Аналитика онлайн » APPS

Logo

Digital Turbine, Inc. занимается инновациями в области мультимедиа и мобильной связи, которые помогают предоставлять комплексное платформенное решение для операторов мобильной связи, разработчиков приложений, производителей оригинального оборудования (OEM) и других третьих сторон. Он работает через рекламный сегмент, который состоит из бизнеса оператора и OEM (O O). O O - это рекламное решение для уникальных и эксклюзивных поставщиков услуг и поставщиков. Компания была основана 6 ноября 1998 года и имеет штаб-квартиру в Остине, штат Техас.

General
Code APPS
Type Common Stock
Name Digital Turbine Inc
Exchange NASDAQ
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000HZ3562
ISIN US25400W1027
LEI 549300D0WZR1VI2QGB24
PrimaryTicker APPS.US
CUSIP 64128P107
CIK 317788
EmployerIdNumber 22-2267658
FiscalYearEnd March
IPODate 2006-06-30
InternationalDomestic Domestic
Sector Technology
Industry Software - Application
GicSector Information Technology
GicGroup Software & Services
GicIndustry Software
GicSubIndustry Application Software
HomeCategory Domestic
IsDelisted Нет
Address 110 San Antonio Street, Austin, TX, United States, 78701
Listings
0
Code 4MD
Exchange F
Name Digital Turbine Inc
Phone 512 387 7717
WebURL https://www.digitalturbine.com
FullTimeEmployees 777
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 698012352
MarketCapitalizationMln 698.0124
EBITDA 74070000
PEGRatio 1.2064
WallStreetTargetPrice 6.8
BookValue 4.429
DividendShare 0
DividendYield 0
EarningsShare -1.79
EPSEstimateCurrentYear 1.18
EPSEstimateNextYear 1.15
EPSEstimateNextQuarter 0.18
EPSEstimateCurrentQuarter 0.14
MostRecentQuarter 2023-09-30
ProfitMargin -0.3033
OperatingMarginTTM -0.0141
ReturnOnAssetsTTM -0.0012
ReturnOnEquityTTM -0.3477
RevenueTTM 592052992
RevenuePerShareTTM 5.935
QuarterlyRevenueGrowthYOY -0.181
GrossProfitTTM 347110000
DilutedEpsTTM -1.79
QuarterlyEarningsGrowthYOY -0.429

Financials / Income Statement / quarterly / net Income

7.01M
2021-12-31
20.1M
2022-03-31
14.92M
2022-06-30
11.66M
2022-09-30
4.02M
2022-12-31
-13.85M
2023-03-31
-8.18M
2023-06-30
-161.48M
2023-09-30

Financials / Income Statement / quarterly / ebitda

61.18M
2021-12-31
43.78M
2022-03-31
44.7M
2022-06-30
41.44M
2022-09-30
29.94M
2022-12-31
-9.31M
2023-03-31
14.62M
2023-06-30
15.23M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

375.49M
2021-12-31
184.14M
2022-03-31
188.63M
2022-06-30
174.86M
2022-09-30
162.31M
2022-12-31
140.12M
2023-03-31
146.37M
2023-06-30
143.26M
2023-09-30

Earnings / History / epsActual

0.29
2022-12-31
0.14
2023-03-31
0.18
2023-06-30
0.13
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 0
ForwardPE 12.0627
PriceSalesTTM 1.1601
PriceBookMRQ 1.5012
EnterpriseValue 1017702976
EnterpriseValueRevenue 1.6856
EnterpriseValueEbitda 13.5801
SharesStats
SharesOutstanding 101308000
SharesFloat 91345019
PercentInsiders 4.012
PercentInstitutions 72.948
Technicals
Beta 2.52
52WeekHigh 18.765
52WeekLow 4.1
50DayMA 5.4482
200DayMA 8.7137
SharesShort 4759828
SharesShortPriorMonth 4662593
ShortRatio 3.08
ShortPercent 0.0661
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-08
currency_symbol USD
totalAssets 1091188000.00
intangibleAssets 345392000.00
otherCurrentAssets 15644000.00
totalLiab 643326000.00
totalStockholderEquity 447862000.00
otherCurrentLiab 104995000.00
commonStock 10000.00
capitalStock 110000.00
retainedEarnings -344776000.00
goodWill 408976000.00
cash 58138000.00
totalCurrentLiabilities 244847000.00
netDebt 325672000.00
shortLongTermDebtTotal 383810000.00
otherStockholderEquity 842606000.00
totalCurrentAssets 269824000.00
netReceivables 195531000.00
longTermDebt 383810000.00
inventory 511000.00
accountsPayable 139852000.00
accumulatedOtherComprehensiveIncome -50078000.00
nonCurrrentAssetsOther 13689000.00
nonCurrentAssetsTotal 821364000.00
nonCurrentLiabilitiesOther 11853000.00
nonCurrentLiabilitiesTotal 398479000.00
liabilitiesAndStockholdersEquity 1091188000.00
cashAndShortTermInvestments 58138000.00
propertyPlantAndEquipmentGross 53307000.00
propertyPlantAndEquipmentNet 53307000.00
netWorkingCapital 24977000.00
netInvestedCapital 831572000.00
commonStockSharesOutstanding 100604000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-08
currency_symbol USD
totalAssets 1261386000.00
intangibleAssets 362541000.00
otherCurrentAssets 15172000.00
totalLiab 662571000.00
totalStockholderEquity 598815000.00
otherCurrentLiab 90090000.00
commonStock 10000.00
capitalStock 110000.00
retainedEarnings -183294000.00
otherLiab 28555000.00
goodWill 558646000.00
otherAssets 11114000.00
cash 58559000.00
totalCurrentLiabilities 228284000.00
netDebt 347173000.00
shortLongTermDebtTotal 405732000.00
otherStockholderEquity 830790000.00
propertyPlantEquipment 41535000.00
totalCurrentAssets 278128000.00
netTangibleAssets -322472000.00
netReceivables 203887000.00
longTermDebt 405732000.00
inventory 510000.00
accountsPayable 138194000.00
accumulatedOtherComprehensiveIncome -48791000.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 100000.00
retainedEarningsTotalEquity -183294000.00
treasuryStock -71000.00
nonCurrrentAssetsOther 11114000.00
nonCurrentAssetsTotal 983258000.00
nonCurrentLiabilitiesOther 12996000.00
nonCurrentLiabilitiesTotal 434287000.00
capitalSurpluse 830861000.00
liabilitiesAndStockholdersEquity 1261386000.00
cashAndShortTermInvestments 58559000.00
propertyPlantAndEquipmentGross 89556000.00
propertyPlantAndEquipmentNet 50957000.00
netWorkingCapital 49844000.00
netInvestedCapital 1004447000.00
commonStockSharesOutstanding 99877000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-25
currency_symbol USD
totalAssets 1266556000.00
intangibleAssets 379632000.00
otherCurrentAssets 12319000.00
totalLiab 659301000.00
totalStockholderEquity 605196000.00
otherCurrentLiab 101582000.00
commonStock 10000.00
capitalStock 110000.00
retainedEarnings -175115000.00
otherLiab 22037000.00
goodWill 561576000.00
cash 75058000.00
totalCurrentLiabilities 220920000.00
netDebt 335464000.00
shortLongTermDebtTotal 410522000.00
otherStockholderEquity 822146000.00
propertyPlantEquipment 39327000.00
totalCurrentAssets 266066000.00
netTangibleAssets -336112000.00
netReceivables 178189000.00
longTermDebt 410522000.00
inventory 500000.00
accountsPayable 119338000.00
noncontrollingInterestInConsolidatedEntity 2059000.00
accumulatedOtherComprehensiveIncome -41945000.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 100000.00
retainedEarningsTotalEquity -175115000.00
treasuryStock -71000.00
nonCurrrentAssetsOther 9882000.00
nonCurrentAssetsTotal 1000490000.00
nonCurrentLiabilitiesOther 13919000.00
nonCurrentLiabilitiesTotal 438381000.00
capitalSurpluse 822217000.00
liabilitiesAndStockholdersEquity 1266556000.00
cashAndShortTermInvestments 75058000.00
propertyPlantAndEquipmentGross 49400000.00
propertyPlantAndEquipmentNet 49400000.00
netWorkingCapital 45146000.00
netInvestedCapital 1015618000.00
commonStockSharesOutstanding 100712000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-08
currency_symbol USD
totalAssets 1352675000.00
intangibleAssets 395181000.00
otherCurrentAssets 31912000.00
totalLiab 745048000.00
totalStockholderEquity 605649000.00
otherCurrentLiab 135046000.00
commonStock 10000.00
capitalStock 110000.00
retainedEarnings -161183000.00
otherLiab 23656000.00
goodWill 560340000.00
otherAssets 4648000.00
cash 79307000.00
totalCurrentLiabilities 289366000.00
netDebt 343003000.00
shortLongTermDebtTotal 422310000.00
otherStockholderEquity 810923000.00
propertyPlantEquipment 38759000.00
totalCurrentAssets 342774000.00
netTangibleAssets -349972000.00
netReceivables 231001000.00
longTermDebt 422310000.00
inventory 554000.00
accountsPayable 154320000.00
noncontrollingInterestInConsolidatedEntity 1978000.00
accumulatedOtherComprehensiveIncome -44201000.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 100000.00
retainedEarningsTotalEquity -161183000.00
treasuryStock -71000.00
nonCurrrentAssetsOther 4648000.00
nonCurrentAssetsTotal 1009901000.00
nonCurrentLiabilitiesOther 14586000.00
nonCurrentLiabilitiesTotal 455682000.00
capitalSurpluse 810994000.00
liabilitiesAndStockholdersEquity 1352675000.00
cashAndShortTermInvestments 79307000.00
propertyPlantAndEquipmentGross 49732000.00
propertyPlantAndEquipmentNet 49732000.00
netWorkingCapital 53408000.00
netInvestedCapital 1027859000.00
commonStockSharesOutstanding 103348000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-09
currency_symbol USD
totalAssets 1374129000.00
intangibleAssets 407669000.00
otherCurrentAssets 26479000.00
totalLiab 788426000.00
totalStockholderEquity 583784000.00
otherCurrentLiab 141030000.00
commonStock 10000.00
capitalStock 110000.00
retainedEarnings -165202000.00
otherLiab 19655000.00
goodWill 548240000.00
otherAssets 4613000.00
cash 82653000.00
totalCurrentLiabilities 312601000.00
netDebt 364540000.00
shortLongTermDebtTotal 447193000.00
otherStockholderEquity 803205000.00
propertyPlantEquipment 36891000.00
totalCurrentAssets 365358000.00
netTangibleAssets -372225000.00
netReceivables 255666000.00
longTermDebt 447193000.00
inventory 560000.00
accountsPayable 171571000.00
noncontrollingInterestInConsolidatedEntity 1919000.00
accumulatedOtherComprehensiveIncome -54329000.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 100000.00
retainedEarningsTotalEquity -165202000.00
treasuryStock -71000.00
nonCurrrentAssetsOther 4613000.00
nonCurrentAssetsTotal 1008771000.00
nonCurrentLiabilitiesOther 11948000.00
nonCurrentLiabilitiesTotal 475825000.00
capitalSurpluse 803276000.00
liabilitiesAndStockholdersEquity 1374129000.00
cashAndShortTermInvestments 82653000.00
propertyPlantAndEquipmentGross 74005000.00
propertyPlantAndEquipmentNet 48249000.00
netWorkingCapital 52757000.00
netInvestedCapital 1030877000.00
commonStockSharesOutstanding 102898000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-08
currency_symbol USD
totalAssets 1402011000.00
intangibleAssets 426909000.00
otherCurrentAssets 25375000.00
totalLiab 823978000.00
totalStockholderEquity 576146000.00
otherCurrentLiab 142077000.00
commonStock 10000.00
capitalStock 110000.00
retainedEarnings -176866000.00
otherLiab 22205000.00
goodWill 554963000.00
otherAssets 590000.00
cash 89292000.00
totalCurrentLiabilities 315997000.00
netDebt 383695000.00
shortLongTermDebtTotal 472987000.00
otherStockholderEquity 797992000.00
propertyPlantEquipment 46701000.00
totalCurrentAssets 372848000.00
netTangibleAssets -405826000.00
netReceivables 257634000.00
longTermDebt 472987000.00
inventory 547000.00
accountsPayable 173920000.00
noncontrollingInterestInConsolidatedEntity 1887000.00
accumulatedOtherComprehensiveIncome -45090000.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 100000.00
retainedEarningsTotalEquity -176866000.00
treasuryStock -71000.00
nonCurrrentAssetsOther 590000.00
nonCurrentAssetsTotal 1029163000.00
nonCurrentLiabilitiesOther 12789000.00
nonCurrentLiabilitiesTotal 507981000.00
capitalSurpluse 798063000.00
liabilitiesAndStockholdersEquity 1402011000.00
cashAndShortTermInvestments 89292000.00
propertyPlantAndEquipmentNet 46701000.00
netWorkingCapital 56851000.00
netInvestedCapital 1049033000.00
commonStockSharesOutstanding 102686000.00
2022-03-31
date 2022-03-31
filing_date 2022-06-06
currency_symbol USD
totalAssets 1458509000.00
intangibleAssets 440589000.00
otherCurrentAssets 20570000.00
totalLiab 942294000.00
totalStockholderEquity 514571000.00
otherCurrentLiab 204905000.00
commonStock 10000.00
capitalStock 110000.00
retainedEarnings -191788000.00
otherLiab 19976000.00
goodWill 559792000.00
otherAssets 732000.00
cash 126768000.00
totalCurrentLiabilities 385263000.00
netDebt 406517000.00
shortTermDebt 12500000.00
shortLongTermDebt 12500000.00
shortLongTermDebtTotal 533285000.00
otherStockholderEquity 745590000.00
propertyPlantEquipment 25862000.00
totalCurrentAssets 410871000.00
netTangibleAssets -517918000.00
netReceivables 263139000.00
longTermDebt 520785000.00
inventory 394000.00
accountsPayable 167858000.00
noncontrollingInterestInConsolidatedEntity 2174000.00
accumulatedOtherComprehensiveIncome -39341000.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 100000.00
retainedEarningsTotalEquity -211888000.00
treasuryStock -71000.00
nonCurrrentAssetsOther 732000.00
nonCurrentAssetsTotal 1047638000.00
nonCurrentLiabilitiesOther 17540000.00
nonCurrentLiabilitiesTotal 557031000.00
capitalSurpluse 740592000.00
liabilitiesAndStockholdersEquity 1458509000.00
cashAndShortTermInvestments 126768000.00
propertyPlantAndEquipmentNet 46525000.00
netWorkingCapital 25608000.00
netInvestedCapital 1047756000.00
commonStockSharesOutstanding 104151000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-08
currency_symbol USD
totalAssets 1473480000.00
intangibleAssets 446535000.00
otherCurrentAssets 21928000.00
totalLiab 987614000.00
totalStockholderEquity 483692000.00
otherCurrentLiab 277286000.00
commonStock 10000.00
capitalStock 110000.00
retainedEarnings -211888000.00
otherLiab 36396000.00
goodWill 554975000.00
otherAssets 883000.00
cash 115046000.00
totalCurrentLiabilities 609628000.00
currentDeferredRevenue 148279000.00
netDebt 239045000.00
shortTermDebt 12501000.00
shortLongTermDebt 12501000.00
shortLongTermDebtTotal 354091000.00
otherStockholderEquity 740521000.00
propertyPlantEquipment 42519000.00
totalCurrentAssets 428568000.00
netTangibleAssets -517918000.00
netReceivables 291200000.00
longTermDebt 341590000.00
inventory 394000.00
accountsPayable 171562000.00
noncontrollingInterestInConsolidatedEntity 2174000.00
accumulatedOtherComprehensiveIncome -45051000.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 100000.00
retainedEarningsTotalEquity -211888000.00
treasuryStock -71000.00
nonCurrrentAssetsOther 883000.00
nonCurrentAssetsTotal 1044912000.00
nonCurrentLiabilitiesOther 17540000.00
nonCurrentLiabilitiesTotal 377986000.00
capitalSurpluse 740592000.00
liabilitiesAndStockholdersEquity 1473480000.00
cashAndShortTermInvestments 115046000.00
propertyPlantAndEquipmentNet 42519000.00
netWorkingCapital -181060000.00
netInvestedCapital 837683000.00
commonStockSharesOutstanding 103287000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-02
currency_symbol USD
totalAssets 1412611000.00
intangibleAssets 467528000.00
otherCurrentAssets 20852000.00
totalLiab 924229000.00
totalStockholderEquity 486197000.00
otherCurrentLiab 356049000.00
commonStock 10000.00
capitalStock 110000.00
retainedEarnings -218902000.00
otherLiab 38096000.00
goodWill 559033000.00
otherAssets 844000.00
cash 95522000.00
totalCurrentLiabilities 642132000.00
currentDeferredRevenue 105556000.00
netDebt 161902000.00
shortTermDebt 13423000.00
shortLongTermDebt 13423000.00
shortLongTermDebtTotal 257424000.00
otherStockholderEquity 741710000.00
propertyPlantEquipment 40030000.00
totalCurrentAssets 345176000.00
netTangibleAssets -540464000.00
netReceivables 228107000.00
longTermDebt 244001000.00
inventory 695000.00
accountsPayable 167104000.00
noncontrollingInterestInConsolidatedEntity 2185000.00
accumulatedOtherComprehensiveIncome -36721000.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 100000.00
retainedEarningsTotalEquity -218902000.00
treasuryStock -71000.00
nonCurrrentAssetsOther 844000.00
nonCurrentAssetsTotal 1067435000.00
nonCurrentLiabilitiesOther 18525000.00
nonCurrentLiabilitiesTotal 282097000.00
capitalSurpluse 741781000.00
liabilitiesAndStockholdersEquity 1412611000.00
cashAndShortTermInvestments 95522000.00
propertyPlantAndEquipmentNet 40030000.00
netWorkingCapital -296956000.00
netInvestedCapital 743521000.00
commonStockSharesOutstanding 96157000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-09
currency_symbol USD
totalAssets 1424044000.00
intangibleAssets 488360000.00
otherCurrentAssets 20675000.00
totalLiab 897269000.00
totalStockholderEquity 503010000.00
otherCurrentLiab 335072000.00
commonStock 10000.00
capitalStock 110000.00
retainedEarnings -213050000.00
otherLiab 44895000.00
goodWill 572607000.00
otherAssets 799000.00
cash 83129000.00
totalCurrentLiabilities 618544000.00
currentDeferredRevenue 107679000.00
netDebt 171116000.00
shortTermDebt 20415000.00
shortLongTermDebt 20415000.00
shortLongTermDebtTotal 254245000.00
otherStockholderEquity 736872000.00
propertyPlantEquipment 13050000.00
totalCurrentAssets 323786000.00
netTangibleAssets 11536000.00
netReceivables 219099000.00
longTermDebt 233830000.00
inventory 883000.00
accountsPayable 155378000.00
noncontrollingInterestInConsolidatedEntity 23765000.00
accumulatedOtherComprehensiveIncome -20922000.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 100000.00
retainedEarningsTotalEquity -227334000.00
treasuryStock -71000.00
nonCurrrentAssetsOther 799000.00
nonCurrentAssetsTotal 1100258000.00
nonCurrentLiabilitiesOther 20219000.00
nonCurrentLiabilitiesTotal 278725000.00
capitalSurpluse 373310000.00
liabilitiesAndStockholdersEquity 1424044000.00
cashAndShortTermInvestments 83129000.00
propertyPlantAndEquipmentGross 38492000.00
propertyPlantAndEquipmentNet 38492000.00
netWorkingCapital -294758000.00
netInvestedCapital 757155000.00
commonStockSharesOutstanding 98822000.00
2021-03-31
date 2021-03-31
filing_date 2021-06-10
currency_symbol USD
totalAssets 260369000.00
intangibleAssets 53300000.00
otherCurrentAssets 4282000.00
totalLiab 115257000.00
totalStockholderEquity 145112000.00
otherCurrentLiab 5626000.00
commonStock 10000.00
retainedEarnings -227334000.00
otherLiab 4108000.00
goodWill 80176000.00
otherAssets 12963000.00
cash 30778000.00
totalCurrentLiabilities 111149000.00
currentDeferredRevenue 56013000.00
netDebt -16221000.00
shortTermDebt 14557000.00
shortLongTermDebt 14557000.00
shortLongTermDebtTotal 14557000.00
otherStockholderEquity 373239000.00
propertyPlantEquipment 13050000.00
totalCurrentAssets 97385000.00
netTangibleAssets 11536000.00
netReceivables 61985000.00
inventory 340000.00
accountsPayable 34953000.00
accumulatedOtherComprehensiveIncome -903000.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 100000.00
retainedEarningsTotalEquity -227334000.00
treasuryStock -71000.00
nonCurrrentAssetsOther 3495000.00
nonCurrentAssetsTotal 162984000.00
nonCurrentLiabilitiesOther 4108000.00
nonCurrentLiabilitiesTotal 4108000.00
capitalSurpluse 373310000.00
liabilitiesAndStockholdersEquity 260369000.00
cashAndShortTermInvestments 30778000.00
propertyPlantAndEquipmentGross 16545000.00
propertyPlantAndEquipmentNet 16545000.00
netWorkingCapital -13764000.00
netInvestedCapital 159569000.00
commonStockSharesOutstanding 97582000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-03
currency_symbol USD
totalAssets 232441000.00
intangibleAssets 41871000.00
otherCurrentAssets 1955000.00
totalLiab 120267000.00
totalStockholderEquity 112174000.00
otherCurrentLiab 7849000.00
commonStock 10000.00
retainedEarnings -257390000.00
goodWill 70452000.00
cash 43659000.00
totalCurrentLiabilities 98457000.00
currentDeferredRevenue 54528000.00
netDebt -24669000.00
shortTermDebt 1938000.00
shortLongTermDebt 1938000.00
shortLongTermDebtTotal 18990000.00
otherStockholderEquity 370364000.00
propertyPlantEquipment 11670000.00
totalCurrentAssets 104641000.00
netTangibleAssets -249000.00
netReceivables 59027000.00
longTermDebt 17052000.00
accountsPayable 34142000.00
accumulatedOtherComprehensiveIncome -910000.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 100000.00
retainedEarningsTotalEquity -257390000.00
treasuryStock -71000.00
nonCurrrentAssetsOther 3807000.00
nonCurrentAssetsTotal 127800000.00
longTermDebtTotal 17052000.00
nonCurrentLiabilitiesOther 4758000.00
nonCurrentLiabilitiesTotal 21810000.00
capitalSurpluse 370435000.00
liabilitiesAndStockholdersEquity 232441000.00
cashAndShortTermInvestments 43659000.00
propertyPlantAndEquipmentGross 15477000.00
propertyPlantAndEquipmentNet 15477000.00
netWorkingCapital 6184000.00
netInvestedCapital 131064000.00
commonStockSharesOutstanding 96976000.00
2020-09-30
date 2020-09-30
filing_date 2020-10-29
currency_symbol USD
totalAssets 208700000.00
intangibleAssets 42541000.00
otherCurrentAssets 2016000.00
totalLiab 113468000.00
totalStockholderEquity 95232000.00
otherCurrentLiab 6581000.00
commonStock 10000.00
retainedEarnings -271905000.00
goodWill 70452000.00
cash 32967000.00
totalCurrentLiabilities 91022000.00
currentDeferredRevenue 46148000.00
netDebt -13493000.00
shortTermDebt 1938000.00
shortLongTermDebt 1938000.00
shortLongTermDebtTotal 19474000.00
otherStockholderEquity 367805000.00
propertyPlantEquipment 10458000.00
totalCurrentAssets 81256000.00
netTangibleAssets -17861000.00
netReceivables 46273000.00
longTermDebt 17536000.00
accountsPayable 36355000.00
accumulatedOtherComprehensiveIncome -778000.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 100000.00
retainedEarningsTotalEquity -271905000.00
treasuryStock -71000.00
nonCurrrentAssetsOther 3993000.00
nonCurrentAssetsTotal 127444000.00
longTermDebtTotal 17536000.00
nonCurrentLiabilitiesOther 4910000.00
nonCurrentLiabilitiesTotal 22446000.00
capitalSurpluse 367876000.00
liabilitiesAndStockholdersEquity 208700000.00
cashAndShortTermInvestments 32967000.00
propertyPlantAndEquipmentGross 14451000.00
propertyPlantAndEquipmentNet 14451000.00
netWorkingCapital -9766000.00
netInvestedCapital 114606000.00
commonStockSharesOutstanding 96057000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-05
currency_symbol USD
totalAssets 191777000.00
intangibleAssets 43211000.00
otherCurrentAssets 3197000.00
totalLiab 102477000.00
totalStockholderEquity 89300000.00
otherCurrentLiab 3611000.00
commonStock 10000.00
retainedEarnings -272278000.00
otherLiab 5406000.00
goodWill 69716000.00
cash 18723000.00
totalCurrentLiabilities 79051000.00
currentDeferredRevenue 43871000.00
netDebt 985000.00
shortTermDebt 1688000.00
shortLongTermDebt 1688000.00
shortLongTermDebtTotal 19708000.00
otherStockholderEquity 362201000.00
propertyPlantEquipment 9311000.00
totalCurrentAssets 65363000.00
netTangibleAssets -23727000.00
netReceivables 43443000.00
longTermDebt 18020000.00
accountsPayable 29881000.00
accumulatedOtherComprehensiveIncome -733000.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 100000.00
retainedEarningsTotalEquity -272278000.00
treasuryStock -71000.00
nonCurrrentAssetsOther 4176000.00
nonCurrentAssetsTotal 126414000.00
longTermDebtTotal 18020000.00
nonCurrentLiabilitiesOther 5406000.00
nonCurrentLiabilitiesTotal 23426000.00
capitalSurpluse 362272000.00
liabilitiesAndStockholdersEquity 191777000.00
cashAndShortTermInvestments 18723000.00
propertyPlantAndEquipmentGross 13487000.00
propertyPlantAndEquipmentNet 13487000.00
netWorkingCapital -13688000.00
netInvestedCapital 108908000.00
commonStockSharesOutstanding 93108000.00
2020-03-31
date 2020-03-31
filing_date 2020-06-02
currency_symbol USD
totalAssets 184011000.00
intangibleAssets 43882000.00
otherCurrentAssets 3653000.00
totalLiab 106557000.00
totalStockholderEquity 77454000.00
otherCurrentLiab 2573000.00
commonStock 10000.00
retainedEarnings -282218000.00
otherLiab 1000.00
goodWill 69262000.00
cash 21534000.00
totalCurrentLiabilities 82809000.00
currentDeferredRevenue 47469000.00
netDebt -1841000.00
shortTermDebt 1188000.00
shortLongTermDebt 1188000.00
shortLongTermDebtTotal 19693000.00
otherStockholderEquity 360153000.00
propertyPlantEquipment 8183000.00
totalCurrentAssets 58447000.00
netTangibleAssets -35790000.00
netReceivables 33135000.00
longTermDebt 18505000.00
inventory 125000.00
accountsPayable 31579000.00
accumulatedOtherComprehensiveIncome -591000.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 100000.00
retainedEarningsTotalEquity -282218000.00
treasuryStock -71000.00
nonCurrrentAssetsOther 4237000.00
nonCurrentAssetsTotal 125564000.00
longTermDebtTotal 18505000.00
nonCurrentLiabilitiesOther 5243000.00
nonCurrentLiabilitiesTotal 23748000.00
capitalSurpluse 360224000.00
liabilitiesAndStockholdersEquity 184011000.00
cashAndShortTermInvestments 21534000.00
propertyPlantAndEquipmentGross 12420000.00
propertyPlantAndEquipmentNet 12420000.00
netWorkingCapital -24362000.00
netInvestedCapital 97047000.00
commonStockSharesOutstanding 91875000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-10
currency_symbol USD
totalAssets 113654000.00
otherCurrentAssets 2141000.00
totalLiab 56403000.00
totalStockholderEquity 57251000.00
otherCurrentLiab 33576000.00
commonStock 10000.00
retainedEarnings -296036000.00
goodWill 42268000.00
cash 33714000.00
totalCurrentLiabilities 54396000.00
netDebt -33714000.00
shortTermDebt 6300000.00
otherStockholderEquity 353897000.00
propertyPlantEquipment 5116000.00
totalCurrentAssets 64241000.00
netTangibleAssets 14883000.00
netReceivables 26694000.00
inventory 1692000.00
accountsPayable 20820000.00
accumulatedOtherComprehensiveIncome -720000.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 100000.00
retainedEarningsTotalEquity -296036000.00
treasuryStock -71000.00
nonCurrrentAssetsOther 2029000.00
nonCurrentAssetsTotal 49413000.00
nonCurrentLiabilitiesOther 2007000.00
nonCurrentLiabilitiesTotal 2007000.00
capitalSurpluse 353968000.00
liabilitiesAndStockholdersEquity 113654000.00
cashAndShortTermInvestments 33714000.00
propertyPlantAndEquipmentGross 7145000.00
propertyPlantAndEquipmentNet 7145000.00
commonStockSharesOutstanding 92472000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-04
currency_symbol USD
totalAssets 102222000.00
otherCurrentAssets 1434000.00
totalLiab 53655000.00
totalStockholderEquity 48567000.00
otherCurrentLiab 29231000.00
commonStock 10000.00
retainedEarnings -299362000.00
otherLiab 182000.00
goodWill 42268000.00
otherAssets 13000.00
cash 25154000.00
totalCurrentLiabilities 51545000.00
netDebt -25154000.00
shortTermDebt 8375000.00
otherStockholderEquity 348495000.00
propertyPlantEquipment 4278000.00
totalCurrentAssets 53530000.00
netTangibleAssets 6199000.00
netReceivables 25303000.00
inventory 1639000.00
accountsPayable 22314000.00
accumulatedOtherComprehensiveIncome -676000.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 100000.00
retainedEarningsTotalEquity -299362000.00
treasuryStock -71000.00
nonCurrrentAssetsOther 2133000.00
nonCurrentAssetsTotal 48692000.00
nonCurrentLiabilitiesOther 2110000.00
nonCurrentLiabilitiesTotal 2110000.00
capitalSurpluse 348566000.00
liabilitiesAndStockholdersEquity 102222000.00
cashAndShortTermInvestments 25154000.00
propertyPlantAndEquipmentGross 6411000.00
propertyPlantAndEquipmentNet 6411000.00
commonStockSharesOutstanding 83909000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-05
currency_symbol USD
totalAssets 90717000.00
otherCurrentAssets 1511000.00
totalLiab 53484000.00
totalStockholderEquity 37233000.00
otherCurrentLiab 19865000.00
commonStock 10000.00
retainedEarnings -297937000.00
otherLiab 12706000.00
goodWill 42268000.00
otherAssets 85000.00
cash 16222000.00
totalCurrentLiabilities 38781000.00
netDebt -16222000.00
otherStockholderEquity 335318000.00
propertyPlantEquipment 3748000.00
totalCurrentAssets 42448000.00
netTangibleAssets -5135000.00
netReceivables 22733000.00
longTermDebt 12525000.00
inventory 1982000.00
accountsPayable 18916000.00
accumulatedOtherComprehensiveIncome -258000.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 100000.00
retainedEarningsTotalEquity -297937000.00
treasuryStock -71000.00
nonCurrrentAssetsOther 2168000.00
nonCurrentAssetsTotal 48269000.00
longTermDebtTotal 12525000.00
nonCurrentLiabilitiesOther 2178000.00
nonCurrentLiabilitiesTotal 14703000.00
capitalSurpluse 335389000.00
liabilitiesAndStockholdersEquity 90717000.00
cashAndShortTermInvestments 16222000.00
propertyPlantAndEquipmentGross 5916000.00
propertyPlantAndEquipmentNet 5916000.00
commonStockSharesOutstanding 81814000.00
2019-03-31
date 2019-03-31
filing_date 2019-06-03
currency_symbol USD
totalAssets 82861000.00
otherCurrentAssets 1331000.00
totalLiab 46503000.00
totalStockholderEquity 36358000.00
otherCurrentLiab 23396000.00
commonStock 10000.00
retainedEarnings -296118000.00
otherLiab 8195000.00
goodWill 42268000.00
otherAssets 40000.00
cash 10894000.00
totalCurrentLiabilities 38308000.00
netDebt -10894000.00
otherStockholderEquity 332722000.00
propertyPlantEquipment 3430000.00
totalCurrentAssets 37123000.00
netTangibleAssets -6010000.00
netReceivables 22707000.00
longTermDebt 8013000.00
inventory 2191000.00
accountsPayable 14912000.00
accumulatedOtherComprehensiveIncome -356000.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 100000.00
retainedEarningsTotalEquity -296118000.00
treasuryStock -71000.00
nonCurrrentAssetsOther 45738000.00
nonCurrentAssetsTotal 45738000.00
longTermDebtTotal 8013000.00
nonCurrentLiabilitiesOther 182000.00
nonCurrentLiabilitiesTotal 8195000.00
capitalSurpluse 332793000.00
liabilitiesAndStockholdersEquity 82861000.00
cashAndShortTermInvestments 10894000.00
propertyPlantAndEquipmentGross 3430000.00
propertyPlantAndEquipmentNet 3430000.00
commonStockSharesOutstanding 79404000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-05
currency_symbol USD
totalAssets 85892000.00
intangibleAssets 226000.00
otherCurrentAssets 1314000.00
totalLiab 54139000.00
totalStockholderEquity 31753000.00
otherCurrentLiab 7232000.00
commonStock 10000.00
retainedEarnings -289260000.00
otherLiab 6430000.00
goodWill 42266000.00
otherAssets 439000.00
cash 10100000.00
totalCurrentLiabilities 44411000.00
currentDeferredRevenue 13105000.00
netDebt -5280000.00
shortTermDebt 1522000.00
shortLongTermDebtTotal 4820000.00
otherStockholderEquity 321226000.00
propertyPlantEquipment 3300000.00
totalCurrentAssets 39661000.00
netTangibleAssets -10839000.00
shortTermInvestments 161000.00
netReceivables 24221000.00
longTermDebt 9546000.00
inventory 4026000.00
accountsPayable 22552000.00
accumulatedOtherComprehensiveIncome -323000.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 100000.00
retainedEarningsTotalEquity -289260000.00
treasuryStock -71000.00
nonCurrentAssetsTotal 46231000.00
longTermDebtTotal 9546000.00
nonCurrentLiabilitiesOther 182000.00
nonCurrentLiabilitiesTotal 9728000.00
capitalSurpluse 321297000.00
liabilitiesAndStockholdersEquity 85892000.00
cashAndShortTermInvestments 10100000.00
propertyPlantAndEquipmentGross 3300000.00
propertyPlantAndEquipmentNet 3300000.00
commonStockSharesOutstanding 77645000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-05
currency_symbol USD
totalAssets 80717000.00
intangibleAssets 561000.00
otherCurrentAssets 716000.00
totalLiab 48552000.00
totalStockholderEquity 32165000.00
deferredLongTermLiab 0.00
otherCurrentLiab 7392000.00
commonStock 10000.00
retainedEarnings -287912000.00
otherLiab 3212000.00
goodWill 42266000.00
otherAssets 655000.00
cash 8349000.00
totalCurrentLiabilities 41922000.00
currentDeferredRevenue 6298000.00
netDebt -3451000.00
shortTermDebt 1480000.00
shortLongTermDebtTotal 4898000.00
otherStockholderEquity 320290000.00
propertyPlantEquipment 3053000.00
totalCurrentAssets 34182000.00
netTangibleAssets -10762000.00
shortTermInvestments 431000.00
netReceivables 20862000.00
longTermDebt 6630000.00
inventory 4255000.00
accountsPayable 26752000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -323000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 100000.00
retainedEarningsTotalEquity -287912000.00
treasuryStock -71000.00
nonCurrentAssetsTotal 46535000.00
longTermDebtTotal 6630000.00
nonCurrentLiabilitiesTotal 6630000.00
capitalSurpluse 320361000.00
liabilitiesAndStockholdersEquity 80717000.00
cashAndShortTermInvestments 8349000.00
propertyPlantAndEquipmentGross 3053000.00
propertyPlantAndEquipmentNet 3053000.00
commonStockSharesOutstanding 78780000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-09
currency_symbol USD
totalAssets 80168000.00
intangibleAssets 896000.00
otherCurrentAssets 802000.00
totalLiab 51388000.00
totalStockholderEquity 28780000.00
deferredLongTermLiab 0.00
otherCurrentLiab 9534000.00
commonStock 10000.00
retainedEarnings -289624000.00
otherLiab 5466000.00
goodWill 42268000.00
otherAssets 632000.00
cash 8638000.00
totalCurrentLiabilities 41931000.00
currentDeferredRevenue 12668000.00
netDebt -3210000.00
shortTermDebt 1437000.00
shortLongTermDebt 5428000.00
shortLongTermDebtTotal 5428000.00
otherStockholderEquity 318619000.00
propertyPlantEquipment 2711000.00
totalCurrentAssets 33661000.00
netTangibleAssets -14484000.00
shortTermInvestments 331000.00
netReceivables 19346000.00
longTermDebt 9457000.00
inventory 4875000.00
accountsPayable 18292000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -325000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 100000.00
retainedEarningsTotalEquity -289624000.00
treasuryStock -71000.00
nonCurrentAssetsTotal 46507000.00
longTermDebtTotal 9457000.00
nonCurrentLiabilitiesTotal 9457000.00
capitalSurpluse 318690000.00
liabilitiesAndStockholdersEquity 80168000.00
cashAndShortTermInvestments 8638000.00
propertyPlantAndEquipmentGross 2711000.00
propertyPlantAndEquipmentNet 2711000.00
commonStockSharesOutstanding 79598000.00
2018-03-31
date 2018-03-31
filing_date 2018-06-12
currency_symbol USD
totalAssets 86607000.00
intangibleAssets 1231000.00
otherCurrentAssets 750000.00
totalLiab 58935000.00
totalStockholderEquity 27672000.00
deferredLongTermLiab 0.00
otherCurrentLiab 13868000.00
commonStock 10000.00
retainedEarnings -290108000.00
otherLiab 8656000.00
goodWill 42268000.00
otherAssets 596000.00
cash 12720000.00
totalCurrentLiabilities 46406000.00
currentDeferredRevenue 11198000.00
netDebt -7402000.00
shortTermDebt 1445000.00
shortLongTermDebt 5318000.00
shortLongTermDebtTotal 5318000.00
otherStockholderEquity 317995000.00
propertyPlantEquipment 2757000.00
totalCurrentAssets 39755000.00
netTangibleAssets -15927000.00
shortTermInvestments 331000.00
netReceivables 17050000.00
longTermDebt 3873000.00
inventory 9235000.00
accountsPayable 19895000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -325000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 100000.00
retainedEarningsTotalEquity -290108000.00
treasuryStock -71000.00
deferredLongTermAssetCharges 596000.00
nonCurrentAssetsTotal 46852000.00
longTermDebtTotal 3873000.00
nonCurrentLiabilitiesTotal 12529000.00
capitalSurpluse 318066000.00
liabilitiesAndStockholdersEquity 86607000.00
cashAndShortTermInvestments 12720000.00
propertyPlantAndEquipmentGross 2757000.00
propertyPlantAndEquipmentNet 2757000.00
commonStockSharesOutstanding 75160000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-07
currency_symbol USD
totalAssets 123165000.00
intangibleAssets 2844000.00
otherCurrentAssets 551000.00
totalLiab 63514000.00
totalStockholderEquity 59651000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1844000.00
commonStock 10000.00
retainedEarnings -251683000.00
otherLiab 9549000.00
goodWill 76621000.00
otherAssets 80058000.00
cash 6883000.00
totalCurrentLiabilities 48214000.00
currentDeferredRevenue 16313000.00
netDebt 521000.00
shortTermDebt 1653000.00
shortLongTermDebt 7404000.00
shortLongTermDebtTotal 7404000.00
otherStockholderEquity 311550000.00
propertyPlantEquipment 2693000.00
totalCurrentAssets 40414000.00
netTangibleAssets -19914000.00
shortTermInvestments 331000.00
netReceivables 32494000.00
longTermDebt 24747000.00
inventory 486000.00
accountsPayable 28404000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -326000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 100000.00
retainedEarningsTotalEquity -251683000.00
treasuryStock -71000.00
deferredLongTermAssetCharges 593000.00
nonCurrentAssetsTotal 82751000.00
longTermDebtTotal 24747000.00
nonCurrentLiabilitiesOther 51000.00
nonCurrentLiabilitiesTotal 15300000.00
capitalSurpluse 311621000.00
liabilitiesAndStockholdersEquity 123165000.00
cashAndShortTermInvestments 6883000.00
propertyPlantAndEquipmentGross 2693000.00
propertyPlantAndEquipmentNet 2693000.00
commonStockSharesOutstanding 75442000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-07
currency_symbol USD
totalAssets 113813000.00
intangibleAssets 3393000.00
otherCurrentAssets 444000.00
totalLiab 53569000.00
totalStockholderEquity 60244000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1194000.00
commonStock 10000.00
retainedEarnings -247884000.00
otherLiab 8061000.00
goodWill 76621000.00
otherAssets 80702000.00
cash 5867000.00
totalCurrentLiabilities 38999000.00
currentDeferredRevenue 12318000.00
netDebt 2852000.00
shortTermDebt 2210000.00
shortLongTermDebt 8719000.00
shortLongTermDebtTotal 8719000.00
otherStockholderEquity 308344000.00
propertyPlantEquipment 2565000.00
totalCurrentAssets 30546000.00
netTangibleAssets -19870000.00
shortTermInvestments 331000.00
netReceivables 23787000.00
longTermDebt 22149000.00
inventory 448000.00
accountsPayable 23277000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -326000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 100000.00
retainedEarningsTotalEquity -247884000.00
treasuryStock -71000.00
deferredLongTermAssetCharges 688000.00
nonCurrentAssetsTotal 83267000.00
longTermDebtTotal 22149000.00
nonCurrentLiabilitiesOther 241000.00
nonCurrentLiabilitiesTotal 14570000.00
capitalSurpluse 308415000.00
liabilitiesAndStockholdersEquity 113813000.00
cashAndShortTermInvestments 5867000.00
propertyPlantAndEquipmentGross 2565000.00
propertyPlantAndEquipmentNet 2565000.00
commonStockSharesOutstanding 66846000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-07
currency_symbol USD
totalAssets 110873000.00
intangibleAssets 3975000.00
otherCurrentAssets 582000.00
totalLiab 52138000.00
totalStockholderEquity 58735000.00
deferredLongTermLiab 6066000.00
otherCurrentLiab 1773000.00
commonStock 8000.00
retainedEarnings -241426000.00
otherLiab 6915000.00
goodWill 76621000.00
otherAssets 80948000.00
cash 6302000.00
totalCurrentLiabilities 35198000.00
currentDeferredRevenue 11219000.00
netDebt 5666000.00
shortTermDebt 1943000.00
shortLongTermDebt 11968000.00
shortLongTermDebtTotal 11968000.00
otherStockholderEquity 300382000.00
propertyPlantEquipment 2453000.00
totalCurrentAssets 27472000.00
netTangibleAssets -21961000.00
shortTermInvestments 331000.00
netReceivables 20136000.00
longTermDebt 10025000.00
inventory 452000.00
accountsPayable 20263000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -329000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 8000.00
preferredStockTotalEquity 100000.00
retainedEarningsTotalEquity -241426000.00
treasuryStock -71000.00
deferredLongTermAssetCharges 352000.00
nonCurrentAssetsTotal 83401000.00
longTermDebtTotal 10025000.00
nonCurrentLiabilitiesOther 849000.00
nonCurrentLiabilitiesTotal 16940000.00
capitalSurpluse 300453000.00
liabilitiesAndStockholdersEquity 110873000.00
cashAndShortTermInvestments 6302000.00
propertyPlantAndEquipmentGross 2453000.00
propertyPlantAndEquipmentNet 2453000.00
commonStockSharesOutstanding 66599000.00
2017-03-31
date 2017-03-31
filing_date 2017-06-14
currency_symbol USD
totalAssets 107580000.00
intangibleAssets 4565000.00
otherCurrentAssets 510000.00
totalLiab 45535000.00
totalStockholderEquity 62045000.00
deferredLongTermLiab 4294000.00
otherCurrentLiab 10906000.00
commonStock 8000.00
retainedEarnings -237251000.00
otherLiab 5076000.00
goodWill 76621000.00
otherAssets 81538000.00
cash 6149000.00
totalCurrentLiabilities 30774000.00
netDebt 3536000.00
shortTermDebt 9685000.00
shortLongTermDebt 9685000.00
shortLongTermDebtTotal 9685000.00
otherStockholderEquity 299509000.00
propertyPlantEquipment 2377000.00
totalCurrentAssets 23665000.00
netTangibleAssets -19241000.00
shortTermInvestments 331000.00
netReceivables 16554000.00
longTermDebt 9685000.00
inventory 452000.00
accountsPayable 19868000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -321000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 8000.00
preferredStockTotalEquity 100000.00
retainedEarningsTotalEquity -237251000.00
treasuryStock -71000.00
deferredLongTermAssetCharges 352000.00
nonCurrentAssetsTotal 83915000.00
longTermDebtTotal 9685000.00
nonCurrentLiabilitiesOther 782000.00
nonCurrentLiabilitiesTotal 14761000.00
capitalSurpluse 299580000.00
liabilitiesAndStockholdersEquity 107580000.00
cashAndShortTermInvestments 6149000.00
propertyPlantAndEquipmentGross 2377000.00
propertyPlantAndEquipmentNet 2377000.00
commonStockSharesOutstanding 66595000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-09
currency_symbol USD
totalAssets 112216000.00
intangibleAssets 6850000.00
otherCurrentAssets 553000.00
totalLiab 43710000.00
totalStockholderEquity 68506000.00
deferredLongTermLiab 1696000.00
otherCurrentLiab 11648000.00
commonStock 8000.00
retainedEarnings -230326000.00
otherLiab 2793000.00
goodWill 76621000.00
otherAssets 83759000.00
cash 5705000.00
totalCurrentLiabilities 31457000.00
netDebt 3755000.00
shortLongTermDebtTotal 9460000.00
otherStockholderEquity 298974000.00
propertyPlantEquipment 2480000.00
totalCurrentAssets 25977000.00
netTangibleAssets -15065000.00
shortTermInvestments 323000.00
netReceivables 19266000.00
longTermDebt 9460000.00
inventory 453000.00
accountsPayable 19809000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -250000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 8000.00
preferredStockTotalEquity 100000.00
retainedEarningsTotalEquity -230326000.00
treasuryStock -71000.00
deferredLongTermAssetCharges 288000.00
nonCurrentAssetsTotal 86239000.00
longTermDebtTotal 9460000.00
nonCurrentLiabilitiesOther 1097000.00
nonCurrentLiabilitiesTotal 12253000.00
capitalSurpluse 299045000.00
liabilitiesAndStockholdersEquity 112216000.00
cashAndShortTermInvestments 5705000.00
propertyPlantAndEquipmentGross 2480000.00
propertyPlantAndEquipmentNet 2480000.00
commonStockSharesOutstanding 66634000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-09
currency_symbol USD
totalAssets 117093000.00
intangibleAssets 8729000.00
otherCurrentAssets 515000.00
totalLiab 47122000.00
totalStockholderEquity 69971000.00
deferredLongTermLiab 5486000.00
otherCurrentLiab 11346000.00
commonStock 8000.00
retainedEarnings -227740000.00
otherLiab 6321000.00
goodWill 76621000.00
otherAssets 86750000.00
cash 9416000.00
totalCurrentLiabilities 31417000.00
netDebt -32000.00
shortLongTermDebtTotal 9384000.00
otherStockholderEquity 297858000.00
propertyPlantEquipment 2462000.00
totalCurrentAssets 27881000.00
longTermInvestments 999000.00
netTangibleAssets -15479000.00
shortTermInvestments 321000.00
netReceivables 17477000.00
longTermDebt 9384000.00
inventory 473000.00
accountsPayable 20071000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -255000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 8000.00
preferredStockTotalEquity 100000.00
retainedEarningsTotalEquity -227740000.00
treasuryStock -71000.00
deferredLongTermAssetCharges 401000.00
nonCurrentAssetsTotal 89212000.00
longTermDebtTotal 9384000.00
nonCurrentLiabilitiesOther 835000.00
nonCurrentLiabilitiesTotal 15705000.00
capitalSurpluse 297929000.00
liabilitiesAndStockholdersEquity 117093000.00
cashAndShortTermInvestments 9416000.00
propertyPlantAndEquipmentGross 2462000.00
propertyPlantAndEquipmentNet 2462000.00
commonStockSharesOutstanding 66457000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-09
currency_symbol USD
totalAssets 116474000.00
intangibleAssets 10610000.00
otherCurrentAssets 494000.00
totalLiab 40283000.00
totalStockholderEquity 76191000.00
deferredLongTermLiab 0.00
otherCurrentLiab 2519000.00
commonStock 8000.00
retainedEarnings -220399000.00
otherLiab 835000.00
goodWill 76621000.00
otherAssets 88730000.00
cash 9412000.00
totalCurrentLiabilities 39448000.00
currentDeferredRevenue 11322000.00
netDebt 1064000.00
shortTermDebt 10476000.00
shortLongTermDebtTotal 10476000.00
otherStockholderEquity 296657000.00
propertyPlantEquipment 2043000.00
totalCurrentAssets 25701000.00
longTermInvestments 999000.00
netTangibleAssets -11140000.00
shortTermInvestments 0.00
netReceivables 15648000.00
longTermDebt 0.00
inventory 147000.00
accountsPayable 15131000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -175000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 8000.00
preferredStockTotalEquity 100000.00
retainedEarningsTotalEquity -220399000.00
treasuryStock -71000.00
deferredLongTermAssetCharges 500000.00
nonCurrentAssetsTotal 90773000.00
nonCurrentLiabilitiesOther 835000.00
nonCurrentLiabilitiesTotal 835000.00
capitalSurpluse 296728000.00
liabilitiesAndStockholdersEquity 116474000.00
cashAndShortTermInvestments 9412000.00
propertyPlantAndEquipmentGross 2043000.00
propertyPlantAndEquipmentNet 2043000.00
commonStockSharesOutstanding 66286000.00
2016-03-31
date 2016-03-31
filing_date 2016-06-14
currency_symbol USD
totalAssets 122068000.00
intangibleAssets 12490000.00
otherCurrentAssets 583000.00
totalLiab 39797000.00
totalStockholderEquity 82271000.00
deferredLongTermLiab 0.00
otherCurrentLiab 2147000.00
commonStock 8000.00
retainedEarnings -212987000.00
otherLiab 815000.00
goodWill 76621000.00
otherAssets 90610000.00
cash 11231000.00
totalCurrentLiabilities 38982000.00
currentDeferredRevenue 10975000.00
netDebt -671000.00
shortTermDebt 10560000.00
shortLongTermDebt 10432000.00
shortLongTermDebtTotal 10560000.00
otherStockholderEquity 295352000.00
propertyPlantEquipment 1784000.00
totalCurrentAssets 29674000.00
longTermInvestments 999000.00
netTangibleAssets -6940000.00
shortTermInvestments 0.00
netReceivables 17519000.00
longTermDebt 0.00
inventory 341000.00
accountsPayable 15300000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -202000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 8000.00
preferredStockTotalEquity 100000.00
retainedEarningsTotalEquity -212987000.00
treasuryStock -71000.00
deferredLongTermAssetCharges 500000.00
nonCurrentAssetsTotal 92394000.00
nonCurrentLiabilitiesOther 815000.00
nonCurrentLiabilitiesTotal 815000.00
capitalSurpluse 295423000.00
liabilitiesAndStockholdersEquity 122068000.00
cashAndShortTermInvestments 11231000.00
propertyPlantAndEquipmentGross 1784000.00
propertyPlantAndEquipmentNet 1784000.00
commonStockSharesOutstanding 66278000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-09
currency_symbol USD
totalAssets 125145000.00
intangibleAssets 14569000.00
otherCurrentAssets 600000.00
totalLiab 38334000.00
totalStockholderEquity 86811000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1945000.00
commonStock 8000.00
retainedEarnings -207159000.00
goodWill 76621000.00
otherAssets 92271000.00
cash 13679000.00
totalCurrentLiabilities 30889000.00
currentDeferredRevenue 12074000.00
netDebt -3084000.00
shortTermDebt 3150000.00
shortLongTermDebtTotal 10595000.00
otherStockholderEquity 293917000.00
propertyPlantEquipment 1500000.00
totalCurrentAssets 31374000.00
longTermInvestments 999000.00
netTangibleAssets -4479000.00
shortTermInvestments 0.00
netReceivables 16743000.00
longTermDebt 7445000.00
inventory 352000.00
accountsPayable 13720000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -55000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 8000.00
preferredStockTotalEquity 100000.00
retainedEarningsTotalEquity -207159000.00
treasuryStock -71000.00
deferredLongTermAssetCharges 82000.00
nonCurrentAssetsTotal 93771000.00
longTermDebtTotal 7445000.00
nonCurrentLiabilitiesTotal 7445000.00
capitalSurpluse 293988000.00
liabilitiesAndStockholdersEquity 125145000.00
cashAndShortTermInvestments 13679000.00
propertyPlantAndEquipmentGross 1500000.00
propertyPlantAndEquipmentNet 1500000.00
commonStockSharesOutstanding 65979000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-09
currency_symbol USD
totalAssets 115773000.00
intangibleAssets 18152000.00
otherCurrentAssets 397000.00
totalLiab 37167000.00
totalStockholderEquity 78606000.00
deferredLongTermLiab 0.00
otherCurrentLiab 2209000.00
commonStock 7000.00
retainedEarnings -201396000.00
goodWill 76621000.00
otherAssets 94855000.00
cash 4582000.00
totalCurrentLiabilities 29841000.00
currentDeferredRevenue 11163000.00
netDebt 6044000.00
shortTermDebt 3300000.00
shortLongTermDebtTotal 10626000.00
otherStockholderEquity 279885000.00
propertyPlantEquipment 1158000.00
totalCurrentAssets 19760000.00
netTangibleAssets -16267000.00
shortTermInvestments 0.00
netReceivables 14484000.00
longTermDebt 7326000.00
inventory 297000.00
accountsPayable 13169000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 10000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7000.00
preferredStockTotalEquity 100000.00
retainedEarningsTotalEquity -201396000.00
treasuryStock -71000.00
deferredLongTermAssetCharges 82000.00
nonCurrentAssetsTotal 96013000.00
longTermDebtTotal 7326000.00
nonCurrentLiabilitiesTotal 7326000.00
capitalSurpluse 279956000.00
liabilitiesAndStockholdersEquity 115773000.00
cashAndShortTermInvestments 4582000.00
propertyPlantAndEquipmentGross 1158000.00
propertyPlantAndEquipmentNet 1158000.00
commonStockSharesOutstanding 57274000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-10
currency_symbol USD
totalAssets 120256000.00
intangibleAssets 22772000.00
otherCurrentAssets 570000.00
totalLiab 35264000.00
totalStockholderEquity 84992000.00
deferredLongTermLiab 0.00
otherCurrentLiab 3139000.00
commonStock 7000.00
retainedEarnings -193074000.00
goodWill 76801000.00
otherAssets 99655000.00
cash 6180000.00
totalCurrentLiabilities 28057000.00
currentDeferredRevenue 10775000.00
netDebt 4477000.00
shortTermDebt 3450000.00
shortLongTermDebtTotal 10657000.00
otherStockholderEquity 278060000.00
propertyPlantEquipment 878000.00
totalCurrentAssets 19723000.00
netTangibleAssets -14681000.00
shortTermInvestments 200000.00
netReceivables 12659000.00
longTermDebt 7207000.00
inventory 314000.00
accountsPayable 10693000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -101000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7000.00
preferredStockTotalEquity 100000.00
retainedEarningsTotalEquity -193074000.00
treasuryStock -71000.00
deferredLongTermAssetCharges 82000.00
nonCurrentAssetsTotal 100533000.00
longTermDebtTotal 7207000.00
nonCurrentLiabilitiesTotal 7207000.00
capitalSurpluse 278131000.00
liabilitiesAndStockholdersEquity 120256000.00
cashAndShortTermInvestments 6180000.00
propertyPlantAndEquipmentGross 878000.00
propertyPlantAndEquipmentNet 878000.00
commonStockSharesOutstanding 57388000.00
2015-03-31
date 2015-03-31
filing_date 2015-06-15
currency_symbol USD
totalAssets 122571000.00
intangibleAssets 24936000.00
otherCurrentAssets 640000.00
totalLiab 31042000.00
totalStockholderEquity 91529000.00
deferredLongTermLiab 0.00
otherCurrentLiab 3000000.00
commonStock 7000.00
retainedEarnings -184955000.00
goodWill 76747000.00
otherAssets 101765000.00
cash 7069000.00
totalCurrentLiabilities 23952000.00
currentDeferredRevenue 9234000.00
netDebt 3621000.00
shortTermDebt 3600000.00
shortLongTermDebt 3600000.00
shortLongTermDebtTotal 10690000.00
otherStockholderEquity 276429000.00
propertyPlantEquipment 614000.00
totalCurrentAssets 20192000.00
netTangibleAssets -10254000.00
shortTermInvestments 200000.00
netReceivables 12174000.00
longTermDebt 7090000.00
inventory 309000.00
accountsPayable 8118000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -52000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7000.00
preferredStockTotalEquity 100000.00
retainedEarningsTotalEquity -184955000.00
treasuryStock -71000.00
deferredLongTermAssetCharges 82000.00
nonCurrentAssetsTotal 102379000.00
longTermDebtTotal 7090000.00
nonCurrentLiabilitiesTotal 7090000.00
capitalSurpluse 276500000.00
liabilitiesAndStockholdersEquity 122571000.00
cashAndShortTermInvestments 7069000.00
propertyPlantAndEquipmentGross 614000.00
propertyPlantAndEquipmentNet 614000.00
commonStockSharesOutstanding 43219000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-13
currency_symbol USD
totalAssets 33346000.00
intangibleAssets 8003000.00
otherCurrentAssets 1000.00
totalLiab 11680000.00
totalStockholderEquity 21666000.00
deferredLongTermLiab 0.00
otherCurrentLiab 7924000.00
commonStock 7000.00
retainedEarnings -175603000.00
goodWill 7309000.00
otherAssets -1000.00
cash 11384000.00
totalCurrentLiabilities 11680000.00
netDebt -11384000.00
otherStockholderEquity 197259000.00
propertyPlantEquipment 414000.00
totalCurrentAssets 17592000.00
netTangibleAssets 6253000.00
shortTermInvestments 200000.00
netReceivables 5545000.00
longTermDebt 0.00
inventory 662000.00
accountsPayable 3756000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -97000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7000.00
preferredStockTotalEquity 100000.00
retainedEarningsTotalEquity -175603000.00
treasuryStock -71000.00
nonCurrrentAssetsOther -1000.00
deferredLongTermAssetCharges 28000.00
nonCurrentAssetsTotal 15755000.00
nonCurrentLiabilitiesTotal 28000.00
capitalSurpluse 197330000.00
liabilitiesAndStockholdersEquity 33346000.00
cashAndShortTermInvestments 11384000.00
propertyPlantAndEquipmentGross 415000.00
propertyPlantAndEquipmentNet 415000.00
commonStockSharesOutstanding 37799000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-14
currency_symbol USD
totalAssets 35872000.00
intangibleAssets 6913000.00
otherCurrentAssets 349000.00
totalLiab 10044000.00
totalStockholderEquity 25828000.00
deferredLongTermLiab 0.00
otherCurrentLiab 6227000.00
commonStock 7000.00
retainedEarnings -170119000.00
goodWill 6309000.00
otherAssets 13763000.00
cash 16715000.00
totalCurrentLiabilities 10044000.00
netDebt -16715000.00
otherStockholderEquity 195969000.00
propertyPlantEquipment 422000.00
totalCurrentAssets 21687000.00
netTangibleAssets 12506000.00
shortTermInvestments 200000.00
netReceivables 4337000.00
longTermDebt 0.00
inventory 286000.00
accountsPayable 3817000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -129000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7000.00
preferredStockTotalEquity 100000.00
retainedEarningsTotalEquity -170119000.00
treasuryStock -71000.00
deferredLongTermAssetCharges 541000.00
nonCurrentAssetsTotal 14185000.00
nonCurrentLiabilitiesTotal 1024000.00
capitalSurpluse 196040000.00
liabilitiesAndStockholdersEquity 35872000.00
cashAndShortTermInvestments 16715000.00
propertyPlantAndEquipmentGross 422000.00
propertyPlantAndEquipmentNet 422000.00
commonStockSharesOutstanding 37504000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-14
currency_symbol USD
totalAssets 38545000.00
intangibleAssets 7258000.00
otherCurrentAssets 389000.00
totalLiab 9084000.00
totalStockholderEquity 29461000.00
deferredLongTermLiab 0.00
otherCurrentLiab 5580000.00
commonStock 7000.00
retainedEarnings -164918000.00
goodWill 6309000.00
otherAssets 13649000.00
cash 18687000.00
totalCurrentLiabilities 9084000.00
netDebt -18687000.00
shortLongTermDebtTotal 200000.00
otherStockholderEquity 194433000.00
propertyPlantEquipment 470000.00
totalCurrentAssets 24426000.00
netTangibleAssets 15794000.00
shortTermInvestments 200000.00
netReceivables 5106000.00
longTermDebt 0.00
inventory 244000.00
accountsPayable 3504000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -161000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7000.00
preferredStockTotalEquity 100000.00
retainedEarningsTotalEquity -164918000.00
treasuryStock -71000.00
deferredLongTermAssetCharges 82000.00
nonCurrentAssetsTotal 14119000.00
nonCurrentLiabilitiesTotal 238000.00
capitalSurpluse 194504000.00
liabilitiesAndStockholdersEquity 38545000.00
cashAndShortTermInvestments 18687000.00
propertyPlantAndEquipmentGross 470000.00
propertyPlantAndEquipmentNet 470000.00
commonStockSharesOutstanding 37424000.00
2014-03-31
date 2014-03-31
filing_date 2014-06-30
currency_symbol USD
totalAssets 45095000.00
intangibleAssets 9074000.00
otherCurrentAssets 350000.00
totalLiab 12144000.00
totalStockholderEquity 32951000.00
deferredLongTermLiab 0.00
otherCurrentLiab 8963000.00
commonStock 7000.00
retainedEarnings -160308000.00
otherLiab 238000.00
goodWill 4837000.00
otherAssets 17149000.00
cash 21805000.00
totalCurrentLiabilities 11906000.00
netDebt -21605000.00
shortLongTermDebtTotal 200000.00
otherStockholderEquity 193351000.00
propertyPlantEquipment 465000.00
totalCurrentAssets 27481000.00
netTangibleAssets 18940000.00
shortTermInvestments 200000.00
netReceivables 5102000.00
longTermDebt 0.00
inventory 224000.00
accountsPayable 2943000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -199000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7000.00
preferredStockTotalEquity 100000.00
retainedEarningsTotalEquity -160308000.00
treasuryStock -71000.00
deferredLongTermAssetCharges 3238000.00
nonCurrentAssetsTotal 17614000.00
nonCurrentLiabilitiesOther 238000.00
nonCurrentLiabilitiesTotal 238000.00
capitalSurpluse 193422000.00
liabilitiesAndStockholdersEquity 45095000.00
cashAndShortTermInvestments 21805000.00
propertyPlantAndEquipmentGross 465000.00
propertyPlantAndEquipmentNet 465000.00
commonStockSharesOutstanding 37388429.00
2013-12-31
date 2013-12-31
filing_date 2014-02-14
currency_symbol USD
totalAssets 27249000.00
intangibleAssets 10095000.00
otherCurrentAssets 338000.00
totalLiab 10986000.00
totalStockholderEquity 16263000.00
deferredLongTermLiab 0.00
otherCurrentLiab 565000.00
commonStock 7000.00
retainedEarnings -157688000.00
otherLiab 238000.00
goodWill 4770000.00
otherAssets -1000.00
cash 4656000.00
totalCurrentLiabilities 10748000.00
currentDeferredRevenue 5261000.00
netDebt -4650000.00
shortTermDebt 6000.00
shortLongTermDebtTotal 6000.00
otherStockholderEquity 173735000.00
propertyPlantEquipment 459000.00
totalCurrentAssets 11428000.00
netTangibleAssets 1298000.00
shortTermInvestments 0.00
netReceivables 6310000.00
longTermDebt 0.00
inventory 124000.00
accountsPayable 4916000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 109000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7000.00
preferredStockTotalEquity 100000.00
retainedEarningsTotalEquity -157688000.00
treasuryStock -71000.00
nonCurrrentAssetsOther -1000.00
deferredLongTermAssetCharges 497000.00
nonCurrentAssetsTotal 15822000.00
nonCurrentLiabilitiesOther 238000.00
nonCurrentLiabilitiesTotal 238000.00
capitalSurpluse 173806000.00
liabilitiesAndStockholdersEquity 27249000.00
cashAndShortTermInvestments 4656000.00
propertyPlantAndEquipmentGross 460000.00
propertyPlantAndEquipmentNet 460000.00
commonStockSharesOutstanding 31368217.00
2013-09-30
date 2013-09-30
filing_date 2013-11-14
currency_symbol USD
totalAssets 30515000.00
intangibleAssets 10609000.00
otherCurrentAssets 625000.00
totalLiab 11274000.00
totalStockholderEquity 19241000.00
deferredLongTermLiab 0.00
otherCurrentLiab 660000.00
commonStock 7000.00
retainedEarnings -153512000.00
otherLiab 238000.00
goodWill 4770000.00
otherAssets 15794000.00
cash 7806000.00
totalCurrentLiabilities 11036000.00
currentDeferredRevenue 4770000.00
netDebt -7796000.00
shortTermDebt 10000.00
shortLongTermDebtTotal 10000.00
otherStockholderEquity 172474000.00
propertyPlantEquipment 427000.00
totalCurrentAssets 14294000.00
netTangibleAssets 3762000.00
shortTermInvestments 0.00
netReceivables 5815000.00
longTermDebt 0.00
inventory 48000.00
accountsPayable 5596000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 172000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7000.00
preferredStockTotalEquity 100000.00
retainedEarningsTotalEquity -153512000.00
treasuryStock -71000.00
deferredLongTermAssetCharges 415000.00
nonCurrentAssetsTotal 16221000.00
nonCurrentLiabilitiesOther 238000.00
nonCurrentLiabilitiesTotal 238000.00
capitalSurpluse 172545000.00
liabilitiesAndStockholdersEquity 30515000.00
cashAndShortTermInvestments 7806000.00
propertyPlantAndEquipmentGross 427000.00
propertyPlantAndEquipmentNet 427000.00
commonStockSharesOutstanding 31272447.00
2013-06-30
date 2013-06-30
filing_date 2013-07-01
currency_symbol USD
totalAssets 12485000.00
intangibleAssets 4757000.00
otherCurrentAssets 285000.00
totalLiab 11748000.00
totalStockholderEquity 737000.00
deferredLongTermLiab 0.00
otherCurrentLiab 600000.00
commonStock 7000.00
retainedEarnings -141604000.00
otherLiab 841000.00
goodWill 3588000.00
otherAssets 16391000.00
cash 1149000.00
totalCurrentLiabilities 9655000.00
currentDeferredRevenue 1495000.00
netDebt 3880000.00
shortTermDebt 3777000.00
shortLongTermDebtTotal 5029000.00
otherStockholderEquity 142500000.00
propertyPlantEquipment 430000.00
totalCurrentAssets 3992000.00
netTangibleAssets -11224000.00
shortTermInvestments 0.00
netReceivables 1995000.00
longTermDebt 1282000.00
inventory 563000.00
accountsPayable 3783000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -266000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7000.00
preferredStockTotalEquity 100000.00
retainedEarningsTotalEquity -147290000.00
treasuryStock -71000.00
deferredLongTermAssetCharges 429000.00
nonCurrentAssetsTotal 8493000.00
longTermDebtTotal 1282000.00
nonCurrentLiabilitiesOther 841000.00
nonCurrentLiabilitiesTotal 2093000.00
capitalSurpluse 152253000.00
liabilitiesAndStockholdersEquity 12485000.00
cashAndShortTermInvestments 1149000.00
propertyPlantAndEquipmentGross 148000.00
propertyPlantAndEquipmentNet 148000.00
commonStockSharesOutstanding 20468368.00
2013-03-31
date 2013-03-31
filing_date 2013-07-02
currency_symbol USD
totalAssets 12485000.00
intangibleAssets 4757000.00
otherCurrentAssets 848000.00
totalLiab 11748000.00
totalStockholderEquity 737000.00
deferredLongTermLiab 0.00
otherCurrentLiab 704000.00
commonStock 7000.00
retainedEarnings -141604000.00
otherLiab 841000.00
goodWill 3588000.00
otherAssets 8345000.00
cash 1149000.00
totalCurrentLiabilities 9655000.00
netDebt 3863000.00
shortTermDebt 3760000.00
shortLongTermDebtTotal 5012000.00
otherStockholderEquity -266000.00
propertyPlantEquipment 148000.00
totalCurrentAssets 3992000.00
netTangibleAssets -7708000.00
shortTermInvestments 0.00
netReceivables 1995000.00
longTermDebt 1252000.00
inventory 0.00
accountsPayable 5278000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1763000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7000.00
preferredStockTotalEquity 100000.00
retainedEarningsTotalEquity -141604000.00
treasuryStock -71000.00
nonCurrentAssetsTotal 8493000.00
longTermDebtTotal 1252000.00
nonCurrentLiabilitiesOther 841000.00
nonCurrentLiabilitiesTotal 2093000.00
capitalSurpluse 142571000.00
liabilitiesAndStockholdersEquity 12485000.00
cashAndShortTermInvestments 1149000.00
propertyPlantAndEquipmentGross 148000.00
commonStockSharesOutstanding 20468368.00
2012-12-31
date 2012-12-31
filing_date 2013-02-14
currency_symbol USD
totalAssets 14299000.00
intangibleAssets 4976000.00
otherCurrentAssets 258000.00
totalLiab 11331000.00
totalStockholderEquity 2968000.00
deferredLongTermLiab 0.00
otherCurrentLiab 651000.00
commonStock 7000.00
retainedEarnings -138185000.00
otherLiab 802000.00
goodWill 4537000.00
otherAssets 9513000.00
cash 1641000.00
totalCurrentLiabilities 8779000.00
currentDeferredRevenue 1507000.00
netDebt 2935000.00
shortTermDebt 2826000.00
shortLongTermDebtTotal 4576000.00
otherStockholderEquity 141194000.00
propertyPlantEquipment 201000.00
totalCurrentAssets 4585000.00
netTangibleAssets -6645000.00
shortTermInvestments 0.00
netReceivables 2079000.00
longTermDebt 1750000.00
inventory 607000.00
accountsPayable 3795000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -148000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7000.00
preferredStockTotalEquity 100000.00
retainedEarningsTotalEquity -138185000.00
treasuryStock -71000.00
nonCurrentAssetsTotal 9714000.00
longTermDebtTotal 1750000.00
nonCurrentLiabilitiesOther 802000.00
nonCurrentLiabilitiesTotal 2552000.00
capitalSurpluse 141265000.00
liabilitiesAndStockholdersEquity 14299000.00
cashAndShortTermInvestments 1641000.00
propertyPlantAndEquipmentGross 201000.00
propertyPlantAndEquipmentNet 201000.00
commonStockSharesOutstanding 17486608.00
2012-09-30
date 2012-09-30
filing_date 2012-11-19
currency_symbol USD
totalAssets 15554000.00
intangibleAssets 5151000.00
otherCurrentAssets 344000.00
totalLiab 11751000.00
totalStockholderEquity 3803000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1083000.00
commonStock 7000.00
retainedEarnings -133971000.00
otherLiab 758000.00
goodWill 4537000.00
otherAssets 9688000.00
cash 3137000.00
totalCurrentLiabilities 9429000.00
currentDeferredRevenue 1749000.00
netDebt 970000.00
shortTermDebt 2543000.00
shortLongTermDebtTotal 4107000.00
otherStockholderEquity 137864000.00
propertyPlantEquipment 317000.00
totalCurrentAssets 5549000.00
netTangibleAssets -5985000.00
shortTermInvestments 0.00
netReceivables 2068000.00
longTermDebt 1564000.00
inventory 0.00
accountsPayable 4054000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -197000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7000.00
preferredStockTotalEquity 100000.00
retainedEarningsTotalEquity -133971000.00
treasuryStock -71000.00
nonCurrentAssetsTotal 10005000.00
longTermDebtTotal 1564000.00
nonCurrentLiabilitiesOther 758000.00
nonCurrentLiabilitiesTotal 2322000.00
capitalSurpluse 137935000.00
liabilitiesAndStockholdersEquity 15554000.00
cashAndShortTermInvestments 3137000.00
propertyPlantAndEquipmentGross 317000.00
propertyPlantAndEquipmentNet 317000.00
commonStockSharesOutstanding 17699303.00
2012-06-30
date 2012-06-30
filing_date 2012-08-14
currency_symbol USD
totalAssets 13995000.00
intangibleAssets 759000.00
otherCurrentAssets 136000.00
totalLiab 8616000.00
totalStockholderEquity 5379000.00
deferredLongTermLiab 0.00
otherCurrentLiab 553000.00
commonStock 7000.00
retainedEarnings -130196000.00
goodWill 3640000.00
otherAssets 4399000.00
cash 8240000.00
totalCurrentLiabilities 7238000.00
currentDeferredRevenue 1419000.00
netDebt -4628000.00
shortTermDebt 2234000.00
shortLongTermDebtTotal 3612000.00
otherStockholderEquity 135631000.00
propertyPlantEquipment 201000.00
totalCurrentAssets 9395000.00
netTangibleAssets 880000.00
shortTermInvestments 0.00
netReceivables 1019000.00
longTermDebt 1378000.00
inventory 0.00
accountsPayable 3032000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -163000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7000.00
preferredStockTotalEquity 100000.00
retainedEarningsTotalEquity -130196000.00
treasuryStock -71000.00
nonCurrentAssetsTotal 4600000.00
longTermDebtTotal 1378000.00
nonCurrentLiabilitiesTotal 1378000.00
capitalSurpluse 135702000.00
liabilitiesAndStockholdersEquity 13995000.00
cashAndShortTermInvestments 8240000.00
propertyPlantAndEquipmentGross 201000.00
propertyPlantAndEquipmentNet 201000.00
commonStockSharesOutstanding 16452172.00
2012-03-31
date 2012-03-31
filing_date 2012-06-29
currency_symbol USD
totalAssets 14796000.00
intangibleAssets 817000.00
otherCurrentAssets 120000.00
totalLiab 9097000.00
totalStockholderEquity 5699000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1157000.00
commonStock 7000.00
retainedEarnings -127443000.00
goodWill 3640000.00
otherAssets 4457000.00
cash 8799000.00
totalCurrentLiabilities 6020000.00
currentDeferredRevenue 1737000.00
netDebt -5647000.00
shortTermDebt 75000.00
shortLongTermDebtTotal 3152000.00
otherStockholderEquity 133229000.00
propertyPlantEquipment 230000.00
totalCurrentAssets 10109000.00
netTangibleAssets 1142000.00
shortTermInvestments 0.00
netReceivables 1190000.00
longTermDebt 3077000.00
inventory 0.00
accountsPayable 3051000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -194000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7000.00
preferredStockTotalEquity 100000.00
retainedEarningsTotalEquity -127443000.00
treasuryStock -71000.00
nonCurrentAssetsTotal 4687000.00
longTermDebtTotal 3077000.00
nonCurrentLiabilitiesTotal 3077000.00
capitalSurpluse 133300000.00
liabilitiesAndStockholdersEquity 14796000.00
cashAndShortTermInvestments 8799000.00
propertyPlantAndEquipmentGross 230000.00
propertyPlantAndEquipmentNet 230000.00
commonStockSharesOutstanding 16900800.00
2011-12-31
date 2011-12-31
filing_date 2012-02-24
currency_symbol USD
totalAssets 19794000.00
intangibleAssets 3193000.00
otherCurrentAssets 376000.00
totalLiab 37326000.00
totalStockholderEquity -17532000.00
deferredLongTermLiab 11045000.00
otherCurrentLiab 16023000.00
commonStock 5000.00
retainedEarnings -105316000.00
otherLiab 11045000.00
goodWill 6609000.00
otherAssets 9802000.00
cash 7406000.00
totalCurrentLiabilities 20546000.00
currentDeferredRevenue 1415000.00
netDebt 9543000.00
shortTermDebt 169000.00
shortLongTermDebtTotal 16949000.00
otherStockholderEquity 87877000.00
propertyPlantEquipment 265000.00
totalCurrentAssets 9727000.00
netTangibleAssets -27434000.00
shortTermInvestments 0.00
netReceivables 1945000.00
longTermDebt 5735000.00
inventory 0.00
accountsPayable 2939000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -198000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 5000.00
preferredStockTotalEquity 100000.00
retainedEarningsTotalEquity -105316000.00
treasuryStock 0.00
nonCurrentAssetsTotal 10067000.00
longTermDebtTotal 5735000.00
nonCurrentLiabilitiesTotal 16780000.00
capitalSurpluse 87877000.00
liabilitiesAndStockholdersEquity 19794000.00
cashAndShortTermInvestments 7406000.00
propertyPlantAndEquipmentGross 265000.00
propertyPlantAndEquipmentNet 265000.00
commonStockSharesOutstanding 10254293.00
2011-09-30
date 2011-09-30
filing_date 2011-11-14
currency_symbol USD
totalAssets 13082000.00
intangibleAssets 3251000.00
otherCurrentAssets 350000.00
totalLiab 11862000.00
totalStockholderEquity 1220000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1033000.00
commonStock 4000.00
retainedEarnings -98438000.00
goodWill 6609000.00
otherAssets 9860000.00
cash 572000.00
totalCurrentLiabilities 7300000.00
currentDeferredRevenue 1621000.00
netDebt 4899000.00
shortTermDebt 909000.00
shortLongTermDebtTotal 5471000.00
otherStockholderEquity 99798000.00
propertyPlantEquipment 298000.00
totalCurrentAssets 2924000.00
netTangibleAssets -8740000.00
shortTermInvestments 0.00
netReceivables 2002000.00
longTermDebt 4562000.00
inventory 0.00
accountsPayable 3737000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -244000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4000.00
preferredStockTotalEquity 100000.00
retainedEarningsTotalEquity -98438000.00
treasuryStock 0.00
nonCurrentAssetsTotal 10158000.00
longTermDebtTotal 4562000.00
nonCurrentLiabilitiesTotal 4562000.00
capitalSurpluse 99798000.00
liabilitiesAndStockholdersEquity 13082000.00
cashAndShortTermInvestments 572000.00
propertyPlantAndEquipmentGross 298000.00
propertyPlantAndEquipmentNet 298000.00
commonStockSharesOutstanding 8354200.00
2011-06-30
date 2011-06-30
filing_date 2011-07-26
currency_symbol USD
totalAssets 14203000.00
intangibleAssets 3366000.00
otherCurrentAssets 296000.00
totalLiab 11585000.00
totalStockholderEquity 2618000.00
otherCurrentLiab 1959000.00
commonStock 4000.00
retainedEarnings -96736000.00
goodWill 6609000.00
otherAssets 9917000.00
cash 845000.00
totalCurrentLiabilities 7441000.00
currentDeferredRevenue 1560000.00
netDebt 3414000.00
shortTermDebt 115000.00
shortLongTermDebtTotal 4259000.00
otherStockholderEquity 99541000.00
propertyPlantEquipment 351000.00
totalCurrentAssets 3840000.00
netTangibleAssets -7897000.00
netReceivables 2699000.00
longTermDebt 4352000.00
accountsPayable 3807000.00
accumulatedOtherComprehensiveIncome -291000.00
commonStockTotalEquity 4000.00
preferredStockTotalEquity 100000.00
retainedEarningsTotalEquity -97507000.00
nonCurrentAssetsTotal 10363000.00
longTermDebtTotal 4352000.00
nonCurrentLiabilitiesTotal 4144000.00
capitalSurpluse 99707000.00
liabilitiesAndStockholdersEquity 14203000.00
cashAndShortTermInvestments 845000.00
propertyPlantAndEquipmentGross 388000.00
propertyPlantAndEquipmentNet 388000.00
commonStockSharesOutstanding 8335800.00
2011-03-31
date 2011-03-31
currency_symbol USD
totalAssets 14203000.00
intangibleAssets 3366000.00
otherCurrentAssets 296000.00
totalLiab 11585000.00
totalStockholderEquity 2618000.00
otherCurrentLiab 3519000.00
commonStock 4000.00
retainedEarnings -96736000.00
goodWill 6609000.00
otherAssets 9975000.00
cash 845000.00
totalCurrentLiabilities 7441000.00
netDebt 3414000.00
shortTermDebt 115000.00
shortLongTermDebtTotal 4259000.00
propertyPlantEquipment 388000.00
totalCurrentAssets 3840000.00
netReceivables 2699000.00
longTermDebt 4144000.00
accountsPayable 3807000.00
accumulatedOtherComprehensiveIncome -1086000.00
commonStockTotalEquity 4000.00
preferredStockTotalEquity 100000.00
liabilitiesAndStockholdersEquity 14203000.00
propertyPlantAndEquipmentGross 388000.00
commonStockSharesOutstanding 8335800.00
2010-12-31
date 2010-12-31
filing_date 2011-02-22
currency_symbol USD
totalAssets 14955000.00
intangibleAssets 3402000.00
otherCurrentAssets 225000.00
totalLiab 13222000.00
totalStockholderEquity 1733000.00
otherCurrentLiab 1880000.00
commonStock 4000.00
retainedEarnings -95482000.00
goodWill 6609000.00
otherAssets 10011000.00
cash 1683000.00
totalCurrentLiabilities 8967000.00
currentDeferredRevenue 2560000.00
netDebt 2591000.00
shortTermDebt 19000.00
shortLongTermDebtTotal 4274000.00
otherStockholderEquity 97396000.00
propertyPlantEquipment 443000.00
totalCurrentAssets 4501000.00
netReceivables 2593000.00
longTermDebt 4255000.00
accountsPayable 4508000.00
accumulatedOtherComprehensiveIncome -285000.00
commonStockTotalEquity 4000.00
preferredStockTotalEquity 100000.00
nonCurrentAssetsTotal 10454000.00
nonCurrentLiabilitiesTotal 4255000.00
liabilitiesAndStockholdersEquity 14955000.00
cashAndShortTermInvestments 1683000.00
propertyPlantAndEquipmentGross 443000.00
propertyPlantAndEquipmentNet 443000.00
commonStockSharesOutstanding 7234800.00
2010-09-30
date 2010-09-30
filing_date 2010-11-22
currency_symbol USD
totalAssets 22514000.00
intangibleAssets 7988000.00
otherCurrentAssets 421000.00
totalLiab 12294000.00
totalStockholderEquity 10220000.00
otherCurrentLiab 1715000.00
commonStock 4000.00
retainedEarnings -86991000.00
goodWill 8155000.00
otherAssets 16143000.00
cash 2383000.00
totalCurrentLiabilities 8390000.00
currentDeferredRevenue 2598000.00
netDebt 1537000.00
shortTermDebt 16000.00
shortLongTermDebtTotal 3920000.00
otherStockholderEquity 97388000.00
propertyPlantEquipment 506000.00
totalCurrentAssets 5865000.00
netReceivables 3061000.00
longTermDebt 3904000.00
accountsPayable 4061000.00
accumulatedOtherComprehensiveIncome -281000.00
commonStockTotalEquity 4000.00
preferredStockTotalEquity 100000.00
nonCurrentAssetsTotal 16649000.00
nonCurrentLiabilitiesTotal 3904000.00
liabilitiesAndStockholdersEquity 22514000.00
cashAndShortTermInvestments 2383000.00
propertyPlantAndEquipmentGross 506000.00
propertyPlantAndEquipmentNet 506000.00
commonStockSharesOutstanding 7191400.00
2010-06-30
date 2010-06-30
filing_date 2010-07-15
currency_symbol USD
totalAssets 46781000.00
intangibleAssets 8195000.00
otherCurrentAssets 7377000.00
totalLiab 38707000.00
totalStockholderEquity 8074000.00
otherCurrentLiab 6263000.00
commonStock 4000.00
retainedEarnings -87352000.00
goodWill 8155000.00
otherAssets 16259000.00
cash 640000.00
totalCurrentLiabilities 38707000.00
currentDeferredRevenue 2351000.00
netDebt 25442000.00
shortTermDebt 26082000.00
shortLongTermDebtTotal 26082000.00
otherStockholderEquity 95741000.00
propertyPlantEquipment 547000.00
totalCurrentAssets 13205000.00
netReceivables 4711000.00
longTermDebt 3557000.00
inventory 477000.00
accountsPayable 4011000.00
accumulatedOtherComprehensiveIncome -419000.00
commonStockTotalEquity 4000.00
preferredStockTotalEquity 100000.00
nonCurrrentAssetsOther 16623000.00
nonCurrentAssetsTotal 33576000.00
nonCurrentLiabilitiesTotal 8614000.00
liabilitiesAndStockholdersEquity 46781000.00
cashAndShortTermInvestments 640000.00
propertyPlantAndEquipmentGross 603000.00
propertyPlantAndEquipmentNet 603000.00
commonStockSharesOutstanding 8084800.00
2010-03-31
date 2010-03-31
currency_symbol USD
totalAssets 46781000.00
intangibleAssets 8195000.00
otherCurrentAssets 7854000.00
totalLiab 38707000.00
totalStockholderEquity 8074000.00
otherCurrentLiab 8614000.00
commonStock 4000.00
retainedEarnings -87352000.00
goodWill 8155000.00
otherAssets 32973000.00
cash 640000.00
totalCurrentLiabilities 38707000.00
netDebt 25442000.00
shortTermDebt 26082000.00
shortLongTermDebtTotal 26082000.00
propertyPlantEquipment 603000.00
totalCurrentAssets 13205000.00
netReceivables 4711000.00
accountsPayable 4011000.00
accumulatedOtherComprehensiveIncome -644000.00
commonStockTotalEquity 4000.00
preferredStockTotalEquity 100000.00
nonCurrrentAssetsOther 16623000.00
liabilitiesAndStockholdersEquity 46781000.00
propertyPlantAndEquipmentGross 603000.00
commonStockSharesOutstanding 7875000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-16
currency_symbol USD
totalAssets 86279000.00
intangibleAssets 15209000.00
otherCurrentAssets 1599000.00
totalLiab 37406000.00
totalStockholderEquity 48873000.00
otherCurrentLiab 3606000.00
commonStock 4000.00
retainedEarnings -46446000.00
goodWill 55833000.00
otherAssets 71042000.00
cash 2313000.00
totalCurrentLiabilities 37406000.00
currentDeferredRevenue 3267000.00
netDebt 22916000.00
shortTermDebt 25229000.00
shortLongTermDebtTotal 25229000.00
otherStockholderEquity 95505000.00
propertyPlantEquipment 1400000.00
totalCurrentAssets 13837000.00
netReceivables 9925000.00
accountsPayable 5304000.00
accumulatedOtherComprehensiveIncome -290000.00
commonStockTotalEquity 4000.00
preferredStockTotalEquity 100000.00
nonCurrentAssetsTotal 72442000.00
nonCurrentLiabilitiesTotal 6873000.00
liabilitiesAndStockholdersEquity 86279000.00
cashAndShortTermInvestments 2313000.00
propertyPlantAndEquipmentGross 1400000.00
propertyPlantAndEquipmentNet 1400000.00
commonStockSharesOutstanding 7970000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-16
currency_symbol USD
totalAssets 87157000.00
intangibleAssets 15511000.00
otherCurrentAssets 961000.00
totalLiab 39324000.00
totalStockholderEquity 47833000.00
otherCurrentLiab 4463000.00
commonStock 4000.00
retainedEarnings -47031000.00
goodWill 55833000.00
otherAssets 71344000.00
cash 2807000.00
totalCurrentLiabilities 39324000.00
currentDeferredRevenue 2990000.00
netDebt 21699000.00
shortTermDebt 24506000.00
shortLongTermDebtTotal 24506000.00
otherStockholderEquity 95048000.00
propertyPlantEquipment 1159000.00
totalCurrentAssets 14654000.00
netReceivables 10886000.00
accountsPayable 7365000.00
accumulatedOtherComprehensiveIncome -288000.00
commonStockTotalEquity 4000.00
preferredStockTotalEquity 100000.00
nonCurrentAssetsTotal 72503000.00
nonCurrentLiabilitiesTotal 7453000.00
liabilitiesAndStockholdersEquity 87157000.00
cashAndShortTermInvestments 2807000.00
propertyPlantAndEquipmentGross 1159000.00
propertyPlantAndEquipmentNet 1159000.00
commonStockSharesOutstanding 7972600.00
2009-06-30
date 2009-06-30
filing_date 2009-07-14
currency_symbol USD
totalAssets 91190000.00
intangibleAssets 16121000.00
otherCurrentAssets 1334000.00
totalLiab 42166000.00
totalStockholderEquity 49024000.00
otherCurrentLiab 5899000.00
commonStock 4000.00
retainedEarnings -44869000.00
goodWill 55833000.00
otherAssets 71649000.00
cash 5927000.00
totalCurrentLiabilities 42139000.00
currentDeferredRevenue 3387000.00
netDebt 17369000.00
shortTermDebt 23296000.00
shortLongTermDebtTotal 23296000.00
otherStockholderEquity 93918000.00
propertyPlantEquipment 1239000.00
totalCurrentAssets 18006000.00
netReceivables 10745000.00
longTermDebt 23857000.00
accountsPayable 9557000.00
accumulatedOtherComprehensiveIncome -129000.00
commonStockTotalEquity 4000.00
preferredStockTotalEquity 100000.00
nonCurrentAssetsTotal 73184000.00
nonCurrentLiabilitiesTotal 27000.00
liabilitiesAndStockholdersEquity 91190000.00
cashAndShortTermInvestments 5927000.00
propertyPlantAndEquipmentGross 1230000.00
propertyPlantAndEquipmentNet 1230000.00
commonStockSharesOutstanding 7961600.00
2009-03-31
date 2009-03-31
currency_symbol USD
totalAssets 91190000.00
intangibleAssets 16121000.00
otherCurrentAssets 1334000.00
totalLiab 42166000.00
totalStockholderEquity 49024000.00
otherCurrentLiab 9286000.00
commonStock 4000.00
retainedEarnings -44869000.00
otherLiab 27000.00
goodWill 55833000.00
otherAssets 71954000.00
cash 5927000.00
totalCurrentLiabilities 42139000.00
netDebt 17369000.00
shortTermDebt 23296000.00
shortLongTermDebtTotal 23296000.00
propertyPlantEquipment 1230000.00
totalCurrentAssets 18006000.00
netReceivables 10745000.00
accountsPayable 9557000.00
accumulatedOtherComprehensiveIncome -488000.00
commonStockTotalEquity 4000.00
preferredStockTotalEquity 100000.00
liabilitiesAndStockholdersEquity 91190000.00
propertyPlantAndEquipmentGross 1230000.00
commonStockSharesOutstanding 7961600.00
2008-12-31
date 2008-12-31
filing_date 2009-02-20
currency_symbol USD
totalAssets 125078000.00
intangibleAssets 20366000.00
otherCurrentAssets 798000.00
totalLiab 43349000.00
totalStockholderEquity 81729000.00
otherCurrentLiab 6317000.00
commonStock 4000.00
retainedEarnings -12201000.00
otherLiab 587000.00
goodWill 84124000.00
otherAssets 104768000.00
cash 6411000.00
totalCurrentLiabilities 19673000.00
currentDeferredRevenue 3423000.00
netDebt 16681000.00
shortTermDebt 3000.00
shortLongTermDebtTotal 23092000.00
otherStockholderEquity 93486000.00
propertyPlantEquipment 1266000.00
totalCurrentAssets 19044000.00
netReceivables 11835000.00
longTermDebt 23089000.00
accountsPayable 9930000.00
accumulatedOtherComprehensiveIncome 340000.00
commonStockTotalEquity 4000.00
preferredStockTotalEquity 100000.00
nonCurrrentAssetsOther 278000.00
nonCurrentAssetsTotal 106034000.00
nonCurrentLiabilitiesTotal 23676000.00
liabilitiesAndStockholdersEquity 125078000.00
cashAndShortTermInvestments 6411000.00
propertyPlantAndEquipmentGross 1266000.00
propertyPlantAndEquipmentNet 1266000.00
commonStockSharesOutstanding 7473200.00
2008-09-30
date 2008-09-30
filing_date 2008-11-14
currency_symbol USD
totalAssets 95911000.00
intangibleAssets 19303000.00
otherCurrentAssets 648000.00
totalLiab 27290000.00
totalStockholderEquity 68621000.00
otherCurrentLiab 2001000.00
commonStock 3000.00
retainedEarnings -9647000.00
otherLiab 668000.00
goodWill 61436000.00
otherAssets 80945000.00
cash 7122000.00
totalCurrentLiabilities 10139000.00
currentDeferredRevenue 3559000.00
netDebt 9615000.00
shortTermDebt 254000.00
shortLongTermDebtTotal 16737000.00
otherStockholderEquity 78220000.00
propertyPlantEquipment 993000.00
totalCurrentAssets 13973000.00
netReceivables 6203000.00
longTermDebt 16483000.00
accountsPayable 4325000.00
accumulatedOtherComprehensiveIncome -55000.00
commonStockTotalEquity 3000.00
preferredStockTotalEquity 100000.00
nonCurrrentAssetsOther 206000.00
nonCurrentAssetsTotal 81938000.00
nonCurrentLiabilitiesTotal 17151000.00
liabilitiesAndStockholdersEquity 95911000.00
cashAndShortTermInvestments 7122000.00
propertyPlantAndEquipmentGross 993000.00
propertyPlantAndEquipmentNet 993000.00
commonStockSharesOutstanding 6484600.00
2008-06-30
date 2008-06-30
filing_date 2008-07-15
currency_symbol USD
totalAssets 100100000.00
intangibleAssets 19800000.00
otherCurrentAssets 500000.00
totalLiab 27100000.00
totalStockholderEquity 73000000.00
otherCurrentLiab 6900000.00
commonStock 3000.00
retainedEarnings -3300000.00
otherLiab 1033000.00
goodWill 61400000.00
otherAssets 81128000.00
cash 10900000.00
totalCurrentLiabilities 9300000.00
currentDeferredRevenue 4445000.00
netDebt 5800000.00
shortTermDebt 631000.00
shortLongTermDebtTotal 16700000.00
otherStockholderEquity 76100000.00
propertyPlantEquipment 1029000.00
totalCurrentAssets 17600000.00
netReceivables 6200000.00
longTermDebt 16483000.00
accountsPayable 2400000.00
accumulatedOtherComprehensiveIncome 200000.00
commonStockTotalEquity 3000.00
preferredStockTotalEquity 100000.00
nonCurrrentAssetsOther 300000.00
nonCurrentAssetsTotal 82500000.00
nonCurrentLiabilitiesTotal 17800000.00
liabilitiesAndStockholdersEquity 100100000.00
cashAndShortTermInvestments 10900000.00
propertyPlantAndEquipmentGross 1000000.00
propertyPlantAndEquipmentNet 1000000.00
commonStockSharesOutstanding 4325600.00
2008-03-31
date 2008-03-31
filing_date 2008-04-15
currency_symbol USD
totalAssets 7395920.00
intangibleAssets 19800000.00
totalLiab 447337.00
totalStockholderEquity 6948583.00
commonStock 2197.00
retainedEarnings -2971155.00
goodWill 61400000.00
cash 7254662.00
totalCurrentLiabilities 447337.00
netDebt 440082338.00
shortLongTermDebtTotal 447337000.00
otherStockholderEquity 11257469.00
totalCurrentAssets 7254662.00
netReceivables 6200000.00
accountsPayable 447337.00
accumulatedOtherComprehensiveIncome -1439928.00
commonStockTotalEquity 2197.00
nonCurrrentAssetsOther 141258.00
nonCurrentAssetsTotal 141258.00
nonCurrentLiabilitiesTotal 447337000.00
liabilitiesAndStockholdersEquity 7395920.00
cashAndShortTermInvestments 7254662.00
propertyPlantAndEquipmentGross 1000000.00
commonStockSharesOutstanding 6470000.00
2007-12-31
date 2007-12-31
currency_symbol USD
totalAssets 7395920.00
otherCurrentAssets 141000.00
totalLiab 447337.00
totalStockholderEquity 6949000.00
commonStock 2000.00
retainedEarnings -2971155.00
cash 7254662.00
totalCurrentLiabilities 447337.00
netDebt 440082338.00
shortLongTermDebtTotal 447337000.00
totalCurrentAssets 7254662.00
accountsPayable 447000.00
commonStockTotalEquity 2197.00
preferredStockTotalEquity 100000.00
liabilitiesAndStockholdersEquity 7395920.00
commonStockSharesOutstanding 6470000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-19
currency_symbol USD
totalAssets 7387163.00
otherCurrentAssets 8500.00
totalLiab 260545.00
totalStockholderEquity 7126618.00
commonStock 2173.00
retainedEarnings -1783962.00
otherAssets 8500.00
cash 7378663.00
totalCurrentLiabilities 260545.00
netDebt 253166337.00
shortLongTermDebtTotal 260545000.00
otherStockholderEquity 8808407.00
totalCurrentAssets 7387163.00
accountsPayable 260545.00
commonStockTotalEquity 2173.00
preferredStockTotalEquity 100000.00
nonCurrentLiabilitiesTotal 260545000.00
liabilitiesAndStockholdersEquity 7387163.00
cashAndShortTermInvestments 7378663.00
commonStockSharesOutstanding 4096000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-16
currency_symbol USD
totalAssets 5244084.00
totalLiab 155501.00
totalStockholderEquity 5088583.00
commonStock 1673.00
retainedEarnings -1321997.00
cash 5244084.00
totalCurrentLiabilities 155501.00
netDebt 150256916.00
shortLongTermDebtTotal 155501000.00
otherStockholderEquity 6308907.00
totalCurrentAssets 5244084.00
accountsPayable 155501.00
commonStockTotalEquity 1673.00
preferredStockTotalEquity 100000.00
nonCurrentLiabilitiesTotal 155501000.00
liabilitiesAndStockholdersEquity 5244084.00
cashAndShortTermInvestments 5244084.00
commonStockSharesOutstanding 3346000.00
2007-03-31
date 2007-03-31
filing_date 2007-04-17
currency_symbol USD
totalAssets 5742233.00
totalLiab 98697.00
totalStockholderEquity 5643536.00
commonStock 1673.00
retainedEarnings -767044.00
cash 5742233.00
totalCurrentLiabilities 98697.00
netDebt 92954767.00
shortLongTermDebtTotal 98697000.00
otherStockholderEquity 6308907.00
totalCurrentAssets 5742233.00
accountsPayable 98697.00
commonStockTotalEquity 1673.00
preferredStockTotalEquity 100000.00
nonCurrentLiabilitiesTotal 98697000.00
liabilitiesAndStockholdersEquity 5742233.00
cashAndShortTermInvestments 5742233.00
commonStockSharesOutstanding 3346000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalAssets 5742233.00
totalLiab 98697.00
totalStockholderEquity 5643536.00
commonStock 1673.00
retainedEarnings -767044.00
cash 5742233.00
totalCurrentLiabilities 98697.00
netDebt 92954767.00
shortLongTermDebtTotal 98697000.00
otherStockholderEquity 6308907.00
totalCurrentAssets 5742233.00
accountsPayable 98697.00
commonStockTotalEquity 1673.00
preferredStockTotalEquity 100000.00
nonCurrentLiabilitiesTotal 98697000.00
liabilitiesAndStockholdersEquity 5742233.00
cashAndShortTermInvestments 5742233.00
commonStockSharesOutstanding 3346000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-20
currency_symbol USD
totalAssets 2756371.00
totalLiab 183618.00
totalStockholderEquity 2572753.00
commonStock 1280.00
retainedEarnings -438327.00
cash 2756371.00
totalCurrentLiabilities 183618.00
netDebt -2656371.00
shortTermDebt 100000.00
shortLongTermDebtTotal 100000.00
otherStockholderEquity 3009800.00
totalCurrentAssets 2756371.00
accountsPayable 83618.00
commonStockTotalEquity 1280.00
liabilitiesAndStockholdersEquity 2756371.00
cashAndShortTermInvestments 2756371.00
commonStockSharesOutstanding 2109565.00
2006-06-30
date 2006-06-30
filing_date 2006-08-14
currency_symbol USD
totalAssets 8872.00
totalLiab 124842.00
totalStockholderEquity -115970.00
otherCurrentLiab 24842.00
commonStock 1000.00
retainedEarnings -215970.00
cash 8872.00
totalCurrentLiabilities 124842.00
netDebt 91128.00
shortTermDebt 100000.00
shortLongTermDebtTotal 100000.00
otherStockholderEquity 99000.00
totalCurrentAssets 8872.00
commonStockTotalEquity 1000.00
liabilitiesAndStockholdersEquity 8872.00
cashAndShortTermInvestments 8872.00
commonStockSharesOutstanding 2000000.00
2006-03-31
date 2006-03-31
filing_date 2006-04-17
currency_symbol USD
totalAssets 3366.00
totalLiab 74424.00
totalStockholderEquity -71058.00
otherCurrentLiab 46482.00
commonStock 400.00
retainedEarnings -171058.00
cash 3366.00
totalCurrentLiabilities 74424.00
netDebt -3366.00
shortTermDebt 50000.00
shortLongTermDebtTotal 50000.00
otherStockholderEquity 99600.00
totalCurrentAssets 3366.00
accountsPayable 74424.00
commonStockTotalEquity 400.00
liabilitiesAndStockholdersEquity 3366.00
cashAndShortTermInvestments 3366.00
commonStockSharesOutstanding 2000000.00
2005-12-31
date 2005-12-31
filing_date 2006-01-05
currency_symbol USD
totalAssets 85238.00
totalLiab 9100.00
totalStockholderEquity 76138.00
otherCurrentLiab 9100.00
commonStock 400.00
retainedEarnings -23862.00
cash 85238.00
totalCurrentLiabilities 9100.00
netDebt -85238.00
otherStockholderEquity 99600.00
totalCurrentAssets 85238.00
accountsPayable 1600.00
commonStockTotalEquity 400.00
liabilitiesAndStockholdersEquity 85238.00
cashAndShortTermInvestments 85238.00
commonStockSharesOutstanding 2000000.00
2005-09-30
date 2005-09-30
filing_date 2005-12-02
currency_symbol USD
totalAssets 1138000.00
intangibleAssets 187000.00
otherCurrentAssets 9000.00
totalLiab 5702000.00
totalStockholderEquity -4564000.00
otherCurrentLiab 7000.00
commonStock 400.00
retainedEarnings -161886000.00
cash 386000.00
totalCurrentLiabilities 441000.00
currentDeferredRevenue 282000.00
netDebt 3452000.00
shortLongTermDebtTotal 3838000.00
otherStockholderEquity 163142000.00
totalCurrentAssets 887000.00
netReceivables 492000.00
accountsPayable 159000.00
accumulatedOtherComprehensiveIncome -5820000.00
commonStockTotalEquity 400.00
nonCurrrentAssetsOther 35000.00
nonCurrentAssetsTotal 251000.00
nonCurrentLiabilitiesTotal 5261000.00
liabilitiesAndStockholdersEquity 1138000.00
cashAndShortTermInvestments 386000.00
propertyPlantAndEquipmentNet 29000.00
commonStockSharesOutstanding 2000000.00
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
totalAssets 65157.00
totalLiab 1600.00
totalStockholderEquity 63557.00
otherCurrentLiab 2000.00
commonStock 400.00
retainedEarnings -36443.00
cash 65157.00
totalCurrentLiabilities 1600.00
netDebt -65157.00
otherStockholderEquity 99600.00
totalCurrentAssets 65157.00
accountsPayable 1600.00
commonStockTotalEquity 400.00
liabilitiesAndStockholdersEquity 65157.00
cashAndShortTermInvestments 65157.00
commonStockSharesOutstanding 2000000.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
totalAssets 85238.00
totalLiab 9100.00
totalStockholderEquity 76138.00
otherCurrentLiab 9100.00
commonStock 400.00
retainedEarnings -23862.00
cash 85238.00
totalCurrentLiabilities 9100.00
netDebt -85238.00
otherStockholderEquity 99600.00
totalCurrentAssets 85238.00
commonStockTotalEquity 400.00
liabilitiesAndStockholdersEquity 85238.00
cashAndShortTermInvestments 85238.00
commonStockSharesOutstanding 2000000.00
2004-12-31
date 2004-12-31
filing_date 2005-01-07
currency_symbol USD
totalAssets 1435000.00
intangibleAssets 322000.00
otherCurrentAssets 233000.00
totalLiab 5657000.00
totalStockholderEquity -4222000.00
otherCurrentLiab 1291000.00
commonStock 1000.00
retainedEarnings -161544000.00
otherAssets 222000.00
cash 271000.00
totalCurrentLiabilities 5657000.00
currentDeferredRevenue 260000.00
netDebt 3128000.00
shortTermDebt 3399000.00
shortLongTermDebtTotal 3399000.00
otherStockholderEquity 163124000.00
propertyPlantEquipment 29000.00
totalCurrentAssets 1065000.00
netReceivables 561000.00
accountsPayable 707000.00
accumulatedOtherComprehensiveIncome -5803000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 35000.00
nonCurrentAssetsTotal 370000.00
nonCurrentLiabilitiesTotal 5261000.00
liabilitiesAndStockholdersEquity 1435000.00
cashAndShortTermInvestments 271000.00
propertyPlantAndEquipmentGross 13000.00
propertyPlantAndEquipmentNet 13000.00
commonStockSharesOutstanding 4233735.00
2004-09-30
date 2004-09-30
filing_date 2004-12-17
currency_symbol USD
totalAssets 1479000.00
intangibleAssets 149000.00
otherCurrentAssets 288000.00
totalLiab 5539000.00
totalStockholderEquity -4060000.00
otherCurrentLiab 1144000.00
commonStock 4000.00
retainedEarnings -161382000.00
otherAssets 297000.00
cash 146000.00
totalCurrentLiabilities 5539000.00
currentDeferredRevenue 265000.00
netDebt 3143000.00
shortTermDebt 3289000.00
shortLongTermDebtTotal 3289000.00
otherStockholderEquity 163121000.00
propertyPlantEquipment 29000.00
totalCurrentAssets 1021000.00
netReceivables 587000.00
accountsPayable 841000.00
accumulatedOtherComprehensiveIncome -5803000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 300000.00
nonCurrentAssetsTotal 458000.00
liabilitiesAndStockholdersEquity 1479000.00
cashAndShortTermInvestments 146000.00
propertyPlantAndEquipmentGross 29000.00
propertyPlantAndEquipmentNet 9000.00
commonStockSharesOutstanding 3247992.00
2004-06-30
date 2004-06-30
currency_symbol USD
totalAssets 1435000.00
intangibleAssets 322000.00
otherCurrentAssets 233000.00
totalLiab 5657000.00
otherCurrentLiab 1551000.00
commonStock 1000.00
retainedEarnings -161544000.00
otherAssets 357000.00
cash 271000.00
totalCurrentLiabilities 5657000.00
netDebt 3128000.00
shortTermDebt 3399000.00
shortLongTermDebtTotal 3399000.00
propertyPlantEquipment 13000.00
totalCurrentAssets 1065000.00
netReceivables 561000.00
accountsPayable 707000.00
accumulatedOtherComprehensiveIncome -5803000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 35000.00
liabilitiesAndStockholdersEquity 1435000.00
propertyPlantAndEquipmentGross 13000.00
commonStockSharesOutstanding 4233735.00
2004-03-31
date 2004-03-31
filing_date 2004-03-31
currency_symbol USD
totalAssets 1338000.00
intangibleAssets 360000.00
otherCurrentAssets 256000.00
totalLiab 5577000.00
totalStockholderEquity -4239000.00
otherCurrentLiab 1207000.00
commonStock 8000.00
retainedEarnings -161561000.00
otherAssets 395000.00
cash 214000.00
totalCurrentLiabilities 5577000.00
currentDeferredRevenue 271000.00
netDebt 3143000.00
shortTermDebt 3357000.00
shortLongTermDebtTotal 3357000.00
otherStockholderEquity 163117000.00
propertyPlantEquipment 11000.00
totalCurrentAssets 932000.00
netReceivables 462000.00
accountsPayable 742000.00
accumulatedOtherComprehensiveIncome -5803000.00
commonStockTotalEquity 8000.00
nonCurrrentAssetsOther 35000.00
nonCurrentAssetsTotal 406000.00
liabilitiesAndStockholdersEquity 1338000.00
cashAndShortTermInvestments 214000.00
propertyPlantAndEquipmentGross 11000.00
propertyPlantAndEquipmentNet 11000.00
commonStockSharesOutstanding 3247992.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
totalAssets 1479000.00
intangibleAssets 149000.00
otherCurrentAssets 288000.00
totalLiab 5539000.00
totalStockholderEquity -4060000.00
otherCurrentLiab 1144000.00
commonStock 4000.00
retainedEarnings -161382000.00
otherAssets 449000.00
cash 146000.00
totalCurrentLiabilities 5539000.00
currentDeferredRevenue 265000.00
netDebt 3143000.00
shortTermDebt 3289000.00
shortLongTermDebtTotal 3289000.00
otherStockholderEquity 163121000.00
propertyPlantEquipment 9000.00
totalCurrentAssets 1021000.00
netReceivables 587000.00
accountsPayable 841000.00
accumulatedOtherComprehensiveIncome -5803000.00
commonStockTotalEquity 4000.00
nonCurrrentAssetsOther 300000.00
nonCurrentAssetsTotal 458000.00
liabilitiesAndStockholdersEquity 1479000.00
cashAndShortTermInvestments 146000.00
propertyPlantAndEquipmentGross 9000.00
propertyPlantAndEquipmentNet 9000.00
commonStockSharesOutstanding 3247992.00
2003-09-30
date 2003-09-30
filing_date 2003-11-26
currency_symbol USD
totalAssets 1673000.00
intangibleAssets 231000.00
otherCurrentAssets 4000.00
totalLiab 5913000.00
totalStockholderEquity -4240000.00
otherCurrentLiab 1337000.00
retainedEarnings -161531000.00
otherAssets 1006000.00
cash 277000.00
totalCurrentLiabilities 5529000.00
currentDeferredRevenue 275000.00
netDebt 2942000.00
shortTermDebt 2835000.00
shortLongTermDebtTotal 3219000.00
otherStockholderEquity 157291000.00
propertyPlantEquipment 3000.00
totalCurrentAssets 664000.00
netReceivables 383000.00
longTermDebt 384000.00
accountsPayable 1082000.00
nonCurrrentAssetsOther 775000.00
nonCurrentAssetsTotal 1009000.00
nonCurrentLiabilitiesTotal 384000.00
liabilitiesAndStockholdersEquity 1673000.00
cashAndShortTermInvestments 277000.00
propertyPlantAndEquipmentGross 3000.00
propertyPlantAndEquipmentNet 3000.00
commonStockSharesOutstanding 1578708.00
2003-06-30
date 2003-06-30
filing_date 2003-08-22
currency_symbol USD
totalAssets 1807000.00
intangibleAssets 313000.00
otherCurrentAssets 8000.00
totalLiab 5809000.00
totalStockholderEquity -4002000.00
otherCurrentLiab 1250000.00
retainedEarnings -161293000.00
otherAssets 1106000.00
cash 307000.00
totalCurrentLiabilities 5436000.00
currentDeferredRevenue 185000.00
netDebt 2843000.00
shortTermDebt 2777000.00
shortLongTermDebtTotal 3150000.00
otherStockholderEquity 157291000.00
propertyPlantEquipment 18000.00
totalCurrentAssets 683000.00
netReceivables 368000.00
longTermDebt 373000.00
accountsPayable 1224000.00
nonCurrrentAssetsOther 793000.00
nonCurrentAssetsTotal 1124000.00
nonCurrentLiabilitiesTotal 373000.00
liabilitiesAndStockholdersEquity 1807000.00
cashAndShortTermInvestments 307000.00
propertyPlantAndEquipmentGross 18000.00
propertyPlantAndEquipmentNet 18000.00
commonStockSharesOutstanding 1578708.00
2003-03-31
date 2003-03-31
filing_date 2003-05-20
currency_symbol USD
totalAssets 1887000.00
intangibleAssets 395000.00
otherCurrentAssets 25000.00
totalLiab 6521000.00
totalStockholderEquity -4634000.00
otherCurrentLiab 1936000.00
retainedEarnings -161925000.00
otherAssets 1189000.00
cash 228000.00
totalCurrentLiabilities 6133000.00
currentDeferredRevenue 500000.00
netDebt 2581000.00
shortTermDebt 2421000.00
shortLongTermDebtTotal 2809000.00
otherStockholderEquity 157291000.00
propertyPlantEquipment 31000.00
totalCurrentAssets 667000.00
netReceivables 414000.00
longTermDebt 388000.00
accountsPayable 1276000.00
nonCurrrentAssetsOther 794000.00
nonCurrentAssetsTotal 1220000.00
nonCurrentLiabilitiesTotal 388000.00
liabilitiesAndStockholdersEquity 1887000.00
cashAndShortTermInvestments 228000.00
propertyPlantAndEquipmentGross 31000.00
propertyPlantAndEquipmentNet 31000.00
commonStockSharesOutstanding 1564219.00
2002-12-31
date 2002-12-31
currency_symbol USD
totalAssets 2688000.00
intangibleAssets 638000.00
otherCurrentAssets 54000.00
totalLiab 6911000.00
otherCurrentLiab 2671000.00
otherAssets 1492000.00
cash 461000.00
totalCurrentLiabilities 4356000.00
propertyPlantEquipment 73000.00
longTermDebt 2555000.00
accountsPayable 1396000.00
2002-09-30
date 2002-09-30
currency_symbol USD
totalAssets 6294000.00
intangibleAssets 3579000.00
otherCurrentAssets 117000.00
totalLiab 6606000.00
otherCurrentLiab 2703000.00
commonStock 2000.00
goodWill 2464000.00
otherAssets 4791000.00
totalCurrentLiabilities 4368000.00
propertyPlantEquipment 343000.00
longTermDebt 2238000.00
accountsPayable 1535000.00
2002-06-30
date 2002-06-30
currency_symbol USD
totalAssets 7876000.00
intangibleAssets 4013000.00
otherCurrentAssets 262000.00
totalLiab 5889000.00
totalStockholderEquity 1987000.00
otherCurrentLiab 2755000.00
commonStock 5000.00
otherLiab 200000.00
goodWill 2671000.00
otherAssets 5403000.00
totalCurrentLiabilities 4367000.00
propertyPlantEquipment 907000.00
longTermDebt 1322000.00
accountsPayable 1280000.00
2002-03-31
date 2002-03-31
currency_symbol USD
totalAssets 11227000.00
intangibleAssets 4207000.00
otherCurrentAssets 292000.00
totalLiab 7599000.00
totalStockholderEquity 3628000.00
otherCurrentLiab 3127000.00
otherLiab 1324000.00
goodWill 2671000.00
otherAssets 5813000.00
totalCurrentLiabilities 4782000.00
propertyPlantEquipment 1450000.00
longTermDebt 1493000.00
accountsPayable 1529000.00
2001-12-31
date 2001-12-31
currency_symbol USD
totalAssets 11069000.00
intangibleAssets 2372000.00
otherCurrentAssets 276000.00
totalLiab 8431000.00
totalStockholderEquity 2638000.00
otherCurrentLiab 3269000.00
otherLiab 1586000.00
goodWill 1557000.00
otherAssets 4159000.00
cash 2240000.00
totalCurrentLiabilities 4960000.00
propertyPlantEquipment 1960000.00
shortTermInvestments 1441000.00
longTermDebt 1885000.00
accountsPayable 1562000.00
2001-09-30
date 2001-09-30
currency_symbol USD
totalAssets 12296000.00
otherCurrentAssets 301000.00
totalLiab 6614000.00
totalStockholderEquity 5682000.00
otherCurrentLiab 3976000.00
commonStock 2000.00
otherLiab 959000.00
otherAssets 4711000.00
totalCurrentLiabilities 5519000.00
propertyPlantEquipment 3329000.00
longTermDebt 136000.00
accountsPayable 1543000.00
2001-06-30
date 2001-06-30
currency_symbol USD
totalAssets 64077000.00
otherCurrentAssets 289000.00
totalLiab 8880000.00
totalStockholderEquity 55197000.00
otherCurrentLiab 3512000.00
commonStock 2000.00
otherLiab 1053000.00
otherAssets 53827000.00
totalCurrentLiabilities 5395000.00
propertyPlantEquipment 3957000.00
longTermDebt 2432000.00
accountsPayable 1883000.00
2001-03-31
date 2001-03-31
currency_symbol USD
totalAssets 65409000.00
otherCurrentAssets 314000.00
totalLiab 9736000.00
totalStockholderEquity 55673000.00
otherCurrentLiab 5158000.00
commonStock 2000.00
otherLiab 284000.00
otherAssets 54687000.00
totalCurrentLiabilities 8269000.00
propertyPlantEquipment 4151000.00
longTermDebt 1183000.00
accountsPayable 2111000.00
2000-12-31
date 2000-12-31
currency_symbol USD
totalAssets 73219000.00
intangibleAssets 56363000.00
otherCurrentAssets 409000.00
totalLiab 10131000.00
totalStockholderEquity 63088000.00
otherCurrentLiab 5293000.00
commonStock 2000.00
otherLiab 379000.00
goodWill 54104000.00
otherAssets 57358000.00
cash 9650000.00
totalCurrentLiabilities 8290000.00
propertyPlantEquipment 4272000.00
longTermDebt 1462000.00
accountsPayable 1806000.00
2000-09-30
date 2000-09-30
currency_symbol USD
totalAssets 80717000.00
otherCurrentAssets 860000.00
totalLiab 12001000.00
totalStockholderEquity 68716000.00
otherCurrentLiab 6114000.00
commonStock 1000.00
otherAssets 59729000.00
totalCurrentLiabilities 10274000.00
propertyPlantEquipment 3942000.00
longTermDebt 1727000.00
accountsPayable 3160000.00
2000-06-30
date 2000-06-30
currency_symbol USD
totalAssets 86168000.00
otherCurrentAssets 707000.00
totalLiab 9635000.00
totalStockholderEquity 76533000.00
otherCurrentLiab 3361000.00
commonStock 1000.00
otherAssets 63066000.00
totalCurrentLiabilities 7885000.00
propertyPlantEquipment 1043000.00
longTermDebt 1750000.00
accountsPayable 3774000.00
2000-03-31
date 2000-03-31
currency_symbol USD
totalAssets 3631000.00
otherCurrentAssets 74000.00
totalLiab 3363000.00
totalStockholderEquity 268000.00
otherCurrentLiab 806000.00
commonStock 409000.00
otherAssets 1018000.00
totalCurrentLiabilities 3336000.00
propertyPlantEquipment 460000.00
longTermDebt 27000.00
accountsPayable 471000.00
yearly
2023-03-31
date 2023-03-31
filing_date 2023-05-25
currency_symbol USD
totalAssets 1266556000.00
intangibleAssets 379632000.00
otherCurrentAssets 12319000.00
totalLiab 659301000.00
totalStockholderEquity 605196000.00
otherCurrentLiab 101582000.00
commonStock 10000.00
capitalStock 110000.00
retainedEarnings -175115000.00
otherLiab 22037000.00
goodWill 561576000.00
cash 75058000.00
totalCurrentLiabilities 220920000.00
netDebt 335464000.00
shortLongTermDebtTotal 410522000.00
otherStockholderEquity 822146000.00
propertyPlantEquipment 39327000.00
totalCurrentAssets 266066000.00
netTangibleAssets -336112000.00
netReceivables 178189000.00
longTermDebt 410522000.00
inventory 500000.00
accountsPayable 119338000.00
noncontrollingInterestInConsolidatedEntity 2059000.00
accumulatedOtherComprehensiveIncome -41945000.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 100000.00
retainedEarningsTotalEquity -175115000.00
treasuryStock -71000.00
nonCurrrentAssetsOther 9882000.00
nonCurrentAssetsTotal 1000490000.00
nonCurrentLiabilitiesOther 13919000.00
nonCurrentLiabilitiesTotal 438381000.00
capitalSurpluse 822217000.00
liabilitiesAndStockholdersEquity 1266556000.00
cashAndShortTermInvestments 75058000.00
propertyPlantAndEquipmentGross 49400000.00
propertyPlantAndEquipmentNet 49400000.00
netWorkingCapital 45146000.00
netInvestedCapital 1015618000.00
commonStockSharesOutstanding 101816000.00
2022-03-31
date 2022-03-31
filing_date 2022-06-06
currency_symbol USD
totalAssets 1458509000.00
intangibleAssets 440589000.00
otherCurrentAssets 20570000.00
totalLiab 942294000.00
totalStockholderEquity 514571000.00
otherCurrentLiab 204905000.00
commonStock 10000.00
capitalStock 110000.00
retainedEarnings -191788000.00
otherLiab 19976000.00
goodWill 559792000.00
otherAssets 732000.00
cash 126768000.00
totalCurrentLiabilities 385263000.00
netDebt 406517000.00
shortTermDebt 12500000.00
shortLongTermDebt 12500000.00
shortLongTermDebtTotal 533285000.00
otherStockholderEquity 745590000.00
propertyPlantEquipment 46525000.00
totalCurrentAssets 410871000.00
netTangibleAssets -485910000.00
netReceivables 263139000.00
longTermDebt 520785000.00
inventory 394000.00
accountsPayable 167858000.00
noncontrollingInterestInConsolidatedEntity 1644000.00
accumulatedOtherComprehensiveIncome -39341000.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 100000.00
retainedEarningsTotalEquity -191788000.00
treasuryStock -71000.00
nonCurrrentAssetsOther 732000.00
nonCurrentAssetsTotal 1047638000.00
nonCurrentLiabilitiesOther 16270000.00
nonCurrentLiabilitiesTotal 557031000.00
capitalSurpluse 745661000.00
liabilitiesAndStockholdersEquity 1458509000.00
cashAndShortTermInvestments 126768000.00
propertyPlantAndEquipmentGross 46525000.00
propertyPlantAndEquipmentNet 46525000.00
netWorkingCapital 25608000.00
netInvestedCapital 1047756000.00
commonStockSharesOutstanding 102640000.00
2021-03-31
date 2021-03-31
filing_date 2021-06-10
currency_symbol USD
totalAssets 260369000.00
intangibleAssets 53300000.00
otherCurrentAssets 4282000.00
totalLiab 115257000.00
totalStockholderEquity 145112000.00
otherCurrentLiab 5626000.00
commonStock 10000.00
capitalStock 110000.00
retainedEarnings -227334000.00
otherLiab 4108000.00
goodWill 80176000.00
otherAssets 12963000.00
cash 30778000.00
totalCurrentLiabilities 111149000.00
currentDeferredRevenue 56013000.00
netDebt -16221000.00
shortTermDebt 14557000.00
shortLongTermDebt 14557000.00
shortLongTermDebtTotal 14557000.00
otherStockholderEquity 373239000.00
propertyPlantEquipment 13050000.00
totalCurrentAssets 97385000.00
netTangibleAssets 11536000.00
netReceivables 61985000.00
inventory 340000.00
accountsPayable 34953000.00
accumulatedOtherComprehensiveIncome -903000.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 100000.00
retainedEarningsTotalEquity -227334000.00
treasuryStock -71000.00
nonCurrrentAssetsOther 3495000.00
nonCurrentAssetsTotal 162984000.00
nonCurrentLiabilitiesOther 4108000.00
nonCurrentLiabilitiesTotal 4108000.00
capitalSurpluse 373310000.00
liabilitiesAndStockholdersEquity 260369000.00
cashAndShortTermInvestments 30778000.00
propertyPlantAndEquipmentGross 16545000.00
propertyPlantAndEquipmentNet 16545000.00
netWorkingCapital -13764000.00
netInvestedCapital 159569000.00
commonStockSharesOutstanding 96151000.00
2020-03-31
date 2020-03-31
filing_date 2020-06-02
currency_symbol USD
totalAssets 184011000.00
intangibleAssets 43882000.00
otherCurrentAssets 3653000.00
totalLiab 106557000.00
totalStockholderEquity 77454000.00
otherCurrentLiab 2573000.00
commonStock 10000.00
capitalStock 110000.00
retainedEarnings -282218000.00
otherLiab 1000.00
goodWill 69262000.00
cash 21534000.00
totalCurrentLiabilities 82809000.00
currentDeferredRevenue 47469000.00
netDebt -1841000.00
shortTermDebt 1188000.00
shortLongTermDebt 1188000.00
shortLongTermDebtTotal 19693000.00
otherStockholderEquity 360153000.00
propertyPlantEquipment 8183000.00
totalCurrentAssets 58447000.00
netTangibleAssets -35790000.00
netReceivables 33135000.00
longTermDebt 18505000.00
inventory 125000.00
accountsPayable 31579000.00
accumulatedOtherComprehensiveIncome -591000.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 100000.00
retainedEarningsTotalEquity -282218000.00
treasuryStock -71000.00
nonCurrrentAssetsOther 4237000.00
nonCurrentAssetsTotal 125564000.00
longTermDebtTotal 18505000.00
nonCurrentLiabilitiesOther 5243000.00
nonCurrentLiabilitiesTotal 23748000.00
capitalSurpluse 360224000.00
liabilitiesAndStockholdersEquity 184011000.00
cashAndShortTermInvestments 21534000.00
propertyPlantAndEquipmentGross 12420000.00
propertyPlantAndEquipmentNet 12420000.00
netWorkingCapital -24362000.00
netInvestedCapital 97047000.00
commonStockSharesOutstanding 89558000.00
2019-03-31
date 2019-03-31
filing_date 2019-06-03
currency_symbol USD
totalAssets 82861000.00
otherCurrentAssets 1331000.00
totalLiab 46503000.00
totalStockholderEquity 36358000.00
otherCurrentLiab 23396000.00
commonStock 10000.00
capitalStock 110000.00
retainedEarnings -296118000.00
otherLiab 8195000.00
goodWill 42268000.00
otherAssets 40000.00
cash 10894000.00
totalCurrentLiabilities 38308000.00
netDebt -10894000.00
otherStockholderEquity 332722000.00
propertyPlantEquipment 3430000.00
totalCurrentAssets 37123000.00
netTangibleAssets -6010000.00
netReceivables 22707000.00
longTermDebt 8013000.00
inventory 2191000.00
accountsPayable 14912000.00
accumulatedOtherComprehensiveIncome -356000.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 100000.00
retainedEarningsTotalEquity -296118000.00
treasuryStock -71000.00
nonCurrrentAssetsOther 45738000.00
nonCurrentAssetsTotal 45738000.00
longTermDebtTotal 8013000.00
nonCurrentLiabilitiesOther 182000.00
nonCurrentLiabilitiesTotal 8195000.00
capitalSurpluse 332793000.00
liabilitiesAndStockholdersEquity 82861000.00
cashAndShortTermInvestments 10894000.00
propertyPlantAndEquipmentGross 3430000.00
propertyPlantAndEquipmentNet 3430000.00
netWorkingCapital -1185000.00
netInvestedCapital 36258000.00
commonStockSharesOutstanding 77440000.00
2018-03-31
date 2018-03-31
filing_date 2018-06-12
currency_symbol USD
totalAssets 86607000.00
intangibleAssets 1231000.00
otherCurrentAssets 750000.00
totalLiab 58935000.00
totalStockholderEquity 27672000.00
deferredLongTermLiab 0.00
otherCurrentLiab 13868000.00
commonStock 10000.00
retainedEarnings -290108000.00
otherLiab 8656000.00
goodWill 42268000.00
otherAssets 596000.00
cash 12720000.00
totalCurrentLiabilities 46406000.00
currentDeferredRevenue 11198000.00
netDebt -7402000.00
shortTermDebt 1445000.00
shortLongTermDebt 1445000.00
shortLongTermDebtTotal 5318000.00
otherStockholderEquity 317995000.00
propertyPlantEquipment 2757000.00
totalCurrentAssets 39755000.00
netTangibleAssets -15927000.00
shortTermInvestments 331000.00
netReceivables 17050000.00
longTermDebt 3873000.00
inventory 9235000.00
accountsPayable 19895000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -325000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 100000.00
retainedEarningsTotalEquity -290108000.00
treasuryStock -71000.00
nonCurrrentAssetsOther 46852000.00
deferredLongTermAssetCharges 596000.00
nonCurrentAssetsTotal 46852000.00
longTermDebtTotal 3873000.00
nonCurrentLiabilitiesTotal 12529000.00
capitalSurpluse 318066000.00
liabilitiesAndStockholdersEquity 86607000.00
cashAndShortTermInvestments 12720000.00
propertyPlantAndEquipmentGross 2757000.00
propertyPlantAndEquipmentNet 2757000.00
netWorkingCapital -6651000.00
netInvestedCapital 32890000.00
commonStockSharesOutstanding 70263000.00
2017-03-31
date 2017-03-31
filing_date 2017-06-14
currency_symbol USD
totalAssets 107580000.00
intangibleAssets 4565000.00
otherCurrentAssets 510000.00
totalLiab 45535000.00
totalStockholderEquity 62045000.00
deferredLongTermLiab 4294000.00
otherCurrentLiab 10906000.00
commonStock 8000.00
retainedEarnings -237251000.00
otherLiab 5076000.00
goodWill 76621000.00
otherAssets 36994000.00
cash 6149000.00
totalCurrentLiabilities 30774000.00
netDebt 3536000.00
shortTermDebt 9685000.00
shortLongTermDebt 9685000.00
shortLongTermDebtTotal 9685000.00
otherStockholderEquity 299509000.00
propertyPlantEquipment 2377000.00
totalCurrentAssets 23665000.00
longTermInvestments 0.00
netTangibleAssets -19241000.00
shortTermInvestments 331000.00
netReceivables 16554000.00
longTermDebt 9685000.00
inventory 452000.00
accountsPayable 19868000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -321000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 8000.00
preferredStockTotalEquity 100000.00
retainedEarningsTotalEquity -237251000.00
treasuryStock -71000.00
nonCurrrentAssetsOther 83915000.00
deferredLongTermAssetCharges 352000.00
nonCurrentAssetsTotal 83915000.00
longTermDebtTotal 9685000.00
nonCurrentLiabilitiesOther 782000.00
nonCurrentLiabilitiesTotal 14761000.00
capitalSurpluse 299580000.00
liabilitiesAndStockholdersEquity 107580000.00
cashAndShortTermInvestments 6149000.00
propertyPlantAndEquipmentGross 2377000.00
propertyPlantAndEquipmentNet 2377000.00
commonStockSharesOutstanding 66511000.00
2016-03-31
date 2016-03-31
filing_date 2016-06-14
currency_symbol USD
totalAssets 122068000.00
intangibleAssets 12490000.00
otherCurrentAssets 583000.00
totalLiab 39797000.00
totalStockholderEquity 82271000.00
deferredLongTermLiab 0.00
otherCurrentLiab 2147000.00
commonStock 8000.00
retainedEarnings -212987000.00
otherLiab 815000.00
goodWill 76621000.00
otherAssets 500000.00
cash 11231000.00
totalCurrentLiabilities 38982000.00
currentDeferredRevenue 10975000.00
netDebt -671000.00
shortTermDebt 10560000.00
shortLongTermDebt 10432000.00
shortLongTermDebtTotal 10560000.00
otherStockholderEquity 295352000.00
propertyPlantEquipment 1784000.00
totalCurrentAssets 29674000.00
longTermInvestments 999000.00
netTangibleAssets -6940000.00
shortTermInvestments 0.00
netReceivables 17519000.00
longTermDebt 0.00
inventory 341000.00
accountsPayable 15300000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -202000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 8000.00
preferredStockTotalEquity 100000.00
retainedEarningsTotalEquity -212987000.00
treasuryStock -71000.00
deferredLongTermAssetCharges 500000.00
nonCurrentAssetsTotal 92394000.00
nonCurrentLiabilitiesOther 815000.00
nonCurrentLiabilitiesTotal 815000.00
capitalSurpluse 295423000.00
liabilitiesAndStockholdersEquity 122068000.00
cashAndShortTermInvestments 11231000.00
propertyPlantAndEquipmentGross 1784000.00
propertyPlantAndEquipmentNet 1784000.00
commonStockSharesOutstanding 61763000.00
2015-03-31
date 2015-03-31
filing_date 2015-06-15
currency_symbol USD
totalAssets 122571000.00
intangibleAssets 24936000.00
otherCurrentAssets 640000.00
totalLiab 31042000.00
totalStockholderEquity 91529000.00
deferredLongTermLiab 0.00
otherCurrentLiab 3000000.00
commonStock 7000.00
retainedEarnings -184955000.00
goodWill 76747000.00
otherAssets 82000.00
cash 7069000.00
totalCurrentLiabilities 23952000.00
currentDeferredRevenue 9234000.00
netDebt 3621000.00
shortTermDebt 3600000.00
shortLongTermDebt 3600000.00
shortLongTermDebtTotal 10690000.00
otherStockholderEquity 276429000.00
propertyPlantEquipment 614000.00
totalCurrentAssets 20192000.00
netTangibleAssets -10254000.00
shortTermInvestments 200000.00
netReceivables 12174000.00
longTermDebt 7090000.00
inventory 309000.00
accountsPayable 8118000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -52000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7000.00
preferredStockTotalEquity 100000.00
retainedEarningsTotalEquity -184955000.00
treasuryStock -71000.00
deferredLongTermAssetCharges 82000.00
nonCurrentAssetsTotal 102379000.00
longTermDebtTotal 7090000.00
nonCurrentLiabilitiesTotal 7090000.00
capitalSurpluse 276500000.00
liabilitiesAndStockholdersEquity 122571000.00
cashAndShortTermInvestments 7069000.00
propertyPlantAndEquipmentGross 614000.00
propertyPlantAndEquipmentNet 614000.00
commonStockSharesOutstanding 38967000.00
2014-03-31
date 2014-03-31
filing_date 2014-06-30
currency_symbol USD
totalAssets 45095000.00
intangibleAssets 9074000.00
otherCurrentAssets 350000.00
totalLiab 12144000.00
totalStockholderEquity 32951000.00
deferredLongTermLiab 0.00
otherCurrentLiab 8963000.00
commonStock 7000.00
retainedEarnings -160308000.00
otherLiab 238000.00
goodWill 4837000.00
otherAssets 3238000.00
cash 21805000.00
totalCurrentLiabilities 11906000.00
netDebt -21605000.00
shortLongTermDebtTotal 200000.00
otherStockholderEquity 193351000.00
propertyPlantEquipment 465000.00
totalCurrentAssets 27481000.00
netTangibleAssets 18940000.00
shortTermInvestments 200000.00
netReceivables 5102000.00
longTermDebt 0.00
inventory 224000.00
accountsPayable 2943000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -199000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7000.00
preferredStockTotalEquity 100000.00
retainedEarningsTotalEquity 0.00
treasuryStock -71000.00
nonCurrentAssetsTotal 17614000.00
nonCurrentLiabilitiesTotal 238000.00
liabilitiesAndStockholdersEquity 45095000.00
cashAndShortTermInvestments 21805000.00
propertyPlantAndEquipmentGross 465000.00
propertyPlantAndEquipmentNet 465000.00
commonStockSharesOutstanding 37388429.00
2013-03-31
date 2013-03-31
filing_date 2013-07-01
currency_symbol USD
totalAssets 12485000.00
intangibleAssets 4757000.00
otherCurrentAssets 285000.00
totalLiab 11748000.00
totalStockholderEquity 737000.00
deferredLongTermLiab 0.00
otherCurrentLiab 600000.00
commonStock 7000.00
retainedEarnings -141604000.00
otherLiab 841000.00
goodWill 3588000.00
otherAssets 0.00
cash 1149000.00
totalCurrentLiabilities 9655000.00
currentDeferredRevenue 1495000.00
netDebt 3880000.00
shortTermDebt 3777000.00
shortLongTermDebtTotal 5029000.00
otherStockholderEquity 142500000.00
propertyPlantEquipment 148000.00
totalCurrentAssets 3992000.00
netTangibleAssets -7708000.00
shortTermInvestments 0.00
netReceivables 1995000.00
longTermDebt 1252000.00
inventory 563000.00
accountsPayable 3783000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -266000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7000.00
preferredStockTotalEquity 100000.00
retainedEarningsTotalEquity -141604000.00
treasuryStock -71000.00
nonCurrentAssetsTotal 8493000.00
longTermDebtTotal 1252000.00
nonCurrentLiabilitiesOther 841000.00
nonCurrentLiabilitiesTotal 2093000.00
capitalSurpluse 142571000.00
liabilitiesAndStockholdersEquity 12485000.00
cashAndShortTermInvestments 1149000.00
propertyPlantAndEquipmentGross 148000.00
propertyPlantAndEquipmentNet 148000.00
commonStockSharesOutstanding 18467894.00
2012-03-31
date 2012-03-31
filing_date 2012-06-29
currency_symbol USD
totalAssets 14796000.00
intangibleAssets 817000.00
otherCurrentAssets 120000.00
totalLiab 9097000.00
totalStockholderEquity 5699000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1157000.00
commonStock 7000.00
retainedEarnings -127443000.00
goodWill 3640000.00
otherAssets 0.00
cash 8799000.00
totalCurrentLiabilities 6020000.00
currentDeferredRevenue 1737000.00
netDebt -5647000.00
shortTermDebt 75000.00
shortLongTermDebtTotal 3152000.00
otherStockholderEquity 133229000.00
propertyPlantEquipment 230000.00
totalCurrentAssets 10109000.00
netTangibleAssets 1142000.00
shortTermInvestments 0.00
netReceivables 1190000.00
longTermDebt 3077000.00
inventory 0.00
accountsPayable 3051000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -194000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7000.00
preferredStockTotalEquity 100000.00
retainedEarningsTotalEquity -127443000.00
treasuryStock -71000.00
nonCurrentAssetsTotal 4687000.00
longTermDebtTotal 3077000.00
nonCurrentLiabilitiesTotal 3077000.00
capitalSurpluse 133300000.00
liabilitiesAndStockholdersEquity 14796000.00
cashAndShortTermInvestments 8799000.00
propertyPlantAndEquipmentGross 230000.00
propertyPlantAndEquipmentNet 230000.00
commonStockSharesOutstanding 15316389.00
2011-03-31
date 2011-03-31
filing_date 2011-07-26
currency_symbol USD
totalAssets 14203000.00
intangibleAssets 3366000.00
otherCurrentAssets 296000.00
totalLiab 11585000.00
totalStockholderEquity 2618000.00
otherCurrentLiab 1959000.00
commonStock 4000.00
retainedEarnings -96736000.00
goodWill 6609000.00
cash 845000.00
totalCurrentLiabilities 7441000.00
currentDeferredRevenue 1560000.00
netDebt 3414000.00
shortTermDebt 115000.00
shortLongTermDebtTotal 4259000.00
otherStockholderEquity 99541000.00
propertyPlantEquipment 388000.00
totalCurrentAssets 3840000.00
netReceivables 2699000.00
longTermDebt 4144000.00
accountsPayable 3807000.00
accumulatedOtherComprehensiveIncome -291000.00
commonStockTotalEquity 4000.00
preferredStockTotalEquity 100000.00
nonCurrentAssetsTotal 10363000.00
nonCurrentLiabilitiesTotal 4144000.00
liabilitiesAndStockholdersEquity 14203000.00
cashAndShortTermInvestments 845000.00
propertyPlantAndEquipmentGross 388000.00
propertyPlantAndEquipmentNet 388000.00
commonStockSharesOutstanding 7532800.00
2010-03-31
date 2010-03-31
filing_date 2010-07-15
currency_symbol USD
totalAssets 46781000.00
intangibleAssets 8195000.00
otherCurrentAssets 7377000.00
totalLiab 38707000.00
totalStockholderEquity 8074000.00
otherCurrentLiab 6263000.00
commonStock 4000.00
retainedEarnings -87352000.00
goodWill 8155000.00
otherAssets 16623000.00
cash 640000.00
totalCurrentLiabilities 38707000.00
currentDeferredRevenue 2351000.00
netDebt 25442000.00
shortTermDebt 26082000.00
shortLongTermDebtTotal 26082000.00
otherStockholderEquity 95741000.00
propertyPlantEquipment 603000.00
totalCurrentAssets 13205000.00
netReceivables 4711000.00
inventory 477000.00
accountsPayable 4011000.00
accumulatedOtherComprehensiveIncome -419000.00
commonStockTotalEquity 4000.00
preferredStockTotalEquity 100000.00
nonCurrrentAssetsOther 16623000.00
nonCurrentAssetsTotal 33576000.00
nonCurrentLiabilitiesTotal 8614000.00
liabilitiesAndStockholdersEquity 46781000.00
cashAndShortTermInvestments 640000.00
propertyPlantAndEquipmentGross 603000.00
propertyPlantAndEquipmentNet 603000.00
commonStockSharesOutstanding 7967400.00
2009-03-31
date 2009-03-31
filing_date 2009-07-14
currency_symbol USD
totalAssets 91190000.00
intangibleAssets 16121000.00
otherCurrentAssets 1334000.00
totalLiab 42166000.00
totalStockholderEquity 49024000.00
otherCurrentLiab 5899000.00
commonStock 4000.00
retainedEarnings -44869000.00
otherLiab 27000.00
goodWill 55833000.00
cash 5927000.00
totalCurrentLiabilities 42139000.00
currentDeferredRevenue 3387000.00
netDebt 17369000.00
shortTermDebt 23296000.00
shortLongTermDebtTotal 23296000.00
otherStockholderEquity 93918000.00
propertyPlantEquipment 1230000.00
totalCurrentAssets 18006000.00
netReceivables 10745000.00
accountsPayable 9557000.00
accumulatedOtherComprehensiveIncome -129000.00
commonStockTotalEquity 4000.00
preferredStockTotalEquity 100000.00
nonCurrentAssetsTotal 73184000.00
nonCurrentLiabilitiesTotal 27000.00
liabilitiesAndStockholdersEquity 91190000.00
cashAndShortTermInvestments 5927000.00
propertyPlantAndEquipmentGross 1230000.00
propertyPlantAndEquipmentNet 1230000.00
commonStockSharesOutstanding 7252800.00
2008-03-31
date 2008-03-31
filing_date 2008-04-15
currency_symbol USD
totalAssets 7395920.00
intangibleAssets 19800000.00
otherCurrentAssets 500000.00
totalLiab 447337.00
totalStockholderEquity 6948583.00
otherCurrentLiab 6900000.00
commonStock 2197.00
retainedEarnings -2971155.00
goodWill 61400000.00
cash 7254662.00
totalCurrentLiabilities 447337.00
netDebt -7254662.00
shortLongTermDebtTotal 16700000.00
otherStockholderEquity 11257469.00
totalCurrentAssets 7254662.00
netReceivables 6200000.00
accountsPayable 447337.00
accumulatedOtherComprehensiveIncome -1439928.00
commonStockTotalEquity 2197.00
preferredStockTotalEquity 100000.00
nonCurrrentAssetsOther 141258.00
nonCurrentAssetsTotal 141258.00
nonCurrentLiabilitiesTotal 17800000.00
liabilitiesAndStockholdersEquity 7395920.00
cashAndShortTermInvestments 7254662.00
propertyPlantAndEquipmentGross 1000000.00
propertyPlantAndEquipmentNet 1000000.00
commonStockSharesOutstanding 3799335.00
2007-03-31
date 2007-03-31
filing_date 2007-04-17
currency_symbol USD
totalAssets 5742233.00
totalLiab 98697.00
totalStockholderEquity 5643536.00
commonStock 1673.00
retainedEarnings -767044.00
cash 5742233.00
totalCurrentLiabilities 98697.00
netDebt -5742233.00
otherStockholderEquity 6308907.00
totalCurrentAssets 5742233.00
accountsPayable 98697.00
commonStockTotalEquity 1673.00
preferredStockTotalEquity 100000.00
liabilitiesAndStockholdersEquity 5742233.00
cashAndShortTermInvestments 5742233.00
commonStockSharesOutstanding 2319879.00
2006-03-31
date 2006-03-31
filing_date 2005-12-02
currency_symbol USD
totalAssets 1138000.00
intangibleAssets 187000.00
otherCurrentAssets 9000.00
totalLiab 5702000.00
totalStockholderEquity -4564000.00
otherCurrentLiab 74000.00
commonStock 400.00
retainedEarnings -161886000.00
cash 386000.00
totalCurrentLiabilities 441000.00
currentDeferredRevenue 282000.00
netDebt 3452000.00
shortLongTermDebtTotal 3838000.00
otherStockholderEquity 163142000.00
totalCurrentAssets 887000.00
netReceivables 492000.00
accountsPayable 159000.00
accumulatedOtherComprehensiveIncome -5820000.00
commonStockTotalEquity 400.00
nonCurrrentAssetsOther 35000.00
nonCurrentAssetsTotal 251000.00
nonCurrentLiabilitiesTotal 5261000.00
liabilitiesAndStockholdersEquity 1138000.00
cashAndShortTermInvestments 386000.00
propertyPlantAndEquipmentNet 29000.00
commonStockSharesOutstanding 2463593.00
2005-03-31
date 2005-03-31
filing_date 2004-12-17
currency_symbol USD
totalAssets 1479000.00
intangibleAssets 149000.00
otherCurrentAssets 288000.00
totalLiab 5539000.00
totalStockholderEquity -4060000.00
otherCurrentLiab 1144000.00
commonStock 4000.00
retainedEarnings -161382000.00
otherAssets 222000.00
cash 146000.00
totalCurrentLiabilities 5539000.00
currentDeferredRevenue 265000.00
netDebt 3143000.00
shortTermDebt 3289000.00
shortLongTermDebtTotal 3289000.00
otherStockholderEquity 163121000.00
propertyPlantEquipment 29000.00
totalCurrentAssets 1021000.00
netReceivables 587000.00
accountsPayable 841000.00
accumulatedOtherComprehensiveIncome -5803000.00
nonCurrrentAssetsOther 300000.00
nonCurrentAssetsTotal 458000.00
nonCurrentLiabilitiesTotal 5261000.00
liabilitiesAndStockholdersEquity 1479000.00
cashAndShortTermInvestments 146000.00
propertyPlantAndEquipmentGross 29000.00
propertyPlantAndEquipmentNet 9000.00
commonStockSharesOutstanding 12895326.00
2004-03-31
date 2004-03-31
filing_date 2003-12-31
currency_symbol USD
totalAssets 1479000.00
intangibleAssets 149000.00
otherCurrentAssets 288000.00
totalLiab 5539000.00
totalStockholderEquity -4060000.00
otherCurrentLiab 1144000.00
commonStock 4000.00
retainedEarnings -161382000.00
otherAssets 300000.00
cash 146000.00
totalCurrentLiabilities 5539000.00
currentDeferredRevenue 265000.00
netDebt 3143000.00
shortTermDebt 3289000.00
shortLongTermDebtTotal 3289000.00
otherStockholderEquity 163121000.00
propertyPlantEquipment 9000.00
totalCurrentAssets 1021000.00
netReceivables 587000.00
accountsPayable 841000.00
accumulatedOtherComprehensiveIncome -5803000.00
commonStockTotalEquity 4000.00
nonCurrrentAssetsOther 300000.00
nonCurrentAssetsTotal 458000.00
liabilitiesAndStockholdersEquity 1479000.00
cashAndShortTermInvestments 146000.00
propertyPlantAndEquipmentGross 9000.00
propertyPlantAndEquipmentNet 9000.00
commonStockSharesOutstanding 12895326.00
2003-03-31
date 2003-03-31
currency_symbol USD
totalAssets 2688000.00
intangibleAssets 638000.00
otherCurrentAssets 54000.00
totalLiab 6911000.00
otherCurrentLiab 2671000.00
otherAssets 854000.00
cash 461000.00
totalCurrentLiabilities 4356000.00
propertyPlantEquipment 73000.00
longTermDebt 2555000.00
accountsPayable 1396000.00
2002-03-31
date 2002-03-31
currency_symbol USD
totalAssets 11069000.00
intangibleAssets 2372000.00
otherCurrentAssets 276000.00
totalLiab 8431000.00
totalStockholderEquity 2638000.00
otherCurrentLiab 3269000.00
otherLiab 1586000.00
goodWill 1557000.00
otherAssets 1787000.00
cash 2240000.00
totalCurrentLiabilities 4960000.00
propertyPlantEquipment 1960000.00
shortTermInvestments 1441000.00
longTermDebt 1885000.00
accountsPayable 1562000.00
2001-03-31
date 2001-03-31
currency_symbol USD
totalAssets 73219000.00
intangibleAssets 56363000.00
otherCurrentAssets 409000.00
totalLiab 10131000.00
totalStockholderEquity 63088000.00
otherCurrentLiab 5293000.00
commonStock 2000.00
otherLiab 379000.00
goodWill 54104000.00
otherAssets 995000.00
cash 9650000.00
totalCurrentLiabilities 8290000.00
propertyPlantEquipment 4272000.00
longTermDebt 1462000.00
accountsPayable 1806000.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-08
currency_symbol USD
investments -7001000.00
totalCashFromFinancingActivities -20244000.00
netIncome -161482000.00
changeInCash -420000.00
beginPeriodCashFlow 59069000.00
endPeriodCashFlow 58649000.00
totalCashFromOperatingActivities 27454000.00
depreciation 20668000.00
changeToInventory 13328000.00
changeToAccountReceivables 8102000.00
otherCashflowsFromFinancingActivities 13892000.00
capitalExpenditures 7001000
changeInWorkingCapital 21187000.00
stockBasedCompensation 9016000.00
otherNonCashItems 150416000.00
freeCashFlow 20453000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-08
currency_symbol USD
investments -7276000.00
changeToLiabilities 5552000.00
totalCashflowsFromInvestingActivities -7276000.00
netBorrowings -5000000.00
totalCashFromFinancingActivities -8951000.00
changeToOperatingActivities -15706000.00
netIncome -8399000.00
changeInCash -16489000.00
beginPeriodCashFlow 75558000.00
endPeriodCashFlow 59069000.00
totalCashFromOperatingActivities 1318000.00
depreciation 21258000.00
changeToInventory -15666000.00
changeToAccountReceivables -24739000.00
salePurchaseOfStock -3020000.00
otherCashflowsFromFinancingActivities 1049000.00
changeToNetincome 10284000.00
capitalExpenditures 7276000
changeReceivables -24739000.00
cashFlowsOtherOperating -11037000.00
cashAndCashEquivalentsChanges -14909000.00
changeInWorkingCapital -21825000.00
stockBasedCompensation 10017000.00
otherNonCashItems -1352000.00
freeCashFlow -5958000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-25
currency_symbol USD
investments 15547000.00
changeToLiabilities -67891000.00
totalCashflowsFromInvestingActivities -9759000.00
netBorrowings -12005000.00
totalCashFromFinancingActivities 105114000.00
changeToOperatingActivities -15706000.00
netIncome -44576000.00
changeInCash -4303000.00
beginPeriodCashFlow 79861000.00
endPeriodCashFlow 75558000.00
totalCashFromOperatingActivities -81652000.00
depreciation -39221000.00
changeToAccountReceivables 18261000.00
salePurchaseOfStock 925000.00
otherCashflowsFromFinancingActivities 265114000.00
changeToNetincome 7430000.00
capitalExpenditures 5260000
changeReceivables 51077000.00
cashFlowsOtherOperating 4320000.00
cashAndCashEquivalentsChanges -5484000.00
changeInWorkingCapital 18427000.00
stockBasedCompensation -8885000.00
otherNonCashItems -6346000.00
freeCashFlow -86912000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-08
currency_symbol USD
investments -4000000.00
changeToLiabilities -15128000.00
totalCashflowsFromInvestingActivities -12376000.00
netBorrowings -25094000.00
totalCashFromFinancingActivities -25211000.00
changeToOperatingActivities -4733000.00
netIncome 4062000.00
changeInCash -3352000.00
beginPeriodCashFlow 83213000.00
endPeriodCashFlow 79861000.00
totalCashFromOperatingActivities 33205000.00
depreciation 20137000.00
otherCashflowsFromInvestingActivities -2708000.00
changeToAccountReceivables 22900000.00
salePurchaseOfStock 156000.00
otherCashflowsFromFinancingActivities 17789000.00
changeToNetincome 7565000.00
capitalExpenditures 5668000
changeReceivables 22900000.00
cashFlowsOtherOperating -2269000.00
cashAndCashEquivalentsChanges -4382000.00
changeInWorkingCapital 1683000.00
stockBasedCompensation 7620000.00
otherNonCashItems -31000.00
freeCashFlow 27537000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-09
currency_symbol USD
investments -6517000.00
changeToLiabilities -14469000.00
totalCashflowsFromInvestingActivities -6517000.00
netBorrowings -25992000.00
totalCashFromFinancingActivities -26921000.00
changeToOperatingActivities -12106000.00
netIncome 11703000.00
changeInCash -6626000.00
beginPeriodCashFlow 89839000.00
endPeriodCashFlow 83213000.00
totalCashFromOperatingActivities 27680000.00
depreciation 20081000.00
changeToAccountReceivables 3290000.00
salePurchaseOfStock 643000.00
otherCashflowsFromFinancingActivities -50929000.00
changeToNetincome 2699000.00
capitalExpenditures 6517000
changeReceivables 3290000.00
cashFlowsOtherOperating 16079000.00
cashAndCashEquivalentsChanges -5758000.00
changeInWorkingCapital -7084000.00
stockBasedCompensation 5779000.00
otherNonCashItems 479000.00
freeCashFlow 21163000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-08
currency_symbol USD
investments -6413000.00
changeToLiabilities 5718000.00
totalCashflowsFromInvestingActivities -6413000.00
netBorrowings -60508000.00
totalCashFromFinancingActivities -64569000.00
changeToOperatingActivities -19323000.00
netIncome 14958000.00
changeInCash -37323000.00
beginPeriodCashFlow 127162000.00
endPeriodCashFlow 89839000.00
totalCashFromOperatingActivities 36629000.00
depreciation 19929000.00
changeToAccountReceivables 6626000.00
salePurchaseOfStock 296000.00
otherCashflowsFromFinancingActivities -54061000.00
changeToNetincome 8721000.00
capitalExpenditures 6413000
changeReceivables 6626000.00
cashFlowsOtherOperating 14074000.00
cashAndCashEquivalentsChanges -34353000.00
changeInWorkingCapital -6093000.00
stockBasedCompensation 6244000.00
otherNonCashItems 541000.00
freeCashFlow 30216000.00
2022-03-31
date 2022-03-31
filing_date 2022-06-06
currency_symbol USD
investments -8118000.00
changeToLiabilities 27304000.00
totalCashflowsFromInvestingActivities -5417000.00
netBorrowings 95356000.00
totalCashFromFinancingActivities -25055000.00
changeToOperatingActivities -18029000.00
netIncome 20141000.00
changeInCash 11722000.00
beginPeriodCashFlow 115440000.00
endPeriodCashFlow 127162000.00
totalCashFromOperatingActivities 41276000.00
depreciation 16506000.00
otherCashflowsFromInvestingActivities -136000.00
changeToAccountReceivables 30879000.00
salePurchaseOfStock 659000.00
otherCashflowsFromFinancingActivities -24906000.00
changeToNetincome 27159000.00
capitalExpenditures 7588000
changeReceivables -42680000.00
cashFlowsOtherOperating 898000.00
exchangeRateChanges -1321000.00
cashAndCashEquivalentsChanges 19223000.00
changeInWorkingCapital 8233000.00
stockBasedCompensation 3935000.00
otherNonCashItems 1241000.00
freeCashFlow 33688000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-08
currency_symbol USD
investments -5417000.00
changeToLiabilities -13209000.00
totalCashflowsFromInvestingActivities -5417000.00
netBorrowings 96412000.00
totalCashFromFinancingActivities -9747000.00
changeToOperatingActivities 40092000.00
netIncome 7062000.00
changeInCash 19223000.00
beginPeriodCashFlow 96217000.00
endPeriodCashFlow 115440000.00
totalCashFromOperatingActivities 35708000.00
depreciation 15965000.00
otherCashflowsFromInvestingActivities -136000.00
changeToInventory 28780000.00
changeToAccountReceivables -42680000.00
salePurchaseOfStock 659000.00
otherCashflowsFromFinancingActivities -3380000.00
changeToNetincome 28478000.00
capitalExpenditures 5281000
changeReceivables -42680000.00
cashFlowsOtherOperating 898000.00
exchangeRateChanges -1321000.00
cashAndCashEquivalentsChanges 19223000.00
changeInWorkingCapital -14478000.00
stockBasedCompensation 5739000.00
otherNonCashItems 16799000.00
freeCashFlow 30427000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-02
currency_symbol USD
investments -27499000.00
changeToLiabilities 13403000.00
totalCashflowsFromInvestingActivities -27499000.00
netBorrowings 3517000.00
totalCashFromFinancingActivities 4977000.00
changeToOperatingActivities -4367000.00
netIncome -5887000.00
changeInCash 12205000.00
beginPeriodCashFlow 84012000.00
endPeriodCashFlow 96217000.00
totalCashFromOperatingActivities 36751000.00
depreciation 16328000.00
otherCashflowsFromInvestingActivities -21452000.00
changeToInventory -3621000.00
changeToAccountReceivables -13038000.00
salePurchaseOfStock 1460000.00
otherCashflowsFromFinancingActivities 31553000.00
changeToNetincome 30277000.00
capitalExpenditures 6047000
changeReceivables -13038000.00
cashFlowsOtherOperating -2101000.00
exchangeRateChanges -2024000.00
cashAndCashEquivalentsChanges 12205000.00
changeInWorkingCapital -2051000.00
stockBasedCompensation 5925000.00
otherNonCashItems 25135000.00
freeCashFlow 30704000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-09
currency_symbol USD
investments -130968000.00
changeToLiabilities 3176000.00
totalCashflowsFromInvestingActivities -23295000.00
netBorrowings -4719000.00
totalCashFromFinancingActivities 215068000.00
changeToOperatingActivities -45217000.00
netIncome 14253000.00
changeInCash 52894000.00
beginPeriodCashFlow 31118000.00
endPeriodCashFlow 84012000.00
totalCashFromOperatingActivities -28997000.00
depreciation 8653000.00
otherCashflowsFromInvestingActivities -20636000.00
changeToInventory 1739000.00
changeToAccountReceivables -48817000.00
salePurchaseOfStock 1282000.00
otherCashflowsFromFinancingActivities 234748000.00
changeToNetincome -11938000.00
capitalExpenditures 4364000
changeReceivables 1368000.00
cashFlowsOtherOperating 19431000.00
exchangeRateChanges 7000.00
cashAndCashEquivalentsChanges -12541000.00
changeInWorkingCapital -55735000.00
stockBasedCompensation 3705000.00
otherNonCashItems -12839000.00
freeCashFlow -33361000.00
2021-03-31
date 2021-03-31
filing_date 2021-06-10
currency_symbol USD
investments -23295000.00
changeToLiabilities 3176000.00
totalCashflowsFromInvestingActivities -23295000.00
netBorrowings -4719000.00
totalCashFromFinancingActivities -3436000.00
changeToOperatingActivities 6234000.00
netIncome 30056000.00
changeInCash -12541000.00
beginPeriodCashFlow 43659000.00
endPeriodCashFlow 31118000.00
totalCashFromOperatingActivities 14183000.00
depreciation 2052000.00
otherCashflowsFromInvestingActivities -20636000.00
changeToInventory 4469000.00
changeToAccountReceivables 1368000.00
salePurchaseOfStock 1282000.00
otherCashflowsFromFinancingActivities 15814000.00
changeToNetincome -11938000.00
capitalExpenditures 2659000
changeReceivables 1368000.00
cashFlowsOtherOperating 19431000.00
exchangeRateChanges 7000.00
cashAndCashEquivalentsChanges -12541000.00
changeInWorkingCapital -9810000.00
stockBasedCompensation 1591000.00
otherNonCashItems -9961000.00
freeCashFlow 11524000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-03
currency_symbol USD
investments -2368000.00
changeToLiabilities 15695000.00
totalCashflowsFromInvestingActivities -2368000.00
netBorrowings -500000.00
totalCashFromFinancingActivities -5754000.00
changeToOperatingActivities 18155000.00
netIncome 14515000.00
changeInCash 10692000.00
beginPeriodCashFlow 32967000.00
endPeriodCashFlow 43659000.00
totalCashFromOperatingActivities 18946000.00
depreciation 1821000.00
changeToInventory 15351000.00
changeToAccountReceivables -13011000.00
salePurchaseOfStock 2401000.00
otherCashflowsFromFinancingActivities -5254000.00
changeToNetincome 5098000.00
capitalExpenditures 2368000
changeReceivables -13011000.00
cashFlowsOtherOperating 9343000.00
exchangeRateChanges -132000.00
cashAndCashEquivalentsChanges 10692000.00
changeInWorkingCapital 2931000.00
stockBasedCompensation 160000.00
otherNonCashItems -738000.00
freeCashFlow 16578000.00
2020-09-30
date 2020-09-30
filing_date 2020-10-29
currency_symbol USD
investments -2902000.00
changeToLiabilities 9768000.00
totalCashflowsFromInvestingActivities -2902000.00
netBorrowings -250000.00
totalCashFromFinancingActivities -6463000.00
changeToOperatingActivities 4658000.00
netIncome 373000.00
changeInCash 14244000.00
beginPeriodCashFlow 18723000.00
endPeriodCashFlow 32967000.00
totalCashFromOperatingActivities 23654000.00
depreciation 1689000.00
otherCashflowsFromInvestingActivities -736000.00
changeToInventory 2415000.00
changeToAccountReceivables -3049000.00
salePurchaseOfStock 3089000.00
otherCashflowsFromFinancingActivities -6463000.00
changeToNetincome 13509000.00
capitalExpenditures 2166000
changeReceivables -3049000.00
cashFlowsOtherOperating 1737000.00
exchangeRateChanges -45000.00
cashAndCashEquivalentsChanges 14244000.00
changeInWorkingCapital 8083000.00
stockBasedCompensation 2515000.00
otherNonCashItems 10775000.00
freeCashFlow 21488000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-05
currency_symbol USD
investments -9243000.00
changeToLiabilities 2682000.00
totalCashflowsFromInvestingActivities -9243000.00
netBorrowings -250000.00
totalCashFromFinancingActivities 437000.00
changeToOperatingActivities 4897000.00
netIncome 9940000.00
changeInCash -2936000.00
beginPeriodCashFlow 21659000.00
endPeriodCashFlow 18723000.00
totalCashFromOperatingActivities 6012000.00
depreciation 1552000.00
otherCashflowsFromInvestingActivities -7232000.00
changeToInventory 5915000.00
changeToAccountReceivables -10686000.00
salePurchaseOfStock 437000.00
otherCashflowsFromFinancingActivities 437000.00
changeToNetincome 2007000.00
capitalExpenditures 2011000
changeReceivables -10686000.00
cashFlowsOtherOperating 10457000.00
exchangeRateChanges -142000.00
cashAndCashEquivalentsChanges -2936000.00
changeInWorkingCapital -7487000.00
stockBasedCompensation 1611000.00
otherNonCashItems 18000.00
freeCashFlow 4001000.00
2020-03-31
date 2020-03-31
filing_date 2020-06-02
currency_symbol USD
investments -43538000.00
changeToLiabilities -5865000.00
totalCashflowsFromInvestingActivities -43538000.00
netBorrowings 19687000.00
totalCashFromFinancingActivities 19822000.00
changeToOperatingActivities -15872000.00
netIncome 14027000.00
changeInCash -12220000.00
beginPeriodCashFlow 33879000.00
endPeriodCashFlow 21659000.00
totalCashFromOperatingActivities 11367000.00
depreciation 858000.00
otherCashflowsFromInvestingActivities -41872000.00
changeToInventory -16678000.00
changeToAccountReceivables 1762000.00
salePurchaseOfStock 135000.00
otherCashflowsFromFinancingActivities 19822000.00
changeToNetincome 326000.00
capitalExpenditures 1666000
changeReceivables 1762000.00
cashFlowsOtherOperating 14280000.00
exchangeRateChanges 129000.00
cashAndCashEquivalentsChanges -12220000.00
changeInWorkingCapital -1190000.00
stockBasedCompensation 839000.00
otherNonCashItems -3207000.00
freeCashFlow 9701000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-10
currency_symbol USD
investments -1374000.00
changeToLiabilities 4830000.00
totalCashflowsFromInvestingActivities -1374000.00
netBorrowings 20000000.00
totalCashFromFinancingActivities 1540000.00
changeToOperatingActivities 5684000.00
netIncome 3261000.00
changeInCash 8560000.00
beginPeriodCashFlow 25319000.00
endPeriodCashFlow 33879000.00
totalCashFromOperatingActivities 8438000.00
depreciation 540000.00
changeToInventory 4795000.00
changeToAccountReceivables -1439000.00
salePurchaseOfStock 1540000.00
otherCashflowsFromFinancingActivities 1540000.00
changeToNetincome 1885000.00
capitalExpenditures 1374000
changeReceivables -1439000.00
cashFlowsOtherOperating 2622000.00
exchangeRateChanges -44000.00
cashAndCashEquivalentsChanges 8560000.00
changeInWorkingCapital 2807000.00
stockBasedCompensation 917000.00
otherNonCashItems 913000.00
freeCashFlow 7064000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-04
currency_symbol USD
investments -1022000.00
changeToLiabilities 4539000.00
totalCashflowsFromInvestingActivities -1022000.00
netBorrowings 20000000.00
totalCashFromFinancingActivities 3614000.00
changeToOperatingActivities 1220000.00
netIncome -1337000.00
changeInCash 8932000.00
beginPeriodCashFlow 16387000.00
endPeriodCashFlow 25319000.00
totalCashFromOperatingActivities 6758000.00
depreciation 482000.00
changeToInventory 261000.00
changeToAccountReceivables -2662000.00
salePurchaseOfStock 3614000.00
otherCashflowsFromFinancingActivities 3614000.00
changeToNetincome 5636000.00
capitalExpenditures 1022000
changeReceivables -2662000.00
cashFlowsOtherOperating -1237000.00
exchangeRateChanges -418000.00
cashAndCashEquivalentsChanges 8932000.00
changeInWorkingCapital 2147000.00
stockBasedCompensation 915000.00
otherNonCashItems 4551000.00
freeCashFlow 5736000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-05
currency_symbol USD
investments -783000.00
changeToLiabilities 2735000.00
totalCashflowsFromInvestingActivities -783000.00
netBorrowings 20000000.00
totalCashFromFinancingActivities 1199000.00
changeToOperatingActivities -3566000.00
netIncome -1671000.00
changeInCash 5328000.00
beginPeriodCashFlow 11059000.00
endPeriodCashFlow 16387000.00
totalCashFromOperatingActivities 4814000.00
depreciation 462000.00
changeToInventory -2573000.00
changeToAccountReceivables -92000.00
salePurchaseOfStock 1199000.00
otherCashflowsFromFinancingActivities 1199000.00
changeToNetincome 5699000.00
capitalExpenditures 783000
changeReceivables -92000.00
cashFlowsOtherOperating -3990000.00
exchangeRateChanges 98000.00
cashAndCashEquivalentsChanges 5328000.00
changeInWorkingCapital 345000.00
stockBasedCompensation 682000.00
otherNonCashItems 5041000.00
freeCashFlow 4031000.00
2019-03-31
date 2019-03-31
filing_date 2019-06-03
currency_symbol USD
investments -533000.00
changeToLiabilities -3019000.00
totalCashflowsFromInvestingActivities -533000.00
netBorrowings -1600000.00
totalCashFromFinancingActivities -1089000.00
changeToOperatingActivities 4752000.00
netIncome -6762000.00
changeInCash 528000.00
beginPeriodCashFlow 10531000.00
endPeriodCashFlow 11059000.00
totalCashFromOperatingActivities 2176000.00
depreciation 621000.00
changeToInventory 3885000.00
changeToAccountReceivables 1586000.00
salePurchaseOfStock 511000.00
otherCashflowsFromFinancingActivities 511000.00
changeToNetincome 6968000.00
capitalExpenditures 533000
changeReceivables 1586000.00
cashFlowsOtherOperating -4527000.00
exchangeRateChanges -26000.00
cashAndCashEquivalentsChanges 528000.00
changeInWorkingCapital -945000.00
stockBasedCompensation 750000.00
otherNonCashItems 547000.00
freeCashFlow 1643000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-05
currency_symbol USD
changeToLiabilities 3049000.00
totalCashflowsFromInvestingActivities -655000.00
netBorrowings -1600000.00
totalCashFromFinancingActivities 63000.00
changeToOperatingActivities 6655000.00
netIncome -1136000.00
changeInCash 1751000.00
beginPeriodCashFlow 8780000.00
endPeriodCashFlow 10531000.00
totalCashFromOperatingActivities 2348000.00
depreciation 709000.00
otherCashflowsFromInvestingActivities 41000.00
changeToInventory 5518000.00
changeToAccountReceivables -3460000.00
salePurchaseOfStock 63000.00
otherCashflowsFromFinancingActivities 63000.00
changeToNetincome 2241000.00
capitalExpenditures 696000
changeReceivables -3460000.00
cashFlowsOtherOperating -254000.00
exchangeRateChanges -5000.00
cashAndCashEquivalentsChanges 1751000.00
changeInWorkingCapital -822000.00
stockBasedCompensation 631000.00
otherNonCashItems 167000.00
freeCashFlow 1652000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-05
currency_symbol USD
changeToLiabilities 2151000.00
totalCashflowsFromInvestingActivities -674000.00
netBorrowings -1600000.00
totalCashFromFinancingActivities 121000.00
changeToOperatingActivities -6224000.00
netIncome 2068000.00
changeInCash -189000.00
beginPeriodCashFlow 8969000.00
endPeriodCashFlow 8780000.00
totalCashFromOperatingActivities 364000.00
depreciation 707000.00
otherCashflowsFromInvestingActivities 41000.00
dividendsPaid 0.00
changeToInventory -5495000.00
changeToAccountReceivables -1592000.00
salePurchaseOfStock 121000.00
otherCashflowsFromFinancingActivities 121000.00
changeToNetincome -2130000.00
capitalExpenditures 674000
changeReceivables -1592000.00
cashFlowsOtherOperating 1201000.00
cashAndCashEquivalentsChanges -189000.00
changeInWorkingCapital 829000.00
stockBasedCompensation 602000.00
otherNonCashItems -105000.00
freeCashFlow -310000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-09
currency_symbol USD
changeToLiabilities 213000.00
totalCashflowsFromInvestingActivities -452000.00
netBorrowings -50000.00
totalCashFromFinancingActivities -11000.00
changeToOperatingActivities 1764000.00
netIncome 1528000.00
changeInCash -4082000.00
beginPeriodCashFlow 13051000.00
endPeriodCashFlow 8969000.00
totalCashFromOperatingActivities -3619000.00
depreciation 729000.00
otherCashflowsFromInvestingActivities -41000.00
dividendsPaid 0.00
changeToInventory 3410000.00
changeToAccountReceivables -2574000.00
salePurchaseOfStock 39000.00
otherCashflowsFromFinancingActivities 39000.00
changeToNetincome -2004000.00
capitalExpenditures 411000
changeReceivables -2574000.00
cashFlowsOtherOperating -144000.00
cashAndCashEquivalentsChanges -4082000.00
changeInWorkingCapital -2306000.00
stockBasedCompensation 548000.00
otherNonCashItems -4082000.00
freeCashFlow -4030000.00
2018-03-31
date 2018-03-31
filing_date 2018-06-12
currency_symbol USD
changeToLiabilities 230000.00
totalCashflowsFromInvestingActivities -822000.00
netBorrowings -251000.00
totalCashFromFinancingActivities 178000.00
changeToOperatingActivities 1075000.00
netIncome -4212000.00
changeInCash 5837000.00
beginPeriodCashFlow 6883000.00
endPeriodCashFlow 12720000.00
totalCashFromOperatingActivities 6480000.00
depreciation 702000.00
otherCashflowsFromInvestingActivities -142000.00
dividendsPaid 0.00
changeToInventory 1176000.00
changeToAccountReceivables 5636000.00
salePurchaseOfStock 426000.00
otherCashflowsFromFinancingActivities 428000.00
changeToNetincome 1487000.00
capitalExpenditures 772000
changeReceivables 9113000.00
cashFlowsOtherOperating -18874000.00
cashAndCashEquivalentsChanges 5837000.00
changeInWorkingCapital 8045000.00
stockBasedCompensation 619000.00
otherNonCashItems -48000.00
freeCashFlow 5708000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-07
currency_symbol USD
changeToLiabilities 9404000.00
totalCashflowsFromInvestingActivities -489000.00
netBorrowings -600000.00
totalCashFromFinancingActivities -358000.00
changeToOperatingActivities 4132000.00
netIncome -3799000.00
changeInCash 1016000.00
beginPeriodCashFlow 5867000.00
endPeriodCashFlow 6883000.00
totalCashFromOperatingActivities 1862000.00
depreciation 899000.00
otherCashflowsFromInvestingActivities -50000.00
dividendsPaid 0.00
changeToInventory 2552000.00
changeToAccountReceivables -8716000.00
salePurchaseOfStock 242000.00
otherCashflowsFromFinancingActivities 242000.00
changeToNetincome 2723000.00
capitalExpenditures 489000
changeReceivables -8716000.00
cashFlowsOtherOperating 1702000.00
exchangeRateChanges 1000.00
cashAndCashEquivalentsChanges 1016000.00
changeInWorkingCapital 647000.00
stockBasedCompensation 891000.00
otherNonCashItems 384000.00
freeCashFlow 1373000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-07
currency_symbol USD
changeToLiabilities 3294000.00
totalCashflowsFromInvestingActivities -449000.00
netBorrowings -23000.00
totalCashFromFinancingActivities -13000.00
changeToOperatingActivities 422000.00
netIncome -6458000.00
changeInCash -435000.00
beginPeriodCashFlow 6302000.00
endPeriodCashFlow 5867000.00
totalCashFromOperatingActivities 24000.00
depreciation 920000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -187000.00
changeToAccountReceivables -3812000.00
salePurchaseOfStock 10000.00
otherCashflowsFromFinancingActivities -13000.00
changeToNetincome 2089000.00
capitalExpenditures 449000
changeReceivables -3812000.00
cashFlowsOtherOperating 3118000.00
exchangeRateChanges 3000.00
cashAndCashEquivalentsChanges -435000.00
changeInWorkingCapital -552000.00
stockBasedCompensation 765000.00
otherNonCashItems -41000.00
freeCashFlow -425000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-07
currency_symbol USD
changeToLiabilities 2203000.00
totalCashflowsFromInvestingActivities -374000.00
netBorrowings 1930000.00
totalCashFromFinancingActivities 1939000.00
changeToOperatingActivities 1736000.00
netIncome -4175000.00
changeInCash 153000.00
beginPeriodCashFlow 6149000.00
endPeriodCashFlow 6302000.00
totalCashFromOperatingActivities -1404000.00
depreciation 888000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 1542000.00
changeToAccountReceivables -3656000.00
salePurchaseOfStock 9000.00
otherCashflowsFromFinancingActivities 1939000.00
changeToNetincome 1403000.00
capitalExpenditures 374000
changeReceivables -3656000.00
cashFlowsOtherOperating 1580000.00
exchangeRateChanges -8000.00
cashAndCashEquivalentsChanges 153000.00
changeInWorkingCapital -1450000.00
stockBasedCompensation 864000.00
otherNonCashItems 697000.00
freeCashFlow -1778000.00
2017-03-31
date 2017-03-31
filing_date 2017-06-14
currency_symbol USD
investments 999000.00
changeToLiabilities -736000.00
totalCashflowsFromInvestingActivities -214000.00
netBorrowings 13319000.00
totalCashFromFinancingActivities -64000.00
changeToOperatingActivities -1249000.00
netIncome -6925000.00
changeInCash 444000.00
beginPeriodCashFlow 5705000.00
endPeriodCashFlow 6149000.00
totalCashFromOperatingActivities 793000.00
depreciation 1845000.00
otherCashflowsFromInvestingActivities -177000.00
dividendsPaid 0.00
changeToInventory -704000.00
changeToAccountReceivables 2710000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -64000.00
changeToNetincome 1881000.00
capitalExpenditures 214000
changeReceivables 2710000.00
cashFlowsOtherOperating 1731000.00
exchangeRateChanges -71000.00
cashAndCashEquivalentsChanges 444000.00
changeInWorkingCapital 1957000.00
stockBasedCompensation 535000.00
otherNonCashItems 26000.00
freeCashFlow 579000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-09
currency_symbol USD
investments 999000.00
changeToLiabilities -88000.00
totalCashflowsFromInvestingActivities 733000.00
netBorrowings -228000.00
totalCashFromFinancingActivities -228000.00
changeToOperatingActivities 95000.00
netIncome -2586000.00
changeInCash -3711000.00
beginPeriodCashFlow 9416000.00
endPeriodCashFlow 5705000.00
totalCashFromOperatingActivities -4221000.00
depreciation 2126000.00
otherCashflowsFromInvestingActivities 999000.00
dividendsPaid 0.00
changeToInventory 119000.00
changeToAccountReceivables -1912000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -228000.00
changeToNetincome 434000.00
capitalExpenditures 266000
changeReceivables -1912000.00
cashFlowsOtherOperating -2483000.00
exchangeRateChanges 5000.00
cashAndCashEquivalentsChanges -3711000.00
changeInWorkingCapital -1782000.00
stockBasedCompensation 1135000.00
otherNonCashItems 676000.00
freeCashFlow -4487000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-09
currency_symbol USD
changeToLiabilities 2559000.00
totalCashflowsFromInvestingActivities -643000.00
netBorrowings 3189000.00
totalCashFromFinancingActivities 3198000.00
netIncome -7341000.00
changeInCash 4000.00
beginPeriodCashFlow 9412000.00
endPeriodCashFlow 9416000.00
totalCashFromOperatingActivities -2471000.00
depreciation 2105000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -2199000.00
changeToAccountReceivables -1945000.00
salePurchaseOfStock 9000.00
otherCashflowsFromFinancingActivities 14198000.00
changeToNetincome 1821000.00
capitalExpenditures 643000
changeReceivables -1945000.00
cashFlowsOtherOperating 7403000.00
exchangeRateChanges -80000.00
cashAndCashEquivalentsChanges 4000.00
changeInWorkingCapital 482000.00
stockBasedCompensation 1173000.00
otherNonCashItems 247000.00
freeCashFlow -3114000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-09
currency_symbol USD
changeToLiabilities 550000.00
totalCashflowsFromInvestingActivities -472000.00
netBorrowings -280000.00
totalCashFromFinancingActivities -278000.00
netIncome -7412000.00
changeInCash -1819000.00
beginPeriodCashFlow 11231000.00
endPeriodCashFlow 9412000.00
totalCashFromOperatingActivities -1096000.00
depreciation 2094000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 946000.00
changeToAccountReceivables 1980000.00
salePurchaseOfStock 2000.00
otherCashflowsFromFinancingActivities -278000.00
changeToNetincome 1194000.00
capitalExpenditures 472000
changeReceivables 1980000.00
cashFlowsOtherOperating -7256000.00
exchangeRateChanges 27000.00
cashAndCashEquivalentsChanges -1819000.00
changeInWorkingCapital 2576000.00
stockBasedCompensation 1303000.00
otherNonCashItems 343000.00
freeCashFlow -1568000.00
2016-03-31
date 2016-03-31
filing_date 2016-06-14
currency_symbol USD
investments 875000.00
changeToLiabilities 1599000.00
totalCashflowsFromInvestingActivities -573000.00
netBorrowings -150000.00
totalCashFromFinancingActivities -150000.00
changeToOperatingActivities 963000.00
netIncome -5828000.00
changeInCash -2448000.00
beginPeriodCashFlow 13679000.00
endPeriodCashFlow 11231000.00
totalCashFromOperatingActivities -1578000.00
depreciation 2368000.00
otherCashflowsFromInvestingActivities -177000.00
dividendsPaid 0.00
changeToInventory -131000.00
changeToAccountReceivables -516000.00
salePurchaseOfStock 12627000.00
otherCashflowsFromFinancingActivities -573000.00
changeToNetincome 756000.00
capitalExpenditures 573000
changeReceivables -516000.00
cashFlowsOtherOperating -72000.00
exchangeRateChanges -147000.00
cashAndCashEquivalentsChanges -2448000.00
changeInWorkingCapital 433000.00
stockBasedCompensation 1434000.00
otherNonCashItems 141000.00
freeCashFlow -2151000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-09
currency_symbol USD
changeToLiabilities 1196000.00
totalCashflowsFromInvestingActivities 486000.00
netBorrowings -150000.00
totalCashFromFinancingActivities 12479000.00
netIncome -5763000.00
changeInCash 9097000.00
beginPeriodCashFlow 4582000.00
endPeriodCashFlow 13679000.00
totalCashFromOperatingActivities -3803000.00
depreciation 1756000.00
otherCashflowsFromInvestingActivities 875000.00
dividendsPaid 0.00
changeToInventory 614000.00
changeToAccountReceivables -2282000.00
salePurchaseOfStock 12629000.00
otherCashflowsFromFinancingActivities 12629000.00
changeToNetincome 1427000.00
capitalExpenditures 389000
changeReceivables -2282000.00
cashFlowsOtherOperating -256000.00
exchangeRateChanges -65000.00
cashAndCashEquivalentsChanges 9097000.00
changeInWorkingCapital -1321000.00
stockBasedCompensation 1404000.00
otherNonCashItems 121000.00
freeCashFlow -4192000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-09
currency_symbol USD
changeToLiabilities 2037000.00
totalCashflowsFromInvestingActivities -269000.00
netBorrowings -150000.00
totalCashFromFinancingActivities -111000.00
netIncome -8322000.00
changeInCash -1598000.00
beginPeriodCashFlow 6180000.00
endPeriodCashFlow 4582000.00
totalCashFromOperatingActivities -1329000.00
depreciation 4609000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 411000.00
changeToAccountReceivables -1959000.00
salePurchaseOfStock 39000.00
otherCashflowsFromFinancingActivities 39000.00
changeToNetincome 1637000.00
capitalExpenditures 269000
changeReceivables -1959000.00
cashFlowsOtherOperating 550000.00
exchangeRateChanges 111000.00
cashAndCashEquivalentsChanges -1598000.00
changeInWorkingCapital 402000.00
stockBasedCompensation 1503000.00
otherNonCashItems 299000.00
freeCashFlow -1598000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-10
currency_symbol USD
changeToLiabilities 4168000.00
totalCashflowsFromInvestingActivities -318000.00
netBorrowings -150000.00
totalCashFromFinancingActivities -140000.00
netIncome -8119000.00
changeInCash -889000.00
beginPeriodCashFlow 7069000.00
endPeriodCashFlow 6180000.00
totalCashFromOperatingActivities -305000.00
depreciation 2241000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 1582000.00
changeToAccountReceivables -354000.00
salePurchaseOfStock 10000.00
otherCashflowsFromFinancingActivities 10000.00
changeToNetincome 1490000.00
capitalExpenditures 318000
changeReceivables -354000.00
cashFlowsOtherOperating 98000.00
exchangeRateChanges -72000.00
cashAndCashEquivalentsChanges -889000.00
changeInWorkingCapital 3748000.00
stockBasedCompensation 1621000.00
otherNonCashItems 204000.00
freeCashFlow -623000.00
2015-03-31
date 2015-03-31
filing_date 2015-06-15
currency_symbol USD
investments 875000.00
changeToLiabilities -1054000.00
totalCashflowsFromInvestingActivities 1229000.00
netBorrowings -600000.00
totalCashFromFinancingActivities 136000.00
changeToOperatingActivities -1481000.00
netIncome -9353000.00
changeInCash -4315000.00
beginPeriodCashFlow 11384000.00
endPeriodCashFlow 7069000.00
totalCashFromOperatingActivities -5795000.00
depreciation 940000.00
otherCashflowsFromInvestingActivities 1363000.00
dividendsPaid 0.00
changeToInventory -476000.00
changeToAccountReceivables 37000.00
salePurchaseOfStock 136000.00
otherCashflowsFromFinancingActivities 136000.00
changeToNetincome 3640000.00
capitalExpenditures 134000
changeReceivables 37000.00
cashFlowsOtherOperating -39000.00
exchangeRateChanges 115000.00
cashAndCashEquivalentsChanges -4315000.00
changeInWorkingCapital -489000.00
stockBasedCompensation 2996000.00
otherNonCashItems 111000.00
freeCashFlow -5795000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-13
currency_symbol USD
changeToLiabilities 1259000.00
totalCashflowsFromInvestingActivities -2112000.00
totalCashFromFinancingActivities 375000.00
netIncome -5483000.00
changeInCash -5331000.00
beginPeriodCashFlow 16715000.00
endPeriodCashFlow 11384000.00
totalCashFromOperatingActivities -3226000.00
depreciation 431000.00
otherCashflowsFromInvestingActivities -60000.00
dividendsPaid 0.00
changeToInventory 1908000.00
changeToAccountReceivables -1207000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -2112000.00
changeToNetincome 1802000.00
capitalExpenditures 30000
changeReceivables -1207000.00
cashFlowsOtherOperating -28000.00
exchangeRateChanges 7000.00
cashAndCashEquivalentsChanges -5331000.00
changeInWorkingCapital 537000.00
stockBasedCompensation 1289000.00
otherNonCashItems 1000.00
freeCashFlow -3196000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-14
currency_symbol USD
changeToLiabilities 1021000.00
totalCashflowsFromInvestingActivities 27000.00
totalCashFromFinancingActivities 375000.00
netIncome -5201000.00
changeInCash -1972000.00
beginPeriodCashFlow 18687000.00
endPeriodCashFlow 16715000.00
totalCashFromOperatingActivities -2344000.00
depreciation 368000.00
otherCashflowsFromInvestingActivities 1000.00
dividendsPaid 0.00
changeToInventory 464000.00
changeToAccountReceivables 768000.00
salePurchaseOfStock 375000.00
otherCashflowsFromFinancingActivities 375000.00
changeToNetincome 702000.00
capitalExpenditures 26000
changeReceivables 768000.00
cashFlowsOtherOperating -2000.00
exchangeRateChanges -30000.00
cashAndCashEquivalentsChanges -1972000.00
changeInWorkingCapital 1328000.00
stockBasedCompensation 1161000.00
freeCashFlow -2318000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-14
currency_symbol USD
changeToLiabilities -2881000.00
totalCashflowsFromInvestingActivities -22000.00
totalCashFromFinancingActivities 18373000.00
netIncome -4610000.00
changeInCash -3118000.00
beginPeriodCashFlow 21805000.00
endPeriodCashFlow 18687000.00
totalCashFromOperatingActivities -3135000.00
depreciation 369000.00
otherCashflowsFromInvestingActivities 10000.00
dividendsPaid 0.00
changeToInventory -3702000.00
changeToAccountReceivables -4000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -22000.00
changeToNetincome 4050000.00
capitalExpenditures 32000
changeReceivables -4000.00
cashFlowsOtherOperating -59000.00
exchangeRateChanges 39000.00
cashAndCashEquivalentsChanges -3118000.00
changeInWorkingCapital 212000.00
stockBasedCompensation 894000.00
otherNonCashItems -842000.00
freeCashFlow -3167000.00
2014-03-31
date 2014-03-31
filing_date 2014-06-30
currency_symbol USD
investments 875000.00
changeToLiabilities 3427000.00
totalCashflowsFromInvestingActivities -146000.00
netBorrowings -3657000.00
totalCashFromFinancingActivities 18373000.00
changeToOperatingActivities 2373000.00
netIncome -2620000.00
changeInCash 17149000.00
beginPeriodCashFlow 4656000.00
endPeriodCashFlow 21805000.00
totalCashFromOperatingActivities -896000.00
depreciation 272000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 628000.00
changeToAccountReceivables 772000.00
salePurchaseOfStock 18373000.00
otherCashflowsFromFinancingActivities -146000.00
changeToNetincome 838000.00
capitalExpenditures 146000
changeReceivables 772000.00
cashFlowsOtherOperating -3046000.00
exchangeRateChanges -182000.00
cashAndCashEquivalentsChanges 17149000.00
changeInWorkingCapital 1171000.00
stockBasedCompensation 1166000.00
otherNonCashItems -842000.00
freeCashFlow -1042000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-14
currency_symbol USD
changeToLiabilities -465000.00
totalCashflowsFromInvestingActivities -1640000.00
totalCashFromFinancingActivities 11267000.00
netIncome -4176000.00
changeInCash -3150000.00
beginPeriodCashFlow 7806000.00
endPeriodCashFlow 4656000.00
totalCashFromOperatingActivities -3018000.00
depreciation 547000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 446000.00
changeToAccountReceivables -495000.00
salePurchaseOfStock 14924000.00
otherCashflowsFromFinancingActivities -30000.00
changeToNetincome 2817000.00
capitalExpenditures 30000
changeReceivables -495000.00
cashFlowsOtherOperating 1660000.00
exchangeRateChanges -102000.00
cashAndCashEquivalentsChanges -3151000.00
changeInWorkingCapital -832000.00
stockBasedCompensation 1314000.00
otherNonCashItems 129000.00
freeCashFlow -3048000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-14
currency_symbol USD
changeToLiabilities 411000.00
totalCashflowsFromInvestingActivities 1597000.00
netBorrowings -3657000.00
totalCashFromFinancingActivities 8567000.00
netIncome -6222000.00
changeInCash 6253000.00
beginPeriodCashFlow 1553000.00
endPeriodCashFlow 7806000.00
totalCashFromOperatingActivities -2299000.00
depreciation 544000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 1042000.00
changeToAccountReceivables -1067000.00
salePurchaseOfStock 12224000.00
otherCashflowsFromFinancingActivities -3657000.00
changeToNetincome 1589000.00
capitalExpenditures 13000
changeReceivables -1067000.00
cashFlowsOtherOperating 309000.00
exchangeRateChanges -2000.00
cashAndCashEquivalentsChanges 6254000.00
changeInWorkingCapital -310000.00
stockBasedCompensation 972000.00
otherNonCashItems 18000.00
freeCashFlow -2312000.00
2013-06-30
date 2013-06-30
filing_date 2013-07-01
currency_symbol USD
investments -1287000.00
changeToLiabilities 350000.00
totalCashflowsFromInvestingActivities -792000.00
totalCashFromFinancingActivities 550000.00
netIncome -3419000.00
changeInCash -492000.00
beginPeriodCashFlow 1641000.00
endPeriodCashFlow 1149000.00
totalCashFromOperatingActivities -1003000.00
depreciation 409000.00
otherCashflowsFromInvestingActivities 513000.00
dividendsPaid 0.00
changeToInventory -305000.00
changeToAccountReceivables 62000.00
salePurchaseOfStock 2700000.00
otherCashflowsFromFinancingActivities -12000.00
changeToNetincome 1314000.00
capitalExpenditures 12000
changeReceivables 56000.00
cashFlowsOtherOperating 384000.00
exchangeRateChanges 90000.00
cashAndCashEquivalentsChanges 404000.00
changeInWorkingCapital 890000.00
stockBasedCompensation -613000.00
otherNonCashItems -8000.00
freeCashFlow -1015000.00
2013-03-31
date 2013-03-31
filing_date 2013-07-02
currency_symbol USD
investments -3416000.00
changeToLiabilities 948000.00
totalCashflowsFromInvestingActivities -12000.00
totalCashFromFinancingActivities 550000.00
netIncome -3419000.00
changeInCash -492000.00
beginPeriodCashFlow 1641000.00
endPeriodCashFlow 1149000.00
totalCashFromOperatingActivities -1003000.00
depreciation 409000.00
otherCashflowsFromInvestingActivities 3475000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 62000.00
salePurchaseOfStock 550000.00
otherCashflowsFromFinancingActivities -12000.00
changeToNetincome -16000.00
capitalExpenditures 20000
changeReceivables -62000.00
cashFlowsOtherOperating 476000.00
exchangeRateChanges -27000.00
cashAndCashEquivalentsChanges -492000.00
changeInWorkingCapital -1469000.00
otherNonCashItems -8000.00
freeCashFlow -1015000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-14
currency_symbol USD
changeToLiabilities -260000.00
totalCashflowsFromInvestingActivities 8000.00
totalCashFromFinancingActivities 1000000.00
netIncome -4214000.00
changeInCash -1496000.00
beginPeriodCashFlow 3137000.00
endPeriodCashFlow 1641000.00
totalCashFromOperatingActivities -2568000.00
depreciation 40000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 16000.00
changeToAccountReceivables -11000.00
salePurchaseOfStock 1000000.00
otherCashflowsFromFinancingActivities 8000.00
changeToNetincome 101000.00
capitalExpenditures 8000
changeReceivables 11000.00
cashFlowsOtherOperating -12000.00
exchangeRateChanges 64000.00
cashAndCashEquivalentsChanges -1496000.00
changeInWorkingCapital -715000.00
stockBasedCompensation 4113000.00
otherNonCashItems -1101000.00
freeCashFlow -2560000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-19
currency_symbol USD
changeToLiabilities -156000.00
totalCashflowsFromInvestingActivities -3365000.00
totalCashFromFinancingActivities 1000000.00
netIncome -3775000.00
changeInCash -5103000.00
beginPeriodCashFlow 8240000.00
endPeriodCashFlow 3137000.00
totalCashFromOperatingActivities -1704000.00
depreciation 110000.00
otherCashflowsFromInvestingActivities -3416000.00
dividendsPaid 0.00
changeToInventory -68000.00
changeToAccountReceivables -482000.00
salePurchaseOfStock 1000000.00
otherCashflowsFromFinancingActivities -3365000.00
changeToNetincome -56000.00
capitalExpenditures 8000
changeReceivables 482000.00
cashFlowsOtherOperating 30000.00
exchangeRateChanges -34000.00
cashAndCashEquivalentsChanges -5103000.00
changeInWorkingCapital 43000.00
stockBasedCompensation -863000.00
otherNonCashItems 5176000.00
freeCashFlow -1712000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-14
currency_symbol USD
changeToLiabilities -19000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 1000000.00
netIncome -2753000.00
changeInCash -559000.00
beginPeriodCashFlow 8799000.00
endPeriodCashFlow 8240000.00
totalCashFromOperatingActivities -1590000.00
depreciation 87000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -122000.00
changeToAccountReceivables 171000.00
salePurchaseOfStock 1000000.00
otherCashflowsFromFinancingActivities -7000.00
changeToNetincome 122000.00
capitalExpenditures 7000
changeReceivables -171000.00
cashFlowsOtherOperating 16000.00
exchangeRateChanges 31000.00
cashAndCashEquivalentsChanges -559000.00
changeInWorkingCapital -334000.00
stockBasedCompensation 929000.00
otherNonCashItems -2626000.00
freeCashFlow -1590000.00
2012-03-31
date 2012-03-31
filing_date 2012-06-29
currency_symbol USD
changeToLiabilities 426000.00
totalCashflowsFromInvestingActivities -7000.00
netBorrowings 11000.00
totalCashFromFinancingActivities 2711000.00
netIncome -22127000.00
changeInCash 1393000.00
beginPeriodCashFlow 7406000.00
endPeriodCashFlow 8799000.00
totalCashFromOperatingActivities -1342000.00
depreciation 97000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 152000.00
changeToAccountReceivables 738000.00
salePurchaseOfStock 2700000.00
otherCashflowsFromFinancingActivities 2711000.00
changeToNetincome 546000.00
capitalExpenditures 7000
changeReceivables -738000.00
cashFlowsOtherOperating -256000.00
exchangeRateChanges 31000.00
cashAndCashEquivalentsChanges 1393000.00
changeInWorkingCapital 1475000.00
stockBasedCompensation 1549000.00
otherNonCashItems -18042000.00
freeCashFlow -1349000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-24
currency_symbol USD
changeToLiabilities 353000.00
totalCashflowsFromInvestingActivities -6000.00
netBorrowings 6989000.00
totalCashFromFinancingActivities 6989000.00
netIncome -6878000.00
changeInCash 6834000.00
beginPeriodCashFlow 572000.00
endPeriodCashFlow 7406000.00
totalCashFromOperatingActivities -171000.00
depreciation 123000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -195000.00
changeToAccountReceivables 75000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 6989000.00
changeToNetincome -217000.00
capitalExpenditures 6000
changeReceivables -1491000.00
cashFlowsOtherOperating 134000.00
exchangeRateChanges 22000.00
cashAndCashEquivalentsChanges 6834000.00
changeInWorkingCapital -32000.00
stockBasedCompensation 5580000.00
otherNonCashItems -6092000.00
freeCashFlow -177000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-14
currency_symbol USD
changeToLiabilities 243000.00
totalCashflowsFromInvestingActivities 30000.00
totalCashFromFinancingActivities 0.00
netIncome -931000.00
changeInCash -77000.00
beginPeriodCashFlow 649000.00
endPeriodCashFlow 572000.00
totalCashFromOperatingActivities -48000.00
depreciation 80000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 61000.00
changeToAccountReceivables 316000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 30000.00
changeToNetincome 80000.00
capitalExpenditures 30000
changeReceivables 316000.00
cashFlowsOtherOperating -46000.00
exchangeRateChanges -59000.00
cashAndCashEquivalentsChanges -77000.00
changeInWorkingCapital 512000.00
stockBasedCompensation 7000.00
otherNonCashItems -846000.00
freeCashFlow -18000.00
2011-06-30
date 2011-06-30
filing_date 2011-07-26
currency_symbol USD
changeToLiabilities -385000.00
totalCashflowsFromInvestingActivities -34000.00
netIncome -1253000.00
changeInCash -839000.00
beginPeriodCashFlow 1684000.00
endPeriodCashFlow 845000.00
totalCashFromOperatingActivities -790000.00
depreciation 100000.00
changeToInventory -1107000.00
changeToAccountReceivables -4000.00
otherCashflowsFromFinancingActivities -28000.00
changeToNetincome 166000.00
capitalExpenditures 28000
changeReceivables 392000.00
cashFlowsOtherOperating -8000.00
exchangeRateChanges 106000.00
cashAndCashEquivalentsChanges -196000.00
changeInWorkingCapital -2421000.00
stockBasedCompensation -93000.00
otherNonCashItems 2133000.00
freeCashFlow -818000.00
2011-03-31
date 2011-03-31
currency_symbol USD
totalCashFromFinancingActivities 2500000.00
netIncome -1253000.00
changeInCash -839000.00
beginPeriodCashFlow 1684000.00
endPeriodCashFlow 845000.00
totalCashFromOperatingActivities -790000.00
depreciation 100000.00
changeToAccountReceivables -4000.00
otherCashflowsFromFinancingActivities -28000.00
capitalExpenditures 28000
changeInWorkingCapital 865000.00
otherNonCashItems 2133000.00
freeCashFlow -818000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-22
currency_symbol USD
changeToLiabilities 450000.00
totalCashFromFinancingActivities 2500000.00
netIncome -8491000.00
changeInCash -699000.00
beginPeriodCashFlow 2383000.00
endPeriodCashFlow 1684000.00
totalCashFromOperatingActivities -761000.00
depreciation -29000.00
changeToInventory 130000.00
changeToAccountReceivables 407000.00
otherCashflowsFromFinancingActivities 60000.00
capitalExpenditures 61000
changeInWorkingCapital 1638000.00
stockBasedCompensation 8000.00
otherNonCashItems -563000.00
freeCashFlow -700000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-22
currency_symbol USD
changeToLiabilities 17000.00
totalCashFromFinancingActivities 2500000.00
netIncome -2253000.00
changeInCash -550000.00
beginPeriodCashFlow 2933000.00
endPeriodCashFlow 2383000.00
totalCashFromOperatingActivities -7000.00
depreciation 220000.00
changeToInventory 297000.00
changeToAccountReceivables 844000.00
otherCashflowsFromFinancingActivities -421000.00
capitalExpenditures 64000
changeInWorkingCapital 1936000.00
stockBasedCompensation 219000.00
otherNonCashItems 520000.00
freeCashFlow -71000.00
2010-06-30
date 2010-06-30
filing_date 2010-07-15
currency_symbol USD
totalCashFromFinancingActivities 2500000.00
netIncome -40906000.00
changeInCash -422000.00
beginPeriodCashFlow 2313000.00
endPeriodCashFlow 1891000.00
totalCashFromOperatingActivities -181000.00
depreciation 339000.00
changeToInventory -196000.00
changeToAccountReceivables -525000.00
otherCashflowsFromFinancingActivities 97000.00
capitalExpenditures 97000
changeInWorkingCapital 1583000.00
stockBasedCompensation 236000.00
otherNonCashItems 137000.00
freeCashFlow -84000.00
2010-03-31
date 2010-03-31
currency_symbol USD
netIncome -40906000.00
changeInCash -422000.00
beginPeriodCashFlow 2313000.00
endPeriodCashFlow 1891000.00
totalCashFromOperatingActivities -181000.00
depreciation 339000.00
changeToAccountReceivables -525000.00
otherCashflowsFromFinancingActivities 97000.00
capitalExpenditures 433000
changeInWorkingCapital -1933000.00
otherNonCashItems 137000.00
freeCashFlow -84000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-16
currency_symbol USD
netIncome 585000.00
changeInCash -494000.00
beginPeriodCashFlow 2807000.00
endPeriodCashFlow 2313000.00
totalCashFromOperatingActivities -151000.00
depreciation 420000.00
changeToInventory -359000.00
changeToAccountReceivables 853000.00
otherCashflowsFromFinancingActivities -358000.00
capitalExpenditures 358000
changeInWorkingCapital -1702000.00
stockBasedCompensation 457000.00
otherNonCashItems 89000.00
freeCashFlow -509000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-16
currency_symbol USD
netIncome -1201000.00
changeInCash -1439000.00
beginPeriodCashFlow 4246000.00
endPeriodCashFlow 2807000.00
totalCashFromOperatingActivities -1281000.00
depreciation 428000.00
changeToInventory -505000.00
changeToAccountReceivables -294000.00
otherCashflowsFromFinancingActivities -43000.00
capitalExpenditures 43000
changeInWorkingCapital -1158000.00
stockBasedCompensation 513000.00
otherNonCashItems 137000.00
freeCashFlow -1324000.00
2009-06-30
date 2009-06-30
filing_date 2009-07-14
currency_symbol USD
totalCashFromFinancingActivities -4300000.00
netIncome -32521000.00
changeInCash -484000.00
beginPeriodCashFlow 6411000.00
endPeriodCashFlow 5927000.00
totalCashFromOperatingActivities 231000.00
depreciation 458000.00
changeToInventory -345000.00
changeToAccountReceivables 1065000.00
otherCashflowsFromFinancingActivities -4300000.00
capitalExpenditures 118000
changeInWorkingCapital 186000.00
stockBasedCompensation 368000.00
otherNonCashItems 31629000.00
freeCashFlow 113000.00
2009-03-31
date 2009-03-31
currency_symbol USD
totalCashFromFinancingActivities 4300000.00
netIncome -32668000.00
changeInCash -484000.00
beginPeriodCashFlow 6411000.00
endPeriodCashFlow 5927000.00
totalCashFromOperatingActivities 231000.00
depreciation 458000.00
changeToAccountReceivables 1065000.00
otherCashflowsFromFinancingActivities -410000.00
capitalExpenditures 118000
changeInWorkingCapital -23504000.00
freeCashFlow 113000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-20
currency_symbol USD
totalCashFromFinancingActivities 4300000.00
netIncome -2554000.00
changeInCash -711000.00
beginPeriodCashFlow 7122000.00
endPeriodCashFlow 6411000.00
totalCashFromOperatingActivities -2068000.00
depreciation 418000.00
changeToAccountReceivables 3424000.00
otherCashflowsFromFinancingActivities 4300000.00
capitalExpenditures 19000
changeInWorkingCapital -648000.00
otherNonCashItems 716000.00
freeCashFlow -2049000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-14
currency_symbol USD
changeToLiabilities 1060000.00
netIncome -3041000.00
changeInCash 135000.00
beginPeriodCashFlow 6987000.00
endPeriodCashFlow 7122000.00
totalCashFromOperatingActivities -1679000.00
depreciation 325000.00
changeToAccountReceivables 4000.00
otherCashflowsFromFinancingActivities 1916000.00
capitalExpenditures 50000
changeInWorkingCapital 282000.00
otherNonCashItems 755000.00
freeCashFlow -1729000.00
2008-06-30
date 2008-06-30
filing_date 2008-07-15
currency_symbol USD
changeToLiabilities 313000.00
totalCashFromFinancingActivities 16000.00
netIncome -3340000.00
changeInCash 3696000.00
beginPeriodCashFlow -16000.00
endPeriodCashFlow 3680000.00
totalCashFromOperatingActivities -2480000.00
depreciation 250000.00
changeToInventory 342844675.00
changeToAccountReceivables -1364000.00
otherCashflowsFromFinancingActivities 32000.00
capitalExpenditures 103000
changeInWorkingCapital 1492675.00
stockBasedCompensation -1035543000.00
otherNonCashItems 1034660325.00
freeCashFlow -2583000.00
2008-03-31
date 2008-03-31
filing_date 2008-04-15
currency_symbol USD
totalCashFromFinancingActivities -26698.00
netIncome -1187193.00
changeInCash -124001.00
beginPeriodCashFlow 7378663.00
endPeriodCashFlow 7254662.00
totalCashFromOperatingActivities 43955.00
depreciation 250000.00
changeToAccountReceivables -1364000.00
otherCashflowsFromFinancingActivities -141258.00
capitalExpenditures 103000
changeInWorkingCapital 195292.00
otherNonCashItems 1035856.00
freeCashFlow 43955.00
2007-12-31
date 2007-12-31
currency_symbol USD
changeToLiabilities 348000.00
totalCashFromFinancingActivities -26698.00
netIncome -1187193.00
changeInCash -124001.00
beginPeriodCashFlow 7378663.00
endPeriodCashFlow 7254662.00
totalCashFromOperatingActivities 43955.00
otherCashflowsFromFinancingActivities -141258.00
capitalExpenditures 0
changeInWorkingCapital -319293.00
freeCashFlow 43955.00
2007-09-30
date 2007-09-30
filing_date 2007-11-19
currency_symbol USD
changeToLiabilities 162000.00
totalCashFromFinancingActivities 2500000.00
netIncome -461965.00
changeInCash 2134579.00
beginPeriodCashFlow 5244084.00
endPeriodCashFlow 7378663.00
totalCashFromOperatingActivities -365421.00
otherCashflowsFromFinancingActivities 2500000.00
capitalExpenditures 0
changeInWorkingCapital 96544.00
otherNonCashItems -7280.00
freeCashFlow -365421.00
2007-06-30
date 2007-06-30
filing_date 2007-08-16
currency_symbol USD
changeToLiabilities 57000.00
netIncome -290815.00
changeInCash -173501.00
beginPeriodCashFlow 5417585.00
endPeriodCashFlow 5244084.00
totalCashFromOperatingActivities -173501.00
capitalExpenditures 0
changeInWorkingCapital 117314.00
freeCashFlow -173501.00
2007-03-31
date 2007-03-31
filing_date 2007-04-17
currency_symbol USD
totalCashFromFinancingActivities 3257000.00
netIncome -286217.00
changeInCash 2985862.00
beginPeriodCashFlow 2756371.00
endPeriodCashFlow 5742233.00
totalCashFromOperatingActivities -271138.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 0
changeInWorkingCapital 15079.00
freeCashFlow -271138.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
changeToLiabilities 24000.00
totalCashFromFinancingActivities 3257000.00
netIncome -286217.00
changeInCash 2985862.00
beginPeriodCashFlow 2756371.00
endPeriodCashFlow 5742233.00
totalCashFromOperatingActivities -271138.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 0
changeInWorkingCapital 15079.00
freeCashFlow -271138.00
2006-09-30
date 2006-09-30
filing_date 2006-11-20
currency_symbol USD
changeToLiabilities 9000.00
totalCashFromFinancingActivities 2800000.00
netIncome -222357.00
changeInCash 2747499.00
beginPeriodCashFlow 8872.00
endPeriodCashFlow 2756371.00
totalCashFromOperatingActivities -52501.00
otherCashflowsFromFinancingActivities 2800000.00
capitalExpenditures 0
changeInWorkingCapital 58776.00
otherNonCashItems 111080.00
freeCashFlow -52501.00
2006-06-30
date 2006-06-30
filing_date 2006-08-14
currency_symbol USD
totalCashFromFinancingActivities 50000.00
netIncome -29245.00
changeInCash -885.00
beginPeriodCashFlow 9757.00
endPeriodCashFlow 8872.00
totalCashFromOperatingActivities -50885.00
otherCashflowsFromFinancingActivities 50000.00
capitalExpenditures 0
changeInWorkingCapital -21640.00
freeCashFlow -50885.00
2006-03-31
date 2006-03-31
filing_date 2006-04-17
currency_symbol USD
totalCashFromFinancingActivities 50000.00
netIncome -86784.00
changeInCash -19229.00
beginPeriodCashFlow 22595.00
endPeriodCashFlow 3366.00
totalCashFromOperatingActivities -19229.00
otherCashflowsFromFinancingActivities 50000.00
capitalExpenditures 0
changeInWorkingCapital 67555.00
freeCashFlow -19229.00
2005-12-31
date 2005-12-31
filing_date 2006-01-05
currency_symbol USD
changeToLiabilities 74000.00
totalCashFromFinancingActivities 100000.00
netIncome -23862.00
changeInCash 85238.00
beginPeriodCashFlow 85238.00
endPeriodCashFlow 85238.00
totalCashFromOperatingActivities -14762.00
otherCashflowsFromFinancingActivities 100000.00
capitalExpenditures 0
changeInWorkingCapital 9100.00
freeCashFlow -14762.00
2005-09-30
date 2005-09-30
filing_date 2005-12-02
currency_symbol USD
changeToLiabilities 7000.00
totalCashFromFinancingActivities 198000.00
netIncome -687000.00
changeInCash 72000.00
beginPeriodCashFlow 314000.00
endPeriodCashFlow 386000.00
totalCashFromOperatingActivities -135000.00
depreciation 66000.00
otherCashflowsFromFinancingActivities 198000.00
capitalExpenditures 9000
changeInWorkingCapital -57000.00
otherNonCashItems 543000.00
freeCashFlow -126000.00
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
changeToLiabilities 1000.00
totalCashFromFinancingActivities 100000.00
netIncome -12581.00
changeInCash -20081.00
beginPeriodCashFlow 85238.00
endPeriodCashFlow 65157.00
totalCashFromOperatingActivities -20081.00
otherCashflowsFromFinancingActivities 100000.00
capitalExpenditures 0
changeInWorkingCapital -7500.00
freeCashFlow -20081.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
changeToLiabilities 9000.00
totalCashFromFinancingActivities 100000.00
netIncome -23862.00
changeInCash 100000.00
beginPeriodCashFlow 271000.00
endPeriodCashFlow 85238.00
totalCashFromOperatingActivities -14762.00
otherCashflowsFromFinancingActivities 100000.00
capitalExpenditures 0
changeInWorkingCapital 9100.00
freeCashFlow -14762.00
2004-12-31
date 2004-12-31
filing_date 2005-01-07
currency_symbol USD
totalCashFromFinancingActivities -13000.00
netIncome 17000.00
changeInCash 57000.00
beginPeriodCashFlow 214000.00
endPeriodCashFlow 271000.00
totalCashFromOperatingActivities 164000.00
depreciation 130000.00
otherCashflowsFromFinancingActivities -13000.00
capitalExpenditures 94000
changeInWorkingCapital -148000.00
otherNonCashItems 165000.00
freeCashFlow 70000.00
2004-09-30
date 2004-09-30
filing_date 2004-12-17
currency_symbol USD
totalCashFromFinancingActivities -13000.00
netIncome -17000.00
changeInCash -131000.00
beginPeriodCashFlow -184000.00
endPeriodCashFlow -315000.00
totalCashFromOperatingActivities -47000.00
depreciation 321000.00
otherCashflowsFromFinancingActivities -13000.00
capitalExpenditures 93000
changeInWorkingCapital -301000.00
otherNonCashItems -50000.00
freeCashFlow -47000.00
2004-06-30
date 2004-06-30
currency_symbol USD
totalCashFromFinancingActivities -13000.00
netIncome 17000.00
changeInCash 57000.00
beginPeriodCashFlow 214000.00
endPeriodCashFlow 271000.00
totalCashFromOperatingActivities 164000.00
depreciation 130000.00
changeToAccountReceivables 1000.00
otherCashflowsFromFinancingActivities -94000.00
capitalExpenditures 94000
changeInWorkingCapital 53000.00
otherNonCashItems 165000.00
freeCashFlow 70000.00
2004-03-31
date 2004-03-31
filing_date 2004-03-31
currency_symbol USD
totalCashFromFinancingActivities -13000.00
netIncome -179000.00
changeInCash 68000.00
beginPeriodCashFlow 146000.00
endPeriodCashFlow 214000.00
totalCashFromOperatingActivities 174000.00
depreciation 145000.00
changeToAccountReceivables 121000.00
otherCashflowsFromFinancingActivities -13000.00
capitalExpenditures 93000
changeInWorkingCapital 34000.00
otherNonCashItems 174000.00
freeCashFlow 81000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
totalCashFromFinancingActivities -13000.00
netIncome -17000.00
changeInCash -131000.00
beginPeriodCashFlow -184000.00
endPeriodCashFlow -315000.00
totalCashFromOperatingActivities -47000.00
depreciation 321000.00
otherCashflowsFromFinancingActivities -13000.00
capitalExpenditures 12000
changeInWorkingCapital -301000.00
otherNonCashItems -50000.00
freeCashFlow -59000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-26
currency_symbol USD
totalCashFromFinancingActivities -13000.00
netIncome -238000.00
changeInCash -30000.00
beginPeriodCashFlow -154000.00
endPeriodCashFlow -184000.00
totalCashFromOperatingActivities 63000.00
depreciation 172000.00
changeToAccountReceivables 225000.00
otherCashflowsFromFinancingActivities -13000.00
capitalExpenditures 0
changeInWorkingCapital 24000.00
otherNonCashItems 105000.00
freeCashFlow 63000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-22
currency_symbol USD
totalCashFromFinancingActivities 260000.00
netIncome 615000.00
changeInCash 79000.00
beginPeriodCashFlow -233000.00
endPeriodCashFlow -154000.00
totalCashFromOperatingActivities -77000.00
depreciation 166000.00
changeToAccountReceivables 240000.00
otherCashflowsFromFinancingActivities 260000.00
capitalExpenditures 0
changeInWorkingCapital -397000.00
otherNonCashItems -461000.00
freeCashFlow -77000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-20
currency_symbol USD
totalCashFromFinancingActivities -9000.00
netIncome -392000.00
changeInCash -210000.00
beginPeriodCashFlow -23000.00
endPeriodCashFlow -233000.00
totalCashFromOperatingActivities -110000.00
depreciation 412000.00
changeToAccountReceivables 194000.00
otherCashflowsFromFinancingActivities -9000.00
capitalExpenditures 91000
changeInWorkingCapital -236000.00
otherNonCashItems 106000.00
freeCashFlow -201000.00
2002-12-31
date 2002-12-31
currency_symbol USD
totalCashFromFinancingActivities 735000.00
changeToAccountReceivables 209000.00
capitalExpenditures 4000
2002-09-30
date 2002-09-30
currency_symbol USD
totalCashFromFinancingActivities 525000.00
changeToAccountReceivables 244000.00
capitalExpenditures 6000
2002-06-30
date 2002-06-30
currency_symbol USD
changeToAccountReceivables 280000.00
capitalExpenditures 40000
2002-03-31
date 2002-03-31
currency_symbol USD
capitalExpenditures 13000
2001-12-31
date 2001-12-31
currency_symbol USD
totalCashFromFinancingActivities 5851000.00
changeToAccountReceivables 537000.00
capitalExpenditures 596000
2001-09-30
date 2001-09-30
currency_symbol USD
totalCashFromFinancingActivities 4091000.00
changeToAccountReceivables 580000.00
capitalExpenditures 596000
2001-06-30
date 2001-06-30
currency_symbol USD
totalCashFromFinancingActivities 4092000.00
changeToAccountReceivables 137000.00
capitalExpenditures 589000
2001-03-31
date 2001-03-31
currency_symbol USD
capitalExpenditures 195000
2000-12-31
date 2000-12-31
currency_symbol USD
totalCashflowsFromInvestingActivities 9075000.00
totalCashFromFinancingActivities 84000.00
capitalExpenditures 1075000
2000-09-30
date 2000-09-30
currency_symbol USD
totalCashflowsFromInvestingActivities 11569000.00
totalCashFromFinancingActivities 409000.00
capitalExpenditures 989000
2000-06-30
date 2000-06-30
currency_symbol USD
totalCashflowsFromInvestingActivities 9754000.00
totalCashFromFinancingActivities 390000.00
capitalExpenditures 357000
yearly
2023-03-31
date 2023-03-31
filing_date 2023-05-25
currency_symbol USD
investments -9759000.00
changeToLiabilities -108992000.00
totalCashflowsFromInvestingActivities -35065000.00
netBorrowings -123599000.00
totalCashFromFinancingActivities -11587000.00
changeToOperatingActivities -49462000.00
netIncome -13853000.00
changeInCash -4303000.00
beginPeriodCashFlow 79861000.00
endPeriodCashFlow 75558000.00
totalCashFromOperatingActivities 15862000.00
depreciation 20926000.00
otherCashflowsFromInvestingActivities -2708000.00
changeToAccountReceivables 51077000.00
salePurchaseOfStock 2020000.00
otherCashflowsFromFinancingActivities -42087000.00
changeToNetincome 25198000.00
capitalExpenditures 5260000
changeReceivables 83893000.00
cashFlowsOtherOperating 32204000.00
cashAndCashEquivalentsChanges -49977000.00
changeInWorkingCapital 1854000.00
stockBasedCompensation 10758000.00
otherNonCashItems -278000.00
freeCashFlow 10602000.00
2022-03-31
date 2022-03-31
filing_date 2022-06-06
currency_symbol USD
investments -172002000.00
changeToLiabilities 6091000.00
totalCashflowsFromInvestingActivities -172002000.00
netBorrowings 492224000.00
totalCashFromFinancingActivities 185243000.00
changeToOperatingActivities -27495000.00
netIncome 35569000.00
changeInCash 96044000.00
beginPeriodCashFlow 31118000.00
endPeriodCashFlow 127162000.00
totalCashFromOperatingActivities 84738000.00
depreciation 57452000.00
otherCashflowsFromInvestingActivities -148722000.00
changeToAccountReceivables -73656000.00
salePurchaseOfStock 4300000.00
otherCashflowsFromFinancingActivities 238015000.00
changeToNetincome 55063000.00
capitalExpenditures 23280000
changeReceivables -73656000.00
cashFlowsOtherOperating 39788000.00
cashAndCashEquivalentsChanges 97979000.00
changeInWorkingCapital -64031000.00
stockBasedCompensation 19304000.00
otherNonCashItems 40425000.00
freeCashFlow 61458000.00
2021-03-31
date 2021-03-31
filing_date 2021-06-10
currency_symbol USD
investments -37808000.00
changeToLiabilities 31321000.00
totalCashflowsFromInvestingActivities -37808000.00
netBorrowings -5469000.00
totalCashFromFinancingActivities -15216000.00
changeToOperatingActivities 34798000.00
netIncome 54884000.00
changeInCash 9459000.00
beginPeriodCashFlow 21659000.00
endPeriodCashFlow 31118000.00
totalCashFromOperatingActivities 62795000.00
depreciation 7114000.00
otherCashflowsFromInvestingActivities -28604000.00
changeToInventory 28720000.00
changeToAccountReceivables -25378000.00
salePurchaseOfStock 7209000.00
otherCashflowsFromFinancingActivities 4784000.00
changeToNetincome 8676000.00
capitalExpenditures 9204000
changeReceivables -25378000.00
cashFlowsOtherOperating 40968000.00
exchangeRateChanges -312000.00
cashAndCashEquivalentsChanges 9459000.00
changeInWorkingCapital -6283000.00
stockBasedCompensation 5877000.00
otherNonCashItems 94000.00
freeCashFlow 53591000.00
2020-03-31
date 2020-03-31
filing_date 2020-06-02
currency_symbol USD
investments -46717000.00
changeToLiabilities 6239000.00
totalCashflowsFromInvestingActivities -46717000.00
netBorrowings 19687000.00
totalCashFromFinancingActivities 26175000.00
changeToOperatingActivities -12534000.00
netIncome 14280000.00
changeInCash 10600000.00
beginPeriodCashFlow 11059000.00
endPeriodCashFlow 21659000.00
totalCashFromOperatingActivities 31377000.00
depreciation 2342000.00
otherCashflowsFromInvestingActivities -41872000.00
changeToInventory -14195000.00
changeToAccountReceivables -2431000.00
salePurchaseOfStock 6488000.00
otherCashflowsFromFinancingActivities 26175000.00
changeToNetincome 13546000.00
capitalExpenditures 4845000
changeReceivables -2431000.00
cashFlowsOtherOperating 11675000.00
exchangeRateChanges -235000.00
cashAndCashEquivalentsChanges 10600000.00
changeInWorkingCapital 4109000.00
stockBasedCompensation 3353000.00
otherNonCashItems 6000.00
freeCashFlow 26532000.00
2019-03-31
date 2019-03-31
filing_date 2019-06-03
currency_symbol USD
investments -2314000.00
changeToLiabilities 2394000.00
totalCashflowsFromInvestingActivities -2314000.00
netBorrowings -1650000.00
totalCashFromFinancingActivities -916000.00
changeToOperatingActivities 6947000.00
netIncome -4302000.00
changeInCash -1992000.00
beginPeriodCashFlow 13051000.00
endPeriodCashFlow 11059000.00
totalCashFromOperatingActivities 1269000.00
depreciation 2766000.00
changeToInventory 7472000.00
changeToAccountReceivables -6040000.00
salePurchaseOfStock 734000.00
otherCashflowsFromFinancingActivities -9848000.00
changeToNetincome 5075000.00
capitalExpenditures 2314000
changeReceivables -6040000.00
cashFlowsOtherOperating -3724000.00
exchangeRateChanges -31000.00
cashAndCashEquivalentsChanges -1992000.00
changeInWorkingCapital -3137000.00
stockBasedCompensation 2531000.00
otherNonCashItems 2855000.00
freeCashFlow -1045000.00
2018-03-31
date 2018-03-31
filing_date 2018-06-12
currency_symbol USD
investments -2134000.00
changeToLiabilities 15131000.00
totalCashflowsFromInvestingActivities -2134000.00
netBorrowings 1056000.00
totalCashFromFinancingActivities 1743000.00
changeToOperatingActivities 6687000.00
netIncome -19697000.00
changeInCash 6571000.00
beginPeriodCashFlow 6149000.00
endPeriodCashFlow 12720000.00
totalCashFromOperatingActivities 6966000.00
depreciation 2660000.00
otherCashflowsFromInvestingActivities -142000.00
dividendsPaid 0.00
changeToInventory 4266000.00
changeToAccountReceivables -7071000.00
salePurchaseOfStock 687000.00
otherCashflowsFromFinancingActivities -11791000.00
changeToNetincome 7702000.00
capitalExpenditures 1992000
changeReceivables -7071000.00
cashFlowsOtherOperating -12474000.00
exchangeRateChanges -4000.00
cashAndCashEquivalentsChanges 6571000.00
changeInWorkingCapital 7803000.00
stockBasedCompensation 2978000.00
otherNonCashItems 13466000.00
freeCashFlow 4974000.00
2017-03-31
date 2017-03-31
filing_date 2017-06-14
currency_symbol USD
investments -596000.00
changeToLiabilities 2285000.00
totalCashflowsFromInvestingActivities -596000.00
netBorrowings 16000000.00
totalCashFromFinancingActivities 2628000.00
changeToOperatingActivities -918000.00
netIncome -24264000.00
changeInCash -5082000.00
beginPeriodCashFlow 11231000.00
endPeriodCashFlow 6149000.00
totalCashFromOperatingActivities -6995000.00
depreciation 8170000.00
otherCashflowsFromInvestingActivities 999000.00
dividendsPaid 0.00
changeToInventory -1838000.00
changeToAccountReceivables 833000.00
salePurchaseOfStock 11000.00
otherCashflowsFromFinancingActivities 13628000.00
changeToNetincome 5330000.00
capitalExpenditures 1595000
changeReceivables 833000.00
cashFlowsOtherOperating -605000.00
exchangeRateChanges -119000.00
cashAndCashEquivalentsChanges -5082000.00
changeInWorkingCapital 3233000.00
stockBasedCompensation 4146000.00
otherNonCashItems 1572000.00
freeCashFlow -8590000.00
2016-03-31
date 2016-03-31
filing_date 2016-06-14
currency_symbol USD
investments 875000.00
changeToLiabilities 9000000.00
totalCashflowsFromInvestingActivities -674000.00
netBorrowings -600000.00
totalCashFromFinancingActivities 12078000.00
changeToOperatingActivities 963000.00
netIncome -28032000.00
changeInCash 4162000.00
beginPeriodCashFlow 7069000.00
endPeriodCashFlow 11231000.00
totalCashFromOperatingActivities -7069000.00
depreciation 10974000.00
otherCashflowsFromInvestingActivities 875000.00
dividendsPaid 0.00
changeToInventory 2476000.00
changeToAccountReceivables -5111000.00
salePurchaseOfStock 12678000.00
otherCashflowsFromFinancingActivities 12678000.00
changeToNetincome 5310000.00
capitalExpenditures 1549000
changeReceivables -5111000.00
cashFlowsOtherOperating 320000.00
exchangeRateChanges -173000.00
cashAndCashEquivalentsChanges 4162000.00
changeInWorkingCapital 3262000.00
stockBasedCompensation 5962000.00
otherNonCashItems 1183000.00
freeCashFlow -8618000.00
2015-03-31
date 2015-03-31
filing_date 2015-06-15
currency_symbol USD
investments 875000.00
changeToLiabilities -1655000.00
totalCashflowsFromInvestingActivities -878000.00
netBorrowings -600000.00
totalCashFromFinancingActivities 511000.00
changeToOperatingActivities -1481000.00
netIncome -24647000.00
changeInCash -14736000.00
beginPeriodCashFlow 21805000.00
endPeriodCashFlow 7069000.00
totalCashFromOperatingActivities -14500000.00
depreciation 2108000.00
otherCashflowsFromInvestingActivities 1314000.00
dividendsPaid 0.00
changeToInventory -1806000.00
changeToAccountReceivables -406000.00
salePurchaseOfStock 511000.00
otherCashflowsFromFinancingActivities -74524000.00
changeToNetincome 10194000.00
capitalExpenditures 67000
changeReceivables -406000.00
cashFlowsOtherOperating -128000.00
exchangeRateChanges 131000.00
cashAndCashEquivalentsChanges -14736000.00
changeInWorkingCapital 1588000.00
stockBasedCompensation 6340000.00
otherNonCashItems -3045000.00
freeCashFlow -14567000.00
2014-03-31
date 2014-03-31
filing_date 2014-06-30
currency_symbol USD
investments -1287000.00
changeToLiabilities 3723000.00
totalCashflowsFromInvestingActivities -981000.00
netBorrowings -3657000.00
totalCashFromFinancingActivities 29640000.00
changeToOperatingActivities 2373000.00
netIncome -18704000.00
changeInCash 20656000.00
beginPeriodCashFlow 1149000.00
endPeriodCashFlow 21805000.00
totalCashFromOperatingActivities -7807000.00
depreciation 1856000.00
otherCashflowsFromInvestingActivities 513000.00
dividendsPaid 0.00
changeToInventory 1923000.00
changeToAccountReceivables -734000.00
salePurchaseOfStock 33297000.00
otherCashflowsFromFinancingActivities -981000.00
changeToNetincome 6558000.00
capitalExpenditures 207000
changeReceivables -734000.00
cashFlowsOtherOperating -693000.00
exchangeRateChanges -196000.00
cashAndCashEquivalentsChanges 20656000.00
changeInWorkingCapital 746000.00
stockBasedCompensation 4693000.00
otherNonCashItems 941000.00
freeCashFlow -8014000.00
2013-03-31
date 2013-03-31
filing_date 2013-07-01
currency_symbol USD
investments -3416000.00
changeToLiabilities 513000.00
totalCashflowsFromInvestingActivities -3369000.00
totalCashFromFinancingActivities 2550000.00
netIncome -14161000.00
changeInCash -7650000.00
beginPeriodCashFlow 8799000.00
endPeriodCashFlow 1149000.00
totalCashFromOperatingActivities -6865000.00
depreciation 646000.00
otherCashflowsFromInvestingActivities 59000.00
dividendsPaid 0.00
changeToInventory -479000.00
changeToAccountReceivables -260000.00
salePurchaseOfStock 2550000.00
otherCashflowsFromFinancingActivities -3369000.00
changeToNetincome 151000.00
capitalExpenditures 12000
changeReceivables 260000.00
cashFlowsOtherOperating 510000.00
exchangeRateChanges 34000.00
cashAndCashEquivalentsChanges -7650000.00
changeInWorkingCapital -116000.00
stockBasedCompensation 3566000.00
otherNonCashItems 1441000.00
freeCashFlow -6877000.00
2012-03-31
date 2012-03-31
filing_date 2012-06-29
currency_symbol USD
changeToLiabilities 637000.00
totalCashflowsFromInvestingActivities -17000.00
netBorrowings 7000000.00
totalCashFromFinancingActivities 9700000.00
netIncome -30707000.00
changeInCash 7954000.00
beginPeriodCashFlow 845000.00
endPeriodCashFlow 8799000.00
totalCashFromOperatingActivities -1829000.00
depreciation 429000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 142000.00
changeToAccountReceivables 1521000.00
salePurchaseOfStock 2700000.00
otherCashflowsFromFinancingActivities 7000000.00
changeToNetincome 575000.00
capitalExpenditures 17000
changeReceivables -1521000.00
cashFlowsOtherOperating -176000.00
exchangeRateChanges 100000.00
cashAndCashEquivalentsChanges 7954000.00
changeInWorkingCapital 1955000.00
stockBasedCompensation 7302000.00
otherNonCashItems -25751000.00
freeCashFlow -1846000.00
2011-03-31
date 2011-03-31
filing_date 2011-07-26
currency_symbol USD
totalCashFromFinancingActivities 2500000.00
netIncome -9384000.00
changeInCash -1046000.00
beginPeriodCashFlow 1891000.00
endPeriodCashFlow 845000.00
totalCashFromOperatingActivities -1909000.00
depreciation 638000.00
changeToInventory -631000.00
changeToAccountReceivables 3303000.00
otherCashflowsFromFinancingActivities 2500000.00
capitalExpenditures 88000
changeInWorkingCapital 1951000.00
stockBasedCompensation 326000.00
otherNonCashItems 2103000.00
freeCashFlow -1997000.00
2010-03-31
date 2010-03-31
filing_date 2010-07-15
currency_symbol USD
netIncome -42483000.00
changeInCash -4036000.00
beginPeriodCashFlow 5927000.00
endPeriodCashFlow 1891000.00
totalCashFromOperatingActivities -3470000.00
depreciation 1612000.00
changeToInventory -666000.00
changeToAccountReceivables 38000.00
otherCashflowsFromFinancingActivities -433000.00
capitalExpenditures 433000
changeInWorkingCapital -3081000.00
stockBasedCompensation 1689000.00
otherNonCashItems 363000.00
freeCashFlow -3903000.00
2009-03-31
date 2009-03-31
filing_date 2009-07-14
currency_symbol USD
totalCashFromFinancingActivities 4300000.00
netIncome -41453000.00
changeInCash -5009000.00
beginPeriodCashFlow 10936000.00
endPeriodCashFlow 5927000.00
totalCashFromOperatingActivities -5360000.00
depreciation 1518000.00
changeToInventory -1447000.00
changeToAccountReceivables 4489000.00
otherCashflowsFromFinancingActivities -54000.00
capitalExpenditures 219000
changeInWorkingCapital -170000.00
stockBasedCompensation 2955000.00
otherNonCashItems 31790000.00
freeCashFlow -5579000.00
2008-03-31
date 2008-03-31
filing_date 2008-04-15
currency_symbol USD
changeToLiabilities 348000.00
totalCashFromFinancingActivities 2473302.00
netIncome -2204111.00
changeInCash 1512429.00
beginPeriodCashFlow 5742233.00
endPeriodCashFlow 7254662.00
totalCashFromOperatingActivities -819615.00
depreciation 250000.00
changeToInventory -6939360.00
changeToAccountReceivables -1364000.00
otherCashflowsFromFinancingActivities 16000.00
capitalExpenditures 103000
changeInWorkingCapital 348640.00
stockBasedCompensation 313000.00
otherNonCashItems 1035856.00
freeCashFlow -922615.00
2007-03-31
date 2007-03-31
filing_date 2007-04-17
currency_symbol USD
changeToLiabilities 24000.00
totalCashFromFinancingActivities 6157000.00
netIncome -553486.00
changeInCash 5738867.00
beginPeriodCashFlow 3366.00
endPeriodCashFlow 5742233.00
totalCashFromOperatingActivities -418133.00
dividendsPaid 42500.00
otherCashflowsFromFinancingActivities 42500.00
capitalExpenditures 0
changeInWorkingCapital 24273.00
stockBasedCompensation 111080.00
otherNonCashItems 111080.00
freeCashFlow -418133.00
2006-03-31
date 2006-03-31
filing_date 2005-12-02
currency_symbol USD
changeToLiabilities 74000.00
totalCashFromFinancingActivities 100000.00
netIncome -504000.00
changeInCash 240000.00
beginPeriodCashFlow 146000.00
endPeriodCashFlow 386000.00
totalCashFromOperatingActivities 339000.00
depreciation 406000.00
otherCashflowsFromFinancingActivities 100000.00
capitalExpenditures 199000
changeInWorkingCapital -166000.00
otherNonCashItems 603000.00
freeCashFlow 140000.00
2005-03-31
date 2005-03-31
filing_date 2004-12-17
currency_symbol USD
totalCashFromFinancingActivities 225000.00
netIncome -32000.00
changeInCash -297000.00
beginPeriodCashFlow -18000.00
endPeriodCashFlow -315000.00
totalCashFromOperatingActivities -171000.00
depreciation 1071000.00
otherCashflowsFromFinancingActivities 225000.00
capitalExpenditures 12000
changeInWorkingCapital -910000.00
otherNonCashItems -300000.00
freeCashFlow -183000.00
2004-03-31
date 2004-03-31
filing_date 2003-12-31
currency_symbol USD
totalCashFromFinancingActivities 225000.00
netIncome -32000.00
changeInCash -297000.00
beginPeriodCashFlow -18000.00
endPeriodCashFlow -315000.00
totalCashFromOperatingActivities -171000.00
depreciation 1071000.00
otherCashflowsFromFinancingActivities 225000.00
capitalExpenditures 12000
changeInWorkingCapital -910000.00
otherNonCashItems -300000.00
freeCashFlow -183000.00
2003-03-31
date 2003-03-31
currency_symbol USD
totalCashFromFinancingActivities 735000.00
changeToAccountReceivables 209000.00
capitalExpenditures 4000
2002-03-31
date 2002-03-31
currency_symbol USD
totalCashFromFinancingActivities 5851000.00
changeToAccountReceivables 537000.00
capitalExpenditures 596000
2001-03-31
date 2001-03-31
currency_symbol USD
totalCashflowsFromInvestingActivities 9075000.00
totalCashFromFinancingActivities 84000.00
capitalExpenditures 1075000
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-08
currency_symbol USD
researchDevelopment 14037000.00
incomeBeforeTax -162195000.00
minorityInterest 0.00
netIncome -161482000.00
sellingGeneralAdministrative 41385000.00
sellingAndMarketingExpenses 15537000.00
grossProfit 65523000.00
reconciledDepreciation 20668000.00
ebit -5436000.00
ebitda 15232000.00
depreciationAndAmortization 20668000.00
operatingIncome -152617000.00
otherOperatingExpenses 148695000.00
interestExpense 7844000.00
taxProvision -713000.00
netInterestIncome -7844000.00
incomeTaxExpense -713000.00
totalRevenue 143259000.00
totalOperatingExpenses 70959000.00
costOfRevenue 77736000.00
totalOtherIncomeExpenseNet -148915000.00
netIncomeFromContinuingOps -161482000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-08
currency_symbol USD
researchDevelopment 15800000.00
incomeBeforeTax -9938000.00
minorityInterest -220000.00
netIncome -8179000.00
sellingGeneralAdministrative 40499000.00
sellingAndMarketingExpenses 15577000.00
grossProfit 67161000.00
reconciledDepreciation 21258000.00
ebit -6638000.00
ebitda 14620000.00
depreciationAndAmortization 21258000.00
nonOperatingIncomeNetOther 2167000.00
operatingIncome -4715000.00
otherOperatingExpenses 151081000.00
interestExpense 7390000.00
taxProvision -1539000.00
netInterestIncome -7390000.00
incomeTaxExpense -1539000.00
totalRevenue 146366000.00
totalOperatingExpenses 71876000.00
costOfRevenue 79205000.00
totalOtherIncomeExpenseNet 2167000.00
netIncomeFromContinuingOps -8918000.00
netIncomeApplicableToCommonShares -8179000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-25
currency_symbol USD
researchDevelopment 13399000.00
incomeBeforeTax -16871000.00
minorityInterest -79000.00
netIncome -13853000.00
sellingGeneralAdministrative 39954000.00
sellingAndMarketingExpenses 15278000.00
grossProfit 59482000.00
reconciledDepreciation -39221000.00
ebit -9149000.00
ebitda -9312000.00
depreciationAndAmortization -163000.00
nonOperatingIncomeNetOther -594000.00
operatingIncome -9149000.00
otherOperatingExpenses 149267000.00
interestExpense 7128000.00
taxProvision -3018000.00
netInterestIncome -7128000.00
incomeTaxExpense -3018000.00
totalRevenue 140118000.00
totalOperatingExpenses 68631000.00
costOfRevenue 80636000.00
totalOtherIncomeExpenseNet -7722000.00
netIncomeFromContinuingOps -13853000.00
netIncomeApplicableToCommonShares -13932000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-08
currency_symbol USD
researchDevelopment 14218000.00
incomeBeforeTax 2909000.00
minorityInterest 43000.00
netIncome 4019000.00
sellingGeneralAdministrative 39132000.00
sellingAndMarketingExpenses 16469000.00
grossProfit 79616000.00
reconciledDepreciation 20137000.00
ebit 9797000.00
ebitda 29942000.00
depreciationAndAmortization 20145000.00
nonOperatingIncomeNetOther 25000.00
operatingIncome 9797000.00
otherOperatingExpenses 152513000.00
interestExpense 6913000.00
taxProvision -1153000.00
netInterestIncome -6913000.00
incomeTaxExpense -1153000.00
totalRevenue 162310000.00
totalOperatingExpenses 69819000.00
costOfRevenue 82694000.00
totalOtherIncomeExpenseNet -6888000.00
netIncomeFromContinuingOps 4003000.00
netIncomeApplicableToCommonShares 4019000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-09
currency_symbol USD
researchDevelopment 14736000.00
incomeBeforeTax 15884000.00
minorityInterest 39000.00
netIncome 11664000.00
sellingGeneralAdministrative 37471000.00
sellingAndMarketingExpenses 15490000.00
grossProfit 88779000.00
reconciledDepreciation 20081000.00
ebit 21082000.00
ebitda 41444000.00
depreciationAndAmortization 20362000.00
nonOperatingIncomeNetOther 31000.00
operatingIncome 21082000.00
otherOperatingExpenses 153777000.00
interestExpense 5229000.00
taxProvision 4181000.00
netInterestIncome -5229000.00
incomeTaxExpense 4181000.00
totalRevenue 174859000.00
totalOperatingExpenses 67697000.00
costOfRevenue 86080000.00
totalOtherIncomeExpenseNet -5198000.00
netIncomeFromContinuingOps 11671000.00
netIncomeApplicableToCommonShares 11664000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-08
currency_symbol USD
researchDevelopment 14133000.00
incomeBeforeTax 20094000.00
minorityInterest -36000.00
netIncome 14922000.00
sellingGeneralAdministrative 37725000.00
sellingAndMarketingExpenses 16058000.00
grossProfit 92351000.00
reconciledDepreciation 19929000.00
ebit 24435000.00
ebitda 44695000.00
depreciationAndAmortization 20260000.00
nonOperatingIncomeNetOther -259000.00
operatingIncome 24435000.00
otherOperatingExpenses 164198000.00
interestExpense 4082000.00
taxProvision 5136000.00
netInterestIncome -4082000.00
incomeTaxExpense 5136000.00
totalRevenue 188633000.00
totalOperatingExpenses 67916000.00
costOfRevenue 96282000.00
totalOtherIncomeExpenseNet -4341000.00
netIncomeFromContinuingOps 14958000.00
netIncomeApplicableToCommonShares 14922000.00
2022-03-31
date 2022-03-31
filing_date 2022-06-06
currency_symbol USD
researchDevelopment 12129000.00
incomeBeforeTax 23745000.00
minorityInterest 48000.00
netIncome 20100000.00
sellingGeneralAdministrative 33612000.00
sellingAndMarketingExpenses 16237000.00
grossProfit 89403000.00
reconciledDepreciation 16506000.00
ebit 27425000.00
ebitda 43780000.00
depreciationAndAmortization 16355000.00
nonOperatingIncomeNetOther -16164000.00
operatingIncome 27425000.00
otherOperatingExpenses 156710000.00
interestExpense 3188000.00
taxProvision 3604000.00
netInterestIncome -3188000.00
nonRecurring 10000.00
incomeTaxExpense 3604000.00
totalRevenue 184135000.00
totalOperatingExpenses 61978000.00
costOfRevenue 94732000.00
totalOtherIncomeExpenseNet -3680000.00
netIncomeFromContinuingOps 7073000.00
netIncomeApplicableToCommonShares 7014000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-08
currency_symbol USD
researchDevelopment 17720000.00
incomeBeforeTax 10780000.00
minorityInterest 48000.00
netIncome 7014000.00
sellingGeneralAdministrative 39924000.00
sellingAndMarketingExpenses 15857000.00
grossProfit 102640000.00
reconciledDepreciation 15965000.00
ebit 45217000.00
ebitda 61182000.00
depreciationAndAmortization 15965000.00
nonOperatingIncomeNetOther -16164000.00
operatingIncome 45217000.00
otherOperatingExpenses 346348000.00
interestExpense 2195000.00
taxProvision 3718000.00
netInterestIncome -2195000.00
incomeTaxExpense 3718000.00
totalRevenue 375487000.00
totalOperatingExpenses 73501000.00
costOfRevenue 272847000.00
totalOtherIncomeExpenseNet -34437000.00
netIncomeFromContinuingOps 7073000.00
netIncomeApplicableToCommonShares 7014000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-02
currency_symbol USD
researchDevelopment 17904000.00
incomeBeforeTax -8236000.00
minorityInterest -35000.00
netIncome -5852000.00
sellingGeneralAdministrative 41307000.00
sellingAndMarketingExpenses 17479000.00
grossProfit 93222000.00
reconciledDepreciation 16328000.00
ebit 38868000.00
ebitda 55196000.00
depreciationAndAmortization 16328000.00
nonOperatingIncomeNetOther -22813000.00
operatingIncome 16532000.00
otherOperatingExpenses 293673000.00
interestExpense 1955000.00
taxProvision -2349000.00
netInterestIncome -1955000.00
incomeTaxExpense -2349000.00
totalRevenue 310205000.00
totalOperatingExpenses 76690000.00
costOfRevenue 216983000.00
totalOtherIncomeExpenseNet -24768000.00
netIncomeFromContinuingOps -5759000.00
netIncomeApplicableToCommonShares -5852000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-09
currency_symbol USD
researchDevelopment 15547000.00
incomeBeforeTax 17683000.00
minorityInterest 23765000.00
netIncome 14284000.00
sellingGeneralAdministrative 23296000.00
sellingAndMarketingExpenses 13736000.00
grossProfit 71734000.00
reconciledDepreciation 8653000.00
ebit 19435000.00
ebitda 28088000.00
depreciationAndAmortization 8653000.00
nonOperatingIncomeNetOther -879000.00
operatingIncome 19145000.00
otherOperatingExpenses 193460000.00
interestExpense 1157000.00
taxProvision 3430000.00
netInterestIncome -1157000.00
nonRecurring 10000.00
incomeTaxExpense 3430000.00
totalRevenue 212615000.00
totalOperatingExpenses 52579000.00
costOfRevenue 140881000.00
totalOtherIncomeExpenseNet -1462000.00
netIncomeFromContinuingOps 30056000.00
netIncomeApplicableToCommonShares 30056000.00
2021-03-31
date 2021-03-31
filing_date 2021-06-10
currency_symbol USD
researchDevelopment 6292000.00
incomeBeforeTax 14931000.00
minorityInterest 23765000.00
netIncome 30056000.00
sellingGeneralAdministrative 11844000.00
sellingAndMarketingExpenses 4932000.00
grossProfit 39022000.00
reconciledDepreciation 2052000.00
ebit 16738000.00
ebitda 18790000.00
depreciationAndAmortization 2052000.00
nonOperatingIncomeNetOther -879000.00
operatingIncome 16098000.00
otherOperatingExpenses 79128000.00
interestExpense 144000.00
taxProvision -15125000.00
netInterestIncome -144000.00
incomeTaxExpense -15125000.00
totalRevenue 95082000.00
totalOperatingExpenses 23068000.00
costOfRevenue 56060000.00
totalOtherIncomeExpenseNet -1023000.00
netIncomeFromContinuingOps 30056000.00
netIncomeApplicableToCommonShares 30056000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-03
currency_symbol USD
researchDevelopment 5202000.00
incomeBeforeTax 15576000.00
minorityInterest 23765000.00
netIncome 14515000.00
sellingGeneralAdministrative 6761000.00
sellingAndMarketingExpenses 5219000.00
grossProfit 37699000.00
reconciledDepreciation 1821000.00
ebit 25179000.00
ebitda 27000000.00
depreciationAndAmortization 1821000.00
nonOperatingIncomeNetOther -4675000.00
operatingIncome 20517000.00
otherOperatingExpenses 68075000.00
interestExpense 266000.00
taxProvision 1061000.00
netInterestIncome -266000.00
incomeTaxExpense 1061000.00
totalRevenue 88592000.00
totalOperatingExpenses 17182000.00
costOfRevenue 50893000.00
totalOtherIncomeExpenseNet -4941000.00
netIncomeFromContinuingOps 14515000.00
netIncomeApplicableToCommonShares 14515000.00
2020-09-30
date 2020-09-30
filing_date 2020-10-29
currency_symbol USD
researchDevelopment 4217000.00
incomeBeforeTax 1034000.00
minorityInterest 23765000.00
netIncome 373000.00
sellingGeneralAdministrative 8531000.00
sellingAndMarketingExpenses 4835000.00
grossProfit 29699000.00
reconciledDepreciation 1689000.00
ebit 22873000.00
ebitda 24562000.00
depreciationAndAmortization 1689000.00
nonOperatingIncomeNetOther -10795000.00
operatingIncome 12116000.00
otherOperatingExpenses 58777000.00
interestExpense 287000.00
taxProvision 661000.00
interestIncome 287000.00
netInterestIncome -287000.00
incomeTaxExpense 661000.00
totalRevenue 70893000.00
totalOperatingExpenses 17583000.00
costOfRevenue 41194000.00
totalOtherIncomeExpenseNet -11082000.00
netIncomeFromContinuingOps 373000.00
netIncomeApplicableToCommonShares 373000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-05
currency_symbol USD
researchDevelopment 4408000.00
incomeBeforeTax 10316000.00
netIncome 9940000.00
sellingGeneralAdministrative 6804000.00
sellingAndMarketingExpenses 4318000.00
grossProfit 26152000.00
reconciledDepreciation 1552000.00
ebit 10622000.00
ebitda 12174000.00
depreciationAndAmortization 1552000.00
operatingIncome 10928000.00
otherOperatingExpenses 48390000.00
interestExpense 306000.00
taxProvision 376000.00
interestIncome 306000.00
netInterestIncome -306000.00
incomeTaxExpense 376000.00
totalRevenue 59012000.00
totalOperatingExpenses 15530000.00
costOfRevenue 32860000.00
totalOtherIncomeExpenseNet -306000.00
netIncomeFromContinuingOps 9940000.00
netIncomeApplicableToCommonShares 9940000.00
2020-03-31
date 2020-03-31
filing_date 2020-06-02
currency_symbol USD
researchDevelopment 3706000.00
incomeBeforeTax 3646000.00
netIncome 13818000.00
sellingGeneralAdministrative 4987000.00
sellingAndMarketingExpenses 3710000.00
grossProfit 15328000.00
reconciledDepreciation 858000.00
ebit 1904000.00
ebitda 2762000.00
depreciationAndAmortization 858000.00
nonOperatingIncomeNetOther 780000.00
operatingIncome 2925000.00
otherOperatingExpenses 36426000.00
interestExpense 77000.00
taxProvision -10381000.00
interestIncome 944000.00
netInterestIncome -77000.00
extraordinaryItems -209000.00
incomeTaxExpense -10381000.00
totalRevenue 39351000.00
totalOperatingExpenses 12403000.00
costOfRevenue 24023000.00
totalOtherIncomeExpenseNet 721000.00
discontinuedOperations -209000.00
netIncomeFromContinuingOps 14027000.00
netIncomeApplicableToCommonShares 13818000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-10
currency_symbol USD
researchDevelopment 2783000.00
incomeBeforeTax 3302000.00
netIncome 3326000.00
sellingGeneralAdministrative 4310000.00
sellingAndMarketingExpenses 2815000.00
grossProfit 14040000.00
reconciledDepreciation 540000.00
ebit 5002000.00
ebitda 5542000.00
depreciationAndAmortization 540000.00
nonOperatingIncomeNetOther -889000.00
operatingIncome 4132000.00
otherOperatingExpenses 31884000.00
interestExpense 59000.00
taxProvision 41000.00
interestIncome 811000.00
netInterestIncome 59000.00
extraordinaryItems 65000.00
incomeTaxExpense 41000.00
totalRevenue 36016000.00
totalOperatingExpenses 9908000.00
costOfRevenue 21976000.00
totalOtherIncomeExpenseNet -830000.00
discontinuedOperations 65000.00
netIncomeFromContinuingOps 3261000.00
netIncomeApplicableToCommonShares 3326000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-04
currency_symbol USD
researchDevelopment 2735000.00
incomeBeforeTax -1265000.00
netIncome -1425000.00
sellingGeneralAdministrative 4014000.00
sellingAndMarketingExpenses 2441000.00
grossProfit 12305000.00
reconciledDepreciation 482000.00
ebit 7620000.00
ebitda 8102000.00
depreciationAndAmortization 482000.00
nonOperatingIncomeNetOther -4421000.00
operatingIncome 3115000.00
otherOperatingExpenses 29680000.00
interestExpense 41000.00
taxProvision 72000.00
interestIncome 4464000.00
netInterestIncome 41000.00
extraordinaryItems -88000.00
incomeTaxExpense 72000.00
totalRevenue 32795000.00
totalOperatingExpenses 9190000.00
costOfRevenue 20490000.00
totalOtherIncomeExpenseNet -4380000.00
discontinuedOperations -88000.00
netIncomeFromContinuingOps -1337000.00
netIncomeApplicableToCommonShares -1425000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-05
currency_symbol USD
researchDevelopment 2794000.00
incomeBeforeTax -1778000.00
netIncome -1819000.00
sellingGeneralAdministrative 3888000.00
sellingAndMarketingExpenses 2278000.00
grossProfit 12000000.00
reconciledDepreciation 462000.00
ebit 3449000.00
ebitda 3911000.00
depreciationAndAmortization 462000.00
nonOperatingIncomeNetOther -4818000.00
operatingIncome 3040000.00
otherOperatingExpenses 27513000.00
interestExpense 4818000.00
taxProvision -107000.00
interestIncome 5227000.00
extraordinaryItems -148000.00
incomeTaxExpense -107000.00
totalRevenue 30553000.00
totalOperatingExpenses 8960000.00
costOfRevenue 18553000.00
totalOtherIncomeExpenseNet -4818000.00
discontinuedOperations -148000.00
netIncomeFromContinuingOps -1671000.00
netIncomeApplicableToCommonShares -1819000.00
2019-03-31
date 2019-03-31
filing_date 2019-06-03
currency_symbol USD
researchDevelopment 2973000.00
incomeBeforeTax -6450000.00
netIncome -6858000.00
sellingGeneralAdministrative 3546000.00
sellingAndMarketingExpenses 2501000.00
grossProfit 10954000.00
reconciledDepreciation 621000.00
ebit 2256000.00
ebitda 2877000.00
depreciationAndAmortization 621000.00
nonOperatingIncomeNetOther -7912000.00
operatingIncome 1934000.00
otherOperatingExpenses 25258000.00
interestExpense 472000.00
taxProvision 312000.00
interestIncome 8300000.00
netInterestIncome -472000.00
extraordinaryItems -96000.00
incomeTaxExpense 312000.00
totalRevenue 27192000.00
totalOperatingExpenses 9020000.00
costOfRevenue 16238000.00
totalOtherIncomeExpenseNet -8384000.00
discontinuedOperations -1708000.00
netIncomeFromContinuingOps -6762000.00
netIncomeApplicableToCommonShares -6858000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-05
currency_symbol USD
researchDevelopment 2428000.00
incomeBeforeTax -920000.00
netIncome -1348000.00
sellingGeneralAdministrative 3832000.00
sellingAndMarketingExpenses 1962000.00
grossProfit 10678000.00
reconciledDepreciation 709000.00
ebit 2413000.00
ebitda 3122000.00
depreciationAndAmortization 709000.00
nonOperatingIncomeNetOther -3182000.00
operatingIncome 2456000.00
otherOperatingExpenses 27955000.00
interestExpense 194000.00
taxProvision 216000.00
extraordinaryItems -212000.00
incomeTaxExpense 216000.00
totalRevenue 30411000.00
totalOperatingExpenses 8222000.00
costOfRevenue 19733000.00
totalOtherIncomeExpenseNet -3376000.00
discontinuedOperations -212000.00
netIncomeFromContinuingOps -1136000.00
netIncomeApplicableToCommonShares -1348000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-05
currency_symbol USD
researchDevelopment 2637000.00
incomeBeforeTax 2045000.00
netIncome 1712000.00
sellingGeneralAdministrative 2679000.00
sellingAndMarketingExpenses 1913000.00
grossProfit 7544000.00
reconciledDepreciation 707000.00
ebit 316000.00
ebitda 1023000.00
depreciationAndAmortization 707000.00
nonOperatingIncomeNetOther 1865000.00
operatingIncome 315000.00
otherOperatingExpenses 23539000.00
interestExpense 135000.00
incomeTaxExpense -23000.00
totalRevenue 23854000.00
totalOperatingExpenses 7229000.00
costOfRevenue 16310000.00
totalOtherIncomeExpenseNet 1730000.00
discontinuedOperations -356000.00
netIncomeFromContinuingOps 2068000.00
netIncomeApplicableToCommonShares 1712000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-09
currency_symbol USD
researchDevelopment 3109000.00
incomeBeforeTax 1492000.00
netIncome 484000.00
sellingGeneralAdministrative 2704000.00
sellingAndMarketingExpenses 1836000.00
grossProfit 6389000.00
reconciledDepreciation 729000.00
ebit -1387000.00
ebitda -658000.00
depreciationAndAmortization 729000.00
nonOperatingIncomeNetOther 3071000.00
operatingIncome -1260000.00
otherOperatingExpenses 23372000.00
interestExpense 319000.00
incomeTaxExpense -36000.00
totalRevenue 22112000.00
totalOperatingExpenses 7649000.00
costOfRevenue 15723000.00
totalOtherIncomeExpenseNet 2752000.00
discontinuedOperations -1044000.00
netIncomeFromContinuingOps 1528000.00
netIncomeApplicableToCommonShares 484000.00
2018-03-31
date 2018-03-31
filing_date 2018-06-12
currency_symbol USD
researchDevelopment 2118000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -5279000.00
minorityInterest 0.00
netIncome -38425000.00
sellingGeneralAdministrative 4063000.00
sellingAndMarketingExpenses 2043000.00
grossProfit 6885000.00
reconciledDepreciation -47000.00
ebit -1337000.00
ebitda -635000.00
depreciationAndAmortization 702000.00
nonOperatingIncomeNetOther -2588000.00
operatingIncome -1339000.00
otherOperatingExpenses 22300000.00
interestExpense 252000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -14000.00
totalRevenue 20961000.00
totalOperatingExpenses 8224000.00
costOfRevenue 14076000.00
totalOtherIncomeExpenseNet -2840000.00
discontinuedOperations -33160000.00
netIncomeFromContinuingOps -5265000.00
netIncomeApplicableToCommonShares -38425000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-07
currency_symbol USD
researchDevelopment 3623000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3883000.00
minorityInterest 0.00
netIncome -3799000.00
sellingGeneralAdministrative 4592000.00
sellingAndMarketingExpenses 2042000.00
grossProfit 9661000.00
reconciledDepreciation 899000.00
ebit -632000.00
ebitda 267000.00
depreciationAndAmortization 899000.00
nonOperatingIncomeNetOther -2841000.00
operatingIncome -596000.00
otherOperatingExpenses 38627000.00
interestExpense 446000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -84000.00
totalRevenue 38031000.00
totalOperatingExpenses 10257000.00
costOfRevenue 28370000.00
totalOtherIncomeExpenseNet -3287000.00
discontinuedOperations -68426000.00
netIncomeFromContinuingOps -3799000.00
netIncomeApplicableToCommonShares -3799000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-07
currency_symbol USD
researchDevelopment 2837000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -7342000.00
minorityInterest 0.00
netIncome -6458000.00
sellingGeneralAdministrative 4088000.00
sellingAndMarketingExpenses 1688000.00
grossProfit 7363000.00
reconciledDepreciation 920000.00
ebit -1217000.00
ebitda -297000.00
depreciationAndAmortization 920000.00
nonOperatingIncomeNetOther -5430000.00
operatingIncome -1250000.00
otherOperatingExpenses 29141000.00
interestExpense 662000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -884000.00
totalRevenue 27891000.00
totalOperatingExpenses 8613000.00
costOfRevenue 20528000.00
totalOtherIncomeExpenseNet -6092000.00
discontinuedOperations 68426000.00
netIncomeFromContinuingOps -6458000.00
netIncomeApplicableToCommonShares -6458000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-07
currency_symbol USD
researchDevelopment 2758000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -4144000.00
minorityInterest 0.00
netIncome -4175000.00
sellingGeneralAdministrative 3824000.00
sellingAndMarketingExpenses 1558000.00
grossProfit 6616000.00
reconciledDepreciation 888000.00
ebit -1521000.00
ebitda -633000.00
depreciationAndAmortization 888000.00
nonOperatingIncomeNetOther -1913000.00
operatingIncome -1524000.00
otherOperatingExpenses 27644000.00
interestExpense 707000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 31000.00
totalRevenue 26120000.00
totalOperatingExpenses 8140000.00
costOfRevenue 19504000.00
totalOtherIncomeExpenseNet -2620000.00
discontinuedOperations -34213000.00
netIncomeFromContinuingOps -4175000.00
netIncomeApplicableToCommonShares -4175000.00
2017-03-31
date 2017-03-31
filing_date 2017-06-14
currency_symbol USD
researchDevelopment 2970000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -7228000.00
minorityInterest 0.00
netIncome -6925000.00
sellingGeneralAdministrative 2909000.00
sellingAndMarketingExpenses 1882000.00
grossProfit 3907000.00
reconciledDepreciation 1845000.00
ebit -5801000.00
ebitda -3956000.00
depreciationAndAmortization 1845000.00
nonOperatingIncomeNetOther -3068000.00
operatingIncome -3854000.00
otherOperatingExpenses 26251000.00
interestExpense 599000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -303000.00
totalRevenue 22397000.00
totalOperatingExpenses 7761000.00
costOfRevenue 18490000.00
totalOtherIncomeExpenseNet -3374000.00
discontinuedOperations -5126000.00
netIncomeFromContinuingOps -6925000.00
netIncomeApplicableToCommonShares -6925000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-09
currency_symbol USD
researchDevelopment 3113000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2286000.00
minorityInterest 0.00
netIncome -2586000.00
sellingGeneralAdministrative 3982000.00
sellingAndMarketingExpenses 1683000.00
grossProfit 3368000.00
reconciledDepreciation 2126000.00
ebit -5342000.00
ebitda -3216000.00
depreciationAndAmortization 2126000.00
nonOperatingIncomeNetOther 3849000.00
operatingIncome -5410000.00
otherOperatingExpenses 27695000.00
interestExpense 725000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 300000.00
totalRevenue 22285000.00
totalOperatingExpenses 8778000.00
costOfRevenue 18917000.00
totalOtherIncomeExpenseNet 3124000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2586000.00
netIncomeApplicableToCommonShares -2586000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-09
currency_symbol USD
researchDevelopment 3117000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -7778000.00
minorityInterest 0.00
netIncome -7341000.00
sellingGeneralAdministrative 4815000.00
sellingAndMarketingExpenses 1528000.00
grossProfit 3153000.00
reconciledDepreciation 2105000.00
ebit -6292000.00
ebitda -4187000.00
depreciationAndAmortization 2105000.00
nonOperatingIncomeNetOther -849000.00
operatingIncome -6307000.00
otherOperatingExpenses 29139000.00
interestExpense 622000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -437000.00
totalRevenue 22832000.00
totalOperatingExpenses 9460000.00
costOfRevenue 19679000.00
totalOtherIncomeExpenseNet -1471000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -7341000.00
netIncomeApplicableToCommonShares -7341000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-09
currency_symbol USD
researchDevelopment 2835000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -7116000.00
minorityInterest 0.00
netIncome -7412000.00
sellingGeneralAdministrative 5105000.00
sellingAndMarketingExpenses 1444000.00
grossProfit 2935000.00
reconciledDepreciation 2094000.00
ebit -6431000.00
ebitda -4337000.00
depreciationAndAmortization 2094000.00
nonOperatingIncomeNetOther 15000.00
operatingIncome -6449000.00
otherOperatingExpenses 30488000.00
interestExpense 682000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 296000.00
totalRevenue 24039000.00
totalOperatingExpenses 9384000.00
costOfRevenue 21104000.00
totalOtherIncomeExpenseNet -667000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -7412000.00
netIncomeApplicableToCommonShares -7412000.00
2016-03-31
date 2016-03-31
filing_date 2016-06-14
currency_symbol USD
researchDevelopment 3085000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -5860000.00
minorityInterest 0.00
netIncome -5828000.00
sellingGeneralAdministrative 4302000.00
sellingAndMarketingExpenses 1641000.00
grossProfit 3652000.00
reconciledDepreciation 2368000.00
ebit -7764000.00
ebitda -5396000.00
depreciationAndAmortization 2368000.00
nonOperatingIncomeNetOther -35000.00
operatingIncome -5376000.00
otherOperatingExpenses 28408000.00
interestExpense 449000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -32000.00
totalRevenue 23032000.00
totalOperatingExpenses 9028000.00
costOfRevenue 19380000.00
totalOtherIncomeExpenseNet -484000.00
discontinuedOperations -3540000.00
netIncomeFromContinuingOps -5828000.00
netIncomeApplicableToCommonShares -5828000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-09
currency_symbol USD
researchDevelopment 2738000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -5760000.00
minorityInterest 0.00
netIncome -5763000.00
sellingGeneralAdministrative 4667000.00
sellingAndMarketingExpenses 1676000.00
grossProfit 3816000.00
reconciledDepreciation 1756000.00
ebit -5273000.00
ebitda -3517000.00
depreciationAndAmortization 1756000.00
nonOperatingIncomeNetOther -24000.00
operatingIncome -5265000.00
otherOperatingExpenses 29354000.00
interestExpense 471000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3000.00
totalRevenue 24089000.00
totalOperatingExpenses 9081000.00
costOfRevenue 20273000.00
totalOtherIncomeExpenseNet -495000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -5763000.00
netIncomeApplicableToCommonShares -5763000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-09
currency_symbol USD
researchDevelopment 2406000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -8551000.00
minorityInterest 0.00
netIncome -8322000.00
sellingGeneralAdministrative 4347000.00
sellingAndMarketingExpenses 1468000.00
grossProfit 77000.00
reconciledDepreciation 4609000.00
ebit -8133000.00
ebitda -3524000.00
depreciationAndAmortization 4609000.00
nonOperatingIncomeNetOther -2000.00
operatingIncome -8144000.00
otherOperatingExpenses 28878000.00
interestExpense 405000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -229000.00
totalRevenue 20734000.00
totalOperatingExpenses 8221000.00
costOfRevenue 20657000.00
totalOtherIncomeExpenseNet -407000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -8322000.00
netIncomeApplicableToCommonShares -8322000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-10
currency_symbol USD
researchDevelopment 2754000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -7647000.00
minorityInterest 0.00
netIncome -8119000.00
sellingGeneralAdministrative 5389000.00
sellingAndMarketingExpenses 1282000.00
grossProfit 2274000.00
reconciledDepreciation 2241000.00
ebit -7129000.00
ebitda -4888000.00
depreciationAndAmortization 2241000.00
nonOperatingIncomeNetOther -5000.00
operatingIncome -7151000.00
otherOperatingExpenses 25837000.00
interestExpense 491000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 472000.00
totalRevenue 18686000.00
totalOperatingExpenses 9425000.00
costOfRevenue 16412000.00
totalOtherIncomeExpenseNet -496000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -8119000.00
netIncomeApplicableToCommonShares -8119000.00
2015-03-31
date 2015-03-31
filing_date 2015-06-15
currency_symbol USD
researchDevelopment 2073000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -9075000.00
minorityInterest 0.00
netIncome -9353000.00
sellingGeneralAdministrative 6938000.00
sellingAndMarketingExpenses 944000.00
grossProfit 932000.00
reconciledDepreciation 940000.00
ebit -9962000.00
ebitda -9022000.00
depreciationAndAmortization 940000.00
nonOperatingIncomeNetOther 59000.00
operatingIncome -9023000.00
otherOperatingExpenses 19252000.00
interestExpense 112000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 278000.00
totalRevenue 10229000.00
totalOperatingExpenses 9955000.00
costOfRevenue 9297000.00
totalOtherIncomeExpenseNet -52000.00
discontinuedOperations -3540000.00
netIncomeFromContinuingOps -9353000.00
netIncomeApplicableToCommonShares -9352000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-13
currency_symbol USD
researchDevelopment 1718000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -5369000.00
minorityInterest 0.00
netIncome -5484000.00
sellingGeneralAdministrative 5171000.00
sellingAndMarketingExpenses 485000.00
grossProfit 1983000.00
reconciledDepreciation 431000.00
ebit -5433000.00
ebitda -5002000.00
depreciationAndAmortization 431000.00
nonOperatingIncomeNetOther 15000.00
operatingIncome -5391000.00
otherOperatingExpenses 12397000.00
interestExpense 5000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 115000.00
totalRevenue 7006000.00
totalOperatingExpenses 7374000.00
costOfRevenue 5023000.00
totalOtherIncomeExpenseNet 22000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -5483000.00
netIncomeApplicableToCommonShares -5484000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-14
currency_symbol USD
researchDevelopment 2155000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -4774000.00
minorityInterest 0.00
netIncome -5201000.00
sellingGeneralAdministrative 3548000.00
sellingAndMarketingExpenses 743000.00
grossProfit 1801000.00
reconciledDepreciation 368000.00
ebit -4642000.00
ebitda -4274000.00
depreciationAndAmortization 368000.00
nonOperatingIncomeNetOther 2000.00
operatingIncome -4645000.00
otherOperatingExpenses 10107000.00
interestExpense 131000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 427000.00
totalRevenue 5462000.00
totalOperatingExpenses 6446000.00
costOfRevenue 3661000.00
totalOtherIncomeExpenseNet -129000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -5201000.00
netIncomeApplicableToCommonShares -5201000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-14
currency_symbol USD
researchDevelopment 1959000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -4682000.00
minorityInterest 0.00
netIncome -4610000.00
sellingGeneralAdministrative 3374000.00
sellingAndMarketingExpenses 761000.00
grossProfit 1414000.00
reconciledDepreciation 369000.00
ebit -4666000.00
ebitda -4297000.00
depreciationAndAmortization 369000.00
nonOperatingIncomeNetOther -5000.00
operatingIncome -4680000.00
otherOperatingExpenses 10234000.00
interestExpense 3000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -72000.00
totalRevenue 5554000.00
totalOperatingExpenses 6094000.00
costOfRevenue 4140000.00
totalOtherIncomeExpenseNet -2000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -4610000.00
netIncomeApplicableToCommonShares -4610000.00
2014-03-31
date 2014-03-31
filing_date 2014-06-30
currency_symbol USD
researchDevelopment 1570000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1424000.00
minorityInterest 0.00
netIncome -2620000.00
sellingGeneralAdministrative 2662000.00
sellingAndMarketingExpenses 346000.00
grossProfit 1863000.00
reconciledDepreciation 272000.00
ebit -3838000.00
ebitda -3566000.00
depreciationAndAmortization 272000.00
nonOperatingIncomeNetOther -8000.00
operatingIncome -3888000.00
otherOperatingExpenses 8420000.00
interestExpense 1875000.00
extraordinaryItems 0.00
nonRecurring 154000.00
otherItems 0.00
incomeTaxExpense -306000.00
totalRevenue 6053000.00
totalOperatingExpenses 4578000.00
costOfRevenue 4190000.00
totalOtherIncomeExpenseNet 1867000.00
discontinuedOperations -1502000.00
netIncomeFromContinuingOps -1118000.00
netIncomeApplicableToCommonShares -2620000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-14
currency_symbol USD
researchDevelopment 2120000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -4157000.00
minorityInterest 0.00
netIncome -4176000.00
sellingGeneralAdministrative 3567000.00
sellingAndMarketingExpenses 555000.00
grossProfit 2054000.00
reconciledDepreciation 547000.00
ebit -4188000.00
ebitda -3641000.00
depreciationAndAmortization 547000.00
nonOperatingIncomeNetOther 35000.00
operatingIncome -4188000.00
otherOperatingExpenses 11221000.00
interestExpense 4000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 19000.00
totalRevenue 7033000.00
totalOperatingExpenses 6242000.00
costOfRevenue 4979000.00
totalOtherIncomeExpenseNet 31000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -4176000.00
netIncomeApplicableToCommonShares -4176000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-14
currency_symbol USD
researchDevelopment 2513000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -6132000.00
minorityInterest 0.00
netIncome -6222000.00
sellingGeneralAdministrative 3325000.00
sellingAndMarketingExpenses 581000.00
grossProfit 2527000.00
reconciledDepreciation 544000.00
ebit -3289000.00
ebitda -2745000.00
depreciationAndAmortization 544000.00
nonOperatingIncomeNetOther -587000.00
operatingIncome -3892000.00
otherOperatingExpenses 10888000.00
interestExpense 1653000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 90000.00
totalRevenue 6996000.00
totalOperatingExpenses 6419000.00
costOfRevenue 4469000.00
totalOtherIncomeExpenseNet -2240000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -6222000.00
netIncomeApplicableToCommonShares -6222000.00
2013-06-30
date 2013-06-30
filing_date 2013-07-01
currency_symbol USD
researchDevelopment 404000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3395000.00
minorityInterest 0.00
netIncome -3419000.00
sellingGeneralAdministrative 2606000.00
sellingAndMarketingExpenses 324000.00
grossProfit 1137000.00
reconciledDepreciation 409000.00
ebit -2236000.00
ebitda -1827000.00
depreciationAndAmortization 409000.00
nonOperatingIncomeNetOther 17000.00
operatingIncome -3316000.00
otherOperatingExpenses 3970000.00
interestExpense 393000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 24000.00
totalRevenue 1773000.00
totalOperatingExpenses 3334000.00
costOfRevenue 636000.00
totalOtherIncomeExpenseNet -79000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -5686000.00
netIncomeApplicableToCommonShares -5686000.00
2013-03-31
date 2013-03-31
filing_date 2013-07-02
currency_symbol USD
researchDevelopment 404000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3395000.00
minorityInterest 0.00
netIncome -3419000.00
sellingGeneralAdministrative 2606000.00
sellingAndMarketingExpenses 324000.00
grossProfit 1137000.00
reconciledDepreciation 409000.00
ebit -2197000.00
ebitda -1788000.00
depreciationAndAmortization 409000.00
nonOperatingIncomeNetOther 312000.00
operatingIncome -2197000.00
otherOperatingExpenses 3970000.00
interestExpense 393000.00
extraordinaryItems 0.00
nonRecurring 1119000.00
otherItems 0.00
incomeTaxExpense 24000.00
totalRevenue 1773000.00
totalOperatingExpenses 3334000.00
costOfRevenue 636000.00
totalOtherIncomeExpenseNet -805000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -3239000.00
netIncomeApplicableToCommonShares -3239000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-14
currency_symbol USD
researchDevelopment 577000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -4181000.00
minorityInterest 0.00
netIncome -4214000.00
sellingGeneralAdministrative 3795000.00
sellingAndMarketingExpenses 329000.00
grossProfit 1122000.00
reconciledDepreciation 40000.00
ebit -3623000.00
ebitda -3583000.00
depreciationAndAmortization 40000.00
nonOperatingIncomeNetOther -66000.00
operatingIncome -3579000.00
otherOperatingExpenses 5628000.00
interestExpense 536000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 33000.00
totalRevenue 2049000.00
totalOperatingExpenses 4701000.00
costOfRevenue 927000.00
totalOtherIncomeExpenseNet -602000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -4214000.00
netIncomeApplicableToCommonShares -4214000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-19
currency_symbol USD
researchDevelopment 365000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3755000.00
minorityInterest 0.00
netIncome -3775000.00
sellingGeneralAdministrative 3191000.00
sellingAndMarketingExpenses 215000.00
grossProfit 536000.00
reconciledDepreciation 110000.00
ebit -3235000.00
ebitda -3125000.00
depreciationAndAmortization 110000.00
nonOperatingIncomeNetOther -26000.00
operatingIncome -3235000.00
otherOperatingExpenses 4147000.00
interestExpense 494000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 20000.00
totalRevenue 912000.00
totalOperatingExpenses 3771000.00
costOfRevenue 376000.00
totalOtherIncomeExpenseNet -520000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -3775000.00
netIncomeApplicableToCommonShares -3775000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-14
currency_symbol USD
researchDevelopment 366000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2739000.00
minorityInterest 0.00
netIncome -2753000.00
sellingGeneralAdministrative 2401000.00
sellingAndMarketingExpenses 103000.00
grossProfit 618000.00
reconciledDepreciation 87000.00
ebit -2252000.00
ebitda -2165000.00
depreciationAndAmortization 87000.00
nonOperatingIncomeNetOther -28000.00
operatingIncome -2252000.00
otherOperatingExpenses 3542000.00
interestExpense 459000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 14000.00
totalRevenue 1290000.00
totalOperatingExpenses 2870000.00
costOfRevenue 672000.00
totalOtherIncomeExpenseNet -487000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2753000.00
netIncomeApplicableToCommonShares -2753000.00
2012-03-31
date 2012-03-31
filing_date 2012-06-29
currency_symbol USD
researchDevelopment 576000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -22081000.00
minorityInterest 0.00
netIncome -22127000.00
sellingGeneralAdministrative 4249000.00
sellingAndMarketingExpenses 213000.00
grossProfit 626000.00
reconciledDepreciation 97000.00
ebit -4412000.00
ebitda -4315000.00
depreciationAndAmortization 97000.00
nonOperatingIncomeNetOther -2321000.00
operatingIncome -9700000.00
otherOperatingExpenses 5854000.00
interestExpense 10059000.00
extraordinaryItems 0.00
nonRecurring 2319000.00
otherItems 0.00
incomeTaxExpense 46000.00
totalRevenue 1442000.00
totalOperatingExpenses 5038000.00
costOfRevenue 816000.00
totalOtherIncomeExpenseNet -12381000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -22127000.00
netIncomeApplicableToCommonShares -22127000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-24
currency_symbol USD
researchDevelopment 430000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -6846000.00
minorityInterest 0.00
netIncome -6878000.00
sellingGeneralAdministrative 6648000.00
sellingAndMarketingExpenses 204000.00
grossProfit 1167000.00
reconciledDepreciation 123000.00
ebit -6115000.00
ebitda -5992000.00
depreciationAndAmortization 123000.00
nonOperatingIncomeNetOther 962000.00
operatingIncome -6115000.00
otherOperatingExpenses 8072000.00
interestExpense 1693000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 32000.00
totalRevenue 1957000.00
totalOperatingExpenses 7282000.00
costOfRevenue 790000.00
totalOtherIncomeExpenseNet -731000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -6878000.00
netIncomeApplicableToCommonShares -6878000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-14
currency_symbol USD
researchDevelopment 484000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -931000.00
minorityInterest 0.00
netIncome -931000.00
sellingGeneralAdministrative 1200000.00
sellingAndMarketingExpenses 222000.00
grossProfit 1220000.00
reconciledDepreciation 80000.00
ebit -686000.00
ebitda -606000.00
depreciationAndAmortization 80000.00
nonOperatingIncomeNetOther 132000.00
operatingIncome -686000.00
otherOperatingExpenses 2624000.00
interestExpense 377000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 1938000.00
totalOperatingExpenses 1906000.00
costOfRevenue 718000.00
totalOtherIncomeExpenseNet -245000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -931000.00
netIncomeApplicableToCommonShares -931000.00
2011-06-30
date 2011-06-30
filing_date 2011-07-26
currency_symbol USD
researchDevelopment 465000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1207000.00
minorityInterest 0.00
netIncome -1253000.00
sellingGeneralAdministrative 1432000.00
sellingAndMarketingExpenses 495000.00
grossProfit 1999000.00
reconciledDepreciation 100000.00
ebit -393000.00
ebitda -293000.00
depreciationAndAmortization 100000.00
nonOperatingIncomeNetOther 98000.00
operatingIncome -393000.00
otherOperatingExpenses 2596000.00
interestExpense 364000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 46000.00
totalRevenue 2203000.00
totalOperatingExpenses 2392000.00
costOfRevenue 204000.00
totalOtherIncomeExpenseNet -814000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -771000.00
netIncomeApplicableToCommonShares -771000.00
2011-03-31
date 2011-03-31
currency_symbol USD
researchDevelopment 465000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1207000.00
minorityInterest 0.00
netIncome -1253000.00
sellingGeneralAdministrative 1432000.00
sellingAndMarketingExpenses 495000.00
grossProfit 1999000.00
reconciledDepreciation 100000.00
ebit -393000.00
ebitda -293000.00
depreciationAndAmortization 100000.00
operatingIncome -393000.00
otherOperatingExpenses 2596000.00
interestExpense 364000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 46000.00
totalRevenue 2203000.00
totalOperatingExpenses 2392000.00
costOfRevenue 204000.00
totalOtherIncomeExpenseNet -450000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-12-31
date 2010-12-31
filing_date 2011-02-22
currency_symbol USD
researchDevelopment 929000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -8446000.00
minorityInterest 0.00
netIncome -8491000.00
sellingGeneralAdministrative 1318000.00
sellingAndMarketingExpenses 597000.00
grossProfit 790000.00
reconciledDepreciation -29000.00
ebit -2025000.00
ebitda -2054000.00
depreciationAndAmortization -29000.00
operatingIncome -8100000.00
otherOperatingExpenses 4120000.00
interestExpense 358000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 45000.00
totalRevenue 2048000.00
totalOperatingExpenses 2862000.00
costOfRevenue 1258000.00
totalOtherIncomeExpenseNet -346000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-09-30
date 2010-09-30
filing_date 2010-11-22
currency_symbol USD
researchDevelopment 1060000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2189000.00
minorityInterest 0.00
netIncome -2253000.00
sellingGeneralAdministrative 1120000.00
sellingAndMarketingExpenses 453000.00
grossProfit 992000.00
reconciledDepreciation 220000.00
ebit -1661000.00
ebitda -1441000.00
depreciationAndAmortization 220000.00
operatingIncome -1660000.00
otherOperatingExpenses 3737000.00
interestExpense 361000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 64000.00
totalRevenue 2077000.00
totalOperatingExpenses 2652000.00
costOfRevenue 1085000.00
totalOtherIncomeExpenseNet -529000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-06-30
date 2010-06-30
filing_date 2010-07-15
currency_symbol USD
researchDevelopment 230000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -43265000.00
minorityInterest 0.00
netIncome -40906000.00
sellingGeneralAdministrative 601000.00
sellingAndMarketingExpenses 6253000.00
grossProfit -10243000.00
reconciledDepreciation 339000.00
ebit -4042000.00
ebitda -3703000.00
depreciationAndAmortization 339000.00
operatingIncome -42065000.00
otherOperatingExpenses 26227000.00
interestExpense 845000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -655000.00
totalRevenue -15838000.00
totalOperatingExpenses -6608000.00
costOfRevenue -5595000.00
totalOtherIncomeExpenseNet -1200000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-03-31
date 2010-03-31
currency_symbol USD
researchDevelopment 230000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -43265000.00
minorityInterest 0.00
netIncome -40906000.00
sellingGeneralAdministrative 601000.00
sellingAndMarketingExpenses 6253000.00
grossProfit -10243000.00
reconciledDepreciation 339000.00
ebit -3635000.00
ebitda -3296000.00
depreciationAndAmortization 339000.00
operatingIncome -3635000.00
otherOperatingExpenses 12203000.00
interestExpense 845000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -655000.00
totalRevenue -15838000.00
totalOperatingExpenses -6608000.00
costOfRevenue -5595000.00
totalOtherIncomeExpenseNet -38378000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-12-31
date 2009-12-31
filing_date 2010-02-16
currency_symbol USD
researchDevelopment 1184000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 859000.00
minorityInterest 0.00
netIncome 585000.00
sellingGeneralAdministrative 2986000.00
sellingAndMarketingExpenses 2276000.00
grossProfit 6729000.00
reconciledDepreciation 420000.00
ebit 221000.00
ebitda 641000.00
depreciationAndAmortization 420000.00
operatingIncome 106000.00
otherOperatingExpenses 9545000.00
interestExpense 811000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 274000.00
totalRevenue 9651000.00
totalOperatingExpenses 6623000.00
costOfRevenue 2922000.00
totalOtherIncomeExpenseNet 753000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-09-30
date 2009-09-30
filing_date 2009-11-16
currency_symbol USD
researchDevelopment 1358000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -821000.00
minorityInterest 0.00
netIncome -1201000.00
sellingGeneralAdministrative 2956000.00
sellingAndMarketingExpenses 3024000.00
grossProfit 7135000.00
reconciledDepreciation 428000.00
ebit -238000.00
ebitda 190000.00
depreciationAndAmortization 428000.00
operatingIncome -380000.00
otherOperatingExpenses 10521000.00
interestExpense 737000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 380000.00
totalRevenue 10141000.00
totalOperatingExpenses 7515000.00
costOfRevenue 3006000.00
totalOtherIncomeExpenseNet -441000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-06-30
date 2009-06-30
filing_date 2009-07-14
currency_symbol USD
researchDevelopment 1851000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -33110000.00
minorityInterest 0.00
netIncome -32668000.00
sellingGeneralAdministrative 2793000.00
sellingAndMarketingExpenses 2710000.00
grossProfit 6824000.00
reconciledDepreciation 458000.00
ebit -707000.00
ebitda -249000.00
depreciationAndAmortization 458000.00
operatingIncome -32491000.00
otherOperatingExpenses 10609000.00
interestExpense 885000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -608000.00
totalRevenue 9902000.00
totalOperatingExpenses 7531000.00
costOfRevenue 3078000.00
totalOtherIncomeExpenseNet -619000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-03-31
date 2009-03-31
currency_symbol USD
researchDevelopment 1851000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -33110000.00
minorityInterest 19000.00
netIncome -32668000.00
sellingGeneralAdministrative 2793000.00
sellingAndMarketingExpenses 2710000.00
grossProfit 6824000.00
reconciledDepreciation 458000.00
ebit -707000.00
ebitda -249000.00
depreciationAndAmortization 458000.00
operatingIncome -707000.00
otherOperatingExpenses 10609000.00
interestExpense 885000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -608000.00
totalRevenue 9902000.00
totalOperatingExpenses 7531000.00
costOfRevenue 3078000.00
totalOtherIncomeExpenseNet -31518000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-12-31
date 2008-12-31
filing_date 2009-02-20
currency_symbol USD
researchDevelopment 1563000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2223000.00
minorityInterest 0.00
netIncome -2554000.00
sellingGeneralAdministrative 2173000.00
sellingAndMarketingExpenses 4243000.00
grossProfit 7071000.00
reconciledDepreciation 418000.00
ebit -1064000.00
ebitda -646000.00
depreciationAndAmortization 418000.00
operatingIncome -1085000.00
otherOperatingExpenses 12090000.00
interestExpense 465000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 350000.00
totalRevenue 11005000.00
totalOperatingExpenses 8156000.00
costOfRevenue 3934000.00
totalOtherIncomeExpenseNet -1138000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-09-30
date 2008-09-30
filing_date 2008-11-14
currency_symbol USD
researchDevelopment 1800000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2967000.00
minorityInterest 0.00
netIncome -3041000.00
sellingGeneralAdministrative 3563000.00
grossProfit 3116000.00
reconciledDepreciation 325000.00
ebit -2225000.00
ebitda -1900000.00
depreciationAndAmortization 325000.00
operatingIncome -2384000.00
otherOperatingExpenses 7387000.00
interestExpense 468000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 74000.00
totalRevenue 5003000.00
totalOperatingExpenses 5500000.00
costOfRevenue 1887000.00
totalOtherIncomeExpenseNet -583000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-06-30
date 2008-06-30
filing_date 2008-07-15
currency_symbol USD
researchDevelopment 1770000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3260000.00
minorityInterest 0.00
netIncome -3340000.00
sellingGeneralAdministrative 3199000.00
sellingAndMarketingExpenses 891000.00
grossProfit 3100000.00
reconciledDepreciation 250000.00
ebit -2946000.00
ebitda -2910000.00
depreciationAndAmortization 317000.00
operatingIncome -2910000.00
otherOperatingExpenses 8250000.00
interestExpense 310000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 70000.00
totalRevenue 5350000.00
totalOperatingExpenses 6000000.00
costOfRevenue 2250000.00
totalOtherIncomeExpenseNet -360000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-03-31
date 2008-03-31
filing_date 2008-04-15
currency_symbol USD
researchDevelopment 1770000.00
incomeBeforeTax -3260000.00
netIncome -1187193.00
sellingGeneralAdministrative 3199000.00
sellingAndMarketingExpenses 891000.00
grossProfit 3100000.00
reconciledDepreciation 250000.00
ebit -2900000.00
ebitda -1278023.00
depreciationAndAmortization 250000.00
operatingIncome -1278023.00
otherOperatingExpenses 1278023.00
interestExpense 310000.00
incomeTaxExpense 1187193.00
totalRevenue 5350000.00
totalOperatingExpenses 1278023.00
costOfRevenue 2250000.00
2007-12-31
date 2007-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -1187193.00
sellingGeneralAdministrative 1278023.00
grossProfit 0.00
ebit 0.00
ebitda -1278023.00
operatingIncome -1278023.00
otherOperatingExpenses 1278023.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 0.00
totalOperatingExpenses 1278023.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2007-09-30
date 2007-09-30
filing_date 2007-11-19
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -454685.00
sellingGeneralAdministrative 544123.00
grossProfit 0.00
ebit 0.00
ebitda -544123.00
operatingIncome -544123.00
otherOperatingExpenses 544123.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 454685.00
totalRevenue 0.00
totalOperatingExpenses 544123.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2007-06-30
date 2007-06-30
filing_date 2007-08-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -290815.00
sellingGeneralAdministrative 367006.00
grossProfit 0.00
ebit 0.00
ebitda -367006.00
operatingIncome -367006.00
otherOperatingExpenses 367006.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 290815.00
totalRevenue 0.00
totalOperatingExpenses 367006.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2007-03-31
date 2007-03-31
filing_date 2007-04-17
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 267269.00
minorityInterest 0.00
netIncome -286217.00
sellingGeneralAdministrative 264138.00
grossProfit 0.00
ebit 0.00
ebitda -286217.00
operatingIncome -286217.00
otherOperatingExpenses 286217.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 553486.00
totalRevenue 0.00
totalOperatingExpenses 286217.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 553486.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -286217.00
sellingGeneralAdministrative 286217.00
grossProfit 0.00
ebit 0.00
ebitda -286217.00
operatingIncome -286217.00
otherOperatingExpenses 286217.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 0.00
totalOperatingExpenses 286217.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2006-09-30
date 2006-09-30
filing_date 2006-11-20
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -222357.00
sellingGeneralAdministrative 222357.00
grossProfit 0.00
ebit 0.00
ebitda -222357.00
operatingIncome -222357.00
otherOperatingExpenses 222357.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 222357.00
totalRevenue 0.00
totalOperatingExpenses 222357.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2006-06-30
date 2006-06-30
filing_date 2006-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -29245.00
sellingGeneralAdministrative 29245.00
grossProfit 0.00
ebit 0.00
ebitda -29245.00
operatingIncome -29245.00
otherOperatingExpenses 29245.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 29245.00
totalRevenue 0.00
totalOperatingExpenses 29245.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2006-03-31
date 2006-03-31
filing_date 2006-04-17
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -86784.00
sellingGeneralAdministrative 15667.00
grossProfit 0.00
ebit 0.00
ebitda -86784.00
operatingIncome -86784.00
otherOperatingExpenses 86784.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 86784.00
totalRevenue 0.00
totalOperatingExpenses 86784.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-12-31
date 2005-12-31
filing_date 2006-01-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -23862.00
sellingGeneralAdministrative 86784.00
grossProfit 0.00
ebit 0.00
ebitda -23862.00
operatingIncome -23862.00
otherOperatingExpenses 23862.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 23862.00
totalRevenue 0.00
totalOperatingExpenses 23862.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-09-30
date 2005-09-30
filing_date 2005-12-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1097000.00
minorityInterest 0.00
netIncome -687000.00
sellingGeneralAdministrative 47831.00
grossProfit 817000.00
ebit 677000.00
ebitda 743000.00
depreciationAndAmortization 66000.00
operatingIncome -509000.00
otherOperatingExpenses 795000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 776000.00
totalRevenue 874000.00
totalOperatingExpenses 738000.00
costOfRevenue 57000.00
totalOtherIncomeExpenseNet -588000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -12581.00
sellingGeneralAdministrative 12581.00
grossProfit 0.00
ebit 0.00
ebitda -12581.00
operatingIncome -12581.00
otherOperatingExpenses 12581.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 0.00
totalOperatingExpenses 12581.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -23862.00
sellingGeneralAdministrative 23862.00
grossProfit 0.00
ebit 0.00
ebitda -23862.00
operatingIncome -23862.00
otherOperatingExpenses 23862.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 0.00
totalOperatingExpenses 23862.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-12-31
date 2004-12-31
filing_date 2005-01-07
currency_symbol USD
researchDevelopment 256000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 957000.00
minorityInterest 0.00
netIncome 17000.00
sellingGeneralAdministrative 689000.00
grossProfit 886000.00
reconciledDepreciation 130000.00
ebit 160000.00
ebitda 290000.00
depreciationAndAmortization 130000.00
operatingIncome 160000.00
otherOperatingExpenses 893000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 143000.00
totalRevenue 1053000.00
totalOperatingExpenses 726000.00
costOfRevenue 167000.00
totalOtherIncomeExpenseNet 474000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-09-30
date 2004-09-30
filing_date 2004-12-17
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -17000.00
minorityInterest 0.00
netIncome 149000.00
sellingGeneralAdministrative 737000.00
grossProfit 561000.00
reconciledDepreciation 65000.00
ebit 160000.00
ebitda 481000.00
depreciationAndAmortization 321000.00
operatingIncome 148000.00
otherOperatingExpenses 798000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -154000.00
totalRevenue 946000.00
totalOperatingExpenses 413000.00
costOfRevenue 385000.00
totalOtherIncomeExpenseNet -165000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-06-30
date 2004-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 17000.00
sellingGeneralAdministrative 599000.00
grossProfit 886000.00
reconciledDepreciation 130000.00
ebit 160000.00
ebitda 290000.00
depreciationAndAmortization 130000.00
operatingIncome 160000.00
otherOperatingExpenses 893000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 1053000.00
totalOperatingExpenses 726000.00
costOfRevenue 167000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-03-31
date 2004-03-31
filing_date 2004-03-31
currency_symbol USD
netIncome -179000.00
sellingGeneralAdministrative 523000.00
grossProfit 657000.00
reconciledDepreciation 145000.00
ebit -8000.00
ebitda 137000.00
depreciationAndAmortization 145000.00
operatingIncome -8000.00
otherOperatingExpenses 841000.00
totalRevenue 833000.00
totalOperatingExpenses 665000.00
costOfRevenue 176000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
researchDevelopment 260000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -17000.00
minorityInterest 0.00
netIncome 149000.00
sellingGeneralAdministrative 80000.00
grossProfit 561000.00
reconciledDepreciation 321000.00
ebit 160000.00
ebitda 481000.00
depreciationAndAmortization 321000.00
operatingIncome 148000.00
otherOperatingExpenses 798000.00
interestExpense 661000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 946000.00
totalOperatingExpenses 413000.00
costOfRevenue 385000.00
totalOtherIncomeExpenseNet -165000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-09-30
date 2003-09-30
filing_date 2003-11-26
currency_symbol USD
researchDevelopment 64000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -238000.00
minorityInterest 0.00
netIncome -238000.00
sellingGeneralAdministrative 593000.00
grossProfit 667000.00
reconciledDepreciation 172000.00
ebit -73000.00
ebitda 99000.00
depreciationAndAmortization 172000.00
operatingIncome -73000.00
otherOperatingExpenses 896000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 823000.00
totalOperatingExpenses 740000.00
costOfRevenue 156000.00
totalOtherIncomeExpenseNet -165000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -615000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-22
currency_symbol USD
researchDevelopment 54000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 783000.00
minorityInterest 0.00
netIncome 632000.00
sellingGeneralAdministrative 530000.00
grossProfit 913000.00
reconciledDepreciation 166000.00
ebit -349000.00
ebitda -183000.00
depreciationAndAmortization 166000.00
operatingIncome 217000.00
otherOperatingExpenses 996000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -415000.00
totalRevenue 1213000.00
totalOperatingExpenses 696000.00
costOfRevenue 300000.00
totalOtherIncomeExpenseNet 566000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 615000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-20
currency_symbol USD
researchDevelopment 128000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -415000.00
sellingGeneralAdministrative 548000.00
grossProfit 731000.00
reconciledDepreciation 412000.00
ebit -229000.00
ebitda 183000.00
depreciationAndAmortization 412000.00
operatingIncome -229000.00
otherOperatingExpenses 1260000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 186000.00
totalRevenue 1031000.00
totalOperatingExpenses 960000.00
costOfRevenue 300000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-12-31
date 2002-12-31
currency_symbol USD
researchDevelopment 373000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 1054000.00
grossProfit 0.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 601000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 748000.00
totalOperatingExpenses 0.00
costOfRevenue 266000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-09-30
date 2002-09-30
currency_symbol USD
researchDevelopment 145000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 1487000.00
grossProfit 0.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 828000.00
totalOperatingExpenses 0.00
costOfRevenue 1013000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-06-30
date 2002-06-30
currency_symbol USD
researchDevelopment 350000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 2502000.00
grossProfit 0.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 832000.00
totalOperatingExpenses 0.00
costOfRevenue 922000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-03-31
date 2002-03-31
currency_symbol USD
researchDevelopment 345000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 1763000.00
grossProfit 0.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 1085000.00
totalOperatingExpenses 0.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-12-31
date 2001-12-31
currency_symbol USD
researchDevelopment 423000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 3203000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 1140000.00
totalOperatingExpenses 0.00
costOfRevenue 2355000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-09-30
date 2001-09-30
currency_symbol USD
researchDevelopment 259000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 950000.00
totalOperatingExpenses 0.00
costOfRevenue 2105000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-06-30
date 2001-06-30
currency_symbol USD
researchDevelopment 204000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 379000.00
totalOperatingExpenses 0.00
costOfRevenue 3007000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-03-31
date 2001-03-31
currency_symbol USD
researchDevelopment 1147000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 1864000.00
totalOperatingExpenses 0.00
costOfRevenue 6089000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2000-12-31
date 2000-12-31
currency_symbol USD
researchDevelopment 415000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 191000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 1750000.00
totalOperatingExpenses 0.00
costOfRevenue 5295000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2000-09-30
date 2000-09-30
currency_symbol USD
researchDevelopment 735000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 1713000.00
totalOperatingExpenses 0.00
costOfRevenue 6819000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2000-06-30
date 2000-06-30
currency_symbol USD
researchDevelopment 1189000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 1590000.00
totalOperatingExpenses 0.00
costOfRevenue 14019000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2000-03-31
date 2000-03-31
currency_symbol USD
researchDevelopment 721000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 415000.00
totalOperatingExpenses 0.00
costOfRevenue 6216000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
yearly
2023-03-31
date 2023-03-31
filing_date 2023-05-25
currency_symbol USD
researchDevelopment 56486000.00
incomeBeforeTax 22016000.00
minorityInterest -197000.00
netIncome 16673000.00
sellingGeneralAdministrative 154282000.00
sellingAndMarketingExpenses 63295000.00
grossProfit 320228000.00
reconciledDepreciation 20926000.00
ebit 46165000.00
ebitda 67320000.00
depreciationAndAmortization 21155000.00
nonOperatingIncomeNetOther -797000.00
operatingIncome 46165000.00
otherOperatingExpenses 619755000.00
interestExpense 23352000.00
taxProvision 5146000.00
netInterestIncome -23352000.00
incomeTaxExpense 5146000.00
totalRevenue 665920000.00
totalOperatingExpenses 274063000.00
costOfRevenue 345692000.00
totalOtherIncomeExpenseNet -24149000.00
netIncomeFromContinuingOps 16870000.00
netIncomeApplicableToCommonShares 16673000.00
2022-03-31
date 2022-03-31
filing_date 2022-06-06
currency_symbol USD
researchDevelopment 52723000.00
incomeBeforeTax 43972000.00
minorityInterest 23000.00
netIncome 35546000.00
sellingGeneralAdministrative 138837000.00
sellingAndMarketingExpenses 63309000.00
grossProfit 347110000.00
reconciledDepreciation 57452000.00
ebit 34040000.00
ebitda 91492000.00
depreciationAndAmortization 57452000.00
nonOperatingIncomeNetOther -39774000.00
operatingIncome 34040000.00
otherOperatingExpenses 655355000.00
interestExpense 8495000.00
taxProvision 8403000.00
netInterestIncome -8495000.00
incomeTaxExpense 8403000.00
totalRevenue 747596000.00
totalOperatingExpenses 254869000.00
costOfRevenue 400486000.00
totalOtherIncomeExpenseNet 9932000.00
netIncomeFromContinuingOps 35569000.00
netIncomeApplicableToCommonShares 35546000.00
2021-03-31
date 2021-03-31
filing_date 2021-06-10
currency_symbol USD
researchDevelopment 20119000.00
incomeBeforeTax 41857000.00
netIncome 54884000.00
sellingGeneralAdministrative 33940000.00
sellingAndMarketingExpenses 19304000.00
grossProfit 132572000.00
reconciledDepreciation 7114000.00
ebit 59209000.00
ebitda 75412000.00
depreciationAndAmortization 16203000.00
nonOperatingIncomeNetOther -16349000.00
operatingIncome 59209000.00
otherOperatingExpenses 254370000.00
interestExpense 1003000.00
taxProvision -13027000.00
netInterestIncome -1003000.00
incomeTaxExpense -13027000.00
totalRevenue 313579000.00
totalOperatingExpenses 73363000.00
costOfRevenue 181007000.00
totalOtherIncomeExpenseNet -17352000.00
netIncomeFromContinuingOps 54884000.00
netIncomeApplicableToCommonShares 54884000.00
2020-03-31
date 2020-03-31
filing_date 2020-06-02
currency_symbol USD
researchDevelopment 12018000.00
incomeBeforeTax 3905000.00
netIncome 13900000.00
sellingGeneralAdministrative 17199000.00
sellingAndMarketingExpenses 11244000.00
grossProfit 53673000.00
reconciledDepreciation 2342000.00
ebit 20450000.00
ebitda 22792000.00
depreciationAndAmortization 2342000.00
nonOperatingIncomeNetOther -9348000.00
operatingIncome 20450000.00
otherOperatingExpenses 125503000.00
interestExpense 41000.00
taxProvision -10375000.00
interestIncome 41000.00
netInterestIncome 41000.00
extraordinaryItems -380000.00
incomeTaxExpense -10375000.00
totalRevenue 138715000.00
totalOperatingExpenses 40461000.00
costOfRevenue 85042000.00
totalOtherIncomeExpenseNet -16545000.00
discontinuedOperations -380000.00
netIncomeFromContinuingOps 14280000.00
netIncomeApplicableToCommonShares 13900000.00
2019-03-31
date 2019-03-31
filing_date 2019-06-03
currency_symbol USD
researchDevelopment 11147000.00
incomeBeforeTax -3833000.00
netIncome -6010000.00
sellingGeneralAdministrative 12761000.00
sellingAndMarketingExpenses 8212000.00
grossProfit 35565000.00
reconciledDepreciation 2766000.00
ebit 832000.00
ebitda 3598000.00
depreciationAndAmortization 2766000.00
nonOperatingIncomeNetOther -6158000.00
operatingIncome 3445000.00
otherOperatingExpenses 100124000.00
interestExpense 1120000.00
taxProvision 469000.00
interestIncome 7000000.00
netInterestIncome -1120000.00
extraordinaryItems -1708000.00
incomeTaxExpense 469000.00
totalRevenue 103569000.00
totalOperatingExpenses 32120000.00
costOfRevenue 68004000.00
totalOtherIncomeExpenseNet -7278000.00
discontinuedOperations -1708000.00
netIncomeFromContinuingOps -4302000.00
netIncomeApplicableToCommonShares -6010000.00
2018-03-31
date 2018-03-31
filing_date 2018-06-12
currency_symbol USD
researchDevelopment 9653000.00
incomeBeforeTax -20648000.00
netIncome -52857000.00
sellingGeneralAdministrative 15124000.00
sellingAndMarketingExpenses 6087000.00
grossProfit 25055000.00
reconciledDepreciation 2660000.00
ebit -5881000.00
ebitda -3221000.00
depreciationAndAmortization 2660000.00
nonOperatingIncomeNetOther -12772000.00
operatingIncome -5809000.00
otherOperatingExpenses 80560000.00
interestExpense 2067000.00
taxProvision -951000.00
interestIncome 12982000.00
netInterestIncome -2067000.00
extraordinaryItems -18330000.00
incomeTaxExpense -951000.00
totalRevenue 74751000.00
totalOperatingExpenses 30864000.00
costOfRevenue 49696000.00
totalOtherIncomeExpenseNet -14839000.00
discontinuedOperations -33160000.00
netIncomeFromContinuingOps -19697000.00
netIncomeApplicableToCommonShares -52857000.00
2017-03-31
date 2017-03-31
filing_date 2017-06-14
currency_symbol USD
researchDevelopment 12035000.00
incomeBeforeTax -24408000.00
netIncome -24264000.00
sellingGeneralAdministrative 16811000.00
sellingAndMarketingExpenses 6537000.00
grossProfit 13363000.00
ebit -22021000.00
ebitda -13851000.00
depreciationAndAmortization 8170000.00
nonOperatingIncomeNetOther -53000.00
operatingIncome -22020000.00
otherOperatingExpenses 113573000.00
interestExpense 2628000.00
taxProvision -144000.00
interestIncome 2029000.00
netInterestIncome -2628000.00
extraordinaryItems -5126000.00
incomeTaxExpense -144000.00
totalRevenue 91553000.00
totalOperatingExpenses 35383000.00
costOfRevenue 78190000.00
totalOtherIncomeExpenseNet -2388000.00
discontinuedOperations -5126000.00
netIncomeFromContinuingOps -24264000.00
netIncomeApplicableToCommonShares -24264000.00
2016-03-31
date 2016-03-31
filing_date 2016-06-14
currency_symbol USD
researchDevelopment 10983000.00
incomeBeforeTax -27818000.00
netIncome -28032000.00
sellingGeneralAdministrative 18705000.00
sellingAndMarketingExpenses 6067000.00
grossProfit 9819000.00
ebit -25936000.00
ebitda -14962000.00
depreciationAndAmortization 10974000.00
nonOperatingIncomeNetOther -66000.00
operatingIncome -25936000.00
otherOperatingExpenses 112477000.00
interestExpense 1816000.00
taxProvision 214000.00
interestIncome 1740000.00
extraordinaryItems -3540000.00
incomeTaxExpense 214000.00
totalRevenue 86541000.00
totalOperatingExpenses 35755000.00
costOfRevenue 76722000.00
totalOtherIncomeExpenseNet -1882000.00
discontinuedOperations -3540000.00
netIncomeFromContinuingOps -28032000.00
netIncomeApplicableToCommonShares -28032000.00
2015-03-31
date 2015-03-31
filing_date 2015-06-15
currency_symbol USD
researchDevelopment 7905000.00
incomeBeforeTax -23900000.00
netIncome -24647000.00
sellingGeneralAdministrative 19031000.00
sellingAndMarketingExpenses 2933000.00
grossProfit 6132000.00
ebit -23762000.00
ebitda -21654000.00
depreciationAndAmortization 2108000.00
nonOperatingIncomeNetOther 71000.00
operatingIncome -23737000.00
otherOperatingExpenses 51989000.00
interestExpense 234000.00
taxProvision 747000.00
incomeTaxExpense 747000.00
totalRevenue 28252000.00
totalOperatingExpenses 29869000.00
costOfRevenue 22120000.00
totalOtherIncomeExpenseNet -163000.00
discontinuedOperations -3540000.00
netIncomeFromContinuingOps -24647000.00
netIncomeApplicableToCommonShares -24647000.00
2014-03-31
date 2014-03-31
filing_date 2014-06-30
currency_symbol USD
researchDevelopment 7869000.00
incomeBeforeTax -17474000.00
netIncome -18704000.00
sellingGeneralAdministrative 13432000.00
sellingAndMarketingExpenses 1915000.00
grossProfit 7846000.00
ebit -14070000.00
ebitda -12214000.00
depreciationAndAmortization 1856000.00
nonOperatingIncomeNetOther -543000.00
operatingIncome -15524000.00
otherOperatingExpenses 39774000.00
interestExpense 1407000.00
nonRecurring 154000.00
incomeTaxExpense -272000.00
totalRevenue 24404000.00
totalOperatingExpenses 23216000.00
costOfRevenue 16558000.00
totalOtherIncomeExpenseNet -1950000.00
discontinuedOperations -1502000.00
netIncomeFromContinuingOps -17202000.00
netIncomeApplicableToCommonShares -18704000.00
2013-03-31
date 2013-03-31
filing_date 2013-07-01
currency_symbol USD
researchDevelopment 1712000.00
incomeBeforeTax -14071000.00
netIncome -14161000.00
sellingGeneralAdministrative 11992000.00
sellingAndMarketingExpenses 971000.00
grossProfit 3414000.00
ebit -11344000.00
ebitda -10698000.00
depreciationAndAmortization 646000.00
nonOperatingIncomeNetOther 192000.00
operatingIncome -12380000.00
otherOperatingExpenses 17286000.00
interestExpense 1883000.00
nonRecurring 1119000.00
incomeTaxExpense 90000.00
totalRevenue 6025000.00
totalOperatingExpenses 14675000.00
costOfRevenue 2611000.00
totalOtherIncomeExpenseNet -1691000.00
netIncomeFromContinuingOps -13981000.00
netIncomeApplicableToCommonShares -13981000.00
2012-03-31
date 2012-03-31
filing_date 2012-06-29
currency_symbol USD
researchDevelopment 2154000.00
incomeBeforeTax -30597000.00
netIncome -30707000.00
sellingGeneralAdministrative 13013000.00
sellingAndMarketingExpenses 873000.00
grossProfit 4357000.00
ebit -11683000.00
ebitda -11254000.00
depreciationAndAmortization 429000.00
nonOperatingIncomeNetOther -1129000.00
operatingIncome -16971000.00
otherOperatingExpenses 18913000.00
interestExpense 12497000.00
nonRecurring 2319000.00
incomeTaxExpense 110000.00
totalRevenue 7230000.00
totalOperatingExpenses 16040000.00
costOfRevenue 2873000.00
totalOtherIncomeExpenseNet -13626000.00
netIncomeFromContinuingOps -30707000.00
netIncomeApplicableToCommonShares -30707000.00
2011-03-31
date 2011-03-31
filing_date 2011-07-26
currency_symbol USD
researchDevelopment 3528000.00
incomeBeforeTax -14184000.00
netIncome -9384000.00
sellingGeneralAdministrative 5698000.00
sellingAndMarketingExpenses 2142000.00
grossProfit 5976000.00
ebit -5444000.00
ebitda -4806000.00
depreciationAndAmortization 638000.00
operatingIncome -11474000.00
otherOperatingExpenses 14632000.00
interestExpense 1763000.00
incomeTaxExpense 224000.00
totalRevenue 9186000.00
totalOperatingExpenses 11422000.00
costOfRevenue 3210000.00
totalOtherIncomeExpenseNet -2710000.00
2010-03-31
date 2010-03-31
filing_date 2010-07-15
currency_symbol USD
researchDevelopment 4194000.00
incomeBeforeTax -43882000.00
netIncome -42483000.00
sellingGeneralAdministrative 7729000.00
sellingAndMarketingExpenses 2428000.00
grossProfit 10849000.00
ebit -4040000.00
ebitda -2428000.00
depreciationAndAmortization 1612000.00
operatingIncome -42479000.00
otherOperatingExpenses 18086000.00
interestExpense 3062000.00
incomeTaxExpense 305000.00
totalRevenue 14037000.00
totalOperatingExpenses 14898000.00
costOfRevenue 3188000.00
totalOtherIncomeExpenseNet -1403000.00
2009-03-31
date 2009-03-31
filing_date 2009-07-14
currency_symbol USD
researchDevelopment 6981000.00
incomeBeforeTax -41564000.00
netIncome -41600000.00
sellingGeneralAdministrative 10338000.00
sellingAndMarketingExpenses 9236000.00
grossProfit 20106000.00
ebit -6936000.00
ebitda -5418000.00
depreciationAndAmortization 1518000.00
operatingIncome -38861000.00
otherOperatingExpenses 38333000.00
interestExpense 2302000.00
incomeTaxExpense -111000.00
totalRevenue 31256000.00
totalOperatingExpenses 27183000.00
costOfRevenue 11150000.00
totalOtherIncomeExpenseNet -2703000.00
2008-03-31
date 2008-03-31
filing_date 2008-04-15
currency_symbol USD
researchDevelopment 900000.00
incomeBeforeTax -300000.00
netIncome -2204111.00
sellingGeneralAdministrative 1509000.00
sellingAndMarketingExpenses 891000.00
grossProfit 3400000.00
ebit -2770621.00
ebitda -2520621.00
depreciationAndAmortization 250000.00
operatingIncome -2520621.00
otherOperatingExpenses 2520621.00
interestExpense 310000.00
incomeTaxExpense 1654111.00
totalRevenue 3200000.00
totalOperatingExpenses 2520621.00
costOfRevenue -200000.00
totalOtherIncomeExpenseNet 2220621.00
2007-03-31
date 2007-03-31
filing_date 2007-04-17
currency_symbol USD
incomeBeforeTax -553486.00
netIncome -553486.00
sellingGeneralAdministrative 553486.00
ebitda -553486.00
operatingIncome -553486.00
otherOperatingExpenses 553486.00
interestExpense 0.00
totalOperatingExpenses 553486.00
totalOtherIncomeExpenseNet -553485.95
2006-03-31
date 2006-03-31
filing_date 2005-12-02
currency_symbol USD
incomeBeforeTax -462000.00
netIncome -504000.00
sellingGeneralAdministrative 171058.00
grossProfit 3166000.00
ebit -462000.00
ebitda -56000.00
depreciationAndAmortization 406000.00
operatingIncome 126000.00
otherOperatingExpenses 3036000.00
interestExpense 0.00
incomeTaxExpense 42000.00
totalRevenue 3750000.00
totalOperatingExpenses 2452000.00
costOfRevenue 584000.00
totalOtherIncomeExpenseNet -588000.00
2005-03-31
date 2005-03-31
filing_date 2004-12-17
currency_symbol USD
researchDevelopment 256000.00
incomeBeforeTax -32000.00
netIncome 128000.00
sellingGeneralAdministrative 2548000.00
grossProfit 3169000.00
ebit 128000.00
ebitda 1199000.00
depreciationAndAmortization 1071000.00
operatingIncome 629000.00
otherOperatingExpenses 3384000.00
interestExpense 0.00
incomeTaxExpense -661000.00
totalRevenue 4013000.00
totalOperatingExpenses 2540000.00
costOfRevenue 844000.00
totalOtherIncomeExpenseNet -661000.00
2004-03-31
date 2004-03-31
filing_date 2003-12-31
currency_symbol USD
researchDevelopment 506000.00
incomeBeforeTax -32000.00
netIncome 128000.00
sellingGeneralAdministrative 2120000.00
grossProfit 3169000.00
ebit 128000.00
ebitda 1199000.00
depreciationAndAmortization 1071000.00
operatingIncome 629000.00
otherOperatingExpenses 3384000.00
interestExpense 0.00
totalRevenue 4013000.00
totalOperatingExpenses 2540000.00
costOfRevenue 844000.00
totalOtherIncomeExpenseNet -661000.00
2003-03-31
date 2003-03-31
currency_symbol USD
researchDevelopment 1217000.00
interestExpense 0.00
totalRevenue 3493000.00
costOfRevenue 6188000.00
2002-03-31
date 2002-03-31
currency_symbol USD
researchDevelopment 2033000.00
interestExpense 0.00
totalRevenue 6816000.00
costOfRevenue 16019000.00
2001-03-31
date 2001-03-31
currency_symbol USD
researchDevelopment 3060000.00
interestExpense 0.00
totalRevenue 5468000.00
costOfRevenue 32349000.00