Аналитика онлайн » GAIA

Logo

Gaia, Inc. управляет глобальным сервисом подписки на цифровое потоковое видео и онлайн-сообществом. Он предоставляет свои услуги по следующим каналам: В поисках Истины, Трансформации, Альтернативного Исцеления и Йоги. Компания была основана Джиркой Рисави 7 июля 1988 года и имеет штаб-квартиру в Луисвилле, Колорадо.

General
Code GAIA
Type Common Stock
Name Gaia Inc
Exchange NASDAQ
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000C00PJ9
ISIN US36269P1049
LEI 529900QUX8SBA2D93M92
PrimaryTicker GAIA.US
CUSIP 36269P104
CIK 1089872
EmployerIdNumber 84-1113527
FiscalYearEnd December
IPODate 1999-10-29
InternationalDomestic Domestic
Sector Communication Services
Industry Entertainment
GicSector Communication Services
GicGroup Media & Entertainment
GicIndustry Entertainment
GicSubIndustry Movies & Entertainment
HomeCategory Domestic
IsDelisted Нет
Address 833 West South Boulder Road, Louisville, CO, United States, 80027-2452
Listings
0
Code GA6
Exchange BE
Name GAIAM-A
1
Code GA6
Exchange F
Name GAIAM-A - Frankfurt Stock Exchang
Phone 303 222 3600
WebURL https://www.gaia.com
FullTimeEmployees 111
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 64425236
MarketCapitalizationMln 64.4252
EBITDA 4690000
PEGRatio 2.177
WallStreetTargetPrice 6
BookValue 4.105
DividendShare 0
DividendYield 0.0401
EarningsShare -0.2
EPSEstimateCurrentYear -0.18
EPSEstimateNextYear -0.14
EPSEstimateNextQuarter 0.06
EPSEstimateCurrentQuarter 0
MostRecentQuarter 2023-09-30
ProfitMargin -0.0551
OperatingMarginTTM -0.0221
ReturnOnAssetsTTM -0.0165
ReturnOnEquityTTM -0.0489
RevenueTTM 79286000
RevenuePerShareTTM 3.791
QuarterlyRevenueGrowthYOY 0.016
GrossProfitTTM 71120000
DilutedEpsTTM -0.2
QuarterlyEarningsGrowthYOY -0.878

Financials / Income Statement / quarterly / net Income

2.08M
2021-12-31
-23K
2022-03-31
116K
2022-06-30
-4.44M
2022-09-30
-862K
2022-12-31
-1.39M
2023-03-31
-1.72M
2023-06-30
-588K
2023-09-30

Financials / Income Statement / quarterly / ebitda

860K
2021-12-31
4.26M
2022-03-31
4.3M
2022-06-30
-303K
2022-09-30
-567K
2022-12-31
-1.02M
2023-03-31
2.61M
2023-06-30
3.88M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

20.83M
2021-12-31
21.83M
2022-03-31
20.72M
2022-06-30
19.91M
2022-09-30
19.58M
2022-12-31
19.65M
2023-03-31
19.84M
2023-06-30
20.22M
2023-09-30

Earnings / History / epsActual

-0.04
2022-12-31
-0.05
2023-03-31
-0.08
2023-06-30
-0.03
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 0
ForwardPE 32.6797
PriceSalesTTM 0.8126
PriceBookMRQ 0.7418
EnterpriseValue 71265600
EnterpriseValueRevenue 0.9443
EnterpriseValueEbitda 5.7636
SharesStats
SharesOutstanding 19668200
SharesFloat 14169204
PercentInsiders 19.721
PercentInstitutions 38.152
Technicals
Beta 0.88
52WeekHigh 4.03
52WeekLow 2.05
50DayMA 2.675
200DayMA 2.628
SharesShort 41161
SharesShortPriorMonth 47478
ShortRatio 1.22
ShortPercent 0.0033
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-10-30
currency_symbol USD
totalAssets 138402000.00
intangibleAssets 1829000.00
otherCurrentAssets 4132000.00
totalLiab 51557000.00
totalStockholderEquity 86845000.00
otherCurrentLiab 14051000.00
commonStock 2000.00
capitalStock 2000.00
retainedEarnings -78647000.00
goodWill 31943000.00
cash 11229000.00
totalCurrentLiabilities 39305000.00
currentDeferredRevenue 15334000.00
netDebt 10444000.00
shortTermDebt 9920000.00
shortLongTermDebt 9920000.00
shortLongTermDebtTotal 21673000.00
otherStockholderEquity 165490000.00
totalCurrentAssets 19190000.00
netReceivables 3829000.00
longTermDebt 5842000.00
nonCurrrentAssetsOther 28467000.00
nonCurrentAssetsTotal 119212000.00
capitalLeaseObligations 5911000.00
nonCurrentLiabilitiesTotal 12252000.00
liabilitiesAndStockholdersEquity 138402000.00
cashAndShortTermInvestments 11229000.00
propertyPlantAndEquipmentGross 56973000.00
propertyPlantAndEquipmentNet 56973000.00
netWorkingCapital -20115000.00
netInvestedCapital 102607000.00
commonStockSharesOutstanding 21154000.00
2023-06-30
date 2023-06-30
filing_date 2023-07-31
currency_symbol USD
totalAssets 137633000.00
intangibleAssets 1970000.00
otherCurrentAssets 2730000.00
totalLiab 50256000.00
totalStockholderEquity 87377000.00
otherCurrentLiab 12384000.00
commonStock 2000.00
capitalStock 2000.00
retainedEarnings -78059000.00
goodWill 31943000.00
cash 10879000.00
totalCurrentLiabilities 28771000.00
currentDeferredRevenue 15476000.00
netDebt 11018000.00
shortTermDebt 911000.00
shortLongTermDebt 911000.00
shortLongTermDebtTotal 21897000.00
otherStockholderEquity 165434000.00
totalCurrentAssets 17229000.00
netReceivables 3620000.00
longTermDebt 14881000.00
nonCurrrentAssetsOther 30569000.00
nonCurrentAssetsTotal 120404000.00
capitalLeaseObligations 6105000.00
nonCurrentLiabilitiesTotal 21485000.00
liabilitiesAndStockholdersEquity 137633000.00
cashAndShortTermInvestments 10879000.00
propertyPlantAndEquipmentGross 57892000.00
propertyPlantAndEquipmentNet 57892000.00
netWorkingCapital -11542000.00
netInvestedCapital 103169000.00
commonStockSharesOutstanding 20874000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-01
currency_symbol USD
totalAssets 137630000.00
intangibleAssets 51256000.00
otherCurrentAssets 2383000.00
totalLiab 49685000.00
totalStockholderEquity 87945000.00
deferredLongTermLiab 499000.00
otherCurrentLiab 11512000.00
commonStock 2000.00
capitalStock 2000.00
retainedEarnings -76341000.00
goodWill 31943000.00
cash 10848000.00
totalCurrentLiabilities 27969000.00
currentDeferredRevenue 15555000.00
netDebt 11271000.00
shortTermDebt 902000.00
shortLongTermDebt 902000.00
shortLongTermDebtTotal 22119000.00
otherStockholderEquity 164284000.00
totalCurrentAssets 16730000.00
netTangibleAssets 56002000.00
netReceivables 3499000.00
longTermDebt 14919000.00
accountsPayable 11513000.00
commonStockTotalEquity 2000.00
retainedEarningsTotalEquity -76341000.00
nonCurrrentAssetsOther 30806000.00
nonCurrentAssetsTotal 120900000.00
capitalLeaseObligations 6298000.00
longTermDebtTotal 14919000.00
nonCurrentLiabilitiesOther 6298000.00
nonCurrentLiabilitiesTotal 21716000.00
capitalSurpluse 164284000.00
liabilitiesAndStockholdersEquity 137630000.00
cashAndShortTermInvestments 10848000.00
propertyPlantAndEquipmentGross 6895000.00
propertyPlantAndEquipmentNet 6895000.00
netWorkingCapital -11239000.00
netInvestedCapital 15821000.00
commonStockSharesOutstanding 20826000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-06
currency_symbol USD
totalAssets 138303000.00
intangibleAssets 52176520.00
otherCurrentAssets 2656000.00
totalLiab 49319000.00
totalStockholderEquity 88984000.00
deferredLongTermLiab 499000.00
otherCurrentLiab 4973000.00
commonStock 2000.00
capitalStock 2000.00
retainedEarnings -75198000.00
otherLiab 499000.00
goodWill 31943000.00
otherAssets 4556000.00
cash 11562000.00
totalCurrentLiabilities 27373000.00
currentDeferredRevenue 14124000.00
netDebt 10779000.00
shortTermDebt 894000.00
shortLongTermDebt 894000.00
shortLongTermDebtTotal 22341000.00
otherStockholderEquity 164180000.00
propertyPlantEquipment 72377000.00
totalCurrentAssets 17173000.00
longTermInvestments 10000000.00
netTangibleAssets 57041000.00
netReceivables 2955000.00
longTermDebt 14958000.00
accountsPayable 7382000.00
commonStockTotalEquity 2000.00
retainedEarningsTotalEquity -75198000.00
nonCurrrentAssetsOther 20979000.00
nonCurrentAssetsTotal 121130000.00
capitalLeaseObligations 6489000.00
longTermDebtTotal 14958000.00
nonCurrentLiabilitiesOther 6489000.00
nonCurrentLiabilitiesTotal 21946000.00
capitalSurpluse 164180000.00
liabilitiesAndStockholdersEquity 138303000.00
cashAndShortTermInvestments 11562000.00
propertyPlantAndEquipmentGross 58208000.00
propertyPlantAndEquipmentNet 58208000.00
netWorkingCapital -10200000.00
netInvestedCapital 104836000.00
commonStockSharesOutstanding 20806000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-07
currency_symbol USD
totalAssets 136859000.00
intangibleAssets 2396000.00
otherCurrentAssets 2738000.00
totalLiab 47507000.00
totalStockholderEquity 89352000.00
otherCurrentLiab 12303000.00
commonStock 2000.00
capitalStock 2000.00
retainedEarnings -74276000.00
otherLiab 309000.00
goodWill 28870000.00
otherAssets 30839000.00
cash 10841000.00
totalCurrentLiabilities 34524000.00
currentDeferredRevenue 14574000.00
netDebt 9480000.00
shortTermDebt 7647000.00
shortLongTermDebt 7647000.00
shortLongTermDebtTotal 20321000.00
otherStockholderEquity 163626000.00
propertyPlantEquipment 7290000.00
totalCurrentAssets 16700000.00
netTangibleAssets 7322000.00
netReceivables 3121000.00
longTermDebt 5996000.00
accountsPayable 12303000.00
nonCurrrentAssetsOther 30839000.00
nonCurrentAssetsTotal 120159000.00
capitalLeaseObligations 6678000.00
nonCurrentLiabilitiesTotal 12983000.00
liabilitiesAndStockholdersEquity 136859000.00
cashAndShortTermInvestments 10841000.00
propertyPlantAndEquipmentGross 60450000.00
propertyPlantAndEquipmentNet 60450000.00
netWorkingCapital -17824000.00
netInvestedCapital 102995000.00
commonStockSharesOutstanding 20806000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-01
currency_symbol USD
totalAssets 131421000.00
intangibleAssets 2537000.00
otherCurrentAssets 2278000.00
totalLiab 40031000.00
totalStockholderEquity 91390000.00
otherCurrentLiab 11604000.00
commonStock 2000.00
capitalStock 2000.00
retainedEarnings -71901000.00
otherLiab 309000.00
goodWill 28870000.00
otherAssets 31002000.00
cash 6195000.00
totalCurrentLiabilities 26822000.00
currentDeferredRevenue 15218000.00
netDebt 6705000.00
shortLongTermDebtTotal 12900000.00
otherStockholderEquity 163289000.00
propertyPlantEquipment 7486000.00
totalCurrentAssets 11445000.00
netTangibleAssets 9902000.00
netReceivables 2972000.00
longTermDebt 6035000.00
accountsPayable 11604000.00
nonCurrrentAssetsOther 28465000.00
nonCurrentAssetsTotal 119976000.00
capitalLeaseObligations 6865000.00
nonCurrentLiabilitiesTotal 13209000.00
liabilitiesAndStockholdersEquity 131421000.00
cashAndShortTermInvestments 6195000.00
propertyPlantAndEquipmentNet 60104000.00
netWorkingCapital -15377000.00
netInvestedCapital 97425000.00
commonStockSharesOutstanding 20795000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-02
currency_symbol USD
totalAssets 132785000.00
intangibleAssets 2679000.00
otherCurrentAssets 1912000.00
totalLiab 41944000.00
totalStockholderEquity 90841000.00
deferredLongTermLiab 309000.00
otherCurrentLiab 12657000.00
commonStock 2000.00
capitalStock 2000.00
retainedEarnings -72017000.00
goodWill 28870000.00
otherAssets 28449000.00
cash 8398000.00
totalCurrentLiabilities 28511000.00
currentDeferredRevenue 15854000.00
netDebt 4726000.00
shortLongTermDebtTotal 13124000.00
otherStockholderEquity 162856000.00
totalCurrentAssets 13210000.00
netTangibleAssets 61971000.00
netReceivables 2900000.00
longTermDebt 6074000.00
accountsPayable 12657000.00
commonStockTotalEquity 2000.00
retainedEarningsTotalEquity -72017000.00
nonCurrrentAssetsOther 28449000.00
nonCurrentAssetsTotal 119575000.00
capitalLeaseObligations 7050000.00
longTermDebtTotal 6074000.00
nonCurrentLiabilitiesOther 7050000.00
nonCurrentLiabilitiesTotal 13433000.00
capitalSurpluse 162856000.00
liabilitiesAndStockholdersEquity 132785000.00
cashAndShortTermInvestments 8398000.00
propertyPlantAndEquipmentNet 59577000.00
netWorkingCapital -15301000.00
netInvestedCapital 96915000.00
commonStockSharesOutstanding 20816000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-28
currency_symbol USD
totalAssets 133676000.00
intangibleAssets 51319000.00
otherCurrentAssets 1986000.00
totalLiab 43461000.00
totalStockholderEquity 90215000.00
otherCurrentLiab 5023000.00
commonStock 2000.00
capitalStock 2000.00
retainedEarnings -72103000.00
otherLiab 309000.00
goodWill 28870000.00
otherAssets 31394000.00
cash 10269000.00
totalCurrentLiabilities 29809000.00
currentDeferredRevenue 14847000.00
netDebt 3074000.00
shortTermDebt 860000.00
shortLongTermDebt 142000.00
shortLongTermDebtTotal 13343000.00
otherStockholderEquity 162316000.00
propertyPlantEquipment 7871000.00
totalCurrentAssets 14983000.00
longTermInvestments 10000000.00
netTangibleAssets 10787000.00
shortTermInvestments -21394000.00
netReceivables 2728000.00
longTermDebt 6109000.00
accountsPayable 9079000.00
nonCurrrentAssetsOther 16409000.00
nonCurrentAssetsTotal 118693000.00
capitalLeaseObligations 7952000.00
nonCurrentLiabilitiesTotal 13652000.00
liabilitiesAndStockholdersEquity 133676000.00
cashAndShortTermInvestments 10269000.00
propertyPlantAndEquipmentNet 58429000.00
netWorkingCapital -14826000.00
netInvestedCapital 96466000.00
commonStockSharesOutstanding 19899000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-01
currency_symbol USD
totalAssets 115675000.00
otherCurrentAssets 1863000.00
totalLiab 37804000.00
totalStockholderEquity 77871000.00
deferredLongTermLiab 257000.00
otherCurrentLiab 9855000.00
commonStock 2000.00
capitalStock 2000.00
retainedEarnings -74186000.00
otherLiab 257000.00
goodWill 17289000.00
otherAssets 28628000.00
cash 14428000.00
totalCurrentLiabilities 23985000.00
currentDeferredRevenue 14130000.00
netDebt -866000.00
shortLongTermDebtTotal 13562000.00
otherStockholderEquity 152055000.00
propertyPlantEquipment 8061000.00
totalCurrentAssets 18880000.00
longTermInvestments 29199000.00
netTangibleAssets 17765000.00
shortTermInvestments 29199000.00
netReceivables 2589000.00
longTermDebt 6146000.00
accountsPayable 9144000.00
commonStockTotalEquity 2000.00
retainedEarningsTotalEquity -74186000.00
nonCurrrentAssetsOther 71445000.00
nonCurrentAssetsTotal 96795000.00
capitalLeaseObligations 7416000.00
longTermDebtTotal 6146000.00
nonCurrentLiabilitiesOther 7416000.00
nonCurrentLiabilitiesTotal 13819000.00
capitalSurpluse 152055000.00
liabilitiesAndStockholdersEquity 115675000.00
cashAndShortTermInvestments 14428000.00
propertyPlantAndEquipmentNet 50307000.00
netWorkingCapital -5105000.00
netInvestedCapital 84017000.00
commonStockSharesOutstanding 19812000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-02
currency_symbol USD
totalAssets 114144000.00
otherCurrentAssets 1659000.00
totalLiab 37453000.00
totalStockholderEquity 76691000.00
deferredLongTermLiab 257000.00
otherCurrentLiab 8695000.00
commonStock 2000.00
capitalStock 2000.00
retainedEarnings -74833000.00
otherLiab 257000.00
goodWill 17289000.00
otherAssets 28746000.00
cash 13739000.00
totalCurrentLiabilities 23419000.00
currentDeferredRevenue 14724000.00
netDebt 38000.00
shortLongTermDebtTotal 13777000.00
otherStockholderEquity 151522000.00
propertyPlantEquipment 8250000.00
totalCurrentAssets 18226000.00
longTermInvestments 29317000.00
netTangibleAssets 17769000.00
shortTermInvestments 29317000.00
netReceivables 2828000.00
longTermDebt 6181000.00
accountsPayable 7990000.00
commonStockTotalEquity 2000.00
retainedEarningsTotalEquity -74833000.00
nonCurrrentAssetsOther 70379000.00
nonCurrentAssetsTotal 95918000.00
capitalLeaseObligations 7596000.00
longTermDebtTotal 6181000.00
nonCurrentLiabilitiesOther 7596000.00
nonCurrentLiabilitiesTotal 14034000.00
capitalSurpluse 151522000.00
liabilitiesAndStockholdersEquity 114144000.00
cashAndShortTermInvestments 13739000.00
propertyPlantAndEquipmentGross 49312000.00
propertyPlantAndEquipmentNet 49312000.00
netWorkingCapital -5193000.00
netInvestedCapital 82872000.00
commonStockSharesOutstanding 19810000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-03
currency_symbol USD
totalAssets 112170000.00
intangibleAssets 37976000.00
otherCurrentAssets 1464000.00
totalLiab 36893000.00
totalStockholderEquity 75277000.00
deferredLongTermLiab 257000.00
otherCurrentLiab 8228000.00
commonStock 2000.00
retainedEarnings -75476000.00
otherLiab 257000.00
goodWill 17289000.00
otherAssets 29113000.00
cash 13045000.00
totalCurrentLiabilities 22643000.00
currentDeferredRevenue 14415000.00
netDebt 948000.00
shortTermDebt 138000.00
shortLongTermDebtTotal 13993000.00
otherStockholderEquity 150751000.00
propertyPlantEquipment 48730000.00
totalCurrentAssets 17038000.00
netTangibleAssets 57988000.00
shortTermInvestments 29113000.00
netReceivables 2529000.00
longTermDebt 6218000.00
accountsPayable 8228000.00
commonStockTotalEquity 2000.00
retainedEarningsTotalEquity -75476000.00
nonCurrrentAssetsOther 29113000.00
nonCurrentAssetsTotal 95132000.00
capitalLeaseObligations 7775000.00
longTermDebtTotal 6218000.00
nonCurrentLiabilitiesOther 7775000.00
nonCurrentLiabilitiesTotal 14250000.00
capitalSurpluse 150751000.00
liabilitiesAndStockholdersEquity 112170000.00
cashAndShortTermInvestments 13045000.00
propertyPlantAndEquipmentGross 48730000.00
propertyPlantAndEquipmentNet 48730000.00
netWorkingCapital -5605000.00
netInvestedCapital 81495000.00
commonStockSharesOutstanding 19724000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-02
currency_symbol USD
totalAssets 110017000.00
intangibleAssets 39231000.00
otherCurrentAssets 1746000.00
totalLiab 35782000.00
totalStockholderEquity 74235000.00
deferredLongTermLiab 257000.00
otherCurrentLiab 3286000.00
commonStock 2000.00
retainedEarnings -75834000.00
otherLiab 257000.00
goodWill 17289000.00
otherAssets 76353000.00
cash 12605000.00
totalCurrentLiabilities 21323000.00
currentDeferredRevenue 12376000.00
netDebt 1597000.00
shortTermDebt 829000.00
shortLongTermDebt 138000.00
shortLongTermDebtTotal 14202000.00
otherStockholderEquity 150067000.00
propertyPlantEquipment 8622000.00
totalCurrentAssets 16375000.00
longTermInvestments 10000000.00
netTangibleAssets 56946000.00
shortTermInvestments 28500000.00
netReceivables 2024000.00
longTermDebt 6250000.00
accountsPayable 4832000.00
commonStockTotalEquity 2000.00
retainedEarningsTotalEquity -75834000.00
nonCurrrentAssetsOther 28500000.00
nonCurrentAssetsTotal 93642000.00
capitalLeaseObligations 7952000.00
longTermDebtTotal 6250000.00
nonCurrentLiabilitiesOther 7952000.00
nonCurrentLiabilitiesTotal 14459000.00
capitalSurpluse 150067000.00
liabilitiesAndStockholdersEquity 110017000.00
cashAndShortTermInvestments 12605000.00
propertyPlantAndEquipmentGross 10448000.00
propertyPlantAndEquipmentNet 47853000.00
netWorkingCapital -4948000.00
netInvestedCapital 80623000.00
commonStockSharesOutstanding 19603000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-09
currency_symbol USD
totalAssets 106795000.00
intangibleAssets 39084000.00
otherCurrentAssets 2043000.00
totalLiab 33344000.00
totalStockholderEquity 73451000.00
deferredLongTermLiab 276000.00
otherCurrentLiab 8385000.00
commonStock 2000.00
retainedEarnings -76144000.00
otherLiab 276000.00
goodWill 17289000.00
cash 8721000.00
totalCurrentLiabilities 20941000.00
currentDeferredRevenue 12556000.00
netDebt 3406000.00
shortLongTermDebtTotal 12127000.00
otherStockholderEquity 149593000.00
propertyPlantEquipment 24653000.00
totalCurrentAssets 13122000.00
longTermInvestments 12647000.00
netTangibleAssets 56162000.00
shortTermInvestments 12647000.00
netReceivables 2358000.00
longTermDebt 12127000.00
accountsPayable 8385000.00
commonStockTotalEquity 2000.00
retainedEarningsTotalEquity -76144000.00
nonCurrrentAssetsOther 63737000.00
nonCurrentAssetsTotal 93673000.00
nonCurrentLiabilitiesOther 12127000.00
nonCurrentLiabilitiesTotal 12403000.00
capitalSurpluse 149593000.00
liabilitiesAndStockholdersEquity 106795000.00
cashAndShortTermInvestments 8721000.00
propertyPlantAndEquipmentGross 24653000.00
propertyPlantAndEquipmentNet 63737000.00
netWorkingCapital -7819000.00
netInvestedCapital 85578000.00
commonStockSharesOutstanding 19737000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-03
currency_symbol USD
totalAssets 104179000.00
intangibleAssets 38580000.00
otherCurrentAssets 1767000.00
totalLiab 37446000.00
totalStockholderEquity 66733000.00
deferredLongTermLiab 276000.00
otherCurrentLiab 8099000.00
commonStock 2000.00
retainedEarnings -82458000.00
otherLiab 276000.00
goodWill 17289000.00
cash 8458000.00
totalCurrentLiabilities 20419000.00
currentDeferredRevenue 12320000.00
netDebt 8293000.00
shortLongTermDebtTotal 16751000.00
otherStockholderEquity 149189000.00
propertyPlantEquipment 22351000.00
totalCurrentAssets 12842000.00
longTermInvestments 13117000.00
netTangibleAssets 49444000.00
netReceivables 2617000.00
longTermDebt 16751000.00
accountsPayable 8099000.00
commonStockTotalEquity 2000.00
retainedEarningsTotalEquity -82458000.00
nonCurrrentAssetsOther 60931000.00
nonCurrentAssetsTotal 91337000.00
longTermDebtTotal 16751000.00
nonCurrentLiabilitiesTotal 17027000.00
capitalSurpluse 149189000.00
liabilitiesAndStockholdersEquity 104179000.00
cashAndShortTermInvestments 8458000.00
propertyPlantAndEquipmentGross 22351000.00
propertyPlantAndEquipmentNet 60931000.00
netWorkingCapital -7577000.00
netInvestedCapital 83484000.00
commonStockSharesOutstanding 18837000.00
2020-03-31
date 2020-03-31
filing_date 2020-04-27
currency_symbol USD
totalAssets 104863000.00
intangibleAssets 38587000.00
otherCurrentAssets 2046000.00
totalLiab 38944000.00
totalStockholderEquity 65919000.00
deferredLongTermLiab 276000.00
otherCurrentLiab 11274000.00
commonStock 2000.00
retainedEarnings -79933000.00
otherLiab 276000.00
goodWill 17289000.00
cash 10019000.00
totalCurrentLiabilities 21951000.00
currentDeferredRevenue 10677000.00
netDebt 6698000.00
shortLongTermDebtTotal 16717000.00
otherStockholderEquity 145850000.00
propertyPlantEquipment 22493000.00
totalCurrentAssets 14009000.00
longTermInvestments 13148000.00
netTangibleAssets 48630000.00
netReceivables 1944000.00
longTermDebt 16717000.00
accountsPayable 11274000.00
commonStockTotalEquity 2000.00
retainedEarningsTotalEquity -79933000.00
nonCurrrentAssetsOther -515000.00
nonCurrentAssetsTotal 90854000.00
longTermDebtTotal 16717000.00
nonCurrentLiabilitiesTotal 16993000.00
capitalSurpluse 145850000.00
liabilitiesAndStockholdersEquity 104863000.00
cashAndShortTermInvestments 10019000.00
propertyPlantAndEquipmentGross 22493000.00
propertyPlantAndEquipmentNet 60417000.00
netWorkingCapital -7942000.00
netInvestedCapital 82636000.00
commonStockSharesOutstanding 18482000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-24
currency_symbol USD
totalAssets 106172000.00
intangibleAssets 36921000.00
otherCurrentAssets 2443000.00
totalLiab 37258000.00
totalStockholderEquity 68914000.00
deferredLongTermLiab 206000.00
otherCurrentLiab 3973000.00
commonStock 2000.00
retainedEarnings -76353000.00
otherLiab 206000.00
goodWill 17289000.00
otherAssets 2234000.00
cash 11494000.00
totalCurrentLiabilities 18619000.00
currentDeferredRevenue 8025000.00
netDebt 6939000.00
shortLongTermDebtTotal 18433000.00
otherStockholderEquity 168856000.00
propertyPlantEquipment 59602000.00
totalCurrentAssets 16247000.00
longTermInvestments 13034000.00
netTangibleAssets 51625000.00
netReceivables 2310000.00
longTermDebt 18433000.00
accountsPayable 6621000.00
accumulatedOtherComprehensiveIncome -23591000.00
commonStockTotalEquity 2000.00
retainedEarningsTotalEquity -76353000.00
nonCurrrentAssetsOther 1702000.00
nonCurrentAssetsTotal 89925000.00
longTermDebtTotal 18433000.00
nonCurrentLiabilitiesTotal 18639000.00
capitalSurpluse 145265000.00
liabilitiesAndStockholdersEquity 106172000.00
cashAndShortTermInvestments 11494000.00
propertyPlantAndEquipmentGross 7427000.00
propertyPlantAndEquipmentNet 59602000.00
commonStockSharesOutstanding 18402000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-05
currency_symbol USD
totalAssets 106477000.00
intangibleAssets 36526000.00
otherCurrentAssets 3362000.00
totalLiab 35253000.00
totalStockholderEquity 71224000.00
deferredLongTermLiab 206000.00
otherCurrentLiab 10127000.00
commonStock 2000.00
retainedEarnings -73541000.00
otherLiab 206000.00
goodWill 17289000.00
cash 11647000.00
totalCurrentLiabilities 16648000.00
currentDeferredRevenue 6521000.00
netDebt 6752000.00
shortLongTermDebtTotal 18399000.00
otherStockholderEquity 144763000.00
propertyPlantEquipment 22836000.00
totalCurrentAssets 17084000.00
longTermInvestments 13680000.00
netTangibleAssets 53935000.00
netReceivables 2075000.00
longTermDebt 18399000.00
accountsPayable 10127000.00
commonStockTotalEquity 2000.00
retainedEarningsTotalEquity -73541000.00
nonCurrrentAssetsOther -1258000.00
nonCurrentAssetsTotal 89393000.00
longTermDebtTotal 18399000.00
nonCurrentLiabilitiesTotal 18605000.00
capitalSurpluse 144763000.00
liabilitiesAndStockholdersEquity 106477000.00
cashAndShortTermInvestments 11647000.00
propertyPlantAndEquipmentGross 22836000.00
propertyPlantAndEquipmentNet 22836000.00
commonStockSharesOutstanding 18375000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-06
currency_symbol USD
totalAssets 109425000.00
intangibleAssets 33296000.00
otherCurrentAssets 3232000.00
totalLiab 34545000.00
totalStockholderEquity 74880000.00
deferredLongTermLiab 207000.00
otherCurrentLiab 9274000.00
commonStock 2000.00
retainedEarnings -69397000.00
otherLiab 207000.00
goodWill 17289000.00
cash 17477000.00
totalCurrentLiabilities 15973000.00
currentDeferredRevenue 6699000.00
netDebt 888000.00
shortLongTermDebtTotal 18365000.00
otherStockholderEquity 144275000.00
propertyPlantEquipment 22328000.00
totalCurrentAssets 22787000.00
longTermInvestments 13725000.00
netTangibleAssets 57591000.00
netReceivables 2078000.00
longTermDebt 18365000.00
accountsPayable 9274000.00
commonStockTotalEquity 2000.00
retainedEarningsTotalEquity -69397000.00
nonCurrrentAssetsOther -275000.00
nonCurrentAssetsTotal 86638000.00
longTermDebtTotal 18365000.00
nonCurrentLiabilitiesTotal 18572000.00
capitalSurpluse 144275000.00
liabilitiesAndStockholdersEquity 109425000.00
cashAndShortTermInvestments 17477000.00
propertyPlantAndEquipmentGross 22328000.00
propertyPlantAndEquipmentNet 55624000.00
commonStockSharesOutstanding 17944000.00
2019-03-31
date 2019-03-31
filing_date 2019-04-29
currency_symbol USD
totalAssets 101769000.00
intangibleAssets 29436000.00
otherCurrentAssets 2534000.00
totalLiab 26436000.00
totalStockholderEquity 75333000.00
deferredLongTermLiab 164000.00
otherCurrentLiab 7797000.00
commonStock 2000.00
retainedEarnings -58203000.00
otherLiab 164000.00
goodWill 10609000.00
cash 22299000.00
totalCurrentLiabilities 13772000.00
currentDeferredRevenue 5975000.00
netDebt -9799000.00
shortLongTermDebtTotal 12500000.00
otherStockholderEquity 75333000.00
propertyPlantEquipment 22245000.00
totalCurrentAssets 26738000.00
longTermInvestments 12741000.00
netTangibleAssets 64724000.00
netReceivables 1905000.00
longTermDebt 12500000.00
accountsPayable 7797000.00
accumulatedOtherComprehensiveIncome -19046000.00
commonStockTotalEquity 2000.00
nonCurrrentAssetsOther -259000.00
nonCurrentAssetsTotal 75031000.00
longTermDebtTotal 12500000.00
nonCurrentLiabilitiesTotal 12664000.00
capitalSurpluse 140260000.00
liabilitiesAndStockholdersEquity 101769000.00
cashAndShortTermInvestments 22299000.00
propertyPlantAndEquipmentGross 22245000.00
propertyPlantAndEquipmentNet 51681000.00
commonStockSharesOutstanding 17890000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-04
currency_symbol USD
totalAssets 107151000.00
intangibleAssets 27623000.00
otherCurrentAssets 3192000.00
totalLiab 25686000.00
totalStockholderEquity 81465000.00
deferredLongTermLiab 164000.00
otherCurrentLiab 2698000.00
commonStock 2000.00
retainedEarnings -58203000.00
otherLiab 164000.00
goodWill 10609000.00
otherAssets 2741000.00
cash 29964000.00
totalCurrentLiabilities 13022000.00
currentDeferredRevenue 5029000.00
netDebt -17464000.00
shortLongTermDebtTotal 12500000.00
otherStockholderEquity 158712000.00
propertyPlantEquipment 49311000.00
totalCurrentAssets 34490000.00
longTermInvestments 12741000.00
netTangibleAssets 70856000.00
netReceivables 1334000.00
longTermDebt 12500000.00
accountsPayable 5295000.00
accumulatedOtherComprehensiveIncome -19046000.00
commonStockTotalEquity 2000.00
retainedEarningsTotalEquity -58203000.00
nonCurrrentAssetsOther 1661000.00
nonCurrentAssetsTotal 72661000.00
longTermDebtTotal 12500000.00
nonCurrentLiabilitiesTotal 12664000.00
capitalSurpluse 139666000.00
liabilitiesAndStockholdersEquity 107151000.00
cashAndShortTermInvestments 29964000.00
propertyPlantAndEquipmentGross 10114000.00
propertyPlantAndEquipmentNet 49311000.00
commonStockSharesOutstanding 17890000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-06
currency_symbol USD
totalAssets 104963000.00
intangibleAssets 25825000.00
otherCurrentAssets 3166000.00
totalLiab 12930000.00
totalStockholderEquity 92033000.00
deferredLongTermLiab 164000.00
otherCurrentLiab 8239000.00
commonStock 2000.00
retainedEarnings -47123000.00
otherLiab 164000.00
goodWill 10609000.00
otherAssets 23352000.00
cash 30813000.00
totalCurrentLiabilities 12766000.00
currentDeferredRevenue 4527000.00
netDebt -30813000.00
otherStockholderEquity 139154000.00
propertyPlantEquipment 20324000.00
totalCurrentAssets 35462000.00
longTermInvestments 12743000.00
netTangibleAssets 81424000.00
shortTermInvestments 0.00
netReceivables 1483000.00
longTermDebt 0.00
inventory 0.00
accountsPayable 8239000.00
totalPermanentEquity 92033000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -47123000.00
treasuryStock 0.00
nonCurrrentAssetsOther -257000.00
nonCurrentAssetsTotal 69501000.00
nonCurrentLiabilitiesTotal 164000.00
capitalSurpluse 139154000.00
liabilitiesAndStockholdersEquity 104963000.00
cashAndShortTermInvestments 30813000.00
propertyPlantAndEquipmentGross 20324000.00
propertyPlantAndEquipmentNet 46149000.00
commonStockSharesOutstanding 17890000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-06
currency_symbol USD
totalAssets 112472000.00
intangibleAssets 24033000.00
otherCurrentAssets 2977000.00
totalLiab 10544000.00
totalStockholderEquity 101928000.00
deferredLongTermLiab 164000.00
otherCurrentLiab 5956000.00
commonStock 2000.00
retainedEarnings -36794000.00
otherLiab 164000.00
goodWill 10609000.00
otherAssets 23352000.00
cash 41160000.00
totalCurrentLiabilities 10380000.00
currentDeferredRevenue 4424000.00
netDebt -41160000.00
otherStockholderEquity 138720000.00
propertyPlantEquipment 19628000.00
totalCurrentAssets 45459000.00
longTermInvestments 12743000.00
netTangibleAssets 91319000.00
shortTermInvestments 0.00
netReceivables 1322000.00
longTermDebt 0.00
inventory 0.00
accountsPayable 5956000.00
totalPermanentEquity 101928000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -36794000.00
treasuryStock 0.00
nonCurrrentAssetsOther -257000.00
nonCurrentAssetsTotal 67013000.00
nonCurrentLiabilitiesTotal 164000.00
capitalSurpluse 138720000.00
liabilitiesAndStockholdersEquity 112472000.00
cashAndShortTermInvestments 41160000.00
propertyPlantAndEquipmentGross 19628000.00
propertyPlantAndEquipmentNet 43661000.00
commonStockSharesOutstanding 17890000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-07
currency_symbol USD
totalAssets 118637000.00
intangibleAssets 21662000.00
otherCurrentAssets 3385000.00
totalLiab 10899000.00
totalStockholderEquity 107738000.00
deferredLongTermLiab 164000.00
otherCurrentLiab 6328000.00
commonStock 2000.00
retainedEarnings -30445000.00
otherLiab 164000.00
goodWill 10609000.00
otherAssets 23327000.00
cash 50671000.00
totalCurrentLiabilities 10735000.00
currentDeferredRevenue 4407000.00
netDebt -50671000.00
otherStockholderEquity 138181000.00
propertyPlantEquipment 39949000.00
totalCurrentAssets 55361000.00
longTermInvestments 12718000.00
netTangibleAssets 97129000.00
shortTermInvestments 0.00
netReceivables 1305000.00
longTermDebt 0.00
inventory 0.00
accountsPayable 6328000.00
totalPermanentEquity 107738000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -30445000.00
treasuryStock 0.00
nonCurrrentAssetsOther -282000.00
nonCurrentAssetsTotal 63276000.00
nonCurrentLiabilitiesTotal 164000.00
capitalSurpluse 138181000.00
liabilitiesAndStockholdersEquity 118637000.00
cashAndShortTermInvestments 50671000.00
propertyPlantAndEquipmentGross 18287000.00
propertyPlantAndEquipmentNet 39949000.00
commonStockSharesOutstanding 15364000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-27
currency_symbol USD
totalAssets 96979000.00
intangibleAssets 20387000.00
otherCurrentAssets 3082000.00
totalLiab 20827000.00
totalStockholderEquity 76152000.00
deferredLongTermLiab 663000.00
otherCurrentLiab 2065000.00
commonStock 2000.00
retainedEarnings -24410000.00
otherLiab 663000.00
goodWill 10609000.00
otherAssets 22649000.00
cash 32778000.00
totalCurrentLiabilities 20164000.00
currentDeferredRevenue 3316000.00
netDebt -20278000.00
shortTermDebt 12500000.00
shortLongTermDebt 12500000.00
shortLongTermDebtTotal 12500000.00
otherStockholderEquity 113778000.00
propertyPlantEquipment 37415000.00
totalCurrentAssets 36915000.00
longTermInvestments 12040000.00
netTangibleAssets 65543000.00
shortTermInvestments 0.00
netReceivables 1055000.00
longTermDebt 12500000.00
inventory 0.00
accountsPayable 2283000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -13218000.00
additionalPaidInCapital 100560000.00
commonStockTotalEquity 2000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -24410000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1626000.00
nonCurrentAssetsTotal 60064000.00
nonCurrentLiabilitiesTotal 663000.00
capitalSurpluse 100560000.00
liabilitiesAndStockholdersEquity 96979000.00
cashAndShortTermInvestments 32778000.00
propertyPlantAndEquipmentGross 10372000.00
propertyPlantAndEquipmentNet 37415000.00
commonStockSharesOutstanding 15168000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-07
currency_symbol USD
totalAssets 90834000.00
intangibleAssets 18722000.00
otherCurrentAssets 2505000.00
totalLiab 9571000.00
totalStockholderEquity 81263000.00
deferredLongTermLiab 0.00
otherCurrentLiab 6318000.00
commonStock 0.00
retainedEarnings 0.00
goodWill 10609000.00
otherAssets 21609000.00
cash 30107000.00
totalCurrentLiabilities 9571000.00
currentDeferredRevenue 3253000.00
netDebt -30107000.00
otherStockholderEquity 81263000.00
propertyPlantEquipment 35777000.00
totalCurrentAssets 33448000.00
longTermInvestments 11000000.00
netTangibleAssets 70654000.00
shortTermInvestments 0.00
netReceivables 836000.00
longTermDebt 0.00
inventory 0.00
accountsPayable 6318000.00
totalPermanentEquity 81263000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 35777000.00
nonCurrentAssetsTotal 57386000.00
liabilitiesAndStockholdersEquity 90834000.00
cashAndShortTermInvestments 30107000.00
propertyPlantAndEquipmentGross 17055000.00
propertyPlantAndEquipmentNet 35777000.00
commonStockSharesOutstanding 15161000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-07
currency_symbol USD
totalAssets 93787000.00
intangibleAssets 16593000.00
otherCurrentAssets 1360000.00
totalLiab 7852000.00
totalStockholderEquity 85935000.00
deferredLongTermLiab 0.00
otherCurrentLiab 4674000.00
commonStock 0.00
retainedEarnings 0.00
goodWill 10609000.00
otherAssets 21610000.00
cash 36861000.00
totalCurrentLiabilities 7852000.00
currentDeferredRevenue 3178000.00
netDebt -36861000.00
otherStockholderEquity 85935000.00
propertyPlantEquipment 33168000.00
totalCurrentAssets 39009000.00
longTermInvestments 11001000.00
netTangibleAssets 75326000.00
shortTermInvestments 0.00
netReceivables 788000.00
longTermDebt 0.00
inventory 0.00
accountsPayable 4674000.00
totalPermanentEquity 85935000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1000.00
nonCurrentAssetsTotal 54778000.00
liabilitiesAndStockholdersEquity 93787000.00
cashAndShortTermInvestments 36861000.00
propertyPlantAndEquipmentGross 16575000.00
propertyPlantAndEquipmentNet 33168000.00
commonStockSharesOutstanding 15157000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-05
currency_symbol USD
totalAssets 100052000.00
intangibleAssets 14436000.00
otherCurrentAssets 1157000.00
totalLiab 8274000.00
totalStockholderEquity 91778000.00
deferredLongTermLiab 0.00
otherCurrentLiab 5215000.00
commonStock 0.00
retainedEarnings 0.00
goodWill 10609000.00
otherAssets 21578000.00
cash 45380000.00
totalCurrentLiabilities 8274000.00
currentDeferredRevenue 3059000.00
netDebt -45380000.00
otherStockholderEquity 91778000.00
propertyPlantEquipment 31172000.00
totalCurrentAssets 47302000.00
longTermInvestments 10969000.00
netTangibleAssets 81169000.00
shortTermInvestments 0.00
netReceivables 765000.00
longTermDebt 0.00
inventory 0.00
accountsPayable 5215000.00
totalPermanentEquity 91778000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther -31000.00
nonCurrentAssetsTotal 52750000.00
liabilitiesAndStockholdersEquity 100052000.00
cashAndShortTermInvestments 45380000.00
propertyPlantAndEquipmentGross 16736000.00
propertyPlantAndEquipmentNet 31172000.00
commonStockSharesOutstanding 15153000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
totalAssets 107196000.00
intangibleAssets 12861000.00
otherCurrentAssets 1303000.00
totalLiab 9659000.00
totalStockholderEquity 97537000.00
deferredLongTermLiab 553000.00
otherCurrentLiab 4618000.00
commonStock 2000.00
retainedEarnings -969000.00
otherLiab 553000.00
goodWill 10609000.00
otherAssets 21555000.00
cash 54027000.00
totalCurrentLiabilities 9106000.00
currentDeferredRevenue 2434000.00
netDebt -54027000.00
otherStockholderEquity 98504000.00
propertyPlantEquipment 29757000.00
totalCurrentAssets 55884000.00
longTermInvestments 10946000.00
netTangibleAssets 86928000.00
shortTermInvestments 0.00
netReceivables 554000.00
longTermDebt 0.00
inventory 0.00
accountsPayable 2054000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8546000.00
additionalPaidInCapital 98504000.00
commonStockTotalEquity 2000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -969000.00
treasuryStock 0.00
nonCurrrentAssetsOther 946000.00
nonCurrentAssetsTotal 51312000.00
nonCurrentLiabilitiesTotal 553000.00
capitalSurpluse 98504000.00
liabilitiesAndStockholdersEquity 107196000.00
cashAndShortTermInvestments 54027000.00
propertyPlantAndEquipmentGross 13850000.00
propertyPlantAndEquipmentNet 29757000.00
commonStockSharesOutstanding 15148000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-04
currency_symbol USD
totalAssets 114655000.00
intangibleAssets 10680000.00
otherCurrentAssets 1485000.00
totalLiab 13379000.00
totalStockholderEquity 101276000.00
deferredLongTermLiab 1285000.00
otherCurrentLiab 3690000.00
commonStock 2000.00
retainedEarnings 2345000.00
goodWill 10680000.00
otherAssets 21562000.00
cash 62454000.00
totalCurrentLiabilities 12094000.00
currentDeferredRevenue 1994000.00
netDebt -62454000.00
otherStockholderEquity 98929000.00
propertyPlantEquipment 28550000.00
totalCurrentAssets 64543000.00
longTermInvestments 10882000.00
netTangibleAssets 90596000.00
shortTermInvestments 0.00
netReceivables 604000.00
longTermDebt 0.00
inventory 0.00
accountsPayable 6410000.00
totalPermanentEquity 101276000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2345000.00
treasuryStock 0.00
nonCurrrentAssetsOther 21562000.00
nonCurrentAssetsTotal 50112000.00
nonCurrentLiabilitiesTotal 1285000.00
capitalSurpluse 98929000.00
liabilitiesAndStockholdersEquity 114655000.00
cashAndShortTermInvestments 62454000.00
propertyPlantAndEquipmentGross 28550000.00
propertyPlantAndEquipmentNet 28550000.00
commonStockSharesOutstanding 15138000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-09
currency_symbol USD
totalAssets 89705000.00
intangibleAssets 10816000.00
otherCurrentAssets 30883000.00
totalLiab 11998000.00
totalStockholderEquity 75754000.00
deferredLongTermLiab 0.00
otherCurrentLiab 10101000.00
commonStock 3000.00
retainedEarnings -98099000.00
goodWill 10816000.00
otherAssets 20488000.00
cash 6212000.00
totalCurrentLiabilities 11998000.00
currentDeferredRevenue 1897000.00
netDebt -6212000.00
otherStockholderEquity 174218000.00
propertyPlantEquipment 31560000.00
totalCurrentAssets 37657000.00
longTermInvestments 1483000.00
netTangibleAssets 64938000.00
shortTermInvestments 0.00
netReceivables 562000.00
longTermDebt 0.00
inventory 0.00
accountsPayable 6557000.00
totalPermanentEquity 77707000.00
noncontrollingInterestInConsolidatedEntity 1953000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -368000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -98099000.00
treasuryStock 0.00
nonCurrrentAssetsOther 8189000.00
nonCurrentAssetsTotal 52048000.00
capitalSurpluse 174218000.00
liabilitiesAndStockholdersEquity 89705000.00
cashAndShortTermInvestments 6212000.00
propertyPlantAndEquipmentGross 31560000.00
propertyPlantAndEquipmentNet 31560000.00
commonStockSharesOutstanding 24580000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-10
currency_symbol USD
totalAssets 110756000.00
intangibleAssets 10130000.00
otherCurrentAssets 14351000.00
totalLiab 31216000.00
totalStockholderEquity 76743000.00
deferredLongTermLiab 0.00
otherCurrentLiab 20779000.00
commonStock 3000.00
retainedEarnings -95659000.00
goodWill 15448000.00
otherAssets 20390000.00
cash 11228000.00
totalCurrentLiabilities 31216000.00
netDebt -11228000.00
otherStockholderEquity 172672000.00
propertyPlantEquipment 25590000.00
totalCurrentAssets 55428000.00
netTangibleAssets 60513000.00
shortTermInvestments 0.00
netReceivables 13002000.00
longTermDebt 0.00
inventory 16847000.00
accountsPayable 10437000.00
totalPermanentEquity 79540000.00
noncontrollingInterestInConsolidatedEntity 2797000.00
temporaryEquityRedeemableNoncontrollingInterests 79540000.00
accumulatedOtherComprehensiveIncome -273000.00
additionalPaidInCapital 79540000.00
commonStockTotalEquity 3000.00
preferredStockTotalEquity 79540000.00
retainedEarningsTotalEquity -95659000.00
treasuryStock -79540000.00
nonCurrrentAssetsOther 4160000.00
nonCurrentAssetsTotal 55328000.00
capitalSurpluse 172672000.00
liabilitiesAndStockholdersEquity 110756000.00
cashAndShortTermInvestments 11228000.00
propertyPlantAndEquipmentGross 25590000.00
propertyPlantAndEquipmentNet 25590000.00
commonStockSharesOutstanding 24531000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-15
currency_symbol USD
totalAssets 128542000.00
intangibleAssets 9983000.00
otherCurrentAssets 14843000.00
totalLiab 39749000.00
totalStockholderEquity 88793000.00
deferredLongTermLiab 0.00
otherCurrentLiab 20365000.00
commonStock 3000.00
retainedEarnings -88035000.00
goodWill 15448000.00
otherAssets 21462000.00
cash 13772000.00
totalCurrentLiabilities 39749000.00
netDebt -13772000.00
otherStockholderEquity 172371000.00
propertyPlantEquipment 25046000.00
totalCurrentAssets 72917000.00
netTangibleAssets 73331000.00
shortTermInvestments 0.00
netReceivables 26999000.00
longTermDebt 0.00
inventory 17303000.00
accountsPayable 19384000.00
totalPermanentEquity 88793000.00
noncontrollingInterestInConsolidatedEntity 4853000.00
temporaryEquityRedeemableNoncontrollingInterests 88793000.00
accumulatedOtherComprehensiveIncome -399000.00
additionalPaidInCapital 88793000.00
commonStockTotalEquity 3000.00
preferredStockTotalEquity 88793000.00
retainedEarningsTotalEquity -88035000.00
treasuryStock -88793000.00
nonCurrrentAssetsOther 5148000.00
nonCurrentAssetsTotal 55625000.00
capitalSurpluse 172371000.00
liabilitiesAndStockholdersEquity 128542000.00
cashAndShortTermInvestments 13772000.00
propertyPlantAndEquipmentGross 25046000.00
propertyPlantAndEquipmentNet 25046000.00
commonStockSharesOutstanding 24626000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
totalAssets 130483000.00
intangibleAssets 9502000.00
otherCurrentAssets 16305000.00
totalLiab 44097000.00
totalStockholderEquity 81680000.00
deferredLongTermLiab 0.00
otherCurrentLiab 24033000.00
commonStock 3000.00
retainedEarnings -90152000.00
goodWill 15448000.00
otherAssets 21098000.00
cash 20077000.00
totalCurrentLiabilities 44097000.00
netDebt -20077000.00
otherStockholderEquity 172131000.00
propertyPlantEquipment 25940000.00
totalCurrentAssets 74912000.00
netTangibleAssets 65263000.00
shortTermInvestments 0.00
netReceivables 22440000.00
longTermDebt 0.00
inventory 16090000.00
accountsPayable 20064000.00
totalPermanentEquity 86386000.00
noncontrollingInterestInConsolidatedEntity 4706000.00
temporaryEquityRedeemableNoncontrollingInterests 86386000.00
accumulatedOtherComprehensiveIncome -302000.00
additionalPaidInCapital 86386000.00
commonStockTotalEquity 3000.00
preferredStockTotalEquity 86386000.00
retainedEarningsTotalEquity -90152000.00
treasuryStock -86386000.00
nonCurrrentAssetsOther 4681000.00
nonCurrentAssetsTotal 55571000.00
capitalSurpluse 172131000.00
liabilitiesAndStockholdersEquity 130483000.00
cashAndShortTermInvestments 20077000.00
propertyPlantAndEquipmentGross 25940000.00
propertyPlantAndEquipmentNet 25940000.00
commonStockSharesOutstanding 24517000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
totalAssets 133068000.00
intangibleAssets 9047000.00
otherCurrentAssets 19835000.00
totalLiab 38456000.00
totalStockholderEquity 90377000.00
deferredLongTermLiab 0.00
otherCurrentLiab 26670000.00
commonStock 3000.00
retainedEarnings -81338000.00
goodWill 15448000.00
otherAssets 28752000.00
cash 18426000.00
totalCurrentLiabilities 38456000.00
netDebt -18426000.00
otherStockholderEquity 171939000.00
propertyPlantEquipment 24516000.00
totalCurrentAssets 71481000.00
netTangibleAssets 74201000.00
shortTermInvestments 0.00
netReceivables 16075000.00
longTermDebt 0.00
inventory 16845000.00
accountsPayable 11786000.00
totalPermanentEquity 94612000.00
noncontrollingInterestInConsolidatedEntity 4235000.00
temporaryEquityRedeemableNoncontrollingInterests 94612000.00
accumulatedOtherComprehensiveIncome -227000.00
additionalPaidInCapital 94612000.00
commonStockTotalEquity 3000.00
preferredStockTotalEquity 94612000.00
retainedEarningsTotalEquity -81338000.00
treasuryStock -94612000.00
nonCurrrentAssetsOther 12576000.00
nonCurrentAssetsTotal 61587000.00
capitalSurpluse 171939000.00
liabilitiesAndStockholdersEquity 133068000.00
cashAndShortTermInvestments 18426000.00
propertyPlantAndEquipmentGross 24516000.00
propertyPlantAndEquipmentNet 24516000.00
commonStockSharesOutstanding 24610000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
totalAssets 129589000.00
intangibleAssets 8883000.00
otherCurrentAssets 14405000.00
totalLiab 34051000.00
totalStockholderEquity 95538000.00
deferredLongTermLiab 0.00
otherCurrentLiab 20012000.00
commonStock 3000.00
retainedEarnings -80221000.00
goodWill 15448000.00
otherAssets 30086000.00
cash 16894000.00
totalCurrentLiabilities 34051000.00
netDebt -16894000.00
shortTermDebt 736000.00
otherStockholderEquity 171731000.00
propertyPlantEquipment 24043000.00
totalCurrentAssets 67392000.00
netTangibleAssets 75005000.00
shortTermInvestments 0.00
netReceivables 15677000.00
longTermDebt 0.00
inventory 20116000.00
accountsPayable 14039000.00
totalPermanentEquity 95538000.00
noncontrollingInterestInConsolidatedEntity 4270000.00
temporaryEquityRedeemableNoncontrollingInterests 95538000.00
accumulatedOtherComprehensiveIncome -245000.00
additionalPaidInCapital 95538000.00
commonStockTotalEquity 3000.00
preferredStockTotalEquity 95538000.00
retainedEarningsTotalEquity -80221000.00
treasuryStock -95538000.00
nonCurrrentAssetsOther 13823000.00
nonCurrentAssetsTotal 62197000.00
capitalSurpluse 171731000.00
liabilitiesAndStockholdersEquity 129589000.00
cashAndShortTermInvestments 16894000.00
propertyPlantAndEquipmentGross 24043000.00
propertyPlantAndEquipmentNet 24043000.00
commonStockSharesOutstanding 24490000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-16
currency_symbol USD
totalAssets 138632000.00
intangibleAssets 8514000.00
otherCurrentAssets 11998000.00
totalLiab 39073000.00
totalStockholderEquity 99559000.00
deferredLongTermLiab 0.00
otherCurrentLiab 20236000.00
commonStock 3000.00
retainedEarnings -76329000.00
goodWill 15448000.00
otherAssets 28938000.00
cash 15772000.00
totalCurrentLiabilities 39073000.00
netDebt -15772000.00
shortTermDebt 377000.00
otherStockholderEquity 171315000.00
propertyPlantEquipment 23231000.00
totalCurrentAssets 78772000.00
netTangibleAssets 78518000.00
shortTermInvestments 0.00
netReceivables 30266000.00
longTermDebt 0.00
inventory 20154000.00
accountsPayable 18837000.00
totalPermanentEquity 99559000.00
noncontrollingInterestInConsolidatedEntity 4770000.00
temporaryEquityRedeemableNoncontrollingInterests 99559000.00
accumulatedOtherComprehensiveIncome -200000.00
additionalPaidInCapital 99559000.00
commonStockTotalEquity 3000.00
preferredStockTotalEquity 99559000.00
retainedEarningsTotalEquity -76329000.00
treasuryStock -99559000.00
nonCurrrentAssetsOther 12667000.00
nonCurrentAssetsTotal 59860000.00
capitalSurpluse 171315000.00
liabilitiesAndStockholdersEquity 138632000.00
cashAndShortTermInvestments 15772000.00
propertyPlantAndEquipmentGross 23231000.00
propertyPlantAndEquipmentNet 23231000.00
commonStockSharesOutstanding 24470000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-10
currency_symbol USD
totalAssets 131731000.00
intangibleAssets 7493000.00
otherCurrentAssets 10487000.00
totalLiab 30347000.00
totalStockholderEquity 97068000.00
deferredLongTermLiab 0.00
otherCurrentLiab 20291000.00
commonStock 3000.00
retainedEarnings -73961000.00
goodWill 16089000.00
otherAssets 17937000.00
cash 23421000.00
totalCurrentLiabilities 30347000.00
netDebt -23421000.00
shortTermDebt 603000.00
otherStockholderEquity 171179000.00
propertyPlantEquipment 23132000.00
totalCurrentAssets 83680000.00
netTangibleAssets 80468000.00
shortTermInvestments 0.00
netReceivables 24151000.00
longTermDebt 0.00
inventory 20822000.00
accountsPayable 10056000.00
totalPermanentEquity 101384000.00
noncontrollingInterestInConsolidatedEntity 4316000.00
temporaryEquityRedeemableNoncontrollingInterests 101384000.00
accumulatedOtherComprehensiveIncome -153000.00
additionalPaidInCapital 101384000.00
commonStockTotalEquity 3000.00
preferredStockTotalEquity 101384000.00
retainedEarningsTotalEquity -73961000.00
treasuryStock -101384000.00
nonCurrrentAssetsOther 1337000.00
nonCurrentAssetsTotal 48051000.00
capitalSurpluse 171179000.00
liabilitiesAndStockholdersEquity 131731000.00
cashAndShortTermInvestments 23421000.00
propertyPlantAndEquipmentGross 23132000.00
propertyPlantAndEquipmentNet 23132000.00
commonStockSharesOutstanding 24340000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-08
currency_symbol USD
totalAssets 132576000.00
intangibleAssets 6693000.00
otherCurrentAssets 11324000.00
totalLiab 29806000.00
totalStockholderEquity 102770000.00
deferredLongTermLiab 0.00
otherCurrentLiab 20272000.00
commonStock 3000.00
retainedEarnings -70935000.00
goodWill 13939000.00
otherAssets 15387000.00
cash 30850000.00
totalCurrentLiabilities 29806000.00
netDebt -30850000.00
shortTermDebt 581000.00
otherStockholderEquity 169871000.00
propertyPlantEquipment 22787000.00
totalCurrentAssets 88439000.00
netTangibleAssets 84132000.00
shortTermInvestments 0.00
netReceivables 23308000.00
longTermDebt 0.00
inventory 18298000.00
accountsPayable 9534000.00
totalPermanentEquity 102770000.00
noncontrollingInterestInConsolidatedEntity 3969000.00
temporaryEquityRedeemableNoncontrollingInterests 102770000.00
accumulatedOtherComprehensiveIncome -138000.00
additionalPaidInCapital 102770000.00
commonStockTotalEquity 3000.00
preferredStockTotalEquity 102770000.00
retainedEarningsTotalEquity -70935000.00
treasuryStock -102770000.00
nonCurrrentAssetsOther 718000.00
nonCurrentAssetsTotal 44137000.00
capitalSurpluse 169871000.00
liabilitiesAndStockholdersEquity 132576000.00
cashAndShortTermInvestments 30850000.00
propertyPlantAndEquipmentGross 22787000.00
propertyPlantAndEquipmentNet 22787000.00
commonStockSharesOutstanding 24090000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-09
currency_symbol USD
totalAssets 129190000.00
intangibleAssets 6436000.00
otherCurrentAssets 8491000.00
totalLiab 24995000.00
totalStockholderEquity 104195000.00
deferredLongTermLiab 0.00
otherCurrentLiab 16555000.00
commonStock 3000.00
retainedEarnings -68547000.00
goodWill 13999000.00
otherAssets 17107000.00
cash 29545000.00
totalCurrentLiabilities 24995000.00
netDebt -29545000.00
shortTermDebt 632000.00
otherStockholderEquity 168609000.00
propertyPlantEquipment 22648000.00
totalCurrentAssets 83857000.00
netTangibleAssets 85402000.00
shortTermInvestments 0.00
netReceivables 23832000.00
longTermDebt 0.00
inventory 19886000.00
accountsPayable 8440000.00
totalPermanentEquity 104195000.00
noncontrollingInterestInConsolidatedEntity 3936000.00
temporaryEquityRedeemableNoncontrollingInterests 104195000.00
accumulatedOtherComprehensiveIncome 194000.00
additionalPaidInCapital 104195000.00
commonStockTotalEquity 3000.00
preferredStockTotalEquity 104195000.00
retainedEarningsTotalEquity -68547000.00
treasuryStock -104195000.00
nonCurrrentAssetsOther 2250000.00
nonCurrentAssetsTotal 45333000.00
capitalSurpluse 168609000.00
liabilitiesAndStockholdersEquity 129190000.00
cashAndShortTermInvestments 29545000.00
propertyPlantAndEquipmentGross 22648000.00
propertyPlantAndEquipmentNet 22648000.00
commonStockSharesOutstanding 24006000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-31
currency_symbol USD
totalAssets 163155000.00
intangibleAssets 6366000.00
otherCurrentAssets 8081000.00
totalLiab 34712000.00
totalStockholderEquity 128443000.00
deferredLongTermLiab 0.00
otherCurrentLiab 23015000.00
commonStock 3000.00
retainedEarnings -66413000.00
goodWill 13999000.00
otherAssets 16999000.00
cash 32229000.00
totalCurrentLiabilities 34712000.00
netDebt -32229000.00
shortTermDebt 3916000.00
otherStockholderEquity 167875000.00
propertyPlantEquipment 22540000.00
totalCurrentAssets 105124000.00
netTangibleAssets 86278000.00
shortTermInvestments 0.00
netReceivables 30066000.00
longTermDebt 0.00
inventory 20275000.00
accountsPayable 11697000.00
totalPermanentEquity 105290000.00
noncontrollingInterestInConsolidatedEntity 3858000.00
temporaryEquityRedeemableNoncontrollingInterests 105290000.00
accumulatedOtherComprehensiveIncome -33000.00
additionalPaidInCapital 105290000.00
commonStockTotalEquity 3000.00
preferredStockTotalEquity 105290000.00
retainedEarningsTotalEquity -66413000.00
treasuryStock -105290000.00
nonCurrrentAssetsOther 1845000.00
nonCurrentAssetsTotal 58031000.00
capitalSurpluse 167875000.00
liabilitiesAndStockholdersEquity 163155000.00
cashAndShortTermInvestments 32229000.00
propertyPlantAndEquipmentGross 22540000.00
propertyPlantAndEquipmentNet 22540000.00
commonStockSharesOutstanding 23668000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-12
currency_symbol USD
totalAssets 189639000.00
intangibleAssets 16790000.00
otherCurrentAssets 2670000.00
totalLiab 61885000.00
totalStockholderEquity 127754000.00
deferredLongTermLiab 0.00
otherCurrentLiab 17840000.00
commonStock 3000.00
retainedEarnings -35969000.00
goodWill 10031000.00
otherAssets 28862000.00
cash 10869000.00
totalCurrentLiabilities 61885000.00
netDebt 4553000.00
shortTermDebt 15422000.00
shortLongTermDebtTotal 15422000.00
otherStockholderEquity 160157000.00
propertyPlantEquipment 23910000.00
totalCurrentAssets 124000000.00
netTangibleAssets 110275000.00
shortTermInvestments 0.00
netReceivables 48945000.00
longTermDebt 0.00
inventory 33660000.00
accountsPayable 28623000.00
totalPermanentEquity 127754000.00
noncontrollingInterestInConsolidatedEntity 3525000.00
temporaryEquityRedeemableNoncontrollingInterests 127754000.00
accumulatedOtherComprehensiveIncome 38000.00
additionalPaidInCapital 127754000.00
commonStockTotalEquity 3000.00
preferredStockTotalEquity 127754000.00
retainedEarningsTotalEquity -35969000.00
treasuryStock -127754000.00
nonCurrrentAssetsOther 826000.00
deferredLongTermAssetCharges 14082000.00
nonCurrentAssetsTotal 65639000.00
capitalSurpluse 160157000.00
liabilitiesAndStockholdersEquity 189639000.00
cashAndShortTermInvestments 10869000.00
propertyPlantAndEquipmentGross 23910000.00
propertyPlantAndEquipmentNet 23910000.00
commonStockSharesOutstanding 22765000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-09
currency_symbol USD
totalAssets 183833000.00
intangibleAssets 17712000.00
otherCurrentAssets 3329000.00
totalLiab 56566000.00
totalStockholderEquity 127267000.00
deferredLongTermLiab 0.00
otherCurrentLiab 21994000.00
commonStock 3000.00
retainedEarnings -36089000.00
goodWill 10011000.00
otherAssets 27022000.00
cash 17482000.00
totalCurrentLiabilities 56566000.00
netDebt -5510000.00
shortTermDebt 11972000.00
shortLongTermDebtTotal 11972000.00
otherStockholderEquity 159991000.00
propertyPlantEquipment 24095000.00
totalCurrentAssets 119744000.00
netTangibleAssets 109184000.00
shortTermInvestments 0.00
netReceivables 38891000.00
longTermDebt 0.00
inventory 31881000.00
accountsPayable 22600000.00
totalPermanentEquity 127267000.00
noncontrollingInterestInConsolidatedEntity 3332000.00
temporaryEquityRedeemableNoncontrollingInterests 127267000.00
accumulatedOtherComprehensiveIncome 30000.00
additionalPaidInCapital 127267000.00
commonStockTotalEquity 3000.00
preferredStockTotalEquity 127267000.00
retainedEarningsTotalEquity -36089000.00
treasuryStock -127267000.00
nonCurrrentAssetsOther 741000.00
deferredLongTermAssetCharges 11530000.00
nonCurrentAssetsTotal 64089000.00
capitalSurpluse 159991000.00
liabilitiesAndStockholdersEquity 183833000.00
cashAndShortTermInvestments 17482000.00
propertyPlantAndEquipmentGross 24095000.00
propertyPlantAndEquipmentNet 24095000.00
commonStockSharesOutstanding 22741000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-09
currency_symbol USD
totalAssets 177752000.00
intangibleAssets 18220000.00
otherCurrentAssets 2651000.00
totalLiab 58469000.00
totalStockholderEquity 119283000.00
deferredLongTermLiab 0.00
otherCurrentLiab 21112000.00
commonStock 3000.00
retainedEarnings -43937000.00
goodWill 10011000.00
otherAssets 32036000.00
cash 7117000.00
totalCurrentLiabilities 58469000.00
netDebt 1211000.00
shortTermDebt 8328000.00
shortLongTermDebtTotal 8328000.00
otherStockholderEquity 159819000.00
propertyPlantEquipment 23884000.00
totalCurrentAssets 108904000.00
netTangibleAssets 100701000.00
shortTermInvestments 0.00
netReceivables 43736000.00
longTermDebt 0.00
inventory 28588000.00
accountsPayable 29029000.00
totalPermanentEquity 119283000.00
noncontrollingInterestInConsolidatedEntity 3279000.00
temporaryEquityRedeemableNoncontrollingInterests 119283000.00
accumulatedOtherComprehensiveIncome 119000.00
additionalPaidInCapital 119283000.00
commonStockTotalEquity 3000.00
preferredStockTotalEquity 119283000.00
retainedEarningsTotalEquity -43937000.00
treasuryStock -119283000.00
nonCurrrentAssetsOther 682000.00
deferredLongTermAssetCharges 16051000.00
nonCurrentAssetsTotal 68848000.00
capitalSurpluse 159819000.00
liabilitiesAndStockholdersEquity 177752000.00
cashAndShortTermInvestments 7117000.00
propertyPlantAndEquipmentGross 23884000.00
propertyPlantAndEquipmentNet 23884000.00
commonStockSharesOutstanding 22732000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-18
currency_symbol USD
totalAssets 193862000.00
intangibleAssets 18698000.00
otherCurrentAssets 2463000.00
totalLiab 74990000.00
totalStockholderEquity 116074000.00
deferredLongTermLiab 0.00
otherCurrentLiab 32021000.00
commonStock 3000.00
retainedEarnings -43661000.00
goodWill 9405000.00
otherAssets 30366000.00
cash 9858000.00
totalCurrentLiabilities 74990000.00
netDebt 6373000.00
shortTermDebt 16231000.00
shortLongTermDebtTotal 16231000.00
otherStockholderEquity 159614000.00
propertyPlantEquipment 23998000.00
totalCurrentAssets 126408000.00
netTangibleAssets 101061000.00
shortTermInvestments 0.00
netReceivables 57597000.00
longTermDebt 0.00
inventory 29840000.00
accountsPayable 26738000.00
totalPermanentEquity 118872000.00
noncontrollingInterestInConsolidatedEntity 2798000.00
temporaryEquityRedeemableNoncontrollingInterests 118872000.00
accumulatedOtherComprehensiveIncome 118000.00
additionalPaidInCapital 118872000.00
commonStockTotalEquity 3000.00
preferredStockTotalEquity 118872000.00
retainedEarningsTotalEquity -43661000.00
treasuryStock -118872000.00
nonCurrrentAssetsOther 661000.00
deferredLongTermAssetCharges 14692000.00
nonCurrentAssetsTotal 67454000.00
capitalSurpluse 159614000.00
liabilitiesAndStockholdersEquity 193862000.00
cashAndShortTermInvestments 9858000.00
propertyPlantAndEquipmentGross 23998000.00
propertyPlantAndEquipmentNet 23998000.00
commonStockSharesOutstanding 22704000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-09
currency_symbol USD
totalAssets 194329000.00
intangibleAssets 21056000.00
otherCurrentAssets 2564000.00
totalLiab 77450000.00
totalStockholderEquity 116879000.00
deferredLongTermLiab 0.00
otherCurrentLiab 27164000.00
commonStock 3000.00
retainedEarnings -45208000.00
goodWill 9405000.00
otherAssets 35210000.00
cash 19057000.00
totalCurrentLiabilities 77450000.00
netDebt 1868000.00
shortTermDebt 20925000.00
shortLongTermDebtTotal 20925000.00
otherStockholderEquity 159377000.00
propertyPlantEquipment 24055000.00
totalCurrentAssets 121251000.00
netTangibleAssets 97642000.00
shortTermInvestments 0.00
netReceivables 41224000.00
longTermDebt 0.00
inventory 37442000.00
accountsPayable 29361000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2589000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 118000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -45208000.00
treasuryStock 0.00
nonCurrrentAssetsOther 688000.00
deferredLongTermAssetCharges 17874000.00
nonCurrentAssetsTotal 73078000.00
capitalSurpluse 159377000.00
liabilitiesAndStockholdersEquity 194329000.00
cashAndShortTermInvestments 19057000.00
propertyPlantAndEquipmentGross 24055000.00
propertyPlantAndEquipmentNet 24055000.00
commonStockSharesOutstanding 22704000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-09
currency_symbol USD
totalAssets 181213000.00
intangibleAssets 22584000.00
otherCurrentAssets 2324000.00
totalLiab 52866000.00
totalStockholderEquity 125420000.00
deferredLongTermLiab 0.00
otherCurrentLiab 20420000.00
commonStock 3000.00
retainedEarnings -34051000.00
goodWill 9405000.00
otherAssets 45403000.00
cash 11460000.00
totalCurrentLiabilities 52866000.00
netDebt 2540000.00
shortTermDebt 14000000.00
shortLongTermDebtTotal 14000000.00
otherStockholderEquity 159357000.00
propertyPlantEquipment 23930000.00
totalCurrentAssets 97545000.00
longTermInvestments 12660000.00
netTangibleAssets 107766000.00
shortTermInvestments 0.00
netReceivables 27008000.00
longTermDebt 0.00
inventory 30783000.00
accountsPayable 18446000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2927000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 111000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -34051000.00
treasuryStock 0.00
nonCurrrentAssetsOther 592000.00
deferredLongTermAssetCharges 14497000.00
nonCurrentAssetsTotal 83668000.00
capitalSurpluse 159357000.00
liabilitiesAndStockholdersEquity 181213000.00
cashAndShortTermInvestments 11460000.00
propertyPlantAndEquipmentGross 23930000.00
propertyPlantAndEquipmentNet 23930000.00
commonStockSharesOutstanding 22702000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-10
currency_symbol USD
totalAssets 202752000.00
intangibleAssets 27886000.00
otherCurrentAssets 2207000.00
totalLiab 72518000.00
totalStockholderEquity 130234000.00
deferredLongTermLiab 0.00
otherCurrentLiab 19330000.00
commonStock 3000.00
retainedEarnings -31998000.00
goodWill 2673000.00
otherAssets 44544000.00
cash 13830000.00
totalCurrentLiabilities 72518000.00
currentDeferredRevenue 2463000.00
netDebt 19500000.00
shortTermDebt 33330000.00
shortLongTermDebtTotal 33330000.00
otherStockholderEquity 159121000.00
propertyPlantEquipment 23561000.00
totalCurrentAssets 120662000.00
longTermInvestments 13604000.00
netTangibleAssets 110670000.00
shortTermInvestments 0.00
netReceivables 52080000.00
longTermDebt 0.00
inventory 29388000.00
accountsPayable 17395000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2990000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 118000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -31998000.00
treasuryStock 0.00
nonCurrrentAssetsOther 539000.00
deferredLongTermAssetCharges 13827000.00
nonCurrentAssetsTotal 82090000.00
capitalSurpluse 159121000.00
liabilitiesAndStockholdersEquity 202752000.00
cashAndShortTermInvestments 13830000.00
propertyPlantAndEquipmentGross 23561000.00
propertyPlantAndEquipmentNet 23561000.00
commonStockSharesOutstanding 22698000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-15
currency_symbol USD
totalAssets 163290000.00
intangibleAssets 15145000.00
otherCurrentAssets 3303000.00
totalLiab 32116000.00
totalStockholderEquity 128110000.00
deferredLongTermLiab 0.00
otherCurrentLiab 11047000.00
commonStock 3000.00
retainedEarnings -30779000.00
goodWill 2673000.00
otherAssets 30717000.00
cash 14545000.00
totalCurrentLiabilities 32116000.00
netDebt -14545000.00
otherStockholderEquity 158773000.00
propertyPlantEquipment 23664000.00
totalCurrentAssets 94333000.00
longTermInvestments 14300000.00
netTangibleAssets 124868000.00
shortTermInvestments 0.00
netReceivables 47280000.00
longTermDebt 0.00
inventory 29205000.00
accountsPayable 21069000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 3064000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 113000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -30779000.00
treasuryStock 0.00
nonCurrrentAssetsOther 539000.00
deferredLongTermAssetCharges 12636000.00
nonCurrentAssetsTotal 68957000.00
capitalSurpluse 158773000.00
liabilitiesAndStockholdersEquity 163290000.00
cashAndShortTermInvestments 14545000.00
propertyPlantAndEquipmentGross 23664000.00
propertyPlantAndEquipmentNet 23664000.00
commonStockSharesOutstanding 23205000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-09
currency_symbol USD
totalAssets 232561000.00
intangibleAssets 16430000.00
otherCurrentAssets 3637000.00
totalLiab 51579000.00
totalStockholderEquity 180982000.00
deferredLongTermLiab 0.00
otherCurrentLiab 7759000.00
commonStock 3000.00
retainedEarnings -12074000.00
goodWill 45158000.00
otherAssets 62120000.00
cash 27446000.00
totalCurrentLiabilities 51579000.00
currentDeferredRevenue 3935000.00
netDebt -23897000.00
shortTermDebt 3549000.00
shortLongTermDebtTotal 3549000.00
otherStockholderEquity 158253000.00
propertyPlantEquipment 29187000.00
totalCurrentAssets 125943000.00
netTangibleAssets 100001000.00
shortTermInvestments 214000.00
netReceivables 54977000.00
longTermDebt 0.00
inventory 39883000.00
accountsPayable 36336000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 34704000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 96000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -12074000.00
treasuryStock 0.00
nonCurrrentAssetsOther 606000.00
deferredLongTermAssetCharges 15237000.00
nonCurrentAssetsTotal 106618000.00
capitalSurpluse 158253000.00
liabilitiesAndStockholdersEquity 232561000.00
cashAndShortTermInvestments 27446000.00
propertyPlantAndEquipmentGross 29187000.00
propertyPlantAndEquipmentNet 29187000.00
commonStockSharesOutstanding 23205000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-09
currency_symbol USD
totalAssets 236628000.00
intangibleAssets 16723000.00
otherCurrentAssets 3727000.00
totalLiab 52878000.00
totalStockholderEquity 149149000.00
otherCurrentLiab 9835000.00
commonStock 3000.00
retainedEarnings -10845000.00
goodWill 45158000.00
otherAssets 61262000.00
cash 37667000.00
totalCurrentLiabilities 52878000.00
currentDeferredRevenue 5276000.00
netDebt -32936000.00
shortTermDebt 4731000.00
shortLongTermDebtTotal 4731000.00
otherStockholderEquity 159854000.00
propertyPlantEquipment 29197000.00
totalCurrentAssets 130724000.00
netTangibleAssets 102713000.00
shortTermInvestments 847000.00
netReceivables 53146000.00
inventory 36184000.00
accountsPayable 33036000.00
noncontrollingInterestInConsolidatedEntity 34601000.00
accumulatedOtherComprehensiveIncome 137000.00
commonStockTotalEquity 3000.00
retainedEarningsTotalEquity -10845000.00
nonCurrrentAssetsOther 545000.00
deferredLongTermAssetCharges 14281000.00
nonCurrentAssetsTotal 105904000.00
capitalSurpluse 159854000.00
liabilitiesAndStockholdersEquity 236628000.00
cashAndShortTermInvestments 37667000.00
propertyPlantAndEquipmentGross 29197000.00
propertyPlantAndEquipmentNet 29197000.00
commonStockSharesOutstanding 23314000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-10
currency_symbol USD
totalAssets 193787000.00
intangibleAssets 16160000.00
otherCurrentAssets 2797000.00
totalLiab 25204000.00
totalStockholderEquity 151372000.00
otherCurrentLiab 8014000.00
commonStock 3000.00
retainedEarnings -6704000.00
goodWill 25861000.00
otherAssets 32981000.00
cash 31085000.00
totalCurrentLiabilities 25204000.00
netDebt -31085000.00
otherStockholderEquity 157950000.00
propertyPlantEquipment 43112000.00
totalCurrentAssets 117694000.00
netReceivables 53679000.00
inventory 30133000.00
accountsPayable 17190000.00
accumulatedOtherComprehensiveIncome 123000.00
commonStockTotalEquity 3000.00
nonCurrrentAssetsOther 462000.00
nonCurrentAssetsTotal 76093000.00
liabilitiesAndStockholdersEquity 193787000.00
cashAndShortTermInvestments 31085000.00
propertyPlantAndEquipmentGross 27699000.00
propertyPlantAndEquipmentNet 27699000.00
commonStockSharesOutstanding 23301000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-11
currency_symbol USD
totalAssets 207797000.00
intangibleAssets 16409000.00
otherCurrentAssets 2341000.00
totalLiab 38671000.00
totalStockholderEquity 152023000.00
otherCurrentLiab 10834000.00
commonStock 3000.00
retainedEarnings -5704000.00
goodWill 25861000.00
otherAssets 30663000.00
cash 28773000.00
totalCurrentLiabilities 38671000.00
netDebt -28773000.00
otherStockholderEquity 157610000.00
propertyPlantEquipment 43457000.00
totalCurrentAssets 133677000.00
netReceivables 69345000.00
inventory 33218000.00
accountsPayable 27837000.00
accumulatedOtherComprehensiveIncome 114000.00
commonStockTotalEquity 3000.00
nonCurrrentAssetsOther 480000.00
nonCurrentAssetsTotal 74120000.00
liabilitiesAndStockholdersEquity 207797000.00
cashAndShortTermInvestments 28773000.00
propertyPlantAndEquipmentGross 27861000.00
propertyPlantAndEquipmentNet 27861000.00
commonStockSharesOutstanding 23253000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-08
currency_symbol USD
totalAssets 205716000.00
intangibleAssets 16011000.00
otherCurrentAssets 6747000.00
totalLiab 38030000.00
totalStockholderEquity 167686000.00
otherCurrentLiab 8335000.00
commonStock 3000.00
retainedEarnings -9920000.00
goodWill 26068000.00
otherAssets 35280000.00
cash 40835000.00
totalCurrentLiabilities 38030000.00
netDebt -40835000.00
otherStockholderEquity 160632000.00
propertyPlantEquipment 43292000.00
totalCurrentAssets 127144000.00
netReceivables 46106000.00
inventory 30801000.00
accountsPayable 29695000.00
accumulatedOtherComprehensiveIncome 101000.00
commonStockTotalEquity 3000.00
nonCurrrentAssetsOther 3209000.00
nonCurrentAssetsTotal 78572000.00
liabilitiesAndStockholdersEquity 205716000.00
cashAndShortTermInvestments 40835000.00
propertyPlantAndEquipmentGross 27788000.00
propertyPlantAndEquipmentNet 27788000.00
commonStockSharesOutstanding 23352000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-09
currency_symbol USD
totalAssets 197071000.00
intangibleAssets 15831000.00
otherCurrentAssets 4870000.00
totalLiab 32170000.00
totalStockholderEquity 164901000.00
otherCurrentLiab 7431000.00
commonStock 3000.00
retainedEarnings -10772000.00
goodWill 24166000.00
otherAssets 34039000.00
cash 43035000.00
totalCurrentLiabilities 32170000.00
netDebt -43035000.00
otherStockholderEquity 160274000.00
propertyPlantEquipment 43127000.00
totalCurrentAssets 119905000.00
netReceivables 44111000.00
inventory 25183000.00
accountsPayable 24739000.00
accumulatedOtherComprehensiveIncome 85000.00
commonStockTotalEquity 3000.00
nonCurrrentAssetsOther 3138000.00
nonCurrentAssetsTotal 77166000.00
liabilitiesAndStockholdersEquity 197071000.00
cashAndShortTermInvestments 43035000.00
propertyPlantAndEquipmentGross 27834000.00
propertyPlantAndEquipmentNet 27834000.00
commonStockSharesOutstanding 23243000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-10
currency_symbol USD
totalAssets 202849000.00
intangibleAssets 15463000.00
otherCurrentAssets 4184000.00
totalLiab 38041000.00
totalStockholderEquity 164808000.00
otherCurrentLiab 12458000.00
commonStock 3000.00
retainedEarnings -10229000.00
goodWill 24166000.00
otherAssets 33645000.00
cash 48141000.00
totalCurrentLiabilities 38041000.00
netDebt -48141000.00
otherStockholderEquity 159733000.00
propertyPlantEquipment 42773000.00
totalCurrentAssets 126431000.00
netReceivables 48294000.00
inventory 23775000.00
accountsPayable 25583000.00
accumulatedOtherComprehensiveIncome 85000.00
commonStockTotalEquity 3000.00
nonCurrrentAssetsOther 3155000.00
nonCurrentAssetsTotal 76418000.00
liabilitiesAndStockholdersEquity 202849000.00
cashAndShortTermInvestments 48141000.00
propertyPlantAndEquipmentGross 27905000.00
propertyPlantAndEquipmentNet 27905000.00
commonStockSharesOutstanding 23140000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-16
currency_symbol USD
totalAssets 212213000.00
intangibleAssets 13006000.00
otherCurrentAssets 5681000.00
totalLiab 44322000.00
totalStockholderEquity 152641000.00
otherCurrentLiab 11061000.00
commonStock 3000.00
retainedEarnings -9979000.00
goodWill 24166000.00
otherAssets 32410000.00
cash 48325000.00
totalCurrentLiabilities 44322000.00
netDebt -48325000.00
otherStockholderEquity 162532000.00
propertyPlantEquipment 40571000.00
totalCurrentAssets 139232000.00
netReceivables 56445000.00
inventory 26872000.00
accountsPayable 33261000.00
accumulatedOtherComprehensiveIncome 85000.00
commonStockTotalEquity 3000.00
nonCurrrentAssetsOther 3178000.00
nonCurrentAssetsTotal 72981000.00
liabilitiesAndStockholdersEquity 212213000.00
cashAndShortTermInvestments 48325000.00
propertyPlantAndEquipmentGross 28217000.00
propertyPlantAndEquipmentNet 28217000.00
commonStockSharesOutstanding 23085000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-06
currency_symbol USD
totalAssets 200084000.00
intangibleAssets 13255000.00
otherCurrentAssets 4528000.00
totalLiab 36598000.00
totalStockholderEquity 163486000.00
otherCurrentLiab 7948000.00
commonStock 3000.00
retainedEarnings -14009000.00
goodWill 24166000.00
otherAssets 35257000.00
cash 44437000.00
totalCurrentLiabilities 36598000.00
netDebt -44437000.00
otherStockholderEquity 162445000.00
propertyPlantEquipment 40882000.00
totalCurrentAssets 123945000.00
netReceivables 45473000.00
inventory 26011000.00
accountsPayable 28650000.00
accumulatedOtherComprehensiveIncome 88000.00
commonStockTotalEquity 3000.00
nonCurrrentAssetsOther 3193000.00
nonCurrentAssetsTotal 76139000.00
liabilitiesAndStockholdersEquity 200084000.00
cashAndShortTermInvestments 44437000.00
propertyPlantAndEquipmentGross 28341000.00
propertyPlantAndEquipmentNet 28341000.00
commonStockSharesOutstanding 23167000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-07
currency_symbol USD
totalAssets 189056000.00
intangibleAssets 12827000.00
otherCurrentAssets 4560000.00
totalLiab 26698000.00
totalStockholderEquity 147521000.00
otherCurrentLiab 5672000.00
commonStock 3000.00
retainedEarnings -14568000.00
goodWill 24166000.00
otherAssets 36133000.00
cash 42755000.00
totalCurrentLiabilities 26698000.00
netDebt -42755000.00
otherStockholderEquity 161998000.00
propertyPlantEquipment 40272000.00
totalCurrentAssets 112651000.00
netReceivables 35081000.00
inventory 28251000.00
accountsPayable 21026000.00
accumulatedOtherComprehensiveIncome 88000.00
commonStockTotalEquity 3000.00
nonCurrrentAssetsOther 3211000.00
nonCurrentAssetsTotal 76405000.00
liabilitiesAndStockholdersEquity 189056000.00
cashAndShortTermInvestments 42755000.00
propertyPlantAndEquipmentGross 28216000.00
propertyPlantAndEquipmentNet 28216000.00
commonStockSharesOutstanding 23076000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-11
currency_symbol USD
totalAssets 189385000.00
intangibleAssets 12985000.00
otherCurrentAssets 4854000.00
totalLiab 23971000.00
totalStockholderEquity 151001000.00
otherCurrentLiab 6577000.00
commonStock 3000.00
retainedEarnings -13365000.00
goodWill 23434000.00
otherAssets 34908000.00
cash 38198000.00
totalCurrentLiabilities 23971000.00
netDebt -38198000.00
otherStockholderEquity 164275000.00
propertyPlantEquipment 40013000.00
totalCurrentAssets 114464000.00
netReceivables 36262000.00
inventory 32581000.00
accountsPayable 17394000.00
accumulatedOtherComprehensiveIncome 88000.00
commonStockTotalEquity 3000.00
nonCurrrentAssetsOther 3230000.00
nonCurrentAssetsTotal 74921000.00
liabilitiesAndStockholdersEquity 189385000.00
cashAndShortTermInvestments 38198000.00
propertyPlantAndEquipmentGross 27856000.00
propertyPlantAndEquipmentNet 27856000.00
commonStockSharesOutstanding 23957000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-13
currency_symbol USD
totalAssets 202098000.00
intangibleAssets 880000.00
otherCurrentAssets 12419000.00
totalLiab 33452000.00
totalStockholderEquity 153468000.00
otherCurrentLiab 6885000.00
commonStock 3000.00
retainedEarnings -10275000.00
goodWill 23180000.00
otherAssets 33383000.00
cash 31965000.00
totalCurrentLiabilities 33452000.00
netDebt -31965000.00
otherStockholderEquity 163652000.00
propertyPlantEquipment 39483000.00
totalCurrentAssets 129232000.00
netReceivables 42074000.00
inventory 35736000.00
accountsPayable 26567000.00
accumulatedOtherComprehensiveIncome 88000.00
commonStockTotalEquity 3000.00
nonCurrrentAssetsOther 15349000.00
nonCurrentAssetsTotal 72866000.00
nonCurrentLiabilitiesTotal 15178000.00
liabilitiesAndStockholdersEquity 202098000.00
cashAndShortTermInvestments 31965000.00
propertyPlantAndEquipmentGross 27381000.00
propertyPlantAndEquipmentNet 27381000.00
commonStockSharesOutstanding 24020000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-10
currency_symbol USD
totalAssets 227740000.00
intangibleAssets 12086000.00
otherCurrentAssets 10698000.00
totalLiab 24644000.00
totalStockholderEquity 183664000.00
otherCurrentLiab 5999000.00
commonStock 3000.00
retainedEarnings 20027000.00
goodWill 52197000.00
otherAssets 56576000.00
cash 50317000.00
totalCurrentLiabilities 24644000.00
netDebt -50317000.00
otherStockholderEquity 163541000.00
propertyPlantEquipment 37721000.00
totalCurrentAssets 133443000.00
netReceivables 26641000.00
inventory 32950000.00
accountsPayable 18645000.00
accumulatedOtherComprehensiveIncome 93000.00
commonStockTotalEquity 3000.00
nonCurrrentAssetsOther 3401000.00
nonCurrentAssetsTotal 94297000.00
nonCurrentLiabilitiesTotal 19432000.00
liabilitiesAndStockholdersEquity 227740000.00
cashAndShortTermInvestments 50317000.00
propertyPlantAndEquipmentGross 25635000.00
propertyPlantAndEquipmentNet 25635000.00
commonStockSharesOutstanding 24020000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-11
currency_symbol USD
totalAssets 233793000.00
intangibleAssets 19557000.00
otherCurrentAssets 10189000.00
totalLiab 21323000.00
totalStockholderEquity 193382000.00
otherCurrentLiab 5308000.00
commonStock 3000.00
retainedEarnings 30142000.00
goodWill 48853000.00
otherAssets 52956000.00
cash 62924000.00
totalCurrentLiabilities 21323000.00
netDebt -62924000.00
otherStockholderEquity 163144000.00
propertyPlantEquipment 45882000.00
totalCurrentAssets 134955000.00
netReceivables 26901000.00
inventory 28469000.00
accountsPayable 16015000.00
accumulatedOtherComprehensiveIncome 93000.00
commonStockTotalEquity 3000.00
nonCurrrentAssetsOther 4005000.00
nonCurrentAssetsTotal 98838000.00
nonCurrentLiabilitiesTotal 19088000.00
liabilitiesAndStockholdersEquity 233793000.00
cashAndShortTermInvestments 62924000.00
propertyPlantAndEquipmentGross 26325000.00
propertyPlantAndEquipmentNet 26325000.00
commonStockSharesOutstanding 24895000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-12
currency_symbol USD
totalAssets 229813000.00
intangibleAssets 37300000.00
otherCurrentAssets 9464000.00
totalLiab 23395000.00
totalStockholderEquity 204934000.00
otherCurrentLiab 8436000.00
commonStock 3000.00
retainedEarnings 27561000.00
goodWill 50992000.00
otherAssets 62298000.00
cash 48151000.00
totalCurrentLiabilities 23395000.00
netDebt -48151000.00
otherStockholderEquity 177277000.00
propertyPlantEquipment 46872000.00
totalCurrentAssets 120643000.00
netReceivables 27331000.00
inventory 30415000.00
accountsPayable 14959000.00
accumulatedOtherComprehensiveIncome 93000.00
commonStockTotalEquity 3000.00
nonCurrrentAssetsOther 8348000.00
nonCurrentAssetsTotal 109170000.00
nonCurrentLiabilitiesTotal 1484000.00
liabilitiesAndStockholdersEquity 229813000.00
cashAndShortTermInvestments 48151000.00
propertyPlantAndEquipmentGross 9572000.00
propertyPlantAndEquipmentNet 9572000.00
commonStockSharesOutstanding 25352000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-17
currency_symbol USD
totalAssets 240712000.00
intangibleAssets 37566000.00
otherCurrentAssets 8807000.00
totalLiab 34251000.00
totalStockholderEquity 200388000.00
otherCurrentLiab 10631000.00
commonStock 3000.00
retainedEarnings 25348000.00
goodWill 44410000.00
otherAssets 52571000.00
cash 66258000.00
totalCurrentLiabilities 34251000.00
netDebt -66258000.00
otherStockholderEquity 174046000.00
propertyPlantEquipment 47075000.00
totalCurrentAssets 141066000.00
netReceivables 30157000.00
inventory 29839000.00
accountsPayable 23620000.00
accumulatedOtherComprehensiveIncome 991000.00
commonStockTotalEquity 3000.00
nonCurrrentAssetsOther 4104000.00
nonCurrentAssetsTotal 99646000.00
nonCurrentLiabilitiesTotal 6073000.00
liabilitiesAndStockholdersEquity 240712000.00
cashAndShortTermInvestments 66258000.00
propertyPlantAndEquipmentGross 9509000.00
propertyPlantAndEquipmentNet 9509000.00
commonStockSharesOutstanding 24705000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-09
currency_symbol USD
totalAssets 227109000.00
intangibleAssets 35673000.00
otherCurrentAssets 11238000.00
totalLiab 28479000.00
totalStockholderEquity 192669000.00
otherCurrentLiab 11419000.00
commonStock 3000.00
retainedEarnings 21148000.00
goodWill 39862000.00
otherAssets 44960000.00
cash 81565000.00
totalCurrentLiabilities 28479000.00
netDebt -81565000.00
otherStockholderEquity 170387000.00
propertyPlantEquipment 44346000.00
totalCurrentAssets 137803000.00
netReceivables 12879000.00
inventory 27421000.00
accountsPayable 17060000.00
accumulatedOtherComprehensiveIncome 1131000.00
commonStockTotalEquity 3000.00
nonCurrrentAssetsOther 987000.00
nonCurrentAssetsTotal 89306000.00
nonCurrentLiabilitiesTotal 5961000.00
liabilitiesAndStockholdersEquity 227109000.00
cashAndShortTermInvestments 81565000.00
propertyPlantAndEquipmentGross 8673000.00
propertyPlantAndEquipmentNet 8673000.00
commonStockSharesOutstanding 24970000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-09
currency_symbol USD
totalAssets 211874000.00
intangibleAssets 36246000.00
otherCurrentAssets 8166000.00
totalLiab 18550000.00
totalStockholderEquity 187752000.00
otherCurrentLiab 7905000.00
commonStock 3000.00
retainedEarnings 18230000.00
goodWill 29013000.00
otherAssets 33941000.00
cash 89152000.00
totalCurrentLiabilities 18550000.00
netDebt -89152000.00
otherStockholderEquity 168562000.00
propertyPlantEquipment 43536000.00
totalCurrentAssets 134397000.00
netReceivables 8475000.00
inventory 25180000.00
accountsPayable 10645000.00
accumulatedOtherComprehensiveIncome 957000.00
commonStockTotalEquity 3000.00
nonCurrrentAssetsOther 697000.00
nonCurrentAssetsTotal 77477000.00
nonCurrentLiabilitiesTotal 5572000.00
liabilitiesAndStockholdersEquity 211874000.00
cashAndShortTermInvestments 89152000.00
propertyPlantAndEquipmentGross 7290000.00
propertyPlantAndEquipmentNet 7290000.00
commonStockSharesOutstanding 24655000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-10
currency_symbol USD
totalAssets 216611000.00
intangibleAssets 36422000.00
otherCurrentAssets 9753000.00
totalLiab 23260000.00
totalStockholderEquity 187711000.00
otherCurrentLiab 9630000.00
commonStock 3000.00
retainedEarnings 18576000.00
goodWill 28893000.00
otherAssets 33704000.00
cash 83165000.00
totalCurrentLiabilities 23260000.00
netDebt -83165000.00
otherStockholderEquity 168247000.00
propertyPlantEquipment 44132000.00
totalCurrentAssets 138775000.00
netReceivables 16855000.00
inventory 25478000.00
accountsPayable 13630000.00
accumulatedOtherComprehensiveIncome 885000.00
commonStockTotalEquity 3000.00
nonCurrrentAssetsOther 585000.00
nonCurrentAssetsTotal 77836000.00
nonCurrentLiabilitiesTotal 5640000.00
liabilitiesAndStockholdersEquity 216611000.00
cashAndShortTermInvestments 83165000.00
propertyPlantAndEquipmentGross 7710000.00
propertyPlantAndEquipmentNet 7710000.00
commonStockSharesOutstanding 25813000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-14
currency_symbol USD
totalAssets 250968000.00
intangibleAssets 37201000.00
otherCurrentAssets 8930000.00
totalLiab 26700000.00
totalStockholderEquity 218606000.00
otherCurrentLiab 7852000.00
commonStock 3000.00
retainedEarnings 16824000.00
goodWill 28879000.00
otherAssets 39136000.00
cash 104876000.00
totalCurrentLiabilities 26700000.00
netDebt -104876000.00
otherStockholderEquity 200906000.00
propertyPlantEquipment 44985000.00
totalCurrentAssets 166847000.00
netReceivables 25324000.00
inventory 24313000.00
accountsPayable 18848000.00
accumulatedOtherComprehensiveIncome 873000.00
commonStockTotalEquity 3000.00
nonCurrrentAssetsOther 4299000.00
nonCurrentAssetsTotal 84121000.00
nonCurrentLiabilitiesTotal 5958000.00
liabilitiesAndStockholdersEquity 250968000.00
cashAndShortTermInvestments 104876000.00
propertyPlantAndEquipmentGross 7784000.00
propertyPlantAndEquipmentNet 7784000.00
commonStockSharesOutstanding 26705000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-09
currency_symbol USD
totalAssets 240631000.00
intangibleAssets 38389000.00
otherCurrentAssets 10582000.00
totalLiab 24104000.00
totalStockholderEquity 210066000.00
otherCurrentLiab 5804000.00
commonStock 3000.00
retainedEarnings 12558000.00
goodWill 25339000.00
otherAssets 38893000.00
cash 104955000.00
totalCurrentLiabilities 24104000.00
netDebt -104955000.00
otherStockholderEquity 196836000.00
propertyPlantEquipment 45764000.00
totalCurrentAssets 155974000.00
netReceivables 14541000.00
inventory 23089000.00
accountsPayable 18300000.00
accumulatedOtherComprehensiveIncome 669000.00
commonStockTotalEquity 3000.00
nonCurrrentAssetsOther 4243000.00
nonCurrentAssetsTotal 84657000.00
nonCurrentLiabilitiesTotal 9311000.00
liabilitiesAndStockholdersEquity 240631000.00
cashAndShortTermInvestments 104955000.00
propertyPlantAndEquipmentGross 7375000.00
propertyPlantAndEquipmentNet 7375000.00
commonStockSharesOutstanding 26864000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-07
currency_symbol USD
totalAssets 237603000.00
intangibleAssets 36373000.00
otherCurrentAssets 9318000.00
totalLiab 23139000.00
totalStockholderEquity 206132000.00
otherCurrentLiab 7271000.00
commonStock 3000.00
retainedEarnings 10904000.00
goodWill 20067000.00
otherAssets 33660000.00
cash 105335000.00
totalCurrentLiabilities 23139000.00
netDebt -105335000.00
otherStockholderEquity 194562000.00
propertyPlantEquipment 45151000.00
totalCurrentAssets 158792000.00
netReceivables 15414000.00
inventory 24020000.00
accountsPayable 15868000.00
accumulatedOtherComprehensiveIncome 663000.00
commonStockTotalEquity 3000.00
nonCurrrentAssetsOther 5392000.00
nonCurrentAssetsTotal 78811000.00
nonCurrentLiabilitiesTotal 8201000.00
liabilitiesAndStockholdersEquity 237603000.00
cashAndShortTermInvestments 105335000.00
propertyPlantAndEquipmentGross 8778000.00
propertyPlantAndEquipmentNet 8778000.00
commonStockSharesOutstanding 23140000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-05
currency_symbol USD
totalAssets 150579000.00
intangibleAssets 37236000.00
otherCurrentAssets 9488000.00
totalLiab 30959000.00
totalStockholderEquity 111387000.00
otherCurrentLiab 11303000.00
commonStock 2000.00
retainedEarnings 12070000.00
goodWill 17578000.00
otherAssets 30002000.00
cash 15763000.00
totalCurrentLiabilities 30959000.00
netDebt -15763000.00
otherStockholderEquity 98978000.00
propertyPlantEquipment 46549000.00
totalCurrentAssets 74028000.00
netReceivables 23507000.00
inventory 22094000.00
accountsPayable 19656000.00
accumulatedOtherComprehensiveIncome 337000.00
commonStockTotalEquity 2000.00
nonCurrrentAssetsOther 4123000.00
nonCurrentAssetsTotal 76551000.00
nonCurrentLiabilitiesTotal 8301000.00
liabilitiesAndStockholdersEquity 150579000.00
cashAndShortTermInvestments 15763000.00
propertyPlantAndEquipmentGross 9313000.00
propertyPlantAndEquipmentNet 9313000.00
commonStockSharesOutstanding 20795000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
totalAssets 156101000.00
intangibleAssets 17541000.00
otherCurrentAssets 3917000.00
totalLiab 40716000.00
totalStockholderEquity 107286000.00
otherCurrentLiab 13210000.00
commonStock 2000.00
retainedEarnings 11180000.00
otherLiab 1663000.00
goodWill 17541000.00
otherAssets 32065000.00
cash 15028000.00
totalCurrentLiabilities 39053000.00
netDebt -15028000.00
otherStockholderEquity 95840000.00
propertyPlantEquipment 47767000.00
totalCurrentAssets 76269000.00
netReceivables 28067000.00
inventory 20792000.00
accountsPayable 25843000.00
accumulatedOtherComprehensiveIncome 264000.00
commonStockTotalEquity 2000.00
nonCurrrentAssetsOther 45581000.00
nonCurrentAssetsTotal 79832000.00
nonCurrentLiabilitiesTotal 1663000.00
liabilitiesAndStockholdersEquity 156101000.00
cashAndShortTermInvestments 15028000.00
propertyPlantAndEquipmentGross 9428000.00
propertyPlantAndEquipmentNet 9428000.00
commonStockSharesOutstanding 18592000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-09
currency_symbol USD
totalAssets 139140000.00
intangibleAssets 24439000.00
otherCurrentAssets 4312000.00
totalLiab 29903000.00
totalStockholderEquity 104750000.00
otherCurrentLiab 17375000.00
commonStock 2000.00
retainedEarnings 10416000.00
otherLiab 989000.00
goodWill 24439000.00
otherAssets 35665000.00
cash 10247000.00
totalCurrentLiabilities 28914000.00
netDebt -10247000.00
otherStockholderEquity 93890000.00
propertyPlantEquipment 37870000.00
totalCurrentAssets 65605000.00
netReceivables 23871000.00
inventory 21186000.00
accountsPayable 11539000.00
accumulatedOtherComprehensiveIncome 442000.00
commonStockTotalEquity 2000.00
nonCurrrentAssetsOther 22530000.00
nonCurrentAssetsTotal 73535000.00
nonCurrentLiabilitiesTotal 989000.00
liabilitiesAndStockholdersEquity 139140000.00
cashAndShortTermInvestments 10247000.00
propertyPlantAndEquipmentGross 7683000.00
propertyPlantAndEquipmentNet 7683000.00
commonStockSharesOutstanding 18892000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-09
currency_symbol USD
totalAssets 82208000.00
intangibleAssets 9537000.00
otherCurrentAssets 3456000.00
totalLiab 12418000.00
totalStockholderEquity 65417000.00
otherCurrentLiab 3470000.00
commonStock 2000.00
retainedEarnings 9911000.00
goodWill 9537000.00
otherAssets 26844000.00
cash 12259000.00
totalCurrentLiabilities 12418000.00
netDebt -12259000.00
otherStockholderEquity 54982000.00
propertyPlantEquipment 12188000.00
totalCurrentAssets 43176000.00
netReceivables 11152000.00
inventory 15594000.00
accountsPayable 8948000.00
accumulatedOtherComprehensiveIncome 522000.00
commonStockTotalEquity 2000.00
nonCurrrentAssetsOther 10682000.00
nonCurrentAssetsTotal 39032000.00
nonCurrentLiabilitiesTotal 4373000.00
liabilitiesAndStockholdersEquity 82208000.00
cashAndShortTermInvestments 12259000.00
propertyPlantAndEquipmentGross 7128000.00
propertyPlantAndEquipmentNet 7128000.00
commonStockSharesOutstanding 14820000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-05
currency_symbol USD
totalAssets 85562000.00
intangibleAssets 9708000.00
otherCurrentAssets 3457000.00
totalLiab 14548000.00
totalStockholderEquity 66446000.00
otherCurrentLiab 3489000.00
commonStock 2000.00
retainedEarnings 10677000.00
goodWill 9708000.00
otherAssets 25783000.00
cash 10910000.00
totalCurrentLiabilities 14548000.00
netDebt -10910000.00
otherStockholderEquity 54982000.00
propertyPlantEquipment 12583000.00
totalCurrentAssets 47196000.00
netReceivables 14924000.00
inventory 16984000.00
accountsPayable 11059000.00
accumulatedOtherComprehensiveIncome 785000.00
commonStockTotalEquity 2000.00
nonCurrrentAssetsOther 10611000.00
nonCurrentAssetsTotal 38366000.00
nonCurrentLiabilitiesTotal 4568000.00
liabilitiesAndStockholdersEquity 85562000.00
cashAndShortTermInvestments 10910000.00
propertyPlantAndEquipmentGross 7333000.00
propertyPlantAndEquipmentNet 7333000.00
commonStockSharesOutstanding 14914000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-03
currency_symbol USD
totalAssets 88287000.00
intangibleAssets 9757000.00
otherCurrentAssets 3959000.00
totalLiab 17472000.00
totalStockholderEquity 66346000.00
otherCurrentLiab 4562000.00
commonStock 2000.00
retainedEarnings 10561000.00
goodWill 9757000.00
otherAssets 26043000.00
cash 10439000.00
totalCurrentLiabilities 17472000.00
netDebt -10439000.00
otherStockholderEquity 54933000.00
propertyPlantEquipment 13284000.00
totalCurrentAssets 48960000.00
netReceivables 16914000.00
inventory 16503000.00
accountsPayable 12910000.00
accumulatedOtherComprehensiveIncome 850000.00
commonStockTotalEquity 2000.00
nonCurrrentAssetsOther 19056000.00
nonCurrentAssetsTotal 39327000.00
nonCurrentLiabilitiesTotal 4469000.00
liabilitiesAndStockholdersEquity 88287000.00
cashAndShortTermInvestments 10439000.00
propertyPlantAndEquipmentGross 7857000.00
propertyPlantAndEquipmentNet 7857000.00
commonStockSharesOutstanding 14712000.00
2004-09-30
date 2004-09-30
filing_date 2004-10-29
currency_symbol USD
totalAssets 87262000.00
intangibleAssets 9553000.00
otherCurrentAssets 4582000.00
totalLiab 17472000.00
totalStockholderEquity 66104000.00
otherCurrentLiab 642000.00
commonStock 2000.00
retainedEarnings 11125000.00
goodWill 9553000.00
otherAssets 27103000.00
cash 9674000.00
totalCurrentLiabilities 16589000.00
currentDeferredRevenue 4919000.00
netDebt -9667000.00
shortTermDebt 7000.00
shortLongTermDebtTotal 7000.00
otherStockholderEquity 54394000.00
propertyPlantEquipment 14535000.00
totalCurrentAssets 45624000.00
netReceivables 14109000.00
inventory 17259000.00
accountsPayable 11021000.00
accumulatedOtherComprehensiveIncome 583000.00
commonStockTotalEquity 2000.00
nonCurrrentAssetsOther 11976000.00
nonCurrentAssetsTotal 41638000.00
nonCurrentLiabilitiesTotal 883000.00
liabilitiesAndStockholdersEquity 87262000.00
cashAndShortTermInvestments 9674000.00
propertyPlantAndEquipmentGross 8957000.00
propertyPlantAndEquipmentNet 8957000.00
commonStockSharesOutstanding 14712000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-02
currency_symbol USD
totalAssets 85064000.00
intangibleAssets 9559000.00
otherCurrentAssets 3120000.00
totalLiab 13975000.00
totalStockholderEquity 67597000.00
otherCurrentLiab 1027000.00
commonStock 2000.00
retainedEarnings 12655000.00
goodWill 9559000.00
otherAssets 27069000.00
cash 12551000.00
totalCurrentLiabilities 13173000.00
currentDeferredRevenue 4067000.00
netDebt -12533000.00
shortTermDebt 18000.00
shortLongTermDebtTotal 18000.00
otherStockholderEquity 54366000.00
propertyPlantEquipment 14983000.00
totalCurrentAssets 43012000.00
netReceivables 10672000.00
inventory 16669000.00
accountsPayable 8061000.00
accumulatedOtherComprehensiveIncome 574000.00
commonStockTotalEquity 2000.00
nonCurrrentAssetsOther 12083000.00
nonCurrentAssetsTotal 42052000.00
nonCurrentLiabilitiesTotal 802000.00
liabilitiesAndStockholdersEquity 85064000.00
cashAndShortTermInvestments 12551000.00
propertyPlantAndEquipmentGross 9233000.00
propertyPlantAndEquipmentNet 9233000.00
commonStockSharesOutstanding 14686000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-07
currency_symbol USD
totalAssets 87260000.00
intangibleAssets 9608000.00
otherCurrentAssets 2151000.00
totalLiab 14253000.00
totalStockholderEquity 69418000.00
otherCurrentLiab 1104000.00
commonStock 2000.00
retainedEarnings 14870000.00
goodWill 9608000.00
otherAssets 27251000.00
cash 10994000.00
totalCurrentLiabilities 13462000.00
currentDeferredRevenue 4149000.00
netDebt -10959000.00
shortTermDebt 35000.00
shortLongTermDebtTotal 35000.00
otherStockholderEquity 53907000.00
propertyPlantEquipment 15737000.00
totalCurrentAssets 44272000.00
netReceivables 14256000.00
inventory 16871000.00
accountsPayable 8174000.00
accumulatedOtherComprehensiveIncome 639000.00
commonStockTotalEquity 2000.00
nonCurrrentAssetsOther 12325000.00
nonCurrentAssetsTotal 42988000.00
nonCurrentLiabilitiesTotal 791000.00
liabilitiesAndStockholdersEquity 87260000.00
cashAndShortTermInvestments 10994000.00
propertyPlantAndEquipmentGross 9810000.00
propertyPlantAndEquipmentNet 9810000.00
commonStockSharesOutstanding 14615000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-12
currency_symbol USD
totalAssets 91860229.00
intangibleAssets 9508837.00
otherCurrentAssets 2929021.00
totalLiab 19055551.00
totalStockholderEquity 69484806.00
otherCurrentLiab 902420.00
commonStock 1460.00
retainedEarnings 15198591.00
goodWill 9508837.00
otherAssets 27611000.00
cash 8383934.00
totalCurrentLiabilities 18320448.00
currentDeferredRevenue 4904465.00
netDebt -8329406.00
shortTermDebt 54528.00
shortLongTermDebtTotal 54528.00
otherStockholderEquity 53831750.00
propertyPlantEquipment 16398000.00
totalCurrentAssets 47851331.00
netReceivables 19909298.00
inventory 16629078.00
accountsPayable 12459035.00
accumulatedOtherComprehensiveIncome 453005.00
commonStockTotalEquity 1460.00
nonCurrrentAssetsOther 20698406.00
nonCurrentAssetsTotal 44008898.00
nonCurrentLiabilitiesTotal 735103.00
liabilitiesAndStockholdersEquity 91860229.00
cashAndShortTermInvestments 8383934.00
propertyPlantAndEquipmentGross 10313835.00
propertyPlantAndEquipmentNet 10313835.00
commonStockSharesOutstanding 14601121.00
2003-09-30
date 2003-09-30
filing_date 2003-10-31
currency_symbol USD
totalAssets 89677585.00
intangibleAssets 10288251.00
otherCurrentAssets 5355443.00
totalLiab 18264617.00
totalStockholderEquity 68592503.00
otherCurrentLiab 29982.00
commonStock 1460.00
retainedEarnings 14857404.00
otherLiab 1962000.00
goodWill 10288251.00
otherAssets 27440000.00
cash 7852489.00
totalCurrentLiabilities 15349982.00
currentDeferredRevenue 4399734.00
netDebt -7724884.00
shortTermDebt 118256.00
shortLongTermDebtTotal 127605.00
otherStockholderEquity 53823504.00
propertyPlantEquipment 15380000.00
totalCurrentAssets 46858493.00
netReceivables 16830248.00
longTermDebt 9000.00
inventory 16820313.00
accountsPayable 10802010.00
accumulatedOtherComprehensiveIncome -89865.00
commonStockTotalEquity 1460.00
nonCurrrentAssetsOther 19860811.00
nonCurrentAssetsTotal 42819092.00
nonCurrentLiabilitiesTotal 2914635.00
liabilitiesAndStockholdersEquity 89677585.00
cashAndShortTermInvestments 7852489.00
propertyPlantAndEquipmentGross 10155773.00
propertyPlantAndEquipmentNet 10155773.00
commonStockSharesOutstanding 14601121.00
2003-06-30
date 2003-06-30
filing_date 2003-07-30
currency_symbol USD
totalAssets 86715399.00
intangibleAssets 10288251.00
otherCurrentAssets 4419309.00
totalLiab 15289285.00
totalStockholderEquity 68774120.00
otherCurrentLiab 173392.00
commonStock 1460.00
retainedEarnings 15058614.00
otherLiab 1962000.00
goodWill 10288251.00
otherAssets 27300000.00
cash 8357175.00
totalCurrentLiabilities 12459578.00
currentDeferredRevenue 4058672.00
netDebt -8155366.00
shortTermDebt 182755.00
shortLongTermDebtTotal 201809.00
otherStockholderEquity 53821911.00
propertyPlantEquipment 15690000.00
totalCurrentAssets 43724990.00
netReceivables 14903038.00
longTermDebt 19000.00
inventory 16045468.00
accountsPayable 8044759.00
accumulatedOtherComprehensiveIncome -107865.00
commonStockTotalEquity 1460.00
nonCurrrentAssetsOther 11963544.00
nonCurrentAssetsTotal 42990409.00
nonCurrentLiabilitiesTotal 2829707.00
liabilitiesAndStockholdersEquity 86715399.00
cashAndShortTermInvestments 8357175.00
propertyPlantAndEquipmentGross 10354178.00
propertyPlantAndEquipmentNet 10354178.00
commonStockSharesOutstanding 14594413.00
2003-03-31
date 2003-03-31
filing_date 2003-05-12
currency_symbol USD
totalAssets 89069092.00
intangibleAssets 10288251.00
otherCurrentAssets 3418521.00
totalLiab 17035656.00
totalStockholderEquity 69477670.00
otherCurrentLiab 47335.00
commonStock 1459.00
retainedEarnings 15817799.00
otherLiab 1962000.00
goodWill 10288251.00
otherAssets 27347000.00
cash 8347681.00
totalCurrentLiabilities 14188652.00
currentDeferredRevenue 4977594.00
netDebt -8060747.00
shortTermDebt 250583.00
shortLongTermDebtTotal 286934.00
otherStockholderEquity 53784277.00
propertyPlantEquipment 16589000.00
totalCurrentAssets 45133238.00
netReceivables 17059496.00
longTermDebt 36000.00
inventory 16307540.00
accountsPayable 8913140.00
accumulatedOtherComprehensiveIncome -125865.00
commonStockTotalEquity 1459.00
nonCurrrentAssetsOther 12121536.00
nonCurrentAssetsTotal 43935854.00
nonCurrentLiabilitiesTotal 2847004.00
liabilitiesAndStockholdersEquity 89069092.00
cashAndShortTermInvestments 8347681.00
propertyPlantAndEquipmentGross 11141631.00
propertyPlantAndEquipmentNet 11141631.00
commonStockSharesOutstanding 14579000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-12
currency_symbol USD
totalAssets 91672366.00
intangibleAssets 7522495.00
otherCurrentAssets 3611695.00
totalLiab 22128905.00
totalStockholderEquity 69370980.00
otherCurrentLiab 1286558.00
commonStock 1453.00
retainedEarnings 16170346.00
otherLiab 1961000.00
goodWill 7522495000.00
otherAssets 28921000.00
cash 11422435.00
totalCurrentLiabilities 19263723.00
currentDeferredRevenue 5709788.00
netDebt -11098616.00
shortTermDebt 269290.00
shortLongTermDebtTotal 323819.00
otherStockholderEquity 53343046.00
propertyPlantEquipment 9543000.00
totalCurrentAssets 53207751.00
netReceivables 23405576.00
longTermDebt 55000.00
inventory 14768045.00
accountsPayable 11998087.00
accumulatedOtherComprehensiveIncome -143865.00
commonStockTotalEquity 1453.00
nonCurrrentAssetsOther -7846312355.00
nonCurrentAssetsTotal 38464615.00
nonCurrentLiabilitiesTotal 2865182.00
liabilitiesAndStockholdersEquity 91672366.00
cashAndShortTermInvestments 11422435.00
propertyPlantAndEquipmentGross 9543231.00
propertyPlantAndEquipmentNet 9543231.00
commonStockSharesOutstanding 14033066.00
2002-09-30
date 2002-09-30
filing_date 2002-11-12
currency_symbol USD
totalAssets 90126083.00
intangibleAssets 10195828.00
otherCurrentAssets 3873939.00
totalLiab 21600497.00
totalStockholderEquity 62114170.00
otherCurrentLiab 1194934.00
commonStock 1403.00
retainedEarnings 13856201.00
goodWill 10195828.00
otherAssets 21095000.00
cash 17136706.00
totalCurrentLiabilities 14967340.00
currentDeferredRevenue 4022645.00
netDebt -16139088.00
shortTermDebt 901869.00
shortLongTermDebtTotal 997618.00
otherStockholderEquity 42554892.00
propertyPlantEquipment 11317000.00
totalCurrentAssets 57713883.00
netReceivables 21867942.00
longTermDebt 96000.00
inventory 14835296.00
accountsPayable 8847892.00
accumulatedOtherComprehensiveIncome -298326.00
commonStockTotalEquity 1403.00
preferredStockTotalEquity 6000000.00
nonCurrrentAssetsOther 10898960.00
nonCurrentAssetsTotal 32412200.00
nonCurrentLiabilitiesTotal 6633157.00
liabilitiesAndStockholdersEquity 90126083.00
cashAndShortTermInvestments 17136706.00
propertyPlantAndEquipmentGross 11317412.00
propertyPlantAndEquipmentNet 11317412.00
commonStockSharesOutstanding 14376074.00
2002-06-30
date 2002-06-30
filing_date 2002-08-05
currency_symbol USD
totalAssets 85308579.00
intangibleAssets 7266714.00
otherCurrentAssets 2506831.00
totalLiab 18191794.00
totalStockholderEquity 60681626.00
otherCurrentLiab 358218.00
commonStock 1403.00
retainedEarnings 12461410.00
goodWill 7266714.00
otherAssets 18080000.00
cash 19243169.00
totalCurrentLiabilities 11528572.00
currentDeferredRevenue 3653731.00
netDebt -18899462.00
shortTermDebt 197899.00
shortLongTermDebtTotal 343707.00
otherStockholderEquity 42535139.00
propertyPlantEquipment 10854000.00
totalCurrentAssets 56374683.00
netReceivables 20865382.00
longTermDebt 146000.00
inventory 13759301.00
accountsPayable 7318724.00
accumulatedOtherComprehensiveIncome -316326.00
commonStockTotalEquity 1403.00
preferredStockTotalEquity 6000000.00
nonCurrrentAssetsOther 9423075.00
nonCurrentAssetsTotal 28933896.00
nonCurrentLiabilitiesTotal 6663222.00
liabilitiesAndStockholdersEquity 85308579.00
cashAndShortTermInvestments 19243169.00
propertyPlantAndEquipmentGross 10853562.00
propertyPlantAndEquipmentNet 10853562.00
commonStockSharesOutstanding 14468424.00
2002-03-31
date 2002-03-31
filing_date 2002-05-15
currency_symbol USD
totalAssets 85802685.00
intangibleAssets 7266714.00
otherCurrentAssets 2659588.00
totalLiab 19817589.00
totalStockholderEquity 59574157.00
otherCurrentLiab 1111095.00
commonStock 1402.00
retainedEarnings 11458001.00
goodWill 7266714.00
otherAssets 17628000.00
cash 16986342.00
totalCurrentLiabilities 13104792.00
currentDeferredRevenue 4600528.00
netDebt -16587009.00
shortTermDebt 203950.00
shortLongTermDebtTotal 399333.00
otherStockholderEquity 59392937.00
propertyPlantEquipment 13262000.00
totalCurrentAssets 54913176.00
netReceivables 20758035.00
longTermDebt 195000.00
inventory 14509211.00
accountsPayable 7189219.00
accumulatedOtherComprehensiveIncome -334326.00
commonStockTotalEquity 1402.00
preferredStockTotalEquity 6000000.00
nonCurrrentAssetsOther 10361331.00
nonCurrentAssetsTotal 30889509.00
nonCurrentLiabilitiesTotal 6712797.00
liabilitiesAndStockholdersEquity 85802685.00
cashAndShortTermInvestments 16986342.00
propertyPlantAndEquipmentGross 13261464.00
propertyPlantAndEquipmentNet 13261464.00
commonStockSharesOutstanding 14532351.00
2001-12-31
date 2001-12-31
filing_date 2002-03-28
currency_symbol USD
totalAssets 88187053.00
intangibleAssets 7266714.00
otherCurrentAssets 2269289.00
totalLiab 23146144.00
totalStockholderEquity 58632632.00
otherCurrentLiab 1413643.00
commonStock 1398.00
retainedEarnings 10722358.00
goodWill 7266714000.00
otherAssets 17115000.00
cash 22243647.00
totalCurrentLiabilities 16390652.00
currentDeferredRevenue 5810657.00
netDebt -21793824.00
shortTermDebt 211745.00
shortLongTermDebtTotal 449823.00
otherStockholderEquity -5951738798.00
propertyPlantEquipment 13278000.00
totalCurrentAssets 57793784.00
netReceivables 17833414.00
longTermDebt 238000.00
inventory 15447434.00
accountsPayable 8954607.00
accumulatedOtherComprehensiveIncome -352326.00
commonStockTotalEquity 1398.00
nonCurrrentAssetsOther 9848010.00
nonCurrentAssetsTotal 30393269.00
nonCurrentLiabilitiesTotal 6755492.00
liabilitiesAndStockholdersEquity 88187053.00
cashAndShortTermInvestments 22243647.00
propertyPlantAndEquipmentGross 13278545.00
propertyPlantAndEquipmentNet 13278545.00
commonStockSharesOutstanding 13005026.00
2001-09-30
date 2001-09-30
filing_date 2001-11-13
currency_symbol USD
totalAssets 86332922.00
intangibleAssets 6974779.00
otherCurrentAssets 534222.00
totalLiab 23241327.00
totalStockholderEquity 56281457.00
otherCurrentLiab 186133.00
commonStock 1397.00
retainedEarnings 8607665.00
goodWill 6974779.00
otherAssets 15916000.00
cash 25200322.00
totalCurrentLiabilities 16092127.00
currentDeferredRevenue 5386116.00
netDebt -24325935.00
shortTermDebt 137188.00
shortLongTermDebtTotal 874387.00
otherStockholderEquity 42042346.00
propertyPlantEquipment 14836000.00
totalCurrentAssets 55580877.00
netReceivables 11761722.00
longTermDebt 738000.00
inventory 15393838.00
accountsPayable 10382690.00
accumulatedOtherComprehensiveIncome -369951.00
commonStockTotalEquity 1397.00
nonCurrrentAssetsOther 7656333.00
nonCurrentAssetsTotal 30752045.00
nonCurrentLiabilitiesTotal 7149200.00
liabilitiesAndStockholdersEquity 86332922.00
cashAndShortTermInvestments 25200322.00
propertyPlantAndEquipmentGross 14835801.00
propertyPlantAndEquipmentNet 14835801.00
commonStockSharesOutstanding 13496612.00
2001-06-30
date 2001-06-30
filing_date 2001-08-13
currency_symbol USD
totalAssets 64231351.00
intangibleAssets 5937060.00
otherCurrentAssets 3690051.00
totalLiab 35030709.00
totalStockholderEquity 22789283.00
otherCurrentLiab 1339988.00
commonStock 1137.00
retainedEarnings 7638201.00
goodWill 5937060.00
otherAssets 14713000.00
cash 8950479.00
totalCurrentLiabilities 17825949.00
currentDeferredRevenue 6104917.00
netDebt 2005002.00
shortTermDebt 162722.00
shortLongTermDebtTotal 10955481.00
otherStockholderEquity 9537521.00
propertyPlantEquipment 15101000.00
totalCurrentAssets 34416514.00
netReceivables 9237955.00
longTermDebt 10793000.00
inventory 12538029.00
accountsPayable 10218322.00
accumulatedOtherComprehensiveIncome -387576.00
commonStockTotalEquity 1137.00
nonCurrrentAssetsOther 7491470.00
nonCurrentAssetsTotal 29814837.00
nonCurrentLiabilitiesTotal 17204760.00
liabilitiesAndStockholdersEquity 64231351.00
cashAndShortTermInvestments 8950479.00
propertyPlantAndEquipmentGross 15101175.00
propertyPlantAndEquipmentNet 15101175.00
commonStockSharesOutstanding 11679287.00
2001-03-31
date 2001-03-31
filing_date 2001-05-14
currency_symbol USD
totalAssets 59118104.00
intangibleAssets 6032943.00
otherCurrentAssets 3080457.00
totalLiab 30829466.00
totalStockholderEquity 22168125.00
otherCurrentLiab 773720.00
commonStock 1136.00
retainedEarnings 7085798.00
goodWill 6032943.00
otherAssets 15070000.00
cash 6374022.00
totalCurrentLiabilities 17637964.00
currentDeferredRevenue 5552830.00
netDebt 566184.00
shortTermDebt 160705.00
shortLongTermDebtTotal 6940206.00
otherStockholderEquity 23843636.00
propertyPlantEquipment 15098000.00
totalCurrentAssets 28949868.00
netReceivables 9162849.00
longTermDebt 6779000.00
inventory 10332540.00
accountsPayable 11150709.00
accumulatedOtherComprehensiveIncome -405201.00
commonStockTotalEquity 1136.00
nonCurrrentAssetsOther 9036980.00
nonCurrentAssetsTotal 30168236.00
nonCurrentLiabilitiesTotal 13191502.00
liabilitiesAndStockholdersEquity 59118104.00
cashAndShortTermInvestments 6374022.00
propertyPlantAndEquipmentGross 15098313.00
propertyPlantAndEquipmentNet 15098313.00
commonStockSharesOutstanding 11563172.00
2000-12-31
date 2000-12-31
filing_date 2001-03-27
currency_symbol USD
totalAssets 48477309.00
intangibleAssets 2379861.00
otherCurrentAssets 2932701.00
totalLiab 18328676.00
totalStockholderEquity 18110765.00
otherCurrentLiab 3934319.00
commonStock 1087.00
retainedEarnings 6666770.00
goodWill 2379861.00
otherAssets 10237000.00
cash 8578668.00
totalCurrentLiabilities 12173537.00
netDebt -2660848.00
shortTermDebt 147649.00
shortLongTermDebtTotal 5917820.00
otherStockholderEquity 26122708.00
propertyPlantEquipment 10797000.00
totalCurrentAssets 27442633.00
netReceivables 9570218.00
longTermDebt 5770000.00
inventory 6361046.00
accountsPayable 8091569.00
accumulatedOtherComprehensiveIncome -422826.00
commonStockTotalEquity 1087.00
nonCurrrentAssetsOther 7857314.00
nonCurrentAssetsTotal 21034676.00
nonCurrentLiabilitiesTotal 6155139.00
liabilitiesAndStockholdersEquity 48477309.00
cashAndShortTermInvestments 8578668.00
propertyPlantAndEquipmentGross 10797501.00
propertyPlantAndEquipmentNet 10797501.00
commonStockSharesOutstanding 10862780.00
2000-09-30
date 2000-09-30
filing_date 2000-11-14
currency_symbol USD
totalAssets 40596457.00
intangibleAssets 1190175.00
otherCurrentAssets 4696528.00
totalLiab 12790498.00
totalStockholderEquity 21888832.00
otherCurrentLiab 2382655.00
commonStock 1086.00
retainedEarnings 5001053.00
goodWill 1190175.00
otherAssets 8797000.00
cash 5016853.00
totalCurrentLiabilities 9753786.00
netDebt -1891849.00
shortTermDebt 88292.00
shortLongTermDebtTotal 3125004.00
otherStockholderEquity 10982986.00
propertyPlantEquipment 7043000.00
totalCurrentAssets 24755928.00
netReceivables 6786770.00
longTermDebt 3037000.00
inventory 8255777.00
accountsPayable 7282839.00
accumulatedOtherComprehensiveIncome -96293.00
commonStockTotalEquity 1086.00
nonCurrrentAssetsOther 7607811.00
nonCurrentAssetsTotal 15840529.00
nonCurrentLiabilitiesTotal 3036712.00
liabilitiesAndStockholdersEquity 40596457.00
cashAndShortTermInvestments 5016853.00
propertyPlantAndEquipmentGross 7042543.00
propertyPlantAndEquipmentNet 7042543.00
commonStockSharesOutstanding 11537474.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
totalAssets 40487577.00
intangibleAssets 1208119.00
otherCurrentAssets 2657242.00
totalLiab 13286208.00
totalStockholderEquity 21298723.00
otherCurrentLiab 2272046.00
commonStock 1086.00
retainedEarnings 4421643.00
goodWill 1208119.00
otherAssets 8710000.00
cash 8592444.00
totalCurrentLiabilities 10225010.00
netDebt -5440699.00
shortTermDebt 90547.00
shortLongTermDebtTotal 3151745.00
otherStockholderEquity 10982986.00
propertyPlantEquipment 7019000.00
totalCurrentAssets 24758899.00
netReceivables 6955815.00
longTermDebt 3061000.00
inventory 6553398.00
accountsPayable 7862417.00
accumulatedOtherComprehensiveIncome -106992.00
commonStockTotalEquity 1086.00
nonCurrrentAssetsOther 7501491.00
nonCurrentAssetsTotal 15728678.00
nonCurrentLiabilitiesTotal 3061198.00
liabilitiesAndStockholdersEquity 40487577.00
cashAndShortTermInvestments 8592444.00
propertyPlantAndEquipmentGross 7019068.00
propertyPlantAndEquipmentNet 7019068.00
commonStockSharesOutstanding 11544391.00
2000-03-31
date 2000-03-31
filing_date 2000-05-12
currency_symbol USD
totalAssets 29444714.00
intangibleAssets 1222564.00
otherCurrentAssets 2581649.00
totalLiab 14259858.00
totalStockholderEquity 15153834.00
otherCurrentLiab 2053507.00
commonStock 1084.00
retainedEarnings 4221191.00
goodWill 1222564.00
otherAssets 8068000.00
cash 2063213.00
totalCurrentLiabilities 12176854.00
netDebt 119300.00
shortTermDebt 99509.00
shortLongTermDebtTotal 2182513.00
otherStockholderEquity 12573581.00
propertyPlantEquipment 6910000.00
totalCurrentAssets 14467272.00
netReceivables 3919132.00
longTermDebt 2083000.00
inventory 5903278.00
accountsPayable 10023838.00
accumulatedOtherComprehensiveIncome -106992.00
commonStockTotalEquity 1084.00
nonCurrrentAssetsOther 6844831.00
nonCurrentAssetsTotal 14977442.00
nonCurrentLiabilitiesTotal 2083004.00
liabilitiesAndStockholdersEquity 29444714.00
cashAndShortTermInvestments 2063213.00
propertyPlantAndEquipmentGross 6910047.00
propertyPlantAndEquipmentNet 6910047.00
commonStockSharesOutstanding 11504669.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
totalAssets 27259685.00
intangibleAssets 1239507.00
otherCurrentAssets 3325579.00
totalLiab 12283113.00
totalStockholderEquity 14950542.00
otherCurrentLiab 2459851.00
commonStock 1084.00
retainedEarnings 4017899.00
goodWill 1239507.00
cash 3877465.00
totalCurrentLiabilities 10174039.00
netDebt -1672547.00
shortTermDebt 95844.00
shortLongTermDebtTotal 2204918.00
otherStockholderEquity 12383589.00
totalCurrentAssets 16085074.00
netReceivables 4326594.00
inventory 4555436.00
accountsPayable 7618344.00
accumulatedOtherComprehensiveIncome -106992.00
commonStockTotalEquity 1084.00
nonCurrrentAssetsOther 6766921.00
nonCurrentAssetsTotal 11174611.00
nonCurrentLiabilitiesTotal 2109074.00
liabilitiesAndStockholdersEquity 27259685.00
cashAndShortTermInvestments 3877465.00
propertyPlantAndEquipmentGross 3168183.00
propertyPlantAndEquipmentNet 3168183.00
commonStockSharesOutstanding 10841537.00
1999-09-30
date 1999-09-30
filing_date 1999-11-30
currency_symbol USD
totalAssets 19900000.00
otherCurrentAssets 3600000.00
totalLiab 13000000.00
totalStockholderEquity 5500000.00
otherCurrentLiab 2300000.00
retainedEarnings 3000000.00
cash 1600000.00
totalCurrentLiabilities 10700000.00
netDebt 2700000.00
shortTermDebt 2000000.00
shortLongTermDebtTotal 4300000.00
otherStockholderEquity 1800000.00
totalCurrentAssets 13600000.00
shortTermInvestments 1100000.00
netReceivables 2300000.00
inventory 5000000.00
accountsPayable 6400000.00
accumulatedOtherComprehensiveIncome 700000.00
nonCurrrentAssetsOther 5100000.00
nonCurrentAssetsTotal 6300000.00
nonCurrentLiabilitiesTotal 2300000.00
liabilitiesAndStockholdersEquity 19900000.00
cashAndShortTermInvestments 2700000.00
propertyPlantAndEquipmentGross 1200000.00
propertyPlantAndEquipmentNet 1200000.00
commonStockSharesOutstanding 10000000.00
1999-06-30
date 1999-06-30
filing_date 1999-06-30
currency_symbol USD
commonStockSharesOutstanding 10000000.00
1999-03-31
date 1999-03-31
filing_date 1999-03-31
currency_symbol USD
commonStockSharesOutstanding 10000000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-06
currency_symbol USD
totalAssets 138303000.00
intangibleAssets 52176520.00
otherCurrentAssets 2656000.00
totalLiab 49319000.00
totalStockholderEquity 88984000.00
deferredLongTermLiab 499000.00
otherCurrentLiab 4973000.00
commonStock 2000.00
capitalStock 2000.00
retainedEarnings -75198000.00
otherLiab 499000.00
goodWill 31943000.00
otherAssets 4556000.00
cash 11562000.00
totalCurrentLiabilities 27373000.00
currentDeferredRevenue 14124000.00
netDebt 10779000.00
shortTermDebt 894000.00
shortLongTermDebt 894000.00
shortLongTermDebtTotal 22341000.00
otherStockholderEquity 164180000.00
propertyPlantEquipment 72377000.00
totalCurrentAssets 17173000.00
longTermInvestments 10000000.00
netTangibleAssets 57041000.00
netReceivables 2955000.00
longTermDebt 14958000.00
accountsPayable 7382000.00
commonStockTotalEquity 2000.00
retainedEarningsTotalEquity -75198000.00
nonCurrrentAssetsOther 20979000.00
nonCurrentAssetsTotal 121130000.00
capitalLeaseObligations 6489000.00
longTermDebtTotal 14958000.00
nonCurrentLiabilitiesOther 6489000.00
nonCurrentLiabilitiesTotal 21946000.00
capitalSurpluse 164180000.00
liabilitiesAndStockholdersEquity 138303000.00
cashAndShortTermInvestments 11562000.00
propertyPlantAndEquipmentGross 58208000.00
propertyPlantAndEquipmentNet 58208000.00
netWorkingCapital -10200000.00
netInvestedCapital 104836000.00
commonStockSharesOutstanding 20716000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-28
currency_symbol USD
totalAssets 133676000.00
intangibleAssets 51319000.00
otherCurrentAssets 1986000.00
totalLiab 43461000.00
totalStockholderEquity 90215000.00
otherCurrentLiab 5023000.00
commonStock 2000.00
capitalStock 2000.00
retainedEarnings -72103000.00
otherLiab 309000.00
goodWill 28870000.00
otherAssets 31394000.00
cash 10269000.00
totalCurrentLiabilities 29809000.00
currentDeferredRevenue 14847000.00
netDebt 3074000.00
shortTermDebt 860000.00
shortLongTermDebt 142000.00
shortLongTermDebtTotal 13343000.00
otherStockholderEquity 162316000.00
propertyPlantEquipment 7871000.00
totalCurrentAssets 14983000.00
longTermInvestments 10000000.00
netTangibleAssets 10787000.00
shortTermInvestments -21394000.00
netReceivables 2728000.00
longTermDebt 6109000.00
accountsPayable 9079000.00
nonCurrrentAssetsOther 16409000.00
nonCurrentAssetsTotal 118693000.00
capitalLeaseObligations 7952000.00
nonCurrentLiabilitiesTotal 13652000.00
liabilitiesAndStockholdersEquity 133676000.00
cashAndShortTermInvestments 10269000.00
propertyPlantAndEquipmentGross 58429000.00
propertyPlantAndEquipmentNet 58429000.00
netWorkingCapital -14826000.00
netInvestedCapital 96466000.00
commonStockSharesOutstanding 19834000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-02
currency_symbol USD
totalAssets 110017000.00
intangibleAssets 39231000.00
otherCurrentAssets 1746000.00
totalLiab 35782000.00
totalStockholderEquity 74235000.00
deferredLongTermLiab 257000.00
otherCurrentLiab 3286000.00
commonStock 2000.00
capitalStock 2000.00
retainedEarnings -75834000.00
otherLiab 257000.00
goodWill 17289000.00
otherAssets 76353000.00
cash 12605000.00
totalCurrentLiabilities 21323000.00
currentDeferredRevenue 12376000.00
netDebt 1597000.00
shortTermDebt 829000.00
shortLongTermDebt 138000.00
shortLongTermDebtTotal 14202000.00
otherStockholderEquity 150067000.00
propertyPlantEquipment 8622000.00
totalCurrentAssets 16375000.00
longTermInvestments 10000000.00
netTangibleAssets 56946000.00
shortTermInvestments 28500000.00
netReceivables 2024000.00
longTermDebt 6250000.00
accountsPayable 4832000.00
commonStockTotalEquity 2000.00
retainedEarningsTotalEquity -75834000.00
nonCurrrentAssetsOther 28500000.00
nonCurrentAssetsTotal 93642000.00
capitalLeaseObligations 7952000.00
longTermDebtTotal 6250000.00
nonCurrentLiabilitiesOther 7952000.00
nonCurrentLiabilitiesTotal 14459000.00
capitalSurpluse 150067000.00
liabilitiesAndStockholdersEquity 110017000.00
cashAndShortTermInvestments 12605000.00
propertyPlantAndEquipmentGross 10448000.00
propertyPlantAndEquipmentNet 47853000.00
netWorkingCapital -4948000.00
netInvestedCapital 80623000.00
commonStockSharesOutstanding 19305000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-24
currency_symbol USD
totalAssets 106172000.00
intangibleAssets 36921000.00
otherCurrentAssets 2443000.00
totalLiab 37258000.00
totalStockholderEquity 68914000.00
deferredLongTermLiab 206000.00
otherCurrentLiab 3973000.00
commonStock 2000.00
capitalStock 2000.00
retainedEarnings -76353000.00
otherLiab 206000.00
goodWill 17289000.00
otherAssets 2234000.00
cash 11494000.00
totalCurrentLiabilities 18619000.00
currentDeferredRevenue 8025000.00
netDebt 6939000.00
shortLongTermDebtTotal 18433000.00
otherStockholderEquity 145265000.00
propertyPlantEquipment 59602000.00
totalCurrentAssets 16247000.00
longTermInvestments 13034000.00
netTangibleAssets 51625000.00
netReceivables 2310000.00
longTermDebt 18433000.00
accountsPayable 6621000.00
accumulatedOtherComprehensiveIncome -23591000.00
commonStockTotalEquity 2000.00
retainedEarningsTotalEquity -76353000.00
nonCurrrentAssetsOther 1702000.00
nonCurrentAssetsTotal 89925000.00
longTermDebtTotal 18433000.00
nonCurrentLiabilitiesTotal 18639000.00
capitalSurpluse 145265000.00
liabilitiesAndStockholdersEquity 106172000.00
cashAndShortTermInvestments 11494000.00
propertyPlantAndEquipmentGross 7427000.00
propertyPlantAndEquipmentNet 59602000.00
netWorkingCapital -2372000.00
netInvestedCapital 87347000.00
commonStockSharesOutstanding 18160000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-04
currency_symbol USD
totalAssets 107151000.00
intangibleAssets 27623000.00
otherCurrentAssets 3192000.00
totalLiab 25686000.00
totalStockholderEquity 81465000.00
deferredLongTermLiab 164000.00
otherCurrentLiab 2698000.00
commonStock 2000.00
capitalStock 2000.00
retainedEarnings -58203000.00
otherLiab 164000.00
goodWill 10609000.00
otherAssets 2170000.00
cash 29964000.00
totalCurrentLiabilities 13022000.00
currentDeferredRevenue 5029000.00
netDebt -17464000.00
shortLongTermDebtTotal 12500000.00
otherStockholderEquity 158712000.00
propertyPlantEquipment 49311000.00
totalCurrentAssets 34490000.00
longTermInvestments 12741000.00
netTangibleAssets 70856000.00
shortTermInvestments 259000.00
netReceivables 1334000.00
longTermDebt 12500000.00
accountsPayable 5295000.00
accumulatedOtherComprehensiveIncome -19046000.00
commonStockTotalEquity 2000.00
retainedEarningsTotalEquity -58203000.00
nonCurrrentAssetsOther 1661000.00
nonCurrentAssetsTotal 72661000.00
longTermDebtTotal 12500000.00
nonCurrentLiabilitiesTotal 12664000.00
capitalSurpluse 139666000.00
liabilitiesAndStockholdersEquity 107151000.00
cashAndShortTermInvestments 29964000.00
propertyPlantAndEquipmentGross 10114000.00
propertyPlantAndEquipmentNet 49311000.00
netWorkingCapital 21468000.00
netInvestedCapital 93965000.00
commonStockSharesOutstanding 17259000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-27
currency_symbol USD
totalAssets 96979000.00
intangibleAssets 20387000.00
otherCurrentAssets 3082000.00
totalLiab 20827000.00
totalStockholderEquity 76152000.00
deferredLongTermLiab 663000.00
otherCurrentLiab 2065000.00
commonStock 2000.00
retainedEarnings -24410000.00
otherLiab 663000.00
goodWill 10609000.00
otherAssets 2040000.00
cash 32778000.00
totalCurrentLiabilities 20164000.00
currentDeferredRevenue 3316000.00
netDebt -20278000.00
shortTermDebt 12500000.00
shortLongTermDebt 12500000.00
shortLongTermDebtTotal 12500000.00
otherStockholderEquity 113778000.00
propertyPlantEquipment 37415000.00
totalCurrentAssets 36915000.00
longTermInvestments 12040000.00
netTangibleAssets 65543000.00
shortTermInvestments 0.00
netReceivables 1055000.00
longTermDebt 12500000.00
inventory 0.00
accountsPayable 2283000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -13218000.00
additionalPaidInCapital 100560000.00
commonStockTotalEquity 2000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -24410000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1626000.00
nonCurrentAssetsTotal 60064000.00
longTermDebtTotal 12500000.00
nonCurrentLiabilitiesTotal 663000.00
capitalSurpluse 100560000.00
liabilitiesAndStockholdersEquity 96979000.00
cashAndShortTermInvestments 32778000.00
propertyPlantAndEquipmentGross 10372000.00
propertyPlantAndEquipmentNet 37415000.00
netWorkingCapital 16751000.00
netInvestedCapital 88652000.00
commonStockSharesOutstanding 15160000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
totalAssets 107196000.00
intangibleAssets 12861000.00
otherCurrentAssets 1303000.00
totalLiab 9659000.00
totalStockholderEquity 97537000.00
deferredLongTermLiab 553000.00
otherCurrentLiab 4618000.00
commonStock 2000.00
retainedEarnings -969000.00
otherLiab 553000.00
goodWill 10609000.00
otherAssets 946000.00
cash 54027000.00
totalCurrentLiabilities 9106000.00
currentDeferredRevenue 2434000.00
netDebt -54027000.00
otherStockholderEquity 98504000.00
propertyPlantEquipment 29757000.00
totalCurrentAssets 55884000.00
longTermInvestments 10946000.00
netTangibleAssets 86928000.00
shortTermInvestments 0.00
netReceivables 554000.00
longTermDebt 0.00
inventory 0.00
accountsPayable 2054000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8546000.00
additionalPaidInCapital 98504000.00
commonStockTotalEquity 2000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -969000.00
treasuryStock 0.00
nonCurrrentAssetsOther 946000.00
nonCurrentAssetsTotal 51312000.00
nonCurrentLiabilitiesTotal 553000.00
capitalSurpluse 98504000.00
liabilitiesAndStockholdersEquity 107196000.00
cashAndShortTermInvestments 54027000.00
propertyPlantAndEquipmentGross 13850000.00
propertyPlantAndEquipmentNet 29757000.00
commonStockSharesOutstanding 19850000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-15
currency_symbol USD
totalAssets 128542000.00
intangibleAssets 9983000.00
otherCurrentAssets 14843000.00
totalLiab 39749000.00
totalStockholderEquity 88793000.00
deferredLongTermLiab 0.00
otherCurrentLiab 20365000.00
commonStock 3000.00
retainedEarnings -88035000.00
goodWill 15448000.00
otherAssets 17089000.00
cash 13772000.00
totalCurrentLiabilities 39749000.00
netDebt -13772000.00
otherStockholderEquity 172371000.00
propertyPlantEquipment 17786000.00
totalCurrentAssets 72917000.00
netTangibleAssets 73331000.00
shortTermInvestments 0.00
netReceivables 26999000.00
longTermDebt 0.00
inventory 17303000.00
accountsPayable 19384000.00
totalPermanentEquity 88793000.00
noncontrollingInterestInConsolidatedEntity 88793000.00
temporaryEquityRedeemableNoncontrollingInterests 88793000.00
accumulatedOtherComprehensiveIncome -399000.00
additionalPaidInCapital 88793000.00
commonStockTotalEquity 3000.00
preferredStockTotalEquity 88793000.00
retainedEarningsTotalEquity 88793000.00
treasuryStock -88793000.00
nonCurrrentAssetsOther 5148000.00
nonCurrentAssetsTotal 55625000.00
capitalSurpluse 172371000.00
liabilitiesAndStockholdersEquity 128542000.00
cashAndShortTermInvestments 13772000.00
propertyPlantAndEquipmentGross 25046000.00
propertyPlantAndEquipmentNet 25046000.00
commonStockSharesOutstanding 24510000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-16
currency_symbol USD
totalAssets 138632000.00
intangibleAssets 8514000.00
otherCurrentAssets 11998000.00
totalLiab 39073000.00
totalStockholderEquity 99559000.00
deferredLongTermLiab 0.00
otherCurrentLiab 20236000.00
commonStock 3000.00
retainedEarnings -76329000.00
goodWill 15448000.00
otherAssets 12667000.00
cash 15772000.00
totalCurrentLiabilities 39073000.00
netDebt -15772000.00
shortTermDebt 377000.00
otherStockholderEquity 171315000.00
propertyPlantEquipment 23231000.00
totalCurrentAssets 78772000.00
netTangibleAssets 78518000.00
shortTermInvestments 0.00
netReceivables 30266000.00
longTermDebt 0.00
inventory 20154000.00
accountsPayable 18837000.00
totalPermanentEquity 99559000.00
noncontrollingInterestInConsolidatedEntity 4770000.00
temporaryEquityRedeemableNoncontrollingInterests 99559000.00
accumulatedOtherComprehensiveIncome -200000.00
additionalPaidInCapital 99559000.00
commonStockTotalEquity 3000.00
preferredStockTotalEquity 99559000.00
retainedEarningsTotalEquity -76329000.00
treasuryStock -99559000.00
nonCurrrentAssetsOther 12667000.00
nonCurrentAssetsTotal 59860000.00
capitalSurpluse 171315000.00
liabilitiesAndStockholdersEquity 138632000.00
cashAndShortTermInvestments 15772000.00
propertyPlantAndEquipmentGross 23231000.00
propertyPlantAndEquipmentNet 23231000.00
commonStockSharesOutstanding 24228000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-31
currency_symbol USD
totalAssets 163155000.00
intangibleAssets 6366000.00
otherCurrentAssets 8081000.00
totalLiab 34712000.00
totalStockholderEquity 128443000.00
deferredLongTermLiab 0.00
otherCurrentLiab 23015000.00
commonStock 3000.00
retainedEarnings -66413000.00
goodWill 13999000.00
otherAssets 1845000.00
cash 32229000.00
totalCurrentLiabilities 34712000.00
netDebt -32229000.00
shortTermDebt 3916000.00
otherStockholderEquity 167875000.00
propertyPlantEquipment 22540000.00
totalCurrentAssets 105124000.00
netTangibleAssets 86278000.00
shortTermInvestments 0.00
netReceivables 30066000.00
longTermDebt 0.00
inventory 20275000.00
accountsPayable 11697000.00
totalPermanentEquity 105290000.00
noncontrollingInterestInConsolidatedEntity 3858000.00
temporaryEquityRedeemableNoncontrollingInterests 105290000.00
accumulatedOtherComprehensiveIncome -33000.00
additionalPaidInCapital 105290000.00
commonStockTotalEquity 3000.00
preferredStockTotalEquity 105290000.00
retainedEarningsTotalEquity -66413000.00
treasuryStock -105290000.00
nonCurrrentAssetsOther 1845000.00
nonCurrentAssetsTotal 58031000.00
capitalSurpluse 167875000.00
liabilitiesAndStockholdersEquity 163155000.00
cashAndShortTermInvestments 32229000.00
propertyPlantAndEquipmentGross 22540000.00
propertyPlantAndEquipmentNet 22540000.00
commonStockSharesOutstanding 22972000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-18
currency_symbol USD
totalAssets 193862000.00
intangibleAssets 18698000.00
otherCurrentAssets 2463000.00
totalLiab 74990000.00
totalStockholderEquity 116074000.00
deferredLongTermLiab 0.00
otherCurrentLiab 32021000.00
commonStock 3000.00
retainedEarnings -43661000.00
goodWill 9405000.00
otherAssets 15353000.00
cash 9858000.00
totalCurrentLiabilities 74990000.00
netDebt 6373000.00
shortTermDebt 16231000.00
shortLongTermDebtTotal 16231000.00
otherStockholderEquity 159614000.00
propertyPlantEquipment 23998000.00
totalCurrentAssets 126408000.00
netTangibleAssets 101061000.00
shortTermInvestments 0.00
netReceivables 57597000.00
longTermDebt 0.00
inventory 29840000.00
accountsPayable 26738000.00
totalPermanentEquity 118872000.00
noncontrollingInterestInConsolidatedEntity 2798000.00
temporaryEquityRedeemableNoncontrollingInterests 118872000.00
accumulatedOtherComprehensiveIncome 118000.00
additionalPaidInCapital 118872000.00
commonStockTotalEquity 3000.00
preferredStockTotalEquity 118872000.00
retainedEarningsTotalEquity -43661000.00
treasuryStock -118872000.00
nonCurrrentAssetsOther 661000.00
deferredLongTermAssetCharges 14692000.00
nonCurrentAssetsTotal 67454000.00
capitalSurpluse 159614000.00
liabilitiesAndStockholdersEquity 193862000.00
cashAndShortTermInvestments 9858000.00
propertyPlantAndEquipmentGross 23998000.00
propertyPlantAndEquipmentNet 23998000.00
commonStockSharesOutstanding 22703000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-15
currency_symbol USD
totalAssets 163290000.00
intangibleAssets 15145000.00
otherCurrentAssets 3303000.00
totalLiab 32116000.00
totalStockholderEquity 128110000.00
deferredLongTermLiab 0.00
otherCurrentLiab 11047000.00
commonStock 3000.00
retainedEarnings -30779000.00
goodWill 2673000.00
otherAssets 13175000.00
cash 14545000.00
totalCurrentLiabilities 32116000.00
netDebt -14545000.00
otherStockholderEquity 158773000.00
propertyPlantEquipment 23664000.00
totalCurrentAssets 94333000.00
longTermInvestments 14300000.00
netTangibleAssets 124868000.00
shortTermInvestments 0.00
netReceivables 47280000.00
longTermDebt 0.00
inventory 29205000.00
accountsPayable 21069000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 3064000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 113000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -30779000.00
treasuryStock 0.00
nonCurrrentAssetsOther 539000.00
deferredLongTermAssetCharges 12636000.00
nonCurrentAssetsTotal 68957000.00
capitalSurpluse 158773000.00
liabilitiesAndStockholdersEquity 163290000.00
cashAndShortTermInvestments 14545000.00
propertyPlantAndEquipmentGross 23664000.00
propertyPlantAndEquipmentNet 23664000.00
commonStockSharesOutstanding 23126000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-11
currency_symbol USD
totalAssets 207797000.00
intangibleAssets 16409000.00
otherCurrentAssets 2341000.00
totalLiab 38671000.00
totalStockholderEquity 169126000.00
otherCurrentLiab 10834000.00
commonStock 3000.00
retainedEarnings -5704000.00
goodWill 25861000.00
otherAssets 3989000.00
cash 28773000.00
totalCurrentLiabilities 38671000.00
netDebt -28773000.00
otherStockholderEquity 157610000.00
propertyPlantEquipment 43457000.00
totalCurrentAssets 133677000.00
netReceivables 69345000.00
inventory 33218000.00
accountsPayable 27837000.00
accumulatedOtherComprehensiveIncome 114000.00
commonStockTotalEquity 3000.00
nonCurrrentAssetsOther 480000.00
nonCurrentAssetsTotal 74120000.00
liabilitiesAndStockholdersEquity 207797000.00
cashAndShortTermInvestments 28773000.00
propertyPlantAndEquipmentGross 27861000.00
propertyPlantAndEquipmentNet 27861000.00
commonStockSharesOutstanding 23383000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-16
currency_symbol USD
totalAssets 212213000.00
intangibleAssets 652000.00
otherCurrentAssets 5681000.00
totalLiab 44322000.00
totalStockholderEquity 167891000.00
otherCurrentLiab 11061000.00
commonStock 3000.00
retainedEarnings -9979000.00
goodWill 24166000.00
otherAssets 4592000.00
cash 48325000.00
totalCurrentLiabilities 44322000.00
netDebt -48325000.00
otherStockholderEquity 162532000.00
propertyPlantEquipment 40571000.00
totalCurrentAssets 139232000.00
netReceivables 56445000.00
inventory 26872000.00
accountsPayable 33261000.00
accumulatedOtherComprehensiveIncome 85000.00
commonStockTotalEquity 3000.00
nonCurrrentAssetsOther 3178000.00
nonCurrentAssetsTotal 72981000.00
liabilitiesAndStockholdersEquity 212213000.00
cashAndShortTermInvestments 48325000.00
propertyPlantAndEquipmentGross 28217000.00
propertyPlantAndEquipmentNet 40571000.00
commonStockSharesOutstanding 23378000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-13
currency_symbol USD
totalAssets 202098000.00
intangibleAssets 880000.00
otherCurrentAssets 12419000.00
totalLiab 33452000.00
totalStockholderEquity 153468000.00
otherCurrentLiab 6885000.00
commonStock 3000.00
retainedEarnings -10275000.00
goodWill 23180000.00
otherAssets 6323000.00
cash 31965000.00
totalCurrentLiabilities 33452000.00
netDebt -31965000.00
otherStockholderEquity 163652000.00
propertyPlantEquipment 39483000.00
totalCurrentAssets 129232000.00
netReceivables 42074000.00
inventory 35736000.00
accountsPayable 26567000.00
accumulatedOtherComprehensiveIncome 88000.00
commonStockTotalEquity 3000.00
nonCurrrentAssetsOther 15349000.00
nonCurrentAssetsTotal 72866000.00
nonCurrentLiabilitiesTotal 15178000.00
liabilitiesAndStockholdersEquity 202098000.00
cashAndShortTermInvestments 31965000.00
propertyPlantAndEquipmentGross 27381000.00
propertyPlantAndEquipmentNet 27381000.00
commonStockSharesOutstanding 24452000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-17
currency_symbol USD
totalAssets 240712000.00
intangibleAssets 37566000.00
otherCurrentAssets 8807000.00
totalLiab 34251000.00
totalStockholderEquity 200388000.00
otherCurrentLiab 10631000.00
commonStock 3000.00
retainedEarnings 25348000.00
goodWill 44410000.00
otherAssets 5411000.00
cash 66258000.00
totalCurrentLiabilities 34251000.00
netDebt -66258000.00
otherStockholderEquity 174046000.00
propertyPlantEquipment 47075000.00
totalCurrentAssets 141066000.00
netReceivables 30157000.00
inventory 29839000.00
accountsPayable 23620000.00
accumulatedOtherComprehensiveIncome 991000.00
commonStockTotalEquity 3000.00
nonCurrrentAssetsOther 4104000.00
nonCurrentAssetsTotal 99646000.00
nonCurrentLiabilitiesTotal 6073000.00
liabilitiesAndStockholdersEquity 240712000.00
cashAndShortTermInvestments 66258000.00
propertyPlantAndEquipmentGross 9509000.00
propertyPlantAndEquipmentNet 9509000.00
commonStockSharesOutstanding 25214000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-14
currency_symbol USD
totalAssets 250968000.00
intangibleAssets 37201000.00
otherCurrentAssets 8930000.00
totalLiab 26700000.00
totalStockholderEquity 218606000.00
otherCurrentLiab 7852000.00
commonStock 3000.00
retainedEarnings 16824000.00
goodWill 28879000.00
otherAssets 10257000.00
cash 104876000.00
totalCurrentLiabilities 26700000.00
netDebt -104876000.00
otherStockholderEquity 200906000.00
propertyPlantEquipment 44985000.00
totalCurrentAssets 166847000.00
netReceivables 25324000.00
inventory 24313000.00
accountsPayable 18848000.00
accumulatedOtherComprehensiveIncome 873000.00
commonStockTotalEquity 3000.00
nonCurrrentAssetsOther 4299000.00
nonCurrentAssetsTotal 84121000.00
nonCurrentLiabilitiesTotal 5958000.00
liabilitiesAndStockholdersEquity 250968000.00
cashAndShortTermInvestments 104876000.00
propertyPlantAndEquipmentGross 7784000.00
propertyPlantAndEquipmentNet 7784000.00
commonStockSharesOutstanding 24617000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
totalAssets 156101000.00
intangibleAssets 17541000.00
otherCurrentAssets 3917000.00
totalLiab 40716000.00
totalStockholderEquity 107286000.00
otherCurrentLiab 13210000.00
commonStock 2000.00
retainedEarnings 11180000.00
otherLiab 1663000.00
goodWill 17541000.00
otherAssets 7702000.00
cash 15028000.00
totalCurrentLiabilities 39053000.00
netDebt -15028000.00
otherStockholderEquity 95840000.00
propertyPlantEquipment 47767000.00
totalCurrentAssets 76269000.00
netReceivables 28067000.00
inventory 20792000.00
accountsPayable 25843000.00
accumulatedOtherComprehensiveIncome 264000.00
commonStockTotalEquity 2000.00
nonCurrrentAssetsOther 38759000.00
nonCurrentAssetsTotal 79832000.00
nonCurrentLiabilitiesTotal 1663000.00
liabilitiesAndStockholdersEquity 156101000.00
cashAndShortTermInvestments 15028000.00
propertyPlantAndEquipmentGross 9428000.00
propertyPlantAndEquipmentNet 9428000.00
commonStockSharesOutstanding 17354000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-03
currency_symbol USD
totalAssets 88287000.00
intangibleAssets 9757000.00
otherCurrentAssets 3959000.00
totalLiab 17472000.00
totalStockholderEquity 66346000.00
otherCurrentLiab 4562000.00
commonStock 2000.00
retainedEarnings 10561000.00
goodWill 9757000.00
otherAssets 8421000.00
cash 10439000.00
totalCurrentLiabilities 17472000.00
netDebt -10439000.00
otherStockholderEquity 54933000.00
propertyPlantEquipment 13284000.00
totalCurrentAssets 48960000.00
netReceivables 16914000.00
inventory 16503000.00
accountsPayable 12910000.00
accumulatedOtherComprehensiveIncome 850000.00
commonStockTotalEquity 2000.00
nonCurrrentAssetsOther 11191000.00
nonCurrentAssetsTotal 39327000.00
nonCurrentLiabilitiesTotal 4469000.00
liabilitiesAndStockholdersEquity 88287000.00
cashAndShortTermInvestments 10439000.00
propertyPlantAndEquipmentGross 7857000.00
propertyPlantAndEquipmentNet 7857000.00
commonStockSharesOutstanding 14684000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-12
currency_symbol USD
totalAssets 91860229.00
intangibleAssets 9508837.00
otherCurrentAssets 2929021.00
totalLiab 19055551.00
totalStockholderEquity 69484806.00
otherCurrentLiab 902420.00
commonStock 1460.00
retainedEarnings 15198591.00
goodWill 9508837.00
otherAssets 10237000.00
cash 8383934.00
totalCurrentLiabilities 18320448.00
currentDeferredRevenue 4904465.00
netDebt -8329406.00
shortTermDebt 54528.00
shortLongTermDebtTotal 54528.00
otherStockholderEquity 53831750.00
propertyPlantEquipment 16398000.00
totalCurrentAssets 47851331.00
netReceivables 19909298.00
inventory 16629078.00
accountsPayable 12459035.00
accumulatedOtherComprehensiveIncome 453005.00
commonStockTotalEquity 1460.00
nonCurrrentAssetsOther -7844493594.00
nonCurrentAssetsTotal 44008898.00
nonCurrentLiabilitiesTotal 735103.00
liabilitiesAndStockholdersEquity 91860229.00
cashAndShortTermInvestments 8383934.00
propertyPlantAndEquipmentGross 10313835.00
propertyPlantAndEquipmentNet 10313835.00
commonStockSharesOutstanding 14594000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-12
currency_symbol USD
totalAssets 91672366.00
intangibleAssets 7522495.00
otherCurrentAssets 3611695.00
totalLiab 22128905.00
totalStockholderEquity 69370980.00
otherCurrentLiab 1286558.00
commonStock 1453.00
retainedEarnings 16170346.00
otherLiab 1961000.00
goodWill 7522495000.00
otherAssets 13534000.00
cash 11422435.00
totalCurrentLiabilities 19263723.00
currentDeferredRevenue 5709788.00
netDebt -11098616.00
shortTermDebt 269290.00
shortLongTermDebtTotal 323819.00
otherStockholderEquity 53343046.00
propertyPlantEquipment 9543000.00
totalCurrentAssets 53207751.00
netReceivables 23405576.00
longTermDebt 55000.00
inventory 14768045.00
accountsPayable 11998087.00
accumulatedOtherComprehensiveIncome -143865.00
commonStockTotalEquity 1453.00
nonCurrrentAssetsOther -7846312355.00
nonCurrentAssetsTotal 38464615.00
nonCurrentLiabilitiesTotal 2865182.00
liabilitiesAndStockholdersEquity 91672366.00
cashAndShortTermInvestments 11422435.00
propertyPlantAndEquipmentGross 9543231.00
propertyPlantAndEquipmentNet 9543231.00
commonStockSharesOutstanding 14489000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-28
currency_symbol USD
totalAssets 88187053.00
intangibleAssets 7266714.00
otherCurrentAssets 2269289.00
totalLiab 23146144.00
totalStockholderEquity 58632632.00
otherCurrentLiab 1413643.00
commonStock 1398.00
retainedEarnings 10722358.00
goodWill 7266714000.00
otherAssets 9848000.00
cash 22243647.00
totalCurrentLiabilities 16390652.00
currentDeferredRevenue 5810657.00
netDebt -21793824.00
shortTermDebt 211745.00
shortLongTermDebtTotal 449823.00
otherStockholderEquity -5951738798.00
propertyPlantEquipment 13278000.00
totalCurrentAssets 57793784.00
netReceivables 17833414.00
longTermDebt 238000.00
inventory 15447434.00
accountsPayable 8954607.00
accumulatedOtherComprehensiveIncome -352326.00
commonStockTotalEquity 1398.00
nonCurrrentAssetsOther 9848010.00
nonCurrentAssetsTotal 30393269.00
nonCurrentLiabilitiesTotal 6755492.00
liabilitiesAndStockholdersEquity 88187053.00
cashAndShortTermInvestments 22243647.00
propertyPlantAndEquipmentGross 13278545.00
propertyPlantAndEquipmentNet 13278545.00
commonStockSharesOutstanding 12809000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-27
currency_symbol USD
totalAssets 48477309.00
intangibleAssets 2379861.00
otherCurrentAssets 2932701.00
totalLiab 18328676.00
totalStockholderEquity 18110765.00
otherCurrentLiab 3934319.00
commonStock 1087.00
retainedEarnings 6666770.00
goodWill 2379861.00
otherAssets 7857000.00
cash 8578668.00
totalCurrentLiabilities 12173537.00
netDebt -2660848.00
shortTermDebt 147649.00
shortLongTermDebtTotal 5917820.00
otherStockholderEquity 26122708.00
propertyPlantEquipment 10797000.00
totalCurrentAssets 27442633.00
netReceivables 9570218.00
longTermDebt 5770000.00
inventory 6361046.00
accountsPayable 8091569.00
accumulatedOtherComprehensiveIncome -422826.00
commonStockTotalEquity 1087.00
nonCurrrentAssetsOther 7857314.00
nonCurrentAssetsTotal 21034676.00
nonCurrentLiabilitiesTotal 6155139.00
liabilitiesAndStockholdersEquity 48477309.00
cashAndShortTermInvestments 8578668.00
propertyPlantAndEquipmentGross 10797501.00
propertyPlantAndEquipmentNet 10797501.00
commonStockSharesOutstanding 11525000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
totalAssets 27259685.00
intangibleAssets 1239507.00
otherCurrentAssets 3325579.00
totalLiab 12283113.00
totalStockholderEquity 14950542.00
otherCurrentLiab 2459851.00
commonStock 1084.00
retainedEarnings 4017899.00
goodWill 1239507.00
cash 3877465.00
totalCurrentLiabilities 10174039.00
netDebt -1672547.00
shortTermDebt 95844.00
shortLongTermDebtTotal 2204918.00
otherStockholderEquity 12383589.00
totalCurrentAssets 16085074.00
netReceivables 4326594.00
inventory 4555436.00
accountsPayable 7618344.00
accumulatedOtherComprehensiveIncome -106992.00
commonStockTotalEquity 1084.00
nonCurrrentAssetsOther 6766921.00
nonCurrentAssetsTotal 11174611.00
nonCurrentLiabilitiesTotal 2109074.00
liabilitiesAndStockholdersEquity 27259685.00
cashAndShortTermInvestments 3877465.00
propertyPlantAndEquipmentGross 3168183.00
propertyPlantAndEquipmentNet 3168183.00
commonStockSharesOutstanding 9119108.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
totalAssets 16700000.00
otherCurrentAssets 2100000.00
totalLiab 11600000.00
totalStockholderEquity 3600000.00
otherCurrentLiab 3100000.00
retainedEarnings 2300000.00
cash 1400000.00
totalCurrentLiabilities 11200000.00
netDebt 100000.00
shortTermDebt 1200000.00
shortLongTermDebtTotal 1500000.00
otherStockholderEquity 300000.00
totalCurrentAssets 11100000.00
shortTermInvestments 1600000.00
netReceivables 2600000.00
inventory 3400000.00
accountsPayable 6900000.00
accumulatedOtherComprehensiveIncome 1000000.00
nonCurrrentAssetsOther 4500000.00
nonCurrentAssetsTotal 5600000.00
nonCurrentLiabilitiesTotal 400000.00
liabilitiesAndStockholdersEquity 16700000.00
cashAndShortTermInvestments 3000000.00
propertyPlantAndEquipmentGross 1100000.00
propertyPlantAndEquipmentNet 1100000.00
commonStockSharesOutstanding 8119000.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-10-30
currency_symbol USD
investments -3252000.00
totalCashFromFinancingActivities 1000.00
netIncome -588000.00
changeInCash 350000.00
beginPeriodCashFlow 10879000.00
endPeriodCashFlow 11229000.00
totalCashFromOperatingActivities 3601000.00
issuanceOfCapitalStock 0.00
depreciation 4328000.00
changeToAccountReceivables -209000.00
otherCashflowsFromFinancingActivities 7300000.00
capitalExpenditures 3252000
changeInWorkingCapital -195000.00
stockBasedCompensation 56000.00
freeCashFlow 349000.00
2023-06-30
date 2023-06-30
filing_date 2023-07-31
currency_symbol USD
investments -3249000.00
totalCashFromFinancingActivities -62000.00
netIncome -1718000.00
changeInCash 31000.00
beginPeriodCashFlow 10848000.00
endPeriodCashFlow 10879000.00
totalCashFromOperatingActivities 3342000.00
issuanceOfCapitalStock 20000.00
depreciation 4217000.00
changeToAccountReceivables -121000.00
otherCashflowsFromFinancingActivities 5100000.00
capitalExpenditures 3249000
changeInWorkingCapital 382000.00
stockBasedCompensation 461000.00
freeCashFlow 93000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-01
currency_symbol USD
investments -3870000.00
changeToLiabilities -863000.00
totalCashflowsFromInvestingActivities -3870000.00
netBorrowings -4000.00
totalCashFromFinancingActivities 18000.00
netIncome -1143000.00
changeInCash -714000.00
beginPeriodCashFlow 11562000.00
endPeriodCashFlow 10848000.00
totalCashFromOperatingActivities 3138000.00
issuanceOfCapitalStock 22000.00
depreciation 4157000.00
changeToAccountReceivables -544000.00
salePurchaseOfStock 22000.00
otherCashflowsFromFinancingActivities 7500000.00
changeToNetincome 82000.00
capitalExpenditures 3870000
changeReceivables -544000.00
cashFlowsOtherOperating 306000.00
cashAndCashEquivalentsChanges -714000.00
changeInWorkingCapital -1407000.00
stockBasedCompensation 82000.00
otherNonCashItems 1449000.00
freeCashFlow -732000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-06
currency_symbol USD
investments -4201000.00
changeToLiabilities -564000.00
totalCashflowsFromInvestingActivities -4201000.00
netBorrowings 1475000.00
totalCashFromFinancingActivities 1475000.00
changeToOperatingActivities 82000.00
netIncome -862000.00
changeInCash 721000.00
beginPeriodCashFlow 10841000.00
endPeriodCashFlow 11562000.00
totalCashFromOperatingActivities 3447000.00
issuanceOfCapitalStock 0.00
depreciation 3929000.00
changeToAccountReceivables 166000.00
otherCashflowsFromFinancingActivities 1500000.00
changeToNetincome 756000.00
capitalExpenditures 4201000
changeInWorkingCapital -316000.00
stockBasedCompensation 554000.00
otherNonCashItems -60000.00
freeCashFlow -754000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-07
currency_symbol USD
investments -4484000.00
changeToLiabilities 220000.00
totalCashflowsFromInvestingActivities -4484000.00
netBorrowings 7452000.00
totalCashFromFinancingActivities 7451000.00
changeToOperatingActivities -460000.00
netIncome -2368000.00
changeInCash 4646000.00
beginPeriodCashFlow 6195000.00
endPeriodCashFlow 10841000.00
totalCashFromOperatingActivities 1679000.00
issuanceOfCapitalStock 0.00
depreciation 4105000.00
changeToAccountReceivables -149000.00
otherCashflowsFromFinancingActivities 7499000.00
changeToNetincome 337000.00
capitalExpenditures 4484000
changeInWorkingCapital -389000.00
stockBasedCompensation 337000.00
otherNonCashItems -6000.00
freeCashFlow -2805000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-01
currency_symbol USD
investments -4591000.00
changeToLiabilities -1673000.00
totalCashflowsFromInvestingActivities -4591000.00
netBorrowings -47000.00
totalCashFromFinancingActivities -4000.00
changeToOperatingActivities -366000.00
netIncome 248000.00
changeInCash -2203000.00
beginPeriodCashFlow 8398000.00
endPeriodCashFlow 6195000.00
totalCashFromOperatingActivities 2392000.00
issuanceOfCapitalStock 43000.00
depreciation 3997000.00
changeToAccountReceivables -72000.00
otherCashflowsFromFinancingActivities -4591000.00
changeToNetincome 390000.00
capitalExpenditures 4591000
changeInWorkingCapital -2111000.00
stockBasedCompensation 390000.00
otherNonCashItems -132000.00
freeCashFlow -2199000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-02
currency_symbol USD
investments -5828000.00
changeToLiabilities -1439000.00
totalCashflowsFromInvestingActivities -5828000.00
netBorrowings -46000.00
totalCashFromFinancingActivities -46000.00
changeToOperatingActivities -366000.00
netIncome 247000.00
changeInCash -1871000.00
beginPeriodCashFlow 10269000.00
endPeriodCashFlow 8398000.00
totalCashFromOperatingActivities 4003000.00
issuanceOfCapitalStock 0.00
depreciation 3907000.00
otherCashflowsFromInvestingActivities -847000.00
changeToInventory 1439000.00
changeToAccountReceivables -172000.00
otherCashflowsFromFinancingActivities -5828000.00
changeToNetincome 379000.00
capitalExpenditures 4981000
changeReceivables -172000.00
cashFlowsOtherOperating 1328000.00
cashAndCashEquivalentsChanges -1871000.00
changeInWorkingCapital -530000.00
stockBasedCompensation 540000.00
otherNonCashItems -161000.00
freeCashFlow -978000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-28
currency_symbol USD
investments -10503000.00
changeToLiabilities 2223000.00
totalCashflowsFromInvestingActivities -10503000.00
netBorrowings -47000.00
totalCashFromFinancingActivities 63000.00
changeToOperatingActivities 125000.00
netIncome 2083000.00
changeInCash -4159000.00
beginPeriodCashFlow 14428000.00
endPeriodCashFlow 10269000.00
totalCashFromOperatingActivities 6281000.00
issuanceOfCapitalStock 63000.00
depreciation 3504000.00
changeToInventory -4192000.00
changeToAccountReceivables -117000.00
otherCashflowsFromFinancingActivities 160000.00
changeToNetincome -1537000.00
capitalExpenditures 3985000
changeInWorkingCapital 2231000.00
stockBasedCompensation 474000.00
otherNonCashItems -2011000.00
freeCashFlow 2296000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-01
currency_symbol USD
investments -4376000.00
changeToLiabilities 621000.00
totalCashflowsFromInvestingActivities -4376000.00
netBorrowings -81000.00
totalCashFromFinancingActivities -81000.00
changeToOperatingActivities -204000.00
netIncome 647000.00
changeInCash 689000.00
beginPeriodCashFlow 13739000.00
endPeriodCashFlow 14428000.00
totalCashFromOperatingActivities 5146000.00
issuanceOfCapitalStock 0.00
depreciation 3310000.00
changeToAccountReceivables 239000.00
otherCashflowsFromFinancingActivities -4376000.00
changeToNetincome 533000.00
capitalExpenditures 4376000
changeReceivables 239000.00
cashFlowsOtherOperating -798000.00
cashAndCashEquivalentsChanges 689000.00
changeInWorkingCapital 656000.00
stockBasedCompensation 533000.00
otherNonCashItems 568000.00
freeCashFlow 770000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-02
currency_symbol USD
investments -4205000.00
changeToLiabilities 781000.00
totalCashflowsFromInvestingActivities -4205000.00
netBorrowings -34000.00
totalCashFromFinancingActivities 647000.00
changeToOperatingActivities -195000.00
netIncome 643000.00
changeInCash 694000.00
beginPeriodCashFlow 13045000.00
endPeriodCashFlow 13739000.00
totalCashFromOperatingActivities 4252000.00
issuanceOfCapitalStock 681000.00
depreciation 3232000.00
changeToAccountReceivables -299000.00
salePurchaseOfStock 681000.00
otherCashflowsFromFinancingActivities -4205000.00
changeToNetincome 90000.00
capitalExpenditures 4205000
changeReceivables -299000.00
cashFlowsOtherOperating 114000.00
cashAndCashEquivalentsChanges 694000.00
changeInWorkingCapital 287000.00
stockBasedCompensation 90000.00
otherNonCashItems -125000.00
freeCashFlow 47000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-03
currency_symbol USD
investments -4774000.00
changeToLiabilities -698000.00
totalCashflowsFromInvestingActivities -4774000.00
netBorrowings -45000.00
totalCashFromFinancingActivities 26000.00
changeToOperatingActivities 282000.00
netIncome 358000.00
changeInCash 440000.00
beginPeriodCashFlow 12605000.00
endPeriodCashFlow 13045000.00
totalCashFromOperatingActivities 5188000.00
depreciation 3099000.00
changeToInventory 282000.00
changeToAccountReceivables -505000.00
salePurchaseOfStock 71000.00
otherCashflowsFromFinancingActivities -4774000.00
changeToNetincome 613000.00
capitalExpenditures 4774000
changeReceivables -505000.00
cashFlowsOtherOperating 2321000.00
cashAndCashEquivalentsChanges 440000.00
changeInWorkingCapital 1118000.00
stockBasedCompensation 613000.00
otherNonCashItems 1775000.00
freeCashFlow 414000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-02
currency_symbol USD
investments -2957000.00
changeToLiabilities 415000.00
totalCashflowsFromInvestingActivities -2957000.00
netBorrowings 2388000.00
totalCashFromFinancingActivities 2388000.00
changeToOperatingActivities 84000.00
netIncome 310000.00
changeInCash 3884000.00
beginPeriodCashFlow 8721000.00
endPeriodCashFlow 12605000.00
totalCashFromOperatingActivities 4453000.00
depreciation 3016000.00
otherCashflowsFromInvestingActivities -2957000.00
changeToInventory 2705000.00
changeToAccountReceivables 334000.00
otherCashflowsFromFinancingActivities 6388000.00
changeToNetincome 474000.00
capitalExpenditures 2957000
changeReceivables 334000.00
cashFlowsOtherOperating 214000.00
cashAndCashEquivalentsChanges 3884000.00
changeInWorkingCapital 653000.00
stockBasedCompensation 474000.00
otherNonCashItems 2876000.00
freeCashFlow 1496000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-09
currency_symbol USD
investments 9862000.00
changeToLiabilities -661000.00
totalCashflowsFromInvestingActivities 9862000.00
netBorrowings -13000000.00
totalCashFromFinancingActivities -12932000.00
changeToOperatingActivities 126000.00
netIncome 6314000.00
changeInCash 263000.00
beginPeriodCashFlow 8458000.00
endPeriodCashFlow 8721000.00
totalCashFromOperatingActivities 3333000.00
depreciation 3004000.00
otherCashflowsFromInvestingActivities 13150000.00
changeToAccountReceivables 103000.00
salePurchaseOfStock 68000.00
otherCashflowsFromFinancingActivities 4000000.00
changeToNetincome -5789000.00
capitalExpenditures 3288000
changeReceivables 103000.00
cashFlowsOtherOperating 6676000.00
cashAndCashEquivalentsChanges 263000.00
changeInWorkingCapital -196000.00
stockBasedCompensation 336000.00
otherNonCashItems -6125000.00
freeCashFlow 45000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-03
currency_symbol USD
investments -3480000.00
changeToLiabilities -960000.00
totalCashflowsFromInvestingActivities -3480000.00
netBorrowings -13000000.00
totalCashFromFinancingActivities 61000.00
changeToOperatingActivities 257000.00
netIncome -2525000.00
changeInCash -1561000.00
beginPeriodCashFlow 10019000.00
endPeriodCashFlow 8458000.00
totalCashFromOperatingActivities 1858000.00
depreciation 3053000.00
otherCashflowsFromInvestingActivities -2957000.00
changeToAccountReceivables -673000.00
salePurchaseOfStock 61000.00
otherCashflowsFromFinancingActivities -3480000.00
changeToNetincome 1063000.00
capitalExpenditures 3480000
changeReceivables -673000.00
cashFlowsOtherOperating -625000.00
cashAndCashEquivalentsChanges -1561000.00
changeInWorkingCapital 267000.00
stockBasedCompensation 1063000.00
freeCashFlow -1622000.00
2020-03-31
date 2020-03-31
filing_date 2020-04-27
currency_symbol USD
investments -3601000.00
changeToLiabilities -1000000.00
totalCashflowsFromInvestingActivities -3601000.00
netBorrowings -13000000.00
totalCashFromFinancingActivities 120000.00
changeToOperatingActivities 134000.00
netIncome -3580000.00
changeInCash -1475000.00
beginPeriodCashFlow 11494000.00
endPeriodCashFlow 10019000.00
totalCashFromOperatingActivities 2006000.00
depreciation 2969000.00
otherCashflowsFromInvestingActivities -2957000.00
changeToInventory 134000.00
changeToAccountReceivables 366000.00
salePurchaseOfStock 120000.00
otherCashflowsFromFinancingActivities -3601000.00
changeToNetincome 465000.00
capitalExpenditures 3601000
changeReceivables 366000.00
cashFlowsOtherOperating -794000.00
cashAndCashEquivalentsChanges -1475000.00
changeInWorkingCapital 2152000.00
stockBasedCompensation 465000.00
freeCashFlow -1595000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-24
currency_symbol USD
investments -3786000.00
changeToLiabilities 467000.00
totalCashflowsFromInvestingActivities -3786000.00
netBorrowings -13000000.00
totalCashFromFinancingActivities 287000.00
changeToOperatingActivities 1461000.00
netIncome -2812000.00
changeInCash -153000.00
beginPeriodCashFlow 11647000.00
endPeriodCashFlow 11494000.00
totalCashFromOperatingActivities 3346000.00
depreciation 2746000.00
changeToInventory -111000.00
changeToAccountReceivables -235000.00
salePurchaseOfStock 287000.00
otherCashflowsFromFinancingActivities 12500000.00
changeToNetincome 215000.00
capitalExpenditures 3786000
changeReceivables -235000.00
cashFlowsOtherOperating 153000.00
cashAndCashEquivalentsChanges -153000.00
changeInWorkingCapital 3197000.00
stockBasedCompensation 215000.00
otherNonCashItems 3759000.00
freeCashFlow -440000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-05
currency_symbol USD
investments -5151000.00
changeToLiabilities 852000.00
totalCashflowsFromInvestingActivities -5151000.00
totalCashFromFinancingActivities 0.00
changeToOperatingActivities -188000.00
netIncome -4144000.00
changeInCash -5830000.00
beginPeriodCashFlow 17477000.00
endPeriodCashFlow 11647000.00
totalCashFromOperatingActivities -679000.00
depreciation 2488000.00
otherCashflowsFromInvestingActivities -3786000.00
changeToAccountReceivables 3000.00
otherCashflowsFromFinancingActivities -5151000.00
changeToNetincome 488000.00
capitalExpenditures 5151000
changeReceivables 3000.00
cashFlowsOtherOperating -15446000.00
cashAndCashEquivalentsChanges -5830000.00
changeInWorkingCapital 489000.00
stockBasedCompensation 488000.00
freeCashFlow -5830000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-06
currency_symbol USD
investments -6414000.00
changeToLiabilities 916000.00
totalCashflowsFromInvestingActivities -6414000.00
netBorrowings 4092000.00
totalCashFromFinancingActivities 4092000.00
changeToOperatingActivities -1155000.00
netIncome -4525000.00
changeInCash -4822000.00
beginPeriodCashFlow 22299000.00
endPeriodCashFlow 17477000.00
totalCashFromOperatingActivities -2500000.00
depreciation 2141000.00
otherCashflowsFromInvestingActivities -1575000.00
changeToAccountReceivables -173000.00
otherCashflowsFromFinancingActivities 4092000.00
changeToNetincome 572000.00
capitalExpenditures 4839000
changeReceivables -173000.00
cashFlowsOtherOperating 4980000.00
cashAndCashEquivalentsChanges -4822000.00
changeInWorkingCapital -688000.00
stockBasedCompensation 515000.00
otherNonCashItems 57000.00
freeCashFlow -7339000.00
2019-03-31
date 2019-03-31
filing_date 2019-04-29
currency_symbol USD
investments -4924000.00
changeToLiabilities -196000.00
totalCashflowsFromInvestingActivities -4924000.00
netBorrowings 4092000.00
totalCashFromFinancingActivities -12500000.00
changeToOperatingActivities 658000.00
netIncome -6411000.00
changeInCash -7665000.00
beginPeriodCashFlow 29964000.00
endPeriodCashFlow 22299000.00
totalCashFromOperatingActivities -2741000.00
depreciation 2220000.00
otherCashflowsFromInvestingActivities -3786000.00
changeToInventory 658000.00
changeToAccountReceivables -571000.00
otherCashflowsFromFinancingActivities 12500000.00
changeToNetincome 613000.00
capitalExpenditures 4924000
changeReceivables -571000.00
cashFlowsOtherOperating -4807000.00
cashAndCashEquivalentsChanges -7665000.00
changeInWorkingCapital 837000.00
stockBasedCompensation 594000.00
otherNonCashItems 334000.00
freeCashFlow -7665000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-04
currency_symbol USD
changeToLiabilities 256000.00
totalCashflowsFromInvestingActivities -5106000.00
netBorrowings 12500000.00
totalCashFromFinancingActivities 12500000.00
changeToOperatingActivities -24000.00
netIncome -11080000.00
changeInCash -849000.00
beginPeriodCashFlow 30813000.00
endPeriodCashFlow 29964000.00
totalCashFromOperatingActivities -8243000.00
depreciation 1944000.00
otherCashflowsFromInvestingActivities -5151000.00
changeToAccountReceivables 149000.00
salePurchaseOfStock 37430000.00
otherCashflowsFromFinancingActivities 12500000.00
changeToNetincome 512000.00
capitalExpenditures 5106000
changeReceivables 149000.00
cashFlowsOtherOperating -28958000.00
cashAndCashEquivalentsChanges -849000.00
changeInWorkingCapital 381000.00
stockBasedCompensation 512000.00
otherNonCashItems 3769000.00
freeCashFlow -13349000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-06
currency_symbol USD
changeToLiabilities 2386000.00
totalCashflowsFromInvestingActivities -4321000.00
netBorrowings 12500000.00
totalCashFromFinancingActivities 287000.00
changeToOperatingActivities -184000.00
netIncome -10329000.00
changeInCash -10347000.00
beginPeriodCashFlow 41160000.00
endPeriodCashFlow 30813000.00
totalCashFromOperatingActivities -6313000.00
depreciation 1828000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -161000.00
salePurchaseOfStock 287000.00
otherCashflowsFromFinancingActivities -4321000.00
changeToNetincome 147000.00
capitalExpenditures 4321000
changeReceivables -161000.00
cashFlowsOtherOperating -22897000.00
cashAndCashEquivalentsChanges -10347000.00
changeInWorkingCapital 2041000.00
stockBasedCompensation 147000.00
freeCashFlow -10634000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-06
currency_symbol USD
changeToLiabilities -355000.00
totalCashflowsFromInvestingActivities -5374000.00
netBorrowings 12500000.00
totalCashFromFinancingActivities -198000.00
changeToOperatingActivities 378000.00
netIncome -6349000.00
changeInCash -9511000.00
beginPeriodCashFlow 50671000.00
endPeriodCashFlow 41160000.00
totalCashFromOperatingActivities -3939000.00
depreciation 1667000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -17000.00
salePurchaseOfStock -198000.00
otherCashflowsFromFinancingActivities -5374000.00
changeToNetincome 737000.00
capitalExpenditures 5374000
changeReceivables -17000.00
cashFlowsOtherOperating 378000.00
cashAndCashEquivalentsChanges -9511000.00
changeInWorkingCapital 6000.00
stockBasedCompensation 737000.00
freeCashFlow -9313000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-07
currency_symbol USD
changeToLiabilities 2572000.00
totalCashflowsFromInvestingActivities -4058000.00
netBorrowings -12500000.00
totalCashFromFinancingActivities 24841000.00
changeToOperatingActivities -981000.00
netIncome -6035000.00
changeInCash 17893000.00
beginPeriodCashFlow 32778000.00
endPeriodCashFlow 50671000.00
totalCashFromOperatingActivities -2890000.00
depreciation 1550000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -981000.00
changeToAccountReceivables -250000.00
salePurchaseOfStock 37341000.00
otherCashflowsFromFinancingActivities -4058000.00
changeToNetincome 254000.00
capitalExpenditures 4058000
changeReceivables -250000.00
cashFlowsOtherOperating -981000.00
cashAndCashEquivalentsChanges 17893000.00
changeInWorkingCapital 1341000.00
stockBasedCompensation 254000.00
freeCashFlow -6948000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-27
currency_symbol USD
changeToLiabilities 883000.00
totalCashflowsFromInvestingActivities -3539000.00
netBorrowings 12500000.00
totalCashFromFinancingActivities 12475000.00
changeToOperatingActivities -2423000.00
netIncome -5576000.00
changeInCash 2671000.00
beginPeriodCashFlow 30107000.00
endPeriodCashFlow 32778000.00
totalCashFromOperatingActivities -6265000.00
depreciation 1451000.00
otherCashflowsFromInvestingActivities -500000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -219000.00
salePurchaseOfStock -25000.00
otherCashflowsFromFinancingActivities 12500000.00
changeToNetincome 150000.00
capitalExpenditures 3539000
changeReceivables -219000.00
cashFlowsOtherOperating -8530000.00
cashAndCashEquivalentsChanges 2671000.00
changeInWorkingCapital -2290000.00
stockBasedCompensation 579000.00
otherNonCashItems -506000.00
freeCashFlow -9804000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-07
currency_symbol USD
changeToLiabilities 1797000.00
totalCashflowsFromInvestingActivities -3890000.00
netBorrowings 12500000.00
totalCashFromFinancingActivities 49000.00
changeToOperatingActivities -1169000.00
netIncome -5634000.00
changeInCash -6754000.00
beginPeriodCashFlow 36861000.00
endPeriodCashFlow 30107000.00
totalCashFromOperatingActivities -2913000.00
depreciation 1281000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -48000.00
salePurchaseOfStock 49000.00
otherCashflowsFromFinancingActivities -3890000.00
changeToNetincome 835000.00
capitalExpenditures 3890000
changeReceivables -48000.00
cashFlowsOtherOperating -6778000.00
cashAndCashEquivalentsChanges -6754000.00
changeInWorkingCapital 605000.00
stockBasedCompensation 406000.00
otherNonCashItems 429000.00
freeCashFlow -6803000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-07
currency_symbol USD
changeToLiabilities -419000.00
totalCashflowsFromInvestingActivities -3126000.00
netBorrowings -12500000.00
totalCashFromFinancingActivities 30000.00
changeToOperatingActivities -235000.00
netIncome -6311000.00
changeInCash -8519000.00
beginPeriodCashFlow 45380000.00
endPeriodCashFlow 36861000.00
totalCashFromOperatingActivities -5423000.00
depreciation 1130000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -23000.00
salePurchaseOfStock 30000.00
otherCashflowsFromFinancingActivities 30000.00
changeToNetincome 435000.00
capitalExpenditures 3126000
changeReceivables -23000.00
cashFlowsOtherOperating -6546000.00
cashAndCashEquivalentsChanges -8519000.00
changeInWorkingCapital -677000.00
stockBasedCompensation 435000.00
otherNonCashItems -1000.00
freeCashFlow -8549000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-05
currency_symbol USD
changeToLiabilities -1379000.00
totalCashflowsFromInvestingActivities -2456000.00
netBorrowings 12500000.00
totalCashFromFinancingActivities 0.00
changeToOperatingActivities 125000.00
netIncome -6180000.00
changeInCash -8647000.00
beginPeriodCashFlow 54027000.00
endPeriodCashFlow 45380000.00
totalCashFromOperatingActivities -6191000.00
depreciation 1041000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 125000.00
changeToAccountReceivables -211000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -2456000.00
changeToNetincome 413000.00
capitalExpenditures 2456000
changeReceivables -211000.00
cashFlowsOtherOperating -6055000.00
cashAndCashEquivalentsChanges -8647000.00
changeInWorkingCapital -1465000.00
stockBasedCompensation 413000.00
freeCashFlow -8647000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
investments 20000.00
changeToLiabilities -61000.00
totalCashflowsFromInvestingActivities -2090000.00
netBorrowings 12500000.00
totalCashFromFinancingActivities 47000.00
changeToOperatingActivities -279000.00
netIncome -3421000.00
changeInCash -8427000.00
beginPeriodCashFlow 62454000.00
endPeriodCashFlow 54027000.00
totalCashFromOperatingActivities -6384000.00
depreciation 927000.00
otherCashflowsFromInvestingActivities 161808000.00
dividendsPaid 1944000.00
changeToInventory -488000.00
changeToAccountReceivables 50000.00
salePurchaseOfStock 47000.00
otherCashflowsFromFinancingActivities 4944000.00
changeToNetincome -4184000.00
capitalExpenditures 2110000
changeReceivables 50000.00
cashFlowsOtherOperating -3116000.00
cashAndCashEquivalentsChanges -8427000.00
changeInWorkingCapital 294000.00
stockBasedCompensation 293000.00
otherNonCashItems -5240000.00
freeCashFlow -8494000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-04
currency_symbol USD
investments -10020000.00
changeToLiabilities -53000.00
totalCashflowsFromInvestingActivities 140241000.00
totalCashFromFinancingActivities -76553000.00
changeToOperatingActivities -165000.00
netIncome -151000.00
changeInCash 56242000.00
beginPeriodCashFlow 6212000.00
endPeriodCashFlow 62454000.00
totalCashFromOperatingActivities -7446000.00
depreciation 846000.00
otherCashflowsFromInvestingActivities 150794000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -114000.00
salePurchaseOfStock -76553000.00
otherCashflowsFromFinancingActivities -76168000.00
changeToNetincome -7809000.00
capitalExpenditures 533000
changeReceivables -114000.00
cashFlowsOtherOperating -316000.00
cashAndCashEquivalentsChanges 56242000.00
changeInWorkingCapital -332000.00
stockBasedCompensation 291000.00
otherNonCashItems -108695000.00
freeCashFlow -7979000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-09
currency_symbol USD
investments -10020000.00
changeToLiabilities 8509000.00
totalCashflowsFromInvestingActivities 9104000.00
totalCashFromFinancingActivities 1379000.00
changeToOperatingActivities -661000.00
netIncome 475000.00
changeInCash -5016000.00
beginPeriodCashFlow 11228000.00
endPeriodCashFlow 6212000.00
totalCashFromOperatingActivities -2945000.00
depreciation 553000.00
otherCashflowsFromInvestingActivities 11014000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -14173000.00
salePurchaseOfStock 1379000.00
otherCashflowsFromFinancingActivities 1000000.00
changeToNetincome 3572000.00
capitalExpenditures 1910000
changeReceivables -14173000.00
cashFlowsOtherOperating -918000.00
cashAndCashEquivalentsChanges 7490000.00
changeInWorkingCapital -7545000.00
stockBasedCompensation -211000.00
otherNonCashItems 6697000.00
freeCashFlow -4855000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-10
currency_symbol USD
changeToLiabilities -7587000.00
totalCashflowsFromInvestingActivities -2041000.00
totalCashFromFinancingActivities -1944000.00
netIncome -7685000.00
changeInCash -2544000.00
beginPeriodCashFlow 13772000.00
endPeriodCashFlow 11228000.00
totalCashFromOperatingActivities 1393000.00
depreciation 1358000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 1944000.00
changeToInventory 488000.00
changeToAccountReceivables 14076000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 2000000.00
changeToNetincome -231000.00
capitalExpenditures 2041000
changeReceivables 14076000.00
cashFlowsOtherOperating -6711000.00
exchangeRateChanges 48000.00
cashAndCashEquivalentsChanges -2544000.00
changeInWorkingCapital 7951000.00
stockBasedCompensation 301000.00
otherNonCashItems -593000.00
freeCashFlow -648000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-15
currency_symbol USD
investments -10000000.00
changeToLiabilities -4411000.00
totalCashflowsFromInvestingActivities -2428000.00
netBorrowings 12500000.00
totalCashFromFinancingActivities -326000.00
changeToOperatingActivities 395000.00
netIncome 2066000.00
changeInCash -6305000.00
beginPeriodCashFlow 20077000.00
endPeriodCashFlow 13772000.00
totalCashFromOperatingActivities -4014000.00
depreciation 1502000.00
otherCashflowsFromInvestingActivities -2955000.00
dividendsPaid 0.00
changeToInventory -1189000.00
changeToAccountReceivables -4648000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -2428000.00
changeToNetincome 531000.00
capitalExpenditures 2428000
changeReceivables -4648000.00
cashFlowsOtherOperating 4201000.00
exchangeRateChanges 137000.00
cashAndCashEquivalentsChanges -6305000.00
changeInWorkingCapital -8113000.00
stockBasedCompensation 239000.00
otherNonCashItems 241000.00
freeCashFlow -6442000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
changeToLiabilities 5795000.00
totalCashflowsFromInvestingActivities -2694000.00
totalCashFromFinancingActivities 9000.00
netIncome 2431000.00
changeInCash 1651000.00
beginPeriodCashFlow 18426000.00
endPeriodCashFlow 20077000.00
totalCashFromOperatingActivities 4629000.00
depreciation 1288000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 705000.00
changeToAccountReceivables -6431000.00
salePurchaseOfStock 9000.00
otherCashflowsFromFinancingActivities -2694000.00
changeToNetincome -2106000.00
capitalExpenditures 2694000
changeReceivables -6431000.00
cashFlowsOtherOperating 5378000.00
exchangeRateChanges -293000.00
cashAndCashEquivalentsChanges 1651000.00
changeInWorkingCapital 3016000.00
stockBasedCompensation 183000.00
otherNonCashItems 8956000.00
freeCashFlow 1935000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
changeToLiabilities 4468000.00
totalCashflowsFromInvestingActivities -1673000.00
totalCashFromFinancingActivities 18000.00
netIncome 12000.00
changeInCash 1532000.00
beginPeriodCashFlow 16894000.00
endPeriodCashFlow 18426000.00
totalCashFromOperatingActivities 2885000.00
depreciation 1252000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 3276000.00
changeToAccountReceivables -331000.00
salePurchaseOfStock 18000.00
otherCashflowsFromFinancingActivities -1673000.00
changeToNetincome -1083000.00
capitalExpenditures 1896000
changeReceivables -331000.00
cashFlowsOtherOperating -4697000.00
exchangeRateChanges 302000.00
cashAndCashEquivalentsChanges 1532000.00
changeInWorkingCapital 2704000.00
stockBasedCompensation 190000.00
otherNonCashItems 49000.00
freeCashFlow 989000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
changeToLiabilities -5364000.00
totalCashflowsFromInvestingActivities -2540000.00
totalCashFromFinancingActivities -353000.00
netIncome -3418000.00
changeInCash 1122000.00
beginPeriodCashFlow 15772000.00
endPeriodCashFlow 16894000.00
totalCashFromOperatingActivities 4656000.00
depreciation 1133000.00
otherCashflowsFromInvestingActivities -223000.00
dividendsPaid 486000.00
changeToInventory -12000.00
changeToAccountReceivables 14657000.00
salePurchaseOfStock 133000.00
otherCashflowsFromFinancingActivities -2540000.00
changeToNetincome 619000.00
capitalExpenditures 2317000
changeReceivables 14657000.00
cashFlowsOtherOperating -6377000.00
exchangeRateChanges -641000.00
cashAndCashEquivalentsChanges 1122000.00
changeInWorkingCapital 6322000.00
stockBasedCompensation 283000.00
otherNonCashItems -24000.00
freeCashFlow 2339000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-16
currency_symbol USD
investments 2646000.00
changeToLiabilities 4332000.00
totalCashflowsFromInvestingActivities -5481000.00
netBorrowings 12500000.00
totalCashFromFinancingActivities 150000.00
changeToOperatingActivities 1007000.00
netIncome 1243000.00
changeInCash -7649000.00
beginPeriodCashFlow 23421000.00
endPeriodCashFlow 15772000.00
totalCashFromOperatingActivities -1780000.00
depreciation 1059000.00
otherCashflowsFromInvestingActivities -4062000.00
dividendsPaid 150000.00
changeToInventory 621000.00
changeToAccountReceivables -11277000.00
salePurchaseOfStock 150000.00
otherCashflowsFromFinancingActivities 150000.00
changeToNetincome 364000.00
capitalExpenditures 1419000
changeReceivables -11277000.00
cashFlowsOtherOperating 3121000.00
exchangeRateChanges -538000.00
cashAndCashEquivalentsChanges -7649000.00
changeInWorkingCapital -4472000.00
stockBasedCompensation -15000.00
otherNonCashItems 406000.00
freeCashFlow -3199000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-10
currency_symbol USD
changeToLiabilities 579000.00
totalCashflowsFromInvestingActivities -3191000.00
totalCashFromFinancingActivities 330000.00
netIncome -2559000.00
changeInCash -7429000.00
beginPeriodCashFlow 30850000.00
endPeriodCashFlow 23421000.00
totalCashFromOperatingActivities -4298000.00
depreciation 932000.00
otherCashflowsFromInvestingActivities -1431000.00
dividendsPaid 0.00
changeToInventory -2580000.00
changeToAccountReceivables -752000.00
salePurchaseOfStock 330000.00
otherCashflowsFromFinancingActivities -3191000.00
changeToNetincome 1064000.00
capitalExpenditures 1760000
changeReceivables -752000.00
cashFlowsOtherOperating -3541000.00
exchangeRateChanges -270000.00
cashAndCashEquivalentsChanges -7429000.00
changeInWorkingCapital -3764000.00
stockBasedCompensation 139000.00
otherNonCashItems 925000.00
freeCashFlow -6058000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-08
currency_symbol USD
investments 2208000.00
changeToLiabilities 4728000.00
totalCashflowsFromInvestingActivities 1005000.00
totalCashFromFinancingActivities 983000.00
netIncome -2216000.00
changeInCash 1305000.00
beginPeriodCashFlow 29545000.00
endPeriodCashFlow 30850000.00
totalCashFromOperatingActivities -685000.00
depreciation 1191000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 150000.00
changeToInventory 1616000.00
changeToAccountReceivables 559000.00
salePurchaseOfStock 1133000.00
otherCashflowsFromFinancingActivities -150000.00
changeToNetincome -1975000.00
capitalExpenditures 1203000
changeReceivables 559000.00
cashFlowsOtherOperating -6804000.00
exchangeRateChanges 2000.00
cashAndCashEquivalentsChanges 1305000.00
changeInWorkingCapital 2272000.00
stockBasedCompensation 132000.00
otherNonCashItems -2107000.00
freeCashFlow -1888000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-09
currency_symbol USD
investments 438000.00
changeToLiabilities -5510000.00
totalCashflowsFromInvestingActivities -770000.00
totalCashFromFinancingActivities 193000.00
netIncome -2098000.00
changeInCash -2684000.00
beginPeriodCashFlow 32229000.00
endPeriodCashFlow 29545000.00
totalCashFromOperatingActivities -2206000.00
depreciation 1030000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 399000.00
changeToAccountReceivables 7598000.00
salePurchaseOfStock 193000.00
otherCashflowsFromFinancingActivities -770000.00
changeToNetincome 356000.00
capitalExpenditures 1208000
changeReceivables 7598000.00
cashFlowsOtherOperating -6079000.00
exchangeRateChanges 99000.00
cashAndCashEquivalentsChanges -2684000.00
changeInWorkingCapital -1451000.00
stockBasedCompensation 583000.00
otherNonCashItems -227000.00
freeCashFlow -3414000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-31
currency_symbol USD
investments 8792000.00
changeToLiabilities -5418000.00
totalCashflowsFromInvestingActivities 49745000.00
totalCashFromFinancingActivities -18407000.00
netIncome -28163000.00
changeInCash 21360000.00
beginPeriodCashFlow 10869000.00
endPeriodCashFlow 32229000.00
totalCashFromOperatingActivities -9947000.00
depreciation -1968000.00
otherCashflowsFromInvestingActivities 41500000.00
dividendsPaid 0.00
changeToInventory 4988000.00
changeToAccountReceivables -10700000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -19184000.00
changeToNetincome 18020000.00
capitalExpenditures 547000
changeReceivables -10761000.00
cashFlowsOtherOperating 13355000.00
exchangeRateChanges -31000.00
cashAndCashEquivalentsChanges 21360000.00
changeInWorkingCapital 7709000.00
stockBasedCompensation 291000.00
otherNonCashItems -7367000.00
freeCashFlow -10494000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-12
currency_symbol USD
investments 1975000.00
changeToLiabilities 5691000.00
totalCashflowsFromInvestingActivities 1080000.00
netBorrowings 3450000.00
totalCashFromFinancingActivities 3476000.00
netIncome 304000.00
changeInCash -6613000.00
beginPeriodCashFlow 17482000.00
endPeriodCashFlow 10869000.00
totalCashFromOperatingActivities -11167000.00
depreciation 2220000.00
otherCashflowsFromInvestingActivities -12000.00
dividendsPaid 0.00
changeToInventory -1778000.00
changeToAccountReceivables -9929000.00
salePurchaseOfStock 26000.00
otherCashflowsFromFinancingActivities 3476000.00
changeToNetincome -1834000.00
capitalExpenditures 883000
changeReceivables -9930000.00
cashFlowsOtherOperating -5840000.00
exchangeRateChanges -2000.00
cashAndCashEquivalentsChanges -6613000.00
changeInWorkingCapital -11752000.00
stockBasedCompensation 141000.00
otherNonCashItems -1975000.00
freeCashFlow -12050000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-09
currency_symbol USD
investments 16429000.00
changeToLiabilities -6581000.00
totalCashflowsFromInvestingActivities 15151000.00
netBorrowings 3644000.00
totalCashFromFinancingActivities 3644000.00
netIncome 7983000.00
changeInCash 10365000.00
beginPeriodCashFlow 7117000.00
endPeriodCashFlow 17482000.00
totalCashFromOperatingActivities -8211000.00
depreciation 1749000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -3374000.00
changeToAccountReceivables 4752000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 3644000.00
changeToNetincome -16257000.00
capitalExpenditures 1278000
changeReceivables 4795000.00
cashFlowsOtherOperating 3474000.00
exchangeRateChanges -219000.00
cashAndCashEquivalentsChanges 10365000.00
changeInWorkingCapital -6011000.00
stockBasedCompensation 172000.00
otherNonCashItems -16429000.00
freeCashFlow -9489000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-09
currency_symbol USD
changeToLiabilities 2690000.00
totalCashflowsFromInvestingActivities -999000.00
netBorrowings -7903000.00
totalCashFromFinancingActivities -7903000.00
netIncome -222000.00
changeInCash -2741000.00
beginPeriodCashFlow 9858000.00
endPeriodCashFlow 7117000.00
totalCashFromOperatingActivities 6201000.00
depreciation 1959000.00
otherCashflowsFromInvestingActivities -321000.00
dividendsPaid 0.00
changeToInventory 1261000.00
changeToAccountReceivables 13805000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -7903000.00
changeToNetincome 247000.00
capitalExpenditures 678000
changeReceivables 13824000.00
cashFlowsOtherOperating -13558000.00
exchangeRateChanges -40000.00
cashAndCashEquivalentsChanges -2741000.00
changeInWorkingCapital 4127000.00
stockBasedCompensation 205000.00
otherNonCashItems 42000.00
freeCashFlow 5523000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-18
currency_symbol USD
investments -830000.00
changeToLiabilities -1551000.00
totalCashflowsFromInvestingActivities -1599000.00
netBorrowings -4694000.00
totalCashFromFinancingActivities -4694000.00
netIncome 1756000.00
changeInCash -9199000.00
beginPeriodCashFlow 19057000.00
endPeriodCashFlow 9858000.00
totalCashFromOperatingActivities -2924000.00
depreciation 3304000.00
otherCashflowsFromInvestingActivities -1000.00
dividendsPaid 583000.00
changeToInventory 7601000.00
changeToAccountReceivables -23331000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -4111000.00
changeToNetincome 1049000.00
capitalExpenditures 768000
changeReceivables -23310000.00
cashFlowsOtherOperating 8227000.00
exchangeRateChanges 18000.00
cashAndCashEquivalentsChanges -9199000.00
changeInWorkingCapital -9998000.00
stockBasedCompensation 237000.00
otherNonCashItems 812000.00
freeCashFlow -3692000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-09
currency_symbol USD
changeToLiabilities 10061000.00
totalCashflowsFromInvestingActivities -867000.00
netBorrowings 6925000.00
totalCashFromFinancingActivities 6342000.00
netIncome -10926000.00
changeInCash 7597000.00
beginPeriodCashFlow 11460000.00
endPeriodCashFlow 19057000.00
totalCashFromOperatingActivities 2038000.00
depreciation 2251000.00
otherCashflowsFromInvestingActivities -145000.00
dividendsPaid 0.00
changeToInventory -6646000.00
changeToAccountReceivables -9368000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 6342000.00
changeToNetincome 19372000.00
capitalExpenditures 722000
changeReceivables -9560000.00
cashFlowsOtherOperating 231000.00
exchangeRateChanges 84000.00
cashAndCashEquivalentsChanges 7597000.00
changeInWorkingCapital 80000.00
stockBasedCompensation 190000.00
otherNonCashItems 15862000.00
freeCashFlow 1316000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-09
currency_symbol USD
changeToLiabilities 778000.00
totalCashflowsFromInvestingActivities -1716000.00
netBorrowings -18703000.00
totalCashFromFinancingActivities -18703000.00
netIncome -2109000.00
changeInCash -2370000.00
beginPeriodCashFlow 13830000.00
endPeriodCashFlow 11460000.00
totalCashFromOperatingActivities 18108000.00
depreciation 2055000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -1404000.00
changeToAccountReceivables 24168000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -18703000.00
changeToNetincome -2085000.00
capitalExpenditures 1716000
changeReceivables 24751000.00
cashFlowsOtherOperating -6623000.00
exchangeRateChanges -59000.00
cashAndCashEquivalentsChanges -2370000.00
changeInWorkingCapital 17887000.00
stockBasedCompensation 235000.00
otherNonCashItems 1000000.00
freeCashFlow 16392000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-10
currency_symbol USD
changeToLiabilities -2628000.00
totalCashflowsFromInvestingActivities -14008000.00
netBorrowings 14000000.00
totalCashFromFinancingActivities 14000000.00
netIncome -1298000.00
changeInCash -715000.00
beginPeriodCashFlow 14545000.00
endPeriodCashFlow 13830000.00
totalCashFromOperatingActivities -746000.00
depreciation 1878000.00
otherCashflowsFromInvestingActivities -13400000.00
dividendsPaid 0.00
changeToInventory -2188000.00
changeToAccountReceivables 7230000.00
salePurchaseOfStock -355000.00
otherCashflowsFromFinancingActivities 14000000.00
changeToNetincome 1011000.00
capitalExpenditures 608000
changeReceivables 7230000.00
cashFlowsOtherOperating -4751000.00
exchangeRateChanges 39000.00
cashAndCashEquivalentsChanges -715000.00
changeInWorkingCapital -1631000.00
stockBasedCompensation 351000.00
otherNonCashItems 660000.00
freeCashFlow -1354000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-15
currency_symbol USD
changeToLiabilities 14041000.00
totalCashflowsFromInvestingActivities -10793000.00
totalCashFromFinancingActivities -3550000.00
netIncome -18162000.00
changeInCash -12901000.00
beginPeriodCashFlow 27446000.00
endPeriodCashFlow 14545000.00
totalCashFromOperatingActivities 4814000.00
depreciation 2162000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -1547000.00
changeToAccountReceivables -14974000.00
salePurchaseOfStock -355000.00
otherCashflowsFromFinancingActivities -14115000.00
capitalExpenditures 2345000
changeInWorkingCapital 1009000.00
stockBasedCompensation 438000.00
otherNonCashItems 27125000.00
freeCashFlow 2469000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-09
currency_symbol USD
totalCashflowsFromInvestingActivities 3322000.00
totalCashFromFinancingActivities -4161000.00
netIncome -1189000.00
changeInCash -10221000.00
beginPeriodCashFlow 37667000.00
endPeriodCashFlow 27446000.00
totalCashFromOperatingActivities -5464000.00
depreciation 1613000.00
otherCashflowsFromInvestingActivities 2700000.00
dividendsPaid 0.00
changeToInventory -3769000.00
changeToAccountReceivables -6035000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -2979000.00
capitalExpenditures 1163000
changeInWorkingCapital -5625000.00
stockBasedCompensation 416000.00
otherNonCashItems -64000.00
freeCashFlow -6627000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-09
currency_symbol USD
totalCashflowsFromInvestingActivities 3853000.00
totalCashFromFinancingActivities -958000.00
netIncome -4141000.00
changeInCash 6582000.00
beginPeriodCashFlow 31085000.00
endPeriodCashFlow 37667000.00
totalCashFromOperatingActivities 2647000.00
depreciation 1365000.00
otherCashflowsFromInvestingActivities 2700000.00
changeToInventory -1017000.00
changeToAccountReceivables 8419000.00
otherCashflowsFromFinancingActivities -996000.00
capitalExpenditures 1325000
changeInWorkingCapital 8090000.00
stockBasedCompensation 336000.00
otherNonCashItems -837000.00
freeCashFlow 1322000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-10
currency_symbol USD
totalCashFromFinancingActivities 39000.00
netIncome -1000000.00
changeInCash 2312000.00
beginPeriodCashFlow 28773000.00
endPeriodCashFlow 31085000.00
totalCashFromOperatingActivities 3243000.00
depreciation 1442000.00
dividendsPaid 3488000.00
changeToInventory 3100000.00
changeToAccountReceivables 14776000.00
otherCashflowsFromFinancingActivities -994000.00
capitalExpenditures 994000
changeInWorkingCapital 3317000.00
stockBasedCompensation 350000.00
otherNonCashItems 59000.00
freeCashFlow 2249000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-11
currency_symbol USD
totalCashFromFinancingActivities -3240000.00
netIncome 4553000.00
changeInCash -12062000.00
beginPeriodCashFlow 40835000.00
endPeriodCashFlow 28773000.00
totalCashFromOperatingActivities -6940000.00
depreciation 2067000.00
dividendsPaid 3488000.00
changeToInventory -2378000.00
changeToAccountReceivables -13472000.00
otherCashflowsFromFinancingActivities -1904000.00
capitalExpenditures 1904000
changeInWorkingCapital -16009000.00
stockBasedCompensation 433000.00
otherNonCashItems 337000.00
freeCashFlow -8844000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-08
currency_symbol USD
netIncome 1330000.00
changeInCash -2200000.00
beginPeriodCashFlow 43035000.00
endPeriodCashFlow 40835000.00
totalCashFromOperatingActivities 193000.00
depreciation 1916000.00
dividendsPaid 3478000.00
changeToInventory -5170000.00
changeToAccountReceivables -1881000.00
otherCashflowsFromFinancingActivities -2402000.00
capitalExpenditures 2402000
changeInWorkingCapital -3299000.00
stockBasedCompensation 434000.00
otherNonCashItems -977000.00
freeCashFlow -2209000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-09
currency_symbol USD
totalCashFromFinancingActivities -3228000.00
netIncome -495000.00
changeInCash -5106000.00
beginPeriodCashFlow 48141000.00
endPeriodCashFlow 43035000.00
totalCashFromOperatingActivities -299000.00
depreciation 1660000.00
dividendsPaid 3478000.00
changeToInventory -1407000.00
changeToAccountReceivables 4278000.00
otherCashflowsFromFinancingActivities -3478000.00
capitalExpenditures 1579000
changeInWorkingCapital -1207000.00
stockBasedCompensation 362000.00
otherNonCashItems 48000.00
freeCashFlow -1878000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-10
currency_symbol USD
totalCashFromFinancingActivities 538000.00
netIncome -319000.00
changeInCash -184000.00
beginPeriodCashFlow 48325000.00
endPeriodCashFlow 48141000.00
totalCashFromOperatingActivities 2094000.00
depreciation 1998000.00
changeToInventory 3447000.00
changeToAccountReceivables 6924000.00
otherCashflowsFromFinancingActivities -2816000.00
capitalExpenditures 2816000
changeInWorkingCapital 364000.00
stockBasedCompensation 380000.00
otherNonCashItems -69000.00
freeCashFlow -722000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-16
currency_symbol USD
changeToLiabilities 10933000.00
totalCashFromFinancingActivities 115000.00
netIncome 3517000.00
changeInCash 3888000.00
beginPeriodCashFlow 44437000.00
endPeriodCashFlow 48325000.00
totalCashFromOperatingActivities 7199000.00
depreciation 2201000.00
dividendsPaid 194000.00
changeToInventory -861000.00
changeToAccountReceivables -14883000.00
otherCashflowsFromFinancingActivities 194000.00
capitalExpenditures 1923000
changeInWorkingCapital -2317000.00
stockBasedCompensation 458000.00
otherNonCashItems 993000.00
freeCashFlow 5276000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-06
currency_symbol USD
changeToLiabilities 3209000.00
totalCashFromFinancingActivities 86000.00
netIncome 365000.00
changeInCash 1682000.00
beginPeriodCashFlow 42755000.00
endPeriodCashFlow 44437000.00
totalCashFromOperatingActivities 3841000.00
depreciation 1938000.00
changeToInventory 2240000.00
changeToAccountReceivables -9798000.00
otherCashflowsFromFinancingActivities -2245000.00
capitalExpenditures 2245000
changeInWorkingCapital 636000.00
stockBasedCompensation 428000.00
otherNonCashItems 278000.00
freeCashFlow 1596000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-07
currency_symbol USD
totalCashFromFinancingActivities -2936000.00
netIncome -1009000.00
changeInCash 4557000.00
beginPeriodCashFlow 38198000.00
endPeriodCashFlow 42755000.00
totalCashFromOperatingActivities 9085000.00
depreciation 1928000.00
changeToInventory 4330000.00
changeToAccountReceivables 1442000.00
salePurchaseOfStock -2810000.00
otherCashflowsFromFinancingActivities -126000.00
capitalExpenditures 1592000
changeInWorkingCapital 8305000.00
stockBasedCompensation 437000.00
otherNonCashItems -268000.00
freeCashFlow 7493000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-11
currency_symbol USD
totalCashFromFinancingActivities 64000.00
netIncome -3090000.00
changeInCash 6233000.00
beginPeriodCashFlow 31965000.00
endPeriodCashFlow 38198000.00
totalCashFromOperatingActivities 8009000.00
depreciation 1617000.00
changeToInventory 8201000.00
changeToAccountReceivables 10651000.00
salePurchaseOfStock -325000.00
otherCashflowsFromFinancingActivities -64000.00
capitalExpenditures 1776000
changeInWorkingCapital 12374000.00
stockBasedCompensation 556000.00
otherNonCashItems -813000.00
freeCashFlow 6233000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-13
currency_symbol USD
totalCashFromFinancingActivities -1628000.00
netIncome -30302000.00
changeInCash -18352000.00
beginPeriodCashFlow 50317000.00
endPeriodCashFlow 31965000.00
totalCashFromOperatingActivities -10557000.00
depreciation 1661000.00
changeToInventory -1653000.00
changeToAccountReceivables -922000.00
salePurchaseOfStock -325000.00
otherCashflowsFromFinancingActivities 67037000.00
capitalExpenditures 2300000
changeInWorkingCapital -4757000.00
stockBasedCompensation 1506000.00
otherNonCashItems 28578000.00
freeCashFlow -12857000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-10
currency_symbol USD
totalCashFromFinancingActivities 48000.00
netIncome -10115000.00
changeInCash -12607000.00
beginPeriodCashFlow 62924000.00
endPeriodCashFlow 50317000.00
totalCashFromOperatingActivities -6428000.00
depreciation 2138000.00
changeToInventory -4455000.00
changeToAccountReceivables 4637000.00
otherCashflowsFromFinancingActivities -48154000.00
capitalExpenditures 3472000
changeInWorkingCapital -11240000.00
stockBasedCompensation -213000.00
otherNonCashItems 24642000.00
freeCashFlow -9900000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-11
currency_symbol USD
totalCashFromFinancingActivities 32908000.00
netIncome 2581000.00
changeInCash 14773000.00
beginPeriodCashFlow 48151000.00
endPeriodCashFlow 62924000.00
totalCashFromOperatingActivities -2067000.00
depreciation 2342000.00
changeToInventory 1946000.00
changeToAccountReceivables 4103000.00
salePurchaseOfStock -16754000.00
otherCashflowsFromFinancingActivities 49662000.00
capitalExpenditures 16298000
changeInWorkingCapital -2983000.00
stockBasedCompensation 125000.00
otherNonCashItems -5622000.00
freeCashFlow -18365000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-12
currency_symbol USD
totalCashFromFinancingActivities -1332000.00
netIncome 2213000.00
changeInCash -18107000.00
beginPeriodCashFlow 66258000.00
endPeriodCashFlow 48151000.00
totalCashFromOperatingActivities -1362000.00
depreciation 2494000.00
changeToInventory 533000.00
changeToAccountReceivables 3269000.00
salePurchaseOfStock -1332000.00
otherCashflowsFromFinancingActivities -5105000.00
capitalExpenditures 6515000
changeInWorkingCapital -7936000.00
stockBasedCompensation 323000.00
otherNonCashItems -491000.00
freeCashFlow -7877000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-17
currency_symbol USD
totalCashFromFinancingActivities 2722000.00
netIncome 4200000.00
changeInCash -15307000.00
beginPeriodCashFlow 81565000.00
endPeriodCashFlow 66258000.00
totalCashFromOperatingActivities -7126000.00
depreciation 3679000.00
changeToInventory -2449000.00
changeToAccountReceivables -3330000.00
otherCashflowsFromFinancingActivities -10724000.00
changeToNetincome 2738000.00
capitalExpenditures 4403000
changeInWorkingCapital -14052000.00
stockBasedCompensation 1024000.00
otherNonCashItems -599000.00
freeCashFlow -11529000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-09
currency_symbol USD
totalCashFromFinancingActivities 735000.00
netIncome 2918000.00
changeInCash -7587000.00
beginPeriodCashFlow 89152000.00
endPeriodCashFlow 81565000.00
totalCashFromOperatingActivities 4148000.00
depreciation 3250000.00
changeToInventory -2175000.00
changeToAccountReceivables 13233000.00
otherCashflowsFromFinancingActivities -12696000.00
changeToNetincome 476000.00
capitalExpenditures 2045000
changeInWorkingCapital -1567000.00
stockBasedCompensation 246000.00
otherNonCashItems 301000.00
freeCashFlow 2103000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-09
currency_symbol USD
totalCashflowsFromInvestingActivities 633000.00
totalCashFromFinancingActivities 12000.00
netIncome -346000.00
changeInCash 5987000.00
beginPeriodCashFlow 83165000.00
endPeriodCashFlow 89152000.00
totalCashFromOperatingActivities 8085000.00
depreciation 3055000.00
changeToInventory 324000.00
changeToAccountReceivables 16824000.00
otherCashflowsFromFinancingActivities -2206000.00
capitalExpenditures 2056000
changeInWorkingCapital 4880000.00
stockBasedCompensation -1000.00
otherNonCashItems 430000.00
freeCashFlow 6029000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-10
currency_symbol USD
totalCashflowsFromInvestingActivities 2839000.00
totalCashFromFinancingActivities -32901000.00
netIncome 1752000.00
changeInCash -21711000.00
beginPeriodCashFlow 104876000.00
endPeriodCashFlow 83165000.00
totalCashFromOperatingActivities 8338000.00
depreciation 2305000.00
changeToInventory -1246000.00
changeToAccountReceivables 8435000.00
salePurchaseOfStock -32907000.00
otherCashflowsFromFinancingActivities 2839000.00
capitalExpenditures 1032000
changeInWorkingCapital 2600000.00
stockBasedCompensation 239000.00
otherNonCashItems -168000.00
freeCashFlow 7306000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-14
currency_symbol USD
totalCashFromFinancingActivities 413000.00
netIncome 4266000.00
changeInCash -79000.00
beginPeriodCashFlow 104955000.00
endPeriodCashFlow 104876000.00
totalCashFromOperatingActivities 1167000.00
depreciation 2268000.00
changeToInventory -1284000.00
changeToAccountReceivables 3319000.00
otherCashflowsFromFinancingActivities -1943000.00
capitalExpenditures 1558000
changeInWorkingCapital -8497000.00
stockBasedCompensation 623000.00
otherNonCashItems -59000.00
freeCashFlow -391000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-09
currency_symbol USD
totalCashFromFinancingActivities 113000.00
netIncome 1654000.00
changeInCash -380000.00
beginPeriodCashFlow 105335000.00
endPeriodCashFlow 104955000.00
totalCashFromOperatingActivities 3560000.00
depreciation 2403000.00
changeToInventory -1063000.00
changeToAccountReceivables 14074000.00
otherCashflowsFromFinancingActivities -4169000.00
capitalExpenditures 1475000
changeInWorkingCapital -1254000.00
stockBasedCompensation -108000.00
otherNonCashItems 10000.00
freeCashFlow 2085000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-07
currency_symbol USD
totalCashFromFinancingActivities 94607000.00
netIncome -1166000.00
changeInCash 89572000.00
beginPeriodCashFlow 15763000.00
endPeriodCashFlow 105335000.00
totalCashFromOperatingActivities -1940000.00
depreciation 1456000.00
changeToInventory -1757000.00
changeToAccountReceivables 13496000.00
otherCashflowsFromFinancingActivities -3439000.00
capitalExpenditures 188000
changeInWorkingCapital -1517000.00
stockBasedCompensation -155000.00
otherNonCashItems 110000.00
freeCashFlow -2128000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-05
currency_symbol USD
totalCashFromFinancingActivities 1889000.00
netIncome 890000.00
changeInCash 735000.00
beginPeriodCashFlow 15028000.00
endPeriodCashFlow 15763000.00
totalCashFromOperatingActivities -1043000.00
depreciation 1682000.00
changeToInventory -1269000.00
changeToAccountReceivables 5364000.00
otherCashflowsFromFinancingActivities -191000.00
capitalExpenditures 191000
changeInWorkingCapital -3722000.00
stockBasedCompensation 84000.00
otherNonCashItems -434000.00
freeCashFlow -1234000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
changeToLiabilities 10660000.00
totalCashFromFinancingActivities 240000.00
netIncome 1481000.00
changeInCash 4781000.00
beginPeriodCashFlow 10247000.00
endPeriodCashFlow 15028000.00
totalCashFromOperatingActivities 5461000.00
depreciation 1755000.00
changeToInventory 1692000.00
changeToAccountReceivables -11066000.00
otherCashflowsFromFinancingActivities -726000.00
capitalExpenditures 661000
changeInWorkingCapital 380000.00
otherNonCashItems 904000.00
freeCashFlow 4800000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-09
currency_symbol USD
changeToLiabilities 663000.00
totalCashFromFinancingActivities 38468000.00
netIncome 505000.00
changeInCash -2012000.00
beginPeriodCashFlow 12259000.00
endPeriodCashFlow 10247000.00
totalCashFromOperatingActivities -1513000.00
depreciation 999000.00
changeToInventory 788000.00
changeToAccountReceivables 2333000.00
otherCashflowsFromFinancingActivities 38468000.00
capitalExpenditures 161000
changeInWorkingCapital -2333000.00
otherNonCashItems 167000.00
freeCashFlow -1674000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-09
currency_symbol USD
netIncome -766000.00
changeInCash 1349000.00
beginPeriodCashFlow 10910000.00
endPeriodCashFlow 12259000.00
totalCashFromOperatingActivities 2188000.00
depreciation 850000.00
changeToInventory 1189000.00
changeToAccountReceivables 5620000.00
otherCashflowsFromFinancingActivities -674000.00
capitalExpenditures 674000
changeInWorkingCapital 1894000.00
otherNonCashItems 19000.00
freeCashFlow 1514000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-05
currency_symbol USD
totalCashFromFinancingActivities -7000.00
netIncome 116000.00
changeInCash 471000.00
beginPeriodCashFlow 10439000.00
endPeriodCashFlow 10910000.00
totalCashFromOperatingActivities 598000.00
depreciation 1097000.00
changeToInventory -526000.00
changeToAccountReceivables 1947000.00
otherCashflowsFromFinancingActivities -93000.00
capitalExpenditures 93000
changeInWorkingCapital -963000.00
otherNonCashItems 157000.00
freeCashFlow 505000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-03
currency_symbol USD
changeToLiabilities 485000.00
totalCashFromFinancingActivities -7000.00
netIncome -564000.00
changeInCash 765000.00
beginPeriodCashFlow 9674000.00
endPeriodCashFlow 10439000.00
totalCashFromOperatingActivities 1504000.00
depreciation 2240000.00
changeToInventory 910000.00
changeToAccountReceivables 2622000.00
otherCashflowsFromFinancingActivities -7000.00
capitalExpenditures 894000
changeInWorkingCapital 316000.00
stockBasedCompensation 72000.00
otherNonCashItems 334000.00
freeCashFlow 610000.00
2004-09-30
date 2004-09-30
filing_date 2004-10-29
currency_symbol USD
totalCashFromFinancingActivities 14000.00
netIncome -1530000.00
changeInCash -2877000.00
beginPeriodCashFlow 12551000.00
endPeriodCashFlow 9674000.00
totalCashFromOperatingActivities -2513000.00
depreciation 835000.00
changeToInventory -594000.00
changeToAccountReceivables 5896000.00
otherCashflowsFromFinancingActivities -11000.00
capitalExpenditures 386000
changeInWorkingCapital -2145000.00
otherNonCashItems 218000.00
freeCashFlow -2899000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-02
currency_symbol USD
totalCashFromFinancingActivities 377000.00
netIncome -2215000.00
changeInCash 1557000.00
beginPeriodCashFlow 10994000.00
endPeriodCashFlow 12551000.00
totalCashFromOperatingActivities 1416000.00
depreciation 901000.00
changeToInventory 172000.00
changeToAccountReceivables 9279000.00
otherCashflowsFromFinancingActivities -17000.00
changeToNetincome 180000.00
capitalExpenditures 163000
changeInWorkingCapital 2656000.00
otherNonCashItems -28000.00
freeCashFlow 1253000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-07
currency_symbol USD
totalCashFromFinancingActivities -12000.00
netIncome -329000.00
changeInCash 2610000.00
beginPeriodCashFlow 8384000.00
endPeriodCashFlow 10994000.00
totalCashFromOperatingActivities 2718000.00
depreciation 923000.00
changeToInventory -184000.00
changeToAccountReceivables 5716000.00
otherCashflowsFromFinancingActivities -20000.00
changeToNetincome 182000.00
capitalExpenditures 206000
changeInWorkingCapital 1815000.00
stockBasedCompensation 18000.00
otherNonCashItems 172000.00
freeCashFlow 2512000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-12
currency_symbol USD
totalCashFromFinancingActivities -96065.00
netIncome 341187.00
changeInCash 531445.00
beginPeriodCashFlow 7852489.00
endPeriodCashFlow 8383934.00
totalCashFromOperatingActivities 2139357.00
depreciation 679613.00
changeToInventory 209711.00
changeToAccountReceivables 5919176000.00
otherCashflowsFromFinancingActivities -103765.00
capitalExpenditures 1627425
changeInWorkingCapital 1331703.00
stockBasedCompensation 72000000.00
otherNonCashItems -72208159.00
freeCashFlow 511932.00
2003-09-30
date 2003-09-30
filing_date 2003-10-31
currency_symbol USD
totalCashFromFinancingActivities -72723.00
netIncome -201210.00
changeInCash -504686.00
beginPeriodCashFlow 8357175.00
endPeriodCashFlow 7852489.00
totalCashFromOperatingActivities 47302.00
depreciation 789394.00
changeToInventory -774845.00
changeToAccountReceivables 8270000.00
otherCashflowsFromFinancingActivities -74206.00
capitalExpenditures 479265
changeInWorkingCapital -826973.00
stockBasedCompensation -754607.00
otherNonCashItems 286091.00
freeCashFlow -431963.00
2003-06-30
date 2003-06-30
filing_date 2003-07-30
currency_symbol USD
totalCashFromFinancingActivities -51874.00
netIncome -759184.00
changeInCash 9494.00
beginPeriodCashFlow 8347681.00
endPeriodCashFlow 8357175.00
totalCashFromOperatingActivities -79950.00
depreciation 757862.00
changeToInventory 262071.00
changeToAccountReceivables 10197000.00
otherCashflowsFromFinancingActivities -85124.00
capitalExpenditures 141318
changeInWorkingCapital -192856.00
stockBasedCompensation 213063.00
otherNonCashItems 114227.00
freeCashFlow -221268.00
2003-03-31
date 2003-03-31
filing_date 2003-05-12
currency_symbol USD
totalCashFromFinancingActivities 2806.00
netIncome -352548.00
changeInCash -3074754.00
beginPeriodCashFlow 11422435.00
endPeriodCashFlow 8347681.00
totalCashFromOperatingActivities 1606241.00
depreciation 853900.00
changeToInventory -270681.00
changeToAccountReceivables 8040047.00
otherCashflowsFromFinancingActivities -84476.00
capitalExpenditures 896500
changeInWorkingCapital 1006611.00
stockBasedCompensation 18000.00
otherNonCashItems 98278.00
freeCashFlow 709741.00
2002-12-31
date 2002-12-31
filing_date 2003-03-12
currency_symbol USD
changeToLiabilities 712000.00
totalCashFromFinancingActivities -420355.00
netIncome 2314145.00
changeInCash -5714271.00
beginPeriodCashFlow 17136706.00
endPeriodCashFlow 11422435.00
totalCashFromOperatingActivities 7014901.00
depreciation 574193.00
changeToInventory 67251.00
changeToAccountReceivables -5569008000.00
otherCashflowsFromFinancingActivities 363901445.00
changeToNetincome 474000.00
capitalExpenditures 1515712
changeInWorkingCapital 3845835.00
stockBasedCompensation 324670000.00
otherNonCashItems -486477272.00
freeCashFlow 5499189.00
2002-09-30
date 2002-09-30
filing_date 2002-11-12
currency_symbol USD
totalCashflowsFromInvestingActivities 860000.00
totalCashFromFinancingActivities -34628.00
netIncome 1394793.00
changeInCash -2106463.00
beginPeriodCashFlow 19243169.00
endPeriodCashFlow 17136706.00
totalCashFromOperatingActivities -1372980.00
depreciation 699278.00
otherCashflowsFromInvestingActivities 255000.00
changeToInventory -1075995.00
otherCashflowsFromFinancingActivities -50059.00
capitalExpenditures 954084
changeInWorkingCapital -3461307.00
otherNonCashItems -5744.00
freeCashFlow -2327064.00
2002-06-30
date 2002-06-30
filing_date 2002-08-05
currency_symbol USD
totalCashflowsFromInvestingActivities 1560000.00
totalCashFromFinancingActivities -3129.00
netIncome 1003408.00
changeInCash 2256827.00
beginPeriodCashFlow 16986342.00
endPeriodCashFlow 19243169.00
totalCashFromOperatingActivities 269711.00
depreciation 503955.00
changeToInventory 749911.00
otherCashflowsFromFinancingActivities -55626.00
capitalExpenditures 758047
changeInWorkingCapital -1279873.00
otherNonCashItems 42221.00
freeCashFlow -488336.00
2002-03-31
date 2002-03-31
filing_date 2002-05-15
currency_symbol USD
totalCashFromFinancingActivities 58423.00
netIncome 735642.00
changeInCash -5257305.00
beginPeriodCashFlow 22243647.00
endPeriodCashFlow 16986342.00
totalCashFromOperatingActivities -4885215.00
depreciation 533892.00
changeToInventory 938222.00
changeToAccountReceivables -2924621.00
otherCashflowsFromFinancingActivities -50490.00
capitalExpenditures 430513
changeInWorkingCapital -6175411.00
stockBasedCompensation 18000.00
otherNonCashItems 20662.00
freeCashFlow -5315728.00
2001-12-31
date 2001-12-31
filing_date 2002-03-28
currency_symbol USD
totalCashFromFinancingActivities -207314.00
netIncome 2114693.00
changeInCash -2956675.00
beginPeriodCashFlow 25200322.00
endPeriodCashFlow 22243647.00
totalCashFromOperatingActivities -1888393.00
depreciation 704691.00
changeToInventory -53596.00
changeToAccountReceivables -8359159000.00
otherCashflowsFromFinancingActivities 5512086132.00
changeToNetincome 753000.00
capitalExpenditures 180826
changeInWorkingCapital -6026113.00
stockBasedCompensation 390912000.00
otherNonCashItems -421753664.00
freeCashFlow -2069219.00
2001-09-30
date 2001-09-30
filing_date 2001-11-13
currency_symbol USD
totalCashFromFinancingActivities 21588004.00
netIncome 969464.00
changeInCash 16249843.00
beginPeriodCashFlow 8950479.00
endPeriodCashFlow 25200322.00
totalCashFromOperatingActivities -4758240.00
depreciation 754358.00
changeToInventory -2855809.00
otherCashflowsFromFinancingActivities -10081094.00
capitalExpenditures 329921
changeInWorkingCapital -6782666.00
otherNonCashItems 300604.00
freeCashFlow -5088161.00
2001-06-30
date 2001-06-30
filing_date 2001-08-13
currency_symbol USD
changeToLiabilities 945000.00
totalCashFromFinancingActivities 4048822.00
netIncome 552403.00
changeInCash 2576457.00
beginPeriodCashFlow 6374022.00
endPeriodCashFlow 8950479.00
totalCashFromOperatingActivities -1091534.00
depreciation 409310.00
changeToInventory -2205489.00
changeToAccountReceivables 236000.00
otherCashflowsFromFinancingActivities 4015275.00
changeToNetincome 408000.00
capitalExpenditures 253918
changeInWorkingCapital -2511414.00
otherNonCashItems 458167.00
freeCashFlow -1345452.00
2001-03-31
date 2001-03-31
filing_date 2001-05-14
currency_symbol USD
changeToLiabilities 1339000.00
totalCashFromFinancingActivities 490290.00
netIncome 419028.00
changeInCash -2204646.00
beginPeriodCashFlow 8578668.00
endPeriodCashFlow 6374022.00
totalCashFromOperatingActivities 1173383.00
depreciation 995570.00
changeToInventory -1601314.00
changeToAccountReceivables 311000.00
otherCashflowsFromFinancingActivities 471181.00
capitalExpenditures 467656
changeInWorkingCapital -341485.00
otherNonCashItems 100270.00
freeCashFlow 705727.00
2000-12-31
date 2000-12-31
filing_date 2001-03-27
currency_symbol USD
changeToLiabilities 159000.00
totalCashflowsFromInvestingActivities 2919000.00
totalCashFromFinancingActivities -3414530.00
netIncome 1665717.00
changeInCash 3561815.00
beginPeriodCashFlow 5016853.00
endPeriodCashFlow 8578668.00
totalCashFromOperatingActivities 3185562.00
depreciation 535029.00
changeToInventory 1803477.00
otherCashflowsFromFinancingActivities 2580297.00
changeToNetincome 805000.00
capitalExpenditures 3623778
changeInWorkingCapital 531183.00
otherNonCashItems 453633.00
freeCashFlow -438216.00
2000-09-30
date 2000-09-30
filing_date 2000-11-14
currency_symbol USD
totalCashFromFinancingActivities -16042.00
netIncome 579410.00
changeInCash -3575591.00
beginPeriodCashFlow 8592444.00
endPeriodCashFlow 5016853.00
totalCashFromOperatingActivities -4051267.00
depreciation 500913.00
changeToInventory -1702379.00
otherCashflowsFromFinancingActivities -26741.00
changeToNetincome 514000.00
capitalExpenditures 441176
changeInWorkingCapital -5146071.00
otherNonCashItems 14481.00
freeCashFlow -4492443.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
totalCashFromFinancingActivities 6969232.00
netIncome 200452.00
changeInCash 6529231.00
beginPeriodCashFlow 2063213.00
endPeriodCashFlow 8592444.00
totalCashFromOperatingActivities -2570053.00
depreciation 336481.00
changeToInventory -492487.00
changeToAccountReceivables 638000.00
otherCashflowsFromFinancingActivities 6969232.00
changeToNetincome 245000.00
capitalExpenditures 743502
changeInWorkingCapital -3092743.00
otherNonCashItems -14243.00
freeCashFlow -3313555.00
2000-03-31
date 2000-03-31
filing_date 2000-05-12
currency_symbol USD
changeToLiabilities 1999000.00
totalCashFromFinancingActivities -22405.00
netIncome 203292.00
changeInCash -1814252.00
beginPeriodCashFlow 3877465.00
endPeriodCashFlow 2063213.00
totalCashFromOperatingActivities 1701946.00
depreciation 287427.00
changeToInventory -1347842.00
changeToAccountReceivables 408000.00
otherCashflowsFromFinancingActivities -22405.00
changeToNetincome 112000.00
capitalExpenditures 3926934
changeInWorkingCapital 1192344.00
otherNonCashItems 4992.00
freeCashFlow -2224988.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
totalCashFromFinancingActivities 5191667.00
netIncome 1018345.00
changeInCash 2277465.00
beginPeriodCashFlow 1600000.00
endPeriodCashFlow 3877465.00
totalCashFromOperatingActivities -638437.00
depreciation 462992.00
changeToInventory 438276.00
otherCashflowsFromFinancingActivities -2325523.00
capitalExpenditures 1812961
changeInWorkingCapital 284399.00
otherNonCashItems -2550455.00
freeCashFlow -2451398.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-06
currency_symbol USD
investments -19104000.00
changeToLiabilities -1726000.00
totalCashflowsFromInvestingActivities -19104000.00
netBorrowings 8834000.00
totalCashFromFinancingActivities 8877000.00
changeToOperatingActivities -670000.00
netIncome -2735000.00
changeInCash 1293000.00
beginPeriodCashFlow 10269000.00
endPeriodCashFlow 11562000.00
totalCashFromOperatingActivities 11520000.00
issuanceOfCapitalStock 43000.00
depreciation 15938000.00
otherCashflowsFromInvestingActivities -847000.00
changeToAccountReceivables -227000.00
salePurchaseOfStock 43000.00
otherCashflowsFromFinancingActivities 9000000.00
changeToNetincome 1663000.00
capitalExpenditures 18257000
changeReceivables -227000.00
cashFlowsOtherOperating -4128000.00
cashAndCashEquivalentsChanges 1293000.00
changeInWorkingCapital -3346000.00
stockBasedCompensation 1821000.00
otherNonCashItems -360000.00
freeCashFlow -6737000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-28
currency_symbol USD
investments -23858000.00
changeToLiabilities 4966000.00
totalCashflowsFromInvestingActivities -23858000.00
netBorrowings -160000.00
totalCashFromFinancingActivities 655000.00
changeToOperatingActivities 8000.00
netIncome 3731000.00
changeInCash -2336000.00
beginPeriodCashFlow 12605000.00
endPeriodCashFlow 10269000.00
totalCashFromOperatingActivities 20867000.00
issuanceOfCapitalStock 815000.00
depreciation 13145000.00
changeToInventory -4192000.00
changeToAccountReceivables -682000.00
otherCashflowsFromFinancingActivities -23858000.00
changeToNetincome -301000.00
capitalExpenditures 17340000
changeInWorkingCapital 4292000.00
stockBasedCompensation 1710000.00
otherNonCashItems 6147006.01
freeCashFlow 3527000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-02
currency_symbol USD
investments -176000.00
changeToLiabilities -2206000.00
totalCashflowsFromInvestingActivities -176000.00
netBorrowings -10612000.00
totalCashFromFinancingActivities -10363000.00
changeToOperatingActivities 601000.00
netIncome 519000.00
changeInCash 1111000.00
beginPeriodCashFlow 11494000.00
endPeriodCashFlow 12605000.00
totalCashFromOperatingActivities 11650000.00
issuanceOfCapitalStock 249000.00
depreciation 12042000.00
otherCashflowsFromInvestingActivities 13150000.00
changeToInventory 2206000.00
changeToAccountReceivables 130000.00
salePurchaseOfStock 249000.00
otherCashflowsFromFinancingActivities 10388000.00
changeToNetincome -3787000.00
capitalExpenditures 13326000
changeReceivables 130000.00
cashFlowsOtherOperating 5471000.00
cashAndCashEquivalentsChanges 1111000.00
changeInWorkingCapital 2876000.00
stockBasedCompensation 2338000.00
otherNonCashItems -6125000.00
freeCashFlow -1676000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-24
currency_symbol USD
investments -20275000.00
changeToLiabilities 2039000.00
totalCashflowsFromInvestingActivities -20275000.00
netBorrowings 4092000.00
totalCashFromFinancingActivities 4379000.00
changeToOperatingActivities 776000.00
netIncome -17892000.00
changeInCash -18470000.00
beginPeriodCashFlow 29964000.00
endPeriodCashFlow 11494000.00
totalCashFromOperatingActivities -2574000.00
issuanceOfCapitalStock 287000.00
depreciation 9595000.00
otherCashflowsFromInvestingActivities -1575000.00
changeToInventory -2039000.00
changeToAccountReceivables -976000.00
salePurchaseOfStock 287000.00
otherCashflowsFromFinancingActivities 16592000.00
changeToNetincome 1888000.00
capitalExpenditures 18700000
changeReceivables -976000.00
cashFlowsOtherOperating -15120000.00
cashAndCashEquivalentsChanges -18470000.00
changeInWorkingCapital 3835000.00
stockBasedCompensation 1812000.00
otherNonCashItems 76000.00
freeCashFlow -21274000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-04
currency_symbol USD
investments -18859000.00
changeToLiabilities 4859000.00
totalCashflowsFromInvestingActivities -18859000.00
netBorrowings 4092000.00
totalCashFromFinancingActivities 37430000.00
changeToOperatingActivities -811000.00
netIncome -33793000.00
changeInCash -2814000.00
beginPeriodCashFlow 32778000.00
endPeriodCashFlow 29964000.00
totalCashFromOperatingActivities -21385000.00
issuanceOfCapitalStock 37430000.00
depreciation 6989000.00
otherCashflowsFromInvestingActivities -20275000.00
changeToAccountReceivables -279000.00
salePurchaseOfStock 37430000.00
otherCashflowsFromFinancingActivities 12500000.00
changeToNetincome 1650000.00
capitalExpenditures 18859000
changeReceivables -279000.00
cashFlowsOtherOperating -29745000.00
cashAndCashEquivalentsChanges -2814000.00
changeInWorkingCapital 3769000.00
stockBasedCompensation 1650000.00
otherNonCashItems -948000.00
freeCashFlow -40244000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-27
currency_symbol USD
investments -13011000.00
changeToLiabilities 882000.00
totalCashflowsFromInvestingActivities -13011000.00
netBorrowings 12500000.00
totalCashFromFinancingActivities 12554000.00
changeToOperatingActivities -2423000.00
netIncome -23701000.00
changeInCash -21249000.00
beginPeriodCashFlow 54027000.00
endPeriodCashFlow 32778000.00
totalCashFromOperatingActivities -20792000.00
depreciation 4903000.00
otherCashflowsFromInvestingActivities -500000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -501000.00
salePurchaseOfStock 54000.00
otherCashflowsFromFinancingActivities 12500000.00
changeToNetincome 1833000.00
capitalExpenditures 13011000
changeReceivables -501000.00
cashFlowsOtherOperating -27909000.00
cashAndCashEquivalentsChanges -21249000.00
changeInWorkingCapital -3827000.00
stockBasedCompensation 1833000.00
otherNonCashItems -77000.00
freeCashFlow -33803000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
investments -10000000.00
changeToLiabilities 808000.00
totalCashflowsFromInvestingActivities 145214000.00
netBorrowings 12500000.00
totalCashFromFinancingActivities -77071000.00
changeToOperatingActivities -279000.00
netIncome -10782000.00
changeInCash 52761000.00
beginPeriodCashFlow 1266000.00
endPeriodCashFlow 54027000.00
totalCashFromOperatingActivities -15382000.00
depreciation 3684000.00
otherCashflowsFromInvestingActivities 161808000.00
dividendsPaid 1944000.00
changeToInventory -279000.00
changeToAccountReceivables -161000.00
salePurchaseOfStock -76168000.00
otherCashflowsFromFinancingActivities 3000000.00
changeToNetincome -8652000.00
capitalExpenditures 6594000
changeReceivables -161000.00
cashFlowsOtherOperating -11061000.00
cashAndCashEquivalentsChanges 52761000.00
changeInWorkingCapital 368000.00
stockBasedCompensation 674000.00
otherNonCashItems -10089000.00
freeCashFlow -21976000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-15
currency_symbol USD
investments -10000000.00
changeToLiabilities 1058000.00
totalCashflowsFromInvestingActivities -9335000.00
netBorrowings 12500000.00
totalCashFromFinancingActivities -326000.00
changeToOperatingActivities 395000.00
netIncome 1091000.00
changeInCash -2000000.00
beginPeriodCashFlow 15772000.00
endPeriodCashFlow 13772000.00
totalCashFromOperatingActivities 8156000.00
depreciation 5175000.00
otherCashflowsFromInvestingActivities -2955000.00
dividendsPaid 486000.00
changeToInventory 2780000.00
changeToAccountReceivables 3247000.00
salePurchaseOfStock 160000.00
otherCashflowsFromFinancingActivities -486000.00
changeToNetincome 14822000.00
capitalExpenditures 9335000
changeReceivables 3247000.00
cashFlowsOtherOperating -1495000.00
exchangeRateChanges -495000.00
cashAndCashEquivalentsChanges -2000000.00
changeInWorkingCapital 3929000.00
stockBasedCompensation 895000.00
otherNonCashItems 9863000.00
freeCashFlow -1179000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-16
currency_symbol USD
investments 2646000.00
changeToLiabilities 4129000.00
totalCashflowsFromInvestingActivities -8437000.00
netBorrowings 12500000.00
totalCashFromFinancingActivities 1656000.00
changeToOperatingActivities 1007000.00
netIncome -5630000.00
changeInCash -16457000.00
beginPeriodCashFlow 32229000.00
endPeriodCashFlow 15772000.00
totalCashFromOperatingActivities -8969000.00
depreciation 4212000.00
otherCashflowsFromInvestingActivities -5493000.00
dividendsPaid 150000.00
changeToInventory 56000.00
changeToAccountReceivables -3872000.00
salePurchaseOfStock 1806000.00
otherCashflowsFromFinancingActivities -8437000.00
changeToNetincome -191000.00
capitalExpenditures 5590000
changeReceivables -3872000.00
cashFlowsOtherOperating -13303000.00
exchangeRateChanges -707000.00
cashAndCashEquivalentsChanges -16457000.00
changeInWorkingCapital -7415000.00
stockBasedCompensation 839000.00
otherNonCashItems -1003000.00
freeCashFlow -14559000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-31
currency_symbol USD
investments 27196000.00
changeToLiabilities -3618000.00
totalCashflowsFromInvestingActivities 64977000.00
totalCashFromFinancingActivities -19190000.00
netIncome -20098000.00
changeInCash 22371000.00
beginPeriodCashFlow 9858000.00
endPeriodCashFlow 32229000.00
totalCashFromOperatingActivities -23124000.00
depreciation 3960000.00
otherCashflowsFromInvestingActivities 41167000.00
dividendsPaid 0.00
changeToInventory 1097000.00
changeToAccountReceivables -2072000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -19190000.00
changeToNetincome 176000.00
capitalExpenditures 3386000
changeReceivables -2072000.00
cashFlowsOtherOperating -2569000.00
exchangeRateChanges -292000.00
cashAndCashEquivalentsChanges 22371000.00
changeInWorkingCapital -5927000.00
stockBasedCompensation 809000.00
otherNonCashItems -25729000.00
freeCashFlow -26510000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-18
currency_symbol USD
investments -830000.00
changeToLiabilities 6660000.00
totalCashflowsFromInvestingActivities -18190000.00
netBorrowings -2472000.00
totalCashFromFinancingActivities -3055000.00
netIncome -12577000.00
changeInCash -4687000.00
beginPeriodCashFlow 14545000.00
endPeriodCashFlow 9858000.00
totalCashFromOperatingActivities 16476000.00
depreciation 9488000.00
otherCashflowsFromInvestingActivities -13546000.00
dividendsPaid 583000.00
changeToInventory -2637000.00
changeToAccountReceivables -1301000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 16231000.00
changeToNetincome 19347000.00
capitalExpenditures 3814000
changeReceivables -889000.00
cashFlowsOtherOperating -2916000.00
exchangeRateChanges 82000.00
cashAndCashEquivalentsChanges -4687000.00
changeInWorkingCapital 6338000.00
stockBasedCompensation 1013000.00
otherNonCashItems 18334000.00
freeCashFlow 12662000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-15
currency_symbol USD
investments 2700000.00
changeToLiabilities 14041000.00
totalCashflowsFromInvestingActivities -10793000.00
totalCashFromFinancingActivities -8630000.00
netIncome -25270000.00
changeInCash -14228000.00
beginPeriodCashFlow 28773000.00
endPeriodCashFlow 14545000.00
totalCashFromOperatingActivities 5240000.00
depreciation 6582000.00
otherCashflowsFromInvestingActivities -7666000.00
dividendsPaid 6366000.00
changeToInventory -3233000.00
changeToAccountReceivables 2186000.00
salePurchaseOfStock -3334000.00
otherCashflowsFromFinancingActivities 6366000.00
changeToNetincome 28601000.00
capitalExpenditures 5827000
changeReceivables 2186000.00
cashFlowsOtherOperating -17667000.00
exchangeRateChanges -45000.00
cashAndCashEquivalentsChanges -14228000.00
changeInWorkingCapital 6791000.00
stockBasedCompensation 1540000.00
otherNonCashItems 27061000.00
freeCashFlow -587000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-11
currency_symbol USD
totalCashFromFinancingActivities -5930000.00
netIncome 5069000.00
changeInCash -19552000.00
beginPeriodCashFlow 48325000.00
endPeriodCashFlow 28773000.00
totalCashFromOperatingActivities -4952000.00
depreciation 7641000.00
dividendsPaid 6966000.00
changeToInventory -5508000.00
changeToAccountReceivables -4151000.00
otherCashflowsFromFinancingActivities -8701000.00
capitalExpenditures 8701000
changeInWorkingCapital -20151000.00
stockBasedCompensation 1609000.00
otherNonCashItems -977000.00
freeCashFlow -13653000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-16
currency_symbol USD
changeToLiabilities 10933000.00
totalCashFromFinancingActivities -2735000.00
netIncome -217000.00
changeInCash 16360000.00
beginPeriodCashFlow 31965000.00
endPeriodCashFlow 48325000.00
totalCashFromOperatingActivities 28134000.00
depreciation 7684000.00
dividendsPaid 194000.00
changeToInventory 13910000.00
changeToAccountReceivables -12588000.00
salePurchaseOfStock -2810000.00
otherCashflowsFromFinancingActivities 194000.00
capitalExpenditures 7536000
changeInWorkingCapital 18998000.00
stockBasedCompensation 1879000.00
otherNonCashItems 190000.00
freeCashFlow 20598000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-13
currency_symbol USD
totalCashFromFinancingActivities 29996000.00
netIncome -35623000.00
changeInCash -34293000.00
beginPeriodCashFlow 66258000.00
endPeriodCashFlow 31965000.00
totalCashFromOperatingActivities -20414000.00
depreciation 8635000.00
changeToInventory -3629000.00
changeToAccountReceivables -922000.00
salePurchaseOfStock -18411000.00
otherCashflowsFromFinancingActivities -1303000.00
capitalExpenditures 28585000
changeInWorkingCapital -26916000.00
stockBasedCompensation 1506000.00
otherNonCashItems 47342000.00
freeCashFlow -48999000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-17
currency_symbol USD
totalCashFromFinancingActivities -29432000.00
netIncome 8524000.00
changeInCash -38618000.00
beginPeriodCashFlow 104876000.00
endPeriodCashFlow 66258000.00
totalCashFromOperatingActivities 13445000.00
depreciation 12289000.00
changeToInventory -5546000.00
changeToAccountReceivables -3330000.00
salePurchaseOfStock -32907000.00
otherCashflowsFromFinancingActivities -22787000.00
changeToNetincome 2738000.00
capitalExpenditures 9536000
changeInWorkingCapital -8139000.00
stockBasedCompensation 1024000.00
otherNonCashItems 448000.00
freeCashFlow 3909000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-14
currency_symbol USD
totalCashFromFinancingActivities 97022000.00
netIncome 5644000.00
changeInCash 89848000.00
beginPeriodCashFlow 15028000.00
endPeriodCashFlow 104876000.00
totalCashFromOperatingActivities 1744000.00
depreciation 7809000.00
changeToInventory -5373000.00
changeToAccountReceivables 3319000.00
otherCashflowsFromFinancingActivities -9742000.00
capitalExpenditures 3412000
changeInWorkingCapital -14990000.00
stockBasedCompensation 623000.00
otherNonCashItems -552000.00
freeCashFlow -1668000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
changeToLiabilities 10660000.00
totalCashFromFinancingActivities 38708000.00
netIncome 1336000.00
changeInCash 4589000.00
beginPeriodCashFlow 10439000.00
endPeriodCashFlow 15028000.00
totalCashFromOperatingActivities 6734000.00
depreciation 4701000.00
changeToInventory 3143000.00
changeToAccountReceivables -11066000.00
otherCashflowsFromFinancingActivities -40393000.00
capitalExpenditures 1589000
changeInWorkingCapital -1022000.00
otherNonCashItems 1247000.00
freeCashFlow 5145000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-03
currency_symbol USD
changeToLiabilities 485000.00
totalCashFromFinancingActivities 372000.00
netIncome -4638000.00
changeInCash 2055000.00
beginPeriodCashFlow 8384000.00
endPeriodCashFlow 10439000.00
totalCashFromOperatingActivities 3125000.00
depreciation 4899000.00
changeToInventory 304000.00
changeToAccountReceivables 2622000.00
otherCashflowsFromFinancingActivities -55000.00
capitalExpenditures 1649000
changeInWorkingCapital 2642000.00
stockBasedCompensation 72000.00
otherNonCashItems 714000.00
freeCashFlow 1476000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-12
currency_symbol USD
totalCashFromFinancingActivities -217856.00
netIncome -971755.00
changeInCash -3038501.00
beginPeriodCashFlow 11422435.00
endPeriodCashFlow 8383934.00
totalCashFromOperatingActivities 3712950.00
depreciation 3080769.00
changeToInventory -573744.00
changeToAccountReceivables 5919176000.00
otherCashflowsFromFinancingActivities -347571.00
capitalExpenditures 2861872
changeInWorkingCapital 1318485.00
stockBasedCompensation 72000000.00
otherNonCashItems -71809182.00
freeCashFlow 851078.00
2002-12-31
date 2002-12-31
filing_date 2003-03-12
currency_symbol USD
changeToLiabilities 712000.00
totalCashFromFinancingActivities -399689.00
netIncome 5447988.00
changeInCash -10821212.00
beginPeriodCashFlow 22243647.00
endPeriodCashFlow 11422435.00
totalCashFromOperatingActivities 1026417.00
depreciation 2311318.00
changeToInventory 679389.00
changeToAccountReceivables -5569008000.00
otherCashflowsFromFinancingActivities 363745270.00
changeToNetincome 474000.00
capitalExpenditures 3658356
changeInWorkingCapital -7070756.00
stockBasedCompensation 324670000.00
otherNonCashItems -324494221.00
freeCashFlow -2631939.00
2001-12-31
date 2001-12-31
filing_date 2002-03-28
currency_symbol USD
totalCashFromFinancingActivities 25919802.00
netIncome 4055588.00
changeInCash 13664979.00
beginPeriodCashFlow 8578668.00
endPeriodCashFlow 22243647.00
totalCashFromOperatingActivities -6564784.00
depreciation 2863929.00
changeToInventory -6716208.00
changeToAccountReceivables -8359159000.00
otherCashflowsFromFinancingActivities 5506491494.00
changeToNetincome 753000.00
capitalExpenditures 1232321
changeInWorkingCapital -15661678.00
stockBasedCompensation 390912000.00
otherNonCashItems -388766783.00
freeCashFlow -7797105.00
2000-12-31
date 2000-12-31
filing_date 2001-03-27
currency_symbol USD
changeToLiabilities 159000.00
totalCashflowsFromInvestingActivities 2919000.00
totalCashFromFinancingActivities 3516255.00
netIncome 2648871.00
changeInCash 4701203.00
beginPeriodCashFlow 3877465.00
endPeriodCashFlow 8578668.00
totalCashFromOperatingActivities -1733812.00
depreciation 1659850.00
changeToInventory -1739231.00
otherCashflowsFromFinancingActivities 3500383.00
changeToNetincome 805000.00
capitalExpenditures 8735390
changeInWorkingCapital -6515287.00
otherNonCashItems 87786.00
freeCashFlow -10469202.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
totalCashFromFinancingActivities 9491667.00
netIncome 1718345.00
changeInCash 2467526.00
beginPeriodCashFlow 1409939.00
endPeriodCashFlow 3877465.00
totalCashFromOperatingActivities -4438437.00
depreciation 1062992.00
changeToInventory -1161724.00
otherCashflowsFromFinancingActivities 474477.00
capitalExpenditures 2212961
changeInWorkingCapital -4615601.00
otherNonCashItems -2550455.00
freeCashFlow -6651398.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
totalCashFromFinancingActivities 200000.00
netIncome 900000.00
changeInCash -200000.00
beginPeriodCashFlow 1600000.00
endPeriodCashFlow 1400000.00
totalCashFromOperatingActivities 800000.00
depreciation 300000.00
changeToInventory -600000.00
otherCashflowsFromFinancingActivities -400000.00
capitalExpenditures 1800000
changeInWorkingCapital -300000.00
otherNonCashItems -100000.00
freeCashFlow -1000000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-10-30
currency_symbol USD
incomeBeforeTax -588000.00
netIncome -588000.00
sellingGeneralAdministrative 1433000.00
sellingAndMarketingExpenses 16254000.00
grossProfit 17240000.00
reconciledDepreciation 4328000.00
ebit -447000.00
ebitda 3881000.00
depreciationAndAmortization 4328000.00
operatingIncome -447000.00
otherOperatingExpenses 20670000.00
interestExpense 141000.00
taxProvision 0.00
netInterestIncome -141000.00
totalRevenue 20223000.00
totalOperatingExpenses 17687000.00
costOfRevenue 2983000.00
totalOtherIncomeExpenseNet -141000.00
netIncomeFromContinuingOps -588000.00
2023-06-30
date 2023-06-30
filing_date 2023-07-31
currency_symbol USD
incomeBeforeTax -1718000.00
netIncome -1718000.00
sellingGeneralAdministrative 1520000.00
sellingAndMarketingExpenses 17085000.00
grossProfit 17000000.00
reconciledDepreciation 4217000.00
ebit -1605000.00
ebitda 2612000.00
depreciationAndAmortization 4217000.00
operatingIncome -1605000.00
otherOperatingExpenses 21444000.00
interestExpense 113000.00
taxProvision 0.00
netInterestIncome -113000.00
totalRevenue 19839000.00
totalOperatingExpenses 18605000.00
costOfRevenue 2839000.00
totalOtherIncomeExpenseNet -113000.00
netIncomeFromContinuingOps -1718000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-01
currency_symbol USD
incomeBeforeTax -1143000.00
netIncome -1385000.00
sellingGeneralAdministrative 1773000.00
sellingAndMarketingExpenses 16123000.00
grossProfit 16874000.00
reconciledDepreciation 4157000.00
ebit -5179000.00
ebitda -1022000.00
depreciationAndAmortization 4157000.00
nonOperatingIncomeNetOther -121000.00
operatingIncome -1022000.00
otherOperatingExpenses 20669000.00
interestExpense 121000.00
taxProvision 0.00
netInterestIncome -121000.00
incomeTaxExpense 242000.00
totalRevenue 19647000.00
totalOperatingExpenses 17896000.00
costOfRevenue 2773000.00
totalOtherIncomeExpenseNet -121000.00
netIncomeFromContinuingOps -1143000.00
netIncomeApplicableToCommonShares -1143000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-06
currency_symbol USD
incomeBeforeTax -660000.00
netIncome -862000.00
sellingGeneralAdministrative 1583000.00
sellingAndMarketingExpenses 15958000.00
grossProfit 16974000.00
reconciledDepreciation 3929000.00
ebit -4496000.00
ebitda -567000.00
depreciationAndAmortization 3929000.00
operatingIncome -567000.00
otherOperatingExpenses 20144000.00
interestExpense 93000.00
taxProvision 202000.00
netInterestIncome -93000.00
incomeTaxExpense 202000.00
totalRevenue 19577000.00
totalOperatingExpenses 17541000.00
costOfRevenue 2603000.00
totalOtherIncomeExpenseNet -93000.00
discontinuedOperations -60000.00
netIncomeFromContinuingOps -862000.00
netIncomeApplicableToCommonShares -922000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-07
currency_symbol USD
incomeBeforeTax -2368000.00
netIncome -4440000.00
sellingGeneralAdministrative 2019000.00
sellingAndMarketingExpenses 15543000.00
grossProfit 17259000.00
reconciledDepreciation 4105000.00
ebit -4408000.00
ebitda -303000.00
depreciationAndAmortization 4105000.00
operatingIncome -303000.00
otherOperatingExpenses 20210000.00
interestExpense 65000.00
taxProvision 0.00
netInterestIncome -65000.00
incomeTaxExpense 2072000.00
totalRevenue 19907000.00
totalOperatingExpenses 17562000.00
costOfRevenue 2648000.00
totalOtherIncomeExpenseNet -2065000.00
discontinuedOperations -7000.00
netIncomeFromContinuingOps -2368000.00
netIncomeApplicableToCommonShares -2375000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-01
currency_symbol USD
incomeBeforeTax 248000.00
netIncome 116000.00
sellingGeneralAdministrative 1794000.00
sellingAndMarketingExpenses 15869000.00
grossProfit 17961000.00
reconciledDepreciation 3997000.00
ebit 298000.00
ebitda 4295000.00
depreciationAndAmortization 3997000.00
operatingIncome 298000.00
otherOperatingExpenses 20422000.00
interestExpense 50000.00
taxProvision 0.00
netInterestIncome -50000.00
incomeTaxExpense 132000.00
totalRevenue 20720000.00
totalOperatingExpenses 17663000.00
costOfRevenue 2759000.00
totalOtherIncomeExpenseNet -50000.00
discontinuedOperations -132000.00
netIncomeFromContinuingOps 248000.00
netIncomeApplicableToCommonShares 116000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-02
currency_symbol USD
incomeBeforeTax 247000.00
netIncome -23000.00
sellingGeneralAdministrative 1785000.00
sellingAndMarketingExpenses 16785000.00
grossProfit 18926000.00
reconciledDepreciation 3907000.00
ebit 307000.00
ebitda 4263000.00
depreciationAndAmortization 3956000.00
nonOperatingIncomeNetOther -60000.00
operatingIncome 307000.00
otherOperatingExpenses 21475000.00
interestExpense 60000.00
taxProvision 0.00
netInterestIncome -60000.00
nonRecurring 49000.00
incomeTaxExpense 270000.00
totalRevenue 21831000.00
totalOperatingExpenses 18570000.00
costOfRevenue 2905000.00
totalOtherIncomeExpenseNet -60000.00
discontinuedOperations -132000.00
netIncomeFromContinuingOps 247000.00
netIncomeApplicableToCommonShares 86000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-28
currency_symbol USD
incomeBeforeTax 72000.00
netIncome 2083000.00
sellingGeneralAdministrative 1619000.00
sellingAndMarketingExpenses 15757000.00
grossProfit 17876000.00
reconciledDepreciation 3504000.00
ebit -2644000.00
ebitda 860000.00
depreciationAndAmortization 3504000.00
operatingIncome 140000.00
otherOperatingExpenses 20329000.00
interestExpense 68000.00
taxProvision -2011000.00
netInterestIncome -68000.00
incomeTaxExpense -2011000.00
totalRevenue 20829000.00
totalOperatingExpenses 17376000.00
costOfRevenue 2953000.00
totalOtherIncomeExpenseNet -360000.00
discontinuedOperations -132000.00
netIncomeFromContinuingOps 2083000.00
netIncomeApplicableToCommonShares 2083000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-01
currency_symbol USD
incomeBeforeTax 647000.00
netIncome 647000.00
sellingGeneralAdministrative 1509000.00
sellingAndMarketingExpenses 15544000.00
grossProfit 17779000.00
reconciledDepreciation 3310000.00
ebit 726000.00
ebitda 4036000.00
depreciationAndAmortization 3310000.00
nonOperatingIncomeNetOther -79000.00
operatingIncome 726000.00
otherOperatingExpenses 19679000.00
interestExpense 79000.00
taxProvision 0.00
netInterestIncome -79000.00
totalRevenue 20405000.00
totalOperatingExpenses 17053000.00
costOfRevenue 2626000.00
totalOtherIncomeExpenseNet -79000.00
discontinuedOperations -132000.00
netIncomeFromContinuingOps 647000.00
netIncomeApplicableToCommonShares 647000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-02
currency_symbol USD
incomeBeforeTax 643000.00
netIncome 643000.00
sellingGeneralAdministrative 1501000.00
sellingAndMarketingExpenses 14738000.00
grossProfit 16934000.00
reconciledDepreciation 3232000.00
ebit 695000.00
ebitda 3927000.00
depreciationAndAmortization 3232000.00
nonOperatingIncomeNetOther -52000.00
operatingIncome 695000.00
otherOperatingExpenses 18748000.00
interestExpense 52000.00
taxProvision 0.00
netInterestIncome -52000.00
totalRevenue 19443000.00
totalOperatingExpenses 16239000.00
costOfRevenue 2509000.00
totalOtherIncomeExpenseNet -52000.00
netIncomeFromContinuingOps 643000.00
netIncomeApplicableToCommonShares 643000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-03
currency_symbol USD
incomeBeforeTax 358000.00
netIncome 358000.00
sellingGeneralAdministrative 1496000.00
sellingAndMarketingExpenses 14538000.00
grossProfit 16458000.00
reconciledDepreciation 3099000.00
ebit 424000.00
ebitda 3523000.00
depreciationAndAmortization 3099000.00
nonOperatingIncomeNetOther -66000.00
operatingIncome 424000.00
otherOperatingExpenses 18472000.00
interestExpense 66000.00
taxProvision 0.00
netInterestIncome -66000.00
incomeTaxExpense 111000.00
totalRevenue 18896000.00
totalOperatingExpenses 16034000.00
costOfRevenue 2438000.00
totalOtherIncomeExpenseNet -66000.00
netIncomeFromContinuingOps 358000.00
netIncomeApplicableToCommonShares 358000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-02
currency_symbol USD
incomeBeforeTax 421000.00
netIncome 310000.00
sellingGeneralAdministrative 1151000.00
sellingAndMarketingExpenses 14583000.00
grossProfit 16223000.00
reconciledDepreciation 3016000.00
ebit -2527000.00
ebitda 489000.00
depreciationAndAmortization 3016000.00
nonOperatingIncomeNetOther -68000.00
operatingIncome 489000.00
otherOperatingExpenses 18137000.00
interestExpense 5327000.00
taxProvision 111000.00
netInterestIncome -68000.00
incomeTaxExpense 111000.00
totalRevenue 18626000.00
totalOperatingExpenses 15734000.00
costOfRevenue 2403000.00
totalOtherIncomeExpenseNet -68000.00
netIncomeFromContinuingOps 310000.00
netIncomeApplicableToCommonShares 310000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-09
currency_symbol USD
incomeBeforeTax 6314000.00
netIncome 6314000.00
sellingGeneralAdministrative 1426000.00
sellingAndMarketingExpenses 13479000.00
grossProfit 15273000.00
reconciledDepreciation 3004000.00
ebit -2636000.00
ebitda 368000.00
depreciationAndAmortization 3004000.00
nonOperatingIncomeNetOther 5946000.00
operatingIncome 368000.00
otherOperatingExpenses 17169000.00
interestExpense 5946000.00
taxProvision 0.00
netInterestIncome 5946000.00
incomeTaxExpense -3004000.00
totalRevenue 17537000.00
totalOperatingExpenses 14905000.00
costOfRevenue 2264000.00
totalOtherIncomeExpenseNet 5946000.00
netIncomeFromContinuingOps 6314000.00
netIncomeApplicableToCommonShares 6314000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-03
currency_symbol USD
incomeBeforeTax -2525000.00
netIncome -2525000.00
sellingGeneralAdministrative 1873000.00
sellingAndMarketingExpenses 14417000.00
grossProfit 14070000.00
reconciledDepreciation 3053000.00
ebit -5273000.00
ebitda -2220000.00
depreciationAndAmortization 3053000.00
nonOperatingIncomeNetOther -305000.00
operatingIncome -2220000.00
otherOperatingExpenses 18373000.00
interestExpense 305000.00
taxProvision 0.00
netInterestIncome -305000.00
incomeTaxExpense -3053000.00
totalRevenue 16153000.00
totalOperatingExpenses 16290000.00
costOfRevenue 2083000.00
totalOtherIncomeExpenseNet -305000.00
netIncomeFromContinuingOps -2525000.00
netIncomeApplicableToCommonShares -2525000.00
2020-03-31
date 2020-03-31
filing_date 2020-04-27
currency_symbol USD
incomeBeforeTax -3511000.00
netIncome -3580000.00
sellingGeneralAdministrative 1417000.00
sellingAndMarketingExpenses 14458000.00
grossProfit 12610000.00
reconciledDepreciation 2969000.00
ebit -6234000.00
ebitda -3265000.00
depreciationAndAmortization 2969000.00
nonOperatingIncomeNetOther -246000.00
operatingIncome -3265000.00
otherOperatingExpenses 17776000.00
interestExpense 246000.00
taxProvision 69000.00
interestIncome 246000.00
netInterestIncome -246000.00
incomeTaxExpense 69000.00
totalRevenue 14511000.00
totalOperatingExpenses 15875000.00
costOfRevenue 1901000.00
totalOtherIncomeExpenseNet -246000.00
netIncomeFromContinuingOps -3580000.00
netIncomeApplicableToCommonShares -3580000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-24
currency_symbol USD
incomeBeforeTax -2812000.00
netIncome -2812000.00
sellingGeneralAdministrative 1254000.00
sellingAndMarketingExpenses 14078000.00
grossProfit 12763000.00
reconciledDepreciation 2746000.00
ebit -5315000.00
ebitda -2569000.00
depreciationAndAmortization 2746000.00
nonOperatingIncomeNetOther -243000.00
operatingIncome -2569000.00
otherOperatingExpenses 17257000.00
interestExpense 643000.00
taxProvision 0.00
interestIncome 243000.00
netInterestIncome -243000.00
incomeTaxExpense 258000.00
totalRevenue 14688000.00
totalOperatingExpenses 15332000.00
costOfRevenue 1925000.00
totalOtherIncomeExpenseNet -243000.00
netIncomeFromContinuingOps -2812000.00
netIncomeApplicableToCommonShares -2812000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-05
currency_symbol USD
incomeBeforeTax -4141000.00
netIncome -4144000.00
sellingGeneralAdministrative 1440000.00
sellingAndMarketingExpenses 14319000.00
grossProfit 11859000.00
reconciledDepreciation 2488000.00
ebit -3900000.00
ebitda -1412000.00
depreciationAndAmortization 2488000.00
nonOperatingIncomeNetOther -241000.00
operatingIncome -3900000.00
otherOperatingExpenses 17560000.00
interestExpense 241000.00
taxProvision 3000.00
interestIncome 241000.00
netInterestIncome -241000.00
incomeTaxExpense 3000.00
totalRevenue 13660000.00
totalOperatingExpenses 15759000.00
costOfRevenue 1801000.00
totalOtherIncomeExpenseNet -241000.00
netIncomeFromContinuingOps -4144000.00
netIncomeApplicableToCommonShares -4144000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-06
currency_symbol USD
incomeBeforeTax -4483000.00
netIncome -4468000.00
sellingGeneralAdministrative 1493000.00
sellingAndMarketingExpenses 14173000.00
grossProfit 11379000.00
reconciledDepreciation 2141000.00
ebit -6428000.00
ebitda -4287000.00
depreciationAndAmortization 2141000.00
nonOperatingIncomeNetOther -196000.00
operatingIncome -4287000.00
otherOperatingExpenses 17451000.00
interestExpense 196000.00
taxProvision 42000.00
interestIncome 196000.00
netInterestIncome -196000.00
extraordinaryItems 57000.00
incomeTaxExpense 42000.00
totalRevenue 13164000.00
totalOperatingExpenses 15666000.00
costOfRevenue 1785000.00
totalOtherIncomeExpenseNet -196000.00
discontinuedOperations 57000.00
netIncomeFromContinuingOps -4525000.00
netIncomeApplicableToCommonShares -4468000.00
2019-03-31
date 2019-03-31
filing_date 2019-04-29
currency_symbol USD
incomeBeforeTax -6411000.00
netIncome -6726000.00
sellingGeneralAdministrative 1593000.00
sellingAndMarketingExpenses 15722000.00
grossProfit 10867000.00
reconciledDepreciation 2220000.00
ebit -6448000.00
ebitda -4228000.00
depreciationAndAmortization 2220000.00
nonOperatingIncomeNetOther 37000.00
operatingIncome -6448000.00
otherOperatingExpenses 18915000.00
interestExpense 196000.00
taxProvision 0.00
interestIncome 37000.00
netInterestIncome 37000.00
extraordinaryItems -315000.00
incomeTaxExpense 315000.00
totalRevenue 12467000.00
totalOperatingExpenses 17315000.00
costOfRevenue 1600000.00
totalOtherIncomeExpenseNet 37000.00
discontinuedOperations -315000.00
netIncomeFromContinuingOps -6411000.00
netIncomeApplicableToCommonShares -6726000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -11197000.00
minorityInterest 0.00
netIncome -11080000.00
sellingGeneralAdministrative 1704000.00
sellingAndMarketingExpenses 20350000.00
grossProfit 10798000.00
reconciledDepreciation 1944000.00
ebit -13200000.00
ebitda -11256000.00
depreciationAndAmortization 1944000.00
nonOperatingIncomeNetOther 58000.00
operatingIncome -11256000.00
otherOperatingExpenses 23637000.00
interestExpense 196000.00
extraordinaryItems 78000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -117000.00
totalRevenue 12381000.00
totalOperatingExpenses 22054000.00
costOfRevenue 1583000.00
totalOtherIncomeExpenseNet 58000.00
discontinuedOperations -315000.00
netIncomeFromContinuingOps -11080000.00
netIncomeApplicableToCommonShares -11080000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -10329000.00
minorityInterest 0.00
netIncome -10329000.00
sellingGeneralAdministrative 1454000.00
sellingAndMarketingExpenses 18908000.00
grossProfit 9913000.00
reconciledDepreciation 1828000.00
ebit -12277000.00
ebitda -10449000.00
depreciationAndAmortization 1828000.00
nonOperatingIncomeNetOther 120000.00
operatingIncome -10449000.00
otherOperatingExpenses 21836000.00
interestExpense 196000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1828000.00
totalRevenue 11387000.00
totalOperatingExpenses 20362000.00
costOfRevenue 1474000.00
totalOtherIncomeExpenseNet 120000.00
discontinuedOperations -315000.00
netIncomeFromContinuingOps -10329000.00
netIncomeApplicableToCommonShares -10329000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -6349000.00
minorityInterest 0.00
netIncome -6349000.00
sellingGeneralAdministrative 1340000.00
sellingAndMarketingExpenses 14253000.00
grossProfit 9084000.00
reconciledDepreciation 1667000.00
ebit -6509000.00
ebitda -4842000.00
depreciationAndAmortization 1667000.00
nonOperatingIncomeNetOther 160000.00
operatingIncome -6509000.00
otherOperatingExpenses 16969000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1826000.00
totalRevenue 10460000.00
totalOperatingExpenses 15593000.00
costOfRevenue 1376000.00
totalOtherIncomeExpenseNet 160000.00
discontinuedOperations -315000.00
netIncomeFromContinuingOps -6349000.00
netIncomeApplicableToCommonShares -6349000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -7861000.00
minorityInterest 0.00
netIncome -6035000.00
sellingGeneralAdministrative 1411000.00
sellingAndMarketingExpenses 14810000.00
grossProfit 8343000.00
reconciledDepreciation 1550000.00
ebit -7878000.00
ebitda -6328000.00
depreciationAndAmortization 1550000.00
nonOperatingIncomeNetOther 17000.00
operatingIncome -7878000.00
otherOperatingExpenses 17493000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1826000.00
totalRevenue 9615000.00
totalOperatingExpenses 16221000.00
costOfRevenue 1272000.00
totalOtherIncomeExpenseNet 17000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -6035000.00
netIncomeApplicableToCommonShares -6035000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -5742000.00
minorityInterest 0.00
netIncome -5577000.00
sellingGeneralAdministrative 1206000.00
sellingAndMarketingExpenses 12168000.00
grossProfit 7267000.00
reconciledDepreciation 1451000.00
ebit -7558000.00
ebitda -6107000.00
depreciationAndAmortization 1451000.00
nonOperatingIncomeNetOther 365000.00
operatingIncome -6107000.00
otherOperatingExpenses 14533000.00
interestExpense 515000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -165000.00
totalRevenue 8426000.00
totalOperatingExpenses 13374000.00
costOfRevenue 1159000.00
totalOtherIncomeExpenseNet 365000.00
discontinuedOperations -1287000.00
netIncomeFromContinuingOps -5577000.00
netIncomeApplicableToCommonShares -5577000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -5765000.00
minorityInterest 0.00
netIncome -5205000.00
sellingGeneralAdministrative 1528000.00
sellingAndMarketingExpenses 10784000.00
grossProfit 6485000.00
reconciledDepreciation 1281000.00
ebit -7108000.00
ebitda -5827000.00
depreciationAndAmortization 1281000.00
nonOperatingIncomeNetOther 62000.00
operatingIncome -5827000.00
otherOperatingExpenses 13349000.00
interestExpense 62000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -131000.00
totalRevenue 7522000.00
totalOperatingExpenses 12312000.00
costOfRevenue 1037000.00
totalOtherIncomeExpenseNet 62000.00
discontinuedOperations 429000.00
netIncomeFromContinuingOps -5634000.00
netIncomeApplicableToCommonShares -5205000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -6310000.00
minorityInterest 0.00
netIncome -6310000.00
sellingGeneralAdministrative 1439000.00
sellingAndMarketingExpenses 10562000.00
grossProfit 5647000.00
reconciledDepreciation 1130000.00
ebit -6354000.00
ebitda -5224000.00
depreciationAndAmortization 1130000.00
nonOperatingIncomeNetOther 44000.00
operatingIncome -6354000.00
otherOperatingExpenses 12912000.00
interestExpense 44000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 629000.00
totalRevenue 6558000.00
totalOperatingExpenses 12001000.00
costOfRevenue 911000.00
totalOtherIncomeExpenseNet 44000.00
discontinuedOperations -1716000.00
netIncomeFromContinuingOps -6310000.00
netIncomeApplicableToCommonShares -6310000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -6809000.00
minorityInterest 0.00
netIncome -6180000.00
sellingGeneralAdministrative 1352000.00
sellingAndMarketingExpenses 10465000.00
grossProfit 4964000.00
reconciledDepreciation 1041000.00
ebit -7894000.00
ebitda -6853000.00
depreciationAndAmortization 1041000.00
nonOperatingIncomeNetOther 44000.00
operatingIncome -6853000.00
otherOperatingExpenses 12637000.00
interestExpense 44000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -629000.00
totalRevenue 5784000.00
totalOperatingExpenses 11817000.00
costOfRevenue 820000.00
totalOtherIncomeExpenseNet 44000.00
discontinuedOperations 429000.00
netIncomeFromContinuingOps -6180000.00
netIncomeApplicableToCommonShares -6180000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -5524000.00
minorityInterest 7812000.00
netIncome -3315000.00
sellingGeneralAdministrative 1408000.00
sellingAndMarketingExpenses 7973000.00
grossProfit 4075000.00
reconciledDepreciation 927000.00
ebit -6233000.00
ebitda -5306000.00
depreciationAndAmortization 927000.00
nonOperatingIncomeNetOther -763000.00
operatingIncome -5306000.00
otherOperatingExpenses 10063000.00
interestExpense 351000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -2103000.00
totalRevenue 4757000.00
totalOperatingExpenses 9381000.00
costOfRevenue 682000.00
totalOtherIncomeExpenseNet -218000.00
discontinuedOperations -3393000.00
netIncomeFromContinuingOps 139000.00
netIncomeApplicableToCommonShares -3315000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -4194000.00
minorityInterest -9765000.00
netIncome 100444000.00
sellingGeneralAdministrative 1439000.00
sellingAndMarketingExpenses 6536000.00
grossProfit 3761000.00
reconciledDepreciation 846000.00
ebit -5060000.00
ebitda -4214000.00
depreciationAndAmortization 846000.00
nonOperatingIncomeNetOther 20000.00
operatingIncome -4214000.00
otherOperatingExpenses 8676000.00
interestExpense 20000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -4043000.00
totalRevenue 4462000.00
totalOperatingExpenses 7975000.00
costOfRevenue 701000.00
totalOtherIncomeExpenseNet 20000.00
discontinuedOperations 100595000.00
netIncomeFromContinuingOps -151000.00
netIncomeApplicableToCommonShares 100444000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3084000.00
minorityInterest 1953000.00
netIncome -2439000.00
sellingGeneralAdministrative 1426000.00
sellingAndMarketingExpenses 4992000.00
grossProfit 3451000.00
reconciledDepreciation 553000.00
ebit -2967000.00
ebitda -2414000.00
depreciationAndAmortization 553000.00
nonOperatingIncomeNetOther -117000.00
operatingIncome -2967000.00
otherOperatingExpenses 7165000.00
interestExpense 117000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1000.00
totalRevenue 4198000.00
totalOperatingExpenses 6418000.00
costOfRevenue 747000.00
totalOtherIncomeExpenseNet -117000.00
discontinuedOperations 646000.00
netIncomeFromContinuingOps -3085000.00
netIncomeApplicableToCommonShares -2439000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -7694000.00
minorityInterest -61000.00
netIncome -7624000.00
sellingGeneralAdministrative 4370000.00
sellingAndMarketingExpenses 20223000.00
grossProfit 16390000.00
reconciledDepreciation 1358000.00
ebit -8203000.00
ebitda -6845000.00
depreciationAndAmortization 1358000.00
nonOperatingIncomeNetOther 509000.00
operatingIncome -8203000.00
otherOperatingExpenses 43530000.00
interestExpense 509000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -9000.00
totalRevenue 35327000.00
totalOperatingExpenses 24593000.00
costOfRevenue 18937000.00
totalOtherIncomeExpenseNet 509000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -7685000.00
netIncomeApplicableToCommonShares -7624000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2664000.00
minorityInterest 128000.00
netIncome 2117000.00
sellingGeneralAdministrative 5192000.00
sellingAndMarketingExpenses 18475000.00
grossProfit 27462000.00
reconciledDepreciation 1502000.00
ebit 2293000.00
ebitda 3795000.00
depreciationAndAmortization 1502000.00
nonOperatingIncomeNetOther -1114000.00
operatingIncome 3795000.00
otherOperatingExpenses 54139000.00
interestExpense 1406000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 598000.00
totalRevenue 57934000.00
totalOperatingExpenses 23667000.00
costOfRevenue 30472000.00
totalOtherIncomeExpenseNet -1131000.00
discontinuedOperations 179000.00
netIncomeFromContinuingOps 2066000.00
netIncomeApplicableToCommonShares 2117000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2878000.00
minorityInterest 550000.00
netIncome -8814000.00
sellingGeneralAdministrative 4133000.00
sellingAndMarketingExpenses 14472000.00
grossProfit 21853000.00
reconciledDepreciation 1288000.00
ebit 3248000.00
ebitda 4536000.00
depreciationAndAmortization 1288000.00
nonOperatingIncomeNetOther -370000.00
operatingIncome 3248000.00
otherOperatingExpenses 48052000.00
interestExpense 370000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 447000.00
totalRevenue 51300000.00
totalOperatingExpenses 18605000.00
costOfRevenue 29447000.00
totalOtherIncomeExpenseNet -370000.00
discontinuedOperations -10695000.00
netIncomeFromContinuingOps 2431000.00
netIncomeApplicableToCommonShares -8814000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 137000.00
minorityInterest 8000.00
netIncome -1117000.00
sellingGeneralAdministrative 3691000.00
sellingAndMarketingExpenses 14493000.00
grossProfit 18207000.00
reconciledDepreciation 1252000.00
ebit 23000.00
ebitda 1275000.00
depreciationAndAmortization 1252000.00
nonOperatingIncomeNetOther 114000.00
operatingIncome 23000.00
otherOperatingExpenses 41123000.00
interestExpense 114000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 125000.00
totalRevenue 41146000.00
totalOperatingExpenses 18184000.00
costOfRevenue 22939000.00
totalOtherIncomeExpenseNet 114000.00
discontinuedOperations -1121000.00
netIncomeFromContinuingOps 12000.00
netIncomeApplicableToCommonShares -1117000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3369000.00
minorityInterest 8000.00
netIncome -3892000.00
sellingGeneralAdministrative 3434000.00
sellingAndMarketingExpenses 16681000.00
grossProfit 17247000.00
reconciledDepreciation 1133000.00
ebit -4001000.00
ebitda -2868000.00
depreciationAndAmortization 1133000.00
nonOperatingIncomeNetOther -501000.00
operatingIncome -2868000.00
otherOperatingExpenses 40506000.00
interestExpense 501000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 49000.00
totalRevenue 37638000.00
totalOperatingExpenses 20115000.00
costOfRevenue 20391000.00
totalOtherIncomeExpenseNet -501000.00
discontinuedOperations -466000.00
netIncomeFromContinuingOps -3418000.00
netIncomeApplicableToCommonShares -3892000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1924000.00
minorityInterest 338000.00
netIncome -2368000.00
sellingGeneralAdministrative 2587000.00
sellingAndMarketingExpenses 19941000.00
grossProfit 24999000.00
reconciledDepreciation 1059000.00
ebit 1467000.00
ebitda 2526000.00
depreciationAndAmortization 1059000.00
nonOperatingIncomeNetOther -547000.00
operatingIncome 2471000.00
otherOperatingExpenses 52905000.00
interestExpense 600000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 681000.00
totalRevenue 55376000.00
totalOperatingExpenses 22528000.00
costOfRevenue 30377000.00
totalOtherIncomeExpenseNet -55000.00
discontinuedOperations -3273000.00
netIncomeFromContinuingOps 1243000.00
netIncomeApplicableToCommonShares -2368000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2097000.00
minorityInterest 385000.00
netIncome -3026000.00
sellingGeneralAdministrative 2798000.00
sellingAndMarketingExpenses 17144000.00
grossProfit 18018000.00
reconciledDepreciation 932000.00
ebit -1924000.00
ebitda -992000.00
depreciationAndAmortization 932000.00
nonOperatingIncomeNetOther -173000.00
operatingIncome -1924000.00
otherOperatingExpenses 43180000.00
interestExpense 173000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 462000.00
totalRevenue 41256000.00
totalOperatingExpenses 19942000.00
costOfRevenue 23238000.00
totalOtherIncomeExpenseNet -173000.00
discontinuedOperations -82000.00
netIncomeFromContinuingOps -2559000.00
netIncomeApplicableToCommonShares -3026000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2086000.00
minorityInterest 174000.00
netIncome -2388000.00
sellingGeneralAdministrative 3393000.00
sellingAndMarketingExpenses 15230000.00
grossProfit 15468000.00
reconciledDepreciation 1191000.00
ebit -5388000.00
ebitda -4197000.00
depreciationAndAmortization 1191000.00
nonOperatingIncomeNetOther 1069000.00
operatingIncome -3155000.00
otherOperatingExpenses 35606000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 130000.00
totalRevenue 32451000.00
totalOperatingExpenses 18623000.00
costOfRevenue 16983000.00
totalOtherIncomeExpenseNet 1042000.00
discontinuedOperations 2000.00
netIncomeFromContinuingOps -2216000.00
netIncomeApplicableToCommonShares -2388000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2002000.00
minorityInterest 62000.00
netIncome -2134000.00
sellingGeneralAdministrative 3090000.00
sellingAndMarketingExpenses 16408000.00
grossProfit 17020000.00
reconciledDepreciation 1030000.00
ebit -3946000.00
ebitda -2916000.00
depreciationAndAmortization 1030000.00
nonOperatingIncomeNetOther 476000.00
operatingIncome -2478000.00
otherOperatingExpenses 40089000.00
interestExpense 38000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 96000.00
totalRevenue 37611000.00
totalOperatingExpenses 19498000.00
costOfRevenue 20591000.00
totalOtherIncomeExpenseNet 438000.00
discontinuedOperations 26000.00
netIncomeFromContinuingOps -2098000.00
netIncomeApplicableToCommonShares -2134000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2850000.00
minorityInterest 286000.00
netIncome -7290000.00
sellingGeneralAdministrative 13113000.00
sellingAndMarketingExpenses 20301000.00
grossProfit 21551000.00
reconciledDepreciation -1968000.00
ebit -16587000.00
ebitda -18555000.00
depreciationAndAmortization -1968000.00
nonOperatingIncomeNetOther 9517000.00
operatingIncome -11863000.00
otherOperatingExpenses 62622000.00
interestExpense 2421000.00
extraordinaryItems 0.00
nonRecurring 76000.00
otherItems 0.00
incomeTaxExpense -696000.00
totalRevenue 50759000.00
totalOperatingExpenses 33414000.00
costOfRevenue 29208000.00
totalOtherIncomeExpenseNet 6692000.00
discontinuedOperations -1995000.00
netIncomeFromContinuingOps -28163000.00
netIncomeApplicableToCommonShares -30444000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 549000.00
minorityInterest 184000.00
netIncome 120000.00
sellingGeneralAdministrative 3099000.00
sellingAndMarketingExpenses 26858000.00
grossProfit 28654000.00
reconciledDepreciation 2220000.00
ebit -5498000.00
ebitda -3278000.00
depreciationAndAmortization 2220000.00
nonOperatingIncomeNetOther 1852000.00
operatingIncome -1303000.00
otherOperatingExpenses 54101000.00
interestExpense 123000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 245000.00
totalRevenue 52798000.00
totalOperatingExpenses 29957000.00
costOfRevenue 24144000.00
totalOtherIncomeExpenseNet 1975000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 304000.00
netIncomeApplicableToCommonShares 120000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12491000.00
minorityInterest 135000.00
netIncome 7848000.00
sellingGeneralAdministrative 3227000.00
sellingAndMarketingExpenses 24294000.00
grossProfit 23635000.00
reconciledDepreciation 1749000.00
ebit -22064000.00
ebitda -20315000.00
depreciationAndAmortization 1749000.00
nonOperatingIncomeNetOther 16377000.00
operatingIncome -3886000.00
otherOperatingExpenses 48430000.00
interestExpense 52000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4508000.00
totalRevenue 44544000.00
totalOperatingExpenses 27521000.00
costOfRevenue 20909000.00
totalOtherIncomeExpenseNet 16429000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 7983000.00
netIncomeApplicableToCommonShares 7848000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -78000.00
minorityInterest 54000.00
netIncome -276000.00
sellingGeneralAdministrative 3825000.00
sellingAndMarketingExpenses 28229000.00
grossProfit 32205000.00
reconciledDepreciation 1959000.00
ebit -1808000.00
ebitda 151000.00
depreciationAndAmortization 1959000.00
nonOperatingIncomeNetOther -229000.00
operatingIncome 151000.00
otherOperatingExpenses 56482000.00
interestExpense 229000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 144000.00
totalRevenue 56633000.00
totalOperatingExpenses 32054000.00
costOfRevenue 24428000.00
totalOtherIncomeExpenseNet -229000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -222000.00
netIncomeApplicableToCommonShares -276000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-18
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3019000.00
minorityInterest 384000.00
netIncome 1547000.00
sellingGeneralAdministrative 2855000.00
sellingAndMarketingExpenses 30039000.00
grossProfit 36916000.00
reconciledDepreciation 3304000.00
ebit 4022000.00
ebitda 7326000.00
depreciationAndAmortization 3304000.00
nonOperatingIncomeNetOther -18202000.00
operatingIncome 4022000.00
otherOperatingExpenses 62691000.00
interestExpense 432000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1263000.00
totalRevenue 66713000.00
totalOperatingExpenses 32894000.00
costOfRevenue 29797000.00
totalOtherIncomeExpenseNet -830000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -11279000.00
netIncomeApplicableToCommonShares -11663000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -16303000.00
minorityInterest 231000.00
netIncome -11157000.00
sellingGeneralAdministrative 2471000.00
sellingAndMarketingExpenses 21771000.00
grossProfit 24071000.00
reconciledDepreciation 2251000.00
ebit -2422000.00
ebitda -171000.00
depreciationAndAmortization 2251000.00
operatingIncome -171000.00
otherOperatingExpenses 43154000.00
interestExpense 192000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -5377000.00
totalRevenue 42983000.00
totalOperatingExpenses 24242000.00
costOfRevenue 18912000.00
totalOtherIncomeExpenseNet -15940000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2012-06-30
date 2012-06-30
filing_date 2012-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3033000.00
minorityInterest 0.00
netIncome -2053000.00
sellingGeneralAdministrative 3081000.00
sellingAndMarketingExpenses 26896000.00
grossProfit 28011000.00
reconciledDepreciation 2055000.00
ebit -1966000.00
ebitda 89000.00
depreciationAndAmortization 2055000.00
operatingIncome -1966000.00
otherOperatingExpenses 47412000.00
interestExpense 300.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -924000.00
totalRevenue 45446000.00
totalOperatingExpenses 29977000.00
costOfRevenue 17435000.00
totalOtherIncomeExpenseNet -944000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2012-03-31
date 2012-03-31
filing_date 2012-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1935000.00
minorityInterest -79000.00
netIncome -1219000.00
sellingGeneralAdministrative 2573000.00
sellingAndMarketingExpenses 24161000.00
grossProfit 27106000.00
reconciledDepreciation 1878000.00
ebit 161000.00
ebitda 2039000.00
depreciationAndAmortization 1878000.00
nonOperatingIncomeNetOther -640000.00
operatingIncome -1295000.00
otherOperatingExpenses 46961000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 1667000.00
otherItems 0.00
incomeTaxExpense -637000.00
totalRevenue 47333000.00
totalOperatingExpenses 26734000.00
costOfRevenue 20227000.00
totalOtherIncomeExpenseNet -2363000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1298000.00
netIncomeApplicableToCommonShares -1219000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -25650000.00
minorityInterest 340000.00
netIncome -18502000.00
sellingGeneralAdministrative 26604000.00
sellingAndMarketingExpenses 30799000.00
grossProfit 36485000.00
reconciledDepreciation 2162000.00
ebit -16368000.00
ebitda -14206000.00
depreciationAndAmortization 2162000.00
operatingIncome -20918000.00
otherOperatingExpenses 116837000.00
interestExpense 90000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -7488000.00
totalRevenue 95919000.00
totalOperatingExpenses 57403000.00
costOfRevenue 59434000.00
totalOtherIncomeExpenseNet -4550000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2011-09-30
date 2011-09-30
filing_date 2011-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1655000.00
minorityInterest 40000.00
netIncome -1229000.00
sellingGeneralAdministrative 3311000.00
sellingAndMarketingExpenses 29860000.00
grossProfit 31914000.00
reconciledDepreciation 1613000.00
ebit -2487000.00
ebitda -874000.00
depreciationAndAmortization 1613000.00
nonOperatingIncomeNetOther -15000.00
operatingIncome -1640000.00
otherOperatingExpenses 74590000.00
interestExpense 15000.00
extraordinaryItems 0.00
nonRecurring 383000.00
otherItems 0.00
incomeTaxExpense -466000.00
totalRevenue 73333000.00
totalOperatingExpenses 33171000.00
costOfRevenue 41419000.00
totalOtherIncomeExpenseNet -383000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1189000.00
netIncomeApplicableToCommonShares -1229000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -7113000.00
minorityInterest -837000.00
netIncome -4141000.00
sellingGeneralAdministrative 2860000.00
sellingAndMarketingExpenses 24906000.00
grossProfit 22602000.00
reconciledDepreciation 1365000.00
ebit -3154000.00
ebitda -1789000.00
depreciationAndAmortization 1365000.00
nonOperatingIncomeNetOther 61000.00
operatingIncome -7174000.00
otherOperatingExpenses 55873000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 2010000.00
otherItems 0.00
incomeTaxExpense -2135000.00
totalRevenue 50709000.00
totalOperatingExpenses 27766000.00
costOfRevenue 28107000.00
totalOtherIncomeExpenseNet -2010000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -4978000.00
netIncomeApplicableToCommonShares -4141000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1509000.00
minorityInterest 59000.00
netIncome -1000000.00
sellingGeneralAdministrative 3032000.00
sellingAndMarketingExpenses 24383000.00
grossProfit 25860000.00
reconciledDepreciation 1442000.00
ebit -1555000.00
ebitda -113000.00
depreciationAndAmortization 1442000.00
operatingIncome -1555000.00
otherOperatingExpenses 56367000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -568000.00
totalRevenue 54812000.00
totalOperatingExpenses 27415000.00
costOfRevenue 28952000.00
totalOtherIncomeExpenseNet 46000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-12-31
date 2010-12-31
filing_date 2011-03-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6848000.00
minorityInterest 337000.00
netIncome 4216000.00
sellingGeneralAdministrative 3569000.00
sellingAndMarketingExpenses 31206000.00
grossProfit 41529000.00
reconciledDepreciation 2067000.00
ebit 6754000.00
ebitda 8821000.00
depreciationAndAmortization 2067000.00
operatingIncome 6754000.00
otherOperatingExpenses 76577000.00
interestExpense 1291000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2295000.00
totalRevenue 83331000.00
totalOperatingExpenses 34775000.00
costOfRevenue 41802000.00
totalOtherIncomeExpenseNet 94000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4216000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2131000.00
minorityInterest 478000.00
netIncome 852000.00
sellingGeneralAdministrative 2930000.00
sellingAndMarketingExpenses 29161000.00
grossProfit 33164000.00
reconciledDepreciation 1916000.00
ebit -843000.00
ebitda 1073000.00
depreciationAndAmortization 1916000.00
operatingIncome 1073000.00
otherOperatingExpenses 71255000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 801000.00
totalRevenue 72328000.00
totalOperatingExpenses 32091000.00
costOfRevenue 39164000.00
totalOtherIncomeExpenseNet 1058000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 852000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1048000.00
minorityInterest 48000.00
netIncome -543000.00
sellingGeneralAdministrative 3044000.00
sellingAndMarketingExpenses 27001000.00
grossProfit 28925000.00
reconciledDepreciation 1660000.00
ebit -2780000.00
ebitda -1120000.00
depreciationAndAmortization 1660000.00
operatingIncome -1120000.00
otherOperatingExpenses 57546000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -553000.00
totalRevenue 56426000.00
totalOperatingExpenses 30045000.00
costOfRevenue 27501000.00
totalOtherIncomeExpenseNet 72000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-03-31
date 2010-03-31
filing_date 2010-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -496000.00
minorityInterest 0.00
netIncome -250000.00
sellingGeneralAdministrative 2991000.00
sellingAndMarketingExpenses 29784000.00
grossProfit 32212000.00
reconciledDepreciation 1998000.00
ebit -2561000.00
ebitda -563000.00
depreciationAndAmortization 1998000.00
operatingIncome -563000.00
otherOperatingExpenses 62746000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -177000.00
totalRevenue 62183000.00
totalOperatingExpenses 32775000.00
costOfRevenue 29971000.00
totalOtherIncomeExpenseNet 67000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-12-31
date 2009-12-31
filing_date 2010-03-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4931000.00
minorityInterest 290000.00
netIncome 4030000.00
sellingGeneralAdministrative 39184000.00
sellingAndMarketingExpenses 67031000.00
grossProfit 45860000.00
reconciledDepreciation 2201000.00
ebit 6676000.00
ebitda 8877000.00
depreciationAndAmortization 2201000.00
operatingIncome 6676000.00
otherOperatingExpenses 80960000.00
interestExpense 1524000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 611000.00
totalRevenue 87636000.00
totalOperatingExpenses 39184000.00
costOfRevenue 41776000.00
totalOtherIncomeExpenseNet -1745000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4030000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1031000.00
minorityInterest 278000.00
netIncome 365000.00
sellingGeneralAdministrative 34866000.00
sellingAndMarketingExpenses 31641000.00
grossProfit 35811000.00
reconciledDepreciation 1938000.00
ebit -993000.00
ebitda 945000.00
depreciationAndAmortization 1938000.00
operatingIncome 945000.00
otherOperatingExpenses 73494000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 388000.00
totalRevenue 74439000.00
totalOperatingExpenses 34866000.00
costOfRevenue 38628000.00
totalOtherIncomeExpenseNet 86000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 365000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2115000.00
minorityInterest 0.00
netIncome -1009000.00
sellingGeneralAdministrative 2937000.00
sellingAndMarketingExpenses 30685000.00
grossProfit 31446000.00
reconciledDepreciation 1928000.00
ebit -2176000.00
ebitda -248000.00
depreciationAndAmortization 1928000.00
operatingIncome -2176000.00
otherOperatingExpenses 62651000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -838000.00
totalRevenue 60475000.00
totalOperatingExpenses 33622000.00
costOfRevenue 29029000.00
totalOtherIncomeExpenseNet 61000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-03-31
date 2009-03-31
filing_date 2009-05-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -6152000.00
minorityInterest 0.00
netIncome -3090000.00
sellingGeneralAdministrative 3269000.00
sellingAndMarketingExpenses 33943000.00
grossProfit 30986000.00
reconciledDepreciation 1617000.00
ebit -6226000.00
ebitda -4609000.00
depreciationAndAmortization 1617000.00
operatingIncome -6226000.00
otherOperatingExpenses 62149000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -2249000.00
totalRevenue 55923000.00
totalOperatingExpenses 37212000.00
costOfRevenue 24937000.00
totalOtherIncomeExpenseNet 74000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-12-31
date 2008-12-31
filing_date 2009-03-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -45524000.00
minorityInterest -115000.00
netIncome -30302000.00
sellingGeneralAdministrative 126101000.00
sellingAndMarketingExpenses 142401000.00
grossProfit 38269000.00
reconciledDepreciation 1661000.00
ebit -89264000.00
ebitda -87603000.00
depreciationAndAmortization 1661000.00
operatingIncome -47177000.00
otherOperatingExpenses 121674000.00
interestExpense 1216000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -3511000.00
totalRevenue 74497000.00
totalOperatingExpenses 85446000.00
costOfRevenue 36228000.00
totalOtherIncomeExpenseNet 42087000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-09-30
date 2008-09-30
filing_date 2008-11-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -16922000.00
minorityInterest 115000.00
netIncome -10115000.00
sellingGeneralAdministrative 37175000.00
sellingAndMarketingExpenses 34049000.00
grossProfit 33845000.00
reconciledDepreciation 2138000.00
ebit -3428000.00
ebitda -1290000.00
depreciationAndAmortization 2138000.00
operatingIncome -17277000.00
otherOperatingExpenses 77562000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -6922000.00
totalRevenue 60285000.00
totalOperatingExpenses 51122000.00
costOfRevenue 26440000.00
totalOtherIncomeExpenseNet -13849000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -2581000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4184000.00
minorityInterest 0.00
netIncome 2581000.00
sellingGeneralAdministrative 63508000.00
sellingAndMarketingExpenses 33704000.00
grossProfit 36153000.00
reconciledDepreciation 2342000.00
ebit -58625000.00
ebitda -56283000.00
depreciationAndAmortization 2342000.00
operatingIncome -27355000.00
otherOperatingExpenses 84572000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1653000.00
totalRevenue 57217000.00
totalOperatingExpenses 63508000.00
costOfRevenue 21064000.00
totalOtherIncomeExpenseNet 31270000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2581000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3135000.00
minorityInterest 0.00
netIncome 2213000.00
sellingGeneralAdministrative 38312000.00
sellingAndMarketingExpenses 34933000.00
grossProfit 40978000.00
reconciledDepreciation 2494000.00
ebit 2197000.00
ebitda 4691000.00
depreciationAndAmortization 2494000.00
operatingIncome 2666000.00
otherOperatingExpenses 62507000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1238000.00
totalRevenue 65173000.00
totalOperatingExpenses 38312000.00
costOfRevenue 24195000.00
totalOtherIncomeExpenseNet 469000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2213000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-17
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7332000.00
minorityInterest 233000.00
netIncome 4200000.00
sellingGeneralAdministrative 44568000.00
sellingAndMarketingExpenses 141749000.00
grossProfit 51127000.00
reconciledDepreciation 3679000.00
ebit 9678000.00
ebitda 13357000.00
depreciationAndAmortization 3679000.00
operatingIncome 6559000.00
otherOperatingExpenses 75247000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2899000.00
totalRevenue 81806000.00
totalOperatingExpenses 44568000.00
costOfRevenue 30679000.00
totalOtherIncomeExpenseNet -3119000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4200000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5224000.00
minorityInterest 246000.00
netIncome 2918000.00
sellingGeneralAdministrative 41948000.00
sellingAndMarketingExpenses 37875000.00
grossProfit 46144000.00
reconciledDepreciation 3250000.00
ebit 3168000.00
ebitda 6418000.00
depreciationAndAmortization 3250000.00
operatingIncome 4196000.00
otherOperatingExpenses 66122000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2060000.00
totalRevenue 70318000.00
totalOperatingExpenses 41948000.00
costOfRevenue 24174000.00
totalOtherIncomeExpenseNet 1028000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2918000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -783000.00
minorityInterest 0.00
netIncome -346000.00
sellingGeneralAdministrative 35558000.00
sellingAndMarketingExpenses 31490000.00
grossProfit 33631000.00
reconciledDepreciation 3055000.00
ebit -3071000.00
ebitda -16000.00
depreciationAndAmortization 3055000.00
operatingIncome -1927000.00
otherOperatingExpenses 54288000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -309000.00
totalRevenue 52361000.00
totalOperatingExpenses 35558000.00
costOfRevenue 18730000.00
totalOtherIncomeExpenseNet 1144000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -1752000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2828000.00
minorityInterest 0.00
netIncome 1752000.00
sellingGeneralAdministrative 35851000.00
sellingAndMarketingExpenses 32012000.00
grossProfit 37476000.00
reconciledDepreciation 2305000.00
ebit 422000.00
ebitda 2727000.00
depreciationAndAmortization 2305000.00
operatingIncome 1625000.00
otherOperatingExpenses 56833000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1117000.00
totalRevenue 58458000.00
totalOperatingExpenses 35851000.00
costOfRevenue 20982000.00
totalOtherIncomeExpenseNet 1203000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1752000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7562000.00
minorityInterest 306000.00
netIncome 4266000.00
sellingGeneralAdministrative 41352000.00
sellingAndMarketingExpenses 119700000.00
grossProfit 47648000.00
reconciledDepreciation 2268000.00
ebit 6268000.00
ebitda 8536000.00
depreciationAndAmortization 2268000.00
operatingIncome 6296000.00
otherOperatingExpenses 66485000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2990000.00
totalRevenue 72781000.00
totalOperatingExpenses 41352000.00
costOfRevenue 25133000.00
totalOtherIncomeExpenseNet 28000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4266000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2522000.00
minorityInterest 0.00
netIncome 1653000.00
sellingGeneralAdministrative 31619000.00
sellingAndMarketingExpenses 27963000.00
grossProfit 32629000.00
reconciledDepreciation 2403000.00
ebit 945000.00
ebitda 3348000.00
depreciationAndAmortization 2403000.00
operatingIncome 1010000.00
otherOperatingExpenses 50776000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 977000.00
totalRevenue 51786000.00
totalOperatingExpenses 31619000.00
costOfRevenue 19157000.00
totalOtherIncomeExpenseNet 65000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1654000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2125000.00
minorityInterest -85000.00
netIncome -1166000.00
sellingGeneralAdministrative 29567000.00
sellingAndMarketingExpenses 26016000.00
grossProfit 26891000.00
reconciledDepreciation 1456000.00
ebit -2695000.00
ebitda -1239000.00
depreciationAndAmortization 1456000.00
operatingIncome -2676000.00
otherOperatingExpenses 45837000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -804000.00
totalRevenue 43161000.00
totalOperatingExpenses 29567000.00
costOfRevenue 16270000.00
totalOtherIncomeExpenseNet 19000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -890000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1587000.00
minorityInterest 85000.00
netIncome 890000.00
sellingGeneralAdministrative 32152000.00
sellingAndMarketingExpenses 28906000.00
grossProfit 33162000.00
reconciledDepreciation 1682000.00
ebit 476000.00
ebitda 2158000.00
depreciationAndAmortization 1682000.00
operatingIncome 1010000.00
otherOperatingExpenses 50742000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 612000.00
totalRevenue 51752000.00
totalOperatingExpenses 32152000.00
costOfRevenue 18590000.00
totalOtherIncomeExpenseNet 534000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 890000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2708000.00
minorityInterest 257000.00
netIncome 1481000.00
sellingGeneralAdministrative 36304000.00
sellingAndMarketingExpenses 67639000.00
grossProfit 39496000.00
reconciledDepreciation 1755000.00
ebit 3762000.00
ebitda 5517000.00
depreciationAndAmortization 1755000.00
operatingIncome 3192000.00
otherOperatingExpenses 61131000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 970000.00
totalRevenue 64323000.00
totalOperatingExpenses 36304000.00
costOfRevenue 24827000.00
totalOtherIncomeExpenseNet -570000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1481000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1079000.00
minorityInterest 168000.00
netIncome 505000.00
sellingGeneralAdministrative 15835000.00
sellingAndMarketingExpenses 13682000.00
grossProfit 16713000.00
reconciledDepreciation 999000.00
ebit 879000.00
ebitda 1878000.00
depreciationAndAmortization 999000.00
operatingIncome 878000.00
otherOperatingExpenses 29261000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 406000.00
totalRevenue 30139000.00
totalOperatingExpenses 15835000.00
costOfRevenue 13426000.00
totalOtherIncomeExpenseNet -1000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 505000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1279000.00
minorityInterest 19000.00
netIncome -766000.00
sellingGeneralAdministrative 11828000.00
sellingAndMarketingExpenses 9935000.00
grossProfit 10557000.00
reconciledDepreciation 850000.00
ebit -1218000.00
ebitda -368000.00
depreciationAndAmortization 850000.00
operatingIncome -1271000.00
otherOperatingExpenses 22977000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -532000.00
totalRevenue 21706000.00
totalOperatingExpenses 11828000.00
costOfRevenue 11149000.00
totalOtherIncomeExpenseNet -53000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -116000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 403000.00
minorityInterest 157000.00
netIncome 116000.00
sellingGeneralAdministrative 13462000.00
sellingAndMarketingExpenses 11690000.00
grossProfit 13749000.00
reconciledDepreciation 1097000.00
ebit 196000.00
ebitda 1293000.00
depreciationAndAmortization 1097000.00
operatingIncome 287000.00
otherOperatingExpenses 26037000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 130000.00
totalRevenue 26324000.00
totalOperatingExpenses 13462000.00
costOfRevenue 12575000.00
totalOtherIncomeExpenseNet 91000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 116000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -164000.00
minorityInterest 571000.00
netIncome -564000.00
sellingGeneralAdministrative 16971000.00
sellingAndMarketingExpenses 46060000.00
grossProfit 16968000.00
reconciledDepreciation 2240000.00
ebit 183000.00
ebitda 2423000.00
depreciationAndAmortization 2240000.00
operatingIncome -3000.00
otherOperatingExpenses 34831000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -171000.00
totalRevenue 34828000.00
totalOperatingExpenses 16971000.00
costOfRevenue 17860000.00
totalOtherIncomeExpenseNet -186000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-09-30
date 2004-09-30
filing_date 2004-10-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2186000.00
minorityInterest 200000.00
netIncome -1530000.00
sellingGeneralAdministrative 12151000.00
sellingAndMarketingExpenses 10270000.00
grossProfit 9827000.00
reconciledDepreciation 835000.00
ebit -2407000.00
ebitda -1572000.00
depreciationAndAmortization 835000.00
operatingIncome -2324000.00
otherOperatingExpenses 23347000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -856000.00
totalRevenue 21023000.00
totalOperatingExpenses 12151000.00
costOfRevenue 11196000.00
totalOtherIncomeExpenseNet 83000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-06-30
date 2004-06-30
filing_date 2004-08-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3558000.00
minorityInterest -172000.00
netIncome -2215000.00
sellingGeneralAdministrative 12174000.00
sellingAndMarketingExpenses 10171000.00
grossProfit 8540000.00
reconciledDepreciation 901000.00
ebit -3662000.00
ebitda -2761000.00
depreciationAndAmortization 901000.00
operatingIncome -3634000.00
otherOperatingExpenses 20665000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1297000.00
totalRevenue 17031000.00
totalOperatingExpenses 12174000.00
costOfRevenue 8491000.00
totalOtherIncomeExpenseNet 28000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-03-31
date 2004-03-31
filing_date 2004-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -273000.00
minorityInterest 172000.00
netIncome -329000.00
sellingGeneralAdministrative 13005000.00
sellingAndMarketingExpenses 10957000.00
grossProfit 12676000.00
reconciledDepreciation 923000.00
ebit -353000.00
ebitda 570000.00
depreciationAndAmortization 923000.00
operatingIncome -329000.00
otherOperatingExpenses 24104000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -116000.00
totalRevenue 23775000.00
totalOperatingExpenses 13005000.00
costOfRevenue 11099000.00
totalOtherIncomeExpenseNet 24000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-12-31
date 2003-12-31
filing_date 2004-03-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 879337.00
minorityInterest 352000.00
netIncome 341187.00
sellingGeneralAdministrative 17275638.00
sellingAndMarketingExpenses 45183955000.00
grossProfit 17366665.00
reconciledDepreciation 679613.00
ebit -667400.00
ebitda 12213.00
depreciationAndAmortization 679613.00
operatingIncome 91027.00
otherOperatingExpenses 34655571.00
interestExpense 73965000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 186482.00
totalRevenue 34746598.00
totalOperatingExpenses 17275638.00
costOfRevenue 17379933.00
totalOtherIncomeExpenseNet 758427.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 341000.00
2003-09-30
date 2003-09-30
filing_date 2003-10-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -76529.00
minorityInterest 167000.00
netIncome -201210.00
sellingGeneralAdministrative 12254179.00
sellingAndMarketingExpenses 10177799.00
grossProfit 12270294.00
reconciledDepreciation 789394.00
ebit 126396.00
ebitda 915790.00
depreciationAndAmortization 789394.00
operatingIncome 16115.00
otherOperatingExpenses 23517324.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -43790.00
totalRevenue 23533439.00
totalOperatingExpenses 12254179.00
costOfRevenue 11263145.00
totalOtherIncomeExpenseNet -110281.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-06-30
date 2003-06-30
filing_date 2003-07-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1068446.00
minorityInterest 98000.00
netIncome -759183.00
sellingGeneralAdministrative 11804769.00
sellingAndMarketingExpenses 9518831.00
grossProfit 10815473.00
reconciledDepreciation 757862.00
ebit -898376.00
ebitda -140514.00
depreciationAndAmortization 757862.00
operatingIncome -989296.00
otherOperatingExpenses 21341124.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -405491.00
totalRevenue 20351828.00
totalOperatingExpenses 11804769.00
costOfRevenue 9536355.00
totalOtherIncomeExpenseNet -90920.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-03-31
date 2003-03-31
filing_date 2003-05-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -470828.00
minorityInterest 80000.00
netIncome -352548.00
sellingGeneralAdministrative 13020783.00
sellingAndMarketingExpenses 10606173.00
grossProfit 12620738.00
reconciledDepreciation 853900.00
ebit -314586.00
ebitda 539314.00
depreciationAndAmortization 853900.00
operatingIncome -400045.00
otherOperatingExpenses 23768283.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -198558.00
totalRevenue 23368238.00
totalOperatingExpenses 13020783.00
costOfRevenue 10747500.00
totalOtherIncomeExpenseNet -85459.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-12-31
date 2002-12-31
filing_date 2003-03-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3651608.00
minorityInterest 53000.00
netIncome 2314146.00
sellingGeneralAdministrative 19172916.00
grossProfit 22449707.00
reconciledDepreciation 574193.00
ebit 2931276.00
ebitda 3505469.00
depreciationAndAmortization 574193.00
operatingIncome 3652744.00
otherOperatingExpenses 33984956.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1284072.00
totalRevenue 37261747.00
totalOperatingExpenses 19172916.00
costOfRevenue 14812040.00
totalOtherIncomeExpenseNet 345515.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2314000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2125655.00
minorityInterest -8000.00
netIncome 1394792.00
sellingGeneralAdministrative 12784099.00
sellingAndMarketingExpenses 10700319.00
grossProfit 15029777.00
reconciledDepreciation 699278.00
ebit 2407355.00
ebitda 3106633.00
depreciationAndAmortization 699278.00
operatingIncome 2245678.00
otherOperatingExpenses 23547922.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 754607.00
totalRevenue 25793600.00
totalOperatingExpenses 12784099.00
costOfRevenue 10763823.00
totalOtherIncomeExpenseNet -161677.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1395000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1568285.00
minorityInterest 8000.00
netIncome 1003409.00
sellingGeneralAdministrative 12505027.00
sellingAndMarketingExpenses 10439462.00
grossProfit 14182215.00
reconciledDepreciation 503955.00
ebit 1843607.00
ebitda 2347562.00
depreciationAndAmortization 503955.00
operatingIncome 1677188.00
otherOperatingExpenses 22390238.00
interestExpense 57516.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 556741.00
totalRevenue 24067426.00
totalOperatingExpenses 12505027.00
costOfRevenue 9885211.00
totalOtherIncomeExpenseNet -166419.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1004000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1144657.00
minorityInterest 3000.00
netIncome 735642.00
sellingGeneralAdministrative 12717745.00
sellingAndMarketingExpenses 10591253.00
grossProfit 14268912.00
reconciledDepreciation 533892.00
ebit 2013642.00
ebitda 2547534.00
depreciationAndAmortization 533892.00
operatingIncome 1175214.00
otherOperatingExpenses 22732373.00
interestExpense 55965.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 406353.00
totalRevenue 24283540.00
totalOperatingExpenses 12717745.00
costOfRevenue 10014628.00
totalOtherIncomeExpenseNet -462475.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 735000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2236991.00
minorityInterest 121000.00
netIncome 2114693.00
sellingGeneralAdministrative 18633508.00
sellingAndMarketingExpenses 43583062000.00
grossProfit 21168908.00
reconciledDepreciation 704691.00
ebit 2552196.00
ebitda 3256887.00
depreciationAndAmortization 704691.00
operatingIncome 2535400.00
otherOperatingExpenses 32565837.00
interestExpense 60854000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 928464.00
totalRevenue 35101237.00
totalOperatingExpenses 18633508.00
costOfRevenue 13932329.00
totalOtherIncomeExpenseNet -16796.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2115000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1923877.00
minorityInterest 283000.00
netIncome 969464.00
sellingGeneralAdministrative 12429326.00
sellingAndMarketingExpenses 10468798.00
grossProfit 14221629.00
reconciledDepreciation 754358.00
ebit 1724009.00
ebitda 2478367.00
depreciationAndAmortization 754358.00
operatingIncome 1792303.00
otherOperatingExpenses 22153400.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 671434.00
totalRevenue 23945703.00
totalOperatingExpenses 12429326.00
costOfRevenue 9724074.00
totalOtherIncomeExpenseNet 68294.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 969000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1589474.00
minorityInterest 440000.00
netIncome 552403.00
sellingGeneralAdministrative 11698299.00
sellingAndMarketingExpenses 9859309.00
grossProfit 13246703.00
reconciledDepreciation 409310.00
ebit 1377425.00
ebitda 1786735.00
depreciationAndAmortization 409310.00
operatingIncome 1548404.00
otherOperatingExpenses 20470291.00
interestExpense 129909.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 596529.00
totalRevenue 22018695.00
totalOperatingExpenses 11698299.00
costOfRevenue 8771992.00
totalOtherIncomeExpenseNet 170979.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 553000.00
2001-03-31
date 2001-03-31
filing_date 2001-05-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 803063.00
minorityInterest 83000.00
netIncome 419028.00
sellingGeneralAdministrative 10088558.00
grossProfit 10823923.00
reconciledDepreciation 995570.00
ebit 550750.00
ebitda 1546320.00
depreciationAndAmortization 995570.00
operatingIncome 735365.00
otherOperatingExpenses 16936148.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 301390.00
totalRevenue 17671513.00
totalOperatingExpenses 10088558.00
costOfRevenue 6847590.00
totalOtherIncomeExpenseNet 184615.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 419000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2619069.00
minorityInterest -14000.00
netIncome 1665717.00
sellingGeneralAdministrative 11604895.00
grossProfit 14834513.00
reconciledDepreciation 535029.00
ebit 2771628.00
ebitda 3306657.00
depreciationAndAmortization 535029.00
operatingIncome 2694589.00
otherOperatingExpenses 20318986.00
interestExpense 209000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 953352.00
totalRevenue 23013575.00
totalOperatingExpenses 12139924.00
costOfRevenue 8179062.00
totalOtherIncomeExpenseNet -77039.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1666000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 936202.00
minorityInterest 14000.00
netIncome 579410.00
sellingGeneralAdministrative 7146119.00
grossProfit 8629409.00
reconciledDepreciation 500913.00
ebit 1024908.00
ebitda 1525821.00
depreciationAndAmortization 500913.00
operatingIncome 982377.00
otherOperatingExpenses 12647647.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 356792.00
totalRevenue 13630024.00
totalOperatingExpenses 7647032.00
costOfRevenue 5000615.00
totalOtherIncomeExpenseNet -42531.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 579000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 320665.00
minorityInterest -5000.00
netIncome 200452.00
sellingGeneralAdministrative 6435979.00
grossProfit 7066901.00
reconciledDepreciation 336481.00
ebit 172523.00
ebitda 509004.00
depreciationAndAmortization 336481.00
operatingIncome 294441.00
otherOperatingExpenses 11091541.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 120213.00
totalRevenue 11385982.00
totalOperatingExpenses 6772460.00
costOfRevenue 4319081.00
totalOtherIncomeExpenseNet 121918.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 201000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 328422.00
minorityInterest 5000.00
netIncome 203292.00
sellingGeneralAdministrative 7179767.00
grossProfit 7923553.00
reconciledDepreciation 287427.00
ebit 532654.00
ebitda 820081.00
depreciationAndAmortization 287427.00
operatingIncome 456359.00
otherOperatingExpenses 12102078.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 125130.00
totalRevenue 12558437.00
totalOperatingExpenses 7467194.00
costOfRevenue 4634884.00
totalOtherIncomeExpenseNet -76295.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 203000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
incomeBeforeTax 1681134.00
netIncome 1018345.00
sellingGeneralAdministrative 8924464.00
grossProfit 11211867.00
reconciledDepreciation 462992.00
ebit 1953252.00
ebitda 2416244.00
depreciationAndAmortization 462992.00
operatingIncome 1824411.00
otherOperatingExpenses 16000251.00
incomeTaxExpense 662789.00
totalRevenue 17824662.00
totalOperatingExpenses 9387456.00
costOfRevenue 6612795.00
totalOtherIncomeExpenseNet -128841.00
1999-09-30
date 1999-09-30
filing_date 1999-11-30
currency_symbol USD
incomeBeforeTax 900000.00
netIncome 600000.00
grossProfit 6200000.00
ebit 400000.00
ebitda -300000.00
depreciationAndAmortization -700000.00
operatingIncome 400000.00
otherOperatingExpenses 9900000.00
incomeTaxExpense 300000.00
totalRevenue 10300000.00
totalOperatingExpenses 5800000.00
costOfRevenue 4100000.00
totalOtherIncomeExpenseNet 700000.00
1999-06-30
date 1999-06-30
filing_date 1999-06-30
currency_symbol USD
netIncome 100000.00
grossProfit 8100000.00
ebitda 8100000.00
operatingIncome 8100000.00
incomeTaxExpense -100000.00
totalRevenue 8100000.00
1999-03-31
date 1999-03-31
filing_date 1999-03-31
currency_symbol USD
netIncome 100000.00
grossProfit 9500000.00
ebitda 9500000.00
operatingIncome 9500000.00
incomeTaxExpense -100000.00
totalRevenue 9500000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-06
currency_symbol USD
incomeBeforeTax -2533000.00
netIncome -2735000.00
sellingGeneralAdministrative 7181000.00
sellingAndMarketingExpenses 64155000.00
grossProfit 71120000.00
reconciledDepreciation 15938000.00
ebit -16154000.00
ebitda -216000.00
depreciationAndAmortization 15938000.00
nonOperatingIncomeNetOther -268000.00
operatingIncome -216000.00
otherOperatingExpenses 82251000.00
interestExpense 268000.00
taxProvision 202000.00
netInterestIncome -268000.00
nonRecurring 49000.00
incomeTaxExpense 202000.00
totalRevenue 82035000.00
totalOperatingExpenses 71336000.00
costOfRevenue 10915000.00
totalOtherIncomeExpenseNet -2317000.00
discontinuedOperations -360000.00
netIncomeFromContinuingOps -2735000.00
netIncomeApplicableToCommonShares -3095000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-28
currency_symbol USD
incomeBeforeTax 1720000.00
netIncome 3731000.00
sellingGeneralAdministrative 6125000.00
sellingAndMarketingExpenses 60577000.00
grossProfit 69047000.00
reconciledDepreciation 13145000.00
ebit -10440000.00
ebitda 2705000.00
depreciationAndAmortization 13145000.00
operatingIncome -10440000.00
otherOperatingExpenses 77228000.00
interestExpense 265000.00
taxProvision -2011000.00
netInterestIncome -265000.00
incomeTaxExpense -2011000.00
totalRevenue 79573000.00
totalOperatingExpenses 66702000.00
costOfRevenue 10526000.00
totalOtherIncomeExpenseNet 12160000.00
discontinuedOperations -360000.00
netIncomeFromContinuingOps 3731000.00
netIncomeApplicableToCommonShares 3731000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-02
currency_symbol USD
incomeBeforeTax 699000.00
netIncome 519000.00
sellingGeneralAdministrative 5867000.00
sellingAndMarketingExpenses 56937000.00
grossProfit 58176000.00
reconciledDepreciation 12042000.00
ebit -16670000.00
ebitda -4628000.00
depreciationAndAmortization 12042000.00
nonOperatingIncomeNetOther 5327000.00
operatingIncome -4628000.00
otherOperatingExpenses 71455000.00
interestExpense 5327000.00
taxProvision 180000.00
netInterestIncome 5327000.00
incomeTaxExpense 180000.00
totalRevenue 66827000.00
totalOperatingExpenses 62804000.00
costOfRevenue 8651000.00
totalOtherIncomeExpenseNet 5327000.00
discontinuedOperations -360000.00
netIncomeFromContinuingOps 519000.00
netIncomeApplicableToCommonShares 519000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-24
currency_symbol USD
incomeBeforeTax -17847000.00
netIncome -17892000.00
sellingGeneralAdministrative 5780000.00
sellingAndMarketingExpenses 58292000.00
grossProfit 46868000.00
reconciledDepreciation 9595000.00
ebit -26799000.00
ebitda -17204000.00
depreciationAndAmortization 9595000.00
nonOperatingIncomeNetOther -643000.00
operatingIncome -17204000.00
otherOperatingExpenses 71183000.00
interestExpense 643000.00
taxProvision 45000.00
interestIncome 643000.00
netInterestIncome -643000.00
extraordinaryItems -258000.00
incomeTaxExpense 45000.00
totalRevenue 53979000.00
totalOperatingExpenses 64072000.00
costOfRevenue 7111000.00
totalOtherIncomeExpenseNet -643000.00
discontinuedOperations -258000.00
netIncomeFromContinuingOps -17892000.00
netIncomeApplicableToCommonShares -18150000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-04
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -35737000.00
netIncome -33793000.00
sellingGeneralAdministrative 5909000.00
sellingAndMarketingExpenses 68321000.00
grossProfit 38138000.00
reconciledDepreciation 6989000.00
ebit -43081000.00
ebitda -36092000.00
depreciationAndAmortization 6989000.00
nonOperatingIncomeNetOther 355000.00
operatingIncome -36092000.00
otherOperatingExpenses 79935000.00
interestExpense 0.00
taxProvision -1944000.00
interestIncome 355000.00
netInterestIncome 355000.00
extraordinaryItems 320000.00
incomeTaxExpense -1944000.00
totalRevenue 43843000.00
totalOperatingExpenses 74230000.00
costOfRevenue 5705000.00
totalOtherIncomeExpenseNet 355000.00
discontinuedOperations 320000.00
netIncomeFromContinuingOps -33793000.00
netIncomeApplicableToCommonShares -33793000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-27
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -24626000.00
netIncome -23272000.00
sellingGeneralAdministrative 5525000.00
sellingAndMarketingExpenses 43979000.00
grossProfit 24363000.00
reconciledDepreciation 4903000.00
ebit -30044000.00
ebitda -25141000.00
depreciationAndAmortization 4903000.00
nonOperatingIncomeNetOther 515000.00
operatingIncome -25141000.00
otherOperatingExpenses 53431000.00
interestExpense 515000.00
taxProvision -925000.00
interestIncome 515000.00
netInterestIncome 515000.00
extraordinaryItems -2441000.00
incomeTaxExpense -925000.00
totalRevenue 28290000.00
totalOperatingExpenses 49504000.00
costOfRevenue 3927000.00
totalOtherIncomeExpenseNet 515000.00
discontinuedOperations 429000.00
netIncomeFromContinuingOps -23701000.00
netIncomeApplicableToCommonShares -23272000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -16926000.00
netIncome 87066000.00
sellingGeneralAdministrative 6020000.00
sellingAndMarketingExpenses 24960000.00
grossProfit 14405000.00
ebit -20259000.00
ebitda -16575000.00
depreciationAndAmortization 3684000.00
nonOperatingIncomeNetOther -351000.00
operatingIncome -16575000.00
otherOperatingExpenses 33822000.00
interestExpense 351000.00
taxProvision -6144000.00
interestIncome 351000.00
netInterestIncome -351000.00
extraordinaryItems 97848000.00
incomeTaxExpense -6144000.00
totalRevenue 17247000.00
totalOperatingExpenses 30980000.00
costOfRevenue 2842000.00
totalOtherIncomeExpenseNet -351000.00
discontinuedOperations 97848000.00
netIncomeFromContinuingOps -10782000.00
netIncomeApplicableToCommonShares 87066000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-15
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 2310000.00
minorityInterest 4853000.00
netIncome -11706000.00
sellingGeneralAdministrative 16428000.00
sellingAndMarketingExpenses 64160000.00
grossProfit 84769000.00
ebit -994000.00
ebitda 4181000.00
depreciationAndAmortization 5175000.00
nonOperatingIncomeNetOther -1871000.00
operatingIncome 4181000.00
otherOperatingExpenses 183837000.00
interestExpense 1406000.00
taxProvision -3000.00
interestIncome 311000.00
extraordinaryItems -1993000.00
incomeTaxExpense 1219000.00
totalRevenue 188018000.00
totalOperatingExpenses 80588000.00
costOfRevenue 103249000.00
totalOtherIncomeExpenseNet -465000.00
discontinuedOperations -2687000.00
netIncomeFromContinuingOps -9019000.00
netIncomeApplicableToCommonShares -11012000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-16
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -4261000.00
minorityInterest 959000.00
netIncome -9916000.00
sellingGeneralAdministrative 11161000.00
sellingAndMarketingExpenses 68723000.00
grossProfit 75505000.00
ebit -9309000.00
ebitda -5097000.00
depreciationAndAmortization 4212000.00
nonOperatingIncomeNetOther 825000.00
operatingIncome -5086000.00
otherOperatingExpenses 171073000.00
interestExpense 600000.00
incomeTaxExpense 1369000.00
totalRevenue 166694000.00
totalOperatingExpenses 79884000.00
costOfRevenue 91189000.00
totalOtherIncomeExpenseNet 718000.00
discontinuedOperations -3327000.00
netIncomeFromContinuingOps -5630000.00
netIncomeApplicableToCommonShares -9916000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-31
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 5876000.00
minorityInterest 659000.00
netIncome 401000.00
sellingGeneralAdministrative 22216000.00
sellingAndMarketingExpenses 64657000.00
grossProfit 65308000.00
ebit -50545000.00
ebitda -46585000.00
depreciationAndAmortization 3960000.00
nonOperatingIncomeNetOther 27517000.00
operatingIncome -21641000.00
otherOperatingExpenses 177028000.00
interestExpense 2421000.00
nonRecurring 76000.00
incomeTaxExpense 2821000.00
totalRevenue 155463000.00
totalOperatingExpenses 86873000.00
costOfRevenue 90155000.00
totalOtherIncomeExpenseNet 25020000.00
discontinuedOperations -1995000.00
netIncomeFromContinuingOps -20098000.00
netIncomeApplicableToCommonShares -22752000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-18
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -18252000.00
minorityInterest 305000.00
netIncome -12882000.00
sellingGeneralAdministrative 10980000.00
sellingAndMarketingExpenses 102867000.00
grossProfit 116104000.00
ebit 3924000.00
ebitda 13412000.00
depreciationAndAmortization 9488000.00
nonOperatingIncomeNetOther -18842000.00
operatingIncome 590000.00
otherOperatingExpenses 200218000.00
interestExpense 432000.00
nonRecurring 1667000.00
incomeTaxExpense -5675000.00
totalRevenue 202475000.00
totalOperatingExpenses 113847000.00
costOfRevenue 86371000.00
totalOtherIncomeExpenseNet -20077000.00
netIncomeFromContinuingOps -12577000.00
netIncomeApplicableToCommonShares -12882000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-15
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -35927000.00
minorityInterest -398000.00
netIncome -24872000.00
sellingGeneralAdministrative 35747000.00
sellingAndMarketingExpenses 110008000.00
grossProfit 116861000.00
ebit -21951000.00
ebitda -15369000.00
depreciationAndAmortization 6582000.00
nonOperatingIncomeNetOther -4640000.00
operatingIncome -31287000.00
otherOperatingExpenses 303667000.00
interestExpense 90000.00
nonRecurring 2393000.00
incomeTaxExpense -10657000.00
totalRevenue 274773000.00
totalOperatingExpenses 145755000.00
costOfRevenue 157912000.00
totalOtherIncomeExpenseNet -6943000.00
netIncomeFromContinuingOps -25270000.00
netIncomeApplicableToCommonShares -24872000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-11
currency_symbol USD
incomeBeforeTax 7435000.00
minorityInterest 794000.00
netIncome 4275000.00
sellingGeneralAdministrative 12534000.00
sellingAndMarketingExpenses 117152000.00
grossProfit 135830000.00
ebit -1497000.00
ebitda 6144000.00
depreciationAndAmortization 7641000.00
operatingIncome 6144000.00
otherOperatingExpenses 268124000.00
interestExpense 1291000.00
incomeTaxExpense 2366000.00
totalRevenue 274268000.00
totalOperatingExpenses 129686000.00
costOfRevenue 138438000.00
totalOtherIncomeExpenseNet 1291000.00
netIncomeApplicableToCommonShares 4275000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-16
currency_symbol USD
incomeBeforeTax -2305000.00
netIncome 296000.00
sellingGeneralAdministrative 13225000.00
sellingAndMarketingExpenses 131659000.00
grossProfit 144103000.00
ebit -8465000.00
ebitda -781000.00
depreciationAndAmortization 7684000.00
operatingIncome -781000.00
otherOperatingExpenses 279254000.00
interestExpense 1524000.00
incomeTaxExpense -2088000.00
totalRevenue 278473000.00
totalOperatingExpenses 144884000.00
costOfRevenue 134370000.00
totalOtherIncomeExpenseNet -1524000.00
netIncomeApplicableToCommonShares 296000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-13
currency_symbol USD
incomeBeforeTax -55127000.00
netIncome -35623000.00
sellingGeneralAdministrative 238388000.00
sellingAndMarketingExpenses 142401000.00
grossProfit 149245000.00
ebit -121943000.00
ebitda -113308000.00
depreciationAndAmortization 8635000.00
operatingIncome -89143000.00
otherOperatingExpenses 346315000.00
interestExpense 0.00
incomeTaxExpense -7542000.00
totalRevenue 257172000.00
totalOperatingExpenses 238388000.00
costOfRevenue 107927000.00
totalOtherIncomeExpenseNet 32800000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-17
currency_symbol USD
incomeBeforeTax 14601000.00
minorityInterest 310000.00
netIncome 8524000.00
sellingGeneralAdministrative 157925000.00
sellingAndMarketingExpenses 141749000.00
grossProfit 168378000.00
ebit 10197000.00
ebitda 22486000.00
depreciationAndAmortization 12289000.00
operatingIncome 10453000.00
otherOperatingExpenses 252490000.00
interestExpense 0.00
incomeTaxExpense 5767000.00
totalRevenue 262943000.00
totalOperatingExpenses 157925000.00
costOfRevenue 94565000.00
totalOtherIncomeExpenseNet 256000.00
netIncomeApplicableToCommonShares 8524000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-14
currency_symbol USD
incomeBeforeTax 9546000.00
minorityInterest 128000.00
netIncome 5644000.00
sellingGeneralAdministrative 134689000.00
sellingAndMarketingExpenses 119700000.00
grossProfit 140330000.00
ebit 4996000.00
ebitda 12805000.00
depreciationAndAmortization 7809000.00
operatingIncome 5641000.00
otherOperatingExpenses 213839000.00
interestExpense 0.00
incomeTaxExpense 3774000.00
totalRevenue 219480000.00
totalOperatingExpenses 134689000.00
costOfRevenue 79150000.00
totalOtherIncomeExpenseNet 645000.00
netIncomeApplicableToCommonShares 5644000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
incomeBeforeTax 2911000.00
minorityInterest 601000.00
netIncome 1336000.00
sellingGeneralAdministrative 77429000.00
sellingAndMarketingExpenses 67639000.00
grossProfit 80515000.00
ebit 3619000.00
ebitda 8320000.00
depreciationAndAmortization 4701000.00
operatingIncome 3086000.00
otherOperatingExpenses 139406000.00
interestExpense 0.00
incomeTaxExpense 974000.00
totalRevenue 142492000.00
totalOperatingExpenses 77429000.00
costOfRevenue 61977000.00
totalOtherIncomeExpenseNet -533000.00
netIncomeApplicableToCommonShares 1336000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-03
currency_symbol USD
incomeBeforeTax -6181000.00
minorityInterest 897000.00
netIncome -4638000.00
sellingGeneralAdministrative 54301000.00
sellingAndMarketingExpenses 46060000.00
grossProfit 48011000.00
ebit -6239000.00
ebitda -1340000.00
depreciationAndAmortization 4899000.00
operatingIncome -6290000.00
otherOperatingExpenses 102947000.00
interestExpense 0.00
incomeTaxExpense -2440000.00
totalRevenue 96657000.00
totalOperatingExpenses 54301000.00
costOfRevenue 48646000.00
totalOtherIncomeExpenseNet -51000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-12
currency_symbol USD
incomeBeforeTax -736466.00
minorityInterest 697000.00
netIncome -971755.00
sellingGeneralAdministrative 54355369.00
sellingAndMarketingExpenses 45183955000.00
grossProfit 53073170.00
ebit -1753967.00
ebitda 1326802.00
depreciationAndAmortization 3080769.00
operatingIncome -1282199.00
otherOperatingExpenses 103282302.00
interestExpense 73965000.00
incomeTaxExpense -461356.00
totalRevenue 102000103.00
totalOperatingExpenses 54355369.00
costOfRevenue 48926933.00
totalOtherIncomeExpenseNet 471768.00
2002-12-31
date 2002-12-31
filing_date 2003-03-12
currency_symbol USD
incomeBeforeTax 8490204.00
minorityInterest 40000.00
netIncome 5447988.00
sellingGeneralAdministrative 57179787.00
grossProfit 65930611.00
ebit 9195880.00
ebitda 11507198.00
depreciationAndAmortization 2311318.00
operatingIncome 8750824.00
otherOperatingExpenses 102655489.00
interestExpense 0.00
incomeTaxExpense 3001773.00
totalRevenue 111406313.00
totalOperatingExpenses 57179787.00
costOfRevenue 45475702.00
totalOtherIncomeExpenseNet -445056.00
netIncomeApplicableToCommonShares 5448000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-28
currency_symbol USD
incomeBeforeTax 6553405.00
minorityInterest 404000.00
netIncome 4055588.00
sellingGeneralAdministrative 52849691.00
sellingAndMarketingExpenses 43583062000.00
grossProfit 59461163.00
ebit 6204380.00
ebitda 9068309.00
depreciationAndAmortization 2863929.00
operatingIncome 6611472.00
otherOperatingExpenses 92125676.00
interestExpense 60854000.00
incomeTaxExpense 2497817.00
totalRevenue 98737148.00
totalOperatingExpenses 52849691.00
costOfRevenue 39275985.00
totalOtherIncomeExpenseNet 407092.00
netIncomeApplicableToCommonShares 4056000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-27
currency_symbol USD
incomeBeforeTax 4204358.00
netIncome 2648871.00
sellingGeneralAdministrative 32366760.00
grossProfit 38454376.00
ebit 4501713.00
ebitda 6161563.00
depreciationAndAmortization 1659850.00
operatingIncome 4427766.00
otherOperatingExpenses 56160252.00
interestExpense 0.00
incomeTaxExpense 1555487.00
totalRevenue 60588018.00
totalOperatingExpenses 34026610.00
costOfRevenue 22133642.00
totalOtherIncomeExpenseNet -73947.00
netIncomeApplicableToCommonShares 2649000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
incomeBeforeTax 2781134.00
netIncome 1718345.00
sellingGeneralAdministrative 25424464.00
grossProfit 28611867.00
ebit 1153252.00
ebitda 2216244.00
depreciationAndAmortization 1062992.00
operatingIncome 2124411.00
otherOperatingExpenses 43600251.00
interestExpense 0.00
incomeTaxExpense 1062789.00
totalRevenue 45724662.00
totalOperatingExpenses 26487456.00
costOfRevenue 17112795.00
totalOtherIncomeExpenseNet 971159.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
incomeBeforeTax 1200000.00
netIncome 900000.00
grossProfit 17800000.00
ebit 200000.00
ebitda 500000.00
depreciationAndAmortization 300000.00
operatingIncome 900000.00
otherOperatingExpenses 29800000.00
interestExpense 0.00
incomeTaxExpense 300000.00
totalRevenue 30700000.00
totalOperatingExpenses 16900000.00
costOfRevenue 12900000.00
totalOtherIncomeExpenseNet 700000.00