Аналитика онлайн » GEMA

Logo

General
Code GEMA
Type Common Stock
Name MMTsB PAO
Exchange MCX
CurrencyCode RUB
CurrencyName Russian Rouble
CurrencySymbol
CountryName Russia
CountryISO RU
ISIN RU000A100GC7
PrimaryTicker GEMA.MCX
FiscalYearEnd December
Sector Healthcare
Industry Medical Care Facilities
GicSector Health Care
GicGroup Health Care Equipment & Services
GicIndustry Health Care Providers & Services
GicSubIndustry Health Care Facilities
Address Building 1, Moscow, Russia, 119333
Phone 8 800 250 9005
WebURL https://www.gemabank.ru
FullTimeEmployees 15
UpdatedAt 2023-12-22
Highlights
MarketCapitalization 1504189000
MarketCapitalizationMln 1504.189
EBITDA 143291248
PERatio 15.3225
BookValue 131.665
DividendShare 71
DividendYield 0.0684
EarningsShare 87.3689
EPSEstimateCurrentYear 0
EPSEstimateNextYear 0
EPSEstimateNextQuarter 0
EPSEstimateCurrentQuarter 0
MostRecentQuarter 2022-09-30
ProfitMargin 0.4259
OperatingMarginTTM 0.5389
ReturnOnAssetsTTM 0.114
ReturnOnEquityTTM 35.0859
RevenueTTM 260254000
RevenuePerShareTTM 174.317
QuarterlyRevenueGrowthYOY -0.013
GrossProfitTTM 223652000
DilutedEpsTTM 91.43
QuarterlyEarningsGrowthYOY -0.213

Financials / Income Statement / quarterly / net Income

33.61M
2021-09-30
26.9M
2021-12-31
34.32M
2022-03-31
24.04M
2022-06-30
18.24M
2022-09-30
21.57M
2022-12-31
34.36M
2023-03-31
0
2023-06-30

Financials / Income Statement / quarterly / ebitda

34.49M
2021-09-30
27.78M
2021-12-31
35.26M
2022-03-31
0
2022-06-30
0
2022-09-30
28.81M
2022-12-31
42.65M
2023-03-31
0
2023-06-30

Financials / Income Statement / quarterly / totalRevenue

67.86M
2021-09-30
67.77M
2021-12-31
65.58M
2022-03-31
59.95M
2022-06-30
66.94M
2022-09-30
62.2M
2022-12-31
69.23M
2023-03-31
0
2023-06-30
Valuation
TrailingPE 7.3499
ForwardPE 0
PriceSalesTTM 3.8415
PriceBookMRQ 4.0615
EnterpriseValue 1038691416
EnterpriseValueRevenue 3.9771
EnterpriseValueEbitda 7.3926
SharesStats
SharesOutstanding 1492990
SharesFloat 251718
PercentInsiders 83.61
PercentInstitutions 0
Technicals
Beta 0.2948
52WeekHigh 1351.8071
52WeekLow 609.5088
50DayMA 702.37
200DayMA 735.7593
SharesShort 0
SharesShortPriorMonth 0
ShortRatio 0
ShortPercent 0
Financials
Balance_Sheet
currency_symbol RUB
quarterly
2023-06-30
date 2023-06-30
currency_symbol RUB
deferredLongTermLiab 351000.00
otherCurrentLiab 1090000.00
2023-03-31
date 2023-03-31
currency_symbol RUB
totalAssets 1316822000.00
intangibleAssets 88798000.00
otherCurrentAssets 25000.00
totalLiab 726911000.00
totalStockholderEquity 589911000.00
deferredLongTermLiab 393000.00
otherCurrentLiab 1021000.00
commonStock 149000.00
capitalStock 149000.00
retainedEarnings 75001000.00
otherLiab 362237000.00
otherAssets 393000.00
cash 77251000.00
totalCurrentLiabilities 136565000.00
otherStockholderEquity 272258000.00
propertyPlantEquipment 50408000.00
totalCurrentAssets 154973000.00
netTangibleAssets 501114000.00
shortTermInvestments 10897000.00
netReceivables 62298000.00
inventory 4502000.00
accountsPayable 128937000.00
nonCurrrentAssetsOther 393000.00
nonCurrentAssetsTotal 1161849000.00
nonCurrentLiabilitiesOther 362238000.00
nonCurrentLiabilitiesTotal 590346000.00
propertyPlantAndEquipmentGross 50408000.00
propertyPlantAndEquipmentNet 50408000.00
netWorkingCapital 18408000.00
netInvestedCapital 589911000.00
commonStockSharesOutstanding 1492992.00
2022-12-31
date 2022-12-31
currency_symbol RUB
totalAssets 885895000.00
intangibleAssets 90304000.00
otherCurrentAssets 0.00
totalLiab 737143000.00
totalStockholderEquity 148752000.00
otherCurrentLiab 2693000.00
commonStock 149000.00
capitalStock 149000.00
retainedEarnings -93902000.00
otherLiab 356686000.00
otherAssets 433000.00
cash 75973000.00
cashAndEquivalents 75973000.00
totalCurrentLiabilities 152349000.00
netDebt 152135000.00
shortTermDebt 0.00
otherStockholderEquity 1000.00
propertyPlantEquipment 51134000.00
totalCurrentAssets 136584000.00
netTangibleAssets 58448000.00
shortTermInvestments 8897000.00
netReceivables 46842000.00
longTermDebt 228108000.00
inventory 4872000.00
accountsPayable 137962000.00
nonCurrrentAssetsOther 433000.00
nonCurrentAssetsTotal 749311000.00
capitalLeaseObligations 21542000.00
longTermDebtTotal 228108000.00
nonCurrentLiabilitiesOther 2000.00
nonCurrentLiabilitiesTotal 584795000.00
capitalSurpluse 242504000.00
liabilitiesAndStockholdersEquity 885895000.00
cashAndShortTermInvestments 84870000.00
propertyPlantAndEquipmentGross 61945000.00
propertyPlantAndEquipmentNet 51134000.00
netWorkingCapital -15765000.00
netInvestedCapital 376859000.00
commonStockSharesOutstanding 1492990.00
2022-09-30
date 2022-09-30
currency_symbol RUB
totalAssets 909489000.00
intangibleAssets 25567000.00
otherCurrentAssets 474000.00
totalLiab 712914000.00
totalStockholderEquity 196575000.00
otherCurrentLiab 851000.00
commonStock 149000.00
capitalStock 149000.00
retainedEarnings 19070000.00
otherLiab 319504000.00
otherAssets 14318000.00
cash 56779000.00
cashAndEquivalents 56779000.00
totalCurrentLiabilities 163410000.00
netDebt 173221000.00
shortTermDebt 0.00
otherStockholderEquity 8000.00
propertyPlantEquipment 30669000.00
totalCurrentAssets 110295000.00
netTangibleAssets 171008000.00
shortTermInvestments 8897000.00
netReceivables 38593000.00
longTermDebt 230000000.00
inventory 5552000.00
accountsPayable 162559000.00
nonCurrrentAssetsOther 14317000.00
nonCurrentAssetsTotal 799193000.00
longTermDebtTotal 230000000.00
nonCurrentLiabilitiesOther 319505000.00
nonCurrentLiabilitiesTotal 549505000.00
capitalSurpluse 177348000.00
liabilitiesAndStockholdersEquity 909489000.00
cashAndShortTermInvestments 65676000.00
propertyPlantAndEquipmentGross 30669000.00
propertyPlantAndEquipmentNet 30669000.00
netWorkingCapital -53115000.00
netInvestedCapital 426574000.00
commonStockSharesOutstanding 1492990.00
2022-06-30
date 2022-06-30
currency_symbol RUB
totalAssets 735109000.00
intangibleAssets 26571000.00
otherCurrentAssets 6622000.00
totalLiab 502208000.00
totalStockholderEquity 232901000.00
otherCurrentLiab 106665000.00
commonStock 149000.00
capitalStock 149000.00
retainedEarnings 78159000.00
otherLiab 328999000.00
otherAssets 17133000.00
cash 17517000.00
cashAndEquivalents 17517000.00
totalCurrentLiabilities 115282000.00
netDebt 12483000.00
shortTermDebt 0.00
otherStockholderEquity 7000.00
propertyPlantEquipment 37505000.00
totalCurrentAssets 53900000.00
netTangibleAssets 206330000.00
shortTermInvestments 3000000.00
netReceivables 24318000.00
longTermDebt 30000000.00
inventory 5443000.00
accountsPayable 6379000.00
nonCurrentAssetsTotal 681210000.00
capitalLeaseObligations 30165000.00
longTermDebtTotal 30000000.00
nonCurrentLiabilitiesOther 328999000.00
nonCurrentLiabilitiesTotal 386926000.00
capitalSurpluse 177348000.00
liabilitiesAndStockholdersEquity 729248000.00
cashAndShortTermInvestments 20517000.00
netWorkingCapital -61382000.00
netInvestedCapital 262901000.00
commonStockSharesOutstanding 1492992.00
2022-03-31
date 2022-03-31
currency_symbol RUB
totalAssets 693778000.00
intangibleAssets 26476000.00
otherCurrentAssets 557000.00
totalLiab 437193000.00
totalStockholderEquity 256585000.00
otherCurrentLiab 1134000.00
commonStock 149000.00
capitalStock 149000.00
retainedEarnings 79081000.00
otherLiab 288921000.00
otherAssets 15318000.00
cash 33417000.00
cashAndEquivalents 33417000.00
totalCurrentLiabilities 118271000.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 8000.00
propertyPlantEquipment 27824000.00
totalCurrentAssets 117760000.00
netTangibleAssets 230110000.00
shortTermInvestments 0.00
netReceivables 80473000.00
longTermDebt 30000000.00
inventory 3313000.00
accountsPayable 117137000.00
nonCurrrentAssetsOther 15317000.00
nonCurrentAssetsTotal 576017000.00
longTermDebtTotal 30000000.00
nonCurrentLiabilitiesOther 288922000.00
nonCurrentLiabilitiesTotal 318922000.00
capitalSurpluse 177348000.00
liabilitiesAndStockholdersEquity 693778000.00
cashAndShortTermInvestments 33417000.00
netWorkingCapital -511000.00
netInvestedCapital 286585000.00
commonStockSharesOutstanding 1492992.00
2021-12-31
date 2021-12-31
currency_symbol RUB
totalAssets 649971000.00
intangibleAssets 26899000.00
otherCurrentAssets 512932000.00
totalLiab 445565000.00
totalStockholderEquity 204406000.00
otherCurrentLiab 156671000.00
commonStock 149000.00
capitalStock 149000.00
retainedEarnings 46771000.00
otherLiab 252581000.00
otherAssets 21102000.00
cash 35966000.00
cashAndEquivalents 35966000.00
totalCurrentLiabilities 165565000.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 7000.00
propertyPlantEquipment 39699000.00
totalCurrentAssets 590452000.00
netTangibleAssets 174015000.00
shortTermInvestments 278000.00
netReceivables 37235000.00
longTermDebt 30000000.00
inventory 4319000.00
accountsPayable 6302000.00
nonCurrrentAssetsOther 15817000.00
nonCurrentAssetsTotal 53197000.00
longTermDebtTotal 30000000.00
nonCurrentLiabilitiesOther 252582000.00
nonCurrentLiabilitiesTotal 282582000.00
capitalSurpluse 177348000.00
liabilitiesAndStockholdersEquity 649971000.00
cashAndShortTermInvestments 36244000.00
netWorkingCapital 433791000.00
netInvestedCapital 234406000.00
commonStockSharesOutstanding 1492992.00
2021-09-30
date 2021-09-30
currency_symbol RUB
totalAssets 628042000.00
intangibleAssets 30389000.00
otherCurrentAssets 655000.00
totalLiab 415451000.00
totalStockholderEquity 212591000.00
otherCurrentLiab 763000.00
commonStock 149000.00
capitalStock 149000.00
retainedEarnings 35086000.00
otherLiab 239370000.00
otherAssets 16316000.00
cash 5135000.00
cashAndEquivalents 5135000.00
totalCurrentLiabilities 146081000.00
netDebt 24865000.00
shortTermDebt 0.00
shortLongTermDebtTotal 30000000.00
otherStockholderEquity 8000.00
propertyPlantEquipment 10917000.00
totalCurrentAssets 206094000.00
netTangibleAssets 182202000.00
shortTermInvestments 979000.00
netReceivables 196519000.00
longTermDebt 30000000.00
inventory 2806000.00
accountsPayable 145318000.00
nonCurrrentAssetsOther 16316000.00
nonCurrentAssetsTotal 421948000.00
longTermDebtTotal 30000000.00
nonCurrentLiabilitiesOther 239371000.00
nonCurrentLiabilitiesTotal 269371000.00
capitalSurpluse 177348000.00
liabilitiesAndStockholdersEquity 628042000.00
cashAndShortTermInvestments 6114000.00
netWorkingCapital 60013000.00
netInvestedCapital 242590000.00
commonStockSharesOutstanding 1492992.00
2021-06-30
date 2021-06-30
currency_symbol RUB
totalAssets 616718000.00
intangibleAssets 30870000.00
otherCurrentAssets 6467000.00
totalLiab 370549000.00
totalStockholderEquity 246169000.00
otherCurrentLiab 133745000.00
commonStock 149000.00
capitalStock 149000.00
retainedEarnings 80207000.00
otherLiab 200209000.00
otherAssets 378128000.00
cash 2764000.00
cashAndEquivalents 2764000.00
totalCurrentLiabilities 142269000.00
netDebt 27236000.00
shortTermDebt 0.00
shortLongTermDebtTotal 30000000.00
propertyPlantEquipment 38919000.00
totalCurrentAssets 185280000.00
netTangibleAssets 203429000.00
shortTermInvestments 1179000.00
netReceivables 173112000.00
longTermDebt 30000000.00
inventory 2937000.00
accountsPayable 6585000.00
nonCurrrentAssetsOther 17497000.00
nonCurrentAssetsTotal 422296000.00
longTermDebtTotal 30000000.00
nonCurrentLiabilitiesOther 233171000.00
nonCurrentLiabilitiesTotal 263171000.00
capitalSurpluse 177348000.00
liabilitiesAndStockholdersEquity 616718000.00
cashAndShortTermInvestments 3943000.00
netWorkingCapital 87044000.00
netInvestedCapital 276169000.00
commonStockSharesOutstanding 1492992.00
2021-03-31
date 2021-03-31
currency_symbol RUB
totalAssets 627237000.00
intangibleAssets 31350000.00
otherCurrentAssets 56000.00
totalLiab 369796000.00
totalStockholderEquity 257441000.00
otherCurrentLiab 1222000.00
commonStock 149000.00
retainedEarnings 79944000.00
otherLiab 228272000.00
otherAssets 18039000.00
cash 16993000.00
cashAndEquivalents 16993000.00
totalCurrentLiabilities 111524000.00
netDebt 13007000.00
shortTermDebt 0.00
shortLongTermDebtTotal 30000000.00
propertyPlantEquipment 8234000.00
totalCurrentAssets 178284000.00
netTangibleAssets 226091000.00
shortTermInvestments 1305000.00
netReceivables 157069000.00
longTermDebt 30000000.00
inventory 2861000.00
accountsPayable 110302000.00
nonCurrrentAssetsOther 18039000.00
nonCurrentAssetsTotal 448953000.00
longTermDebtTotal 30000000.00
nonCurrentLiabilitiesOther 228271000.00
nonCurrentLiabilitiesTotal 258271000.00
capitalSurpluse 177348000.00
liabilitiesAndStockholdersEquity 627237000.00
cashAndShortTermInvestments 18298000.00
netWorkingCapital 66759000.00
netInvestedCapital 287441000.00
commonStockSharesOutstanding 1492992.00
2020-12-31
date 2020-12-31
currency_symbol RUB
totalAssets 633728000.00
intangibleAssets 31831000.00
otherCurrentAssets 3402000.00
totalLiab 413521000.00
totalStockholderEquity 220207000.00
otherCurrentLiab 155890000.00
commonStock 149000.00
retainedEarnings 55240000.00
otherLiab 223124000.00
otherAssets 416736000.00
cash 25202000.00
totalCurrentLiabilities 162235000.00
shortLongTermDebtTotal 30000000.00
propertyPlantEquipment 38101000.00
totalCurrentAssets 165407000.00
netTangibleAssets 177351000.00
netReceivables 133237000.00
longTermDebt 30000000.00
inventory 3565000.00
accountsPayable 4660000.00
capitalSurpluse 177348000.00
cashAndShortTermInvestments 26514000.00
2020-09-30
date 2020-09-30
currency_symbol RUB
totalAssets 550374000.00
intangibleAssets 32312000.00
otherCurrentAssets 545000.00
totalLiab 317522000.00
totalStockholderEquity 232852000.00
otherCurrentLiab 960000.00
commonStock 149000.00
retainedEarnings 55354000.00
otherAssets 18317000.00
cash 13322000.00
totalCurrentLiabilities 74511000.00
netDebt 16678000.00
shortLongTermDebtTotal 30000000.00
otherStockholderEquity 1000.00
propertyPlantEquipment 10315000.00
totalCurrentAssets 147985000.00
shortTermInvestments 4541000.00
netReceivables 127506000.00
longTermDebt 30000000.00
inventory 2071000.00
accountsPayable 73551000.00
nonCurrrentAssetsOther 18317000.00
nonCurrentAssetsTotal 402389000.00
longTermDebtTotal 30000000.00
nonCurrentLiabilitiesOther 213012000.00
nonCurrentLiabilitiesTotal 243012000.00
capitalSurpluse 177348000.00
cashAndShortTermInvestments 17863000.00
netWorkingCapital 73474000.00
netInvestedCapital 262851000.00
commonStockSharesOutstanding 1492992.00
2020-06-30
date 2020-06-30
currency_symbol RUB
totalAssets 586962000.00
intangibleAssets 32793000.00
otherCurrentAssets 32000.00
totalLiab 350495000.00
totalStockholderEquity 236467000.00
commonStock 149000.00
retainedEarnings 58970000.00
otherAssets 18817000.00
cash 3872000.00
totalCurrentLiabilities 113528000.00
shortLongTermDebtTotal 30000000.00
propertyPlantEquipment 11733000.00
totalCurrentAssets 138832000.00
shortTermInvestments 2589000.00
netReceivables 129845000.00
longTermDebt 30000000.00
inventory 2494000.00
longTermDebtTotal 30000000.00
capitalSurpluse 177348000.00
cashAndShortTermInvestments 6461000.00
2020-03-31
date 2020-03-31
currency_symbol RUB
totalAssets 572576000.00
intangibleAssets 33274000.00
otherCurrentAssets 48000.00
totalLiab 340634000.00
totalStockholderEquity 231942000.00
otherCurrentLiab 1045000.00
commonStock 149000.00
retainedEarnings 54445000.00
otherLiab 204879000.00
otherAssets 19317000.00
cash 22882000.00
totalCurrentLiabilities 105757000.00
shortLongTermDebtTotal 30000000.00
propertyPlantEquipment 11570000.00
totalCurrentAssets 153885000.00
netTangibleAssets 198668000.00
netReceivables 125121000.00
longTermDebt 30000000.00
inventory 3189000.00
accountsPayable 104712000.00
longTermDebtTotal 30000000.00
capitalSurpluse 177348000.00
cashAndShortTermInvestments 25527000.00
2019-12-31
date 2019-12-31
currency_symbol RUB
otherCurrentAssets 4127000.00
otherCurrentLiab 128901000.00
commonStock 149000.00
retainedEarnings 41454000.00
otherLiab 202000000.00
otherAssets 363604000.00
totalCurrentLiabilities 134286000.00
propertyPlantEquipment 15775000.00
totalCurrentAssets 150510000.00
netTangibleAssets 162374000.00
netReceivables 109254000.00
inventory 2493000.00
accountsPayable 4361000.00
2019-09-30
date 2019-09-30
currency_symbol RUB
totalAssets 529393000.00
intangibleAssets 34236000.00
otherCurrentAssets 18000.00
totalLiab 334953000.00
totalStockholderEquity 194440000.00
commonStock 149000.00
retainedEarnings 16943000.00
cash 2323000.00
totalCurrentLiabilities 115761000.00
shortLongTermDebtTotal 30000000.00
propertyPlantEquipment 13033000.00
totalCurrentAssets 227732000.00
netReceivables 113518000.00
longTermDebt 30000000.00
inventory 2043000.00
longTermDebtTotal 30000000.00
capitalSurpluse 177348000.00
cashAndShortTermInvestments 112153000.00
2019-06-30
date 2019-06-30
currency_symbol RUB
totalAssets 444815000.00
intangibleAssets 34716000.00
otherCurrentAssets 21000.00
totalLiab 350087000.00
totalStockholderEquity 94728000.00
commonStock 127000.00
retainedEarnings 67723000.00
otherAssets 1000.00
cash 118000.00
totalCurrentLiabilities 138443000.00
shortLongTermDebtTotal 30000000.00
otherStockholderEquity 1000.00
propertyPlantEquipment 13156000.00
totalCurrentAssets 141010000.00
netReceivables 114471000.00
longTermDebt 30000000.00
inventory 2812000.00
longTermDebtTotal 30000000.00
capitalSurpluse 26877000.00
cashAndShortTermInvestments 23706000.00
2019-03-31
date 2019-03-31
currency_symbol RUB
totalAssets 385351000.00
intangibleAssets 3778000.00
otherCurrentAssets 24000.00
totalLiab 306266000.00
totalStockholderEquity 79085000.00
otherCurrentLiab 1141000.00
commonStock 127000.00
retainedEarnings 52080000.00
otherLiab 184616000.00
otherAssets 1000.00
cash 9061000.00
totalCurrentLiabilities 91650000.00
otherStockholderEquity 1000.00
propertyPlantEquipment 14282000.00
totalCurrentAssets 367290000.00
netTangibleAssets 75307000.00
shortTermInvestments 259765000.00
netReceivables 95012000.00
longTermDebt 30000000.00
inventory 3428000.00
accountsPayable 90509000.00
longTermDebtTotal 30000000.00
capitalSurpluse 26877000.00
cashAndShortTermInvestments 268826000.00
2018-12-31
date 2018-12-31
currency_symbol RUB
otherCurrentAssets 9719000.00
otherCurrentLiab 99951000.00
commonStock 127000.00
retainedEarnings 39960000.00
otherLiab 180291000.00
otherAssets 212868000.00
totalCurrentLiabilities 105529000.00
propertyPlantEquipment 17314000.00
totalCurrentAssets 96565000.00
netTangibleAssets 40334000.00
netReceivables 79767000.00
inventory 1452000.00
accountsPayable 4784000.00
yearly
2022-12-31
date 2022-12-31
currency_symbol RUB
totalAssets 885895000.00
intangibleAssets 90304000.00
otherCurrentAssets 0.00
totalLiab 737143000.00
totalStockholderEquity 148752000.00
otherCurrentLiab 2693000.00
commonStock 149000.00
capitalStock 149000.00
retainedEarnings -93902000.00
otherLiab 356686000.00
otherAssets 433000.00
cash 75973000.00
cashAndEquivalents 75973000.00
totalCurrentLiabilities 152349000.00
netDebt 152135000.00
shortTermDebt 0.00
otherStockholderEquity 1000.00
propertyPlantEquipment 51134000.00
totalCurrentAssets 136584000.00
netTangibleAssets 58448000.00
shortTermInvestments 8897000.00
netReceivables 46842000.00
longTermDebt 228108000.00
inventory 4872000.00
accountsPayable 137962000.00
nonCurrrentAssetsOther 433000.00
nonCurrentAssetsTotal 749311000.00
capitalLeaseObligations 21542000.00
longTermDebtTotal 228108000.00
nonCurrentLiabilitiesOther 2000.00
nonCurrentLiabilitiesTotal 584795000.00
capitalSurpluse 242504000.00
liabilitiesAndStockholdersEquity 885895000.00
cashAndShortTermInvestments 84870000.00
propertyPlantAndEquipmentGross 61945000.00
propertyPlantAndEquipmentNet 51134000.00
netWorkingCapital -15765000.00
netInvestedCapital 376859000.00
commonStockSharesOutstanding 1492990.00
2021-12-31
date 2021-12-31
currency_symbol RUB
totalAssets 649971000.00
intangibleAssets 26899000.00
otherCurrentAssets 512932000.00
totalLiab 445565000.00
totalStockholderEquity 204406000.00
otherCurrentLiab 156671000.00
commonStock 149000.00
capitalStock 149000.00
retainedEarnings 46771000.00
otherLiab 252581000.00
otherAssets 21102000.00
cash 35966000.00
cashAndEquivalents 35966000.00
totalCurrentLiabilities 165565000.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 7000.00
propertyPlantEquipment 39699000.00
totalCurrentAssets 590452000.00
netTangibleAssets 174015000.00
shortTermInvestments 278000.00
netReceivables 37235000.00
longTermDebt 30000000.00
inventory 4319000.00
accountsPayable 6302000.00
nonCurrrentAssetsOther 15817000.00
nonCurrentAssetsTotal 53197000.00
capitalLeaseObligations 31684000.00
longTermDebtTotal 30000000.00
nonCurrentLiabilitiesOther 252582000.00
nonCurrentLiabilitiesTotal 282582000.00
capitalSurpluse 177348000.00
liabilitiesAndStockholdersEquity 649971000.00
cashAndShortTermInvestments 36244000.00
propertyPlantAndEquipmentGross 66729000.00
propertyPlantAndEquipmentNet 39699000.00
netWorkingCapital 433791000.00
netInvestedCapital 234406000.00
commonStockSharesOutstanding 1492992.00
2020-12-31
date 2020-12-31
currency_symbol RUB
totalAssets 652868000.00
intangibleAssets 32624000.00
otherCurrentAssets 3402000.00
totalLiab 442893000.00
totalStockholderEquity 209975000.00
otherCurrentLiab 155890000.00
commonStock 149000.00
capitalStock 149000.00
retainedEarnings 55240000.00
otherLiab 223124000.00
otherAssets 416736000.00
cash 25203000.00
totalCurrentLiabilities 162235000.00
netDebt 4797000.00
shortLongTermDebtTotal 30000000.00
otherStockholderEquity -81368000.00
propertyPlantEquipment 38101000.00
totalCurrentAssets 165407000.00
netTangibleAssets 177351000.00
netReceivables 133237000.00
longTermDebt 30000000.00
inventory 3565000.00
accountsPayable 4660000.00
nonCurrentAssetsTotal 487461000.00
capitalLeaseObligations 29219000.00
nonCurrentLiabilitiesOther 223124000.00
nonCurrentLiabilitiesTotal 280658000.00
capitalSurpluse 177348000.00
cashAndShortTermInvestments 26514000.00
propertyPlantAndEquipmentGross 59800000.00
propertyPlantAndEquipmentNet 38101000.00
netWorkingCapital 3172000.00
netInvestedCapital 239975000.00
commonStockSharesOutstanding 1492992.00
2019-12-31
date 2019-12-31
currency_symbol RUB
totalAssets 563704000.00
intangibleAssets 33815000.00
otherCurrentAssets 4127000.00
totalLiab 367515000.00
totalStockholderEquity 196189000.00
otherCurrentLiab 128901000.00
commonStock 149000.00
capitalStock 149000.00
retainedEarnings 41454000.00
otherLiab 202000000.00
otherAssets 363604000.00
cash 34636000.00
totalCurrentLiabilities 134286000.00
propertyPlantEquipment 15775000.00
totalCurrentAssets 150510000.00
netTangibleAssets 162374000.00
netReceivables 109254000.00
longTermDebt 30000000.00
inventory 2493000.00
accountsPayable 4361000.00
nonCurrentAssetsTotal 413194000.00
capitalLeaseObligations 2253000.00
nonCurrentLiabilitiesOther 202000000.00
nonCurrentLiabilitiesTotal 233229000.00
propertyPlantAndEquipmentGross 29172000.00
propertyPlantAndEquipmentNet 15775000.00
netWorkingCapital 16224000.00
netInvestedCapital 226189000.00
commonStockSharesOutstanding 1492992.00
2018-12-31
date 2018-12-31
currency_symbol RUB
totalAssets 329885000.00
intangibleAssets 3840000.00
otherCurrentAssets 9719000.00
totalLiab 285003000.00
totalStockholderEquity 44882000.00
otherCurrentLiab 99951000.00
commonStock 127000.00
capitalStock 127000.00
retainedEarnings 39960000.00
otherLiab 180291000.00
otherAssets 212868000.00
cash 3027000.00
cashAndEquivalents 3027000.00
totalCurrentLiabilities 105529000.00
shortTermDebt 0.00
otherStockholderEquity -124212000.00
propertyPlantEquipment 17314000.00
totalCurrentAssets 96565000.00
netTangibleAssets 40334000.00
shortTermInvestments 219728000.00
netReceivables 79767000.00
longTermDebt 0.00
inventory 1452000.00
accountsPayable 4784000.00
nonCurrentAssetsTotal 234050000.00
capitalLeaseObligations 1387000.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 180291000.00
nonCurrentLiabilitiesTotal 180884000.00
capitalSurpluse 26877000.00
liabilitiesAndStockholdersEquity 329885000.00
cashAndShortTermInvestments 222755000.00
netWorkingCapital -8964000.00
netInvestedCapital 44202000.00
commonStockSharesOutstanding 1269044.00
2017-12-31
date 2017-12-31
currency_symbol RUB
totalAssets 278513000.00
intangibleAssets 4088000.00
otherCurrentAssets 55000.00
totalLiab 224868000.00
totalStockholderEquity 53645000.00
otherCurrentLiab 138853000.00
commonStock 127000.00
retainedEarnings 49052000.00
otherLiab 79829000.00
otherAssets 103039000.00
cash 607000.00
cashAndEquivalents 607000.00
totalCurrentLiabilities 146021000.00
shortTermDebt 0.00
otherStockholderEquity -104988000.00
propertyPlantEquipment 21862000.00
totalCurrentAssets 150548000.00
netTangibleAssets 49159000.00
shortTermInvestments 103597000.00
netReceivables 146230000.00
longTermDebt 0.00
inventory 3711000.00
accountsPayable 6257000.00
longTermDebtTotal 0.00
capitalSurpluse 26877000.00
liabilitiesAndStockholdersEquity 278513000.00
cashAndShortTermInvestments 104204000.00
commonStockSharesOutstanding 1269040.00
2016-12-31
date 2016-12-31
currency_symbol RUB
totalAssets 162516000.00
intangibleAssets 725000.00
otherCurrentAssets 2809000.00
totalLiab 125206000.00
totalStockholderEquity 37310000.00
deferredLongTermLiab 678000.00
otherCurrentLiab 321000.00
commonStock 123000.00
retainedEarnings 14425000.00
otherLiab 58165000.00
otherAssets 678000.00
cash 9259000.00
cashAndEquivalents 9259000.00
totalCurrentLiabilities 67041000.00
shortTermDebt 0.00
propertyPlantEquipment 24897000.00
totalCurrentAssets 90894000.00
longTermInvestments 46000000.00
netTangibleAssets 37263000.00
shortTermInvestments 60294000.00
netReceivables 16037000.00
longTermDebt 0.00
inventory 2495000.00
accountsPayable 66720000.00
longTermDebtTotal 0.00
capitalSurpluse 22762000.00
liabilitiesAndStockholdersEquity 162516000.00
cashAndShortTermInvestments 69553000.00
commonStockSharesOutstanding 1269040.00
2015-12-31
date 2015-12-31
currency_symbol RUB
totalAssets 48607000.00
otherCurrentAssets 1668000.00
totalLiab 18700000.00
totalStockholderEquity 29907000.00
otherCurrentLiab 113000.00
commonStock 123000.00
retainedEarnings 7022000.00
otherAssets 23000.00
cash 3977000.00
totalCurrentLiabilities 18700000.00
propertyPlantEquipment 25333000.00
totalCurrentAssets 23251000.00
netTangibleAssets 29907000.00
shortTermInvestments 14500000.00
netReceivables 1564000.00
inventory 1542000.00
accountsPayable 18587000.00
Cash_Flow
currency_symbol RUB
quarterly
2023-03-31
date 2023-03-31
currency_symbol RUB
changeToLiabilities 0.00
netIncome 34360000.00
capitalExpenditures 0
2022-12-31
date 2022-12-31
currency_symbol RUB
changeToLiabilities 0.00
netIncome 21571000.00
capitalExpenditures 0
2022-09-30
date 2022-09-30
currency_symbol RUB
changeToLiabilities 0.00
netIncome 18334000.00
capitalExpenditures 0
2022-06-30
date 2022-06-30
currency_symbol RUB
changeToLiabilities 0.00
netIncome 23941000.00
capitalExpenditures 0
2022-03-31
date 2022-03-31
currency_symbol RUB
changeToLiabilities 0.00
netIncome 34323000.00
capitalExpenditures 0
2021-12-31
date 2021-12-31
currency_symbol RUB
changeToLiabilities 0.00
netIncome 34232000.00
capitalExpenditures 0
2021-09-30
date 2021-09-30
currency_symbol RUB
changeToLiabilities 0.00
netIncome 34601000.00
capitalExpenditures 0
2021-06-30
date 2021-06-30
currency_symbol RUB
changeToLiabilities 0.00
netIncome 30433000.00
capitalExpenditures 0
2021-03-31
date 2021-03-31
currency_symbol RUB
changeToLiabilities 0.00
netIncome 37234000.00
capitalExpenditures 0
2020-12-31
date 2020-12-31
currency_symbol RUB
changeToLiabilities 0.00
netIncome 41461000.00
capitalExpenditures 0
2020-09-30
date 2020-09-30
currency_symbol RUB
netIncome 22512000.00
capitalExpenditures 0
2020-06-30
date 2020-06-30
currency_symbol RUB
changeToLiabilities 0.00
netIncome 40436000.00
capitalExpenditures 0
2020-03-31
date 2020-03-31
currency_symbol RUB
changeToLiabilities 0.00
netIncome 26656000.00
capitalExpenditures 0
2019-12-31
date 2019-12-31
currency_symbol RUB
changeToLiabilities 0.00
netIncome 18853000.00
capitalExpenditures 0
2019-03-31
date 2019-03-31
currency_symbol RUB
changeToLiabilities 0.00
netIncome 34203000.00
capitalExpenditures 0
2018-12-31
date 2018-12-31
currency_symbol RUB
changeToLiabilities 0.00
netIncome 14547000.00
capitalExpenditures 0
2018-03-31
date 2018-03-31
currency_symbol RUB
changeToLiabilities 0.00
netIncome 49212000.00
capitalExpenditures 0
yearly
2022-12-31
date 2022-12-31
currency_symbol RUB
investments -98997000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -252870000.00
netBorrowings 198133000.00
totalCashFromFinancingActivities 52071000.00
netIncome 98169000.00
changeInCash 40007000.00
beginPeriodCashFlow 35966000.00
endPeriodCashFlow 75973000.00
totalCashFromOperatingActivities 241105000.00
issuanceOfCapitalStock 0.00
depreciation 6005000.00
otherCashflowsFromInvestingActivities -144602000.00
dividendsPaid 141062000.00
changeToInventory -553000.00
otherCashflowsFromFinancingActivities -5000000.00
changeToNetincome 142936000.00
capitalExpenditures 9271000
changeInWorkingCapital 241105000.00
otherNonCashItems 5841000.00
freeCashFlow 241105000.00
2021-12-31
date 2021-12-31
currency_symbol RUB
investments -506400000.00
changeToLiabilities 35444000.00
totalCashflowsFromInvestingActivities -76213000.00
netBorrowings 198133000.00
totalCashFromFinancingActivities -156184000.00
netIncome 136500000.00
changeInCash 10763000.00
beginPeriodCashFlow 25202000.00
endPeriodCashFlow 35966000.00
totalCashFromOperatingActivities 243172000.00
issuanceOfCapitalStock 0.00
depreciation 8042000.00
otherCashflowsFromInvestingActivities 32718000.00
dividendsPaid 150193000.00
changeToInventory -754000.00
changeToAccountReceivables 76010000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -5991000.00
changeToNetincome -12070000.00
capitalExpenditures 4724000
changeInWorkingCapital 110700000.00
otherNonCashItems -11492000.00
freeCashFlow 244505000.00
2020-12-31
date 2020-12-31
currency_symbol RUB
investments -506400000.00
changeToLiabilities 19201000.00
totalCashflowsFromInvestingActivities -54924000.00
netBorrowings 198133000.00
totalCashFromFinancingActivities -89139000.00
netIncome 122774000.00
changeInCash -9433000.00
beginPeriodCashFlow 34636000.00
endPeriodCashFlow 25203000.00
totalCashFromOperatingActivities 134717000.00
issuanceOfCapitalStock 0.00
depreciation 10405000.00
otherCashflowsFromInvestingActivities 1172000.00
dividendsPaid 85100000.00
changeToInventory -1072000.00
changeToAccountReceivables -11986000.00
otherCashflowsFromFinancingActivities -4039000.00
changeToNetincome -4605000.00
capitalExpenditures 2457000
changeInWorkingCapital -3155000.00
otherNonCashItems 4605000.00
freeCashFlow 132260000.00
2019-12-31
date 2019-12-31
currency_symbol RUB
investments -506400000.00
changeToLiabilities 31673000.00
totalCashflowsFromInvestingActivities -176359000.00
netBorrowings 29993000.00
totalCashFromFinancingActivities 92230000.00
netIncome 119255000.00
changeInCash 29009000.00
beginPeriodCashFlow 5627000.00
endPeriodCashFlow 34636000.00
totalCashFromOperatingActivities 113138000.00
issuanceOfCapitalStock 150390000.00
depreciation 5317000.00
otherCashflowsFromInvestingActivities 434000.00
dividendsPaid 83469000.00
changeToInventory -1041000.00
changeToAccountReceivables -41523000.00
otherCashflowsFromFinancingActivities -4684000.00
changeToNetincome -543000.00
capitalExpenditures 2457000
changeInWorkingCapital -10891000.00
otherNonCashItems -543000.00
freeCashFlow 113138000.00
2018-12-31
date 2018-12-31
currency_symbol RUB
investments -506400000.00
changeToLiabilities -42169000.00
totalCashflowsFromInvestingActivities -5455000.00
netBorrowings -399000.00
totalCashFromFinancingActivities -152560000.00
netIncome 141761000.00
changeInCash 5020000.00
beginPeriodCashFlow 607000.00
endPeriodCashFlow 5627000.00
totalCashFromOperatingActivities 163069000.00
issuanceOfCapitalStock 0.00
depreciation 6326000.00
otherCashflowsFromInvestingActivities 5870000.00
dividendsPaid 150853000.00
changeToInventory 2259000.00
changeToAccountReceivables 59214000.00
otherCashflowsFromFinancingActivities -1308000.00
changeToNetincome -4322000.00
capitalExpenditures 2457000
changeInWorkingCapital 165351000.00
otherNonCashItems -4343000.00
freeCashFlow 163069000.00
2017-12-31
date 2017-12-31
currency_symbol RUB
changeToLiabilities 99594000.00
totalCashflowsFromInvestingActivities 1820000.00
netBorrowings -1004000.00
totalCashFromFinancingActivities -120578000.00
netIncome 132732000.00
changeInCash -8653000.00
endPeriodCashFlow 607000.00
totalCashFromOperatingActivities 110131000.00
depreciation 5492000.00
otherCashflowsFromInvestingActivities 105000.00
dividendsPaid 119413000.00
changeToInventory -1832000.00
changeToAccountReceivables -119944000.00
otherCashflowsFromFinancingActivities -161000.00
changeToNetincome -5911000.00
capitalExpenditures 227000
changeInWorkingCapital 109057000.00
2016-12-31
date 2016-12-31
currency_symbol RUB
investments -105794000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -95766000.00
netBorrowings -1004000.00
totalCashFromFinancingActivities -51544000.00
netIncome 58119000.00
changeInCash 5282000.00
totalCashFromOperatingActivities 152483000.00
depreciation 4535000.00
otherCashflowsFromInvestingActivities 14000000.00
dividendsPaid 51544000.00
changeToInventory -1832000.00
changeToAccountReceivables -119944000.00
otherCashflowsFromFinancingActivities -161000.00
changeToNetincome 89829000.00
capitalExpenditures 3972000
changeInWorkingCapital 152483000.00
2015-12-31
date 2015-12-31
currency_symbol RUB
investments -105794000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -14500000.00
netBorrowings 6400000.00
totalCashFromFinancingActivities 100000.00
netIncome 7022000.00
changeInCash 3977000.00
totalCashFromOperatingActivities 18233000.00
depreciation 96000.00
otherCashflowsFromInvestingActivities -14500000.00
dividendsPaid 51544000.00
changeToInventory -1832000.00
changeToAccountReceivables -119944000.00
otherCashflowsFromFinancingActivities -6400000.00
changeToNetincome 11115000.00
capitalExpenditures 3972000
Income_Statement
currency_symbol RUB
quarterly
2023-06-30
date 2023-06-30
currency_symbol RUB
ebit 26136000.00
otherOperatingExpenses 12208000.00
2023-03-31
date 2023-03-31
currency_symbol RUB
incomeBeforeTax 34360000.00
netIncome 34360000.00
sellingGeneralAdministrative 18748000.00
grossProfit 56555000.00
ebit 33498000.00
ebitda 42648000.00
operatingIncome 37807000.00
otherOperatingExpenses 4309000.00
interestExpense 8288000.00
taxProvision 0.00
interestIncome 6988000.00
netInterestIncome -1300000.00
totalRevenue 69233000.00
totalOperatingExpenses 31426000.00
costOfRevenue 12678000.00
netIncomeFromContinuingOps 34360000.00
netIncomeApplicableToCommonShares 34360000.00
2022-12-31
date 2022-12-31
currency_symbol RUB
incomeBeforeTax 21571000.00
netIncome 21571000.00
sellingGeneralAdministrative 19290000.00
grossProfit 53120000.00
ebit 33830000.00
ebitda 28807000.00
operatingIncome 21571000.00
otherOperatingExpenses 4309000.00
interestExpense 8609000.00
taxProvision 0.00
interestIncome 6210000.00
netInterestIncome 5743000.00
totalRevenue 62196000.00
totalOperatingExpenses 58756000.00
costOfRevenue 9076000.00
netIncomeFromContinuingOps 21571000.00
netIncomeApplicableToCommonShares 21571000.00
2022-09-30
date 2022-09-30
currency_symbol RUB
incomeBeforeTax 18240000.00
netIncome 18240000.00
sellingGeneralAdministrative 15432000.00
grossProfit 51943000.00
ebit 35549000.00
operatingIncome 18240000.00
otherOperatingExpenses 2557000.00
interestExpense 2250000.00
taxProvision 0.00
totalRevenue 66943000.00
costOfRevenue 15000000.00
netIncomeApplicableToCommonShares 18334000.00
2022-06-30
date 2022-06-30
currency_symbol RUB
incomeBeforeTax 24035000.00
netIncome 24035000.00
sellingGeneralAdministrative 15151000.00
grossProfit 46943000.00
ebit 40583000.00
operatingIncome 24035000.00
otherOperatingExpenses 7829000.00
interestExpense 505000.00
taxProvision 0.00
totalRevenue 59954000.00
costOfRevenue 13011000.00
netIncomeApplicableToCommonShares 23941000.00
2022-03-31
date 2022-03-31
currency_symbol RUB
incomeBeforeTax 34323000.00
netIncome 34323000.00
sellingGeneralAdministrative 14534000.00
grossProfit 50998000.00
ebit 28635000.00
ebitda 35258000.00
operatingIncome 36464000.00
otherOperatingExpenses 7829000.00
interestExpense 935000.00
taxProvision 0.00
interestIncome 722000.00
netInterestIncome -213000.00
totalRevenue 65584000.00
totalOperatingExpenses 29120000.00
costOfRevenue 14586000.00
netIncomeFromContinuingOps 34323000.00
netIncomeApplicableToCommonShares 34323000.00
2021-12-31
date 2021-12-31
currency_symbol RUB
incomeBeforeTax 26902000.00
netIncome 26902000.00
sellingGeneralAdministrative 18144000.00
grossProfit 50225000.00
ebit 54737000.00
ebitda 27781000.00
operatingIncome 23484000.00
otherOperatingExpenses 15341000.00
interestExpense 879000.00
taxProvision 0.00
interestIncome 3932000.00
netInterestIncome -2477000.00
totalRevenue 67773000.00
totalOperatingExpenses 44289000.00
costOfRevenue 17548000.00
netIncomeFromContinuingOps 26902000.00
netIncomeApplicableToCommonShares 34232000.00
2021-09-30
date 2021-09-30
currency_symbol RUB
incomeBeforeTax 33606000.00
netIncome 33606000.00
sellingGeneralAdministrative 16663000.00
grossProfit 51243000.00
ebit 14845000.00
ebitda 34485000.00
operatingIncome 33606000.00
otherOperatingExpenses 19267000.00
interestExpense 3568000.00
taxProvision 0.00
interestIncome 4447000.00
netInterestIncome 3568000.00
totalRevenue 67857000.00
totalOperatingExpenses 33277000.00
costOfRevenue 16614000.00
netIncomeFromContinuingOps 33606000.00
netIncomeApplicableToCommonShares 34601000.00
2021-06-30
date 2021-06-30
currency_symbol RUB
incomeBeforeTax 31428000.00
netIncome 31428000.00
sellingGeneralAdministrative 8397000.00
grossProfit 51437000.00
ebit 35453000.00
ebitda 32306000.00
operatingIncome 34985000.00
otherOperatingExpenses 3926000.00
interestExpense 878000.00
taxProvision 0.00
interestIncome 4491000.00
netInterestIncome 3613000.00
totalRevenue 65914000.00
totalOperatingExpenses 30929000.00
costOfRevenue 14477000.00
netIncomeFromContinuingOps 31428000.00
netIncomeApplicableToCommonShares 30433000.00
2021-03-31
date 2021-03-31
currency_symbol RUB
incomeBeforeTax 37234000.00
netIncome 37234000.00
sellingGeneralAdministrative 6849000.00
grossProfit 51165000.00
ebit 35277000.00
ebitda 38113000.00
operatingIncome 35277000.00
otherOperatingExpenses 3926000.00
interestExpense 879000.00
taxProvision 0.00
interestIncome 4613000.00
netInterestIncome 3734000.00
totalRevenue 64345000.00
totalOperatingExpenses 29068000.00
costOfRevenue 13180000.00
netIncomeFromContinuingOps 37234000.00
netIncomeApplicableToCommonShares 37234000.00
2020-12-31
date 2020-12-31
currency_symbol RUB
incomeBeforeTax 42596000.00
netIncome 42596000.00
sellingGeneralAdministrative 14110000.00
grossProfit 60199000.00
ebit 46778000.00
operatingIncome 42596000.00
otherOperatingExpenses 5805000.00
interestExpense 344000.00
totalRevenue 74061000.00
costOfRevenue 13862000.00
netIncomeApplicableToCommonShares 41461000.00
2020-09-30
date 2020-09-30
currency_symbol RUB
incomeBeforeTax 22512000.00
netIncome 22512000.00
sellingGeneralAdministrative 11865000.00
grossProfit 38507000.00
ebitda 23522000.00
operatingIncome 22512000.00
interestExpense 458000.00
interestIncome 552000.00
netInterestIncome -458000.00
totalRevenue 54323000.00
totalOperatingExpenses 27681000.00
costOfRevenue 15816000.00
netIncomeFromContinuingOps 22512000.00
netIncomeApplicableToCommonShares 22512000.00
2020-06-30
date 2020-06-30
currency_symbol RUB
incomeBeforeTax 32145000.00
netIncome 32145000.00
sellingGeneralAdministrative 8521000.00
grossProfit 46011000.00
ebit 46845000.00
operatingIncome 32145000.00
otherOperatingExpenses 5805000.00
interestExpense 531000.00
totalRevenue 59160000.00
costOfRevenue 13149000.00
netIncomeApplicableToCommonShares 40436000.00
2020-03-31
date 2020-03-31
currency_symbol RUB
incomeBeforeTax 26656000.00
netIncome 26656000.00
sellingGeneralAdministrative 11650000.00
grossProfit 42600000.00
ebit 30950000.00
operatingIncome 26656000.00
otherOperatingExpenses 5805000.00
interestExpense 470000.00
totalRevenue 55084000.00
costOfRevenue 12484000.00
netIncomeApplicableToCommonShares 26656000.00
2019-12-31
date 2019-12-31
currency_symbol RUB
ebit 33381000.00
otherOperatingExpenses 7722000.00
netIncomeApplicableToCommonShares 18853000.00
2019-09-30
date 2019-09-30
currency_symbol RUB
incomeBeforeTax 16355000.00
netIncome 16355000.00
sellingGeneralAdministrative 16951000.00
grossProfit 42299000.00
operatingIncome 16355000.00
interestExpense 363000.00
totalRevenue 60637000.00
costOfRevenue 18338000.00
netIncomeApplicableToCommonShares 16355000.00
2019-06-30
date 2019-06-30
currency_symbol RUB
incomeBeforeTax 49844000.00
netIncome 49844000.00
sellingGeneralAdministrative 8427000.00
grossProfit 52985000.00
operatingIncome 49844000.00
interestExpense 326000.00
totalRevenue 60833000.00
costOfRevenue 7848000.00
netIncomeApplicableToCommonShares 49844000.00
2019-03-31
date 2019-03-31
currency_symbol RUB
incomeBeforeTax 34203000.00
netIncome 34203000.00
sellingGeneralAdministrative 11074000.00
grossProfit 45212000.00
ebit 34138000.00
operatingIncome 34203000.00
otherOperatingExpenses 7722000.00
interestExpense 871000.00
totalRevenue 56961000.00
totalOperatingExpenses 22823000.00
costOfRevenue 11749000.00
totalOtherIncomeExpenseNet 65000.00
netIncomeFromContinuingOps 34203000.00
netIncomeApplicableToCommonShares 34203000.00
2018-12-31
date 2018-12-31
currency_symbol RUB
incomeBeforeTax 14876000.00
netIncome 14876000.00
sellingGeneralAdministrative 7154000.00
grossProfit 41472000.00
operatingIncome 14876000.00
otherOperatingExpenses 8294000.00
interestExpense 1170000.00
totalRevenue 56544000.00
costOfRevenue 15072000.00
netIncomeApplicableToCommonShares 14547000.00
2018-03-31
date 2018-03-31
currency_symbol RUB
incomeBeforeTax 49212000.00
netIncome 49212000.00
sellingGeneralAdministrative 5544000.00
grossProfit 54631000.00
ebit 49087000.00
operatingIncome 49087000.00
interestExpense 700000.00
totalRevenue 67070000.00
totalOperatingExpenses 17983000.00
costOfRevenue 12439000.00
totalOtherIncomeExpenseNet 125000.00
netIncomeFromContinuingOps 49212000.00
netIncomeApplicableToCommonShares 49212000.00
yearly
2022-12-31
date 2022-12-31
currency_symbol RUB
incomeBeforeTax 98169000.00
netIncome 98169000.00
sellingGeneralAdministrative 64407000.00
grossProfit 203004000.00
reconciledDepreciation 651000.00
ebit 138597000.00
ebitda 108858000.00
operatingIncome 98169000.00
interestExpense 7077000.00
taxProvision 0.00
interestIncome 10544000.00
netInterestIncome 7275000.00
totalRevenue 254677000.00
totalOperatingExpenses 146470000.00
costOfRevenue 51673000.00
netIncomeFromContinuingOps 98169000.00
netIncomeApplicableToCommonShares 98169000.00
2021-12-31
date 2021-12-31
currency_symbol RUB
incomeBeforeTax 129170000.00
netIncome 129170000.00
sellingGeneralAdministrative 40828000.00
grossProfit 204070000.00
reconciledDepreciation 316000.00
ebit 140312000.00
ebitda 133001000.00
operatingIncome 128326000.00
otherOperatingExpenses 3926000.00
interestExpense 5991000.00
taxProvision 0.00
interestIncome 17483000.00
netInterestIncome 8438000.00
totalRevenue 265889000.00
totalOperatingExpenses 137563000.00
costOfRevenue 61819000.00
netIncomeFromContinuingOps 129170000.00
netIncomeApplicableToCommonShares 136500000.00
2020-12-31
date 2020-12-31
currency_symbol RUB
incomeBeforeTax 122774000.00
netIncome 122774000.00
sellingGeneralAdministrative 11416000.00
grossProfit 187317000.00
reconciledDepreciation 10405000.00
ebit 141860000.00
ebitda 140020000.00
operatingIncome 132562000.00
otherOperatingExpenses 5805000.00
interestExpense 6841000.00
interestIncome 2236000.00
netInterestIncome -8488000.00
totalRevenue 242628000.00
totalOperatingExpenses 110066000.00
costOfRevenue 55311000.00
netIncomeFromContinuingOps 122774000.00
netIncomeApplicableToCommonShares 122774000.00
2019-12-31
date 2019-12-31
currency_symbol RUB
incomeBeforeTax 119355000.00
netIncome 119355000.00
sellingGeneralAdministrative 29749000.00
reconciledDepreciation 5317000.00
ebit 137425000.00
ebitda 129356000.00
operatingIncome 131684000.00
otherOperatingExpenses 7722000.00
interestExpense 4684000.00
interestIncome 5327000.00
netInterestIncome -3714000.00
totalRevenue 238590000.00
totalOperatingExpenses 106906000.00
netIncomeFromContinuingOps 119355000.00
netIncomeApplicableToCommonShares 119255000.00
2018-12-31
date 2018-12-31
currency_symbol RUB
researchDevelopment 6000000.00
incomeBeforeTax 142090000.00
netIncome 142090000.00
sellingGeneralAdministrative 22991000.00
grossProfit 183857000.00
reconciledDepreciation 6326000.00
ebit 154743000.00
ebitda 149642000.00
operatingIncome 142090000.00
otherOperatingExpenses 8294000.00
interestExpense 789000.00
taxProvision 0.00
interestIncome 5651000.00
netInterestIncome -209000.00
totalRevenue 242637000.00
totalOperatingExpenses 87647000.00
costOfRevenue 58780000.00
totalOtherIncomeExpenseNet -13229000.00
netIncomeFromContinuingOps 141761000.00
netIncomeApplicableToCommonShares 141761000.00
2017-12-31
date 2017-12-31
currency_symbol RUB
researchDevelopment 6000000.00
incomeBeforeTax 131629000.00
netIncome 131629000.00
sellingGeneralAdministrative 23022000.00
grossProfit 156684000.00
ebit 133059000.00
operatingIncome 131629000.00
otherOperatingExpenses 2829000.00
interestExpense 6086000.00
taxProvision 0.00
totalRevenue 211660000.00
totalOperatingExpenses 78601000.00
costOfRevenue 54976000.00
totalOtherIncomeExpenseNet -327000.00
netIncomeFromContinuingOps 132732000.00
netIncomeApplicableToCommonShares 132732000.00
2016-12-31
date 2016-12-31
currency_symbol RUB
researchDevelopment 6000000.00
incomeBeforeTax 58147000.00
netIncome 58147000.00
sellingGeneralAdministrative 20302000.00
grossProfit 82035000.00
ebit 61733000.00
operatingIncome 58147000.00
otherOperatingExpenses 2829000.00
interestExpense 3053000.00
taxProvision 0.00
incomeTaxExpense 23000.00
totalRevenue 129799000.00
totalOperatingExpenses 68066000.00
costOfRevenue 47764000.00
totalOtherIncomeExpenseNet -3591000.00
netIncomeFromContinuingOps 58119000.00
netIncomeApplicableToCommonShares 58119000.00
2015-12-31
date 2015-12-31
currency_symbol RUB
researchDevelopment 6000000.00
incomeBeforeTax 6999000.00
netIncome 7022000.00
sellingGeneralAdministrative 6669000.00
grossProfit 14581000.00
ebit 7912000.00
operatingIncome 7912000.00
otherOperatingExpenses 2829000.00
interestExpense 0.00
incomeTaxExpense -23000.00
totalRevenue 21919000.00
totalOperatingExpenses 14007000.00
costOfRevenue 7338000.00
totalOtherIncomeExpenseNet -913000.00
netIncomeFromContinuingOps 7022000.00
netIncomeApplicableToCommonShares 7022000.00