Аналитика онлайн » DZRDP

General
Code DZRDP
Type Common Stock
Name DONSKOY FACTORY OF RADIOCOMPONENTS Open Joint-Stock Company
Exchange MCX
CurrencyCode RUB
CurrencyName Russian Rouble
CurrencySymbol
CountryName Russia
CountryISO RU
FiscalYearEnd December
Sector Technology
Industry Electronic Components
GicSector Information Technology
GicGroup Technology Hardware & Equipment
GicIndustry Electronic Equipment, Instruments & Components
GicSubIndustry Electronic Components
Address st. Privokzalnaya 10, Donskoy, Russia, 301760
Phone 7 4874 65 57 47
WebURL https://www.alund.ru
FullTimeEmployees 0
UpdatedAt 2023-12-23
Highlights
MarketCapitalization 790223360
MarketCapitalizationMln 790.2234
EBITDA 270888992
PERatio 4.432
PEGRatio 0
BookValue 8380.879
DividendShare 0
DividendYield 0
EarningsShare 354.24
EPSEstimateCurrentYear 0
EPSEstimateNextYear 0
EPSEstimateNextQuarter 0
EPSEstimateCurrentQuarter 0
MostRecentQuarter 2022-09-30
ProfitMargin 0.0929
OperatingMarginTTM 0.0885
ReturnOnAssetsTTM 0.0248
ReturnOnEquityTTM 0.0564
RevenueTTM 1745547008
RevenuePerShareTTM 4250.577
QuarterlyRevenueGrowthYOY 0.218
GrossProfitTTM 677324000
DilutedEpsTTM 354.24
QuarterlyEarningsGrowthYOY 1.769

Financials / Income Statement / quarterly / net Income

35.21M
2020-09-30
50.74M
2020-12-31
11.32M
2021-03-31
70.44M
2021-06-30
114.62M
2021-09-30
-34.18M
2021-12-31
125.87M
2022-09-30
-154.44M
2022-12-31

Financials / Income Statement / quarterly / ebitda

56.1M
2020-09-30
75.38M
2020-12-31
27.29M
2021-03-31
101.66M
2021-06-30
116.94M
2021-09-30
44.61M
2021-12-31
132.07M
2022-09-30
-63.79M
2022-12-31

Financials / Income Statement / quarterly / totalRevenue

285.57M
2020-09-30
397.81M
2020-12-31
334.97M
2021-03-31
441.33M
2021-06-30
460.64M
2021-09-30
508.61M
2021-12-31
582.43M
2022-09-30
686.59M
2022-12-31

Earnings / History / epsActual

63.8557
2019-09-30
4.8638
2019-12-31
90.8259
2020-03-31
55.5674
2020-06-30
76.897
2020-09-30
110.8182
2020-12-31
24.7207
2021-03-31
153.8451
2021-06-30
Valuation
TrailingPE 4.432
ForwardPE 0
PriceSalesTTM 0.5414
PriceBookMRQ 0.2631
EnterpriseValue 1425113775
EnterpriseValueRevenue 0.6806
EnterpriseValueEbitda 3.5357
SharesStats
SharesOutstanding 114469
SharesFloat 23970
PercentInsiders 0
PercentInstitutions 0
Technicals
Beta 0.4225
52WeekHigh 7280
52WeekLow 1820
50DayMA 1494.4
200DayMA 1416.7902
SharesShort 0
SharesShortPriorMonth 0
ShortRatio 0
ShortPercent 0
Financials
Balance_Sheet
currency_symbol RUB
quarterly
2023-06-30
date 2023-06-30
currency_symbol RUB
totalAssets 4831710000.00
totalLiab 1377727000.00
totalStockholderEquity 3453983000.00
capitalStock 458000.00
retainedEarnings 3371749000.00
cash 68047000.00
totalCurrentLiabilities 640445000.00
netDebt 581053000.00
totalCurrentAssets 727443000.00
netReceivables 139867000.00
longTermDebt 649100000.00
inventory 519529000.00
accountsPayable 630300000.00
nonCurrrentAssetsOther 2328085000.00
nonCurrentAssetsTotal 4104267000.00
nonCurrentLiabilitiesOther 1350000.00
nonCurrentLiabilitiesTotal 737282000.00
propertyPlantAndEquipmentNet 1324327000.00
netWorkingCapital 86998000.00
netInvestedCapital 4103083000.00
commonStockSharesOutstanding 457876.00
2022-12-31
date 2022-12-31
currency_symbol RUB
totalAssets 4335760000.00
totalLiab 1250066000.00
totalStockholderEquity 3085694000.00
otherCurrentLiab 198267000.00
capitalStock 458000.00
retainedEarnings 3003460000.00
cash 89492000.00
totalCurrentLiabilities 486576000.00
netDebt 585708000.00
totalCurrentAssets 605265000.00
netReceivables 91669000.00
longTermDebt 675200000.00
inventory 352464000.00
accountsPayable 166883000.00
nonCurrrentAssetsOther 1906860000.00
nonCurrentAssetsTotal 3730495000.00
nonCurrentLiabilitiesOther 2210000.00
nonCurrentLiabilitiesTotal 763490000.00
propertyPlantAndEquipmentGross 2385756000.00
propertyPlantAndEquipmentNet 1376289000.00
netWorkingCapital 118689000.00
netInvestedCapital 3760894000.00
commonStockSharesOutstanding 457876.00
2022-09-30
date 2022-09-30
currency_symbol RUB
totalAssets 4433074000.00
totalLiab 1192917000.00
totalStockholderEquity 3240157000.00
capitalStock 458000.00
retainedEarnings 3157677000.00
cash 109432000.00
totalCurrentLiabilities 414271000.00
netDebt 578818000.00
totalCurrentAssets 656437000.00
netReceivables 194980000.00
longTermDebt 688250000.00
inventory 352025000.00
accountsPayable 412094000.00
nonCurrrentAssetsOther 1929510000.00
nonCurrentAssetsTotal 3776637000.00
nonCurrentLiabilitiesOther 3341000.00
nonCurrentLiabilitiesTotal 778646000.00
propertyPlantAndEquipmentNet 1401448000.00
netWorkingCapital 242166000.00
netInvestedCapital 3928407000.00
commonStockSharesOutstanding 457876.00
2022-06-30
date 2022-06-30
currency_symbol RUB
totalAssets 4248444000.00
totalLiab 1134175000.00
totalStockholderEquity 3114269000.00
capitalStock 458000.00
retainedEarnings 3031789000.00
cash 129699000.00
totalCurrentLiabilities 364851000.00
netDebt 549656000.00
totalCurrentAssets 646424000.00
netReceivables 188669000.00
longTermDebt 679355000.00
inventory 306593000.00
accountsPayable 361613000.00
nonCurrrentAssetsOther 1730526000.00
nonCurrentAssetsTotal 3602020000.00
nonCurrentLiabilitiesOther 6251000.00
nonCurrentLiabilitiesTotal 769324000.00
netWorkingCapital 281573000.00
netInvestedCapital 3793624000.00
commonStockSharesOutstanding 457876.00
2021-12-31
date 2021-12-31
currency_symbol RUB
totalAssets 3977565000.00
otherCurrentAssets 19486000.00
totalLiab 1018960000.00
totalStockholderEquity 2958605000.00
otherCurrentLiab 47958000.00
commonStock 458000.00
capitalStock 458000.00
retainedEarnings 2876125000.00
otherLiab 95690000.00
otherAssets 2068112000.00
cash 57942000.00
totalCurrentLiabilities 295870000.00
netDebt 569458000.00
otherStockholderEquity 114000.00
propertyPlantEquipment 1044516000.00
totalCurrentAssets 596000000.00
netTangibleAssets 2958605000.00
netReceivables 193524000.00
longTermDebt 627400000.00
inventory 325048000.00
accountsPayable 293687000.00
nonCurrrentAssetsOther 2049061000.00
nonCurrentAssetsTotal 3381565000.00
nonCurrentLiabilitiesOther 15031000.00
nonCurrentLiabilitiesTotal 723090000.00
netWorkingCapital 300130000.00
netInvestedCapital 3586005000.00
commonStockSharesOutstanding 457876.00
2021-09-30
date 2021-09-30
currency_symbol RUB
otherCurrentAssets 19486000.00
commonStock 458000.00
retainedEarnings 2876125000.00
otherLiab 95690000.00
otherAssets 2068112000.00
totalCurrentLiabilities 295870000.00
otherStockholderEquity 114000.00
propertyPlantEquipment 1044516000.00
totalCurrentAssets 596000000.00
netTangibleAssets 2958605000.00
netReceivables 193524000.00
inventory 325048000.00
accountsPayable 293687000.00
2021-06-30
date 2021-06-30
currency_symbol RUB
totalAssets 3943511000.00
otherCurrentAssets 2007000.00
totalLiab 1065344000.00
totalStockholderEquity 2878167000.00
otherCurrentLiab 7001000.00
commonStock 343531.00
capitalStock 458000.00
retainedEarnings 2795687000.00
otherLiab 79638000.00
otherAssets 2106464000.00
cash 82280000.00
totalCurrentLiabilities 332206000.00
netDebt 571220000.00
shortLongTermDebt 0.00
otherStockholderEquity 114000.00
propertyPlantEquipment 868670000.00
totalCurrentAssets 699440000.00
netTangibleAssets 2878052531.00
netReceivables 320368000.00
longTermDebt 653500000.00
inventory 294785000.00
accountsPayable 325205000.00
nonCurrrentAssetsOther 2091171000.00
nonCurrentAssetsTotal 3244071000.00
nonCurrentLiabilitiesOther 12039000.00
nonCurrentLiabilitiesTotal 733138000.00
netWorkingCapital 367234000.00
netInvestedCapital 3531667000.00
commonStockSharesOutstanding 457872.00
2021-03-31
date 2021-03-31
currency_symbol RUB
totalAssets 3814091000.00
totalLiab 1006366000.00
totalStockholderEquity 2807725000.00
commonStock 343531.00
retainedEarnings 2725245000.00
otherLiab 68994000.00
otherAssets 1989064000.00
cash 76201000.00
totalCurrentLiabilities 270922000.00
netDebt 590249000.00
shortLongTermDebt 0.00
otherStockholderEquity 114000.00
propertyPlantEquipment 885171000.00
totalCurrentAssets 705919000.00
netTangibleAssets 2807610531.00
netReceivables 315032000.00
longTermDebt 666450000.00
inventory 314686000.00
accountsPayable 264998000.00
nonCurrrentAssetsOther 1975627000.00
nonCurrentAssetsTotal 3108172000.00
nonCurrentLiabilitiesTotal 735444000.00
netWorkingCapital 434997000.00
netInvestedCapital 3474175000.00
commonStockSharesOutstanding 457872.00
2020-12-31
date 2020-12-31
currency_symbol RUB
totalAssets 3805940000.00
otherCurrentAssets 251393000.00
totalLiab 1009534000.00
totalStockholderEquity 2796406000.00
otherCurrentLiab 2152000.00
commonStock 343531.00
retainedEarnings 2713926000.00
otherLiab 69639000.00
otherAssets 1850395000.00
cash 84822000.00
totalCurrentLiabilities 260395000.00
netDebt 594678000.00
otherStockholderEquity 114000.00
propertyPlantEquipment 914446000.00
totalCurrentAssets 807162000.00
netTangibleAssets 2796291531.00
netReceivables 156455000.00
longTermDebt 679500000.00
inventory 314492000.00
accountsPayable 258243000.00
nonCurrrentAssetsOther 1837316000.00
nonCurrentAssetsTotal 2998778000.00
nonCurrentLiabilitiesTotal 749139000.00
netWorkingCapital 546767000.00
netInvestedCapital 3475906000.00
commonStockSharesOutstanding 457876.00
2020-09-30
date 2020-09-30
currency_symbol RUB
totalAssets 3712976000.00
totalLiab 967311000.00
totalStockholderEquity 2745665000.00
commonStock 343531.00
retainedEarnings 2661224000.00
otherLiab 71620000.00
otherAssets 1801441000.00
cash 51734000.00
totalCurrentLiabilities 307491000.00
netDebt 536466000.00
shortLongTermDebt 0.00
otherStockholderEquity 114000.00
propertyPlantEquipment 908973000.00
totalCurrentAssets 768625000.00
netTangibleAssets 2745550531.00
netReceivables 389664000.00
longTermDebt 588200000.00
inventory 327227000.00
accountsPayable 305867000.00
nonCurrrentAssetsOther 1788799000.00
nonCurrentAssetsTotal 2944351000.00
nonCurrentLiabilitiesTotal 659820000.00
netWorkingCapital 461134000.00
netInvestedCapital 3333865000.00
commonStockSharesOutstanding 457872.00
2020-06-30
date 2020-06-30
currency_symbol RUB
totalAssets 3681283000.00
totalLiab 970827000.00
totalStockholderEquity 2710456000.00
otherCurrentLiab 3495000.00
commonStock 343531.00
retainedEarnings 2626015000.00
otherLiab 69594000.00
otherAssets 1759552000.00
cash 58349000.00
totalCurrentLiabilities 304333000.00
netDebt 538551000.00
shortLongTermDebt 0.00
otherStockholderEquity 114000.00
propertyPlantEquipment 934454000.00
totalCurrentAssets 753340000.00
netTangibleAssets 2710341531.00
netReceivables 423952000.00
longTermDebt 596900000.00
inventory 271039000.00
accountsPayable 300838000.00
nonCurrrentAssetsOther 1747105000.00
nonCurrentAssetsTotal 2927943000.00
nonCurrentLiabilitiesTotal 666494000.00
netWorkingCapital 449007000.00
netInvestedCapital 3307356000.00
commonStockSharesOutstanding 457872.00
2020-03-31
date 2020-03-31
currency_symbol RUB
totalAssets 3678610000.00
totalLiab 993597000.00
totalStockholderEquity 2685013000.00
commonStock 343531.00
retainedEarnings 2599827000.00
otherLiab 73302000.00
otherAssets 1692642000.00
cash 20883000.00
totalCurrentLiabilities 315695000.00
shortLongTermDebt 0.00
otherStockholderEquity 114000.00
propertyPlantEquipment 609476000.00
totalCurrentAssets 1142555000.00
netTangibleAssets 2684898531.00
netReceivables 787218000.00
longTermDebt 604600000.00
inventory 334454000.00
accountsPayable 314335000.00
nonCurrrentAssetsOther 1680324000.00
nonCurrentAssetsTotal 2536055000.00
nonCurrentLiabilitiesTotal 677902000.00
netWorkingCapital 826860000.00
netInvestedCapital 3289613000.00
commonStockSharesOutstanding 457872.00
2019-12-31
date 2019-12-31
currency_symbol RUB
totalAssets 3665285000.00
otherCurrentAssets 593818000.00
totalLiab 1021859000.00
totalStockholderEquity 2643426000.00
otherCurrentLiab 49803000.00
commonStock 343531.00
retainedEarnings 2558240000.00
otherLiab 71009000.00
otherAssets 1634554000.00
cash 45027000.00
totalCurrentLiabilities 337550000.00
shortLongTermDebt 0.00
otherStockholderEquity 114000.00
propertyPlantEquipment 631861000.00
totalCurrentAssets 1164933000.00
netTangibleAssets 2643311531.00
netReceivables 199571000.00
longTermDebt 613300000.00
inventory 326517000.00
accountsPayable 336258000.00
nonCurrrentAssetsOther 1622320000.00
nonCurrentAssetsTotal 2500352000.00
nonCurrentLiabilitiesTotal 684309000.00
commonStockSharesOutstanding 457876.00
2019-09-30
date 2019-09-30
currency_symbol RUB
totalAssets 3314647000.00
intangibleAssets 10000.00
totalLiab 673448000.00
totalStockholderEquity 2641199000.00
otherCurrentLiab 365367000.00
commonStock 343531.00
retainedEarnings 2556013000.00
otherLiab 68180000.00
otherAssets 1285688000.00
cash 37119000.00
totalCurrentLiabilities 367568000.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 114000.00
propertyPlantEquipment 612345000.00
totalCurrentAssets 1182667000.00
longTermInvestments 233937000.00
netTangibleAssets 2641074531.00
netReceivables 179100000.00
longTermDebt 237700000.00
inventory 334134000.00
accountsPayable 49498000.00
nonCurrrentAssetsOther 1274342000.00
nonCurrentAssetsTotal 2131980000.00
nonCurrentLiabilitiesTotal 305880000.00
commonStockSharesOutstanding 457900.00
2019-06-30
date 2019-06-30
currency_symbol RUB
totalAssets 3174197000.00
intangibleAssets 20000.00
totalLiab 562236000.00
totalStockholderEquity 2611961000.00
commonStock 343531.00
retainedEarnings 2526775000.00
otherLiab 71668000.00
otherAssets 1266073000.00
cash 24842000.00
totalCurrentLiabilities 410568000.00
shortTermDebt 159800000.00
shortLongTermDebt 159800000.00
otherStockholderEquity 114000.00
propertyPlantEquipment 639770000.00
totalCurrentAssets 1108334000.00
longTermInvestments 160000000.00
netTangibleAssets 2611826531.00
netReceivables 733744000.00
longTermDebt 80000000.00
inventory 349748000.00
accountsPayable 246904000.00
nonCurrrentAssetsOther 1255271000.00
nonCurrentAssetsTotal 2065863000.00
nonCurrentLiabilitiesTotal 151668000.00
commonStockSharesOutstanding 457900.00
2019-03-31
date 2019-03-31
currency_symbol RUB
totalAssets 3232964000.00
intangibleAssets 30000.00
totalLiab 615632000.00
totalStockholderEquity 2617332000.00
commonStock 343531.00
retainedEarnings 2532146000.00
otherLiab 70751000.00
otherAssets 1335302000.00
cash 11550000.00
totalCurrentLiabilities 464881000.00
shortTermDebt 170000000.00
shortLongTermDebt 170000000.00
otherStockholderEquity 114000.00
propertyPlantEquipment 629883000.00
totalCurrentAssets 1107749000.00
longTermInvestments 160000000.00
netTangibleAssets 2617187531.00
netReceivables 716612000.00
longTermDebt 80000000.00
inventory 379587000.00
accountsPayable 294881000.00
nonCurrrentAssetsOther 1325055000.00
nonCurrentAssetsTotal 2125215000.00
nonCurrentLiabilitiesTotal 150751000.00
commonStockSharesOutstanding 457900.00
2018-12-31
date 2018-12-31
currency_symbol RUB
totalAssets 3151844000.00
intangibleAssets 40000.00
otherCurrentAssets 469364000.00
totalLiab 609973000.00
totalStockholderEquity 2541756531.00
commonStock 343531.00
retainedEarnings 2456685000.00
otherLiab 73178000.00
otherAssets 1335784000.00
cash 20169000.00
totalCurrentLiabilities 456795000.00
shortTermDebt 170000000.00
shortLongTermDebt 170000000.00
otherStockholderEquity 114000.00
propertyPlantEquipment 651589000.00
totalCurrentAssets 1004431000.00
longTermInvestments 160000000.00
netTangibleAssets 2541716531.00
netReceivables 162280000.00
longTermDebt 80000000.00
inventory 352618000.00
accountsPayable 286083000.00
commonStockSharesOutstanding 457900.00
2018-09-30
date 2018-09-30
currency_symbol RUB
totalAssets 3248166000.00
intangibleAssets 50000.00
totalLiab 613782000.00
totalStockholderEquity 2634269531.00
commonStock 343531.00
retainedEarnings 2549198000.00
otherLiab 68554000.00
otherAssets 1283859000.00
cash 17169000.00
totalCurrentLiabilities 286228000.00
otherStockholderEquity 84728000.00
propertyPlantEquipment 668268000.00
totalCurrentAssets 1035989000.00
longTermInvestments 260000000.00
netTangibleAssets 2634219531.00
shortTermInvestments 20000000.00
netReceivables 608338000.00
longTermDebt 259000000.00
inventory 390482000.00
accountsPayable 285707000.00
commonStockSharesOutstanding 457900.00
2018-03-31
date 2018-03-31
currency_symbol RUB
totalStockholderEquity 2204285531.00
netTangibleAssets 2204204531.00
commonStockSharesOutstanding 457900.00
2015-09-30
date 2015-09-30
currency_symbol RUB
totalAssets 1712000000.00
otherCurrentAssets 5000000.00
totalLiab 536000000.00
commonStock 89000000.00
retainedEarnings 1087000000.00
cash 18000000.00
totalCurrentLiabilities 95000000.00
shortTermDebt 400000000.00
shortLongTermDebt 400000000.00
totalCurrentAssets 429000000.00
longTermInvestments 38000000.00
netReceivables 213000000.00
longTermDebt 400000000.00
inventory 193000000.00
accountsPayable 95000000.00
commonStockSharesOutstanding 459000.00
2015-06-30
date 2015-06-30
currency_symbol RUB
totalAssets 1550000000.00
otherCurrentAssets 5000000.00
totalLiab 535000000.00
commonStock 89000000.00
retainedEarnings 926000000.00
cash 25000000.00
totalCurrentLiabilities 87000000.00
shortTermDebt 410000000.00
shortLongTermDebt 410000000.00
totalCurrentAssets 348000000.00
longTermInvestments 38000000.00
netReceivables 164000000.00
longTermDebt 410000000.00
inventory 153000000.00
accountsPayable 87000000.00
commonStockSharesOutstanding 458400.00
2015-03-31
date 2015-03-31
currency_symbol RUB
totalAssets 1380000000.00
otherCurrentAssets 7000000.00
totalLiab 515000000.00
commonStock 89000000.00
retainedEarnings 776000000.00
cash 17000000.00
totalCurrentLiabilities 90000000.00
shortTermDebt 390000000.00
shortLongTermDebt 390000000.00
totalCurrentAssets 320000000.00
longTermInvestments 38000000.00
netReceivables 144000000.00
longTermDebt 390000000.00
inventory 152000000.00
accountsPayable 90000000.00
commonStockSharesOutstanding 457800.00
2014-12-31
date 2014-12-31
currency_symbol RUB
totalAssets 1296000000.00
otherCurrentAssets 53000000.00
totalLiab 546000000.00
commonStock 89000000.00
retainedEarnings 661000000.00
cash 6000000.00
totalCurrentLiabilities 81000000.00
shortTermDebt 430000000.00
shortLongTermDebt 430000000.00
totalCurrentAssets 252000000.00
longTermInvestments 38000000.00
netReceivables 77000000.00
longTermDebt 430000000.00
inventory 116000000.00
accountsPayable 79000000.00
commonStockSharesOutstanding 460200.00
yearly
2022-12-31
date 2022-12-31
currency_symbol RUB
totalAssets 4335760000.00
otherCurrentAssets 2278500000.00
totalLiab 1250066000.00
totalStockholderEquity 3085694000.00
otherCurrentLiab 269898000.00
commonStock 458000.00
capitalStock 458000.00
retainedEarnings 3003460000.00
otherLiab 86080000.00
cash 89492000.00
totalCurrentLiabilities 470673000.00
netDebt 585708000.00
propertyPlantEquipment 1376289000.00
totalCurrentAssets 605265000.00
netTangibleAssets 3103807000.00
netReceivables -208331000.00
longTermDebt 675200000.00
inventory 352464000.00
accountsPayable 169093000.00
nonCurrrentAssetsOther 1906860000.00
nonCurrentAssetsTotal 3730495000.00
nonCurrentLiabilitiesOther 2210000.00
nonCurrentLiabilitiesTotal 763490000.00
propertyPlantAndEquipmentGross 2385756000.00
propertyPlantAndEquipmentNet 1376289000.00
netWorkingCapital 118689000.00
netInvestedCapital 3760894000.00
commonStockSharesOutstanding 457876.00
2021-12-31
date 2021-12-31
currency_symbol RUB
totalAssets 3977565000.00
otherCurrentAssets 2090053000.00
totalLiab 1018960000.00
totalStockholderEquity 2958605000.00
otherCurrentLiab 80826000.00
commonStock 458000.00
capitalStock 458000.00
retainedEarnings 2871496000.00
otherLiab 80237000.00
otherAssets 19788000.00
cash 57942000.00
totalCurrentLiabilities 308089000.00
netDebt 569458000.00
otherStockholderEquity 84205000.00
propertyPlantEquipment 1038108000.00
totalCurrentAssets 2645052000.00
netTangibleAssets 2956159000.00
netReceivables 172009000.00
longTermDebt 627400000.00
inventory 325048000.00
accountsPayable 211090000.00
nonCurrrentAssetsOther 2049061000.00
nonCurrentAssetsTotal 3381565000.00
nonCurrentLiabilitiesOther 15031000.00
nonCurrentLiabilitiesTotal 723090000.00
propertyPlantAndEquipmentGross 1929733000.00
propertyPlantAndEquipmentNet 1044516000.00
netWorkingCapital 300130000.00
netInvestedCapital 3586005000.00
commonStockSharesOutstanding 457876.00
2020-12-31
date 2020-12-31
currency_symbol RUB
totalAssets 3805940000.00
otherCurrentAssets 251393000.00
totalLiab 1009534000.00
totalStockholderEquity 2796406000.00
otherCurrentLiab 2152000.00
commonStock 458000.00
capitalStock 458000.00
retainedEarnings 2713926000.00
otherLiab 69639000.00
otherAssets 1850395000.00
cash 84822000.00
totalCurrentLiabilities 260395000.00
netDebt 594678000.00
otherStockholderEquity 114000.00
propertyPlantEquipment 914446000.00
totalCurrentAssets 807162000.00
netTangibleAssets 2796406000.00
netReceivables 156455000.00
longTermDebt 679500000.00
inventory 314492000.00
accountsPayable 258243000.00
nonCurrrentAssetsOther 1837316000.00
nonCurrentAssetsTotal 2998778000.00
nonCurrentLiabilitiesTotal 749139000.00
propertyPlantAndEquipmentGross 1687602000.00
propertyPlantAndEquipmentNet 914446000.00
netWorkingCapital 546767000.00
netInvestedCapital 3475906000.00
commonStockSharesOutstanding 457876.00
2019-12-31
date 2019-12-31
currency_symbol RUB
totalAssets 3665285000.00
otherCurrentAssets 593818000.00
totalLiab 1021859000.00
totalStockholderEquity 2643426000.00
otherCurrentLiab 49803000.00
commonStock 458000.00
capitalStock 458000.00
retainedEarnings 2558240000.00
otherLiab 71009000.00
otherAssets 1634554000.00
cash 45027000.00
totalCurrentLiabilities 337550000.00
netDebt 568273000.00
shortLongTermDebt 0.00
otherStockholderEquity 114000.00
propertyPlantEquipment 631861000.00
totalCurrentAssets 1164933000.00
netTangibleAssets 2643426000.00
netReceivables 199571000.00
longTermDebt 613300000.00
inventory 326517000.00
accountsPayable 336258000.00
nonCurrrentAssetsOther 1622320000.00
nonCurrentAssetsTotal 2500352000.00
nonCurrentLiabilitiesTotal 684309000.00
propertyPlantAndEquipmentGross 1295449000.00
propertyPlantAndEquipmentNet 631861000.00
netWorkingCapital 827383000.00
netInvestedCapital 3256726000.00
commonStockSharesOutstanding 457876.00
2018-12-31
date 2018-12-31
currency_symbol RUB
totalAssets 3151844000.00
intangibleAssets 40000.00
otherCurrentAssets 465534000.00
totalLiab 609973000.00
totalStockholderEquity 2541871000.00
otherCurrentLiab 20337000.00
commonStock 458000.00
capitalStock 458000.00
retainedEarnings 2456685000.00
otherLiab 73178000.00
otherAssets 1335784000.00
cash 20169000.00
totalCurrentLiabilities 456795000.00
netDebt 229831000.00
shortTermDebt 170000000.00
shortLongTermDebt 170000000.00
otherStockholderEquity 114000.00
propertyPlantEquipment 651589000.00
totalCurrentAssets 1004431000.00
longTermInvestments 160000000.00
netTangibleAssets 2541831000.00
netReceivables 166110000.00
longTermDebt 80000000.00
inventory 352618000.00
accountsPayable 286083000.00
nonCurrrentAssetsOther 1325055000.00
nonCurrentAssetsTotal 2147413000.00
nonCurrentLiabilitiesTotal 153178000.00
netWorkingCapital 547636000.00
netInvestedCapital 2791871000.00
commonStockSharesOutstanding 457876.00
2017-12-31
date 2017-12-31
currency_symbol RUB
totalAssets 3004315000.00
intangibleAssets 81000.00
otherCurrentAssets 216066000.00
totalLiab 799915000.00
totalStockholderEquity 2204400000.00
otherCurrentLiab 28722000.00
commonStock 343531.00
retainedEarnings 2119214000.00
otherLiab 64699000.00
otherAssets 1524534000.00
cash 7883000.00
totalCurrentLiabilities 306216000.00
netDebt 501472000.00
shortTermDebt 80355000.00
shortLongTermDebt 80355000.00
otherStockholderEquity 114000.00
propertyPlantEquipment 700034000.00
totalCurrentAssets 679666000.00
longTermInvestments 100000000.00
netTangibleAssets 2204204531.00
shortTermInvestments 20000000.00
netReceivables 127429000.00
longTermDebt 429000000.00
inventory 308288000.00
accountsPayable 225350000.00
nonCurrrentAssetsOther 1515646000.00
nonCurrentAssetsTotal 2324649000.00
nonCurrentLiabilitiesTotal 493699000.00
netWorkingCapital 373450000.00
netInvestedCapital 2713755000.00
commonStockSharesOutstanding 457876.00
2016-12-31
date 2016-12-31
currency_symbol RUB
totalAssets 2230829000.00
intangibleAssets 121000.00
otherCurrentAssets 33174000.00
totalLiab 617559000.00
totalStockholderEquity 1613270000.00
commonStock 343531.00
retainedEarnings 1528084000.00
otherLiab 54756000.00
otherAssets 1052253000.00
cash 11207000.00
totalCurrentLiabilities 107803000.00
otherStockholderEquity 114000.00
propertyPlantEquipment 662624000.00
totalCurrentAssets 415831000.00
longTermInvestments 100000000.00
netTangibleAssets 1613034531.00
netReceivables 119338000.00
longTermDebt 455000000.00
inventory 252112000.00
accountsPayable 107138000.00
nonCurrrentAssetsOther 1045227000.00
nonCurrentAssetsTotal 1814998000.00
nonCurrentLiabilitiesTotal 509756000.00
2015-12-31
date 2015-12-31
currency_symbol RUB
totalAssets 1778693000.00
intangibleAssets 161000.00
otherCurrentAssets 35298000.00
totalLiab 511670000.00
totalStockholderEquity 1266908531.00
otherCurrentLiab 20000.00
commonStock 343531.00
retainedEarnings 1178112000.00
otherLiab 41644000.00
otherAssets 5194000.00
cash 13328000.00
totalCurrentLiabilities 70026000.00
otherStockholderEquity 114000.00
propertyPlantEquipment 1306626000.00
totalCurrentAssets 419212000.00
longTermInvestments 47500000.00
netTangibleAssets 1266747531.00
netReceivables 167082000.00
longTermDebt 400000000.00
inventory 203504000.00
accountsPayable 68587000.00
2014-12-31
date 2014-12-31
currency_symbol RUB
totalAssets 1296000000.00
otherCurrentAssets 53000000.00
totalLiab 546000000.00
commonStock 89000000.00
retainedEarnings 661000000.00
cash 6000000.00
totalCurrentLiabilities 81000000.00
shortTermDebt 430000000.00
shortLongTermDebt 430000000.00
totalCurrentAssets 252000000.00
longTermInvestments 38000000.00
netReceivables 77000000.00
longTermDebt 430000000.00
inventory 116000000.00
accountsPayable 79000000.00
2013-12-31
date 2013-12-31
currency_symbol RUB
totalAssets 653000000.00
otherCurrentAssets 19000000.00
totalLiab 213000000.00
commonStock 90000000.00
retainedEarnings 350000000.00
cash 17000000.00
totalCurrentLiabilities 63000000.00
shortTermDebt 128000000.00
shortLongTermDebt 128000000.00
totalCurrentAssets 169000000.00
longTermInvestments 38000000.00
netReceivables 64000000.00
longTermDebt 128000000.00
inventory 69000000.00
accountsPayable 62000000.00
2012-12-31
date 2012-12-31
currency_symbol RUB
totalAssets 439000000.00
otherCurrentAssets 24000000.00
totalLiab 200000000.00
otherCurrentLiab 18000000.00
commonStock 93000000.00
retainedEarnings 145000000.00
cash 2000000.00
totalCurrentLiabilities 104000000.00
shortTermDebt 80000000.00
shortLongTermDebt 80000000.00
totalCurrentAssets 129000000.00
longTermInvestments 3000000.00
netReceivables 42000000.00
longTermDebt 80000000.00
inventory 60000000.00
accountsPayable 86000000.00
2011-12-31
date 2011-12-31
currency_symbol RUB
totalAssets 326000000.00
otherCurrentAssets 48000000.00
totalLiab 170000000.00
otherCurrentLiab 5000000.00
commonStock 94000000.00
retainedEarnings 62000000.00
cash 4000000.00
totalCurrentLiabilities 79000000.00
shortTermDebt 80000000.00
shortLongTermDebt 80000000.00
totalCurrentAssets 164000000.00
longTermInvestments 3000000.00
netReceivables 58000000.00
longTermDebt 80000000.00
inventory 55000000.00
accountsPayable 73000000.00
Cash_Flow
currency_symbol RUB
quarterly
2022-12-31
date 2022-12-31
currency_symbol RUB
netIncome -154442000.00
capitalExpenditures 0
2022-09-30
date 2022-09-30
currency_symbol RUB
netIncome 125867000.00
capitalExpenditures 0
2021-12-31
date 2021-12-31
currency_symbol RUB
changeToLiabilities 0.00
netIncome 40219000.00
capitalExpenditures 0
2021-09-30
date 2021-09-30
currency_symbol RUB
changeToLiabilities 0.00
netIncome 40219000.00
capitalExpenditures 0
2021-06-30
date 2021-06-30
currency_symbol RUB
changeToLiabilities 0.00
netIncome 70442000.00
capitalExpenditures 0
2021-03-31
date 2021-03-31
currency_symbol RUB
changeToLiabilities 0.00
netIncome 11319000.00
capitalExpenditures 0
2020-12-31
date 2020-12-31
currency_symbol RUB
changeToLiabilities 0.00
netIncome 50741000.00
capitalExpenditures 0
2020-09-30
date 2020-09-30
currency_symbol RUB
changeToLiabilities 0.00
netIncome 35209000.00
capitalExpenditures 0
2020-06-30
date 2020-06-30
currency_symbol RUB
changeToLiabilities 0.00
netIncome 25443000.00
capitalExpenditures 0
2020-03-31
date 2020-03-31
currency_symbol RUB
changeToLiabilities 0.00
netIncome 41587000.00
capitalExpenditures 0
2019-12-31
date 2019-12-31
currency_symbol RUB
changeToLiabilities 0.00
netIncome 2227000.00
capitalExpenditures 0
2019-09-30
date 2019-09-30
currency_symbol RUB
changeToLiabilities 0.00
netIncome 29238000.00
capitalExpenditures 0
2019-06-30
date 2019-06-30
currency_symbol RUB
changeToLiabilities 0.00
netIncome -5371000.00
capitalExpenditures 0
2019-03-31
date 2019-03-31
currency_symbol RUB
changeToLiabilities 0.00
netIncome 75461000.00
capitalExpenditures 0
2018-12-31
date 2018-12-31
currency_symbol RUB
changeToLiabilities 0.00
netIncome -92513000.00
capitalExpenditures 0
2018-09-30
date 2018-09-30
currency_symbol RUB
changeToLiabilities 0.00
netIncome 140459000.00
capitalExpenditures 0
2018-03-31
date 2018-03-31
currency_symbol RUB
changeToLiabilities 0.00
netIncome 123280000.00
capitalExpenditures 0
2015-09-30
date 2015-09-30
currency_symbol RUB
netIncome 162000000.00
capitalExpenditures 0
2015-06-30
date 2015-06-30
currency_symbol RUB
netIncome 150000000.00
capitalExpenditures 0
2015-03-31
date 2015-03-31
currency_symbol RUB
netIncome 115000000.00
capitalExpenditures 0
2014-12-31
date 2014-12-31
currency_symbol RUB
netIncome 88000000.00
capitalExpenditures 0
yearly
2022-12-31
date 2022-12-31
currency_symbol RUB
investments -748153000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -748153000.00
netBorrowings 37300000.00
totalCashFromFinancingActivities 37300000.00
netIncome 131718000.00
changeInCash 31550000.00
beginPeriodCashFlow 57942000.00
endPeriodCashFlow 89492000.00
totalCashFromOperatingActivities 742403000.00
depreciation 130188000.00
changeToNetincome 480497000.00
capitalExpenditures 0
freeCashFlow 742403000.00
2021-12-31
date 2021-12-31
currency_symbol RUB
investments -360456000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -360456000.00
netBorrowings -52100000.00
totalCashFromFinancingActivities -52100000.00
netIncome 162199000.00
changeInCash -26880000.00
beginPeriodCashFlow 84822000.00
endPeriodCashFlow 57942000.00
totalCashFromOperatingActivities 385676000.00
depreciation 116317000.00
otherCashflowsFromInvestingActivities 26011000.00
changeToNetincome 107160000.00
capitalExpenditures 351467000
freeCashFlow 385676000.00
2020-12-31
date 2020-12-31
currency_symbol RUB
investments -39937000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -219933000.00
netBorrowings 66200000.00
totalCashFromFinancingActivities 66200000.00
netIncome 152980000.00
changeInCash 39795000.00
beginPeriodCashFlow 45027000.00
endPeriodCashFlow 84822000.00
totalCashFromOperatingActivities 193528000.00
depreciation 113529000.00
otherCashflowsFromInvestingActivities 26011000.00
changeToNetincome -72981000.00
capitalExpenditures 179996000
freeCashFlow 13532000.00
2019-12-31
date 2019-12-31
currency_symbol RUB
investments -34000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -565114000.00
netBorrowings 363300000.00
totalCashFromFinancingActivities 363300000.00
netIncome 101555000.00
changeInCash 24858000.00
beginPeriodCashFlow 20169000.00
endPeriodCashFlow 45027000.00
totalCashFromOperatingActivities 226672000.00
depreciation 109689000.00
otherCashflowsFromInvestingActivities 26011000.00
changeToNetincome 15428000.00
capitalExpenditures 531114000
freeCashFlow 226672000.00
2018-12-31
date 2018-12-31
currency_symbol RUB
investments -34000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -100495000.00
netBorrowings -259000000.00
totalCashFromFinancingActivities -259000000.00
netIncome 337471000.00
changeInCash 12286000.00
beginPeriodCashFlow 7883000.00
endPeriodCashFlow 20169000.00
totalCashFromOperatingActivities 371781000.00
depreciation 109300000.00
changeToNetincome -74990000.00
capitalExpenditures 100995000
freeCashFlow 371781000.00
2017-12-31
date 2017-12-31
currency_symbol RUB
investments -34000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -156697000.00
netBorrowings 54000000.00
totalCashFromFinancingActivities 54000000.00
netIncome 591130000.00
changeInCash -3324000.00
beginPeriodCashFlow 11207000.00
endPeriodCashFlow 7883000.00
totalCashFromOperatingActivities 99373000.00
depreciation 106461000.00
otherCashflowsFromInvestingActivities 8235000.00
otherCashflowsFromFinancingActivities 3000.00
changeToNetincome -598218000.00
capitalExpenditures 144932000
freeCashFlow 99373000.00
2016-12-31
date 2016-12-31
currency_symbol RUB
investments -34000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -169937000.00
netBorrowings 55000000.00
totalCashFromFinancingActivities 55000000.00
netIncome 346247000.00
changeInCash -2121000.00
endPeriodCashFlow 11207000.00
totalCashFromOperatingActivities 112816000.00
depreciation 100019000.00
otherCashflowsFromInvestingActivities 8328000.00
otherCashflowsFromFinancingActivities 3000.00
changeToNetincome -333450000.00
capitalExpenditures 135646000
2015-12-31
date 2015-12-31
currency_symbol RUB
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -211136000.00
netBorrowings -30000000.00
totalCashFromFinancingActivities -30000000.00
netIncome 517176000.00
changeInCash 7048000.00
totalCashFromOperatingActivities 248184000.00
depreciation 72355000.00
otherCashflowsFromInvestingActivities 3177000.00
otherCashflowsFromFinancingActivities 3000.00
changeToNetincome -341347000.00
capitalExpenditures 204313000
2014-12-31
date 2014-12-31
currency_symbol RUB
totalCashflowsFromInvestingActivities -269000000.00
totalCashFromFinancingActivities 302000000.00
netIncome 309000000.00
changeInCash -11000000.00
totalCashFromOperatingActivities -44000000.00
depreciation 41000000.00
otherCashflowsFromFinancingActivities 3000000.00
capitalExpenditures 272000000
2013-12-31
date 2013-12-31
currency_symbol RUB
totalCashflowsFromInvestingActivities -142000000.00
totalCashFromFinancingActivities 48000000.00
netIncome 202000000.00
changeInCash 15000000.00
totalCashFromOperatingActivities 109000000.00
depreciation 25000000.00
otherCashflowsFromFinancingActivities -34000000.00
capitalExpenditures 115000000
2012-12-31
date 2012-12-31
currency_symbol RUB
totalCashflowsFromInvestingActivities -54000000.00
totalCashFromFinancingActivities 48000000.00
netIncome 82000000.00
changeInCash -1000000.00
totalCashFromOperatingActivities 53000000.00
depreciation 12000000.00
otherCashflowsFromFinancingActivities -34000000.00
capitalExpenditures 55000000
2011-12-31
date 2011-12-31
currency_symbol RUB
totalCashflowsFromInvestingActivities -54000000.00
totalCashFromFinancingActivities 5000000.00
netIncome 35000000.00
changeInCash 3000000.00
totalCashFromOperatingActivities 52000000.00
depreciation 5000000.00
otherCashflowsFromFinancingActivities 1000000.00
capitalExpenditures 56000000
Income_Statement
currency_symbol RUB
quarterly
2022-12-31
date 2022-12-31
currency_symbol RUB
incomeBeforeTax -117739000.00
netIncome -154442000.00
sellingGeneralAdministrative 117746000.00
grossProfit 300014000.00
ebitda -63794000.00
operatingIncome 220161000.00
interestExpense 53945000.00
taxProvision 36723000.00
interestIncome 846000.00
netInterestIncome -53099000.00
totalRevenue 686587000.00
totalOperatingExpenses 466426000.00
costOfRevenue 386573000.00
netIncomeFromContinuingOps -154462000.00
2022-09-30
date 2022-09-30
currency_symbol RUB
incomeBeforeTax 157512000.00
netIncome 125867000.00
sellingGeneralAdministrative 77085000.00
grossProfit 248935000.00
ebitda 132073000.00
operatingIncome 133957000.00
interestExpense -25439000.00
taxProvision 31625000.00
interestIncome -542000.00
netInterestIncome 24897000.00
totalRevenue 582430000.00
totalOperatingExpenses 448473000.00
costOfRevenue 333495000.00
netIncomeFromContinuingOps 125887000.00
2021-12-31
date 2021-12-31
currency_symbol RUB
incomeBeforeTax -7637000.00
netIncome -34184000.00
grossProfit 375723000.00
ebit 43273500.00
ebitda 44609000.00
operatingIncome 192872000.00
otherOperatingExpenses 103926000.00
interestExpense 52246000.00
taxProvision 26547000.00
netInterestIncome -52246000.00
incomeTaxExpense 27662000.00
totalRevenue 508612000.00
totalOperatingExpenses 554300000.00
costOfRevenue 371449000.00
netIncomeFromContinuingOps -34184000.00
netIncomeApplicableToCommonShares 40219000.00
2021-09-30
date 2021-09-30
currency_symbol RUB
incomeBeforeTax 143399000.00
netIncome 114622000.00
grossProfit 157236000.00
ebit 43273500.00
ebitda 116943000.00
operatingIncome 101527000.00
otherOperatingExpenses 103926000.00
interestExpense 26456000.00
taxProvision 28777000.00
interestIncome 55000.00
netInterestIncome 26401000.00
incomeTaxExpense 27662000.00
totalRevenue 460638000.00
totalOperatingExpenses 359111000.00
costOfRevenue 303402000.00
netIncomeFromContinuingOps 114622000.00
netIncomeApplicableToCommonShares 40219000.00
2021-06-30
date 2021-06-30
currency_symbol RUB
incomeBeforeTax 88299000.00
netIncome 70442000.00
grossProfit 112204000.00
ebit 66999000.00
ebitda 101660000.00
operatingIncome 112204000.00
otherOperatingExpenses 45205000.00
interestExpense 13361000.00
taxProvision 17857000.00
interestIncome 55000.00
netInterestIncome -13306000.00
incomeTaxExpense 17857000.00
totalRevenue 441327000.00
totalOperatingExpenses 329123000.00
costOfRevenue 329123000.00
netIncomeFromContinuingOps 70442000.00
netIncomeApplicableToCommonShares 70442000.00
2021-03-31
date 2021-03-31
currency_symbol RUB
incomeBeforeTax 14194000.00
netIncome 11319000.00
grossProfit 32161000.00
ebit 1026000.00
ebitda 27289000.00
operatingIncome 32161000.00
otherOperatingExpenses 31135000.00
interestExpense 13095000.00
taxProvision 2875000.00
interestIncome 0.00
netInterestIncome -13095000.00
incomeTaxExpense 2875000.00
totalRevenue 334970000.00
totalOperatingExpenses 302809000.00
costOfRevenue 302809000.00
netIncomeFromContinuingOps 11319000.00
netIncomeApplicableToCommonShares 11319000.00
2020-12-31
date 2020-12-31
currency_symbol RUB
incomeBeforeTax 63687000.00
netIncome 50741000.00
grossProfit 73249000.00
ebit 41095000.00
ebitda 75383000.00
operatingIncome 73249000.00
otherOperatingExpenses 32154000.00
interestExpense 11696000.00
taxProvision 12946000.00
netInterestIncome -11696000.00
incomeTaxExpense 12946000.00
totalRevenue 397810000.00
totalOperatingExpenses 324561000.00
costOfRevenue 324561000.00
netIncomeFromContinuingOps 50741000.00
netIncomeApplicableToCommonShares 50741000.00
2020-09-30
date 2020-09-30
currency_symbol RUB
incomeBeforeTax 44153000.00
netIncome 35209000.00
grossProfit 57220000.00
ebit 39926000.00
ebitda 56095000.00
operatingIncome 57220000.00
otherOperatingExpenses 17294000.00
interestExpense 11942000.00
taxProvision 8944000.00
interestIncome 0.00
netInterestIncome -11942000.00
incomeTaxExpense 8944000.00
totalRevenue 285571000.00
totalOperatingExpenses 228351000.00
costOfRevenue 228351000.00
netIncomeFromContinuingOps 35209000.00
netIncomeApplicableToCommonShares 35209000.00
2020-06-30
date 2020-06-30
currency_symbol RUB
incomeBeforeTax 32059000.00
netIncome 25443000.00
grossProfit 40117000.00
ebit 15498000.00
ebitda 44148000.00
operatingIncome 40117000.00
otherOperatingExpenses 24619000.00
interestExpense 12089000.00
taxProvision 6616000.00
interestIncome 0.00
netInterestIncome -12089000.00
incomeTaxExpense 6616000.00
totalRevenue 269989000.00
totalOperatingExpenses 229872000.00
costOfRevenue 229872000.00
netIncomeFromContinuingOps 25443000.00
netIncomeApplicableToCommonShares 25443000.00
2020-03-31
date 2020-03-31
currency_symbol RUB
incomeBeforeTax 52016000.00
netIncome 41587000.00
grossProfit 59712000.00
ebit 64175000.00
ebitda 64175000.00
operatingIncome 59712000.00
otherOperatingExpenses 33311000.00
interestExpense 12159000.00
taxProvision 10429000.00
interestIncome 0.00
netInterestIncome -12159000.00
incomeTaxExpense 10429000.00
totalRevenue 279885000.00
totalOperatingExpenses 220173000.00
costOfRevenue 220173000.00
netIncomeFromContinuingOps 41587000.00
netIncomeApplicableToCommonShares 41587000.00
2019-12-31
date 2019-12-31
currency_symbol RUB
incomeBeforeTax 11285000.00
netIncome 2227000.00
grossProfit 52973000.00
ebit 18986000.00
operatingIncome 52973000.00
otherOperatingExpenses 60416000.00
interestExpense 7701000.00
taxProvision 9058000.00
interestIncome 0.00
netInterestIncome -7701000.00
incomeTaxExpense 9058000.00
totalRevenue 383177000.00
totalOperatingExpenses 330204000.00
costOfRevenue 330204000.00
netIncomeFromContinuingOps 2227000.00
netIncomeApplicableToCommonShares 2227000.00
2019-09-30
date 2019-09-30
currency_symbol RUB
incomeBeforeTax 39693000.00
netIncome 29238000.00
grossProfit 62881000.00
ebit 47491000.00
operatingIncome 62881000.00
otherOperatingExpenses 31421000.00
interestExpense 7798000.00
taxProvision 10455000.00
interestIncome 0.00
netInterestIncome -7798000.00
incomeTaxExpense 10455000.00
totalRevenue 358458000.00
totalOperatingExpenses 295577000.00
costOfRevenue 295577000.00
totalOtherIncomeExpenseNet 8233000.00
netIncomeFromContinuingOps 29238000.00
netIncomeApplicableToCommonShares 29238000.00
2019-06-30
date 2019-06-30
currency_symbol RUB
incomeBeforeTax 4100000.00
netIncome -5371000.00
grossProfit 58117000.00
ebit 13909000.00
operatingIncome 58117000.00
otherOperatingExpenses 72315000.00
interestExpense 9809000.00
taxProvision 9471000.00
interestIncome 0.00
netInterestIncome -9809000.00
incomeTaxExpense 9471000.00
totalRevenue 343378000.00
totalOperatingExpenses 285261000.00
costOfRevenue 285261000.00
totalOtherIncomeExpenseNet 18298000.00
netIncomeFromContinuingOps -5371000.00
netIncomeApplicableToCommonShares -5371000.00
2019-03-31
date 2019-03-31
currency_symbol RUB
incomeBeforeTax 92858000.00
netIncome 75461000.00
grossProfit 110777000.00
ebit 102647000.00
operatingIncome 110777000.00
otherOperatingExpenses 42288000.00
interestExpense 9789000.00
taxProvision 17397000.00
interestIncome 238000.00
netInterestIncome -9551000.00
incomeTaxExpense 17397000.00
totalRevenue 363802000.00
totalOperatingExpenses 253025000.00
costOfRevenue 253025000.00
totalOtherIncomeExpenseNet 24369000.00
netIncomeFromContinuingOps 75461000.00
netIncomeApplicableToCommonShares 75461000.00
2018-12-31
date 2018-12-31
currency_symbol RUB
incomeBeforeTax -66767000.00
netIncome -92513000.00
grossProfit 140785000.00
ebit -89229000.00
operatingIncome -89229000.00
otherOperatingExpenses 230014000.00
interestExpense 41977000.00
incomeTaxExpense 25746000.00
totalRevenue 447888000.00
totalOperatingExpenses 537117000.00
costOfRevenue 307103000.00
totalOtherIncomeExpenseNet 22462000.00
netIncomeFromContinuingOps -92513000.00
netIncomeApplicableToCommonShares -92513000.00
2018-09-30
date 2018-09-30
currency_symbol RUB
incomeBeforeTax 175848000.00
netIncome 140459000.00
grossProfit 187237000.00
ebit 156990000.00
operatingIncome 156990000.00
otherOperatingExpenses 30247000.00
interestExpense 10007000.00
incomeTaxExpense 35389000.00
totalRevenue 506639000.00
totalOperatingExpenses 349649000.00
costOfRevenue 319402000.00
totalOtherIncomeExpenseNet 18858000.00
netIncomeFromContinuingOps 140459000.00
netIncomeApplicableToCommonShares 140459000.00
2018-03-31
date 2018-03-31
currency_symbol RUB
incomeBeforeTax 154241000.00
netIncome 123280000.00
grossProfit 163311000.00
ebit 129986000.00
operatingIncome 129986000.00
otherOperatingExpenses 33325000.00
interestExpense 8376000.00
incomeTaxExpense 30961000.00
totalRevenue 459080000.00
totalOperatingExpenses 329094000.00
costOfRevenue 295769000.00
totalOtherIncomeExpenseNet 24255000.00
netIncomeFromContinuingOps 123280000.00
netIncomeApplicableToCommonShares 123280000.00
2015-09-30
date 2015-09-30
currency_symbol RUB
netIncome 162000000.00
grossProfit 217000000.00
ebit 217000000.00
operatingIncome 217000000.00
interestExpense 14000000.00
incomeTaxExpense 41000000.00
totalRevenue 472000000.00
totalOperatingExpenses 255000000.00
costOfRevenue 255000000.00
2015-06-30
date 2015-06-30
currency_symbol RUB
netIncome 150000000.00
grossProfit 200000000.00
ebit 200000000.00
operatingIncome 200000000.00
interestExpense 14000000.00
incomeTaxExpense 37000000.00
totalRevenue 450000000.00
totalOperatingExpenses 250000000.00
costOfRevenue 250000000.00
2015-03-31
date 2015-03-31
currency_symbol RUB
netIncome 115000000.00
grossProfit 158000000.00
ebit 158000000.00
operatingIncome 158000000.00
interestExpense 13000000.00
incomeTaxExpense 29000000.00
totalRevenue 396000000.00
totalOperatingExpenses 238000000.00
costOfRevenue 238000000.00
2014-12-31
date 2014-12-31
currency_symbol RUB
netIncome 88000000.00
grossProfit 120000000.00
ebit 120000000.00
operatingIncome 120000000.00
interestExpense 13000000.00
incomeTaxExpense 22000000.00
totalRevenue 344000000.00
totalOperatingExpenses 224000000.00
costOfRevenue 224000000.00
yearly
2022-12-31
date 2022-12-31
currency_symbol RUB
incomeBeforeTax 240715000.00
netIncome 131718000.00
sellingGeneralAdministrative 342227000.00
grossProfit 920842000.00
ebit 295085000.00
ebitda 294660000.00
operatingIncome 578615000.00
otherOperatingExpenses 283530000.00
interestExpense 53945000.00
taxProvision 108997000.00
interestIncome 846000.00
netInterestIncome -53099000.00
incomeTaxExpense 108997000.00
totalRevenue 2272031000.00
totalOperatingExpenses 1693416000.00
costOfRevenue 1351189000.00
netIncomeFromContinuingOps 131718000.00
netIncomeApplicableToCommonShares 131718000.00
2021-12-31
date 2021-12-31
currency_symbol RUB
incomeBeforeTax 238255000.00
netIncome 162199000.00
sellingGeneralAdministrative 238560000.00
grossProfit 677324000.00
ebit 297971000.00
ebitda 290501000.00
operatingIncome 438764000.00
otherOperatingExpenses 140793000.00
interestExpense 52246000.00
taxProvision 76056000.00
netInterestIncome -52246000.00
incomeTaxExpense 76056000.00
totalRevenue 1745547000.00
totalOperatingExpenses 1545343000.00
costOfRevenue 1306783000.00
netIncomeFromContinuingOps 162199000.00
netIncomeApplicableToCommonShares 162199000.00
2020-12-31
date 2020-12-31
currency_symbol RUB
incomeBeforeTax 191915000.00
netIncome 152980000.00
grossProfit 230298000.00
ebit 122920000.00
ebitda 239801000.00
operatingIncome 230298000.00
otherOperatingExpenses 107378000.00
interestExpense 47886000.00
taxProvision 38935000.00
netInterestIncome -47886000.00
incomeTaxExpense 38935000.00
totalRevenue 1233255000.00
totalOperatingExpenses 1002957000.00
costOfRevenue 1002957000.00
netIncomeFromContinuingOps 152980000.00
netIncomeApplicableToCommonShares 152980000.00
2019-12-31
date 2019-12-31
currency_symbol RUB
incomeBeforeTax 147936000.00
netIncome 101555000.00
grossProfit 284748000.00
ebit 78308000.00
ebitda 183033000.00
operatingIncome 284748000.00
otherOperatingExpenses 206440000.00
interestExpense 35097000.00
taxProvision 46381000.00
interestIncome 238000.00
netInterestIncome -34859000.00
incomeTaxExpense 46381000.00
totalRevenue 1448815000.00
totalOperatingExpenses 1164067000.00
costOfRevenue 1164067000.00
netIncomeFromContinuingOps 101555000.00
netIncomeApplicableToCommonShares 101555000.00
2018-12-31
date 2018-12-31
currency_symbol RUB
incomeBeforeTax 471309000.00
netIncome 337471000.00
grossProfit 711088000.00
ebit 374824000.00
ebitda 541574000.00
operatingIncome 711088000.00
otherOperatingExpenses 336264000.00
interestExpense 70265000.00
taxProvision 133838000.00
netInterestIncome -70265000.00
incomeTaxExpense 133838000.00
totalRevenue 1958190000.00
totalOperatingExpenses 1247102000.00
costOfRevenue 1247102000.00
totalOtherIncomeExpenseNet 96485000.00
netIncomeFromContinuingOps 337471000.00
netIncomeApplicableToCommonShares 337471000.00
2017-12-31
date 2017-12-31
currency_symbol RUB
incomeBeforeTax 739484000.00
netIncome 591130000.00
grossProfit 786608000.00
ebit 640552000.00
ebitda 796249000.00
operatingIncome 786608000.00
otherOperatingExpenses 146056000.00
interestExpense 0.00
taxProvision 148354000.00
interestIncome 8236000.00
netInterestIncome -48529000.00
incomeTaxExpense 148354000.00
totalRevenue 2047762000.00
totalOperatingExpenses 1261154000.00
costOfRevenue 1261154000.00
totalOtherIncomeExpenseNet 98932000.00
netIncomeFromContinuingOps 591130000.00
netIncomeApplicableToCommonShares 591130000.00
2016-12-31
date 2016-12-31
currency_symbol RUB
incomeBeforeTax 434927000.00
netIncome 346247000.00
grossProfit 502248000.00
ebit 505630000.00
operatingIncome 502248000.00
otherOperatingExpenses 112122000.00
interestExpense 0.00
taxProvision 88680000.00
interestIncome 10982000.00
netInterestIncome -59721000.00
incomeTaxExpense 88680000.00
totalRevenue 1450602000.00
totalOperatingExpenses 948354000.00
costOfRevenue 948354000.00
totalOtherIncomeExpenseNet 44801000.00
netIncomeFromContinuingOps 346247000.00
netIncomeApplicableToCommonShares 346247000.00
2015-12-31
date 2015-12-31
currency_symbol RUB
incomeBeforeTax 647038000.00
netIncome 517176000.00
grossProfit 704643000.00
ebit 704643000.00
operatingIncome 704643000.00
otherOperatingExpenses 112122000.00
interestExpense 0.00
incomeTaxExpense 129862000.00
totalRevenue 1670742000.00
totalOperatingExpenses 966099000.00
costOfRevenue 966099000.00
totalOtherIncomeExpenseNet -57605000.00
netIncomeFromContinuingOps 517176000.00
netIncomeApplicableToCommonShares 517176000.00
2014-12-31
date 2014-12-31
currency_symbol RUB
netIncome 309000000.00
grossProfit 422000000.00
ebit 422000000.00
operatingIncome 422000000.00
interestExpense 0.00
incomeTaxExpense 78000000.00
totalRevenue 1205000000.00
totalOperatingExpenses 783000000.00
costOfRevenue 783000000.00
2013-12-31
date 2013-12-31
currency_symbol RUB
netIncome 202000000.00
grossProfit 266000000.00
ebit 266000000.00
operatingIncome 266000000.00
interestExpense 0.00
incomeTaxExpense 51000000.00
totalRevenue 895000000.00
totalOperatingExpenses 629000000.00
costOfRevenue 629000000.00
2012-12-31
date 2012-12-31
currency_symbol RUB
netIncome 82000000.00
grossProfit 146000000.00
ebit 146000000.00
operatingIncome 146000000.00
interestExpense 0.00
incomeTaxExpense 22000000.00
totalRevenue 714000000.00
totalOperatingExpenses 568000000.00
costOfRevenue 568000000.00
2011-12-31
date 2011-12-31
currency_symbol RUB
netIncome 35000000.00
grossProfit 87000000.00
ebit 87000000.00
operatingIncome 87000000.00
interestExpense 0.00
incomeTaxExpense 11000000.00
totalRevenue 546000000.00
totalOperatingExpenses 459000000.00
costOfRevenue 459000000.00