Аналитика онлайн » ABRD

Logo

General
Code ABRD
Type Common Stock
Name Abrau Durso OAO
Exchange MCX
CurrencyCode RUB
CurrencyName Russian Rouble
CurrencySymbol
CountryName Russia
CountryISO RU
ISIN RU000A0JS5T7
FiscalYearEnd December
Sector Consumer Defensive
Industry Beverages-Wineries & Distilleries
Address Building 2, Moscow, Russia, 117186
Phone 7 495 933 3333
WebURL https://www.abraudurso.ru
FullTimeEmployees 2073
UpdatedAt 2022-11-30
Highlights
MarketCapitalization 17150034944
MarketCapitalizationMln 17150.0349
EBITDA 2832158464
PERatio 12.6628
PEGRatio 0
BookValue 114.55
DividendShare 0
DividendYield 0.0171
EarningsShare 13.82
EPSEstimateCurrentYear 0
EPSEstimateNextYear 0
EPSEstimateNextQuarter 0
EPSEstimateCurrentQuarter 0
MostRecentQuarter 2022-06-30
ProfitMargin 0.1355
OperatingMarginTTM 0.2117
ReturnOnAssetsTTM 0.1074
ReturnOnEquityTTM 0.1964
RevenueTTM 9882882048
RevenuePerShareTTM 100.719
QuarterlyRevenueGrowthYOY -0.957
GrossProfitTTM 3828631000
DilutedEpsTTM 13.82
QuarterlyEarningsGrowthYOY -0.099

Financials / Income Statement / quarterly / net Income

0
2020-09-30
1.684B
2020-12-31
0
2021-03-31
-163.02M
2021-06-30
0
2021-09-30
1.517B
2021-12-31
0
2022-03-31
-125.5M
2022-06-30

Financials / Income Statement / quarterly / ebitda

0
2020-09-30
2.25B
2020-12-31
0
2021-03-31
0
2021-06-30
0
2021-09-30
0
2021-12-31
0
2022-03-31
0
2022-06-30

Financials / Income Statement / quarterly / totalRevenue

0
2020-09-30
6.223B
2020-12-31
0
2021-03-31
3.692B
2021-06-30
0
2021-09-30
7.921B
2021-12-31
0
2022-03-31
4.062B
2022-06-30

Earnings / History / epsActual

0.1054
2013-03-31
0.9447
2013-06-30
0.4768
2013-09-30
0.2808
2013-12-31
Valuation
TrailingPE 12.6628
ForwardPE 0
PriceSalesTTM 1.7353
PriceBookMRQ 1.5626
EnterpriseValue 24072500936
EnterpriseValueRevenue 2.3626
EnterpriseValueEbitda 9.5419
SharesStats
SharesOutstanding 98000200
SharesFloat 5388050
PercentInsiders 94.305
PercentInstitutions 0
Technicals
Beta 0.1607
52WeekHigh 204.82
52WeekLow 87.22
50DayMA 166.15
200DayMA 168.968
SharesShort 0
SharesShortPriorMonth 0
ShortRatio 0
ShortPercent 0
SplitsDividends
ForwardAnnualDividendRate 3.44
ForwardAnnualDividendYield 0.0171
PayoutRatio 0.2069
DividendDate 0000-00-00
ExDividendDate 2022-07-07
LastSplitFactor 100:1
LastSplitDate 2012-09-12
NumberDividendsByYear
0
Year 2013
Count 1
1
Year 2014
Count 1
2
Year 2016
Count 1
3
Year 2017
Count 1
4
Year 2018
Count 1
5
Year 2019
Count 1
6
Year 2020
Count 1
7
Year 2021
Count 1
8
Year 2022
Count 1
outstandingShares
annual
0
date 2022
dateFormatted 2022-12-31
sharesMln 98.0002
shares 98000200
1
date 2021
dateFormatted 2021-12-31
sharesMln 98.0002
shares 98000200
2
date 2020
dateFormatted 2020-12-31
sharesMln 98.0000
shares 98000000
3
date 2019
dateFormatted 2019-12-31
sharesMln 98.0000
shares 98000000
4
date 2018
dateFormatted 2018-12-31
sharesMln 98.0002
shares 98000200
5
date 2017
dateFormatted 2017-12-31
sharesMln 98.0002
shares 98000200
6
date 2016
dateFormatted 2016-12-31
sharesMln 98.0002
shares 98000200
7
date 2015
dateFormatted 2015-12-31
sharesMln 81.6667
shares 81666700
8
date 2014
dateFormatted 2014-12-31
sharesMln 73.5000
shares 73500000
9
date 2013
dateFormatted 2013-12-31
sharesMln 73.5000
shares 73500000
10
date 2012
dateFormatted 2012-12-31
sharesMln 73.5000
shares 73500000
11
date 2011
dateFormatted 2011-12-31
sharesMln 73.5000
shares 73500000
12
date 2010
dateFormatted 2010-12-31
sharesMln 73.5000
shares 73500000
13
date 2009
dateFormatted 2009-12-31
sharesMln 73.5000
shares 73500000
14
date 2008
dateFormatted 2008-12-31
sharesMln 73.5000
shares 73500000
quarterly
0
date 2022-Q2
dateFormatted 2022-06-30
sharesMln 98.0002
shares 98000200
1
date 2021-Q4
dateFormatted 2021-12-31
sharesMln 98.0002
shares 98000200
2
date 2021-Q2
dateFormatted 2021-06-30
sharesMln 98.0002
shares 98000200
3
date 2020-Q4
dateFormatted 2020-12-31
sharesMln 98.0000
shares 98000000
4
date 2020-Q2
dateFormatted 2020-06-30
sharesMln 98.0000
shares 98000000
5
date 2019-Q4
dateFormatted 2019-12-31
sharesMln 98.0000
shares 98000000
6
date 2019-Q2
dateFormatted 2019-06-30
sharesMln 98.0002
shares 98000200
7
date 2019-Q1
dateFormatted 2019-03-31
sharesMln 98.0002
shares 98000200
8
date 2018-Q4
dateFormatted 2018-12-31
sharesMln 98.0002
shares 98000200
9
date 2018-Q2
dateFormatted 2018-06-30
sharesMln 98.0002
shares 98000200
10
date 2018-Q1
dateFormatted 2018-03-31
sharesMln 98.0002
shares 98000200
11
date 2017-Q4
dateFormatted 2017-12-31
sharesMln 98.0002
shares 98000200
12
date 2017-Q2
dateFormatted 2017-06-30
sharesMln 98.0002
shares 98000200
13
date 2017-Q1
dateFormatted 2017-03-31
sharesMln 98.0002
shares 98000200
14
date 2016-Q4
dateFormatted 2016-12-31
sharesMln 98.0002
shares 98000200
15
date 2016-Q2
dateFormatted 2016-06-30
sharesMln 81.6667
shares 81666700
16
date 2016-Q1
dateFormatted 2016-03-31
sharesMln 81.6667
shares 81666700
17
date 2015-Q4
dateFormatted 2015-12-31
sharesMln 81.6667
shares 81666700
18
date 2015-Q3
dateFormatted 2015-09-30
sharesMln 73.5000
shares 73500000
19
date 2015-Q2
dateFormatted 2015-06-30
sharesMln 73.5000
shares 73500000
20
date 2015-Q1
dateFormatted 2015-03-31
sharesMln 73.5000
shares 73500000
21
date 2014-Q4
dateFormatted 2014-12-31
sharesMln 73.5000
shares 73500000
22
date 2014-Q3
dateFormatted 2014-09-30
sharesMln 73.5000
shares 73500000
23
date 2014-Q2
dateFormatted 2014-06-30
sharesMln 73.5000
shares 73500000
24
date 2014-Q1
dateFormatted 2014-03-31
sharesMln 73.5000
shares 73500000
25
date 2013-Q4
dateFormatted 2013-12-31
sharesMln 73.5000
shares 73500000
26
date 2013-Q3
dateFormatted 2013-09-30
sharesMln 73.5000
shares 73500000
27
date 2013-Q2
dateFormatted 2013-06-30
sharesMln 73.5000
shares 73500000
28
date 2013-Q1
dateFormatted 2013-03-31
sharesMln 73.5000
shares 73500000
29
date 2012-Q4
dateFormatted 2012-12-31
sharesMln 73.5000
shares 73500000
30
date 2012-Q3
dateFormatted 2012-09-30
sharesMln 73.5000
shares 73500000
31
date 2012-Q2
dateFormatted 2012-06-30
sharesMln 73.5000
shares 73500000
32
date 2012-Q1
dateFormatted 2012-03-31
sharesMln 73.5000
shares 73500000
33
date 2011-Q4
dateFormatted 2011-12-31
sharesMln 73.5000
shares 73500000
34
date 2011-Q3
dateFormatted 2011-09-30
sharesMln 73.5000
shares 73500000
35
date 2011-Q2
dateFormatted 2011-06-30
sharesMln 73.5000
shares 73500000
36
date 2011-Q1
dateFormatted 2011-03-31
sharesMln 73.5000
shares 73500000
37
date 2010-Q4
dateFormatted 2010-12-31
sharesMln 73.5000
shares 73500000
38
date 2010-Q3
dateFormatted 2010-09-30
sharesMln 73.5000
shares 73500000
39
date 2010-Q2
dateFormatted 2010-06-30
sharesMln 73.5000
shares 73500000
40
date 2010-Q1
dateFormatted 2010-03-31
sharesMln 73.5000
shares 73500000
41
date 2009-Q4
dateFormatted 2009-12-31
sharesMln 73.5000
shares 73500000
42
date 2009-Q3
dateFormatted 2009-09-30
sharesMln 73.5000
shares 73500000
43
date 2009-Q2
dateFormatted 2009-06-30
sharesMln 73.5000
shares 73500000
44
date 2009-Q1
dateFormatted 2009-03-31
sharesMln 73.5000
shares 73500000
45
date 2008-Q4
dateFormatted 2008-12-31
sharesMln 73.5000
shares 73500000
Earnings
History
2013-12-31
reportDate 2013-12-31
date 2013-12-31
currency RUB
epsActual 0.2808
2013-09-30
reportDate 2013-09-30
date 2013-09-30
currency RUB
epsActual 0.4768
2013-06-30
reportDate 2013-06-30
date 2013-06-30
currency RUB
epsActual 0.9447
2013-03-31
reportDate 2013-03-31
date 2013-03-31
currency RUB
epsActual 0.1054
Annual
2013-12-31
date 2013-12-31
epsActual 1.8077
Financials
Balance_Sheet
currency_symbol RUB
quarterly
2022-06-30
date 2022-06-30
filing_date 2022-06-30
currency_symbol RUB
totalAssets 22540382000.00
intangibleAssets 49358000.00
otherCurrentAssets 4093752000.00
totalLiab 11730446000.00
totalStockholderEquity 10763292000.00
otherCurrentLiab 1333885000.00
commonStock 98000000.00
capitalStock 98000000.00
retainedEarnings 8674552000.00
otherLiab 46000.00
otherAssets 171837000.00
cash 518088000.00
cashAndEquivalents 8824000.00
totalCurrentLiabilities 5068869000.00
netDebt 8073042000.00
shortTermDebt 2875090000.00
shortLongTermDebt 2827041000.00
shortLongTermDebtTotal 8591130000.00
otherStockholderEquity 1990740000.00
propertyPlantEquipment 23171000.00
totalCurrentAssets 9597966000.00
netTangibleAssets 3557017000.00
netReceivables 65048000.00
longTermDebt 5378267000.00
inventory 4986126000.00
accountsPayable 564166000.00
nonCurrrentAssetsOther 2290896000.00
nonCurrentAssetsTotal 12942416000.00
capitalLeaseObligations 385822000.00
longTermDebtTotal 5716040000.00
nonCurrentLiabilitiesOther 162077000.00
nonCurrentLiabilitiesTotal 6661577000.00
liabilitiesAndStockholdersEquity 22493738000.00
cashAndShortTermInvestments 518088000.00
propertyPlantAndEquipmentNet 10080987000.00
netWorkingCapital 4529097000.00
netInvestedCapital 18968600000.00
commonStockSharesOutstanding 98000184.00
2022-03-31
date 2022-03-31
currency_symbol RUB
otherCurrentAssets 408000.00
otherCurrentLiab 82125000.00
commonStock 98000000.00
retainedEarnings 1485258000.00
otherLiab 46000.00
otherAssets 171837000.00
totalCurrentLiabilities 795086000.00
otherStockholderEquity 4900000.00
propertyPlantEquipment 23171000.00
totalCurrentAssets 219094000.00
netTangibleAssets 3557017000.00
netReceivables 65048000.00
inventory 1020000.00
accountsPayable 370407000.00
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol RUB
totalAssets 21641219000.00
intangibleAssets 49506000.00
otherCurrentAssets 5299402000.00
totalLiab 10364135000.00
totalStockholderEquity 11225916000.00
otherCurrentLiab 937859000.00
commonStock 98000000.00
capitalStock 98000000.00
retainedEarnings 9137176000.00
otherAssets 460508000.00
cash 186141000.00
cashAndEquivalents 4200000.00
totalCurrentLiabilities 3898241000.00
netDebt 6530468000.00
shortTermDebt 1211508000.00
shortLongTermDebt 1177177000.00
shortLongTermDebtTotal 6716609000.00
otherStockholderEquity 1990740000.00
propertyPlantEquipment 11403653000.00
totalCurrentAssets 9374906000.00
netReceivables 3334707000.00
longTermDebt 5227312000.00
inventory 3889363000.00
accountsPayable 886591000.00
nonCurrrentAssetsOther 2231569000.00
nonCurrentAssetsTotal 12266313000.00
capitalLeaseObligations 312120000.00
longTermDebtTotal 5505101000.00
nonCurrentLiabilitiesOther 162077000.00
nonCurrentLiabilitiesTotal 6465894000.00
liabilitiesAndStockholdersEquity 21590051000.00
cashAndShortTermInvestments 186141000.00
propertyPlantAndEquipmentNet 9574236000.00
netWorkingCapital 5476665000.00
netInvestedCapital 17630405000.00
commonStockSharesOutstanding 98000184.00
2021-09-30
date 2021-09-30
currency_symbol RUB
otherCurrentLiab 883287000.00
accountsPayable 886591000.00
2021-06-30
date 2021-06-30
filing_date 2021-06-30
currency_symbol RUB
totalAssets 19552206000.00
intangibleAssets 31448000.00
otherCurrentAssets 2910042000.00
totalLiab 9524104000.00
totalStockholderEquity 9988787000.00
otherCurrentLiab 1138192000.00
commonStock 98000000.00
capitalStock 98000000.00
retainedEarnings 7900047000.00
otherLiab 1058399000.00
otherAssets 666702000.00
cash 243306000.00
cashAndEquivalents 4764000.00
totalCurrentLiabilities 3048105000.00
netDebt 6650030000.00
shortTermDebt 1475736000.00
shortLongTermDebt 1443336000.00
shortLongTermDebtTotal 6893336000.00
otherStockholderEquity 1990740000.00
propertyPlantEquipment 11455113000.00
totalCurrentAssets 7396159000.00
netTangibleAssets 9957339000.00
netReceivables 2309011000.00
longTermDebt 5203430000.00
inventory 4242811000.00
accountsPayable 434177000.00
commonStockTotalEquity 98000000.00
nonCurrrentAssetsOther 1873346000.00
nonCurrentAssetsTotal 12156047000.00
capitalLeaseObligations 246570000.00
longTermDebtTotal 5417600000.00
nonCurrentLiabilitiesOther 257870000.00
nonCurrentLiabilitiesTotal 6475999000.00
liabilitiesAndStockholdersEquity 19512891000.00
cashAndShortTermInvestments 243306000.00
propertyPlantAndEquipmentGross 9853305000.00
propertyPlantAndEquipmentNet 9853305000.00
netWorkingCapital 4348054000.00
netInvestedCapital 16635553000.00
commonStockSharesOutstanding 98000184.00
2021-03-31
date 2021-03-31
currency_symbol RUB
otherCurrentAssets 30519000.00
otherCurrentLiab 688017000.00
commonStock 98000000.00
retainedEarnings 7900047000.00
otherLiab 1058399000.00
otherAssets 666702000.00
totalCurrentLiabilities 3048105000.00
otherStockholderEquity 9900000.00
propertyPlantEquipment 11455113000.00
totalCurrentAssets 7396159000.00
netTangibleAssets 9957339000.00
netReceivables 2309011000.00
inventory 4242811000.00
accountsPayable 434177000.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol RUB
totalAssets 20520439000.00
intangibleAssets 30711000.00
otherCurrentAssets 4004808000.00
totalLiab 10313439000.00
totalStockholderEquity 10151807000.00
otherCurrentLiab 902619000.00
commonStock 98000000.00
retainedEarnings 8063067000.00
otherLiab 1290925000.00
otherAssets 864028000.00
cash 246238000.00
cashAndEquivalents 4231000.00
totalCurrentLiabilities 4144744000.00
netDebt 6620685000.00
shortTermDebt 1989153000.00
shortLongTermDebt 1938404000.00
shortLongTermDebtTotal 6866923000.00
otherStockholderEquity 4039497000.00
propertyPlantEquipment 11384799000.00
totalCurrentAssets 8238127000.00
netTangibleAssets 10121096000.00
netReceivables 3451234000.00
longTermDebt 4673089000.00
inventory 3987081000.00
accountsPayable 436517000.00
accumulatedOtherComprehensiveIncome -2048757000.00
commonStockTotalEquity 98000000.00
nonCurrrentAssetsOther 1815831000.00
nonCurrentAssetsTotal 12282312000.00
capitalLeaseObligations 255430000.00
longTermDebtTotal 4877770000.00
nonCurrentLiabilitiesOther 257864000.00
nonCurrentLiabilitiesTotal 6168695000.00
liabilitiesAndStockholdersEquity 20465246000.00
cashAndShortTermInvestments 246238000.00
propertyPlantAndEquipmentGross 9871207000.00
propertyPlantAndEquipmentNet 9871207000.00
netWorkingCapital 4093383000.00
netInvestedCapital 16763300000.00
commonStockSharesOutstanding 98000000.00
2020-09-30
date 2020-09-30
currency_symbol RUB
otherCurrentAssets 28143000.00
otherCurrentLiab 880469000.00
commonStock 98000000.00
retainedEarnings 8063067000.00
otherLiab 1290925000.00
otherAssets 864028000.00
totalCurrentLiabilities 4144744000.00
otherStockholderEquity 9900000.00
propertyPlantEquipment 11384799000.00
totalCurrentAssets 8238127000.00
netTangibleAssets 10121096000.00
netReceivables 3451234000.00
inventory 3987081000.00
accountsPayable 436517000.00
2020-06-30
date 2020-06-30
filing_date 2020-06-30
currency_symbol RUB
totalAssets 18002024000.00
intangibleAssets 36279000.00
otherCurrentAssets 5034904000.00
totalLiab 9391011000.00
totalStockholderEquity 8568703000.00
otherCurrentLiab 456496000.00
commonStock 98000000.00
retainedEarnings 6479963000.00
otherLiab 833559000.00
goodWill 36279000.00
otherAssets 704864000.00
cash 161083000.00
cashAndEquivalents 7616000.00
totalCurrentLiabilities 4186341000.00
netDebt 6926762000.00
shortTermDebt 2716734000.00
shortLongTermDebt 2613016000.00
shortLongTermDebtTotal 7087845000.00
otherStockholderEquity 3958033000.00
propertyPlantEquipment 8168205000.00
totalCurrentAssets 9089899000.00
netTangibleAssets 8532424000.00
shortTermInvestments 300000000.00
netReceivables 3598902000.00
longTermDebt 4146179000.00
inventory 3593912000.00
accountsPayable 751788000.00
accumulatedOtherComprehensiveIncome -1967293000.00
commonStockTotalEquity 98000000.00
nonCurrrentAssetsOther 1645913000.00
nonCurrentAssetsTotal 8912125000.00
capitalLeaseObligations 328650000.00
longTermDebtTotal 4371111000.00
nonCurrentLiabilitiesOther 233711000.00
nonCurrentLiabilitiesTotal 5204670000.00
liabilitiesAndStockholdersEquity 17959714000.00
cashAndShortTermInvestments 461083000.00
propertyPlantAndEquipmentGross 7104384000.00
propertyPlantAndEquipmentNet 7104384000.00
netWorkingCapital 4903558000.00
netInvestedCapital 15327898000.00
commonStockSharesOutstanding 98000000.00
2020-03-31
date 2020-03-31
currency_symbol RUB
otherCurrentLiab 286232000.00
commonStock 98000000.00
retainedEarnings 6479963000.00
otherLiab 833559000.00
otherAssets 704864000.00
totalCurrentLiabilities 4186341000.00
otherStockholderEquity 9900000.00
propertyPlantEquipment 8168205000.00
totalCurrentAssets 9089899000.00
netTangibleAssets 8532424000.00
netReceivables 3598902000.00
inventory 3593912000.00
accountsPayable 751788000.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol RUB
totalAssets 15790679000.00
intangibleAssets 35899000.00
otherCurrentAssets 3817365000.00
totalLiab 6582126000.00
totalStockholderEquity 9147770000.00
otherCurrentLiab 1200117000.00
commonStock 98000000.00
retainedEarnings 7059030000.00
otherLiab 786974000.00
goodWill 35899000.00
otherAssets 557884000.00
cash 128430000.00
totalCurrentLiabilities 4128396000.00
netDebt 3848027000.00
shortTermDebt 2309701000.00
shortLongTermDebt 2216279000.00
shortLongTermDebtTotal 3976457000.00
otherStockholderEquity 3757433000.00
propertyPlantEquipment 7930303000.00
totalCurrentAssets 7263819000.00
netTangibleAssets 9111871000.00
netReceivables 3481673000.00
longTermDebt 1378508000.00
inventory 3318024000.00
accountsPayable 618578000.00
accumulatedOtherComprehensiveIncome -1766693000.00
commonStockTotalEquity 98000000.00
nonCurrrentAssetsOther 1029990000.00
nonCurrentAssetsTotal 8526860000.00
capitalLeaseObligations 381670000.00
longTermDebtTotal 1666756000.00
nonCurrentLiabilitiesOther 166625000.00
nonCurrentLiabilitiesTotal 2453730000.00
liabilitiesAndStockholdersEquity 15729896000.00
cashAndShortTermInvestments 128430000.00
propertyPlantAndEquipmentGross 7184799000.00
propertyPlantAndEquipmentNet 7184799000.00
commonStockSharesOutstanding 98000000.00
2019-09-30
date 2019-09-30
currency_symbol RUB
otherCurrentAssets 87367000.00
otherCurrentLiab 369870000.00
commonStock 98000000.00
retainedEarnings 7059030000.00
otherLiab 786974000.00
otherAssets 557884000.00
totalCurrentLiabilities 4128396000.00
otherStockholderEquity 9900000.00
propertyPlantEquipment 7930303000.00
totalCurrentAssets 7263819000.00
netTangibleAssets 9111871000.00
netReceivables 3481673000.00
inventory 3318024000.00
accountsPayable 618578000.00
2019-06-30
date 2019-06-30
filing_date 2019-06-30
currency_symbol RUB
totalAssets 13562436000.00
intangibleAssets 14938000.00
otherCurrentAssets 1607111000.00
totalLiab 5720379000.00
totalStockholderEquity 7787471000.00
otherCurrentLiab 765160000.00
commonStock 98000000.00
retainedEarnings 5698731000.00
otherLiab 712411000.00
goodWill 14938000.00
otherAssets 319428000.00
cash 226230000.00
totalCurrentLiabilities 1778105000.00
netDebt 3416242000.00
shortTermDebt 412609000.00
shortLongTermDebt 353070000.00
shortLongTermDebtTotal 3642472000.00
otherStockholderEquity 3479458000.00
propertyPlantEquipment 7414534000.00
totalCurrentAssets 5543013000.00
longTermInvestments 2740000.00
netTangibleAssets 7772533000.00
netReceivables 1237029000.00
longTermDebt 2861347000.00
inventory 3709672000.00
accountsPayable 600336000.00
accumulatedOtherComprehensiveIncome -1488718000.00
commonStockTotalEquity 98000000.00
nonCurrrentAssetsOther 942884000.00
nonCurrentAssetsTotal 8019423000.00
capitalLeaseObligations 428055000.00
longTermDebtTotal 3229863000.00
nonCurrentLiabilitiesOther 110949000.00
nonCurrentLiabilitiesTotal 3942274000.00
liabilitiesAndStockholdersEquity 13507850000.00
cashAndShortTermInvestments 226230000.00
propertyPlantAndEquipmentGross 6742173000.00
propertyPlantAndEquipmentNet 6742173000.00
commonStockSharesOutstanding 98000184.00
2019-03-31
date 2019-03-31
filing_date 2019-03-31
currency_symbol RUB
totalAssets 13562436000.00
intangibleAssets 14938000.00
otherCurrentAssets 82297000.00
totalLiab 5720379000.00
totalStockholderEquity 7787471000.00
otherCurrentLiab 523072000.00
commonStock 98000000.00
retainedEarnings 5698731000.00
otherLiab 712411000.00
otherAssets 668828000.00
cash 226230000.00
totalCurrentLiabilities 1778105000.00
shortTermDebt 236533000.00
shortLongTermDebt 236533000.00
otherStockholderEquity 9900000.00
propertyPlantEquipment 7332917000.00
totalCurrentAssets 5543013000.00
longTermInvestments 2740000.00
netTangibleAssets 7772533000.00
netReceivables 1237029000.00
longTermDebt 2861347000.00
inventory 3709672000.00
accountsPayable 600336000.00
commonStockSharesOutstanding 98000184.00
2018-12-31
date 2018-12-31
filing_date 2019-01-31
currency_symbol RUB
totalAssets 14225638000.00
intangibleAssets 16791000.00
otherCurrentAssets 3886350000.00
totalLiab 6011085000.00
totalStockholderEquity 8142507000.00
otherCurrentLiab 1101370000.00
commonStock 98000000.00
retainedEarnings 6053767000.00
otherLiab 724292000.00
goodWill 16791000.00
otherAssets 258230000.00
cash 161642000.00
totalCurrentLiabilities 2417384000.00
netDebt 3342951000.00
shortTermDebt 635184000.00
shortLongTermDebt 55000.00
shortLongTermDebtTotal 3504593000.00
otherStockholderEquity 3318293000.00
propertyPlantEquipment 6549237000.00
totalCurrentAssets 7130853000.00
longTermInvestments 2744000.00
netTangibleAssets 8125716000.00
netReceivables 3631057000.00
longTermDebt 2869409000.00
inventory 3082861000.00
accountsPayable 680830000.00
accumulatedOtherComprehensiveIncome -1327553000.00
commonStockTotalEquity 98000000.00
nonCurrrentAssetsOther 835233000.00
nonCurrentAssetsTotal 7094785000.00
longTermDebtTotal 2869409000.00
nonCurrentLiabilitiesTotal 3593701000.00
liabilitiesAndStockholdersEquity 14153592000.00
cashAndShortTermInvestments 161642000.00
propertyPlantAndEquipmentGross 5984531000.00
propertyPlantAndEquipmentNet 5984531000.00
commonStockSharesOutstanding 98000184.00
2018-09-30
date 2018-09-30
currency_symbol RUB
totalAssets 14225638000.00
intangibleAssets 16791000.00
otherCurrentAssets 56379000.00
totalLiab 6011085000.00
totalStockholderEquity 8142507000.00
otherCurrentLiab 340572000.00
commonStock 98000000.00
retainedEarnings 6053767000.00
otherLiab 724292000.00
otherAssets 596083000.00
cash 161642000.00
totalCurrentLiabilities 2417384000.00
shortTermDebt 55000.00
shortLongTermDebt 55000.00
otherStockholderEquity 9900000.00
propertyPlantEquipment 6479167000.00
totalCurrentAssets 7130853000.00
longTermInvestments 2744000.00
netTangibleAssets 8125716000.00
netReceivables 3631057000.00
longTermDebt 2869409000.00
inventory 3082861000.00
accountsPayable 680830000.00
2018-06-30
date 2018-06-30
filing_date 2018-06-30
currency_symbol RUB
totalAssets 11896435000.00
intangibleAssets 31397000.00
otherCurrentAssets 1346685000.00
totalLiab 4606399000.00
totalStockholderEquity 7217054000.00
otherCurrentLiab 455045000.00
commonStock 98000000.00
retainedEarnings 5128314000.00
otherLiab 670194000.00
goodWill 31397000.00
otherAssets 240160000.00
cash 423384000.00
totalCurrentLiabilities 1145794000.00
netDebt 2396069000.00
shortTermDebt 29041000.00
shortLongTermDebt 28812000.00
shortLongTermDebtTotal 2819453000.00
otherStockholderEquity 3261183000.00
propertyPlantEquipment 6291423000.00
totalCurrentAssets 5051369000.00
longTermInvestments 2743000.00
netTangibleAssets 7185657000.00
netReceivables 1107042000.00
longTermDebt 2790412000.00
inventory 3281300000.00
accountsPayable 661708000.00
accumulatedOtherComprehensiveIncome -1270443000.00
commonStockTotalEquity 98000000.00
nonCurrrentAssetsOther 850714000.00
nonCurrentAssetsTotal 6845066000.00
longTermDebtTotal 2790412000.00
nonCurrentLiabilitiesTotal 3460605000.00
liabilitiesAndStockholdersEquity 11823453000.00
cashAndShortTermInvestments 423384000.00
propertyPlantAndEquipmentGross 5722796000.00
propertyPlantAndEquipmentNet 5722796000.00
commonStockSharesOutstanding 98000184.00
2018-03-31
date 2018-03-31
filing_date 2018-03-31
currency_symbol RUB
totalAssets 11896436000.00
intangibleAssets 31397000.00
otherCurrentAssets 33178000.00
totalLiab 4606400000.00
totalStockholderEquity 7217054000.00
otherCurrentLiab 264292000.00
commonStock 98000000.00
retainedEarnings 5128314000.00
otherLiab 670194000.00
otherAssets 519504000.00
cash 423384000.00
totalCurrentLiabilities 1145794000.00
shortTermDebt 28812000.00
shortLongTermDebt 28812000.00
otherStockholderEquity 9900000.00
propertyPlantEquipment 6291423000.00
totalCurrentAssets 5051369000.00
longTermInvestments 2743000.00
netTangibleAssets 7185657000.00
netReceivables 1107042000.00
longTermDebt 2790412000.00
inventory 3281300000.00
accountsPayable 661708000.00
commonStockSharesOutstanding 98000184.00
2017-12-31
date 2017-12-31
filing_date 2018-01-31
currency_symbol RUB
totalAssets 12969300000.00
otherCurrentAssets 3822417000.00
totalLiab 5627397000.00
totalStockholderEquity 7244288000.00
otherCurrentLiab 1140476000.00
commonStock 98000000.00
retainedEarnings 5155548000.00
goodWill 32617000.00
cash 48557000.00
totalCurrentLiabilities 2489210000.00
netDebt 3164999000.00
shortTermDebt 721695000.00
shortLongTermDebtTotal 3213556000.00
otherStockholderEquity 3114443000.00
totalCurrentAssets 6306125000.00
inventory 2435151000.00
accountsPayable 627039000.00
accumulatedOtherComprehensiveIncome -1123703000.00
commonStockTotalEquity 98000000.00
nonCurrrentAssetsOther 575000000.00
nonCurrentAssetsTotal 6663175000.00
nonCurrentLiabilitiesTotal 3138187000.00
liabilitiesAndStockholdersEquity 12871685000.00
cashAndShortTermInvestments 48557000.00
propertyPlantAndEquipmentGross 5828104000.00
propertyPlantAndEquipmentNet 5828104000.00
commonStockSharesOutstanding 98000184.00
2017-06-30
date 2017-06-30
filing_date 2017-06-30
currency_symbol RUB
commonStockSharesOutstanding 98000184.00
2017-03-31
date 2017-03-31
filing_date 2017-03-31
currency_symbol RUB
commonStockSharesOutstanding 98000184.00
2016-12-31
date 2016-12-31
filing_date 2017-01-31
currency_symbol RUB
commonStockSharesOutstanding 98000184.00
2016-06-30
date 2016-06-30
filing_date 2016-06-30
currency_symbol RUB
commonStockSharesOutstanding 81666728.00
2016-03-31
date 2016-03-31
filing_date 2016-03-31
currency_symbol RUB
commonStockSharesOutstanding 81666728.00
2015-12-31
date 2015-12-31
filing_date 2016-01-31
currency_symbol RUB
totalAssets 11398090299.92
otherCurrentAssets 3385745971.20
totalLiab 7189419960.72
totalStockholderEquity 4075532932.52
otherCurrentLiab 786480574.56
commonStock 179941230.11
retainedEarnings 9621087992.77
goodWill 31006614.58
cash 77810438.01
totalCurrentLiabilities 4611682853.35
netDebt 4812564569.61
shortTermDebt 2885745942.25
shortLongTermDebtTotal 4890375007.62
otherStockholderEquity -5025202348.27
totalCurrentAssets 5732549927.80
inventory 2268993518.59
accountsPayable 939456336.54
accumulatedOtherComprehensiveIncome -700293942.09
commonStockTotalEquity 179941230.11
nonCurrrentAssetsOther 377075701.48
nonCurrentAssetsTotal 5665540372.12
nonCurrentLiabilitiesTotal 2577737107.37
liabilitiesAndStockholdersEquity 11264952893.24
cashAndShortTermInvestments 77810438.01
propertyPlantAndEquipmentGross 5001910649.64
propertyPlantAndEquipmentNet 5001910649.64
commonStockSharesOutstanding 81666728.00
2015-09-30
date 2015-09-30
filing_date 2015-09-30
currency_symbol RUB
commonStockSharesOutstanding 73500000.00
2015-06-30
date 2015-06-30
filing_date 2015-06-30
currency_symbol RUB
totalAssets 8631532590.16
otherCurrentAssets 1607632415.67
totalLiab 4819610338.72
totalStockholderEquity 3811922251.44
otherCurrentLiab 347130941.61
commonStock 136434549.19
retainedEarnings 7087688479.44
goodWill 4846796.97
cash 106796664.27
totalCurrentLiabilities 1871309312.90
netDebt 2899164532.40
shortTermDebt 537158809.02
shortLongTermDebt 54000000.00
shortLongTermDebtTotal 3005961196.67
otherStockholderEquity -3412200777.19
totalCurrentAssets 3660780180.41
shortTermInvestments 48356549.08
netReceivables 29000000.00
longTermDebt 44000000.00
inventory 1897994551.39
accountsPayable 987019562.27
commonStockTotalEquity 136434549.19
nonCurrrentAssetsOther 332367709.46
nonCurrentAssetsTotal 4970752409.75
nonCurrentLiabilitiesTotal 2948301025.82
liabilitiesAndStockholdersEquity 8631532590.16
cashAndShortTermInvestments 155153213.35
propertyPlantAndEquipmentGross 4422228697.49
propertyPlantAndEquipmentNet 4422228697.49
commonStockSharesOutstanding 73500000.00
2015-03-31
date 2015-03-31
filing_date 2015-03-31
currency_symbol RUB
totalAssets 155000000.00
totalLiab 87000000.00
otherCurrentLiab 1000000.00
commonStock 2000000.00
retainedEarnings 127000000.00
cash 2000000.00
totalCurrentLiabilities 34000000.00
shortTermDebt 54000000.00
shortLongTermDebt 54000000.00
totalCurrentAssets 66000000.00
shortTermInvestments 1000000.00
netReceivables 29000000.00
longTermDebt 44000000.00
inventory 34000000.00
accountsPayable 18000000.00
commonStockSharesOutstanding 73500000.00
2014-12-31
date 2014-12-31
filing_date 2015-01-31
currency_symbol RUB
totalAssets 9596832106.68
otherCurrentAssets 3308616081.68
totalLiab 5684047008.64
totalStockholderEquity 3912785098.04
otherCurrentLiab 608337999.36
commonStock 136131191.56
retainedEarnings 7162368380.44
goodWill 4780433.84
cash 146637028.72
totalCurrentLiabilities 3161979052.96
netDebt 3215564381.12
shortTermDebt 1348415861.52
shortLongTermDebt 60000000.00
shortLongTermDebtTotal 3362201409.84
otherStockholderEquity -2859310887.16
totalCurrentAssets 4885436625.16
shortTermInvestments 8893830.40
netReceivables 58000000.00
longTermDebt 36000000.00
inventory 1421289684.36
accountsPayable 1205225192.08
accumulatedOtherComprehensiveIncome -526403586.80
commonStockTotalEquity 136131191.56
nonCurrrentAssetsOther 164035584.44
nonCurrentAssetsTotal 4711395481.52
nonCurrentLiabilitiesTotal 2522067955.68
liabilitiesAndStockholdersEquity 9596832106.68
cashAndShortTermInvestments 155530859.12
propertyPlantAndEquipmentGross 4352418252.00
propertyPlantAndEquipmentNet 4352418252.00
commonStockSharesOutstanding 73500000.00
2014-09-30
date 2014-09-30
filing_date 2014-09-30
currency_symbol RUB
totalAssets 173000000.00
otherCurrentAssets 2000000.00
totalLiab 102000000.00
otherCurrentLiab 2000000.00
commonStock 2000000.00
retainedEarnings 129000000.00
cash 3000000.00
totalCurrentLiabilities 57000000.00
shortTermDebt 60000000.00
shortLongTermDebt 60000000.00
totalCurrentAssets 88000000.00
netReceivables 58000000.00
longTermDebt 36000000.00
inventory 26000000.00
accountsPayable 22000000.00
commonStockSharesOutstanding 73500000.00
2014-06-30
date 2014-06-30
filing_date 2014-06-30
currency_symbol RUB
totalAssets 7453459744.68
otherCurrentAssets 862335518.58
totalLiab 3770840573.40
totalStockholderEquity 3682619171.28
otherCurrentLiab 195781313.58
commonStock 82652721.42
retainedEarnings 4087107887.58
goodWill 7019912.64
cash 217313545.62
totalCurrentLiabilities 1347181984.86
netDebt 2363145591.60
shortTermDebt 696321334.56
shortLongTermDebtTotal 2580459137.22
otherStockholderEquity -487141437.72
totalCurrentAssets 2621363628.18
shortTermInvestments 9281134.50
inventory 1532433429.48
accountsPayable 455079336.72
commonStockTotalEquity 82652721.42
nonCurrrentAssetsOther 70131627.24
nonCurrentAssetsTotal 4832096116.50
nonCurrentLiabilitiesTotal 2423658588.54
liabilitiesAndStockholdersEquity 7453459744.68
cashAndShortTermInvestments 226594680.12
propertyPlantAndEquipmentGross 4620789996.12
propertyPlantAndEquipmentNet 4620789996.12
commonStockSharesOutstanding 73500000.00
2014-03-31
date 2014-03-31
filing_date 2014-03-31
currency_symbol RUB
commonStockSharesOutstanding 73500000.00
2013-12-31
date 2013-12-31
filing_date 2014-01-31
currency_symbol RUB
totalAssets 8466622882.40
otherCurrentAssets 2621538986.32
totalLiab 4505129923.92
totalStockholderEquity 3961492958.48
otherCurrentLiab 488293328.08
commonStock 80532720.08
retainedEarnings 4240907626.72
goodWill 7004274.96
cash 147451497.28
totalCurrentLiabilities 2712298605.52
netDebt 2602334777.04
shortTermDebt 1500591921.36
shortLongTermDebtTotal 2749786274.32
otherStockholderEquity 45083854.32
totalCurrentAssets 4258566291.76
shortTermInvestments 10917461.44
inventory 1478658346.72
accountsPayable 723413356.08
accumulatedOtherComprehensiveIncome -405031242.64
commonStockTotalEquity 80532720.08
nonCurrrentAssetsOther 24235449.04
nonCurrentAssetsTotal 4208056590.64
nonCurrentLiabilitiesTotal 1792831318.40
liabilitiesAndStockholdersEquity 8466622882.40
cashAndShortTermInvestments 158368958.72
propertyPlantAndEquipmentGross 4064255208.48
propertyPlantAndEquipmentNet 4064255208.48
commonStockSharesOutstanding 73500000.00
2013-09-30
date 2013-09-30
filing_date 2013-09-30
currency_symbol RUB
commonStockSharesOutstanding 73500000.00
2013-06-30
date 2013-06-30
filing_date 2013-06-30
currency_symbol RUB
commonStockSharesOutstanding 73500000.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol RUB
commonStockSharesOutstanding 73500000.00
2012-12-31
date 2012-12-31
filing_date 2013-01-31
currency_symbol RUB
commonStockSharesOutstanding 73500000.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol RUB
commonStockSharesOutstanding 73500000.00
2012-06-30
date 2012-06-30
filing_date 2012-06-30
currency_symbol RUB
commonStockSharesOutstanding 73500000.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
currency_symbol RUB
commonStockSharesOutstanding 73500000.00
2011-12-31
date 2011-12-31
filing_date 2012-01-31
currency_symbol RUB
commonStockSharesOutstanding 73500000.00
2011-09-30
date 2011-09-30
filing_date 2011-09-30
currency_symbol RUB
commonStockSharesOutstanding 73500000.00
2011-06-30
date 2011-06-30
filing_date 2011-06-30
currency_symbol RUB
commonStockSharesOutstanding 73500000.00
2011-03-31
date 2011-03-31
filing_date 2011-03-31
currency_symbol RUB
commonStockSharesOutstanding 73500000.00
2010-12-31
date 2010-12-31
filing_date 2011-01-31
currency_symbol RUB
commonStockSharesOutstanding 73500000.00
2010-09-30
date 2010-09-30
filing_date 2010-09-30
currency_symbol RUB
commonStockSharesOutstanding 73500000.00
2010-06-30
date 2010-06-30
filing_date 2010-06-30
currency_symbol RUB
commonStockSharesOutstanding 73500000.00
2010-03-31
date 2010-03-31
filing_date 2010-03-31
currency_symbol RUB
commonStockSharesOutstanding 73500000.00
2009-12-31
date 2009-12-31
filing_date 2010-01-31
currency_symbol RUB
commonStockSharesOutstanding 73500000.00
2009-09-30
date 2009-09-30
filing_date 2009-09-30
currency_symbol RUB
commonStockSharesOutstanding 73500000.00
2009-06-30
date 2009-06-30
filing_date 2009-06-30
currency_symbol RUB
commonStockSharesOutstanding 73500000.00
2009-03-31
date 2009-03-31
filing_date 2009-03-31
currency_symbol RUB
commonStockSharesOutstanding 73500000.00
2008-12-31
date 2008-12-31
filing_date 2009-01-31
currency_symbol RUB
commonStockSharesOutstanding 73500000.00
yearly
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol RUB
totalAssets 21641219000.00
intangibleAssets 49506000.00
otherCurrentAssets 5299402000.00
totalLiab 10364135000.00
totalStockholderEquity 11225916000.00
otherCurrentLiab 937859000.00
commonStock 98000000.00
capitalStock 98000000.00
retainedEarnings 9137176000.00
otherAssets 460508000.00
cash 186141000.00
cashAndEquivalents 4200000.00
totalCurrentLiabilities 3898241000.00
netDebt 6530468000.00
shortTermDebt 1211508000.00
shortLongTermDebt 1177177000.00
shortLongTermDebtTotal 6716609000.00
otherStockholderEquity 1990740000.00
propertyPlantEquipment 11403653000.00
totalCurrentAssets 9374906000.00
netReceivables 3334707000.00
longTermDebt 5227312000.00
inventory 3889363000.00
accountsPayable 886591000.00
nonCurrrentAssetsOther 2231569000.00
nonCurrentAssetsTotal 12266313000.00
capitalLeaseObligations 312120000.00
longTermDebtTotal 5505101000.00
nonCurrentLiabilitiesOther 162077000.00
nonCurrentLiabilitiesTotal 6465894000.00
liabilitiesAndStockholdersEquity 21590051000.00
cashAndShortTermInvestments 186141000.00
propertyPlantAndEquipmentNet 9574236000.00
netWorkingCapital 5476665000.00
netInvestedCapital 17630405000.00
commonStockSharesOutstanding 98000184.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol RUB
totalAssets 20520439000.00
intangibleAssets 30711000.00
otherCurrentAssets 4004808000.00
totalLiab 10313439000.00
totalStockholderEquity 10151807000.00
otherCurrentLiab 902619000.00
commonStock 98000000.00
capitalStock 98000000.00
retainedEarnings 8063067000.00
otherLiab 1290925000.00
otherAssets 864028000.00
cash 246238000.00
cashAndEquivalents 4231000.00
totalCurrentLiabilities 4144744000.00
netDebt 6620685000.00
shortTermDebt 1989153000.00
shortLongTermDebt 1938404000.00
shortLongTermDebtTotal 6866923000.00
otherStockholderEquity 4039497000.00
propertyPlantEquipment 11384799000.00
totalCurrentAssets 8238127000.00
netTangibleAssets 10121096000.00
netReceivables 3451234000.00
longTermDebt 4673089000.00
inventory 3987081000.00
accountsPayable 436517000.00
accumulatedOtherComprehensiveIncome -2048757000.00
commonStockTotalEquity 98000000.00
nonCurrrentAssetsOther 1815831000.00
nonCurrentAssetsTotal 12282312000.00
capitalLeaseObligations 255430000.00
longTermDebtTotal 4877770000.00
nonCurrentLiabilitiesOther 257864000.00
nonCurrentLiabilitiesTotal 6168695000.00
liabilitiesAndStockholdersEquity 20465246000.00
cashAndShortTermInvestments 246238000.00
propertyPlantAndEquipmentGross 9871207000.00
propertyPlantAndEquipmentNet 9871207000.00
netWorkingCapital 4093383000.00
netInvestedCapital 16763300000.00
commonStockSharesOutstanding 98000184.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol RUB
totalAssets 15790679000.00
intangibleAssets 35899000.00
otherCurrentAssets 3817365000.00
totalLiab 6582126000.00
totalStockholderEquity 9147770000.00
otherCurrentLiab 391703000.00
commonStock 98000000.00
capitalStock 98000000.00
retainedEarnings 7059030000.00
otherLiab 786974000.00
goodWill 35899000.00
otherAssets 557884000.00
cash 128430000.00
cashAndEquivalents 4493000.00
totalCurrentLiabilities 4128396000.00
netDebt 3848027000.00
shortTermDebt 2309701000.00
shortLongTermDebt 2216279000.00
shortLongTermDebtTotal 3976457000.00
otherStockholderEquity 3757433000.00
propertyPlantEquipment 7930303000.00
totalCurrentAssets 7263819000.00
netTangibleAssets 9111871000.00
netReceivables 3481673000.00
longTermDebt 1378508000.00
inventory 3318024000.00
accountsPayable 618578000.00
accumulatedOtherComprehensiveIncome -1766693000.00
commonStockTotalEquity 98000000.00
nonCurrrentAssetsOther 1029990000.00
nonCurrentAssetsTotal 8526860000.00
capitalLeaseObligations 381670000.00
longTermDebtTotal 1666756000.00
nonCurrentLiabilitiesOther 166625000.00
nonCurrentLiabilitiesTotal 2453730000.00
liabilitiesAndStockholdersEquity 15729896000.00
cashAndShortTermInvestments 128430000.00
propertyPlantAndEquipmentGross 7184799000.00
propertyPlantAndEquipmentNet 7184799000.00
netWorkingCapital 3135423000.00
netInvestedCapital 12742557000.00
commonStockSharesOutstanding 98000184.00
2018-12-31
date 2018-12-31
filing_date 2018-12-31
currency_symbol RUB
totalAssets 14225638000.00
intangibleAssets 16791000.00
otherCurrentAssets 3886350000.00
totalLiab 6011085000.00
totalStockholderEquity 8142507000.00
otherCurrentLiab 325920000.00
commonStock 98000000.00
capitalStock 98000000.00
retainedEarnings 6053767000.00
otherLiab 724292000.00
goodWill 16791000.00
otherAssets 596083000.00
cash 161642000.00
cashAndEquivalents 5216000.00
totalCurrentLiabilities 2417384000.00
netDebt 3342951000.00
shortTermDebt 635184000.00
shortLongTermDebt 634418000.00
shortLongTermDebtTotal 3504593000.00
otherStockholderEquity 3318293000.00
propertyPlantEquipment 6479167000.00
totalCurrentAssets 7130853000.00
longTermInvestments 2744000.00
netTangibleAssets 8125716000.00
netReceivables 3631057000.00
longTermDebt 2869409000.00
inventory 3082861000.00
accountsPayable 680830000.00
accumulatedOtherComprehensiveIncome -1327553000.00
commonStockTotalEquity 98000000.00
nonCurrrentAssetsOther 852024000.00
nonCurrentAssetsTotal 7094785000.00
capitalLeaseObligations 766000.00
longTermDebtTotal 2869409000.00
nonCurrentLiabilitiesOther 128867000.00
nonCurrentLiabilitiesTotal 3593701000.00
liabilitiesAndStockholdersEquity 14153592000.00
cashAndShortTermInvestments 161642000.00
propertyPlantAndEquipmentGross 5984531000.00
propertyPlantAndEquipmentNet 5984531000.00
netWorkingCapital 4713469000.00
netInvestedCapital 11646334000.00
commonStockSharesOutstanding 98000184.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol RUB
totalAssets 12969300000.00
intangibleAssets 32617000.00
otherCurrentAssets 3822417000.00
totalLiab 5627397000.00
totalStockholderEquity 7244288000.00
otherCurrentLiab 1140476000.00
commonStock 98000000.00
retainedEarnings 5155548000.00
otherLiab 646326000.00
goodWill 32617000.00
otherAssets 588610000.00
cash 48557000.00
cashAndEquivalents 7840000.00
totalCurrentLiabilities 2489210000.00
netDebt 3164999000.00
shortTermDebt 721695000.00
shortLongTermDebt 721695000.00
shortLongTermDebtTotal 3213556000.00
otherStockholderEquity 3114443000.00
propertyPlantEquipment 6039208000.00
totalCurrentAssets 6306125000.00
longTermInvestments 2740000.00
netTangibleAssets 7211671000.00
netReceivables 3661646000.00
longTermDebt 2491861000.00
inventory 2435151000.00
accountsPayable 627039000.00
accumulatedOtherComprehensiveIncome -1123703000.00
commonStockTotalEquity 98000000.00
nonCurrrentAssetsOther 575000000.00
nonCurrentAssetsTotal 6663175000.00
longTermDebtTotal 2491861000.00
nonCurrentLiabilitiesOther 75753000.00
nonCurrentLiabilitiesTotal 3138187000.00
liabilitiesAndStockholdersEquity 12871685000.00
cashAndShortTermInvestments 48557000.00
propertyPlantAndEquipmentGross 5828104000.00
propertyPlantAndEquipmentNet 5828104000.00
netWorkingCapital 3816915000.00
netInvestedCapital 10457844000.00
commonStockSharesOutstanding 98000184.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol RUB
totalAssets 11612140000.00
intangibleAssets 28928000.00
otherCurrentAssets 3538137000.00
totalLiab 4966735000.00
totalStockholderEquity 6544275000.00
otherCurrentLiab 820026000.00
commonStock 98000000.00
retainedEarnings 4455535000.00
otherLiab 542029000.00
goodWill 28928000.00
otherAssets 421119000.00
cash 113874000.00
cashAndEquivalents 9713000.00
totalCurrentLiabilities 2395951000.00
netDebt 2446990000.00
shortTermDebt 532109000.00
shortLongTermDebt 532109000.00
shortLongTermDebtTotal 2560864000.00
otherStockholderEquity 2889722000.00
propertyPlantEquipment 5434316000.00
totalCurrentAssets 5725266000.00
longTermInvestments 2511000.00
netTangibleAssets 6515347000.00
netReceivables 3395694000.00
longTermDebt 2028755000.00
inventory 2073255000.00
accountsPayable 1043816000.00
accumulatedOtherComprehensiveIncome -898982000.00
commonStockTotalEquity 98000000.00
nonCurrrentAssetsOther 439153000.00
nonCurrentAssetsTotal 5886874000.00
longTermDebtTotal 2028755000.00
nonCurrentLiabilitiesTotal 2570784000.00
liabilitiesAndStockholdersEquity 11511010000.00
cashAndShortTermInvestments 113874000.00
propertyPlantAndEquipmentGross 5230793000.00
propertyPlantAndEquipmentNet 5230793000.00
commonStockSharesOutstanding 81666728.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol RUB
totalAssets 11398090299.92
intangibleAssets 30737000.00
otherCurrentAssets 3385745971.20
totalLiab 7189419960.72
totalStockholderEquity 4075532932.52
otherCurrentLiab 786480574.56
commonStock 179941230.11
retainedEarnings 9621087992.77
otherLiab 568502000.00
goodWill 31006614.58
otherAssets 262585000.00
cash 77810438.01
totalCurrentLiabilities 4611682853.35
netDebt 4812564569.61
shortTermDebt 2885745942.25
shortLongTermDebt 310455000.00
shortLongTermDebtTotal 4890375007.62
otherStockholderEquity -5025202348.27
propertyPlantEquipment 5180706000.00
totalCurrentAssets 5732549927.80
netTangibleAssets 4053877000.00
netReceivables 3222515000.00
longTermDebt 1988480000.00
inventory 2268993518.59
accountsPayable 939456336.54
accumulatedOtherComprehensiveIncome -700293942.09
commonStockTotalEquity 179941230.11
nonCurrrentAssetsOther 377075701.48
nonCurrentAssetsTotal 5665540372.12
longTermDebtTotal 1988480000.00
nonCurrentLiabilitiesTotal 2577737107.37
liabilitiesAndStockholdersEquity 11264952893.24
cashAndShortTermInvestments 77810438.01
propertyPlantAndEquipmentGross 5001910649.64
propertyPlantAndEquipmentNet 5001910649.64
commonStockSharesOutstanding 73500000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol RUB
totalAssets 9596832106.68
otherCurrentAssets 3308616081.68
totalLiab 5684047008.64
totalStockholderEquity 3912785098.04
otherCurrentLiab 608337999.36
commonStock 136131191.56
retainedEarnings 7162368380.44
goodWill 4780433.84
cash 146637028.72
totalCurrentLiabilities 3161979052.96
netDebt 3215564381.12
shortTermDebt 1348415861.52
shortLongTermDebt 60000000.00
shortLongTermDebtTotal 3362201409.84
otherStockholderEquity -2859310887.16
totalCurrentAssets 4885436625.16
shortTermInvestments 8893830.40
netReceivables 58000000.00
longTermDebt 36000000.00
inventory 1421289684.36
accountsPayable 1205225192.08
accumulatedOtherComprehensiveIncome -526403586.80
commonStockTotalEquity 136131191.56
nonCurrrentAssetsOther 164035584.44
nonCurrentAssetsTotal 4711395481.52
nonCurrentLiabilitiesTotal 2522067955.68
liabilitiesAndStockholdersEquity 9596832106.68
cashAndShortTermInvestments 155530859.12
propertyPlantAndEquipmentGross 4352418252.00
propertyPlantAndEquipmentNet 4352418252.00
commonStockSharesOutstanding 73500000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol RUB
totalAssets 8466622882.40
otherCurrentAssets 2621538986.32
totalLiab 4505129923.92
totalStockholderEquity 3961492958.48
otherCurrentLiab 488293328.08
commonStock 80532720.08
retainedEarnings 4240907626.72
goodWill 7004274.96
cash 147451497.28
totalCurrentLiabilities 2712298605.52
netDebt 2602334777.04
shortTermDebt 1500591921.36
shortLongTermDebt 84000000.00
shortLongTermDebtTotal 2749786274.32
otherStockholderEquity 45083854.32
totalCurrentAssets 4258566291.76
shortTermInvestments 10917461.44
netReceivables 78000000.00
longTermDebt 38000000.00
inventory 1478658346.72
accountsPayable 723413356.08
accumulatedOtherComprehensiveIncome -405031242.64
commonStockTotalEquity 80532720.08
nonCurrrentAssetsOther 24235449.04
nonCurrentAssetsTotal 4208056590.64
nonCurrentLiabilitiesTotal 1792831318.40
liabilitiesAndStockholdersEquity 8466622882.40
cashAndShortTermInvestments 158368958.72
propertyPlantAndEquipmentGross 4064255208.48
propertyPlantAndEquipmentNet 4064255208.48
commonStockSharesOutstanding 73500000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol RUB
totalAssets 6969471281.45
otherCurrentAssets 1853462896.72
totalLiab 3625182174.47
totalStockholderEquity 3344289106.98
otherCurrentLiab 293560138.88
commonStock 74392464.83
retainedEarnings 3345352290.43
goodWill 3948967.10
cash 116980556.17
totalCurrentLiabilities 1468286721.12
netDebt 2200789741.50
shortTermDebt 677156727.64
shortLongTermDebt 76000000.00
shortLongTermDebtTotal 2317770297.67
otherStockholderEquity 211816519.91
totalCurrentAssets 3210327992.28
shortTermInvestments 8991494.32
netReceivables 58000000.00
longTermDebt 54000000.00
inventory 1230893045.07
accountsPayable 497569854.60
accumulatedOtherComprehensiveIncome -287272168.19
commonStockTotalEquity 74392464.83
nonCurrrentAssetsOther 24483596.02
nonCurrentAssetsTotal 3759143289.17
nonCurrentLiabilitiesTotal 2156895453.35
liabilitiesAndStockholdersEquity 6969471281.45
cashAndShortTermInvestments 125972050.49
propertyPlantAndEquipmentGross 3645686426.72
propertyPlantAndEquipmentNet 3645686426.72
commonStockSharesOutstanding 73500000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol RUB
totalAssets 6064969137.78
otherCurrentAssets 1323406162.54
totalLiab 3062729922.56
totalStockholderEquity 3002239215.22
otherCurrentLiab 343782988.78
commonStock 78340424.26
retainedEarnings 3193499891.68
goodWill 3902626.28
cash 58347461.76
totalCurrentLiabilities 1849908834.20
netDebt 1678001345.44
shortTermDebt 1032820448.38
shortLongTermDebt 54000000.00
shortLongTermDebtTotal 1736348807.20
otherStockholderEquity -86113688.08
totalCurrentAssets 2574101919.06
shortTermInvestments 8572982.32
netReceivables 39000000.00
longTermDebt 22000000.00
inventory 1183775312.44
accountsPayable 473305397.04
accumulatedOtherComprehensiveIncome -183487412.64
commonStockTotalEquity 78340424.26
nonCurrrentAssetsOther 29301685.84
nonCurrentAssetsTotal 3490867218.72
nonCurrentLiabilitiesTotal 1212821088.36
liabilitiesAndStockholdersEquity 6064969137.78
cashAndShortTermInvestments 66920444.08
propertyPlantAndEquipmentGross 3399315444.84
propertyPlantAndEquipmentNet 3399315444.84
commonStockSharesOutstanding 73500000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol RUB
totalAssets 5374702689.60
otherCurrentAssets 928051555.20
totalLiab 2286540628.80
totalStockholderEquity 1850382705.60
otherCurrentLiab 198715238.40
commonStock 74915889.60
retainedEarnings 1832242598.40
goodWill 1866014.40
cash 89844004.80
totalCurrentLiabilities 1427653968.00
netDebt 1178495160.00
shortTermDebt 945151588.80
shortLongTermDebtTotal 1268339164.80
otherStockholderEquity 56928734.40
totalCurrentAssets 1996635408.00
inventory 978739848.00
accountsPayable 283787140.80
accumulatedOtherComprehensiveIncome -113704516.80
commonStockTotalEquity 74915889.60
nonCurrrentAssetsOther 38085048.00
nonCurrentAssetsTotal 3378067281.60
nonCurrentLiabilitiesTotal 858886660.80
liabilitiesAndStockholdersEquity 4136923334.40
cashAndShortTermInvestments 89844004.80
propertyPlantAndEquipmentGross 3309789508.80
propertyPlantAndEquipmentNet 3309789508.80
commonStockSharesOutstanding 73500000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol RUB
totalAssets 4866596881.80
otherCurrentAssets 824649780.60
totalLiab 2054030658.30
totalStockholderEquity 1621094043.60
otherCurrentLiab 122585518.80
commonStock 632816.10
retainedEarnings 1665210366.00
goodWill 30375172.80
cash 37547088.60
totalCurrentLiabilities 1425704539.20
netDebt 1041163289.10
shortTermDebt 972638345.70
shortLongTermDebtTotal 1078710377.70
otherStockholderEquity 5484406.20
totalCurrentAssets 1636884312.00
inventory 774687442.80
accountsPayable 330480674.70
accumulatedOtherComprehensiveIncome -50233544.70
commonStockTotalEquity 632816.10
nonCurrrentAssetsOther 21304808.70
nonCurrentAssetsTotal 3229712569.80
nonCurrentLiabilitiesTotal 628326119.10
liabilitiesAndStockholdersEquity 3675124701.90
cashAndShortTermInvestments 37547088.60
propertyPlantAndEquipmentGross 3162543660.90
propertyPlantAndEquipmentNet 3162543660.90
commonStockSharesOutstanding 73500000.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol RUB
totalAssets 4075172720.96
otherCurrentAssets 467466445.60
totalLiab 1354618474.44
totalStockholderEquity 1577270792.24
otherCurrentLiab 31794810.08
commonStock 15661012.40
retainedEarnings 1561609779.84
goodWill 1270610.44
cash 10401276.16
totalCurrentLiabilities 632261664.76
netDebt 605667492.76
shortTermDebt 427456991.28
shortLongTermDebtTotal 616068768.92
otherStockholderEquity 1143283454.28
totalCurrentAssets 1036847668.12
shortTermInvestments 2216181.00
inventory 556763765.36
accountsPayable 173009863.40
commonStockTotalEquity 15661012.40
nonCurrrentAssetsOther 3427693.28
nonCurrentAssetsTotal 3038325052.84
nonCurrentLiabilitiesTotal 722356809.68
liabilitiesAndStockholdersEquity 2931889266.68
cashAndShortTermInvestments 12617457.16
propertyPlantAndEquipmentGross 3029135288.96
propertyPlantAndEquipmentNet 3029135288.96
Cash_Flow
currency_symbol RUB
quarterly
2022-06-30
date 2022-06-30
currency_symbol RUB
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -629124000.00
totalCashFromFinancingActivities 1732528000.00
netIncome -77042500.00
changeInCash 331947000.00
totalCashFromOperatingActivities -764707000.00
otherCashflowsFromInvestingActivities 1026000.00
dividendsPaid 0.00
otherCashflowsFromFinancingActivities -1943000.00
capitalExpenditures 630150000
changeInWorkingCapital -1957897000.00
2022-03-31
date 2022-03-31
currency_symbol RUB
changeToLiabilities 0.00
netIncome -77042500.00
capitalExpenditures 0
2021-12-31
date 2021-12-31
currency_symbol RUB
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -462654000.00
totalCashFromFinancingActivities -468040000.00
netIncome 0.00
changeInCash -60097000.00
totalCashFromOperatingActivities 878836000.00
depreciation 184411500.00
otherCashflowsFromInvestingActivities 283198000.00
dividendsPaid 279693000.00
changeToNetincome -569492500.00
capitalExpenditures 745852000
changeInWorkingCapital -3987523000.00
2021-09-30
date 2021-09-30
currency_symbol RUB
changeToLiabilities 0.00
netIncome 0.00
depreciation 184411500.00
changeToNetincome -569492500.00
capitalExpenditures 0
2021-06-30
date 2021-06-30
currency_symbol RUB
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -79398000.00
netBorrowings 18847000.00
totalCashFromFinancingActivities 15480500.00
netIncome -81510000.00
changeInCash -1466000.00
totalCashFromOperatingActivities 65794000.00
depreciation 197173000.00
otherCashflowsFromInvestingActivities 5341000.00
dividendsPaid 1608500.00
otherCashflowsFromFinancingActivities -1758000.00
changeToNetincome -49869000.00
capitalExpenditures 82068500
changeInWorkingCapital -1944037000.00
2021-03-31
date 2021-03-31
currency_symbol RUB
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -79398000.00
netBorrowings 18847000.00
totalCashFromFinancingActivities 15480500.00
netIncome -81510000.00
changeInCash -1466000.00
totalCashFromOperatingActivities 65794000.00
depreciation 197173000.00
dividendsPaid 1608500.00
otherCashflowsFromFinancingActivities -1758000.00
changeToNetincome -49869000.00
capitalExpenditures 82068500
2020-12-31
date 2020-12-31
currency_symbol RUB
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -208209000.00
netBorrowings -222340500.00
totalCashFromFinancingActivities -271961000.00
netIncome 842022000.00
changeInCash 42577500.00
totalCashFromOperatingActivities 517374000.00
depreciation 65639500.00
otherCashflowsFromInvestingActivities 159051500.00
dividendsPaid 48208500.00
otherCashflowsFromFinancingActivities -1412000.00
changeToNetincome -390287500.00
capitalExpenditures 32992000
changeInWorkingCapital -6527321000.00
2020-09-30
date 2020-09-30
currency_symbol RUB
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -208209000.00
netBorrowings -222340500.00
totalCashFromFinancingActivities -271961000.00
netIncome 842022000.00
changeInCash 42577500.00
totalCashFromOperatingActivities 517374000.00
depreciation 65639500.00
otherCashflowsFromInvestingActivities 159051500.00
dividendsPaid 48208500.00
otherCashflowsFromFinancingActivities -1412000.00
changeToNetincome -390287500.00
capitalExpenditures 32992000
2020-06-30
date 2020-06-30
currency_symbol RUB
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -1292862000.00
netBorrowings 1615784500.00
totalCashFromFinancingActivities 1616161000.00
netIncome -289533500.00
changeInCash 16326500.00
totalCashFromOperatingActivities -307954000.00
depreciation 109337000.00
otherCashflowsFromInvestingActivities -149021500.00
dividendsPaid 48208500.00
otherCashflowsFromFinancingActivities 376500.00
changeToNetincome -127757500.00
capitalExpenditures 116206500
changeInWorkingCapital -1952263000.00
2020-03-31
date 2020-03-31
currency_symbol RUB
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -1292862000.00
netBorrowings 1615784500.00
totalCashFromFinancingActivities 1616161000.00
netIncome -289533500.00
changeInCash 16326500.00
totalCashFromOperatingActivities -307954000.00
depreciation 109337000.00
otherCashflowsFromInvestingActivities -149021500.00
dividendsPaid 48208500.00
otherCashflowsFromFinancingActivities 376500.00
changeToNetincome -127757500.00
capitalExpenditures 116206500
2019-12-31
date 2019-12-31
currency_symbol RUB
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -455527000.00
netBorrowings 247421000.00
totalCashFromFinancingActivities 101211500.00
netIncome 680149500.00
changeInCash -48900000.00
totalCashFromOperatingActivities 314998000.00
depreciation 152225500.00
otherCashflowsFromInvestingActivities 4612000.00
dividendsPaid 139352000.00
otherCashflowsFromFinancingActivities -6857500.00
changeToNetincome -517377000.00
capitalExpenditures 409049000
changeInWorkingCapital -2548825000.00
2019-09-30
date 2019-09-30
currency_symbol RUB
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -455527000.00
netBorrowings 247421000.00
totalCashFromFinancingActivities 101211500.00
netIncome 680149500.00
changeInCash -48900000.00
beginPeriodCashFlow 32107500.00
totalCashFromOperatingActivities 314998000.00
depreciation 152225500.00
otherCashflowsFromInvestingActivities 4612000.00
dividendsPaid 139352000.00
otherCashflowsFromFinancingActivities -6857500.00
changeToNetincome -517377000.00
capitalExpenditures 409049000
2019-06-30
date 2019-06-30
filing_date 2019-06-30
currency_symbol RUB
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -344756000.00
netBorrowings -88238500.00
totalCashFromFinancingActivities 307275000.00
netIncome 321386000.00
changeInCash -8303000.00
beginPeriodCashFlow 40410500.00
endPeriodCashFlow 32107500.00
totalCashFromOperatingActivities 599104000.00
depreciation 27367000.00
otherCashflowsFromInvestingActivities 93261000.00
dividendsPaid -69676000.00
otherCashflowsFromFinancingActivities 893438500.00
changeToNetincome 246222000.00
capitalExpenditures 314028750
changeInWorkingCapital -1321366000.00
otherNonCashItems -348753000.00
freeCashFlow -6753750.00
2019-03-31
date 2019-03-31
filing_date 2019-03-31
currency_symbol RUB
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -172378000.00
netBorrowings -88238500.00
totalCashFromFinancingActivities 307275000.00
netIncome 321386000.00
changeInCash -8303000.00
beginPeriodCashFlow 40410500.00
endPeriodCashFlow 32107500.00
totalCashFromOperatingActivities 299552000.00
depreciation 27367000.00
otherCashflowsFromInvestingActivities 5492000.00
dividendsPaid -69676000.00
otherCashflowsFromFinancingActivities 893438500.00
changeToNetincome 246222000.00
capitalExpenditures 314028750
otherNonCashItems -348753000.00
freeCashFlow -6753750.00
2018-12-31
date 2018-12-31
filing_date 2019-01-31
currency_symbol RUB
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -392663000.00
netBorrowings 367552500.00
totalCashFromFinancingActivities 307275000.00
netIncome 321386000.00
changeInCash -8303000.00
beginPeriodCashFlow 40410500.00
endPeriodCashFlow 32107500.00
totalCashFromOperatingActivities 503291000.00
depreciation 27367000.00
otherCashflowsFromInvestingActivities 155965000.00
dividendsPaid -69676000.00
otherCashflowsFromFinancingActivities 893438500.00
changeToNetincome -801754000.00
capitalExpenditures 314028750
changeInWorkingCapital -2909643000.00
otherNonCashItems -348753000.00
freeCashFlow -6753750.00
2018-09-30
date 2018-09-30
currency_symbol RUB
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -81925500.00
netBorrowings 367552500.00
totalCashFromFinancingActivities 227410000.00
netIncome 462720500.00
changeInCash -130871000.00
beginPeriodCashFlow 40410500.00
endPeriodCashFlow 40410500.00
totalCashFromOperatingActivities -278034500.00
depreciation 60999000.00
otherCashflowsFromInvestingActivities 9342000.00
dividendsPaid 140140500.00
otherCashflowsFromFinancingActivities -2000.00
changeToNetincome -801754000.00
capitalExpenditures 153693000
2018-06-30
date 2018-06-30
filing_date 2018-06-30
currency_symbol RUB
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -228812000.00
netBorrowings -228715000.00
totalCashFromFinancingActivities 125822750.00
netIncome 272651750.00
changeInCash 28271250.00
beginPeriodCashFlow 12139250.00
endPeriodCashFlow 40410500.00
totalCashFromOperatingActivities 1059360000.00
depreciation 16776250.00
otherCashflowsFromInvestingActivities 12430000.00
dividendsPaid -70070250.00
otherCashflowsFromFinancingActivities 506445500.00
changeToNetincome 366481500.00
capitalExpenditures 137157000
changeInWorkingCapital -1280389000.00
otherNonCashItems -289428000.00
freeCashFlow -11334250.00
2018-03-31
date 2018-03-31
filing_date 2018-03-31
currency_symbol RUB
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -114406000.00
netBorrowings -228715000.00
totalCashFromFinancingActivities 125822750.00
netIncome 272651750.00
changeInCash 28271250.00
beginPeriodCashFlow 12139250.00
endPeriodCashFlow 40410500.00
totalCashFromOperatingActivities 529680000.00
depreciation 16776250.00
otherCashflowsFromInvestingActivities 8222000.00
dividendsPaid 70070250.00
otherCashflowsFromFinancingActivities 506445500.00
changeToNetincome 366481500.00
capitalExpenditures 137157000
otherNonCashItems -289428000.00
freeCashFlow -11334250.00
2017-12-31
date 2017-12-31
filing_date 2018-01-31
currency_symbol RUB
totalCashflowsFromInvestingActivities -678879000.00
totalCashFromFinancingActivities 125822750.00
netIncome 272651750.00
changeInCash 28271250.00
beginPeriodCashFlow 12139250.00
endPeriodCashFlow 40410500.00
totalCashFromOperatingActivities 208663000.00
depreciation 16776250.00
otherCashflowsFromInvestingActivities -15405000.00
dividendsPaid 70070250.00
otherCashflowsFromFinancingActivities 506445500.00
capitalExpenditures 137157000
otherNonCashItems -289428000.00
freeCashFlow -11334250.00
2017-06-30
date 2017-06-30
filing_date 2017-06-30
currency_symbol RUB
totalCashFromFinancingActivities 52165750.00
netIncome 206606500.00
changeInCash -16329250.00
beginPeriodCashFlow 28468500.00
endPeriodCashFlow 12139250.00
depreciation 18596750.00
dividendsPaid 31605000.00
otherCashflowsFromFinancingActivities 336940000.00
capitalExpenditures 165868500
otherNonCashItems -225203250.00
freeCashFlow -113702750.00
2017-03-31
date 2017-03-31
filing_date 2017-03-31
currency_symbol RUB
totalCashFromFinancingActivities 52165750.00
netIncome 206606500.00
changeInCash -16329250.00
beginPeriodCashFlow 28468500.00
endPeriodCashFlow 12139250.00
depreciation 18596750.00
dividendsPaid 31605000.00
otherCashflowsFromFinancingActivities 336940000.00
capitalExpenditures 165868500
otherNonCashItems -225203250.00
freeCashFlow -113702750.00
2016-12-31
date 2016-12-31
filing_date 2017-01-31
currency_symbol RUB
totalCashFromFinancingActivities 52165750.00
netIncome 206606500.00
changeInCash -16329250.00
beginPeriodCashFlow 28468500.00
endPeriodCashFlow 12139250.00
depreciation 18596750.00
dividendsPaid 31605000.00
otherCashflowsFromFinancingActivities 336940000.00
capitalExpenditures 165868500
otherNonCashItems -225203250.00
freeCashFlow -113702750.00
2016-06-30
date 2016-06-30
filing_date 2016-06-30
currency_symbol RUB
totalCashFromFinancingActivities 258283000.00
netIncome 123625250.00
changeInCash 9173750.00
beginPeriodCashFlow 19294750.00
endPeriodCashFlow 28468500.00
depreciation 19607250.00
dividendsPaid 10045000.00
otherCashflowsFromFinancingActivities 1407092500.00
capitalExpenditures 127260500
otherNonCashItems -143232500.00
freeCashFlow 131022500.00
2016-03-31
date 2016-03-31
filing_date 2016-03-31
currency_symbol RUB
totalCashFromFinancingActivities 258283000.00
netIncome 123625250.00
changeInCash 9173750.00
beginPeriodCashFlow 19294750.00
endPeriodCashFlow 28468500.00
depreciation 19607250.00
dividendsPaid 10045000.00
otherCashflowsFromFinancingActivities 1407092500.00
capitalExpenditures 127260500
otherNonCashItems -143232500.00
freeCashFlow 131022500.00
2015-12-31
date 2015-12-31
filing_date 2016-01-31
currency_symbol RUB
totalCashFromFinancingActivities 258283000.00
netIncome 123625250.00
changeInCash 9173750.00
beginPeriodCashFlow 19294750.00
endPeriodCashFlow 28468500.00
depreciation 19607250.00
dividendsPaid 10045000.00
otherCashflowsFromFinancingActivities 1407092500.00
capitalExpenditures 127260500
otherNonCashItems -143232500.00
freeCashFlow 131022500.00
2015-09-30
date 2015-09-30
filing_date 2015-09-30
currency_symbol RUB
totalCashFromFinancingActivities -59166057.80
netIncome 37950038.94
changeInCash -29022779.05
beginPeriodCashFlow 48457019.71
endPeriodCashFlow 19434240.66
depreciation 22005879.31
otherCashflowsFromFinancingActivities 302902295.28
capitalExpenditures 69360768.16
otherNonCashItems -59955918.24
freeCashFlow -128526825.96
2015-06-30
date 2015-06-30
filing_date 2015-06-30
currency_symbol RUB
totalCashflowsFromInvestingActivities -2000000.00
totalCashFromFinancingActivities -59166057.80
changeToOperatingActivities 2000000.00
netIncome 37950038.94
changeInCash -29022779.05
beginPeriodCashFlow 48457019.71
endPeriodCashFlow 19434240.66
totalCashFromOperatingActivities 6000000.00
depreciation 22005879.31
changeToInventory -4000000.00
changeToAccountReceivables 15000000.00
otherCashflowsFromFinancingActivities 302902295.28
capitalExpenditures 69360768.16
otherNonCashItems -59955918.24
freeCashFlow -128526825.96
2015-03-31
date 2015-03-31
filing_date 2015-03-31
currency_symbol RUB
totalCashflowsFromInvestingActivities -2000000.00
totalCashFromFinancingActivities -59166057.80
changeToOperatingActivities 2000000.00
netIncome 37950038.94
changeInCash -29022779.05
beginPeriodCashFlow 48457019.71
endPeriodCashFlow 19434240.66
totalCashFromOperatingActivities 6000000.00
depreciation 22005879.31
changeToInventory -4000000.00
changeToAccountReceivables 15000000.00
otherCashflowsFromFinancingActivities 302902295.28
capitalExpenditures 69360768.16
otherNonCashItems -59955918.24
freeCashFlow -128526825.96
2014-12-31
date 2014-12-31
filing_date 2015-01-31
currency_symbol RUB
totalCashflowsFromInvestingActivities 1000000.00
totalCashFromFinancingActivities -59166057.80
changeToOperatingActivities 3000000.00
netIncome 37950038.94
changeInCash -29022779.05
beginPeriodCashFlow 48457019.71
endPeriodCashFlow 19434240.66
totalCashFromOperatingActivities -3000000.00
depreciation 22005879.31
changeToInventory 1000000.00
changeToAccountReceivables -25000000.00
otherCashflowsFromFinancingActivities 302902295.28
capitalExpenditures 69360768.16
otherNonCashItems -59955918.24
freeCashFlow -128526825.96
2014-09-30
date 2014-09-30
filing_date 2014-09-30
currency_symbol RUB
totalCashflowsFromInvestingActivities 1000000.00
totalCashFromFinancingActivities 276959437.30
changeToOperatingActivities 3000000.00
netIncome 9380211.75
changeInCash -25653142.06
beginPeriodCashFlow 62312399.24
endPeriodCashFlow 36659257.18
totalCashFromOperatingActivities -3000000.00
depreciation 20469706.53
changeToInventory 1000000.00
changeToAccountReceivables -25000000.00
otherCashflowsFromFinancingActivities 648068407.35
capitalExpenditures 235227917.47
otherNonCashItems -29849918.28
freeCashFlow 41731519.83
2014-06-30
date 2014-06-30
filing_date 2014-06-30
currency_symbol RUB
totalCashFromFinancingActivities 276959437.30
netIncome 9380211.75
changeInCash -25653142.06
beginPeriodCashFlow 62312399.24
endPeriodCashFlow 36659257.18
depreciation 20469706.53
otherCashflowsFromFinancingActivities 648068407.35
capitalExpenditures 235227917.47
otherNonCashItems -29849918.28
freeCashFlow 41731519.83
2014-03-31
date 2014-03-31
filing_date 2014-03-31
currency_symbol RUB
totalCashFromFinancingActivities 276959437.30
netIncome 9380211.75
changeInCash -25653142.06
beginPeriodCashFlow 62312399.24
endPeriodCashFlow 36659257.18
depreciation 20469706.53
otherCashflowsFromFinancingActivities 648068407.35
capitalExpenditures 235227917.47
otherNonCashItems -29849918.28
freeCashFlow 41731519.83
2013-12-31
date 2013-12-31
filing_date 2014-01-31
currency_symbol RUB
totalCashFromFinancingActivities 276959437.30
netIncome 9380211.75
changeInCash -25653142.06
beginPeriodCashFlow 62312399.24
endPeriodCashFlow 36659257.18
depreciation 20469706.53
otherCashflowsFromFinancingActivities 648068407.35
capitalExpenditures 235227917.47
otherNonCashItems -29849918.28
freeCashFlow 41731519.83
2013-09-30
date 2013-09-30
filing_date 2013-09-30
currency_symbol RUB
totalCashFromFinancingActivities 89386715.54
netIncome 163482408.28
changeInCash 5203880.34
beginPeriodCashFlow 31658993.98
endPeriodCashFlow 36862874.32
depreciation 8812890.56
otherCashflowsFromFinancingActivities 240718515.38
capitalExpenditures 143053272.98
otherNonCashItems -172295298.84
freeCashFlow -53666557.44
2013-06-30
date 2013-06-30
filing_date 2013-06-30
currency_symbol RUB
totalCashFromFinancingActivities 89386715.54
netIncome 163482408.28
changeInCash 5203880.34
beginPeriodCashFlow 31658993.98
endPeriodCashFlow 36862874.32
depreciation 8812890.56
otherCashflowsFromFinancingActivities 240718515.38
capitalExpenditures 143053272.98
otherNonCashItems -172295298.84
freeCashFlow -53666557.44
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol RUB
totalCashFromFinancingActivities 89386715.54
netIncome 163482408.28
changeInCash 5203880.34
beginPeriodCashFlow 31658993.98
endPeriodCashFlow 36862874.32
depreciation 8812890.56
otherCashflowsFromFinancingActivities 240718515.38
capitalExpenditures 143053272.98
otherNonCashItems -172295298.84
freeCashFlow -53666557.44
2012-12-31
date 2012-12-31
filing_date 2013-01-31
currency_symbol RUB
totalCashFromFinancingActivities 89386715.54
netIncome 163482408.28
changeInCash 5203880.34
beginPeriodCashFlow 31658993.98
endPeriodCashFlow 36862874.32
depreciation 8812890.56
otherCashflowsFromFinancingActivities 240718515.38
capitalExpenditures 143053272.98
otherNonCashItems -172295298.84
freeCashFlow -53666557.44
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol RUB
totalCashFromFinancingActivities -139740276.17
netIncome 78842646.99
changeInCash 15393377.52
beginPeriodCashFlow 13851761.52
endPeriodCashFlow 29245139.04
depreciation 7518225.83
otherCashflowsFromFinancingActivities 61057106.70
capitalExpenditures 45602975.84
otherNonCashItems -86360872.81
freeCashFlow -185343252.01
2012-06-30
date 2012-06-30
filing_date 2012-06-30
currency_symbol RUB
totalCashFromFinancingActivities -139740276.17
netIncome 78842646.99
changeInCash 15393377.52
beginPeriodCashFlow 13851761.52
endPeriodCashFlow 29245139.04
depreciation 7518225.83
otherCashflowsFromFinancingActivities 61057106.70
capitalExpenditures 45602975.84
otherNonCashItems -86360872.81
freeCashFlow -185343252.01
2012-03-31
date 2012-03-31
filing_date 2012-03-31
currency_symbol RUB
totalCashFromFinancingActivities -139740276.17
netIncome 78842646.99
changeInCash 15393377.52
beginPeriodCashFlow 13851761.52
endPeriodCashFlow 29245139.04
depreciation 7518225.83
otherCashflowsFromFinancingActivities 61057106.70
capitalExpenditures 45602975.84
otherNonCashItems -86360872.81
freeCashFlow -185343252.01
2011-12-31
date 2011-12-31
filing_date 2012-01-31
currency_symbol RUB
totalCashFromFinancingActivities -139740276.17
netIncome 78842646.99
changeInCash 15393377.52
beginPeriodCashFlow 13851761.52
endPeriodCashFlow 29245139.04
depreciation 7518225.83
otherCashflowsFromFinancingActivities 61057106.70
capitalExpenditures 45602975.84
otherNonCashItems -86360872.81
freeCashFlow -185343252.01
2011-09-30
date 2011-09-30
filing_date 2011-09-30
currency_symbol RUB
totalCashFromFinancingActivities -9460669.86
netIncome 113719970.70
changeInCash -8900866.91
beginPeriodCashFlow 23487732.35
endPeriodCashFlow 14586865.44
otherCashflowsFromFinancingActivities 204496017.64
capitalExpenditures 2263203.36
otherNonCashItems -113719970.70
freeCashFlow -11723873.21
2011-06-30
date 2011-06-30
filing_date 2011-06-30
currency_symbol RUB
totalCashFromFinancingActivities -9460669.86
netIncome 113719970.70
changeInCash -8900866.91
beginPeriodCashFlow 23487732.35
endPeriodCashFlow 14586865.44
otherCashflowsFromFinancingActivities 204496017.64
capitalExpenditures 2263203.36
otherNonCashItems -113719970.70
freeCashFlow -11723873.21
2011-03-31
date 2011-03-31
filing_date 2011-03-31
currency_symbol RUB
totalCashFromFinancingActivities -9460669.86
netIncome 113719970.70
changeInCash -8900866.91
beginPeriodCashFlow 23487732.35
endPeriodCashFlow 14586865.44
otherCashflowsFromFinancingActivities 204496017.64
capitalExpenditures 2263203.36
otherNonCashItems -113719970.70
freeCashFlow -11723873.21
2010-12-31
date 2010-12-31
filing_date 2011-01-31
currency_symbol RUB
totalCashFromFinancingActivities -9460669.86
netIncome 113719970.70
changeInCash -8900866.91
beginPeriodCashFlow 23487732.35
endPeriodCashFlow 14586865.44
otherCashflowsFromFinancingActivities 204496017.64
capitalExpenditures 2263203.36
otherNonCashItems -113719970.70
freeCashFlow -11723873.21
2010-09-30
date 2010-09-30
filing_date 2010-09-30
currency_symbol RUB
totalCashFromFinancingActivities 6469869.60
netIncome 42046504.80
changeInCash 12932091.60
beginPeriodCashFlow 9528909.60
endPeriodCashFlow 22461001.20
otherCashflowsFromFinancingActivities 179970970.80
capitalExpenditures 58710625.2
otherNonCashItems -42046504.80
freeCashFlow -52240755.60
2010-06-30
date 2010-06-30
filing_date 2010-06-30
currency_symbol RUB
totalCashFromFinancingActivities 6469869.60
netIncome 42046504.80
changeInCash 12932091.60
beginPeriodCashFlow 9528909.60
endPeriodCashFlow 22461001.20
otherCashflowsFromFinancingActivities 179970970.80
capitalExpenditures 58710625.2
otherNonCashItems -42046504.80
freeCashFlow -52240755.60
2010-03-31
date 2010-03-31
filing_date 2010-03-31
currency_symbol RUB
totalCashFromFinancingActivities 6469869.60
netIncome 42046504.80
changeInCash 12932091.60
beginPeriodCashFlow 9528909.60
endPeriodCashFlow 22461001.20
otherCashflowsFromFinancingActivities 179970970.80
capitalExpenditures 58710625.2
otherNonCashItems -42046504.80
freeCashFlow -52240755.60
2009-12-31
date 2009-12-31
filing_date 2010-01-31
currency_symbol RUB
totalCashFromFinancingActivities 6469869.60
netIncome 42046504.80
changeInCash 12932091.60
beginPeriodCashFlow 9528909.60
endPeriodCashFlow 22461001.20
otherCashflowsFromFinancingActivities 179970970.80
capitalExpenditures 58710625.2
otherNonCashItems -42046504.80
freeCashFlow -52240755.60
2009-09-30
date 2009-09-30
filing_date 2009-09-30
currency_symbol RUB
totalCashFromFinancingActivities -71839694.40
netIncome 19956307.73
changeInCash 6727437.83
beginPeriodCashFlow 2659334.33
endPeriodCashFlow 9386772.15
otherCashflowsFromFinancingActivities 33953597.18
capitalExpenditures 21334942.8
otherNonCashItems -19956307.73
freeCashFlow -93174637.20
2009-06-30
date 2009-06-30
filing_date 2009-06-30
currency_symbol RUB
totalCashFromFinancingActivities -71839694.40
netIncome 19956307.73
changeInCash 6727437.83
beginPeriodCashFlow 2659334.33
endPeriodCashFlow 9386772.15
otherCashflowsFromFinancingActivities 33953597.18
capitalExpenditures 21334942.8
otherNonCashItems -19956307.73
freeCashFlow -93174637.20
2009-03-31
date 2009-03-31
filing_date 2009-03-31
currency_symbol RUB
totalCashFromFinancingActivities -71839694.40
netIncome 19956307.73
changeInCash 6727437.83
beginPeriodCashFlow 2659334.33
endPeriodCashFlow 9386772.15
otherCashflowsFromFinancingActivities 33953597.18
capitalExpenditures 21334942.8
otherNonCashItems -19956307.73
freeCashFlow -93174637.20
2008-12-31
date 2008-12-31
filing_date 2009-01-31
currency_symbol RUB
totalCashFromFinancingActivities -71839694.40
netIncome 19956307.73
changeInCash 6727437.83
beginPeriodCashFlow 2659334.33
endPeriodCashFlow 9386772.15
otherCashflowsFromFinancingActivities 33953597.18
capitalExpenditures 21334942.8
otherNonCashItems -19956307.73
freeCashFlow -93174637.20
yearly
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol RUB
investments -462654000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -462654000.00
totalCashFromFinancingActivities -468040000.00
netIncome 1354390000.00
changeInCash -60097000.00
beginPeriodCashFlow 246238000.00
endPeriodCashFlow 186141000.00
totalCashFromOperatingActivities 878836000.00
depreciation 763169000.00
otherCashflowsFromInvestingActivities 283198000.00
dividendsPaid -279693000.00
otherCashflowsFromFinancingActivities 3352394000.00
changeToNetincome -1238723000.00
capitalExpenditures 745852000
changeInWorkingCapital -3987523000.00
otherNonCashItems -1354390000.00
freeCashFlow 132984000.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol RUB
investments -3002142000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -3002142000.00
netBorrowings 2786888000.00
totalCashFromFinancingActivities 2688400000.00
netIncome 1104977000.00
changeInCash 117808000.00
beginPeriodCashFlow 128430000.00
endPeriodCashFlow 246238000.00
totalCashFromOperatingActivities 418840000.00
depreciation 67146000.00
otherCashflowsFromInvestingActivities 20060000.00
dividendsPaid -96417000.00
otherCashflowsFromFinancingActivities 8044109000.00
changeToNetincome -1036090000.00
capitalExpenditures 298397000
changeInWorkingCapital -6527321000.00
otherNonCashItems -1172123000.00
freeCashFlow 120443000.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol RUB
investments -1255810000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -1255810000.00
netBorrowings 318365000.00
totalCashFromFinancingActivities 25946000.00
netIncome 1285544000.00
changeInCash -33212000.00
beginPeriodCashFlow 161642000.00
endPeriodCashFlow 128430000.00
totalCashFromOperatingActivities 1229100000.00
depreciation 109468000.00
otherCashflowsFromInvestingActivities 20208000.00
dividendsPaid -278704000.00
otherCashflowsFromFinancingActivities 2370600000.00
changeToNetincome -542310000.00
capitalExpenditures 1256115000
changeInWorkingCapital -2548825000.00
otherNonCashItems -1395012000.00
freeCashFlow -27015000.00
2018-12-31
date 2018-12-31
filing_date 2018-12-31
currency_symbol RUB
investments -392663000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -392663000.00
netBorrowings 277675000.00
totalCashFromFinancingActivities -2606000.00
netIncome 1090607000.00
changeInCash 113085000.00
beginPeriodCashFlow 48557000.00
endPeriodCashFlow 161642000.00
totalCashFromOperatingActivities 503291000.00
depreciation 67105000.00
otherCashflowsFromInvestingActivities 35128000.00
dividendsPaid -280281000.00
otherCashflowsFromFinancingActivities 1519885000.00
changeToNetincome -870545000.00
capitalExpenditures 548628000
changeInWorkingCapital -2909643000.00
otherNonCashItems -1157712000.00
freeCashFlow -45337000.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol RUB
investments -678879000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -678879000.00
netBorrowings 533202000.00
totalCashFromFinancingActivities 406775000.00
netIncome 826426000.00
changeInCash -65317000.00
beginPeriodCashFlow 113874000.00
endPeriodCashFlow 48557000.00
totalCashFromOperatingActivities 208663000.00
depreciation 74387000.00
otherCashflowsFromInvestingActivities 34943000.00
dividendsPaid 126420000.00
otherCashflowsFromFinancingActivities 1545872000.00
changeToNetincome -841235000.00
capitalExpenditures 663474000
changeInWorkingCapital -2295812000.00
otherNonCashItems -900813000.00
freeCashFlow -454811000.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol RUB
investments -574311000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -574311000.00
netBorrowings -285343000.00
totalCashFromFinancingActivities -339824000.00
netIncome 494501000.00
changeInCash 36695000.00
beginPeriodCashFlow 77179000.00
endPeriodCashFlow 113874000.00
totalCashFromOperatingActivities 1033132000.00
depreciation 78429000.00
otherCashflowsFromInvestingActivities 1338000.00
dividendsPaid 40180000.00
otherCashflowsFromFinancingActivities 4255414000.00
changeToNetincome 288646000.00
capitalExpenditures 509042000
changeInWorkingCapital -2008289000.00
otherNonCashItems -572930000.00
freeCashFlow 524090000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol RUB
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -951157000.00
netBorrowings 1055826000.00
totalCashFromFinancingActivities 1270316017.71
netIncome 151800155.74
changeInCash -116091116.20
beginPeriodCashFlow 193828078.82
endPeriodCashFlow 77736962.62
totalCashFromOperatingActivities -194285000.00
depreciation 88023517.22
otherCashflowsFromInvestingActivities -723405000.00
dividendsPaid 12974000.00
otherCashflowsFromFinancingActivities 2718589430.00
changeToNetincome -513203000.00
capitalExpenditures 277443072.64
changeInWorkingCapital -1695470000.00
otherNonCashItems -239823672.96
freeCashFlow -514107303.83
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol RUB
totalCashflowsFromInvestingActivities -17000000.00
totalCashFromFinancingActivities -103835469.92
netIncome 37520847.00
changeInCash -102612568.24
beginPeriodCashFlow 249249596.96
endPeriodCashFlow 146637028.72
totalCashFromOperatingActivities 20000000.00
depreciation 81878826.12
otherCashflowsFromFinancingActivities 1380600410.28
capitalExpenditures 940911669.88
otherNonCashItems -119399673.12
freeCashFlow 166926079.32
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol RUB
totalCashflowsFromInvestingActivities -17000000.00
totalCashFromFinancingActivities 273232491.28
netIncome 653929633.12
changeInCash 20815521.36
beginPeriodCashFlow 126635975.92
endPeriodCashFlow 147451497.28
totalCashFromOperatingActivities 11000000.00
depreciation 35251562.24
otherCashflowsFromFinancingActivities 878559690.64
capitalExpenditures 572213091.92
otherNonCashItems -689181195.36
freeCashFlow -214666229.76
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol RUB
totalCashflowsFromInvestingActivities -6000000.00
totalCashFromFinancingActivities 651427688.15
netIncome 315370587.94
changeInCash 61573510.09
beginPeriodCashFlow 55407046.08
endPeriodCashFlow 116980556.17
totalCashFromOperatingActivities -12000000.00
depreciation 30072903.30
otherCashflowsFromFinancingActivities 1454617219.62
capitalExpenditures 182411903.35
otherNonCashItems -345443491.24
freeCashFlow -741373008.02
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol RUB
totalCashflowsFromInvestingActivities -15000000.00
totalCashFromFinancingActivities 468411119.82
netIncome 454879882.80
changeInCash -35603467.62
beginPeriodCashFlow 93950929.38
endPeriodCashFlow 58347461.76
totalCashFromOperatingActivities -1000000.00
depreciation 3000000.00
otherCashflowsFromFinancingActivities 1324237869.78
capitalExpenditures 9052813.42
otherNonCashItems -454879882.80
freeCashFlow -46895492.84
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol RUB
totalCashFromFinancingActivities 268155446.40
netIncome 168186019.20
changeInCash 51728366.40
beginPeriodCashFlow 38115638.40
endPeriodCashFlow 89844004.80
otherCashflowsFromFinancingActivities 962159851.20
capitalExpenditures 234842500.8
otherNonCashItems -168186019.20
freeCashFlow -208963022.40
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol RUB
totalCashFromFinancingActivities 386620503.00
netIncome 79825230.90
changeInCash 26909751.30
beginPeriodCashFlow 10637337.30
endPeriodCashFlow 37547088.60
otherCashflowsFromFinancingActivities 809793669.30
capitalExpenditures 85339771.2
otherNonCashItems -79825230.90
freeCashFlow -372698548.80
Income_Statement
currency_symbol RUB
quarterly
2022-06-30
date 2022-06-30
currency_symbol RUB
incomeBeforeTax -47999000.00
netIncome -125503000.00
sellingGeneralAdministrative 1191119000.00
grossProfit 1253686000.00
ebit -69076000.00
operatingIncome 286884000.00
interestExpense 8868000.00
taxProvision 82028000.00
interestIncome 291130000.00
incomeTaxExpense -17528500.00
totalRevenue 4061856000.00
costOfRevenue 2808170000.00
netIncomeApplicableToCommonShares -77042500.00
2022-03-31
date 2022-03-31
currency_symbol RUB
ebit -69076000.00
incomeTaxExpense -17528500.00
netIncomeApplicableToCommonShares -77042500.00
2021-12-31
date 2021-12-31
currency_symbol RUB
incomeBeforeTax 1881508000.00
netIncome 1517410000.00
sellingGeneralAdministrative 1143266000.00
grossProfit 3063827000.00
ebit 1010815000.00
operatingIncome 2105625000.00
otherOperatingExpenses 65479000.00
interestExpense 82940000.00
taxProvision 352245000.00
interestIncome 239416000.00
totalRevenue 7921498000.00
costOfRevenue 4857671000.00
netIncomeApplicableToCommonShares -77042500.00
2021-09-30
date 2021-09-30
currency_symbol RUB
ebit 1010815000.00
otherOperatingExpenses 65479000.00
netIncomeApplicableToCommonShares -77042500.00
2021-06-30
date 2021-06-30
currency_symbol RUB
incomeBeforeTax -148317000.00
minorityInterest 39315000.00
netIncome -163020000.00
sellingGeneralAdministrative 916578000.00
grossProfit 740057000.00
ebit 56617000.00
operatingIncome 120217000.00
otherOperatingExpenses 159959000.00
interestExpense 8038000.00
taxProvision 30581000.00
interestIncome 221723000.00
incomeTaxExpense 15290500.00
totalRevenue 3692485000.00
costOfRevenue 2952428000.00
netIncomeApplicableToCommonShares -81510000.00
2021-03-31
date 2021-03-31
currency_symbol RUB
minorityInterest 39315000.00
ebit 56617000.00
otherOperatingExpenses 159959000.00
incomeTaxExpense 15290500.00
netIncomeApplicableToCommonShares -81510000.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol RUB
incomeBeforeTax 1938000000.00
minorityInterest 55193000.00
netIncome 1684000000.00
sellingGeneralAdministrative 992889000.00
grossProfit 2955000000.00
ebit 1079495000.00
ebitda 2250000000.00
operatingIncome 2159867000.00
otherOperatingExpenses 92799000.00
interestExpense 325000000.00
taxProvision 241013000.00
interestIncome 210955000.00
incomeTaxExpense 241000000.00
totalRevenue 6223000000.00
costOfRevenue 3268000000.00
netIncomeApplicableToCommonShares 842022000.00
2020-09-30
date 2020-09-30
currency_symbol RUB
minorityInterest 55193000.00
ebit 1079495000.00
otherOperatingExpenses 92799000.00
incomeTaxExpense 120506500.00
netIncomeApplicableToCommonShares 842022000.00
2020-06-30
date 2020-06-30
filing_date 2020-06-30
currency_symbol RUB
incomeBeforeTax 1938000000.00
minorityInterest 42310000.00
netIncome 1684000000.00
sellingGeneralAdministrative 765064000.00
grossProfit 2955000000.00
ebit -213178500.00
ebitda 2250000000.00
operatingIncome -434877000.00
otherOperatingExpenses 87177000.00
interestExpense 325000000.00
taxProvision -24634000.00
interestIncome 141313000.00
incomeTaxExpense 241000000.00
totalRevenue 6223000000.00
costOfRevenue 3268000000.00
netIncomeApplicableToCommonShares -289533500.00
2020-03-31
date 2020-03-31
currency_symbol RUB
minorityInterest 42310000.00
ebit -213178500.00
otherOperatingExpenses 87177000.00
incomeTaxExpense -12317000.00
netIncomeApplicableToCommonShares -289533500.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol RUB
incomeBeforeTax -622000000.00
minorityInterest 60783000.00
netIncome -579000000.00
sellingGeneralAdministrative 907791000.00
grossProfit 567000000.00
ebitda -410000000.00
operatingIncome 1753616000.00
otherOperatingExpenses 95393500.00
interestExpense 194000000.00
taxProvision 339055000.00
interestIncome 47549000.00
incomeTaxExpense -25000000.00
totalRevenue 2500000000.00
costOfRevenue 1933000000.00
netIncomeApplicableToCommonShares 680149500.00
2019-09-30
date 2019-09-30
currency_symbol RUB
minorityInterest 60783000.00
otherOperatingExpenses 95393500.00
incomeTaxExpense 169527500.00
netIncomeApplicableToCommonShares 680149500.00
2019-06-30
date 2019-06-30
filing_date 2019-06-30
currency_symbol RUB
researchDevelopment 4325500.00
incomeBeforeTax 406968000.00
minorityInterest 54586000.00
netIncome 321386000.00
sellingGeneralAdministrative 53614750.00
sellingAndMarketingExpenses 143712000.00
grossProfit 934639250.00
ebit 466023750.00
ebitda 493390750.00
depreciationAndAmortization 27367000.00
operatingIncome 449091500.00
otherOperatingExpenses 1608367250.00
interestExpense 56240000.00
taxProvision 14536000.00
interestIncome 129523000.00
incomeTaxExpense 88397750.00
totalRevenue 2057458750.00
totalOperatingExpenses 67215000.00
costOfRevenue 1122819500.00
totalOtherIncomeExpenseNet -42123500.00
netIncomeFromContinuingOps -46107500.00
netIncomeApplicableToCommonShares -74755000.00
2019-03-31
date 2019-03-31
filing_date 2019-03-31
currency_symbol RUB
researchDevelopment 4325500.00
incomeBeforeTax 406968000.00
minorityInterest 54586000.00
netIncome 321386000.00
sellingGeneralAdministrative 53614750.00
sellingAndMarketingExpenses 143712000.00
grossProfit 934639250.00
ebit 466023750.00
ebitda 493390750.00
depreciationAndAmortization 27367000.00
operatingIncome 449091500.00
otherOperatingExpenses 1608367250.00
interestExpense 56240000.00
incomeTaxExpense 88397750.00
totalRevenue 2057458750.00
totalOperatingExpenses 67215000.00
costOfRevenue 1122819500.00
totalOtherIncomeExpenseNet -42123500.00
netIncomeFromContinuingOps -46107500.00
netIncomeApplicableToCommonShares -37377500.00
2018-12-31
date 2018-12-31
filing_date 2019-01-31
currency_symbol RUB
researchDevelopment 4325500.00
incomeBeforeTax 406968000.00
minorityInterest 72046000.00
netIncome 321386000.00
sellingGeneralAdministrative 53614750.00
sellingAndMarketingExpenses 143712000.00
grossProfit 934639250.00
ebit 466023750.00
ebitda 493390750.00
depreciationAndAmortization 27367000.00
operatingIncome 449091500.00
otherOperatingExpenses 1608367250.00
interestExpense 56240000.00
taxProvision 278493000.00
interestIncome 99521000.00
incomeTaxExpense 88397750.00
totalRevenue 2057458750.00
totalOperatingExpenses 67215000.00
costOfRevenue 1122819500.00
totalOtherIncomeExpenseNet -42123500.00
netIncomeFromContinuingOps 462252500.00
netIncomeApplicableToCommonShares 925441000.00
2018-09-30
date 2018-09-30
currency_symbol RUB
incomeBeforeTax 601499000.00
minorityInterest 72046000.00
netIncome 462720500.00
sellingGeneralAdministrative 476497500.00
grossProfit 1335622500.00
ebit 761062000.00
operatingIncome 761062000.00
otherOperatingExpenses 98063000.00
interestExpense 75051500.00
incomeTaxExpense 139246500.00
totalRevenue 2603345000.00
totalOperatingExpenses 1842283000.00
costOfRevenue 1267722500.00
totalOtherIncomeExpenseNet -159563000.00
netIncomeFromContinuingOps 462252500.00
netIncomeApplicableToCommonShares 462720500.00
2018-06-30
date 2018-06-30
filing_date 2018-06-30
currency_symbol RUB
researchDevelopment 7955500.00
incomeBeforeTax 348820000.00
minorityInterest 72982000.00
netIncome 272651750.00
sellingGeneralAdministrative 54592250.00
sellingAndMarketingExpenses 161776250.00
grossProfit 916514000.00
ebit 422488500.00
ebitda 439264750.00
depreciationAndAmortization 16776250.00
operatingIncome 427467250.00
otherOperatingExpenses 1487674000.00
interestExpense 67276250.00
taxProvision 51749000.00
interestIncome 98432000.00
incomeTaxExpense 82560500.00
totalRevenue 1915141250.00
totalOperatingExpenses 65084250.00
costOfRevenue 998627250.00
totalOtherIncomeExpenseNet -78647250.00
netIncomeFromContinuingOps 70266500.00
netIncomeApplicableToCommonShares 165166000.00
2018-03-31
date 2018-03-31
filing_date 2018-03-31
currency_symbol RUB
researchDevelopment 7955500.00
incomeBeforeTax 348820000.00
minorityInterest 72982000.00
netIncome 272651750.00
sellingGeneralAdministrative 54592250.00
sellingAndMarketingExpenses 161776250.00
grossProfit 916514000.00
ebit 422488500.00
ebitda 439264750.00
depreciationAndAmortization 16776250.00
operatingIncome 427467250.00
otherOperatingExpenses 1487674000.00
interestExpense 67276250.00
incomeTaxExpense 82560500.00
totalRevenue 1915141250.00
totalOperatingExpenses 65084250.00
costOfRevenue 998627250.00
totalOtherIncomeExpenseNet 78647250.00
netIncomeFromContinuingOps 70266500.00
netIncomeApplicableToCommonShares 82583000.00
2017-12-31
date 2017-12-31
filing_date 2018-01-31
currency_symbol RUB
researchDevelopment 7955500.00
incomeBeforeTax 348820000.00
netIncome 272651750.00
sellingGeneralAdministrative 54592250.00
sellingAndMarketingExpenses 161776250.00
grossProfit 916514000.00
ebit 422488500.00
ebitda 439264750.00
depreciationAndAmortization 16776250.00
operatingIncome 427467250.00
otherOperatingExpenses 1487674000.00
interestExpense 67276250.00
taxProvision 271015000.00
interestIncome 88181000.00
incomeTaxExpense 82560500.00
totalRevenue 1915141250.00
totalOperatingExpenses 65084250.00
costOfRevenue 998627250.00
totalOtherIncomeExpenseNet 78647250.00
netIncomeApplicableToCommonShares 850794000.00
2017-06-30
date 2017-06-30
filing_date 2017-06-30
currency_symbol RUB
incomeBeforeTax 284271250.00
netIncome 206606500.00
sellingGeneralAdministrative 46355500.00
sellingAndMarketingExpenses 170467500.00
grossProfit 841055000.00
ebit 348051750.00
ebitda 366648500.00
depreciationAndAmortization 18596750.00
operatingIncome 347852750.00
otherOperatingExpenses 1309276250.00
interestExpense 62901750.00
incomeTaxExpense 78543500.00
totalRevenue 1657129000.00
totalOperatingExpenses 80594000.00
costOfRevenue 816074000.00
totalOtherIncomeExpenseNet 63581500.00
2017-03-31
date 2017-03-31
filing_date 2017-03-31
currency_symbol RUB
incomeBeforeTax 284271250.00
netIncome 206606500.00
sellingGeneralAdministrative 46355500.00
sellingAndMarketingExpenses 170467500.00
grossProfit 841055000.00
ebit 348051750.00
ebitda 366648500.00
depreciationAndAmortization 18596750.00
operatingIncome 347852750.00
otherOperatingExpenses 1309276250.00
interestExpense 62901750.00
incomeTaxExpense 78543500.00
totalRevenue 1657129000.00
totalOperatingExpenses 80594000.00
costOfRevenue 816074000.00
totalOtherIncomeExpenseNet 63581500.00
2016-12-31
date 2016-12-31
filing_date 2017-01-31
currency_symbol RUB
incomeBeforeTax 284271250.00
netIncome 206606500.00
sellingGeneralAdministrative 46355500.00
sellingAndMarketingExpenses 170467500.00
grossProfit 841055000.00
ebit 348051750.00
ebitda 366648500.00
depreciationAndAmortization 18596750.00
operatingIncome 347852750.00
otherOperatingExpenses 1309276250.00
interestExpense 62901750.00
incomeTaxExpense 78543500.00
totalRevenue 1657129000.00
totalOperatingExpenses 80594000.00
costOfRevenue 816074000.00
totalOtherIncomeExpenseNet 63581500.00
2016-06-30
date 2016-06-30
filing_date 2016-06-30
currency_symbol RUB
incomeBeforeTax 168196500.00
netIncome 123625250.00
sellingGeneralAdministrative 42539500.00
sellingAndMarketingExpenses 384687250.00
grossProfit 961989500.00
ebit 259945750.00
ebitda 279553000.00
depreciationAndAmortization 19607250.00
operatingIncome 297247000.00
otherOperatingExpenses 1436721750.00
interestExpense 94501750.00
incomeTaxExpense 41818750.00
totalRevenue 1733968750.00
totalOperatingExpenses 53529250.00
costOfRevenue 771979250.00
totalOtherIncomeExpenseNet 129050500.00
2016-03-31
date 2016-03-31
filing_date 2016-03-31
currency_symbol RUB
incomeBeforeTax 168196500.00
netIncome 123625250.00
sellingGeneralAdministrative 42539500.00
sellingAndMarketingExpenses 384687250.00
grossProfit 961989500.00
ebit 259945750.00
ebitda 279553000.00
depreciationAndAmortization 19607250.00
operatingIncome 297247000.00
otherOperatingExpenses 1436721750.00
interestExpense 94501750.00
incomeTaxExpense 41818750.00
totalRevenue 1733968750.00
totalOperatingExpenses 53529250.00
costOfRevenue 771979250.00
totalOtherIncomeExpenseNet 129050500.00
2015-12-31
date 2015-12-31
filing_date 2016-01-31
currency_symbol RUB
incomeBeforeTax 168196500.00
netIncome 123625250.00
sellingGeneralAdministrative 42539500.00
sellingAndMarketingExpenses 384687250.00
grossProfit 961989500.00
ebit 259945750.00
ebitda 279553000.00
depreciationAndAmortization 19607250.00
operatingIncome 297247000.00
otherOperatingExpenses 1436721750.00
interestExpense 94501750.00
incomeTaxExpense 41818750.00
totalRevenue 1733968750.00
totalOperatingExpenses 53529250.00
costOfRevenue 771979250.00
totalOtherIncomeExpenseNet 129050500.00
2015-09-30
date 2015-09-30
filing_date 2015-09-30
currency_symbol RUB
incomeBeforeTax 126340933.11
netIncome 37950038.94
sellingGeneralAdministrative 59827336.31
sellingAndMarketingExpenses 427369605.94
grossProfit 1112417404.60
ebit 215411474.63
ebitda 237417353.94
depreciationAndAmortization 22005879.31
operatingIncome 362435730.02
otherOperatingExpenses 1593589364.86
interestExpense 89548131.56
incomeTaxExpense 87913304.14
totalRevenue 1956025094.89
totalOperatingExpenses 59019107.02
costOfRevenue 843607690.29
totalOtherIncomeExpenseNet 236094796.92
2015-06-30
date 2015-06-30
filing_date 2015-06-30
currency_symbol RUB
incomeBeforeTax 126340933.11
netIncome 37950038.94
sellingGeneralAdministrative 59827336.31
sellingAndMarketingExpenses 427369605.94
grossProfit 1112417404.60
ebit 215411474.63
ebitda 237417353.94
depreciationAndAmortization 22005879.31
operatingIncome 362435730.02
otherOperatingExpenses 1593589364.86
interestExpense 89548131.56