Аналитика онлайн » GPI

Logo

Group 1 Automotive, Inc. занимается автомобильной розничной торговлей. Он работает в следующих географических сегментах: США, Великобритания и Бразилия. Он также продает новые и подержанные легковые автомобили и легкие грузовики, организует соответствующее финансирование транспортных средств, продает контракты на обслуживание, предоставляет услуги по техническому обслуживанию и ремонту автомобилей и продает запчасти для автомобилей. Компания была основана в 1995 году и имеет штаб-квартиру в Хьюстоне, штат Техас.

General
Code GPI
Type Common Stock
Name Group 1 Automotive Inc
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000BB88K4
ISIN US3989051095
LEI 549300US8QAZJLWYAF63
PrimaryTicker GPI.US
CUSIP 398905109
CIK 1031203
EmployerIdNumber 76-0506313
FiscalYearEnd December
IPODate 1997-10-30
InternationalDomestic Domestic
Sector Consumer Cyclical
Industry Auto & Truck Dealerships
GicSector Consumer Discretionary
GicGroup Consumer Discretionary Distribution & Retail
GicIndustry Specialty Retail
GicSubIndustry Automotive Retail
HomeCategory Domestic
IsDelisted Нет
Address 800 Gessner, Houston, TX, United States, 77024
Phone 713 647 5700
WebURL https://www.group1auto.com
FullTimeEmployees 15491
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 4147654144
MarketCapitalizationMln 4147.6541
EBITDA 1116199936
PERatio 6.5571
PEGRatio 0.4853
WallStreetTargetPrice 327.5
BookValue 194.836
DividendShare 1.8
DividendYield 0.006
EarningsShare 45.7
EPSEstimateCurrentYear 45.21
EPSEstimateNextYear 40.9
EPSEstimateNextQuarter 10.23
EPSEstimateCurrentQuarter 11.48
MostRecentQuarter 2023-09-30
ProfitMargin 0.0372
OperatingMarginTTM 0.0566
ReturnOnAssetsTTM 0.0936
ReturnOnEquityTTM 0.2694
RevenueTTM 17462599680
RevenuePerShareTTM 1260.785
QuarterlyRevenueGrowthYOY 0.13
GrossProfitTTM 2965100000
DilutedEpsTTM 45.7
QuarterlyEarningsGrowthYOY -0.066

Financials / Income Statement / quarterly / net Income

87.1M
2021-12-31
202.9M
2022-03-31
195.9M
2022-06-30
195.8M
2022-09-30
157.2M
2022-12-31
158.5M
2023-03-31
170.5M
2023-06-30
163.9M
2023-09-30

Financials / Income Statement / quarterly / ebitda

250.3M
2021-12-31
306.2M
2022-03-31
308.3M
2022-06-30
305.1M
2022-09-30
261M
2022-12-31
262.2M
2023-03-31
294.3M
2023-06-30
291.4M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

3.49B
2021-12-31
3.844B
2022-03-31
4.145B
2022-06-30
4.163B
2022-09-30
4.069B
2022-12-31
4.13B
2023-03-31
4.559B
2023-06-30
4.705B
2023-09-30

Earnings / History / epsActual

10.86
2022-12-31
10.93
2023-03-31
11.73
2023-06-30
12.07
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 6.5571
ForwardPE 7.5472
PriceSalesTTM 0.2336
PriceBookMRQ 1.562
EnterpriseValue 7563331584
EnterpriseValueRevenue 0.4367
EnterpriseValueEbitda 6.9331
SharesStats
SharesOutstanding 13822700
SharesFloat 12911154
PercentInsiders 3.549
PercentInstitutions 104.785
Technicals
Beta 1.416
52WeekHigh 303.91
52WeekLow 170.6034
50DayMA 272.943
200DayMA 250.3431
SharesShort 2176520
SharesShortPriorMonth 2241164
ShortRatio 19.39
ShortPercent 0.2384
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-10-27
currency_symbol USD
totalAssets 1775200000.00
intangibleAssets 719800000.00
otherCurrentAssets 300200000.00
totalLiab 3360600000.00
totalStockholderEquity 2611400000.00
otherCurrentLiab 301800000.00
commonStock 300000.00
capitalStock 300000.00
retainedEarnings 3547200000.00
goodWill 1695900000.00
otherAssets -5064500000.00
cash 52900000.00
cashAndEquivalents 52900000.00
totalCurrentLiabilities 2174600000.00
netDebt 3307700000.00
shortTermDebt 1339400000.00
shortLongTermDebt 1318000000.00
shortLongTermDebtTotal 3360600000.00
otherStockholderEquity -967700000.00
propertyPlantEquipment 2451600000.00
totalCurrentAssets 1775200000.00
netReceivables 299700000.00
longTermDebt 3360600000.00
inventory 1722300000.00
accountsPayable 533400000.00
accumulatedOtherComprehensiveIncome 31600000.00
nonCurrrentAssetsOther -57700000.00
nonCurrentAssetsTotal 5064500000.00
capitalLeaseObligations 239900000.00
longTermDebtTotal 2042500000.00
nonCurrentLiabilitiesOther 137700000.00
nonCurrentLiabilitiesTotal 3360600000.00
capitalSurpluse 345800000.00
liabilitiesAndStockholdersEquity 1775200000.00
cashAndShortTermInvestments 52900000.00
propertyPlantAndEquipmentGross 3031100000.00
propertyPlantAndEquipmentNet 2451600000.00
netWorkingCapital 200500000.00
netInvestedCapital 3360600000.00
commonStockSharesOutstanding 13800000.00
2023-06-30
date 2023-06-30
filing_date 2023-07-28
currency_symbol USD
totalAssets 7424600000.00
intangibleAssets 739800000.00
otherCurrentAssets 17100000.00
totalLiab 4905700000.00
totalStockholderEquity 2518900000.00
deferredLongTermLiab 246800000.00
otherCurrentLiab 14600000.00
commonStock 300000.00
capitalStock 300000.00
retainedEarnings 3389700000.00
goodWill 1691000000.00
otherAssets 73200000.00
cash 22800000.00
cashAndEquivalents 22800000.00
totalCurrentLiabilities 2122300000.00
currentDeferredRevenue 301600000.00
netDebt 3636600000.00
shortTermDebt 1257100000.00
shortLongTermDebt 1235900000.00
shortLongTermDebtTotal 3659400000.00
otherStockholderEquity -911700000.00
propertyPlantEquipment 2461800000.00
totalCurrentAssets 2348900000.00
netTangibleAssets 2746900000.00
shortTermInvestments 100000.00
netReceivables 486200000.00
longTermDebt 2174200000.00
inventory 1718000000.00
accountsPayable 549000000.00
accumulatedOtherComprehensiveIncome 40600000.00
commonStockTotalEquity 300000.00
retainedEarningsTotalEquity 3389700000.00
nonCurrrentAssetsOther -173600000.00
nonCurrentAssetsTotal 5075700000.00
capitalLeaseObligations 249300000.00
longTermDebtTotal 2174200000.00
nonCurrentLiabilitiesOther 134400000.00
nonCurrentLiabilitiesTotal 2783400000.00
capitalSurpluse 339800000.00
liabilitiesAndStockholdersEquity 7424600000.00
cashAndShortTermInvestments 22900000.00
propertyPlantAndEquipmentGross 3033900000.00
propertyPlantAndEquipmentNet 2461800000.00
netWorkingCapital 226600000.00
netInvestedCapital 5929000000.00
commonStockSharesOutstanding 14200000.00
2023-03-31
date 2023-03-31
filing_date 2023-04-28
currency_symbol USD
totalAssets 6923200000.00
intangibleAssets 546700000.00
otherCurrentAssets 19600000.00
totalLiab 4570800000.00
totalStockholderEquity 2352500000.00
deferredLongTermLiab 247500000.00
otherCurrentLiab 4300000.00
commonStock 300000.00
capitalStock 300000.00
retainedEarnings 3225500000.00
goodWill 1709400000.00
otherAssets 160000000.00
cash 21300000.00
cashAndEquivalents 21300000.00
totalCurrentLiabilities 2054400000.00
currentDeferredRevenue 287300000.00
netDebt 3371500000.00
shortTermDebt 1253000000.00
shortLongTermDebt 1231600000.00
shortLongTermDebtTotal 3392800000.00
otherStockholderEquity -890000000.00
propertyPlantEquipment 2409400000.00
totalCurrentAssets 2097700000.00
netTangibleAssets 2589300000.00
netReceivables 443600000.00
longTermDebt 1903000000.00
inventory 1540000000.00
accountsPayable 509800000.00
accumulatedOtherComprehensiveIncome 16700000.00
commonStockTotalEquity 300000.00
retainedEarningsTotalEquity 3225500000.00
nonCurrrentAssetsOther 160000000.00
nonCurrentAssetsTotal 4825500000.00
capitalLeaseObligations 258200000.00
longTermDebtTotal 1903000000.00
nonCurrentLiabilitiesOther 129000000.00
nonCurrentLiabilitiesTotal 2516400000.00
capitalSurpluse 333600000.00
liabilitiesAndStockholdersEquity 6923300000.00
cashAndShortTermInvestments 21300000.00
propertyPlantAndEquipmentGross 2987600000.00
propertyPlantAndEquipmentNet 2409400000.00
netWorkingCapital 43300000.00
netInvestedCapital 5487000000.00
commonStockSharesOutstanding 14107206.00
2022-12-31
date 2022-12-31
filing_date 2023-02-16
currency_symbol USD
totalAssets 6717500000.00
intangibleAssets 516300000.00
otherCurrentAssets 19000000.00
totalLiab 4479900000.00
totalStockholderEquity 2237500000.00
deferredLongTermLiab 238100000.00
otherCurrentLiab 38000000.00
commonStock 300000.00
capitalStock 300000.00
retainedEarnings 3073600000.00
otherLiab 368000000.00
goodWill 1661800000.00
otherAssets 176800000.00
cash 47900000.00
cashAndEquivalents 47900000.00
totalCurrentLiabilities 1921400000.00
currentDeferredRevenue 238100000.00
netDebt 3300000000.00
shortTermDebt 1157300000.00
shortLongTermDebt 1135500000.00
shortLongTermDebtTotal 3347900000.00
otherStockholderEquity -858900000.00
propertyPlantEquipment 2377300000.00
totalCurrentAssets 1985300000.00
netTangibleAssets 297900000.00
netReceivables 477700000.00
longTermDebt 1952200000.00
inventory 1356600000.00
accountsPayable 488000000.00
accumulatedOtherComprehensiveIncome 22500000.00
commonStockTotalEquity 300000.00
retainedEarningsTotalEquity 3073600000.00
nonCurrrentAssetsOther 176800000.00
nonCurrentAssetsTotal 4732200000.00
capitalLeaseObligations 260200000.00
longTermDebtTotal 1952200000.00
nonCurrentLiabilitiesOther 129800000.00
nonCurrentLiabilitiesTotal 2558500000.00
capitalSurpluse 338700000.00
liabilitiesAndStockholdersEquity 6717400000.00
cashAndShortTermInvestments 47900000.00
propertyPlantAndEquipmentGross 2931700000.00
propertyPlantAndEquipmentNet 2377300000.00
netWorkingCapital 63900000.00
netInvestedCapital 5325300000.00
commonStockSharesOutstanding 14600000.00
2022-09-30
date 2022-09-30
filing_date 2022-10-28
currency_symbol USD
totalAssets 6251500000.00
intangibleAssets 482100000.00
otherCurrentAssets 19000000.00
totalLiab 4037300000.00
totalStockholderEquity 2214100000.00
deferredLongTermLiab 227700000.00
otherCurrentLiab 5200000.00
commonStock 300000.00
capitalStock 300000.00
retainedEarnings 2922300000.00
otherLiab 352900000.00
goodWill 1612200000.00
otherAssets 62200000.00
cash 20500000.00
cashAndEquivalents 20500000.00
totalCurrentLiabilities 1647100000.00
currentDeferredRevenue 263700000.00
netDebt 2927100000.00
shortTermDebt 910200000.00
shortLongTermDebt 887400000.00
shortLongTermDebtTotal 2947600000.00
otherStockholderEquity -703800000.00
propertyPlantEquipment 2284500000.00
totalCurrentAssets 1695100000.00
netTangibleAssets -66700000.00
netReceivables 406600000.00
longTermDebt 1800900000.00
inventory 1185600000.00
accountsPayable 468000000.00
accumulatedOtherComprehensiveIncome -4700000.00
commonStockTotalEquity 300000.00
retainedEarningsTotalEquity 2922300000.00
nonCurrrentAssetsOther 177600000.00
nonCurrentAssetsTotal 4556400000.00
capitalLeaseObligations 259300000.00
longTermDebtTotal 1800900000.00
nonCurrentLiabilitiesOther 125200000.00
nonCurrentLiabilitiesTotal 2390200000.00
capitalSurpluse 336800000.00
liabilitiesAndStockholdersEquity 6251400000.00
cashAndShortTermInvestments 20500000.00
propertyPlantAndEquipmentGross 2818900000.00
propertyPlantAndEquipmentNet 2284500000.00
netWorkingCapital 48000000.00
netInvestedCapital 4902500000.00
commonStockSharesOutstanding 15200000.00
2022-06-30
date 2022-06-30
filing_date 2022-07-29
currency_symbol USD
totalAssets 6102800000.00
intangibleAssets 474600000.00
otherCurrentAssets 20500000.00
totalLiab 4098300000.00
totalStockholderEquity 2004500000.00
deferredLongTermLiab 212000000.00
otherCurrentLiab 58600000.00
commonStock 300000.00
capitalStock 300000.00
retainedEarnings 2732500000.00
otherLiab 334500000.00
goodWill 1596600000.00
otherAssets 100000.00
cash 26300000.00
cashAndEquivalents 26300000.00
totalCurrentLiabilities 1682400000.00
currentDeferredRevenue 261700000.00
netDebt 2979400000.00
shortTermDebt 924300000.00
shortLongTermDebt 900200000.00
shortLongTermDebtTotal 3005700000.00
otherStockholderEquity -600000000.00
propertyPlantEquipment 2240000000.00
totalCurrentAssets 1676300000.00
netTangibleAssets -101200000.00
netReceivables 405800000.00
longTermDebt 1851000000.00
inventory 1125500000.00
accountsPayable 437800000.00
accumulatedOtherComprehensiveIncome -128300000.00
commonStockTotalEquity 300000.00
retainedEarningsTotalEquity 2732500000.00
nonCurrrentAssetsOther 115200000.00
nonCurrentAssetsTotal 4426400000.00
capitalLeaseObligations 254500000.00
longTermDebtTotal 1851000000.00
nonCurrentLiabilitiesOther 122500000.00
nonCurrentLiabilitiesTotal 2415900000.00
capitalSurpluse 331800000.00
liabilitiesAndStockholdersEquity 6102800000.00
cashAndShortTermInvestments 26300000.00
propertyPlantAndEquipmentNet 2240000000.00
netWorkingCapital -6100000.00
netInvestedCapital 4755700000.00
commonStockSharesOutstanding 16000000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-05
currency_symbol USD
totalAssets 6039600000.00
intangibleAssets 462300000.00
otherCurrentAssets 19800000.00
totalLiab 4090300000.00
totalStockholderEquity 1949300000.00
deferredLongTermLiab 201500000.00
otherCurrentLiab 74500000.00
commonStock 300000.00
capitalStock 300000.00
retainedEarnings 2542700000.00
otherLiab 320900000.00
goodWill 1588100000.00
otherAssets 39300000.00
cash 16600000.00
cashAndEquivalents 16600000.00
totalCurrentLiabilities 1618900000.00
netDebt 2676900000.00
shortTermDebt 815500000.00
shortLongTermDebt 790600000.00
shortLongTermDebtTotal 2966100000.00
otherStockholderEquity -473100000.00
propertyPlantEquipment 2252900000.00
totalCurrentAssets 1647500000.00
netTangibleAssets 12700000.00
netReceivables 413200000.00
longTermDebt 1902900000.00
inventory 1096400000.00
accountsPayable 439500000.00
accumulatedOtherComprehensiveIncome -120600000.00
commonStockTotalEquity 300000.00
retainedEarningsTotalEquity 2542700000.00
treasuryStock -797300000.00
nonCurrrentAssetsOther 88800000.00
nonCurrentAssetsTotal 4392100000.00
capitalLeaseObligations 272600000.00
longTermDebtTotal 1902900000.00
nonCurrentLiabilitiesOther 119400000.00
nonCurrentLiabilitiesTotal 2471400000.00
capitalSurpluse 324200000.00
liabilitiesAndStockholdersEquity 6039600000.00
cashAndShortTermInvestments 16600000.00
propertyPlantAndEquipmentNet 2252900000.00
netWorkingCapital 28600000.00
netInvestedCapital 4642800000.00
commonStockSharesOutstanding 16600000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-23
currency_symbol USD
totalAssets 5749400000.00
intangibleAssets 392300000.00
otherCurrentAssets 50500000.00
totalLiab 3924000000.00
totalStockholderEquity 1825400000.00
deferredLongTermLiab 180900000.00
otherCurrentLiab 49900000.00
commonStock 300000.00
capitalStock 300000.00
retainedEarnings 2345900000.00
otherLiab 297600000.00
goodWill 1420200000.00
otherAssets 31300000.00
cash 14900000.00
cashAndEquivalents 14900000.00
totalCurrentLiabilities 1543600000.00
currentDeferredRevenue 180900000.00
netDebt 2551800000.00
shortTermDebt 777300000.00
shortLongTermDebt 751400000.00
shortLongTermDebtTotal 2849200000.00
otherStockholderEquity -364600000.00
propertyPlantEquipment 2225600000.00
totalCurrentAssets 1666200000.00
netTangibleAssets 269400000.00
netReceivables 396800000.00
longTermDebt 1815300000.00
inventory 1073100000.00
accountsPayable 457800000.00
accumulatedOtherComprehensiveIncome -156200000.00
commonStockTotalEquity 300000.00
retainedEarningsTotalEquity 2345900000.00
treasuryStock -690400000.00
nonCurrrentAssetsOther 45000000.00
nonCurrentAssetsTotal 4083200000.00
capitalLeaseObligations 282500000.00
longTermDebtTotal 1815300000.00
nonCurrentLiabilitiesOther 127700000.00
nonCurrentLiabilitiesTotal 2380400000.00
capitalSurpluse 325800000.00
liabilitiesAndStockholdersEquity 5749400000.00
cashAndShortTermInvestments 14900000.00
propertyPlantAndEquipmentNet 2225700000.00
netWorkingCapital 122600000.00
netInvestedCapital 4392100000.00
commonStockSharesOutstanding 18000000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-04
currency_symbol USD
totalAssets 4757600000.00
intangibleAssets 237100000.00
otherCurrentAssets 46200000.00
totalLiab 2839000000.00
totalStockholderEquity 1918600000.00
deferredLongTermLiab 159200000.00
otherCurrentLiab -100000.00
commonStock 300000.00
capitalStock 300000.00
retainedEarnings 2265000000.00
otherLiab 281400000.00
goodWill 1034500000.00
otherAssets 41200000.00
cash 296900000.00
cashAndEquivalents 296900000.00
totalCurrentLiabilities 1046100000.00
netDebt 1355000000.00
shortTermDebt 397600000.00
shortLongTermDebt 375600000.00
shortLongTermDebtTotal 1887000000.00
otherStockholderEquity -180600000.00
propertyPlantEquipment 1862500000.00
totalCurrentAssets 1570800000.00
netTangibleAssets 860000000.00
netReceivables 352400000.00
longTermDebt 1276300000.00
inventory 850800000.00
accountsPayable 381700000.00
accumulatedOtherComprehensiveIncome -166100000.00
commonStockTotalEquity 300000.00
retainedEarningsTotalEquity 2265000000.00
treasuryStock -500800000.00
nonCurrrentAssetsOther 52700000.00
nonCurrentAssetsTotal 3186800000.00
capitalLeaseObligations 235100000.00
longTermDebtTotal 1276300000.00
nonCurrentLiabilitiesOther 144400000.00
nonCurrentLiabilitiesTotal 1792900000.00
capitalSurpluse 320200000.00
liabilitiesAndStockholdersEquity 4757600000.00
cashAndShortTermInvestments 296900000.00
propertyPlantAndEquipmentNet 1862500000.00
netWorkingCapital 524700000.00
netInvestedCapital 3570500000.00
commonStockSharesOutstanding 17800000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-05
currency_symbol USD
totalAssets 4855900000.00
intangibleAssets 236400000.00
otherCurrentAssets 19300000.00
totalLiab 3101900000.00
totalStockholderEquity 1754000000.00
deferredLongTermLiab 156400000.00
otherCurrentLiab -100000.00
commonStock 300000.00
capitalStock 300000.00
retainedEarnings 2099100000.00
otherLiab 276800000.00
goodWill 1018700000.00
otherAssets 200000.00
cash 198700000.00
cashAndEquivalents 198700000.00
totalCurrentLiabilities 1272000000.00
netDebt 1681200000.00
shortTermDebt 579900000.00
shortLongTermDebt 557900000.00
shortLongTermDebtTotal 2110000000.00
otherStockholderEquity -189500000.00
propertyPlantEquipment 1859100000.00
totalCurrentAssets 1689800000.00
netTangibleAssets 498900000.00
netReceivables 419300000.00
longTermDebt 1322000000.00
inventory 1030200000.00
accountsPayable 424400000.00
accumulatedOtherComprehensiveIncome -155900000.00
commonStockTotalEquity 300000.00
retainedEarningsTotalEquity 2099100000.00
treasuryStock -503100000.00
nonCurrrentAssetsOther 51700000.00
nonCurrentAssetsTotal 3165900000.00
capitalLeaseObligations 230100000.00
longTermDebtTotal 1322000000.00
nonCurrentLiabilitiesOther 143400000.00
nonCurrentLiabilitiesTotal 1829900000.00
capitalSurpluse 313600000.00
liabilitiesAndStockholdersEquity 4855900000.00
cashAndShortTermInvestments 198700000.00
propertyPlantAndEquipmentGross 1859100000.00
propertyPlantAndEquipmentNet 1859100000.00
netWorkingCapital 417800000.00
netInvestedCapital 3633900000.00
commonStockSharesOutstanding 17800000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-06
currency_symbol USD
totalAssets 5065100000.00
intangibleAssets 236300000.00
otherCurrentAssets 19400000.00
totalLiab 3488400000.00
totalStockholderEquity 1576700000.00
deferredLongTermLiab 158000000.00
otherCurrentLiab 243900000.00
commonStock 300000.00
retainedEarnings 1914200000.00
otherLiab 274700000.00
goodWill 1019100000.00
otherAssets 35500000.00
cash 82900000.00
totalCurrentLiabilities 1712500000.00
netDebt 2208200000.00
shortTermDebt 1028700000.00
shortLongTermDebt 1008500000.00
shortLongTermDebtTotal 2512100000.00
otherStockholderEquity -181600000.00
propertyPlantEquipment 1844900000.00
totalCurrentAssets 1911200000.00
netTangibleAssets 321200000.00
netReceivables 462700000.00
longTermDebt 1282600000.00
inventory 1320400000.00
accountsPayable 439900000.00
accumulatedOtherComprehensiveIncome -156200000.00
commonStockTotalEquity 300000.00
retainedEarningsTotalEquity 1914200000.00
treasuryStock -487300000.00
nonCurrrentAssetsOther 53600000.00
nonCurrentAssetsTotal 3153900000.00
capitalLeaseObligations 221000000.00
longTermDebtTotal 1282600000.00
nonCurrentLiabilitiesOther 134500000.00
nonCurrentLiabilitiesTotal 1775900000.00
capitalSurpluse 305700000.00
liabilitiesAndStockholdersEquity 5065100000.00
cashAndShortTermInvestments 82900000.00
propertyPlantAndEquipmentGross 1844900000.00
propertyPlantAndEquipmentNet 1844900000.00
netWorkingCapital 198700000.00
netInvestedCapital 3867800000.00
commonStockSharesOutstanding 17800000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-24
currency_symbol USD
totalAssets 5089400000.00
intangibleAssets 232800000.00
otherCurrentAssets 18300000.00
totalLiab 3639700000.00
totalStockholderEquity 1449700000.00
deferredLongTermLiab 181600000.00
otherCurrentLiab -100000.00
commonStock 300000.00
retainedEarnings 1817900000.00
otherLiab 254200000.00
goodWill 997100000.00
otherAssets 486000000.00
cash 87300000.00
totalCurrentLiabilities 1842700000.00
currentDeferredRevenue 141000000.00
netDebt 2359200000.00
shortTermDebt 1173300000.00
shortLongTermDebt 1151800000.00
shortLongTermDebtTotal 2675600000.00
otherStockholderEquity -184500000.00
propertyPlantEquipment 1818100000.00
totalCurrentAssets 2004200000.00
netTangibleAssets 427300000.00
netReceivables 411200000.00
longTermDebt 1294700000.00
inventory 1468000000.00
accountsPayable 442600000.00
accumulatedOtherComprehensiveIncome -184000000.00
commonStockTotalEquity 300000.00
retainedEarningsTotalEquity 1817900000.00
treasuryStock -492800000.00
nonCurrrentAssetsOther 37200000.00
nonCurrentAssetsTotal 3085200000.00
capitalLeaseObligations 229100000.00
longTermDebtTotal 1294700000.00
nonCurrentLiabilitiesOther 113200000.00
nonCurrentLiabilitiesTotal 1797000000.00
capitalSurpluse 308300000.00
liabilitiesAndStockholdersEquity 5089400000.00
cashAndShortTermInvestments 87300000.00
propertyPlantAndEquipmentGross 1818100000.00
propertyPlantAndEquipmentNet 1818100000.00
netWorkingCapital 161500000.00
netInvestedCapital 3896200000.00
commonStockSharesOutstanding 18090502.00
2020-09-30
date 2020-09-30
filing_date 2020-11-04
currency_symbol USD
totalAssets 4983400000.00
intangibleAssets 241300000.00
otherCurrentAssets 22500000.00
totalLiab 3626400000.00
totalStockholderEquity 1357000000.00
deferredLongTermLiab 135400000.00
otherCurrentLiab 230400000.00
commonStock 300000.00
retainedEarnings 1723300000.00
otherLiab 250100000.00
goodWill 993500000.00
otherAssets 100000.00
cash 66200000.00
totalCurrentLiabilities 1812100000.00
netDebt 2393500000.00
shortTermDebt 1173400000.00
shortLongTermDebt 1151900000.00
shortLongTermDebtTotal 2688300000.00
otherStockholderEquity -160300000.00
propertyPlantEquipment 1592000000.00
totalCurrentAssets 1916600000.00
netTangibleAssets 378500000.00
netReceivables 412400000.00
longTermDebt 1307800000.00
inventory 1375700000.00
accountsPayable 408300000.00
accumulatedOtherComprehensiveIncome -206300000.00
commonStockTotalEquity 300000.00
retainedEarningsTotalEquity 1723300000.00
treasuryStock -464300000.00
nonCurrrentAssetsOther 30000000.00
nonCurrentAssetsTotal 3066700000.00
capitalLeaseObligations 228600000.00
longTermDebtTotal 1307800000.00
nonCurrentLiabilitiesOther 114800000.00
nonCurrentLiabilitiesTotal 1814300000.00
capitalSurpluse 304000000.00
liabilitiesAndStockholdersEquity 4983400000.00
cashAndShortTermInvestments 66200000.00
propertyPlantAndEquipmentGross 1801900000.00
propertyPlantAndEquipmentNet 1801900000.00
netWorkingCapital 104500000.00
netInvestedCapital 3816700000.00
commonStockSharesOutstanding 17800000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-03
currency_symbol USD
totalAssets 4859600000.00
intangibleAssets 240500000.00
otherCurrentAssets 21000000.00
totalLiab 3643600000.00
totalStockholderEquity 1216000000.00
deferredLongTermLiab 135400000.00
otherCurrentLiab 199900000.00
commonStock 300000.00
retainedEarnings 1596900000.00
otherLiab 244400000.00
goodWill 989700000.00
otherAssets 26800000.00
cash 72700000.00
totalCurrentLiabilities 1775100000.00
netDebt 2396900000.00
shortTermDebt 1132500000.00
shortLongTermDebt 1108900000.00
shortLongTermDebtTotal 2707400000.00
otherStockholderEquity -167900000.00
propertyPlantEquipment 1548900000.00
totalCurrentAssets 1834600000.00
netTangibleAssets 249200000.00
netReceivables 325800000.00
longTermDebt 1360700000.00
inventory 1327100000.00
accountsPayable 442700000.00
accumulatedOtherComprehensiveIncome -213300000.00
commonStockTotalEquity 300000.00
retainedEarningsTotalEquity 1596900000.00
treasuryStock -467900000.00
nonCurrrentAssetsOther 26700000.00
nonCurrentAssetsTotal 3024900000.00
capitalLeaseObligations 237800000.00
longTermDebtTotal 1360700000.00
nonCurrentLiabilitiesOther 109000000.00
nonCurrentLiabilitiesTotal 1868500000.00
capitalSurpluse 300000000.00
liabilitiesAndStockholdersEquity 4859600000.00
cashAndShortTermInvestments 72700000.00
propertyPlantAndEquipmentGross 1768000000.00
propertyPlantAndEquipmentNet 1768000000.00
netWorkingCapital 59500000.00
netInvestedCapital 3685600000.00
commonStockSharesOutstanding 17800000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-08
currency_symbol USD
totalAssets 5441100000.00
intangibleAssets 251700000.00
otherCurrentAssets 12300000.00
totalLiab 4266400000.00
totalStockholderEquity 1174700000.00
deferredLongTermLiab 135800000.00
otherCurrentLiab 197100000.00
commonStock 300000.00
retainedEarnings 1566700000.00
otherLiab 237800000.00
goodWill 999800000.00
otherAssets 22600000.00
cash 19200000.00
totalCurrentLiabilities 2640400000.00
netDebt 3126700000.00
shortTermDebt 2032600000.00
shortLongTermDebt 2008200000.00
shortLongTermDebtTotal 3379200000.00
otherStockholderEquity -186300000.00
propertyPlantEquipment 1549000000.00
totalCurrentAssets 2399300000.00
netTangibleAssets 173700000.00
netReceivables 292600000.00
longTermDebt 1137700000.00
inventory 1992600000.00
accountsPayable 410700000.00
accumulatedOtherComprehensiveIncome -206000000.00
commonStockTotalEquity 300000.00
retainedEarningsTotalEquity 1566700000.00
treasuryStock -474100000.00
nonCurrrentAssetsOther 22500000.00
nonCurrentAssetsTotal 3041700000.00
capitalLeaseObligations 233300000.00
longTermDebtTotal 1137700000.00
nonCurrentLiabilitiesOther 102000000.00
nonCurrentLiabilitiesTotal 1626000000.00
capitalSurpluse 287800000.00
liabilitiesAndStockholdersEquity 5441100000.00
cashAndShortTermInvestments 19200000.00
propertyPlantAndEquipmentGross 1767700000.00
propertyPlantAndEquipmentNet 1767700000.00
netWorkingCapital -241100000.00
netInvestedCapital 4320600000.00
commonStockSharesOutstanding 17800000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-13
currency_symbol USD
totalAssets 5570200000.00
intangibleAssets 253500000.00
otherCurrentAssets 15500000.00
totalLiab 4314500000.00
totalStockholderEquity 1255700000.00
deferredLongTermLiab 145700000.00
otherCurrentLiab 100000.00
commonStock 300000.00
retainedEarnings 1542400000.00
otherLiab 245000000.00
goodWill 1008300000.00
otherAssets 23000000.00
cash 23800000.00
totalCurrentLiabilities 2422300000.00
currentDeferredRevenue 145700000.00
netDebt 3071700000.00
shortTermDebt 1688000000.00
shortLongTermDebt 1663400000.00
shortLongTermDebtTotal 3330800000.00
otherStockholderEquity -140000000.00
propertyPlantEquipment 1547100000.00
totalCurrentAssets 2516300000.00
longTermInvestments 1900000.00
netTangibleAssets 204700000.00
netReceivables 478900000.00
longTermDebt 1432100000.00
inventory 1901700000.00
accountsPayable 527500000.00
accumulatedOtherComprehensiveIncome -147000000.00
commonStockTotalEquity 300000.00
retainedEarningsTotalEquity 1542400000.00
treasuryStock -435300000.00
nonCurrrentAssetsOther 24800000.00
nonCurrentAssetsTotal 3053800000.00
capitalLeaseObligations 235300000.00
longTermDebtTotal 1432100000.00
nonCurrentLiabilitiesOther 103600000.00
nonCurrentLiabilitiesTotal 1892200000.00
capitalSurpluse 295300000.00
liabilitiesAndStockholdersEquity 5570200000.00
cashAndShortTermInvestments 23800000.00
propertyPlantAndEquipmentGross 1767200000.00
propertyPlantAndEquipmentNet 1767200000.00
commonStockSharesOutstanding 18628208.00
2019-09-30
date 2019-09-30
filing_date 2019-10-30
currency_symbol USD
totalAssets 5329000000.00
intangibleAssets 252900000.00
otherCurrentAssets 74400000.00
totalLiab 4142700000.00
totalStockholderEquity 1186300000.00
deferredLongTermLiab 131400000.00
otherCurrentLiab 213800000.00
commonStock 300000.00
retainedEarnings 1499800000.00
otherLiab 228000000.00
goodWill 979000000.00
otherAssets 20800000.00
cash 41000000.00
totalCurrentLiabilities 2397300000.00
netDebt 2883600000.00
shortTermDebt 1700200000.00
shortLongTermDebt 1676300000.00
shortLongTermDebtTotal 3203700000.00
otherStockholderEquity -144300000.00
propertyPlantEquipment 1484800000.00
totalCurrentAssets 2386500000.00
longTermInvestments 300000.00
netTangibleAssets 149900000.00
netReceivables 478400000.00
longTermDebt 1308000000.00
inventory 1792700000.00
accountsPayable 483300000.00
accumulatedOtherComprehensiveIncome -169500000.00
commonStockTotalEquity 300000.00
retainedEarningsTotalEquity 1499800000.00
treasuryStock -436200000.00
nonCurrrentAssetsOther 21100000.00
nonCurrentAssetsTotal 2942500000.00
capitalLeaseObligations 219400000.00
longTermDebtTotal 1308000000.00
nonCurrentLiabilitiesOther 110500000.00
nonCurrentLiabilitiesTotal 1745400000.00
capitalSurpluse 291900000.00
liabilitiesAndStockholdersEquity 5329000000.00
cashAndShortTermInvestments 41000000.00
propertyPlantAndEquipmentGross 1689500000.00
propertyPlantAndEquipmentNet 1689500000.00
commonStockSharesOutstanding 18000000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-02
currency_symbol USD
totalAssets 5225761000.00
intangibleAssets 259540000.00
otherCurrentAssets 89705000.00
totalLiab 4061696000.00
totalStockholderEquity 1164065000.00
deferredLongTermLiab 134649000.00
otherCurrentLiab 198017000.00
commonStock 255000.00
retainedEarnings 1466963000.00
otherLiab 229921000.00
goodWill 963502000.00
otherAssets 13874000.00
cash 37740000.00
totalCurrentLiabilities 2335340000.00
netDebt 2837753000.00
shortTermDebt 1651415000.00
shortLongTermDebt 1627911000.00
shortLongTermDebtTotal 3140556000.00
otherStockholderEquity -150623000.00
propertyPlantEquipment 1422986000.00
totalCurrentAssets 2362134000.00
longTermInvestments 1006000.00
netTangibleAssets 134444000.00
netReceivables 441018000.00
longTermDebt 1295720000.00
inventory 1793671000.00
accountsPayable 485908000.00
accumulatedOtherComprehensiveIncome -152530000.00
commonStockTotalEquity 255000.00
retainedEarningsTotalEquity 1466963000.00
treasuryStock -438820000.00
nonCurrrentAssetsOther 14880000.00
nonCurrentAssetsTotal 2863627000.00
capitalLeaseObligations 216925000.00
longTermDebtTotal 1295720000.00
nonCurrentLiabilitiesOther 102566000.00
nonCurrentLiabilitiesTotal 1726356000.00
capitalSurpluse 288197000.00
liabilitiesAndStockholdersEquity 5225761000.00
cashAndShortTermInvestments 37740000.00
propertyPlantAndEquipmentGross 1625705000.00
propertyPlantAndEquipmentNet 1625705000.00
commonStockSharesOutstanding 17900000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-08
currency_symbol USD
totalAssets 5263491000.00
intangibleAssets 260465000.00
otherCurrentAssets 92036000.00
totalLiab 4135778000.00
totalStockholderEquity 1127713000.00
deferredLongTermLiab 138649000.00
otherCurrentLiab 254000.00
commonStock 255000.00
retainedEarnings 1422576000.00
otherLiab 229693000.00
goodWill 965882000.00
otherAssets 18554000.00
cash 33623000.00
totalCurrentLiabilities 2436742000.00
netDebt 2885063000.00
shortTermDebt 1721325000.00
shortLongTermDebt 1697418000.00
shortLongTermDebtTotal 3188238000.00
otherStockholderEquity -156369000.00
propertyPlantEquipment 1370743000.00
totalCurrentAssets 2433071000.00
longTermInvestments 8251000.00
netTangibleAssets 105697000.00
shortTermInvestments 189000.00
netReceivables 446505000.00
longTermDebt 1215243000.00
inventory 1860907000.00
accountsPayable 507348000.00
accumulatedOtherComprehensiveIncome -138749000.00
commonStockTotalEquity 255000.00
retainedEarningsTotalEquity 1422576000.00
treasuryStock -443484000.00
nonCurrrentAssetsOther 18554000.00
nonCurrentAssetsTotal 2830420000.00
capitalLeaseObligations 228238000.00
longTermDebtTotal 1262582000.00
nonCurrentLiabilitiesOther 93474000.00
nonCurrentLiabilitiesTotal 1699036000.00
capitalSurpluse 287115000.00
liabilitiesAndStockholdersEquity 5263491000.00
cashAndShortTermInvestments 33623000.00
propertyPlantAndEquipmentGross 1585519000.00
propertyPlantAndEquipmentNet 1585519000.00
commonStockSharesOutstanding 17849334.00
2018-12-31
date 2018-12-31
filing_date 2019-02-19
currency_symbol USD
totalAssets 5001075000.00
intangibleAssets 259630000.00
otherCurrentAssets 82734000.00
totalLiab 3905381000.00
totalStockholderEquity 1095694000.00
deferredLongTermLiab 136379000.00
otherCurrentLiab 115000.00
commonStock 255000.00
retainedEarnings 1394817000.00
otherLiab 235631000.00
goodWill 963925000.00
otherAssets 13719000.00
cash 15932000.00
totalCurrentLiabilities 2386565000.00
currentDeferredRevenue 134683000.00
netDebt 2992704000.00
shortTermDebt 1769606000.00
shortLongTermDebt 78628000.00
shortLongTermDebtTotal 3051095000.00
otherStockholderEquity -161606000.00
propertyPlantEquipment 1347835000.00
totalCurrentAssets 2402366000.00
longTermInvestments 13600000.00
netTangibleAssets -127861000.00
netReceivables 459641000.00
longTermDebt 1240738000.00
inventory 1844059000.00
accountsPayable 419350000.00
accumulatedOtherComprehensiveIncome -137772000.00
commonStockTotalEquity 255000.00
retainedEarningsTotalEquity 1394817000.00
treasuryStock -454380000.00
nonCurrrentAssetsOther 27319000.00
nonCurrentAssetsTotal 2598709000.00
longTermDebtTotal 1281489000.00
nonCurrentLiabilitiesOther 100948000.00
nonCurrentLiabilitiesTotal 1518816000.00
capitalSurpluse 292774000.00
liabilitiesAndStockholdersEquity 5001075000.00
cashAndShortTermInvestments 15932000.00
propertyPlantAndEquipmentGross 1347835000.00
propertyPlantAndEquipmentNet 1347835000.00
commonStockSharesOutstanding 18322000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-01
currency_symbol USD
totalAssets 4880866000.00
intangibleAssets 276285000.00
otherCurrentAssets 77996000.00
totalLiab 3732520000.00
totalStockholderEquity 1148346000.00
deferredLongTermLiab 138270000.00
otherCurrentLiab 311000.00
commonStock 255000.00
retainedEarnings 1368946000.00
otherLiab 237283000.00
goodWill 968771000.00
otherAssets 14516000.00
cash 32027000.00
totalCurrentLiabilities 2190666000.00
netDebt 2779823000.00
shortTermDebt 1554832000.00
shortLongTermDebt 75269000.00
shortLongTermDebtTotal 2858959000.00
otherStockholderEquity -91961000.00
propertyPlantEquipment 1350929000.00
totalCurrentAssets 2248706000.00
longTermInvestments 21659000.00
netTangibleAssets -96710000.00
shortTermInvestments 0.00
netReceivables 404927000.00
longTermDebt 1304571000.00
inventory 1733756000.00
accountsPayable 428441000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -128894000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 255000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1368946000.00
treasuryStock -382629000.00
nonCurrrentAssetsOther 36175000.00
nonCurrentAssetsTotal 2632160000.00
longTermDebtTotal 1304127000.00
nonCurrentLiabilitiesOther 99457000.00
nonCurrentLiabilitiesTotal 1541854000.00
capitalSurpluse 290668000.00
liabilitiesAndStockholdersEquity 4880866000.00
cashAndShortTermInvestments 32027000.00
propertyPlantAndEquipmentGross 1350929000.00
propertyPlantAndEquipmentNet 1350929000.00
commonStockSharesOutstanding 19300000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-03
currency_symbol USD
totalAssets 4886742000.00
intangibleAssets 287366000.00
otherCurrentAssets 80957000.00
totalLiab 3714130000.00
totalStockholderEquity 1172612000.00
deferredLongTermLiab 140075000.00
otherCurrentLiab 682000.00
commonStock 255000.00
retainedEarnings 1339185000.00
otherLiab 237774000.00
goodWill 945835000.00
otherAssets 14646000.00
cash 41575000.00
totalCurrentLiabilities 2116761000.00
netDebt 2741288000.00
shortTermDebt 1484475000.00
shortLongTermDebt 62349000.00
shortLongTermDebtTotal 2842473000.00
otherStockholderEquity -40470000.00
propertyPlantEquipment 1348521000.00
totalCurrentAssets 2271826000.00
longTermInvestments 18548000.00
netTangibleAssets -60589000.00
shortTermInvestments 0.00
netReceivables 428045000.00
longTermDebt 1359595000.00
inventory 1721249000.00
accountsPayable 442577000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -126358000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 255000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1339185000.00
treasuryStock -328962000.00
nonCurrrentAssetsOther 33194000.00
nonCurrentAssetsTotal 2614916000.00
longTermDebtTotal 1357998000.00
nonCurrentLiabilitiesOther 99296000.00
nonCurrentLiabilitiesTotal 1597369000.00
capitalSurpluse 288492000.00
liabilitiesAndStockholdersEquity 4886742000.00
cashAndShortTermInvestments 41575000.00
propertyPlantAndEquipmentGross 1348521000.00
propertyPlantAndEquipmentNet 1348521000.00
commonStockSharesOutstanding 20046000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-04
currency_symbol USD
totalAssets 5058478000.00
intangibleAssets 295626000.00
otherCurrentAssets 77888000.00
totalLiab 3880399000.00
totalStockholderEquity 1178079000.00
deferredLongTermLiab 138312000.00
otherCurrentLiab 1177000.00
commonStock 255000.00
retainedEarnings 1288052000.00
otherLiab 101671000.00
goodWill 960110000.00
otherAssets 1287410000.00
cash 33090000.00
totalCurrentLiabilities 2267158000.00
netDebt 2861146000.00
shortTermDebt 1579892000.00
shortLongTermDebt 59372000.00
shortLongTermDebtTotal 2956662000.00
otherStockholderEquity -4278000.00
propertyPlantEquipment 1357870000.00
totalCurrentAssets 2413198000.00
longTermInvestments 15987000.00
netTangibleAssets -77657000.00
shortTermInvestments 0.00
netReceivables 498044000.00
longTermDebt 1376770000.00
inventory 1804176000.00
accountsPayable 491841000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -105950000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 255000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1288052000.00
treasuryStock -290522000.00
nonCurrrentAssetsOther 31674000.00
nonCurrentAssetsTotal 2645280000.00
longTermDebtTotal 1376770000.00
nonCurrentLiabilitiesOther 98159000.00
nonCurrentLiabilitiesTotal 1613241000.00
capitalSurpluse 286244000.00
liabilitiesAndStockholdersEquity 5058478000.00
cashAndShortTermInvestments 33090000.00
propertyPlantAndEquipmentGross 1357870000.00
propertyPlantAndEquipmentNet 1357870000.00
commonStockSharesOutstanding 20307000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-20
currency_symbol USD
totalAssets 4871065000.00
intangibleAssets 285632000.00
otherCurrentAssets 42062000.00
totalLiab 3746783000.00
totalStockholderEquity 1124282000.00
deferredLongTermLiab 132987000.00
otherCurrentLiab 1996000.00
commonStock 255000.00
retainedEarnings 1246323000.00
otherLiab 105708000.00
goodWill 913034000.00
otherAssets 1222920000.00
cash 28787000.00
totalCurrentLiabilities 2198487000.00
currentDeferredRevenue 124404000.00
netDebt 2848805000.00
shortTermDebt 1606440000.00
shortLongTermDebt 36891000.00
shortLongTermDebtTotal 2924624000.00
otherStockholderEquity 930000.00
propertyPlantEquipment 1318959000.00
totalCurrentAssets 2329186000.00
longTermInvestments 9500000.00
netTangibleAssets -74384000.00
shortTermInvestments 0.00
netReceivables 495044000.00
longTermDebt 1318184000.00
inventory 1763293000.00
accountsPayable 412981000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -123226000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 255000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1246323000.00
treasuryStock -290531000.00
nonCurrrentAssetsOther 24254000.00
nonCurrentAssetsTotal 2541879000.00
longTermDebtTotal 1318184000.00
nonCurrentLiabilitiesOther 97125000.00
nonCurrentLiabilitiesTotal 1548296000.00
capitalSurpluse 291461000.00
liabilitiesAndStockholdersEquity 4871065000.00
cashAndShortTermInvestments 28787000.00
propertyPlantAndEquipmentGross 1318959000.00
propertyPlantAndEquipmentNet 1318959000.00
commonStockSharesOutstanding 20898000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-02
currency_symbol USD
totalAssets 4730994000.00
intangibleAssets 294120000.00
otherCurrentAssets 38111000.00
totalLiab 3719847000.00
totalStockholderEquity 1011147000.00
deferredLongTermLiab 197401000.00
otherCurrentLiab 823000.00
commonStock 255000.00
retainedEarnings 1141066000.00
otherLiab 109631000.00
goodWill 914224000.00
otherAssets 1228942000.00
cash 66883000.00
totalCurrentLiabilities 2136283000.00
netDebt 2667597000.00
shortTermDebt 1489839000.00
shortLongTermDebt 43486000.00
shortLongTermDebtTotal 2782528000.00
otherStockholderEquity -3759000.00
propertyPlantEquipment 1269397000.00
totalCurrentAssets 2232655000.00
netTangibleAssets -197197000.00
shortTermInvestments 0.00
netReceivables 475872000.00
longTermDebt 1292689000.00
inventory 1651789000.00
accountsPayable 436851000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -126415000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 255000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1141066000.00
treasuryStock -292729000.00
nonCurrrentAssetsOther 20598000.00
nonCurrentAssetsTotal 2498339000.00
longTermDebtTotal 1292689000.00
nonCurrentLiabilitiesOther 93474000.00
nonCurrentLiabilitiesTotal 1583564000.00
capitalSurpluse 288970000.00
liabilitiesAndStockholdersEquity 4730994000.00
cashAndShortTermInvestments 66883000.00
propertyPlantAndEquipmentGross 1269397000.00
propertyPlantAndEquipmentNet 1269397000.00
commonStockSharesOutstanding 20949000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-02
currency_symbol USD
totalAssets 4644585000.00
intangibleAssets 285689000.00
otherCurrentAssets 87470000.00
totalLiab 3672937000.00
totalStockholderEquity 971648000.00
deferredLongTermLiab 192285000.00
otherCurrentLiab 1626000.00
commonStock 256000.00
retainedEarnings 1116195000.00
otherLiab 108018000.00
goodWill 878776000.00
otherAssets 1183368000.00
cash 26573000.00
totalCurrentLiabilities 2126854000.00
netDebt 2817241000.00
shortTermDebt 1621308000.00
shortLongTermDebt 2904844000.00
shortLongTermDebtTotal 2885153000.00
otherStockholderEquity -8535000.00
propertyPlantEquipment 1167345000.00
totalCurrentAssets 2293872000.00
netTangibleAssets -192817000.00
shortTermInvestments 0.00
netReceivables 375920000.00
longTermDebt 1263845000.00
inventory 1803909000.00
accountsPayable 330747000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -136268000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 256000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1116195000.00
treasuryStock -295945000.00
nonCurrrentAssetsOther 18903000.00
nonCurrentAssetsTotal 2350713000.00
longTermDebtTotal 1263845000.00
nonCurrentLiabilitiesOther 89953000.00
nonCurrentLiabilitiesTotal 1546083000.00
capitalSurpluse 287410000.00
liabilitiesAndStockholdersEquity 4644585000.00
cashAndShortTermInvestments 26573000.00
propertyPlantAndEquipmentGross 1167345000.00
propertyPlantAndEquipmentNet 1167345000.00
commonStockSharesOutstanding 21283000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-04
currency_symbol USD
totalAssets 4489363000.00
intangibleAssets 285311000.00
otherCurrentAssets 23216000.00
totalLiab 3520403000.00
totalStockholderEquity 968960000.00
deferredLongTermLiab 186534000.00
otherCurrentLiab 2597000.00
commonStock 256000.00
retainedEarnings 1082101000.00
otherLiab 105638000.00
goodWill 877040000.00
otherAssets 1183891000.00
cash 33770000.00
totalCurrentLiabilities 2021275000.00
netDebt 2633804000.00
shortTermDebt 1485212000.00
shortLongTermDebt 1119574000.00
shortLongTermDebtTotal 2709930000.00
otherStockholderEquity 26752000.00
propertyPlantEquipment 1152395000.00
totalCurrentAssets 2153077000.00
netTangibleAssets -193391000.00
shortTermInvestments 0.00
netReceivables 366566000.00
longTermDebt 1224718000.00
inventory 1729525000.00
accountsPayable 347746000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -140149000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 256000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1082101000.00
treasuryStock -258703000.00
nonCurrrentAssetsOther 21540000.00
nonCurrentAssetsTotal 2336286000.00
longTermDebtTotal 1224718000.00
nonCurrentLiabilitiesOther 87876000.00
nonCurrentLiabilitiesTotal 1499128000.00
capitalSurpluse 285455000.00
liabilitiesAndStockholdersEquity 4489363000.00
cashAndShortTermInvestments 33770000.00
propertyPlantAndEquipmentGross 1152395000.00
propertyPlantAndEquipmentNet 1152395000.00
commonStockSharesOutstanding 21516000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-17
currency_symbol USD
totalAssets 4461903000.00
intangibleAssets 284876000.00
otherCurrentAssets 34908000.00
totalLiab 3531703000.00
totalStockholderEquity 930200000.00
deferredLongTermLiab 181972000.00
otherCurrentLiab 3941000.00
commonStock 257000.00
retainedEarnings 1053301000.00
otherLiab 104275000.00
goodWill 876763000.00
otherAssets 1185433000.00
cash 20992000.00
totalCurrentLiabilities 2053117000.00
currentDeferredRevenue 161502000.00
netDebt 2708425000.00
shortTermDebt 1516608000.00
shortLongTermDebt 60159000.00
shortLongTermDebtTotal 2729417000.00
otherStockholderEquity 23586000.00
propertyPlantEquipment 1125883000.00
totalCurrentAssets 2150587000.00
longTermInvestments 9500000.00
netTangibleAssets -231439000.00
shortTermInvestments 0.00
netReceivables 442872000.00
longTermDebt 1212809000.00
inventory 1651815000.00
accountsPayable 356099000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -146944000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 257000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1053301000.00
treasuryStock -267313000.00
nonCurrrentAssetsOther 23794000.00
nonCurrentAssetsTotal 2311316000.00
longTermDebtTotal 1212809000.00
nonCurrentLiabilitiesOther 83805000.00
nonCurrentLiabilitiesTotal 1478586000.00
capitalSurpluse 290899000.00
liabilitiesAndStockholdersEquity 4461903000.00
cashAndShortTermInvestments 20992000.00
propertyPlantAndEquipmentGross 1125883000.00
propertyPlantAndEquipmentNet 1125883000.00
commonStockSharesOutstanding 21472000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-03
currency_symbol USD
totalAssets 4421064000.00
intangibleAssets 310513000.00
otherCurrentAssets 25555000.00
totalLiab 3534092000.00
totalStockholderEquity 886972000.00
deferredLongTermLiab 193041000.00
otherCurrentLiab 193553000.00
commonStock 257000.00
retainedEarnings 1027393000.00
otherLiab 126825000.00
goodWill 880393000.00
otherAssets 1203841000.00
cash 22918000.00
totalCurrentLiabilities 2026549000.00
netDebt 2643199000.00
shortTermDebt 1478039000.00
shortLongTermDebt 1112769000.00
shortLongTermDebtTotal 2710756000.00
otherStockholderEquity 16768000.00
propertyPlantEquipment 1118785000.00
totalCurrentAssets 2098438000.00
netTangibleAssets -303934000.00
shortTermInvestments 0.00
netReceivables 362586000.00
longTermDebt 1232717000.00
inventory 1687379000.00
accountsPayable 354957000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -157446000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 257000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1027393000.00
treasuryStock -270250000.00
nonCurrrentAssetsOther 12935000.00
nonCurrentAssetsTotal 2322626000.00
longTermDebtTotal 1232717000.00
nonCurrentLiabilitiesOther 81785000.00
nonCurrentLiabilitiesTotal 1507543000.00
capitalSurpluse 287018000.00
liabilitiesAndStockholdersEquity 4421064000.00
cashAndShortTermInvestments 22918000.00
propertyPlantAndEquipmentGross 1118785000.00
propertyPlantAndEquipmentNet 1118785000.00
commonStockSharesOutstanding 21450000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-03
currency_symbol USD
totalAssets 4500800000.00
intangibleAssets 322974000.00
otherCurrentAssets 28919000.00
totalLiab 3633248000.00
totalStockholderEquity 867552000.00
deferredLongTermLiab 189900000.00
otherCurrentLiab 182108000.00
commonStock 257000.00
retainedEarnings 996944000.00
otherLiab 129972000.00
goodWill 881981000.00
otherAssets 1217611000.00
cash 24965000.00
totalCurrentLiabilities 2111874000.00
netDebt 2796733000.00
shortTermDebt 1616547000.00
shortLongTermDebt 1246752000.00
shortLongTermDebtTotal 2867487000.00
otherStockholderEquity 24755000.00
propertyPlantEquipment 1081232000.00
totalCurrentAssets 2201957000.00
netTangibleAssets -337403000.00
shortTermInvestments 1400000.00
netReceivables 363959000.00
longTermDebt 1250940000.00
inventory 1784114000.00
accountsPayable 313219000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -154404000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 257000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 996944000.00
treasuryStock -260132000.00
nonCurrrentAssetsOther 12656000.00
nonCurrentAssetsTotal 2298843000.00
longTermDebtTotal 1250940000.00
nonCurrentLiabilitiesOther 80534000.00
nonCurrentLiabilitiesTotal 1521374000.00
capitalSurpluse 284887000.00
liabilitiesAndStockholdersEquity 4500800000.00
cashAndShortTermInvestments 24965000.00
propertyPlantAndEquipmentGross 1081232000.00
propertyPlantAndEquipmentNet 1081232000.00
commonStockSharesOutstanding 21962000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-03
currency_symbol USD
totalAssets 4533846000.00
intangibleAssets 319895000.00
otherCurrentAssets 41463000.00
totalLiab 3621053000.00
totalStockholderEquity 912793000.00
deferredLongTermLiab 182106000.00
otherCurrentLiab 194870000.00
commonStock 257000.00
retainedEarnings 955326000.00
otherLiab 122037000.00
goodWill 886293000.00
otherAssets 1215915000.00
cash 22381000.00
totalCurrentLiabilities 2103353000.00
netDebt 2768147000.00
shortTermDebt 1580889000.00
shortLongTermDebt 1173217000.00
shortLongTermDebtTotal 2837568000.00
otherStockholderEquity 102066000.00
propertyPlantEquipment 1063852000.00
totalCurrentAssets 2254079000.00
netTangibleAssets -293395000.00
shortTermInvestments 3600000.00
netReceivables 363704000.00
longTermDebt 1256679000.00
inventory 1826531000.00
accountsPayable 327594000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -144856000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 257000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 955326000.00
treasuryStock -181130000.00
nonCurrrentAssetsOther 9727000.00
nonCurrentAssetsTotal 2279767000.00
longTermDebtTotal 1256679000.00
nonCurrentLiabilitiesOther 78915000.00
nonCurrentLiabilitiesTotal 1517700000.00
capitalSurpluse 283196000.00
liabilitiesAndStockholdersEquity 4533846000.00
cashAndShortTermInvestments 22381000.00
propertyPlantAndEquipmentGross 1063852000.00
propertyPlantAndEquipmentNet 1063852000.00
commonStockSharesOutstanding 23374000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-17
currency_symbol USD
totalAssets 4414929000.00
intangibleAssets 307588000.00
otherCurrentAssets 41961000.00
totalLiab 3496677000.00
totalStockholderEquity 918252000.00
deferredLongTermLiab 181906000.00
otherCurrentLiab 171214000.00
commonStock 257000.00
retainedEarnings 926169000.00
otherLiab 103018000.00
goodWill 854915000.00
otherAssets 1177993000.00
cash 13037000.00
totalCurrentLiabilities 2039470000.00
currentDeferredRevenue 14109000.00
netDebt 2715968000.00
shortTermDebt 1573724000.00
shortLongTermDebt 52021000.00
shortLongTermDebtTotal 2777160000.00
otherStockholderEquity 129810000.00
propertyPlantEquipment 1033981000.00
totalCurrentAssets 2202955000.00
netTangibleAssets -244251000.00
shortTermInvestments 0.00
netReceivables 410206000.00
longTermDebt 1203436000.00
inventory 1737751000.00
accountsPayable 280423000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -137984000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 257000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 926169000.00
treasuryStock -161282000.00
nonCurrrentAssetsOther 15490000.00
nonCurrentAssetsTotal 2211974000.00
longTermDebtTotal 1203436000.00
nonCurrentLiabilitiesOther 71865000.00
nonCurrentLiabilitiesTotal 1457207000.00
capitalSurpluse 291092000.00
liabilitiesAndStockholdersEquity 4414929000.00
cashAndShortTermInvestments 13037000.00
propertyPlantAndEquipmentGross 1033981000.00
propertyPlantAndEquipmentNet 1033981000.00
commonStockSharesOutstanding 23615000.00
2015-09-30
date 2015-09-30
filing_date 2015-10-30
currency_symbol USD
totalAssets 4292050000.00
intangibleAssets 339763000.00
otherCurrentAssets 35655000.00
totalLiab 3322722000.00
totalStockholderEquity 969328000.00
deferredLongTermLiab 187020000.00
otherCurrentLiab 158283000.00
commonStock 257000.00
retainedEarnings 964703000.00
otherLiab 109418000.00
goodWill 912639000.00
otherAssets 1268368000.00
cash 21968000.00
totalCurrentLiabilities 1981847000.00
netDebt 2546033000.00
shortTermDebt 1533055000.00
shortLongTermDebtTotal 2617216000.00
otherStockholderEquity 150173000.00
propertyPlantEquipment 978892000.00
totalCurrentAssets 2044790000.00
netTangibleAssets -283074000.00
shortTermInvestments 0.00
netReceivables 352746000.00
longTermDebt 1084161000.00
inventory 1634421000.00
accountsPayable 290509000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -145805000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 257000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 964703000.00
treasuryStock -138581000.00
nonCurrrentAssetsOther 15966000.00
nonCurrentAssetsTotal 2247260000.00
longTermDebtTotal 1084161000.00
nonCurrentLiabilitiesOther 69694000.00
nonCurrentLiabilitiesTotal 1340875000.00
capitalSurpluse 288754000.00
liabilitiesAndStockholdersEquity 4292050000.00
cashAndShortTermInvestments 21968000.00
propertyPlantAndEquipmentGross 978892000.00
propertyPlantAndEquipmentNet 978892000.00
commonStockSharesOutstanding 24062000.00
2015-06-30
date 2015-06-30
filing_date 2015-07-30
currency_symbol USD
totalAssets 4302974000.00
intangibleAssets 331811000.00
otherCurrentAssets 39882000.00
totalLiab 3298823000.00
totalStockholderEquity 1004151000.00
deferredLongTermLiab 176838000.00
otherCurrentLiab 161123000.00
commonStock 258000.00
retainedEarnings 924473000.00
otherLiab 98554000.00
goodWill 887200000.00
otherAssets 1238246000.00
cash 24225000.00
totalCurrentLiabilities 2010599000.00
netDebt 2512442000.00
shortTermDebt 1545115000.00
shortLongTermDebtTotal 2586967000.00
otherStockholderEquity 182761000.00
propertyPlantEquipment 965363000.00
totalCurrentAssets 2099365000.00
netTangibleAssets -214860000.00
shortTermInvestments 0.00
netReceivables 378153000.00
longTermDebt 1041852000.00
inventory 1657105000.00
accountsPayable 304361000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -103341000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 258000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 924473000.00
treasuryStock -104284000.00
nonCurrrentAssetsOther 19235000.00
nonCurrentAssetsTotal 2203609000.00
longTermDebtTotal 1041852000.00
nonCurrentLiabilitiesOther 69534000.00
nonCurrentLiabilitiesTotal 1288224000.00
capitalSurpluse 287045000.00
liabilitiesAndStockholdersEquity 4302974000.00
cashAndShortTermInvestments 24225000.00
propertyPlantAndEquipmentGross 965363000.00
propertyPlantAndEquipmentNet 965363000.00
commonStockSharesOutstanding 24259000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-11
currency_symbol USD
totalAssets 4098467000.00
intangibleAssets 305750000.00
otherCurrentAssets 46353000.00
totalLiab 3138640000.00
totalStockholderEquity 959827000.00
deferredLongTermLiab 175867000.00
otherCurrentLiab 169567000.00
commonStock 258000.00
retainedEarnings 882995000.00
otherLiab 101496000.00
goodWill 847672000.00
otherAssets 1171493000.00
cash 26279000.00
totalCurrentLiabilities 1817106000.00
netDebt 2397655000.00
shortTermDebt 1397013000.00
shortLongTermDebtTotal 2474977000.00
otherStockholderEquity 193698000.00
propertyPlantEquipment 944485000.00
totalCurrentAssets 1982489000.00
netTangibleAssets -193595000.00
shortTermInvestments 0.00
netReceivables 362421000.00
longTermDebt 1077964000.00
inventory 1547436000.00
accountsPayable 250526000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -117124000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 258000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 882995000.00
treasuryStock -90242000.00
nonCurrrentAssetsOther 18071000.00
nonCurrentAssetsTotal 2115978000.00
longTermDebtTotal 1077964000.00
nonCurrentLiabilitiesOther 67703000.00
nonCurrentLiabilitiesTotal 1321534000.00
capitalSurpluse 283940000.00
liabilitiesAndStockholdersEquity 4098467000.00
cashAndShortTermInvestments 26279000.00
propertyPlantAndEquipmentGross 944485000.00
propertyPlantAndEquipmentNet 944485000.00
commonStockSharesOutstanding 24378000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-24
currency_symbol USD
totalAssets 4141492000.00
intangibleAssets 303947000.00
otherCurrentAssets 48761000.00
totalLiab 3163482000.00
totalStockholderEquity 978010000.00
deferredLongTermLiab 166550000.00
otherCurrentLiab 161401000.00
commonStock 257000.00
retainedEarnings 852057000.00
otherLiab 91207000.00
goodWill 830377000.00
otherAssets 1155885000.00
cash 40975000.00
totalCurrentLiabilities 1922199000.00
currentDeferredRevenue 11062000.00
netDebt 2377337000.00
shortTermDebt 1433852000.00
shortLongTermDebt 72630000.00
shortLongTermDebtTotal 2470253000.00
otherStockholderEquity 207680000.00
propertyPlantEquipment 950388000.00
totalCurrentAssets 2035219000.00
netTangibleAssets -156314000.00
shortTermInvestments 0.00
netReceivables 388778000.00
longTermDebt 1008837000.00
inventory 1556705000.00
accountsPayable 288320000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -81984000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 257000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 852057000.00
treasuryStock -79174000.00
nonCurrrentAssetsOther 21561000.00
nonCurrentAssetsTotal 2106273000.00
longTermDebtTotal 1008837000.00
nonCurrentLiabilitiesOther 65896000.00
nonCurrentLiabilitiesTotal 1268847000.00
capitalSurpluse 286854000.00
liabilitiesAndStockholdersEquity 4141492000.00
cashAndShortTermInvestments 40975000.00
propertyPlantAndEquipmentGross 950388000.00
propertyPlantAndEquipmentNet 950388000.00
commonStockSharesOutstanding 24391000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
totalAssets 3962509000.00
intangibleAssets 335670000.00
otherCurrentAssets 58707000.00
totalLiab 2977184000.00
totalStockholderEquity 985325000.00
deferredLongTermLiab 171787000.00
otherCurrentLiab 160220000.00
commonStock 258000.00
retainedEarnings 838174000.00
otherLiab 87742000.00
goodWill 824996000.00
otherAssets 1173915000.00
cash 50652000.00
totalCurrentLiabilities 1802639000.00
netDebt 2184016000.00
shortTermDebt 1349448000.00
shortLongTermDebtTotal 2287947000.00
otherStockholderEquity 206393000.00
propertyPlantEquipment 859339000.00
totalCurrentAssets 1929255000.00
netTangibleAssets -175341000.00
shortTermInvestments 0.00
netReceivables 329376000.00
longTermDebt 938499000.00
inventory 1490520000.00
accountsPayable 292971000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -59500000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 258000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 838174000.00
treasuryStock -79961000.00
nonCurrrentAssetsOther 13249000.00
nonCurrentAssetsTotal 2033254000.00
longTermDebtTotal 938499000.00
nonCurrentLiabilitiesOther 64259000.00
nonCurrentLiabilitiesTotal 1174545000.00
capitalSurpluse 286354000.00
liabilitiesAndStockholdersEquity 3962509000.00
cashAndShortTermInvestments 50652000.00
propertyPlantAndEquipmentGross 859339000.00
propertyPlantAndEquipmentNet 859339000.00
commonStockSharesOutstanding 25403000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-04
currency_symbol USD
totalAssets 3976890000.00
intangibleAssets 314413000.00
otherCurrentAssets 135608000.00
totalLiab 3009820000.00
totalStockholderEquity 967070000.00
deferredLongTermLiab 179438000.00
otherCurrentLiab 142665000.00
commonStock 258000.00
retainedEarnings 816056000.00
otherLiab 83171000.00
goodWill 786264000.00
otherAssets 1114866000.00
cash 21295000.00
totalCurrentLiabilities 1813047000.00
netDebt 2259839000.00
shortTermDebt 1386891000.00
shortLongTermDebtTotal 2325466000.00
otherStockholderEquity 190684000.00
propertyPlantEquipment 837821000.00
totalCurrentAssets 2024203000.00
netTangibleAssets -110747000.00
shortTermInvestments 0.00
netReceivables 353026000.00
longTermDebt 938575000.00
inventory 1514274000.00
accountsPayable 283491000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -39928000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 258000.00
preferredStockTotalEquity 22860000.00
retainedEarningsTotalEquity 816056000.00
treasuryStock -69099000.00
nonCurrrentAssetsOther 14189000.00
nonCurrentAssetsTotal 1952687000.00
longTermDebtTotal 938575000.00
nonCurrentLiabilitiesOther 55900000.00
nonCurrentLiabilitiesTotal 1196773000.00
warrants 22860000.00
capitalSurpluse 259783000.00
liabilitiesAndStockholdersEquity 3976890000.00
cashAndShortTermInvestments 21295000.00
propertyPlantAndEquipmentGross 837821000.00
propertyPlantAndEquipmentNet 837821000.00
commonStockSharesOutstanding 27228000.00
2014-03-31
date 2014-03-31
filing_date 2014-04-29
currency_symbol USD
totalAssets 3825937000.00
intangibleAssets 301174000.00
otherCurrentAssets 41519000.00
totalLiab 2768877000.00
totalStockholderEquity 1057060000.00
deferredLongTermLiab 175670000.00
otherCurrentLiab 150319000.00
commonStock 258000.00
retainedEarnings 803302000.00
otherLiab 74713000.00
goodWill 747091000.00
otherAssets 1062543000.00
cash 17687000.00
totalCurrentLiabilities 1850919000.00
netDebt 2024366000.00
shortTermDebt 1420146000.00
shortLongTermDebtTotal 2085188000.00
otherStockholderEquity 297742000.00
propertyPlantEquipment 827121000.00
totalCurrentAssets 1936273000.00
netTangibleAssets 36989000.00
shortTermInvestments 0.00
netReceivables 339955000.00
longTermDebt 665042000.00
inventory 1537112000.00
accountsPayable 280454000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -44242000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 258000.00
preferredStockTotalEquity 28194000.00
retainedEarningsTotalEquity 803302000.00
treasuryStock -70986000.00
nonCurrrentAssetsOther 14278000.00
nonCurrentAssetsTotal 1889664000.00
longTermDebtTotal 665042000.00
nonCurrentLiabilitiesOther 49052000.00
nonCurrentLiabilitiesTotal 917958000.00
warrants 28194000.00
capitalSurpluse 368728000.00
liabilitiesAndStockholdersEquity 3825937000.00
cashAndShortTermInvestments 17687000.00
propertyPlantAndEquipmentGross 827121000.00
propertyPlantAndEquipmentNet 827121000.00
commonStockSharesOutstanding 26391000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-03
currency_symbol USD
totalAssets 3819478000.00
intangibleAssets 301505000.00
otherCurrentAssets 45191000.00
totalLiab 2784303000.00
totalStockholderEquity 1035175000.00
deferredLongTermLiab 178369000.00
otherCurrentLiab 119393000.00
commonStock 257000.00
retainedEarnings 776101000.00
otherLiab 74053000.00
goodWill 737303000.00
otherAssets 1055184000.00
cash 20215000.00
totalCurrentLiabilities 1865176000.00
currentDeferredRevenue 21150000.00
netDebt 2069356000.00
shortTermDebt 1469703000.00
shortLongTermDebtTotal 2133392000.00
otherStockholderEquity 310494000.00
propertyPlantEquipment 796356000.00
totalCurrentAssets 1967938000.00
netTangibleAssets 25461000.00
shortTermInvestments 0.00
netReceivables 360214000.00
longTermDebt 663689000.00
inventory 1542318000.00
accountsPayable 254930000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -51677000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 257000.00
preferredStockTotalEquity 29094000.00
retainedEarningsTotalEquity 776101000.00
treasuryStock -58147000.00
nonCurrrentAssetsOther 16376000.00
nonCurrentAssetsTotal 1851540000.00
longTermDebtTotal 663689000.00
nonCurrentLiabilitiesOther 47975000.00
nonCurrentLiabilitiesTotal 919127000.00
warrants 29094000.00
capitalSurpluse 368641000.00
liabilitiesAndStockholdersEquity 3819478000.00
cashAndShortTermInvestments 20215000.00
propertyPlantAndEquipmentGross 796356000.00
propertyPlantAndEquipmentNet 796356000.00
commonStockSharesOutstanding 26775000.00
2013-09-30
date 2013-09-30
filing_date 2013-10-31
currency_symbol USD
totalAssets 3409908000.00
intangibleAssets 279806000.00
otherCurrentAssets 46048000.00
totalLiab 2386966000.00
totalStockholderEquity 1022942000.00
deferredLongTermLiab 165848000.00
otherCurrentLiab 133777000.00
commonStock 259000.00
retainedEarnings 758498000.00
otherLiab 75384000.00
goodWill 689871000.00
otherAssets 985419000.00
cash 26278000.00
totalCurrentLiabilities 1584517000.00
netDebt 1738740000.00
shortTermDebt 1249041000.00
shortLongTermDebtTotal 1809468000.00
otherStockholderEquity 310530000.00
propertyPlantEquipment 716514000.00
totalCurrentAssets 1707975000.00
netTangibleAssets 83239000.00
shortTermInvestments 0.00
netReceivables 283930000.00
longTermDebt 560427000.00
inventory 1351719000.00
accountsPayable 201699000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -46345000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 259000.00
preferredStockTotalEquity 29974000.00
retainedEarningsTotalEquity 758498000.00
treasuryStock -58668000.00
nonCurrrentAssetsOther 15742000.00
nonCurrentAssetsTotal 1701933000.00
longTermDebtTotal 560427000.00
nonCurrentLiabilitiesOther 46200000.00
nonCurrentLiabilitiesTotal 802449000.00
warrants 29974000.00
capitalSurpluse 369198000.00
liabilitiesAndStockholdersEquity 3409908000.00
cashAndShortTermInvestments 26278000.00
propertyPlantAndEquipmentGross 716514000.00
propertyPlantAndEquipmentNet 716514000.00
commonStockSharesOutstanding 27442000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-01
currency_symbol USD
totalAssets 3409318000.00
intangibleAssets 274973000.00
otherCurrentAssets 43515000.00
totalLiab 2418829000.00
totalStockholderEquity 990489000.00
deferredLongTermLiab 158633000.00
otherCurrentLiab 144361000.00
commonStock 259000.00
retainedEarnings 729869000.00
otherLiab 72926000.00
goodWill 680857000.00
otherAssets 972225000.00
cash 10852000.00
totalCurrentLiabilities 1642842000.00
netDebt 1753491000.00
shortTermDebt 1260908000.00
shortLongTermDebtTotal 1802617000.00
otherStockholderEquity 309043000.00
propertyPlantEquipment 706293000.00
totalCurrentAssets 1730800000.00
netTangibleAssets 65494000.00
shortTermInvestments 0.00
netReceivables 318139000.00
longTermDebt 541709000.00
inventory 1358294000.00
accountsPayable 237573000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -48682000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 259000.00
preferredStockTotalEquity 30835000.00
retainedEarningsTotalEquity 729869000.00
treasuryStock -58526000.00
nonCurrrentAssetsOther 16395000.00
nonCurrentAssetsTotal 1678518000.00
longTermDebtTotal 541709000.00
nonCurrentLiabilitiesOther 44810000.00
nonCurrentLiabilitiesTotal 775987000.00
warrants 30835000.00
capitalSurpluse 367569000.00
liabilitiesAndStockholdersEquity 3409318000.00
cashAndShortTermInvestments 10852000.00
propertyPlantAndEquipmentGross 706293000.00
propertyPlantAndEquipmentNet 706293000.00
commonStockSharesOutstanding 26092000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-10
currency_symbol USD
totalAssets 3395733000.00
intangibleAssets 285063000.00
otherCurrentAssets 45665000.00
totalLiab 2434576000.00
totalStockholderEquity 961157000.00
deferredLongTermLiab 175758000.00
otherCurrentLiab 136914000.00
commonStock 259000.00
retainedEarnings 696366000.00
otherLiab 84819000.00
goodWill 681082000.00
otherAssets 986965000.00
cash 17729000.00
totalCurrentLiabilities 1663187000.00
netDebt 1764058000.00
shortTermDebt 1270937000.00
shortLongTermDebtTotal 1820676000.00
otherStockholderEquity 303351000.00
propertyPlantEquipment 699940000.00
totalCurrentAssets 1739055000.00
netTangibleAssets 26691000.00
shortTermInvestments 0.00
netReceivables 322541000.00
longTermDebt 549739000.00
inventory 1353120000.00
accountsPayable 255336000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -38819000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 259000.00
preferredStockTotalEquity 31679000.00
retainedEarningsTotalEquity 696366000.00
treasuryStock -60160000.00
nonCurrrentAssetsOther 20820000.00
nonCurrentAssetsTotal 1656678000.00
longTermDebtTotal 549739000.00
nonCurrentLiabilitiesOther 44440000.00
nonCurrentLiabilitiesTotal 771389000.00
warrants 31679000.00
capitalSurpluse 363511000.00
liabilitiesAndStockholdersEquity 3395733000.00
cashAndShortTermInvestments 17729000.00
propertyPlantAndEquipmentGross 699940000.00
propertyPlantAndEquipmentNet 699940000.00
commonStockSharesOutstanding 25185000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-20
currency_symbol USD
totalAssets 3023015000.00
intangibleAssets 196058000.00
otherCurrentAssets 51619000.00
totalLiab 2162731000.00
totalStockholderEquity 860284000.00
deferredLongTermLiab 137219000.00
otherCurrentLiab 108368000.00
commonStock 258000.00
retainedEarnings 677864000.00
otherLiab 85502000.00
goodWill 582384000.00
otherAssets 789066000.00
cash 4650000.00
totalCurrentLiabilities 1395578000.00
currentDeferredRevenue 19750000.00
netDebt 1650387000.00
shortTermDebt 1100021000.00
shortLongTermDebtTotal 1655037000.00
otherStockholderEquity 215219000.00
propertyPlantEquipment 667768000.00
totalCurrentAssets 1566181000.00
netTangibleAssets 114347000.00
shortTermInvestments 0.00
netReceivables 315624000.00
longTermDebt 555016000.00
inventory 1194288000.00
accountsPayable 167439000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -33057000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 258000.00
preferredStockTotalEquity 32505000.00
retainedEarningsTotalEquity 677864000.00
treasuryStock -117617000.00
nonCurrrentAssetsOther 10624000.00
nonCurrentAssetsTotal 1456834000.00
longTermDebtTotal 555016000.00
nonCurrentLiabilitiesOther 42413000.00
nonCurrentLiabilitiesTotal 767153000.00
warrants 32505000.00
capitalSurpluse 332836000.00
liabilitiesAndStockholdersEquity 3023015000.00
cashAndShortTermInvestments 4650000.00
propertyPlantAndEquipmentGross 667768000.00
propertyPlantAndEquipmentNet 667768000.00
commonStockSharesOutstanding 24366000.00
2012-09-30
date 2012-09-30
filing_date 2012-10-26
currency_symbol USD
totalAssets 2866785000.00
intangibleAssets 194170000.00
otherCurrentAssets 52440000.00
totalLiab 2024501000.00
totalStockholderEquity 842284000.00
deferredLongTermLiab 135256000.00
otherCurrentLiab 361000.00
commonStock 260000.00
retainedEarnings 664124000.00
otherLiab 85755000.00
goodWill 564898000.00
otherAssets 770243000.00
cash 38822000.00
totalCurrentLiabilities 1268791000.00
netDebt 1492888000.00
shortTermDebt 985616000.00
shortLongTermDebtTotal 1531710000.00
otherStockholderEquity 212188000.00
propertyPlantEquipment 649811000.00
totalCurrentAssets 1446731000.00
netTangibleAssets 116529000.00
shortTermInvestments 0.00
netReceivables 248276000.00
longTermDebt 546094000.00
inventory 1107193000.00
accountsPayable 164922000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -34288000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 260000.00
preferredStockTotalEquity 33313000.00
retainedEarningsTotalEquity 664124000.00
treasuryStock -122754000.00
nonCurrrentAssetsOther 11175000.00
nonCurrentAssetsTotal 1420054000.00
longTermDebtTotal 546094000.00
nonCurrentLiabilitiesOther 41047000.00
nonCurrentLiabilitiesTotal 755710000.00
warrants 33313000.00
capitalSurpluse 334942000.00
liabilitiesAndStockholdersEquity 2866785000.00
cashAndShortTermInvestments 38822000.00
propertyPlantAndEquipmentGross 649811000.00
propertyPlantAndEquipmentNet 649811000.00
commonStockSharesOutstanding 22458000.00
2012-06-30
date 2012-06-30
filing_date 2012-07-27
currency_symbol USD
totalAssets 2795257000.00
intangibleAssets 195535000.00
otherCurrentAssets 38301000.00
totalLiab 1949483000.00
totalStockholderEquity 845774000.00
deferredLongTermLiab 121496000.00
otherCurrentLiab 2119000.00
commonStock 261000.00
retainedEarnings 636182000.00
otherLiab 78903000.00
goodWill 563181000.00
otherAssets 771175000.00
cash 9544000.00
totalCurrentLiabilities 1270315000.00
currentDeferredRevenue 115506000.00
netDebt 1459011000.00
shortTermDebt 986563000.00
shortLongTermDebtTotal 1503533000.00
otherStockholderEquity 242491000.00
propertyPlantEquipment 638971000.00
totalCurrentAssets 1385111000.00
netTangibleAssets 87058000.00
shortTermInvestments 0.00
netReceivables 265339000.00
longTermDebt 516970000.00
inventory 1071927000.00
accountsPayable 166127000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -33160000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 261000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 636182000.00
treasuryStock -125578000.00
nonCurrrentAssetsOther 12459000.00
nonCurrentAssetsTotal 1410146000.00
longTermDebtTotal 516970000.00
nonCurrentLiabilitiesOther 40702000.00
nonCurrentLiabilitiesTotal 679168000.00
capitalSurpluse 368069000.00
liabilitiesAndStockholdersEquity 2795257000.00
cashAndShortTermInvestments 9544000.00
propertyPlantAndEquipmentGross 638971000.00
propertyPlantAndEquipmentNet 638971000.00
commonStockSharesOutstanding 22744000.00
2012-03-31
date 2012-03-31
filing_date 2012-04-27
currency_symbol USD
totalAssets 2599824000.00
intangibleAssets 182770000.00
otherCurrentAssets 28387000.00
totalLiab 1800859000.00
totalStockholderEquity 798965000.00
deferredLongTermLiab 110540000.00
otherCurrentLiab 4719000.00
commonStock 261000.00
retainedEarnings 610986000.00
otherLiab 65688000.00
goodWill 546346000.00
otherAssets 743751000.00
cash 21316000.00
totalCurrentLiabilities 1122081000.00
currentDeferredRevenue 113060000.00
netDebt 1333603000.00
shortTermDebt 860174000.00
shortLongTermDebtTotal 1354919000.00
otherStockholderEquity 214154000.00
propertyPlantEquipment 604831000.00
totalCurrentAssets 1251242000.00
netTangibleAssets 104729000.00
shortTermInvestments 0.00
netReceivables 235330000.00
longTermDebt 494745000.00
inventory 966209000.00
accountsPayable 144128000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -26436000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 261000.00
preferredStockTotalEquity 34880000.00
retainedEarningsTotalEquity 610986000.00
treasuryStock -116379000.00
nonCurrrentAssetsOther 14635000.00
nonCurrentAssetsTotal 1348582000.00
longTermDebtTotal 494745000.00
nonCurrentLiabilitiesOther 38613000.00
nonCurrentLiabilitiesTotal 678778000.00
capitalSurpluse 330533000.00
liabilitiesAndStockholdersEquity 2599824000.00
cashAndShortTermInvestments 21316000.00
propertyPlantAndEquipmentGross 604831000.00
propertyPlantAndEquipmentNet 604831000.00
commonStockSharesOutstanding 22532000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-10
currency_symbol USD
totalAssets 2476343000.00
intangibleAssets 170687000.00
otherCurrentAssets 32937000.00
totalLiab 1669243000.00
totalStockholderEquity 807100000.00
deferredLongTermLiab 105225000.00
otherCurrentLiab 7273000.00
commonStock 260000.00
retainedEarnings 591037000.00
otherLiab 63236000.00
goodWill 531458000.00
otherAssets 715126000.00
cash 14895000.00
totalCurrentLiabilities 1044947000.00
currentDeferredRevenue 16012000.00
netDebt 1248087000.00
shortTermDebt 780381000.00
shortLongTermDebtTotal 1262982000.00
otherStockholderEquity 245039000.00
propertyPlantEquipment 585633000.00
totalCurrentAssets 1175584000.00
netTangibleAssets 104955000.00
shortTermInvestments 0.00
netReceivables 260282000.00
longTermDebt 482601000.00
inventory 867470000.00
accountsPayable 148048000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -29236000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 260000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 591037000.00
treasuryStock -118336000.00
nonCurrrentAssetsOther 12981000.00
nonCurrentAssetsTotal 1300759000.00
longTermDebtTotal 482601000.00
nonCurrentLiabilitiesOther 36470000.00
nonCurrentLiabilitiesTotal 624296000.00
capitalSurpluse 363375000.00
liabilitiesAndStockholdersEquity 2476343000.00
cashAndShortTermInvestments 14895000.00
propertyPlantAndEquipmentGross 585633000.00
propertyPlantAndEquipmentNet 585633000.00
commonStockSharesOutstanding 21629000.00
2011-09-30
date 2011-09-30
filing_date 2011-10-26
currency_symbol USD
totalAssets 2195302000.00
intangibleAssets 166818000.00
otherCurrentAssets 34714000.00
totalLiab 1406538000.00
totalStockholderEquity 788764000.00
deferredLongTermLiab 98174000.00
otherCurrentLiab 7656000.00
commonStock 262000.00
retainedEarnings 573120000.00
otherLiab 60497000.00
goodWill 526487000.00
otherAssets 706961000.00
cash 11300000.00
totalCurrentLiabilities 801919000.00
currentDeferredRevenue 2133000.00
netDebt 997638000.00
shortTermDebt 573413000.00
shortLongTermDebtTotal 1046606000.00
otherStockholderEquity 243368000.00
propertyPlantEquipment 550908000.00
totalCurrentAssets 937433000.00
netTangibleAssets 95459000.00
shortTermInvestments 0.00
netReceivables 171742000.00
longTermDebt 473193000.00
inventory 719677000.00
accountsPayable 128490000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -27986000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 262000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 573120000.00
treasuryStock -125408000.00
nonCurrrentAssetsOther 13656000.00
nonCurrentAssetsTotal 1257869000.00
longTermDebtTotal 473193000.00
nonCurrentLiabilitiesOther 33252000.00
nonCurrentLiabilitiesTotal 604619000.00
capitalSurpluse 368776000.00
liabilitiesAndStockholdersEquity 2195302000.00
cashAndShortTermInvestments 11300000.00
propertyPlantAndEquipmentGross 550908000.00
propertyPlantAndEquipmentNet 550908000.00
commonStockSharesOutstanding 22778000.00
2011-06-30
date 2011-06-30
filing_date 2011-07-27
currency_symbol USD
totalAssets 2247877000.00
intangibleAssets 166866000.00
otherCurrentAssets 26305000.00
totalLiab 1433971000.00
totalStockholderEquity 813906000.00
deferredLongTermLiab 89597000.00
otherCurrentLiab 815000.00
commonStock 262000.00
retainedEarnings 554640000.00
otherLiab 52149000.00
goodWill 526651000.00
otherAssets 702135000.00
cash 12285000.00
totalCurrentLiabilities 857221000.00
currentDeferredRevenue 2332000.00
netDebt 1093427000.00
shortTermDebt 651995000.00
shortLongTermDebtTotal 1105712000.00
otherStockholderEquity 276159000.00
propertyPlantEquipment 550134000.00
totalCurrentAssets 995608000.00
netTangibleAssets 120389000.00
shortTermInvestments 0.00
netReceivables 177339000.00
longTermDebt 453717000.00
inventory 779679000.00
accountsPayable 109079000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -17155000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 262000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 554640000.00
treasuryStock -91144000.00
nonCurrrentAssetsOther 8618000.00
nonCurrentAssetsTotal 1252269000.00
longTermDebtTotal 453717000.00
nonCurrentLiabilitiesOther 33436000.00
nonCurrentLiabilitiesTotal 576750000.00
capitalSurpluse 367303000.00
liabilitiesAndStockholdersEquity 2247877000.00
cashAndShortTermInvestments 12285000.00
propertyPlantAndEquipmentGross 550134000.00
propertyPlantAndEquipmentNet 550134000.00
commonStockSharesOutstanding 22651000.00
2011-03-31
date 2011-03-31
filing_date 2011-04-27
currency_symbol USD
totalAssets 2259910000.00
intangibleAssets 158764000.00
otherCurrentAssets 26058000.00
totalLiab 1456214000.00
totalStockholderEquity 803696000.00
otherCurrentLiab 42600000.00
commonStock 263000.00
retainedEarnings 532586000.00
otherLiab 49683000.00
goodWill 510356000.00
otherAssets 678963000.00
cash 44804000.00
totalCurrentLiabilities 925340000.00
currentDeferredRevenue 2779000.00
netDebt 1040234000.00
shortTermDebt 695320000.00
shortLongTermDebtTotal 1123480000.00
otherStockholderEquity 286465000.00
propertyPlantEquipment 539922000.00
totalCurrentAssets 1041025000.00
netReceivables 186021000.00
longTermDebt 413530000.00
inventory 784142000.00
accountsPayable 99752000.00
accumulatedOtherComprehensiveIncome -15618000.00
commonStockTotalEquity 263000.00
treasuryStock -78829000.00
nonCurrrentAssetsOther 9843000.00
nonCurrentAssetsTotal 1218885000.00
nonCurrentLiabilitiesTotal 530874000.00
liabilitiesAndStockholdersEquity 2259910000.00
cashAndShortTermInvestments 44804000.00
propertyPlantAndEquipmentGross 539922000.00
propertyPlantAndEquipmentNet 539922000.00
commonStockSharesOutstanding 24021000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-11
currency_symbol USD
totalAssets 2201964000.00
intangibleAssets 158694000.00
otherCurrentAssets 32151000.00
totalLiab 1417596000.00
totalStockholderEquity 784368000.00
otherCurrentLiab 1098000.00
commonStock 261000.00
retainedEarnings 519843000.00
otherLiab 50742000.00
goodWill 507962000.00
otherAssets 676442000.00
cash 19843000.00
totalCurrentLiabilities 894934000.00
currentDeferredRevenue 14819000.00
netDebt 1110481000.00
shortTermDebt 717374000.00
shortLongTermDebtTotal 1130324000.00
otherStockholderEquity 283019000.00
propertyPlantEquipment 506288000.00
totalCurrentAssets 1019234000.00
netReceivables 189469000.00
longTermDebt 412950000.00
inventory 777771000.00
accountsPayable 92799000.00
accumulatedOtherComprehensiveIncome -18755000.00
commonStockTotalEquity 261000.00
treasuryStock -80947000.00
nonCurrrentAssetsOther 9786000.00
nonCurrentAssetsTotal 1182730000.00
nonCurrentLiabilitiesTotal 522662000.00
liabilitiesAndStockholdersEquity 2201964000.00
cashAndShortTermInvestments 19843000.00
propertyPlantAndEquipmentGross 506288000.00
propertyPlantAndEquipmentNet 506288000.00
commonStockSharesOutstanding 24021000.00
2010-09-30
date 2010-09-30
filing_date 2010-10-28
currency_symbol USD
totalAssets 2201512000.00
intangibleAssets 158736000.00
otherCurrentAssets 52860000.00
totalLiab 1431037000.00
totalStockholderEquity 770475000.00
otherCurrentLiab 79630000.00
commonStock 263000.00
retainedEarnings 511667000.00
otherLiab 53374000.00
goodWill 508651000.00
otherAssets 677845000.00
cash 96162000.00
totalCurrentLiabilities 889644000.00
currentDeferredRevenue 3829000.00
netDebt 1038647000.00
shortTermDebt 721321000.00
shortLongTermDebtTotal 1172924000.00
otherStockholderEquity 280707000.00
propertyPlantEquipment 458303000.00
totalCurrentAssets 1065364000.00
netReceivables 159141000.00
longTermDebt 431643000.00
inventory 757201000.00
accountsPayable 84864000.00
accumulatedOtherComprehensiveIncome -22162000.00
commonStockTotalEquity 263000.00
treasuryStock -90405000.00
nonCurrrentAssetsOther 10458000.00
nonCurrentAssetsTotal 1136148000.00
nonCurrentLiabilitiesTotal 541393000.00
liabilitiesAndStockholdersEquity 2201512000.00
cashAndShortTermInvestments 96162000.00
propertyPlantAndEquipmentGross 458303000.00
propertyPlantAndEquipmentNet 458303000.00
commonStockSharesOutstanding 23729000.00
2010-06-30
date 2010-06-30
filing_date 2010-07-28
currency_symbol USD
totalAssets 2099257000.00
intangibleAssets 158585000.00
otherCurrentAssets 58225000.00
totalLiab 1346687000.00
totalStockholderEquity 752570000.00
otherCurrentLiab 77430000.00
commonStock 262000.00
retainedEarnings 492682000.00
otherLiab 54609000.00
goodWill 508575000.00
otherAssets 678059000.00
cash 32186000.00
totalCurrentLiabilities 826464000.00
currentDeferredRevenue 4645000.00
netDebt 1026046000.00
shortTermDebt 652485000.00
shortLongTermDebtTotal 1095015000.00
otherStockholderEquity 285035000.00
propertyPlantEquipment 454420000.00
totalCurrentAssets 966778000.00
netReceivables 179373000.00
longTermDebt 421277000.00
inventory 696994000.00
accountsPayable 91904000.00
accumulatedOtherComprehensiveIncome -25409000.00
commonStockTotalEquity 262000.00
treasuryStock -85069000.00
nonCurrrentAssetsOther 10899000.00
nonCurrentAssetsTotal 1132479000.00
nonCurrentLiabilitiesTotal 520223000.00
liabilitiesAndStockholdersEquity 2099257000.00
cashAndShortTermInvestments 32186000.00
propertyPlantAndEquipmentGross 454420000.00
propertyPlantAndEquipmentNet 454420000.00
commonStockSharesOutstanding 23638000.00
2010-03-31
date 2010-03-31
filing_date 2010-04-28
currency_symbol USD
totalAssets 2066813000.00
intangibleAssets 158126000.00
otherCurrentAssets 59760000.00
totalLiab 1314792000.00
totalStockholderEquity 752021000.00
otherCurrentLiab 80087000.00
commonStock 262000.00
retainedEarnings 479913000.00
otherLiab 53708000.00
goodWill 502685000.00
otherAssets 673064000.00
cash 28172000.00
totalCurrentLiabilities 793419000.00
currentDeferredRevenue 4690000.00
netDebt 935181000.00
shortTermDebt 611501000.00
shortLongTermDebtTotal 1000590000.00
otherStockholderEquity 299114000.00
propertyPlantEquipment 480285000.00
totalCurrentAssets 913464000.00
netReceivables 170872000.00
longTermDebt 430686000.00
inventory 654660000.00
accountsPayable 97141000.00
accumulatedOtherComprehensiveIncome -27268000.00
commonStockTotalEquity 262000.00
treasuryStock -69200000.00
nonCurrrentAssetsOther 12253000.00
nonCurrentAssetsTotal 1153349000.00
nonCurrentLiabilitiesTotal 521373000.00
liabilitiesAndStockholdersEquity 2066813000.00
cashAndShortTermInvestments 28172000.00
propertyPlantAndEquipmentGross 480285000.00
propertyPlantAndEquipmentNet 480285000.00
commonStockSharesOutstanding 24538000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-12
currency_symbol USD
totalAssets 1969414000.00
intangibleAssets 157855000.00
otherCurrentAssets 63078000.00
totalLiab 1249258000.00
totalStockholderEquity 720156000.00
otherCurrentLiab 71618000.00
commonStock 262000.00
retainedEarnings 471932000.00
otherLiab 52372000.00
goodWill 500426000.00
otherAssets 671548000.00
cash 13221000.00
totalCurrentLiabilities 718813000.00
currentDeferredRevenue 14653000.00
netDebt 1011337000.00
shortTermDebt 560266000.00
shortLongTermDebtTotal 1024558000.00
otherStockholderEquity 274218000.00
propertyPlantEquipment 475828000.00
totalCurrentAssets 822038000.00
netReceivables 148996000.00
longTermDebt 444141000.00
inventory 596743000.00
accountsPayable 72276000.00
accumulatedOtherComprehensiveIncome -26256000.00
commonStockTotalEquity 262000.00
treasuryStock -71837000.00
nonCurrrentAssetsOther 13267000.00
nonCurrentAssetsTotal 1147376000.00
nonCurrentLiabilitiesTotal 530445000.00
liabilitiesAndStockholdersEquity 1969414000.00
cashAndShortTermInvestments 13221000.00
propertyPlantAndEquipmentGross 475828000.00
propertyPlantAndEquipmentNet 475828000.00
commonStockSharesOutstanding 24538000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-03
currency_symbol USD
totalAssets 1819196000.00
intangibleAssets 154849000.00
otherCurrentAssets 47285000.00
totalLiab 1103767000.00
totalStockholderEquity 715429000.00
otherCurrentLiab 82775000.00
commonStock 261000.00
retainedEarnings 473884000.00
otherLiab 71123000.00
goodWill 501164000.00
otherAssets 673937000.00
cash 14882000.00
totalCurrentLiabilities 565899000.00
currentDeferredRevenue 6743000.00
netDebt 794843000.00
shortTermDebt 406748000.00
shortLongTermDebtTotal 847850000.00
otherStockholderEquity 271899000.00
propertyPlantEquipment 492191000.00
totalCurrentAssets 653068000.00
netReceivables 119712000.00
longTermDebt 441102000.00
inventory 471189000.00
accountsPayable 69633000.00
accumulatedOtherComprehensiveIncome -30615000.00
commonStockTotalEquity 261000.00
treasuryStock -77014000.00
nonCurrrentAssetsOther 17924000.00
nonCurrentAssetsTotal 1166128000.00
nonCurrentLiabilitiesTotal 537868000.00
liabilitiesAndStockholdersEquity 1819196000.00
cashAndShortTermInvestments 14882000.00
propertyPlantAndEquipmentGross 492191000.00
propertyPlantAndEquipmentNet 492191000.00
commonStockSharesOutstanding 23503000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-04
currency_symbol USD
totalAssets 1929741000.00
intangibleAssets 154922000.00
otherCurrentAssets 54145000.00
totalLiab 1234514000.00
totalStockholderEquity 695227000.00
otherCurrentLiab -1140940000.00
commonStock 261000.00
retainedEarnings 455544000.00
otherLiab 72215000.00
goodWill 501397000.00
otherAssets 674976000.00
cash 22527000.00
totalCurrentLiabilities 669141000.00
currentDeferredRevenue 1226858000.00
netDebt 897688000.00
shortTermDebt 512690000.00
shortLongTermDebtTotal 958773000.00
otherStockholderEquity 269028000.00
propertyPlantEquipment 498486000.00
totalCurrentAssets 756279000.00
netReceivables 138394000.00
longTermDebt 476083000.00
inventory 541213000.00
accountsPayable 70533000.00
accumulatedOtherComprehensiveIncome -29606000.00
commonStockTotalEquity 261000.00
treasuryStock -79564000.00
nonCurrrentAssetsOther 18657000.00
nonCurrentAssetsTotal 1173462000.00
nonCurrentLiabilitiesTotal 565373000.00
liabilitiesAndStockholdersEquity 1929741000.00
cashAndShortTermInvestments 22527000.00
propertyPlantAndEquipmentGross 498486000.00
propertyPlantAndEquipmentNet 498486000.00
commonStockSharesOutstanding 23288000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-08
currency_symbol USD
totalAssets 2028131000.00
intangibleAssets 154564000.00
otherCurrentAssets 50365000.00
totalLiab 1356806000.00
totalStockholderEquity 671325000.00
otherCurrentLiab -1261815000.00
commonStock 261000.00
retainedEarnings 445462000.00
otherLiab 83123000.00
goodWill 500306000.00
otherAssets 674866000.00
cash 21610000.00
totalCurrentLiabilities 752612000.00
currentDeferredRevenue 1347827000.00
netDebt 1087288000.00
shortTermDebt 594848000.00
shortLongTermDebtTotal 1108898000.00
otherStockholderEquity 265330000.00
propertyPlantEquipment 501501000.00
totalCurrentAssets 851764000.00
netReceivables 141431000.00
longTermDebt 514050000.00
inventory 638358000.00
accountsPayable 71752000.00
accumulatedOtherComprehensiveIncome -39728000.00
commonStockTotalEquity 261000.00
treasuryStock -84097000.00
nonCurrrentAssetsOther 19996000.00
nonCurrentAssetsTotal 1176367000.00
nonCurrentLiabilitiesTotal 604194000.00
liabilitiesAndStockholdersEquity 2028131000.00
cashAndShortTermInvestments 21610000.00
propertyPlantAndEquipmentGross 501501000.00
propertyPlantAndEquipmentNet 501501000.00
commonStockSharesOutstanding 22923000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-25
currency_symbol USD
totalAssets 2310085000.00
intangibleAssets 154597000.00
otherCurrentAssets 57352000.00
totalLiab 1688732000.00
totalStockholderEquity 621353000.00
otherCurrentLiab 75921000.00
commonStock 261000.00
retainedEarnings 460335000.00
otherLiab 82010000.00
goodWill 501187000.00
otherAssets 698570000.00
cash 23144000.00
totalCurrentLiabilities 1004496000.00
currentDeferredRevenue 18474000.00
netDebt 1375320000.00
shortTermDebt 835866000.00
shortLongTermDebtTotal 1437865000.00
otherStockholderEquity 198866000.00
propertyPlantEquipment 514891000.00
totalCurrentAssets 1096624000.00
netReceivables 170184000.00
longTermDebt 601999000.00
inventory 845944000.00
accountsPayable 74235000.00
accumulatedOtherComprehensiveIncome -38109000.00
commonStockTotalEquity 261000.00
treasuryStock -88527000.00
nonCurrrentAssetsOther 42786000.00
nonCurrentAssetsTotal 1213461000.00
nonCurrentLiabilitiesTotal 684236000.00
liabilitiesAndStockholdersEquity 2310085000.00
cashAndShortTermInvestments 23144000.00
propertyPlantAndEquipmentGross 514891000.00
propertyPlantAndEquipmentNet 514891000.00
commonStockSharesOutstanding 22704000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-07
currency_symbol USD
totalAssets 2433120000.00
intangibleAssets 269952000.00
otherCurrentAssets 40820000.00
totalLiab 1743126000.00
totalStockholderEquity 689994000.00
otherCurrentLiab -1631589000.00
commonStock 256000.00
retainedEarnings 506067000.00
otherLiab 61946000.00
goodWill 501070000.00
otherAssets 795000000.00
cash 42207000.00
totalCurrentLiabilities 1043180000.00
currentDeferredRevenue 1731300000.00
netDebt 1384926000.00
shortTermDebt 849355000.00
shortLongTermDebtTotal 1466949000.00
otherStockholderEquity 197610000.00
propertyPlantEquipment 536942000.00
totalCurrentAssets 1101178000.00
shortTermInvestments 1500000.00
netReceivables 161230000.00
longTermDebt 617594000.00
inventory 856921000.00
accountsPayable 94114000.00
accumulatedOtherComprehensiveIncome -13939000.00
commonStockTotalEquity 256000.00
treasuryStock -94315000.00
nonCurrrentAssetsOther 23978000.00
nonCurrentAssetsTotal 1331942000.00
nonCurrentLiabilitiesTotal 699946000.00
liabilitiesAndStockholdersEquity 2433120000.00
cashAndShortTermInvestments 42207000.00
propertyPlantAndEquipmentGross 536942000.00
propertyPlantAndEquipmentNet 536942000.00
commonStockSharesOutstanding 22716000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-08
currency_symbol USD
totalAssets 2622996000.00
intangibleAssets 307304000.00
otherCurrentAssets 41219000.00
totalLiab 1905838000.00
totalStockholderEquity 717158000.00
otherCurrentLiab -1790385000.00
commonStock 256000.00
retainedEarnings 529892000.00
otherLiab 61177000.00
goodWill 500388000.00
otherAssets 833653000.00
cash 39968000.00
totalCurrentLiabilities 1149658000.00
currentDeferredRevenue 1892145000.00
netDebt 1522615000.00
shortTermDebt 937577000.00
shortLongTermDebtTotal 1602808000.00
otherStockholderEquity 196107000.00
propertyPlantEquipment 542453000.00
totalCurrentAssets 1246890000.00
shortTermInvestments 1500000.00
netReceivables 230997000.00
longTermDebt 665231000.00
inventory 934706000.00
accountsPayable 110321000.00
accumulatedOtherComprehensiveIncome -9097000.00
commonStockTotalEquity 256000.00
treasuryStock -96700000.00
nonCurrrentAssetsOther 25961000.00
nonCurrentAssetsTotal 1376106000.00
nonCurrentLiabilitiesTotal 756180000.00
liabilitiesAndStockholdersEquity 2622996000.00
cashAndShortTermInvestments 39968000.00
propertyPlantAndEquipmentGross 542453000.00
propertyPlantAndEquipmentNet 542453000.00
commonStockSharesOutstanding 22661000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-07
currency_symbol USD
totalAssets 2601969000.00
intangibleAssets 300467000.00
otherCurrentAssets 37640000.00
totalLiab 1912396000.00
totalStockholderEquity 689573000.00
otherCurrentLiab -1792296000.00
commonStock 256000.00
retainedEarnings 515907000.00
otherLiab 78268000.00
goodWill 487071000.00
otherAssets 815203000.00
cash 20379000.00
totalCurrentLiabilities 1165199000.00
currentDeferredRevenue 1897276000.00
netDebt 1586657000.00
shortTermDebt 950611000.00
shortLongTermDebtTotal 1607036000.00
otherStockholderEquity 193720000.00
propertyPlantEquipment 504506000.00
totalCurrentAssets 1282260000.00
shortTermInvestments 1500000.00
netReceivables 236726000.00
longTermDebt 656425000.00
inventory 987515000.00
accountsPayable 109608000.00
accumulatedOtherComprehensiveIncome -20310000.00
commonStockTotalEquity 256000.00
treasuryStock -99811000.00
nonCurrrentAssetsOther 27665000.00
nonCurrentAssetsTotal 1319709000.00
nonCurrentLiabilitiesTotal 747197000.00
liabilitiesAndStockholdersEquity 2601969000.00
cashAndShortTermInvestments 20379000.00
propertyPlantAndEquipmentGross 504506000.00
propertyPlantAndEquipmentNet 504506000.00
commonStockSharesOutstanding 22548000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-28
currency_symbol USD
totalAssets 2505297000.00
intangibleAssets 300470000.00
otherCurrentAssets 49455000.00
totalLiab 1820816000.00
totalStockholderEquity 684481000.00
otherCurrentLiab 83664000.00
commonStock 255000.00
retainedEarnings 502783000.00
otherLiab 61736000.00
goodWill 486775000.00
otherAssets 815975000.00
cash 33749000.00
totalCurrentLiabilities 1069531000.00
currentDeferredRevenue 18287000.00
netDebt 1495080000.00
shortTermDebt 853991000.00
shortLongTermDebtTotal 1528829000.00
otherStockholderEquity 191003000.00
propertyPlantEquipment 429238000.00
totalCurrentAssets 1260084000.00
shortTermInvestments 2100000.00
netReceivables 277088000.00
longTermDebt 674838000.00
inventory 899792000.00
accountsPayable 113589000.00
accumulatedOtherComprehensiveIncome -9560000.00
commonStockTotalEquity 255000.00
treasuryStock -102672000.00
nonCurrrentAssetsOther 28730000.00
nonCurrentAssetsTotal 1245213000.00
nonCurrentLiabilitiesTotal 751285000.00
liabilitiesAndStockholdersEquity 2505297000.00
cashAndShortTermInvestments 33749000.00
propertyPlantAndEquipmentGross 429238000.00
propertyPlantAndEquipmentNet 429238000.00
commonStockSharesOutstanding 22409000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-08
currency_symbol USD
totalAssets 2257396000.00
intangibleAssets 261021000.00
otherCurrentAssets 32690000.00
totalLiab 1569250000.00
totalStockholderEquity 688146000.00
otherCurrentLiab -1443404000.00
commonStock 253000.00
retainedEarnings 500417000.00
otherLiab 46335000.00
goodWill 445496000.00
otherAssets 732245000.00
cash 78579000.00
totalCurrentLiabilities 995902000.00
currentDeferredRevenue 1552026000.00
netDebt 1183333000.00
shortTermDebt 752561000.00
shortLongTermDebtTotal 1261912000.00
otherStockholderEquity 188910000.00
propertyPlantEquipment 380162000.00
totalCurrentAssets 1144989000.00
netReceivables 240157000.00
longTermDebt 509351000.00
inventory 793563000.00
accountsPayable 134719000.00
accumulatedOtherComprehensiveIncome -1434000.00
commonStockTotalEquity 253000.00
treasuryStock -105568000.00
nonCurrrentAssetsOther 25728000.00
nonCurrentAssetsTotal 1112407000.00
nonCurrentLiabilitiesTotal 573348000.00
liabilitiesAndStockholdersEquity 2257396000.00
cashAndShortTermInvestments 78579000.00
propertyPlantAndEquipmentGross 380162000.00
propertyPlantAndEquipmentNet 380162000.00
commonStockSharesOutstanding 23229000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-07
currency_symbol USD
totalAssets 2269678000.00
intangibleAssets 260953000.00
otherCurrentAssets 34057000.00
totalLiab 1550395000.00
totalStockholderEquity 719283000.00
otherCurrentLiab -1420544000.00
commonStock 253000.00
retainedEarnings 483003000.00
otherLiab 47403000.00
goodWill 445257000.00
otherAssets 740804000.00
cash 51502000.00
totalCurrentLiabilities 986756000.00
currentDeferredRevenue 1531870000.00
netDebt 1188367000.00
shortTermDebt 739006000.00
shortLongTermDebtTotal 1239869000.00
otherStockholderEquity 233234000.00
propertyPlantEquipment 324166000.00
totalCurrentAssets 1204708000.00
netReceivables 257518000.00
longTermDebt 500863000.00
inventory 861631000.00
accountsPayable 136424000.00
accumulatedOtherComprehensiveIncome 2793000.00
commonStockTotalEquity 253000.00
treasuryStock -60449000.00
nonCurrrentAssetsOther 34594000.00
nonCurrentAssetsTotal 1064970000.00
nonCurrentLiabilitiesTotal 563639000.00
liabilitiesAndStockholdersEquity 2269678000.00
cashAndShortTermInvestments 51502000.00
propertyPlantAndEquipmentGross 324166000.00
propertyPlantAndEquipmentNet 324166000.00
commonStockSharesOutstanding 23888000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-08
currency_symbol USD
totalAssets 2220386000.00
intangibleAssets 260889000.00
otherCurrentAssets 40095000.00
totalLiab 1514518000.00
totalStockholderEquity 705868000.00
otherCurrentLiab -1395020000.00
commonStock 252000.00
retainedEarnings 462164000.00
otherLiab 47888000.00
goodWill 445181000.00
otherAssets 736614000.00
cash 37023000.00
totalCurrentLiabilities 965797000.00
currentDeferredRevenue 1494923000.00
netDebt 1183942000.00
shortTermDebt 730882000.00
shortLongTermDebtTotal 1220965000.00
otherStockholderEquity 243583000.00
propertyPlantEquipment 293443000.00
totalCurrentAssets 1190329000.00
netReceivables 262021000.00
longTermDebt 490083000.00
inventory 851190000.00
accountsPayable 135012000.00
accumulatedOtherComprehensiveIncome -131000.00
commonStockTotalEquity 252000.00
treasuryStock -49999000.00
nonCurrrentAssetsOther 30544000.00
nonCurrentAssetsTotal 1030057000.00
nonCurrentLiabilitiesTotal 548721000.00
liabilitiesAndStockholdersEquity 2220386000.00
cashAndShortTermInvestments 37023000.00
propertyPlantAndEquipmentGross 293443000.00
propertyPlantAndEquipmentNet 293443000.00
commonStockSharesOutstanding 24081000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-27
currency_symbol USD
totalAssets 2113955000.00
intangibleAssets 249886000.00
otherCurrentAssets 42274000.00
totalLiab 1421115000.00
totalStockholderEquity 692840000.00
otherCurrentLiab 80126000.00
commonStock 252000.00
retainedEarnings 448115000.00
otherLiab 48731000.00
goodWill 426439000.00
otherAssets 705558000.00
cash 39313000.00
totalCurrentLiabilities 940958000.00
currentDeferredRevenue 17176000.00
netDebt 1115446000.00
shortTermDebt 726120000.00
shortLongTermDebtTotal 1154759000.00
otherStockholderEquity 243882000.00
propertyPlantEquipment 230385000.00
totalCurrentAssets 1178012000.00
shortTermInvestments 6000000.00
netReceivables 265797000.00
longTermDebt 428639000.00
inventory 830628000.00
accountsPayable 117536000.00
accumulatedOtherComprehensiveIncome 591000.00
commonStockTotalEquity 252000.00
treasuryStock -48396000.00
nonCurrrentAssetsOther 29233000.00
nonCurrentAssetsTotal 935943000.00
nonCurrentLiabilitiesTotal 480157000.00
liabilitiesAndStockholdersEquity 2113955000.00
cashAndShortTermInvestments 39313000.00
propertyPlantAndEquipmentGross 230385000.00
propertyPlantAndEquipmentNet 230385000.00
commonStockSharesOutstanding 23895000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-09
currency_symbol USD
totalAssets 1941665000.00
intangibleAssets 233889000.00
otherCurrentAssets 34716000.00
totalLiab 1264414000.00
totalStockholderEquity 677251000.00
otherCurrentLiab -1132057000.00
commonStock 250000.00
retainedEarnings 436732000.00
otherLiab 47137000.00
goodWill 415460000.00
otherAssets 680561000.00
cash 34857000.00
totalCurrentLiabilities 787321000.00
currentDeferredRevenue 1242782000.00
netDebt 967411000.00
shortTermDebt 573627000.00
shortLongTermDebtTotal 1002268000.00
otherStockholderEquity 239870000.00
propertyPlantEquipment 204729000.00
totalCurrentAssets 1056375000.00
netReceivables 216837000.00
longTermDebt 428641000.00
inventory 769965000.00
accountsPayable 102969000.00
accumulatedOtherComprehensiveIncome 399000.00
commonStockTotalEquity 250000.00
treasuryStock -49625000.00
nonCurrrentAssetsOther 31212000.00
nonCurrentAssetsTotal 885290000.00
nonCurrentLiabilitiesTotal 477093000.00
liabilitiesAndStockholdersEquity 1941665000.00
cashAndShortTermInvestments 34857000.00
propertyPlantAndEquipmentGross 204729000.00
propertyPlantAndEquipmentNet 204729000.00
commonStockSharesOutstanding 24009000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-08
currency_symbol USD
totalAssets 1944242000.00
intangibleAssets 176892000.00
otherCurrentAssets 34526000.00
totalLiab 1289730000.00
totalStockholderEquity 654512000.00
otherCurrentLiab -1160792000.00
commonStock 250000.00
retainedEarnings 413678000.00
otherLiab 50707000.00
goodWill 386234000.00
otherAssets 605870000.00
cash 77454000.00
totalCurrentLiabilities 805826000.00
currentDeferredRevenue 1266835000.00
netDebt 941939000.00
shortTermDebt 586196000.00
shortLongTermDebtTotal 1019393000.00
otherStockholderEquity 236816000.00
propertyPlantEquipment 166258000.00
totalCurrentAssets 1172114000.00
netReceivables 219922000.00
longTermDebt 433197000.00
inventory 840212000.00
accountsPayable 113587000.00
accumulatedOtherComprehensiveIncome 3768000.00
commonStockTotalEquity 250000.00
treasuryStock -51242000.00
nonCurrrentAssetsOther 38301000.00
nonCurrentAssetsTotal 772128000.00
nonCurrentLiabilitiesTotal 483904000.00
liabilitiesAndStockholdersEquity 1944242000.00
cashAndShortTermInvestments 77454000.00
propertyPlantAndEquipmentGross 166258000.00
propertyPlantAndEquipmentNet 166258000.00
commonStockSharesOutstanding 24840000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-08
currency_symbol USD
totalAssets 1920227000.00
intangibleAssets 176892000.00
otherCurrentAssets 39667000.00
totalLiab 1252147000.00
totalStockholderEquity 668080000.00
otherCurrentLiab -1122036000.00
commonStock 248000.00
retainedEarnings 392282000.00
otherLiab 49950000.00
goodWill 386452000.00
otherAssets 597438000.00
cash 35232000.00
totalCurrentLiabilities 1012309000.00
currentDeferredRevenue 1227714000.00
netDebt 912435000.00
shortTermDebt 789667000.00
shortLongTermDebtTotal 947667000.00
otherStockholderEquity 274082000.00
propertyPlantEquipment 170136000.00
totalCurrentAssets 1152653000.00
netReceivables 232387000.00
longTermDebt 158000000.00
inventory 845367000.00
accountsPayable 116964000.00
accumulatedOtherComprehensiveIncome 1468000.00
commonStockTotalEquity 248000.00
nonCurrrentAssetsOther 34094000.00
nonCurrentAssetsTotal 767574000.00
nonCurrentLiabilitiesTotal 239838000.00
liabilitiesAndStockholdersEquity 1920227000.00
cashAndShortTermInvestments 35232000.00
propertyPlantAndEquipmentGross 170136000.00
propertyPlantAndEquipmentNet 170136000.00
commonStockSharesOutstanding 24453000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-02
currency_symbol USD
totalAssets 1833618000.00
intangibleAssets 537054000.00
otherCurrentAssets 42063000.00
totalLiab 1206825000.00
totalStockholderEquity 626793000.00
otherCurrentLiab 100624000.00
commonStock 246000.00
retainedEarnings 373162000.00
otherLiab 51257000.00
goodWill 372844000.00
otherAssets 566473000.00
cash 37695000.00
totalCurrentLiabilities 968632000.00
currentDeferredRevenue 18780000.00
netDebt 844750000.00
shortTermDebt 724371000.00
shortLongTermDebtTotal 882445000.00
otherStockholderEquity 259504000.00
propertyPlantEquipment 161317000.00
totalCurrentAssets 1105828000.00
netReceivables 269232000.00
longTermDebt 158074000.00
inventory 756838000.00
accountsPayable 124857000.00
accumulatedOtherComprehensiveIncome -6119000.00
commonStockTotalEquity 246000.00
treasuryStock -17400000.00
nonCurrrentAssetsOther 29419000.00
nonCurrentAssetsTotal 727790000.00
nonCurrentLiabilitiesTotal 238193000.00
liabilitiesAndStockholdersEquity 1833618000.00
cashAndShortTermInvestments 37695000.00
propertyPlantAndEquipmentGross 161317000.00
propertyPlantAndEquipmentNet 161317000.00
commonStockSharesOutstanding 24040000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-08
currency_symbol USD
totalAssets 1725740000.00
intangibleAssets 542715000.00
otherCurrentAssets 35086000.00
totalLiab 1099219000.00
totalStockholderEquity 626521000.00
otherCurrentLiab -972710000.00
commonStock 244000.00
retainedEarnings 357008000.00
otherLiab 54196000.00
goodWill 373530000.00
otherAssets 568285000.00
cash 33528000.00
totalCurrentLiabilities 859808000.00
currentDeferredRevenue 1072179000.00
netDebt 785435000.00
shortTermDebt 660778000.00
shortLongTermDebtTotal 818963000.00
otherStockholderEquity 273112000.00
propertyPlantEquipment 176033000.00
totalCurrentAssets 981422000.00
netReceivables 226114000.00
longTermDebt 158185000.00
inventory 686694000.00
accountsPayable 99561000.00
accumulatedOtherComprehensiveIncome -3843000.00
commonStockTotalEquity 244000.00
nonCurrrentAssetsOther 25570000.00
nonCurrentAssetsTotal 744318000.00
nonCurrentLiabilitiesTotal 239411000.00
liabilitiesAndStockholdersEquity 1725740000.00
cashAndShortTermInvestments 33528000.00
propertyPlantAndEquipmentGross 176033000.00
propertyPlantAndEquipmentNet 176033000.00
commonStockSharesOutstanding 24571000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-09
currency_symbol USD
totalAssets 1929877000.00
intangibleAssets 545677000.00
otherCurrentAssets 38103000.00
totalLiab 1331193000.00
totalStockholderEquity 598684000.00
otherCurrentLiab -1197819000.00
commonStock 242000.00
retainedEarnings 335382000.00
otherLiab 55858000.00
goodWill 373819000.00
otherAssets 570688000.00
cash 28449000.00
totalCurrentLiabilities 1090470000.00
currentDeferredRevenue 1302801000.00
netDebt 1000792000.00
shortTermDebt 870975000.00
shortLongTermDebtTotal 1029241000.00
otherStockholderEquity 267342000.00
propertyPlantEquipment 173914000.00
totalCurrentAssets 1185275000.00
netReceivables 258490000.00
longTermDebt 158266000.00
inventory 860233000.00
accountsPayable 114513000.00
accumulatedOtherComprehensiveIncome -4282000.00
commonStockTotalEquity 242000.00
nonCurrrentAssetsOther 25011000.00
nonCurrentAssetsTotal 744602000.00
nonCurrentLiabilitiesTotal 240723000.00
liabilitiesAndStockholdersEquity 1929877000.00
cashAndShortTermInvestments 28449000.00
propertyPlantAndEquipmentGross 173914000.00
propertyPlantAndEquipmentNet 173914000.00
commonStockSharesOutstanding 23985000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-06
currency_symbol USD
totalAssets 1948661000.00
intangibleAssets 534996000.00
otherCurrentAssets 38527000.00
totalLiab 1377548000.00
totalStockholderEquity 571113000.00
otherCurrentLiab -1254774000.00
commonStock 240000.00
retainedEarnings 317293000.00
otherLiab 55606000.00
goodWill 371662000.00
otherAssets 562891000.00
cash 27443000.00
totalCurrentLiabilities 1062383000.00
currentDeferredRevenue 1347547000.00
netDebt 985364000.00
shortTermDebt 854463000.00
shortLongTermDebtTotal 1012807000.00
otherStockholderEquity 257658000.00
propertyPlantEquipment 161475000.00
totalCurrentAssets 1224295000.00
netReceivables 241715000.00
longTermDebt 234344000.00
inventory 916610000.00
accountsPayable 115147000.00
accumulatedOtherComprehensiveIncome -4078000.00
commonStockTotalEquity 240000.00
treasuryStock -9833000.00
nonCurrrentAssetsOther 27895000.00
nonCurrentAssetsTotal 724366000.00
nonCurrentLiabilitiesTotal 315165000.00
liabilitiesAndStockholdersEquity 1948661000.00
cashAndShortTermInvestments 27443000.00
propertyPlantAndEquipmentGross 161475000.00
propertyPlantAndEquipmentNet 161475000.00
commonStockSharesOutstanding 23886000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
totalAssets 1947220000.00
intangibleAssets 553808000.00
otherCurrentAssets 40801000.00
totalLiab 1380046000.00
totalStockholderEquity 567174000.00
otherCurrentLiab 91528000.00
commonStock 239000.00
retainedEarnings 318931000.00
otherLiab 56340000.00
goodWill 366673000.00
otherAssets 581708000.00
cash 37750000.00
totalCurrentLiabilities 1049762000.00
netDebt 968311000.00
shortTermDebt 849314000.00
shortLongTermDebtTotal 1006061000.00
otherStockholderEquity 248177000.00
propertyPlantEquipment 160297000.00
totalCurrentAssets 1205215000.00
netReceivables 249089000.00
longTermDebt 240747000.00
inventory 877575000.00
accountsPayable 108920000.00
accumulatedOtherComprehensiveIncome -173000.00
commonStockTotalEquity 239000.00
treasuryStock -17468000.00
nonCurrrentAssetsOther 27900000.00
nonCurrentAssetsTotal 742005000.00
nonCurrentLiabilitiesTotal 330284000.00
liabilitiesAndStockholdersEquity 1947220000.00
cashAndShortTermInvestments 37750000.00
propertyPlantAndEquipmentGross 160297000.00
propertyPlantAndEquipmentNet 160297000.00
commonStockSharesOutstanding 23453176.00
2004-09-30
date 2004-09-30
filing_date 2004-11-09
currency_symbol USD
totalAssets 1854032000.00
intangibleAssets 558968000.00
otherCurrentAssets 20567000.00
totalLiab 1304217000.00
totalStockholderEquity 549815000.00
otherCurrentLiab -1189372000.00
commonStock 239000.00
retainedEarnings 307736000.00
otherLiab 59131000.00
goodWill 368957000.00
otherAssets 588387000.00
cash 34591000.00
totalCurrentLiabilities 940133000.00
currentDeferredRevenue 1270916000.00
netDebt 988861000.00
shortTermDebt 750273000.00
shortLongTermDebtTotal 1023452000.00
otherStockholderEquity 241946000.00
propertyPlantEquipment 161391000.00
totalCurrentAssets 1104254000.00
netReceivables 241473000.00
longTermDebt 273179000.00
inventory 807623000.00
accountsPayable 108316000.00
accumulatedOtherComprehensiveIncome -106000.00
commonStockTotalEquity 239000.00
treasuryStock -25840000.00
nonCurrrentAssetsOther 29419000.00
nonCurrentAssetsTotal 749778000.00
nonCurrentLiabilitiesTotal 364084000.00
liabilitiesAndStockholdersEquity 1854032000.00
cashAndShortTermInvestments 34591000.00
propertyPlantAndEquipmentGross 161391000.00
propertyPlantAndEquipmentNet 161391000.00
commonStockSharesOutstanding 22946000.00
2004-06-30
date 2004-06-30
filing_date 2004-07-30
currency_symbol USD
totalAssets 1806202000.00
intangibleAssets 487657000.00
otherCurrentAssets 24684000.00
totalLiab 1251442000.00
totalStockholderEquity 554760000.00
otherCurrentLiab 81949000.00
commonStock 239000.00
retainedEarnings 317351000.00
otherLiab 60207000.00
goodWill 361852000.00
otherAssets 526329000.00
cash 37711000.00
totalCurrentLiabilities 986118000.00
netDebt 945258000.00
shortTermDebt 804058000.00
shortLongTermDebtTotal 982969000.00
otherStockholderEquity 237629000.00
propertyPlantEquipment 154572000.00
totalCurrentAssets 1125301000.00
netReceivables 222842000.00
longTermDebt 178911000.00
inventory 840064000.00
accountsPayable 100111000.00
accumulatedOtherComprehensiveIncome -459000.00
commonStockTotalEquity 239000.00
treasuryStock -30079000.00
nonCurrrentAssetsOther 38672000.00
nonCurrentAssetsTotal 680901000.00
nonCurrentLiabilitiesTotal 265324000.00
liabilitiesAndStockholdersEquity 1806202000.00
cashAndShortTermInvestments 37711000.00
propertyPlantAndEquipmentGross 154572000.00
propertyPlantAndEquipmentNet 154572000.00
commonStockSharesOutstanding 23355000.00
2004-03-31
date 2004-03-31
filing_date 2004-04-30
currency_symbol USD
totalAssets 1639988000.00
intangibleAssets 433521000.00
otherCurrentAssets 20295000.00
totalLiab 1113386000.00
totalStockholderEquity 526602000.00
otherCurrentLiab 66100000.00
commonStock 236000.00
retainedEarnings 301637000.00
otherLiab 61774000.00
goodWill 337823000.00
otherAssets 466877000.00
cash 32315000.00
totalCurrentLiabilities 873141000.00
netDebt 835508000.00
shortTermDebt 710872000.00
shortLongTermDebtTotal 867823000.00
otherStockholderEquity 225694000.00
propertyPlantEquipment 144163000.00
totalCurrentAssets 1028948000.00
netReceivables 209401000.00
longTermDebt 156951000.00
inventory 766937000.00
accountsPayable 96169000.00
accumulatedOtherComprehensiveIncome -965000.00
commonStockTotalEquity 236000.00
treasuryStock -32184000.00
nonCurrrentAssetsOther 33356000.00
nonCurrentAssetsTotal 611040000.00
nonCurrentLiabilitiesTotal 240245000.00
liabilitiesAndStockholdersEquity 1639988000.00
cashAndShortTermInvestments 32315000.00
propertyPlantAndEquipmentGross 144163000.00
propertyPlantAndEquipmentNet 144163000.00
commonStockSharesOutstanding 23389805.00
2003-12-31
date 2003-12-31
filing_date 2004-03-11
currency_symbol USD
totalAssets 1488165000.00
intangibleAssets 390867000.00
otherCurrentAssets 16176000.00
totalLiab 970056000.00
totalStockholderEquity 518109000.00
otherCurrentLiab 72240000.00
commonStock 235000.00
retainedEarnings 291150000.00
otherLiab 65979000.00
goodWill 314211000.00
otherAssets 425595000.00
cash 25441000.00
totalCurrentLiabilities 654393000.00
netDebt 699215000.00
shortTermDebt 494478000.00
shortLongTermDebtTotal 724656000.00
otherStockholderEquity 228009000.00
propertyPlantEquipment 131647000.00
totalCurrentAssets 930923000.00
netReceivables 206864000.00
longTermDebt 230178000.00
inventory 671279000.00
accountsPayable 87675000.00
accumulatedOtherComprehensiveIncome -1285000.00
commonStockTotalEquity 235000.00
treasuryStock -27347000.00
nonCurrrentAssetsOther 34728000.00
nonCurrentAssetsTotal 557242000.00
nonCurrentLiabilitiesTotal 315663000.00
liabilitiesAndStockholdersEquity 1488165000.00
cashAndShortTermInvestments 25441000.00
propertyPlantAndEquipmentGross 131647000.00
propertyPlantAndEquipmentNet 131647000.00
commonStockSharesOutstanding 22523499.00
2003-09-30
date 2003-09-30
filing_date 2003-10-31
currency_symbol USD
totalAssets 1397574000.00
intangibleAssets 378307000.00
otherCurrentAssets 8503000.00
totalLiab 891718000.00
totalStockholderEquity 505856000.00
otherCurrentLiab 83310000.00
commonStock 235000.00
retainedEarnings 271514000.00
otherLiab 68769000.00
goodWill 310422000.00
otherAssets 419472000.00
cash 27498000.00
totalCurrentLiabilities 572858000.00
netDebt 597001000.00
shortTermDebt 389637000.00
shortLongTermDebtTotal 624499000.00
otherStockholderEquity 235849000.00
propertyPlantEquipment 124887000.00
totalCurrentAssets 853215000.00
netReceivables 203257000.00
longTermDebt 234862000.00
inventory 602099000.00
accountsPayable 99911000.00
accumulatedOtherComprehensiveIncome -1742000.00
commonStockTotalEquity 235000.00
treasuryStock -19473000.00
nonCurrrentAssetsOther 41165000.00
nonCurrentAssetsTotal 544359000.00
nonCurrentLiabilitiesTotal 318860000.00
liabilitiesAndStockholdersEquity 1397574000.00
cashAndShortTermInvestments 27498000.00
propertyPlantAndEquipmentGross 124887000.00
propertyPlantAndEquipmentNet 124887000.00
commonStockSharesOutstanding 23611631.00
2003-06-30
date 2003-06-30
filing_date 2003-07-31
currency_symbol USD
totalAssets 1474026000.00
intangibleAssets 366610000.00
otherCurrentAssets 9680000.00
totalLiab 992733000.00
totalStockholderEquity 481293000.00
otherCurrentLiab 78849000.00
commonStock 235000.00
retainedEarnings 249820000.00
otherLiab 68989000.00
goodWill 305262000.00
otherAssets 401178000.00
cash 21201000.00
totalCurrentLiabilities 828621000.00
netDebt 724598000.00
shortTermDebt 662967000.00
shortLongTermDebtTotal 745799000.00
otherStockholderEquity 233560000.00
propertyPlantEquipment 122219000.00
totalCurrentAssets 950629000.00
netReceivables 210094000.00
longTermDebt 82832000.00
inventory 699187000.00
accountsPayable 86805000.00
accumulatedOtherComprehensiveIncome -2322000.00
commonStockTotalEquity 235000.00
treasuryStock -22134000.00
nonCurrrentAssetsOther 34568000.00
nonCurrentAssetsTotal 523397000.00
nonCurrentLiabilitiesTotal 164112000.00
liabilitiesAndStockholdersEquity 1474026000.00
cashAndShortTermInvestments 21201000.00
propertyPlantAndEquipmentGross 122219000.00
propertyPlantAndEquipmentNet 122219000.00
commonStockSharesOutstanding 23268506.00
2003-03-31
date 2003-03-31
filing_date 2003-05-07
currency_symbol USD
totalAssets 1450400000.00
intangibleAssets 366068000.00
otherCurrentAssets 5707000.00
totalLiab 992563000.00
totalStockholderEquity 457837000.00
otherCurrentLiab 64624000.00
commonStock 234000.00
retainedEarnings 229840000.00
otherLiab 77486000.00
goodWill 304260000.00
otherAssets 401298000.00
cash 20224000.00
totalCurrentLiabilities 823594000.00
netDebt 739150000.00
shortTermDebt 676394000.00
shortLongTermDebtTotal 759374000.00
otherStockholderEquity 230697000.00
propertyPlantEquipment 120742000.00
totalCurrentAssets 928360000.00
netReceivables 189114000.00
longTermDebt 82980000.00
inventory 703120000.00
accountsPayable 82576000.00
accumulatedOtherComprehensiveIncome -2934000.00
commonStockTotalEquity 234000.00
treasuryStock -24020000.00
nonCurrrentAssetsOther 35230000.00
nonCurrentAssetsTotal 522040000.00
nonCurrentLiabilitiesTotal 168969000.00
liabilitiesAndStockholdersEquity 1450400000.00
cashAndShortTermInvestments 20224000.00
propertyPlantAndEquipmentGross 120742000.00
propertyPlantAndEquipmentNet 120742000.00
commonStockSharesOutstanding 23010648.00
2002-12-31
date 2002-12-31
filing_date 2003-03-26
currency_symbol USD
totalAssets 1423765000.00
intangibleAssets 368786000.00
otherCurrentAssets 8890000.00
totalLiab 980348000.00
totalStockholderEquity 443417000.00
otherCurrentLiab 64939000.00
commonStock 232000.00
retainedEarnings 215024000.00
otherLiab 80192000.00
goodWill 307907000.00
otherAssets 404457000.00
cash 24333000.00
totalCurrentLiabilities 809283000.00
netDebt 712424000.00
shortTermDebt 653535000.00
shortLongTermDebtTotal 736757000.00
otherStockholderEquity 231520000.00
propertyPlantEquipment 116270000.00
totalCurrentAssets 903038000.00
netReceivables 236817000.00
longTermDebt 83222000.00
inventory 622205000.00
accountsPayable 90809000.00
accumulatedOtherComprehensiveIncome -3359000.00
commonStockTotalEquity 232000.00
treasuryStock -22625000.00
nonCurrrentAssetsOther 35671000.00
nonCurrentAssetsTotal 520727000.00
nonCurrentLiabilitiesTotal 171065000.00
liabilitiesAndStockholdersEquity 1423765000.00
cashAndShortTermInvestments 24333000.00
propertyPlantAndEquipmentGross 116270000.00
propertyPlantAndEquipmentNet 116270000.00
commonStockSharesOutstanding 22363602.00
2002-09-30
date 2002-09-30
filing_date 2002-11-12
currency_symbol USD
totalAssets 1305425000.00
intangibleAssets 374362000.00
otherCurrentAssets 6675000.00
totalLiab 863027000.00
totalStockholderEquity 442398000.00
otherCurrentLiab 596705000.00
commonStock 232000.00
retainedEarnings 202730000.00
otherLiab 77931000.00
goodWill 374362000.00
otherAssets 419852000.00
cash 22142000.00
totalCurrentLiabilities 684229000.00
currentDeferredRevenue -521693000.00
netDebt 510135000.00
shortTermDebt 523047000.00
shortLongTermDebtTotal 532277000.00
otherStockholderEquity 264771000.00
propertyPlantEquipment 96279000.00
totalCurrentAssets 789294000.00
netReceivables 213367000.00
longTermDebt 87443000.00
inventory 536336000.00
accountsPayable 86170000.00
accumulatedOtherComprehensiveIncome -3577000.00
commonStockTotalEquity 232000.00
treasuryStock -11313000.00
nonCurrrentAssetsOther 45490000.00
nonCurrentAssetsTotal 516131000.00
nonCurrentLiabilitiesTotal 178798000.00
liabilitiesAndStockholdersEquity 1305425000.00
cashAndShortTermInvestments 22142000.00
propertyPlantAndEquipmentGross 96279000.00
propertyPlantAndEquipmentNet 96279000.00
commonStockSharesOutstanding 24026015.00
2002-06-30
date 2002-06-30
filing_date 2002-08-13
currency_symbol USD
totalAssets 1170403000.00
intangibleAssets 297126000.00
otherCurrentAssets 5643000.00
totalLiab 736607000.00
totalStockholderEquity 433796000.00
otherCurrentLiab 500812000.00
commonStock 231000.00
retainedEarnings 182590000.00
otherLiab 53408000.00
goodWill 297126000.00
otherAssets 334151000.00
cash 25334000.00
totalCurrentLiabilities 581798000.00
currentDeferredRevenue -434537000.00
netDebt 499229000.00
shortTermDebt 436148000.00
shortLongTermDebtTotal 524563000.00
otherStockholderEquity 276310000.00
propertyPlantEquipment 94569000.00
totalCurrentAssets 741683000.00
netReceivables 181292000.00
longTermDebt 88415000.00
inventory 519073000.00
accountsPayable 79375000.00
accumulatedOtherComprehensiveIncome -1948000.00
commonStockTotalEquity 231000.00
treasuryStock -231000.00
nonCurrrentAssetsOther 37025000.00
nonCurrentAssetsTotal 428720000.00
nonCurrentLiabilitiesTotal 154809000.00
liabilitiesAndStockholdersEquity 1170403000.00
cashAndShortTermInvestments 25334000.00
propertyPlantAndEquipmentGross 94569000.00
propertyPlantAndEquipmentNet 94569000.00
commonStockSharesOutstanding 24503067.00
2002-03-31
date 2002-03-31
filing_date 2002-04-30
currency_symbol USD
totalAssets 1103187000.00
intangibleAssets 283700000.00
otherCurrentAssets 5988000.00
totalLiab 690012000.00
totalStockholderEquity 413175000.00
otherCurrentLiab 453168000.00
commonStock 231000.00
retainedEarnings 163452000.00
otherLiab 50863000.00
goodWill 283700000.00
otherAssets 312020000.00
cash 155263000.00
totalCurrentLiabilities 533065000.00
currentDeferredRevenue -393553000.00
netDebt 333845000.00
shortTermDebt 395254000.00
shortLongTermDebtTotal 489108000.00
otherStockholderEquity 274827000.00
propertyPlantEquipment 86752000.00
totalCurrentAssets 704415000.00
netReceivables 42824000.00
longTermDebt 93854000.00
inventory 490158000.00
accountsPayable 78196000.00
accumulatedOtherComprehensiveIncome 115000.00
commonStockTotalEquity 231000.00
treasuryStock -3031000.00
nonCurrrentAssetsOther 28320000.00
nonCurrentAssetsTotal 398772000.00
nonCurrentLiabilitiesTotal 156947000.00
liabilitiesAndStockholdersEquity 1103187000.00
cashAndShortTermInvestments 155263000.00
propertyPlantAndEquipmentGross 86752000.00
propertyPlantAndEquipmentNet 86752000.00
commonStockSharesOutstanding 24140222.00
2001-12-31
date 2001-12-31
filing_date 2002-03-20
currency_symbol USD
totalAssets 1054425000.00
intangibleAssets 282527000.00
otherCurrentAssets 5354000.00
totalLiab 662182000.00
totalStockholderEquity 392243000.00
otherCurrentLiab 67489000.00
commonStock 230000.00
retainedEarnings 147959000.00
otherLiab 49482000.00
goodWill 282527000.00
otherAssets 309482000.00
cash 147212000.00
totalCurrentLiabilities 507219000.00
netDebt 314928000.00
shortTermDebt 366641000.00
shortLongTermDebtTotal 462140000.00
otherStockholderEquity 269389000.00
propertyPlantEquipment 83011000.00
totalCurrentAssets 661932000.00
netReceivables 43684000.00
longTermDebt 95499000.00
inventory 454961000.00
accountsPayable 73089000.00
accumulatedOtherComprehensiveIncome -807000.00
commonStockTotalEquity 230000.00
treasuryStock -6284000.00
nonCurrrentAssetsOther 26955000.00
nonCurrentAssetsTotal 392493000.00
nonCurrentLiabilitiesTotal 154963000.00
liabilitiesAndStockholdersEquity 1054425000.00
cashAndShortTermInvestments 147212000.00
propertyPlantAndEquipmentGross 83011000.00
propertyPlantAndEquipmentNet 83011000.00
commonStockSharesOutstanding 22909209.00
2001-09-30
date 2001-09-30
filing_date 2001-11-13
currency_symbol USD
totalAssets 1027064000.00
intangibleAssets 283351000.00
otherCurrentAssets 4017000.00
totalLiab 751254000.00
totalStockholderEquity 275810000.00
otherCurrentLiab 76910000.00
commonStock 197000.00
retainedEarnings 131803000.00
otherLiab 49694000.00
otherAssets 308463000.00
cash 147443000.00
totalCurrentLiabilities 591583000.00
netDebt 403265000.00
shortTermDebt 450242000.00
shortLongTermDebtTotal 550708000.00
otherStockholderEquity 161648000.00
propertyPlantEquipment 75978000.00
totalCurrentAssets 642623000.00
netReceivables 40391000.00
longTermDebt 100466000.00
inventory 440449000.00
accountsPayable 64431000.00
accumulatedOtherComprehensiveIncome -2212000.00
commonStockTotalEquity 197000.00
treasuryStock -5830000.00
nonCurrrentAssetsOther 25112000.00
nonCurrentAssetsTotal 384441000.00
nonCurrentLiabilitiesTotal 159671000.00
liabilitiesAndStockholdersEquity 1027064000.00
cashAndShortTermInvestments 147443000.00
propertyPlantAndEquipmentGross 75978000.00
propertyPlantAndEquipmentNet 75978000.00
commonStockSharesOutstanding 21258841.00
2001-06-30
date 2001-06-30
filing_date 2001-08-03
currency_symbol USD
totalAssets 1075906000.00
intangibleAssets 280383000.00
otherCurrentAssets 4184000.00
totalLiab 810840000.00
totalStockholderEquity 265066000.00
otherCurrentLiab 572349000.00
commonStock 197000.00
retainedEarnings 115908000.00
otherLiab 41259000.00
otherAssets 304812000.00
cash 150576000.00
totalCurrentLiabilities 639584000.00
currentDeferredRevenue -501216000.00
netDebt 472336000.00
shortTermDebt 502768000.00
shortLongTermDebtTotal 622912000.00
otherStockholderEquity 166799000.00
propertyPlantEquipment 72675000.00
totalCurrentAssets 698419000.00
netReceivables 42729000.00
longTermDebt 120144000.00
inventory 491742000.00
accountsPayable 65683000.00
accumulatedOtherComprehensiveIncome -17838000.00
commonStockTotalEquity 197000.00
treasuryStock -3034000.00
nonCurrrentAssetsOther 24429000.00
nonCurrentAssetsTotal 377487000.00
nonCurrentLiabilitiesTotal 171256000.00
liabilitiesAndStockholdersEquity 1075906000.00
cashAndShortTermInvestments 150576000.00
propertyPlantAndEquipmentGross 72675000.00
propertyPlantAndEquipmentNet 72675000.00
commonStockSharesOutstanding 20719924.00
2001-03-31
date 2001-03-31
filing_date 2001-05-15
currency_symbol USD
totalAssets 1080897000.00
intangibleAssets 285892000.00
otherCurrentAssets 3999000.00
totalLiab 828453000.00
totalStockholderEquity 252444000.00
otherCurrentLiab 52194000.00
commonStock 197000.00
retainedEarnings 101838000.00
otherLiab 36967000.00
goodWill 281245000.00
otherAssets 303716000.00
cash 144893000.00
totalCurrentLiabilities 622001000.00
netDebt 514601000.00
shortTermDebt 499458000.00
shortLongTermDebtTotal 659494000.00
otherStockholderEquity 150409000.00
propertyPlantEquipment 71307000.00
totalCurrentAssets 705874000.00
netReceivables 38232000.00
longTermDebt 160036000.00
inventory 511060000.00
accountsPayable 70349000.00
accumulatedOtherComprehensiveIncome -17838000.00
commonStockTotalEquity 197000.00
treasuryStock -2882000.00
nonCurrrentAssetsOther 22471000.00
nonCurrentAssetsTotal 375023000.00
nonCurrentLiabilitiesTotal 206452000.00
liabilitiesAndStockholdersEquity 1080897000.00
cashAndShortTermInvestments 144893000.00
propertyPlantAndEquipmentGross 71307000.00
propertyPlantAndEquipmentNet 71307000.00
commonStockSharesOutstanding 20006717.00
2000-12-31
date 2000-12-31
filing_date 2001-03-20
currency_symbol USD
totalAssets 1099553000.00
intangibleAssets 285892000.00
otherCurrentAssets 12851000.00
totalLiab 852137000.00
totalStockholderEquity 247416000.00
otherCurrentLiab 69685000.00
commonStock 213000.00
retainedEarnings 92517000.00
otherLiab 37306000.00
goodWill 285892000.00
otherAssets 308113000.00
cash 140878000.00
totalCurrentLiabilities 665770000.00
netDebt 537728000.00
shortTermDebt 538213000.00
shortLongTermDebtTotal 678606000.00
otherStockholderEquity 172524000.00
propertyPlantEquipment 70901000.00
totalCurrentAssets 720539000.00
netReceivables 39709000.00
longTermDebt 140393000.00
inventory 527101000.00
accountsPayable 57872000.00
accumulatedOtherComprehensiveIncome -17838000.00
commonStockTotalEquity 213000.00
treasuryStock -15997000.00
nonCurrrentAssetsOther 22221000.00
nonCurrentAssetsTotal 379014000.00
nonCurrentLiabilitiesTotal 186367000.00
liabilitiesAndStockholdersEquity 1099553000.00
cashAndShortTermInvestments 140878000.00
propertyPlantAndEquipmentGross 70901000.00
propertyPlantAndEquipmentNet 70901000.00
commonStockSharesOutstanding 19691449.00
2000-09-30
date 2000-09-30
filing_date 2000-11-14
currency_symbol USD
totalAssets 927055000.00
intangibleAssets 259570000.00
otherCurrentAssets 11815000.00
totalLiab 671343000.00
totalStockholderEquity 255712000.00
commonStock 213000.00
retainedEarnings 84261000.00
otherLiab 22112000.00
otherAssets 266618000.00
cash 119556000.00
totalCurrentLiabilities 505086000.00
netDebt 413746000.00
shortTermDebt 392311000.00
shortLongTermDebtTotal 533302000.00
otherStockholderEquity 181838000.00
propertyPlantEquipment 63664000.00
totalCurrentAssets 596773000.00
netReceivables 47615000.00
longTermDebt 140991000.00
inventory 417787000.00
accountsPayable 112775000.00
accumulatedOtherComprehensiveIncome -10600000.00
commonStockTotalEquity 213000.00
treasuryStock -495000.00
nonCurrrentAssetsOther 7048000.00
nonCurrentAssetsTotal 330282000.00
nonCurrentLiabilitiesTotal 166257000.00
liabilitiesAndStockholdersEquity 927055000.00
cashAndShortTermInvestments 119556000.00
propertyPlantAndEquipmentGross 63664000.00
propertyPlantAndEquipmentNet 63664000.00
commonStockSharesOutstanding 21662055.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
totalAssets 967126000.00
intangibleAssets 260641000.00
otherCurrentAssets 12730000.00
totalLiab 720721000.00
totalStockholderEquity 246405000.00
commonStock 224000.00
retainedEarnings 72646000.00
otherLiab 21529000.00
otherAssets 267643000.00
cash 114419000.00
totalCurrentLiabilities 542178000.00
netDebt 466261000.00
shortTermDebt 426501000.00
shortLongTermDebtTotal 580680000.00
otherStockholderEquity 184135000.00
propertyPlantEquipment 62439000.00
totalCurrentAssets 637044000.00
netReceivables 45306000.00
longTermDebt 154179000.00
inventory 464589000.00
accountsPayable 115677000.00
accumulatedOtherComprehensiveIncome -10600000.00
commonStockTotalEquity 224000.00
treasuryStock -13489000.00
nonCurrrentAssetsOther 7002000.00
nonCurrentAssetsTotal 330082000.00
nonCurrentLiabilitiesTotal 178543000.00
liabilitiesAndStockholdersEquity 967126000.00
cashAndShortTermInvestments 114419000.00
propertyPlantAndEquipmentGross 62439000.00
propertyPlantAndEquipmentNet 62439000.00
commonStockSharesOutstanding 22230813.00
2000-03-31
date 2000-03-31
filing_date 2000-05-15
currency_symbol USD
totalAssets 954441000.00
intangibleAssets 262346000.00
otherCurrentAssets 12380000.00
totalLiab 707099000.00
totalStockholderEquity 247342000.00
otherCurrentLiab 428769000.00
commonStock 224000.00
retainedEarnings 60718000.00
otherLiab 22137000.00
otherAssets 269405000.00
cash 121263000.00
totalCurrentLiabilities 538573000.00
netDebt 23719000.00
shortTermDebt 1929000.00
shortLongTermDebtTotal 144982000.00
otherStockholderEquity 197000000.00
propertyPlantEquipment 60106000.00
totalCurrentAssets 624930000.00
netReceivables 38424000.00
longTermDebt 143053000.00
inventory 452863000.00
accountsPayable 107875000.00
accumulatedOtherComprehensiveIncome -10600000.00
commonStockTotalEquity 224000.00
treasuryStock -910000.00
nonCurrrentAssetsOther 7059000.00
nonCurrentAssetsTotal 329511000.00
nonCurrentLiabilitiesTotal 168526000.00
liabilitiesAndStockholdersEquity 954441000.00
cashAndShortTermInvestments 121263000.00
propertyPlantAndEquipmentGross 60106000.00
propertyPlantAndEquipmentNet 60106000.00
commonStockSharesOutstanding 22781689.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
totalAssets 842900000.00
intangibleAssets 235300000.00
otherCurrentAssets 13000000.00
totalLiab 610900000.00
totalStockholderEquity 232000000.00
commonStock 200000.00
retainedEarnings 51700000.00
cash 118800000.00
totalCurrentLiabilities 473300000.00
netDebt 359000000.00
shortTermDebt 364600000.00
shortLongTermDebtTotal 477800000.00
otherStockholderEquity 190700000.00
totalCurrentAssets 553400000.00
netReceivables 35300000.00
inventory 386300000.00
accountsPayable 108700000.00
accumulatedOtherComprehensiveIncome -10600000.00
commonStockTotalEquity 200000.00
nonCurrrentAssetsOther 7500000.00
nonCurrentAssetsTotal 289500000.00
nonCurrentLiabilitiesTotal 137600000.00
liabilitiesAndStockholdersEquity 842900000.00
cashAndShortTermInvestments 118800000.00
propertyPlantAndEquipmentGross 46700000.00
propertyPlantAndEquipmentNet 46700000.00
commonStockSharesOutstanding 22384332.00
1999-09-30
date 1999-09-30
filing_date 1999-11-15
currency_symbol USD
totalAssets 689300000.00
intangibleAssets 200500000.00
otherCurrentAssets 16500000.00
totalLiab 469000000.00
totalStockholderEquity 220300000.00
otherCurrentLiab 100000.00
commonStock 200000.00
retainedEarnings 44000000.00
cash 103900000.00
totalCurrentLiabilities 347600000.00
netDebt 245400000.00
shortTermDebt 247300000.00
shortLongTermDebtTotal 349300000.00
otherStockholderEquity 182100000.00
totalCurrentAssets 442100000.00
netReceivables 32400000.00
inventory 289300000.00
accountsPayable 100200000.00
accumulatedOtherComprehensiveIncome -6000000.00
commonStockTotalEquity 200000.00
nonCurrrentAssetsOther 10200000.00
nonCurrentAssetsTotal 247200000.00
nonCurrentLiabilitiesTotal 121400000.00
liabilitiesAndStockholdersEquity 689300000.00
cashAndShortTermInvestments 103900000.00
propertyPlantAndEquipmentGross 36500000.00
propertyPlantAndEquipmentNet 36500000.00
commonStockSharesOutstanding 21875000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-16
currency_symbol USD
totalAssets 703300000.00
intangibleAssets 197600000.00
otherCurrentAssets 20900000.00
totalLiab 493100000.00
totalStockholderEquity 210200000.00
retainedEarnings 33500000.00
cash 92500000.00
totalCurrentLiabilities 374100000.00
netDebt 287500000.00
shortTermDebt 280800000.00
shortLongTermDebtTotal 380000000.00
otherStockholderEquity 182700000.00
totalCurrentAssets 468400000.00
netReceivables 28300000.00
inventory 326700000.00
accountsPayable 93300000.00
accumulatedOtherComprehensiveIncome -6000000.00
nonCurrrentAssetsOther 7300000.00
nonCurrentAssetsTotal 234900000.00
nonCurrentLiabilitiesTotal 119000000.00
liabilitiesAndStockholdersEquity 703300000.00
cashAndShortTermInvestments 92500000.00
propertyPlantAndEquipmentGross 30000000.00
propertyPlantAndEquipmentNet 30000000.00
commonStockSharesOutstanding 21960640.00
1999-03-31
date 1999-03-31
filing_date 1999-05-14
currency_symbol USD
totalAssets 544800000.00
intangibleAssets 134800000.00
otherCurrentAssets 18600000.00
totalLiab 356400000.00
totalStockholderEquity 188400000.00
retainedEarnings 24300000.00
cash 72000000.00
totalCurrentLiabilities 238400000.00
netDebt 186000000.00
shortTermDebt 159200000.00
shortLongTermDebtTotal 258000000.00
otherStockholderEquity 170100000.00
totalCurrentAssets 375500000.00
netReceivables 22000000.00
inventory 262900000.00
accountsPayable 79200000.00
accumulatedOtherComprehensiveIncome -6000000.00
nonCurrrentAssetsOther 8200000.00
nonCurrentAssetsTotal 169300000.00
nonCurrentLiabilitiesTotal 118000000.00
liabilitiesAndStockholdersEquity 544800000.00
cashAndShortTermInvestments 72000000.00
propertyPlantAndEquipmentGross 26300000.00
propertyPlantAndEquipmentNet 26300000.00
commonStockSharesOutstanding 19989005.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
totalAssets 477700000.00
intangibleAssets 123600000.00
otherCurrentAssets 19900000.00
totalLiab 341500000.00
totalStockholderEquity 136200000.00
retainedEarnings 18200000.00
cash 66400000.00
totalCurrentLiabilities 278700000.00
netDebt 172800000.00
shortTermDebt 196400000.00
shortLongTermDebtTotal 239200000.00
otherStockholderEquity 124000000.00
totalCurrentAssets 326900000.00
netReceivables 21400000.00
inventory 219200000.00
accountsPayable 82300000.00
accumulatedOtherComprehensiveIncome -6000000.00
nonCurrrentAssetsOther 5200000.00
nonCurrentAssetsTotal 150800000.00
nonCurrentLiabilitiesTotal 62800000.00
liabilitiesAndStockholdersEquity 477700000.00
cashAndShortTermInvestments 66400000.00
propertyPlantAndEquipmentGross 22000000.00
propertyPlantAndEquipmentNet 22000000.00
commonStockSharesOutstanding 18787879.00
1998-09-30
date 1998-09-30
filing_date 1998-11-13
currency_symbol USD
totalAssets 450000000.00
intangibleAssets 112900000.00
otherCurrentAssets 18000000.00
totalLiab 319200000.00
totalStockholderEquity 130800000.00
retainedEarnings 12700000.00
cash 55400000.00
totalCurrentLiabilities 244100000.00
netDebt 171800000.00
shortTermDebt 161800000.00
shortLongTermDebtTotal 227200000.00
otherStockholderEquity 121500000.00
totalCurrentAssets 288900000.00
netReceivables 22200000.00
inventory 193300000.00
accountsPayable 82300000.00
accumulatedOtherComprehensiveIncome -3400000.00
nonCurrrentAssetsOther 3500000.00
nonCurrentAssetsTotal 161100000.00
nonCurrentLiabilitiesTotal 75100000.00
liabilitiesAndStockholdersEquity 450000000.00
cashAndShortTermInvestments 55400000.00
propertyPlantAndEquipmentGross 44700000.00
propertyPlantAndEquipmentNet 44700000.00
commonStockSharesOutstanding 18571429.00
1998-06-30
date 1998-06-30
filing_date 1998-08-14
currency_symbol USD
totalAssets 422400000.00
intangibleAssets 98000000.00
otherCurrentAssets 13500000.00
totalLiab 302800000.00
totalStockholderEquity 119600000.00
retainedEarnings 6200000.00
cash 69600000.00
totalCurrentLiabilities 238600000.00
netDebt 147500000.00
shortTermDebt 160000000.00
shortLongTermDebtTotal 217100000.00
otherStockholderEquity 116800000.00
totalCurrentAssets 285900000.00
netReceivables 16900000.00
inventory 185900000.00
accountsPayable 78600000.00
accumulatedOtherComprehensiveIncome -3400000.00
nonCurrrentAssetsOther 3500000.00
nonCurrentAssetsTotal 136500000.00
nonCurrentLiabilitiesTotal 64200000.00
liabilitiesAndStockholdersEquity 422400000.00
cashAndShortTermInvestments 69600000.00
propertyPlantAndEquipmentGross 35000000.00
propertyPlantAndEquipmentNet 35000000.00
commonStockSharesOutstanding 18064516.00
1998-03-31
date 1998-03-31
filing_date 1998-05-14
currency_symbol USD
totalAssets 298400000.00
intangibleAssets 56800000.00
otherCurrentAssets 11900000.00
totalLiab 197800000.00
totalStockholderEquity 100600000.00
otherCurrentLiab -100000.00
retainedEarnings 600000.00
cash 41000000.00
totalCurrentLiabilities 185600000.00
netDebt 89800000.00
shortTermDebt 123900000.00
shortLongTermDebtTotal 130800000.00
otherStockholderEquity 103400000.00
totalCurrentAssets 212500000.00
netReceivables 9700000.00
inventory 149900000.00
accountsPayable 61800000.00
accumulatedOtherComprehensiveIncome -3400000.00
nonCurrrentAssetsOther 4100000.00
nonCurrentAssetsTotal 85900000.00
nonCurrentLiabilitiesTotal 12200000.00
liabilitiesAndStockholdersEquity 298400000.00
cashAndShortTermInvestments 41000000.00
propertyPlantAndEquipmentGross 25000000.00
propertyPlantAndEquipmentNet 25000000.00
commonStockSharesOutstanding 15500000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-30
currency_symbol USD
totalAssets 213100000.00
intangibleAssets 27100000.00
otherCurrentAssets 11500000.00
totalLiab 123700000.00
totalStockholderEquity 89400000.00
otherCurrentLiab 50700000.00
retainedEarnings -2500000.00
cash 35100000.00
totalCurrentLiabilities 111500000.00
netDebt -22000000.00
shortTermDebt 2300000.00
shortLongTermDebtTotal 13100000.00
otherStockholderEquity 95300000.00
totalCurrentAssets 161700000.00
netReceivables 9700000.00
inventory 105400000.00
accountsPayable 58500000.00
accumulatedOtherComprehensiveIncome -3400000.00
nonCurrrentAssetsOther 2700000.00
nonCurrentAssetsTotal 51400000.00
nonCurrentLiabilitiesTotal 12200000.00
liabilitiesAndStockholdersEquity 213100000.00
cashAndShortTermInvestments 35100000.00
propertyPlantAndEquipmentGross 21600000.00
propertyPlantAndEquipmentNet 21600000.00
commonStockSharesOutstanding 14761905.00
1997-09-30
date 1997-09-30
filing_date 1997-12-10
currency_symbol USD
totalAssets 194300000.00
intangibleAssets 31900000.00
otherCurrentAssets 28900000.00
totalLiab 95600000.00
totalStockholderEquity 98700000.00
otherCurrentLiab 39200000.00
retainedEarnings -5700000.00
cash 200000.00
totalCurrentLiabilities 85300000.00
currentDeferredRevenue -39200000.00
netDebt 47400000.00
shortTermDebt 39200000.00
shortLongTermDebtTotal 47600000.00
otherStockholderEquity 104400000.00
totalCurrentAssets 140100000.00
netReceivables 13600000.00
inventory 97400000.00
accountsPayable 46100000.00
nonCurrrentAssetsOther 1900000.00
nonCurrentAssetsTotal 54200000.00
nonCurrentLiabilitiesTotal 10300000.00
liabilitiesAndStockholdersEquity 194300000.00
cashAndShortTermInvestments 200000.00
propertyPlantAndEquipmentGross 20400000.00
propertyPlantAndEquipmentNet 20400000.00
commonStockSharesOutstanding 14864865.00
1997-06-30
date 1997-06-30
filing_date 1997-06-30
currency_symbol USD
commonStockSharesOutstanding 14736842.00
1997-03-31
date 1997-03-31
filing_date 1997-03-31
currency_symbol USD
commonStockSharesOutstanding 15000000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-16
currency_symbol USD
totalAssets 6717500000.00
intangibleAssets 516300000.00
otherCurrentAssets 19000000.00
totalLiab 4479900000.00
totalStockholderEquity 2237500000.00
deferredLongTermLiab 238100000.00
otherCurrentLiab 4600000.00
commonStock 300000.00
capitalStock 300000.00
retainedEarnings 3073600000.00
otherLiab 368000000.00
goodWill 1661800000.00
otherAssets 176800000.00
cash 47900000.00
cashAndEquivalents 47900000.00
totalCurrentLiabilities 1921400000.00
currentDeferredRevenue 271500000.00
netDebt 3300000000.00
shortTermDebt 1157300000.00
shortLongTermDebt 1135500000.00
shortLongTermDebtTotal 3347900000.00
otherStockholderEquity -858900000.00
propertyPlantEquipment 2377300000.00
totalCurrentAssets 1985300000.00
netTangibleAssets 297900000.00
netReceivables 477700000.00
longTermDebt 1952200000.00
inventory 1356600000.00
accountsPayable 488000000.00
accumulatedOtherComprehensiveIncome 22500000.00
commonStockTotalEquity 300000.00
retainedEarningsTotalEquity 3073600000.00
nonCurrrentAssetsOther 176800000.00
nonCurrentAssetsTotal 4732200000.00
capitalLeaseObligations 260200000.00
longTermDebtTotal 1952200000.00
nonCurrentLiabilitiesOther 129800000.00
nonCurrentLiabilitiesTotal 2558500000.00
capitalSurpluse 338700000.00
liabilitiesAndStockholdersEquity 6717400000.00
cashAndShortTermInvestments 47900000.00
propertyPlantAndEquipmentGross 2931700000.00
propertyPlantAndEquipmentNet 2377300000.00
netWorkingCapital 63900000.00
netInvestedCapital 5325300000.00
commonStockSharesOutstanding 15500000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-23
currency_symbol USD
totalAssets 5749400000.00
intangibleAssets 392300000.00
otherCurrentAssets 50500000.00
totalLiab 3924000000.00
totalStockholderEquity 1825400000.00
deferredLongTermLiab 180900000.00
otherCurrentLiab 49900000.00
commonStock 300000.00
capitalStock 300000.00
retainedEarnings 2345900000.00
otherLiab 297600000.00
goodWill 1420200000.00
otherAssets 31300000.00
cash 14900000.00
cashAndEquivalents 14900000.00
totalCurrentLiabilities 1543600000.00
currentDeferredRevenue 258600000.00
netDebt 2834300000.00
shortTermDebt 777300000.00
shortLongTermDebt 751400000.00
shortLongTermDebtTotal 2849200000.00
otherStockholderEquity -364600000.00
propertyPlantEquipment 2225600000.00
totalCurrentAssets 1666200000.00
netTangibleAssets 269400000.00
netReceivables 396800000.00
longTermDebt 1815300000.00
inventory 1073100000.00
accountsPayable 457800000.00
accumulatedOtherComprehensiveIncome -156200000.00
commonStockTotalEquity 300000.00
retainedEarningsTotalEquity 2345900000.00
treasuryStock -690400000.00
nonCurrrentAssetsOther 45000000.00
nonCurrentAssetsTotal 4083200000.00
capitalLeaseObligations 282500000.00
longTermDebtTotal 1815300000.00
nonCurrentLiabilitiesOther 127700000.00
nonCurrentLiabilitiesTotal 2380400000.00
capitalSurpluse 325800000.00
liabilitiesAndStockholdersEquity 5749400000.00
cashAndShortTermInvestments 14900000.00
propertyPlantAndEquipmentGross 2739200000.00
propertyPlantAndEquipmentNet 2225700000.00
netWorkingCapital 122600000.00
netInvestedCapital 4392100000.00
commonStockSharesOutstanding 17722212.00
2020-12-31
date 2020-12-31
filing_date 2021-02-24
currency_symbol USD
totalAssets 5089400000.00
intangibleAssets 232800000.00
otherCurrentAssets 18300000.00
totalLiab 3639700000.00
totalStockholderEquity 1449700000.00
deferredLongTermLiab 181600000.00
otherCurrentLiab -100000.00
commonStock 300000.00
capitalStock 300000.00
retainedEarnings 1817900000.00
otherLiab 254200000.00
goodWill 997100000.00
otherAssets 37200000.00
cash 87300000.00
cashAndEquivalents 87300000.00
totalCurrentLiabilities 1842700000.00
currentDeferredRevenue 226900000.00
netDebt 2588300000.00
shortTermDebt 1173300000.00
shortLongTermDebt 1151800000.00
shortLongTermDebtTotal 2675600000.00
otherStockholderEquity -184500000.00
propertyPlantEquipment 1818100000.00
totalCurrentAssets 2004200000.00
netTangibleAssets 427300000.00
netReceivables 411200000.00
longTermDebt 1294700000.00
inventory 1468000000.00
accountsPayable 442600000.00
accumulatedOtherComprehensiveIncome -184000000.00
commonStockTotalEquity 300000.00
retainedEarningsTotalEquity 1817900000.00
treasuryStock -492800000.00
nonCurrrentAssetsOther 37200000.00
nonCurrentAssetsTotal 3085200000.00
capitalLeaseObligations 229100000.00
longTermDebtTotal 1294700000.00
nonCurrentLiabilitiesOther 113200000.00
nonCurrentLiabilitiesTotal 1797000000.00
capitalSurpluse 308300000.00
liabilitiesAndStockholdersEquity 5089400000.00
cashAndShortTermInvestments 87300000.00
propertyPlantAndEquipmentGross 1818100000.00
propertyPlantAndEquipmentNet 1818100000.00
netWorkingCapital 161500000.00
netInvestedCapital 3896200000.00
commonStockSharesOutstanding 17806578.00
2019-12-31
date 2019-12-31
filing_date 2020-02-13
currency_symbol USD
totalAssets 5570200000.00
intangibleAssets 253500000.00
otherCurrentAssets 15500000.00
totalLiab 4314500000.00
totalStockholderEquity 1255700000.00
deferredLongTermLiab 145700000.00
otherCurrentLiab 100000.00
commonStock 300000.00
capitalStock 300000.00
retainedEarnings 1542400000.00
otherLiab 245000000.00
goodWill 1008300000.00
otherAssets 100000.00
cash 23800000.00
cashAndEquivalents 23800000.00
totalCurrentLiabilities 2422300000.00
currentDeferredRevenue 206700000.00
netDebt 3307000000.00
shortTermDebt 1688000000.00
shortLongTermDebt 1663400000.00
shortLongTermDebtTotal 3330800000.00
otherStockholderEquity -140000000.00
propertyPlantEquipment 1547100000.00
totalCurrentAssets 2516300000.00
longTermInvestments 1900000.00
netTangibleAssets 204700000.00
shortTermInvestments 198100000.00
netReceivables 478900000.00
longTermDebt 1432100000.00
inventory 1901700000.00
accountsPayable 527500000.00
accumulatedOtherComprehensiveIncome -147000000.00
commonStockTotalEquity 300000.00
retainedEarningsTotalEquity 1542400000.00
treasuryStock -435300000.00
nonCurrrentAssetsOther 24800000.00
nonCurrentAssetsTotal 3053800000.00
capitalLeaseObligations 235300000.00
longTermDebtTotal 1432100000.00
nonCurrentLiabilitiesOther 103600000.00
nonCurrentLiabilitiesTotal 1892200000.00
capitalSurpluse 295300000.00
liabilitiesAndStockholdersEquity 5570200000.00
cashAndShortTermInvestments 23800000.00
propertyPlantAndEquipmentGross 1767200000.00
propertyPlantAndEquipmentNet 1767200000.00
netWorkingCapital 94000000.00
netInvestedCapital 4351200000.00
commonStockSharesOutstanding 17900000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-19
currency_symbol USD
totalAssets 5001075000.00
intangibleAssets 259630000.00
otherCurrentAssets 82734000.00
totalLiab 3905381000.00
totalStockholderEquity 1095694000.00
deferredLongTermLiab 136379000.00
otherCurrentLiab 115000.00
commonStock 255000.00
capitalStock 255000.00
retainedEarnings 1394817000.00
otherLiab 235600000.00
goodWill 963925000.00
otherAssets 14300000.00
cash 15932000.00
cashAndEquivalents 15932000.00
totalCurrentLiabilities 2386565000.00
currentDeferredRevenue 197494000.00
netDebt 3035163000.00
shortTermDebt 1769606000.00
shortLongTermDebt 1769606000.00
shortLongTermDebtTotal 3051095000.00
otherStockholderEquity -161606000.00
propertyPlantEquipment 1347835000.00
totalCurrentAssets 2402366000.00
longTermInvestments 13100000.00
netTangibleAssets -127861000.00
netReceivables 459641000.00
longTermDebt 1281489000.00
inventory 1844059000.00
accountsPayable 419350000.00
accumulatedOtherComprehensiveIncome -137772000.00
commonStockTotalEquity 255000.00
retainedEarningsTotalEquity 1394817000.00
treasuryStock -454380000.00
nonCurrrentAssetsOther 27319000.00
nonCurrentAssetsTotal 2598709000.00
capitalLeaseObligations 42459000.00
longTermDebtTotal 1281489000.00
nonCurrentLiabilitiesOther 100948000.00
nonCurrentLiabilitiesTotal 1518816000.00
capitalSurpluse 292774000.00
liabilitiesAndStockholdersEquity 5001075000.00
cashAndShortTermInvestments 15932000.00
propertyPlantAndEquipmentGross 1347835000.00
propertyPlantAndEquipmentNet 1347835000.00
netWorkingCapital 15801000.00
netInvestedCapital 4146789000.00
commonStockSharesOutstanding 19461052.00
2017-12-31
date 2017-12-31
filing_date 2018-02-20
currency_symbol USD
totalAssets 4871065000.00
intangibleAssets 285632000.00
otherCurrentAssets 42062000.00
totalLiab 3746783000.00
totalStockholderEquity 1124282000.00
deferredLongTermLiab 132987000.00
otherCurrentLiab 1996000.00
commonStock 255000.00
retainedEarnings 1246323000.00
otherLiab 221529000.00
goodWill 913034000.00
otherAssets 14754000.00
cash 28787000.00
cashAndEquivalents 28787000.00
totalCurrentLiabilities 2198487000.00
netDebt 2848805000.00
shortTermDebt 1606440000.00
shortLongTermDebt 1606440000.00
shortLongTermDebtTotal 2924624000.00
otherStockholderEquity 930000.00
propertyPlantEquipment 1318959000.00
totalCurrentAssets 2329186000.00
longTermInvestments 9500000.00
netTangibleAssets -74384000.00
shortTermInvestments 0.00
netReceivables 495044000.00
longTermDebt 1318184000.00
inventory 1763293000.00
accountsPayable 412981000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -123226000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 255000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1246323000.00
treasuryStock -290531000.00
nonCurrrentAssetsOther 24254000.00
nonCurrentAssetsTotal 2541879000.00
capitalLeaseObligations 47032000.00
longTermDebtTotal 1318184000.00
nonCurrentLiabilitiesOther 97125000.00
nonCurrentLiabilitiesTotal 1548296000.00
capitalSurpluse 291461000.00
liabilitiesAndStockholdersEquity 4871065000.00
cashAndShortTermInvestments 28787000.00
propertyPlantAndEquipmentGross 1318959000.00
propertyPlantAndEquipmentNet 1318959000.00
netWorkingCapital 130699000.00
netInvestedCapital 4048906000.00
commonStockSharesOutstanding 20898000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-17
currency_symbol USD
totalAssets 4461903000.00
intangibleAssets 284876000.00
otherCurrentAssets 34908000.00
totalLiab 3531703000.00
totalStockholderEquity 930200000.00
deferredLongTermLiab 181972000.00
otherCurrentLiab 3941000.00
commonStock 257000.00
retainedEarnings 1053301000.00
otherLiab 245307000.00
goodWill 876763000.00
otherAssets 14294000.00
cash 20992000.00
cashAndEquivalents 20992000.00
totalCurrentLiabilities 2053117000.00
netDebt 2708425000.00
shortTermDebt 1516608000.00
shortLongTermDebt 1516608000.00
shortLongTermDebtTotal 2729417000.00
otherStockholderEquity 23586000.00
propertyPlantEquipment 1125883000.00
totalCurrentAssets 2150587000.00
longTermInvestments 9500000.00
netTangibleAssets -231439000.00
shortTermInvestments 0.00
netReceivables 442872000.00
longTermDebt 1212809000.00
inventory 1651815000.00
accountsPayable 356099000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -146944000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 257000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1053301000.00
treasuryStock -267313000.00
nonCurrrentAssetsOther 23794000.00
nonCurrentAssetsTotal 2311316000.00
longTermDebtTotal 1212809000.00
nonCurrentLiabilitiesOther 83805000.00
nonCurrentLiabilitiesTotal 1478586000.00
capitalSurpluse 290899000.00
liabilitiesAndStockholdersEquity 4461903000.00
cashAndShortTermInvestments 20992000.00
propertyPlantAndEquipmentGross 1125883000.00
propertyPlantAndEquipmentNet 1125883000.00
commonStockSharesOutstanding 21170000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-17
currency_symbol USD
totalAssets 4414929000.00
intangibleAssets 307588000.00
otherCurrentAssets 41961000.00
totalLiab 3496677000.00
totalStockholderEquity 918252000.00
deferredLongTermLiab 181906000.00
otherCurrentLiab 185323000.00
commonStock 257000.00
retainedEarnings 926169000.00
otherLiab 208509000.00
goodWill 854915000.00
otherAssets 11862000.00
cash 13037000.00
totalCurrentLiabilities 2039470000.00
netDebt 2715968000.00
shortTermDebt 1573724000.00
shortLongTermDebt 52021000.00
shortLongTermDebtTotal 2777160000.00
otherStockholderEquity 129810000.00
propertyPlantEquipment 1033981000.00
totalCurrentAssets 2202955000.00
netTangibleAssets -244251000.00
shortTermInvestments 0.00
netReceivables 410206000.00
longTermDebt 1147632000.00
inventory 1737751000.00
accountsPayable 280423000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -137984000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 257000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 926169000.00
treasuryStock -161282000.00
nonCurrrentAssetsOther 15490000.00
nonCurrentAssetsTotal 2211974000.00
longTermDebtTotal 1203436000.00
nonCurrentLiabilitiesOther 71865000.00
nonCurrentLiabilitiesTotal 1457207000.00
capitalSurpluse 291092000.00
liabilitiesAndStockholdersEquity 4414929000.00
cashAndShortTermInvestments 13037000.00
propertyPlantAndEquipmentGross 1033981000.00
propertyPlantAndEquipmentNet 1033981000.00
commonStockSharesOutstanding 24076000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-24
currency_symbol USD
totalAssets 4141492000.00
intangibleAssets 303947000.00
otherCurrentAssets 48761000.00
totalLiab 3163482000.00
totalStockholderEquity 978010000.00
deferredLongTermLiab 166550000.00
otherCurrentLiab 172463000.00
commonStock 257000.00
retainedEarnings 852057000.00
otherLiab 91207000.00
goodWill 830377000.00
otherAssets 21561000.00
cash 40975000.00
totalCurrentLiabilities 1922199000.00
netDebt 2377337000.00
shortTermDebt 1433852000.00
shortLongTermDebt 72630000.00
shortLongTermDebtTotal 2470253000.00
otherStockholderEquity 207680000.00
propertyPlantEquipment 950388000.00
totalCurrentAssets 2035219000.00
netTangibleAssets -156314000.00
shortTermInvestments 0.00
netReceivables 388778000.00
longTermDebt 1008837000.00
inventory 1556705000.00
accountsPayable 288320000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -81984000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 257000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 852057000.00
treasuryStock -79174000.00
nonCurrrentAssetsOther 21561000.00
nonCurrentAssetsTotal 2106273000.00
longTermDebtTotal 1008837000.00
nonCurrentLiabilitiesOther 65896000.00
nonCurrentLiabilitiesTotal 1268847000.00
capitalSurpluse 286854000.00
liabilitiesAndStockholdersEquity 4141492000.00
cashAndShortTermInvestments 40975000.00
propertyPlantAndEquipmentGross 950388000.00
propertyPlantAndEquipmentNet 950388000.00
commonStockSharesOutstanding 25846000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-03
currency_symbol USD
totalAssets 3819478000.00
intangibleAssets 301505000.00
otherCurrentAssets 45191000.00
totalLiab 2784303000.00
totalStockholderEquity 1035175000.00
deferredLongTermLiab 178369000.00
otherCurrentLiab 140543000.00
commonStock 257000.00
retainedEarnings 776101000.00
otherLiab 74053000.00
goodWill 737303000.00
otherAssets 16376000.00
cash 20215000.00
totalCurrentLiabilities 1865176000.00
netDebt 2069356000.00
shortTermDebt 1469703000.00
shortLongTermDebtTotal 2133392000.00
otherStockholderEquity 310494000.00
propertyPlantEquipment 796356000.00
totalCurrentAssets 1967938000.00
netTangibleAssets 25461000.00
shortTermInvestments 0.00
netReceivables 360214000.00
longTermDebt 663689000.00
inventory 1542318000.00
accountsPayable 254930000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -51677000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 257000.00
preferredStockTotalEquity 29094000.00
retainedEarningsTotalEquity 776101000.00
treasuryStock -58147000.00
nonCurrrentAssetsOther 16376000.00
nonCurrentAssetsTotal 1851540000.00
longTermDebtTotal 663689000.00
nonCurrentLiabilitiesOther 47975000.00
nonCurrentLiabilitiesTotal 919127000.00
warrants 29094000.00
capitalSurpluse 368641000.00
liabilitiesAndStockholdersEquity 3819478000.00
cashAndShortTermInvestments 20215000.00
propertyPlantAndEquipmentGross 796356000.00
propertyPlantAndEquipmentNet 796356000.00
commonStockSharesOutstanding 26381000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-20
currency_symbol USD
totalAssets 3023015000.00
intangibleAssets 196058000.00
otherCurrentAssets 51619000.00
totalLiab 2162731000.00
totalStockholderEquity 860284000.00
deferredLongTermLiab 137219000.00
otherCurrentLiab 128118000.00
commonStock 258000.00
retainedEarnings 677864000.00
otherLiab 85502000.00
goodWill 582384000.00
otherAssets 10624000.00
cash 4650000.00
totalCurrentLiabilities 1395578000.00
netDebt 1650387000.00
shortTermDebt 1100021000.00
shortLongTermDebtTotal 1655037000.00
otherStockholderEquity 215219000.00
propertyPlantEquipment 667768000.00
totalCurrentAssets 1566181000.00
netTangibleAssets 114347000.00
shortTermInvestments 0.00
netReceivables 315624000.00
longTermDebt 555016000.00
inventory 1194288000.00
accountsPayable 167439000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -33057000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 258000.00
preferredStockTotalEquity 32505000.00
retainedEarningsTotalEquity 677864000.00
treasuryStock -117617000.00
nonCurrrentAssetsOther 10624000.00
nonCurrentAssetsTotal 1456834000.00
longTermDebtTotal 555016000.00
nonCurrentLiabilitiesOther 42413000.00
nonCurrentLiabilitiesTotal 767153000.00
warrants 32505000.00
capitalSurpluse 332836000.00
liabilitiesAndStockholdersEquity 3023015000.00
cashAndShortTermInvestments 4650000.00
propertyPlantAndEquipmentGross 667768000.00
propertyPlantAndEquipmentNet 667768000.00
commonStockSharesOutstanding 22688000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-10
currency_symbol USD
totalAssets 2476343000.00
intangibleAssets 170687000.00
otherCurrentAssets 32937000.00
totalLiab 1669243000.00
totalStockholderEquity 807100000.00
deferredLongTermLiab 105225000.00
otherCurrentLiab 7273000.00
commonStock 260000.00
retainedEarnings 591037000.00
otherLiab 63236000.00
goodWill 531458000.00
otherAssets 12981000.00
cash 14895000.00
totalCurrentLiabilities 1044947000.00
currentDeferredRevenue 101972000.00
netDebt 1218255000.00
shortTermDebt 787654000.00
shortLongTermDebtTotal 1270255000.00
otherStockholderEquity 245039000.00
propertyPlantEquipment 585633000.00
totalCurrentAssets 1175584000.00
netTangibleAssets 104955000.00
shortTermInvestments 0.00
netReceivables 260282000.00
longTermDebt 482601000.00
inventory 867470000.00
accountsPayable 148048000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -29236000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 260000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 591037000.00
treasuryStock -118336000.00
nonCurrrentAssetsOther 12981000.00
nonCurrentAssetsTotal 1300759000.00
longTermDebtTotal 482601000.00
nonCurrentLiabilitiesOther 36470000.00
nonCurrentLiabilitiesTotal 624296000.00
capitalSurpluse 363375000.00
liabilitiesAndStockholdersEquity 2476343000.00
cashAndShortTermInvestments 14895000.00
propertyPlantAndEquipmentGross 585633000.00
propertyPlantAndEquipmentNet 585633000.00
commonStockSharesOutstanding 22707000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-11
currency_symbol USD
totalAssets 2201964000.00
intangibleAssets 158694000.00
otherCurrentAssets 32151000.00
totalLiab 1417596000.00
totalStockholderEquity 784368000.00
otherCurrentLiab 42600000.00
commonStock 261000.00
retainedEarnings 519843000.00
otherLiab 50742000.00
goodWill 507962000.00
otherAssets 9786000.00
cash 19843000.00
totalCurrentLiabilities 894934000.00
currentDeferredRevenue 3280000.00
netDebt 1046586000.00
shortTermDebt 675872000.00
shortLongTermDebtTotal 1105248000.00
otherStockholderEquity 283019000.00
propertyPlantEquipment 506288000.00
totalCurrentAssets 1019234000.00
netReceivables 189469000.00
longTermDebt 412950000.00
inventory 777771000.00
accountsPayable 92799000.00
accumulatedOtherComprehensiveIncome -18755000.00
commonStockTotalEquity 261000.00
treasuryStock -80947000.00
nonCurrrentAssetsOther 9786000.00
nonCurrentAssetsTotal 1182730000.00
nonCurrentLiabilitiesTotal 522662000.00
liabilitiesAndStockholdersEquity 2201964000.00
cashAndShortTermInvestments 19843000.00
propertyPlantAndEquipmentGross 506288000.00
propertyPlantAndEquipmentNet 506288000.00
commonStockSharesOutstanding 23793000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-12
currency_symbol USD
totalAssets 1969414000.00
intangibleAssets 157855000.00
otherCurrentAssets 14653000.00
totalLiab 1249258000.00
totalStockholderEquity 720156000.00
otherCurrentLiab 10412000.00
commonStock 262000.00
retainedEarnings 471932000.00
otherLiab 52372000.00
goodWill 500426000.00
otherAssets 13267000.00
cash 13221000.00
totalCurrentLiabilities 718813000.00
currentDeferredRevenue 5588000.00
netDebt 943088000.00
shortTermDebt 549854000.00
shortLongTermDebtTotal 993995000.00
otherStockholderEquity 274218000.00
propertyPlantEquipment 475828000.00
totalCurrentAssets 822038000.00
netReceivables 148996000.00
longTermDebt 444141000.00
inventory 596743000.00
accountsPayable 72276000.00
accumulatedOtherComprehensiveIncome -26256000.00
commonStockTotalEquity 262000.00
treasuryStock -71837000.00
nonCurrrentAssetsOther 13267000.00
nonCurrentAssetsTotal 1147376000.00
nonCurrentLiabilitiesTotal 530445000.00
liabilitiesAndStockholdersEquity 1969414000.00
cashAndShortTermInvestments 13221000.00
propertyPlantAndEquipmentGross 475828000.00
propertyPlantAndEquipmentNet 475828000.00
commonStockSharesOutstanding 23325000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-25
currency_symbol USD
totalAssets 2310085000.00
intangibleAssets 154597000.00
otherCurrentAssets 57352000.00
totalLiab 1688732000.00
totalStockholderEquity 621353000.00
otherCurrentLiab -1584117000.00
commonStock 261000.00
retainedEarnings 460335000.00
otherLiab 82010000.00
goodWill 501187000.00
otherAssets 42786000.00
cash 23144000.00
totalCurrentLiabilities 1004496000.00
currentDeferredRevenue 1678512000.00
netDebt 812722000.00
shortTermDebt 835866000.00
shortLongTermDebtTotal 835866000.00
otherStockholderEquity 198866000.00
propertyPlantEquipment 514891000.00
totalCurrentAssets 1096624000.00
netReceivables 170184000.00
longTermDebt 601999000.00
inventory 845944000.00
accountsPayable 74235000.00
accumulatedOtherComprehensiveIncome -38109000.00
commonStockTotalEquity 261000.00
treasuryStock -88527000.00
nonCurrrentAssetsOther 42786000.00
nonCurrentAssetsTotal 1213461000.00
nonCurrentLiabilitiesTotal 684236000.00
liabilitiesAndStockholdersEquity 2310085000.00
cashAndShortTermInvestments 23144000.00
propertyPlantAndEquipmentGross 514891000.00
propertyPlantAndEquipmentNet 514891000.00
commonStockSharesOutstanding 22671000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-28
currency_symbol USD
totalAssets 2505297000.00
intangibleAssets 300470000.00
otherCurrentAssets 49455000.00
totalLiab 1820816000.00
totalStockholderEquity 684481000.00
otherCurrentLiab -1702334000.00
commonStock 255000.00
retainedEarnings 502783000.00
otherLiab 61736000.00
goodWill 486775000.00
otherAssets 28730000.00
cash 33749000.00
totalCurrentLiabilities 1069531000.00
currentDeferredRevenue 1804285000.00
netDebt 1495080000.00
shortTermDebt 853991000.00
shortLongTermDebtTotal 1528829000.00
otherStockholderEquity 191003000.00
propertyPlantEquipment 429238000.00
totalCurrentAssets 1260084000.00
shortTermInvestments 2100000.00
netReceivables 277088000.00
longTermDebt 674838000.00
inventory 899792000.00
accountsPayable 113589000.00
accumulatedOtherComprehensiveIncome -9560000.00
commonStockTotalEquity 255000.00
treasuryStock -102672000.00
nonCurrrentAssetsOther 28730000.00
nonCurrentAssetsTotal 1245213000.00
nonCurrentLiabilitiesTotal 751285000.00
liabilitiesAndStockholdersEquity 2505297000.00
cashAndShortTermInvestments 33749000.00
propertyPlantAndEquipmentGross 429238000.00
propertyPlantAndEquipmentNet 429238000.00
commonStockSharesOutstanding 23406000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-27
currency_symbol USD
totalAssets 2113955000.00
intangibleAssets 249886000.00
otherCurrentAssets 42274000.00
totalLiab 1421115000.00
totalStockholderEquity 692840000.00
otherCurrentLiab -1302908000.00
commonStock 252000.00
retainedEarnings 448115000.00
otherLiab 48731000.00
goodWill 426439000.00
otherAssets 29233000.00
cash 39313000.00
totalCurrentLiabilities 940958000.00
currentDeferredRevenue 1400210000.00
netDebt 1115446000.00
shortTermDebt 726120000.00
shortLongTermDebtTotal 1154759000.00
otherStockholderEquity 243882000.00
propertyPlantEquipment 230385000.00
totalCurrentAssets 1178012000.00
shortTermInvestments 6000000.00
netReceivables 265797000.00
longTermDebt 428639000.00
inventory 830628000.00
accountsPayable 117536000.00
accumulatedOtherComprehensiveIncome 591000.00
commonStockTotalEquity 252000.00
treasuryStock -48396000.00
nonCurrrentAssetsOther 29233000.00
nonCurrentAssetsTotal 935943000.00
nonCurrentLiabilitiesTotal 480157000.00
liabilitiesAndStockholdersEquity 2113955000.00
cashAndShortTermInvestments 39313000.00
propertyPlantAndEquipmentGross 230385000.00
propertyPlantAndEquipmentNet 230385000.00
commonStockSharesOutstanding 24446000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-02
currency_symbol USD
totalAssets 1833618000.00
intangibleAssets 537054000.00
otherCurrentAssets 42063000.00
totalLiab 1206825000.00
totalStockholderEquity 626793000.00
otherCurrentLiab -1061520000.00
commonStock 246000.00
retainedEarnings 373162000.00
otherLiab 51257000.00
goodWill 372844000.00
otherAssets 29419000.00
cash 37695000.00
totalCurrentLiabilities 968632000.00
currentDeferredRevenue 1180924000.00
netDebt 844750000.00
shortTermDebt 724371000.00
shortLongTermDebtTotal 882445000.00
otherStockholderEquity 259504000.00
propertyPlantEquipment 161317000.00
totalCurrentAssets 1105828000.00
netReceivables 269232000.00
longTermDebt 158074000.00
inventory 756838000.00
accountsPayable 124857000.00
accumulatedOtherComprehensiveIncome -6119000.00
commonStockTotalEquity 246000.00
treasuryStock -17400000.00
nonCurrrentAssetsOther 29419000.00
nonCurrentAssetsTotal 727790000.00
nonCurrentLiabilitiesTotal 238193000.00
liabilitiesAndStockholdersEquity 1833618000.00
cashAndShortTermInvestments 37695000.00
propertyPlantAndEquipmentGross 161317000.00
propertyPlantAndEquipmentNet 161317000.00
commonStockSharesOutstanding 24229000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
totalAssets 1947220000.00
intangibleAssets 553808000.00
otherCurrentAssets 40801000.00
totalLiab 1380046000.00
totalStockholderEquity 567174000.00
otherCurrentLiab 91528000.00
commonStock 239000.00
retainedEarnings 318931000.00
otherLiab 56340000.00
goodWill 366673000.00
otherAssets 27900000.00
cash 37750000.00
totalCurrentLiabilities 1049762000.00
netDebt 968311000.00
shortTermDebt 849314000.00
shortLongTermDebtTotal 1006061000.00
otherStockholderEquity 248177000.00
propertyPlantEquipment 160297000.00
totalCurrentAssets 1205215000.00
netReceivables 249089000.00
longTermDebt 240747000.00
inventory 877575000.00
accountsPayable 108920000.00
accumulatedOtherComprehensiveIncome -173000.00
commonStockTotalEquity 239000.00
treasuryStock -17468000.00
nonCurrrentAssetsOther 27900000.00
nonCurrentAssetsTotal 742005000.00
nonCurrentLiabilitiesTotal 330284000.00
liabilitiesAndStockholdersEquity 1947220000.00
cashAndShortTermInvestments 37750000.00
propertyPlantAndEquipmentGross 160297000.00
propertyPlantAndEquipmentNet 160297000.00
commonStockSharesOutstanding 23493899.00
2003-12-31
date 2003-12-31
filing_date 2004-03-11
currency_symbol USD
totalAssets 1488165000.00
intangibleAssets 390867000.00
otherCurrentAssets 16176000.00
totalLiab 970056000.00
totalStockholderEquity 518109000.00
otherCurrentLiab 72240000.00
commonStock 235000.00
retainedEarnings 291150000.00
otherLiab 65979000.00
goodWill 314211000.00
otherAssets 18703000.00
cash 25441000.00
totalCurrentLiabilities 654393000.00
netDebt 699215000.00
shortTermDebt 494478000.00
shortLongTermDebtTotal 724656000.00
otherStockholderEquity 228009000.00
propertyPlantEquipment 131647000.00
totalCurrentAssets 930923000.00
netReceivables 206864000.00
longTermDebt 230178000.00
inventory 671279000.00
accountsPayable 87675000.00
accumulatedOtherComprehensiveIncome -1285000.00
commonStockTotalEquity 235000.00
treasuryStock -27347000.00
nonCurrrentAssetsOther 34728000.00
nonCurrentAssetsTotal 557242000.00
nonCurrentLiabilitiesTotal 315663000.00
liabilitiesAndStockholdersEquity 1488165000.00
cashAndShortTermInvestments 25441000.00
propertyPlantAndEquipmentGross 131647000.00
propertyPlantAndEquipmentNet 131647000.00
commonStockSharesOutstanding 23346221.00
2002-12-31
date 2002-12-31
filing_date 2003-03-26
currency_symbol USD
totalAssets 1423765000.00
intangibleAssets 368786000.00
otherCurrentAssets 8890000.00
totalLiab 980348000.00
totalStockholderEquity 443417000.00
otherCurrentLiab 64939000.00
commonStock 232000.00
retainedEarnings 215024000.00
otherLiab 80192000.00
goodWill 307907000.00
otherAssets 19858000.00
cash 24333000.00
totalCurrentLiabilities 809283000.00
netDebt 712424000.00
shortTermDebt 653535000.00
shortLongTermDebtTotal 736757000.00
otherStockholderEquity 231520000.00
propertyPlantEquipment 116270000.00
totalCurrentAssets 903038000.00
netReceivables 236817000.00
longTermDebt 83222000.00
inventory 622205000.00
accountsPayable 90809000.00
accumulatedOtherComprehensiveIncome -3359000.00
commonStockTotalEquity 232000.00
treasuryStock -22625000.00
nonCurrrentAssetsOther 35671000.00
nonCurrentAssetsTotal 520727000.00
nonCurrentLiabilitiesTotal 171065000.00
liabilitiesAndStockholdersEquity 1423765000.00
cashAndShortTermInvestments 24333000.00
propertyPlantAndEquipmentGross 116270000.00
propertyPlantAndEquipmentNet 116270000.00
commonStockSharesOutstanding 23968000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-20
currency_symbol USD
totalAssets 1054425000.00
intangibleAssets 282527000.00
otherCurrentAssets 5354000.00
totalLiab 662182000.00
totalStockholderEquity 392243000.00
otherCurrentLiab 67489000.00
commonStock 230000.00
retainedEarnings 147959000.00
otherLiab 49482000.00
goodWill 282527000.00
otherAssets 26955000.00
cash 147212000.00
totalCurrentLiabilities 507219000.00
netDebt 314928000.00
shortTermDebt 366641000.00
shortLongTermDebtTotal 462140000.00
otherStockholderEquity 269389000.00
propertyPlantEquipment 83011000.00
totalCurrentAssets 661932000.00
netReceivables 43684000.00
longTermDebt 95499000.00
inventory 454961000.00
accountsPayable 73089000.00
accumulatedOtherComprehensiveIncome -807000.00
commonStockTotalEquity 230000.00
treasuryStock -6284000.00
nonCurrrentAssetsOther 26955000.00
nonCurrentAssetsTotal 392493000.00
nonCurrentLiabilitiesTotal 154963000.00
liabilitiesAndStockholdersEquity 1054425000.00
cashAndShortTermInvestments 147212000.00
propertyPlantAndEquipmentGross 83011000.00
propertyPlantAndEquipmentNet 83011000.00
commonStockSharesOutstanding 21415000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-20
currency_symbol USD
totalAssets 1099553000.00
intangibleAssets 285892000.00
otherCurrentAssets 12851000.00
totalLiab 852137000.00
totalStockholderEquity 247416000.00
otherCurrentLiab 69685000.00
commonStock 213000.00
retainedEarnings 92517000.00
otherLiab 37306000.00
goodWill 285892000.00
otherAssets 22221000.00
cash 140878000.00
totalCurrentLiabilities 665770000.00
netDebt 537728000.00
shortTermDebt 538213000.00
shortLongTermDebtTotal 678606000.00
otherStockholderEquity 172524000.00
propertyPlantEquipment 70901000.00
totalCurrentAssets 720539000.00
netReceivables 39709000.00
longTermDebt 140393000.00
inventory 527101000.00
accountsPayable 57872000.00
accumulatedOtherComprehensiveIncome -17838000.00
commonStockTotalEquity 213000.00
treasuryStock -15997000.00
nonCurrrentAssetsOther 22221000.00
nonCurrentAssetsTotal 379014000.00
nonCurrentLiabilitiesTotal 186367000.00
liabilitiesAndStockholdersEquity 1099553000.00
cashAndShortTermInvestments 140878000.00
propertyPlantAndEquipmentGross 70901000.00
propertyPlantAndEquipmentNet 70901000.00
commonStockSharesOutstanding 21709833.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
totalAssets 842900000.00
intangibleAssets 235300000.00
otherCurrentAssets 13000000.00
totalLiab 610900000.00
totalStockholderEquity 232000000.00
commonStock 200000.00
retainedEarnings 51700000.00
cash 118800000.00
totalCurrentLiabilities 473300000.00
netDebt 359000000.00
shortTermDebt 364600000.00
shortLongTermDebtTotal 477800000.00
otherStockholderEquity 190700000.00
totalCurrentAssets 553400000.00
netReceivables 35300000.00
inventory 386300000.00
accountsPayable 108700000.00
accumulatedOtherComprehensiveIncome -10600000.00
commonStockTotalEquity 200000.00
nonCurrrentAssetsOther 7500000.00
nonCurrentAssetsTotal 289500000.00
nonCurrentLiabilitiesTotal 137600000.00
liabilitiesAndStockholdersEquity 842900000.00
cashAndShortTermInvestments 118800000.00
propertyPlantAndEquipmentGross 46700000.00
propertyPlantAndEquipmentNet 46700000.00
commonStockSharesOutstanding 21558920.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
totalAssets 477700000.00
intangibleAssets 123600000.00
otherCurrentAssets 19900000.00
totalLiab 341500000.00
totalStockholderEquity 136200000.00
retainedEarnings 18200000.00
cash 66400000.00
totalCurrentLiabilities 278700000.00
netDebt 172800000.00
shortTermDebt 196400000.00
shortLongTermDebtTotal 239200000.00
otherStockholderEquity 124000000.00
totalCurrentAssets 326900000.00
netReceivables 21400000.00
inventory 219200000.00
accountsPayable 82300000.00
accumulatedOtherComprehensiveIncome -6000000.00
nonCurrrentAssetsOther 5200000.00
nonCurrentAssetsTotal 150800000.00
nonCurrentLiabilitiesTotal 62800000.00
liabilitiesAndStockholdersEquity 477700000.00
cashAndShortTermInvestments 66400000.00
propertyPlantAndEquipmentGross 22000000.00
propertyPlantAndEquipmentNet 22000000.00
commonStockSharesOutstanding 17904878.00
1997-12-31
date 1997-12-31
filing_date 1998-03-30
currency_symbol USD
totalAssets 213100000.00
intangibleAssets 27100000.00
otherCurrentAssets 11500000.00
totalLiab 123700000.00
totalStockholderEquity 89400000.00
otherCurrentLiab 50700000.00
retainedEarnings -2500000.00
cash 35100000.00
totalCurrentLiabilities 111500000.00
netDebt -22000000.00
shortTermDebt 2300000.00
shortLongTermDebtTotal 13100000.00
otherStockholderEquity 95300000.00
totalCurrentAssets 161700000.00
netReceivables 9700000.00
inventory 105400000.00
accountsPayable 58500000.00
accumulatedOtherComprehensiveIncome -3400000.00
nonCurrrentAssetsOther 2700000.00
nonCurrentAssetsTotal 51400000.00
nonCurrentLiabilitiesTotal 12200000.00
liabilitiesAndStockholdersEquity 213100000.00
cashAndShortTermInvestments 35100000.00
propertyPlantAndEquipmentGross 21600000.00
propertyPlantAndEquipmentNet 21600000.00
commonStockSharesOutstanding 14677419.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-10-27
currency_symbol USD
investments 23300000.00
totalCashflowsFromInvestingActivities -345800000.00
totalCashFromFinancingActivities -144700000.00
netIncome 163900000.00
changeInCash 30100000.00
beginPeriodCashFlow 22800000.00
endPeriodCashFlow 52900000.00
totalCashFromOperatingActivities 153500000.00
depreciation 23100000.00
otherCashflowsFromInvestingActivities -208400000.00
dividendsPaid 6300000.00
changeToInventory -30500000.00
changeToAccountReceivables -8500000.00
salePurchaseOfStock -64500000.00
otherCashflowsFromFinancingActivities -1300000.00
capitalExpenditures 50700000
changeInWorkingCapital -46900000.00
stockBasedCompensation 5000000.00
otherNonCashItems 2900000.00
freeCashFlow 102800000.00
2023-06-30
date 2023-06-30
filing_date 2023-07-28
currency_symbol USD
investments -264500000.00
changeToLiabilities 58100000.00
totalCashflowsFromInvestingActivities -264500000.00
netBorrowings 202300000.00
totalCashFromFinancingActivities 170000000.00
netIncome 170600000.00
changeInCash 1500000.00
beginPeriodCashFlow 21300000.00
endPeriodCashFlow 22800000.00
totalCashFromOperatingActivities 95600000.00
depreciation 23100000.00
otherCashflowsFromInvestingActivities -213600000.00
dividendsPaid 6300000.00
changeToInventory -111200000.00
changeToAccountReceivables -9700000.00
salePurchaseOfStock -31300000.00
otherCashflowsFromFinancingActivities -400000.00
changeToNetincome -8300000.00
capitalExpenditures 50900000
changeReceivables -42600000.00
cashFlowsOtherOperating 5000000.00
cashAndCashEquivalentsChanges 1100000.00
changeInWorkingCapital -97000000.00
stockBasedCompensation 4700000.00
otherNonCashItems -1500000.00
freeCashFlow 44700000.00
2023-03-31
date 2023-03-31
filing_date 2023-04-28
currency_symbol USD
investments -104600000.00
changeToLiabilities 27700000.00
totalCashflowsFromInvestingActivities -104600000.00
netBorrowings -23700000.00
totalCashFromFinancingActivities -67000000.00
netIncome 158400000.00
changeInCash -26600000.00
beginPeriodCashFlow 47900000.00
endPeriodCashFlow 21300000.00
totalCashFromOperatingActivities 143400000.00
depreciation 22400000.00
otherCashflowsFromInvestingActivities -68900000.00
dividendsPaid 6400000.00
changeToInventory -172600000.00
changeToAccountReceivables -5300000.00
salePurchaseOfStock -34700000.00
otherCashflowsFromFinancingActivities 2405100000.00
changeToNetincome 6500000.00
capitalExpenditures 35800000
changeReceivables 37500000.00
cashFlowsOtherOperating 62800000.00
cashAndCashEquivalentsChanges -28200000.00
changeInWorkingCapital -51000000.00
stockBasedCompensation 5800000.00
otherNonCashItems 800000.00
freeCashFlow 107600000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-16
currency_symbol USD
investments -158700000.00
changeToLiabilities 15500000.00
totalCashflowsFromInvestingActivities -158700000.00
netBorrowings 297400000.00
totalCashFromFinancingActivities 131100000.00
netIncome 156900000.00
changeInCash 27400000.00
beginPeriodCashFlow 20500000.00
endPeriodCashFlow 47900000.00
totalCashFromOperatingActivities 52500000.00
depreciation 22400000.00
otherCashflowsFromInvestingActivities -96500000.00
dividendsPaid 5600000.00
changeToInventory -125500000.00
changeToAccountReceivables -10100000.00
salePurchaseOfStock -161700000.00
otherCashflowsFromFinancingActivities 2828900000.00
changeToNetincome 16700000.00
capitalExpenditures 62200000
changeReceivables -58900000.00
cashFlowsOtherOperating 24700000.00
cashAndCashEquivalentsChanges 24900000.00
changeInWorkingCapital -151100000.00
stockBasedCompensation 5800000.00
otherNonCashItems 7900000.00
freeCashFlow -9700000.00
2022-09-30
date 2022-09-30
filing_date 2022-10-28
currency_symbol USD
investments -30300000.00
changeToLiabilities 40900000.00
totalCashflowsFromInvestingActivities -30300000.00
netBorrowings -45000000.00
totalCashFromFinancingActivities -154500000.00
changeToOperatingActivities -7800000.00
netIncome 195700000.00
changeInCash -16200000.00
beginPeriodCashFlow 36700000.00
endPeriodCashFlow 20500000.00
totalCashFromOperatingActivities 173200000.00
depreciation 21800000.00
otherCashflowsFromInvestingActivities -100000.00
dividendsPaid 6000000.00
changeToInventory -73100000.00
changeToAccountReceivables -7200000.00
salePurchaseOfStock -105400000.00
otherCashflowsFromFinancingActivities 2333400000.00
changeToNetincome -5100000.00
capitalExpenditures 30300000
changeReceivables -6600000.00
cashFlowsOtherOperating -1000000.00
cashAndCashEquivalentsChanges -11600000.00
changeInWorkingCapital -46800000.00
stockBasedCompensation 6200000.00
otherNonCashItems -9800000.00
freeCashFlow 142900000.00
2022-06-30
date 2022-06-30
filing_date 2022-07-29
currency_symbol USD
investments -91100000.00
changeToLiabilities -13900000.00
totalCashflowsFromInvestingActivities -91100000.00
netBorrowings 105700000.00
totalCashFromFinancingActivities -34200000.00
changeToOperatingActivities -45000000.00
netIncome 196000000.00
changeInCash 4900000.00
beginPeriodCashFlow 31800000.00
endPeriodCashFlow 36700000.00
totalCashFromOperatingActivities 133400000.00
depreciation 23400000.00
otherCashflowsFromInvestingActivities -62000000.00
dividendsPaid 6000000.00
changeToInventory -56700000.00
changeToAccountReceivables 10400000.00
salePurchaseOfStock -138900000.00
otherCashflowsFromFinancingActivities 2487400000.00
changeToNetincome 17400000.00
capitalExpenditures 29100000
changeReceivables 3600000.00
cashFlowsOtherOperating -37200000.00
cashAndCashEquivalentsChanges 8100000.00
changeInWorkingCapital -112000000.00
stockBasedCompensation 7000000.00
otherNonCashItems 14900000.00
freeCashFlow 104300000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-05
currency_symbol USD
investments -204500000.00
changeToLiabilities 24000000.00
totalCashflowsFromInvestingActivities -204500000.00
netBorrowings 113000000.00
totalCashFromFinancingActivities -9700000.00
changeToOperatingActivities 13400000.00
netIncome 202900000.00
changeInCash 13100000.00
beginPeriodCashFlow 18700000.00
endPeriodCashFlow 31800000.00
totalCashFromOperatingActivities 226800000.00
depreciation 21700000.00
otherCashflowsFromInvestingActivities -170600000.00
dividendsPaid 6100000.00
changeToInventory -26800000.00
changeToAccountReceivables -10500000.00
salePurchaseOfStock -115200000.00
otherCashflowsFromFinancingActivities 3310400000.00
changeToNetincome -6100000.00
capitalExpenditures 33900000
changeReceivables -10900000.00
cashFlowsOtherOperating 21100000.00
cashAndCashEquivalentsChanges 12600000.00
changeInWorkingCapital -400000.00
stockBasedCompensation 8000000.00
otherNonCashItems -12600000.00
freeCashFlow 192900000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-23
currency_symbol USD
investments -1088200000.00
changeToLiabilities 69700000.00
totalCashflowsFromInvestingActivities -1088200000.00
netBorrowings 867700000.00
totalCashFromFinancingActivities 668200000.00
changeToOperatingActivities 13400000.00
netIncome 87100000.00
changeInCash -278200000.00
beginPeriodCashFlow 296900000.00
endPeriodCashFlow 18700000.00
totalCashFromOperatingActivities 142100000.00
depreciation 21000000.00
otherCashflowsFromInvestingActivities -1032900000.00
dividendsPaid 6000000.00
changeToInventory -113200000.00
changeToAccountReceivables -8000000.00
salePurchaseOfStock -192000000.00
otherCashflowsFromFinancingActivities -7600000.00
changeToNetincome 105400000.00
capitalExpenditures 55200000
changeReceivables -57500000.00
cashFlowsOtherOperating 29200000.00
cashAndCashEquivalentsChanges -277900000.00
changeInWorkingCapital -78700000.00
stockBasedCompensation 9300000.00
otherNonCashItems 80100000.00
freeCashFlow 86900000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-04
currency_symbol USD
investments -69700000.00
changeToLiabilities -50500000.00
totalCashflowsFromInvestingActivities -69700000.00
netBorrowings -192100000.00
totalCashFromFinancingActivities -195100000.00
changeToOperatingActivities -65800000.00
netIncome 172100000.00
changeInCash 98200000.00
beginPeriodCashFlow 198700000.00
endPeriodCashFlow 296900000.00
totalCashFromOperatingActivities 365400000.00
depreciation 19600000.00
otherCashflowsFromInvestingActivities -45200000.00
dividendsPaid 6200000.00
changeToInventory 198600000.00
changeToAccountReceivables 15500000.00
salePurchaseOfStock 600000.00
otherCashflowsFromFinancingActivities 1619000000.00
changeToNetincome 15400000.00
capitalExpenditures 24600000
changeReceivables 69300000.00
cashFlowsOtherOperating -59600000.00
cashAndCashEquivalentsChanges 100600000.00
changeInWorkingCapital 151500000.00
stockBasedCompensation 5800000.00
otherNonCashItems 13100000.00
freeCashFlow 340800000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-05
currency_symbol USD
investments -17100000.00
changeToLiabilities 9700000.00
totalCashflowsFromInvestingActivities -17100000.00
netBorrowings -360800000.00
totalCashFromFinancingActivities -381500000.00
changeToOperatingActivities -60600000.00
netIncome 191000000.00
changeInCash 115800000.00
beginPeriodCashFlow 82900000.00
endPeriodCashFlow 198700000.00
totalCashFromOperatingActivities 512800000.00
depreciation 18800000.00
otherCashflowsFromInvestingActivities -30000000.00
dividendsPaid 6100000.00
changeToInventory 295100000.00
changeToAccountReceivables 12100000.00
salePurchaseOfStock -18600000.00
otherCashflowsFromFinancingActivities -500000.00
changeToNetincome 7400000.00
capitalExpenditures 26500000
changeReceivables 44900000.00
cashFlowsOtherOperating -55600000.00
cashAndCashEquivalentsChanges 114200000.00
changeInWorkingCapital 289100000.00
stockBasedCompensation 6800000.00
otherNonCashItems 8600000.00
freeCashFlow 486300000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-06
currency_symbol USD
investments -76700000.00
changeToLiabilities 18200000.00
totalCashflowsFromInvestingActivities -76700000.00
netBorrowings -156500000.00
totalCashFromFinancingActivities -165600000.00
changeToOperatingActivities -15000000.00
netIncome 101900000.00
changeInCash -4400000.00
beginPeriodCashFlow 87300000.00
endPeriodCashFlow 82900000.00
totalCashFromOperatingActivities 239300000.00
depreciation 19500000.00
otherCashflowsFromInvestingActivities 100000.00
dividendsPaid 5600000.00
changeToInventory 149300000.00
changeToAccountReceivables -8400000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 2347000000.00
changeToNetincome 10800000.00
capitalExpenditures 37300000
changeReceivables -51900000.00
cashFlowsOtherOperating -9200000.00
cashAndCashEquivalentsChanges -3000000.00
changeInWorkingCapital 100600000.00
stockBasedCompensation 6400000.00
otherNonCashItems 5000000.00
freeCashFlow 202000000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-24
currency_symbol USD
investments 4100000.00
changeToLiabilities 12900000.00
totalCashflowsFromInvestingActivities 4100000.00
netBorrowings -42900000.00
totalCashFromFinancingActivities -77700000.00
changeToOperatingActivities 15500000.00
netIncome 100100000.00
changeInCash 21100000.00
beginPeriodCashFlow 66200000.00
endPeriodCashFlow 87300000.00
totalCashFromOperatingActivities 92700000.00
depreciation 19300000.00
otherCashflowsFromInvestingActivities 28500000.00
dividendsPaid 5500000.00
changeToInventory -83500000.00
changeToAccountReceivables -4000000.00
salePurchaseOfStock -31300000.00
otherCashflowsFromFinancingActivities 90200000.00
changeToNetincome 15600000.00
capitalExpenditures 24400000
changeReceivables 6500000.00
cashFlowsOtherOperating 21300000.00
cashAndCashEquivalentsChanges 19100000.00
changeInWorkingCapital -48700000.00
stockBasedCompensation 5300000.00
otherNonCashItems 14800000.00
freeCashFlow 68300000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-04
currency_symbol USD
investments -17600000.00
changeToLiabilities -10800000.00
totalCashflowsFromInvestingActivities -17600000.00
netBorrowings -3483800000.00
totalCashFromFinancingActivities -11400000.00
changeToOperatingActivities -4200000.00
netIncome 126400000.00
changeInCash -6500000.00
beginPeriodCashFlow 72700000.00
endPeriodCashFlow 66200000.00
totalCashFromOperatingActivities 24500000.00
depreciation 19100000.00
otherCashflowsFromInvestingActivities -1300000.00
dividendsPaid 5000000.00
changeToInventory -37100000.00
changeToAccountReceivables -39600000.00
salePurchaseOfStock -48000000.00
otherCashflowsFromFinancingActivities 5121000000.00
changeToNetincome 9000000.00
capitalExpenditures 18300000
changeReceivables -83800000.00
cashFlowsOtherOperating 900000.00
cashAndCashEquivalentsChanges -4500000.00
changeInWorkingCapital -136000000.00
stockBasedCompensation 5300000.00
otherNonCashItems 9500000.00
freeCashFlow 6200000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-03
currency_symbol USD
investments -30100000.00
changeToLiabilities 50100000.00
totalCashflowsFromInvestingActivities -30100000.00
netBorrowings 1254700000.00
totalCashFromFinancingActivities -560500000.00
changeToOperatingActivities -139300000.00
netIncome 30200000.00
changeInCash 53500000.00
beginPeriodCashFlow 19200000.00
endPeriodCashFlow 72700000.00
totalCashFromOperatingActivities 644100000.00
depreciation 18800000.00
otherCashflowsFromInvestingActivities 800000.00
dividendsPaid 5500000.00
changeToInventory 662400000.00
changeToAccountReceivables 23200000.00
salePurchaseOfStock -48900000.00
otherCashflowsFromFinancingActivities 1693000000.00
changeToNetincome 49500000.00
capitalExpenditures 28900000
changeReceivables -34800000.00
cashFlowsOtherOperating -132900000.00
cashAndCashEquivalentsChanges 53500000.00
changeInWorkingCapital 538300000.00
stockBasedCompensation 16600000.00
otherNonCashItems 42800000.00
freeCashFlow 615200000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-08
currency_symbol USD
investments -31100000.00
changeToLiabilities -98100000.00
totalCashflowsFromInvestingActivities -31100000.00
netBorrowings 1691600000.00
totalCashFromFinancingActivities -18500000.00
changeToOperatingActivities 30400000.00
netIncome 29800000.00
changeInCash -8900000.00
beginPeriodCashFlow 28100000.00
endPeriodCashFlow 19200000.00
totalCashFromOperatingActivities 44100000.00
depreciation 18600000.00
otherCashflowsFromInvestingActivities 500000.00
dividendsPaid 5500000.00
changeToInventory -125700000.00
changeToAccountReceivables 41600000.00
salePurchaseOfStock -48900000.00
otherCashflowsFromFinancingActivities -5200000.00
changeToNetincome 5100000.00
capitalExpenditures 31600000
changeReceivables 176800000.00
cashFlowsOtherOperating 36600000.00
cashAndCashEquivalentsChanges -5500000.00
changeInWorkingCapital -16800000.00
stockBasedCompensation 5100000.00
otherNonCashItems 7800000.00
freeCashFlow 12500000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-13
currency_symbol USD
investments -98100000.00
changeToLiabilities 24000000.00
totalCashflowsFromInvestingActivities -98100000.00
netBorrowings 1993400000.00
totalCashFromFinancingActivities 23100000.00
changeToOperatingActivities -500000.00
netIncome 48100000.00
changeInCash -16500000.00
beginPeriodCashFlow 44600000.00
endPeriodCashFlow 28100000.00
totalCashFromOperatingActivities 60100000.00
depreciation 18600000.00
otherCashflowsFromInvestingActivities -196800000.00
dividendsPaid 5500000.00
changeToInventory -70500000.00
changeToAccountReceivables -900000.00
salePurchaseOfStock -1400000.00
otherCashflowsFromFinancingActivities -6600000.00
changeToNetincome 28800000.00
capitalExpenditures 52300000
changeReceivables 3700000.00
cashFlowsOtherOperating 6400000.00
cashAndCashEquivalentsChanges -14900000.00
changeInWorkingCapital -43400000.00
stockBasedCompensation 4400000.00
otherNonCashItems 19800000.00
freeCashFlow 7800000.00
2019-09-30
date 2019-09-30
filing_date 2019-10-30
currency_symbol USD
investments -121895000.00
changeToLiabilities 21753000.00
totalCashflowsFromInvestingActivities -121895000.00
netBorrowings 2004670000.00
totalCashFromFinancingActivities 67668000.00
changeToOperatingActivities -10690000.00
netIncome 38027000.00
changeInCash 3060000.00
beginPeriodCashFlow 41540000.00
endPeriodCashFlow 44600000.00
totalCashFromOperatingActivities 57852000.00
depreciation 18139000.00
otherCashflowsFromInvestingActivities 59062000.00
dividendsPaid 5109000.00
changeToInventory 10012000.00
changeToAccountReceivables -36200000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 2208210000.00
changeToNetincome 13404000.00
capitalExpenditures 30262000
changeReceivables -40528000.00
cashFlowsOtherOperating -3992000.00
cashAndCashEquivalentsChanges 3625000.00
changeInWorkingCapital -19551000.00
stockBasedCompensation 4397000.00
otherNonCashItems 18378000.00
freeCashFlow 27590000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-02
currency_symbol USD
investments -64819000.00
changeToLiabilities -24271000.00
totalCashflowsFromInvestingActivities -64819000.00
netBorrowings 1674986000.00
totalCashFromFinancingActivities -55269000.00
changeToOperatingActivities 6344000.00
netIncome 49225000.00
changeInCash 4685000.00
beginPeriodCashFlow 36855000.00
endPeriodCashFlow 41540000.00
totalCashFromOperatingActivities 125009000.00
depreciation 17864000.00
otherCashflowsFromInvestingActivities 2813000.00
dividendsPaid 4850000.00
changeToInventory 59746000.00
changeToAccountReceivables -4555000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1779870000.00
changeToNetincome 5552000.00
capitalExpenditures 67527000
changeReceivables 2756000.00
cashFlowsOtherOperating 13000000.00
cashAndCashEquivalentsChanges 4921000.00
changeInWorkingCapital 44451000.00
stockBasedCompensation 3923000.00
otherNonCashItems 8496000.00
freeCashFlow 57482000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-08
currency_symbol USD
investments -6786000.00
changeToLiabilities 101618000.00
totalCashflowsFromInvestingActivities -6786000.00
netBorrowings 1631544000.00
totalCashFromFinancingActivities -102499000.00
changeToOperatingActivities -28554000.00
netIncome 38648000.00
changeInCash 18135000.00
beginPeriodCashFlow 18720000.00
endPeriodCashFlow 36855000.00
totalCashFromOperatingActivities 127939000.00
depreciation 16997000.00
otherCashflowsFromInvestingActivities 35125000.00
dividendsPaid 4841000.00
changeToInventory -28058000.00
changeToAccountReceivables 9155000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1758820000.00
changeToNetincome 4644000.00
capitalExpenditures 41711000
changeReceivables 14272000.00
cashFlowsOtherOperating -21108000.00
cashAndCashEquivalentsChanges 18654000.00
changeInWorkingCapital 59100000.00
stockBasedCompensation 6080000.00
otherNonCashItems 3026000.00
freeCashFlow 86228000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-19
currency_symbol USD
changeToLiabilities -17034000.00
totalCashflowsFromInvestingActivities -22529000.00
netBorrowings 1847518000.00
totalCashFromFinancingActivities 94699000.00
changeToOperatingActivities 30628000.00
netIncome 30718000.00
changeInCash -15671000.00
beginPeriodCashFlow 34391000.00
endPeriodCashFlow 18720000.00
totalCashFromOperatingActivities -87437000.00
depreciation 17109000.00
otherCashflowsFromInvestingActivities 289000.00
dividendsPaid 4858000.00
changeToInventory -114349000.00
changeToAccountReceivables -25491000.00
salePurchaseOfStock -75295000.00
otherCashflowsFromFinancingActivities 1948181000.00
changeToNetincome 20794000.00
capitalExpenditures 22818000
changeReceivables -56199000.00
cashFlowsOtherOperating 30605000.00
cashAndCashEquivalentsChanges -15267000.00
changeInWorkingCapital -156977000.00
stockBasedCompensation 4473000.00
otherNonCashItems 17854000.00
freeCashFlow -110255000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-01
currency_symbol USD
changeToLiabilities 12895000.00
totalCashflowsFromInvestingActivities -57645000.00
netBorrowings 1783012000.00
totalCashFromFinancingActivities -45776000.00
changeToOperatingActivities 4839000.00
netIncome 34777000.00
changeInCash -9241000.00
beginPeriodCashFlow 43632000.00
endPeriodCashFlow 34391000.00
totalCashFromOperatingActivities 94309000.00
depreciation 16981000.00
otherCashflowsFromInvestingActivities -28315000.00
dividendsPaid 5178000.00
changeToInventory -13535000.00
changeToAccountReceivables 7246000.00
salePurchaseOfStock -57347000.00
otherCashflowsFromFinancingActivities 1796687000.00
changeToNetincome 20211000.00
capitalExpenditures 29985000
changeReceivables 20732000.00
cashFlowsOtherOperating 1258000.00
cashAndCashEquivalentsChanges -9112000.00
changeInWorkingCapital 21350000.00
stockBasedCompensation 4350000.00
otherNonCashItems 18354000.00
freeCashFlow 64324000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-03
currency_symbol USD
investments -655000.00
changeToLiabilities -47026000.00
totalCashflowsFromInvestingActivities 28540000.00
netBorrowings 1667606000.00
totalCashFromFinancingActivities -130932000.00
changeToOperatingActivities -5896000.00
netIncome 56463000.00
changeInCash 9073000.00
beginPeriodCashFlow 34559000.00
endPeriodCashFlow 43632000.00
totalCashFromOperatingActivities 114324000.00
depreciation 16638000.00
otherCashflowsFromInvestingActivities 69477000.00
dividendsPaid 5341000.00
changeToInventory 40119000.00
changeToAccountReceivables 8458000.00
salePurchaseOfStock -42077000.00
otherCashflowsFromFinancingActivities 1755228000.00
changeToNetincome -8666000.00
capitalExpenditures 40282000
changeReceivables 53946000.00
cashFlowsOtherOperating 1974000.00
cashAndCashEquivalentsChanges 11885000.00
changeInWorkingCapital 49013000.00
stockBasedCompensation 4249000.00
otherNonCashItems -14955000.00
freeCashFlow 74042000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-04
currency_symbol USD
changeToLiabilities 69612000.00
totalCashflowsFromInvestingActivities -116367000.00
netBorrowings 1656192000.00
totalCashFromFinancingActivities -27534000.00
changeToOperatingActivities -7481000.00
netIncome 35814000.00
changeInCash 4928000.00
beginPeriodCashFlow 29631000.00
endPeriodCashFlow 34559000.00
totalCashFromOperatingActivities 148782000.00
depreciation 16342000.00
otherCashflowsFromInvestingActivities -68419000.00
dividendsPaid 5495000.00
changeToInventory 7153000.00
changeToAccountReceivables 12727000.00
salePurchaseOfStock -9199000.00
otherCashflowsFromFinancingActivities 1833948000.00
changeToNetincome 7795000.00
capitalExpenditures 47948000
changeReceivables 23964000.00
cashFlowsOtherOperating -12548000.00
exchangeRateChanges 47000.00
cashAndCashEquivalentsChanges 4928000.00
changeInWorkingCapital 88181000.00
stockBasedCompensation 5642000.00
otherNonCashItems 128000.00
freeCashFlow 100834000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-20
currency_symbol USD
changeToLiabilities -36087000.00
totalCashflowsFromInvestingActivities -65865000.00
netBorrowings -4876165000.00
totalCashFromFinancingActivities 139586000.00
changeToOperatingActivities -15183000.00
netIncome 110489000.00
changeInCash -38096000.00
beginPeriodCashFlow 66883000.00
endPeriodCashFlow 28787000.00
totalCashFromOperatingActivities -110942000.00
depreciation 15178000.00
otherCashflowsFromInvestingActivities 5657000.00
dividendsPaid 5245000.00
changeToInventory -112475000.00
changeToAccountReceivables -1782000.00
salePurchaseOfStock -80188000.00
otherCashflowsFromFinancingActivities 2041544000.00
changeToNetincome -45307000.00
capitalExpenditures 71522000
changeReceivables 68323000.00
cashFlowsOtherOperating 9186000.00
exchangeRateChanges -875000.00
cashAndCashEquivalentsChanges -38096000.00
changeInWorkingCapital -189735000.00
stockBasedCompensation 4294000.00
otherNonCashItems 10997000.00
freeCashFlow -182464000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-02
currency_symbol USD
changeToLiabilities 71418000.00
totalCashflowsFromInvestingActivities -126929000.00
netBorrowings 1684018000.00
totalCashFromFinancingActivities -88693000.00
changeToOperatingActivities -42863000.00
netIncome 29881000.00
changeInCash 40310000.00
beginPeriodCashFlow 26573000.00
endPeriodCashFlow 66883000.00
totalCashFromOperatingActivities 255182000.00
depreciation 15059000.00
otherCashflowsFromInvestingActivities -106984000.00
dividendsPaid 5021000.00
changeToInventory 210619000.00
changeToAccountReceivables -22474000.00
salePurchaseOfStock -1069000.00
otherCashflowsFromFinancingActivities 1853612000.00
changeToNetincome 18233000.00
capitalExpenditures 77044000
changeReceivables -91152000.00
cashFlowsOtherOperating 80000.00
exchangeRateChanges 750000.00
cashAndCashEquivalentsChanges 40310000.00
changeInWorkingCapital 190965000.00
stockBasedCompensation 4147000.00
otherNonCashItems 10123000.00
freeCashFlow 178138000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-02
currency_symbol USD
investments 57099000.00
changeToLiabilities 3182000.00
totalCashflowsFromInvestingActivities -77924000.00
netBorrowings 1775209000.00
totalCashFromFinancingActivities 87746000.00
changeToOperatingActivities 35118000.00
netIncome 39133000.00
changeInCash -7197000.00
beginPeriodCashFlow 33770000.00
endPeriodCashFlow 26573000.00
totalCashFromOperatingActivities -16876000.00
depreciation 14093000.00
otherCashflowsFromInvestingActivities -10000.00
dividendsPaid 5050000.00
changeToInventory -67911000.00
changeToAccountReceivables -7926000.00
salePurchaseOfStock -39025000.00
otherCashflowsFromFinancingActivities 1829273000.00
changeToNetincome 10179000.00
capitalExpenditures 20815000
changeReceivables -10661000.00
cashFlowsOtherOperating -5787000.00
exchangeRateChanges -143000.00
cashAndCashEquivalentsChanges -7197000.00
changeInWorkingCapital -81177000.00
stockBasedCompensation 4385000.00
otherNonCashItems 1098000.00
freeCashFlow -37691000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-04
currency_symbol USD
changeToLiabilities 5874000.00
totalCashflowsFromInvestingActivities -41880000.00
netBorrowings 1594371000.00
totalCashFromFinancingActivities -17163000.00
changeToOperatingActivities 3410000.00
netIncome 33939000.00
changeInCash 12778000.00
beginPeriodCashFlow 20992000.00
endPeriodCashFlow 33770000.00
totalCashFromOperatingActivities 71561000.00
depreciation 13606000.00
otherCashflowsFromInvestingActivities 4571000.00
dividendsPaid 5150000.00
changeToInventory -74254000.00
changeToAccountReceivables 21508000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1608341000.00
changeToNetincome 10426000.00
capitalExpenditures 46451000
changeReceivables 77648000.00
cashFlowsOtherOperating 3410000.00
exchangeRateChanges 260000.00
cashAndCashEquivalentsChanges 12778000.00
changeInWorkingCapital 12678000.00
stockBasedCompensation 6074000.00
otherNonCashItems -239000.00
freeCashFlow 25110000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-17
currency_symbol USD
changeToLiabilities 3590000.00
totalCashflowsFromInvestingActivities -17017000.00
netBorrowings -5101759000.00
totalCashFromFinancingActivities 17046000.00
changeToOperatingActivities -4386000.00
netIncome 30828000.00
changeInCash -1926000.00
beginPeriodCashFlow 22918000.00
endPeriodCashFlow 20992000.00
totalCashFromOperatingActivities -1755000.00
depreciation 13167000.00
otherCashflowsFromInvestingActivities 13812000.00
dividendsPaid 4933000.00
changeToInventory 18480000.00
changeToAccountReceivables -19033000.00
salePurchaseOfStock 1567414000.00
otherCashflowsFromFinancingActivities -194000.00
changeToNetincome 25217000.00
capitalExpenditures 30829000
changeReceivables -84235000.00
cashFlowsOtherOperating -9713000.00
exchangeRateChanges -200000.00
cashAndCashEquivalentsChanges -1926000.00
changeInWorkingCapital -71878000.00
stockBasedCompensation 6194000.00
otherNonCashItems 20119000.00
freeCashFlow -32584000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-03
currency_symbol USD
changeToLiabilities 61579000.00
totalCashflowsFromInvestingActivities -49153000.00
netBorrowings 1667600000.00
totalCashFromFinancingActivities -166728000.00
changeToOperatingActivities 2384000.00
netIncome 35366000.00
changeInCash -2047000.00
beginPeriodCashFlow 24965000.00
endPeriodCashFlow 22918000.00
totalCashFromOperatingActivities 213745000.00
depreciation 12890000.00
otherCashflowsFromInvestingActivities 6267000.00
dividendsPaid 4930000.00
changeToInventory 82919000.00
changeToAccountReceivables -8194000.00
salePurchaseOfStock -12360000.00
otherCashflowsFromFinancingActivities -324000.00
changeToNetincome 21189000.00
capitalExpenditures 55420000
changeReceivables -3280000.00
cashFlowsOtherOperating 2384000.00
exchangeRateChanges 89000.00
cashAndCashEquivalentsChanges -2047000.00
changeInWorkingCapital 143602000.00
stockBasedCompensation 4710000.00
otherNonCashItems 10814000.00
freeCashFlow 158325000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-03
currency_symbol USD
changeToLiabilities -49525000.00
totalCashflowsFromInvestingActivities -36823000.00
netBorrowings 1724599000.00
totalCashFromFinancingActivities -18800000.00
changeToOperatingActivities 11097000.00
netIncome 46580000.00
changeInCash 2584000.00
beginPeriodCashFlow 22381000.00
endPeriodCashFlow 24965000.00
totalCashFromOperatingActivities 56792000.00
depreciation 12713000.00
otherCashflowsFromInvestingActivities -253000.00
dividendsPaid 4976000.00
changeToInventory 33657000.00
changeToAccountReceivables -2240000.00
salePurchaseOfStock -83301000.00
otherCashflowsFromFinancingActivities -3191000.00
changeToNetincome 8504000.00
capitalExpenditures 36570000
changeReceivables -7835000.00
cashFlowsOtherOperating 11097000.00
exchangeRateChanges 1415000.00
cashAndCashEquivalentsChanges 2584000.00
changeInWorkingCapital -12606000.00
stockBasedCompensation 4658000.00
otherNonCashItems 2463000.00
freeCashFlow 20222000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-03
currency_symbol USD
changeToLiabilities 47459000.00
totalCashflowsFromInvestingActivities -71047000.00
netBorrowings 1648527000.00
totalCashFromFinancingActivities -36525000.00
changeToOperatingActivities 4476000.00
netIncome 34291000.00
changeInCash 9344000.00
beginPeriodCashFlow 13037000.00
endPeriodCashFlow 22381000.00
totalCashFromOperatingActivities 116075000.00
depreciation 12464000.00
otherCashflowsFromInvestingActivities -37345000.00
dividendsPaid 5148000.00
changeToInventory -55737000.00
changeToAccountReceivables 10804000.00
salePurchaseOfStock -31945000.00
otherCashflowsFromFinancingActivities -53000.00
changeToNetincome 11572000.00
capitalExpenditures 33702000
changeReceivables 61066000.00
cashFlowsOtherOperating 4476000.00
exchangeRateChanges 841000.00
cashAndCashEquivalentsChanges 9344000.00
changeInWorkingCapital 57264000.00
stockBasedCompensation 5511000.00
otherNonCashItems 1545000.00
freeCashFlow 82373000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-17
currency_symbol USD
changeToLiabilities 31782000.00
totalCashflowsFromInvestingActivities -9642000.00
netBorrowings -5589520000.00
totalCashFromFinancingActivities 90778000.00
changeToOperatingActivities 84363000.00
netIncome -33386000.00
changeInCash -8931000.00
beginPeriodCashFlow 21968000.00
endPeriodCashFlow 13037000.00
totalCashFromOperatingActivities -89821000.00
depreciation 11798000.00
otherCashflowsFromInvestingActivities 32271000.00
dividendsPaid 5161000.00
changeToInventory -118180000.00
changeToAccountReceivables -11066000.00
salePurchaseOfStock -30727000.00
otherCashflowsFromFinancingActivities 2265446000.00
changeToNetincome 80374000.00
capitalExpenditures 41913000
changeReceivables -58480000.00
cashFlowsOtherOperating -4654000.00
exchangeRateChanges -246000.00
cashAndCashEquivalentsChanges -8931000.00
changeInWorkingCapital -149532000.00
stockBasedCompensation 4684000.00
otherNonCashItems 77866000.00
freeCashFlow -131734000.00
2015-09-30
date 2015-09-30
filing_date 2015-10-30
currency_symbol USD
changeToLiabilities 44469000.00
totalCashflowsFromInvestingActivities -109224000.00
netBorrowings 5416883000.00
totalCashFromFinancingActivities -39692000.00
netIncome 45261000.00
changeInCash -2257000.00
beginPeriodCashFlow 24225000.00
endPeriodCashFlow 21968000.00
totalCashFromOperatingActivities 150293000.00
depreciation 11811000.00
otherCashflowsFromInvestingActivities -79371000.00
dividendsPaid 5044000.00
changeToInventory 20284000.00
changeToAccountReceivables -8220000.00
salePurchaseOfStock -33625000.00
otherCashflowsFromFinancingActivities 388000.00
changeToNetincome 11472000.00
capitalExpenditures 29853000
changeReceivables 18007000.00
cashFlowsOtherOperating -1926000.00
exchangeRateChanges -3634000.00
cashAndCashEquivalentsChanges -2257000.00
changeInWorkingCapital 80834000.00
stockBasedCompensation 4714000.00
otherNonCashItems 2638000.00
freeCashFlow 120440000.00
2015-06-30
date 2015-06-30
filing_date 2015-07-30
currency_symbol USD
changeToLiabilities 52808000.00
totalCashflowsFromInvestingActivities -93795000.00
netBorrowings 88291000.00
totalCashFromFinancingActivities 67962000.00
netIncome 46309000.00
changeInCash -2054000.00
beginPeriodCashFlow 26279000.00
endPeriodCashFlow 24225000.00
totalCashFromOperatingActivities 22408000.00
depreciation 11946000.00
otherCashflowsFromInvestingActivities -68466000.00
dividendsPaid 4845000.00
changeToInventory -87269000.00
changeToAccountReceivables -4876000.00
salePurchaseOfStock -16946000.00
otherCashflowsFromFinancingActivities 435000.00
changeToNetincome 8983000.00
capitalExpenditures 25329000
changeReceivables -12120000.00
cashFlowsOtherOperating 838000.00
exchangeRateChanges 1371000.00
cashAndCashEquivalentsChanges -2054000.00
changeInWorkingCapital -45743000.00
stockBasedCompensation 4565000.00
otherNonCashItems 551000.00
freeCashFlow -2921000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-11
currency_symbol USD
changeToLiabilities -17054000.00
totalCashflowsFromInvestingActivities -71841000.00
netBorrowings 24164000.00
totalCashFromFinancingActivities 1961000.00
netIncome 35815000.00
changeInCash -14696000.00
beginPeriodCashFlow 40975000.00
endPeriodCashFlow 26279000.00
totalCashFromOperatingActivities 58167000.00
depreciation 11684000.00
otherCashflowsFromInvestingActivities -48684000.00
dividendsPaid 4892000.00
changeToInventory -1469000.00
changeToAccountReceivables 6275000.00
salePurchaseOfStock -16175000.00
otherCashflowsFromFinancingActivities 1004000.00
changeToNetincome 8941000.00
capitalExpenditures 23157000
changeReceivables 16762000.00
cashFlowsOtherOperating 2589000.00
exchangeRateChanges -2983000.00
cashAndCashEquivalentsChanges -14696000.00
changeInWorkingCapital 828000.00
stockBasedCompensation 4888000.00
otherNonCashItems 1632000.00
freeCashFlow 35010000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-24
currency_symbol USD
changeToLiabilities -19527000.00
totalCashflowsFromInvestingActivities -79417000.00
netBorrowings 179242000.00
totalCashFromFinancingActivities 144852000.00
changeToOperatingActivities -84207000.00
netIncome 18677000.00
changeInCash -9677000.00
beginPeriodCashFlow 50652000.00
endPeriodCashFlow 40975000.00
totalCashFromOperatingActivities -73548000.00
depreciation 10920000.00
otherCashflowsFromInvestingActivities -20370000.00
dividendsPaid 4806000.00
changeToInventory -51926000.00
changeToAccountReceivables -13617000.00
salePurchaseOfStock -19855000.00
otherCashflowsFromFinancingActivities 696000.00
changeToNetincome -2699000.00
capitalExpenditures 59047000
changeReceivables -57986000.00
cashFlowsOtherOperating -18308000.00
exchangeRateChanges -1564000.00
cashAndCashEquivalentsChanges -9677000.00
changeInWorkingCapital -147747000.00
stockBasedCompensation 4141000.00
otherNonCashItems 34636000.00
freeCashFlow -132595000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
changeToLiabilities -572000.00
totalCashflowsFromInvestingActivities -73271000.00
netBorrowings 377395000.00
totalCashFromFinancingActivities -36625000.00
netIncome 26162000.00
changeInCash 29357000.00
beginPeriodCashFlow 21295000.00
endPeriodCashFlow 50652000.00
totalCashFromOperatingActivities 140903000.00
depreciation 10746000.00
otherCashflowsFromInvestingActivities -50652000.00
dividendsPaid 4056000.00
changeToInventory 54862000.00
changeToAccountReceivables -1737000.00
salePurchaseOfStock -5000.00
otherCashflowsFromFinancingActivities -618000.00
changeToNetincome 17876000.00
capitalExpenditures 22619000
changeReceivables 17138000.00
cashFlowsOtherOperating 58668000.00
exchangeRateChanges -1650000.00
cashAndCashEquivalentsChanges 29357000.00
changeInWorkingCapital 83693000.00
stockBasedCompensation 3985000.00
otherNonCashItems 18733000.00
freeCashFlow 118284000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-04
currency_symbol USD
changeToLiabilities -41286000.00
totalCashflowsFromInvestingActivities -113278000.00
netBorrowings 107733000.00
totalCashFromFinancingActivities 105804000.00
netIncome 16862000.00
changeInCash 3608000.00
beginPeriodCashFlow 17687000.00
endPeriodCashFlow 21295000.00
totalCashFromOperatingActivities -2259000.00
depreciation 10753000.00
otherCashflowsFromInvestingActivities -71647000.00
dividendsPaid 4120000.00
changeToInventory -13866000.00
changeToAccountReceivables -9647000.00
salePurchaseOfStock 1144000.00
otherCashflowsFromFinancingActivities 2699059000.00
changeToNetincome 35157000.00
capitalExpenditures 41631000
changeReceivables -11463000.00
cashFlowsOtherOperating -2039000.00
exchangeRateChanges 13341000.00
cashAndCashEquivalentsChanges 3608000.00
changeInWorkingCapital -68654000.00
stockBasedCompensation 4226000.00
otherNonCashItems 28557000.00
freeCashFlow -43890000.00
2014-03-31
date 2014-03-31
filing_date 2014-04-29
currency_symbol USD
changeToLiabilities 19416000.00
totalCashflowsFromInvestingActivities -81085000.00
netBorrowings -20491000.00
totalCashFromFinancingActivities -42381000.00
netIncome 31303000.00
changeInCash -2528000.00
beginPeriodCashFlow 20215000.00
endPeriodCashFlow 17687000.00
totalCashFromOperatingActivities 133192000.00
depreciation 9925000.00
otherCashflowsFromInvestingActivities -53990000.00
dividendsPaid 4115000.00
changeToInventory 38269000.00
changeToAccountReceivables 4822000.00
salePurchaseOfStock -16942000.00
otherCashflowsFromFinancingActivities 1558084000.00
changeToNetincome 6368000.00
capitalExpenditures 27095000
changeReceivables 21602000.00
cashFlowsOtherOperating 2697000.00
exchangeRateChanges -12254000.00
cashAndCashEquivalentsChanges -2528000.00
changeInWorkingCapital 81984000.00
stockBasedCompensation 3660000.00
otherNonCashItems 3407000.00
freeCashFlow 106097000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-03
currency_symbol USD
changeToLiabilities 83919000.00
totalCashflowsFromInvestingActivities -202068000.00
netBorrowings 263948000.00
totalCashFromFinancingActivities 274448000.00
netIncome 21721000.00
changeInCash -6063000.00
beginPeriodCashFlow 26278000.00
endPeriodCashFlow 20215000.00
totalCashFromOperatingActivities -76594000.00
depreciation 9436000.00
otherCashflowsFromInvestingActivities -163100000.00
dividendsPaid 4129000.00
changeToInventory -133877000.00
changeToAccountReceivables -12304000.00
salePurchaseOfStock -3553000.00
otherCashflowsFromFinancingActivities 1795722000.00
changeToNetincome 14439000.00
capitalExpenditures 38968000
changeReceivables -76562000.00
cashFlowsOtherOperating 895000.00
exchangeRateChanges -1849000.00
cashAndCashEquivalentsChanges -6063000.00
changeInWorkingCapital -125625000.00
stockBasedCompensation 3426000.00
otherNonCashItems 8637000.00
freeCashFlow -115562000.00
2013-09-30
date 2013-09-30
filing_date 2013-10-31
currency_symbol USD
changeToLiabilities -49618000.00
totalCashflowsFromInvestingActivities -8006000.00
netBorrowings -12019000.00
totalCashFromFinancingActivities -16558000.00
netIncome 32765000.00
changeInCash 15426000.00
beginPeriodCashFlow 10852000.00
endPeriodCashFlow 26278000.00
totalCashFromOperatingActivities 41658000.00
depreciation 9093000.00
otherCashflowsFromInvestingActivities 8584000.00
dividendsPaid 4151000.00
changeToInventory 3895000.00
changeToAccountReceivables 5930000.00
salePurchaseOfStock 6000.00
otherCashflowsFromFinancingActivities 1602525000.00
changeToNetincome 10965000.00
capitalExpenditures 16590000
changeReceivables 32003000.00
cashFlowsOtherOperating -1071000.00
exchangeRateChanges -1668000.00
cashAndCashEquivalentsChanges 15426000.00
changeInWorkingCapital -14791000.00
stockBasedCompensation 3513000.00
otherNonCashItems 3765000.00
freeCashFlow 25068000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-01
currency_symbol USD
changeToLiabilities 7888000.00
totalCashflowsFromInvestingActivities 1688000.00
netBorrowings -30222000.00
totalCashFromFinancingActivities -33494000.00
netIncome 37388000.00
changeInCash -6877000.00
beginPeriodCashFlow 17729000.00
endPeriodCashFlow 10852000.00
totalCashFromOperatingActivities 25382000.00
depreciation 8884000.00
otherCashflowsFromInvestingActivities 29017000.00
dividendsPaid 3898000.00
changeToInventory -27836000.00
changeToAccountReceivables -4953000.00
salePurchaseOfStock 924000.00
otherCashflowsFromFinancingActivities 1577719000.00
changeToNetincome -4929000.00
capitalExpenditures 27329000
changeReceivables 193000.00
cashFlowsOtherOperating 353000.00
exchangeRateChanges -453000.00
cashAndCashEquivalentsChanges -6877000.00
changeInWorkingCapital -19402000.00
stockBasedCompensation 3557000.00
otherNonCashItems -5206000.00
freeCashFlow -1947000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-10
currency_symbol USD
changeToLiabilities 82388000.00
totalCashflowsFromInvestingActivities -60268000.00
netBorrowings 21430000.00
totalCashFromFinancingActivities 11597000.00
netIncome 22118000.00
changeInCash 13079000.00
beginPeriodCashFlow 4650000.00
endPeriodCashFlow 17729000.00
totalCashFromOperatingActivities 61926000.00
depreciation 8413000.00
otherCashflowsFromInvestingActivities -40297000.00
dividendsPaid 3627000.00
changeToInventory -84053000.00
changeToAccountReceivables 1838000.00
salePurchaseOfStock 1551272000.00
otherCashflowsFromFinancingActivities 749000.00
changeToNetincome 12007000.00
capitalExpenditures 19971000
changeReceivables 15903000.00
cashFlowsOtherOperating 1764000.00
exchangeRateChanges -176000.00
cashAndCashEquivalentsChanges 13079000.00
changeInWorkingCapital 16002000.00
stockBasedCompensation 3403000.00
otherNonCashItems 2863000.00
freeCashFlow 41955000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-20
currency_symbol USD
changeToLiabilities 43775000.00
totalCashflowsFromInvestingActivities -43124000.00
netBorrowings 81971000.00
totalCashFromFinancingActivities 77001000.00
netIncome 17132000.00
changeInCash -34172000.00
beginPeriodCashFlow 38822000.00
endPeriodCashFlow 4650000.00
totalCashFromOperatingActivities -68031000.00
depreciation 8460000.00
otherCashflowsFromInvestingActivities -22510000.00
dividendsPaid 3404000.00
changeToInventory -85087000.00
changeToAccountReceivables -13457000.00
salePurchaseOfStock -8496000.00
otherCashflowsFromFinancingActivities 1540197000.00
changeToNetincome 8058000.00
capitalExpenditures 20614000
changeReceivables -67683000.00
cashFlowsOtherOperating 3983000.00
exchangeRateChanges -18000.00
cashAndCashEquivalentsChanges -34172000.00
changeInWorkingCapital -107143000.00
stockBasedCompensation 2988000.00
otherNonCashItems 8005000.00
freeCashFlow -88645000.00
2012-09-30
date 2012-09-30
filing_date 2012-10-26
currency_symbol USD
changeToLiabilities 967000.00
totalCashflowsFromInvestingActivities -28551000.00
netBorrowings 27003000.00
totalCashFromFinancingActivities 20189000.00
netIncome 31335000.00
changeInCash 29278000.00
beginPeriodCashFlow 9544000.00
endPeriodCashFlow 38822000.00
totalCashFromOperatingActivities 38430000.00
depreciation 8096000.00
otherCashflowsFromInvestingActivities 892000.00
dividendsPaid 3420000.00
changeToInventory -33063000.00
changeToAccountReceivables 21400000.00
salePurchaseOfStock -2821000.00
otherCashflowsFromFinancingActivities 1422259000.00
changeToNetincome 8245000.00
capitalExpenditures 29443000
changeReceivables 22664000.00
cashFlowsOtherOperating -3085000.00
exchangeRateChanges -790000.00
cashAndCashEquivalentsChanges 29278000.00
changeInWorkingCapital -11974000.00
stockBasedCompensation 3028000.00
otherNonCashItems 3265000.00
freeCashFlow 8987000.00
2012-06-30
date 2012-06-30
filing_date 2012-07-27
currency_symbol USD
changeToLiabilities 10552000.00
totalCashflowsFromInvestingActivities -80274000.00
netBorrowings 102231000.00
totalCashFromFinancingActivities 105501000.00
netIncome 28625000.00
changeInCash -11772000.00
beginPeriodCashFlow 21316000.00
endPeriodCashFlow 9544000.00
totalCashFromOperatingActivities -36271000.00
depreciation 7742000.00
otherCashflowsFromInvestingActivities -59457000.00
dividendsPaid 3429000.00
changeToInventory -75482000.00
changeToAccountReceivables -21859000.00
salePurchaseOfStock 1457782000.00
otherCashflowsFromFinancingActivities 216000.00
changeToNetincome 6356000.00
capitalExpenditures 20817000
changeReceivables -16034000.00
cashFlowsOtherOperating -1248000.00
exchangeRateChanges -728000.00
cashAndCashEquivalentsChanges -11772000.00
changeInWorkingCapital -80624000.00
stockBasedCompensation 3021000.00
otherNonCashItems 1953000.00
freeCashFlow -57088000.00
2012-03-31
date 2012-03-31
filing_date 2012-04-27
currency_symbol USD
changeToLiabilities 7665000.00
totalCashflowsFromInvestingActivities -72509000.00
netBorrowings 86734000.00
totalCashFromFinancingActivities 88132000.00
netIncome 23117000.00
changeInCash 6421000.00
beginPeriodCashFlow 14895000.00
endPeriodCashFlow 21316000.00
totalCashFromOperatingActivities -9450000.00
depreciation 7236000.00
otherCashflowsFromInvestingActivities -54892000.00
dividendsPaid 3180000.00
changeToInventory -84600000.00
changeToAccountReceivables 7139000.00
salePurchaseOfStock 1371078000.00
otherCashflowsFromFinancingActivities 491000.00
changeToNetincome 5979000.00
capitalExpenditures 17617000
changeReceivables 25185000.00
cashFlowsOtherOperating 2798000.00
exchangeRateChanges 248000.00
cashAndCashEquivalentsChanges 6421000.00
changeInWorkingCapital -48952000.00
stockBasedCompensation 2894000.00
otherNonCashItems 3192000.00
freeCashFlow -27067000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-10
currency_symbol USD
changeToLiabilities 77027000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 169441000.00
netIncome 20855000.00
changeInCash 3595000.00
beginPeriodCashFlow 11300000.00
endPeriodCashFlow 14895000.00
totalCashFromOperatingActivities -101802000.00
depreciation 7182000.00
otherCashflowsFromInvestingActivities 7382000.00
dividendsPaid 2949000.00
changeToInventory -119114000.00
changeToAccountReceivables -3908000.00
salePurchaseOfStock -6574000.00
otherCashflowsFromFinancingActivities 1203572000.00
capitalExpenditures 15506000
changeInWorkingCapital -145183000.00
stockBasedCompensation 2586000.00
otherNonCashItems 4214000.00
freeCashFlow -117308000.00
2011-09-30
date 2011-09-30
filing_date 2011-10-26
currency_symbol USD
changeToLiabilities 39722000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -80239000.00
netIncome 21494000.00
changeInCash -985000.00
beginPeriodCashFlow 12285000.00
endPeriodCashFlow 11300000.00
totalCashFromOperatingActivities 100744000.00
depreciation 6845000.00
otherCashflowsFromInvestingActivities 6189000.00
dividendsPaid 3014000.00
changeToInventory 58901000.00
changeToAccountReceivables -55000.00
salePurchaseOfStock -30903000.00
otherCashflowsFromFinancingActivities 1214525000.00
capitalExpenditures 21580000
changeInWorkingCapital 60887000.00
stockBasedCompensation 2775000.00
otherNonCashItems 6573000.00
freeCashFlow 79164000.00
2011-06-30
date 2011-06-30
filing_date 2011-07-27
currency_symbol USD
changeToLiabilities 24890000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -96931000.00
netIncome 24683000.00
changeInCash -32519000.00
beginPeriodCashFlow 44804000.00
endPeriodCashFlow 12285000.00
totalCashFromOperatingActivities 145919000.00
depreciation 6581000.00
otherCashflowsFromInvestingActivities 5930000.00
dividendsPaid 2629000.00
changeToInventory 47067000.00
changeToAccountReceivables -3315000.00
salePurchaseOfStock 1191489000.00
otherCashflowsFromFinancingActivities 146000.00
capitalExpenditures 8166000
changeInWorkingCapital 102382000.00
stockBasedCompensation 2814000.00
otherNonCashItems 2397000.00
freeCashFlow 137753000.00
2011-03-31
date 2011-03-31
filing_date 2011-04-27
currency_symbol USD
changeToLiabilities 10436000.00
totalCashFromFinancingActivities 16378000.00
netIncome 15362000.00
changeInCash 24961000.00
beginPeriodCashFlow 19843000.00
endPeriodCashFlow 44804000.00
totalCashFromOperatingActivities 54455000.00
depreciation 6455000.00
otherCashflowsFromInvestingActivities 4348000.00
dividendsPaid 2619000.00
changeToInventory 5736000.00
changeToAccountReceivables 7278000.00
salePurchaseOfStock 1237790000.00
otherCashflowsFromFinancingActivities 325000.00
capitalExpenditures 15306000
changeInWorkingCapital 19919000.00
stockBasedCompensation 2744000.00
otherNonCashItems 2927000.00
freeCashFlow 39149000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-11
currency_symbol USD
changeToLiabilities 16130000.00
totalCashFromFinancingActivities -20107000.00
netIncome 10569000.00
changeInCash -76319000.00
beginPeriodCashFlow 96162000.00
endPeriodCashFlow 19843000.00
totalCashFromOperatingActivities -16281000.00
depreciation 6519000.00
otherCashflowsFromInvestingActivities 49022000.00
dividendsPaid 2393000.00
changeToInventory -21302000.00
changeToAccountReceivables -9097000.00
salePurchaseOfStock -45939000.00
otherCashflowsFromFinancingActivities 1320311000.00
capitalExpenditures 46417000
changeInWorkingCapital -46209000.00
stockBasedCompensation 2437000.00
otherNonCashItems 9353000.00
freeCashFlow -62698000.00
2010-09-30
date 2010-09-30
filing_date 2010-10-28
currency_symbol USD
changeToLiabilities 9624000.00
totalCashFromFinancingActivities 65787000.00
netIncome 18985000.00
changeInCash 63976000.00
beginPeriodCashFlow 32186000.00
endPeriodCashFlow 96162000.00
totalCashFromOperatingActivities 3866000.00
depreciation 6772000.00
otherCashflowsFromInvestingActivities 42146000.00
dividendsPaid 1395819000.00
changeToInventory -58570000.00
changeToAccountReceivables 1572000.00
salePurchaseOfStock -7522000.00
otherCashflowsFromFinancingActivities 2795717000.00
capitalExpenditures 9023000
changeInWorkingCapital -37434000.00
stockBasedCompensation 2329000.00
otherNonCashItems 3152000.00
freeCashFlow -5157000.00
2010-06-30
date 2010-06-30
filing_date 2010-07-28
currency_symbol USD
changeToLiabilities 15699000.00
totalCashFromFinancingActivities 27508000.00
netIncome 12769000.00
changeInCash 4014000.00
beginPeriodCashFlow 28172000.00
endPeriodCashFlow 32186000.00
totalCashFromOperatingActivities -35969000.00
depreciation 6679000.00
otherCashflowsFromInvestingActivities 39202000.00
changeToInventory -46143000.00
changeToAccountReceivables -3228000.00
otherCashflowsFromFinancingActivities 1242008000.00
capitalExpenditures 10678000
changeInWorkingCapital -74073000.00
stockBasedCompensation 2479000.00
otherNonCashItems 8345000.00
freeCashFlow -46647000.00
2010-03-31
date 2010-03-31
filing_date 2010-04-28
currency_symbol USD
changeToLiabilities 22960000.00
totalCashFromFinancingActivities 56522000.00
netIncome 7981000.00
changeInCash 14951000.00
beginPeriodCashFlow 13221000.00
endPeriodCashFlow 28172000.00
totalCashFromOperatingActivities -20082000.00
depreciation 6485000.00
otherCashflowsFromInvestingActivities 433000.00
changeToInventory -48234000.00
changeToAccountReceivables -3091000.00
otherCashflowsFromFinancingActivities 1185288000.00
capitalExpenditures 2998000
changeInWorkingCapital -47431000.00
stockBasedCompensation 2697000.00
otherNonCashItems 5856000.00
freeCashFlow -23080000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-12
currency_symbol USD
totalCashFromFinancingActivities 120515000.00
netIncome -1952000.00
changeInCash -1661000.00
beginPeriodCashFlow 14882000.00
endPeriodCashFlow 13221000.00
totalCashFromOperatingActivities -110098000.00
depreciation 6287000.00
otherCashflowsFromInvestingActivities 33895000.00
changeToInventory -130150000.00
changeToAccountReceivables -10014000.00
otherCashflowsFromFinancingActivities 2066289000.00
capitalExpenditures 9849000
changeInWorkingCapital -142881000.00
stockBasedCompensation 1502000.00
otherNonCashItems 20378000.00
freeCashFlow -119947000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-03
currency_symbol USD
totalCashflowsFromInvestingActivities 7504000.00
totalCashFromFinancingActivities -144256000.00
netIncome 18340000.00
changeInCash -7645000.00
beginPeriodCashFlow 22527000.00
endPeriodCashFlow 14882000.00
totalCashFromOperatingActivities 138559000.00
depreciation 6666000.00
otherCashflowsFromInvestingActivities 22969000.00
changeToInventory 69500000.00
changeToAccountReceivables 6997000.00
otherCashflowsFromFinancingActivities 739820000.00
capitalExpenditures 2350000
changeInWorkingCapital 101530000.00
stockBasedCompensation 21453000.00
otherNonCashItems -17607000.00
freeCashFlow 136209000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-04
currency_symbol USD
totalCashflowsFromInvestingActivities 9620000.00
totalCashFromFinancingActivities -105755000.00
netIncome 10082000.00
changeInCash 917000.00
beginPeriodCashFlow 21610000.00
endPeriodCashFlow 22527000.00
totalCashFromOperatingActivities 108711000.00
depreciation 6367000.00
otherCashflowsFromInvestingActivities 22735000.00
changeToInventory 101620000.00
changeToAccountReceivables 1213000.00
otherCashflowsFromFinancingActivities 664507000.00
capitalExpenditures 2381000
changeInWorkingCapital 77366000.00
stockBasedCompensation -2699000.00
otherNonCashItems 8832000.00
freeCashFlow 106330000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-08
currency_symbol USD
totalCashflowsFromInvestingActivities 13103000.00
totalCashFromFinancingActivities -231934000.00
netIncome 8375000.00
changeInCash -1534000.00
beginPeriodCashFlow 23144000.00
endPeriodCashFlow 21610000.00
totalCashFromOperatingActivities 217502000.00
depreciation 6508000.00
otherCashflowsFromInvestingActivities 6343000.00
changeToInventory 202026000.00
changeToAccountReceivables 12655000.00
otherCashflowsFromFinancingActivities 514825000.00
capitalExpenditures 6980000
changeInWorkingCapital 199919000.00
stockBasedCompensation 2237000.00
otherNonCashItems -5675000.00
freeCashFlow 210522000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-25
currency_symbol USD
totalCashFromFinancingActivities 16661000.00
netIncome -42511000.00
changeInCash -19063000.00
beginPeriodCashFlow 42207000.00
endPeriodCashFlow 23144000.00
totalCashFromOperatingActivities -19295000.00
depreciation 6603000.00
otherCashflowsFromInvestingActivities 31063000.00
dividendsPaid 1218000.00
changeToInventory 29113000.00
changeToAccountReceivables -115541000.00
salePurchaseOfStock -776000.00
otherCashflowsFromFinancingActivities 36858000.00
capitalExpenditures 12551000
changeInWorkingCapital -33147000.00
stockBasedCompensation 6523000.00
otherNonCashItems 73246000.00
freeCashFlow -31846000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-07
currency_symbol USD
totalCashFromFinancingActivities -108741000.00
netIncome -20571000.00
changeInCash 2239000.00
beginPeriodCashFlow 39968000.00
endPeriodCashFlow 42207000.00
totalCashFromOperatingActivities 121209000.00
depreciation 6734000.00
otherCashflowsFromInvestingActivities 47884000.00
dividendsPaid 3254000.00
changeToInventory 72535000.00
changeToAccountReceivables 111900000.00
otherCashflowsFromFinancingActivities -106243000.00
capitalExpenditures 15289000
changeInWorkingCapital 96105000.00
otherNonCashItems 49718000.00
freeCashFlow 105920000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-08
currency_symbol USD
totalCashFromFinancingActivities -24578000.00
netIncome 17216000.00
changeInCash 19589000.00
beginPeriodCashFlow 20379000.00
endPeriodCashFlow 39968000.00
totalCashFromOperatingActivities 91292000.00
depreciation 6388000.00
otherCashflowsFromInvestingActivities 42584000.00
dividendsPaid 3231000.00
changeToInventory 43374000.00
changeToAccountReceivables 43212000.00
otherCashflowsFromFinancingActivities -22269000.00
capitalExpenditures 30745000
changeInWorkingCapital 58633000.00
otherNonCashItems 9055000.00
freeCashFlow 60547000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-07
currency_symbol USD
totalCashFromFinancingActivities 82668000.00
netIncome 16376000.00
changeInCash -13370000.00
beginPeriodCashFlow 33749000.00
endPeriodCashFlow 20379000.00
totalCashFromOperatingActivities -22833000.00
depreciation 5927000.00
otherCashflowsFromInvestingActivities 11089000.00
dividendsPaid 3252000.00
changeToInventory -87648000.00
changeToAccountReceivables 38145000.00
otherCashflowsFromFinancingActivities 84852000.00
capitalExpenditures 84249000
changeInWorkingCapital -51271000.00
stockBasedCompensation 30000.00
otherNonCashItems 6135000.00
freeCashFlow -107082000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-28
currency_symbol USD
totalCashFromFinancingActivities 223065000.00
netIncome 5473000.00
changeInCash -44830000.00
beginPeriodCashFlow 78579000.00
endPeriodCashFlow 33749000.00
totalCashFromOperatingActivities -85618000.00
depreciation 7604000.00
otherCashflowsFromInvestingActivities 12850000.00
dividendsPaid 3107000.00
changeToInventory -63630000.00
changeToAccountReceivables -43589000.00
salePurchaseOfStock -1000.00
otherCashflowsFromFinancingActivities 448058000.00
capitalExpenditures 27676000
changeInWorkingCapital -118724000.00
stockBasedCompensation 4954000.00
otherNonCashItems -3067000.00
freeCashFlow -113294000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-08
currency_symbol USD
changeToLiabilities 17495000.00
totalCashFromFinancingActivities -45508000.00
netIncome 20816000.00
changeInCash 27077000.00
beginPeriodCashFlow 51502000.00
endPeriodCashFlow 78579000.00
totalCashFromOperatingActivities 128692000.00
depreciation 5506000.00
otherCashflowsFromInvestingActivities 2633000.00
dividendsPaid 3402000.00
changeToInventory 71772000.00
changeToAccountReceivables 26543000.00
salePurchaseOfStock -47035000.00
otherCashflowsFromFinancingActivities 7393000.00
capitalExpenditures 63186000
changeInWorkingCapital 93573000.00
otherNonCashItems 8797000.00
freeCashFlow 65506000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-07
currency_symbol USD
changeToLiabilities 21907000.00
totalCashFromFinancingActivities 148000.00
netIncome 24216000.00
changeInCash 14479000.00
beginPeriodCashFlow 37023000.00
endPeriodCashFlow 51502000.00
totalCashFromOperatingActivities 47569000.00
depreciation 5217000.00
otherCashflowsFromInvestingActivities 2479000.00
dividendsPaid 3377000.00
changeToInventory -11445000.00
changeToAccountReceivables 10038000.00
salePurchaseOfStock -13000000.00
otherCashflowsFromFinancingActivities 33575000.00
capitalExpenditures 32953000
changeInWorkingCapital 12504000.00
otherNonCashItems 5632000.00
freeCashFlow 14616000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-08
currency_symbol USD
changeToLiabilities 8805000.00
totalCashFromFinancingActivities 206157000.00
netIncome 17447000.00
changeInCash -2290000.00
beginPeriodCashFlow 39313000.00
endPeriodCashFlow 37023000.00
totalCashFromOperatingActivities -86871000.00
depreciation 4848000.00
otherCashflowsFromInvestingActivities 2452000.00
dividendsPaid 3398000.00
changeToInventory 17572000.00
changeToAccountReceivables -142536000.00
salePurchaseOfStock -3003000.00
otherCashflowsFromFinancingActivities 424748000.00
capitalExpenditures 22882000
changeInWorkingCapital -117469000.00
stockBasedCompensation 87000.00
otherNonCashItems 8303000.00
freeCashFlow -109753000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-27
currency_symbol USD
totalCashFromFinancingActivities 155529000.00
netIncome 14787000.00
changeInCash 4456000.00
beginPeriodCashFlow 34857000.00
endPeriodCashFlow 39313000.00
totalCashFromOperatingActivities -73957000.00
depreciation 6355000.00
otherCashflowsFromInvestingActivities 35325000.00
dividendsPaid 3404000.00
changeToInventory -45836000.00
changeToAccountReceivables -34867000.00
salePurchaseOfStock -11209000.00
otherCashflowsFromFinancingActivities 422003000.00
capitalExpenditures 20917000
changeInWorkingCapital -105776000.00
stockBasedCompensation 5086000.00
otherNonCashItems -14482000.00
freeCashFlow -94874000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-09
currency_symbol USD
totalCashFromFinancingActivities 39099000.00
netIncome 26420000.00
changeInCash -42597000.00
beginPeriodCashFlow 77454000.00
endPeriodCashFlow 34857000.00
totalCashFromOperatingActivities 73013000.00
depreciation 4449000.00
dividendsPaid 3366000.00
changeToInventory 99916000.00
changeToAccountReceivables 51397000.00
salePurchaseOfStock -917000.00
otherCashflowsFromFinancingActivities 1333000.00
capitalExpenditures 20555000
changeInWorkingCapital 38301000.00
otherNonCashItems 3843000.00
freeCashFlow 52458000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-08
currency_symbol USD
totalCashFromFinancingActivities -36929000.00
netIncome 24872000.00
changeInCash 42222000.00
beginPeriodCashFlow 35232000.00
endPeriodCashFlow 77454000.00
totalCashFromOperatingActivities 69195000.00
depreciation 4372000.00
dividendsPaid 3476000.00
changeToInventory -4402000.00
changeToAccountReceivables 48625000.00
salePurchaseOfStock -52954000.00
otherCashflowsFromFinancingActivities 70419000.00
capitalExpenditures 14760000
changeInWorkingCapital 31607000.00
otherNonCashItems 8344000.00
freeCashFlow 54435000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-08
currency_symbol USD
totalCashFromFinancingActivities 59733000.00
netIncome 22311000.00
changeInCash -2463000.00
beginPeriodCashFlow 37695000.00
endPeriodCashFlow 35232000.00
totalCashFromOperatingActivities -14807000.00
depreciation 4563000.00
dividendsPaid 3191000.00
changeToInventory -82806000.00
changeToAccountReceivables 58154000.00
salePurchaseOfStock -711000.00
otherCashflowsFromFinancingActivities 95830000.00
capitalExpenditures 15318000
changeInWorkingCapital -46896000.00
stockBasedCompensation 2628000.00
otherNonCashItems 5215000.00
freeCashFlow -30125000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-02
currency_symbol USD
changeToLiabilities 39220000.00
totalCashFromFinancingActivities -263659000.00
netIncome 16154000.00
changeInCash 4167000.00
beginPeriodCashFlow 33528000.00
endPeriodCashFlow 37695000.00
totalCashFromOperatingActivities 266642000.00
depreciation 5345000.00
otherCashflowsFromInvestingActivities 9284000.00
changeToInventory -61105000.00
changeToAccountReceivables 124499000.00
salePurchaseOfStock -18946000.00
otherCashflowsFromFinancingActivities -247410000.00
capitalExpenditures 13549000
changeInWorkingCapital 239810000.00
otherNonCashItems 3874000.00
freeCashFlow 253093000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-08
currency_symbol USD
totalCashFromFinancingActivities -26713000.00
netIncome 21626000.00
changeInCash 5079000.00
beginPeriodCashFlow 28449000.00
endPeriodCashFlow 33528000.00
totalCashFromOperatingActivities 44417000.00
depreciation 5529000.00
changeToInventory 159747000.00
changeToAccountReceivables 38374000.00
otherCashflowsFromFinancingActivities -31602000.00
capitalExpenditures 16746000
changeInWorkingCapital 8529000.00
otherNonCashItems 8363000.00
freeCashFlow 27671000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-09
currency_symbol USD
changeToLiabilities 18409000.00
totalCashFromFinancingActivities -8799000.00
netIncome 18089000.00
changeInCash 1006000.00
beginPeriodCashFlow 27443000.00
endPeriodCashFlow 28449000.00
totalCashFromOperatingActivities 35055000.00
depreciation -5118000.00
changeToInventory 60439000.00
otherCashflowsFromFinancingActivities -16065000.00
capitalExpenditures 16116000
changeInWorkingCapital 7613000.00
otherNonCashItems 13437000.00
freeCashFlow 18939000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-06
currency_symbol USD
changeToLiabilities 5793000.00
totalCashFromFinancingActivities -16301000.00
netIncome -1638000.00
changeInCash -10307000.00
beginPeriodCashFlow 37750000.00
endPeriodCashFlow 27443000.00
totalCashFromOperatingActivities 19265000.00
depreciation 16696000.00
changeToInventory -28497000.00
changeToAccountReceivables -556000.00
otherCashflowsFromFinancingActivities -20607000.00
capitalExpenditures 12145000
changeInWorkingCapital -3837000.00
stockBasedCompensation 152000.00
otherNonCashItems 6883000.00
freeCashFlow 7120000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
changeToLiabilities 30936000.00
totalCashFromFinancingActivities -21772000.00
netIncome 11195000.00
changeInCash 3159000.00
beginPeriodCashFlow 34591000.00
endPeriodCashFlow 37750000.00
totalCashFromOperatingActivities 20695000.00
depreciation 4925000.00
otherCashflowsFromInvestingActivities 6415000.00
changeToInventory -69292000.00
otherCashflowsFromFinancingActivities -26813000.00
capitalExpenditures 11967000
changeInWorkingCapital -3255000.00
otherNonCashItems 5682000.00
freeCashFlow 8728000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-09
currency_symbol USD
totalCashFromFinancingActivities 114413000.00
netIncome -9615000.00
changeInCash -3120000.00
beginPeriodCashFlow 37711000.00
endPeriodCashFlow 34591000.00
totalCashFromOperatingActivities 6917000.00
depreciation 4579000.00
changeToInventory 83401000.00
otherCashflowsFromFinancingActivities 112429000.00
capitalExpenditures 7503000
changeInWorkingCapital -22626000.00
otherNonCashItems 43139000.00
freeCashFlow -586000.00
2004-06-30
date 2004-06-30
filing_date 2004-07-30
currency_symbol USD
totalCashFromFinancingActivities 38699000.00
netIncome 15714000.00
changeInCash 5396000.00
beginPeriodCashFlow 32315000.00
endPeriodCashFlow 37711000.00
totalCashFromOperatingActivities 36981000.00
depreciation 4078000.00
changeToInventory -17906000.00
otherCashflowsFromFinancingActivities 36635000.00
capitalExpenditures 12950000
changeInWorkingCapital 16423000.00
otherNonCashItems 102000.00
freeCashFlow 24031000.00
2004-03-31
date 2004-03-31
filing_date 2004-04-30
currency_symbol USD
totalCashFromFinancingActivities 47975000.00
netIncome 10487000.00
changeInCash 6874000.00
beginPeriodCashFlow 25441000.00
endPeriodCashFlow 32315000.00
totalCashFromOperatingActivities 17748000.00
depreciation 4088000.00
changeToInventory -60497000.00
salePurchaseOfStock -7019000.00
otherCashflowsFromFinancingActivities 52289000.00
capitalExpenditures 14992000
changeInWorkingCapital -4215000.00
otherNonCashItems 6341000.00
freeCashFlow 2756000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-11
currency_symbol USD
totalCashFromFinancingActivities 11583000.00
netIncome 19636000.00
changeInCash -2057000.00
beginPeriodCashFlow 27498000.00
endPeriodCashFlow 25441000.00
totalCashFromOperatingActivities 7871000.00
depreciation 3817000.00
otherCashflowsFromInvestingActivities 7414000.00
changeToInventory -54830000.00
changeToAccountReceivables 33905000.00
salePurchaseOfStock -9648000.00
otherCashflowsFromFinancingActivities 19423000.00
capitalExpenditures 10628000
changeInWorkingCapital -19095000.00
otherNonCashItems -1271000.00
freeCashFlow -2757000.00
2003-09-30
date 2003-09-30
filing_date 2003-10-31
currency_symbol USD
totalCashFromFinancingActivities -39658000.00
netIncome 21694000.00
changeInCash 6297000.00
beginPeriodCashFlow 21201000.00
endPeriodCashFlow 27498000.00
totalCashFromOperatingActivities 57218000.00
depreciation 3623000.00
otherCashflowsFromInvestingActivities 7414000.00
changeToInventory 112729000.00
salePurchaseOfStock -2258000.00
otherCashflowsFromFinancingActivities -41947000.00
capitalExpenditures 5751000
changeInWorkingCapital 30140000.00
otherNonCashItems -431000.00
freeCashFlow 51467000.00
2003-06-30
date 2003-06-30
filing_date 2003-07-31
currency_symbol USD
totalCashFromFinancingActivities 2647000.00
netIncome 19980000.00
changeInCash 977000.00
beginPeriodCashFlow 20224000.00
endPeriodCashFlow 21201000.00
totalCashFromOperatingActivities 4557000.00
depreciation 3691000.00
otherCashflowsFromInvestingActivities 7414000.00
changeToInventory 4105000.00
changeToAccountReceivables 31003000.00
otherCashflowsFromFinancingActivities -217000.00
capitalExpenditures 6014000
changeInWorkingCapital -23184000.00
otherNonCashItems 209000.00
freeCashFlow -1457000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-07
currency_symbol USD
totalCashFromFinancingActivities -1206000.00
netIncome 14816000.00
changeInCash -4109000.00
beginPeriodCashFlow 24333000.00
endPeriodCashFlow 20224000.00
totalCashFromOperatingActivities 10699000.00
depreciation 3250000.00
otherCashflowsFromInvestingActivities 7414000.00
changeToInventory -57295000.00
changeToAccountReceivables 52082000.00
salePurchaseOfStock -2498000.00
otherCashflowsFromFinancingActivities -385000.00
capitalExpenditures 12234000
changeInWorkingCapital -8721000.00
otherNonCashItems 240000.00
freeCashFlow -1535000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-26
currency_symbol USD
totalCashFromFinancingActivities -16655000.00
netIncome 12294000.00
changeInCash -154360000.00
beginPeriodCashFlow 178693000.00
endPeriodCashFlow 24333000.00
totalCashFromOperatingActivities 17831000.00
depreciation 3020000.00
otherCashflowsFromInvestingActivities 7430000.00
changeToInventory -84299000.00
otherCashflowsFromFinancingActivities -17852000.00
capitalExpenditures 13026000
changeInWorkingCapital -1031000.00
otherNonCashItems 1752000.00
freeCashFlow 4805000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-12
currency_symbol USD
changeToLiabilities 3962000.00
totalCashFromFinancingActivities 39372000.00
netIncome 20141000.00
changeInCash 25930000.00
beginPeriodCashFlow 152763000.00
endPeriodCashFlow 178693000.00
totalCashFromOperatingActivities 44778000.00
depreciation 3299000.00
otherCashflowsFromInvestingActivities 7430000.00
changeToInventory 29670000.00
otherCashflowsFromFinancingActivities 38199000.00
capitalExpenditures 10984000
changeInWorkingCapital 20003000.00
otherNonCashItems 281000.00
freeCashFlow 33794000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-13
currency_symbol USD
changeToLiabilities 8201000.00
totalCashFromFinancingActivities 27967000.00
netIncome 19137000.00
changeInCash -2500000.00
beginPeriodCashFlow 155263000.00
endPeriodCashFlow 152763000.00
totalCashFromOperatingActivities 1367000.00
depreciation 2785000.00
otherCashflowsFromInvestingActivities 7430000.00
changeToInventory -17321000.00
otherCashflowsFromFinancingActivities 24421000.00
capitalExpenditures 11520000
changeInWorkingCapital -22401000.00
otherNonCashItems 38000.00
freeCashFlow -10153000.00
2002-03-31
date 2002-03-31
filing_date 2002-04-30
currency_symbol USD
totalCashFromFinancingActivities 5544000.00
netIncome 15493000.00
changeInCash 8051000.00
beginPeriodCashFlow 147212000.00
endPeriodCashFlow 155263000.00
totalCashFromOperatingActivities 9563000.00
depreciation 2836000.00
otherCashflowsFromInvestingActivities 4046000.00
changeToInventory -35537000.00
changeToAccountReceivables 963000.00
salePurchaseOfStock -2632000.00
otherCashflowsFromFinancingActivities 1220000.00
capitalExpenditures 7968000
changeInWorkingCapital -11240000.00
otherNonCashItems 249000.00
freeCashFlow 1595000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-20
currency_symbol USD
totalCashFromFinancingActivities 10133000.00
netIncome 16157000.00
changeInCash -231000.00
beginPeriodCashFlow 147443000.00
endPeriodCashFlow 147212000.00
totalCashFromOperatingActivities 481000.00
depreciation 4550000.00
otherCashflowsFromInvestingActivities 5373000.00
changeToInventory -13749000.00
salePurchaseOfStock -2632000.00
otherCashflowsFromFinancingActivities -88103000.00
capitalExpenditures 9045000
changeInWorkingCapital -21916000.00
otherNonCashItems 1096000.00
freeCashFlow -8564000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-13
currency_symbol USD
changeToLiabilities 37952000.00
totalCashFromFinancingActivities -23094000.00
netIncome 15894000.00
changeInCash -3133000.00
beginPeriodCashFlow 150576000.00
endPeriodCashFlow 147443000.00
totalCashFromOperatingActivities 32406000.00
depreciation 4324000.00
otherCashflowsFromInvestingActivities 5373000.00
changeToInventory 59533000.00
salePurchaseOfStock -4346000.00
otherCashflowsFromFinancingActivities -20156000.00
capitalExpenditures 5071000
changeInWorkingCapital 13484000.00
otherNonCashItems 181000.00
freeCashFlow 27335000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-03
currency_symbol USD
changeToLiabilities 27249000.00
totalCashFromFinancingActivities -41093000.00
netIncome 14070000.00
changeInCash 5683000.00
beginPeriodCashFlow 144893000.00
endPeriodCashFlow 150576000.00
totalCashFromOperatingActivities 51076000.00
depreciation 4253000.00
otherCashflowsFromInvestingActivities 3973000.00
changeToInventory 19546000.00
salePurchaseOfStock -2045000.00
otherCashflowsFromFinancingActivities -39645000.00
capitalExpenditures 3630000
changeInWorkingCapital 32773000.00
otherNonCashItems 426000.00
freeCashFlow 47446000.00
2001-03-31
date 2001-03-31
filing_date 2001-05-15
currency_symbol USD
changeToLiabilities 9702000.00
totalCashflowsFromInvestingActivities 361000.00
totalCashFromFinancingActivities 629000.00
netIncome 9321000.00
changeInCash 4015000.00
beginPeriodCashFlow 140878000.00
endPeriodCashFlow 144893000.00
totalCashFromOperatingActivities 3025000.00
depreciation 4231000.00
otherCashflowsFromInvestingActivities 3973000.00
changeToInventory 3142000.00
changeToAccountReceivables 1731000.00
salePurchaseOfStock -19387000.00
otherCashflowsFromFinancingActivities 19366000.00
capitalExpenditures 3111000
changeInWorkingCapital -10780000.00
otherNonCashItems 149000.00
freeCashFlow -86000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-20
currency_symbol USD
changeToLiabilities 1484000.00
totalCashFromFinancingActivities -3029000.00
netIncome 8256000.00
changeInCash 21322000.00
beginPeriodCashFlow 119556000.00
endPeriodCashFlow 140878000.00
totalCashFromOperatingActivities 54086000.00
depreciation 4145000.00
changeToInventory -80822000.00
salePurchaseOfStock -2970000.00
otherCashflowsFromFinancingActivities -921000.00
capitalExpenditures 4770000
changeInWorkingCapital 35940000.00
otherNonCashItems 236000.00
freeCashFlow 49316000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-14
currency_symbol USD
changeToLiabilities 11463000.00
totalCashFromFinancingActivities -15926000.00
netIncome 11614000.00
changeInCash 5137000.00
beginPeriodCashFlow 114419000.00
endPeriodCashFlow 119556000.00
totalCashFromOperatingActivities 27120000.00
depreciation 4085000.00
otherCashflowsFromInvestingActivities 9700000.00
changeToInventory 46948000.00
salePurchaseOfStock -3313000.00
otherCashflowsFromFinancingActivities -13618000.00
capitalExpenditures 3379000
changeInWorkingCapital 10854000.00
otherNonCashItems 242000.00
freeCashFlow 23741000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
changeToLiabilities 11286000.00
totalCashFromFinancingActivities -1933000.00
netIncome 11929000.00
changeInCash -6844000.00
beginPeriodCashFlow 121263000.00
endPeriodCashFlow 114419000.00
totalCashFromOperatingActivities -496000.00
depreciation 4047000.00
otherCashflowsFromInvestingActivities 9700000.00
changeToInventory -11597000.00
salePurchaseOfStock -13826000.00
otherCashflowsFromFinancingActivities 10932000.00
capitalExpenditures 4343000
changeInWorkingCapital -16935000.00
otherNonCashItems 238000.00
freeCashFlow -4839000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-15
currency_symbol USD
changeToLiabilities 4543000.00
totalCashFromFinancingActivities 20118000.00
netIncome 9013000.00
changeInCash 2439000.00
beginPeriodCashFlow 118824000.00
endPeriodCashFlow 121263000.00
totalCashFromOperatingActivities 14882000.00
depreciation 3761000.00
otherCashflowsFromInvestingActivities 9700000.00
changeToInventory -33009000.00
salePurchaseOfStock -785000.00
otherCashflowsFromFinancingActivities 20047000.00
capitalExpenditures 4760000
changeInWorkingCapital 2472000.00
otherNonCashItems -675000.00
freeCashFlow 10122000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
totalCashFromFinancingActivities 23200000.00
netIncome 7600000.00
changeInCash 14900000.00
beginPeriodCashFlow 103900000.00
endPeriodCashFlow 118800000.00
totalCashFromOperatingActivities 25100000.00
depreciation 3200000.00
changeToInventory -49200000.00
salePurchaseOfStock -2200000.00
otherCashflowsFromFinancingActivities 25400000.00
capitalExpenditures 33500000
changeInWorkingCapital 9200000.00
otherNonCashItems 300000.00
freeCashFlow -8400000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-15
currency_symbol USD
totalCashFromFinancingActivities 9400000.00
netIncome 10600000.00
changeInCash 11400000.00
beginPeriodCashFlow 92500000.00
endPeriodCashFlow 103900000.00
totalCashFromOperatingActivities 11300000.00
depreciation 2800000.00
changeToInventory 42200000.00
salePurchaseOfStock -1500000.00
otherCashflowsFromFinancingActivities 9800000.00
capitalExpenditures 14500000
changeInWorkingCapital -1900000.00
stockBasedCompensation -100000.00
otherNonCashItems 400000.00
freeCashFlow -3200000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-16
currency_symbol USD
totalCashFromFinancingActivities 59500000.00
netIncome 9100000.00
changeInCash 20600000.00
beginPeriodCashFlow 71900000.00
endPeriodCashFlow 20600000.00
totalCashFromOperatingActivities 23100000.00
depreciation 2500000.00
changeToInventory -10700000.00
salePurchaseOfStock -1500000.00
otherCashflowsFromFinancingActivities 59300000.00
capitalExpenditures 61700000
changeInWorkingCapital 11300000.00
stockBasedCompensation 100000.00
otherNonCashItems 200000.00
freeCashFlow -38600000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-14
currency_symbol USD
totalCashFromFinancingActivities 14000000.00
netIncome 6200000.00
changeInCash 5500000.00
beginPeriodCashFlow 66400000.00
endPeriodCashFlow 71900000.00
totalCashFromOperatingActivities 13700000.00
depreciation 2100000.00
changeToInventory -31400000.00
salePurchaseOfStock -600000.00
otherCashflowsFromFinancingActivities -29700000.00
capitalExpenditures 27600000
changeInWorkingCapital 5400000.00
otherNonCashItems 200000.00
freeCashFlow -13900000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
totalCashFromFinancingActivities -21200000.00
netIncome 5400000.00
changeInCash 11100000.00
endPeriodCashFlow 11100000.00
totalCashFromOperatingActivities 14500000.00
depreciation 2000000.00
salePurchaseOfStock -1100000.00
otherCashflowsFromFinancingActivities -21100000.00
capitalExpenditures 2500000
changeInWorkingCapital 4800000.00
stockBasedCompensation 100000.00
otherNonCashItems 300000.00
freeCashFlow 12000000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-13
currency_symbol USD
totalCashFromFinancingActivities 5500000.00
netIncome 6600000.00
changeInCash -14100000.00
beginPeriodCashFlow 28500000.00
endPeriodCashFlow -14100000.00
totalCashFromOperatingActivities 500000.00
depreciation 2100000.00
changeToInventory 16300000.00
salePurchaseOfStock -600000.00
otherCashflowsFromFinancingActivities 5500000.00
capitalExpenditures 19800000
changeInWorkingCapital -5600000.00
otherNonCashItems 1100000.00
freeCashFlow -19300000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-14
currency_symbol USD
totalCashFromFinancingActivities 62700000.00
netIncome 5600000.00
changeInCash 28500000.00
beginPeriodCashFlow 41000000.00
endPeriodCashFlow 28500000.00
totalCashFromOperatingActivities 5600000.00
depreciation 1500000.00
changeToInventory 16200000.00
salePurchaseOfStock -900000.00
otherCashflowsFromFinancingActivities 63600000.00
capitalExpenditures 39700000
changeInWorkingCapital 800000.00
otherNonCashItems -1200000.00
freeCashFlow -34100000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-14
currency_symbol USD
totalCashFromFinancingActivities 18300000.00
netIncome 3100000.00
changeInCash 5900000.00
beginPeriodCashFlow 35100000.00
endPeriodCashFlow 41000000.00
totalCashFromOperatingActivities 3700000.00
depreciation 800000.00
changeToInventory -6600000.00
salePurchaseOfStock -200000.00
otherCashflowsFromFinancingActivities 18500000.00
capitalExpenditures 15800000
changeInWorkingCapital 1100000.00
freeCashFlow -12100000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-30
currency_symbol USD
totalCashFromFinancingActivities 39400000.00
netIncome 2300000.00
changeInCash 23500000.00
endPeriodCashFlow 23500000.00
totalCashFromOperatingActivities -26600000.00
otherCashflowsFromFinancingActivities 39400000.00
capitalExpenditures 0
changeInWorkingCapital 50200000.00
otherNonCashItems -79100000.00
freeCashFlow -26600000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-16
currency_symbol USD
investments -484600000.00
changeToLiabilities 66500000.00
totalCashflowsFromInvestingActivities -484600000.00
netBorrowings 471100000.00
totalCashFromFinancingActivities -67300000.00
changeToOperatingActivities -21500000.00
netIncome 751500000.00
changeInCash 29200000.00
beginPeriodCashFlow 18700000.00
endPeriodCashFlow 47900000.00
totalCashFromOperatingActivities 585900000.00
depreciation 89300000.00
otherCashflowsFromInvestingActivities -329200000.00
dividendsPaid 23700000.00
changeToInventory -282100000.00
changeToAccountReceivables -17400000.00
salePurchaseOfStock -521200000.00
otherCashflowsFromFinancingActivities 10960100000.00
changeToNetincome 22900000.00
capitalExpenditures 155500000
changeReceivables -72800000.00
cashFlowsOtherOperating 7600000.00
cashAndCashEquivalentsChanges 34000000.00
changeInWorkingCapital -310300000.00
stockBasedCompensation 27000000.00
otherNonCashItems 400000.00
freeCashFlow 430400000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-23
currency_symbol USD
investments -1251700000.00
changeToLiabilities 48100000.00
totalCashflowsFromInvestingActivities -1251700000.00
netBorrowings 158300000.00
totalCashFromFinancingActivities -74000000.00
changeToOperatingActivities -118700000.00
netIncome 552100000.00
changeInCash -68600000.00
beginPeriodCashFlow 87300000.00
endPeriodCashFlow 18700000.00
totalCashFromOperatingActivities 1259600000.00
depreciation 78900000.00
otherCashflowsFromInvestingActivities -1108100000.00
dividendsPaid 23900000.00
changeToInventory 529800000.00
changeToAccountReceivables 11200000.00
salePurchaseOfStock -210600000.00
otherCashflowsFromFinancingActivities -15800000.00
changeToNetincome 138900000.00
capitalExpenditures 143600000
changeReceivables 4800000.00
cashFlowsOtherOperating -95200000.00
cashAndCashEquivalentsChanges -66100000.00
changeInWorkingCapital 462500000.00
stockBasedCompensation 28300000.00
otherNonCashItems 106800000.00
freeCashFlow 1116000000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-24
currency_symbol USD
investments -74700000.00
changeToLiabilities -45900000.00
totalCashflowsFromInvestingActivities -74700000.00
netBorrowings -580400000.00
totalCashFromFinancingActivities -668100000.00
changeToOperatingActivities -97600000.00
netIncome 286500000.00
changeInCash 59200000.00
beginPeriodCashFlow 28100000.00
endPeriodCashFlow 87300000.00
totalCashFromOperatingActivities 805400000.00
depreciation 75800000.00
otherCashflowsFromInvestingActivities 28500000.00
dividendsPaid 11000000.00
changeToInventory 416100000.00
changeToAccountReceivables 21200000.00
salePurchaseOfStock -80200000.00
otherCashflowsFromFinancingActivities -15100000.00
changeToNetincome 79200000.00
capitalExpenditures 103200000
changeReceivables 64700000.00
cashFlowsOtherOperating -74100000.00
cashAndCashEquivalentsChanges 62600000.00
changeInWorkingCapital 336800000.00
stockBasedCompensation 32300000.00
otherNonCashItems 74900000.00
freeCashFlow 702200000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-13
currency_symbol USD
investments -291600000.00
changeToLiabilities 123100000.00
totalCashflowsFromInvestingActivities -291600000.00
netBorrowings 7304600000.00
totalCashFromFinancingActivities -67000000.00
changeToOperatingActivities -33400000.00
netIncome 174000000.00
changeInCash 9400000.00
beginPeriodCashFlow 18700000.00
endPeriodCashFlow 28100000.00
totalCashFromOperatingActivities 370900000.00
depreciation 71600000.00
otherCashflowsFromInvestingActivities -99800000.00
dividendsPaid 20300000.00
changeToInventory -28800000.00
changeToAccountReceivables -32500000.00
salePurchaseOfStock -1400000.00
otherCashflowsFromFinancingActivities -9800000.00
changeToNetincome 52400000.00
capitalExpenditures 191800000
changeReceivables -19800000.00
cashFlowsOtherOperating -5700000.00
cashAndCashEquivalentsChanges 12300000.00
changeInWorkingCapital 40600000.00
stockBasedCompensation 18800000.00
otherNonCashItems 49700000.00
freeCashFlow 179100000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-19
currency_symbol USD
investments -168001000.00
changeToLiabilities 18447000.00
totalCashflowsFromInvestingActivities -168001000.00
netBorrowings 6954328000.00
totalCashFromFinancingActivities -109543000.00
changeToOperatingActivities 22100000.00
netIncome 157772000.00
changeInCash -10911000.00
beginPeriodCashFlow 29631000.00
endPeriodCashFlow 18720000.00
totalCashFromOperatingActivities 269978000.00
depreciation 67070000.00
otherCashflowsFromInvestingActivities -26968000.00
dividendsPaid 20872000.00
changeToInventory -80612000.00
changeToAccountReceivables 2940000.00
salePurchaseOfStock -183918000.00
otherCashflowsFromFinancingActivities 918000.00
changeToNetincome 40134000.00
capitalExpenditures 141033000
changeReceivables 42443000.00
cashFlowsOtherOperating 21289000.00
cashAndCashEquivalentsChanges -7566000.00
changeInWorkingCapital 1567000.00
stockBasedCompensation 18714000.00
otherNonCashItems 21381000.00
freeCashFlow 128945000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-20
currency_symbol USD
investments -312598000.00
changeToLiabilities 44387000.00
totalCashflowsFromInvestingActivities -312598000.00
netBorrowings 177433000.00
totalCashFromFinancingActivities 121476000.00
changeToOperatingActivities -17600000.00
netIncome 213442000.00
changeInCash 7795000.00
beginPeriodCashFlow 20992000.00
endPeriodCashFlow 28787000.00
totalCashFromOperatingActivities 198925000.00
depreciation 57936000.00
otherCashflowsFromInvestingActivities -96766000.00
dividendsPaid 20466000.00
changeToInventory -44021000.00
changeToAccountReceivables -10674000.00
salePurchaseOfStock -40094000.00
otherCashflowsFromFinancingActivities 7332770000.00
changeToNetincome -6469000.00
capitalExpenditures 215832000
changeReceivables 44158000.00
cashFlowsOtherOperating 6889000.00
exchangeRateChanges -8000.00
cashAndCashEquivalentsChanges 7795000.00
changeInWorkingCapital -67269000.00
stockBasedCompensation 18900000.00
otherNonCashItems 21979000.00
freeCashFlow -16907000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-17
currency_symbol USD
investments -174040000.00
changeToLiabilities 63103000.00
totalCashflowsFromInvestingActivities -174040000.00
netBorrowings -61033000.00
totalCashFromFinancingActivities -205007000.00
changeToOperatingActivities -5146000.00
netIncome 147065000.00
changeInCash 7955000.00
beginPeriodCashFlow 13037000.00
endPeriodCashFlow 20992000.00
totalCashFromOperatingActivities 384857000.00
depreciation 51234000.00
otherCashflowsFromInvestingActivities -17519000.00
dividendsPaid 19987000.00
changeToInventory 79319000.00
changeToAccountReceivables -18663000.00
salePurchaseOfStock -127606000.00
otherCashflowsFromFinancingActivities 6906290000.00
changeToNetincome 66482000.00
capitalExpenditures 156521000
changeReceivables -34284000.00
cashFlowsOtherOperating 8244000.00
exchangeRateChanges 2145000.00
cashAndCashEquivalentsChanges 7955000.00
changeInWorkingCapital 116382000.00
stockBasedCompensation 21073000.00
otherNonCashItems 34941000.00
freeCashFlow 228336000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-17
currency_symbol USD
changeToLiabilities 112005000.00
totalCashflowsFromInvestingActivities -284502000.00
netBorrowings -60182000.00
totalCashFromFinancingActivities 121009000.00
changeToOperatingActivities 84363000.00
netIncome 93999000.00
changeInCash -27938000.00
beginPeriodCashFlow 40975000.00
endPeriodCashFlow 13037000.00
totalCashFromOperatingActivities 141047000.00
depreciation 47239000.00
otherCashflowsFromInvestingActivities -164250000.00
dividendsPaid 19942000.00
changeToInventory -186634000.00
changeToAccountReceivables -17887000.00
salePurchaseOfStock -97473000.00
otherCashflowsFromFinancingActivities 8436270000.00
changeToNetincome 109770000.00
capitalExpenditures 120252000
changeReceivables -35831000.00
cashFlowsOtherOperating -3153000.00
exchangeRateChanges -5492000.00
cashAndCashEquivalentsChanges -27938000.00
changeInWorkingCapital -113613000.00
stockBasedCompensation 18851000.00
otherNonCashItems 82687000.00
freeCashFlow 20795000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-24
currency_symbol USD
changeToLiabilities -41969000.00
totalCashflowsFromInvestingActivities -347051000.00
netBorrowings 643879000.00
totalCashFromFinancingActivities 171650000.00
changeToOperatingActivities -84207000.00
netIncome 93004000.00
changeInCash 20760000.00
beginPeriodCashFlow 20215000.00
endPeriodCashFlow 40975000.00
totalCashFromOperatingActivities 198288000.00
depreciation 42344000.00
otherCashflowsFromInvestingActivities -196659000.00
dividendsPaid 17097000.00
changeToInventory 27339000.00
changeToAccountReceivables -20179000.00
salePurchaseOfStock -36802000.00
otherCashflowsFromFinancingActivities -40000.00
changeToNetincome 56702000.00
capitalExpenditures 150392000
changeReceivables -30709000.00
cashFlowsOtherOperating 41018000.00
exchangeRateChanges -2127000.00
cashAndCashEquivalentsChanges 20760000.00
changeInWorkingCapital -50724000.00
stockBasedCompensation 16012000.00
otherNonCashItems 85333000.00
freeCashFlow 47896000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-03
currency_symbol USD
changeToLiabilities 124577000.00
totalCashflowsFromInvestingActivities -268654000.00
netBorrowings 243137000.00
totalCashFromFinancingActivities 235993000.00
netIncome 113992000.00
changeInCash 15565000.00
beginPeriodCashFlow 4650000.00
endPeriodCashFlow 20215000.00
totalCashFromOperatingActivities 52372000.00
depreciation 35826000.00
otherCashflowsFromInvestingActivities -165796000.00
dividendsPaid 15805000.00
changeToInventory -241871000.00
changeToAccountReceivables -9489000.00
salePurchaseOfStock -3553000.00
otherCashflowsFromFinancingActivities 6527595000.00
changeToNetincome 32482000.00
capitalExpenditures 102858000
changeReceivables -28463000.00
cashFlowsOtherOperating 1941000.00
exchangeRateChanges -4146000.00
cashAndCashEquivalentsChanges 15565000.00
changeInWorkingCapital -143816000.00
stockBasedCompensation 13899000.00
otherNonCashItems 10059000.00
freeCashFlow -50486000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-20
currency_symbol USD
changeToLiabilities 62959000.00
totalCashflowsFromInvestingActivities -224458000.00
netBorrowings 297939000.00
totalCashFromFinancingActivities 290823000.00
netIncome 100209000.00
changeInCash -10245000.00
beginPeriodCashFlow 14895000.00
endPeriodCashFlow 4650000.00
totalCashFromOperatingActivities -75322000.00
depreciation 31534000.00
otherCashflowsFromInvestingActivities -135967000.00
dividendsPaid 13433000.00
changeToInventory -278232000.00
changeToAccountReceivables -6777000.00
salePurchaseOfStock -11317000.00
otherCashflowsFromFinancingActivities 5792023000.00
changeToNetincome 28638000.00
capitalExpenditures 88491000
changeReceivables -35868000.00
cashFlowsOtherOperating 2448000.00
exchangeRateChanges -1288000.00
cashAndCashEquivalentsChanges -10245000.00
changeInWorkingCapital -248693000.00
stockBasedCompensation 11931000.00
otherNonCashItems 16415000.00
freeCashFlow -163813000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-10
currency_symbol USD
changeToLiabilities 75600000.00
totalCashflowsFromInvestingActivities -212773000.00
netBorrowings 70467000.00
totalCashFromFinancingActivities 8649000.00
netIncome 82394000.00
changeInCash -4948000.00
beginPeriodCashFlow 19843000.00
endPeriodCashFlow 14895000.00
totalCashFromOperatingActivities 199316000.00
depreciation 27063000.00
otherCashflowsFromInvestingActivities -152215000.00
dividendsPaid 11211000.00
changeToInventory -7410000.00
changeToAccountReceivables 0.00
salePurchaseOfStock -51486000.00
otherCashflowsFromFinancingActivities 2478000.00
changeToNetincome 39864000.00
capitalExpenditures 60558000
changeReceivables -71696000.00
cashFlowsOtherOperating 41511000.00
exchangeRateChanges -140000.00
cashAndCashEquivalentsChanges -4948000.00
changeInWorkingCapital 38005000.00
stockBasedCompensation 10919000.00
otherNonCashItems 16111000.00
freeCashFlow 138758000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-11
currency_symbol USD
changeToLiabilities 16130000.00
totalCashFromFinancingActivities 129710000.00
netIncome 50304000.00
changeInCash 6622000.00
beginPeriodCashFlow 13221000.00
endPeriodCashFlow 19843000.00
totalCashFromOperatingActivities -68466000.00
depreciation 26455000.00
otherCashflowsFromInvestingActivities 49022000.00
dividendsPaid 2393000.00
changeToInventory -174249000.00
changeToAccountReceivables -13844000.00
salePurchaseOfStock -72704000.00
otherCashflowsFromFinancingActivities 5166748000.00
capitalExpenditures 69116000
changeInWorkingCapital -205147000.00
stockBasedCompensation 9942000.00
otherNonCashItems 26706000.00
freeCashFlow -137582000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-12
currency_symbol USD
totalCashFromFinancingActivities -361430000.00
netIncome 34845000.00
changeInCash -9923000.00
beginPeriodCashFlow 23144000.00
endPeriodCashFlow 13221000.00
totalCashFromOperatingActivities 354674000.00
depreciation 25828000.00
otherCashflowsFromInvestingActivities 33895000.00
dividendsPaid 10955000.00
changeToInventory 242996000.00
changeToAccountReceivables 10851000.00
salePurchaseOfStock -776000.00
otherCashflowsFromFinancingActivities 3997172000.00
capitalExpenditures 21560000
changeInWorkingCapital 235934000.00
stockBasedCompensation 8869000.00
otherNonCashItems 19552000.00
freeCashFlow 333114000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-25
currency_symbol USD
totalCashFromFinancingActivities -33990000.00
netIncome -29490000.00
changeInCash -11104000.00
beginPeriodCashFlow 34248000.00
endPeriodCashFlow 23144000.00
totalCashFromOperatingActivities 170373000.00
depreciation 25652000.00
otherCashflowsFromInvestingActivities 31063000.00
dividendsPaid 10955000.00
changeToInventory 57374000.00
changeToAccountReceivables 10106000.00
salePurchaseOfStock -776000.00
otherCashflowsFromFinancingActivities 5362841000.00
capitalExpenditures 142834000
changeInWorkingCapital 70320000.00
stockBasedCompensation 6523000.00
otherNonCashItems 115877000.00
freeCashFlow 27539000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-28
currency_symbol USD
totalCashFromFinancingActivities 383862000.00
netIncome 67952000.00
changeInCash -5564000.00
beginPeriodCashFlow 39313000.00
endPeriodCashFlow 33749000.00
totalCashFromOperatingActivities 3772000.00
depreciation 23175000.00
otherCashflowsFromInvestingActivities 12850000.00
dividendsPaid 13284000.00
changeToInventory 14269000.00
changeToAccountReceivables -129199000.00
salePurchaseOfStock -63039000.00
otherCashflowsFromFinancingActivities 913774000.00
capitalExpenditures 146697000
changeInWorkingCapital -130116000.00
stockBasedCompensation 4954000.00
otherNonCashItems 19665000.00
freeCashFlow -142925000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-27
currency_symbol USD
totalCashFromFinancingActivities 217432000.00
netIncome 88390000.00
changeInCash 1618000.00
beginPeriodCashFlow 37695000.00
endPeriodCashFlow 39313000.00
totalCashFromOperatingActivities 53444000.00
depreciation 19739000.00
otherCashflowsFromInvestingActivities 35325000.00
dividendsPaid 13437000.00
changeToInventory -33128000.00
changeToAccountReceivables -20295000.00
salePurchaseOfStock -65791000.00
otherCashflowsFromFinancingActivities 589585000.00
capitalExpenditures 71550000
changeInWorkingCapital -82764000.00
stockBasedCompensation 5086000.00
otherNonCashItems 2920000.00
freeCashFlow -18106000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-02
currency_symbol USD
changeToLiabilities 39220000.00
totalCashFromFinancingActivities -315472000.00
netIncome 54231000.00
changeInCash -55000.00
beginPeriodCashFlow 37750000.00
endPeriodCashFlow 37695000.00
totalCashFromOperatingActivities 365379000.00
depreciation 22452000.00
otherCashflowsFromInvestingActivities 9284000.00
changeToInventory 130584000.00
changeToAccountReceivables -54885000.00
salePurchaseOfStock -19256000.00
otherCashflowsFromFinancingActivities -315374000.00
capitalExpenditures 58556000
changeInWorkingCapital 252115000.00
otherNonCashItems 32709000.00
freeCashFlow 306823000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
changeToLiabilities 30936000.00
totalCashFromFinancingActivities 179315000.00
netIncome 27781000.00
changeInCash 11267000.00
beginPeriodCashFlow 26483000.00
endPeriodCashFlow 37750000.00
totalCashFromOperatingActivities 82341000.00
depreciation 17670000.00
otherCashflowsFromInvestingActivities 6415000.00
changeToInventory -64294000.00
salePurchaseOfStock -7019000.00
otherCashflowsFromFinancingActivities 174540000.00
capitalExpenditures 47412000
changeInWorkingCapital -13673000.00
otherNonCashItems 55264000.00
freeCashFlow 34929000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-11
currency_symbol USD
totalCashFromFinancingActivities -26634000.00
netIncome 76126000.00
changeInCash 1108000.00
beginPeriodCashFlow 24333000.00
endPeriodCashFlow 25441000.00
totalCashFromOperatingActivities 80345000.00
depreciation 14381000.00
otherCashflowsFromInvestingActivities 7414000.00
changeToInventory 4709000.00
changeToAccountReceivables 33905000.00
salePurchaseOfStock -14404000.00
otherCashflowsFromFinancingActivities -23126000.00
capitalExpenditures 34627000
changeInWorkingCapital -20860000.00
otherNonCashItems -1253000.00
freeCashFlow 45718000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-26
currency_symbol USD
totalCashFromFinancingActivities 56228000.00
netIncome 67065000.00
changeInCash 7472000.00
beginPeriodCashFlow 16861000.00
endPeriodCashFlow 24333000.00
totalCashFromOperatingActivities 73539000.00
depreciation 11940000.00
otherCashflowsFromInvestingActivities 7430000.00
changeToInventory -107487000.00
otherCashflowsFromFinancingActivities 45988000.00
capitalExpenditures 43498000
changeInWorkingCapital -14669000.00
otherNonCashItems 2320000.00
freeCashFlow 30041000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-20
currency_symbol USD
totalCashFromFinancingActivities -53425000.00
netIncome 55442000.00
changeInCash 6334000.00
beginPeriodCashFlow 140878000.00
endPeriodCashFlow 147212000.00
totalCashFromOperatingActivities 86988000.00
depreciation 17358000.00
otherCashflowsFromInvestingActivities 5373000.00
changeToInventory 68472000.00
salePurchaseOfStock -28410000.00
otherCashflowsFromFinancingActivities -128538000.00
capitalExpenditures 20857000
changeInWorkingCapital 13561000.00
otherNonCashItems 1852000.00
freeCashFlow 66131000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-20
currency_symbol USD
changeToLiabilities 1484000.00
totalCashFromFinancingActivities -770000.00
netIncome 40812000.00
changeInCash 22054000.00
beginPeriodCashFlow 118824000.00
endPeriodCashFlow 140878000.00
totalCashFromOperatingActivities 95592000.00
depreciation 16038000.00
changeToInventory -78480000.00
salePurchaseOfStock -20894000.00
otherCashflowsFromFinancingActivities 16440000.00
capitalExpenditures 17252000
changeInWorkingCapital 32331000.00
otherNonCashItems 41000.00
freeCashFlow 78340000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
totalCashFromFinancingActivities 106100000.00
netIncome 33500000.00
changeInCash 52400000.00
beginPeriodCashFlow 66400000.00
endPeriodCashFlow 118800000.00
totalCashFromOperatingActivities 73200000.00
depreciation 10600000.00
changeToInventory -49100000.00
salePurchaseOfStock -5800000.00
otherCashflowsFromFinancingActivities 64800000.00
capitalExpenditures 137300000
changeInWorkingCapital 24000000.00
otherNonCashItems 1100000.00
freeCashFlow -64100000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
totalCashFromFinancingActivities 65300000.00
netIncome 20700000.00
changeInCash 31400000.00
beginPeriodCashFlow 35100000.00
endPeriodCashFlow 66500000.00
totalCashFromOperatingActivities 24300000.00
depreciation 6400000.00
salePurchaseOfStock -2800000.00
otherCashflowsFromFinancingActivities 66000000.00
capitalExpenditures 77800000
changeInWorkingCapital 1100000.00
stockBasedCompensation 200000.00
otherNonCashItems 100000.00
freeCashFlow -53500000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-30
currency_symbol USD
totalCashFromFinancingActivities 39400000.00
netIncome 11400000.00
changeInCash 23500000.00
beginPeriodCashFlow 11700000.00
endPeriodCashFlow 35200000.00
totalCashFromOperatingActivities -26600000.00
depreciation 1000000.00
dividendsPaid 12000000.00
changeToInventory 5700000.00
salePurchaseOfStock -100000.00
otherCashflowsFromFinancingActivities 100000.00
capitalExpenditures 2200000
changeInWorkingCapital -36200000.00
otherNonCashItems -2800000.00
freeCashFlow -28800000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-10-27
currency_symbol USD
incomeBeforeTax 220500000.00
netIncome 163900000.00
sellingGeneralAdministrative 496700000.00
grossProfit 786200000.00
reconciledDepreciation 23100000.00
ebit 268300000.00
ebitda 291400000.00
depreciationAndAmortization 23100000.00
operatingIncome 261600000.00
otherOperatingExpenses 4438700000.00
interestExpense 43000000.00
taxProvision 56400000.00
interestIncome 43000000.00
netInterestIncome -43000000.00
extraordinaryItems -200000.00
incomeTaxExpense 56400000.00
totalRevenue 4705100000.00
totalOperatingExpenses 519800000.00
costOfRevenue 3918900000.00
totalOtherIncomeExpenseNet -2900000.00
netIncomeFromContinuingOps 164100000.00
netIncomeApplicableToCommonShares 159900000.00
2023-06-30
date 2023-06-30
filing_date 2023-07-28
currency_symbol USD
incomeBeforeTax 227900000.00
netIncome 170500000.00
sellingGeneralAdministrative 479900000.00
grossProfit 775600000.00
reconciledDepreciation 23100000.00
ebit 271200000.00
ebitda 294300000.00
depreciationAndAmortization 23100000.00
operatingIncome 270800000.00
otherOperatingExpenses 4286000000.00
interestExpense 41500000.00
taxProvision 57600000.00
interestIncome 41500000.00
netInterestIncome -41500000.00
extraordinaryItems 200000.00
incomeTaxExpense 57600000.00
totalRevenue 4558600000.00
totalOperatingExpenses 503000000.00
costOfRevenue 3783000000.00
totalOtherIncomeExpenseNet -3100000.00
netIncomeFromContinuingOps 170300000.00
netIncomeApplicableToCommonShares 166400000.00
2023-03-31
date 2023-03-31
filing_date 2023-04-28
currency_symbol USD
incomeBeforeTax 206400000.00
netIncome 158500000.00
sellingGeneralAdministrative 465600000.00
grossProfit 727900000.00
reconciledDepreciation 22400000.00
ebit 241500000.00
ebitda 262200000.00
depreciationAndAmortization 20700000.00
operatingIncome 241500000.00
otherOperatingExpenses 3887300000.00
interestExpense 32300000.00
taxProvision 47600000.00
interestIncome 32300000.00
netInterestIncome -32300000.00
extraordinaryItems -300000.00
incomeTaxExpense 47600000.00
totalRevenue 4130000000.00
totalOperatingExpenses 485200000.00
costOfRevenue 3402100000.00
totalOtherIncomeExpenseNet -35100000.00
netIncomeFromContinuingOps 158800000.00
netIncomeApplicableToCommonShares 158400000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-16
currency_symbol USD
incomeBeforeTax 205700000.00
netIncome 157200000.00
sellingGeneralAdministrative 453800000.00
grossProfit 719500000.00
reconciledDepreciation 22400000.00
ebit 241900000.00
ebitda 261000000.00
depreciationAndAmortization 19100000.00
operatingIncome 241900000.00
otherOperatingExpenses 3825700000.00
interestExpense 31600000.00
taxProvision 48900000.00
interestIncome 31600000.00
netInterestIncome -31600000.00
extraordinaryItems 200000.00
incomeTaxExpense 48900000.00
totalRevenue 4069000000.00
totalOperatingExpenses 476200000.00
costOfRevenue 3349500000.00
totalOtherIncomeExpenseNet -36200000.00
discontinuedOperations 200000.00
netIncomeFromContinuingOps 157000000.00
netIncomeApplicableToCommonShares 152400000.00
2022-09-30
date 2022-09-30
filing_date 2022-10-28
currency_symbol USD
incomeBeforeTax 257200000.00
netIncome 195800000.00
sellingGeneralAdministrative 450900000.00
grossProfit 752600000.00
reconciledDepreciation 21800000.00
ebit 279900000.00
ebitda 305100000.00
depreciationAndAmortization 25200000.00
operatingIncome 279900000.00
otherOperatingExpenses 3883500000.00
interestExpense 26100000.00
taxProvision 60200000.00
interestIncome 26100000.00
netInterestIncome -26100000.00
extraordinaryItems -1300000.00
incomeTaxExpense 60200000.00
totalRevenue 4163400000.00
totalOperatingExpenses 472700000.00
costOfRevenue 3410800000.00
totalOtherIncomeExpenseNet -22700000.00
discontinuedOperations -1300000.00
netIncomeFromContinuingOps 197100000.00
netIncomeApplicableToCommonShares 195700000.00
2022-06-30
date 2022-06-30
filing_date 2022-07-29
currency_symbol USD
incomeBeforeTax 260100000.00
netIncome 195900000.00
sellingGeneralAdministrative 460200000.00
grossProfit 768300000.00
reconciledDepreciation 23000000.00
ebit 284500000.00
ebitda 308300000.00
depreciationAndAmortization 23800000.00
operatingIncome 284500000.00
otherOperatingExpenses 3860200000.00
interestExpense 24400000.00
taxProvision 60800000.00
interestIncome 24400000.00
netInterestIncome -24400000.00
extraordinaryItems -3400000.00
incomeTaxExpense 60800000.00
totalRevenue 4145300000.00
totalOperatingExpenses 483200000.00
costOfRevenue 3377000000.00
totalOtherIncomeExpenseNet -24400000.00
discontinuedOperations -3400000.00
netIncomeFromContinuingOps 199300000.00
netIncomeApplicableToCommonShares 195900000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-05
currency_symbol USD
incomeBeforeTax 262300000.00
netIncome 202900000.00
sellingGeneralAdministrative 418500000.00
grossProfit 724700000.00
reconciledDepreciation 21200000.00
ebit 285000000.00
ebitda 306200000.00
depreciationAndAmortization 21200000.00
operatingIncome 285000000.00
otherOperatingExpenses 3559400000.00
interestExpense 22700000.00
taxProvision 61200000.00
interestIncome 22700000.00
netInterestIncome -22700000.00
extraordinaryItems 1800000.00
incomeTaxExpense 61200000.00
totalRevenue 3844400000.00
totalOperatingExpenses 439700000.00
costOfRevenue 3119700000.00
totalOtherIncomeExpenseNet -22700000.00
discontinuedOperations 1800000.00
netIncomeFromContinuingOps 201100000.00
netIncomeApplicableToCommonShares 202900000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-23
currency_symbol USD
incomeBeforeTax 206500000.00
netIncome 87100000.00
sellingGeneralAdministrative 397000000.00
grossProfit 671300000.00
reconciledDepreciation 20600000.00
ebit 229700000.00
ebitda 250300000.00
depreciationAndAmortization 20600000.00
operatingIncome 229700000.00
otherOperatingExpenses 3259800000.00
interestExpense 23200000.00
taxProvision 43300000.00
interestIncome 23200000.00
netInterestIncome -23200000.00
extraordinaryItems -76100000.00
incomeTaxExpense 43300000.00
totalRevenue 3489600000.00
totalOperatingExpenses 441500000.00
costOfRevenue 2818300000.00
totalOtherIncomeExpenseNet 3800000.00
discontinuedOperations -76100000.00
netIncomeFromContinuingOps 160400000.00
netIncomeApplicableToCommonShares 87100000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-04
currency_symbol USD
incomeBeforeTax 225000000.00
netIncome 172100000.00
sellingGeneralAdministrative 385100000.00
grossProfit 653200000.00
reconciledDepreciation 19600000.00
ebit 248500000.00
ebitda 268100000.00
depreciationAndAmortization 19600000.00
nonOperatingIncomeNetOther -3800000.00
operatingIncome 246800000.00
otherOperatingExpenses 3260700000.00
interestExpense 18000000.00
taxProvision 52900000.00
interestIncome 18000000.00
netInterestIncome -18000000.00
extraordinaryItems 2800000.00
nonRecurring 1700000.00
incomeTaxExpense 52900000.00
totalRevenue 3509200000.00
totalOperatingExpenses 404700000.00
costOfRevenue 2856000000.00
totalOtherIncomeExpenseNet -5500000.00
discontinuedOperations -76100000.00
netIncomeFromContinuingOps 172100000.00
netIncomeApplicableToCommonShares 172100000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-05
currency_symbol USD
incomeBeforeTax 243200000.00
netIncome 191000000.00
sellingGeneralAdministrative 376700000.00
grossProfit 661200000.00
reconciledDepreciation 18800000.00
ebit 265700000.00
ebitda 284500000.00
depreciationAndAmortization 18800000.00
operatingIncome 265800000.00
otherOperatingExpenses 3434700000.00
interestExpense 22500000.00
taxProvision 52300000.00
interestIncome 22500000.00
netInterestIncome -22500000.00
extraordinaryItems 2200000.00
incomeTaxExpense 52300000.00
totalRevenue 3700400000.00
totalOperatingExpenses 395500000.00
costOfRevenue 3039200000.00
totalOtherIncomeExpenseNet -22600000.00
discontinuedOperations -76100000.00
netIncomeFromContinuingOps 191000000.00
netIncomeApplicableToCommonShares 184600000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-06
currency_symbol USD
incomeBeforeTax 131400000.00
netIncome 101900000.00
sellingGeneralAdministrative 318400000.00
grossProfit 490600000.00
reconciledDepreciation 19500000.00
ebit 152800000.00
ebitda 172300000.00
depreciationAndAmortization 19500000.00
operatingIncome 152700000.00
otherOperatingExpenses 2857300000.00
interestExpense 21400000.00
taxProvision 29400000.00
interestIncome 21400000.00
netInterestIncome -21400000.00
incomeTaxExpense 29400000.00
totalRevenue 3010000000.00
totalOperatingExpenses 337900000.00
costOfRevenue 2519400000.00
totalOtherIncomeExpenseNet -21300000.00
discontinuedOperations -76100000.00
netIncomeFromContinuingOps 101900000.00
netIncomeApplicableToCommonShares 98400000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-24
currency_symbol USD
incomeBeforeTax 128100000.00
netIncome 100100000.00
sellingGeneralAdministrative 298400000.00
grossProfit 481800000.00
reconciledDepreciation 19300000.00
ebit 164000000.00
ebitda 183300000.00
depreciationAndAmortization 19300000.00
operatingIncome 150100000.00
otherOperatingExpenses 2826100000.00
interestExpense 22000000.00
taxProvision 28000000.00
interestIncome 22000000.00
netInterestIncome -22000000.00
nonRecurring 13900000.00
incomeTaxExpense 28000000.00
totalRevenue 2990200000.00
totalOperatingExpenses 317700000.00
costOfRevenue 2508400000.00
totalOtherIncomeExpenseNet -13900000.00
netIncomeFromContinuingOps -11600000.00
netIncomeApplicableToCommonShares 100100000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-04
currency_symbol USD
incomeBeforeTax 161000000.00
netIncome 126400000.00
sellingGeneralAdministrative 305800000.00
grossProfit 512000000.00
reconciledDepreciation 19100000.00
ebit 187000000.00
ebitda 206100000.00
depreciationAndAmortization 19100000.00
nonOperatingIncomeNetOther -3300000.00
operatingIncome 187100000.00
otherOperatingExpenses 2852600000.00
interestExpense 22700000.00
taxProvision 34600000.00
interestIncome 22700000.00
netInterestIncome -22700000.00
incomeTaxExpense 34600000.00
totalRevenue 3039700000.00
totalOperatingExpenses 324900000.00
costOfRevenue 2527700000.00
totalOtherIncomeExpenseNet -3300000.00
netIncomeFromContinuingOps 195600000.00
netIncomeApplicableToCommonShares 126400000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-03
currency_symbol USD
incomeBeforeTax 42300000.00
netIncome 30200000.00
sellingGeneralAdministrative 237200000.00
grossProfit 358900000.00
reconciledDepreciation 18800000.00
ebit 102800000.00
ebitda 121600000.00
depreciationAndAmortization 18800000.00
nonOperatingIncomeNetOther -10400000.00
operatingIncome 79000000.00
otherOperatingExpenses 2028400000.00
interestExpense 26300000.00
taxProvision 12200000.00
interestIncome 26300000.00
netInterestIncome -26300000.00
nonRecurring 23800000.00
incomeTaxExpense 12200000.00
totalRevenue 2131300000.00
totalOperatingExpenses 256000000.00
costOfRevenue 1772400000.00
totalOtherIncomeExpenseNet -34200000.00
netIncomeFromContinuingOps 54500000.00
netIncomeApplicableToCommonShares 30200000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-08
currency_symbol USD
incomeBeforeTax 38900000.00
netIncome 29800000.00
sellingGeneralAdministrative 328000000.00
grossProfit 416500000.00
reconciledDepreciation 18600000.00
ebit 69900000.00
ebitda 88500000.00
depreciationAndAmortization 18600000.00
operatingIncome 69900000.00
otherOperatingExpenses 2620900000.00
interestExpense 31000000.00
taxProvision 9100000.00
interestIncome 31000000.00
netInterestIncome -31000000.00
incomeTaxExpense 9100000.00
totalRevenue 2690800000.00
totalOperatingExpenses 346600000.00
costOfRevenue 2274300000.00
totalOtherIncomeExpenseNet -31000000.00
netIncomeFromContinuingOps 48000000.00
netIncomeApplicableToCommonShares 29800000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-13
currency_symbol USD
incomeBeforeTax 62900000.00
netIncome 48100000.00
sellingGeneralAdministrative 338000000.00
sellingAndMarketingExpenses 100000.00
grossProfit 464600000.00
reconciledDepreciation 18600000.00
ebit 108000000.00
ebitda 126600000.00
depreciationAndAmortization 18600000.00
operatingIncome 96500000.00
otherOperatingExpenses 3003500000.00
interestExpense 33600000.00
taxProvision 14800000.00
interestIncome 33700000.00
netInterestIncome -33700000.00
nonRecurring 11363000.00
incomeTaxExpense 14800000.00
totalRevenue 3111400000.00
totalOperatingExpenses 356700000.00
costOfRevenue 2646800000.00
totalOtherIncomeExpenseNet -11500000.00
netIncomeFromContinuingOps 77655000.00
netIncomeApplicableToCommonShares 48127000.00
2019-09-30
date 2019-09-30
filing_date 2019-10-30
currency_symbol USD
incomeBeforeTax 49000000.00
netIncome 38000000.00
sellingGeneralAdministrative 354000000.00
grossProfit 465600000.00
reconciledDepreciation 18139000.00
ebit 93600000.00
ebitda 111600000.00
depreciationAndAmortization 18000000.00
operatingIncome 83300000.00
otherOperatingExpenses 3024700000.00
interestExpense 34300000.00
taxProvision 11000000.00
interestIncome 34300000.00
netInterestIncome -34300000.00
nonRecurring 10300000.00
incomeTaxExpense 11000000.00
totalRevenue 3118300000.00
totalOperatingExpenses 372000000.00
costOfRevenue 2652700000.00
totalOtherIncomeExpenseNet -10300000.00
netIncomeFromContinuingOps 60000000.00
netIncomeApplicableToCommonShares 38000000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-02
currency_symbol USD
incomeBeforeTax 63233000.00
netIncome 49225000.00
sellingGeneralAdministrative 338715000.00
grossProfit 454253000.00
reconciledDepreciation 17864000.00
ebit 97674000.00
ebitda 115538000.00
depreciationAndAmortization 17864000.00
operatingIncome 97137000.00
otherOperatingExpenses 2908015000.00
interestExpense 33904000.00
taxProvision 14008000.00
interestIncome 68500000.00
netInterestIncome -33904000.00
nonRecurring 537000.00
incomeTaxExpense 14008000.00
totalRevenue 3005689000.00
totalOperatingExpenses 356579000.00
costOfRevenue 2551436000.00
totalOtherIncomeExpenseNet -537000.00
netIncomeFromContinuingOps 77241000.00
netIncomeApplicableToCommonShares 49225000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-08
currency_symbol USD
incomeBeforeTax 52176000.00
netIncome 38648000.00
sellingGeneralAdministrative 327708000.00
grossProfit 431503000.00
reconciledDepreciation 16997000.00
ebit 86798000.00
ebitda 103795000.00
depreciationAndAmortization 16997000.00
operatingIncome 86798000.00
otherOperatingExpenses 2721578000.00
interestExpense 34622000.00
taxProvision 13528000.00
interestIncome 34622000.00
netInterestIncome -34622000.00
incomeTaxExpense 13528000.00
totalRevenue 2808376000.00
totalOperatingExpenses 344705000.00
costOfRevenue 2376873000.00
totalOtherIncomeExpenseNet -34622000.00
netIncomeFromContinuingOps 65704000.00
netIncomeApplicableToCommonShares 38648000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-19
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 39683000.00
minorityInterest 0.00
netIncome 30718000.00
sellingGeneralAdministrative 323847000.00
grossProfit 432066000.00
reconciledDepreciation 17109000.00
ebit 91110000.00
ebitda 108219000.00
depreciationAndAmortization 17109000.00
operatingIncome 74654000.00
otherOperatingExpenses 2817702000.00
interestExpense 34971000.00
extraordinaryItems -125000.00
nonRecurring 16456000.00
otherItems 0.00
incomeTaxExpense 8965000.00
totalRevenue 2908812000.00
totalOperatingExpenses 340956000.00
costOfRevenue 2476746000.00
totalOtherIncomeExpenseNet -16456000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 48649000.00
netIncomeApplicableToCommonShares 30717000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 44365000.00
minorityInterest 0.00
netIncome 34778000.00
sellingGeneralAdministrative 316771000.00
grossProfit 435101000.00
reconciledDepreciation 16981000.00
ebit 101349000.00
ebitda 118330000.00
depreciationAndAmortization 16981000.00
operatingIncome 78190000.00
otherOperatingExpenses 2787709000.00
interestExpense 33825000.00
extraordinaryItems 0.00
nonRecurring 23159000.00
otherItems 0.00
incomeTaxExpense 9587000.00
totalRevenue 2889058000.00
totalOperatingExpenses 333752000.00
costOfRevenue 2453957000.00
totalOtherIncomeExpenseNet -23159000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 53952000.00
netIncomeApplicableToCommonShares 34778000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 75188000.00
minorityInterest 0.00
netIncome 56463000.00
sellingGeneralAdministrative 308092000.00
grossProfit 438163000.00
reconciledDepreciation 16638000.00
ebit 113433000.00
ebitda 130071000.00
depreciationAndAmortization 16638000.00
operatingIncome 109165000.00
otherOperatingExpenses 2830029000.00
interestExpense 33977000.00
extraordinaryItems 0.00
nonRecurring 4268000.00
otherItems 0.00
incomeTaxExpense 18725000.00
totalRevenue 2943462000.00
totalOperatingExpenses 324730000.00
costOfRevenue 2505299000.00
totalOtherIncomeExpenseNet -4268000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 93913000.00
netIncomeApplicableToCommonShares 56463000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 46167000.00
minorityInterest 0.00
netIncome 35814000.00
sellingGeneralAdministrative 324347000.00
grossProfit 419763000.00
reconciledDepreciation 16342000.00
ebit 79074000.00
ebitda 95416000.00
depreciationAndAmortization 16342000.00
operatingIncome 79074000.00
otherOperatingExpenses 2780952000.00
interestExpense 32907000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 10353000.00
totalRevenue 2860026000.00
totalOperatingExpenses 340689000.00
costOfRevenue 2440263000.00
totalOtherIncomeExpenseNet -32907000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 56520000.00
netIncomeApplicableToCommonShares 35814000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-20
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 58974000.00
minorityInterest 0.00
netIncome 110489000.00
sellingGeneralAdministrative 309521000.00
grossProfit 425675000.00
reconciledDepreciation 15178000.00
ebit 100976000.00
ebitda 116154000.00
depreciationAndAmortization 15178000.00
operatingIncome 90996000.00
otherOperatingExpenses 2819429000.00
interestExpense 32022000.00
extraordinaryItems 0.00
nonRecurring 9980000.00
otherItems 0.00
incomeTaxExpense -51515000.00
totalRevenue 2920405000.00
totalOperatingExpenses 324699000.00
costOfRevenue 2494730000.00
totalOtherIncomeExpenseNet -9980000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 7459000.00
netIncomeApplicableToCommonShares 110489000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 47143000.00
minorityInterest 0.00
netIncome 29881000.00
sellingGeneralAdministrative 328327000.00
grossProfit 431420000.00
reconciledDepreciation 15059000.00
ebit 88034000.00
ebitda 103093000.00
depreciationAndAmortization 15059000.00
operatingIncome 78508000.00
otherOperatingExpenses 2924258000.00
interestExpense 31365000.00
extraordinaryItems 0.00
nonRecurring 9526000.00
otherItems 0.00
incomeTaxExpense 17262000.00
totalRevenue 3012292000.00
totalOperatingExpenses 343386000.00
costOfRevenue 2580872000.00
totalOtherIncomeExpenseNet -9526000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 64405000.00
netIncomeApplicableToCommonShares 29881000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 61690000.00
minorityInterest 0.00
netIncome 39133000.00
sellingGeneralAdministrative 298568000.00
grossProfit 404892000.00
reconciledDepreciation 14093000.00
ebit 92231000.00
ebitda 106324000.00
depreciationAndAmortization 14093000.00
operatingIncome 92231000.00
otherOperatingExpenses 2579964000.00
interestExpense 30541000.00
extraordinaryItems 0.00
nonRecurring -28578000.00
otherItems 0.00
incomeTaxExpense 22557000.00
totalRevenue 2672195000.00
totalOperatingExpenses 312661000.00
costOfRevenue 2267303000.00
totalOtherIncomeExpenseNet -30541000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 84247000.00
netIncomeApplicableToCommonShares 39133000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 51196000.00
minorityInterest 0.00
netIncome 33939000.00
sellingGeneralAdministrative 289779000.00
grossProfit 383522000.00
reconciledDepreciation 13606000.00
ebit 80137000.00
ebitda 93743000.00
depreciationAndAmortization 13606000.00
operatingIncome 80137000.00
otherOperatingExpenses 2438692000.00
interestExpense 28941000.00
extraordinaryItems 0.00
nonRecurring 9526000.00
otherItems 0.00
incomeTaxExpense 17257000.00
totalRevenue 2518829000.00
totalOperatingExpenses 303385000.00
costOfRevenue 2135307000.00
totalOtherIncomeExpenseNet -28941000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 68453000.00
netIncomeApplicableToCommonShares 33939000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-17
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 48520000.00
minorityInterest 0.00
netIncome 30828000.00
sellingGeneralAdministrative 279071000.00
grossProfit 389181000.00
reconciledDepreciation 13167000.00
ebit 96943000.00
ebitda 110110000.00
depreciationAndAmortization 13167000.00
operatingIncome 76917000.00
otherOperatingExpenses 2576689000.00
interestExpense 28397000.00
extraordinaryItems 0.00
nonRecurring 20027000.00
otherItems 0.00
incomeTaxExpense 17692000.00
totalRevenue 2673632000.00
totalOperatingExpenses 292238000.00
costOfRevenue 2284451000.00
totalOtherIncomeExpenseNet -20026000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 66212000.00
netIncomeApplicableToCommonShares 30828000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 55687000.00
minorityInterest 0.00
netIncome 35366000.00
sellingGeneralAdministrative 299006000.00
grossProfit 406668000.00
reconciledDepreciation 12890000.00
ebit 94771000.00
ebitda 107662000.00
depreciationAndAmortization 12891000.00
operatingIncome 83916000.00
otherOperatingExpenses 2728405000.00
interestExpense 28229000.00
extraordinaryItems 0.00
nonRecurring 10855000.00
otherItems 0.00
incomeTaxExpense 20321000.00
totalRevenue 2823176000.00
totalOperatingExpenses 311897000.00
costOfRevenue 2416508000.00
totalOtherIncomeExpenseNet -10855000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 76008000.00
netIncomeApplicableToCommonShares 35366000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 69062000.00
minorityInterest 0.00
netIncome 46580000.00
sellingGeneralAdministrative 299022000.00
grossProfit 410119000.00
reconciledDepreciation 12713000.00
ebit 98384000.00
ebitda 111097000.00
depreciationAndAmortization 12713000.00
operatingIncome 97360000.00
otherOperatingExpenses 2684065000.00
interestExpense 28298000.00
extraordinaryItems 0.00
nonRecurring 1024000.00
otherItems 0.00
incomeTaxExpense 22482000.00
totalRevenue 2782449000.00
totalOperatingExpenses 311735000.00
costOfRevenue 2372330000.00
totalOtherIncomeExpenseNet -1024000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 91544000.00
netIncomeApplicableToCommonShares 46580000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 54102000.00
minorityInterest 0.00
netIncome 34291000.00
sellingGeneralAdministrative 293664000.00
grossProfit 389101000.00
reconciledDepreciation 12464000.00
ebit 82973000.00
ebitda 95437000.00
depreciationAndAmortization 12464000.00
operatingIncome 82041000.00
otherOperatingExpenses 2525382000.00
interestExpense 27939000.00
extraordinaryItems 0.00
nonRecurring 932000.00
otherItems 0.00
incomeTaxExpense 19811000.00
totalRevenue 2608355000.00
totalOperatingExpenses 306128000.00
costOfRevenue 2219254000.00
totalOtherIncomeExpenseNet -932000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 73913000.00
netIncomeApplicableToCommonShares 34291000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-17
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -22115000.00
minorityInterest 0.00
netIncome -33387000.00
sellingGeneralAdministrative 279783000.00
sellingAndMarketingExpenses 2000.00
grossProfit 380133000.00
reconciledDepreciation 11798000.00
ebit 88550000.00
ebitda 100348000.00
depreciationAndAmortization 11798000.00
operatingIncome 2944000.00
otherOperatingExpenses 2584052000.00
interestExpense 25059000.00
extraordinaryItems 0.00
nonRecurring 85607000.00
otherItems 0.00
incomeTaxExpense 11272000.00
totalRevenue 2672602000.00
totalOperatingExpenses 291583000.00
costOfRevenue 2292469000.00
totalOtherIncomeExpenseNet -85606000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 87407000.00
netIncomeApplicableToCommonShares -33387000.00
2015-09-30
date 2015-09-30
filing_date 2015-10-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 73036000.00
minorityInterest 0.00
netIncome 45261000.00
sellingGeneralAdministrative 289012000.00
grossProfit 398382000.00
reconciledDepreciation 11811000.00
ebit 97559000.00
ebitda 109370000.00
depreciationAndAmortization 11811000.00
operatingIncome 96643000.00
otherOperatingExpenses 2703010000.00
interestExpense 23607000.00
extraordinaryItems 0.00
nonRecurring 916000.00
otherItems 0.00
incomeTaxExpense 27775000.00
totalRevenue 2800569000.00
totalOperatingExpenses 300823000.00
costOfRevenue 2402187000.00
totalOtherIncomeExpenseNet -916000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 100811000.00
netIncomeApplicableToCommonShares 45261000.00
2015-06-30
date 2015-06-30
filing_date 2015-07-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 73777000.00
minorityInterest 0.00
netIncome 46310000.00
sellingGeneralAdministrative 280568000.00
grossProfit 391573000.00
reconciledDepreciation 11946000.00
ebit 99059000.00
ebitda 111005000.00
depreciationAndAmortization 11946000.00
operatingIncome 98020000.00
otherOperatingExpenses 2627421000.00
interestExpense 24243000.00
extraordinaryItems 0.00
nonRecurring 1039000.00
otherItems 0.00
incomeTaxExpense 27467000.00
totalRevenue 2726480000.00
totalOperatingExpenses 292514000.00
costOfRevenue 2334907000.00
totalOtherIncomeExpenseNet -1039000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 46310000.00
netIncomeApplicableToCommonShares 46309000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 57472000.00
minorityInterest 0.00
netIncome 35815000.00
sellingGeneralAdministrative 271469000.00
grossProfit 363884000.00
reconciledDepreciation 11684000.00
ebit 80731000.00
ebitda 92415000.00
depreciationAndAmortization 11684000.00
operatingIncome 80731000.00
otherOperatingExpenses 2352123000.00
interestExpense 23259000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 21657000.00
totalRevenue 2432854000.00
totalOperatingExpenses 283153000.00
costOfRevenue 2068970000.00
totalOtherIncomeExpenseNet -23259000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 35815000.00
netIncomeApplicableToCommonShares 35815000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-24
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 33124000.00
minorityInterest 0.00
netIncome 18677000.00
sellingGeneralAdministrative 268203000.00
grossProfit 365959000.00
reconciledDepreciation 10920000.00
ebit 86836000.00
ebitda 97756000.00
depreciationAndAmortization 10920000.00
nonOperatingIncomeNetOther 1000.00
operatingIncome 56410000.00
otherOperatingExpenses 2452104000.00
interestExpense 23286000.00
extraordinaryItems 0.00
nonRecurring 30426000.00
otherItems 0.00
incomeTaxExpense 14447000.00
totalRevenue 2538940000.00
totalOperatingExpenses 279123000.00
costOfRevenue 2172981000.00
totalOtherIncomeExpenseNet -30426000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 18677000.00
netIncomeApplicableToCommonShares 18677000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 43869000.00
minorityInterest 0.00
netIncome 26162000.00
sellingGeneralAdministrative 264233000.00
grossProfit 374709000.00
reconciledDepreciation 10746000.00
ebit 99730000.00
ebitda 110476000.00
depreciationAndAmortization 10746000.00
nonOperatingIncomeNetOther -22790000.00
operatingIncome 90357000.00
otherOperatingExpenses 2526718000.00
interestExpense 23698000.00
extraordinaryItems 0.00
nonRecurring 9373000.00
otherItems 0.00
incomeTaxExpense 17707000.00
totalRevenue 2626448000.00
totalOperatingExpenses 274979000.00
costOfRevenue 2251739000.00
totalOtherIncomeExpenseNet -32163000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 26162000.00
netIncomeApplicableToCommonShares 26162000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 38194000.00
minorityInterest 0.00
netIncome 16862000.00
sellingGeneralAdministrative 271970000.00
grossProfit 369148000.00
reconciledDepreciation 10753000.00
ebit 86425000.00
ebitda 97178000.00
depreciationAndAmortization 10753000.00
nonOperatingIncomeNetOther -23614000.00
operatingIncome 84704000.00
otherOperatingExpenses 2425213000.00
interestExpense 22896000.00
extraordinaryItems 0.00
nonRecurring 1721000.00
otherItems 0.00
incomeTaxExpense 21332000.00
totalRevenue 2511638000.00
totalOperatingExpenses 282723000.00
costOfRevenue 2142490000.00
totalOtherIncomeExpenseNet -25335000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 16862000.00
netIncomeApplicableToCommonShares 16862000.00
2014-03-31
date 2014-03-31
filing_date 2014-04-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 49213000.00
minorityInterest 0.00
netIncome 31303000.00
sellingGeneralAdministrative 257558000.00
grossProfit 338122000.00
reconciledDepreciation 9925000.00
ebit 70639000.00
ebitda 80564000.00
depreciationAndAmortization 9925000.00
operatingIncome 70639000.00
otherOperatingExpenses 2190224000.00
interestExpense 21426000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 17910000.00
totalRevenue 2260863000.00
totalOperatingExpenses 267483000.00
costOfRevenue 1922741000.00
totalOtherIncomeExpenseNet -21426000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 31303000.00
netIncomeApplicableToCommonShares 31303000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 40188000.00
minorityInterest 0.00
netIncome 21721000.00
sellingGeneralAdministrative 245401000.00
grossProfit 321321000.00
reconciledDepreciation 9436000.00
ebit 66484000.00
ebitda 75920000.00
depreciationAndAmortization 9436000.00
operatingIncome 61116000.00
otherOperatingExpenses 2213008000.00
interestExpense 20928000.00
extraordinaryItems 0.00
nonRecurring 5368000.00
otherItems 0.00
incomeTaxExpense 18467000.00
totalRevenue 2279492000.00
totalOperatingExpenses 254837000.00
costOfRevenue 1958171000.00
totalOtherIncomeExpenseNet -5368000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 21721000.00
netIncomeApplicableToCommonShares 21721000.00
2013-09-30
date 2013-09-30
filing_date 2013-10-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 52280000.00
minorityInterest 0.00
netIncome 32765000.00
sellingGeneralAdministrative 246863000.00
grossProfit 329462000.00
reconciledDepreciation 9093000.00
ebit 73506000.00
ebitda 82599000.00
depreciationAndAmortization 9093000.00
operatingIncome 72941000.00
otherOperatingExpenses 2266641000.00
interestExpense 20661000.00
extraordinaryItems 0.00
nonRecurring 565000.00
otherItems 0.00
incomeTaxExpense 19515000.00
totalRevenue 2340147000.00
totalOperatingExpenses 255956000.00
costOfRevenue 2010685000.00
totalOtherIncomeExpenseNet -565000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 32765000.00
netIncomeApplicableToCommonShares 32765000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 60179000.00
minorityInterest 0.00
netIncome 37388000.00
sellingGeneralAdministrative 251159000.00
grossProfit 341274000.00
reconciledDepreciation 8884000.00
ebit 81231000.00
ebitda 90115000.00
depreciationAndAmortization 8884000.00
operatingIncome 80622000.00
otherOperatingExpenses 2253879000.00
interestExpense 20443000.00
extraordinaryItems 0.00
nonRecurring 609000.00
otherItems 0.00
incomeTaxExpense 22791000.00
totalRevenue 2335110000.00
totalOperatingExpenses 260043000.00
costOfRevenue 1993836000.00
totalOtherIncomeExpenseNet -609000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 37388000.00
netIncomeApplicableToCommonShares 37388000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 39248000.00
minorityInterest 0.00
netIncome 22118000.00
sellingGeneralAdministrative 233433000.00
grossProfit 300489000.00
reconciledDepreciation 8413000.00
ebit 57854000.00
ebitda 66267000.00
depreciationAndAmortization 8413000.00
operatingIncome 58643000.00
otherOperatingExpenses 1905189000.00
interestExpense 18606000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 17130000.00
totalRevenue 1963832000.00
totalOperatingExpenses 241846000.00
costOfRevenue 1663343000.00
totalOtherIncomeExpenseNet -789000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 22118000.00
netIncomeApplicableToCommonShares 22118000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-20
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 27892000.00
minorityInterest 0.00
netIncome 17132000.00
sellingGeneralAdministrative 218925000.00
grossProfit 472383000.00
reconciledDepreciation 8460000.00
ebit 52868000.00
ebitda 61328000.00
depreciationAndAmortization 8460000.00
operatingIncome 45880000.00
otherOperatingExpenses 1886089000.00
interestExpense 17988000.00
extraordinaryItems 0.00
nonRecurring 6988000.00
otherItems 0.00
incomeTaxExpense 10760000.00
totalRevenue 2131087000.00
totalOperatingExpenses 227385000.00
costOfRevenue 1658704000.00
totalOtherIncomeExpenseNet -6988000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 17132000.00
netIncomeApplicableToCommonShares 17132000.00
2012-09-30
date 2012-09-30
filing_date 2012-10-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 49492000.00
minorityInterest 0.00
netIncome 31335000.00
sellingGeneralAdministrative 216082000.00
grossProfit 221754000.00
reconciledDepreciation 8096000.00
ebit 67053000.00
ebitda 75149000.00
depreciationAndAmortization 8096000.00
operatingIncome 67053000.00
otherOperatingExpenses 1909519000.00
interestExpense 17561000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 18157000.00
totalRevenue 1907095000.00
totalOperatingExpenses 224178000.00
costOfRevenue 1685341000.00
totalOtherIncomeExpenseNet -17561000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 31335000.00
netIncomeApplicableToCommonShares 31335000.00
2012-06-30
date 2012-06-30
filing_date 2012-07-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 46035000.00
minorityInterest 0.00
netIncome 28625000.00
sellingGeneralAdministrative 214327000.00
grossProfit 285344000.00
reconciledDepreciation 7742000.00
ebit 63275000.00
ebitda 71017000.00
depreciationAndAmortization 7742000.00
operatingIncome 63088000.00
otherOperatingExpenses 1832551000.00
interestExpense 17053000.00
extraordinaryItems 0.00
nonRecurring 187000.00
otherItems 0.00
incomeTaxExpense 17410000.00
totalRevenue 1895826000.00
totalOperatingExpenses 222069000.00
costOfRevenue 1610482000.00
totalOtherIncomeExpenseNet -187000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 28625000.00
netIncomeApplicableToCommonShares 28625000.00
2012-03-31
date 2012-03-31
filing_date 2012-04-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 37316000.00
minorityInterest 0.00
netIncome 23117000.00
sellingGeneralAdministrative 199112000.00
grossProfit 260424000.00
reconciledDepreciation 7236000.00
ebit 54076000.00
ebitda 61312000.00
depreciationAndAmortization 7236000.00
operatingIncome 53975000.00
otherOperatingExpenses 1610669000.00
interestExpense 16659000.00
extraordinaryItems 0.00
nonRecurring 101000.00
otherItems 0.00
incomeTaxExpense 14199000.00
totalRevenue 1664745000.00
totalOperatingExpenses 206348000.00
costOfRevenue 1404321000.00
totalOtherIncomeExpenseNet -101000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 23117000.00
netIncomeApplicableToCommonShares 23117000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 33420000.00
minorityInterest 0.00
netIncome 20855000.00
sellingGeneralAdministrative 188109000.00
grossProfit 192380000.00
reconciledDepreciation 7182000.00
ebit 50570000.00
ebitda 57752000.00
depreciationAndAmortization 7182000.00
operatingIncome 49773000.00
otherOperatingExpenses 1575359000.00
interestExpense 16353000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 12565000.00
totalRevenue 1572448000.00
totalOperatingExpenses 195291000.00
costOfRevenue 1380068000.00
totalOtherIncomeExpenseNet -797000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 20855000.00
2011-09-30
date 2011-09-30
filing_date 2011-10-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 34471000.00
minorityInterest 0.00
netIncome 21494000.00
sellingGeneralAdministrative 188185000.00
grossProfit 248753000.00
reconciledDepreciation 6845000.00
ebit 53723000.00
ebitda 60568000.00
depreciationAndAmortization 6845000.00
operatingIncome 50079000.00
otherOperatingExpenses 1516666000.00
interestExpense 6964000.00
extraordinaryItems 0.00
nonRecurring 3644000.00
otherItems 0.00
incomeTaxExpense 12977000.00
totalRevenue 1570389000.00
totalOperatingExpenses 195030000.00
costOfRevenue 1321636000.00
totalOtherIncomeExpenseNet -12288000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 21494000.00
netIncomeApplicableToCommonShares 21494000.00
2011-06-30
date 2011-06-30
filing_date 2011-07-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 39691000.00
minorityInterest 0.00
netIncome 24683000.00
sellingGeneralAdministrative 183051000.00
grossProfit 244211000.00
reconciledDepreciation 6581000.00
ebit 54579000.00
ebitda 61160000.00
depreciationAndAmortization 6581000.00
operatingIncome 54437000.00
otherOperatingExpenses 1419566000.00
interestExpense 14746000.00
extraordinaryItems 0.00
nonRecurring 142000.00
otherItems 0.00
incomeTaxExpense 15008000.00
totalRevenue 1474145000.00
totalOperatingExpenses 189632000.00
costOfRevenue 1229934000.00
totalOtherIncomeExpenseNet -142000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 24683000.00
netIncomeApplicableToCommonShares 24683000.00
2011-03-31
date 2011-03-31
filing_date 2011-04-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 24512000.00
minorityInterest 0.00
netIncome 15362000.00
sellingGeneralAdministrative 175884000.00
grossProfit 221775000.00
reconciledDepreciation 6455000.00
ebit 39436000.00
ebitda 45891000.00
depreciationAndAmortization 6455000.00
operatingIncome 39214000.00
otherOperatingExpenses 1369866000.00
interestExpense 14702000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9150000.00
totalRevenue 1409302000.00
totalOperatingExpenses 182339000.00
costOfRevenue 1187527000.00
totalOtherIncomeExpenseNet -222000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 15362000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 16102000.00
minorityInterest 0.00
netIncome 10569000.00
sellingGeneralAdministrative 170839000.00
grossProfit 48232000.00
reconciledDepreciation 6519000.00
ebit 39663000.00
ebitda 46182000.00
depreciationAndAmortization 6519000.00
operatingIncome 31944000.00
otherOperatingExpenses 1398089000.00
interestExpense 15842000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5533000.00
totalRevenue 1268963000.00
totalOperatingExpenses 177358000.00
costOfRevenue 1220731000.00
totalOtherIncomeExpenseNet -7719000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 10569000.00
2010-09-30
date 2010-09-30
filing_date 2010-10-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 30588000.00
minorityInterest 0.00
netIncome 18985000.00
sellingGeneralAdministrative 173925000.00
grossProfit 228839000.00
reconciledDepreciation 6772000.00
ebit 48142000.00
ebitda 54914000.00
depreciationAndAmortization 6772000.00
operatingIncome 46503000.00
otherOperatingExpenses 1413613000.00
interestExpense 15915000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 11603000.00
totalRevenue 1461755000.00
totalOperatingExpenses 180697000.00
costOfRevenue 1232916000.00
totalOtherIncomeExpenseNet -1639000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 18985000.00
2010-06-30
date 2010-06-30
filing_date 2010-07-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 21126000.00
minorityInterest 0.00
netIncome 12769000.00
sellingGeneralAdministrative 182465000.00
grossProfit 226652000.00
reconciledDepreciation 6679000.00
ebit 37508000.00
ebitda 44187000.00
depreciationAndAmortization 6679000.00
operatingIncome 36026000.00
otherOperatingExpenses 1381001000.00
interestExpense 14900000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8357000.00
totalRevenue 1418509000.00
totalOperatingExpenses 189144000.00
costOfRevenue 1191857000.00
totalOtherIncomeExpenseNet -1482000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 12769000.00
2010-03-31
date 2010-03-31
filing_date 2010-04-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 13088000.00
minorityInterest 0.00
netIncome 7981000.00
sellingGeneralAdministrative 166406000.00
grossProfit 204521000.00
reconciledDepreciation 6485000.00
ebit 31630000.00
ebitda 38115000.00
depreciationAndAmortization 6485000.00
operatingIncome 31630000.00
otherOperatingExpenses 1159523000.00
interestExpense 14670000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5107000.00
totalRevenue 1191153000.00
totalOperatingExpenses 172891000.00
costOfRevenue 986632000.00
totalOtherIncomeExpenseNet -3872000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7981000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3754000.00
minorityInterest 0.00
netIncome -1952000.00
sellingGeneralAdministrative 154235000.00
grossProfit 190047000.00
reconciledDepreciation 6287000.00
ebit 29525000.00
ebitda 35812000.00
depreciationAndAmortization 6287000.00
operatingIncome 11475000.00
otherOperatingExpenses 1120891000.00
interestExpense 15221000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1802000.00
totalRevenue 1150416000.00
totalOperatingExpenses 160522000.00
costOfRevenue 960369000.00
totalOtherIncomeExpenseNet -18058000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 16505000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 27940000.00
minorityInterest 0.00
netIncome 18340000.00
sellingGeneralAdministrative 162466000.00
grossProfit 212021000.00
reconciledDepreciation 6666000.00
ebit 41485000.00
ebitda 48151000.00
depreciationAndAmortization 6666000.00
operatingIncome 42187000.00
otherOperatingExpenses 1204532000.00
interestExpense 14841000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9600000.00
totalRevenue 1246719000.00
totalOperatingExpenses 169834000.00
costOfRevenue 1034698000.00
totalOtherIncomeExpenseNet 1296000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 18340000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 19604000.00
minorityInterest 0.00
netIncome 10082000.00
sellingGeneralAdministrative 151113000.00
grossProfit 191115000.00
reconciledDepreciation 6367000.00
ebit 33540000.00
ebitda 40002000.00
depreciationAndAmortization 6462000.00
operatingIncome 31500000.00
otherOperatingExpenses 1075215000.00
interestExpense 13993000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7445000.00
totalRevenue 1108755000.00
totalOperatingExpenses 157575000.00
costOfRevenue 917640000.00
totalOtherIncomeExpenseNet 57000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 10082000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 14371000.00
minorityInterest 0.00
netIncome 8375000.00
sellingGeneralAdministrative 153234000.00
grossProfit 182654000.00
reconciledDepreciation 6508000.00
ebit 22912000.00
ebitda 29420000.00
depreciationAndAmortization 6508000.00
operatingIncome 22912000.00
otherOperatingExpenses 996905000.00
interestExpense 15925000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5996000.00
totalRevenue 1019817000.00
totalOperatingExpenses 159742000.00
costOfRevenue 837163000.00
totalOtherIncomeExpenseNet 7384000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 8375000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-25
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -76110000.00
minorityInterest 0.00
netIncome -44514000.00
sellingGeneralAdministrative 159822000.00
grossProfit 187052000.00
reconciledDepreciation 6603000.00
ebit 21804000.00
ebitda 28407000.00
depreciationAndAmortization 6603000.00
operatingIncome -94310000.00
otherOperatingExpenses 1065022000.00
interestExpense 46377000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -31596000.00
totalRevenue 1133735000.00
totalOperatingExpenses 118339000.00
costOfRevenue 946683000.00
totalOtherIncomeExpenseNet -79183000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-09-30
date 2008-09-30
filing_date 2008-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -32391000.00
minorityInterest 0.00
netIncome -20571000.00
sellingGeneralAdministrative 189209000.00
grossProfit 229619000.00
reconciledDepreciation 6734000.00
ebit 33222000.00
ebitda 39956000.00
depreciationAndAmortization 6734000.00
operatingIncome -14410000.00
otherOperatingExpenses 1448384000.00
interestExpense 11236000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -11820000.00
totalRevenue 1433974000.00
totalOperatingExpenses 244029000.00
costOfRevenue 1204355000.00
totalOtherIncomeExpenseNet -47632000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -17279000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 30083000.00
minorityInterest 0.00
netIncome 17216000.00
sellingGeneralAdministrative 195337000.00
grossProfit 251411000.00
reconciledDepreciation 6388000.00
ebit 49722000.00
ebitda 56110000.00
depreciationAndAmortization 6388000.00
operatingIncome 49577000.00
otherOperatingExpenses 1533538000.00
interestExpense 12392000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 11591000.00
totalRevenue 1583115000.00
totalOperatingExpenses 201834000.00
costOfRevenue 1331704000.00
totalOtherIncomeExpenseNet -36000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 17279000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 26498000.00
minorityInterest 0.00
netIncome 16376000.00
sellingGeneralAdministrative 199796000.00
grossProfit 252147000.00
reconciledDepreciation 5927000.00
ebit 45665000.00
ebitda 51592000.00
depreciationAndAmortization 5927000.00
operatingIncome 46424000.00
otherOperatingExpenses 1483021000.00
interestExpense 12290000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 10122000.00
totalRevenue 1529445000.00
totalOperatingExpenses 205723000.00
costOfRevenue 1277298000.00
totalOtherIncomeExpenseNet 759000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 15905000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8730000.00
minorityInterest 0.00
netIncome 5473000.00
sellingGeneralAdministrative 184757000.00
grossProfit 233993000.00
reconciledDepreciation 7604000.00
ebit 43718000.00
ebitda 51322000.00
depreciationAndAmortization 7604000.00
operatingIncome 27827000.00
otherOperatingExpenses 1501538000.00
interestExpense 48117000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3257000.00
totalRevenue 1529365000.00
totalOperatingExpenses 206166000.00
costOfRevenue 1295372000.00
totalOtherIncomeExpenseNet -15891000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6332000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 33404000.00
minorityInterest 0.00
netIncome 20816000.00
sellingGeneralAdministrative 198368000.00
grossProfit 257255000.00
reconciledDepreciation 5506000.00
ebit 54791000.00
ebitda 60297000.00
depreciationAndAmortization 5506000.00
operatingIncome 53036000.00
otherOperatingExpenses 1608269000.00
interestExpense 11842000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 12588000.00
totalRevenue 1661305000.00
totalOperatingExpenses 204219000.00
costOfRevenue 1404050000.00
totalOtherIncomeExpenseNet -1755000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 20831000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 37093000.00
minorityInterest 0.00
netIncome 24216000.00
sellingGeneralAdministrative 196773000.00
grossProfit 257974000.00
reconciledDepreciation 5217000.00
ebit 55887000.00
ebitda 61104000.00
depreciationAndAmortization 5217000.00
operatingIncome 55628000.00
otherOperatingExpenses 1623961000.00
interestExpense 11802000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 12877000.00
totalRevenue 1679589000.00
totalOperatingExpenses 202346000.00
costOfRevenue 1421615000.00
totalOtherIncomeExpenseNet -259000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 24289000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 26796000.00
minorityInterest 0.00
netIncome 17447000.00
sellingGeneralAdministrative 198163000.00
grossProfit 247157000.00
reconciledDepreciation 4848000.00
ebit 44051000.00
ebitda 48899000.00
depreciationAndAmortization 4848000.00
operatingIncome 44146000.00
otherOperatingExpenses 1478592000.00
interestExpense 12238000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9349000.00
totalRevenue 1522738000.00
totalOperatingExpenses 203011000.00
costOfRevenue 1275581000.00
totalOtherIncomeExpenseNet 95000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 17632000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 22524000.00
minorityInterest 0.00
netIncome 14787000.00
sellingGeneralAdministrative 188302000.00
grossProfit 234466000.00
reconciledDepreciation 6355000.00
ebit 40886000.00
ebitda 47241000.00
depreciationAndAmortization 6355000.00
operatingIncome 39169000.00
otherOperatingExpenses 1467892000.00
interestExpense 46682000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7737000.00
totalRevenue 1507061000.00
totalOperatingExpenses 195297000.00
costOfRevenue 1272595000.00
totalOtherIncomeExpenseNet -1717000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 14787000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 41803000.00
minorityInterest 0.00
netIncome 26420000.00
sellingGeneralAdministrative 188043000.00
grossProfit 249848000.00
reconciledDepreciation 4449000.00
ebit 57478000.00
ebitda 61927000.00
depreciationAndAmortization 4449000.00
operatingIncome 57356000.00
otherOperatingExpenses 1544456000.00
interestExpense 9397000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 15383000.00
totalRevenue 1601812000.00
totalOperatingExpenses 192492000.00
costOfRevenue 1351964000.00
totalOtherIncomeExpenseNet -122000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 26420000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 39045000.00
minorityInterest 0.00
netIncome 24872000.00
sellingGeneralAdministrative 182944000.00
grossProfit 243662000.00
reconciledDepreciation 4372000.00
ebit 56617000.00
ebitda 60989000.00
depreciationAndAmortization 4372000.00
operatingIncome 56346000.00
otherOperatingExpenses 1500700000.00
interestExpense 13033000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 14173000.00
totalRevenue 1557046000.00
totalOperatingExpenses 187316000.00
costOfRevenue 1313384000.00
totalOtherIncomeExpenseNet -271000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 24872000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 35976000.00
minorityInterest 0.00
netIncome 22311000.00
sellingGeneralAdministrative 180477000.00
grossProfit 236825000.00
reconciledDepreciation 4563000.00
ebit 51759000.00
ebitda 56322000.00
depreciationAndAmortization 4563000.00
operatingIncome 51785000.00
otherOperatingExpenses 1365781000.00
interestExpense 11846000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 13665000.00
totalRevenue 1417566000.00
totalOperatingExpenses 185040000.00
costOfRevenue 1180741000.00
totalOtherIncomeExpenseNet 26000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 22311000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 23149000.00
minorityInterest 0.00
netIncome 16154000.00
sellingGeneralAdministrative 180618000.00
grossProfit 224709000.00
reconciledDepreciation 5345000.00
ebit 47263000.00
ebitda 52608000.00
depreciationAndAmortization 5345000.00
operatingIncome 44673000.00
otherOperatingExpenses 1380688000.00
interestExpense 37997000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6995000.00
totalRevenue 1425361000.00
totalOperatingExpenses 180036000.00
costOfRevenue 1200652000.00
totalOtherIncomeExpenseNet -2590000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 16154000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 33802000.00
minorityInterest 0.00
netIncome 21626000.00
sellingGeneralAdministrative 186216000.00
grossProfit 243118000.00
reconciledDepreciation 5529000.00
ebit 52218000.00
ebitda 57747000.00
depreciationAndAmortization 5529000.00
operatingIncome 47318000.00
otherOperatingExpenses 1522851000.00
interestExpense 9259000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 12176000.00
totalRevenue 1570169000.00
totalOperatingExpenses 195800000.00
costOfRevenue 1327051000.00
totalOtherIncomeExpenseNet -4900000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 21626000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 28671000.00
minorityInterest 0.00
netIncome 18089000.00
sellingGeneralAdministrative 192347000.00
grossProfit 240089000.00
reconciledDepreciation -5118000.00
ebit 52849000.00
ebitda 47731000.00
depreciationAndAmortization -5118000.00
operatingIncome 43440000.00
otherOperatingExpenses 1533893000.00
interestExpense 10074000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 10582000.00
totalRevenue 1577333000.00
totalOperatingExpenses 196649000.00
costOfRevenue 1337244000.00
totalOtherIncomeExpenseNet 11000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 18089000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 22785000.00
minorityInterest 0.00
netIncome -1638000.00
sellingGeneralAdministrative 182282000.00
grossProfit 224490000.00
reconciledDepreciation 16696000.00
ebit 36596000.00
ebitda 53292000.00
depreciationAndAmortization 16696000.00
operatingIncome 36585000.00
otherOperatingExpenses 1360142000.00
interestExpense 8665000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8385000.00
totalRevenue 1396727000.00
totalOperatingExpenses 187905000.00
costOfRevenue 1172237000.00
totalOtherIncomeExpenseNet -11000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 14400000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 15784000.00
minorityInterest 0.00
netIncome 11195000.00
sellingGeneralAdministrative 182943000.00
grossProfit 219944000.00
reconciledDepreciation 4925000.00
ebit 78544000.00
ebitda 83469000.00
depreciationAndAmortization 4925000.00
operatingIncome 75283000.00
otherOperatingExpenses 1365415000.00
interestExpense 13360000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4589000.00
totalRevenue 1440698000.00
totalOperatingExpenses 144661000.00
costOfRevenue 1220754000.00
totalOtherIncomeExpenseNet -3261000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 11195000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -9766000.00
minorityInterest 0.00
netIncome -9615000.00
sellingGeneralAdministrative 182577000.00
grossProfit 229884000.00
reconciledDepreciation 4579000.00
ebit 42832000.00
ebitda 47411000.00
depreciationAndAmortization 4579000.00
operatingIncome 1355000.00
otherOperatingExpenses 1531052000.00
interestExpense 6554000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -151000.00
totalRevenue 1532407000.00
totalOperatingExpenses 228529000.00
costOfRevenue 1302523000.00
totalOtherIncomeExpenseNet -41477000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -15714000.00
2004-06-30
date 2004-06-30
filing_date 2004-07-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 25142000.00
minorityInterest 0.00
netIncome 15714000.00
sellingGeneralAdministrative 159884000.00
grossProfit 198510000.00
reconciledDepreciation 4078000.00
ebit 34667000.00
ebitda 38745000.00
depreciationAndAmortization 4078000.00
operatingIncome 34548000.00
otherOperatingExpenses 1280353000.00
interestExpense 9758000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9428000.00
totalRevenue 1314901000.00
totalOperatingExpenses 163962000.00
costOfRevenue 1116391000.00
totalOtherIncomeExpenseNet -119000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 15714000.00
2004-03-31
date 2004-03-31
filing_date 2004-04-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 16792000.00
minorityInterest 0.00
netIncome 10487000.00
sellingGeneralAdministrative 146664000.00
grossProfit 183428000.00
reconciledDepreciation 4088000.00
ebit 39081000.00
ebitda 43169000.00
depreciationAndAmortization 4088000.00
operatingIncome 32676000.00
otherOperatingExpenses 1114351000.00
interestExpense 10019000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6305000.00
totalRevenue 1147027000.00
totalOperatingExpenses 150752000.00
costOfRevenue 963599000.00
totalOtherIncomeExpenseNet -6405000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 10487000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 23673000.00
minorityInterest 0.00
netIncome 19636000.00
sellingGeneralAdministrative 138768000.00
grossProfit 175300000.00
reconciledDepreciation 3817000.00
ebit 61153000.00
ebitda 64970000.00
depreciationAndAmortization 3817000.00
operatingIncome 32715000.00
otherOperatingExpenses 1068684000.00
interestExpense 9780000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4037000.00
totalRevenue 1101399000.00
totalOperatingExpenses 142585000.00
costOfRevenue 926099000.00
totalOtherIncomeExpenseNet -28438000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 19636000.00
2003-09-30
date 2003-09-30
filing_date 2003-10-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 34167000.00
minorityInterest 0.00
netIncome 21694000.00
sellingGeneralAdministrative 147913000.00
grossProfit 194447000.00
reconciledDepreciation 3623000.00
ebit 32224000.00
ebitda 35847000.00
depreciationAndAmortization 3623000.00
operatingIncome 42911000.00
otherOperatingExpenses 1196579000.00
interestExpense 8726000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 12473000.00
totalRevenue 1239490000.00
totalOperatingExpenses 151536000.00
costOfRevenue 1045043000.00
totalOtherIncomeExpenseNet 10687000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 21694000.00
2003-06-30
date 2003-06-30
filing_date 2003-07-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 31714000.00
minorityInterest 0.00
netIncome 19980000.00
sellingGeneralAdministrative 140179000.00
grossProfit 184216000.00
reconciledDepreciation 3691000.00
ebit 40409000.00
ebitda 44100000.00
depreciationAndAmortization 3691000.00
operatingIncome 40346000.00
otherOperatingExpenses 1107534000.00
interestExpense 8569000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 11734000.00
totalRevenue 1147880000.00
totalOperatingExpenses 143870000.00
costOfRevenue 963664000.00
totalOtherIncomeExpenseNet -63000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 19980000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 23518000.00
minorityInterest 0.00
netIncome 14816000.00
sellingGeneralAdministrative 134838000.00
grossProfit 169448000.00
reconciledDepreciation 3250000.00
ebit 31386000.00
ebitda 34636000.00
depreciationAndAmortization 3250000.00
operatingIncome 31360000.00
otherOperatingExpenses 998431000.00
interestExpense 7816000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8702000.00
totalRevenue 1029791000.00
totalOperatingExpenses 138088000.00
costOfRevenue 860343000.00
totalOtherIncomeExpenseNet -26000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 14816000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 19828000.00
minorityInterest 0.00
netIncome 12294000.00
sellingGeneralAdministrative 127945000.00
grossProfit 159515000.00
reconciledDepreciation 3020000.00
ebit 20485000.00
ebitda 23505000.00
depreciationAndAmortization 3020000.00
operatingIncome 19630000.00
otherOperatingExpenses 1012968000.00
interestExpense 7867000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7534000.00
totalRevenue 1032598000.00
totalOperatingExpenses 139885000.00
costOfRevenue 873083000.00
totalOtherIncomeExpenseNet -855000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 12294000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 32486000.00
minorityInterest 0.00
netIncome 20141000.00
sellingGeneralAdministrative 137137000.00
grossProfit 180508000.00
reconciledDepreciation 3299000.00
ebit 43551000.00
ebitda 46850000.00
depreciationAndAmortization 3299000.00
operatingIncome 43471000.00
otherOperatingExpenses 1159117000.00
interestExpense 7506000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 12345000.00
totalRevenue 1202588000.00
totalOperatingExpenses 137037000.00
costOfRevenue 1022080000.00
totalOtherIncomeExpenseNet -80000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 20141000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 30376000.00
minorityInterest 0.00
netIncome 19137000.00
sellingGeneralAdministrative 120773000.00
grossProfit 160763000.00
reconciledDepreciation 2785000.00
ebit -35273000.00
ebitda -32488000.00
depreciationAndAmortization 2785000.00
operatingIncome 3990000.00
otherOperatingExpenses 1029114000.00
interestExpense 6794000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 11239000.00
totalRevenue 1033104000.00
totalOperatingExpenses 156773000.00
costOfRevenue 872341000.00
totalOtherIncomeExpenseNet 39263000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 19137000.00
2002-03-31
date 2002-03-31
filing_date 2002-04-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 24592000.00
minorityInterest 0.00
netIncome 15493000.00
sellingGeneralAdministrative 116877000.00
grossProfit 151509000.00
reconciledDepreciation 2836000.00
ebit 34707000.00
ebitda 37543000.00
depreciationAndAmortization 2836000.00
operatingIncome 34632000.00
otherOperatingExpenses 911442000.00
interestExpense 7129000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9099000.00
totalRevenue 946074000.00
totalOperatingExpenses 116877000.00
costOfRevenue 794565000.00
totalOtherIncomeExpenseNet -75000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 15493000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-20
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 26059000.00
minorityInterest 0.00
netIncome 16157000.00
sellingGeneralAdministrative 114667000.00
grossProfit 153031000.00
reconciledDepreciation 4550000.00
ebit 21182000.00
ebitda 25732000.00
depreciationAndAmortization 4550000.00
operatingIncome 21006000.00
otherOperatingExpenses 1018903000.00
interestExpense 7579000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9902000.00
totalRevenue 1039909000.00
totalOperatingExpenses 132025000.00
costOfRevenue 886878000.00
totalOtherIncomeExpenseNet -176000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 16157000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 25635000.00
minorityInterest 0.00
netIncome 15894000.00
sellingGeneralAdministrative 119381000.00
grossProfit 158472000.00
reconciledDepreciation 4324000.00
ebit 39063000.00
ebitda 43387000.00
depreciationAndAmortization 4324000.00
operatingIncome 39091000.00
otherOperatingExpenses 981939000.00
interestExpense 9160000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9741000.00
totalRevenue 1021030000.00
totalOperatingExpenses 119381000.00
costOfRevenue 862558000.00
totalOtherIncomeExpenseNet 28000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 15894000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 22695000.00
minorityInterest 0.00
netIncome 14070000.00
sellingGeneralAdministrative 115303000.00
grossProfit 153821000.00
reconciledDepreciation 4253000.00
ebit 38536000.00
ebitda 42789000.00
depreciationAndAmortization 4253000.00
operatingIncome 38518000.00
otherOperatingExpenses 968053000.00
interestExpense 11552000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8625000.00
totalRevenue 1006571000.00
totalOperatingExpenses 115303000.00
costOfRevenue 852750000.00
totalOtherIncomeExpenseNet -18000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 14070000.00
2001-03-31
date 2001-03-31
filing_date 2001-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 15033000.00
minorityInterest 0.00
netIncome 9321000.00
sellingGeneralAdministrative 109195000.00
grossProfit 141928000.00
reconciledDepreciation 4231000.00
ebit 702000.00
ebitda 4933000.00
depreciationAndAmortization 4231000.00
operatingIncome 32733000.00
otherOperatingExpenses 896131000.00
interestExpense 13507000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5712000.00
totalRevenue 928864000.00
totalOperatingExpenses 109195000.00
costOfRevenue 786936000.00
totalOtherIncomeExpenseNet 32031000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 9321000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-20
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 13316000.00
minorityInterest 0.00
netIncome 8256000.00
sellingGeneralAdministrative 95871000.00
grossProfit 127405000.00
reconciledDepreciation 4145000.00
ebit 27274000.00
ebitda 31419000.00
depreciationAndAmortization 4145000.00
operatingIncome 27389000.00
otherOperatingExpenses 813752000.00
interestExpense 14188000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5060000.00
totalRevenue 841141000.00
totalOperatingExpenses 100016000.00
costOfRevenue 713736000.00
totalOtherIncomeExpenseNet 115000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 8256000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 18733000.00
minorityInterest 0.00
netIncome 11614000.00
sellingGeneralAdministrative 102960000.00
grossProfit 138985000.00
reconciledDepreciation 4085000.00
ebit 31936000.00
ebitda 36021000.00
depreciationAndAmortization 4085000.00
operatingIncome 31940000.00
otherOperatingExpenses 923017000.00
interestExpense 13211000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7119000.00
totalRevenue 954957000.00
totalOperatingExpenses 107045000.00
costOfRevenue 815972000.00
totalOtherIncomeExpenseNet 4000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 11614000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 19240000.00
minorityInterest 0.00
netIncome 11929000.00
sellingGeneralAdministrative 99028000.00
grossProfit 135697000.00
reconciledDepreciation 4047000.00
ebit 32623000.00
ebitda 36670000.00
depreciationAndAmortization 4047000.00
operatingIncome 32622000.00
otherOperatingExpenses 897515000.00
interestExpense 13381000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7311000.00
totalRevenue 930137000.00
totalOperatingExpenses 103075000.00
costOfRevenue 794440000.00
totalOtherIncomeExpenseNet -1000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 11929000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 14537000.00
minorityInterest 0.00
netIncome 9013000.00
sellingGeneralAdministrative 95820000.00
grossProfit 125350000.00
reconciledDepreciation 3761000.00
ebit 24745000.00
ebitda 28506000.00
depreciationAndAmortization 3761000.00
operatingIncome 25769000.00
otherOperatingExpenses 834142000.00
interestExpense 12256000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5524000.00
totalRevenue 859911000.00
totalOperatingExpenses 99581000.00
costOfRevenue 734561000.00
totalOtherIncomeExpenseNet 1024000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 9013000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
incomeBeforeTax 12700000.00
netIncome 7600000.00
sellingGeneralAdministrative 76300000.00
grossProfit 101400000.00
reconciledDepreciation 3200000.00
ebit 21800000.00
ebitda 25000000.00
depreciationAndAmortization 3200000.00
operatingIncome 21900000.00
otherOperatingExpenses 669900000.00
incomeTaxExpense 5100000.00
totalRevenue 691800000.00
totalOperatingExpenses 79500000.00
costOfRevenue 590400000.00
totalOtherIncomeExpenseNet 100000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-15
currency_symbol USD
incomeBeforeTax 17500000.00
netIncome 10500000.00
sellingGeneralAdministrative 76600000.00
grossProfit 105100000.00
reconciledDepreciation 2800000.00
ebit 25600000.00
ebitda 28400000.00
depreciationAndAmortization 2800000.00
operatingIncome 25700000.00
otherOperatingExpenses 676100000.00
incomeTaxExpense 7000000.00
totalRevenue 701800000.00
totalOperatingExpenses 79400000.00
costOfRevenue 596700000.00
totalOtherIncomeExpenseNet 100000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-16
currency_symbol USD
incomeBeforeTax 15300000.00
netIncome 9200000.00
sellingGeneralAdministrative 68600000.00
grossProfit 93700000.00
reconciledDepreciation 2500000.00
ebit 22500000.00
ebitda 25000000.00
depreciationAndAmortization 2500000.00
operatingIncome 22600000.00
otherOperatingExpenses 602800000.00
incomeTaxExpense 6100000.00
totalRevenue 625400000.00
totalOperatingExpenses 71100000.00
costOfRevenue 531700000.00
totalOtherIncomeExpenseNet 100000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-14
currency_symbol USD
incomeBeforeTax 10300000.00
netIncome 6200000.00
sellingGeneralAdministrative 58300000.00
grossProfit 76200000.00
reconciledDepreciation 2100000.00
ebit 15800000.00
ebitda 17900000.00
depreciationAndAmortization 2100000.00
operatingIncome 15800000.00
otherOperatingExpenses 473600000.00
incomeTaxExpense 4100000.00
totalRevenue 489400000.00
totalOperatingExpenses 60400000.00
costOfRevenue 413200000.00
totalOtherIncomeExpenseNet -5500000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
incomeBeforeTax 9200000.00
netIncome 5400000.00
sellingGeneralAdministrative 52700000.00
grossProfit 69300000.00
reconciledDepreciation 2000000.00
ebit 14600000.00
ebitda 16600000.00
depreciationAndAmortization 2000000.00
operatingIncome 14600000.00
otherOperatingExpenses 458000000.00
incomeTaxExpense 3800000.00
totalRevenue 472600000.00
totalOperatingExpenses 54700000.00
costOfRevenue 403300000.00
totalOtherIncomeExpenseNet -5400000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-13
currency_symbol USD
incomeBeforeTax 11000000.00
netIncome 6500000.00
sellingGeneralAdministrative 52500000.00
grossProfit 71000000.00
reconciledDepreciation 2100000.00
ebit 16500000.00
ebitda 18600000.00
depreciationAndAmortization 2100000.00
operatingIncome 16500000.00
otherOperatingExpenses 455600000.00
incomeTaxExpense 4500000.00
totalRevenue 472100000.00
totalOperatingExpenses 54500000.00
costOfRevenue 401100000.00
totalOtherIncomeExpenseNet -5500000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-14
currency_symbol USD
incomeBeforeTax 9600000.00
netIncome 5600000.00
sellingGeneralAdministrative 46000000.00
grossProfit 61200000.00
reconciledDepreciation 1500000.00
ebit 13700000.00
ebitda 15200000.00
depreciationAndAmortization 1500000.00
operatingIncome 13700000.00
otherOperatingExpenses 417800000.00
incomeTaxExpense 4000000.00
totalRevenue 431500000.00
totalOperatingExpenses 47500000.00
costOfRevenue 370300000.00
totalOtherIncomeExpenseNet -4100000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-14
currency_symbol USD
incomeBeforeTax 5300000.00
netIncome 3100000.00
sellingGeneralAdministrative 28300000.00
grossProfit 36600000.00
reconciledDepreciation 800000.00
ebit 7500000.00
ebitda 8300000.00
depreciationAndAmortization 800000.00
operatingIncome 7500000.00
otherOperatingExpenses 246400000.00
incomeTaxExpense 2200000.00
totalRevenue 253900000.00
totalOperatingExpenses 29100000.00
costOfRevenue 217300000.00
totalOtherIncomeExpenseNet -2200000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-30
currency_symbol USD
incomeBeforeTax 4000000.00
netIncome 2300000.00
sellingGeneralAdministrative 23400000.00
grossProfit 33600000.00
ebit 4000000.00
ebitda 9200000.00
operatingIncome 9200000.00
otherOperatingExpenses 204000000.00
incomeTaxExpense 1700000.00
totalRevenue 213200000.00
totalOperatingExpenses 24400000.00
costOfRevenue 179600000.00
totalOtherIncomeExpenseNet -5200000.00
1997-09-30
date 1997-09-30
filing_date 1997-12-10
currency_symbol USD
incomeBeforeTax 6100000.00
netIncome 3600000.00
grossProfit 32400000.00
ebit 6100000.00
ebitda 6100000.00
operatingIncome 6100000.00
otherOperatingExpenses 232600000.00
incomeTaxExpense 2500000.00
totalRevenue 238700000.00
totalOperatingExpenses 26300000.00
costOfRevenue 206300000.00
1997-06-30
date 1997-06-30
filing_date 1997-06-30
currency_symbol USD
netIncome 2800000.00
grossProfit 225200000.00
ebitda 225200000.00
operatingIncome 225200000.00
incomeTaxExpense -2800000.00
totalRevenue 225200000.00
1997-03-31
date 1997-03-31
filing_date 1997-03-31
currency_symbol USD
netIncome 2700000.00
grossProfit 225200000.00
ebitda 225200000.00
operatingIncome 225200000.00
incomeTaxExpense -2700000.00
totalRevenue 225200000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-16
currency_symbol USD
incomeBeforeTax 985300000.00
netIncome 751500000.00
sellingGeneralAdministrative 1783300000.00
grossProfit 2965200000.00
reconciledDepreciation 88400000.00
ebit 1091400000.00
ebitda 1180600000.00
depreciationAndAmortization 89200000.00
operatingIncome 1091400000.00
otherOperatingExpenses 15128600000.00
interestExpense 104800000.00
taxProvision 231100000.00
interestIncome 104800000.00
netInterestIncome -104800000.00
extraordinaryItems -2700000.00
incomeTaxExpense 231100000.00
totalRevenue 16222100000.00
totalOperatingExpenses 1871700000.00
costOfRevenue 13256900000.00
totalOtherIncomeExpenseNet -106100000.00
discontinuedOperations -2700000.00
netIncomeFromContinuingOps 754200000.00
netIncomeApplicableToCommonShares 730300000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-23
currency_symbol USD
incomeBeforeTax 800900000.00
netIncome 552100000.00
sellingGeneralAdministrative 1477200000.00
grossProfit 2440700000.00
reconciledDepreciation 77400000.00
ebit 884400000.00
ebitda 963400000.00
depreciationAndAmortization 79000000.00
operatingIncome 884400000.00
otherOperatingExpenses 12595800000.00
interestExpense 83400000.00
taxProvision 175500000.00
interestIncome 83400000.00
netInterestIncome -83400000.00
extraordinaryItems -73300000.00
incomeTaxExpense 175500000.00
totalRevenue 13481900000.00
totalOperatingExpenses 1554600000.00
costOfRevenue 11041200000.00
totalOtherIncomeExpenseNet -83500000.00
discontinuedOperations -73300000.00
netIncomeFromContinuingOps 625400000.00
netIncomeApplicableToCommonShares 552100000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-24
currency_symbol USD
incomeBeforeTax 370300000.00
netIncome 286500000.00
sellingGeneralAdministrative 1169300000.00
grossProfit 1768900000.00
reconciledDepreciation 75800000.00
ebit 486100000.00
ebitda 599600000.00
depreciationAndAmortization 113500000.00
nonOperatingIncomeNetOther -13700000.00
operatingIncome 486100000.00
otherOperatingExpenses 10328000000.00
interestExpense 102100000.00
taxProvision 83800000.00
interestIncome 102100000.00
netInterestIncome -102100000.00
extraordinaryItems -10200000.00
nonRecurring 37700000.00
incomeTaxExpense 83800000.00
totalRevenue 10851800000.00
totalOperatingExpenses 1245100000.00
costOfRevenue 9082900000.00
totalOtherIncomeExpenseNet -115800000.00
discontinuedOperations -73300000.00
netIncomeFromContinuingOps 286500000.00
netIncomeApplicableToCommonShares 286500000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-13
currency_symbol USD
incomeBeforeTax 227300000.00
netIncome 174000000.00
sellingGeneralAdministrative 1358400000.00
grossProfit 1816000000.00
reconciledDepreciation 71600000.00
ebit 363700000.00
ebitda 457600000.00
depreciationAndAmortization 93900000.00
operatingIncome 363700000.00
otherOperatingExpenses 11657800000.00
interestExpense 136500000.00
taxProvision 53300000.00
interestIncome 136500000.00
netInterestIncome -136500000.00
extraordinaryItems 0.00
nonRecurring 22200000.00
incomeTaxExpense 53300000.00
totalRevenue 12043800000.00
totalOperatingExpenses 1430000000.00
costOfRevenue 10227800000.00
totalOtherIncomeExpenseNet -136400000.00
discontinuedOperations -73300000.00
netIncomeFromContinuingOps 280600000.00
netIncomeApplicableToCommonShares 174000000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-19
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 205403000.00
netIncome 157772000.00
sellingGeneralAdministrative 1273057000.00
grossProfit 1725093000.00
reconciledDepreciation 67070000.00
ebit 384966000.00
ebitda 452036000.00
depreciationAndAmortization 67070000.00
operatingIncome 341083000.00
otherOperatingExpenses 11216392000.00
interestExpense 135680000.00
taxProvision 47631000.00
interestIncome 135680000.00
netInterestIncome -135680000.00
extraordinaryItems 575000.00
nonRecurring 43883000.00
incomeTaxExpense 47631000.00
totalRevenue 11601358000.00
totalOperatingExpenses 1340127000.00
costOfRevenue 9876265000.00
totalOtherIncomeExpenseNet -43883000.00
discontinuedOperations -73300000.00
netIncomeFromContinuingOps 253034000.00
netIncomeApplicableToCommonShares 157772000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-20
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 219003000.00
netIncome 213442000.00
sellingGeneralAdministrative 1226195000.00
grossProfit 1645509000.00
reconciledDepreciation 57936000.00
ebit 361378000.00
ebitda 419314000.00
depreciationAndAmortization 57936000.00
operatingIncome 341872000.00
otherOperatingExpenses 10762343000.00
interestExpense 122869000.00
taxProvision 5561000.00
interestIncome 122869000.00
netInterestIncome -122869000.00
extraordinaryItems 73028000.00
nonRecurring 19506000.00
incomeTaxExpense 5561000.00
totalRevenue 11123721000.00
totalOperatingExpenses 1284131000.00
costOfRevenue 9478212000.00
totalOtherIncomeExpenseNet -19506000.00
netIncomeFromContinuingOps 224564000.00
netIncomeApplicableToCommonShares 213442000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-17
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 227371000.00
netIncome 147065000.00
sellingGeneralAdministrative 1170763000.00
grossProfit 1595069000.00
ebit 373072000.00
ebitda 424306000.00
depreciationAndAmortization 51234000.00
operatingIncome 340234000.00
otherOperatingExpenses 10514540000.00
interestExpense 112863000.00
taxProvision 80306000.00
interestIncome 112863000.00
netInterestIncome -112863000.00
nonRecurring 32838000.00
incomeTaxExpense 80306000.00
totalRevenue 10887612000.00
totalOperatingExpenses 1221997000.00
costOfRevenue 9292543000.00
totalOtherIncomeExpenseNet -32838000.00
netIncomeFromContinuingOps 307677000.00
netIncomeApplicableToCommonShares 147065000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-17
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 182171000.00
netIncome 93999000.00
sellingGeneralAdministrative 1120833000.00
grossProfit 1533972000.00
ebit 365900000.00
ebitda 413139000.00
depreciationAndAmortization 47239000.00
operatingIncome 278338000.00
otherOperatingExpenses 10266605000.00
interestExpense 96167000.00
taxProvision 88172000.00
interestIncome 96167000.00
nonRecurring 87562000.00
incomeTaxExpense 88172000.00
totalRevenue 10632505000.00
totalOperatingExpenses 1168072000.00
costOfRevenue 9098533000.00
totalOtherIncomeExpenseNet -87562000.00
netIncomeFromContinuingOps 270343000.00
netIncomeApplicableToCommonShares 93999000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-24
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 164400000.00
netIncome 93004000.00
sellingGeneralAdministrative 1061964000.00
grossProfit 1447938000.00
ebit 343630000.00
ebitda 385974000.00
depreciationAndAmortization 42344000.00
nonOperatingIncomeNetOther -46403000.00
operatingIncome 302110000.00
otherOperatingExpenses 9594259000.00
interestExpense 91307000.00
nonRecurring 41520000.00
incomeTaxExpense 71396000.00
totalRevenue 9937889000.00
totalOperatingExpenses 1104308000.00
costOfRevenue 8489951000.00
totalOtherIncomeExpenseNet -87923000.00
netIncomeFromContinuingOps 93004000.00
netIncomeApplicableToCommonShares 93004000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-03
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 191895000.00
netIncome 113992000.00
sellingGeneralAdministrative 976856000.00
grossProfit 1292546000.00
ebit 279075000.00
ebitda 314901000.00
depreciationAndAmortization 35826000.00
operatingIncome 273322000.00
otherOperatingExpenses 8638717000.00
interestExpense 80638000.00
nonRecurring 6542000.00
incomeTaxExpense 77903000.00
totalRevenue 8918581000.00
totalOperatingExpenses 1012682000.00
costOfRevenue 7626035000.00
totalOtherIncomeExpenseNet -7331000.00
netIncomeFromContinuingOps 113992000.00
netIncomeApplicableToCommonShares 113992000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-20
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 160735000.00
netIncome 100209000.00
sellingGeneralAdministrative 848446000.00
grossProfit 1117252000.00
ebit 237272000.00
ebitda 268806000.00
depreciationAndAmortization 31534000.00
operatingIncome 229996000.00
otherOperatingExpenses 7238828000.00
interestExpense 69261000.00
nonRecurring 7276000.00
incomeTaxExpense 60526000.00
totalRevenue 7476100000.00
totalOperatingExpenses 879980000.00
costOfRevenue 6358848000.00
totalOtherIncomeExpenseNet -7276000.00
netIncomeFromContinuingOps 100209000.00
netIncomeApplicableToCommonShares 100209000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-10
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 132094000.00
netIncome 82394000.00
sellingGeneralAdministrative 735229000.00
grossProfit 960600000.00
ebit 198308000.00
ebitda 225371000.00
depreciationAndAmortization 27063000.00
operatingIncome 193503000.00
otherOperatingExpenses 5881457000.00
interestExpense 61409000.00
nonRecurring 4805000.00
incomeTaxExpense 49700000.00
totalRevenue 6079765000.00
totalOperatingExpenses 762292000.00
costOfRevenue 5119165000.00
totalOtherIncomeExpenseNet -4805000.00
netIncomeFromContinuingOps 82394000.00
netIncomeApplicableToCommonShares 82394000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-11
currency_symbol USD
incomeBeforeTax 80904000.00
netIncome 50304000.00
sellingGeneralAdministrative 693635000.00
grossProfit 877033000.00
ebit 156943000.00
ebitda 183398000.00
depreciationAndAmortization 26455000.00
operatingIncome 146103000.00
otherOperatingExpenses 5352226000.00
interestExpense 61327000.00
incomeTaxExpense 30600000.00
totalRevenue 5509169000.00
totalOperatingExpenses 720090000.00
costOfRevenue 4632136000.00
totalOtherIncomeExpenseNet -14712000.00
netIncomeApplicableToCommonShares 50304000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-12
currency_symbol USD
incomeBeforeTax 54851000.00
netIncome 34845000.00
sellingGeneralAdministrative 621048000.00
grossProfit 775837000.00
ebit 128961000.00
ebitda 154789000.00
depreciationAndAmortization 25828000.00
operatingIncome 108074000.00
otherOperatingExpenses 4396746000.00
interestExpense 61420000.00
incomeTaxExpense 20006000.00
totalRevenue 4525707000.00
totalOperatingExpenses 646876000.00
costOfRevenue 3749870000.00
totalOtherIncomeExpenseNet -12690000.00
netIncomeApplicableToCommonShares 34845000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-25
currency_symbol USD
incomeBeforeTax -50806000.00
netIncome -31493000.00
sellingGeneralAdministrative 739430000.00
grossProfit 915661000.00
ebit -12746000.00
ebitda 12906000.00
depreciationAndAmortization 25652000.00
operatingIncome -12444000.00
otherOperatingExpenses 5666531000.00
interestExpense 75293000.00
incomeTaxExpense -21316000.00
totalRevenue 5654087000.00
totalOperatingExpenses 928105000.00
costOfRevenue 4738426000.00
totalOtherIncomeExpenseNet 302000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-28
currency_symbol USD
incomeBeforeTax 106023000.00
netIncome 67952000.00
sellingGeneralAdministrative 778061000.00
grossProfit 996379000.00
ebit 198447000.00
ebitda 221622000.00
depreciationAndAmortization 23175000.00
operatingIncome 180637000.00
otherOperatingExpenses 6212360000.00
interestExpense 48117000.00
incomeTaxExpense 38071000.00
totalRevenue 6392997000.00
totalOperatingExpenses 815742000.00
costOfRevenue 5396618000.00
totalOtherIncomeExpenseNet -17810000.00
netIncomeApplicableToCommonShares 67952000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-27
currency_symbol USD
incomeBeforeTax 139348000.00
netIncome 88390000.00
sellingGeneralAdministrative 739765000.00
grossProfit 964800000.00
ebit 206740000.00
ebitda 226479000.00
depreciationAndAmortization 19739000.00
operatingIncome 204656000.00
otherOperatingExpenses 5878828000.00
interestExpense 46682000.00
incomeTaxExpense 50958000.00
totalRevenue 6083484000.00
totalOperatingExpenses 760144000.00
costOfRevenue 5118684000.00
totalOtherIncomeExpenseNet -2084000.00
netIncomeApplicableToCommonShares 88390000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-02
currency_symbol USD
incomeBeforeTax 108407000.00
netIncome 54231000.00
sellingGeneralAdministrative 741471000.00
grossProfit 932406000.00
ebit 179490000.00
ebitda 201942000.00
depreciationAndAmortization 22452000.00
operatingIncome 172008000.00
otherOperatingExpenses 5797582000.00
interestExpense 37997000.00
incomeTaxExpense 38138000.00
totalRevenue 5969590000.00
totalOperatingExpenses 760398000.00
costOfRevenue 5037184000.00
totalOtherIncomeExpenseNet -7482000.00
netIncomeApplicableToCommonShares 70269000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
incomeBeforeTax 47952000.00
netIncome 27781000.00
sellingGeneralAdministrative 672068000.00
grossProfit 831766000.00
ebit 195124000.00
ebitda 212794000.00
depreciationAndAmortization 17670000.00
operatingIncome 143862000.00
otherOperatingExpenses 5291171000.00
interestExpense 0.00
incomeTaxExpense 20171000.00
totalRevenue 5435033000.00
totalOperatingExpenses 687904000.00
costOfRevenue 4603267000.00
totalOtherIncomeExpenseNet -51262000.00
netIncomeApplicableToCommonShares 27781000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-11
currency_symbol USD
incomeBeforeTax 113072000.00
netIncome 76126000.00
sellingGeneralAdministrative 561698000.00
grossProfit 723411000.00
ebit 146701000.00
ebitda 161082000.00
depreciationAndAmortization 14381000.00
operatingIncome 147332000.00
otherOperatingExpenses 4371228000.00
interestExpense 0.00
incomeTaxExpense 36946000.00
totalRevenue 4518560000.00
totalOperatingExpenses 576079000.00
costOfRevenue 3795149000.00
totalOtherIncomeExpenseNet 631000.00
netIncomeApplicableToCommonShares 76126000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-26
currency_symbol USD
incomeBeforeTax 107282000.00
netIncome 67065000.00
sellingGeneralAdministrative 502732000.00
grossProfit 652295000.00
ebit 138668000.00
ebitda 150608000.00
depreciationAndAmortization 11940000.00
operatingIncome 137623000.00
otherOperatingExpenses 4076741000.00
interestExpense 0.00
incomeTaxExpense 40217000.00
totalRevenue 4214364000.00
totalOperatingExpenses 514672000.00
costOfRevenue 3562069000.00
totalOtherIncomeExpenseNet -1045000.00
netIncomeApplicableToCommonShares 67065000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-20
currency_symbol USD
incomeBeforeTax 89422000.00
netIncome 55442000.00
sellingGeneralAdministrative 458546000.00
grossProfit 607252000.00
ebit 131476000.00
ebitda 148834000.00
depreciationAndAmortization 17358000.00
operatingIncome 131348000.00
otherOperatingExpenses 3865026000.00
interestExpense 0.00
incomeTaxExpense 33980000.00
totalRevenue 3996374000.00
totalOperatingExpenses 475904000.00
costOfRevenue 3389122000.00
totalOtherIncomeExpenseNet -128000.00
netIncomeApplicableToCommonShares 55442000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-20
currency_symbol USD
incomeBeforeTax 65826000.00
netIncome 40812000.00
sellingGeneralAdministrative 393679000.00
grossProfit 527437000.00
ebit 116578000.00
ebitda 132616000.00
depreciationAndAmortization 16038000.00
operatingIncome 117720000.00
otherOperatingExpenses 3468426000.00
interestExpense 0.00
incomeTaxExpense 25014000.00
totalRevenue 3586146000.00
totalOperatingExpenses 409717000.00
costOfRevenue 3058709000.00
totalOtherIncomeExpenseNet 1142000.00
netIncomeApplicableToCommonShares 40812000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
incomeBeforeTax 55700000.00
netIncome 33500000.00
sellingGeneralAdministrative 279800000.00
grossProfit 376300000.00
ebit 85700000.00
ebitda 96300000.00
depreciationAndAmortization 10600000.00
operatingIncome 85900000.00
otherOperatingExpenses 2422400000.00
interestExpense 0.00
incomeTaxExpense 22200000.00
totalRevenue 2508300000.00
totalOperatingExpenses 290400000.00
costOfRevenue 2132000000.00
totalOtherIncomeExpenseNet 200000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
incomeBeforeTax 35200000.00
netIncome 20700000.00
sellingGeneralAdministrative 178000000.00
grossProfit 236600000.00
ebit 52200000.00
ebitda 58600000.00
depreciationAndAmortization 6400000.00
operatingIncome 52200000.00
otherOperatingExpenses 1577900000.00
interestExpense 0.00
incomeTaxExpense 14500000.00
totalRevenue 1630100000.00
totalOperatingExpenses 184400000.00
costOfRevenue 1393500000.00
totalOtherIncomeExpenseNet -17000000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-30
currency_symbol USD
incomeBeforeTax 19400000.00
netIncome 11400000.00
sellingGeneralAdministrative 100900000.00
grossProfit 127300000.00
ebit 25300000.00
ebitda 26300000.00
depreciationAndAmortization 1000000.00
operatingIncome 25400000.00
otherOperatingExpenses 876900000.00
interestExpense 0.00
incomeTaxExpense 8000000.00
totalRevenue 902300000.00
totalOperatingExpenses 101900000.00
costOfRevenue 775000000.00
totalOtherIncomeExpenseNet 100000.00