Аналитика онлайн » GZT

Logo

Gazit Globe Ltd, through its subsidiaries, acquires, owns, develops, operates, and manages supermarket-anchored shopping centers and retail-based mixed-use properties in North America, Brazil, Israel, and Europe. As of September 30, 2018, the company owned and operated 101 properties with a gross leasable area of approximately 2.5 million square meters. Gazit Globe Ltd was incorporated in 1982 and is headquartered in Tel Aviv, Israel.

General
Code GZT
Type Common Stock
Name Gazit Globe Ltd
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
ISIN USM4793C1029
CUSIP M4793C102
EmployerIdNumber
FiscalYearEnd December
IPODate 2011-12-14
InternationalDomestic International/Domestic
Sector Other
Industry Other
GicSector Real Estate
GicGroup Real Estate
GicIndustry Real Estate Management & Development
GicSubIndustry Real Estate Operating Companies
HomeCategory ADR
IsDelisted Да
DelistedDate 2019-03-07
Address Nisim Aloni 10 62919,Tel Aviv,ISR
Phone 972 3 694 8000
WebURL www.gazitglobe.com
FullTimeEmployees 772
UpdatedAt 2021-01-22
Highlights
PEGRatio 0
WallStreetTargetPrice 9.42
DividendYield 0.0003
EPSEstimateCurrentYear 0
EPSEstimateNextYear 0
EPSEstimateCurrentQuarter 0
ProfitMargin 0
OperatingMarginTTM 0
ReturnOnAssetsTTM 0
ReturnOnEquityTTM 0
RevenueTTM 0
RevenuePerShareTTM 0
QuarterlyRevenueGrowthYOY 0
GrossProfitTTM 0
DilutedEpsTTM 0
QuarterlyEarningsGrowthYOY 0

Financials / Income Statement / quarterly / net Income

151.33M
2016-12-31
-276M
2017-03-31
103.45M
2017-06-30
-1.211B
2017-09-30
167.57M
2017-12-31
-486M
2018-03-31
25.49M
2018-06-30
1 000K
2018-09-30

Financials / Income Statement / quarterly / totalRevenue

171.09M
2016-12-31
192.84M
2017-03-31
204.26M
2017-06-30
198.79M
2017-09-30
220.04M
2017-12-31
202.85M
2018-03-31
185.57M
2018-06-30
191.16M
2018-09-30
Valuation
TrailingPE 0
ForwardPE 0
PriceSalesTTM 0
PriceBookMRQ 0
EnterpriseValue 0
EnterpriseValueRevenue 0
EnterpriseValueEbitda 0
SharesStats
SharesOutstanding 0
SharesFloat 0
PercentInsiders 0
PercentInstitutions 0
Technicals
52WeekHigh 0
52WeekLow 0
50DayMA 0
200DayMA 0
SharesShort 0
SharesShortPriorMonth 0
ShortRatio 0
ShortPercent 0
Financials
Balance_Sheet
currency_symbol USD
quarterly
2018-09-30
date 2018-09-30
currency_symbol USD
totalAssets 12899592000.00
intangibleAssets 196220000.00
otherCurrentAssets 291165000.00
totalLiab 8286639000.00
totalStockholderEquity 2487835000.00
otherCurrentLiab 307952000.00
commonStock 67150000.00
retainedEarnings 1083198000.00
otherLiab 76506000.00
goodWill 650000000.00
otherAssets 2108881000.00
cash 200348000.00
totalCurrentLiabilities 1066412000.00
shortTermDebt 1277000000.00
shortLongTermDebt 1277000000.00
otherStockholderEquity -1363000000.00
propertyPlantEquipment 9903732000.00
totalCurrentAssets 1934000000.00
longTermInvestments 8106000000.00
netTangibleAssets 8327000000.00
shortTermInvestments 354736000.00
netReceivables 473000000.00
longTermDebt 6584784000.00
accountsPayable 23392000.00
2018-06-30
date 2018-06-30
currency_symbol USD
totalAssets 13403833000.00
intangibleAssets 196806000.00
otherCurrentAssets 259128000.00
totalLiab 8689790000.00
totalStockholderEquity 2528953000.00
otherCurrentLiab 328009000.00
commonStock 67242000.00
retainedEarnings 1131360000.00
otherLiab 74075000.00
goodWill 656000000.00
otherAssets 2179896000.00
cash 425046000.00
totalCurrentLiabilities 1343745000.00
shortTermDebt 2757000000.00
shortLongTermDebt 2757000000.00
otherStockholderEquity -1232000000.00
propertyPlantEquipment 9793542000.00
totalCurrentAssets 2649000000.00
longTermInvestments 9598000000.00
netTangibleAssets 8532000000.00
shortTermInvestments 706314000.00
netReceivables 438000000.00
longTermDebt 6640278000.00
accountsPayable 21047000.00
treasuryStock -13394000.00
2018-03-31
date 2018-03-31
currency_symbol USD
totalAssets 14007659000.00
intangibleAssets 209410000.00
otherCurrentAssets 299565000.00
totalLiab 8867124000.00
totalStockholderEquity 2771690000.00
otherCurrentLiab 347781000.00
commonStock 70184000.00
retainedEarnings 1299827000.00
otherLiab 76175000.00
goodWill 671000000.00
otherAssets 2776540000.00
cash 420247000.00
totalCurrentLiabilities 1395117000.00
shortTermDebt 2749000000.00
shortLongTermDebt 2749000000.00
otherStockholderEquity -816000000.00
propertyPlantEquipment 10120446000.00
totalCurrentAssets 2663000000.00
longTermInvestments 10042000000.00
netTangibleAssets 8981000000.00
shortTermInvestments 350919000.00
netReceivables 449000000.00
longTermDebt 6703979000.00
accountsPayable 25962000.00
treasuryStock -571000.00
2017-12-31
date 2017-12-31
currency_symbol USD
totalAssets 14111626000.00
intangibleAssets 201171000.00
otherCurrentAssets 172349000.00
totalLiab 8890125000.00
totalStockholderEquity 2863655000.00
deferredLongTermLiab 760000000.00
otherCurrentLiab 307520000.00
commonStock 70900000.00
retainedEarnings 1373032000.00
otherLiab 80987000.00
goodWill 183590000.00
otherAssets 3411542000.00
cash 274953000.00
totalCurrentLiabilities 942158000.00
shortTermDebt 1315000000.00
shortLongTermDebt 1315000000.00
otherStockholderEquity -1141000000.00
propertyPlantEquipment 9935751000.00
totalCurrentAssets 1952000000.00
longTermInvestments 11298000000.00
netTangibleAssets 9188000000.00
shortTermInvestments 234315000.00
netReceivables 293000000.00
longTermDebt 7106394000.00
accountsPayable 32567000.00
treasuryStock -576000.00
2017-09-30
date 2017-09-30
currency_symbol USD
totalAssets 14022651000.00
intangibleAssets 212310000.00
otherCurrentAssets 384989000.00
totalLiab 8986375000.00
totalStockholderEquity 2666613000.00
otherCurrentLiab 329788000.00
commonStock 69921000.00
retainedEarnings 1194031000.00
otherLiab 76715000.00
goodWill 681000000.00
otherAssets 3507361000.00
cash 227313000.00
totalCurrentLiabilities 1129206000.00
shortTermDebt 1574000000.00
shortLongTermDebt 1574000000.00
otherStockholderEquity -1186000000.00
propertyPlantEquipment 9806741000.00
totalCurrentAssets 2300000000.00
longTermInvestments 11270000000.00
netTangibleAssets 8670000000.00
shortTermInvestments 57465000.00
netReceivables 368000000.00
longTermDebt 6924420000.00
accountsPayable 22363000.00
treasuryStock -2831000.00
2017-06-30
date 2017-06-30
currency_symbol USD
totalAssets 13712052000.00
intangibleAssets 206994000.00
otherCurrentAssets 411413000.00
totalLiab 8827774000.00
totalStockholderEquity 2580708000.00
otherCurrentLiab 296034000.00
commonStock 71289000.00
retainedEarnings 1083359000.00
otherLiab 77301000.00
goodWill 656000000.00
otherAssets 3544966000.00
cash 202128000.00
totalCurrentLiabilities 1166100000.00
shortTermDebt 26290000000.00
shortLongTermDebt 26290000000.00
otherStockholderEquity -1873000000.00
propertyPlantEquipment 9461929000.00
totalCurrentAssets 2298000000.00
longTermInvestments 11181000000.00
netTangibleAssets 8291000000.00
shortTermInvestments 47240000.00
netReceivables 448000000.00
longTermDebt 6727477000.00
accountsPayable 21759000.00
treasuryStock -6013000.00
2017-03-31
date 2017-03-31
currency_symbol USD
totalAssets 13357309000.00
intangibleAssets 200579000.00
otherCurrentAssets 189252000.00
totalLiab 8638723000.00
totalStockholderEquity 2509728000.00
otherCurrentLiab 288436000.00
commonStock 68794000.00
retainedEarnings 1065888000.00
otherLiab 72662000.00
goodWill 658000000.00
otherAssets 3516215000.00
cash 326839000.00
totalCurrentLiabilities 996818000.00
shortTermDebt 26590000000.00
shortLongTermDebt 26590000000.00
otherStockholderEquity -1497000000.00
propertyPlantEquipment 9236317000.00
totalCurrentAssets 2007000000.00
longTermInvestments 11458000000.00
netTangibleAssets 8358000000.00
shortTermInvestments 50283000.00
netReceivables 440000000.00
longTermDebt 6716090000.00
accountsPayable 26523000.00
treasuryStock -5802000.00
2016-12-31
date 2016-12-31
currency_symbol USD
totalAssets 22595833000.00
intangibleAssets 211949000.00
otherCurrentAssets 5544479000.00
totalLiab 13814127000.00
totalStockholderEquity 2121569000.00
deferredLongTermLiab 990000000.00
otherCurrentLiab 2312193000.00
commonStock 64755000.00
retainedEarnings 760155000.00
otherLiab 86599000.00
goodWill 191144000.00
otherAssets 1313303000.00
cash 395291000.00
totalCurrentLiabilities 3427331000.00
shortTermDebt 3043000000.00
shortLongTermDebt 3043000000.00
otherStockholderEquity -2761000000.00
propertyPlantEquipment 15147715000.00
totalCurrentAssets 23415000000.00
longTermInvestments 2675000000.00
netTangibleAssets 7277000000.00
shortTermInvestments 108445000.00
netReceivables 383000000.00
longTermDebt 9309628000.00
inventory 3641000.00
accountsPayable 98043000.00
treasuryStock -5461000.00
2016-09-30
date 2016-09-30
currency_symbol USD
totalAssets 22696283000.00
intangibleAssets 245602000.00
otherCurrentAssets 309604000.00
totalLiab 13825239000.00
totalStockholderEquity 2089893000.00
otherCurrentLiab 376271000.00
commonStock 66401000.00
retainedEarnings 698142000.00
otherLiab 130668000.00
goodWill 754000000.00
otherAssets 1523485000.00
cash 372805000.00
totalCurrentLiabilities 1290416000.00
shortTermDebt 44435000000.00
shortLongTermDebt 44435000000.00
propertyPlantEquipment 20389855000.00
totalCurrentAssets 2779000000.00
longTermInvestments 4436000000.00
shortTermInvestments 41867000.00
netReceivables 744000000.00
longTermDebt 11097205000.00
inventory 14000000.00
accountsPayable 140802000.00
treasuryStock -5600000.00
2016-06-30
date 2016-06-30
currency_symbol USD
totalAssets 22224774000.00
intangibleAssets 239862000.00
otherCurrentAssets 429731000.00
totalLiab 13623683000.00
totalStockholderEquity 2037789000.00
otherCurrentLiab 413152000.00
commonStock 64498000.00
retainedEarnings 686430000.00
otherLiab 140396000.00
goodWill 750000000.00
otherAssets 1464038000.00
cash 369636000.00
totalCurrentLiabilities 1580860000.00
shortTermDebt 44932000000.00
shortLongTermDebt 44932000000.00
propertyPlantEquipment 19858535000.00
totalCurrentAssets 3360000000.00
longTermInvestments 4464000000.00
shortTermInvestments 31861000.00
netReceivables 1347000000.00
longTermDebt 10629036000.00
inventory 14000000.00
accountsPayable 134437000.00
treasuryStock -5440000.00
2016-03-31
date 2016-03-31
currency_symbol USD
totalAssets 22137952000.00
intangibleAssets 241349000.00
otherCurrentAssets 254274000.00
totalLiab 13818646000.00
totalStockholderEquity 1946095000.00
otherCurrentLiab 464763000.00
commonStock 65679000.00
retainedEarnings 571062000.00
otherLiab 138479000.00
goodWill 744000000.00
otherAssets 1475002000.00
cash 641752000.00
totalCurrentLiabilities 1436755000.00
shortTermDebt 44814000000.00
shortLongTermDebt 44814000000.00
propertyPlantEquipment 19675395000.00
totalCurrentAssets 3642000000.00
longTermInvestments 4399000000.00
shortTermInvestments 26905000.00
netReceivables 646000000.00
longTermDebt 11001847000.00
inventory 14000000.00
accountsPayable 131885000.00
treasuryStock -5539000.00
2015-12-31
date 2015-12-31
currency_symbol USD
totalAssets 21612431000.00
intangibleAssets 230913000.00
otherCurrentAssets 265037000.00
totalLiab 13660043000.00
totalStockholderEquity 1927354000.00
deferredLongTermLiab 1198000000.00
otherCurrentLiab 498259000.00
commonStock 63886000.00
retainedEarnings 586262000.00
otherLiab 127002000.00
goodWill 210131000.00
otherAssets 1597918000.00
cash 545211000.00
totalCurrentLiabilities 1597661000.00
shortTermDebt 2279000000.00
shortLongTermDebt 2279000000.00
otherStockholderEquity -2906000000.00
propertyPlantEquipment 18822745000.00
totalCurrentAssets 4641000000.00
longTermInvestments 3855000000.00
netTangibleAssets 6554000000.00
shortTermInvestments 61833000.00
netReceivables 786000000.00
longTermDebt 10739507000.00
inventory 133930000.00
accountsPayable 213723000.00
treasuryStock -5387000.00
2015-09-30
date 2015-09-30
currency_symbol USD
totalAssets 21631458000.00
intangibleAssets 229959000.00
otherCurrentAssets 319500000.00
totalLiab 13844632000.00
totalStockholderEquity 1811949000.00
otherCurrentLiab 539031000.00
commonStock 59016000.00
retainedEarnings 635696000.00
otherLiab 158479000.00
otherAssets 1526788000.00
cash 436770000.00
totalCurrentLiabilities 1647365000.00
propertyPlantEquipment 19006257000.00
shortTermInvestments 68428000.00
longTermDebt 10796142000.00
inventory 131771000.00
accountsPayable 207575000.00
treasuryStock -5342000.00
2015-06-30
date 2015-06-30
currency_symbol USD
totalAssets 20561887000.00
intangibleAssets 26067000.00
otherCurrentAssets 431022000.00
totalLiab 12954887000.00
totalStockholderEquity 1962638000.00
otherCurrentLiab 605590000.00
commonStock 61086000.00
retainedEarnings 745138000.00
otherLiab 135073000.00
otherAssets 1240144000.00
cash 523704000.00
totalCurrentLiabilities 1580853000.00
propertyPlantEquipment 17978123000.00
shortTermInvestments 90049000.00
longTermDebt 10130731000.00
inventory 142709000.00
accountsPayable 207480000.00
treasuryStock -5529000.00
2015-03-31
date 2015-03-31
currency_symbol USD
totalAssets 19901677000.00
intangibleAssets 25238000.00
otherCurrentAssets 206952000.00
totalLiab 12476153000.00
totalStockholderEquity 1979164000.00
otherCurrentLiab 490627000.00
commonStock 58552000.00
retainedEarnings 812159000.00
otherLiab 137547000.00
otherAssets 1056715000.00
cash 754869000.00
totalCurrentLiabilities 1523618000.00
propertyPlantEquipment 17482615000.00
shortTermInvestments 101457000.00
longTermDebt 9721930000.00
inventory 146632000.00
accountsPayable 204933000.00
treasuryStock -5300000.00
2014-12-31
date 2014-12-31
currency_symbol USD
totalAssets 17922902000.00
intangibleAssets 26379000.00
otherCurrentAssets 317052000.00
totalLiab 11297595000.00
totalStockholderEquity 2054690000.00
deferredLongTermLiab 930000000.00
otherCurrentLiab 444334000.00
commonStock 59415000.00
retainedEarnings 867155000.00
otherLiab 72732000.00
goodWill 24842000.00
otherAssets 1954299000.00
cash 166465000.00
totalCurrentLiabilities 1529685000.00
shortTermDebt 2711000000.00
shortLongTermDebt 2711000000.00
otherStockholderEquity -1514000000.00
propertyPlantEquipment 14971350000.00
totalCurrentAssets 3709000000.00
longTermInvestments 6812000000.00
netTangibleAssets 7920000000.00
shortTermInvestments 170819000.00
netReceivables 908000000.00
longTermDebt 8768608000.00
inventory 150586000.00
accountsPayable 230490000.00
treasuryStock -5378000.00
2014-09-30
date 2014-09-30
currency_symbol USD
totalAssets 18937218000.00
intangibleAssets 27985000.00
otherCurrentAssets 387716000.00
totalLiab 12132763000.00
totalStockholderEquity 2133660000.00
otherCurrentLiab 467324000.00
commonStock 62219000.00
retainedEarnings 909652000.00
otherLiab 71185000.00
otherAssets 2238537000.00
cash 541498000.00
totalCurrentLiabilities 1608736000.00
propertyPlantEquipment 15198897000.00
shortTermInvestments 132589000.00
longTermDebt 9509771000.00
inventory 178507000.00
accountsPayable 230673000.00
treasuryStock -5706000.00
2014-06-30
date 2014-06-30
currency_symbol USD
totalAssets 19966136000.00
intangibleAssets 28938000.00
otherCurrentAssets 701811000.00
totalLiab 13228913000.00
totalStockholderEquity 2246910000.00
otherCurrentLiab 604769000.00
commonStock 66937000.00
retainedEarnings 930098000.00
otherLiab 89444000.00
otherAssets 2297771000.00
cash 553909000.00
totalCurrentLiabilities 1997286000.00
propertyPlantEquipment 15757015000.00
shortTermInvestments 183272000.00
longTermDebt 10154501000.00
inventory 211918000.00
accountsPayable 253424000.00
treasuryStock -6138000.00
2014-03-31
date 2014-03-31
currency_symbol USD
totalAssets 19478421000.00
intangibleAssets 29775000.00
otherCurrentAssets 282005000.00
totalLiab 12982847000.00
totalStockholderEquity 2310727000.00
otherCurrentLiab 485565000.00
commonStock 65563000.00
retainedEarnings 1021517000.00
otherLiab 105931000.00
otherAssets 2255758000.00
cash 263682000.00
totalCurrentLiabilities 1594118000.00
propertyPlantEquipment 15969814000.00
shortTermInvestments 160042000.00
longTermDebt 10421035000.00
inventory 211003000.00
accountsPayable 254234000.00
treasuryStock -6012000.00
2013-12-31
date 2013-12-31
currency_symbol USD
totalAssets 19568491000.00
intangibleAssets 30464000.00
otherCurrentAssets 234519000.00
totalLiab 13010310000.00
totalStockholderEquity 2301787000.00
otherCurrentLiab 464727000.00
commonStock 65815000.00
retainedEarnings 1005038000.00
otherLiab 105476000.00
goodWill 25866000.00
otherAssets 2304085000.00
cash 292573000.00
totalCurrentLiabilities 1654849000.00
shortTermDebt 39406000000.00
shortLongTermDebt 39406000000.00
otherStockholderEquity -1854000000.00
propertyPlantEquipment 16079456000.00
totalCurrentAssets 3965000000.00
longTermInvestments 6430000000.00
netTangibleAssets 7696000000.00
shortTermInvestments 173590000.00
netReceivables 1134000000.00
longTermDebt 10387785000.00
inventory 202042000.00
accountsPayable 269006000.00
treasuryStock -6035000.00
2013-09-30
date 2013-09-30
currency_symbol USD
totalAssets 19457280000.00
intangibleAssets 31810000.00
otherCurrentAssets 187197000.00
totalLiab 12972364000.00
totalStockholderEquity 2304359000.00
otherCurrentLiab 463067000.00
commonStock 64464000.00
retainedEarnings 1038453000.00
otherLiab 108940000.00
goodWill 26180000.00
otherAssets 2419211000.00
cash 210562000.00
totalCurrentLiabilities 1455918000.00
propertyPlantEquipment 15896305000.00
shortTermInvestments 257009000.00
longTermDebt 10566947000.00
inventory 194517000.00
accountsPayable 251943000.00
treasuryStock -5912000.00
2013-06-30
date 2013-06-30
currency_symbol USD
totalAssets 18927401000.00
intangibleAssets 30030000.00
otherCurrentAssets 155383000.00
totalLiab 12652888000.00
totalStockholderEquity 2200694000.00
otherCurrentLiab 407190000.00
commonStock 63090000.00
retainedEarnings 961770000.00
otherLiab 107170000.00
goodWill 26173000.00
otherAssets 2182788000.00
cash 360628000.00
totalCurrentLiabilities 1353256000.00
propertyPlantEquipment 15513128000.00
shortTermInvestments 230043000.00
longTermDebt 10349159000.00
inventory 178249000.00
accountsPayable 246848000.00
treasuryStock -5786000.00
2013-03-31
date 2013-03-31
currency_symbol USD
totalAssets 19186696000.00
intangibleAssets 30767000.00
otherCurrentAssets 374416000.00
totalLiab 13033691000.00
totalStockholderEquity 2092665000.00
otherCurrentLiab 486219000.00
commonStock 60159000.00
retainedEarnings 991667000.00
otherLiab 207124000.00
goodWill 26646000.00
otherAssets 2099807000.00
cash 525776000.00
totalCurrentLiabilities 1546286000.00
propertyPlantEquipment 15573841000.00
shortTermInvestments 136801000.00
longTermDebt 10443819000.00
inventory 192015000.00
accountsPayable 207124000.00
treasuryStock -5769000.00
2012-12-31
date 2012-12-31
currency_symbol USD
totalAssets 19076594000.00
intangibleAssets 31409000.00
otherCurrentAssets 462807000.00
totalLiab 12996470000.00
totalStockholderEquity 2107064000.00
otherCurrentLiab 454486000.00
commonStock 58791000.00
retainedEarnings 1029506000.00
otherLiab 221471000.00
goodWill 26845000.00
otherAssets 1887741000.00
cash 451801000.00
totalCurrentLiabilities 1447482000.00
propertyPlantEquipment 15693050000.00
shortTermInvestments 171540000.00
longTermDebt 10504449000.00
inventory 191136000.00
accountsPayable 245363000.00
treasuryStock -5637000.00
2012-09-30
date 2012-09-30
currency_symbol USD
totalAssets 18391734000.00
intangibleAssets 31706000.00
otherCurrentAssets 352611000.00
totalLiab 12379460000.00
totalStockholderEquity 2127680000.00
otherCurrentLiab 452333000.00
commonStock 55743000.00
retainedEarnings 1105903000.00
otherLiab 212486000.00
goodWill 27104000.00
otherAssets 1786831000.00
cash 363350000.00
totalCurrentLiabilities 1954571000.00
propertyPlantEquipment 15278331000.00
shortTermInvestments 152908000.00
longTermDebt 9446581000.00
inventory 175410000.00
accountsPayable 210185000.00
treasuryStock -5370000.00
2012-06-30
date 2012-06-30
currency_symbol USD
totalAssets 17390110000.00
intangibleAssets 37084000.00
otherCurrentAssets 181356000.00
totalLiab 12048490000.00
totalStockholderEquity 2008124000.00
otherCurrentLiab 398526000.00
commonStock 55372000.00
retainedEarnings 995172000.00
otherLiab 178816000.00
goodWill 26162000.00
otherAssets 1741932000.00
cash 366268000.00
totalCurrentLiabilities 1417066000.00
propertyPlantEquipment 14555724000.00
shortTermInvestments 118110000.00
longTermDebt 9740138000.00
inventory 163830000.00
accountsPayable 199390000.00
treasuryStock -5334000.00
2012-03-31
date 2012-03-31
currency_symbol USD
totalAssets 17899192000.00
intangibleAssets 41534000.00
otherCurrentAssets 302795000.00
totalLiab 12561161000.00
totalStockholderEquity 1981832000.00
otherCurrentLiab 510195000.00
commonStock 58415000.00
retainedEarnings 914279000.00
otherLiab 200970000.00
goodWill 26796000.00
otherAssets 588440000.00
cash 361478000.00
totalCurrentLiabilities 1663228000.00
propertyPlantEquipment 15864036000.00
shortTermInvestments 201238000.00
longTermDebt 9965700000.00
inventory 300115000.00
accountsPayable 205526000.00
treasuryStock -5627000.00
2011-12-31
date 2011-12-31
currency_symbol USD
totalAssets 17537170000.00
intangibleAssets 44676000.00
otherCurrentAssets 209714000.00
totalLiab 12443055000.00
totalStockholderEquity 1875341000.00
otherCurrentLiab 485654000.00
commonStock 57290000.00
retainedEarnings 822302000.00
otherLiab 195261000.00
goodWill 26543000.00
otherAssets 581839000.00
cash 515352000.00
totalCurrentLiabilities 1807801000.00
propertyPlantEquipment 15399292000.00
shortTermInvestments 255179000.00
longTermDebt 9671566000.00
inventory 296438000.00
accountsPayable 223643000.00
treasuryStock -5519000.00
2011-09-30
date 2011-09-30
currency_symbol USD
totalAssets 17128550000.00
intangibleAssets 58307000.00
otherCurrentAssets 570181000.00
totalLiab 12251645000.00
totalStockholderEquity 1752193000.00
otherCurrentLiab 675512000.00
commonStock 55890000.00
retainedEarnings 766333000.00
otherLiab 156652000.00
goodWill 36542000.00
otherAssets 683035000.00
cash 368388000.00
totalCurrentLiabilities 1642832000.00
propertyPlantEquipment 14777425000.00
shortTermInvestments 156921000.00
longTermDebt 9761065000.00
inventory 275418000.00
accountsPayable 185134000.00
treasuryStock -5643000.00
2010-12-31
date 2010-12-31
currency_symbol USD
totalAssets 14808590000.00
intangibleAssets 38325000.00
otherCurrentAssets 174434000.00
totalLiab 10533966000.00
totalStockholderEquity 1666847000.00
otherCurrentLiab 325761000.00
commonStock 58614000.00
retainedEarnings 629542000.00
otherLiab 97503000.00
goodWill 33534000.00
otherAssets 536829000.00
cash 372258000.00
totalCurrentLiabilities 1407309000.00
propertyPlantEquipment 13403253000.00
shortTermInvestments 99758000.00
longTermDebt 8457382000.00
inventory 107929000.00
accountsPayable 145127000.00
treasuryStock -5918000.00
2009-12-31
date 2009-12-31
currency_symbol USD
totalAssets 13586755000.00
intangibleAssets 52496000.00
otherCurrentAssets 268021000.00
totalLiab 10087184000.00
totalStockholderEquity 1368858000.00
otherCurrentLiab 266702000.00
commonStock 50650000.00
retainedEarnings 569544000.00
otherLiab 106048000.00
goodWill 46956000.00
otherAssets 361670000.00
cash 532348000.00
totalCurrentLiabilities 1120886000.00
propertyPlantEquipment 12103935000.00
shortTermInvestments 112115000.00
longTermDebt 8416011000.00
inventory 110532000.00
accountsPayable 159071000.00
treasuryStock -5540000.00
yearly
2017-12-31
date 2017-12-31
currency_symbol USD
totalAssets 14111626000.00
intangibleAssets 201171000.00
otherCurrentAssets 172349000.00
totalLiab 8890125000.00
totalStockholderEquity 2863655000.00
deferredLongTermLiab 760000000.00
otherCurrentLiab 307520000.00
commonStock 70900000.00
retainedEarnings 1373032000.00
otherLiab 80987000.00
goodWill 183590000.00
otherAssets 121048000.00
cash 274953000.00
totalCurrentLiabilities 942158000.00
shortTermDebt 1315000000.00
shortLongTermDebt 1315000000.00
otherStockholderEquity -1141000000.00
propertyPlantEquipment 9935751000.00
totalCurrentAssets 1952000000.00
longTermInvestments 11298000000.00
netTangibleAssets 9188000000.00
shortTermInvestments 234315000.00
netReceivables 293000000.00
longTermDebt 7106394000.00
accountsPayable 32567000.00
treasuryStock -576000.00
2016-12-31
date 2016-12-31
currency_symbol USD
totalAssets 22595833000.00
intangibleAssets 211949000.00
otherCurrentAssets 5544479000.00
totalLiab 13814127000.00
totalStockholderEquity 2121569000.00
deferredLongTermLiab 990000000.00
otherCurrentLiab 2312193000.00
commonStock 64755000.00
retainedEarnings 760155000.00
otherLiab 86599000.00
goodWill 191144000.00
otherAssets 281385000.00
cash 395291000.00
totalCurrentLiabilities 3427331000.00
shortTermDebt 3043000000.00
shortLongTermDebt 3043000000.00
otherStockholderEquity -2761000000.00
propertyPlantEquipment 15147715000.00
totalCurrentAssets 23415000000.00
longTermInvestments 2675000000.00
netTangibleAssets 7277000000.00
shortTermInvestments 108445000.00
netReceivables 383000000.00
longTermDebt 9309628000.00
inventory 3641000.00
accountsPayable 98043000.00
treasuryStock -5461000.00
2015-12-31
date 2015-12-31
currency_symbol USD
totalAssets 21612431000.00
intangibleAssets 230913000.00
otherCurrentAssets 265037000.00
totalLiab 13660043000.00
totalStockholderEquity 1927354000.00
deferredLongTermLiab 1198000000.00
otherCurrentLiab 498259000.00
commonStock 63886000.00
retainedEarnings 586262000.00
otherLiab 127002000.00
goodWill 210131000.00
otherAssets 212440000.00
cash 545211000.00
totalCurrentLiabilities 1597661000.00
shortTermDebt 2279000000.00
shortLongTermDebt 2279000000.00
otherStockholderEquity -2906000000.00
propertyPlantEquipment 18822745000.00
totalCurrentAssets 4641000000.00
longTermInvestments 3855000000.00
netTangibleAssets 6554000000.00
shortTermInvestments 61833000.00
netReceivables 786000000.00
longTermDebt 10739507000.00
inventory 133930000.00
accountsPayable 213723000.00
treasuryStock -5387000.00
2014-12-31
date 2014-12-31
currency_symbol USD
totalAssets 17922902000.00
intangibleAssets 26379000.00
otherCurrentAssets 317052000.00
totalLiab 11297595000.00
totalStockholderEquity 2054690000.00
deferredLongTermLiab 930000000.00
otherCurrentLiab 444334000.00
commonStock 59415000.00
retainedEarnings 867155000.00
otherLiab 72732000.00
goodWill 24842000.00
otherAssets 104489000.00
cash 166465000.00
totalCurrentLiabilities 1529685000.00
shortTermDebt 2711000000.00
shortLongTermDebt 2711000000.00
otherStockholderEquity -1514000000.00
propertyPlantEquipment 14971350000.00
totalCurrentAssets 3709000000.00
longTermInvestments 6812000000.00
netTangibleAssets 7920000000.00
shortTermInvestments 170819000.00
netReceivables 908000000.00
longTermDebt 8768608000.00
inventory 150586000.00
accountsPayable 230490000.00
treasuryStock -5378000.00
2013-12-31
date 2013-12-31
currency_symbol USD
totalAssets 19568491000.00
intangibleAssets 30464000.00
otherCurrentAssets 234519000.00
totalLiab 13010310000.00
totalStockholderEquity 2301787000.00
otherCurrentLiab 464727000.00
commonStock 65815000.00
retainedEarnings 1005038000.00
otherLiab 105476000.00
goodWill 25866000.00
otherAssets 272455000.00
cash 292573000.00
totalCurrentLiabilities 1654849000.00
shortTermDebt 39406000000.00
shortLongTermDebt 39406000000.00
otherStockholderEquity -1854000000.00
propertyPlantEquipment 16079456000.00
totalCurrentAssets 3965000000.00
longTermInvestments 6430000000.00
netTangibleAssets 7696000000.00
shortTermInvestments 173590000.00
netReceivables 1134000000.00
longTermDebt 10387785000.00
inventory 202042000.00
accountsPayable 269006000.00
treasuryStock -6035000.00
2012-12-31
date 2012-12-31
currency_symbol USD
totalAssets 19076594000.00
intangibleAssets 31409000.00
otherCurrentAssets 462807000.00
totalLiab 12996470000.00
totalStockholderEquity 2107064000.00
otherCurrentLiab 454486000.00
commonStock 58791000.00
retainedEarnings 1029506000.00
otherLiab 221471000.00
goodWill 26845000.00
otherAssets 308749000.00
cash 451801000.00
totalCurrentLiabilities 1447482000.00
propertyPlantEquipment 15693050000.00
shortTermInvestments 171540000.00
longTermDebt 10504449000.00
inventory 191136000.00
accountsPayable 245363000.00
treasuryStock -5637000.00
2011-12-31
date 2011-12-31
currency_symbol USD
totalAssets 17537170000.00
intangibleAssets 44676000.00
otherCurrentAssets 209714000.00
totalLiab 12443055000.00
totalStockholderEquity 1875341000.00
otherCurrentLiab 485654000.00
commonStock 57290000.00
retainedEarnings 822302000.00
otherLiab 195261000.00
goodWill 26543000.00
otherAssets 303796000.00
cash 515352000.00
totalCurrentLiabilities 1807801000.00
propertyPlantEquipment 15399292000.00
shortTermInvestments 255179000.00
longTermDebt 9671566000.00
inventory 296438000.00
accountsPayable 223643000.00
treasuryStock -5519000.00
2010-12-31
date 2010-12-31
currency_symbol USD
totalAssets 14808590000.00
intangibleAssets 38325000.00
otherCurrentAssets 174434000.00
totalLiab 10533966000.00
totalStockholderEquity 1666847000.00
otherCurrentLiab 325761000.00
commonStock 58614000.00
retainedEarnings 629542000.00
otherLiab 97503000.00
goodWill 33534000.00
otherAssets 360140000.00
cash 372258000.00
totalCurrentLiabilities 1407309000.00
propertyPlantEquipment 13403253000.00
shortTermInvestments 99758000.00
longTermDebt 8457382000.00
inventory 107929000.00
accountsPayable 145127000.00
treasuryStock -5918000.00
2009-12-31
date 2009-12-31
currency_symbol USD
totalAssets 13586755000.00
intangibleAssets 52496000.00
otherCurrentAssets 268021000.00
totalLiab 10087184000.00
totalStockholderEquity 1368858000.00
otherCurrentLiab 266702000.00
commonStock 50650000.00
retainedEarnings 569544000.00
otherLiab 106048000.00
goodWill 46956000.00
otherAssets 229506000.00
cash 532348000.00
totalCurrentLiabilities 1120886000.00
propertyPlantEquipment 12103935000.00
shortTermInvestments 112115000.00
longTermDebt 8416011000.00
inventory 110532000.00
accountsPayable 159071000.00
treasuryStock -5540000.00
Cash_Flow
currency_symbol USD
quarterly
2018-09-30
date 2018-09-30
currency_symbol USD
investments 1069000000.00
changeToLiabilities 12000000.00
totalCashflowsFromInvestingActivities 386110000.00
netBorrowings -1234000000.00
totalCashFromFinancingActivities -1509000000.00
changeToOperatingActivities 3000000.00
netIncome 1000000.00
changeInCash -827000000.00
totalCashFromOperatingActivities 44583000.00
depreciation 6000000.00
dividendsPaid 58893000.00
changeToAccountReceivables -17000000.00
otherCashflowsFromFinancingActivities -194000000.00
changeToNetincome -29000000.00
capitalExpenditures 688283000
2018-06-30
date 2018-06-30
currency_symbol USD
investments 778000000.00
changeToLiabilities -97000000.00
totalCashflowsFromInvestingActivities 193799000.00
netBorrowings 738000000.00
totalCashFromFinancingActivities 411000000.00
changeToOperatingActivities -5000000.00
netIncome 25493000.00
changeInCash 82000000.00
totalCashFromOperatingActivities 50841000.00
depreciation 6000000.00
dividendsPaid 38814000.00
changeToAccountReceivables 22000000.00
otherCashflowsFromFinancingActivities -206000000.00
changeToNetincome -57000000.00
capitalExpenditures 436799000
2018-03-31
date 2018-03-31
currency_symbol USD
investments 927000000.00
changeToLiabilities 25000000.00
totalCashflowsFromInvestingActivities 263903000.00
netBorrowings -295000000.00
totalCashFromFinancingActivities -648000000.00
changeToOperatingActivities -1000000.00
netIncome -486000000.00
changeInCash 519000000.00
totalCashFromOperatingActivities 69898000.00
depreciation 6000000.00
dividendsPaid 19400000.00
changeToAccountReceivables -70000000.00
otherCashflowsFromFinancingActivities -285000000.00
changeToNetincome 771000000.00
capitalExpenditures 104990000
2017-12-31
date 2017-12-31
currency_symbol USD
investments 1229000000.00
changeToLiabilities 74000000.00
totalCashflowsFromInvestingActivities 217887000.00
netBorrowings -1110000000.00
totalCashFromFinancingActivities -2113000000.00
changeToOperatingActivities 1000000.00
netIncome 167565000.00
changeInCash -631000000.00
totalCashFromOperatingActivities 226244000.00
depreciation 28000000.00
otherCashflowsFromInvestingActivities 55625000.00
dividendsPaid 58795000.00
changeToAccountReceivables -19000000.00
salePurchaseOfStock -37000000.00
otherCashflowsFromFinancingActivities -726000000.00
changeToNetincome 208000000.00
capitalExpenditures 779320000
2017-09-30
date 2017-09-30
currency_symbol USD
investments 250000000.00
changeToLiabilities 35000000.00
totalCashflowsFromInvestingActivities 76998000.00
netBorrowings -102000000.00
totalCashFromFinancingActivities -316000000.00
changeToOperatingActivities -2000000.00
netIncome -185000000.00
changeInCash 97000000.00
totalCashFromOperatingActivities 221369000.00
depreciation 7000000.00
otherCashflowsFromInvestingActivities 54634000.00
dividendsPaid 38499000.00
changeToAccountReceivables -10000000.00
otherCashflowsFromFinancingActivities -117000000.00
changeToNetincome 563000000.00
capitalExpenditures 528227000
2017-06-30
date 2017-06-30
currency_symbol USD
investments 79000000.00
changeToLiabilities -23000000.00
totalCashflowsFromInvestingActivities 82454000.00
netBorrowings -440000000.00
totalCashFromFinancingActivities -699000000.00
changeToOperatingActivities 1000000.00
netIncome 103452000.00
changeInCash -477000000.00
totalCashFromOperatingActivities 106504000.00
depreciation 6000000.00
otherCashflowsFromInvestingActivities 55256000.00
dividendsPaid 19470000.00
changeToAccountReceivables 22000000.00
otherCashflowsFromFinancingActivities -191000000.00
changeToNetincome -197000000.00
capitalExpenditures 416567000
2017-03-31
date 2017-03-31
currency_symbol USD
investments 782000000.00
changeToLiabilities 15000000.00
totalCashflowsFromInvestingActivities 67689000.00
netBorrowings -526000000.00
totalCashFromFinancingActivities -779000000.00
changeToOperatingActivities 2000000.00
netIncome -276000000.00
changeInCash -402000000.00
totalCashFromOperatingActivities 53046000.00
depreciation 7000000.00
otherCashflowsFromInvestingActivities 53322000.00
dividendsPaid 68000000.00
changeToAccountReceivables -50000000.00
otherCashflowsFromFinancingActivities -253000000.00
changeToNetincome 494000000.00
capitalExpenditures 314130000
2016-12-31
date 2016-12-31
currency_symbol USD
investments -60000000.00
changeToLiabilities 17000000.00
totalCashflowsFromInvestingActivities -3306000000.00
netBorrowings 1154000000.00
totalCashFromFinancingActivities 241075000.00
changeToOperatingActivities 1000000.00
netIncome 151333000.00
changeInCash -605000000.00
totalCashFromOperatingActivities 479551000.00
depreciation 30000000.00
otherCashflowsFromInvestingActivities -105000000.00
dividendsPaid 76718000.00
changeToAccountReceivables -38000000.00
salePurchaseOfStock 344000000.00
otherCashflowsFromFinancingActivities 17684000.00
changeToNetincome 1048000000.00
capitalExpenditures 1201477000
2016-09-30
date 2016-09-30
currency_symbol USD
totalCashflowsFromInvestingActivities -1207000000.00
totalCashFromFinancingActivities 92534000.00
changeToOperatingActivities 5000000.00
netIncome 100218000.00
changeInCash -29000000.00
totalCashFromOperatingActivities 311204000.00
depreciation 7000000.00
dividendsPaid 60534000.00
changeToAccountReceivables 55000000.00
otherCashflowsFromFinancingActivities 135202000.00
capitalExpenditures 844811000
2016-06-30
date 2016-06-30
currency_symbol USD
totalCashflowsFromInvestingActivities -1092000000.00
totalCashFromFinancingActivities -273000000.00
changeToOperatingActivities 3000000.00
netIncome 26444000.00
changeInCash -1006000000.00
totalCashFromOperatingActivities 156195000.00
depreciation 8000000.00
dividendsPaid 40927000.00
changeToAccountReceivables -90000000.00
otherCashflowsFromFinancingActivities 65017000.00
capitalExpenditures 550957000
2016-03-31
date 2016-03-31
currency_symbol USD
totalCashflowsFromInvestingActivities 29015000.00
totalCashFromFinancingActivities -53000000.00
changeToOperatingActivities -11000000.00
netIncome -278000000.00
changeInCash 308000000.00
totalCashFromOperatingActivities 76493000.00
depreciation 8000000.00
otherCashflowsFromInvestingActivities 61194000.00
changeToAccountReceivables -147000000.00
otherCashflowsFromFinancingActivities 43259000.00
capitalExpenditures 263242000
2015-12-31
date 2015-12-31
currency_symbol USD
investments -1196000000.00
changeToLiabilities -143000000.00
totalCashflowsFromInvestingActivities -4437000000.00
netBorrowings 2925000000.00
totalCashFromFinancingActivities 1196899000.00
changeToOperatingActivities 1000000.00
netIncome 53760000.00
changeInCash 1475000000.00
totalCashFromOperatingActivities 388447000.00
depreciation 50000000.00
otherCashflowsFromInvestingActivities -105000000.00
dividendsPaid 84155000.00
changeToInventory 29000000.00
changeToAccountReceivables 14624000.00
salePurchaseOfStock 586000000.00
otherCashflowsFromFinancingActivities 380237000.00
changeToNetincome 900000000.00
capitalExpenditures 860279000
2015-09-30
date 2015-09-30
currency_symbol USD
totalCashFromFinancingActivities 938662000.00
totalCashFromOperatingActivities 297625000.00
dividendsPaid 41718000.00
otherCashflowsFromFinancingActivities 342141000.00
capitalExpenditures 651976000
2015-06-30
date 2015-06-30
currency_symbol USD
totalCashFromFinancingActivities 496847000.00
netIncome 38335000.00
totalCashFromOperatingActivities 130860000.00
dividendsPaid 21591000.00
otherCashflowsFromFinancingActivities 29226000.00
capitalExpenditures 452087000
2015-03-31
date 2015-03-31
currency_symbol USD
totalCashflowsFromInvestingActivities 200390000.00
totalCashFromFinancingActivities 398256000.00
netIncome 94895000.00
totalCashFromOperatingActivities 44167000.00
otherCashflowsFromFinancingActivities 96409000.00
capitalExpenditures 217804000
2014-12-31
date 2014-12-31
currency_symbol USD
investments -296000000.00
changeToLiabilities -148000000.00
totalCashflowsFromInvestingActivities -768000000.00
netBorrowings -2045000000.00
totalCashFromFinancingActivities -701000000.00
changeToOperatingActivities 14000000.00
netIncome 73000000.00
changeInCash -368000000.00
totalCashFromOperatingActivities 262759000.00
depreciation 32000000.00
otherCashflowsFromInvestingActivities -105000000.00
dividendsPaid 81440000.00
changeToInventory 37000000.00
changeToAccountReceivables 38671000.00
salePurchaseOfStock 118000000.00
otherCashflowsFromFinancingActivities 395418000.00
changeToNetincome 867000000.00
capitalExpenditures 844106000
2014-09-30
date 2014-09-30
currency_symbol USD
totalCashFromFinancingActivities 172258000.00
totalCashFromOperatingActivities 196167000.00
dividendsPaid 42929000.00
changeToAccountReceivables 28800000.00
otherCashflowsFromFinancingActivities 470313000.00
capitalExpenditures 662405000
2014-06-30
date 2014-06-30
currency_symbol USD
totalCashFromFinancingActivities 331468000.00
netIncome 43618000.00
totalCashFromOperatingActivities 133581000.00
dividendsPaid 23092000.00
changeToAccountReceivables 27184000.00
otherCashflowsFromFinancingActivities 204610000.00
capitalExpenditures 394020000
2014-03-31
date 2014-03-31
currency_symbol USD
totalCashFromFinancingActivities 58405000.00
netIncome 44949000.00
totalCashFromOperatingActivities 53538000.00
changeToAccountReceivables 4295000.00
capitalExpenditures 224745000
2013-12-31
date 2013-12-31
currency_symbol USD
investments -1486000000.00
changeToLiabilities -54000000.00
totalCashflowsFromInvestingActivities -2208000000.00
netBorrowings 109000000.00
totalCashFromFinancingActivities 123007000.00
changeToOperatingActivities 8000000.00
netIncome 68525000.00
changeInCash -665000000.00
totalCashFromOperatingActivities 350053000.00
depreciation 34000000.00
otherCashflowsFromInvestingActivities -105000000.00
dividendsPaid 85645000.00
changeToInventory -13000000.00
changeToAccountReceivables -138000000.00
salePurchaseOfStock 489000000.00
otherCashflowsFromFinancingActivities 36787000.00
changeToNetincome 425000000.00
capitalExpenditures 883180000
2013-09-30
date 2013-09-30
currency_symbol USD
totalCashFromFinancingActivities 62775000.00
netIncome 90725000.00
totalCashFromOperatingActivities 161018000.00
dividendsPaid 41381000.00
capitalExpenditures 577639000
2013-06-30
date 2013-06-30
currency_symbol USD
totalCashFromFinancingActivities 107170000.00
netIncome 16794000.00
totalCashFromOperatingActivities 43805000.00
dividendsPaid 19561000.00
capitalExpenditures 411873000
2013-03-31
date 2013-03-31
currency_symbol USD
totalCashFromFinancingActivities 224156000.00
netIncome 90376000.00
totalCashFromOperatingActivities 19778000.00
otherCashflowsFromFinancingActivities 79388000.00
capitalExpenditures 172786000
2012-12-31
date 2012-12-31
currency_symbol USD
totalCashFromFinancingActivities 936891000.00
netIncome 69479000.00
totalCashFromOperatingActivities 373951000.00
dividendsPaid 70871000.00
otherCashflowsFromFinancingActivities 245900000.00
capitalExpenditures 1541172000
2012-09-30
date 2012-09-30
currency_symbol USD
totalCashFromFinancingActivities 513190000.00
netIncome 48744000.00
totalCashFromOperatingActivities 246239000.00
dividendsPaid 33752000.00
otherCashflowsFromFinancingActivities 221948000.00
capitalExpenditures 1113318000
2012-06-30
date 2012-06-30
currency_symbol USD
totalCashFromFinancingActivities 329946000.00
netIncome 69550000.00
totalCashFromOperatingActivities 100330000.00
dividendsPaid 16764000.00
capitalExpenditures 724154000
2012-03-31
date 2012-03-31
currency_symbol USD
netIncome 69134000.00
totalCashFromOperatingActivities 39122000.00
capitalExpenditures 308154000
2011-12-31
date 2011-12-31
currency_symbol USD
totalCashFromFinancingActivities 1141340000.00
netIncome 43598000.00
totalCashFromOperatingActivities 312732000.00
otherCashflowsFromInvestingActivities 2891000.00
dividendsPaid 78314000.00
capitalExpenditures 1930003000
2011-09-30
date 2011-09-30
currency_symbol USD
totalCashFromFinancingActivities 952004000.00
netIncome 42711000.00
totalCashFromOperatingActivities 239680000.00
otherCashflowsFromInvestingActivities 2956000.00
dividendsPaid 47829000.00
capitalExpenditures 1275250000
2011-06-30
date 2011-06-30
currency_symbol USD
netIncome 82190000.00
capitalExpenditures 0
2010-12-31
date 2010-12-31
currency_symbol USD
totalCashFromFinancingActivities 355068000.00
netIncome 222622000.00
totalCashFromOperatingActivities 220368000.00
dividendsPaid 57487000.00
otherCashflowsFromFinancingActivities 267992000.00
capitalExpenditures 1007153000
2009-12-31
date 2009-12-31
currency_symbol USD
totalCashFromFinancingActivities 323155000.00
netIncome 290444000.00
totalCashFromOperatingActivities 244279000.00
dividendsPaid 47220000.00
changeToAccountReceivables 25061000.00
otherCashflowsFromFinancingActivities 14245000.00
capitalExpenditures 732836000
yearly
2017-12-31
date 2017-12-31
currency_symbol USD
investments 1229000000.00
changeToLiabilities 74000000.00
totalCashflowsFromInvestingActivities 217887000.00
netBorrowings -1110000000.00
totalCashFromFinancingActivities -2113000000.00
changeToOperatingActivities 1000000.00
netIncome 142088000.00
changeInCash -631000000.00
totalCashFromOperatingActivities 226244000.00
depreciation 28000000.00
otherCashflowsFromInvestingActivities 55625000.00
dividendsPaid 58795000.00
changeToAccountReceivables -19000000.00
salePurchaseOfStock -37000000.00
otherCashflowsFromFinancingActivities -726000000.00
changeToNetincome 208000000.00
capitalExpenditures 779320000
2016-12-31
date 2016-12-31
currency_symbol USD
investments -60000000.00
changeToLiabilities 17000000.00
totalCashflowsFromInvestingActivities -3306000000.00
netBorrowings 1154000000.00
totalCashFromFinancingActivities 241075000.00
changeToOperatingActivities 1000000.00
netIncome 204667000.00
changeInCash -605000000.00
totalCashFromOperatingActivities 479551000.00
depreciation 30000000.00
otherCashflowsFromInvestingActivities -105000000.00
dividendsPaid 76718000.00
changeToAccountReceivables -38000000.00
salePurchaseOfStock 344000000.00
otherCashflowsFromFinancingActivities 17684000.00
changeToNetincome 1048000000.00
capitalExpenditures 1201477000
2015-12-31
date 2015-12-31
currency_symbol USD
investments -1196000000.00
changeToLiabilities -143000000.00
totalCashflowsFromInvestingActivities -4437000000.00
netBorrowings 2925000000.00
totalCashFromFinancingActivities 1196899000.00
changeToOperatingActivities 1000000.00
netIncome 159073000.00
changeInCash 1475000000.00
totalCashFromOperatingActivities 388447000.00
depreciation 50000000.00
otherCashflowsFromInvestingActivities -105000000.00
dividendsPaid 84155000.00
changeToInventory 29000000.00
changeToAccountReceivables 14624000.00
salePurchaseOfStock 586000000.00
otherCashflowsFromFinancingActivities 380237000.00
changeToNetincome 900000000.00
capitalExpenditures 860279000
2014-12-31
date 2014-12-31
currency_symbol USD
investments -296000000.00
changeToLiabilities -148000000.00
totalCashflowsFromInvestingActivities -768000000.00
netBorrowings -2045000000.00
totalCashFromFinancingActivities -701000000.00
changeToOperatingActivities 14000000.00
netIncome 18695000.00
changeInCash -368000000.00
totalCashFromOperatingActivities 262759000.00
depreciation 32000000.00
otherCashflowsFromInvestingActivities -105000000.00
dividendsPaid 81440000.00
changeToInventory 37000000.00
changeToAccountReceivables 38671000.00
salePurchaseOfStock 118000000.00
otherCashflowsFromFinancingActivities 395418000.00
changeToNetincome 867000000.00
capitalExpenditures 844106000
2013-12-31
date 2013-12-31
currency_symbol USD
investments -1486000000.00
changeToLiabilities -54000000.00
totalCashflowsFromInvestingActivities -2208000000.00
netBorrowings 109000000.00
totalCashFromFinancingActivities 123007000.00
changeToOperatingActivities 8000000.00
netIncome 280790000.00
changeInCash -665000000.00
totalCashFromOperatingActivities 350053000.00
depreciation 34000000.00
otherCashflowsFromInvestingActivities -105000000.00
dividendsPaid 85645000.00
changeToInventory -13000000.00
changeToAccountReceivables -138000000.00
salePurchaseOfStock 489000000.00
otherCashflowsFromFinancingActivities 36787000.00
changeToNetincome 425000000.00
capitalExpenditures 883180000
2012-12-31
date 2012-12-31
currency_symbol USD
totalCashFromFinancingActivities 936891000.00
netIncome 256907000.00
totalCashFromOperatingActivities 373951000.00
dividendsPaid 70871000.00
otherCashflowsFromFinancingActivities 245900000.00
capitalExpenditures 1541172000
2011-12-31
date 2011-12-31
currency_symbol USD
totalCashFromFinancingActivities 1141340000.00
netIncome 164513000.00
totalCashFromOperatingActivities 312732000.00
otherCashflowsFromInvestingActivities 2891000.00
dividendsPaid 78314000.00
capitalExpenditures 1930003000
2010-12-31
date 2010-12-31
currency_symbol USD
totalCashFromFinancingActivities 355068000.00
netIncome 222622000.00
totalCashFromOperatingActivities 220368000.00
dividendsPaid 57487000.00
otherCashflowsFromFinancingActivities 267992000.00
capitalExpenditures 1007153000
2009-12-31
date 2009-12-31
currency_symbol USD
totalCashFromFinancingActivities 323155000.00
netIncome 290444000.00
totalCashFromOperatingActivities 244279000.00
dividendsPaid 47220000.00
changeToAccountReceivables 25061000.00
otherCashflowsFromFinancingActivities 14245000.00
capitalExpenditures 732836000
Income_Statement
currency_symbol USD
quarterly
2018-09-30
date 2018-09-30
currency_symbol USD
incomeBeforeTax -12000000.00
minorityInterest 7722000000.00
netIncome 1000000.00
sellingGeneralAdministrative 21263000.00
grossProfit 624000000.00
ebit 510000000.00
operatingIncome 115991000.00
otherOperatingExpenses 38000000.00
interestExpense 113832000.00
incomeTaxExpense -4000000.00
totalRevenue 191160000.00
totalOperatingExpenses 307000000.00
costOfRevenue 52232000.00
totalOtherIncomeExpenseNet -522000000.00
netIncomeFromContinuingOps -8000000.00
netIncomeApplicableToCommonShares 1000000.00
2018-06-30
date 2018-06-30
currency_symbol USD
incomeBeforeTax 56006000.00
minorityInterest 10119000.00
netIncome 25493000.00
sellingGeneralAdministrative 24011000.00
grossProfit 585000000.00
ebit 477000000.00
operatingIncome 107870000.00
otherOperatingExpenses 16000000.00
interestExpense 30675000.00
incomeTaxExpense 20394000.00
totalRevenue 185570000.00
totalOperatingExpenses 314000000.00
costOfRevenue 52121000.00
totalOtherIncomeExpenseNet -297000000.00
netIncomeFromContinuingOps 113000000.00
netIncomeApplicableToCommonShares 25493000.00
2018-03-31
date 2018-03-31
currency_symbol USD
incomeBeforeTax -569000000.00
minorityInterest 25962000.00
netIncome -486000000.00
sellingGeneralAdministrative 27104000.00
grossProfit 555000000.00
ebit 441000000.00
operatingIncome 113263000.00
otherOperatingExpenses 19000000.00
interestExpense 318109000.00
incomeTaxExpense -174000000.00
totalRevenue 202848000.00
totalOperatingExpenses 333000000.00
costOfRevenue 60769000.00
totalOtherIncomeExpenseNet -1010000000.00
netIncomeFromContinuingOps -395000000.00
netIncomeApplicableToCommonShares -486000000.00
2017-12-31
date 2017-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 69865000.00
minorityInterest 19164000.00
netIncome 167565000.00
sellingGeneralAdministrative 31137000.00
grossProfit 986000000.00
ebit 790000000.00
operatingIncome 115678000.00
otherOperatingExpenses 64000000.00
interestExpense 84253000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -344477000.00
totalRevenue 220040000.00
totalOperatingExpenses 616000000.00
costOfRevenue 70817000.00
totalOtherIncomeExpenseNet -103000000.00
discontinuedOperations 562000000.00
netIncomeFromContinuingOps 1095000000.00
netIncomeApplicableToCommonShares 169007000.00
2017-09-30
date 2017-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 367765000.00
minorityInterest 16635000.00
netIncome -1211452000.00
sellingGeneralAdministrative 26289000.00
grossProfit 1985000000.00
ebit 1480000000.00
operatingIncome 116666000.00
otherOperatingExpenses 191000000.00
interestExpense 149433000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 17477000.00
totalRevenue 198785000.00
totalOperatingExpenses 1414000000.00
costOfRevenue 53890000.00
totalOtherIncomeExpenseNet 145000000.00
discontinuedOperations -1686000000.00
netIncomeFromContinuingOps 1511000000.00
netIncomeApplicableToCommonShares -1214268000.00
2017-06-30
date 2017-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 148235000.00
minorityInterest 39250000.00
netIncome 103452000.00
sellingGeneralAdministrative 27853000.00
grossProfit -1461000000.00
ebit -1091000000.00
operatingIncome 117214000.00
otherOperatingExpenses 88000000.00
interestExpense 11034000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2717000.00
totalRevenue 204255000.00
totalOperatingExpenses -1055000000.00
costOfRevenue 57400000.00
totalOtherIncomeExpenseNet -554000000.00
discontinuedOperations 1124000000.00
netIncomeFromContinuingOps -1598000000.00
netIncomeApplicableToCommonShares 106268000.00
2017-03-31
date 2017-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 148086000.00
minorityInterest 142837000.00
netIncome -276000000.00
sellingGeneralAdministrative 25970000.00
grossProfit 488000000.00
ebit 378000000.00
operatingIncome 105815000.00
otherOperatingExpenses 16000000.00
interestExpense 67412000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3868000.00
totalRevenue 192843000.00
totalOperatingExpenses 331000000.00
costOfRevenue 59124000.00
totalOtherIncomeExpenseNet 158000000.00
discontinuedOperations -281000000.00
netIncomeFromContinuingOps 522000000.00
netIncomeApplicableToCommonShares 1381000.00
2016-12-31
date 2016-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 106601000.00
minorityInterest 193519000.00
netIncome 151333000.00
sellingGeneralAdministrative 25145000.00
grossProfit 1697000000.00
ebit 1356000000.00
operatingIncome 90896000.00
otherOperatingExpenses 24000000.00
interestExpense 10276000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 15522000.00
totalRevenue 171090000.00
totalOperatingExpenses 888000000.00
costOfRevenue 47399000.00
totalOtherIncomeExpenseNet -800000000.00
discontinuedOperations 7584000000.00
netIncomeFromContinuingOps 664000000.00
netIncomeApplicableToCommonShares 787000000.00
2016-09-30
date 2016-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 91621000.00
minorityInterest 138692000.00
netIncome 100218000.00
sellingGeneralAdministrative 28143000.00
grossProfit 2516000000.00
ebit 2029000000.00
operatingIncome 110141000.00
otherOperatingExpenses 0.00
interestExpense 87482000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3803000.00
totalRevenue 197327000.00
totalOperatingExpenses 1822000000.00
costOfRevenue 57054000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations -7397000000.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2016-06-30
date 2016-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 10554000.00
minorityInterest 175109000.00
netIncome 26444000.00
sellingGeneralAdministrative 29516000.00
grossProfit -3223000000.00
ebit -2671000000.00
operatingIncome 98698000.00
otherOperatingExpenses 0.00
interestExpense 48216000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 13342000.00
totalRevenue 182081000.00
totalOperatingExpenses -2051000000.00
costOfRevenue 51833000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 2559000000.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2016-03-31
date 2016-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3693000.00
minorityInterest 115004000.00
netIncome -278000000.00
sellingGeneralAdministrative 29542000.00
grossProfit 1087000000.00
ebit 903000000.00
operatingIncome 100497000.00
otherOperatingExpenses 0.00
interestExpense 142172000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7122000.00
totalRevenue 188332000.00
totalOperatingExpenses 671000000.00
costOfRevenue 56183000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations -230000000.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2015-12-31
date 2015-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 196999000.00
minorityInterest 124268000.00
netIncome 53760000.00
sellingGeneralAdministrative 49747000.00
grossProfit 2068000000.00
ebit 1609000000.00
operatingIncome 221980000.00
otherOperatingExpenses 9000000.00
interestExpense 92156000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 18971000.00
totalRevenue 467519000.00
totalOperatingExpenses 1325000000.00
costOfRevenue 191866000.00
totalOtherIncomeExpenseNet -1497000000.00
discontinuedOperations 1941000000.00
netIncomeFromContinuingOps 365000000.00
netIncomeApplicableToCommonShares 53760000.00
2015-09-30
date 2015-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 34279000.00
minorityInterest 66600000.00
netIncome -38335000.00
sellingGeneralAdministrative 47023000.00
grossProfit 0.00
ebit 0.00
operatingIncome 193240000.00
otherOperatingExpenses 0.00
interestExpense 133139000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -17748000.00
totalRevenue 431212000.00
totalOperatingExpenses 0.00
costOfRevenue 188102000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -38335000.00
2015-06-30
date 2015-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 209207000.00
minorityInterest 153124000.00
netIncome 38335000.00
sellingGeneralAdministrative 51794000.00
grossProfit 0.00
ebit 0.00
operatingIncome 227142000.00
otherOperatingExpenses 0.00
interestExpense 151118000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 17748000.00
totalRevenue 501535000.00
totalOperatingExpenses 0.00
costOfRevenue 219319000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 38335000.00
2015-03-31
date 2015-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 198118000.00
minorityInterest 88585000.00
netIncome 94895000.00
sellingGeneralAdministrative 46943000.00
grossProfit 0.00
ebit 0.00
operatingIncome 210989000.00
otherOperatingExpenses 0.00
interestExpense 78743000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 14638000.00
totalRevenue 473465000.00
totalOperatingExpenses 0.00
costOfRevenue 212757000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 94895000.00
2014-12-31
date 2014-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 91445000.00
minorityInterest 116290000.00
netIncome 73000000.00
sellingGeneralAdministrative 38435000.00
grossProfit 2459000000.00
ebit 2064000000.00
operatingIncome 131993000.00
otherOperatingExpenses 9000000.00
interestExpense 99281000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 35253000.00
totalRevenue 337452000.00
totalOperatingExpenses 1664000000.00
costOfRevenue 165893000.00
totalOtherIncomeExpenseNet -1287000000.00
discontinuedOperations 588000000.00
netIncomeFromContinuingOps 495000000.00
netIncomeApplicableToCommonShares 73000000.00
2014-09-30
date 2014-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 56084000.00
minorityInterest 51758000.00
netIncome -43618000.00
sellingGeneralAdministrative 33570000.00
grossProfit 0.00
ebit 0.00
operatingIncome 161448000.00
otherOperatingExpenses 0.00
interestExpense 142199000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 14100000.00
totalRevenue 375026000.00
totalOperatingExpenses 0.00
costOfRevenue 177621000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -43618000.00
2014-06-30
date 2014-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 117310000.00
minorityInterest 45664000.00
netIncome 43618000.00
sellingGeneralAdministrative 44435000.00
grossProfit 0.00
ebit 0.00
operatingIncome 161805000.00
otherOperatingExpenses 0.00
interestExpense 152224000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 28028000.00
totalRevenue 447214000.00
totalOperatingExpenses 0.00
costOfRevenue 238587000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 43618000.00
2014-03-31
date 2014-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 116238000.00
minorityInterest 44949000.00
netIncome 44949000.00
sellingGeneralAdministrative 42086000.00
grossProfit 0.00
ebit 0.00
operatingIncome 161187000.00
otherOperatingExpenses 0.00
interestExpense 108508000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 26340000.00
totalRevenue 446055000.00
totalOperatingExpenses 0.00
costOfRevenue 240492000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 44949000.00
2013-12-31
date 2013-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 229521000.00
minorityInterest 130438000.00
netIncome 68525000.00
sellingGeneralAdministrative 48638000.00
grossProfit 1031480000.00
ebit 2990000000.00
operatingIncome 189826000.00
otherOperatingExpenses 10000000.00
interestExpense 140411000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 30558000.00
totalRevenue 509205000.00
totalOperatingExpenses 3977000000.00
costOfRevenue 268007000.00
totalOtherIncomeExpenseNet -540000000.00
discontinuedOperations 588000000.00
netIncomeFromContinuingOps 2185000000.00
netIncomeApplicableToCommonShares 68525000.00
2013-09-30
date 2013-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 169630000.00
minorityInterest 72699000.00
netIncome 90725000.00
sellingGeneralAdministrative 41821000.00
grossProfit 0.00
ebit 0.00
operatingIncome 213033000.00
otherOperatingExpenses 0.00
interestExpense 169906000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6206000.00
totalRevenue 471436000.00
totalOperatingExpenses 0.00
costOfRevenue 214503000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 90725000.00
2013-06-30
date 2013-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 110491000.00
minorityInterest 79298000.00
netIncome 16794000.00
sellingGeneralAdministrative 42275000.00
grossProfit 0.00
ebit 0.00
operatingIncome 207218000.00
otherOperatingExpenses 0.00
interestExpense 186620000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 14399000.00
totalRevenue 498402000.00
totalOperatingExpenses 0.00
costOfRevenue 246422000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 16794000.00
2013-03-31
date 2013-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 194488000.00
minorityInterest 79114000.00
netIncome 90376000.00
sellingGeneralAdministrative 42579000.00
grossProfit 0.00
ebit 0.00
operatingIncome 203553000.00
otherOperatingExpenses 0.00
interestExpense 131032000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 24998000.00
totalRevenue 480450000.00
totalOperatingExpenses 0.00
costOfRevenue 231846000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 90376000.00
2012-12-31
date 2012-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 242483000.00
minorityInterest 107300000.00
netIncome 69479000.00
sellingGeneralAdministrative 52243000.00
grossProfit 975280000.00
ebit 0.00
operatingIncome 231049000.00
otherOperatingExpenses 0.00
interestExpense 104087000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 65704000.00
totalRevenue 545394000.00
totalOperatingExpenses 0.00
costOfRevenue 258856000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 69479000.00
2012-09-30
date 2012-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 197420000.00
minorityInterest 118687000.00
netIncome 48744000.00
sellingGeneralAdministrative 38655000.00
grossProfit 0.00
ebit 0.00
operatingIncome 206983000.00
otherOperatingExpenses 0.00
interestExpense 172161000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 29989000.00
totalRevenue 454634000.00
totalOperatingExpenses 0.00
costOfRevenue 208195000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 48744000.00
2012-06-30
date 2012-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 236396000.00
minorityInterest 115095000.00
netIncome 69550000.00
sellingGeneralAdministrative 39648000.00
grossProfit 0.00
ebit 0.00
operatingIncome 174646000.00
otherOperatingExpenses 0.00
interestExpense 143051000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 51751000.00
totalRevenue 413675000.00
totalOperatingExpenses 0.00
costOfRevenue 195909000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 69550000.00
2012-03-31
date 2012-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 186768000.00
minorityInterest 82263000.00
netIncome 69134000.00
sellingGeneralAdministrative 43410000.00
grossProfit 0.00
ebit 0.00
operatingIncome 187304000.00
otherOperatingExpenses 0.00
interestExpense 135587000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 35371000.00
totalRevenue 464911000.00
totalOperatingExpenses 0.00
costOfRevenue 232589000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 69134000.00
2011-12-31
date 2011-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 249801000.00
minorityInterest 108656000.00
netIncome 43598000.00
sellingGeneralAdministrative 84687000.00
grossProfit 945818000.00
ebit 0.00
operatingIncome 213812000.00
otherOperatingExpenses 0.00
interestExpense 113315000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 97547000.00
totalRevenue 592313000.00
totalOperatingExpenses 0.00
costOfRevenue 281926000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 43598000.00
2011-09-30
date 2011-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 82459000.00
minorityInterest 52942000.00
netIncome 42711000.00
sellingGeneralAdministrative 35565000.00
grossProfit 0.00
ebit 0.00
operatingIncome 147015000.00
otherOperatingExpenses 0.00
interestExpense 130194000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -43214000.00
totalRevenue 362669000.00
totalOperatingExpenses 0.00
costOfRevenue 177397000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 42711000.00
2011-06-30
date 2011-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 234621000.00
minorityInterest 109217000.00
netIncome 82190000.00
sellingGeneralAdministrative 43604000.00
grossProfit 0.00
ebit 0.00
operatingIncome 171517000.00
otherOperatingExpenses 0.00
interestExpense 142216000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 43214000.00
totalRevenue 340775000.00
totalOperatingExpenses 0.00
costOfRevenue 122342000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 82190000.00
2011-03-31
date 2011-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 71460000.00
minorityInterest 59787000.00
netIncome 0.00
sellingGeneralAdministrative 49538000.00
grossProfit 0.00
ebit 0.00
operatingIncome 189042000.00
otherOperatingExpenses 0.00
interestExpense 168258000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 15659000.00
totalRevenue 411392000.00
totalOperatingExpenses 0.00
costOfRevenue 169680000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-12-31
date 2010-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 596571000.00
minorityInterest 230512000.00
netIncome 222622000.00
sellingGeneralAdministrative 180634000.00
grossProfit 882034000.00
ebit 0.00
operatingIncome 690692000.00
otherOperatingExpenses 0.00
interestExpense 553455000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 143437000.00
totalRevenue 1489877000.00
totalOperatingExpenses 0.00
costOfRevenue 607843000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 222622000.00
2009-12-31
date 2009-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 147200000.00
minorityInterest 0.00
netIncome 290444000.00
sellingGeneralAdministrative 148519000.00
grossProfit 733364000.00
ebit 0.00
operatingIncome 573238000.00
otherOperatingExpenses 0.00
interestExpense 506233000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 1234584000.00
totalOperatingExpenses 0.00
costOfRevenue 501220000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 290444000.00
yearly
2017-12-31
date 2017-12-31
currency_symbol USD
incomeBeforeTax 346717000.00
minorityInterest 217886000.00
netIncome 142088000.00
sellingGeneralAdministrative 103756000.00
grossProfit 567199000.00
ebit 1557000000.00
operatingIncome 455373000.00
otherOperatingExpenses 55000000.00
interestExpense 0.00
incomeTaxExpense -327000000.00
totalRevenue 815923000.00
totalOperatingExpenses 1306000000.00
costOfRevenue 248724000.00
totalOtherIncomeExpenseNet -354000000.00
discontinuedOperations -281000000.00
netIncomeFromContinuingOps 1530000000.00
netIncomeApplicableToCommonShares 223075000.00
2016-12-31
date 2016-12-31
currency_symbol USD
incomeBeforeTax 573432000.00
minorityInterest 622323000.00
netIncome 204667000.00
sellingGeneralAdministrative 133151000.00
grossProfit 831672000.00
ebit 1617000000.00
operatingIncome 690719000.00
otherOperatingExpenses 24000000.00
interestExpense 0.00
incomeTaxExpense 112866000.00
totalRevenue 1248548000.00
totalOperatingExpenses 1330000000.00
costOfRevenue 416876000.00
totalOtherIncomeExpenseNet -800000000.00
discontinuedOperations 2516000000.00
netIncomeFromContinuingOps 664000000.00
netIncomeApplicableToCommonShares 787000000.00
2015-12-31
date 2015-12-31
currency_symbol USD
incomeBeforeTax 638603000.00
minorityInterest 432577000.00
netIncome 159073000.00
sellingGeneralAdministrative 184474000.00
grossProfit 1050654000.00
ebit 1609000000.00
operatingIncome 853351000.00
otherOperatingExpenses 9000000.00
interestExpense 0.00
incomeTaxExpense 46953000.00
totalRevenue 1873731000.00
totalOperatingExpenses 1325000000.00
costOfRevenue 823077000.00
totalOtherIncomeExpenseNet -1497000000.00
discontinuedOperations 1941000000.00
netIncomeFromContinuingOps 365000000.00
netIncomeApplicableToCommonShares 159073000.00
2014-12-31
date 2014-12-31
currency_symbol USD
incomeBeforeTax 381077000.00
minorityInterest 258661000.00
netIncome 18695000.00
sellingGeneralAdministrative 152123000.00
grossProfit 776751000.00
ebit 2064000000.00
operatingIncome 616433000.00
otherOperatingExpenses 9000000.00
interestExpense 0.00
incomeTaxExpense 103721000.00
totalRevenue 1605747000.00
totalOperatingExpenses 1664000000.00
costOfRevenue 828996000.00
totalOtherIncomeExpenseNet -1287000000.00
discontinuedOperations 588000000.00
netIncomeFromContinuingOps 495000000.00
netIncomeApplicableToCommonShares 18695000.00
2013-12-31
date 2013-12-31
currency_symbol USD
incomeBeforeTax 748390000.00
minorityInterest 383104000.00
netIncome 280790000.00
sellingGeneralAdministrative 158932000.00
grossProfit 1031480000.00
ebit 2990000000.00
operatingIncome 862776000.00
otherOperatingExpenses 10000000.00
interestExpense 0.00
incomeTaxExpense 84496000.00
totalRevenue 1994556000.00
totalOperatingExpenses 3977000000.00
costOfRevenue 963076000.00
totalOtherIncomeExpenseNet -540000000.00
discontinuedOperations 588000000.00
netIncomeFromContinuingOps 2185000000.00
netIncomeApplicableToCommonShares 280790000.00
2012-12-31
date 2012-12-31
currency_symbol USD
incomeBeforeTax 863067000.00
minorityInterest 423345000.00
netIncome 256907000.00
sellingGeneralAdministrative 166171000.00
grossProfit 975280000.00
operatingIncome 799982000.00
interestExpense 0.00
incomeTaxExpense 182815000.00
totalRevenue 1878614000.00
costOfRevenue 903334000.00
netIncomeApplicableToCommonShares 256907000.00
2011-12-31
date 2011-12-31
currency_symbol USD
incomeBeforeTax 638341000.00
minorityInterest 330602000.00
netIncome 164513000.00
sellingGeneralAdministrative 213394000.00
grossProfit 945818000.00
operatingIncome 721386000.00
interestExpense 0.00
incomeTaxExpense 143226000.00
totalRevenue 1707149000.00
costOfRevenue 761331000.00
netIncomeApplicableToCommonShares 164513000.00
2010-12-31
date 2010-12-31
currency_symbol USD
incomeBeforeTax 596571000.00
minorityInterest 230512000.00
netIncome 222622000.00
sellingGeneralAdministrative 180634000.00
grossProfit 882034000.00
operatingIncome 690692000.00
interestExpense 0.00
incomeTaxExpense 143437000.00
totalRevenue 1489877000.00
costOfRevenue 607843000.00
netIncomeApplicableToCommonShares 222622000.00
2009-12-31
date 2009-12-31
currency_symbol USD
incomeBeforeTax 147200000.00
netIncome 290444000.00
sellingGeneralAdministrative 148519000.00
grossProfit 733364000.00
operatingIncome 573238000.00
interestExpense 0.00
totalRevenue 1234584000.00
costOfRevenue 501220000.00
netIncomeApplicableToCommonShares 290444000.00