Робот Web Matrix Trader

Аналитика онлайн » GAZA

Logo

General
Code GAZA
Type Common Stock
Name Gaz PAO
Exchange MCX
CurrencyCode RUB
CurrencyName Russian Rouble
CurrencySymbol ₽
CountryName Russia
CountryISO RU
ISIN RU0009034268
PrimaryTicker GAZA.MCX
FiscalYearEnd December
Sector Consumer Cyclical
Industry Auto Manufacturers
GicSector Consumer Discretionary
GicGroup Automobiles & Components
GicIndustry Automobiles
GicSubIndustry Automobile Manufacturers
Address Lenin Avenue, 88, Nizhny Novgorod, Russia, 603004
Phone 7 8312 99 09 90
WebURL https://www.gazgroup.ru
FullTimeEmployees 0
UpdatedAt 2023-12-23
Highlights
MarketCapitalization 16936900000
MarketCapitalizationMln 16936.9
EBITDA 13656452096
PERatio 4.0629
PEGRatio 0
WallStreetTargetPrice 2772.27
BookValue 67.037
DividendShare 0
DividendYield 0
EarningsShare 172.0529
EPSEstimateCurrentYear 0
EPSEstimateNextYear 0
EPSEstimateNextQuarter 0
EPSEstimateCurrentQuarter 0
MostRecentQuarter 2017-12-31
ProfitMargin 0.02
OperatingMarginTTM 0.0592
ReturnOnAssetsTTM 0.0554
ReturnOnEquityTTM 1.331
RevenueTTM 164640342016
RevenuePerShareTTM 8621.548
QuarterlyRevenueGrowthYOY 0.058
GrossProfitTTM 29193496000
DilutedEpsTTM 155.46
QuarterlyEarningsGrowthYOY -0.285

Financials / Income Statement / quarterly / net Income

-412M
2015-06-30
-1.377B
2015-12-31
-2.37B
2016-06-30
3.264B
2016-12-31
476.21M
2017-03-31
952.43M
2017-06-30
1.167B
2017-09-30
2.333B
2017-12-31

Financials / Income Statement / quarterly / totalRevenue

26.167B
2015-06-30
68.868B
2015-12-31
58.291B
2016-06-30
91.906B
2016-12-31
33.686B
2017-03-31
67.373B
2017-06-30
48.634B
2017-09-30
97.268B
2017-12-31
Valuation
TrailingPE 2.1356
ForwardPE 0
PriceSalesTTM 0.0481
PriceBookMRQ 0
EnterpriseValue 54101255442
EnterpriseValueRevenue 0.3286
EnterpriseValueEbitda 3.2121
SharesStats
SharesOutstanding 17642900
SharesFloat 6954519
PercentInsiders 0
PercentInstitutions 0
Technicals
Beta 0.3681
52WeekHigh 1480
52WeekLow 345
50DayMA 360.56
200DayMA 368.6852
SharesShort 0
SharesShortPriorMonth 0
ShortRatio 0
ShortPercent 0
Financials
Balance_Sheet
currency_symbol RUB
quarterly
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol RUB
totalAssets 111778687000.00
intangibleAssets 6345978000.00
otherCurrentAssets 868518000.00
totalLiab 108258346000.00
totalStockholderEquity 1280160000.00
deferredLongTermLiab 5931936000.00
otherCurrentLiab 7076379000.00
commonStock 2311772000.00
retainedEarnings -11058579000.00
otherLiab 6510383000.00
goodWill 6345978000.00
otherAssets 11585334000.00
cash 6782729000.00
cashAndEquivalents 6782729000.00
totalCurrentLiabilities 63222506000.00
currentDeferredRevenue 12793676000.00
netDebt 46356032000.00
shortTermDebt 14613304000.00
shortLongTermDebt 14583883000.00
shortLongTermDebtTotal 53138761000.00
otherStockholderEquity 10026967000.00
propertyPlantEquipment 48557631000.00
totalCurrentAssets 47956268000.00
longTermInvestments 3265412000.00
netTangibleAssets 866118000.00
shortTermInvestments 0.00
netReceivables 24010341000.00
longTermDebt 38525457000.00
inventory 16294680000.00
accountsPayable 28739147000.00
accumulatedOtherComprehensiveIncome -135208411000.00
commonStockTotalEquity 2311772000.00
treasuryStock -422021000.00
nonCurrrentAssetsOther 7883317000.00
nonCurrentAssetsTotal 63822419000.00
longTermDebtTotal 38525457000.00
nonCurrentLiabilitiesTotal 45035840000.00
capitalSurpluse 3331645000.00
liabilitiesAndStockholdersEquity 111778687000.00
cashAndShortTermInvestments 6782729000.00
propertyPlantAndEquipmentGross 48557631000.00
propertyPlantAndEquipmentNet 48557631000.00
commonStockSharesOutstanding 19129378.00
2017-09-30
date 2017-09-30
currency_symbol RUB
totalAssets 111778687000.00
intangibleAssets 414042000.00
otherCurrentAssets 3450833000.00
totalLiab 108258346000.00
totalStockholderEquity 1280160000.00
deferredLongTermLiab 5931936000.00
otherCurrentLiab 9719946000.00
commonStock 2311772000.00
retainedEarnings -11058579000.00
otherLiab 6510383000.00
otherAssets 11585334000.00
cash 6782729000.00
totalCurrentLiabilities 63222506000.00
shortTermDebt 14583883000.00
shortLongTermDebt 14583883000.00
otherStockholderEquity 7117343000.00
propertyPlantEquipment 48557631000.00
totalCurrentAssets 47956268000.00
longTermInvestments 3265412000.00
netTangibleAssets 866118000.00
netReceivables 21428026000.00
longTermDebt 38514590000.00
inventory 19745513000.00
accountsPayable 24936660000.00
2017-06-30
date 2017-06-30
filing_date 2017-06-30
currency_symbol RUB
totalAssets 104784905000.00
intangibleAssets 4717273000.00
otherCurrentAssets 711274000.00
totalLiab 102660681000.00
totalStockholderEquity -2371952000.00
otherCurrentLiab 8980370000.00
commonStock 2311772000.00
retainedEarnings -13474132000.00
otherLiab 5859088000.00
goodWill 4717273000.00
otherAssets 2629680000.00
cash 5551526000.00
cashAndEquivalents 5551526000.00
totalCurrentLiabilities 60980360000.00
currentDeferredRevenue 4249540000.00
netDebt 51597166000.00
shortTermDebt 21327459000.00
shortLongTermDebt 21327459000.00
shortLongTermDebtTotal 57148692000.00
otherStockholderEquity 8790408000.00
propertyPlantEquipment 48714146000.00
totalCurrentAssets 45551335000.00
longTermInvestments 3172471000.00
netTangibleAssets -7089225000.00
shortTermInvestments 20000.00
netReceivables 21675350000.00
longTermDebt 35821233000.00
inventory 17613165000.00
accountsPayable 26422991000.00
commonStockTotalEquity 2311772000.00
treasuryStock -422021000.00
nonCurrrentAssetsOther 1380798000.00
nonCurrentAssetsTotal 59233570000.00
longTermDebtTotal 35821233000.00
nonCurrentLiabilitiesTotal 41680321000.00
capitalSurpluse 1977982000.00
liabilitiesAndStockholdersEquity 104784905000.00
cashAndShortTermInvestments 5551546000.00
propertyPlantAndEquipmentGross 48714146000.00
propertyPlantAndEquipmentNet 48714146000.00
commonStockSharesOutstanding 19096380.00
2017-03-31
date 2017-03-31
currency_symbol RUB
totalAssets 104784905000.00
intangibleAssets 4717273000.00
otherCurrentAssets 4177996000.00
totalLiab 102660681000.00
totalStockholderEquity -2371952000.00
otherCurrentLiab 13229910000.00
commonStock 2311772000.00
retainedEarnings -13474132000.00
otherLiab 5859088000.00
otherAssets 2629680000.00
cash 5551526000.00
totalCurrentLiabilities 60980360000.00
shortTermDebt 21327459000.00
shortLongTermDebt 21327459000.00
otherStockholderEquity 7234447000.00
propertyPlantEquipment 48714146000.00
totalCurrentAssets 45551335000.00
longTermInvestments 3172471000.00
netTangibleAssets -7089225000.00
shortTermInvestments 20000.00
netReceivables 18208628000.00
longTermDebt 35821233000.00
inventory 21791161000.00
accountsPayable 26422991000.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol RUB
totalAssets 108409160000.00
intangibleAssets 4618117000.00
otherCurrentAssets 786912000.00
totalLiab 106669418000.00
totalStockholderEquity -2596308000.00
otherCurrentLiab 9410978000.00
commonStock 2311772000.00
retainedEarnings -14648365000.00
goodWill 4618117000.00
otherAssets 1390100000.00
cash 7943458000.00
cashAndEquivalents 7943458000.00
totalCurrentLiabilities 58767955000.00
currentDeferredRevenue 9778789000.00
netDebt 49977121000.00
shortTermDebt 15630344000.00
shortLongTermDebtTotal 57920579000.00
otherStockholderEquity 9740285000.00
propertyPlantEquipment 49890672000.00
totalCurrentAssets 48399248000.00
shortTermInvestments 20000.00
netReceivables 27149461000.00
longTermDebt 42290235000.00
inventory 12519397000.00
accountsPayable 23947844000.00
accumulatedOtherComprehensiveIncome -134030399000.00
commonStockTotalEquity 2311772000.00
treasuryStock -422021000.00
nonCurrrentAssetsOther 1667933000.00
nonCurrentAssetsTotal 60009912000.00
longTermDebtTotal 42290235000.00
nonCurrentLiabilitiesTotal 47901463000.00
capitalSurpluse 2918286000.00
liabilitiesAndStockholdersEquity 108409160000.00
cashAndShortTermInvestments 7943478000.00
propertyPlantAndEquipmentGross 49890672000.00
propertyPlantAndEquipmentNet 49890672000.00
commonStockSharesOutstanding 19129378.00
2016-06-30
date 2016-06-30
filing_date 2016-06-30
currency_symbol RUB
totalAssets 98502796000.00
intangibleAssets 4051756000.00
otherCurrentAssets 2094668000.00
totalLiab 105619474000.00
totalStockholderEquity -10763371000.00
otherCurrentLiab 8405598000.00
commonStock 2311772000.00
retainedEarnings -15571408000.00
goodWill 4051756000.00
otherAssets 5835232000.00
cash 6457983000.00
cashAndEquivalents 6457983000.00
totalCurrentLiabilities 53817615000.00
currentDeferredRevenue 6052669000.00
netDebt 57528700000.00
shortTermDebt 15432431000.00
shortLongTermDebtTotal 63986683000.00
otherStockholderEquity 2496265000.00
propertyPlantEquipment 40609436000.00
totalCurrentAssets 40080098000.00
shortTermInvestments 20000.00
netReceivables 15946136000.00
longTermDebt 48554252000.00
inventory 15581291000.00
accountsPayable 23926917000.00
commonStockTotalEquity 2311772000.00
treasuryStock -422021000.00
nonCurrrentAssetsOther 5051721000.00
nonCurrentAssetsTotal 58422698000.00
longTermDebtTotal 48554252000.00
nonCurrentLiabilitiesTotal 51801859000.00
capitalSurpluse 2918286000.00
liabilitiesAndStockholdersEquity 98502796000.00
cashAndShortTermInvestments 6458003000.00
propertyPlantAndEquipmentGross 40609436000.00
propertyPlantAndEquipmentNet 40609436000.00
commonStockSharesOutstanding 19096380.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol RUB
totalAssets 95909045000.00
intangibleAssets 3652982000.00
otherCurrentAssets 19945530000.00
totalLiab 100591844000.00
totalStockholderEquity -8390233000.00
otherCurrentLiab 12933615000.00
commonStock 2311772000.00
retainedEarnings -13198270000.00
goodWill 3652982000.00
otherAssets 5261052000.00
cash 4590817000.00
cashAndEquivalents 4590817000.00
totalCurrentLiabilities 45675780000.00
netDebt 58937085000.00
shortTermDebt 11974107000.00
shortLongTermDebtTotal 63527902000.00
otherStockholderEquity 134767426000.00
propertyPlantEquipment 41314171000.00
totalCurrentAssets 34704346000.00
shortTermInvestments 20000.00
netReceivables 14375657000.00
longTermDebt 51553795000.00
inventory 10167979000.00
accountsPayable 20768058000.00
accumulatedOtherComprehensiveIncome -132271161000.00
commonStockTotalEquity 2311772000.00
treasuryStock -422021000.00
nonCurrrentAssetsOther 10726951000.00
nonCurrentAssetsTotal 61204699000.00
longTermDebtTotal 51553795000.00
nonCurrentLiabilitiesTotal 54916064000.00
capitalSurpluse 2918286000.00
liabilitiesAndStockholdersEquity 92201611000.00
cashAndShortTermInvestments 4590837000.00
propertyPlantAndEquipmentGross 41314171000.00
propertyPlantAndEquipmentNet 41314171000.00
commonStockSharesOutstanding 19681299.00
2015-06-30
date 2015-06-30
filing_date 2015-06-30
currency_symbol RUB
totalAssets 98418254000.00
otherCurrentAssets 18509322000.00
totalLiab 98207644000.00
totalStockholderEquity -3157144000.00
otherCurrentLiab 11277341000.00
commonStock 2311772000.00
retainedEarnings -8387202000.00
goodWill 3584024000.00
cash 3524874000.00
totalCurrentLiabilities 76629020000.00
netDebt 60526156000.00
shortTermDebt 45133133000.00
shortLongTermDebt 64051000000.00
shortLongTermDebtTotal 64051030000.00
otherStockholderEquity 2918286000.00
totalCurrentAssets 37651263000.00
longTermInvestments 5073000000.00
shortTermInvestments 20000.00
netReceivables 16511000000.00
longTermDebt 18918000000.00
inventory 15617047000.00
accountsPayable 20218546000.00
commonStockTotalEquity 2311772000.00
nonCurrrentAssetsOther 10055957000.00
nonCurrentAssetsTotal 60766991000.00
nonCurrentLiabilitiesTotal 21578624000.00
liabilitiesAndStockholdersEquity 95050500000.00
cashAndShortTermInvestments 3524894000.00
propertyPlantAndEquipmentGross 39566714000.00
propertyPlantAndEquipmentNet 39566714000.00
2015-03-31
date 2015-03-31
currency_symbol RUB
totalAssets 98418000000.00
otherCurrentAssets 1998000000.00
totalLiab 98208000000.00
otherCurrentLiab 11277000000.00
commonStock 5230000000.00
retainedEarnings -8387000000.00
cash 3525000000.00
totalCurrentLiabilities 76629000000.00
shortTermDebt 64051000000.00
shortLongTermDebt 64051000000.00
totalCurrentAssets 37651000000.00
longTermInvestments 5073000000.00
netReceivables 16511000000.00
longTermDebt 18918000000.00
inventory 15617000000.00
accountsPayable 20219000000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol RUB
totalAssets 101195492000.00
intangibleAssets 3377452000.00
otherCurrentAssets 21623807000.00
totalLiab 100493483000.00
totalStockholderEquity -2539579000.00
deferredLongTermLiab 2972000000.00
otherCurrentLiab 12930602000.00
commonStock 2311772000.00
retainedEarnings -7559136000.00
goodWill 3377452000.00
cash 9587030000.00
totalCurrentLiabilities 91022408000.00
netDebt 56176334000.00
shortTermDebt 59367125000.00
shortLongTermDebt 65763000000.00
shortLongTermDebtTotal 65763364000.00
otherStockholderEquity 135081397000.00
totalCurrentAssets 44311973000.00
longTermInvestments 3312000000.00
shortTermInvestments 20000.00
netReceivables 19723000000.00
longTermDebt 6396000000.00
inventory 13101116000.00
accountsPayable 18724681000.00
accumulatedOtherComprehensiveIncome -132373612000.00
commonStockTotalEquity 2311772000.00
nonCurrrentAssetsOther 8657052000.00
nonCurrentAssetsTotal 56883519000.00
nonCurrentLiabilitiesTotal 9471075000.00
liabilitiesAndStockholdersEquity 97953904000.00
cashAndShortTermInvestments 9587050000.00
propertyPlantAndEquipmentGross 39394410000.00
propertyPlantAndEquipmentNet 39394410000.00
commonStockSharesOutstanding 19973760.00
2014-09-30
date 2014-09-30
currency_symbol RUB
totalAssets 101195000000.00
otherCurrentAssets 1901000000.00
totalLiab 100493000000.00
deferredLongTermLiab 2972000000.00
otherCurrentLiab 7427000000.00
commonStock 5020000000.00
retainedEarnings -7559000000.00
cash 9587000000.00
totalCurrentLiabilities 91022000000.00
shortTermDebt 65763000000.00
shortLongTermDebt 65763000000.00
totalCurrentAssets 44312000000.00
longTermInvestments 3312000000.00
netReceivables 19723000000.00
longTermDebt 6396000000.00
inventory 13101000000.00
accountsPayable 16378000000.00
2014-06-30
date 2014-06-30
filing_date 2014-06-30
currency_symbol RUB
totalAssets 100624686000.00
otherCurrentAssets 23114553000.00
totalLiab 99742257000.00
totalStockholderEquity -2046138000.00
otherCurrentLiab 12957981000.00
commonStock 2311772000.00
retainedEarnings -6698454000.00
goodWill 3124433000.00
cash 5699547000.00
totalCurrentLiabilities 53264417000.00
netDebt 60360818000.00
shortTermDebt 22392335000.00
shortLongTermDebtTotal 66060365000.00
otherStockholderEquity 2340544000.00
totalCurrentAssets 45250350000.00
shortTermInvestments 20000.00
inventory 16436230000.00
accountsPayable 17914101000.00
commonStockTotalEquity 2311772000.00
nonCurrrentAssetsOther 7239275000.00
nonCurrentAssetsTotal 55374336000.00
nonCurrentLiabilitiesTotal 46477840000.00
liabilitiesAndStockholdersEquity 97696119000.00
cashAndShortTermInvestments 5699567000.00
propertyPlantAndEquipmentGross 39040801000.00
propertyPlantAndEquipmentNet 39040801000.00
2014-03-31
date 2014-03-31
filing_date 2014-03-31
currency_symbol RUB
totalAssets 34836440000.00
otherCurrentAssets 4657761000.00
totalLiab 17782642000.00
totalStockholderEquity 17053798000.00
otherCurrentLiab 1138631000.00
commonStock 19974000.00
retainedEarnings -12215459000.00
cash 300353000.00
totalCurrentLiabilities 4062199000.00
netDebt 15143384000.00
shortTermDebt 2158019000.00
shortLongTermDebtTotal 15443737000.00
otherStockholderEquity 29249283000.00
totalCurrentAssets 6374203000.00
shortTermInvestments 970836000.00
inventory 445253000.00
accountsPayable 765549000.00
commonStockTotalEquity 19974000.00
nonCurrrentAssetsOther 2633980000.00
nonCurrentAssetsTotal 28462237000.00
nonCurrentLiabilitiesTotal 13720443000.00
liabilitiesAndStockholdersEquity 34836440000.00
cashAndShortTermInvestments 1271189000.00
propertyPlantAndEquipmentGross 5684693000.00
propertyPlantAndEquipmentNet 5684693000.00
commonStockSharesOutstanding 19973760.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol RUB
totalAssets 91065440000.00
intangibleAssets 2705369000.00
otherCurrentAssets 20810934000.00
totalLiab 88901012000.00
totalStockholderEquity -763598000.00
otherCurrentLiab 8507185000.00
commonStock 2311772000.00
retainedEarnings -5365910000.00
goodWill 2705369000.00
cash 3964744000.00
totalCurrentLiabilities 81982890000.00
netDebt 56612255000.00
shortTermDebt 56271461000.00
shortLongTermDebtTotal 60576999000.00
otherStockholderEquity 136400835000.00
totalCurrentAssets 37807468000.00
shortTermInvestments 20000.00
inventory 13031770000.00
accountsPayable 17204244000.00
accumulatedOtherComprehensiveIncome -134110295000.00
commonStockTotalEquity 2311772000.00
nonCurrrentAssetsOther 8330987000.00
nonCurrentAssetsTotal 53257972000.00
nonCurrentLiabilitiesTotal 6918122000.00
liabilitiesAndStockholdersEquity 88137414000.00
cashAndShortTermInvestments 3964764000.00
propertyPlantAndEquipmentGross 38547502000.00
propertyPlantAndEquipmentNet 38547502000.00
commonStockSharesOutstanding 19973760.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol RUB
totalAssets 72471978000.00
intangibleAssets 2386446000.00
otherCurrentAssets 15296034000.00
totalLiab 74258503000.00
totalStockholderEquity -4516991000.00
otherCurrentLiab 8067454000.00
commonStock 2311772000.00
retainedEarnings -9119303000.00
goodWill 2386446000.00
cash 4861197000.00
totalCurrentLiabilities 26466853000.00
netDebt 44144814000.00
shortTermDebt 3285610000.00
shortLongTermDebtTotal 49006011000.00
otherStockholderEquity 137794214000.00
totalCurrentAssets 30834022000.00
shortTermInvestments 20000.00
inventory 10676771000.00
accountsPayable 15113789000.00
accumulatedOtherComprehensiveIncome -135503674000.00
commonStockTotalEquity 2311772000.00
nonCurrrentAssetsOther 4456189000.00
nonCurrentAssetsTotal 41637956000.00
nonCurrentLiabilitiesTotal 47791650000.00
liabilitiesAndStockholdersEquity 69741512000.00
cashAndShortTermInvestments 4861217000.00
propertyPlantAndEquipmentGross 32938456000.00
propertyPlantAndEquipmentNet 32938456000.00
commonStockSharesOutstanding 17406950.00
2012-06-30
date 2012-06-30
filing_date 2012-06-30
currency_symbol RUB
totalAssets 64939364000.00
otherCurrentAssets 13072569000.00
totalLiab 70493589000.00
totalStockholderEquity -8077569000.00
otherCurrentLiab 9203007000.00
commonStock 2311772000.00
retainedEarnings -12978723000.00
goodWill 2139511000.00
cash 7642644000.00
totalCurrentLiabilities 34493758000.00
netDebt 37129728000.00
shortTermDebt 9993422000.00
shortLongTermDebtTotal 44772372000.00
otherStockholderEquity 2589382000.00
totalCurrentAssets 33572918000.00
shortTermInvestments 45000.00
inventory 12857660000.00
accountsPayable 15297329000.00
commonStockTotalEquity 2311772000.00
nonCurrrentAssetsOther 918526000.00
nonCurrentAssetsTotal 31366446000.00
nonCurrentLiabilitiesTotal 35999831000.00
liabilitiesAndStockholdersEquity 62416020000.00
cashAndShortTermInvestments 7642689000.00
propertyPlantAndEquipmentGross 25722584000.00
propertyPlantAndEquipmentNet 25722584000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol RUB
totalAssets 57800619000.00
otherCurrentAssets 9908798000.00
totalLiab 67192974000.00
totalStockholderEquity -11331160000.00
otherCurrentLiab 7168498000.00
commonStock 2311772000.00
retainedEarnings -16106458000.00
goodWill 1989462000.00
cash 9844128000.00
totalCurrentLiabilities 32325021000.00
netDebt 33044743000.00
shortTermDebt 9049058000.00
shortLongTermDebtTotal 42888871000.00
otherStockholderEquity 140519049000.00
totalCurrentAssets 30685265000.00
shortTermInvestments 45000.00
inventory 10932294000.00
accountsPayable 16107465000.00
accumulatedOtherComprehensiveIncome -138055523000.00
commonStockTotalEquity 2311772000.00
nonCurrrentAssetsOther 722028000.00
nonCurrentAssetsTotal 27115354000.00
nonCurrentLiabilitiesTotal 34867953000.00
liabilitiesAndStockholdersEquity 55861814000.00
cashAndShortTermInvestments 9844173000.00
propertyPlantAndEquipmentGross 22771096000.00
propertyPlantAndEquipmentNet 22771096000.00
commonStockSharesOutstanding 16747918.00
2011-06-30
date 2011-06-30
filing_date 2011-06-30
currency_symbol RUB
totalAssets 50751966000.00
otherCurrentAssets 12167004000.00
totalLiab 67099456000.00
totalStockholderEquity -18260774000.00
otherCurrentLiab 9693151000.00
commonStock 2311772000.00
retainedEarnings -23039569000.00
goodWill 1702983000.00
cash 1645590000.00
totalCurrentLiabilities 29211130000.00
netDebt 40677459000.00
shortTermDebt 5711649000.00
shortLongTermDebtTotal 42323049000.00
otherStockholderEquity 2467023000.00
totalCurrentAssets 27405142000.00
shortTermInvestments 45000.00
inventory 13592503000.00
accountsPayable 13806330000.00
commonStockTotalEquity 2311772000.00
nonCurrrentAssetsOther 300084000.00
nonCurrentAssetsTotal 23346824000.00
nonCurrentLiabilitiesTotal 37888326000.00
liabilitiesAndStockholdersEquity 48838682000.00
cashAndShortTermInvestments 1645635000.00
propertyPlantAndEquipmentGross 20690901000.00
propertyPlantAndEquipmentNet 20690901000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol RUB
totalAssets 45158976000.00
otherCurrentAssets 8623817000.00
totalLiab 63014356000.00
totalStockholderEquity -19512376000.00
otherCurrentLiab 6796832000.00
commonStock 2311772000.00
retainedEarnings -24293065000.00
goodWill 1693365000.00
cash 4780059000.00
totalCurrentLiabilities 24611166000.00
netDebt 38537236000.00
shortTermDebt 6259048000.00
shortLongTermDebtTotal 43317295000.00
otherStockholderEquity 140797222000.00
totalCurrentAssets 22090124000.00
shortTermInvestments 45000.00
inventory 8686203000.00
accountsPayable 11555286000.00
accumulatedOtherComprehensiveIncome -138328305000.00
commonStockTotalEquity 2311772000.00
nonCurrrentAssetsOther 370806000.00
nonCurrentAssetsTotal 23068852000.00
nonCurrentLiabilitiesTotal 38403190000.00
liabilitiesAndStockholdersEquity 43501980000.00
cashAndShortTermInvestments 4780104000.00
propertyPlantAndEquipmentGross 20254949000.00
propertyPlantAndEquipmentNet 20254949000.00
commonStockSharesOutstanding 16747918.00
2009-12-31
date 2009-12-31
currency_symbol RUB
commonStockSharesOutstanding 16747918.00
2008-12-31
date 2008-12-31
currency_symbol RUB
commonStockSharesOutstanding 16747918.00
2007-12-31
date 2007-12-31
currency_symbol RUB
commonStockSharesOutstanding 16706934.00
yearly
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol RUB
totalAssets 111778687000.00
intangibleAssets 6345978000.00
otherCurrentAssets 868518000.00
totalLiab 108258346000.00
totalStockholderEquity 1280160000.00
deferredLongTermLiab 5931936000.00
otherCurrentLiab 7076379000.00
commonStock 2311772000.00
retainedEarnings -11058579000.00
otherLiab 6510383000.00
goodWill 6345978000.00
otherAssets 11585334000.00
cash 6782729000.00
cashAndEquivalents 2189901000.00
totalCurrentLiabilities 63222506000.00
currentDeferredRevenue 12793676000.00
netDebt 46356032000.00
shortTermDebt 14613304000.00
shortLongTermDebt 14595540000.00
shortLongTermDebtTotal 53138761000.00
otherStockholderEquity 10026967000.00
propertyPlantEquipment 48557631000.00
totalCurrentAssets 47956268000.00
longTermInvestments 3265412000.00
netTangibleAssets 866118000.00
shortTermInvestments 0.00
netReceivables 24010341000.00
longTermDebt 38514590000.00
inventory 16294680000.00
accountsPayable 28739147000.00
accumulatedOtherComprehensiveIncome -135208411000.00
commonStockTotalEquity 2311772000.00
treasuryStock -422021000.00
nonCurrrentAssetsOther 7883317000.00
nonCurrentAssetsTotal 63822419000.00
capitalLeaseObligations 28631000.00
longTermDebtTotal 38525457000.00
nonCurrentLiabilitiesOther 893997000.00
nonCurrentLiabilitiesTotal 45035840000.00
capitalSurpluse 3331645000.00
liabilitiesAndStockholdersEquity 111778687000.00
cashAndShortTermInvestments 6782729000.00
propertyPlantAndEquipmentGross 48557631000.00
propertyPlantAndEquipmentNet 48557631000.00
netWorkingCapital -15266238000.00
netInvestedCapital 54390290000.00
commonStockSharesOutstanding 19096378.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol RUB
totalAssets 108409160000.00
intangibleAssets 4618117000.00
otherCurrentAssets 786912000.00
totalLiab 106669418000.00
totalStockholderEquity -2596308000.00
deferredLongTermLiab 4197156000.00
otherCurrentLiab 9410978000.00
commonStock 2311772000.00
retainedEarnings -14648365000.00
otherLiab 5611228000.00
goodWill 4618117000.00
otherAssets 7109488000.00
cash 7943458000.00
cashAndEquivalents 4542156000.00
totalCurrentLiabilities 58767955000.00
currentDeferredRevenue 9778789000.00
netDebt 49977121000.00
shortTermDebt 15630344000.00
shortLongTermDebt 15613553000.00
shortLongTermDebtTotal 57920579000.00
otherStockholderEquity 9740285000.00
propertyPlantEquipment 49890672000.00
totalCurrentAssets 48399248000.00
longTermInvestments 2588791000.00
netTangibleAssets -3017269000.00
shortTermInvestments 20000.00
netReceivables 27149461000.00
longTermDebt 42273411000.00
inventory 12519397000.00
accountsPayable 23947844000.00
accumulatedOtherComprehensiveIncome -134030399000.00
commonStockTotalEquity 2311772000.00
treasuryStock -422021000.00
nonCurrrentAssetsOther 1667933000.00
nonCurrentAssetsTotal 60009912000.00
capitalLeaseObligations 33615000.00
longTermDebtTotal 42290235000.00
nonCurrentLiabilitiesOther 1527336000.00
nonCurrentLiabilitiesTotal 47901463000.00
capitalSurpluse 2918286000.00
liabilitiesAndStockholdersEquity 108409160000.00
cashAndShortTermInvestments 7943478000.00
propertyPlantAndEquipmentGross 49890672000.00
propertyPlantAndEquipmentNet 49890672000.00
commonStockSharesOutstanding 19096378.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol RUB
totalAssets 95909045000.00
intangibleAssets 3652982000.00
otherCurrentAssets 2187172000.00
totalLiab 100591844000.00
totalStockholderEquity -8390233000.00
deferredLongTermLiab 3241624000.00
otherCurrentLiab 3012252000.00
commonStock 2311772000.00
retainedEarnings -13198270000.00
otherLiab 3362269000.00
goodWill 3652982000.00
otherAssets 16667783000.00
cash 4590817000.00
cashAndEquivalents 3148818000.00
totalCurrentLiabilities 45675780000.00
currentDeferredRevenue 9921363000.00
netDebt 58937085000.00
shortTermDebt 11974107000.00
shortLongTermDebt 10786891000.00
shortLongTermDebtTotal 63527902000.00
otherStockholderEquity 2496265000.00
propertyPlantEquipment 41314171000.00
totalCurrentAssets 34704346000.00
longTermInvestments 2811387000.00
netTangibleAssets -8801591000.00
shortTermInvestments 20000.00
netReceivables 17758358000.00
longTermDebt 51553795000.00
inventory 10167979000.00
accountsPayable 20768058000.00
accumulatedOtherComprehensiveIncome -132271161000.00
commonStockTotalEquity 2311772000.00
treasuryStock -422021000.00
nonCurrrentAssetsOther 10726951000.00
nonCurrentAssetsTotal 61204699000.00
longTermDebtTotal 51553795000.00
nonCurrentLiabilitiesTotal 54916064000.00
capitalSurpluse 2918286000.00
liabilitiesAndStockholdersEquity 95909045000.00
cashAndShortTermInvestments 4590837000.00
propertyPlantAndEquipmentGross 41314171000.00
propertyPlantAndEquipmentNet 41314171000.00
commonStockSharesOutstanding 19681299.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol RUB
totalAssets 101195492000.00
intangibleAssets 3377452000.00
otherCurrentAssets 1997933000.00
totalLiab 100493483000.00
totalStockholderEquity -2539579000.00
deferredLongTermLiab 2972021000.00
otherCurrentLiab 3606714000.00
commonStock 2311772000.00
retainedEarnings -7559136000.00
otherLiab 3074836000.00
goodWill 3377452000.00
otherAssets 13772176000.00
cash 9587030000.00
cashAndEquivalents 3961069000.00
totalCurrentLiabilities 91022408000.00
currentDeferredRevenue 9323888000.00
netDebt 56176334000.00
shortTermDebt 59367125000.00
shortLongTermDebt 59320721000.00
shortLongTermDebtTotal 65763364000.00
otherStockholderEquity 2707785000.00
propertyPlantEquipment 39394410000.00
totalCurrentAssets 44311973000.00
longTermInvestments 3311502000.00
netTangibleAssets -2945010000.00
shortTermInvestments 20000.00
netReceivables 19625874000.00
longTermDebt 6396239000.00
inventory 13101116000.00
accountsPayable 18724681000.00
accumulatedOtherComprehensiveIncome -132373612000.00
commonStockTotalEquity 2311772000.00
nonCurrrentAssetsOther 8657052000.00
nonCurrentAssetsTotal 56883519000.00
longTermDebtTotal 6396239000.00
nonCurrentLiabilitiesTotal 9471075000.00
capitalSurpluse 2707785000.00
liabilitiesAndStockholdersEquity 101195492000.00
cashAndShortTermInvestments 9587050000.00
propertyPlantAndEquipmentGross 39394410000.00
propertyPlantAndEquipmentNet 39394410000.00
commonStockSharesOutstanding 19973760.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol RUB
totalAssets 91065440000.00
intangibleAssets 2705369000.00
otherCurrentAssets 20810934000.00
totalLiab 88901012000.00
totalStockholderEquity -763598000.00
deferredLongTermLiab 2332000000.00
otherCurrentLiab 8507185000.00
commonStock 2311772000.00
retainedEarnings -5365910000.00
goodWill 2705369000.00
otherAssets 1843800000.00
cash 3964744000.00
cashAndEquivalents 1324350000.00
totalCurrentLiabilities 81982890000.00
netDebt 56612255000.00
shortTermDebt 56271461000.00
shortLongTermDebt 60577000000.00
shortLongTermDebtTotal 60576999000.00
otherStockholderEquity 136400835000.00
propertyPlantEquipment 38547502000.00
totalCurrentAssets 37807468000.00
longTermInvestments 1847000000.00
shortTermInvestments 20000.00
netReceivables 5646274000.00
longTermDebt 4305538000.00
inventory 13031770000.00
accountsPayable 17204244000.00
accumulatedOtherComprehensiveIncome -134110295000.00
commonStockTotalEquity 2311772000.00
nonCurrrentAssetsOther 8330987000.00
nonCurrentAssetsTotal 53257972000.00
longTermDebtTotal 4305538000.00
nonCurrentLiabilitiesTotal 6918122000.00
capitalSurpluse 2290540000.00
liabilitiesAndStockholdersEquity 88137414000.00
cashAndShortTermInvestments 3964764000.00
propertyPlantAndEquipmentGross 38547502000.00
propertyPlantAndEquipmentNet 38547502000.00
commonStockSharesOutstanding 19973760.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol RUB
totalAssets 72471978000.00
intangibleAssets 2386446000.00
otherCurrentAssets 15296034000.00
totalLiab 74258503000.00
totalStockholderEquity -4516991000.00
deferredLongTermLiab 1972000000.00
otherCurrentLiab 8067454000.00
commonStock 2311772000.00
retainedEarnings -9119303000.00
goodWill 2386446000.00
otherAssets 1726926000.00
cash 4861197000.00
cashAndEquivalents 4031120000.00
totalCurrentLiabilities 26466853000.00
netDebt 44144814000.00
shortTermDebt 3285610000.00
shortLongTermDebt 49006000000.00
shortLongTermDebtTotal 49006011000.00
otherStockholderEquity 137794214000.00
propertyPlantEquipment 32938456000.00
totalCurrentAssets 30834022000.00
longTermInvestments 137000000.00
shortTermInvestments 20000.00
netReceivables 13971000000.00
longTermDebt 45720000000.00
inventory 10676771000.00
accountsPayable 15113789000.00
accumulatedOtherComprehensiveIncome -135503674000.00
commonStockTotalEquity 2311772000.00
nonCurrrentAssetsOther 4456189000.00
nonCurrentAssetsTotal 41637956000.00
longTermDebtTotal 45720401000.00
nonCurrentLiabilitiesTotal 47791650000.00
capitalSurpluse 2290540000.00
liabilitiesAndStockholdersEquity 69741512000.00
cashAndShortTermInvestments 4861217000.00
propertyPlantAndEquipmentGross 32938456000.00
propertyPlantAndEquipmentNet 32938456000.00
commonStockSharesOutstanding 17406950.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol RUB
totalAssets 57800619000.00
otherCurrentAssets 9908798000.00
totalLiab 67192974000.00
totalStockholderEquity -11331160000.00
deferredLongTermLiab 1615000000.00
otherCurrentLiab 7168498000.00
commonStock 2311772000.00
retainedEarnings -16106458000.00
goodWill 1989462000.00
cash 9844128000.00
totalCurrentLiabilities 32325021000.00
netDebt 33044743000.00
shortTermDebt 9049058000.00
shortLongTermDebt 42889000000.00
shortLongTermDebtTotal 42888871000.00
otherStockholderEquity 140519049000.00
totalCurrentAssets 30685265000.00
longTermInvestments 53000000.00
shortTermInvestments 45000.00
netReceivables 8694000000.00
longTermDebt 33840000000.00
inventory 10932294000.00
accountsPayable 16107465000.00
accumulatedOtherComprehensiveIncome -138055523000.00
commonStockTotalEquity 2311772000.00
nonCurrrentAssetsOther 722028000.00
nonCurrentAssetsTotal 27115354000.00
nonCurrentLiabilitiesTotal 34867953000.00
liabilitiesAndStockholdersEquity 55861814000.00
cashAndShortTermInvestments 9844173000.00
propertyPlantAndEquipmentGross 22771096000.00
propertyPlantAndEquipmentNet 22771096000.00
commonStockSharesOutstanding 16747918.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol RUB
totalAssets 45158976000.00
otherCurrentAssets 8623817000.00
totalLiab 63014356000.00
totalStockholderEquity -19512376000.00
otherCurrentLiab 6796832000.00
commonStock 2311772000.00
retainedEarnings -24293065000.00
goodWill 1693365000.00
cash 4780059000.00
totalCurrentLiabilities 24611166000.00
netDebt 38537236000.00
shortTermDebt 6259048000.00
shortLongTermDebtTotal 43317295000.00
otherStockholderEquity 140797222000.00
totalCurrentAssets 22090124000.00
shortTermInvestments 45000.00
inventory 8686203000.00
accountsPayable 11555286000.00
accumulatedOtherComprehensiveIncome -138328305000.00
commonStockTotalEquity 2311772000.00
nonCurrrentAssetsOther 370806000.00
nonCurrentAssetsTotal 23068852000.00
nonCurrentLiabilitiesTotal 38403190000.00
liabilitiesAndStockholdersEquity 43501980000.00
cashAndShortTermInvestments 4780104000.00
propertyPlantAndEquipmentGross 20254949000.00
propertyPlantAndEquipmentNet 20254949000.00
commonStockSharesOutstanding 16747918.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol RUB
totalAssets 45148873000.00
otherCurrentAssets 11530958000.00
totalLiab 65078195000.00
totalStockholderEquity -21267820000.00
otherCurrentLiab 5663099000.00
commonStock 2311772000.00
retainedEarnings -26054501000.00
goodWill 1663699000.00
cash 3224897000.00
totalCurrentLiabilities 63949867000.00
netDebt 40115807000.00
shortTermDebt 43338093000.00
shortLongTermDebtTotal 43340704000.00
otherStockholderEquity 141801293000.00
totalCurrentAssets 22509525000.00
shortTermInvestments 45000.00
inventory 7753625000.00
accountsPayable 14948675000.00
accumulatedOtherComprehensiveIncome -139326384000.00
commonStockTotalEquity 2311772000.00
nonCurrrentAssetsOther 333809000.00
nonCurrentAssetsTotal 22639348000.00
nonCurrentLiabilitiesTotal 1128328000.00
liabilitiesAndStockholdersEquity 43810375000.00
cashAndShortTermInvestments 3224942000.00
propertyPlantAndEquipmentGross 19874426000.00
propertyPlantAndEquipmentNet 19874426000.00
commonStockSharesOutstanding 16747918.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol RUB
totalAssets 63914559000.00
otherCurrentAssets 18004203000.00
totalLiab 73005516000.00
totalStockholderEquity -10884483000.00
otherCurrentLiab 3477032000.00
commonStock 2311772000.00
retainedEarnings -15916472000.00
goodWill 1525376000.00
cash 1796431000.00
totalCurrentLiabilities 69349806000.00
netDebt 42843106000.00
shortTermDebt 42408165000.00
shortLongTermDebtTotal 44639537000.00
otherStockholderEquity 149806855000.00
totalCurrentAssets 36905362000.00
shortTermInvestments 75283000.00
inventory 17029445000.00
accountsPayable 23464609000.00
accumulatedOtherComprehensiveIncome -147086638000.00
commonStockTotalEquity 2311772000.00
nonCurrrentAssetsOther 177370000.00
nonCurrentAssetsTotal 27009197000.00
nonCurrentLiabilitiesTotal 3655710000.00
liabilitiesAndStockholdersEquity 62121033000.00
cashAndShortTermInvestments 1871714000.00
propertyPlantAndEquipmentGross 25047668000.00
propertyPlantAndEquipmentNet 25047668000.00
commonStockSharesOutstanding 16747918.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol RUB
totalAssets 73094987000.00
otherCurrentAssets 16195691000.00
totalLiab 50378129000.00
totalStockholderEquity 20188938000.00
otherCurrentLiab 5138974000.00
commonStock 2311772000.00
retainedEarnings 15262354000.00
goodWill 1224254000.00
cash 5643733000.00
totalCurrentLiabilities 43438023000.00
netDebt 22188201000.00
shortTermDebt 22975706000.00
shortLongTermDebtTotal 27831934000.00
otherStockholderEquity 139768610000.00
totalCurrentAssets 34964612000.00
shortTermInvestments 4809000.00
inventory 13120379000.00
accountsPayable 15323343000.00
accumulatedOtherComprehensiveIncome -137153798000.00
commonStockTotalEquity 2311772000.00
nonCurrrentAssetsOther 2763120000.00
nonCurrentAssetsTotal 38130375000.00
nonCurrentLiabilitiesTotal 6940106000.00
liabilitiesAndStockholdersEquity 70567067000.00
cashAndShortTermInvestments 5648542000.00
propertyPlantAndEquipmentGross 33627555000.00
propertyPlantAndEquipmentNet 33627555000.00
commonStockSharesOutstanding 16706934.00
Cash_Flow
currency_symbol RUB
quarterly
2017-12-31
date 2017-12-31
currency_symbol RUB
changeToLiabilities 3932593500.00
totalCashflowsFromInvestingActivities -3438530000.00
netBorrowings -2001662000.00
totalCashFromFinancingActivities -2315010500.00
changeToOperatingActivities 488949500.00
netIncome 1166579500.00
changeInCash 615601500.00
totalCashFromOperatingActivities 6369142000.00
depreciation 884330500.00
otherCashflowsFromInvestingActivities 109141000.00
dividendsPaid 1148500.00
changeToInventory 856127500.00
changeToAccountReceivables -1971036000.00
otherCashflowsFromFinancingActivities -312200000.00
changeToNetincome 709893500.00
capitalExpenditures 818184000
changeInWorkingCapital -5692644000.00
2017-09-30
date 2017-09-30
currency_symbol RUB
changeToLiabilities 3932593500.00
totalCashflowsFromInvestingActivities -3438530000.00
netBorrowings -2001662000.00
totalCashFromFinancingActivities -2315010500.00
changeToOperatingActivities 488949500.00
netIncome 1166579500.00
changeInCash 615601500.00
beginPeriodCashFlow 1695682250.00
totalCashFromOperatingActivities 6369142000.00
depreciation 884330500.00
otherCashflowsFromInvestingActivities 109141000.00
dividendsPaid 1148500.00
changeToInventory 856127500.00
changeToAccountReceivables -1971036000.00
otherCashflowsFromFinancingActivities -312200000.00
changeToNetincome 709893500.00
capitalExpenditures 818184000
2017-06-30
date 2017-06-30
filing_date 2017-06-30
currency_symbol RUB
changeToLiabilities -2982175000.00
totalCashflowsFromInvestingActivities -719764500.00
netBorrowings -65668000.00
totalCashFromFinancingActivities -16725679750.00
changeToOperatingActivities 288893500.00
netIncome 875173000.00
changeInCash -290182250.00
beginPeriodCashFlow 1985864500.00
endPeriodCashFlow 1695682250.00
totalCashFromOperatingActivities 2979304250.00
depreciation 1127402500.00
otherCashflowsFromInvestingActivities 87700000.00
dividendsPaid 574250.00
changeToInventory -998174750.00
changeToAccountReceivables 3128193500.00
otherCashflowsFromFinancingActivities 16725679750.00
changeToNetincome 513132000.00
capitalExpenditures 1346488000
changeInWorkingCapital 418992250.00
otherNonCashItems 557736500.00
freeCashFlow 1632816250.00
2017-03-31
date 2017-03-31
filing_date 2017-03-31
currency_symbol RUB
changeToLiabilities -2982175000.00
totalCashflowsFromInvestingActivities -719764500.00
netBorrowings -65668000.00
totalCashFromFinancingActivities -16725679750.00
changeToOperatingActivities 288893500.00
netIncome 875173000.00
changeInCash -290182250.00
beginPeriodCashFlow 1985864500.00
endPeriodCashFlow 1695682250.00
totalCashFromOperatingActivities 2979304250.00
depreciation 1127402500.00
otherCashflowsFromInvestingActivities 87700000.00
dividendsPaid 574250.00
changeToInventory -998174750.00
changeToAccountReceivables 3128193500.00
otherCashflowsFromFinancingActivities 16725679750.00
changeToNetincome 513132000.00
capitalExpenditures 1346488000
changeInWorkingCapital 418992250.00
otherNonCashItems 557736500.00
freeCashFlow 1632816250.00
2016-12-31
date 2016-12-31
filing_date 2017-01-31
currency_symbol RUB
totalCashflowsFromInvestingActivities -4688750000.00
totalCashFromFinancingActivities -16725679750.00
netIncome 875173000.00
changeInCash -290182250.00
beginPeriodCashFlow 1985864500.00
endPeriodCashFlow 1695682250.00
totalCashFromOperatingActivities 2979304250.00
depreciation 1127402500.00
otherCashflowsFromInvestingActivities 250058000.00
dividendsPaid 574250.00
changeToInventory -998174750.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 16725679750.00
capitalExpenditures 1346488000
changeInWorkingCapital 418992250.00
otherNonCashItems 557736500.00
freeCashFlow 1632816250.00
2016-06-30
date 2016-06-30
filing_date 2016-06-30
currency_symbol RUB
totalCashflowsFromInvestingActivities -2061895000.00
totalCashFromFinancingActivities -16403793000.00
netIncome 268535000.00
changeInCash 838160250.00
beginPeriodCashFlow 1147704250.00
endPeriodCashFlow 1985864500.00
totalCashFromOperatingActivities 3325077750.00
depreciation 1048379000.00
otherCashflowsFromInvestingActivities 125654000.00
dividendsPaid 487000.00
changeToInventory -581063500.00
otherCashflowsFromFinancingActivities 16403793000.00
capitalExpenditures 1234702000
changeInWorkingCapital 139361500.00
otherNonCashItems 1868802250.00
freeCashFlow 2090375750.00
2016-03-31
date 2016-03-31
filing_date 2016-03-31
netIncome 268535000.00
changeInCash 838160250.00
beginPeriodCashFlow 1147704250.00
endPeriodCashFlow 1985864500.00
totalCashFromOperatingActivities 3325077750.00
depreciation 1048379000.00
dividendsPaid 487000.00
changeToInventory -581063500.00
capitalExpenditures 1234702000
changeInWorkingCapital 139361500.00
otherNonCashItems 1868802250.00
freeCashFlow 2090375750.00
2015-12-31
date 2015-12-31
filing_date 2016-01-31
currency_symbol RUB
totalCashflowsFromInvestingActivities -5353438000.00
totalCashFromFinancingActivities -2960885000.00
netIncome 268535000.00
changeInCash 838160250.00
beginPeriodCashFlow 1147704250.00
endPeriodCashFlow 1985864500.00
totalCashFromOperatingActivities 3325077750.00
depreciation 1048379000.00
otherCashflowsFromInvestingActivities 152234000.00
dividendsPaid 487000.00
changeToInventory -581063500.00
salePurchaseOfStock -422021000.00
otherCashflowsFromFinancingActivities 241400000.00
capitalExpenditures 1234702000
changeInWorkingCapital 139361500.00
otherNonCashItems 1868802250.00
freeCashFlow 2090375750.00
2015-09-30
date 2015-09-30
filing_date 2015-09-30
netIncome -480528750.00
changeInCash -1249053250.00
beginPeriodCashFlow 2396757500.00
endPeriodCashFlow 1147704250.00
totalCashFromOperatingActivities 829527500.00
depreciation 1052249500.00
dividendsPaid 391500.00
changeToInventory 724621000.00
salePurchaseOfStock -105505250.00
otherCashflowsFromFinancingActivities 60350000.00
capitalExpenditures 1376418000
changeInWorkingCapital 128180750.00
otherNonCashItems 129626000.00
freeCashFlow -546890500.00
2015-06-30
date 2015-06-30
filing_date 2015-06-30
currency_symbol RUB
totalCashflowsFromInvestingActivities -1189000000.00
totalCashFromFinancingActivities -708000000.00
changeToOperatingActivities -4000000.00
netIncome -480528750.00
changeInCash -1249053250.00
beginPeriodCashFlow 2396757500.00
endPeriodCashFlow 1147704250.00
totalCashFromOperatingActivities 829527500.00
depreciation 1052249500.00
dividendsPaid 391500.00
changeToInventory 724621000.00
changeToAccountReceivables 283000000.00
salePurchaseOfStock -105505250.00
otherCashflowsFromFinancingActivities 60350000.00
capitalExpenditures 1376418000
changeInWorkingCapital 128180750.00
otherNonCashItems 129626000.00
freeCashFlow -546890500.00
2015-03-31
date 2015-03-31
filing_date 2015-03-31
currency_symbol RUB
totalCashflowsFromInvestingActivities -1189000000.00
totalCashFromFinancingActivities -708000000.00
changeToOperatingActivities -4000000.00
netIncome -480528750.00
changeInCash -1249053250.00
beginPeriodCashFlow 2396757500.00
endPeriodCashFlow 1147704250.00
totalCashFromOperatingActivities 829527500.00
depreciation 1052249500.00
dividendsPaid 391500.00
changeToInventory 724621000.00
changeToAccountReceivables 283000000.00
salePurchaseOfStock -105505250.00
otherCashflowsFromFinancingActivities 60350000.00
capitalExpenditures 1376418000
changeInWorkingCapital 128180750.00
otherNonCashItems 129626000.00
freeCashFlow -546890500.00
2014-12-31
date 2014-12-31
filing_date 2015-01-31
currency_symbol RUB
totalCashflowsFromInvestingActivities -1200000000.00
totalCashFromFinancingActivities -365000000.00
changeToOperatingActivities -710000000.00
netIncome -480528750.00
changeInCash -1249053250.00
beginPeriodCashFlow 2396757500.00
endPeriodCashFlow 1147704250.00
totalCashFromOperatingActivities 829527500.00
depreciation 1052249500.00
dividendsPaid 391500.00
changeToInventory 724621000.00
changeToAccountReceivables 312000000.00
salePurchaseOfStock -105505250.00
otherCashflowsFromFinancingActivities 60350000.00
capitalExpenditures 1376418000
changeInWorkingCapital 128180750.00
otherNonCashItems 129626000.00
freeCashFlow -546890500.00
2014-09-30
date 2014-09-30
filing_date 2014-09-30
currency_symbol RUB
totalCashflowsFromInvestingActivities -1200000000.00
totalCashFromFinancingActivities -365000000.00
changeToOperatingActivities -710000000.00
netIncome -524804250.00
changeInCash 1405571500.00
beginPeriodCashFlow 991186000.00
endPeriodCashFlow 2396757500.00
totalCashFromOperatingActivities 1537800500.00
depreciation 992683500.00
dividendsPaid 2614000.00
changeToInventory -80421750.00
changeToAccountReceivables 312000000.00
otherCashflowsFromFinancingActivities -157000000.00
capitalExpenditures 1219508000
changeInWorkingCapital 1241168000.00
otherNonCashItems -171246750.00
freeCashFlow 318292500.00
2014-06-30
date 2014-06-30
filing_date 2014-06-30
netIncome -524804250.00
changeInCash 1405571500.00
beginPeriodCashFlow 991186000.00
endPeriodCashFlow 2396757500.00
totalCashFromOperatingActivities 1537800500.00
depreciation 992683500.00
dividendsPaid 2614000.00
changeToInventory -80421750.00
capitalExpenditures 1219508000
changeInWorkingCapital 1241168000.00
otherNonCashItems -171246750.00
freeCashFlow 318292500.00
2014-03-31
date 2014-03-31
filing_date 2014-03-31
netIncome -568824000.00
changeInCash 1405571500.00
beginPeriodCashFlow 991186000.00
endPeriodCashFlow 2396757500.00
totalCashFromOperatingActivities 1537800500.00
depreciation 992683500.00
dividendsPaid 2614000.00
changeToInventory -80421750.00
capitalExpenditures 1219508000
changeInWorkingCapital 1241168000.00
otherNonCashItems -127227000.00
freeCashFlow 318292500.00
2013-12-31
date 2013-12-31
filing_date 2014-01-31
netIncome -524804250.00
changeInCash 1405571500.00
beginPeriodCashFlow 991186000.00
endPeriodCashFlow 2396757500.00
totalCashFromOperatingActivities 1537800500.00
depreciation 992683500.00
dividendsPaid 2614000.00
changeToInventory -80421750.00
capitalExpenditures 1219508000
changeInWorkingCapital 1241168000.00
otherNonCashItems -171246750.00
freeCashFlow 318292500.00
2013-09-30
date 2013-09-30
filing_date 2013-09-30
netIncome 1000360500.00
changeInCash -224113250.00
beginPeriodCashFlow 1215299250.00
endPeriodCashFlow 991186000.00
totalCashFromOperatingActivities 441907000.00
depreciation 803792250.00
dividendsPaid 4464250.00
changeToInventory -581814250.00
capitalExpenditures 2165952500
changeInWorkingCapital -957802750.00
otherNonCashItems -404443000.00
freeCashFlow -1724045500.00
2013-06-30
date 2013-06-30
filing_date 2013-06-30
netIncome 1000360500.00
changeInCash -224113250.00
beginPeriodCashFlow 1215299250.00
endPeriodCashFlow 991186000.00
totalCashFromOperatingActivities 441907000.00
depreciation 803792250.00
dividendsPaid 4464250.00
changeToInventory -581814250.00
capitalExpenditures 2165952500
changeInWorkingCapital -957802750.00
otherNonCashItems -404443000.00
freeCashFlow -1724045500.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
netIncome 1000360500.00
changeInCash -224113250.00
beginPeriodCashFlow 1215299250.00
endPeriodCashFlow 991186000.00
totalCashFromOperatingActivities 441907000.00
depreciation 803792250.00
dividendsPaid 4464250.00
changeToInventory -581814250.00
capitalExpenditures 2165952500
changeInWorkingCapital -957802750.00
otherNonCashItems -404443000.00
freeCashFlow -1724045500.00
2012-12-31
date 2012-12-31
filing_date 2013-01-31
netIncome 1000360500.00
changeInCash -224113250.00
beginPeriodCashFlow 1215299250.00
endPeriodCashFlow 991186000.00
totalCashFromOperatingActivities 441907000.00
depreciation 803792250.00
dividendsPaid 4464250.00
changeToInventory -581814250.00
capitalExpenditures 2165952500
changeInWorkingCapital -957802750.00
otherNonCashItems -404443000.00
freeCashFlow -1724045500.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
netIncome 2187704500.00
changeInCash -1245732750.00
beginPeriodCashFlow 2461032000.00
endPeriodCashFlow 1215299250.00
totalCashFromOperatingActivities 1433474000.00
depreciation 563452750.00
dividendsPaid 11392500.00
changeToInventory 300643500.00
otherCashflowsFromFinancingActivities 149651250.00
capitalExpenditures 189629000
changeInWorkingCapital -518212250.00
otherNonCashItems -799471000.00
freeCashFlow -1369935000.00
2012-06-30
date 2012-06-30
filing_date 2012-06-30
netIncome 2187704500.00
changeInCash -1245732750.00
beginPeriodCashFlow 2461032000.00
endPeriodCashFlow 1215299250.00
totalCashFromOperatingActivities 1433474000.00
depreciation 563452750.00
dividendsPaid 11392500.00
changeToInventory 300643500.00
otherCashflowsFromFinancingActivities 149651250.00
capitalExpenditures 189629000
changeInWorkingCapital -518212250.00
otherNonCashItems -799471000.00
freeCashFlow -1369935000.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
netIncome 2187704500.00
changeInCash -1245732750.00
beginPeriodCashFlow 2461032000.00
endPeriodCashFlow 1215299250.00
totalCashFromOperatingActivities 1433474000.00
depreciation 563452750.00
dividendsPaid 11392500.00
changeToInventory 300643500.00
otherCashflowsFromFinancingActivities 149651250.00
capitalExpenditures 189629000
changeInWorkingCapital -518212250.00
otherNonCashItems -799471000.00
freeCashFlow -1369935000.00
2011-12-31
date 2011-12-31
filing_date 2012-01-31
netIncome 2187704500.00
changeInCash -1245732750.00
beginPeriodCashFlow 2461032000.00
endPeriodCashFlow 1215299250.00
totalCashFromOperatingActivities 1433474000.00
depreciation 563452750.00
dividendsPaid 11392500.00
changeToInventory 300643500.00
otherCashflowsFromFinancingActivities 149651250.00
capitalExpenditures 189629000
changeInWorkingCapital -518212250.00
otherNonCashItems -799471000.00
freeCashFlow -1369935000.00
2011-09-30
date 2011-09-30
filing_date 2011-09-30
netIncome 2125124750.00
changeInCash 1266017250.00
beginPeriodCashFlow 1195014750.00
endPeriodCashFlow 2461032000.00
totalCashFromOperatingActivities 2828392750.00
depreciation 526474250.00
dividendsPaid 2498250.00
changeToInventory -537789250.00
otherCashflowsFromFinancingActivities -3728000.00
capitalExpenditures 1026573750
changeInWorkingCapital 70042500.00
otherNonCashItems 106751250.00
freeCashFlow 1801819000.00
2011-06-30
date 2011-06-30
filing_date 2011-06-30
netIncome 2125124750.00
changeInCash 1266017250.00
beginPeriodCashFlow 1195014750.00
endPeriodCashFlow 2461032000.00
totalCashFromOperatingActivities 2828392750.00
depreciation 526474250.00
dividendsPaid 2498250.00
changeToInventory -537789250.00
otherCashflowsFromFinancingActivities -3728000.00
capitalExpenditures 1026573750
changeInWorkingCapital 70042500.00
otherNonCashItems 106751250.00
freeCashFlow 1801819000.00
2011-03-31
date 2011-03-31
filing_date 2011-03-31
netIncome 2125124750.00
changeInCash 1266017250.00
beginPeriodCashFlow 1195014750.00
endPeriodCashFlow 2461032000.00
totalCashFromOperatingActivities 2828392750.00
depreciation 526474250.00
dividendsPaid 2498250.00
changeToInventory -537789250.00
otherCashflowsFromFinancingActivities -3728000.00
capitalExpenditures 1026573750
changeInWorkingCapital 70042500.00
otherNonCashItems 106751250.00
freeCashFlow 1801819000.00
2010-12-31
date 2010-12-31
filing_date 2011-01-31
netIncome 2125124750.00
changeInCash 1266017250.00
beginPeriodCashFlow 1195014750.00
endPeriodCashFlow 2461032000.00
totalCashFromOperatingActivities 2828392750.00
depreciation 526474250.00
dividendsPaid 2498250.00
changeToInventory -537789250.00
otherCashflowsFromFinancingActivities -3728000.00
capitalExpenditures 1026573750
changeInWorkingCapital 70042500.00
otherNonCashItems 106751250.00
freeCashFlow 1801819000.00
2010-09-30
date 2010-09-30
filing_date 2010-09-30
netIncome 529609000.00
changeInCash 388790500.00
beginPeriodCashFlow 806224250.00
endPeriodCashFlow 1195014750.00
totalCashFromOperatingActivities 1138914000.00
depreciation 642300750.00
dividendsPaid 15619000.00
changeToInventory 180338500.00
otherCashflowsFromFinancingActivities -4954250.00
capitalExpenditures 740638000
changeInWorkingCapital -55857000.00
otherNonCashItems 22861250.00
freeCashFlow 398276000.00
2010-06-30
date 2010-06-30
filing_date 2010-06-30
netIncome 529609000.00
changeInCash 388790500.00
beginPeriodCashFlow 806224250.00
endPeriodCashFlow 1195014750.00
totalCashFromOperatingActivities 1138914000.00
depreciation 642300750.00
dividendsPaid 15619000.00
changeToInventory 180338500.00
otherCashflowsFromFinancingActivities -4954250.00
capitalExpenditures 740638000
changeInWorkingCapital -55857000.00
otherNonCashItems 22861250.00
freeCashFlow 398276000.00
2010-03-31
date 2010-03-31
filing_date 2010-03-31
netIncome 529609000.00
changeInCash 388790500.00
beginPeriodCashFlow 806224250.00
endPeriodCashFlow 1195014750.00
totalCashFromOperatingActivities 1138914000.00
depreciation 642300750.00
dividendsPaid 15619000.00
changeToInventory 180338500.00
otherCashflowsFromFinancingActivities -4954250.00
capitalExpenditures 740638000
changeInWorkingCapital -55857000.00
otherNonCashItems 22861250.00
freeCashFlow 398276000.00
2009-12-31
date 2009-12-31
filing_date 2010-01-31
netIncome 529609000.00
changeInCash 388790500.00
beginPeriodCashFlow 806224250.00
endPeriodCashFlow 1195014750.00
totalCashFromOperatingActivities 1138914000.00
depreciation 642300750.00
dividendsPaid 15619000.00
changeToInventory 180338500.00
otherCashflowsFromFinancingActivities -4954250.00
capitalExpenditures 740638000
changeInWorkingCapital -55857000.00
otherNonCashItems 22861250.00
freeCashFlow 398276000.00
2009-09-30
date 2009-09-30
filing_date 2009-09-30
netIncome -2663885750.00
changeInCash 357116500.00
beginPeriodCashFlow 449107750.00
endPeriodCashFlow 806224250.00
totalCashFromOperatingActivities 525606750.00
depreciation 807441750.00
changeToInventory 2359973750.00
otherCashflowsFromFinancingActivities -32259000.00
capitalExpenditures 307347250
changeInWorkingCapital 2601642250.00
otherNonCashItems -219591500.00
freeCashFlow 218259500.00
2009-06-30
date 2009-06-30
filing_date 2009-06-30
netIncome -2663885750.00
changeInCash 357116500.00
beginPeriodCashFlow 449107750.00
endPeriodCashFlow 806224250.00
totalCashFromOperatingActivities 525606750.00
depreciation 807441750.00
changeToInventory 2359973750.00
otherCashflowsFromFinancingActivities -32259000.00
capitalExpenditures 307347250
changeInWorkingCapital 2601642250.00
otherNonCashItems -219591500.00
freeCashFlow 218259500.00
2009-03-31
date 2009-03-31
filing_date 2009-03-31
netIncome -2663885750.00
changeInCash 357116500.00
beginPeriodCashFlow 449107750.00
endPeriodCashFlow 806224250.00
totalCashFromOperatingActivities 525606750.00
depreciation 807441750.00
changeToInventory 2359973750.00
otherCashflowsFromFinancingActivities -32259000.00
capitalExpenditures 307347250
changeInWorkingCapital 2601642250.00
otherNonCashItems -219591500.00
freeCashFlow 218259500.00
2008-12-31
date 2008-12-31
filing_date 2009-01-31
netIncome -2663885750.00
changeInCash 357116500.00
beginPeriodCashFlow 449107750.00
endPeriodCashFlow 806224250.00
totalCashFromOperatingActivities 525606750.00
depreciation 807441750.00
changeToInventory 2359973750.00
otherCashflowsFromFinancingActivities -32259000.00
capitalExpenditures 307347250
changeInWorkingCapital 2601642250.00
otherNonCashItems -219591500.00
freeCashFlow 218259500.00
2008-09-30
date 2008-09-30
filing_date 2008-09-30
netIncome -7633661250.00
changeInCash -961825500.00
beginPeriodCashFlow 1410933250.00
endPeriodCashFlow 449107750.00
totalCashFromOperatingActivities -1880623500.00
depreciation 1039326750.00
dividendsPaid 172784250.00
changeToInventory -1612416250.00
otherCashflowsFromFinancingActivities -114454500.00
capitalExpenditures 1930200500
changeInWorkingCapital -1062588250.00
otherNonCashItems 5776299250.00
freeCashFlow -3810824000.00
2008-06-30
date 2008-06-30
filing_date 2008-06-30
netIncome -7633661250.00
changeInCash -961825500.00
beginPeriodCashFlow 1410933250.00
endPeriodCashFlow 449107750.00
totalCashFromOperatingActivities -1880623500.00
depreciation 1039326750.00
dividendsPaid 172784250.00
changeToInventory -1612416250.00
otherCashflowsFromFinancingActivities -114454500.00
capitalExpenditures 1930200500
changeInWorkingCapital -1062588250.00
otherNonCashItems 5776299250.00
freeCashFlow -3810824000.00
2008-03-31
date 2008-03-31
filing_date 2008-03-31
netIncome -7633661250.00
changeInCash -961825500.00
beginPeriodCashFlow 1410933250.00
endPeriodCashFlow 449107750.00
totalCashFromOperatingActivities -1880623500.00
depreciation 1039326750.00
dividendsPaid 172784250.00
changeToInventory -1612416250.00
otherCashflowsFromFinancingActivities -114454500.00
capitalExpenditures 1930200500
changeInWorkingCapital -1062588250.00
otherNonCashItems 5776299250.00
freeCashFlow -3810824000.00
2007-12-31
date 2007-12-31
filing_date 2008-01-31
netIncome -7633661250.00
changeInCash -961825500.00
beginPeriodCashFlow 1410933250.00
endPeriodCashFlow 449107750.00
totalCashFromOperatingActivities -1880623500.00
depreciation 1039326750.00
dividendsPaid 172784250.00
changeToInventory -1612416250.00
otherCashflowsFromFinancingActivities -114454500.00
capitalExpenditures 1930200500
changeInWorkingCapital -1062588250.00
otherNonCashItems 5776299250.00
freeCashFlow -3810824000.00
2007-09-30
date 2007-09-30
filing_date 2007-09-30
netIncome 1814925500.00
changeInCash 1052734500.00
beginPeriodCashFlow 358198750.00
endPeriodCashFlow 1410933250.00
totalCashFromOperatingActivities 2247211750.00
depreciation 935457250.00
dividendsPaid 185769500.00
changeToInventory -518776500.00
otherCashflowsFromFinancingActivities -200250000.00
capitalExpenditures 2557939750
changeInWorkingCapital -251829000.00
otherNonCashItems -251342000.00
freeCashFlow -310728000.00
2007-06-30
date 2007-06-30
filing_date 2007-06-30
netIncome 1814925500.00
changeInCash 1052734500.00
beginPeriodCashFlow 358198750.00
endPeriodCashFlow 1410933250.00
totalCashFromOperatingActivities 2247211750.00
depreciation 935457250.00
dividendsPaid 185769500.00
changeToInventory -518776500.00
otherCashflowsFromFinancingActivities -200250000.00
capitalExpenditures 2557939750
changeInWorkingCapital -251829000.00
otherNonCashItems -251342000.00
freeCashFlow -310728000.00
2007-03-31
date 2007-03-31
filing_date 2007-03-31
netIncome 1814925500.00
changeInCash 1052734500.00
beginPeriodCashFlow 358198750.00
endPeriodCashFlow 1410933250.00
totalCashFromOperatingActivities 2247211750.00
depreciation 935457250.00
dividendsPaid 185769500.00
changeToInventory -518776500.00
otherCashflowsFromFinancingActivities -200250000.00
capitalExpenditures 2557939750
changeInWorkingCapital -251829000.00
otherNonCashItems -251342000.00
freeCashFlow -310728000.00
2006-12-31
date 2006-12-31
filing_date 2007-01-31
netIncome 1814925500.00
changeInCash 1052734500.00
beginPeriodCashFlow 358198750.00
endPeriodCashFlow 1410933250.00
totalCashFromOperatingActivities 2247211750.00
depreciation 935457250.00
dividendsPaid 185769500.00
changeToInventory -518776500.00
otherCashflowsFromFinancingActivities -200250000.00
capitalExpenditures 2557939750
changeInWorkingCapital -251829000.00
otherNonCashItems -251342000.00
freeCashFlow -310728000.00
yearly
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol RUB
investments -8316589000.00
changeToLiabilities 1900837000.00
totalCashflowsFromInvestingActivities -8316589000.00
netBorrowings -4134660000.00
totalCashFromFinancingActivities -4761357000.00
changeToOperatingActivities 1555686000.00
netIncome 3500692000.00
changeInCash -1160729000.00
beginPeriodCashFlow 7943458000.00
endPeriodCashFlow 6782729000.00
totalCashFromOperatingActivities 11917217000.00
depreciation 4509610000.00
otherCashflowsFromInvestingActivities 393682000.00
dividendsPaid 2297000.00
changeToInventory -3992699000.00
changeToAccountReceivables 2314315000.00
otherCashflowsFromFinancingActivities 62141362000.00
changeToNetincome 2446051000.00
capitalExpenditures 5385952000
changeInWorkingCapital 1675969000.00
otherNonCashItems 2230946000.00
freeCashFlow 6531265000.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol RUB
investments -38975000.00
changeToLiabilities 10791905000.00
totalCashflowsFromInvestingActivities -4688750000.00
netBorrowings -5256972000.00
totalCashFromFinancingActivities -5258920000.00
changeToOperatingActivities -565811000.00
netIncome 1074140000.00
changeInCash 3352641000.00
beginPeriodCashFlow 4590817000.00
endPeriodCashFlow 7943458000.00
totalCashFromOperatingActivities 13300311000.00
depreciation 4193516000.00
otherCashflowsFromInvestingActivities 263470000.00
dividendsPaid 1948000.00
changeToInventory -2324254000.00
changeToAccountReceivables -6647401000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 60356252000.00
changeToNetincome 7655671000.00
capitalExpenditures 4938808000
changeInWorkingCapital 557446000.00
otherNonCashItems 7475209000.00
freeCashFlow 8361503000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol RUB
investments -196400000.00
changeToLiabilities 2727596000.00
totalCashflowsFromInvestingActivities -5353438000.00
netBorrowings -2778698000.00
totalCashFromFinancingActivities -2960885000.00
changeToOperatingActivities -1634517000.00
netIncome -1922115000.00
changeInCash -4996213000.00
beginPeriodCashFlow 9587030000.00
endPeriodCashFlow 4590817000.00
totalCashFromOperatingActivities 3318110000.00
depreciation 4208998000.00
otherCashflowsFromInvestingActivities 306519000.00
dividendsPaid 1566000.00
changeToInventory 2898484000.00
changeToAccountReceivables -3124453000.00
salePurchaseOfStock -422021000.00
otherCashflowsFromFinancingActivities 241400000.00
changeToNetincome 797143000.00
capitalExpenditures 5505672000
changeInWorkingCapital 512723000.00
otherNonCashItems 518504000.00
freeCashFlow -2187562000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol RUB
investments -196400000.00
changeToLiabilities 5035488000.00
totalCashflowsFromInvestingActivities -4389592000.00
netBorrowings 3871132000.00
totalCashFromFinancingActivities 3860676000.00
changeToOperatingActivities 1560199000.00
netIncome -2099217000.00
changeInCash 5622286000.00
beginPeriodCashFlow 3964744000.00
endPeriodCashFlow 9587030000.00
totalCashFromOperatingActivities 6151202000.00
depreciation 3970734000.00
otherCashflowsFromInvestingActivities 268360000.00
dividendsPaid 10456000.00
changeToInventory -321687000.00
changeToAccountReceivables -1523345000.00
otherCashflowsFromFinancingActivities 64113065000.00
changeToNetincome -612644000.00
capitalExpenditures 4878032000
changeInWorkingCapital 4964672000.00
otherNonCashItems -684987000.00
freeCashFlow 1273170000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol RUB
totalCashflowsFromInvestingActivities -14145821000.00
totalCashFromFinancingActivities 11481740000.00
changeToOperatingActivities 633000000.00
netIncome 4001442000.00
changeInCash -896453000.00
beginPeriodCashFlow 4861197000.00
endPeriodCashFlow 3964744000.00
totalCashFromOperatingActivities 1767628000.00
depreciation 3215169000.00
otherCashflowsFromInvestingActivities -5482011000.00
dividendsPaid 17857000.00
changeToInventory -2327257000.00
changeToAccountReceivables -4046000000.00
otherCashflowsFromFinancingActivities 64933563000.00
capitalExpenditures 8663810000
changeInWorkingCapital -3831211000.00
otherNonCashItems -1617772000.00
freeCashFlow -6896182000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol RUB
totalCashflowsFromInvestingActivities -17336000000.00
totalCashFromFinancingActivities 6619250000.00
changeToOperatingActivities 148000000.00
netIncome 8750818000.00
changeInCash -4982931000.00
beginPeriodCashFlow 9844128000.00
endPeriodCashFlow 4861197000.00
totalCashFromOperatingActivities 5733896000.00
depreciation 2253811000.00
otherCashflowsFromInvestingActivities -6122441000.00
dividendsPaid 45570000.00
changeToInventory 1202574000.00
changeToAccountReceivables -2747000000.00
otherCashflowsFromFinancingActivities 14917803000.00
capitalExpenditures 11213636000
changeInWorkingCapital -2072849000.00
otherNonCashItems -3197884000.00
freeCashFlow -5479740000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol RUB
totalCashflowsFromInvestingActivities -6467000000.00
totalCashFromFinancingActivities 217384000.00
changeToOperatingActivities -314000000.00
netIncome 8500499000.00
changeInCash 5064069000.00
beginPeriodCashFlow 4780059000.00
endPeriodCashFlow 9844128000.00
totalCashFromOperatingActivities 11313571000.00
depreciation 2105897000.00
dividendsPaid 9993000.00
changeToInventory -2151157000.00
changeToAccountReceivables -729000000.00
otherCashflowsFromFinancingActivities 45363431000.00
capitalExpenditures 4106295000
changeInWorkingCapital 280170000.00
otherNonCashItems 427005000.00
freeCashFlow 7207276000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol RUB
totalCashFromFinancingActivities -597699000.00
netIncome 2118436000.00
changeInCash 1555162000.00
beginPeriodCashFlow 3224897000.00
endPeriodCashFlow 4780059000.00
totalCashFromOperatingActivities 4555656000.00
depreciation 2569203000.00
dividendsPaid 62476000.00
changeToInventory 721354000.00
otherCashflowsFromFinancingActivities 40858142000.00
capitalExpenditures 2962552000
changeInWorkingCapital -223428000.00
otherNonCashItems 91445000.00
freeCashFlow 1593104000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol RUB
totalCashFromFinancingActivities -961097000.00
netIncome -10655543000.00
changeInCash 1428466000.00
beginPeriodCashFlow 1796431000.00
endPeriodCashFlow 3224897000.00
totalCashFromOperatingActivities 2102427000.00
depreciation 3229767000.00
changeToInventory 9439895000.00
otherCashflowsFromFinancingActivities 10204326000.00
capitalExpenditures 1229389000
changeInWorkingCapital 10406569000.00
otherNonCashItems -878366000.00
freeCashFlow 873038000.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol RUB
totalCashFromFinancingActivities 16294421000.00
netIncome -30534645000.00
changeInCash -3847302000.00
beginPeriodCashFlow 5643733000.00
endPeriodCashFlow 1796431000.00
totalCashFromOperatingActivities -7522494000.00
depreciation 4157307000.00
dividendsPaid 691137000.00
changeToInventory -6449665000.00
otherCashflowsFromFinancingActivities 93195552000.00
capitalExpenditures 7720802000
changeInWorkingCapital -4250353000.00
otherNonCashItems 23105197000.00
freeCashFlow -15243296000.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol RUB
totalCashFromFinancingActivities 6218815000.00
netIncome 7259702000.00
changeInCash 4210938000.00
beginPeriodCashFlow 1432795000.00
endPeriodCashFlow 5643733000.00
totalCashFromOperatingActivities 8988847000.00
depreciation 3741829000.00
dividendsPaid 743078000.00
changeToInventory -2075106000.00
otherCashflowsFromFinancingActivities 58641583000.00
capitalExpenditures 10231759000
changeInWorkingCapital -1007316000.00
otherNonCashItems -1005368000.00
freeCashFlow -1242912000.00
Income_Statement
currency_symbol RUB
quarterly
2017-12-31
date 2017-12-31
currency_symbol RUB
incomeBeforeTax 3569023000.00
minorityInterest 2240181000.00
netIncome 2333159000.00
sellingGeneralAdministrative 9977996000.00
grossProfit 17630238000.00
ebit 3360595500.00
operatingIncome 6584143000.00
otherOperatingExpenses 552408500.00
interestExpense 1673770500.00
taxProvision 1180794000.00
interestIncome 3015120000.00
incomeTaxExpense 590397000.00
totalRevenue 97267740000.00
totalOperatingExpenses 45273274500.00
costOfRevenue 79637502000.00
totalOtherIncomeExpenseNet -1576084000.00
netIncomeFromContinuingOps 1194114500.00
netIncomeApplicableToCommonShares 1166579500.00
2017-09-30
date 2017-09-30
currency_symbol RUB
incomeBeforeTax 1784511500.00
minorityInterest 2240181000.00
netIncome 1166579500.00
sellingGeneralAdministrative 4733528000.00
grossProfit 8646532000.00
ebit 3360595500.00
operatingIncome 3360595500.00
otherOperatingExpenses 552408500.00
interestExpense 1673770500.00
incomeTaxExpense 590397000.00
totalRevenue 48633870000.00
totalOperatingExpenses 45273274500.00
costOfRevenue 39987338000.00
totalOtherIncomeExpenseNet -1576084000.00
netIncomeFromContinuingOps 1194114500.00
netIncomeApplicableToCommonShares 1166579500.00
2017-06-30
date 2017-06-30
currency_symbol RUB
incomeBeforeTax 1388460000.00
minorityInterest 4496176000.00
netIncome 952428000.00
sellingGeneralAdministrative 8481229000.00
grossProfit 11955080000.00
ebit 1514529500.00
operatingIncome 3260260000.00
otherOperatingExpenses 526070500.00
interestExpense 1015069500.00
taxProvision 275997000.00
interestIncome 1871800000.00
incomeTaxExpense 137998500.00
totalRevenue 67372607000.00
totalOperatingExpenses 32171774000.00
costOfRevenue 55417527000.00
totalOtherIncomeExpenseNet -820299500.00
netIncomeFromContinuingOps 556231500.00
netIncomeApplicableToCommonShares 476214000.00
2017-03-31
date 2017-03-31
currency_symbol RUB
incomeBeforeTax 694230000.00
minorityInterest 4496176000.00
netIncome 476214000.00
sellingGeneralAdministrative 3909616000.00
grossProfit 5950216000.00
ebit 1514529500.00
operatingIncome 1514529500.00
otherOperatingExpenses 526070500.00
interestExpense 1015069500.00
incomeTaxExpense 137998500.00
totalRevenue 33686303500.00
totalOperatingExpenses 32171774000.00
costOfRevenue 27736087500.00
totalOtherIncomeExpenseNet -820299500.00
netIncomeFromContinuingOps 556231500.00
netIncomeApplicableToCommonShares 476214000.00
2016-12-31
date 2016-12-31
currency_symbol RUB
incomeBeforeTax 5180089000.00
netIncome 3263678000.00
sellingGeneralAdministrative 9456792000.00
grossProfit 17824433000.00
operatingIncome 8381820000.00
interestExpense 3201731000.00
taxProvision 1675208000.00
interestIncome 3201731000.00
totalRevenue 91906139000.00
costOfRevenue 74081706000.00
netIncomeApplicableToCommonShares 3263678000.00
2016-06-30
date 2016-06-30
currency_symbol RUB
incomeBeforeTax -2990850000.00
netIncome -2370000000.00
sellingGeneralAdministrative 7166658000.00
grossProfit 8281202000.00
operatingIncome 963558000.00
interestExpense 3954408000.00
taxProvision -560109000.00
interestIncome 3954408000.00
totalRevenue 58290756000.00
costOfRevenue 50009554000.00
netIncomeApplicableToCommonShares -2370000000.00
2015-12-31
date 2015-12-31
currency_symbol RUB
incomeBeforeTax -691774000.00
netIncome -1376502000.00
sellingGeneralAdministrative 9489306000.00
grossProfit 12963380000.00
operatingIncome 3528438000.00
interestExpense 4220212000.00
taxProvision 345048000.00
interestIncome 4220212000.00
totalRevenue 68867799000.00
costOfRevenue 55904419000.00
netIncomeApplicableToCommonShares -1376502000.00
2015-06-30
date 2015-06-30
currency_symbol RUB
netIncome -412000000.00
grossProfit 4598000000.00
ebit 669000000.00
operatingIncome 669000000.00
interestExpense 2296000000.00
incomeTaxExpense -277000000.00
totalRevenue 26167000000.00
totalOperatingExpenses 25498000000.00
costOfRevenue 21570000000.00
2015-03-31
date 2015-03-31
currency_symbol RUB
netIncome -412000000.00
grossProfit 4598000000.00
ebit 669000000.00
operatingIncome 669000000.00
interestExpense 2296000000.00
incomeTaxExpense -277000000.00
totalRevenue 26167000000.00
totalOperatingExpenses 25498000000.00
costOfRevenue 21570000000.00
2014-12-31
date 2014-12-31
currency_symbol RUB
netIncome -428000000.00
grossProfit 6886000000.00
ebit 2112000000.00
operatingIncome 2112000000.00
interestExpense 1833000000.00
incomeTaxExpense 31000000.00
totalRevenue 32498000000.00
totalOperatingExpenses 30387000000.00
costOfRevenue 25613000000.00
2014-09-30
date 2014-09-30
currency_symbol RUB
netIncome -428000000.00
grossProfit 6886000000.00
ebit 2112000000.00
operatingIncome 2112000000.00
interestExpense 1833000000.00
incomeTaxExpense 31000000.00
totalRevenue 32498000000.00
totalOperatingExpenses 30387000000.00
costOfRevenue 25613000000.00
2014-03-31
date 2014-03-31
filing_date 2014-03-31
currency_symbol RUB
incomeBeforeTax -683452000.00
netIncome -568824000.00
sellingGeneralAdministrative 435936000.00
sellingAndMarketingExpenses 387000.00
grossProfit 183064000.00
reconciledDepreciation 992683500.00
ebit -253259000.00
ebitda -203263000.00
depreciationAndAmortization 49996000.00
operatingIncome -253259000.00
otherOperatingExpenses 4582797000.00
interestExpense 480189000.00
incomeTaxExpense -114628000.00
totalRevenue 4329538000.00
totalOperatingExpenses 436323000.00
costOfRevenue 4146474000.00
totalOtherIncomeExpenseNet -430193000.00
yearly
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol RUB
researchDevelopment 54513000.00
incomeBeforeTax 4957483000.00
minorityInterest 2240181000.00
netIncome 3285587000.00
sellingGeneralAdministrative 3946016000.00
sellingAndMarketingExpenses 5293142000.00
grossProfit 29585318000.00
reconciledDepreciation 4509610000.00
ebit 12800034000.00
ebitda 17309644000.00
depreciationAndAmortization 4509610000.00
operatingIncome 12800034000.00
otherOperatingExpenses 152604165000.00
interestExpense 7376086000.00
taxProvision 1456791000.00
interestIncome 4779720000.00
netInterestIncome -6944456000.00
incomeTaxExpense 1456791000.00
totalRevenue 164640347000.00
totalOperatingExpenses 17549136000.00
costOfRevenue 135055029000.00
totalOtherIncomeExpenseNet -7842551000.00
netIncomeFromContinuingOps 3500692000.00
netIncomeApplicableToCommonShares 3285587000.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol RUB
researchDevelopment 44967000.00
incomeBeforeTax 2189239000.00
minorityInterest 4336050000.00
netIncome 893678000.00
sellingGeneralAdministrative 2691366000.00
sellingAndMarketingExpenses 4090038000.00
grossProfit 26105635000.00
ebit 10718301000.00
ebitda 14911817000.00
depreciationAndAmortization 4193516000.00
operatingIncome 10718301000.00
otherOperatingExpenses 136693925000.00
interestExpense 8350755000.00
taxProvision 1115099000.00
interestIncome 1125910000.00
netInterestIncome -13187588000.00
incomeTaxExpense 1115099000.00
totalRevenue 150196895000.00
totalOperatingExpenses 12602665000.00
costOfRevenue 124091260000.00
totalOtherIncomeExpenseNet -8529062000.00
netIncomeFromContinuingOps 1074140000.00
netIncomeApplicableToCommonShares 893678000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol RUB
researchDevelopment 1778000.00
incomeBeforeTax -2130909000.00
minorityInterest 3707434000.00
netIncome -1922115000.00
sellingGeneralAdministrative 3119293000.00
sellingAndMarketingExpenses 5156939000.00
grossProfit 22242493000.00
ebit 8291072000.00
ebitda 12500070000.00
depreciationAndAmortization 4208998000.00
operatingIncome 8291072000.00
otherOperatingExpenses 114051329000.00
interestExpense 9829608000.00
taxProvision -208794000.00
interestIncome 6992447000.00
incomeTaxExpense -208794000.00
totalRevenue 121202630000.00
totalOperatingExpenses 15091192000.00
costOfRevenue 98960137000.00
totalOtherIncomeExpenseNet -10421981000.00
netIncomeFromContinuingOps -1922115000.00
netIncomeApplicableToCommonShares -2200754000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol RUB
researchDevelopment 14376000.00
incomeBeforeTax -2348145000.00
minorityInterest 3241588000.00
netIncome -2099217000.00
sellingGeneralAdministrative 4593685000.00
sellingAndMarketingExpenses 4494655000.00
grossProfit 22726101000.00
ebit 5730757000.00
ebitda 9701491000.00
depreciationAndAmortization 3970734000.00
operatingIncome 5730757000.00
otherOperatingExpenses 113424156000.00
interestExpense 8366400000.00
taxProvision -248928000.00
interestIncome 7689868000.00
incomeTaxExpense -248928000.00
totalRevenue 119993667000.00
totalOperatingExpenses 16156590000.00
costOfRevenue 97267566000.00
totalOtherIncomeExpenseNet -8078902000.00
netIncomeFromContinuingOps -2099217000.00
netIncomeApplicableToCommonShares -2171560000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol RUB
researchDevelopment 328872000.00
incomeBeforeTax 5014993000.00
netIncome 3803882000.00
sellingGeneralAdministrative 3797615000.00
sellingAndMarketingExpenses 4623818000.00
grossProfit 25621009000.00
ebit 11021258000.00
ebitda 14236427000.00
depreciationAndAmortization 3215169000.00
operatingIncome 9627439000.00
otherOperatingExpenses 133731801000.00
interestExpense 0.00
taxProvision 1013551000.00
interestIncome 4435168000.00
incomeTaxExpense 1013551000.00
totalRevenue 143359240000.00
totalOperatingExpenses 15993570000.00
costOfRevenue 117738231000.00
totalOtherIncomeExpenseNet 4612446000.00
netIncomeApplicableToCommonShares 3803882000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol RUB
researchDevelopment 113092000.00
incomeBeforeTax 10080838000.00
netIncome 8378341000.00
sellingGeneralAdministrative 3196931000.00
sellingAndMarketingExpenses 3848990000.00
grossProfit 25713768000.00
ebit 14421997000.00
ebitda 16675808000.00
depreciationAndAmortization 2253811000.00
operatingIncome 12288285000.00
otherOperatingExpenses 114663346000.00
interestExpense 0.00
taxProvision 1330020000.00
interestIncome 2889571000.00
incomeTaxExpense 1330020000.00
totalRevenue 126951631000.00
totalOperatingExpenses 13425483000.00
costOfRevenue 101237863000.00
totalOtherIncomeExpenseNet 2207447000.00
netIncomeApplicableToCommonShares 8378341000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol RUB
incomeBeforeTax 9457357000.00
netIncome 8208557000.00
sellingGeneralAdministrative 8278852000.00
sellingAndMarketingExpenses 5770265000.00
grossProfit 26542438000.00
ebit 9165415000.00
ebitda 11271312000.00
depreciationAndAmortization 2105897000.00
operatingIncome 11693945000.00
otherOperatingExpenses 120750879000.00
interestExpense 0.00
incomeTaxExpense 956858000.00
totalRevenue 132444824000.00
totalOperatingExpenses 14848493000.00
costOfRevenue 105902386000.00
totalOtherIncomeExpenseNet 2236588000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol RUB
incomeBeforeTax 2600238000.00
netIncome 1786656000.00
sellingGeneralAdministrative 7111759000.00
sellingAndMarketingExpenses 3490432000.00
grossProfit 17393914000.00
ebit 2268458000.00
ebitda 4837661000.00
depreciationAndAmortization 2569203000.00
operatingIncome 7380912000.00
otherOperatingExpenses 89339885000.00
interestExpense 0.00
incomeTaxExpense 481802000.00
totalRevenue 96720797000.00
totalOperatingExpenses 10013002000.00
costOfRevenue 79326883000.00
totalOtherIncomeExpenseNet 4780674000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol RUB
incomeBeforeTax -11160737000.00
netIncome -10200515000.00
sellingGeneralAdministrative 6738954000.00
sellingAndMarketingExpenses 2902019000.00
grossProfit 4902314000.00
ebit -10705709000.00
ebitda -7475942000.00
depreciationAndAmortization 3229767000.00
operatingIncome -7595914000.00
otherOperatingExpenses 73369055000.00
interestExpense 0.00
incomeTaxExpense -505194000.00
totalRevenue 65773141000.00
totalOperatingExpenses 12498228000.00
costOfRevenue 60870827000.00
totalOtherIncomeExpenseNet 3564823000.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol RUB
incomeBeforeTax -28794211000.00
netIncome -29811037000.00
sellingGeneralAdministrative 11741947000.00
sellingAndMarketingExpenses 5131894000.00
grossProfit 21609490000.00
ebit -28070603000.00
ebitda -23913296000.00
depreciationAndAmortization 4157307000.00
operatingIncome -15629870000.00
otherOperatingExpenses 158685940000.00
interestExpense 0.00
incomeTaxExpense 1740434000.00
totalRevenue 143056070000.00
totalOperatingExpenses 37239360000.00
costOfRevenue 121446580000.00
totalOtherIncomeExpenseNet 13164341000.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol RUB
incomeBeforeTax 11321942000.00
netIncome 6591297000.00
sellingGeneralAdministrative 10482038000.00
sellingAndMarketingExpenses 4658744000.00
grossProfit 28688537000.00
ebit 10653537000.00
ebitda 14395366000.00
depreciationAndAmortization 3741829000.00
operatingIncome 12711168000.00
otherOperatingExpenses 139983548000.00
interestExpense 0.00
incomeTaxExpense 4062240000.00
totalRevenue 152694716000.00
totalOperatingExpenses 15977369000.00
costOfRevenue 124006179000.00
totalOtherIncomeExpenseNet 1389226000.00
Зарегистрируйтесь или авторизуйтесь

Если вы хотите:

  • Получить бесплатный доступ ко всем аналитическим материалам?
  • Отключить рекламу?

Тогда присоединяйтесь - регистрируйтесь!

Начать