Робот Web Matrix Trader

Аналитика онлайн » LIFE

Logo

General
Code LIFE
Type Common Stock
Name Farmsintez OAO
Exchange MCX
CurrencyCode RUB
CurrencyName Russian Rouble
CurrencySymbol ₽
CountryName Russia
CountryISO RU
ISIN RU000A0JR514
PrimaryTicker LIFE.MCX
FiscalYearEnd December
Sector Healthcare
Industry Biotechnology
GicSector Health Care
GicGroup Pharmaceuticals, Biotechnology & Life Sciences
GicIndustry Biotechnology
GicSubIndustry Biotechnology
Address 25 Krasnovo Kursanta Str, Saint Petersburg, Russia, 197110
Phone 7 812 329 8080
WebURL https://www.pharmsynthez.com
FullTimeEmployees 0
UpdatedAt 2023-09-21
Highlights
MarketCapitalization 3490129000
MarketCapitalizationMln 3490.129
EBITDA -238610000
PERatio 11.4936
PEGRatio 0
BookValue 2.482
DividendShare 0
DividendYield 0
EarningsShare -2.3162
EPSEstimateCurrentYear 0
EPSEstimateNextYear 0
EPSEstimateNextQuarter 0
EPSEstimateCurrentQuarter 0
MostRecentQuarter 2021-12-31
ProfitMargin -1.4838
OperatingMarginTTM -0.6225
ReturnOnAssetsTTM -0.081
ReturnOnEquityTTM -102.626
RevenueTTM 451315008
RevenuePerShareTTM 1.495
QuarterlyRevenueGrowthYOY 0.56
GrossProfitTTM 159921000
DilutedEpsTTM -2.218
QuarterlyEarningsGrowthYOY 0

Financials / Income Statement / quarterly / net Income

-1.771B
2019-12-31
0
2020-03-31
-107.55M
2020-06-30
0
2020-09-30
-417.27M
2020-12-31
0
2021-03-31
-252.41M
2021-06-30
-445.14M
2021-12-31

Financials / Income Statement / quarterly / totalRevenue

104.25M
2019-12-31
0
2020-03-31
142.22M
2020-06-30
0
2020-09-30
229.44M
2020-12-31
0
2021-03-31
221.88M
2021-06-30
216.45M
2021-12-31

Earnings / History / epsActual

0.1338
2011-03-31
0.134
2011-06-30
0.1487
2011-09-30
0.0635
2011-12-31
-0.2872
2012-03-31
0.5044
2012-06-30
-0.0396
2012-09-30
-0.1434
2012-12-31
Valuation
TrailingPE 0
ForwardPE 0
PriceSalesTTM 3.0047
PriceBookMRQ 3.4043
EnterpriseValue 1868355994
EnterpriseValueRevenue 4.4022
EnterpriseValueEbitda -4.234
SharesStats
SharesOutstanding 301011008
SharesFloat 132655439
PercentInsiders 51.09
PercentInstitutions 0
Technicals
Beta 0.1498
52WeekHigh 9.65
52WeekLow 3.28
50DayMA 3.8957
200DayMA 3.9322
SharesShort 0
SharesShortPriorMonth 0
ShortRatio 0
ShortPercent 0
Financials
Balance_Sheet
currency_symbol RUB
quarterly
2022-12-31
date 2022-12-31
filing_date 2022-12-31
currency_symbol RUB
totalAssets 1337921000.00
intangibleAssets 395129000.00
totalLiab 1216822000.00
totalStockholderEquity 121099000.00
otherCurrentLiab 292761000.00
commonStock 1686723000.00
capitalStock 1686723000.00
retainedEarnings -4445012000.00
cash 9173000.00
totalCurrentLiabilities 1175050000.00
netDebt 736231000.00
shortTermDebt 703632000.00
shortLongTermDebt 694940000.00
shortLongTermDebtTotal 745404000.00
otherStockholderEquity 2879388000.00
totalCurrentAssets 198102000.00
netReceivables 72027000.00
longTermDebt 16554000.00
inventory 41954000.00
accountsPayable 178657000.00
nonCurrrentAssetsOther 33501000.00
nonCurrentAssetsTotal 1139819000.00
capitalLeaseObligations 33910000.00
nonCurrentLiabilitiesTotal 41772000.00
liabilitiesAndStockholdersEquity 1337921000.00
cashAndShortTermInvestments 9173000.00
propertyPlantAndEquipmentNet 344578000.00
netWorkingCapital -976948000.00
netInvestedCapital 832593000.00
commonStockSharesOutstanding 301010754.00
2022-06-30
date 2022-06-30
filing_date 2022-06-30
currency_symbol RUB
totalAssets 1350305000.00
otherCurrentAssets 1000.00
totalLiab 1005583000.00
totalStockholderEquity 344722000.00
otherCurrentLiab 661000.00
commonStock 1686723000.00
capitalStock 1686723000.00
retainedEarnings -4304967000.00
cash 2484000.00
totalCurrentLiabilities 937115000.00
netDebt 600144000.00
shortTermDebt 546160000.00
shortLongTermDebt 546160000.00
shortLongTermDebtTotal 602628000.00
otherStockholderEquity 2962966000.00
totalCurrentAssets 234200000.00
netReceivables 193357000.00
longTermDebt 56468000.00
inventory 38358000.00
accountsPayable 390294000.00
nonCurrrentAssetsOther 63294000.00
nonCurrentAssetsTotal 1116105000.00
nonCurrentLiabilitiesTotal 68468000.00
liabilitiesAndStockholdersEquity 1350305000.00
cashAndShortTermInvestments 2484000.00
propertyPlantAndEquipmentNet 314461000.00
netWorkingCapital -702915000.00
netInvestedCapital 947350000.00
commonStockSharesOutstanding 301010754.00
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol RUB
totalAssets 1425453000.00
intangibleAssets 400458000.00
otherCurrentAssets 1919000.00
totalLiab 1080174000.00
totalStockholderEquity 345279000.00
otherCurrentLiab 230684000.00
commonStock 1686723000.00
capitalStock 1686723000.00
retainedEarnings -4237518000.00
otherAssets 365253000.00
cash 15296000.00
cashAndEquivalents 15296000.00
totalCurrentLiabilities 993325000.00
netDebt 692909000.00
shortTermDebt 621356000.00
shortLongTermDebt 621356000.00
shortLongTermDebtTotal 708205000.00
otherStockholderEquity 2896074000.00
propertyPlantEquipment 326702000.00
totalCurrentAssets 206272000.00
shortTermInvestments -1625000.00
netReceivables 69059000.00
longTermDebt 86849000.00
inventory 36187000.00
accountsPayable 141285000.00
nonCurrrentAssetsOther 1000.00
nonCurrentAssetsTotal 1219181000.00
capitalLeaseObligations 0.00
longTermDebtTotal 86849000.00
nonCurrentLiabilitiesTotal 86849000.00
capitalSurpluse 3530505000.00
liabilitiesAndStockholdersEquity 1425453000.00
cashAndShortTermInvestments 15296000.00
propertyPlantAndEquipmentNet 326702000.00
netWorkingCapital -787053000.00
netInvestedCapital 1053484000.00
commonStockSharesOutstanding 301010750.00
2021-06-30
date 2021-06-30
currency_symbol RUB
totalAssets 1861714000.00
intangibleAssets 385187000.00
otherCurrentAssets 40000.00
totalLiab 1114694000.00
totalStockholderEquity 747020000.00
otherCurrentLiab 13458000.00
commonStock 1505054000.00
retainedEarnings -3792373000.00
otherLiab 302000.00
otherAssets 348109000.00
cash 12003000.00
cashAndEquivalents 12003000.00
totalCurrentLiabilities 1064327000.00
shortTermDebt 217117000.00
shortLongTermDebtTotal 50065000.00
otherStockholderEquity -496166000.00
propertyPlantEquipment 338860000.00
totalCurrentAssets 322023000.00
netTangibleAssets 361833000.00
netReceivables 235761000.00
longTermDebt 50065000.00
inventory 74208000.00
accountsPayable 451690000.00
longTermDebtTotal 50065000.00
capitalSurpluse 3530505000.00
liabilitiesAndStockholdersEquity 1861714000.00
cashAndShortTermInvestments 12003000.00
commonStockSharesOutstanding 301010750.00
2021-03-31
date 2021-03-31
currency_symbol RUB
otherCurrentAssets 40000.00
otherCurrentLiab 13458000.00
commonStock 1505054000.00
retainedEarnings -3792373000.00
otherLiab 302000.00
otherAssets 348109000.00
totalCurrentLiabilities 1064327000.00
otherStockholderEquity -496166000.00
propertyPlantEquipment 338860000.00
totalCurrentAssets 322023000.00
netTangibleAssets 361833000.00
netReceivables 235761000.00
inventory 74208000.00
accountsPayable 451690000.00
2020-12-31
date 2020-12-31
currency_symbol RUB
totalAssets 2052178000.00
intangibleAssets 418026000.00
otherCurrentAssets 41000.00
totalLiab 1038055000.00
totalStockholderEquity 1014123000.00
otherCurrentLiab 152891000.00
commonStock 1505054000.00
retainedEarnings -3539968000.00
otherAssets 397366000.00
cash 10413000.00
cashAndEquivalents 10413000.00
totalCurrentLiabilities 1024856000.00
shortTermDebt 221627000.00
shortLongTermDebtTotal 13199000.00
otherStockholderEquity -481468000.00
propertyPlantEquipment 352117000.00
totalCurrentAssets 465131000.00
netTangibleAssets 664293000.00
netReceivables 288794000.00
longTermDebt 13199000.00
inventory 69561000.00
accountsPayable 177765000.00
longTermDebtTotal 13199000.00
capitalSurpluse 3530505000.00
liabilitiesAndStockholdersEquity 2052178000.00
cashAndShortTermInvestments 10413000.00
commonStockSharesOutstanding 301010750.00
2020-09-30
date 2020-09-30
currency_symbol RUB
otherCurrentAssets 41000.00
otherCurrentLiab 152891000.00
commonStock 1505054000.00
retainedEarnings -3539968000.00
otherAssets 397366000.00
totalCurrentLiabilities 1024856000.00
otherStockholderEquity -481468000.00
propertyPlantEquipment 352117000.00
totalCurrentAssets 465131000.00
netTangibleAssets 664293000.00
netReceivables 288794000.00
inventory 69561000.00
accountsPayable 177765000.00
2020-06-30
date 2020-06-30
currency_symbol RUB
totalAssets 2475940000.00
intangibleAssets 356069000.00
otherCurrentAssets 275000.00
totalLiab 1085596000.00
totalStockholderEquity 1390344000.00
otherCurrentLiab 114955000.00
commonStock 1505054000.00
retainedEarnings -3122700000.00
otherLiab 1000.00
otherAssets 523380000.00
cash 17733000.00
cashAndEquivalents 17733000.00
totalCurrentLiabilities 980587000.00
shortTermDebt 209854000.00
shortLongTermDebtTotal 105008000.00
otherStockholderEquity -506842000.00
propertyPlantEquipment 362062000.00
totalCurrentAssets 505611000.00
netTangibleAssets 1034275000.00
netReceivables 396386000.00
longTermDebt 104602000.00
inventory 91217000.00
accountsPayable 486131000.00
treasuryStock -15673000.00
longTermDebtTotal 105008000.00
capitalSurpluse 3530505000.00
liabilitiesAndStockholdersEquity 2475940000.00
cashAndShortTermInvestments 17733000.00
commonStockSharesOutstanding 301010750.00
2020-03-31
date 2020-03-31
currency_symbol RUB
otherCurrentLiab 114955000.00
commonStock 1505054000.00
retainedEarnings -3122700000.00
otherLiab 1000.00
otherAssets 523380000.00
totalCurrentLiabilities 980587000.00
otherStockholderEquity -506842000.00
propertyPlantEquipment 362062000.00
totalCurrentAssets 505611000.00
netTangibleAssets 1034275000.00
netReceivables 396386000.00
inventory 91217000.00
accountsPayable 486131000.00
2019-12-31
date 2019-12-31
currency_symbol RUB
totalAssets 2426006000.00
intangibleAssets 359180000.00
otherCurrentAssets 41000.00
totalLiab 1061690000.00
totalStockholderEquity 1364316000.00
otherCurrentLiab 305798000.00
commonStock 1505054000.00
retainedEarnings -3015154000.00
otherLiab 238000.00
otherAssets 500605000.00
cash 66929000.00
cashAndEquivalents 66929000.00
totalCurrentLiabilities 920386000.00
shortTermDebt 185717000.00
shortLongTermDebtTotal 141066000.00
otherStockholderEquity -596954000.00
propertyPlantEquipment 371073000.00
totalCurrentAssets 464505000.00
netTangibleAssets 1005136000.00
netReceivables 220880000.00
longTermDebt 140236000.00
inventory 77249000.00
accountsPayable 241307000.00
treasuryStock -59136000.00
longTermDebtTotal 141066000.00
capitalSurpluse 3530506000.00
liabilitiesAndStockholdersEquity 2426006000.00
cashAndShortTermInvestments 66929000.00
commonStockSharesOutstanding 301010754.00
2019-09-30
date 2019-09-30
currency_symbol RUB
otherCurrentAssets 41000.00
otherCurrentLiab 305798000.00
commonStock 1505054000.00
retainedEarnings -3015154000.00
otherLiab 238000.00
otherAssets 500605000.00
totalCurrentLiabilities 920386000.00
otherStockholderEquity -596954000.00
propertyPlantEquipment 371073000.00
totalCurrentAssets 464505000.00
netTangibleAssets 1005136000.00
netReceivables 220880000.00
inventory 77249000.00
accountsPayable 241307000.00
2019-06-30
date 2019-06-30
filing_date 2019-06-30
currency_symbol RUB
totalAssets 6170438000.00
intangibleAssets 389460000.00
otherCurrentAssets 9686000.00
totalLiab 1644541000.00
totalStockholderEquity 4525897000.00
otherCurrentLiab 164055000.00
commonStock 1505054000.00
retainedEarnings -1824972000.00
goodWill 389460000.00
otherAssets 185699000.00
cash 156000.00
totalCurrentLiabilities 1562607000.00
currentDeferredRevenue 272998000.00
netDebt 35779000.00
shortTermDebt 35935000.00
shortLongTermDebtTotal 35935000.00
otherStockholderEquity 5190975000.00
propertyPlantEquipment 353555000.00
totalCurrentAssets 415715000.00
shortTermInvestments 13247000.00
netReceivables 152078000.00
longTermDebt 54274000.00
inventory 240548000.00
accountsPayable 1089619000.00
accumulatedOtherComprehensiveIncome -345160000.00
commonStockTotalEquity 1505054000.00
treasuryStock -59136000.00
nonCurrrentAssetsOther 378744000.00
nonCurrentAssetsTotal 5754723000.00
longTermDebtTotal 54274000.00
nonCurrentLiabilitiesTotal 81934000.00
capitalSurpluse 3530506000.00
liabilitiesAndStockholdersEquity 6170438000.00
cashAndShortTermInvestments 13403000.00
propertyPlantAndEquipmentGross 322724000.00
propertyPlantAndEquipmentNet 322724000.00
2018-12-31
date 2018-12-31
currency_symbol RUB
commonStockSharesOutstanding 301010754.00
2018-06-30
date 2018-06-30
filing_date 2018-06-30
currency_symbol RUB
totalAssets 3123264000.00
intangibleAssets 654563000.00
otherCurrentAssets 460610000.00
totalLiab 1772421000.00
totalStockholderEquity 1351817000.00
otherCurrentLiab 577789000.00
commonStock 1686723000.00
retainedEarnings -4991557000.00
otherLiab 410899000.00
goodWill 431245000.00
otherAssets 594137000.00
cash 212737000.00
totalCurrentLiabilities 1257381000.00
netDebt 84883000.00
shortTermDebt 193601000.00
shortLongTermDebtTotal 297620000.00
otherStockholderEquity 4656651000.00
propertyPlantEquipment 398992000.00
totalCurrentAssets 874488000.00
longTermInvestments 169839000.00
netTangibleAssets 266009000.00
shortTermInvestments 39889000.00
netReceivables 309480000.00
longTermDebt 101291000.00
inventory 201141000.00
accountsPayable 485991000.00
commonStockTotalEquity 1686723000.00
treasuryStock -353987000.00
nonCurrrentAssetsOther 530546000.00
nonCurrentAssetsTotal 2248776000.00
longTermDebtTotal 104019000.00
nonCurrentLiabilitiesTotal 515040000.00
capitalSurpluse 4821610000.00
liabilitiesAndStockholdersEquity 3123264000.00
cashAndShortTermInvestments 212737000.00
propertyPlantAndEquipmentGross 398992000.00
propertyPlantAndEquipmentNet 398992000.00
2018-03-31
date 2018-03-31
currency_symbol RUB
totalAssets 3123264000.00
intangibleAssets 654563000.00
otherCurrentAssets 111241000.00
totalLiab 1772421000.00
totalStockholderEquity 1351817000.00
otherCurrentLiab 83688000.00
commonStock 1686723000.00
retainedEarnings -4991557000.00
otherLiab 410899000.00
goodWill 431245000.00
otherAssets 594137000.00
cash 212737000.00
totalCurrentLiabilities 1257503000.00
otherStockholderEquity 189028000.00
propertyPlantEquipment 398992000.00
totalCurrentAssets 874488000.00
longTermInvestments 169839000.00
netTangibleAssets 266009000.00
shortTermInvestments 39889000.00
netReceivables 309480000.00
longTermDebt 101291000.00
inventory 201141000.00
accountsPayable 485991000.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol RUB
totalAssets 3372235000.00
intangibleAssets 637761000.00
otherCurrentAssets 525952000.00
totalLiab 1588041000.00
totalStockholderEquity 1759267000.00
otherCurrentLiab 643766000.00
commonStock 1686723000.00
retainedEarnings -4395993000.00
otherLiab 393147000.00
goodWill 431245000.00
otherAssets 539083000.00
cash 326679000.00
totalCurrentLiabilities 1141307000.00
netDebt -94375000.00
shortTermDebt 178717000.00
shortLongTermDebtTotal 232304000.00
otherStockholderEquity 4989229000.00
propertyPlantEquipment 411902000.00
totalCurrentAssets 1111142000.00
longTermInvestments 241102000.00
netTangibleAssets 690261000.00
shortTermInvestments 52443000.00
netReceivables 459824000.00
longTermDebt 49383000.00
inventory 206068000.00
accountsPayable 283801000.00
accumulatedOtherComprehensiveIncome -520692000.00
commonStockTotalEquity 1686723000.00
treasuryStock -301000000.00
nonCurrrentAssetsOther 410105000.00
nonCurrentAssetsTotal 2261093000.00
longTermDebtTotal 53587000.00
nonCurrentLiabilitiesTotal 446734000.00
capitalSurpluse 4821610000.00
liabilitiesAndStockholdersEquity 3347308000.00
cashAndShortTermInvestments 379122000.00
propertyPlantAndEquipmentGross 411902000.00
propertyPlantAndEquipmentNet 411902000.00
commonStockSharesOutstanding 276129694.00
2017-09-30
date 2017-09-30
currency_symbol RUB
totalAssets 3372235000.00
intangibleAssets 637761000.00
otherCurrentAssets 66128000.00
totalLiab 1588041000.00
totalStockholderEquity 1759267000.00
otherCurrentLiab 172310000.00
commonStock 1505054000.00
retainedEarnings -4395993000.00
otherLiab 393147000.00
goodWill 431245000.00
otherAssets 539083000.00
cash 326679000.00
totalCurrentLiabilities 1141307000.00
otherStockholderEquity 129596000.00
propertyPlantEquipment 411902000.00
totalCurrentAssets 1111142000.00
longTermInvestments 241102000.00
netTangibleAssets 690261000.00
shortTermInvestments 52443000.00
netReceivables 459824000.00
longTermDebt 49383000.00
inventory 206068000.00
accountsPayable 283801000.00
2017-06-30
date 2017-06-30
currency_symbol RUB
totalAssets 4359240000.00
intangibleAssets 1860237000.00
otherCurrentAssets 16796000.00
totalLiab 1367967000.00
totalStockholderEquity 2991273000.00
commonStock 1686724000.00
retainedEarnings -3379646000.00
goodWill 302198000.00
otherAssets 133593000.00
cash 192933000.00
totalCurrentLiabilities 985983000.00
shortTermDebt 185360000.00
shortLongTermDebtTotal 2931000.00
otherStockholderEquity 138318000.00
propertyPlantEquipment 450966000.00
totalCurrentAssets 1445961000.00
inventory 214116000.00
treasuryStock -301000000.00
longTermDebtTotal 2931000.00
capitalSurpluse 4821610000.00
cashAndShortTermInvestments 315843000.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol RUB
totalAssets 6124996000.00
intangibleAssets 598006000.00
otherCurrentAssets 1064111000.00
totalLiab 1139465000.00
totalStockholderEquity 4599244000.00
otherCurrentLiab 350852000.00
commonStock 940291000.00
retainedEarnings -1873949000.00
goodWill 1221219000.00
otherAssets 2935963000.00
cash 371164000.00
totalCurrentLiabilities 961733000.00
netDebt -147029000.00
shortTermDebt 224135000.00
shortLongTermDebtTotal 224135000.00
otherStockholderEquity 6019400000.00
propertyPlantEquipment 395233000.00
totalCurrentAssets 1729886000.00
shortTermInvestments 123515000.00
inventory 171096000.00
accountsPayable 363097000.00
accumulatedOtherComprehensiveIncome -486498000.00
commonStockTotalEquity 940291000.00
nonCurrrentAssetsOther 1351620000.00
nonCurrentAssetsTotal 4395110000.00
nonCurrentLiabilitiesTotal 177732000.00
capitalSurpluse 5267042000.00
liabilitiesAndStockholdersEquity 5738709000.00
cashAndShortTermInvestments 494679000.00
propertyPlantAndEquipmentGross 404068000.00
propertyPlantAndEquipmentNet 404068000.00
commonStockSharesOutstanding 151724392.00
2016-06-30
date 2016-06-30
filing_date 2016-06-30
currency_symbol RUB
totalAssets 3609379000.00
intangibleAssets 333154000.00
otherCurrentAssets 910211000.00
totalLiab 1054029000.00
totalStockholderEquity 2555350000.00
otherCurrentLiab 258619000.00
commonStock 940291000.00
retainedEarnings -451095000.00
goodWill 333154000.00
otherAssets 104041000.00
cash 6582000.00
totalCurrentLiabilities 1053302000.00
netDebt 586360000.00
shortTermDebt 592215000.00
shortLongTermDebtTotal 592942000.00
otherStockholderEquity 2066154000.00
propertyPlantEquipment 412472000.00
totalCurrentAssets 1220236000.00
shortTermInvestments 117406000.00
inventory 186037000.00
accountsPayable 202468000.00
commonStockTotalEquity 940291000.00
nonCurrrentAssetsOther 123670000.00
nonCurrentAssetsTotal 2389143000.00
longTermDebtTotal 727000.00
nonCurrentLiabilitiesTotal 727000.00
capitalSurpluse 1770679000.00
liabilitiesAndStockholdersEquity 3609379000.00
cashAndShortTermInvestments 123988000.00
propertyPlantAndEquipmentGross 412472000.00
propertyPlantAndEquipmentNet 412472000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol RUB
totalAssets 2870125000.00
otherCurrentAssets 843333000.00
totalLiab 740329000.00
totalStockholderEquity 2129796000.00
otherCurrentLiab 198654000.00
commonStock 940291000.00
retainedEarnings -963475000.00
goodWill 338402000.00
cash 7392000.00
totalCurrentLiabilities 738097000.00
netDebt 287997000.00
shortTermDebt 293157000.00
shortLongTermDebtTotal 295389000.00
otherStockholderEquity 2606688000.00
totalCurrentAssets 1415032000.00
shortTermInvestments 338677000.00
inventory 225630000.00
accountsPayable 246286000.00
accumulatedOtherComprehensiveIncome -453708000.00
commonStockTotalEquity 940291000.00
nonCurrrentAssetsOther 808195000.00
nonCurrentAssetsTotal 1455093000.00
nonCurrentLiabilitiesTotal 2232000.00
liabilitiesAndStockholdersEquity 2870125000.00
cashAndShortTermInvestments 346069000.00
propertyPlantAndEquipmentGross 436016000.00
propertyPlantAndEquipmentNet 436016000.00
commonStockSharesOutstanding 151724392.00
2015-06-30
date 2015-06-30
currency_symbol RUB
totalAssets 2298000000.00
otherCurrentAssets 423000000.00
totalLiab 305000000.00
otherCurrentLiab 84000000.00
commonStock 2711000000.00
retainedEarnings -892000000.00
cash 12000000.00
totalCurrentLiabilities 297000000.00
shortTermDebt 26000000.00
shortLongTermDebt 26000000.00
totalCurrentAssets 1114000000.00
longTermInvestments 28000000.00
shortTermInvestments 213000000.00
netReceivables 246000000.00
inventory 216000000.00
accountsPayable 154000000.00
2015-03-31
date 2015-03-31
currency_symbol RUB
totalAssets 2298000000.00
otherCurrentAssets 423000000.00
totalLiab 305000000.00
otherCurrentLiab 84000000.00
commonStock 2711000000.00
retainedEarnings -892000000.00
cash 12000000.00
totalCurrentLiabilities 297000000.00
shortTermDebt 26000000.00
shortLongTermDebt 26000000.00
totalCurrentAssets 1114000000.00
longTermInvestments 28000000.00
shortTermInvestments 213000000.00
netReceivables 246000000.00
inventory 216000000.00
accountsPayable 154000000.00
2014-12-31
date 2014-12-31
currency_symbol RUB
totalAssets 2545000000.00
otherCurrentAssets 441000000.00
totalLiab 228000000.00
otherCurrentLiab 58000000.00
commonStock 2711000000.00
retainedEarnings -609000000.00
cash 111000000.00
totalCurrentLiabilities 222000000.00
shortTermDebt 34000000.00
shortLongTermDebt 34000000.00
totalCurrentAssets 1181000000.00
longTermInvestments 28000000.00
shortTermInvestments 198000000.00
netReceivables 270000000.00
inventory 155000000.00
accountsPayable 91000000.00
commonStockSharesOutstanding 142766088.00
2014-09-30
date 2014-09-30
filing_date 2014-09-30
currency_symbol RUB
totalAssets 2858645000.00
otherCurrentAssets 761382000.00
totalLiab 213600000.00
totalStockholderEquity 2645045000.00
otherCurrentLiab 5449000.00
commonStock 758622000.00
retainedEarnings 93514000.00
goodWill 120918000.00
cash 147212000.00
totalCurrentLiabilities 197983000.00
netDebt -147212000.00
shortTermDebt 54990000.00
shortLongTermDebt 34000000.00
otherStockholderEquity 2042926000.00
totalCurrentAssets 1145917000.00
longTermInvestments 28000000.00
shortTermInvestments 54990000.00
netReceivables 270000000.00
inventory 182333000.00
accountsPayable 192534000.00
accumulatedOtherComprehensiveIncome -250017000.00
commonStockTotalEquity 758622000.00
nonCurrrentAssetsOther 115844000.00
nonCurrentAssetsTotal 1712728000.00
nonCurrentLiabilitiesTotal 15617000.00
liabilitiesAndStockholdersEquity 2858645000.00
cashAndShortTermInvestments 202202000.00
propertyPlantAndEquipmentGross 360474000.00
propertyPlantAndEquipmentNet 360474000.00
2014-06-30
date 2014-06-30
filing_date 2014-06-30
currency_symbol RUB
totalAssets 2019629000.00
otherCurrentAssets 585183000.00
totalLiab 166732000.00
totalStockholderEquity 1852897000.00
otherCurrentLiab 10256000.00
commonStock 940292000.00
retainedEarnings -796544000.00
goodWill 19150000.00
cash 387437000.00
totalCurrentLiabilities 154804000.00
netDebt -352256000.00
shortTermDebt 31814000.00
shortLongTermDebtTotal 35181000.00
otherStockholderEquity 2099649000.00
totalCurrentAssets 1137344000.00
shortTermInvestments 39583000.00
inventory 125141000.00
accountsPayable 112734000.00
accumulatedOtherComprehensiveIncome -390500000.00
commonStockTotalEquity 940292000.00
nonCurrrentAssetsOther 424558000.00
nonCurrentAssetsTotal 882285000.00
nonCurrentLiabilitiesTotal 11928000.00
liabilitiesAndStockholdersEquity 2019629000.00
cashAndShortTermInvestments 427020000.00
propertyPlantAndEquipmentGross 451080000.00
propertyPlantAndEquipmentNet 451080000.00
2014-03-31
date 2014-03-31
filing_date 2014-03-31
currency_symbol RUB
totalAssets 2844658000.00
otherCurrentAssets 774385000.00
totalLiab 801026000.00
totalStockholderEquity 2043632000.00
otherCurrentLiab 788513000.00
commonStock 624247000.00
retainedEarnings 85500000.00
goodWill 115074000.00
cash 396703000.00
totalCurrentLiabilities 788513000.00
netDebt -396703000.00
shortTermDebt 52026000.00
otherStockholderEquity 1563217000.00
totalCurrentAssets 1355969000.00
shortTermInvestments 52026000.00
inventory 132855000.00
accumulatedOtherComprehensiveIncome -229332000.00
commonStockTotalEquity 624247000.00
nonCurrrentAssetsOther 52026000.00
nonCurrentAssetsTotal 1488689000.00
nonCurrentLiabilitiesTotal 12513000.00
liabilitiesAndStockholdersEquity 2844658000.00
cashAndShortTermInvestments 448729000.00
propertyPlantAndEquipmentGross 344025000.00
propertyPlantAndEquipmentNet 344025000.00
commonStockSharesOutstanding 124849481.00
2013-12-31
date 2013-12-31
currency_symbol RUB
commonStockSharesOutstanding 107941098.00
2013-06-30
date 2013-06-30
filing_date 2013-06-30
currency_symbol RUB
totalAssets 1967077000.00
otherCurrentAssets 394067000.00
totalLiab 479948000.00
totalStockholderEquity 1487129000.00
otherCurrentLiab 19271000.00
commonStock 624247000.00
retainedEarnings -563228000.00
goodWill 83026000.00
cash 889808000.00
totalCurrentLiabilities 471722000.00
netDebt -813981000.00
shortTermDebt 72669000.00
shortLongTermDebtTotal 75827000.00
otherStockholderEquity 1768173000.00
totalCurrentAssets 1366709000.00
inventory 82834000.00
accountsPayable 379782000.00
accumulatedOtherComprehensiveIncome -342063000.00
commonStockTotalEquity 624247000.00
nonCurrrentAssetsOther 127193000.00
nonCurrentAssetsTotal 600368000.00
nonCurrentLiabilitiesTotal 8226000.00
liabilitiesAndStockholdersEquity 1967077000.00
cashAndShortTermInvestments 889808000.00
propertyPlantAndEquipmentGross 369566000.00
propertyPlantAndEquipmentNet 369566000.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol RUB
commonStockSharesOutstanding 124849481.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol RUB
totalAssets 882933000.00
otherCurrentAssets 231893000.00
totalLiab 186689000.00
totalStockholderEquity 696244000.00
otherCurrentLiab 13986000.00
commonStock 541897000.00
retainedEarnings -256468000.00
goodWill 64110000.00
cash 68738000.00
totalCurrentLiabilities 185021000.00
netDebt -26411000.00
shortTermDebt 40659000.00
shortLongTermDebtTotal 42327000.00
otherStockholderEquity 748499000.00
totalCurrentAssets 372342000.00
shortTermInvestments 7460000.00
inventory 64251000.00
accountsPayable 130376000.00
accumulatedOtherComprehensiveIncome -337684000.00
commonStockTotalEquity 541897000.00
nonCurrrentAssetsOther 76386000.00
nonCurrentAssetsTotal 510591000.00
nonCurrentLiabilitiesTotal 1668000.00
liabilitiesAndStockholdersEquity 882933000.00
cashAndShortTermInvestments 76198000.00
propertyPlantAndEquipmentGross 336876000.00
propertyPlantAndEquipmentNet 336876000.00
2011-12-31
date 2011-12-31
currency_symbol RUB
commonStockSharesOutstanding 301010754.00
2010-12-31
date 2010-12-31
currency_symbol RUB
commonStockSharesOutstanding 301010754.00
2009-12-31
date 2009-12-31
currency_symbol RUB
commonStockSharesOutstanding 124849481.00
2008-12-31
date 2008-12-31
currency_symbol RUB
commonStockSharesOutstanding 124849481.00
2007-12-31
date 2007-12-31
currency_symbol RUB
commonStockSharesOutstanding 124849481.00
yearly
2022-12-31
date 2022-12-31
filing_date 2022-12-31
currency_symbol RUB
totalAssets 1337921000.00
intangibleAssets 395129000.00
otherCurrentAssets 1847000.00
totalLiab 1216822000.00
totalStockholderEquity 121099000.00
otherCurrentLiab 292761000.00
commonStock 1686723000.00
capitalStock 1686723000.00
retainedEarnings -4445012000.00
otherAssets 366611000.00
cash 9173000.00
totalCurrentLiabilities 1175050000.00
netDebt 736231000.00
shortTermDebt 703632000.00
shortLongTermDebt 694940000.00
shortLongTermDebtTotal 745404000.00
otherStockholderEquity 2879388000.00
propertyPlantEquipment 344578000.00
totalCurrentAssets 198102000.00
netReceivables 72027000.00
longTermDebt 16554000.00
inventory 41954000.00
accountsPayable 178657000.00
nonCurrrentAssetsOther 33501000.00
nonCurrentAssetsTotal 1139819000.00
capitalLeaseObligations 33910000.00
longTermDebtTotal 41772000.00
nonCurrentLiabilitiesTotal 41772000.00
capitalSurpluse 3530505000.00
liabilitiesAndStockholdersEquity 1337921000.00
cashAndShortTermInvestments 9173000.00
propertyPlantAndEquipmentNet 344578000.00
netWorkingCapital -976948000.00
netInvestedCapital 832593000.00
commonStockSharesOutstanding 301010754.00
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol RUB
totalAssets 1425453000.00
intangibleAssets 400458000.00
otherCurrentAssets 154789000.00
totalLiab 1080174000.00
totalStockholderEquity 345279000.00
otherCurrentLiab 230684000.00
commonStock 1686723000.00
capitalStock 1686723000.00
retainedEarnings -4237518000.00
otherAssets 365253000.00
cash 15296000.00
totalCurrentLiabilities 993325000.00
netDebt 692909000.00
shortTermDebt 621356000.00
shortLongTermDebt 621356000.00
shortLongTermDebtTotal 708205000.00
otherStockholderEquity 2896074000.00
propertyPlantEquipment 326702000.00
totalCurrentAssets 206272000.00
shortTermInvestments -1625000.00
netReceivables 69059000.00
longTermDebt 86849000.00
inventory 36187000.00
accountsPayable 141285000.00
nonCurrrentAssetsOther 1000.00
nonCurrentAssetsTotal 1219181000.00
capitalLeaseObligations 0.00
longTermDebtTotal 86849000.00
nonCurrentLiabilitiesTotal 86849000.00
capitalSurpluse 3530505000.00
liabilitiesAndStockholdersEquity 1425453000.00
cashAndShortTermInvestments 15296000.00
propertyPlantAndEquipmentNet 326702000.00
netWorkingCapital -787053000.00
netInvestedCapital 1053484000.00
commonStockSharesOutstanding 301010754.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol RUB
totalAssets 2052178000.00
intangibleAssets 418026000.00
otherCurrentAssets 385157000.00
totalLiab 1038055000.00
totalStockholderEquity 1014123000.00
otherCurrentLiab -1000.00
commonStock 1686723000.00
capitalStock 1686723000.00
retainedEarnings -3539968000.00
otherAssets 397366000.00
cash 10413000.00
totalCurrentLiabilities 1024856000.00
currentDeferredRevenue 236776000.00
netDebt 613102000.00
shortTermDebt 610316000.00
shortLongTermDebt 609367000.00
shortLongTermDebtTotal 623515000.00
otherStockholderEquity 2867368000.00
propertyPlantEquipment 352117000.00
totalCurrentAssets 465131000.00
netTangibleAssets 664293000.00
netReceivables 66015000.00
longTermDebt 13199000.00
inventory 69561000.00
accountsPayable 177765000.00
accumulatedOtherComprehensiveIncome -537249000.00
commonStockTotalEquity 1686723000.00
nonCurrrentAssetsOther -1000.00
nonCurrentAssetsTotal 1587047000.00
capitalLeaseObligations 949000.00
longTermDebtTotal 13199000.00
nonCurrentLiabilitiesTotal 13199000.00
capitalSurpluse 3530505000.00
liabilitiesAndStockholdersEquity 2052178000.00
cashAndShortTermInvestments 10413000.00
propertyPlantAndEquipmentGross 352118000.00
propertyPlantAndEquipmentNet 352118000.00
netWorkingCapital -559725000.00
netInvestedCapital 1636689000.00
commonStockSharesOutstanding 301010754.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol RUB
totalAssets 5874351000.00
intangibleAssets 407773000.00
otherCurrentAssets 313000.00
totalLiab 1685304000.00
totalStockholderEquity 4189047000.00
otherCurrentLiab 978575000.00
commonStock 1505054000.00
capitalStock 1505054000.00
retainedEarnings -2161822000.00
otherLiab 238000.00
goodWill 407773000.00
otherAssets 500605000.00
cash 64318000.00
totalCurrentLiabilities 1482415000.00
netDebt 99389000.00
shortTermDebt 185717000.00
shortLongTermDebtTotal 163707000.00
otherStockholderEquity 4845815000.00
propertyPlantEquipment 371073000.00
totalCurrentAssets 394566000.00
netTangibleAssets 1005136000.00
shortTermInvestments 9802000.00
netReceivables 166765000.00
longTermDebt 163707000.00
inventory 153368000.00
accountsPayable 503840000.00
accumulatedOtherComprehensiveIncome -352490000.00
commonStockTotalEquity 1505054000.00
treasuryStock -59136000.00
nonCurrrentAssetsOther 293000.00
nonCurrentAssetsTotal 5479785000.00
longTermDebtTotal 141066000.00
nonCurrentLiabilitiesOther 39182000.00
nonCurrentLiabilitiesTotal 202889000.00
capitalSurpluse 3530506000.00
liabilitiesAndStockholdersEquity 5874351000.00
cashAndShortTermInvestments 74120000.00
propertyPlantAndEquipmentGross 314312000.00
propertyPlantAndEquipmentNet 314312000.00
netWorkingCapital -1087849000.00
netInvestedCapital 4352754000.00
commonStockSharesOutstanding 301010754.00
2018-12-31
date 2018-12-31
filing_date 2018-12-31
currency_symbol RUB
totalAssets 6502357000.00
intangibleAssets 408604000.00
otherCurrentAssets 12615000.00
totalLiab 1620266000.00
totalStockholderEquity 4882091000.00
otherCurrentLiab 775268000.00
commonStock 1505054000.00
capitalStock 1505054000.00
retainedEarnings -1468778000.00
otherLiab 656000.00
goodWill 408604000.00
otherAssets 285826000.00
cash 233000.00
cashAndEquivalents 4668000.00
totalCurrentLiabilities 1315717000.00
netDebt 23011000.00
shortTermDebt 23244000.00
shortLongTermDebt 23244000.00
shortLongTermDebtTotal 23244000.00
otherStockholderEquity 5183462000.00
propertyPlantEquipment 379236000.00
totalCurrentAssets 504808000.00
netTangibleAssets 3092217000.00
shortTermInvestments 14504000.00
netReceivables 285586000.00
longTermDebt 59682000.00
inventory 269836000.00
accountsPayable 517205000.00
accumulatedOtherComprehensiveIncome -337647000.00
commonStockTotalEquity 1505054000.00
treasuryStock -59136000.00
nonCurrrentAssetsOther 387736000.00
nonCurrentAssetsTotal 5997549000.00
longTermDebtTotal 62358000.00
nonCurrentLiabilitiesOther 272145000.00
nonCurrentLiabilitiesTotal 304549000.00
capitalSurpluse 3530506000.00
liabilitiesAndStockholdersEquity 6502357000.00
cashAndShortTermInvestments 14737000.00
propertyPlantAndEquipmentGross 330243000.00
propertyPlantAndEquipmentNet 330243000.00
netWorkingCapital -810909000.00
netInvestedCapital 4905335000.00
commonStockSharesOutstanding 301010754.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol RUB
totalAssets 3372235000.00
intangibleAssets 637761000.00
otherCurrentAssets 525952000.00
totalLiab 1588041000.00
totalStockholderEquity 1759267000.00
otherCurrentLiab 678789000.00
commonStock 1686723000.00
retainedEarnings -4395993000.00
otherLiab 23514000.00
goodWill 431245000.00
otherAssets 173653000.00
cash 326679000.00
cashAndEquivalents 4501000.00
totalCurrentLiabilities 1141307000.00
netDebt -94375000.00
shortTermDebt 178717000.00
shortLongTermDebt 175751000.00
shortLongTermDebtTotal 232304000.00
otherStockholderEquity 4989229000.00
propertyPlantEquipment 409741000.00
totalCurrentAssets 1111142000.00
longTermInvestments 241102000.00
netTangibleAssets 4034668000.00
shortTermInvestments 52443000.00
netReceivables 434747000.00
longTermDebt 49383000.00
inventory 206068000.00
accountsPayable 283801000.00
accumulatedOtherComprehensiveIncome -520692000.00
commonStockTotalEquity 1686723000.00
treasuryStock -301000000.00
nonCurrrentAssetsOther 410105000.00
nonCurrentAssetsTotal 2261093000.00
capitalLeaseObligations 7170000.00
longTermDebtTotal 53587000.00
nonCurrentLiabilitiesOther 392896000.00
nonCurrentLiabilitiesTotal 446734000.00
capitalSurpluse 4821610000.00
liabilitiesAndStockholdersEquity 3347308000.00
cashAndShortTermInvestments 379122000.00
propertyPlantAndEquipmentGross 411902000.00
propertyPlantAndEquipmentNet 411902000.00
netWorkingCapital -30165000.00
netInvestedCapital 1984401000.00
commonStockSharesOutstanding 276129694.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol RUB
totalAssets 6124996000.00
intangibleAssets 598006000.00
otherCurrentAssets 1064111000.00
totalLiab 1139465000.00
totalStockholderEquity 4599244000.00
otherCurrentLiab 374501000.00
commonStock 940291000.00
retainedEarnings -1873949000.00
otherLiab 969000.00
goodWill 1221219000.00
otherAssets 2937109000.00
cash 371164000.00
cashAndEquivalents 131222000.00
totalCurrentLiabilities 961733000.00
netDebt -147029000.00
shortTermDebt 224135000.00
shortLongTermDebt 221903000.00
shortLongTermDebtTotal 224135000.00
otherStockholderEquity 6019400000.00
propertyPlantEquipment 395233000.00
totalCurrentAssets 1729886000.00
longTermInvestments 162884000.00
netTangibleAssets 3639709000.00
shortTermInvestments 123515000.00
netReceivables 591156000.00
longTermDebt 0.00
inventory 171096000.00
accountsPayable 363097000.00
accumulatedOtherComprehensiveIncome -486498000.00
commonStockTotalEquity 940291000.00
nonCurrrentAssetsOther 130401000.00
nonCurrentAssetsTotal 4395110000.00
capitalLeaseObligations 2232000.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 704000.00
nonCurrentLiabilitiesTotal 177732000.00
capitalSurpluse 5267042000.00
liabilitiesAndStockholdersEquity 5738709000.00
cashAndShortTermInvestments 494679000.00
propertyPlantAndEquipmentGross 404068000.00
propertyPlantAndEquipmentNet 404068000.00
commonStockSharesOutstanding 151724392.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol RUB
totalAssets 2870125000.00
intangibleAssets 338402000.00
otherCurrentAssets 843333000.00
totalLiab 740329000.00
totalStockholderEquity 2129796000.00
otherCurrentLiab 198654000.00
commonStock 940291000.00
retainedEarnings -963475000.00
goodWill 338402000.00
otherAssets 543239000.00
cash 7392000.00
totalCurrentLiabilities 738097000.00
netDebt 287997000.00
shortTermDebt 293157000.00
shortLongTermDebtTotal 295389000.00
otherStockholderEquity 2606688000.00
propertyPlantEquipment 436016000.00
totalCurrentAssets 1415032000.00
longTermInvestments 137436000.00
netTangibleAssets 1791394000.00
shortTermInvestments 338677000.00
netReceivables 388633000.00
inventory 225630000.00
accountsPayable 246286000.00
accumulatedOtherComprehensiveIncome -453708000.00
commonStockTotalEquity 940291000.00
nonCurrrentAssetsOther 808195000.00
nonCurrentAssetsTotal 1455093000.00
longTermDebtTotal 2232000.00
nonCurrentLiabilitiesTotal 2232000.00
capitalSurpluse 1770679000.00
liabilitiesAndStockholdersEquity 2870125000.00
cashAndShortTermInvestments 346069000.00
propertyPlantAndEquipmentGross 436016000.00
propertyPlantAndEquipmentNet 436016000.00
commonStockSharesOutstanding 151724392.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol RUB
totalAssets 2544622000.00
intangibleAssets 337004000.00
otherCurrentAssets 716050000.00
totalLiab 227796000.00
totalStockholderEquity 2316826000.00
otherCurrentLiab 64550000.00
commonStock 940291000.00
retainedEarnings -608703000.00
goodWill 337004000.00
otherAssets 533494000.00
cash 111226000.00
totalCurrentLiabilities 222197000.00
netDebt -76733000.00
shortTermDebt 28894000.00
shortLongTermDebt 34000000.00
shortLongTermDebtTotal 34493000.00
otherStockholderEquity 2397240000.00
propertyPlantEquipment 464893000.00
totalCurrentAssets 1181128000.00
longTermInvestments 28103000.00
netTangibleAssets 1979822000.00
shortTermInvestments 198491000.00
netReceivables 269655000.00
inventory 155361000.00
accountsPayable 128753000.00
accumulatedOtherComprehensiveIncome -412002000.00
commonStockTotalEquity 940291000.00
nonCurrrentAssetsOther 701797000.00
nonCurrentAssetsTotal 1363494000.00
longTermDebtTotal 5599000.00
nonCurrentLiabilitiesTotal 5599000.00
capitalSurpluse 1770679000.00
liabilitiesAndStockholdersEquity 2544622000.00
cashAndShortTermInvestments 309717000.00
propertyPlantAndEquipmentGross 464893000.00
propertyPlantAndEquipmentNet 464893000.00
commonStockSharesOutstanding 142766088.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol RUB
totalAssets 2163208000.00
intangibleAssets 329532000.00
otherCurrentAssets 468183000.00
totalLiab 439781000.00
totalStockholderEquity 1723427000.00
otherCurrentLiab 31493000.00
commonStock 805916000.00
retainedEarnings -403881000.00
goodWill 329532000.00
otherAssets 287600000.00
cash 504997000.00
totalCurrentLiabilities 435928000.00
netDebt -157065000.00
shortTermDebt 344079000.00
shortLongTermDebt 348000000.00
shortLongTermDebtTotal 347932000.00
otherStockholderEquity 1693168000.00
propertyPlantEquipment 408496000.00
totalCurrentAssets 1110575000.00
longTermInvestments 27000000.00
shortTermInvestments 58620000.00
netReceivables 103117000.00
inventory 78775000.00
accountsPayable 60356000.00
accumulatedOtherComprehensiveIncome -371776000.00
commonStockTotalEquity 805916000.00
nonCurrrentAssetsOther 320347000.00
nonCurrentAssetsTotal 1052633000.00
longTermDebtTotal 3853000.00
nonCurrentLiabilitiesTotal 3853000.00
capitalSurpluse 1313181000.00
liabilitiesAndStockholdersEquity 2163208000.00
cashAndShortTermInvestments 563617000.00
propertyPlantAndEquipmentGross 408496000.00
propertyPlantAndEquipmentNet 408496000.00
commonStockSharesOutstanding 107941098.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol RUB
totalAssets 882933000.00
otherCurrentAssets 231893000.00
totalLiab 186689000.00
totalStockholderEquity 696244000.00
deferredLongTermLiab 5000000.00
otherCurrentLiab 13986000.00
commonStock 541897000.00
retainedEarnings -256468000.00
goodWill 64110000.00
cash 68738000.00
totalCurrentLiabilities 185021000.00
netDebt -26411000.00
shortTermDebt 40659000.00
shortLongTermDebt 42000000.00
shortLongTermDebtTotal 42327000.00
otherStockholderEquity 748499000.00
totalCurrentAssets 372342000.00
longTermInvestments 27000000.00
shortTermInvestments 7460000.00
netReceivables 152000000.00
inventory 64251000.00
accountsPayable 130376000.00
accumulatedOtherComprehensiveIncome -337684000.00
commonStockTotalEquity 541897000.00
nonCurrrentAssetsOther 76386000.00
nonCurrentAssetsTotal 510591000.00
nonCurrentLiabilitiesTotal 1668000.00
liabilitiesAndStockholdersEquity 882933000.00
cashAndShortTermInvestments 76198000.00
propertyPlantAndEquipmentGross 336876000.00
propertyPlantAndEquipmentNet 336876000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol RUB
totalAssets 1014000000.00
otherCurrentAssets 236000000.00
totalLiab 187000000.00
totalStockholderEquity 827000000.00
otherCurrentLiab 170000000.00
commonStock 356000000.00
retainedEarnings 56000000.00
goodWill 320000000.00
cash 3000000.00
totalCurrentLiabilities 176000000.00
netDebt 3000000.00
shortTermDebt 6000000.00
shortLongTermDebt 1000000.00
shortLongTermDebtTotal 6000000.00
otherStockholderEquity 415000000.00
totalCurrentAssets 646000000.00
longTermInvestments 1000000.00
shortTermInvestments 342000000.00
netReceivables 4000000.00
longTermDebt 1000000.00
inventory 65000000.00
accountsPayable 4000000.00
commonStockTotalEquity 356000000.00
nonCurrentAssetsTotal 368000000.00
nonCurrentLiabilitiesTotal 11000000.00
liabilitiesAndStockholdersEquity 1014000000.00
cashAndShortTermInvestments 345000000.00
propertyPlantAndEquipmentGross 48000000.00
propertyPlantAndEquipmentNet 48000000.00
commonStockSharesOutstanding 301010754.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol RUB
totalAssets 898509000.00
otherCurrentAssets 138920000.00
totalLiab 609025000.00
totalStockholderEquity 289484000.00
otherCurrentLiab 12835000.00
commonStock 247596000.00
retainedEarnings 41885000.00
goodWill 2101000.00
cash 11596000.00
totalCurrentLiabilities 605611000.00
netDebt -11546000.00
shortTermDebt 50000.00
shortLongTermDebtTotal 50000.00
otherStockholderEquity 157175000.00
totalCurrentAssets 682090000.00
shortTermInvestments 454631000.00
inventory 76943000.00
accountsPayable 592726000.00
accumulatedOtherComprehensiveIncome -157172000.00
commonStockTotalEquity 247596000.00
nonCurrrentAssetsOther 22389000.00
nonCurrentAssetsTotal 216419000.00
nonCurrentLiabilitiesTotal 3414000.00
liabilitiesAndStockholdersEquity 898509000.00
cashAndShortTermInvestments 466227000.00
propertyPlantAndEquipmentGross 191929000.00
propertyPlantAndEquipmentNet 191929000.00
commonStockSharesOutstanding 301010754.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol RUB
totalAssets 375181000.00
otherCurrentAssets 66523000.00
totalLiab 104761000.00
totalStockholderEquity 270420000.00
otherCurrentLiab 9106000.00
commonStock 247596000.00
retainedEarnings 22821000.00
goodWill 2374000.00
cash 22028000.00
totalCurrentLiabilities 104189000.00
netDebt -267000.00
shortTermDebt 21761000.00
shortLongTermDebtTotal 21761000.00
otherStockholderEquity 3000.00
totalCurrentAssets 155497000.00
shortTermInvestments 425000.00
inventory 66521000.00
accountsPayable 73322000.00
commonStockTotalEquity 247596000.00
nonCurrrentAssetsOther 22521000.00
nonCurrentAssetsTotal 219684000.00
nonCurrentLiabilitiesTotal 572000.00
liabilitiesAndStockholdersEquity 375181000.00
cashAndShortTermInvestments 22453000.00
propertyPlantAndEquipmentGross 194789000.00
propertyPlantAndEquipmentNet 194789000.00
commonStockSharesOutstanding 124849481.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol RUB
totalAssets 385956000.00
otherCurrentAssets 87028000.00
totalLiab 120110000.00
totalStockholderEquity 265846000.00
otherCurrentLiab 6270000.00
commonStock 247596000.00
retainedEarnings 18247000.00
goodWill 2654000.00
cash 3494000.00
totalCurrentLiabilities 115989000.00
netDebt 21536000.00
shortTermDebt 25030000.00
shortLongTermDebtTotal 25030000.00
otherStockholderEquity 122759000.00
totalCurrentAssets 158977000.00
shortTermInvestments 425000.00
inventory 68030000.00
accountsPayable 84689000.00
accumulatedOtherComprehensiveIncome -122756000.00
commonStockTotalEquity 247596000.00
nonCurrrentAssetsOther 17220000.00
nonCurrentAssetsTotal 226979000.00
nonCurrentLiabilitiesTotal 4121000.00
liabilitiesAndStockholdersEquity 385956000.00
cashAndShortTermInvestments 3919000.00
propertyPlantAndEquipmentGross 207105000.00
propertyPlantAndEquipmentNet 207105000.00
commonStockSharesOutstanding 124849481.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol RUB
totalAssets 376141000.00
otherCurrentAssets 71642000.00
totalLiab 112339000.00
totalStockholderEquity 263802000.00
otherCurrentLiab 4145000.00
commonStock 247596000.00
retainedEarnings 16202000.00
goodWill 2609000.00
cash 6123000.00
totalCurrentLiabilities 110645000.00
netDebt 1877000.00
shortTermDebt 8000000.00
shortLongTermDebtTotal 8000000.00
otherStockholderEquity 104340000.00
totalCurrentAssets 133963000.00
inventory 56198000.00
accountsPayable 98500000.00
accumulatedOtherComprehensiveIncome -104336000.00
commonStockTotalEquity 247596000.00
nonCurrrentAssetsOther 16644000.00
nonCurrentAssetsTotal 242178000.00
nonCurrentLiabilitiesTotal 1694000.00
liabilitiesAndStockholdersEquity 376141000.00
cashAndShortTermInvestments 6123000.00
propertyPlantAndEquipmentGross 222730000.00
propertyPlantAndEquipmentNet 222730000.00
commonStockSharesOutstanding 124849481.00
Cash_Flow
currency_symbol RUB
quarterly
2021-12-31
date 2021-12-31
currency_symbol RUB
totalCashflowsFromInvestingActivities -1904000.00
totalCashFromFinancingActivities 68112000.00
netIncome -733403000.00
changeInCash 4882000.00
totalCashFromOperatingActivities -62695000.00
depreciation 23089000.00
otherCashflowsFromInvestingActivities -1625000.00
salePurchaseOfStock 0.00
capitalExpenditures 279000
changeInWorkingCapital -22648000.00
2021-06-30
date 2021-06-30
currency_symbol RUB
changeToLiabilities 25448000.00
totalCashflowsFromInvestingActivities -34000.00
netBorrowings 13990000.00
totalCashFromFinancingActivities 13990000.00
netIncome -126202500.00
changeInCash 795000.00
totalCashFromOperatingActivities -13599500.00
depreciation 8014500.00
changeToInventory -2323500.00
changeToAccountReceivables -10696000.00
salePurchaseOfStock 0.00
changeToNetincome 92160000.00
capitalExpenditures 34000
changeInWorkingCapital 15581000.00
2021-03-31
date 2021-03-31
currency_symbol RUB
changeToLiabilities 25448000.00
totalCashflowsFromInvestingActivities -34000.00
netBorrowings 13990000.00
totalCashFromFinancingActivities 13990000.00
netIncome -126202500.00
changeInCash 795000.00
totalCashFromOperatingActivities -13599500.00
depreciation 8014500.00
changeToInventory -2323500.00
changeToAccountReceivables -10696000.00
changeToNetincome 92160000.00
capitalExpenditures 34000
2020-12-31
date 2020-12-31
currency_symbol RUB
changeToLiabilities -42590000.00
totalCashflowsFromInvestingActivities -3044000.00
netBorrowings 51549000.00
totalCashFromFinancingActivities 64824500.00
changeToOperatingActivities -50753000.00
netIncome -208634000.00
changeInCash -3659500.00
totalCashFromOperatingActivities -70542000.00
depreciation 13648000.00
changeToInventory 10828000.00
changeToAccountReceivables 49164500.00
salePurchaseOfStock 87261000.00
changeToNetincome 157794500.00
capitalExpenditures 3044000
changeInWorkingCapital -29936000.00
2020-09-30
date 2020-09-30
currency_symbol RUB
changeToLiabilities -42590000.00
totalCashflowsFromInvestingActivities -3044000.00
netBorrowings 51549000.00
totalCashFromFinancingActivities 64824500.00
changeToOperatingActivities -50753000.00
netIncome -208634000.00
changeInCash -3659500.00
totalCashFromOperatingActivities -70542000.00
depreciation 13648000.00
changeToInventory 10828000.00
changeToAccountReceivables 49164500.00
changeToNetincome 157794500.00
capitalExpenditures 3044000
2020-06-30
date 2020-06-30
currency_symbol RUB
changeToLiabilities -9959000.00
totalCashflowsFromInvestingActivities -1798000.00
netBorrowings -5738500.00
totalCashFromFinancingActivities 24616500.00
changeToOperatingActivities -50753000.00
netIncome -53773000.00
changeInCash -24598000.00
totalCashFromOperatingActivities -45839000.00
depreciation 9047000.00
changeToInventory -6984000.00
changeToAccountReceivables -12115000.00
salePurchaseOfStock 60710000.00
changeToNetincome 27945000.00
capitalExpenditures 1798000
changeInWorkingCapital -58672000.00
2020-03-31
date 2020-03-31
currency_symbol RUB
changeToLiabilities -9959000.00
totalCashflowsFromInvestingActivities -1798000.00
netBorrowings -5738500.00
totalCashFromFinancingActivities 24616500.00
changeToOperatingActivities -50753000.00
netIncome -53773000.00
changeInCash -24598000.00
totalCashFromOperatingActivities -45839000.00
depreciation 9047000.00
changeToInventory -6984000.00
changeToAccountReceivables -12115000.00
changeToNetincome 27945000.00
capitalExpenditures 1798000
2019-12-31
date 2019-12-31
currency_symbol RUB
changeToLiabilities -25515500.00
totalCashflowsFromInvestingActivities -7250500.00
netBorrowings 63800500.00
totalCashFromFinancingActivities 49019500.00
netIncome -885629000.00
changeInCash 32872500.00
totalCashFromOperatingActivities -11965000.00
depreciation 357000.00
changeToInventory 43279000.00
changeToAccountReceivables -49959500.00
otherCashflowsFromFinancingActivities -14781000.00
changeToNetincome 905503000.00
capitalExpenditures 7250500
changeInWorkingCapital -51311000.00
2019-09-30
date 2019-09-30
currency_symbol RUB
changeToLiabilities -25515500.00
totalCashflowsFromInvestingActivities -7250500.00
netBorrowings 63800500.00
totalCashFromFinancingActivities 49019500.00
netIncome -885629000.00
changeInCash 32872500.00
beginPeriodCashFlow 16079500.00
totalCashFromOperatingActivities -11965000.00
depreciation 357000.00
changeToInventory 43279000.00
changeToAccountReceivables -49959500.00
otherCashflowsFromFinancingActivities -14781000.00
changeToNetincome 905503000.00
capitalExpenditures 7250500
2019-06-30
date 2019-06-30
filing_date 2019-06-30
currency_symbol RUB
totalCashFromFinancingActivities -24148500.00
netIncome -116625000.00
changeInCash 16021250.00
beginPeriodCashFlow 58250.00
endPeriodCashFlow 16079500.00
totalCashFromOperatingActivities -44955000.00
depreciation 24148000.00
otherCashflowsFromFinancingActivities -22985000.00
capitalExpenditures 0
changeInWorkingCapital 11957000.00
freeCashFlow -24148500.00
2019-03-31
date 2019-03-31
filing_date 2019-03-31
totalCashFromFinancingActivities -24148500.00
changeInCash 16021250.00
beginPeriodCashFlow 58250.00
endPeriodCashFlow 16079500.00
otherCashflowsFromFinancingActivities -22985000.00
capitalExpenditures 0
freeCashFlow -24148500.00
2018-12-31
date 2018-12-31
filing_date 2019-01-31
totalCashFromFinancingActivities -24148500.00
changeInCash 16021250.00
beginPeriodCashFlow 58250.00
endPeriodCashFlow 16079500.00
otherCashflowsFromFinancingActivities -22985000.00
capitalExpenditures 0
freeCashFlow -24148500.00
2018-06-30
date 2018-06-30
filing_date 2018-06-30
currency_symbol RUB
investments 14352000.00
changeToLiabilities 40909000.00
totalCashflowsFromInvestingActivities 11001000.00
netBorrowings -1539500.00
totalCashFromFinancingActivities -3870500.00
netIncome -647631000.00
changeInCash -930500.00
beginPeriodCashFlow 988750.00
endPeriodCashFlow 58250.00
totalCashFromOperatingActivities -204318500.00
depreciation 28756000.00
otherCashflowsFromInvestingActivities 28704000.00
changeToInventory -2093000.00
changeToAccountReceivables 4123500.00
otherCashflowsFromFinancingActivities -3495500.00
changeToNetincome 35432000.00
capitalExpenditures 6702000
changeInWorkingCapital 85947000.00
freeCashFlow -3870500.00
2018-03-31
date 2018-03-31
filing_date 2018-03-31
currency_symbol RUB
investments 14352000.00
changeToLiabilities 40909000.00
totalCashflowsFromInvestingActivities 11001000.00
netBorrowings -1539500.00
totalCashFromFinancingActivities -3870500.00
netIncome -297781500.00
changeInCash -930500.00
beginPeriodCashFlow 988750.00
endPeriodCashFlow 58250.00
totalCashFromOperatingActivities -204318500.00
depreciation 15062000.00
changeToInventory -2093000.00
changeToAccountReceivables 4123500.00
otherCashflowsFromFinancingActivities -3495500.00
changeToNetincome 35432000.00
capitalExpenditures 3351000
freeCashFlow -3870500.00
2017-12-31
date 2017-12-31
filing_date 2018-01-31
currency_symbol RUB
investments 710500.00
changeToLiabilities 270864500.00
totalCashflowsFromInvestingActivities -10695000.00
netBorrowings 24384500.00
totalCashFromFinancingActivities -3870500.00
changeToOperatingActivities 1639500.00
netIncome -508221000.00
changeInCash -930500.00
beginPeriodCashFlow 988750.00
endPeriodCashFlow 58250.00
totalCashFromOperatingActivities 4452500.00
depreciation 10861000.00
otherCashflowsFromInvestingActivities -500.00
changeToInventory 2284500.00
changeToAccountReceivables -56546000.00
otherCashflowsFromFinancingActivities -3495500.00
changeToNetincome 283570000.00
capitalExpenditures 3245000
freeCashFlow -3870500.00
2017-09-30
date 2017-09-30
currency_symbol RUB
investments 710500.00
changeToLiabilities 270864500.00
totalCashflowsFromInvestingActivities -10695000.00
netBorrowings 24384500.00
totalCashFromFinancingActivities 24385000.00
changeToOperatingActivities 1639500.00
netIncome -508221000.00
changeInCash 63159000.00
beginPeriodCashFlow 81669750.00
endPeriodCashFlow 988750.00
totalCashFromOperatingActivities 4452500.00
depreciation 10861000.00
otherCashflowsFromInvestingActivities -500.00
changeToInventory 2284500.00
changeToAccountReceivables -56546000.00
otherCashflowsFromFinancingActivities 500.00
changeToNetincome 283570000.00
capitalExpenditures 3245000
2017-06-30
date 2017-06-30
filing_date 2017-06-30
currency_symbol RUB
totalCashflowsFromInvestingActivities -475000.00
totalCashFromFinancingActivities -15256000.00
netIncome -710639750.00
changeInCash -12978250.00
beginPeriodCashFlow 94648000.00
endPeriodCashFlow 81669750.00
totalCashFromOperatingActivities -34366250.00
depreciation 12670250.00
otherCashflowsFromInvestingActivities 2484000.00
changeToInventory -5393750.00
capitalExpenditures 6066000
changeInWorkingCapital 155828250.00
otherNonCashItems 507775000.00
freeCashFlow -40432250.00
2017-03-31
date 2017-03-31
filing_date 2017-03-31
netIncome -710639750.00
changeInCash -12978250.00
beginPeriodCashFlow 94648000.00
endPeriodCashFlow 81669750.00
totalCashFromOperatingActivities -34366250.00
depreciation 12670250.00
changeToInventory -5393750.00
capitalExpenditures 6066000
changeInWorkingCapital 155828250.00
otherNonCashItems 507775000.00
freeCashFlow -40432250.00
2016-12-31
date 2016-12-31
filing_date 2017-01-31
currency_symbol RUB
totalCashflowsFromInvestingActivities -75901000.00
totalCashFromFinancingActivities 1271446000.00
netIncome -710639750.00
changeInCash -12978250.00
beginPeriodCashFlow 94648000.00
endPeriodCashFlow 81669750.00
totalCashFromOperatingActivities -34366250.00
depreciation 12670250.00
otherCashflowsFromInvestingActivities -42341000.00
changeToInventory -5393750.00
salePurchaseOfStock 707165000.00
capitalExpenditures 6066000
changeInWorkingCapital 155828250.00
otherNonCashItems 507775000.00
freeCashFlow -40432250.00
2016-06-30
date 2016-06-30
filing_date 2016-06-30
currency_symbol RUB
totalCashflowsFromInvestingActivities -1117000.00
totalCashFromFinancingActivities 48127000.00
netIncome -236290500.00
changeInCash 90943000.00
beginPeriodCashFlow 1848000.00
endPeriodCashFlow 92791000.00
totalCashFromOperatingActivities -144333000.00
depreciation 17415000.00
otherCashflowsFromInvestingActivities 507000.00
changeToInventory 6488000.00
otherCashflowsFromFinancingActivities 137500000.00
capitalExpenditures 2757000
changeInWorkingCapital -43220500.00
otherNonCashItems 117763000.00
freeCashFlow -147090000.00
2016-03-31
date 2016-03-31
filing_date 2016-03-31
netIncome -236290500.00
changeInCash 90943000.00
beginPeriodCashFlow 1848000.00
endPeriodCashFlow 92791000.00
totalCashFromOperatingActivities -144333000.00
depreciation 17415000.00
changeToInventory 6488000.00
otherCashflowsFromFinancingActivities 137500000.00
capitalExpenditures 2757000
changeInWorkingCapital -43220500.00
otherNonCashItems 117763000.00
freeCashFlow -147090000.00
2015-12-31
date 2015-12-31
filing_date 2016-01-31
netIncome -236290500.00
changeInCash 90943000.00
beginPeriodCashFlow 1848000.00
endPeriodCashFlow 92791000.00
totalCashFromOperatingActivities -144333000.00
depreciation 17415000.00
changeToInventory 6488000.00
otherCashflowsFromFinancingActivities 137500000.00
capitalExpenditures 2757000
changeInWorkingCapital -43220500.00
otherNonCashItems 117763000.00
freeCashFlow -147090000.00
2015-09-30
date 2015-09-30
filing_date 2015-09-30
netIncome -99574250.00
changeInCash -25958500.00
beginPeriodCashFlow 27806500.00
endPeriodCashFlow 1848000.00
totalCashFromOperatingActivities -50934750.00
depreciation 7932250.00
changeToInventory -13226000.00
otherCashflowsFromFinancingActivities -1250000.00
capitalExpenditures 3650500
changeInWorkingCapital 48244750.00
otherNonCashItems -7537500.00
freeCashFlow -54585250.00
2015-06-30
date 2015-06-30
filing_date 2015-06-30
currency_symbol RUB
totalCashflowsFromInvestingActivities -4000000.00
totalCashFromFinancingActivities -2000000.00
changeToOperatingActivities 1000000.00
netIncome -99574250.00
changeInCash -25958500.00
beginPeriodCashFlow 27806500.00
endPeriodCashFlow 1848000.00
totalCashFromOperatingActivities -50934750.00
depreciation 7932250.00
changeToInventory -13226000.00
changeToAccountReceivables 101000000.00
otherCashflowsFromFinancingActivities -1250000.00
capitalExpenditures 3650500
changeInWorkingCapital 48244750.00
otherNonCashItems -7537500.00
freeCashFlow -54585250.00
2015-03-31
date 2015-03-31
filing_date 2015-03-31
currency_symbol RUB
totalCashflowsFromInvestingActivities -4000000.00
totalCashFromFinancingActivities -2000000.00
changeToOperatingActivities 1000000.00
netIncome -99574250.00
changeInCash -25958500.00
beginPeriodCashFlow 27806500.00
endPeriodCashFlow 1848000.00
totalCashFromOperatingActivities -50934750.00
depreciation 7932250.00
changeToInventory -13226000.00
changeToAccountReceivables 101000000.00
otherCashflowsFromFinancingActivities -1250000.00
capitalExpenditures 3650500
changeInWorkingCapital 48244750.00
otherNonCashItems -7537500.00
freeCashFlow -54585250.00
2014-12-31
date 2014-12-31
filing_date 2015-01-31
currency_symbol RUB
totalCashflowsFromInvestingActivities -64000000.00
totalCashFromFinancingActivities -33000000.00
changeToOperatingActivities 65000000.00
netIncome -99574250.00
changeInCash -25958500.00
beginPeriodCashFlow 27806500.00
endPeriodCashFlow 1848000.00
totalCashFromOperatingActivities -50934750.00
depreciation 7932250.00
changeToInventory -13226000.00
changeToAccountReceivables -326000000.00
otherCashflowsFromFinancingActivities -1250000.00
capitalExpenditures 3650500
changeInWorkingCapital 48244750.00
otherNonCashItems -7537500.00
freeCashFlow -54585250.00
2014-09-30
date 2014-09-30
filing_date 2014-09-30
currency_symbol RUB
totalCashflowsFromInvestingActivities -64000000.00
totalCashFromFinancingActivities -33000000.00
changeToOperatingActivities 65000000.00
netIncome -49700500.00
changeInCash -98442750.00
beginPeriodCashFlow 126249250.00
endPeriodCashFlow 27806500.00
totalCashFromOperatingActivities -210280250.00
depreciation 9055000.00
changeToInventory -24028750.00
changeToAccountReceivables -326000000.00
otherCashflowsFromFinancingActivities -14782750.00
capitalExpenditures 20296250
changeInWorkingCapital -154179250.00
otherNonCashItems -15455500.00
freeCashFlow -230576500.00
2014-06-30
date 2014-06-30
filing_date 2014-06-30
netIncome -49700500.00
changeInCash -98442750.00
beginPeriodCashFlow 126249250.00
endPeriodCashFlow 27806500.00
totalCashFromOperatingActivities -210280250.00
depreciation 9055000.00
changeToInventory -24028750.00
otherCashflowsFromFinancingActivities -14782750.00
capitalExpenditures 20296250
changeInWorkingCapital -154179250.00
otherNonCashItems -15455500.00
freeCashFlow -230576500.00
2014-03-31
date 2014-03-31
filing_date 2014-03-31
netIncome 10624000.00
changeInCash -98442750.00
beginPeriodCashFlow 126249250.00
endPeriodCashFlow 27806500.00
totalCashFromOperatingActivities -210280250.00
depreciation 9055000.00
changeToInventory -24028750.00
otherCashflowsFromFinancingActivities -14782750.00
capitalExpenditures 20296250
changeInWorkingCapital -154179250.00
otherNonCashItems -75780000.00
freeCashFlow -230576500.00
2013-12-31
date 2013-12-31
filing_date 2014-01-31
netIncome -49700500.00
changeInCash -98442750.00
beginPeriodCashFlow 126249250.00
endPeriodCashFlow 27806500.00
totalCashFromOperatingActivities -210280250.00
depreciation 9055000.00
changeToInventory -24028750.00
otherCashflowsFromFinancingActivities -14782750.00
capitalExpenditures 20296250
changeInWorkingCapital -154179250.00
otherNonCashItems -15455500.00
freeCashFlow -230576500.00
2013-09-30
date 2013-09-30
filing_date 2013-09-30
netIncome -38372000.00
changeInCash 109064750.00
beginPeriodCashFlow 17184500.00
endPeriodCashFlow 126249250.00
totalCashFromOperatingActivities -88315750.00
depreciation 5981250.00
changeToInventory -6842750.00
otherCashflowsFromFinancingActivities -67641250.00
capitalExpenditures 31280750
changeInWorkingCapital -46998000.00
otherNonCashItems -8927000.00
freeCashFlow -119596500.00
2013-06-30
date 2013-06-30
filing_date 2013-06-30
netIncome -38372000.00
changeInCash 109064750.00
beginPeriodCashFlow 17184500.00
endPeriodCashFlow 126249250.00
totalCashFromOperatingActivities -88315750.00
depreciation 5981250.00
changeToInventory -6842750.00
otherCashflowsFromFinancingActivities -67641250.00
capitalExpenditures 31280750
changeInWorkingCapital -46998000.00
otherNonCashItems -8927000.00
freeCashFlow -119596500.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
netIncome -14849000.00
changeInCash 109064750.00
beginPeriodCashFlow 17184500.00
endPeriodCashFlow 126249250.00
totalCashFromOperatingActivities -88315750.00
depreciation 5981250.00
changeToInventory -6842750.00
otherCashflowsFromFinancingActivities -67641250.00
capitalExpenditures 31280750
changeInWorkingCapital -46998000.00
otherNonCashItems -32450000.00
freeCashFlow -119596500.00
2012-12-31
date 2012-12-31
filing_date 2013-01-31
netIncome -38372000.00
changeInCash 109064750.00
beginPeriodCashFlow 17184500.00
endPeriodCashFlow 126249250.00
totalCashFromOperatingActivities -88315750.00
depreciation 5981250.00
changeToInventory -6842750.00
otherCashflowsFromFinancingActivities -67641250.00
capitalExpenditures 31280750
changeInWorkingCapital -46998000.00
otherNonCashItems -8927000.00
freeCashFlow -119596500.00
2010-09-30
date 2010-09-30
filing_date 2010-09-30
totalCashFromFinancingActivities -5646500.00
changeInCash -2608000.00
beginPeriodCashFlow 5507000.00
endPeriodCashFlow 2899000.00
otherCashflowsFromFinancingActivities -131156500.00
capitalExpenditures 3473000
freeCashFlow -9119500.00
2010-06-30
date 2010-06-30
filing_date 2010-06-30
totalCashFromFinancingActivities -5646500.00
changeInCash -2608000.00
beginPeriodCashFlow 5507000.00
endPeriodCashFlow 2899000.00
otherCashflowsFromFinancingActivities -131156500.00
capitalExpenditures 3473000
freeCashFlow -9119500.00
2010-03-31
date 2010-03-31
filing_date 2010-03-31
totalCashFromFinancingActivities -5646500.00
changeInCash -2608000.00
beginPeriodCashFlow 5507000.00
endPeriodCashFlow 2899000.00
otherCashflowsFromFinancingActivities -131156500.00
capitalExpenditures 3473000
freeCashFlow -9119500.00
2009-12-31
date 2009-12-31
filing_date 2010-01-31
totalCashFromFinancingActivities -5646500.00
changeInCash -2608000.00
beginPeriodCashFlow 5507000.00
endPeriodCashFlow 2899000.00
otherCashflowsFromFinancingActivities -131156500.00
capitalExpenditures 3473000
freeCashFlow -9119500.00
2009-09-30
date 2009-09-30
filing_date 2009-09-30
totalCashFromFinancingActivities 7125750.00
changeInCash 4633500.00
beginPeriodCashFlow 873500.00
endPeriodCashFlow 5507000.00
otherCashflowsFromFinancingActivities 9688000.00
capitalExpenditures 1249250
freeCashFlow 5876500.00
2009-06-30
date 2009-06-30
filing_date 2009-06-30
totalCashFromFinancingActivities 7125750.00
changeInCash 4633500.00
beginPeriodCashFlow 873500.00
endPeriodCashFlow 5507000.00
otherCashflowsFromFinancingActivities 9688000.00
capitalExpenditures 1249250
freeCashFlow 5876500.00
2009-03-31
date 2009-03-31
filing_date 2009-03-31
totalCashFromFinancingActivities 7125750.00
changeInCash 4633500.00
beginPeriodCashFlow 873500.00
endPeriodCashFlow 5507000.00
otherCashflowsFromFinancingActivities 9688000.00
capitalExpenditures 1249250
freeCashFlow 5876500.00
2008-12-31
date 2008-12-31
filing_date 2009-01-31
totalCashFromFinancingActivities 7125750.00
changeInCash 4633500.00
beginPeriodCashFlow 873500.00
endPeriodCashFlow 5507000.00
otherCashflowsFromFinancingActivities 9688000.00
capitalExpenditures 1249250
freeCashFlow 5876500.00
2008-09-30
date 2008-09-30
filing_date 2008-09-30
totalCashFromFinancingActivities -5015250.00
changeInCash -657250.00
beginPeriodCashFlow 1530750.00
endPeriodCashFlow 873500.00
otherCashflowsFromFinancingActivities -5015250.00
capitalExpenditures 945500
freeCashFlow -5960750.00
2008-06-30
date 2008-06-30
filing_date 2008-06-30
totalCashFromFinancingActivities -5015250.00
changeInCash -657250.00
beginPeriodCashFlow 1530750.00
endPeriodCashFlow 873500.00
otherCashflowsFromFinancingActivities -5015250.00
capitalExpenditures 945500
freeCashFlow -5960750.00
2008-03-31
date 2008-03-31
filing_date 2008-03-31
totalCashFromFinancingActivities -5015250.00
changeInCash -657250.00
beginPeriodCashFlow 1530750.00
endPeriodCashFlow 873500.00
otherCashflowsFromFinancingActivities -5015250.00
capitalExpenditures 945500
freeCashFlow -5960750.00
2007-12-31
date 2007-12-31
filing_date 2008-01-31
totalCashFromFinancingActivities -5015250.00
changeInCash -657250.00
beginPeriodCashFlow 1530750.00
endPeriodCashFlow 873500.00
otherCashflowsFromFinancingActivities -5015250.00
capitalExpenditures 945500
freeCashFlow -5960750.00
2007-09-30
date 2007-09-30
filing_date 2007-09-30
totalCashFromFinancingActivities 1276000.00
changeInCash 1276000.00
beginPeriodCashFlow 254750.00
endPeriodCashFlow 1530750.00
otherCashflowsFromFinancingActivities 1276000.00
capitalExpenditures 0
freeCashFlow 1276000.00
2007-06-30
date 2007-06-30
filing_date 2007-06-30
totalCashFromFinancingActivities 1276000.00
changeInCash 1276000.00
beginPeriodCashFlow 254750.00
endPeriodCashFlow 1530750.00
otherCashflowsFromFinancingActivities 1276000.00
capitalExpenditures 0
freeCashFlow 1276000.00
2007-03-31
date 2007-03-31
filing_date 2007-03-31
totalCashFromFinancingActivities 1276000.00
changeInCash 1276000.00
beginPeriodCashFlow 254750.00
endPeriodCashFlow 1530750.00
otherCashflowsFromFinancingActivities 1276000.00
capitalExpenditures 0
freeCashFlow 1276000.00
2006-12-31
date 2006-12-31
filing_date 2007-01-31
totalCashFromFinancingActivities 1276000.00
changeInCash 1276000.00
beginPeriodCashFlow 254750.00
endPeriodCashFlow 1530750.00
otherCashflowsFromFinancingActivities 1276000.00
capitalExpenditures 0
freeCashFlow 1276000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2022-12-31
currency_symbol RUB
investments -4471000.00
totalCashflowsFromInvestingActivities -4471000.00
totalCashFromFinancingActivities -1974000.00
netIncome -208717000.00
changeInCash -6123000.00
beginPeriodCashFlow 15296000.00
endPeriodCashFlow 9173000.00
totalCashFromOperatingActivities -3352000.00
issuanceOfCapitalStock 23735000.00
depreciation 27509000.00
otherCashflowsFromInvestingActivities -1000000.00
changeToInventory -8959000.00
salePurchaseOfStock 23735000.00
otherCashflowsFromFinancingActivities 1165000.00
capitalExpenditures 3471000
changeInWorkingCapital 95387000.00
otherNonCashItems 82469000.00
freeCashFlow -6823000.00
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol RUB
investments -1904000.00
totalCashflowsFromInvestingActivities -1904000.00
totalCashFromFinancingActivities 68112000.00
netIncome -733403000.00
changeInCash 4883000.00
beginPeriodCashFlow 10413000.00
endPeriodCashFlow 15296000.00
totalCashFromOperatingActivities -62695000.00
issuanceOfCapitalStock 0.00
depreciation 31955000.00
otherCashflowsFromInvestingActivities -1625000.00
changeToInventory 9633000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 88127000.00
capitalExpenditures 279000
changeInWorkingCapital -11425000.00
otherNonCashItems 650178000.00
freeCashFlow -62974000.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol RUB
investments -9684000.00
changeToLiabilities -105098000.00
totalCashflowsFromInvestingActivities -9684000.00
netBorrowings 91621000.00
totalCashFromFinancingActivities 178882000.00
changeToOperatingActivities -101506000.00
netIncome -527211000.00
changeInCash -56516000.00
beginPeriodCashFlow 66929000.00
endPeriodCashFlow 10413000.00
totalCashFromOperatingActivities -232762000.00
issuanceOfCapitalStock 87261000.00
depreciation 44398000.00
changeToInventory 7688000.00
changeToAccountReceivables 74099000.00
salePurchaseOfStock 87261000.00
otherCashflowsFromFinancingActivities 104386000.00
changeToNetincome 371479000.00
capitalExpenditures 9684000
changeInWorkingCapital -23311000.00
otherNonCashItems 273362000.00
freeCashFlow -242446000.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol RUB
investments 22821000.00
changeToLiabilities -109926000.00
totalCashflowsFromInvestingActivities -14501000.00
netBorrowings 138128000.00
totalCashFromFinancingActivities 137708000.00
changeToOperatingActivities -8744000.00
netIncome -693044000.00
changeInCash 64085000.00
beginPeriodCashFlow 233000.00
endPeriodCashFlow 64318000.00
totalCashFromOperatingActivities -96594000.00
depreciation 26231000.00
changeToInventory 117747000.00
changeToAccountReceivables -57193000.00
otherCashflowsFromFinancingActivities 142362000.00
changeToNetincome 1766051000.00
capitalExpenditures 14501000
changeInWorkingCapital -51311000.00
otherNonCashItems 693044000.00
freeCashFlow -96594000.00
2018-12-31
date 2018-12-31
filing_date 2018-12-31
currency_symbol RUB
investments -350000.00
changeToLiabilities 232762000.00
totalCashflowsFromInvestingActivities -19354000.00
netBorrowings 52925000.00
totalCashFromFinancingActivities -1500000.00
changeToOperatingActivities -8744000.00
netIncome 59762000.00
changeInCash -3722000.00
beginPeriodCashFlow 3955000.00
endPeriodCashFlow 233000.00
totalCashFromOperatingActivities -112763000.00
depreciation 54585000.00
changeToInventory -6693000.00
changeToAccountReceivables 93062000.00
otherCashflowsFromFinancingActivities -350000.00
changeToNetincome -68777000.00
capitalExpenditures 19354000
changeInWorkingCapital 317389000.00
otherNonCashItems -59762000.00
freeCashFlow -15482000.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol RUB
investments -21864000.00
changeToLiabilities 69182000.00
totalCashflowsFromInvestingActivities -8470000.00
netBorrowings 33513000.00
totalCashFromFinancingActivities 33513000.00
changeToOperatingActivities -8744000.00
netIncome -2522139000.00
changeInCash -51913000.00
beginPeriodCashFlow 378592000.00
endPeriodCashFlow 326679000.00
totalCashFromOperatingActivities -137465000.00
depreciation 50681000.00
otherCashflowsFromInvestingActivities 2400000.00
changeToInventory -21575000.00
changeToAccountReceivables -90575000.00
otherCashflowsFromFinancingActivities 33513000.00
changeToNetincome 185709000.00
capitalExpenditures 24264000
changeInWorkingCapital 623313000.00
otherNonCashItems 1710680000.00
freeCashFlow -161729000.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol RUB
investments -64265000.00
changeToLiabilities -135575000.00
totalCashflowsFromInvestingActivities -75902000.00
netBorrowings 14281000.00
totalCashFromFinancingActivities 1271446000.00
netIncome -945162000.00
changeInCash 363772000.00
beginPeriodCashFlow 7392000.00
endPeriodCashFlow 371164000.00
totalCashFromOperatingActivities -577332000.00
depreciation 69660000.00
otherCashflowsFromInvestingActivities -42342000.00
changeToInventory 25952000.00
changeToAccountReceivables 81674000.00
salePurchaseOfStock 1259140000.00
otherCashflowsFromFinancingActivities 1273421000.00
changeToNetincome 198208000.00
capitalExpenditures 11028000
changeInWorkingCapital -172882000.00
otherNonCashItems 471052000.00
freeCashFlow -588360000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol RUB
investments -6832000.00
changeToLiabilities 119428000.00
totalCashflowsFromInvestingActivities -20236000.00
netBorrowings -12794000.00
totalCashFromFinancingActivities -12794000.00
changeToOperatingActivities 2548000.00
netIncome -398297000.00
changeInCash -103834000.00
beginPeriodCashFlow 111226000.00
endPeriodCashFlow 7392000.00
totalCashFromOperatingActivities -203739000.00
depreciation 31729000.00
otherCashflowsFromInvestingActivities -5634000.00
changeToInventory -52904000.00
changeToAccountReceivables 123907000.00
otherCashflowsFromFinancingActivities -12794000.00
changeToNetincome -73675000.00
capitalExpenditures 14602000
changeInWorkingCapital 192979000.00
otherNonCashItems -30150000.00
freeCashFlow -218341000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol RUB
investments -692000.00
changeToLiabilities 19071000.00
totalCashflowsFromInvestingActivities -166942000.00
netBorrowings -68057000.00
totalCashFromFinancingActivities 258808000.00
changeToOperatingActivities -237000.00
netIncome -198802000.00
changeInCash -393771000.00
beginPeriodCashFlow 504997000.00
endPeriodCashFlow 111226000.00
totalCashFromOperatingActivities -841121000.00
depreciation 36220000.00
otherCashflowsFromInvestingActivities -85757000.00
changeToInventory -96115000.00
changeToAccountReceivables -539436000.00
salePurchaseOfStock 326865000.00
otherCashflowsFromFinancingActivities -69582000.00
changeToNetincome -55802000.00
capitalExpenditures 81185000
changeInWorkingCapital -616717000.00
otherNonCashItems -61822000.00
freeCashFlow -922306000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol RUB
totalCashflowsFromInvestingActivities -101423000.00
totalCashFromFinancingActivities 888864000.00
changeToOperatingActivities 2000000.00
netIncome -153488000.00
changeInCash 436259000.00
beginPeriodCashFlow 68738000.00
endPeriodCashFlow 504997000.00
totalCashFromOperatingActivities -353263000.00
depreciation 23925000.00
otherCashflowsFromInvestingActivities 23700000.00
changeToInventory -27371000.00
changeToAccountReceivables -157000000.00
salePurchaseOfStock 1168238000.00
otherCashflowsFromFinancingActivities -281147000.00
capitalExpenditures 125123000
changeInWorkingCapital -187992000.00
otherNonCashItems -35708000.00
freeCashFlow -478386000.00
2012-12-31
date 2012-12-31
currency_symbol RUB
totalCashflowsFromInvestingActivities -123000000.00
totalCashFromFinancingActivities -3000000.00
changeToOperatingActivities -38000000.00
netIncome -100000000.00
changeInCash -244000000.00
endPeriodCashFlow 68738000.00
totalCashFromOperatingActivities -116000000.00
depreciation 27000000.00
changeToInventory -5000000.00
changeToAccountReceivables -45000000.00
otherCashflowsFromFinancingActivities -50000000.00
capitalExpenditures 72000000
2011-12-31
date 2011-12-31
currency_symbol RUB
totalCashflowsFromInvestingActivities -5000000.00
totalCashFromFinancingActivities -2000000.00
changeToOperatingActivities 2000000.00
netIncome 0.00
changeInCash -5000000.00
beginPeriodCashFlow 11596000.00
totalCashFromOperatingActivities 1000000.00
depreciation 1000000.00
changeToInventory -5000000.00
changeToAccountReceivables -2000000.00
otherCashflowsFromFinancingActivities -2000000.00
capitalExpenditures 3000000
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol RUB
totalCashFromFinancingActivities 29540000.00
netIncome 19064000.00
changeInCash -10432000.00
beginPeriodCashFlow 22028000.00
endPeriodCashFlow 11596000.00
otherCashflowsFromFinancingActivities -472500000.00
capitalExpenditures 13892000
freeCashFlow -36478000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol RUB
totalCashFromFinancingActivities -4472000.00
netIncome 14043000.00
changeInCash 18534000.00
beginPeriodCashFlow 3494000.00
endPeriodCashFlow 22028000.00
otherCashflowsFromFinancingActivities 5777000.00
capitalExpenditures 4997000
freeCashFlow 23506000.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol RUB
totalCashFromFinancingActivities 21200000.00
netIncome 2123000.00
changeInCash -2629000.00
beginPeriodCashFlow 6123000.00
endPeriodCashFlow 3494000.00
otherCashflowsFromFinancingActivities 21200000.00
capitalExpenditures 3782000
freeCashFlow -23843000.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol RUB
netIncome 16869000.00
changeInCash 5104000.00
beginPeriodCashFlow 1019000.00
endPeriodCashFlow 6123000.00
capitalExpenditures 0
freeCashFlow 5104000.00
Income_Statement
currency_symbol RUB
quarterly
2021-12-31
date 2021-12-31
currency_symbol RUB
incomeBeforeTax -462219000.00
netIncome -445144000.00
sellingGeneralAdministrative 151641000.00
grossProfit 50489000.00
operatingIncome -387808000.00
interestExpense 7747000.00
taxProvision -17075000.00
interestIncome 74411000.00
totalRevenue 216454000.00
costOfRevenue 165965000.00
netIncomeApplicableToCommonShares -445145000.00
2021-06-30
date 2021-06-30
currency_symbol RUB
incomeBeforeTax -271184000.00
netIncome -252406000.00
sellingGeneralAdministrative 109295000.00
grossProfit 110555000.00
ebit -123269500.00
operatingIncome -255827000.00
otherOperatingExpenses 122594500.00
interestExpense 9288000.00
taxProvision -18778000.00
interestIncome 15357000.00
incomeTaxExpense -9389000.00
totalRevenue 221876000.00
costOfRevenue 111321000.00
netIncomeApplicableToCommonShares -126202500.00
2021-03-31
date 2021-03-31
currency_symbol RUB
ebit -123269500.00
otherOperatingExpenses 122594500.00
incomeTaxExpense -9389000.00
netIncomeApplicableToCommonShares -126202500.00
2020-12-31
date 2020-12-31
currency_symbol RUB
incomeBeforeTax -396652000.00
netIncome -417268000.00
sellingGeneralAdministrative 141579000.00
grossProfit 96392000.00
ebit -17202000.00
operatingIncome -376258000.00
otherOperatingExpenses 31849000.00
interestExpense 45539000.00
taxProvision 20616000.00
interestIncome 20394000.00
incomeTaxExpense 10308000.00
totalRevenue 229439000.00
costOfRevenue 133047000.00
netIncomeApplicableToCommonShares -208634000.00
2020-09-30
date 2020-09-30
currency_symbol RUB
ebit -17202000.00
otherOperatingExpenses 31849000.00
incomeTaxExpense 10308000.00
netIncomeApplicableToCommonShares -208634000.00
2020-06-30
date 2020-06-30
currency_symbol RUB
incomeBeforeTax -130559000.00
netIncome -107546000.00
sellingGeneralAdministrative 115384000.00
grossProfit 63529000.00
ebit -56478500.00
operatingIncome -123613000.00
otherOperatingExpenses 25709000.00
interestExpense 10657000.00
taxProvision -23013000.00
interestIncome 6946000.00
incomeTaxExpense -11506500.00
totalRevenue 142218000.00
costOfRevenue 78689000.00
netIncomeApplicableToCommonShares -53773000.00
2020-03-31
date 2020-03-31
currency_symbol RUB
ebit -56478500.00
otherOperatingExpenses 25709000.00
incomeTaxExpense -11506500.00
netIncomeApplicableToCommonShares -53773000.00
2019-12-31
date 2019-12-31
currency_symbol RUB
incomeBeforeTax -1912295000.00
netIncome -1771258000.00
sellingGeneralAdministrative 89628000.00
grossProfit 20859000.00
ebit -80069000.00
operatingIncome -1907095000.00
otherOperatingExpenses 6001500.00
interestExpense 249129000.00
taxProvision -141037000.00
interestIncome 5200000.00
incomeTaxExpense -70518500.00
totalRevenue 104251000.00
costOfRevenue 83392000.00
netIncomeApplicableToCommonShares -885629000.00
2019-09-30
date 2019-09-30
currency_symbol RUB
ebit -80069000.00
otherOperatingExpenses 6001500.00
incomeTaxExpense -70518500.00
netIncomeApplicableToCommonShares -885629000.00
2019-06-30
date 2019-06-30
currency_symbol RUB
incomeBeforeTax -116625000.00
netIncome -40537000.00
sellingGeneralAdministrative 156127000.00
grossProfit 74771000.00
operatingIncome -113816000.00
interestExpense 56223000.00
taxProvision -76088000.00
interestIncome 2809000.00
totalRevenue 186823000.00
costOfRevenue 112052000.00
netIncomeApplicableToCommonShares -40537000.00
2018-06-30
date 2018-06-30
currency_symbol RUB
incomeBeforeTax -647631000.00
minorityInterest -974000.00
netIncome -595563000.00
sellingGeneralAdministrative 351097000.00
grossProfit 830000.00
ebit -267145500.00
operatingIncome -534291000.00
otherOperatingExpenses 45048000.00
interestExpense 57126500.00
taxProvision -52068000.00
interestIncome 113340000.00
incomeTaxExpense -26034000.00
totalRevenue 124417000.00
totalOperatingExpenses 329354000.00
costOfRevenue 123587000.00
totalOtherIncomeExpenseNet -56670000.00
netIncomeFromContinuingOps -297781500.00
netIncomeApplicableToCommonShares -297781500.00
2018-03-31
date 2018-03-31
currency_symbol RUB
incomeBeforeTax -323815500.00
minorityInterest -974000.00
netIncome -297781500.00
sellingGeneralAdministrative 175548500.00
grossProfit -46549000.00
ebit -267145500.00
operatingIncome -267145500.00
otherOperatingExpenses 45048000.00
interestExpense 57126500.00
incomeTaxExpense -26034000.00
totalRevenue 62208500.00
totalOperatingExpenses 329354000.00
costOfRevenue 108757500.00
totalOtherIncomeExpenseNet -56670000.00
netIncomeFromContinuingOps -297781500.00
netIncomeApplicableToCommonShares -297781500.00
2017-12-31
date 2017-12-31
currency_symbol RUB
researchDevelopment 165806000.00
incomeBeforeTax -1319100000.00
minorityInterest 24927000.00
netIncome -1016442000.00
sellingGeneralAdministrative 423334000.00
grossProfit 187270000.00
ebit -273723000.00
operatingIncome -2408600000.00
otherOperatingExpenses 26349500.00
interestExpense 169000.00
taxProvision -53528000.00
interestIncome 1089500000.00
incomeTaxExpense -26764000.00
totalRevenue 380373000.00
totalOperatingExpenses 463909500.00
costOfRevenue 193103000.00
totalOtherIncomeExpenseNet -385827000.00
netIncomeFromContinuingOps -632786000.00
netIncomeApplicableToCommonShares -508221000.00
2017-09-30
date 2017-09-30
currency_symbol RUB
researchDevelopment 165806000.00
incomeBeforeTax -659550000.00
minorityInterest 24927000.00
netIncome -508221000.00
sellingGeneralAdministrative 211667000.00
grossProfit 130099500.00
ebit -273723000.00
operatingIncome -273723000.00
otherOperatingExpenses 26349500.00
interestExpense 169000.00
incomeTaxExpense -26764000.00
totalRevenue 190186500.00
totalOperatingExpenses 463909500.00
costOfRevenue 60087000.00
totalOtherIncomeExpenseNet -385827000.00
netIncomeFromContinuingOps -632786000.00
netIncomeApplicableToCommonShares -508221000.00
2017-06-30
date 2017-06-30
currency_symbol RUB
incomeBeforeTax -1523459000.00
netIncome -1505697000.00
sellingGeneralAdministrative 386355000.00
grossProfit 141003000.00
operatingIncome -467807000.00
taxProvision -17762000.00
interestIncome 1055652000.00
totalRevenue 343128000.00
costOfRevenue 202125000.00
netIncomeApplicableToCommonShares -1505697000.00
2016-12-31
date 2016-12-31
currency_symbol RUB
incomeBeforeTax -1179170000.00
netIncome -1154294000.00
sellingGeneralAdministrative 344577000.00
grossProfit 321440000.00
operatingIncome -1311499000.00
taxProvision -12423000.00
interestIncome 132329000.00
totalRevenue 468411000.00
costOfRevenue 146971000.00
netIncomeApplicableToCommonShares -1154294000.00
2016-06-30
date 2016-06-30
currency_symbol RUB
incomeBeforeTax 488348000.00
netIncome 512380000.00
sellingGeneralAdministrative 114820000.00
grossProfit 74626000.00
operatingIncome 727366000.00
taxProvision -24032000.00
interestIncome 239018000.00
totalRevenue 192928000.00
costOfRevenue 118302000.00
netIncomeApplicableToCommonShares 512380000.00
2015-06-30
date 2015-06-30
currency_symbol RUB
netIncome -141000000.00
grossProfit -23000000.00
ebit -141000000.00
operatingIncome -141000000.00
interestExpense 2000000.00
incomeTaxExpense 2000000.00
totalRevenue 123000000.00
totalOperatingExpenses 264000000.00
costOfRevenue 147000000.00
2015-03-31
date 2015-03-31
currency_symbol RUB
netIncome -141000000.00
grossProfit -23000000.00
ebit -141000000.00
operatingIncome -141000000.00
interestExpense 2000000.00
incomeTaxExpense 2000000.00
totalRevenue 123000000.00
totalOperatingExpenses 264000000.00
costOfRevenue 147000000.00
2014-12-31
date 2014-12-31
currency_symbol RUB
netIncome -63000000.00
grossProfit 11000000.00
ebit -93000000.00
operatingIncome -93000000.00
interestExpense 1000000.00
incomeTaxExpense 3000000.00
totalRevenue 126000000.00
totalOperatingExpenses 219000000.00
costOfRevenue 115000000.00
2014-09-30
date 2014-09-30
currency_symbol RUB
netIncome -63000000.00
grossProfit 11000000.00
ebit -93000000.00
operatingIncome -93000000.00
interestExpense 1000000.00
incomeTaxExpense 3000000.00
totalRevenue 126000000.00
totalOperatingExpenses 219000000.00
costOfRevenue 115000000.00
2014-03-31
date 2014-03-31
filing_date 2014-03-31
currency_symbol RUB
incomeBeforeTax 14011000.00
netIncome 10624000.00
sellingGeneralAdministrative 22406000.00
sellingAndMarketingExpenses 24601000.00
grossProfit 29752000.00
reconciledDepreciation 9055000.00
ebit 14011000.00
ebitda -17255000.00
depreciationAndAmortization 9055000.00
operatingIncome -17255000.00
otherOperatingExpenses 56964000.00
interestExpense 31266000.00
incomeTaxExpense 3387000.00
totalRevenue 39709000.00
totalOperatingExpenses 47007000.00
costOfRevenue 9957000.00
totalOtherIncomeExpenseNet 31266000.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol RUB
incomeBeforeTax -18052000.00
netIncome -14849000.00
sellingGeneralAdministrative 11751000.00
sellingAndMarketingExpenses 13583000.00
grossProfit 6946000.00
reconciledDepreciation 5981250.00
ebit -18052000.00
ebitda -18388000.00
depreciationAndAmortization 5981250.00
operatingIncome -18388000.00
otherOperatingExpenses 45919000.00
interestExpense 336000.00
incomeTaxExpense -3203000.00
totalRevenue 27531000.00
totalOperatingExpenses 25334000.00
costOfRevenue 20585000.00
totalOtherIncomeExpenseNet 336000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2022-12-31
currency_symbol RUB
researchDevelopment 16796000.00
incomeBeforeTax -208717000.00
netIncome -207494000.00
sellingGeneralAdministrative 19865000.00
sellingAndMarketingExpenses 23801000.00
grossProfit 80751000.00
reconciledDepreciation 27509000.00
ebit -136351000.00
ebitda -145080000.00
depreciationAndAmortization -8729000.00
operatingIncome -136351000.00
otherOperatingExpenses 516021000.00
interestExpense 41327000.00
taxProvision -1223000.00
interestIncome 103000.00
netInterestIncome -41900000.00
incomeTaxExpense -1223000.00
totalRevenue 379670000.00
totalOperatingExpenses 217102000.00
costOfRevenue 298919000.00
totalOtherIncomeExpenseNet -72366000.00
netIncomeFromContinuingOps -207494000.00
netIncomeApplicableToCommonShares -207494000.00
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol RUB
researchDevelopment 54181000.00
incomeBeforeTax -733403000.00
netIncome -697550000.00
sellingGeneralAdministrative 33769000.00
sellingAndMarketingExpenses 53456000.00
grossProfit 161044000.00
reconciledDepreciation 31955000.00
ebit -169133000.00
ebitda -321512000.00
depreciationAndAmortization -152379000.00
operatingIncome -169133000.00
otherOperatingExpenses 607463000.00
interestExpense 36378000.00
taxProvision -35853000.00
interestIncome 3037000.00
netInterestIncome -90786000.00
incomeTaxExpense -35853000.00
totalRevenue 438330000.00
totalOperatingExpenses 330177000.00
costOfRevenue 277286000.00
totalOtherIncomeExpenseNet -564270000.00
netIncomeFromContinuingOps -697550000.00
netIncomeApplicableToCommonShares -697550000.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol RUB
researchDevelopment 46518000.00
incomeBeforeTax -527211000.00
netIncome -524814000.00
sellingGeneralAdministrative 24072000.00
sellingAndMarketingExpenses 43913000.00
grossProfit 159921000.00
reconciledDepreciation 44398000.00
ebit -41410000.00
ebitda -365571000.00
depreciationAndAmortization -324161000.00
operatingIncome -41410000.00
otherOperatingExpenses 413067000.00
interestExpense 29552000.00
taxProvision -2397000.00
interestIncome 2261000.00
netInterestIncome -29000000.00
incomeTaxExpense -2397000.00
totalRevenue 371657000.00
totalOperatingExpenses 201331000.00
costOfRevenue 211736000.00
totalOtherIncomeExpenseNet -485801000.00
netIncomeFromContinuingOps -524814000.00
netIncomeApplicableToCommonShares -524814000.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol RUB
incomeBeforeTax -757772000.00
netIncome -693044000.00
sellingGeneralAdministrative 5561000.00
sellingAndMarketingExpenses 1601000.00
grossProfit -1929000.00
ebit -729707000.00
ebitda -729142000.00
depreciationAndAmortization 565000.00
operatingIncome -729142000.00
otherOperatingExpenses 360371000.00
interestExpense 28065000.00
taxProvision -64728000.00
interestIncome 265000.00
netInterestIncome -222348000.00
incomeTaxExpense -64728000.00
totalRevenue 117396000.00
totalOperatingExpenses 241046000.00
costOfRevenue 119325000.00
totalOtherIncomeExpenseNet -28630000.00
netIncomeFromContinuingOps -693044000.00
netIncomeApplicableToCommonShares -1811795000.00
2018-12-31
date 2018-12-31
filing_date 2018-12-31
currency_symbol RUB
incomeBeforeTax 1809000.00
netIncome 59762000.00
sellingGeneralAdministrative 15527000.00
sellingAndMarketingExpenses 19522000.00
grossProfit 31170000.00
ebit 66706000.00
ebitda 36067000.00
depreciationAndAmortization -30639000.00
operatingIncome 66706000.00
otherOperatingExpenses 215055000.00
interestExpense 5804000.00
taxProvision -57953000.00
interestIncome 270000.00
netInterestIncome -138738000.00
incomeTaxExpense -57953000.00
totalRevenue 281761000.00
totalOperatingExpenses -35536000.00
costOfRevenue 250591000.00
totalOtherIncomeExpenseNet -64897000.00
netIncomeFromContinuingOps 59762000.00
netIncomeApplicableToCommonShares -417702000.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol RUB
researchDevelopment 268877000.00
incomeBeforeTax -2842559000.00
minorityInterest 24927000.00
netIncome -2522139000.00
sellingGeneralAdministrative 305576000.00
sellingAndMarketingExpenses 39061000.00
grossProfit 309267000.00
reconciledDepreciation 50681000.00
ebit -2588893000.00
ebitda -2538212000.00
depreciationAndAmortization 50681000.00
operatingIncome -959028000.00
otherOperatingExpenses 1682529000.00
interestExpense 130664000.00
taxProvision -71290000.00
interestIncome 34392000.00
netInterestIncome -5050000.00
incomeTaxExpense -71290000.00
totalRevenue 723501000.00
totalOperatingExpenses 1268295000.00
costOfRevenue 414234000.00
totalOtherIncomeExpenseNet -1883531000.00
netIncomeFromContinuingOps -2771269000.00
netIncomeApplicableToCommonShares -357764000.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol RUB
researchDevelopment 399117000.00
incomeBeforeTax -945162000.00
minorityInterest 302577000.00
netIncome -897510000.00
sellingGeneralAdministrative 354508000.00
sellingAndMarketingExpenses 104889000.00
grossProfit 404901000.00
ebit -929032000.00
ebitda -859372000.00
depreciationAndAmortization 69660000.00
operatingIncome -579972000.00
otherOperatingExpenses 1241311000.00
interestExpense 0.00
taxProvision -36455000.00
interestIncome 290890000.00
netInterestIncome 12688000.00
incomeTaxExpense -34688000.00
totalRevenue 661339000.00
totalOperatingExpenses 984873000.00
costOfRevenue 256438000.00
totalOtherIncomeExpenseNet 365190000.00
netIncomeFromContinuingOps -910474000.00
netIncomeApplicableToCommonShares -641914000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol RUB
researchDevelopment 291421000.00
incomeBeforeTax -398297000.00
minorityInterest 302577000.00
netIncome -354772000.00
sellingGeneralAdministrative 175369000.00
sellingAndMarketingExpenses 174450000.00
grossProfit 174786000.00
ebit -396147000.00
ebitda -364418000.00
depreciationAndAmortization 31729000.00
operatingIncome -549454000.00
otherOperatingExpenses 880818000.00
interestExpense 0.00
taxProvision -43525000.00
interestIncome 201874000.00
incomeTaxExpense -43525000.00
totalRevenue 331364000.00
totalOperatingExpenses 724240000.00
costOfRevenue 156578000.00
totalOtherIncomeExpenseNet -151157000.00
netIncomeFromContinuingOps -354772000.00
netIncomeApplicableToCommonShares -354772000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol RUB
researchDevelopment 150617000.00
incomeBeforeTax -198802000.00
minorityInterest 302577000.00
netIncome -204822000.00
sellingGeneralAdministrative 165066000.00
sellingAndMarketingExpenses 181882000.00
grossProfit 217123000.00
ebit -196682000.00
ebitda -160462000.00
depreciationAndAmortization 36220000.00
operatingIncome -208297000.00
otherOperatingExpenses 586096000.00
interestExpense 0.00
taxProvision 6020000.00
interestIncome 9806000.00
incomeTaxExpense 6020000.00
totalRevenue 377799000.00
totalOperatingExpenses 425420000.00
costOfRevenue 160676000.00
totalOtherIncomeExpenseNet -9495000.00
netIncomeFromContinuingOps -204822000.00
netIncomeApplicableToCommonShares -204822000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol RUB
researchDevelopment 163340000.00
incomeBeforeTax -153488000.00
netIncome -147413000.00
sellingGeneralAdministrative 157459000.00
sellingAndMarketingExpenses 78675000.00
grossProfit 112002000.00
ebit -148578000.00
ebitda -124653000.00
depreciationAndAmortization 23925000.00
operatingIncome -179695000.00
otherOperatingExpenses 424867000.00
interestExpense 0.00
taxProvision -6075000.00
interestIncome 26669000.00
incomeTaxExpense -6075000.00
totalRevenue 245172000.00
totalOperatingExpenses 291697000.00
costOfRevenue 133170000.00
totalOtherIncomeExpenseNet -26207000.00
netIncomeApplicableToCommonShares -147413000.00
2012-12-31
date 2012-12-31
currency_symbol RUB
netIncome -100000000.00
grossProfit 67000000.00
ebit -97000000.00
operatingIncome -97000000.00
interestExpense 0.00
incomeTaxExpense -8000000.00
totalRevenue 397000000.00
totalOperatingExpenses 494000000.00
costOfRevenue 330000000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol RUB
incomeBeforeTax 28000000.00
netIncome 14000000.00
sellingGeneralAdministrative 52000000.00
sellingAndMarketingExpenses 52000000.00
grossProfit 117000000.00
ebit 28000000.00
ebitda 31000000.00
operatingIncome 3000000.00
otherOperatingExpenses 409000000.00
interestExpense 0.00
incomeTaxExpense 14000000.00
totalRevenue 412000000.00
totalOperatingExpenses 114000000.00
costOfRevenue 295000000.00
totalOtherIncomeExpenseNet -25000000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol RUB
incomeBeforeTax 27041000.00
netIncome 19064000.00
sellingGeneralAdministrative 33256000.00
sellingAndMarketingExpenses 30473000.00
grossProfit 105682000.00
ebit 27041000.00
ebitda 28310000.00
operatingIncome 41953000.00
otherOperatingExpenses 233335000.00
interestExpense 0.00
incomeTaxExpense 7977000.00
totalRevenue 275288000.00
totalOperatingExpenses 63729000.00
costOfRevenue 169606000.00
totalOtherIncomeExpenseNet 14912000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol RUB
incomeBeforeTax 6226000.00
netIncome 14043000.00
sellingGeneralAdministrative 31444000.00
sellingAndMarketingExpenses 26009000.00
grossProfit 73842000.00
ebit 6226000.00
ebitda 9260000.00
operatingIncome 16389000.00
otherOperatingExpenses 212009000.00
interestExpense 0.00
incomeTaxExpense -7817000.00
totalRevenue 228398000.00
totalOperatingExpenses 57453000.00
costOfRevenue 154556000.00
totalOtherIncomeExpenseNet 10163000.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol RUB
incomeBeforeTax 5612000.00
netIncome 2123000.00
sellingGeneralAdministrative 30137000.00
sellingAndMarketingExpenses 28642000.00
grossProfit 79729000.00
ebit 5612000.00
ebitda 7246000.00
operatingIncome 20950000.00
otherOperatingExpenses 158996000.00
interestExpense 0.00
incomeTaxExpense 3489000.00
totalRevenue 179946000.00
totalOperatingExpenses 58779000.00
costOfRevenue 100217000.00
totalOtherIncomeExpenseNet 15338000.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol RUB
incomeBeforeTax 24738000.00
netIncome 16869000.00
sellingGeneralAdministrative 23173000.00
sellingAndMarketingExpenses 23523000.00
grossProfit 79038000.00
ebit 24738000.00
ebitda 24877000.00
operatingIncome 32342000.00
otherOperatingExpenses 140160000.00
interestExpense 0.00
incomeTaxExpense 7869000.00
totalRevenue 172502000.00
totalOperatingExpenses 46696000.00
costOfRevenue 93464000.00
totalOtherIncomeExpenseNet 7604000.00
Зарегистрируйтесь или авторизуйтесь

Если вы хотите:

  • Получить бесплатный доступ ко всем аналитическим материалам?
  • Отключить рекламу?

Тогда присоединяйтесь - регистрируйтесь!

Начать