Робот Web Matrix Trader

Аналитика онлайн » BLNG

Logo

General
Code BLNG
Type Common Stock
Name Belon ao
Exchange MCX
CurrencyCode RUB
CurrencyName Russian Rouble
CurrencySymbol ₽
CountryName Russia
CountryISO RU
ISIN RU000A0J2QG8
PrimaryTicker BLNG.MCX
FiscalYearEnd December
Sector Energy
Industry Thermal Coal
GicSector Energy
GicGroup Energy
GicIndustry Oil, Gas & Consumable Fuels
GicSubIndustry Coal & Consumable Fuels
Address 1 Teleut, Belovo, Russia, 652607
Phone 7 384 522 8357
WebURL https://www.belon.ru
FullTimeEmployees 0
UpdatedAt 2023-12-23
Highlights
MarketCapitalization 30722250000
MarketCapitalizationMln 30722.25
EBITDA 12413000
PERatio 23.3093
PEGRatio 0
WallStreetTargetPrice 12.89
BookValue 5.136
DividendShare 0
DividendYield 0
EarningsShare 0.2956
EPSEstimateCurrentYear 0
EPSEstimateNextYear 0
EPSEstimateNextQuarter 0
EPSEstimateCurrentQuarter 0
MostRecentQuarter 2021-06-30
ProfitMargin 62.0425
OperatingMarginTTM 2.1743
ReturnOnAssetsTTM 0.0013
ReturnOnEquityTTM 5.9253
RevenueTTM 5479000
RevenuePerShareTTM 0.005
QuarterlyRevenueGrowthYOY -0.01
GrossProfitTTM 4823000
DilutedEpsTTM 0.29
QuarterlyEarningsGrowthYOY -0.848

Financials / Income Statement / quarterly / net Income

32.512B
2019-12-31
0
2020-03-31
-314.63M
2020-06-30
0
2020-09-30
-346.85M
2020-12-31
0
2021-03-31
-18.243B
2021-06-30
691.53M
2023-06-30

Financials / Income Statement / quarterly / ebitda

156.318B
2019-12-31
0
2020-03-31
0
2020-06-30
0
2020-09-30
0
2020-12-31
0
2021-03-31
760.272B
2021-06-30
0
2023-06-30

Financials / Income Statement / quarterly / totalRevenue

2.798B
2019-12-31
0
2020-03-31
2.8M
2020-06-30
0
2020-09-30
2.71M
2020-12-31
0
2021-03-31
2.769B
2021-06-30
3.1M
2023-06-30

Earnings / History / epsActual

-0.1746
2009-06-30
-0.1417
2009-09-30
-0.1973
2009-12-31
-0.0279
2012-12-31
-0.1703
2013-03-31
-0.3489
2013-06-30
-0.1757
2013-09-30
-1.0227
2013-12-31
Valuation
TrailingPE 34.6724
ForwardPE 0
PriceSalesTTM 2110.4673
PriceBookMRQ 2.09
EnterpriseValue 12345050000
EnterpriseValueRevenue 2253.1575
EnterpriseValueEbitda 1077.3235
SharesStats
SharesOutstanding 1150000000
SharesFloat 54418000
PercentInsiders 95.269
PercentInstitutions 0
Technicals
Beta 0.29
52WeekHigh 43.46
52WeekLow 9.2
50DayMA 10.533
200DayMA 10.1767
SharesShort 0
SharesShortPriorMonth 0
ShortRatio 0
ShortPercent 0
Financials
Balance_Sheet
currency_symbol RUB
quarterly
2023-06-30
date 2023-06-30
currency_symbol RUB
totalAssets 13273395000.00
intangibleAssets 1717000.00
totalLiab 509345000.00
totalStockholderEquity 12764050000.00
commonStock 11500000.00
retainedEarnings 12752550000.00
cashAndEquivalents 32000.00
totalCurrentLiabilities 634000.00
shortTermDebt 0.00
propertyPlantEquipment 12845000.00
totalCurrentAssets 2051037000.00
longTermDebtTotal 0.00
liabilitiesAndStockholdersEquity 13273395000.00
cashAndShortTermInvestments 32000.00
commonStockSharesOutstanding 1150000000.00
2021-06-30
date 2021-06-30
filing_date 2021-06-30
currency_symbol RUB
totalAssets 5908130000.00
intangibleAssets 2000000.00
otherCurrentAssets 1000000.00
totalLiab 1246000.00
totalStockholderEquity 5906884000.00
commonStock 11500000.00
capitalStock 11500000.00
retainedEarnings 5895384000.00
otherAssets 176000000.00
cash 101000.00
cashAndEquivalents 101000.00
totalCurrentLiabilities 1246000.00
netDebt -101000.00
shortTermDebt 0.00
propertyPlantEquipment 15325000.00
totalCurrentAssets 1854980000.00
netTangibleAssets 5905172000.00
shortTermInvestments 200000.00
netReceivables 1854000000.00
accountsPayable 1246000.00
nonCurrrentAssetsOther 200000.00
nonCurrentAssetsTotal 4053150000.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesTotal 1246000.00
liabilitiesAndStockholdersEquity 5908130000.00
cashAndShortTermInvestments 200000.00
propertyPlantAndEquipmentNet 15325000.00
netWorkingCapital 1853734000.00
netInvestedCapital 5906884000.00
commonStockSharesOutstanding 1150000000000.00
2021-03-31
date 2021-03-31
currency_symbol RUB
otherCurrentAssets 491000.00
commonStock 11500000.00
retainedEarnings 5895384000.00
otherAssets 176353000.00
totalCurrentLiabilities 1246000.00
propertyPlantEquipment 15325000.00
totalCurrentAssets 1854980000.00
netTangibleAssets 5905172000.00
netReceivables 1854388000.00
accountsPayable 1246000.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol RUB
totalAssets 5222850000.00
intangibleAssets 1723000.00
otherCurrentAssets 1806023000.00
totalLiab 2744000.00
totalStockholderEquity 5220106000.00
otherCurrentLiab 2018000.00
commonStock 11500000.00
retainedEarnings 5208606000.00
otherAssets 244786000.00
cash 16000.00
cashAndEquivalents 16000.00
totalCurrentLiabilities 2744000.00
netDebt -16000.00
shortTermDebt 0.00
otherStockholderEquity 21430000.00
propertyPlantEquipment 15563000.00
totalCurrentAssets 1806039000.00
netTangibleAssets 5218383000.00
netReceivables 1803577000.00
longTermDebt 0.00
inventory 0.00
accountsPayable 726000.00
accumulatedOtherComprehensiveIncome -21430000.00
commonStockTotalEquity 11500000.00
nonCurrrentAssetsOther 3154739000.00
nonCurrentAssetsTotal 3416811000.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesTotal 726000.00
liabilitiesAndStockholdersEquity 5222850000.00
cashAndShortTermInvestments 16000.00
propertyPlantAndEquipmentGross 15563000.00
propertyPlantAndEquipmentNet 15563000.00
netWorkingCapital 1803295000.00
netInvestedCapital 5220106000.00
commonStockSharesOutstanding 1150000000.00
2020-09-30
date 2020-09-30
currency_symbol RUB
otherCurrentAssets 2446000.00
otherCurrentLiab 1787000.00
commonStock 11500000.00
retainedEarnings 5208606000.00
otherAssets 244786000.00
totalCurrentLiabilities 2744000.00
propertyPlantEquipment 15563000.00
totalCurrentAssets 1806039000.00
netTangibleAssets 5218383000.00
netReceivables 1803577000.00
accountsPayable 726000.00
2020-06-30
date 2020-06-30
filing_date 2020-06-30
currency_symbol RUB
totalAssets 5568283000.00
intangibleAssets 1710000.00
otherCurrentAssets 1000.00
totalLiab 1330000.00
totalStockholderEquity 5566953000.00
commonStock 11500000.00
retainedEarnings 5555453000.00
goodWill 1710000.00
otherAssets 210646000.00
cash 31000.00
cashAndEquivalents 32000.00
totalCurrentLiabilities 1330000.00
netDebt -31000.00
shortTermDebt 0.00
otherStockholderEquity 21188000.00
propertyPlantEquipment 15805000.00
totalCurrentAssets 1759008000.00
netTangibleAssets 5565243000.00
netReceivables 1756412000.00
inventory 2564000.00
accountsPayable 1330000.00
accumulatedOtherComprehensiveIncome -21188000.00
commonStockTotalEquity 11500000.00
nonCurrrentAssetsOther 3581114000.00
nonCurrentAssetsTotal 3809275000.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesTotal 1330000.00
liabilitiesAndStockholdersEquity 5568283000.00
cashAndShortTermInvestments 31000.00
propertyPlantAndEquipmentGross 15805000.00
propertyPlantAndEquipmentNet 15805000.00
netWorkingCapital 1757678000.00
netInvestedCapital 5566953000.00
commonStockSharesOutstanding 1150000000.00
2020-03-31
date 2020-03-31
currency_symbol RUB
otherCurrentAssets 749000.00
commonStock 11500000.00
retainedEarnings 5555453000.00
otherAssets 210646000.00
totalCurrentLiabilities 1330000.00
propertyPlantEquipment 15805000.00
totalCurrentAssets 1759008000.00
netTangibleAssets 5565243000.00
netReceivables 1755663000.00
inventory 2564000.00
accountsPayable 1330000.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol RUB
totalAssets 5883200000.00
intangibleAssets 1806000.00
otherCurrentAssets 1706757000.00
totalLiab 1616000.00
totalStockholderEquity 5881584000.00
otherCurrentLiab 738000.00
commonStock 11500000.00
retainedEarnings 5870084000.00
goodWill 1806000.00
otherAssets 179768000.00
cash 31000.00
cashAndEquivalents 31000.00
totalCurrentLiabilities 1616000.00
netDebt -31000.00
shortTermDebt 0.00
otherStockholderEquity 20949000.00
propertyPlantEquipment 16044000.00
totalCurrentAssets 1709352000.00
netTangibleAssets 5879778000.00
netReceivables 1704579000.00
inventory 2564000.00
accountsPayable 878000.00
accumulatedOtherComprehensiveIncome -20949000.00
commonStockTotalEquity 11500000.00
nonCurrrentAssetsOther 3976230000.00
nonCurrentAssetsTotal 4173848000.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesTotal 878000.00
liabilitiesAndStockholdersEquity 5883200000.00
cashAndShortTermInvestments 31000.00
propertyPlantAndEquipmentGross 16044000.00
propertyPlantAndEquipmentNet 16044000.00
commonStockSharesOutstanding 1150000000000.00
2019-09-30
date 2019-09-30
currency_symbol RUB
otherCurrentAssets 2178000.00
otherCurrentLiab 548000.00
commonStock 11500000.00
retainedEarnings 5870084000.00
otherAssets 179768000.00
totalCurrentLiabilities 1616000.00
propertyPlantEquipment 16044000.00
totalCurrentAssets 1709352000.00
netTangibleAssets 5879778000.00
netReceivables 1704579000.00
inventory 2564000.00
accountsPayable 878000.00
2019-06-30
date 2019-06-30
filing_date 2019-06-30
currency_symbol RUB
totalAssets 5747091000.00
intangibleAssets 1966000.00
otherCurrentAssets 1661348000.00
totalLiab 3193000.00
totalStockholderEquity 5743898000.00
commonStock 11500000.00
retainedEarnings 5732398000.00
goodWill 1966000.00
otherAssets 193801000.00
cash 55000.00
cashAndEquivalents 55000.00
totalCurrentLiabilities 3193000.00
netDebt -55000.00
shortTermDebt 0.00
otherStockholderEquity 20692000.00
propertyPlantEquipment 16301000.00
totalCurrentAssets 1663967000.00
longTermInvestments 3871056000.00
netTangibleAssets 5741932000.00
netReceivables 1660446000.00
inventory 2564000.00
accountsPayable 3193000.00
accumulatedOtherComprehensiveIncome -20692000.00
commonStockTotalEquity 11500000.00
nonCurrrentAssetsOther 3871056000.00
nonCurrentAssetsTotal 4083124000.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesTotal 0.00
liabilitiesAndStockholdersEquity 5747091000.00
cashAndShortTermInvestments 55000.00
propertyPlantAndEquipmentGross 16301000.00
propertyPlantAndEquipmentNet 16301000.00
commonStockSharesOutstanding 1150000000000.00
2019-03-31
date 2019-03-31
currency_symbol RUB
totalAssets 5747091000.00
intangibleAssets 1966000.00
otherCurrentAssets 902000.00
totalLiab 3193000.00
totalStockholderEquity 5743898000.00
commonStock 11500000.00
retainedEarnings 5732398000.00
otherAssets 193801000.00
cash 55000.00
totalCurrentLiabilities 3193000.00
propertyPlantEquipment 16301000.00
totalCurrentAssets 1663967000.00
longTermInvestments 3871056000.00
netTangibleAssets 5741932000.00
netReceivables 1660446000.00
inventory 2564000.00
accountsPayable 3193000.00
2018-12-31
date 2018-12-31
filing_date 2018-12-31
currency_symbol RUB
totalAssets 5275583000.00
intangibleAssets 2197000.00
otherCurrentAssets 1623274000.00
totalLiab 8743000.00
totalStockholderEquity 5266840000.00
otherCurrentLiab 588000.00
commonStock 11500000.00
retainedEarnings 5255340000.00
goodWill 2197000.00
otherAssets 242273000.00
cash 56000.00
totalCurrentLiabilities 8743000.00
netDebt -56000.00
otherStockholderEquity 43406000.00
propertyPlantEquipment 19263000.00
totalCurrentAssets 1625894000.00
longTermInvestments 3385956000.00
netTangibleAssets 5264643000.00
netReceivables 1620084000.00
inventory 2564000.00
accountsPayable 8155000.00
accumulatedOtherComprehensiveIncome -43406000.00
commonStockTotalEquity 11500000.00
nonCurrrentAssetsOther 3385956000.00
nonCurrentAssetsTotal 3649689000.00
liabilitiesAndStockholdersEquity 5275583000.00
cashAndShortTermInvestments 56000.00
propertyPlantAndEquipmentGross 19263000.00
propertyPlantAndEquipmentNet 19263000.00
commonStockSharesOutstanding 1150000000000.00
2018-09-30
date 2018-09-30
currency_symbol RUB
totalAssets 5275583000.00
intangibleAssets 2197000.00
otherCurrentAssets 3190000.00
totalLiab 8743000.00
totalStockholderEquity 5266840000.00
otherCurrentLiab 588000.00
commonStock 11500000.00
retainedEarnings 5255340000.00
otherAssets 242273000.00
cash 56000.00
totalCurrentLiabilities 8743000.00
propertyPlantEquipment 19263000.00
totalCurrentAssets 1625894000.00
longTermInvestments 3385956000.00
netTangibleAssets 5264643000.00
netReceivables 1620084000.00
inventory 2564000.00
accountsPayable 8155000.00
2018-06-30
date 2018-06-30
filing_date 2018-06-30
currency_symbol RUB
totalAssets 4367334000.00
intangibleAssets 3159000.00
otherCurrentAssets 1568746000.00
totalLiab 8393000.00
totalStockholderEquity 4358941000.00
commonStock 11500000.00
retainedEarnings 4347441000.00
goodWill 3159000.00
otherAssets 332154000.00
cash 70000.00
totalCurrentLiabilities 8393000.00
netDebt -70000.00
otherStockholderEquity 42284000.00
propertyPlantEquipment 20385000.00
totalCurrentAssets 1571380000.00
longTermInvestments 2440256000.00
netTangibleAssets 4355782000.00
netReceivables 1567227000.00
inventory 2564000.00
accountsPayable 8393000.00
accumulatedOtherComprehensiveIncome -42284000.00
commonStockTotalEquity 11500000.00
nonCurrrentAssetsOther 2440256000.00
nonCurrentAssetsTotal 2795954000.00
liabilitiesAndStockholdersEquity 4367334000.00
cashAndShortTermInvestments 70000.00
propertyPlantAndEquipmentGross 20385000.00
propertyPlantAndEquipmentNet 20385000.00
2018-03-31
date 2018-03-31
currency_symbol RUB
totalAssets 4367334000.00
intangibleAssets 3159000.00
otherCurrentAssets 1519000.00
totalLiab 8393000.00
totalStockholderEquity 4358941000.00
commonStock 11500000.00
retainedEarnings 4347441000.00
otherAssets 332154000.00
cash 70000.00
totalCurrentLiabilities 8393000.00
propertyPlantEquipment 20385000.00
totalCurrentAssets 1571380000.00
longTermInvestments 2440256000.00
netTangibleAssets 4355782000.00
netReceivables 1567227000.00
inventory 2564000.00
accountsPayable 8393000.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol RUB
totalAssets 3794000000.00
otherCurrentAssets 1526000000.00
totalLiab 16000000.00
totalStockholderEquity 3778000000.00
commonStock 12000000.00
retainedEarnings 3766000000.00
goodWill 3000000.00
totalCurrentLiabilities 16000000.00
otherStockholderEquity 45000000.00
totalCurrentAssets 1529000000.00
inventory 3000000.00
accountsPayable 16000000.00
accumulatedOtherComprehensiveIncome -45000000.00
commonStockTotalEquity 12000000.00
nonCurrrentAssetsOther 1850000000.00
nonCurrentAssetsTotal 2265000000.00
liabilitiesAndStockholdersEquity 3794000000.00
propertyPlantAndEquipmentGross 22000000.00
propertyPlantAndEquipmentNet 22000000.00
commonStockSharesOutstanding 1150000000.00
2017-06-30
date 2017-06-30
filing_date 2017-06-30
currency_symbol RUB
totalAssets 3232000000.00
otherCurrentAssets 1465000000.00
totalLiab 58000000.00
totalStockholderEquity 3174000000.00
otherCurrentLiab 2000000.00
commonStock 12000000.00
retainedEarnings 3162000000.00
goodWill 4000000.00
totalCurrentLiabilities 44000000.00
otherStockholderEquity 54000000.00
totalCurrentAssets 1468000000.00
inventory 3000000.00
accountsPayable 42000000.00
accumulatedOtherComprehensiveIncome -54000000.00
commonStockTotalEquity 12000000.00
nonCurrrentAssetsOther 1273000000.00
nonCurrentAssetsTotal 1764000000.00
nonCurrentLiabilitiesTotal 14000000.00
liabilitiesAndStockholdersEquity 3232000000.00
propertyPlantAndEquipmentGross 26000000.00
propertyPlantAndEquipmentNet 26000000.00
2017-03-31
date 2017-03-31
filing_date 2017-03-31
currency_symbol RUB
commonStockSharesOutstanding 1150000000.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol RUB
totalAssets 4411000000.00
otherCurrentAssets 2003000000.00
totalLiab 1926000000.00
totalStockholderEquity 2485000000.00
otherCurrentLiab 127000000.00
commonStock 12000000.00
retainedEarnings 2473000000.00
goodWill 6000000.00
totalCurrentLiabilities 1574000000.00
otherStockholderEquity 2550000000.00
totalCurrentAssets 2074000000.00
inventory 71000000.00
accountsPayable 1447000000.00
accumulatedOtherComprehensiveIncome -2550000000.00
commonStockTotalEquity 12000000.00
nonCurrrentAssetsOther 1407000000.00
nonCurrentAssetsTotal 2337000000.00
nonCurrentLiabilitiesTotal 352000000.00
liabilitiesAndStockholdersEquity 4411000000.00
propertyPlantAndEquipmentGross 184000000.00
propertyPlantAndEquipmentNet 184000000.00
commonStockSharesOutstanding 1150000000.00
2016-03-31
date 2016-03-31
filing_date 2016-03-31
currency_symbol RUB
commonStockSharesOutstanding 1150000000.00
2015-12-31
date 2015-12-31
currency_symbol RUB
commonStockSharesOutstanding 1150000000.00
2015-06-30
date 2015-06-30
currency_symbol USD
totalAssets 16694000000.00
otherCurrentAssets 22000000.00
totalLiab 9350000000.00
otherCurrentLiab 4000000.00
commonStock 12000000.00
retainedEarnings 7332000000.00
cash 1000000.00
totalCurrentLiabilities 8110000000.00
shortTermDebt 6312000000.00
shortLongTermDebt 6312000000.00
totalCurrentAssets 4536000000.00
netReceivables 333000000.00
inventory 4180000000.00
accountsPayable 1794000000.00
2015-03-31
date 2015-03-31
filing_date 2015-03-31
currency_symbol USD
totalAssets 16694000000.00
otherCurrentAssets 22000000.00
totalLiab 9350000000.00
otherCurrentLiab 4000000.00
commonStock 12000000.00
retainedEarnings 7332000000.00
cash 1000000.00
totalCurrentLiabilities 8110000000.00
shortTermDebt 6312000000.00
shortLongTermDebt 6312000000.00
totalCurrentAssets 4536000000.00
netReceivables 333000000.00
inventory 4180000000.00
accountsPayable 1794000000.00
commonStockSharesOutstanding 1150000000.00
2014-12-31
date 2014-12-31
currency_symbol USD
totalAssets 15634000000.00
otherCurrentAssets 85000000.00
totalLiab 9058000000.00
otherCurrentLiab 708000000.00
commonStock 12000000.00
retainedEarnings 6564000000.00
cash 1000000.00
totalCurrentLiabilities 2151000000.00
shortTermDebt 5955000000.00
shortLongTermDebt 5955000000.00
totalCurrentAssets 3588000000.00
netReceivables 100000000.00
longTermDebt 5814000000.00
inventory 3402000000.00
accountsPayable 947000000.00
commonStockSharesOutstanding 1150000000.00
2014-09-30
date 2014-09-30
currency_symbol USD
totalAssets 15634000000.00
otherCurrentAssets 85000000.00
totalLiab 9058000000.00
otherCurrentLiab 708000000.00
commonStock 12000000.00
retainedEarnings 6564000000.00
cash 1000000.00
totalCurrentLiabilities 2151000000.00
shortTermDebt 5955000000.00
shortLongTermDebt 5955000000.00
totalCurrentAssets 3588000000.00
netReceivables 100000000.00
longTermDebt 5814000000.00
inventory 3402000000.00
accountsPayable 947000000.00
2014-03-31
date 2014-03-31
filing_date 2014-03-31
currency_symbol USD
commonStockSharesOutstanding 1150000000.00
2013-12-31
date 2013-12-31
currency_symbol USD
commonStockSharesOutstanding 1150000000.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol USD
commonStockSharesOutstanding 1150000000.00
2012-12-31
date 2012-12-31
currency_symbol USD
commonStockSharesOutstanding 1150000000.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol USD
totalAssets 17024395000.00
otherCurrentAssets 11520050000.00
totalLiab 5829534000.00
totalStockholderEquity 11194861000.00
otherCurrentLiab 1966729000.00
commonStock 11500000.00
retainedEarnings 9754315000.00
goodWill 1765000.00
cash 444000.00
totalCurrentLiabilities 2811505000.00
netDebt 3451454000.00
shortTermDebt 844776000.00
shortLongTermDebtTotal 3451898000.00
otherStockholderEquity 1647441000.00
totalCurrentAssets 13039520000.00
inventory 1519026000.00
accumulatedOtherComprehensiveIncome -218395000.00
commonStockTotalEquity 11500000.00
nonCurrrentAssetsOther 3254617000.00
nonCurrentAssetsTotal 3984875000.00
nonCurrentLiabilitiesTotal 3018029000.00
liabilitiesAndStockholdersEquity 17024395000.00
cashAndShortTermInvestments 444000.00
propertyPlantAndEquipmentGross 568480000.00
propertyPlantAndEquipmentNet 568480000.00
commonStockSharesOutstanding 1150000000.00
2012-06-30
date 2012-06-30
filing_date 2012-06-30
currency_symbol USD
totalAssets 17645885000.00
otherCurrentAssets 12102930000.00
totalLiab 7541511000.00
totalStockholderEquity 10104374000.00
otherCurrentLiab 1360625000.00
commonStock 11500000.00
retainedEarnings 8663828000.00
cash 1148000.00
totalCurrentLiabilities 4469481000.00
netDebt 3498604000.00
shortTermDebt 847336000.00
shortLongTermDebtTotal 3499752000.00
otherStockholderEquity 1429046000.00
totalCurrentAssets 13653425000.00
inventory 1549347000.00
accountsPayable 2261520000.00
commonStockTotalEquity 11500000.00
nonCurrrentAssetsOther 3244733000.00
nonCurrentAssetsTotal 3992460000.00
nonCurrentLiabilitiesTotal 3072030000.00
liabilitiesAndStockholdersEquity 17645885000.00
cashAndShortTermInvestments 1148000.00
propertyPlantAndEquipmentGross 565609000.00
propertyPlantAndEquipmentNet 565609000.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
currency_symbol USD
commonStockSharesOutstanding 1150000000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
totalAssets 17570466000.00
otherCurrentAssets 12009006000.00
totalLiab 7754916000.00
totalStockholderEquity 9815550000.00
otherCurrentLiab 1390072000.00
commonStock 11500000.00
retainedEarnings 8375004000.00
goodWill 1000.00
cash 843000.00
totalCurrentLiabilities 4496548000.00
netDebt 3549216000.00
shortTermDebt 861997000.00
shortLongTermDebtTotal 3550059000.00
otherStockholderEquity 1516081000.00
totalCurrentAssets 13503794000.00
inventory 1493945000.00
accountsPayable 2244479000.00
accumulatedOtherComprehensiveIncome -87035000.00
commonStockTotalEquity 11500000.00
nonCurrrentAssetsOther 3267901000.00
nonCurrentAssetsTotal 4066672000.00
nonCurrentLiabilitiesTotal 3258368000.00
liabilitiesAndStockholdersEquity 17570466000.00
cashAndShortTermInvestments 843000.00
propertyPlantAndEquipmentGross 574543000.00
propertyPlantAndEquipmentNet 574543000.00
commonStockSharesOutstanding 1150000000.00
2011-09-30
date 2011-09-30
filing_date 2011-09-30
currency_symbol USD
commonStockSharesOutstanding 1150000000.00
2010-12-31
date 2010-12-31
currency_symbol USD
commonStockSharesOutstanding 1253501500.00
2009-12-31
date 2009-12-31
currency_symbol USD
commonStockSharesOutstanding 1322040000.00
yearly
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol RUB
totalAssets 5222850000.00
intangibleAssets 1723000.00
otherCurrentAssets 1806023000.00
totalLiab 2744000.00
totalStockholderEquity 5220106000.00
otherCurrentLiab 2018000.00
commonStock 11500000.00
capitalStock 11500000.00
retainedEarnings 5208606000.00
otherAssets 244786000.00
cash 16000.00
cashAndEquivalents 16000.00
totalCurrentLiabilities 2744000.00
netDebt -16000.00
shortTermDebt 0.00
otherStockholderEquity 21430000.00
propertyPlantEquipment 15563000.00
totalCurrentAssets 1806039000.00
netTangibleAssets 5218383000.00
netReceivables 1803577000.00
longTermDebt 0.00
inventory 0.00
accountsPayable 726000.00
accumulatedOtherComprehensiveIncome -21430000.00
commonStockTotalEquity 11500000.00
nonCurrrentAssetsOther 3154739000.00
nonCurrentAssetsTotal 3416811000.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesTotal 726000.00
liabilitiesAndStockholdersEquity 5222850000.00
cashAndShortTermInvestments 16000.00
propertyPlantAndEquipmentGross 15563000.00
propertyPlantAndEquipmentNet 15563000.00
netWorkingCapital 1803295000.00
netInvestedCapital 5220106000.00
commonStockSharesOutstanding 1150000000.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol RUB
totalAssets 5883200000.00
intangibleAssets 1806000.00
otherCurrentAssets 1706757000.00
totalLiab 1616000.00
totalStockholderEquity 5881584000.00
otherCurrentLiab 738000.00
commonStock 11500000.00
capitalStock 11500000.00
retainedEarnings 5870084000.00
goodWill 1806000.00
otherAssets 179768000.00
cash 31000.00
cashAndEquivalents 31000.00
totalCurrentLiabilities 1616000.00
netDebt -31000.00
shortTermDebt 0.00
otherStockholderEquity 20949000.00
propertyPlantEquipment 16044000.00
totalCurrentAssets 1709352000.00
netTangibleAssets 5879778000.00
netReceivables 1704579000.00
inventory 2564000.00
accountsPayable 878000.00
accumulatedOtherComprehensiveIncome -20949000.00
commonStockTotalEquity 11500000.00
nonCurrrentAssetsOther 3976230000.00
nonCurrentAssetsTotal 4173848000.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesTotal 878000.00
liabilitiesAndStockholdersEquity 5883200000.00
cashAndShortTermInvestments 31000.00
propertyPlantAndEquipmentGross 16044000.00
propertyPlantAndEquipmentNet 16044000.00
netWorkingCapital 1707736000.00
netInvestedCapital 5881584000.00
commonStockSharesOutstanding 1150000000.00
2018-12-31
date 2018-12-31
filing_date 2018-12-31
currency_symbol RUB
totalAssets 5275583000.00
intangibleAssets 2197000.00
otherCurrentAssets 1623274000.00
totalLiab 8743000.00
totalStockholderEquity 5266840000.00
otherCurrentLiab 588000.00
commonStock 11500000.00
capitalStock 11500000.00
retainedEarnings 5255340000.00
goodWill 2197000.00
otherAssets 242273000.00
cash 56000.00
cashAndEquivalents 56000.00
totalCurrentLiabilities 8743000.00
netDebt -56000.00
shortTermDebt 0.00
otherStockholderEquity 43406000.00
propertyPlantEquipment 19263000.00
totalCurrentAssets 1625894000.00
longTermInvestments 3385956000.00
netTangibleAssets 5264643000.00
netReceivables 1620084000.00
longTermDebt 0.00
inventory 2564000.00
accountsPayable 8155000.00
accumulatedOtherComprehensiveIncome -43406000.00
commonStockTotalEquity 11500000.00
nonCurrrentAssetsOther 3385956000.00
nonCurrentAssetsTotal 3649689000.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesTotal 8155000.00
liabilitiesAndStockholdersEquity 5275583000.00
cashAndShortTermInvestments 56000.00
propertyPlantAndEquipmentGross 19263000.00
propertyPlantAndEquipmentNet 19263000.00
netWorkingCapital 1617151000.00
netInvestedCapital 5266840000.00
commonStockSharesOutstanding 1150000000.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol RUB
totalAssets 3794000000.00
intangibleAssets 3478000.00
otherCurrentAssets 1526000000.00
totalLiab 16000000.00
totalStockholderEquity 3778000000.00
otherCurrentLiab 299000.00
commonStock 12000000.00
retainedEarnings 3766000000.00
goodWill 3000000.00
otherAssets 389714000.00
cash 0.00
totalCurrentLiabilities 16000000.00
shortTermDebt 0.00
otherStockholderEquity 45000000.00
propertyPlantEquipment 21584000.00
totalCurrentAssets 1529000000.00
longTermInvestments 1850410000.00
netTangibleAssets 3774740000.00
netReceivables 1524513000.00
longTermDebt 0.00
inventory 3000000.00
accountsPayable 16000000.00
accumulatedOtherComprehensiveIncome -45000000.00
commonStockTotalEquity 12000000.00
nonCurrrentAssetsOther 1850000000.00
nonCurrentAssetsTotal 2265000000.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesTotal 16000000.00
liabilitiesAndStockholdersEquity 3794000000.00
propertyPlantAndEquipmentGross 22000000.00
propertyPlantAndEquipmentNet 22000000.00
netWorkingCapital 1513000000.00
netInvestedCapital 3778000000.00
commonStockSharesOutstanding 1150000000.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol RUB
totalAssets 4411000000.00
intangibleAssets 6000000.00
otherCurrentAssets 2003000000.00
totalLiab 1926000000.00
totalStockholderEquity 2485000000.00
otherCurrentLiab 127000000.00
commonStock 12000000.00
retainedEarnings 2473000000.00
otherLiab 352000000.00
goodWill 6000000.00
otherAssets 740000000.00
cash 0.00
cashAndEquivalents 0.00
totalCurrentLiabilities 1574000000.00
shortTermDebt 0.00
otherStockholderEquity 2550000000.00
propertyPlantEquipment 184000000.00
totalCurrentAssets 2074000000.00
longTermInvestments 1407000000.00
netTangibleAssets 2479000000.00
netReceivables 1983000000.00
longTermDebt 0.00
inventory 71000000.00
accountsPayable 1447000000.00
accumulatedOtherComprehensiveIncome -2550000000.00
commonStockTotalEquity 12000000.00
nonCurrrentAssetsOther 1407000000.00
nonCurrentAssetsTotal 2337000000.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesTotal 352000000.00
liabilitiesAndStockholdersEquity 4411000000.00
cashAndShortTermInvestments 0.00
propertyPlantAndEquipmentGross 184000000.00
propertyPlantAndEquipmentNet 184000000.00
commonStockSharesOutstanding 1150000000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol RUB
totalAssets 9974000000.00
intangibleAssets 6000000.00
otherCurrentAssets 963000000.00
totalLiab 4708000000.00
totalStockholderEquity 5266000000.00
otherCurrentLiab 504000000.00
commonStock 12000000.00
retainedEarnings 5254000000.00
otherLiab 1183000000.00
goodWill 6000000.00
otherAssets 668000000.00
cash 1000000.00
cashAndEquivalents 1000000.00
totalCurrentLiabilities 2717000000.00
netDebt 807000000.00
shortTermDebt 0.00
shortLongTermDebtTotal 808000000.00
otherStockholderEquity 8872000000.00
propertyPlantEquipment 6062000000.00
totalCurrentAssets 3215000000.00
longTermInvestments 23000000.00
netTangibleAssets 5260000000.00
shortTermInvestments 0.00
netReceivables 547000000.00
longTermDebt 808000000.00
inventory 2251000000.00
accountsPayable 2213000000.00
accumulatedOtherComprehensiveIncome -8872000000.00
commonStockTotalEquity 12000000.00
nonCurrrentAssetsOther 23000000.00
nonCurrentAssetsTotal 6759000000.00
longTermDebtTotal 808000000.00
nonCurrentLiabilitiesTotal 1991000000.00
liabilitiesAndStockholdersEquity 9974000000.00
cashAndShortTermInvestments 1000000.00
propertyPlantAndEquipmentGross 6062000000.00
propertyPlantAndEquipmentNet 6062000000.00
commonStockSharesOutstanding 1150000000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol RUB
totalAssets 15634000000.00
otherCurrentAssets 185000000.00
totalLiab 9058000000.00
totalStockholderEquity 6576000000.00
otherCurrentLiab 1063000000.00
commonStock 12000000.00
retainedEarnings 6564000000.00
goodWill 6000000.00
cash 1000000.00
totalCurrentLiabilities 2151000000.00
netDebt 5954000000.00
shortTermDebt 141000000.00
shortLongTermDebt 5955000000.00
shortLongTermDebtTotal 5955000000.00
otherStockholderEquity 18603000000.00
totalCurrentAssets 3588000000.00
netReceivables 8000000.00
longTermDebt 5814000000.00
inventory 3402000000.00
accountsPayable 947000000.00
accumulatedOtherComprehensiveIncome -18603000000.00
commonStockTotalEquity 12000000.00
nonCurrentAssetsTotal 12046000000.00
nonCurrentLiabilitiesTotal 6907000000.00
liabilitiesAndStockholdersEquity 15634000000.00
cashAndShortTermInvestments 1000000.00
propertyPlantAndEquipmentGross 11326000000.00
propertyPlantAndEquipmentNet 11326000000.00
commonStockSharesOutstanding 1150000000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
totalAssets 19441000000.00
otherCurrentAssets 1117000000.00
totalLiab 10461000000.00
totalStockholderEquity 8980000000.00
otherCurrentLiab 1315000000.00
commonStock 12000000.00
retainedEarnings 8968000000.00
goodWill 9000000.00
cash 7000000.00
totalCurrentLiabilities 3100000000.00
netDebt 5787000000.00
shortTermDebt 518000000.00
shortLongTermDebt 5794000000.00
shortLongTermDebtTotal 5794000000.00
otherStockholderEquity 17999000000.00
totalCurrentAssets 5780000000.00
shortTermInvestments 20000000.00
netReceivables 396000000.00
longTermDebt 5276000000.00
inventory 4636000000.00
accountsPayable 1267000000.00
accumulatedOtherComprehensiveIncome -17999000000.00
commonStockTotalEquity 12000000.00
nonCurrentAssetsTotal 13661000000.00
nonCurrentLiabilitiesTotal 7361000000.00
liabilitiesAndStockholdersEquity 19441000000.00
cashAndShortTermInvestments 27000000.00
propertyPlantAndEquipmentGross 12498000000.00
propertyPlantAndEquipmentNet 12498000000.00
commonStockSharesOutstanding 1150000000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalAssets 28313000000.00
otherCurrentAssets 1007000000.00
totalLiab 9847000000.00
totalStockholderEquity 18466000000.00
otherCurrentLiab 1514000000.00
commonStock 12000000.00
retainedEarnings 18454000000.00
goodWill 20000000.00
cash 6000000.00
totalCurrentLiabilities 6115000000.00
netDebt 3631000000.00
shortTermDebt 3500000000.00
shortLongTermDebt 3637000000.00
shortLongTermDebtTotal 3637000000.00
otherStockholderEquity 7336000000.00
totalCurrentAssets 4948000000.00
shortTermInvestments 20000000.00
netReceivables 305000000.00
longTermDebt 137000000.00
inventory 3915000000.00
accountsPayable 1101000000.00
accumulatedOtherComprehensiveIncome -7336000000.00
commonStockTotalEquity 12000000.00
nonCurrentAssetsTotal 23365000000.00
nonCurrentLiabilitiesTotal 3732000000.00
liabilitiesAndStockholdersEquity 28313000000.00
cashAndShortTermInvestments 26000000.00
propertyPlantAndEquipmentGross 23310000000.00
propertyPlantAndEquipmentNet 23310000000.00
commonStockSharesOutstanding 1150000000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
totalAssets 17570466000.00
otherCurrentAssets 12009006000.00
totalLiab 7754916000.00
totalStockholderEquity 9815550000.00
otherCurrentLiab 1390072000.00
commonStock 11500000.00
retainedEarnings 8375004000.00
goodWill 1000.00
cash 843000.00
totalCurrentLiabilities 4496548000.00
netDebt 3549216000.00
shortTermDebt 861997000.00
shortLongTermDebt 4614000000.00
shortLongTermDebtTotal 3550059000.00
otherStockholderEquity 1516081000.00
totalCurrentAssets 13503794000.00
longTermInvestments 1000000.00
shortTermInvestments 18000000.00
netReceivables 944000000.00
longTermDebt 2951000000.00
inventory 1493945000.00
accountsPayable 2244479000.00
accumulatedOtherComprehensiveIncome -87035000.00
commonStockTotalEquity 11500000.00
nonCurrrentAssetsOther 3267901000.00
nonCurrentAssetsTotal 4066672000.00
nonCurrentLiabilitiesTotal 3258368000.00
liabilitiesAndStockholdersEquity 17570466000.00
cashAndShortTermInvestments 843000.00
propertyPlantAndEquipmentGross 574543000.00
propertyPlantAndEquipmentNet 574543000.00
commonStockSharesOutstanding 914469500.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
totalAssets 20378751000.00
otherCurrentAssets 7835842000.00
totalLiab 14879960000.00
totalStockholderEquity 5498791000.00
otherCurrentLiab 1953053000.00
commonStock 11500000.00
retainedEarnings 4058245000.00
goodWill 5000.00
cash 182281000.00
totalCurrentLiabilities 12074783000.00
netDebt 10392700000.00
shortTermDebt 8497737000.00
shortLongTermDebtTotal 10574981000.00
otherStockholderEquity 1573491000.00
totalCurrentAssets 13501412000.00
shortTermInvestments 3627645000.00
inventory 1855644000.00
accountsPayable 1623993000.00
accumulatedOtherComprehensiveIncome -144445000.00
commonStockTotalEquity 11500000.00
nonCurrrentAssetsOther 3678599000.00
nonCurrentAssetsTotal 6877339000.00
nonCurrentLiabilitiesTotal 2805177000.00
liabilitiesAndStockholdersEquity 20378751000.00
cashAndShortTermInvestments 3809926000.00
propertyPlantAndEquipmentGross 712063000.00
propertyPlantAndEquipmentNet 712063000.00
commonStockSharesOutstanding 1253501500.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
totalAssets 20378751000.00
otherCurrentAssets 7835842000.00
totalLiab 14887960000.00
totalStockholderEquity 5490791000.00
otherCurrentLiab 1930339000.00
commonStock 11500000.00
retainedEarnings 4050245000.00
goodWill 5000.00
cash 182281000.00
totalCurrentLiabilities 12074783000.00
netDebt 10392700000.00
shortTermDebt 8497737000.00
shortLongTermDebtTotal 10574981000.00
otherStockholderEquity 1429046000.00
totalCurrentAssets 13501412000.00
shortTermInvestments 3627645000.00
inventory 1855644000.00
accountsPayable 1646707000.00
commonStockTotalEquity 11500000.00
nonCurrrentAssetsOther 3678644000.00
nonCurrentAssetsTotal 6877339000.00
nonCurrentLiabilitiesTotal 2813177000.00
liabilitiesAndStockholdersEquity 20378751000.00
cashAndShortTermInvestments 3809926000.00
propertyPlantAndEquipmentGross 712063000.00
propertyPlantAndEquipmentNet 712063000.00
commonStockSharesOutstanding 1322040000.00
Cash_Flow
currency_symbol RUB
quarterly
2021-06-30
date 2021-06-30
filing_date 2021-06-30
currency_symbol RUB
changeToLiabilities -749000.00
totalCashflowsFromInvestingActivities 2164000.00
netIncome 686778000000.00
changeInCash 85000000.00
endPeriodCashFlow 85000000.00
totalCashFromOperatingActivities -4193000000.00
depreciation 249000000.00
otherCashflowsFromInvestingActivities 25000.00
changeToAccountReceivables -258000.00
otherCashflowsFromFinancingActivities 4278000000.00
changeToNetincome -344628000.00
capitalExpenditures 0
changeInWorkingCapital -2014000000.00
otherNonCashItems -685013000000.00
freeCashFlow -4193000000.00
2021-03-31
date 2021-03-31
currency_symbol RUB
changeToLiabilities -749000.00
totalCashflowsFromInvestingActivities 2164000.00
netIncome 343389000.00
changeInCash 42500.00
totalCashFromOperatingActivities -2121500.00
depreciation 124500.00
otherCashflowsFromInvestingActivities 25000.00
changeToAccountReceivables -258000.00
changeToNetincome -344628000.00
capitalExpenditures 0
2020-12-31
date 2020-12-31
currency_symbol RUB
changeToLiabilities 667500.00
totalCashflowsFromInvestingActivities -24673000.00
netIncome -173423500.00
changeInCash -8000.00
totalCashFromOperatingActivities 24665000.00
depreciation 125500.00
otherCashflowsFromInvestingActivities -24662000.00
changeToInventory 1282000.00
changeToAccountReceivables 28005000.00
changeToNetincome 168008500.00
capitalExpenditures 26000
changeInWorkingCapital -51730000.00
2020-09-30
date 2020-09-30
currency_symbol RUB
changeToLiabilities 667500.00
totalCashflowsFromInvestingActivities -24673000.00
netIncome -173423500.00
changeInCash -8000.00
totalCashFromOperatingActivities 24665000.00
depreciation 125500.00
otherCashflowsFromInvestingActivities -24662000.00
changeToInventory 1282000.00
changeToAccountReceivables 28005000.00
changeToNetincome 168008500.00
capitalExpenditures 0
2020-06-30
date 2020-06-30
currency_symbol RUB
changeToLiabilities -143000.00
totalCashflowsFromInvestingActivities 24679500.00
netIncome -157315500.00
changeInCash 500.00
totalCashFromOperatingActivities -24679000.00
depreciation 169500.00
otherCashflowsFromInvestingActivities 24681500.00
changeToInventory 1282000.00
changeToAccountReceivables -23037000.00
changeToNetincome 155647000.00
capitalExpenditures 4000
changeInWorkingCapital -77245000.00
2020-03-31
date 2020-03-31
currency_symbol RUB
changeToLiabilities -143000.00
totalCashflowsFromInvestingActivities 24679500.00
netIncome -157315500.00
changeInCash 500.00
totalCashFromOperatingActivities -24679000.00
depreciation 169500.00
otherCashflowsFromInvestingActivities 24681500.00
changeToInventory 1282000.00
changeToAccountReceivables -23037000.00
changeToNetincome 155647000.00
capitalExpenditures 0
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol RUB
changeToLiabilities -788500.00
totalCashflowsFromInvestingActivities 26384000.00
netIncome 137686000000.00
changeInCash -12000.00
totalCashFromOperatingActivities -26396000.00
depreciation 220000.00
otherCashflowsFromInvestingActivities 25064500.00
changeToAccountReceivables -22674500.00
changeToNetincome -71996000.00
capitalExpenditures 26000
changeInWorkingCapital -35510000.00
otherNonCashItems -137686000000.00
2019-09-30
date 2019-09-30
currency_symbol RUB
changeToLiabilities -788500.00
totalCashflowsFromInvestingActivities 26384000.00
netIncome 68843000.00
changeInCash -12000.00
beginPeriodCashFlow 7750.00
totalCashFromOperatingActivities -26396000.00
depreciation 220000.00
otherCashflowsFromInvestingActivities 25064500.00
changeToAccountReceivables -22674500.00
changeToNetincome -71996000.00
capitalExpenditures 0
2019-06-30
date 2019-06-30
filing_date 2019-06-30
currency_symbol RUB
changeToLiabilities -2775000.00
totalCashflowsFromInvestingActivities 49349000.00
netIncome 477058000000.00
changeInCash -6250.00
beginPeriodCashFlow 14000.00
endPeriodCashFlow 7750.00
totalCashFromOperatingActivities -25535500.00
depreciation 261500.00
otherCashflowsFromInvestingActivities 49352000.00
changeToAccountReceivables -23274000.00
otherCashflowsFromFinancingActivities -6500.00
changeToNetincome -237458000.00
capitalExpenditures 6500
changeInWorkingCapital -22904750.00
otherNonCashItems -477060892250.00
freeCashFlow -25542000.00
2019-03-31
date 2019-03-31
filing_date 2019-03-31
currency_symbol RUB
changeToLiabilities -2775000.00
totalCashflowsFromInvestingActivities 24674500.00
netIncome 153686000.00
changeInCash -6250.00
beginPeriodCashFlow 14000.00
endPeriodCashFlow 7750.00
totalCashFromOperatingActivities -25535500.00
depreciation 261500.00
otherCashflowsFromInvestingActivities 24676000.00
changeToAccountReceivables -23274000.00
otherCashflowsFromFinancingActivities -6500.00
changeToNetincome -237458000.00
capitalExpenditures 6500
changeInWorkingCapital -22904750.00
otherNonCashItems -156578250.00
freeCashFlow -25542000.00
2018-12-31
date 2018-12-31
filing_date 2019-01-31
currency_symbol RUB
changeToLiabilities 175000.00
totalCashflowsFromInvestingActivities 124235000.00
changeToOperatingActivities -66000.00
netIncome 153686000.00
changeInCash -6250.00
beginPeriodCashFlow 14000.00
endPeriodCashFlow 7750.00
totalCashFromOperatingActivities -25535500.00
depreciation 261500.00
otherCashflowsFromInvestingActivities 124258000.00
changeToAccountReceivables -33690500.00
changeToNetincome -458203000.00
capitalExpenditures 6500
changeInWorkingCapital -22904750.00
otherNonCashItems -156578250.00
freeCashFlow -25542000.00
2018-09-30
date 2018-09-30
currency_symbol RUB
changeToLiabilities 175000.00
totalCashflowsFromInvestingActivities 37104000.00
changeToOperatingActivities -66000.00
netIncome 453949500.00
changeInCash -7000.00
beginPeriodCashFlow 14000.00
endPeriodCashFlow 14000.00
totalCashFromOperatingActivities -37111000.00
depreciation 724000.00
otherCashflowsFromInvestingActivities 25185500.00
changeToAccountReceivables -33690500.00
changeToNetincome -458203000.00
capitalExpenditures 0
2018-06-30
date 2018-06-30
filing_date 2018-06-30
currency_symbol RUB
changeToLiabilities -3659500.00
totalCashflowsFromInvestingActivities 50027000.00
changeToOperatingActivities 66000.00
netIncome 372155500.00
changeInCash 2750.00
beginPeriodCashFlow 11250.00
endPeriodCashFlow 14000.00
totalCashFromOperatingActivities -31056000.00
depreciation 742500.00
otherCashflowsFromInvestingActivities 50033000.00
changeToAccountReceivables -18128500.00
changeToNetincome -294401500.00
capitalExpenditures 5750
changeInWorkingCapital -25635750.00
otherNonCashItems -378318250.00
freeCashFlow -31061750.00
2018-03-31
date 2018-03-31
filing_date 2018-03-31
currency_symbol RUB
changeToLiabilities -3659500.00
totalCashflowsFromInvestingActivities 25013500.00
changeToOperatingActivities 66000.00
netIncome 372155500.00
changeInCash 2750.00
beginPeriodCashFlow 11250.00
endPeriodCashFlow 14000.00
totalCashFromOperatingActivities -31056000.00
depreciation 742500.00
otherCashflowsFromInvestingActivities 25016500.00
changeToAccountReceivables -18128500.00
changeToNetincome -294401500.00
capitalExpenditures 5750
changeInWorkingCapital -25635750.00
otherNonCashItems -378318250.00
freeCashFlow -31061750.00
2017-12-31
date 2017-12-31
filing_date 2018-01-31
currency_symbol RUB
totalCashflowsFromInvestingActivities 247174000.00
netIncome 372155500.00
changeInCash 2750.00
beginPeriodCashFlow 11250.00
endPeriodCashFlow 14000.00
totalCashFromOperatingActivities -31056000.00
depreciation 742500.00
otherCashflowsFromInvestingActivities 248976000.00
capitalExpenditures 5750
changeInWorkingCapital -25635750.00
otherNonCashItems -378318250.00
freeCashFlow -31061750.00
2017-06-30
date 2017-06-30
filing_date 2017-06-30
netIncome 323250000.00
endPeriodCashFlow 11250.00
totalCashFromOperatingActivities -26500000.00
depreciation 3000000.00
changeToInventory 500000.00
capitalExpenditures 500000
changeInWorkingCapital -58250000.00
otherNonCashItems -294500000.00
freeCashFlow -27000000.00
2017-03-31
date 2017-03-31
filing_date 2017-03-31
netIncome 323250000.00
totalCashFromOperatingActivities -26500000.00
depreciation 3000000.00
changeToInventory 500000.00
capitalExpenditures 500000
changeInWorkingCapital -58250000.00
otherNonCashItems -294500000.00
freeCashFlow -27000000.00
2016-12-31
date 2016-12-31
filing_date 2017-01-31
netIncome 323250000.00
totalCashFromOperatingActivities -26500000.00
depreciation 3000000.00
changeToInventory 500000.00
capitalExpenditures 500000
changeInWorkingCapital -58250000.00
otherNonCashItems -294500000.00
freeCashFlow -27000000.00
2016-06-30
date 2016-06-30
filing_date 2016-06-30
netIncome -698250000.00
beginPeriodCashFlow 250000.00
totalCashFromOperatingActivities 398750000.00
depreciation 79000000.00
changeToInventory -184750000.00
capitalExpenditures 260500000
changeInWorkingCapital 459500000.00
otherNonCashItems 558500000.00
freeCashFlow 138250000.00
2016-03-31
date 2016-03-31
filing_date 2016-03-31
netIncome -698250000.00
beginPeriodCashFlow 250000.00
endPeriodCashFlow 250000.00
totalCashFromOperatingActivities 398750000.00
depreciation 79000000.00
changeToInventory -184750000.00
capitalExpenditures 260500000
changeInWorkingCapital 459500000.00
otherNonCashItems 558500000.00
freeCashFlow 138250000.00
2015-12-31
date 2015-12-31
filing_date 2016-01-31
netIncome -698250000.00
beginPeriodCashFlow 250000.00
endPeriodCashFlow 250000.00
totalCashFromOperatingActivities 398750000.00
depreciation 79000000.00
changeToInventory -184750000.00
capitalExpenditures 260500000
changeInWorkingCapital 459500000.00
otherNonCashItems 558500000.00
freeCashFlow 138250000.00
2015-09-30
date 2015-09-30
filing_date 2015-09-30
netIncome -266250000.00
beginPeriodCashFlow 250000.00
endPeriodCashFlow 250000.00
totalCashFromOperatingActivities 297500000.00
depreciation 166250000.00
changeToInventory 235500000.00
capitalExpenditures 248000000
changeInWorkingCapital -368000000.00
otherNonCashItems 765500000.00
freeCashFlow 49500000.00
2015-06-30
date 2015-06-30
filing_date 2015-06-30
currency_symbol USD
totalCashflowsFromInvestingActivities -274000000.00
totalCashFromFinancingActivities -58000000.00
changeToOperatingActivities 18000000.00
netIncome -266250000.00
beginPeriodCashFlow 250000.00
endPeriodCashFlow 250000.00
totalCashFromOperatingActivities 297500000.00
depreciation 166250000.00
changeToInventory 235500000.00
changeToAccountReceivables -105000000.00
otherCashflowsFromFinancingActivities -2000000.00
capitalExpenditures 248000000
changeInWorkingCapital -368000000.00
otherNonCashItems 765500000.00
freeCashFlow 49500000.00
2015-03-31
date 2015-03-31
filing_date 2015-03-31
currency_symbol USD
totalCashflowsFromInvestingActivities -274000000.00
totalCashFromFinancingActivities -58000000.00
changeToOperatingActivities 18000000.00
netIncome -266250000.00
beginPeriodCashFlow 250000.00
endPeriodCashFlow 250000.00
totalCashFromOperatingActivities 297500000.00
depreciation 166250000.00
changeToInventory 235500000.00
changeToAccountReceivables -105000000.00
otherCashflowsFromFinancingActivities -2000000.00
capitalExpenditures 248000000
changeInWorkingCapital -368000000.00
otherNonCashItems 765500000.00
freeCashFlow 49500000.00
2014-12-31
date 2014-12-31
filing_date 2015-01-31
currency_symbol USD
totalCashflowsFromInvestingActivities -391000000.00
totalCashFromFinancingActivities -17000000.00
changeToOperatingActivities 18000000.00
netIncome -266250000.00
beginPeriodCashFlow 250000.00
endPeriodCashFlow 250000.00
totalCashFromOperatingActivities 297500000.00
depreciation 166250000.00
changeToInventory 235500000.00
changeToAccountReceivables 50000000.00
otherCashflowsFromFinancingActivities 2000000.00
capitalExpenditures 248000000
changeInWorkingCapital -368000000.00
otherNonCashItems 765500000.00
freeCashFlow 49500000.00
2014-09-30
date 2014-09-30
filing_date 2014-09-30
currency_symbol USD
totalCashflowsFromInvestingActivities -391000000.00
totalCashFromFinancingActivities -17000000.00
changeToOperatingActivities 18000000.00
netIncome -601000000.00
changeInCash -1500000.00
beginPeriodCashFlow 1750000.00
endPeriodCashFlow 250000.00
totalCashFromOperatingActivities 173000000.00
depreciation 333750000.00
changeToInventory 168500000.00
changeToAccountReceivables 50000000.00
otherCashflowsFromFinancingActivities 2000000.00
capitalExpenditures 379000000
changeInWorkingCapital 99750000.00
otherNonCashItems 340500000.00
freeCashFlow -206000000.00
2014-06-30
date 2014-06-30
filing_date 2014-06-30
netIncome -601000000.00
changeInCash -1500000.00
beginPeriodCashFlow 1750000.00
endPeriodCashFlow 250000.00
totalCashFromOperatingActivities 173000000.00
depreciation 333750000.00
changeToInventory 168500000.00
capitalExpenditures 379000000
changeInWorkingCapital 99750000.00
otherNonCashItems 340500000.00
freeCashFlow -206000000.00
2014-03-31
date 2014-03-31
filing_date 2014-03-31
netIncome -601000000.00
changeInCash -1500000.00
beginPeriodCashFlow 1750000.00
endPeriodCashFlow 250000.00
totalCashFromOperatingActivities 173000000.00
depreciation 333750000.00
changeToInventory 168500000.00
capitalExpenditures 379000000
changeInWorkingCapital 99750000.00
otherNonCashItems 340500000.00
freeCashFlow -206000000.00
2013-12-31
date 2013-12-31
filing_date 2014-01-31
netIncome -601000000.00
changeInCash -1500000.00
beginPeriodCashFlow 1750000.00
endPeriodCashFlow 250000.00
totalCashFromOperatingActivities 173000000.00
depreciation 333750000.00
changeToInventory 168500000.00
capitalExpenditures 379000000
changeInWorkingCapital 99750000.00
otherNonCashItems 340500000.00
freeCashFlow -206000000.00
2013-09-30
date 2013-09-30
filing_date 2013-09-30
netIncome -2371500000.00
changeInCash 250000.00
beginPeriodCashFlow 1500000.00
endPeriodCashFlow 1750000.00
totalCashFromOperatingActivities -71750000.00
depreciation 492000000.00
changeToInventory -216500000.00
capitalExpenditures 492750000
changeInWorkingCapital -278250000.00
otherNonCashItems 2086000000.00
freeCashFlow -564500000.00
2013-06-30
date 2013-06-30
filing_date 2013-06-30
netIncome -2371500000.00
changeInCash 250000.00
beginPeriodCashFlow 1500000.00
endPeriodCashFlow 1750000.00
totalCashFromOperatingActivities -71750000.00
depreciation 492000000.00
changeToInventory -216500000.00
capitalExpenditures 492750000
changeInWorkingCapital -278250000.00
otherNonCashItems 2086000000.00
freeCashFlow -564500000.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
netIncome -2371500000.00
changeInCash 250000.00
beginPeriodCashFlow 1500000.00
endPeriodCashFlow 1750000.00
totalCashFromOperatingActivities -71750000.00
depreciation 492000000.00
changeToInventory -216500000.00
capitalExpenditures 492750000
changeInWorkingCapital -278250000.00
otherNonCashItems 2086000000.00
freeCashFlow -564500000.00
2012-12-31
date 2012-12-31
filing_date 2013-01-31
netIncome -2371500000.00
changeInCash 250000.00
beginPeriodCashFlow 1500000.00
endPeriodCashFlow 1750000.00
totalCashFromOperatingActivities -71750000.00
depreciation 492000000.00
changeToInventory -216500000.00
capitalExpenditures 492750000
changeInWorkingCapital -278250000.00
otherNonCashItems 2086000000.00
freeCashFlow -564500000.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
netIncome -248997000.00
changeInCash -250000.00
beginPeriodCashFlow 1750000.00
endPeriodCashFlow 1500000.00
totalCashFromOperatingActivities 616250000.00
depreciation 510500000.00
changeToInventory -111250000.00
capitalExpenditures 389000000
changeInWorkingCapital 136500000.00
otherNonCashItems 218247000.00
freeCashFlow 227250000.00
2012-06-30
date 2012-06-30
filing_date 2012-06-30
netIncome -19500000.00
changeInCash -250000.00
beginPeriodCashFlow 1750000.00
endPeriodCashFlow 1500000.00
totalCashFromOperatingActivities 616250000.00
depreciation 510500000.00
changeToInventory -111250000.00
capitalExpenditures 389000000
changeInWorkingCapital 136500000.00
otherNonCashItems -11250000.00
freeCashFlow 227250000.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
netIncome -19500000.00
changeInCash -250000.00
beginPeriodCashFlow 1750000.00
endPeriodCashFlow 1500000.00
totalCashFromOperatingActivities 616250000.00
depreciation 510500000.00
changeToInventory -111250000.00
capitalExpenditures 389000000
changeInWorkingCapital 136500000.00
otherNonCashItems -11250000.00
freeCashFlow 227250000.00
2011-12-31
date 2011-12-31
filing_date 2012-01-31
netIncome -19500000.00
changeInCash -250000.00
beginPeriodCashFlow 1750000.00
endPeriodCashFlow 1500000.00
totalCashFromOperatingActivities 616250000.00
depreciation 510500000.00
changeToInventory -111250000.00
capitalExpenditures 389000000
changeInWorkingCapital 136500000.00
otherNonCashItems -11250000.00
freeCashFlow 227250000.00
2011-09-30
date 2011-09-30
filing_date 2011-09-30
totalCashFromFinancingActivities 97590000.00
netIncome 522863000.00
changeInCash -8846750.00
beginPeriodCashFlow 9057500.00
endPeriodCashFlow 210750.00
salePurchaseOfStock -41776000.00
otherCashflowsFromFinancingActivities 139366000.00
capitalExpenditures 0
otherNonCashItems -522863000.00
freeCashFlow 97590000.00
2011-06-30
date 2011-06-30
filing_date 2011-06-30
totalCashFromFinancingActivities 97590000.00
changeInCash -8846750.00
beginPeriodCashFlow 9057500.00
endPeriodCashFlow 210750.00
salePurchaseOfStock -41776000.00
otherCashflowsFromFinancingActivities 139366000.00
capitalExpenditures 0
freeCashFlow 97590000.00
2011-03-31
date 2011-03-31
filing_date 2011-03-31
totalCashFromFinancingActivities 97590000.00
changeInCash -8846750.00
beginPeriodCashFlow 9057500.00
endPeriodCashFlow 210750.00
salePurchaseOfStock -41776000.00
otherCashflowsFromFinancingActivities 139366000.00
capitalExpenditures 0
freeCashFlow 97590000.00
2010-12-31
date 2010-12-31
filing_date 2011-01-31
totalCashFromFinancingActivities 97590000.00
changeInCash -8846750.00
beginPeriodCashFlow 9057500.00
endPeriodCashFlow 210750.00
salePurchaseOfStock -41776000.00
otherCashflowsFromFinancingActivities 139366000.00
capitalExpenditures 0
freeCashFlow 97590000.00
2010-09-30
date 2010-09-30
filing_date 2010-09-30
totalCashFromFinancingActivities 775297500.00
changeInCash -36512750.00
beginPeriodCashFlow 45570250.00
endPeriodCashFlow 9057500.00
otherCashflowsFromFinancingActivities 2080821500.00
capitalExpenditures 2952750
freeCashFlow 772344750.00
2010-06-30
date 2010-06-30
filing_date 2010-06-30
totalCashFromFinancingActivities 775297500.00
changeInCash -36512750.00
beginPeriodCashFlow 45570250.00
endPeriodCashFlow 9057500.00
otherCashflowsFromFinancingActivities 2080821500.00
capitalExpenditures 2952750
freeCashFlow 772344750.00
2010-03-31
date 2010-03-31
filing_date 2010-03-31
totalCashFromFinancingActivities 775297500.00
changeInCash -36512750.00
beginPeriodCashFlow 45570250.00
endPeriodCashFlow 9057500.00
otherCashflowsFromFinancingActivities 2080821500.00
capitalExpenditures 2952750
freeCashFlow 772344750.00
2009-12-31
date 2009-12-31
filing_date 2010-01-31
totalCashFromFinancingActivities 775297500.00
changeInCash -36512750.00
beginPeriodCashFlow 45570250.00
endPeriodCashFlow 9057500.00
otherCashflowsFromFinancingActivities 2080821500.00
capitalExpenditures 2952750
freeCashFlow 772344750.00
2009-09-30
date 2009-09-30
filing_date 2009-09-30
totalCashFromFinancingActivities -406656750.00
changeInCash -31782750.00
beginPeriodCashFlow 77353000.00
endPeriodCashFlow 45570250.00
otherCashflowsFromFinancingActivities 3898327500.00
capitalExpenditures 7816250
freeCashFlow -414473000.00
2009-06-30
date 2009-06-30
filing_date 2009-06-30
totalCashFromFinancingActivities -406656750.00
changeInCash -31782750.00
beginPeriodCashFlow 77353000.00
endPeriodCashFlow 45570250.00
otherCashflowsFromFinancingActivities 3898327500.00
capitalExpenditures 7816250
freeCashFlow -414473000.00
2009-03-31
date 2009-03-31
filing_date 2009-03-31
totalCashFromFinancingActivities -406656750.00
changeInCash -31782750.00
beginPeriodCashFlow 77353000.00
endPeriodCashFlow 45570250.00
otherCashflowsFromFinancingActivities 3898327500.00
capitalExpenditures 7816250
freeCashFlow -414473000.00
2008-12-31
date 2008-12-31
filing_date 2009-01-31
totalCashFromFinancingActivities -406656750.00
changeInCash -31782750.00
beginPeriodCashFlow 77353000.00
endPeriodCashFlow 45570250.00
otherCashflowsFromFinancingActivities 3898327500.00
capitalExpenditures 7816250
freeCashFlow -414473000.00
yearly
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol RUB
investments 13000.00
changeToLiabilities 1049000.00
totalCashflowsFromInvestingActivities 13000.00
totalCashFromFinancingActivities 0.00
netIncome -661478000.00
changeInCash -15000.00
beginPeriodCashFlow 31000.00
endPeriodCashFlow 16000.00
totalCashFromOperatingActivities -28000.00
depreciation 590000.00
otherCashflowsFromInvestingActivities 39000.00
changeToInventory 2564000.00
changeToAccountReceivables 9936000.00
otherCashflowsFromFinancingActivities 13000.00
changeToNetincome 647311000.00
capitalExpenditures 26000
changeInWorkingCapital 13549000.00
otherNonCashItems 647311000.00
freeCashFlow -54000.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol RUB
investments 102117000.00
changeToLiabilities -7127000.00
totalCashflowsFromInvestingActivities 2672000.00
netIncome 614744000.00
changeInCash -25000.00
beginPeriodCashFlow 56000.00
endPeriodCashFlow 31000.00
totalCashFromOperatingActivities -102142000.00
depreciation 1046000.00
otherCashflowsFromInvestingActivities 36000.00
changeToInventory 2564000.00
changeToAccountReceivables 7548000.00
otherCashflowsFromFinancingActivities 102117000.00
changeToNetincome -618838000.00
capitalExpenditures 26000
changeInWorkingCapital -99024000.00
otherNonCashItems -618908000.00
freeCashFlow -102168000.00
2018-12-31
date 2018-12-31
filing_date 2018-12-31
currency_symbol RUB
investments 124235000.00
changeToLiabilities -6969000.00
totalCashflowsFromInvestingActivities 124235000.00
netIncome 1488622000.00
changeInCash 11000.00
beginPeriodCashFlow 45000.00
endPeriodCashFlow 56000.00
totalCashFromOperatingActivities -124224000.00
depreciation 2970000.00
otherCashflowsFromInvestingActivities 100404000.00
changeToInventory 2564000.00
changeToAccountReceivables -103638000.00
otherCashflowsFromFinancingActivities 124235000.00
changeToNetincome -1505209000.00
capitalExpenditures 23000
changeInWorkingCapital -110607000.00
otherNonCashItems -1505209000.00
freeCashFlow -124247000.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol RUB
investments 106000000.00
changeToLiabilities 75483000.00
totalCashflowsFromInvestingActivities 247174000.00
changeToOperatingActivities -11522000.00
netIncome 1293000000.00
changeInCash -134000.00
beginPeriodCashFlow 0.00
endPeriodCashFlow 45000.00
totalCashFromOperatingActivities -106000000.00
depreciation 12000000.00
otherCashflowsFromInvestingActivities 103174000.00
changeToInventory 2000000.00
changeToAccountReceivables -296690000.00
otherCashflowsFromFinancingActivities 106000000.00
changeToNetincome -1322118000.00
capitalExpenditures 2000000
changeInWorkingCapital -230000000.00
otherNonCashItems -1181000000.00
freeCashFlow -108000000.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol RUB
investments -962000000.00
changeToLiabilities 9505000000.00
totalCashflowsFromInvestingActivities -962000000.00
netBorrowings -634000000.00
totalCashFromFinancingActivities -634000000.00
changeToOperatingActivities -1000000.00
netIncome -2793000000.00
changeInCash -634000000.00
beginPeriodCashFlow 1000000.00
totalCashFromOperatingActivities 1595000000.00
depreciation 316000000.00
otherCashflowsFromInvestingActivities 103174000.00
changeToInventory -739000000.00
changeToAccountReceivables -6924000000.00
otherCashflowsFromFinancingActivities 200000000.00
changeToNetincome 2231000000.00
capitalExpenditures 1042000000
changeInWorkingCapital 1841000000.00
otherNonCashItems 2231000000.00
freeCashFlow 553000000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol RUB
changeToLiabilities 1138000000.00
totalCashflowsFromInvestingActivities -947000000.00
netBorrowings -243000000.00
totalCashFromFinancingActivities -243000000.00
changeToOperatingActivities 15000000.00
netIncome -1065000000.00
changeInCash -1000000.00
beginPeriodCashFlow 1000000.00
endPeriodCashFlow 1000000.00
totalCashFromOperatingActivities 1190000000.00
depreciation 665000000.00
otherCashflowsFromInvestingActivities 45000000.00
changeToInventory 942000000.00
changeToAccountReceivables -3538000000.00
otherCashflowsFromFinancingActivities 215000000.00
changeToNetincome 3033000000.00
capitalExpenditures 992000000
changeInWorkingCapital -1443000000.00
otherNonCashItems 3033000000.00
freeCashFlow 198000000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
totalCashflowsFromInvestingActivities -708000000.00
totalCashFromFinancingActivities 10000000.00
changeToOperatingActivities 114000000.00
netIncome -2404000000.00
changeInCash -6000000.00
beginPeriodCashFlow 7000000.00
endPeriodCashFlow 1000000.00
totalCashFromOperatingActivities 692000000.00
depreciation 1335000000.00
changeToInventory 674000000.00
changeToAccountReceivables 195000000.00
otherCashflowsFromFinancingActivities 5607000000.00
capitalExpenditures 1516000000
changeInWorkingCapital 399000000.00
otherNonCashItems 1362000000.00
freeCashFlow -824000000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
totalCashflowsFromInvestingActivities -1873000000.00
totalCashFromFinancingActivities 2161000000.00
changeToOperatingActivities -115000000.00
netIncome -9486000000.00
changeInCash 1000000.00
beginPeriodCashFlow 6000000.00
endPeriodCashFlow 7000000.00
totalCashFromOperatingActivities -287000000.00
depreciation 1968000000.00
changeToInventory -866000000.00
changeToAccountReceivables 19000000.00
otherCashflowsFromFinancingActivities 2491000000.00
capitalExpenditures 1971000000
changeInWorkingCapital -1113000000.00
otherNonCashItems 8344000000.00
freeCashFlow -2258000000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalCashflowsFromInvestingActivities -1498000000.00
totalCashFromFinancingActivities -968000000.00
changeToOperatingActivities -2000000.00
netIncome -78000000.00
changeInCash -1000000.00
beginPeriodCashFlow 7000000.00
endPeriodCashFlow 6000000.00
totalCashFromOperatingActivities 2465000000.00
depreciation 2042000000.00
changeToInventory -445000000.00
changeToAccountReceivables 625000000.00
otherCashflowsFromFinancingActivities -123000000.00
capitalExpenditures 1556000000
changeInWorkingCapital 532000000.00
otherNonCashItems -31000000.00
freeCashFlow 909000000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
totalCashflowsFromInvestingActivities -3158000000.00
totalCashFromFinancingActivities -2976318000.00
changeToOperatingActivities 127000000.00
netIncome 1828939000.00
changeInCash -35387000.00
beginPeriodCashFlow 36230000.00
endPeriodCashFlow 843000.00
totalCashFromOperatingActivities 6464000000.00
depreciation 1944000000.00
changeToInventory 70000000.00
changeToAccountReceivables 1718000000.00
salePurchaseOfStock -167104000.00
otherCashflowsFromFinancingActivities -2809214000.00
capitalExpenditures 3338000000
freeCashFlow 390360000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
totalCashFromFinancingActivities -4761372000.00
netIncome 2507003000.00
changeInCash -146051000.00
beginPeriodCashFlow 182281000.00
endPeriodCashFlow 36230000.00
otherCashflowsFromFinancingActivities 460724000.00
capitalExpenditures 11811000
freeCashFlow 3089379000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
totalCashFromFinancingActivities 786216000.00
netIncome -1322040000.00
changeInCash -127131000.00
beginPeriodCashFlow 309412000.00
endPeriodCashFlow 182281000.00
otherCashflowsFromFinancingActivities 18006153000.00
capitalExpenditures 31265000
freeCashFlow -1657892000.00
Income_Statement
currency_symbol RUB
quarterly
2023-06-30
date 2023-06-30
currency_symbol RUB
incomeBeforeTax 768435000.00
netIncome 691526000.00
sellingGeneralAdministrative 1908000.00
grossProfit 2887000.00
operatingIncome 5074000.00
taxProvision 76909000.00
interestIncome 763908000.00
totalRevenue 3100000.00
costOfRevenue 213000.00
netIncomeApplicableToCommonShares 691526000.00
2021-06-30
date 2021-06-30
filing_date 2021-06-30
currency_symbol RUB
incomeBeforeTax 55002000000.00
netIncome -18243000000.00
sellingGeneralAdministrative 2180000.00
grossProfit 2478000000.00
reconciledDepreciation 249000000.00
ebit 760023000000.00
ebitda 760272000000.00
depreciationAndAmortization 249000000.00
operatingIncome 760023000000.00
otherOperatingExpenses 291000000.00
taxProvision 73245000.00
interestIncome 754104000.00
incomeTaxExpense 73245000000.00
totalRevenue 2769000000.00
totalOperatingExpenses 757545000000.00
costOfRevenue 291000000.00
totalOtherIncomeExpenseNet -705021000000.00
netIncomeApplicableToCommonShares 343389000.00
2021-03-31
date 2021-03-31
currency_symbol RUB
ebit 2388000.00
otherOperatingExpenses 2010000.00
incomeTaxExpense 36622500.00
netIncomeApplicableToCommonShares 343389000.00
2020-12-31
date 2020-12-31
currency_symbol RUB
incomeBeforeTax -376439000.00
netIncome -346847000.00
sellingGeneralAdministrative 10099000.00
grossProfit 2306000.00
ebit 3568500.00
operatingIncome 3231000.00
otherOperatingExpenses 953000.00
taxProvision -29592000.00
interestIncome 376562000.00
incomeTaxExpense -14796000.00
totalRevenue 2710000.00
costOfRevenue 404000.00
netIncomeApplicableToCommonShares -173423500.00
2020-09-30
date 2020-09-30
currency_symbol RUB
ebit 3568500.00
otherOperatingExpenses 953000.00
incomeTaxExpense -14796000.00
netIncomeApplicableToCommonShares -173423500.00
2020-06-30
date 2020-06-30
currency_symbol RUB
incomeBeforeTax -340796000.00
netIncome -314631000.00
sellingGeneralAdministrative 1842000.00
grossProfit 2517000.00
ebit 2129500.00
operatingIncome 4259000.00
otherOperatingExpenses 226000.00
taxProvision -26165000.00
interestIncome 345753000.00
incomeTaxExpense -13082500.00
totalRevenue 2798000.00
costOfRevenue 281000.00
netIncomeApplicableToCommonShares -157315500.00
2020-03-31
date 2020-03-31
currency_symbol RUB
ebit 2129500.00
otherOperatingExpenses 226000.00
incomeTaxExpense -13082500.00
netIncomeApplicableToCommonShares -157315500.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol RUB
incomeBeforeTax 51144000000.00
netIncome 32512000000.00
sellingGeneralAdministrative 1056000.00
grossProfit 2062000000.00
ebitda 156318000000.00
operatingIncome 156318000000.00
otherOperatingExpenses 736000000.00
taxProvision 18632000.00
interestIncome 155303000.00
incomeTaxExpense 18632000000.00
totalRevenue 2798000000.00
totalOperatingExpenses 154256000000.00
costOfRevenue 736000000.00
totalOtherIncomeExpenseNet -105174000000.00
netIncomeApplicableToCommonShares 68843000.00
2019-09-30
date 2019-09-30
currency_symbol RUB
otherOperatingExpenses 930000.00
incomeTaxExpense 9316000.00
netIncomeApplicableToCommonShares 68843000.00
2019-06-30
date 2019-06-30
filing_date 2019-06-30
currency_symbol RUB
incomeBeforeTax 45829000000.00
netIncome -8042000000.00
sellingGeneralAdministrative 9628000.00
grossProfit 1790000000.00
reconciledDepreciation 261500.00
ebit 530929000000.00
ebitda 530929261500.00
depreciationAndAmortization 261500.00
operatingIncome 530929000000.00
otherOperatingExpenses 1013000000.00
taxProvision 53871000.00
interestIncome 534452000.00
incomeTaxExpense 53871000000.00
totalRevenue 2803000000.00
totalOperatingExpenses 529139000000.00
costOfRevenue 1013000000.00
totalOtherIncomeExpenseNet -485100000000.00
netIncomeFromContinuingOps 238529000.00
netIncomeApplicableToCommonShares 477058000.00
2019-03-31
date 2019-03-31
currency_symbol RUB
incomeBeforeTax 265464500.00
netIncome 238529000.00
sellingGeneralAdministrative 1001500.00
grossProfit 1198000.00
ebit -3616000.00
operatingIncome -3616000.00
otherOperatingExpenses 3812500.00
incomeTaxExpense 26935500.00
totalRevenue 1401500.00
totalOperatingExpenses 5017500.00
costOfRevenue 203500.00
totalOtherIncomeExpenseNet 269080500.00
netIncomeFromContinuingOps 238529000.00
netIncomeApplicableToCommonShares 238529000.00
2018-12-31
date 2018-12-31
filing_date 2018-12-31
currency_symbol RUB
incomeBeforeTax 56799000000.00
netIncome -37801000000.00
sellingGeneralAdministrative 1951000.00
grossProfit 160000000.00
ebit 4681500.00
ebitda 1002499000000.00
operatingIncome 1002499000000.00
otherOperatingExpenses 2605000000.00
taxProvision 94600000.00
interestIncome 996071000.00
incomeTaxExpense 94600000000.00
totalRevenue 2765000000.00
totalOperatingExpenses 1002339000000.00
costOfRevenue 2605000000.00
totalOtherIncomeExpenseNet -945700000000.00
netIncomeFromContinuingOps 453949500.00
netIncomeApplicableToCommonShares 907899000.00
2018-09-30
date 2018-09-30
currency_symbol RUB
incomeBeforeTax 501249500.00
netIncome 453949500.00
sellingGeneralAdministrative 459500.00
grossProfit 804000.00
ebit 4681500.00
operatingIncome 4681500.00
otherOperatingExpenses 4337000.00
incomeTaxExpense 47300000.00
totalRevenue 1382500.00
totalOperatingExpenses -3299000.00
costOfRevenue 578500.00
totalOtherIncomeExpenseNet 496568000.00
netIncomeFromContinuingOps 453949500.00
netIncomeApplicableToCommonShares 453949500.00
2018-06-30
date 2018-06-30
currency_symbol RUB
incomeBeforeTax 643019000.00
netIncome 580723000.00
sellingGeneralAdministrative 2151000.00
grossProfit 1479000.00
ebit 2121000.00
operatingIncome 4240000.00
otherOperatingExpenses 2457000.00
taxProvision 62296000.00
interestIncome 639879000.00
incomeTaxExpense 31148000.00
totalRevenue 2765000.00
totalOperatingExpenses -738500.00
costOfRevenue 1286000.00
totalOtherIncomeExpenseNet 319388500.00
netIncomeFromContinuingOps 290361500.00
netIncomeApplicableToCommonShares 580723000.00
2018-03-31
date 2018-03-31
currency_symbol RUB
incomeBeforeTax 321509500.00
netIncome 290361500.00
sellingGeneralAdministrative 1075500.00
grossProfit 739500.00
ebit 2121000.00
operatingIncome 2121000.00
otherOperatingExpenses 2457000.00
incomeTaxExpense 31148000.00
totalRevenue 1382500.00
totalOperatingExpenses -738500.00
costOfRevenue 643000.00
totalOtherIncomeExpenseNet 319388500.00
netIncomeFromContinuingOps 290361500.00
netIncomeApplicableToCommonShares 290361500.00
2017-12-31
date 2017-12-31
currency_symbol RUB
incomeBeforeTax 681000000.00
netIncome 604000000.00
sellingGeneralAdministrative 2000000.00
grossProfit 3000000.00
operatingIncome 37000000.00
taxProvision 77000000.00
interestIncome 628000000.00
totalRevenue 4000000.00
costOfRevenue 1000000.00
netIncomeApplicableToCommonShares 604000000.00
2017-03-31
date 2017-03-31
filing_date 2017-03-31
currency_symbol RUB
reconciledDepreciation 3000000.00
depreciationAndAmortization 3000000.00
2016-03-31
date 2016-03-31
filing_date 2016-03-31
currency_symbol RUB
reconciledDepreciation 79000000.00
depreciationAndAmortization 79000000.00
2015-06-30
date 2015-06-30
currency_symbol USD
netIncome 384000000.00
grossProfit 1032000000.00
ebit 783000000.00
operatingIncome 783000000.00
interestExpense 276000000.00
incomeTaxExpense 128000000.00
totalRevenue 3199000000.00
totalOperatingExpenses 2417000000.00
costOfRevenue 2168000000.00
2015-03-31
date 2015-03-31
filing_date 2015-03-31
currency_symbol USD
netIncome 384000000.00
grossProfit 1032000000.00
reconciledDepreciation 166250000.00
ebit 783000000.00
depreciationAndAmortization 166250000.00
operatingIncome 783000000.00
interestExpense 276000000.00
incomeTaxExpense 128000000.00
totalRevenue 3199000000.00
totalOperatingExpenses 2417000000.00
costOfRevenue 2168000000.00
2014-12-31
date 2014-12-31
currency_symbol USD
netIncome -520000000.00
grossProfit -13000000.00
ebit -269000000.00
operatingIncome -269000000.00
interestExpense 46000000.00
incomeTaxExpense 12000000.00
totalRevenue 2726000000.00
totalOperatingExpenses 2995000000.00
costOfRevenue 2739000000.00
2014-09-30
date 2014-09-30
currency_symbol USD
netIncome -520000000.00
grossProfit -13000000.00
ebit -269000000.00
operatingIncome -269000000.00
interestExpense 46000000.00
incomeTaxExpense 12000000.00
totalRevenue 2726000000.00
totalOperatingExpenses 2995000000.00
costOfRevenue 2739000000.00
2014-03-31
date 2014-03-31
filing_date 2014-03-31
currency_symbol USD
reconciledDepreciation 333750000.00
depreciationAndAmortization 333750000.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol USD
reconciledDepreciation 492000000.00
depreciationAndAmortization 492000000.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol USD
incomeBeforeTax -248177000.00
netIncome -248997000.00
sellingGeneralAdministrative 101572000.00
sellingAndMarketingExpenses 39666000.00
grossProfit 224472000.00
reconciledDepreciation 510500000.00
ebit -174884000.00
ebitda -174884000.00
depreciationAndAmortization 510500000.00
operatingIncome 83234000.00
otherOperatingExpenses 4738440000.00
interestExpense 73293000.00
incomeTaxExpense 820000.00
totalRevenue 4821674000.00
totalOperatingExpenses 141238000.00
costOfRevenue 4597202000.00
totalOtherIncomeExpenseNet 331411000.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
currency_symbol USD
reconciledDepreciation 510500000.00
depreciationAndAmortization 510500000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
incomeBeforeTax 312543000.00
netIncome 227653000.00
sellingGeneralAdministrative 91645000.00
sellingAndMarketingExpenses 50026000.00
grossProfit 728579000.00
ebit 312543000.00
ebitda 408362000.00
operatingIncome 586908000.00
otherOperatingExpenses 5691772000.00
interestExpense 95829000.00
incomeTaxExpense 84880000.00
totalRevenue 6278680000.00
totalOperatingExpenses 141671000.00
costOfRevenue 5550101000.00
totalOtherIncomeExpenseNet 274365000.00
2011-09-30
date 2011-09-30
filing_date 2011-09-30
currency_symbol USD
incomeBeforeTax 677540000.00
netIncome 522863000.00
sellingGeneralAdministrative 74314000.00
sellingAndMarketingExpenses 96665000.00
grossProfit 1323915000.00
ebit 677540000.00
ebitda 786206000.00
operatingIncome 1152936000.00
otherOperatingExpenses 4672825000.00
interestExpense 108666000.00
incomeTaxExpense 154677000.00
totalRevenue 5825761000.00
totalOperatingExpenses 170979000.00
costOfRevenue 4501846000.00
totalOtherIncomeExpenseNet 475396000.00
yearly
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol RUB
incomeBeforeTax -717235000.00
netIncome -661478000.00
sellingGeneralAdministrative 1790000.00
grossProfit 4823000.00
reconciledDepreciation 590000.00
ebit 10586000.00
ebitda 11176000.00
depreciationAndAmortization 590000.00
operatingIncome 10586000.00
otherOperatingExpenses 3530000.00
interestExpense 727821000.00
taxProvision -55757000.00
interestIncome 722315000.00
netInterestIncome 99255000.00
incomeTaxExpense -55757000.00
totalRevenue 5508000.00
totalOperatingExpenses -4215000.00
costOfRevenue 685000.00
totalOtherIncomeExpenseNet -727821000.00
netIncomeFromContinuingOps -661478000.00
netIncomeApplicableToCommonShares -661478000.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol RUB
incomeBeforeTax 687247000.00
netIncome 614744000.00
sellingGeneralAdministrative 1849000.00
grossProfit 4898000.00
reconciledDepreciation 1046000.00
ebit -6336000.00
ebitda -12445000.00
depreciationAndAmortization -6109000.00
operatingIncome -6336000.00
otherOperatingExpenses 11937000.00
interestExpense 700738000.00
taxProvision 72503000.00
interestIncome 689755000.00
netInterestIncome 99481000.00
incomeTaxExpense 72503000.00
totalRevenue 5601000.00
totalOperatingExpenses 11234000.00
costOfRevenue 703000.00
totalOtherIncomeExpenseNet 693583000.00
netIncomeFromContinuingOps 614744000.00
netIncomeApplicableToCommonShares 614744000.00
2018-12-31
date 2018-12-31
filing_date 2018-12-31
currency_symbol RUB
incomeBeforeTax 1645518000.00
netIncome 1488622000.00
sellingGeneralAdministrative 1802000.00
grossProfit 3087000.00
reconciledDepreciation 2970000.00
ebit -31691000.00
ebitda -28721000.00
depreciationAndAmortization 2970000.00
operatingIncome 13881000.00
otherOperatingExpenses 14435000.00
interestExpense 1677209000.00
taxProvision 156896000.00
interestIncome 1635950000.00
netInterestIncome 100404000.00
incomeTaxExpense 156896000.00
totalRevenue 5530000.00
totalOperatingExpenses 11992000.00
costOfRevenue 2443000.00
totalOtherIncomeExpenseNet 1654423000.00
netIncomeFromContinuingOps 1488622000.00
netIncomeApplicableToCommonShares 1488622000.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol RUB
incomeBeforeTax 1454000000.00
netIncome 1293000000.00
sellingGeneralAdministrative 3000000.00
grossProfit 22000000.00
reconciledDepreciation 12000000.00
ebit 1371000000.00
ebitda 1383000000.00
depreciationAndAmortization 12000000.00
operatingIncome 230000000.00
otherOperatingExpenses 201000000.00
interestExpense 83000000.00
taxProvision 161000000.00
interestIncome 1213000000.00
netInterestIncome 103000000.00
incomeTaxExpense 161000000.00
totalRevenue 348000000.00
totalOperatingExpenses -125000000.00
costOfRevenue 326000000.00
totalOtherIncomeExpenseNet 83000000.00
netIncomeFromContinuingOps 1293000000.00
netIncomeApplicableToCommonShares 1293362000.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol RUB
incomeBeforeTax -3056000000.00
netIncome -2793000000.00
sellingGeneralAdministrative 52000000.00
sellingAndMarketingExpenses 2000000.00
grossProfit 659000000.00
ebit -2930000000.00
ebitda -2614000000.00
depreciationAndAmortization 316000000.00
operatingIncome 79000000.00
otherOperatingExpenses 13975000000.00
interestExpense 0.00
taxProvision -263000000.00
interestIncome 102000000.00
netInterestIncome -123000000.00
incomeTaxExpense -263000000.00
totalRevenue 14054000000.00
totalOperatingExpenses 580000000.00
costOfRevenue 13395000000.00
totalOtherIncomeExpenseNet 3135000000.00
netIncomeFromContinuingOps -2793000000.00
netIncomeApplicableToCommonShares -2793000000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol RUB
incomeBeforeTax -761000000.00
netIncome -1065000000.00
sellingGeneralAdministrative 78000000.00
sellingAndMarketingExpenses 36000000.00
grossProfit 3258000000.00
ebit -9000000.00
ebitda 656000000.00
depreciationAndAmortization 665000000.00
operatingIncome 2419000000.00
otherOperatingExpenses 11243000000.00
interestExpense 0.00
taxProvision 304000000.00
interestIncome 768000000.00
incomeTaxExpense 304000000.00
totalRevenue 13662000000.00
totalOperatingExpenses 839000000.00
costOfRevenue 10404000000.00
totalOtherIncomeExpenseNet 3180000000.00
netIncomeFromContinuingOps -1065000000.00
netIncomeApplicableToCommonShares -1065000000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
incomeBeforeTax -2178000000.00
netIncome -2404000000.00
sellingGeneralAdministrative 111000000.00
sellingAndMarketingExpenses 46000000.00
grossProfit 68000000.00
ebit -1653000000.00
ebitda -318000000.00
depreciationAndAmortization 1335000000.00
operatingIncome -984000000.00
otherOperatingExpenses 11361000000.00
interestExpense 0.00
incomeTaxExpense 226000000.00
totalRevenue 10377000000.00
totalOperatingExpenses 1052000000.00
costOfRevenue 10309000000.00
totalOtherIncomeExpenseNet 1194000000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
researchDevelopment 21000000.00
incomeBeforeTax -12061000000.00
netIncome -9486000000.00
sellingGeneralAdministrative 133000000.00
sellingAndMarketingExpenses 43000000.00
grossProfit 638000000.00
ebit -11580000000.00
ebitda -9612000000.00
depreciationAndAmortization 1968000000.00
operatingIncome -489000000.00
otherOperatingExpenses 11325000000.00
interestExpense 0.00
incomeTaxExpense -2575000000.00
totalRevenue 10836000000.00
totalOperatingExpenses 1127000000.00
costOfRevenue 10198000000.00
totalOtherIncomeExpenseNet 11572000000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
researchDevelopment 19000000.00
incomeBeforeTax -228000000.00
netIncome -78000000.00
sellingGeneralAdministrative 186000000.00
sellingAndMarketingExpenses 47000000.00
grossProfit 2143000000.00
ebit 173000000.00
ebitda 2215000000.00
depreciationAndAmortization 2042000000.00
operatingIncome 722000000.00
otherOperatingExpenses 13858000000.00
interestExpense 0.00
incomeTaxExpense -150000000.00
totalRevenue 14580000000.00
totalOperatingExpenses 1421000000.00
costOfRevenue 12437000000.00
totalOtherIncomeExpenseNet 950000000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
incomeBeforeTax 2437163000.00
netIncome 1828939000.00
sellingGeneralAdministrative 331291000.00
sellingAndMarketingExpenses 701432000.00
grossProfit 3903051000.00
ebit 2437163000.00
ebitda 2892452000.00
operatingIncome 2870328000.00
otherOperatingExpenses 20263172000.00
interestExpense 0.00
incomeTaxExpense 608214000.00
totalRevenue 23133500000.00
totalOperatingExpenses 1032723000.00
costOfRevenue 19230449000.00
totalOtherIncomeExpenseNet 433165000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
incomeBeforeTax 3187742000.00
netIncome 2507003000.00
sellingGeneralAdministrative 1479142000.00
grossProfit 5782843000.00
ebit 3187742000.00
ebitda 4297760000.00
operatingIncome 4303701000.00
otherOperatingExpenses 16339853000.00
interestExpense 0.00
incomeTaxExpense 680739000.00
totalRevenue 20643554000.00
totalOperatingExpenses 1479142000.00
costOfRevenue 14860711000.00
totalOtherIncomeExpenseNet 1115959000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
incomeBeforeTax -1514562000.00
netIncome -1322040000.00
sellingGeneralAdministrative 2924543000.00
grossProfit 2864397000.00
ebit -1514562000.00
ebitda 48158000.00
operatingIncome -60146000.00
otherOperatingExpenses 14322615000.00
interestExpense 0.00
incomeTaxExpense -192522000.00
totalRevenue 14262469000.00
totalOperatingExpenses 2924543000.00
costOfRevenue 11398072000.00
totalOtherIncomeExpenseNet 1454416000.00
Зарегистрируйтесь или авторизуйтесь

Если вы хотите:

  • Получить бесплатный доступ ко всем аналитическим материалам?
  • Отключить рекламу?

Тогда присоединяйтесь - регистрируйтесь!

Начать