Аналитика онлайн » FSP

Logo

Franklin Street Properties Corp. является инвестиционной компанией, которая специализируется и специализируется на классе активов недвижимости. Он работает через сегмент операций с недвижимостью, который включает в себя операции по аренде недвижимости, лизинг, обеспеченное финансирование недвижимости и услуги, предоставляемые для управления активами, управления недвижимостью, приобретения недвижимости, отчуждения и развития. Franklin Street Properties была основана Джорджем Дж. Картером в январе 1997 года и имеет штаб-квартиру в Уэйкфилде, штат Массачусетс.

General
Code FSP
Type Common Stock
Name Franklin Street Properties Corp
Exchange NYSE MKT
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000DRFJF1
ISIN US35471R1068
LEI 549300STLK2T6QY5WO82
PrimaryTicker FSP.US
CUSIP 35471R106
CIK 1031316
EmployerIdNumber 04-3578653
FiscalYearEnd December
IPODate 2005-06-02
InternationalDomestic Domestic
Sector Real Estate
Industry REIT - Office
GicSector Real Estate
GicGroup Equity Real Estate Investment Trusts (REITs)
GicIndustry Diversified REITs
GicSubIndustry Diversified REITs
HomeCategory Domestic
IsDelisted Нет
Address 401 Edgewater Place, Wakefield, MA, United States, 01880
Phone 781-557-1300
WebURL https://www.fspreit.com
FullTimeEmployees 28
UpdatedAt 2023-12-23
Highlights
MarketCapitalization 263746496
MarketCapitalizationMln 263.7465
EBITDA 54380000
PEGRatio 0
WallStreetTargetPrice 2.25
BookValue 6.877
DividendShare 0.04
DividendYield 0.0157
EarningsShare -0.53
EPSEstimateCurrentYear -0.38
EPSEstimateNextYear -0.12
EPSEstimateNextQuarter 0.1
EPSEstimateCurrentQuarter -0.06
MostRecentQuarter 2023-09-30
ProfitMargin -0.3587
OperatingMarginTTM 0.0086
ReturnOnAssetsTTM 0.0008
ReturnOnEquityTTM -0.0736
RevenueTTM 152147008
RevenuePerShareTTM 1.473
QuarterlyRevenueGrowthYOY -0.096
GrossProfitTTM 78175000
DilutedEpsTTM -0.53
QuarterlyEarningsGrowthYOY 3.176

Financials / Income Statement / quarterly / net Income

78.57M
2021-12-31
-4.16M
2022-03-31
-9.11M
2022-06-30
17.25M
2022-09-30
-2.88M
2022-12-31
2.41M
2023-03-31
-8.42M
2023-06-30
-45.67M
2023-09-30

Financials / Income Statement / quarterly / ebitda

17.51M
2021-12-31
17.44M
2022-03-31
16.37M
2022-06-30
15.71M
2022-09-30
16.14M
2022-12-31
14.86M
2023-03-31
13.85M
2023-06-30
14.38M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

43.37M
2021-12-31
42.26M
2022-03-31
41.3M
2022-06-30
40.84M
2022-09-30
41.21M
2022-12-31
37.77M
2023-03-31
36.27M
2023-06-30
36.9M
2023-09-30

Earnings / History / epsActual

-0.03
2022-12-31
0.02
2023-03-31
-0.08
2023-06-30
-0.44
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 0
ForwardPE 256.4103
PriceSalesTTM 1.7199
PriceBookMRQ 0.3679
EnterpriseValue 645387392
EnterpriseValueRevenue 4.2283
EnterpriseValueEbitda 21.9503
SharesStats
SharesOutstanding 103430000
SharesFloat 86525696
PercentInsiders 21.108
PercentInstitutions 65.846
Technicals
Beta 0.921
52WeekHigh 3.1286
52WeekLow 1.1167
50DayMA 2.1718
200DayMA 1.7518
SharesShort 609487
SharesShortPriorMonth 1248698
ShortRatio 1.19
ShortPercent 0.0086
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-07
currency_symbol USD
totalAssets 1151773000.00
intangibleAssets 7447000.00
totalLiab 440447000.00
totalStockholderEquity 711326000.00
commonStock 10000.00
capitalStock 10000.00
retainedEarnings -625192000.00
otherAssets 1092623000.00
cash 13043000.00
cashAndEquivalents 13043000.00
totalCurrentLiabilities 36857000.00
netDebt 381640000.00
shortTermDebt 0.00
shortLongTermDebtTotal 394683000.00
otherStockholderEquity 709899000.00
propertyPlantEquipment 921690000.00
totalCurrentAssets 191809000.00
netReceivables 46107000.00
longTermDebt 394239000.00
accumulatedOtherComprehensiveIncome 1417000.00
nonCurrrentAssetsOther 959855000.00
nonCurrentAssetsTotal 959964000.00
capitalLeaseObligations 444000.00
longTermDebtTotal 394239000.00
nonCurrentLiabilitiesOther 5728000.00
nonCurrentLiabilitiesTotal 403590000.00
capitalSurpluse 1335091000.00
liabilitiesAndStockholdersEquity 1151773000.00
cashAndShortTermInvestments 13043000.00
propertyPlantAndEquipmentGross 1275000.00
propertyPlantAndEquipmentNet 109000.00
netWorkingCapital 154952000.00
netInvestedCapital 1105565000.00
commonStockSharesOutstanding 103430000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-01
currency_symbol USD
totalAssets 1199309000.00
intangibleAssets 8828000.00
totalLiab 440215000.00
totalStockholderEquity 759094000.00
commonStock 10000.00
capitalStock 10000.00
retainedEarnings -578487000.00
otherAssets 44595000.00
cash 6697000.00
cashAndEquivalents 5947000.00
totalCurrentLiabilities 32501000.00
netDebt 392912000.00
shortTermDebt 80666000.00
shortLongTermDebtTotal 399609000.00
otherStockholderEquity 1335091000.00
propertyPlantEquipment 127000.00
totalCurrentAssets 67762000.00
netTangibleAssets 750266000.00
netReceivables 52205000.00
longTermDebt 324059000.00
accountsPayable 34787000.00
accumulatedOtherComprehensiveIncome 2480000.00
commonStockTotalEquity 10000.00
retainedEarningsTotalEquity -578487000.00
nonCurrrentAssetsOther 1131420000.00
nonCurrentAssetsTotal 1131547000.00
capitalLeaseObligations 550000.00
longTermDebtTotal 324059000.00
nonCurrentLiabilitiesOther 703000.00
nonCurrentLiabilitiesTotal 407714000.00
capitalSurpluse 1335091000.00
liabilitiesAndStockholdersEquity 1199309000.00
cashAndShortTermInvestments 6697000.00
propertyPlantAndEquipmentGross 1276000.00
propertyPlantAndEquipmentNet 127000.00
netWorkingCapital 35261000.00
netInvestedCapital 1158153000.00
commonStockSharesOutstanding 103330000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-02
currency_symbol USD
totalAssets 1213682000.00
intangibleAssets 9620000.00
otherCurrentAssets 2800000.00
totalLiab 444387000.00
totalStockholderEquity 769295000.00
deferredLongTermLiab 33758000.00
commonStock 10000.00
capitalStock 10000.00
retainedEarnings -569035000.00
otherLiab 5911000.00
otherAssets 1145563000.00
cash 13110000.00
cashAndEquivalents 10310000.00
totalCurrentLiabilities 37720000.00
netDebt 386457000.00
shortTermDebt 80740000.00
shortLongTermDebtTotal 399567000.00
otherStockholderEquity 1334776000.00
propertyPlantEquipment 145000.00
totalCurrentAssets 68119000.00
netTangibleAssets 759675000.00
netReceivables 55009000.00
longTermDebt 323912000.00
accountsPayable 38909000.00
accumulatedOtherComprehensiveIncome 3544000.00
commonStockTotalEquity 10000.00
retainedEarningsTotalEquity -569035000.00
nonCurrrentAssetsOther 1145418000.00
nonCurrentAssetsTotal 1145563000.00
capitalLeaseObligations 655000.00
longTermDebtTotal 323912000.00
nonCurrentLiabilitiesOther 826000.00
nonCurrentLiabilitiesTotal 406667000.00
capitalSurpluse 1334776000.00
liabilitiesAndStockholdersEquity 1213682000.00
cashAndShortTermInvestments 13110000.00
propertyPlantAndEquipmentGross 1277000.00
propertyPlantAndEquipmentNet 145000.00
netWorkingCapital 30399000.00
netInvestedCapital 1168207000.00
commonStockSharesOutstanding 103236000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-14
currency_symbol USD
totalAssets 1241666000.00
intangibleAssets 10186000.00
otherCurrentAssets 2893000.00
totalLiab 472930000.00
totalStockholderEquity 768736000.00
deferredLongTermLiab 35709000.00
otherCurrentLiab -759000.00
commonStock 10000.00
capitalStock 10000.00
retainedEarnings -570408000.00
otherLiab 5831000.00
otherAssets 1180094000.00
cash 6632000.00
cashAndEquivalents 3739000.00
totalCurrentLiabilities 50366000.00
netDebt 406383000.00
shortTermDebt 759000.00
shortLongTermDebtTotal 413015000.00
otherStockholderEquity 1334776000.00
propertyPlantEquipment 154000.00
totalCurrentAssets 81335000.00
longTermInvestments 4358000.00
netTangibleAssets 758550000.00
netReceivables 74703000.00
longTermDebt 412256000.00
accountsPayable 50366000.00
accumulatedOtherComprehensiveIncome 4358000.00
commonStockTotalEquity 10000.00
retainedEarningsTotalEquity -570408000.00
nonCurrrentAssetsOther 1160177000.00
nonCurrentAssetsTotal 1160331000.00
capitalLeaseObligations 759000.00
longTermDebtTotal 364256000.00
nonCurrentLiabilitiesOther 5905000.00
nonCurrentLiabilitiesTotal 422564000.00
capitalSurpluse 1334776000.00
liabilitiesAndStockholdersEquity 1241666000.00
cashAndShortTermInvestments 6632000.00
propertyPlantAndEquipmentGross 1269000.00
propertyPlantAndEquipmentNet 154000.00
netWorkingCapital 30969000.00
netInvestedCapital 1180992000.00
commonStockSharesOutstanding 103236000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-01
currency_symbol USD
totalAssets 1262070000.00
intangibleAssets 11177000.00
otherCurrentAssets 9311000.00
totalLiab 489509000.00
totalStockholderEquity 772561000.00
deferredLongTermLiab 37459000.00
otherCurrentLiab -862000.00
commonStock 10000.00
capitalStock 10000.00
retainedEarnings -566491000.00
otherLiab 5960000.00
otherAssets 1201159000.00
cash 6367000.00
cashAndEquivalents 6367000.00
totalCurrentLiabilities 50371000.00
netDebt 423652000.00
shortTermDebt 862000.00
shortLongTermDebtTotal 430019000.00
otherStockholderEquity 1334776000.00
propertyPlantEquipment 1119153000.00
totalCurrentAssets 90015000.00
longTermInvestments 4266000.00
netTangibleAssets 761384000.00
netReceivables 74337000.00
longTermDebt 429157000.00
accountsPayable 50371000.00
accumulatedOtherComprehensiveIncome 4266000.00
commonStockTotalEquity 10000.00
retainedEarningsTotalEquity -566491000.00
nonCurrrentAssetsOther 1171885000.00
nonCurrentAssetsTotal 1172055000.00
capitalLeaseObligations 862000.00
longTermDebtTotal 364157000.00
nonCurrentLiabilitiesOther 5960000.00
nonCurrentLiabilitiesTotal 439138000.00
capitalSurpluse 1334776000.00
liabilitiesAndStockholdersEquity 1262070000.00
cashAndShortTermInvestments 6367000.00
propertyPlantAndEquipmentGross 1269000.00
propertyPlantAndEquipmentNet 170000.00
netWorkingCapital 39644000.00
netInvestedCapital 1201718000.00
commonStockSharesOutstanding 103236000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-02
currency_symbol USD
totalAssets 1331719000.00
intangibleAssets 12373000.00
otherCurrentAssets 7163000.00
totalLiab 577687000.00
totalStockholderEquity 754032000.00
deferredLongTermLiab 39654000.00
otherCurrentLiab -962000.00
commonStock 10000.00
capitalStock 10000.00
retainedEarnings -582705000.00
otherLiab 6216000.00
otherAssets 1270045000.00
cash 4393000.00
cashAndEquivalents 4393000.00
totalCurrentLiabilities 39315000.00
netDebt 525511000.00
shortTermDebt 962000.00
shortLongTermDebtTotal 529904000.00
otherStockholderEquity 1334776000.00
propertyPlantEquipment 187000.00
totalCurrentAssets 91397000.00
longTermInvestments 1951000.00
netTangibleAssets 741659000.00
netReceivables 79841000.00
longTermDebt 473942000.00
accountsPayable 39315000.00
accumulatedOtherComprehensiveIncome 1951000.00
commonStockTotalEquity 10000.00
retainedEarningsTotalEquity -582705000.00
nonCurrrentAssetsOther 1240135000.00
nonCurrentAssetsTotal 1240322000.00
capitalLeaseObligations 962000.00
longTermDebtTotal 473942000.00
nonCurrentLiabilitiesOther 1359000.00
nonCurrentLiabilitiesTotal 538372000.00
capitalSurpluse 1334776000.00
liabilitiesAndStockholdersEquity 1331719000.00
cashAndShortTermInvestments 4393000.00
propertyPlantAndEquipmentNet 187000.00
netWorkingCapital 52082000.00
netInvestedCapital 1282974000.00
commonStockSharesOutstanding 103193000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-03
currency_symbol USD
totalAssets 1337120000.00
intangibleAssets 13453000.00
otherCurrentAssets 10703000.00
totalLiab 567234000.00
totalStockholderEquity 769886000.00
deferredLongTermLiab 40379000.00
otherCurrentLiab 44700000.00
commonStock 10000.00
capitalStock 10000.00
retainedEarnings -564312000.00
otherLiab 6287000.00
otherAssets 1272787000.00
cash 7683000.00
cashAndEquivalents 7683000.00
totalCurrentLiabilities 44700000.00
netDebt 507163000.00
shortTermDebt 1061000.00
shortLongTermDebtTotal 514846000.00
otherStockholderEquity 1334383000.00
propertyPlantEquipment 204000.00
totalCurrentAssets 95736000.00
netTangibleAssets 756433000.00
netReceivables 77350000.00
longTermDebt 473980000.00
accountsPayable 44700000.00
accumulatedOtherComprehensiveIncome -195000.00
commonStockTotalEquity 10000.00
retainedEarningsTotalEquity -564312000.00
nonCurrrentAssetsOther 1241180000.00
nonCurrentAssetsTotal 1241384000.00
capitalLeaseObligations 1061000.00
longTermDebtTotal 473980000.00
nonCurrentLiabilitiesOther 1511000.00
nonCurrentLiabilitiesTotal 522534000.00
capitalSurpluse 1334383000.00
liabilitiesAndStockholdersEquity 1337120000.00
cashAndShortTermInvestments 7683000.00
propertyPlantAndEquipmentNet 204000.00
netWorkingCapital 51036000.00
netInvestedCapital 1283671000.00
commonStockSharesOutstanding 103691000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-15
currency_symbol USD
totalAssets 1364173000.00
intangibleAssets 14934000.00
otherCurrentAssets 10474000.00
totalLiab 580970000.00
totalStockholderEquity 783203000.00
deferredLongTermLiab 38311000.00
otherCurrentLiab -1159000.00
commonStock 10000.00
capitalStock 10000.00
retainedEarnings -550794000.00
otherLiab 6747000.00
otherAssets 1323422000.00
cash 40751000.00
cashAndEquivalents 34308000.00
totalCurrentLiabilities 89493000.00
netDebt 434036000.00
shortTermDebt 1159000.00
shortLongTermDebtTotal 474787000.00
otherStockholderEquity 1339226000.00
propertyPlantEquipment 198000.00
totalCurrentAssets 119760000.00
netTangibleAssets 768269000.00
shortTermInvestments -6443000.00
netReceivables 74978000.00
longTermDebt 478867000.00
inventory -6443000.00
accountsPayable 89493000.00
accumulatedOtherComprehensiveIncome -5239000.00
commonStockTotalEquity 10000.00
retainedEarningsTotalEquity -550794000.00
nonCurrrentAssetsOther 1244215000.00
nonCurrentAssetsTotal 1244413000.00
capitalLeaseObligations 1159000.00
longTermDebtTotal 478867000.00
nonCurrentLiabilitiesOther 1687000.00
nonCurrentLiabilitiesTotal 491477000.00
capitalSurpluse 1339226000.00
liabilitiesAndStockholdersEquity 1364173000.00
cashAndShortTermInvestments 40751000.00
propertyPlantAndEquipmentNet 198000.00
netWorkingCapital 30267000.00
netInvestedCapital 1256831000.00
commonStockSharesOutstanding 105098000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-08
currency_symbol USD
totalAssets 1506529000.00
intangibleAssets 19864000.00
otherCurrentAssets 10225000.00
totalLiab 751456000.00
totalStockholderEquity 755073000.00
deferredLongTermLiab 44729000.00
otherCurrentLiab -1256000.00
commonStock 11000.00
capitalStock 11000.00
retainedEarnings -586580000.00
otherLiab 6877000.00
otherAssets 1496798000.00
cash 5053000.00
cashAndEquivalents 5053000.00
totalCurrentLiabilities 59309000.00
netDebt 669152000.00
shortTermDebt 1256000.00
shortLongTermDebtTotal 674205000.00
otherStockholderEquity 1349225000.00
propertyPlantEquipment 1344845000.00
totalCurrentAssets 97091000.00
netTangibleAssets 735209000.00
netReceivables 81813000.00
longTermDebt 680532000.00
accountsPayable 59309000.00
accumulatedOtherComprehensiveIncome -7583000.00
commonStockTotalEquity 11000.00
retainedEarningsTotalEquity -586580000.00
nonCurrrentAssetsOther 1409285000.00
nonCurrentAssetsTotal 1409438000.00
capitalLeaseObligations 1256000.00
longTermDebtTotal 680532000.00
nonCurrentLiabilitiesOther 1964000.00
nonCurrentLiabilitiesTotal 692147000.00
capitalSurpluse 1349225000.00
liabilitiesAndStockholdersEquity 1506529000.00
cashAndShortTermInvestments 5053000.00
propertyPlantAndEquipmentNet 153000.00
netWorkingCapital 37782000.00
netInvestedCapital 1428022000.00
commonStockSharesOutstanding 106905000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-03
currency_symbol USD
totalAssets 1600615000.00
intangibleAssets 21932000.00
otherCurrentAssets 10547000.00
totalLiab 833930000.00
totalStockholderEquity 766685000.00
deferredLongTermLiab 49793000.00
otherCurrentLiab 50799000.00
commonStock 11000.00
capitalStock 11000.00
retainedEarnings -581370000.00
otherLiab 7636000.00
otherAssets 70793000.00
cash 19038000.00
cashAndEquivalents 19038000.00
totalCurrentLiabilities 50799000.00
netDebt 744723000.00
shortTermDebt 6807000.00
shortLongTermDebtTotal 763761000.00
otherStockholderEquity 1357469000.00
propertyPlantEquipment 1413714000.00
totalCurrentAssets 115176000.00
netTangibleAssets 744753000.00
netReceivables 85591000.00
longTermDebt 762411000.00
accountsPayable 50799000.00
accumulatedOtherComprehensiveIncome -9425000.00
commonStockTotalEquity 11000.00
retainedEarningsTotalEquity -581370000.00
nonCurrrentAssetsOther 1485272000.00
nonCurrentAssetsTotal 1485439000.00
capitalLeaseObligations 1350000.00
longTermDebtTotal 771836000.00
nonCurrentLiabilitiesOther 7636000.00
nonCurrentLiabilitiesTotal 783131000.00
capitalSurpluse 1357469000.00
liabilitiesAndStockholdersEquity 1600615000.00
cashAndShortTermInvestments 19038000.00
propertyPlantAndEquipmentGross 167000.00
propertyPlantAndEquipmentNet 167000.00
netWorkingCapital 64377000.00
netInvestedCapital 1529096000.00
commonStockSharesOutstanding 107359000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-04
currency_symbol USD
totalAssets 1789433000.00
intangibleAssets 25836000.00
otherCurrentAssets 7373000.00
totalLiab 1033849000.00
totalStockholderEquity 755584000.00
deferredLongTermLiab 56771000.00
otherCurrentLiab 63456000.00
commonStock 11000.00
retainedEarnings -587860000.00
otherLiab 9474000.00
otherAssets 83644000.00
cash 2613000.00
totalCurrentLiabilities 63456000.00
netDebt 943218000.00
shortTermDebt 35541000.00
shortLongTermDebtTotal 945831000.00
otherStockholderEquity 1357131000.00
propertyPlantEquipment 1601760000.00
totalCurrentAssets 105066000.00
netTangibleAssets 729748000.00
netReceivables 95080000.00
longTermDebt 789387000.00
accountsPayable 63456000.00
accumulatedOtherComprehensiveIncome -13698000.00
commonStockTotalEquity 11000.00
retainedEarningsTotalEquity -587860000.00
nonCurrrentAssetsOther 1684220000.00
nonCurrentAssetsTotal 1684367000.00
capitalLeaseObligations 1444000.00
longTermDebtTotal 930585000.00
nonCurrentLiabilitiesOther 2877000.00
nonCurrentLiabilitiesTotal 970393000.00
capitalSurpluse 1357131000.00
liabilitiesAndStockholdersEquity 1789433000.00
cashAndShortTermInvestments 2613000.00
propertyPlantAndEquipmentGross 147000.00
propertyPlantAndEquipmentNet 147000.00
netWorkingCapital 41610000.00
netInvestedCapital 1699971000.00
commonStockSharesOutstanding 107328000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-16
currency_symbol USD
totalAssets 1793184000.00
intangibleAssets 28206000.00
otherCurrentAssets 7252000.00
totalLiab 1025093000.00
totalStockholderEquity 768091000.00
deferredLongTermLiab 56452000.00
otherCurrentLiab 597000.00
commonStock 11000.00
retainedEarnings -571740000.00
otherLiab 27580000.00
otherAssets 1793184000.00
cash 2650000.00
totalCurrentLiabilities 72058000.00
netDebt 918887000.00
shortTermDebt 82000000.00
shortLongTermDebtTotal 921537000.00
otherStockholderEquity 1357131000.00
propertyPlantEquipment 163000.00
totalCurrentAssets 106347000.00
netTangibleAssets 739885000.00
netReceivables 96445000.00
longTermDebt 933812000.00
accountsPayable 72058000.00
accumulatedOtherComprehensiveIncome -17311000.00
commonStockTotalEquity 11000.00
retainedEarningsTotalEquity -571740000.00
nonCurrrentAssetsOther 1686674000.00
nonCurrentAssetsTotal 1686837000.00
capitalLeaseObligations 1536000.00
longTermDebtTotal 933812000.00
nonCurrentLiabilitiesOther 3128000.00
nonCurrentLiabilitiesTotal 953035000.00
capitalSurpluse 1357131000.00
liabilitiesAndStockholdersEquity 1793184000.00
cashAndShortTermInvestments 2650000.00
propertyPlantAndEquipmentGross 163000.00
propertyPlantAndEquipmentNet 163000.00
netWorkingCapital 34289000.00
netInvestedCapital 1688092000.00
commonStockSharesOutstanding 107328000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-03
currency_symbol USD
totalAssets 1840021000.00
intangibleAssets 31011000.00
otherCurrentAssets 6538000.00
totalLiab 1102556000.00
totalStockholderEquity 737465000.00
deferredLongTermLiab 51765000.00
otherCurrentLiab 69905000.00
commonStock 11000.00
retainedEarnings -599520000.00
otherLiab 11233000.00
otherAssets 72765000.00
cash 4840000.00
totalCurrentLiabilities 69905000.00
netDebt 992787000.00
shortTermDebt 39435000.00
shortLongTermDebtTotal 997627000.00
otherStockholderEquity 1357131000.00
propertyPlantEquipment 178000.00
totalCurrentAssets 107418000.00
netTangibleAssets 706454000.00
netReceivables 96040000.00
longTermDebt 986157000.00
accountsPayable 73539000.00
accumulatedOtherComprehensiveIncome -20157000.00
commonStockTotalEquity 11000.00
retainedEarningsTotalEquity -599520000.00
nonCurrrentAssetsOther 1732425000.00
nonCurrentAssetsTotal 1732603000.00
capitalLeaseObligations 1627000.00
longTermDebtTotal 986157000.00
nonCurrentLiabilitiesOther 3425000.00
nonCurrentLiabilitiesTotal 1032651000.00
capitalSurpluse 1357131000.00
liabilitiesAndStockholdersEquity 1840021000.00
cashAndShortTermInvestments 4840000.00
propertyPlantAndEquipmentGross 178000.00
propertyPlantAndEquipmentNet 178000.00
netWorkingCapital 37513000.00
netInvestedCapital 1733465000.00
commonStockSharesOutstanding 107328000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-04
currency_symbol USD
totalAssets 1835435000.00
intangibleAssets 34022000.00
otherCurrentAssets 6506000.00
totalLiab 1089432000.00
totalStockholderEquity 746003000.00
deferredLongTermLiab 51669000.00
otherCurrentLiab 55712000.00
commonStock 11000.00
retainedEarnings -588181000.00
otherLiab 11179000.00
otherAssets 72669000.00
cash 2890000.00
totalCurrentLiabilities 55712000.00
netDebt 994415000.00
shortTermDebt 39155000.00
shortLongTermDebtTotal 997305000.00
otherStockholderEquity 1357131000.00
propertyPlantEquipment 196000.00
totalCurrentAssets 103650000.00
netTangibleAssets 711981000.00
netReceivables 94254000.00
longTermDebt 988547000.00
accountsPayable 57990000.00
accumulatedOtherComprehensiveIncome -22958000.00
commonStockTotalEquity 11000.00
retainedEarningsTotalEquity -588181000.00
nonCurrrentAssetsOther 1731589000.00
nonCurrentAssetsTotal 1731785000.00
capitalLeaseObligations 1716000.00
longTermDebtTotal 988547000.00
nonCurrentLiabilitiesOther 3740000.00
nonCurrentLiabilitiesTotal 1033720000.00
capitalSurpluse 1357131000.00
liabilitiesAndStockholdersEquity 1835435000.00
cashAndShortTermInvestments 2890000.00
propertyPlantAndEquipmentGross 196000.00
propertyPlantAndEquipmentNet 196000.00
netWorkingCapital 47938000.00
netInvestedCapital 1741592000.00
commonStockSharesOutstanding 107287000.00
2020-03-31
date 2020-03-31
filing_date 2020-04-30
currency_symbol USD
totalAssets 1847627000.00
intangibleAssets 37270000.00
otherCurrentAssets 7486000.00
totalLiab 1090309000.00
totalStockholderEquity 757318000.00
deferredLongTermLiab 53251000.00
otherCurrentLiab 57076000.00
commonStock 11000.00
retainedEarnings -576452000.00
otherLiab 11881000.00
otherAssets 74251000.00
cash 17283000.00
totalCurrentLiabilities 57076000.00
netDebt 979699000.00
shortTermDebt 39615000.00
shortLongTermDebtTotal 996982000.00
otherStockholderEquity 1356794000.00
propertyPlantEquipment 215000.00
totalCurrentAssets 117695000.00
netTangibleAssets 720048000.00
netReceivables 92926000.00
longTermDebt 988214000.00
accountsPayable 58411000.00
accumulatedOtherComprehensiveIncome -23035000.00
commonStockTotalEquity 11000.00
retainedEarningsTotalEquity -576452000.00
nonCurrrentAssetsOther 1692447000.00
nonCurrentAssetsTotal 1729932000.00
capitalLeaseObligations 1803000.00
longTermDebtTotal 988214000.00
nonCurrentLiabilitiesOther 4069000.00
nonCurrentLiabilitiesTotal 1033233000.00
capitalSurpluse 1356794000.00
liabilitiesAndStockholdersEquity 1847627000.00
cashAndShortTermInvestments 17283000.00
propertyPlantAndEquipmentGross 215000.00
propertyPlantAndEquipmentNet 215000.00
netWorkingCapital 60619000.00
netInvestedCapital 1752497000.00
commonStockSharesOutstanding 107269000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-11
currency_symbol USD
totalAssets 1842654000.00
intangibleAssets 40704000.00
otherCurrentAssets 7246000.00
totalLiab 1056258000.00
totalStockholderEquity 786396000.00
deferredLongTermLiab 52767000.00
otherCurrentLiab 66658000.00
commonStock 11000.00
retainedEarnings -565727000.00
otherLiab 10938000.00
otherAssets 73767000.00
cash 9790000.00
totalCurrentLiabilities 66658000.00
netDebt 956848000.00
shortTermDebt 9346000.00
shortLongTermDebt 963000.00
shortLongTermDebtTotal 966638000.00
otherStockholderEquity 1356794000.00
propertyPlantEquipment 183000.00
totalCurrentAssets 108768000.00
longTermInvestments 3022000.00
netTangibleAssets 745692000.00
netReceivables 91732000.00
longTermDebt 972452000.00
accountsPayable 70058000.00
accumulatedOtherComprehensiveIncome -4682000.00
commonStockTotalEquity 11000.00
retainedEarningsTotalEquity -565727000.00
nonCurrrentAssetsOther 1692999000.00
nonCurrentAssetsTotal 1733886000.00
capitalLeaseObligations 1890000.00
longTermDebtTotal 972452000.00
nonCurrentLiabilitiesOther 4402000.00
nonCurrentLiabilitiesTotal 989600000.00
capitalSurpluse 1356794000.00
liabilitiesAndStockholdersEquity 1842654000.00
cashAndShortTermInvestments 9790000.00
propertyPlantAndEquipmentGross 183000.00
propertyPlantAndEquipmentNet 183000.00
commonStockSharesOutstanding 107240000.00
2019-09-30
date 2019-09-30
filing_date 2019-10-29
currency_symbol USD
totalAssets 1843150000.00
intangibleAssets 45066000.00
otherCurrentAssets 8868000.00
totalLiab 1053497000.00
totalStockholderEquity 789653000.00
deferredLongTermLiab 49781000.00
otherCurrentLiab 61657000.00
commonStock 11000.00
retainedEarnings -559725000.00
otherLiab 11818000.00
otherAssets 71046000.00
cash 20159000.00
totalCurrentLiabilities 61657000.00
netDebt 946160000.00
shortTermDebt 9008000.00
shortLongTermDebt 1291000.00
shortLongTermDebtTotal 966319000.00
otherStockholderEquity 1356457000.00
propertyPlantEquipment 136000.00
totalCurrentAssets 118813000.00
longTermInvestments 2844000.00
netTangibleAssets 744587000.00
netReceivables 89786000.00
longTermDebt 974277000.00
accountsPayable 65426000.00
accumulatedOtherComprehensiveIncome -7090000.00
commonStockTotalEquity 11000.00
retainedEarningsTotalEquity -559725000.00
nonCurrrentAssetsOther 1679135000.00
nonCurrentAssetsTotal 1724337000.00
capitalLeaseObligations 1976000.00
longTermDebtTotal 974277000.00
nonCurrentLiabilitiesOther 4786000.00
nonCurrentLiabilitiesTotal 991840000.00
capitalSurpluse 1356457000.00
liabilitiesAndStockholdersEquity 1843150000.00
cashAndShortTermInvestments 20159000.00
propertyPlantAndEquipmentGross 136000.00
propertyPlantAndEquipmentNet 136000.00
commonStockSharesOutstanding 107231000.00
2019-06-30
date 2019-06-30
filing_date 2019-07-30
currency_symbol USD
totalAssets 1843342000.00
intangibleAssets 49475000.00
otherCurrentAssets 8052000.00
totalLiab 1042834000.00
totalStockholderEquity 800508000.00
deferredLongTermLiab 50901000.00
otherCurrentLiab 54282000.00
commonStock 11000.00
retainedEarnings -552473000.00
otherLiab 12232000.00
otherAssets 72431000.00
cash 13100000.00
totalCurrentLiabilities 54282000.00
netDebt 952897000.00
shortTermDebt 9118000.00
shortLongTermDebtTotal 965997000.00
otherStockholderEquity 1356457000.00
propertyPlantEquipment 154000.00
totalCurrentAssets 110486000.00
longTermInvestments 4645000.00
netTangibleAssets 751033000.00
netReceivables 89334000.00
longTermDebt 972070000.00
accountsPayable 56473000.00
accumulatedOtherComprehensiveIncome -3487000.00
commonStockTotalEquity 11000.00
retainedEarningsTotalEquity -552473000.00
nonCurrrentAssetsOther 1683227000.00
nonCurrentAssetsTotal 1732856000.00
capitalLeaseObligations 2059000.00
longTermDebtTotal 972070000.00
nonCurrentLiabilitiesOther 5173000.00
nonCurrentLiabilitiesTotal 988552000.00
capitalSurpluse 1356457000.00
liabilitiesAndStockholdersEquity 1843342000.00
cashAndShortTermInvestments 13100000.00
propertyPlantAndEquipmentGross 154000.00
propertyPlantAndEquipmentNet 154000.00
commonStockSharesOutstanding 107231000.00
2019-03-31
date 2019-03-31
filing_date 2019-04-30
currency_symbol USD
totalAssets 1891245000.00
intangibleAssets 53948000.00
otherCurrentAssets 10469000.00
totalLiab 1071258000.00
totalStockholderEquity 819987000.00
deferredLongTermLiab 49408000.00
otherCurrentLiab 52248000.00
commonStock 11000.00
retainedEarnings -544454000.00
otherLiab 9766000.00
otherAssets 49408000.00
cash 8832000.00
totalCurrentLiabilities 52248000.00
netDebt 996843000.00
shortTermDebt 46352000.00
shortLongTermDebtTotal 1005675000.00
otherStockholderEquity 1356457000.00
propertyPlantEquipment 166000.00
totalCurrentAssets 152421000.00
longTermInvestments 10469000.00
netTangibleAssets 766039000.00
netReceivables 133120000.00
longTermDebt 966030000.00
accountsPayable 53321000.00
accumulatedOtherComprehensiveIncome 7973000.00
commonStockTotalEquity 11000.00
retainedEarningsTotalEquity -544454000.00
nonCurrrentAssetsOther 1684710000.00
nonCurrentAssetsTotal 1738824000.00
capitalLeaseObligations 2141000.00
longTermDebtTotal 966030000.00
nonCurrentLiabilitiesOther 5555000.00
nonCurrentLiabilitiesTotal 1019010000.00
capitalSurpluse 1356457000.00
liabilitiesAndStockholdersEquity 1891245000.00
cashAndShortTermInvestments 8832000.00
propertyPlantAndEquipmentGross 166000.00
propertyPlantAndEquipmentNet 166000.00
commonStockSharesOutstanding 107231000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-12
currency_symbol USD
totalAssets 1898102000.00
intangibleAssets 59595000.00
otherCurrentAssets 10400000.00
totalLiab 1060468000.00
totalStockholderEquity 837634000.00
deferredLongTermLiab 47591000.00
otherCurrentLiab 59183000.00
commonStock 11000.00
retainedEarnings -533599000.00
otherLiab 8870000.00
otherAssets 118251000.00
cash 11177000.00
totalCurrentLiabilities 59183000.00
netDebt 976951000.00
shortTermDebt 31319000.00
shortLongTermDebtTotal 988128000.00
otherStockholderEquity 1356457000.00
propertyPlantEquipment 197000.00
totalCurrentAssets 150181000.00
longTermInvestments 14765000.00
netTangibleAssets 778039000.00
netReceivables 128604000.00
longTermDebt 963128000.00
accountsPayable 62226000.00
accumulatedOtherComprehensiveIncome 14765000.00
commonStockTotalEquity 11000.00
retainedEarningsTotalEquity -533599000.00
nonCurrrentAssetsOther 1688129000.00
nonCurrentAssetsTotal 1747921000.00
longTermDebtTotal 963128000.00
nonCurrentLiabilitiesOther 3795000.00
nonCurrentLiabilitiesTotal 1001285000.00
capitalSurpluse 1356457000.00
liabilitiesAndStockholdersEquity 1898102000.00
cashAndShortTermInvestments 11177000.00
propertyPlantAndEquipmentGross 197000.00
propertyPlantAndEquipmentNet 197000.00
commonStockSharesOutstanding 107231000.00
2018-09-30
date 2018-09-30
filing_date 2018-10-30
currency_symbol USD
totalAssets 1908559000.00
intangibleAssets 65687000.00
otherCurrentAssets 9259000.00
totalLiab 1055146000.00
totalStockholderEquity 853413000.00
deferredLongTermLiab 45475000.00
otherCurrentLiab 62699000.00
commonStock 11000.00
retainedEarnings -525320000.00
otherLiab 9880000.00
goodWill 0.00
otherAssets 116400000.00
cash 10434000.00
totalCurrentLiabilities 62699000.00
netDebt 969289000.00
shortTermDebt 22619000.00
shortLongTermDebtTotal 979723000.00
otherStockholderEquity 1356457000.00
propertyPlantEquipment 216000.00
totalCurrentAssets 146880000.00
longTermInvestments 22265000.00
netTangibleAssets 787726000.00
shortTermInvestments 0.00
netReceivables 127187000.00
longTermDebt 962723000.00
inventory 0.00
accountsPayable 65543000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 22265000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 11000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -525320000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1695776000.00
nonCurrentAssetsTotal 1761679000.00
longTermDebtTotal 962723000.00
nonCurrentLiabilitiesOther 4261000.00
nonCurrentLiabilitiesTotal 992447000.00
capitalSurpluse 1356457000.00
liabilitiesAndStockholdersEquity 1908559000.00
cashAndShortTermInvestments 10434000.00
propertyPlantAndEquipmentGross 216000.00
propertyPlantAndEquipmentNet 216000.00
commonStockSharesOutstanding 107231000.00
2018-06-30
date 2018-06-30
filing_date 2018-07-31
currency_symbol USD
totalAssets 1979527000.00
intangibleAssets 71861000.00
otherCurrentAssets 7444000.00
totalLiab 1127140000.00
totalStockholderEquity 852387000.00
deferredLongTermLiab 43254000.00
otherCurrentLiab 52651000.00
commonStock 11000.00
retainedEarnings -525277000.00
otherLiab 10325000.00
goodWill 0.00
otherAssets 114444000.00
cash 10448000.00
totalCurrentLiabilities 52651000.00
netDebt 1051938000.00
shortTermDebt 103576000.00
shortLongTermDebt 150000000.00
shortLongTermDebtTotal 1062386000.00
otherStockholderEquity 1356457000.00
propertyPlantEquipment 236000.00
totalCurrentAssets 146415000.00
longTermInvestments 90263000.00
netTangibleAssets 780526000.00
shortTermInvestments 0.00
netReceivables 128523000.00
longTermDebt 964386000.00
inventory 0.00
accountsPayable 54429000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 21196000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 11000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -525277000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1691948000.00
nonCurrentAssetsTotal 1833112000.00
longTermDebtTotal 964386000.00
nonCurrentLiabilitiesOther 4749000.00
nonCurrentLiabilitiesTotal 1074489000.00
capitalSurpluse 1356457000.00
liabilitiesAndStockholdersEquity 1979527000.00
cashAndShortTermInvestments 10448000.00
propertyPlantAndEquipmentGross 236000.00
propertyPlantAndEquipmentNet 236000.00
commonStockSharesOutstanding 107231000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-01
currency_symbol USD
totalAssets 1986195000.00
intangibleAssets 78729000.00
otherCurrentAssets 8355000.00
totalLiab 1127277000.00
totalStockholderEquity 858918000.00
deferredLongTermLiab 39815000.00
otherCurrentLiab 53327000.00
commonStock 11000.00
retainedEarnings -516290000.00
otherLiab 10852000.00
goodWill 0.00
otherAssets 111270000.00
cash 14355000.00
totalCurrentLiabilities 53327000.00
netDebt 1047631000.00
shortTermDebt 103588000.00
shortLongTermDebt 1061986000.00
shortLongTermDebtTotal 1061986000.00
otherStockholderEquity 1356457000.00
propertyPlantEquipment 261000.00
totalCurrentAssets 151006000.00
longTermInvestments 88443000.00
netTangibleAssets 780189000.00
shortTermInvestments 0.00
netReceivables 128296000.00
longTermDebt 963986000.00
inventory 0.00
accountsPayable 54439000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 18740000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 11000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -516290000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1686496000.00
nonCurrentAssetsTotal 1835189000.00
longTermDebtTotal 963986000.00
nonCurrentLiabilitiesOther 5264000.00
nonCurrentLiabilitiesTotal 1073950000.00
capitalSurpluse 1356457000.00
liabilitiesAndStockholdersEquity 1986195000.00
cashAndShortTermInvestments 14355000.00
propertyPlantAndEquipmentGross 261000.00
propertyPlantAndEquipmentNet 261000.00
commonStockSharesOutstanding 107231000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-13
currency_symbol USD
totalAssets 1990512000.00
intangibleAssets 86520000.00
otherCurrentAssets 8433000.00
totalLiab 1119220000.00
totalStockholderEquity 871292000.00
deferredLongTermLiab 40679000.00
otherCurrentLiab 61039000.00
commonStock 11000.00
retainedEarnings -497342000.00
otherLiab 12947000.00
goodWill 0.00
otherAssets 1852367000.00
cash 9773000.00
totalCurrentLiabilities 61039000.00
netDebt 1031820000.00
shortTermDebt 83383000.00
shortLongTermDebt 1043352000.00
shortLongTermDebtTotal 1041593000.00
otherStockholderEquity 1356457000.00
propertyPlantEquipment 289000.00
totalCurrentAssets 146243000.00
longTermInvestments 84089000.00
netTangibleAssets 784772000.00
shortTermInvestments 46000.00
netReceivables 128037000.00
longTermDebt 965352000.00
inventory 0.00
accountsPayable 64680000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 12166000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 11000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -497342000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1687296000.00
nonCurrentAssetsTotal 1844269000.00
longTermDebtTotal 965352000.00
nonCurrentLiabilitiesOther 5805000.00
nonCurrentLiabilitiesTotal 1058181000.00
capitalSurpluse 1356457000.00
liabilitiesAndStockholdersEquity 1990512000.00
cashAndShortTermInvestments 9773000.00
propertyPlantAndEquipmentGross 289000.00
propertyPlantAndEquipmentNet 289000.00
commonStockSharesOutstanding 107231000.00
2017-09-30
date 2017-09-30
filing_date 2017-10-31
currency_symbol USD
totalAssets 2031685000.00
intangibleAssets 96282000.00
otherCurrentAssets 37960000.00
totalLiab 1142299000.00
totalStockholderEquity 889386000.00
deferredLongTermLiab 0.00
otherCurrentLiab 57593000.00
commonStock 11000.00
retainedEarnings -472036000.00
otherLiab 15523000.00
goodWill 0.00
otherAssets 1890409000.00
cash 12647000.00
totalCurrentLiabilities 57593000.00
netDebt 1053536000.00
shortTermDebt 305431000.00
shortLongTermDebt 1069904000.00
shortLongTermDebtTotal 1066183000.00
otherStockholderEquity 1356457000.00
propertyPlantEquipment 319000.00
totalCurrentAssets 178854000.00
longTermInvestments 84176000.00
netTangibleAssets 793104000.00
shortTermInvestments 63000.00
netReceivables 128247000.00
longTermDebt 769904000.00
inventory 0.00
accountsPayable 60593000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 4954000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 11000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -472036000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1682825000.00
nonCurrentAssetsTotal 1852831000.00
longTermDebtTotal 769904000.00
nonCurrentLiabilitiesOther 6371000.00
nonCurrentLiabilitiesTotal 1084706000.00
capitalSurpluse 1356457000.00
liabilitiesAndStockholdersEquity 2031685000.00
cashAndShortTermInvestments 12647000.00
propertyPlantAndEquipmentGross 319000.00
propertyPlantAndEquipmentNet 319000.00
commonStockSharesOutstanding 107231000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-01
currency_symbol USD
totalAssets 2042567000.00
intangibleAssets 105811000.00
otherCurrentAssets 37078000.00
totalLiab 1134723000.00
totalStockholderEquity 907844000.00
deferredLongTermLiab 0.00
otherCurrentLiab 55241000.00
commonStock 11000.00
retainedEarnings -453564000.00
otherLiab 16692000.00
goodWill 0.00
otherAssets 1902111000.00
cash 11537000.00
totalCurrentLiabilities 55241000.00
netDebt 1049324000.00
shortTermDebt 300367000.00
shortLongTermDebt 1065225000.00
shortLongTermDebtTotal 1060861000.00
otherStockholderEquity 1356457000.00
propertyPlantEquipment 287000.00
totalCurrentAssets 177161000.00
longTermInvestments 85209000.00
netTangibleAssets 802033000.00
shortTermInvestments 86000.00
netReceivables 128546000.00
longTermDebt 770225000.00
inventory 0.00
accountsPayable 57170000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 4940000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 11000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -453564000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1685432000.00
nonCurrentAssetsTotal 1865406000.00
longTermDebtTotal 770225000.00
nonCurrentLiabilitiesOther 6961000.00
nonCurrentLiabilitiesTotal 1079482000.00
capitalSurpluse 1356457000.00
liabilitiesAndStockholdersEquity 2042567000.00
cashAndShortTermInvestments 11537000.00
propertyPlantAndEquipmentGross 287000.00
propertyPlantAndEquipmentNet 287000.00
commonStockSharesOutstanding 107231000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-02
currency_symbol USD
totalAssets 2078286000.00
intangibleAssets 115471000.00
otherCurrentAssets 4977000.00
totalLiab 1130263000.00
totalStockholderEquity 948023000.00
deferredLongTermLiab 0.00
otherCurrentLiab 50529000.00
commonStock 11000.00
retainedEarnings -415796000.00
otherLiab 17936000.00
goodWill 0.00
otherAssets 1929233000.00
cash 11143000.00
totalCurrentLiabilities 50529000.00
netDebt 1049396000.00
shortTermDebt 300441000.00
shortLongTermDebt 5441000.00
shortLongTermDebtTotal 1060539000.00
otherStockholderEquity 1356457000.00
propertyPlantEquipment 275000.00
totalCurrentAssets 153724000.00
longTermInvestments 88026000.00
netTangibleAssets 832552000.00
shortTermInvestments 31000.00
netReceivables 137604000.00
longTermDebt 769890000.00
inventory 0.00
accountsPayable 51788000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 7351000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 11000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -415796000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1734393000.00
nonCurrentAssetsTotal 1924562000.00
longTermDebtTotal 769890000.00
nonCurrentLiabilitiesOther 8144000.00
nonCurrentLiabilitiesTotal 1079734000.00
capitalSurpluse 1356457000.00
liabilitiesAndStockholdersEquity 2078286000.00
cashAndShortTermInvestments 11143000.00
propertyPlantAndEquipmentGross 275000.00
propertyPlantAndEquipmentNet 275000.00
commonStockSharesOutstanding 107231000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-15
currency_symbol USD
totalAssets 2088133000.00
intangibleAssets 125491000.00
otherCurrentAssets 9133000.00
totalLiab 1126089000.00
totalStockholderEquity 962044000.00
deferredLongTermLiab 34697000.00
otherCurrentLiab 57259000.00
commonStock 11000.00
retainedEarnings -399902000.00
otherLiab 19829000.00
otherAssets 1942631000.00
cash 9335000.00
totalCurrentLiabilities 57259000.00
netDebt 1035882000.00
shortTermDebt 285355000.00
shortLongTermDebt 1050768000.00
shortLongTermDebtTotal 1045217000.00
otherStockholderEquity 1356457000.00
propertyPlantEquipment 313000.00
totalCurrentAssets 154291000.00
longTermInvestments 88072000.00
netTangibleAssets 836553000.00
shortTermInvestments 31000.00
netReceivables 135823000.00
longTermDebt 770768000.00
accountsPayable 61043000.00
accumulatedOtherComprehensiveIncome 5478000.00
commonStockTotalEquity 11000.00
retainedEarningsTotalEquity -399902000.00
nonCurrrentAssetsOther 1732873000.00
nonCurrentAssetsTotal 1933842000.00
longTermDebtTotal 770768000.00
nonCurrentLiabilitiesOther 8923000.00
nonCurrentLiabilitiesTotal 1068830000.00
capitalSurpluse 1356457000.00
liabilitiesAndStockholdersEquity 2088133000.00
cashAndShortTermInvestments 9335000.00
propertyPlantAndEquipmentGross 313000.00
propertyPlantAndEquipmentNet 313000.00
commonStockSharesOutstanding 107231000.00
2016-09-30
date 2016-09-30
filing_date 2016-10-25
currency_symbol USD
totalAssets 1940445000.00
intangibleAssets 102226000.00
otherCurrentAssets 15401000.00
totalLiab 977497000.00
totalStockholderEquity 962948000.00
deferredLongTermLiab 0.00
otherCurrentLiab 53964000.00
commonStock 11000.00
retainedEarnings -381257000.00
otherLiab 26659000.00
goodWill 0.00
otherAssets 1793537000.00
cash 13372000.00
totalCurrentLiabilities 53964000.00
netDebt 880264000.00
shortTermDebt 282719000.00
shortLongTermDebt 4719000.00
shortLongTermDebtTotal 893636000.00
otherStockholderEquity 1356457000.00
propertyPlantEquipment 370000.00
totalCurrentAssets 161891000.00
longTermInvestments 75761000.00
netTangibleAssets 860722000.00
shortTermInvestments 48000.00
netReceivables 133118000.00
longTermDebt 628287000.00
inventory 0.00
accountsPayable 57202000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -12263000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 11000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -381257000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1600197000.00
nonCurrentAssetsTotal 1778554000.00
longTermDebtTotal 628287000.00
nonCurrentLiabilitiesOther 9289000.00
nonCurrentLiabilitiesTotal 923533000.00
capitalSurpluse 1356457000.00
liabilitiesAndStockholdersEquity 1940445000.00
cashAndShortTermInvestments 13372000.00
propertyPlantAndEquipmentGross 370000.00
propertyPlantAndEquipmentNet 370000.00
commonStockSharesOutstanding 103709000.00
2016-06-30
date 2016-06-30
filing_date 2016-07-26
currency_symbol USD
totalAssets 1895417000.00
intangibleAssets 104350000.00
otherCurrentAssets 15153000.00
totalLiab 1000434000.00
totalStockholderEquity 894983000.00
deferredLongTermLiab 0.00
otherCurrentLiab 41498000.00
commonStock 10000.00
retainedEarnings -364679000.00
otherLiab 28653000.00
goodWill 0.00
otherAssets 1754731000.00
cash 7524000.00
totalCurrentLiabilities 41498000.00
netDebt 920589000.00
shortTermDebt 314693000.00
shortLongTermDebt 4693000.00
shortLongTermDebtTotal 928113000.00
otherStockholderEquity 1273556000.00
propertyPlantEquipment 385000.00
totalCurrentAssets 155451000.00
longTermInvestments 76289000.00
netTangibleAssets 790633000.00
shortTermInvestments 3000.00
netReceivables 132774000.00
longTermDebt 633026000.00
inventory 0.00
accountsPayable 43668000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -13904000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -364679000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1558942000.00
nonCurrentAssetsTotal 1739966000.00
longTermDebtTotal 633026000.00
nonCurrentLiabilitiesOther 9047000.00
nonCurrentLiabilitiesTotal 958936000.00
capitalSurpluse 1273556000.00
liabilitiesAndStockholdersEquity 1895417000.00
cashAndShortTermInvestments 7524000.00
propertyPlantAndEquipmentGross 385000.00
propertyPlantAndEquipmentNet 385000.00
commonStockSharesOutstanding 100187000.00
2016-03-31
date 2016-03-31
filing_date 2016-04-26
currency_symbol USD
totalAssets 1861385000.00
intangibleAssets 99102000.00
otherCurrentAssets 21874000.00
totalLiab 948301000.00
totalStockholderEquity 913084000.00
deferredLongTermLiab 0.00
otherCurrentLiab 37791000.00
commonStock 10000.00
retainedEarnings -347256000.00
otherLiab 26356000.00
goodWill 0.00
otherAssets 1713659000.00
cash 14316000.00
totalCurrentLiabilities 37791000.00
netDebt 868564000.00
shortTermDebt 269433000.00
shortLongTermDebt 4433000.00
shortLongTermDebtTotal 882880000.00
otherStockholderEquity 1273556000.00
propertyPlantEquipment 438000.00
totalCurrentAssets 169152000.00
longTermInvestments 76707000.00
netTangibleAssets 813982000.00
shortTermInvestments 10000.00
netReceivables 132962000.00
longTermDebt 631106000.00
inventory 0.00
accountsPayable 39065000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -13226000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -347256000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1515986000.00
nonCurrentAssetsTotal 1692233000.00
longTermDebtTotal 631106000.00
nonCurrentLiabilitiesOther 8697000.00
nonCurrentLiabilitiesTotal 910510000.00
capitalSurpluse 1273556000.00
liabilitiesAndStockholdersEquity 1861385000.00
cashAndShortTermInvestments 14316000.00
propertyPlantAndEquipmentGross 438000.00
propertyPlantAndEquipmentNet 438000.00
commonStockSharesOutstanding 100187000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-16
currency_symbol USD
totalAssets 1921368000.00
intangibleAssets 108046000.00
otherCurrentAssets 7860000.00
totalLiab 985712000.00
totalStockholderEquity 935656000.00
deferredLongTermLiab 28999000.00
otherCurrentLiab 49489000.00
commonStock 10000.00
retainedEarnings -330799000.00
otherLiab 22497000.00
goodWill 0.00
otherAssets 1732657000.00
cash 18163000.00
totalCurrentLiabilities 49489000.00
netDebt 891837000.00
shortTermDebt 294829000.00
shortLongTermDebt 915890000.00
shortLongTermDebtTotal 910000000.00
otherStockholderEquity 1273556000.00
propertyPlantEquipment 484000.00
totalCurrentAssets 196064000.00
longTermInvestments 78151000.00
netTangibleAssets 827610000.00
shortTermInvestments 23000.00
netReceivables 170041000.00
longTermDebt 628243000.00
inventory 0.00
accountsPayable 53215000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -7111000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -330799000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1539755000.00
nonCurrentAssetsTotal 1725304000.00
longTermDebtTotal 628243000.00
nonCurrentLiabilitiesOther 9425000.00
nonCurrentLiabilitiesTotal 936223000.00
capitalSurpluse 1273556000.00
liabilitiesAndStockholdersEquity 1921368000.00
cashAndShortTermInvestments 18163000.00
propertyPlantAndEquipmentGross 484000.00
propertyPlantAndEquipmentNet 484000.00
commonStockSharesOutstanding 100187000.00
2015-09-30
date 2015-09-30
filing_date 2015-10-27
currency_symbol USD
totalAssets 1926380000.00
intangibleAssets 117272000.00
otherCurrentAssets 9807000.00
totalLiab 992086000.00
totalStockholderEquity 934294000.00
deferredLongTermLiab 0.00
otherCurrentLiab 42164000.00
commonStock 10000.00
retainedEarnings -327176000.00
otherLiab 26686000.00
goodWill 0.00
otherAssets 1762176000.00
cash 19100000.00
totalCurrentLiabilities 42164000.00
netDebt 900900000.00
shortTermDebt 304349000.00
shortLongTermDebtTotal 920000000.00
otherStockholderEquity 1273556000.00
propertyPlantEquipment 551000.00
totalCurrentAssets 173426000.00
longTermInvestments 77853000.00
netTangibleAssets 817022000.00
shortTermInvestments 34000.00
netReceivables 144519000.00
longTermDebt 632096000.00
inventory 0.00
accountsPayable 45400000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -12096000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -327176000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1557278000.00
nonCurrentAssetsTotal 1752954000.00
longTermDebtTotal 632096000.00
nonCurrentLiabilitiesOther 10241000.00
nonCurrentLiabilitiesTotal 949922000.00
capitalSurpluse 1273556000.00
liabilitiesAndStockholdersEquity 1926380000.00
cashAndShortTermInvestments 19100000.00
propertyPlantAndEquipmentGross 551000.00
propertyPlantAndEquipmentNet 551000.00
commonStockSharesOutstanding 100187000.00
2015-06-30
date 2015-06-30
filing_date 2015-07-28
currency_symbol USD
totalAssets 1940101000.00
intangibleAssets 126926000.00
otherCurrentAssets 9144000.00
totalLiab 984555000.00
totalStockholderEquity 955546000.00
deferredLongTermLiab 0.00
otherCurrentLiab 39199000.00
commonStock 10000.00
retainedEarnings -311306000.00
otherLiab 23029000.00
goodWill 0.00
otherAssets 1780955000.00
cash 15841000.00
totalCurrentLiabilities 39199000.00
netDebt 904159000.00
shortTermDebt 304315000.00
shortLongTermDebtTotal 920000000.00
otherStockholderEquity 1273556000.00
propertyPlantEquipment 562000.00
totalCurrentAssets 167680000.00
longTermInvestments 79082000.00
netTangibleAssets 828620000.00
shortTermInvestments 48000.00
netReceivables 142695000.00
longTermDebt 627632000.00
inventory 0.00
accountsPayable 41526000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -6714000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -311306000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1566769000.00
nonCurrentAssetsTotal 1772421000.00
longTermDebtTotal 627632000.00
nonCurrentLiabilitiesOther 11082000.00
nonCurrentLiabilitiesTotal 945356000.00
capitalSurpluse 1273556000.00
liabilitiesAndStockholdersEquity 1940101000.00
cashAndShortTermInvestments 15841000.00
propertyPlantAndEquipmentGross 562000.00
propertyPlantAndEquipmentNet 562000.00
commonStockSharesOutstanding 100187000.00
2015-03-31
date 2015-03-31
filing_date 2015-04-28
currency_symbol USD
totalAssets 1889412000.00
intangibleAssets 124337000.00
otherCurrentAssets 13582000.00
totalLiab 921082000.00
totalStockholderEquity 968330000.00
deferredLongTermLiab 0.00
otherCurrentLiab 36065000.00
commonStock 10000.00
retainedEarnings -296174000.00
otherLiab 23776000.00
goodWill 0.00
otherAssets 1730097000.00
cash 14945000.00
totalCurrentLiabilities 36065000.00
netDebt 845055000.00
shortTermDebt 244019000.00
shortLongTermDebtTotal 860000000.00
otherStockholderEquity 1273556000.00
propertyPlantEquipment 588000.00
totalCurrentAssets 172253000.00
longTermInvestments 79002000.00
netTangibleAssets 843993000.00
shortTermInvestments 56000.00
netReceivables 143726000.00
longTermDebt 629836000.00
inventory 0.00
accountsPayable 37306000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -9062000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -296174000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1514006000.00
nonCurrentAssetsTotal 1717159000.00
longTermDebtTotal 629836000.00
nonCurrentLiabilitiesOther 9921000.00
nonCurrentLiabilitiesTotal 885017000.00
capitalSurpluse 1273556000.00
liabilitiesAndStockholdersEquity 1889412000.00
cashAndShortTermInvestments 14945000.00
propertyPlantAndEquipmentGross 588000.00
propertyPlantAndEquipmentNet 588000.00
commonStockSharesOutstanding 100187000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-17
currency_symbol USD
totalAssets 1936390000.00
intangibleAssets 138714000.00
otherCurrentAssets 11034000.00
totalLiab 956743000.00
totalStockholderEquity 979647000.00
deferredLongTermLiab 27181000.00
otherCurrentLiab 42561000.00
commonStock 10000.00
retainedEarnings -289671000.00
otherLiab 22424000.00
goodWill 0.00
otherAssets 1782125000.00
cash 7519000.00
totalCurrentLiabilities 42561000.00
netDebt 880481000.00
shortTermDebt 272248000.00
shortLongTermDebt 895268000.00
shortLongTermDebtTotal 888000000.00
otherStockholderEquity 1273556000.00
propertyPlantEquipment 609000.00
totalCurrentAssets 163948000.00
longTermInvestments 78611000.00
netTangibleAssets 840933000.00
shortTermInvestments 742000.00
netReceivables 145395000.00
longTermDebt 627268000.00
inventory 0.00
accountsPayable 42561000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4248000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -289671000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1554508000.00
nonCurrentAssetsTotal 1772442000.00
longTermDebtTotal 627268000.00
nonCurrentLiabilitiesOther 10908000.00
nonCurrentLiabilitiesTotal 914182000.00
capitalSurpluse 1273556000.00
liabilitiesAndStockholdersEquity 1936390000.00
cashAndShortTermInvestments 7519000.00
propertyPlantAndEquipmentGross 609000.00
propertyPlantAndEquipmentNet 609000.00
commonStockSharesOutstanding 100187000.00
2014-09-30
date 2014-09-30
filing_date 2014-10-28
currency_symbol USD
totalAssets 1967317000.00
intangibleAssets 149019000.00
otherCurrentAssets 9838000.00
totalLiab 968948000.00
totalStockholderEquity 998369000.00
deferredLongTermLiab 0.00
otherCurrentLiab 40228000.00
commonStock 10000.00
retainedEarnings -274932000.00
otherLiab 20857000.00
goodWill 0.00
otherAssets 1812005000.00
cash 15930000.00
totalCurrentLiabilities 40228000.00
netDebt 889070000.00
shortTermDebt 289331000.00
shortLongTermDebtTotal 905000000.00
otherStockholderEquity 1273556000.00
propertyPlantEquipment 637000.00
totalCurrentAssets 163806000.00
longTermInvestments 83489000.00
netTangibleAssets 849350000.00
shortTermInvestments 707000.00
netReceivables 138038000.00
longTermDebt 624847000.00
inventory 0.00
accountsPayable 43091000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -265000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -274932000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1574948000.00
nonCurrentAssetsTotal 1803511000.00
longTermDebtTotal 624847000.00
nonCurrentLiabilitiesOther 11679000.00
nonCurrentLiabilitiesTotal 928720000.00
capitalSurpluse 1273556000.00
liabilitiesAndStockholdersEquity 1967317000.00
cashAndShortTermInvestments 15930000.00
propertyPlantAndEquipmentGross 637000.00
propertyPlantAndEquipmentNet 637000.00
commonStockSharesOutstanding 100187000.00
2014-06-30
date 2014-06-30
filing_date 2014-07-29
currency_symbol USD
totalAssets 1988597000.00
intangibleAssets 161519000.00
otherCurrentAssets 9734000.00
totalLiab 975853000.00
totalStockholderEquity 1012744000.00
deferredLongTermLiab 0.00
otherCurrentLiab 34590000.00
commonStock 10000.00
retainedEarnings -257463000.00
otherLiab 22711000.00
goodWill 0.00
otherAssets 1831380000.00
cash 18455000.00
totalCurrentLiabilities 34590000.00
netDebt 898045000.00
shortTermDebt 300759000.00
shortLongTermDebtTotal 916500000.00
otherStockholderEquity 1273556000.00
propertyPlantEquipment 710000.00
totalCurrentAssets 165513000.00
longTermInvestments 82031000.00
netTangibleAssets 851225000.00
shortTermInvestments 728000.00
netReceivables 137324000.00
longTermDebt 625985000.00
inventory 0.00
accountsPayable 36642000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3359000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -257463000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1581450000.00
nonCurrentAssetsTotal 1823084000.00
longTermDebtTotal 625985000.00
nonCurrentLiabilitiesOther 12467000.00
nonCurrentLiabilitiesTotal 941263000.00
capitalSurpluse 1273556000.00
liabilitiesAndStockholdersEquity 1988597000.00
cashAndShortTermInvestments 18455000.00
propertyPlantAndEquipmentGross 710000.00
propertyPlantAndEquipmentNet 710000.00
commonStockSharesOutstanding 100187000.00
2014-03-31
date 2014-03-31
filing_date 2014-04-29
currency_symbol USD
totalAssets 2025675000.00
intangibleAssets 172262000.00
otherCurrentAssets 9896000.00
totalLiab 993273000.00
totalStockholderEquity 1032402000.00
deferredLongTermLiab 0.00
otherCurrentLiab 34390000.00
commonStock 10000.00
retainedEarnings -242140000.00
otherLiab 21356000.00
goodWill 0.00
otherAssets 1851867000.00
cash 20031000.00
totalCurrentLiabilities 34390000.00
netDebt 916469000.00
shortTermDebt 320758000.00
shortLongTermDebtTotal 936500000.00
otherStockholderEquity 1273556000.00
propertyPlantEquipment 746000.00
totalCurrentAssets 182270000.00
longTermInvestments 84784000.00
netTangibleAssets 860140000.00
shortTermInvestments 688000.00
netReceivables 152343000.00
longTermDebt 623825000.00
inventory 0.00
accountsPayable 35417000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 976000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -242140000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1590414000.00
nonCurrentAssetsTotal 1843405000.00
longTermDebtTotal 623825000.00
nonCurrentLiabilitiesOther 13273000.00
nonCurrentLiabilitiesTotal 958883000.00
capitalSurpluse 1273556000.00
liabilitiesAndStockholdersEquity 2025675000.00
cashAndShortTermInvestments 20031000.00
propertyPlantAndEquipmentGross 746000.00
propertyPlantAndEquipmentNet 746000.00
commonStockSharesOutstanding 100187000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-18
currency_symbol USD
totalAssets 2044034000.00
intangibleAssets 183454000.00
otherCurrentAssets 11149000.00
totalLiab 993868000.00
totalStockholderEquity 1050166000.00
deferredLongTermLiab 0.00
otherCurrentLiab 44137000.00
commonStock 10000.00
retainedEarnings -226677000.00
otherLiab 20246000.00
goodWill 0.00
otherAssets 1875950000.00
cash 19623000.00
totalCurrentLiabilities 44137000.00
netDebt 906877000.00
shortTermDebt 310527000.00
shortLongTermDebtTotal 926500000.00
otherStockholderEquity 1273556000.00
propertyPlantEquipment 709000.00
totalCurrentAssets 177881000.00
longTermInvestments 85815000.00
netTangibleAssets 866712000.00
shortTermInvestments 643000.00
netReceivables 147109000.00
longTermDebt 622044000.00
inventory 0.00
accountsPayable 47122000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 3277000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -226677000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1601496000.00
nonCurrentAssetsTotal 1866153000.00
longTermDebtTotal 622044000.00
nonCurrentLiabilitiesOther 14175000.00
nonCurrentLiabilitiesTotal 949731000.00
capitalSurpluse 1273556000.00
liabilitiesAndStockholdersEquity 2044034000.00
cashAndShortTermInvestments 19623000.00
propertyPlantAndEquipmentGross 709000.00
propertyPlantAndEquipmentNet 709000.00
commonStockSharesOutstanding 100187000.00
2013-09-30
date 2013-09-30
filing_date 2013-10-29
currency_symbol USD
totalAssets 2076629000.00
intangibleAssets 194893000.00
otherCurrentAssets 22069000.00
totalLiab 1017480000.00
totalStockholderEquity 1059149000.00
deferredLongTermLiab 0.00
otherCurrentLiab 39907000.00
commonStock 10000.00
retainedEarnings -214232000.00
otherLiab 23641000.00
goodWill 0.00
otherAssets 1904963000.00
cash 25539000.00
totalCurrentLiabilities 39907000.00
netDebt 925961000.00
shortTermDebt 335391000.00
shortLongTermDebtTotal 951500000.00
otherStockholderEquity 1273585000.00
propertyPlantEquipment 543000.00
totalCurrentAssets 193112000.00
longTermInvestments 95573000.00
netTangibleAssets 864256000.00
shortTermInvestments 623000.00
netReceivables 144961000.00
longTermDebt 624579000.00
inventory 543000.00
accountsPayable 39907000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -214000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -214232000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1607559000.00
nonCurrentAssetsTotal 1883517000.00
longTermDebtTotal 624579000.00
nonCurrentLiabilitiesOther 15171000.00
nonCurrentLiabilitiesTotal 977573000.00
capitalSurpluse 1273585000.00
liabilitiesAndStockholdersEquity 2076629000.00
cashAndShortTermInvestments 25539000.00
propertyPlantAndEquipmentGross 543000.00
propertyPlantAndEquipmentNet 543000.00
commonStockSharesOutstanding 100187000.00
2013-06-30
date 2013-06-30
filing_date 2013-07-30
currency_symbol USD
totalAssets 1710051000.00
intangibleAssets 132662000.00
otherCurrentAssets 2362000.00
totalLiab 629007000.00
totalStockholderEquity 1081044000.00
deferredLongTermLiab 0.00
otherCurrentLiab 29971000.00
commonStock 10000.00
retainedEarnings -199290000.00
otherLiab 15859000.00
goodWill 0.00
otherAssets 1544088000.00
cash 24962000.00
totalCurrentLiabilities 29971000.00
netDebt 556538000.00
shortTermDebt 184574000.00
shortLongTermDebtTotal 581500000.00
otherStockholderEquity 1273585000.00
propertyPlantEquipment 510000.00
totalCurrentAssets 165453000.00
longTermInvestments 88262000.00
netTangibleAssets 948382000.00
shortTermInvestments 602000.00
netReceivables 138129000.00
longTermDebt 400000000.00
inventory 0.00
accountsPayable 29971000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 6739000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -199290000.00
treasuryStock 0.00
nonCurrrentAssetsOther 10262000.00
nonCurrentAssetsTotal 1544598000.00
longTermDebtTotal 400000000.00
nonCurrentLiabilitiesOther 12785000.00
nonCurrentLiabilitiesTotal 599036000.00
capitalSurpluse 1273585000.00
liabilitiesAndStockholdersEquity 1710051000.00
cashAndShortTermInvestments 24962000.00
propertyPlantAndEquipmentGross 510000.00
propertyPlantAndEquipmentNet 510000.00
commonStockSharesOutstanding 91847000.00
2013-03-31
date 2013-03-31
filing_date 2013-04-30
currency_symbol USD
totalAssets 1512702000.00
intangibleAssets 105882000.00
otherCurrentAssets 3021000.00
totalLiab 658869000.00
totalStockholderEquity 853833000.00
deferredLongTermLiab 0.00
otherCurrentLiab 25493000.00
commonStock 8000.00
retainedEarnings -188273000.00
otherLiab 11086000.00
goodWill 0.00
otherAssets 1356326000.00
cash 17282000.00
totalCurrentLiabilities 25493000.00
netDebt 604468000.00
shortTermDebt 224224000.00
shortLongTermDebtTotal 621750000.00
otherStockholderEquity 1042876000.00
propertyPlantEquipment 533000.00
totalCurrentAssets 155843000.00
longTermInvestments 81746000.00
netTangibleAssets 747951000.00
shortTermInvestments 583000.00
netReceivables 135540000.00
longTermDebt 400778000.00
inventory 0.00
accountsPayable 26033000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -778000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 8000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -188273000.00
treasuryStock 0.00
nonCurrrentAssetsOther 7574000.00
nonCurrentAssetsTotal 1356859000.00
longTermDebtTotal 400778000.00
nonCurrentLiabilitiesOther 7834000.00
nonCurrentLiabilitiesTotal 633376000.00
capitalSurpluse 1042876000.00
liabilitiesAndStockholdersEquity 1512702000.00
cashAndShortTermInvestments 17282000.00
propertyPlantAndEquipmentGross 533000.00
propertyPlantAndEquipmentNet 533000.00
commonStockSharesOutstanding 82937000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-19
currency_symbol USD
totalAssets 1527179000.00
intangibleAssets 111982000.00
otherCurrentAssets 1681000.00
totalLiab 662430000.00
totalStockholderEquity 864749000.00
deferredLongTermLiab 0.00
otherCurrentLiab 31122000.00
commonStock 8000.00
retainedEarnings -176916000.00
otherLiab 12018000.00
goodWill 0.00
otherAssets 1372601000.00
cash 21267000.00
totalCurrentLiabilities 31122000.00
netDebt 595483000.00
shortTermDebt 219239000.00
shortLongTermDebtTotal 616750000.00
otherStockholderEquity 1042876000.00
propertyPlantEquipment 544000.00
totalCurrentAssets 154034000.00
longTermInvestments 81960000.00
netTangibleAssets 752767000.00
shortTermInvestments 575000.00
netReceivables 131086000.00
longTermDebt 401219000.00
inventory 0.00
accountsPayable 33662000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1219000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 8000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -176916000.00
treasuryStock 0.00
nonCurrrentAssetsOther 12655000.00
nonCurrentAssetsTotal 1373145000.00
longTermDebtTotal 401219000.00
nonCurrentLiabilitiesOther 8310000.00
nonCurrentLiabilitiesTotal 631308000.00
capitalSurpluse 1042876000.00
liabilitiesAndStockholdersEquity 1527179000.00
cashAndShortTermInvestments 21267000.00
propertyPlantAndEquipmentGross 544000.00
propertyPlantAndEquipmentNet 544000.00
commonStockSharesOutstanding 82937000.00
2012-09-30
date 2012-09-30
filing_date 2012-10-30
currency_symbol USD
totalAssets 1395934000.00
intangibleAssets 92717000.00
otherCurrentAssets -34190000.00
totalLiab 521338000.00
totalStockholderEquity 874596000.00
deferredLongTermLiab 0.00
otherCurrentLiab 2194000.00
commonStock 8000.00
retainedEarnings -166617000.00
otherLiab 10682000.00
goodWill 0.00
otherAssets 1224954000.00
cash 23962000.00
totalCurrentLiabilities 82000000.00
netDebt 458038000.00
shortTermDebt 82000000.00
shortLongTermDebtTotal 482000000.00
otherStockholderEquity 1042876000.00
propertyPlantEquipment 528000.00
totalCurrentAssets 25144000.00
longTermInvestments 86612000.00
netTangibleAssets 781879000.00
shortTermInvestments 546000.00
netReceivables 35372000.00
longTermDebt 401671000.00
inventory 0.00
accountsPayable 28656000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1671000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 8000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -166617000.00
treasuryStock 0.00
nonCurrrentAssetsOther 268351000.00
nonCurrentAssetsTotal 1370790000.00
longTermDebtTotal 401671000.00
nonCurrentLiabilitiesOther 6730000.00
nonCurrentLiabilitiesTotal 82000000.00
capitalSurpluse 1042876000.00
liabilitiesAndStockholdersEquity 1395934000.00
cashAndShortTermInvestments 23962000.00
propertyPlantAndEquipmentGross 1016512000.00
propertyPlantAndEquipmentNet 1016512000.00
commonStockSharesOutstanding 82937000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-01
currency_symbol USD
totalAssets 1430363000.00
intangibleAssets 82769000.00
otherCurrentAssets -210678000.00
totalLiab 529340000.00
totalStockholderEquity 901023000.00
deferredLongTermLiab 0.00
otherCurrentLiab 944000.00
commonStock 8000.00
retainedEarnings -141861000.00
otherLiab 8988000.00
goodWill 0.00
otherAssets 1192068000.00
cash 22620000.00
totalCurrentLiabilities 494000000.00
netDebt 471380000.00
shortTermDebt 494000000.00
shortLongTermDebtTotal 494000000.00
otherStockholderEquity 1184876000.00
propertyPlantEquipment 456000.00
totalCurrentAssets 24023000.00
longTermInvestments 86658000.00
netTangibleAssets 818254000.00
shortTermInvestments 533000.00
netReceivables 212081000.00
longTermDebt 494000000.00
inventory 0.00
accountsPayable 26352000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -142000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 8000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -141861000.00
treasuryStock 0.00
nonCurrrentAssetsOther 321881000.00
nonCurrentAssetsTotal 1406340000.00
nonCurrentLiabilitiesOther 6875000.00
nonCurrentLiabilitiesTotal 494000000.00
capitalSurpluse 1042876000.00
liabilitiesAndStockholdersEquity 1430363000.00
cashAndShortTermInvestments 22620000.00
propertyPlantAndEquipmentGross 997801000.00
propertyPlantAndEquipmentNet 997801000.00
commonStockSharesOutstanding 82937000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-01
currency_symbol USD
totalAssets 1438528000.00
intangibleAssets 87073000.00
otherCurrentAssets -31932000.00
totalLiab 527181000.00
totalStockholderEquity 911347000.00
deferredLongTermLiab 0.00
otherCurrentLiab 446000.00
commonStock 8000.00
retainedEarnings -131537000.00
otherLiab 9424000.00
goodWill 0.00
otherAssets 1201784000.00
cash 29283000.00
totalCurrentLiabilities 494000000.00
netDebt 471960000.00
shortTermDebt 494000000.00
shortLongTermDebtTotal 501243000.00
otherStockholderEquity 1174876000.00
propertyPlantEquipment 478000.00
totalCurrentAssets 30373000.00
longTermInvestments 87061000.00
netTangibleAssets 824274000.00
shortTermInvestments 511000.00
netReceivables 33022000.00
longTermDebt 494000000.00
inventory 0.00
accountsPayable 23757000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -132000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 8000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -131537000.00
treasuryStock 0.00
nonCurrrentAssetsOther 318753000.00
nonCurrentAssetsTotal 1408155000.00
nonCurrentLiabilitiesOther 7243000.00
nonCurrentLiabilitiesTotal 494000000.00
capitalSurpluse 1042876000.00
liabilitiesAndStockholdersEquity 1438528000.00
cashAndShortTermInvestments 29283000.00
propertyPlantAndEquipmentGross 1002341000.00
propertyPlantAndEquipmentNet 1002341000.00
commonStockSharesOutstanding 82937000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-21
currency_symbol USD
totalAssets 1408661000.00
intangibleAssets 91613000.00
otherCurrentAssets -28545000.00
totalLiab 487294000.00
totalStockholderEquity 921367000.00
deferredLongTermLiab 0.00
otherCurrentLiab 2222000.00
commonStock 8000.00
retainedEarnings -121517000.00
otherLiab 9626000.00
goodWill 0.00
otherAssets 1212143000.00
cash 23813000.00
totalCurrentLiabilities 449000000.00
netDebt 425187000.00
shortTermDebt 449000000.00
shortLongTermDebtTotal 449000000.00
otherStockholderEquity 1042876000.00
propertyPlantEquipment 468000.00
totalCurrentAssets 25273000.00
longTermInvestments 87598000.00
netTangibleAssets 829754000.00
shortTermInvestments 493000.00
netReceivables 30005000.00
longTermDebt 449000000.00
inventory 0.00
accountsPayable 28668000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -152587000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 8000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -121517000.00
treasuryStock 0.00
nonCurrrentAssetsOther 289101000.00
nonCurrentAssetsTotal 1383388000.00
nonCurrentLiabilitiesOther 7618000.00
nonCurrentLiabilitiesTotal 449000000.00
capitalSurpluse 1042876000.00
liabilitiesAndStockholdersEquity 1408661000.00
cashAndShortTermInvestments 23813000.00
propertyPlantAndEquipmentGross 1006689000.00
propertyPlantAndEquipmentNet 1006689000.00
commonStockSharesOutstanding 81600000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-01
currency_symbol USD
totalAssets 1345784000.00
intangibleAssets 91585000.00
otherCurrentAssets -26067000.00
totalLiab 413784000.00
totalStockholderEquity 932000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1383000.00
commonStock 8000.00
retainedEarnings -110821000.00
otherLiab 9143000.00
goodWill 0.00
otherAssets 1208844000.00
cash 44047000.00
totalCurrentLiabilities 375000000.00
netDebt 330953000.00
shortTermDebt 375000000.00
shortLongTermDebtTotal 375000000.00
otherStockholderEquity 1042876000.00
propertyPlantEquipment 462000.00
totalCurrentAssets 45465000.00
longTermInvestments 88225000.00
netTangibleAssets 840415000.00
shortTermInvestments 477000.00
netReceivables 27485000.00
longTermDebt 63000.00
inventory 0.00
accountsPayable 29641000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -63000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 8000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -110821000.00
treasuryStock 0.00
nonCurrrentAssetsOther 214374000.00
nonCurrentAssetsTotal 1300319000.00
longTermDebtTotal 63000.00
nonCurrentLiabilitiesOther 6627000.00
nonCurrentLiabilitiesTotal 375000000.00
capitalSurpluse 1042876000.00
liabilitiesAndStockholdersEquity 1345784000.00
cashAndShortTermInvestments 44047000.00
propertyPlantAndEquipmentGross 997720000.00
propertyPlantAndEquipmentNet 997720000.00
commonStockSharesOutstanding 81600000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-02
currency_symbol USD
totalAssets 1303764000.00
intangibleAssets 81455000.00
otherCurrentAssets -23745000.00
totalLiab 377374000.00
totalStockholderEquity 926390000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1070000.00
commonStock 8000.00
retainedEarnings -98662000.00
otherLiab 9873000.00
goodWill 0.00
otherAssets 1185185000.00
cash 28881000.00
totalCurrentLiabilities 345000000.00
netDebt 323069000.00
shortTermDebt 345000000.00
shortLongTermDebtTotal 351950000.00
otherStockholderEquity 1025491000.00
propertyPlantEquipment 477000.00
totalCurrentAssets 30727000.00
longTermInvestments 88654000.00
netTangibleAssets 844935000.00
shortTermInvestments 459000.00
netReceivables 25591000.00
longTermDebt 447000.00
inventory 0.00
accountsPayable 22501000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -447000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 8000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -98662000.00
treasuryStock 0.00
nonCurrrentAssetsOther 207775000.00
nonCurrentAssetsTotal 1273037000.00
longTermDebtTotal 447000.00
nonCurrentLiabilitiesOther 6950000.00
nonCurrentLiabilitiesTotal 345000000.00
capitalSurpluse 1025491000.00
liabilitiesAndStockholdersEquity 1303764000.00
cashAndShortTermInvestments 28881000.00
propertyPlantAndEquipmentGross 976608000.00
propertyPlantAndEquipmentNet 976608000.00
commonStockSharesOutstanding 81437000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-03
currency_symbol USD
totalAssets 1366902000.00
intangibleAssets 85290000.00
otherCurrentAssets -20992000.00
totalLiab 435801000.00
totalStockholderEquity 931101000.00
deferredLongTermLiab 0.00
otherCurrentLiab 603000.00
commonStock 8000.00
retainedEarnings -93570000.00
otherLiab 10636000.00
goodWill 0.00
otherAssets 1232277000.00
cash 49488000.00
totalCurrentLiabilities 404000000.00
netDebt 361787000.00
shortTermDebt 404000000.00
shortLongTermDebtTotal 411275000.00
otherStockholderEquity 1025491000.00
propertyPlantEquipment 501000.00
totalCurrentAssets 51176000.00
longTermInvestments 88652000.00
netTangibleAssets 845811000.00
shortTermInvestments 440000.00
netReceivables 22680000.00
longTermDebt 828000.00
inventory 0.00
accountsPayable 21165000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -828000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 8000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -93570000.00
treasuryStock 0.00
nonCurrrentAssetsOther 242132000.00
nonCurrentAssetsTotal 1315726000.00
longTermDebtTotal 828000.00
nonCurrentLiabilitiesOther 7275000.00
nonCurrentLiabilitiesTotal 404000000.00
capitalSurpluse 1025491000.00
liabilitiesAndStockholdersEquity 1366902000.00
cashAndShortTermInvestments 49488000.00
propertyPlantAndEquipmentGross 984942000.00
propertyPlantAndEquipmentNet 984942000.00
commonStockSharesOutstanding 81437000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-23
currency_symbol USD
totalAssets 1238735000.00
otherCurrentAssets -18752000.00
totalLiab 317177000.00
totalStockholderEquity 921558000.00
otherCurrentLiab 1803000.00
commonStock 8000.00
retainedEarnings -102864000.00
otherLiab 8121000.00
otherAssets 1089587000.00
cash 68213000.00
totalCurrentLiabilities 209968000.00
netDebt 221719000.00
shortTermDebt 209968000.00
shortLongTermDebtTotal 289932000.00
otherStockholderEquity 1025491000.00
propertyPlantEquipment 503000.00
totalCurrentAssets 70135000.00
shortTermInvestments 420000.00
netReceivables 20674000.00
accountsPayable 22435000.00
accumulatedOtherComprehensiveIncome -1077000.00
commonStockTotalEquity 8000.00
nonCurrrentAssetsOther 211162000.00
nonCurrentAssetsTotal 1168600000.00
nonCurrentLiabilitiesTotal 209968000.00
liabilitiesAndStockholdersEquity 1238735000.00
cashAndShortTermInvestments 68213000.00
propertyPlantAndEquipmentGross 868111000.00
propertyPlantAndEquipmentNet 868111000.00
commonStockSharesOutstanding 79751000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-02
currency_symbol USD
totalAssets 1189197000.00
intangibleAssets 53344000.00
otherCurrentAssets -16157000.00
totalLiab 278910000.00
totalStockholderEquity 910287000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1334000.00
commonStock 8000.00
retainedEarnings -93516000.00
otherLiab 9544000.00
goodWill 0.00
otherAssets 1093506000.00
cash 20554000.00
totalCurrentLiabilities 167968000.00
netDebt 228620000.00
shortTermDebt 167968000.00
shortLongTermDebtTotal 249174000.00
otherStockholderEquity 1005211000.00
propertyPlantEquipment 535000.00
totalCurrentAssets 22677000.00
longTermInvestments 89995000.00
netTangibleAssets 856943000.00
shortTermInvestments 55000.00
netReceivables 18280000.00
longTermDebt 76416000.00
inventory 0.00
accountsPayable 26398000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1416000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 8000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -93516000.00
treasuryStock 0.00
nonCurrrentAssetsOther 143301000.00
nonCurrentAssetsTotal 1166520000.00
longTermDebtTotal 76416000.00
nonCurrentLiabilitiesOther 6206000.00
nonCurrentLiabilitiesTotal 167968000.00
capitalSurpluse 1005211000.00
liabilitiesAndStockholdersEquity 1189197000.00
cashAndShortTermInvestments 20554000.00
propertyPlantAndEquipmentGross 933224000.00
propertyPlantAndEquipmentNet 933224000.00
commonStockSharesOutstanding 79751000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-03
currency_symbol USD
totalAssets 1186901000.00
intangibleAssets 56431000.00
otherCurrentAssets -14955000.00
totalLiab 268049000.00
totalStockholderEquity 918852000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1040000.00
commonStock 8000.00
retainedEarnings -83133000.00
otherLiab 10275000.00
goodWill 0.00
otherAssets 1100578000.00
cash 21487000.00
totalCurrentLiabilities 162968000.00
netDebt 223017000.00
shortTermDebt 162968000.00
shortLongTermDebtTotal 244504000.00
otherStockholderEquity 1003712000.00
propertyPlantEquipment 372000.00
totalCurrentAssets 22387000.00
longTermInvestments 90782000.00
netTangibleAssets 862421000.00
shortTermInvestments 59000.00
netReceivables 15855000.00
longTermDebt 76735000.00
inventory 0.00
accountsPayable 19806000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1735000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 8000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -83133000.00
treasuryStock 0.00
nonCurrrentAssetsOther 137830000.00
nonCurrentAssetsTotal 1164514000.00
longTermDebtTotal 76735000.00
nonCurrentLiabilitiesOther 6536000.00
nonCurrentLiabilitiesTotal 162968000.00
capitalSurpluse 1003712000.00
liabilitiesAndStockholdersEquity 1186901000.00
cashAndShortTermInvestments 21487000.00
propertyPlantAndEquipmentGross 935902000.00
propertyPlantAndEquipmentNet 935902000.00
commonStockSharesOutstanding 79681000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-04
currency_symbol USD
totalAssets 1152314000.00
otherCurrentAssets 2236000.00
totalLiab 224537000.00
totalStockholderEquity 927777000.00
otherCurrentLiab 274000.00
commonStock 8000.00
retainedEarnings -73948000.00
otherLiab 8828000.00
otherAssets 104807000.00
cash 22815000.00
totalCurrentLiabilities 119968000.00
netDebt 177290000.00
shortTermDebt 119968000.00
shortLongTermDebtTotal 200105000.00
otherStockholderEquity 1003712000.00
propertyPlantEquipment 350000.00
totalCurrentAssets 38415000.00
shortTermInvestments 50000.00
netReceivables 15600000.00
longTermDebt 194968000.00
accountsPayable 20467000.00
accumulatedOtherComprehensiveIncome -1995000.00
commonStockTotalEquity 8000.00
nonCurrrentAssetsOther 916955000.00
nonCurrentAssetsTotal 1009092000.00
nonCurrentLiabilitiesTotal 75000000.00
liabilitiesAndStockholdersEquity 1152314000.00
cashAndShortTermInvestments 22815000.00
propertyPlantAndEquipmentGross 917305000.00
propertyPlantAndEquipmentNet 350000.00
commonStockSharesOutstanding 79681000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-23
currency_symbol USD
totalAssets 1155766000.00
otherCurrentAssets 2594000.00
totalLiab 218492000.00
totalStockholderEquity 937274000.00
otherCurrentLiab 1416000.00
commonStock 8000.00
retainedEarnings -64371000.00
otherLiab 9281000.00
otherAssets 100699000.00
cash 27404000.00
totalCurrentLiabilities 109008000.00
netDebt 162001000.00
shortTermDebt 109008000.00
shortLongTermDebtTotal 189405000.00
otherStockholderEquity 1003713000.00
propertyPlantEquipment 384000.00
totalCurrentAssets 39940000.00
shortTermInvestments 334000.00
netReceivables 12536000.00
longTermDebt 183858000.00
accountsPayable 23787000.00
accumulatedOtherComprehensiveIncome -2076000.00
commonStockTotalEquity 8000.00
nonCurrrentAssetsOther -1015127000.00
nonCurrentAssetsTotal 1015127000.00
nonCurrentLiabilitiesTotal 75000000.00
liabilitiesAndStockholdersEquity 1155766000.00
cashAndShortTermInvestments 27404000.00
propertyPlantAndEquipmentGross 922217000.00
propertyPlantAndEquipmentNet 922217000.00
commonStockSharesOutstanding 71281000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-03
currency_symbol USD
totalAssets 1145775000.00
otherCurrentAssets 3430000.00
totalLiab 201796000.00
totalStockholderEquity 943979000.00
otherCurrentLiab 750000.00
commonStock 8000.00
retainedEarnings -57489000.00
otherLiab 9687000.00
otherAssets 87367000.00
cash 26385000.00
totalCurrentLiabilities 91008000.00
netDebt 70284000.00
shortTermDebt 91008000.00
shortLongTermDebtTotal 96669000.00
otherStockholderEquity 1003729000.00
propertyPlantEquipment 408000.00
totalCurrentAssets 37509000.00
shortTermInvestments 331000.00
netReceivables 11124000.00
longTermDebt 166008000.00
accountsPayable 25351000.00
accumulatedOtherComprehensiveIncome -2269000.00
commonStockTotalEquity 8000.00
nonCurrrentAssetsOther -1020899000.00
nonCurrentAssetsTotal 1020899000.00
nonCurrentLiabilitiesTotal 91008000.00
liabilitiesAndStockholdersEquity 1145775000.00
cashAndShortTermInvestments 26385000.00
propertyPlantAndEquipmentGross 926963000.00
propertyPlantAndEquipmentNet 926963000.00
commonStockSharesOutstanding 71281000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-04
currency_symbol USD
totalAssets 1065496000.00
otherCurrentAssets 2267000.00
totalLiab 229903000.00
totalStockholderEquity 835593000.00
otherCurrentLiab 500000.00
commonStock 7000.00
retainedEarnings -51039000.00
otherLiab 9113000.00
otherAssets 66462000.00
cash 24542000.00
totalCurrentLiabilities 124038000.00
netDebt 104450000.00
shortTermDebt 124038000.00
shortLongTermDebtTotal 128992000.00
otherStockholderEquity 889019000.00
propertyPlantEquipment 417000.00
totalCurrentAssets 34481000.00
shortTermInvestments 335000.00
netReceivables 9939000.00
longTermDebt 199038000.00
accountsPayable 21252000.00
accumulatedOtherComprehensiveIncome -2394000.00
commonStockTotalEquity 7000.00
nonCurrrentAssetsOther -964553000.00
nonCurrentAssetsTotal 964553000.00
nonCurrentLiabilitiesTotal 124038000.00
liabilitiesAndStockholdersEquity 1065496000.00
cashAndShortTermInvestments 24542000.00
propertyPlantAndEquipmentGross 869974000.00
propertyPlantAndEquipmentNet 869974000.00
commonStockSharesOutstanding 70481000.00
2009-03-31
date 2009-03-31
filing_date 2009-04-28
currency_symbol USD
totalAssets 1018508000.00
otherCurrentAssets 2253000.00
totalLiab 175075000.00
totalStockholderEquity 843433000.00
otherCurrentLiab 250000.00
commonStock 7000.00
retainedEarnings -42513000.00
otherLiab 9670000.00
otherAssets 58015000.00
cash 27650000.00
totalCurrentLiabilities 72468000.00
netDebt 49613000.00
shortTermDebt 72468000.00
shortLongTermDebtTotal 77263000.00
otherStockholderEquity 889019000.00
propertyPlantEquipment 355000.00
totalCurrentAssets 37924000.00
shortTermInvestments 336000.00
netReceivables 10274000.00
longTermDebt 147468000.00
accountsPayable 17687000.00
accumulatedOtherComprehensiveIncome -3080000.00
commonStockTotalEquity 7000.00
nonCurrrentAssetsOther -922569000.00
nonCurrentAssetsTotal 922569000.00
nonCurrentLiabilitiesTotal 72468000.00
liabilitiesAndStockholdersEquity 1018508000.00
cashAndShortTermInvestments 27650000.00
propertyPlantAndEquipmentGross 840181000.00
propertyPlantAndEquipmentNet 840181000.00
commonStockSharesOutstanding 70481000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-23
currency_symbol USD
totalAssets 1025433000.00
otherCurrentAssets 2206000.00
totalLiab 176436000.00
totalStockholderEquity 848997000.00
otherCurrentLiab 1654000.00
commonStock 7000.00
retainedEarnings -36930000.00
otherLiab 10017000.00
otherAssets 58659000.00
cash 29244000.00
totalCurrentLiabilities 67468000.00
netDebt 113224000.00
shortTermDebt 67468000.00
shortLongTermDebtTotal 142468000.00
otherStockholderEquity 889019000.00
propertyPlantEquipment 281000.00
totalCurrentAssets 39389000.00
shortTermInvestments 336000.00
netReceivables 10145000.00
longTermDebt 75000000.00
accountsPayable 22297000.00
accumulatedOtherComprehensiveIncome -3099000.00
commonStockTotalEquity 7000.00
nonCurrrentAssetsOther -927385000.00
nonCurrentAssetsTotal 927385000.00
nonCurrentLiabilitiesTotal 75000000.00
liabilitiesAndStockholdersEquity 1025433000.00
cashAndShortTermInvestments 29244000.00
propertyPlantAndEquipmentGross 844339000.00
propertyPlantAndEquipmentNet 844339000.00
commonStockSharesOutstanding 70481000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-04
currency_symbol USD
totalAssets 997060000.00
otherCurrentAssets 2922000.00
totalLiab 138192000.00
totalStockholderEquity 858868000.00
commonStock 7000.00
retainedEarnings -30158000.00
otherLiab 8129000.00
otherAssets 140353000.00
cash 34527000.00
netDebt 70591000.00
shortLongTermDebtTotal 105118000.00
otherStockholderEquity 889019000.00
propertyPlantEquipment 313000.00
totalCurrentAssets 43956000.00
shortTermInvestments 336000.00
netReceivables 9429000.00
longTermDebt 105118000.00
accountsPayable 24945000.00
commonStockTotalEquity 7000.00
nonCurrrentAssetsOther -812751000.00
nonCurrentAssetsTotal 812751000.00
nonCurrentLiabilitiesTotal 105118000.00
liabilitiesAndStockholdersEquity 997060000.00
cashAndShortTermInvestments 34527000.00
propertyPlantAndEquipmentGross 812751000.00
propertyPlantAndEquipmentNet 812751000.00
commonStockSharesOutstanding 70481000.00
2008-06-30
date 2008-06-30
filing_date 2008-07-29
currency_symbol USD
totalAssets 1002357000.00
otherCurrentAssets 1061000.00
totalLiab 137517000.00
totalStockholderEquity 864840000.00
commonStock 7000.00
retainedEarnings -24186000.00
otherLiab 8538000.00
otherAssets 143047000.00
cash 34386000.00
netDebt 75609000.00
shortLongTermDebtTotal 109995000.00
otherStockholderEquity 889019000.00
propertyPlantEquipment 331000.00
totalCurrentAssets 43269000.00
shortTermInvestments 336000.00
netReceivables 8883000.00
longTermDebt 109995000.00
accountsPayable 18984000.00
commonStockTotalEquity 7000.00
nonCurrrentAssetsOther -816041000.00
nonCurrentAssetsTotal 816041000.00
nonCurrentLiabilitiesTotal 109995000.00
liabilitiesAndStockholdersEquity 1002357000.00
cashAndShortTermInvestments 34386000.00
propertyPlantAndEquipmentGross 816041000.00
propertyPlantAndEquipmentNet 816041000.00
commonStockSharesOutstanding 70481000.00
2008-03-31
date 2008-03-31
filing_date 2008-04-29
currency_symbol USD
totalAssets 984062000.00
otherCurrentAssets 1654000.00
totalLiab 107907000.00
totalStockholderEquity 876155000.00
commonStock 7000.00
retainedEarnings -12871000.00
otherLiab 6524000.00
otherAssets 155105000.00
cash 32227000.00
netDebt 52523000.00
shortLongTermDebtTotal 84750000.00
otherStockholderEquity 889019000.00
propertyPlantEquipment 340000.00
totalCurrentAssets 41559000.00
shortTermInvestments 336000.00
netReceivables 9332000.00
longTermDebt 84750000.00
accountsPayable 16633000.00
commonStockTotalEquity 7000.00
nonCurrrentAssetsOther -787398000.00
nonCurrentAssetsTotal 787398000.00
nonCurrentLiabilitiesTotal 84750000.00
liabilitiesAndStockholdersEquity 984062000.00
cashAndShortTermInvestments 32227000.00
propertyPlantAndEquipmentGross 787398000.00
propertyPlantAndEquipmentNet 787398000.00
commonStockSharesOutstanding 70481000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-22
currency_symbol USD
totalAssets 1003466000.00
otherCurrentAssets 1395000.00
totalLiab 112848000.00
totalStockholderEquity 890618000.00
commonStock 7000.00
retainedEarnings 1592000.00
otherLiab 7843000.00
otherAssets 156991000.00
cash 46988000.00
netDebt 37762000.00
shortLongTermDebtTotal 84750000.00
otherStockholderEquity 889019000.00
propertyPlantEquipment 309000.00
totalCurrentAssets 55847000.00
shortTermInvestments 336000.00
netReceivables 8859000.00
longTermDebt 84750000.00
accountsPayable 20255000.00
commonStockTotalEquity 7000.00
nonCurrrentAssetsOther -790628000.00
nonCurrentAssetsTotal 790628000.00
nonCurrentLiabilitiesTotal 84750000.00
liabilitiesAndStockholdersEquity 1003466000.00
cashAndShortTermInvestments 46988000.00
propertyPlantAndEquipmentGross 790628000.00
propertyPlantAndEquipmentNet 790628000.00
commonStockSharesOutstanding 70596000.00
2007-09-30
date 2007-09-30
filing_date 2007-10-30
currency_symbol USD
totalAssets 1034593000.00
otherCurrentAssets 2312000.00
totalLiab 131517000.00
totalStockholderEquity 903076000.00
commonStock 7000.00
retainedEarnings 14050000.00
otherLiab 7675000.00
otherAssets 131564000.00
cash 53417000.00
totalCurrentLiabilities 104550000.00
netDebt 51133000.00
shortTermDebt 104550000.00
shortLongTermDebtTotal 104550000.00
otherStockholderEquity 889019000.00
propertyPlantEquipment 371000.00
totalCurrentAssets 61873000.00
shortTermInvestments 336000.00
netReceivables 8456000.00
longTermDebt 104550000.00
accountsPayable 19292000.00
commonStockTotalEquity 7000.00
treasuryStock -18775000.00
nonCurrrentAssetsOther -841156000.00
nonCurrentAssetsTotal 841156000.00
nonCurrentLiabilitiesTotal 104550000.00
liabilitiesAndStockholdersEquity 1034593000.00
cashAndShortTermInvestments 53417000.00
propertyPlantAndEquipmentGross 841156000.00
propertyPlantAndEquipmentNet 841156000.00
commonStockSharesOutstanding 70596000.00
2007-06-30
date 2007-06-30
filing_date 2007-07-31
currency_symbol USD
totalAssets 1063250000.00
otherCurrentAssets 917000.00
totalLiab 142955000.00
totalStockholderEquity 920295000.00
commonStock 7000.00
retainedEarnings 26502000.00
otherLiab 7557000.00
otherAssets 102223000.00
cash 107600000.00
totalCurrentLiabilities 119750000.00
netDebt 12150000.00
shortTermDebt 119750000.00
shortLongTermDebtTotal 119750000.00
otherStockholderEquity 893786000.00
propertyPlantEquipment 360000.00
totalCurrentAssets 115994000.00
shortTermInvestments 682000.00
netReceivables 8394000.00
longTermDebt 119750000.00
accountsPayable 15648000.00
commonStockTotalEquity 7000.00
treasuryStock -14008000.00
nonCurrrentAssetsOther -845033000.00
nonCurrentAssetsTotal 845033000.00
nonCurrentLiabilitiesTotal 119750000.00
liabilitiesAndStockholdersEquity 1063250000.00
cashAndShortTermInvestments 107600000.00
propertyPlantAndEquipmentGross 845033000.00
propertyPlantAndEquipmentNet 845033000.00
commonStockSharesOutstanding 70766000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-02
currency_symbol USD
totalAssets 1063072000.00
otherCurrentAssets 769000.00
totalLiab 153316000.00
totalStockholderEquity 909756000.00
commonStock 7000.00
retainedEarnings 15963000.00
otherLiab 6371000.00
otherAssets 184995000.00
cash 68726000.00
totalCurrentLiabilities 130000000.00
netDebt 61274000.00
shortTermDebt 130000000.00
shortLongTermDebtTotal 130000000.00
otherStockholderEquity 893786000.00
propertyPlantEquipment 344000.00
totalCurrentAssets 76538000.00
shortTermInvestments 5862000.00
netReceivables 7812000.00
longTermDebt 130000000.00
accountsPayable 16945000.00
commonStockTotalEquity 7000.00
treasuryStock -14008000.00
nonCurrrentAssetsOther -801539000.00
nonCurrentAssetsTotal 801539000.00
nonCurrentLiabilitiesTotal 130000000.00
liabilitiesAndStockholdersEquity 1063072000.00
cashAndShortTermInvestments 68726000.00
propertyPlantAndEquipmentGross 801539000.00
propertyPlantAndEquipmentNet 801539000.00
commonStockSharesOutstanding 70766000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-23
currency_symbol USD
totalAssets 955317000.00
otherCurrentAssets 972000.00
totalLiab 33355000.00
totalStockholderEquity 921962000.00
commonStock 7000.00
retainedEarnings 28169000.00
otherLiab 8080000.00
otherAssets 74319000.00
cash 69973000.00
netDebt -69973000.00
otherStockholderEquity 893786000.00
propertyPlantEquipment 375000.00
totalCurrentAssets 77133000.00
shortTermInvestments 5143000.00
netReceivables 7160000.00
accountsPayable 25275000.00
commonStockTotalEquity 7000.00
treasuryStock -14008000.00
nonCurrrentAssetsOther -803865000.00
nonCurrentAssetsTotal 803865000.00
liabilitiesAndStockholdersEquity 955317000.00
cashAndShortTermInvestments 69973000.00
propertyPlantAndEquipmentGross 803865000.00
propertyPlantAndEquipmentNet 803865000.00
commonStockSharesOutstanding 70766000.00
2006-09-30
date 2006-09-30
filing_date 2006-10-31
currency_symbol USD
totalAssets 926836000.00
otherCurrentAssets 1451000.00
totalLiab 22419000.00
totalStockholderEquity 904417000.00
otherCurrentLiab 1525000.00
commonStock 7000.00
retainedEarnings 10624000.00
otherLiab 3951000.00
otherAssets 56241000.00
cash 60968000.00
netDebt -60968000.00
otherStockholderEquity 935529000.00
propertyPlantEquipment 327000.00
totalCurrentAssets 66903000.00
netReceivables 5935000.00
accountsPayable 16943000.00
accumulatedOtherComprehensiveIncome -41743000.00
commonStockTotalEquity 7000.00
treasuryStock -14008000.00
nonCurrrentAssetsOther -803692000.00
nonCurrentAssetsTotal 803692000.00
liabilitiesAndStockholdersEquity 926836000.00
cashAndShortTermInvestments 60968000.00
propertyPlantAndEquipmentGross 798681000.00
propertyPlantAndEquipmentNet 798681000.00
commonStockSharesOutstanding 70766000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-02
currency_symbol USD
totalAssets 937393000.00
otherCurrentAssets 940000.00
totalLiab 28869000.00
totalStockholderEquity 908524000.00
otherCurrentLiab 1301000.00
commonStock 7000.00
retainedEarnings 14731000.00
otherLiab 4017000.00
otherAssets 75074000.00
cash 57605000.00
totalCurrentLiabilities 9192000.00
netDebt -48413000.00
shortTermDebt 9192000.00
shortLongTermDebtTotal 9192000.00
otherStockholderEquity 893786000.00
propertyPlantEquipment 305000.00
totalCurrentAssets 62709000.00
netReceivables 5104000.00
longTermDebt 9192000.00
accountsPayable 14359000.00
commonStockTotalEquity 7000.00
treasuryStock -14008000.00
nonCurrrentAssetsOther -799610000.00
nonCurrentAssetsTotal 799610000.00
nonCurrentLiabilitiesTotal 9192000.00
liabilitiesAndStockholdersEquity 937393000.00
cashAndShortTermInvestments 57605000.00
propertyPlantAndEquipmentGross 799610000.00
propertyPlantAndEquipmentNet 799610000.00
commonStockSharesOutstanding 67149000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-08
currency_symbol USD
totalAssets 712388000.00
otherCurrentAssets 830000.00
totalLiab 56202000.00
totalStockholderEquity 656186000.00
otherCurrentLiab 1336000.00
commonStock 6000.00
retainedEarnings -7209000.00
otherLiab 2258000.00
otherAssets 105528000.00
cash 33312000.00
netDebt 8188000.00
shortLongTermDebtTotal 41500000.00
otherStockholderEquity 663389000.00
propertyPlantEquipment 313000.00
totalCurrentAssets 39524000.00
netReceivables 6212000.00
longTermDebt 41500000.00
accountsPayable 11108000.00
commonStockTotalEquity 6000.00
treasuryStock -14008000.00
nonCurrrentAssetsOther -567336000.00
nonCurrentAssetsTotal 567336000.00
liabilitiesAndStockholdersEquity 712388000.00
cashAndShortTermInvestments 33312000.00
propertyPlantAndEquipmentGross 567336000.00
propertyPlantAndEquipmentNet 567336000.00
commonStockSharesOutstanding 59795000.00
2005-12-31
date 2005-12-31
filing_date 2006-02-24
currency_symbol USD
totalAssets 677173000.00
otherCurrentAssets 805000.00
totalLiab 15590000.00
totalStockholderEquity 661583000.00
commonStock 6000.00
retainedEarnings -1812000.00
otherLiab 4007000.00
otherAssets 47338000.00
cash 69715000.00
netDebt -69715000.00
otherStockholderEquity 663389000.00
propertyPlantEquipment 311000.00
totalCurrentAssets 76927000.00
shortTermInvestments 461000.00
netReceivables 7212000.00
inventory 6631000.00
accountsPayable 11583000.00
commonStockTotalEquity 6000.00
treasuryStock -14008000.00
nonCurrrentAssetsOther -552908000.00
nonCurrentAssetsTotal 552908000.00
liabilitiesAndStockholdersEquity 677173000.00
cashAndShortTermInvestments 69715000.00
propertyPlantAndEquipmentGross 552908000.00
propertyPlantAndEquipmentNet 552908000.00
commonStockSharesOutstanding 60526000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-02
currency_symbol USD
totalAssets 719239000.00
otherCurrentAssets 1185000.00
totalLiab 53325000.00
totalStockholderEquity 665914000.00
otherCurrentLiab 1601000.00
commonStock 6000.00
retainedEarnings -11473000.00
otherLiab 1936000.00
otherAssets 84585000.00
cash 66215000.00
totalCurrentLiabilities 37135000.00
netDebt -29080000.00
shortTermDebt 37135000.00
shortLongTermDebtTotal 37135000.00
otherStockholderEquity 677381000.00
propertyPlantEquipment 322000.00
totalCurrentAssets 72091000.00
netReceivables 5876000.00
longTermDebt 37135000.00
accountsPayable 12653000.00
commonStockTotalEquity 6000.00
treasuryStock -16000.00
nonCurrrentAssetsOther -562563000.00
nonCurrentAssetsTotal 562563000.00
nonCurrentLiabilitiesTotal 37135000.00
liabilitiesAndStockholdersEquity 719239000.00
cashAndShortTermInvestments 66215000.00
propertyPlantAndEquipmentGross 562563000.00
propertyPlantAndEquipmentNet 562563000.00
commonStockSharesOutstanding 60526000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-04
currency_symbol USD
totalAssets 717928000.00
otherCurrentAssets 1264000.00
totalLiab 66119000.00
totalStockholderEquity 651809000.00
commonStock 6000.00
retainedEarnings -25578000.00
otherLiab 2266000.00
otherAssets 91709000.00
cash 51475000.00
totalCurrentLiabilities 53213000.00
netDebt 1738000.00
shortTermDebt 53213000.00
shortLongTermDebtTotal 53213000.00
otherStockholderEquity 677381000.00
propertyPlantEquipment 304000.00
totalCurrentAssets 57660000.00
netReceivables 6185000.00
longTermDebt 53213000.00
accountsPayable 10640000.00
commonStockTotalEquity 6000.00
treasuryStock -16000.00
nonCurrrentAssetsOther -568559000.00
nonCurrentAssetsTotal 568559000.00
nonCurrentLiabilitiesTotal 53213000.00
liabilitiesAndStockholdersEquity 717928000.00
cashAndShortTermInvestments 51475000.00
propertyPlantAndEquipmentGross 568559000.00
propertyPlantAndEquipmentNet 568559000.00
commonStockSharesOutstanding 56815000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-06
currency_symbol USD
totalAssets 581890000.00
otherCurrentAssets 1305000.00
totalLiab 83733000.00
totalStockholderEquity 498157000.00
commonStock 5000.00
retainedEarnings -14682000.00
otherLiab 1676000.00
otherAssets 91070000.00
cash 47271000.00
totalCurrentLiabilities 74164000.00
netDebt 26893000.00
shortTermDebt 74164000.00
shortLongTermDebtTotal 74164000.00
otherStockholderEquity 512834000.00
propertyPlantEquipment 340000.00
totalCurrentAssets 53217000.00
netReceivables 5946000.00
longTermDebt 74164000.00
accountsPayable 7893000.00
commonStockTotalEquity 5000.00
nonCurrrentAssetsOther -437603000.00
nonCurrentAssetsTotal 437603000.00
nonCurrentLiabilitiesTotal 74164000.00
liabilitiesAndStockholdersEquity 581890000.00
cashAndShortTermInvestments 47271000.00
propertyPlantAndEquipmentGross 437603000.00
propertyPlantAndEquipmentNet 437603000.00
commonStockSharesOutstanding 49630000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-15
currency_symbol USD
totalAssets 573111000.00
otherCurrentAssets 901000.00
totalLiab 70023000.00
totalStockholderEquity 503088000.00
commonStock 5000.00
retainedEarnings -9720000.00
otherLiab 1738000.00
otherAssets 74514000.00
cash 52752000.00
totalCurrentLiabilities 59439000.00
netDebt 6687000.00
shortTermDebt 59439000.00
shortLongTermDebtTotal 59439000.00
otherStockholderEquity 512803000.00
propertyPlantEquipment 374000.00
totalCurrentAssets 58468000.00
shortTermInvestments 1033000.00
netReceivables 5716000.00
longTermDebt 59439000.00
accountsPayable 8846000.00
commonStockTotalEquity 5000.00
treasuryStock -10000.00
nonCurrrentAssetsOther -440129000.00
nonCurrentAssetsTotal 440129000.00
nonCurrentLiabilitiesTotal 59439000.00
liabilitiesAndStockholdersEquity 573111000.00
cashAndShortTermInvestments 52752000.00
propertyPlantAndEquipmentGross 440129000.00
propertyPlantAndEquipmentNet 440129000.00
commonStockSharesOutstanding 49630000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-08
currency_symbol USD
totalAssets 515212000.00
otherCurrentAssets 3475000.00
totalLiab 10663000.00
totalStockholderEquity 504549000.00
commonStock 5000.00
retainedEarnings -8665000.00
otherLiab 2089000.00
otherAssets 10099000.00
cash 50630000.00
netDebt -50630000.00
otherStockholderEquity 547273000.00
propertyPlantEquipment 408000.00
totalCurrentAssets 56162000.00
netReceivables 5532000.00
accountsPayable 8574000.00
accumulatedOtherComprehensiveIncome -34064000.00
commonStockTotalEquity 5000.00
treasuryStock -10000.00
nonCurrrentAssetsOther -448951000.00
nonCurrentAssetsTotal 448951000.00
liabilitiesAndStockholdersEquity 515212000.00
cashAndShortTermInvestments 50630000.00
propertyPlantAndEquipmentGross 448951000.00
propertyPlantAndEquipmentNet 448951000.00
commonStockSharesOutstanding 49630000.00
2004-06-30
date 2004-06-30
filing_date 2004-07-30
currency_symbol USD
totalAssets 523826000.00
otherCurrentAssets 1007000.00
totalLiab 10827000.00
totalStockholderEquity 512999000.00
commonStock 5000.00
retainedEarnings -225000.00
otherLiab 2845000.00
otherAssets 7418000.00
cash 59000000.00
netDebt -59000000.00
otherStockholderEquity 544609000.00
propertyPlantEquipment 431000.00
totalCurrentAssets 64571000.00
netReceivables 5571000.00
accountsPayable 7982000.00
accumulatedOtherComprehensiveIncome -31390000.00
commonStockTotalEquity 5000.00
nonCurrrentAssetsOther -451837000.00
nonCurrentAssetsTotal 451837000.00
liabilitiesAndStockholdersEquity 523826000.00
cashAndShortTermInvestments 59000000.00
propertyPlantAndEquipmentGross 451837000.00
propertyPlantAndEquipmentNet 451837000.00
commonStockSharesOutstanding 49630000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-06
currency_symbol USD
totalAssets 521589000.00
otherCurrentAssets 970000.00
totalLiab 6881000.00
totalStockholderEquity 514708000.00
commonStock 5000.00
retainedEarnings 1484000.00
otherLiab 1379000.00
otherAssets 7281000.00
cash 53950000.00
netDebt -53950000.00
otherStockholderEquity 512813000.00
propertyPlantEquipment 404000.00
totalCurrentAssets 59487000.00
netReceivables 5537000.00
accountsPayable 5502000.00
accumulatedOtherComprehensiveIncome 406000.00
commonStockTotalEquity 5000.00
nonCurrrentAssetsOther -454821000.00
nonCurrentAssetsTotal 454821000.00
liabilitiesAndStockholdersEquity 521589000.00
cashAndShortTermInvestments 53950000.00
propertyPlantAndEquipmentGross 454821000.00
propertyPlantAndEquipmentNet 454821000.00
commonStockSharesOutstanding 49624000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-15
currency_symbol USD
totalAssets 528529000.00
otherCurrentAssets 806000.00
totalLiab 11674000.00
totalStockholderEquity 516855000.00
commonStock 5000.00
retainedEarnings 3647000.00
otherLiab 2527000.00
otherAssets 6874000.00
cash 58793000.00
totalCurrentLiabilities 4117000.00
netDebt -54676000.00
shortTermDebt 4117000.00
shortLongTermDebtTotal 4117000.00
otherStockholderEquity 539039000.00
propertyPlantEquipment 398000.00
totalCurrentAssets 63761000.00
shortTermInvestments 982000.00
netReceivables 4968000.00
longTermDebt 4117000.00
accountsPayable 5030000.00
accumulatedOtherComprehensiveIncome -25836000.00
commonStockTotalEquity 5000.00
nonCurrrentAssetsOther -457894000.00
nonCurrentAssetsTotal 457894000.00
nonCurrentLiabilitiesTotal 4117000.00
liabilitiesAndStockholdersEquity 528529000.00
cashAndShortTermInvestments 58793000.00
propertyPlantAndEquipmentGross 457894000.00
propertyPlantAndEquipmentNet 457894000.00
commonStockSharesOutstanding 49630000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-14
currency_symbol USD
totalAssets 539619000.00
totalLiab 33278000.00
totalStockholderEquity 506341000.00
otherCurrentLiab 21341000.00
commonStock 5000.00
retainedEarnings -7955000.00
otherLiab 2968000.00
otherAssets 3889000.00
cash 68663000.00
netDebt -68663000.00
otherStockholderEquity 537491000.00
propertyPlantEquipment 381000.00
totalCurrentAssets 73065000.00
netReceivables 4402000.00
accountsPayable 8969000.00
accumulatedOtherComprehensiveIncome -23200000.00
commonStockTotalEquity 5000.00
nonCurrrentAssetsOther -462665000.00
nonCurrentAssetsTotal 462665000.00
liabilitiesAndStockholdersEquity 539619000.00
cashAndShortTermInvestments 68663000.00
propertyPlantAndEquipmentGross 462665000.00
propertyPlantAndEquipmentNet 462665000.00
commonStockSharesOutstanding 49630000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-14
currency_symbol USD
totalAssets 571344000.00
otherCurrentAssets 773000.00
totalLiab 59379000.00
totalStockholderEquity 511965000.00
otherCurrentLiab 5172000.00
commonStock 5000.00
retainedEarnings -1952000.00
otherLiab 1698000.00
otherAssets 2515000.00
cash 89285000.00
totalCurrentLiabilities 38122000.00
netDebt -51163000.00
shortTermDebt 38122000.00
shortLongTermDebtTotal 38122000.00
otherStockholderEquity 537215000.00
propertyPlantEquipment 225000.00
totalCurrentAssets 92716000.00
netReceivables 3431000.00
longTermDebt 38122000.00
accountsPayable 14387000.00
accumulatedOtherComprehensiveIncome -23303000.00
commonStockTotalEquity 5000.00
nonCurrrentAssetsOther -476113000.00
nonCurrentAssetsTotal 476113000.00
nonCurrentLiabilitiesTotal 38122000.00
liabilitiesAndStockholdersEquity 571344000.00
cashAndShortTermInvestments 89285000.00
propertyPlantAndEquipmentGross 476113000.00
propertyPlantAndEquipmentNet 476113000.00
commonStockSharesOutstanding 32964000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-15
currency_symbol USD
totalAssets 223503000.00
otherCurrentAssets 710000.00
totalLiab 28015000.00
totalStockholderEquity 195488000.00
commonStock 2000.00
retainedEarnings 2743000.00
otherLiab 1278000.00
otherAssets 26341000.00
cash 26261000.00
totalCurrentLiabilities 23979000.00
netDebt -2282000.00
shortTermDebt 23979000.00
shortLongTermDebtTotal 23979000.00
otherStockholderEquity 214675000.00
propertyPlantEquipment 203000.00
totalCurrentAssets 29151000.00
netReceivables 2890000.00
longTermDebt 23979000.00
accountsPayable 2758000.00
accumulatedOtherComprehensiveIncome -21932000.00
commonStockTotalEquity 2000.00
nonCurrrentAssetsOther -168011000.00
nonCurrentAssetsTotal 168011000.00
nonCurrentLiabilitiesTotal 23979000.00
liabilitiesAndStockholdersEquity 223503000.00
cashAndShortTermInvestments 26261000.00
propertyPlantAndEquipmentGross 168011000.00
propertyPlantAndEquipmentNet 168011000.00
commonStockSharesOutstanding 24630000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-26
currency_symbol USD
totalAssets 201936000.00
totalLiab 4771000.00
totalStockholderEquity 197165000.00
commonStock 2000.00
retainedEarnings 4420000.00
otherAssets 2726000.00
cash 22316000.00
netDebt -22316000.00
shortLongTermDebtTotal 50000000.00
otherStockholderEquity 214742000.00
totalCurrentAssets 25700000.00
netReceivables 3384000.00
accumulatedOtherComprehensiveIncome -21999000.00
commonStockTotalEquity 2000.00
nonCurrrentAssetsOther -173510000.00
nonCurrentAssetsTotal 173510000.00
liabilitiesAndStockholdersEquity 201936000.00
cashAndShortTermInvestments 22316000.00
propertyPlantAndEquipmentGross 173510000.00
propertyPlantAndEquipmentNet 173510000.00
commonStockSharesOutstanding 24623000.00
2002-09-30
date 2002-09-30
filing_date 2002-12-27
currency_symbol USD
totalAssets 252717000.00
totalLiab 56536000.00
totalStockholderEquity 196181000.00
otherCurrentLiab -50000000.00
commonStock 2000.00
retainedEarnings 3436000.00
otherAssets 228195000.00
cash 21841000.00
totalCurrentLiabilities 50000000.00
netDebt 28159000.00
shortTermDebt 50000000.00
shortLongTermDebtTotal 50000000.00
otherStockholderEquity 213391000.00
totalCurrentAssets 24257000.00
netReceivables 2416000.00
accumulatedOtherComprehensiveIncome -20648000.00
commonStockTotalEquity 2000.00
nonCurrrentAssetsOther -265000.00
nonCurrentAssetsTotal 265000.00
nonCurrentLiabilitiesTotal 50000000.00
liabilitiesAndStockholdersEquity 252717000.00
cashAndShortTermInvestments 21841000.00
propertyPlantAndEquipmentGross 265000.00
propertyPlantAndEquipmentNet 265000.00
commonStockSharesOutstanding 24623000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-02
currency_symbol USD
totalAssets 222751000.00
totalLiab 26666000.00
totalStockholderEquity 196085000.00
otherCurrentLiab -22300000.00
commonStock 2000.00
retainedEarnings 3944000.00
otherAssets 199378000.00
cash 20712000.00
totalCurrentLiabilities 22300000.00
netDebt 1588000.00
shortTermDebt 22300000.00
shortLongTermDebtTotal 22300000.00
otherStockholderEquity 211681000.00
totalCurrentAssets 23077000.00
netReceivables 2365000.00
accumulatedOtherComprehensiveIncome -19542000.00
commonStockTotalEquity 2000.00
nonCurrrentAssetsOther -296000.00
nonCurrentAssetsTotal 296000.00
nonCurrentLiabilitiesTotal 22300000.00
liabilitiesAndStockholdersEquity 222751000.00
cashAndShortTermInvestments 20712000.00
propertyPlantAndEquipmentGross 296000.00
propertyPlantAndEquipmentNet 296000.00
commonStockSharesOutstanding 24586000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-15
currency_symbol USD
totalAssets 199297000.00
totalLiab 3059000.00
totalStockholderEquity 196238000.00
commonStock 2000.00
retainedEarnings 4097000.00
otherAssets 1511000.00
cash 19769000.00
netDebt -19769000.00
otherStockholderEquity 210588000.00
totalCurrentAssets 21251000.00
netReceivables 1482000.00
accumulatedOtherComprehensiveIncome -18449000.00
commonStockTotalEquity 2000.00
nonCurrrentAssetsOther -176535000.00
nonCurrentAssetsTotal 176535000.00
liabilitiesAndStockholdersEquity 199297000.00
cashAndShortTermInvestments 19769000.00
propertyPlantAndEquipmentGross 176535000.00
propertyPlantAndEquipmentNet 176535000.00
commonStockSharesOutstanding 24100000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-29
currency_symbol USD
totalAssets 4354000.00
totalLiab 4354000.00
totalStockholderEquity -17419000.00
otherAssets -198527000.00
cash 24357000.00
netDebt -24357000.00
otherStockholderEquity 17419000.00
totalCurrentAssets 25791000.00
netReceivables 1434000.00
accumulatedOtherComprehensiveIncome -17419000.00
nonCurrrentAssetsOther -177090000.00
nonCurrentAssetsTotal 177090000.00
liabilitiesAndStockholdersEquity 4354000.00
cashAndShortTermInvestments 24357000.00
propertyPlantAndEquipmentGross 177090000.00
propertyPlantAndEquipmentNet 177090000.00
commonStockSharesOutstanding 23088235.00
2001-09-30
date 2001-09-30
filing_date 2001-12-18
currency_symbol USD
totalAssets 21179000.00
totalLiab 21179000.00
totalStockholderEquity -16279000.00
otherCurrentLiab -15682000.00
otherAssets -179333000.00
cash 21775000.00
totalCurrentLiabilities 15682000.00
netDebt -6093000.00
shortTermDebt 15682000.00
shortLongTermDebtTotal 15682000.00
otherStockholderEquity 16279000.00
totalCurrentAssets 22713000.00
netReceivables 938000.00
accumulatedOtherComprehensiveIncome -16279000.00
nonCurrrentAssetsOther -177799000.00
nonCurrentAssetsTotal 177799000.00
nonCurrentLiabilitiesTotal 15682000.00
liabilitiesAndStockholdersEquity 21179000.00
cashAndShortTermInvestments 21775000.00
propertyPlantAndEquipmentGross 177799000.00
propertyPlantAndEquipmentNet 177799000.00
commonStockSharesOutstanding 23088235.00
2001-06-30
date 2001-06-30
filing_date 2001-08-14
currency_symbol USD
totalAssets 5514000.00
totalLiab 5462000.00
totalStockholderEquity -14157000.00
otherAssets -176238000.00
cash 22303000.00
netDebt -22303000.00
otherStockholderEquity 14157000.00
totalCurrentAssets 23109000.00
netReceivables 806000.00
accumulatedOtherComprehensiveIncome -14157000.00
nonCurrrentAssetsOther -158643000.00
nonCurrentAssetsTotal 158643000.00
liabilitiesAndStockholdersEquity 5514000.00
cashAndShortTermInvestments 22303000.00
propertyPlantAndEquipmentGross 158643000.00
propertyPlantAndEquipmentNet 158643000.00
commonStockSharesOutstanding 23220000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-14
currency_symbol USD
totalAssets 1241666000.00
intangibleAssets 10186000.00
otherCurrentAssets 2893000.00
totalLiab 472930000.00
totalStockholderEquity 768736000.00
deferredLongTermLiab 35709000.00
otherCurrentLiab -759000.00
commonStock 10000.00
capitalStock 10000.00
retainedEarnings -570408000.00
otherLiab 5831000.00
otherAssets 1180094000.00
cash 6632000.00
cashAndEquivalents 3739000.00
totalCurrentLiabilities 50366000.00
netDebt 406383000.00
shortTermDebt 759000.00
shortLongTermDebtTotal 413015000.00
otherStockholderEquity 1334776000.00
propertyPlantEquipment 154000.00
totalCurrentAssets 81335000.00
longTermInvestments 4358000.00
netTangibleAssets 758550000.00
netReceivables 74703000.00
longTermDebt 412256000.00
accountsPayable 50366000.00
accumulatedOtherComprehensiveIncome 4358000.00
commonStockTotalEquity 10000.00
retainedEarningsTotalEquity -570408000.00
nonCurrrentAssetsOther 1160177000.00
nonCurrentAssetsTotal 1160331000.00
capitalLeaseObligations 759000.00
longTermDebtTotal 364256000.00
nonCurrentLiabilitiesOther 5905000.00
nonCurrentLiabilitiesTotal 422564000.00
capitalSurpluse 1334776000.00
liabilitiesAndStockholdersEquity 1241666000.00
cashAndShortTermInvestments 6632000.00
propertyPlantAndEquipmentGross 1269000.00
propertyPlantAndEquipmentNet 154000.00
netWorkingCapital 30969000.00
netInvestedCapital 1180992000.00
commonStockSharesOutstanding 103338000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-15
currency_symbol USD
totalAssets 1364173000.00
intangibleAssets 14934000.00
otherCurrentAssets 10474000.00
totalLiab 580970000.00
totalStockholderEquity 783203000.00
deferredLongTermLiab 38311000.00
otherCurrentLiab -1159000.00
commonStock 10000.00
capitalStock 10000.00
retainedEarnings -550794000.00
otherLiab 6747000.00
otherAssets 1323422000.00
cash 40751000.00
cashAndEquivalents 34308000.00
totalCurrentLiabilities 89493000.00
netDebt 434036000.00
shortTermDebt 1159000.00
shortLongTermDebtTotal 474787000.00
otherStockholderEquity 1339226000.00
propertyPlantEquipment 198000.00
totalCurrentAssets 119760000.00
netTangibleAssets 768269000.00
netReceivables 74978000.00
longTermDebt 478867000.00
inventory -6443000.00
accountsPayable 89493000.00
accumulatedOtherComprehensiveIncome -5239000.00
commonStockTotalEquity 10000.00
retainedEarningsTotalEquity -550794000.00
nonCurrrentAssetsOther 1244215000.00
nonCurrentAssetsTotal 1244413000.00
capitalLeaseObligations 1159000.00
longTermDebtTotal 478867000.00
nonCurrentLiabilitiesOther 1687000.00
nonCurrentLiabilitiesTotal 491477000.00
capitalSurpluse 1339226000.00
liabilitiesAndStockholdersEquity 1364173000.00
cashAndShortTermInvestments 40751000.00
propertyPlantAndEquipmentGross 1396000.00
propertyPlantAndEquipmentNet 198000.00
netWorkingCapital 30267000.00
netInvestedCapital 1256831000.00
commonStockSharesOutstanding 106667000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-16
currency_symbol USD
totalAssets 1793184000.00
intangibleAssets 28206000.00
otherCurrentAssets 7252000.00
totalLiab 1025093000.00
totalStockholderEquity 768091000.00
deferredLongTermLiab 56452000.00
otherCurrentLiab 597000.00
commonStock 11000.00
capitalStock 11000.00
retainedEarnings -571740000.00
otherLiab 27580000.00
otherAssets 1793184000.00
cash 2650000.00
cashAndEquivalents 4150000.00
totalCurrentLiabilities 72058000.00
netDebt 918887000.00
shortTermDebt 449000000.00
shortLongTermDebtTotal 921537000.00
otherStockholderEquity 1357131000.00
propertyPlantEquipment 163000.00
totalCurrentAssets 106347000.00
netTangibleAssets 739885000.00
netReceivables 96445000.00
longTermDebt 933812000.00
accountsPayable 72058000.00
accumulatedOtherComprehensiveIncome -17311000.00
commonStockTotalEquity 11000.00
retainedEarningsTotalEquity -571740000.00
nonCurrrentAssetsOther 1686674000.00
nonCurrentAssetsTotal 1686837000.00
capitalLeaseObligations 1536000.00
longTermDebtTotal 933812000.00
nonCurrentLiabilitiesOther 3128000.00
nonCurrentLiabilitiesTotal 953035000.00
capitalSurpluse 1357131000.00
liabilitiesAndStockholdersEquity 1793184000.00
cashAndShortTermInvestments 2650000.00
propertyPlantAndEquipmentGross 163000.00
propertyPlantAndEquipmentNet 163000.00
netWorkingCapital 34289000.00
netInvestedCapital 1688092000.00
commonStockSharesOutstanding 107303000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-11
currency_symbol USD
totalAssets 1842654000.00
intangibleAssets 40704000.00
otherCurrentAssets 7246000.00
totalLiab 1056258000.00
totalStockholderEquity 786396000.00
deferredLongTermLiab 52767000.00
otherCurrentLiab 66658000.00
commonStock 11000.00
capitalStock 11000.00
retainedEarnings -565727000.00
otherLiab 10938000.00
otherAssets 73767000.00
cash 9790000.00
cashAndEquivalents 9790000.00
totalCurrentLiabilities 66658000.00
netDebt 956848000.00
shortTermDebt 9346000.00
shortLongTermDebt 963000.00
shortLongTermDebtTotal 966638000.00
otherStockholderEquity 1356794000.00
propertyPlantEquipment 183000.00
totalCurrentAssets 108768000.00
longTermInvestments 3022000.00
netTangibleAssets 745692000.00
netReceivables 91732000.00
longTermDebt 972452000.00
accountsPayable 70058000.00
accumulatedOtherComprehensiveIncome -4682000.00
commonStockTotalEquity 11000.00
retainedEarningsTotalEquity -565727000.00
nonCurrrentAssetsOther 1692999000.00
nonCurrentAssetsTotal 1733886000.00
capitalLeaseObligations 1890000.00
longTermDebtTotal 972452000.00
nonCurrentLiabilitiesOther 4402000.00
nonCurrentLiabilitiesTotal 989600000.00
capitalSurpluse 1356794000.00
liabilitiesAndStockholdersEquity 1842654000.00
cashAndShortTermInvestments 9790000.00
propertyPlantAndEquipmentGross 183000.00
propertyPlantAndEquipmentNet 183000.00
netWorkingCapital 42110000.00
netInvestedCapital 1751144000.00
commonStockSharesOutstanding 107233000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-12
currency_symbol USD
totalAssets 1898102000.00
intangibleAssets 59595000.00
otherCurrentAssets 10400000.00
totalLiab 1060468000.00
totalStockholderEquity 837634000.00
deferredLongTermLiab 47591000.00
otherCurrentLiab 59183000.00
commonStock 11000.00
capitalStock 11000.00
retainedEarnings -533599000.00
otherLiab 10114000.00
otherAssets 118251000.00
cash 11177000.00
cashAndEquivalents 11177000.00
totalCurrentLiabilities 59183000.00
netDebt 976951000.00
shortTermDebt 31319000.00
shortLongTermDebtTotal 988128000.00
otherStockholderEquity 1356457000.00
propertyPlantEquipment 197000.00
totalCurrentAssets 150181000.00
longTermInvestments 14765000.00
netTangibleAssets 778039000.00
netReceivables 128604000.00
longTermDebt 963128000.00
accountsPayable 62226000.00
accumulatedOtherComprehensiveIncome 14765000.00
commonStockTotalEquity 11000.00
retainedEarningsTotalEquity -533599000.00
nonCurrrentAssetsOther 1688129000.00
nonCurrentAssetsTotal 1747921000.00
longTermDebtTotal 963128000.00
nonCurrentLiabilitiesOther 3795000.00
nonCurrentLiabilitiesTotal 1001285000.00
capitalSurpluse 1356457000.00
liabilitiesAndStockholdersEquity 1898102000.00
cashAndShortTermInvestments 11177000.00
propertyPlantAndEquipmentGross 197000.00
propertyPlantAndEquipmentNet 197000.00
netWorkingCapital 90998000.00
netInvestedCapital 1825762000.00
commonStockSharesOutstanding 107231000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-13
currency_symbol USD
totalAssets 1990512000.00
intangibleAssets 86520000.00
otherCurrentAssets 8433000.00
totalLiab 1119220000.00
totalStockholderEquity 871292000.00
deferredLongTermLiab 40679000.00
otherCurrentLiab 61039000.00
commonStock 11000.00
retainedEarnings -497342000.00
otherLiab 11188000.00
goodWill 0.00
otherAssets 112399000.00
cash 9773000.00
cashAndEquivalents 9773000.00
totalCurrentLiabilities 61039000.00
netDebt 1031820000.00
shortTermDebt 83383000.00
shortLongTermDebt 1043352000.00
shortLongTermDebtTotal 1041593000.00
otherStockholderEquity 1356457000.00
propertyPlantEquipment 289000.00
totalCurrentAssets 146243000.00
longTermInvestments 84089000.00
netTangibleAssets 784772000.00
shortTermInvestments 46000.00
netReceivables 128037000.00
longTermDebt 965352000.00
inventory 0.00
accountsPayable 64680000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 12166000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 11000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -497342000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1687296000.00
nonCurrentAssetsTotal 1844269000.00
longTermDebtTotal 965352000.00
nonCurrentLiabilitiesOther 5805000.00
nonCurrentLiabilitiesTotal 1058181000.00
capitalSurpluse 1356457000.00
liabilitiesAndStockholdersEquity 1990512000.00
cashAndShortTermInvestments 9773000.00
propertyPlantAndEquipmentGross 289000.00
propertyPlantAndEquipmentNet 289000.00
netWorkingCapital 85204000.00
netInvestedCapital 1912885000.00
commonStockSharesOutstanding 107231000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-15
currency_symbol USD
totalAssets 2088133000.00
intangibleAssets 125491000.00
otherCurrentAssets 9133000.00
totalLiab 1126089000.00
totalStockholderEquity 962044000.00
deferredLongTermLiab 34697000.00
otherCurrentLiab 57259000.00
commonStock 11000.00
retainedEarnings -399902000.00
otherLiab 14278000.00
otherAssets 116477000.00
cash 9335000.00
cashAndEquivalents 9335000.00
totalCurrentLiabilities 57259000.00
netDebt 1035882000.00
shortTermDebt 285355000.00
shortLongTermDebt 1050768000.00
shortLongTermDebtTotal 1045217000.00
otherStockholderEquity 1356457000.00
propertyPlantEquipment 313000.00
totalCurrentAssets 154291000.00
longTermInvestments 88072000.00
netTangibleAssets 836553000.00
shortTermInvestments 31000.00
netReceivables 135823000.00
longTermDebt 770768000.00
accountsPayable 61043000.00
accumulatedOtherComprehensiveIncome 5478000.00
commonStockTotalEquity 11000.00
retainedEarningsTotalEquity -399902000.00
nonCurrrentAssetsOther 1732873000.00
nonCurrentAssetsTotal 1933842000.00
longTermDebtTotal 770768000.00
nonCurrentLiabilitiesOther 8923000.00
nonCurrentLiabilitiesTotal 1068830000.00
capitalSurpluse 1356457000.00
liabilitiesAndStockholdersEquity 2088133000.00
cashAndShortTermInvestments 9335000.00
propertyPlantAndEquipmentGross 313000.00
propertyPlantAndEquipmentNet 313000.00
commonStockSharesOutstanding 102843000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-16
currency_symbol USD
totalAssets 1921368000.00
intangibleAssets 108046000.00
otherCurrentAssets 7860000.00
totalLiab 985712000.00
totalStockholderEquity 935656000.00
deferredLongTermLiab 28999000.00
otherCurrentLiab 49489000.00
commonStock 10000.00
retainedEarnings -330799000.00
otherLiab 14254000.00
goodWill 0.00
otherAssets 29022000.00
cash 18163000.00
totalCurrentLiabilities 49489000.00
netDebt 891837000.00
shortTermDebt 294829000.00
shortLongTermDebt 915890000.00
shortLongTermDebtTotal 910000000.00
otherStockholderEquity 1273556000.00
propertyPlantEquipment 484000.00
totalCurrentAssets 196064000.00
longTermInvestments 78151000.00
netTangibleAssets 827610000.00
shortTermInvestments 23000.00
netReceivables 170041000.00
longTermDebt 628243000.00
inventory 0.00
accountsPayable 53215000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -7111000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -330799000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1539755000.00
nonCurrentAssetsTotal 1725304000.00
longTermDebtTotal 628243000.00
nonCurrentLiabilitiesOther 9425000.00
nonCurrentLiabilitiesTotal 936223000.00
capitalSurpluse 1273556000.00
liabilitiesAndStockholdersEquity 1921368000.00
cashAndShortTermInvestments 18163000.00
propertyPlantAndEquipmentGross 484000.00
propertyPlantAndEquipmentNet 484000.00
commonStockSharesOutstanding 100187000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-17
currency_symbol USD
totalAssets 1936390000.00
intangibleAssets 138714000.00
otherCurrentAssets 11034000.00
totalLiab 956743000.00
totalStockholderEquity 979647000.00
deferredLongTermLiab 27181000.00
otherCurrentLiab 42561000.00
commonStock 10000.00
retainedEarnings -289671000.00
otherLiab 26182000.00
goodWill 0.00
otherAssets 40493000.00
cash 7519000.00
totalCurrentLiabilities 42561000.00
netDebt 880481000.00
shortTermDebt 895268000.00
shortLongTermDebt 895268000.00
shortLongTermDebtTotal 888000000.00
otherStockholderEquity 1273556000.00
propertyPlantEquipment 609000.00
totalCurrentAssets 163948000.00
longTermInvestments 78611000.00
netTangibleAssets 840933000.00
shortTermInvestments 742000.00
netReceivables 145395000.00
longTermDebt 888000000.00
inventory 0.00
accountsPayable 42561000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4248000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1554508000.00
nonCurrentAssetsTotal 1772442000.00
nonCurrentLiabilitiesTotal 914182000.00
liabilitiesAndStockholdersEquity 1936390000.00
cashAndShortTermInvestments 7519000.00
propertyPlantAndEquipmentGross 609000.00
propertyPlantAndEquipmentNet 609000.00
commonStockSharesOutstanding 100187000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-18
currency_symbol USD
totalAssets 2044034000.00
intangibleAssets 183454000.00
otherCurrentAssets 11149000.00
totalLiab 993868000.00
totalStockholderEquity 1050166000.00
deferredLongTermLiab 0.00
otherCurrentLiab 44137000.00
commonStock 10000.00
retainedEarnings -226677000.00
otherLiab 20246000.00
goodWill 0.00
otherAssets 43664000.00
cash 19623000.00
totalCurrentLiabilities 44137000.00
netDebt 906877000.00
shortTermDebt 310527000.00
shortLongTermDebtTotal 926500000.00
otherStockholderEquity 1273556000.00
propertyPlantEquipment 709000.00
totalCurrentAssets 177881000.00
longTermInvestments 85815000.00
netTangibleAssets 866712000.00
shortTermInvestments 643000.00
netReceivables 147109000.00
longTermDebt 622044000.00
inventory 0.00
accountsPayable 47122000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 3277000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -226677000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1601496000.00
nonCurrentAssetsTotal 1866153000.00
longTermDebtTotal 622044000.00
nonCurrentLiabilitiesOther 14175000.00
nonCurrentLiabilitiesTotal 949731000.00
capitalSurpluse 1273556000.00
liabilitiesAndStockholdersEquity 2044034000.00
cashAndShortTermInvestments 19623000.00
propertyPlantAndEquipmentGross 709000.00
propertyPlantAndEquipmentNet 709000.00
commonStockSharesOutstanding 93855000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-19
currency_symbol USD
totalAssets 1527179000.00
intangibleAssets 111982000.00
otherCurrentAssets 1681000.00
totalLiab 662430000.00
totalStockholderEquity 864749000.00
deferredLongTermLiab 0.00
otherCurrentLiab 31122000.00
commonStock 8000.00
retainedEarnings -176916000.00
otherLiab 14558000.00
goodWill 0.00
otherAssets 37137000.00
cash 21267000.00
totalCurrentLiabilities 31122000.00
netDebt 595483000.00
shortTermDebt 219239000.00
shortLongTermDebtTotal 616750000.00
otherStockholderEquity 1042876000.00
propertyPlantEquipment 544000.00
totalCurrentAssets 154034000.00
longTermInvestments 81960000.00
netTangibleAssets 752767000.00
shortTermInvestments 575000.00
netReceivables 131086000.00
longTermDebt 401219000.00
inventory 0.00
accountsPayable 33662000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1219000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 8000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -176916000.00
treasuryStock 0.00
nonCurrrentAssetsOther 12655000.00
nonCurrentAssetsTotal 1373145000.00
longTermDebtTotal 401219000.00
nonCurrentLiabilitiesOther 8310000.00
nonCurrentLiabilitiesTotal 631308000.00
capitalSurpluse 1042876000.00
liabilitiesAndStockholdersEquity 1527179000.00
cashAndShortTermInvestments 21267000.00
propertyPlantAndEquipmentGross 544000.00
propertyPlantAndEquipmentNet 544000.00
commonStockSharesOutstanding 82937000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-21
currency_symbol USD
totalAssets 1408661000.00
intangibleAssets 91613000.00
otherCurrentAssets -28545000.00
totalLiab 487294000.00
totalStockholderEquity 921367000.00
deferredLongTermLiab 0.00
otherCurrentLiab 2222000.00
commonStock 8000.00
retainedEarnings -121517000.00
otherLiab 11848000.00
goodWill 0.00
otherAssets 27934000.00
cash 23813000.00
totalCurrentLiabilities 449000000.00
netDebt 425187000.00
shortTermDebt 449000000.00
shortLongTermDebtTotal 449000000.00
otherStockholderEquity 1042876000.00
propertyPlantEquipment 468000.00
totalCurrentAssets 25273000.00
longTermInvestments 87598000.00
netTangibleAssets 829754000.00
shortTermInvestments 493000.00
netReceivables 30005000.00
longTermDebt 449000000.00
inventory 0.00
accountsPayable 28668000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -152587000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 8000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -121517000.00
treasuryStock 0.00
nonCurrrentAssetsOther 289101000.00
nonCurrentAssetsTotal 1383388000.00
nonCurrentLiabilitiesOther 7618000.00
nonCurrentLiabilitiesTotal 449000000.00
capitalSurpluse 1042876000.00
liabilitiesAndStockholdersEquity 1408661000.00
cashAndShortTermInvestments 23813000.00
propertyPlantAndEquipmentGross 1006689000.00
propertyPlantAndEquipmentNet 1006689000.00
commonStockSharesOutstanding 81857000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-23
currency_symbol USD
totalAssets 1238735000.00
otherCurrentAssets -18752000.00
totalLiab 317177000.00
totalStockholderEquity 921558000.00
otherCurrentLiab 1803000.00
commonStock 8000.00
retainedEarnings -102864000.00
otherLiab 9924000.00
otherAssets 90752000.00
cash 68213000.00
totalCurrentLiabilities 209968000.00
netDebt 221719000.00
shortTermDebt 209968000.00
shortLongTermDebtTotal 289932000.00
otherStockholderEquity 1025491000.00
propertyPlantEquipment 503000.00
totalCurrentAssets 70135000.00
shortTermInvestments 420000.00
netReceivables 20674000.00
accountsPayable 22435000.00
accumulatedOtherComprehensiveIncome -1077000.00
commonStockTotalEquity 8000.00
nonCurrrentAssetsOther 211162000.00
nonCurrentAssetsTotal 1168600000.00
nonCurrentLiabilitiesTotal 209968000.00
liabilitiesAndStockholdersEquity 1238735000.00
cashAndShortTermInvestments 68213000.00
propertyPlantAndEquipmentGross 868111000.00
propertyPlantAndEquipmentNet 868111000.00
commonStockSharesOutstanding 79826000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-23
currency_symbol USD
totalAssets 1155766000.00
otherCurrentAssets 2594000.00
totalLiab 218492000.00
totalStockholderEquity 937274000.00
otherCurrentLiab 1416000.00
commonStock 8000.00
retainedEarnings -64371000.00
otherLiab 10697000.00
otherAssets 100699000.00
cash 27404000.00
totalCurrentLiabilities 109008000.00
netDebt 162001000.00
shortTermDebt 109008000.00
shortLongTermDebtTotal 189405000.00
otherStockholderEquity 1003713000.00
propertyPlantEquipment 384000.00
totalCurrentAssets 39940000.00
shortTermInvestments 334000.00
netReceivables 12536000.00
longTermDebt 183858000.00
accountsPayable 23787000.00
accumulatedOtherComprehensiveIncome -2076000.00
commonStockTotalEquity 8000.00
nonCurrrentAssetsOther -1015127000.00
nonCurrentAssetsTotal 1015127000.00
nonCurrentLiabilitiesTotal 75000000.00
liabilitiesAndStockholdersEquity 1155766000.00
cashAndShortTermInvestments 27404000.00
propertyPlantAndEquipmentGross 922217000.00
propertyPlantAndEquipmentNet 922217000.00
commonStockSharesOutstanding 73001000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-23
currency_symbol USD
totalAssets 1025433000.00
otherCurrentAssets 2206000.00
totalLiab 176436000.00
totalStockholderEquity 848997000.00
otherCurrentLiab 1654000.00
commonStock 7000.00
retainedEarnings -36930000.00
otherLiab 11671000.00
otherAssets 58659000.00
cash 29244000.00
totalCurrentLiabilities 67468000.00
netDebt 38224000.00
shortTermDebt 67468000.00
shortLongTermDebtTotal 67468000.00
otherStockholderEquity 889019000.00
propertyPlantEquipment 281000.00
totalCurrentAssets 39389000.00
shortTermInvestments 336000.00
netReceivables 10145000.00
longTermDebt 75000000.00
accountsPayable 22297000.00
accumulatedOtherComprehensiveIncome -40029000.00
commonStockTotalEquity 7000.00
nonCurrrentAssetsOther -927385000.00
nonCurrentAssetsTotal 927385000.00
nonCurrentLiabilitiesTotal 75000000.00
liabilitiesAndStockholdersEquity 1025433000.00
cashAndShortTermInvestments 29244000.00
propertyPlantAndEquipmentGross 844339000.00
propertyPlantAndEquipmentNet 844339000.00
commonStockSharesOutstanding 70481000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-22
currency_symbol USD
totalAssets 1003466000.00
otherCurrentAssets 1395000.00
totalLiab 112848000.00
totalStockholderEquity 890618000.00
commonStock 7000.00
retainedEarnings 1592000.00
otherLiab 7843000.00
otherAssets 156991000.00
cash 46988000.00
netDebt 37762000.00
shortLongTermDebtTotal 84750000.00
otherStockholderEquity 889019000.00
propertyPlantEquipment 309000.00
totalCurrentAssets 55847000.00
shortTermInvestments 336000.00
netReceivables 8859000.00
longTermDebt 84750000.00
accountsPayable 20255000.00
commonStockTotalEquity 7000.00
nonCurrrentAssetsOther -790628000.00
nonCurrentAssetsTotal 790628000.00
nonCurrentLiabilitiesTotal 84750000.00
liabilitiesAndStockholdersEquity 1003466000.00
cashAndShortTermInvestments 46988000.00
propertyPlantAndEquipmentGross 790628000.00
propertyPlantAndEquipmentNet 790628000.00
commonStockSharesOutstanding 70651000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-23
currency_symbol USD
totalAssets 955317000.00
otherCurrentAssets 972000.00
totalLiab 33355000.00
totalStockholderEquity 921962000.00
commonStock 7000.00
retainedEarnings 28169000.00
otherLiab 8080000.00
otherAssets 74319000.00
cash 69973000.00
netDebt -69973000.00
otherStockholderEquity 893786000.00
propertyPlantEquipment 375000.00
totalCurrentAssets 77133000.00
shortTermInvestments 5143000.00
netReceivables 7160000.00
accountsPayable 25275000.00
commonStockTotalEquity 7000.00
treasuryStock -14008000.00
nonCurrrentAssetsOther -803865000.00
nonCurrentAssetsTotal 803865000.00
liabilitiesAndStockholdersEquity 955317000.00
cashAndShortTermInvestments 69973000.00
propertyPlantAndEquipmentGross 803865000.00
propertyPlantAndEquipmentNet 803865000.00
commonStockSharesOutstanding 67159000.00
2005-12-31
date 2005-12-31
filing_date 2006-02-24
currency_symbol USD
totalAssets 677173000.00
otherCurrentAssets 805000.00
totalLiab 15590000.00
totalStockholderEquity 661583000.00
commonStock 6000.00
retainedEarnings -1812000.00
otherLiab 4007000.00
otherAssets 47338000.00
cash 69715000.00
netDebt -69715000.00
otherStockholderEquity 663389000.00
propertyPlantEquipment 311000.00
totalCurrentAssets 76927000.00
shortTermInvestments 461000.00
netReceivables 7212000.00
inventory 6631000.00
accountsPayable 11583000.00
commonStockTotalEquity 6000.00
treasuryStock -14008000.00
nonCurrrentAssetsOther -552908000.00
nonCurrentAssetsTotal 552908000.00
liabilitiesAndStockholdersEquity 677173000.00
cashAndShortTermInvestments 69715000.00
propertyPlantAndEquipmentGross 552908000.00
propertyPlantAndEquipmentNet 552908000.00
commonStockSharesOutstanding 56906061.00
2004-12-31
date 2004-12-31
filing_date 2005-03-15
currency_symbol USD
totalAssets 573111000.00
otherCurrentAssets 901000.00
totalLiab 70023000.00
totalStockholderEquity 503088000.00
commonStock 5000.00
retainedEarnings -9720000.00
otherLiab 1738000.00
otherAssets 74514000.00
cash 52752000.00
totalCurrentLiabilities 59439000.00
netDebt 6687000.00
shortTermDebt 59439000.00
shortLongTermDebtTotal 59439000.00
otherStockholderEquity 512803000.00
propertyPlantEquipment 374000.00
totalCurrentAssets 58468000.00
shortTermInvestments 1033000.00
netReceivables 5716000.00
longTermDebt 59439000.00
accountsPayable 8846000.00
commonStockTotalEquity 5000.00
treasuryStock -10000.00
nonCurrrentAssetsOther -440129000.00
nonCurrentAssetsTotal 440129000.00
nonCurrentLiabilitiesTotal 59439000.00
liabilitiesAndStockholdersEquity 573111000.00
cashAndShortTermInvestments 52752000.00
propertyPlantAndEquipmentGross 440129000.00
propertyPlantAndEquipmentNet 440129000.00
commonStockSharesOutstanding 50128500.00
2003-12-31
date 2003-12-31
filing_date 2004-03-15
currency_symbol USD
totalAssets 528529000.00
otherCurrentAssets 806000.00
totalLiab 11674000.00
totalStockholderEquity 516855000.00
commonStock 5000.00
retainedEarnings 3647000.00
otherLiab 2527000.00
otherAssets 6874000.00
cash 58793000.00
totalCurrentLiabilities 4117000.00
netDebt -54676000.00
shortTermDebt 4117000.00
shortLongTermDebtTotal 4117000.00
otherStockholderEquity 539039000.00
propertyPlantEquipment 398000.00
totalCurrentAssets 63761000.00
shortTermInvestments 982000.00
netReceivables 4968000.00
longTermDebt 4117000.00
accountsPayable 5030000.00
accumulatedOtherComprehensiveIncome -25836000.00
commonStockTotalEquity 5000.00
nonCurrrentAssetsOther -457894000.00
nonCurrentAssetsTotal 457894000.00
nonCurrentLiabilitiesTotal 4117000.00
liabilitiesAndStockholdersEquity 528529000.00
cashAndShortTermInvestments 58793000.00
propertyPlantAndEquipmentGross 457894000.00
propertyPlantAndEquipmentNet 457894000.00
commonStockSharesOutstanding 39305085.00
2002-12-31
date 2002-12-31
filing_date 2003-03-26
currency_symbol USD
totalAssets 201936000.00
totalLiab 4771000.00
totalStockholderEquity 197165000.00
commonStock 2000.00
retainedEarnings 4420000.00
otherAssets 2726000.00
cash 22316000.00
netDebt -22316000.00
otherStockholderEquity 214742000.00
totalCurrentAssets 25700000.00
netReceivables 3384000.00
accumulatedOtherComprehensiveIncome -21999000.00
commonStockTotalEquity 2000.00
nonCurrrentAssetsOther -173510000.00
nonCurrentAssetsTotal 173510000.00
liabilitiesAndStockholdersEquity 201936000.00
cashAndShortTermInvestments 22316000.00
propertyPlantAndEquipmentGross 173510000.00
propertyPlantAndEquipmentNet 173510000.00
commonStockSharesOutstanding 24605405.00
2001-12-31
date 2001-12-31
filing_date 2002-03-29
currency_symbol USD
totalAssets 4354000.00
totalLiab 4354000.00
totalStockholderEquity -17419000.00
otherAssets -198527000.00
cash 24357000.00
netDebt -24357000.00
otherStockholderEquity 17419000.00
totalCurrentAssets 25791000.00
netReceivables 1434000.00
accumulatedOtherComprehensiveIncome -17419000.00
nonCurrrentAssetsOther -177090000.00
nonCurrentAssetsTotal 177090000.00
liabilitiesAndStockholdersEquity 4354000.00
cashAndShortTermInvestments 24357000.00
propertyPlantAndEquipmentGross 177090000.00
propertyPlantAndEquipmentNet 177090000.00
commonStockSharesOutstanding 24629126.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
totalAssets 19343000.00
totalLiab 19217000.00
totalStockholderEquity 63000.00
otherCurrentLiab -16500000.00
otherAssets -176987000.00
cash 13718000.00
totalCurrentLiabilities 16500000.00
netDebt 2782000.00
shortTermDebt 16500000.00
shortLongTermDebtTotal 16500000.00
otherStockholderEquity 12980000.00
totalCurrentAssets 14956000.00
netReceivables 1238000.00
accumulatedOtherComprehensiveIncome -12917000.00
nonCurrrentAssetsOther -181374000.00
nonCurrentAssetsTotal 181374000.00
nonCurrentLiabilitiesTotal 16500000.00
liabilitiesAndStockholdersEquity 19343000.00
cashAndShortTermInvestments 13718000.00
propertyPlantAndEquipmentGross 181374000.00
propertyPlantAndEquipmentNet 181374000.00
commonStockSharesOutstanding 18973558.00
1999-12-31
date 1999-12-31
filing_date 1999-12-31
currency_symbol USD
totalAssets 190486000.00
totalLiab 28821000.00
totalStockholderEquity 161665000.00
otherAssets 190486000.00
otherStockholderEquity 161665000.00
liabilitiesAndStockholdersEquity 190486000.00
commonStockSharesOutstanding 11999907.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
totalAssets 95886000.00
totalLiab 1294000.00
totalStockholderEquity 94592000.00
otherAssets 95886000.00
otherStockholderEquity 94592000.00
liabilitiesAndStockholdersEquity 95886000.00
commonStockSharesOutstanding 50128500.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-07
currency_symbol USD
investments 1309000.00
totalCashflowsFromInvestingActivities 14086000.00
totalCashFromFinancingActivities -6034000.00
netIncome -45671000.00
changeInCash 6346000.00
beginPeriodCashFlow 6697000.00
endPeriodCashFlow 13043000.00
totalCashFromOperatingActivities 11071000.00
depreciation 14062000.00
otherCashflowsFromInvestingActivities 40110000.00
dividendsPaid 1034000.00
changeToAccountReceivables -916000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 5000000.00
capitalExpenditures 7655000
changeInWorkingCapital 5822000.00
stockBasedCompensation 0.00
otherNonCashItems 36858000.00
freeCashFlow 3416000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-01
currency_symbol USD
investments -6949000.00
changeToLiabilities -4333000.00
totalCashflowsFromInvestingActivities -6949000.00
netBorrowings -1000.00
totalCashFromFinancingActivities -1033000.00
netIncome -8420000.00
changeInCash -6413000.00
beginPeriodCashFlow 13110000.00
endPeriodCashFlow 6697000.00
totalCashFromOperatingActivities 1569000.00
depreciation 15306000.00
otherCashflowsFromInvestingActivities 31146000.00
dividendsPaid 1032000.00
changeToAccountReceivables 1368000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 4999000.00
changeToNetincome 1775000.00
capitalExpenditures 6949000
changeReceivables 1368000.00
cashFlowsOtherOperating -4127000.00
cashAndCashEquivalentsChanges -6413000.00
changeInWorkingCapital -2145000.00
otherNonCashItems -3172000.00
freeCashFlow -5380000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-02
currency_symbol USD
investments 19726000.00
changeToLiabilities -5772000.00
totalCashflowsFromInvestingActivities 19726000.00
netBorrowings -11120000.00
totalCashFromFinancingActivities -12153000.00
changeToOperatingActivities -3756000.00
netIncome 2406000.00
changeInCash 6478000.00
beginPeriodCashFlow 6632000.00
endPeriodCashFlow 13110000.00
totalCashFromOperatingActivities -1095000.00
depreciation 15298000.00
otherCashflowsFromInvestingActivities 31146000.00
dividendsPaid 1033000.00
changeToAccountReceivables -1105000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 58880000.00
changeToNetincome -8657000.00
capitalExpenditures 11420000
changeReceivables -1105000.00
cashFlowsOtherOperating -3265000.00
cashAndCashEquivalentsChanges 6478000.00
changeInWorkingCapital -8510000.00
stockBasedCompensation -2455000.00
otherNonCashItems -7834000.00
freeCashFlow -12515000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-14
currency_symbol USD
investments 10067000.00
changeToLiabilities 890000.00
totalCashflowsFromInvestingActivities 10067000.00
netBorrowings -17000000.00
totalCashFromFinancingActivities -18032000.00
changeToOperatingActivities -1501000.00
netIncome -2884000.00
changeInCash -2085000.00
beginPeriodCashFlow 8717000.00
endPeriodCashFlow 6632000.00
totalCashFromOperatingActivities 5880000.00
depreciation 15195000.00
otherCashflowsFromInvestingActivities 26942000.00
dividendsPaid 1032000.00
changeToAccountReceivables -892000.00
salePurchaseOfStock 4843000.00
otherCashflowsFromFinancingActivities 5157000.00
changeToNetincome -5693000.00
capitalExpenditures 16875000
changeReceivables -892000.00
cashFlowsOtherOperating -736000.00
cashAndCashEquivalentsChanges -2085000.00
changeInWorkingCapital -3819000.00
stockBasedCompensation 0.00
otherNonCashItems -2612000.00
freeCashFlow -10995000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-01
currency_symbol USD
investments 85468000.00
changeToLiabilities 11880000.00
totalCashflowsFromInvestingActivities 85468000.00
netBorrowings -100000000.00
totalCashFromFinancingActivities -101032000.00
changeToOperatingActivities 64000.00
netIncome 17246000.00
changeInCash 4024000.00
beginPeriodCashFlow 4693000.00
endPeriodCashFlow 8717000.00
totalCashFromOperatingActivities 19588000.00
depreciation 15575000.00
otherCashflowsFromInvestingActivities 102007000.00
dividendsPaid 1032000.00
changeToAccountReceivables 1318000.00
salePurchaseOfStock -4843000.00
otherCashflowsFromFinancingActivities 20000000.00
changeToNetincome -25335000.00
capitalExpenditures 16539000
changeReceivables 1318000.00
cashFlowsOtherOperating -2179000.00
cashAndCashEquivalentsChanges 4024000.00
changeInWorkingCapital 12102000.00
stockBasedCompensation 0.00
otherNonCashItems -25335000.00
freeCashFlow 3049000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-02
currency_symbol USD
investments -11544000.00
changeToLiabilities -6654000.00
totalCashflowsFromInvestingActivities -11544000.00
netBorrowings 15000000.00
totalCashFromFinancingActivities 5716000.00
changeToOperatingActivities -208000.00
netIncome -9110000.00
changeInCash -6290000.00
beginPeriodCashFlow 10983000.00
endPeriodCashFlow 4693000.00
totalCashFromOperatingActivities -462000.00
depreciation 18623000.00
dividendsPaid 9284000.00
changeToAccountReceivables -586000.00
salePurchaseOfStock -4843000.00
otherCashflowsFromFinancingActivities 15000000.00
changeToNetincome -1294000.00
capitalExpenditures 11544000
changeReceivables -586000.00
cashFlowsOtherOperating -1441000.00
cashAndCashEquivalentsChanges -6290000.00
changeInWorkingCapital -10182000.00
stockBasedCompensation 394000.00
otherNonCashItems -187000.00
freeCashFlow -12006000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-03
currency_symbol USD
investments -9952000.00
changeToLiabilities -14066000.00
totalCashflowsFromInvestingActivities -9952000.00
netBorrowings 37439000.00
totalCashFromFinancingActivities -10044000.00
changeToOperatingActivities -6223000.00
netIncome -4158000.00
changeInCash -29768000.00
beginPeriodCashFlow 40751000.00
endPeriodCashFlow 10983000.00
totalCashFromOperatingActivities -9772000.00
depreciation 16186000.00
dividendsPaid 42640000.00
changeToInventory 10568000.00
changeToAccountReceivables -87000.00
salePurchaseOfStock -4843000.00
otherCashflowsFromFinancingActivities 42439000.00
changeToNetincome -1216000.00
capitalExpenditures 9952000
changeReceivables -87000.00
cashFlowsOtherOperating -6431000.00
cashAndCashEquivalentsChanges -29768000.00
changeInWorkingCapital -18094000.00
stockBasedCompensation -3498000.00
otherNonCashItems -3706000.00
freeCashFlow -19724000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-15
currency_symbol USD
investments -3000000.00
changeToLiabilities -1485000.00
totalCashflowsFromInvestingActivities 241125000.00
netBorrowings -200000000.00
totalCashFromFinancingActivities -219506000.00
changeToOperatingActivities 1702000.00
netIncome 78572000.00
changeInCash 31020000.00
beginPeriodCashFlow 9731000.00
endPeriodCashFlow 40751000.00
totalCashFromOperatingActivities 9401000.00
depreciation 16655000.00
otherCashflowsFromInvestingActivities 253950000.00
dividendsPaid 9506000.00
changeToInventory 9556000.00
changeToAccountReceivables 727000.00
salePurchaseOfStock -10000000.00
otherCashflowsFromFinancingActivities 15000000.00
changeToNetincome -84205000.00
capitalExpenditures 9825000
changeReceivables 727000.00
cashFlowsOtherOperating -863000.00
cashAndCashEquivalentsChanges 31020000.00
changeInWorkingCapital -1105000.00
stockBasedCompensation 338000.00
otherNonCashItems -1343000.00
freeCashFlow -424000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-08
currency_symbol USD
investments 72589000.00
changeToLiabilities 10131000.00
totalCashflowsFromInvestingActivities 72589000.00
netBorrowings -90000000.00
totalCashFromFinancingActivities -107910000.00
changeToOperatingActivities -1058000.00
netIncome 4456000.00
changeInCash -14449000.00
beginPeriodCashFlow 24180000.00
endPeriodCashFlow 9731000.00
totalCashFromOperatingActivities 20872000.00
depreciation 19480000.00
otherCashflowsFromInvestingActivities 90640000.00
dividendsPaid 9666000.00
changeToAccountReceivables 435000.00
salePurchaseOfStock -8244000.00
otherCashflowsFromFinancingActivities 1756000.00
changeToNetincome -12327000.00
capitalExpenditures 18051000
changeReceivables 435000.00
cashFlowsOtherOperating -6162000.00
cashAndCashEquivalentsChanges -14449000.00
changeInWorkingCapital 9263000.00
otherNonCashItems -12327000.00
freeCashFlow 2821000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-03
currency_symbol USD
investments 207782000.00
changeToLiabilities -8956000.00
totalCashflowsFromInvestingActivities 207782000.00
netBorrowings -182500000.00
totalCashFromFinancingActivities -192159000.00
changeToOperatingActivities -841000.00
netIncome 16149000.00
changeInCash 20067000.00
beginPeriodCashFlow 4113000.00
endPeriodCashFlow 24180000.00
totalCashFromOperatingActivities 4444000.00
depreciation 19816000.00
otherCashflowsFromInvestingActivities 228717000.00
dividendsPaid 9659000.00
changeToAccountReceivables 1221000.00
otherCashflowsFromFinancingActivities 30000000.00
changeToNetincome -21991000.00
capitalExpenditures 20935000
changeReceivables 1221000.00
cashFlowsOtherOperating -3630000.00
cashAndCashEquivalentsChanges 20067000.00
changeInWorkingCapital -9530000.00
otherNonCashItems -21991000.00
freeCashFlow -16491000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-04
currency_symbol USD
investments -16022000.00
changeToLiabilities -9564000.00
totalCashflowsFromInvestingActivities -16022000.00
netBorrowings 24000000.00
totalCashFromFinancingActivities 14340000.00
changeToOperatingActivities -3746000.00
netIncome -6460000.00
changeInCash -37000.00
beginPeriodCashFlow 4150000.00
endPeriodCashFlow 4113000.00
totalCashFromOperatingActivities 1645000.00
depreciation 25056000.00
otherCashflowsFromInvestingActivities -3000000.00
dividendsPaid 9660000.00
changeToInventory -1168000.00
changeToAccountReceivables 3319000.00
otherCashflowsFromFinancingActivities 36500000.00
changeToNetincome -5056000.00
capitalExpenditures 16022000
changeReceivables 3319000.00
cashFlowsOtherOperating -6274000.00
cashAndCashEquivalentsChanges -37000.00
changeInWorkingCapital -11895000.00
stockBasedCompensation -2528000.00
otherNonCashItems -5056000.00
freeCashFlow -14377000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-16
currency_symbol USD
investments 73028000.00
changeToLiabilities 5542000.00
totalCashflowsFromInvestingActivities 73028000.00
netBorrowings -76500000.00
totalCashFromFinancingActivities -86160000.00
changeToOperatingActivities -706000.00
netIncome 37440000.00
changeInCash -690000.00
beginPeriodCashFlow 4840000.00
endPeriodCashFlow 4150000.00
totalCashFromOperatingActivities 12442000.00
depreciation 22409000.00
otherCashflowsFromInvestingActivities 88958000.00
dividendsPaid 9660000.00
changeToInventory -2910000.00
changeToAccountReceivables -3649000.00
otherCashflowsFromFinancingActivities 20000000.00
changeToNetincome -40977000.00
capitalExpenditures 15930000
changeReceivables -3649000.00
cashFlowsOtherOperating -8557000.00
cashAndCashEquivalentsChanges -690000.00
changeInWorkingCapital 1854000.00
stockBasedCompensation 336663.00
otherNonCashItems -7333000.00
freeCashFlow -3488000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-03
currency_symbol USD
investments -18800000.00
changeToLiabilities 13889000.00
totalCashflowsFromInvestingActivities -18800000.00
netBorrowings -76500000.00
totalCashFromFinancingActivities -9660000.00
changeToOperatingActivities 433000.00
netIncome -1679000.00
changeInCash 1950000.00
beginPeriodCashFlow 2890000.00
endPeriodCashFlow 4840000.00
totalCashFromOperatingActivities 30410000.00
depreciation 22804000.00
dividendsPaid 9660000.00
changeToAccountReceivables 185000.00
otherCashflowsFromFinancingActivities 25000000.00
changeToNetincome -1293000.00
capitalExpenditures 18800000
changeReceivables 185000.00
cashFlowsOtherOperating -3409000.00
cashAndCashEquivalentsChanges 1950000.00
changeInWorkingCapital 11858000.00
otherNonCashItems -2573000.00
freeCashFlow 11610000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-04
currency_symbol USD
investments -23135000.00
changeToLiabilities -848000.00
totalCashflowsFromInvestingActivities -23135000.00
netBorrowings -76500000.00
totalCashFromFinancingActivities -9654000.00
changeToOperatingActivities 780000.00
netIncome -2075000.00
changeInCash -14393000.00
beginPeriodCashFlow 17283000.00
endPeriodCashFlow 2890000.00
totalCashFromOperatingActivities 18396000.00
depreciation 22969000.00
dividendsPaid 9654000.00
changeToAccountReceivables -583000.00
otherCashflowsFromFinancingActivities 25000000.00
changeToNetincome -40000.00
capitalExpenditures 23135000
changeReceivables -583000.00
cashFlowsOtherOperating -953000.00
cashAndCashEquivalentsChanges -14393000.00
changeInWorkingCapital -1971000.00
otherNonCashItems -527000.00
freeCashFlow -4739000.00
2020-03-31
date 2020-03-31
filing_date 2020-04-30
currency_symbol USD
investments -20054000.00
changeToLiabilities -10280000.00
totalCashflowsFromInvestingActivities -20054000.00
netBorrowings 30000000.00
totalCashFromFinancingActivities 20346000.00
changeToOperatingActivities -2910000.00
netIncome -1071000.00
changeInCash 7493000.00
beginPeriodCashFlow 9790000.00
endPeriodCashFlow 17283000.00
totalCashFromOperatingActivities 7201000.00
depreciation 23086000.00
dividendsPaid 9654000.00
changeToInventory -375000.00
changeToAccountReceivables 255000.00
otherCashflowsFromFinancingActivities 35000000.00
changeToNetincome -979000.00
capitalExpenditures 20054000
changeReceivables 255000.00
cashFlowsOtherOperating -3737000.00
cashAndCashEquivalentsChanges 7493000.00
changeInWorkingCapital -11836000.00
stockBasedCompensation -2065000.00
otherNonCashItems -2965000.00
freeCashFlow -12853000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-11
currency_symbol USD
investments 265000.00
changeToLiabilities 692000.00
totalCashflowsFromInvestingActivities -22576000.00
netBorrowings -1000.00
totalCashFromFinancingActivities -9651000.00
changeToOperatingActivities 177000.00
netIncome 3648000.00
changeInCash -10369000.00
beginPeriodCashFlow 20159000.00
endPeriodCashFlow 9790000.00
totalCashFromOperatingActivities 21858000.00
depreciation 23715000.00
otherCashflowsFromInvestingActivities 265000.00
dividendsPaid 9650000.00
changeToInventory -1459000.00
changeToAccountReceivables 561000.00
otherCashflowsFromFinancingActivities 17939000.00
changeToNetincome -1591000.00
capitalExpenditures 22841000
changeReceivables 561000.00
cashFlowsOtherOperating -5070000.00
cashAndCashEquivalentsChanges -10369000.00
changeInWorkingCapital -127000.00
stockBasedCompensation 337000.00
otherNonCashItems -5713000.00
freeCashFlow -983000.00
2019-09-30
date 2019-09-30
filing_date 2019-10-29
currency_symbol USD
investments 265000.00
changeToLiabilities 13168000.00
totalCashflowsFromInvestingActivities -18696000.00
netBorrowings -1000.00
totalCashFromFinancingActivities -9652000.00
changeToOperatingActivities -215000.00
netIncome 2399000.00
changeInCash 7059000.00
beginPeriodCashFlow 13100000.00
endPeriodCashFlow 20159000.00
totalCashFromOperatingActivities 35407000.00
depreciation 23281000.00
otherCashflowsFromInvestingActivities 265000.00
dividendsPaid 9651000.00
changeToAccountReceivables 1934000.00
otherCashflowsFromFinancingActivities -1000.00
changeToNetincome -2099000.00
capitalExpenditures 18961000
changeReceivables 1934000.00
cashFlowsOtherOperating -3164000.00
cashAndCashEquivalentsChanges 7059000.00
changeInWorkingCapital 11188000.00
otherNonCashItems -1461000.00
freeCashFlow 16446000.00
2019-06-30
date 2019-06-30
filing_date 2019-07-30
currency_symbol USD
investments 51265000.00
changeToLiabilities -1522000.00
totalCashflowsFromInvestingActivities 38751000.00
netBorrowings -40000000.00
totalCashFromFinancingActivities -49651000.00
changeToOperatingActivities 2865000.00
netIncome 1633000.00
changeInCash 4268000.00
beginPeriodCashFlow 8832000.00
endPeriodCashFlow 13100000.00
totalCashFromOperatingActivities 15168000.00
depreciation 22829000.00
otherCashflowsFromInvestingActivities 1207000.00
dividendsPaid 9651000.00
changeToAccountReceivables -1846000.00
otherCashflowsFromFinancingActivities 15000000.00
changeToNetincome -3720000.00
capitalExpenditures 13721000
changeReceivables -1846000.00
cashFlowsOtherOperating -2125000.00
cashAndCashEquivalentsChanges 4268000.00
changeInWorkingCapital -5310000.00
otherNonCashItems -3984000.00
freeCashFlow 1447000.00
2019-03-31
date 2019-03-31
filing_date 2019-04-30
currency_symbol USD
investments -2135000.00
changeToLiabilities -8071000.00
totalCashflowsFromInvestingActivities -17095000.00
netBorrowings 14919000.00
totalCashFromFinancingActivities 5268000.00
changeToOperatingActivities -1129000.00
netIncome -1205000.00
changeInCash -2345000.00
beginPeriodCashFlow 11177000.00
endPeriodCashFlow 8832000.00
totalCashFromOperatingActivities 9482000.00
depreciation 23962000.00
otherCashflowsFromInvestingActivities 263000.00
dividendsPaid 9651000.00
changeToInventory 1530000.00
changeToAccountReceivables -491000.00
otherCashflowsFromFinancingActivities 29919000.00
changeToNetincome -1200000.00
capitalExpenditures 15223000
changeReceivables -491000.00
cashFlowsOtherOperating -3401000.00
cashAndCashEquivalentsChanges -2345000.00
changeInWorkingCapital -8861000.00
stockBasedCompensation -1970000.00
otherNonCashItems -4354000.00
freeCashFlow -5741000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-12
currency_symbol USD
investments 265000.00
changeToLiabilities -1213000.00
totalCashflowsFromInvestingActivities -14891000.00
netBorrowings 8000000.00
totalCashFromFinancingActivities -1650000.00
changeToOperatingActivities -1064000.00
netIncome 1371000.00
changeInCash 743000.00
beginPeriodCashFlow 10434000.00
endPeriodCashFlow 11177000.00
totalCashFromOperatingActivities 17284000.00
depreciation 24044000.00
otherCashflowsFromInvestingActivities 265000.00
dividendsPaid 9650000.00
changeToInventory 1912000.00
changeToAccountReceivables -707000.00
otherCashflowsFromFinancingActivities 99000000.00
changeToNetincome -465000.00
capitalExpenditures 15156000
changeReceivables -707000.00
cashFlowsOtherOperating -5595000.00
cashAndCashEquivalentsChanges 743000.00
changeInWorkingCapital -3623000.00
stockBasedCompensation -598000.00
otherNonCashItems -4483000.00
freeCashFlow 2128000.00
2018-09-30
date 2018-09-30
filing_date 2018-10-30
currency_symbol USD
investments 75196000.00
changeToLiabilities 7010000.00
totalCashflowsFromInvestingActivities 63576000.00
netBorrowings -83148000.00
totalCashFromFinancingActivities -92799000.00
changeToOperatingActivities 12000.00
netIncome 9608000.00
changeInCash -14000.00
beginPeriodCashFlow 10448000.00
endPeriodCashFlow 10434000.00
totalCashFromOperatingActivities 29209000.00
depreciation 24077000.00
otherCashflowsFromInvestingActivities 265000.00
dividendsPaid 9651000.00
changeToInventory 0.00
changeToAccountReceivables 778000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -2148000.00
changeToNetincome -6603000.00
capitalExpenditures 11620000
changeReceivables 778000.00
cashFlowsOtherOperating -5464000.00
cashAndCashEquivalentsChanges -14000.00
changeInWorkingCapital 7256000.00
otherNonCashItems -11732000.00
freeCashFlow 17589000.00
2018-06-30
date 2018-06-30
filing_date 2018-07-31
currency_symbol USD
investments 265000.00
changeToLiabilities -1032000.00
totalCashflowsFromInvestingActivities -12887000.00
netBorrowings -81000000.00
totalCashFromFinancingActivities -9651000.00
changeToOperatingActivities 1131000.00
netIncome 665000.00
changeInCash -3907000.00
beginPeriodCashFlow 14355000.00
endPeriodCashFlow 10448000.00
totalCashFromOperatingActivities 18631000.00
depreciation 24302000.00
otherCashflowsFromInvestingActivities 355000.00
dividendsPaid 9651000.00
changeToInventory 0.00
changeToAccountReceivables -473000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -12887000.00
changeToNetincome 386000.00
capitalExpenditures 13507000
changeReceivables -473000.00
cashFlowsOtherOperating -5094000.00
cashAndCashEquivalentsChanges -3907000.00
changeInWorkingCapital -781000.00
otherNonCashItems -5555000.00
freeCashFlow 5124000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-01
currency_symbol USD
investments 265000.00
changeToLiabilities -9440000.00
totalCashflowsFromInvestingActivities -10154000.00
netBorrowings 19986000.00
totalCashFromFinancingActivities -388000.00
changeToOperatingActivities -2874000.00
netIncome 1425000.00
changeInCash 4536000.00
beginPeriodCashFlow 9819000.00
endPeriodCashFlow 14355000.00
totalCashFromOperatingActivities 15078000.00
depreciation 24748000.00
otherCashflowsFromInvestingActivities 355000.00
dividendsPaid 20374000.00
changeToInventory -69000.00
changeToAccountReceivables -363000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 29986000.00
changeToNetincome 220000.00
capitalExpenditures 10774000
changeReceivables -363000.00
cashFlowsOtherOperating -1427000.00
cashAndCashEquivalentsChanges 4536000.00
changeInWorkingCapital -10108000.00
stockBasedCompensation -2529000.00
otherNonCashItems -1167000.00
freeCashFlow 4304000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-13
currency_symbol USD
investments 265000.00
changeToLiabilities 5000000.00
totalCashflowsFromInvestingActivities 19772000.00
netBorrowings -28902000.00
totalCashFromFinancingActivities -49276000.00
changeToOperatingActivities -2585000.00
netIncome -4932000.00
changeInCash -2874000.00
beginPeriodCashFlow 12647000.00
endPeriodCashFlow 9773000.00
totalCashFromOperatingActivities 26630000.00
depreciation 26325000.00
otherCashflowsFromInvestingActivities 31951000.00
dividendsPaid 20374000.00
changeToInventory 1983000.00
changeToAccountReceivables 742000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 208098000.00
changeToNetincome 5360000.00
capitalExpenditures 12444000
changeReceivables 742000.00
cashFlowsOtherOperating -5775000.00
cashAndCashEquivalentsChanges -2874000.00
changeInWorkingCapital 6331000.00
stockBasedCompensation -143000.00
otherNonCashItems -6221000.00
freeCashFlow 14186000.00
2017-09-30
date 2017-09-30
filing_date 2017-10-31
currency_symbol USD
investments 265000.00
changeToLiabilities 7411000.00
totalCashflowsFromInvestingActivities -12783000.00
netBorrowings 5000000.00
totalCashFromFinancingActivities -15374000.00
changeToOperatingActivities -842000.00
netIncome 1903000.00
changeInCash 1110000.00
beginPeriodCashFlow 11537000.00
endPeriodCashFlow 12647000.00
totalCashFromOperatingActivities 29267000.00
depreciation 25595000.00
otherCashflowsFromInvestingActivities 280000.00
dividendsPaid 20374000.00
changeToInventory 0.00
changeToAccountReceivables 716000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 20000000.00
changeToNetincome -70000.00
capitalExpenditures 13398000
changeReceivables 716000.00
cashFlowsOtherOperating -6202000.00
cashAndCashEquivalentsChanges 1110000.00
changeInWorkingCapital 6090000.00
otherNonCashItems -4321000.00
freeCashFlow 15869000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-01
currency_symbol USD
investments 9265000.00
changeToLiabilities 4060000.00
totalCashflowsFromInvestingActivities -7239000.00
netBorrowings 5000000.00
totalCashFromFinancingActivities -20374000.00
changeToOperatingActivities 11000.00
netIncome -17395000.00
changeInCash 394000.00
beginPeriodCashFlow 11143000.00
endPeriodCashFlow 11537000.00
totalCashFromOperatingActivities 28007000.00
depreciation 25886000.00
otherCashflowsFromInvestingActivities 296000.00
dividendsPaid 20374000.00
changeToInventory 0.00
changeToAccountReceivables -946000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 10000000.00
changeToNetincome -740000.00
capitalExpenditures 16849000
changeReceivables -946000.00
cashFlowsOtherOperating 13349000.00
cashAndCashEquivalentsChanges 394000.00
changeInWorkingCapital 1640000.00
otherNonCashItems 17876000.00
freeCashFlow 11158000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-02
currency_symbol USD
investments 265000.00
changeToLiabilities -12744000.00
totalCashflowsFromInvestingActivities -4844000.00
netBorrowings 15000000.00
totalCashFromFinancingActivities -5374000.00
changeToOperatingActivities -2893000.00
netIncome 4480000.00
changeInCash 1808000.00
beginPeriodCashFlow 9335000.00
endPeriodCashFlow 11143000.00
totalCashFromOperatingActivities 12026000.00
depreciation 25937000.00
otherCashflowsFromInvestingActivities 6506000.00
dividendsPaid 20374000.00
changeToInventory 87000.00
changeToAccountReceivables -672000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 30000000.00
changeToNetincome -685000.00
capitalExpenditures 11615000
changeReceivables -672000.00
cashFlowsOtherOperating 358000.00
cashAndCashEquivalentsChanges 1808000.00
changeInWorkingCapital -14703000.00
stockBasedCompensation -2525000.00
otherNonCashItems -1774000.00
freeCashFlow 411000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-15
currency_symbol USD
investments -2735000.00
changeToLiabilities 4819000.00
totalCashflowsFromInvestingActivities -164045000.00
netBorrowings 151328000.00
totalCashFromFinancingActivities 130890000.00
changeToOperatingActivities -1240000.00
netIncome 1729000.00
changeInCash -4037000.00
beginPeriodCashFlow 13372000.00
endPeriodCashFlow 9335000.00
totalCashFromOperatingActivities 29118000.00
depreciation 25101000.00
otherCashflowsFromInvestingActivities -146000000.00
dividendsPaid 20373000.00
changeToInventory 104000.00
changeToAccountReceivables 318000.00
salePurchaseOfStock -65000.00
otherCashflowsFromFinancingActivities 169263000.00
changeToNetincome 280000.00
capitalExpenditures 168846000
changeReceivables 318000.00
cashFlowsOtherOperating -1400000.00
cashAndCashEquivalentsChanges -4037000.00
changeInWorkingCapital 6437000.00
stockBasedCompensation 58000.00
otherNonCashItems -3818000.00
freeCashFlow -139728000.00
2016-09-30
date 2016-09-30
filing_date 2016-10-25
currency_symbol USD
investments 265000.00
changeToLiabilities 10164000.00
totalCashflowsFromInvestingActivities -55976000.00
netBorrowings -34975000.00
totalCashFromFinancingActivities 28956000.00
changeToOperatingActivities -3523000.00
netIncome 2458000.00
changeInCash 5848000.00
beginPeriodCashFlow 7524000.00
endPeriodCashFlow 13372000.00
totalCashFromOperatingActivities 32868000.00
depreciation 23734000.00
otherCashflowsFromInvestingActivities -45048000.00
dividendsPaid 19036000.00
changeToInventory 0.00
changeToAccountReceivables -63000.00
salePurchaseOfStock 82967000.00
otherCashflowsFromFinancingActivities 139992000.00
changeToNetincome 77000.00
capitalExpenditures 56573000
changeReceivables -63000.00
cashFlowsOtherOperating -1044000.00
cashAndCashEquivalentsChanges 5848000.00
changeInWorkingCapital 8827000.00
otherNonCashItems -2151000.00
freeCashFlow -23705000.00
2016-06-30
date 2016-06-30
filing_date 2016-07-26
currency_symbol USD
investments 265000.00
changeToLiabilities 3652000.00
totalCashflowsFromInvestingActivities -57324000.00
netBorrowings 45000000.00
totalCashFromFinancingActivities 25964000.00
changeToOperatingActivities -5726000.00
netIncome 1612000.00
changeInCash -6792000.00
beginPeriodCashFlow 14316000.00
endPeriodCashFlow 7524000.00
totalCashFromOperatingActivities 24568000.00
depreciation 22869000.00
otherCashflowsFromInvestingActivities -53384000.00
dividendsPaid 19036000.00
changeToInventory 0.00
changeToAccountReceivables 353000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 80000000.00
changeToNetincome -544000.00
capitalExpenditures 77979000
changeReceivables 353000.00
cashFlowsOtherOperating -1762000.00
cashAndCashEquivalentsChanges -6792000.00
changeInWorkingCapital 3352000.00
otherNonCashItems -3265000.00
freeCashFlow -53411000.00
2016-03-31
date 2016-03-31
filing_date 2016-04-26
currency_symbol USD
investments 39066000.00
changeToLiabilities -12826000.00
totalCashflowsFromInvestingActivities 32373000.00
netBorrowings -25000000.00
totalCashFromFinancingActivities -44036000.00
changeToOperatingActivities -4473000.00
netIncome 2579000.00
changeInCash -3847000.00
beginPeriodCashFlow 18163000.00
endPeriodCashFlow 14316000.00
totalCashFromOperatingActivities 7816000.00
depreciation 23043000.00
otherCashflowsFromInvestingActivities 6000.00
dividendsPaid 19036000.00
changeToInventory -1187000.00
changeToAccountReceivables -793000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 15000000.00
changeToNetincome -989000.00
capitalExpenditures 6720000
changeReceivables -793000.00
cashFlowsOtherOperating -619000.00
cashAndCashEquivalentsChanges -3847000.00
changeInWorkingCapital -16267000.00
stockBasedCompensation -2452000.00
otherNonCashItems -1825000.00
freeCashFlow 1096000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-16
currency_symbol USD
investments -21000000.00
changeToLiabilities 6598000.00
totalCashflowsFromInvestingActivities -2131000.00
netBorrowings -10000000.00
totalCashFromFinancingActivities -29035000.00
changeToOperatingActivities 203000.00
netIncome 15412000.00
changeInCash -937000.00
beginPeriodCashFlow 19100000.00
endPeriodCashFlow 18163000.00
totalCashFromOperatingActivities 30229000.00
depreciation 23024000.00
otherCashflowsFromInvestingActivities 29614000.00
dividendsPaid 19035000.00
changeToInventory 2502000.00
changeToAccountReceivables 720000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 15000000.00
changeToNetincome -12389000.00
capitalExpenditures 6924000
changeReceivables 720000.00
cashFlowsOtherOperating 12276000.00
cashAndCashEquivalentsChanges -937000.00
changeInWorkingCapital 7329000.00
stockBasedCompensation -32000.00
otherNonCashItems -4022000.00
freeCashFlow 23305000.00
2015-09-30
date 2015-09-30
filing_date 2015-10-27
currency_symbol USD
changeToLiabilities 4612000.00
totalCashflowsFromInvestingActivities -4645000.00
totalCashFromFinancingActivities -19035000.00
netIncome 3166000.00
changeInCash 3259000.00
beginPeriodCashFlow 15841000.00
endPeriodCashFlow 19100000.00
totalCashFromOperatingActivities 26939000.00
depreciation 23363000.00
otherCashflowsFromInvestingActivities 27000.00
dividendsPaid 19035000.00
changeToInventory 0.00
changeToAccountReceivables -612000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -4645000.00
changeToNetincome -697000.00
capitalExpenditures 4672000
changeReceivables -612000.00
cashFlowsOtherOperating 273000.00
cashAndCashEquivalentsChanges 3259000.00
changeInWorkingCapital 1694000.00
otherNonCashItems -1284000.00
freeCashFlow 22267000.00
2015-06-30
date 2015-06-30
filing_date 2015-07-28
currency_symbol USD
changeToLiabilities 4486000.00
totalCashflowsFromInvestingActivities -70728000.00
netBorrowings 60000000.00
totalCashFromFinancingActivities 40964000.00
netIncome 3903000.00
changeInCash 896000.00
beginPeriodCashFlow 14945000.00
endPeriodCashFlow 15841000.00
totalCashFromOperatingActivities 30660000.00
depreciation 23686000.00
otherCashflowsFromInvestingActivities -68693000.00
dividendsPaid 19036000.00
changeToInventory 0.00
changeToAccountReceivables 1776000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 75000000.00
changeToNetincome -1559000.00
capitalExpenditures 82743000
changeReceivables 1776000.00
cashFlowsOtherOperating 2271000.00
cashAndCashEquivalentsChanges 896000.00
changeInWorkingCapital 5677000.00
otherNonCashItems -2606000.00
freeCashFlow -52083000.00
2015-03-31
date 2015-03-31
filing_date 2015-04-28
currency_symbol USD
investments -4000000.00
changeToLiabilities -10223000.00
totalCashflowsFromInvestingActivities 39400000.00
netBorrowings -28000000.00
totalCashFromFinancingActivities -47036000.00
netIncome 12533000.00
changeInCash 7426000.00
beginPeriodCashFlow 7519000.00
endPeriodCashFlow 14945000.00
totalCashFromOperatingActivities 15062000.00
depreciation 23195000.00
otherCashflowsFromInvestingActivities 47698000.00
dividendsPaid 19036000.00
changeToInventory 53000.00
changeToAccountReceivables 146000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 20000000.00
changeToNetincome -10209000.00
capitalExpenditures 4298000
changeReceivables 146000.00
cashFlowsOtherOperating 12153000.00
cashAndCashEquivalentsChanges 7426000.00
changeInWorkingCapital -9410000.00
stockBasedCompensation -2517000.00
otherNonCashItems -1116000.00
freeCashFlow 10764000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-17
currency_symbol USD
investments -5205000.00
changeToLiabilities 3234000.00
totalCashflowsFromInvestingActivities 2855000.00
netBorrowings -19471000.00
totalCashFromFinancingActivities -38505000.00
changeToOperatingActivities 1156000.00
netIncome 4295000.00
changeInCash -8411000.00
beginPeriodCashFlow 15930000.00
endPeriodCashFlow 7519000.00
totalCashFromOperatingActivities 27239000.00
depreciation 24314000.00
otherCashflowsFromInvestingActivities 14027000.00
dividendsPaid 19034000.00
changeToInventory 2857000.00
changeToAccountReceivables -2018000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 2529000.00
changeToNetincome -1220000.00
capitalExpenditures 26595000
changeReceivables -2018000.00
cashFlowsOtherOperating 3489000.00
cashAndCashEquivalentsChanges -8411000.00
changeInWorkingCapital 1204000.00
stockBasedCompensation 773000.00
otherNonCashItems -2053000.00
freeCashFlow 53834000.00
2014-09-30
date 2014-09-30
filing_date 2014-10-28
currency_symbol USD
changeToLiabilities 7083000.00
totalCashflowsFromInvestingActivities -4798000.00
netBorrowings -11500000.00
totalCashFromFinancingActivities -30536000.00
netIncome 1567000.00
changeInCash -2525000.00
beginPeriodCashFlow 18455000.00
endPeriodCashFlow 15930000.00
totalCashFromOperatingActivities 32809000.00
depreciation 25320000.00
otherCashflowsFromInvestingActivities 27000.00
dividendsPaid 19036000.00
changeToInventory 0.00
changeToAccountReceivables 2000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -4798000.00
changeToNetincome -260000.00
capitalExpenditures 4825000
changeReceivables 2000.00
cashFlowsOtherOperating 104000.00
cashAndCashEquivalentsChanges -2525000.00
changeInWorkingCapital 5853000.00
otherNonCashItems 69000.00
freeCashFlow 27984000.00
2014-06-30
date 2014-06-30
filing_date 2014-07-29
currency_symbol USD
investments 13480000.00
changeToLiabilities -123000.00
totalCashflowsFromInvestingActivities 10779000.00
netBorrowings -20000000.00
totalCashFromFinancingActivities -39036000.00
netIncome 3713000.00
changeInCash -1576000.00
beginPeriodCashFlow 20031000.00
endPeriodCashFlow 18455000.00
totalCashFromOperatingActivities 26681000.00
depreciation 24131000.00
otherCashflowsFromInvestingActivities 27000.00
dividendsPaid 19036000.00
changeToInventory 0.00
changeToAccountReceivables 3043000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -20000000.00
changeToNetincome -862000.00
capitalExpenditures 2728000
changeReceivables 3043000.00
cashFlowsOtherOperating 492000.00
cashAndCashEquivalentsChanges -1576000.00
changeInWorkingCapital 955000.00
otherNonCashItems -2118000.00
freeCashFlow 23953000.00
2014-03-31
date 2014-03-31
filing_date 2014-04-29
currency_symbol USD
investments -2170000.00
changeToLiabilities -9215000.00
totalCashflowsFromInvestingActivities -6993000.00
netBorrowings 10000000.00
totalCashFromFinancingActivities -9036000.00
netIncome 3573000.00
changeInCash 408000.00
beginPeriodCashFlow 19623000.00
endPeriodCashFlow 20031000.00
totalCashFromOperatingActivities 16437000.00
depreciation 24786000.00
otherCashflowsFromInvestingActivities 27000.00
dividendsPaid 19036000.00
changeToInventory 1031000.00
changeToAccountReceivables -933000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 10000000.00
changeToNetincome -1300000.00
capitalExpenditures 4850000
changeReceivables -933000.00
cashFlowsOtherOperating 3099000.00
cashAndCashEquivalentsChanges 408000.00
changeInWorkingCapital -11293000.00
stockBasedCompensation -1958000.00
otherNonCashItems -1113000.00
freeCashFlow 11587000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-18
currency_symbol USD
investments -900000.00
changeToLiabilities 4830000.00
totalCashflowsFromInvestingActivities 6399000.00
netBorrowings -25000000.00
totalCashFromFinancingActivities -44065000.00
netIncome 4433000.00
changeInCash -5916000.00
beginPeriodCashFlow 25539000.00
endPeriodCashFlow 19623000.00
totalCashFromOperatingActivities 31750000.00
depreciation 24383000.00
otherCashflowsFromInvestingActivities 12328000.00
dividendsPaid 19036000.00
changeToInventory -6426000.00
changeToAccountReceivables 957000.00
salePurchaseOfStock -29000.00
otherCashflowsFromFinancingActivities -29000.00
changeToNetincome -3506000.00
capitalExpenditures 7272000
changeReceivables 957000.00
cashFlowsOtherOperating 5086000.00
cashAndCashEquivalentsChanges -5916000.00
changeInWorkingCapital 4013000.00
stockBasedCompensation 445000.00
otherNonCashItems -1593000.00
freeCashFlow 39022000.00
2013-09-30
date 2013-09-30
filing_date 2013-10-29
currency_symbol USD
investments 2106000.00
changeToLiabilities 8859000.00
totalCashflowsFromInvestingActivities -374609000.00
netBorrowings 368132000.00
totalCashFromFinancingActivities 349096000.00
netIncome 4094000.00
changeInCash 577000.00
beginPeriodCashFlow 24962000.00
endPeriodCashFlow 25539000.00
totalCashFromOperatingActivities 26090000.00
depreciation 22633000.00
otherCashflowsFromInvestingActivities -72011000.00
dividendsPaid 19036000.00
changeToInventory 0.00
changeToAccountReceivables -3668000.00
salePurchaseOfStock 241500000.00
otherCashflowsFromFinancingActivities 378132000.00
changeToNetincome -1677000.00
capitalExpenditures 72038000
changeReceivables -3668000.00
cashFlowsOtherOperating -57000.00
cashAndCashEquivalentsChanges 577000.00
changeInWorkingCapital 2783000.00
otherNonCashItems -3420000.00
freeCashFlow -45948000.00
2013-06-30
date 2013-06-30
filing_date 2013-07-30
currency_symbol USD
investments -2450000.00
changeToLiabilities 4904000.00
totalCashflowsFromInvestingActivities -194438000.00
netBorrowings -40250000.00
totalCashFromFinancingActivities 174703000.00
netIncome 4741000.00
changeInCash 7680000.00
beginPeriodCashFlow 17282000.00
endPeriodCashFlow 24962000.00
totalCashFromOperatingActivities 24229000.00
depreciation 17473000.00
otherCashflowsFromInvestingActivities -28078000.00
dividendsPaid 15758000.00
changeToInventory 0.00
changeToAccountReceivables 26000.00
salePurchaseOfStock 241500000.00
otherCashflowsFromFinancingActivities 190461000.00
changeToNetincome -989000.00
capitalExpenditures 162224000
changeReceivables 26000.00
cashFlowsOtherOperating 2815000.00
cashAndCashEquivalentsChanges 7680000.00
changeInWorkingCapital 2906000.00
otherNonCashItems -891000.00
freeCashFlow -137995000.00
2013-03-31
date 2013-03-31
filing_date 2013-04-30
currency_symbol USD
investments 252000.00
changeToLiabilities -7011000.00
totalCashflowsFromInvestingActivities -3186000.00
netBorrowings 5000000.00
totalCashFromFinancingActivities -10758000.00
netIncome 4401000.00
changeInCash -3985000.00
beginPeriodCashFlow 21267000.00
endPeriodCashFlow 17282000.00
totalCashFromOperatingActivities 9959000.00
depreciation 16413000.00
otherCashflowsFromInvestingActivities 27000.00
dividendsPaid 15758000.00
changeToInventory 55000.00
changeToAccountReceivables 582000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 5000000.00
changeToNetincome -1660000.00
capitalExpenditures 4965000
changeReceivables 582000.00
cashFlowsOtherOperating 1635000.00
cashAndCashEquivalentsChanges -3985000.00
changeInWorkingCapital -7228000.00
stockBasedCompensation -2000000.00
otherNonCashItems -2624000.00
freeCashFlow 4994000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-19
currency_symbol USD
investments 14340000.00
changeToLiabilities 4088000.00
totalCashflowsFromInvestingActivities -142470000.00
netBorrowings 134747000.00
totalCashFromFinancingActivities 118989000.00
netIncome 20285000.00
changeInCash -2695000.00
beginPeriodCashFlow 23962000.00
endPeriodCashFlow 21267000.00
totalCashFromOperatingActivities 20786000.00
depreciation 15669000.00
otherCashflowsFromInvestingActivities -22151000.00
dividendsPaid 15758000.00
changeToInventory 0.00
changeToAccountReceivables 354000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 134747000.00
changeToNetincome -1993000.00
capitalExpenditures 22926000
changeReceivables -527000.00
cashFlowsOtherOperating 3549000.00
cashAndCashEquivalentsChanges -2695000.00
changeInWorkingCapital 3439000.00
stockBasedCompensation 318000.00
otherNonCashItems -4000000.00
freeCashFlow -2140000.00
2012-09-30
date 2012-09-30
filing_date 2012-10-30
currency_symbol USD
investments 32280000.00
changeToLiabilities 2620000.00
totalCashflowsFromInvestingActivities 13480000.00
netBorrowings -17328000.00
totalCashFromFinancingActivities -33086000.00
netIncome -8998000.00
changeInCash 1342000.00
beginPeriodCashFlow 22620000.00
endPeriodCashFlow 23962000.00
totalCashFromOperatingActivities 20948000.00
depreciation 14387000.00
otherCashflowsFromInvestingActivities 23297000.00
dividendsPaid 15758000.00
changeToInventory 0.00
changeToAccountReceivables -173000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -17328000.00
changeToNetincome 10919000.00
capitalExpenditures 42097000
changeReceivables 181000.00
cashFlowsOtherOperating -7159000.00
cashAndCashEquivalentsChanges 1342000.00
changeInWorkingCapital 3567000.00
otherNonCashItems 11992000.00
freeCashFlow -21149000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-01
currency_symbol USD
changeToLiabilities 2491000.00
totalCashflowsFromInvestingActivities -6594000.00
totalCashFromFinancingActivities -15758000.00
netIncome 5434000.00
changeInCash -6663000.00
beginPeriodCashFlow 29283000.00
endPeriodCashFlow 22620000.00
totalCashFromOperatingActivities 15689000.00
depreciation 13712000.00
otherCashflowsFromInvestingActivities -4858000.00
dividendsPaid 15758000.00
changeToInventory 0.00
changeToAccountReceivables 8000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -6594000.00
changeToNetincome 12000.00
capitalExpenditures 1736000
changeReceivables -313000.00
cashFlowsOtherOperating -213000.00
cashAndCashEquivalentsChanges -6663000.00
changeInWorkingCapital -4110000.00
otherNonCashItems 653000.00
freeCashFlow 13953000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-01
currency_symbol USD
investments -1000.00
changeToLiabilities -5164000.00
totalCashflowsFromInvestingActivities -36705000.00
netBorrowings 45000000.00
totalCashFromFinancingActivities 29242000.00
netIncome 5738000.00
changeInCash 5470000.00
beginPeriodCashFlow 23813000.00
endPeriodCashFlow 29283000.00
totalCashFromOperatingActivities 12933000.00
depreciation 13803000.00
otherCashflowsFromInvestingActivities -31328000.00
dividendsPaid 15758000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 45000000.00
changeToNetincome 161000.00
capitalExpenditures 5376000
changeReceivables 305000.00
cashFlowsOtherOperating 3828000.00
cashAndCashEquivalentsChanges 5470000.00
changeInWorkingCapital -6128000.00
stockBasedCompensation -1776000.00
otherNonCashItems -154000.00
freeCashFlow 7557000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-21
currency_symbol USD
investments 4657000.00
changeToLiabilities 921000.00
totalCashflowsFromInvestingActivities -94336000.00
netBorrowings 74000000.00
totalCashFromFinancingActivities 58072000.00
netIncome 5062000.00
changeInCash -20234000.00
beginPeriodCashFlow 44047000.00
endPeriodCashFlow 23813000.00
totalCashFromOperatingActivities 16030000.00
depreciation 13770000.00
otherCashflowsFromInvestingActivities -80293000.00
dividendsPaid 15758000.00
changeToInventory 0.00
changeToAccountReceivables -827000.00
salePurchaseOfStock 376729000.00
otherCashflowsFromFinancingActivities -18171000.00
changeToNetincome -893000.00
capitalExpenditures 3275000
changeReceivables -42000.00
cashFlowsOtherOperating 2274000.00
cashAndCashEquivalentsChanges -20234000.00
changeInWorkingCapital -561000.00
stockBasedCompensation 419000.00
otherNonCashItems -1960000.00
freeCashFlow 12755000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-01
currency_symbol USD
investments 5773000.00
changeToLiabilities 5170000.00
totalCashflowsFromInvestingActivities -35416000.00
netBorrowings 30000000.00
totalCashFromFinancingActivities 32082000.00
netIncome 3314000.00
changeInCash 15166000.00
beginPeriodCashFlow 28881000.00
endPeriodCashFlow 44047000.00
totalCashFromOperatingActivities 18500000.00
depreciation 12836000.00
otherCashflowsFromInvestingActivities -13923000.00
dividendsPaid 15473000.00
changeToInventory 0.00
changeToAccountReceivables -869000.00
salePurchaseOfStock 17555000.00
otherCashflowsFromFinancingActivities 47555000.00
changeToNetincome 1143000.00
capitalExpenditures 13923000
changeReceivables 428000.00
cashFlowsOtherOperating 34071000.00
cashAndCashEquivalentsChanges 15166000.00
changeInWorkingCapital 2531000.00
otherNonCashItems -181000.00
freeCashFlow 4577000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-02
currency_symbol USD
investments 36985000.00
changeToLiabilities 953000.00
totalCashflowsFromInvestingActivities 38846000.00
netBorrowings -60061000.00
totalCashFromFinancingActivities -75534000.00
netIncome 10381000.00
changeInCash -20607000.00
beginPeriodCashFlow 49488000.00
endPeriodCashFlow 28881000.00
totalCashFromOperatingActivities 16081000.00
depreciation 12505000.00
otherCashflowsFromInvestingActivities 5608000.00
dividendsPaid 15473000.00
changeToInventory 0.00
changeToAccountReceivables -441000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -60061000.00
changeToNetincome -2900000.00
capitalExpenditures 3747000
changeReceivables -168000.00
cashFlowsOtherOperating -4690000.00
cashAndCashEquivalentsChanges -20607000.00
changeInWorkingCapital -1338000.00
otherNonCashItems -5467000.00
freeCashFlow 12334000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-03
currency_symbol USD
investments -44995000.00
changeToLiabilities -2412000.00
totalCashflowsFromInvestingActivities -127384000.00
netBorrowings 113872000.00
totalCashFromFinancingActivities 98309000.00
netIncome 24767000.00
changeInCash -18725000.00
beginPeriodCashFlow 68213000.00
endPeriodCashFlow 49488000.00
totalCashFromOperatingActivities 10350000.00
depreciation 11103000.00
otherCashflowsFromInvestingActivities 41918000.00
dividendsPaid 15473000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 404000000.00
otherCashflowsFromFinancingActivities -5310000.00
changeToNetincome -19266000.00
capitalExpenditures 45032000
changeReceivables 609000.00
cashFlowsOtherOperating -4451000.00
cashAndCashEquivalentsChanges -18725000.00
changeInWorkingCapital -3435000.00
stockBasedCompensation -1200000.00
otherNonCashItems -1052000.00
freeCashFlow -34682000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-23
currency_symbol USD
totalCashFromFinancingActivities 47002000.00
netIncome 5820000.00
changeInCash 47659000.00
beginPeriodCashFlow 20554000.00
endPeriodCashFlow 68213000.00
totalCashFromOperatingActivities 14018000.00
depreciation 11911000.00
otherCashflowsFromInvestingActivities 1119000.00
dividendsPaid 15168000.00
otherCashflowsFromFinancingActivities 62170000.00
capitalExpenditures 9878000
changeInWorkingCapital -1010000.00
stockBasedCompensation 387000.00
otherNonCashItems -2294000.00
freeCashFlow 23896000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-02
currency_symbol USD
changeToLiabilities 533000.00
totalCashflowsFromInvestingActivities -61024000.00
totalCashFromFinancingActivities -8590000.00
netIncome 4757000.00
changeInCash -933000.00
beginPeriodCashFlow 21487000.00
endPeriodCashFlow 20554000.00
totalCashFromOperatingActivities 17956000.00
depreciation 10481000.00
otherCashflowsFromInvestingActivities 4858000.00
dividendsPaid 15139000.00
changeToInventory 0.00
changeToAccountReceivables 1261000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 6549000.00
capitalExpenditures 2811000
changeInWorkingCapital 9288000.00
stockBasedCompensation -271000.00
otherNonCashItems -6262000.00
freeCashFlow 15145000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-03
currency_symbol USD
totalCashflowsFromInvestingActivities -50725000.00
totalCashFromFinancingActivities 27860000.00
netIncome 5954000.00
changeInCash -1328000.00
beginPeriodCashFlow 22815000.00
endPeriodCashFlow 21487000.00
totalCashFromOperatingActivities 15223000.00
depreciation 9313000.00
otherCashflowsFromInvestingActivities 4858000.00
dividendsPaid 15140000.00
changeToInventory 0.00
changeToAccountReceivables -402000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 43000000.00
capitalExpenditures 42319000
changeInWorkingCapital -7085000.00
stockBasedCompensation 47000.00
otherNonCashItems 6990000.00
freeCashFlow -27096000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-04
currency_symbol USD
totalCashFromFinancingActivities -4180000.00
netIncome 5562000.00
changeInCash -4589000.00
beginPeriodCashFlow 27404000.00
endPeriodCashFlow 22815000.00
totalCashFromOperatingActivities 5905000.00
depreciation 9284000.00
otherCashflowsFromInvestingActivities 2005000.00
dividendsPaid 15139000.00
otherCashflowsFromFinancingActivities 10959000.00
capitalExpenditures 3529000
changeInWorkingCapital -5625000.00
stockBasedCompensation -1142000.00
otherNonCashItems -3779000.00
freeCashFlow 2376000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-23
currency_symbol USD
totalCashFromFinancingActivities 2170000.00
netIncome 8258000.00
changeInCash 1019000.00
beginPeriodCashFlow 26385000.00
endPeriodCashFlow 27404000.00
totalCashFromOperatingActivities 17828000.00
depreciation 9420000.00
otherCashflowsFromInvestingActivities 8159000.00
dividendsPaid 15140000.00
otherCashflowsFromFinancingActivities 17310000.00
capitalExpenditures 56135000
changeInWorkingCapital -853000.00
stockBasedCompensation -238000.00
otherNonCashItems -1098000.00
freeCashFlow 73963000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-03
currency_symbol USD
changeToLiabilities 3390000.00
totalCashFromFinancingActivities 68964000.00
netIncome 6941000.00
changeInCash 1843000.00
beginPeriodCashFlow 24542000.00
endPeriodCashFlow 26385000.00
totalCashFromOperatingActivities 20014000.00
depreciation 8865000.00
otherCashflowsFromInvestingActivities 13017000.00
dividendsPaid 13391000.00
otherCashflowsFromFinancingActivities 82355000.00
capitalExpenditures 130819000
changeInWorkingCapital 3444000.00
stockBasedCompensation 586000.00
otherNonCashItems 475000.00
freeCashFlow 20014000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-04
currency_symbol USD
totalCashFromFinancingActivities 38179000.00
netIncome 4865000.00
changeInCash -3108000.00
beginPeriodCashFlow 27650000.00
endPeriodCashFlow 24542000.00
totalCashFromOperatingActivities 19210000.00
depreciation 10295000.00
otherCashflowsFromInvestingActivities 14317000.00
dividendsPaid 13391000.00
changeToAccountReceivables 54000.00
otherCashflowsFromFinancingActivities 51570000.00
capitalExpenditures 52840000
changeInWorkingCapital 3354000.00
stockBasedCompensation 619000.00
otherNonCashItems 152000.00
freeCashFlow -33630000.00
2009-03-31
date 2009-03-31
filing_date 2009-04-28
currency_symbol USD
totalCashFromFinancingActivities -8391000.00
netIncome 7808000.00
changeInCash -1594000.00
beginPeriodCashFlow 29244000.00
endPeriodCashFlow 27650000.00
totalCashFromOperatingActivities 12306000.00
depreciation 7981000.00
otherCashflowsFromInvestingActivities 1386000.00
dividendsPaid 13391000.00
otherCashflowsFromFinancingActivities 5000000.00
capitalExpenditures 3295000
changeInWorkingCapital -5023000.00
stockBasedCompensation -1404000.00
otherNonCashItems 1539000.00
freeCashFlow 9011000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-23
currency_symbol USD
totalCashFromFinancingActivities 23294000.00
netIncome 6619000.00
changeInCash -5283000.00
beginPeriodCashFlow 34527000.00
endPeriodCashFlow 29244000.00
totalCashFromOperatingActivities 11836000.00
depreciation 4419000.00
otherCashflowsFromInvestingActivities 10936000.00
dividendsPaid 13392000.00
otherCashflowsFromFinancingActivities 36686000.00
capitalExpenditures 36673000
changeInWorkingCapital -1062000.00
stockBasedCompensation 90000.00
otherNonCashItems 324000.00
freeCashFlow -24837000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-04
currency_symbol USD
changeToLiabilities 3951000.00
totalCashFromFinancingActivities -18268000.00
netIncome 7420000.00
changeInCash 141000.00
beginPeriodCashFlow 34386000.00
endPeriodCashFlow 34527000.00
totalCashFromOperatingActivities 20309000.00
depreciation 8793000.00
otherCashflowsFromInvestingActivities 12235000.00
dividendsPaid 13391000.00
otherCashflowsFromFinancingActivities -4877000.00
capitalExpenditures 245000
changeInWorkingCapital 3215000.00
stockBasedCompensation 206000.00
otherNonCashItems 881000.00
freeCashFlow 20064000.00
2008-06-30
date 2008-06-30
filing_date 2008-07-29
currency_symbol USD
totalCashFromFinancingActivities 3396000.00
netIncome 10534000.00
changeInCash 2159000.00
beginPeriodCashFlow 32227000.00
endPeriodCashFlow 34386000.00
totalCashFromOperatingActivities 23659000.00
depreciation 8722000.00
otherCashflowsFromInvestingActivities 11698000.00
dividendsPaid 21849000.00
otherCashflowsFromFinancingActivities 25245000.00
capitalExpenditures 35193000
changeInWorkingCapital 2548000.00
stockBasedCompensation -425000.00
otherNonCashItems 1855000.00
freeCashFlow -11534000.00
2008-03-31
date 2008-03-31
filing_date 2008-04-29
currency_symbol USD
totalCashFromFinancingActivities -21879000.00
netIncome 7386000.00
changeInCash -14761000.00
beginPeriodCashFlow 46988000.00
endPeriodCashFlow 32227000.00
totalCashFromOperatingActivities 8504000.00
depreciation 8510000.00
otherCashflowsFromInvestingActivities 1391000.00
dividendsPaid 21849000.00
otherCashflowsFromFinancingActivities -30000.00
capitalExpenditures 1777000
changeInWorkingCapital -6406000.00
stockBasedCompensation -1148000.00
otherNonCashItems -986000.00
freeCashFlow 6727000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-22
currency_symbol USD
totalCashFromFinancingActivities -41763000.00
netIncome 9391000.00
changeInCash -6429000.00
beginPeriodCashFlow 53417000.00
endPeriodCashFlow 46988000.00
totalCashFromOperatingActivities 19200000.00
depreciation 8987000.00
dividendsPaid 21849000.00
otherCashflowsFromFinancingActivities -19914000.00
capitalExpenditures 9327000
changeInWorkingCapital 2031000.00
stockBasedCompensation -1079000.00
otherNonCashItems -952000.00
freeCashFlow 28527000.00
2007-09-30
date 2007-09-30
filing_date 2007-10-30
currency_symbol USD
totalCashFromFinancingActivities -41912000.00
netIncome 9486000.00
changeInCash -54183000.00
beginPeriodCashFlow 107600000.00
endPeriodCashFlow 53417000.00
totalCashFromOperatingActivities 18546000.00
depreciation 9017000.00
dividendsPaid 21938000.00
otherCashflowsFromFinancingActivities -19974000.00
capitalExpenditures 75887000
changeInWorkingCapital 4520000.00
otherNonCashItems -4477000.00
freeCashFlow 18546000.00
2007-06-30
date 2007-06-30
filing_date 2007-07-31
currency_symbol USD
totalCashFromFinancingActivities -32187000.00
netIncome 32476000.00
changeInCash 38874000.00
beginPeriodCashFlow 68726000.00
endPeriodCashFlow 107600000.00
totalCashFromOperatingActivities 16703000.00
depreciation 8507000.00
dividendsPaid 21937000.00
otherCashflowsFromFinancingActivities -10250000.00
capitalExpenditures 72416000
changeInWorkingCapital -3274000.00
otherNonCashItems -21006000.00
freeCashFlow 16703000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-02
currency_symbol USD
totalCashFromFinancingActivities 108062000.00
netIncome 9732000.00
changeInCash -1247000.00
beginPeriodCashFlow 69973000.00
endPeriodCashFlow 68726000.00
totalCashFromOperatingActivities 15665000.00
depreciation 9000000.00
dividendsPaid 21938000.00
otherCashflowsFromFinancingActivities 130000000.00
capitalExpenditures 9327000
changeInWorkingCapital -3931000.00
otherNonCashItems 864000.00
freeCashFlow 6338000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-23
currency_symbol USD
totalCashflowsFromInvestingActivities 6462000.00
totalCashFromFinancingActivities -21938000.00
netIncome 39483000.00
changeInCash 9005000.00
beginPeriodCashFlow 60968000.00
endPeriodCashFlow 69973000.00
totalCashFromOperatingActivities 17205000.00
depreciation 8683000.00
otherCashflowsFromInvestingActivities 13849000.00
dividendsPaid 21938000.00
otherCashflowsFromFinancingActivities 13738000.00
capitalExpenditures 159351000
changeInWorkingCapital 1877000.00
otherNonCashItems -32838000.00
freeCashFlow 17205000.00
2006-09-30
date 2006-09-30
filing_date 2006-10-31
currency_symbol USD
changeToLiabilities 992000.00
totalCashFromFinancingActivities -31129000.00
netIncome 17830000.00
changeInCash 3363000.00
beginPeriodCashFlow 57605000.00
endPeriodCashFlow 60968000.00
totalCashFromOperatingActivities 19585000.00
depreciation 8759000.00
dividendsPaid 21937000.00
changeToAccountReceivables 85000.00
otherCashflowsFromFinancingActivities -9192000.00
capitalExpenditures 91723000
changeInWorkingCapital -277000.00
otherNonCashItems -6727000.00
freeCashFlow -72138000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-02
currency_symbol USD
totalCashFromFinancingActivities -50964000.00
netIncome 40477000.00
changeInCash 24293000.00
beginPeriodCashFlow 33312000.00
endPeriodCashFlow 57605000.00
totalCashFromOperatingActivities 19234000.00
depreciation 7514000.00
dividendsPaid 18537000.00
changeToAccountReceivables 916000.00
otherCashflowsFromFinancingActivities -32427000.00
capitalExpenditures 108280000
changeInWorkingCapital -984000.00
otherNonCashItems -27773000.00
freeCashFlow 19234000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-08
currency_symbol USD
totalCashFromFinancingActivities 22964000.00
netIncome 13139000.00
changeInCash -36403000.00
beginPeriodCashFlow 69715000.00
endPeriodCashFlow 33312000.00
totalCashFromOperatingActivities 18839000.00
depreciation 7133000.00
dividendsPaid 18536000.00
changeToAccountReceivables 407000.00
otherCashflowsFromFinancingActivities 41500000.00
capitalExpenditures 25744000
changeInWorkingCapital -1276000.00
otherNonCashItems -157000.00
freeCashFlow -6905000.00
2005-12-31
date 2005-12-31
filing_date 2006-02-24
currency_symbol USD
changeToLiabilities 1695000.00
totalCashflowsFromInvestingActivities 92552000.00
totalCashFromFinancingActivities -69965000.00
netIncome 28424000.00
changeInCash 3500000.00
beginPeriodCashFlow 66215000.00
endPeriodCashFlow 69715000.00
totalCashFromOperatingActivities 15680000.00
depreciation 6261000.00
otherCashflowsFromInvestingActivities 10621000.00
dividendsPaid 18763000.00
otherCashflowsFromFinancingActivities -51202000.00
capitalExpenditures 75988000
changeInWorkingCapital -1779000.00
otherNonCashItems -17226000.00
freeCashFlow 15680000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-02
currency_symbol USD
changeToLiabilities 1695000.00
totalCashflowsFromInvestingActivities 34767000.00
totalCashFromFinancingActivities -28822000.00
netIncome 26815000.00
changeInCash 14740000.00
beginPeriodCashFlow 51475000.00
endPeriodCashFlow 66215000.00
totalCashFromOperatingActivities 23394000.00
depreciation 6869000.00
dividendsPaid 12711000.00
otherCashflowsFromFinancingActivities -16111000.00
capitalExpenditures 86014000
changeInWorkingCapital 4245000.00
otherNonCashItems -14535000.00
freeCashFlow -62620000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-04
currency_symbol USD
totalCashflowsFromInvestingActivities 14599000.00
totalCashFromFinancingActivities -41316000.00
netIncome 9454000.00
changeInCash 4204000.00
beginPeriodCashFlow 47271000.00
endPeriodCashFlow 51475000.00
totalCashFromOperatingActivities 15869000.00
depreciation 5684000.00
otherCashflowsFromInvestingActivities 6265000.00
dividendsPaid 20349000.00
otherCashflowsFromFinancingActivities -20967000.00
capitalExpenditures 1601000
changeInWorkingCapital -454000.00
otherNonCashItems 1185000.00
freeCashFlow 14268000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-06
currency_symbol USD
totalCashFromFinancingActivities -660000.00
netIncome 10423000.00
changeInCash -5481000.00
beginPeriodCashFlow 52752000.00
endPeriodCashFlow 47271000.00
totalCashFromOperatingActivities 10231000.00
depreciation 3433000.00
dividendsPaid 15385000.00
otherCashflowsFromFinancingActivities 14725000.00
capitalExpenditures 327000
changeInWorkingCapital -3538000.00
otherNonCashItems -87000.00
freeCashFlow 9904000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-15
currency_symbol USD
changeToLiabilities 2976000.00
totalCashFromFinancingActivities 44056000.00
netIncome 13923000.00
changeInCash 2122000.00
beginPeriodCashFlow 50630000.00
endPeriodCashFlow 52752000.00
totalCashFromOperatingActivities 18334000.00
depreciation 3257000.00
dividendsPaid 61536000.00
otherCashflowsFromFinancingActivities 44056000.00
capitalExpenditures 648000
changeInWorkingCapital 974000.00
otherNonCashItems 180000.00
freeCashFlow 17686000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-08
currency_symbol USD
changeToLiabilities 3049000.00
totalCashFromFinancingActivities -15395000.00
netIncome 6945000.00
changeInCash -8370000.00
beginPeriodCashFlow 59000000.00
endPeriodCashFlow 50630000.00
totalCashFromOperatingActivities 7408000.00
depreciation 3287000.00
otherCashflowsFromInvestingActivities 4117000.00
dividendsPaid 46152000.00
salePurchaseOfStock -10000.00
otherCashflowsFromFinancingActivities -15385000.00
capitalExpenditures 374000
changeInWorkingCapital -2604000.00
otherNonCashItems -220000.00
freeCashFlow 7034000.00
2004-06-30
date 2004-06-30
filing_date 2004-07-30
currency_symbol USD
changeToLiabilities 3224000.00
totalCashFromFinancingActivities -15385000.00
netIncome 13676000.00
changeInCash 5050000.00
beginPeriodCashFlow 53950000.00
endPeriodCashFlow 59000000.00
totalCashFromOperatingActivities 20937000.00
depreciation 3438000.00
otherCashflowsFromInvestingActivities 4117000.00
dividendsPaid 30767000.00
otherCashflowsFromFinancingActivities -15385000.00
capitalExpenditures 502000
changeInWorkingCapital 3815000.00
otherNonCashItems 8000.00
freeCashFlow 20435000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-06
currency_symbol USD
totalCashFromFinancingActivities -19645000.00
netIncome 13219000.00
changeInCash -4843000.00
beginPeriodCashFlow 58793000.00
endPeriodCashFlow 53950000.00
totalCashFromOperatingActivities 15050000.00
depreciation 3259000.00
otherCashflowsFromInvestingActivities 4117000.00
dividendsPaid 15382000.00
salePurchaseOfStock -146000.00
otherCashflowsFromFinancingActivities -4117000.00
capitalExpenditures 117000
changeInWorkingCapital -1395000.00
otherNonCashItems -33000.00
freeCashFlow 14933000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-15
currency_symbol USD
totalCashflowsFromInvestingActivities 39730000.00
totalCashFromFinancingActivities -17224000.00
netIncome 11629000.00
changeInCash -9870000.00
beginPeriodCashFlow 68663000.00
endPeriodCashFlow 58793000.00
totalCashFromOperatingActivities 11058000.00
depreciation 3860000.00
dividendsPaid 21341000.00
otherCashflowsFromFinancingActivities 4117000.00
capitalExpenditures 142000
changeInWorkingCapital -4398000.00
otherNonCashItems -33000.00
freeCashFlow 10916000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-14
currency_symbol USD
totalCashflowsFromInvestingActivities 43434000.00
totalCashFromFinancingActivities -48257000.00
netIncome 20680000.00
changeInCash -20622000.00
beginPeriodCashFlow 89285000.00
endPeriodCashFlow 68663000.00
totalCashFromOperatingActivities 13086000.00
depreciation 3370000.00
otherCashflowsFromInvestingActivities 341000.00
dividendsPaid 10135000.00
otherCashflowsFromFinancingActivities -38122000.00
capitalExpenditures 538000
changeInWorkingCapital -5718000.00
otherNonCashItems -5246000.00
freeCashFlow 12548000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-14
currency_symbol USD
changeToLiabilities 287000.00
totalCashflowsFromInvestingActivities 28885000.00
totalCashFromFinancingActivities 6507000.00
netIncome 8113000.00
changeInCash 63024000.00
beginPeriodCashFlow 26261000.00
endPeriodCashFlow 89285000.00
totalCashFromOperatingActivities 9988000.00
depreciation 1507000.00
otherCashflowsFromInvestingActivities 841000.00
dividendsPaid 7636000.00
changeToAccountReceivables 205000.00
otherCashflowsFromFinancingActivities 14143000.00
capitalExpenditures 1525000
changeInWorkingCapital 461000.00
otherNonCashItems -93000.00
freeCashFlow 8463000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-15
currency_symbol USD
totalCashFromFinancingActivities 16344000.00
netIncome 5958000.00
changeInCash 3945000.00
beginPeriodCashFlow 22316000.00
endPeriodCashFlow 26261000.00
totalCashFromOperatingActivities 5245000.00
depreciation 931000.00
otherCashflowsFromInvestingActivities 290000.00
dividendsPaid 7635000.00
changeToAccountReceivables 494000.00
otherCashflowsFromFinancingActivities 23979000.00
capitalExpenditures 183000
changeInWorkingCapital -167000.00
otherNonCashItems -1477000.00
freeCashFlow 5062000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-26
currency_symbol USD
totalCashFromFinancingActivities -57635000.00
netIncome 8619000.00
changeInCash 475000.00
beginPeriodCashFlow 21841000.00
endPeriodCashFlow 22316000.00
totalCashFromOperatingActivities 9091000.00
depreciation 1432000.00
dividendsPaid 7635000.00
otherCashflowsFromFinancingActivities -50000000.00
capitalExpenditures 96000
changeInWorkingCapital -345000.00
otherNonCashItems -615000.00
freeCashFlow 8995000.00
2002-09-30
date 2002-09-30
filing_date 2002-12-27
currency_symbol USD
totalCashFromFinancingActivities 20065000.00
netIncome 7127000.00
changeInCash 1129000.00
beginPeriodCashFlow 20712000.00
endPeriodCashFlow 21841000.00
totalCashFromOperatingActivities 9055000.00
depreciation 1202000.00
dividendsPaid 7635000.00
otherCashflowsFromFinancingActivities 27700000.00
capitalExpenditures 335000
changeInWorkingCapital 122000.00
otherNonCashItems 604000.00
freeCashFlow 8720000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-02
currency_symbol USD
totalCashFromFinancingActivities 14678000.00
netIncome 7469000.00
changeInCash 943000.00
beginPeriodCashFlow 19769000.00
endPeriodCashFlow 20712000.00
totalCashFromOperatingActivities 8760000.00
depreciation 1167000.00
dividendsPaid 7622000.00
otherCashflowsFromFinancingActivities 22300000.00
capitalExpenditures 195000
changeInWorkingCapital 124000.00
freeCashFlow 8565000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-15
currency_symbol USD
totalCashFromFinancingActivities -7622000.00
netIncome 4097000.00
changeInCash -4588000.00
beginPeriodCashFlow 24357000.00
endPeriodCashFlow 19769000.00
totalCashFromOperatingActivities 3582000.00
depreciation 1146000.00
dividendsPaid 7622000.00
otherCashflowsFromFinancingActivities -548000.00
capitalExpenditures 548000
changeInWorkingCapital -1661000.00
otherNonCashItems 11000.00
freeCashFlow 3034000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-29
currency_symbol USD
totalCashFromFinancingActivities -23084000.00
netIncome 9367000.00
changeInCash 2582000.00
beginPeriodCashFlow 21775000.00
endPeriodCashFlow 24357000.00
totalCashFromOperatingActivities 9255000.00
depreciation 1225000.00
dividendsPaid 7402000.00
otherCashflowsFromFinancingActivities -15682000.00
capitalExpenditures 476000
changeInWorkingCapital -1348000.00
otherNonCashItems 11000.00
freeCashFlow 8779000.00
2001-09-30
date 2001-09-30
filing_date 2001-12-18
currency_symbol USD
totalCashFromFinancingActivities 8543000.00
netIncome 3838000.00
changeInCash -528000.00
beginPeriodCashFlow 22303000.00
endPeriodCashFlow 21775000.00
totalCashFromOperatingActivities 6684000.00
depreciation 1440000.00
dividendsPaid 20527000.00
otherCashflowsFromFinancingActivities 29070000.00
capitalExpenditures 96000
changeInWorkingCapital -309000.00
otherNonCashItems 1715000.00
freeCashFlow 6588000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-14
currency_symbol USD
investments 74039000.00
changeToLiabilities -7043000.00
totalCashflowsFromInvestingActivities 74039000.00
netBorrowings -64561000.00
totalCashFromFinancingActivities -123392000.00
changeToOperatingActivities -7868000.00
netIncome 1094000.00
changeInCash -34119000.00
beginPeriodCashFlow 40751000.00
endPeriodCashFlow 6632000.00
totalCashFromOperatingActivities 15234000.00
depreciation 65579000.00
otherCashflowsFromInvestingActivities 128949000.00
dividendsPaid 53988000.00
changeToAccountReceivables -247000.00
salePurchaseOfStock -4843000.00
otherCashflowsFromFinancingActivities 87439000.00
changeToNetincome -33362000.00
capitalExpenditures 54910000
changeReceivables -247000.00
cashFlowsOtherOperating -10787000.00
cashAndCashEquivalentsChanges -34119000.00
changeInWorkingCapital -19993000.00
stockBasedCompensation 394000.00
otherNonCashItems -31840000.00
freeCashFlow -39676000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-15
currency_symbol USD
investments -3000000.00
changeToLiabilities -10310000.00
totalCashflowsFromInvestingActivities 505474000.00
netBorrowings -448500000.00
totalCashFromFinancingActivities -505235000.00
changeToOperatingActivities -3943000.00
netIncome 92717000.00
changeInCash 36601000.00
beginPeriodCashFlow 4150000.00
endPeriodCashFlow 40751000.00
totalCashFromOperatingActivities 36362000.00
depreciation 81007000.00
otherCashflowsFromInvestingActivities 573307000.00
dividendsPaid 38491000.00
changeToInventory 11096000.00
changeToAccountReceivables 5702000.00
salePurchaseOfStock -18244000.00
otherCashflowsFromFinancingActivities 91500000.00
changeToNetincome -115825000.00
capitalExpenditures 64833000
changeReceivables 5702000.00
cashFlowsOtherOperating -16929000.00
cashAndCashEquivalentsChanges 36601000.00
changeInWorkingCapital -13267000.00
stockBasedCompensation 338000.00
otherNonCashItems -12200000.00
freeCashFlow -28471000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-16
currency_symbol USD
investments 11039000.00
changeToLiabilities 8303000.00
totalCashflowsFromInvestingActivities 11039000.00
netBorrowings -46500000.00
totalCashFromFinancingActivities -85128000.00
changeToOperatingActivities -2403000.00
netIncome 32615000.00
changeInCash -5640000.00
beginPeriodCashFlow 9790000.00
endPeriodCashFlow 4150000.00
totalCashFromOperatingActivities 68449000.00
depreciation 91268000.00
otherCashflowsFromInvestingActivities 88958000.00
dividendsPaid 38628000.00
changeToInventory -7785000.00
changeToAccountReceivables -3792000.00
otherCashflowsFromFinancingActivities 105000000.00
changeToNetincome -43289000.00
capitalExpenditures 77919000
changeReceivables -3792000.00
cashFlowsOtherOperating -16656000.00
cashAndCashEquivalentsChanges -5640000.00
changeInWorkingCapital -95000.00
stockBasedCompensation 337000.00
otherNonCashItems -13735000.00
freeCashFlow -9470000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-11
currency_symbol USD
investments 49660000.00
changeToLiabilities 4267000.00
totalCashflowsFromInvestingActivities -19616000.00
netBorrowings -25083000.00
totalCashFromFinancingActivities -63686000.00
changeToOperatingActivities 1698000.00
netIncome 6475000.00
changeInCash -1387000.00
beginPeriodCashFlow 11177000.00
endPeriodCashFlow 9790000.00
totalCashFromOperatingActivities 81915000.00
depreciation 93787000.00
otherCashflowsFromInvestingActivities 1470000.00
dividendsPaid 38603000.00
changeToInventory -3910000.00
changeToAccountReceivables 158000.00
otherCashflowsFromFinancingActivities 44917000.00
changeToNetincome -8610000.00
capitalExpenditures 70746000
changeReceivables 158000.00
cashFlowsOtherOperating -13760000.00
cashAndCashEquivalentsChanges -1387000.00
changeInWorkingCapital -3110000.00
stockBasedCompensation 337000.00
otherNonCashItems -15503000.00
freeCashFlow 11169000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-12
currency_symbol USD
investments 75991000.00
changeToLiabilities -4675000.00
totalCashflowsFromInvestingActivities 25644000.00
netBorrowings -55162000.00
totalCashFromFinancingActivities -104488000.00
changeToOperatingActivities -2795000.00
netIncome 13069000.00
changeInCash 1358000.00
beginPeriodCashFlow 9819000.00
endPeriodCashFlow 11177000.00
totalCashFromOperatingActivities 80202000.00
issuanceOfCapitalStock 0.00
depreciation 96615000.00
otherCashflowsFromInvestingActivities 710000.00
dividendsPaid 49326000.00
changeToInventory -1004000.00
changeToAccountReceivables -765000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 35838000.00
changeToNetincome -6462000.00
capitalExpenditures 51057000
changeReceivables -765000.00
cashFlowsOtherOperating -17580000.00
cashAndCashEquivalentsChanges 1358000.00
changeInWorkingCapital -22639000.00
stockBasedCompensation -598000.00
otherNonCashItems -50000.00
freeCashFlow 29145000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-13
currency_symbol USD
investments 10060000.00
changeToLiabilities 3727000.00
totalCashflowsFromInvestingActivities -5094000.00
netBorrowings -8902000.00
totalCashFromFinancingActivities -90398000.00
changeToOperatingActivities -2570000.00
netIncome -15944000.00
changeInCash 438000.00
beginPeriodCashFlow 9335000.00
endPeriodCashFlow 9773000.00
totalCashFromOperatingActivities 95930000.00
depreciation 103743000.00
otherCashflowsFromInvestingActivities 39033000.00
dividendsPaid 81496000.00
changeToInventory -375000.00
changeToAccountReceivables -160000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 268098000.00
changeToNetincome 3865000.00
capitalExpenditures 54306000
changeReceivables -160000.00
cashFlowsOtherOperating 1730000.00
cashAndCashEquivalentsChanges 438000.00
changeInWorkingCapital -642000.00
stockBasedCompensation -143000.00
otherNonCashItems -15340000.00
freeCashFlow 41624000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-15
currency_symbol USD
investments 36861000.00
changeToLiabilities 5809000.00
totalCashflowsFromInvestingActivities -244972000.00
netBorrowings 136353000.00
totalCashFromFinancingActivities 141774000.00
changeToOperatingActivities -1232000.00
netIncome 8378000.00
changeInCash -8828000.00
beginPeriodCashFlow 18163000.00
endPeriodCashFlow 9335000.00
totalCashFromOperatingActivities 94370000.00
depreciation 94747000.00
otherCashflowsFromInvestingActivities -244426000.00
dividendsPaid 77481000.00
changeToInventory -195000.00
changeToAccountReceivables -185000.00
salePurchaseOfStock 175000000.00
otherCashflowsFromFinancingActivities -3647000.00
changeToNetincome -1176000.00
capitalExpenditures 310118000
changeReceivables -185000.00
cashFlowsOtherOperating -4825000.00
cashAndCashEquivalentsChanges -8828000.00
changeInWorkingCapital 2349000.00
stockBasedCompensation 58000.00
otherNonCashItems -12965000.00
freeCashFlow -215748000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-16
currency_symbol USD
investments -25000000.00
changeToLiabilities 5473000.00
totalCashflowsFromInvestingActivities -38104000.00
netBorrowings 22000000.00
totalCashFromFinancingActivities -54142000.00
changeToOperatingActivities 203000.00
netIncome 35014000.00
changeInCash 10644000.00
beginPeriodCashFlow 7519000.00
endPeriodCashFlow 18163000.00
totalCashFromOperatingActivities 102890000.00
depreciation 93268000.00
otherCashflowsFromInvestingActivities 8646000.00
dividendsPaid 76142000.00
changeToInventory 1003000.00
changeToAccountReceivables 2030000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 110000000.00
changeToNetincome -24854000.00
capitalExpenditures 98637000
changeReceivables 2030000.00
cashFlowsOtherOperating 26973000.00
cashAndCashEquivalentsChanges 10644000.00
changeInWorkingCapital 5290000.00
stockBasedCompensation -32000.00
otherNonCashItems -8276000.00
freeCashFlow 4253000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-17
currency_symbol USD
investments 6105000.00
changeToLiabilities 979000.00
totalCashflowsFromInvestingActivities 1843000.00
netBorrowings -38500000.00
totalCashFromFinancingActivities -117113000.00
changeToOperatingActivities 1156000.00
netIncome 13148000.00
changeInCash -12104000.00
beginPeriodCashFlow 19623000.00
endPeriodCashFlow 7519000.00
totalCashFromOperatingActivities 103166000.00
depreciation 98551000.00
otherCashflowsFromInvestingActivities 14108000.00
dividendsPaid 76142000.00
changeToInventory 922000.00
changeToAccountReceivables 94000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 12529000.00
changeToNetincome -3642000.00
capitalExpenditures 18561000
changeReceivables 94000.00
cashFlowsOtherOperating 7184000.00
cashAndCashEquivalentsChanges -12104000.00
changeInWorkingCapital -3281000.00
stockBasedCompensation 773000.00
otherNonCashItems -6347000.00
freeCashFlow 84605000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-18
currency_symbol USD
investments -992000.00
changeToLiabilities 11582000.00
totalCashflowsFromInvestingActivities -562648000.00
netBorrowings 307882000.00
totalCashFromFinancingActivities 468976000.00
netIncome 17669000.00
changeInCash -1644000.00
beginPeriodCashFlow 21267000.00
endPeriodCashFlow 19623000.00
totalCashFromOperatingActivities 92028000.00
depreciation 80902000.00
otherCashflowsFromInvestingActivities -87734000.00
dividendsPaid 69588000.00
changeToInventory -9000.00
changeToAccountReceivables -2103000.00
salePurchaseOfStock 380000000.00
otherCashflowsFromFinancingActivities -12686000.00
changeToNetincome -7832000.00
capitalExpenditures 100143000
changeReceivables -2103000.00
cashFlowsOtherOperating 9479000.00
cashAndCashEquivalentsChanges -1644000.00
changeInWorkingCapital 2474000.00
stockBasedCompensation 445000.00
otherNonCashItems -9125000.00
freeCashFlow -8115000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-19
currency_symbol USD
investments 46619000.00
changeToLiabilities 4035000.00
totalCashflowsFromInvestingActivities -172289000.00
netBorrowings 162419000.00
totalCashFromFinancingActivities 99387000.00
netIncome 22459000.00
changeInCash -2546000.00
beginPeriodCashFlow 23813000.00
endPeriodCashFlow 21267000.00
totalCashFromOperatingActivities 70356000.00
depreciation 57571000.00
otherCashflowsFromInvestingActivities -35040000.00
dividendsPaid 63032000.00
changeToInventory 153000.00
changeToAccountReceivables -354000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 689419000.00
changeToNetincome 9099000.00
capitalExpenditures 37302000
changeReceivables -354000.00
cashFlowsOtherOperating 5000.00
cashAndCashEquivalentsChanges -2546000.00
changeInWorkingCapital -3232000.00
stockBasedCompensation 318000.00
otherNonCashItems -5179000.00
freeCashFlow 33054000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-21
currency_symbol USD
investments 2420000.00
changeToLiabilities 4632000.00
totalCashflowsFromInvestingActivities -218290000.00
netBorrowings 157811000.00
totalCashFromFinancingActivities 112929000.00
netIncome 43524000.00
changeInCash -44400000.00
beginPeriodCashFlow 68213000.00
endPeriodCashFlow 23813000.00
totalCashFromOperatingActivities 60961000.00
depreciation 50214000.00
otherCashflowsFromInvestingActivities -46690000.00
dividendsPaid 62177000.00
changeToInventory 0.00
changeToAccountReceivables -827000.00
salePurchaseOfStock 449000000.00
otherCashflowsFromFinancingActivities -7077000.00
changeToNetincome -21916000.00
capitalExpenditures 62230000
changeReceivables 827000.00
cashFlowsOtherOperating 27204000.00
cashAndCashEquivalentsChanges -44400000.00
changeInWorkingCapital -2803000.00
stockBasedCompensation 419000.00
otherNonCashItems -4584000.00
freeCashFlow -1269000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-23
currency_symbol USD
totalCashFromFinancingActivities 62092000.00
netIncome 22093000.00
changeInCash 40809000.00
beginPeriodCashFlow 27404000.00
endPeriodCashFlow 68213000.00
totalCashFromOperatingActivities 53102000.00
depreciation 40989000.00
otherCashflowsFromInvestingActivities 1119000.00
dividendsPaid 60586000.00
salePurchaseOfStock 101110000.00
otherCashflowsFromFinancingActivities -983000.00
capitalExpenditures 38781000
changeInWorkingCapital -4432000.00
stockBasedCompensation 387000.00
otherNonCashItems -5345000.00
freeCashFlow 14321000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-23
currency_symbol USD
totalCashFromFinancingActivities 100922000.00
netIncome 27872000.00
changeInCash -1840000.00
beginPeriodCashFlow 29244000.00
endPeriodCashFlow 27404000.00
totalCashFromOperatingActivities 69358000.00
depreciation 36561000.00
otherCashflowsFromInvestingActivities 8159000.00
dividendsPaid 55313000.00
otherCashflowsFromFinancingActivities 156235000.00
capitalExpenditures 104544000
changeInWorkingCapital 922000.00
stockBasedCompensation -238000.00
otherNonCashItems 1068000.00
freeCashFlow -35186000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-23
currency_symbol USD
totalCashFromFinancingActivities -13457000.00
netIncome 31959000.00
changeInCash -17744000.00
beginPeriodCashFlow 46988000.00
endPeriodCashFlow 29244000.00
totalCashFromOperatingActivities 64308000.00
depreciation 30444000.00
otherCashflowsFromInvestingActivities 10936000.00
dividendsPaid 70481000.00
otherCashflowsFromFinancingActivities 74306000.00
capitalExpenditures 73888000
changeInWorkingCapital -5058000.00
stockBasedCompensation 90000.00
otherNonCashItems 5427000.00
freeCashFlow -9580000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-22
currency_symbol USD
totalCashFromFinancingActivities -7800000.00
netIncome 61085000.00
changeInCash -22985000.00
beginPeriodCashFlow 69973000.00
endPeriodCashFlow 46988000.00
totalCashFromOperatingActivities 70114000.00
depreciation 35511000.00
dividendsPaid 87662000.00
otherCashflowsFromFinancingActivities 79862000.00
capitalExpenditures 77894000
changeInWorkingCapital -654000.00
stockBasedCompensation -1079000.00
otherNonCashItems -2039000.00
freeCashFlow 70114000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-23
currency_symbol USD
totalCashflowsFromInvestingActivities 6462000.00
totalCashFromFinancingActivities -81067000.00
netIncome 110929000.00
changeInCash 258000.00
beginPeriodCashFlow 69715000.00
endPeriodCashFlow 69973000.00
totalCashFromOperatingActivities 74863000.00
depreciation 32089000.00
otherCashflowsFromInvestingActivities 13849000.00
dividendsPaid 80948000.00
otherCashflowsFromFinancingActivities -119000.00
capitalExpenditures 159351000
changeInWorkingCapital -660000.00
otherNonCashItems -67495000.00
freeCashFlow 74863000.00
2005-12-31
date 2005-12-31
filing_date 2006-02-24
currency_symbol USD
changeToLiabilities 1695000.00
totalCashflowsFromInvestingActivities 92552000.00
totalCashFromFinancingActivities -140763000.00
netIncome 75116000.00
changeInCash 16963000.00
beginPeriodCashFlow 52752000.00
endPeriodCashFlow 69715000.00
totalCashFromOperatingActivities 65174000.00
depreciation 22247000.00
otherCashflowsFromInvestingActivities 10621000.00
dividendsPaid 67208000.00
otherCashflowsFromFinancingActivities -73555000.00
capitalExpenditures 75988000
changeInWorkingCapital -1526000.00
otherNonCashItems -30664000.00
freeCashFlow -10814000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-15
currency_symbol USD
changeToLiabilities 2976000.00
totalCashFromFinancingActivities -6369000.00
netIncome 47763000.00
changeInCash -6041000.00
beginPeriodCashFlow 58793000.00
endPeriodCashFlow 52752000.00
totalCashFromOperatingActivities 61729000.00
depreciation 13241000.00
dividendsPaid 61536000.00
otherCashflowsFromFinancingActivities 59284000.00
capitalExpenditures 1641000
changeInWorkingCapital 790000.00
otherNonCashItems -65000.00
freeCashFlow 60088000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-15
currency_symbol USD
totalCashflowsFromInvestingActivities 39730000.00
totalCashFromFinancingActivities -42630000.00
netIncome 46380000.00
changeInCash 36477000.00
beginPeriodCashFlow 22316000.00
endPeriodCashFlow 58793000.00
totalCashFromOperatingActivities 39377000.00
depreciation 9668000.00
dividendsPaid 46747000.00
otherCashflowsFromFinancingActivities 4117000.00
capitalExpenditures 2388000
changeInWorkingCapital -9822000.00
otherNonCashItems -6849000.00
freeCashFlow 36989000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-26
currency_symbol USD
totalCashFromFinancingActivities -30514000.00
netIncome 27312000.00
changeInCash -2041000.00
beginPeriodCashFlow 24357000.00
endPeriodCashFlow 22316000.00
totalCashFromOperatingActivities 30488000.00
depreciation 4947000.00
dividendsPaid 30514000.00
otherCashflowsFromFinancingActivities -2015000.00
capitalExpenditures 1174000
changeInWorkingCapital -1760000.00
otherNonCashItems -11000.00
freeCashFlow 29314000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-29
currency_symbol USD
totalCashFromFinancingActivities -44532000.00
netIncome 25368000.00
changeInCash 10639000.00
beginPeriodCashFlow 13718000.00
endPeriodCashFlow 24357000.00
totalCashFromOperatingActivities 33406000.00
depreciation 4797000.00
dividendsPaid 27929000.00
otherCashflowsFromFinancingActivities -103000.00
capitalExpenditures 733000
changeInWorkingCapital 1457000.00
otherNonCashItems 1784000.00
freeCashFlow 32673000.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
totalCashFromFinancingActivities 11743000.00
netIncome 8914000.00
changeInCash -4801000.00
beginPeriodCashFlow 18519000.00
endPeriodCashFlow 13718000.00
totalCashFromOperatingActivities 14537000.00
depreciation 4613000.00
dividendsPaid 16558000.00
otherCashflowsFromFinancingActivities 51823000.00
capitalExpenditures 9952000
changeInWorkingCapital -3939000.00
otherNonCashItems 4949000.00
freeCashFlow 4585000.00
1999-12-31
date 1999-12-31
filing_date 1999-12-31
currency_symbol USD
totalCashFromFinancingActivities 73487000.00
netIncome 1139000.00
changeInCash 5867000.00
beginPeriodCashFlow 12652000.00
endPeriodCashFlow 18519000.00
totalCashFromOperatingActivities 9635000.00
depreciation 3231000.00
dividendsPaid 10976000.00
otherCashflowsFromFinancingActivities 84463000.00
capitalExpenditures 77255000
changeInWorkingCapital 2986000.00
otherNonCashItems 2279000.00
freeCashFlow -67620000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-07
currency_symbol USD
incomeBeforeTax -45601000.00
netIncome -45671000.00
sellingGeneralAdministrative 3265000.00
grossProfit 16991000.00
reconciledDepreciation 14062000.00
ebit 318000.00
ebitda 14380000.00
depreciationAndAmortization 14062000.00
operatingIncome -8450000.00
otherOperatingExpenses 36585000.00
interestExpense 6209000.00
taxProvision 70000.00
netInterestIncome -6209000.00
incomeTaxExpense 70000.00
totalRevenue 36903000.00
totalOperatingExpenses 16673000.00
costOfRevenue 19912000.00
totalOtherIncomeExpenseNet -39710000.00
netIncomeFromContinuingOps -45671000.00
netIncomeApplicableToCommonShares -45671000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-01
currency_symbol USD
incomeBeforeTax -8345000.00
netIncome -8420000.00
sellingGeneralAdministrative 3767000.00
grossProfit 16957000.00
reconciledDepreciation 15306000.00
ebit -1455000.00
ebitda 13851000.00
depreciationAndAmortization 15306000.00
nonOperatingIncomeNetOther -806000.00
operatingIncome -1455000.00
otherOperatingExpenses 37721000.00
interestExpense 6084000.00
taxProvision 75000.00
netInterestIncome -6084000.00
incomeTaxExpense 75000.00
totalRevenue 36266000.00
totalOperatingExpenses 18412000.00
costOfRevenue 19309000.00
totalOtherIncomeExpenseNet -806000.00
netIncomeFromContinuingOps -8420000.00
netIncomeApplicableToCommonShares -8420000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-02
currency_symbol USD
incomeBeforeTax 2473000.00
netIncome 2406000.00
sellingGeneralAdministrative 3817000.00
grossProfit 18104000.00
reconciledDepreciation 15298000.00
ebit -440000.00
ebitda 14858000.00
depreciationAndAmortization 15298000.00
nonOperatingIncomeNetOther 8719000.00
operatingIncome -440000.00
otherOperatingExpenses 38207000.00
interestExpense 5806000.00
taxProvision 67000.00
netInterestIncome -5806000.00
incomeTaxExpense 67000.00
totalRevenue 37767000.00
totalOperatingExpenses 18544000.00
costOfRevenue 19663000.00
totalOtherIncomeExpenseNet 2913000.00
netIncomeFromContinuingOps 2406000.00
netIncomeApplicableToCommonShares 2406000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-14
currency_symbol USD
incomeBeforeTax -2847000.00
netIncome -2884000.00
sellingGeneralAdministrative 2888000.00
grossProfit 19031000.00
reconciledDepreciation 15195000.00
ebit 1339000.00
ebitda 16143000.00
depreciationAndAmortization 14804000.00
nonOperatingIncomeNetOther 3862000.00
operatingIncome 1339000.00
otherOperatingExpenses 39872000.00
interestExpense 5668000.00
taxProvision 37000.00
interestIncome 0.00
netInterestIncome -5668000.00
incomeTaxExpense 37000.00
totalRevenue 41211000.00
totalOperatingExpenses 17692000.00
costOfRevenue 22180000.00
totalOtherIncomeExpenseNet -4186000.00
netIncomeFromContinuingOps -2884000.00
netIncomeApplicableToCommonShares -2884000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-01
currency_symbol USD
incomeBeforeTax 17308000.00
netIncome 17246000.00
sellingGeneralAdministrative 3232000.00
grossProfit 18516000.00
reconciledDepreciation 15575000.00
ebit 136000.00
ebitda 15711000.00
depreciationAndAmortization 15575000.00
nonOperatingIncomeNetOther 23999000.00
operatingIncome 136000.00
otherOperatingExpenses 40700000.00
interestExpense 6110000.00
taxProvision 62000.00
interestIncome 0.00
netInterestIncome -6110000.00
incomeTaxExpense 62000.00
totalRevenue 40836000.00
totalOperatingExpenses 18380000.00
costOfRevenue 22320000.00
totalOtherIncomeExpenseNet 17172000.00
netIncomeFromContinuingOps 17246000.00
netIncomeApplicableToCommonShares 17246000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-02
currency_symbol USD
incomeBeforeTax -9054000.00
netIncome -9110000.00
sellingGeneralAdministrative 3981000.00
grossProfit 19917000.00
reconciledDepreciation 18623000.00
ebit -2250000.00
ebitda 16373000.00
depreciationAndAmortization 18623000.00
operatingIncome -2250000.00
otherOperatingExpenses 43554000.00
interestExpense 5664000.00
taxProvision 56000.00
netInterestIncome -5664000.00
incomeTaxExpense 56000.00
totalRevenue 41304000.00
totalOperatingExpenses 22167000.00
costOfRevenue 21387000.00
totalOtherIncomeExpenseNet -6804000.00
netIncomeFromContinuingOps -9110000.00
netIncomeApplicableToCommonShares -9110000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-03
currency_symbol USD
incomeBeforeTax -4109000.00
netIncome -4158000.00
sellingGeneralAdministrative 3784000.00
grossProfit 20711000.00
reconciledDepreciation 16186000.00
ebit 1257000.00
ebitda 17443000.00
depreciationAndAmortization 16186000.00
operatingIncome 1257000.00
otherOperatingExpenses 41007000.00
interestExpense 5366000.00
taxProvision 49000.00
netInterestIncome -5366000.00
incomeTaxExpense 49000.00
totalRevenue 42264000.00
totalOperatingExpenses 19454000.00
costOfRevenue 21553000.00
totalOtherIncomeExpenseNet -5366000.00
netIncomeFromContinuingOps -4158000.00
netIncomeApplicableToCommonShares -4158000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-15
currency_symbol USD
incomeBeforeTax 79036000.00
netIncome 78572000.00
sellingGeneralAdministrative 4041000.00
grossProfit 21555000.00
reconciledDepreciation 16655000.00
ebit 1349000.00
ebitda 17514000.00
depreciationAndAmortization 16165000.00
nonOperatingIncomeNetOther 83378000.00
operatingIncome 1349000.00
otherOperatingExpenses 42023000.00
interestExpense 5691000.00
taxProvision 464000.00
interestIncome 0.00
netInterestIncome -5691000.00
incomeTaxExpense 464000.00
totalRevenue 43372000.00
totalOperatingExpenses 20206000.00
costOfRevenue 21817000.00
totalOtherIncomeExpenseNet 83378000.00
netIncomeFromContinuingOps 87172000.00
netIncomeApplicableToCommonShares 78572000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-08
currency_symbol USD
incomeBeforeTax 4086000.00
netIncome 4456000.00
sellingGeneralAdministrative 3749000.00
grossProfit 26229000.00
reconciledDepreciation 19480000.00
ebit 3618000.00
ebitda 23098000.00
depreciationAndAmortization 19480000.00
nonOperatingIncomeNetOther 8817000.00
operatingIncome 3618000.00
otherOperatingExpenses 47184000.00
interestExpense 7928000.00
taxProvision 51000.00
interestIncome 421000.00
netInterestIncome -7928000.00
incomeTaxExpense 51000.00
totalRevenue 50802000.00
totalOperatingExpenses 22611000.00
costOfRevenue 24573000.00
totalOtherIncomeExpenseNet 8396000.00
netIncomeFromContinuingOps 4035000.00
netIncomeApplicableToCommonShares 4456000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-03
currency_symbol USD
incomeBeforeTax 16205000.00
netIncome 16149000.00
sellingGeneralAdministrative 3962000.00
grossProfit 28898000.00
reconciledDepreciation 19822000.00
ebit 5800000.00
ebitda 25616000.00
depreciationAndAmortization 19816000.00
nonOperatingIncomeNetOther 20459000.00
operatingIncome 5800000.00
otherOperatingExpenses 50345000.00
interestExpense 10054000.00
taxProvision 56000.00
netInterestIncome -10054000.00
incomeTaxExpense 56000.00
totalRevenue 56145000.00
totalOperatingExpenses 23098000.00
costOfRevenue 27247000.00
totalOtherIncomeExpenseNet 20459000.00
netIncomeFromContinuingOps 16149000.00
netIncomeApplicableToCommonShares 16149000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-04
currency_symbol USD
incomeBeforeTax -6393000.00
netIncome -6460000.00
sellingGeneralAdministrative 4146000.00
grossProfit 30734000.00
reconciledDepreciation 25088000.00
ebit 2207000.00
ebitda 27263000.00
depreciationAndAmortization 25056000.00
operatingIncome 2207000.00
otherOperatingExpenses 56832000.00
interestExpense 8600000.00
taxProvision 67000.00
netInterestIncome -8600000.00
incomeTaxExpense 67000.00
totalRevenue 59039000.00
totalOperatingExpenses 28527000.00
costOfRevenue 28305000.00
totalOtherIncomeExpenseNet -8600000.00
netIncomeFromContinuingOps -15060000.00
netIncomeApplicableToCommonShares -6460000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-16
currency_symbol USD
incomeBeforeTax 37487000.00
netIncome 37440000.00
sellingGeneralAdministrative 3838000.00
grossProfit 30326000.00
reconciledDepreciation 22722000.00
ebit 46517000.00
ebitda 68926000.00
depreciationAndAmortization 22409000.00
nonOperatingIncomeNetOther 41928000.00
operatingIncome 46517000.00
otherOperatingExpenses 55221000.00
interestExpense 9030000.00
taxProvision 47000.00
netInterestIncome -9030000.00
incomeTaxExpense 47000.00
totalRevenue 59810000.00
totalOperatingExpenses 25737000.00
costOfRevenue 29484000.00
totalOtherIncomeExpenseNet -9030000.00
netIncomeFromContinuingOps 37440000.00
netIncomeApplicableToCommonShares 37440000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-03
currency_symbol USD
incomeBeforeTax -1608000.00
netIncome -1679000.00
sellingGeneralAdministrative 3817000.00
grossProfit 33238000.00
reconciledDepreciation 22804000.00
ebit 7345000.00
ebitda 30149000.00
depreciationAndAmortization 22804000.00
operatingIncome 7345000.00
otherOperatingExpenses 54902000.00
interestExpense 8953000.00
taxProvision 71000.00
netInterestIncome -8953000.00
incomeTaxExpense 71000.00
totalRevenue 62247000.00
totalOperatingExpenses 25893000.00
costOfRevenue 29009000.00
totalOtherIncomeExpenseNet -8953000.00
netIncomeFromContinuingOps -1679000.00
netIncomeApplicableToCommonShares -1679000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-04
currency_symbol USD
incomeBeforeTax -2011000.00
netIncome -2075000.00
sellingGeneralAdministrative 3817000.00
grossProfit 33031000.00
reconciledDepreciation 22969000.00
ebit 6969000.00
ebitda 29214000.00
depreciationAndAmortization 22245000.00
operatingIncome 6969000.00
otherOperatingExpenses 53839000.00
interestExpense 8980000.00
taxProvision 64000.00
netInterestIncome -8980000.00
incomeTaxExpense 64000.00
totalRevenue 60808000.00
totalOperatingExpenses 26062000.00
costOfRevenue 27777000.00
totalOtherIncomeExpenseNet -8980000.00
netIncomeFromContinuingOps -2075000.00
netIncomeApplicableToCommonShares -2075000.00
2020-03-31
date 2020-03-31
filing_date 2020-04-30
currency_symbol USD
incomeBeforeTax -1003000.00
netIncome -1071000.00
sellingGeneralAdministrative 3525000.00
grossProfit 33923000.00
reconciledDepreciation 23086000.00
ebit 8060000.00
ebitda 31146000.00
depreciationAndAmortization 23086000.00
operatingIncome 8060000.00
otherOperatingExpenses 54923000.00
interestExpense 9063000.00
taxProvision 68000.00
netInterestIncome -9063000.00
incomeTaxExpense 68000.00
totalRevenue 62983000.00
totalOperatingExpenses 25863000.00
costOfRevenue 29060000.00
totalOtherIncomeExpenseNet -9063000.00
netIncomeFromContinuingOps -1071000.00
netIncomeApplicableToCommonShares -1071000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-11
currency_symbol USD
incomeBeforeTax 3752000.00
netIncome 3648000.00
sellingGeneralAdministrative 3376000.00
grossProfit 39106000.00
reconciledDepreciation 23715000.00
ebit 12734000.00
ebitda 35730000.00
depreciationAndAmortization 22996000.00
operatingIncome 12734000.00
otherOperatingExpenses 56263000.00
interestExpense 8982000.00
taxProvision 104000.00
netInterestIncome -8982000.00
incomeTaxExpense 104000.00
totalRevenue 68997000.00
totalOperatingExpenses 26372000.00
costOfRevenue 29891000.00
totalOtherIncomeExpenseNet -8982000.00
netIncomeFromContinuingOps 3648000.00
netIncomeApplicableToCommonShares 3648000.00
2019-09-30
date 2019-09-30
filing_date 2019-10-29
currency_symbol USD
incomeBeforeTax 2512000.00
netIncome 2399000.00
sellingGeneralAdministrative 3886000.00
grossProfit 37993000.00
reconciledDepreciation 23281000.00
ebit 11548000.00
ebitda 34829000.00
depreciationAndAmortization 23281000.00
operatingIncome 11548000.00
otherOperatingExpenses 56991000.00
interestExpense 9036000.00
taxProvision 113000.00
netInterestIncome -9036000.00
incomeTaxExpense 113000.00
totalRevenue 68539000.00
totalOperatingExpenses 26445000.00
costOfRevenue 30546000.00
totalOtherIncomeExpenseNet -9036000.00
netIncomeFromContinuingOps 2399000.00
netIncomeApplicableToCommonShares 2399000.00
2019-06-30
date 2019-06-30
filing_date 2019-07-30
currency_symbol USD
incomeBeforeTax 1714000.00
netIncome 1633000.00
sellingGeneralAdministrative 3702000.00
grossProfit 36896000.00
reconciledDepreciation 22829000.00
ebit 11085000.00
ebitda 33914000.00
depreciationAndAmortization 22829000.00
operatingIncome 11085000.00
otherOperatingExpenses 55728000.00
interestExpense 9371000.00
taxProvision 81000.00
netInterestIncome -9371000.00
incomeTaxExpense 81000.00
totalRevenue 66813000.00
totalOperatingExpenses 25811000.00
costOfRevenue 29917000.00
totalOtherIncomeExpenseNet -9371000.00
netIncomeFromContinuingOps 1633000.00
netIncomeApplicableToCommonShares 1633000.00
2019-03-31
date 2019-03-31
filing_date 2019-04-30
currency_symbol USD
incomeBeforeTax -1234000.00
netIncome -1205000.00
sellingGeneralAdministrative 3509000.00
grossProfit 34888000.00
reconciledDepreciation 23962000.00
ebit 8134000.00
ebitda 32096000.00
depreciationAndAmortization 23962000.00
operatingIncome 8134000.00
otherOperatingExpenses 56582000.00
interestExpense 9368000.00
taxProvision -29000.00
netInterestIncome -9368000.00
incomeTaxExpense -29000.00
totalRevenue 64716000.00
totalOperatingExpenses 26754000.00
costOfRevenue 29828000.00
totalOtherIncomeExpenseNet -9368000.00
netIncomeFromContinuingOps -1205000.00
netIncomeApplicableToCommonShares -1205000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1500000.00
minorityInterest 0.00
netIncome 1371000.00
sellingGeneralAdministrative 3162000.00
grossProfit 37189000.00
reconciledDepreciation 24044000.00
ebit 10700000.00
ebitda 34744000.00
depreciationAndAmortization 24044000.00
operatingIncome 10700000.00
otherOperatingExpenses 55878000.00
interestExpense 9200000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 129000.00
totalRevenue 66578000.00
totalOperatingExpenses 26489000.00
costOfRevenue 29389000.00
totalOtherIncomeExpenseNet -9200000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1371000.00
netIncomeApplicableToCommonShares 1371000.00
2018-09-30
date 2018-09-30
filing_date 2018-10-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9682000.00
minorityInterest 0.00
netIncome 9608000.00
sellingGeneralAdministrative 3394000.00
grossProfit 39108000.00
reconciledDepreciation 24077000.00
ebit 19617000.00
ebitda 43694000.00
depreciationAndAmortization 24077000.00
nonOperatingIncomeNetOther 7180000.00
operatingIncome 19617000.00
otherOperatingExpenses 56268000.00
interestExpense 9935000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 74000.00
totalRevenue 68705000.00
totalOperatingExpenses 26671000.00
costOfRevenue 29597000.00
totalOtherIncomeExpenseNet 7180000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 9608000.00
netIncomeApplicableToCommonShares 9608000.00
2018-06-30
date 2018-06-30
filing_date 2018-07-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 740000.00
minorityInterest 0.00
netIncome 665000.00
sellingGeneralAdministrative 3082000.00
grossProfit 37448000.00
reconciledDepreciation 24302000.00
ebit 10493000.00
ebitda 34795000.00
depreciationAndAmortization 24302000.00
nonOperatingIncomeNetOther -282000.00
operatingIncome 10493000.00
otherOperatingExpenses 55919000.00
interestExpense 9753000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 75000.00
totalRevenue 66694000.00
totalOperatingExpenses 26673000.00
costOfRevenue 29246000.00
totalOtherIncomeExpenseNet -282000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 665000.00
netIncomeApplicableToCommonShares 665000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1507000.00
minorityInterest 0.00
netIncome 1425000.00
sellingGeneralAdministrative 3432000.00
grossProfit 38565000.00
reconciledDepreciation 24748000.00
ebit 10993000.00
ebitda 35741000.00
depreciationAndAmortization 24748000.00
nonOperatingIncomeNetOther -105000.00
operatingIncome 10993000.00
otherOperatingExpenses 55795000.00
interestExpense 9486000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 82000.00
totalRevenue 66893000.00
totalOperatingExpenses 27467000.00
costOfRevenue 28328000.00
totalOtherIncomeExpenseNet -105000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1425000.00
netIncomeApplicableToCommonShares 1425000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -4829000.00
minorityInterest 0.00
netIncome -4932000.00
sellingGeneralAdministrative 3665000.00
grossProfit 38154000.00
reconciledDepreciation 26325000.00
ebit 5945000.00
ebitda 31604000.00
depreciationAndAmortization 25659000.00
nonOperatingIncomeNetOther -5002000.00
operatingIncome 5945000.00
otherOperatingExpenses 58005000.00
interestExpense 8657000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 103000.00
totalRevenue 66835000.00
totalOperatingExpenses 29324000.00
costOfRevenue 28681000.00
totalOtherIncomeExpenseNet -5002000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -4932000.00
netIncomeApplicableToCommonShares -4932000.00
2017-09-30
date 2017-09-30
filing_date 2017-10-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2003000.00
minorityInterest 0.00
netIncome 1903000.00
sellingGeneralAdministrative 3286000.00
grossProfit 38846000.00
reconciledDepreciation 25595000.00
ebit 10451000.00
ebitda 36046000.00
depreciationAndAmortization 25595000.00
nonOperatingIncomeNetOther -311000.00
operatingIncome 10451000.00
otherOperatingExpenses 58054000.00
interestExpense 8258000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 100000.00
totalRevenue 68626000.00
totalOperatingExpenses 28274000.00
costOfRevenue 29780000.00
totalOtherIncomeExpenseNet -311000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1903000.00
netIncomeApplicableToCommonShares 1903000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -17323000.00
minorityInterest 0.00
netIncome -17395000.00
sellingGeneralAdministrative 3077000.00
grossProfit 39490000.00
reconciledDepreciation 25886000.00
ebit 10933000.00
ebitda 36819000.00
depreciationAndAmortization 25886000.00
nonOperatingIncomeNetOther -20564000.00
operatingIncome 10933000.00
otherOperatingExpenses 57237000.00
interestExpense 7893000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 72000.00
totalRevenue 68371000.00
totalOperatingExpenses 28356000.00
costOfRevenue 28881000.00
totalOtherIncomeExpenseNet -20564000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -17395000.00
netIncomeApplicableToCommonShares -17395000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4605000.00
minorityInterest 0.00
netIncome 4480000.00
sellingGeneralAdministrative 3443000.00
grossProfit 39045000.00
reconciledDepreciation 25937000.00
ebit 9873000.00
ebitda 35810000.00
depreciationAndAmortization 25937000.00
nonOperatingIncomeNetOther 1914000.00
operatingIncome 9873000.00
otherOperatingExpenses 58486000.00
interestExpense 7579000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 125000.00
totalRevenue 68756000.00
totalOperatingExpenses 28775000.00
costOfRevenue 29711000.00
totalOtherIncomeExpenseNet 1914000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4480000.00
netIncomeApplicableToCommonShares 4480000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1821000.00
minorityInterest 0.00
netIncome 1729000.00
sellingGeneralAdministrative 3683000.00
grossProfit 37161000.00
reconciledDepreciation 25493000.00
ebit 8258000.00
ebitda 33215000.00
depreciationAndAmortization 24957000.00
nonOperatingIncomeNetOther 231000.00
operatingIncome 8258000.00
otherOperatingExpenses 57467000.00
interestExpense 6931000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 92000.00
totalRevenue 65988000.00
totalOperatingExpenses 28640000.00
costOfRevenue 28827000.00
totalOtherIncomeExpenseNet 231000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1729000.00
netIncomeApplicableToCommonShares 1729000.00
2016-09-30
date 2016-09-30
filing_date 2016-10-25
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2575000.00
minorityInterest 0.00
netIncome 2458000.00
sellingGeneralAdministrative 3419000.00
grossProfit 36157000.00
reconciledDepreciation 23920000.00
ebit 9244000.00
ebitda 32978000.00
depreciationAndAmortization 23734000.00
nonOperatingIncomeNetOther -98000.00
operatingIncome 9244000.00
otherOperatingExpenses 53840000.00
interestExpense 6767000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 117000.00
totalRevenue 63280000.00
totalOperatingExpenses 26717000.00
costOfRevenue 27123000.00
totalOtherIncomeExpenseNet -98000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2458000.00
netIncomeApplicableToCommonShares 2458000.00
2016-06-30
date 2016-06-30
filing_date 2016-07-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1723000.00
minorityInterest 0.00
netIncome 1612000.00
sellingGeneralAdministrative 3494000.00
grossProfit 35724000.00
reconciledDepreciation 22868000.00
ebit 9792000.00
ebitda 32661000.00
depreciationAndAmortization 22869000.00
nonOperatingIncomeNetOther -1738000.00
operatingIncome 9792000.00
otherOperatingExpenses 50929000.00
interestExpense 6417000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 111000.00
totalRevenue 60807000.00
totalOperatingExpenses 25846000.00
costOfRevenue 25083000.00
totalOtherIncomeExpenseNet -1738000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1612000.00
netIncomeApplicableToCommonShares 1612000.00
2016-03-31
date 2016-03-31
filing_date 2016-04-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2677000.00
minorityInterest 0.00
netIncome 2579000.00
sellingGeneralAdministrative 3530000.00
grossProfit 35371000.00
reconciledDepreciation 22962000.00
ebit 9110000.00
ebitda 32153000.00
depreciationAndAmortization 23043000.00
nonOperatingIncomeNetOther -286000.00
operatingIncome 9110000.00
otherOperatingExpenses 50417000.00
interestExpense 6433000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 98000.00
totalRevenue 59813000.00
totalOperatingExpenses 25975000.00
costOfRevenue 24442000.00
totalOtherIncomeExpenseNet -286000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2579000.00
netIncomeApplicableToCommonShares 2579000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 15401000.00
minorityInterest 0.00
netIncome 15412000.00
sellingGeneralAdministrative 3128000.00
grossProfit 36109000.00
reconciledDepreciation 23086000.00
ebit 9605000.00
ebitda 32629000.00
depreciationAndAmortization 23024000.00
nonOperatingIncomeNetOther 11444000.00
operatingIncome 9605000.00
otherOperatingExpenses 50838000.00
interestExpense 6455000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -11000.00
totalRevenue 61250000.00
totalOperatingExpenses 25697000.00
costOfRevenue 25141000.00
totalOtherIncomeExpenseNet 11444000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 15412000.00
netIncomeApplicableToCommonShares 15412000.00
2015-09-30
date 2015-09-30
filing_date 2015-10-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3295000.00
minorityInterest 0.00
netIncome 3166000.00
sellingGeneralAdministrative 3071000.00
grossProfit 35985000.00
reconciledDepreciation 23427000.00
ebit 9719000.00
ebitda 33082000.00
depreciationAndAmortization 23363000.00
nonOperatingIncomeNetOther -283000.00
operatingIncome 9719000.00
otherOperatingExpenses 51874000.00
interestExpense 6425000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 129000.00
totalRevenue 61877000.00
totalOperatingExpenses 25982000.00
costOfRevenue 25892000.00
totalOtherIncomeExpenseNet -283000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3166000.00
netIncomeApplicableToCommonShares 3166000.00
2015-06-30
date 2015-06-30
filing_date 2015-07-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4057000.00
minorityInterest 0.00
netIncome 3903000.00
sellingGeneralAdministrative 3401000.00
grossProfit 36120000.00
reconciledDepreciation 23724000.00
ebit 9474000.00
ebitda 33160000.00
depreciationAndAmortization 23686000.00
nonOperatingIncomeNetOther 910000.00
operatingIncome 9474000.00
otherOperatingExpenses 50721000.00
interestExpense 6365000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 154000.00
totalRevenue 60233000.00
totalOperatingExpenses 26608000.00
costOfRevenue 24113000.00
totalOtherIncomeExpenseNet 910000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3903000.00
netIncomeApplicableToCommonShares 3903000.00
2015-03-31
date 2015-03-31
filing_date 2015-04-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12694000.00
minorityInterest 0.00
netIncome 12533000.00
sellingGeneralAdministrative 3691000.00
grossProfit 35103000.00
reconciledDepreciation 23189000.00
ebit 8419000.00
ebitda 31614000.00
depreciationAndAmortization 23195000.00
nonOperatingIncomeNetOther 10141000.00
operatingIncome 8419000.00
otherOperatingExpenses 51767000.00
interestExpense 6187000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 161000.00
totalRevenue 60507000.00
totalOperatingExpenses 26363000.00
costOfRevenue 25404000.00
totalOtherIncomeExpenseNet 10140000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 12533000.00
netIncomeApplicableToCommonShares 12533000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-17
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4390000.00
minorityInterest 0.00
netIncome 4295000.00
sellingGeneralAdministrative 3492000.00
grossProfit 36867000.00
reconciledDepreciation 23679000.00
ebit 10873000.00
ebitda 35187000.00
depreciationAndAmortization 24314000.00
nonOperatingIncomeNetOther 672000.00
operatingIncome 10873000.00
otherOperatingExpenses 52288000.00
interestExpense 6483000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 95000.00
totalRevenue 62489000.00
totalOperatingExpenses 26666000.00
costOfRevenue 25622000.00
totalOtherIncomeExpenseNet 671000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4295000.00
netIncomeApplicableToCommonShares 4295000.00
2014-09-30
date 2014-09-30
filing_date 2014-10-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1716000.00
minorityInterest 0.00
netIncome 1567000.00
sellingGeneralAdministrative 3071000.00
grossProfit 37003000.00
reconciledDepreciation 25383000.00
ebit 8599000.00
ebitda 33919000.00
depreciationAndAmortization 25320000.00
nonOperatingIncomeNetOther -455000.00
operatingIncome 8599000.00
otherOperatingExpenses 52136000.00
interestExpense 6883000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 149000.00
totalRevenue 61190000.00
totalOperatingExpenses 27949000.00
costOfRevenue 24187000.00
totalOtherIncomeExpenseNet -455000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1567000.00
netIncomeApplicableToCommonShares 1567000.00
2014-06-30
date 2014-06-30
filing_date 2014-07-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3830000.00
minorityInterest 0.00
netIncome 3713000.00
sellingGeneralAdministrative 3148000.00
grossProfit 37983000.00
reconciledDepreciation 24057000.00
ebit 10721000.00
ebitda 34852000.00
depreciationAndAmortization 24131000.00
nonOperatingIncomeNetOther -551000.00
operatingIncome 4382000.00
otherOperatingExpenses 51469000.00
interestExpense 6891000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 117000.00
totalRevenue 62741000.00
totalOperatingExpenses 26711000.00
costOfRevenue 24758000.00
totalOtherIncomeExpenseNet -552000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3713000.00
netIncomeApplicableToCommonShares 3713000.00
2014-03-31
date 2014-03-31
filing_date 2014-04-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3710000.00
minorityInterest 0.00
netIncome 3573000.00
sellingGeneralAdministrative 3272000.00
grossProfit 38941000.00
reconciledDepreciation 24797000.00
ebit 10886000.00
ebitda 35672000.00
depreciationAndAmortization 24786000.00
nonOperatingIncomeNetOther -483000.00
operatingIncome 4194000.00
otherOperatingExpenses 51894000.00
interestExpense 7176000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 137000.00
totalRevenue 63263000.00
totalOperatingExpenses 27572000.00
costOfRevenue 24322000.00
totalOtherIncomeExpenseNet -484000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3573000.00
netIncomeApplicableToCommonShares 3573000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-18
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4480000.00
minorityInterest 0.00
netIncome 6591000.00
sellingGeneralAdministrative 2698000.00
grossProfit 38890000.00
reconciledDepreciation 24471000.00
ebit 11678000.00
ebitda 36061000.00
depreciationAndAmortization 24383000.00
nonOperatingIncomeNetOther -538000.00
operatingIncome 11678000.00
otherOperatingExpenses 50809000.00
interestExpense 7198000.00
extraordinaryItems 2533000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 128000.00
totalRevenue 63025000.00
totalOperatingExpenses 26674000.00
costOfRevenue 24135000.00
totalOtherIncomeExpenseNet -544000.00
discontinuedOperations 2435000.00
netIncomeFromContinuingOps 4156000.00
netIncomeApplicableToCommonShares 6591000.00
2013-09-30
date 2013-09-30
filing_date 2013-10-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4114000.00
minorityInterest 0.00
netIncome 4094000.00
sellingGeneralAdministrative 3477000.00
grossProfit 35654000.00
reconciledDepreciation 22828000.00
ebit 9588000.00
ebitda 31751000.00
depreciationAndAmortization 22163000.00
nonOperatingIncomeNetOther -426000.00
operatingIncome 4545000.00
otherOperatingExpenses 48432000.00
interestExpense 5474000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 118000.00
totalRevenue 58446000.00
totalOperatingExpenses 25640000.00
costOfRevenue 22792000.00
totalOtherIncomeExpenseNet -431000.00
discontinuedOperations 98000.00
netIncomeFromContinuingOps 3996000.00
netIncomeApplicableToCommonShares 3996000.00
2013-06-30
date 2013-06-30
filing_date 2013-07-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4856000.00
minorityInterest 0.00
netIncome 4741000.00
sellingGeneralAdministrative 3204000.00
grossProfit 29550000.00
reconciledDepreciation 17553000.00
ebit 9030000.00
ebitda 26503000.00
depreciationAndAmortization 17473000.00
nonOperatingIncomeNetOther -192000.00
operatingIncome 5052000.00
otherOperatingExpenses 38755000.00
interestExpense 4174000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 115000.00
totalRevenue 47977000.00
totalOperatingExpenses 20328000.00
costOfRevenue 18427000.00
totalOtherIncomeExpenseNet -196000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4741000.00
netIncomeApplicableToCommonShares 4643000.00
2013-03-31
date 2013-03-31
filing_date 2013-04-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4520000.00
minorityInterest 0.00
netIncome 4401000.00
sellingGeneralAdministrative 2532000.00
grossProfit 27433000.00
reconciledDepreciation 16415000.00
ebit 8728000.00
ebitda 25141000.00
depreciationAndAmortization 16413000.00
nonOperatingIncomeNetOther -186000.00
operatingIncome 4707000.00
otherOperatingExpenses 35886000.00
interestExpense 4208000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 119000.00
totalRevenue 44800000.00
totalOperatingExpenses 18519000.00
costOfRevenue 17367000.00
totalOtherIncomeExpenseNet -187000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4401000.00
netIncomeApplicableToCommonShares 4401000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-19
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6110000.00
minorityInterest 0.00
netIncome 5459000.00
sellingGeneralAdministrative 7454000.00
sellingAndMarketingExpenses 4992000.00
grossProfit 32391000.00
reconciledDepreciation 15598000.00
ebit 10277000.00
ebitda 25946000.00
depreciationAndAmortization 15669000.00
nonOperatingIncomeNetOther 1006000.00
operatingIncome 10277000.00
otherOperatingExpenses 38000000.00
interestExpense 4167000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 99000.00
totalRevenue 55304000.00
totalOperatingExpenses 38000000.00
costOfRevenue 22913000.00
totalOtherIncomeExpenseNet -4167000.00
discontinuedOperations -611000.00
netIncomeFromContinuingOps 6596000.00
netIncomeApplicableToCommonShares 5459000.00
2012-09-30
date 2012-09-30
filing_date 2012-10-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5653000.00
minorityInterest 0.00
netIncome -8998000.00
sellingGeneralAdministrative 3141000.00
grossProfit 31829000.00
reconciledDepreciation 14387000.00
ebit 9840000.00
ebitda 24227000.00
depreciationAndAmortization 14387000.00
nonOperatingIncomeNetOther 181000.00
operatingIncome 9840000.00
otherOperatingExpenses 36000000.00
interestExpense 4187000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 80000.00
totalRevenue 37593000.00
totalOperatingExpenses 36000000.00
costOfRevenue 5764000.00
totalOtherIncomeExpenseNet -4187000.00
discontinuedOperations -271000.00
netIncomeFromContinuingOps 5573000.00
netIncomeApplicableToCommonShares -8998000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5511000.00
minorityInterest 0.00
netIncome 5434000.00
sellingGeneralAdministrative 2236000.00
grossProfit 29305000.00
reconciledDepreciation 13712000.00
ebit 9548000.00
ebitda 23260000.00
depreciationAndAmortization 13712000.00
nonOperatingIncomeNetOther 498000.00
operatingIncome 9548000.00
otherOperatingExpenses 33000000.00
interestExpense 4037000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 77000.00
totalRevenue 34881000.00
totalOperatingExpenses 33000000.00
costOfRevenue 5576000.00
totalOtherIncomeExpenseNet -4037000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 5434000.00
netIncomeApplicableToCommonShares 5434000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5817000.00
minorityInterest 0.00
netIncome 5738000.00
sellingGeneralAdministrative 2077000.00
grossProfit 29836000.00
reconciledDepreciation 13803000.00
ebit 9494000.00
ebitda 23297000.00
depreciationAndAmortization 13803000.00
nonOperatingIncomeNetOther 399000.00
operatingIncome 9494000.00
otherOperatingExpenses 33000000.00
interestExpense 3677000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 79000.00
totalRevenue 35649000.00
totalOperatingExpenses 33000000.00
costOfRevenue 5813000.00
totalOtherIncomeExpenseNet -3677000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 5738000.00
netIncomeApplicableToCommonShares 5738000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-21
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2095000.00
minorityInterest 0.00
netIncome 5062000.00
sellingGeneralAdministrative 265000.00
sellingAndMarketingExpenses 2191000.00
grossProfit 6525000.00
reconciledDepreciation 13770000.00
ebit 5356000.00
ebitda 19126000.00
depreciationAndAmortization 13770000.00
nonOperatingIncomeNetOther 971000.00
operatingIncome 5356000.00
otherOperatingExpenses 32000000.00
interestExpense 3261000.00
extraordinaryItems 25544000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 82000.00
totalRevenue 26958000.00
totalOperatingExpenses 32000000.00
costOfRevenue 20433000.00
totalOtherIncomeExpenseNet -3261000.00
discontinuedOperations -18780000.00
netIncomeFromContinuingOps 1903000.00
netIncomeApplicableToCommonShares 5062000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3381000.00
minorityInterest 0.00
netIncome 3314000.00
sellingGeneralAdministrative 2414000.00
sellingAndMarketingExpenses 349000.00
grossProfit 27288000.00
reconciledDepreciation 12836000.00
ebit 6800000.00
ebitda 19636000.00
depreciationAndAmortization 12836000.00
nonOperatingIncomeNetOther 581000.00
operatingIncome 6800000.00
otherOperatingExpenses 31000000.00
interestExpense 3419000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 67000.00
totalRevenue 32308000.00
totalOperatingExpenses 31000000.00
costOfRevenue 5020000.00
totalOtherIncomeExpenseNet -3419000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3314000.00
netIncomeApplicableToCommonShares 3314000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8006000.00
minorityInterest 0.00
netIncome 10381000.00
sellingGeneralAdministrative 2396000.00
sellingAndMarketingExpenses 1555000.00
grossProfit 31623000.00
reconciledDepreciation 12505000.00
ebit 11584000.00
ebitda 24089000.00
depreciationAndAmortization 12505000.00
nonOperatingIncomeNetOther 1175000.00
operatingIncome 11584000.00
otherOperatingExpenses 31000000.00
interestExpense 3578000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 68000.00
totalRevenue 36851000.00
totalOperatingExpenses 31000000.00
costOfRevenue 5228000.00
totalOtherIncomeExpenseNet -3578000.00
discontinuedOperations 2443000.00
netIncomeFromContinuingOps 7938000.00
netIncomeApplicableToCommonShares 10381000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4875000.00
minorityInterest 0.00
netIncome 24767000.00
sellingGeneralAdministrative 2368000.00
sellingAndMarketingExpenses 287000.00
grossProfit 26113000.00
reconciledDepreciation 11103000.00
ebit 7284000.00
ebitda 18387000.00
depreciationAndAmortization 11103000.00
nonOperatingIncomeNetOther 980000.00
operatingIncome 7284000.00
otherOperatingExpenses 28000000.00
interestExpense 2409000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 50000.00
totalRevenue 30896000.00
totalOperatingExpenses 28000000.00
costOfRevenue 4783000.00
totalOtherIncomeExpenseNet -2409000.00
discontinuedOperations 19942000.00
netIncomeFromContinuingOps 4825000.00
netIncomeApplicableToCommonShares 24767000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-23
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1941000.00
minorityInterest 0.00
netIncome 5820000.00
sellingGeneralAdministrative 2482000.00
sellingAndMarketingExpenses 1011000.00
grossProfit 6673000.00
reconciledDepreciation 11911000.00
ebit 3944000.00
ebitda 15855000.00
depreciationAndAmortization 11911000.00
operatingIncome 3944000.00
otherOperatingExpenses 22000000.00
interestExpense 2003000.00
extraordinaryItems 4197000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 318000.00
totalRevenue 24843000.00
totalOperatingExpenses 22000000.00
costOfRevenue 18170000.00
totalOtherIncomeExpenseNet -2003000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3304000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4720000.00
minorityInterest 0.00
netIncome 4757000.00
sellingGeneralAdministrative 2074000.00
sellingAndMarketingExpenses 16000.00
grossProfit 25557000.00
reconciledDepreciation 10481000.00
ebit 6612000.00
ebitda 17093000.00
depreciationAndAmortization 10481000.00
nonOperatingIncomeNetOther 408000.00
operatingIncome 6612000.00
otherOperatingExpenses 27000000.00
interestExpense 1892000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -37000.00
totalRevenue 30396000.00
totalOperatingExpenses 27000000.00
costOfRevenue 4839000.00
totalOtherIncomeExpenseNet -1892000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4757000.00
netIncomeApplicableToCommonShares 4757000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5958000.00
minorityInterest 0.00
netIncome 5954000.00
sellingGeneralAdministrative 2559000.00
sellingAndMarketingExpenses 336000.00
grossProfit 25074000.00
reconciledDepreciation 9313000.00
ebit 7694000.00
ebitda 17007000.00
depreciationAndAmortization 9313000.00
nonOperatingIncomeNetOther 389000.00
operatingIncome 7694000.00
otherOperatingExpenses 24000000.00
interestExpense 1736000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4000.00
totalRevenue 29392000.00
totalOperatingExpenses 24000000.00
costOfRevenue 4318000.00
totalOtherIncomeExpenseNet -1736000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 5954000.00
netIncomeApplicableToCommonShares 5954000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5494000.00
minorityInterest 0.00
netIncome 5562000.00
sellingGeneralAdministrative 2171000.00
sellingAndMarketingExpenses 114000.00
grossProfit 24718000.00
reconciledDepreciation 9284000.00
ebit 7146000.00
ebitda 16430000.00
depreciationAndAmortization 9284000.00
operatingIncome 7146000.00
otherOperatingExpenses 25000000.00
interestExpense 1652000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -68000.00
totalRevenue 29964000.00
totalOperatingExpenses 25000000.00
costOfRevenue 5246000.00
totalOtherIncomeExpenseNet -1652000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4885000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-23
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7899000.00
minorityInterest 0.00
netIncome 8258000.00
sellingGeneralAdministrative 2513000.00
sellingAndMarketingExpenses 1623000.00
grossProfit 14871000.00
reconciledDepreciation 9420000.00
ebit 9549000.00
ebitda 18969000.00
depreciationAndAmortization 9420000.00
operatingIncome 9549000.00
otherOperatingExpenses 21000000.00
interestExpense 1650000.00
extraordinaryItems 424000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 65000.00
totalRevenue 34099000.00
totalOperatingExpenses 21000000.00
costOfRevenue 19228000.00
totalOtherIncomeExpenseNet -1650000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6779000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6671000.00
minorityInterest 0.00
netIncome 6941000.00
sellingGeneralAdministrative 2243000.00
sellingAndMarketingExpenses 8000.00
grossProfit 25000000.00
reconciledDepreciation 8865000.00
ebit 8415000.00
ebitda 17280000.00
depreciationAndAmortization 8865000.00
operatingIncome 8415000.00
otherOperatingExpenses 26000000.00
interestExpense 1744000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -270000.00
totalRevenue 30364000.00
totalOperatingExpenses 26000000.00
costOfRevenue 5364000.00
totalOtherIncomeExpenseNet -1744000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7293000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4790000.00
minorityInterest 0.00
netIncome 4865000.00
sellingGeneralAdministrative 2127000.00
sellingAndMarketingExpenses 40000.00
grossProfit 23883000.00
reconciledDepreciation 10295000.00
ebit 6389000.00
ebitda 16684000.00
depreciationAndAmortization 10295000.00
operatingIncome 6389000.00
otherOperatingExpenses 26000000.00
interestExpense 1599000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -75000.00
totalRevenue 28569000.00
totalOperatingExpenses 26000000.00
costOfRevenue 4686000.00
totalOtherIncomeExpenseNet -1599000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4865000.00
2009-03-31
date 2009-03-31
filing_date 2009-04-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7509000.00
minorityInterest 0.00
netIncome 7808000.00
sellingGeneralAdministrative 2008000.00
sellingAndMarketingExpenses 130000.00
grossProfit 24049000.00
reconciledDepreciation 7981000.00
ebit 9086000.00
ebitda 17067000.00
depreciationAndAmortization 7981000.00
operatingIncome 9086000.00
otherOperatingExpenses 24000000.00
interestExpense 1577000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -299000.00
totalRevenue 28878000.00
totalOperatingExpenses 24000000.00
costOfRevenue 4829000.00
totalOtherIncomeExpenseNet -1577000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7808000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-23
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6466000.00
minorityInterest 0.00
netIncome 6619000.00
sellingGeneralAdministrative 1711000.00
sellingAndMarketingExpenses 2151000.00
grossProfit 10631000.00
reconciledDepreciation 4419000.00
ebit 8036000.00
ebitda 12455000.00
depreciationAndAmortization 4419000.00
operatingIncome 8036000.00
otherOperatingExpenses 24000000.00
interestExpense 1570000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -153000.00
totalRevenue 28371000.00
totalOperatingExpenses 24000000.00
costOfRevenue 17740000.00
totalOtherIncomeExpenseNet -1570000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6619000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7122000.00
minorityInterest 0.00
netIncome 7419000.00
sellingGeneralAdministrative 1927000.00
grossProfit 24082000.00
reconciledDepreciation 8793000.00
ebit 8230000.00
ebitda 17023000.00
depreciationAndAmortization 8793000.00
operatingIncome 8230000.00
otherOperatingExpenses 23000000.00
interestExpense 1108000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -297000.00
totalRevenue 28672000.00
totalOperatingExpenses 23000000.00
costOfRevenue 4590000.00
totalOtherIncomeExpenseNet -1108000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7420000.00
2008-06-30
date 2008-06-30
filing_date 2008-07-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 10869000.00
minorityInterest 0.00
netIncome 10534000.00
sellingGeneralAdministrative 2621000.00
grossProfit 29851000.00
reconciledDepreciation 8722000.00
ebit 11920000.00
ebitda 20642000.00
depreciationAndAmortization 8722000.00
operatingIncome 11920000.00
otherOperatingExpenses 25000000.00
interestExpense 1051000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 335000.00
totalRevenue 34356000.00
totalOperatingExpenses 25000000.00
costOfRevenue 4505000.00
totalOtherIncomeExpenseNet -1051000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 10534000.00
2008-03-31
date 2008-03-31
filing_date 2008-04-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7010000.00
minorityInterest 0.00
netIncome 7386000.00
sellingGeneralAdministrative 2009000.00
grossProfit 23235000.00
reconciledDepreciation 8510000.00
ebit 8202000.00
ebitda 16712000.00
depreciationAndAmortization 8510000.00
operatingIncome 8202000.00
otherOperatingExpenses 22000000.00
interestExpense 1192000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -376000.00
totalRevenue 27514000.00
totalOperatingExpenses 22000000.00
costOfRevenue 4279000.00
totalOtherIncomeExpenseNet -1192000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7386000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-22
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9455000.00
minorityInterest 0.00
netIncome 9391000.00
sellingGeneralAdministrative 1791000.00
grossProfit 13495000.00
reconciledDepreciation 8987000.00
ebit 11019000.00
ebitda 20006000.00
depreciationAndAmortization 8987000.00
operatingIncome 11019000.00
otherOperatingExpenses 23000000.00
interestExpense 1564000.00
extraordinaryItems 24979000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 295000.00
totalRevenue 30256000.00
totalOperatingExpenses 23000000.00
costOfRevenue 16761000.00
totalOtherIncomeExpenseNet -1564000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 9204000.00
2007-09-30
date 2007-09-30
filing_date 2007-10-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7339000.00
minorityInterest 0.00
netIncome 9486000.00
sellingGeneralAdministrative 1787000.00
grossProfit 29230000.00
reconciledDepreciation 9017000.00
ebit 9162000.00
ebitda 18179000.00
depreciationAndAmortization 9017000.00
operatingIncome 9162000.00
otherOperatingExpenses 23000000.00
interestExpense 1823000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -261000.00
totalRevenue 29230000.00
totalOperatingExpenses 23000000.00
costOfRevenue 21499000.00
totalOtherIncomeExpenseNet -1823000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7616000.00
2007-06-30
date 2007-06-30
filing_date 2007-07-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 10624000.00
minorityInterest 0.00
netIncome 32476000.00
sellingGeneralAdministrative 2000000.00
grossProfit 31077000.00
reconciledDepreciation 8507000.00
ebit 12246000.00
ebitda 20753000.00
depreciationAndAmortization 8507000.00
operatingIncome 12246000.00
otherOperatingExpenses 22000000.00
interestExpense 1622000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 373000.00
totalRevenue 31077000.00
totalOperatingExpenses 22000000.00
costOfRevenue 20123000.00
totalOtherIncomeExpenseNet -1622000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 10223000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9879000.00
minorityInterest 0.00
netIncome 9732000.00
sellingGeneralAdministrative 1888000.00
grossProfit 32121000.00
reconciledDepreciation 9000000.00
ebit 12555000.00
ebitda 21555000.00
depreciationAndAmortization 9000000.00
operatingIncome 12555000.00
otherOperatingExpenses 24000000.00
interestExpense 2676000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 240000.00
totalRevenue 32121000.00
totalOperatingExpenses 24000000.00
costOfRevenue 20999000.00
totalOtherIncomeExpenseNet -2676000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 9063000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-23
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9683000.00
minorityInterest 0.00
netIncome 39483000.00
sellingGeneralAdministrative 2733000.00
grossProfit 28454000.00
reconciledDepreciation 8683000.00
ebit 10873000.00
ebitda 19556000.00
depreciationAndAmortization 8683000.00
operatingIncome 10873000.00
otherOperatingExpenses 20000000.00
interestExpense 1190000.00
extraordinaryItems 66930000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 566000.00
totalRevenue 28454000.00
totalOperatingExpenses 20000000.00
costOfRevenue 20447000.00
totalOtherIncomeExpenseNet -1190000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 11370000.00
2006-09-30
date 2006-09-30
filing_date 2006-10-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 11195000.00
minorityInterest 0.00
netIncome 17830000.00
sellingGeneralAdministrative 2027000.00
sellingAndMarketingExpenses 458000.00
grossProfit 30534000.00
reconciledDepreciation 8759000.00
ebit 11314000.00
ebitda 20073000.00
depreciationAndAmortization 8759000.00
operatingIncome 11314000.00
otherOperatingExpenses 18000000.00
interestExpense 119000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -131000.00
totalRevenue 30534000.00
totalOperatingExpenses 18000000.00
costOfRevenue 16924000.00
totalOtherIncomeExpenseNet -119000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 9482000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 11803000.00
minorityInterest 0.00
netIncome 40477000.00
sellingGeneralAdministrative 1954000.00
grossProfit 29502000.00
reconciledDepreciation 7514000.00
ebit 12349000.00
ebitda 19863000.00
depreciationAndAmortization 7514000.00
operatingIncome 12349000.00
otherOperatingExpenses 16000000.00
interestExpense 546000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 347000.00
totalRevenue 29502000.00
totalOperatingExpenses 16000000.00
costOfRevenue 15648000.00
totalOtherIncomeExpenseNet -546000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 9984000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12479000.00
minorityInterest 0.00
netIncome 13139000.00
sellingGeneralAdministrative 1805000.00
grossProfit 28408000.00
reconciledDepreciation 7133000.00
ebit 13073000.00
ebitda 20206000.00
depreciationAndAmortization 7133000.00
operatingIncome 13073000.00
otherOperatingExpenses 15000000.00
interestExpense 594000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 57000.00
totalRevenue 28408000.00
totalOperatingExpenses 15000000.00
costOfRevenue 13241000.00
totalOtherIncomeExpenseNet -594000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 10704000.00
2005-12-31
date 2005-12-31
filing_date 2006-02-24
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9774000.00
minorityInterest 0.00
netIncome 28424000.00
sellingGeneralAdministrative 1851000.00
grossProfit 26096000.00
reconciledDepreciation 6261000.00
ebit 9946000.00
ebitda 16207000.00
depreciationAndAmortization 6261000.00
operatingIncome 9946000.00
otherOperatingExpenses 6000000.00
interestExpense 172000.00
extraordinaryItems 34996000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 124000.00
totalRevenue 26096000.00
totalOperatingExpenses 6000000.00
costOfRevenue 14056000.00
totalOtherIncomeExpenseNet -172000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 8580000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 11773000.00
minorityInterest 0.00
netIncome 26815000.00
sellingGeneralAdministrative 2034000.00
grossProfit 27269000.00
reconciledDepreciation 6869000.00
ebit 12855000.00
ebitda 19724000.00
depreciationAndAmortization 6869000.00
operatingIncome 12855000.00
otherOperatingExpenses 15000000.00
interestExpense 1082000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 184000.00
totalRevenue 27269000.00
totalOperatingExpenses 15000000.00
costOfRevenue 10678000.00
totalOtherIncomeExpenseNet -1082000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7326000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 10649000.00
minorityInterest 0.00
netIncome 9454000.00
sellingGeneralAdministrative 1741000.00
grossProfit 25308000.00
reconciledDepreciation 5684000.00
ebit 11437000.00
ebitda 17121000.00
depreciationAndAmortization 5684000.00
operatingIncome 11437000.00
otherOperatingExpenses 12000000.00
interestExpense 788000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 70000.00
totalRevenue 25308000.00
totalOperatingExpenses 12000000.00
costOfRevenue 11552000.00
totalOtherIncomeExpenseNet -788000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 8125000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 10467000.00
minorityInterest 0.00
netIncome 10423000.00
sellingGeneralAdministrative 1825000.00
grossProfit 23118000.00
reconciledDepreciation 3433000.00
ebit 11422000.00
ebitda 14855000.00
depreciationAndAmortization 3433000.00
operatingIncome 11422000.00
otherOperatingExpenses 11000000.00
interestExpense 955000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 44000.00
totalRevenue 23118000.00
totalOperatingExpenses 11000000.00
costOfRevenue 9568000.00
totalOtherIncomeExpenseNet -955000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7861000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 14888000.00
minorityInterest 0.00
netIncome 13923000.00
sellingGeneralAdministrative 766000.00
grossProfit 100041000.00
reconciledDepreciation 3257000.00
ebit 15898000.00
ebitda 19155000.00
depreciationAndAmortization 3257000.00
operatingIncome 15898000.00
otherOperatingExpenses 84143000.00
interestExpense 1010000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 965000.00
totalRevenue 100041000.00
totalOperatingExpenses -84143000.00
costOfRevenue 11926000.00
totalOtherIncomeExpenseNet -1010000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 12391000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6729000.00
minorityInterest 0.00
netIncome 6945000.00
sellingGeneralAdministrative 1626000.00
grossProfit 140000.00
reconciledDepreciation 3287000.00
ebit 6729000.00
ebitda 10016000.00
depreciationAndAmortization 3287000.00
operatingIncome 6729000.00
otherOperatingExpenses 6589000.00
interestExpense 253000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -216000.00
totalRevenue 140000.00
totalOperatingExpenses 6589000.00
costOfRevenue 8666000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4979000.00
2004-06-30
date 2004-06-30
filing_date 2004-07-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 14324000.00
minorityInterest 0.00
netIncome 13676000.00
sellingGeneralAdministrative 1606000.00
grossProfit -131000.00
reconciledDepreciation 3438000.00
ebit 14636000.00
ebitda 18074000.00
depreciationAndAmortization 3438000.00
operatingIncome 14636000.00
otherOperatingExpenses 14767000.00
interestExpense 253000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 648000.00
totalRevenue -131000.00
totalOperatingExpenses 14767000.00
costOfRevenue 10418000.00
totalOtherIncomeExpenseNet -312000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 11665000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 13547000.00
minorityInterest 0.00
netIncome 13219000.00
sellingGeneralAdministrative 1526000.00
grossProfit -37000.00
reconciledDepreciation 3259000.00
ebit 13811000.00
ebitda 17070000.00
depreciationAndAmortization 3259000.00
operatingIncome 13811000.00
otherOperatingExpenses 13848000.00
interestExpense 264000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 328000.00
totalRevenue -37000.00
totalOperatingExpenses 13848000.00
costOfRevenue 12323000.00
totalOtherIncomeExpenseNet -264000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 13299000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 11848000.00
minorityInterest 0.00
netIncome 11629000.00
sellingGeneralAdministrative 1587000.00
grossProfit -112000.00
reconciledDepreciation 3860000.00
ebit 12089000.00
ebitda 15949000.00
depreciationAndAmortization 3860000.00
operatingIncome 12089000.00
otherOperatingExpenses 12201000.00
interestExpense 241000.00
extraordinaryItems 6557000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 240000.00
totalRevenue -112000.00
totalOperatingExpenses 12201000.00
costOfRevenue 12916000.00
totalOtherIncomeExpenseNet -241000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 11608000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 16745000.00
minorityInterest 0.00
netIncome 20680000.00
sellingGeneralAdministrative 1376000.00
grossProfit -127000.00
reconciledDepreciation 3370000.00
ebit 17002000.00
ebitda 20372000.00
depreciationAndAmortization 3370000.00
operatingIncome 17002000.00
otherOperatingExpenses 17129000.00
interestExpense 257000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1035000.00
totalRevenue -127000.00
totalOperatingExpenses 17129000.00
costOfRevenue 14831000.00
totalOtherIncomeExpenseNet -257000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 15709000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8311000.00
minorityInterest 0.00
netIncome 8113000.00
sellingGeneralAdministrative 1350000.00
grossProfit -148000.00
reconciledDepreciation 1507000.00
ebit 8519000.00
ebitda 10026000.00
depreciationAndAmortization 1507000.00
operatingIncome 8519000.00
otherOperatingExpenses 8667000.00
interestExpense 207000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 196000.00
totalRevenue -148000.00
totalOperatingExpenses 8667000.00
costOfRevenue 7564000.00
totalOtherIncomeExpenseNet -208000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6734000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4753000.00
minorityInterest 0.00
netIncome 5958000.00
sellingGeneralAdministrative 1398000.00
grossProfit -282000.00
reconciledDepreciation 931000.00
ebit 5084000.00
ebitda 6015000.00
depreciationAndAmortization 931000.00
operatingIncome 5084000.00
otherOperatingExpenses 5366000.00
interestExpense 331000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 229000.00
totalRevenue -282000.00
totalOperatingExpenses 5366000.00
costOfRevenue 6265000.00
totalOtherIncomeExpenseNet -331000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5772000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-26
currency_symbol USD
incomeBeforeTax 8901000.00
netIncome 8619000.00
sellingGeneralAdministrative 1001000.00
grossProfit -247000.00
reconciledDepreciation 1432000.00
ebit 8901000.00
ebitda 10333000.00
depreciationAndAmortization 1432000.00
operatingIncome 8901000.00
otherOperatingExpenses 9148000.00
incomeTaxExpense 282000.00
totalRevenue -247000.00
totalOperatingExpenses 9148000.00
2002-09-30
date 2002-09-30
filing_date 2002-12-27
currency_symbol USD
incomeBeforeTax 7343000.00
netIncome 7127000.00
sellingGeneralAdministrative 1190000.00
grossProfit -297000.00
reconciledDepreciation 1202000.00
ebit 7343000.00
ebitda 8545000.00
depreciationAndAmortization 1202000.00
operatingIncome 7343000.00
otherOperatingExpenses 7640000.00
incomeTaxExpense 216000.00
totalRevenue -297000.00
totalOperatingExpenses 7640000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-02
currency_symbol USD
incomeBeforeTax 7670000.00
netIncome 7469000.00
sellingGeneralAdministrative 1379000.00
grossProfit -291000.00
reconciledDepreciation 1167000.00
ebit 7670000.00
ebitda 8837000.00
depreciationAndAmortization 1167000.00
operatingIncome 7670000.00
otherOperatingExpenses 7961000.00
incomeTaxExpense 201000.00
totalRevenue -291000.00
totalOperatingExpenses 7961000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-15
currency_symbol USD
netIncome 4097000.00
sellingGeneralAdministrative 1525000.00
grossProfit -59000.00
reconciledDepreciation 1146000.00
ebit 4097000.00
ebitda 5243000.00
depreciationAndAmortization 1146000.00
operatingIncome 4097000.00
otherOperatingExpenses 4156000.00
totalRevenue -59000.00
totalOperatingExpenses 4156000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-29
currency_symbol USD
netIncome 9367000.00
sellingGeneralAdministrative 4393000.00
grossProfit -177000.00
reconciledDepreciation 1225000.00
ebit 9367000.00
ebitda 10592000.00
depreciationAndAmortization 1225000.00
operatingIncome 9367000.00
otherOperatingExpenses 9544000.00
totalRevenue -177000.00
totalOperatingExpenses 9544000.00
2001-09-30
date 2001-09-30
filing_date 2001-12-18
currency_symbol USD
netIncome 4083000.00
sellingGeneralAdministrative 2919000.00
grossProfit -247000.00
reconciledDepreciation 1440000.00
ebit 4330000.00
ebitda 5770000.00
depreciationAndAmortization 1440000.00
operatingIncome 4330000.00
otherOperatingExpenses 4577000.00
interestExpense 247000.00
incomeTaxExpense 247000.00
totalRevenue -247000.00
totalOperatingExpenses 4577000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-14
currency_symbol USD
netIncome 6039000.00
sellingGeneralAdministrative 3528000.00
grossProfit -209000.00
ebit 5267000.00
ebitda 6248000.00
depreciationAndAmortization 981000.00
operatingIncome 5267000.00
otherOperatingExpenses 5476000.00
interestExpense 209000.00
incomeTaxExpense -981000.00
totalRevenue -209000.00
totalOperatingExpenses 5476000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-14
currency_symbol USD
incomeBeforeTax 1298000.00
netIncome 1094000.00
sellingGeneralAdministrative 13885000.00
grossProfit 78175000.00
reconciledDepreciation 65579000.00
ebit 482000.00
ebitda 66061000.00
depreciationAndAmortization 65579000.00
nonOperatingIncomeNetOther 27861000.00
operatingIncome 482000.00
otherOperatingExpenses 165133000.00
interestExpense 22808000.00
taxProvision 204000.00
interestIncome 0.00
netInterestIncome -22808000.00
incomeTaxExpense 204000.00
totalRevenue 165615000.00
totalOperatingExpenses 77693000.00
costOfRevenue 87440000.00
totalOtherIncomeExpenseNet 816000.00
netIncomeFromContinuingOps 1094000.00
netIncomeApplicableToCommonShares 1094000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-15
currency_symbol USD
incomeBeforeTax 92934000.00
netIncome 92717000.00
sellingGeneralAdministrative 15898000.00
grossProfit 107416000.00
reconciledDepreciation 81007000.00
ebit 12974000.00
ebitda 93981000.00
depreciationAndAmortization 81007000.00
nonOperatingIncomeNetOther 112654000.00
operatingIncome 12974000.00
otherOperatingExpenses 196384000.00
interestExpense 32273000.00
taxProvision 638000.00
interestIncome 421000.00
netInterestIncome -32273000.00
incomeTaxExpense 638000.00
totalRevenue 209358000.00
totalOperatingExpenses 94442000.00
costOfRevenue 101942000.00
totalOtherIncomeExpenseNet 79960000.00
netIncomeFromContinuingOps 92296000.00
netIncomeApplicableToCommonShares 92717000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-16
currency_symbol USD
incomeBeforeTax 32865000.00
netIncome 32615000.00
sellingGeneralAdministrative 14997000.00
grossProfit 130518000.00
reconciledDepreciation 91581000.00
ebit 26963000.00
ebitda 118231000.00
depreciationAndAmortization 91268000.00
nonOperatingIncomeNetOther 41928000.00
operatingIncome 26963000.00
otherOperatingExpenses 218885000.00
interestExpense 36026000.00
taxProvision 250000.00
netInterestIncome -36026000.00
incomeTaxExpense 250000.00
totalRevenue 245848000.00
totalOperatingExpenses 103555000.00
costOfRevenue 115330000.00
totalOtherIncomeExpenseNet 5902000.00
netIncomeFromContinuingOps 32615000.00
netIncomeApplicableToCommonShares 32615000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-11
currency_symbol USD
incomeBeforeTax 6744000.00
netIncome 6475000.00
sellingGeneralAdministrative 14473000.00
grossProfit 148883000.00
reconciledDepreciation 93787000.00
ebit 43501000.00
ebitda 137288000.00
depreciationAndAmortization 93787000.00
operatingIncome 43501000.00
otherOperatingExpenses 225564000.00
interestExpense 36757000.00
taxProvision 269000.00
interestIncome 0.00
netInterestIncome -36757000.00
incomeTaxExpense 269000.00
totalRevenue 269065000.00
totalOperatingExpenses 105382000.00
costOfRevenue 120182000.00
totalOtherIncomeExpenseNet -36757000.00
netIncomeFromContinuingOps 6475000.00
netIncomeApplicableToCommonShares 6475000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-12
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 13429000.00
netIncome 13069000.00
sellingGeneralAdministrative 13070000.00
grossProfit 152310000.00
reconciledDepreciation 97171000.00
ebit 51803000.00
ebitda 148418000.00
depreciationAndAmortization 96615000.00
nonOperatingIncomeNetOther 6793000.00
operatingIncome 51803000.00
otherOperatingExpenses 223860000.00
interestExpense 38374000.00
taxProvision 360000.00
interestIncome 6793000.00
netInterestIncome -38374000.00
incomeTaxExpense 360000.00
totalRevenue 268870000.00
totalOperatingExpenses 107300000.00
costOfRevenue 116560000.00
totalOtherIncomeExpenseNet 6793000.00
netIncomeFromContinuingOps 13069000.00
netIncomeApplicableToCommonShares 13069000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-13
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -15544000.00
netIncome -15944000.00
sellingGeneralAdministrative 13471000.00
grossProfit 155535000.00
reconciledDepreciation 103743000.00
ebit 37202000.00
ebitda 140945000.00
depreciationAndAmortization 103743000.00
nonOperatingIncomeNetOther -23963000.00
operatingIncome 37202000.00
otherOperatingExpenses 231782000.00
interestExpense 32387000.00
taxProvision 400000.00
interestIncome 3604000.00
netInterestIncome -32387000.00
incomeTaxExpense 400000.00
totalRevenue 272588000.00
totalOperatingExpenses 114729000.00
costOfRevenue 117053000.00
totalOtherIncomeExpenseNet -23963000.00
netIncomeFromContinuingOps -15944000.00
netIncomeApplicableToCommonShares -15944000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-15
currency_symbol USD
incomeBeforeTax 8796000.00
netIncome 8378000.00
sellingGeneralAdministrative 14126000.00
grossProfit 144413000.00
ebit 36404000.00
ebitda 131151000.00
depreciationAndAmortization 94747000.00
nonOperatingIncomeNetOther -1891000.00
operatingIncome 36404000.00
otherOperatingExpenses 212653000.00
interestExpense 26548000.00
taxProvision 418000.00
interestIncome 831000.00
netInterestIncome -26548000.00
incomeTaxExpense 418000.00
totalRevenue 249888000.00
totalOperatingExpenses 107178000.00
costOfRevenue 105475000.00
totalOtherIncomeExpenseNet -1891000.00
netIncomeFromContinuingOps 8378000.00
netIncomeApplicableToCommonShares 8378000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-16
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 35447000.00
netIncome 35014000.00
sellingGeneralAdministrative 13291000.00
grossProfit 143317000.00
ebit 37217000.00
ebitda 130485000.00
depreciationAndAmortization 93268000.00
nonOperatingIncomeNetOther 22212000.00
operatingIncome 37217000.00
otherOperatingExpenses 205200000.00
interestExpense 25432000.00
taxProvision 433000.00
interestIncome 1450000.00
incomeTaxExpense 433000.00
totalRevenue 243867000.00
totalOperatingExpenses 104650000.00
costOfRevenue 100550000.00
totalOtherIncomeExpenseNet 22211000.00
netIncomeFromContinuingOps 35014000.00
netIncomeApplicableToCommonShares 35014000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-17
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 13646000.00
netIncome 13148000.00
sellingGeneralAdministrative 12983000.00
grossProfit 150794000.00
ebit 40139000.00
ebitda 138690000.00
depreciationAndAmortization 98551000.00
nonOperatingIncomeNetOther -817000.00
operatingIncome 14466000.00
otherOperatingExpenses 207787000.00
interestExpense 27433000.00
incomeTaxExpense 498000.00
totalRevenue 249683000.00
totalOperatingExpenses 108898000.00
costOfRevenue 98889000.00
totalOtherIncomeExpenseNet -820000.00
netIncomeFromContinuingOps 13148000.00
netIncomeApplicableToCommonShares 13148000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-18
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 17774000.00
netIncome 19827000.00
sellingGeneralAdministrative 11911000.00
grossProfit 130920000.00
ebit 38828000.00
ebitda 119730000.00
depreciationAndAmortization 80902000.00
nonOperatingIncomeNetOther -1342000.00
operatingIncome 19132000.00
otherOperatingExpenses 173466000.00
interestExpense 21054000.00
extraordinaryItems 2533000.00
incomeTaxExpense 480000.00
totalRevenue 213636000.00
totalOperatingExpenses 90750000.00
costOfRevenue 82716000.00
totalOtherIncomeExpenseNet -1358000.00
discontinuedOperations 2533000.00
netIncomeFromContinuingOps 17294000.00
netIncomeApplicableToCommonShares 19827000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-19
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 23676000.00
netIncome 7633000.00
sellingGeneralAdministrative 9916000.00
grossProfit 102448000.00
ebit 39744000.00
ebitda 97315000.00
depreciationAndAmortization 57571000.00
nonOperatingIncomeNetOther 2084000.00
operatingIncome 21643000.00
otherOperatingExpenses 125142000.00
interestExpense 16068000.00
incomeTaxExpense 335000.00
totalRevenue 162802000.00
totalOperatingExpenses 64788000.00
costOfRevenue 60354000.00
totalOtherIncomeExpenseNet 2033000.00
discontinuedOperations -882000.00
netIncomeFromContinuingOps 23341000.00
netIncomeApplicableToCommonShares 7633000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-21
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 18247000.00
netIncome 43524000.00
sellingGeneralAdministrative 6913000.00
grossProfit 106409000.00
ebit 30913000.00
ebitda 81127000.00
depreciationAndAmortization 50214000.00
nonOperatingIncomeNetOther 3707000.00
operatingIncome 30913000.00
otherOperatingExpenses 122000000.00
interestExpense 12666000.00
extraordinaryItems 25544000.00
incomeTaxExpense 267000.00
totalRevenue 126842000.00
totalOperatingExpenses 122000000.00
costOfRevenue 20433000.00
totalOtherIncomeExpenseNet -12666000.00
discontinuedOperations 3605000.00
netIncomeFromContinuingOps 17980000.00
netIncomeApplicableToCommonShares 43524000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-23
currency_symbol USD
incomeBeforeTax 18113000.00
netIncome 22093000.00
sellingGeneralAdministrative 9286000.00
sellingAndMarketingExpenses 1477000.00
grossProfit 96425000.00
ebit 25396000.00
ebitda 66385000.00
depreciationAndAmortization 40989000.00
operatingIncome 25396000.00
otherOperatingExpenses 99000000.00
interestExpense 7283000.00
extraordinaryItems 4197000.00
incomeTaxExpense 217000.00
totalRevenue 114595000.00
totalOperatingExpenses 99000000.00
costOfRevenue 18170000.00
totalOtherIncomeExpenseNet -7283000.00
netIncomeApplicableToCommonShares 17896000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-23
currency_symbol USD
incomeBeforeTax 26869000.00
netIncome 27872000.00
sellingGeneralAdministrative 8891000.00
sellingAndMarketingExpenses 1801000.00
grossProfit 102682000.00
ebit 33439000.00
ebitda 70000000.00
depreciationAndAmortization 36561000.00
operatingIncome 33439000.00
otherOperatingExpenses 96000000.00
interestExpense 6570000.00
extraordinaryItems 424000.00
incomeTaxExpense -579000.00
totalRevenue 121910000.00
totalOperatingExpenses 96000000.00
costOfRevenue 19228000.00
totalOtherIncomeExpenseNet -6570000.00
netIncomeApplicableToCommonShares 27448000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-23
currency_symbol USD
incomeBeforeTax 31469000.00
netIncome 31959000.00
sellingGeneralAdministrative 8268000.00
sellingAndMarketingExpenses 2151000.00
grossProfit 101247000.00
ebit 36390000.00
ebitda 66834000.00
depreciationAndAmortization 30444000.00
operatingIncome 36390000.00
otherOperatingExpenses 92000000.00
interestExpense 4921000.00
incomeTaxExpense -490000.00
totalRevenue 118987000.00
totalOperatingExpenses 92000000.00
costOfRevenue 17740000.00
totalOtherIncomeExpenseNet -4921000.00
netIncomeApplicableToCommonShares 31959000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-22
currency_symbol USD
incomeBeforeTax 36753000.00
netIncome 61085000.00
sellingGeneralAdministrative 7466000.00
grossProfit 104461000.00
ebit 44437000.00
ebitda 79948000.00
depreciationAndAmortization 35511000.00
operatingIncome 44437000.00
otherOperatingExpenses 92000000.00
interestExpense 7684000.00
extraordinaryItems 24979000.00
incomeTaxExpense 647000.00
totalRevenue 121222000.00
totalOperatingExpenses 92000000.00
costOfRevenue 16761000.00
totalOtherIncomeExpenseNet -7684000.00
netIncomeApplicableToCommonShares 36106000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-23
currency_symbol USD
incomeBeforeTax 44838000.00
netIncome 110929000.00
sellingGeneralAdministrative 8518000.00
grossProfit 115762000.00
ebit 47287000.00
ebitda 79376000.00
depreciationAndAmortization 32089000.00
operatingIncome 47287000.00
otherOperatingExpenses 69000000.00
interestExpense 2449000.00
extraordinaryItems 66930000.00
incomeTaxExpense 839000.00
totalRevenue 115762000.00
totalOperatingExpenses 69000000.00
costOfRevenue 70924000.00
totalOtherIncomeExpenseNet -2449000.00
netIncomeApplicableToCommonShares 43999000.00
2005-12-31
date 2005-12-31
filing_date 2006-02-24
currency_symbol USD
incomeBeforeTax 40542000.00
netIncome 75116000.00
sellingGeneralAdministrative 7452000.00
grossProfit 96381000.00
ebit 43539000.00
ebitda 65786000.00
depreciationAndAmortization 22247000.00
operatingIncome 43539000.00
otherOperatingExpenses 45000000.00
interestExpense 2997000.00
extraordinaryItems 34996000.00
incomeTaxExpense 422000.00
totalRevenue 96381000.00
totalOperatingExpenses 45000000.00
costOfRevenue 55839000.00
totalOtherIncomeExpenseNet -2997000.00
netIncomeApplicableToCommonShares 40120000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-15
currency_symbol USD
incomeBeforeTax 49488000.00
netIncome 47763000.00
sellingGeneralAdministrative 5686000.00
grossProfit 100013000.00
ebit 51015000.00
ebitda 64256000.00
depreciationAndAmortization 13241000.00
operatingIncome 51015000.00
otherOperatingExpenses 48998000.00
interestExpense 1527000.00
incomeTaxExpense 1725000.00
totalRevenue 100013000.00
totalOperatingExpenses -48998000.00
costOfRevenue 50525000.00
totalOtherIncomeExpenseNet -1527000.00
netIncomeApplicableToCommonShares 47763000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-15
currency_symbol USD
incomeBeforeTax 41523000.00
netIncome 46380000.00
sellingGeneralAdministrative 5711000.00
grossProfit -669000.00
ebit 42559000.00
ebitda 52227000.00
depreciationAndAmortization 9668000.00
operatingIncome 42559000.00
otherOperatingExpenses 43228000.00
interestExpense 1036000.00
extraordinaryItems 6557000.00
incomeTaxExpense 1700000.00
totalRevenue -669000.00
totalOperatingExpenses 43228000.00
costOfRevenue 41576000.00
totalOtherIncomeExpenseNet -1036000.00
netIncomeApplicableToCommonShares 39823000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-26
currency_symbol USD
incomeBeforeTax 28011000.00
netIncome 27312000.00
sellingGeneralAdministrative 5094000.00
grossProfit -894000.00
ebit 28011000.00
ebitda 32958000.00
depreciationAndAmortization 4947000.00
operatingIncome 28011000.00
otherOperatingExpenses 28905000.00
interestExpense 0.00
incomeTaxExpense 699000.00
totalRevenue -894000.00
totalOperatingExpenses 28905000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-29
currency_symbol USD
netIncome 25368000.00
sellingGeneralAdministrative 5229000.00
grossProfit -818000.00
ebit 25368000.00
ebitda 30165000.00
depreciationAndAmortization 4797000.00
operatingIncome 25368000.00
otherOperatingExpenses 26186000.00
interestExpense 0.00
totalRevenue -818000.00
totalOperatingExpenses 26186000.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
netIncome 8914000.00
sellingGeneralAdministrative 3073000.00
grossProfit -860000.00
ebit 8914000.00
ebitda 13527000.00
depreciationAndAmortization 4613000.00
operatingIncome 8914000.00
otherOperatingExpenses 9774000.00
interestExpense 0.00
totalRevenue -860000.00
totalOperatingExpenses 9774000.00
1999-12-31
date 1999-12-31
filing_date 1999-12-31
currency_symbol USD
netIncome 1139000.00
sellingGeneralAdministrative 2589000.00
grossProfit -299000.00
ebit 1139000.00
ebitda 4370000.00
depreciationAndAmortization 3231000.00
operatingIncome 1139000.00
otherOperatingExpenses 1438000.00
interestExpense 0.00
totalRevenue -299000.00
totalOperatingExpenses 1438000.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
netIncome -1675000.00
ebitda -1675000.00
operatingIncome -1675000.00
otherOperatingExpenses 1675000.00
interestExpense 1675000.00
incomeTaxExpense 1675000.00
totalOperatingExpenses -1675000.00