Робот Web Matrix Trader

Аналитика онлайн » AMEZ

Logo

Металлургическое предприятие. Основано в 1898 году, акционировано в 1992. По собственным данным, входит в пятерку крупнейших поставщиков толстолистового проката из углеродистых, низколегированных, конструкционных и легированных марок сталей. Является крупнейшим в СНГ по производству аморфных и нанокристаллических сплавов и крупнейшим российским производителем товаров для дома из нержавеющей и углеродистой стали. Выпускает около 500 наименований продукции под торговой маркой «Амет». Бенефициары не раскрываются

General
Code AMEZ
Type Common Stock
Name Ashinskiy Metzavod PAO
Exchange MCX
CurrencyCode RUB
CurrencyName Russian Rouble
CurrencySymbol ₽
CountryName Russia
CountryISO RU
ISIN RU000A0B88G6
PrimaryTicker AMEZ.MCX
FiscalYearEnd December
Sector Basic Materials
Industry Steel
GicSector Materials
GicGroup Materials
GicIndustry Metals & Mining
GicSubIndustry Steel
Address Mira, d. 9, Chelyabinsk, Russia, 456010
Phone 7 3515 93 14 62
WebURL https://www.amet.ru
FullTimeEmployees 3
UpdatedAt 2023-12-23
Highlights
MarketCapitalization 37553590000
MarketCapitalizationMln 37553.59
EBITDA 10452727808
PERatio 3.1793
PEGRatio 0
WallStreetTargetPrice 0.09
BookValue 41.663
DividendShare 0
DividendYield 0
EarningsShare 23.7786
EPSEstimateCurrentYear 0
EPSEstimateNextYear 0
EPSEstimateNextQuarter 0
EPSEstimateCurrentQuarter 0
MostRecentQuarter 2021-12-31
ProfitMargin 0.2913
OperatingMarginTTM 0.246
ReturnOnAssetsTTM 0.2516
ReturnOnEquityTTM 80.1033
RevenueTTM 40073261056
RevenuePerShareTTM 81.707
QuarterlyRevenueGrowthYOY 0.613
GrossProfitTTM 12776312000
DilutedEpsTTM 23.8
QuarterlyEarningsGrowthYOY 36.195

Financials / Income Statement / quarterly / net Income

0
2021-03-31
3.054B
2021-06-30
0
2021-09-30
8.62B
2021-12-31
0
2022-03-31
4.733B
2022-06-30
0
2023-03-31
5.324B
2023-06-30

Financials / Income Statement / quarterly / totalRevenue

0
2021-03-31
18.246B
2021-06-30
0
2021-09-30
21.828B
2021-12-31
0
2022-03-31
21.78B
2022-06-30
0
2023-03-31
24.107B
2023-06-30

Earnings / History / epsActual

0.0031
2011-12-31
0.4687
2012-03-31
0.2232
2012-06-30
-0.6431
2012-12-31
-0.4924
2013-03-31
-0.3264
2013-06-30
-0.2368
2013-09-30
-0.4601
2013-12-31
Valuation
TrailingPE 0.8992
ForwardPE 0
PriceSalesTTM 0.2615
PriceBookMRQ 0.5231
EnterpriseValue 5604596056
EnterpriseValueRevenue 0.1399
EnterpriseValueEbitda 0.3569
SharesStats
SharesOutstanding 489628000
SharesFloat 119954067
PercentInsiders 83.98
PercentInstitutions 0.09
Technicals
Beta 0.5585
52WeekHigh 119.76
52WeekLow 27.12
50DayMA 22.1919
200DayMA 21.428
SharesShort 0
SharesShortPriorMonth 0
ShortRatio 0
ShortPercent 0
Financials
Balance_Sheet
currency_symbol RUB
quarterly
2023-06-30
date 2023-06-30
filing_date 2023-06-30
currency_symbol RUB
totalAssets 44940569000.00
otherCurrentAssets 466000.00
totalLiab 10630625000.00
totalStockholderEquity 34309944000.00
otherCurrentLiab 243157000.00
commonStock 3104708000.00
capitalStock 3104708000.00
retainedEarnings 31346841000.00
otherLiab 857086000.00
otherAssets 50770000.00
cash 3045794000.00
cashAndEquivalents 1140554000.00
totalCurrentLiabilities 8773539000.00
netDebt -1655636000.00
shortTermDebt 390158000.00
shortLongTermDebt 390158000.00
shortLongTermDebtTotal 1390158000.00
otherStockholderEquity -141605000.00
propertyPlantEquipment 11644882000.00
totalCurrentAssets 32164116000.00
netTangibleAssets 34309944000.00
shortTermInvestments 18550364000.00
netReceivables 3674897000.00
longTermDebt 1000000000.00
inventory 6892595000.00
accountsPayable 8140224000.00
nonCurrrentAssetsOther 10296000.00
nonCurrentAssetsTotal 12776453000.00
longTermDebtTotal 1000000000.00
nonCurrentLiabilitiesTotal 1857086000.00
capitalSurpluse 3688301000.00
liabilitiesAndStockholdersEquity 44940569000.00
cashAndShortTermInvestments 21596158000.00
propertyPlantAndEquipmentGross 25923156000.00
propertyPlantAndEquipmentNet 11644882000.00
netWorkingCapital 23390577000.00
netInvestedCapital 35700102000.00
commonStockSharesOutstanding 498454820.00
2023-03-31
date 2023-03-31
currency_symbol RUB
otherCurrentAssets 466000.00
otherCurrentLiab 243157000.00
commonStock 498455000.00
retainedEarnings 31346841000.00
otherLiab 857086000.00
otherAssets 62173000.00
totalCurrentLiabilities 8773539000.00
otherStockholderEquity 2606253000.00
propertyPlantEquipment 11644882000.00
totalCurrentAssets 32164116000.00
netTangibleAssets 34309944000.00
netReceivables 3674897000.00
inventory 6892595000.00
accountsPayable 8140224000.00
2022-03-31
date 2022-03-31
currency_symbol RUB
netTangibleAssets 20399338000.00
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol RUB
totalAssets 31198700000.00
otherCurrentAssets 171413000.00
totalLiab 10799362000.00
totalStockholderEquity 20399338000.00
otherCurrentLiab 3498570000.00
commonStock 3104708000.00
capitalStock 3104708000.00
retainedEarnings 17307279000.00
otherLiab 962441000.00
otherAssets 67746000.00
cash 4332365000.00
cashAndEquivalents 3917780000.00
totalCurrentLiabilities 6586912000.00
netDebt -84446000.00
shortTermDebt 997910000.00
shortLongTermDebt 997910000.00
shortLongTermDebtTotal 4247919000.00
otherStockholderEquity -12649000.00
propertyPlantEquipment 12229137000.00
totalCurrentAssets 18099009000.00
netTangibleAssets 20399338000.00
shortTermInvestments 4981861000.00
netReceivables 2393707000.00
longTermDebt 3250009000.00
inventory 6219663000.00
accountsPayable 2090432000.00
nonCurrrentAssetsOther 10237000.00
nonCurrentAssetsTotal 13099691000.00
longTermDebtTotal 3250009000.00
nonCurrentLiabilitiesTotal 4212450000.00
capitalSurpluse 45887000.00
liabilitiesAndStockholdersEquity 31198700000.00
cashAndShortTermInvestments 9314226000.00
propertyPlantAndEquipmentNet 12229137000.00
netWorkingCapital 11512097000.00
netInvestedCapital 24647257000.00
commonStockSharesOutstanding 490954822.00
2021-09-30
date 2021-09-30
currency_symbol RUB
otherCurrentAssets 173990000.00
otherCurrentLiab 1567533000.00
commonStock 498455000.00
retainedEarnings 17307279000.00
otherLiab 962441000.00
otherAssets 67746000.00
totalCurrentLiabilities 6586912000.00
otherStockholderEquity 2606253000.00
propertyPlantEquipment 12229137000.00
totalCurrentAssets 18099009000.00
netTangibleAssets 20399338000.00
netReceivables 2264591000.00
inventory 6219663000.00
accountsPayable 2090432000.00
2021-06-30
date 2021-06-30
filing_date 2021-06-30
currency_symbol RUB
totalAssets 21003269000.00
otherCurrentAssets 567000000.00
totalLiab 9200750000.00
totalStockholderEquity 11802519000.00
otherCurrentLiab 236785000.00
commonStock 3104708000.00
capitalStock 3104708000.00
retainedEarnings 8686949000.00
otherAssets 8306000000.00
cash 4130014000.00
cashAndEquivalents 3514984000.00
totalCurrentLiabilities 5413781000.00
netDebt 672138000.00
shortTermDebt 1015183000.00
shortLongTermDebt 1015183000.00
shortLongTermDebtTotal 4802152000.00
otherStockholderEquity 10862000.00
propertyPlantEquipment 7358422000.00
totalCurrentAssets 12696678000.00
netTangibleAssets 11802519000.00
shortTermInvestments 552234000.00
netReceivables 2881000000.00
longTermDebt 3786969000.00
inventory 5119034000.00
accountsPayable 4161813000.00
treasuryStock -35025000.00
nonCurrrentAssetsOther 182364000.00
nonCurrentAssetsTotal 8306591000.00
longTermDebtTotal 3786969000.00
nonCurrentLiabilitiesTotal 3786969000.00
capitalSurpluse 45887000.00
liabilitiesAndStockholdersEquity 21003269000.00
cashAndShortTermInvestments 4682248000.00
propertyPlantAndEquipmentNet 7358422000.00
netWorkingCapital 7282897000.00
netInvestedCapital 16604671000.00
commonStockSharesOutstanding 490954822.00
2021-03-31
date 2021-03-31
currency_symbol RUB
otherCurrentAssets 2801000.00
otherCurrentLiab 236785000.00
commonStock 498455000.00
retainedEarnings 8686949000.00
otherAssets 232025000.00
totalCurrentLiabilities 5413781000.00
otherStockholderEquity 2606253000.00
propertyPlantEquipment 7358422000.00
totalCurrentAssets 12696678000.00
netTangibleAssets 11802519000.00
netReceivables 2880761000.00
inventory 5119034000.00
accountsPayable 4161813000.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol RUB
totalAssets 17791809000.00
otherCurrentAssets 1744520000.00
totalLiab 9043197000.00
totalStockholderEquity 8748612000.00
otherCurrentLiab 2164317000.00
commonStock 3104708000.00
retainedEarnings 5633042000.00
otherAssets 137034000.00
cash 3811606000.00
cashAndEquivalents 3314150000.00
totalCurrentLiabilities 4706278000.00
netDebt 1637820000.00
shortTermDebt 1112507000.00
shortLongTermDebt 1112507000.00
shortLongTermDebtTotal 5449426000.00
otherStockholderEquity 10862000.00
propertyPlantEquipment 7558823000.00
totalCurrentAssets 9445739000.00
netTangibleAssets 8748612000.00
shortTermInvestments 4650000.00
netReceivables 1603967000.00
longTermDebt 4336919000.00
inventory 3884963000.00
accountsPayable 1429454000.00
accumulatedOtherComprehensiveIncome -17260092000.00
commonStockTotalEquity 3104708000.00
treasuryStock -35025000.00
nonCurrrentAssetsOther 6016000.00
nonCurrentAssetsTotal 8346070000.00
longTermDebtTotal 4336919000.00
nonCurrentLiabilitiesTotal 4336919000.00
capitalSurpluse 45887000.00
liabilitiesAndStockholdersEquity 17791809000.00
cashAndShortTermInvestments 3816256000.00
propertyPlantAndEquipmentGross 7558823000.00
propertyPlantAndEquipmentNet 7558823000.00
netWorkingCapital 4739461000.00
netInvestedCapital 14198038000.00
commonStockSharesOutstanding 491000000.00
2020-09-30
date 2020-09-30
currency_symbol RUB
otherCurrentAssets 2554000.00
otherCurrentLiab 1062170000.00
commonStock 498455000.00
retainedEarnings 5633042000.00
otherAssets 137034000.00
totalCurrentLiabilities 4706278000.00
otherStockholderEquity 2606253000.00
propertyPlantEquipment 7558823000.00
totalCurrentAssets 9445739000.00
netTangibleAssets 8748612000.00
netReceivables 1603967000.00
inventory 3884963000.00
accountsPayable 1429454000.00
2020-06-30
date 2020-06-30
filing_date 2020-06-30
currency_symbol RUB
totalAssets 16454216000.00
otherCurrentAssets 1698820000.00
totalLiab 7937840000.00
totalStockholderEquity 8516376000.00
otherCurrentLiab 11981000.00
commonStock 3104708000.00
retainedEarnings 5400806000.00
otherAssets 134562000.00
cash 2429738000.00
cashAndEquivalents 2151423000.00
totalCurrentLiabilities 3499466000.00
netDebt 2989059000.00
shortTermDebt 980423000.00
shortLongTermDebt 980423000.00
shortLongTermDebtTotal 5418797000.00
otherStockholderEquity 10862000.00
propertyPlantEquipment 7799535000.00
totalCurrentAssets 8061763000.00
netTangibleAssets 8516376000.00
shortTermInvestments 16955000.00
netReceivables 1685741000.00
longTermDebt 4438374000.00
inventory 3916250000.00
accountsPayable 2507062000.00
accumulatedOtherComprehensiveIncome -16891533000.00
commonStockTotalEquity 3104708000.00
treasuryStock -35025000.00
nonCurrrentAssetsOther 4793000.00
nonCurrentAssetsTotal 8392453000.00
longTermDebtTotal 4438374000.00
nonCurrentLiabilitiesTotal 4438374000.00
capitalSurpluse 45887000.00
liabilitiesAndStockholdersEquity 16454216000.00
cashAndShortTermInvestments 2446693000.00
propertyPlantAndEquipmentGross 7799535000.00
propertyPlantAndEquipmentNet 7799535000.00
netWorkingCapital 4562297000.00
netInvestedCapital 13935173000.00
commonStockSharesOutstanding 491000000.00
2020-03-31
date 2020-03-31
currency_symbol RUB
otherCurrentAssets 3074000.00
otherCurrentLiab 11981000.00
commonStock 498455000.00
retainedEarnings 5400806000.00
otherAssets 134562000.00
totalCurrentLiabilities 3499466000.00
otherStockholderEquity 2606253000.00
propertyPlantEquipment 7799535000.00
totalCurrentAssets 8061763000.00
netTangibleAssets 8516376000.00
netReceivables 1685741000.00
inventory 3916250000.00
accountsPayable 2507062000.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol RUB
totalAssets 16986357000.00
otherCurrentAssets 1847576000.00
totalLiab 8780976000.00
totalStockholderEquity 8205381000.00
otherCurrentLiab 2029838000.00
commonStock 3104708000.00
retainedEarnings 5094464000.00
otherAssets 162594000.00
cash 2028188000.00
cashAndEquivalents 1763971000.00
totalCurrentLiabilities 4313071000.00
netDebt 3316067000.00
shortTermDebt 876350000.00
shortLongTermDebt 876350000.00
shortLongTermDebtTotal 5344255000.00
otherStockholderEquity 16564663000.00
propertyPlantEquipment 7969815000.00
totalCurrentAssets 8412609000.00
netTangibleAssets 8205381000.00
shortTermInvestments 4605000.00
netReceivables 1718513000.00
longTermDebt 4467905000.00
inventory 4532240000.00
accountsPayable 1406883000.00
accumulatedOtherComprehensiveIncome -16558454000.00
commonStockTotalEquity 3104708000.00
treasuryStock -35025000.00
nonCurrrentAssetsOther 35195000.00
nonCurrentAssetsTotal 8573748000.00
longTermDebtTotal 4467905000.00
nonCurrentLiabilitiesTotal 4467905000.00
capitalSurpluse 45887000.00
liabilitiesAndStockholdersEquity 16986357000.00
cashAndShortTermInvestments 2032793000.00
propertyPlantAndEquipmentGross 7969816000.00
propertyPlantAndEquipmentNet 7969816000.00
commonStockSharesOutstanding 491000000.00
2019-09-30
date 2019-09-30
currency_symbol RUB
otherCurrentAssets 2217000.00
otherCurrentLiab 1088009000.00
commonStock 498455000.00
retainedEarnings 5094464000.00
otherAssets 162594000.00
totalCurrentLiabilities 4313071000.00
otherStockholderEquity 2601600000.00
propertyPlantEquipment 7969815000.00
totalCurrentAssets 8412609000.00
netTangibleAssets 8205381000.00
netReceivables 1718513000.00
inventory 4532240000.00
accountsPayable 1406883000.00
2019-06-30
date 2019-06-30
filing_date 2019-06-30
currency_symbol RUB
totalAssets 17196863000.00
otherCurrentAssets 2541745000.00
totalLiab 9447032000.00
totalStockholderEquity 7749831000.00
otherCurrentLiab 5650000.00
commonStock 3104708000.00
retainedEarnings 4603889000.00
otherAssets 125673000.00
cash 1055582000.00
totalCurrentLiabilities 4459729000.00
netDebt 4836148000.00
shortTermDebt 904427000.00
shortLongTermDebt 904427000.00
shortLongTermDebtTotal 5891730000.00
otherStockholderEquity 15727380000.00
propertyPlantEquipment 8653745000.00
totalCurrentAssets 7953882000.00
longTermInvestments 439234000.00
netTangibleAssets 7749831000.00
shortTermInvestments 4027000.00
netReceivables 2509216000.00
longTermDebt 4987303000.00
inventory 4352528000.00
accountsPayable 3549652000.00
accumulatedOtherComprehensiveIncome -15686146000.00
commonStockTotalEquity 3104708000.00
nonCurrrentAssetsOther 34443000.00
nonCurrentAssetsTotal 9242981000.00
longTermDebtTotal 4987303000.00
nonCurrentLiabilitiesTotal 4987303000.00
capitalSurpluse 45887000.00
liabilitiesAndStockholdersEquity 17196863000.00
cashAndShortTermInvestments 1059609000.00
propertyPlantAndEquipmentGross 8653745000.00
propertyPlantAndEquipmentNet 8653745000.00
commonStockSharesOutstanding 491000000.00
2019-03-31
date 2019-03-31
currency_symbol RUB
totalAssets 17196863000.00
otherCurrentAssets 2034000.00
totalLiab 9447032000.00
totalStockholderEquity 7749831000.00
otherCurrentLiab 5650000.00
commonStock 498455000.00
retainedEarnings 4603889000.00
otherAssets 150002000.00
cash 1055582000.00
totalCurrentLiabilities 4459729000.00
shortTermDebt 836735000.00
shortLongTermDebt 836735000.00
otherStockholderEquity 2601600000.00
propertyPlantEquipment 8653745000.00
totalCurrentAssets 7953882000.00
longTermInvestments 439234000.00
netTangibleAssets 7749831000.00
shortTermInvestments 30495000.00
netReceivables 2509216000.00
longTermDebt 4987303000.00
inventory 4352528000.00
accountsPayable 3549652000.00
2018-12-31
date 2018-12-31
filing_date 2018-12-31
currency_symbol RUB
totalAssets 16648388000.00
otherCurrentAssets 1844163000.00
totalLiab 9937641000.00
totalStockholderEquity 6710747000.00
otherCurrentLiab 1332438000.00
commonStock 3104708000.00
retainedEarnings 3565205000.00
otherAssets 299409000.00
cash 527225000.00
totalCurrentLiabilities 4109688000.00
netDebt 6530978000.00
shortTermDebt 1230650000.00
shortLongTermDebt 964705000.00
shortLongTermDebtTotal 7058203000.00
otherStockholderEquity 15328773000.00
propertyPlantEquipment 8811676000.00
totalCurrentAssets 7097946000.00
longTermInvestments 439357000.00
netTangibleAssets 6711147000.00
shortTermInvestments 31240000.00
netReceivables 1696107000.00
longTermDebt 5827553000.00
inventory 4695318000.00
accountsPayable 1546600000.00
accumulatedOtherComprehensiveIncome -15287939000.00
commonStockTotalEquity 3104708000.00
nonCurrrentAssetsOther 71837000.00
nonCurrentAssetsTotal 9550442000.00
longTermDebtTotal 5827553000.00
nonCurrentLiabilitiesTotal 5827953000.00
capitalSurpluse 45887000.00
liabilitiesAndStockholdersEquity 16648388000.00
cashAndShortTermInvestments 558465000.00
propertyPlantAndEquipmentGross 8811676000.00
propertyPlantAndEquipmentNet 8811676000.00
commonStockSharesOutstanding 498455000.00
2018-09-30
date 2018-09-30
currency_symbol RUB
totalAssets 16648388000.00
otherCurrentAssets 26425000.00
totalLiab 9937241000.00
totalStockholderEquity 6711147000.00
otherCurrentLiab 654240000.00
commonStock 498455000.00
retainedEarnings 3565205000.00
otherAssets 299409000.00
cash 527225000.00
totalCurrentLiabilities 4109688000.00
shortTermDebt 964705000.00
shortLongTermDebt 964705000.00
otherStockholderEquity 2601600000.00
propertyPlantEquipment 8811676000.00
totalCurrentAssets 7097946000.00
longTermInvestments 439357000.00
netTangibleAssets 6711147000.00
shortTermInvestments 30239000.00
netReceivables 1696107000.00
longTermDebt 5827553000.00
inventory 4695318000.00
accountsPayable 1546600000.00
2018-06-30
date 2018-06-30
filing_date 2018-06-30
currency_symbol RUB
totalAssets 16947051000.00
otherCurrentAssets 2347313000.00
totalLiab 10257265000.00
totalStockholderEquity 6689786000.00
otherCurrentLiab 3694000.00
commonStock 3104708000.00
retainedEarnings 3543844000.00
otherAssets 266057000.00
cash 279953000.00
totalCurrentLiabilities 4328725000.00
netDebt 6996993000.00
shortTermDebt 1348406000.00
shortLongTermDebt 874709000.00
shortLongTermDebtTotal 7276946000.00
otherStockholderEquity 15002564000.00
propertyPlantEquipment 8872842000.00
totalCurrentAssets 7368667000.00
longTermInvestments 439485000.00
netTangibleAssets 6689786000.00
shortTermInvestments 1821000.00
netReceivables 2287096000.00
longTermDebt 5928540000.00
inventory 4739580000.00
accountsPayable 2976625000.00
accumulatedOtherComprehensiveIncome -14961330000.00
commonStockTotalEquity 3104708000.00
nonCurrrentAssetsOther 47577000.00
nonCurrentAssetsTotal 9578384000.00
longTermDebtTotal 5928540000.00
nonCurrentLiabilitiesTotal 5928540000.00
capitalSurpluse 45887000.00
liabilitiesAndStockholdersEquity 16947051000.00
cashAndShortTermInvestments 281774000.00
propertyPlantAndEquipmentGross 8872842000.00
propertyPlantAndEquipmentNet 8872842000.00
2018-03-31
date 2018-03-31
currency_symbol RUB
totalAssets 16947051000.00
otherCurrentAssets 2113000.00
totalLiab 10257265000.00
totalStockholderEquity 6689786000.00
otherCurrentLiab 3694000.00
commonStock 498455000.00
retainedEarnings 3543844000.00
otherAssets 266057000.00
cash 279953000.00
totalCurrentLiabilities 4328725000.00
shortTermDebt 874709000.00
shortLongTermDebt 874709000.00
otherStockholderEquity 2601600000.00
propertyPlantEquipment 8872842000.00
totalCurrentAssets 7368667000.00
longTermInvestments 439485000.00
netTangibleAssets 6689786000.00
shortTermInvestments 58104000.00
netReceivables 2287096000.00
longTermDebt 5928540000.00
inventory 4739580000.00
accountsPayable 2976625000.00
2017-12-31
date 2017-12-31
currency_symbol RUB
totalAssets 16866372000.00
totalLiab 10737452000.00
totalStockholderEquity 6128920000.00
commonStock 3104708000.00
retainedEarnings 2982978000.00
otherAssets 324134000.00
cash 388687000.00
totalCurrentLiabilities 4540338000.00
propertyPlantEquipment 9114251000.00
totalCurrentAssets 6883066000.00
netReceivables 1931437000.00
longTermDebt 6197114000.00
inventory 4486607000.00
longTermDebtTotal 6197114000.00
capitalSurpluse 45887000.00
cashAndShortTermInvestments 453445000.00
commonStockSharesOutstanding 498455000.00
2017-06-30
date 2017-06-30
filing_date 2017-06-30
currency_symbol RUB
totalAssets 16962596000.00
otherCurrentAssets 1943586000.00
totalLiab 11051670000.00
totalStockholderEquity 5910926000.00
otherCurrentLiab 582000.00
commonStock 3104708000.00
retainedEarnings 2764984000.00
cash 520241000.00
totalCurrentLiabilities 4515122000.00
netDebt 6832656000.00
shortTermDebt 816349000.00
shortLongTermDebtTotal 7352897000.00
otherStockholderEquity 14323067000.00
totalCurrentAssets 6807371000.00
shortTermInvestments 86809000.00
inventory 4256735000.00
accountsPayable 3698191000.00
accumulatedOtherComprehensiveIncome -14281833000.00
commonStockTotalEquity 3104708000.00
nonCurrrentAssetsOther 243223000.00
nonCurrentAssetsTotal 10155225000.00
nonCurrentLiabilitiesTotal 6536548000.00
liabilitiesAndStockholdersEquity 16962596000.00
cashAndShortTermInvestments 607050000.00
propertyPlantAndEquipmentGross 9186043000.00
propertyPlantAndEquipmentNet 9186043000.00
2017-03-31
date 2017-03-31
filing_date 2017-03-31
currency_symbol RUB
totalAssets 20875220000.00
otherCurrentAssets 3004791000.00
totalLiab 10516618000.00
totalStockholderEquity 10358602000.00
otherCurrentLiab 152669000.00
commonStock 498455000.00
retainedEarnings 6958781000.00
goodWill 418000.00
cash 227007000.00
totalCurrentLiabilities 3505240000.00
netDebt 6816438000.00
shortTermDebt 194923000.00
shortLongTermDebtTotal 7043445000.00
otherStockholderEquity 2901366000.00
totalCurrentAssets 7463765000.00
shortTermInvestments 31300000.00
inventory 4200667000.00
accountsPayable 3157648000.00
commonStockTotalEquity 498455000.00
nonCurrrentAssetsOther 50439000.00
nonCurrentAssetsTotal 13411455000.00
nonCurrentLiabilitiesTotal 7011378000.00
liabilitiesAndStockholdersEquity 20875220000.00
cashAndShortTermInvestments 258307000.00
propertyPlantAndEquipmentGross 11762272000.00
propertyPlantAndEquipmentNet 11762272000.00
commonStockSharesOutstanding 498454822.00
2016-12-31
date 2016-12-31
currency_symbol RUB
commonStockSharesOutstanding 498455000.00
2016-03-31
date 2016-03-31
filing_date 2016-03-31
currency_symbol RUB
commonStockSharesOutstanding 498454822.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol RUB
totalAssets 15931846000.00
otherCurrentAssets 1226017000.00
totalLiab 12522019000.00
totalStockholderEquity 3409827000.00
otherCurrentLiab 146000.00
commonStock 3104708000.00
retainedEarnings 259522000.00
cash 123317000.00
totalCurrentLiabilities 3891913000.00
netDebt 9700477000.00
shortTermDebt 1193688000.00
shortLongTermDebtTotal 9823794000.00
otherStockholderEquity 13321546000.00
totalCurrentAssets 4845917000.00
shortTermInvestments 454202000.00
inventory 3042381000.00
accountsPayable 2698079000.00
accumulatedOtherComprehensiveIncome -13275949000.00
commonStockTotalEquity 3104708000.00
nonCurrrentAssetsOther 534815000.00
nonCurrentAssetsTotal 11085929000.00
nonCurrentLiabilitiesTotal 8630106000.00
liabilitiesAndStockholdersEquity 15931846000.00
cashAndShortTermInvestments 577519000.00
propertyPlantAndEquipmentGross 9727193000.00
propertyPlantAndEquipmentNet 9727193000.00
commonStockSharesOutstanding 498455000.00
2015-06-30
date 2015-06-30
filing_date 2015-06-30
currency_symbol USD
totalAssets 16681023000.00
otherCurrentAssets 1956613000.00
totalLiab 11543893000.00
totalStockholderEquity 5137130000.00
otherCurrentLiab 209000.00
commonStock 3104708000.00
retainedEarnings 1991025000.00
cash 76717000.00
totalCurrentLiabilities 3826726000.00
netDebt 9049380000.00
shortTermDebt 1408930000.00
shortLongTermDebt 9126000000.00
shortLongTermDebtTotal 9126097000.00
otherStockholderEquity 13080549000.00
totalCurrentAssets 6130885000.00
longTermInvestments 1000000.00
shortTermInvestments 1366552000.00
netReceivables 1949000000.00
longTermDebt 7717000000.00
inventory 2731003000.00
accountsPayable 2417587000.00
accumulatedOtherComprehensiveIncome -13039152000.00
commonStockTotalEquity 3104708000.00
nonCurrrentAssetsOther 1425546000.00
nonCurrentAssetsTotal 10550138000.00
nonCurrentLiabilitiesTotal 7717167000.00
liabilitiesAndStockholdersEquity 16681023000.00
cashAndShortTermInvestments 1443269000.00
propertyPlantAndEquipmentGross 9780509000.00
propertyPlantAndEquipmentNet 9780509000.00
2015-03-31
date 2015-03-31
currency_symbol USD
totalAssets 16681000000.00
otherCurrentAssets 8000000.00
totalLiab 11544000000.00
commonStock 544000000.00
retainedEarnings 1991000000.00
cash 77000000.00
totalCurrentLiabilities 3827000000.00
shortTermDebt 9126000000.00
shortLongTermDebt 9126000000.00
totalCurrentAssets 6131000000.00
longTermInvestments 1000000.00
shortTermInvestments 1367000000.00
netReceivables 1949000000.00
longTermDebt 7717000000.00
inventory 2731000000.00
accountsPayable 2417000000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
totalAssets 17132280000.00
otherCurrentAssets 1492943000.00
totalLiab 12897496000.00
totalStockholderEquity 4234784000.00
otherCurrentLiab 3065000.00
commonStock 3104708000.00
retainedEarnings 1085495000.00
cash 447130000.00
totalCurrentLiabilities 4334491000.00
netDebt 9640738000.00
shortTermDebt 1524863000.00
shortLongTermDebt 10088000000.00
shortLongTermDebtTotal 10087868000.00
otherStockholderEquity 12772115000.00
totalCurrentAssets 5969478000.00
longTermInvestments 1000000.00
shortTermInvestments 1369451000.00
netReceivables 1402000000.00
longTermDebt 8563000000.00
inventory 2659954000.00
accountsPayable 2806563000.00
accumulatedOtherComprehensiveIncome -12727534000.00
commonStockTotalEquity 3104708000.00
nonCurrrentAssetsOther 1425695000.00
nonCurrentAssetsTotal 11162802000.00
nonCurrentLiabilitiesTotal 8563005000.00
liabilitiesAndStockholdersEquity 17132280000.00
cashAndShortTermInvestments 1816581000.00
propertyPlantAndEquipmentGross 10182830000.00
propertyPlantAndEquipmentNet 10182830000.00
commonStockSharesOutstanding 498455000.00
2014-09-30
date 2014-09-30
currency_symbol USD
totalAssets 17132000000.00
otherCurrentAssets 12000000.00
totalLiab 12897000000.00
otherCurrentLiab 633000000.00
commonStock 544000000.00
retainedEarnings 1085000000.00
cash 447000000.00
totalCurrentLiabilities 4334000000.00
shortTermDebt 10088000000.00
shortLongTermDebt 10088000000.00
totalCurrentAssets 5969000000.00
longTermInvestments 1000000.00
shortTermInvestments 1369000000.00
netReceivables 1402000000.00
longTermDebt 8563000000.00
inventory 2660000000.00
accountsPayable 1528000000.00
2014-06-30
date 2014-06-30
filing_date 2014-06-30
currency_symbol USD
totalAssets 14967181000.00
otherCurrentAssets 1840921000.00
totalLiab 9231881000.00
totalStockholderEquity 5735300000.00
commonStock 3104708000.00
retainedEarnings 2584703000.00
cash 110174000.00
totalCurrentLiabilities 4066475000.00
netDebt 6519143000.00
shortTermDebt 1463911000.00
shortLongTermDebtTotal 6629317000.00
otherStockholderEquity 12590174000.00
totalCurrentAssets 4528925000.00
shortTermInvestments 321394000.00
inventory 2256436000.00
accountsPayable 2602564000.00
accumulatedOtherComprehensiveIncome -12544285000.00
commonStockTotalEquity 3104708000.00
nonCurrrentAssetsOther 368502000.00
nonCurrentAssetsTotal 10438256000.00
nonCurrentLiabilitiesTotal 5165406000.00
liabilitiesAndStockholdersEquity 14967181000.00
cashAndShortTermInvestments 431568000.00
propertyPlantAndEquipmentGross 9868846000.00
propertyPlantAndEquipmentNet 9868846000.00
2013-12-31
date 2013-12-31
currency_symbol USD
commonStockSharesOutstanding 492718000.00
2013-09-30
date 2013-09-30
filing_date 2013-09-30
currency_symbol USD
totalAssets 19091247000.00
otherCurrentAssets 3973383000.00
totalLiab 6405490000.00
totalStockholderEquity 12685757000.00
otherCurrentLiab 77709000.00
commonStock 498455000.00
retainedEarnings 9339426000.00
goodWill 895000.00
cash 270810000.00
totalCurrentLiabilities 4124107000.00
netDebt 3865338000.00
shortTermDebt 1939239000.00
shortLongTermDebtTotal 4136148000.00
otherStockholderEquity 6915171280.00
totalCurrentAssets 6781881000.00
shortTermInvestments 65413000.00
inventory 2472275000.00
accountsPayable 2107159000.00
accumulatedOtherComprehensiveIncome -4067295280.00
commonStockTotalEquity 498455000.00
nonCurrrentAssetsOther 106264000.00
nonCurrentAssetsTotal 12309366000.00
nonCurrentLiabilitiesTotal 2281383000.00
liabilitiesAndStockholdersEquity 19091247000.00
cashAndShortTermInvestments 336223000.00
propertyPlantAndEquipmentGross 11789759000.00
propertyPlantAndEquipmentNet 11789759000.00
2013-06-30
date 2013-06-30
filing_date 2013-06-30
currency_symbol USD
totalAssets 19469256000.00
otherCurrentAssets 1365839000.00
totalLiab 7265128000.00
totalStockholderEquity 12204128000.00
otherCurrentLiab 7485000.00
commonStock 3104708000.00
retainedEarnings 9089805000.00
cash 46599000.00
totalCurrentLiabilities 5003731000.00
netDebt 3314099000.00
shortTermDebt 2141837000.00
shortLongTermDebtTotal 3360698000.00
otherStockholderEquity 3695352000.00
totalCurrentAssets 4284345000.00
shortTermInvestments 843385000.00
inventory 2028522000.00
accountsPayable 2854409000.00
accumulatedOtherComprehensiveIncome -3685737000.00
commonStockTotalEquity 3104708000.00
nonCurrrentAssetsOther 859701000.00
nonCurrentAssetsTotal 15184911000.00
nonCurrentLiabilitiesTotal 2261397000.00
liabilitiesAndStockholdersEquity 19469256000.00
cashAndShortTermInvestments 889984000.00
propertyPlantAndEquipmentGross 15140019000.00
propertyPlantAndEquipmentNet 15140019000.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol USD
totalAssets 17870219000.00
otherCurrentAssets 3842930000.00
totalLiab 4903739000.00
totalStockholderEquity 12966480000.00
otherCurrentLiab 197505000.00
commonStock 498455000.00
retainedEarnings 9618337000.00
goodWill 253000.00
cash 21166000.00
totalCurrentLiabilities 4528356000.00
netDebt 2405596000.00
shortTermDebt 2126762000.00
shortLongTermDebtTotal 2426762000.00
otherStockholderEquity 6505687164.00
totalCurrentAssets 6666721000.00
shortTermInvestments 472711000.00
inventory 2329914000.00
accountsPayable 2204089000.00
accumulatedOtherComprehensiveIncome -3655999164.00
commonStockTotalEquity 498455000.00
nonCurrrentAssetsOther 516970000.00
nonCurrentAssetsTotal 11203498000.00
nonCurrentLiabilitiesTotal 375383000.00
liabilitiesAndStockholdersEquity 17870219000.00
cashAndShortTermInvestments 493877000.00
propertyPlantAndEquipmentGross 10681692000.00
propertyPlantAndEquipmentNet 10681692000.00
commonStockSharesOutstanding 489599351.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalAssets 17373257000.00
otherCurrentAssets 3613919000.00
totalLiab 4161546000.00
totalStockholderEquity 13211711000.00
otherCurrentLiab 1834941000.00
commonStock 498455000.00
retainedEarnings 9863151000.00
goodWill 258000.00
cash 37712000.00
totalCurrentLiabilities 3782337000.00
netDebt 2209684000.00
shortTermDebt 1947396000.00
shortLongTermDebtTotal 2247396000.00
otherStockholderEquity 2850105000.00
totalCurrentAssets 6196113000.00
shortTermInvestments 484096000.00
inventory 2060386000.00
commonStockTotalEquity 498455000.00
nonCurrrentAssetsOther 528867000.00
nonCurrentAssetsTotal 11177144000.00
nonCurrentLiabilitiesTotal 379209000.00
liabilitiesAndStockholdersEquity 17373257000.00
cashAndShortTermInvestments 521808000.00
propertyPlantAndEquipmentGross 10722350000.00
propertyPlantAndEquipmentNet 10722350000.00
commonStockSharesOutstanding 498454822.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol USD
totalAssets 17817364000.00
otherCurrentAssets 4043261000.00
totalLiab 4156453000.00
totalStockholderEquity 13660911000.00
otherCurrentLiab 21906000.00
commonStock 498455000.00
retainedEarnings 10257075000.00
goodWill 263000.00
cash 72872000.00
totalCurrentLiabilities 3789896000.00
netDebt 2082598000.00
shortTermDebt 1855470000.00
shortLongTermDebtTotal 2155470000.00
otherStockholderEquity 6151217068.00
totalCurrentAssets 7265741000.00
shortTermInvestments 764449000.00
inventory 2385159000.00
accountsPayable 1912520000.00
accumulatedOtherComprehensiveIncome -3245836068.00
commonStockTotalEquity 498455000.00
nonCurrrentAssetsOther 806885000.00
nonCurrentAssetsTotal 10551623000.00
nonCurrentLiabilitiesTotal 366557000.00
liabilitiesAndStockholdersEquity 17817364000.00
cashAndShortTermInvestments 837321000.00
propertyPlantAndEquipmentGross 10225504000.00
propertyPlantAndEquipmentNet 10225504000.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
currency_symbol USD
commonStockSharesOutstanding 498454822.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
totalAssets 16695157000.00
otherCurrentAssets 4537600000.00
totalLiab 3282635000.00
totalStockholderEquity 13412522000.00
otherCurrentLiab 1852621000.00
commonStock 498455000.00
retainedEarnings 10008408000.00
goodWill 281000.00
cash 191787000.00
totalCurrentLiabilities 2161473000.00
netDebt 1235259000.00
shortTermDebt 308852000.00
shortLongTermDebtTotal 1427046000.00
otherStockholderEquity 5470771000.00
totalCurrentAssets 7375177000.00
shortTermInvestments 471742000.00
inventory 2174048000.00
accumulatedOtherComprehensiveIncome -2565112000.00
commonStockTotalEquity 498455000.00
nonCurrrentAssetsOther 515403000.00
nonCurrentAssetsTotal 9319980000.00
nonCurrentLiabilitiesTotal 1121162000.00
liabilitiesAndStockholdersEquity 16695157000.00
cashAndShortTermInvestments 663529000.00
propertyPlantAndEquipmentGross 8978629000.00
propertyPlantAndEquipmentNet 8978629000.00
commonStockSharesOutstanding 498454822.00
2010-12-31
date 2010-12-31
currency_symbol USD
commonStockSharesOutstanding 498455000.00
yearly
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol RUB
totalAssets 31198700000.00
otherCurrentAssets 171413000.00
totalLiab 10799362000.00
totalStockholderEquity 20399338000.00
otherCurrentLiab 3498570000.00
commonStock 3104708000.00
capitalStock 3104708000.00
retainedEarnings 17307279000.00
otherLiab 962441000.00
otherAssets 67746000.00
cash 4332365000.00
cashAndEquivalents 3917780000.00
totalCurrentLiabilities 6586912000.00
netDebt -84446000.00
shortTermDebt 997910000.00
shortLongTermDebt 997910000.00
shortLongTermDebtTotal 4247919000.00
otherStockholderEquity -12649000.00
propertyPlantEquipment 12229137000.00
totalCurrentAssets 18099009000.00
netTangibleAssets 20399338000.00
shortTermInvestments 4981861000.00
netReceivables 2393707000.00
longTermDebt 3250009000.00
inventory 6219663000.00
accountsPayable 2090432000.00
nonCurrrentAssetsOther 10237000.00
nonCurrentAssetsTotal 13099691000.00
longTermDebtTotal 3250009000.00
nonCurrentLiabilitiesTotal 4212450000.00
capitalSurpluse 45887000.00
liabilitiesAndStockholdersEquity 31198700000.00
cashAndShortTermInvestments 9314226000.00
propertyPlantAndEquipmentGross 25145915000.00
propertyPlantAndEquipmentNet 12229137000.00
netWorkingCapital 11512097000.00
netInvestedCapital 24647257000.00
commonStockSharesOutstanding 490450000.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol RUB
totalAssets 17791809000.00
otherCurrentAssets 1744520000.00
totalLiab 9043197000.00
totalStockholderEquity 8748612000.00
otherCurrentLiab 2164317000.00
commonStock 3104708000.00
capitalStock 3104708000.00
retainedEarnings 5633042000.00
otherAssets 137034000.00
cash 3811606000.00
cashAndEquivalents 3314150000.00
totalCurrentLiabilities 4706278000.00
netDebt 1637820000.00
shortTermDebt 1112507000.00
shortLongTermDebt 1112507000.00
shortLongTermDebtTotal 5449426000.00
otherStockholderEquity 10862000.00
propertyPlantEquipment 7558823000.00
totalCurrentAssets 9445739000.00
netTangibleAssets 8748612000.00
shortTermInvestments 4650000.00
netReceivables 1603967000.00
longTermDebt 4336919000.00
inventory 3884963000.00
accountsPayable 1429454000.00
accumulatedOtherComprehensiveIncome -17260092000.00
commonStockTotalEquity 3104708000.00
treasuryStock -35025000.00
nonCurrrentAssetsOther 6016000.00
nonCurrentAssetsTotal 8346070000.00
longTermDebtTotal 4336919000.00
nonCurrentLiabilitiesTotal 4336919000.00
capitalSurpluse 45887000.00
liabilitiesAndStockholdersEquity 17791809000.00
cashAndShortTermInvestments 3816256000.00
propertyPlantAndEquipmentGross 7558823000.00
propertyPlantAndEquipmentNet 7558823000.00
netWorkingCapital 4739461000.00
netInvestedCapital 14198038000.00
commonStockSharesOutstanding 490955000.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol RUB
totalAssets 16986357000.00
otherCurrentAssets 1847576000.00
totalLiab 8780976000.00
totalStockholderEquity 8205381000.00
otherCurrentLiab 2029838000.00
commonStock 3104708000.00
capitalStock 3104708000.00
retainedEarnings 5094464000.00
otherAssets 162594000.00
cash 2028188000.00
cashAndEquivalents 1763971000.00
totalCurrentLiabilities 4313071000.00
netDebt 3316067000.00
shortTermDebt 876350000.00
shortLongTermDebt 876350000.00
shortLongTermDebtTotal 5344255000.00
otherStockholderEquity 6209000.00
propertyPlantEquipment 7969815000.00
totalCurrentAssets 8412609000.00
netTangibleAssets 8205381000.00
shortTermInvestments 4605000.00
netReceivables 1718513000.00
longTermDebt 4467905000.00
inventory 4532240000.00
accountsPayable 1406883000.00
accumulatedOtherComprehensiveIncome -16558454000.00
commonStockTotalEquity 3104708000.00
treasuryStock -35025000.00
nonCurrrentAssetsOther 5698000.00
nonCurrentAssetsTotal 8573748000.00
longTermDebtTotal 4467905000.00
nonCurrentLiabilitiesTotal 4467905000.00
capitalSurpluse 45887000.00
liabilitiesAndStockholdersEquity 16986357000.00
cashAndShortTermInvestments 2032793000.00
propertyPlantAndEquipmentGross 7969816000.00
propertyPlantAndEquipmentNet 7969816000.00
netWorkingCapital 4099538000.00
netInvestedCapital 13549636000.00
commonStockSharesOutstanding 496580000.00
2018-12-31
date 2018-12-31
filing_date 2018-12-31
currency_symbol RUB
totalAssets 16648388000.00
otherCurrentAssets 1844163000.00
totalLiab 9937641000.00
totalStockholderEquity 6710747000.00
otherCurrentLiab 1332438000.00
commonStock 3104708000.00
capitalStock 3104708000.00
retainedEarnings 3565205000.00
otherAssets 299409000.00
cash 527225000.00
cashAndEquivalents 527225000.00
totalCurrentLiabilities 4109688000.00
netDebt 6530978000.00
shortTermDebt 1230650000.00
shortLongTermDebt 1230650000.00
shortLongTermDebtTotal 7058203000.00
otherStockholderEquity 15328773000.00
propertyPlantEquipment 8811676000.00
totalCurrentAssets 7097946000.00
longTermInvestments 439357000.00
netTangibleAssets 6711147000.00
shortTermInvestments 31240000.00
netReceivables 1697111000.00
longTermDebt 5827553000.00
inventory 4695318000.00
accountsPayable 1546600000.00
accumulatedOtherComprehensiveIncome -15287939000.00
commonStockTotalEquity 3104708000.00
nonCurrrentAssetsOther 5925000.00
nonCurrentAssetsTotal 9550442000.00
longTermDebtTotal 5827553000.00
nonCurrentLiabilitiesOther 400000.00
nonCurrentLiabilitiesTotal 5827953000.00
capitalSurpluse 45887000.00
liabilitiesAndStockholdersEquity 16648388000.00
cashAndShortTermInvestments 558465000.00
propertyPlantAndEquipmentGross 8811676000.00
propertyPlantAndEquipmentNet 8811676000.00
netWorkingCapital 2988258000.00
netInvestedCapital 13768950000.00
commonStockSharesOutstanding 498455000.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol RUB
totalAssets 16866372000.00
otherCurrentAssets 1943014000.00
totalLiab 10737452000.00
totalStockholderEquity 6128920000.00
otherCurrentLiab 1450066000.00
commonStock 3104708000.00
retainedEarnings 2982978000.00
otherAssets 429112000.00
cash 388687000.00
cashAndEquivalents 388687000.00
totalCurrentLiabilities 4540338000.00
netDebt 6997290000.00
shortTermDebt 1188863000.00
shortLongTermDebt 1188863000.00
shortLongTermDebtTotal 7385977000.00
otherStockholderEquity 14659743000.00
propertyPlantEquipment 9114251000.00
totalCurrentAssets 6883066000.00
longTermInvestments 439943000.00
netTangibleAssets 6128920000.00
shortTermInvestments 64758000.00
netReceivables 1837142000.00
longTermDebt 6197114000.00
inventory 4486607000.00
accountsPayable 1901409000.00
accumulatedOtherComprehensiveIncome -14618509000.00
commonStockTotalEquity 3104708000.00
nonCurrrentAssetsOther 181535000.00
nonCurrentAssetsTotal 9983306000.00
longTermDebtTotal 6197114000.00
nonCurrentLiabilitiesTotal 6197114000.00
capitalSurpluse 45887000.00
liabilitiesAndStockholdersEquity 16866372000.00
cashAndShortTermInvestments 453445000.00
propertyPlantAndEquipmentGross 9114251000.00
propertyPlantAndEquipmentNet 9114251000.00
netWorkingCapital 2342728000.00
netInvestedCapital 13514897000.00
commonStockSharesOutstanding 498455000.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol RUB
totalAssets 15957861000.00
otherCurrentAssets 1650535000.00
totalLiab 10619769000.00
totalStockholderEquity 5338092000.00
otherCurrentLiab 905387000.00
commonStock 3104708000.00
retainedEarnings 2192150000.00
otherAssets 612526000.00
cash 503685000.00
cashAndEquivalents 503685000.00
totalCurrentLiabilities 4040057000.00
netDebt 6895722000.00
shortTermDebt 819695000.00
shortLongTermDebt 819695000.00
shortLongTermDebtTotal 7399407000.00
otherStockholderEquity 13966874000.00
propertyPlantEquipment 9385967000.00
totalCurrentAssets 5520629000.00
longTermInvestments 438739000.00
netTangibleAssets 5338092000.00
shortTermInvestments 81183000.00
netReceivables 1418317000.00
longTermDebt 6579712000.00
inventory 3285226000.00
accountsPayable 3220362000.00
accumulatedOtherComprehensiveIncome -13925640000.00
commonStockTotalEquity 3104708000.00
nonCurrrentAssetsOther 236663000.00
nonCurrentAssetsTotal 10437232000.00
longTermDebtTotal 6579712000.00
nonCurrentLiabilitiesTotal 6579712000.00
capitalSurpluse 45887000.00
liabilitiesAndStockholdersEquity 15957861000.00
cashAndShortTermInvestments 584868000.00
propertyPlantAndEquipmentGross 9385967000.00
propertyPlantAndEquipmentNet 9385967000.00
commonStockSharesOutstanding 498455000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol RUB
totalAssets 15931846000.00
otherCurrentAssets 1226017000.00
totalLiab 12522019000.00
totalStockholderEquity 3409827000.00
otherCurrentLiab 146000.00
commonStock 3104708000.00
retainedEarnings 259522000.00
otherAssets 932049000.00
cash 123317000.00
totalCurrentLiabilities 3891913000.00
netDebt 9700477000.00
shortTermDebt 1193688000.00
shortLongTermDebt 1191162000.00
shortLongTermDebtTotal 9823794000.00
otherStockholderEquity 13321546000.00
propertyPlantEquipment 9727193000.00
totalCurrentAssets 4845917000.00
longTermInvestments 426687000.00
netTangibleAssets 3409827000.00
shortTermInvestments 454202000.00
netReceivables 1088817000.00
longTermDebt 8630106000.00
inventory 3042381000.00
accountsPayable 2698079000.00
accumulatedOtherComprehensiveIncome -13275949000.00
commonStockTotalEquity 3104708000.00
nonCurrrentAssetsOther 534815000.00
nonCurrentAssetsTotal 11085929000.00
longTermDebtTotal 8630106000.00
nonCurrentLiabilitiesTotal 8630106000.00
capitalSurpluse 45887000.00
liabilitiesAndStockholdersEquity 15931846000.00
cashAndShortTermInvestments 577519000.00
propertyPlantAndEquipmentGross 9727193000.00
propertyPlantAndEquipmentNet 9727193000.00
commonStockSharesOutstanding 498455000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
totalAssets 17132280000.00
otherCurrentAssets 1492943000.00
totalLiab 12897496000.00
totalStockholderEquity 4234784000.00
otherCurrentLiab 3065000.00
commonStock 3104708000.00
retainedEarnings 1085495000.00
cash 447130000.00
totalCurrentLiabilities 4334491000.00
netDebt 9640738000.00
shortTermDebt 1524863000.00
shortLongTermDebt 10088000000.00
shortLongTermDebtTotal 10087868000.00
otherStockholderEquity 12772115000.00
totalCurrentAssets 5969478000.00
longTermInvestments 1000000.00
shortTermInvestments 1369451000.00
netReceivables 1402000000.00
longTermDebt 8563000000.00
inventory 2659954000.00
accountsPayable 2806563000.00
accumulatedOtherComprehensiveIncome -12727534000.00
commonStockTotalEquity 3104708000.00
nonCurrrentAssetsOther 1425695000.00
nonCurrentAssetsTotal 11162802000.00
nonCurrentLiabilitiesTotal 8563005000.00
liabilitiesAndStockholdersEquity 17132280000.00
cashAndShortTermInvestments 1816581000.00
propertyPlantAndEquipmentGross 10182830000.00
propertyPlantAndEquipmentNet 10182830000.00
commonStockSharesOutstanding 498455000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
totalAssets 13108787000.00
otherCurrentAssets 1266588000.00
totalLiab 7811846000.00
totalStockholderEquity 5296941000.00
otherCurrentLiab 121000.00
commonStock 3104708000.00
retainedEarnings 2146346000.00
cash 48615000.00
totalCurrentLiabilities 4081009000.00
netDebt 5089990000.00
shortTermDebt 1407768000.00
shortLongTermDebt 5139000000.00
shortLongTermDebtTotal 5138605000.00
otherStockholderEquity 12482358000.00
totalCurrentAssets 3540202000.00
longTermInvestments 2000000.00
shortTermInvestments 74394000.00
netReceivables 969000000.00
longTermDebt 3731000000.00
inventory 2150605000.00
accountsPayable 2673120000.00
accumulatedOtherComprehensiveIncome -12436471000.00
commonStockTotalEquity 3104708000.00
nonCurrrentAssetsOther 82876000.00
nonCurrentAssetsTotal 9568585000.00
nonCurrentLiabilitiesTotal 3730837000.00
liabilitiesAndStockholdersEquity 13108787000.00
cashAndShortTermInvestments 123009000.00
propertyPlantAndEquipmentGross 8857448000.00
propertyPlantAndEquipmentNet 8857448000.00
commonStockSharesOutstanding 492718000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalAssets 17373257000.00
otherCurrentAssets 3613919000.00
totalLiab 4161546000.00
totalStockholderEquity 13211711000.00
otherCurrentLiab 1834941000.00
commonStock 498455000.00
retainedEarnings 9863151000.00
goodWill 258000.00
cash 37712000.00
totalCurrentLiabilities 3782337000.00
netDebt 2209684000.00
shortTermDebt 1947396000.00
shortLongTermDebt 2740000000.00
shortLongTermDebtTotal 2247396000.00
otherStockholderEquity 2850105000.00
totalCurrentAssets 6196113000.00
longTermInvestments 4000000.00
shortTermInvestments 484096000.00
netReceivables 691000000.00
longTermDebt 432000000.00
inventory 2060386000.00
accountsPayable 1061000000.00
commonStockTotalEquity 498455000.00
nonCurrrentAssetsOther 528867000.00
nonCurrentAssetsTotal 11177144000.00
nonCurrentLiabilitiesTotal 379209000.00
liabilitiesAndStockholdersEquity 17373257000.00
cashAndShortTermInvestments 521808000.00
propertyPlantAndEquipmentGross 10722350000.00
propertyPlantAndEquipmentNet 10722350000.00
commonStockSharesOutstanding 498454822.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
totalAssets 16695157000.00
otherCurrentAssets 4537600000.00
totalLiab 3282635000.00
totalStockholderEquity 13412522000.00
otherCurrentLiab 1852621000.00
commonStock 498455000.00
retainedEarnings 10008408000.00
goodWill 281000.00
cash 191787000.00
totalCurrentLiabilities 2161473000.00
netDebt 1235259000.00
shortTermDebt 308852000.00
shortLongTermDebt 1861000000.00
shortLongTermDebtTotal 1427046000.00
otherStockholderEquity 5470771000.00
totalCurrentAssets 7375177000.00
longTermInvestments 38000000.00
shortTermInvestments 471742000.00
netReceivables 1457000000.00
inventory 2174048000.00
accountsPayable 973000000.00
accumulatedOtherComprehensiveIncome -2565112000.00
commonStockTotalEquity 498455000.00
nonCurrrentAssetsOther 515403000.00
nonCurrentAssetsTotal 9319980000.00
nonCurrentLiabilitiesTotal 1121162000.00
liabilitiesAndStockholdersEquity 16695157000.00
cashAndShortTermInvestments 663529000.00
propertyPlantAndEquipmentGross 8978629000.00
propertyPlantAndEquipmentNet 8978629000.00
commonStockSharesOutstanding 498454822.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
totalAssets 17895833000.00
otherCurrentAssets 1351328000.00
totalLiab 4647222000.00
totalStockholderEquity 13248611000.00
otherCurrentLiab 2062581000.00
commonStock 498455000.00
retainedEarnings 9841592000.00
goodWill 159000.00
cash 613161000.00
totalCurrentLiabilities 2062581000.00
netDebt 1932044000.00
shortTermDebt 1697224000.00
shortLongTermDebtTotal 2545205000.00
otherStockholderEquity 2908564000.00
totalCurrentAssets 5453409000.00
shortTermInvestments 1697224000.00
inventory 1791696000.00
commonStockTotalEquity 498455000.00
nonCurrrentAssetsOther 1751337000.00
nonCurrentAssetsTotal 12442424000.00
nonCurrentLiabilitiesTotal 2584641000.00
liabilitiesAndStockholdersEquity 17895833000.00
cashAndShortTermInvestments 2310385000.00
propertyPlantAndEquipmentGross 9522670000.00
propertyPlantAndEquipmentNet 9522670000.00
commonStockSharesOutstanding 498455000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
totalAssets 17908829000.00
otherCurrentAssets 1705652000.00
totalLiab 5617992000.00
totalStockholderEquity 12290837000.00
otherCurrentLiab 1671952000.00
commonStock 498455000.00
retainedEarnings 8882591000.00
goodWill 132000.00
cash 281124000.00
totalCurrentLiabilities 1871952000.00
netDebt 3655903000.00
shortTermDebt 200000000.00
shortLongTermDebtTotal 3937027000.00
otherStockholderEquity 4268412000.00
totalCurrentAssets 6179205000.00
shortTermInvestments 2885157000.00
inventory 1307272000.00
accumulatedOtherComprehensiveIncome -1358621000.00
commonStockTotalEquity 498455000.00
nonCurrrentAssetsOther 2915678000.00
nonCurrentAssetsTotal 11729624000.00
nonCurrentLiabilitiesTotal 3746040000.00
liabilitiesAndStockholdersEquity 17908829000.00
cashAndShortTermInvestments 3166281000.00
propertyPlantAndEquipmentGross 8884538000.00
propertyPlantAndEquipmentNet 8884538000.00
Cash_Flow
currency_symbol RUB
quarterly
2023-06-30
date 2023-06-30
currency_symbol RUB
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -6129718000.00
netIncome 2662063500.00
changeInCash -3731282500.00
totalCashFromOperatingActivities 2395686000.00
depreciation 235215500.00
otherCashflowsFromInvestingActivities -6129718000.00
changeToNetincome -501593000.00
capitalExpenditures 0
2023-03-31
date 2023-03-31
currency_symbol RUB
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -6129718000.00
netIncome 2662063500.00
changeInCash -3731282500.00
totalCashFromOperatingActivities 2395686000.00
depreciation 235215500.00
otherCashflowsFromInvestingActivities -6129718000.00
changeToNetincome -501593000.00
capitalExpenditures 0
2022-06-30
date 2022-06-30
currency_symbol RUB
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -1488408500.00
totalCashFromFinancingActivities -1530014000.00
netIncome 2366272000.00
changeInCash -1210376000.00
totalCashFromOperatingActivities 1833024500.00
depreciation 250640500.00
otherCashflowsFromInvestingActivities -1488408500.00
otherCashflowsFromFinancingActivities -1465566000.00
changeToNetincome -783888000.00
capitalExpenditures 0
2022-03-31
date 2022-03-31
currency_symbol RUB
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -1488408500.00
totalCashFromFinancingActivities -1530014000.00
netIncome 2366272000.00
changeInCash -1210376000.00
totalCashFromOperatingActivities 1833024500.00
depreciation 250640500.00
otherCashflowsFromInvestingActivities -1488408500.00
otherCashflowsFromFinancingActivities -1465566000.00
changeToNetincome -783888000.00
capitalExpenditures 0
2021-12-31
date 2021-12-31
currency_symbol RUB
investments -2270315000.00
changeToLiabilities 609829000.00
totalCashflowsFromInvestingActivities -2433669500.00
netBorrowings -239569500.00
totalCashFromFinancingActivities -251325000.00
netIncome 4310165000.00
changeInCash 101175500.00
totalCashFromOperatingActivities 2784185500.00
depreciation 116700500.00
otherCashflowsFromInvestingActivities -70766000.00
changeToInventory -541665500.00
changeToAccountReceivables 326174500.00
salePurchaseOfStock -23511000.00
changeToNetincome -2036086500.00
capitalExpenditures 95816500
changeInWorkingCapital 9526151000.00
2021-09-30
date 2021-09-30
currency_symbol RUB
investments -2270315000.00
changeToLiabilities 609829000.00
totalCashflowsFromInvestingActivities -2433669500.00
netBorrowings -239569500.00
totalCashFromFinancingActivities -251325000.00
netIncome 4310165000.00
changeInCash 101175500.00
beginPeriodCashFlow 381000000.00
totalCashFromOperatingActivities 2784185500.00
depreciation 116700500.00
otherCashflowsFromInvestingActivities -70766000.00
changeToInventory -541665500.00
changeToAccountReceivables 326174500.00
changeToNetincome -2036086500.00
capitalExpenditures 95816500
2021-06-30
date 2021-06-30
filing_date 2021-06-30
currency_symbol RUB
investments -308394500.00
changeToLiabilities 246938500.00
totalCashflowsFromInvestingActivities -440185000.00
netBorrowings -253528000.00
totalCashFromFinancingActivities -507000000.00
netIncome 3935000000.00
changeInCash 381000000.00
endPeriodCashFlow 381000000.00
totalCashFromOperatingActivities 1768000000.00
depreciation 364000000.00
otherCashflowsFromInvestingActivities 11255000.00
changeToInventory -602067500.00
changeToAccountReceivables -626475000.00
otherCashflowsFromFinancingActivities -507000000.00
changeToNetincome 156584500.00
capitalExpenditures 292000000
changeInWorkingCapital -1963000000.00
otherNonCashItems -2336000000.00
freeCashFlow 1476000000.00
2021-03-31
date 2021-03-31
currency_symbol RUB
investments -308394500.00
changeToLiabilities 246938500.00
totalCashflowsFromInvestingActivities -440185000.00
netBorrowings -253528000.00
totalCashFromFinancingActivities -253528000.00
netIncome 1526953500.00
changeInCash 159204000.00
totalCashFromOperatingActivities 884116500.00
depreciation 180158000.00
otherCashflowsFromInvestingActivities 11255000.00
changeToInventory -602067500.00
changeToAccountReceivables -626475000.00
changeToNetincome 156584500.00
capitalExpenditures 146026500
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol RUB
investments -86255500.00
changeToLiabilities 500026500.00
totalCashflowsFromInvestingActivities -200443000.00
netBorrowings -282873000.00
totalCashFromFinancingActivities -282873000.00
netIncome 3054000000.00
changeInCash 690934000.00
totalCashFromOperatingActivities 1151289000.00
depreciation 196828500.00
otherCashflowsFromInvestingActivities -11249500.00
changeToInventory 56629000.00
changeToAccountReceivables -20884000.00
changeToNetincome 302571000.00
capitalExpenditures 108297000
changeInWorkingCapital 3600744000.00
otherNonCashItems -3054000000.00
2020-09-30
date 2020-09-30
currency_symbol RUB
investments -86255500.00
changeToLiabilities 500026500.00
totalCashflowsFromInvestingActivities -200443000.00
netBorrowings -282873000.00
totalCashFromFinancingActivities -282873000.00
netIncome 116118000.00
changeInCash 690934000.00
totalCashFromOperatingActivities 1151289000.00
depreciation 196828500.00
otherCashflowsFromInvestingActivities -11249500.00
changeToInventory 56629000.00
changeToAccountReceivables -20884000.00
changeToNetincome 302571000.00
capitalExpenditures 108297000
2020-06-30
date 2020-06-30
filing_date 2020-06-30
currency_symbol RUB
investments -86255500.00
changeToLiabilities -441785000.00
totalCashflowsFromInvestingActivities -59282500.00
netBorrowings -219587500.00
totalCashFromFinancingActivities -219587500.00
netIncome 232000000.00
changeInCash 200775000.00
totalCashFromOperatingActivities 463147500.00
depreciation 187088500.00
otherCashflowsFromInvestingActivities 30860500.00
changeToInventory 307563000.00
changeToAccountReceivables 68150000.00
changeToNetincome 188960000.00
capitalExpenditures 91467000
changeInWorkingCapital 1095721000.00
otherNonCashItems -232000000.00
2020-03-31
date 2020-03-31
currency_symbol RUB
investments -86255500.00
changeToLiabilities -441785000.00
totalCashflowsFromInvestingActivities -59282500.00
netBorrowings -219587500.00
totalCashFromFinancingActivities -219587500.00
netIncome 153171000.00
changeInCash 200775000.00
totalCashFromOperatingActivities 463147500.00
depreciation 187088500.00
otherCashflowsFromInvestingActivities 30860500.00
changeToInventory 307563000.00
changeToAccountReceivables 68150000.00
changeToNetincome 188960000.00
capitalExpenditures 91467000
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol RUB
changeToLiabilities -76395000.00
totalCashflowsFromInvestingActivities -81035500.00
netBorrowings -201068500.00
totalCashFromFinancingActivities -218581000.00
netIncome 306000000.00
changeInCash 486303000.00
totalCashFromOperatingActivities 796789000.00
depreciation 216620000.00
otherCashflowsFromInvestingActivities 20569000.00
changeToInventory -81389000.00
changeToAccountReceivables 335987000.00
salePurchaseOfStock -35025000.00
otherCashflowsFromFinancingActivities -35025000.00
changeToNetincome 156678500.00
capitalExpenditures 118492500
changeInWorkingCapital 3070289000.00
otherNonCashItems -306000000.00
2019-09-30
date 2019-09-30
currency_symbol RUB
changeToLiabilities -76395000.00
totalCashflowsFromInvestingActivities -81035500.00
netBorrowings -201068500.00
totalCashFromFinancingActivities -218581000.00
netIncome 245287500.00
changeInCash 486303000.00
beginPeriodCashFlow 507047000.00
totalCashFromOperatingActivities 796789000.00
depreciation 216620000.00
otherCashflowsFromInvestingActivities 20569000.00
changeToInventory -81389000.00
changeToAccountReceivables 335987000.00
changeToNetincome 156678500.00
capitalExpenditures 118492500
2019-06-30
date 2019-06-30
filing_date 2019-06-30
currency_symbol RUB
changeToLiabilities 352122000.00
totalCashflowsFromInvestingActivities -246747000.00
netBorrowings -228777000.00
totalCashFromFinancingActivities -457554000.00
netIncome 474345000.00
changeInCash 425398750.00
beginPeriodCashFlow 81648250.00
endPeriodCashFlow 507047000.00
totalCashFromOperatingActivities 766720250.00
depreciation 210218500.00
otherCashflowsFromInvestingActivities 31950000.00
changeToInventory 49084750.00
changeToAccountReceivables -325526000.00
salePurchaseOfStock -8756250.00
changeToNetincome -192662000.00
capitalExpenditures 128920500
changeInWorkingCapital 192178750.00
otherNonCashItems -110022000.00
freeCashFlow 637799750.00
2019-03-31
date 2019-03-31
filing_date 2019-03-31
currency_symbol RUB
changeToLiabilities 352122000.00
totalCashflowsFromInvestingActivities -123373500.00
netBorrowings -228777000.00
totalCashFromFinancingActivities -228777000.00
netIncome 474345000.00
changeInCash 425398750.00
beginPeriodCashFlow 81648250.00
endPeriodCashFlow 507047000.00
totalCashFromOperatingActivities 766720250.00
depreciation 210218500.00
otherCashflowsFromInvestingActivities 13975500.00
changeToInventory 49084750.00
changeToAccountReceivables -325526000.00
salePurchaseOfStock -8756250.00
changeToNetincome -192662000.00
capitalExpenditures 128920500
changeInWorkingCapital 192178750.00
otherNonCashItems -110022000.00
freeCashFlow 637799750.00
2018-12-31
date 2018-12-31
filing_date 2019-01-31
currency_symbol RUB
investments 1373500.00
changeToLiabilities -71710000.00
totalCashflowsFromInvestingActivities -381638000.00
netBorrowings -314796000.00
totalCashFromFinancingActivities -928909000.00
netIncome 474345000.00
changeInCash 425398750.00
beginPeriodCashFlow 81648250.00
endPeriodCashFlow 507047000.00
totalCashFromOperatingActivities 766720250.00
depreciation 210218500.00
otherCashflowsFromInvestingActivities 109198000.00
changeToInventory 49084750.00
changeToAccountReceivables 174942000.00
salePurchaseOfStock -8756250.00
changeToNetincome 226469000.00
capitalExpenditures 128920500
changeInWorkingCapital 192178750.00
otherNonCashItems -110022000.00
freeCashFlow 637799750.00
2018-09-30
date 2018-09-30
currency_symbol RUB
investments 1373500.00
changeToLiabilities -71710000.00
totalCashflowsFromInvestingActivities -108647000.00
netBorrowings -314796000.00
totalCashFromFinancingActivities -314796000.00
netIncome 10680500.00
changeInCash 141036000.00
beginPeriodCashFlow 81648250.00
endPeriodCashFlow 81648250.00
totalCashFromOperatingActivities 558743000.00
depreciation 184595500.00
otherCashflowsFromInvestingActivities 10078500.00
changeToInventory 33766000.00
changeToAccountReceivables 174942000.00
changeToNetincome 226469000.00
capitalExpenditures 145059000
2018-06-30
date 2018-06-30
filing_date 2018-06-30
currency_symbol RUB
investments -429000.00
changeToLiabilities -168886000.00
totalCashflowsFromInvestingActivities -164344000.00
netBorrowings -149658500.00
totalCashFromFinancingActivities -299317000.00
netIncome 186892500.00
changeInCash 63907500.00
beginPeriodCashFlow 17740750.00
endPeriodCashFlow 81648250.00
totalCashFromOperatingActivities 390474250.00
depreciation 182755250.00
otherCashflowsFromInvestingActivities 36374000.00
changeToInventory -40567500.00
changeToAccountReceivables -135137000.00
changeToNetincome 179781500.00
capitalExpenditures 122709000
changeInWorkingCapital -140963000.00
otherNonCashItems 161789500.00
freeCashFlow 267765250.00
2018-03-31
date 2018-03-31
filing_date 2018-03-31
currency_symbol RUB
investments -429000.00
changeToLiabilities -168886000.00
totalCashflowsFromInvestingActivities -82172000.00
netBorrowings -149658500.00
totalCashFromFinancingActivities -149658500.00
netIncome 186892500.00
changeInCash 63907500.00
beginPeriodCashFlow 17740750.00
endPeriodCashFlow 81648250.00
totalCashFromOperatingActivities 390474250.00
depreciation 182755250.00
otherCashflowsFromInvestingActivities 10816000.00
changeToInventory -40567500.00
changeToAccountReceivables -135137000.00
changeToNetincome 179781500.00
capitalExpenditures 122709000
changeInWorkingCapital -140963000.00
otherNonCashItems 161789500.00
freeCashFlow 267765250.00
2017-12-31
date 2017-12-31
filing_date 2018-01-31
currency_symbol RUB
totalCashflowsFromInvestingActivities -327590000.00
totalCashFromFinancingActivities -752910000.00
netIncome 186892500.00
changeInCash 63907500.00
beginPeriodCashFlow 17740750.00
endPeriodCashFlow 81648250.00
totalCashFromOperatingActivities 390474250.00
depreciation 182755250.00
otherCashflowsFromInvestingActivities 71081000.00
changeToInventory -40567500.00
capitalExpenditures 122709000
changeInWorkingCapital -140963000.00
otherNonCashItems 161789500.00
freeCashFlow 267765250.00
2017-06-30
date 2017-06-30
filing_date 2017-06-30
netIncome 261055000.00
changeInCash -108180500.00
beginPeriodCashFlow 125921250.00
endPeriodCashFlow 17740750.00
totalCashFromOperatingActivities 160744250.00
depreciation 189357500.00
changeToInventory -297028250.00
capitalExpenditures 99667750
changeInWorkingCapital -335488500.00
otherNonCashItems 45820250.00
freeCashFlow 61076500.00
2017-03-31
date 2017-03-31
filing_date 2017-03-31
netIncome 444979000.00
changeInCash -108180500.00
beginPeriodCashFlow 125921250.00
endPeriodCashFlow 17740750.00
totalCashFromOperatingActivities 160744250.00
depreciation 189357500.00
changeToInventory -297028250.00
capitalExpenditures 99667750
changeInWorkingCapital -335488500.00
otherNonCashItems -138103750.00
freeCashFlow 61076500.00
2016-12-31
date 2016-12-31
filing_date 2017-01-31
netIncome 261055000.00
changeInCash -108180500.00
beginPeriodCashFlow 125921250.00
endPeriodCashFlow 17740750.00
totalCashFromOperatingActivities 160744250.00
depreciation 189357500.00
changeToInventory -297028250.00
capitalExpenditures 99667750
changeInWorkingCapital -335488500.00
otherNonCashItems 45820250.00
freeCashFlow 61076500.00
2016-06-30
date 2016-06-30
filing_date 2016-06-30
netIncome 583814750.00
changeInCash 95723500.00
beginPeriodCashFlow 30197750.00
endPeriodCashFlow 125921250.00
totalCashFromOperatingActivities 445259000.00
depreciation 182372000.00
changeToInventory -51998250.00
capitalExpenditures 98715750
changeInWorkingCapital -21272750.00
otherNonCashItems -299655000.00
freeCashFlow 346543250.00
2016-03-31
date 2016-03-31
filing_date 2016-03-31
netIncome -106776000.00
changeInCash 95723500.00
beginPeriodCashFlow 30197750.00
endPeriodCashFlow 125921250.00
totalCashFromOperatingActivities 445259000.00
depreciation 182372000.00
changeToInventory -51998250.00
capitalExpenditures 98715750
changeInWorkingCapital -21272750.00
otherNonCashItems 390935750.00
freeCashFlow 346543250.00
2015-12-31
date 2015-12-31
filing_date 2016-01-31
netIncome 583814750.00
changeInCash 95723500.00
beginPeriodCashFlow 30197750.00
endPeriodCashFlow 125921250.00
totalCashFromOperatingActivities 445259000.00
depreciation 182372000.00
changeToInventory -51998250.00
capitalExpenditures 98715750
changeInWorkingCapital -21272750.00
otherNonCashItems -299655000.00
freeCashFlow 346543250.00
2015-09-30
date 2015-09-30
filing_date 2015-09-30
netIncome -187985500.00
changeInCash -81419500.00
beginPeriodCashFlow 111617250.00
endPeriodCashFlow 30197750.00
totalCashFromOperatingActivities 187298750.00
depreciation 174105250.00
changeToInventory -101563000.00
capitalExpenditures 71949000
changeInWorkingCapital -86244250.00
otherNonCashItems 287423250.00
freeCashFlow 115349750.00
2015-06-30
date 2015-06-30
filing_date 2015-06-30
currency_symbol USD
totalCashflowsFromInvestingActivities 11000000.00
totalCashFromFinancingActivities -186000000.00
netIncome -187985500.00
changeInCash -81419500.00
beginPeriodCashFlow 111617250.00
endPeriodCashFlow 30197750.00
totalCashFromOperatingActivities 187298750.00
depreciation 174105250.00
changeToInventory -101563000.00
changeToAccountReceivables -229000000.00
otherCashflowsFromFinancingActivities 43000000.00
capitalExpenditures 71949000
changeInWorkingCapital -86244250.00
otherNonCashItems 287423250.00
freeCashFlow 115349750.00
2015-03-31
date 2015-03-31
filing_date 2015-03-31
currency_symbol USD
totalCashflowsFromInvestingActivities 11000000.00
totalCashFromFinancingActivities -186000000.00
netIncome -187985500.00
changeInCash -81419500.00
beginPeriodCashFlow 111617250.00
endPeriodCashFlow 30197750.00
totalCashFromOperatingActivities 187298750.00
depreciation 174105250.00
changeToInventory -101563000.00
changeToAccountReceivables -229000000.00
otherCashflowsFromFinancingActivities 43000000.00
capitalExpenditures 71949000
changeInWorkingCapital -86244250.00
otherNonCashItems 287423250.00
freeCashFlow 115349750.00
2014-12-31
date 2014-12-31
filing_date 2015-01-31
currency_symbol USD
totalCashflowsFromInvestingActivities -322000000.00
totalCashFromFinancingActivities 483000000.00
netIncome -187985500.00
changeInCash -81419500.00
beginPeriodCashFlow 111617250.00
endPeriodCashFlow 30197750.00
totalCashFromOperatingActivities 187298750.00
depreciation 174105250.00
changeToInventory -101563000.00
changeToAccountReceivables 80000000.00
otherCashflowsFromFinancingActivities -440000000.00
capitalExpenditures 71949000
changeInWorkingCapital -86244250.00
otherNonCashItems 287423250.00
freeCashFlow 115349750.00
2014-09-30
date 2014-09-30
filing_date 2014-09-30
currency_symbol USD
totalCashflowsFromInvestingActivities -322000000.00
totalCashFromFinancingActivities 483000000.00
netIncome -325614500.00
changeInCash 120537750.00
beginPeriodCashFlow -8920500.00
endPeriodCashFlow 111617250.00
totalCashFromOperatingActivities 96433500.00
depreciation 87170250.00
changeToInventory -129505500.00
changeToAccountReceivables 80000000.00
otherCashflowsFromFinancingActivities -440000000.00
capitalExpenditures 304158750
changeInWorkingCapital -127487750.00
otherNonCashItems 462365500.00
freeCashFlow -207725250.00
2014-06-30
date 2014-06-30
filing_date 2014-06-30
netIncome -325614500.00
changeInCash 120537750.00
beginPeriodCashFlow -8920500.00
endPeriodCashFlow 111617250.00
totalCashFromOperatingActivities 96433500.00
depreciation 87170250.00
changeToInventory -129505500.00
capitalExpenditures 304158750
changeInWorkingCapital -127487750.00
otherNonCashItems 462365500.00
freeCashFlow -207725250.00
2014-03-31
date 2014-03-31
filing_date 2014-03-31
netIncome -325614500.00
changeInCash 120537750.00
beginPeriodCashFlow -8920500.00
endPeriodCashFlow 111617250.00
totalCashFromOperatingActivities 96433500.00
depreciation 87170250.00
changeToInventory -129505500.00
capitalExpenditures 304158750
changeInWorkingCapital -127487750.00
otherNonCashItems 462365500.00
freeCashFlow -207725250.00
2013-12-31
date 2013-12-31
filing_date 2014-01-31
netIncome -325614500.00
changeInCash 120537750.00
beginPeriodCashFlow -8920500.00
endPeriodCashFlow 111617250.00
totalCashFromOperatingActivities 96433500.00
depreciation 87170250.00
changeToInventory -129505500.00
capitalExpenditures 304158750
changeInWorkingCapital -127487750.00
otherNonCashItems 462365500.00
freeCashFlow -207725250.00
2013-09-30
date 2013-09-30
filing_date 2013-09-30
netIncome -2273925500.00
changeInCash -16069000.00
beginPeriodCashFlow 7148500.00
endPeriodCashFlow -8920500.00
totalCashFromOperatingActivities 90673250.00
depreciation 261244000.00
changeToInventory -50382750.00
capitalExpenditures 918727750
changeInWorkingCapital 60770750.00
otherNonCashItems 2042584000.00
freeCashFlow -828054500.00
2013-06-30
date 2013-06-30
filing_date 2013-06-30
netIncome -2273925500.00
changeInCash -16069000.00
beginPeriodCashFlow 7148500.00
endPeriodCashFlow -8920500.00
totalCashFromOperatingActivities 90673250.00
depreciation 261244000.00
changeToInventory -50382750.00
capitalExpenditures 918727750
changeInWorkingCapital 60770750.00
otherNonCashItems 2042584000.00
freeCashFlow -828054500.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
netIncome 245419000.00
changeInCash -16069000.00
beginPeriodCashFlow 7148500.00
endPeriodCashFlow -8920500.00
totalCashFromOperatingActivities 90673250.00
depreciation 261244000.00
changeToInventory -50382750.00
capitalExpenditures 918727750
changeInWorkingCapital 60770750.00
otherNonCashItems -476760500.00
freeCashFlow -828054500.00
2012-12-31
date 2012-12-31
filing_date 2013-01-31
netIncome -2273925500.00
changeInCash -16069000.00
beginPeriodCashFlow 7148500.00
endPeriodCashFlow -8920500.00
totalCashFromOperatingActivities 90673250.00
depreciation 261244000.00
changeToInventory -50382750.00
capitalExpenditures 918727750
changeInWorkingCapital 60770750.00
otherNonCashItems 2042584000.00
freeCashFlow -828054500.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
totalCashFromFinancingActivities 388414000.00
changeInCash -38518750.00
beginPeriodCashFlow 47946750.00
endPeriodCashFlow 9428000.00
dividendsPaid 13816500.00
otherCashflowsFromFinancingActivities 1594564500.00
capitalExpenditures 0
freeCashFlow 388414000.00
2012-06-30
date 2012-06-30
filing_date 2012-06-30
totalCashFromFinancingActivities 388414000.00
changeInCash -38518750.00
beginPeriodCashFlow 47946750.00
endPeriodCashFlow 9428000.00
dividendsPaid 13816500.00
otherCashflowsFromFinancingActivities 1594564500.00
capitalExpenditures 0
freeCashFlow 388414000.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
totalCashFromFinancingActivities 388414000.00
netIncome 233647000.00
changeInCash -38518750.00
beginPeriodCashFlow 47946750.00
endPeriodCashFlow 9428000.00
dividendsPaid 13816500.00
otherCashflowsFromFinancingActivities 1594564500.00
capitalExpenditures 0
otherNonCashItems -233647000.00
freeCashFlow 388414000.00
2011-12-31
date 2011-12-31
filing_date 2012-01-31
totalCashFromFinancingActivities 388414000.00
changeInCash -38518750.00
beginPeriodCashFlow 47946750.00
endPeriodCashFlow 9428000.00
dividendsPaid 13816500.00
otherCashflowsFromFinancingActivities 1594564500.00
capitalExpenditures 0
freeCashFlow 388414000.00
2011-09-30
date 2011-09-30
filing_date 2011-09-30
totalCashFromFinancingActivities 243120750.00
changeInCash -105343250.00
beginPeriodCashFlow 153290000.00
endPeriodCashFlow 47946750.00
otherCashflowsFromFinancingActivities 1146303500.00
capitalExpenditures 0
freeCashFlow 243120750.00
2011-06-30
date 2011-06-30
filing_date 2011-06-30
totalCashFromFinancingActivities 243120750.00
changeInCash -105343250.00
beginPeriodCashFlow 153290000.00
endPeriodCashFlow 47946750.00
otherCashflowsFromFinancingActivities 1146303500.00
capitalExpenditures 0
freeCashFlow 243120750.00
2011-03-31
date 2011-03-31
filing_date 2011-03-31
totalCashFromFinancingActivities 243120750.00
changeInCash -105343250.00
beginPeriodCashFlow 153290000.00
endPeriodCashFlow 47946750.00
otherCashflowsFromFinancingActivities 1146303500.00
capitalExpenditures 0
freeCashFlow 243120750.00
2010-12-31
date 2010-12-31
filing_date 2011-01-31
totalCashFromFinancingActivities 243120750.00
changeInCash -105343250.00
beginPeriodCashFlow 153290000.00
endPeriodCashFlow 47946750.00
otherCashflowsFromFinancingActivities 1146303500.00
capitalExpenditures 0
freeCashFlow 243120750.00
2010-09-30
date 2010-09-30
filing_date 2010-09-30
totalCashFromFinancingActivities 635736000.00
changeInCash 83009000.00
beginPeriodCashFlow 70281000.00
endPeriodCashFlow 153290000.00
otherCashflowsFromFinancingActivities 1142477000.00
capitalExpenditures 0
freeCashFlow 635736000.00
2010-06-30
date 2010-06-30
filing_date 2010-06-30
totalCashFromFinancingActivities 635736000.00
changeInCash 83009000.00
beginPeriodCashFlow 70281000.00
endPeriodCashFlow 153290000.00
otherCashflowsFromFinancingActivities 1142477000.00
capitalExpenditures 0
freeCashFlow 635736000.00
2010-03-31
date 2010-03-31
filing_date 2010-03-31
totalCashFromFinancingActivities 635736000.00
changeInCash 83009000.00
beginPeriodCashFlow 70281000.00
endPeriodCashFlow 153290000.00
otherCashflowsFromFinancingActivities 1142477000.00
capitalExpenditures 0
freeCashFlow 635736000.00
2009-12-31
date 2009-12-31
filing_date 2010-01-31
totalCashFromFinancingActivities 635736000.00
changeInCash 83009000.00
beginPeriodCashFlow 70281000.00
endPeriodCashFlow 153290000.00
otherCashflowsFromFinancingActivities 1142477000.00
capitalExpenditures 0
freeCashFlow 635736000.00
yearly
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol RUB
investments -5157419000.00
changeToLiabilities 1713535000.00
totalCashflowsFromInvestingActivities -5747709000.00
netBorrowings -986195000.00
totalCashFromFinancingActivities -1009706000.00
netIncome 14910906000.00
changeInCash 520759000.00
beginPeriodCashFlow 3811606000.00
endPeriodCashFlow 4332365000.00
totalCashFromOperatingActivities 7336604000.00
depreciation 593717000.00
otherCashflowsFromInvestingActivities -119022000.00
changeToInventory -2287466000.00
changeToAccountReceivables -600601000.00
salePurchaseOfStock -23511000.00
otherCashflowsFromFinancingActivities -5747709000.00
changeToNetincome -3759004000.00
capitalExpenditures 483686000
changeInWorkingCapital -1174532000.00
otherNonCashItems -6993487000.00
freeCashFlow 6852918000.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol RUB
investments -172511000.00
changeToLiabilities 116483000.00
totalCashflowsFromInvestingActivities -519451000.00
netBorrowings -1004921000.00
totalCashFromFinancingActivities -1004921000.00
netIncome 660694000.00
changeInCash 1783418000.00
beginPeriodCashFlow 2028188000.00
endPeriodCashFlow 3811606000.00
totalCashFromOperatingActivities 3228873000.00
depreciation 767834000.00
otherCashflowsFromInvestingActivities 39222000.00
changeToInventory 728384000.00
changeToAccountReceivables 94532000.00
otherCashflowsFromFinancingActivities -519451000.00
changeToNetincome 983062000.00
capitalExpenditures 399528000
changeInWorkingCapital 939399000.00
otherNonCashItems 860946000.00
freeCashFlow 2829345000.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol RUB
investments -172511000.00
changeToLiabilities 551454000.00
totalCashflowsFromInvestingActivities -408818000.00
netBorrowings -859691000.00
totalCashFromFinancingActivities -894716000.00
netIncome 1897380000.00
changeInCash 1701595000.00
beginPeriodCashFlow 326593000.00
endPeriodCashFlow 2028188000.00
totalCashFromOperatingActivities 3066881000.00
depreciation 840874000.00
otherCashflowsFromInvestingActivities 69089000.00
changeToInventory 196339000.00
changeToAccountReceivables 20922000.00
salePurchaseOfStock -35025000.00
otherCashflowsFromFinancingActivities 4932000.00
changeToNetincome -71967000.00
capitalExpenditures 515682000
changeInWorkingCapital 768715000.00
otherNonCashItems -440088000.00
freeCashFlow 2551199000.00
2018-12-31
date 2018-12-31
filing_date 2018-12-31
currency_symbol RUB
investments 1889000.00
changeToLiabilities -481192000.00
totalCashflowsFromInvestingActivities -381638000.00
netBorrowings -928909000.00
totalCashFromFinancingActivities -928909000.00
netIncome 747570000.00
changeInCash 255630000.00
beginPeriodCashFlow 70963000.00
endPeriodCashFlow 326593000.00
totalCashFromOperatingActivities 1561897000.00
depreciation 731021000.00
otherCashflowsFromInvestingActivities 41789000.00
changeToInventory -162270000.00
changeToAccountReceivables 79610000.00
otherCashflowsFromFinancingActivities 43352000.00
changeToNetincome 812501000.00
capitalExpenditures 490836000
changeInWorkingCapital -563852000.00
otherNonCashItems 647158000.00
freeCashFlow 1071061000.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol RUB
investments 4278000.00
changeToLiabilities 57875000.00
totalCashflowsFromInvestingActivities -327590000.00
netBorrowings -752910000.00
totalCashFromFinancingActivities -752910000.00
netIncome 790828000.00
changeInCash -432722000.00
beginPeriodCashFlow 503685000.00
endPeriodCashFlow 70963000.00
totalCashFromOperatingActivities 642977000.00
depreciation 757430000.00
otherCashflowsFromInvestingActivities 57042000.00
changeToInventory -1188113000.00
changeToAccountReceivables -211716000.00
otherCashflowsFromFinancingActivities 120669000.00
changeToNetincome 436673000.00
capitalExpenditures 398671000
changeInWorkingCapital -1341954000.00
otherNonCashItems 436673000.00
freeCashFlow 244306000.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol RUB
investments 18643000.00
changeToLiabilities 531426000.00
totalCashflowsFromInvestingActivities -279969000.00
netBorrowings -1078020000.00
totalCashFromFinancingActivities -1078020000.00
netIncome 1932628000.00
changeInCash 382894000.00
beginPeriodCashFlow 120791000.00
endPeriodCashFlow 503685000.00
totalCashFromOperatingActivities 1781036000.00
depreciation 729488000.00
otherCashflowsFromInvestingActivities 75927000.00
changeToInventory -207993000.00
changeToAccountReceivables -408524000.00
otherCashflowsFromFinancingActivities 682702000.00
changeToNetincome -824788000.00
capitalExpenditures 394863000
changeInWorkingCapital -85091000.00
otherNonCashItems -795989000.00
freeCashFlow 1386173000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol RUB
investments 453177000.00
changeToLiabilities -115080000.00
totalCashflowsFromInvestingActivities 337110000.00
netBorrowings -1417693000.00
totalCashFromFinancingActivities -1417693000.00
netIncome -825973000.00
changeInCash -325678000.00
beginPeriodCashFlow 446469000.00
endPeriodCashFlow 120791000.00
totalCashFromOperatingActivities 749195000.00
depreciation 696421000.00
otherCashflowsFromInvestingActivities 624906000.00
changeToInventory -406252000.00
changeToAccountReceivables 176355000.00
otherCashflowsFromFinancingActivities 1010511000.00
changeToNetincome 1207271000.00
capitalExpenditures 287796000
changeInWorkingCapital -344977000.00
otherNonCashItems 1223724000.00
freeCashFlow 461399000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
totalCashflowsFromInvestingActivities -2425000000.00
totalCashFromFinancingActivities 2461192000.00
netIncome -1060851000.00
changeInCash 482151000.00
beginPeriodCashFlow -35682000.00
endPeriodCashFlow 446469000.00
totalCashFromOperatingActivities 385734000.00
depreciation 348681000.00
changeToInventory -518022000.00
changeToAccountReceivables -413000000.00
otherCashflowsFromFinancingActivities 5706992000.00
capitalExpenditures 1216635000
changeInWorkingCapital -509951000.00
otherNonCashItems 1607855000.00
freeCashFlow -830901000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
totalCashflowsFromInvestingActivities -2715000000.00
totalCashFromFinancingActivities 2288270000.00
changeToOperatingActivities -28000000.00
netIncome -7304553000.00
changeInCash -64276000.00
beginPeriodCashFlow 28594000.00
endPeriodCashFlow -35682000.00
totalCashFromOperatingActivities 362693000.00
depreciation 1044976000.00
changeToInventory -201531000.00
changeToAccountReceivables -108000000.00
otherCashflowsFromFinancingActivities 9225644000.00
capitalExpenditures 3674911000
changeInWorkingCapital 243083000.00
otherNonCashItems 6379187000.00
freeCashFlow -3312218000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalCashflowsFromInvestingActivities -2138000000.00
totalCashFromFinancingActivities 778003000.00
changeToOperatingActivities 10000000.00
netIncome -72177000.00
changeInCash -154075000.00
beginPeriodCashFlow 191787000.00
endPeriodCashFlow 37712000.00
totalCashFromOperatingActivities 1129000000.00
depreciation 1311000000.00
dividendsPaid 55266000.00
changeToInventory 448000000.00
changeToAccountReceivables 168000000.00
otherCashflowsFromFinancingActivities 5602605000.00
capitalExpenditures 2599000000
otherNonCashItems 72177000.00
freeCashFlow 1553656000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
totalCashflowsFromInvestingActivities 290000000.00
totalCashFromFinancingActivities -970622000.00
changeToOperatingActivities 5000000.00
netIncome 113538000.00
changeInCash -421373000.00
beginPeriodCashFlow 613160000.00
endPeriodCashFlow 191787000.00
totalCashFromOperatingActivities 303000000.00
depreciation 1218000000.00
changeToInventory -421000000.00
changeToAccountReceivables -305000000.00
otherCashflowsFromFinancingActivities 2642109000.00
capitalExpenditures 394000000
otherNonCashItems -113538000.00
freeCashFlow 972483000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
totalCashFromFinancingActivities -625904000.00
netIncome 1008147000.00
changeInCash 332036000.00
beginPeriodCashFlow 281124000.00
endPeriodCashFlow 613160000.00
otherCashflowsFromFinancingActivities 1401060000.00
capitalExpenditures 0
otherNonCashItems -1008147000.00
freeCashFlow 2542944000.00
Income_Statement
currency_symbol RUB
quarterly
2023-06-30
date 2023-06-30
currency_symbol RUB
incomeBeforeTax 6673613000.00
netIncome 5324127000.00
sellingGeneralAdministrative 1558050000.00
grossProfit 7916053000.00
ebit 3056971000.00
operatingIncome 6113942000.00
otherOperatingExpenses 122030500.00
taxProvision 1349486000.00
interestIncome 559671000.00
incomeTaxExpense 674743000.00
totalRevenue 24107441000.00
costOfRevenue 16191388000.00
netIncomeApplicableToCommonShares 2662063500.00
2023-03-31
date 2023-03-31
currency_symbol RUB
ebit 3056971000.00
otherOperatingExpenses 122030500.00
incomeTaxExpense 674743000.00
netIncomeApplicableToCommonShares 2662063500.00
2022-06-30
date 2022-06-30
currency_symbol RUB
incomeBeforeTax 5956634000.00
netIncome 4732544000.00
sellingGeneralAdministrative 1491654000.00
grossProfit 6984636000.00
ebit 2746199500.00
operatingIncome 5492399000.00
otherOperatingExpenses 291500.00
taxProvision 1224090000.00
interestIncome 464235000.00
incomeTaxExpense 612045000.00
totalRevenue 21779924000.00
costOfRevenue 14795288000.00
netIncomeApplicableToCommonShares 2366272000.00
2022-03-31
date 2022-03-31
currency_symbol RUB
ebit 2746199500.00
otherOperatingExpenses 291500.00
incomeTaxExpense 612045000.00
netIncomeApplicableToCommonShares 2366272000.00
2021-12-31
date 2021-12-31
currency_symbol RUB
incomeBeforeTax 10976059000.00
netIncome 8620330000.00
sellingGeneralAdministrative 1231814000.00
grossProfit 7333707000.00
ebit 3010083500.00
operatingIncome 10824223000.00
otherOperatingExpenses 66918000.00
taxProvision 2355729000.00
interestIncome 172755000.00
incomeTaxExpense 1177864500.00
totalRevenue 21827558000.00
costOfRevenue 14493851000.00
netIncomeApplicableToCommonShares 4310165000.00
2021-09-30
date 2021-09-30
currency_symbol RUB
ebit 3010083500.00
otherOperatingExpenses 66918000.00
incomeTaxExpense 1177864500.00
netIncomeApplicableToCommonShares 4310165000.00
2021-06-30
date 2021-06-30
currency_symbol RUB
incomeBeforeTax 3934847000.00
netIncome 3053907000.00
sellingGeneralAdministrative 1228835000.00
grossProfit 5176140000.00
ebit 1919422000.00
operatingIncome 3838844000.00
otherOperatingExpenses 79232000.00
taxProvision 880940000.00
interestIncome 133899000.00
incomeTaxExpense 440470000.00
totalRevenue 18245704000.00
costOfRevenue 13069564000.00
netIncomeApplicableToCommonShares 1526953500.00
2021-03-31
date 2021-03-31
currency_symbol RUB
ebit 1919422000.00
otherOperatingExpenses 79232000.00
incomeTaxExpense 440470000.00
netIncomeApplicableToCommonShares 1526953500.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol RUB
incomeBeforeTax 3935000000.00
netIncome 3054000000.00
sellingGeneralAdministrative 1141626000.00
grossProfit 5243000000.00
ebit 450239500.00
ebitda 4038000000.00
operatingIncome 4038000000.00
otherOperatingExpenses 13003000000.00
interestExpense 103000000.00
taxProvision 60910000.00
interestIncome 20927000.00
incomeTaxExpense 881000000.00
totalRevenue 18246000000.00
totalOperatingExpenses -1205000000.00
costOfRevenue 13003000000.00
totalOtherIncomeExpenseNet -103000000.00
netIncomeApplicableToCommonShares 116118000.00
2020-09-30
date 2020-09-30
currency_symbol RUB
ebit 450239500.00
otherOperatingExpenses 43129000.00
incomeTaxExpense 30455000.00
netIncomeApplicableToCommonShares 116118000.00
2020-06-30
date 2020-06-30
filing_date 2020-06-30
currency_symbol RUB
incomeBeforeTax 293000000.00
netIncome 232000000.00
sellingGeneralAdministrative 973780000.00
grossProfit 2147000000.00
ebit 427941000.00
ebitda 447000000.00
operatingIncome 447000000.00
otherOperatingExpenses 11381000000.00
interestExpense 154000000.00
taxProvision 61206000.00
interestIncome 36803000.00
incomeTaxExpense 61000000.00
totalRevenue 13528000000.00
totalOperatingExpenses -1700000000.00
costOfRevenue 11381000000.00
totalOtherIncomeExpenseNet -154000000.00
netIncomeApplicableToCommonShares 153171000.00
2020-03-31
date 2020-03-31
currency_symbol RUB
ebit 427941000.00
otherOperatingExpenses 52234000.00
incomeTaxExpense 30603000.00
netIncomeApplicableToCommonShares 153171000.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol RUB
incomeBeforeTax 368000000.00
netIncome 307000000.00
sellingGeneralAdministrative 1018469000.00
grossProfit 1939000000.00
ebit 489000000.00
ebitda 488000000.00
depreciationAndAmortization -1000000.00
operatingIncome 489000000.00
otherOperatingExpenses 9121000000.00
interestExpense 121000000.00
taxProvision 95541000.00
interestIncome 31131000.00
incomeTaxExpense 61000000.00
totalRevenue 11060000000.00
totalOperatingExpenses -1450000000.00
costOfRevenue 9121000000.00
totalOtherIncomeExpenseNet -121000000.00
netIncomeApplicableToCommonShares 245287500.00
2019-09-30
date 2019-09-30
currency_symbol RUB
otherOperatingExpenses 320787500.00
incomeTaxExpense 47770500.00
netIncomeApplicableToCommonShares 245287500.00
2019-06-30
date 2019-06-30
filing_date 2019-06-30
currency_symbol RUB
incomeBeforeTax 586000000.00
netIncome 490000000.00
sellingGeneralAdministrative 1070306000.00
grossProfit 2225000000.00
reconciledDepreciation 210218500.00
ebit 754000000.00
ebitda 964218500.00
depreciationAndAmortization 210218500.00
operatingIncome 754000000.00
otherOperatingExpenses 11216000000.00
interestExpense 167000000.00
taxProvision 272580000.00
interestIncome 398279000.00
incomeTaxExpense 96000000.00
totalRevenue 13441000000.00
totalOperatingExpenses -1471000000.00
costOfRevenue 11216000000.00
totalOtherIncomeExpenseNet -168000000.00
netIncomeFromContinuingOps 519342000.00
netIncomeApplicableToCommonShares 1038684000.00
2019-03-31
date 2019-03-31
currency_symbol RUB
incomeBeforeTax 655632000.00
netIncome 519342000.00
sellingGeneralAdministrative 570250000.00
grossProfit 1049619500.00
ebit 463737500.00
operatingIncome 463737500.00
otherOperatingExpenses 15632000.00
interestExpense 69549000.00
incomeTaxExpense 136290000.00
totalRevenue 6805410500.00
totalOperatingExpenses 6341673000.00
costOfRevenue 5755791000.00
totalOtherIncomeExpenseNet 191894500.00
netIncomeFromContinuingOps 519342000.00
netIncomeApplicableToCommonShares 519342000.00
2018-12-31
date 2018-12-31
currency_symbol RUB
incomeBeforeTax 21055000.00
netIncome 21361000.00
sellingGeneralAdministrative 1114225000.00
grossProfit 1851670000.00
ebit 289343000.00
operatingIncome 620014000.00
otherOperatingExpenses 123442500.00
interestExpense 87401000.00
taxProvision -306000.00
interestIncome 129893000.00
incomeTaxExpense -153000.00
totalRevenue 13187886000.00
totalOperatingExpenses 6304600000.00
costOfRevenue 11336216000.00
totalOtherIncomeExpenseNet -278815500.00
netIncomeFromContinuingOps 10680500.00
netIncomeApplicableToCommonShares 21361000.00
2018-09-30
date 2018-09-30
currency_symbol RUB
incomeBeforeTax 10527500.00
netIncome 10680500.00
sellingGeneralAdministrative 556536000.00
grossProfit 969321500.00
ebit 289343000.00
operatingIncome 289343000.00
otherOperatingExpenses 123442500.00
interestExpense 87401000.00
incomeTaxExpense -153000.00
totalRevenue 6593943000.00
totalOperatingExpenses 6304600000.00
costOfRevenue 5624621500.00
totalOtherIncomeExpenseNet -278815500.00
netIncomeFromContinuingOps 10680500.00
netIncomeApplicableToCommonShares 10680500.00
2018-06-30
date 2018-06-30
currency_symbol RUB
incomeBeforeTax 726515000.00
netIncome 560866000.00
sellingGeneralAdministrative 1079744000.00
grossProfit 2263256000.00
ebit 586581500.00
operatingIncome 1173163000.00
otherOperatingExpenses 48951000.00
interestExpense 94561500.00
taxProvision 165649000.00
interestIncome 113110000.00
incomeTaxExpense 82824500.00
totalRevenue 12965126000.00
totalOperatingExpenses 5895981500.00
costOfRevenue 10701870000.00
totalOtherIncomeExpenseNet -223324000.00
netIncomeFromContinuingOps 280433000.00
netIncomeApplicableToCommonShares 560866000.00
2018-03-31
date 2018-03-31
currency_symbol RUB
incomeBeforeTax 363257500.00
netIncome 280433000.00
sellingGeneralAdministrative 541650000.00
grossProfit 1177182500.00
ebit 586581500.00
operatingIncome 586581500.00
otherOperatingExpenses 48951000.00
interestExpense 94561500.00
incomeTaxExpense 82824500.00
totalRevenue 6482563000.00
totalOperatingExpenses 5895981500.00
costOfRevenue 5305380500.00
totalOtherIncomeExpenseNet -223324000.00
netIncomeFromContinuingOps 280433000.00
netIncomeApplicableToCommonShares 280433000.00
2017-12-31
date 2017-12-31
currency_symbol RUB
incomeBeforeTax 305339000.00
netIncome 217994000.00
sellingGeneralAdministrative 925971000.00
grossProfit 1512589000.00
operatingIncome 574230000.00
interestExpense 249221000.00
taxProvision 87345000.00
interestIncome 249221000.00
totalRevenue 11319155000.00
costOfRevenue 9806566000.00
netIncomeApplicableToCommonShares 217994000.00
2017-03-31
date 2017-03-31
filing_date 2017-03-31
currency_symbol RUB
incomeBeforeTax 578441000.00
netIncome 444979000.00
sellingGeneralAdministrative 378809000.00
grossProfit 783999000.00
reconciledDepreciation 189357500.00
ebit 698523000.00
ebitda 887880500.00
depreciationAndAmortization 189357500.00
operatingIncome 405190000.00
otherOperatingExpenses 4711646000.00
interestExpense 120082000.00
incomeTaxExpense 133462000.00
totalRevenue 5116836000.00
totalOperatingExpenses 378809000.00
costOfRevenue 4332837000.00
totalOtherIncomeExpenseNet 173251000.00
2016-03-31
date 2016-03-31
filing_date 2016-03-31
currency_symbol RUB
incomeBeforeTax -104381000.00
netIncome -106776000.00
sellingGeneralAdministrative 354046000.00
grossProfit 117453000.00
reconciledDepreciation 182372000.00
ebit 53191000.00
ebitda 235563000.00
depreciationAndAmortization 182372000.00
operatingIncome -236593000.00
otherOperatingExpenses 4091302000.00
interestExpense 157572000.00
incomeTaxExpense 2395000.00
totalRevenue 3854709000.00
totalOperatingExpenses 354046000.00
costOfRevenue 3737256000.00
totalOtherIncomeExpenseNet 132212000.00
2015-06-30
date 2015-06-30
currency_symbol USD
netIncome 453000000.00
grossProfit 695000000.00
ebit 277000000.00
operatingIncome 277000000.00
interestExpense 142000000.00
incomeTaxExpense 107000000.00
totalRevenue 4503000000.00
totalOperatingExpenses 4226000000.00
costOfRevenue 3808000000.00
2015-03-31
date 2015-03-31
currency_symbol USD
netIncome 453000000.00
grossProfit 695000000.00
ebit 277000000.00
operatingIncome 277000000.00
interestExpense 142000000.00
incomeTaxExpense 107000000.00
totalRevenue 4503000000.00
totalOperatingExpenses 4226000000.00
costOfRevenue 3808000000.00
2014-12-31
date 2014-12-31
currency_symbol USD
netIncome -750000000.00
grossProfit 449000000.00
ebit 101000000.00
operatingIncome 101000000.00
interestExpense 41000000.00
incomeTaxExpense -218000000.00
totalRevenue 4142000000.00
totalOperatingExpenses 4041000000.00
costOfRevenue 3693000000.00
2014-09-30
date 2014-09-30
currency_symbol USD
netIncome -750000000.00
grossProfit 449000000.00
ebit 101000000.00
operatingIncome 101000000.00
interestExpense 41000000.00
incomeTaxExpense -218000000.00
totalRevenue 4142000000.00
totalOperatingExpenses 4041000000.00
costOfRevenue 3693000000.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol USD
incomeBeforeTax -313638000.00
netIncome 245419000.00
sellingGeneralAdministrative 133392000.00
sellingAndMarketingExpenses 181371000.00
grossProfit 118170000.00
reconciledDepreciation 261244000.00
ebit 368331000.00
ebitda 629575000.00
depreciationAndAmortization 261244000.00
operatingIncome -196593000.00
otherOperatingExpenses 3098936000.00
interestExpense 54693000.00
incomeTaxExpense 68219000.00
totalRevenue 2902343000.00
totalOperatingExpenses 314763000.00
costOfRevenue 2784173000.00
totalOtherIncomeExpenseNet -117045000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
incomeBeforeTax -300808000.00
netIncome -320844000.00
sellingGeneralAdministrative 126818000.00
sellingAndMarketingExpenses 152051000.00
grossProfit 26821000.00
ebit -300808000.00
ebitda -244888000.00
operatingIncome -252048000.00
otherOperatingExpenses 2928457000.00
interestExpense 56198000.00
incomeTaxExpense 19758000.00
totalRevenue 2676409000.00
totalOperatingExpenses 278869000.00
costOfRevenue 2649588000.00
totalOtherIncomeExpenseNet -48760000.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
currency_symbol USD
incomeBeforeTax 290619000.00
netIncome 233647000.00
sellingGeneralAdministrative 129768000.00
sellingAndMarketingExpenses 311266000.00
grossProfit 766794000.00
ebit 290619000.00
ebitda 316350000.00
operatingIncome 325760000.00
otherOperatingExpenses 4027991000.00
interestExpense 25731000.00
incomeTaxExpense 56972000.00
totalRevenue 4353751000.00
totalOperatingExpenses 441034000.00
costOfRevenue 3586957000.00
totalOtherIncomeExpenseNet 35141000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
incomeBeforeTax -201000.00
netIncome -1265000.00
sellingGeneralAdministrative 133776000.00
sellingAndMarketingExpenses 300505000.00
grossProfit 418391000.00
ebit -201000.00
ebitda 27585000.00
operatingIncome -15890000.00
otherOperatingExpenses 4162440000.00
interestExpense 30620000.00
incomeTaxExpense -1770000.00
totalRevenue 4146550000.00
totalOperatingExpenses 434281000.00
costOfRevenue 3728159000.00
totalOtherIncomeExpenseNet -15689000.00
yearly
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol RUB
incomeBeforeTax 14910906000.00
netIncome 11674237000.00
sellingGeneralAdministrative 291161000.00
sellingAndMarketingExpenses 1535410000.00
grossProfit 12670392000.00
reconciledDepreciation 593717000.00
ebit 10413670000.00
ebitda 11007387000.00
depreciationAndAmortization 593717000.00
operatingIncome 10413670000.00
otherOperatingExpenses 30120224000.00
interestExpense 200750000.00
taxProvision 3236669000.00
interestIncome 319011000.00
netInterestIncome 71489000.00
incomeTaxExpense 3236669000.00
totalRevenue 40073262000.00
totalOperatingExpenses 2717354000.00
costOfRevenue 27402870000.00
totalOtherIncomeExpenseNet 4497236000.00
netIncomeFromContinuingOps 11674237000.00
netIncomeApplicableToCommonShares 11674237000.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol RUB
incomeBeforeTax 660694000.00
netIncome 538578000.00
sellingGeneralAdministrative 267462000.00
sellingAndMarketingExpenses 1322114000.00
grossProfit 4098773000.00
reconciledDepreciation 767834000.00
ebit 853939000.00
ebitda 1621773000.00
depreciationAndAmortization 767834000.00
operatingIncome 853939000.00
otherOperatingExpenses 22822024000.00
interestExpense 246926000.00
taxProvision 122116000.00
interestIncome 57730000.00
netInterestIncome -124795000.00
incomeTaxExpense 122116000.00
totalRevenue 24587850000.00
totalOperatingExpenses 2332947000.00
costOfRevenue 20489077000.00
totalOtherIncomeExpenseNet -193245000.00
netIncomeFromContinuingOps 538578000.00
netIncomeApplicableToCommonShares 538578000.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol RUB
incomeBeforeTax 1897380000.00
netIncome 1529259000.00
sellingGeneralAdministrative 258721000.00
sellingAndMarketingExpenses 1348507000.00
grossProfit 4274354000.00
reconciledDepreciation 840874000.00
ebit 2212785000.00
ebitda 3053659000.00
depreciationAndAmortization 840874000.00
operatingIncome 2212785000.00
otherOperatingExpenses 25524677000.00
interestExpense 287952000.00
taxProvision 368121000.00
interestIncome 428928000.00
netInterestIncome -232093000.00
incomeTaxExpense 368121000.00
totalRevenue 27051721000.00
totalOperatingExpenses 2747310000.00
costOfRevenue 22777367000.00
totalOtherIncomeExpenseNet -315405000.00
netIncomeFromContinuingOps 1529259000.00
netIncomeApplicableToCommonShares 1529259000.00
2018-12-31
date 2018-12-31
filing_date 2018-12-31
currency_symbol RUB
incomeBeforeTax 747570000.00
netIncome 582227000.00
sellingGeneralAdministrative 263468000.00
sellingAndMarketingExpenses 1351902000.00
grossProfit 4114926000.00
reconciledDepreciation 731021000.00
ebit 1198897000.00
ebitda 1929918000.00
depreciationAndAmortization 731021000.00
operatingIncome 1793177000.00
otherOperatingExpenses 24272433000.00
interestExpense 363925000.00
taxProvision 165343000.00
interestIncome 243003000.00
netInterestIncome -301597000.00
incomeTaxExpense 165343000.00
totalRevenue 26153012000.00
totalOperatingExpenses 2234347000.00
costOfRevenue 22038086000.00
totalOtherIncomeExpenseNet -451327000.00
netIncomeFromContinuingOps 582227000.00
netIncomeApplicableToCommonShares 582227000.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol RUB
incomeBeforeTax 1044220000.00
netIncome 790828000.00
sellingGeneralAdministrative 230480000.00
sellingAndMarketingExpenses 1128032000.00
grossProfit 3721667000.00
reconciledDepreciation 757430000.00
ebit 1451270000.00
ebitda 2208700000.00
depreciationAndAmortization 757430000.00
operatingIncome 1789768000.00
otherOperatingExpenses 20747519000.00
interestExpense 0.00
taxProvision 253392000.00
interestIncome 716523000.00
netInterestIncome -377151000.00
incomeTaxExpense 253392000.00
totalRevenue 22537287000.00
totalOperatingExpenses 1931899000.00
costOfRevenue 18815620000.00
totalOtherIncomeExpenseNet -745548000.00
netIncomeFromContinuingOps 790828000.00
netIncomeApplicableToCommonShares 790828000.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol RUB
incomeBeforeTax 2335259000.00
netIncome 1932628000.00
sellingGeneralAdministrative 654154000.00
sellingAndMarketingExpenses 1119469000.00
grossProfit 3464728000.00
ebit 2870875000.00
ebitda 3600363000.00
depreciationAndAmortization 729488000.00
operatingIncome 1681074000.00
otherOperatingExpenses 17560238000.00
interestExpense 0.00
taxProvision 402631000.00
interestIncome 1088852000.00
netInterestIncome -882424000.00
incomeTaxExpense 402631000.00
totalRevenue 19241312000.00
totalOperatingExpenses 1783654000.00
costOfRevenue 15776584000.00
totalOtherIncomeExpenseNet -654185000.00
netIncomeFromContinuingOps 1932628000.00
netIncomeApplicableToCommonShares 1932628000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol RUB
incomeBeforeTax -751942000.00
netIncome -825973000.00
sellingGeneralAdministrative 605917000.00
sellingAndMarketingExpenses 929394000.00
grossProfit 2522387000.00
ebit -190805000.00
ebitda 505616000.00
depreciationAndAmortization 696421000.00
operatingIncome 960538000.00
otherOperatingExpenses 16415167000.00
interestExpense 0.00
taxProvision 74031000.00
interestIncome 1637560000.00
incomeTaxExpense 74031000.00
totalRevenue 17375705000.00
totalOperatingExpenses 1561849000.00
costOfRevenue 14853318000.00
totalOtherIncomeExpenseNet 1712480000.00
netIncomeFromContinuingOps -825973000.00
netIncomeApplicableToCommonShares -825973000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
incomeBeforeTax -1302458000.00
netIncome -1060851000.00
sellingGeneralAdministrative 546148000.00
sellingAndMarketingExpenses 781502000.00
grossProfit 2241788000.00
ebit -1302458000.00
ebitda -953777000.00
depreciationAndAmortization 348681000.00
operatingIncome 898415000.00
otherOperatingExpenses 14842720000.00
interestExpense 0.00
incomeTaxExpense -241607000.00
totalRevenue 15741135000.00
totalOperatingExpenses 1343373000.00
costOfRevenue 13499347000.00
totalOtherIncomeExpenseNet 2200873000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
incomeBeforeTax -9095702000.00
netIncome -7304553000.00
sellingGeneralAdministrative 1335973000.00
grossProfit 862975000.00
ebit -9095702000.00
ebitda -8050726000.00
depreciationAndAmortization 1044976000.00
operatingIncome -9030877000.00
otherOperatingExpenses 22117518000.00
interestExpense 0.00
incomeTaxExpense -1791149000.00
totalRevenue 13086641000.00
totalOperatingExpenses 9893852000.00
costOfRevenue 12223666000.00
totalOtherIncomeExpenseNet 64825000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
incomeBeforeTax 23532000.00
netIncome -72177000.00
sellingGeneralAdministrative 530221000.00
sellingAndMarketingExpenses 959836000.00
grossProfit 1736227000.00
ebit 23532000.00
ebitda 168655000.00
operatingIncome 246170000.00
otherOperatingExpenses 14470278000.00
interestExpense 0.00
incomeTaxExpense 95709000.00
totalRevenue 14716448000.00
totalOperatingExpenses 1490057000.00
costOfRevenue 12980221000.00
totalOtherIncomeExpenseNet 222638000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
incomeBeforeTax 1582000.00
netIncome 113538000.00
sellingGeneralAdministrative 471576000.00
sellingAndMarketingExpenses 1113526000.00
grossProfit 1732067000.00
ebit 1582000.00
ebitda 89967000.00
operatingIncome 146965000.00
otherOperatingExpenses 17145567000.00
interestExpense 0.00
incomeTaxExpense -111956000.00
totalRevenue 17292532000.00
totalOperatingExpenses 1585102000.00
costOfRevenue 15560465000.00
totalOtherIncomeExpenseNet 145383000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
incomeBeforeTax 1046706000.00
netIncome 1008147000.00
sellingGeneralAdministrative 414392000.00
sellingAndMarketingExpenses 957993000.00
grossProfit 2145714000.00
ebit 1046706000.00
ebitda 1143528000.00
operatingIncome 773329000.00
otherOperatingExpenses 13009773000.00
interestExpense 0.00
incomeTaxExpense 38559000.00
totalRevenue 13783102000.00
totalOperatingExpenses 1372385000.00
costOfRevenue 11637388000.00
totalOtherIncomeExpenseNet -273377000.00
Зарегистрируйтесь или авторизуйтесь

Если вы хотите:

  • Получить бесплатный доступ ко всем аналитическим материалам?
  • Отключить рекламу?

Тогда присоединяйтесь - регистрируйтесь!

Начать