Робот Web Matrix Trader

Аналитика онлайн » FLOT

General
Code FLOT
Type Common Stock
Name Sovkomflot PAO
Exchange MCX
CurrencyCode RUB
CurrencyName Russian Rouble
CurrencySymbol ₽
CountryName Russia
CountryISO RU
ISIN RU000A0JXNU8
PrimaryTicker FLOT.MCX
FiscalYearEnd December
Sector Energy
Industry Oil & Gas Midstream
GicSector Energy
GicGroup Energy
GicIndustry Oil, Gas & Consumable Fuels
GicSubIndustry Oil & Gas Storage & Transportation
Address 6 Gasheka Street, Moscow, Russia, 125047
Phone 7 495 660 4000
WebURL https://www.scf-group.ru
FullTimeEmployees 0
UpdatedAt 2023-12-12
Highlights
MarketCapitalization 306539300000
MarketCapitalizationMln 306539.3
EBITDA 629840000
PERatio 59.5462
WallStreetTargetPrice 92.6
BookValue 1.655
DividendShare 0
DividendYield 0.0716
EarningsShare 1.849
EPSEstimateCurrentYear 0
EPSEstimateNextYear 0
EPSEstimateNextQuarter 0
EPSEstimateCurrentQuarter 0
MostRecentQuarter 2021-12-31
ProfitMargin 0.0284
OperatingMarginTTM 0.189
ReturnOnAssetsTTM 0.0241
ReturnOnEquityTTM 0.0089
RevenueTTM 1540377984
RevenuePerShareTTM 0.659
QuarterlyRevenueGrowthYOY 0.074
GrossProfitTTM 756911000
DilutedEpsTTM 1.19
QuarterlyEarningsGrowthYOY -0.165

Financials / Income Statement / quarterly / net Income

18.46M
2020-12-31
-1.67M
2021-03-31
7.31M
2021-06-30
15.76M
2021-09-30
16.24M
2021-12-31
0
2022-12-31
0
2023-03-31
203.61M
2023-06-30

Financials / Income Statement / quarterly / ebitda

-251.35M
2020-12-31
150.6M
2021-03-31
200.22M
2021-06-30
169.18M
2021-09-30
103.94M
2021-12-31
0
2022-12-31
0
2023-03-31
377.1M
2023-06-30

Financials / Income Statement / quarterly / totalRevenue

354.22M
2020-12-31
362.86M
2021-03-31
396.96M
2021-06-30
400.16M
2021-09-30
380.4M
2021-12-31
0
2022-12-31
0
2023-03-31
588.15M
2023-06-30

Earnings / History / epsActual

0.23
2020-12-31
0.74
2021-03-31
0.3698
2021-06-30
0.73
2021-09-30
0
2023-09-30
Valuation
TrailingPE 33.0252
ForwardPE 0
PriceSalesTTM 59.4616
PriceBookMRQ 0.4226
EnterpriseValue 252883826185
EnterpriseValueRevenue 164.17
EnterpriseValueEbitda 1092.9656
SharesStats
SharesOutstanding 2330619904
SharesFloat 362994007
PercentInsiders 82.962
PercentInstitutions 0.978
Technicals
Beta 0.2206
52WeekHigh 132.13
52WeekLow 30.4841
50DayMA 44.853
200DayMA 48.8699
SharesShort 0
SharesShortPriorMonth 0
ShortRatio 0
ShortPercent 0
Financials
Balance_Sheet
currency_symbol RUB
quarterly
2023-06-30
date 2023-06-30
filing_date 2023-06-30
currency_symbol RUB
totalAssets 6796437000.00
intangibleAssets 1483000.00
otherCurrentAssets 35590000.00
totalLiab 2064640000.00
totalStockholderEquity 4598827000.00
otherCurrentLiab 58697000.00
commonStock 410252000.00
capitalStock 410252000.00
retainedEarnings 4188575000.00
otherLiab 58548000.00
otherAssets 15684000.00
cash 1070547000.00
cashAndEquivalents 1070547000.00
totalCurrentLiabilities 881628000.00
currentDeferredRevenue 264423000.00
netDebt 560657000.00
shortTermDebt 506740000.00
shortLongTermDebt 504680000.00
shortLongTermDebtTotal 1631204000.00
otherStockholderEquity 4188575000.00
propertyPlantEquipment 5172088000.00
totalCurrentAssets 1420913000.00
netTangibleAssets 4597344000.00
shortTermInvestments 5423000.00
netReceivables 269631000.00
longTermDebt 383908000.00
inventory 39722000.00
accountsPayable 51768000.00
nonCurrrentAssetsOther 201233000.00
nonCurrentAssetsTotal 5375524000.00
capitalLeaseObligations 22882000.00
longTermDebtTotal 404730000.00
nonCurrentLiabilitiesOther 24571000.00
nonCurrentLiabilitiesTotal 1183012000.00
liabilitiesAndStockholdersEquity 6796437000.00
cashAndShortTermInvestments 1075970000.00
propertyPlantAndEquipmentGross 5172088000.00
propertyPlantAndEquipmentNet 5172088000.00
netWorkingCapital 539285000.00
netInvestedCapital 6207149000.00
commonStockSharesOutstanding 2340356322.00
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol USD
totalAssets 7323841000.00
intangibleAssets 2769000.00
otherCurrentAssets 147477000.00
totalLiab 3357848000.00
totalStockholderEquity 3858261000.00
otherCurrentLiab 196642000.00
commonStock 410252000.00
capitalStock 410252000.00
retainedEarnings 3062856000.00
otherLiab 41356000.00
otherAssets 85323000.00
cash 614004000.00
cashAndEquivalents 614004000.00
totalCurrentLiabilities 574250000.00
netDebt 2413356000.00
shortTermDebt 302667000.00
shortLongTermDebt 290920000.00
shortLongTermDebtTotal 3027360000.00
otherStockholderEquity 385153000.00
propertyPlantEquipment 6176505000.00
totalCurrentAssets 825302000.00
netTangibleAssets 3855492000.00
shortTermInvestments -106156000.00
netReceivables 115835000.00
longTermDebt 2703835000.00
inventory 63821000.00
accountsPayable 74941000.00
nonCurrrentAssetsOther 4411000.00
nonCurrentAssetsTotal 6498539000.00
capitalLeaseObligations 32605000.00
longTermDebtTotal 2724693000.00
nonCurrentLiabilitiesTotal 2783598000.00
liabilitiesAndStockholdersEquity 7323841000.00
cashAndShortTermInvestments 614004000.00
propertyPlantAndEquipmentNet 6176505000.00
netWorkingCapital 251052000.00
netInvestedCapital 6853016000.00
commonStockSharesOutstanding 2337876020.00
2021-09-30
date 2021-09-30
filing_date 2021-09-30
currency_symbol USD
totalAssets 7424629000.00
intangibleAssets 2579000.00
otherCurrentAssets 14228000.00
totalLiab 3492368000.00
totalStockholderEquity 3823894000.00
otherCurrentLiab 206475000.00
commonStock 410252000.00
capitalStock 410252000.00
retainedEarnings 3042659000.00
otherLiab 44686000.00
otherAssets 44609000.00
cash 706197000.00
cashAndEquivalents 706197000.00
totalCurrentLiabilities 619282000.00
netDebt 2408686000.00
shortTermDebt 312664000.00
shortLongTermDebt 301178000.00
shortLongTermDebtTotal 3114883000.00
otherStockholderEquity 370983000.00
propertyPlantEquipment 6199643000.00
totalCurrentAssets 912555000.00
netTangibleAssets 3821315000.00
shortTermInvestments 17365000.00
netReceivables 109152000.00
longTermDebt 2789308000.00
inventory 65613000.00
accountsPayable 100143000.00
nonCurrrentAssetsOther 121083000.00
nonCurrentAssetsTotal 6512074000.00
capitalLeaseObligations 24397000.00
longTermDebtTotal 2802219000.00
nonCurrentLiabilitiesTotal 2873086000.00
liabilitiesAndStockholdersEquity 7424629000.00
cashAndShortTermInvestments 723562000.00
propertyPlantAndEquipmentNet 6199643000.00
netWorkingCapital 293273000.00
netInvestedCapital 6914380000.00
commonStockSharesOutstanding 2251857143.00
2021-06-30
date 2021-06-30
filing_date 2021-06-30
currency_symbol USD
totalAssets 7681380000.00
intangibleAssets 198000000.00
otherCurrentAssets 15736000.00
totalLiab 3768744000.00
totalStockholderEquity 3803078000.00
otherCurrentLiab 411084000.00
commonStock 410252000.00
capitalStock 410252000.00
retainedEarnings 3026866000.00
otherLiab 36032000.00
otherAssets 1405000000.00
cash 851301000.00
cashAndEquivalents 851301000.00
totalCurrentLiabilities 780188000.00
netDebt 2374714000.00
shortTermDebt 301343000.00
shortLongTermDebt 289775000.00
shortLongTermDebtTotal 3226015000.00
otherStockholderEquity 365960000.00
propertyPlantEquipment 6196614000.00
totalCurrentAssets 1083486000.00
netTangibleAssets 3800364000.00
shortTermInvestments 17864000.00
netReceivables 132941000.00
longTermDebt 2908984000.00
inventory 65644000.00
accountsPayable 67761000.00
nonCurrrentAssetsOther 211186000.00
nonCurrentAssetsTotal 6597894000.00
capitalLeaseObligations 27256000.00
longTermDebtTotal 2924672000.00
nonCurrentLiabilitiesTotal 2988556000.00
liabilitiesAndStockholdersEquity 7681380000.00
cashAndShortTermInvestments 869165000.00
propertyPlantAndEquipmentNet 6196614000.00
netWorkingCapital 303298000.00
netInvestedCapital 7001837000.00
commonStockSharesOutstanding 1943333333.00
2021-03-31
date 2021-03-31
filing_date 2021-03-31
currency_symbol USD
totalAssets 7744325000.00
intangibleAssets 209000000.00
otherCurrentAssets 18534000.00
totalLiab 3614296000.00
totalStockholderEquity 4015521000.00
otherCurrentLiab 205465000.00
commonStock 410252000.00
retainedEarnings 3232771000.00
otherLiab 33683000.00
otherAssets 1363000000.00
cash 803340000.00
cashAndEquivalents 803340000.00
totalCurrentLiabilities 568794000.00
netDebt 2483187000.00
shortTermDebt 303473000.00
shortLongTermDebt 290234000.00
shortLongTermDebtTotal 3286527000.00
otherStockholderEquity 372498000.00
propertyPlantEquipment 6457758000.00
totalCurrentAssets 1020590000.00
netTangibleAssets 4012760000.00
shortTermInvestments 17560000.00
netReceivables 117174000.00
longTermDebt 2964501000.00
inventory 63982000.00
accountsPayable 59856000.00
accumulatedOtherComprehensiveIncome -3160512000.00
commonStockTotalEquity 410252000.00
nonCurrrentAssetsOther 80408000.00
nonCurrentAssetsTotal 6723735000.00
capitalLeaseObligations 31792000.00
longTermDebtTotal 2983054000.00
nonCurrentLiabilitiesTotal 3045502000.00
liabilitiesAndStockholdersEquity 7744325000.00
cashAndShortTermInvestments 820900000.00
propertyPlantAndEquipmentGross 6457758000.00
propertyPlantAndEquipmentNet 6457758000.00
netWorkingCapital 451796000.00
netInvestedCapital 7270256000.00
commonStockSharesOutstanding 2374993901.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol USD
totalAssets 7743087000.00
intangibleAssets 2926000.00
otherCurrentAssets 129928000.00
totalLiab 3644690000.00
totalStockholderEquity 3982131000.00
otherCurrentLiab 224280000.00
commonStock 410252000.00
retainedEarnings 3232469000.00
otherLiab 31711000.00
otherAssets 85301000.00
cash 849446000.00
totalCurrentLiabilities 598212000.00
netDebt 2395093000.00
shortTermDebt 299661000.00
shortLongTermDebt 285706000.00
shortLongTermDebtTotal 3244539000.00
otherStockholderEquity 3453284000.00
propertyPlantEquipment 6420665000.00
totalCurrentAssets 1041865000.00
netTangibleAssets 3979205000.00
shortTermInvestments 18263000.00
netReceivables 117858000.00
longTermDebt 2944878000.00
inventory 44228000.00
accountsPayable 51617000.00
accumulatedOtherComprehensiveIncome -3113874000.00
commonStockTotalEquity 410252000.00
nonCurrrentAssetsOther 290552000.00
nonCurrentAssetsTotal 6701222000.00
capitalLeaseObligations 41611000.00
nonCurrentLiabilitiesTotal 3046478000.00
liabilitiesAndStockholdersEquity 7626821000.00
cashAndShortTermInvestments 867709000.00
propertyPlantAndEquipmentGross 6420665000.00
propertyPlantAndEquipmentNet 6420665000.00
netWorkingCapital 443653000.00
netInvestedCapital 7212715000.00
commonStockSharesOutstanding 2337876020.00
2020-09-30
date 2020-09-30
filing_date 2020-09-30
currency_symbol USD
totalAssets 7478530000.00
otherCurrentAssets 129544000.00
totalLiab 3877354000.00
totalStockholderEquity 3469585000.00
otherCurrentLiab 212567000.00
commonStock 405012000.00
retainedEarnings 3214136000.00
otherLiab 46523000.00
otherAssets 83482000.00
cash 603413000.00
totalCurrentLiabilities 793308000.00
netDebt 2858999000.00
shortTermDebt 510303000.00
shortLongTermDebt 498814000.00
shortLongTermDebtTotal 3462412000.00
otherStockholderEquity 2826325000.00
propertyPlantEquipment 6408670000.00
totalCurrentAssets 798096000.00
netTangibleAssets 3466541000.00
shortTermInvestments 23604000.00
netReceivables 119135000.00
longTermDebt 2952109000.00
inventory 41535000.00
accountsPayable 70438000.00
accumulatedOtherComprehensiveIncome -2975888000.00
commonStockTotalEquity 405012000.00
nonCurrrentAssetsOther 285276000.00
nonCurrentAssetsTotal 6680434000.00
capitalLeaseObligations 41530000.00
nonCurrentLiabilitiesTotal 3084046000.00
liabilitiesAndStockholdersEquity 7346939000.00
cashAndShortTermInvestments 627017000.00
propertyPlantAndEquipmentGross 6408670000.00
propertyPlantAndEquipmentNet 6408670000.00
netWorkingCapital 4788000.00
netInvestedCapital 6920508000.00
commonStockSharesOutstanding 2337876020.00
2020-06-30
date 2020-06-30
filing_date 2020-06-30
currency_symbol USD
totalAssets 7512747000.00
otherCurrentAssets 143914000.00
totalLiab 3843092000.00
totalStockholderEquity 3537248000.00
otherCurrentLiab 206676000.00
commonStock 405012000.00
retainedEarnings 3286955000.00
otherLiab 45667000.00
otherAssets 83081000.00
cash 672518000.00
totalCurrentLiabilities 769819000.00
netDebt 2762176000.00
shortTermDebt 509752000.00
shortLongTermDebt 493396000.00
shortLongTermDebtTotal 3434694000.00
otherStockholderEquity 2744478000.00
propertyPlantEquipment 6352643000.00
totalCurrentAssets 880375000.00
netTangibleAssets 3534029000.00
shortTermInvestments 22730000.00
netReceivables 131587000.00
longTermDebt 2924942000.00
inventory 41213000.00
accountsPayable 53391000.00
accumulatedOtherComprehensiveIncome -2899197000.00
commonStockTotalEquity 405012000.00
nonCurrrentAssetsOther 295286000.00
nonCurrentAssetsTotal 6632372000.00
capitalLeaseObligations 50602000.00
nonCurrentLiabilitiesTotal 3073273000.00
liabilitiesAndStockholdersEquity 7380340000.00
cashAndShortTermInvestments 695248000.00
propertyPlantAndEquipmentGross 6352643000.00
propertyPlantAndEquipmentNet 6352643000.00
netWorkingCapital 110556000.00
netInvestedCapital 6955586000.00
commonStockSharesOutstanding 2337876020.00
2020-03-31
date 2020-03-31
filing_date 2020-03-31
currency_symbol USD
totalAssets 7467496000.00
otherCurrentAssets 140985000.00
totalLiab 3904715000.00
totalStockholderEquity 3428086000.00
otherCurrentLiab 219345000.00
commonStock 405012000.00
retainedEarnings 3175288000.00
otherLiab 33998000.00
otherAssets 79827000.00
cash 533989000.00
totalCurrentLiabilities 793231000.00
netDebt 2961816000.00
shortTermDebt 525345000.00
shortLongTermDebt 508104000.00
shortLongTermDebtTotal 3495805000.00
otherStockholderEquity 2651186000.00
propertyPlantEquipment 6441728000.00
totalCurrentAssets 751950000.00
netTangibleAssets 3422619000.00
shortTermInvestments 27023000.00
netReceivables 54659000.00
longTermDebt 2970460000.00
inventory 49953000.00
accountsPayable 48541000.00
accumulatedOtherComprehensiveIncome -2803400000.00
commonStockTotalEquity 405012000.00
nonCurrrentAssetsOther 293666000.00
nonCurrentAssetsTotal 6715546000.00
capitalLeaseObligations 53464000.00
nonCurrentLiabilitiesTotal 3111484000.00
liabilitiesAndStockholdersEquity 7332801000.00
cashAndShortTermInvestments 561012000.00
propertyPlantAndEquipmentGross 6438128000.00
propertyPlantAndEquipmentNet 6438128000.00
netWorkingCapital -41281000.00
netInvestedCapital 6906650000.00
commonStockSharesOutstanding 2337876020.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol USD
totalAssets 7335940000.00
intangibleAssets 5891000.00
otherCurrentAssets 175190000.00
totalLiab 3831359000.00
totalStockholderEquity 3372872000.00
otherCurrentLiab 220109000.00
commonStock 405012000.00
retainedEarnings 3062024000.00
cash 374821000.00
totalCurrentLiabilities 669627000.00
netDebt 3083528000.00
shortTermDebt 401389000.00
shortLongTermDebtTotal 3458349000.00
otherStockholderEquity 2668719000.00
totalCurrentAssets 630625000.00
shortTermInvestments 26865000.00
inventory 53749000.00
accountsPayable 48129000.00
accumulatedOtherComprehensiveIncome -2762883000.00
commonStockTotalEquity 405012000.00
nonCurrrentAssetsOther 332360000.00
nonCurrentAssetsTotal 6705315000.00
nonCurrentLiabilitiesTotal 3161732000.00
liabilitiesAndStockholdersEquity 7204231000.00
cashAndShortTermInvestments 401686000.00
propertyPlantAndEquipmentGross 6388574000.00
propertyPlantAndEquipmentNet 6388574000.00
commonStockSharesOutstanding 2337876020.00
2019-09-30
date 2019-09-30
filing_date 2019-09-30
currency_symbol USD
totalAssets 7308335000.00
otherCurrentAssets 132865000.00
totalLiab 3917182000.00
totalStockholderEquity 3255787000.00
otherCurrentLiab 217159000.00
commonStock 405012000.00
retainedEarnings 2956777000.00
cash 325210000.00
totalCurrentLiabilities 620080000.00
netDebt 3183385000.00
shortTermDebt 335525000.00
shortLongTermDebtTotal 3508595000.00
otherStockholderEquity 2607730000.00
totalCurrentAssets 511307000.00
inventory 53232000.00
accountsPayable 67396000.00
accumulatedOtherComprehensiveIncome -2713732000.00
commonStockTotalEquity 405012000.00
nonCurrrentAssetsOther 260986000.00
nonCurrentAssetsTotal 6797028000.00
nonCurrentLiabilitiesTotal 3297102000.00
liabilitiesAndStockholdersEquity 7172969000.00
cashAndShortTermInvestments 325210000.00
propertyPlantAndEquipmentGross 6525774000.00
propertyPlantAndEquipmentNet 6525774000.00
commonStockSharesOutstanding 2337876020.00
2019-06-30
date 2019-06-30
filing_date 2019-06-30
currency_symbol USD
totalAssets 7301894000.00
otherCurrentAssets 144507000.00
totalLiab 3928495000.00
totalStockholderEquity 3237788000.00
otherCurrentLiab 229238000.00
commonStock 405012000.00
retainedEarnings 2930533000.00
cash 339405000.00
totalCurrentLiabilities 636677000.00
netDebt 3177227000.00
shortTermDebt 345930000.00
shortLongTermDebtTotal 3516632000.00
otherStockholderEquity 2539283000.00
totalCurrentAssets 548133000.00
inventory 64221000.00
accountsPayable 61509000.00
accumulatedOtherComprehensiveIncome -2637040000.00
commonStockTotalEquity 405012000.00
nonCurrrentAssetsOther 263131000.00
nonCurrentAssetsTotal 6753761000.00
nonCurrentLiabilitiesTotal 3291818000.00
liabilitiesAndStockholdersEquity 7166283000.00
cashAndShortTermInvestments 339405000.00
propertyPlantAndEquipmentGross 6480900000.00
propertyPlantAndEquipmentNet 6480900000.00
commonStockSharesOutstanding 2337876020.00
2019-03-31
date 2019-03-31
filing_date 2019-03-31
currency_symbol USD
totalAssets 7282410000.00
otherCurrentAssets 146329000.00
totalLiab 3887143000.00
totalStockholderEquity 3257684000.00
otherCurrentLiab 204104000.00
commonStock 405012000.00
retainedEarnings 2924665000.00
cash 328676000.00
totalCurrentLiabilities 606368000.00
netDebt 3187175000.00
shortTermDebt 339698000.00
shortLongTermDebtTotal 3515851000.00
otherStockholderEquity 2482067000.00
totalCurrentAssets 542845000.00
inventory 67840000.00
accountsPayable 62566000.00
accumulatedOtherComprehensiveIncome -2554060000.00
commonStockTotalEquity 405012000.00
nonCurrrentAssetsOther 271091000.00
nonCurrentAssetsTotal 6739565000.00
nonCurrentLiabilitiesTotal 3280775000.00
liabilitiesAndStockholdersEquity 7144827000.00
cashAndShortTermInvestments 328676000.00
propertyPlantAndEquipmentGross 6457294000.00
propertyPlantAndEquipmentNet 6457294000.00
commonStockSharesOutstanding 2337876020.00
2018-12-31
date 2018-12-31
filing_date 2018-12-31
currency_symbol USD
totalAssets 7142246000.00
intangibleAssets 6772000.00
otherCurrentAssets 148045000.00
totalLiab 3792183000.00
totalStockholderEquity 3213608000.00
otherCurrentLiab 208145000.00
commonStock 405012000.00
retainedEarnings 2865627000.00
cash 295433000.00
totalCurrentLiabilities 586235000.00
netDebt 3182777000.00
shortTermDebt 317226000.00
shortLongTermDebtTotal 3478210000.00
otherStockholderEquity 2463881000.00
totalCurrentAssets 510930000.00
inventory 67452000.00
accountsPayable 60864000.00
accumulatedOtherComprehensiveIncome -2520912000.00
commonStockTotalEquity 405012000.00
nonCurrrentAssetsOther 275662000.00
nonCurrentAssetsTotal 6631316000.00
nonCurrentLiabilitiesTotal 3205948000.00
liabilitiesAndStockholdersEquity 7005791000.00
cashAndShortTermInvestments 295433000.00
propertyPlantAndEquipmentGross 6344793000.00
propertyPlantAndEquipmentNet 6344793000.00
commonStockSharesOutstanding 2337876020.00
2018-09-30
date 2018-09-30
filing_date 2018-09-30
currency_symbol USD
totalAssets 7213039000.00
otherCurrentAssets 155937000.00
totalLiab 3852886000.00
totalStockholderEquity 3221351000.00
otherCurrentLiab 203768000.00
commonStock 405012000.00
cash 282129000.00
totalCurrentLiabilities 637591000.00
netDebt 3240562000.00
shortTermDebt 343954000.00
shortLongTermDebtTotal 3522691000.00
otherStockholderEquity 5406673000.00
totalCurrentAssets 510664000.00
inventory 72598000.00
accountsPayable 89869000.00
accumulatedOtherComprehensiveIncome -2590334000.00
commonStockTotalEquity 405012000.00
nonCurrrentAssetsOther 272881000.00
nonCurrentAssetsTotal 6702375000.00
nonCurrentLiabilitiesTotal 3215295000.00
liabilitiesAndStockholdersEquity 7074237000.00
cashAndShortTermInvestments 282129000.00
propertyPlantAndEquipmentGross 6412666000.00
propertyPlantAndEquipmentNet 6412666000.00
commonStockSharesOutstanding 2337876020.00
2018-06-30
date 2018-06-30
filing_date 2018-06-30
currency_symbol USD
totalAssets 7215289000.00
otherCurrentAssets 137411000.00
totalLiab 3867230000.00
totalStockholderEquity 3208170000.00
otherCurrentLiab 263808000.00
commonStock 405012000.00
cash 331005000.00
totalCurrentLiabilities 683111000.00
netDebt 3159452000.00
shortTermDebt 344823000.00
shortLongTermDebtTotal 3490457000.00
otherStockholderEquity 5340686000.00
totalCurrentAssets 537580000.00
inventory 69164000.00
accountsPayable 74480000.00
accumulatedOtherComprehensiveIncome -2537528000.00
commonStockTotalEquity 405012000.00
nonCurrrentAssetsOther 257849000.00
nonCurrentAssetsTotal 6677709000.00
nonCurrentLiabilitiesTotal 3184119000.00
liabilitiesAndStockholdersEquity 7075400000.00
cashAndShortTermInvestments 331005000.00
propertyPlantAndEquipmentGross 6401826000.00
propertyPlantAndEquipmentNet 6401826000.00
commonStockSharesOutstanding 2337876020.00
2018-03-31
date 2018-03-31
filing_date 2018-03-31
currency_symbol USD
totalAssets 7422488000.00
otherCurrentAssets 202923000.00
totalLiab 4013178000.00
totalStockholderEquity 3266631000.00
otherCurrentLiab 301660000.00
commonStock 405012000.00
cash 359218000.00
totalCurrentLiabilities 744500000.00
netDebt 3214012000.00
shortTermDebt 356817000.00
shortLongTermDebtTotal 3573230000.00
otherStockholderEquity 5326850000.00
totalCurrentAssets 626546000.00
inventory 64405000.00
accountsPayable 86023000.00
accumulatedOtherComprehensiveIncome -2465231000.00
commonStockTotalEquity 405012000.00
nonCurrrentAssetsOther 276642000.00
nonCurrentAssetsTotal 6795942000.00
nonCurrentLiabilitiesTotal 3268678000.00
liabilitiesAndStockholdersEquity 7279809000.00
cashAndShortTermInvestments 359218000.00
propertyPlantAndEquipmentGross 6501930000.00
propertyPlantAndEquipmentNet 6501930000.00
commonStockSharesOutstanding 2337876020.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol USD
totalAssets 7346894000.00
intangibleAssets 8659000.00
otherCurrentAssets 230760000.00
totalLiab 3937872000.00
totalStockholderEquity 3265220000.00
otherCurrentLiab 320209000.00
commonStock 405012000.00
retainedEarnings 2937519000.00
cash 346352000.00
totalCurrentLiabilities 725111000.00
netDebt 3160644000.00
shortTermDebt 341763000.00
shortLongTermDebtTotal 3506996000.00
otherStockholderEquity 2344555000.00
totalCurrentAssets 638995000.00
inventory 61883000.00
accountsPayable 63139000.00
accumulatedOtherComprehensiveIncome -2421866000.00
commonStockTotalEquity 405012000.00
nonCurrrentAssetsOther 268574000.00
nonCurrentAssetsTotal 6707899000.00
nonCurrentLiabilitiesTotal 3212761000.00
liabilitiesAndStockholdersEquity 7203092000.00
cashAndShortTermInvestments 346352000.00
propertyPlantAndEquipmentGross 6422504000.00
propertyPlantAndEquipmentNet 6422504000.00
commonStockSharesOutstanding 2337876020.00
2017-09-30
date 2017-09-30
filing_date 2017-09-30
currency_symbol USD
commonStockSharesOutstanding 2337876020.00
2017-06-30
date 2017-06-30
filing_date 2017-06-30
currency_symbol USD
commonStockSharesOutstanding 2337876020.00
2017-03-31
date 2017-03-31
filing_date 2017-03-31
currency_symbol USD
commonStockSharesOutstanding 2337876020.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-20
currency_symbol RUB
totalAssets 451800000000.00
cash 58300000000.00
cashAndEquivalents 58300000000.00
netDebt 65300000000.00
shortLongTermDebtTotal 123600000000.00
commonStockSharesOutstanding 2337876020.00
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol USD
totalAssets 7323841000.00
intangibleAssets 2769000.00
otherCurrentAssets 147477000.00
totalLiab 3357848000.00
totalStockholderEquity 3858261000.00
otherCurrentLiab 196642000.00
commonStock 410252000.00
capitalStock 410252000.00
retainedEarnings 3062856000.00
otherLiab 41356000.00
otherAssets 85323000.00
cash 614004000.00
cashAndEquivalents 614004000.00
totalCurrentLiabilities 574250000.00
netDebt 2413356000.00
shortTermDebt 302667000.00
shortLongTermDebt 290920000.00
shortLongTermDebtTotal 3027360000.00
otherStockholderEquity 385153000.00
propertyPlantEquipment 6176505000.00
totalCurrentAssets 825302000.00
netTangibleAssets 3855492000.00
shortTermInvestments -106156000.00
netReceivables 115835000.00
longTermDebt 2703835000.00
inventory 63821000.00
accountsPayable 74941000.00
nonCurrrentAssetsOther 4411000.00
nonCurrentAssetsTotal 6498539000.00
capitalLeaseObligations 32605000.00
longTermDebtTotal 2724693000.00
nonCurrentLiabilitiesTotal 2783598000.00
liabilitiesAndStockholdersEquity 7323841000.00
cashAndShortTermInvestments 614004000.00
propertyPlantAndEquipmentGross 9387922000.00
propertyPlantAndEquipmentNet 6176505000.00
netWorkingCapital 251052000.00
netInvestedCapital 6853016000.00
commonStockSharesOutstanding 2337876020.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol USD
totalAssets 7743087000.00
intangibleAssets 2926000.00
otherCurrentAssets 24230000.00
totalLiab 3644690000.00
totalStockholderEquity 3982131000.00
otherCurrentLiab 246934000.00
commonStock 410252000.00
capitalStock 410252000.00
retainedEarnings 3232469000.00
otherLiab 31711000.00
otherAssets 85301000.00
cash 849446000.00
cashAndEquivalents 849446000.00
totalCurrentLiabilities 598212000.00
netDebt 2422749000.00
shortTermDebt 299661000.00
shortLongTermDebt 285706000.00
shortLongTermDebtTotal 3272195000.00
otherStockholderEquity 339410000.00
propertyPlantEquipment 6420665000.00
totalCurrentAssets 1041865000.00
netTangibleAssets 3979205000.00
shortTermInvestments 18263000.00
netReceivables 105698000.00
longTermDebt 2944878000.00
inventory 44228000.00
accountsPayable 51617000.00
accumulatedOtherComprehensiveIncome -3113874000.00
commonStockTotalEquity 410252000.00
nonCurrrentAssetsOther 125284000.00
nonCurrentAssetsTotal 6701222000.00
capitalLeaseObligations 41611000.00
longTermDebtTotal 2972534000.00
nonCurrentLiabilitiesTotal 3046478000.00
liabilitiesAndStockholdersEquity 7743087000.00
cashAndShortTermInvestments 867709000.00
propertyPlantAndEquipmentGross 6420665000.00
propertyPlantAndEquipmentNet 6420665000.00
netWorkingCapital 443653000.00
netInvestedCapital 7212715000.00
commonStockSharesOutstanding 2053711259.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol USD
totalAssets 7335940000.00
intangibleAssets 5891000.00
otherCurrentAssets 13554000.00
totalLiab 3831359000.00
totalStockholderEquity 3372872000.00
otherCurrentLiab 220109000.00
commonStock 405012000.00
capitalStock 405012000.00
retainedEarnings 3062024000.00
otherLiab 33359000.00
otherAssets 84231000.00
cash 374821000.00
cashAndEquivalents 374821000.00
totalCurrentLiabilities 669627000.00
netDebt 3124708000.00
shortTermDebt 401389000.00
shortLongTermDebt 382269000.00
shortLongTermDebtTotal 3499529000.00
otherStockholderEquity -94164000.00
propertyPlantEquipment 6388574000.00
totalCurrentAssets 630625000.00
netTangibleAssets 3366981000.00
shortTermInvestments 565000.00
netReceivables 162970000.00
longTermDebt 3056960000.00
inventory 53749000.00
accountsPayable 48129000.00
accumulatedOtherComprehensiveIncome -2762883000.00
commonStockTotalEquity 405012000.00
nonCurrrentAssetsOther 305600000.00
nonCurrentAssetsTotal 6705315000.00
capitalLeaseObligations 60300000.00
longTermDebtTotal 3098140000.00
nonCurrentLiabilitiesTotal 3161732000.00
liabilitiesAndStockholdersEquity 7335940000.00
cashAndShortTermInvestments 375386000.00
propertyPlantAndEquipmentGross 6388574000.00
propertyPlantAndEquipmentNet 6388574000.00
netWorkingCapital -39002000.00
netInvestedCapital 6812101000.00
commonStockSharesOutstanding 1967000000.00
2018-12-31
date 2018-12-31
filing_date 2018-12-31
currency_symbol USD
totalAssets 7142246000.00
intangibleAssets 6772000.00
otherCurrentAssets 8551000.00
totalLiab 3792183000.00
totalStockholderEquity 3213608000.00
otherCurrentLiab 208145000.00
commonStock 405012000.00
capitalStock 405012000.00
retainedEarnings 2865627000.00
otherLiab 30893000.00
otherAssets 95373000.00
cash 295433000.00
cashAndEquivalents 296433000.00
totalCurrentLiabilities 586235000.00
netDebt 3182777000.00
shortTermDebt 317226000.00
shortLongTermDebt 317226000.00
shortLongTermDebtTotal 3478210000.00
otherStockholderEquity 2463881000.00
propertyPlantEquipment 6344793000.00
totalCurrentAssets 510930000.00
netTangibleAssets 3206836000.00
netReceivables 131809000.00
longTermDebt 3160984000.00
inventory 67452000.00
accountsPayable 60864000.00
accumulatedOtherComprehensiveIncome -2520912000.00
commonStockTotalEquity 405012000.00
nonCurrrentAssetsOther 275662000.00
nonCurrentAssetsTotal 6631316000.00
capitalLeaseObligations 0.00
longTermDebtTotal 3160984000.00
nonCurrentLiabilitiesTotal 3205948000.00
liabilitiesAndStockholdersEquity 7142246000.00
cashAndShortTermInvestments 295433000.00
propertyPlantAndEquipmentGross 6344793000.00
propertyPlantAndEquipmentNet 6344793000.00
netWorkingCapital -75305000.00
netInvestedCapital 6691818000.00
commonStockSharesOutstanding 1967000000.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol USD
totalAssets 7346894000.00
intangibleAssets 8659000.00
otherCurrentAssets 230760000.00
totalLiab 3937872000.00
totalStockholderEquity 3265220000.00
otherCurrentLiab 320209000.00
commonStock 405012000.00
retainedEarnings 2937519000.00
otherLiab 34716000.00
otherAssets 91336000.00
cash 346352000.00
cashAndEquivalents 347352000.00
totalCurrentLiabilities 725111000.00
netDebt 3160644000.00
shortTermDebt 341763000.00
shortLongTermDebt 341763000.00
shortLongTermDebtTotal 3506996000.00
otherStockholderEquity 2344555000.00
propertyPlantEquipment 6422504000.00
totalCurrentAssets 638995000.00
netTangibleAssets 3256561000.00
netReceivables 116221000.00
longTermDebt 3165233000.00
inventory 61883000.00
accountsPayable 63139000.00
accumulatedOtherComprehensiveIncome -2421866000.00
commonStockTotalEquity 405012000.00
nonCurrrentAssetsOther 268574000.00
nonCurrentAssetsTotal 6707899000.00
capitalLeaseObligations 0.00
longTermDebtTotal 3165233000.00
nonCurrentLiabilitiesTotal 3212761000.00
liabilitiesAndStockholdersEquity 7203092000.00
cashAndShortTermInvestments 346352000.00
propertyPlantAndEquipmentGross 6422504000.00
propertyPlantAndEquipmentNet 6422504000.00
netWorkingCapital -86116000.00
netInvestedCapital 6772216000.00
commonStockSharesOutstanding 1967000000.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol USD
totalAssets 7157247000.00
intangibleAssets 3961000.00
otherCurrentAssets 254313000.00
totalLiab 3552931000.00
totalStockholderEquity 3453870000.00
otherCurrentLiab 199007000.00
commonStock 405012000.00
retainedEarnings 3154506000.00
otherAssets 30169000.00
cash 470638000.00
cashAndEquivalents 470638000.00
totalCurrentLiabilities 849085000.00
netDebt 2773849000.00
shortTermDebt 604046000.00
shortLongTermDebtTotal 3244487000.00
otherStockholderEquity 2119033000.00
propertyPlantEquipment 6121179000.00
totalCurrentAssets 778319000.00
longTermDebt 2640441000.00
inventory 53368000.00
accountsPayable 46032000.00
accumulatedOtherComprehensiveIncome -2224681000.00
commonStockTotalEquity 405012000.00
nonCurrrentAssetsOther 190379000.00
nonCurrentAssetsTotal 6378928000.00
longTermDebtTotal 2640441000.00
nonCurrentLiabilitiesTotal 2703846000.00
liabilitiesAndStockholdersEquity 7006801000.00
cashAndShortTermInvestments 470638000.00
propertyPlantAndEquipmentGross 6179925000.00
propertyPlantAndEquipmentNet 6179925000.00
commonStockSharesOutstanding 1967000000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
totalAssets 6701513000.00
intangibleAssets 4668000.00
otherCurrentAssets 189534000.00
totalLiab 3220532000.00
totalStockholderEquity 3321059000.00
otherCurrentLiab 170241000.00
commonStock 405012000.00
retainedEarnings 3044504000.00
cash 356581000.00
cashAndEquivalents 356581000.00
totalCurrentLiabilities 522893000.00
netDebt 2431591000.00
shortTermDebt 316246000.00
shortLongTermDebtTotal 2788172000.00
otherStockholderEquity 1755975000.00
totalCurrentAssets 583683000.00
inventory 37568000.00
accountsPayable 36406000.00
accumulatedOtherComprehensiveIncome -1884432000.00
commonStockTotalEquity 405012000.00
nonCurrrentAssetsOther 288496000.00
nonCurrentAssetsTotal 6117830000.00
nonCurrentLiabilitiesTotal 2697639000.00
liabilitiesAndStockholdersEquity 6541591000.00
cashAndShortTermInvestments 356581000.00
propertyPlantAndEquipmentGross 5817279000.00
propertyPlantAndEquipmentNet 5817279000.00
commonStockSharesOutstanding 1967000000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
totalAssets 6432779000.00
intangibleAssets 3989000.00
otherCurrentAssets 164708000.00
totalLiab 3275298000.00
totalStockholderEquity 3001092000.00
otherCurrentLiab 152987000.00
commonStock 405012000.00
retainedEarnings 2724483000.00
cash 272201000.00
cashAndEquivalents 272201000.00
totalCurrentLiabilities 614620000.00
netDebt 2562770000.00
shortTermDebt 404133000.00
shortLongTermDebtTotal 2834971000.00
otherStockholderEquity 1576044000.00
totalCurrentAssets 482734000.00
inventory 45825000.00
accountsPayable 57500000.00
accumulatedOtherComprehensiveIncome -1704447000.00
commonStockTotalEquity 405012000.00
nonCurrrentAssetsOther 355591000.00
nonCurrentAssetsTotal 5950045000.00
nonCurrentLiabilitiesTotal 2660678000.00
liabilitiesAndStockholdersEquity 6276390000.00
cashAndShortTermInvestments 272201000.00
propertyPlantAndEquipmentGross 5586890000.00
propertyPlantAndEquipmentNet 5586890000.00
commonStockSharesOutstanding 1967000000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
totalAssets 6393056000.00
intangibleAssets 4524000.00
otherCurrentAssets 155567000.00
totalLiab 3281784000.00
totalStockholderEquity 2954227000.00
otherCurrentLiab 177693000.00
commonStock 405012000.00
retainedEarnings 2652261000.00
cash 273440000.00
cashAndEquivalents 273440000.00
totalCurrentLiabilities 633381000.00
netDebt 2495018000.00
shortTermDebt 372109000.00
shortLongTermDebtTotal 2768458000.00
otherStockholderEquity 1573787000.00
totalCurrentAssets 493726000.00
inventory 64719000.00
accountsPayable 83579000.00
accumulatedOtherComprehensiveIncome -1676833000.00
commonStockTotalEquity 405012000.00
nonCurrrentAssetsOther 346529000.00
nonCurrentAssetsTotal 5899330000.00
nonCurrentLiabilitiesTotal 2648403000.00
liabilitiesAndStockholdersEquity 6236011000.00
cashAndShortTermInvestments 273440000.00
propertyPlantAndEquipmentGross 5546049000.00
propertyPlantAndEquipmentNet 5546049000.00
commonStockSharesOutstanding 1967000000.00
Cash_Flow
currency_symbol RUB
quarterly
2023-06-30
date 2023-06-30
currency_symbol USD
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -61963000.00
netBorrowings -53958500.00
totalCashFromFinancingActivities -72441000.00
netIncome 203611000.00
changeInCash 223115500.00
beginPeriodCashFlow 614004000.00
totalCashFromOperatingActivities 405029000.00
depreciation 103326000.00
otherCashflowsFromInvestingActivities -61963000.00
otherCashflowsFromFinancingActivities -18482500.00
changeToNetincome 61336500.00
capitalExpenditures 0
changeInWorkingCapital -112952000.00
2023-03-31
date 2023-03-31
currency_symbol USD
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -61963000.00
netBorrowings -53958500.00
totalCashFromFinancingActivities -72441000.00
netIncome 240366500.00
changeInCash 223115500.00
endPeriodCashFlow 614004000.00
totalCashFromOperatingActivities 405029000.00
depreciation 103326000.00
otherCashflowsFromInvestingActivities -61963000.00
otherCashflowsFromFinancingActivities -18482500.00
changeToNetincome 61336500.00
capitalExpenditures 0
2022-12-31
date 2022-12-31
currency_symbol USD
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -61963000.00
netBorrowings -53958500.00
totalCashFromFinancingActivities -72441000.00
netIncome 0.00
changeInCash 223115500.00
beginPeriodCashFlow 614004000.00
totalCashFromOperatingActivities 405029000.00
depreciation 103326000.00
otherCashflowsFromInvestingActivities -61963000.00
otherCashflowsFromFinancingActivities -18482500.00
changeToNetincome 61336500.00
capitalExpenditures 0
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol USD
investments 2666000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -97680000.00
netBorrowings -91325000.00
totalCashFromFinancingActivities -144353000.00
netIncome 16242000.00
changeInCash -92193000.00
beginPeriodCashFlow 706197000.00
endPeriodCashFlow 614004000.00
totalCashFromOperatingActivities 151587000.00
depreciation 85522000.00
otherCashflowsFromInvestingActivities -41914000.00
dividendsPaid 2853000.00
salePurchaseOfStock -7482000.00
otherCashflowsFromFinancingActivities -50859000.00
changeToNetincome 38547000.00
capitalExpenditures 124742000
changeInWorkingCapital -120403000.00
otherNonCashItems -16242000.00
freeCashFlow 26845000.00
2021-09-30
date 2021-09-30
filing_date 2021-09-30
currency_symbol USD
investments 2007000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 31400000.00
netBorrowings -108009000.00
totalCashFromFinancingActivities -350235000.00
netIncome 15763000.00
changeInCash -145104000.00
beginPeriodCashFlow 851301000.00
endPeriodCashFlow 706197000.00
totalCashFromOperatingActivities 180128000.00
depreciation 105369000.00
otherCashflowsFromInvestingActivities 2683000.00
dividendsPaid 212950000.00
otherCashflowsFromFinancingActivities -245011000.00
changeToNetincome 71428000.00
capitalExpenditures 75579000
changeInWorkingCapital -87504000.00
otherNonCashItems -121132000.00
freeCashFlow 104549000.00
2021-06-30
date 2021-06-30
filing_date 2021-06-30
currency_symbol USD
investments -6788000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -12192000.00
netBorrowings -43338000.00
totalCashFromFinancingActivities -122211000.00
netIncome 7310000.00
changeInCash 47961000.00
beginPeriodCashFlow 803340000.00
endPeriodCashFlow 851301000.00
totalCashFromOperatingActivities 168284000.00
depreciation 139743000.00
otherCashflowsFromInvestingActivities 5664000.00
dividendsPaid 2485000000.00
otherCashflowsFromFinancingActivities 346717000.00
changeToNetincome 57881000.00
capitalExpenditures 17381000
changeInWorkingCapital -58853000.00
otherNonCashItems -151403000.00
freeCashFlow 150903000.00
2021-03-31
date 2021-03-31
filing_date 2021-03-31
currency_symbol USD
investments -2224000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -136636000.00
netBorrowings 31968000.00
totalCashFromFinancingActivities -6257000.00
netIncome -1671000.00
changeInCash -46106000.00
beginPeriodCashFlow 849446000.00
endPeriodCashFlow 803340000.00
totalCashFromOperatingActivities 102750000.00
depreciation 101942000.00
otherCashflowsFromInvestingActivities 1510000.00
dividendsPaid 2485000000.00
otherCashflowsFromFinancingActivities 63227000.00
changeToNetincome 1573000.00
capitalExpenditures 143972000
changeInWorkingCapital -27721000.00
otherNonCashItems -102077000.00
freeCashFlow -41222000.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol USD
investments -272000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -120538000.00
netBorrowings -238204000.00
totalCashFromFinancingActivities 17370000000.00
netIncome 18458000.00
changeInCash 18275000000.00
beginPeriodCashFlow 603413000.00
endPeriodCashFlow 849446000.00
totalCashFromOperatingActivities 10638000000.00
depreciation -312011000.00
otherCashflowsFromInvestingActivities 450000.00
dividendsPaid 203000000.00
salePurchaseOfStock -3414000000.00
otherCashflowsFromFinancingActivities 20987000000.00
changeToNetincome 61621000.00
capitalExpenditures 9209000000
changeInWorkingCapital -98816000.00
otherNonCashItems -18458000.00
freeCashFlow 1429000000.00
2020-09-30
date 2020-09-30
filing_date 2020-09-30
currency_symbol USD
investments 69000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -121681000.00
netBorrowings 13273000.00
totalCashFromFinancingActivities -6054000000.00
netIncome 23964000.00
changeInCash -4679000000.00
beginPeriodCashFlow 672518000.00
endPeriodCashFlow 603413000.00
totalCashFromOperatingActivities 9360000000.00
depreciation 83325000.00
otherCashflowsFromInvestingActivities 43000.00
dividendsPaid 6893000000.00
otherCashflowsFromFinancingActivities 839000000.00
changeToNetincome 31269000.00
capitalExpenditures 9717000000
changeInWorkingCapital -88931000.00
otherNonCashItems -107289000.00
freeCashFlow -357000000.00
2020-06-30
date 2020-06-30
filing_date 2020-06-30
currency_symbol USD
investments 482000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -32828000.00
netBorrowings -71609000.00
totalCashFromFinancingActivities -127723000.00
netIncome 111744000.00
changeInCash 138529000.00
beginPeriodCashFlow 533989000.00
endPeriodCashFlow 672518000.00
totalCashFromOperatingActivities 287678000.00
depreciation 129331000.00
otherCashflowsFromInvestingActivities 2492000.00
dividendsPaid 98080000.00
otherCashflowsFromFinancingActivities -42913000.00
changeToNetincome 81327000.00
capitalExpenditures 37643000
changeInWorkingCapital -61670000.00
otherNonCashItems -241075000.00
freeCashFlow 250035000.00
2020-03-31
date 2020-03-31
filing_date 2020-03-31
currency_symbol USD
investments -102372000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -102372000.00
netBorrowings 39484000.00
totalCashFromFinancingActivities -1513000.00
netIncome 113171000.00
changeInCash 159168000.00
beginPeriodCashFlow 374821000.00
endPeriodCashFlow 533989000.00
totalCashFromOperatingActivities 297413000.00
depreciation 99626000.00
otherCashflowsFromInvestingActivities 46728000.00
dividendsPaid 4102000.00
otherCashflowsFromFinancingActivities 82301000.00
changeToNetincome 85214000.00
capitalExpenditures 150131000
changeInWorkingCapital -32880000.00
otherNonCashItems -212797000.00
freeCashFlow 147282000.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol USD
totalCashFromFinancingActivities -133430000.00
netIncome 105315000.00
changeInCash 74766000.00
beginPeriodCashFlow 300055000.00
endPeriodCashFlow 374821000.00
depreciation -287950000.00
dividendsPaid 13000.00
otherCashflowsFromFinancingActivities -53204000.00
capitalExpenditures 27678000
otherNonCashItems 182635000.00
freeCashFlow 191823000.00
2019-09-30
date 2019-09-30
filing_date 2019-09-30
currency_symbol USD
totalCashFromFinancingActivities -60935000.00
netIncome 26271000.00
changeInCash -10422000.00
beginPeriodCashFlow 310477000.00
endPeriodCashFlow 300055000.00
depreciation 97476000.00
dividendsPaid 23424000.00
otherCashflowsFromFinancingActivities 55089000.00
capitalExpenditures 141980000
otherNonCashItems -123747000.00
freeCashFlow 49865000.00
2019-06-30
date 2019-06-30
filing_date 2019-06-30
currency_symbol USD
totalCashFromFinancingActivities -78330000.00
netIncome 21165000.00
changeInCash 8180000.00
beginPeriodCashFlow 302297000.00
endPeriodCashFlow 310477000.00
depreciation 95206000.00
dividendsPaid 43000.00
otherCashflowsFromFinancingActivities -243000.00
capitalExpenditures 111827000
otherNonCashItems -116371000.00
freeCashFlow 74488000.00
2019-03-31
date 2019-03-31
filing_date 2019-03-31
currency_symbol USD
totalCashFromFinancingActivities -17892000.00
netIncome 68878000.00
changeInCash 34726000.00
beginPeriodCashFlow 267571000.00
endPeriodCashFlow 302297000.00
depreciation 96366000.00
dividendsPaid 1286000.00
otherCashflowsFromFinancingActivities 71193000.00
capitalExpenditures 148238000
otherNonCashItems -165244000.00
freeCashFlow 47956000.00
2018-12-31
date 2018-12-31
filing_date 2018-12-31
currency_symbol USD
totalCashFromFinancingActivities -102168000.00
netIncome 12381000.00
changeInCash 12485000.00
beginPeriodCashFlow 255086000.00
endPeriodCashFlow 267571000.00
depreciation -312507000.00
dividendsPaid 28000.00
otherCashflowsFromFinancingActivities 177761000.00
capitalExpenditures 101710000
otherNonCashItems 300126000.00
freeCashFlow 82008000.00
2018-09-30
date 2018-09-30
filing_date 2018-09-30
currency_symbol USD
totalCashFromFinancingActivities -32877000.00
netIncome 1443000.00
changeInCash -47159000.00
beginPeriodCashFlow 302245000.00
endPeriodCashFlow 255086000.00
depreciation 92908000.00
dividendsPaid 27801000.00
otherCashflowsFromFinancingActivities 76843000.00
capitalExpenditures 108656000
otherNonCashItems -94351000.00
freeCashFlow -15066000.00
2018-06-30
date 2018-06-30
filing_date 2018-06-30
currency_symbol USD
totalCashFromFinancingActivities -123672000.00
netIncome -40300000.00
changeInCash -30089000.00
beginPeriodCashFlow 332334000.00
endPeriodCashFlow 302245000.00
depreciation 126344000.00
dividendsPaid 51000.00
otherCashflowsFromFinancingActivities -30350000.00
capitalExpenditures 70918000
otherNonCashItems -86044000.00
freeCashFlow 91062000.00
2018-03-31
date 2018-03-31
filing_date 2018-03-31
currency_symbol USD
totalCashFromFinancingActivities 18452000.00
netIncome -15166000.00
changeInCash 11000000.00
beginPeriodCashFlow 321334000.00
endPeriodCashFlow 332334000.00
depreciation 93394000.00
dividendsPaid 2159000.00
otherCashflowsFromFinancingActivities 137052000.00
capitalExpenditures 143692000
otherNonCashItems -78228000.00
freeCashFlow -30296000.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol USD
totalCashFromFinancingActivities -38761000.00
netIncome -103405000.00
changeInCash 1544000.00
beginPeriodCashFlow 319790000.00
endPeriodCashFlow 321334000.00
depreciation -269858000.00
dividendsPaid 2755000.00
otherCashflowsFromFinancingActivities 37973000.00
capitalExpenditures 131257000
otherNonCashItems 373263000.00
freeCashFlow 38484000.00
2017-09-30
date 2017-09-30
filing_date 2017-09-30
currency_symbol USD
totalCashFromFinancingActivities -110955000.00
netIncome -20548000.00
changeInCash -20347000.00
beginPeriodCashFlow 340137000.00
endPeriodCashFlow 319790000.00
depreciation 92761000.00
dividendsPaid 129000.00
otherCashflowsFromFinancingActivities -35815000.00
capitalExpenditures 22802000
otherNonCashItems -72213000.00
freeCashFlow 72957000.00
2017-06-30
date 2017-06-30
filing_date 2017-06-30
currency_symbol USD
totalCashFromFinancingActivities -110511000.00
netIncome -24564000.00
changeInCash 6719000.00
beginPeriodCashFlow 333418000.00
endPeriodCashFlow 340137000.00
depreciation 89520000.00
dividendsPaid 106930000.00
otherCashflowsFromFinancingActivities 208167000.00
capitalExpenditures 131859000
otherNonCashItems -64956000.00
freeCashFlow 14168000.00
2017-03-31
date 2017-03-31
filing_date 2017-03-31
currency_symbol USD
totalCashFromFinancingActivities 185219000.00
netIncome 38847000.00
changeInCash -99374000.00
beginPeriodCashFlow 432792000.00
endPeriodCashFlow 333418000.00
depreciation 87871000.00
dividendsPaid 6673000.00
otherCashflowsFromFinancingActivities 273857000.00
capitalExpenditures 336074000
otherNonCashItems -126718000.00
freeCashFlow -201757000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-20
currency_symbol RUB
beginPeriodCashFlow 614004000.00
dividendsPaid 10200000000.00
capitalExpenditures 0
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol USD
investments -4339000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -215108000.00
netBorrowings -210704000.00
totalCashFromFinancingActivities -623056000.00
netIncome 43800000.00
changeInCash -235442000.00
beginPeriodCashFlow 849446000.00
endPeriodCashFlow 614004000.00
totalCashFromOperatingActivities 602749000.00
depreciation 220000.00
otherCashflowsFromInvestingActivities -32057000.00
dividendsPaid 210097000.00
salePurchaseOfStock -7482000.00
otherCashflowsFromFinancingActivities -1848000.00
changeToNetincome 169429000.00
capitalExpenditures 361674000
changeInWorkingCapital -120403000.00
otherNonCashItems -44020000.00
freeCashFlow 241075000.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol USD
investments 394000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -377419000.00
netBorrowings -257056000.00
totalCashFromFinancingActivities -57320000.00
netIncome 267337000.00
changeInCash 474625000.00
beginPeriodCashFlow 374821000.00
endPeriodCashFlow 849446000.00
totalCashFromOperatingActivities 927362000.00
issuanceOfCapitalStock 550225000.00
depreciation 271000.00
otherCashflowsFromInvestingActivities 12354000.00
dividendsPaid 98080000.00
salePurchaseOfStock -47180000.00
otherCashflowsFromFinancingActivities 28651000.00
changeToNetincome 259431000.00
capitalExpenditures 442540000
changeInWorkingCapital -98816000.00
otherNonCashItems -267337000.00
freeCashFlow 484822000.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol USD
investments 1160000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -406403000.00
netBorrowings -56014000.00
totalCashFromFinancingActivities -290587000.00
netIncome 221629000.00
changeInCash 107250000.00
beginPeriodCashFlow 267571000.00
endPeriodCashFlow 374821000.00
totalCashFromOperatingActivities 793855000.00
issuanceOfCapitalStock 0.00
depreciation 1098000.00
otherCashflowsFromInvestingActivities 6352000.00
dividendsPaid 24680000.00
otherCashflowsFromFinancingActivities 72835000.00
changeToNetincome 183701000.00
capitalExpenditures 429723000
changeInWorkingCapital -109711000.00
otherNonCashItems -221629000.00
freeCashFlow 364132000.00
2018-12-31
date 2018-12-31
filing_date 2018-12-31
currency_symbol USD
investments 17000.00
changeToLiabilities -27349000.00
totalCashflowsFromInvestingActivities -352020000.00
netBorrowings -7492000.00
totalCashFromFinancingActivities -240265000.00
netIncome -41642000.00
changeInCash -53763000.00
beginPeriodCashFlow 321334000.00
endPeriodCashFlow 267571000.00
totalCashFromOperatingActivities 22594000000.00
issuanceOfCapitalStock 590000.00
depreciation 139000.00
otherCashflowsFromInvestingActivities -8390000.00
dividendsPaid 29881000.00
changeToInventory -5811000.00
changeToAccountReceivables -175000.00
salePurchaseOfStock 366566000.00
otherCashflowsFromFinancingActivities -5850000.00
changeToNetincome 239504000.00
capitalExpenditures 424976000
changeInWorkingCapital -143442000.00
otherNonCashItems 22635503000.00
freeCashFlow 22169024000.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol USD
investments 14498000.00
changeToLiabilities 84704000.00
totalCashflowsFromInvestingActivities -587366000.00
netBorrowings 226612000.00
totalCashFromFinancingActivities 6012000000.00
netIncome -5693000000.00
changeInCash -6501000000.00
beginPeriodCashFlow 432792000.00
endPeriodCashFlow 321334000.00
totalCashFromOperatingActivities 21641000000.00
depreciation 21009000000.00
otherCashflowsFromInvestingActivities -6711000.00
dividendsPaid 6473000000.00
changeToInventory -8515000.00
changeToAccountReceivables 31282000.00
otherCashflowsFromFinancingActivities 12485000000.00
changeToNetincome 187577000.00
capitalExpenditures 36045000000
changeInWorkingCapital 6269000000.00
otherNonCashItems -21585000000.00
freeCashFlow -14404000000.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol USD
totalCashflowsFromInvestingActivities -677558000.00
totalCashFromFinancingActivities 27364000.00
netIncome 202490000.00
changeInCash 100112000.00
beginPeriodCashFlow 332680000.00
endPeriodCashFlow 432792000.00
totalCashFromOperatingActivities 743918000.00
depreciation 547000.00
otherCashflowsFromInvestingActivities 42096000.00
dividendsPaid 98184000.00
otherCashflowsFromFinancingActivities 1343796000.00
capitalExpenditures 738793000
changeInWorkingCapital -95372000.00
otherNonCashItems -203037000.00
freeCashFlow 5125000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
totalCashFromFinancingActivities -229626000.00
netIncome 339461000.00
changeInCash 78840000.00
beginPeriodCashFlow 253840000.00
endPeriodCashFlow 332680000.00
depreciation 1077000.00
dividendsPaid 21331000.00
otherCashflowsFromFinancingActivities 338375000.00
capitalExpenditures 575022000
otherNonCashItems -340538000.00
freeCashFlow 166741000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
totalCashFromFinancingActivities -97598000.00
netIncome 80058000.00
changeInCash -2910000.00
beginPeriodCashFlow 256750000.00
endPeriodCashFlow 253840000.00
depreciation 1120000.00
dividendsPaid 10192000.00
otherCashflowsFromFinancingActivities 274418000.00
capitalExpenditures 531450000
otherNonCashItems -81178000.00
freeCashFlow -40350000.00
Income_Statement
currency_symbol RUB
quarterly
2023-06-30
date 2023-06-30
filing_date 2023-06-30
currency_symbol RUB
incomeBeforeTax 249461000.00
minorityInterest -6521000.00
netIncome 203611000.00
sellingGeneralAdministrative 19402000.00
grossProfit 441144000.00
reconciledDepreciation 105593000.00
ebit 271511000.00
ebitda 377104000.00
depreciationAndAmortization 105593000.00
operatingIncome 310957000.00
otherOperatingExpenses 279558000.00
interestExpense 24500000.00
taxProvision 39329000.00
interestIncome 72755000.00
netInterestIncome -9006000.00
incomeTaxExpense 39329000.00
totalRevenue 588146000.00
totalOperatingExpenses 132556000.00
costOfRevenue 147002000.00
totalOtherIncomeExpenseNet -61496000.00
netIncomeFromContinuingOps 210132000.00
netIncomeApplicableToCommonShares 203611000.00
2023-03-31
date 2023-03-31
currency_symbol USD
ebit 330030500.00
otherOperatingExpenses 2286500.00
incomeTaxExpense 30749000.00
netIncomeApplicableToCommonShares 240366500.00
2022-12-31
date 2022-12-31
currency_symbol USD
otherOperatingExpenses 2286500.00
netIncomeApplicableToCommonShares 240366500.00
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol USD
incomeBeforeTax 26248000.00
minorityInterest 634000.00
netIncome 16242000.00
sellingGeneralAdministrative 14639000.00
grossProfit -202688000.00
reconciledDepreciation -346834000.00
ebit 450778000.00
ebitda 103944000.00
depreciationAndAmortization -346834000.00
operatingIncome 450778000.00
otherOperatingExpenses 259470000.00
interestExpense 16735000.00
taxProvision 10640000.00
interestIncome 1452000.00
netInterestIncome -38729000.00
incomeTaxExpense 10640000.00
totalRevenue 380400000.00
totalOperatingExpenses -323618000.00
costOfRevenue 583088000.00
totalOtherIncomeExpenseNet -424530000.00
netIncomeFromContinuingOps 15608000.00
netIncomeApplicableToCommonShares 16242000.00
2021-09-30
date 2021-09-30
filing_date 2021-09-30
currency_symbol USD
incomeBeforeTax 25004000.00
minorityInterest 1210000.00
netIncome 15763000.00
sellingGeneralAdministrative 23556000.00
grossProfit 180266000.00
reconciledDepreciation 105369000.00
ebit 66042000.00
ebitda 169177000.00
depreciationAndAmortization 103135000.00
operatingIncome 66042000.00
otherOperatingExpenses 339767000.00
interestExpense 40108000.00
taxProvision 10451000.00
interestIncome 1469000.00
netInterestIncome -38639000.00
incomeTaxExpense 10451000.00
totalRevenue 400160000.00
totalOperatingExpenses 119873000.00
costOfRevenue 219894000.00
totalOtherIncomeExpenseNet -41038000.00
netIncomeFromContinuingOps 14553000.00
netIncomeApplicableToCommonShares 15763000.00
2021-06-30
date 2021-06-30
filing_date 2021-06-30
currency_symbol USD
incomeBeforeTax 10745000.00
minorityInterest 109558000.00
netIncome 7310000.00
sellingGeneralAdministrative 23409000.00
grossProfit 200038000.00
reconciledDepreciation 139743000.00
ebit 60474000.00
ebitda 200217000.00
depreciationAndAmortization 139743000.00
operatingIncome 60474000.00
otherOperatingExpenses 357196000.00
interestExpense 61908000.00
taxProvision 3435000.00
interestIncome 3438000.00
netInterestIncome -58470000.00
incomeTaxExpense 3435000.00
totalRevenue 396962000.00
totalOperatingExpenses 160272000.00
costOfRevenue 196924000.00
totalOtherIncomeExpenseNet -49729000.00
netIncomeFromContinuingOps 7310000.00
netIncomeApplicableToCommonShares 11660000.00
2021-03-31
date 2021-03-31
filing_date 2021-03-31
currency_symbol USD
incomeBeforeTax 8034000.00
minorityInterest 114508000.00
netIncome -1671000.00
sellingGeneralAdministrative 20895000.00
grossProfit 189775000.00
reconciledDepreciation 101942000.00
ebit 55976000.00
ebitda 150604000.00
depreciationAndAmortization 94628000.00
operatingIncome 55976000.00
otherOperatingExpenses 295861000.00
interestExpense 42372000.00
taxProvision 9705000.00
interestIncome 3362000.00
netInterestIncome -39010000.00
incomeTaxExpense 9705000.00
totalRevenue 362856000.00
totalOperatingExpenses 122780000.00
costOfRevenue 173081000.00
totalOtherIncomeExpenseNet -47942000.00
netIncomeFromContinuingOps -1671000.00
netIncomeApplicableToCommonShares 135000.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol USD
incomeBeforeTax 17548000.00
minorityInterest 116266000.00
netIncome 18458000.00
sellingGeneralAdministrative 14967000.00
grossProfit -214272000.00
reconciledDepreciation -312011000.00
ebit 60664000.00
ebitda -251347000.00
depreciationAndAmortization -312011000.00
operatingIncome 70031000.00
otherOperatingExpenses 284187000.00
interestExpense 42050000.00
taxProvision 156000.00
interestIncome 2751000.00
netInterestIncome -42774000.00
incomeTaxExpense 156000.00
totalRevenue 354218000.00
totalOperatingExpenses -284303000.00
costOfRevenue 568490000.00
totalOtherIncomeExpenseNet -52483000.00
netIncomeFromContinuingOps 17392000.00
netIncomeApplicableToCommonShares 18458000.00
2020-09-30
date 2020-09-30
filing_date 2020-09-30
currency_symbol USD
incomeBeforeTax 29391000.00
minorityInterest 131591000.00
netIncome 23964000.00
sellingGeneralAdministrative 21052000.00
grossProfit 185440000.00
reconciledDepreciation 83325000.00
ebit 77000000.00
ebitda 160325000.00
depreciationAndAmortization 83325000.00
operatingIncome 82819000.00
otherOperatingExpenses 264146000.00
interestExpense 46748000.00
taxProvision 6288000.00
interestIncome 2233000.00
netInterestIncome -44515000.00
incomeTaxExpense 6288000.00
totalRevenue 346965000.00
totalOperatingExpenses 102621000.00
costOfRevenue 161525000.00
totalOtherIncomeExpenseNet -53428000.00
netIncomeFromContinuingOps 23103000.00
netIncomeApplicableToCommonShares 23964000.00
2020-06-30
date 2020-06-30
filing_date 2020-06-30
currency_symbol USD
incomeBeforeTax 124370000.00
minorityInterest 132407000.00
netIncome 111744000.00
sellingGeneralAdministrative 21841000.00
grossProfit 306760000.00
reconciledDepreciation 129331000.00
ebit 175145000.00
ebitda 304476000.00
depreciationAndAmortization 129331000.00
operatingIncome 158601000.00
otherOperatingExpenses 299405000.00
interestExpense 49334000.00
taxProvision 14067000.00
interestIncome 2438000.00
netInterestIncome -46896000.00
incomeTaxExpense 14067000.00
totalRevenue 458006000.00
totalOperatingExpenses 148159000.00
costOfRevenue 151246000.00
totalOtherIncomeExpenseNet -34231000.00
netIncomeFromContinuingOps 110303000.00
netIncomeApplicableToCommonShares 111744000.00
2020-03-31
date 2020-03-31
filing_date 2020-03-31
currency_symbol USD
incomeBeforeTax 124142000.00
minorityInterest 134695000.00
netIncome 113171000.00
sellingGeneralAdministrative 24207000.00
grossProfit 305415000.00
reconciledDepreciation 99626000.00
ebit 171141000.00
ebitda 270767000.00
depreciationAndAmortization 99626000.00
operatingIncome 183170000.00
otherOperatingExpenses 310129000.00
interestExpense 49895000.00
taxProvision 8075000.00
interestIncome 2887000.00
netInterestIncome -47008000.00
incomeTaxExpense 8075000.00
totalRevenue 493299000.00
totalOperatingExpenses 122245000.00
costOfRevenue 187884000.00
totalOtherIncomeExpenseNet -59028000.00
netIncomeFromContinuingOps 116067000.00
netIncomeApplicableToCommonShares 113171000.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol USD
incomeBeforeTax 117587000.00
netIncome 105315000.00
sellingGeneralAdministrative 11919000.00
grossProfit -105520000.00
reconciledDepreciation -287950000.00
ebit 164055000.00
ebitda -123895000.00
depreciationAndAmortization -287950000.00
operatingIncome 170361000.00
otherOperatingExpenses 248071000.00
interestExpense 49635000.00
incomeTaxExpense 9105000.00
totalRevenue 418432000.00
totalOperatingExpenses -275881000.00
costOfRevenue 523952000.00
totalOtherIncomeExpenseNet 52774000.00
2019-09-30
date 2019-09-30
filing_date 2019-09-30
currency_symbol USD
incomeBeforeTax 30396000.00
netIncome 26271000.00
sellingGeneralAdministrative 26271000.00
grossProfit 196027000.00
reconciledDepreciation 97476000.00
ebit 82135000.00
ebitda 179611000.00
depreciationAndAmortization 97476000.00
operatingIncome 76083000.00
otherOperatingExpenses 342690000.00
interestExpense 51401000.00
incomeTaxExpense 4463000.00
totalRevenue 418773000.00
totalOperatingExpenses 119944000.00
costOfRevenue 222746000.00
totalOtherIncomeExpenseNet 45687000.00
2019-06-30
date 2019-06-30
filing_date 2019-06-30
currency_symbol USD
incomeBeforeTax 32342000.00
netIncome 21165000.00
sellingGeneralAdministrative 28888000.00
grossProfit 203492000.00
reconciledDepreciation 95206000.00
ebit 84514000.00
ebitda 179720000.00
depreciationAndAmortization 95206000.00
operatingIncome 81802000.00
otherOperatingExpenses 335468000.00
interestExpense 51916000.00
incomeTaxExpense 11433000.00
totalRevenue 417270000.00
totalOperatingExpenses 121690000.00
costOfRevenue 213778000.00
totalOtherIncomeExpenseNet 49460000.00
2019-03-31
date 2019-03-31
filing_date 2019-03-31
currency_symbol USD
incomeBeforeTax 74059000.00
netIncome 68878000.00
sellingGeneralAdministrative 25650000.00
grossProfit 226895000.00
reconciledDepreciation 96366000.00
ebit 124537000.00
ebitda 220903000.00
depreciationAndAmortization 96366000.00
operatingIncome 109119000.00
otherOperatingExpenses 301613000.00
interestExpense 51654000.00
incomeTaxExpense 4005000.00
totalRevenue 410732000.00
totalOperatingExpenses 117776000.00
costOfRevenue 183837000.00
totalOtherIncomeExpenseNet 35060000.00
2018-12-31
date 2018-12-31
filing_date 2018-12-31
currency_symbol USD
incomeBeforeTax 23954000.00
netIncome 12381000.00
sellingGeneralAdministrative 9825000.00
grossProfit -154801000.00
reconciledDepreciation -312507000.00
ebit 74077000.00
ebitda -238430000.00
depreciationAndAmortization -312507000.00
operatingIncome 128702000.00
otherOperatingExpenses 284736000.00
interestExpense 49642000.00
incomeTaxExpense 12054000.00
totalRevenue 413438000.00
totalOperatingExpenses -283503000.00
costOfRevenue 568239000.00
totalOtherIncomeExpenseNet 104748000.00
2018-09-30
date 2018-09-30
filing_date 2018-09-30
currency_symbol USD
incomeBeforeTax 4067000.00
netIncome 1443000.00
sellingGeneralAdministrative 25048000.00
grossProfit 171093000.00
reconciledDepreciation 92908000.00
ebit 55227000.00
ebitda 148135000.00
depreciationAndAmortization 92908000.00
operatingIncome 56730000.00
otherOperatingExpenses 339654000.00
interestExpense 50032000.00
incomeTaxExpense 3752000.00
totalRevenue 396384000.00
totalOperatingExpenses 114363000.00
costOfRevenue 225291000.00
totalOtherIncomeExpenseNet 52663000.00
2018-06-30
date 2018-06-30
filing_date 2018-06-30
currency_symbol USD
incomeBeforeTax -39304000.00
netIncome -40300000.00
sellingGeneralAdministrative 28187000.00
grossProfit 170827000.00
reconciledDepreciation 126344000.00
ebit 12447000.00
ebitda 138791000.00
depreciationAndAmortization 126344000.00
operatingIncome 18883000.00
otherOperatingExpenses 345864000.00
interestExpense 50357000.00
incomeTaxExpense 2390000.00
totalRevenue 364747000.00
totalOperatingExpenses 151944000.00
costOfRevenue 193920000.00
totalOtherIncomeExpenseNet 58187000.00
2018-03-31
date 2018-03-31
filing_date 2018-03-31
currency_symbol USD
incomeBeforeTax -10865000.00
netIncome -15166000.00
sellingGeneralAdministrative 30017000.00
grossProfit 155742000.00
reconciledDepreciation 93394000.00
ebit 39196000.00
ebitda 132590000.00
depreciationAndAmortization 93394000.00
operatingIncome 35610000.00
otherOperatingExpenses 309758000.00
interestExpense 49150000.00
incomeTaxExpense 5212000.00
totalRevenue 345368000.00
totalOperatingExpenses 120132000.00
costOfRevenue 189626000.00
totalOtherIncomeExpenseNet 46475000.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol USD
incomeBeforeTax -101703000.00
netIncome -103405000.00
sellingGeneralAdministrative 9156000.00
grossProfit -208835000.00
reconciledDepreciation -269858000.00
ebit -56430000.00
ebitda -326288000.00
depreciationAndAmortization -269858000.00
operatingIncome 47246000.00
otherOperatingExpenses 327437000.00
interestExpense 42502000.00
incomeTaxExpense 4473000.00
totalRevenue 374683000.00
totalOperatingExpenses -256081000.00
costOfRevenue 583518000.00
totalOtherIncomeExpenseNet 148949000.00
2017-09-30
date 2017-09-30
filing_date 2017-09-30
currency_symbol USD
incomeBeforeTax -14056000.00
netIncome -20548000.00
sellingGeneralAdministrative 28716000.00
grossProfit 144162000.00
reconciledDepreciation 92761000.00
ebit 35412000.00
ebitda 128173000.00
depreciationAndAmortization 92761000.00
operatingIncome 25718000.00
otherOperatingExpenses 324739000.00
interestExpense 48036000.00
incomeTaxExpense 7924000.00
totalRevenue 350457000.00
totalOperatingExpenses 118444000.00
costOfRevenue 206295000.00
totalOtherIncomeExpenseNet 39774000.00
2017-06-30
date 2017-06-30
filing_date 2017-06-30
currency_symbol USD
incomeBeforeTax -22420000.00
netIncome -24564000.00
sellingGeneralAdministrative 31483000.00
grossProfit 152216000.00
reconciledDepreciation 89520000.00
ebit 32503000.00
ebitda 122023000.00
depreciationAndAmortization 89520000.00
operatingIncome 33632000.00
otherOperatingExpenses 315440000.00
interestExpense 54757000.00
incomeTaxExpense 2310000.00
totalRevenue 349072000.00
totalOperatingExpenses 118584000.00
costOfRevenue 196856000.00
totalOtherIncomeExpenseNet 56052000.00
2017-03-31
date 2017-03-31
filing_date 2017-03-31
currency_symbol USD
incomeBeforeTax 40582000.00
netIncome 38847000.00
sellingGeneralAdministrative 30893000.00
grossProfit 182304000.00
reconciledDepreciation 87871000.00
ebit 81403000.00
ebitda 169274000.00
depreciationAndAmortization 87871000.00
operatingIncome 65639000.00
otherOperatingExpenses 295514000.00
interestExpense 41891000.00
incomeTaxExpense 665000.00
totalRevenue 361153000.00
totalOperatingExpenses 116665000.00
costOfRevenue 178849000.00
totalOtherIncomeExpenseNet 25057000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-20
currency_symbol RUB
netIncome 20400000000.00
grossProfit 67500000000.00
ebitda 71200000000.00
operatingIncome 39600000000.00
totalRevenue 98500000000.00
totalOperatingExpenses 58900000000.00
costOfRevenue 31000000000.00
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol USD
incomeBeforeTax 70031000.00
minorityInterest 8000000.00
netIncome 43800000.00
sellingGeneralAdministrative 82499000.00
grossProfit 367391000.00
reconciledDepreciation 220000.00
ebit 230253000.00
ebitda 277108000.00
depreciationAndAmortization 46855000.00
operatingIncome 230253000.00
otherOperatingExpenses 1252294000.00
interestExpense 161123000.00
taxProvision 34231000.00
interestIncome 9721000.00
netInterestIncome -174848000.00
incomeTaxExpense 34231000.00
totalRevenue 1540378000.00
totalOperatingExpenses 79307000.00
costOfRevenue 1172987000.00
totalOtherIncomeExpenseNet -160222000.00
netIncomeFromContinuingOps 35800000.00
netIncomeApplicableToCommonShares 43800000.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol USD
incomeBeforeTax 295451000.00
minorityInterest 116266000.00
netIncome 267337000.00
sellingGeneralAdministrative 82067000.00
grossProfit 583343000.00
reconciledDepreciation 271000.00
ebit 491350000.00
ebitda 508239000.00
depreciationAndAmortization 16889000.00
operatingIncome 491350000.00
otherOperatingExpenses 1157867000.00
interestExpense 188027000.00
taxProvision 28586000.00
interestIncome 10309000.00
netInterestIncome -181193000.00
incomeTaxExpense 28586000.00
totalRevenue 1652488000.00
totalOperatingExpenses 88722000.00
costOfRevenue 1069145000.00
totalOtherIncomeExpenseNet -195899000.00
netIncomeFromContinuingOps 266865000.00
netIncomeApplicableToCommonShares 267337000.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol USD
incomeBeforeTax 254384000.00
minorityInterest 131709000.00
netIncome 221629000.00
sellingGeneralAdministrative 92728000.00
grossProfit 520894000.00
reconciledDepreciation 1098000.00
ebit 436351000.00
ebitda 477462000.00
depreciationAndAmortization 41111000.00
operatingIncome 436351000.00
otherOperatingExpenses 1230685000.00
interestExpense 204606000.00
taxProvision 29006000.00
interestIncome 10183000.00
netInterestIncome -196982000.00
incomeTaxExpense 29006000.00
totalRevenue 1665207000.00
totalOperatingExpenses 86372000.00
costOfRevenue 1144313000.00
totalOtherIncomeExpenseNet -181967000.00
netIncomeFromContinuingOps 225378000.00
netIncomeApplicableToCommonShares 221629000.00
2018-12-31
date 2018-12-31
filing_date 2018-12-31
currency_symbol USD
incomeBeforeTax -22148000.00
minorityInterest 136455000.00
netIncome -41642000.00
sellingGeneralAdministrative 93077000.00
grossProfit 342861000.00
reconciledDepreciation 139000.00
ebit 235568000.00
ebitda 235707000.00
depreciationAndAmortization 139000.00
operatingIncome 187281000.00
otherOperatingExpenses 1280012000.00
interestExpense 199181000.00
taxProvision 23408000.00
interestIncome 8222000.00
netInterestIncome -193550000.00
incomeTaxExpense 23408000.00
totalRevenue 1519937000.00
totalOperatingExpenses 102936000.00
costOfRevenue 1177076000.00
totalOtherIncomeExpenseNet -209429000.00
netIncomeFromContinuingOps -45556000.00
netIncomeApplicableToCommonShares -41642000.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol USD
incomeBeforeTax -97597000.00
minorityInterest 143802000.00
netIncome -109670000.00
sellingGeneralAdministrative 100248000.00
grossProfit 269847000.00
reconciledDepreciation 294000.00
ebit 92888000.00
ebitda 93182000.00
depreciationAndAmortization 294000.00
operatingIncome 172235000.00
otherOperatingExpenses 1263130000.00
interestExpense 2670000.00
taxProvision 15372000.00
interestIncome 9787000.00
netInterestIncome -185635000.00
incomeTaxExpense 15372000.00
totalRevenue 1435365000.00
totalOperatingExpenses 97612000.00
costOfRevenue 1165518000.00
totalOtherIncomeExpenseNet -269832000.00
netIncomeFromContinuingOps -112969000.00
netIncomeApplicableToCommonShares -109670000.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol USD
incomeBeforeTax 233477000.00
netIncome 202490000.00
sellingGeneralAdministrative 99303000.00
grossProfit 477784000.00
ebit 370744000.00
ebitda 371291000.00
depreciationAndAmortization 547000.00
operatingIncome 379394000.00
otherOperatingExpenses 1008733000.00
interestExpense 12939000.00
taxProvision 26684000.00
interestIncome 124393000.00
incomeTaxExpense 26684000.00
totalRevenue 1388127000.00
totalOperatingExpenses 98390000.00
costOfRevenue 910343000.00
totalOtherIncomeExpenseNet 145917000.00
netIncomeApplicableToCommonShares 202490000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
incomeBeforeTax 371776000.00
netIncome 339461000.00
sellingGeneralAdministrative 95204000.00
grossProfit 550151000.00
ebit 495192000.00
ebitda 496269000.00
depreciationAndAmortization 1077000.00
operatingIncome 461513000.00
otherOperatingExpenses 1021489000.00
interestExpense 0.00
incomeTaxExpense 17304000.00
totalRevenue 1483002000.00
totalOperatingExpenses 88638000.00
costOfRevenue 932851000.00
totalOtherIncomeExpenseNet 89737000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
incomeBeforeTax 90979000.00
netIncome 80058000.00
sellingGeneralAdministrative 94491000.00
grossProfit 342687000.00
ebit 222762000.00
ebitda 223882000.00
depreciationAndAmortization 1120000.00
operatingIncome 268993000.00
otherOperatingExpenses 1108887000.00
interestExpense 0.00
incomeTaxExpense 7085000.00
totalRevenue 1377880000.00
totalOperatingExpenses 73694000.00
costOfRevenue 1035193000.00
totalOtherIncomeExpenseNet 178014000.00
Зарегистрируйтесь или авторизуйтесь

Если вы хотите:

  • Получить бесплатный доступ ко всем аналитическим материалам?
  • Отключить рекламу?

Тогда присоединяйтесь - регистрируйтесь!

Начать