Аналитика онлайн » KRKOP

Logo

General
Code KRKOP
Type Common Stock
Name Public Joint Stock Company The Taganrog Boiler-Making Works Krasny Kotelshchik
Exchange MCX
CurrencyCode RUB
CurrencyName Russian Rouble
CurrencySymbol
CountryName Russia
CountryISO RU
FiscalYearEnd December
Sector Industrials
Industry Specialty Industrial Machinery
Address Lenin Street, 220, Taganrog, Russia
Phone 7 8634 31 36 01
WebURL https://www.tkz.su
FullTimeEmployees 2296
UpdatedAt 2022-12-05
Highlights
MarketCapitalization 4822212608
MarketCapitalizationMln 4822.2126
EBITDA 1334954
PERatio 5.4933
PEGRatio 0
BookValue 2.346
DividendShare 0
DividendYield 0
EarningsShare 1.5
EPSEstimateCurrentYear 0
EPSEstimateNextYear 0
EPSEstimateNextQuarter 0
EPSEstimateCurrentQuarter 0
MostRecentQuarter 2022-03-31
ProfitMargin 0.1596
OperatingMarginTTM 0.1296
ReturnOnAssetsTTM 0.0554
ReturnOnEquityTTM -2.7084
RevenueTTM 8775123
RevenuePerShareTTM 10.148
QuarterlyRevenueGrowthYOY -0.331
GrossProfitTTM 2115708
DilutedEpsTTM 1.5
QuarterlyEarningsGrowthYOY 0

Financials / Income Statement / quarterly / net Income

344.95M
2020-06-30
554.1M
2020-09-30
97.44M
2020-12-31
389.69M
2021-03-31
274.82M
2021-06-30
260.62M
2021-09-30
1.128B
2021-12-31
265.12M
2022-03-31

Financials / Income Statement / quarterly / ebitda

466.96M
2020-06-30
725.5M
2020-09-30
173.82M
2020-12-31
445.07M
2021-03-31
299.61M
2021-06-30
257.44M
2021-09-30
1.223B
2021-12-31
377.31M
2022-03-31

Financials / Income Statement / quarterly / totalRevenue

1.889B
2020-06-30
2.231B
2020-09-30
2.675B
2020-12-31
1.571B
2021-03-31
2.271B
2021-06-30
2.19B
2021-09-30
4.257B
2021-12-31
1.827B
2022-03-31

Earnings / History / epsActual

0.719
2018-09-30
-5.8228
2018-12-31
-3.0223
2019-03-31
0.5855
2019-06-30
0.6591
2019-09-30
1.4223
2020-03-31
1.9487
2020-09-30
0.4171
2021-03-31
Valuation
TrailingPE 5.4933
ForwardPE 0
PriceSalesTTM 549.5322
PriceBookMRQ 0
EnterpriseValue 7227122176
EnterpriseValueRevenue 0
EnterpriseValueEbitda 0
SharesStats
SharesOutstanding 213258000
SharesFloat 651125
PercentInsiders 0
PercentInstitutions 0
Technicals
Beta 0
52WeekHigh 12.93
52WeekLow 7.2
50DayMA 9.1376
200DayMA 9.457
SharesShort 0
SharesShortPriorMonth 0
ShortRatio 0
ShortPercent 0
SplitsDividends
ForwardAnnualDividendRate 0.19
ForwardAnnualDividendYield 0
PayoutRatio 0
DividendDate 0000-00-00
ExDividendDate 2014-07-09
LastSplitFactor
LastSplitDate 0000-00-00
NumberDividendsByYear
0
Year 2014
Count 1
outstandingShares
annual
0
date 2022
dateFormatted 2022-12-31
sharesMln 863.2580
shares 863258000
1
date 2021
dateFormatted 2021-12-31
sharesMln 863.2580
shares 863258000
2
date 2020
dateFormatted 2020-12-31
sharesMln 863.2580
shares 863258000
3
date 2019
dateFormatted 2019-12-31
sharesMln 213.2580
shares 213258000
quarterly
0
date 2022-Q1
dateFormatted 2022-03-31
sharesMln 863.2580
shares 863258000
1
date 2021-Q4
dateFormatted 2021-12-31
sharesMln 863.2580
shares 863258000
2
date 2021-Q3
dateFormatted 2021-09-30
sharesMln 863.2580
shares 863258000
3
date 2021-Q2
dateFormatted 2021-06-30
sharesMln 863.2580
shares 863258000
4
date 2021-Q1
dateFormatted 2021-03-31
sharesMln 863.2580
shares 863258000
5
date 2020-Q4
dateFormatted 2020-12-31
sharesMln 863.2580
shares 863258000
6
date 2020-Q3
dateFormatted 2020-09-30
sharesMln 213.2580
shares 213258000
7
date 2020-Q2
dateFormatted 2020-06-30
sharesMln 213.2580
shares 213258000
8
date 2020-Q1
dateFormatted 2020-03-31
sharesMln 213.2580
shares 213258000
9
date 2019-Q4
dateFormatted 2019-12-31
sharesMln 213.2580
shares 213258000
10
date 2019-Q3
dateFormatted 2019-09-30
sharesMln 284.3271
shares 284327100
11
date 2019-Q2
dateFormatted 2019-06-30
sharesMln 284.3672
shares 284367200
12
date 2019-Q1
dateFormatted 2019-03-31
sharesMln 284.3457
shares 284345700
Earnings
History
2021-03-31
reportDate 2021-03-31
date 2021-03-31
currency RUB
epsActual 0.4171
2020-09-30
reportDate 2020-09-30
date 2020-09-30
currency RUB
epsActual 1.9487
2020-03-31
reportDate 2020-03-31
date 2020-03-31
currency RUB
epsActual 1.4223
2019-09-30
reportDate 2019-09-30
date 2019-09-30
currency RUB
epsActual 0.6591
2019-06-30
reportDate 2019-06-30
date 2019-06-30
currency RUB
epsActual 0.5855
2019-03-31
reportDate 2019-03-31
date 2019-03-31
currency RUB
epsActual -3.0223
2018-12-31
reportDate 2018-12-31
date 2018-12-31
currency RUB
epsActual -5.8228
2018-09-30
reportDate 2018-09-30
date 2018-09-30
currency RUB
epsActual 0.719
2018-06-30
reportDate 2018-06-30
date 2018-06-30
currency RUB
epsActual 0.1898
2018-03-31
reportDate 2018-03-31
date 2018-03-31
currency RUB
epsActual -0.6874
2017-09-30
reportDate 2017-09-30
date 2017-09-30
currency RUB
epsActual 0.0011
2017-06-30
reportDate 2017-06-30
date 2017-06-30
currency RUB
epsActual 0.9769
2017-03-31
reportDate 2017-03-31
date 2017-03-31
currency RUB
epsActual -0.4481
2016-12-31
reportDate 2016-12-31
date 2016-12-31
currency RUB
epsActual -1.0004
2016-09-30
reportDate 2016-09-30
date 2016-09-30
currency RUB
epsActual 0.5749
2016-06-30
reportDate 2016-06-30
date 2016-06-30
currency RUB
epsActual 3.2037
2016-03-31
reportDate 2016-03-31
date 2016-03-31
currency RUB
epsActual -0.5725
Annual
2021-03-31
date 2021-03-31
epsActual 2.0104
2018-12-31
date 2018-12-31
epsActual -5.0715
2016-12-31
date 2016-12-31
epsActual 2.2057
Financials
Balance_Sheet
currency_symbol RUB
quarterly
2022-03-31
date 2022-03-31
currency_symbol RUB
totalAssets 20866109000.00
intangibleAssets 2424000.00
otherCurrentAssets 34962000.00
totalLiab 16097445000.00
totalStockholderEquity 4768664000.00
otherCurrentLiab 7487547000.00
capitalStock 934344000.00
retainedEarnings 3666295000.00
cash 299238000.00
totalCurrentLiabilities 16045429000.00
netDebt 5114762000.00
shortLongTermDebt 5414000000.00
totalCurrentAssets 17640687000.00
netReceivables 5700418000.00
longTermDebt 0.00
inventory 3204809000.00
accountsPayable 2061412000.00
nonCurrrentAssetsOther 125912000.00
nonCurrentAssetsTotal 3225422000.00
nonCurrentLiabilitiesOther 1000.00
nonCurrentLiabilitiesTotal 52016000.00
netWorkingCapital 1595258000.00
netInvestedCapital 10182664000.00
commonStockSharesOutstanding 863258000.00
2021-12-31
date 2021-12-31
currency_symbol RUB
totalAssets 20202202000.00
intangibleAssets 2525000.00
otherCurrentAssets 26977000.00
totalLiab 16119879000.00
totalStockholderEquity 4082323000.00
otherCurrentLiab 7566768000.00
capitalStock 934344000.00
retainedEarnings 2979562000.00
cash 793094000.00
totalCurrentLiabilities 16058405000.00
netDebt 4320906000.00
shortLongTermDebt 5114000000.00
totalCurrentAssets 17282621000.00
netReceivables 6356259000.00
inventory 2658875000.00
accountsPayable 1906087000.00
nonCurrrentAssetsOther 133428000.00
nonCurrentAssetsTotal 2919581000.00
nonCurrentLiabilitiesTotal 61474000.00
netWorkingCapital 1224216000.00
netInvestedCapital 9196323000.00
commonStockSharesOutstanding 863258000.00
2021-09-30
date 2021-09-30
currency_symbol RUB
totalAssets 17769394000.00
otherCurrentAssets 24909000.00
totalLiab 14815224000.00
totalStockholderEquity 2954170000.00
otherCurrentLiab 5374550000.00
capitalStock 934344000.00
retainedEarnings 1850419000.00
cash 237877000.00
totalCurrentLiabilities 7667483000.00
netDebt 4921123000.00
shortLongTermDebt 45000000.00
totalCurrentAssets 14910334000.00
netReceivables 4447194000.00
longTermDebt 5114000000.00
inventory 2251492000.00
accountsPayable 1278093000.00
nonCurrrentAssetsOther 139741000.00
nonCurrentAssetsTotal 2859060000.00
nonCurrentLiabilitiesOther 1957273000.00
nonCurrentLiabilitiesTotal 7147741000.00
netWorkingCapital 7242851000.00
netInvestedCapital 8113170000.00
commonStockSharesOutstanding 863258000.00
2021-06-30
date 2021-06-30
currency_symbol RUB
totalAssets 16669979000.00
intangibleAssets 2726003.43
otherCurrentAssets 157448000.00
totalLiab 13976432000.00
totalStockholderEquity 2693547000.00
otherCurrentLiab 4724983000.00
capitalStock 934344000.00
retainedEarnings 1589399000.00
cash 319277000.00
totalCurrentLiabilities 6882820000.00
netDebt 4339723000.00
shortLongTermDebt 45000000.00
totalCurrentAssets 13875104000.00
netReceivables 3162842000.00
longTermDebt 4614000000.00
inventory 2102702000.00
accountsPayable 1185562000.00
nonCurrrentAssetsOther 147246699.79
nonCurrentAssetsTotal 2794875000.00
nonCurrentLiabilitiesOther 2431860000.00
nonCurrentLiabilitiesTotal 7093612000.00
netWorkingCapital 6992284000.00
netInvestedCapital 7352547000.00
commonStockSharesOutstanding 863258000.00
2021-03-31
date 2021-03-31
currency_symbol RUB
totalAssets 16171207000.00
intangibleAssets 2827000.00
otherCurrentAssets 224914000.00
totalLiab 13752477000.00
totalStockholderEquity 2418730000.00
otherCurrentLiab 3605621000.00
retainedEarnings 1314322000.00
cash 1328940000.00
totalCurrentLiabilities 6094224000.00
netDebt 3330060000.00
shortLongTermDebt 45000000.00
totalCurrentAssets 13442663000.00
shortTermInvestments 50000.00
netReceivables 2991423000.00
longTermDebt 4614000000.00
inventory 2048620000.00
accountsPayable 1095095000.00
nonCurrrentAssetsOther 149845000.00
nonCurrentAssetsTotal 2728544000.00
nonCurrentLiabilitiesOther 3005507000.00
nonCurrentLiabilitiesTotal 7658253000.00
netWorkingCapital 7348439000.00
netInvestedCapital 7077730000.00
commonStockSharesOutstanding 863258000.00
2020-12-31
date 2020-12-31
currency_symbol RUB
totalAssets 14083045000.00
intangibleAssets 2928000.00
otherCurrentAssets 174223000.00
totalLiab 12054001000.00
totalStockholderEquity 2029044000.00
otherCurrentLiab 3349210000.00
retainedEarnings 924430000.00
cash 291995000.00
totalCurrentLiabilities 5944801000.00
netDebt 4762293000.00
shortLongTermDebt 440288000.00
totalCurrentAssets 11475836000.00
shortTermInvestments 100000.00
netReceivables 2934376000.00
longTermDebt 4614000000.00
inventory 2277595000.00
accountsPayable 1166559000.00
nonCurrrentAssetsOther 127181000.00
nonCurrentAssetsTotal 2607209000.00
nonCurrentLiabilitiesOther 1457867000.00
nonCurrentLiabilitiesTotal 6109200000.00
netWorkingCapital 5531035000.00
netInvestedCapital 7083332000.00
commonStockSharesOutstanding 863258000.00
2020-09-30
date 2020-09-30
currency_symbol RUB
totalAssets 15046051000.00
intangibleAssets 3028909.52
otherCurrentAssets 237781000.00
totalLiab 13764450000.00
totalStockholderEquity 1281601000.00
otherCurrentLiab 358750133.73
retainedEarnings 825060000.00
cash 688966000.00
totalCurrentLiabilities 7237966000.00
netDebt 4320321866.27
shortLongTermDebt 395287866.27
totalCurrentAssets 12576218000.00
shortTermInvestments 200000.00
netReceivables 2758535000.00
longTermDebt 4614000000.00
inventory 2502023000.00
accountsPayable 1641251000.00
nonCurrrentAssetsOther 163601594.81
nonCurrentAssetsTotal 2469833000.00
nonCurrentLiabilitiesOther 1909591000.00
nonCurrentLiabilitiesTotal 6526484000.00
netWorkingCapital 5338252000.00
netInvestedCapital 6290888866.27
commonStockSharesOutstanding 213258000.00
2020-06-30
date 2020-06-30
currency_symbol RUB
totalAssets 13830695000.00
intangibleAssets 3129945.92
otherCurrentAssets 117640000.00
totalLiab 13103152000.00
totalStockholderEquity 727543000.00
otherCurrentLiab 385085000.00
retainedEarnings 268313000.00
cash 807745000.00
totalCurrentLiabilities 6230252000.00
netDebt 4551543000.00
shortLongTermDebt 745288000.00
totalCurrentAssets 11251977000.00
netReceivables 3110248000.00
longTermDebt 4614000000.00
inventory 2056849000.00
accountsPayable 1428840000.00
nonCurrrentAssetsOther 171606054.08
nonCurrentAssetsTotal 2578718000.00
nonCurrentLiabilitiesOther 2256007000.00
nonCurrentLiabilitiesTotal 6872900000.00
netWorkingCapital 5021725000.00
netInvestedCapital 6086831000.00
commonStockSharesOutstanding 213258000.00
2020-03-31
date 2020-03-31
currency_symbol RUB
totalAssets 11909440000.00
intangibleAssets 3230982.32
otherCurrentAssets 144984000.00
totalLiab 15426885000.00
totalStockholderEquity -3517445000.00
otherCurrentLiab 2958472000.00
retainedEarnings -3976924000.00
cash 955921000.00
totalCurrentLiabilities 9252070000.00
shortLongTermDebt 4624297000.00
totalCurrentAssets 9345050000.00
netReceivables 2325872000.00
longTermDebt 4614000000.00
inventory 1452802000.00
accountsPayable 1169081000.00
nonCurrrentAssetsOther 175747418.35
nonCurrentAssetsTotal 2564390000.00
nonCurrentLiabilitiesOther 1547736000.00
nonCurrentLiabilitiesTotal 6174815000.00
netWorkingCapital 92980000.00
netInvestedCapital 5720852000.00
commonStockSharesOutstanding 213258000.00
2019-12-31
date 2019-12-31
currency_symbol RUB
totalAssets 11565741000.00
intangibleAssets 1540000.00
otherCurrentAssets 115994000.00
totalLiab 15487599000.00
totalStockholderEquity -3921858000.00
otherCurrentLiab 2980292000.00
retainedEarnings -4381868000.00
cash 1677935000.00
totalCurrentLiabilities 9459258000.00
shortLongTermDebt 4587359000.00
totalCurrentAssets 8955505000.00
netReceivables 2454481000.00
longTermDebt 4614000000.00
inventory 1372922000.00
accountsPayable 1112860000.00
nonCurrrentAssetsOther 174801000.00
nonCurrentAssetsTotal 2610236000.00
nonCurrentLiabilitiesOther 1401262000.00
nonCurrentLiabilitiesTotal 6028341000.00
commonStockSharesOutstanding 213258000.00
2019-09-30
date 2019-09-30
currency_symbol RUB
totalAssets 14080986000.00
intangibleAssets 1676339.23
otherCurrentAssets 105643000.00
totalLiab 17279492000.00
totalStockholderEquity -3198506000.00
otherCurrentLiab 471382000.00
retainedEarnings -3659341000.00
cash 1256703000.00
totalCurrentLiabilities 17161446000.00
shortTermDebt 11314764000.00
shortLongTermDebt 11314764000.00
totalCurrentAssets 11739070000.00
shortTermInvestments 16112000.00
netReceivables 5934923000.00
longTermDebt 0.00
inventory 1342600000.00
accountsPayable 4770340000.00
nonCurrrentAssetsOther 140358138.08
nonCurrentAssetsTotal 2341915000.00
nonCurrentLiabilitiesOther 118046000.00
nonCurrentLiabilitiesTotal 118046000.00
commonStockSharesOutstanding 284327100.00
2019-06-30
date 2019-06-30
currency_symbol RUB
totalAssets 14361817000.00
intangibleAssets 1736831.59
otherCurrentAssets 79630000.00
totalLiab 17747723000.00
totalStockholderEquity -3385906000.00
otherCurrentLiab 587144000.00
retainedEarnings -3850803000.00
cash 750860000.00
totalCurrentLiabilities 17639536000.00
shortTermDebt 11152592000.00
shortLongTermDebt 11152592000.00
totalCurrentAssets 12163824000.00
shortTermInvestments 16112000.00
netReceivables 4506267000.00
longTermDebt 0.00
inventory 1128145000.00
accountsPayable 5334469000.00
nonCurrrentAssetsOther 144492000.00
nonCurrentAssetsTotal 2197992831.59
nonCurrentLiabilitiesOther 108187000.00
nonCurrentLiabilitiesTotal 108187000.00
commonStockSharesOutstanding 284367200.00
2019-03-31
date 2019-03-31
currency_symbol RUB
totalAssets 14711503000.00
intangibleAssets 1797323.95
otherCurrentAssets 237546000.00
totalLiab 18263905000.00
totalStockholderEquity -3552402000.00
retainedEarnings -4021679000.00
cash 716004000.00
totalCurrentLiabilities 18061884000.00
shortTermDebt 10983213000.00
shortLongTermDebt 10983213000.00
totalCurrentAssets 10924908000.00
netReceivables 5368434000.00
longTermDebt 0.00
inventory 1054298000.00
accountsPayable 5753515000.00
nonCurrrentAssetsOther 150225000.00
nonCurrentAssetsTotal 3786595526.38
nonCurrentLiabilitiesOther 25008000.00
nonCurrentLiabilitiesTotal 202021000.00
commonStockSharesOutstanding 284345700.00
2015-12-31
date 2015-12-31
currency_symbol RUB
totalAssets 15903800000.00
intangibleAssets 203054000.00
otherCurrentAssets 1665603000.00
totalLiab 16279203000.00
totalStockholderEquity -446489000.00
otherCurrentLiab 6907772000.00
commonStock 213258000.00
retainedEarnings -1912898000.00
otherLiab 351186000.00
otherAssets 111369000.00
cash 774933000.00
totalCurrentLiabilities 10537769000.00
shortTermDebt 2530612000.00
shortLongTermDebt 2530612000.00
otherStockholderEquity 1253151000.00
propertyPlantEquipment 3507239000.00
totalCurrentAssets 12081516000.00
longTermInvestments 622000.00
netTangibleAssets -649543000.00
netReceivables 8229544000.00
longTermDebt 5390248000.00
inventory 1408371000.00
accountsPayable 828740000.00
2015-09-30
date 2015-09-30
currency_symbol RUB
totalAssets 15903800000.00
intangibleAssets 203054000.00
otherCurrentAssets 1665603000.00
totalLiab 16279203000.00
totalStockholderEquity -446489000.00
otherCurrentLiab 6907772000.00
commonStock 213258000.00
retainedEarnings -1912898000.00
otherLiab 351186000.00
otherAssets 111369000.00
cash 774933000.00
totalCurrentLiabilities 10537769000.00
shortTermDebt 2530612000.00
shortLongTermDebt 2530612000.00
otherStockholderEquity 1253151000.00
propertyPlantEquipment 3507239000.00
totalCurrentAssets 12081516000.00
longTermInvestments 622000.00
netTangibleAssets -649543000.00
netReceivables 8229544000.00
longTermDebt 5390248000.00
inventory 1408371000.00
accountsPayable 828740000.00
2015-06-30
date 2015-06-30
currency_symbol RUB
totalAssets 16047494000.00
intangibleAssets 220093000.00
otherCurrentAssets 1270341000.00
totalLiab 14409999000.00
totalStockholderEquity 1637495000.00
otherCurrentLiab 5283519000.00
commonStock 1537495000.00
retainedEarnings 100000000.00
otherLiab 472240000.00
otherAssets 762296000.00
cash 16445000.00
totalCurrentLiabilities 12176759000.00
shortTermDebt 5989306000.00
shortLongTermDebt 5989306000.00
propertyPlantEquipment 3748488000.00
totalCurrentAssets 11315995000.00
longTermInvestments 622000.00
netTangibleAssets 1417402000.00
netReceivables 8675827000.00
longTermDebt 1761000000.00
inventory 1353382000.00
accountsPayable 903934000.00
2015-03-31
date 2015-03-31
currency_symbol RUB
totalAssets 16047494000.00
intangibleAssets 220093000.00
otherCurrentAssets 1270341000.00
totalLiab 14409999000.00
totalStockholderEquity 1637495000.00
otherCurrentLiab 5283519000.00
commonStock 1537495000.00
retainedEarnings 100000000.00
otherLiab 472240000.00
otherAssets 762296000.00
cash 16445000.00
totalCurrentLiabilities 12176759000.00
shortTermDebt 5989306000.00
shortLongTermDebt 5989306000.00
propertyPlantEquipment 3748488000.00
totalCurrentAssets 11315995000.00
longTermInvestments 622000.00
netTangibleAssets 1417402000.00
netReceivables 8675827000.00
longTermDebt 1761000000.00
inventory 1353382000.00
accountsPayable 903934000.00
2014-03-31
date 2014-03-31
currency_symbol RUB
shortTermDebt 4983000000.00
shortLongTermDebt 4983000000.00
yearly
2021-12-31
date 2021-12-31
currency_symbol RUB
totalAssets 15373228000.00
intangibleAssets 216387000.00
otherCurrentAssets 26977000.00
totalLiab 11484444000.00
totalStockholderEquity 3888784000.00
otherCurrentLiab 7566768000.00
capitalStock 2187495000.00
retainedEarnings 1244434000.00
cash 793094000.00
totalCurrentLiabilities 11259876000.00
netDebt 4140264000.00
shortLongTermDebt 4933358000.00
totalCurrentAssets 11839986000.00
netReceivables 5120044000.00
longTermDebt 0.00
inventory 2659787000.00
accountsPayable 1959086000.00
nonCurrrentAssetsOther 133428000.00
nonCurrentAssetsTotal 3533242000.00
capitalLeaseObligations 59040000.00
nonCurrentLiabilitiesOther 433000.00
nonCurrentLiabilitiesTotal 224568000.00
netWorkingCapital 580110000.00
netInvestedCapital 8822142000.00
commonStockSharesOutstanding 863258000.00
2020-12-31
date 2020-12-31
currency_symbol RUB
totalAssets 14083045000.00
intangibleAssets 2928000.00
otherCurrentAssets 642228.00
totalLiab 12054001000.00
totalStockholderEquity 2029044000.00
otherCurrentLiab 4171014.00
commonStock 934344.00
capitalStock 934344000.00
retainedEarnings 924430.00
otherLiab 1495200.00
otherAssets 947039.00
cash 291995000.00
totalCurrentLiabilities 5944801.00
netDebt 4762293000.00
shortLongTermDebt 440288000.00
otherStockholderEquity 170270.00
propertyPlantEquipment 1635163.00
totalCurrentAssets 11475836.00
netTangibleAssets 2026116.00
shortTermInvestments 100000.00
netReceivables 8263918.00
longTermDebt 4614000000.00
inventory 2277595.00
accountsPayable 1240796.00
nonCurrrentAssetsOther 127181000.00
nonCurrentAssetsTotal 2607209000.00
nonCurrentLiabilitiesOther 1492307000.00
nonCurrentLiabilitiesTotal 6109200000.00
netWorkingCapital 5531035000.00
netInvestedCapital 7083332000.00
commonStockSharesOutstanding 863258000.00
2019-12-31
date 2019-12-31
currency_symbol RUB
totalAssets 11565741000.00
intangibleAssets 1540000.00
otherCurrentAssets 578988.00
totalLiab 15487599000.00
totalStockholderEquity -3921858000.00
otherCurrentLiab 3564059.00
commonStock 284344.00
capitalStock 284344000.00
retainedEarnings -4381868.00
otherLiab 1414341.00
otherAssets 1253185.00
cash 1677935000.00
totalCurrentLiabilities 9459258.00
netDebt 7523424000.00
shortLongTermDebt 4587359000.00
otherStockholderEquity 175666.00
propertyPlantEquipment 1354868.00
totalCurrentAssets 8955505.00
netTangibleAssets -3923398.00
netReceivables 5325660.00
longTermDebt 4614000000.00
inventory 1372922.00
accountsPayable 1252874.00
nonCurrrentAssetsOther 174801000.00
nonCurrentAssetsTotal 2610236000.00
nonCurrentLiabilitiesOther 1401262000.00
nonCurrentLiabilitiesTotal 6028341000.00
netWorkingCapital -503753000.00
netInvestedCapital 5279501000.00
commonStockSharesOutstanding 213258000.00
2018-12-31
date 2018-12-31
currency_symbol RUB
totalAssets 13624957000.00
intangibleAssets 3716000.00
otherCurrentAssets 207164000.00
totalLiab 16317982000.00
totalStockholderEquity -2693025000.00
otherCurrentLiab 3010697000.00
capitalStock 284344000.00
retainedEarnings -3162778000.00
cash 700049000.00
totalCurrentLiabilities 16304571000.00
netDebt 10115646000.00
shortTermDebt 10815695000.00
shortLongTermDebt 10815695000.00
totalCurrentAssets 11624930000.00
netReceivables 6300924000.00
longTermDebt 0.00
inventory 839016000.00
accountsPayable 2070967000.00
nonCurrrentAssetsOther -752111000.00
nonCurrentAssetsTotal 2000027000.00
nonCurrentLiabilitiesOther -633753000.00
nonCurrentLiabilitiesTotal 13411000.00
netWorkingCapital -4679641000.00
netInvestedCapital 8122670000.00
commonStockSharesOutstanding 213258000.00
2017-12-31
date 2017-12-31
currency_symbol RUB
totalAssets 14792999000.00
intangibleAssets 1552000.00
otherCurrentAssets 153998000.00
totalLiab 15897281000.00
totalStockholderEquity -1104282000.00
otherCurrentLiab 3377689000.00
retainedEarnings -1579685000.00
cash 803679000.00
totalCurrentLiabilities 13079483000.00
netDebt 9117689000.00
shortTermDebt 7135122000.00
shortLongTermDebt 7135122000.00
totalCurrentAssets 13424029000.00
netReceivables 7529557000.00
longTermDebt 2786246000.00
inventory 912596000.00
accountsPayable 1575759000.00
nonCurrrentAssetsOther -788265000.00
nonCurrentAssetsTotal 1368970000.00
nonCurrentLiabilitiesOther -426505000.00
nonCurrentLiabilitiesTotal 2817798000.00
netWorkingCapital 344546000.00
netInvestedCapital 8817086000.00
commonStockSharesOutstanding 213258000.00
2016-12-31
date 2016-12-31
currency_symbol RUB
totalAssets 15635162000.00
intangibleAssets 884000.00
otherCurrentAssets 163309000.00
totalLiab 17286482000.00
totalStockholderEquity -1651320000.00
otherCurrentLiab 5282653000.00
retainedEarnings -2128950000.00
cash 600195000.00
totalCurrentLiabilities 9753862000.00
shortTermDebt 2206731000.00
shortLongTermDebt 2206731000.00
totalCurrentAssets 14111642000.00
netReceivables 4481898000.00
longTermDebt 7522403000.00
inventory 1725209000.00
accountsPayable 2097410000.00
nonCurrrentAssetsOther 145580000.00
nonCurrentAssetsTotal 1523520000.00
nonCurrentLiabilitiesOther -879257000.00
nonCurrentLiabilitiesTotal 7532620000.00
2015-12-31
date 2015-12-31
currency_symbol RUB
totalAssets 15903800000.00
intangibleAssets 203054000.00
otherCurrentAssets 1665603000.00
totalLiab 16279203000.00
totalStockholderEquity -446489000.00
otherCurrentLiab 6907772000.00
commonStock 213258000.00
retainedEarnings -1912898000.00
otherLiab 351186000.00
otherAssets 111369000.00
cash 774933000.00
totalCurrentLiabilities 10537769000.00
shortTermDebt 2530612000.00
shortLongTermDebt 2530612000.00
otherStockholderEquity 1253151000.00
propertyPlantEquipment 3507239000.00
totalCurrentAssets 12081516000.00
longTermInvestments 622000.00
netTangibleAssets -649543000.00
netReceivables 8229544000.00
longTermDebt 5390248000.00
inventory 1408371000.00
accountsPayable 828740000.00
2014-12-31
date 2014-12-31
currency_symbol RUB
totalAssets 15622806000.00
intangibleAssets 160476000.00
otherCurrentAssets 1002463000.00
totalLiab 13075130000.00
totalStockholderEquity 2476590000.00
otherCurrentLiab 4589423000.00
commonStock 213258000.00
retainedEarnings 1010181000.00
otherLiab 782645000.00
otherAssets 825214000.00
cash 458912000.00
totalCurrentLiabilities 10432485000.00
shortTermDebt 4950500000.00
shortLongTermDebt 4950500000.00
otherStockholderEquity 1253151000.00
propertyPlantEquipment 4030739000.00
totalCurrentAssets 10605755000.00
longTermInvestments 622000.00
netTangibleAssets 2316114000.00
netReceivables 7867380000.00
longTermDebt 1860000000.00
inventory 1269687000.00
accountsPayable 484904000.00
2013-12-31
date 2013-12-31
currency_symbol RUB
totalAssets 13423023000.00
intangibleAssets 154268000.00
otherCurrentAssets 272078000.00
totalLiab 8576420000.00
totalStockholderEquity 4775517000.00
otherCurrentLiab 1219486000.00
commonStock 213258000.00
retainedEarnings 3309108000.00
otherLiab 863211000.00
otherAssets 503361000.00
cash 79147000.00
totalCurrentLiabilities 2762709000.00
shortTermDebt 757000.00
shortLongTermDebt 757000.00
otherStockholderEquity 1253151000.00
propertyPlantEquipment 4432131000.00
totalCurrentAssets 8332611000.00
longTermInvestments 652000.00
netTangibleAssets 4621249000.00
netReceivables 6879506000.00
longTermDebt 4950500000.00
inventory 1098845000.00
accountsPayable 1372491000.00
2012-12-31
date 2012-12-31
currency_symbol RUB
totalAssets 13936250000.00
intangibleAssets 36307000.00
otherCurrentAssets 477823000.00
totalLiab 8958831000.00
totalStockholderEquity 4906333000.00
otherCurrentLiab 1796171000.00
commonStock 213258000.00
retainedEarnings 3439924000.00
otherLiab 912755000.00
otherAssets 491345000.00
cash 133935000.00
totalCurrentLiabilities 4078982000.00
shortTermDebt 1100757000.00
shortLongTermDebt 1100757000.00
otherStockholderEquity 1253151000.00
propertyPlantEquipment 4960988000.00
totalCurrentAssets 8443905000.00
longTermInvestments 3705000.00
netTangibleAssets 4870026000.00
netReceivables 6515489000.00
longTermDebt 3950500000.00
inventory 1315698000.00
accountsPayable 933267000.00
2011-12-31
date 2011-12-31
currency_symbol RUB
totalAssets 11380000000.00
otherCurrentAssets 529000000.00
totalLiab 9544000000.00
otherCurrentLiab 88000000.00
commonStock 213000000.00
retainedEarnings 1396000000.00
cash 53000000.00
totalCurrentLiabilities 8080000000.00
shortTermDebt 5053000000.00
shortLongTermDebt 5053000000.00
totalCurrentAssets 10014000000.00
longTermInvestments 1000000.00
netReceivables 5327000000.00
longTermDebt 1100000000.00
inventory 4105000000.00
accountsPayable 4039000000.00
Cash_Flow
currency_symbol RUB
quarterly
2022-03-31
date 2022-03-31
currency_symbol RUB
netIncome 265117000.00
capitalExpenditures 0
2021-12-31
date 2021-12-31
currency_symbol RUB
netIncome 1128153000.00
capitalExpenditures 0
2021-09-30
date 2021-09-30
currency_symbol RUB
netIncome 260623000.00
capitalExpenditures 0
2021-06-30
date 2021-06-30
currency_symbol RUB
netIncome 274817000.00
capitalExpenditures 0
2021-03-31
date 2021-03-31
currency_symbol RUB
netIncome 389686000.00
capitalExpenditures 0
2020-12-31
date 2020-12-31
currency_symbol RUB
netIncome 97442000.00
capitalExpenditures 0
2020-09-30
date 2020-09-30
currency_symbol RUB
netIncome 554097000.00
capitalExpenditures 0
2020-06-30
date 2020-06-30
currency_symbol RUB
netIncome 344950000.00
capitalExpenditures 0
2020-03-31
date 2020-03-31
currency_symbol RUB
netIncome 404413000.00
capitalExpenditures 0
2019-12-31
date 2019-12-31
currency_symbol RUB
netIncome -726578000.00
capitalExpenditures 0
2019-09-30
date 2019-09-30
currency_symbol RUB
netIncome 187400000.00
capitalExpenditures 0
2019-06-30
date 2019-06-30
currency_symbol RUB
netIncome 166497000.00
capitalExpenditures 0
2019-03-31
date 2019-03-31
currency_symbol RUB
netIncome -859378000.00
capitalExpenditures 0
2015-12-31
date 2015-12-31
currency_symbol RUB
changeToLiabilities 144329500.00
totalCashflowsFromInvestingActivities -28297000.00
totalCashFromFinancingActivities -15000.00
changeToOperatingActivities 1507498500.00
netIncome -1001869500.00
changeInCash 379244000.00
totalCashFromOperatingActivities 407413000.00
depreciation 114492000.00
otherCashflowsFromInvestingActivities 4365500.00
dividendsPaid -15000.00
changeToInventory -1062273500.00
changeToAccountReceivables -176940000.00
changeToNetincome 907601500.00
capitalExpenditures 33476000
2015-09-30
date 2015-09-30
currency_symbol RUB
changeToLiabilities 144329500.00
totalCashflowsFromInvestingActivities -28297000.00
totalCashFromFinancingActivities -15000.00
changeToOperatingActivities 1507498500.00
netIncome -1001869500.00
changeInCash 379244000.00
totalCashFromOperatingActivities 407413000.00
depreciation 114492000.00
otherCashflowsFromInvestingActivities 4365500.00
dividendsPaid -15000.00
changeToInventory -1062273500.00
changeToAccountReceivables -176940000.00
changeToNetincome 907601500.00
capitalExpenditures 33476000
2015-06-30
date 2015-06-30
currency_symbol RUB
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -46779500.00
netBorrowings 460019500.00
totalCashFromFinancingActivities 459987500.00
changeToOperatingActivities -483970500.00
netIncome -468956500.00
changeInCash -221233500.00
totalCashFromOperatingActivities -641389500.00
depreciation 176397500.00
otherCashflowsFromInvestingActivities 13096000.00
dividendsPaid -32000.00
changeToInventory -1062273500.00
changeToAccountReceivables -176940000.00
otherCashflowsFromFinancingActivities 13000000.00
changeToNetincome 135140000.00
capitalExpenditures 59876500
2015-03-31
date 2015-03-31
currency_symbol RUB
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -46779500.00
netBorrowings 460019500.00
totalCashFromFinancingActivities 459987500.00
changeToOperatingActivities -483970500.00
netIncome -468956500.00
changeInCash -221233500.00
totalCashFromOperatingActivities -641389500.00
depreciation 176397500.00
otherCashflowsFromInvestingActivities 13096000.00
dividendsPaid -32000.00
changeToInventory -1062273500.00
changeToAccountReceivables -176940000.00
otherCashflowsFromFinancingActivities 13000000.00
changeToNetincome 135140000.00
capitalExpenditures 59876500
2014-06-30
date 2014-06-30
currency_symbol RUB
totalCashflowsFromInvestingActivities -39000000.00
totalCashFromFinancingActivities 491000000.00
changeToOperatingActivities -26000000.00
netIncome -99000000.00
changeInCash 442000000.00
totalCashFromOperatingActivities -10000000.00
depreciation 168000000.00
otherCashflowsFromFinancingActivities 2000000.00
capitalExpenditures 40000000
2014-03-31
date 2014-03-31
currency_symbol RUB
totalCashflowsFromInvestingActivities -39000000.00
totalCashFromFinancingActivities 491000000.00
changeToOperatingActivities -26000000.00
netIncome -99000000.00
changeInCash 442000000.00
totalCashFromOperatingActivities -10000000.00
depreciation 168000000.00
otherCashflowsFromFinancingActivities 2000000.00
capitalExpenditures 40000000
yearly
2021-12-31
date 2021-12-31
currency_symbol RUB
investments -350611000.00
netIncome 1531048000.00
changeInCash 502806000.00
beginPeriodCashFlow 291995000.00
endPeriodCashFlow 793094000.00
totalCashFromOperatingActivities 403416000.00
issuanceOfCapitalStock 50992000.00
depreciation 492187000.00
capitalExpenditures 404961000
changeInWorkingCapital -611048000.00
otherNonCashItems -324000.00
freeCashFlow -1545000.00
2020-12-31
date 2020-12-31
currency_symbol RUB
investments -22100.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -404924.00
netBorrowings -2300427.00
totalCashFromFinancingActivities 2249573.00
netIncome 1400902.00
changeInCash -1385940.00
beginPeriodCashFlow 1677935000.00
endPeriodCashFlow 291995000.00
totalCashFromOperatingActivities -3221311.00
issuanceOfCapitalStock 4550000000.00
depreciation 197500.00
otherCashflowsFromInvestingActivities 43707.00
salePurchaseOfStock 0.00
changeToNetincome -4819908.00
capitalExpenditures 444987
freeCashFlow -3221311000.00
2019-12-31
date 2019-12-31
currency_symbol RUB
investments -263.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -344893.00
netBorrowings -1695073.00
totalCashFromFinancingActivities -1695073.00
netIncome -1232059.00
changeInCash 977886.00
beginPeriodCashFlow 700049000.00
endPeriodCashFlow 1677935000.00
totalCashFromOperatingActivities 3017865.00
depreciation 165606.00
otherCashflowsFromInvestingActivities 44562.00
changeToNetincome 4084266.00
capitalExpenditures 434166
freeCashFlow 3017865000.00
2018-12-31
date 2018-12-31
currency_symbol RUB
investments -287488000.00
netIncome -1592738000.00
changeInCash -105339000.00
beginPeriodCashFlow 803679000.00
endPeriodCashFlow 700049000.00
issuanceOfCapitalStock 0.00
salePurchaseOfStock 0.00
capitalExpenditures 0
freeCashFlow -342851000.00
2017-12-31
date 2017-12-31
currency_symbol RUB
investments -76542000.00
netIncome 547037000.00
changeInCash 199974000.00
beginPeriodCashFlow 600195000.00
endPeriodCashFlow 803679000.00
dividendsPaid 3000.00
salePurchaseOfStock 0.00
capitalExpenditures 0
freeCashFlow 929292000.00
2016-12-31
date 2016-12-31
currency_symbol RUB
investments -96860000.00
netIncome 627164000.00
changeInCash -165871000.00
endPeriodCashFlow 600195000.00
dividendsPaid 35000.00
salePurchaseOfStock 0.00
capitalExpenditures 0
2015-12-31
date 2015-12-31
currency_symbol RUB
investments -263.00
changeToLiabilities 288659000.00
totalCashflowsFromInvestingActivities -150153000.00
netBorrowings 920039000.00
totalCashFromFinancingActivities 919945000.00
changeToOperatingActivities 2047056000.00
netIncome -2941652000.00
changeInCash 316021000.00
totalCashFromOperatingActivities -467953000.00
depreciation 581779000.00
otherCashflowsFromInvestingActivities 34923000.00
dividendsPaid -94000.00
changeToInventory -2124547000.00
changeToAccountReceivables -353880000.00
changeToNetincome 2085483000.00
capitalExpenditures 186705000
2014-12-31
date 2014-12-31
currency_symbol RUB
investments -263.00
changeToLiabilities -831460000.00
totalCashflowsFromInvestingActivities -189082000.00
netBorrowings 1827742000.00
totalCashFromFinancingActivities 1814858000.00
changeToOperatingActivities 3240394000.00
netIncome -2291673000.00
changeInCash 379765000.00
totalCashFromOperatingActivities -1246296000.00
depreciation 576145000.00
otherCashflowsFromInvestingActivities 15872000.00
dividendsPaid -12884000.00
changeToInventory -913414000.00
changeToAccountReceivables -1477081000.00
otherCashflowsFromFinancingActivities 16000000.00
changeToNetincome 111912000.00
capitalExpenditures 205490000
2013-12-31
date 2013-12-31
currency_symbol RUB
changeToLiabilities 418663000.00
totalCashflowsFromInvestingActivities -223372000.00
netBorrowings -170880000.00
totalCashFromFinancingActivities -199210000.00
changeToOperatingActivities -428067000.00
netIncome -92099000.00
changeInCash -54788000.00
totalCashFromOperatingActivities 367794000.00
depreciation 611310000.00
otherCashflowsFromInvestingActivities 6991000.00
dividendsPaid 28330000.00
changeToInventory 457684000.00
changeToAccountReceivables -222518000.00
otherCashflowsFromFinancingActivities 7000000.00
changeToNetincome -276689000.00
capitalExpenditures 230488000
2012-12-31
date 2012-12-31
currency_symbol RUB
changeToLiabilities 481441000.00
totalCashflowsFromInvestingActivities -127598000.00
netBorrowings -86217000.00
totalCashFromFinancingActivities -116188000.00
changeToOperatingActivities -1588761000.00
netIncome 86610000.00
changeInCash 79739000.00
totalCashFromOperatingActivities 323559000.00
depreciation 607345000.00
otherCashflowsFromInvestingActivities 2200000.00
dividendsPaid 29971000.00
changeToInventory 114062000.00
changeToAccountReceivables 882852000.00
otherCashflowsFromFinancingActivities 2000000.00
changeToNetincome -320670000.00
capitalExpenditures 131980000
2011-12-31
date 2011-12-31
currency_symbol RUB
totalCashflowsFromInvestingActivities -117000000.00
totalCashFromFinancingActivities 544000000.00
changeToOperatingActivities -1589000000.00
netIncome 233000000.00
changeInCash 32000000.00
totalCashFromOperatingActivities -393000000.00
depreciation 607000000.00
changeToInventory 114000000.00
changeToAccountReceivables 883000000.00
otherCashflowsFromFinancingActivities 2000000.00
capitalExpenditures 131000000
Income_Statement
currency_symbol RUB
quarterly
2022-03-31
date 2022-03-31
currency_symbol RUB
incomeBeforeTax 337489000.00
netIncome 265117000.00
sellingGeneralAdministrative 144266000.00
grossProfit 381395000.00
ebitda 377308000.00
operatingIncome 237129000.00
interestExpense 39819000.00
taxProvision 72372000.00
interestIncome 2852000.00
netInterestIncome -36967000.00
totalRevenue 1826819000.00
totalOperatingExpenses 1589690000.00
costOfRevenue 1445424000.00
netIncomeFromContinuingOps 265117000.00
2021-12-31
date 2021-12-31
currency_symbol RUB
incomeBeforeTax 1181821000.00
netIncome 1128153000.00
sellingGeneralAdministrative -69441000.00
grossProfit 1358233000.00
ebitda 1222525000.00
operatingIncome 1613715000.00
interestExpense 40704000.00
taxProvision 53667000.00
interestIncome 2496000.00
netInterestIncome -41518000.00
totalRevenue 4257292000.00
totalOperatingExpenses 2643577000.00
costOfRevenue 2899059000.00
netIncomeFromContinuingOps 1128153000.00
2021-09-30
date 2021-09-30
currency_symbol RUB
incomeBeforeTax 216735000.00
netIncome 260623000.00
sellingGeneralAdministrative 123526000.00
grossProfit 477514000.00
ebitda 257440000.00
operatingIncome 353988000.00
interestExpense 40705000.00
taxProvision -43888000.00
interestIncome 1846000.00
netInterestIncome -38859000.00
totalRevenue 2189785000.00
totalOperatingExpenses 1835797000.00
costOfRevenue 1712271000.00
netIncomeFromContinuingOps 260623000.00
2021-06-30
date 2021-06-30
currency_symbol RUB
incomeBeforeTax 259344000.00
netIncome 274817000.00
sellingGeneralAdministrative 182758000.00
grossProfit 578297000.00
ebitda 299606000.00
operatingIncome 395539000.00
interestExpense 40262000.00
taxProvision -15473000.00
interestIncome 4551000.00
netInterestIncome -35711000.00
totalRevenue 2271465000.00
totalOperatingExpenses 1875926000.00
costOfRevenue 1693168000.00
netIncomeFromContinuingOps 274817000.00
2021-03-31
date 2021-03-31
currency_symbol RUB
incomeBeforeTax 405254000.00
netIncome 389686000.00
sellingGeneralAdministrative 143898000.00
grossProfit -1521000.00
ebitda 445073000.00
operatingIncome -145419000.00
interestExpense 39819000.00
taxProvision 15568000.00
interestIncome 3328000.00
netInterestIncome -36491000.00
totalRevenue 1570538000.00
totalOperatingExpenses 1715957000.00
costOfRevenue 1572059000.00
netIncomeFromContinuingOps 389686000.00
2020-12-31
date 2020-12-31
currency_symbol RUB
incomeBeforeTax 133223000.00
netIncome 97442000.00
sellingGeneralAdministrative 38720000.00
grossProfit 549265000.00
ebitda 173816000.00
operatingIncome 769310000.00
interestExpense 40593000.00
taxProvision 35780000.00
interestIncome 2659000.00
netInterestIncome -40664000.00
totalRevenue 2674987000.00
totalOperatingExpenses 1905677000.00
costOfRevenue 2125722000.00
netIncomeFromContinuingOps 97443000.00
2020-09-30
date 2020-09-30
currency_symbol RUB
incomeBeforeTax 684907000.00
netIncome 554097000.00
sellingGeneralAdministrative 183552000.00
grossProfit 527175000.00
ebit 725500000.00
ebitda 725500000.00
operatingIncome 343623000.00
interestExpense 40593000.00
taxProvision 130810000.00
interestIncome 8672000.00
netInterestIncome -31921000.00
totalRevenue 2231047000.00
totalOperatingExpenses 1887424000.00
costOfRevenue 1703872000.00
netIncomeFromContinuingOps 554097000.00
2020-06-30
date 2020-06-30
currency_symbol RUB
incomeBeforeTax 405819000.00
netIncome 344950000.00
sellingGeneralAdministrative 148129000.00
grossProfit 417535000.00
ebit 466962000.00
ebitda 466962000.00
operatingIncome 269406000.00
interestExpense 61143000.00
taxProvision 60868000.00
interestIncome 11816000.00
netInterestIncome -49327000.00
totalRevenue 1888926000.00
totalOperatingExpenses 1619520000.00
costOfRevenue 1471391000.00
netIncomeFromContinuingOps 344950000.00
2020-03-31
date 2020-03-31
currency_symbol RUB
incomeBeforeTax 471307000.00
netIncome 404413000.00
sellingGeneralAdministrative 163226000.00
grossProfit 621733000.00
ebit 547992000.00
ebitda 547992000.00
operatingIncome 458507000.00
interestExpense 76685000.00
taxProvision 66895000.00
interestIncome 18701000.00
netInterestIncome -57984000.00
totalRevenue 1980163000.00
totalOperatingExpenses 1521656000.00
costOfRevenue 1358430000.00
netIncomeFromContinuingOps 404413000.00
2019-12-31
date 2019-12-31
currency_symbol RUB
incomeBeforeTax -905583000.00
netIncome -726578000.00
sellingGeneralAdministrative 101033000.00
grossProfit -50165000.00
ebit -770097000.00
operatingIncome -721171000.00
interestExpense 135486000.00
taxProvision -179005000.00
interestIncome 15077000.00
netInterestIncome -122494000.00
totalRevenue 1788132000.00
totalOperatingExpenses 2509303000.00
costOfRevenue 1838297000.00
netIncomeFromContinuingOps -726578000.00
2019-09-30
date 2019-09-30
currency_symbol RUB
incomeBeforeTax 236319000.00
netIncome 187400000.00
sellingGeneralAdministrative 193463000.00
grossProfit 551608000.00
ebit 398490000.00
operatingIncome 358145000.00
interestExpense 162171000.00
taxProvision 48919000.00
interestIncome 16421000.00
netInterestIncome -145750000.00
totalRevenue 1982164000.00
totalOperatingExpenses 1624019000.00
costOfRevenue 1430556000.00
netIncomeFromContinuingOps 187400000.00
2019-06-30
date 2019-06-30
currency_symbol RUB
incomeBeforeTax 209392000.00
netIncome 166497000.00
sellingGeneralAdministrative 241568000.00
grossProfit 629719000.00
ebit 378771000.00
operatingIncome 388151000.00
interestExpense 169379000.00
taxProvision 42895000.00
interestIncome 4283000.00
netInterestIncome -165096000.00
totalRevenue 2100601000.00
totalOperatingExpenses 1712450000.00
costOfRevenue 1470882000.00
netIncomeFromContinuingOps 166497000.00
2019-03-31
date 2019-03-31
currency_symbol RUB
incomeBeforeTax -1073706000.00
netIncome -859378000.00
sellingGeneralAdministrative 256817000.00
grossProfit -572457000.00
ebit -906188000.00
operatingIncome -829274000.00
interestExpense 167518000.00
taxProvision -214328000.00
interestIncome 10096000.00
netInterestIncome -157422000.00
totalRevenue 1413804000.00
totalOperatingExpenses 2243078000.00
costOfRevenue 1986261000.00
netIncomeFromContinuingOps -859378000.00
2015-12-31
date 2015-12-31
currency_symbol RUB
incomeBeforeTax -1145908500.00
netIncome -1001869500.00
sellingGeneralAdministrative 259053500.00
grossProfit -449697500.00
ebit -1258589000.00
operatingIncome -1258589000.00
otherOperatingExpenses 549838000.00
interestExpense 210391500.00
incomeTaxExpense -144039000.00
totalRevenue 773960000.00
totalOperatingExpenses 2032549000.00
costOfRevenue 1223657500.00
totalOtherIncomeExpenseNet 112680500.00
netIncomeFromContinuingOps -1001869500.00
netIncomeApplicableToCommonShares -1001869500.00
2015-09-30
date 2015-09-30
currency_symbol RUB
incomeBeforeTax -1145908500.00
netIncome -1001869500.00
sellingGeneralAdministrative 259053500.00
grossProfit -449697500.00
ebit -1258589000.00
operatingIncome -1258589000.00
otherOperatingExpenses 549838000.00
interestExpense 210391500.00
incomeTaxExpense -144039000.00
totalRevenue 773960000.00
totalOperatingExpenses 2032549000.00
costOfRevenue 1223657500.00
totalOtherIncomeExpenseNet 112680500.00
netIncomeFromContinuingOps -1001869500.00
netIncomeApplicableToCommonShares -1001869500.00
2015-06-30
date 2015-06-30
currency_symbol RUB
incomeBeforeTax -544352000.00
netIncome -468956500.00
sellingGeneralAdministrative 257527500.00
grossProfit 138383000.00
ebit -158308500.00
operatingIncome -158308500.00
otherOperatingExpenses 39164000.00
interestExpense 225046500.00
incomeTaxExpense -75395500.00
totalRevenue 1213126000.00
totalOperatingExpenses 1371434500.00
costOfRevenue 1074743000.00
totalOtherIncomeExpenseNet -386043500.00
netIncomeFromContinuingOps -468956500.00
netIncomeApplicableToCommonShares -468956500.00
2015-03-31
date 2015-03-31
currency_symbol RUB
incomeBeforeTax -544352000.00
netIncome -468956500.00
sellingGeneralAdministrative 257527500.00
grossProfit 138383000.00
ebit -158308500.00
operatingIncome -158308500.00
otherOperatingExpenses 39164000.00
interestExpense 225046500.00
incomeTaxExpense -75395500.00
totalRevenue 1213126000.00
totalOperatingExpenses 1371434500.00
costOfRevenue 1074743000.00
totalOtherIncomeExpenseNet -386043500.00
netIncomeFromContinuingOps -468956500.00
netIncomeApplicableToCommonShares -468956500.00
2014-06-30
date 2014-06-30
currency_symbol RUB
netIncome -99000000.00
grossProfit 191000000.00
ebit -5000000.00
operatingIncome -5000000.00
interestExpense 137000000.00
incomeTaxExpense -22000000.00
totalRevenue 1169000000.00
totalOperatingExpenses 1175000000.00
costOfRevenue 978000000.00
2014-03-31
date 2014-03-31
currency_symbol RUB
netIncome -99000000.00
grossProfit 191000000.00
ebit -5000000.00
operatingIncome -5000000.00
interestExpense 137000000.00
incomeTaxExpense -22000000.00
totalRevenue 1169000000.00
totalOperatingExpenses 1175000000.00
costOfRevenue 978000000.00
yearly
2021-12-31
date 2021-12-31
currency_symbol RUB
incomeBeforeTax 1410203000.00
netIncome 1531048000.00
sellingGeneralAdministrative 654491000.00
grossProfit 1749380000.00
reconciledDepreciation 492187000.00
ebitda 2277338000.00
operatingIncome 1252448000.00
interestExpense 374948000.00
taxProvision -120845000.00
interestIncome 11288000.00
netInterestIncome -363660000.00
totalRevenue 9875284000.00
totalOperatingExpenses 8622836000.00
costOfRevenue 8125904000.00
netIncomeFromContinuingOps 1531048000.00
2020-12-31
date 2020-12-31
currency_symbol RUB
incomeBeforeTax 1695256000.00
netIncome 1400902000.00
sellingGeneralAdministrative 456187000.00
grossProfit 2115708000.00
reconciledDepreciation 16228000.00
ebit 1137454.00
ebitda 1930498000.00
operatingIncome 1840846000.00
otherOperatingExpenses 252638.00
interestExpense 219014000.00
taxProvision 294353000.00
interestIncome 41848000.00
netInterestIncome -179896000.00
incomeTaxExpense 292205.00
totalRevenue 8775123000.00
totalOperatingExpenses 6934277000.00
costOfRevenue 6659415000.00
netIncomeFromContinuingOps 1400902000.00
netIncomeApplicableToCommonShares 1400902.00
2019-12-31
date 2019-12-31
currency_symbol RUB
incomeBeforeTax -1533578000.00
netIncome -1232059000.00
sellingGeneralAdministrative 590815000.00
grossProfit 558705000.00
reconciledDepreciation 23844000.00
ebit -1013238.00
ebitda -875180000.00
operatingIncome -804149000.00
otherOperatingExpenses 648566.00
interestExpense 634554000.00
taxProvision -301519000.00
interestIncome 45877000.00
netInterestIncome -590762000.00
incomeTaxExpense -301519.00
totalRevenue 7284701000.00
totalOperatingExpenses 8088850000.00
costOfRevenue 6725996000.00
netIncomeFromContinuingOps -1232059000.00
netIncomeApplicableToCommonShares -1232059.00
2018-12-31
date 2018-12-31
currency_symbol RUB
incomeBeforeTax -1968506000.00
netIncome -1592738000.00
sellingGeneralAdministrative 661815000.00
grossProfit -612718000.00
reconciledDepreciation 15197000.00
ebit -1366122000.00
ebitda -1366122000.00
operatingIncome -2483381000.00
interestExpense 587187000.00
taxProvision -375768000.00
interestIncome 17268000.00
netInterestIncome -572302000.00
totalRevenue 7210170000.00
totalOperatingExpenses 9693551000.00
costOfRevenue 7822888000.00
netIncomeFromContinuingOps -1592738000.00
2017-12-31
date 2017-12-31
currency_symbol RUB
incomeBeforeTax 856888000.00
netIncome 547037000.00
sellingGeneralAdministrative 774559000.00
grossProfit 2831580000.00
reconciledDepreciation 13612000.00
ebit 1954186000.00
ebitda 1954186000.00
operatingIncome 1979654000.00
interestExpense 0.00
taxProvision 309851000.00
interestIncome 19849000.00
netInterestIncome -1068328000.00
totalRevenue 12435228000.00
totalOperatingExpenses 10455574000.00
costOfRevenue 9603648000.00
netIncomeFromContinuingOps 547037000.00
2016-12-31
date 2016-12-31
currency_symbol RUB
incomeBeforeTax 547866000.00
netIncome 627164000.00
sellingGeneralAdministrative 789726000.00
grossProfit 2026330000.00
ebit 1476860000.00
operatingIncome 1357623000.00
interestExpense 0.00
taxProvision -79298000.00
interestIncome 21881000.00
netInterestIncome -895951000.00
totalRevenue 11003490000.00
totalOperatingExpenses 9645867000.00
costOfRevenue 8977160000.00
netIncomeFromContinuingOps 627164000.00
2015-12-31
date 2015-12-31
currency_symbol RUB
incomeBeforeTax -3380521000.00
netIncome -2941652000.00
sellingGeneralAdministrative 1033162000.00
grossProfit -622629000.00
ebit -2833795000.00
operatingIncome -2833795000.00
otherOperatingExpenses 1178004000.00
interestExpense 0.00
incomeTaxExpense -438869000.00
totalRevenue 3974172000.00
totalOperatingExpenses 6807967000.00
costOfRevenue 4596801000.00
totalOtherIncomeExpenseNet -546726000.00
netIncomeFromContinuingOps -2941652000.00
netIncomeApplicableToCommonShares -2941652000.00
2014-12-31
date 2014-12-31
currency_symbol RUB
incomeBeforeTax -2454364000.00
netIncome -2291673000.00
sellingGeneralAdministrative 802180000.00
grossProfit 323105000.00
ebit -2370611000.00
operatingIncome -2370611000.00
otherOperatingExpenses 1891536000.00
interestExpense 0.00
incomeTaxExpense -162691000.00
totalRevenue 4653891000.00
totalOperatingExpenses 7024502000.00
costOfRevenue 4330786000.00
totalOtherIncomeExpenseNet -83753000.00
netIncomeFromContinuingOps -2291673000.00
netIncomeApplicableToCommonShares -2303941000.00
2013-12-31
date 2013-12-31
currency_symbol RUB
incomeBeforeTax -146799000.00
netIncome -92099000.00
sellingGeneralAdministrative 658463000.00
grossProfit 1098085000.00
ebit 355932000.00
operatingIncome 355932000.00
otherOperatingExpenses 83690000.00
interestExpense 0.00
incomeTaxExpense -54700000.00
totalRevenue 6466313000.00
totalOperatingExpenses 6110381000.00
costOfRevenue 5368228000.00
totalOtherIncomeExpenseNet -502731000.00
netIncomeFromContinuingOps -92099000.00
netIncomeApplicableToCommonShares -120138000.00
2012-12-31
date 2012-12-31
currency_symbol RUB
incomeBeforeTax 142326000.00
netIncome 86610000.00
sellingGeneralAdministrative 681896000.00
grossProfit 1110489000.00
ebit 565221000.00
operatingIncome 565221000.00
otherOperatingExpenses 136628000.00
interestExpense 0.00
incomeTaxExpense 55716000.00
totalRevenue 6618651000.00
totalOperatingExpenses 6053430000.00
costOfRevenue 5508162000.00
totalOtherIncomeExpenseNet -422895000.00
netIncomeFromContinuingOps 86610000.00
netIncomeApplicableToCommonShares 55610000.00
2011-12-31
date 2011-12-31
currency_symbol RUB
netIncome 233000000.00
grossProfit 1551000000.00
ebit 584000000.00
operatingIncome 584000000.00
interestExpense 0.00
incomeTaxExpense 62000000.00
totalRevenue 6048000000.00
totalOperatingExpenses 5464000000.00
costOfRevenue 4497000000.00