Аналитика онлайн » FTS

Logo

Fortis, Inc. - международный холдинг по производству электроэнергии и газа. Он работает в следующих бизнес-сегментах: регулируемые коммунальные услуги и нерегулируемые. Сегмент Regular Utilities состоит из ITC, который в основном содержит операции по передаче электроэнергии регулируемых дочерних компаний ITC; UNS Energy, которая предлагает вертикально интегрированные коммунальные услуги; Центральный Гудзон, который предоставляет регулируемые электрические и газовые коммунальные услуги T D; FortisBC Energy, которая распределяет природный газ в Британской Колумбии; FortisAlberta, которая занимается владением и эксплуатацией регулируемых объектов распределения электроэнергии; FortisBC Electric включает в себя владение гидроэлектростанциями, высоковольтными линиями электропередачи и большой сетью распределительных активов; и Other Electric, которая содержит коммунальные услуги в восточной части Канады и Карибского бассейна. Нерегулируемый сегмент состоит из энергетической инфраструктуры, которая в основном состоит из долгосрочных контрактных генерирующих активов в Британской Колумбии и Белизе, а также хранилища газа в Британской Колумбии; и корпоративный прочий, который включает статьи расходов и доходов, не связанные конкретно с бизнес-операциями. Компания была основана в 1885 году и имеет штаб-квартиру в Сент-Джонсе, Канада.

General
Code FTS
Type Common Stock
Name Fortis Inc
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
ISIN CA3495531079
CUSIP 349553107
CIK 1666175
EmployerIdNumber
FiscalYearEnd December
IPODate 2016-01-04
InternationalDomestic Domestic
Sector Utilities
Industry Utilities-Regulated Electric
GicSector Utilities
GicGroup Utilities
GicIndustry Electric Utilities
GicSubIndustry Electric Utilities
HomeCategory Canadian
IsDelisted Нет
Address Fortis Place, Saint John's, NF, Canada, A1E 0E4
Listings
0
Code FTS
Exchange TO
Name Fortis Inc
Phone 709 737 2800
WebURL https://www.fortisinc.com
FullTimeEmployees 9100
UpdatedAt 2022-12-09
Highlights
MarketCapitalization 19336878080
MarketCapitalizationMln 19336.8781
EBITDA 4338999808
PERatio 20.3333
PEGRatio 0
WallStreetTargetPrice 42.98
BookValue 40.602
DividendShare 2.14
DividendYield 0.0422
EarningsShare 1.98
EPSEstimateCurrentYear 2.02
EPSEstimateNextYear 2.18
EPSEstimateNextQuarter 0.53
EPSEstimateCurrentQuarter 0.5
MostRecentQuarter 2022-09-30
ProfitMargin 0.1292
OperatingMarginTTM 0.259
ReturnOnAssetsTTM 0.0279
ReturnOnEquityTTM 0.067
RevenueTTM 10458000384
RevenuePerShareTTM 21.939
QuarterlyRevenueGrowthYOY 0.163
GrossProfitTTM 3974000000
DilutedEpsTTM 1.98
QuarterlyEarningsGrowthYOY 0.097

Financials / Income Statement / quarterly / net Income

348M
2020-12-31
371M
2021-03-31
269M
2021-06-30
311M
2021-09-30
343M
2021-12-31
366M
2022-03-31
300M
2022-06-30
342M
2022-09-30

Financials / Income Statement / quarterly / ebitda

1.01B
2020-12-31
1.065B
2021-03-31
941M
2021-06-30
984M
2021-09-30
1.046B
2021-12-31
1.098B
2022-03-31
1.036B
2022-06-30
1.109B
2022-09-30

Financials / Income Statement / quarterly / totalRevenue

2.346B
2020-12-31
2.539B
2021-03-31
2.13B
2021-06-30
2.196B
2021-09-30
2.583B
2021-12-31
2.835B
2022-03-31
2.487B
2022-06-30
2.553B
2022-09-30

Earnings / History / epsActual

0.63
2021-12-31
0.78
2022-03-31
0.57
2022-06-30
0.71
2022-09-30
0
2022-12-31
0
2023-03-31
0
2023-06-30
0
2023-09-30
Valuation
TrailingPE 20.3333
ForwardPE 18.5529
PriceSalesTTM 1.849
PriceBookMRQ 1.3515
EnterpriseValue 41394365577
EnterpriseValueRevenue 3.9582
EnterpriseValueEbitda 9.4014
SharesStats
SharesOutstanding 480300000
SharesFloat 479738049
PercentInsiders 0.06999999999999999
PercentInstitutions 55.508
Technicals
Beta 0.19
52WeekHigh 50.2347
52WeekLow 34.3904
50DayMA 38.7944
200DayMA 45.1582
SharesShort 15247331
SharesShortPriorMonth 6690046
ShortRatio 14.34
ShortPercent 0.0071
SplitsDividends
ForwardAnnualDividendRate 1.69
ForwardAnnualDividendYield 0.0422
PayoutRatio 0.6215
DividendDate 2023-03-01
ExDividendDate 2023-02-14
LastSplitFactor 4:1
LastSplitDate 2005-10-13
NumberDividendsByYear
0
Year 2004
Count 2
1
Year 2005
Count 4
2
Year 2006
Count 4
3
Year 2007
Count 4
4
Year 2008
Count 4
5
Year 2009
Count 4
6
Year 2010
Count 4
7
Year 2011
Count 4
8
Year 2012
Count 4
9
Year 2013
Count 4
10
Year 2014
Count 4
11
Year 2015
Count 5
12
Year 2016
Count 4
13
Year 2017
Count 4
14
Year 2018
Count 4
15
Year 2019
Count 4
16
Year 2020
Count 4
17
Year 2021
Count 4
18
Year 2022
Count 4
19
Year 2023
Count 1
ESGScores
Disclaimer The ESG data currently in a very early Beta stage and not intended for any production use. It will be removed from the feed on December 31, 2020.
RatingDate 2019-01-01
TotalEsg 28.93
TotalEsgPercentile 54
EnvironmentScore 11.88
EnvironmentScorePercentile 1
SocialScore 7.05
SocialScorePercentile 1
GovernanceScore 4
GovernanceScorePercentile 1
ControversyLevel 2
ActivitiesInvolvement
0
Activity adult
Involvement No
1
Activity alcoholic
Involvement No
2
Activity animalTesting
Involvement No
3
Activity catholic
Involvement No
4
Activity controversialWeapons
Involvement No
5
Activity smallArms
Involvement No
6
Activity furLeather
Involvement No
7
Activity gambling
Involvement No
8
Activity gmo
Involvement No
9
Activity militaryContract
Involvement No
10
Activity nuclear
Involvement No
11
Activity pesticides
Involvement No
12
Activity palmOil
Involvement No
13
Activity coal
Involvement Yes
14
Activity tobacco
Involvement No
outstandingShares
annual
0
date 2022
dateFormatted 2022-12-31
sharesMln 479.9000
shares 479900000
1
date 2021
dateFormatted 2021-12-31
sharesMln 472.0000
shares 472000000
2
date 2020
dateFormatted 2020-12-31
sharesMln 463.4921
shares 463492100
3
date 2019
dateFormatted 2019-12-31
sharesMln 437.4000
shares 437400000
4
date 2018
dateFormatted 2018-12-31
sharesMln 425.6000
shares 425600000
5
date 2017
dateFormatted 2017-12-31
sharesMln 418.6000
shares 418600000
6
date 2016
dateFormatted 2016-12-31
sharesMln 285.0000
shares 285000000
7
date 2015
dateFormatted 2015-12-31
sharesMln 279.1000
shares 279100000
8
date 2014
dateFormatted 2014-12-31
sharesMln 215.6000
shares 215600000
9
date 2013
dateFormatted 2013-12-31
sharesMln 212.0000
shares 212000000
10
date 2012
dateFormatted 2012-12-31
sharesMln 190.2000
shares 190200000
11
date 2011
dateFormatted 2011-12-31
sharesMln 186.5000
shares 186500000
12
date 2010
dateFormatted 2010-12-31
sharesMln 173.2000
shares 173200000
13
date 2009
dateFormatted 2009-12-31
sharesMln 170.4000
shares 170400000
14
date 2008
dateFormatted 2008-12-31
sharesMln 157.2000
shares 157200000
15
date 2007
dateFormatted 2007-12-31
sharesMln 154.5000
shares 154500000
16
date 2006
dateFormatted 2006-12-31
sharesMln 103.6456
shares 103645600
17
date 2005
dateFormatted 2005-12-31
sharesMln 103.0097
shares 103009700
18
date 2004
dateFormatted 2004-12-31
sharesMln 95.3268
shares 95326800
19
date 2003
dateFormatted 2003-12-31
sharesMln 69.3320
shares 69332000
20
date 2002
dateFormatted 2002-12-31
sharesMln 68.5280
shares 68528000
21
date 2001
dateFormatted 2001-12-31
sharesMln 59.4640
shares 59464000
22
date 2000
dateFormatted 2000-12-31
sharesMln 52.8280
shares 52828000
23
date 1999
dateFormatted 1999-12-31
sharesMln 52.1800
shares 52180000
24
date 1998
dateFormatted 1998-12-31
sharesMln 51.6200
shares 51620000
25
date 1997
dateFormatted 1997-12-31
sharesMln 50.4680
shares 50468000
quarterly
0
date 2022-Q3
dateFormatted 2022-09-30
sharesMln 479.9000
shares 479900000
1
date 2022-Q2
dateFormatted 2022-06-30
sharesMln 481.3559
shares 481355900
2
date 2022-Q1
dateFormatted 2022-03-31
sharesMln 476.1000
shares 476100000
3
date 2021-Q4
dateFormatted 2021-12-31
sharesMln 472.0000
shares 472000000
4
date 2021-Q3
dateFormatted 2021-09-30
sharesMln 472.5000
shares 472500000
5
date 2021-Q2
dateFormatted 2021-06-30
sharesMln 470.6000
shares 470600000
6
date 2021-Q1
dateFormatted 2021-03-31
sharesMln 468.2000
shares 468200000
7
date 2020-Q4
dateFormatted 2020-12-31
sharesMln 463.4921
shares 463492100
8
date 2020-Q3
dateFormatted 2020-09-30
sharesMln 463.4921
shares 463492100
9
date 2020-Q2
dateFormatted 2020-06-30
sharesMln 465.2000
shares 465200000
10
date 2020-Q1
dateFormatted 2020-03-31
sharesMln 464.6000
shares 464600000
11
date 2019-Q4
dateFormatted 2019-12-31
sharesMln 437.4000
shares 437400000
12
date 2019-Q3
dateFormatted 2019-09-30
sharesMln 438.0000
shares 438000000
13
date 2019-Q2
dateFormatted 2019-06-30
sharesMln 433.7000
shares 433700000
14
date 2019-Q1
dateFormatted 2019-03-31
sharesMln 430.1000
shares 430100000
15
date 2018-Q4
dateFormatted 2018-12-31
sharesMln 425.6000
shares 425600000
16
date 2018-Q3
dateFormatted 2018-09-30
sharesMln 426.2000
shares 426200000
17
date 2018-Q2
dateFormatted 2018-06-30
sharesMln 424.3000
shares 424300000
18
date 2018-Q1
dateFormatted 2018-03-31
sharesMln 422.5000
shares 422500000
19
date 2017-Q4
dateFormatted 2017-12-31
sharesMln 418.6000
shares 418600000
20
date 2017-Q3
dateFormatted 2017-09-30
sharesMln 419.3000
shares 419300000
21
date 2017-Q2
dateFormatted 2017-06-30
sharesMln 417.4000
shares 417400000
22
date 2017-Q1
dateFormatted 2017-03-31
sharesMln 406.9000
shares 406900000
23
date 2016-Q4
dateFormatted 2016-12-31
sharesMln 285.0000
shares 285000000
24
date 2016-Q3
dateFormatted 2016-09-30
sharesMln 289.5000
shares 289500000
25
date 2016-Q2
dateFormatted 2016-06-30
sharesMln 284.3000
shares 284300000
26
date 2016-Q1
dateFormatted 2016-03-31
sharesMln 288.6000
shares 288600000
27
date 2015-Q4
dateFormatted 2015-12-31
sharesMln 279.1000
shares 279100000
28
date 2015-Q3
dateFormatted 2015-09-30
sharesMln 285.3000
shares 285300000
29
date 2015-Q2
dateFormatted 2015-06-30
sharesMln 284.2000
shares 284200000
30
date 2015-Q1
dateFormatted 2015-03-31
sharesMln 283.1000
shares 283100000
31
date 2014-Q4
dateFormatted 2014-12-31
sharesMln 215.6000
shares 215600000
32
date 2014-Q3
dateFormatted 2014-09-30
sharesMln 216.1000
shares 216100000
33
date 2014-Q2
dateFormatted 2014-06-30
sharesMln 215.3000
shares 215300000
34
date 2014-Q1
dateFormatted 2014-03-31
sharesMln 220.9000
shares 220900000
35
date 2013-Q4
dateFormatted 2013-12-31
sharesMln 212.0000
shares 212000000
36
date 2013-Q3
dateFormatted 2013-09-30
sharesMln 212.7000
shares 212700000
37
date 2013-Q2
dateFormatted 2013-06-30
sharesMln 194.1000
shares 194100000
38
date 2013-Q1
dateFormatted 2013-03-31
sharesMln 202.8000
shares 202800000
39
date 2012-Q4
dateFormatted 2012-12-31
sharesMln 190.2000
shares 190200000
40
date 2012-Q3
dateFormatted 2012-09-30
sharesMln 191.1000
shares 191100000
41
date 2012-Q2
dateFormatted 2012-06-30
sharesMln 190.5000
shares 190500000
42
date 2012-Q1
dateFormatted 2012-03-31
sharesMln 200.3000
shares 200300000
43
date 2011-Q4
dateFormatted 2011-12-31
sharesMln 186.5000
shares 186500000
44
date 2011-Q3
dateFormatted 2011-09-30
sharesMln 187.5000
shares 187500000
45
date 2011-Q2
dateFormatted 2011-06-30
sharesMln 178.3000
shares 178300000
46
date 2011-Q1
dateFormatted 2011-03-31
sharesMln 187.7000
shares 187700000
47
date 2010-Q4
dateFormatted 2010-12-31
sharesMln 173.2000
shares 173200000
48
date 2010-Q3
dateFormatted 2010-09-30
sharesMln 174.1000
shares 174100000
49
date 2010-Q2
dateFormatted 2010-06-30
sharesMln 173.3000
shares 173300000
50
date 2010-Q1
dateFormatted 2010-03-31
sharesMln 185.9000
shares 185900000
51
date 2009-Q4
dateFormatted 2009-12-31
sharesMln 170.4000
shares 170400000
52
date 2009-Q3
dateFormatted 2009-09-30
sharesMln 171.1000
shares 171100000
53
date 2009-Q2
dateFormatted 2009-06-30
sharesMln 170.0000
shares 170000000
54
date 2009-Q1
dateFormatted 2009-03-31
sharesMln 176.9231
shares 176923100
55
date 2008-Q4
dateFormatted 2008-12-31
sharesMln 157.2000
shares 157200000
56
date 2008-Q3
dateFormatted 2008-09-30
sharesMln 157.2000
shares 157200000
57
date 2008-Q2
dateFormatted 2008-06-30
sharesMln 161.1111
shares 161111100
58
date 2008-Q1
dateFormatted 2008-03-31
sharesMln 172.3000
shares 172300000
59
date 2007-Q4
dateFormatted 2007-12-31
sharesMln 154.5000
shares 154500000
60
date 2007-Q3
dateFormatted 2007-09-30
sharesMln 156.7000
shares 156700000
61
date 2007-Q2
dateFormatted 2007-06-30
sharesMln 131.1000
shares 131100000
62
date 2007-Q1
dateFormatted 2007-03-31
sharesMln 133.9280
shares 133928000
63
date 2006-Q4
dateFormatted 2006-12-31
sharesMln 103.6456
shares 103645600
64
date 2006-Q3
dateFormatted 2006-09-30
sharesMln 103.6456
shares 103645600
65
date 2006-Q2
dateFormatted 2006-06-30
sharesMln 103.4215
shares 103421500
66
date 2006-Q1
dateFormatted 2006-03-31
sharesMln 103.2873
shares 103287300
67
date 2005-Q4
dateFormatted 2005-12-31
sharesMln 103.0097
shares 103009700
68
date 2005-Q3
dateFormatted 2005-09-30
sharesMln 103.0097
shares 103009700
69
date 2005-Q2
dateFormatted 2005-06-30
sharesMln 102.8652
shares 102865200
70
date 2005-Q1
dateFormatted 2005-03-31
sharesMln 98.0047
shares 98004700
71
date 2004-Q4
dateFormatted 2004-12-31
sharesMln 95.3268
shares 95326800
72
date 2004-Q3
dateFormatted 2004-09-30
sharesMln 95.3268
shares 95326800
73
date 2004-Q2
dateFormatted 2004-06-30
sharesMln 78.3799
shares 78379900
74
date 2004-Q1
dateFormatted 2004-03-31
sharesMln 69.7851
shares 69785100
75
date 2003-Q4
dateFormatted 2003-12-31
sharesMln 69.3320
shares 69332000
76
date 2003-Q3
dateFormatted 2003-09-30
sharesMln 69.3320
shares 69332000
77
date 2003-Q2
dateFormatted 2003-06-30
sharesMln 69.1840
shares 69184000
78
date 2003-Q1
dateFormatted 2003-03-31
sharesMln 68.9800
shares 68980000
79
date 2002-Q4
dateFormatted 2002-12-31
sharesMln 68.5280
shares 68528000
80
date 2002-Q3
dateFormatted 2002-09-30
sharesMln 68.5280
shares 68528000
81
date 2002-Q2
dateFormatted 2002-06-30
sharesMln 63.0440
shares 63044000
82
date 2002-Q1
dateFormatted 2002-03-31
sharesMln 60.2760
shares 60276000
83
date 2001-Q4
dateFormatted 2001-12-31
sharesMln 59.4640
shares 59464000
84
date 2001-Q3
dateFormatted 2001-09-30
sharesMln 59.4640
shares 59464000
85
date 2001-Q2
dateFormatted 2001-06-30
sharesMln 59.4080
shares 59408000
86
date 2001-Q1
dateFormatted 2001-03-31
sharesMln 59.3440
shares 59344000
87
date 2000-Q4
dateFormatted 2000-12-31
sharesMln 52.8280
shares 52828000
88
date 2000-Q3
dateFormatted 2000-09-30
sharesMln 52.8280
shares 52828000
89
date 2000-Q2
dateFormatted 2000-06-30
sharesMln 52.7920
shares 52792000
90
date 2000-Q1
dateFormatted 2000-03-31
sharesMln 52.7160
shares 52716000
91
date 1999-Q4
dateFormatted 1999-12-31
sharesMln 52.1800
shares 52180000
92
date 1999-Q3
dateFormatted 1999-09-30
sharesMln 52.1800
shares 52180000
93
date 1999-Q2
dateFormatted 1999-06-30
sharesMln 52.1360
shares 52136000
94
date 1999-Q1
dateFormatted 1999-03-31
sharesMln 52.0560
shares 52056000
95
date 1998-Q4
dateFormatted 1998-12-31
sharesMln 51.6200
shares 51620000
96
date 1998-Q3
dateFormatted 1998-09-30
sharesMln 51.6200
shares 51620000
97
date 1998-Q2
dateFormatted 1998-06-30
sharesMln 51.5800
shares 51580000
98
date 1998-Q1
dateFormatted 1998-03-31
sharesMln 51.4840
shares 51484000
99
date 1997-Q4
dateFormatted 1997-12-31
sharesMln 50.4680
shares 50468000
100
date 1997-Q3
dateFormatted 1997-09-30
sharesMln 50.4680
shares 50468000
101
date 1997-Q2
dateFormatted 1997-06-30
sharesMln 50.3120
shares 50312000
102
date 1997-Q1
dateFormatted 1997-03-31
sharesMln 50.2000
shares 50200000
Earnings
History
2023-09-30
reportDate 2023-10-26
date 2023-09-30
beforeAfterMarket BeforeMarket
currency CAD
2023-06-30
reportDate 2023-07-26
date 2023-06-30
beforeAfterMarket BeforeMarket
currency CAD
2023-03-31
reportDate 2023-05-02
date 2023-03-31
beforeAfterMarket BeforeMarket
currency CAD
2022-12-31
reportDate 2023-02-09
date 2022-12-31
beforeAfterMarket AfterMarket
currency CAD
epsEstimate 0.53
2022-09-30
reportDate 2022-10-28
date 2022-09-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.71
epsEstimate 0.69
epsDifference 0.02
surprisePercent 2.8986
2022-06-30
reportDate 2022-07-28
date 2022-06-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.57
epsEstimate 0.6
epsDifference -0.03
surprisePercent -5
2022-03-31
reportDate 2022-05-04
date 2022-03-31
currency CAD
epsActual 0.78
epsEstimate 0.78
epsDifference 0
surprisePercent 0
2021-12-31
reportDate 2022-02-11
date 2021-12-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.63
epsEstimate 0.71
epsDifference -0.08
surprisePercent -11.2676
2021-09-30
reportDate 2021-10-29
date 2021-09-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.64
epsEstimate 0.65
epsDifference -0.01
surprisePercent -1.5385
2021-06-30
reportDate 2021-07-29
date 2021-06-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.55
epsEstimate 0.6
epsDifference -0.05
surprisePercent -8.3333
2021-03-31
reportDate 2021-05-05
date 2021-03-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.77
epsEstimate 0.76
epsDifference 0.01
surprisePercent 1.3158
2020-12-31
reportDate 2021-02-12
date 2020-12-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.69
epsEstimate 0.64
epsDifference 0.05
surprisePercent 7.8125
2020-09-30
reportDate 2020-10-30
date 2020-09-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.65
epsEstimate 0.66
epsDifference -0.01
surprisePercent -1.5152
2020-06-30
reportDate 2020-07-30
date 2020-06-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.56
epsEstimate 0.58
epsDifference -0.02
surprisePercent -3.4483
2020-03-31
reportDate 2020-05-06
date 2020-03-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.68
epsEstimate 0.72
epsDifference -0.04
surprisePercent -5.5556
2019-12-31
reportDate 2020-02-13
date 2019-12-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.62
epsEstimate 0.58
epsDifference 0.04
surprisePercent 6.8966
2019-09-30
reportDate 2019-11-01
date 2019-09-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.66
epsEstimate 0.67
epsDifference -0.01
surprisePercent -1.4925
2019-06-30
reportDate 2019-08-02
date 2019-06-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.54
epsEstimate 0.63
epsDifference -0.09
surprisePercent -14.2857
2019-03-31
reportDate 2019-05-01
date 2019-03-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.74
epsEstimate 0.72
epsDifference 0.02
surprisePercent 2.7778
2018-12-31
reportDate 2019-02-15
date 2018-12-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.56
epsEstimate 0.59
epsDifference -0.03
surprisePercent -5.0847
2018-09-30
reportDate 2018-11-02
date 2018-09-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.65
epsEstimate 0.67
epsDifference -0.02
surprisePercent -2.9851
2018-06-30
reportDate 2018-07-31
date 2018-06-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.57
epsEstimate 0.55
epsDifference 0.02
surprisePercent 3.6364
2018-03-31
reportDate 2018-05-01
date 2018-03-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.69
epsEstimate 0.7
epsDifference -0.01
surprisePercent -1.4286
2017-12-31
reportDate 2018-02-15
date 2017-12-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.61
epsEstimate 0.57
epsDifference 0.04
surprisePercent 7.0175
2017-09-30
reportDate 2017-11-03
date 2017-09-30
beforeAfterMarket AfterMarket
currency CAD
epsActual 0.61
epsEstimate 0.57
epsDifference 0.04
surprisePercent 7.0175
2017-06-30
reportDate 2017-07-28
date 2017-06-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.61
epsEstimate 0.53
epsDifference 0.08
surprisePercent 15.0943
2017-03-31
reportDate 2017-05-02
date 2017-03-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.69
epsEstimate 0.71
epsDifference -0.02
surprisePercent -2.8169
2016-12-31
reportDate 2017-02-16
date 2016-12-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.64
epsEstimate 0.51
epsDifference 0.13
surprisePercent 25.4902
2016-09-30
reportDate 2016-11-04
date 2016-09-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.54
epsEstimate 0.5
epsDifference 0.04
surprisePercent 8
2016-06-30
reportDate 2016-07-29
date 2016-06-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.46
epsEstimate 0.45
epsDifference 0.01
surprisePercent 2.2222
2016-03-31
reportDate 2016-05-03
date 2016-03-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.67
epsEstimate 0.67
epsDifference 0
surprisePercent 0
2015-12-31
reportDate 2016-02-18
date 2015-12-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.51
epsEstimate 0.45
epsDifference 0.06
surprisePercent 13.3333
2015-09-30
reportDate 2015-11-06
date 2015-09-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.52
epsEstimate 0.46
epsDifference 0.06
surprisePercent 13.0435
2015-06-30
reportDate 2015-07-31
date 2015-06-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.44
epsEstimate 0.44
epsDifference 0
surprisePercent 0
2015-03-31
reportDate 2015-05-05
date 2015-03-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.65
epsEstimate 0.61
epsDifference 0.04
surprisePercent 6.5574
2014-12-31
reportDate 2015-02-19
date 2014-12-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.44
epsEstimate 0.49
epsDifference -0.05
surprisePercent -10.2041
2014-09-30
reportDate 2014-11-07
date 2014-09-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.06
epsEstimate 0.26
epsDifference -0.2
surprisePercent -76.9231
2014-06-30
reportDate 2014-08-01
date 2014-06-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.22
epsEstimate 0.27
epsDifference -0.05
surprisePercent -18.5185
2014-03-31
reportDate 2014-05-08
date 2014-03-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.65
epsEstimate 0.65
epsDifference 0
surprisePercent 0
2013-12-31
reportDate 2014-02-06
date 2013-12-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.48
epsEstimate 0.49
epsDifference -0.01
surprisePercent -2.0408
2013-09-30
reportDate 2013-11-01
date 2013-09-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.23
epsEstimate 0.27
epsDifference -0.04
surprisePercent -14.8148
2013-06-30
reportDate 2013-08-01
date 2013-06-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.31
epsEstimate 0.32
epsDifference -0.01
surprisePercent -3.125
2013-03-31
reportDate 2013-05-07
date 2013-03-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.67
epsEstimate 0.67
epsDifference 0
surprisePercent 0
2012-12-31
reportDate 2013-02-07
date 2012-12-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.45
epsEstimate 0.49
epsDifference -0.04
surprisePercent -8.1633
2012-09-30
reportDate 2012-11-01
date 2012-09-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.24
epsEstimate 0.26
epsDifference -0.02
surprisePercent -7.6923
2012-06-30
reportDate 2012-07-31
date 2012-06-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.33
epsEstimate 0.33
epsDifference 0
surprisePercent 0
2012-03-31
reportDate 2012-05-02
date 2012-03-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.66
epsEstimate 0.67
epsDifference -0.01
surprisePercent -1.4925
2011-12-31
reportDate 2012-02-09
date 2011-12-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.46
epsEstimate 0.47
epsDifference -0.01
surprisePercent -2.1277
2011-09-30
reportDate 2011-11-03
date 2011-09-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.25
epsEstimate 0.23
epsDifference 0.02
surprisePercent 8.6957
2011-06-30
reportDate 2011-08-03
date 2011-06-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.33
epsEstimate 0.35
epsDifference -0.02
surprisePercent -5.7143
2011-03-31
reportDate 2011-05-04
date 2011-03-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.67
epsEstimate 0.62
epsDifference 0.05
surprisePercent 8.0645
2010-12-31
reportDate 2011-02-10
date 2010-12-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.49
epsEstimate 0.51
epsDifference -0.02
surprisePercent -3.9216
2010-09-30
reportDate 2010-11-05
date 2010-09-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.26
epsEstimate 0.24
epsDifference 0.02
surprisePercent 8.3333
2010-06-30
reportDate 2010-08-04
date 2010-06-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.32
epsEstimate 0.32
epsDifference 0
surprisePercent 0
2010-03-31
reportDate 2010-04-30
date 2010-03-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.58
epsEstimate 0.58
epsDifference 0
surprisePercent 0
2009-12-31
reportDate 2010-02-04
date 2009-12-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.46
epsEstimate 0.51
epsDifference -0.05
surprisePercent -9.8039
2009-09-30
reportDate 2009-11-05
date 2009-09-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.21
epsEstimate 0.21
epsDifference 0
surprisePercent 0
2009-06-30
reportDate 2009-08-05
date 2009-06-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.31
epsEstimate 0.27
epsDifference 0.04
surprisePercent 14.8148
2009-03-31
reportDate 2009-04-30
date 2009-03-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.54
epsEstimate 0.57
epsDifference -0.03
surprisePercent -5.2632
2008-12-31
reportDate 2009-02-05
date 2008-12-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.48
epsEstimate 0.46
epsDifference 0.02
surprisePercent 4.3478
2008-09-30
reportDate 2008-10-31
date 2008-09-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.26
epsEstimate 0.21
epsDifference 0.05
surprisePercent 23.8095
2008-06-30
reportDate 2008-08-08
date 2008-06-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.28
epsEstimate 0.27
epsDifference 0.01
surprisePercent 3.7037
2008-03-31
reportDate 2008-05-01
date 2008-03-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.55
epsEstimate 0.56
epsDifference -0.01
surprisePercent -1.7857
2007-12-31
reportDate 2008-02-07
date 2007-12-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.46
epsEstimate 0.45
epsDifference 0.01
surprisePercent 2.2222
2007-09-30
reportDate 2007-11-02
date 2007-09-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.2
epsEstimate 0.21
epsDifference -0.01
surprisePercent -4.7619
2007-06-30
reportDate 2007-08-03
date 2007-06-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.31
epsEstimate 0.31
epsDifference 0
surprisePercent 0
2007-03-31
reportDate 2007-05-03
date 2007-03-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.4
epsEstimate 0.37
epsDifference 0.03
surprisePercent 8.1081
2006-12-31
reportDate 2007-02-08
date 2006-12-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.33
epsEstimate 0.27
epsDifference 0.06
surprisePercent 22.2222
2006-09-30
reportDate 2006-10-31
date 2006-09-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.37
epsEstimate 0.31
epsDifference 0.06
surprisePercent 19.3548
2006-06-30
reportDate 2006-08-04
date 2006-06-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.33
epsEstimate 0.33
epsDifference 0
surprisePercent 0
2006-03-31
reportDate 2006-05-01
date 2006-03-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.35
epsEstimate 0.36
epsDifference -0.01
surprisePercent -2.7778
2005-12-31
reportDate 2006-02-07
date 2005-12-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.24
epsEstimate 0.26
epsDifference -0.02
surprisePercent -7.6923
2005-09-30
reportDate 2005-11-01
date 2005-09-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.32
epsEstimate 0.27
epsDifference 0.05
surprisePercent 18.5185
2005-06-30
reportDate 2005-08-05
date 2005-06-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.28
epsEstimate 0.28
epsDifference 0
surprisePercent 0
2005-03-31
reportDate 2005-05-05
date 2005-03-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.32
epsEstimate 0.31
epsDifference 0.01
surprisePercent 3.2258
2004-12-31
reportDate 2005-02-11
date 2004-12-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.22
epsEstimate 0.19
epsDifference 0.03
surprisePercent 15.7895
2004-09-30
reportDate 2004-11-02
date 2004-09-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.25
epsEstimate 0.26
epsDifference -0.01
surprisePercent -3.8462
2004-06-30
reportDate 2004-08-03
date 2004-06-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.29
epsEstimate 0.29
epsDifference 0
surprisePercent 0
2004-03-31
reportDate 2004-04-28
date 2004-03-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.29
epsEstimate 0.29
epsDifference 0
surprisePercent 0
2003-12-31
reportDate 2004-02-10
date 2003-12-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.21
epsEstimate 0.22
epsDifference -0.01
surprisePercent -4.5455
2003-09-30
reportDate 2003-10-30
date 2003-09-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.26
epsEstimate 0.26
epsDifference 0
surprisePercent 0
2003-06-30
reportDate 2003-08-05
date 2003-06-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.3
epsEstimate 0.27
epsDifference 0.03
surprisePercent 11.1111
2003-03-31
reportDate 2003-04-30
date 2003-03-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.29
epsEstimate 0.28
epsDifference 0.01
surprisePercent 3.5714
2002-12-31
reportDate 2003-02-11
date 2002-12-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.2
epsEstimate 0.18
epsDifference 0.02
surprisePercent 11.1111
2002-09-30
reportDate 2002-10-30
date 2002-09-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.26
epsEstimate 0.24
epsDifference 0.02
surprisePercent 8.3333
2002-06-30
reportDate 2002-08-01
date 2002-06-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.26
epsEstimate 0.24
epsDifference 0.02
surprisePercent 8.3333
2002-03-31
reportDate 2002-05-01
date 2002-03-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.25
epsEstimate 0.27
epsDifference -0.02
surprisePercent -7.4074
2001-12-31
reportDate 2002-01-30
date 2001-12-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.17
epsEstimate 0.14
epsDifference 0.03
surprisePercent 21.4286
2001-09-30
reportDate 2001-11-01
date 2001-09-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.2
epsEstimate 0.12
epsDifference 0.08
surprisePercent 66.6667
2001-06-30
reportDate 2001-07-31
date 2001-06-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.21
epsEstimate 0.2
epsDifference 0.01
surprisePercent 5
2001-03-31
reportDate 2001-05-01
date 2001-03-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.21
epsEstimate 0.24
epsDifference -0.03
surprisePercent -12.5
2000-12-31
reportDate 2001-02-08
date 2000-12-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.1
epsEstimate 0.12
epsDifference -0.02
surprisePercent -16.6667
2000-09-30
reportDate 2000-10-27
date 2000-09-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.1
epsEstimate 0.1
epsDifference 0
surprisePercent 0
2000-06-30
reportDate 2000-07-26
date 2000-06-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.2
epsEstimate 0.18
epsDifference 0.02
surprisePercent 11.1111
1999-12-31
reportDate 2000-03-13
date 1999-12-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.11
epsEstimate 0.1
epsDifference 0.01
surprisePercent 10
1999-09-30
reportDate 1999-11-12
date 1999-09-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.1
epsEstimate 0.09
epsDifference 0.01
surprisePercent 11.1111
1999-06-30
reportDate 1999-08-13
date 1999-06-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.15
epsEstimate 0.17
epsDifference -0.02
surprisePercent -11.7647
1999-03-31
reportDate 1999-05-04
date 1999-03-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.2
epsEstimate 0.2
epsDifference 0
surprisePercent 0
1998-12-31
reportDate 1999-03-11
date 1998-12-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.14
epsEstimate 0.1
epsDifference 0.04
surprisePercent 40
1998-09-30
reportDate 1998-11-20
date 1998-09-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.08
epsEstimate 0.1
epsDifference -0.02
surprisePercent -20
1998-06-30
reportDate 1998-08-25
date 1998-06-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.13
epsEstimate 0.18
epsDifference -0.05
surprisePercent -27.7778
1998-03-31
reportDate 1998-05-13
date 1998-03-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.07
epsEstimate 0.07
epsDifference 0
surprisePercent 0
1997-09-30
reportDate 1997-11-28
date 1997-09-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.1
epsEstimate 0.07
epsDifference 0.03
surprisePercent 42.8571
1997-06-30
reportDate 1997-07-29
date 1997-06-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.2
epsEstimate 0.23
epsDifference -0.03
surprisePercent -13.0435
1996-09-30
reportDate 1996-11-05
date 1996-09-30
currency CAD
epsActual 0.06
epsEstimate 0.09
epsDifference -0.03
surprisePercent -33.3333
1996-06-30
reportDate 1996-08-02
date 1996-06-30
currency CAD
epsActual 0.24
epsEstimate 0.26
epsDifference -0.02
surprisePercent -7.6923
1996-03-31
reportDate 1996-05-09
date 1996-03-31
currency CAD
epsActual 0.24
epsEstimate 0.25
epsDifference -0.01
surprisePercent -4
1995-12-31
reportDate 1996-03-06
date 1995-12-31
currency CAD
epsActual 0.07
epsEstimate 0.06
epsDifference 0.01
surprisePercent 16.6667
1995-09-30
reportDate 1995-10-27
date 1995-09-30
currency CAD
epsActual 0.09
epsEstimate 0.09
epsDifference 0
surprisePercent 0
Trend
2023-12-31
date 2023-12-31
period +1y
growth 0.0790
earningsEstimateAvg 2.1800
earningsEstimateLow 2.1500
earningsEstimateHigh 2.2700
earningsEstimateYearAgoEps 2.0200
earningsEstimateNumberOfAnalysts 11.0000
earningsEstimateGrowth 0.0790
revenueEstimateAvg 7829540000.00
revenueEstimateLow 7176690000.00
revenueEstimateHigh 8401980000.00
revenueEstimateNumberOfAnalysts 5.00
revenueEstimateGrowth 0.0340
epsTrendCurrent 2.1800
epsTrend7daysAgo 2.1900
epsTrend30daysAgo 2.1900
epsTrend60daysAgo 2.1400
epsTrend90daysAgo 2.2500
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 1.0000
epsRevisionsDownLast30days 0.0000
2023-03-31
date 2023-03-31
period +1q
growth -0.0160
earningsEstimateAvg 0.6000
earningsEstimateLow 0.5800
earningsEstimateHigh 0.6200
earningsEstimateYearAgoEps 0.6100
earningsEstimateNumberOfAnalysts 3.0000
earningsEstimateGrowth -0.0160
revenueEstimateAvg 2326140000.00
revenueEstimateLow 2326140000.00
revenueEstimateHigh 2326140000.00
revenueEstimateNumberOfAnalysts 1.00
revenueEstimateGrowth 0.0940
epsTrendCurrent 0.6000
epsTrend7daysAgo 0.6000
epsTrend30daysAgo 0.6100
epsTrend60daysAgo 0.6400
epsTrend90daysAgo 0.6600
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 0.0000
epsRevisionsDownLast30days 0.0000
2022-12-31
date 2022-12-31
period 0y
growth 0.0410
earningsEstimateAvg 2.0200
earningsEstimateLow 1.9900
earningsEstimateHigh 2.0400
earningsEstimateYearAgoEps 1.9400
earningsEstimateNumberOfAnalysts 11.0000
earningsEstimateGrowth 0.0410
revenueEstimateAvg 7574380000.00
revenueEstimateLow 6863230000.00
revenueEstimateHigh 8132460000.00
revenueEstimateNumberOfAnalysts 5.00
revenueEstimateGrowth 0.0690
epsTrendCurrent 2.0200
epsTrend7daysAgo 2.0300
epsTrend30daysAgo 2.0500
epsTrend60daysAgo 2.0000
epsTrend90daysAgo 2.1000
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 0.0000
epsRevisionsDownLast30days 0.0000
2022-09-30
date 2022-09-30
period 0q
growth -0.0200
earningsEstimateAvg 0.5000
earningsEstimateLow 0.4800
earningsEstimateHigh 0.5200
earningsEstimateYearAgoEps 0.5100
earningsEstimateNumberOfAnalysts 12.0000
earningsEstimateGrowth -0.0200
revenueEstimateAvg 1793930000.00
revenueEstimateLow 1708420000.00
revenueEstimateHigh 1879430000.00
revenueEstimateNumberOfAnalysts 2.00
epsTrendCurrent 0.5000
epsTrend7daysAgo 0.5000
epsTrend30daysAgo 0.5100
epsTrend60daysAgo 0.5300
epsTrend90daysAgo 0.5400
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 0.0000
epsRevisionsDownLast30days 1.0000
2022-06-30
date 2022-06-30
period 0q
growth 0.0680
earningsEstimateAvg 0.4700
earningsEstimateLow 0.4500
earningsEstimateHigh 0.5100
earningsEstimateYearAgoEps 0.4400
earningsEstimateNumberOfAnalysts 11.0000
earningsEstimateGrowth 0.0680
revenueEstimateAvg 1784390000.00
revenueEstimateLow 1747160000.00
revenueEstimateHigh 1821630000.00
revenueEstimateNumberOfAnalysts 2.00
epsTrendCurrent 0.4700
epsTrend7daysAgo 0.4600
epsTrend30daysAgo 0.4600
epsTrend60daysAgo 0.4700
epsTrend90daysAgo 0.4800
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 1.0000
epsRevisionsDownLast30days 0.0000
2022-03-31
date 2022-03-31
period 0q
earningsEstimateAvg 0.6000
earningsEstimateLow 0.5800
earningsEstimateHigh 0.6200
earningsEstimateNumberOfAnalysts 10.0000
revenueEstimateAvg 2007690000.00
revenueEstimateLow 2007690000.00
revenueEstimateHigh 2007690000.00
revenueEstimateNumberOfAnalysts 1.00
epsTrendCurrent 0.6000
epsTrend7daysAgo 0.6200
epsTrend30daysAgo 0.6400
epsTrend60daysAgo 0.6300
epsTrend90daysAgo 0.6900
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 0.0000
epsRevisionsDownLast30days 3.0000
2021-12-31
date 2021-12-31
period 0y
earningsEstimateAvg 2.1100
earningsEstimateLow 2.0900
earningsEstimateHigh 2.1300
earningsEstimateNumberOfAnalysts 5.0000
revenueEstimateAvg 7277750000.00
revenueEstimateLow 7277750000.00
revenueEstimateHigh 7277750000.00
revenueEstimateNumberOfAnalysts 1.00
epsTrendCurrent 2.1100
epsTrend7daysAgo 2.1100
epsTrend30daysAgo 2.1200
epsTrend60daysAgo 2.1100
epsTrend90daysAgo 2.1500
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 1.0000
epsRevisionsDownLast7days 0.0000
epsRevisionsDownLast30days 0.0000
2021-09-30
date 2021-09-30
period 0q
earningsEstimateAvg 0.5300
earningsEstimateLow 0.5100
earningsEstimateHigh 0.5500
earningsEstimateNumberOfAnalysts 4.0000
revenueEstimateAvg 1704490000.00
revenueEstimateLow 1704490000.00
revenueEstimateHigh 1704490000.00
revenueEstimateNumberOfAnalysts 1.00
epsTrendCurrent 0.5300
epsTrend7daysAgo 0.5400
epsTrend30daysAgo 0.5300
epsTrend60daysAgo 0.0000
epsTrend90daysAgo 0.0000
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 0.0000
epsRevisionsDownLast7days 0.0000
2019-12-31
date 2019-12-31
period +1y
growth 0.0480
earningsEstimateAvg 2.6100
earningsEstimateLow 2.6100
earningsEstimateHigh 2.6100
earningsEstimateYearAgoEps 2.4900
earningsEstimateNumberOfAnalysts 1.0000
earningsEstimateGrowth 0.0480
revenueEstimateAvg 8518080000.00
revenueEstimateLow 8518080000.00
revenueEstimateHigh 8518080000.00
revenueEstimateNumberOfAnalysts 1.00
revenueEstimateGrowth 0.0340
epsTrendCurrent 2.6100
epsTrend7daysAgo 2.6000
epsTrend30daysAgo 0.0000
epsTrend60daysAgo 0.0000
epsTrend90daysAgo 0.0000
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 0.0000
epsRevisionsDownLast7days 0.0000
epsRevisionsDownLast30days 0.0000
2018-12-31
date 2018-12-31
period 0y
growth 0.2450
earningsEstimateAvg 2.4900
earningsEstimateLow 2.4900
earningsEstimateHigh 2.4900
earningsEstimateYearAgoEps 2.0000
earningsEstimateNumberOfAnalysts 1.0000
earningsEstimateGrowth 0.2450
revenueEstimateAvg 8240530000.00
revenueEstimateLow 8240530000.00
revenueEstimateHigh 8240530000.00
revenueEstimateNumberOfAnalysts 1.00
revenueEstimateGrowth 0.2540
epsTrendCurrent 2.4900
epsTrend7daysAgo 2.4800
epsTrend30daysAgo 2.5900
epsTrend60daysAgo 2.6100
epsTrend90daysAgo 2.5400
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 0.0000
epsRevisionsDownLast7days 0.0000
epsRevisionsDownLast30days 0.0000
2018-06-30
date 2018-06-30
period +1q
growth 0.1460
earningsEstimateAvg 0.5500
earningsEstimateLow 0.5500
earningsEstimateHigh 0.5500
earningsEstimateYearAgoEps 0.4800
earningsEstimateNumberOfAnalysts 1.0000
earningsEstimateGrowth 0.1460
revenueEstimateAvg 0.00
revenueEstimateLow 0.00
revenueEstimateHigh 0.00
revenueEstimateNumberOfAnalysts 0.00
epsTrendCurrent 0.5500
epsTrend7daysAgo 0.5500
epsTrend30daysAgo 0.0000
epsTrend60daysAgo 0.0000
epsTrend90daysAgo 0.0000
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 0.0000
epsRevisionsDownLast7days 0.0000
epsRevisionsDownLast30days 0.0000
2018-03-31
date 2018-03-31
period 0q
earningsEstimateAvg 0.7000
earningsEstimateLow 0.7000
earningsEstimateHigh 0.7000
earningsEstimateNumberOfAnalysts 1.0000
revenueEstimateAvg 0.00
revenueEstimateLow 0.00
revenueEstimateHigh 0.00
revenueEstimateNumberOfAnalysts 0.00
epsTrendCurrent 0.7000
epsTrend7daysAgo 0.7000
epsTrend30daysAgo 0.0000
epsTrend60daysAgo 0.0000
epsTrend90daysAgo 0.0000
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 0.0000
epsRevisionsDownLast7days 0.0000
epsRevisionsDownLast30days 0.0000
2017-12-31
date 2017-12-31
period 0y
earningsEstimateAvg 2.5000
earningsEstimateLow 2.5000
earningsEstimateHigh 2.5000
earningsEstimateNumberOfAnalysts 1.0000
revenueEstimateAvg 8313440000.00
revenueEstimateLow 8313440000.00
revenueEstimateHigh 8313440000.00
revenueEstimateNumberOfAnalysts 1.00
epsTrendCurrent 2.5000
epsTrend7daysAgo 2.4900
epsTrend30daysAgo 2.4900
epsTrend60daysAgo 2.5000
epsTrend90daysAgo 2.4300
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 0.0000
epsRevisionsDownLast7days 0.0000
2017-09-30
date 2017-09-30
period 0q
earningsEstimateAvg 0.5500
earningsEstimateLow 0.5500
earningsEstimateHigh 0.5500
earningsEstimateNumberOfAnalysts 1.0000
revenueEstimateAvg 0.00
revenueEstimateLow 0.00
revenueEstimateHigh 0.00
revenueEstimateNumberOfAnalysts 0.00
epsTrendCurrent 0.5500
epsTrend7daysAgo 0.5700
epsTrend30daysAgo 0.5600
epsTrend60daysAgo 0.5700
epsTrend90daysAgo 0.6100
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 0.0000
epsRevisionsDownLast7days 0.0000
2017-06-30
date 2017-06-30
period 0q
earningsEstimateAvg 0.4800
earningsEstimateLow 0.4200
earningsEstimateHigh 0.5400
earningsEstimateNumberOfAnalysts 2.0000
revenueEstimateAvg 0.00
revenueEstimateLow 0.00
revenueEstimateHigh 0.00
revenueEstimateNumberOfAnalysts 0.00
epsTrendCurrent 0.4800
epsTrend7daysAgo 0.5500
epsTrend30daysAgo 0.5400
epsTrend60daysAgo 0.5400
epsTrend90daysAgo 0.0000
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 0.0000
epsRevisionsDownLast7days 0.0000
Annual
2022-09-30
date 2022-09-30
epsActual 2.06
2021-12-31
date 2021-12-31
epsActual 2.59
2020-12-31
date 2020-12-31
epsActual 2.58
2019-12-31
date 2019-12-31
epsActual 2.56
2018-12-31
date 2018-12-31
epsActual 2.47
2017-12-31
date 2017-12-31
epsActual 2.52
2016-12-31
date 2016-12-31
epsActual 2.31
2015-12-31
date 2015-12-31
epsActual 2.12
2014-12-31
date 2014-12-31
epsActual 1.37
2013-12-31
date 2013-12-31
epsActual 1.69
2012-12-31
date 2012-12-31
epsActual 1.68
2011-12-31
date 2011-12-31
epsActual 1.71
2010-12-31
date 2010-12-31
epsActual 1.65
2009-12-31
date 2009-12-31
epsActual 1.52
2008-12-31
date 2008-12-31
epsActual 1.57
2007-12-31
date 2007-12-31
epsActual 1.37
2006-12-31
date 2006-12-31
epsActual 1.38
2005-12-31
date 2005-12-31
epsActual 1.16
2004-12-31
date 2004-12-31
epsActual 1.05
2003-12-31
date 2003-12-31
epsActual 1.06
2002-12-31
date 2002-12-31
epsActual 0.97
2001-12-31
date 2001-12-31
epsActual 0.79
2000-12-31
date 2000-12-31
epsActual 0.4
1999-12-31
date 1999-12-31
epsActual 0.56
1998-12-31
date 1998-12-31
epsActual 1.26
1995-12-31
date 1995-12-31
epsActual 0.16
Financials
Balance_Sheet
currency_symbol CAD
quarterly
2022-09-30
date 2022-09-30
filing_date 2022-09-30
currency_symbol CAD
totalAssets 64084000000.00
intangibleAssets 1477000000.00
otherCurrentAssets 934000000.00
totalLiab 41133000000.00
totalStockholderEquity 21124000000.00
deferredLongTermLiab 3291000000.00
otherCurrentLiab 509000000.00
commonStock 14558000000.00
capitalStock 16181000000.00
retainedEarnings 3635000000.00
otherLiab 8720000000.00
goodWill 12687000000.00
otherAssets 4544000000.00
cash 395000000.00
totalCurrentLiabilities 6143000000.00
netDebt 28677000000.00
shortTermDebt 2802000000.00
shortLongTermDebt 2802000000.00
shortLongTermDebtTotal 29072000000.00
otherStockholderEquity 8000000.00
propertyPlantEquipment 41549000000.00
totalCurrentAssets 3827000000.00
netTangibleAssets 5337000000.00
netReceivables 1808000000.00
longTermDebt 25929000000.00
inventory 690000000.00
accountsPayable 2832000000.00
accumulatedOtherComprehensiveIncome 1300000000.00
nonCurrrentAssetsOther 4544000000.00
nonCurrentAssetsTotal 60257000000.00
capitalLeaseObligations 341000000.00
nonCurrentLiabilitiesOther 1430000000.00
nonCurrentLiabilitiesTotal 34990000000.00
liabilitiesAndStockholdersEquity 62257000000.00
cashAndShortTermInvestments 395000000.00
propertyPlantAndEquipmentNet 41549000000.00
netWorkingCapital -2316000000.00
netInvestedCapital 48232000000.00
commonStockSharesOutstanding 479900000.00
2022-06-30
date 2022-06-30
filing_date 2022-06-30
currency_symbol CAD
totalAssets 59954000000.00
intangibleAssets 1394000000.00
otherCurrentAssets 655000000.00
totalLiab 38094000000.00
totalStockholderEquity 20168000000.00
deferredLongTermLiab 3277000000.00
otherCurrentLiab 484000000.00
commonStock 14465000000.00
capitalStock 16088000000.00
retainedEarnings 3837000000.00
otherLiab 8217000000.00
goodWill 11911000000.00
otherAssets 4082000000.00
cash 338000000.00
totalCurrentLiabilities 4987000000.00
netDebt 26708000000.00
shortTermDebt 2156000000.00
shortLongTermDebt 2156000000.00
shortLongTermDebtTotal 27046000000.00
otherStockholderEquity 8000000.00
propertyPlantEquipment 39113000000.00
totalCurrentAssets 3183000000.00
netTangibleAssets 5240000000.00
netReceivables 1657000000.00
longTermDebt 24557000000.00
inventory 533000000.00
accountsPayable 2347000000.00
accumulatedOtherComprehensiveIncome 235000000.00
nonCurrrentAssetsOther 4353000000.00
nonCurrentAssetsTotal 56771000000.00
capitalLeaseObligations 333000000.00
nonCurrentLiabilitiesOther 1364000000.00
nonCurrentLiabilitiesTotal 33107000000.00
liabilitiesAndStockholdersEquity 58262000000.00
cashAndShortTermInvestments 338000000.00
propertyPlantAndEquipmentNet 39113000000.00
netWorkingCapital -1804000000.00
netInvestedCapital 45258000000.00
commonStockSharesOutstanding 481355932.00
2022-03-31
date 2022-03-31
filing_date 2022-03-31
currency_symbol CAD
totalAssets 58202000000.00
intangibleAssets 1345000000.00
otherCurrentAssets 610000000.00
totalLiab 37208000000.00
totalStockholderEquity 19370000000.00
deferredLongTermLiab 3176000000.00
otherCurrentLiab 449000000.00
commonStock 14354000000.00
capitalStock 15977000000.00
retainedEarnings 3553000000.00
otherLiab 7962000000.00
goodWill 11613000000.00
otherAssets 3986000000.00
cash 365000000.00
totalCurrentLiabilities 4853000000.00
netDebt 25883000000.00
shortTermDebt 1855000000.00
shortLongTermDebt 1855000000.00
shortLongTermDebtTotal 26248000000.00
otherStockholderEquity 8000000.00
propertyPlantEquipment 37989000000.00
totalCurrentAssets 3076000000.00
netTangibleAssets 4789000000.00
netReceivables 1693000000.00
longTermDebt 24053000000.00
inventory 408000000.00
accountsPayable 2549000000.00
accumulatedOtherComprehensiveIncome -168000000.00
nonCurrrentAssetsOther 4179000000.00
nonCurrentAssetsTotal 55126000000.00
capitalLeaseObligations 340000000.00
nonCurrentLiabilitiesOther 1349000000.00
nonCurrentLiabilitiesTotal 32355000000.00
liabilitiesAndStockholdersEquity 56578000000.00
cashAndShortTermInvestments 365000000.00
propertyPlantAndEquipmentNet 37989000000.00
netWorkingCapital -1777000000.00
netInvestedCapital 43655000000.00
commonStockSharesOutstanding 476100000.00
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol CAD
totalAssets 57659000000.00
intangibleAssets 1343000000.00
otherCurrentAssets 608000000.00
totalLiab 36743000000.00
totalStockholderEquity 19288000000.00
deferredLongTermLiab 3097000000.00
otherCurrentLiab 1662000000.00
commonStock 14237000000.00
capitalStock 15860000000.00
retainedEarnings 3458000000.00
otherLiab 7869000000.00
goodWill 11720000000.00
otherAssets 3834000000.00
cash 131000000.00
totalCurrentLiabilities 4802000000.00
currentDeferredRevenue 222000000.00
netDebt 25816000000.00
shortTermDebt 1875000000.00
shortLongTermDebt 1875000000.00
shortLongTermDebtTotal 25947000000.00
otherStockholderEquity 10000000.00
propertyPlantEquipment 37856000000.00
totalCurrentAssets 2728000000.00
longTermInvestments 178000000.00
netTangibleAssets 4602000000.00
netReceivables 1511000000.00
longTermDebt 23707000000.00
inventory 478000000.00
accountsPayable 774000000.00
accumulatedOtherComprehensiveIncome -40000000.00
nonCurrrentAssetsOther 3834000000.00
nonCurrentAssetsTotal 54931000000.00
capitalLeaseObligations 365000000.00
longTermDebtTotal 24040000000.00
nonCurrentLiabilitiesOther 157000000.00
nonCurrentLiabilitiesTotal 31941000000.00
capitalSurpluse 10000000.00
liabilitiesAndStockholdersEquity 56031000000.00
cashAndShortTermInvestments 131000000.00
propertyPlantAndEquipmentNet 37856000000.00
netWorkingCapital -2074000000.00
netInvestedCapital 43247000000.00
commonStockSharesOutstanding 472000000.00
2021-09-30
date 2021-09-30
filing_date 2021-09-30
currency_symbol CAD
totalAssets 57137000000.00
intangibleAssets 1303000000.00
otherCurrentAssets 727000000.00
totalLiab 36371000000.00
totalStockholderEquity 19150000000.00
deferredLongTermLiab 3156000000.00
otherCurrentLiab 471000000.00
commonStock 14135000000.00
capitalStock 15758000000.00
retainedEarnings 3385000000.00
otherLiab 7843000000.00
goodWill 11755000000.00
otherAssets 3787000000.00
cash 225000000.00
totalCurrentLiabilities 3808000000.00
netDebt 25369000000.00
shortTermDebt 874000000.00
shortLongTermDebt 874000000.00
shortLongTermDebtTotal 25594000000.00
otherStockholderEquity 9000000.00
propertyPlantEquipment 37240000000.00
totalCurrentAssets 2918000000.00
netTangibleAssets 4469000000.00
netReceivables 1436000000.00
longTermDebt 24382000000.00
inventory 530000000.00
accountsPayable 2463000000.00
accumulatedOtherComprehensiveIncome -2000000.00
nonCurrrentAssetsOther 3921000000.00
nonCurrentAssetsTotal 54219000000.00
capitalLeaseObligations 338000000.00
longTermDebtTotal 24720000000.00
nonCurrentLiabilitiesOther 1519000000.00
nonCurrentLiabilitiesTotal 32563000000.00
capitalSurpluse 9000000.00
liabilitiesAndStockholdersEquity 55521000000.00
cashAndShortTermInvestments 225000000.00
propertyPlantAndEquipmentNet 37240000000.00
netWorkingCapital -890000000.00
netInvestedCapital 42783000000.00
commonStockSharesOutstanding 472500000.00
2021-06-30
date 2021-06-30
filing_date 2021-06-30
currency_symbol CAD
totalAssets 55895000000.00
intangibleAssets 1274000000.00
otherCurrentAssets 647000000.00
totalLiab 35373000000.00
totalStockholderEquity 18953000000.00
deferredLongTermLiab 3128000000.00
otherCurrentLiab 430000000.00
commonStock 14040000000.00
capitalStock 15663000000.00
retainedEarnings 3581000000.00
otherLiab 7621000000.00
goodWill 11526000000.00
otherAssets 3702000000.00
cash 599000000.00
totalCurrentLiabilities 3480000000.00
netDebt 24665000000.00
shortTermDebt 992000000.00
shortLongTermDebt 992000000.00
shortLongTermDebtTotal 25264000000.00
otherStockholderEquity 8000000.00
propertyPlantEquipment 36230000000.00
totalCurrentAssets 3031000000.00
netTangibleAssets 4530000000.00
netReceivables 1370000000.00
longTermDebt 23942000000.00
inventory 415000000.00
accountsPayable 2058000000.00
accumulatedOtherComprehensiveIncome -299000000.00
commonStockTotalEquity 14040000000.00
nonCurrrentAssetsOther 3834000000.00
nonCurrentAssetsTotal 52864000000.00
capitalLeaseObligations 330000000.00
longTermDebtTotal 24272000000.00
nonCurrentLiabilitiesOther 1542000000.00
nonCurrentLiabilitiesTotal 31893000000.00
capitalSurpluse 8000000.00
liabilitiesAndStockholdersEquity 54326000000.00
cashAndShortTermInvestments 599000000.00
propertyPlantAndEquipmentGross 36230000000.00
propertyPlantAndEquipmentNet 36230000000.00
netWorkingCapital -449000000.00
netInvestedCapital 42264000000.00
commonStockSharesOutstanding 470600000.00
2021-03-31
date 2021-03-31
filing_date 2021-03-31
currency_symbol USD
totalAssets 55614000000.00
intangibleAssets 1281000000.00
otherCurrentAssets 651000000.00
totalLiab 35268000000.00
totalStockholderEquity 18772000000.00
deferredLongTermLiab 3148000000.00
otherCurrentLiab 430000000.00
commonStock 13944000000.00
retainedEarnings 3328000000.00
otherLiab 7586000000.00
goodWill 11659000000.00
otherAssets 3714000000.00
cash 317000000.00
totalCurrentLiabilities 4255000000.00
netDebt 24621000000.00
shortTermDebt 1511000000.00
shortLongTermDebt 1511000000.00
shortLongTermDebtTotal 24938000000.00
otherStockholderEquity 10000000.00
propertyPlantEquipment 36069000000.00
totalCurrentAssets 2770000000.00
netTangibleAssets 4209000000.00
netReceivables 1408000000.00
longTermDebt 23089000000.00
inventory 394000000.00
accountsPayable 2314000000.00
accumulatedOtherComprehensiveIncome -133000000.00
commonStockTotalEquity 13944000000.00
nonCurrrentAssetsOther 3835000000.00
nonCurrentAssetsTotal 52844000000.00
capitalLeaseObligations 338000000.00
longTermDebtTotal 23427000000.00
nonCurrentLiabilitiesOther 1562000000.00
nonCurrentLiabilitiesTotal 31013000000.00
capitalSurpluse 10000000.00
liabilitiesAndStockholdersEquity 54040000000.00
cashAndShortTermInvestments 317000000.00
propertyPlantAndEquipmentGross 36069000000.00
propertyPlantAndEquipmentNet 36069000000.00
netWorkingCapital -1485000000.00
netInvestedCapital 41749000000.00
commonStockSharesOutstanding 468200000.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol USD
totalAssets 55481000000.00
intangibleAssets 1291000000.00
otherCurrentAssets 572000000.00
totalLiab 35197000000.00
totalStockholderEquity 18697000000.00
deferredLongTermLiab 3118000000.00
otherCurrentLiab 1841000000.00
commonStock 13819000000.00
retainedEarnings 3210000000.00
otherLiab 7572000000.00
goodWill 11792000000.00
otherAssets 3590000000.00
cash 249000000.00
totalCurrentLiabilities 4148000000.00
currentDeferredRevenue 214000000.00
netDebt 24614000000.00
shortTermDebt 1386000000.00
shortLongTermDebt 1386000000.00
shortLongTermDebtTotal 24863000000.00
otherStockholderEquity 11000000.00
propertyPlantEquipment 36038000000.00
totalCurrentAssets 2612000000.00
longTermInvestments 158000000.00
netTangibleAssets 3991000000.00
netReceivables 1369000000.00
longTermDebt 23113000000.00
inventory 422000000.00
accountsPayable 707000000.00
accumulatedOtherComprehensiveIncome 34000000.00
commonStockTotalEquity 13819000000.00
nonCurrrentAssetsOther 3590000000.00
nonCurrentAssetsTotal 52869000000.00
capitalLeaseObligations 364000000.00
longTermDebtTotal 23444000000.00
nonCurrentLiabilitiesOther 173000000.00
nonCurrentLiabilitiesTotal 31049000000.00
capitalSurpluse 11000000.00
liabilitiesAndStockholdersEquity 53894000000.00
cashAndShortTermInvestments 249000000.00
propertyPlantAndEquipmentGross 36038000000.00
propertyPlantAndEquipmentNet 36038000000.00
netWorkingCapital -1536000000.00
netInvestedCapital 41573000000.00
commonStockSharesOutstanding 463492063.00
2020-09-30
date 2020-09-30
filing_date 2020-09-30
currency_symbol USD
totalAssets 56410000000.00
intangibleAssets 1332000000.00
otherCurrentAssets 566000000.00
totalLiab 35658000000.00
totalStockholderEquity 19122000000.00
deferredLongTermLiab 3106000000.00
otherCurrentLiab 438000000.00
commonStock 13725000000.00
retainedEarnings 3114000000.00
otherLiab 7736000000.00
goodWill 12273000000.00
otherAssets 3679000000.00
cash 494000000.00
totalCurrentLiabilities 3775000000.00
netDebt 24742000000.00
shortTermDebt 1089000000.00
shortLongTermDebt 998000000.00
shortLongTermDebtTotal 25236000000.00
otherStockholderEquity 11000000.00
propertyPlantEquipment 36250000000.00
totalCurrentAssets 2750000000.00
netTangibleAssets 3894000000.00
netReceivables 1232000000.00
longTermDebt 23813000000.00
inventory 458000000.00
accountsPayable 2248000000.00
accumulatedOtherComprehensiveIncome 649000000.00
commonStockTotalEquity 13725000000.00
nonCurrrentAssetsOther 3805000000.00
nonCurrentAssetsTotal 53660000000.00
capitalLeaseObligations 425000000.00
longTermDebtTotal 24147000000.00
nonCurrentLiabilitiesOther 1550000000.00
nonCurrentLiabilitiesTotal 31883000000.00
capitalSurpluse 11000000.00
liabilitiesAndStockholdersEquity 54780000000.00
cashAndShortTermInvestments 494000000.00
propertyPlantAndEquipmentGross 36250000000.00
propertyPlantAndEquipmentNet 36250000000.00
netWorkingCapital -1025000000.00
netInvestedCapital 42310000000.00
commonStockSharesOutstanding 463492063.00
2020-06-30
date 2020-06-30
filing_date 2020-07-02
currency_symbol USD
totalAssets 56205000000.00
intangibleAssets 1341000000.00
otherCurrentAssets 463000000.00
totalLiab 35022000000.00
totalStockholderEquity 19525000000.00
deferredLongTermLiab 3110000000.00
otherCurrentLiab 428000000.00
commonStock 13708000000.00
retainedEarnings 3279000000.00
otherLiab 7636000000.00
goodWill 12482000000.00
otherAssets 3667000000.00
cash 380000000.00
totalCurrentLiabilities 3499000000.00
netDebt 24622000000.00
shortTermDebt 1115000000.00
shortLongTermDebt 1015000000.00
shortLongTermDebtTotal 25002000000.00
otherStockholderEquity 10000000.00
propertyPlantEquipment 36105000000.00
totalCurrentAssets 2481000000.00
netTangibleAssets 4079000000.00
netReceivables 1229000000.00
longTermDebt 23561000000.00
inventory 409000000.00
accountsPayable 1956000000.00
accumulatedOtherComprehensiveIncome 905000000.00
commonStockTotalEquity 13708000000.00
nonCurrrentAssetsOther 3796000000.00
nonCurrentAssetsTotal 53724000000.00
capitalLeaseObligations 426000000.00
longTermDebtTotal 23887000000.00
nonCurrentLiabilitiesOther 1524000000.00
nonCurrentLiabilitiesTotal 31523000000.00
capitalSurpluse 10000000.00
liabilitiesAndStockholdersEquity 54547000000.00
cashAndShortTermInvestments 380000000.00
propertyPlantAndEquipmentGross 36105000000.00
propertyPlantAndEquipmentNet 36105000000.00
netWorkingCapital -1018000000.00
netInvestedCapital 42478000000.00
commonStockSharesOutstanding 465200000.00
2020-03-31
date 2020-03-31
filing_date 2020-04-01
currency_symbol USD
totalAssets 57019000000.00
intangibleAssets 1356000000.00
otherCurrentAssets 516000000.00
totalLiab 35600000000.00
totalStockholderEquity 19718000000.00
deferredLongTermLiab 3142000000.00
otherCurrentLiab 555000000.00
commonStock 13688000000.00
retainedEarnings 3005000000.00
otherLiab 7675000000.00
goodWill 12876000000.00
otherAssets 3681000000.00
cash 272000000.00
totalCurrentLiabilities 4480000000.00
netDebt 24874000000.00
shortTermDebt 1701000000.00
shortLongTermDebt 1597000000.00
shortLongTermDebtTotal 25146000000.00
otherStockholderEquity 10000000.00
propertyPlantEquipment 36507000000.00
totalCurrentAssets 2472000000.00
netTangibleAssets 3863000000.00
netReceivables 1308000000.00
longTermDebt 23111000000.00
inventory 376000000.00
accountsPayable 2224000000.00
accumulatedOtherComprehensiveIncome 1392000000.00
commonStockTotalEquity 13688000000.00
nonCurrrentAssetsOther 3808000000.00
nonCurrentAssetsTotal 54547000000.00
capitalLeaseObligations 438000000.00
longTermDebtTotal 23445000000.00
nonCurrentLiabilitiesOther 1544000000.00
nonCurrentLiabilitiesTotal 31120000000.00
capitalSurpluse 10000000.00
liabilitiesAndStockholdersEquity 55318000000.00
cashAndShortTermInvestments 272000000.00
propertyPlantAndEquipmentGross 36507000000.00
propertyPlantAndEquipmentNet 36507000000.00
netWorkingCapital -2008000000.00
netInvestedCapital 42803000000.00
commonStockSharesOutstanding 464600000.00
2019-12-31
date 2019-12-31
filing_date 2020-01-09
currency_symbol USD
totalAssets 53404000000.00
intangibleAssets 1260000000.00
otherCurrentAssets 513000000.00
totalLiab 33291000000.00
totalStockholderEquity 18531000000.00
deferredLongTermLiab 2958000000.00
otherCurrentLiab 1970000000.00
commonStock 13645000000.00
retainedEarnings 2916000000.00
otherLiab 7125000000.00
goodWill 12004000000.00
otherAssets 3406000000.00
cash 370000000.00
totalCurrentLiabilities 4176000000.00
currentDeferredRevenue 226000000.00
netDebt 22846000000.00
shortTermDebt 1226000000.00
shortLongTermDebt 1202000000.00
shortLongTermDebtTotal 23216000000.00
otherStockholderEquity 11000000.00
propertyPlantEquipment 34034000000.00
totalCurrentAssets 2574000000.00
longTermInvestments 126000000.00
netTangibleAssets 3644000000.00
shortTermInvestments 0.00
netReceivables 1297000000.00
longTermDebt 21501000000.00
inventory 394000000.00
accountsPayable 754000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 336000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 13645000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 3406000000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 50830000000.00
capitalLeaseObligations 513000000.00
longTermDebtTotal 21914000000.00
nonCurrentLiabilitiesOther 93000000.00
nonCurrentLiabilitiesTotal 29115000000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 11000000.00
liabilitiesAndStockholdersEquity 51822000000.00
cashAndShortTermInvestments 370000000.00
propertyPlantAndEquipmentGross 34034000000.00
propertyPlantAndEquipmentNet 34034000000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 437400000.00
2019-09-30
date 2019-09-30
filing_date 2019-10-04
currency_symbol USD
totalAssets 52800000000.00
intangibleAssets 1222000000.00
otherCurrentAssets 467000000.00
totalLiab 33834000000.00
totalStockholderEquity 17381000000.00
deferredLongTermLiab 2948000000.00
otherCurrentLiab 682000000.00
commonStock 12363000000.00
retainedEarnings 2791000000.00
otherLiab 6949000000.00
goodWill 12210000000.00
otherAssets 3393000000.00
cash 228000000.00
totalCurrentLiabilities 3922000000.00
netDebt 23736000000.00
shortTermDebt 1036000000.00
shortLongTermDebt 794000000.00
shortLongTermDebtTotal 23964000000.00
otherStockholderEquity 11000000.00
propertyPlantEquipment 175000000.00
totalCurrentAssets 2202000000.00
longTermInvestments 4407177.51
netTangibleAssets 2326000000.00
shortTermInvestments 0.00
netReceivables 1118000000.00
longTermDebt 22598000000.00
inventory 389000000.00
accountsPayable 2204000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 593000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 12363000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 3568000000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 50598000000.00
capitalLeaseObligations 572000000.00
longTermDebtTotal 22928000000.00
nonCurrentLiabilitiesOther 1263000000.00
nonCurrentLiabilitiesTotal 29912000000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 11000000.00
liabilitiesAndStockholdersEquity 51215000000.00
cashAndShortTermInvestments 228000000.00
propertyPlantAndEquipmentGross 33598000000.00
propertyPlantAndEquipmentNet 33598000000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 438000000.00
2019-06-30
date 2019-06-30
filing_date 2019-07-05
currency_symbol USD
totalAssets 51699000000.00
intangibleAssets 1156000000.00
otherCurrentAssets 395000000.00
totalLiab 32885000000.00
totalStockholderEquity 17259000000.00
deferredLongTermLiab 2957000000.00
otherCurrentLiab 640000000.00
commonStock 12238000000.00
retainedEarnings 2919000000.00
otherLiab 6871000000.00
goodWill 12092000000.00
otherAssets 3409000000.00
cash 191000000.00
totalCurrentLiabilities 3418000000.00
netDebt 23286000000.00
shortTermDebt 916000000.00
shortLongTermDebt 685000000.00
shortLongTermDebtTotal 23477000000.00
otherStockholderEquity 11000000.00
propertyPlantEquipment 165000000.00
totalCurrentAssets 2125000000.00
longTermInvestments 4625928.39
netTangibleAssets 2388000000.00
shortTermInvestments 0.00
netReceivables 1170000000.00
longTermDebt 22230000000.00
inventory 369000000.00
accountsPayable 1862000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 468000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 12238000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 3574000000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 49574000000.00
capitalLeaseObligations 562000000.00
longTermDebtTotal 22561000000.00
nonCurrentLiabilitiesOther 1249000000.00
nonCurrentLiabilitiesTotal 29467000000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 11000000.00
liabilitiesAndStockholdersEquity 50144000000.00
cashAndShortTermInvestments 191000000.00
propertyPlantAndEquipmentGross 32752000000.00
propertyPlantAndEquipmentNet 32752000000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 433700000.00
2019-03-31
date 2019-03-31
filing_date 2019-04-05
currency_symbol USD
totalAssets 52805000000.00
intangibleAssets 1178000000.00
otherCurrentAssets 1172000000.00
totalLiab 34385000000.00
totalStockholderEquity 16527000000.00
deferredLongTermLiab 2902000000.00
otherCurrentLiab 726000000.00
commonStock 11997000000.00
retainedEarnings 2200000000.00
otherLiab 6810000000.00
goodWill 12298000000.00
otherAssets 3347000000.00
cash 233000000.00
totalCurrentLiabilities 4588000000.00
netDebt 24359000000.00
shortTermDebt 1642000000.00
shortLongTermDebt 1406000000.00
shortLongTermDebtTotal 24592000000.00
otherStockholderEquity 12000000.00
propertyPlantEquipment 606000000.00
totalCurrentAssets 3225000000.00
longTermInvestments 4245391.92
netTangibleAssets 1428000000.00
shortTermInvestments 0.00
netReceivables 1452000000.00
longTermDebt 22611000000.00
inventory 368000000.00
accountsPayable 2220000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 695000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 11997000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 3511000000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 49580000000.00
capitalLeaseObligations 575000000.00
longTermDebtTotal 22950000000.00
nonCurrentLiabilitiesOther 1220000000.00
nonCurrentLiabilitiesTotal 29797000000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 12000000.00
liabilitiesAndStockholdersEquity 50912000000.00
cashAndShortTermInvestments 233000000.00
propertyPlantAndEquipmentGross 32593000000.00
propertyPlantAndEquipmentNet 32593000000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 430100000.00
2018-12-31
date 2018-12-31
filing_date 2019-01-17
currency_symbol USD
totalAssets 53051000000.00
intangibleAssets 1200000000.00
otherCurrentAssets 1174000000.00
totalLiab 34595000000.00
totalStockholderEquity 16533000000.00
deferredLongTermLiab 443557423.52
otherCurrentLiab 2068000000.00
commonStock 11889000000.00
retainedEarnings 2082000000.00
otherLiab 1055896683.72
goodWill 12530000000.00
otherAssets 505568429.81
cash 332000000.00
totalCurrentLiabilities 4252000000.00
currentDeferredRevenue 267000000.00
netDebt 24455000000.00
shortTermDebt 1238000000.00
shortLongTermDebt 143915267.75
shortLongTermDebtTotal 24787000000.00
otherStockholderEquity 11000000.00
propertyPlantEquipment 5074955889.05
totalCurrentAssets 3261000000.00
longTermInvestments 23778656.56
netTangibleAssets 183390945.95
shortTermInvestments 0.00
netReceivables 1357000000.00
longTermDebt 3599280438.37
inventory 398000000.00
accountsPayable 679000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 928000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 11889000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 3253000000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 49790000000.00
capitalLeaseObligations 0.00
longTermDebtTotal 4991361664.49
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 30343000000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 2331520.59
liabilitiesAndStockholdersEquity 51128000000.00
cashAndShortTermInvestments 332000000.00
propertyPlantAndEquipmentGross 32654000000.00
propertyPlantAndEquipmentNet 32654000000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 425600000.00
2018-09-30
date 2018-09-30
filing_date 2018-10-01
currency_symbol USD
totalAssets 50244000000.00
intangibleAssets 1165000000.00
otherCurrentAssets 439000000.00
totalLiab 32437000000.00
totalStockholderEquity 15984000000.00
deferredLongTermLiab 2141742116.77
otherCurrentLiab 680000000.00
commonStock 11808000000.00
retainedEarnings 2206000000.00
otherLiab 5218545113.96
goodWill 11939000000.00
otherAssets 2494536372.15
cash 195000000.00
totalCurrentLiabilities 3601000000.00
netDebt 22970000000.00
shortTermDebt 1015000000.00
shortLongTermDebt 725881985.64
shortLongTermDebtTotal 23165000000.00
otherStockholderEquity 10000000.00
propertyPlantEquipment 24763502965.97
totalCurrentAssets 2133000000.00
longTermInvestments 65563534.19
netTangibleAssets 981111458.01
shortTermInvestments 0.00
netReceivables 1131000000.00
longTermDebt 16806899781.46
inventory 368000000.00
accountsPayable 1906000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 337000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 11808000000.00
preferredStockTotalEquity 0.02
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 3280000000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 48111000000.00
capitalLeaseObligations 0.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 28836000000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 0.00
liabilitiesAndStockholdersEquity 48421000000.00
cashAndShortTermInvestments 195000000.00
propertyPlantAndEquipmentGross 31727000000.00
propertyPlantAndEquipmentNet 31727000000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 426200000.00
2018-06-30
date 2018-06-30
filing_date 2018-07-25
currency_symbol USD
totalAssets 50249000000.00
intangibleAssets 1165000000.00
otherCurrentAssets 393000000.00
totalLiab 32385000000.00
totalStockholderEquity 16014000000.00
deferredLongTermLiab 2108296678.30
otherCurrentLiab 587000000.00
commonStock 11731000000.00
retainedEarnings 2110000000.00
otherLiab 5072804489.61
goodWill 12150000000.00
otherAssets 2441983922.34
cash 197000000.00
totalCurrentLiabilities 3508000000.00
netDebt 23143000000.00
shortTermDebt 1152000000.00
shortLongTermDebt 786440163.81
shortLongTermDebtTotal 23340000000.00
otherStockholderEquity 10000000.00
propertyPlantEquipment 23933717579.25
totalCurrentAssets 2069000000.00
longTermInvestments 65220688.61
netTangibleAssets 816016987.71
shortTermInvestments 0.00
netReceivables 1133000000.00
longTermDebt 16359775519.49
inventory 346000000.00
accountsPayable 1769000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 540000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 11731000000.00
preferredStockTotalEquity 1214.93
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 3306000000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 48180000000.00
capitalLeaseObligations 0.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 28877000000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 0.00
liabilitiesAndStockholdersEquity 48399000000.00
cashAndShortTermInvestments 197000000.00
propertyPlantAndEquipmentGross 31559000000.00
propertyPlantAndEquipmentNet 31559000000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 424300000.00
2018-03-31
date 2018-03-31
filing_date 2018-04-02
currency_symbol USD
totalAssets 49083000000.00
intangibleAssets 1105000000.00
otherCurrentAssets 395000000.00
totalLiab 31807000000.00
totalStockholderEquity 15489000000.00
deferredLongTermLiab 2172229536.13
otherCurrentLiab 505000000.00
commonStock 11659000000.00
retainedEarnings 1870000000.00
otherLiab 5116549213.97
goodWill 11927000000.00
otherAssets 2497483156.51
cash 333000000.00
totalCurrentLiabilities 3526000000.00
netDebt 22382000000.00
shortTermDebt 1041000000.00
shortLongTermDebt 740339193.06
shortLongTermDebtTotal 22715000000.00
otherStockholderEquity 9000000.00
propertyPlantEquipment 23624254627.12
totalCurrentAssets 2238000000.00
longTermInvestments 63501897.31
netTangibleAssets 645860760.47
shortTermInvestments 0.00
netReceivables 1188000000.00
longTermDebt 16469449392.09
inventory 322000000.00
accountsPayable 1980000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 328000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 11659000000.00
preferredStockTotalEquity 1256872918.76
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 3307000000.00
nonCurrentAssetsTotal 46845000000.00
nonCurrentLiabilitiesTotal 28281000000.00
liabilitiesAndStockholdersEquity 47296000000.00
cashAndShortTermInvestments 333000000.00
propertyPlantAndEquipmentGross 30506000000.00
propertyPlantAndEquipmentNet 30506000000.00
commonStockSharesOutstanding 422500000.00
2017-12-31
date 2017-12-31
filing_date 2018-01-11
currency_symbol USD
totalAssets 47822000000.00
intangibleAssets 1081000000.00
otherCurrentAssets 382000000.00
totalLiab 31073000000.00
totalStockholderEquity 15003000000.00
deferredLongTermLiab 2185731367.08
otherCurrentLiab 1643000000.00
commonStock 11582000000.00
retainedEarnings 1727000000.00
otherLiab 3320844958.15
goodWill 11644000000.00
otherAssets 12151454762.85
cash 327000000.00
totalCurrentLiabilities 3504000000.00
currentDeferredRevenue 204000000.00
netDebt 21802000000.00
shortTermDebt 961000000.00
shortLongTermDebt 561976883.22
shortLongTermDebtTotal 22129000000.00
otherStockholderEquity 10000000.00
propertyPlantEquipment 24209645277.00
totalCurrentAssets 2207000000.00
longTermInvestments 98844161.02
netTangibleAssets 522120366.68
shortTermInvestments 0.00
netReceivables 1131000000.00
longTermDebt 16823435631.73
inventory 367000000.00
accountsPayable 696000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 61000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 11582000000.00
preferredStockTotalEquity 1293742526.90
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 3098000000.00
nonCurrentAssetsTotal 45615000000.00
nonCurrentLiabilitiesTotal 27569000000.00
liabilitiesAndStockholdersEquity 46076000000.00
cashAndShortTermInvestments 327000000.00
propertyPlantAndEquipmentGross 29668000000.00
propertyPlantAndEquipmentNet 29668000000.00
commonStockSharesOutstanding 418600000.00
2017-09-30
date 2017-09-30
filing_date 2017-10-04
currency_symbol USD
totalAssets 46845000000.00
intangibleAssets 1051000000.00
otherCurrentAssets 394000000.00
totalLiab 29954000000.00
totalStockholderEquity 15124000000.00
deferredLongTermLiab 2094491965.78
otherCurrentLiab 463000000.00
commonStock 11505000000.00
retainedEarnings 1951000000.00
otherLiab 2115277000.56
goodWill 11588000000.00
otherAssets 12553361579.66
cash 252000000.00
totalCurrentLiabilities 3962000000.00
netDebt 21420000000.00
shortTermDebt 1730000000.00
shortLongTermDebt 797026141.18
shortLongTermDebtTotal 21672000000.00
otherStockholderEquity 10000000.00
propertyPlantEquipment 23236869453.99
totalCurrentAssets 2075000000.00
longTermInvestments 63953953.15
netTangibleAssets 689103845.23
shortTermInvestments 0.00
netReceivables 1047000000.00
longTermDebt 15942121672.40
inventory 382000000.00
accountsPayable 1769000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 35000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 11505000000.00
preferredStockTotalEquity 1297465824.61
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 3064000000.00
nonCurrentAssetsTotal 44770000000.00
nonCurrentLiabilitiesTotal 25992000000.00
liabilitiesAndStockholdersEquity 45078000000.00
cashAndShortTermInvestments 252000000.00
propertyPlantAndEquipmentGross 29067000000.00
propertyPlantAndEquipmentNet 29067000000.00
commonStockSharesOutstanding 419300000.00
2017-06-30
date 2017-06-30
filing_date 2017-07-10
currency_symbol USD
totalAssets 47581000000.00
intangibleAssets 1040000000.00
otherCurrentAssets 371000000.00
totalLiab 30437000000.00
totalStockholderEquity 15314000000.00
deferredLongTermLiab 2018511376.78
otherCurrentLiab 455000000.00
commonStock 11435000000.00
retainedEarnings 1840000000.00
otherLiab 2021596606.25
goodWill 11991000000.00
otherAssets 12417277285.00
cash 231000000.00
totalCurrentLiabilities 4080000000.00
netDebt 21959000000.00
shortTermDebt 1822000000.00
shortLongTermDebt 17162360200.54
shortLongTermDebtTotal 22190000000.00
otherStockholderEquity 9000000.00
propertyPlantEquipment 22691091399.92
totalCurrentAssets 2063000000.00
longTermInvestments 65561126.11
netTangibleAssets 509062861.55
shortTermInvestments 0.00
netReceivables 1106000000.00
longTermDebt 15709988430.39
inventory 355000000.00
accountsPayable 1803000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 407000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 11435000000.00
preferredStockTotalEquity 1251831854.99
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 3068000000.00
nonCurrentAssetsTotal 45518000000.00
nonCurrentLiabilitiesTotal 26357000000.00
liabilitiesAndStockholdersEquity 45751000000.00
cashAndShortTermInvestments 231000000.00
propertyPlantAndEquipmentGross 29419000000.00
propertyPlantAndEquipmentNet 29419000000.00
commonStockSharesOutstanding 417400000.00
2017-03-31
date 2017-03-31
filing_date 2017-04-11
currency_symbol USD
totalAssets 48049000000.00
intangibleAssets 1015000000.00
otherCurrentAssets 401000000.00
totalLiab 30987000000.00
totalStockholderEquity 15211000000.00
deferredLongTermLiab 1949222564.41
otherCurrentLiab 479000000.00
commonStock 11340000000.00
retainedEarnings 1583000000.00
otherLiab 2088184481.33
goodWill 12261000000.00
otherAssets 12242920453.69
cash 298000000.00
totalCurrentLiabilities 4156000000.00
netDebt 22141000000.00
shortTermDebt 1711000000.00
shortLongTermDebt 16900022534.37
shortLongTermDebtTotal 22439000000.00
otherStockholderEquity 12000000.00
propertyPlantEquipment 22232404416.74
totalCurrentAssets 2152000000.00
longTermInvestments 53331330.28
netTangibleAssets 234357395.03
shortTermInvestments 0.00
netReceivables 1133000000.00
longTermDebt 15569743859.39
inventory 320000000.00
accountsPayable 1966000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 653000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 11340000000.00
preferredStockTotalEquity 1219109141.44
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 3023000000.00
nonCurrentAssetsTotal 45897000000.00
nonCurrentLiabilitiesTotal 26831000000.00
liabilitiesAndStockholdersEquity 46198000000.00
cashAndShortTermInvestments 298000000.00
propertyPlantAndEquipmentGross 29598000000.00
propertyPlantAndEquipmentNet 29598000000.00
commonStockSharesOutstanding 406900000.00
2016-12-31
date 2016-12-31
filing_date 2017-01-20
currency_symbol USD
totalAssets 47904000000.00
intangibleAssets 1011000000.00
otherCurrentAssets 398000000.00
totalLiab 31454000000.00
totalStockholderEquity 14597000000.00
deferredLongTermLiab 1949694895.07
otherCurrentLiab 1621000000.00
commonStock 10762000000.00
retainedEarnings 1455000000.00
otherLiab 2210150319.99
goodWill 12364000000.00
otherAssets 11730168179.79
cash 269000000.00
totalCurrentLiabilities 3944000000.00
currentDeferredRevenue 287000000.00
netDebt 22549000000.00
shortTermDebt 1482000000.00
shortLongTermDebt 186783747.58
shortLongTermDebtTotal 22818000000.00
otherStockholderEquity 12000000.00
propertyPlantEquipment 22306146748.03
totalCurrentAssets 2166000000.00
longTermInvestments 75904152.40
netTangibleAssets -298407501.12
shortTermInvestments 0.00
netReceivables 1127000000.00
longTermDebt 15833457359.73
inventory 372000000.00
accountsPayable 554000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 745000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10762000000.00
preferredStockTotalEquity 1207769013.25
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 2927000000.00
nonCurrentAssetsTotal 45738000000.00
nonCurrentLiabilitiesTotal 27510000000.00
liabilitiesAndStockholdersEquity 46051000000.00
cashAndShortTermInvestments 269000000.00
propertyPlantAndEquipmentGross 29337000000.00
propertyPlantAndEquipmentNet 29337000000.00
commonStockSharesOutstanding 285000000.00
2016-09-30
date 2016-09-30
filing_date 2016-10-11
currency_symbol USD
totalAssets 29191000000.00
intangibleAssets 549000000.00
otherCurrentAssets 310000000.00
totalLiab 19055000000.00
totalStockholderEquity 9668000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 312000000.00
commonStock 6012000000.00
retainedEarnings 1456000000.00
otherLiab 1862289587.94
goodWill 4058000000.00
otherAssets 5484804630.97
cash 301000000.00
totalCurrentLiabilities 2318000000.00
netDebt 12356000000.00
shortTermDebt 568000000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 12657000000.00
otherStockholderEquity 12000000.00
propertyPlantEquipment 15389595551.83
totalCurrentAssets 1785000000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 837000000.00
longTermDebt 9207860461.57
inventory 337000000.00
accountsPayable 1438000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 565000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 6012000000.00
preferredStockTotalEquity 1236194683.53
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 2594000000.00
nonCurrentAssetsTotal 27406000000.00
nonCurrentLiabilitiesTotal 16737000000.00
liabilitiesAndStockholdersEquity 28723000000.00
cashAndShortTermInvestments 301000000.00
propertyPlantAndEquipmentGross 20205000000.00
propertyPlantAndEquipmentNet 20205000000.00
commonStockSharesOutstanding 289500000.00
2016-06-30
date 2016-06-30
filing_date 2016-07-13
currency_symbol USD
totalAssets 28623000000.00
intangibleAssets 539000000.00
otherCurrentAssets 272000000.00
totalLiab 18297000000.00
totalStockholderEquity 9851000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 304000000.00
commonStock 5962000000.00
retainedEarnings 1551000000.00
otherLiab 1871566731.14
goodWill 4018000000.00
otherAssets 5537330754.35
cash 296000000.00
totalCurrentLiabilities 2147000000.00
netDebt 11983000000.00
shortTermDebt 676000000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 12279000000.00
otherStockholderEquity 12000000.00
propertyPlantEquipment 15297485493.23
totalCurrentAssets 1694000000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 834000000.00
longTermDebt 8977176015.47
inventory 292000000.00
accountsPayable 1167000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 506000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 5962000000.00
preferredStockTotalEquity 1408123791.10
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 2600000000.00
nonCurrentAssetsTotal 26929000000.00
nonCurrentLiabilitiesTotal 16150000000.00
liabilitiesAndStockholdersEquity 28148000000.00
cashAndShortTermInvestments 296000000.00
propertyPlantAndEquipmentGross 19772000000.00
propertyPlantAndEquipmentNet 19772000000.00
commonStockSharesOutstanding 284300000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-19
currency_symbol USD
totalAssets 28016000000.00
intangibleAssets 528000000.00
otherCurrentAssets 327000000.00
totalLiab 17833000000.00
totalStockholderEquity 9719000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 285000000.00
commonStock 5917000000.00
retainedEarnings 1444000000.00
otherLiab 1853759803.17
goodWill 4005000000.00
otherAssets 5480547439.64
cash 232000000.00
totalCurrentLiabilities 2491000000.00
netDebt 11621000000.00
shortTermDebt 900000000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 11853000000.00
otherStockholderEquity 13000000.00
propertyPlantEquipment 14747808703.68
totalCurrentAssets 1707000000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 877000000.00
longTermDebt 8421497770.26
inventory 271000000.00
accountsPayable 1306000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 525000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 5917000000.00
preferredStockTotalEquity 1399354144.24
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 2595000000.00
nonCurrentAssetsTotal 26309000000.00
nonCurrentLiabilitiesTotal 15342000000.00
liabilitiesAndStockholdersEquity 27552000000.00
cashAndShortTermInvestments 232000000.00
propertyPlantAndEquipmentGross 19181000000.00
propertyPlantAndEquipmentNet 19181000000.00
commonStockSharesOutstanding 288600000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
totalAssets 28804000000.00
intangibleAssets 541000000.00
otherCurrentAssets 352000000.00
totalLiab 18451000000.00
totalStockholderEquity 9880000000.00
deferredLongTermLiab 1651614767.72
otherCurrentLiab 1143000000.00
commonStock 5867000000.00
retainedEarnings 1388000000.00
otherLiab 1800447944.51
goodWill 4173000000.00
otherAssets 5103677479.95
cash 242000000.00
totalCurrentLiabilities 2638000000.00
netDebt 12006000000.00
shortTermDebt 921000000.00
shortLongTermDebt 277436601.40
shortLongTermDebtTotal 12248000000.00
otherStockholderEquity 14000000.00
propertyPlantEquipment 14365291525.18
totalCurrentAssets 1857000000.00
longTermInvestments 90311393.69
netTangibleAssets 2417455386.17
shortTermInvestments 0.00
netReceivables 926000000.00
longTermDebt 8143197745.83
inventory 337000000.00
accountsPayable 574000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 791000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 5867000000.00
preferredStockTotalEquity 1314933892.06
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 2513000000.00
nonCurrentAssetsTotal 26947000000.00
nonCurrentLiabilitiesTotal 15813000000.00
liabilitiesAndStockholdersEquity 28331000000.00
cashAndShortTermInvestments 242000000.00
propertyPlantAndEquipmentGross 19595000000.00
propertyPlantAndEquipmentNet 19595000000.00
commonStockSharesOutstanding 279100000.00
2015-09-30
date 2015-09-30
filing_date 2015-09-30
currency_symbol USD
totalAssets 28637000000.00
intangibleAssets 546000000.00
otherCurrentAssets 845000000.00
totalLiab 18529000000.00
totalStockholderEquity 9634000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 249000000.00
commonStock 5807000000.00
retainedEarnings 1359000000.00
otherLiab 1930153961.70
goodWill 4075000000.00
otherAssets 5532857679.31
cash 347000000.00
totalCurrentLiabilities 2600000000.00
netDebt 11908000000.00
shortTermDebt 965000000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 12255000000.00
otherStockholderEquity 15000000.00
propertyPlantEquipment 14219301539.62
totalCurrentAssets 2337000000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 796000000.00
longTermDebt 8479158843.41
inventory 349000000.00
accountsPayable 1386000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 633000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 5807000000.00
preferredStockTotalEquity 1366879459.26
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 2718000000.00
nonCurrentAssetsTotal 26300000000.00
nonCurrentLiabilitiesTotal 15929000000.00
liabilitiesAndStockholdersEquity 28163000000.00
cashAndShortTermInvestments 347000000.00
propertyPlantAndEquipmentGross 18933000000.00
propertyPlantAndEquipmentNet 18933000000.00
commonStockSharesOutstanding 285300000.00
2015-06-30
date 2015-06-30
filing_date 2015-06-30
currency_symbol USD
totalAssets 28069000000.00
intangibleAssets 523000000.00
otherCurrentAssets 862000000.00
totalLiab 18322000000.00
totalStockholderEquity 9287000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 254000000.00
commonStock 5762000000.00
retainedEarnings 1313000000.00
otherLiab 2030737212.84
goodWill 3908000000.00
otherAssets 5752821580.08
cash 797000000.00
totalCurrentLiabilities 2710000000.00
netDebt 11387000000.00
shortTermDebt 1055000000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 12184000000.00
otherStockholderEquity 14000000.00
propertyPlantEquipment 14505723205.00
totalCurrentAssets 2760000000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 814000000.00
longTermDebt 8908188585.61
inventory 287000000.00
accountsPayable 1401000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 378000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 5762000000.00
preferredStockTotalEquity 1456815816.86
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 2710000000.00
nonCurrentAssetsTotal 25309000000.00
nonCurrentLiabilitiesTotal 15612000000.00
liabilitiesAndStockholdersEquity 27609000000.00
cashAndShortTermInvestments 797000000.00
propertyPlantAndEquipmentGross 18122000000.00
propertyPlantAndEquipmentNet 18122000000.00
commonStockSharesOutstanding 284200000.00
2015-03-31
date 2015-03-31
filing_date 2015-03-31
currency_symbol USD
totalAssets 27986000000.00
intangibleAssets 508000000.00
otherCurrentAssets 552000000.00
totalLiab 18409000000.00
totalStockholderEquity 9143000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 225000000.00
commonStock 5719000000.00
retainedEarnings 1164000000.00
otherLiab 2083070617.91
goodWill 3942000000.00
otherAssets 5708543505.67
cash 299000000.00
totalCurrentLiabilities 2710000000.00
netDebt 11882000000.00
shortTermDebt 1048000000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 12181000000.00
otherStockholderEquity 14000000.00
propertyPlantEquipment 14718631778.06
totalCurrentAssets 2068000000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 945000000.00
longTermDebt 8774432534.68
inventory 272000000.00
accountsPayable 1437000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 426000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 5719000000.00
preferredStockTotalEquity 1434426229.51
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 2723000000.00
nonCurrentAssetsTotal 25918000000.00
nonCurrentLiabilitiesTotal 15699000000.00
liabilitiesAndStockholdersEquity 27552000000.00
cashAndShortTermInvestments 299000000.00
propertyPlantAndEquipmentGross 18675000000.00
propertyPlantAndEquipmentNet 18675000000.00
commonStockSharesOutstanding 283100000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
totalAssets 26628000000.00
intangibleAssets 488000000.00
otherCurrentAssets 512000000.00
totalLiab 17516000000.00
totalStockholderEquity 8691000000.00
deferredLongTermLiab 1839772825.06
otherCurrentLiab 1029000000.00
commonStock 5667000000.00
retainedEarnings 1060000000.00
otherLiab 2154719903.62
goodWill 3732000000.00
otherAssets 5653558213.58
cash 230000000.00
totalCurrentLiabilities 2684000000.00
netDebt 11357000000.00
shortTermDebt 1043000000.00
shortLongTermDebt 451768350.40
shortLongTermDebtTotal 11587000000.00
otherStockholderEquity 15000000.00
propertyPlantEquipment 15570949143.79
totalCurrentAssets 1963000000.00
longTermInvestments 110145426.38
netTangibleAssets 2304448842.61
shortTermInvestments 0.00
netReceivables 900000000.00
longTermDebt 9027622407.71
inventory 321000000.00
accountsPayable 612000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 129000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 5667000000.00
preferredStockTotalEquity 1566130281.39
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 2555000000.00
nonCurrentAssetsTotal 24665000000.00
nonCurrentLiabilitiesTotal 14832000000.00
liabilitiesAndStockholdersEquity 26207000000.00
cashAndShortTermInvestments 230000000.00
propertyPlantAndEquipmentGross 17816000000.00
propertyPlantAndEquipmentNet 17816000000.00
commonStockSharesOutstanding 215600000.00
2014-09-30
date 2014-09-30
filing_date 2014-09-30
currency_symbol USD
totalAssets 26740000000.00
intangibleAssets 458000000.00
otherCurrentAssets 455000000.00
totalLiab 19549000000.00
totalStockholderEquity 6786000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 218000000.00
commonStock 3873000000.00
retainedEarnings 1042000000.00
otherLiab 1979641039.38
goodWill 3652000000.00
otherAssets 5864809357.98
cash 458000000.00
totalCurrentLiabilities 4175000000.00
netDebt 13599000000.00
shortTermDebt 2673000000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 14057000000.00
otherStockholderEquity 17000000.00
propertyPlantEquipment 15116528261.45
totalCurrentAssets 3243000000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 1983000000.00
longTermDebt 10165193320.83
inventory 347000000.00
accountsPayable 1284000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 34000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3873000000.00
preferredStockTotalEquity 1625145102.24
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 2430000000.00
nonCurrentAssetsTotal 23497000000.00
nonCurrentLiabilitiesTotal 15374000000.00
liabilitiesAndStockholdersEquity 26335000000.00
cashAndShortTermInvestments 458000000.00
propertyPlantAndEquipmentGross 16929000000.00
propertyPlantAndEquipmentNet 16929000000.00
commonStockSharesOutstanding 216100000.00
2014-06-30
date 2014-06-30
filing_date 2014-06-30
currency_symbol USD
totalAssets 18586000000.00
intangibleAssets 340000000.00
otherCurrentAssets 209000000.00
totalLiab 12068000000.00
totalStockholderEquity 6123000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 163000000.00
commonStock 3849000000.00
retainedEarnings 1097000000.00
otherLiab 1535001405.68
goodWill 2074000000.00
otherAssets 4218911067.38
cash 612000000.00
totalCurrentLiabilities 2484000000.00
netDebt 7666000000.00
shortTermDebt 1420000000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 8278000000.00
otherStockholderEquity 17000000.00
propertyPlantEquipment 11721488145.44
totalCurrentAssets 1576000000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 628000000.00
longTermDebt 6426764127.07
inventory 127000000.00
accountsPayable 901000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -69000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3849000000.00
preferredStockTotalEquity 1151719613.91
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 2065000000.00
nonCurrentAssetsTotal 17010000000.00
nonCurrentLiabilitiesTotal 9584000000.00
liabilitiesAndStockholdersEquity 18191000000.00
cashAndShortTermInvestments 612000000.00
propertyPlantAndEquipmentGross 12508000000.00
propertyPlantAndEquipmentNet 12508000000.00
commonStockSharesOutstanding 215300000.00
2014-03-31
date 2014-03-31
filing_date 2014-03-31
currency_symbol USD
totalAssets 18590000000.00
intangibleAssets 340000000.00
otherCurrentAssets 246000000.00
totalLiab 12058000000.00
totalStockholderEquity 6139000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 157000000.00
commonStock 3816000000.00
retainedEarnings 1118000000.00
otherLiab 1444343891.40
goodWill 2097000000.00
otherAssets 4028959276.02
cash 528000000.00
totalCurrentLiabilities 2542000000.00
netDebt 7724000000.00
shortTermDebt 1407000000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 8252000000.00
otherStockholderEquity 17000000.00
propertyPlantEquipment 11243438914.03
totalCurrentAssets 1714000000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 865000000.00
longTermDebt 6194570135.75
inventory 75000000.00
accountsPayable 978000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -41000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3816000000.00
preferredStockTotalEquity 1112217194.57
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1992000000.00
nonCurrentAssetsTotal 16876000000.00
nonCurrentLiabilitiesTotal 9516000000.00
liabilitiesAndStockholdersEquity 18197000000.00
cashAndShortTermInvestments 528000000.00
propertyPlantAndEquipmentGross 12424000000.00
propertyPlantAndEquipmentNet 12424000000.00
commonStockSharesOutstanding 220900000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
totalAssets 17908000000.00
intangibleAssets 345000000.00
otherCurrentAssets 349000000.00
totalLiab 11532000000.00
totalStockholderEquity 6001000000.00
deferredLongTermLiab 1621952367.50
otherCurrentLiab 674000000.00
commonStock 3783000000.00
retainedEarnings 1044000000.00
otherLiab 1439329756.19
goodWill 2075000000.00
otherAssets 3927327496.94
cash 72000000.00
totalCurrentLiabilities 2084000000.00
netDebt 7766000000.00
shortTermDebt 947000000.00
shortLongTermDebt 7378330038.60
shortLongTermDebtTotal 7838000000.00
otherStockholderEquity 17000000.00
propertyPlantEquipment 11710439612.16
totalCurrentAssets 1296000000.00
longTermInvestments 111079732.66
netTangibleAssets 2214063823.78
shortTermInvestments 0.00
netReceivables 732000000.00
longTermDebt 6439800433.02
inventory 143000000.00
accountsPayable 463000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -72000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3783000000.00
preferredStockTotalEquity 1156923656.22
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1908000000.00
nonCurrentAssetsTotal 16612000000.00
nonCurrentLiabilitiesTotal 9448000000.00
liabilitiesAndStockholdersEquity 17533000000.00
cashAndShortTermInvestments 72000000.00
propertyPlantAndEquipmentGross 12267000000.00
propertyPlantAndEquipmentNet 12267000000.00
commonStockSharesOutstanding 212000000.00
2013-09-30
date 2013-09-30
filing_date 2013-09-30
currency_symbol USD
totalAssets 17570000000.00
intangibleAssets 356000000.00
otherCurrentAssets 233000000.00
totalLiab 11298000000.00
totalStockholderEquity 5917000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 117000000.00
commonStock 3760000000.00
retainedEarnings 1013000000.00
otherLiab 1563530552.86
goodWill 2064000000.00
otherAssets 4347235693.50
cash 155000000.00
totalCurrentLiabilities 1451000000.00
netDebt 7503000000.00
shortTermDebt 487000000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 7658000000.00
otherStockholderEquity 16000000.00
propertyPlantEquipment 11644034917.56
totalCurrentAssets 1083000000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 523000000.00
longTermDebt 6955383123.18
inventory 172000000.00
accountsPayable 847000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -101000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3760000000.00
preferredStockTotalEquity 1192046556.74
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 2058000000.00
nonCurrentAssetsTotal 16487000000.00
nonCurrentLiabilitiesTotal 9847000000.00
liabilitiesAndStockholdersEquity 17215000000.00
cashAndShortTermInvestments 155000000.00
propertyPlantAndEquipmentGross 12005000000.00
propertyPlantAndEquipmentNet 12005000000.00
commonStockSharesOutstanding 212700000.00
2013-06-30
date 2013-06-30
filing_date 2013-06-30
currency_symbol USD
totalAssets 17633000000.00
intangibleAssets 361000000.00
otherCurrentAssets 241000000.00
totalLiab 11470000000.00
totalStockholderEquity 5807000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 124000000.00
commonStock 3739000000.00
retainedEarnings 1032000000.00
otherLiab 1566161760.50
goodWill 2077000000.00
otherAssets 4261217490.71
cash 267000000.00
totalCurrentLiabilities 1393000000.00
netDebt 7452000000.00
shortTermDebt 307000000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 7719000000.00
otherStockholderEquity 16000000.00
propertyPlantEquipment 11358483376.20
totalCurrentAssets 1237000000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 591000000.00
longTermDebt 7061065066.21
inventory 138000000.00
accountsPayable 962000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -88000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3739000000.00
preferredStockTotalEquity 1055539678.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 2028000000.00
nonCurrentAssetsTotal 16396000000.00
nonCurrentLiabilitiesTotal 10077000000.00
liabilitiesAndStockholdersEquity 17277000000.00
cashAndShortTermInvestments 267000000.00
propertyPlantAndEquipmentGross 11923000000.00
propertyPlantAndEquipmentNet 11923000000.00
commonStockSharesOutstanding 194100000.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol USD
totalAssets 15155000000.00
intangibleAssets 319000000.00
otherCurrentAssets 166000000.00
totalLiab 9600000000.00
totalStockholderEquity 5222000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 118000000.00
commonStock 3149000000.00
retainedEarnings 1043000000.00
otherLiab 1309008654.60
goodWill 1585000000.00
otherAssets 3593627065.30
cash 168000000.00
totalCurrentLiabilities 1181000000.00
netDebt 6376000000.00
shortTermDebt 177000000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 6544000000.00
otherStockholderEquity 15000000.00
propertyPlantEquipment 10241935483.87
totalCurrentAssets 1087000000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 675000000.00
longTermDebt 6261801730.92
inventory 78000000.00
accountsPayable 886000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -93000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3149000000.00
preferredStockTotalEquity 1089693155.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1750000000.00
nonCurrentAssetsTotal 14068000000.00
nonCurrentLiabilitiesTotal 8419000000.00
liabilitiesAndStockholdersEquity 14822000000.00
cashAndShortTermInvestments 168000000.00
propertyPlantAndEquipmentGross 10414000000.00
propertyPlantAndEquipmentNet 10414000000.00
commonStockSharesOutstanding 202800000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalAssets 14950000000.00
intangibleAssets 325000000.00
otherCurrentAssets 219000000.00
totalLiab 9540000000.00
totalStockholderEquity 5100000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 550000000.00
commonStock 3121000000.00
retainedEarnings 952000000.00
otherLiab 1313243297.72
goodWill 1568000000.00
otherAssets 3478129409.39
cash 154000000.00
totalCurrentLiabilities 1308000000.00
netDebt 6364000000.00
shortTermDebt 260000000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 6518000000.00
otherStockholderEquity 15000000.00
propertyPlantEquipment 10487804878.05
totalCurrentAssets 1093000000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 587000000.00
longTermDebt 6259826647.85
inventory 133000000.00
accountsPayable 498000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -96000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3121000000.00
preferredStockTotalEquity 1116710340.66
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1712000000.00
nonCurrentAssetsTotal 13857000000.00
nonCurrentLiabilitiesTotal 8232000000.00
liabilitiesAndStockholdersEquity 14640000000.00
cashAndShortTermInvestments 154000000.00
propertyPlantAndEquipmentGross 10249000000.00
propertyPlantAndEquipmentNet 10249000000.00
commonStockSharesOutstanding 190200000.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol USD
totalAssets 14438000000.00
intangibleAssets 322000000.00
otherCurrentAssets 155000000.00
totalLiab 9305000000.00
totalStockholderEquity 4845000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 932000000.00
commonStock 3147714547.49
retainedEarnings 923000000.00
otherLiab 1185992059.45
goodWill 1566000000.00
otherAssets 3655705996.13
cash 147000000.00
totalCurrentLiabilities 1126000000.00
netDebt 6328000000.00
shortTermDebt 194000000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 6475000000.00
otherStockholderEquity 0.00
propertyPlantEquipment 10157792934.95
totalCurrentAssets 869000000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 410000000.00
longTermDebt 6394176931.69
inventory 157000000.00
accountsPayable 870406189.56
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -97000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 928433268.86
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1702000000.00
nonCurrentAssetsTotal 13569000000.00
nonCurrentLiabilitiesTotal 8179000000.00
liabilitiesAndStockholdersEquity 14150000000.00
cashAndShortTermInvestments 147000000.00
propertyPlantAndEquipmentGross 9978000000.00
propertyPlantAndEquipmentNet 9978000000.00
commonStockSharesOutstanding 191100000.00
2012-06-30
date 2012-06-30
filing_date 2012-06-30
currency_symbol USD
totalAssets 14431000000.00
intangibleAssets 324000000.00
otherCurrentAssets 180000000.00
totalLiab 9315000000.00
totalStockholderEquity 4841000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 84000000.00
commonStock 3019962631.53
retainedEarnings 937000000.00
otherLiab 1160389418.82
goodWill 1570000000.00
otherAssets 3510669682.37
cash 231000000.00
totalCurrentLiabilities 1125000000.00
netDebt 6253000000.00
shortTermDebt 178000000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 6484000000.00
otherStockholderEquity 0.00
propertyPlantEquipment 9670567410.76
totalCurrentAssets 1027000000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 509000000.00
longTermDebt 6201199724.65
inventory 107000000.00
accountsPayable 863000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -94000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 896843347.43
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1670000000.00
nonCurrentAssetsTotal 13404000000.00
nonCurrentLiabilitiesTotal 8190000000.00
liabilitiesAndStockholdersEquity 14156000000.00
cashAndShortTermInvestments 231000000.00
propertyPlantAndEquipmentGross 9834000000.00
propertyPlantAndEquipmentNet 9834000000.00
commonStockSharesOutstanding 190500000.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
currency_symbol USD
totalAssets 14294000000.00
intangibleAssets 324000000.00
otherCurrentAssets 218000000.00
totalLiab 9235000000.00
totalStockholderEquity 4813000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 82000000.00
commonStock 3078320549.05
retainedEarnings 932000000.00
otherLiab 1176826806.62
goodWill 1563000000.00
otherAssets 3567823980.62
cash 110000000.00
totalCurrentLiabilities 1288000000.00
netDebt 6183000000.00
shortTermDebt 197000000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 6293000000.00
otherStockholderEquity 0.00
propertyPlantEquipment 9748687928.95
totalCurrentAssets 1100000000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 696000000.00
longTermDebt 6152603956.40
inventory 76000000.00
accountsPayable 1009000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -96000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 920468308.44
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 2243000000.00
nonCurrentAssetsTotal 13194000000.00
nonCurrentLiabilitiesTotal 7947000000.00
liabilitiesAndStockholdersEquity 14048000000.00
cashAndShortTermInvestments 110000000.00
propertyPlantAndEquipmentGross 9064000000.00
propertyPlantAndEquipmentNet 9064000000.00
commonStockSharesOutstanding 200300000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
totalAssets 13562000000.00
intangibleAssets 341000000.00
otherCurrentAssets 253000000.00
totalLiab 8885000000.00
totalStockholderEquity 4469000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 247000000.00
commonStock 2973423555.95
retainedEarnings 905000000.00
otherLiab 863979601.84
goodWill 1557000000.00
otherAssets 2951848582.92
cash 89000000.00
totalCurrentLiabilities 1320000000.00
netDebt 5749000000.00
shortTermDebt 159000000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 5838000000.00
otherStockholderEquity 0.00
propertyPlantEquipment 9249779346.87
totalCurrentAssets 1120000000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 644000000.00
longTermDebt 5883102873.39
inventory 134000000.00
accountsPayable 914000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -74000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 580562910.66
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1849000000.00
nonCurrentAssetsTotal 12442000000.00
nonCurrentLiabilitiesTotal 7565000000.00
liabilitiesAndStockholdersEquity 13354000000.00
cashAndShortTermInvestments 89000000.00
propertyPlantAndEquipmentGross 8687000000.00
propertyPlantAndEquipmentNet 8687000000.00
commonStockSharesOutstanding 186500000.00
2011-09-30
date 2011-09-30