Аналитика онлайн » GTN

Logo

Gray Television, Inc. - телевизионная телерадиокомпания, которая занимается владением и эксплуатацией телевизионных станций и цифровых активов на рынках по всей территории Соединенных Штатов. Он работает в следующих сегментах: вещательные и производственные компании. Сегмент вещания управляет телевизионными станциями, расположенными на местных рынках в Соединенных Штатах. Сегмент «Производственные компании» включает производство телевизионного и событийного контента. Компания была основана в январе 1897 года и имеет штаб-квартиру в Атланте, штат Джорджия.

General
Code GTN
Type Common Stock
Name Gray Television Inc
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000DSQLQ0
ISIN US3893751061
LEI 529900TM5726KDN7UU35
PrimaryTicker GTN.US
CUSIP 389190109
CIK 43196
EmployerIdNumber 58-0285030
FiscalYearEnd December
IPODate 2002-08-30
InternationalDomestic Domestic
Sector Communication Services
Industry Broadcasting
GicSector Communication Services
GicGroup Media & Entertainment
GicIndustry Media
GicSubIndustry Broadcasting
HomeCategory Domestic Primary
IsDelisted Нет
Address 4370 Peachtree Road, NE, Atlanta, GA, United States, 30319
Listings
0
Code GTNA
Exchange US
Name Gray Television Inc
Phone 404 504 9828
WebURL https://www.gray.tv
FullTimeEmployees 8942
UpdatedAt 2023-12-25
Highlights
MarketCapitalization 842075648
MarketCapitalizationMln 842.0756
EBITDA 1048000000
PERatio 12.2817
PEGRatio 0.2221
WallStreetTargetPrice 12.88
BookValue 21.597
DividendShare 0.32
DividendYield 0.0367
EarningsShare 0.71
EPSEstimateCurrentYear -1.31
EPSEstimateNextYear 4.1
EPSEstimateNextQuarter 0.17
EPSEstimateCurrentQuarter -0.35
MostRecentQuarter 2023-09-30
ProfitMargin 0.0341
OperatingMarginTTM 0.1507
ReturnOnAssetsTTM 0.0405
ReturnOnEquityTTM 0.0455
RevenueTTM 3488999936
RevenuePerShareTTM 38.236
QuarterlyRevenueGrowthYOY -0.117
GrossProfitTTM 1434000000
DilutedEpsTTM 0.71
QuarterlyEarningsGrowthYOY 10.164

Financials / Income Statement / quarterly / net Income

29M
2021-12-31
62M
2022-03-31
99M
2022-06-30
108M
2022-09-30
186M
2022-12-31
-31M
2023-03-31
4M
2023-06-30
-40M
2023-09-30

Financials / Income Statement / quarterly / ebitda

216M
2021-12-31
254M
2022-03-31
313M
2022-06-30
339M
2022-09-30
451M
2022-12-31
159M
2023-03-31
219M
2023-06-30
195M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

721M
2021-12-31
827M
2022-03-31
868M
2022-06-30
909M
2022-09-30
1.072B
2022-12-31
801M
2023-03-31
813M
2023-06-30
803M
2023-09-30

Earnings / History / epsActual

1.88
2022-12-31
-0.48
2023-03-31
-0.1
2023-06-30
-0.57
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 12.2817
ForwardPE 2.2212
PriceSalesTTM 0.2337
PriceBookMRQ 0.4067
EnterpriseValue 7704335360
EnterpriseValueRevenue 2.2102
EnterpriseValueEbitda 7.9012
SharesStats
SharesOutstanding 87263800
SharesFloat 81469453
PercentInsiders 5.298
PercentInstitutions 85.397
Technicals
Beta 1.706
52WeekHigh 13.8445
52WeekLow 5.9136
50DayMA 7.53
200DayMA 7.8489
SharesShort 6001005
SharesShortPriorMonth 5680006
ShortRatio 5.04
ShortPercent 0.0703
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-08
currency_symbol USD
totalAssets 10735000000.00
intangibleAssets 5782000000.00
otherCurrentAssets 80000000.00
totalLiab 8083000000.00
totalStockholderEquity 2652000000.00
otherCurrentLiab 311000000.00
commonStock 1218000000.00
capitalStock 650000000.00
retainedEarnings 1114000000.00
goodWill 2643000000.00
cash 21000000.00
totalCurrentLiabilities 414000000.00
currentDeferredRevenue 51000000.00
netDebt 6246000000.00
shortTermDebt 26000000.00
shortLongTermDebt 15000000.00
shortLongTermDebtTotal 6267000000.00
otherStockholderEquity -313000000.00
totalCurrentAssets 495000000.00
longTermInvestments 101000000.00
netReceivables 360000000.00
longTermDebt 6171000000.00
inventory 34000000.00
accountsPayable 26000000.00
accumulatedOtherComprehensiveIncome -17000000.00
nonCurrrentAssetsOther -1370000000.00
nonCurrentAssetsTotal 10240000000.00
capitalLeaseObligations 81000000.00
nonCurrentLiabilitiesOther 31000000.00
nonCurrentLiabilitiesTotal 7669000000.00
liabilitiesAndStockholdersEquity 10735000000.00
cashAndShortTermInvestments 21000000.00
propertyPlantAndEquipmentGross 2448000000.00
propertyPlantAndEquipmentNet 1687000000.00
netWorkingCapital 81000000.00
netInvestedCapital 8188000000.00
commonStockSharesOutstanding 93000000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-04
currency_symbol USD
totalAssets 10810000000.00
intangibleAssets 5857000000.00
otherCurrentAssets 59000000.00
totalLiab -614000000.00
totalStockholderEquity 650000000.00
otherCurrentLiab -73000000.00
commonStock 1168000000.00
capitalStock 650000000.00
retainedEarnings 1175000000.00
goodWill 2660000000.00
otherAssets 67000000.00
cash 36000000.00
totalCurrentLiabilities 444000000.00
currentDeferredRevenue 40000000.00
netDebt 6620000000.00
shortTermDebt 444000000.00
shortLongTermDebt 444000000.00
shortLongTermDebtTotal 6656000000.00
otherStockholderEquity -2328000000.00
propertyPlantEquipment 1574000000.00
totalCurrentAssets 445000000.00
longTermInvestments 108000000.00
netTangibleAssets -5807000000.00
netReceivables 350000000.00
longTermDebt 6212000000.00
inventory -409000000.00
accountsPayable 33000000.00
accumulatedOtherComprehensiveIncome -15000000.00
commonStockTotalEquity 1213000000.00
retainedEarningsTotalEquity 1175000000.00
nonCurrrentAssetsOther -1428000000.00
nonCurrentAssetsTotal 10298000000.00
capitalLeaseObligations 82000000.00
longTermDebtTotal 6197000000.00
nonCurrentLiabilitiesOther -7270000000.00
nonCurrentLiabilitiesTotal -1058000000.00
warrants 650000000.00
liabilitiesAndStockholdersEquity 36000000.00
cashAndShortTermInvestments 36000000.00
propertyPlantAndEquipmentGross 1574000000.00
propertyPlantAndEquipmentNet 1653000000.00
netWorkingCapital -408000000.00
netInvestedCapital 6656000000.00
commonStockSharesOutstanding 93000000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-05
currency_symbol USD
totalAssets 10845000000.00
intangibleAssets 5917000000.00
otherCurrentAssets 63000000.00
totalLiab 8134000000.00
totalStockholderEquity 2711000000.00
deferredLongTermLiab 1458000000.00
otherCurrentLiab 315000000.00
commonStock 1206000000.00
capitalStock 650000000.00
retainedEarnings 1191000000.00
goodWill 2663000000.00
otherAssets 20000000.00
cash 56000000.00
totalCurrentLiabilities 424000000.00
currentDeferredRevenue 43000000.00
netDebt 6189000000.00
shortTermDebt 26000000.00
shortLongTermDebt 15000000.00
shortLongTermDebtTotal 6245000000.00
otherStockholderEquity -313000000.00
propertyPlantEquipment 1521000000.00
totalCurrentAssets 537000000.00
longTermInvestments 107000000.00
netTangibleAssets 2711000000.00
netReceivables 354000000.00
longTermDebt 1000000.00
inventory 64000000.00
accountsPayable 40000000.00
accumulatedOtherComprehensiveIncome -23000000.00
commonStockTotalEquity 1206000000.00
retainedEarningsTotalEquity 1191000000.00
nonCurrrentAssetsOther -1438000000.00
nonCurrentAssetsTotal 10308000000.00
capitalLeaseObligations 83000000.00
longTermDebtTotal 1000000.00
nonCurrentLiabilitiesOther 33000000.00
nonCurrentLiabilitiesTotal 7710000000.00
warrants 650000000.00
liabilitiesAndStockholdersEquity 10845000000.00
cashAndShortTermInvestments 56000000.00
propertyPlantAndEquipmentGross 1521000000.00
propertyPlantAndEquipmentNet 1601000000.00
netWorkingCapital 113000000.00
netInvestedCapital 8223000000.00
commonStockSharesOutstanding 92000000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-24
currency_symbol USD
totalAssets 11152000000.00
intangibleAssets 5967000000.00
otherCurrentAssets 81000000.00
totalLiab 8386000000.00
totalStockholderEquity 2766000000.00
otherCurrentLiab 305000000.00
commonStock 1195000000.00
capitalStock 1845000000.00
retainedEarnings 1242000000.00
otherLiab 1469000000.00
goodWill 2663000000.00
otherAssets 19000000.00
cash 61000000.00
totalCurrentLiabilities 409000000.00
currentDeferredRevenue 24000000.00
netDebt 6472000000.00
shortTermDebt 25000000.00
shortLongTermDebt 15000000.00
shortLongTermDebtTotal 6533000000.00
otherStockholderEquity -309000000.00
propertyPlantEquipment 1466000000.00
totalCurrentAssets 857000000.00
longTermInvestments 105000000.00
netTangibleAssets 2766000000.00
netReceivables 672000000.00
longTermDebt 6441000000.00
inventory 43000000.00
accountsPayable 55000000.00
accumulatedOtherComprehensiveIncome -12000000.00
commonStockTotalEquity 1195000000.00
retainedEarningsTotalEquity 1242000000.00
treasuryStock -309000000.00
nonCurrrentAssetsOther 14000000.00
nonCurrentAssetsTotal 10295000000.00
capitalLeaseObligations 78000000.00
longTermDebtTotal 6441000000.00
nonCurrentLiabilitiesOther 15000000.00
nonCurrentLiabilitiesTotal 7977000000.00
warrants 650000000.00
liabilitiesAndStockholdersEquity 11152000000.00
cashAndShortTermInvestments 61000000.00
propertyPlantAndEquipmentGross 1466000000.00
propertyPlantAndEquipmentNet 1541000000.00
netWorkingCapital 448000000.00
netInvestedCapital 8571000000.00
commonStockSharesOutstanding 92000000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-04
currency_symbol USD
totalAssets 11183000000.00
intangibleAssets 6013000000.00
otherCurrentAssets 38000000.00
totalLiab 8601000000.00
totalStockholderEquity 2582000000.00
deferredLongTermLiab 1468000000.00
otherCurrentLiab 317000000.00
commonStock 1190000000.00
capitalStock 1840000000.00
retainedEarnings 1076000000.00
otherLiab 1500000000.00
goodWill 2657000000.00
otherAssets 15000000.00
cash 144000000.00
totalCurrentLiabilities 446000000.00
currentDeferredRevenue 64000000.00
netDebt 6536000000.00
shortTermDebt 25000000.00
shortLongTermDebt 15000000.00
shortLongTermDebtTotal 6680000000.00
otherStockholderEquity -307000000.00
propertyPlantEquipment 1366000000.00
totalCurrentAssets 934000000.00
longTermInvestments 125000000.00
netTangibleAssets -5401000000.00
netReceivables 637000000.00
longTermDebt 2000000.00
inventory 115000000.00
accountsPayable 40000000.00
accumulatedOtherComprehensiveIncome -27000000.00
commonStockTotalEquity 1190000000.00
retainedEarningsTotalEquity 1076000000.00
treasuryStock -307000000.00
nonCurrrentAssetsOther 15000000.00
nonCurrentAssetsTotal 10249000000.00
capitalLeaseObligations 75000000.00
longTermDebtTotal 2000000.00
nonCurrentLiabilitiesOther 95000000.00
nonCurrentLiabilitiesTotal 8155000000.00
warrants 650000000.00
liabilitiesAndStockholdersEquity 11183000000.00
cashAndShortTermInvestments 144000000.00
propertyPlantAndEquipmentGross 2116000000.00
propertyPlantAndEquipmentNet 1439000000.00
netWorkingCapital 488000000.00
netInvestedCapital 8537000000.00
commonStockSharesOutstanding 92000000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-05
currency_symbol USD
totalAssets 11123000000.00
intangibleAssets 6053000000.00
otherCurrentAssets 11000000.00
totalLiab 8635000000.00
totalStockholderEquity 2488000000.00
deferredLongTermLiab 1471000000.00
otherCurrentLiab 262000000.00
commonStock 1184000000.00
capitalStock 1834000000.00
retainedEarnings 988000000.00
otherLiab 1508000000.00
goodWill 2657000000.00
otherAssets 12000000.00
cash 162000000.00
totalCurrentLiabilities 374000000.00
currentDeferredRevenue 22000000.00
netDebt 6615000000.00
shortTermDebt 24000000.00
shortLongTermDebt 15000000.00
shortLongTermDebtTotal 6777000000.00
otherStockholderEquity -307000000.00
propertyPlantEquipment 1260000000.00
totalCurrentAssets 951000000.00
longTermInvestments 120000000.00
netTangibleAssets 2488000000.00
netReceivables 635000000.00
longTermDebt 6690000000.00
inventory 143000000.00
accountsPayable 66000000.00
accumulatedOtherComprehensiveIncome -27000000.00
commonStockTotalEquity 1184000000.00
retainedEarningsTotalEquity 988000000.00
treasuryStock -307000000.00
nonCurrrentAssetsOther 12000000.00
nonCurrentAssetsTotal 10172000000.00
capitalLeaseObligations 72000000.00
longTermDebtTotal 6690000000.00
nonCurrentLiabilitiesOther 98000000.00
nonCurrentLiabilitiesTotal 8261000000.00
warrants 650000000.00
liabilitiesAndStockholdersEquity 11123000000.00
cashAndShortTermInvestments 162000000.00
propertyPlantAndEquipmentGross 1260000000.00
propertyPlantAndEquipmentNet 1330000000.00
netWorkingCapital 577000000.00
netInvestedCapital 8543000000.00
commonStockSharesOutstanding 94000000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-06
currency_symbol USD
totalAssets 11134000000.00
intangibleAssets 6082000000.00
otherCurrentAssets 24000000.00
totalLiab 8680000000.00
totalStockholderEquity 2454000000.00
otherCurrentLiab 296000000.00
commonStock 1178000000.00
capitalStock 1828000000.00
retainedEarnings 910000000.00
otherLiab 1513000000.00
goodWill 2649000000.00
otherAssets 15000000.00
cash 247000000.00
totalCurrentLiabilities 363000000.00
currentDeferredRevenue 20000000.00
netDebt 6581000000.00
shortTermDebt 24000000.00
shortLongTermDebt 15000000.00
shortLongTermDebtTotal 6828000000.00
otherStockholderEquity -257000000.00
propertyPlantEquipment 1181000000.00
totalCurrentAssets 1018000000.00
longTermInvestments 117000000.00
netTangibleAssets -6277000000.00
netReceivables 665000000.00
longTermDebt 6740000000.00
inventory 82000000.00
accountsPayable 23000000.00
accumulatedOtherComprehensiveIncome -27000000.00
commonStockTotalEquity 1178000000.00
retainedEarningsTotalEquity 910000000.00
treasuryStock -257000000.00
nonCurrrentAssetsOther 15000000.00
nonCurrentAssetsTotal 10116000000.00
capitalLeaseObligations 73000000.00
longTermDebtTotal 6740000000.00
nonCurrentLiabilitiesOther 15000000.00
nonCurrentLiabilitiesTotal 8317000000.00
warrants 650000000.00
liabilitiesAndStockholdersEquity 11134000000.00
cashAndShortTermInvestments 247000000.00
propertyPlantAndEquipmentGross 1181000000.00
propertyPlantAndEquipmentNet 1253000000.00
netWorkingCapital 655000000.00
netInvestedCapital 8559000000.00
commonStockSharesOutstanding 94000000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
totalAssets 11108000000.00
intangibleAssets 6128000000.00
otherCurrentAssets 35000000.00
totalLiab 8701000000.00
totalStockholderEquity 2407000000.00
otherCurrentLiab 287000000.00
commonStock 1166000000.00
capitalStock 1816000000.00
retainedEarnings 869000000.00
otherLiab 1514000000.00
goodWill 2649000000.00
otherAssets 16000000.00
cash 189000000.00
totalCurrentLiabilities 384000000.00
currentDeferredRevenue 14000000.00
netDebt 6638000000.00
shortTermDebt 24000000.00
shortLongTermDebt 15000000.00
shortLongTermDebtTotal 6827000000.00
otherStockholderEquity -251000000.00
propertyPlantEquipment 1165000000.00
totalCurrentAssets 963000000.00
longTermInvestments 117000000.00
netTangibleAssets -6370000000.00
netReceivables 645000000.00
longTermDebt 6745000000.00
inventory 94000000.00
accountsPayable 59000000.00
accumulatedOtherComprehensiveIncome -27000000.00
commonStockTotalEquity 1166000000.00
retainedEarningsTotalEquity 869000000.00
treasuryStock -251000000.00
nonCurrrentAssetsOther 16000000.00
nonCurrentAssetsTotal 10145000000.00
capitalLeaseObligations 72000000.00
longTermDebtTotal 6745000000.00
nonCurrentLiabilitiesOther 19000000.00
nonCurrentLiabilitiesTotal 8317000000.00
warrants 650000000.00
liabilitiesAndStockholdersEquity 11108000000.00
cashAndShortTermInvestments 189000000.00
propertyPlantAndEquipmentGross 1165000000.00
propertyPlantAndEquipmentNet 1235000000.00
netWorkingCapital 579000000.00
netInvestedCapital 8512000000.00
commonStockSharesOutstanding 95000000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-04
currency_symbol USD
totalAssets 7779000000.00
intangibleAssets 4191000000.00
otherCurrentAssets 32000000.00
totalLiab 5367000000.00
totalStockholderEquity 2412000000.00
deferredLongTermLiab 994000000.00
otherCurrentLiab 227000000.00
commonStock 1161000000.00
capitalStock 1811000000.00
retainedEarnings 861000000.00
otherLiab 1055000000.00
goodWill 1633000000.00
otherAssets 14000000.00
cash 322000000.00
totalCurrentLiabilities 280000000.00
currentDeferredRevenue 11000000.00
netDebt 3718000000.00
shortTermDebt 8000000.00
shortLongTermDebtTotal 4040000000.00
otherStockholderEquity -221000000.00
propertyPlantEquipment 908000000.00
totalCurrentAssets 872000000.00
longTermInvestments 105000000.00
netTangibleAssets -3412000000.00
netReceivables 461000000.00
longTermDebt 3984000000.00
inventory 57000000.00
accountsPayable 34000000.00
accumulatedOtherComprehensiveIncome -39000000.00
commonStockTotalEquity 1161000000.00
retainedEarningsTotalEquity 861000000.00
treasuryStock -221000000.00
nonCurrrentAssetsOther 14000000.00
nonCurrentAssetsTotal 6907000000.00
capitalLeaseObligations 59000000.00
longTermDebtTotal 3984000000.00
nonCurrentLiabilitiesOther 22000000.00
nonCurrentLiabilitiesTotal 5087000000.00
warrants 650000000.00
liabilitiesAndStockholdersEquity 7779000000.00
cashAndShortTermInvestments 322000000.00
propertyPlantAndEquipmentNet 964000000.00
netWorkingCapital 592000000.00
netInvestedCapital 5743000000.00
commonStockSharesOutstanding 95000000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-05
currency_symbol USD
totalAssets 7670000000.00
intangibleAssets 3933000000.00
otherCurrentAssets 7000000.00
totalLiab 5223000000.00
totalStockholderEquity 2447000000.00
otherCurrentLiab 174000000.00
commonStock 1158000000.00
capitalStock 1808000000.00
retainedEarnings 899000000.00
otherLiab 971000000.00
goodWill 1466000000.00
otherAssets 55000000.00
cash 785000000.00
totalCurrentLiabilities 223000000.00
currentDeferredRevenue 8000000.00
netDebt 3252000000.00
shortTermDebt 8000000.00
shortLongTermDebtTotal 4037000000.00
otherStockholderEquity -221000000.00
propertyPlantEquipment 864000000.00
totalCurrentAssets 1257000000.00
longTermInvestments 95000000.00
netTangibleAssets -3602000000.00
netReceivables 429000000.00
longTermDebt 3979000000.00
inventory 36000000.00
accountsPayable 33000000.00
accumulatedOtherComprehensiveIncome -39000000.00
commonStockTotalEquity 1158000000.00
retainedEarningsTotalEquity 899000000.00
treasuryStock -221000000.00
nonCurrrentAssetsOther 55000000.00
nonCurrentAssetsTotal 6413000000.00
capitalLeaseObligations 58000000.00
longTermDebtTotal 3979000000.00
nonCurrentLiabilitiesOther 23000000.00
nonCurrentLiabilitiesTotal 5000000000.00
warrants 650000000.00
liabilitiesAndStockholdersEquity 7670000000.00
cashAndShortTermInvestments 785000000.00
propertyPlantAndEquipmentGross 864000000.00
propertyPlantAndEquipmentNet 864000000.00
netWorkingCapital 1034000000.00
netInvestedCapital 5776000000.00
commonStockSharesOutstanding 95000000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-06
currency_symbol USD
totalAssets 819000000.00
intangibleAssets 3960000000.00
otherCurrentAssets 16000000.00
totalLiab 169000000.00
totalStockholderEquity 650000000.00
otherCurrentLiab 212000000.00
commonStock 1154000000.00
retainedEarnings 880000000.00
otherLiab 960000000.00
goodWill 1466000000.00
otherAssets -6362000000.00
cash 819000000.00
totalCurrentLiabilities 249000000.00
currentDeferredRevenue 10000000.00
netDebt 3157000000.00
shortTermDebt 8000000.00
shortLongTermDebtTotal 3976000000.00
otherStockholderEquity -1995000000.00
propertyPlantEquipment 730000000.00
totalCurrentAssets 819000000.00
longTermInvestments 95000000.00
netTangibleAssets -2626000000.00
netReceivables 434000000.00
longTermDebt 3976000000.00
inventory -450000000.00
accountsPayable 19000000.00
accumulatedOtherComprehensiveIncome -39000000.00
commonStockTotalEquity 1154000000.00
retainedEarningsTotalEquity 880000000.00
treasuryStock -221000000.00
nonCurrrentAssetsOther 55000000.00
nonCurrentAssetsTotal 6362000000.00
capitalLeaseObligations 59000000.00
longTermDebtTotal 3976000000.00
nonCurrentLiabilitiesOther 19000000.00
nonCurrentLiabilitiesTotal 3976000000.00
warrants 650000000.00
liabilitiesAndStockholdersEquity 819000000.00
cashAndShortTermInvestments 819000000.00
propertyPlantAndEquipmentGross 786000000.00
propertyPlantAndEquipmentNet 786000000.00
netWorkingCapital 1049000000.00
netInvestedCapital 3976000000.00
commonStockSharesOutstanding 95000000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-25
currency_symbol USD
totalAssets 7643000000.00
intangibleAssets 3974000000.00
otherCurrentAssets 24000000.00
totalLiab 5240000000.00
totalStockholderEquity 2403000000.00
deferredLongTermLiab 885000000.00
otherCurrentLiab 216000000.00
commonStock 1144000000.00
retainedEarnings 862000000.00
otherLiab 960000000.00
goodWill 1460000000.00
otherAssets 39000000.00
cash 773000000.00
totalCurrentLiabilities 255000000.00
currentDeferredRevenue 22000000.00
netDebt 3259000000.00
shortTermDebt 7000000.00
shortLongTermDebtTotal 4032000000.00
otherStockholderEquity -214000000.00
propertyPlantEquipment 737000000.00
totalCurrentAssets 1304000000.00
longTermInvestments 72000000.00
netTangibleAssets 2403000000.00
netReceivables 446000000.00
longTermDebt 3979000000.00
inventory 61000000.00
accountsPayable 10000000.00
accumulatedOtherComprehensiveIncome -39000000.00
commonStockTotalEquity 1144000000.00
retainedEarningsTotalEquity 862000000.00
treasuryStock -214000000.00
nonCurrrentAssetsOther 39000000.00
nonCurrentAssetsTotal 6339000000.00
capitalLeaseObligations 58000000.00
longTermDebtTotal 3979000000.00
nonCurrentLiabilitiesOther 121000000.00
nonCurrentLiabilitiesTotal 4985000000.00
warrants 650000000.00
liabilitiesAndStockholdersEquity 7643000000.00
cashAndShortTermInvestments 773000000.00
propertyPlantAndEquipmentGross 794000000.00
propertyPlantAndEquipmentNet 794000000.00
netWorkingCapital 1049000000.00
netInvestedCapital 5727000000.00
commonStockSharesOutstanding 95000000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-05
currency_symbol USD
totalAssets 7224000000.00
intangibleAssets 3968000000.00
otherCurrentAssets 33000000.00
totalLiab 5012000000.00
totalStockholderEquity 2212000000.00
deferredLongTermLiab 852000000.00
otherCurrentLiab 213000000.00
commonStock 1140000000.00
retainedEarnings 651000000.00
otherLiab 908000000.00
goodWill 1448000000.00
otherAssets 41000000.00
cash 467000000.00
totalCurrentLiabilities 344000000.00
currentDeferredRevenue 45000000.00
netDebt 3300000000.00
shortTermDebt 7000000.00
shortLongTermDebtTotal 3767000000.00
otherStockholderEquity -198000000.00
propertyPlantEquipment 726000000.00
totalCurrentAssets 918000000.00
longTermInvestments 65000000.00
netTangibleAssets 2212000000.00
netReceivables 384000000.00
longTermDebt 3706000000.00
inventory 34000000.00
accountsPayable 79000000.00
accumulatedOtherComprehensiveIncome -31000000.00
commonStockTotalEquity 1140000000.00
retainedEarningsTotalEquity 651000000.00
treasuryStock -198000000.00
nonCurrrentAssetsOther 41000000.00
nonCurrentAssetsTotal 6306000000.00
capitalLeaseObligations 61000000.00
longTermDebtTotal 3706000000.00
nonCurrentLiabilitiesOther 105000000.00
nonCurrentLiabilitiesTotal 4668000000.00
warrants 650000000.00
liabilitiesAndStockholdersEquity 7224000000.00
cashAndShortTermInvestments 467000000.00
propertyPlantAndEquipmentGross 784000000.00
propertyPlantAndEquipmentNet 784000000.00
netWorkingCapital 574000000.00
netInvestedCapital 5268000000.00
commonStockSharesOutstanding 96000000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-06
currency_symbol USD
totalAssets 7040000000.00
intangibleAssets 3982000000.00
otherCurrentAssets 8000000.00
totalLiab 4932000000.00
totalStockholderEquity 2108000000.00
deferredLongTermLiab 824000000.00
otherCurrentLiab 194000000.00
commonStock 1135000000.00
retainedEarnings 542000000.00
otherLiab 878000000.00
goodWill 1446000000.00
otherAssets 13000000.00
cash 379000000.00
totalCurrentLiabilities 297000000.00
currentDeferredRevenue 10000000.00
netDebt 3385000000.00
shortTermDebt 7000000.00
shortLongTermDebtTotal 3764000000.00
otherStockholderEquity -188000000.00
propertyPlantEquipment 732000000.00
totalCurrentAssets 759000000.00
longTermInvestments 49000000.00
netTangibleAssets 2108000000.00
netReceivables 354000000.00
longTermDebt 3709000000.00
inventory 18000000.00
accountsPayable 86000000.00
accumulatedOtherComprehensiveIncome -31000000.00
commonStockTotalEquity 1135000000.00
retainedEarningsTotalEquity 542000000.00
treasuryStock -188000000.00
nonCurrrentAssetsOther 13000000.00
nonCurrentAssetsTotal 6281000000.00
capitalLeaseObligations 61000000.00
longTermDebtTotal 3709000000.00
nonCurrentLiabilitiesOther 102000000.00
nonCurrentLiabilitiesTotal 4635000000.00
warrants 650000000.00
liabilitiesAndStockholdersEquity 7040000000.00
cashAndShortTermInvestments 379000000.00
propertyPlantAndEquipmentGross 791000000.00
propertyPlantAndEquipmentNet 791000000.00
netWorkingCapital 462000000.00
netInvestedCapital 5161000000.00
commonStockSharesOutstanding 97000000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-07
currency_symbol USD
totalAssets 7028000000.00
intangibleAssets 4007000000.00
otherCurrentAssets 17000000.00
totalLiab 4876000000.00
totalStockholderEquity 2152000000.00
deferredLongTermLiab 820000000.00
otherCurrentLiab 203000000.00
commonStock 1132000000.00
retainedEarnings 544000000.00
otherLiab 877000000.00
goodWill 1446000000.00
otherAssets 16000000.00
cash 296000000.00
totalCurrentLiabilities 243000000.00
currentDeferredRevenue 10000000.00
netDebt 3467000000.00
shortTermDebt 7000000.00
shortLongTermDebtTotal 3763000000.00
otherStockholderEquity -143000000.00
propertyPlantEquipment 731000000.00
totalCurrentAssets 721000000.00
longTermInvestments 46000000.00
netTangibleAssets 1718000000.00
netReceivables 385000000.00
longTermDebt 3706000000.00
inventory 23000000.00
accountsPayable 23000000.00
accumulatedOtherComprehensiveIncome -31000000.00
commonStockTotalEquity 1132000000.00
retainedEarningsTotalEquity 544000000.00
treasuryStock -143000000.00
nonCurrrentAssetsOther 16000000.00
nonCurrentAssetsTotal 6307000000.00
capitalLeaseObligations 63000000.00
longTermDebtTotal 3706000000.00
nonCurrentLiabilitiesOther 107000000.00
nonCurrentLiabilitiesTotal 4633000000.00
warrants 650000000.00
liabilitiesAndStockholdersEquity 7028000000.00
cashAndShortTermInvestments 296000000.00
propertyPlantAndEquipmentGross 792000000.00
propertyPlantAndEquipmentNet 792000000.00
netWorkingCapital 478000000.00
netInvestedCapital 5202000000.00
commonStockSharesOutstanding 99000000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-27
currency_symbol USD
totalAssets 6972000000.00
intangibleAssets 4033000000.00
otherCurrentAssets 25000000.00
totalLiab 4858000000.00
totalStockholderEquity 2114000000.00
deferredLongTermLiab 810000000.00
otherCurrentLiab 220000000.00
commonStock 1124000000.00
retainedEarnings 504000000.00
otherLiab 868000000.00
goodWill 1446000000.00
otherAssets 29000000.00
cash 212000000.00
totalCurrentLiabilities 246000000.00
currentDeferredRevenue 9000000.00
netDebt 3536000000.00
shortTermDebt 6000000.00
shortLongTermDebtTotal 3748000000.00
otherStockholderEquity -133000000.00
propertyPlantEquipment 725000000.00
totalCurrentAssets 672000000.00
longTermInvestments 17000000.00
netTangibleAssets 2114000000.00
netReceivables 411000000.00
longTermDebt 7000000.00
inventory 24000000.00
accountsPayable 11000000.00
accumulatedOtherComprehensiveIncome -31000000.00
commonStockTotalEquity 1124000000.00
retainedEarningsTotalEquity 504000000.00
treasuryStock -133000000.00
nonCurrrentAssetsOther 29000000.00
nonCurrentAssetsTotal 6300000000.00
capitalLeaseObligations 51000000.00
longTermDebtTotal 7000000.00
nonCurrentLiabilitiesOther 83000000.00
nonCurrentLiabilitiesTotal 4612000000.00
warrants 650000000.00
liabilitiesAndStockholdersEquity 6972000000.00
cashAndShortTermInvestments 212000000.00
propertyPlantAndEquipmentGross 775000000.00
propertyPlantAndEquipmentNet 775000000.00
commonStockSharesOutstanding 100000000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-07
currency_symbol USD
totalAssets 7104000000.00
intangibleAssets 4027000000.00
otherCurrentAssets 34000000.00
totalLiab 5051000000.00
totalStockholderEquity 2053000000.00
deferredLongTermLiab 780000000.00
otherCurrentLiab 246000000.00
commonStock 1118000000.00
retainedEarnings 423000000.00
otherLiab 829000000.00
goodWill 1449000000.00
otherAssets 75000000.00
cash 326000000.00
totalCurrentLiabilities 292000000.00
currentDeferredRevenue 12000000.00
netDebt 3623000000.00
shortTermDebt 21000000.00
shortLongTermDebt 14000000.00
shortLongTermDebtTotal 3949000000.00
otherStockholderEquity -112000000.00
propertyPlantEquipment 695000000.00
totalCurrentAssets 789000000.00
longTermInvestments 17000000.00
netTangibleAssets 2053000000.00
netReceivables 402000000.00
longTermDebt 3889000000.00
inventory 27000000.00
accountsPayable 13000000.00
accumulatedOtherComprehensiveIncome -26000000.00
commonStockTotalEquity 1118000000.00
retainedEarningsTotalEquity 423000000.00
treasuryStock -112000000.00
nonCurrrentAssetsOther 75000000.00
nonCurrentAssetsTotal 6315000000.00
capitalLeaseObligations 54000000.00
longTermDebtTotal 3889000000.00
nonCurrentLiabilitiesOther 30000000.00
nonCurrentLiabilitiesTotal 4759000000.00
warrants 650000000.00
liabilitiesAndStockholdersEquity 7104000000.00
cashAndShortTermInvestments 326000000.00
propertyPlantAndEquipmentGross 747000000.00
propertyPlantAndEquipmentNet 747000000.00
commonStockSharesOutstanding 101000000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-07
currency_symbol USD
totalAssets 7001000000.00
intangibleAssets 4055000000.00
otherCurrentAssets 9000000.00
totalLiab 4988000000.00
totalStockholderEquity 2013000000.00
deferredLongTermLiab 760000000.00
otherCurrentLiab 192000000.00
commonStock 1113000000.00
retainedEarnings 377000000.00
otherLiab 811000000.00
goodWill 1452000000.00
otherAssets 42000000.00
cash 251000000.00
totalCurrentLiabilities 233000000.00
currentDeferredRevenue 9000000.00
netDebt 3711000000.00
shortTermDebt 20000000.00
shortLongTermDebt 14000000.00
shortLongTermDebtTotal 3962000000.00
otherStockholderEquity -101000000.00
propertyPlantEquipment 686000000.00
totalCurrentAssets 683000000.00
longTermInvestments 17000000.00
netTangibleAssets 2013000000.00
netReceivables 390000000.00
longTermDebt 3888000000.00
inventory 33000000.00
accountsPayable 12000000.00
accumulatedOtherComprehensiveIncome -26000000.00
commonStockTotalEquity 1113000000.00
retainedEarningsTotalEquity 377000000.00
treasuryStock -101000000.00
nonCurrrentAssetsOther 42000000.00
nonCurrentAssetsTotal 6318000000.00
capitalLeaseObligations 67000000.00
longTermDebtTotal 3888000000.00
nonCurrentLiabilitiesOther 107000000.00
nonCurrentLiabilitiesTotal 4755000000.00
warrants 650000000.00
liabilitiesAndStockholdersEquity 7001000000.00
cashAndShortTermInvestments 251000000.00
propertyPlantAndEquipmentGross 752000000.00
propertyPlantAndEquipmentNet 752000000.00
commonStockSharesOutstanding 101000000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-08
currency_symbol USD
totalAssets 6995000000.00
intangibleAssets 4051000000.00
otherCurrentAssets 18000000.00
totalLiab 5016000000.00
totalStockholderEquity 1979000000.00
otherCurrentLiab 220000000.00
commonStock 1110000000.00
retainedEarnings 343000000.00
otherLiab 799000000.00
goodWill 1434000000.00
otherAssets 73000000.00
cash 225000000.00
totalCurrentLiabilities 268000000.00
currentDeferredRevenue 11000000.00
netDebt 3745000000.00
shortTermDebt 21000000.00
shortLongTermDebt 14000000.00
shortLongTermDebtTotal 3970000000.00
otherStockholderEquity -101000000.00
propertyPlantEquipment 672000000.00
totalCurrentAssets 674000000.00
longTermInvestments 17000000.00
netTangibleAssets 28000000.00
netReceivables 414000000.00
longTermDebt 3882000000.00
inventory 17000000.00
accountsPayable 16000000.00
accumulatedOtherComprehensiveIncome -23000000.00
commonStockTotalEquity 1110000000.00
retainedEarningsTotalEquity 343000000.00
treasuryStock -101000000.00
nonCurrrentAssetsOther 75000000.00
nonCurrentAssetsTotal 6321000000.00
capitalLeaseObligations 74000000.00
longTermDebtTotal 3883000000.00
nonCurrentLiabilitiesOther 82000000.00
nonCurrentLiabilitiesTotal 4748000000.00
warrants 650000000.00
liabilitiesAndStockholdersEquity 6995000000.00
cashAndShortTermInvestments 225000000.00
propertyPlantAndEquipmentGross 744000000.00
propertyPlantAndEquipmentNet 744000000.00
commonStockSharesOutstanding 99000000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-28
currency_symbol USD
totalAssets 4213445000.00
intangibleAssets 1582788000.00
otherCurrentAssets 14862000.00
totalLiab 3026256000.00
totalStockholderEquity 1187189000.00
otherCurrentLiab 123102000.00
commonStock 933823000.00
retainedEarnings 372497000.00
otherLiab 326636000.00
goodWill 612425000.00
otherAssets 765746000.00
cash 666980000.00
totalCurrentLiabilities 150396000.00
currentDeferredRevenue 3703000.00
netDebt 1882244000.00
shortTermDebt 15188000.00
shortLongTermDebtTotal 2549224000.00
otherStockholderEquity -97754000.00
propertyPlantEquipment 363142000.00
totalCurrentAssets 872745000.00
longTermInvestments 16599000.00
netTangibleAssets -1008024000.00
netReceivables 183592000.00
longTermDebt 2554406000.00
inventory 7311000.00
accountsPayable 8403000.00
accumulatedOtherComprehensiveIncome -21377000.00
commonStockTotalEquity 933823000.00
retainedEarningsTotalEquity 372497000.00
treasuryStock -97754000.00
nonCurrrentAssetsOther 765746000.00
nonCurrentAssetsTotal 3340700000.00
longTermDebtTotal 2554406000.00
nonCurrentLiabilitiesTotal 2875860000.00
liabilitiesAndStockholdersEquity 4213445000.00
cashAndShortTermInvestments 666980000.00
propertyPlantAndEquipmentGross 363142000.00
propertyPlantAndEquipmentNet 363142000.00
commonStockSharesOutstanding 88685000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-06
currency_symbol USD
totalAssets 3339195000.00
intangibleAssets 1588950000.00
otherCurrentAssets 19857000.00
totalLiab 2242705000.00
totalStockholderEquity 1096490000.00
deferredLongTermLiab 279903000.00
otherCurrentLiab 82420000.00
commonStock 932179000.00
retainedEarnings 284230000.00
otherLiab 321959000.00
goodWill 614177000.00
otherAssets 13638000.00
cash 550932000.00
totalCurrentLiabilities 120512000.00
currentDeferredRevenue 11959000.00
netDebt 1249302000.00
shortTermDebt 20273000.00
shortLongTermDebtTotal 1800234000.00
otherStockholderEquity -97754000.00
propertyPlantEquipment 343803000.00
totalCurrentAssets 762028000.00
longTermInvestments 16599000.00
netTangibleAssets -1048440000.00
shortTermInvestments 16599000.00
netReceivables 180510000.00
longTermDebt 5701000.00
inventory 10729000.00
accountsPayable 5860000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -22165000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 932179000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 284230000.00
treasuryStock -97754000.00
nonCurrrentAssetsOther 13638000.00
nonCurrentAssetsTotal 2577167000.00
longTermDebtTotal 5701000.00
nonCurrentLiabilitiesOther 36355000.00
nonCurrentLiabilitiesTotal 2122193000.00
liabilitiesAndStockholdersEquity 3339195000.00
cashAndShortTermInvestments 550932000.00
propertyPlantAndEquipmentGross 343803000.00
propertyPlantAndEquipmentNet 343803000.00
commonStockSharesOutstanding 89000000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-07
currency_symbol USD
totalAssets 3301445000.00
intangibleAssets 1593899000.00
otherCurrentAssets 4892000.00
totalLiab 2268487000.00
totalStockholderEquity 1032958000.00
deferredLongTermLiab 272541000.00
otherCurrentLiab 106034000.00
commonStock 930533000.00
retainedEarnings 222344000.00
otherLiab 315067000.00
goodWill 611100000.00
otherAssets 14446000.00
cash 510577000.00
totalCurrentLiabilities 154191000.00
currentDeferredRevenue 5038000.00
netDebt 1325652000.00
shortTermDebt 37000000.00
shortLongTermDebt 37000000.00
shortLongTermDebtTotal 1836229000.00
otherStockholderEquity -97754000.00
propertyPlantEquipment 342996000.00
totalCurrentAssets 722405000.00
longTermInvestments 16599000.00
netTangibleAssets -1172041000.00
shortTermInvestments 0.00
netReceivables 176712000.00
longTermDebt 1802606000.00
inventory 30224000.00
accountsPayable 6119000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -22165000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 930533000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 222344000.00
treasuryStock -97754000.00
nonCurrrentAssetsOther 14446000.00
nonCurrentAssetsTotal 2579040000.00
longTermDebtTotal 1802606000.00
nonCurrentLiabilitiesOther 39149000.00
nonCurrentLiabilitiesTotal 2114296000.00
liabilitiesAndStockholdersEquity 3301445000.00
cashAndShortTermInvestments 510577000.00
propertyPlantAndEquipmentGross 342996000.00
propertyPlantAndEquipmentNet 342996000.00
commonStockSharesOutstanding 88000000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-08
currency_symbol USD
totalAssets 3232712000.00
intangibleAssets 1599051000.00
otherCurrentAssets 9750000.00
totalLiab 2241673000.00
totalStockholderEquity 991039000.00
deferredLongTermLiab 0.00
otherCurrentLiab 86639000.00
commonStock 929319000.00
retainedEarnings 181639000.00
otherLiab 310632000.00
goodWill 611100000.00
otherAssets 13171000.00
cash 443425000.00
totalCurrentLiabilities 100630000.00
currentDeferredRevenue 4506000.00
netDebt 1393403000.00
shortTermDebt 6417000.00
shortLongTermDebt 6417000.00
shortLongTermDebtTotal 1836828000.00
otherStockholderEquity -97754000.00
propertyPlantEquipment 343178000.00
totalCurrentAssets 649613000.00
longTermInvestments 16599000.00
netTangibleAssets -1150764000.00
shortTermInvestments 16599000.00
netReceivables 168186000.00
longTermDebt 1830411000.00
inventory 28252000.00
accountsPayable 3068000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -22165000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 929319000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 181639000.00
treasuryStock -97754000.00
nonCurrrentAssetsOther 13171000.00
nonCurrentAssetsTotal 2583099000.00
nonCurrentLiabilitiesTotal 2141043000.00
liabilitiesAndStockholdersEquity 3232712000.00
cashAndShortTermInvestments 443425000.00
propertyPlantAndEquipmentGross 343178000.00
propertyPlantAndEquipmentNet 343178000.00
commonStockSharesOutstanding 90000000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-27
currency_symbol USD
totalAssets 3260857000.00
intangibleAssets 1604487000.00
otherCurrentAssets 14656000.00
totalLiab 2267960000.00
totalStockholderEquity 992897000.00
deferredLongTermLiab 0.00
otherCurrentLiab 113044000.00
commonStock 927162000.00
retainedEarnings 161694000.00
otherLiab 43954000.00
goodWill 611100000.00
otherAssets 2243442000.00
cash 462399000.00
totalCurrentLiabilities 131305000.00
currentDeferredRevenue 4004000.00
netDebt 1375029000.00
shortTermDebt 6417000.00
shortLongTermDebt 6417000.00
shortLongTermDebtTotal 1837428000.00
otherStockholderEquity -73794000.00
propertyPlantEquipment 350658000.00
totalCurrentAssets 666757000.00
longTermInvestments 16599000.00
netTangibleAssets 1045270000.00
shortTermInvestments 0.00
netReceivables 171230000.00
longTermDebt 1831011000.00
inventory 18472000.00
accountsPayable 7840000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -22165000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 927162000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -73794000.00
nonCurrrentAssetsOther 11256000.00
nonCurrentAssetsTotal 2594100000.00
nonCurrentLiabilitiesTotal 2136655000.00
liabilitiesAndStockholdersEquity 3260857000.00
cashAndShortTermInvestments 462399000.00
propertyPlantAndEquipmentGross 350658000.00
propertyPlantAndEquipmentNet 350658000.00
commonStockSharesOutstanding 77826000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-06
currency_symbol USD
totalAssets 3013610000.00
intangibleAssets 1610295000.00
otherCurrentAssets 19605000.00
totalLiab 2424707000.00
totalStockholderEquity 588903000.00
deferredLongTermLiab 0.00
otherCurrentLiab 101966000.00
commonStock 684218000.00
retainedEarnings -3876000.00
otherLiab 39245000.00
goodWill 611100000.00
otherAssets 2282048000.00
cash 172854000.00
totalCurrentLiabilities 115863000.00
currentDeferredRevenue 3530000.00
netDebt 1665173000.00
shortTermDebt 6417000.00
shortLongTermDebt 6417000.00
shortLongTermDebtTotal 1838027000.00
otherStockholderEquity -73794000.00
propertyPlantEquipment 351961000.00
totalCurrentAssets 379601000.00
longTermInvestments 16599000.00
netTangibleAssets -1632492000.00
shortTermInvestments 0.00
netReceivables 166073000.00
longTermDebt 1831610000.00
inventory 21069000.00
accountsPayable 3950000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -17645000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 684218000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -3876000.00
treasuryStock -73794000.00
nonCurrrentAssetsOther 12091000.00
nonCurrentAssetsTotal 2634009000.00
longTermDebtTotal 1831610000.00
nonCurrentLiabilitiesTotal 2308844000.00
liabilitiesAndStockholdersEquity 3013610000.00
cashAndShortTermInvestments 172854000.00
propertyPlantAndEquipmentGross 351961000.00
propertyPlantAndEquipmentNet 351961000.00
commonStockSharesOutstanding 72454000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-08
currency_symbol USD
totalAssets 2969822000.00
intangibleAssets 1600896000.00
otherCurrentAssets 4999000.00
totalLiab 2397767000.00
totalStockholderEquity 572055000.00
deferredLongTermLiab 427612000.00
otherCurrentLiab 85351000.00
commonStock 682686000.00
retainedEarnings -19192000.00
otherLiab 38723000.00
goodWill 610494000.00
otherAssets 2293955000.00
cash 42360000.00
totalCurrentLiabilities 99235000.00
currentDeferredRevenue 4731000.00
netDebt 1796254000.00
shortTermDebt 6417000.00
shortLongTermDebt 1838614000.00
shortLongTermDebtTotal 1838614000.00
otherStockholderEquity -73794000.00
propertyPlantEquipment 346495000.00
totalCurrentAssets 329372000.00
netTangibleAssets -950477000.00
shortTermInvestments 16599000.00
netReceivables 260670000.00
longTermDebt 1836320000.00
inventory 21343000.00
accountsPayable 2736000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -17645000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 682686000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -19192000.00
treasuryStock -73794000.00
nonCurrrentAssetsOther 33991000.00
nonCurrentAssetsTotal 2640450000.00
longTermDebtTotal 1836320000.00
nonCurrentLiabilitiesOther 34600000.00
nonCurrentLiabilitiesTotal 2298532000.00
liabilitiesAndStockholdersEquity 2969822000.00
cashAndShortTermInvestments 42360000.00
propertyPlantAndEquipmentGross 346495000.00
propertyPlantAndEquipmentNet 346495000.00
commonStockSharesOutstanding 72501000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-04
currency_symbol USD
totalAssets 2765512000.00
intangibleAssets 1563163000.00
otherCurrentAssets 9763000.00
totalLiab 2261461000.00
totalStockholderEquity 504051000.00
deferredLongTermLiab 380892000.00
otherCurrentLiab 80054000.00
commonStock 681243000.00
retainedEarnings -89753000.00
otherLiab 39303000.00
goodWill 571708000.00
otherAssets 2213373000.00
cash 23541000.00
totalCurrentLiabilities 92550000.00
currentDeferredRevenue 3523000.00
netDebt 1730739000.00
shortTermDebt 5564000.00
shortLongTermDebt 5564000.00
shortLongTermDebtTotal 1754280000.00
otherStockholderEquity -69794000.00
propertyPlantEquipment 339984000.00
totalCurrentAssets 212155000.00
netTangibleAssets -988328000.00
shortTermInvestments 16599000.00
netReceivables 156756000.00
longTermDebt 4534000.00
inventory 22095000.00
accountsPayable 3409000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -17645000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 681243000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -89753000.00
treasuryStock -69794000.00
nonCurrrentAssetsOther 29928000.00
nonCurrentAssetsTotal 2553357000.00
longTermDebtTotal 4534000.00
nonCurrentLiabilitiesOther 34769000.00
nonCurrentLiabilitiesTotal 2168911000.00
liabilitiesAndStockholdersEquity 2765512000.00
cashAndShortTermInvestments 23541000.00
propertyPlantAndEquipmentGross 339984000.00
propertyPlantAndEquipmentNet 339984000.00
commonStockSharesOutstanding 72519000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-01
currency_symbol USD
totalAssets 2783331000.00
intangibleAssets 1396555000.00
otherCurrentAssets 13735000.00
totalLiab 2290470000.00
totalStockholderEquity 492861000.00
deferredLongTermLiab 373837000.00
otherCurrentLiab 13924000.00
commonStock 679899000.00
retainedEarnings -101365000.00
otherLiab 40479000.00
goodWill 485318000.00
otherAssets 1920927000.00
cash 325189000.00
totalCurrentLiabilities 119407000.00
currentDeferredRevenue 4706000.00
netDebt 1431558000.00
shortTermDebt 95520000.00
shortLongTermDebt 1756747000.00
shortLongTermDebtTotal 1756747000.00
otherStockholderEquity -68028000.00
propertyPlantEquipment 326093000.00
totalCurrentAssets 536311000.00
longTermInvestments 16599000.00
netTangibleAssets -1389012000.00
shortTermInvestments 16599000.00
netReceivables 146811000.00
longTermDebt 4995000.00
inventory 50576000.00
accountsPayable 5257000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -17645000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 679899000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -101365000.00
treasuryStock -68028000.00
nonCurrrentAssetsOther 22455000.00
nonCurrentAssetsTotal 2247020000.00
longTermDebtTotal 4995000.00
nonCurrentLiabilitiesTotal 2171063000.00
liabilitiesAndStockholdersEquity 2783331000.00
cashAndShortTermInvestments 325189000.00
propertyPlantAndEquipmentGross 326093000.00
propertyPlantAndEquipmentNet 326093000.00
commonStockSharesOutstanding 72889000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-08
currency_symbol USD
totalAssets 2721206000.00
intangibleAssets 1400786000.00
otherCurrentAssets 18309000.00
totalLiab 2263098000.00
totalStockholderEquity 458108000.00
deferredLongTermLiab 369881000.00
otherCurrentLiab 61835000.00
commonStock 678619000.00
retainedEarnings -137199000.00
otherLiab 39861000.00
goodWill 485605000.00
otherAssets 1924987000.00
cash 230398000.00
totalCurrentLiabilities 97631000.00
currentDeferredRevenue 11730000.00
netDebt 1525327000.00
shortTermDebt 18599000.00
shortLongTermDebt 5564000.00
shortLongTermDebtTotal 1755725000.00
otherStockholderEquity -66028000.00
propertyPlantEquipment 328629000.00
totalCurrentAssets 467590000.00
longTermInvestments 16599000.00
netTangibleAssets -1428283000.00
shortTermInvestments 0.00
netReceivables 149864000.00
longTermDebt 1760897000.00
inventory 69019000.00
accountsPayable 5467000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -17284000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 678619000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -137199000.00
treasuryStock -66028000.00
nonCurrrentAssetsOther 21997000.00
nonCurrentAssetsTotal 2253616000.00
longTermDebtTotal 1760897000.00
nonCurrentLiabilitiesOther 33419000.00
nonCurrentLiabilitiesTotal 2165467000.00
liabilitiesAndStockholdersEquity 2721206000.00
cashAndShortTermInvestments 230398000.00
propertyPlantAndEquipmentGross 328629000.00
propertyPlantAndEquipmentNet 328629000.00
commonStockSharesOutstanding 71879000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-04
currency_symbol USD
totalAssets 2645276000.00
intangibleAssets 1403536000.00
otherCurrentAssets 4505000.00
totalLiab 2188233000.00
totalStockholderEquity 457043000.00
deferredLongTermLiab 368861000.00
otherCurrentLiab 5148000.00
commonStock 677341000.00
retainedEarnings -136986000.00
otherLiab 40059000.00
goodWill 485597000.00
otherAssets 1927195000.00
cash 176345000.00
totalCurrentLiabilities 73952000.00
currentDeferredRevenue 6113000.00
netDebt 1529016000.00
shortTermDebt 59334000.00
shortLongTermDebt 5564000.00
shortLongTermDebtTotal 1705361000.00
otherStockholderEquity -66028000.00
propertyPlantEquipment 320720000.00
totalCurrentAssets 397361000.00
longTermInvestments 16599000.00
netTangibleAssets -1432090000.00
shortTermInvestments 0.00
netReceivables 147839000.00
longTermDebt 1709382000.00
inventory 68672000.00
accountsPayable 3357000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -17284000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 677341000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -136986000.00
treasuryStock -66028000.00
nonCurrrentAssetsOther 21463000.00
nonCurrentAssetsTotal 2247915000.00
longTermDebtTotal 1709382000.00
nonCurrentLiabilitiesOther 34784000.00
nonCurrentLiabilitiesTotal 2114281000.00
liabilitiesAndStockholdersEquity 2645276000.00
cashAndShortTermInvestments 176345000.00
propertyPlantAndEquipmentGross 320720000.00
propertyPlantAndEquipmentNet 320720000.00
commonStockSharesOutstanding 72748000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-09
currency_symbol USD
totalAssets 2558099000.00
intangibleAssets 1407992000.00
otherCurrentAssets 8924000.00
totalLiab 2119998000.00
totalStockholderEquity 438101000.00
deferredLongTermLiab 0.00
otherCurrentLiab 78195000.00
commonStock 676061000.00
retainedEarnings -154648000.00
otherLiab 38559000.00
goodWill 484662000.00
otherAssets 1912034000.00
cash 120654000.00
totalCurrentLiabilities 92078000.00
currentDeferredRevenue 3565000.00
netDebt 1515524000.00
shortTermDebt 4250000.00
shortLongTermDebtTotal 1636178000.00
otherStockholderEquity -66028000.00
propertyPlantEquipment 322830000.00
totalCurrentAssets 323235000.00
netTangibleAssets 438101000.00
shortTermInvestments 13599000.00
netReceivables 137842000.00
longTermDebt 1631928000.00
inventory 55815000.00
accountsPayable 6068000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -17284000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 676061000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -154648000.00
treasuryStock -66028000.00
nonCurrrentAssetsOther 5781000.00
nonCurrentAssetsTotal 2234864000.00
longTermDebtTotal 1631928000.00
nonCurrentLiabilitiesTotal 2027920000.00
liabilitiesAndStockholdersEquity 2558099000.00
cashAndShortTermInvestments 120654000.00
propertyPlantAndEquipmentGross 322830000.00
propertyPlantAndEquipmentNet 322830000.00
commonStockSharesOutstanding 72582000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-26
currency_symbol USD
totalAssets 2143161000.00
intangibleAssets 1167906000.00
otherCurrentAssets 10511000.00
totalLiab 1713887000.00
totalStockholderEquity 429274000.00
deferredLongTermLiab 0.00
otherCurrentLiab 10785000.00
commonStock 674771000.00
retainedEarnings -163638000.00
otherLiab 39209000.00
goodWill 423236000.00
otherAssets 1623232000.00
cash 97318000.00
totalCurrentLiabilities 87595000.00
currentDeferredRevenue 3514000.00
netDebt 1138219000.00
shortTermDebt 68764000.00
shortLongTermDebt 1220084000.00
shortLongTermDebtTotal 1235537000.00
otherStockholderEquity -64575000.00
propertyPlantEquipment 234475000.00
totalCurrentAssets 285454000.00
longTermInvestments 13599000.00
netTangibleAssets -1108588000.00
shortTermInvestments 13599000.00
netReceivables 121473000.00
longTermDebt 1237708000.00
inventory 56152000.00
accountsPayable 4532000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -17284000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 674771000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -163638000.00
treasuryStock -64575000.00
nonCurrrentAssetsOther 3038000.00
nonCurrentAssetsTotal 1857707000.00
longTermDebtTotal 1237708000.00
nonCurrentLiabilitiesTotal 1626292000.00
liabilitiesAndStockholdersEquity 2143161000.00
cashAndShortTermInvestments 97318000.00
propertyPlantAndEquipmentGross 234475000.00
propertyPlantAndEquipmentNet 234475000.00
commonStockSharesOutstanding 72439000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-03
currency_symbol USD
totalAssets 2092078000.00
intangibleAssets 1109334000.00
otherCurrentAssets 12850000.00
totalLiab 1674840000.00
totalStockholderEquity 417238000.00
deferredLongTermLiab 313511000.00
otherCurrentLiab 13144000.00
commonStock 673756000.00
retainedEarnings -178625000.00
otherLiab 33921000.00
goodWill 398235000.00
otherAssets 1634577000.00
cash 81169000.00
totalCurrentLiabilities 91655000.00
currentDeferredRevenue 2248000.00
netDebt 1154584000.00
shortTermDebt 71883000.00
shortLongTermDebtTotal 1235753000.00
otherStockholderEquity -64575000.00
propertyPlantEquipment 229384000.00
totalCurrentAssets 228117000.00
longTermInvestments 13599000.00
netTangibleAssets -32081000.00
shortTermInvestments 0.00
netReceivables 110812000.00
longTermDebt 1871000.00
inventory 23286000.00
accountsPayable 4380000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -13318000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 673756000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -178625000.00
treasuryStock -64575000.00
nonCurrrentAssetsOther 97157000.00
nonCurrentAssetsTotal 1863961000.00
longTermDebtTotal 1871000.00
nonCurrentLiabilitiesOther 32050000.00
nonCurrentLiabilitiesTotal 1583185000.00
liabilitiesAndStockholdersEquity 2092078000.00
cashAndShortTermInvestments 81169000.00
propertyPlantAndEquipmentGross 229384000.00
propertyPlantAndEquipmentNet 229384000.00
commonStockSharesOutstanding 72341000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-05
currency_symbol USD
totalAssets 2046532000.00
intangibleAssets 1067454000.00
otherCurrentAssets 3198000.00
totalLiab 1636853000.00
totalStockholderEquity 409679000.00
deferredLongTermLiab 309408000.00
otherCurrentLiab 3373000.00
commonStock 672806000.00
retainedEarnings -185234000.00
otherLiab 36114000.00
goodWill 374980000.00
otherAssets 1475908000.00
cash 222183000.00
totalCurrentLiabilities 55362000.00
currentDeferredRevenue 1304000.00
netDebt 1013786000.00
shortTermDebt 47459000.00
shortLongTermDebtTotal 1235969000.00
otherStockholderEquity -64575000.00
propertyPlantEquipment 210203000.00
totalCurrentAssets 360421000.00
longTermInvestments 13599000.00
netTangibleAssets -1032755000.00
shortTermInvestments 0.00
netReceivables 105230000.00
longTermDebt 1237488000.00
inventory 29810000.00
accountsPayable 3226000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -13318000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 672806000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -185234000.00
treasuryStock -64575000.00
nonCurrrentAssetsOther 2825000.00
nonCurrentAssetsTotal 1686111000.00
longTermDebtTotal 1237488000.00
nonCurrentLiabilitiesOther 34595000.00
nonCurrentLiabilitiesTotal 1581491000.00
liabilitiesAndStockholdersEquity 2046532000.00
cashAndShortTermInvestments 222183000.00
propertyPlantAndEquipmentGross 210203000.00
propertyPlantAndEquipmentNet 210203000.00
commonStockSharesOutstanding 72270000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-05
currency_symbol USD
totalAssets 2049340000.00
intangibleAssets 1070185000.00
otherCurrentAssets 6534000.00
totalLiab 1660131000.00
totalStockholderEquity 389209000.00
deferredLongTermLiab 296573000.00
otherCurrentLiab 6683000.00
commonStock 671940000.00
retainedEarnings -197344000.00
otherLiab 48346000.00
goodWill 374980000.00
otherAssets 1479725000.00
cash 224613000.00
totalCurrentLiabilities 79027000.00
currentDeferredRevenue 2057000.00
netDebt 1011572000.00
shortTermDebt 64279000.00
shortLongTermDebtTotal 1236185000.00
otherStockholderEquity -64575000.00
propertyPlantEquipment 213794000.00
totalCurrentAssets 355821000.00
longTermInvestments 13599000.00
netTangibleAssets -1055956000.00
shortTermInvestments 0.00
netReceivables 99388000.00
longTermDebt 1237944000.00
inventory 25286000.00
accountsPayable 6008000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -20812000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 671940000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -197344000.00
treasuryStock -64575000.00
nonCurrrentAssetsOther 3112000.00
nonCurrentAssetsTotal 1693519000.00
longTermDebtTotal 1237944000.00
nonCurrentLiabilitiesOther 46587000.00
nonCurrentLiabilitiesTotal 1581104000.00
liabilitiesAndStockholdersEquity 2049340000.00
cashAndShortTermInvestments 224613000.00
propertyPlantAndEquipmentGross 213794000.00
propertyPlantAndEquipmentNet 213794000.00
commonStockSharesOutstanding 58737000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-05
currency_symbol USD
totalAssets 1871580000.00
intangibleAssets 1071382000.00
otherCurrentAssets 9765000.00
totalLiab 1655388000.00
totalStockholderEquity 216192000.00
deferredLongTermLiab 292679000.00
otherCurrentLiab 9899000.00
commonStock 503413000.00
retainedEarnings -202939000.00
otherLiab 46286000.00
goodWill 374390000.00
otherAssets 1481465000.00
cash 30769000.00
totalCurrentLiabilities 80022000.00
currentDeferredRevenue 7486000.00
netDebt 1205632000.00
shortTermDebt 58024000.00
shortLongTermDebt 1236401000.00
shortLongTermDebtTotal 1236401000.00
otherStockholderEquity -63470000.00
propertyPlantEquipment 221811000.00
totalCurrentAssets 168304000.00
longTermInvestments 13599000.00
netTangibleAssets -1181778000.00
shortTermInvestments 0.00
netReceivables 106692000.00
longTermDebt 1236401000.00
inventory 21078000.00
accountsPayable 4613000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -20812000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 503413000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -202939000.00
treasuryStock -63470000.00
nonCurrrentAssetsOther 3443000.00
nonCurrentAssetsTotal 1703276000.00
longTermDebtTotal 1236401000.00
nonCurrentLiabilitiesOther 43334000.00
nonCurrentLiabilitiesTotal 1575366000.00
liabilitiesAndStockholdersEquity 1871580000.00
cashAndShortTermInvestments 30769000.00
propertyPlantAndEquipmentGross 221811000.00
propertyPlantAndEquipmentNet 221811000.00
commonStockSharesOutstanding 58466000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-05
currency_symbol USD
totalAssets 1931839000.00
intangibleAssets 1071905000.00
otherCurrentAssets 12767000.00
totalLiab 1737262000.00
totalStockholderEquity 194577000.00
deferredLongTermLiab 293488000.00
otherCurrentLiab 89867000.00
commonStock 502426000.00
retainedEarnings -234192000.00
otherLiab 30045000.00
goodWill 371995000.00
otherAssets 1480944000.00
cash 79807000.00
totalCurrentLiabilities 113712000.00
currentDeferredRevenue 12095000.00
netDebt 1226663000.00
shortTermDebt 6453000.00
shortLongTermDebtTotal 1306470000.00
otherStockholderEquity -63248000.00
propertyPlantEquipment 217146000.00
totalCurrentAssets 233749000.00
longTermInvestments 13599000.00
netTangibleAssets -1200909000.00
shortTermInvestments 0.00
netReceivables 95934000.00
longTermDebt 1300017000.00
inventory 45241000.00
accountsPayable 5297000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -10409000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 502426000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -234192000.00
treasuryStock -63248000.00
nonCurrrentAssetsOther 3956000.00
nonCurrentAssetsTotal 1698090000.00
longTermDebtTotal 1300017000.00
nonCurrentLiabilitiesOther 26823000.00
nonCurrentLiabilitiesTotal 1623550000.00
liabilitiesAndStockholdersEquity 1931839000.00
cashAndShortTermInvestments 79807000.00
propertyPlantAndEquipmentGross 217146000.00
propertyPlantAndEquipmentNet 217146000.00
commonStockSharesOutstanding 58394000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-07
currency_symbol USD
totalAssets 1723139000.00
intangibleAssets 977778000.00
otherCurrentAssets 2900000.00
totalLiab 1543488000.00
totalStockholderEquity 179651000.00
deferredLongTermLiab 241592000.00
otherCurrentLiab 54908000.00
commonStock 501440000.00
retainedEarnings -248132000.00
otherLiab 29451000.00
goodWill 320127000.00
otherAssets 1332716000.00
cash 66070000.00
totalCurrentLiabilities 69600000.00
currentDeferredRevenue 6461000.00
netDebt 1142228000.00
shortTermDebt 5453000.00
shortLongTermDebtTotal 1208298000.00
otherStockholderEquity -63248000.00
propertyPlantEquipment 191448000.00
totalCurrentAssets 198975000.00
longTermInvestments 13599000.00
netTangibleAssets -1077282000.00
shortTermInvestments 0.00
netReceivables 84149000.00
longTermDebt 1202845000.00
inventory 45856000.00
accountsPayable 2778000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -10409000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 501440000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -248132000.00
treasuryStock -63248000.00
nonCurrrentAssetsOther 2943000.00
nonCurrentAssetsTotal 1524164000.00
longTermDebtTotal 1202845000.00
nonCurrentLiabilitiesOther 27300000.00
nonCurrentLiabilitiesTotal 1473888000.00
liabilitiesAndStockholdersEquity 1723139000.00
cashAndShortTermInvestments 66070000.00
propertyPlantAndEquipmentGross 191448000.00
propertyPlantAndEquipmentNet 191448000.00
commonStockSharesOutstanding 58311000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-08
currency_symbol USD
totalAssets 1345931000.00
intangibleAssets 841338000.00
otherCurrentAssets 5290000.00
totalLiab 1168858000.00
totalStockholderEquity 177073000.00
deferredLongTermLiab 226256000.00
otherCurrentLiab 63478000.00
commonStock 500453000.00
retainedEarnings -249723000.00
otherLiab 29845000.00
goodWill 184389000.00
otherAssets 1059202000.00
cash 27044000.00
totalCurrentLiabilities 70397000.00
currentDeferredRevenue 3469000.00
netDebt 815519000.00
shortTermDebt 203000.00
shortLongTermDebtTotal 842563000.00
otherStockholderEquity -63248000.00
propertyPlantEquipment 139585000.00
totalCurrentAssets 147144000.00
longTermInvestments 13599000.00
netTangibleAssets -846299000.00
shortTermInvestments 0.00
netReceivables 69429000.00
longTermDebt 843867000.00
inventory 45381000.00
accountsPayable 3247000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -10409000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 500453000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -249723000.00
treasuryStock -63248000.00
nonCurrrentAssetsOther 3170000.00
nonCurrentAssetsTotal 1198787000.00
longTermDebtTotal 843867000.00
nonCurrentLiabilitiesOther 28338000.00
nonCurrentLiabilitiesTotal 1098461000.00
liabilitiesAndStockholdersEquity 1345931000.00
cashAndShortTermInvestments 27044000.00
propertyPlantAndEquipmentGross 139585000.00
propertyPlantAndEquipmentNet 139585000.00
commonStockSharesOutstanding 58286000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-11
currency_symbol USD
totalAssets 1334424000.00
intangibleAssets 841626000.00
otherCurrentAssets 7656000.00
totalLiab 1160414000.00
totalStockholderEquity 174010000.00
deferredLongTermLiab 225407000.00
otherCurrentLiab 58083000.00
commonStock 498376000.00
retainedEarnings -251000000.00
otherLiab 29272000.00
goodWill 184409000.00
otherAssets 1060216000.00
cash 13478000.00
totalCurrentLiabilities 63085000.00
currentDeferredRevenue 2522000.00
netDebt 829396000.00
shortTermDebt 224000.00
shortLongTermDebtTotal 842874000.00
otherStockholderEquity -62957000.00
propertyPlantEquipment 143621000.00
totalCurrentAssets 130587000.00
longTermInvestments 13599000.00
netTangibleAssets -852025000.00
shortTermInvestments 0.00
netReceivables 70047000.00
longTermDebt 844170000.00
inventory 39406000.00
accountsPayable 2256000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -10409000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 498376000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -251000000.00
treasuryStock -62957000.00
nonCurrrentAssetsOther 3289000.00
nonCurrentAssetsTotal 1203837000.00
longTermDebtTotal 844170000.00
nonCurrentLiabilitiesOther 27752000.00
nonCurrentLiabilitiesTotal 1097329000.00
liabilitiesAndStockholdersEquity 1334424000.00
cashAndShortTermInvestments 13478000.00
propertyPlantAndEquipmentGross 143621000.00
propertyPlantAndEquipmentNet 143621000.00
commonStockSharesOutstanding 58167000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-07
currency_symbol USD
totalAssets 1285329000.00
intangibleAssets 821113000.00
otherCurrentAssets 10184000.00
totalLiab 1126543000.00
totalStockholderEquity 158786000.00
deferredLongTermLiab 194523000.00
otherCurrentLiab 12301000.00
commonStock 498114000.00
retainedEarnings -256201000.00
otherLiab 44413000.00
goodWill 170522000.00
otherAssets 1019202000.00
cash 43320000.00
totalCurrentLiabilities 54635000.00
currentDeferredRevenue 2606000.00
netDebt 789753000.00
shortTermDebt 38197000.00
shortLongTermDebtTotal 833073000.00
otherStockholderEquity -62957000.00
propertyPlantEquipment 135269000.00
totalCurrentAssets 130858000.00
longTermInvestments 13599000.00
netTangibleAssets -832849000.00
shortTermInvestments 0.00
netReceivables 59582000.00
longTermDebt 833073000.00
inventory 17772000.00
accountsPayable 1531000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -20170000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 498114000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -256201000.00
treasuryStock -62957000.00
nonCurrrentAssetsOther 3497000.00
nonCurrentAssetsTotal 1154471000.00
longTermDebtTotal 833073000.00
nonCurrentLiabilitiesOther 44312000.00
nonCurrentLiabilitiesTotal 1071908000.00
liabilitiesAndStockholdersEquity 1285329000.00
cashAndShortTermInvestments 43320000.00
propertyPlantAndEquipmentGross 135269000.00
propertyPlantAndEquipmentNet 135269000.00
commonStockSharesOutstanding 58078000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-08
currency_symbol USD
totalAssets 1257372000.00
intangibleAssets 821122000.00
otherCurrentAssets 2272000.00
totalLiab 1105844000.00
totalStockholderEquity 151528000.00
deferredLongTermLiab 189841000.00
otherCurrentLiab 32082000.00
commonStock 497673000.00
retainedEarnings -263274000.00
otherLiab 42187000.00
goodWill 170522000.00
otherAssets 1018467000.00
cash 23404000.00
totalCurrentLiabilities 41028000.00
currentDeferredRevenue 2736000.00
netDebt 809600000.00
shortTermDebt 4419000.00
shortLongTermDebtTotal 833004000.00
otherStockholderEquity -62701000.00
propertyPlantEquipment 135218000.00
totalCurrentAssets 103687000.00
longTermInvestments 13599000.00
netTangibleAssets -840116000.00
shortTermInvestments 0.00
netReceivables 61934000.00
longTermDebt 833004000.00
inventory 16077000.00
accountsPayable 1791000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -20170000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 497673000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -263274000.00
treasuryStock -62701000.00
nonCurrrentAssetsOther 2341000.00
nonCurrentAssetsTotal 1153685000.00
longTermDebtTotal 833004000.00
nonCurrentLiabilitiesOther 41971000.00
nonCurrentLiabilitiesTotal 1064816000.00
liabilitiesAndStockholdersEquity 1257372000.00
cashAndShortTermInvestments 23404000.00
propertyPlantAndEquipmentGross 135218000.00
propertyPlantAndEquipmentNet 135218000.00
commonStockSharesOutstanding 57939000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-02
currency_symbol USD
totalAssets 1255646000.00
intangibleAssets 821054000.00
otherCurrentAssets 4924000.00
totalLiab 1110651000.00
totalStockholderEquity 144995000.00
deferredLongTermLiab 186414000.00
otherCurrentLiab 7091000.00
commonStock 496284000.00
retainedEarnings -268418000.00
otherLiab 41343000.00
goodWill 170522000.00
otherAssets 1019006000.00
cash 20990000.00
totalCurrentLiabilities 50291000.00
currentDeferredRevenue 3047000.00
netDebt 811946000.00
shortTermDebt 38202000.00
shortLongTermDebtTotal 832936000.00
otherStockholderEquity -62701000.00
propertyPlantEquipment 135107000.00
totalCurrentAssets 101533000.00
longTermInvestments 13599000.00
netTangibleAssets -846581000.00
shortTermInvestments 0.00
netReceivables 58972000.00
longTermDebt 832936000.00
inventory 16647000.00
accountsPayable 1951000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -20170000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 496284000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -268418000.00
treasuryStock -62701000.00
nonCurrrentAssetsOther 2550000.00
nonCurrentAssetsTotal 1154113000.00
longTermDebtTotal 832936000.00
nonCurrentLiabilitiesOther 41010000.00
nonCurrentLiabilitiesTotal 1060360000.00
liabilitiesAndStockholdersEquity 1255646000.00
cashAndShortTermInvestments 20990000.00
propertyPlantAndEquipmentGross 135107000.00
propertyPlantAndEquipmentNet 135107000.00
commonStockSharesOutstanding 57701000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-05
currency_symbol USD
totalAssets 1249788000.00
intangibleAssets 819825000.00
otherCurrentAssets 7463000.00
totalLiab 1105853000.00
totalStockholderEquity 143935000.00
deferredLongTermLiab 184890000.00
otherCurrentLiab 9648000.00
commonStock 496094000.00
retainedEarnings -269288000.00
otherLiab 40829000.00
goodWill 170522000.00
otherAssets 1018267000.00
cash 11067000.00
totalCurrentLiabilities 47717000.00
currentDeferredRevenue 3216000.00
netDebt 821800000.00
shortTermDebt 32474000.00
shortLongTermDebtTotal 832867000.00
otherStockholderEquity -62701000.00
propertyPlantEquipment 135138000.00
totalCurrentAssets 96383000.00
longTermInvestments 13599000.00
netTangibleAssets -846412000.00
shortTermInvestments 0.00
netReceivables 62472000.00
longTermDebt 832867000.00
inventory 15381000.00
accountsPayable 2379000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -20170000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 496094000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -269288000.00
treasuryStock -62701000.00
nonCurrrentAssetsOther 2629000.00
nonCurrentAssetsTotal 1153405000.00
longTermDebtTotal 832867000.00
nonCurrentLiabilitiesOther 40379000.00
nonCurrentLiabilitiesTotal 1058136000.00
liabilitiesAndStockholdersEquity 1249788000.00
cashAndShortTermInvestments 11067000.00
propertyPlantAndEquipmentGross 135138000.00
propertyPlantAndEquipmentNet 135138000.00
commonStockSharesOutstanding 57424000.00
2012-09-30
date 2012-09-30
filing_date 2012-10-31
currency_symbol USD
totalAssets 1274000000.00
intangibleAssets 819841000.00
otherCurrentAssets 10206000.00
totalLiab 1124057000.00
totalStockholderEquity 149943000.00
deferredLongTermLiab 0.00
otherCurrentLiab 58682000.00
commonStock 480212000.00
retainedEarnings -266675000.00
otherLiab 45696000.00
goodWill 170522000.00
otherAssets 1015837000.00
cash 45695000.00
totalCurrentLiabilities 72116000.00
currentDeferredRevenue 6311000.00
netDebt 774937000.00
shortTermDebt 4823000.00
shortLongTermDebtTotal 820632000.00
otherStockholderEquity -60391000.00
propertyPlantEquipment 135136000.00
totalCurrentAssets 123027000.00
shortTermInvestments 0.00
netReceivables 61370000.00
longTermDebt 815809000.00
inventory 5756000.00
accountsPayable 2300000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -16402000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 13199000.00
retainedEarningsTotalEquity 0.00
treasuryStock -62513000.00
nonCurrrentAssetsOther 2823000.00
nonCurrentAssetsTotal 1150973000.00
nonCurrentLiabilitiesTotal 1051941000.00
liabilitiesAndStockholdersEquity 1274000000.00
cashAndShortTermInvestments 45695000.00
propertyPlantAndEquipmentGross 135136000.00
propertyPlantAndEquipmentNet 135136000.00
commonStockSharesOutstanding 57287000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-03
currency_symbol USD
totalAssets 1246735000.00
intangibleAssets 819656000.00
otherCurrentAssets 2411000.00
totalLiab 1111609000.00
totalStockholderEquity 135126000.00
deferredLongTermLiab 0.00
otherCurrentLiab 36077000.00
commonStock 480035000.00
retainedEarnings -281315000.00
otherLiab 54069000.00
goodWill 170522000.00
otherAssets 1015391000.00
cash 28041000.00
totalCurrentLiabilities 48736000.00
currentDeferredRevenue 5447000.00
netDebt 793457000.00
shortTermDebt 4823000.00
shortLongTermDebtTotal 821498000.00
otherStockholderEquity -72188000.00
propertyPlantEquipment 133992000.00
totalCurrentAssets 97352000.00
shortTermInvestments 0.00
netReceivables 60723000.00
longTermDebt 816675000.00
inventory 6177000.00
accountsPayable 2389000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -16402000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 24996000.00
retainedEarningsTotalEquity 0.00
treasuryStock -62513000.00
nonCurrrentAssetsOther 3025000.00
nonCurrentAssetsTotal 1149383000.00
nonCurrentLiabilitiesTotal 1062873000.00
liabilitiesAndStockholdersEquity 1246735000.00
cashAndShortTermInvestments 28041000.00
propertyPlantAndEquipmentGross 133992000.00
propertyPlantAndEquipmentNet 133992000.00
commonStockSharesOutstanding 57190000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-02
currency_symbol USD
totalAssets 1236546000.00
intangibleAssets 819674000.00
otherCurrentAssets 4978000.00
totalLiab 1111380000.00
totalStockholderEquity 125166000.00
deferredLongTermLiab 0.00
otherCurrentLiab 44981000.00
commonStock 479890000.00
retainedEarnings -291130000.00
otherLiab 52939000.00
goodWill 170522000.00
otherAssets 1016436000.00
cash 15111000.00
totalCurrentLiabilities 55829000.00
currentDeferredRevenue 4283000.00
netDebt 807255000.00
shortTermDebt 4823000.00
shortLongTermDebtTotal 822366000.00
otherStockholderEquity -72111000.00
propertyPlantEquipment 135406000.00
totalCurrentAssets 84704000.00
shortTermInvestments 0.00
netReceivables 57766000.00
longTermDebt 817543000.00
inventory 6849000.00
accountsPayable 1742000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -16402000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 24919000.00
retainedEarningsTotalEquity 0.00
treasuryStock -62513000.00
nonCurrrentAssetsOther 3299000.00
nonCurrentAssetsTotal 1151842000.00
nonCurrentLiabilitiesTotal 1055551000.00
liabilitiesAndStockholdersEquity 1236546000.00
cashAndShortTermInvestments 15111000.00
propertyPlantAndEquipmentGross 135406000.00
propertyPlantAndEquipmentNet 135406000.00
commonStockSharesOutstanding 57148000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-06
currency_symbol USD
totalAssets 1233980000.00
intangibleAssets 819693000.00
otherCurrentAssets 7359000.00
totalLiab 1111027000.00
totalStockholderEquity 122953000.00
deferredLongTermLiab 0.00
otherCurrentLiab 39201000.00
commonStock 479869000.00
retainedEarnings -293322000.00
otherLiab 51407000.00
goodWill 170522000.00
otherAssets 1017526000.00
cash 5190000.00
totalCurrentLiabilities 49537000.00
currentDeferredRevenue 3468000.00
netDebt 827043000.00
shortTermDebt 4823000.00
shortLongTermDebtTotal 832233000.00
otherStockholderEquity 432677000.00
propertyPlantEquipment 137099000.00
totalCurrentAssets 79355000.00
shortTermInvestments 0.00
netReceivables 62085000.00
longTermDebt 827410000.00
inventory 4721000.00
accountsPayable 2045000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -16402000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 24841000.00
retainedEarningsTotalEquity 0.00
treasuryStock -62513000.00
nonCurrrentAssetsOther 3597000.00
nonCurrentAssetsTotal 1154625000.00
nonCurrentLiabilitiesTotal 1061490000.00
liabilitiesAndStockholdersEquity 1233980000.00
cashAndShortTermInvestments 5190000.00
propertyPlantAndEquipmentGross 137099000.00
propertyPlantAndEquipmentNet 137099000.00
commonStockSharesOutstanding 57125000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-04
currency_symbol USD
totalAssets 1237629000.00
intangibleAssets 819721000.00
otherCurrentAssets 9919000.00
totalLiab 1112171000.00
totalStockholderEquity 125458000.00
deferredLongTermLiab 160109000.00
otherCurrentLiab 49921000.00
commonStock 479829000.00
retainedEarnings -299191000.00
otherLiab 40012000.00
goodWill 170522000.00
otherAssets 1018537000.00
cash 9135000.00
totalCurrentLiabilities 62658000.00
currentDeferredRevenue 4728000.00
netDebt 814966000.00
shortTermDebt 4823000.00
shortLongTermDebtTotal 824101000.00
otherStockholderEquity -78522000.00
propertyPlantEquipment 137933000.00
totalCurrentAssets 81159000.00
longTermInvestments 13599000.00
netTangibleAssets -833455000.00
shortTermInvestments 0.00
netReceivables 56203000.00
longTermDebt 819278000.00
inventory 5902000.00
accountsPayable 3186000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -7988000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 495150000.00
preferredStockTotalEquity 31330000.00
retainedEarningsTotalEquity -299191000.00
treasuryStock -62513000.00
nonCurrrentAssetsOther 3865000.00
nonCurrentAssetsTotal 1156470000.00
longTermDebtTotal 819278000.00
nonCurrentLiabilitiesOther 38796000.00
nonCurrentLiabilitiesTotal 1049513000.00
liabilitiesAndStockholdersEquity 1237629000.00
cashAndShortTermInvestments 9135000.00
propertyPlantAndEquipmentGross 137933000.00
propertyPlantAndEquipmentNet 137933000.00
commonStockSharesOutstanding 57118000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-08
currency_symbol USD
totalAssets 1227251000.00
intangibleAssets 819750000.00
otherCurrentAssets 2918000.00
totalLiab 1101861000.00
totalStockholderEquity 125390000.00
deferredLongTermLiab 158857000.00
otherCurrentLiab 33409000.00
commonStock 479788000.00
retainedEarnings -299218000.00
otherLiab 41302000.00
goodWill 170522000.00
otherAssets 1019123000.00
cash 3457000.00
totalCurrentLiabilities 45421000.00
currentDeferredRevenue 4217000.00
netDebt 821512000.00
shortTermDebt 4823000.00
shortLongTermDebtTotal 824969000.00
otherStockholderEquity -84610000.00
propertyPlantEquipment 139641000.00
totalCurrentAssets 68487000.00
longTermInvestments 13599000.00
netTangibleAssets -827464000.00
shortTermInvestments 0.00
netReceivables 56077000.00
longTermDebt 820146000.00
inventory 6035000.00
accountsPayable 2972000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -7988000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 495109000.00
preferredStockTotalEquity 37418000.00
retainedEarningsTotalEquity -299218000.00
treasuryStock -62513000.00
nonCurrrentAssetsOther 3728000.00
nonCurrentAssetsTotal 1158764000.00
longTermDebtTotal 820146000.00
nonCurrentLiabilitiesOther 40019000.00
nonCurrentLiabilitiesTotal 1056440000.00
liabilitiesAndStockholdersEquity 1227251000.00
cashAndShortTermInvestments 3457000.00
propertyPlantAndEquipmentGross 139641000.00
propertyPlantAndEquipmentNet 139641000.00
commonStockSharesOutstanding 57116000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-09
currency_symbol USD
totalAssets 1239584000.00
intangibleAssets 819784000.00
otherCurrentAssets 6340000.00
totalLiab 1115006000.00
totalStockholderEquity 124578000.00
otherCurrentLiab 48969000.00
commonStock 479747000.00
retainedEarnings -299989000.00
otherLiab 39803000.00
goodWill 170522000.00
otherAssets 1019482000.00
cash 9772000.00
totalCurrentLiabilities 61070000.00
currentDeferredRevenue 4686000.00
netDebt 816064000.00
shortTermDebt 4823000.00
shortLongTermDebtTotal 825836000.00
otherStockholderEquity -84491000.00
propertyPlantEquipment 139345000.00
totalCurrentAssets 80757000.00
netReceivables 58084000.00
longTermDebt 821013000.00
inventory 6561000.00
accountsPayable 2592000.00
accumulatedOtherComprehensiveIncome -7988000.00
preferredStockTotalEquity 37299000.00
treasuryStock -62513000.00
nonCurrrentAssetsOther 3962000.00
nonCurrentAssetsTotal 1158827000.00
nonCurrentLiabilitiesTotal 1053936000.00
liabilitiesAndStockholdersEquity 1239584000.00
cashAndShortTermInvestments 9772000.00
propertyPlantAndEquipmentGross 139345000.00
propertyPlantAndEquipmentNet 139345000.00
commonStockSharesOutstanding 57112000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-11
currency_symbol USD
totalAssets 1242293000.00
intangibleAssets 819818000.00
otherCurrentAssets 9815000.00
totalLiab 1112886000.00
totalStockholderEquity 129407000.00
otherCurrentLiab 43917000.00
commonStock 479704000.00
retainedEarnings -295117000.00
otherLiab 37349000.00
goodWill 170522000.00
otherAssets 1020454000.00
cash 5431000.00
totalCurrentLiabilities 58546000.00
currentDeferredRevenue 4197000.00
netDebt 821273000.00
shortTermDebt 4823000.00
shortLongTermDebtTotal 826704000.00
otherStockholderEquity 432512000.00
propertyPlantEquipment 137148000.00
totalCurrentAssets 84691000.00
netReceivables 64487000.00
longTermDebt 821881000.00
inventory 4958000.00
accountsPayable 5609000.00
accumulatedOtherComprehensiveIncome -7988000.00
preferredStockTotalEquity 37181000.00
treasuryStock -62513000.00
nonCurrrentAssetsOther 4181000.00
nonCurrentAssetsTotal 1157602000.00
nonCurrentLiabilitiesTotal 1054340000.00
liabilitiesAndStockholdersEquity 1242293000.00
cashAndShortTermInvestments 5431000.00
propertyPlantAndEquipmentGross 137148000.00
propertyPlantAndEquipmentNet 137148000.00
commonStockSharesOutstanding 57112000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-08
currency_symbol USD
totalAssets 1251959000.00
intangibleAssets 819935000.00
otherCurrentAssets 13468000.00
totalLiab 1140148000.00
totalStockholderEquity 111811000.00
otherCurrentLiab 58446000.00
commonStock 479639000.00
retainedEarnings -315192000.00
otherLiab 42100000.00
goodWill 170522000.00
otherAssets 1021561000.00
cash 20170000.00
totalCurrentLiabilities 76012000.00
currentDeferredRevenue 9989000.00
netDebt 825687000.00
shortTermDebt 5011000.00
shortLongTermDebtTotal 845857000.00
otherStockholderEquity -84255000.00
propertyPlantEquipment 135664000.00
totalCurrentAssets 94734000.00
netReceivables 56094000.00
longTermDebt 840846000.00
inventory 5002000.00
accountsPayable 2566000.00
accumulatedOtherComprehensiveIncome -5444000.00
preferredStockTotalEquity 37063000.00
treasuryStock -62513000.00
nonCurrrentAssetsOther 4497000.00
nonCurrentAssetsTotal 1157225000.00
nonCurrentLiabilitiesTotal 1064136000.00
liabilitiesAndStockholdersEquity 1251959000.00
cashAndShortTermInvestments 20170000.00
propertyPlantAndEquipmentGross 135664000.00
propertyPlantAndEquipmentNet 135664000.00
commonStockSharesOutstanding 57072000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-12
currency_symbol USD
totalAssets 1238017000.00
intangibleAssets 820055000.00
otherCurrentAssets 3153000.00
totalLiab 1129923000.00
totalStockholderEquity 108094000.00
otherCurrentLiab 37764000.00
commonStock 479641000.00
retainedEarnings -318911000.00
otherLiab 57013000.00
goodWill 170522000.00
otherAssets 1022050000.00
cash 15714000.00
totalCurrentLiabilities 52817000.00
currentDeferredRevenue 6215000.00
netDebt 831058000.00
shortTermDebt 5011000.00
shortLongTermDebtTotal 846772000.00
otherStockholderEquity -84137000.00
propertyPlantEquipment 138654000.00
totalCurrentAssets 77313000.00
netReceivables 53793000.00
longTermDebt 841761000.00
inventory 4653000.00
accountsPayable 3827000.00
accumulatedOtherComprehensiveIncome -5444000.00
preferredStockTotalEquity 36945000.00
treasuryStock -62513000.00
nonCurrrentAssetsOther 4552000.00
nonCurrentAssetsTotal 1160704000.00
nonCurrentLiabilitiesTotal 1077106000.00
liabilitiesAndStockholdersEquity 1238017000.00
cashAndShortTermInvestments 15714000.00
propertyPlantAndEquipmentGross 138654000.00
propertyPlantAndEquipmentNet 138654000.00
commonStockSharesOutstanding 54453000.00
2010-03-31
date 2010-03-31
filing_date 2010-04-07
currency_symbol USD
totalAssets 1245739000.00
intangibleAssets 820297000.00
otherCurrentAssets 10220000.00
totalLiab 1152119000.00
totalStockholderEquity 93620000.00
otherCurrentLiab 54704000.00
commonStock 453824000.00
retainedEarnings -303698000.00
otherLiab 67312000.00
goodWill 170522000.00
otherAssets 1014568000.00
cash 16000000.00
totalCurrentLiabilities 75072000.00
currentDeferredRevenue 6241000.00
netDebt 775809000.00
shortTermDebt 8080000.00
shortLongTermDebtTotal 791809000.00
otherStockholderEquity 406632000.00
propertyPlantEquipment 143196000.00
totalCurrentAssets 86784000.00
netReceivables 57179000.00
longTermDebt 781709000.00
inventory 3385000.00
accountsPayable 6047000.00
accumulatedOtherComprehensiveIncome -9314000.00
preferredStockTotalEquity 93687000.00
treasuryStock -62513000.00
nonCurrrentAssetsOther 4826000.00
nonCurrentAssetsTotal 1158955000.00
nonCurrentLiabilitiesTotal 1077047000.00
liabilitiesAndStockholdersEquity 1245739000.00
cashAndShortTermInvestments 16000000.00
propertyPlantAndEquipmentGross 148092000.00
propertyPlantAndEquipmentNet 148092000.00
commonStockSharesOutstanding 48565000.00
2009-12-31
date 2009-12-31
currency_symbol USD
totalAssets 1245739000.00
intangibleAssets 820297000.00
otherCurrentAssets 13605000.00
totalLiab 1152119000.00
totalStockholderEquity 187006000.00
otherCurrentLiab 56739000.00
commonStock 469145000.00
retainedEarnings -303698000.00
otherLiab 57728000.00
goodWill 170522000.00
otherAssets 1010863000.00
cash 16000000.00
totalCurrentLiabilities 75072000.00
netDebt 775809000.00
shortTermDebt 8080000.00
shortLongTermDebtTotal 791809000.00
propertyPlantEquipment 148092000.00
totalCurrentAssets 86784000.00
netReceivables 57179000.00
longTermDebt 783729000.00
accountsPayable 6047000.00
accumulatedOtherComprehensiveIncome -9000000.00
preferredStockTotalEquity 93386000.00
treasuryStock -62513000.00
nonCurrrentAssetsOther 4826000.00
liabilitiesAndStockholdersEquity 1245739000.00
propertyPlantAndEquipmentGross 148092000.00
commonStockSharesOutstanding 48565000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-09
currency_symbol USD
totalAssets 1240000000.00
intangibleAssets 820434000.00
otherCurrentAssets 13940000.00
totalLiab 1147832000.00
totalStockholderEquity 92168000.00
otherCurrentLiab 70800000.00
commonStock 453474000.00
retainedEarnings -297189000.00
otherLiab 39344000.00
goodWill 170522000.00
otherAssets 1011216000.00
cash 8200000.00
totalCurrentLiabilities 93160000.00
currentDeferredRevenue 8222000.00
netDebt 785629000.00
shortTermDebt 8080000.00
shortLongTermDebtTotal 793829000.00
otherStockholderEquity -140277000.00
propertyPlantEquipment 151758000.00
totalCurrentAssets 77026000.00
netReceivables 50128000.00
longTermDebt 785749000.00
inventory 4758000.00
accountsPayable 6058000.00
accumulatedOtherComprehensiveIncome -16925000.00
preferredStockTotalEquity 93085000.00
treasuryStock -62513000.00
nonCurrrentAssetsOther 5022000.00
nonCurrentAssetsTotal 1162974000.00
nonCurrentLiabilitiesTotal 1054672000.00
liabilitiesAndStockholdersEquity 1240000000.00
cashAndShortTermInvestments 8200000.00
propertyPlantAndEquipmentGross 151758000.00
propertyPlantAndEquipmentNet 151758000.00
commonStockSharesOutstanding 48519000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-07
currency_symbol USD
totalAssets 1234674000.00
intangibleAssets 820580000.00
otherCurrentAssets 3100000.00
totalLiab 1135704000.00
totalStockholderEquity 98970000.00
otherCurrentLiab 57269000.00
commonStock 453121000.00
retainedEarnings -287201000.00
otherLiab 36196000.00
goodWill 170522000.00
otherAssets 1010758000.00
cash 9786000.00
totalCurrentLiabilities 80984000.00
currentDeferredRevenue 8792000.00
netDebt 786063000.00
shortTermDebt 8080000.00
shortLongTermDebtTotal 795849000.00
otherStockholderEquity -139977000.00
propertyPlantEquipment 153758000.00
totalCurrentAssets 70158000.00
netReceivables 51472000.00
longTermDebt 787769000.00
inventory 5800000.00
accountsPayable 6843000.00
accumulatedOtherComprehensiveIncome -19758000.00
preferredStockTotalEquity 92785000.00
treasuryStock -62513000.00
nonCurrrentAssetsOther 4629000.00
nonCurrentAssetsTotal 1164516000.00
nonCurrentLiabilitiesTotal 1054720000.00
liabilitiesAndStockholdersEquity 1234674000.00
cashAndShortTermInvestments 9786000.00
propertyPlantAndEquipmentGross 153758000.00
propertyPlantAndEquipmentNet 153758000.00
commonStockSharesOutstanding 48506000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-08
currency_symbol USD
totalAssets 1248442000.00
intangibleAssets 820725000.00
otherCurrentAssets 6676000.00
totalLiab 1141288000.00
totalStockholderEquity 107154000.00
otherCurrentLiab 23678000.00
commonStock 452769000.00
retainedEarnings -276503000.00
otherLiab 53409000.00
goodWill 170522000.00
otherAssets 1011633000.00
cash 14857000.00
totalCurrentLiabilities 64242000.00
currentDeferredRevenue 10281000.00
netDebt 796577000.00
shortTermDebt 19837000.00
shortLongTermDebtTotal 811434000.00
otherStockholderEquity -139676000.00
propertyPlantEquipment 159179000.00
totalCurrentAssets 77630000.00
shortTermInvestments 1384000.00
netReceivables 49601000.00
longTermDebt 790274000.00
inventory 6496000.00
accountsPayable 10446000.00
accumulatedOtherComprehensiveIncome -21920000.00
preferredStockTotalEquity 92484000.00
treasuryStock -62513000.00
nonCurrrentAssetsOther 5402000.00
nonCurrentAssetsTotal 1170812000.00
nonCurrentLiabilitiesTotal 1077046000.00
liabilitiesAndStockholdersEquity 1248442000.00
cashAndShortTermInvestments 14857000.00
propertyPlantAndEquipmentGross 159179000.00
propertyPlantAndEquipmentNet 159179000.00
commonStockSharesOutstanding 48489000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-31
currency_symbol USD
totalAssets 1278265000.00
intangibleAssets 820874000.00
otherCurrentAssets 10092000.00
totalLiab 1161158000.00
totalStockholderEquity 117107000.00
otherCurrentLiab 52198000.00
commonStock 452289000.00
retainedEarnings -263532000.00
otherLiab 50543000.00
goodWill 170522000.00
otherAssets 1013555000.00
cash 30649000.00
totalCurrentLiabilities 82162000.00
currentDeferredRevenue 10364000.00
netDebt 769731000.00
shortTermDebt 8085000.00
shortLongTermDebtTotal 800380000.00
otherStockholderEquity -139375000.00
propertyPlantEquipment 162903000.00
totalCurrentAssets 101807000.00
shortTermInvestments 1384000.00
netReceivables 54685000.00
longTermDebt 792295000.00
inventory 4997000.00
accountsPayable 11515000.00
accumulatedOtherComprehensiveIncome -24458000.00
preferredStockTotalEquity 92183000.00
treasuryStock -62513000.00
nonCurrrentAssetsOther 5710000.00
nonCurrentAssetsTotal 1176458000.00
nonCurrentLiabilitiesTotal 1078996000.00
liabilitiesAndStockholdersEquity 1278265000.00
cashAndShortTermInvestments 32033000.00
propertyPlantAndEquipmentGross 162903000.00
propertyPlantAndEquipmentNet 162903000.00
commonStockSharesOutstanding 48489000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-07
currency_symbol USD
totalAssets 1628578000.00
intangibleAssets 1061154000.00
otherCurrentAssets 14006000.00
totalLiab 1289677000.00
totalStockholderEquity 338901000.00
otherCurrentLiab 56579000.00
commonStock 451534000.00
retainedEarnings -54206000.00
otherLiab 28949000.00
goodWill 269118000.00
otherAssets 1353138000.00
cash 32575000.00
totalCurrentLiabilities 80227000.00
currentDeferredRevenue 9001000.00
netDebt 797871000.00
shortTermDebt 8367000.00
shortLongTermDebtTotal 830446000.00
otherStockholderEquity -138890000.00
propertyPlantEquipment 165879000.00
totalCurrentAssets 109561000.00
shortTermInvestments 2246000.00
netReceivables 54698000.00
longTermDebt 822079000.00
inventory 6036000.00
accountsPayable 6280000.00
accumulatedOtherComprehensiveIncome -11420000.00
preferredStockTotalEquity 91883000.00
treasuryStock -62328000.00
nonCurrrentAssetsOther 22866000.00
nonCurrentAssetsTotal 1519017000.00
nonCurrentLiabilitiesTotal 1209450000.00
liabilitiesAndStockholdersEquity 1628578000.00
cashAndShortTermInvestments 34821000.00
propertyPlantAndEquipmentGross 165879000.00
propertyPlantAndEquipmentNet 165879000.00
commonStockSharesOutstanding 48413000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-07
currency_symbol USD
totalAssets 1611827000.00
intangibleAssets 1061353000.00
otherCurrentAssets 3566000.00
totalLiab 1206278000.00
totalStockholderEquity 405549000.00
otherCurrentLiab 40274000.00
commonStock 450717000.00
retainedEarnings -54225000.00
otherLiab 33322000.00
goodWill 269118000.00
otherAssets 1353793000.00
cash 22568000.00
totalCurrentLiabilities 63344000.00
currentDeferredRevenue 6404000.00
netDebt 832970000.00
shortTermDebt 8598000.00
shortLongTermDebtTotal 855538000.00
otherStockholderEquity -47007000.00
propertyPlantEquipment 163727000.00
totalCurrentAssets 94307000.00
shortTermInvestments 3234000.00
netReceivables 58462000.00
longTermDebt 846940000.00
inventory 6477000.00
accountsPayable 8068000.00
accumulatedOtherComprehensiveIncome -12574000.00
preferredStockTotalEquity 68638000.00
treasuryStock -62328000.00
nonCurrrentAssetsOther 23322000.00
nonCurrentAssetsTotal 1517520000.00
nonCurrentLiabilitiesTotal 1142934000.00
liabilitiesAndStockholdersEquity 1611827000.00
cashAndShortTermInvestments 25802000.00
propertyPlantAndEquipmentGross 163727000.00
propertyPlantAndEquipmentNet 163727000.00
commonStockSharesOutstanding 48273000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-09
currency_symbol USD
totalAssets 1609991000.00
intangibleAssets 1061552000.00
otherCurrentAssets 7079000.00
totalLiab 1282564000.00
totalStockholderEquity 327427000.00
otherCurrentLiab 34661000.00
commonStock 449908000.00
retainedEarnings -55861000.00
otherLiab 44557000.00
goodWill 269118000.00
otherAssets 1354321000.00
cash 15294000.00
totalCurrentLiabilities 68429000.00
currentDeferredRevenue 5510000.00
netDebt 918012000.00
shortTermDebt 19868000.00
shortLongTermDebtTotal 933306000.00
otherStockholderEquity 402901000.00
propertyPlantEquipment 168121000.00
totalCurrentAssets 87549000.00
shortTermInvestments 4100000.00
netReceivables 53902000.00
longTermDebt 913438000.00
inventory 7174000.00
accountsPayable 8390000.00
accumulatedOtherComprehensiveIncome -19613000.00
treasuryStock -62328000.00
nonCurrrentAssetsOther 23651000.00
nonCurrentAssetsTotal 1522442000.00
nonCurrentLiabilitiesTotal 1214135000.00
liabilitiesAndStockholdersEquity 1609991000.00
cashAndShortTermInvestments 19394000.00
propertyPlantAndEquipmentGross 168121000.00
propertyPlantAndEquipmentNet 168121000.00
commonStockSharesOutstanding 48153000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-14
currency_symbol USD
totalAssets 1625969000.00
intangibleAssets 1061751000.00
otherCurrentAssets 10489000.00
totalLiab 1288124000.00
totalStockholderEquity 337845000.00
otherCurrentLiab 53416000.00
commonStock 448459000.00
retainedEarnings -50560000.00
otherLiab 33461000.00
goodWill 269118000.00
otherAssets 1354923000.00
cash 15338000.00
totalCurrentLiabilities 76135000.00
currentDeferredRevenue 5491000.00
netDebt 909662000.00
shortTermDebt 9250000.00
shortLongTermDebtTotal 925000000.00
otherStockholderEquity 401452000.00
propertyPlantEquipment 173039000.00
totalCurrentAssets 98007000.00
shortTermInvestments 4177000.00
netReceivables 63070000.00
longTermDebt 915750000.00
inventory 4933000.00
accountsPayable 7978000.00
accumulatedOtherComprehensiveIncome -13047000.00
treasuryStock -62328000.00
nonCurrrentAssetsOther 24054000.00
nonCurrentAssetsTotal 1527962000.00
nonCurrentLiabilitiesTotal 1211989000.00
liabilitiesAndStockholdersEquity 1625969000.00
cashAndShortTermInvestments 19515000.00
propertyPlantAndEquipmentGross 173039000.00
propertyPlantAndEquipmentNet 173039000.00
commonStockSharesOutstanding 48153000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-07
currency_symbol USD
totalAssets 1615343000.00
intangibleAssets 1061951000.00
otherCurrentAssets 13950000.00
totalLiab 1274342000.00
totalStockholderEquity 341001000.00
otherCurrentLiab 50827000.00
commonStock 447307000.00
retainedEarnings -50604000.00
otherLiab 26555000.00
goodWill 269118000.00
otherAssets 1355666000.00
cash 1233000.00
totalCurrentLiabilities 65809000.00
currentDeferredRevenue 4615000.00
netDebt 923767000.00
shortTermDebt 6937000.00
shortLongTermDebtTotal 925000000.00
otherStockholderEquity 400300000.00
propertyPlantEquipment 177997000.00
totalCurrentAssets 81680000.00
netReceivables 61672000.00
longTermDebt 918063000.00
inventory 4825000.00
accountsPayable 3430000.00
accumulatedOtherComprehensiveIncome -8695000.00
treasuryStock -62328000.00
nonCurrrentAssetsOther 24597000.00
nonCurrentAssetsTotal 1533663000.00
nonCurrentLiabilitiesTotal 1208533000.00
liabilitiesAndStockholdersEquity 1615343000.00
cashAndShortTermInvestments 1233000.00
propertyPlantAndEquipmentGross 177997000.00
propertyPlantAndEquipmentNet 177997000.00
commonStockSharesOutstanding 47760000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-06
currency_symbol USD
totalAssets 1613581000.00
intangibleAssets 1062151000.00
otherCurrentAssets 8207000.00
totalLiab 1263194000.00
totalStockholderEquity 350387000.00
otherCurrentLiab 15337000.00
commonStock 446327000.00
retainedEarnings -44982000.00
otherLiab 19467000.00
goodWill 269118000.00
otherAssets 1356096000.00
cash 3378000.00
totalCurrentLiabilities 45725000.00
currentDeferredRevenue 3673000.00
netDebt 925122000.00
shortTermDebt 22379000.00
shortLongTermDebtTotal 928500000.00
otherStockholderEquity 399320000.00
propertyPlantEquipment 183179000.00
totalCurrentAssets 74306000.00
netReceivables 61771000.00
longTermDebt 928500000.00
inventory 950000.00
accountsPayable 4336000.00
accumulatedOtherComprehensiveIncome -3951000.00
treasuryStock -62328000.00
nonCurrrentAssetsOther 24827000.00
nonCurrentAssetsTotal 1539275000.00
nonCurrentLiabilitiesTotal 1217469000.00
liabilitiesAndStockholdersEquity 1613581000.00
cashAndShortTermInvestments 3378000.00
propertyPlantAndEquipmentGross 183179000.00
propertyPlantAndEquipmentNet 183179000.00
commonStockSharesOutstanding 47688000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-07
currency_symbol USD
totalAssets 1610390000.00
intangibleAssets 1062351000.00
otherCurrentAssets 11264000.00
totalLiab 1247246000.00
totalStockholderEquity 363144000.00
otherCurrentLiab 21483000.00
commonStock 445336000.00
retainedEarnings -32753000.00
otherLiab 17455000.00
goodWill 269118000.00
otherAssets 1356133000.00
cash 1309000.00
totalCurrentLiabilities 43300000.00
currentDeferredRevenue 3782000.00
netDebt 871377000.00
shortTermDebt 13572000.00
shortLongTermDebtTotal 872686000.00
otherStockholderEquity -84479000.00
propertyPlantEquipment 186820000.00
totalCurrentAssets 67437000.00
netReceivables 54264000.00
longTermDebt 872686000.00
inventory 600000.00
accountsPayable 4463000.00
accumulatedOtherComprehensiveIncome -2432000.00
preferredStockTotalEquity 37472000.00
treasuryStock -62328000.00
nonCurrrentAssetsOther 24664000.00
nonCurrentAssetsTotal 1542953000.00
nonCurrentLiabilitiesTotal 1203946000.00
liabilitiesAndStockholdersEquity 1610390000.00
cashAndShortTermInvestments 1309000.00
propertyPlantAndEquipmentGross 186820000.00
propertyPlantAndEquipmentNet 186820000.00
commonStockSharesOutstanding 47734000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-15
currency_symbol USD
totalAssets 1628287000.00
intangibleAssets 1062576000.00
otherCurrentAssets 12761000.00
totalLiab 1248533000.00
totalStockholderEquity 379754000.00
otherCurrentLiab 47667000.00
commonStock 443698000.00
retainedEarnings -20026000.00
otherLiab 17587000.00
goodWill 269536000.00
otherAssets 1361009000.00
cash 4741000.00
totalCurrentLiabilities 63801000.00
currentDeferredRevenue 3786000.00
netDebt 846913000.00
shortTermDebt 4500000.00
shortLongTermDebtTotal 851654000.00
otherStockholderEquity 402209000.00
propertyPlantEquipment 187120000.00
totalCurrentAssets 80158000.00
netReceivables 62056000.00
longTermDebt 847154000.00
inventory 600000.00
accountsPayable 7848000.00
accumulatedOtherComprehensiveIncome -2429000.00
preferredStockTotalEquity 37451000.00
treasuryStock -56810000.00
nonCurrrentAssetsOther 28897000.00
nonCurrentAssetsTotal 1548129000.00
nonCurrentLiabilitiesTotal 1184732000.00
liabilitiesAndStockholdersEquity 1628287000.00
cashAndShortTermInvestments 4741000.00
propertyPlantAndEquipmentGross 187120000.00
propertyPlantAndEquipmentNet 187120000.00
commonStockSharesOutstanding 47734000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-08
currency_symbol USD
totalAssets 1629463000.00
intangibleAssets 1063018000.00
otherCurrentAssets 17461000.00
totalLiab 1255610000.00
totalStockholderEquity 373853000.00
otherCurrentLiab 58121000.00
commonStock 442931000.00
retainedEarnings -26384000.00
otherLiab 13223000.00
goodWill 269842000.00
otherAssets 1362820000.00
cash 4157000.00
totalCurrentLiabilities 75917000.00
currentDeferredRevenue 3813000.00
netDebt 851839000.00
shortTermDebt 4500000.00
shortLongTermDebtTotal 855996000.00
otherStockholderEquity -78920000.00
propertyPlantEquipment 186641000.00
totalCurrentAssets 80002000.00
netReceivables 56758000.00
longTermDebt 851496000.00
inventory 1626000.00
accountsPayable 9483000.00
accumulatedOtherComprehensiveIncome -1205000.00
preferredStockTotalEquity 37431000.00
treasuryStock -56810000.00
nonCurrrentAssetsOther 29960000.00
nonCurrentAssetsTotal 1549461000.00
nonCurrentLiabilitiesTotal 1179693000.00
liabilitiesAndStockholdersEquity 1629463000.00
cashAndShortTermInvestments 4157000.00
propertyPlantAndEquipmentGross 186641000.00
propertyPlantAndEquipmentNet 186641000.00
commonStockSharesOutstanding 48072000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-09
currency_symbol USD
totalAssets 1627600000.00
intangibleAssets 1063727000.00
otherCurrentAssets 7453000.00
totalLiab 1247714000.00
totalStockholderEquity 379886000.00
otherCurrentLiab 38569000.00
commonStock 442326000.00
retainedEarnings -25460000.00
otherLiab 12011000.00
goodWill 269972000.00
otherAssets 1366967000.00
cash 7441000.00
totalCurrentLiabilities 65964000.00
currentDeferredRevenue 3807000.00
netDebt 850902000.00
shortTermDebt 4500000.00
shortLongTermDebtTotal 858343000.00
otherStockholderEquity -75010000.00
propertyPlantEquipment 185989000.00
totalCurrentAssets 74644000.00
netReceivables 58151000.00
longTermDebt 853843000.00
inventory 1599000.00
accountsPayable 19088000.00
accumulatedOtherComprehensiveIncome -1104000.00
preferredStockTotalEquity 39134000.00
treasuryStock -51197000.00
nonCurrrentAssetsOther 33268000.00
nonCurrentAssetsTotal 1552956000.00
nonCurrentLiabilitiesTotal 1181750000.00
liabilitiesAndStockholdersEquity 1627600000.00
cashAndShortTermInvestments 7441000.00
propertyPlantAndEquipmentGross 185989000.00
propertyPlantAndEquipmentNet 185989000.00
commonStockSharesOutstanding 48791000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-09
currency_symbol USD
totalAssets 1624155000.00
intangibleAssets 1064422000.00
otherCurrentAssets 10392000.00
totalLiab 1246977000.00
totalStockholderEquity 377178000.00
otherCurrentLiab 48123000.00
commonStock 457042000.00
retainedEarnings -27494000.00
otherLiab 11502000.00
goodWill 268523000.00
otherAssets 1365012000.00
cash 7004000.00
totalCurrentLiabilities 59336000.00
currentDeferredRevenue 783000.00
netDebt 860253000.00
shortTermDebt 4577000.00
shortLongTermDebtTotal 867257000.00
otherStockholderEquity -90275000.00
propertyPlantEquipment 186604000.00
totalCurrentAssets 72539000.00
netReceivables 53368000.00
longTermDebt 862680000.00
inventory 1775000.00
accountsPayable 5853000.00
accumulatedOtherComprehensiveIncome -1206000.00
commonStockTotalEquity 457042000.00
preferredStockTotalEquity 39111000.00
treasuryStock -51164000.00
nonCurrrentAssetsOther 32067000.00
nonCurrentAssetsTotal 1551616000.00
nonCurrentLiabilitiesTotal 1187641000.00
liabilitiesAndStockholdersEquity 1624155000.00
cashAndShortTermInvestments 7004000.00
propertyPlantAndEquipmentGross 186604000.00
propertyPlantAndEquipmentNet 186604000.00
commonStockSharesOutstanding 48741000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
totalAssets 1525054000.00
intangibleAssets 1249480000.00
otherCurrentAssets 10697000.00
totalLiab 1144058000.00
totalStockholderEquity 380996000.00
otherCurrentLiab 45704000.00
commonStock 456815000.00
retainedEarnings -22662000.00
otherLiab 7914000.00
goodWill 222394000.00
otherAssets 1281109000.00
cash 9315000.00
totalCurrentLiabilities 54781000.00
currentDeferredRevenue 697000.00
netDebt 784154000.00
shortTermDebt 3577000.00
shortLongTermDebtTotal 793469000.00
otherStockholderEquity -51164000.00
propertyPlantEquipment 162761000.00
totalCurrentAssets 81184000.00
netReceivables 60081000.00
longTermDebt 788932000.00
inventory 1091000.00
accountsPayable 4803000.00
accumulatedOtherComprehensiveIncome -1993000.00
commonStockTotalEquity 456815000.00
preferredStockTotalEquity 39090000.00
treasuryStock -51164000.00
nonCurrrentAssetsOther 31629000.00
nonCurrentAssetsTotal 1443870000.00
nonCurrentLiabilitiesTotal 1089277000.00
liabilitiesAndStockholdersEquity 1525054000.00
cashAndShortTermInvestments 9315000.00
propertyPlantAndEquipmentGross 162761000.00
propertyPlantAndEquipmentNet 162761000.00
commonStockSharesOutstanding 48741000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-07
currency_symbol USD
totalAssets 1352183000.00
intangibleAssets 1095375000.00
otherCurrentAssets 13739000.00
totalLiab 974848000.00
totalStockholderEquity 377335000.00
otherCurrentLiab 31337000.00
commonStock 417395000.00
retainedEarnings 12048000.00
otherLiab 7553000.00
goodWill 158378000.00
otherAssets 1122212000.00
cash 4056000.00
totalCurrentLiabilities 50734000.00
currentDeferredRevenue 2155000.00
netDebt 641924000.00
shortTermDebt 14064000.00
shortLongTermDebtTotal 645980000.00
otherStockholderEquity -88928000.00
propertyPlantEquipment 156648000.00
totalCurrentAssets 73323000.00
netReceivables 54624000.00
longTermDebt 630930000.00
inventory 904000.00
accountsPayable 3178000.00
accumulatedOtherComprehensiveIncome -2248000.00
commonStockTotalEquity 417395000.00
preferredStockTotalEquity 39068000.00
treasuryStock -49860000.00
nonCurrrentAssetsOther 26837000.00
nonCurrentAssetsTotal 1278860000.00
nonCurrentLiabilitiesTotal 924114000.00
liabilitiesAndStockholdersEquity 1352183000.00
cashAndShortTermInvestments 4056000.00
propertyPlantAndEquipmentGross 156648000.00
propertyPlantAndEquipmentNet 156648000.00
commonStockSharesOutstanding 48920000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-08
currency_symbol USD
totalAssets 1344553000.00
intangibleAssets 1095620000.00
otherCurrentAssets 5855000.00
totalLiab 966884000.00
totalStockholderEquity 377669000.00
otherCurrentLiab 34861000.00
commonStock 416826000.00
retainedEarnings 12585000.00
otherLiab 6136000.00
goodWill 158128000.00
otherAssets 1121452000.00
cash 6203000.00
totalCurrentLiabilities 42680000.00
currentDeferredRevenue 2252000.00
netDebt 629288000.00
shortTermDebt 2075000.00
shortLongTermDebtTotal 635491000.00
otherStockholderEquity -88443000.00
propertyPlantEquipment 152757000.00
totalCurrentAssets 70344000.00
netReceivables 57377000.00
longTermDebt 633416000.00
inventory 909000.00
accountsPayable 3492000.00
accumulatedOtherComprehensiveIncome -2346000.00
commonStockTotalEquity 416826000.00
preferredStockTotalEquity 39047000.00
treasuryStock -49396000.00
nonCurrrentAssetsOther 25832000.00
nonCurrentAssetsTotal 1274209000.00
nonCurrentLiabilitiesTotal 924204000.00
liabilitiesAndStockholdersEquity 1344553000.00
cashAndShortTermInvestments 6203000.00
propertyPlantAndEquipmentGross 152757000.00
propertyPlantAndEquipmentNet 152757000.00
commonStockSharesOutstanding 48851000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-10
currency_symbol USD
totalAssets 1368261000.00
intangibleAssets 1095828000.00
otherCurrentAssets 8379000.00
totalLiab 993020000.00
totalStockholderEquity 375241000.00
otherCurrentLiab 41987000.00
commonStock 415612000.00
retainedEarnings 11469000.00
otherLiab 8235000.00
goodWill 158128000.00
otherAssets 1123175000.00
cash 36703000.00
totalCurrentLiabilities 50801000.00
currentDeferredRevenue 2346000.00
netDebt 618282000.00
shortTermDebt 3824000.00
shortLongTermDebtTotal 654985000.00
otherStockholderEquity -88421000.00
propertyPlantEquipment 147720000.00
totalCurrentAssets 97366000.00
netReceivables 51179000.00
longTermDebt 651161000.00
inventory 1105000.00
accountsPayable 2644000.00
accumulatedOtherComprehensiveIncome -2444000.00
commonStockTotalEquity 415612000.00
preferredStockTotalEquity 39025000.00
treasuryStock -49396000.00
nonCurrrentAssetsOther 27347000.00
nonCurrentAssetsTotal 1270895000.00
nonCurrentLiabilitiesTotal 942219000.00
liabilitiesAndStockholdersEquity 1368261000.00
cashAndShortTermInvestments 36703000.00
propertyPlantAndEquipmentGross 147720000.00
propertyPlantAndEquipmentNet 147720000.00
commonStockSharesOutstanding 49045000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-15
currency_symbol USD
totalAssets 1373469000.00
intangibleAssets 1083429000.00
otherCurrentAssets 9867000.00
totalLiab 995232000.00
totalStockholderEquity 378237000.00
otherCurrentLiab 44407000.00
commonStock 413199000.00
retainedEarnings 11669000.00
otherLiab 7267000.00
goodWill 153858000.00
otherAssets 1111351000.00
cash 50566000.00
totalCurrentLiabilities 53892000.00
currentDeferredRevenue 2386000.00
netDebt 605339000.00
shortTermDebt 3823000.00
shortLongTermDebtTotal 655905000.00
otherStockholderEquity -44161000.00
propertyPlantEquipment 142209000.00
totalCurrentAssets 119909000.00
netReceivables 58375000.00
longTermDebt 652082000.00
inventory 1101000.00
accountsPayable 3276000.00
accumulatedOtherComprehensiveIncome -2470000.00
commonStockTotalEquity 413199000.00
preferredStockTotalEquity 39003000.00
treasuryStock -44161000.00
nonCurrrentAssetsOther 27922000.00
nonCurrentAssetsTotal 1253560000.00
nonCurrentLiabilitiesTotal 941340000.00
liabilitiesAndStockholdersEquity 1373469000.00
cashAndShortTermInvestments 50566000.00
propertyPlantAndEquipmentGross 142209000.00
propertyPlantAndEquipmentNet 142209000.00
commonStockSharesOutstanding 48599000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-04
currency_symbol USD
totalAssets 1371242000.00
intangibleAssets 1083624000.00
otherCurrentAssets 13004000.00
totalLiab 985876000.00
totalStockholderEquity 385366000.00
otherCurrentLiab 35710000.00
commonStock 411191000.00
retainedEarnings 5019000.00
otherLiab 3684000.00
goodWill 153858000.00
otherAssets 1111568000.00
cash 56990000.00
totalCurrentLiabilities 52454000.00
currentDeferredRevenue 2635000.00
netDebt 610801000.00
shortTermDebt 11980000.00
shortLongTermDebtTotal 667791000.00
otherStockholderEquity -68575000.00
propertyPlantEquipment 136412000.00
totalCurrentAssets 123262000.00
netReceivables 52312000.00
longTermDebt 655811000.00
inventory 956000.00
accountsPayable 2129000.00
accumulatedOtherComprehensiveIncome -1251000.00
commonStockTotalEquity 411191000.00
preferredStockTotalEquity 38982000.00
treasuryStock -29593000.00
nonCurrrentAssetsOther 27944000.00
nonCurrentAssetsTotal 1247980000.00
nonCurrentLiabilitiesTotal 933422000.00
liabilitiesAndStockholdersEquity 1371242000.00
cashAndShortTermInvestments 56990000.00
propertyPlantAndEquipmentGross 136412000.00
propertyPlantAndEquipmentNet 136412000.00
commonStockSharesOutstanding 50322000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-09
currency_symbol USD
totalAssets 1336617000.00
intangibleAssets 1082856000.00
otherCurrentAssets 5870000.00
totalLiab 957566000.00
totalStockholderEquity 379051000.00
otherCurrentLiab 22877000.00
commonStock 410680000.00
retainedEarnings -4446000.00
otherLiab 3681000.00
goodWill 153858000.00
otherAssets 1110840000.00
cash 31761000.00
totalCurrentLiabilities 31244000.00
currentDeferredRevenue 2852000.00
netDebt 628830000.00
shortTermDebt 4084000.00
shortLongTermDebtTotal 660591000.00
otherStockholderEquity -65239000.00
propertyPlantEquipment 131969000.00
totalCurrentAssets 93808000.00
netReceivables 55070000.00
longTermDebt 655799000.00
inventory 1107000.00
accountsPayable 1431000.00
accumulatedOtherComprehensiveIncome -1264000.00
commonStockTotalEquity 410680000.00
preferredStockTotalEquity 39320000.00
treasuryStock -25919000.00
nonCurrrentAssetsOther 27984000.00
nonCurrentAssetsTotal 1242809000.00
nonCurrentLiabilitiesTotal 926322000.00
liabilitiesAndStockholdersEquity 1336617000.00
cashAndShortTermInvestments 31761000.00
propertyPlantAndEquipmentGross 131969000.00
propertyPlantAndEquipmentNet 131969000.00
commonStockSharesOutstanding 50588000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-07
currency_symbol USD
totalAssets 1328372000.00
intangibleAssets 157382000.00
otherCurrentAssets 8781000.00
totalLiab 960258000.00
totalStockholderEquity 368114000.00
otherCurrentLiab 34692000.00
commonStock 409804000.00
retainedEarnings -14320000.00
otherLiab 4235000.00
goodWill 153858000.00
otherAssets 1112422000.00
cash 24683000.00
totalCurrentLiabilities 40657000.00
currentDeferredRevenue 2991000.00
netDebt 630272000.00
shortTermDebt 107000.00
shortLongTermDebtTotal 654955000.00
otherStockholderEquity -65217000.00
propertyPlantEquipment 131785000.00
totalCurrentAssets 84165000.00
netReceivables 49585000.00
longTermDebt 654848000.00
inventory 1116000.00
accountsPayable 2867000.00
accumulatedOtherComprehensiveIncome -1451000.00
commonStockTotalEquity 409804000.00
preferredStockTotalEquity 39298000.00
treasuryStock -25919000.00
nonCurrrentAssetsOther 955040000.00
nonCurrentAssetsTotal 1244207000.00
nonCurrentLiabilitiesTotal 919601000.00
liabilitiesAndStockholdersEquity 1328372000.00
cashAndShortTermInvestments 24683000.00
propertyPlantAndEquipmentGross 131785000.00
propertyPlantAndEquipmentNet 131785000.00
commonStockSharesOutstanding 50503000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-12
currency_symbol USD
totalAssets 1325329000.00
intangibleAssets 157665000.00
otherCurrentAssets 9352000.00
totalLiab 962554000.00
totalStockholderEquity 362775000.00
otherCurrentLiab 24455000.00
commonStock 407677000.00
retainedEarnings -17500000.00
otherLiab 5123000.00
goodWill 153858000.00
otherAssets 1113335000.00
cash 11947000.00
totalCurrentLiabilities 44711000.00
currentDeferredRevenue 3022000.00
netDebt 653945000.00
shortTermDebt 9100000.00
shortLongTermDebtTotal 665892000.00
otherStockholderEquity -25919000.00
propertyPlantEquipment 133959000.00
totalCurrentAssets 78035000.00
netReceivables 55215000.00
longTermDebt 655778000.00
inventory 1521000.00
accountsPayable 8134000.00
accumulatedOtherComprehensiveIncome -1483000.00
commonStockTotalEquity 407677000.00
preferredStockTotalEquity 39276000.00
treasuryStock -25919000.00
nonCurrrentAssetsOther 955670000.00
nonCurrentAssetsTotal 1247294000.00
nonCurrentLiabilitiesTotal 917843000.00
liabilitiesAndStockholdersEquity 1325329000.00
cashAndShortTermInvestments 11947000.00
propertyPlantAndEquipmentGross 133959000.00
propertyPlantAndEquipmentNet 133959000.00
commonStockSharesOutstanding 49856000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-12
currency_symbol USD
totalAssets 1290624000.00
intangibleAssets 1056488000.00
otherCurrentAssets 12739000.00
totalLiab 933182000.00
totalStockholderEquity 357442000.00
otherCurrentLiab 29257000.00
commonStock 404783000.00
retainedEarnings -20894000.00
otherLiab 9279000.00
goodWill 174187000.00
otherAssets 1085807000.00
cash 10208000.00
totalCurrentLiabilities 47190000.00
currentDeferredRevenue 3391000.00
netDebt 658355000.00
shortTermDebt 11681000.00
shortLongTermDebtTotal 668563000.00
otherStockholderEquity -65145000.00
propertyPlantEquipment 130054000.00
totalCurrentAssets 74763000.00
netReceivables 50753000.00
longTermDebt 655751000.00
inventory 1063000.00
accountsPayable 2861000.00
accumulatedOtherComprehensiveIncome -557000.00
commonStockTotalEquity 404783000.00
preferredStockTotalEquity 39255000.00
treasuryStock -25890000.00
nonCurrrentAssetsOther 29319000.00
nonCurrentAssetsTotal 1215861000.00
nonCurrentLiabilitiesTotal 885992000.00
liabilitiesAndStockholdersEquity 1290624000.00
cashAndShortTermInvestments 10208000.00
propertyPlantAndEquipmentGross 130054000.00
propertyPlantAndEquipmentNet 130054000.00
commonStockSharesOutstanding 50596000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-13
currency_symbol USD
totalAssets 1285081000.00
intangibleAssets 1058038000.00
otherCurrentAssets 6478000.00
totalLiab 914799000.00
totalStockholderEquity 370282000.00
otherCurrentLiab 20949000.00
commonStock 404031000.00
retainedEarnings -24633000.00
otherLiab 8701000.00
goodWill 174150000.00
otherAssets 1087275000.00
cash 14769000.00
totalCurrentLiabilities 31798000.00
currentDeferredRevenue 3502000.00
netDebt 646915000.00
shortTermDebt 4305000.00
shortLongTermDebtTotal 661684000.00
otherStockholderEquity -47572000.00
propertyPlantEquipment 125006000.00
totalCurrentAssets 72800000.00
netReceivables 50502000.00
longTermDebt 656264000.00
inventory 1051000.00
accountsPayable 3042000.00
accumulatedOtherComprehensiveIncome -777000.00
commonStockTotalEquity 404031000.00
preferredStockTotalEquity 39233000.00
treasuryStock -8339000.00
nonCurrrentAssetsOther 29237000.00
nonCurrentAssetsTotal 1212281000.00
nonCurrentLiabilitiesTotal 883001000.00
liabilitiesAndStockholdersEquity 1285081000.00
cashAndShortTermInvestments 14769000.00
propertyPlantAndEquipmentGross 125006000.00
propertyPlantAndEquipmentNet 125006000.00
commonStockSharesOutstanding 50697000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-14
currency_symbol USD
totalAssets 1291106000.00
intangibleAssets 1059836000.00
otherCurrentAssets 9574000.00
totalLiab 922827000.00
totalStockholderEquity 368279000.00
otherCurrentLiab 27761000.00
commonStock 407159000.00
retainedEarnings -29835000.00
otherLiab 9726000.00
goodWill 173341000.00
otherAssets 1088155000.00
cash 22294000.00
totalCurrentLiabilities 42575000.00
currentDeferredRevenue 3611000.00
netDebt 642472000.00
shortTermDebt 7333000.00
shortLongTermDebtTotal 664766000.00
otherStockholderEquity -47551000.00
propertyPlantEquipment 126560000.00
totalCurrentAssets 76391000.00
netReceivables 43441000.00
longTermDebt 656175000.00
inventory 1082000.00
accountsPayable 3870000.00
accumulatedOtherComprehensiveIncome -706000.00
commonStockTotalEquity 407159000.00
preferredStockTotalEquity 39212000.00
treasuryStock -8339000.00
nonCurrrentAssetsOther 28319000.00
nonCurrentAssetsTotal 1214715000.00
nonCurrentLiabilitiesTotal 880252000.00
liabilitiesAndStockholdersEquity 1291106000.00
cashAndShortTermInvestments 22294000.00
propertyPlantAndEquipmentGross 126560000.00
propertyPlantAndEquipmentNet 126560000.00
commonStockSharesOutstanding 50327000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
totalAssets 1296724000.00
intangibleAssets 887531000.00
otherCurrentAssets 10007000.00
totalLiab 927304000.00
totalStockholderEquity 369420000.00
otherCurrentLiab 25900000.00
commonStock 405935000.00
retainedEarnings -28176000.00
otherLiab 9922000.00
goodWill 173341000.00
otherAssets 1089622000.00
cash 12915000.00
totalCurrentLiabilities 46094000.00
currentDeferredRevenue 3791000.00
netDebt 655903000.00
shortTermDebt 10359000.00
shortLongTermDebtTotal 668818000.00
otherStockholderEquity 77788000.00
propertyPlantEquipment 128232000.00
totalCurrentAssets 78870000.00
netReceivables 54770000.00
longTermDebt 657333000.00
inventory 1178000.00
accountsPayable 6044000.00
accumulatedOtherComprehensiveIncome -86127000.00
commonStockTotalEquity 405935000.00
preferredStockTotalEquity 39190000.00
treasuryStock -8339000.00
nonCurrrentAssetsOther 28750000.00
nonCurrentAssetsTotal 1217854000.00
nonCurrentLiabilitiesTotal 881210000.00
liabilitiesAndStockholdersEquity 1296724000.00
cashAndShortTermInvestments 12915000.00
propertyPlantAndEquipmentGross 128232000.00
propertyPlantAndEquipmentNet 128232000.00
commonStockSharesOutstanding 50327000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
totalAssets 607013683.00
intangibleAssets 457526716.00
otherCurrentAssets 7307263.00
totalLiab 506359152.00
totalStockholderEquity 100654531.00
otherCurrentLiab 22405226.00
commonStock 139259613.00
retainedEarnings -30266364.00
otherLiab 1877000.00
goodWill 53151000.00
otherAssets 494137000.00
cash 19089610.00
totalCurrentLiabilities 29719034.00
currentDeferredRevenue 3226343.00
netDebt 359716588.00
shortTermDebt 66120.00
shortLongTermDebtTotal 378806198.00
otherStockholderEquity 73153858.00
propertyPlantEquipment 60242000.00
totalCurrentAssets 52634999.00
netReceivables 25145795.00
longTermDebt 378740000.00
inventory 1092331.00
accountsPayable 4021345.00
accumulatedOtherComprehensiveIncome -81492576.00
commonStockTotalEquity 139259613.00
preferredStockTotalEquity 39156000.00
treasuryStock -8339000.00
nonCurrrentAssetsOther 36609578.00
nonCurrentAssetsTotal 554378684.00
nonCurrentLiabilitiesTotal 476640118.00
liabilitiesAndStockholdersEquity 607013683.00
cashAndShortTermInvestments 19089610.00
propertyPlantAndEquipmentGross 60242390.00
propertyPlantAndEquipmentNet 60242390.00
commonStockSharesOutstanding 16027049.00
2002-06-30
date 2002-06-30
filing_date 2002-08-09
currency_symbol USD
totalAssets 595911130.00
intangibleAssets 457633118.00
otherCurrentAssets 3752379.00
totalLiab 458389981.00
totalStockholderEquity 137521149.00
otherCurrentLiab 14348875.00
commonStock 138894341.00
retainedEarnings -32267952.00
otherLiab 2614000.00
goodWill 53151000.00
otherAssets 488744000.00
cash 15469987.00
totalCurrentLiabilities 21557469.00
currentDeferredRevenue 3184560.00
netDebt 363407878.00
shortTermDebt 202350.00
shortLongTermDebtTotal 378877865.00
otherStockholderEquity 70058687.00
propertyPlantEquipment 60647000.00
totalCurrentAssets 46519783.00
netReceivables 26338099.00
longTermDebt 378676000.00
inventory 959318.00
accountsPayable 3821684.00
accumulatedOtherComprehensiveIncome -78397405.00
commonStockTotalEquity 138894341.00
preferredStockTotalEquity 39233000.00
treasuryStock -8339000.00
nonCurrrentAssetsOther 31111169.00
nonCurrentAssetsTotal 549391347.00
nonCurrentLiabilitiesTotal 436832512.00
liabilitiesAndStockholdersEquity 595911130.00
cashAndShortTermInvestments 15469987.00
propertyPlantAndEquipmentGross 60647060.00
propertyPlantAndEquipmentNet 60647060.00
commonStockSharesOutstanding 15676485.00
2002-03-31
date 2002-03-31
filing_date 2002-05-15
currency_symbol USD
totalAssets 578601388.00
intangibleAssets 456944706.00
otherCurrentAssets 4543599.00
totalLiab 474723721.00
totalStockholderEquity 103877667.00
otherCurrentLiab 19097977.00
commonStock 138001650.00
retainedEarnings -30421928.00
otherLiab 2743000.00
goodWill 72025145.00
otherAssets 483622000.00
cash 3165379.00
totalCurrentLiabilities 26630754.00
currentDeferredRevenue 3278279.00
netDebt 388282629.00
shortTermDebt 456000.00
shortLongTermDebtTotal 391448008.00
otherStockholderEquity 66664630.00
propertyPlantEquipment 61373000.00
totalCurrentAssets 33605767.00
netReceivables 24926846.00
longTermDebt 390992000.00
inventory 969943.00
accountsPayable 3798498.00
accumulatedOtherComprehensiveIncome -75003348.00
commonStockTotalEquity 138001650.00
preferredStockTotalEquity 4637000.00
treasuryStock -8339000.00
nonCurrrentAssetsOther 26678275.00
nonCurrentAssetsTotal 544995621.00
nonCurrentLiabilitiesTotal 448092967.00
liabilitiesAndStockholdersEquity 578601388.00
cashAndShortTermInvestments 3165379.00
propertyPlantAndEquipmentGross 61372640.00
propertyPlantAndEquipmentNet 61372640.00
commonStockSharesOutstanding 15646712.00
2001-12-31
date 2001-12-31
filing_date 2002-03-27
currency_symbol USD
totalAssets 794336978.00
intangibleAssets 425286027.00
otherCurrentAssets 5103565.00
totalLiab 652141401.00
totalStockholderEquity 142195577.00
otherCurrentLiab 20700660.00
commonStock 137807887.00
retainedEarnings 8089745.00
otherLiab 2789000.00
goodWill 72025145.00
otherAssets 526217000.00
cash 557521.00
totalCurrentLiabilities 186378784.00
currentDeferredRevenue 2783069.00
netDebt 550886781.00
shortTermDebt 155262277.00
shortLongTermDebtTotal 551444302.00
otherStockholderEquity 63073596.00
propertyPlantEquipment 63416000.00
totalCurrentAssets 204704074.00
shortTermInvestments 168558000.00
netReceivables 29722141.00
longTermDebt 396182000.00
inventory 763430.00
accountsPayable 7632778.00
accumulatedOtherComprehensiveIncome -71412314.00
commonStockTotalEquity 137807887.00
preferredStockTotalEquity 4637000.00
treasuryStock -8339000.00
nonCurrrentAssetsOther 28905389.00
nonCurrentAssetsTotal 589632904.00
nonCurrentLiabilitiesTotal 465762617.00
liabilitiesAndStockholdersEquity 794336978.00
cashAndShortTermInvestments 557521.00
propertyPlantAndEquipmentGross 63416343.00
propertyPlantAndEquipmentNet 63416343.00
commonStockSharesOutstanding 15646712.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
totalAssets 615666054.00
intangibleAssets 428372512.00
otherCurrentAssets 6136158.00
totalLiab 471747998.00
totalStockholderEquity 143918056.00
otherCurrentLiab 17434399.00
commonStock 137644218.00
retainedEarnings 9975893.00
otherLiab 3119000.00
goodWill 72509980.00
otherAssets 515085000.00
cash 2650527.00
totalCurrentLiabilities 31487230.00
currentDeferredRevenue 2955227.00
netDebt 372434695.00
shortTermDebt 4933311.00
shortLongTermDebtTotal 375085222.00
otherStockholderEquity 59917385.00
propertyPlantEquipment 64761000.00
totalCurrentAssets 35819993.00
netReceivables 25984925.00
longTermDebt 370152000.00
inventory 1048383.00
accountsPayable 6164293.00
accumulatedOtherComprehensiveIncome -68256103.00
commonStockTotalEquity 137644218.00
preferredStockTotalEquity 4637000.00
treasuryStock -8339000.00
nonCurrrentAssetsOther 14202398.00
nonCurrentAssetsTotal 579846061.00
nonCurrentLiabilitiesTotal 440260768.00
liabilitiesAndStockholdersEquity 615666054.00
cashAndShortTermInvestments 2650527.00
propertyPlantAndEquipmentGross 64761171.00
propertyPlantAndEquipmentNet 64761171.00
commonStockSharesOutstanding 15615253.00
2001-06-30
date 2001-06-30
filing_date 2001-08-07
currency_symbol USD
totalAssets 616869906.00
intangibleAssets 504458392.00
otherCurrentAssets 2450534.00
totalLiab 468104701.00
totalStockholderEquity 148765205.00
otherCurrentLiab 16086439.00
commonStock 127957531.00
retainedEarnings 20599366.00
otherLiab 3325000.00
otherAssets 516948000.00
cash 1694601.00
totalCurrentLiabilities 27488187.00
currentDeferredRevenue 3006675.00
netDebt 368030610.00
shortTermDebt 1557784.00
shortLongTermDebtTotal 369725211.00
otherStockholderEquity -8338718.00
propertyPlantEquipment 66638000.00
totalCurrentAssets 33283575.00
netReceivables 28015798.00
longTermDebt 368168000.00
inventory 1122642.00
accountsPayable 6837289.00
accumulatedOtherComprehensiveIncome -58762.00
commonStockTotalEquity 127957531.00
preferredStockTotalEquity 4637000.00
treasuryStock -8339000.00
nonCurrrentAssetsOther 12489611.00
nonCurrentAssetsTotal 583586331.00
nonCurrentLiabilitiesTotal 440616514.00
liabilitiesAndStockholdersEquity 616869906.00
cashAndShortTermInvestments 1694601.00
propertyPlantAndEquipmentGross 66638328.00
propertyPlantAndEquipmentNet 66638328.00
commonStockSharesOutstanding 15602578.00
2001-03-31
date 2001-03-31
filing_date 2001-05-14
currency_symbol USD
totalAssets 621175420.00
intangibleAssets 508036434.00
otherCurrentAssets 4974137.00
totalLiab 469935321.00
totalStockholderEquity 151240099.00
otherCurrentLiab 18336521.00
commonStock 127790908.00
retainedEarnings 23299647.00
otherLiab 3076000.00
otherAssets 520405000.00
cash 1104586.00
totalCurrentLiabilities 28867150.00
currentDeferredRevenue 3008075.00
netDebt 369031029.00
shortTermDebt 2455503.00
shortLongTermDebtTotal 370135615.00
otherStockholderEquity -8338718.00
propertyPlantEquipment 69004000.00
totalCurrentAssets 31766200.00
netReceivables 24310989.00
longTermDebt 367680000.00
inventory 1376488.00
accountsPayable 5067051.00
accumulatedOtherComprehensiveIncome -117526.00
commonStockTotalEquity 127790908.00
preferredStockTotalEquity 4637000.00
treasuryStock -8339000.00
nonCurrrentAssetsOther 12369260.00
nonCurrentAssetsTotal 589409220.00
nonCurrentLiabilitiesTotal 441068171.00
liabilitiesAndStockholdersEquity 621175420.00
cashAndShortTermInvestments 1104586.00
propertyPlantAndEquipmentGross 69003526.00
propertyPlantAndEquipmentNet 69003526.00
commonStockSharesOutstanding 15571473.00
2000-12-31
date 2000-12-31
filing_date 2001-03-09
currency_symbol USD
totalAssets 636771735.00
intangibleAssets 511615548.00
otherCurrentAssets 5591114.00
totalLiab 480810936.00
totalStockholderEquity 155960799.00
otherCurrentLiab 18151906.00
commonStock 127170309.00
retainedEarnings 28793364.00
otherLiab 6777000.00
goodWill 73978000.00
otherAssets 524574000.00
cash 2214838.00
totalCurrentLiabilities 26410777.00
netDebt 376278174.00
shortTermDebt 3805960.00
shortLongTermDebtTotal 378493012.00
otherStockholderEquity 47121937.00
propertyPlantEquipment 72598000.00
totalCurrentAssets 39599701.00
netReceivables 30321372.00
longTermDebt 374687000.00
inventory 1472377.00
accountsPayable 4452911.00
accumulatedOtherComprehensiveIncome -55730599.00
commonStockTotalEquity 127170309.00
preferredStockTotalEquity 4637000.00
treasuryStock -8609000.00
nonCurrrentAssetsOther 12958848.00
nonCurrentAssetsTotal 597172034.00
nonCurrentLiabilitiesTotal 454400159.00
liabilitiesAndStockholdersEquity 636771735.00
cashAndShortTermInvestments 2214838.00
propertyPlantAndEquipmentGross 72597638.00
propertyPlantAndEquipmentNet 72597638.00
commonStockSharesOutstanding 15571473.00
2000-09-30
date 2000-09-30
filing_date 2000-11-03
currency_symbol USD
totalAssets 640508816.00
intangibleAssets 515202586.00
otherCurrentAssets 7718289.00
totalLiab 479288128.00
totalStockholderEquity 161220688.00
otherCurrentLiab 19758378.00
commonStock 127136581.00
retainedEarnings 29216991.00
otherLiab 7154000.00
otherAssets 527465000.00
cash 1730439.00
totalCurrentLiabilities 26913304.00
netDebt 376146533.00
shortTermDebt 5223659.00
shortLongTermDebtTotal 377876972.00
otherStockholderEquity 43055045.00
propertyPlantEquipment 75778000.00
totalCurrentAssets 37265959.00
netReceivables 26133753.00
longTermDebt 372653000.00
inventory 1683478.00
accountsPayable 1931267.00
accumulatedOtherComprehensiveIncome -51793717.00
commonStockTotalEquity 127136581.00
preferredStockTotalEquity 13606000.00
treasuryStock -8739000.00
nonCurrrentAssetsOther 12262311.00
nonCurrentAssetsTotal 603242857.00
nonCurrentLiabilitiesTotal 452374824.00
liabilitiesAndStockholdersEquity 640508816.00
cashAndShortTermInvestments 1730439.00
propertyPlantAndEquipmentGross 75777960.00
propertyPlantAndEquipmentNet 75777960.00
commonStockSharesOutstanding 15510756.00
2000-06-30
date 2000-06-30
filing_date 2000-08-01
currency_symbol USD
totalAssets 644338079.00
intangibleAssets 518660300.00
otherCurrentAssets 2567474.00
totalLiab 481685675.00
totalStockholderEquity 162652404.00
otherCurrentLiab 21025803.00
commonStock 127136581.00
retainedEarnings 30932241.00
otherLiab 3419000.00
otherAssets 530860000.00
cash 1460741.00
totalCurrentLiabilities 24983901.00
netDebt 379091188.00
shortTermDebt 300000.00
shortLongTermDebtTotal 380551929.00
otherStockholderEquity 38639158.00
propertyPlantEquipment 77888000.00
totalCurrentAssets 35589727.00
netReceivables 30301665.00
longTermDebt 380252000.00
inventory 1259847.00
accountsPayable 3658098.00
accumulatedOtherComprehensiveIncome -47555576.00
commonStockTotalEquity 127136581.00
preferredStockTotalEquity 13500000.00
treasuryStock -8916000.00
nonCurrrentAssetsOther 12199851.00
nonCurrentAssetsTotal 608748352.00
nonCurrentLiabilitiesTotal 456701774.00
liabilitiesAndStockholdersEquity 644338079.00
cashAndShortTermInvestments 1460741.00
propertyPlantAndEquipmentGross 77888201.00
propertyPlantAndEquipmentNet 77888201.00
commonStockSharesOutstanding 15493990.00
2000-03-31
date 2000-03-31
filing_date 2000-04-28
currency_symbol USD
totalAssets 646354334.00
intangibleAssets 522243292.00
otherCurrentAssets 6183230.00
totalLiab 482016572.00
totalStockholderEquity 164337762.00
otherCurrentLiab 21891522.00
commonStock 127136581.00
retainedEarnings 32928564.00
otherLiab 3661000.00
otherAssets 533640000.00
cash 1826156.00
totalCurrentLiabilities 28414275.00
netDebt 377732167.00
shortTermDebt 3230403.00
shortLongTermDebtTotal 379558323.00
otherStockholderEquity 34139217.00
propertyPlantEquipment 78484000.00
totalCurrentAssets 34230359.00
netReceivables 25314634.00
longTermDebt 376327000.00
inventory 906339.00
accountsPayable 3292350.00
accumulatedOtherComprehensiveIncome -43366600.00
commonStockTotalEquity 127136581.00
preferredStockTotalEquity 13500000.00
treasuryStock -9227000.00
nonCurrrentAssetsOther 11396439.00
nonCurrentAssetsTotal 612123975.00
nonCurrentLiabilitiesTotal 453602297.00
liabilitiesAndStockholdersEquity 646354334.00
cashAndShortTermInvestments 1826156.00
propertyPlantAndEquipmentGross 78484244.00
propertyPlantAndEquipmentNet 78484244.00
commonStockSharesOutstanding 15456476.00
1999-12-31
date 1999-12-31
filing_date 2000-03-10
currency_symbol USD
totalAssets 658200000.00
intangibleAssets 526400000.00
otherCurrentAssets 6400000.00
totalLiab 490000000.00
totalStockholderEquity 168200000.00
otherCurrentLiab 20700000.00
commonStock 127100000.00
retainedEarnings 37400000.00
cash 1800000.00
totalCurrentLiabilities 29200000.00
netDebt 383800000.00
shortTermDebt 4200000.00
shortLongTermDebtTotal 385600000.00
otherStockholderEquity 29600000.00
totalCurrentAssets 39600000.00
netReceivables 30300000.00
inventory 1100000.00
accountsPayable 4300000.00
accumulatedOtherComprehensiveIncome -39400000.00
commonStockTotalEquity 127100000.00
nonCurrrentAssetsOther 11800000.00
nonCurrentAssetsTotal 618600000.00
nonCurrentLiabilitiesTotal 460800000.00
liabilitiesAndStockholdersEquity 658200000.00
cashAndShortTermInvestments 1800000.00
propertyPlantAndEquipmentGross 80400000.00
propertyPlantAndEquipmentNet 80400000.00
commonStockSharesOutstanding 15456476.00
1999-09-30
date 1999-09-30
filing_date 1999-11-12
currency_symbol USD
totalAssets 479300000.00
intangibleAssets 381300000.00
otherCurrentAssets 7000000.00
totalLiab 358500000.00
totalStockholderEquity 120800000.00
otherCurrentLiab 19300000.00
commonStock 77500000.00
retainedEarnings 39700000.00
cash 3900000.00
totalCurrentLiabilities 25300000.00
netDebt 286300000.00
shortTermDebt 4800000.00
shortLongTermDebtTotal 290200000.00
otherStockholderEquity 27100000.00
totalCurrentAssets 33800000.00
netReceivables 21900000.00
inventory 1000000.00
accountsPayable 1200000.00
accumulatedOtherComprehensiveIncome -37000000.00
commonStockTotalEquity 77500000.00
nonCurrrentAssetsOther 12400000.00
nonCurrentAssetsTotal 445500000.00
nonCurrentLiabilitiesTotal 333200000.00
liabilitiesAndStockholdersEquity 479300000.00
cashAndShortTermInvestments 3900000.00
propertyPlantAndEquipmentGross 51800000.00
propertyPlantAndEquipmentNet 51800000.00
commonStockSharesOutstanding 12105263.00
1999-06-30
date 1999-06-30
filing_date 1999-08-04
currency_symbol USD
totalAssets 480800000.00
intangibleAssets 385000000.00
otherCurrentAssets 3800000.00
totalLiab 357600000.00
totalStockholderEquity 123200000.00
otherCurrentLiab 15300000.00
retainedEarnings 42100000.00
cash 5100000.00
totalCurrentLiabilities 17500000.00
netDebt 287600000.00
shortTermDebt 1400000.00
shortLongTermDebtTotal 292700000.00
otherStockholderEquity 101600000.00
totalCurrentAssets 32600000.00
netReceivables 22800000.00
inventory 900000.00
accountsPayable 800000.00
accumulatedOtherComprehensiveIncome -34000000.00
nonCurrrentAssetsOther 10300000.00
nonCurrentAssetsTotal 448200000.00
nonCurrentLiabilitiesTotal 340100000.00
liabilitiesAndStockholdersEquity 480800000.00
cashAndShortTermInvestments 5100000.00
propertyPlantAndEquipmentGross 52900000.00
propertyPlantAndEquipmentNet 52900000.00
commonStockSharesOutstanding 12727273.00
1999-03-31
date 1999-03-31
filing_date 1999-05-12
currency_symbol USD
totalAssets 480200000.00
intangibleAssets 387600000.00
otherCurrentAssets 5100000.00
totalLiab 355700000.00
totalStockholderEquity 124500000.00
otherCurrentLiab 21400000.00
retainedEarnings 43700000.00
cash 2300000.00
totalCurrentLiabilities 23200000.00
netDebt 281000000.00
shortTermDebt 400000.00
shortLongTermDebtTotal 283300000.00
otherStockholderEquity 98500000.00
totalCurrentAssets 29500000.00
netReceivables 21000000.00
inventory 1100000.00
accountsPayable 1400000.00
accumulatedOtherComprehensiveIncome -31200000.00
nonCurrrentAssetsOther 9200000.00
nonCurrentAssetsTotal 450700000.00
nonCurrentLiabilitiesTotal 332500000.00
liabilitiesAndStockholdersEquity 480200000.00
cashAndShortTermInvestments 2300000.00
propertyPlantAndEquipmentGross 53900000.00
propertyPlantAndEquipmentNet 53900000.00
commonStockSharesOutstanding 12666667.00
1998-12-31
date 1998-12-31
filing_date 1999-03-22
currency_symbol USD
totalAssets 469000000.00
intangibleAssets 376000000.00
otherCurrentAssets 5600000.00
totalLiab 342300000.00
totalStockholderEquity 126700000.00
otherCurrentLiab 15400000.00
retainedEarnings 45700000.00
cash 1900000.00
totalCurrentLiabilities 21400000.00
netDebt 271800000.00
shortTermDebt 3500000.00
shortLongTermDebtTotal 273700000.00
otherStockholderEquity 96000000.00
totalCurrentAssets 31600000.00
netReceivables 22900000.00
inventory 1200000.00
accountsPayable 2500000.00
accumulatedOtherComprehensiveIncome -28500000.00
nonCurrrentAssetsOther 9600000.00
nonCurrentAssetsTotal 437400000.00
nonCurrentLiabilitiesTotal 320900000.00
liabilitiesAndStockholdersEquity 469000000.00
cashAndShortTermInvestments 1900000.00
propertyPlantAndEquipmentGross 51800000.00
propertyPlantAndEquipmentNet 51800000.00
commonStockSharesOutstanding 12666667.00
1998-09-30
date 1998-09-30
filing_date 1998-11-13
currency_symbol USD
totalAssets 471200000.00
intangibleAssets 376700000.00
otherCurrentAssets 5500000.00
totalLiab 339500000.00
totalStockholderEquity 131700000.00
otherCurrentLiab 21200000.00
retainedEarnings 46000000.00
cash 1900000.00
totalCurrentLiabilities 28800000.00
netDebt 265400000.00
shortTermDebt 4700000.00
shortLongTermDebtTotal 267300000.00
otherStockholderEquity 92900000.00
totalCurrentAssets 31500000.00
netReceivables 22900000.00
inventory 1200000.00
accountsPayable 2900000.00
accumulatedOtherComprehensiveIncome -25700000.00
nonCurrrentAssetsOther 10400000.00
nonCurrentAssetsTotal 439700000.00
nonCurrentLiabilitiesTotal 310700000.00
liabilitiesAndStockholdersEquity 471200000.00
cashAndShortTermInvestments 1900000.00
propertyPlantAndEquipmentGross 52600000.00
propertyPlantAndEquipmentNet 52600000.00
commonStockSharesOutstanding 12537764.00
1998-06-30
date 1998-06-30
filing_date 1998-08-13
currency_symbol USD
totalAssets 343700000.00
intangibleAssets 261200000.00
otherCurrentAssets 4500000.00
totalLiab 252000000.00
totalStockholderEquity 91700000.00
otherCurrentLiab 14500000.00
retainedEarnings 4700000.00
cash 2700000.00
totalCurrentLiabilities 18500000.00
netDebt 224200000.00
shortTermDebt 600000.00
shortLongTermDebtTotal 226900000.00
otherStockholderEquity 92700000.00
totalCurrentAssets 28500000.00
netReceivables 20000000.00
inventory 1300000.00
accountsPayable 3400000.00
accumulatedOtherComprehensiveIncome -26300000.00
nonCurrrentAssetsOther 10800000.00
nonCurrentAssetsTotal 315200000.00
nonCurrentLiabilitiesTotal 233500000.00
liabilitiesAndStockholdersEquity 343700000.00
cashAndShortTermInvestments 2700000.00
propertyPlantAndEquipmentGross 43200000.00
propertyPlantAndEquipmentNet 43200000.00
commonStockSharesOutstanding 10000000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-14
currency_symbol USD
totalAssets 342300000.00
intangibleAssets 262000000.00
otherCurrentAssets 5800000.00
totalLiab 250800000.00
totalStockholderEquity 91500000.00
otherCurrentLiab 18400000.00
retainedEarnings 4500000.00
cash 1100000.00
totalCurrentLiabilities 23000000.00
netDebt 220400000.00
shortTermDebt 600000.00
shortLongTermDebtTotal 221500000.00
otherStockholderEquity 90600000.00
totalCurrentAssets 26300000.00
netReceivables 18300000.00
inventory 1100000.00
accountsPayable 4000000.00
accumulatedOtherComprehensiveIncome -24200000.00
nonCurrrentAssetsOther 11300000.00
nonCurrentAssetsTotal 316000000.00
nonCurrentLiabilitiesTotal 227800000.00
liabilitiesAndStockholdersEquity 342300000.00
cashAndShortTermInvestments 1100000.00
propertyPlantAndEquipmentGross 42700000.00
propertyPlantAndEquipmentNet 42700000.00
commonStockSharesOutstanding 12666667.00
1997-12-31
date 1997-12-31
filing_date 1998-03-04
currency_symbol USD
totalAssets 345100000.00
intangibleAssets 263400000.00
otherCurrentAssets 6000000.00
totalLiab 252800000.00
totalStockholderEquity 92300000.00
otherCurrentLiab 14900000.00
retainedEarnings 6600000.00
cash 2400000.00
totalCurrentLiabilities 18600000.00
netDebt 224700000.00
shortTermDebt 400000.00
shortLongTermDebtTotal 227100000.00
otherStockholderEquity 88700000.00
totalCurrentAssets 28700000.00
netReceivables 19500000.00
inventory 800000.00
accountsPayable 3300000.00
accumulatedOtherComprehensiveIncome -23600000.00
nonCurrrentAssetsOther 10900000.00
nonCurrentAssetsTotal 316400000.00
nonCurrentLiabilitiesTotal 234200000.00
liabilitiesAndStockholdersEquity 345100000.00
cashAndShortTermInvestments 2400000.00
propertyPlantAndEquipmentGross 42100000.00
propertyPlantAndEquipmentNet 42100000.00
commonStockSharesOutstanding 12666667.00
1997-09-30
date 1997-09-30
filing_date 1997-11-14
currency_symbol USD
totalAssets 347000000.00
intangibleAssets 264400000.00
otherCurrentAssets 9200000.00
totalLiab 254000000.00
totalStockholderEquity 93000000.00
otherCurrentLiab 21000000.00
retainedEarnings 7600000.00
cash 1800000.00
totalCurrentLiabilities 24800000.00
netDebt 219700000.00
shortTermDebt 400000.00
shortLongTermDebtTotal 221500000.00
otherStockholderEquity 86700000.00
totalCurrentAssets 29100000.00
netReceivables 17200000.00
inventory 900000.00
accountsPayable 3400000.00
accumulatedOtherComprehensiveIncome -21900000.00
nonCurrrentAssetsOther 12100000.00
nonCurrentAssetsTotal 317900000.00
nonCurrentLiabilitiesTotal 229200000.00
liabilitiesAndStockholdersEquity 347000000.00
cashAndShortTermInvestments 1800000.00
propertyPlantAndEquipmentGross 41400000.00
propertyPlantAndEquipmentNet 41400000.00
commonStockSharesOutstanding 12307692.00
1997-06-30
date 1997-06-30
filing_date 1997-08-12
currency_symbol USD
totalAssets 304000000.00
intangibleAssets 229100000.00
otherCurrentAssets 6600000.00
totalLiab 208700000.00
totalStockholderEquity 95300000.00
otherCurrentLiab 15400000.00
retainedEarnings 9700000.00
cash 500000.00
totalCurrentLiabilities 19600000.00
netDebt 181100000.00
shortTermDebt 300000.00
shortLongTermDebtTotal 181600000.00
otherStockholderEquity 87500000.00
totalCurrentAssets 24300000.00
netReceivables 16700000.00
inventory 500000.00
accountsPayable 3900000.00
accumulatedOtherComprehensiveIncome -21900000.00
nonCurrrentAssetsOther 10800000.00
nonCurrentAssetsTotal 279700000.00
nonCurrentLiabilitiesTotal 189100000.00
liabilitiesAndStockholdersEquity 304000000.00
cashAndShortTermInvestments 500000.00
propertyPlantAndEquipmentGross 39800000.00
propertyPlantAndEquipmentNet 39800000.00
commonStockSharesOutstanding 10000000.00
1997-03-31
date 1997-03-31
filing_date 1997-05-13
currency_symbol USD
totalAssets 298700000.00
intangibleAssets 227000000.00
otherCurrentAssets 6900000.00
totalLiab 202700000.00
totalStockholderEquity 96000000.00
otherCurrentLiab 20600000.00
retainedEarnings 9600000.00
cash 400000.00
totalCurrentLiabilities 24600000.00
netDebt 169900000.00
shortTermDebt 100000.00
shortLongTermDebtTotal 170300000.00
otherStockholderEquity 86300000.00
totalCurrentAssets 22700000.00
netReceivables 14700000.00
inventory 700000.00
accountsPayable 3900000.00
accumulatedOtherComprehensiveIncome -19900000.00
nonCurrrentAssetsOther 10900000.00
nonCurrentAssetsTotal 276000000.00
nonCurrentLiabilitiesTotal 178100000.00
liabilitiesAndStockholdersEquity 298700000.00
cashAndShortTermInvestments 400000.00
propertyPlantAndEquipmentGross 38100000.00
propertyPlantAndEquipmentNet 38100000.00
commonStockSharesOutstanding 12857143.00
1996-12-31
date 1996-12-31
filing_date 1997-03-31
currency_symbol USD
totalAssets 298700000.00
intangibleAssets 228700000.00
otherCurrentAssets 4400000.00
totalLiab 203500000.00
totalStockholderEquity 95200000.00
otherCurrentLiab 17800000.00
retainedEarnings 10500000.00
cash 1100000.00
totalCurrentLiabilities 23900000.00
netDebt 172200000.00
shortTermDebt 100000.00
shortLongTermDebtTotal 173300000.00
otherStockholderEquity 82900000.00
totalCurrentAssets 23500000.00
netReceivables 17400000.00
inventory 600000.00
accountsPayable 6000000.00
accumulatedOtherComprehensiveIncome -18200000.00
nonCurrrentAssetsOther 10700000.00
nonCurrentAssetsTotal 275200000.00
nonCurrentLiabilitiesTotal 179600000.00
liabilitiesAndStockholdersEquity 298700000.00
cashAndShortTermInvestments 1100000.00
propertyPlantAndEquipmentGross 35800000.00
propertyPlantAndEquipmentNet 35800000.00
commonStockSharesOutstanding 12857143.00
1996-09-30
date 1996-09-30
filing_date 1996-11-13
currency_symbol USD
totalAssets 301800000.00
intangibleAssets 229800000.00
otherCurrentAssets 3600000.00
totalLiab 204100000.00
totalStockholderEquity 97700000.00
otherCurrentLiab 8200000.00
retainedEarnings 10100000.00
cash 5600000.00
totalCurrentLiabilities 14800000.00
netDebt 179300000.00
shortTermDebt 3400000.00
shortLongTermDebtTotal 184900000.00
otherStockholderEquity 85200000.00
totalCurrentAssets 26000000.00
netReceivables 16400000.00
inventory 400000.00
accountsPayable 3200000.00
accumulatedOtherComprehensiveIncome -17600000.00
nonCurrrentAssetsOther 10300000.00
nonCurrentAssetsTotal 275800000.00
nonCurrentLiabilitiesTotal 189300000.00
liabilitiesAndStockholdersEquity 301800000.00
cashAndShortTermInvestments 5600000.00
propertyPlantAndEquipmentGross 35700000.00
propertyPlantAndEquipmentNet 35700000.00
commonStockSharesOutstanding 8000000.00
1996-06-30
date 1996-06-30
filing_date 1996-08-09
currency_symbol USD
totalAssets 78200000.00
intangibleAssets 42000000.00
otherCurrentAssets 2700000.00
totalLiab 69200000.00
totalStockholderEquity 9000000.00
otherCurrentLiab 7000000.00
retainedEarnings 8800000.00
cash 600000.00
totalCurrentLiabilities 13700000.00
netDebt 53800000.00
shortTermDebt 2900000.00
shortLongTermDebtTotal 54400000.00
otherStockholderEquity 20800000.00
totalCurrentAssets 13400000.00
netReceivables 9600000.00
inventory 500000.00
accountsPayable 3800000.00
accumulatedOtherComprehensiveIncome -20600000.00
nonCurrrentAssetsOther 5800000.00
nonCurrentAssetsTotal 64800000.00
nonCurrentLiabilitiesTotal 55500000.00
liabilitiesAndStockholdersEquity 78200000.00
cashAndShortTermInvestments 600000.00
propertyPlantAndEquipmentGross 18800000.00
propertyPlantAndEquipmentNet 17000000.00
commonStockSharesOutstanding 6666667.00
1996-03-31
date 1996-03-31
filing_date 1996-05-15
currency_symbol USD
totalAssets 113500000.00
intangibleAssets 73900000.00
otherCurrentAssets 3000000.00
totalLiab 103800000.00
totalStockholderEquity 9700000.00
otherCurrentLiab 7400000.00
retainedEarnings 9100000.00
cash 2100000.00
totalCurrentLiabilities 12300000.00
netDebt 86300000.00
shortTermDebt 1500000.00
shortLongTermDebtTotal 88400000.00
otherStockholderEquity 22000000.00
totalCurrentAssets 15400000.00
netReceivables 10100000.00
inventory 200000.00
accountsPayable 3400000.00
accumulatedOtherComprehensiveIncome -21400000.00
nonCurrrentAssetsOther 5100000.00
nonCurrentAssetsTotal 98100000.00
nonCurrentLiabilitiesTotal 91500000.00
liabilitiesAndStockholdersEquity 113500000.00
cashAndShortTermInvestments 2100000.00
propertyPlantAndEquipmentGross 19100000.00
propertyPlantAndEquipmentNet 19100000.00
commonStockSharesOutstanding 8000000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
totalAssets 78200000.00
intangibleAssets 42000000.00
otherCurrentAssets 2700000.00
totalLiab 69200000.00
totalStockholderEquity 9000000.00
otherCurrentLiab 9900000.00
retainedEarnings 8800000.00
cash 600000.00
totalCurrentLiabilities 13700000.00
netDebt 53800000.00
shortLongTermDebtTotal 54400000.00
otherStockholderEquity 20800000.00
totalCurrentAssets 13400000.00
netReceivables 9600000.00
inventory 500000.00
accountsPayable 3800000.00
accumulatedOtherComprehensiveIncome -20600000.00
nonCurrrentAssetsOther 5800000.00
nonCurrentAssetsTotal 64800000.00
nonCurrentLiabilitiesTotal 55500000.00
liabilitiesAndStockholdersEquity 78200000.00
cashAndShortTermInvestments 600000.00
propertyPlantAndEquipmentGross 17000000.00
propertyPlantAndEquipmentNet 17000000.00
commonStockSharesOutstanding 6666667.00
1995-09-30
date 1995-09-30
filing_date 1995-09-30
currency_symbol USD
totalAssets 75600000.00
intangibleAssets 42200000.00
otherCurrentAssets 1900000.00
totalLiab 67600000.00
totalStockholderEquity 8000000.00
otherCurrentLiab 5200000.00
retainedEarnings 9200000.00
cash 300000.00
totalCurrentLiabilities 10800000.00
netDebt 55400000.00
shortTermDebt 3200000.00
shortLongTermDebtTotal 55700000.00
otherStockholderEquity 18700000.00
totalCurrentAssets 11100000.00
netReceivables 8200000.00
inventory 700000.00
accountsPayable 2400000.00
accumulatedOtherComprehensiveIncome -19900000.00
nonCurrrentAssetsOther 5300000.00
nonCurrentAssetsTotal 64500000.00
nonCurrentLiabilitiesTotal 56800000.00
liabilitiesAndStockholdersEquity 75600000.00
cashAndShortTermInvestments 300000.00
propertyPlantAndEquipmentGross 17000000.00
propertyPlantAndEquipmentNet 17000000.00
commonStockSharesOutstanding 6666667.00
1995-06-30
date 1995-06-30
filing_date 1995-06-30
currency_symbol USD
totalAssets 73900000.00
intangibleAssets 41500000.00
otherCurrentAssets 900000.00
totalLiab 66500000.00
totalStockholderEquity 7400000.00
otherCurrentLiab 4700000.00
retainedEarnings -1400000.00
cash 200000.00
totalCurrentLiabilities 10200000.00
netDebt 54600000.00
shortTermDebt 2500000.00
shortLongTermDebtTotal 54800000.00
otherStockholderEquity 28000000.00
totalCurrentAssets 10500000.00
netReceivables 8800000.00
inventory 600000.00
accountsPayable 3000000.00
accumulatedOtherComprehensiveIncome -19200000.00
nonCurrrentAssetsOther 5300000.00
nonCurrentAssetsTotal 63400000.00
nonCurrentLiabilitiesTotal 56300000.00
liabilitiesAndStockholdersEquity 73900000.00
cashAndShortTermInvestments 200000.00
propertyPlantAndEquipmentGross 16600000.00
propertyPlantAndEquipmentNet 16600000.00
commonStockSharesOutstanding 7272727.00
1995-03-31
date 1995-03-31
filing_date 1995-03-31
currency_symbol USD
totalAssets 71100000.00
intangibleAssets 41700000.00
otherCurrentAssets 1200000.00
totalLiab 65000000.00
totalStockholderEquity 6100000.00
otherCurrentLiab 4800000.00
retainedEarnings 8600000.00
cash 300000.00
totalCurrentLiabilities 9400000.00
netDebt 53300000.00
shortTermDebt 2000000.00
shortLongTermDebtTotal 53600000.00
otherStockholderEquity 16100000.00
totalCurrentAssets 9600000.00
netReceivables 7600000.00
inventory 500000.00
accountsPayable 2600000.00
accumulatedOtherComprehensiveIncome -18600000.00
nonCurrrentAssetsOther 3400000.00
nonCurrentAssetsTotal 61500000.00
nonCurrentLiabilitiesTotal 55600000.00
liabilitiesAndStockholdersEquity 71100000.00
cashAndShortTermInvestments 300000.00
propertyPlantAndEquipmentGross 16400000.00
propertyPlantAndEquipmentNet 16400000.00
commonStockSharesOutstanding 6666667.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalAssets 68800000.00
intangibleAssets 38500000.00
otherCurrentAssets 1400000.00
totalLiab 63800000.00
totalStockholderEquity 5000000.00
otherCurrentLiab 6300000.00
retainedEarnings 8200000.00
cash 600000.00
totalCurrentLiabilities 9700000.00
netDebt 52300000.00
shortTermDebt 1300000.00
shortLongTermDebtTotal 52900000.00
otherStockholderEquity 14800000.00
totalCurrentAssets 10800000.00
netReceivables 8400000.00
inventory 400000.00
accountsPayable 2100000.00
accumulatedOtherComprehensiveIncome -18000000.00
nonCurrrentAssetsOther 3500000.00
nonCurrentAssetsTotal 58000000.00
nonCurrentLiabilitiesTotal 54100000.00
liabilitiesAndStockholdersEquity 68800000.00
cashAndShortTermInvestments 600000.00
propertyPlantAndEquipmentGross 16000000.00
propertyPlantAndEquipmentNet 16000000.00
commonStockSharesOutstanding 7272727.00
1994-09-30
date 1994-09-30
filing_date 1994-09-30
currency_symbol USD
totalAssets 46900000.00
intangibleAssets 22400000.00
otherCurrentAssets 1100000.00
totalLiab 39400000.00
totalStockholderEquity 7500000.00
otherCurrentLiab 3400000.00
retainedEarnings 7400000.00
cash 500000.00
totalCurrentLiabilities 6700000.00
netDebt 31300000.00
shortTermDebt 1700000.00
shortLongTermDebtTotal 31800000.00
otherStockholderEquity 17600000.00
totalCurrentAssets 7900000.00
netReceivables 6000000.00
inventory 300000.00
accountsPayable 1600000.00
accumulatedOtherComprehensiveIncome -17500000.00
nonCurrrentAssetsOther 3900000.00
nonCurrentAssetsTotal 39000000.00
nonCurrentLiabilitiesTotal 32700000.00
liabilitiesAndStockholdersEquity 46900000.00
cashAndShortTermInvestments 500000.00
propertyPlantAndEquipmentGross 12700000.00
propertyPlantAndEquipmentNet 12700000.00
commonStockSharesOutstanding 7272727.00
1994-06-30
date 1994-06-30
filing_date 1994-06-30
currency_symbol USD
totalAssets 25100000.00
intangibleAssets 6300000.00
otherCurrentAssets 700000.00
totalLiab 15100000.00
totalStockholderEquity 10000000.00
otherCurrentLiab 2200000.00
retainedEarnings 6600000.00
cash 400000.00
totalCurrentLiabilities 3700000.00
netDebt 8600000.00
shortTermDebt 400000.00
shortLongTermDebtTotal 9000000.00
otherStockholderEquity 20400000.00
totalCurrentAssets 5000000.00
netReceivables 3700000.00
inventory 200000.00
accountsPayable 1100000.00
accumulatedOtherComprehensiveIncome -17000000.00
nonCurrrentAssetsOther 4300000.00
nonCurrentAssetsTotal 20100000.00
nonCurrentLiabilitiesTotal 11400000.00
liabilitiesAndStockholdersEquity 25100000.00
cashAndShortTermInvestments 400000.00
propertyPlantAndEquipmentGross 9500000.00
propertyPlantAndEquipmentNet 9500000.00
commonStockSharesOutstanding 6666667.00
1994-03-31
date 1994-03-31
filing_date 1994-03-31
currency_symbol USD
totalAssets 20800000.00
intangibleAssets 2500000.00
otherCurrentAssets 1800000.00
totalLiab 13400000.00
totalStockholderEquity 7400000.00
otherCurrentLiab 1600000.00
retainedEarnings 6100000.00
cash 400000.00
totalCurrentLiabilities 4900000.00
netDebt 7400000.00
shortTermDebt 2100000.00
shortLongTermDebtTotal 7800000.00
otherStockholderEquity 18100000.00
totalCurrentAssets 5700000.00
netReceivables 3300000.00
inventory 200000.00
accountsPayable 1200000.00
accumulatedOtherComprehensiveIncome -16800000.00
nonCurrrentAssetsOther 4600000.00
nonCurrentAssetsTotal 15100000.00
nonCurrentLiabilitiesTotal 8500000.00
liabilitiesAndStockholdersEquity 20800000.00
cashAndShortTermInvestments 400000.00
propertyPlantAndEquipmentGross 8000000.00
propertyPlantAndEquipmentNet 8000000.00
commonStockSharesOutstanding 8000000.00
1993-09-30
date 1993-09-30
filing_date 1993-09-30
currency_symbol USD
totalAssets 22400000.00
intangibleAssets 2500000.00
otherCurrentAssets 2100000.00
totalLiab 15900000.00
totalStockholderEquity 6500000.00
otherCurrentLiab 1500000.00
retainedEarnings 5200000.00
cash 300000.00
totalCurrentLiabilities 5400000.00
netDebt 9900000.00
shortTermDebt 2900000.00
shortLongTermDebtTotal 10200000.00
otherStockholderEquity 1300000.00
totalCurrentAssets 5800000.00
netReceivables 3300000.00
inventory 100000.00
accountsPayable 1000000.00
accumulatedOtherComprehensiveIncome -17000000.00
nonCurrrentAssetsOther 6500000.00
nonCurrentAssetsTotal 16600000.00
nonCurrentLiabilitiesTotal 10500000.00
liabilitiesAndStockholdersEquity 22400000.00
cashAndShortTermInvestments 300000.00
propertyPlantAndEquipmentGross 7600000.00
propertyPlantAndEquipmentNet 7600000.00
commonStockSharesOutstanding 7142857.00
1993-06-30
date 1993-06-30
filing_date 1993-06-30
currency_symbol USD
totalAssets 22200000.00
intangibleAssets 3100000.00
otherCurrentAssets 1400000.00
totalLiab 15900000.00
totalStockholderEquity 6300000.00
otherCurrentLiab 1600000.00
retainedEarnings 5000000.00
cash 600000.00
totalCurrentLiabilities 3500000.00
netDebt 8800000.00
shortTermDebt 600000.00
shortLongTermDebtTotal 9400000.00
otherStockholderEquity 1300000.00
totalCurrentAssets 5400000.00
netReceivables 3300000.00
inventory 100000.00
accountsPayable 1300000.00
accumulatedOtherComprehensiveIncome -16700000.00
nonCurrrentAssetsOther 6100000.00
nonCurrentAssetsTotal 16800000.00
nonCurrentLiabilitiesTotal 12400000.00
liabilitiesAndStockholdersEquity 22200000.00
cashAndShortTermInvestments 600000.00
propertyPlantAndEquipmentGross 7600000.00
propertyPlantAndEquipmentNet 7600000.00
commonStockSharesOutstanding 7142857.00
1993-03-31
date 1993-03-31
filing_date 1993-03-31
currency_symbol USD
totalAssets 21900000.00
intangibleAssets 2500000.00
otherCurrentAssets 1100000.00
totalLiab 15900000.00
totalStockholderEquity 6000000.00
otherCurrentLiab 2200000.00
retainedEarnings 4700000.00
cash 400000.00
totalCurrentLiabilities 3500000.00
netDebt 9100000.00
shortTermDebt 400000.00
shortLongTermDebtTotal 9500000.00
otherStockholderEquity 1300000.00
totalCurrentAssets 4900000.00
netReceivables 3300000.00
inventory 100000.00
accountsPayable 900000.00
accumulatedOtherComprehensiveIncome -16600000.00
nonCurrrentAssetsOther 6500000.00
nonCurrentAssetsTotal 17000000.00
nonCurrentLiabilitiesTotal 12400000.00
liabilitiesAndStockholdersEquity 21900000.00
cashAndShortTermInvestments 400000.00
propertyPlantAndEquipmentGross 8000000.00
propertyPlantAndEquipmentNet 8000000.00
commonStockSharesOutstanding 7142857.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
currency_symbol USD
totalAssets 24300000.00
intangibleAssets 2600000.00
otherCurrentAssets 1400000.00
totalLiab 19300000.00
totalStockholderEquity 5000000.00
otherCurrentLiab 2100000.00
retainedEarnings 3700000.00
cash 900000.00
totalCurrentLiabilities 3500000.00
netDebt 12100000.00
shortTermDebt 600000.00
shortLongTermDebtTotal 13000000.00
otherStockholderEquity 1300000.00
totalCurrentAssets 6500000.00
netReceivables 3800000.00
inventory 400000.00
accountsPayable 800000.00
accumulatedOtherComprehensiveIncome -19700000.00
nonCurrrentAssetsOther 5200000.00
nonCurrentAssetsTotal 17800000.00
nonCurrentLiabilitiesTotal 15800000.00
liabilitiesAndStockholdersEquity 24300000.00
cashAndShortTermInvestments 900000.00
propertyPlantAndEquipmentGross 10000000.00
propertyPlantAndEquipmentNet 10000000.00
commonStockSharesOutstanding 6363636.00
1992-09-30
date 1992-09-30
filing_date 1992-09-30
currency_symbol USD
totalAssets 24400000.00
intangibleAssets 2600000.00
otherCurrentAssets 1500000.00
totalLiab 20100000.00
totalStockholderEquity 4300000.00
otherCurrentLiab 2200000.00
retainedEarnings 3100000.00
cash 1100000.00
totalCurrentLiabilities 3400000.00
netDebt 12800000.00
shortTermDebt 700000.00
shortLongTermDebtTotal 13900000.00
otherStockholderEquity 1200000.00
totalCurrentAssets 6600000.00
netReceivables 3600000.00
inventory 400000.00
accountsPayable 500000.00
accumulatedOtherComprehensiveIncome -19300000.00
nonCurrrentAssetsOther 5300000.00
nonCurrentAssetsTotal 17800000.00
nonCurrentLiabilitiesTotal 16700000.00
liabilitiesAndStockholdersEquity 24400000.00
cashAndShortTermInvestments 1100000.00
propertyPlantAndEquipmentGross 9900000.00
propertyPlantAndEquipmentNet 9900000.00
commonStockSharesOutstanding 7272727.00
1992-06-30
date 1992-06-30
filing_date 1992-06-30
currency_symbol USD
totalAssets 26400000.00
intangibleAssets 2600000.00
otherCurrentAssets 1100000.00
totalLiab 22500000.00
totalStockholderEquity 3900000.00
otherCurrentLiab 1500000.00
retainedEarnings 2600000.00
cash 3500000.00
totalCurrentLiabilities 4300000.00
netDebt 13000000.00
shortTermDebt 1800000.00
shortLongTermDebtTotal 16500000.00
otherStockholderEquity 20700000.00
totalCurrentAssets 8500000.00
netReceivables 3400000.00
inventory 500000.00
accountsPayable 1000000.00
accumulatedOtherComprehensiveIncome -19400000.00
nonCurrrentAssetsOther 5300000.00
nonCurrentAssetsTotal 17900000.00
nonCurrentLiabilitiesTotal 18200000.00
liabilitiesAndStockholdersEquity 26400000.00
cashAndShortTermInvestments 3500000.00
propertyPlantAndEquipmentGross 10000000.00
propertyPlantAndEquipmentNet 10000000.00
commonStockSharesOutstanding 7241379.00
1992-03-31
date 1992-03-31
filing_date 1992-03-31
currency_symbol USD
totalAssets 30400000.00
intangibleAssets 2600000.00
otherCurrentAssets 1700000.00
totalLiab 26500000.00
totalStockholderEquity 3900000.00
otherCurrentLiab 1300000.00
retainedEarnings 2600000.00
cash 7000000.00
totalCurrentLiabilities 5700000.00
netDebt 13900000.00
shortTermDebt 3700000.00
shortLongTermDebtTotal 20900000.00
otherStockholderEquity 20800000.00
totalCurrentAssets 12900000.00
netReceivables 3600000.00
inventory 600000.00
accountsPayable 700000.00
accumulatedOtherComprehensiveIncome -19500000.00
nonCurrrentAssetsOther 5300000.00
nonCurrentAssetsTotal 17500000.00
nonCurrentLiabilitiesTotal 20800000.00
liabilitiesAndStockholdersEquity 30400000.00
cashAndShortTermInvestments 7000000.00
propertyPlantAndEquipmentGross 9600000.00
propertyPlantAndEquipmentNet 9600000.00
commonStockSharesOutstanding 7241379.00
1991-12-31
date 1991-12-31
filing_date 1991-12-31
currency_symbol USD
totalAssets 31700000.00
intangibleAssets 2800000.00
otherCurrentAssets 1500000.00
totalLiab 25600000.00
totalStockholderEquity 6100000.00
otherCurrentLiab 1100000.00
retainedEarnings 4700000.00
cash 6400000.00
totalCurrentLiabilities 5700000.00
netDebt 14500000.00
shortTermDebt 3700000.00
shortLongTermDebtTotal 20900000.00
otherStockholderEquity 20500000.00
totalCurrentAssets 12500000.00
netReceivables 3900000.00
inventory 700000.00
accountsPayable 900000.00
accumulatedOtherComprehensiveIncome -19100000.00
nonCurrrentAssetsOther 6500000.00
nonCurrentAssetsTotal 19200000.00
nonCurrentLiabilitiesTotal 19900000.00
liabilitiesAndStockholdersEquity 31700000.00
cashAndShortTermInvestments 6400000.00
propertyPlantAndEquipmentGross 9900000.00
propertyPlantAndEquipmentNet 9900000.00
commonStockSharesOutstanding 7142857.00
1991-09-30
date 1991-09-30
filing_date 1991-09-30
currency_symbol USD
commonStockSharesOutstanding 5714286.00
1991-06-30
date 1991-06-30
filing_date 1991-06-30
currency_symbol USD
totalAssets 41600000.00
intangibleAssets 2900000.00
otherCurrentAssets 1100000.00
totalLiab 5400000.00
totalStockholderEquity 36200000.00
otherCurrentLiab 1700000.00
retainedEarnings 34100000.00
cash 17100000.00
totalCurrentLiabilities 2700000.00
netDebt -16600000.00
shortTermDebt 300000.00
shortLongTermDebtTotal 500000.00
otherStockholderEquity 22000000.00
totalCurrentAssets 22500000.00
netReceivables 3600000.00
inventory 700000.00
accountsPayable 700000.00
accumulatedOtherComprehensiveIncome -19900000.00
nonCurrrentAssetsOther 6500000.00
nonCurrentAssetsTotal 19100000.00
nonCurrentLiabilitiesTotal 2700000.00
liabilitiesAndStockholdersEquity 41600000.00
cashAndShortTermInvestments 17100000.00
propertyPlantAndEquipmentGross 9700000.00
propertyPlantAndEquipmentNet 9700000.00
commonStockSharesOutstanding 5714286.00
1991-03-31
date 1991-03-31
filing_date 1991-03-31
currency_symbol USD
totalAssets 40200000.00
intangibleAssets 2700000.00
otherCurrentAssets 800000.00
totalLiab 4500000.00
totalStockholderEquity 35700000.00
otherCurrentLiab 1200000.00
retainedEarnings 33600000.00
cash 16500000.00
totalCurrentLiabilities 1900000.00
netDebt -16500000.00
otherStockholderEquity 21700000.00
totalCurrentAssets 21400000.00
netReceivables 3500000.00
inventory 600000.00
accountsPayable 700000.00
accumulatedOtherComprehensiveIncome -19600000.00
nonCurrrentAssetsOther 6200000.00
nonCurrentAssetsTotal 18800000.00
nonCurrentLiabilitiesTotal 2600000.00
liabilitiesAndStockholdersEquity 40200000.00
cashAndShortTermInvestments 16500000.00
propertyPlantAndEquipmentGross 9900000.00
propertyPlantAndEquipmentNet 9900000.00
commonStockSharesOutstanding 5714286.00
1990-12-31
date 1990-12-31
filing_date 1990-12-31
currency_symbol USD
totalAssets 39500000.00
intangibleAssets 2600000.00
otherCurrentAssets 800000.00
totalLiab 4100000.00
totalStockholderEquity 35400000.00
otherCurrentLiab 1300000.00
retainedEarnings 33300000.00
cash 15400000.00
totalCurrentLiabilities 1900000.00
netDebt -15400000.00
otherStockholderEquity 21300000.00
totalCurrentAssets 20700000.00
netReceivables 3900000.00
inventory 600000.00
accountsPayable 600000.00
accumulatedOtherComprehensiveIncome -19200000.00
nonCurrrentAssetsOther 5900000.00
nonCurrentAssetsTotal 18800000.00
nonCurrentLiabilitiesTotal 2200000.00
liabilitiesAndStockholdersEquity 39500000.00
cashAndShortTermInvestments 15400000.00
propertyPlantAndEquipmentGross 10300000.00
propertyPlantAndEquipmentNet 10300000.00
commonStockSharesOutstanding 17142857.00
1990-09-30
date 1990-09-30
filing_date 1990-09-30
currency_symbol USD
totalAssets 39200000.00
intangibleAssets 2700000.00
otherCurrentAssets 700000.00
totalLiab 5000000.00
totalStockholderEquity 34200000.00
otherCurrentLiab 2100000.00
retainedEarnings 32200000.00
cash 14900000.00
totalCurrentLiabilities 2800000.00
netDebt -14900000.00
otherStockholderEquity 20700000.00
totalCurrentAssets 20200000.00
netReceivables 3900000.00
inventory 700000.00
accountsPayable 700000.00
accumulatedOtherComprehensiveIncome -18700000.00
nonCurrrentAssetsOther 5800000.00
nonCurrentAssetsTotal 19000000.00
nonCurrentLiabilitiesTotal 2200000.00
liabilitiesAndStockholdersEquity 39200000.00
cashAndShortTermInvestments 14900000.00
propertyPlantAndEquipmentGross 10500000.00
propertyPlantAndEquipmentNet 10500000.00
commonStockSharesOutstanding 15714286.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-24
currency_symbol USD
totalAssets 11152000000.00
intangibleAssets 5967000000.00
otherCurrentAssets 81000000.00
totalLiab 8386000000.00
totalStockholderEquity 2766000000.00
otherCurrentLiab 305000000.00
commonStock 1195000000.00
capitalStock 1845000000.00
retainedEarnings 1242000000.00
otherLiab 1469000000.00
goodWill 2663000000.00
otherAssets 19000000.00
cash 61000000.00
totalCurrentLiabilities 409000000.00
currentDeferredRevenue 24000000.00
netDebt 6472000000.00
shortTermDebt 25000000.00
shortLongTermDebt 15000000.00
shortLongTermDebtTotal 6533000000.00
otherStockholderEquity -309000000.00
propertyPlantEquipment 1466000000.00
totalCurrentAssets 857000000.00
longTermInvestments 105000000.00
netTangibleAssets 2766000000.00
netReceivables 672000000.00
longTermDebt 6441000000.00
inventory 43000000.00
accountsPayable 55000000.00
accumulatedOtherComprehensiveIncome -12000000.00
commonStockTotalEquity 1195000000.00
retainedEarningsTotalEquity 1242000000.00
treasuryStock -309000000.00
nonCurrrentAssetsOther -1435000000.00
nonCurrentAssetsTotal 10295000000.00
capitalLeaseObligations 78000000.00
longTermDebtTotal 6441000000.00
nonCurrentLiabilitiesOther 15000000.00
nonCurrentLiabilitiesTotal 7977000000.00
warrants 650000000.00
liabilitiesAndStockholdersEquity 11152000000.00
cashAndShortTermInvestments 61000000.00
propertyPlantAndEquipmentGross 1466000000.00
propertyPlantAndEquipmentNet 1541000000.00
netWorkingCapital 448000000.00
netInvestedCapital 8571000000.00
commonStockSharesOutstanding 93000000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
totalAssets 11108000000.00
intangibleAssets 6128000000.00
otherCurrentAssets 35000000.00
totalLiab 8701000000.00
totalStockholderEquity 2407000000.00
otherCurrentLiab 287000000.00
commonStock 1166000000.00
capitalStock 1816000000.00
retainedEarnings 869000000.00
otherLiab 1514000000.00
goodWill 2649000000.00
otherAssets 16000000.00
cash 189000000.00
totalCurrentLiabilities 384000000.00
currentDeferredRevenue 14000000.00
netDebt 6638000000.00
shortTermDebt 24000000.00
shortLongTermDebt 15000000.00
shortLongTermDebtTotal 6827000000.00
otherStockholderEquity -251000000.00
propertyPlantEquipment 1165000000.00
totalCurrentAssets 963000000.00
longTermInvestments 117000000.00
netTangibleAssets -6370000000.00
netReceivables 645000000.00
longTermDebt 6745000000.00
inventory 94000000.00
accountsPayable 59000000.00
accumulatedOtherComprehensiveIncome -27000000.00
commonStockTotalEquity 1166000000.00
retainedEarningsTotalEquity 869000000.00
treasuryStock -251000000.00
nonCurrrentAssetsOther 16000000.00
nonCurrentAssetsTotal 10145000000.00
capitalLeaseObligations 72000000.00
longTermDebtTotal 6745000000.00
nonCurrentLiabilitiesOther 19000000.00
nonCurrentLiabilitiesTotal 8317000000.00
warrants 650000000.00
liabilitiesAndStockholdersEquity 11108000000.00
cashAndShortTermInvestments 189000000.00
propertyPlantAndEquipmentGross 1165000000.00
propertyPlantAndEquipmentNet 1235000000.00
netWorkingCapital 579000000.00
netInvestedCapital 8512000000.00
commonStockSharesOutstanding 95000000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-25
currency_symbol USD
totalAssets 7643000000.00
intangibleAssets 3974000000.00
otherCurrentAssets 24000000.00
totalLiab 5240000000.00
totalStockholderEquity 2403000000.00
deferredLongTermLiab 885000000.00
otherCurrentLiab 216000000.00
commonStock 1144000000.00
capitalStock 1794000000.00
retainedEarnings 862000000.00
otherLiab 960000000.00
goodWill 1460000000.00
otherAssets 39000000.00
cash 773000000.00
totalCurrentLiabilities 255000000.00
currentDeferredRevenue 22000000.00
netDebt 3259000000.00
shortTermDebt 7000000.00
shortLongTermDebtTotal 4032000000.00
otherStockholderEquity -214000000.00
propertyPlantEquipment 737000000.00
totalCurrentAssets 1304000000.00
longTermInvestments 72000000.00
netTangibleAssets 2403000000.00
netReceivables 446000000.00
longTermDebt 3979000000.00
inventory 61000000.00
accountsPayable 10000000.00
accumulatedOtherComprehensiveIncome -39000000.00
commonStockTotalEquity 1144000000.00
retainedEarningsTotalEquity 862000000.00
treasuryStock -214000000.00
nonCurrrentAssetsOther 39000000.00
nonCurrentAssetsTotal 6339000000.00
capitalLeaseObligations 58000000.00
longTermDebtTotal 3979000000.00
nonCurrentLiabilitiesOther 121000000.00
nonCurrentLiabilitiesTotal 4985000000.00
warrants 650000000.00
liabilitiesAndStockholdersEquity 7643000000.00
cashAndShortTermInvestments 773000000.00
propertyPlantAndEquipmentGross 794000000.00
propertyPlantAndEquipmentNet 794000000.00
netWorkingCapital 1049000000.00
netInvestedCapital 5727000000.00
commonStockSharesOutstanding 97000000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-27
currency_symbol USD
totalAssets 6972000000.00
intangibleAssets 4033000000.00
otherCurrentAssets 25000000.00
totalLiab 4858000000.00
totalStockholderEquity 2114000000.00
deferredLongTermLiab 810000000.00
otherCurrentLiab 220000000.00
commonStock 1124000000.00
capitalStock 1774000000.00
retainedEarnings 504000000.00
otherLiab 868000000.00
goodWill 1446000000.00
otherAssets 29000000.00
cash 212000000.00
totalCurrentLiabilities 246000000.00
currentDeferredRevenue 9000000.00
netDebt 3536000000.00
shortTermDebt 6000000.00
shortLongTermDebtTotal 3748000000.00
otherStockholderEquity -133000000.00
propertyPlantEquipment 725000000.00
totalCurrentAssets 672000000.00
longTermInvestments 17000000.00
netTangibleAssets 2114000000.00
netReceivables 411000000.00
longTermDebt 7000000.00
inventory 24000000.00
accountsPayable 11000000.00
accumulatedOtherComprehensiveIncome -31000000.00
commonStockTotalEquity 1124000000.00
retainedEarningsTotalEquity 504000000.00
treasuryStock -133000000.00
nonCurrrentAssetsOther 29000000.00
nonCurrentAssetsTotal 6300000000.00
capitalLeaseObligations 51000000.00
longTermDebtTotal 7000000.00
nonCurrentLiabilitiesOther 83000000.00
nonCurrentLiabilitiesTotal 4612000000.00
warrants 650000000.00
liabilitiesAndStockholdersEquity 6972000000.00
cashAndShortTermInvestments 212000000.00
propertyPlantAndEquipmentGross 775000000.00
propertyPlantAndEquipmentNet 775000000.00
netWorkingCapital 426000000.00
netInvestedCapital 5161000000.00
commonStockSharesOutstanding 100000000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-28
currency_symbol USD
totalAssets 4213445000.00
intangibleAssets 1582788000.00
otherCurrentAssets 14862000.00
totalLiab 3026256000.00
totalStockholderEquity 1187189000.00
otherCurrentLiab 15188000.00
commonStock 933823000.00
capitalStock 933823000.00
retainedEarnings 372497000.00
otherLiab 327000000.00
goodWill 612425000.00
otherAssets 765000000.00
cash 666980000.00
totalCurrentLiabilities 150396000.00
currentDeferredRevenue 3703000.00
netDebt 1882244000.00
shortTermDebt 123102000.00
shortLongTermDebtTotal 2549224000.00
otherStockholderEquity -97754000.00
propertyPlantEquipment 363142000.00
totalCurrentAssets 872745000.00
longTermInvestments 16599000.00
netTangibleAssets -1008024000.00
netReceivables 183592000.00
longTermDebt 2554406000.00
inventory 7311000.00
accountsPayable 8403000.00
accumulatedOtherComprehensiveIncome -21377000.00
commonStockTotalEquity 933823000.00
retainedEarningsTotalEquity 372497000.00
treasuryStock -97754000.00
nonCurrrentAssetsOther 765746000.00
nonCurrentAssetsTotal 3340700000.00
longTermDebtTotal 2554406000.00
nonCurrentLiabilitiesOther 3325000.00
nonCurrentLiabilitiesTotal 2875860000.00
liabilitiesAndStockholdersEquity 4213445000.00
cashAndShortTermInvestments 666980000.00
propertyPlantAndEquipmentGross 363142000.00
propertyPlantAndEquipmentNet 363142000.00
netWorkingCapital 722349000.00
netInvestedCapital 3736413000.00
commonStockSharesOutstanding 88778000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-27
currency_symbol USD
totalAssets 3260857000.00
intangibleAssets 1604487000.00
otherCurrentAssets 14656000.00
totalLiab 2267960000.00
totalStockholderEquity 992897000.00
deferredLongTermLiab 0.00
otherCurrentLiab 113044000.00
commonStock 927162000.00
retainedEarnings 161694000.00
otherLiab 305644000.00
goodWill 611100000.00
otherAssets 11256000.00
cash 462399000.00
totalCurrentLiabilities 131305000.00
currentDeferredRevenue 4004000.00
netDebt 1375029000.00
shortTermDebt 6417000.00
shortLongTermDebt 6417000.00
shortLongTermDebtTotal 1837428000.00
otherStockholderEquity -73794000.00
propertyPlantEquipment 350658000.00
totalCurrentAssets 666757000.00
longTermInvestments 16599000.00
netTangibleAssets 1045270000.00
shortTermInvestments 0.00
netReceivables 171230000.00
longTermDebt 1831011000.00
inventory 18472000.00
accountsPayable 7840000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -22165000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 927162000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -73794000.00
nonCurrrentAssetsOther 11256000.00
nonCurrentAssetsTotal 2594100000.00
longTermDebtTotal 1831011000.00
nonCurrentLiabilitiesOther 1839000.00
nonCurrentLiabilitiesTotal 2136655000.00
liabilitiesAndStockholdersEquity 3260857000.00
cashAndShortTermInvestments 462399000.00
propertyPlantAndEquipmentGross 350658000.00
propertyPlantAndEquipmentNet 350658000.00
netWorkingCapital 535452000.00
netInvestedCapital 2830325000.00
commonStockSharesOutstanding 73836000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-01
currency_symbol USD
totalAssets 2783331000.00
intangibleAssets 1396555000.00
otherCurrentAssets 13735000.00
totalLiab 2290470000.00
totalStockholderEquity 492861000.00
deferredLongTermLiab 373837000.00
otherCurrentLiab 13924000.00
commonStock 679899000.00
retainedEarnings -101365000.00
otherLiab 383490000.00
goodWill 485318000.00
otherAssets 22455000.00
cash 325189000.00
totalCurrentLiabilities 119407000.00
currentDeferredRevenue 4706000.00
netDebt 1431558000.00
shortTermDebt 95520000.00
shortLongTermDebt 1756747000.00
shortLongTermDebtTotal 1756747000.00
otherStockholderEquity -68028000.00
propertyPlantEquipment 326093000.00
totalCurrentAssets 536311000.00
longTermInvestments 16599000.00
netTangibleAssets -1389012000.00
shortTermInvestments 16599000.00
netReceivables 146811000.00
longTermDebt 4995000.00
inventory 50576000.00
accountsPayable 5257000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -17645000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 679899000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -101365000.00
treasuryStock -68028000.00
nonCurrrentAssetsOther 22455000.00
nonCurrentAssetsTotal 2247020000.00
longTermDebtTotal 4995000.00
nonCurrentLiabilitiesOther 1437000.00
nonCurrentLiabilitiesTotal 2171063000.00
liabilitiesAndStockholdersEquity 2783331000.00
cashAndShortTermInvestments 325189000.00
propertyPlantAndEquipmentGross 326093000.00
propertyPlantAndEquipmentNet 326093000.00
commonStockSharesOutstanding 72764000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-26
currency_symbol USD
totalAssets 2143161000.00
intangibleAssets 1167906000.00
otherCurrentAssets 10511000.00
totalLiab 1713887000.00
totalStockholderEquity 429274000.00
deferredLongTermLiab 0.00
otherCurrentLiab 10785000.00
commonStock 674771000.00
retainedEarnings -163638000.00
otherLiab 390733000.00
goodWill 423236000.00
otherAssets 3038000.00
cash 97318000.00
totalCurrentLiabilities 87595000.00
currentDeferredRevenue 3514000.00
netDebt 1138219000.00
shortTermDebt 68764000.00
shortLongTermDebt 1220084000.00
shortLongTermDebtTotal 1235537000.00
otherStockholderEquity -64575000.00
propertyPlantEquipment 234475000.00
totalCurrentAssets 285454000.00
longTermInvestments 13599000.00
netTangibleAssets -1108588000.00
shortTermInvestments 13599000.00
netReceivables 121473000.00
longTermDebt 1237708000.00
inventory 56152000.00
accountsPayable 4532000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -17284000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 674771000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -163638000.00
treasuryStock -64575000.00
nonCurrrentAssetsOther 3038000.00
nonCurrentAssetsTotal 1857707000.00
longTermDebtTotal 1237708000.00
nonCurrentLiabilitiesTotal 1626292000.00
liabilitiesAndStockholdersEquity 2143161000.00
cashAndShortTermInvestments 97318000.00
propertyPlantAndEquipmentGross 234475000.00
propertyPlantAndEquipmentNet 234475000.00
commonStockSharesOutstanding 68987000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-05
currency_symbol USD
totalAssets 1871580000.00
intangibleAssets 1071382000.00
otherCurrentAssets 9765000.00
totalLiab 1655388000.00
totalStockholderEquity 216192000.00
deferredLongTermLiab 292679000.00
otherCurrentLiab 9899000.00
commonStock 503413000.00
retainedEarnings -202939000.00
otherLiab 46286000.00
goodWill 374390000.00
otherAssets 22094000.00
cash 30769000.00
totalCurrentLiabilities 80022000.00
currentDeferredRevenue 7486000.00
netDebt 1205632000.00
shortTermDebt 58024000.00
shortLongTermDebt 1236401000.00
shortLongTermDebtTotal 1236401000.00
otherStockholderEquity -1935050000.00
propertyPlantEquipment 221811000.00
totalCurrentAssets 168304000.00
longTermInvestments 13599000.00
netTangibleAssets -1181778000.00
shortTermInvestments 0.00
netReceivables 106692000.00
longTermDebt 1236401000.00
inventory 21078000.00
accountsPayable 4613000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -20812000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 503413000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -202939000.00
treasuryStock -63470000.00
nonCurrrentAssetsOther 3443000.00
nonCurrentAssetsTotal 1703276000.00
longTermDebtTotal 1236401000.00
nonCurrentLiabilitiesOther 43334000.00
nonCurrentLiabilitiesTotal 1575366000.00
liabilitiesAndStockholdersEquity 1871580000.00
cashAndShortTermInvestments 30769000.00
propertyPlantAndEquipmentGross 221811000.00
propertyPlantAndEquipmentNet 221811000.00
commonStockSharesOutstanding 58364000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-11
currency_symbol USD
totalAssets 1334424000.00
intangibleAssets 841626000.00
otherCurrentAssets 7656000.00
totalLiab 1160414000.00
totalStockholderEquity 174010000.00
deferredLongTermLiab 225407000.00
otherCurrentLiab 58083000.00
commonStock 498376000.00
retainedEarnings -251000000.00
otherLiab 29272000.00
goodWill 184409000.00
otherAssets 20582000.00
cash 13478000.00
totalCurrentLiabilities 63085000.00
currentDeferredRevenue 2522000.00
netDebt 829396000.00
shortTermDebt 224000.00
shortLongTermDebtTotal 842874000.00
otherStockholderEquity -62957000.00
propertyPlantEquipment 143621000.00
totalCurrentAssets 130587000.00
longTermInvestments 13599000.00
netTangibleAssets -852025000.00
shortTermInvestments 0.00
netReceivables 70047000.00
longTermDebt 844170000.00
inventory 39406000.00
accountsPayable 2256000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -10409000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 498376000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -251000000.00
treasuryStock -62957000.00
nonCurrrentAssetsOther 3289000.00
nonCurrentAssetsTotal 1203837000.00
longTermDebtTotal 844170000.00
nonCurrentLiabilitiesOther 27752000.00
nonCurrentLiabilitiesTotal 1097329000.00
liabilitiesAndStockholdersEquity 1334424000.00
cashAndShortTermInvestments 13478000.00
propertyPlantAndEquipmentGross 143621000.00
propertyPlantAndEquipmentNet 143621000.00
commonStockSharesOutstanding 57972000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-05
currency_symbol USD
totalAssets 1249788000.00
intangibleAssets 819825000.00
otherCurrentAssets 7463000.00
totalLiab 1105853000.00
totalStockholderEquity 143935000.00
deferredLongTermLiab 184890000.00
otherCurrentLiab 9648000.00
commonStock 496094000.00
retainedEarnings -269288000.00
otherLiab 40829000.00
goodWill 170522000.00
otherAssets 14321000.00
cash 11067000.00
totalCurrentLiabilities 47717000.00
currentDeferredRevenue 3216000.00
netDebt 821800000.00
shortTermDebt 32474000.00
shortLongTermDebtTotal 832867000.00
otherStockholderEquity -1312489000.00
propertyPlantEquipment 135138000.00
totalCurrentAssets 96383000.00
longTermInvestments 13599000.00
netTangibleAssets -846412000.00
shortTermInvestments 0.00
netReceivables 62472000.00
longTermDebt 832867000.00
inventory 15381000.00
accountsPayable 2379000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -20170000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 496094000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -269288000.00
treasuryStock -62701000.00
nonCurrrentAssetsOther 2629000.00
nonCurrentAssetsTotal 1153405000.00
longTermDebtTotal 832867000.00
nonCurrentLiabilitiesOther 40379000.00
nonCurrentLiabilitiesTotal 1058136000.00
liabilitiesAndStockholdersEquity 1249788000.00
cashAndShortTermInvestments 11067000.00
propertyPlantAndEquipmentGross 135138000.00
propertyPlantAndEquipmentNet 135138000.00
commonStockSharesOutstanding 57262000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-06
currency_symbol USD
totalAssets 1233980000.00
intangibleAssets 819693000.00
otherCurrentAssets 7359000.00
totalLiab 1111027000.00
totalStockholderEquity 122953000.00
deferredLongTermLiab 0.00
otherCurrentLiab 39201000.00
commonStock 479869000.00
retainedEarnings -293322000.00
otherLiab 51407000.00
goodWill 170522000.00
otherAssets 13712000.00
cash 5190000.00
totalCurrentLiabilities 49537000.00
currentDeferredRevenue 3468000.00
netDebt 827043000.00
shortTermDebt 4823000.00
shortLongTermDebtTotal 832233000.00
otherStockholderEquity -72033000.00
propertyPlantEquipment 137099000.00
totalCurrentAssets 79355000.00
shortTermInvestments 0.00
netReceivables 62085000.00
longTermDebt 827410000.00
inventory 4721000.00
accountsPayable 2045000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -16402000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 24841000.00
retainedEarningsTotalEquity 0.00
treasuryStock -62513000.00
nonCurrrentAssetsOther 3597000.00
nonCurrentAssetsTotal 1154625000.00
nonCurrentLiabilitiesTotal 1061490000.00
liabilitiesAndStockholdersEquity 1233980000.00
cashAndShortTermInvestments 5190000.00
propertyPlantAndEquipmentGross 137099000.00
propertyPlantAndEquipmentNet 137099000.00
commonStockSharesOutstanding 57118000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-11
currency_symbol USD
totalAssets 1242293000.00
intangibleAssets 819818000.00
otherCurrentAssets 9815000.00
totalLiab 1112886000.00
totalStockholderEquity 129407000.00
otherCurrentLiab 43917000.00
commonStock 479704000.00
retainedEarnings -295117000.00
otherLiab 37349000.00
goodWill 170522000.00
otherAssets 16515000.00
cash 5431000.00
totalCurrentLiabilities 58546000.00
currentDeferredRevenue 4197000.00
netDebt 821273000.00
shortTermDebt 4823000.00
shortLongTermDebtTotal 826704000.00
otherStockholderEquity -84373000.00
propertyPlantEquipment 137148000.00
totalCurrentAssets 84691000.00
netReceivables 64487000.00
longTermDebt 821881000.00
inventory 4958000.00
accountsPayable 5609000.00
accumulatedOtherComprehensiveIncome -7988000.00
preferredStockTotalEquity 37181000.00
treasuryStock -62513000.00
nonCurrrentAssetsOther 4181000.00
nonCurrentAssetsTotal 1157602000.00
nonCurrentLiabilitiesTotal 1054340000.00
liabilitiesAndStockholdersEquity 1242293000.00
cashAndShortTermInvestments 5431000.00
propertyPlantAndEquipmentGross 137148000.00
propertyPlantAndEquipmentNet 137148000.00
commonStockSharesOutstanding 54324000.00
2009-12-31
date 2009-12-31
filing_date 2010-04-07
currency_symbol USD
totalAssets 1245739000.00
intangibleAssets 820297000.00
otherCurrentAssets 10220000.00
totalLiab 1152119000.00
totalStockholderEquity 93620000.00
otherCurrentLiab 54704000.00
commonStock 453824000.00
retainedEarnings -303698000.00
otherLiab 57728000.00
goodWill 170522000.00
otherAssets 6445000.00
cash 16000000.00
totalCurrentLiabilities 75072000.00
currentDeferredRevenue 6241000.00
netDebt 775809000.00
shortTermDebt 8080000.00
shortLongTermDebtTotal 791809000.00
otherStockholderEquity -140578000.00
propertyPlantEquipment 148092000.00
totalCurrentAssets 86784000.00
netReceivables 57179000.00
longTermDebt 783729000.00
inventory 3385000.00
accountsPayable 6047000.00
accumulatedOtherComprehensiveIncome -9314000.00
preferredStockTotalEquity 93386000.00
treasuryStock -62513000.00
nonCurrrentAssetsOther 4826000.00
nonCurrentAssetsTotal 1158955000.00
nonCurrentLiabilitiesTotal 1077047000.00
liabilitiesAndStockholdersEquity 1245739000.00
cashAndShortTermInvestments 16000000.00
propertyPlantAndEquipmentGross 148092000.00
propertyPlantAndEquipmentNet 148092000.00
commonStockSharesOutstanding 48510000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-31
currency_symbol USD
totalAssets 1278265000.00
intangibleAssets 820874000.00
otherCurrentAssets 10092000.00
totalLiab 1161158000.00
totalStockholderEquity 117107000.00
otherCurrentLiab 52198000.00
commonStock 452289000.00
retainedEarnings -263532000.00
otherLiab 50543000.00
goodWill 170522000.00
otherAssets 8560000.00
cash 30649000.00
totalCurrentLiabilities 82162000.00
currentDeferredRevenue 10364000.00
netDebt 769731000.00
shortTermDebt 8085000.00
shortLongTermDebtTotal 800380000.00
otherStockholderEquity -139375000.00
propertyPlantEquipment 162903000.00
totalCurrentAssets 101807000.00
shortTermInvestments 1384000.00
netReceivables 54685000.00
longTermDebt 792295000.00
inventory 4997000.00
accountsPayable 11515000.00
accumulatedOtherComprehensiveIncome -24458000.00
preferredStockTotalEquity 92183000.00
treasuryStock -62513000.00
nonCurrrentAssetsOther 5710000.00
nonCurrentAssetsTotal 1176458000.00
nonCurrentLiabilitiesTotal 1078996000.00
liabilitiesAndStockholdersEquity 1278265000.00
cashAndShortTermInvestments 32033000.00
propertyPlantAndEquipmentGross 162903000.00
propertyPlantAndEquipmentNet 162903000.00
commonStockSharesOutstanding 48302000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-14
currency_symbol USD
totalAssets 1625969000.00
intangibleAssets 1061751000.00
otherCurrentAssets 10489000.00
totalLiab 1288124000.00
totalStockholderEquity 337845000.00
otherCurrentLiab 53416000.00
commonStock 448459000.00
retainedEarnings -50560000.00
otherLiab 33461000.00
goodWill 269118000.00
otherAssets 10455000.00
cash 15338000.00
totalCurrentLiabilities 76135000.00
currentDeferredRevenue 5491000.00
netDebt 909662000.00
shortTermDebt 9250000.00
shortLongTermDebtTotal 925000000.00
otherStockholderEquity 401452000.00
propertyPlantEquipment 173039000.00
totalCurrentAssets 98007000.00
shortTermInvestments 4177000.00
netReceivables 63070000.00
longTermDebt 915750000.00
inventory 4933000.00
accountsPayable 7978000.00
accumulatedOtherComprehensiveIncome -13047000.00
treasuryStock -62328000.00
nonCurrrentAssetsOther 24054000.00
nonCurrentAssetsTotal 1527962000.00
nonCurrentLiabilitiesTotal 1211989000.00
liabilitiesAndStockholdersEquity 1625969000.00
cashAndShortTermInvestments 19515000.00
propertyPlantAndEquipmentGross 173039000.00
propertyPlantAndEquipmentNet 173039000.00
commonStockSharesOutstanding 47788000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-15
currency_symbol USD
totalAssets 1628287000.00
intangibleAssets 1062576000.00
otherCurrentAssets 12761000.00
totalLiab 1248533000.00
totalStockholderEquity 379754000.00
otherCurrentLiab 47667000.00
commonStock 443698000.00
retainedEarnings -20026000.00
otherLiab 17587000.00
goodWill 269536000.00
otherAssets 15298000.00
cash 4741000.00
totalCurrentLiabilities 63801000.00
currentDeferredRevenue 3786000.00
netDebt 846913000.00
shortTermDebt 4500000.00
shortLongTermDebtTotal 851654000.00
otherStockholderEquity -78940000.00
propertyPlantEquipment 187120000.00
totalCurrentAssets 80158000.00
netReceivables 62056000.00
longTermDebt 847154000.00
inventory 600000.00
accountsPayable 7848000.00
accumulatedOtherComprehensiveIncome -2429000.00
preferredStockTotalEquity 37451000.00
treasuryStock -56810000.00
nonCurrrentAssetsOther 28897000.00
nonCurrentAssetsTotal 1548129000.00
nonCurrentLiabilitiesTotal 1184732000.00
liabilitiesAndStockholdersEquity 1628287000.00
cashAndShortTermInvestments 4741000.00
propertyPlantAndEquipmentGross 187120000.00
propertyPlantAndEquipmentNet 187120000.00
commonStockSharesOutstanding 48425000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
totalAssets 1525054000.00
intangibleAssets 1249480000.00
otherCurrentAssets 10697000.00
totalLiab 1144058000.00
totalStockholderEquity 380996000.00
otherCurrentLiab 45704000.00
commonStock 456815000.00
retainedEarnings -22662000.00
otherLiab 7914000.00
goodWill 222394000.00
otherAssets 16348000.00
cash 9315000.00
totalCurrentLiabilities 54781000.00
currentDeferredRevenue 697000.00
netDebt 784154000.00
shortTermDebt 3577000.00
shortLongTermDebtTotal 793469000.00
otherStockholderEquity -90254000.00
propertyPlantEquipment 162761000.00
totalCurrentAssets 81184000.00
netReceivables 60081000.00
longTermDebt 788932000.00
inventory 1091000.00
accountsPayable 4803000.00
accumulatedOtherComprehensiveIncome -1993000.00
commonStockTotalEquity 456815000.00
preferredStockTotalEquity 39090000.00
treasuryStock -51164000.00
nonCurrrentAssetsOther 31629000.00
nonCurrentAssetsTotal 1443870000.00
nonCurrentLiabilitiesTotal 1089277000.00
liabilitiesAndStockholdersEquity 1525054000.00
cashAndShortTermInvestments 9315000.00
propertyPlantAndEquipmentGross 162761000.00
propertyPlantAndEquipmentNet 162761000.00
commonStockSharesOutstanding 48649000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-15
currency_symbol USD
totalAssets 1373469000.00
intangibleAssets 1083429000.00
otherCurrentAssets 9867000.00
totalLiab 995232000.00
totalStockholderEquity 378237000.00
otherCurrentLiab 44407000.00
commonStock 413199000.00
retainedEarnings 11669000.00
otherLiab 7267000.00
goodWill 153858000.00
otherAssets 14323000.00
cash 50566000.00
totalCurrentLiabilities 53892000.00
currentDeferredRevenue 2386000.00
netDebt 605339000.00
shortTermDebt 3823000.00
shortLongTermDebtTotal 655905000.00
otherStockholderEquity -83164000.00
propertyPlantEquipment 142209000.00
totalCurrentAssets 119909000.00
netReceivables 58375000.00
longTermDebt 652082000.00
inventory 1101000.00
accountsPayable 3276000.00
accumulatedOtherComprehensiveIncome -2470000.00
commonStockTotalEquity 413199000.00
preferredStockTotalEquity 39003000.00
treasuryStock -44161000.00
nonCurrrentAssetsOther 27922000.00
nonCurrentAssetsTotal 1253560000.00
nonCurrentLiabilitiesTotal 941340000.00
liabilitiesAndStockholdersEquity 1373469000.00
cashAndShortTermInvestments 50566000.00
propertyPlantAndEquipmentGross 142209000.00
propertyPlantAndEquipmentNet 142209000.00
commonStockSharesOutstanding 50170000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-12
currency_symbol USD
totalAssets 1325329000.00
intangibleAssets 157665000.00
otherCurrentAssets 9352000.00
totalLiab 962554000.00
totalStockholderEquity 362775000.00
otherCurrentLiab 24455000.00
commonStock 407677000.00
retainedEarnings -17500000.00
otherLiab 5123000.00
goodWill 153858000.00
otherAssets 16360000.00
cash 11947000.00
totalCurrentLiabilities 44711000.00
currentDeferredRevenue 3022000.00
netDebt 653945000.00
shortTermDebt 9100000.00
shortLongTermDebtTotal 665892000.00
otherStockholderEquity -65195000.00
propertyPlantEquipment 133959000.00
totalCurrentAssets 78035000.00
netReceivables 55215000.00
longTermDebt 655778000.00
inventory 1521000.00
accountsPayable 8134000.00
accumulatedOtherComprehensiveIncome -1483000.00
commonStockTotalEquity 407677000.00
preferredStockTotalEquity 39276000.00
treasuryStock -25919000.00
nonCurrrentAssetsOther 955670000.00
nonCurrentAssetsTotal 1247294000.00
nonCurrentLiabilitiesTotal 917843000.00
liabilitiesAndStockholdersEquity 1325329000.00
cashAndShortTermInvestments 11947000.00
propertyPlantAndEquipmentGross 133959000.00
propertyPlantAndEquipmentNet 133959000.00
commonStockSharesOutstanding 50535000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
totalAssets 1296724000.00
intangibleAssets 887531000.00
otherCurrentAssets 10007000.00
totalLiab 927304000.00
totalStockholderEquity 369420000.00
otherCurrentLiab 25900000.00
commonStock 405935000.00
retainedEarnings -28176000.00
otherLiab 9922000.00
goodWill 173341000.00
otherAssets 28750000.00
cash 12915000.00
totalCurrentLiabilities 46094000.00
currentDeferredRevenue 3791000.00
netDebt 655903000.00
shortTermDebt 10359000.00
shortLongTermDebtTotal 668818000.00
otherStockholderEquity 38598000.00
propertyPlantEquipment 128232000.00
totalCurrentAssets 78870000.00
netReceivables 54770000.00
longTermDebt 657333000.00
inventory 1178000.00
accountsPayable 6044000.00
accumulatedOtherComprehensiveIncome -86127000.00
commonStockTotalEquity 405935000.00
preferredStockTotalEquity 39190000.00
treasuryStock -8339000.00
nonCurrrentAssetsOther 28750000.00
nonCurrentAssetsTotal 1217854000.00
nonCurrentLiabilitiesTotal 881210000.00
liabilitiesAndStockholdersEquity 1296724000.00
cashAndShortTermInvestments 12915000.00
propertyPlantAndEquipmentGross 128232000.00
propertyPlantAndEquipmentNet 128232000.00
commonStockSharesOutstanding 22377000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-27
currency_symbol USD
totalAssets 794336978.00
intangibleAssets 425286027.00
otherCurrentAssets 5103565.00
totalLiab 652141401.00
totalStockholderEquity 142195577.00
otherCurrentLiab 20700660.00
commonStock 137807887.00
retainedEarnings 8089745.00
otherLiab 2789000.00
goodWill 72025145.00
otherAssets 28905000.00
cash 557521.00
totalCurrentLiabilities 186378784.00
currentDeferredRevenue 2783069.00
netDebt 550886781.00
shortTermDebt 155262277.00
shortLongTermDebtTotal 551444302.00
otherStockholderEquity 63073596.00
propertyPlantEquipment 63416000.00
totalCurrentAssets 204704074.00
shortTermInvestments 168558000.00
netReceivables 29722141.00
longTermDebt 396182000.00
inventory 763430.00
accountsPayable 7632778.00
accumulatedOtherComprehensiveIncome -71412314.00
commonStockTotalEquity 137807887.00
preferredStockTotalEquity 4637000.00
treasuryStock -8339000.00
nonCurrrentAssetsOther 28905389.00
nonCurrentAssetsTotal 589632904.00
nonCurrentLiabilitiesTotal 465762617.00
liabilitiesAndStockholdersEquity 794336978.00
cashAndShortTermInvestments 557521.00
propertyPlantAndEquipmentGross 63416343.00
propertyPlantAndEquipmentNet 63416343.00
commonStockSharesOutstanding 15605133.00
2000-12-31
date 2000-12-31
filing_date 2001-03-09
currency_symbol USD
totalAssets 636771735.00
intangibleAssets 511615548.00
otherCurrentAssets 5591114.00
totalLiab 480810936.00
totalStockholderEquity 155960799.00
otherCurrentLiab 18151906.00
commonStock 127170309.00
retainedEarnings 28793364.00
otherLiab 6777000.00
goodWill 73978000.00
otherAssets 12959000.00
cash 2214838.00
totalCurrentLiabilities 26410777.00
netDebt 376278174.00
shortTermDebt 3805960.00
shortLongTermDebtTotal 378493012.00
otherStockholderEquity 47121937.00
propertyPlantEquipment 72598000.00
totalCurrentAssets 39599701.00
netReceivables 30321372.00
longTermDebt 374687000.00
inventory 1472377.00
accountsPayable 4452911.00
accumulatedOtherComprehensiveIncome -55730599.00
commonStockTotalEquity 127170309.00
preferredStockTotalEquity 4637000.00
treasuryStock -8609000.00
nonCurrrentAssetsOther 12958848.00
nonCurrentAssetsTotal 597172034.00
nonCurrentLiabilitiesTotal 454400159.00
liabilitiesAndStockholdersEquity 636771735.00
cashAndShortTermInvestments 2214838.00
propertyPlantAndEquipmentGross 72597638.00
propertyPlantAndEquipmentNet 72597638.00
commonStockSharesOutstanding 15496847.00
1999-12-31
date 1999-12-31
filing_date 2000-03-10
currency_symbol USD
totalAssets 658200000.00
intangibleAssets 526400000.00
otherCurrentAssets 6400000.00
totalLiab 490000000.00
totalStockholderEquity 168200000.00
otherCurrentLiab 20700000.00
commonStock 127100000.00
retainedEarnings 37400000.00
cash 1800000.00
totalCurrentLiabilities 29200000.00
netDebt 383800000.00
shortTermDebt 4200000.00
shortLongTermDebtTotal 385600000.00
otherStockholderEquity 29600000.00
totalCurrentAssets 39600000.00
netReceivables 30300000.00
inventory 1100000.00
accountsPayable 4300000.00
accumulatedOtherComprehensiveIncome -39400000.00
commonStockTotalEquity 127100000.00
nonCurrrentAssetsOther 11800000.00
nonCurrentAssetsTotal 618600000.00
nonCurrentLiabilitiesTotal 460800000.00
liabilitiesAndStockholdersEquity 658200000.00
cashAndShortTermInvestments 1800000.00
propertyPlantAndEquipmentGross 80400000.00
propertyPlantAndEquipmentNet 80400000.00
commonStockSharesOutstanding 12837912.00
1998-12-31
date 1998-12-31
filing_date 1999-03-22
currency_symbol USD
totalAssets 469000000.00
intangibleAssets 376000000.00
otherCurrentAssets 5600000.00
totalLiab 342300000.00
totalStockholderEquity 126700000.00
otherCurrentLiab 15400000.00
retainedEarnings 45700000.00
cash 1900000.00
totalCurrentLiabilities 21400000.00
netDebt 271800000.00
shortTermDebt 3500000.00
shortLongTermDebtTotal 273700000.00
otherStockholderEquity 96000000.00
totalCurrentAssets 31600000.00
netReceivables 22900000.00
inventory 1200000.00
accountsPayable 2500000.00
accumulatedOtherComprehensiveIncome -28500000.00
nonCurrrentAssetsOther 9600000.00
nonCurrentAssetsTotal 437400000.00
nonCurrentLiabilitiesTotal 320900000.00
liabilitiesAndStockholdersEquity 469000000.00
cashAndShortTermInvestments 1900000.00
propertyPlantAndEquipmentGross 51800000.00
propertyPlantAndEquipmentNet 51800000.00
commonStockSharesOutstanding 12404295.00
1997-12-31
date 1997-12-31
filing_date 1998-03-04
currency_symbol USD
totalAssets 345100000.00
intangibleAssets 263400000.00
otherCurrentAssets 6000000.00
totalLiab 252800000.00
totalStockholderEquity 92300000.00
otherCurrentLiab 14900000.00
retainedEarnings 6600000.00
cash 2400000.00
totalCurrentLiabilities 18600000.00
netDebt 224700000.00
shortTermDebt 400000.00
shortLongTermDebtTotal 227100000.00
otherStockholderEquity 88700000.00
totalCurrentAssets 28700000.00
netReceivables 19500000.00
inventory 800000.00
accountsPayable 3300000.00
accumulatedOtherComprehensiveIncome -23600000.00
nonCurrrentAssetsOther 10900000.00
nonCurrentAssetsTotal 316400000.00
nonCurrentLiabilitiesTotal 234200000.00
liabilitiesAndStockholdersEquity 345100000.00
cashAndShortTermInvestments 2400000.00
propertyPlantAndEquipmentGross 42100000.00
propertyPlantAndEquipmentNet 42100000.00
commonStockSharesOutstanding 11852545.00
1996-12-31
date 1996-12-31
filing_date 1996-08-09
currency_symbol USD
totalAssets 78200000.00
intangibleAssets 42000000.00
otherCurrentAssets 2700000.00
totalLiab 69200000.00
totalStockholderEquity 9000000.00
otherCurrentLiab 7000000.00
retainedEarnings 8800000.00
cash 600000.00
totalCurrentLiabilities 13700000.00
netDebt 53800000.00
shortTermDebt 2900000.00
shortLongTermDebtTotal 54400000.00
otherStockholderEquity 20800000.00
totalCurrentAssets 13400000.00
netReceivables 9600000.00
inventory 500000.00
accountsPayable 3800000.00
accumulatedOtherComprehensiveIncome -20600000.00
nonCurrrentAssetsOther 5800000.00
nonCurrentAssetsTotal 64800000.00
nonCurrentLiabilitiesTotal 55500000.00
liabilitiesAndStockholdersEquity 78200000.00
cashAndShortTermInvestments 600000.00
propertyPlantAndEquipmentGross 35800000.00
propertyPlantAndEquipmentNet 17000000.00
commonStockSharesOutstanding 6428571.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
totalAssets 78200000.00
intangibleAssets 42000000.00
otherCurrentAssets 2700000.00
totalLiab 69200000.00
totalStockholderEquity 9000000.00
otherCurrentLiab 9900000.00
retainedEarnings 8800000.00
cash 600000.00
totalCurrentLiabilities 13700000.00
netDebt 53800000.00
shortLongTermDebtTotal 54400000.00
otherStockholderEquity 20800000.00
totalCurrentAssets 13400000.00
netReceivables 9600000.00
inventory 500000.00
accountsPayable 3800000.00
accumulatedOtherComprehensiveIncome -20600000.00
nonCurrrentAssetsOther 5800000.00
nonCurrentAssetsTotal 64800000.00
nonCurrentLiabilitiesTotal 55500000.00
liabilitiesAndStockholdersEquity 78200000.00
cashAndShortTermInvestments 600000.00
propertyPlantAndEquipmentGross 17000000.00
propertyPlantAndEquipmentNet 17000000.00
commonStockSharesOutstanding 6428571.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalAssets 68800000.00
intangibleAssets 38500000.00
otherCurrentAssets 1400000.00
totalLiab 63800000.00
totalStockholderEquity 5000000.00
otherCurrentLiab 6300000.00
retainedEarnings 8200000.00
cash 600000.00
totalCurrentLiabilities 9700000.00
netDebt 52300000.00
shortTermDebt 1300000.00
shortLongTermDebtTotal 52900000.00
otherStockholderEquity 14800000.00
totalCurrentAssets 10800000.00
netReceivables 8400000.00
inventory 400000.00
accountsPayable 2100000.00
accumulatedOtherComprehensiveIncome -18000000.00
nonCurrrentAssetsOther 3500000.00
nonCurrentAssetsTotal 58000000.00
nonCurrentLiabilitiesTotal 54100000.00
liabilitiesAndStockholdersEquity 68800000.00
cashAndShortTermInvestments 600000.00
propertyPlantAndEquipmentGross 16000000.00
propertyPlantAndEquipmentNet 16000000.00
commonStockSharesOutstanding 7179487.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
totalAssets 21400000.00
intangibleAssets 2500000.00
otherCurrentAssets 2300000.00
totalLiab 14300000.00
totalStockholderEquity 7100000.00
otherCurrentLiab 1400000.00
retainedEarnings 5800000.00
cash 300000.00
totalCurrentLiabilities 4000000.00
netDebt 8100000.00
shortTermDebt 1100000.00
shortLongTermDebtTotal 8400000.00
otherStockholderEquity 1300000.00
totalCurrentAssets 6500000.00
netReceivables 3700000.00
inventory 200000.00
accountsPayable 1500000.00
accumulatedOtherComprehensiveIncome -17000000.00
nonCurrrentAssetsOther 4400000.00
nonCurrentAssetsTotal 14900000.00
nonCurrentLiabilitiesTotal 10300000.00
liabilitiesAndStockholdersEquity 21400000.00
cashAndShortTermInvestments 300000.00
propertyPlantAndEquipmentGross 8000000.00
propertyPlantAndEquipmentNet 8000000.00
commonStockSharesOutstanding 6470588.00
1992-12-31
date 1992-12-31
filing_date 1993-06-30
currency_symbol USD
totalAssets 22200000.00
intangibleAssets 3100000.00
totalLiab 15900000.00
retainedEarnings 5000000.00
cash 600000.00
totalCurrentLiabilities 3500000.00
netDebt 8800000.00
shortLongTermDebtTotal 9400000.00
totalCurrentAssets 5400000.00
netReceivables 3300000.00
inventory 100000.00
accumulatedOtherComprehensiveIncome -16700000.00
nonCurrrentAssetsOther 6100000.00
nonCurrentAssetsTotal 16800000.00
nonCurrentLiabilitiesTotal 12400000.00
liabilitiesAndStockholdersEquity 22200000.00
propertyPlantAndEquipmentGross 7600000.00
commonStockSharesOutstanding 6904762.00
1991-12-31
date 1991-12-31
filing_date 1992-06-30
currency_symbol USD
totalAssets 26400000.00
intangibleAssets 2600000.00
otherCurrentAssets 1100000.00
totalLiab 22500000.00
totalStockholderEquity 3900000.00
otherCurrentLiab 1500000.00
retainedEarnings 2600000.00
cash 3500000.00
totalCurrentLiabilities 4300000.00
netDebt 13000000.00
shortTermDebt 1800000.00
shortLongTermDebtTotal 16500000.00
otherStockholderEquity 20700000.00
totalCurrentAssets 8500000.00
netReceivables 3400000.00
inventory 500000.00
accountsPayable 1000000.00
accumulatedOtherComprehensiveIncome -19400000.00
nonCurrrentAssetsOther 5300000.00
nonCurrentAssetsTotal 17900000.00
nonCurrentLiabilitiesTotal 18200000.00
liabilitiesAndStockholdersEquity 26400000.00
cashAndShortTermInvestments 3500000.00
propertyPlantAndEquipmentGross 10000000.00
propertyPlantAndEquipmentNet 10000000.00
commonStockSharesOutstanding 8000000.00
1990-12-31
date 1990-12-31
filing_date 1991-06-30
currency_symbol USD
totalAssets 41600000.00
intangibleAssets 2900000.00
otherCurrentAssets 1100000.00
totalLiab 5400000.00
totalStockholderEquity 36200000.00
otherCurrentLiab 1700000.00
retainedEarnings 34100000.00
cash 17100000.00
totalCurrentLiabilities 2700000.00
netDebt -16600000.00
shortTermDebt 300000.00
shortLongTermDebtTotal 500000.00
otherStockholderEquity 22000000.00
totalCurrentAssets 22500000.00
netReceivables 3600000.00
inventory 700000.00
accountsPayable 700000.00
accumulatedOtherComprehensiveIncome -19900000.00
nonCurrrentAssetsOther 6500000.00
nonCurrentAssetsTotal 19100000.00
nonCurrentLiabilitiesTotal 2700000.00
liabilitiesAndStockholdersEquity 41600000.00
cashAndShortTermInvestments 17100000.00
propertyPlantAndEquipmentGross 9700000.00
propertyPlantAndEquipmentNet 9700000.00
commonStockSharesOutstanding 11034483.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-08
currency_symbol USD
investments -72000000.00
totalCashFromFinancingActivities -49000000.00
netIncome -40000000.00
changeInCash -15000000.00
beginPeriodCashFlow 36000000.00
endPeriodCashFlow 21000000.00
totalCashFromOperatingActivities 106000000.00
depreciation 93000000.00
dividendsPaid 21000000.00
changeToInventory 55000000.00
changeToAccountReceivables -10000000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 75000000.00
capitalExpenditures 75000000
changeInWorkingCapital 60000000.00
stockBasedCompensation 5000000.00
otherNonCashItems 39000000.00
freeCashFlow 31000000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-04
currency_symbol USD
investments -3000000.00
changeToLiabilities -53000000.00
totalCashflowsFromInvestingActivities -92000000.00
netBorrowings 46000000.00
totalCashFromFinancingActivities 25000000.00
netIncome 4000000.00
changeInCash -20000000.00
beginPeriodCashFlow 56000000.00
endPeriodCashFlow 36000000.00
totalCashFromOperatingActivities 47000000.00
depreciation 95000000.00
otherCashflowsFromInvestingActivities 14000000.00
dividendsPaid 20000000.00
changeToInventory -62000000.00
changeToAccountReceivables 4000000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 99000000.00
changeToNetincome 5000000.00
capitalExpenditures 103000000
changeReceivables 4000000.00
cashFlowsOtherOperating -11000000.00
cashAndCashEquivalentsChanges -20000000.00
changeInWorkingCapital -60000000.00
stockBasedCompensation 7000000.00
otherNonCashItems 15000000.00
freeCashFlow -56000000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-05
currency_symbol USD
investments -4000000.00
changeToLiabilities 13000000.00
totalCashflowsFromInvestingActivities -95000000.00
netBorrowings -299000000.00
totalCashFromFinancingActivities -322000000.00
netIncome -31000000.00
changeInCash -5000000.00
beginPeriodCashFlow 61000000.00
endPeriodCashFlow 56000000.00
totalCashFromOperatingActivities 412000000.00
depreciation 94000000.00
otherCashflowsFromInvestingActivities 19000000.00
dividendsPaid 20000000.00
changeToAccountReceivables 317000000.00
otherCashflowsFromFinancingActivities 47000000.00
changeToNetincome 17000000.00
capitalExpenditures 110000000
changeReceivables 317000000.00
cashFlowsOtherOperating -2000000.00
cashAndCashEquivalentsChanges -5000000.00
changeInWorkingCapital 328000000.00
stockBasedCompensation 2000000.00
otherNonCashItems 11000000.00
freeCashFlow 302000000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-24
currency_symbol USD
investments -141000000.00
changeToLiabilities -25000000.00
totalCashflowsFromInvestingActivities -141000000.00
netBorrowings -154000000.00
totalCashFromFinancingActivities -175000000.00
changeToOperatingActivities -23000000.00
netIncome 186000000.00
changeInCash -83000000.00
beginPeriodCashFlow 144000000.00
endPeriodCashFlow 61000000.00
totalCashFromOperatingActivities 233000000.00
depreciation 96000000.00
otherCashflowsFromInvestingActivities -3000000.00
dividendsPaid 20000000.00
changeToAccountReceivables -35000000.00
salePurchaseOfStock -50000000.00
otherCashflowsFromFinancingActivities -1000000.00
changeToNetincome -21000000.00
capitalExpenditures 138000000
changeReceivables -35000000.00
cashFlowsOtherOperating 4000000.00
cashAndCashEquivalentsChanges -83000000.00
changeInWorkingCapital -58000000.00
stockBasedCompensation 14000000.00
otherNonCashItems 11000000.00
freeCashFlow 95000000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-04
currency_symbol USD
investments -7000000.00
changeToLiabilities 3000000.00
totalCashflowsFromInvestingActivities -161000000.00
netBorrowings -103000000.00
totalCashFromFinancingActivities -123000000.00
changeToOperatingActivities -18000000.00
netIncome 108000000.00
changeInCash -18000000.00
beginPeriodCashFlow 162000000.00
endPeriodCashFlow 144000000.00
totalCashFromOperatingActivities 266000000.00
depreciation 96000000.00
otherCashflowsFromInvestingActivities -15000000.00
dividendsPaid 20000000.00
changeToAccountReceivables -1000000.00
salePurchaseOfStock -50000000.00
otherCashflowsFromFinancingActivities -161000000.00
changeToNetincome -14000000.00
capitalExpenditures 139000000
changeReceivables -1000000.00
cashFlowsOtherOperating 70000000.00
cashAndCashEquivalentsChanges -18000000.00
changeInWorkingCapital 72000000.00
stockBasedCompensation 6000000.00
otherNonCashItems -12000000.00
freeCashFlow 127000000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-05
currency_symbol USD
investments -5000000.00
changeToLiabilities 23000000.00
totalCashflowsFromInvestingActivities -148000000.00
netBorrowings -54000000.00
totalCashFromFinancingActivities -126000000.00
changeToOperatingActivities 1000000.00
netIncome 99000000.00
changeInCash -85000000.00
beginPeriodCashFlow 247000000.00
endPeriodCashFlow 162000000.00
totalCashFromOperatingActivities 189000000.00
depreciation 95000000.00
otherCashflowsFromInvestingActivities -31000000.00
dividendsPaid 21000000.00
changeToAccountReceivables 30000000.00
salePurchaseOfStock -50000000.00
otherCashflowsFromFinancingActivities -1000000.00
changeToNetincome -3000000.00
capitalExpenditures 112000000
changeReceivables 30000000.00
cashFlowsOtherOperating -59000000.00
cashAndCashEquivalentsChanges -85000000.00
changeInWorkingCapital -6000000.00
stockBasedCompensation 6000000.00
otherNonCashItems -5000000.00
freeCashFlow 77000000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-06
currency_symbol USD
investments -4000000.00
changeToLiabilities -9000000.00
totalCashflowsFromInvestingActivities -53000000.00
netBorrowings -4000000.00
totalCashFromFinancingActivities -30000000.00
changeToOperatingActivities 17000000.00
netIncome 62000000.00
changeInCash 58000000.00
beginPeriodCashFlow 189000000.00
endPeriodCashFlow 247000000.00
totalCashFromOperatingActivities 141000000.00
depreciation 97000000.00
otherCashflowsFromInvestingActivities -2000000.00
dividendsPaid 21000000.00
changeToAccountReceivables -20000000.00
otherCashflowsFromFinancingActivities -5000000.00
changeToNetincome -11000000.00
capitalExpenditures 47000000
changeReceivables -20000000.00
cashFlowsOtherOperating 18000000.00
cashAndCashEquivalentsChanges 58000000.00
changeInWorkingCapital -11000000.00
stockBasedCompensation 5000000.00
otherNonCashItems -12000000.00
freeCashFlow 94000000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
investments -12000000.00
changeToLiabilities -3000000.00
totalCashflowsFromInvestingActivities -2870000000.00
netBorrowings 2800000000.00
totalCashFromFinancingActivities 2720000000.00
changeToOperatingActivities -52000000.00
netIncome 29000000.00
changeInCash -133000000.00
beginPeriodCashFlow 322000000.00
endPeriodCashFlow 189000000.00
totalCashFromOperatingActivities 17000000.00
depreciation 76000000.00
otherCashflowsFromInvestingActivities -2805000000.00
dividendsPaid 21000000.00
changeToInventory -39000000.00
changeToAccountReceivables -36000000.00
salePurchaseOfStock -30000000.00
otherCashflowsFromFinancingActivities 2771000000.00
changeToNetincome -23000000.00
capitalExpenditures 53000000
changeReceivables -36000000.00
cashFlowsOtherOperating -28000000.00
cashAndCashEquivalentsChanges -133000000.00
changeInWorkingCapital -74000000.00
stockBasedCompensation 10000000.00
otherNonCashItems -20000000.00
freeCashFlow -36000000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-04
currency_symbol USD
investments -12000000.00
changeToLiabilities 43000000.00
totalCashflowsFromInvestingActivities -487000000.00
netBorrowings 2800000000.00
totalCashFromFinancingActivities -21000000.00
changeToOperatingActivities 22000000.00
netIncome -17000000.00
changeInCash -463000000.00
beginPeriodCashFlow 785000000.00
endPeriodCashFlow 322000000.00
totalCashFromOperatingActivities 45000000.00
depreciation 63000000.00
otherCashflowsFromInvestingActivities -442000000.00
dividendsPaid 21000000.00
changeToAccountReceivables -11000000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -487000000.00
changeToNetincome -1000000.00
capitalExpenditures 33000000
changeReceivables -11000000.00
cashFlowsOtherOperating -35000000.00
cashAndCashEquivalentsChanges -463000000.00
changeInWorkingCapital -3000000.00
stockBasedCompensation 4000000.00
otherNonCashItems 37000000.00
freeCashFlow 12000000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-05
currency_symbol USD
investments -1000000.00
changeToLiabilities 11000000.00
totalCashflowsFromInvestingActivities -104000000.00
netBorrowings 2800000000.00
totalCashFromFinancingActivities -21000000.00
changeToOperatingActivities -4000000.00
netIncome 39000000.00
changeInCash -34000000.00
beginPeriodCashFlow 819000000.00
endPeriodCashFlow 785000000.00
totalCashFromOperatingActivities 91000000.00
depreciation 60000000.00
otherCashflowsFromInvestingActivities 3000000.00
dividendsPaid 20000000.00
changeToInventory -41000000.00
changeToAccountReceivables 5000000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -1000000.00
changeToNetincome 11000000.00
capitalExpenditures 108000000
changeReceivables 5000000.00
cashFlowsOtherOperating 9000000.00
cashAndCashEquivalentsChanges -34000000.00
changeInWorkingCapital -22000000.00
stockBasedCompensation 3000000.00
otherNonCashItems -1000000.00
freeCashFlow -17000000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-06
currency_symbol USD
investments -24000000.00
changeToLiabilities 18000000.00
totalCashflowsFromInvestingActivities -73000000.00
netBorrowings 2800000000.00
totalCashFromFinancingActivities -28000000.00
changeToOperatingActivities 34000000.00
netIncome 39000000.00
changeInCash 46000000.00
beginPeriodCashFlow 773000000.00
endPeriodCashFlow 819000000.00
totalCashFromOperatingActivities 147000000.00
depreciation 60000000.00
otherCashflowsFromInvestingActivities -36000000.00
dividendsPaid 21000000.00
changeToInventory 29000000.00
changeToAccountReceivables 12000000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -7000000.00
changeToNetincome -5000000.00
capitalExpenditures 13000000
changeReceivables 12000000.00
cashFlowsOtherOperating 20000000.00
cashAndCashEquivalentsChanges 46000000.00
changeInWorkingCapital 49000000.00
stockBasedCompensation 5000000.00
otherNonCashItems -15000000.00
freeCashFlow 134000000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-25
currency_symbol USD
investments -10000000.00
changeToLiabilities -55000000.00
totalCashflowsFromInvestingActivities -82000000.00
netBorrowings 275000000.00
totalCashFromFinancingActivities 224000000.00
changeToOperatingActivities 1000000.00
netIncome 224000000.00
changeInCash 306000000.00
beginPeriodCashFlow 467000000.00
endPeriodCashFlow 773000000.00
totalCashFromOperatingActivities 164000000.00
depreciation 64000000.00
otherCashflowsFromInvestingActivities -32000000.00
dividendsPaid 13000000.00
changeToInventory -27000000.00
changeToAccountReceivables -42000000.00
salePurchaseOfStock -16000000.00
otherCashflowsFromFinancingActivities -22000000.00
changeToNetincome 40000000.00
capitalExpenditures 40000000
changeReceivables -42000000.00
cashFlowsOtherOperating -69000000.00
cashAndCashEquivalentsChanges 306000000.00
changeInWorkingCapital -165000000.00
stockBasedCompensation 3000000.00
otherNonCashItems 4000000.00
freeCashFlow 124000000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-05
currency_symbol USD
investments -38000000.00
changeToLiabilities -12000000.00
totalCashflowsFromInvestingActivities -70000000.00
netBorrowings 275000000.00
totalCashFromFinancingActivities -23000000.00
changeToOperatingActivities 12000000.00
netIncome 122000000.00
changeInCash 88000000.00
beginPeriodCashFlow 379000000.00
endPeriodCashFlow 467000000.00
totalCashFromOperatingActivities 181000000.00
depreciation 62000000.00
otherCashflowsFromInvestingActivities -13000000.00
dividendsPaid 13000000.00
changeToInventory -25000000.00
changeToAccountReceivables -29000000.00
salePurchaseOfStock -10000000.00
otherCashflowsFromFinancingActivities -70000000.00
changeToNetincome 18000000.00
capitalExpenditures 19000000
changeReceivables -29000000.00
cashFlowsOtherOperating 17000000.00
cashAndCashEquivalentsChanges 88000000.00
changeInWorkingCapital -24000000.00
stockBasedCompensation 5000000.00
otherNonCashItems -12000000.00
freeCashFlow 162000000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-06
currency_symbol USD
investments -35000000.00
changeToLiabilities 63000000.00
totalCashflowsFromInvestingActivities -35000000.00
netBorrowings 275000000.00
totalCashFromFinancingActivities -58000000.00
changeToOperatingActivities 17000000.00
netIncome 11000000.00
changeInCash 83000000.00
beginPeriodCashFlow 296000000.00
endPeriodCashFlow 379000000.00
totalCashFromOperatingActivities 176000000.00
depreciation 57000000.00
otherCashflowsFromInvestingActivities -11000000.00
dividendsPaid 13000000.00
changeToInventory 6000000.00
changeToAccountReceivables 31000000.00
salePurchaseOfStock -43000000.00
otherCashflowsFromFinancingActivities -2000000.00
changeToNetincome -8000000.00
capitalExpenditures 24000000
changeReceivables 31000000.00
cashFlowsOtherOperating 19000000.00
cashAndCashEquivalentsChanges 83000000.00
changeInWorkingCapital 112000000.00
stockBasedCompensation 4000000.00
otherNonCashItems -12000000.00
freeCashFlow 152000000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-07
currency_symbol USD
investments -24000000.00
changeToLiabilities 3000000.00
totalCashflowsFromInvestingActivities -24000000.00
netBorrowings 275000000.00
totalCashFromFinancingActivities -23000000.00
changeToOperatingActivities -30000000.00
netIncome 53000000.00
changeInCash 84000000.00
beginPeriodCashFlow 212000000.00
endPeriodCashFlow 296000000.00
totalCashFromOperatingActivities 131000000.00
depreciation 56000000.00
otherCashflowsFromInvestingActivities 3000000.00
dividendsPaid 13000000.00
changeToInventory 3000000.00
changeToAccountReceivables 26000000.00
salePurchaseOfStock -6000000.00
otherCashflowsFromFinancingActivities -4000000.00
changeToNetincome -3000000.00
capitalExpenditures 27000000
changeReceivables 26000000.00
cashFlowsOtherOperating -7000000.00
cashAndCashEquivalentsChanges 84000000.00
changeInWorkingCapital 18000000.00
stockBasedCompensation 8000000.00
otherNonCashItems -13000000.00
freeCashFlow 104000000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-27
currency_symbol USD
investments -10000000.00
changeToLiabilities -17000000.00
totalCashflowsFromInvestingActivities -10000000.00
netBorrowings -200000000.00
totalCashFromFinancingActivities -234000000.00
changeToOperatingActivities -17000000.00
netIncome 94000000.00
changeInCash -114000000.00
beginPeriodCashFlow 326000000.00
endPeriodCashFlow 212000000.00
totalCashFromOperatingActivities 130000000.00
depreciation 58000000.00
otherCashflowsFromInvestingActivities 27000000.00
dividendsPaid 13000000.00
changeToAccountReceivables -7000000.00
salePurchaseOfStock -21000000.00
otherCashflowsFromFinancingActivities -176000000.00
changeToNetincome 7000000.00
capitalExpenditures 37000000
changeReceivables -7000000.00
cashFlowsOtherOperating -7000000.00
cashAndCashEquivalentsChanges -114000000.00
changeInWorkingCapital -27000000.00
stockBasedCompensation 2000000.00
otherNonCashItems -18000000.00
freeCashFlow 93000000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-07
currency_symbol USD
investments -47000000.00
changeToLiabilities 26000000.00
totalCashflowsFromInvestingActivities -47000000.00
netBorrowings -4000000.00
totalCashFromFinancingActivities -28000000.00
changeToOperatingActivities 42000000.00
netIncome 59000000.00
changeInCash 75000000.00
beginPeriodCashFlow 251000000.00
endPeriodCashFlow 326000000.00
totalCashFromOperatingActivities 150000000.00
depreciation 59000000.00
otherCashflowsFromInvestingActivities -18000000.00
dividendsPaid 13000000.00
changeToAccountReceivables -12000000.00
salePurchaseOfStock -11000000.00
otherCashflowsFromFinancingActivities -47000000.00
changeToNetincome 5000000.00
capitalExpenditures 29000000
changeReceivables -12000000.00
cashFlowsOtherOperating 10000000.00
cashAndCashEquivalentsChanges 75000000.00
changeInWorkingCapital 24000000.00
stockBasedCompensation 5000000.00
otherNonCashItems -19000000.00
freeCashFlow 121000000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-07
currency_symbol USD
investments -37000000.00
changeToLiabilities -17000000.00
totalCashflowsFromInvestingActivities -37000000.00
netBorrowings -3000000.00
totalCashFromFinancingActivities -18000000.00
changeToOperatingActivities -40000000.00
netIncome 44000000.00
changeInCash 26000000.00
beginPeriodCashFlow 225000000.00
endPeriodCashFlow 251000000.00
totalCashFromOperatingActivities 81000000.00
depreciation 58000000.00
otherCashflowsFromInvestingActivities -11000000.00
dividendsPaid 13000000.00
changeToInventory -45000000.00
changeToAccountReceivables 29000000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -15000000.00
changeToNetincome -8000000.00
capitalExpenditures 26000000
changeReceivables 29000000.00
cashFlowsOtherOperating -28000000.00
cashAndCashEquivalentsChanges 26000000.00
changeInWorkingCapital -16000000.00
stockBasedCompensation 2000000.00
otherNonCashItems -16000000.00
freeCashFlow 55000000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-08
currency_symbol USD
investments -2562000000.00
changeToLiabilities -34000000.00
totalCashflowsFromInvestingActivities -2562000000.00
netBorrowings 1396000000.00
totalCashFromFinancingActivities 1344000000.00
changeToOperatingActivities -27000000.00
netIncome -18000000.00
changeInCash -1194000000.00
beginPeriodCashFlow 1419000000.00
endPeriodCashFlow 225000000.00
totalCashFromOperatingActivities 24000000.00
depreciation 59000000.00
otherCashflowsFromInvestingActivities -2544000000.00
dividendsPaid 13000000.00
changeToInventory -7000000.00
changeToAccountReceivables 12000000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1348000000.00
changeToNetincome -19000000.00
capitalExpenditures 18000000
changeReceivables 12000000.00
cashFlowsOtherOperating 21000000.00
cashAndCashEquivalentsChanges -1194000000.00
changeInWorkingCapital -5000000.00
stockBasedCompensation 7000000.00
otherNonCashItems -22000000.00
freeCashFlow 6000000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-28
currency_symbol USD
changeToLiabilities 60880000.00
totalCashflowsFromInvestingActivities -13904000.00
netBorrowings 750000000.00
totalCashFromFinancingActivities 744773000.00
changeToOperatingActivities 22651000.00
netIncome 88267000.00
changeInCash 868011000.00
beginPeriodCashFlow 550932000.00
endPeriodCashFlow 1418943000.00
totalCashFromOperatingActivities 137142000.00
depreciation 23782000.00
otherCashflowsFromInvestingActivities 21177000.00
dividendsPaid 13000000.00
changeToInventory 62542000.00
changeToAccountReceivables -3082000.00
salePurchaseOfStock -19607000.00
otherCashflowsFromFinancingActivities 784981000.00
changeToNetincome -36738000.00
capitalExpenditures 35081000
changeReceivables -3082000.00
cashFlowsOtherOperating 3027000.00
cashAndCashEquivalentsChanges 868011000.00
changeInWorkingCapital 60825000.00
stockBasedCompensation 1645000.00
otherNonCashItems -16489000.00
freeCashFlow 102061000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-06
currency_symbol USD
changeToLiabilities -37265000.00
totalCashflowsFromInvestingActivities -11367000.00
netBorrowings -37000000.00
totalCashFromFinancingActivities -37000000.00
changeToOperatingActivities 1208000.00
netIncome 61886000.00
changeInCash 40355000.00
beginPeriodCashFlow 510577000.00
endPeriodCashFlow 550932000.00
totalCashFromOperatingActivities 88722000.00
depreciation 23657000.00
otherCashflowsFromInvestingActivities 3612000.00
dividendsPaid 13000000.00
changeToInventory -26622000.00
changeToAccountReceivables -3798000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -11367000.00
changeToNetincome 24062000.00
capitalExpenditures 14979000
changeReceivables -3798000.00
cashFlowsOtherOperating 19176000.00
cashAndCashEquivalentsChanges 40355000.00
changeInWorkingCapital -21887000.00
stockBasedCompensation 1645000.00
otherNonCashItems -9547000.00
freeCashFlow 73743000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-07
currency_symbol USD
changeToLiabilities 27919000.00
totalCashflowsFromInvestingActivities -14289000.00
netBorrowings -1604000.00
totalCashFromFinancingActivities -1604000.00
changeToOperatingActivities 16396000.00
netIncome 40705000.00
changeInCash 67152000.00
beginPeriodCashFlow 443425000.00
endPeriodCashFlow 510577000.00
totalCashFromOperatingActivities 83045000.00
depreciation 23954000.00
otherCashflowsFromInvestingActivities -654000.00
dividendsPaid 0.00
changeToInventory 17974000.00
changeToAccountReceivables -8526000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -14289000.00
changeToNetincome -187000.00
capitalExpenditures 13635000
changeReceivables -8526000.00
cashFlowsOtherOperating -1826000.00
cashAndCashEquivalentsChanges 67152000.00
changeInWorkingCapital 17567000.00
stockBasedCompensation 1214000.00
otherNonCashItems -5541000.00
freeCashFlow 69410000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-08
currency_symbol USD
changeToLiabilities -25648000.00
totalCashflowsFromInvestingActivities -7817000.00
netBorrowings -1604000.00
totalCashFromFinancingActivities -25564000.00
changeToOperatingActivities -23411000.00
netIncome 19945000.00
changeInCash -18974000.00
beginPeriodCashFlow 462399000.00
endPeriodCashFlow 443425000.00
totalCashFromOperatingActivities 14407000.00
depreciation 24476000.00
otherCashflowsFromInvestingActivities -1537000.00
dividendsPaid 0.00
changeToInventory -22317000.00
changeToAccountReceivables 3044000.00
salePurchaseOfStock -19607000.00
otherCashflowsFromFinancingActivities -4353000.00
changeToNetincome 1374000.00
capitalExpenditures 6280000
changeReceivables 3044000.00
cashFlowsOtherOperating -9788000.00
cashAndCashEquivalentsChanges -18974000.00
changeInWorkingCapital -32392000.00
stockBasedCompensation 2157000.00
otherNonCashItems -5485000.00
freeCashFlow 8127000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-27
currency_symbol USD
changeToLiabilities 20422000.00
totalCashflowsFromInvestingActivities -13465000.00
netBorrowings -1604000.00
totalCashFromFinancingActivities 237341000.00
changeToOperatingActivities -3616000.00
netIncome 165570000.00
changeInCash 289545000.00
beginPeriodCashFlow 172854000.00
endPeriodCashFlow 462399000.00
totalCashFromOperatingActivities 65669000.00
depreciation 25395000.00
otherCashflowsFromInvestingActivities -375000.00
dividendsPaid 234945000.00
changeToInventory 15219000.00
changeToAccountReceivables -5157000.00
salePurchaseOfStock -4000000.00
otherCashflowsFromFinancingActivities 238945000.00
changeToNetincome -144164000.00
capitalExpenditures 13090000
changeReceivables -5157000.00
cashFlowsOtherOperating 2597000.00
cashAndCashEquivalentsChanges 289545000.00
changeInWorkingCapital 17862000.00
stockBasedCompensation 3984000.00
otherNonCashItems -5696000.00
freeCashFlow 52579000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-06
currency_symbol USD
changeToLiabilities 1617000.00
totalCashflowsFromInvestingActivities 76883000.00
netBorrowings -1604000.00
totalCashFromFinancingActivities -1591000.00
changeToOperatingActivities 1166000.00
netIncome 15316000.00
changeInCash 130494000.00
beginPeriodCashFlow 42360000.00
endPeriodCashFlow 172854000.00
totalCashFromOperatingActivities 55202000.00
depreciation 24754000.00
otherCashflowsFromInvestingActivities 87894000.00
dividendsPaid 0.00
changeToInventory -977000.00
changeToAccountReceivables 3773000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 13000.00
changeToNetincome 8181000.00
capitalExpenditures 11011000
changeReceivables 3773000.00
cashFlowsOtherOperating 557000.00
cashAndCashEquivalentsChanges 130494000.00
changeInWorkingCapital 5947000.00
stockBasedCompensation 1532000.00
otherNonCashItems -2736000.00
freeCashFlow 44191000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-08
currency_symbol USD
changeToLiabilities 9923000.00
totalCashflowsFromInvestingActivities -119824000.00
netBorrowings 83396000.00
totalCashFromFinancingActivities 79016000.00
changeToOperatingActivities 10868000.00
netIncome 70561000.00
changeInCash 18819000.00
beginPeriodCashFlow 23541000.00
endPeriodCashFlow 42360000.00
totalCashFromOperatingActivities 59627000.00
depreciation 24511000.00
otherCashflowsFromInvestingActivities -113386000.00
dividendsPaid 0.00
changeToInventory 9426000.00
changeToAccountReceivables -12487000.00
salePurchaseOfStock -4000000.00
otherCashflowsFromFinancingActivities 80620000.00
changeToNetincome -34640000.00
capitalExpenditures 6438000
changeReceivables -12487000.00
cashFlowsOtherOperating 753000.00
cashAndCashEquivalentsChanges 18819000.00
changeInWorkingCapital -1811000.00
stockBasedCompensation 1442000.00
otherNonCashItems -81479000.00
freeCashFlow 53189000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-04
currency_symbol USD
changeToLiabilities -29135000.00
totalCashflowsFromInvestingActivities -293393000.00
netBorrowings -1391000.00
totalCashFromFinancingActivities -7772000.00
changeToOperatingActivities -2250000.00
netIncome 10505000.00
changeInCash -301648000.00
beginPeriodCashFlow 325189000.00
endPeriodCashFlow 23541000.00
totalCashFromOperatingActivities -483000.00
depreciation 23418000.00
otherCashflowsFromInvestingActivities -289416000.00
dividendsPaid 0.00
changeToInventory -18698000.00
changeToAccountReceivables -9873000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 550057000.00
changeToNetincome 5854000.00
capitalExpenditures 3977000
changeReceivables -9873000.00
cashFlowsOtherOperating -2250000.00
cashAndCashEquivalentsChanges -301648000.00
changeInWorkingCapital -41258000.00
stockBasedCompensation 1345000.00
otherNonCashItems -1822000.00
freeCashFlow -4460000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-01
currency_symbol USD
changeToLiabilities 27356000.00
totalCashflowsFromInvestingActivities -9830000.00
netBorrowings 556000000.00
totalCashFromFinancingActivities -45000.00
changeToOperatingActivities 20916000.00
netIncome 35834000.00
changeInCash 94791000.00
beginPeriodCashFlow 230398000.00
endPeriodCashFlow 325189000.00
totalCashFromOperatingActivities 104666000.00
depreciation 20892000.00
otherCashflowsFromInvestingActivities 536000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 2570000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1127457000.00
changeToNetincome 17323000.00
capitalExpenditures 10366000
changeReceivables 2570000.00
cashFlowsOtherOperating -376000.00
cashAndCashEquivalentsChanges 94791000.00
changeInWorkingCapital 29550000.00
stockBasedCompensation 1280000.00
otherNonCashItems -5941000.00
freeCashFlow 94300000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-08
currency_symbol USD
changeToLiabilities 8855000.00
totalCashflowsFromInvestingActivities -21067000.00
netBorrowings 72559000.00
totalCashFromFinancingActivities 17176000.00
changeToOperatingActivities 240000.00
netIncome -213000.00
changeInCash 54053000.00
beginPeriodCashFlow 176345000.00
endPeriodCashFlow 230398000.00
totalCashFromOperatingActivities 57944000.00
depreciation 20546000.00
otherCashflowsFromInvestingActivities -1304000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -2525000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 719678000.00
changeToNetincome 29838000.00
capitalExpenditures 19763000
changeReceivables -2525000.00
cashFlowsOtherOperating 240000.00
cashAndCashEquivalentsChanges 54053000.00
changeInWorkingCapital 6570000.00
stockBasedCompensation 1278000.00
otherNonCashItems 28743000.00
freeCashFlow 38181000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-04
currency_symbol USD
changeToLiabilities -10804000.00
totalCashflowsFromInvestingActivities -28275000.00
netBorrowings 68203000.00
totalCashFromFinancingActivities 68203000.00
changeToOperatingActivities -13369000.00
netIncome 17662000.00
changeInCash 55691000.00
beginPeriodCashFlow 120654000.00
endPeriodCashFlow 176345000.00
totalCashFromOperatingActivities 15763000.00
depreciation 20672000.00
otherCashflowsFromInvestingActivities -20731000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -9397000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 492140000.00
changeToNetincome 10019000.00
capitalExpenditures 7544000
changeReceivables -9397000.00
cashFlowsOtherOperating -13369000.00
cashAndCashEquivalentsChanges 55691000.00
changeInWorkingCapital -33570000.00
stockBasedCompensation 1280000.00
otherNonCashItems -1709000.00
freeCashFlow 8219000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-09
currency_symbol USD
changeToLiabilities -6182000.00
totalCashflowsFromInvestingActivities -420162000.00
netBorrowings 415238000.00
totalCashFromFinancingActivities 415238000.00
netIncome 8990000.00
changeInCash 23336000.00
beginPeriodCashFlow 97318000.00
endPeriodCashFlow 120654000.00
totalCashFromOperatingActivities 28260000.00
depreciation 19410000.00
otherCashflowsFromInvestingActivities -414231000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 3245000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 416301000.00
changeToNetincome 1047000.00
capitalExpenditures 5931000
changeReceivables 3245000.00
cashFlowsOtherOperating 895000.00
cashAndCashEquivalentsChanges 23336000.00
changeInWorkingCapital -2042000.00
stockBasedCompensation 1290000.00
otherNonCashItems -5275000.00
freeCashFlow 22329000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-26
currency_symbol USD
changeToLiabilities -967000.00
totalCashflowsFromInvestingActivities -6747000.00
netBorrowings 556000000.00
totalCashFromFinancingActivities 167317000.00
changeToOperatingActivities 8705000.00
netIncome 14987000.00
changeInCash 16149000.00
beginPeriodCashFlow 81169000.00
endPeriodCashFlow 97318000.00
totalCashFromOperatingActivities 22896000.00
depreciation 17196000.00
otherCashflowsFromInvestingActivities 2225000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -10667000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -6747000.00
changeToNetincome 3629000.00
capitalExpenditures 8972000
changeReceivables -10667000.00
cashFlowsOtherOperating -1864000.00
cashAndCashEquivalentsChanges 16149000.00
changeInWorkingCapital -13498000.00
stockBasedCompensation 1015000.00
otherNonCashItems -6534000.00
freeCashFlow 13924000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-03
currency_symbol USD
changeToLiabilities 23519000.00
totalCashflowsFromInvestingActivities -191197000.00
totalCashFromFinancingActivities -65000.00
netIncome 6609000.00
changeInCash -141014000.00
beginPeriodCashFlow 222183000.00
endPeriodCashFlow 81169000.00
totalCashFromOperatingActivities 50248000.00
depreciation 16244000.00
otherCashflowsFromInvestingActivities -184343000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -5582000.00
salePurchaseOfStock -65000.00
otherCashflowsFromFinancingActivities -191197000.00
changeToNetincome 2158000.00
capitalExpenditures 6854000
changeReceivables -5582000.00
cashFlowsOtherOperating 6716000.00
cashAndCashEquivalentsChanges -141014000.00
changeInWorkingCapital 24653000.00
stockBasedCompensation 1015000.00
otherNonCashItems -2376000.00
freeCashFlow 43394000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-05
currency_symbol USD
changeToLiabilities -17600000.00
totalCashflowsFromInvestingActivities -5507000.00
totalCashFromFinancingActivities -150000.00
netIncome 12110000.00
changeInCash -2430000.00
beginPeriodCashFlow 224613000.00
endPeriodCashFlow 222183000.00
totalCashFromOperatingActivities 3227000.00
depreciation 15038000.00
otherCashflowsFromInvestingActivities 40000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -5842000.00
salePurchaseOfStock -150000.00
otherCashflowsFromFinancingActivities -5507000.00
changeToNetincome 3375000.00
capitalExpenditures 5547000
changeReceivables -5842000.00
cashFlowsOtherOperating -4436000.00
cashAndCashEquivalentsChanges -2430000.00
changeInWorkingCapital -27878000.00
stockBasedCompensation 1016000.00
otherNonCashItems -5102000.00
freeCashFlow -2320000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-05
currency_symbol USD
changeToLiabilities 1117000.00
totalCashflowsFromInvestingActivities -2931000.00
netBorrowings 4000.00
totalCashFromFinancingActivities 167532000.00
netIncome 5595000.00
changeInCash 193844000.00
beginPeriodCashFlow 30769000.00
endPeriodCashFlow 224613000.00
totalCashFromOperatingActivities 29243000.00
depreciation 15176000.00
otherCashflowsFromInvestingActivities -82000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 7304000.00
salePurchaseOfStock 167528000.00
otherCashflowsFromFinancingActivities 4000.00
changeToNetincome 3589000.00
capitalExpenditures 2849000
changeReceivables 7304000.00
cashFlowsOtherOperating -4121000.00
cashAndCashEquivalentsChanges 193844000.00
changeInWorkingCapital 4300000.00
stockBasedCompensation 999000.00
otherNonCashItems -721000.00
freeCashFlow 26394000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-05
currency_symbol USD
changeToLiabilities -14442000.00
totalCashflowsFromInvestingActivities -24826000.00
netBorrowings -70027000.00
totalCashFromFinancingActivities -70027000.00
changeToOperatingActivities 18467000.00
netIncome 31253000.00
changeInCash -49038000.00
beginPeriodCashFlow 79807000.00
endPeriodCashFlow 30769000.00
totalCashFromOperatingActivities 45815000.00
depreciation 15300000.00
otherCashflowsFromInvestingActivities -13063000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -10142000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -162000.00
changeToNetincome 17580000.00
capitalExpenditures 11763000
changeReceivables -10142000.00
cashFlowsOtherOperating 5670000.00
cashAndCashEquivalentsChanges -49038000.00
changeInWorkingCapital -18914000.00
stockBasedCompensation 1005000.00
otherNonCashItems -3434000.00
freeCashFlow 34052000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-05
currency_symbol USD
changeToLiabilities 29131000.00
totalCashflowsFromInvestingActivities -141743000.00
netBorrowings 96415000.00
totalCashFromFinancingActivities 96415000.00
netIncome 13940000.00
changeInCash 13737000.00
beginPeriodCashFlow 66070000.00
endPeriodCashFlow 79807000.00
totalCashFromOperatingActivities 59065000.00
depreciation 15360000.00
otherCashflowsFromInvestingActivities -131747000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -4496000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 98016000.00
changeToNetincome 5771000.00
capitalExpenditures 9996000
changeReceivables -4496000.00
cashFlowsOtherOperating -1190000.00
cashAndCashEquivalentsChanges 13737000.00
changeInWorkingCapital 23445000.00
stockBasedCompensation 980000.00
otherNonCashItems -3258000.00
freeCashFlow 49069000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-07
currency_symbol USD
changeToLiabilities -5682000.00
totalCashflowsFromInvestingActivities -332663000.00
netBorrowings 358789000.00
totalCashFromFinancingActivities 358789000.00
netIncome 1591000.00
changeInCash 39026000.00
beginPeriodCashFlow 27044000.00
endPeriodCashFlow 66070000.00
totalCashFromOperatingActivities 12900000.00
depreciation 11170000.00
otherCashflowsFromInvestingActivities -326009000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -3422000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 536838000.00
changeToNetincome 2488000.00
capitalExpenditures 6654000
changeReceivables -3422000.00
cashFlowsOtherOperating 6269000.00
cashAndCashEquivalentsChanges 39026000.00
changeInWorkingCapital -2835000.00
stockBasedCompensation 975000.00
otherNonCashItems 1113000.00
freeCashFlow 6246000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-08
currency_symbol USD
changeToLiabilities 10353000.00
totalCashflowsFromInvestingActivities -2660000.00
netBorrowings -213000.00
totalCashFromFinancingActivities -213000.00
netIncome 1277000.00
changeInCash 13566000.00
beginPeriodCashFlow 13478000.00
endPeriodCashFlow 27044000.00
totalCashFromOperatingActivities 16439000.00
depreciation 9586000.00
otherCashflowsFromInvestingActivities 1142000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 618000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -105000.00
changeToNetincome -20000.00
capitalExpenditures 3802000
changeReceivables 618000.00
cashFlowsOtherOperating -5851000.00
cashAndCashEquivalentsChanges 13566000.00
changeInWorkingCapital 5120000.00
stockBasedCompensation 2077000.00
otherNonCashItems -2470000.00
freeCashFlow 12637000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-11
currency_symbol USD
changeToLiabilities 1423000.00
totalCashflowsFromInvestingActivities -40924000.00
netBorrowings 2433000.00
totalCashFromFinancingActivities 2433000.00
netIncome 5201000.00
changeInCash -29842000.00
beginPeriodCashFlow 43320000.00
endPeriodCashFlow 13478000.00
totalCashFromOperatingActivities 8649000.00
depreciation 9505000.00
otherCashflowsFromInvestingActivities -35312000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -10277000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 383436000.00
changeToNetincome 2894000.00
capitalExpenditures 4283000
changeReceivables -10277000.00
cashFlowsOtherOperating -550000.00
cashAndCashEquivalentsChanges -29842000.00
changeInWorkingCapital -8789000.00
stockBasedCompensation 283000.00
otherNonCashItems -735000.00
freeCashFlow 4366000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-07
currency_symbol USD
changeToLiabilities 5573000.00
totalCashflowsFromInvestingActivities -5934000.00
totalCashFromFinancingActivities 179000.00
netIncome 7073000.00
changeInCash 19916000.00
beginPeriodCashFlow 23404000.00
endPeriodCashFlow 43320000.00
totalCashFromOperatingActivities 25671000.00
depreciation 8862000.00
otherCashflowsFromInvestingActivities 19000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 2353000.00
salePurchaseOfStock 179000.00
otherCashflowsFromFinancingActivities -5934000.00
changeToNetincome 2900000.00
capitalExpenditures 5953000
changeReceivables 2353000.00
cashFlowsOtherOperating -1570000.00
cashAndCashEquivalentsChanges 19916000.00
changeInWorkingCapital 6356000.00
stockBasedCompensation 255000.00
otherNonCashItems -1671000.00
freeCashFlow 19718000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-08
currency_symbol USD
changeToLiabilities -6600000.00
totalCashflowsFromInvestingActivities -5992000.00
netBorrowings -14000.00
totalCashFromFinancingActivities 40000.00
netIncome 5144000.00
changeInCash 2414000.00
beginPeriodCashFlow 20990000.00
endPeriodCashFlow 23404000.00
totalCashFromOperatingActivities 8366000.00
depreciation 8776000.00
otherCashflowsFromInvestingActivities 36000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -2967000.00
salePurchaseOfStock 54000.00
otherCashflowsFromFinancingActivities -14000.00
changeToNetincome 2836000.00
capitalExpenditures 6110000
changeReceivables -2967000.00
cashFlowsOtherOperating 696000.00
cashAndCashEquivalentsChanges 2414000.00
changeInWorkingCapital -8871000.00
stockBasedCompensation 1321000.00
otherNonCashItems -1548000.00
freeCashFlow 2256000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-02
currency_symbol USD
changeToLiabilities 5860000.00
totalCashflowsFromInvestingActivities -7677000.00
totalCashFromFinancingActivities 47000.00
netIncome 870000.00
changeInCash 9923000.00
beginPeriodCashFlow 11067000.00
endPeriodCashFlow 20990000.00
totalCashFromOperatingActivities 17553000.00
depreciation 8656000.00
otherCashflowsFromInvestingActivities -1217000.00
dividendsPaid 9018000.00
changeToInventory 0.00
changeToAccountReceivables 3500000.00
salePurchaseOfStock -13646000.00
otherCashflowsFromFinancingActivities -7677000.00
changeToNetincome -671000.00
capitalExpenditures 7707000
changeReceivables 3500000.00
cashFlowsOtherOperating -1142000.00
cashAndCashEquivalentsChanges 9923000.00
changeInWorkingCapital 8218000.00
stockBasedCompensation 143000.00
otherNonCashItems -1975000.00
freeCashFlow 9846000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-05
currency_symbol USD
changeToLiabilities 6490000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -27583000.00
netIncome -2109000.00
changeInCash -34628000.00
beginPeriodCashFlow 45695000.00
endPeriodCashFlow 11067000.00
totalCashFromOperatingActivities -966000.00
depreciation 8651000.00
otherCashflowsFromInvestingActivities 1346000.00
dividendsPaid 9018000.00
changeToInventory 389000.00
changeToAccountReceivables -389000.00
salePurchaseOfStock -13646000.00
otherCashflowsFromFinancingActivities 835756000.00
capitalExpenditures 6862000
changeInWorkingCapital -16041000.00
stockBasedCompensation -687000.00
otherNonCashItems 9396000.00
freeCashFlow -7828000.00
2012-09-30
date 2012-09-30
filing_date 2012-10-31
currency_symbol USD
changeToLiabilities 9560000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -21195000.00
netIncome 15873000.00
changeInCash 17654000.00
beginPeriodCashFlow 28041000.00
endPeriodCashFlow 45695000.00
totalCashFromOperatingActivities 45231000.00
depreciation 8517000.00
otherCashflowsFromInvestingActivities 563000.00
dividendsPaid 7713000.00
changeToInventory 0.00
changeToAccountReceivables 716000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -19989000.00
capitalExpenditures 6100000
changeInWorkingCapital 13465000.00
stockBasedCompensation 1290000.00
otherNonCashItems -4017000.00
freeCashFlow 39131000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-03
currency_symbol USD
changeToLiabilities 99000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -1205000.00
netIncome 10994000.00
changeInCash 12930000.00
beginPeriodCashFlow 15111000.00
endPeriodCashFlow 28041000.00
totalCashFromOperatingActivities 18111000.00
depreciation 8453000.00
otherCashflowsFromInvestingActivities 758000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 1362000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 3000000.00
capitalExpenditures 4722000
changeInWorkingCapital -6413000.00
stockBasedCompensation 677000.00
otherNonCashItems -2613000.00
freeCashFlow 13389000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-02
currency_symbol USD
changeToLiabilities 9277000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -10206000.00
netIncome 3371000.00
changeInCash 9921000.00
beginPeriodCashFlow 5190000.00
endPeriodCashFlow 15111000.00
totalCashFromOperatingActivities 26996000.00
depreciation 8668000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 3565000.00
changeToInventory -4319000.00
changeToAccountReceivables 4319000.00
salePurchaseOfStock -6873000.00
otherCashflowsFromFinancingActivities -6869000.00
capitalExpenditures 6839000
changeInWorkingCapital 13659000.00
stockBasedCompensation 1177000.00
otherNonCashItems -2168000.00
freeCashFlow 20157000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-06
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -2682000.00
netIncome 7575000.00
changeInCash -3945000.00
beginPeriodCashFlow 9135000.00
endPeriodCashFlow 5190000.00
totalCashFromOperatingActivities 526000.00
depreciation 8841000.00
otherCashflowsFromInvestingActivities 2992000.00
dividendsPaid 3565000.00
changeToInventory -2401000.00
changeToAccountReceivables 2401000.00
salePurchaseOfStock -6873000.00
otherCashflowsFromFinancingActivities -38000.00
capitalExpenditures 2891000
changeInWorkingCapital -16741000.00
stockBasedCompensation -938000.00
otherNonCashItems -2505000.00
freeCashFlow -2365000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-04
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -10826000.00
netIncome 1984000.00
changeInCash 5678000.00
beginPeriodCashFlow 3457000.00
endPeriodCashFlow 9135000.00
totalCashFromOperatingActivities 20385000.00
depreciation 9833000.00
otherCashflowsFromInvestingActivities 1764000.00
dividendsPaid 3031000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -6512000.00
otherCashflowsFromFinancingActivities -77000.00
capitalExpenditures 4731000
changeInWorkingCapital 11216000.00
stockBasedCompensation 96000.00
otherNonCashItems -3817000.00
freeCashFlow 15654000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-08
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -1831000.00
netIncome 2559000.00
changeInCash -6315000.00
beginPeriodCashFlow 9772000.00
endPeriodCashFlow 3457000.00
totalCashFromOperatingActivities 2402000.00
depreciation 10253000.00
otherCashflowsFromInvestingActivities 706000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 8374000.00
capitalExpenditures 7454000
changeInWorkingCapital -6975000.00
stockBasedCompensation 260000.00
otherNonCashItems -4824000.00
freeCashFlow -5052000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-09
currency_symbol USD
totalCashFromFinancingActivities -1206000.00
netIncome -3083000.00
changeInCash 4341000.00
beginPeriodCashFlow 5431000.00
endPeriodCashFlow 9772000.00
totalCashFromOperatingActivities 14860000.00
depreciation 10865000.00
otherCashflowsFromInvestingActivities 12000.00
otherCashflowsFromFinancingActivities -9313000.00
capitalExpenditures 9198000
changeInWorkingCapital 10232000.00
stockBasedCompensation 1077000.00
otherNonCashItems -2820000.00
freeCashFlow 5662000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-11
currency_symbol USD
totalCashFromFinancingActivities -19536000.00
netIncome 21864000.00
changeInCash -14739000.00
beginPeriodCashFlow 20170000.00
endPeriodCashFlow 5431000.00
totalCashFromOperatingActivities 13387000.00
depreciation 11318000.00
otherCashflowsFromInvestingActivities 559000.00
dividendsPaid 14892000.00
changeToInventory 7309000.00
changeToAccountReceivables -7309000.00
salePurchaseOfStock -10693000.00
otherCashflowsFromFinancingActivities -43000.00
capitalExpenditures 8917000
changeInWorkingCapital -19823000.00
stockBasedCompensation -758000.00
otherNonCashItems -13675000.00
freeCashFlow 4470000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-08
currency_symbol USD
totalCashFromFinancingActivities -1704000.00
netIncome 5508000.00
changeInCash 4456000.00
beginPeriodCashFlow 15714000.00
endPeriodCashFlow 20170000.00
totalCashFromOperatingActivities 10778000.00
depreciation 11348000.00
otherCashflowsFromInvestingActivities 95000.00
dividendsPaid 14892000.00
otherCashflowsFromFinancingActivities -385000.00
capitalExpenditures 4328000
changeInWorkingCapital 10310000.00
stockBasedCompensation 1000.00
otherNonCashItems -19129000.00
freeCashFlow 6450000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-12
currency_symbol USD
totalCashFromFinancingActivities -1812000.00
netIncome 534000.00
changeInCash 2050000.00
beginPeriodCashFlow 13664000.00
endPeriodCashFlow 15714000.00
totalCashFromOperatingActivities 6975000.00
depreciation 11903000.00
otherCashflowsFromInvestingActivities 156000.00
dividendsPaid 14892000.00
otherCashflowsFromFinancingActivities 299441000.00
capitalExpenditures 3262000
changeInWorkingCapital -4384000.00
stockBasedCompensation 1028000.00
otherNonCashItems -2273000.00
freeCashFlow 3713000.00
2010-03-31
date 2010-03-31
filing_date 2010-04-07
currency_symbol USD
totalCashFromFinancingActivities -2080000.00
netIncome -1959000.00
changeInCash 7800000.00
beginPeriodCashFlow 8200000.00
endPeriodCashFlow 16000000.00
totalCashFromOperatingActivities 13465000.00
depreciation 11971000.00
changeToInventory 2483000.00
changeToAccountReceivables -2483000.00
otherCashflowsFromFinancingActivities -60000.00
capitalExpenditures 4073000
changeInWorkingCapital -12165000.00
stockBasedCompensation -617000.00
otherNonCashItems 15158000.00
freeCashFlow 9392000.00
2009-12-31
date 2009-12-31
currency_symbol USD
totalCashFromFinancingActivities -2080000.00
netIncome -1959000.00
changeInCash 7800000.00
beginPeriodCashFlow 8200000.00
endPeriodCashFlow 16000000.00
totalCashFromOperatingActivities 13465000.00
depreciation 11971000.00
otherCashflowsFromInvestingActivities 1030000.00
otherCashflowsFromFinancingActivities -60000.00
capitalExpenditures 4073000
changeInWorkingCapital -12165000.00
otherNonCashItems 16920000.00
freeCashFlow 9392000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-09
currency_symbol USD
totalCashFromFinancingActivities -2299000.00
netIncome -5520000.00
changeInCash -1586000.00
beginPeriodCashFlow 9786000.00
endPeriodCashFlow 8200000.00
totalCashFromOperatingActivities 5061000.00
depreciation 11992000.00
otherCashflowsFromInvestingActivities 350000.00
otherCashflowsFromFinancingActivities -279000.00
capitalExpenditures 3459000
changeInWorkingCapital 8380000.00
stockBasedCompensation -2543000.00
otherNonCashItems -3962000.00
freeCashFlow 1602000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-07
currency_symbol USD
totalCashFromFinancingActivities -2615000.00
netIncome -6648000.00
changeInCash -5071000.00
beginPeriodCashFlow 14857000.00
endPeriodCashFlow 9786000.00
totalCashFromOperatingActivities 1673000.00
depreciation 12159000.00
otherCashflowsFromInvestingActivities 978000.00
otherCashflowsFromFinancingActivities -105000.00
capitalExpenditures 4776000
changeInWorkingCapital 5094000.00
stockBasedCompensation -642000.00
otherNonCashItems -3998000.00
freeCashFlow -3103000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-08
currency_symbol USD
totalCashFromFinancingActivities -9027000.00
netIncome -8920000.00
changeInCash -15792000.00
beginPeriodCashFlow 30649000.00
endPeriodCashFlow 14857000.00
totalCashFromOperatingActivities -1296000.00
depreciation 12180000.00
otherCashflowsFromInvestingActivities 156000.00
dividendsPaid 4476000.00
otherCashflowsFromFinancingActivities -7006000.00
capitalExpenditures 5448000
changeInWorkingCapital -4007000.00
stockBasedCompensation 8005000.00
otherNonCashItems -3836000.00
freeCashFlow -6744000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-31
currency_symbol USD
totalCashFromFinancingActivities -34713000.00
netIncome -206025000.00
changeInCash -1926000.00
beginPeriodCashFlow 32575000.00
endPeriodCashFlow 30649000.00
totalCashFromOperatingActivities 36983000.00
depreciation 13037000.00
otherCashflowsFromInvestingActivities 728000.00
dividendsPaid 4476000.00
changeToInventory -10547000.00
changeToAccountReceivables 8385000.00
salePurchaseOfStock -185000.00
otherCashflowsFromFinancingActivities 61740000.00
capitalExpenditures 4378000
changeInWorkingCapital 7614000.00
stockBasedCompensation -604000.00
otherNonCashItems 336671000.00
freeCashFlow 32605000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-07
currency_symbol USD
totalCashFromFinancingActivities -3581000.00
netIncome 4644000.00
changeInCash 10007000.00
beginPeriodCashFlow 22568000.00
endPeriodCashFlow 32575000.00
totalCashFromOperatingActivities 19455000.00
depreciation 11796000.00
otherCashflowsFromInvestingActivities 326000.00
dividendsPaid 1453000.00
otherCashflowsFromFinancingActivities -2128000.00
capitalExpenditures 5735000
changeInWorkingCapital 4237000.00
stockBasedCompensation 4448000.00
otherNonCashItems -8799000.00
freeCashFlow 13720000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-07
currency_symbol USD
totalCashFromFinancingActivities 36000.00
netIncome 3215000.00
changeInCash 7274000.00
beginPeriodCashFlow 15294000.00
endPeriodCashFlow 22568000.00
totalCashFromOperatingActivities 10566000.00
depreciation 13243000.00
otherCashflowsFromInvestingActivities 229000.00
dividendsPaid 1451000.00
otherCashflowsFromFinancingActivities 1487000.00
capitalExpenditures 3237000
changeInWorkingCapital -6102000.00
stockBasedCompensation -2235000.00
otherNonCashItems 414000.00
freeCashFlow 7329000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-09
currency_symbol USD
totalCashFromFinancingActivities -3766000.00
netIncome -3850000.00
changeInCash -44000.00
beginPeriodCashFlow 15338000.00
endPeriodCashFlow 15294000.00
totalCashFromOperatingActivities 6671000.00
depreciation 13347000.00
otherCashflowsFromInvestingActivities 161000.00
dividendsPaid 1445000.00
otherCashflowsFromFinancingActivities -2321000.00
capitalExpenditures 2939000
changeInWorkingCapital 2470000.00
stockBasedCompensation -4011000.00
otherNonCashItems 1155000.00
freeCashFlow 3732000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-14
currency_symbol USD
changeToLiabilities 7043000.00
totalCashFromFinancingActivities 751000.00
netIncome 1488000.00
changeInCash 14105000.00
beginPeriodCashFlow 1233000.00
endPeriodCashFlow 15338000.00
totalCashFromOperatingActivities 16441000.00
depreciation 13397000.00
otherCashflowsFromInvestingActivities 276000.00
dividendsPaid 7709000.00
changeToInventory 7000.00
changeToAccountReceivables -2089000.00
salePurchaseOfStock 37890000.00
otherCashflowsFromFinancingActivities -37903000.00
changeToNetincome 1141000.00
capitalExpenditures 2973000
changeInWorkingCapital 2116000.00
stockBasedCompensation -300000.00
otherNonCashItems -1056000.00
freeCashFlow 13468000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-07
currency_symbol USD
totalCashFromFinancingActivities -4705000.00
netIncome -4183000.00
changeInCash -2145000.00
beginPeriodCashFlow 3378000.00
endPeriodCashFlow 1233000.00
totalCashFromOperatingActivities 6907000.00
depreciation 14308000.00
otherCashflowsFromInvestingActivities 134000.00
dividendsPaid 1440000.00
salePurchaseOfStock -1000.00
otherCashflowsFromFinancingActivities -15000.00
capitalExpenditures 4106000
changeInWorkingCapital 3117000.00
stockBasedCompensation -13241000.00
otherNonCashItems 9461000.00
freeCashFlow 2801000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-06
currency_symbol USD
totalCashFromFinancingActivities 3923000.00
netIncome -9942000.00
changeInCash 2069000.00
beginPeriodCashFlow 1309000.00
endPeriodCashFlow 3378000.00
totalCashFromOperatingActivities 6593000.00
depreciation 14396000.00
otherCashflowsFromInvestingActivities 75000.00
dividendsPaid 1870000.00
salePurchaseOfStock -37889000.00
otherCashflowsFromFinancingActivities 99954000.00
capitalExpenditures 8187000
changeInWorkingCapital 209000.00
stockBasedCompensation -19000.00
otherNonCashItems 7807000.00
freeCashFlow -1594000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-07
currency_symbol USD
totalCashFromFinancingActivities 7930000.00
netIncome -10514000.00
changeInCash -3432000.00
beginPeriodCashFlow 4741000.00
endPeriodCashFlow 1309000.00
totalCashFromOperatingActivities -1581000.00
depreciation 14691000.00
otherCashflowsFromInvestingActivities 75000.00
dividendsPaid 4399000.00
salePurchaseOfStock -5518000.00
otherCashflowsFromFinancingActivities 38819000.00
capitalExpenditures 9568000
changeInWorkingCapital -2569000.00
stockBasedCompensation -4555000.00
otherNonCashItems 7572000.00
freeCashFlow -11149000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-15
currency_symbol USD
changeToLiabilities 8905000.00
totalCashFromFinancingActivities -6612000.00
netIncome 8587000.00
changeInCash 584000.00
beginPeriodCashFlow 4157000.00
endPeriodCashFlow 4741000.00
totalCashFromOperatingActivities 19416000.00
depreciation 14444000.00
dividendsPaid 2236000.00
changeToInventory -1490000.00
changeToAccountReceivables 397000.00
salePurchaseOfStock 1717000.00
otherCashflowsFromFinancingActivities -6093000.00
changeToNetincome 404000.00
capitalExpenditures 12278000
changeInWorkingCapital -7536000.00
stockBasedCompensation 1322000.00
otherNonCashItems -4526000.00
freeCashFlow 7138000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-08
currency_symbol USD
totalCashFromFinancingActivities -9734000.00
netIncome 1358000.00
changeInCash -3284000.00
beginPeriodCashFlow 7441000.00
endPeriodCashFlow 4157000.00
totalCashFromOperatingActivities 19925000.00
depreciation 13898000.00
dividendsPaid 4520000.00
salePurchaseOfStock -7363000.00
otherCashflowsFromFinancingActivities -2371000.00
capitalExpenditures 14431000
changeInWorkingCapital 7737000.00
stockBasedCompensation -4328000.00
otherNonCashItems 442000.00
freeCashFlow 5494000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-09
currency_symbol USD
totalCashFromFinancingActivities -11242000.00
netIncome 4320000.00
changeInCash 437000.00
beginPeriodCashFlow 7004000.00
endPeriodCashFlow 7441000.00
totalCashFromOperatingActivities 21626000.00
depreciation 13320000.00
dividendsPaid 2262000.00
otherCashflowsFromFinancingActivities -8980000.00
capitalExpenditures 6928000
changeInWorkingCapital 1580000.00
otherNonCashItems -119000.00
freeCashFlow 14698000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-09
currency_symbol USD
totalCashFromFinancingActivities 72459000.00
netIncome -2554000.00
changeInCash -2311000.00
beginPeriodCashFlow 9315000.00
endPeriodCashFlow 7004000.00
totalCashFromOperatingActivities 18893000.00
depreciation 12459000.00
dividendsPaid 2258000.00
salePurchaseOfStock -1305000.00
otherCashflowsFromFinancingActivities 74717000.00
capitalExpenditures 7502000
changeInWorkingCapital 12912000.00
otherNonCashItems -2432000.00
freeCashFlow 11391000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
changeToLiabilities 788000.00
totalCashFromFinancingActivities 194778000.00
netIncome -3849000.00
changeInCash 5259000.00
beginPeriodCashFlow 4056000.00
endPeriodCashFlow 9315000.00
totalCashFromOperatingActivities 11231000.00
depreciation 11389000.00
dividendsPaid 2254000.00
changeToInventory 169000.00
changeToAccountReceivables -2181000.00
salePurchaseOfStock -1305000.00
otherCashflowsFromFinancingActivities 198337000.00
changeToNetincome 770000.00
capitalExpenditures 10375000
changeInWorkingCapital -3472000.00
stockBasedCompensation 2414000.00
otherNonCashItems 2607000.00
freeCashFlow 856000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-07
currency_symbol USD
totalCashFromFinancingActivities -5599000.00
netIncome 1743000.00
changeInCash -2147000.00
beginPeriodCashFlow 6203000.00
endPeriodCashFlow 4056000.00
totalCashFromOperatingActivities 17552000.00
depreciation 10492000.00
otherCashflowsFromInvestingActivities 2111000.00
dividendsPaid 2257000.00
salePurchaseOfStock -464000.00
otherCashflowsFromFinancingActivities -505000.00
changeToNetincome 636000.00
capitalExpenditures 9691000
changeInWorkingCapital 6569000.00
otherNonCashItems -2210000.00
freeCashFlow 7861000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-08
currency_symbol USD
totalCashFromFinancingActivities -22557000.00
netIncome 3393000.00
changeInCash -30500000.00
beginPeriodCashFlow 36703000.00
endPeriodCashFlow 6203000.00
totalCashFromOperatingActivities 2888000.00
depreciation 9501000.00
otherCashflowsFromInvestingActivities 485000.00
dividendsPaid 2257000.00
otherCashflowsFromFinancingActivities -21046000.00
changeToNetincome 238000.00
capitalExpenditures 10436000
changeInWorkingCapital -12966000.00
otherNonCashItems 1153000.00
freeCashFlow -7548000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-10
currency_symbol USD
totalCashFromFinancingActivities -12430000.00
netIncome 2075000.00
changeInCash -13863000.00
beginPeriodCashFlow 50566000.00
endPeriodCashFlow 36703000.00
totalCashFromOperatingActivities 18811000.00
depreciation 9419000.00
otherCashflowsFromInvestingActivities 525000.00
dividendsPaid 8124000.00
salePurchaseOfStock -5235000.00
otherCashflowsFromFinancingActivities 329000.00
capitalExpenditures 6659000
changeInWorkingCapital 8777000.00
otherNonCashItems -2270000.00
freeCashFlow 12152000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-15
currency_symbol USD
changeToLiabilities 1156000.00
totalCashFromFinancingActivities -16385000.00
netIncome 14803000.00
changeInCash -6424000.00
beginPeriodCashFlow 56990000.00
endPeriodCashFlow 50566000.00
totalCashFromOperatingActivities 20267000.00
depreciation 9413000.00
dividendsPaid 2260000.00
changeToInventory 420000.00
changeToAccountReceivables -1749000.00
salePurchaseOfStock -18772000.00
otherCashflowsFromFinancingActivities -20000.00
changeToNetincome 1733000.00
capitalExpenditures 10496000
changeInWorkingCapital -10735000.00
stockBasedCompensation 3079000.00
otherNonCashItems -4567000.00
freeCashFlow 9771000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-04
currency_symbol USD
totalCashFromFinancingActivities -6338000.00
netIncome 11782000.00
changeInCash 25229000.00
beginPeriodCashFlow 31761000.00
endPeriodCashFlow 56990000.00
totalCashFromOperatingActivities 42784000.00
depreciation 9795000.00
dividendsPaid 2295000.00
otherCashflowsFromFinancingActivities -4078000.00
capitalExpenditures 9992000
changeInWorkingCapital 16063000.00
otherNonCashItems -2269000.00
freeCashFlow 32792000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-09
currency_symbol USD
totalCashFromFinancingActivities -1593000.00
netIncome 12198000.00
changeInCash 7078000.00
beginPeriodCashFlow 24683000.00
endPeriodCashFlow 31761000.00
totalCashFromOperatingActivities 15764000.00
depreciation 9465000.00
otherCashflowsFromInvestingActivities 938000.00
dividendsPaid 2303000.00
otherCashflowsFromFinancingActivities 86000.00
changeToNetincome 1984000.00
capitalExpenditures 7577000
changeInWorkingCapital -9183000.00
otherNonCashItems -2947000.00
freeCashFlow 8187000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-07
currency_symbol USD
totalCashFromFinancingActivities -2249000.00
netIncome 5502000.00
changeInCash 12736000.00
beginPeriodCashFlow 11947000.00
endPeriodCashFlow 24683000.00
totalCashFromOperatingActivities 23921000.00
depreciation 9438000.00
otherCashflowsFromInvestingActivities 7000.00
dividendsPaid 2300000.00
salePurchaseOfStock -29000.00
otherCashflowsFromFinancingActivities -983000.00
capitalExpenditures 8230000
changeInWorkingCapital 7571000.00
otherNonCashItems -2144000.00
freeCashFlow 15691000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-12
currency_symbol USD
totalCashFromFinancingActivities -470000.00
netIncome 1265000.00
changeInCash 1739000.00
beginPeriodCashFlow 10208000.00
endPeriodCashFlow 11947000.00
totalCashFromOperatingActivities 10633000.00
depreciation 9680000.00
dividendsPaid 1795000.00
changeToInventory -343000.00
changeToAccountReceivables -628000.00
salePurchaseOfStock -29000.00
otherCashflowsFromFinancingActivities 86000.00
capitalExpenditures 6332000
changeInWorkingCapital -8679000.00
stockBasedCompensation 561000.00
otherNonCashItems -1081000.00
freeCashFlow 4301000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-12
currency_symbol USD
totalCashFromFinancingActivities -19566000.00
netIncome 5556000.00
changeInCash -4561000.00
beginPeriodCashFlow 14769000.00
endPeriodCashFlow 10208000.00
totalCashFromOperatingActivities 24555000.00
depreciation 10457000.00
dividendsPaid 1795000.00
salePurchaseOfStock -17552000.00
otherCashflowsFromFinancingActivities -701000.00
capitalExpenditures 8403000
changeInWorkingCapital 7944000.00
otherNonCashItems -2471000.00
freeCashFlow 16152000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-13
currency_symbol USD
totalCashFromFinancingActivities -6486000.00
netIncome 7032000.00
changeInCash -7525000.00
beginPeriodCashFlow 22294000.00
endPeriodCashFlow 14769000.00
totalCashFromOperatingActivities 4140000.00
depreciation 10358000.00
dividendsPaid 1810000.00
salePurchaseOfStock -4847000.00
otherCashflowsFromFinancingActivities 171000.00
capitalExpenditures 3841000
changeInWorkingCapital -14449000.00
otherNonCashItems -2676000.00
freeCashFlow 299000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-14
currency_symbol USD
totalCashFromFinancingActivities -3767000.00
netIncome 171000.00
changeInCash 9379000.00
beginPeriodCashFlow 12915000.00
endPeriodCashFlow 22294000.00
totalCashFromOperatingActivities 22989000.00
depreciation 10228000.00
dividendsPaid 1807000.00
salePurchaseOfStock -85000.00
otherCashflowsFromFinancingActivities -1875000.00
capitalExpenditures 3730000
changeInWorkingCapital 13757000.00
otherNonCashItems -1541000.00
freeCashFlow 19259000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
totalCashFromFinancingActivities 533052319.00
netIncome 3954040.00
changeInCash -6174610.00
beginPeriodCashFlow 19089610.00
endPeriodCashFlow 12915000.00
totalCashFromOperatingActivities 9853171.00
depreciation 7697778.00
dividendsPaid 1805056.00
changeToInventory -415000.00
changeToAccountReceivables -1732000.00
otherCashflowsFromFinancingActivities 268408476.00
capitalExpenditures 3584320
changeInWorkingCapital -9764514.00
stockBasedCompensation 3446000.00
otherNonCashItems 2268317.00
freeCashFlow 6268851.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
totalCashflowsFromInvestingActivities 148144000.00
totalCashFromFinancingActivities -3747928.00
netIncome 3116727.00
changeInCash 3619623.00
beginPeriodCashFlow 15469987.00
endPeriodCashFlow 19089610.00
totalCashFromOperatingActivities 13964434.00
depreciation 5427756.00
dividendsPaid 1151093.00
otherCashflowsFromFinancingActivities -2698183.00
capitalExpenditures 3252971
changeInWorkingCapital 6093349.00
otherNonCashItems -1997398.00
freeCashFlow 10711463.00
2002-06-30
date 2002-06-30
filing_date 2002-08-09
currency_symbol USD
totalCashflowsFromInvestingActivities 154741000.00
totalCashFromFinancingActivities 17726087.00
netIncome 3086727.00
changeInCash 12304608.00
beginPeriodCashFlow 3165379.00
endPeriodCashFlow 15469987.00
totalCashFromOperatingActivities 3089859.00
depreciation 5429726.00
dividendsPaid 927672.00
otherCashflowsFromFinancingActivities 18653759.00
capitalExpenditures 2888854
changeInWorkingCapital -5098789.00
stockBasedCompensation 183000.00
otherNonCashItems -1695805.00
freeCashFlow 201005.00
2002-03-31
date 2002-03-31
filing_date 2002-05-15
currency_symbol USD
totalCashflowsFromInvestingActivities 163253000.00
totalCashFromFinancingActivities -160910478.00
netIncome -38044494.00
changeInCash 2607858.00
beginPeriodCashFlow 557521.00
endPeriodCashFlow 3165379.00
totalCashFromOperatingActivities 265536.00
depreciation 5441740.00
dividendsPaid 467179.00
otherCashflowsFromFinancingActivities -160443299.00
capitalExpenditures 5243855
changeInWorkingCapital 4360954.00
otherNonCashItems 32066886.00
freeCashFlow -4978319.00
2001-12-31
date 2001-12-31
filing_date 2002-03-27
currency_symbol USD
changeToLiabilities 3572000.00
totalCashFromFinancingActivities 175552244.00
netIncome -1419294.00
changeInCash -2093006.00
beginPeriodCashFlow 2650527.00
endPeriodCashFlow 557521.00
totalCashFromOperatingActivities 3516869.00
depreciation 8944817.00
dividendsPaid 466854.00
changeToInventory 709000.00
changeToAccountReceivables 599000.00
otherCashflowsFromFinancingActivities 176019098.00
capitalExpenditures 2392569
changeInWorkingCapital -3015852.00
otherNonCashItems -793562.00
freeCashFlow 1124300.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
totalCashFromFinancingActivities -1758708.00
netIncome -4636800.00
changeInCash 955926.00
beginPeriodCashFlow 1694601.00
endPeriodCashFlow 2650527.00
totalCashFromOperatingActivities 5038044.00
depreciation 9741350.00
otherCashflowsFromInvestingActivities 197000.00
dividendsPaid 932799.00
otherCashflowsFromFinancingActivities -862942.00
capitalExpenditures 2603061
changeInWorkingCapital 2840284.00
otherNonCashItems -736794.00
freeCashFlow 2434983.00
2001-06-30
date 2001-06-30
filing_date 2001-08-07
currency_symbol USD
totalCashFromFinancingActivities 711314.00
netIncome -2234029.00
changeInCash 590015.00
beginPeriodCashFlow 1104586.00
endPeriodCashFlow 1694601.00
totalCashFromOperatingActivities 1912112.00
depreciation 9603596.00
dividendsPaid 1.00
otherCashflowsFromFinancingActivities 711315.00
capitalExpenditures 1921053
changeInWorkingCapital -3143524.00
otherNonCashItems -1089931.00
freeCashFlow -8941.00
2001-03-31
date 2001-03-31
filing_date 2001-05-14
currency_symbol USD
totalCashFromFinancingActivities -6820156.00
netIncome -5027726.00
changeInCash -1110252.00
beginPeriodCashFlow 2214838.00
endPeriodCashFlow 1104586.00
totalCashFromOperatingActivities 10005885.00
depreciation 9589103.00
otherCashflowsFromInvestingActivities 30000.00
dividendsPaid 465991.00
salePurchaseOfStock -5000000.00
otherCashflowsFromFinancingActivities -7040940.00
capitalExpenditures 4326075
changeInWorkingCapital 8458452.00
otherNonCashItems -461944.00
freeCashFlow 5679810.00
2000-12-31
date 2000-12-31
filing_date 2001-03-09
currency_symbol USD
totalCashFromFinancingActivities -3630923.00
netIncome 141035.00
changeInCash 484399.00
beginPeriodCashFlow 1730439.00
endPeriodCashFlow 2214838.00
totalCashFromOperatingActivities 5957045.00
depreciation 9615771.00
dividendsPaid 564662.00
changeToAccountReceivables 17000.00
salePurchaseOfStock -5000000.00
otherCashflowsFromFinancingActivities 1933739.00
capitalExpenditures 1193420
changeInWorkingCapital -2376819.00
otherNonCashItems -1790912.00
freeCashFlow 4763625.00
2000-09-30
date 2000-09-30
filing_date 2000-11-03
currency_symbol USD
totalCashFromFinancingActivities -8108617.00
netIncome -1133943.00
changeInCash 269698.00
beginPeriodCashFlow 1460741.00
endPeriodCashFlow 1730439.00
totalCashFromOperatingActivities 8514680.00
depreciation 9538186.00
dividendsPaid 510001.00
otherCashflowsFromFinancingActivities -7598616.00
capitalExpenditures 1466529
changeInWorkingCapital 1800566.00
otherNonCashItems 1208470.00
freeCashFlow 9981209.00
2000-06-30
date 2000-06-30
filing_date 2000-08-01
currency_symbol USD
totalCashFromFinancingActivities 3408298.00
netIncome -1370304.00
changeInCash -365415.00
beginPeriodCashFlow 1826156.00
endPeriodCashFlow 1460741.00
totalCashFromOperatingActivities 502868.00
depreciation 9530791.00
dividendsPaid 509951.00
otherCashflowsFromFinancingActivities 3840493.00
capitalExpenditures 3746624
changeInWorkingCapital -5879603.00
otherNonCashItems -3630615.00
freeCashFlow -3243756.00
2000-03-31
date 2000-03-31
filing_date 2000-04-28
currency_symbol USD
totalCashFromFinancingActivities -5730255.00
netIncome -3848602.00
changeInCash 38710.00
beginPeriodCashFlow 1787446.00
endPeriodCashFlow 1826156.00
totalCashFromOperatingActivities 7789959.00
depreciation 9365876.00
otherCashflowsFromInvestingActivities 208000.00
dividendsPaid 561893.00
salePurchaseOfStock -142584.00
otherCashflowsFromFinancingActivities -5074022.00
capitalExpenditures 2228979
changeInWorkingCapital 5398745.00
otherNonCashItems -1350060.00
freeCashFlow 5560980.00
1999-12-31
date 1999-12-31
filing_date 2000-03-10
currency_symbol USD
totalCashFromFinancingActivities 93000000.00
netIncome -1700000.00
changeInCash -2100000.00
beginPeriodCashFlow 3900000.00
endPeriodCashFlow 1800000.00
totalCashFromOperatingActivities 6100000.00
depreciation 9700000.00
dividendsPaid 600000.00
otherCashflowsFromFinancingActivities 93600000.00
capitalExpenditures 103500000
changeInWorkingCapital -300000.00
stockBasedCompensation -1100000.00
otherNonCashItems 200000.00
freeCashFlow -97400000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-12
currency_symbol USD
totalCashFromFinancingActivities -6700000.00
netIncome -2000000.00
changeInCash -1200000.00
beginPeriodCashFlow 5100000.00
endPeriodCashFlow 3900000.00
totalCashFromOperatingActivities 8200000.00
depreciation 7300000.00
dividendsPaid 400000.00
otherCashflowsFromFinancingActivities -6300000.00
capitalExpenditures 1900000
changeInWorkingCapital 5200000.00
stockBasedCompensation -1100000.00
otherNonCashItems -200000.00
freeCashFlow 6300000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-04
currency_symbol USD
totalCashFromFinancingActivities 7900000.00
netIncome -1000000.00
changeInCash 2800000.00
beginPeriodCashFlow 2300000.00
endPeriodCashFlow 5100000.00
totalCashFromOperatingActivities -1400000.00
depreciation 7100000.00
dividendsPaid 500000.00
otherCashflowsFromFinancingActivities 8400000.00
capitalExpenditures 2100000
changeInWorkingCapital -6000000.00
stockBasedCompensation -1000000.00
otherNonCashItems -100000.00
freeCashFlow -3500000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-12
currency_symbol USD
totalCashFromFinancingActivities 11600000.00
netIncome -1600000.00
changeInCash 400000.00
beginPeriodCashFlow 1900000.00
endPeriodCashFlow 2300000.00
totalCashFromOperatingActivities 7900000.00
depreciation 6900000.00
dividendsPaid 800000.00
salePurchaseOfStock -300000.00
otherCashflowsFromFinancingActivities 12700000.00
capitalExpenditures 18900000
changeInWorkingCapital 4500000.00
stockBasedCompensation -1500000.00
otherNonCashItems 200000.00
freeCashFlow -11000000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-22
currency_symbol USD
totalCashFromFinancingActivities 1700000.00
netIncome 500000.00
changeInCash -100000.00
beginPeriodCashFlow 2100000.00
endPeriodCashFlow -100000.00
totalCashFromOperatingActivities 400000.00
depreciation 6800000.00
dividendsPaid 500000.00
salePurchaseOfStock -5300000.00
otherCashflowsFromFinancingActivities 14600000.00
capitalExpenditures 3900000
changeInWorkingCapital -5800000.00
otherNonCashItems -1400000.00
freeCashFlow -3500000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-13
currency_symbol USD
totalCashFromFinancingActivities 33100000.00
netIncome 41800000.00
changeInCash -700000.00
beginPeriodCashFlow 2800000.00
endPeriodCashFlow 2100000.00
totalCashFromOperatingActivities 11300000.00
depreciation 6400000.00
dividendsPaid 400000.00
salePurchaseOfStock -2600000.00
otherCashflowsFromFinancingActivities 71900000.00
capitalExpenditures 122100000
changeInWorkingCapital 7900000.00
otherNonCashItems -71200000.00
freeCashFlow -110800000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-13
currency_symbol USD
totalCashFromFinancingActivities 4700000.00
netIncome 900000.00
changeInCash 1700000.00
beginPeriodCashFlow 1100000.00
endPeriodCashFlow 2800000.00
totalCashFromOperatingActivities 800000.00
depreciation 5500000.00
dividendsPaid 300000.00
otherCashflowsFromFinancingActivities 4900000.00
capitalExpenditures 3100000
changeInWorkingCapital -4900000.00
otherNonCashItems -900000.00
freeCashFlow -2300000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-14
currency_symbol USD
totalCashFromFinancingActivities -4800000.00
netIncome -1500000.00
changeInCash -1300000.00
beginPeriodCashFlow 2400000.00
endPeriodCashFlow 1100000.00
totalCashFromOperatingActivities 7600000.00
depreciation 4800000.00
dividendsPaid 400000.00
otherCashflowsFromFinancingActivities -5500000.00
capitalExpenditures 2700000
changeInWorkingCapital 5200000.00
stockBasedCompensation -700000.00
otherNonCashItems -100000.00
freeCashFlow 4900000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-04
currency_symbol USD
totalCashFromFinancingActivities 5300000.00
netIncome -400000.00
changeInCash 600000.00
beginPeriodCashFlow 1800000.00
endPeriodCashFlow 600000.00
totalCashFromOperatingActivities -900000.00
depreciation 5400000.00
dividendsPaid 300000.00
otherCashflowsFromFinancingActivities 5400000.00
capitalExpenditures 2800000
changeInWorkingCapital -4800000.00
otherNonCashItems -700000.00
freeCashFlow -3700000.00
1997-09-30
date 1997-09-30
filing_date 1997-11-14
currency_symbol USD
totalCashFromFinancingActivities 38000000.00
netIncome -1200000.00
changeInCash 1200000.00
beginPeriodCashFlow 600000.00
endPeriodCashFlow 1800000.00
totalCashFromOperatingActivities 5100000.00
depreciation 5000000.00
dividendsPaid 400000.00
salePurchaseOfStock -2400000.00
otherCashflowsFromFinancingActivities 39400000.00
capitalExpenditures 800000
changeInWorkingCapital 2800000.00
otherNonCashItems -1000000.00
freeCashFlow 4300000.00
1997-06-30
date 1997-06-30
filing_date 1997-08-12
currency_symbol USD
totalCashFromFinancingActivities 9100000.00
netIncome 700000.00
changeInCash 100000.00
beginPeriodCashFlow 500000.00
endPeriodCashFlow 600000.00
totalCashFromOperatingActivities -1700000.00
depreciation 4400000.00
dividendsPaid 300000.00
otherCashflowsFromFinancingActivities 9400000.00
capitalExpenditures 2600000
changeInWorkingCapital -6400000.00
otherNonCashItems -900000.00
freeCashFlow -4300000.00
1997-03-31
date 1997-03-31
filing_date 1997-05-13
currency_symbol USD
totalCashFromFinancingActivities -3300000.00
netIncome -500000.00
changeInCash -600000.00
beginPeriodCashFlow 1100000.00
endPeriodCashFlow 500000.00
totalCashFromOperatingActivities 7200000.00
depreciation 4300000.00
dividendsPaid 400000.00
otherCashflowsFromFinancingActivities -2900000.00
capitalExpenditures 4200000
changeInWorkingCapital 2500000.00
stockBasedCompensation -900000.00
otherNonCashItems 100000.00
freeCashFlow 3000000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-31
currency_symbol USD
totalCashFromFinancingActivities -2900000.00
netIncome 1000000.00
changeInCash -4500000.00
beginPeriodCashFlow 5700000.00
endPeriodCashFlow -4500000.00
totalCashFromOperatingActivities 10000000.00
depreciation 4300000.00
dividendsPaid 100000.00
otherCashflowsFromFinancingActivities -2600000.00
capitalExpenditures 1800000
changeInWorkingCapital 5900000.00
otherNonCashItems -1200000.00
freeCashFlow 8200000.00
1996-09-30
date 1996-09-30
filing_date 1996-11-13
currency_symbol USD
totalCashFromFinancingActivities 174400000.00
netIncome 2900000.00
changeInCash 4400000.00
beginPeriodCashFlow 1300000.00
endPeriodCashFlow 5700000.00
totalCashFromOperatingActivities -4700000.00
depreciation 2300000.00
dividendsPaid 100000.00
otherCashflowsFromFinancingActivities 97900000.00
capitalExpenditures 300000
changeInWorkingCapital -2000000.00
otherNonCashItems -6700000.00
freeCashFlow -5000000.00
1996-06-30
date 1996-06-30
filing_date 1996-08-09
currency_symbol USD
totalCashFromFinancingActivities 600000.00
netIncome -300000.00
changeInCash 300000.00
beginPeriodCashFlow 2100000.00
endPeriodCashFlow 300000.00
totalCashFromOperatingActivities 1700000.00
depreciation 2800000.00
dividendsPaid 100000.00
otherCashflowsFromFinancingActivities 200000.00
capitalExpenditures 800000
changeInWorkingCapital 700000.00
otherNonCashItems -2000000.00
freeCashFlow 900000.00
1996-03-31
date 1996-03-31
filing_date 1996-05-15
currency_symbol USD
totalCashFromFinancingActivities 34400000.00
netIncome 400000.00
changeInCash 1500000.00
beginPeriodCashFlow 600000.00
endPeriodCashFlow 2100000.00
totalCashFromOperatingActivities 3100000.00
depreciation 2000000.00
dividendsPaid 100000.00
otherCashflowsFromFinancingActivities 34100000.00
capitalExpenditures 800000
changeInWorkingCapital 1100000.00
otherNonCashItems -700000.00
freeCashFlow 2300000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
totalCashFromFinancingActivities 600000.00
netIncome -300000.00
beginPeriodCashFlow 300000.00
endPeriodCashFlow 600000.00
totalCashFromOperatingActivities 1700000.00
depreciation 2800000.00
otherCashflowsFromFinancingActivities 200000.00
capitalExpenditures 800000
changeInWorkingCapital 700000.00
otherNonCashItems -2000000.00
freeCashFlow 900000.00
1995-09-30
date 1995-09-30
filing_date 1995-09-30
currency_symbol USD
totalCashFromFinancingActivities 700000.00
beginPeriodCashFlow 300000.00
endPeriodCashFlow 300000.00
totalCashFromOperatingActivities 1100000.00
depreciation 1000000.00
dividendsPaid 100000.00
otherCashflowsFromFinancingActivities 800000.00
capitalExpenditures 600000
changeInWorkingCapital -1100000.00
otherNonCashItems 900000.00
freeCashFlow 500000.00
1995-06-30
date 1995-06-30
filing_date 1995-06-30
currency_symbol USD
totalCashFromFinancingActivities -700000.00
netIncome 800000.00
changeInCash -800000.00
beginPeriodCashFlow 1100000.00
endPeriodCashFlow 300000.00
totalCashFromOperatingActivities 2800000.00
depreciation 500000.00
dividendsPaid 100000.00
otherCashflowsFromFinancingActivities -600000.00
capitalExpenditures 900000
changeInWorkingCapital 100000.00
otherNonCashItems 1400000.00
freeCashFlow 1900000.00
1995-03-31
date 1995-03-31
filing_date 1995-03-31
currency_symbol USD
totalCashFromFinancingActivities -700000.00
netIncome 400000.00
changeInCash -900000.00
beginPeriodCashFlow 600000.00
endPeriodCashFlow -300000.00
totalCashFromOperatingActivities 2000000.00
depreciation 1300000.00
dividendsPaid 100000.00
otherCashflowsFromFinancingActivities -600000.00
capitalExpenditures 1000000
changeInWorkingCapital -900000.00
otherNonCashItems 1100000.00
freeCashFlow 1000000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalCashFromFinancingActivities 17800000.00
netIncome 1000000.00
beginPeriodCashFlow 400000.00
endPeriodCashFlow 600000.00
totalCashFromOperatingActivities 2100000.00
depreciation 1300000.00
dividendsPaid 100000.00
changeToInventory -100000.00
salePurchaseOfStock -3300000.00
otherCashflowsFromFinancingActivities 21200000.00
capitalExpenditures 500000
changeInWorkingCapital 100000.00
otherNonCashItems -400000.00
freeCashFlow 1600000.00
1994-09-30
date 1994-09-30
filing_date 1994-09-30
currency_symbol USD
totalCashFromFinancingActivities 17800000.00
netIncome 800000.00
changeInCash 100000.00
beginPeriodCashFlow 300000.00
endPeriodCashFlow 400000.00
totalCashFromOperatingActivities 2100000.00
depreciation 1300000.00
dividendsPaid 100000.00
otherCashflowsFromFinancingActivities 17900000.00
capitalExpenditures 500000
changeInWorkingCapital 200000.00
stockBasedCompensation -200000.00
otherNonCashItems -100000.00
freeCashFlow 1600000.00
1994-06-30
date 1994-06-30
filing_date 1994-06-30
currency_symbol USD
totalCashFromFinancingActivities 800000.00
netIncome 600000.00
changeInCash 100000.00
beginPeriodCashFlow 200000.00
endPeriodCashFlow 300000.00
totalCashFromOperatingActivities 1800000.00
depreciation 400000.00
otherCashflowsFromFinancingActivities 800000.00
capitalExpenditures 500000
changeInWorkingCapital 300000.00
otherNonCashItems 500000.00
freeCashFlow 1300000.00
1994-03-31
date 1994-03-31
filing_date 1994-03-31
currency_symbol USD
totalCashFromFinancingActivities -600000.00
netIncome 400000.00
beginPeriodCashFlow 300000.00
endPeriodCashFlow 300000.00
totalCashFromOperatingActivities 1000000.00
depreciation 400000.00
dividendsPaid 100000.00
otherCashflowsFromFinancingActivities -500000.00
capitalExpenditures 300000
changeInWorkingCapital 200000.00
otherNonCashItems 100000.00
freeCashFlow 700000.00
1993-09-30
date 1993-09-30
filing_date 1993-09-30
currency_symbol USD
totalCashFromFinancingActivities 100000.00
netIncome 500000.00
changeInCash -300000.00
beginPeriodCashFlow 600000.00
endPeriodCashFlow 300000.00
depreciation 300000.00
dividendsPaid 100000.00
otherCashflowsFromFinancingActivities 200000.00
capitalExpenditures 300000
changeInWorkingCapital -1000000.00
otherNonCashItems 100000.00
freeCashFlow -300000.00
1993-06-30
date 1993-06-30
filing_date 1993-06-30
currency_symbol USD
totalCashFromFinancingActivities -700000.00
netIncome 300000.00
changeInCash 200000.00
beginPeriodCashFlow 300000.00
endPeriodCashFlow 200000.00
totalCashFromOperatingActivities 1000000.00
depreciation 1300000.00
dividendsPaid 100000.00
otherCashflowsFromFinancingActivities -600000.00
capitalExpenditures 1200000
changeInWorkingCapital 300000.00
otherNonCashItems -900000.00
freeCashFlow -200000.00
1993-03-31
date 1993-03-31
filing_date 1993-03-31
currency_symbol USD
totalCashFromFinancingActivities -3600000.00
netIncome 1100000.00
changeInCash -600000.00
beginPeriodCashFlow 900000.00
endPeriodCashFlow 300000.00
totalCashFromOperatingActivities 400000.00
depreciation 700000.00
otherCashflowsFromFinancingActivities -3600000.00
capitalExpenditures 400000
changeInWorkingCapital 100000.00
otherNonCashItems -1500000.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
currency_symbol USD
totalCashFromFinancingActivities -900000.00
netIncome 700000.00
changeInCash -200000.00
beginPeriodCashFlow 1100000.00
endPeriodCashFlow 900000.00
totalCashFromOperatingActivities 1300000.00
depreciation 400000.00
dividendsPaid 100000.00
otherCashflowsFromFinancingActivities -800000.00
capitalExpenditures 600000
changeInWorkingCapital 300000.00
otherNonCashItems -100000.00
freeCashFlow 700000.00
1992-09-30
date 1992-09-30
filing_date 1992-09-30
currency_symbol USD
totalCashFromFinancingActivities -3600000.00
netIncome 800000.00
changeInCash -2400000.00
beginPeriodCashFlow 3500000.00
endPeriodCashFlow 1100000.00
totalCashFromOperatingActivities 1500000.00
depreciation 400000.00
dividendsPaid 100000.00
salePurchaseOfStock -200000.00
otherCashflowsFromFinancingActivities -3300000.00
capitalExpenditures 300000
changeInWorkingCapital 100000.00
otherNonCashItems 200000.00
freeCashFlow 1200000.00
1992-06-30
date 1992-06-30
filing_date 1992-06-30
currency_symbol USD
totalCashFromFinancingActivities -5200000.00
netIncome 900000.00
changeInCash -3500000.00
beginPeriodCashFlow 7000000.00
endPeriodCashFlow -3500000.00
totalCashFromOperatingActivities 2500000.00
depreciation 400000.00
dividendsPaid 100000.00
salePurchaseOfStock -700000.00
otherCashflowsFromFinancingActivities -4400000.00
capitalExpenditures 1100000
changeInWorkingCapital 1100000.00
otherNonCashItems 100000.00
freeCashFlow 1400000.00
1992-03-31
date 1992-03-31
filing_date 1992-03-31
currency_symbol USD
totalCashFromFinancingActivities -300000.00
netIncome -2100000.00
changeInCash 600000.00
beginPeriodCashFlow 6400000.00
endPeriodCashFlow 7000000.00
totalCashFromOperatingActivities 200000.00
depreciation 500000.00
dividendsPaid 100000.00
otherCashflowsFromFinancingActivities -200000.00
capitalExpenditures 300000
changeInWorkingCapital 300000.00
otherNonCashItems 1500000.00
freeCashFlow -100000.00
1991-06-30
date 1991-06-30
filing_date 1991-06-30
currency_symbol USD
totalCashFromFinancingActivities -800000.00
netIncome 600000.00
changeInCash 600000.00
beginPeriodCashFlow 16500000.00
endPeriodCashFlow 600000.00
totalCashFromOperatingActivities 2000000.00
depreciation 700000.00
dividendsPaid 100000.00
otherCashflowsFromFinancingActivities -700000.00
capitalExpenditures 600000
changeInWorkingCapital -13000000.00
otherNonCashItems 13700000.00
freeCashFlow 1400000.00
1991-03-31
date 1991-03-31
filing_date 1991-03-31
currency_symbol USD
totalCashFromFinancingActivities -100000.00
netIncome 300000.00
changeInCash 1100000.00
beginPeriodCashFlow 15400000.00
endPeriodCashFlow 16500000.00
totalCashFromOperatingActivities 1300000.00
depreciation 500000.00
dividendsPaid 100000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 200000
changeInWorkingCapital 500000.00
otherNonCashItems -100000.00
freeCashFlow 1100000.00
1990-12-31
date 1990-12-31
filing_date 1990-12-31
currency_symbol USD
totalCashFromFinancingActivities -100000.00
netIncome 1200000.00
changeInCash 400000.00
beginPeriodCashFlow 15000000.00
endPeriodCashFlow 15400000.00
totalCashFromOperatingActivities 800000.00
depreciation 500000.00
dividendsPaid 100000.00
otherCashflowsFromFinancingActivities -300000.00
capitalExpenditures 300000
changeInWorkingCapital -1000000.00
otherNonCashItems 100000.00
freeCashFlow 500000.00
1990-09-30
date 1990-09-30
filing_date 1990-09-30
currency_symbol USD
totalCashFromFinancingActivities -100000.00
netIncome 1100000.00
changeInCash 1900000.00
beginPeriodCashFlow 13100000.00
endPeriodCashFlow 15000000.00
totalCashFromOperatingActivities 2300000.00
depreciation 500000.00
dividendsPaid 100000.00
otherCashflowsFromFinancingActivities -300000.00
capitalExpenditures 400000
changeInWorkingCapital 700000.00
otherNonCashItems 100000.00
freeCashFlow 1900000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-24
currency_symbol USD
investments -16000000.00
changeToLiabilities 17000000.00
totalCashflowsFromInvestingActivities -503000000.00
netBorrowings -315000000.00
totalCashFromFinancingActivities -454000000.00
changeToOperatingActivities 17000000.00
netIncome 455000000.00
changeInCash -128000000.00
beginPeriodCashFlow 189000000.00
endPeriodCashFlow 61000000.00
totalCashFromOperatingActivities 829000000.00
depreciation 384000000.00
otherCashflowsFromInvestingActivities -51000000.00
dividendsPaid 82000000.00
changeToAccountReceivables -26000000.00
salePurchaseOfStock -50000000.00
otherCashflowsFromFinancingActivities -7000000.00
changeToNetincome -49000000.00
capitalExpenditures 436000000
changeReceivables -26000000.00
cashFlowsOtherOperating 33000000.00
cashAndCashEquivalentsChanges -128000000.00
changeInWorkingCapital -3000000.00
stockBasedCompensation 31000000.00
otherNonCashItems -18000000.00
freeCashFlow 393000000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
investments -49000000.00
changeToLiabilities 22000000.00
totalCashflowsFromInvestingActivities -3534000000.00
netBorrowings 2800000000.00
totalCashFromFinancingActivities 2650000000.00
changeToOperatingActivities 18000000.00
netIncome 90000000.00
changeInCash -584000000.00
beginPeriodCashFlow 773000000.00
endPeriodCashFlow 189000000.00
totalCashFromOperatingActivities 300000000.00
depreciation 259000000.00
otherCashflowsFromInvestingActivities -3278000000.00
dividendsPaid 83000000.00
changeToInventory -51000000.00
changeToAccountReceivables -30000000.00
salePurchaseOfStock -30000000.00
otherCashflowsFromFinancingActivities -37000000.00
changeToNetincome -18000000.00
capitalExpenditures 207000000
changeReceivables -30000000.00
cashFlowsOtherOperating -34000000.00
cashAndCashEquivalentsChanges -584000000.00
changeInWorkingCapital -50000000.00
stockBasedCompensation 22000000.00
otherNonCashItems 1000000.00
freeCashFlow 93000000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-25
currency_symbol USD
investments -48000000.00
changeToLiabilities -1000000.00
totalCashflowsFromInvestingActivities -211000000.00
netBorrowings 275000000.00
totalCashFromFinancingActivities 120000000.00
changeToOperatingActivities -43000000.00
netIncome 410000000.00
changeInCash 561000000.00
beginPeriodCashFlow 212000000.00
endPeriodCashFlow 773000000.00
totalCashFromOperatingActivities 652000000.00
depreciation 239000000.00
otherCashflowsFromInvestingActivities -53000000.00
dividendsPaid 52000000.00
changeToInventory -43000000.00
changeToAccountReceivables -14000000.00
salePurchaseOfStock -75000000.00
otherCashflowsFromFinancingActivities -28000000.00
changeToNetincome 47000000.00
capitalExpenditures 110000000
changeReceivables -14000000.00
cashFlowsOtherOperating -40000000.00
cashAndCashEquivalentsChanges 561000000.00
changeInWorkingCapital -59000000.00
stockBasedCompensation 20000000.00
otherNonCashItems -33000000.00
freeCashFlow 542000000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-27
currency_symbol USD
investments -2656000000.00
changeToLiabilities -42000000.00
totalCashflowsFromInvestingActivities -2656000000.00
netBorrowings 1189000000.00
totalCashFromFinancingActivities 1064000000.00
changeToOperatingActivities -42000000.00
netIncome 179000000.00
changeInCash -1207000000.00
beginPeriodCashFlow 1419000000.00
endPeriodCashFlow 212000000.00
totalCashFromOperatingActivities 385000000.00
issuanceOfCapitalStock 0.00
depreciation 234000000.00
otherCashflowsFromInvestingActivities -2546000000.00
dividendsPaid 39000000.00
changeToInventory -51000000.00
changeToAccountReceivables 22000000.00
salePurchaseOfStock -32000000.00
otherCashflowsFromFinancingActivities -54000000.00
changeToNetincome -15000000.00
capitalExpenditures 110000000
changeReceivables 22000000.00
cashFlowsOtherOperating -4000000.00
cashAndCashEquivalentsChanges -1207000000.00
changeInWorkingCapital -24000000.00
stockBasedCompensation 16000000.00
otherNonCashItems -75000000.00
freeCashFlow 275000000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-28
currency_symbol USD
investments -47377000.00
changeToLiabilities 25886000.00
totalCashflowsFromInvestingActivities -47377000.00
netBorrowings 709792000.00
totalCashFromFinancingActivities 680605000.00
changeToOperatingActivities 17000000.00
netIncome 210803000.00
changeInCash 956544000.00
beginPeriodCashFlow 462399000.00
endPeriodCashFlow 1418943000.00
totalCashFromOperatingActivities 323316000.00
issuanceOfCapitalStock 0.00
depreciation 95869000.00
otherCashflowsFromInvestingActivities 22598000.00
dividendsPaid 39000000.00
changeToInventory 31577000.00
changeToAccountReceivables -12362000.00
salePurchaseOfStock -19607000.00
otherCashflowsFromFinancingActivities 740420000.00
changeToNetincome -11489000.00
capitalExpenditures 69975000
changeReceivables -12362000.00
cashFlowsOtherOperating 10589000.00
cashAndCashEquivalentsChanges 956544000.00
changeInWorkingCapital 24113000.00
stockBasedCompensation 6661000.00
otherNonCashItems -37062000.00
freeCashFlow 253341000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-27
currency_symbol USD
investments -349799000.00
changeToLiabilities 2827000.00
totalCashflowsFromInvestingActivities -349799000.00
netBorrowings 78797000.00
totalCashFromFinancingActivities 306994000.00
changeToOperatingActivities -4000000.00
netIncome 261952000.00
changeInCash 137210000.00
beginPeriodCashFlow 325189000.00
endPeriodCashFlow 462399000.00
totalCashFromOperatingActivities 180015000.00
depreciation 98078000.00
otherCashflowsFromInvestingActivities -315283000.00
dividendsPaid 641438000.00
changeToInventory 4970000.00
changeToAccountReceivables -23744000.00
salePurchaseOfStock -4000000.00
otherCashflowsFromFinancingActivities 1276128000.00
changeToNetincome -164769000.00
capitalExpenditures 34516000
changeReceivables -23744000.00
cashFlowsOtherOperating 1657000.00
cashAndCashEquivalentsChanges 137210000.00
changeInWorkingCapital -19260000.00
stockBasedCompensation 8303000.00
otherNonCashItems -91733000.00
freeCashFlow 145499000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-01
currency_symbol USD
investments -479334000.00
changeToLiabilities 19225000.00
totalCashflowsFromInvestingActivities -479334000.00
netBorrowings 556000000.00
totalCashFromFinancingActivities 500572000.00
changeToOperatingActivities 20916000.00
netIncome 62273000.00
changeInCash 227871000.00
beginPeriodCashFlow 97318000.00
endPeriodCashFlow 325189000.00
totalCashFromOperatingActivities 206633000.00
depreciation 81520000.00
otherCashflowsFromInvestingActivities -435730000.00
dividendsPaid 39000000.00
changeToInventory 4096000.00
changeToAccountReceivables -6107000.00
salePurchaseOfStock -2000000.00
otherCashflowsFromFinancingActivities 1628074000.00
changeToNetincome 58227000.00
capitalExpenditures 43604000
changeReceivables -6107000.00
cashFlowsOtherOperating -12610000.00
cashAndCashEquivalentsChanges 227871000.00
changeInWorkingCapital 508000.00
stockBasedCompensation 5128000.00
otherNonCashItems 15818000.00
freeCashFlow 163029000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-26
currency_symbol USD
changeToLiabilities 6069000.00
totalCashflowsFromInvestingActivities -206382000.00
netBorrowings 4000.00
totalCashFromFinancingActivities 167317000.00
changeToOperatingActivities 8705000.00
netIncome 39301000.00
changeInCash 66549000.00
beginPeriodCashFlow 30769000.00
endPeriodCashFlow 97318000.00
totalCashFromOperatingActivities 105614000.00
depreciation 63654000.00
otherCashflowsFromInvestingActivities -182160000.00
dividendsPaid 0.00
changeToInventory 2949000.00
changeToAccountReceivables -14787000.00
salePurchaseOfStock 167313000.00
otherCashflowsFromFinancingActivities 4000.00
changeToNetincome 12751000.00
capitalExpenditures 24222000
changeReceivables -14787000.00
cashFlowsOtherOperating -3705000.00
cashAndCashEquivalentsChanges 66549000.00
changeInWorkingCapital -12423000.00
stockBasedCompensation 4045000.00
otherNonCashItems -14733000.00
freeCashFlow 81392000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-05
currency_symbol USD
changeToLiabilities 19360000.00
totalCashflowsFromInvestingActivities -501892000.00
netBorrowings 384964000.00
totalCashFromFinancingActivities 384964000.00
changeToOperatingActivities 18467000.00
netIncome 48061000.00
changeInCash 17291000.00
beginPeriodCashFlow 13478000.00
endPeriodCashFlow 30769000.00
totalCashFromOperatingActivities 134219000.00
depreciation 51416000.00
otherCashflowsFromInvestingActivities -469677000.00
dividendsPaid 0.00
changeToInventory 11848000.00
changeToAccountReceivables -17442000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 634587000.00
changeToNetincome 25819000.00
capitalExpenditures 32215000
changeReceivables -17442000.00
cashFlowsOtherOperating 4898000.00
cashAndCashEquivalentsChanges 17291000.00
changeInWorkingCapital 6816000.00
stockBasedCompensation 5037000.00
otherNonCashItems -8049000.00
freeCashFlow 102004000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-11
currency_symbol USD
changeToLiabilities 6256000.00
totalCashflowsFromInvestingActivities -60527000.00
netBorrowings 2419000.00
totalCashFromFinancingActivities 2699000.00
netIncome 18288000.00
changeInCash 2411000.00
beginPeriodCashFlow 11067000.00
endPeriodCashFlow 13478000.00
totalCashFromOperatingActivities 60239000.00
depreciation 35799000.00
otherCashflowsFromInvestingActivities -36474000.00
dividendsPaid 0.00
changeToInventory -2209000.00
changeToAccountReceivables -7391000.00
salePurchaseOfStock 280000.00
otherCashflowsFromFinancingActivities 383422000.00
changeToNetincome 7959000.00
capitalExpenditures 24053000
changeReceivables -7391000.00
cashFlowsOtherOperating -2566000.00
cashAndCashEquivalentsChanges 2411000.00
changeInWorkingCapital -3086000.00
stockBasedCompensation 2002000.00
otherNonCashItems -5929000.00
freeCashFlow 36186000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-05
currency_symbol USD
changeToLiabilities 5431000.00
totalCashflowsFromInvestingActivities -23306000.00
netBorrowings -17536000.00
totalCashFromFinancingActivities -60189000.00
netIncome 28129000.00
changeInCash 5877000.00
beginPeriodCashFlow 5190000.00
endPeriodCashFlow 11067000.00
totalCashFromOperatingActivities 89372000.00
depreciation 34289000.00
otherCashflowsFromInvestingActivities 1217000.00
dividendsPaid 16731000.00
changeToInventory 6736000.00
changeToAccountReceivables -389000.00
salePurchaseOfStock -25922000.00
otherCashflowsFromFinancingActivities -17042000.00
changeToNetincome 6457000.00
capitalExpenditures 24523000
changeReceivables -389000.00
cashFlowsOtherOperating 11605000.00
cashAndCashEquivalentsChanges 5877000.00
changeInWorkingCapital 4670000.00
stockBasedCompensation 904000.00
otherNonCashItems 2151000.00
freeCashFlow 64849000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-06
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -16545000.00
netIncome 9035000.00
changeInCash -241000.00
beginPeriodCashFlow 5431000.00
endPeriodCashFlow 5190000.00
totalCashFromOperatingActivities 38173000.00
depreciation 39792000.00
otherCashflowsFromInvestingActivities 2992000.00
dividendsPaid 6596000.00
changeToInventory -518000.00
changeToAccountReceivables 2401000.00
salePurchaseOfStock -13385000.00
otherCashflowsFromFinancingActivities -741000.00
capitalExpenditures 24274000
changeInWorkingCapital -2268000.00
stockBasedCompensation -938000.00
otherNonCashItems -12533000.00
freeCashFlow 13899000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-11
currency_symbol USD
totalCashFromFinancingActivities -29189000.00
netIncome 23163000.00
changeInCash -10569000.00
beginPeriodCashFlow 16000000.00
endPeriodCashFlow 5431000.00
totalCashFromOperatingActivities 38126000.00
depreciation 46519000.00
otherCashflowsFromInvestingActivities 559000.00
dividendsPaid 14892000.00
changeToInventory -4278000.00
changeToAccountReceivables -7309000.00
salePurchaseOfStock -60693000.00
otherCashflowsFromFinancingActivities 344896000.00
capitalExpenditures 19395000
changeInWorkingCapital -13002000.00
stockBasedCompensation -758000.00
otherNonCashItems -31706000.00
freeCashFlow 18731000.00
2009-12-31
date 2009-12-31
filing_date 2010-04-07
currency_symbol USD
totalCashFromFinancingActivities -16021000.00
netIncome -23047000.00
changeInCash -14649000.00
beginPeriodCashFlow 30649000.00
endPeriodCashFlow 16000000.00
totalCashFromOperatingActivities 18903000.00
depreciation 48302000.00
otherCashflowsFromInvestingActivities 1030000.00
changeToInventory 4478000.00
changeToAccountReceivables -2483000.00
otherCashflowsFromFinancingActivities -7450000.00
capitalExpenditures 17756000
changeInWorkingCapital -2698000.00
stockBasedCompensation 2441000.00
otherNonCashItems 5124000.00
freeCashFlow 1147000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-31
currency_symbol USD
totalCashFromFinancingActivities -42024000.00
netIncome -202016000.00
changeInCash 15311000.00
beginPeriodCashFlow 15338000.00
endPeriodCashFlow 30649000.00
totalCashFromOperatingActivities 73675000.00
depreciation 51423000.00
otherCashflowsFromInvestingActivities 728000.00
dividendsPaid 8825000.00
changeToInventory -4043000.00
changeToAccountReceivables 8385000.00
salePurchaseOfStock -185000.00
otherCashflowsFromFinancingActivities 107607000.00
capitalExpenditures 16289000
changeInWorkingCapital 8219000.00
stockBasedCompensation 338974000.00
otherNonCashItems -11935000.00
freeCashFlow 57386000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-14
currency_symbol USD
changeToLiabilities 7043000.00
totalCashFromFinancingActivities 7899000.00
netIncome -23151000.00
changeInCash 10597000.00
beginPeriodCashFlow 4741000.00
endPeriodCashFlow 15338000.00
totalCashFromOperatingActivities 28360000.00
depreciation 56792000.00
otherCashflowsFromInvestingActivities 276000.00
dividendsPaid 7709000.00
changeToInventory 3307000.00
changeToAccountReceivables -2089000.00
salePurchaseOfStock -43408000.00
otherCashflowsFromFinancingActivities 131745000.00
changeToNetincome 1141000.00
capitalExpenditures 24834000
changeInWorkingCapital 2873000.00
stockBasedCompensation -300000.00
otherNonCashItems 5969000.00
freeCashFlow 3526000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-15
currency_symbol USD
changeToLiabilities 8905000.00
totalCashFromFinancingActivities 44871000.00
netIncome 11711000.00
changeInCash -4574000.00
beginPeriodCashFlow 9315000.00
endPeriodCashFlow 4741000.00
totalCashFromOperatingActivities 79860000.00
depreciation 54121000.00
dividendsPaid 6756000.00
changeToInventory -1490000.00
changeToAccountReceivables 397000.00
salePurchaseOfStock -7396000.00
otherCashflowsFromFinancingActivities 59023000.00
changeToNetincome 404000.00
capitalExpenditures 41139000
changeInWorkingCapital 14693000.00
stockBasedCompensation 1322000.00
otherNonCashItems -10963000.00
freeCashFlow 38721000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
changeToLiabilities 788000.00
totalCashFromFinancingActivities 154192000.00
netIncome 3362000.00
changeInCash -41251000.00
beginPeriodCashFlow 50566000.00
endPeriodCashFlow 9315000.00
totalCashFromOperatingActivities 50482000.00
depreciation 40801000.00
dividendsPaid 14892000.00
changeToInventory 169000.00
changeToAccountReceivables -2181000.00
salePurchaseOfStock -7004000.00
otherCashflowsFromFinancingActivities 310108000.00
changeToNetincome 770000.00
capitalExpenditures 37161000
changeInWorkingCapital -1092000.00
stockBasedCompensation 2414000.00
otherNonCashItems -720000.00
freeCashFlow 13321000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-15
currency_symbol USD
changeToLiabilities 1156000.00
totalCashFromFinancingActivities -26565000.00
netIncome 44285000.00
changeInCash 38619000.00
beginPeriodCashFlow 11947000.00
endPeriodCashFlow 50566000.00
totalCashFromOperatingActivities 102736000.00
depreciation 38111000.00
dividendsPaid 9158000.00
changeToInventory 420000.00
changeToAccountReceivables -1749000.00
salePurchaseOfStock -22806000.00
otherCashflowsFromFinancingActivities -819000.00
changeToNetincome 1733000.00
capitalExpenditures 36295000
changeInWorkingCapital 3716000.00
stockBasedCompensation 3079000.00
otherNonCashItems -11927000.00
freeCashFlow 66441000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-12
currency_symbol USD
totalCashFromFinancingActivities -30289000.00
netIncome 14024000.00
changeInCash -968000.00
beginPeriodCashFlow 12915000.00
endPeriodCashFlow 11947000.00
totalCashFromOperatingActivities 62317000.00
depreciation 40723000.00
dividendsPaid 7207000.00
changeToInventory -343000.00
changeToAccountReceivables -628000.00
salePurchaseOfStock -22513000.00
otherCashflowsFromFinancingActivities -1152000.00
capitalExpenditures 22306000
changeInWorkingCapital -1427000.00
stockBasedCompensation 561000.00
otherNonCashItems -7769000.00
freeCashFlow 40011000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
totalCashFromFinancingActivities 386120000.00
netIncome -27887000.00
changeInCash 12357000.00
beginPeriodCashFlow 558000.00
endPeriodCashFlow 12915000.00
totalCashFromOperatingActivities 27173000.00
depreciation 23997000.00
dividendsPaid 4351000.00
changeToInventory -415000.00
changeToAccountReceivables -1732000.00
salePurchaseOfStock -6000.00
otherCashflowsFromFinancingActivities 194821000.00
capitalExpenditures 14970000
changeInWorkingCapital -4409000.00
stockBasedCompensation 3446000.00
otherNonCashItems 30825000.00
freeCashFlow 12203000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-27
currency_symbol USD
changeToLiabilities 3572000.00
totalCashFromFinancingActivities 167684694.00
netIncome -13317849.00
changeInCash -1657317.00
beginPeriodCashFlow 2214838.00
endPeriodCashFlow 557521.00
totalCashFromOperatingActivities 20472910.00
depreciation 37878866.00
dividendsPaid 1865645.00
changeToInventory 708947.00
changeToAccountReceivables 599000.00
otherCashflowsFromFinancingActivities 168826531.00
capitalExpenditures 11242758
changeInWorkingCapital 5139360.00
otherNonCashItems -3082231.00
freeCashFlow 9230152.00
2000-12-31
date 2000-12-31
filing_date 2001-03-09
currency_symbol USD
totalCashFromFinancingActivities -14061497.00
netIncome -6211814.00
changeInCash 427392.00
beginPeriodCashFlow 1787446.00
endPeriodCashFlow 2214838.00
totalCashFromOperatingActivities 22764552.00
depreciation 38050624.00
dividendsPaid 2146507.00
changeToInventory -139437.00
changeToAccountReceivables 17000.00
salePurchaseOfStock -5142584.00
otherCashflowsFromFinancingActivities -83516.00
capitalExpenditures 5702494
changeInWorkingCapital -1057111.00
otherNonCashItems -5563117.00
freeCashFlow 17062058.00
1999-12-31
date 1999-12-31
filing_date 2000-03-10
currency_symbol USD
totalCashFromFinancingActivities 105800000.00
netIncome -6300000.00
changeInCash -100000.00
beginPeriodCashFlow 1900000.00
endPeriodCashFlow 1800000.00
totalCashFromOperatingActivities 20800000.00
depreciation 31000000.00
dividendsPaid 2300000.00
salePurchaseOfStock -300000.00
otherCashflowsFromFinancingActivities 108400000.00
capitalExpenditures 126400000
changeInWorkingCapital 3400000.00
stockBasedCompensation -4700000.00
otherNonCashItems 100000.00
freeCashFlow -105600000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-22
currency_symbol USD
totalCashFromFinancingActivities 34700000.00
netIncome 41700000.00
changeInCash -500000.00
beginPeriodCashFlow 2400000.00
endPeriodCashFlow 1900000.00
totalCashFromOperatingActivities 20100000.00
depreciation 23500000.00
dividendsPaid 1600000.00
changeToInventory -300000.00
salePurchaseOfStock -8200000.00
otherCashflowsFromFinancingActivities 86000000.00
capitalExpenditures 131800000
changeInWorkingCapital 2400000.00
otherNonCashItems -74300000.00
freeCashFlow -111700000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-04
currency_symbol USD
totalCashFromFinancingActivities 49100000.00
netIncome -1400000.00
changeInCash 1300000.00
beginPeriodCashFlow 1100000.00
endPeriodCashFlow 2400000.00
totalCashFromOperatingActivities 9700000.00
depreciation 19100000.00
dividendsPaid 1400000.00
changeToInventory -100000.00
salePurchaseOfStock -3500000.00
otherCashflowsFromFinancingActivities 104900000.00
capitalExpenditures 10400000
changeInWorkingCapital -5900000.00
stockBasedCompensation -3300000.00
otherNonCashItems -100000.00
freeCashFlow -700000.00
1996-12-31
date 1996-12-31
filing_date 1996-08-09
currency_symbol USD
totalCashFromFinancingActivities 1300000.00
netIncome 900000.00
changeInCash 600000.00
beginPeriodCashFlow 600000.00
endPeriodCashFlow 600000.00
totalCashFromOperatingActivities 7600000.00
depreciation 5600000.00
dividendsPaid 300000.00
changeToInventory -200000.00
salePurchaseOfStock -2700000.00
otherCashflowsFromFinancingActivities 1100000.00
capitalExpenditures 3300000
changeInWorkingCapital -400000.00
stockBasedCompensation 500000.00
otherNonCashItems 100000.00
freeCashFlow 4300000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
totalCashFromFinancingActivities 1300000.00
netIncome 900000.00
beginPeriodCashFlow 600000.00
endPeriodCashFlow 600000.00
totalCashFromOperatingActivities 7600000.00
depreciation 5600000.00
dividendsPaid 300000.00
changeToInventory -200000.00
otherCashflowsFromFinancingActivities 1100000.00
capitalExpenditures 3300000
changeInWorkingCapital -400000.00
otherNonCashItems 600000.00
freeCashFlow 4300000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalCashFromFinancingActivities 35800000.00
netIncome 2800000.00
changeInCash 200000.00
beginPeriodCashFlow 300000.00
endPeriodCashFlow 500000.00
totalCashFromOperatingActivities 7000000.00
depreciation 3400000.00
dividendsPaid 300000.00
changeToInventory -200000.00
salePurchaseOfStock -6600000.00
otherCashflowsFromFinancingActivities 42700000.00
capitalExpenditures 1800000
changeInWorkingCapital 800000.00
otherNonCashItems -500000.00
freeCashFlow 5200000.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
totalCashFromFinancingActivities -1700000.00
netIncome 1100000.00
changeInCash -300000.00
beginPeriodCashFlow 600000.00
endPeriodCashFlow 300000.00
totalCashFromOperatingActivities 900000.00
depreciation 1100000.00
dividendsPaid 200000.00
changeToInventory -100000.00
otherCashflowsFromFinancingActivities -1500000.00
capitalExpenditures 1000000
changeInWorkingCapital -1600000.00
otherNonCashItems -300000.00
freeCashFlow -100000.00
1992-12-31
date 1992-12-31
filing_date 1993-06-30
currency_symbol USD
totalCashFromFinancingActivities -8800000.00
netIncome 2900000.00
changeInCash -8800000.00
beginPeriodCashFlow 3500000.00
endPeriodCashFlow 600000.00
totalCashFromOperatingActivities 4200000.00
depreciation 2800000.00
dividendsPaid 300000.00
changeToInventory 100000.00
salePurchaseOfStock -200000.00
otherCashflowsFromFinancingActivities -8300000.00
capitalExpenditures 2500000
changeInWorkingCapital 500000.00
otherNonCashItems -1600000.00
freeCashFlow 1700000.00
1991-12-31
date 1991-12-31
filing_date 1992-06-30
currency_symbol USD
totalCashFromFinancingActivities -16100000.00
netIncome -400000.00
changeInCash -13600000.00
beginPeriodCashFlow 17100000.00
endPeriodCashFlow 3500000.00
totalCashFromOperatingActivities 4000000.00
depreciation 1900000.00
dividendsPaid 300000.00
changeToInventory 100000.00
salePurchaseOfStock -31300000.00
otherCashflowsFromFinancingActivities 15500000.00
capitalExpenditures 2800000
changeInWorkingCapital 400000.00
stockBasedCompensation 2100000.00
otherNonCashItems 700000.00
freeCashFlow 1200000.00
1990-12-31
date 1990-12-31
filing_date 1991-06-30
currency_symbol USD
totalCashFromFinancingActivities -1100000.00
netIncome 3200000.00
changeInCash 4000000.00
beginPeriodCashFlow 13100000.00
endPeriodCashFlow 17100000.00
totalCashFromOperatingActivities 6400000.00
depreciation 2200000.00
dividendsPaid 400000.00
changeToInventory 200000.00
otherCashflowsFromFinancingActivities -700000.00
capitalExpenditures 1500000
changeInWorkingCapital 200000.00
otherNonCashItems 800000.00
freeCashFlow 4900000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-08
currency_symbol USD
incomeBeforeTax -37000000.00
netIncome -40000000.00
sellingGeneralAdministrative 23000000.00
grossProfit 228000000.00
reconciledDepreciation 84000000.00
ebit 111000000.00
ebitda 195000000.00
depreciationAndAmortization 84000000.00
operatingIncome 84000000.00
otherOperatingExpenses 682000000.00
interestExpense 111000000.00
taxProvision 3000000.00
interestIncome 111000000.00
netInterestIncome -111000000.00
incomeTaxExpense 3000000.00
totalRevenue 803000000.00
totalOperatingExpenses 107000000.00
costOfRevenue 575000000.00
totalOtherIncomeExpenseNet -47000000.00
netIncomeFromContinuingOps -40000000.00
netIncomeApplicableToCommonShares -53000000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-04
currency_symbol USD
incomeBeforeTax 9000000.00
netIncome 4000000.00
sellingGeneralAdministrative 30000000.00
grossProfit 250000000.00
reconciledDepreciation 85000000.00
ebit 134000000.00
ebitda 219000000.00
depreciationAndAmortization 85000000.00
nonOperatingIncomeNetOther -1000000.00
operatingIncome 119000000.00
otherOperatingExpenses 678000000.00
interestExpense 109000000.00
taxProvision 5000000.00
interestIncome 109000000.00
netInterestIncome -109000000.00
incomeTaxExpense 5000000.00
totalRevenue 813000000.00
totalOperatingExpenses 115000000.00
costOfRevenue 563000000.00
totalOtherIncomeExpenseNet -17000000.00
netIncomeFromContinuingOps 4000000.00
netIncomeApplicableToCommonShares -9000000.00
preferredStockAndOtherAdjustments 13000000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-05
currency_symbol USD
incomeBeforeTax -42000000.00
netIncome -31000000.00
sellingGeneralAdministrative 26000000.00
grossProfit 187000000.00
reconciledDepreciation 84000000.00
ebit 67000000.00
ebitda 159000000.00
depreciationAndAmortization 92000000.00
nonOperatingIncomeNetOther -5000000.00
operatingIncome 67000000.00
otherOperatingExpenses 724000000.00
interestExpense 104000000.00
taxProvision -11000000.00
interestIncome 104000000.00
netInterestIncome -104000000.00
incomeTaxExpense -11000000.00
totalRevenue 801000000.00
totalOperatingExpenses 110000000.00
costOfRevenue 614000000.00
totalOtherIncomeExpenseNet -109000000.00
netIncomeFromContinuingOps -31000000.00
netIncomeApplicableToCommonShares -44000000.00
preferredStockAndOtherAdjustments 13000000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-24
currency_symbol USD
incomeBeforeTax 244000000.00
netIncome 186000000.00
sellingGeneralAdministrative 23000000.00
grossProfit 475000000.00
reconciledDepreciation 96000000.00
ebit 363000000.00
ebitda 451000000.00
depreciationAndAmortization 88000000.00
nonOperatingIncomeNetOther -1000000.00
operatingIncome 363000000.00
otherOperatingExpenses 704000000.00
interestExpense 100000000.00
taxProvision 58000000.00
interestIncome 100000000.00
netInterestIncome -100000000.00
incomeTaxExpense 58000000.00
totalRevenue 1072000000.00
totalOperatingExpenses 107000000.00
costOfRevenue 597000000.00
totalOtherIncomeExpenseNet -119000000.00
netIncomeFromContinuingOps 186000000.00
netIncomeApplicableToCommonShares 173000000.00
preferredStockAndOtherAdjustments 13000000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-04
currency_symbol USD
incomeBeforeTax 150000000.00
netIncome 108000000.00
sellingGeneralAdministrative 27000000.00
grossProfit 356000000.00
reconciledDepreciation 96000000.00
ebit 245000000.00
ebitda 339000000.00
depreciationAndAmortization 94000000.00
nonOperatingIncomeNetOther -1000000.00
operatingIncome 245000000.00
otherOperatingExpenses 665000000.00
interestExpense 94000000.00
taxProvision 42000000.00
interestIncome 94000000.00
netInterestIncome -94000000.00
incomeTaxExpense 42000000.00
totalRevenue 909000000.00
totalOperatingExpenses 112000000.00
costOfRevenue 553000000.00
totalOtherIncomeExpenseNet -95000000.00
netIncomeFromContinuingOps 108000000.00
netIncomeApplicableToCommonShares 95000000.00
preferredStockAndOtherAdjustments 13000000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-05
currency_symbol USD
incomeBeforeTax 137000000.00
netIncome 99000000.00
sellingGeneralAdministrative 25000000.00
grossProfit 326000000.00
reconciledDepreciation 95000000.00
ebit 218000000.00
ebitda 313000000.00
depreciationAndAmortization 95000000.00
operatingIncome 218000000.00
otherOperatingExpenses 650000000.00
interestExpense 81000000.00
taxProvision 38000000.00
interestIncome 81000000.00
netInterestIncome -81000000.00
incomeTaxExpense 38000000.00
totalRevenue 868000000.00
totalOperatingExpenses 108000000.00
costOfRevenue 542000000.00
totalOtherIncomeExpenseNet -81000000.00
netIncomeFromContinuingOps 99000000.00
netIncomeApplicableToCommonShares 86000000.00
preferredStockAndOtherAdjustments 13000000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-06
currency_symbol USD
incomeBeforeTax 83000000.00
netIncome 62000000.00
sellingGeneralAdministrative 28000000.00
grossProfit 271000000.00
reconciledDepreciation 84000000.00
ebit 164000000.00
ebitda 254000000.00
depreciationAndAmortization 90000000.00
nonOperatingIncomeNetOther -2000000.00
operatingIncome 164000000.00
otherOperatingExpenses 668000000.00
interestExpense 79000000.00
taxProvision 21000000.00
interestIncome 79000000.00
netInterestIncome -79000000.00
incomeTaxExpense 21000000.00
totalRevenue 827000000.00
totalOperatingExpenses 112000000.00
costOfRevenue 556000000.00
totalOtherIncomeExpenseNet -81000000.00
netIncomeFromContinuingOps 62000000.00
netIncomeApplicableToCommonShares 49000000.00
preferredStockAndOtherAdjustments 13000000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
incomeBeforeTax 42000000.00
netIncome 29000000.00
sellingGeneralAdministrative 32000000.00
grossProfit 249000000.00
reconciledDepreciation 76000000.00
ebit 152000000.00
ebitda 216000000.00
depreciationAndAmortization 64000000.00
nonOperatingIncomeNetOther -1000000.00
operatingIncome 105000000.00
otherOperatingExpenses 568000000.00
interestExpense 62000000.00
taxProvision 13000000.00
interestIncome 62000000.00
netInterestIncome -62000000.00
incomeTaxExpense 13000000.00
totalRevenue 721000000.00
totalOperatingExpenses 96000000.00
costOfRevenue 472000000.00
totalOtherIncomeExpenseNet -49000000.00
netIncomeFromContinuingOps 29000000.00
netIncomeApplicableToCommonShares 16000000.00
preferredStockAndOtherAdjustments 13000000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-04
currency_symbol USD
incomeBeforeTax 18000000.00
netIncome -17000000.00
sellingGeneralAdministrative 32000000.00
grossProfit 204000000.00
reconciledDepreciation 63000000.00
ebit 117000000.00
ebitda 180000000.00
depreciationAndAmortization 63000000.00
nonOperatingIncomeNetOther -1000000.00
operatingIncome 67000000.00
otherOperatingExpenses 483000000.00
interestExpense 48000000.00
taxProvision 35000000.00
interestIncome 48000000.00
netInterestIncome -48000000.00
incomeTaxExpense 35000000.00
totalRevenue 601000000.00
totalOperatingExpenses 86000000.00
costOfRevenue 397000000.00
totalOtherIncomeExpenseNet -52000000.00
netIncomeFromContinuingOps -17000000.00
netIncomeApplicableToCommonShares -30000000.00
preferredStockAndOtherAdjustments 13000000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-05
currency_symbol USD
incomeBeforeTax 54000000.00
netIncome 39000000.00
sellingGeneralAdministrative 25000000.00
grossProfit 184000000.00
reconciledDepreciation 60000000.00
ebit 100000000.00
ebitda 160000000.00
depreciationAndAmortization 60000000.00
nonOperatingIncomeNetOther -7000000.00
operatingIncome 108000000.00
otherOperatingExpenses 440000000.00
interestExpense 47000000.00
taxProvision 15000000.00
interestIncome 47000000.00
netInterestIncome -47000000.00
incomeTaxExpense 15000000.00
totalRevenue 547000000.00
totalOperatingExpenses 77000000.00
costOfRevenue 363000000.00
totalOtherIncomeExpenseNet -6000000.00
netIncomeFromContinuingOps 39000000.00
netIncomeApplicableToCommonShares 26000000.00
preferredStockAndOtherAdjustments 13000000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-06
currency_symbol USD
incomeBeforeTax 54000000.00
netIncome 39000000.00
sellingGeneralAdministrative 18000000.00
grossProfit 166000000.00
reconciledDepreciation 51000000.00
ebit 98000000.00
ebitda 149000000.00
depreciationAndAmortization 51000000.00
nonOperatingIncomeNetOther 1000000.00
operatingIncome 101000000.00
otherOperatingExpenses 447000000.00
interestExpense 48000000.00
taxProvision 15000000.00
interestIncome 48000000.00
netInterestIncome -48000000.00
incomeTaxExpense 15000000.00
totalRevenue 544000000.00
totalOperatingExpenses 69000000.00
costOfRevenue 378000000.00
totalOtherIncomeExpenseNet 5000000.00
netIncomeFromContinuingOps 39000000.00
netIncomeApplicableToCommonShares 26000000.00
preferredStockAndOtherAdjustments 13000000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-25
currency_symbol USD
incomeBeforeTax 291000000.00
netIncome 224000000.00
sellingGeneralAdministrative 18000000.00
grossProfit 417000000.00
reconciledDepreciation 64000000.00
ebit 345000000.00
ebitda 399000000.00
depreciationAndAmortization 54000000.00
nonOperatingIncomeNetOther -12000000.00
operatingIncome 351000000.00
otherOperatingExpenses 447000000.00
interestExpense 48000000.00
taxProvision 67000000.00
interestIncome 48000000.00
netInterestIncome -48000000.00
incomeTaxExpense 67000000.00
totalRevenue 792000000.00
totalOperatingExpenses 72000000.00
costOfRevenue 375000000.00
totalOtherIncomeExpenseNet -6000000.00
netIncomeFromContinuingOps 224000000.00
netIncomeApplicableToCommonShares 211000000.00
preferredStockAndOtherAdjustments 65000000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-05
currency_symbol USD
incomeBeforeTax 165000000.00
netIncome 122000000.00
sellingGeneralAdministrative 15000000.00
grossProfit 270000000.00
reconciledDepreciation 62000000.00
ebit 200000000.00
ebitda 262000000.00
depreciationAndAmortization 62000000.00
nonOperatingIncomeNetOther -2000000.00
operatingIncome 212000000.00
otherOperatingExpenses 402000000.00
interestExpense 45000000.00
taxProvision 43000000.00
interestIncome 45000000.00
netInterestIncome -45000000.00
incomeTaxExpense 43000000.00
totalRevenue 604000000.00
totalOperatingExpenses 68000000.00
costOfRevenue 334000000.00
totalOtherIncomeExpenseNet 8000000.00
netIncomeFromContinuingOps 122000000.00
netIncomeApplicableToCommonShares 109000000.00
preferredStockAndOtherAdjustments 13000000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-06
currency_symbol USD
incomeBeforeTax 17000000.00
netIncome 11000000.00
sellingGeneralAdministrative 17000000.00
grossProfit 122000000.00
reconciledDepreciation 57000000.00
ebit 56000000.00
ebitda 113000000.00
depreciationAndAmortization 57000000.00
nonOperatingIncomeNetOther -2000000.00
operatingIncome 65000000.00
otherOperatingExpenses 393000000.00
interestExpense 46000000.00
taxProvision 6000000.00
interestIncome 46000000.00
netInterestIncome -46000000.00
incomeTaxExpense 6000000.00
totalRevenue 451000000.00
totalOperatingExpenses 64000000.00
costOfRevenue 329000000.00
totalOtherIncomeExpenseNet 5000000.00
netIncomeFromContinuingOps 11000000.00
netIncomeApplicableToCommonShares -2000000.00
preferredStockAndOtherAdjustments -13000000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-07
currency_symbol USD
incomeBeforeTax 71000000.00
netIncome 53000000.00
sellingGeneralAdministrative 15000000.00
grossProfit 180000000.00
reconciledDepreciation 56000000.00
ebit 117000000.00
ebitda 173000000.00
depreciationAndAmortization 56000000.00
nonOperatingIncomeNetOther -1000000.00
operatingIncome 124000000.00
otherOperatingExpenses 416000000.00
interestExpense 52000000.00
taxProvision 18000000.00
interestIncome 52000000.00
netInterestIncome -52000000.00
incomeTaxExpense 18000000.00
totalRevenue 534000000.00
totalOperatingExpenses 62000000.00
costOfRevenue 354000000.00
totalOtherIncomeExpenseNet 5000000.00
netIncomeFromContinuingOps 53000000.00
netIncomeApplicableToCommonShares 40000000.00
preferredStockAndOtherAdjustments -13000000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-27
currency_symbol USD
incomeBeforeTax 126000000.00
netIncome 94000000.00
sellingGeneralAdministrative 21000000.00
grossProfit 223000000.00
reconciledDepreciation 58000000.00
ebit 153000000.00
ebitda 202000000.00
depreciationAndAmortization 49000000.00
nonOperatingIncomeNetOther 14000000.00
operatingIncome 180000000.00
otherOperatingExpenses 426000000.00
interestExpense 54000000.00
taxProvision 32000000.00
interestIncome 54000000.00
netInterestIncome -54000000.00
incomeTaxExpense 32000000.00
totalRevenue 579000000.00
totalOperatingExpenses 70000000.00
costOfRevenue 356000000.00
totalOtherIncomeExpenseNet 27000000.00
netIncomeFromContinuingOps 94000000.00
netIncomeApplicableToCommonShares 81000000.00
preferredStockAndOtherAdjustments -39000000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-07
currency_symbol USD
incomeBeforeTax 82000000.00
netIncome 59000000.00
sellingGeneralAdministrative 14000000.00
grossProfit 188000000.00
reconciledDepreciation 59000000.00
ebit 125000000.00
ebitda 184000000.00
depreciationAndAmortization 59000000.00
nonOperatingIncomeNetOther -14000000.00
operatingIncome 139000000.00
otherOperatingExpenses 392000000.00
interestExpense 57000000.00
taxProvision 23000000.00
interestIncome 57000000.00
netInterestIncome -57000000.00
incomeTaxExpense 23000000.00
totalRevenue 517000000.00
totalOperatingExpenses 63000000.00
costOfRevenue 329000000.00
totalOtherIncomeExpenseNet 14000000.00
netIncomeFromContinuingOps 59000000.00
netIncomeApplicableToCommonShares 46000000.00
preferredStockAndOtherAdjustments -13000000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-07
currency_symbol USD
incomeBeforeTax 62000000.00
netIncome 44000000.00
sellingGeneralAdministrative 21000000.00
grossProfit 185000000.00
reconciledDepreciation 58000000.00
ebit 117000000.00
ebitda 175000000.00
depreciationAndAmortization 58000000.00
nonOperatingIncomeNetOther 1000000.00
operatingIncome 119000000.00
otherOperatingExpenses 392000000.00
interestExpense 58000000.00
taxProvision 18000000.00
interestIncome 58000000.00
netInterestIncome -58000000.00
incomeTaxExpense 18000000.00
totalRevenue 508000000.00
totalOperatingExpenses 69000000.00
costOfRevenue 323000000.00
totalOtherIncomeExpenseNet 4000000.00
netIncomeFromContinuingOps 44000000.00
netIncomeApplicableToCommonShares 31000000.00
preferredStockAndOtherAdjustments -13000000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-08
currency_symbol USD
incomeBeforeTax -15000000.00
netIncome -18000000.00
sellingGeneralAdministrative 48000000.00
grossProfit 127000000.00
reconciledDepreciation 59000000.00
ebit 33000000.00
ebitda 82000000.00
depreciationAndAmortization 49000000.00
nonOperatingIncomeNetOther 3000000.00
operatingIncome 40000000.00
otherOperatingExpenses 488000000.00
interestExpense 58000000.00
taxProvision 3000000.00
interestIncome 58000000.00
netInterestIncome -58000000.00
incomeTaxExpense 3000000.00
totalRevenue 518000000.00
totalOperatingExpenses 97000000.00
costOfRevenue 391000000.00
totalOtherIncomeExpenseNet 13000000.00
netIncomeFromContinuingOps -18000000.00
netIncomeApplicableToCommonShares -31000000.00
preferredStockAndOtherAdjustments 13000000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 121516000.00
minorityInterest 0.00
netIncome 88267000.00
sellingGeneralAdministrative 10776000.00
grossProfit 168481000.00
reconciledDepreciation 23782000.00
ebit 142741000.00
ebitda 161020000.00
depreciationAndAmortization 18279000.00
nonOperatingIncomeNetOther 3315000.00
operatingIncome 150644000.00
otherOperatingExpenses 188794000.00
interestExpense 32443000.00
extraordinaryItems 0.00
nonRecurring -11218000.00
otherItems 0.00
incomeTaxExpense 33249000.00
totalRevenue 328220000.00
totalOperatingExpenses 29055000.00
costOfRevenue 159739000.00
totalOtherIncomeExpenseNet 14533000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 88267000.00
netIncomeApplicableToCommonShares 88267000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 84228000.00
minorityInterest 0.00
netIncome 61886000.00
sellingGeneralAdministrative 11041000.00
grossProfit 134219000.00
reconciledDepreciation 23657000.00
ebit 105760000.00
ebitda 129417000.00
depreciationAndAmortization 23657000.00
nonOperatingIncomeNetOther 930000.00
operatingIncome 108402000.00
otherOperatingExpenses 174480000.00
interestExpense 25104000.00
extraordinaryItems 0.00
nonRecurring -3572000.00
otherItems 0.00
incomeTaxExpense 22342000.00
totalRevenue 279310000.00
totalOperatingExpenses 29389000.00
costOfRevenue 145091000.00
totalOtherIncomeExpenseNet 4502000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 61886000.00
netIncomeApplicableToCommonShares 61886000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 55561000.00
minorityInterest 0.00
netIncome 40705000.00
sellingGeneralAdministrative 10833000.00
grossProfit 108425000.00
reconciledDepreciation 23954000.00
ebit 79598000.00
ebitda 103552000.00
depreciationAndAmortization 23954000.00
nonOperatingIncomeNetOther 702000.00
operatingIncome 79690000.00
otherOperatingExpenses 171448000.00
interestExpense 24831000.00
extraordinaryItems 0.00
nonRecurring -794000.00
otherItems 0.00
incomeTaxExpense 14856000.00
totalRevenue 250344000.00
totalOperatingExpenses 29529000.00
costOfRevenue 141919000.00
totalOtherIncomeExpenseNet 1496000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 40705000.00
netIncomeApplicableToCommonShares 40705000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 26345000.00
minorityInterest 0.00
netIncome 19945000.00
sellingGeneralAdministrative 8260000.00
grossProfit 76604000.00
reconciledDepreciation 24476000.00
ebit 49774000.00
ebitda 74250000.00
depreciationAndAmortization 24476000.00
nonOperatingIncomeNetOther 560000.00
operatingIncome 50035000.00
otherOperatingExpenses 177044000.00
interestExpense 24250000.00
extraordinaryItems 0.00
nonRecurring -821000.00
otherItems 0.00
incomeTaxExpense 6400000.00
totalRevenue 226258000.00
totalOperatingExpenses 27390000.00
costOfRevenue 149654000.00
totalOtherIncomeExpenseNet 1381000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 19945000.00
netIncomeApplicableToCommonShares 19945000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 31145000.00
minorityInterest 0.00
netIncome 165570000.00
sellingGeneralAdministrative 7105000.00
grossProfit 82939000.00
reconciledDepreciation 25395000.00
ebit 56154000.00
ebitda 75960000.00
depreciationAndAmortization 19806000.00
nonOperatingIncomeNetOther 126000.00
operatingIncome 55089000.00
otherOperatingExpenses 177581000.00
interestExpense 24070000.00
extraordinaryItems 0.00
nonRecurring 939000.00
otherItems 0.00
incomeTaxExpense -134425000.00
totalRevenue 233609000.00
totalOperatingExpenses 26911000.00
costOfRevenue 150670000.00
totalOtherIncomeExpenseNet -813000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 165570000.00
netIncomeApplicableToCommonShares 165570000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 25845000.00
minorityInterest 0.00
netIncome 15316000.00
sellingGeneralAdministrative 8318000.00
grossProfit 79547000.00
reconciledDepreciation 24754000.00
ebit 51712000.00
ebitda 76466000.00
depreciationAndAmortization 24754000.00
nonOperatingIncomeNetOther 28000.00
operatingIncome 50024000.00
otherOperatingExpenses 167293000.00
interestExpense 24207000.00
extraordinaryItems 0.00
nonRecurring 1660000.00
otherItems 0.00
incomeTaxExpense 10529000.00
totalRevenue 218977000.00
totalOperatingExpenses 27863000.00
costOfRevenue 139430000.00
totalOtherIncomeExpenseNet -1632000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 15316000.00
netIncomeApplicableToCommonShares 15316000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 118454000.00
minorityInterest 0.00
netIncome 70561000.00
sellingGeneralAdministrative 8409000.00
grossProfit 93136000.00
reconciledDepreciation 24511000.00
ebit 65230000.00
ebitda 89741000.00
depreciationAndAmortization 24511000.00
nonOperatingIncomeNetOther -310000.00
operatingIncome 142555000.00
otherOperatingExpenses 161452000.00
interestExpense 23791000.00
extraordinaryItems 0.00
nonRecurring -77326000.00
otherItems 0.00
incomeTaxExpense 47893000.00
totalRevenue 226681000.00
totalOperatingExpenses 27907000.00
costOfRevenue 133545000.00
totalOtherIncomeExpenseNet 77016000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 70561000.00
netIncomeApplicableToCommonShares 70561000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 17834000.00
minorityInterest 0.00
netIncome 10505000.00
sellingGeneralAdministrative 7709000.00
grossProfit 69990000.00
reconciledDepreciation 23418000.00
ebit 44092000.00
ebitda 67510000.00
depreciationAndAmortization 23418000.00
nonOperatingIncomeNetOther -2533000.00
operatingIncome 43558000.00
otherOperatingExpenses 159376000.00
interestExpense 23191000.00
extraordinaryItems 0.00
nonRecurring 527000.00
otherItems 0.00
incomeTaxExpense 7329000.00
totalRevenue 203461000.00
totalOperatingExpenses 25905000.00
costOfRevenue 133471000.00
totalOtherIncomeExpenseNet -3060000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 10505000.00
netIncomeApplicableToCommonShares 10505000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 60143000.00
minorityInterest 0.00
netIncome 35834000.00
sellingGeneralAdministrative 8922000.00
grossProfit 109108000.00
reconciledDepreciation 20892000.00
ebit 84304000.00
ebitda 100221000.00
depreciationAndAmortization 15917000.00
nonOperatingIncomeNetOther 35000.00
operatingIncome 83874000.00
otherOperatingExpenses 153350000.00
interestExpense 23766000.00
extraordinaryItems 0.00
nonRecurring 395000.00
otherItems 0.00
incomeTaxExpense 24309000.00
totalRevenue 237619000.00
totalOperatingExpenses 24839000.00
costOfRevenue 128511000.00
totalOtherIncomeExpenseNet -360000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 35834000.00
netIncomeApplicableToCommonShares 35834000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 584000.00
minorityInterest 0.00
netIncome -213000.00
sellingGeneralAdministrative 7223000.00
grossProfit 83773000.00
reconciledDepreciation 20546000.00
ebit 60851000.00
ebitda 81397000.00
depreciationAndAmortization 20546000.00
nonOperatingIncomeNetOther -31957000.00
operatingIncome 60467000.00
otherOperatingExpenses 143669000.00
interestExpense 27926000.00
extraordinaryItems 0.00
nonRecurring 354000.00
otherItems 0.00
incomeTaxExpense 797000.00
totalRevenue 204490000.00
totalOperatingExpenses 22952000.00
costOfRevenue 120717000.00
totalOtherIncomeExpenseNet -32311000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -213000.00
netIncomeApplicableToCommonShares -213000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 29559000.00
minorityInterest 0.00
netIncome 17662000.00
sellingGeneralAdministrative 8524000.00
grossProfit 79298000.00
reconciledDepreciation 20672000.00
ebit 55056000.00
ebitda 75728000.00
depreciationAndAmortization 20672000.00
nonOperatingIncomeNetOther 141000.00
operatingIncome 53687000.00
otherOperatingExpenses 141718000.00
interestExpense 24269000.00
extraordinaryItems 0.00
nonRecurring 1228000.00
otherItems 0.00
incomeTaxExpense 11897000.00
totalRevenue 196633000.00
totalOperatingExpenses 24383000.00
costOfRevenue 117335000.00
totalOtherIncomeExpenseNet -1087000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 17662000.00
netIncomeApplicableToCommonShares 17662000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 15405000.00
minorityInterest 0.00
netIncome 8990000.00
sellingGeneralAdministrative 15678000.00
grossProfit 65155000.00
reconciledDepreciation 19410000.00
ebit 35032000.00
ebitda 54442000.00
depreciationAndAmortization 19410000.00
nonOperatingIncomeNetOther 569000.00
operatingIncome 36111000.00
otherOperatingExpenses 139260000.00
interestExpense 21275000.00
extraordinaryItems 0.00
nonRecurring -1648000.00
otherItems 0.00
incomeTaxExpense 6415000.00
totalRevenue 173723000.00
totalOperatingExpenses 30692000.00
costOfRevenue 108568000.00
totalOtherIncomeExpenseNet 2217000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 8990000.00
netIncomeApplicableToCommonShares 8990000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 25249000.00
minorityInterest 0.00
netIncome 14987000.00
sellingGeneralAdministrative 11030000.00
grossProfit 67518000.00
reconciledDepreciation 17196000.00
ebit 43416000.00
ebitda 56489000.00
depreciationAndAmortization 13073000.00
nonOperatingIncomeNetOther 1000.00
operatingIncome 43897000.00
otherOperatingExpenses 126072000.00
interestExpense 18649000.00
extraordinaryItems 0.00
nonRecurring -482000.00
otherItems 0.00
incomeTaxExpense 10262000.00
totalRevenue 169487000.00
totalOperatingExpenses 24103000.00
costOfRevenue 101969000.00
totalOtherIncomeExpenseNet 483000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 14987000.00
netIncomeApplicableToCommonShares 14987000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 10727000.00
minorityInterest 0.00
netIncome 6609000.00
sellingGeneralAdministrative 10022000.00
grossProfit 52181000.00
reconciledDepreciation 16244000.00
ebit 29620000.00
ebitda 45864000.00
depreciationAndAmortization 16244000.00
nonOperatingIncomeNetOther 28000.00
operatingIncome 29344000.00
otherOperatingExpenses 121510000.00
interestExpense 18645000.00
extraordinaryItems 0.00
nonRecurring 248000.00
otherItems 0.00
incomeTaxExpense 4118000.00
totalRevenue 151102000.00
totalOperatingExpenses 22589000.00
costOfRevenue 98921000.00
totalOtherIncomeExpenseNet -220000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 6609000.00
netIncomeApplicableToCommonShares 6609000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 20238000.00
minorityInterest 0.00
netIncome 12110000.00
sellingGeneralAdministrative 6444000.00
grossProfit 57019000.00
reconciledDepreciation 15038000.00
ebit 39157000.00
ebitda 54195000.00
depreciationAndAmortization 15038000.00
nonOperatingIncomeNetOther 67000.00
operatingIncome 38758000.00
otherOperatingExpenses 104374000.00
interestExpense 18587000.00
extraordinaryItems 0.00
nonRecurring 332000.00
otherItems 0.00
incomeTaxExpense 8128000.00
totalRevenue 143464000.00
totalOperatingExpenses 17929000.00
costOfRevenue 86445000.00
totalOtherIncomeExpenseNet -265000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 12110000.00
netIncomeApplicableToCommonShares 12110000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9535000.00
minorityInterest 0.00
netIncome 5595000.00
sellingGeneralAdministrative 6847000.00
grossProfit 46456000.00
reconciledDepreciation 15176000.00
ebit 28047000.00
ebitda 43223000.00
depreciationAndAmortization 15176000.00
nonOperatingIncomeNetOther 7000.00
operatingIncome 28058000.00
otherOperatingExpenses 105263000.00
interestExpense 18530000.00
extraordinaryItems 0.00
nonRecurring -18000.00
otherItems 0.00
incomeTaxExpense 3940000.00
totalRevenue 133303000.00
totalOperatingExpenses 18416000.00
costOfRevenue 86847000.00
totalOtherIncomeExpenseNet 25000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 5595000.00
netIncomeApplicableToCommonShares 5595000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 52646000.00
minorityInterest 0.00
netIncome 31253000.00
sellingGeneralAdministrative 7585000.00
grossProfit 91500000.00
reconciledDepreciation 15300000.00
ebit 72268000.00
ebitda 83924000.00
depreciationAndAmortization 11656000.00
nonOperatingIncomeNetOther -180000.00
operatingIncome 72021000.00
otherOperatingExpenses 105627000.00
interestExpense 19195000.00
extraordinaryItems 0.00
nonRecurring 238000.00
otherItems 0.00
incomeTaxExpense 21393000.00
totalRevenue 177886000.00
totalOperatingExpenses 19241000.00
costOfRevenue 86386000.00
totalOtherIncomeExpenseNet -418000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 31253000.00
netIncomeApplicableToCommonShares 31253000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 22548000.00
minorityInterest 0.00
netIncome 13940000.00
sellingGeneralAdministrative 5271000.00
grossProfit 58484000.00
reconciledDepreciation 15360000.00
ebit 41173000.00
ebitda 56533000.00
depreciationAndAmortization 15360000.00
nonOperatingIncomeNetOther 11000.00
operatingIncome 41156000.00
otherOperatingExpenses 90540000.00
interestExpense 18619000.00
extraordinaryItems 0.00
nonRecurring 6000.00
otherItems 0.00
incomeTaxExpense 8608000.00
totalRevenue 131702000.00
totalOperatingExpenses 17322000.00
costOfRevenue 73218000.00
totalOtherIncomeExpenseNet 5000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 13940000.00
netIncomeApplicableToCommonShares 13940000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2467000.00
minorityInterest 0.00
netIncome 1591000.00
sellingGeneralAdministrative 9848000.00
grossProfit 41247000.00
reconciledDepreciation 11170000.00
ebit 23237000.00
ebitda 34407000.00
depreciationAndAmortization 11170000.00
nonOperatingIncomeNetOther -4894000.00
operatingIncome 23186000.00
otherOperatingExpenses 84015000.00
interestExpense 15825000.00
extraordinaryItems 0.00
nonRecurring 48000.00
otherItems 0.00
incomeTaxExpense 876000.00
totalRevenue 107249000.00
totalOperatingExpenses 18013000.00
costOfRevenue 66002000.00
totalOtherIncomeExpenseNet -4942000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1591000.00
netIncomeApplicableToCommonShares 1591000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2136000.00
minorityInterest 0.00
netIncome 1277000.00
sellingGeneralAdministrative 6499000.00
grossProfit 30913000.00
reconciledDepreciation 9586000.00
ebit 17741000.00
ebitda 27327000.00
depreciationAndAmortization 9586000.00
operatingIncome 17410000.00
otherOperatingExpenses 73556000.00
interestExpense 15274000.00
extraordinaryItems 0.00
nonRecurring 331000.00
otherItems 0.00
incomeTaxExpense 859000.00
totalRevenue 91297000.00
totalOperatingExpenses 13172000.00
costOfRevenue 60384000.00
totalOtherIncomeExpenseNet -331000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1277000.00
netIncomeApplicableToCommonShares 1277000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8633000.00
minorityInterest 0.00
netIncome 5201000.00
sellingGeneralAdministrative 6223000.00
grossProfit 36962000.00
reconciledDepreciation 9505000.00
ebit 24109000.00
ebitda 30739000.00
depreciationAndAmortization 6630000.00
operatingIncome 23288000.00
otherOperatingExpenses 71447000.00
interestExpense 14655000.00
extraordinaryItems 0.00
nonRecurring 821000.00
otherItems 0.00
incomeTaxExpense 3432000.00
totalRevenue 95556000.00
totalOperatingExpenses 12853000.00
costOfRevenue 58594000.00
totalOtherIncomeExpenseNet -821000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 31495000.00
netIncomeApplicableToCommonShares 5201000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 11564000.00
minorityInterest 0.00
netIncome 7073000.00
sellingGeneralAdministrative 4470000.00
grossProfit 34772000.00
reconciledDepreciation 8862000.00
ebit 24269000.00
ebitda 33131000.00
depreciationAndAmortization 8862000.00
operatingIncome 24220000.00
otherOperatingExpenses 64019000.00
interestExpense 12656000.00
extraordinaryItems 0.00
nonRecurring 49000.00
otherItems 0.00
incomeTaxExpense 4491000.00
totalRevenue 88288000.00
totalOperatingExpenses 10503000.00
costOfRevenue 53516000.00
totalOtherIncomeExpenseNet -49000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 7073000.00
netIncomeApplicableToCommonShares 7073000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8717000.00
minorityInterest 0.00
netIncome 5144000.00
sellingGeneralAdministrative 5293000.00
grossProfit 32478000.00
reconciledDepreciation 8776000.00
ebit 21234000.00
ebitda 30010000.00
depreciationAndAmortization 8776000.00
nonOperatingIncomeNetOther -1000.00
operatingIncome 21312000.00
otherOperatingExpenses 63050000.00
interestExpense 12594000.00
extraordinaryItems 0.00
nonRecurring -77000.00
otherItems 0.00
incomeTaxExpense 3573000.00
totalRevenue 84285000.00
totalOperatingExpenses 11243000.00
costOfRevenue 51807000.00
totalOtherIncomeExpenseNet 76000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 5144000.00
netIncomeApplicableToCommonShares 5144000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2521000.00
minorityInterest 0.00
netIncome 870000.00
sellingGeneralAdministrative 3824000.00
grossProfit 24675000.00
reconciledDepreciation 8656000.00
ebit 15033000.00
ebitda 23689000.00
depreciationAndAmortization 8656000.00
nonOperatingIncomeNetOther 1000.00
operatingIncome 15060000.00
otherOperatingExpenses 63137000.00
interestExpense 12540000.00
extraordinaryItems 0.00
nonRecurring -28000.00
otherItems 0.00
incomeTaxExpense 1651000.00
totalRevenue 78169000.00
totalOperatingExpenses 9643000.00
costOfRevenue 53494000.00
totalOtherIncomeExpenseNet 29000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 870000.00
netIncomeApplicableToCommonShares 870000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2171000.00
minorityInterest 0.00
netIncome -2109000.00
sellingGeneralAdministrative 5182000.00
grossProfit 69936000.00
reconciledDepreciation 8651000.00
ebit 58934000.00
ebitda 64754000.00
depreciationAndAmortization 5820000.00
operatingIncome 58511000.00
otherOperatingExpenses 67653000.00
interestExpense 13999000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -62000.00
totalRevenue 126587000.00
totalOperatingExpenses 11002000.00
costOfRevenue 56651000.00
totalOtherIncomeExpenseNet -47106000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 9394000.00
2012-09-30
date 2012-09-30
filing_date 2012-10-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 25908000.00
minorityInterest 0.00
netIncome 15873000.00
sellingGeneralAdministrative 4010000.00
grossProfit 50845000.00
reconciledDepreciation 8517000.00
ebit 41091000.00
ebitda 49608000.00
depreciationAndAmortization 8517000.00
operatingIncome 41063000.00
otherOperatingExpenses 61788000.00
interestExpense 15155000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 10035000.00
totalRevenue 102879000.00
totalOperatingExpenses 9754000.00
costOfRevenue 52034000.00
totalOtherIncomeExpenseNet -28000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 14640000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 17920000.00
minorityInterest 0.00
netIncome 10994000.00
sellingGeneralAdministrative 3629000.00
grossProfit 41862000.00
reconciledDepreciation 8453000.00
ebit 32499000.00
ebitda 38233000.00
depreciationAndAmortization 5734000.00
operatingIncome 33046000.00
otherOperatingExpenses 62192000.00
interestExpense 15126000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6926000.00
totalRevenue 94691000.00
totalOperatingExpenses 9363000.00
costOfRevenue 52829000.00
totalOtherIncomeExpenseNet 547000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 9815000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5660000.00
minorityInterest 0.00
netIncome 3371000.00
sellingGeneralAdministrative 3106000.00
grossProfit 29902000.00
reconciledDepreciation 8668000.00
ebit 20886000.00
ebitda 29554000.00
depreciationAndAmortization 8668000.00
operatingIncome 20821000.00
otherOperatingExpenses 59788000.00
interestExpense 15163000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2289000.00
totalRevenue 80674000.00
totalOperatingExpenses 9016000.00
costOfRevenue 50772000.00
totalOtherIncomeExpenseNet -63000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2192000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 11323000.00
minorityInterest 0.00
netIncome 7575000.00
sellingGeneralAdministrative 3644000.00
grossProfit 35261000.00
reconciledDepreciation 8841000.00
ebit 25572000.00
ebitda 31617000.00
depreciationAndAmortization 6045000.00
operatingIncome 26592000.00
otherOperatingExpenses 59098000.00
interestExpense 15269000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3748000.00
totalRevenue 84670000.00
totalOperatingExpenses 9689000.00
costOfRevenue 49409000.00
totalOtherIncomeExpenseNet 1020000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5869000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3057000.00
minorityInterest 0.00
netIncome 1984000.00
sellingGeneralAdministrative 4089000.00
grossProfit 27840000.00
reconciledDepreciation 9833000.00
ebit 17192000.00
ebitda 27025000.00
depreciationAndAmortization 9833000.00
operatingIncome 18222000.00
otherOperatingExpenses 59326000.00
interestExpense 15165000.00
extraordinaryItems 0.00
nonRecurring -1030000.00
otherItems 0.00
incomeTaxExpense 1073000.00
totalRevenue 76518000.00
totalOperatingExpenses 10648000.00
costOfRevenue 48678000.00
totalOtherIncomeExpenseNet 1030000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1984000.00
netIncomeApplicableToCommonShares 27000.00
preferredStockAndOtherAdjustments 1957000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3688000.00
minorityInterest 0.00
netIncome 2559000.00
sellingGeneralAdministrative 3402000.00
grossProfit 28271000.00
reconciledDepreciation 10253000.00
ebit 18197000.00
ebitda 28450000.00
depreciationAndAmortization 10253000.00
nonOperatingIncomeNetOther 3000.00
operatingIncome 19028000.00
otherOperatingExpenses 58004000.00
interestExpense 15343000.00
extraordinaryItems 0.00
nonRecurring -831000.00
otherItems 0.00
incomeTaxExpense 1129000.00
totalRevenue 76201000.00
totalOperatingExpenses 10074000.00
costOfRevenue 47930000.00
totalOtherIncomeExpenseNet 834000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2559000.00
netIncomeApplicableToCommonShares 771000.00
preferredStockAndOtherAdjustments 1788000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -4494000.00
minorityInterest 0.00
netIncome -3083000.00
sellingGeneralAdministrative 3038000.00
grossProfit 21563000.00
reconciledDepreciation 10865000.00
ebit 11493000.00
ebitda 22358000.00
depreciationAndAmortization 10865000.00
operatingIncome 11506000.00
otherOperatingExpenses 58249000.00
interestExpense 16000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1411000.00
totalRevenue 69742000.00
totalOperatingExpenses 10070000.00
costOfRevenue 48179000.00
totalOtherIncomeExpenseNet 13000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-12-31
date 2010-12-31
filing_date 2011-03-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 35903000.00
minorityInterest 0.00
netIncome 21864000.00
sellingGeneralAdministrative 3417000.00
grossProfit 61697000.00
reconciledDepreciation 11318000.00
ebit 50934000.00
ebitda 62252000.00
depreciationAndAmortization 11318000.00
operatingIncome 52234000.00
otherOperatingExpenses 63661000.00
interestExpense 16332000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 14039000.00
totalRevenue 114595000.00
totalOperatingExpenses 10763000.00
costOfRevenue 52898000.00
totalOtherIncomeExpenseNet 1301000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 20075000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7964000.00
minorityInterest 0.00
netIncome 5508000.00
sellingGeneralAdministrative 3369000.00
grossProfit 35549000.00
reconciledDepreciation 11348000.00
ebit 24565000.00
ebitda 35913000.00
depreciationAndAmortization 11348000.00
operatingIncome 24650000.00
otherOperatingExpenses 60780000.00
interestExpense 16671000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2456000.00
totalRevenue 85345000.00
totalOperatingExpenses 10984000.00
costOfRevenue 49796000.00
totalOtherIncomeExpenseNet 70000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3719000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 724000.00
minorityInterest 0.00
netIncome 534000.00
sellingGeneralAdministrative 3837000.00
grossProfit 29544000.00
reconciledDepreciation 11903000.00
ebit 17656000.00
ebitda 29559000.00
depreciationAndAmortization 11903000.00
operatingIncome 18136000.00
otherOperatingExpenses 57980000.00
interestExpense 17431000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 190000.00
totalRevenue 75636000.00
totalOperatingExpenses 11888000.00
costOfRevenue 46092000.00
totalOtherIncomeExpenseNet 499000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-03-31
date 2010-03-31
filing_date 2010-04-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -855000.00
minorityInterest 0.00
netIncome -1959000.00
sellingGeneralAdministrative 2922000.00
grossProfit 26928000.00
reconciledDepreciation 11971000.00
ebit 15512000.00
ebitda 27483000.00
depreciationAndAmortization 11971000.00
operatingIncome 18685000.00
otherOperatingExpenses 62005000.00
interestExpense 19568000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1104000.00
totalRevenue 77517000.00
totalOperatingExpenses 11416000.00
costOfRevenue 50589000.00
totalOtherIncomeExpenseNet 3201000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-12-31
date 2009-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -855000.00
minorityInterest 0.00
netIncome -1959000.00
sellingGeneralAdministrative 3222000.00
grossProfit 26928000.00
reconciledDepreciation 8057000.00
ebit 15512000.00
ebitda 23569000.00
depreciationAndAmortization 8057000.00
operatingIncome 15512000.00
otherOperatingExpenses 62005000.00
interestExpense 19568000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1104000.00
totalRevenue 77517000.00
totalOperatingExpenses 11416000.00
costOfRevenue 50589000.00
totalOtherIncomeExpenseNet 3201000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-09-30
date 2009-09-30
filing_date 2009-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -8757000.00
minorityInterest 0.00
netIncome -5520000.00
sellingGeneralAdministrative 3308000.00
grossProfit 20273000.00
reconciledDepreciation 11992000.00
ebit 8795000.00
ebitda 20787000.00
depreciationAndAmortization 11992000.00
operatingIncome 10630000.00
otherOperatingExpenses 57651000.00
interestExpense 19400000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -3237000.00
totalRevenue 66446000.00
totalOperatingExpenses 11478000.00
costOfRevenue 46173000.00
totalOtherIncomeExpenseNet 1848000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-06-30
date 2009-06-30
filing_date 2009-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -11008000.00
minorityInterest 0.00
netIncome -6648000.00
sellingGeneralAdministrative 3592000.00
grossProfit 19890000.00
reconciledDepreciation 12159000.00
ebit 7900000.00
ebitda 20059000.00
depreciationAndAmortization 12159000.00
operatingIncome 8998000.00
otherOperatingExpenses 57157000.00
interestExpense 20007000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -4360000.00
totalRevenue 65057000.00
totalOperatingExpenses 11990000.00
costOfRevenue 45167000.00
totalOtherIncomeExpenseNet 1099000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-03-31
date 2009-03-31
filing_date 2009-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -13687000.00
minorityInterest 0.00
netIncome -8920000.00
sellingGeneralAdministrative 4046000.00
grossProfit 15700000.00
reconciledDepreciation 12180000.00
ebit 3244000.00
ebitda 15424000.00
depreciationAndAmortization 12180000.00
operatingIncome 4766000.00
otherOperatingExpenses 58110000.00
interestExpense 10113000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -4767000.00
totalRevenue 61354000.00
totalOperatingExpenses 12456000.00
costOfRevenue 45654000.00
totalOtherIncomeExpenseNet -6818000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-12-31
date 2008-12-31
filing_date 2009-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -319856000.00
minorityInterest 0.00
netIncome -206025000.00
sellingGeneralAdministrative 4082000.00
grossProfit 43614000.00
reconciledDepreciation 13037000.00
ebit 31093000.00
ebitda 44130000.00
depreciationAndAmortization 13037000.00
operatingIncome -307425000.00
otherOperatingExpenses 65179000.00
interestExpense 12252000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -113831000.00
totalRevenue 94803000.00
totalOperatingExpenses 13990000.00
costOfRevenue 51189000.00
totalOtherIncomeExpenseNet -338571000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -1477000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7921000.00
minorityInterest 0.00
netIncome 4644000.00
sellingGeneralAdministrative 3754000.00
grossProfit 32724000.00
reconciledDepreciation 11796000.00
ebit 20137000.00
ebitda 31933000.00
depreciationAndAmortization 11796000.00
operatingIncome 20511000.00
otherOperatingExpenses 62120000.00
interestExpense 12626000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3277000.00
totalRevenue 82631000.00
totalOperatingExpenses 12213000.00
costOfRevenue 49907000.00
totalOtherIncomeExpenseNet 374000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1477000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5399000.00
minorityInterest 0.00
netIncome 3215000.00
sellingGeneralAdministrative 2722000.00
grossProfit 30283000.00
reconciledDepreciation 13243000.00
ebit 18591000.00
ebitda 31834000.00
depreciationAndAmortization 13243000.00
operatingIncome 18738000.00
otherOperatingExpenses 60005000.00
interestExpense 13402000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2184000.00
totalRevenue 78743000.00
totalOperatingExpenses 11545000.00
costOfRevenue 48460000.00
totalOtherIncomeExpenseNet 147000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3090000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -6491000.00
minorityInterest 0.00
netIncome -3850000.00
sellingGeneralAdministrative 3539000.00
grossProfit 20983000.00
reconciledDepreciation 13347000.00
ebit 8333000.00
ebitda 21680000.00
depreciationAndAmortization 13347000.00
operatingIncome 9281000.00
otherOperatingExpenses 61718000.00
interestExpense 15799000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -2641000.00
totalRevenue 70999000.00
totalOperatingExpenses 11702000.00
costOfRevenue 50016000.00
totalOtherIncomeExpenseNet 948000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2007-12-31
date 2007-12-31
filing_date 2008-03-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2966000.00
minorityInterest 0.00
netIncome 1488000.00
sellingGeneralAdministrative 3513000.00
grossProfit 32035000.00
reconciledDepreciation 13397000.00
ebit 19199000.00
ebitda 32596000.00
depreciationAndAmortization 13397000.00
operatingIncome 19557000.00
otherOperatingExpenses 64716000.00
interestExpense 16579000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1478000.00
totalRevenue 84273000.00
totalOperatingExpenses 12478000.00
costOfRevenue 52238000.00
totalOtherIncomeExpenseNet 358000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1488000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -6726000.00
minorityInterest 0.00
netIncome -4180000.00
sellingGeneralAdministrative 3932000.00
grossProfit 24002000.00
reconciledDepreciation 14308000.00
ebit 9737000.00
ebitda 24045000.00
depreciationAndAmortization 14308000.00
operatingIncome 9909000.00
otherOperatingExpenses 63676000.00
interestExpense 16812000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -2546000.00
totalRevenue 73585000.00
totalOperatingExpenses 14093000.00
costOfRevenue 49583000.00
totalOtherIncomeExpenseNet 172000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2007-06-30
date 2007-06-30
filing_date 2007-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -15555000.00
minorityInterest 0.00
netIncome -9942000.00
sellingGeneralAdministrative 3584000.00
grossProfit 30702000.00
reconciledDepreciation 14396000.00
ebit 32913000.00
ebitda 47309000.00
depreciationAndAmortization 14396000.00
operatingIncome 16882000.00
otherOperatingExpenses 62868000.00
interestExpense 16525000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -5613000.00
totalRevenue 79750000.00
totalOperatingExpenses 13820000.00
costOfRevenue 49048000.00
totalOtherIncomeExpenseNet -16031000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2007-03-31
date 2007-03-31
filing_date 2007-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -16376000.00
minorityInterest 0.00
netIncome -10514000.00
sellingGeneralAdministrative 4061000.00
grossProfit 20863000.00
reconciledDepreciation 14691000.00
ebit 13159000.00
ebitda 27850000.00
depreciationAndAmortization 14691000.00
operatingIncome 7029000.00
otherOperatingExpenses 62652000.00
interestExpense 29535000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -5862000.00
totalRevenue 69681000.00
totalOperatingExpenses 13834000.00
costOfRevenue 48818000.00
totalOtherIncomeExpenseNet -6130000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2006-12-31
date 2006-12-31
filing_date 2007-03-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 16352000.00
minorityInterest 0.00
netIncome 8587000.00
sellingGeneralAdministrative 4957000.00
grossProfit 48477000.00
reconciledDepreciation 14444000.00
ebit 33641000.00
ebitda 48085000.00
depreciationAndAmortization 14444000.00
operatingIncome 33294000.00
otherOperatingExpenses 68627000.00
interestExpense 17123000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7765000.00
totalRevenue 101921000.00
totalOperatingExpenses 15183000.00
costOfRevenue 53444000.00
totalOtherIncomeExpenseNet -347000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7809000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2268000.00
minorityInterest 0.00
netIncome 1359000.00
sellingGeneralAdministrative 3481000.00
grossProfit 33136000.00
reconciledDepreciation 13898000.00
ebit 20323000.00
ebitda 34221000.00
depreciationAndAmortization 13898000.00
operatingIncome 19956000.00
otherOperatingExpenses 60636000.00
interestExpense 17542000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 909000.00
totalRevenue 80592000.00
totalOperatingExpenses 13180000.00
costOfRevenue 47456000.00
totalOtherIncomeExpenseNet -367000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 518000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7129000.00
minorityInterest 0.00
netIncome 4320000.00
sellingGeneralAdministrative 2916000.00
grossProfit 35853000.00
reconciledDepreciation 13320000.00
ebit 23856000.00
ebitda 37176000.00
depreciationAndAmortization 13320000.00
operatingIncome 23726000.00
otherOperatingExpenses 57665000.00
interestExpense 16656000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2809000.00
totalRevenue 81391000.00
totalOperatingExpenses 12127000.00
costOfRevenue 45538000.00
totalOtherIncomeExpenseNet -130000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3506000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -4214000.00
minorityInterest 0.00
netIncome -2554000.00
sellingGeneralAdministrative 3743000.00
grossProfit 23170000.00
reconciledDepreciation 12459000.00
ebit 10862000.00
ebitda 23321000.00
depreciationAndAmortization 12459000.00
operatingIncome 11016000.00
otherOperatingExpenses 57218000.00
interestExpense 15466000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1660000.00
totalRevenue 68234000.00
totalOperatingExpenses 12154000.00
costOfRevenue 45064000.00
totalOtherIncomeExpenseNet 154000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3600000.00
minorityInterest 0.00
netIncome -3849000.00
sellingGeneralAdministrative 105000.00
grossProfit 19393000.00
reconciledDepreciation 11389000.00
ebit 14758000.00
ebitda 26147000.00
depreciationAndAmortization 11389000.00
operatingIncome 11326000.00
otherOperatingExpenses 22335000.00
interestExpense 13002000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -993000.00
totalRevenue 33661000.00
totalOperatingExpenses 8067000.00
costOfRevenue 14268000.00
totalOtherIncomeExpenseNet -3432000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -157000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2896000.00
minorityInterest 0.00
netIncome 1743000.00
sellingGeneralAdministrative 4672000.00
grossProfit 25100000.00
reconciledDepreciation 10492000.00
ebit 13060000.00
ebitda 23552000.00
depreciationAndAmortization 10492000.00
operatingIncome 13762000.00
otherOperatingExpenses 61356000.00
interestExpense 10164000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1153000.00
totalRevenue 75118000.00
totalOperatingExpenses 11338000.00
costOfRevenue 50018000.00
totalOtherIncomeExpenseNet 702000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 157000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5611000.00
minorityInterest 0.00
netIncome 3393000.00
sellingGeneralAdministrative 4082000.00
grossProfit 32116000.00
reconciledDepreciation 9501000.00
ebit 26452000.00
ebitda 35953000.00
depreciationAndAmortization 9501000.00
operatingIncome 21535000.00
otherOperatingExpenses 59984000.00
interestExpense 11312000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2218000.00
totalRevenue 81519000.00
totalOperatingExpenses 10581000.00
costOfRevenue 49403000.00
totalOtherIncomeExpenseNet -4917000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1439000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3420000.00
minorityInterest 0.00
netIncome 2075000.00
sellingGeneralAdministrative 2646000.00
grossProfit 23039000.00
reconciledDepreciation 9419000.00
ebit 13977000.00
ebitda 23396000.00
depreciationAndAmortization 9419000.00
operatingIncome 14238000.00
otherOperatingExpenses 57312000.00
interestExpense 11113000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1345000.00
totalRevenue 71550000.00
totalOperatingExpenses 8801000.00
costOfRevenue 48511000.00
totalOtherIncomeExpenseNet 261000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-12-31
date 2004-12-31
filing_date 2005-03-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 23725000.00
minorityInterest 0.00
netIncome 14803000.00
sellingGeneralAdministrative 4242000.00
grossProfit 44635000.00
reconciledDepreciation 9413000.00
ebit 33668000.00
ebitda 43081000.00
depreciationAndAmortization 9413000.00
operatingIncome 33930000.00
otherOperatingExpenses 66644000.00
interestExpense 10621000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8922000.00
totalRevenue 100574000.00
totalOperatingExpenses 10705000.00
costOfRevenue 55939000.00
totalOtherIncomeExpenseNet 262000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 12058000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 19395000.00
minorityInterest 0.00
netIncome 11782000.00
sellingGeneralAdministrative 2884000.00
grossProfit 38975000.00
reconciledDepreciation 9795000.00
ebit 29444000.00
ebitda 39239000.00
depreciationAndAmortization 9795000.00
operatingIncome 29620000.00
otherOperatingExpenses 57292000.00
interestExpense 10049000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7613000.00
totalRevenue 86912000.00
totalOperatingExpenses 9355000.00
costOfRevenue 47937000.00
totalOtherIncomeExpenseNet 176000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5130000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 20072000.00
minorityInterest 0.00
netIncome 12197000.00
sellingGeneralAdministrative 2163000.00
grossProfit 38022000.00
reconciledDepreciation 9465000.00
ebit 29396000.00
ebitda 38861000.00
depreciationAndAmortization 9465000.00
operatingIncome 30284000.00
otherOperatingExpenses 54069000.00
interestExpense 10474000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7875000.00
totalRevenue 84353000.00
totalOperatingExpenses 7738000.00
costOfRevenue 46331000.00
totalOtherIncomeExpenseNet 888000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 11377000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9056000.00
minorityInterest 0.00
netIncome 5502000.00
sellingGeneralAdministrative 2373000.00
grossProfit 27929000.00
reconciledDepreciation 9438000.00
ebit 19235000.00
ebitda 28673000.00
depreciationAndAmortization 9438000.00
operatingIncome 19374000.00
otherOperatingExpenses 55355000.00
interestExpense 10461000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3554000.00
totalRevenue 74729000.00
totalOperatingExpenses 8555000.00
costOfRevenue 46800000.00
totalOtherIncomeExpenseNet 139000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4680000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 10411000.00
minorityInterest 0.00
netIncome 1265000.00
sellingGeneralAdministrative 2301000.00
grossProfit 31248000.00
reconciledDepreciation 9680000.00
ebit 22517000.00
ebitda 32197000.00
depreciationAndAmortization 9680000.00
operatingIncome 21250000.00
otherOperatingExpenses 59147000.00
interestExpense 10637000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9146000.00
totalRevenue 80397000.00
totalOperatingExpenses 9998000.00
costOfRevenue 49149000.00
totalOtherIncomeExpenseNet -1267000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 443000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9046000.00
minorityInterest 0.00
netIncome 5556000.00
sellingGeneralAdministrative 1916000.00
grossProfit 28394000.00
reconciledDepreciation 10457000.00
ebit 19472000.00
ebitda 29929000.00
depreciationAndAmortization 10457000.00
operatingIncome 19488000.00
otherOperatingExpenses 53864000.00
interestExpense 10458000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3490000.00
totalRevenue 73352000.00
totalOperatingExpenses 8906000.00
costOfRevenue 44958000.00
totalOtherIncomeExpenseNet 16000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4734000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 11444000.00
minorityInterest 0.00
netIncome 7032000.00
sellingGeneralAdministrative 2107000.00
grossProfit 31589000.00
reconciledDepreciation 10358000.00
ebit 22314000.00
ebitda 32672000.00
depreciationAndAmortization 10358000.00
operatingIncome 22365000.00
otherOperatingExpenses 54282000.00
interestExpense 10870000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4412000.00
totalRevenue 76647000.00
totalOperatingExpenses 9224000.00
costOfRevenue 45058000.00
totalOtherIncomeExpenseNet 51000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6211000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 460000.00
minorityInterest 0.00
netIncome 171000.00
sellingGeneralAdministrative 2136000.00
grossProfit 20853000.00
reconciledDepreciation 10228000.00
ebit 11600000.00
ebitda 21828000.00
depreciationAndAmortization 10228000.00
operatingIncome 11665000.00
otherOperatingExpenses 53310000.00
interestExpense 11140000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 289000.00
totalRevenue 64975000.00
totalOperatingExpenses 9188000.00
costOfRevenue 44122000.00
totalOtherIncomeExpenseNet 65000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12199524.00
minorityInterest 0.00
netIncome 3954240.00
sellingGeneralAdministrative 3284808.00
sellingAndMarketingExpenses 962616.00
grossProfit 32395314.00
reconciledDepreciation 7697778.00
ebit 26231021.00
ebitda 33928799.00
depreciationAndAmortization 7697778.00
operatingIncome 23410090.00
otherOperatingExpenses 52416443.00
interestExpense 10759635.00
extraordinaryItems -3946000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4629801.00
totalRevenue 75826533.00
totalOperatingExpenses 8985224.00
costOfRevenue 43431219.00
totalOtherIncomeExpenseNet -2820931.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3097000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4671726.00
minorityInterest 0.00
netIncome 3116727.00
sellingGeneralAdministrative 1168665.00
grossProfit 16711553.00
reconciledDepreciation 5427756.00
ebit 11100982.00
ebitda 16528738.00
depreciationAndAmortization 5427756.00
operatingIncome 11910705.00
otherOperatingExpenses 30597691.00
interestExpense 8048702.00
extraordinaryItems 3946000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1554999.00
totalRevenue 42508396.00
totalOperatingExpenses 4800848.00
costOfRevenue 25796843.00
totalOtherIncomeExpenseNet 809723.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2316000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4748727.00
minorityInterest 0.00
netIncome 3086727.00
sellingGeneralAdministrative 1116117.00
grossProfit 17066307.00
reconciledDepreciation 5429726.00
ebit 11851136.00
ebitda 17280862.00
depreciationAndAmortization 5429726.00
operatingIncome 12250408.00
otherOperatingExpenses 30449897.00
interestExpense 7900953.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1662000.00
totalRevenue 42700305.00
totalOperatingExpenses 4815899.00
costOfRevenue 25633998.00
totalOtherIncomeExpenseNet 399272.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-03-31
date 2002-03-31
filing_date 2002-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -180977.00
minorityInterest 0.00
netIncome -38044494.00
sellingGeneralAdministrative 1000026.00
grossProfit 13089826.00
reconciledDepreciation 5441740.00
ebit 7929861.00
ebitda 13371601.00
depreciationAndAmortization 5441740.00
operatingIncome 8356797.00
otherOperatingExpenses 29247969.00
interestExpense 8964710.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -45800.00
totalRevenue 37604766.00
totalOperatingExpenses 4733029.00
costOfRevenue 24514940.00
totalOtherIncomeExpenseNet 426936.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-12-31
date 2001-12-31
filing_date 2002-03-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1913213.00
minorityInterest 0.00
netIncome -1419294.00
sellingGeneralAdministrative 953243.00
grossProfit 15293656.00
reconciledDepreciation 8944817.00
ebit 7176206.00
ebitda 16121023.00
depreciationAndAmortization 8944817.00
operatingIncome 7135876.00
otherOperatingExpenses 35535223.00
interestExpense 9008759.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -493919.00
totalRevenue 42671099.00
totalOperatingExpenses 8157780.00
costOfRevenue 27377443.00
totalOtherIncomeExpenseNet -40330.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -6882800.00
minorityInterest 0.00
netIncome -4636800.00
sellingGeneralAdministrative 833099.00
grossProfit 10964556.00
reconciledDepreciation 9741350.00
ebit 2692147.00
ebitda 12433497.00
depreciationAndAmortization 9741350.00
operatingIncome 2208128.00
otherOperatingExpenses 34557734.00
interestExpense 8606909.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -2246000.00
totalRevenue 36765862.00
totalOperatingExpenses 8756428.00
costOfRevenue 25801306.00
totalOtherIncomeExpenseNet -484019.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-06-30
date 2001-06-30
filing_date 2001-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3016029.00
minorityInterest 0.00
netIncome -2234029.00
sellingGeneralAdministrative 884368.00
grossProfit 14778006.00
reconciledDepreciation 9603596.00
ebit 6195920.00
ebitda 15799516.00
depreciationAndAmortization 9603596.00
operatingIncome 6047909.00
otherOperatingExpenses 33930011.00
interestExpense 8915927.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -782000.00
totalRevenue 39977920.00
totalOperatingExpenses 8730097.00
costOfRevenue 25199914.00
totalOtherIncomeExpenseNet -148011.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-03-31
date 2001-03-31
filing_date 2001-05-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -7477726.00
minorityInterest 0.00
netIncome -5027726.00
sellingGeneralAdministrative 944407.00
grossProfit 11282814.00
reconciledDepreciation 9589103.00
ebit 3202244.00
ebitda 12791347.00
depreciationAndAmortization 9589103.00
operatingIncome 2487735.00
otherOperatingExpenses 34440834.00
interestExpense 9250952.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -2450000.00
totalRevenue 36928569.00
totalOperatingExpenses 8795079.00
costOfRevenue 25645755.00
totalOtherIncomeExpenseNet -714509.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2000-12-31
date 2000-12-31
filing_date 2001-03-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 523268.00
minorityInterest 0.00
netIncome 141035.00
sellingGeneralAdministrative 952615.00
grossProfit 13677695.00
reconciledDepreciation 9615771.00
ebit 9334426.00
ebitda 18950197.00
depreciationAndAmortization 9615771.00
operatingIncome 9953028.00
otherOperatingExpenses 37354329.00
interestExpense 10048362.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 382233.00
totalRevenue 47307357.00
totalOperatingExpenses 3724667.00
costOfRevenue 33629662.00
totalOtherIncomeExpenseNet 618602.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2000-09-30
date 2000-09-30
filing_date 2000-11-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1350943.00
minorityInterest 0.00
netIncome -1133943.00
sellingGeneralAdministrative 675752.00
grossProfit 18776347.00
reconciledDepreciation 9538186.00
ebit 8407459.00
ebitda 17945645.00
depreciationAndAmortization 9538186.00
operatingIncome 8562409.00
otherOperatingExpenses 33047370.00
interestExpense 10068302.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -217000.00
totalRevenue 41609779.00
totalOperatingExpenses 10213938.00
costOfRevenue 22833432.00
totalOtherIncomeExpenseNet 154950.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2000-06-30
date 2000-06-30
filing_date 2000-08-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1690304.00
minorityInterest 0.00
netIncome -1370304.00
sellingGeneralAdministrative 937566.00
grossProfit 18949845.00
reconciledDepreciation 9530791.00
ebit 8537090.00
ebitda 18067881.00
depreciationAndAmortization 9530791.00
operatingIncome 8481488.00
otherOperatingExpenses 34926578.00
interestExpense 10227394.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -320000.00
totalRevenue 43408066.00
totalOperatingExpenses 10468357.00
costOfRevenue 24458221.00
totalOtherIncomeExpenseNet -55602.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2000-03-31
date 2000-03-31
filing_date 2000-04-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -5560602.00
minorityInterest 0.00
netIncome -3848602.00
sellingGeneralAdministrative 1028180.00
grossProfit 14494661.00
reconciledDepreciation 9365876.00
ebit 4037304.00
ebitda 13403180.00
depreciationAndAmortization 9365876.00
operatingIncome 4100605.00
otherOperatingExpenses 34787196.00
interestExpense 9724508.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1712000.00
totalRevenue 38887801.00
totalOperatingExpenses 10394056.00
costOfRevenue 24393140.00
totalOtherIncomeExpenseNet 63301.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
1999-12-31
date 1999-12-31
filing_date 2000-03-10
currency_symbol USD
incomeBeforeTax -2600000.00
netIncome -1700000.00
sellingGeneralAdministrative 900000.00
grossProfit 18200000.00
reconciledDepreciation 9700000.00
ebit 7900000.00
ebitda 17600000.00
depreciationAndAmortization 9700000.00
operatingIncome 7600000.00
otherOperatingExpenses 36400000.00
interestExpense 10500000.00
incomeTaxExpense -900000.00
totalRevenue 44000000.00
totalOperatingExpenses 10600000.00
costOfRevenue 25800000.00
totalOtherIncomeExpenseNet -300000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-12
currency_symbol USD
incomeBeforeTax -2800000.00
netIncome -2000000.00
sellingGeneralAdministrative 900000.00
grossProfit 12200000.00
reconciledDepreciation 7300000.00
ebit 4100000.00
ebitda 11400000.00
depreciationAndAmortization 7300000.00
operatingIncome 4200000.00
otherOperatingExpenses 29300000.00
interestExpense 7100000.00
incomeTaxExpense -800000.00
totalRevenue 33500000.00
totalOperatingExpenses 8000000.00
costOfRevenue 21300000.00
totalOtherIncomeExpenseNet 100000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-04
currency_symbol USD
incomeBeforeTax -1300000.00
netIncome -1100000.00
sellingGeneralAdministrative 900000.00
grossProfit 13700000.00
reconciledDepreciation 7100000.00
ebit 5700000.00
ebitda 12800000.00
depreciationAndAmortization 7100000.00
operatingIncome 5700000.00
otherOperatingExpenses 29300000.00
interestExpense 7000000.00
incomeTaxExpense -200000.00
totalRevenue 35000000.00
totalOperatingExpenses 8000000.00
costOfRevenue 21300000.00
totalOtherIncomeExpenseNet -7000000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-12
currency_symbol USD
incomeBeforeTax -2100000.00
netIncome -1600000.00
sellingGeneralAdministrative 700000.00
grossProfit 11900000.00
reconciledDepreciation 6900000.00
ebit 3900000.00
ebitda 10800000.00
depreciationAndAmortization 6900000.00
operatingIncome 4300000.00
otherOperatingExpenses 27100000.00
interestExpense 6800000.00
incomeTaxExpense -500000.00
totalRevenue 31400000.00
totalOperatingExpenses 7600000.00
costOfRevenue 19500000.00
totalOtherIncomeExpenseNet 400000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-22
currency_symbol USD
incomeBeforeTax 1100000.00
netIncome 500000.00
sellingGeneralAdministrative 1000000.00
grossProfit 15600000.00
reconciledDepreciation 6800000.00
ebit 7600000.00
ebitda 14400000.00
depreciationAndAmortization 6800000.00
operatingIncome 7800000.00
otherOperatingExpenses 29200000.00
interestExpense 6900000.00
incomeTaxExpense 600000.00
totalRevenue 37000000.00
totalOperatingExpenses 7800000.00
costOfRevenue 21400000.00
totalOtherIncomeExpenseNet 200000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-13
currency_symbol USD
incomeBeforeTax 68900000.00
netIncome 41800000.00
sellingGeneralAdministrative 800000.00
grossProfit 12300000.00
reconciledDepreciation 6400000.00
ebit -65400000.00
ebitda -59000000.00
depreciationAndAmortization 6400000.00
operatingIncome 5100000.00
otherOperatingExpenses 26700000.00
interestExpense 6600000.00
incomeTaxExpense 27100000.00
totalRevenue 31800000.00
totalOperatingExpenses 7200000.00
costOfRevenue 19500000.00
totalOtherIncomeExpenseNet 70500000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-13
currency_symbol USD
incomeBeforeTax 1100000.00
netIncome 800000.00
sellingGeneralAdministrative 700000.00
grossProfit 13400000.00
reconciledDepreciation 5500000.00
ebit 7300000.00
ebitda 12800000.00
depreciationAndAmortization 5500000.00
operatingIncome 7200000.00
otherOperatingExpenses 24900000.00
interestExpense 6200000.00
incomeTaxExpense 300000.00
totalRevenue 32100000.00
totalOperatingExpenses 6200000.00
costOfRevenue 18700000.00
totalOtherIncomeExpenseNet -100000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-14
currency_symbol USD
incomeBeforeTax -1300000.00
netIncome -1500000.00
sellingGeneralAdministrative 900000.00
grossProfit 10400000.00
reconciledDepreciation 4800000.00
ebit 4700000.00
ebitda 9500000.00
depreciationAndAmortization 4800000.00
operatingIncome 4700000.00
otherOperatingExpenses 23300000.00
interestExpense 6000000.00
incomeTaxExpense 200000.00
totalRevenue 28000000.00
totalOperatingExpenses 5700000.00
costOfRevenue 17600000.00
totalOtherIncomeExpenseNet -6000000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-04
currency_symbol USD
incomeBeforeTax -100000.00
netIncome -400000.00
sellingGeneralAdministrative 400000.00
grossProfit 11700000.00
reconciledDepreciation 5400000.00
ebit 5900000.00
ebitda 11300000.00
depreciationAndAmortization 5400000.00
operatingIncome 5900000.00
otherOperatingExpenses 23400000.00
interestExpense 6000000.00
incomeTaxExpense 300000.00
totalRevenue 29300000.00
totalOperatingExpenses 5800000.00
costOfRevenue 17600000.00
totalOtherIncomeExpenseNet -6000000.00
1997-09-30
date 1997-09-30
filing_date 1997-11-14
currency_symbol USD
incomeBeforeTax -1500000.00
netIncome -1200000.00
sellingGeneralAdministrative 700000.00
grossProfit 10100000.00
reconciledDepreciation 5000000.00
ebit 4400000.00
ebitda 9400000.00
depreciationAndAmortization 5000000.00
operatingIncome 4400000.00
otherOperatingExpenses 21600000.00
interestExpense 5900000.00
incomeTaxExpense -300000.00
totalRevenue 26000000.00
totalOperatingExpenses 5700000.00
costOfRevenue 15900000.00
totalOtherIncomeExpenseNet -5900000.00
1997-06-30
date 1997-06-30
filing_date 1997-08-12
currency_symbol USD
incomeBeforeTax 1000000.00
netIncome 600000.00
sellingGeneralAdministrative 700000.00
grossProfit 11300000.00
reconciledDepreciation 4400000.00
ebit 6200000.00
ebitda 10600000.00
depreciationAndAmortization 4400000.00
operatingIncome 6200000.00
otherOperatingExpenses 19300000.00
interestExpense 5100000.00
incomeTaxExpense 400000.00
totalRevenue 25500000.00
totalOperatingExpenses 5100000.00
costOfRevenue 14200000.00
totalOtherIncomeExpenseNet -5200000.00
1997-03-31
date 1997-03-31
filing_date 1997-05-13
currency_symbol USD
incomeBeforeTax -700000.00
netIncome -500000.00
sellingGeneralAdministrative 600000.00
grossProfit 9300000.00
reconciledDepreciation 4300000.00
ebit 4400000.00
ebitda 8700000.00
depreciationAndAmortization 4300000.00
operatingIncome 4400000.00
otherOperatingExpenses 18400000.00
interestExpense 5000000.00
incomeTaxExpense -200000.00
totalRevenue 22800000.00
totalOperatingExpenses 4900000.00
costOfRevenue 13500000.00
totalOtherIncomeExpenseNet -5100000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-31
currency_symbol USD
incomeBeforeTax 1400000.00
netIncome 1000000.00
sellingGeneralAdministrative 100000.00
grossProfit 11400000.00
reconciledDepreciation 4300000.00
ebit 8100000.00
ebitda 12400000.00
depreciationAndAmortization 4300000.00
operatingIncome 7200000.00
otherOperatingExpenses 19900000.00
interestExpense 5000000.00
incomeTaxExpense 400000.00
totalRevenue 27100000.00
totalOperatingExpenses 4200000.00
costOfRevenue 15700000.00
totalOtherIncomeExpenseNet -900000.00
1996-09-30
date 1996-09-30
filing_date 1996-11-13
currency_symbol USD
incomeBeforeTax 5700000.00
netIncome -300000.00
sellingGeneralAdministrative 1600000.00
grossProfit 6200000.00
reconciledDepreciation 2300000.00
ebit -3300000.00
ebitda -1000000.00
depreciationAndAmortization 2300000.00
operatingIncome 2300000.00
otherOperatingExpenses 14300000.00
interestExpense 2200000.00
incomeTaxExpense 2800000.00
totalRevenue 16600000.00
totalOperatingExpenses 3900000.00
costOfRevenue 10400000.00
totalOtherIncomeExpenseNet 5600000.00
1996-06-30
date 1996-06-30
filing_date 1996-08-09
currency_symbol USD
incomeBeforeTax -500000.00
netIncome -300000.00
sellingGeneralAdministrative 800000.00
grossProfit 5600000.00
reconciledDepreciation 2300000.00
ebit 2800000.00
ebitda 5600000.00
depreciationAndAmortization 2800000.00
operatingIncome 1900000.00
otherOperatingExpenses 14600000.00
interestExpense 1300000.00
incomeTaxExpense -200000.00
totalRevenue 16500000.00
totalOperatingExpenses 3700000.00
costOfRevenue 10900000.00
totalOtherIncomeExpenseNet -900000.00
1996-03-31
date 1996-03-31
filing_date 1996-05-15
currency_symbol USD
incomeBeforeTax 600000.00
netIncome 400000.00
grossProfit 5500000.00
reconciledDepreciation 2000000.00
ebit 2700000.00
ebitda 4700000.00
depreciationAndAmortization 2000000.00
operatingIncome 2700000.00
otherOperatingExpenses 14300000.00
interestExpense 2200000.00
incomeTaxExpense 200000.00
totalRevenue 17000000.00
totalOperatingExpenses 2800000.00
costOfRevenue 11500000.00
totalOtherIncomeExpenseNet -2100000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
incomeBeforeTax -500000.00
netIncome -300000.00
grossProfit 5600000.00
reconciledDepreciation 2800000.00
ebit 800000.00
ebitda 3600000.00
depreciationAndAmortization 2800000.00
operatingIncome 1900000.00
otherOperatingExpenses 14600000.00
interestExpense 1300000.00
incomeTaxExpense -200000.00
totalRevenue 16500000.00
totalOperatingExpenses 3700000.00
costOfRevenue 10900000.00
totalOtherIncomeExpenseNet -2400000.00
1995-09-30
date 1995-09-30
filing_date 1995-09-30
currency_symbol USD
incomeBeforeTax 1200000.00
grossProfit 3200000.00
reconciledDepreciation 1000000.00
ebit 1800000.00
ebitda 2800000.00
depreciationAndAmortization 1000000.00
operatingIncome 1800000.00
otherOperatingExpenses 12000000.00
interestExpense 1400000.00
incomeTaxExpense 1200000.00
totalRevenue 13800000.00
totalOperatingExpenses 1400000.00
costOfRevenue 10600000.00
totalOtherIncomeExpenseNet -600000.00
1995-06-30
date 1995-06-30
filing_date 1995-06-30
currency_symbol USD
incomeBeforeTax 1300000.00
netIncome 800000.00
grossProfit 4800000.00
reconciledDepreciation 500000.00
ebit 4400000.00
ebitda 4900000.00
depreciationAndAmortization 500000.00
operatingIncome 3400000.00
otherOperatingExpenses 11800000.00
interestExpense 1400000.00
incomeTaxExpense 500000.00
totalRevenue 15200000.00
totalOperatingExpenses 1400000.00
costOfRevenue 10400000.00
totalOtherIncomeExpenseNet -600000.00
1995-03-31
date 1995-03-31
filing_date 1995-03-31
currency_symbol USD
incomeBeforeTax 700000.00
netIncome 400000.00
grossProfit 4000000.00
reconciledDepreciation 1300000.00
ebit 2000000.00
ebitda 3300000.00
depreciationAndAmortization 1300000.00
operatingIncome 2000000.00
otherOperatingExpenses 11200000.00
interestExpense 1400000.00
incomeTaxExpense 300000.00
totalRevenue 13200000.00
totalOperatingExpenses 2000000.00
costOfRevenue 9200000.00
totalOtherIncomeExpenseNet -1300000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
incomeBeforeTax 1600000.00
netIncome 1000000.00
grossProfit 4100000.00
reconciledDepreciation 1300000.00
ebit 2200000.00
ebitda 3500000.00
depreciationAndAmortization 1300000.00
operatingIncome 2200000.00
otherOperatingExpenses 12000000.00
interestExpense 800000.00
incomeTaxExpense 600000.00
totalRevenue 14200000.00
totalOperatingExpenses 1900000.00
costOfRevenue 10100000.00
totalOtherIncomeExpenseNet -600000.00
1994-09-30
date 1994-09-30
filing_date 1994-09-30
currency_symbol USD
incomeBeforeTax 1400000.00
netIncome 800000.00
grossProfit 3400000.00
reconciledDepreciation 1300000.00
ebit 1600000.00
ebitda 2900000.00
depreciationAndAmortization 1300000.00
operatingIncome 1700000.00
otherOperatingExpenses 7400000.00
interestExpense 400000.00
incomeTaxExpense 600000.00
totalRevenue 9100000.00
totalOperatingExpenses 1700000.00
costOfRevenue 5700000.00
totalOtherIncomeExpenseNet 100000.00
1994-06-30
date 1994-06-30
filing_date 1994-06-30
currency_symbol USD
incomeBeforeTax 1000000.00
netIncome 600000.00
grossProfit 1900000.00
reconciledDepreciation 400000.00
ebit 1000000.00
ebitda 1400000.00
depreciationAndAmortization 400000.00
operatingIncome 1100000.00
otherOperatingExpenses 5900000.00
interestExpense 200000.00
incomeTaxExpense 400000.00
totalRevenue 7000000.00
totalOperatingExpenses 800000.00
costOfRevenue 5100000.00
totalOtherIncomeExpenseNet 100000.00
1994-03-31
date 1994-03-31
filing_date 1994-03-31
currency_symbol USD
incomeBeforeTax 600000.00
netIncome 400000.00
grossProfit 1400000.00
reconciledDepreciation 400000.00
ebit 700000.00
ebitda 1100000.00
depreciationAndAmortization 400000.00
operatingIncome 700000.00
otherOperatingExpenses 5400000.00
interestExpense 200000.00
incomeTaxExpense 200000.00
totalRevenue 6100000.00
totalOperatingExpenses 700000.00
costOfRevenue 4700000.00
totalOtherIncomeExpenseNet -100000.00
1993-09-30
date 1993-09-30
filing_date 1993-09-30
currency_symbol USD
incomeBeforeTax 800000.00
netIncome 500000.00
grossProfit 3700000.00
reconciledDepreciation 300000.00
ebit 1100000.00
ebitda 1400000.00
depreciationAndAmortization 300000.00
operatingIncome 1100000.00
otherOperatingExpenses 5100000.00
interestExpense 200000.00
incomeTaxExpense 300000.00
totalRevenue 6200000.00
totalOperatingExpenses 2600000.00
costOfRevenue 2500000.00
totalOtherIncomeExpenseNet -300000.00
1993-06-30
date 1993-06-30
filing_date 1993-06-30
currency_symbol USD
incomeBeforeTax 500000.00
netIncome 300000.00
grossProfit 4600000.00
reconciledDepreciation 1300000.00
ebit 700000.00
ebitda 2000000.00
depreciationAndAmortization 1300000.00
operatingIncome 800000.00
otherOperatingExpenses 5600000.00
interestExpense 300000.00
incomeTaxExpense 200000.00
totalRevenue 6400000.00
totalOperatingExpenses 3800000.00
costOfRevenue 1800000.00
totalOtherIncomeExpenseNet 100000.00
1993-03-31
date 1993-03-31
filing_date 1993-03-31
currency_symbol USD
incomeBeforeTax 300000.00
netIncome 1000000.00
grossProfit 3200000.00
reconciledDepreciation 700000.00
ebit 500000.00
ebitda 1200000.00
depreciationAndAmortization 700000.00
operatingIncome 500000.00
otherOperatingExpenses 5100000.00
interestExpense 300000.00
incomeTaxExpense 100000.00
totalRevenue 5600000.00
totalOperatingExpenses 2700000.00
costOfRevenue 2400000.00
totalOtherIncomeExpenseNet -200000.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
currency_symbol USD
incomeBeforeTax 1200000.00
netIncome 700000.00
grossProfit 4800000.00
reconciledDepreciation 400000.00
ebit 1300000.00
ebitda 1700000.00
depreciationAndAmortization 400000.00
operatingIncome 1400000.00
otherOperatingExpenses 6400000.00
interestExpense 300000.00
incomeTaxExpense 500000.00
totalRevenue 7800000.00
totalOperatingExpenses 3400000.00
costOfRevenue 3000000.00
totalOtherIncomeExpenseNet 100000.00
1992-09-30
date 1992-09-30
filing_date 1992-09-30
currency_symbol USD
incomeBeforeTax 1300000.00
netIncome 800000.00
grossProfit 4800000.00
reconciledDepreciation 400000.00
ebit 1400000.00
ebitda 1800000.00
depreciationAndAmortization 400000.00
operatingIncome 1500000.00
otherOperatingExpenses 5700000.00
interestExpense 300000.00
incomeTaxExpense 500000.00
totalRevenue 7200000.00
totalOperatingExpenses 3300000.00
costOfRevenue 2400000.00
totalOtherIncomeExpenseNet 100000.00
1992-06-30
date 1992-06-30
filing_date 1992-06-30
currency_symbol USD
incomeBeforeTax 1700000.00
netIncome 900000.00
grossProfit 4100000.00
reconciledDepreciation 400000.00
ebit 1500000.00
ebitda 1900000.00
depreciationAndAmortization 400000.00
operatingIncome 1600000.00
otherOperatingExpenses 5600000.00
interestExpense 500000.00
incomeTaxExpense 100000.00
totalRevenue 7200000.00
totalOperatingExpenses 2500000.00
costOfRevenue 3100000.00
totalOtherIncomeExpenseNet 100000.00
1992-03-31
date 1992-03-31
filing_date 1992-03-31
currency_symbol USD
incomeBeforeTax -2600000.00
netIncome -2100000.00
grossProfit 2500000.00
reconciledDepreciation 500000.00
ebit -2400000.00
ebitda -1900000.00
depreciationAndAmortization 500000.00
operatingIncome -2300000.00
otherOperatingExpenses 8900000.00
interestExpense 200000.00
incomeTaxExpense -500000.00
totalRevenue 6600000.00
totalOperatingExpenses 4800000.00
costOfRevenue 4100000.00
totalOtherIncomeExpenseNet 100000.00
1991-12-31
date 1991-12-31
filing_date 1991-12-31
currency_symbol USD
incomeBeforeTax 800000.00
netIncome 500000.00
grossProfit 4400000.00
ebit 1100000.00
ebitda 1600000.00
depreciationAndAmortization 500000.00
operatingIncome 1200000.00
otherOperatingExpenses 6000000.00
interestExpense 500000.00
incomeTaxExpense 300000.00
totalRevenue 7200000.00
totalOperatingExpenses 3200000.00
costOfRevenue 2800000.00
totalOtherIncomeExpenseNet 100000.00
1991-09-30
date 1991-09-30
filing_date 1991-09-30
currency_symbol USD
netIncome 400000.00
grossProfit 6900000.00
ebitda 6900000.00
operatingIncome 6900000.00
incomeTaxExpense 6500000.00
totalRevenue 6900000.00
1991-06-30
date 1991-06-30
filing_date 1991-06-30
currency_symbol USD
incomeBeforeTax 1000000.00
netIncome 600000.00
grossProfit 4100000.00
reconciledDepreciation 700000.00
ebit 400000.00
ebitda 1100000.00
depreciationAndAmortization 700000.00
operatingIncome 700000.00
otherOperatingExpenses 6000000.00
interestExpense 600000.00
incomeTaxExpense 400000.00
totalRevenue 6700000.00
totalOperatingExpenses 3400000.00
costOfRevenue 2600000.00
totalOtherIncomeExpenseNet 300000.00
1991-03-31
date 1991-03-31
filing_date 1991-03-31
currency_symbol USD
incomeBeforeTax 600000.00
netIncome 400000.00
grossProfit 3300000.00
reconciledDepreciation 500000.00
ebit 100000.00
ebitda 600000.00
depreciationAndAmortization 500000.00
operatingIncome 400000.00
otherOperatingExpenses 5700000.00
interestExpense 500000.00
incomeTaxExpense 200000.00
totalRevenue 6100000.00
totalOperatingExpenses 2900000.00
costOfRevenue 2800000.00
totalOtherIncomeExpenseNet 300000.00
1990-12-31
date 1990-12-31
filing_date 1990-12-31
currency_symbol USD
incomeBeforeTax 1900000.00
netIncome 1200000.00
grossProfit 4600000.00
reconciledDepreciation 500000.00
ebit 1400000.00
ebitda 1900000.00
depreciationAndAmortization 500000.00
operatingIncome 1700000.00
otherOperatingExpenses 5800000.00
interestExpense 500000.00
incomeTaxExpense 700000.00
totalRevenue 7500000.00
totalOperatingExpenses 2900000.00
costOfRevenue 2900000.00
totalOtherIncomeExpenseNet 300000.00
1990-09-30
date 1990-09-30
filing_date 1990-09-30
currency_symbol USD
incomeBeforeTax 1700000.00
netIncome 1100000.00
grossProfit 4400000.00
reconciledDepreciation 500000.00
ebit 1500000.00
ebitda 2000000.00
depreciationAndAmortization 500000.00
operatingIncome 1600000.00
otherOperatingExpenses 5600000.00
interestExpense 200000.00
incomeTaxExpense 600000.00
totalRevenue 7200000.00
totalOperatingExpenses 2800000.00
costOfRevenue 2800000.00
totalOtherIncomeExpenseNet 100000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-24
currency_symbol USD
incomeBeforeTax 614000000.00
netIncome 455000000.00
sellingGeneralAdministrative 102000000.00
grossProfit 1428000000.00
reconciledDepreciation 384000000.00
ebit 990000000.00
ebitda 1322000000.00
depreciationAndAmortization 332000000.00
nonOperatingIncomeNetOther -4000000.00
operatingIncome 990000000.00
otherOperatingExpenses 2686000000.00
interestExpense 354000000.00
taxProvision 159000000.00
interestIncome 354000000.00
netInterestIncome -354000000.00
incomeTaxExpense 159000000.00
totalRevenue 3676000000.00
totalOperatingExpenses 438000000.00
costOfRevenue 2248000000.00
totalOtherIncomeExpenseNet -376000000.00
netIncomeFromContinuingOps 455000000.00
netIncomeApplicableToCommonShares 403000000.00
preferredStockAndOtherAdjustments 52000000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
incomeBeforeTax 168000000.00
netIncome 90000000.00
sellingGeneralAdministrative 88000000.00
grossProfit 803000000.00
reconciledDepreciation 259000000.00
ebit 381000000.00
ebitda 707000000.00
depreciationAndAmortization 326000000.00
nonOperatingIncomeNetOther -8000000.00
operatingIncome 381000000.00
otherOperatingExpenses 1919000000.00
interestExpense 205000000.00
taxProvision 78000000.00
interestIncome 205000000.00
netInterestIncome -205000000.00
incomeTaxExpense 78000000.00
totalRevenue 2413000000.00
totalOperatingExpenses 309000000.00
costOfRevenue 1610000000.00
totalOtherIncomeExpenseNet -213000000.00
netIncomeFromContinuingOps 90000000.00
netIncomeApplicableToCommonShares 38000000.00
preferredStockAndOtherAdjustments 52000000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-25
currency_symbol USD
incomeBeforeTax 544000000.00
netIncome 410000000.00
sellingGeneralAdministrative 65000000.00
grossProfit 989000000.00
reconciledDepreciation 239000000.00
ebit 752000000.00
ebitda 919000000.00
depreciationAndAmortization 167000000.00
nonOperatingIncomeNetOther -17000000.00
operatingIncome 752000000.00
otherOperatingExpenses 1658000000.00
interestExpense 191000000.00
taxProvision 134000000.00
interestIncome 191000000.00
netInterestIncome -191000000.00
incomeTaxExpense 134000000.00
totalRevenue 2381000000.00
totalOperatingExpenses 266000000.00
costOfRevenue 1392000000.00
totalOtherIncomeExpenseNet -208000000.00
netIncomeFromContinuingOps 410000000.00
netIncomeApplicableToCommonShares 358000000.00
preferredStockAndOtherAdjustments 52000000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-27
currency_symbol USD
incomeBeforeTax 255000000.00
netIncome 179000000.00
sellingGeneralAdministrative 104000000.00
grossProfit 723000000.00
reconciledDepreciation 234000000.00
ebit 478000000.00
ebitda 623000000.00
depreciationAndAmortization 145000000.00
nonOperatingIncomeNetOther 4000000.00
operatingIncome 478000000.00
otherOperatingExpenses 1698000000.00
interestExpense 227000000.00
taxProvision 76000000.00
interestIncome 227000000.00
netInterestIncome -227000000.00
incomeTaxExpense 76000000.00
totalRevenue 2122000000.00
totalOperatingExpenses 299000000.00
costOfRevenue 1399000000.00
totalOtherIncomeExpenseNet -223000000.00
netIncomeFromContinuingOps 179000000.00
netIncomeApplicableToCommonShares 127000000.00
preferredStockAndOtherAdjustments -52000000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-28
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 287650000.00
netIncome 210803000.00
sellingGeneralAdministrative 40910000.00
grossProfit 487729000.00
reconciledDepreciation 95869000.00
ebit 377873000.00
ebitda 452326000.00
depreciationAndAmortization 74453000.00
nonOperatingIncomeNetOther 5507000.00
operatingIncome 388771000.00
otherOperatingExpenses 711766000.00
interestExpense 106628000.00
taxProvision 76847000.00
interestIncome 106628000.00
netInterestIncome -106628000.00
nonRecurring -16405000.00
incomeTaxExpense 76847000.00
totalRevenue 1084132000.00
totalOperatingExpenses 115363000.00
costOfRevenue 596403000.00
totalOtherIncomeExpenseNet 21912000.00
netIncomeFromContinuingOps 210803000.00
netIncomeApplicableToCommonShares 210803000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-27
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 193278000.00
netIncome 261952000.00
sellingGeneralAdministrative 31541000.00
grossProfit 325612000.00
reconciledDepreciation 98078000.00
ebit 217188000.00
ebitda 294233000.00
depreciationAndAmortization 77045000.00
nonOperatingIncomeNetOther -2689000.00
operatingIncome 291226000.00
otherOperatingExpenses 665702000.00
interestExpense 95259000.00
taxProvision -68674000.00
interestIncome 95259000.00
netInterestIncome -95259000.00
extraordinaryItems 145997000.00
nonRecurring -74200000.00
incomeTaxExpense -68674000.00
totalRevenue 882728000.00
totalOperatingExpenses 108586000.00
costOfRevenue 557116000.00
totalOtherIncomeExpenseNet 71511000.00
netIncomeFromContinuingOps 261952000.00
netIncomeApplicableToCommonShares 261952000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-01
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 105691000.00
netIncome 62273000.00
sellingGeneralAdministrative 40347000.00
grossProfit 337334000.00
ebit 235243000.00
ebitda 297762000.00
depreciationAndAmortization 62519000.00
nonOperatingIncomeNetOther -31212000.00
operatingIncome 234139000.00
otherOperatingExpenses 577997000.00
interestExpense 97236000.00
taxProvision 43418000.00
interestIncome 97236000.00
netInterestIncome -97236000.00
nonRecurring 329000.00
incomeTaxExpense 43418000.00
totalRevenue 812465000.00
totalOperatingExpenses 102866000.00
costOfRevenue 475131000.00
totalOtherIncomeExpenseNet -31541000.00
netIncomeFromContinuingOps 62273000.00
netIncomeApplicableToCommonShares 62273000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-26
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 65749000.00
netIncome 39301000.00
sellingGeneralAdministrative 34343000.00
grossProfit 223174000.00
ebit 140240000.00
ebitda 188934000.00
depreciationAndAmortization 48694000.00
nonOperatingIncomeNetOther 103000.00
operatingIncome 140057000.00
otherOperatingExpenses 457219000.00
interestExpense 74411000.00
taxProvision 26448000.00
interestIncome 74411000.00
nonRecurring 80000.00
incomeTaxExpense 26448000.00
totalRevenue 597356000.00
totalOperatingExpenses 83037000.00
costOfRevenue 374182000.00
totalOtherIncomeExpenseNet 23000.00
netIncomeFromContinuingOps 39301000.00
netIncomeApplicableToCommonShares 39301000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-05
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 79797000.00
netIncome 48061000.00
sellingGeneralAdministrative 29203000.00
grossProfit 222144000.00
ebit 154419000.00
ebitda 192964000.00
depreciationAndAmortization 38545000.00
nonOperatingIncomeNetOther -5063000.00
operatingIncome 153773000.00
otherOperatingExpenses 353738000.00
interestExpense 68913000.00
nonRecurring 623000.00
incomeTaxExpense 31736000.00
totalRevenue 508134000.00
totalOperatingExpenses 67748000.00
costOfRevenue 285990000.00
totalOtherIncomeExpenseNet -5686000.00
netIncomeFromContinuingOps 48061000.00
netIncomeApplicableToCommonShares 48061000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-11
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 31435000.00
netIncome 18288000.00
sellingGeneralAdministrative 19810000.00
grossProfit 128887000.00
ebit 84645000.00
ebitda 109077000.00
depreciationAndAmortization 24432000.00
operatingIncome 83880000.00
otherOperatingExpenses 261653000.00
interestExpense 52445000.00
nonRecurring 765000.00
incomeTaxExpense 13147000.00
totalRevenue 346298000.00
totalOperatingExpenses 44242000.00
costOfRevenue 217411000.00
totalOtherIncomeExpenseNet -765000.00
netIncomeFromContinuingOps 44582000.00
netIncomeApplicableToCommonShares 18288000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-05
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 47317000.00
netIncome 28129000.00
sellingGeneralAdministrative 15927000.00
grossProfit 192545000.00
ebit 153412000.00
ebitda 176620000.00
depreciationAndAmortization 23208000.00
nonOperatingIncomeNetOther -46681000.00
operatingIncome 153441000.00
otherOperatingExpenses 251421000.00
interestExpense 59443000.00
nonRecurring -31000.00
incomeTaxExpense 19188000.00
totalRevenue 404831000.00
totalOperatingExpenses 39135000.00
costOfRevenue 212286000.00
totalOtherIncomeExpenseNet -46650000.00
netIncomeFromContinuingOps 66505000.00
netIncomeApplicableToCommonShares 24034000.00
preferredStockAndOtherAdjustments 4095000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-06
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 13574000.00
netIncome 9035000.00
sellingGeneralAdministrative 14173000.00
grossProfit 112935000.00
ebit 72454000.00
ebitda 98762000.00
depreciationAndAmortization 26308000.00
operatingIncome 75348000.00
otherOperatingExpenses 234677000.00
interestExpense 61777000.00
incomeTaxExpense 4539000.00
totalRevenue 307131000.00
totalOperatingExpenses 40481000.00
costOfRevenue 194196000.00
totalOtherIncomeExpenseNet 2897000.00
netIncomeApplicableToCommonShares 1795000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-11
currency_symbol USD
incomeBeforeTax 36610000.00
netIncome 23163000.00
sellingGeneralAdministrative 13545000.00
grossProfit 149705000.00
ebit 106960000.00
ebitda 138069000.00
depreciationAndAmortization 31109000.00
operatingIncome 106960000.00
otherOperatingExpenses 239098000.00
interestExpense 70045000.00
incomeTaxExpense 13447000.00
totalRevenue 346058000.00
totalOperatingExpenses 42745000.00
costOfRevenue 196353000.00
totalOtherIncomeExpenseNet -305000.00
netIncomeApplicableToCommonShares 8581000.00
2009-12-31
date 2009-12-31
filing_date 2010-04-07
currency_symbol USD
incomeBeforeTax -34307000.00
netIncome -23047000.00
sellingGeneralAdministrative 14168000.00
grossProfit 82791000.00
ebit 35451000.00
ebitda 83753000.00
depreciationAndAmortization 48302000.00
operatingIncome 43079000.00
otherOperatingExpenses 234923000.00
interestExpense 69088000.00
incomeTaxExpense -11260000.00
totalRevenue 270374000.00
totalOperatingExpenses 47340000.00
costOfRevenue 187583000.00
totalOtherIncomeExpenseNet -670000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-31
currency_symbol USD
incomeBeforeTax -313027000.00
netIncome -202016000.00
sellingGeneralAdministrative 14097000.00
grossProfit 127604000.00
ebit -597629000.00
ebitda -562276000.00
depreciationAndAmortization 35353000.00
operatingIncome -258895000.00
otherOperatingExpenses 924752000.00
interestExpense 54079000.00
incomeTaxExpense -111011000.00
totalRevenue 327176000.00
totalOperatingExpenses 725180000.00
costOfRevenue 199572000.00
totalOtherIncomeExpenseNet 338681000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-14
currency_symbol USD
incomeBeforeTax -35694000.00
netIncome -23151000.00
sellingGeneralAdministrative 15090000.00
grossProfit 107601000.00
ebit 75009000.00
ebitda 131801000.00
depreciationAndAmortization 56792000.00
operatingIncome 53376000.00
otherOperatingExpenses 253912000.00
interestExpense 67189000.00
incomeTaxExpense -12543000.00
totalRevenue 307288000.00
totalOperatingExpenses 54225000.00
costOfRevenue 199687000.00
totalOtherIncomeExpenseNet -21633000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-15
currency_symbol USD
incomeBeforeTax 21534000.00
netIncome 11711000.00
sellingGeneralAdministrative 15097000.00
grossProfit 140635000.00
ebit 88682000.00
ebitda 142803000.00
depreciationAndAmortization 54121000.00
operatingIncome 87991000.00
otherOperatingExpenses 244146000.00
interestExpense 66787000.00
incomeTaxExpense 9823000.00
totalRevenue 332137000.00
totalOperatingExpenses 52644000.00
costOfRevenue 191502000.00
totalOtherIncomeExpenseNet -691000.00
netIncomeApplicableToCommonShares 8464000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
incomeBeforeTax 8327000.00
netIncome 3362000.00
sellingGeneralAdministrative 11505000.00
grossProfit 99648000.00
ebit 68247000.00
ebitda 109048000.00
depreciationAndAmortization 40801000.00
operatingIncome 60861000.00
otherOperatingExpenses 200692000.00
interestExpense 46549000.00
incomeTaxExpense 3723000.00
totalRevenue 261553000.00
totalOperatingExpenses 38787000.00
costOfRevenue 161905000.00
totalOtherIncomeExpenseNet -7386000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-15
currency_symbol USD
incomeBeforeTax 72249000.00
netIncome 44285000.00
sellingGeneralAdministrative 11662000.00
grossProfit 149561000.00
ebit 111740000.00
ebitda 149851000.00
depreciationAndAmortization 38111000.00
operatingIncome 113207000.00
otherOperatingExpenses 233360000.00
interestExpense 41974000.00
incomeTaxExpense 27964000.00
totalRevenue 346567000.00
totalOperatingExpenses 36354000.00
costOfRevenue 197006000.00
totalOtherIncomeExpenseNet 1467000.00
netIncomeApplicableToCommonShares 41013000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-12
currency_symbol USD
incomeBeforeTax 31361000.00
netIncome 14024000.00
sellingGeneralAdministrative 8460000.00
grossProfit 112084000.00
ebit 75903000.00
ebitda 116626000.00
depreciationAndAmortization 40723000.00
operatingIncome 74768000.00
otherOperatingExpenses 220603000.00
interestExpense 43337000.00
incomeTaxExpense 17337000.00
totalRevenue 295371000.00
totalOperatingExpenses 37316000.00
costOfRevenue 183287000.00
totalOtherIncomeExpenseNet -1135000.00
netIncomeApplicableToCommonShares 10737000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
incomeBeforeTax 21439000.00
netIncome -27886800.00
sellingGeneralAdministrative 5607000.00
grossProfit 79263000.00
ebit 57113000.00
ebitda 81110000.00
depreciationAndAmortization 23997000.00
operatingIncome 55928000.00
otherOperatingExpenses 142712000.00
interestExpense 35674000.00
incomeTaxExpense 7801000.00
totalRevenue 198640000.00
totalOperatingExpenses 23335000.00
costOfRevenue 119377000.00
totalOtherIncomeExpenseNet -1185000.00
netIncomeApplicableToCommonShares 7208000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-27
currency_symbol USD
incomeBeforeTax -19289768.00
netIncome -13317849.00
sellingGeneralAdministrative 3615117.00
grossProfit 52319032.00
ebit 19266517.00
ebitda 57145383.00
depreciationAndAmortization 37878866.00
operatingIncome 17879648.00
otherOperatingExpenses 138463802.00
interestExpense 35782547.00
incomeTaxExpense -5971919.00
totalRevenue 156343450.00
totalOperatingExpenses 34439384.00
costOfRevenue 104024418.00
totalOtherIncomeExpenseNet -1386869.00
2000-12-31
date 2000-12-31
filing_date 2001-03-09
currency_symbol USD
incomeBeforeTax -8078581.00
netIncome -6211814.00
sellingGeneralAdministrative 3594113.00
grossProfit 65898548.00
ebit 30316279.00
ebitda 68366903.00
depreciationAndAmortization 38050624.00
operatingIncome 31097530.00
otherOperatingExpenses 140115473.00
interestExpense 39957362.00
incomeTaxExpense -1866767.00
totalRevenue 171213003.00
totalOperatingExpenses 34801018.00
costOfRevenue 105314455.00
totalOtherIncomeExpenseNet 781251.00
1999-12-31
date 1999-12-31
filing_date 2000-03-10
currency_symbol USD
incomeBeforeTax -8600000.00
netIncome -6300000.00
sellingGeneralAdministrative 3500000.00
grossProfit 56400000.00
ebit 21600000.00
ebitda 52600000.00
depreciationAndAmortization 31000000.00
operatingIncome 21900000.00
otherOperatingExpenses 122100000.00
interestExpense 30200000.00
incomeTaxExpense -2300000.00
totalRevenue 144000000.00
totalOperatingExpenses 34500000.00
costOfRevenue 87600000.00
totalOtherIncomeExpenseNet 300000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-22
currency_symbol USD
incomeBeforeTax 69800000.00
netIncome 41700000.00
sellingGeneralAdministrative 3100000.00
grossProfit 51500000.00
ebit -45500000.00
ebitda -22000000.00
depreciationAndAmortization 23500000.00
operatingIncome 24900000.00
otherOperatingExpenses 104000000.00
interestExpense 25500000.00
incomeTaxExpense 28100000.00
totalRevenue 128900000.00
totalOperatingExpenses 26600000.00
costOfRevenue 77400000.00
totalOtherIncomeExpenseNet 70400000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-04
currency_symbol USD
incomeBeforeTax -1200000.00
netIncome -1400000.00
sellingGeneralAdministrative 2500000.00
grossProfit 42200000.00
ebit 20600000.00
ebitda 39700000.00
depreciationAndAmortization 19100000.00
operatingIncome 20600000.00
otherOperatingExpenses 82900000.00
interestExpense 21800000.00
incomeTaxExpense 200000.00
totalRevenue 103500000.00
totalOperatingExpenses 21600000.00
costOfRevenue 61300000.00
totalOtherIncomeExpenseNet -21800000.00
1996-12-31
date 1996-12-31
filing_date 1996-08-09
currency_symbol USD
incomeBeforeTax 1500000.00
netIncome 900000.00
sellingGeneralAdministrative 3200000.00
grossProfit 17100000.00
ebit 11400000.00
ebitda 17000000.00
depreciationAndAmortization 5600000.00
operatingIncome 9200000.00
otherOperatingExpenses 49400000.00
interestExpense 5400000.00
incomeTaxExpense 600000.00
totalRevenue 58600000.00
totalOperatingExpenses 7900000.00
costOfRevenue 41500000.00
totalOtherIncomeExpenseNet -2200000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
incomeBeforeTax 1500000.00
netIncome 900000.00
grossProfit 17100000.00
ebit 6900000.00
ebitda 12500000.00
depreciationAndAmortization 5600000.00
operatingIncome 9200000.00
otherOperatingExpenses 49400000.00
interestExpense 5400000.00
incomeTaxExpense 600000.00
totalRevenue 58600000.00
totalOperatingExpenses 7900000.00
costOfRevenue 41500000.00
totalOtherIncomeExpenseNet -7700000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
incomeBeforeTax 4600000.00
netIncome 2800000.00
grossProfit 11600000.00
ebit 6100000.00
ebitda 9500000.00
depreciationAndAmortization 3400000.00
operatingIncome 6300000.00
otherOperatingExpenses 30200000.00
interestExpense 1900000.00
incomeTaxExpense 1800000.00
totalRevenue 36500000.00
totalOperatingExpenses 5300000.00
costOfRevenue 24900000.00
totalOtherIncomeExpenseNet 200000.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
incomeBeforeTax 1800000.00
netIncome 1100000.00
grossProfit 4200000.00
ebit 2200000.00
ebitda 3300000.00
depreciationAndAmortization 1100000.00
operatingIncome 2200000.00
otherOperatingExpenses 10900000.00
interestExpense 400000.00
incomeTaxExpense 700000.00
totalRevenue 13100000.00
totalOperatingExpenses 2000000.00
costOfRevenue 8900000.00
totalOtherIncomeExpenseNet -400000.00
1992-12-31
date 1992-12-31
filing_date 1993-06-30
currency_symbol USD
incomeBeforeTax 3200000.00
netIncome 2900000.00
grossProfit 16700000.00
ebit 5300000.00
ebitda 8100000.00
depreciationAndAmortization 2800000.00
operatingIncome 4200000.00
otherOperatingExpenses 21000000.00
interestExpense 1200000.00
incomeTaxExpense 1200000.00
totalRevenue 25200000.00
totalOperatingExpenses 12500000.00
costOfRevenue 8500000.00
totalOtherIncomeExpenseNet -1000000.00
1991-12-31
date 1991-12-31
filing_date 1992-06-30
currency_symbol USD
incomeBeforeTax 1200000.00
netIncome -400000.00
grossProfit 14600000.00
ebit 800000.00
ebitda 2700000.00
depreciationAndAmortization 1900000.00
operatingIncome 1200000.00
otherOperatingExpenses 26300000.00
interestExpense 1600000.00
incomeTaxExpense 400000.00
totalRevenue 27500000.00
totalOperatingExpenses 13400000.00
costOfRevenue 12900000.00
totalOtherIncomeExpenseNet 400000.00
1990-12-31
date 1990-12-31
filing_date 1991-06-30
currency_symbol USD
incomeBeforeTax 5200000.00
netIncome 3200000.00
grossProfit 16300000.00
ebit 3100000.00
ebitda 5300000.00
depreciationAndAmortization 2200000.00
operatingIncome 4200000.00
otherOperatingExpenses 23300000.00
interestExpense 100000.00
incomeTaxExpense 2000000.00
totalRevenue 27500000.00
totalOperatingExpenses 12100000.00
costOfRevenue 11200000.00
totalOtherIncomeExpenseNet 1100000.00