Аналитика онлайн » GMKN

Logo

OАО "ГМК "Норильский никель" Наименование на ММВБ: ГМКНорНик Открытое акционерное общество «Горно-металлургическая компания «Норильский никель» и его дочерние предприятия (далее «Группа» или «Компания») - крупнейший в мире производитель палладия и никеля, один из ведущих производителей платины, а также один из крупнейших производителей меди. Помимо этого Компания производит множество побочных металлов, таких как кобальт, родий, серебро, золото, теллур, селен, иридий, рутений. Предприятия Группы занимаются поиском, разведкой, добычей, обогащением и металлургической переработкой полезных ископаемых, производством, маркетингом и реализацией цветных и драгоценных металлов. Основными структурными подразделениями Группы являются Заполярный филиал и ОАО «Кольская горно-металлургическая компания» (далее «Кольская ГМК»). Заполярный филиал расположен на Таймырском полуострове, полностью за Полярным кругом. Кольская ГМК расположена на Кольском полуострове и является ведущим производственным комплексом Мурманской области. В 2003 году Группа приобрела 55,4% акций компании Stillwater Mining Company, единственного производителя металлов платиновой группы на территории США. В конце 2004 года Компания завершила реструктуризацию зарубежной сбытовой сети. Дистрибьютером металлов Группы на рынке Европы является компания Norilsk Nickel Europe, на американском рынке - Norilsk Nickel USA, на азиатском рынке - Norilsk Nickel Asia. Продажи на внутреннем рынке осуществляются сбытовым подразделением Группы. ГМК «Норильский никель» стремится укрепить ведущую позицию в мировой горно-металлургической отрасли и роль ответственного производителя и поставщика цветных и драгоценных металлов. Сайт компании - http://www.nornickel.ru Информация о компании на сайте СКРИН - http://www.skrin.ru/issuers/gmkn/ Новости компании на сайте СКРИН - http://www.skrin.ru/issuers/gmkn/news/

General
Code GMKN
Type Common Stock
Name GMK Norilskiy Nikel PAO
Exchange MCX
CurrencyCode RUB
CurrencyName Russian Rouble
CurrencySymbol
CountryName Russia
CountryISO RU
ISIN RU0007288411
PrimaryTicker GMKN.MCX
EmployerIdNumber
FiscalYearEnd December
InternationalDomestic International/Domestic
Sector Basic Materials
Industry Other Industrial Metals & Mining
GicSector Materials
GicGroup Materials
GicIndustry Metals & Mining
GicSubIndustry Diversified Metals & Mining
Address 15, 1st Krasnogvardeysky Drive, Moscow, Russia, 123100
Phone 7 4957 87 76 67
WebURL https://www.norniackel.com
FullTimeEmployees 0
UpdatedAt 2023-12-23
Highlights
MarketCapitalization 2613658000000
MarketCapitalizationMln 2613658
EBITDA 9537000448
PERatio 6.3649
PEGRatio 0
WallStreetTargetPrice 219.04
BookValue 59.269
DividendShare 39.75
DividendYield 0
EarningsShare 604.7556
EPSEstimateCurrentYear 0
EPSEstimateNextYear 0
EPSEstimateNextQuarter 0
EPSEstimateCurrentQuarter 0
MostRecentQuarter 2022-06-30
ProfitMargin 0.4157
OperatingMarginTTM 0.4765
ReturnOnAssetsTTM 0.216
ReturnOnEquityTTM 18.0306
RevenueTTM 17888000000
RevenuePerShareTTM 117.036
QuarterlyRevenueGrowthYOY 0.004
GrossProfitTTM 12695000000
DilutedEpsTTM 2620.22
QuarterlyEarningsGrowthYOY 0.27

Financials / Income Statement / quarterly / net Income

0
2021-09-30
179.581B
2021-12-31
0
2022-03-31
370.808B
2022-06-30
233.5M
2022-09-30
233.5M
2022-12-31
401M
2023-03-31
401M
2023-06-30

Financials / Income Statement / quarterly / ebitda

0
2021-09-30
284.472B
2021-12-31
0
2022-03-31
380.616B
2022-06-30
1.921B
2022-09-30
1.921B
2022-12-31
1.66B
2023-03-31
1.66B
2023-06-30

Financials / Income Statement / quarterly / totalRevenue

0
2021-09-30
651.766B
2021-12-31
0
2022-03-31
694.726B
2022-06-30
3.949B
2022-09-30
3.949B
2022-12-31
3.581B
2023-03-31
3.581B
2023-06-30

Earnings / History / epsActual

1.1299
2004-06-30
5.3835
2004-12-31
2.1566
2005-03-31
2.639
2005-06-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 6.3811
ForwardPE 7.1429
PriceSalesTTM 143.6221
PriceBookMRQ 14.1909
EnterpriseValue 3560853031200
EnterpriseValueRevenue 199.0638
EnterpriseValueEbitda 300.57
SharesStats
SharesOutstanding 147508992
SharesFloat 67823961
PercentInsiders 65.201
PercentInstitutions 4.199
Technicals
Beta 0.3822
52WeekHigh 18336
52WeekLow 14202
50DayMA 20875.96
200DayMA 20885.754
SharesShort 0
SharesShortPriorMonth 0
ShortRatio 0
ShortPercent 0
Financials
Balance_Sheet
currency_symbol RUB
quarterly
2023-06-30
date 2023-06-30
filing_date 2023-06-30
currency_symbol RUB
totalAssets 22983000000.00
intangibleAssets 234000000.00
otherCurrentAssets 4000000.00
totalLiab 15520000000.00
totalStockholderEquity 6458000000.00
otherCurrentLiab 317000000.00
commonStock 6000000.00
capitalStock 6000000.00
retainedEarnings 11250000000.00
otherLiab 1438000000.00
otherAssets 827000000.00
cash 2234000000.00
cashAndEquivalents 6363000000.00
totalCurrentLiabilities 5211000000.00
currentDeferredRevenue 1289000000.00
netDebt 9054000000.00
shortTermDebt 2517000000.00
shortLongTermDebt 2469000000.00
shortLongTermDebtTotal 11288000000.00
otherStockholderEquity -4798000000.00
propertyPlantEquipment 1257028000000.00
totalCurrentAssets 7465000000.00
netTangibleAssets 6224000000.00
shortTermInvestments -66000000.00
netReceivables 511000000.00
longTermDebt 723182000000.00
inventory 4192000000.00
accountsPayable 1088000000.00
nonCurrrentAssetsOther 393000000.00
nonCurrentAssetsTotal 15518000000.00
capitalLeaseObligations 510000000.00
longTermDebtTotal 763391000000.00
nonCurrentLiabilitiesOther 1244000000.00
nonCurrentLiabilitiesTotal 10309000000.00
capitalSurpluse 38122000000.00
liabilitiesAndStockholdersEquity 22983000000.00
cashAndShortTermInvestments 2234000000.00
propertyPlantAndEquipmentNet 14443000000.00
netWorkingCapital 2254000000.00
netInvestedCapital 17236000000.00
commonStockSharesOutstanding 152863397.00
2023-03-31
date 2023-03-31
filing_date 2023-03-31
currency_symbol USD
totalAssets 22983000000.00
intangibleAssets 234000000.00
otherCurrentAssets 528000000.00
totalLiab 15520000000.00
totalStockholderEquity 6458000000.00
otherCurrentLiab 4123000000.00
commonStock 6000000.00
retainedEarnings 11250000000.00
otherLiab 1438000000.00
otherAssets 827000000.00
cash 2234000000.00
totalCurrentLiabilities 5211000000.00
netDebt -2234000000.00
otherStockholderEquity -4798000000.00
propertyPlantEquipment 14443000000.00
totalCurrentAssets 7465000000.00
netTangibleAssets 6224000000.00
netReceivables 511000000.00
inventory 4192000000.00
accountsPayable 1088000000.00
nonCurrrentAssetsOther -14691000000.00
nonCurrentAssetsTotal 14691000000.00
nonCurrentLiabilitiesTotal 8409000000.00
cashAndShortTermInvestments 2234000000.00
propertyPlantAndEquipmentNet 14443000000.00
commonStockSharesOutstanding 152863397.00
2022-12-31
date 2022-12-31
filing_date 2022-12-31
currency_symbol RUB
totalAssets 25795000000.00
intangibleAssets 302000000.00
otherCurrentAssets 980000000.00
totalLiab 17228000000.00
totalStockholderEquity 7125000000.00
otherCurrentLiab -476045000000.00
commonStock 6000000.00
capitalStock 190000000.00
retainedEarnings 10448000000.00
otherLiab 2093000000.00
goodWill 20849000000.00
otherAssets 807000000.00
cash 1882000000.00
cashAndEquivalents 2216000000.00
totalCurrentLiabilities 7689000000.00
currentDeferredRevenue 177915000000.00
netDebt 822259000000.00
shortTermDebt 305205000000.00
shortLongTermDebt 302129000000.00
shortLongTermDebtTotal 824141000000.00
otherStockholderEquity -3329000000.00
propertyPlantEquipment 1143964000000.00
totalCurrentAssets 8403000000.00
netTangibleAssets 6823000000.00
shortTermInvestments 2100000000.00
netReceivables 596000000.00
longTermDebt 505564000000.00
inventory 4945000000.00
accountsPayable 614000000.00
nonCurrrentAssetsOther -23922000000.00
nonCurrentAssetsTotal 16585000000.00
capitalLeaseObligations 16448000000.00
longTermDebtTotal 518936000000.00
nonCurrentLiabilitiesOther 114193000000.00
nonCurrentLiabilitiesTotal 7256000000.00
capitalSurpluse 38122000000.00
liabilitiesAndStockholdersEquity 1814406000000.00
cashAndShortTermInvestments 1882000000.00
propertyPlantAndEquipmentGross 1828988000000.00
propertyPlantAndEquipmentNet 16264000000.00
netWorkingCapital 50271000000.00
netInvestedCapital 1308656000000.00
commonStockSharesOutstanding 152863397.00
2022-09-30
date 2022-09-30
filing_date 2022-09-30
currency_symbol USD
totalAssets 25795000000.00
intangibleAssets 302000000.00
otherCurrentAssets 980000000.00
totalLiab 17228000000.00
totalStockholderEquity 7125000000.00
otherCurrentLiab 7075000000.00
commonStock 6000000.00
retainedEarnings 10448000000.00
otherLiab 2093000000.00
otherAssets 807000000.00
cash 1882000000.00
totalCurrentLiabilities 7689000000.00
netDebt -1882000000.00
otherStockholderEquity -3329000000.00
propertyPlantEquipment 16264000000.00
totalCurrentAssets 8403000000.00
netTangibleAssets 6823000000.00
netReceivables 596000000.00
inventory 4945000000.00
accountsPayable 614000000.00
nonCurrrentAssetsOther -16585000000.00
nonCurrentAssetsTotal 16585000000.00
nonCurrentLiabilitiesTotal 7256000000.00
cashAndShortTermInvestments 1882000000.00
propertyPlantAndEquipmentNet 16264000000.00
commonStockSharesOutstanding 152863397.00
2022-06-30
date 2022-06-30
filing_date 2022-06-30
currency_symbol USD
totalAssets 30826000000.00
intangibleAssets 20495000000.00
otherCurrentAssets 6000000.00
totalLiab 20172000000.00
totalStockholderEquity 9060000000.00
otherCurrentLiab 1898000000.00
commonStock 6000000.00
capitalStock 6000000.00
retainedEarnings 10280000000.00
otherLiab 3881000000.00
otherAssets 852000000.00
cash 2046000000.00
cashAndEquivalents 535000000.00
totalCurrentLiabilities 8884000000.00
netDebt 10224000000.00
shortTermDebt 4941000000.00
shortLongTermDebt 4896000000.00
shortLongTermDebtTotal 12270000000.00
otherStockholderEquity -1226000000.00
propertyPlantEquipment 20272000000.00
totalCurrentAssets 9301000000.00
netTangibleAssets 8659000000.00
shortTermInvestments 308000000.00
netReceivables 1801000000.00
longTermDebt 7185000000.00
inventory 5448000000.00
accountsPayable 2045000000.00
nonCurrrentAssetsOther 690000000.00
nonCurrentAssetsTotal 21525000000.00
capitalLeaseObligations 189000000.00
longTermDebtTotal 374882000000.00
nonCurrentLiabilitiesOther 1008000000.00
nonCurrentLiabilitiesTotal 11288000000.00
capitalSurpluse 38319000000.00
liabilitiesAndStockholdersEquity 30826000000.00
cashAndShortTermInvestments 2046000000.00
propertyPlantAndEquipmentNet 20272000000.00
netWorkingCapital 417000000.00
netInvestedCapital 21141000000.00
commonStockSharesOutstanding 153654624.00
2022-03-31
date 2022-03-31
currency_symbol USD
otherCurrentAssets 389000000.00
otherCurrentLiab 362000000.00
commonStock 6000000.00
retainedEarnings 10280000000.00
otherLiab 3881000000.00
otherAssets 779000000.00
totalCurrentLiabilities 8884000000.00
otherStockholderEquity -2139000000.00
propertyPlantEquipment 20272000000.00
totalCurrentAssets 9301000000.00
netTangibleAssets 8659000000.00
netReceivables 1412000000.00
inventory 5448000000.00
accountsPayable 2045000000.00
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol USD
totalAssets 23435000000.00
intangibleAssets 19877000000.00
otherCurrentAssets 60000000.00
totalLiab 18647000000.00
totalStockholderEquity 3688000000.00
otherCurrentLiab 6000000000.00
commonStock 6000000.00
capitalStock 6000000.00
retainedEarnings 8184000000.00
otherLiab 1770000000.00
goodWill -19612000000.00
otherAssets 42753000000.00
cash 5547000000.00
cashAndEquivalents 988000000.00
totalCurrentLiabilities 8083000000.00
netDebt 4914000000.00
shortTermDebt 1667000000.00
shortLongTermDebt 1610000000.00
shortLongTermDebtTotal 10461000000.00
otherStockholderEquity -4502000000.00
propertyPlantEquipment 12699000000.00
totalCurrentAssets 9870000000.00
netTangibleAssets 3423000000.00
shortTermInvestments 34000000.00
netReceivables 22277000000.00
longTermDebt 8616000000.00
inventory 3026000000.00
accountsPayable 416000000.00
treasuryStock -21997000000.00
nonCurrrentAssetsOther -4741000000.00
nonCurrentAssetsTotal 13565000000.00
capitalLeaseObligations 235000000.00
longTermDebtTotal 653342000000.00
nonCurrentLiabilitiesOther 676000000.00
nonCurrentLiabilitiesTotal 10564000000.00
capitalSurpluse 38319000000.00
liabilitiesAndStockholdersEquity 23435000000.00
cashAndShortTermInvestments 5547000000.00
propertyPlantAndEquipmentNet 12699000000.00
netWorkingCapital 1787000000.00
netInvestedCapital 13914000000.00
commonStockSharesOutstanding 148000000.00
2021-09-30
date 2021-09-30
currency_symbol USD
otherCurrentAssets 188000000.00
otherCurrentLiab 5104000000.00
commonStock 6000000.00
retainedEarnings 8184000000.00
otherLiab 1698000000.00
otherAssets 572000000.00
totalCurrentLiabilities 8083000000.00
otherStockholderEquity -5415000000.00
propertyPlantEquipment 12699000000.00
totalCurrentAssets 9870000000.00
netTangibleAssets 3423000000.00
netReceivables 1075000000.00
inventory 3026000000.00
accountsPayable 416000000.00
2021-06-30
date 2021-06-30
filing_date 2021-06-30
currency_symbol USD
totalAssets 18506000000.00
intangibleAssets 17108000000.00
otherCurrentAssets 1199000000.00
totalLiab 13595000000.00
totalStockholderEquity 4911000000.00
otherCurrentLiab 1658000000.00
commonStock 6000000.00
capitalStock 6000000.00
retainedEarnings 10164000000.00
otherLiab 1035000000.00
otherAssets 636000000.00
cash 1972000000.00
cashAndEquivalents 2228000000.00
totalCurrentLiabilities 3491000000.00
netDebt 7734000000.00
shortTermDebt 581000000.00
shortLongTermDebt 581000000.00
shortLongTermDebtTotal 9706000000.00
otherStockholderEquity -6162000000.00
propertyPlantEquipment 11792000000.00
totalCurrentAssets 5805000000.00
netTangibleAssets 3772000000.00
shortTermInvestments 176000000.00
netReceivables 450000000.00
longTermDebt 8860000000.00
inventory 2634000000.00
accountsPayable 1196000000.00
commonStockTotalEquity 6000000.00
treasuryStock -149615000000.00
nonCurrrentAssetsOther 434000000.00
nonCurrentAssetsTotal 12701000000.00
capitalLeaseObligations 265000000.00
longTermDebtTotal 656395000000.00
nonCurrentLiabilitiesOther 219000000.00
nonCurrentLiabilitiesTotal 10104000000.00
capitalSurpluse 39464000000.00
liabilitiesAndStockholdersEquity 17603000000.00
cashAndShortTermInvestments 1972000000.00
propertyPlantAndEquipmentNet 11792000000.00
netWorkingCapital 2314000000.00
netInvestedCapital 13449000000.00
commonStockSharesOutstanding 158190000.00
2021-03-31
date 2021-03-31
filing_date 2021-03-31
currency_symbol USD
otherCurrentAssets 138000000.00
otherCurrentLiab 739000000.00
commonStock 6000000.00
retainedEarnings 10164000000.00
otherLiab 1035000000.00
otherAssets 636000000.00
totalCurrentLiabilities 3491000000.00
otherStockholderEquity -5341000000.00
propertyPlantEquipment 11792000000.00
totalCurrentAssets 5805000000.00
netTangibleAssets 3772000000.00
netReceivables 1061000000.00
inventory 2634000000.00
accountsPayable 1196000000.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol USD
totalAssets 20706000000.00
intangibleAssets 16436000000.00
otherCurrentAssets 1176000000.00
totalLiab 16031000000.00
totalStockholderEquity 4675000000.00
otherCurrentLiab 5074000000.00
commonStock 6000000.00
retainedEarnings 8290000000.00
otherLiab 794000000.00
goodWill 222000000.00
otherAssets 1138000000.00
cash 5191000000.00
cashAndEquivalents 153000000.00
totalCurrentLiabilities 5412000000.00
netDebt 4705000000.00
shortTermDebt 12000000.00
shortLongTermDebt 12000000.00
shortLongTermDebtTotal 9896000000.00
otherStockholderEquity 3250000000.00
propertyPlantEquipment 10762000000.00
totalCurrentAssets 8559000000.00
netTangibleAssets 3807000000.00
shortTermInvestments 58000000.00
netReceivables 537000000.00
longTermDebt 9622000000.00
inventory 2192000000.00
accountsPayable 1427000000.00
accumulatedOtherComprehensiveIncome -7517000000.00
commonStockTotalEquity 6000000.00
nonCurrrentAssetsOther 408000000.00
nonCurrentAssetsTotal 12147000000.00
capitalLeaseObligations 262000000.00
longTermDebtTotal 725871000000.00
nonCurrentLiabilitiesOther 23000000.00
nonCurrentLiabilitiesTotal 10619000000.00
capitalSurpluse 39464000000.00
liabilitiesAndStockholdersEquity 20060000000.00
cashAndShortTermInvestments 5191000000.00
propertyPlantAndEquipmentGross 10762000000.00
propertyPlantAndEquipmentNet 10762000000.00
netWorkingCapital 3147000000.00
netInvestedCapital 13663000000.00
commonStockSharesOutstanding 158250000.00
2020-09-30
date 2020-09-30
filing_date 2020-09-30
currency_symbol USD
2020-06-30
date 2020-06-30
filing_date 2020-06-30
currency_symbol USD
totalAssets 20401000000.00
intangibleAssets 14512000000.00
otherCurrentAssets 988000000.00
totalLiab 17805000000.00
totalStockholderEquity 2596000000.00
otherCurrentLiab 3361000000.00
commonStock 6000000.00
retainedEarnings 6220000000.00
otherLiab 863000000.00
goodWill 207000000.00
otherAssets 1138000000.00
cash 4840000000.00
cashAndEquivalents 206000000.00
totalCurrentLiabilities 5798000000.00
netDebt 7287000000.00
shortTermDebt 993000000.00
shortLongTermDebt 993000000.00
shortLongTermDebtTotal 12127000000.00
otherStockholderEquity -4126000000.00
propertyPlantEquipment 10821000000.00
totalCurrentAssets 8206000000.00
netTangibleAssets 1893000000.00
shortTermInvestments 47000000.00
netReceivables 410000000.00
longTermDebt 10870000000.00
inventory 2394000000.00
accountsPayable 1389000000.00
commonStockTotalEquity 6000000.00
nonCurrrentAssetsOther 449000000.00
nonCurrentAssetsTotal 12177000000.00
capitalLeaseObligations 264000000.00
longTermDebtTotal 775007000000.00
nonCurrentLiabilitiesOther 141000000.00
nonCurrentLiabilitiesTotal 12007000000.00
capitalSurpluse 39464000000.00
liabilitiesAndStockholdersEquity 19905000000.00
cashAndShortTermInvestments 4842000000.00
propertyPlantAndEquipmentGross 10821000000.00
propertyPlantAndEquipmentNet 10821000000.00
netWorkingCapital 2426000000.00
netInvestedCapital 13963000000.00
commonStockSharesOutstanding 158250000.00
2020-03-31
date 2020-03-31
filing_date 2020-03-31
currency_symbol USD
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol USD
totalAssets 19474000000.00
intangibleAssets 13279000000.00
otherCurrentAssets 1316000000.00
totalLiab 15187000000.00
totalStockholderEquity 4287000000.00
otherCurrentLiab 3866000000.00
commonStock 6000000.00
retainedEarnings 7452000000.00
otherLiab 1052000000.00
goodWill 215000000.00
otherAssets 683000000.00
cash 2784000000.00
totalCurrentLiabilities 5422000000.00
netDebt 7060000000.00
shortTermDebt 1087000000.00
shortLongTermDebt 1087000000.00
shortLongTermDebtTotal 9844000000.00
otherStockholderEquity 3859000000.00
propertyPlantEquipment 11993000000.00
totalCurrentAssets 6575000000.00
longTermInvestments 8000000.00
netTangibleAssets 3598000000.00
shortTermInvestments 51000000.00
netReceivables 362000000.00
longTermDebt 8533000000.00
inventory 2475000000.00
accountsPayable 1706000000.00
accumulatedOtherComprehensiveIncome -7504000000.00
commonStockTotalEquity 6000000.00
nonCurrrentAssetsOther 593000000.00
nonCurrentAssetsTotal 12899000000.00
capitalLeaseObligations 224000000.00
longTermDebtTotal 539338000000.00
nonCurrentLiabilitiesOther 281000000.00
nonCurrentLiabilitiesTotal 9765000000.00
capitalSurpluse 39464000000.00
liabilitiesAndStockholdersEquity 19000000000.00
cashAndShortTermInvestments 2784000000.00
propertyPlantAndEquipmentGross 11993000000.00
propertyPlantAndEquipmentNet 11993000000.00
commonStockSharesOutstanding 158250000.00
2019-09-30
date 2019-09-30
filing_date 2019-09-30
currency_symbol USD
2019-06-30
date 2019-06-30
filing_date 2019-06-30
currency_symbol USD
totalAssets 18956000000.00
intangibleAssets 11668000000.00
otherCurrentAssets 965000000.00
totalLiab 14039000000.00
totalStockholderEquity 4917000000.00
otherCurrentLiab 2821000000.00
commonStock 6000000.00
retainedEarnings 8259000000.00
otherLiab 1015000000.00
goodWill 185000000.00
otherAssets 31692000000.00
cash 3488000000.00
totalCurrentLiabilities 4332000000.00
netDebt 5357000000.00
shortTermDebt 132000000.00
shortLongTermDebt 132000000.00
shortLongTermDebtTotal 8845000000.00
otherStockholderEquity -3744000000.00
propertyPlantEquipment 11236000000.00
totalCurrentAssets 6878000000.00
longTermInvestments 8000000.00
netTangibleAssets 4336000000.00
shortTermInvestments 69000000.00
netReceivables 327000000.00
longTermDebt 8493000000.00
inventory 2470000000.00
accountsPayable 1358000000.00
commonStockTotalEquity 6000000.00
nonCurrrentAssetsOther 525000000.00
nonCurrentAssetsTotal 12027000000.00
capitalLeaseObligations 220000000.00
longTermDebtTotal 547405000000.00
nonCurrentLiabilitiesOther 55000000.00
nonCurrentLiabilitiesTotal 9693000000.00
capitalSurpluse 39464000000.00
liabilitiesAndStockholdersEquity 18560000000.00
cashAndShortTermInvestments 3494000000.00
propertyPlantAndEquipmentGross 11236000000.00
propertyPlantAndEquipmentNet 11236000000.00
commonStockSharesOutstanding 158250000.00
2019-03-31
date 2019-03-31
filing_date 2019-03-31
currency_symbol USD
2018-12-31
date 2018-12-31
filing_date 2018-12-31
currency_symbol USD
totalAssets 15251000000.00
intangibleAssets 11291000000.00
otherCurrentAssets 803000000.00
totalLiab 11778000000.00
totalStockholderEquity 3473000000.00
otherCurrentLiab 1786000000.00
commonStock 6000000.00
retainedEarnings 7306000000.00
otherLiab 1196000000.00
goodWill 163000000.00
otherAssets 31865000000.00
cash 1388000000.00
totalCurrentLiabilities 2358000000.00
netDebt 7051000000.00
shortTermDebt 209000000.00
shortLongTermDebt 215000000.00
shortLongTermDebtTotal 8439000000.00
otherStockholderEquity 1953000000.00
propertyPlantEquipment 9934000000.00
totalCurrentAssets 4554000000.00
longTermInvestments 8000000.00
netTangibleAssets 3060000000.00
shortTermInvestments 147000000.00
netReceivables 204000000.00
longTermDebt 8208000000.00
inventory 2280000000.00
accountsPayable 1551000000.00
accumulatedOtherComprehensiveIncome -6042000000.00
commonStockTotalEquity 6000000.00
nonCurrrentAssetsOther 602000000.00
nonCurrentAssetsTotal 10697000000.00
longTermDebtTotal 571357000000.00
nonCurrentLiabilitiesTotal 9420000000.00
capitalSurpluse 39464000000.00
liabilitiesAndStockholdersEquity 15001000000.00
cashAndShortTermInvestments 1471000000.00
propertyPlantAndEquipmentGross 9934000000.00
propertyPlantAndEquipmentNet 9934000000.00
commonStockSharesOutstanding 158250000.00
2018-09-30
date 2018-09-30
filing_date 2018-09-30
currency_symbol USD
2018-06-30
date 2018-06-30
filing_date 2018-06-30
currency_symbol USD
totalAssets 18403000000.00
intangibleAssets 9639000000.00
otherCurrentAssets 1011000000.00
totalLiab 14093000000.00
totalStockholderEquity 4310000000.00
otherCurrentLiab 2175000000.00
commonStock 6000000.00
retainedEarnings 7708000000.00
otherLiab 1349000000.00
goodWill 154000000.00
otherAssets 39228000000.00
cash 3438000000.00
totalCurrentLiabilities 3594000000.00
netDebt 5830000000.00
shortTermDebt 118000000.00
shortLongTermDebt 118000000.00
shortLongTermDebtTotal 9268000000.00
otherStockholderEquity -3685000000.00
propertyPlantEquipment 10336000000.00
totalCurrentAssets 7090000000.00
longTermInvestments 1000000.00
netTangibleAssets 3875000000.00
shortTermInvestments 62000000.00
netReceivables 465000000.00
longTermDebt 9150000000.00
inventory 2596000000.00
accountsPayable 1301000000.00
commonStockTotalEquity 6000000.00
nonCurrrentAssetsOther 790000000.00
nonCurrentAssetsTotal 11313000000.00
longTermDebtTotal 574196000000.00
nonCurrentLiabilitiesTotal 10499000000.00
capitalSurpluse 39464000000.00
liabilitiesAndStockholdersEquity 18122000000.00
cashAndShortTermInvestments 3483000000.00
propertyPlantAndEquipmentGross 10336000000.00
propertyPlantAndEquipmentNet 10336000000.00
commonStockSharesOutstanding 158250000.00
2018-03-31
date 2018-03-31
filing_date 2018-03-31
currency_symbol USD
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol USD
totalAssets 16635000000.00
intangibleAssets 148000000.00
otherCurrentAssets 893000000.00
totalLiab 11977000000.00
totalStockholderEquity 4658000000.00
otherCurrentLiab 1109000000.00
commonStock 6000000.00
retainedEarnings 7557000000.00
otherLiab 982000000.00
goodWill 148000000.00
otherAssets 46566000000.00
cash 852000000.00
totalCurrentLiabilities 2352000000.00
netDebt 8203000000.00
shortTermDebt 813000000.00
shortLongTermDebtTotal 9053000000.00
otherStockholderEquity 3212000000.00
propertyPlantEquipment 10960000000.00
totalCurrentAssets 4526000000.00
shortTermInvestments 99000000.00
netReceivables 327000000.00
longTermDebt 8212000000.00
inventory 2689000000.00
accountsPayable 783000000.00
accumulatedOtherComprehensiveIncome -6448000000.00
commonStockTotalEquity 6000000.00
nonCurrrentAssetsOther 1016000000.00
nonCurrentAssetsTotal 12109000000.00
longTermDebtTotal 474404000000.00
nonCurrentLiabilitiesTotal 9625000000.00
capitalSurpluse 39464000000.00
liabilitiesAndStockholdersEquity 16304000000.00
cashAndShortTermInvestments 944000000.00
propertyPlantAndEquipmentGross 10960000000.00
propertyPlantAndEquipmentNet 10960000000.00
commonStockSharesOutstanding 158250000.00
2017-09-30
date 2017-09-30
filing_date 2017-09-30
currency_symbol USD
2017-06-30
date 2017-06-30
filing_date 2017-06-30
currency_symbol USD
totalAssets 16881000000.00
intangibleAssets 103000000.00
otherCurrentAssets 913000000.00
totalLiab 13226000000.00
totalStockholderEquity 3655000000.00
otherCurrentLiab 1909000000.00
commonStock 6000000.00
retainedEarnings 6923000000.00
otherLiab 1203000000.00
goodWill 103000000.00
otherAssets 1337000000.00
cash 2630000000.00
totalCurrentLiabilities 4771000000.00
netDebt 5598000000.00
shortTermDebt 1325000000.00
shortLongTermDebtTotal 8228000000.00
otherStockholderEquity 2338000000.00
propertyPlantEquipment 9781000000.00
totalCurrentAssets 5546000000.00
shortTermInvestments 50000000.00
netReceivables 201000000.00
longTermDebt 6903000000.00
inventory 2174000000.00
accountsPayable 1538000000.00
accumulatedOtherComprehensiveIncome -5700000000.00
commonStockTotalEquity 6000000.00
nonCurrrentAssetsOther 1204000000.00
nonCurrentAssetsTotal 11118000000.00
nonCurrentLiabilitiesTotal 8454000000.00
liabilitiesAndStockholdersEquity 16793000000.00
cashAndShortTermInvestments 2676000000.00
propertyPlantAndEquipmentGross 9781000000.00
propertyPlantAndEquipmentNet 9781000000.00
commonStockSharesOutstanding 158250000.00
2017-03-31
date 2017-03-31
filing_date 2017-03-31
currency_symbol USD
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol USD
totalAssets 16523000000.00
intangibleAssets 94000000.00
otherCurrentAssets 810000000.00
totalLiab 12627000000.00
totalStockholderEquity 3896000000.00
otherCurrentLiab 2793000000.00
commonStock 6000000.00
retainedEarnings 7340000000.00
otherLiab 1008000000.00
goodWill 94000000.00
otherAssets 1445000000.00
cash 3325000000.00
totalCurrentLiabilities 3982000000.00
netDebt 4551000000.00
shortTermDebt 579000000.00
shortLongTermDebtTotal 7852000000.00
otherStockholderEquity 1797000000.00
propertyPlantEquipment 9306000000.00
totalCurrentAssets 5846000000.00
shortTermInvestments 8000000.00
netReceivables 173000000.00
longTermDebt 7276000000.00
inventory 1912000000.00
accountsPayable 1613000000.00
accumulatedOtherComprehensiveIncome -5321000000.00
commonStockTotalEquity 6000000.00
nonCurrrentAssetsOther 1295000000.00
nonCurrentAssetsTotal 10677000000.00
nonCurrentLiabilitiesTotal 8645000000.00
liabilitiesAndStockholdersEquity 16383000000.00
cashAndShortTermInvestments 3301000000.00
propertyPlantAndEquipmentGross 9006000000.00
propertyPlantAndEquipmentNet 9006000000.00
commonStockSharesOutstanding 157050000.00
2016-09-30
date 2016-09-30
filing_date 2016-09-30
currency_symbol USD
2016-06-30
date 2016-06-30
filing_date 2016-06-30
currency_symbol USD
totalAssets 14730000000.00
intangibleAssets 64000000.00
otherCurrentAssets 337000000.00
totalLiab 11402000000.00
totalStockholderEquity 3328000000.00
otherCurrentLiab 1258000000.00
commonStock 6000000.00
retainedEarnings 7267000000.00
otherLiab 448000000.00
goodWill 64000000.00
otherAssets 610000000.00
cash 3414000000.00
totalCurrentLiabilities 3208000000.00
netDebt 4723000000.00
shortTermDebt 664000000.00
shortLongTermDebtTotal 8137000000.00
otherStockholderEquity 1058000000.00
propertyPlantEquipment 7817000000.00
totalCurrentAssets 6085000000.00
shortTermInvestments 58000000.00
netReceivables 178000000.00
longTermDebt 7473000000.00
inventory 1921000000.00
accountsPayable 1313000000.00
accumulatedOtherComprehensiveIncome -5019000000.00
commonStockTotalEquity 6000000.00
treasuryStock -196000000.00
nonCurrrentAssetsOther 394000000.00
nonCurrentAssetsTotal 8427000000.00
nonCurrentLiabilitiesTotal 8167000000.00
liabilitiesAndStockholdersEquity 14714000000.00
cashAndShortTermInvestments 3468000000.00
propertyPlantAndEquipmentGross 7817000000.00
propertyPlantAndEquipmentNet 7817000000.00
commonStockSharesOutstanding 157050000.00
2016-03-31
date 2016-03-31
filing_date 2016-03-31
currency_symbol USD
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
totalAssets 13371000000.00
intangibleAssets 50000000.00
otherCurrentAssets 272000000.00
totalLiab 11110000000.00
totalStockholderEquity 2261000000.00
otherCurrentLiab 1475000000.00
commonStock 6000000.00
retainedEarnings 6523000000.00
otherLiab 387000000.00
goodWill 50000000.00
otherAssets 354000000.00
cash 4054000000.00
totalCurrentLiabilities 3352000000.00
netDebt 4212000000.00
shortTermDebt 1124000000.00
shortLongTermDebtTotal 8266000000.00
otherStockholderEquity 1058000000.00
propertyPlantEquipment 6392000000.00
totalCurrentAssets 6408000000.00
shortTermInvestments 1000000.00
netReceivables 167000000.00
longTermDebt 7142000000.00
inventory 1698000000.00
accountsPayable 1010000000.00
accumulatedOtherComprehensiveIncome -5348000000.00
commonStockTotalEquity 6000000.00
treasuryStock -196000000.00
nonCurrrentAssetsOther 262000000.00
nonCurrentAssetsTotal 6746000000.00
nonCurrentLiabilitiesTotal 7734000000.00
liabilitiesAndStockholdersEquity 13349000000.00
cashAndShortTermInvestments 4054000000.00
propertyPlantAndEquipmentGross 6392000000.00
propertyPlantAndEquipmentNet 6392000000.00
commonStockSharesOutstanding 157050000.00
2015-09-30
date 2015-09-30
filing_date 2015-09-30
currency_symbol USD
2015-06-30
date 2015-06-30
filing_date 2015-06-30
currency_symbol USD
totalAssets 13646000000.00
intangibleAssets 44000000.00
otherCurrentAssets 389000000.00
totalLiab 8790000000.00
totalStockholderEquity 4856000000.00
otherCurrentLiab 615000000.00
commonStock 6000000.00
retainedEarnings 7710000000.00
otherLiab 408000000.00
goodWill 44000000.00
otherAssets 634000000.00
cash 2814000000.00
totalCurrentLiabilities 2983000000.00
netDebt 3564000000.00
shortTermDebt 1227000000.00
shortLongTermDebt 6378000000.00
shortLongTermDebtTotal 6378000000.00
otherStockholderEquity 1252000000.00
propertyPlantEquipment 7587000000.00
totalCurrentAssets 5120000000.00
longTermInvestments 257000000.00
shortTermInvestments 1000000.00
netReceivables 181000000.00
longTermDebt 5151000000.00
inventory 1773000000.00
accountsPayable 1173000000.00
accumulatedOtherComprehensiveIncome -4143000000.00
commonStockTotalEquity 6000000.00
treasuryStock -2000000.00
nonCurrrentAssetsOther 551000000.00
nonCurrentAssetsTotal 8221000000.00
nonCurrentLiabilitiesTotal 5775000000.00
liabilitiesAndStockholdersEquity 13615000000.00
cashAndShortTermInvestments 2814000000.00
propertyPlantAndEquipmentGross 7587000000.00
propertyPlantAndEquipmentNet 7587000000.00
commonStockSharesOutstanding 157050000.00
2015-03-31
date 2015-03-31
filing_date 2015-03-31
currency_symbol USD
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
totalAssets 13149000000.00
intangibleAssets 43000000.00
otherCurrentAssets 501000000.00
totalLiab 8356000000.00
totalStockholderEquity 4793000000.00
otherCurrentLiab 839000000.00
commonStock 6000000.00
retainedEarnings 8295000000.00
otherLiab 280000000.00
goodWill 43000000.00
otherAssets 453000000.00
cash 2793000000.00
totalCurrentLiabilities 2099000000.00
netDebt 3537000000.00
shortTermDebt 652000000.00
shortLongTermDebt 6330000000.00
shortLongTermDebtTotal 6330000000.00
otherStockholderEquity 1254000000.00
propertyPlantEquipment 7011000000.00
totalCurrentAssets 5249000000.00
longTermInvestments 190000000.00
shortTermInvestments 87000000.00
netReceivables 275000000.00
longTermDebt 5678000000.00
inventory 1726000000.00
accountsPayable 908000000.00
accumulatedOtherComprehensiveIncome -4787000000.00
commonStockTotalEquity 6000000.00
nonCurrrentAssetsOther 252000000.00
nonCurrentAssetsTotal 7464000000.00
nonCurrentLiabilitiesTotal 6174000000.00
liabilitiesAndStockholdersEquity 13124000000.00
cashAndShortTermInvestments 2878000000.00
propertyPlantAndEquipmentGross 7011000000.00
propertyPlantAndEquipmentNet 7011000000.00
commonStockSharesOutstanding 157050000.00
2014-09-30
date 2014-09-30
filing_date 2014-09-30
currency_symbol USD
2014-06-30
date 2014-06-30
filing_date 2014-06-30
currency_symbol USD
totalAssets 19515000000.00
intangibleAssets 58000000.00
otherCurrentAssets 712000000.00
totalLiab 9673000000.00
totalStockholderEquity 9842000000.00
otherCurrentLiab 1252000000.00
commonStock 6000000.00
retainedEarnings 9922000000.00
otherLiab 851000000.00
goodWill 58000000.00
otherAssets 986000000.00
cash 2625000000.00
totalCurrentLiabilities 2402000000.00
netDebt 3461000000.00
shortTermDebt 439000000.00
shortLongTermDebtTotal 6086000000.00
otherStockholderEquity 8550000000.00
propertyPlantEquipment 11134000000.00
totalCurrentAssets 6799000000.00
shortTermInvestments 90000000.00
netReceivables 610000000.00
longTermDebt 5647000000.00
inventory 3017000000.00
accountsPayable 1124000000.00
accumulatedOtherComprehensiveIncome -8767000000.00
commonStockTotalEquity 6000000.00
nonCurrrentAssetsOther 369000000.00
nonCurrentAssetsTotal 12120000000.00
nonCurrentLiabilitiesTotal 6858000000.00
liabilitiesAndStockholdersEquity 19384000000.00
cashAndShortTermInvestments 2713000000.00
propertyPlantAndEquipmentGross 11134000000.00
propertyPlantAndEquipmentNet 11134000000.00
commonStockSharesOutstanding 157050000.00
2014-03-31
date 2014-03-31
filing_date 2014-03-31
currency_symbol USD
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
totalAssets 18781000000.00
intangibleAssets 58000000.00
otherCurrentAssets 687000000.00
totalLiab 9031000000.00
totalStockholderEquity 9750000000.00
otherCurrentLiab 1381000000.00
commonStock 6000000.00
retainedEarnings 9589000000.00
otherLiab 770000000.00
goodWill 58000000.00
otherAssets 1067000000.00
cash 1621000000.00
totalCurrentLiabilities 2298000000.00
netDebt 4584000000.00
shortTermDebt 1032000000.00
shortLongTermDebtTotal 6205000000.00
otherStockholderEquity 8533000000.00
propertyPlantEquipment 11222000000.00
totalCurrentAssets 5898000000.00
shortTermInvestments 26000000.00
netReceivables 633000000.00
longTermDebt 5173000000.00
inventory 2955000000.00
accountsPayable 619000000.00
accumulatedOtherComprehensiveIncome -8509000000.00
commonStockTotalEquity 6000000.00
nonCurrrentAssetsOther 284000000.00
nonCurrentAssetsTotal 12289000000.00
nonCurrentLiabilitiesTotal 6325000000.00
liabilitiesAndStockholdersEquity 18650000000.00
cashAndShortTermInvestments 1645000000.00
propertyPlantAndEquipmentGross 11222000000.00
propertyPlantAndEquipmentNet 11222000000.00
commonStockSharesOutstanding 157050000.00
2013-09-30
date 2013-09-30
filing_date 2013-09-30
currency_symbol USD
2013-06-30
date 2013-06-30
filing_date 2013-06-30
currency_symbol USD
totalAssets 20226000000.00
intangibleAssets 66000000.00
otherCurrentAssets 185000000.00
totalLiab 9593000000.00
totalStockholderEquity 10633000000.00
otherCurrentLiab 622000000.00
commonStock 6000000.00
retainedEarnings 10451000000.00
otherLiab 915000000.00
goodWill 66000000.00
otherAssets 1462000000.00
cash 1809000000.00
totalCurrentLiabilities 2536000000.00
netDebt 5066000000.00
shortTermDebt 1250000000.00
shortLongTermDebtTotal 6874000000.00
otherStockholderEquity 10811000000.00
propertyPlantEquipment 11502000000.00
totalCurrentAssets 7262000000.00
shortTermInvestments 49000000.00
netReceivables 1181000000.00
longTermDebt 5624000000.00
inventory 3195000000.00
accountsPayable 664000000.00
accumulatedOtherComprehensiveIncome -10766000000.00
commonStockTotalEquity 6000000.00
nonCurrrentAssetsOther 225000000.00
nonCurrentAssetsTotal 12964000000.00
nonCurrentLiabilitiesTotal 7057000000.00
liabilitiesAndStockholdersEquity 20095000000.00
cashAndShortTermInvestments 1810000000.00
propertyPlantAndEquipmentGross 11502000000.00
propertyPlantAndEquipmentNet 11502000000.00
commonStockSharesOutstanding 157050000.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol USD
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalAssets 20974000000.00
intangibleAssets 74000000.00
otherCurrentAssets 101000000.00
totalLiab 8034000000.00
totalStockholderEquity 12940000000.00
otherCurrentLiab 994000000.00
commonStock 8000000.00
retainedEarnings 20353000000.00
otherLiab 957000000.00
goodWill 74000000.00
otherAssets 2233000000.00
cash 1037000000.00
totalCurrentLiabilities 4007000000.00
netDebt 3997000000.00
shortTermDebt 2526000000.00
shortLongTermDebtTotal 5023000000.00
otherStockholderEquity 3643000000.00
propertyPlantEquipment 11927000000.00
totalCurrentAssets 6814000000.00
shortTermInvestments 255000000.00
netReceivables 1063000000.00
longTermDebt 2497000000.00
inventory 3197000000.00
accountsPayable 696000000.00
accumulatedOtherComprehensiveIncome -11173000000.00
commonStockTotalEquity 8000000.00
treasuryStock -8692000000.00
nonCurrrentAssetsOther 517000000.00
nonCurrentAssetsTotal 14160000000.00
nonCurrentLiabilitiesTotal 4027000000.00
liabilitiesAndStockholdersEquity 20865000000.00
cashAndShortTermInvestments 1280000000.00
propertyPlantAndEquipmentGross 11927000000.00
propertyPlantAndEquipmentNet 11927000000.00
commonStockSharesOutstanding 157050000.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol USD
2012-06-30
date 2012-06-30
filing_date 2012-06-30
currency_symbol USD
totalAssets 18823000000.00
intangibleAssets 69000000.00
otherCurrentAssets 134000000.00
totalLiab 7757000000.00
totalStockholderEquity 11066000000.00
otherCurrentLiab 1579000000.00
commonStock 8000000.00
retainedEarnings 19686000000.00
otherLiab 815000000.00
goodWill 20000000.00
otherAssets 2312000000.00
cash 995000000.00
totalCurrentLiabilities 3870000000.00
netDebt 2892000000.00
shortTermDebt 1617000000.00
shortLongTermDebtTotal 4148000000.00
otherStockholderEquity -7181000000.00
propertyPlantEquipment 10137000000.00
totalCurrentAssets 6374000000.00
shortTermInvestments 292000000.00
netReceivables 1108000000.00
longTermDebt 2508000000.00
inventory 2985000000.00
accountsPayable 654000000.00
accumulatedOtherComprehensiveIncome -1554000000.00
commonStockTotalEquity 8000000.00
treasuryStock -8692000000.00
nonCurrrentAssetsOther 2135000000.00
nonCurrentAssetsTotal 12449000000.00
nonCurrentLiabilitiesTotal 3887000000.00
liabilitiesAndStockholdersEquity 18716000000.00
cashAndShortTermInvestments 1256000000.00
propertyPlantAndEquipmentGross 10137000000.00
propertyPlantAndEquipmentNet 10137000000.00
commonStockSharesOutstanding 157050000.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
currency_symbol USD
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
totalAssets 18912000000.00
intangibleAssets 72000000.00
otherCurrentAssets 2319000000.00
totalLiab 7690000000.00
totalStockholderEquity 11222000000.00
otherCurrentLiab 730000000.00
commonStock 8000000.00
retainedEarnings 19123000000.00
otherLiab 808000000.00
goodWill 20000000.00
otherAssets 2758000000.00
cash 1627000000.00
totalCurrentLiabilities 3830000000.00
netDebt 3528000000.00
shortTermDebt 2754000000.00
shortLongTermDebtTotal 5155000000.00
otherStockholderEquity -8029000000.00
propertyPlantEquipment 9585000000.00
totalCurrentAssets 6569000000.00
shortTermInvestments 153000000.00
netReceivables 1032000000.00
longTermDebt 2401000000.00
inventory 2623000000.00
accountsPayable 543000000.00
commonStockTotalEquity 8000000.00
treasuryStock -8692000000.00
nonCurrrentAssetsOther 2554000000.00
nonCurrentAssetsTotal 12343000000.00
nonCurrentLiabilitiesTotal 3860000000.00
liabilitiesAndStockholdersEquity 18792000000.00
cashAndShortTermInvestments 1627000000.00
propertyPlantAndEquipmentGross 9585000000.00
propertyPlantAndEquipmentNet 9585000000.00
commonStockSharesOutstanding 157050000.00
2011-09-30
date 2011-09-30
filing_date 2011-09-30
currency_symbol USD
2011-06-30
date 2011-06-30
filing_date 2011-06-30
currency_symbol USD
totalAssets 23002000000.00
intangibleAssets 208000000.00
otherCurrentAssets 127000000.00
totalLiab 6381000000.00
totalStockholderEquity 16621000000.00
otherCurrentLiab 1715000000.00
commonStock 8000000.00
retainedEarnings 17315000000.00
otherLiab 1000000000.00
goodWill 23000000.00
otherAssets 3448000000.00
cash 3172000000.00
totalCurrentLiabilities 3856000000.00
netDebt -803000000.00
shortTermDebt 1568000000.00
shortLongTermDebtTotal 2369000000.00
otherStockholderEquity -2011000000.00
propertyPlantEquipment 10383000000.00
totalCurrentAssets 9171000000.00
shortTermInvestments 1034000000.00
netReceivables 1191000000.00
longTermDebt 774000000.00
inventory 2763000000.00
accountsPayable 566000000.00
accumulatedOtherComprehensiveIncome 1174000000.00
commonStockTotalEquity 8000000.00
treasuryStock -3522000000.00
nonCurrrentAssetsOther 1167000000.00
nonCurrentAssetsTotal 13831000000.00
nonCurrentLiabilitiesTotal 2525000000.00
liabilitiesAndStockholdersEquity 22867000000.00
cashAndShortTermInvestments 4206000000.00
propertyPlantAndEquipmentGross 10383000000.00
propertyPlantAndEquipmentNet 10383000000.00
commonStockSharesOutstanding 177090000.00
2011-03-31
date 2011-03-31
filing_date 2011-03-31
currency_symbol USD
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
totalAssets 23909000000.00
intangibleAssets 195000000.00
otherCurrentAssets 2912000000.00
totalLiab 5935000000.00
totalStockholderEquity 17974000000.00
otherCurrentLiab 1019000000.00
commonStock 8000000.00
retainedEarnings 17744000000.00
otherLiab 934000000.00
goodWill 21000000.00
otherAssets 1782000000.00
cash 5405000000.00
totalCurrentLiabilities 2485000000.00
netDebt -2574000000.00
shortTermDebt 1236000000.00
shortLongTermDebtTotal 2831000000.00
otherStockholderEquity 274000000.00
propertyPlantEquipment 9153000000.00
totalCurrentAssets 10158000000.00
shortTermInvestments 637000000.00
netReceivables 1175000000.00
longTermDebt 1561000000.00
inventory 2246000000.00
accountsPayable 599000000.00
accumulatedOtherComprehensiveIncome -650000000.00
commonStockTotalEquity 8000000.00
treasuryStock -1237000000.00
nonCurrrentAssetsOther 721000000.00
nonCurrentAssetsTotal 10935000000.00
nonCurrentLiabilitiesTotal 3238000000.00
liabilitiesAndStockholdersEquity 23311000000.00
cashAndShortTermInvestments 6042000000.00
propertyPlantAndEquipmentGross 9153000000.00
propertyPlantAndEquipmentNet 9153000000.00
commonStockSharesOutstanding 175110000.00
2010-09-30
date 2010-09-30
filing_date 2010-09-30
currency_symbol USD
2010-06-30
date 2010-06-30
filing_date 2010-06-30
currency_symbol USD
totalAssets 22697000000.00
intangibleAssets 1356000000.00
otherCurrentAssets 123000000.00
totalLiab 7270000000.00
totalStockholderEquity 15427000000.00
otherCurrentLiab 1909000000.00
commonStock 8000000.00
retainedEarnings 16750000000.00
otherLiab 625000000.00
goodWill 1163000000.00
otherAssets 3511000000.00
cash 2284000000.00
totalCurrentLiabilities 4250000000.00
shortTermDebt 1768000000.00
propertyPlantEquipment 10918000000.00
totalCurrentAssets 8268000000.00
shortTermInvestments 2031000000.00
netReceivables 1111000000.00
longTermDebt 1514000000.00
inventory 2197000000.00
accountsPayable 559000000.00
treasuryStock -2733000000.00
nonCurrentAssetsTotal 14408000000.00
nonCurrentLiabilitiesTotal 3020000000.00
commonStockSharesOutstanding 175110000.00
2010-03-31
date 2010-03-31
filing_date 2010-03-31
currency_symbol USD
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
totalAssets 22760000000.00
intangibleAssets 204000000.00
otherCurrentAssets 1219000000.00
totalLiab 8005000000.00
totalStockholderEquity 13675000000.00
otherCurrentLiab 596000000.00
commonStock 8000000.00
retainedEarnings 15600000000.00
otherLiab 635000000.00
goodWill 1200000000.00
otherAssets 3335000000.00
cash 3632000000.00
totalCurrentLiabilities 4112000000.00
netDebt 1732000000.00
shortTermDebt 2986000000.00
shortLongTermDebtTotal 5364000000.00
otherStockholderEquity 7868000000.00
propertyPlantEquipment 11017000000.00
totalCurrentAssets 8408000000.00
netReceivables 1567000000.00
longTermDebt 2378000000.00
inventory 1990000000.00
accountsPayable 530000000.00
accumulatedOtherComprehensiveIncome -604000000.00
treasuryStock -2719000000.00
nonCurrrentAssetsOther 1873000000.00
nonCurrentAssetsTotal 14352000000.00
nonCurrentLiabilitiesTotal 3893000000.00
liabilitiesAndStockholdersEquity 21680000000.00
cashAndShortTermInvestments 3632000000.00
propertyPlantAndEquipmentGross 11017000000.00
propertyPlantAndEquipmentNet 11017000000.00
commonStockSharesOutstanding 174350551.00
2009-09-30
date 2009-09-30
filing_date 2009-09-30
currency_symbol USD
2009-06-30
date 2009-06-30
filing_date 2009-06-30
currency_symbol USD
totalAssets 20528000000.00
intangibleAssets 205000000.00
otherCurrentAssets 1182000000.00
totalLiab 8605000000.00
totalStockholderEquity 10914000000.00
otherCurrentLiab 560000000.00
commonStock 8000000.00
retainedEarnings 13419000000.00
otherLiab 601000000.00
goodWill 1160000000.00
otherAssets 3296000000.00
cash 2323000000.00
totalCurrentLiabilities 4060000000.00
netDebt 4436000000.00
shortTermDebt 2929000000.00
shortLongTermDebtTotal 6759000000.00
otherStockholderEquity -2513000000.00
propertyPlantEquipment 10286000000.00
totalCurrentAssets 6991000000.00
netReceivables 1650000000.00
longTermDebt 3247000000.00
inventory 1836000000.00
accountsPayable 571000000.00
commonStockTotalEquity 8000000.00
treasuryStock -2715000000.00
nonCurrrentAssetsOther 1836000000.00
nonCurrentAssetsTotal 13537000000.00
nonCurrentLiabilitiesTotal 4545000000.00
liabilitiesAndStockholdersEquity 19519000000.00
cashAndShortTermInvestments 2323000000.00
propertyPlantAndEquipmentGross 10286000000.00
propertyPlantAndEquipmentNet 10286000000.00
commonStockSharesOutstanding 153655013.00
2009-03-31
date 2009-03-31
filing_date 2009-03-31
currency_symbol USD
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
totalAssets 20823000000.00
intangibleAssets 209000000.00
otherCurrentAssets 1447000000.00
totalLiab 9038000000.00
totalStockholderEquity 10731000000.00
otherCurrentLiab 645000000.00
commonStock 8000000.00
retainedEarnings 13000000000.00
otherLiab 580000000.00
goodWill 1235000000.00
otherAssets 3027000000.00
cash 1995000000.00
totalCurrentLiabilities 2126000000.00
netDebt 5063000000.00
shortTermDebt 885000000.00
shortLongTermDebtTotal 7058000000.00
otherStockholderEquity 5057000000.00
propertyPlantEquipment 10737000000.00
totalCurrentAssets 7059000000.00
netReceivables 1658000000.00
longTermDebt 5609000000.00
inventory 1959000000.00
accountsPayable 596000000.00
accumulatedOtherComprehensiveIncome -7334000000.00
commonStockTotalEquity 8000000.00
treasuryStock -2615000000.00
nonCurrrentAssetsOther 1553000000.00
nonCurrentAssetsTotal 13764000000.00
nonCurrentLiabilitiesTotal 6912000000.00
liabilitiesAndStockholdersEquity 19769000000.00
cashAndShortTermInvestments 1995000000.00
propertyPlantAndEquipmentGross 10737000000.00
propertyPlantAndEquipmentNet 10737000000.00
commonStockSharesOutstanding 186106151.00
2008-09-30
date 2008-09-30
filing_date 2008-09-30
currency_symbol USD
2008-06-30
date 2008-06-30
filing_date 2008-06-30
currency_symbol USD
totalAssets 36496000000.00
intangibleAssets 927000000.00
otherCurrentAssets 2955000000.00
totalLiab 12720000000.00
totalStockholderEquity 21602000000.00
otherCurrentLiab 1661000000.00
commonStock 8000000.00
retainedEarnings 16139000000.00
otherLiab 667000000.00
goodWill 3477000000.00
otherAssets 8499000000.00
cash 4938000000.00
totalCurrentLiabilities 3752000000.00
netDebt 2602000000.00
shortTermDebt 1332000000.00
shortLongTermDebtTotal 7540000000.00
otherStockholderEquity 5455000000.00
propertyPlantEquipment 16002000000.00
totalCurrentAssets 11995000000.00
netReceivables 1808000000.00
longTermDebt 5572000000.00
inventory 2294000000.00
accountsPayable 759000000.00
commonStockTotalEquity 8000000.00
nonCurrrentAssetsOther 4040000000.00
nonCurrentAssetsTotal 24501000000.00
nonCurrentLiabilitiesTotal 8968000000.00
liabilitiesAndStockholdersEquity 34322000000.00
cashAndShortTermInvestments 4938000000.00
propertyPlantAndEquipmentGross 16002000000.00
propertyPlantAndEquipmentNet 16002000000.00
commonStockSharesOutstanding 153655013.00
2008-03-31
date 2008-03-31
filing_date 2008-03-31
currency_symbol USD
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
totalAssets 35696000000.00
intangibleAssets 849000000.00
otherCurrentAssets 4656000000.00
totalLiab 13875000000.00
totalStockholderEquity 19503000000.00
otherCurrentLiab 1866000000.00
commonStock 8000000.00
retainedEarnings 14340000000.00
otherLiab 597000000.00
goodWill 3360000000.00
otherAssets 8205000000.00
cash 4008000000.00
totalCurrentLiabilities 6425000000.00
netDebt 4068000000.00
shortTermDebt 3973000000.00
shortLongTermDebtTotal 8076000000.00
otherStockholderEquity 5155000000.00
propertyPlantEquipment 14981000000.00
totalCurrentAssets 12450000000.00
netReceivables 1678000000.00
longTermDebt 4103000000.00
inventory 2108000000.00
accountsPayable 586000000.00
commonStockTotalEquity 8000000.00
nonCurrrentAssetsOther 3967000000.00
nonCurrentAssetsTotal 23246000000.00
nonCurrentLiabilitiesTotal 7450000000.00
liabilitiesAndStockholdersEquity 33378000000.00
cashAndShortTermInvestments 4008000000.00
propertyPlantAndEquipmentGross 14981000000.00
propertyPlantAndEquipmentNet 14981000000.00
commonStockSharesOutstanding 182362986.00
2007-09-30
date 2007-09-30
filing_date 2007-09-30
currency_symbol USD
2007-06-30
date 2007-06-30
filing_date 2007-06-30
currency_symbol USD
totalAssets 34717000000.00
intangibleAssets 86000000.00
otherCurrentAssets 217000000.00
totalLiab 17254000000.00
totalStockholderEquity 16508000000.00
otherCurrentLiab 7082000000.00
commonStock 8000000.00
retainedEarnings 13540000000.00
otherLiab 579000000.00
goodWill 26000000.00
otherAssets 6947000000.00
totalCurrentLiabilities 9817000000.00
propertyPlantEquipment 15644000000.00
netReceivables 1742000000.00
longTermDebt 4119000000.00
inventory 2235000000.00
accountsPayable 367000000.00
treasuryStock -999000000.00
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol USD
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalAssets 16279000000.00
intangibleAssets 73000000.00
otherCurrentAssets 241000000.00
totalLiab 3143000000.00
totalStockholderEquity 12817000000.00
otherCurrentLiab 902000000.00
commonStock 8000000.00
retainedEarnings 10635000000.00
otherLiab 379000000.00
goodWill 25000000.00
otherAssets 2940000000.00
totalCurrentLiabilities 1251000000.00
propertyPlantEquipment 8134000000.00
netReceivables 1256000000.00
longTermDebt 632000000.00
inventory 1471000000.00
accountsPayable 191000000.00
treasuryStock -999000000.00
commonStockSharesOutstanding 188767177.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol USD
totalAssets 12941000000.00
intangibleAssets 48058000.00
otherCurrentAssets 200000000.00
totalLiab 2866000000.00
totalStockholderEquity 9773000000.00
otherCurrentLiab 1101000000.00
commonStock 9000000.00
retainedEarnings 9351000000.00
otherLiab 353000000.00
otherAssets 1614000000.00
totalCurrentLiabilities 1292000000.00
propertyPlantEquipment 7580000000.00
netReceivables 820000000.00
longTermDebt 629000000.00
inventory 1533000000.00
accountsPayable 179000000.00
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
totalAssets 14730000000.00
otherCurrentAssets 2303000000.00
totalLiab 3333000000.00
totalStockholderEquity 11063000000.00
otherCurrentLiab 1067000000.00
commonStock 9000000.00
retainedEarnings 10378000000.00
otherLiab 561000000.00
otherAssets 2032000000.00
totalCurrentLiabilities 1594000000.00
propertyPlantEquipment 7145000000.00
netReceivables 893000000.00
longTermDebt 635000000.00
inventory 1301000000.00
accountsPayable 170000000.00
commonStockSharesOutstanding 201242833.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
totalAssets 13122000000.00
otherCurrentAssets 656000000.00
totalLiab 2863000000.00
totalStockholderEquity 9920000000.00
otherCurrentLiab 652000000.00
commonStock 9000000.00
retainedEarnings 10005000000.00
otherLiab 212000000.00
otherAssets 2066000000.00
totalCurrentLiabilities 1322000000.00
propertyPlantEquipment 7717000000.00
netReceivables 409000000.00
longTermDebt 622000000.00
inventory 1397000000.00
accountsPayable 374000000.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
commonStockSharesOutstanding 210642516.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
commonStockSharesOutstanding 210667972.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
commonStockSharesOutstanding 210643000.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
commonStockSharesOutstanding 210643000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2022-12-31
currency_symbol RUB
totalAssets 1814406000000.00
intangibleAssets 21151000000.00
otherCurrentAssets 110996000000.00
totalLiab 1211946000000.00
totalStockholderEquity 500963000000.00
otherCurrentLiab 156833000000.00
commonStock 190000000.00
capitalStock 190000000.00
retainedEarnings 434065000000.00
otherLiab 2093000000.00
goodWill 20849000000.00
otherAssets 50462000000.00
cash 132357000000.00
cashAndEquivalents 2216000000.00
totalCurrentLiabilities 540956000000.00
currentDeferredRevenue -305205000000.00
netDebt 691784000000.00
shortTermDebt 305205000000.00
shortLongTermDebt 302129000000.00
shortLongTermDebtTotal 824141000000.00
otherStockholderEquity 66708000000.00
propertyPlantEquipment 1143964000000.00
totalCurrentAssets 591227000000.00
netTangibleAssets 6823000000.00
shortTermInvestments 11000000.00
netReceivables 47502000000.00
longTermDebt 505564000000.00
inventory 347874000000.00
accountsPayable 43209000000.00
nonCurrrentAssetsOther 34142000000.00
nonCurrentAssetsTotal 1223179000000.00
capitalLeaseObligations 16448000000.00
longTermDebtTotal 518936000000.00
nonCurrentLiabilitiesOther 114193000000.00
nonCurrentLiabilitiesTotal 670990000000.00
capitalSurpluse 38122000000.00
liabilitiesAndStockholdersEquity 1712909000000.00
cashAndShortTermInvestments 132357000000.00
propertyPlantAndEquipmentGross 1828988000000.00
propertyPlantAndEquipmentNet 1143964000000.00
netWorkingCapital 50271000000.00
netInvestedCapital 1308656000000.00
commonStockSharesOutstanding 152863397.00
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol USD
totalAssets 23584269738.00
intangibleAssets 19877000000.00
otherCurrentAssets 1006366436.00
totalLiab 18765783595.00
totalStockholderEquity 3711491114.00
otherCurrentLiab 6038225448.00
commonStock 9000000.00
capitalStock 6000000.00
retainedEarnings 8236128350.00
otherLiab 1770000000.00
goodWill -19612000000.00
otherAssets 573623233.00
cash 5582337670.00
cashAndEquivalents 988000000.00
totalCurrentLiabilities 8134493470.00
currentDeferredRevenue 5842000000.00
netDebt 5582337670.00
shortTermDebt 1677612821.00
shortLongTermDebt 1610000000.00
shortLongTermDebtTotal 10461000000.00
otherStockholderEquity 4530674950.00
propertyPlantEquipment 12699000000.00
totalCurrentAssets 9932874000.00
netTangibleAssets 3423000000.00
shortTermInvestments 34000000.00
netReceivables 298893756.00
longTermDebt 8616000000.00
inventory 3045276160.00
accountsPayable 418655200.00
commonStockTotalEquity 6000000.00
treasuryStock -21997000000.00
nonCurrrentAssetsOther 439000000.00
nonCurrentAssetsTotal 13077772485.00
capitalLeaseObligations 235000000.00
longTermDebtTotal 653342000000.00
nonCurrentLiabilitiesOther 9069990.00
nonCurrentLiabilitiesTotal 8850016436.00
capitalSurpluse 38319000000.00
liabilitiesAndStockholdersEquity 22477274710.00
cashAndShortTermInvestments 5582337670.00
propertyPlantAndEquipmentGross 20996000000.00
propertyPlantAndEquipmentNet 12699000000.00
netWorkingCapital 1787000000.00
netInvestedCapital 13914000000.00
commonStockSharesOutstanding 158245476.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol USD
totalAssets 20706000000.00
intangibleAssets 16436000000.00
otherCurrentAssets 1176000000.00
totalLiab 16031000000.00
totalStockholderEquity 4029000000.00
otherCurrentLiab 5074000000.00
commonStock 6000000.00
capitalStock 6000000.00
retainedEarnings 8290000000.00
otherLiab 794000000.00
goodWill 222000000.00
otherAssets 1138000000.00
cash 5191000000.00
cashAndEquivalents 153000000.00
totalCurrentLiabilities 5412000000.00
currentDeferredRevenue 4646000000.00
netDebt 4705000000.00
shortTermDebt 12000000.00
shortLongTermDebt 12000000.00
shortLongTermDebtTotal 9896000000.00
otherStockholderEquity 3250000000.00
propertyPlantEquipment 10762000000.00
totalCurrentAssets 8559000000.00
netTangibleAssets 3807000000.00
shortTermInvestments 58000000.00
netReceivables 537000000.00
longTermDebt 9622000000.00
inventory 2192000000.00
accountsPayable 1427000000.00
accumulatedOtherComprehensiveIncome -7517000000.00
commonStockTotalEquity 6000000.00
nonCurrrentAssetsOther 408000000.00
nonCurrentAssetsTotal 12147000000.00
capitalLeaseObligations 262000000.00
longTermDebtTotal 725871000000.00
nonCurrentLiabilitiesOther 23000000.00
nonCurrentLiabilitiesTotal 10619000000.00
capitalSurpluse 39464000000.00
liabilitiesAndStockholdersEquity 20060000000.00
cashAndShortTermInvestments 5191000000.00
propertyPlantAndEquipmentGross 10762000000.00
propertyPlantAndEquipmentNet 10762000000.00
netWorkingCapital 3147000000.00
netInvestedCapital 13663000000.00
commonStockSharesOutstanding 158245476.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol USD
totalAssets 19474000000.00
intangibleAssets 13279000000.00
otherCurrentAssets 1316000000.00
totalLiab 15187000000.00
totalStockholderEquity 3813000000.00
otherCurrentLiab 3866000000.00
commonStock 6000000.00
capitalStock 6000000.00
retainedEarnings 7452000000.00
otherLiab 1052000000.00
goodWill 215000000.00
otherAssets 683000000.00
cash 2784000000.00
cashAndEquivalents 404000000.00
totalCurrentLiabilities 5422000000.00
currentDeferredRevenue -1131000000.00
netDebt 7060000000.00
shortTermDebt 1087000000.00
shortLongTermDebt 1087000000.00
shortLongTermDebtTotal 9844000000.00
otherStockholderEquity 3859000000.00
propertyPlantEquipment 11993000000.00
totalCurrentAssets 6575000000.00
longTermInvestments 8000000.00
netTangibleAssets 3598000000.00
shortTermInvestments 51000000.00
netReceivables 362000000.00
longTermDebt 8533000000.00
inventory 2475000000.00
accountsPayable 1706000000.00
accumulatedOtherComprehensiveIncome -7504000000.00
commonStockTotalEquity 6000000.00
nonCurrrentAssetsOther 593000000.00
nonCurrentAssetsTotal 12899000000.00
capitalLeaseObligations 224000000.00
longTermDebtTotal 539338000000.00
nonCurrentLiabilitiesOther 281000000.00
nonCurrentLiabilitiesTotal 9765000000.00
capitalSurpluse 39464000000.00
liabilitiesAndStockholdersEquity 19000000000.00
cashAndShortTermInvestments 2784000000.00
propertyPlantAndEquipmentGross 11993000000.00
propertyPlantAndEquipmentNet 11993000000.00
netWorkingCapital 1153000000.00
netInvestedCapital 13433000000.00
commonStockSharesOutstanding 158245476.00
2018-12-31
date 2018-12-31
filing_date 2018-12-31
currency_symbol USD
totalAssets 15251000000.00
intangibleAssets 11291000000.00
otherCurrentAssets 803000000.00
totalLiab 11778000000.00
totalStockholderEquity 3223000000.00
otherCurrentLiab 1786000000.00
commonStock 6000000.00
capitalStock 6000000.00
retainedEarnings 7306000000.00
otherLiab 1196000000.00
goodWill 163000000.00
otherAssets 592000000.00
cash 1388000000.00
cashAndEquivalents 248000000.00
totalCurrentLiabilities 2358000000.00
netDebt 7051000000.00
shortTermDebt 209000000.00
shortLongTermDebt 209000000.00
shortLongTermDebtTotal 8439000000.00
otherStockholderEquity 1953000000.00
propertyPlantEquipment 9934000000.00
totalCurrentAssets 4554000000.00
longTermInvestments 8000000.00
netTangibleAssets 3060000000.00
shortTermInvestments 147000000.00
netReceivables 204000000.00
longTermDebt 8208000000.00
inventory 2280000000.00
accountsPayable 1551000000.00
accumulatedOtherComprehensiveIncome -6042000000.00
commonStockTotalEquity 6000000.00
nonCurrrentAssetsOther 602000000.00
nonCurrentAssetsTotal 10697000000.00
longTermDebtTotal 571357000000.00
nonCurrentLiabilitiesOther 185000000.00
nonCurrentLiabilitiesTotal 9420000000.00
capitalSurpluse 39464000000.00
liabilitiesAndStockholdersEquity 15001000000.00
cashAndShortTermInvestments 1471000000.00
propertyPlantAndEquipmentGross 9934000000.00
propertyPlantAndEquipmentNet 9934000000.00
netWorkingCapital 2196000000.00
netInvestedCapital 3223000000.00
commonStockSharesOutstanding 158245476.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol USD
totalAssets 16635000000.00
intangibleAssets 148000000.00
otherCurrentAssets 893000000.00
totalLiab 11977000000.00
totalStockholderEquity 4327000000.00
otherCurrentLiab 1109000000.00
commonStock 6000000.00
retainedEarnings 7557000000.00
otherLiab 1389000000.00
goodWill 148000000.00
otherAssets 999000000.00
cash 852000000.00
cashAndEquivalents 205000000.00
totalCurrentLiabilities 2352000000.00
netDebt 8203000000.00
shortTermDebt 813000000.00
shortLongTermDebt 817000000.00
shortLongTermDebtTotal 9053000000.00
otherStockholderEquity 3212000000.00
propertyPlantEquipment 10960000000.00
totalCurrentAssets 4526000000.00
longTermInvestments 2000000.00
netTangibleAssets 4179000000.00
shortTermInvestments 99000000.00
netReceivables 327000000.00
longTermDebt 8212000000.00
inventory 2689000000.00
accountsPayable 783000000.00
accumulatedOtherComprehensiveIncome -6448000000.00
commonStockTotalEquity 6000000.00
nonCurrrentAssetsOther 1016000000.00
nonCurrentAssetsTotal 12109000000.00
longTermDebtTotal 474404000000.00
nonCurrentLiabilitiesOther 116000000.00
nonCurrentLiabilitiesTotal 9625000000.00
capitalSurpluse 39464000000.00
liabilitiesAndStockholdersEquity 16304000000.00
cashAndShortTermInvestments 944000000.00
propertyPlantAndEquipmentGross 10960000000.00
propertyPlantAndEquipmentNet 10960000000.00
netWorkingCapital 2174000000.00
netInvestedCapital 4327000000.00
commonStockSharesOutstanding 158245476.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol USD
totalAssets 16523000000.00
intangibleAssets 94000000.00
otherCurrentAssets 802000000.00
totalLiab 12627000000.00
totalStockholderEquity 3822000000.00
otherCurrentLiab 2793000000.00
commonStock 6000000.00
retainedEarnings 7340000000.00
otherLiab 1369000000.00
goodWill 94000000.00
otherAssets 1263000000.00
cash 3325000000.00
cashAndEquivalents 835000000.00
totalCurrentLiabilities 3982000000.00
netDebt 4551000000.00
shortTermDebt 579000000.00
shortLongTermDebt 578000000.00
shortLongTermDebtTotal 7852000000.00
otherStockholderEquity 1797000000.00
propertyPlantEquipment 9306000000.00
totalCurrentAssets 5846000000.00
longTermInvestments 14000000.00
netTangibleAssets 3728000000.00
shortTermInvestments 8000000.00
netReceivables 173000000.00
longTermDebt 7276000000.00
inventory 1912000000.00
accountsPayable 1613000000.00
accumulatedOtherComprehensiveIncome -5321000000.00
commonStockTotalEquity 6000000.00
nonCurrrentAssetsOther 1289000000.00
nonCurrentAssetsTotal 10677000000.00
capitalLeaseObligations 31000000.00
longTermDebtTotal 441311000000.00
nonCurrentLiabilitiesOther 59000000.00
nonCurrentLiabilitiesTotal 8585000000.00
capitalSurpluse 39464000000.00
liabilitiesAndStockholdersEquity 16383000000.00
cashAndShortTermInvestments 3309000000.00
propertyPlantAndEquipmentGross 9006000000.00
propertyPlantAndEquipmentNet 9006000000.00
commonStockSharesOutstanding 157050049.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
totalAssets 13371000000.00
intangibleAssets 50000000.00
otherCurrentAssets 272000000.00
totalLiab 11110000000.00
totalStockholderEquity 2239000000.00
otherCurrentLiab 2079000000.00
commonStock 6000000.00
retainedEarnings 6523000000.00
otherLiab 592000000.00
goodWill 50000000.00
otherAssets 189000000.00
cash 4054000000.00
totalCurrentLiabilities 3352000000.00
netDebt 4212000000.00
shortTermDebt 1124000000.00
shortLongTermDebt 1124000000.00
shortLongTermDebtTotal 8266000000.00
otherStockholderEquity 1058000000.00
propertyPlantEquipment 6392000000.00
totalCurrentAssets 6408000000.00
longTermInvestments 5000000.00
netTangibleAssets 2189000000.00
shortTermInvestments 1000000.00
netReceivables 167000000.00
longTermDebt 7142000000.00
inventory 1698000000.00
accountsPayable 1010000000.00
accumulatedOtherComprehensiveIncome -5348000000.00
commonStockTotalEquity 6000000.00
treasuryStock -12012000000.00
nonCurrrentAssetsOther 262000000.00
nonCurrentAssetsTotal 6746000000.00
longTermDebtTotal 520507000000.00
nonCurrentLiabilitiesTotal 7734000000.00
capitalSurpluse 39464000000.00
liabilitiesAndStockholdersEquity 13349000000.00
cashAndShortTermInvestments 4054000000.00
propertyPlantAndEquipmentGross 6392000000.00
propertyPlantAndEquipmentNet 6392000000.00
commonStockSharesOutstanding 157755901.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
totalAssets 13149000000.00
intangibleAssets 43000000.00
otherCurrentAssets 501000000.00
totalLiab 8356000000.00
totalStockholderEquity 4768000000.00
otherCurrentLiab 1285000000.00
commonStock 6000000.00
retainedEarnings 8295000000.00
otherLiab 280000000.00
goodWill 43000000.00
otherAssets 189000000.00
cash 2793000000.00
totalCurrentLiabilities 2099000000.00
netDebt 3537000000.00
shortTermDebt 652000000.00
shortLongTermDebt 6330000000.00
shortLongTermDebtTotal 6330000000.00
otherStockholderEquity 1254000000.00
propertyPlantEquipment 7011000000.00
totalCurrentAssets 5249000000.00
longTermInvestments 190000000.00
shortTermInvestments 87000000.00
netReceivables 275000000.00
longTermDebt 5678000000.00
inventory 1726000000.00
accountsPayable 908000000.00
accumulatedOtherComprehensiveIncome -4787000000.00
commonStockTotalEquity 6000000.00
nonCurrrentAssetsOther 136000000.00
nonCurrentAssetsTotal 7464000000.00
nonCurrentLiabilitiesTotal 6174000000.00
liabilitiesAndStockholdersEquity 13124000000.00
cashAndShortTermInvestments 2878000000.00
propertyPlantAndEquipmentGross 7011000000.00
propertyPlantAndEquipmentNet 7011000000.00
commonStockSharesOutstanding 158245476.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
totalAssets 18781000000.00
intangibleAssets 58000000.00
otherCurrentAssets 687000000.00
totalLiab 9031000000.00
totalStockholderEquity 9619000000.00
otherCurrentLiab 1381000000.00
commonStock 6000000.00
retainedEarnings 9589000000.00
otherLiab 770000000.00
goodWill 58000000.00
otherAssets 242000000.00
cash 1621000000.00
totalCurrentLiabilities 2298000000.00
netDebt 4584000000.00
shortTermDebt 1032000000.00
shortLongTermDebt 6205000000.00
shortLongTermDebtTotal 6205000000.00
otherStockholderEquity 8533000000.00
propertyPlantEquipment 11222000000.00
totalCurrentAssets 5898000000.00
longTermInvestments 704000000.00
shortTermInvestments 26000000.00
netReceivables 633000000.00
longTermDebt 5173000000.00
inventory 2955000000.00
accountsPayable 619000000.00
accumulatedOtherComprehensiveIncome -8509000000.00
commonStockTotalEquity 6000000.00
nonCurrrentAssetsOther 216000000.00
nonCurrentAssetsTotal 12289000000.00
nonCurrentLiabilitiesTotal 6325000000.00
liabilitiesAndStockholdersEquity 18650000000.00
cashAndShortTermInvestments 1645000000.00
propertyPlantAndEquipmentGross 11222000000.00
propertyPlantAndEquipmentNet 11222000000.00
commonStockSharesOutstanding 158242211.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalAssets 20974000000.00
intangibleAssets 74000000.00
otherCurrentAssets 101000000.00
totalLiab 8034000000.00
totalStockholderEquity 12831000000.00
otherCurrentLiab 994000000.00
commonStock 8000000.00
retainedEarnings 20353000000.00
otherLiab 995000000.00
goodWill 74000000.00
otherAssets 243000000.00
cash 1037000000.00
totalCurrentLiabilities 4007000000.00
netDebt 3997000000.00
shortTermDebt 2526000000.00
shortLongTermDebt 5023000000.00
shortLongTermDebtTotal 5023000000.00
otherStockholderEquity 3643000000.00
propertyPlantEquipment 11927000000.00
totalCurrentAssets 6814000000.00
longTermInvestments 1805000000.00
shortTermInvestments 255000000.00
netReceivables 1063000000.00
longTermDebt 2497000000.00
inventory 3197000000.00
accountsPayable 696000000.00
accumulatedOtherComprehensiveIncome -11173000000.00
commonStockTotalEquity 8000000.00
treasuryStock -8692000000.00
nonCurrrentAssetsOther 293000000.00
nonCurrentAssetsTotal 14160000000.00
nonCurrentLiabilitiesTotal 4027000000.00
liabilitiesAndStockholdersEquity 20865000000.00
cashAndShortTermInvestments 1280000000.00
propertyPlantAndEquipmentGross 11927000000.00
propertyPlantAndEquipmentNet 11927000000.00
commonStockSharesOutstanding 158242211.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
totalAssets 18912000000.00
intangibleAssets 72000000.00
otherCurrentAssets 2319000000.00
totalLiab 7690000000.00
totalStockholderEquity 11102000000.00
otherCurrentLiab 730000000.00
commonStock 8000000.00
retainedEarnings 19123000000.00
otherLiab 808000000.00
goodWill 20000000.00
otherAssets 241000000.00
cash 1627000000.00
totalCurrentLiabilities 3830000000.00
netDebt 3528000000.00
shortTermDebt 2754000000.00
shortLongTermDebt 5155000000.00
shortLongTermDebtTotal 5155000000.00
otherStockholderEquity 8029000000.00
propertyPlantEquipment 9585000000.00
totalCurrentAssets 6569000000.00
longTermInvestments 2379000000.00
shortTermInvestments 153000000.00
netReceivables 1032000000.00
longTermDebt 2401000000.00
inventory 2623000000.00
accountsPayable 543000000.00
commonStockTotalEquity 8000000.00
treasuryStock -8692000000.00
nonCurrrentAssetsOther 2554000000.00
nonCurrentAssetsTotal 12343000000.00
nonCurrentLiabilitiesTotal 3860000000.00
liabilitiesAndStockholdersEquity 18792000000.00
cashAndShortTermInvestments 1627000000.00
propertyPlantAndEquipmentGross 9585000000.00
propertyPlantAndEquipmentNet 9585000000.00
commonStockSharesOutstanding 173160000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
totalAssets 23909000000.00
intangibleAssets 195000000.00
otherCurrentAssets 2912000000.00
totalLiab 5935000000.00
totalStockholderEquity 17376000000.00
otherCurrentLiab 1067000000.00
commonStock 8000000.00
retainedEarnings 17744000000.00
otherLiab 934000000.00
goodWill 21000000.00
otherAssets 172000000.00
cash 5405000000.00
totalCurrentLiabilities 2485000000.00
netDebt -2574000000.00
shortTermDebt 1236000000.00
shortLongTermDebtTotal 2831000000.00
otherStockholderEquity 274000000.00
propertyPlantEquipment 9153000000.00
totalCurrentAssets 10158000000.00
shortTermInvestments 637000000.00
netReceivables 1775000000.00
longTermDebt 1561000000.00
inventory 2246000000.00
accountsPayable 599000000.00
accumulatedOtherComprehensiveIncome -650000000.00
commonStockTotalEquity 8000000.00
treasuryStock -1237000000.00
nonCurrrentAssetsOther 84000000.00
nonCurrentAssetsTotal 10935000000.00
nonCurrentLiabilitiesTotal 3238000000.00
liabilitiesAndStockholdersEquity 23311000000.00
cashAndShortTermInvestments 6042000000.00
propertyPlantAndEquipmentGross 9153000000.00
propertyPlantAndEquipmentNet 9153000000.00
commonStockSharesOutstanding 175468881.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
totalAssets 22760000000.00
intangibleAssets 204000000.00
otherCurrentAssets 1219000000.00
totalLiab 8005000000.00
totalStockholderEquity 13675000000.00
otherCurrentLiab 596000000.00
commonStock 8000000.00
retainedEarnings 15600000000.00
otherLiab 635000000.00
goodWill 1200000000.00
otherAssets 133000000.00
cash 3632000000.00
totalCurrentLiabilities 4112000000.00
netDebt 1732000000.00
shortTermDebt 2972000000.00
shortLongTermDebtTotal 5364000000.00
otherStockholderEquity 7868000000.00
propertyPlantEquipment 11017000000.00
totalCurrentAssets 8376000000.00
shortTermInvestments 1098000000.00
netReceivables 978000000.00
longTermDebt 2345000000.00
inventory 1990000000.00
accountsPayable 486000000.00
accumulatedOtherComprehensiveIncome -604000000.00
commonStockTotalEquity 8000000.00
treasuryStock -2719000000.00
nonCurrrentAssetsOther 993000000.00
nonCurrentAssetsTotal 14352000000.00
nonCurrentLiabilitiesTotal 3893000000.00
liabilitiesAndStockholdersEquity 21680000000.00
cashAndShortTermInvestments 3632000000.00
propertyPlantAndEquipmentGross 11017000000.00
propertyPlantAndEquipmentNet 11017000000.00
commonStockSharesOutstanding 174350551.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
totalAssets 20823000000.00
intangibleAssets 209000000.00
otherCurrentAssets 1447000000.00
totalLiab 9038000000.00
totalStockholderEquity 10731000000.00
otherCurrentLiab 645000000.00
commonStock 8000000.00
retainedEarnings 13000000000.00
otherLiab 580000000.00
goodWill 1235000000.00
otherAssets 131000000.00
cash 1995000000.00
totalCurrentLiabilities 2126000000.00
netDebt 5063000000.00
shortTermDebt 885000000.00
shortLongTermDebtTotal 7058000000.00
otherStockholderEquity 5057000000.00
propertyPlantEquipment 10737000000.00
totalCurrentAssets 7059000000.00
shortTermInvestments 1292000000.00
netReceivables 1658000000.00
longTermDebt 5609000000.00
inventory 1959000000.00
accountsPayable 596000000.00
accumulatedOtherComprehensiveIncome -7334000000.00
commonStockTotalEquity 8000000.00
treasuryStock -2615000000.00
nonCurrrentAssetsOther 602000000.00
nonCurrentAssetsTotal 13764000000.00
nonCurrentLiabilitiesTotal 6912000000.00
liabilitiesAndStockholdersEquity 19769000000.00
cashAndShortTermInvestments 1995000000.00
propertyPlantAndEquipmentGross 10737000000.00
propertyPlantAndEquipmentNet 10737000000.00
commonStockSharesOutstanding 186106151.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
totalAssets 35696000000.00
intangibleAssets 849000000.00
otherCurrentAssets 4656000000.00
totalLiab 13875000000.00
totalStockholderEquity 19503000000.00
otherCurrentLiab 1866000000.00
commonStock 8000000.00
retainedEarnings 14340000000.00
otherLiab 597000000.00
goodWill 3360000000.00
otherAssets 142000000.00
cash 4008000000.00
totalCurrentLiabilities 6425000000.00
netDebt 4068000000.00
shortTermDebt 3973000000.00
shortLongTermDebtTotal 8076000000.00
otherStockholderEquity 5155000000.00
propertyPlantEquipment 14981000000.00
totalCurrentAssets 12450000000.00
shortTermInvestments 4342000000.00
netReceivables 1678000000.00
longTermDebt 4103000000.00
inventory 2108000000.00
accountsPayable 586000000.00
commonStockTotalEquity 8000000.00
nonCurrrentAssetsOther 3088000000.00
nonCurrentAssetsTotal 23246000000.00
nonCurrentLiabilitiesTotal 7450000000.00
liabilitiesAndStockholdersEquity 33378000000.00
cashAndShortTermInvestments 4008000000.00
propertyPlantAndEquipmentGross 14981000000.00
propertyPlantAndEquipmentNet 14981000000.00
commonStockSharesOutstanding 182362986.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalAssets 16279000000.00
intangibleAssets 73000000.00
otherCurrentAssets 707000000.00
totalLiab 3143000000.00
totalStockholderEquity 12817000000.00
otherCurrentLiab 413000000.00
commonStock 8000000.00
retainedEarnings 10635000000.00
otherLiab 379000000.00
goodWill 73000000.00
otherAssets 53000000.00
cash 2178000000.00
totalCurrentLiabilities 1251000000.00
netDebt -1129000000.00
shortTermDebt 417000000.00
shortLongTermDebtTotal 1049000000.00
otherStockholderEquity 2174000000.00
propertyPlantEquipment 8134000000.00
totalCurrentAssets 5205000000.00
shortTermInvestments 104000000.00
netReceivables 745000000.00
longTermDebt 632000000.00
inventory 1471000000.00
accountsPayable 421000000.00
commonStockTotalEquity 8000000.00
treasuryStock -999000000.00
nonCurrrentAssetsOther 44000000.00
nonCurrentAssetsTotal 11074000000.00
nonCurrentLiabilitiesTotal 1892000000.00
liabilitiesAndStockholdersEquity 15960000000.00
cashAndShortTermInvestments 2282000000.00
propertyPlantAndEquipmentGross 8134000000.00
propertyPlantAndEquipmentNet 8134000000.00
commonStockSharesOutstanding 188767177.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
totalAssets 14730000000.00
otherCurrentAssets 2756000000.00
totalLiab 3333000000.00
totalStockholderEquity 11063000000.00
otherCurrentLiab 725000000.00
commonStock 9000000.00
retainedEarnings 10378000000.00
otherLiab 561000000.00
otherAssets 1272000000.00
cash 922000000.00
totalCurrentLiabilities 1594000000.00
netDebt 282000000.00
shortTermDebt 569000000.00
shortLongTermDebtTotal 1204000000.00
otherStockholderEquity 676000000.00
propertyPlantEquipment 7145000000.00
totalCurrentAssets 5553000000.00
shortTermInvestments 134000000.00
netReceivables 440000000.00
longTermDebt 635000000.00
inventory 1301000000.00
accountsPayable 300000000.00
commonStockTotalEquity 9000000.00
nonCurrrentAssetsOther 2431000000.00
nonCurrentAssetsTotal 9177000000.00
nonCurrentLiabilitiesTotal 1739000000.00
liabilitiesAndStockholdersEquity 14396000000.00
cashAndShortTermInvestments 1056000000.00
propertyPlantAndEquipmentGross 5961000000.00
propertyPlantAndEquipmentNet 5961000000.00
commonStockSharesOutstanding 201242833.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
totalAssets 13632000000.00
otherCurrentAssets 694000000.00
totalLiab 2989000000.00
totalStockholderEquity 10277000000.00
otherCurrentLiab 272000000.00
commonStock 10000000.00
retainedEarnings 9485000000.00
otherLiab 209000000.00
otherAssets 244000000.00
cash 1346000000.00
totalCurrentLiabilities 1383000000.00
netDebt 49000000.00
shortTermDebt 738000000.00
shortLongTermDebtTotal 1395000000.00
otherStockholderEquity 782000000.00
propertyPlantEquipment 7852000000.00
totalCurrentAssets 3967000000.00
shortTermInvestments 30000000.00
netReceivables 455000000.00
longTermDebt 657000000.00
inventory 1442000000.00
accountsPayable 373000000.00
commonStockTotalEquity 10000000.00
nonCurrrentAssetsOther 1452000000.00
nonCurrentAssetsTotal 9665000000.00
nonCurrentLiabilitiesTotal 1606000000.00
liabilitiesAndStockholdersEquity 13266000000.00
cashAndShortTermInvestments 1376000000.00
propertyPlantAndEquipmentGross 6644000000.00
propertyPlantAndEquipmentNet 6644000000.00
commonStockSharesOutstanding 210642516.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
totalAssets 11253000000.00
otherCurrentAssets 668000000.00
totalLiab 2706000000.00
totalStockholderEquity 8203000000.00
otherCurrentLiab 636000000.00
commonStock 9000000.00
retainedEarnings 7449000000.00
otherLiab 124000000.00
otherAssets 90000000.00
cash 954000000.00
totalCurrentLiabilities 1626000000.00
netDebt -151000000.00
shortTermDebt 622000000.00
shortLongTermDebtTotal 803000000.00
otherStockholderEquity 745000000.00
propertyPlantEquipment 7218000000.00
totalCurrentAssets 3675000000.00
shortTermInvestments 135000000.00
netReceivables 426000000.00
longTermDebt 181000000.00
inventory 1492000000.00
accountsPayable 368000000.00
commonStockTotalEquity 9000000.00
nonCurrrentAssetsOther 1240000000.00
nonCurrentAssetsTotal 7578000000.00
nonCurrentLiabilitiesTotal 1080000000.00
liabilitiesAndStockholdersEquity 10909000000.00
cashAndShortTermInvestments 1089000000.00
propertyPlantAndEquipmentGross 6068000000.00
propertyPlantAndEquipmentNet 6068000000.00
commonStockSharesOutstanding 210667972.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
totalAssets 9743000000.00
otherCurrentAssets 668000000.00
totalLiab 2438000000.00
totalStockholderEquity 7204000000.00
otherCurrentLiab 476000000.00
commonStock 9000000.00
retainedEarnings 6366000000.00
otherLiab 325000000.00
otherAssets 136000000.00
cash 424000000.00
totalCurrentLiabilities 1476000000.00
netDebt 398000000.00
shortTermDebt 675000000.00
shortLongTermDebtTotal 822000000.00
otherStockholderEquity 829000000.00
propertyPlantEquipment 201804000000.00
totalCurrentAssets 3284000000.00
shortTermInvestments 14179000000.00
netReceivables 356000000.00
longTermDebt 4673000000.00
inventory 1836000000.00
accountsPayable 325000000.00
commonStockTotalEquity 9000000.00
treasuryStock -5000000.00
nonCurrrentAssetsOther 105000000.00
nonCurrentAssetsTotal 6459000000.00
nonCurrentLiabilitiesTotal 962000000.00
liabilitiesAndStockholdersEquity 9642000000.00
cashAndShortTermInvestments 424000000.00
propertyPlantAndEquipmentGross 6350000000.00
propertyPlantAndEquipmentNet 6350000000.00
commonStockSharesOutstanding 210643000.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
totalAssets 10859000000.00
intangibleAssets 49909000000.00
otherCurrentAssets 1044000000.00
totalLiab 3999000000.00
totalStockholderEquity 6860000000.00
otherCurrentLiab 2677000000.00
commonStock 9000000.00
retainedEarnings 5928000000.00
otherLiab 281000000.00
cash 978000000.00
totalCurrentLiabilities 3326000000.00
netDebt 360000000.00
shortLongTermDebtTotal 1338000000.00
otherStockholderEquity 923000000.00
propertyPlantEquipment 77172000000.00
totalCurrentAssets 4717000000.00
shortTermInvestments 11218000000.00
netReceivables 583000000.00
longTermDebt 7338000000.00
inventory 2112000000.00
accountsPayable 649000000.00
commonStockTotalEquity 9000000.00
nonCurrrentAssetsOther 88000000.00
nonCurrentAssetsTotal 6142000000.00
nonCurrentLiabilitiesTotal 673000000.00
liabilitiesAndStockholdersEquity 10859000000.00
cashAndShortTermInvestments 978000000.00
propertyPlantAndEquipmentGross 6050000000.00
propertyPlantAndEquipmentNet 6050000000.00
commonStockSharesOutstanding 210643000.00
Cash_Flow
currency_symbol RUB
quarterly
2023-06-30
date 2023-06-30
filing_date 2023-06-30
currency_symbol RUB
changeToLiabilities -47500000.00
totalCashflowsFromInvestingActivities -110325000000.00
netBorrowings -56000000.00
totalCashFromFinancingActivities -499500000.00
changeToOperatingActivities 9500000.00
netIncome 401000000.00
changeInCash 176000000.00
beginPeriodCashFlow 13666488000.00
endPeriodCashFlow 176000000.00
totalCashFromOperatingActivities 1398500000.00
depreciation 289000000.00
otherCashflowsFromInvestingActivities 1410000000.00
dividendsPaid 0.00
changeToInventory -181500000.00
changeToAccountReceivables 135500000.00
otherCashflowsFromFinancingActivities -499500000.00
changeToNetincome 792500000.00
capitalExpenditures 725500000
changeInWorkingCapital -46000000.00
otherNonCashItems 754500000.00
freeCashFlow 673000000.00
2023-03-31
date 2023-03-31
filing_date 2023-03-31
currency_symbol USD
changeToLiabilities -47500000.00
totalCashflowsFromInvestingActivities -725000000.00
netBorrowings -56000000.00
totalCashFromFinancingActivities -499500000.00
changeToOperatingActivities 9500000.00
netIncome 401000000.00
changeInCash 176000000.00
endPeriodCashFlow 176000000.00
totalCashFromOperatingActivities 1398500000.00
depreciation 289000000.00
otherCashflowsFromInvestingActivities 10000000.00
changeToInventory -181500000.00
changeToAccountReceivables 135500000.00
otherCashflowsFromFinancingActivities -499500000.00
changeToNetincome 792500000.00
capitalExpenditures 725500000
changeInWorkingCapital -46000000.00
otherNonCashItems 754500000.00
freeCashFlow 673000000.00
2022-12-31
date 2022-12-31
filing_date 2022-12-31
currency_symbol RUB
investments 3000000.00
changeToLiabilities -142500000.00
totalCashflowsFromInvestingActivities -276432000000.00
netBorrowings 171500000.00
totalCashFromFinancingActivities 277000000.00
changeToOperatingActivities 59500000.00
netIncome 233500000.00
changeInCash -82000000.00
beginPeriodCashFlow 106530097400.00
endPeriodCashFlow -82000000.00
totalCashFromOperatingActivities 907000000.00
depreciation 299500000.00
otherCashflowsFromInvestingActivities 11381000000.00
dividendsPaid -500000.00
changeToInventory -523500000.00
changeToAccountReceivables -53500000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 277500000.00
changeToNetincome 1034000000.00
capitalExpenditures 1221000000
changeInWorkingCapital -577000000.00
otherNonCashItems 951000000.00
freeCashFlow -314000000.00
2022-09-30
date 2022-09-30
filing_date 2022-09-30
currency_symbol USD
investments 3000000.00
changeToLiabilities -142500000.00
totalCashflowsFromInvestingActivities -1214000000.00
netBorrowings 171500000.00
totalCashFromFinancingActivities 277000000.00
changeToOperatingActivities 59500000.00
netIncome 233500000.00
changeInCash -82000000.00
beginPeriodCashFlow 2046000000.00
endPeriodCashFlow 1964000000.00
totalCashFromOperatingActivities 907000000.00
depreciation 299500000.00
otherCashflowsFromInvestingActivities 8500000.00
dividendsPaid -500000.00
changeToInventory -523500000.00
changeToAccountReceivables -53500000.00
otherCashflowsFromFinancingActivities 277500000.00
changeToNetincome 1034000000.00
capitalExpenditures 1221000000
changeInWorkingCapital -577000000.00
otherNonCashItems 951000000.00
freeCashFlow -314000000.00
2022-06-30
date 2022-06-30
currency_symbol USD
investments -500000.00
changeToLiabilities -405500000.00
totalCashflowsFromInvestingActivities -860500000.00
netBorrowings 468000000.00
totalCashFromFinancingActivities -2809000000.00
changeToOperatingActivities -83500000.00
netIncome 2495500000.00
changeInCash -1750500000.00
endPeriodCashFlow 111466489200.00
totalCashFromOperatingActivities 1386000000.00
depreciation 238500000.00
otherCashflowsFromInvestingActivities 70000000.00
dividendsPaid 3097500000.00
changeToInventory -323000000.00
changeToAccountReceivables -120000000.00
otherCashflowsFromFinancingActivities -179500000.00
changeToNetincome -416000000.00
capitalExpenditures 892500000
changeInWorkingCapital -180824000000.00
2022-03-31
date 2022-03-31
currency_symbol USD
investments -500000.00
changeToLiabilities -405500000.00
totalCashflowsFromInvestingActivities -860500000.00
netBorrowings 468000000.00
totalCashFromFinancingActivities -2809000000.00
changeToOperatingActivities -83500000.00
netIncome 2495500000.00
changeInCash -1750500000.00
totalCashFromOperatingActivities 1386000000.00
depreciation 238500000.00
otherCashflowsFromInvestingActivities 70000000.00
dividendsPaid 3097500000.00
changeToInventory -323000000.00
changeToAccountReceivables -120000000.00
otherCashflowsFromFinancingActivities -179500000.00
changeToNetincome -416000000.00
capitalExpenditures 892500000
2021-12-31
date 2021-12-31
currency_symbol USD
investments -23500000.00
changeToLiabilities 478500000.00
totalCashflowsFromInvestingActivities -845000000.00
netBorrowings 382000000.00
totalCashFromFinancingActivities 296000000.00
changeToOperatingActivities -32500000.00
netIncome 1222500000.00
changeInCash 1787500000.00
totalCashFromOperatingActivities 2348500000.00
depreciation 295000000.00
otherCashflowsFromInvestingActivities 20000000.00
dividendsPaid 3097500000.00
changeToInventory -225500000.00
changeToAccountReceivables 48500000.00
salePurchaseOfStock -149630000000.00
otherCashflowsFromFinancingActivities -86000000.00
changeToNetincome 562000000.00
capitalExpenditures 860500000
changeInWorkingCapital -328749000000.00
2021-09-30
date 2021-09-30
currency_symbol USD
investments -23500000.00
changeToLiabilities 478500000.00
totalCashflowsFromInvestingActivities -845000000.00
netBorrowings 382000000.00
totalCashFromFinancingActivities 296000000.00
changeToOperatingActivities -32500000.00
netIncome 1222500000.00
changeInCash 1787500000.00
totalCashFromOperatingActivities 2348500000.00
depreciation 295000000.00
otherCashflowsFromInvestingActivities 20000000.00
dividendsPaid 3097500000.00
changeToInventory -225500000.00
changeToAccountReceivables 48500000.00
otherCashflowsFromFinancingActivities -86000000.00
changeToNetincome 562000000.00
capitalExpenditures 860500000
2021-06-30
date 2021-06-30
filing_date 2021-06-30
currency_symbol USD
investments -4500000.00
changeToLiabilities -144000000.00
totalCashflowsFromInvestingActivities -948000000.00
netBorrowings -117000000.00
totalCashFromFinancingActivities -4639000000.00
changeToOperatingActivities -1036000000.00
netIncome 2033500000.00
changeInCash -1609500000.00
totalCashFromOperatingActivities 2345000000.00
depreciation 461000000.00
otherCashflowsFromInvestingActivities 22000000.00
dividendsPaid 1099000000.00
changeToInventory -172500000.00
changeToAccountReceivables -29500000.00
salePurchaseOfStock -2068000000.00
otherCashflowsFromFinancingActivities -69500000.00
changeToNetincome 290500000.00
capitalExpenditures 962000000
changeInWorkingCapital -270734000000.00
2021-03-31
date 2021-03-31
filing_date 2021-03-31
currency_symbol USD
investments -4500000.00
changeToLiabilities -144000000.00
totalCashflowsFromInvestingActivities -474000000.00
netBorrowings -117000000.00
totalCashFromFinancingActivities -2319500000.00
changeToOperatingActivities -1036000000.00
netIncome 2033500000.00
changeInCash -1609500000.00
totalCashFromOperatingActivities 1172500000.00
depreciation 230500000.00
otherCashflowsFromInvestingActivities 22000000.00
dividendsPaid 1099000000.00
changeToInventory -172500000.00
changeToAccountReceivables -29500000.00
otherCashflowsFromFinancingActivities -69500000.00
changeToNetincome 290500000.00
capitalExpenditures 481000000
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol USD
investments -6000000.00
changeToLiabilities 2500000.00
totalCashflowsFromInvestingActivities -1136000000.00
netBorrowings -1034500000.00
totalCashFromFinancingActivities -3622000000.00
changeToOperatingActivities -84000000.00
netIncome 1708000000.00
changeInCash 175500000.00
totalCashFromOperatingActivities 5097000000.00
depreciation 470000000.00
otherCashflowsFromInvestingActivities 12000000.00
dividendsPaid 667000000.00
changeToInventory -9000000.00
changeToAccountReceivables -48000000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -109500000.00
changeToNetincome 620500000.00
capitalExpenditures 1167000000
changeInWorkingCapital -132589000000.00
otherNonCashItems -302144000000.00
2020-09-30
date 2020-09-30
filing_date 2020-09-30
currency_symbol USD
investments -6000000.00
changeToLiabilities 2500000.00
totalCashflowsFromInvestingActivities -568000000.00
netBorrowings -1034500000.00
totalCashFromFinancingActivities -1811000000.00
changeToOperatingActivities -84000000.00
netIncome 1708000000.00
changeInCash 175500000.00
totalCashFromOperatingActivities 2548500000.00
depreciation 358500000.00
otherCashflowsFromInvestingActivities 12000000.00
dividendsPaid 667000000.00
changeToInventory -9000000.00
changeToAccountReceivables -48000000.00
otherCashflowsFromFinancingActivities -109500000.00
changeToNetincome 620500000.00
capitalExpenditures 583500000
2020-06-30
date 2020-06-30
filing_date 2020-06-30
currency_symbol USD
investments -3000000.00
changeToLiabilities -122000000.00
totalCashflowsFromInvestingActivities -512000000.00
netBorrowings 1187000000.00
totalCashFromFinancingActivities -710000000.00
changeToOperatingActivities 12500000.00
netIncome -15500000.00
changeInCash 1028000000.00
totalCashFromOperatingActivities 3191000000.00
depreciation 473000000.00
otherCashflowsFromInvestingActivities 21500000.00
dividendsPaid 1415500000.00
changeToInventory -50500000.00
changeToAccountReceivables -32500000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -126500000.00
changeToNetincome 1567000000.00
capitalExpenditures 519000000
changeInWorkingCapital -58319000000.00
otherNonCashItems -256074000000.00
2020-03-31
date 2020-03-31
filing_date 2020-03-31
currency_symbol USD
investments -3000000.00
changeToLiabilities -122000000.00
netBorrowings 1187000000.00
changeToOperatingActivities 12500000.00
netIncome -15500000.00
changeInCash 1028000000.00
dividendsPaid 1415500000.00
changeToInventory -50500000.00
changeToAccountReceivables -32500000.00
otherCashflowsFromFinancingActivities -126500000.00
changeToNetincome 1567000000.00
capitalExpenditures 0
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol USD
investments 1500000.00
changeToLiabilities 28000000.00
totalCashflowsFromInvestingActivities -739000000.00
netBorrowings 470000000.00
totalCashFromFinancingActivities -3484000000.00
changeToOperatingActivities 29500000.00
netIncome 1550600000.00
changeInCash 1223000000.00
totalCashFromOperatingActivities 3422000000.00
depreciation 468000000.00
otherCashflowsFromInvestingActivities 22000000.00
dividendsPaid 2082500000.00
changeToInventory -25000000.00
changeToAccountReceivables -5500000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -129500000.00
changeToNetincome -16500000.00
capitalExpenditures 781000000
changeInWorkingCapital -143866000000.00
otherNonCashItems 2160000000.00
2019-09-30
date 2019-09-30
filing_date 2019-09-30
currency_symbol USD
investments 1500000.00
changeToLiabilities 28000000.00
netBorrowings 470000000.00
changeToOperatingActivities 29500000.00
netIncome 1450500000.00
changeInCash -352000000.00
beginPeriodCashFlow 696000000.00
dividendsPaid 2082500000.00
changeToInventory -25000000.00
changeToAccountReceivables -5500000.00
otherCashflowsFromFinancingActivities -129500000.00
changeToNetincome -16500000.00
capitalExpenditures 0
2019-06-30
date 2019-06-30
filing_date 2019-06-30
currency_symbol USD
investments 37500000.00
changeToLiabilities -151500000.00
totalCashflowsFromInvestingActivities -381000000.00
netBorrowings 32000000.00
totalCashFromFinancingActivities -139000000.00
changeToOperatingActivities -22500000.00
netIncome 1881000000.00
changeInCash 349000000.00
beginPeriodCashFlow 347000000.00
endPeriodCashFlow 696000000.00
totalCashFromOperatingActivities 2587000000.00
depreciation 443000000.00
otherCashflowsFromInvestingActivities 7865000000.00
dividendsPaid 1041500000.00
changeToInventory 12000000.00
changeToAccountReceivables -55500000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -13409000000.00
changeToNetincome -188000000.00
capitalExpenditures 481000000
changeInWorkingCapital -21750000.00
otherNonCashItems -584750000.00
freeCashFlow 1171250000.00
2019-03-31
date 2019-03-31
filing_date 2019-03-31
currency_symbol USD
investments 37500000.00
changeToLiabilities -151500000.00
netBorrowings 32000000.00
changeToOperatingActivities -22500000.00
netIncome 1881000000.00
changeInCash 349000000.00
beginPeriodCashFlow 347000000.00
endPeriodCashFlow 696000000.00
totalCashFromOperatingActivities 1502250000.00
depreciation 227750000.00
dividendsPaid 1041500000.00
changeToInventory 12000000.00
changeToAccountReceivables -55500000.00
otherCashflowsFromFinancingActivities -101000000.00
changeToNetincome -188000000.00
capitalExpenditures 331000000
changeInWorkingCapital -21750000.00
otherNonCashItems -584750000.00
freeCashFlow 1171250000.00
2018-12-31
date 2018-12-31
filing_date 2019-01-31
currency_symbol USD
investments -23000000.00
changeToLiabilities 70000000.00
totalCashflowsFromInvestingActivities -1019000000.00
netBorrowings -354500000.00
totalCashFromFinancingActivities -4365000000.00
changeToOperatingActivities -44000000.00
netIncome 1881000000.00
changeInCash 349000000.00
beginPeriodCashFlow 347000000.00
endPeriodCashFlow 696000000.00
totalCashFromOperatingActivities 3350000000.00
depreciation 415000000.00
otherCashflowsFromInvestingActivities -488000000.00
dividendsPaid 1041500000.00
changeToInventory 12000000.00
changeToAccountReceivables 137500000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -34799000000.00
changeToNetincome 499500000.00
capitalExpenditures 977000000
changeInWorkingCapital -21750000.00
otherNonCashItems -584750000.00
freeCashFlow 1171250000.00
2018-09-30
date 2018-09-30
filing_date 2018-09-30
currency_symbol USD
beginPeriodCashFlow 347000000.00
endPeriodCashFlow 347000000.00
capitalExpenditures 0
2018-06-30
date 2018-06-30
filing_date 2018-06-30
currency_symbol USD
investments 25500000.00
changeToLiabilities 268000000.00
totalCashflowsFromInvestingActivities -543000000.00
netBorrowings 163000000.00
totalCashFromFinancingActivities 61000000.00
changeToOperatingActivities -23000000.00
netIncome 975500000.00
changeInCash 134000000.00
beginPeriodCashFlow 213000000.00
endPeriodCashFlow 347000000.00
totalCashFromOperatingActivities 3143000000.00
depreciation 350000000.00
otherCashflowsFromInvestingActivities -508000000.00
dividendsPaid 842250000.00
changeToInventory 74250000.00
changeToAccountReceivables -86500000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -15908000000.00
changeToNetincome 335000000.00
capitalExpenditures 503000000
changeInWorkingCapital 250500000.00
otherNonCashItems 206000000.00
freeCashFlow 1235000000.00
2018-03-31
date 2018-03-31
filing_date 2018-03-31
currency_symbol USD
investments 25500000.00
changeToLiabilities 268000000.00
netBorrowings 163000000.00
changeToOperatingActivities -23000000.00
netIncome 975500000.00
changeInCash 134000000.00
beginPeriodCashFlow 213000000.00
endPeriodCashFlow 347000000.00
totalCashFromOperatingActivities 1623250000.00
depreciation 191250000.00
dividendsPaid 842250000.00
changeToInventory 74250000.00
changeToAccountReceivables -86500000.00
otherCashflowsFromFinancingActivities -132500000.00
changeToNetincome 335000000.00
capitalExpenditures 388250000
changeInWorkingCapital 250500000.00
otherNonCashItems 206000000.00
freeCashFlow 1235000000.00
2017-12-31
date 2017-12-31
filing_date 2018-01-31
currency_symbol USD
totalCashflowsFromInvestingActivities -1281000000.00
totalCashFromFinancingActivities -1081000000.00
netIncome 975500000.00
changeInCash 134000000.00
beginPeriodCashFlow 213000000.00
endPeriodCashFlow 347000000.00
totalCashFromOperatingActivities 596000000.00
depreciation 338000000.00
otherCashflowsFromInvestingActivities 4004000000.00
dividendsPaid 842250000.00
changeToInventory 74250000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -20517000000.00
capitalExpenditures 1243000000
changeInWorkingCapital 250500000.00
otherNonCashItems 206000000.00
freeCashFlow 1235000000.00
2017-09-30
date 2017-09-30
filing_date 2017-09-30
currency_symbol USD
beginPeriodCashFlow 213000000.00
endPeriodCashFlow 213000000.00
capitalExpenditures 0
2017-06-30
date 2017-06-30
filing_date 2017-06-30
currency_symbol USD
totalCashflowsFromInvestingActivities -655000000.00
totalCashFromFinancingActivities -1156000000.00
netIncome 711000000.00
changeInCash -618250000.00
beginPeriodCashFlow 831250000.00
endPeriodCashFlow 213000000.00
totalCashFromOperatingActivities 1167000000.00
depreciation 307000000.00
dividendsPaid 742750000.00
changeToInventory -86500000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 73500000.00
capitalExpenditures 697000000
changeInWorkingCapital -407250000.00
otherNonCashItems -24250000.00
freeCashFlow -59750000.00
2017-03-31
date 2017-03-31
filing_date 2017-03-31
currency_symbol USD
netIncome 711000000.00
changeInCash -618250000.00
beginPeriodCashFlow 831250000.00
endPeriodCashFlow 213000000.00
totalCashFromOperatingActivities 440750000.00
depreciation 161250000.00
dividendsPaid 742750000.00
changeToInventory -86500000.00
otherCashflowsFromFinancingActivities 73500000.00
capitalExpenditures 500500000
changeInWorkingCapital -407250000.00
otherNonCashItems -24250000.00
freeCashFlow -59750000.00
2016-12-31
date 2016-12-31
filing_date 2017-01-31
currency_symbol USD
totalCashflowsFromInvestingActivities -1015000000.00
totalCashFromFinancingActivities -1162000000.00
netIncome 711000000.00
changeInCash -618250000.00
beginPeriodCashFlow 831250000.00
endPeriodCashFlow 213000000.00
totalCashFromOperatingActivities 1987000000.00
depreciation 301000000.00
dividendsPaid 742750000.00
changeToInventory -86500000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 73500000.00
capitalExpenditures 974000000
changeInWorkingCapital -407250000.00
otherNonCashItems -24250000.00
freeCashFlow -59750000.00
2016-09-30
date 2016-09-30
filing_date 2016-09-30
currency_symbol USD
beginPeriodCashFlow 825250000.00
endPeriodCashFlow 831250000.00
capitalExpenditures 0
2016-06-30
date 2016-06-30
filing_date 2016-06-30
currency_symbol USD
totalCashflowsFromInvestingActivities -905000000.00
totalCashFromFinancingActivities -1237000000.00
netIncome 819000000.00
changeInCash -188250000.00
beginPeriodCashFlow 1013500000.00
endPeriodCashFlow 825250000.00
totalCashFromOperatingActivities 1524000000.00
depreciation 256000000.00
dividendsPaid 308000000.00
changeToInventory -187750000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 20000000.00
capitalExpenditures 693000000
changeInWorkingCapital 19250000.00
otherNonCashItems -104500000.00
freeCashFlow 449250000.00
2016-03-31
date 2016-03-31
filing_date 2016-03-31
currency_symbol USD
netIncome 819000000.00
changeInCash -188250000.00
beginPeriodCashFlow 1013500000.00
endPeriodCashFlow 825250000.00
totalCashFromOperatingActivities 873000000.00
depreciation 139250000.00
dividendsPaid 308000000.00
changeToInventory -187750000.00
otherCashflowsFromFinancingActivities 20000000.00
capitalExpenditures 423750000
changeInWorkingCapital 19250000.00
otherNonCashItems -104500000.00
freeCashFlow 449250000.00
2015-12-31
date 2015-12-31
filing_date 2016-01-31
currency_symbol USD
totalCashflowsFromInvestingActivities -919000000.00
totalCashFromFinancingActivities 1236000000.00
netIncome 819000000.00
changeInCash -188250000.00
beginPeriodCashFlow 1013500000.00
endPeriodCashFlow 825250000.00
totalCashFromOperatingActivities 1145000000.00
depreciation 226000000.00
otherCashflowsFromInvestingActivities 60000000.00
dividendsPaid 308000000.00
changeToInventory -187750000.00
changeToAccountReceivables 74000000.00
salePurchaseOfStock -194000000.00
otherCashflowsFromFinancingActivities 20000000.00
capitalExpenditures 1063000000
changeInWorkingCapital 19250000.00
otherNonCashItems -104500000.00
freeCashFlow 449250000.00
2015-09-30
date 2015-09-30
filing_date 2015-09-30
currency_symbol USD
netIncome 561000000.00
changeInCash 315250000.00
beginPeriodCashFlow 698250000.00
endPeriodCashFlow 1013500000.00
totalCashFromOperatingActivities 926250000.00
depreciation 126500000.00
dividendsPaid 714750000.00
changeToInventory -85000000.00
changeToAccountReceivables 86000000.00
salePurchaseOfStock -49000000.00
otherCashflowsFromFinancingActivities -7750000.00
capitalExpenditures 413500000
changeInWorkingCapital 2000000.00
otherNonCashItems 236750000.00
freeCashFlow 512750000.00
2015-06-30
date 2015-06-30
filing_date 2015-06-30
currency_symbol USD
totalCashflowsFromInvestingActivities -381000000.00
totalCashFromFinancingActivities -2234000000.00
changeToOperatingActivities 11000000.00
netIncome 561000000.00
changeInCash 315250000.00
beginPeriodCashFlow 698250000.00
endPeriodCashFlow 1013500000.00
totalCashFromOperatingActivities 2560000000.00
depreciation 280000000.00
dividendsPaid 714750000.00
changeToInventory -85000000.00
changeToAccountReceivables 98000000.00
salePurchaseOfStock -2000000.00
otherCashflowsFromFinancingActivities -7750000.00
capitalExpenditures 563000000
changeInWorkingCapital 2000000.00
otherNonCashItems 236750000.00
freeCashFlow 512750000.00
2015-03-31
date 2015-03-31
filing_date 2015-03-31
currency_symbol USD
changeToOperatingActivities 11000000.00
netIncome 561000000.00
changeInCash 315250000.00
beginPeriodCashFlow 698250000.00
endPeriodCashFlow 1013500000.00
totalCashFromOperatingActivities 926250000.00
depreciation 126500000.00
dividendsPaid 714750000.00
changeToInventory -85000000.00
changeToAccountReceivables 49000000.00
salePurchaseOfStock -49000000.00
otherCashflowsFromFinancingActivities -7750000.00
capitalExpenditures 413500000
changeInWorkingCapital 2000000.00
otherNonCashItems 236750000.00
freeCashFlow 512750000.00
2014-12-31
date 2014-12-31
filing_date 2015-01-31
currency_symbol USD
totalCashflowsFromInvestingActivities -770000000.00
totalCashFromFinancingActivities -1628000000.00
changeToOperatingActivities 37000000.00
netIncome 561000000.00
changeInCash 315250000.00
beginPeriodCashFlow 698250000.00
endPeriodCashFlow 1013500000.00
totalCashFromOperatingActivities 3124000000.00
depreciation 360000000.00
dividendsPaid 714750000.00
changeToInventory -85000000.00
changeToAccountReceivables 237000000.00
salePurchaseOfStock -49000000.00
otherCashflowsFromFinancingActivities -7750000.00
capitalExpenditures 798000000
changeInWorkingCapital 2000000.00
otherNonCashItems 236750000.00
freeCashFlow 512750000.00
2014-09-30
date 2014-09-30
filing_date 2014-09-30
currency_symbol USD
changeToOperatingActivities 37000000.00
netIncome 665000000.00
changeInCash 293000000.00
beginPeriodCashFlow 405250000.00
endPeriodCashFlow 698250000.00
totalCashFromOperatingActivities 1486750000.00
depreciation 201250000.00
dividendsPaid 820250000.00
changeToInventory 23500000.00
changeToAccountReceivables 123000000.00
otherCashflowsFromFinancingActivities -3000000.00
capitalExpenditures 324500000
changeInWorkingCapital 267750000.00
otherNonCashItems 352750000.00
freeCashFlow 1162250000.00
2014-06-30
date 2014-06-30
filing_date 2014-06-30
currency_symbol USD
totalCashflowsFromInvestingActivities -452000000.00
totalCashFromFinancingActivities -1351000000.00
netIncome 665000000.00
changeInCash 293000000.00
beginPeriodCashFlow 405250000.00
endPeriodCashFlow 698250000.00
totalCashFromOperatingActivities 2823000000.00
depreciation 445000000.00
dividendsPaid 820250000.00
changeToInventory 23500000.00
changeToAccountReceivables 9000000.00
otherCashflowsFromFinancingActivities -3000000.00
capitalExpenditures 479000000
changeInWorkingCapital 267750000.00
otherNonCashItems 352750000.00
freeCashFlow 1162250000.00
2014-03-31
date 2014-03-31
filing_date 2014-03-31
currency_symbol USD
netIncome 665000000.00
changeInCash 293000000.00
beginPeriodCashFlow 405250000.00
endPeriodCashFlow 698250000.00
totalCashFromOperatingActivities 1486750000.00
depreciation 201250000.00
dividendsPaid 820250000.00
changeToInventory 23500000.00
changeToAccountReceivables 4500000.00
otherCashflowsFromFinancingActivities -3000000.00
capitalExpenditures 324500000
changeInWorkingCapital 267750000.00
otherNonCashItems 352750000.00
freeCashFlow 1162250000.00
2013-12-31
date 2013-12-31
filing_date 2014-01-31
currency_symbol USD
totalCashflowsFromInvestingActivities -896000000.00
totalCashFromFinancingActivities -1955000000.00
netIncome 665000000.00
changeInCash 293000000.00
beginPeriodCashFlow 405250000.00
endPeriodCashFlow 698250000.00
totalCashFromOperatingActivities 2653000000.00
depreciation 439000000.00
otherCashflowsFromInvestingActivities 177000000.00
dividendsPaid 820250000.00
changeToInventory 23500000.00
changeToAccountReceivables 389000000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -3000000.00
capitalExpenditures 1096000000
changeInWorkingCapital 267750000.00
otherNonCashItems 352750000.00
freeCashFlow 1162250000.00
2013-09-30
date 2013-09-30
filing_date 2013-09-30
currency_symbol USD
netIncome 332500000.00
changeInCash 146000000.00
beginPeriodCashFlow 259250000.00
endPeriodCashFlow 405250000.00
totalCashFromOperatingActivities 1028750000.00
depreciation 220250000.00
dividendsPaid 747250000.00
changeToInventory -2250000.00
changeToAccountReceivables 199000000.00
otherCashflowsFromFinancingActivities -1189750000.00
capitalExpenditures 497250000
changeInWorkingCapital 186000000.00
otherNonCashItems 290000000.00
freeCashFlow 531500000.00
2013-06-30
date 2013-06-30
filing_date 2013-06-30
currency_symbol USD
totalCashflowsFromInvestingActivities -842000000.00
totalCashFromFinancingActivities -20000000.00
netIncome 332500000.00
changeInCash 146000000.00
beginPeriodCashFlow 259250000.00
endPeriodCashFlow 405250000.00
totalCashFromOperatingActivities 1691000000.00
depreciation 442000000.00
otherCashflowsFromInvestingActivities 108000000.00
dividendsPaid 747250000.00
changeToInventory -2250000.00
changeToAccountReceivables 9000000.00
otherCashflowsFromFinancingActivities -1189750000.00
capitalExpenditures 874000000
changeInWorkingCapital 186000000.00
otherNonCashItems 290000000.00
freeCashFlow 531500000.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol USD
netIncome 332500000.00
changeInCash 146000000.00
beginPeriodCashFlow 259250000.00
endPeriodCashFlow 405250000.00
totalCashFromOperatingActivities 1028750000.00
depreciation 220250000.00
dividendsPaid 747250000.00
changeToInventory -2250000.00
changeToAccountReceivables 4500000.00
otherCashflowsFromFinancingActivities -1189750000.00
capitalExpenditures 497250000
changeInWorkingCapital 186000000.00
otherNonCashItems 290000000.00
freeCashFlow 531500000.00
2012-12-31
date 2012-12-31
filing_date 2013-01-31
currency_symbol USD
totalCashflowsFromInvestingActivities -1639000000.00
totalCashFromFinancingActivities -143000000.00
netIncome 332500000.00
changeInCash 146000000.00
beginPeriodCashFlow 259250000.00
endPeriodCashFlow 405250000.00
totalCashFromOperatingActivities 1776000000.00
depreciation 420000000.00
dividendsPaid 747250000.00
changeToInventory -2250000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -1189750000.00
capitalExpenditures 1587000000
changeInWorkingCapital 186000000.00
otherNonCashItems 290000000.00
freeCashFlow 531500000.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol USD
netIncome 785750000.00
changeInCash -147500000.00
beginPeriodCashFlow 406750000.00
endPeriodCashFlow 259250000.00
totalCashFromOperatingActivities 858500000.00
depreciation 197250000.00
dividendsPaid 240000000.00
changeToInventory -102250000.00
otherCashflowsFromFinancingActivities -4000000.00
capitalExpenditures 678250000
changeInWorkingCapital -114250000.00
otherNonCashItems -10250000.00
freeCashFlow 180250000.00
2012-06-30
date 2012-06-30
filing_date 2012-06-30
currency_symbol USD
totalCashflowsFromInvestingActivities -1275000000.00
totalCashFromFinancingActivities -1021000000.00
netIncome 785750000.00
changeInCash -147500000.00
beginPeriodCashFlow 406750000.00
endPeriodCashFlow 259250000.00
totalCashFromOperatingActivities 1658000000.00
depreciation 369000000.00
dividendsPaid 240000000.00
changeToInventory -102250000.00
otherCashflowsFromFinancingActivities -4000000.00
capitalExpenditures 1105000000
changeInWorkingCapital -114250000.00
otherNonCashItems -10250000.00
freeCashFlow 180250000.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
currency_symbol USD
netIncome 785750000.00
changeInCash -147500000.00
beginPeriodCashFlow 406750000.00
endPeriodCashFlow 259250000.00
totalCashFromOperatingActivities 858500000.00
depreciation 197250000.00
dividendsPaid 240000000.00
changeToInventory -102250000.00
otherCashflowsFromFinancingActivities -4000000.00
capitalExpenditures 678250000
changeInWorkingCapital -114250000.00
otherNonCashItems -10250000.00
freeCashFlow 180250000.00
2011-12-31
date 2011-12-31
filing_date 2012-01-31
currency_symbol USD
totalCashflowsFromInvestingActivities -654000000.00
totalCashFromFinancingActivities -3542000000.00
netIncome 785750000.00
changeInCash -147500000.00
beginPeriodCashFlow 406750000.00
endPeriodCashFlow 259250000.00
totalCashFromOperatingActivities 2924000000.00
depreciation 403000000.00
otherCashflowsFromInvestingActivities 809000000.00
dividendsPaid 240000000.00
changeToInventory -102250000.00
changeToAccountReceivables 120000000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -4000000.00
capitalExpenditures 1155000000
changeInWorkingCapital -114250000.00
otherNonCashItems -10250000.00
freeCashFlow 180250000.00
2011-09-30
date 2011-09-30
filing_date 2011-09-30
currency_symbol USD
netIncome 904500000.00
changeInCash -971000000.00
beginPeriodCashFlow 1377750000.00
endPeriodCashFlow 406750000.00
totalCashFromOperatingActivities 1175500000.00
depreciation 190500000.00
dividendsPaid 309500000.00
changeToInventory -127000000.00
salePurchaseOfStock -2248750000.00
capitalExpenditures 558000000
changeInWorkingCapital -157750000.00
otherNonCashItems 1142750000.00
freeCashFlow 617500000.00
2011-06-30
date 2011-06-30
filing_date 2011-06-30
currency_symbol USD
totalCashflowsFromInvestingActivities -1222000000.00
totalCashFromFinancingActivities -3102000000.00
netIncome 1177500000.00
changeInCash -971000000.00
beginPeriodCashFlow 1377750000.00
endPeriodCashFlow 406750000.00
totalCashFromOperatingActivities 1778000000.00
depreciation 359000000.00
otherCashflowsFromInvestingActivities 579000000.00
dividendsPaid 309500000.00
changeToInventory -127000000.00
salePurchaseOfStock -2248750000.00
capitalExpenditures 1046000000
changeInWorkingCapital -157750000.00
otherNonCashItems 1142750000.00
freeCashFlow 617500000.00
2011-03-31
date 2011-03-31
filing_date 2011-03-31
currency_symbol USD
netIncome 1177500000.00
changeInCash -971000000.00
beginPeriodCashFlow 1377750000.00
endPeriodCashFlow 406750000.00
totalCashFromOperatingActivities 1175500000.00
depreciation 190500000.00
dividendsPaid 309500000.00
changeToInventory -127000000.00
salePurchaseOfStock -2248750000.00
capitalExpenditures 558000000
changeInWorkingCapital -157750000.00
otherNonCashItems 1142750000.00
freeCashFlow 617500000.00
2010-12-31
date 2010-12-31
filing_date 2011-01-31
currency_symbol USD
totalCashflowsFromInvestingActivities 359000000.00
totalCashFromFinancingActivities -93000000.00
changeInCash -971000000.00
beginPeriodCashFlow 1377750000.00
endPeriodCashFlow 406750000.00
totalCashFromOperatingActivities 3069000000.00
depreciation 384000000.00
dividendsPaid 309500000.00
changeToInventory -127000000.00
salePurchaseOfStock -2248750000.00
capitalExpenditures 1023000000
changeInWorkingCapital -157750000.00
otherNonCashItems 1142750000.00
freeCashFlow 617500000.00
2010-09-30
date 2010-09-30
filing_date 2010-09-30
currency_symbol USD
changeInCash 443250000.00
beginPeriodCashFlow 908000000.00
endPeriodCashFlow 1351250000.00
totalCashFromOperatingActivities 1378500000.00
depreciation 200750000.00
dividendsPaid 304250000.00
changeToInventory -106250000.00
otherCashflowsFromFinancingActivities -25500000.00
capitalExpenditures 438000000
changeInWorkingCapital -95750000.00
otherNonCashItems 1273500000.00
freeCashFlow 940500000.00
2010-06-30
date 2010-06-30
filing_date 2010-06-30
currency_symbol USD
totalCashflowsFromInvestingActivities -1802000000.00
totalCashFromFinancingActivities -1941000000.00
netIncome 1166500000.00
changeInCash 443250000.00
beginPeriodCashFlow 908000000.00
endPeriodCashFlow 1351250000.00
totalCashFromOperatingActivities 2445000000.00
depreciation 419000000.00
dividendsPaid 304250000.00
changeToInventory -106250000.00
otherCashflowsFromFinancingActivities -25500000.00
capitalExpenditures 705000000
changeInWorkingCapital -95750000.00
otherNonCashItems 1273500000.00
freeCashFlow 940500000.00
2010-03-31
date 2010-03-31
filing_date 2010-03-31
currency_symbol USD
netIncome 1158500000.00
changeInCash 443250000.00
beginPeriodCashFlow 908000000.00
endPeriodCashFlow 1351250000.00
totalCashFromOperatingActivities 1378500000.00
depreciation 200750000.00
dividendsPaid 304250000.00
changeToInventory -106250000.00
otherCashflowsFromFinancingActivities -25500000.00
capitalExpenditures 438000000
changeInWorkingCapital -95750000.00
otherNonCashItems 1273500000.00
freeCashFlow 940500000.00
2009-12-31
date 2009-12-31
filing_date 2010-01-31
currency_symbol USD
netIncome 1090500000.00
changeInCash 443250000.00
beginPeriodCashFlow 908000000.00
endPeriodCashFlow 1351250000.00
totalCashFromOperatingActivities 1378500000.00
depreciation 200750000.00
otherCashflowsFromInvestingActivities 851000000.00
dividendsPaid 304250000.00
changeToInventory -106250000.00
otherCashflowsFromFinancingActivities -25500000.00
capitalExpenditures 438000000
changeInWorkingCapital -95750000.00
otherNonCashItems 1273500000.00
freeCashFlow 940500000.00
2009-09-30
date 2009-09-30
filing_date 2009-09-30
currency_symbol USD
netIncome 871750000.00
changeInCash 409250000.00
beginPeriodCashFlow 498750000.00
endPeriodCashFlow 908000000.00
totalCashFromOperatingActivities 850250000.00
depreciation 204250000.00
changeToInventory -26750000.00
salePurchaseOfStock -6500000.00
otherCashflowsFromFinancingActivities -19500000.00
capitalExpenditures 272750000
changeInWorkingCapital -134000000.00
otherNonCashItems -91750000.00
freeCashFlow 577500000.00
2009-06-30
date 2009-06-30
filing_date 2009-06-30
currency_symbol USD
netIncome 871750000.00
changeInCash 409250000.00
beginPeriodCashFlow 498750000.00
endPeriodCashFlow 908000000.00
totalCashFromOperatingActivities 850250000.00
depreciation 204250000.00
otherCashflowsFromInvestingActivities 360000000.00
changeToInventory -26750000.00
salePurchaseOfStock -6500000.00
otherCashflowsFromFinancingActivities -19500000.00
capitalExpenditures 272750000
changeInWorkingCapital -134000000.00
otherNonCashItems 780000000.00
freeCashFlow 577500000.00
2009-03-31
date 2009-03-31
filing_date 2009-03-31
currency_symbol USD
netIncome 871750000.00
changeInCash 409250000.00
beginPeriodCashFlow 498750000.00
endPeriodCashFlow 908000000.00
totalCashFromOperatingActivities 850250000.00
depreciation 204250000.00
changeToInventory -26750000.00
salePurchaseOfStock -6500000.00
otherCashflowsFromFinancingActivities -19500000.00
capitalExpenditures 272750000
changeInWorkingCapital -134000000.00
otherNonCashItems -91750000.00
freeCashFlow 577500000.00
2008-12-31
date 2008-12-31
filing_date 2009-01-31
currency_symbol USD
totalCashflowsFromInvestingActivities 459000000.00
netIncome 871750000.00
changeInCash 409250000.00
beginPeriodCashFlow 498750000.00
endPeriodCashFlow 908000000.00
totalCashFromOperatingActivities 850250000.00
depreciation 204250000.00
otherCashflowsFromInvestingActivities 2202000000.00
dividendsPaid 1670000000.00
changeToInventory -26750000.00
changeToAccountReceivables 620000000.00
salePurchaseOfStock -6500000.00
otherCashflowsFromFinancingActivities -19500000.00
capitalExpenditures 272750000
changeInWorkingCapital -134000000.00
otherNonCashItems -91750000.00
freeCashFlow 577500000.00
2008-09-30
date 2008-09-30
filing_date 2008-09-30
currency_symbol USD
changeInCash -503250000.00
beginPeriodCashFlow 1002000000.00
endPeriodCashFlow 498750000.00
totalCashFromOperatingActivities 885500000.00
depreciation 1115000000.00
dividendsPaid 418000000.00
changeToInventory -59000000.00
changeToAccountReceivables 324500000.00
salePurchaseOfStock -653750000.00
capitalExpenditures 605750000
changeInWorkingCapital 92500000.00
otherNonCashItems -390000000.00
freeCashFlow 279750000.00
2008-06-30
date 2008-06-30
filing_date 2008-06-30
currency_symbol USD
totalCashflowsFromInvestingActivities 305000000.00
netIncome 1344500000.00
changeInCash -503250000.00
beginPeriodCashFlow 1002000000.00
endPeriodCashFlow 498750000.00
totalCashFromOperatingActivities 885500000.00
depreciation 1115000000.00
otherCashflowsFromInvestingActivities 1495000000.00
dividendsPaid 418000000.00
changeToInventory -59000000.00
changeToAccountReceivables 29000000.00
salePurchaseOfStock -653750000.00
capitalExpenditures 605750000
changeInWorkingCapital 92500000.00
otherNonCashItems -390000000.00
freeCashFlow 279750000.00
2008-03-31
date 2008-03-31
filing_date 2008-03-31
currency_symbol USD
netIncome 1344500000.00
changeInCash -503250000.00
beginPeriodCashFlow 1002000000.00
endPeriodCashFlow 498750000.00
totalCashFromOperatingActivities 885500000.00
depreciation 1115000000.00
dividendsPaid 418000000.00
changeToInventory -59000000.00
changeToAccountReceivables 14500000.00
salePurchaseOfStock -653750000.00
capitalExpenditures 605750000
changeInWorkingCapital 92500000.00
otherNonCashItems -390000000.00
freeCashFlow 279750000.00
2007-12-31
date 2007-12-31
filing_date 2008-01-31
currency_symbol USD
totalCashFromFinancingActivities 7177000000.00
netIncome 767500000.00
changeInCash -503250000.00
beginPeriodCashFlow 1002000000.00
endPeriodCashFlow 498750000.00
totalCashFromOperatingActivities 885500000.00
depreciation 1115000000.00
otherCashflowsFromInvestingActivities 25000000.00
dividendsPaid 418000000.00
changeToInventory -59000000.00
changeToAccountReceivables 209000000.00
salePurchaseOfStock -653750000.00
capitalExpenditures 605750000
changeInWorkingCapital 92500000.00
otherNonCashItems -390000000.00
freeCashFlow 279750000.00
2007-09-30
date 2007-09-30
filing_date 2007-09-30
currency_symbol USD
totalCashFromFinancingActivities 6289500000.00
netIncome 1319000000.00
changeInCash 457500000.00
beginPeriodCashFlow 544500000.00
endPeriodCashFlow 1002000000.00
totalCashFromOperatingActivities 1835000000.00
depreciation 234250000.00
dividendsPaid 219000000.00
changeToInventory -41500000.00
changeToAccountReceivables 139500000.00
otherCashflowsFromFinancingActivities -17500000.00
capitalExpenditures 296500000
changeInWorkingCapital 14500000.00
otherNonCashItems 267250000.00
freeCashFlow 1538500000.00
2007-06-30
date 2007-06-30
filing_date 2007-06-30
currency_symbol USD
totalCashFromFinancingActivities 5398000000.00
netIncome 1319000000.00
changeInCash 457500000.00
beginPeriodCashFlow 544500000.00
endPeriodCashFlow 1002000000.00
totalCashFromOperatingActivities 1835000000.00
depreciation 234250000.00
dividendsPaid 219000000.00
changeToInventory -41500000.00
changeToAccountReceivables 22000000.00
otherCashflowsFromFinancingActivities -17500000.00
capitalExpenditures 296500000
changeInWorkingCapital 14500000.00
otherNonCashItems 267250000.00
freeCashFlow 1538500000.00
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol USD
totalCashFromFinancingActivities 2701000000.00
netIncome 1319000000.00
changeInCash 457500000.00
beginPeriodCashFlow 544500000.00
endPeriodCashFlow 1002000000.00
totalCashFromOperatingActivities 1835000000.00
depreciation 234250000.00
dividendsPaid 219000000.00
changeToInventory -41500000.00
changeToAccountReceivables 35000000.00
otherCashflowsFromFinancingActivities -17500000.00
capitalExpenditures 296500000
changeInWorkingCapital 14500000.00
otherNonCashItems 267250000.00
freeCashFlow 1538500000.00
2006-12-31
date 2006-12-31
filing_date 2007-01-31
currency_symbol USD
totalCashflowsFromInvestingActivities 378000000.00
netIncome 1319000000.00
changeInCash 457500000.00
beginPeriodCashFlow 544500000.00
endPeriodCashFlow 1002000000.00
totalCashFromOperatingActivities 1835000000.00
depreciation 234250000.00
dividendsPaid 219000000.00
changeToInventory -41500000.00
otherCashflowsFromFinancingActivities -17500000.00
capitalExpenditures 296500000
changeInWorkingCapital 14500000.00
otherNonCashItems 267250000.00
freeCashFlow 1538500000.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
netIncome 3810048000.00
changeInCash 314000000.00
beginPeriodCashFlow 230500000.00
endPeriodCashFlow 544500000.00
totalCashFromOperatingActivities 1411750000.00
dividendsPaid 269750000.00
changeToInventory -18250000.00
salePurchaseOfStock -249750000.00
otherCashflowsFromFinancingActivities -584500000.00
capitalExpenditures 192500000
changeInWorkingCapital -68250000.00
otherNonCashItems 1480000000.00
freeCashFlow 1219250000.00
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol USD
totalCashflowsFromInvestingActivities 1565000000.00
changeInCash 314000000.00
beginPeriodCashFlow 230500000.00
endPeriodCashFlow 544500000.00
totalCashFromOperatingActivities 1411750000.00
dividendsPaid 269750000.00
changeToInventory -18250000.00
changeToAccountReceivables 6000000.00
salePurchaseOfStock -249750000.00
otherCashflowsFromFinancingActivities -584500000.00
capitalExpenditures 192500000
changeInWorkingCapital -68250000.00
otherNonCashItems 1480000000.00
freeCashFlow 1219250000.00
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
changeInCash 314000000.00
beginPeriodCashFlow 230500000.00
endPeriodCashFlow 544500000.00
totalCashFromOperatingActivities 1411750000.00
dividendsPaid 269750000.00
changeToInventory -18250000.00
salePurchaseOfStock -249750000.00
otherCashflowsFromFinancingActivities -584500000.00
capitalExpenditures 192500000
changeInWorkingCapital -68250000.00
otherNonCashItems 1480000000.00
freeCashFlow 1219250000.00
2005-12-31
date 2005-12-31
filing_date 2006-01-31
currency_symbol USD
changeInCash 314000000.00
beginPeriodCashFlow 230500000.00
endPeriodCashFlow 544500000.00
totalCashFromOperatingActivities 1411750000.00
otherCashflowsFromInvestingActivities 1000000.00
dividendsPaid 269750000.00
changeToInventory -18250000.00
salePurchaseOfStock -249750000.00
otherCashflowsFromFinancingActivities -584500000.00
capitalExpenditures 192500000
changeInWorkingCapital -68250000.00
otherNonCashItems 1480000000.00
freeCashFlow 1219250000.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
changeInCash -100750000.00
beginPeriodCashFlow 331250000.00
endPeriodCashFlow 230500000.00
totalCashFromOperatingActivities 748000000.00
dividendsPaid 50250000.00
otherCashflowsFromFinancingActivities -847250000.00
capitalExpenditures 193250000
changeInWorkingCapital -21000000.00
otherNonCashItems 769000000.00
freeCashFlow 554750000.00
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
netIncome 528000000.00
changeInCash -100750000.00
beginPeriodCashFlow 331250000.00
endPeriodCashFlow 230500000.00
totalCashFromOperatingActivities 748000000.00
dividendsPaid 50250000.00
changeToInventory 26000000.00
changeToAccountReceivables 18000000.00
otherCashflowsFromFinancingActivities -847250000.00
capitalExpenditures 193250000
changeInWorkingCapital -21000000.00
otherNonCashItems 769000000.00
freeCashFlow 554750000.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
netIncome 451000000.00
changeInCash -100750000.00
beginPeriodCashFlow 331250000.00
endPeriodCashFlow 230500000.00
totalCashFromOperatingActivities 748000000.00
dividendsPaid 50250000.00
changeToInventory 57000000.00
changeToAccountReceivables 21000000.00
otherCashflowsFromFinancingActivities -847250000.00
capitalExpenditures 193250000
changeInWorkingCapital -21000000.00
otherNonCashItems 769000000.00
freeCashFlow 554750000.00
2004-12-31
date 2004-12-31
filing_date 2005-01-31
currency_symbol USD
changeInCash -100750000.00
beginPeriodCashFlow 331250000.00
endPeriodCashFlow 230500000.00
totalCashFromOperatingActivities 748000000.00
dividendsPaid 50250000.00
otherCashflowsFromFinancingActivities -847250000.00
capitalExpenditures 193250000
changeInWorkingCapital -21000000.00
otherNonCashItems 769000000.00
freeCashFlow 554750000.00
2004-09-30
date 2004-09-30
filing_date 2004-09-30
currency_symbol USD
changeInCash 136000000.00
beginPeriodCashFlow 195250000.00
endPeriodCashFlow 331250000.00
totalCashFromOperatingActivities 626000000.00
dividendsPaid 154500000.00
otherCashflowsFromFinancingActivities 159750000.00
capitalExpenditures 154500000
changeInWorkingCapital -14500000.00
otherNonCashItems 640500000.00
freeCashFlow 471500000.00
2004-06-30
date 2004-06-30
filing_date 2004-06-30
currency_symbol USD
changeInCash 136000000.00
beginPeriodCashFlow 195250000.00
endPeriodCashFlow 331250000.00
totalCashFromOperatingActivities 626000000.00
dividendsPaid 154500000.00
otherCashflowsFromFinancingActivities 159750000.00
capitalExpenditures 154500000
changeInWorkingCapital -14500000.00
otherNonCashItems 640500000.00
freeCashFlow 471500000.00
2004-03-31
date 2004-03-31
filing_date 2004-03-31
currency_symbol USD
changeInCash 136000000.00
beginPeriodCashFlow 195250000.00
endPeriodCashFlow 331250000.00
totalCashFromOperatingActivities 626000000.00
dividendsPaid 154500000.00
otherCashflowsFromFinancingActivities 159750000.00
capitalExpenditures 154500000
changeInWorkingCapital -14500000.00
otherNonCashItems 640500000.00
freeCashFlow 471500000.00
2003-12-31
date 2003-12-31
filing_date 2004-01-31
currency_symbol USD
changeInCash 136000000.00
beginPeriodCashFlow 195250000.00
endPeriodCashFlow 331250000.00
totalCashFromOperatingActivities 626000000.00
dividendsPaid 154500000.00
otherCashflowsFromFinancingActivities 159750000.00
capitalExpenditures 154500000
changeInWorkingCapital -14500000.00
otherNonCashItems 640500000.00
freeCashFlow 471500000.00
2003-09-30
date 2003-09-30
filing_date 2003-09-30
currency_symbol USD
changeInCash 144000000.00
beginPeriodCashFlow 51250000.00
endPeriodCashFlow 195250000.00
totalCashFromOperatingActivities 413250000.00
dividendsPaid 36750000.00
otherCashflowsFromFinancingActivities -84750000.00
capitalExpenditures 110000000
changeInWorkingCapital -9500000.00
otherNonCashItems 422750000.00
freeCashFlow 303250000.00
2003-06-30
date 2003-06-30
filing_date 2003-06-30
currency_symbol USD
changeInCash 144000000.00
beginPeriodCashFlow 51250000.00
endPeriodCashFlow 195250000.00
totalCashFromOperatingActivities 413250000.00
dividendsPaid 36750000.00
otherCashflowsFromFinancingActivities -84750000.00
capitalExpenditures 110000000
changeInWorkingCapital -9500000.00
otherNonCashItems 422750000.00
freeCashFlow 303250000.00
2003-03-31
date 2003-03-31
filing_date 2003-03-31
currency_symbol USD
changeInCash 144000000.00
beginPeriodCashFlow 51250000.00
endPeriodCashFlow 195250000.00
totalCashFromOperatingActivities 413250000.00
dividendsPaid 36750000.00
otherCashflowsFromFinancingActivities -84750000.00
capitalExpenditures 110000000
changeInWorkingCapital -9500000.00
otherNonCashItems 422750000.00
freeCashFlow 303250000.00
2002-12-31
date 2002-12-31
filing_date 2003-01-31
currency_symbol USD
changeInCash 144000000.00
beginPeriodCashFlow 51250000.00
endPeriodCashFlow 195250000.00
totalCashFromOperatingActivities 413250000.00
dividendsPaid 36750000.00
otherCashflowsFromFinancingActivities -84750000.00
capitalExpenditures 110000000
changeInWorkingCapital -9500000.00
otherNonCashItems 422750000.00
freeCashFlow 303250000.00
2002-09-30
date 2002-09-30
filing_date 2002-09-30
currency_symbol USD
changeInCash -145750000.00
beginPeriodCashFlow 197000000.00
endPeriodCashFlow 51250000.00
totalCashFromOperatingActivities 150750000.00
dividendsPaid 42000000.00
otherCashflowsFromFinancingActivities -114250000.00
capitalExpenditures 87000000
changeInWorkingCapital -25000000.00
otherNonCashItems 175750000.00
freeCashFlow 63750000.00
2002-06-30
date 2002-06-30
filing_date 2002-06-30
currency_symbol USD
changeInCash -145750000.00
beginPeriodCashFlow 197000000.00
endPeriodCashFlow 51250000.00
totalCashFromOperatingActivities 150750000.00
dividendsPaid 42000000.00
otherCashflowsFromFinancingActivities -114250000.00
capitalExpenditures 87000000
changeInWorkingCapital -25000000.00
otherNonCashItems 175750000.00
freeCashFlow 63750000.00
2002-03-31
date 2002-03-31
filing_date 2002-03-31
currency_symbol USD
changeInCash -145750000.00
beginPeriodCashFlow 197000000.00
endPeriodCashFlow 51250000.00
totalCashFromOperatingActivities 150750000.00
dividendsPaid 42000000.00
otherCashflowsFromFinancingActivities -114250000.00
capitalExpenditures 87000000
changeInWorkingCapital -25000000.00
otherNonCashItems 175750000.00
freeCashFlow 63750000.00
2001-12-31
date 2001-12-31
filing_date 2002-01-31
currency_symbol USD
changeInCash -145750000.00
beginPeriodCashFlow 197000000.00
endPeriodCashFlow 51250000.00
totalCashFromOperatingActivities 150750000.00
dividendsPaid 42000000.00
otherCashflowsFromFinancingActivities -114250000.00
capitalExpenditures 87000000
changeInWorkingCapital -25000000.00
otherNonCashItems 175750000.00
freeCashFlow 63750000.00
2001-09-30
date 2001-09-30
filing_date 2001-09-30
currency_symbol USD
changeInCash 133750000.00
beginPeriodCashFlow 63250000.00
endPeriodCashFlow 197000000.00
totalCashFromOperatingActivities 28750000.00
dividendsPaid 2500000.00
otherCashflowsFromFinancingActivities -250000.00
capitalExpenditures 120500000
changeInWorkingCapital -30000000.00
otherNonCashItems 58750000.00
freeCashFlow -91750000.00
2001-06-30
date 2001-06-30
filing_date 2001-06-30
currency_symbol USD
changeInCash 133750000.00
beginPeriodCashFlow 63250000.00
endPeriodCashFlow 197000000.00
totalCashFromOperatingActivities 28750000.00
dividendsPaid 2500000.00
otherCashflowsFromFinancingActivities -250000.00
capitalExpenditures 120500000
changeInWorkingCapital -30000000.00
otherNonCashItems 58750000.00
freeCashFlow -91750000.00
2001-03-31
date 2001-03-31
filing_date 2001-03-31
currency_symbol USD
changeInCash 133750000.00
beginPeriodCashFlow 63250000.00
endPeriodCashFlow 197000000.00
totalCashFromOperatingActivities 28750000.00
dividendsPaid 2500000.00
otherCashflowsFromFinancingActivities -250000.00
capitalExpenditures 120500000
changeInWorkingCapital -30000000.00
otherNonCashItems 58750000.00
freeCashFlow -91750000.00
2000-12-31
date 2000-12-31
filing_date 2001-01-31
currency_symbol USD
changeInCash 133750000.00
beginPeriodCashFlow 63250000.00
endPeriodCashFlow 197000000.00
totalCashFromOperatingActivities 28750000.00
dividendsPaid 2500000.00
otherCashflowsFromFinancingActivities -250000.00
capitalExpenditures 120500000
changeInWorkingCapital -30000000.00
otherNonCashItems 58750000.00
freeCashFlow -91750000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2022-12-31
currency_symbol RUB
investments -276432000000.00
changeToLiabilities -1096000000.00
totalCashflowsFromInvestingActivities -276432000000.00
netBorrowings 1279000000.00
totalCashFromFinancingActivities -346290000000.00
changeToOperatingActivities -48000000.00
netIncome 538083000000.00
changeInCash -279737000000.00
beginPeriodCashFlow 412094000000.00
endPeriodCashFlow 132357000000.00
totalCashFromOperatingActivities 323312000000.00
depreciation 68251000000.00
otherCashflowsFromInvestingActivities 11381000000.00
dividendsPaid 410917000000.00
changeToInventory -111718000000.00
changeToAccountReceivables -25547840300.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 608116000000.00
changeToNetincome 1236000000.00
capitalExpenditures 287813000000
changeInWorkingCapital -228036000000.00
otherNonCashItems -54986000000.00
freeCashFlow 35499000000.00
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol USD
investments -56000000.00
changeToLiabilities 669000000.00
totalCashflowsFromInvestingActivities -2638000000.00
netBorrowings 530000000.00
totalCashFromFinancingActivities -3690318860.00
changeToOperatingActivities -28672440.00
netIncome 6512000000.00
changeInCash 352025653.00
beginPeriodCashFlow 5191000000.00
endPeriodCashFlow 5547000000.00
totalCashFromOperatingActivities 6734924160.00
depreciation 928000000.00
otherCashflowsFromInvestingActivities 84000000.00
dividendsPaid 2173456860.00
changeToInventory -796000000.00
changeToAccountReceivables 38000000.00
salePurchaseOfStock -2044907186.00
otherCashflowsFromFinancingActivities 528045190.00
changeToNetincome 1705000000.00
capitalExpenditures 2733126262
changeInWorkingCapital -2201136432.00
otherNonCashItems 1196125130.00
freeCashFlow 4081898260.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol USD
investments -18000000.00
changeToLiabilities -239000000.00
totalCashflowsFromInvestingActivities -1648000000.00
netBorrowings 305000000.00
totalCashFromFinancingActivities -4332000000.00
changeToOperatingActivities -143000000.00
netIncome 4579000000.00
changeInCash 2407000000.00
beginPeriodCashFlow 2784000000.00
endPeriodCashFlow 5191000000.00
totalCashFromOperatingActivities 8288000000.00
depreciation 943000000.00
otherCashflowsFromInvestingActivities 67000000.00
dividendsPaid 4165000000.00
changeToInventory -119000000.00
changeToAccountReceivables -161000000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 2385000000.00
changeToNetincome 4375000000.00
capitalExpenditures 1686000000
changeInWorkingCapital -662000000.00
otherNonCashItems 3428000000.00
freeCashFlow 6528000000.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol USD
investments 78000000.00
changeToLiabilities -247000000.00
totalCashflowsFromInvestingActivities -1120000000.00
netBorrowings 1004000000.00
totalCashFromFinancingActivities -3623000000.00
changeToOperatingActivities 14000000.00
netIncome 7524000000.00
changeInCash 1396000000.00
beginPeriodCashFlow 1388000000.00
endPeriodCashFlow 2784000000.00
totalCashFromOperatingActivities 6009000000.00
depreciation 911000000.00
otherCashflowsFromInvestingActivities 85000000.00
dividendsPaid 4166000000.00
changeToInventory 48000000.00
changeToAccountReceivables -122000000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 2706000000.00
changeToNetincome -409000000.00
capitalExpenditures 1262000000
changeInWorkingCapital -307000000.00
otherNonCashItems -2119000000.00
freeCashFlow 4685000000.00
2018-12-31
date 2018-12-31
filing_date 2018-12-31
currency_symbol USD
investments 5000000.00
changeToLiabilities 676000000.00
totalCashflowsFromInvestingActivities -1562000000.00
netBorrowings -383000000.00
totalCashFromFinancingActivities -4304000000.00
changeToOperatingActivities -134000000.00
netIncome 3902000000.00
changeInCash 536000000.00
beginPeriodCashFlow 852000000.00
endPeriodCashFlow 1388000000.00
totalCashFromOperatingActivities 6493000000.00
depreciation 765000000.00
otherCashflowsFromInvestingActivities -23000000.00
dividendsPaid 3369000000.00
changeToInventory 297000000.00
changeToAccountReceivables 102000000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1612000000.00
changeToNetincome 1669000000.00
capitalExpenditures 1480000000
changeInWorkingCapital 941000000.00
otherNonCashItems 885000000.00
freeCashFlow 4940000000.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol USD
investments -71000000.00
changeToLiabilities -1118000000.00
totalCashflowsFromInvestingActivities -1936000000.00
netBorrowings 1083000000.00
totalCashFromFinancingActivities -2237000000.00
changeToOperatingActivities -32000000.00
netIncome 2844000000.00
changeInCash -2473000000.00
beginPeriodCashFlow 3325000000.00
endPeriodCashFlow 852000000.00
totalCashFromOperatingActivities 1763000000.00
depreciation 645000000.00
otherCashflowsFromInvestingActivities -21000000.00
dividendsPaid 2971000000.00
changeToInventory -346000000.00
changeToAccountReceivables -174000000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 3874000000.00
changeToNetincome 505000000.00
capitalExpenditures 1940000000
changeInWorkingCapital -1670000000.00
otherNonCashItems -56000000.00
freeCashFlow -239000000.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol USD
investments -1901000000.00
changeToLiabilities 835000000.00
totalCashflowsFromInvestingActivities -1920000000.00
netBorrowings -810000000.00
totalCashFromFinancingActivities -2399000000.00
changeToOperatingActivities 2000000.00
netIncome 3276000000.00
changeInCash -753000000.00
beginPeriodCashFlow 4054000000.00
endPeriodCashFlow 3301000000.00
totalCashFromOperatingActivities 3511000000.00
depreciation 557000000.00
otherCashflowsFromInvestingActivities 43000000.00
dividendsPaid 1232000000.00
changeToInventory -751000000.00
changeToAccountReceivables -3000000.00
salePurchaseOfStock 9800000000.00
otherCashflowsFromFinancingActivities 420000000.00
changeToNetincome 328000000.00
capitalExpenditures 1667000000
changeInWorkingCapital 64000000.00
otherNonCashItems -405000000.00
freeCashFlow 1797000000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
investments 214000000.00
changeToLiabilities 152000000.00
totalCashflowsFromInvestingActivities -1300000000.00
netBorrowings 2464000000.00
totalCashFromFinancingActivities -998000000.00
changeToOperatingActivities 2000000.00
netIncome 2244000000.00
changeInCash 1261000000.00
beginPeriodCashFlow 2793000000.00
endPeriodCashFlow 4054000000.00
totalCashFromOperatingActivities 3705000000.00
depreciation 506000000.00
otherCashflowsFromInvestingActivities 22689000000.00
dividendsPaid 2859000000.00
changeToInventory -340000000.00
changeToAccountReceivables 74000000.00
salePurchaseOfStock -196000000.00
otherCashflowsFromFinancingActivities 2784000000.00
changeToNetincome 1570000000.00
capitalExpenditures 1626000000
changeInWorkingCapital -112000000.00
otherNonCashItems 1067000000.00
freeCashFlow 2051000000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
totalCashflowsFromInvestingActivities -1222000000.00
totalCashFromFinancingActivities -2979000000.00
changeToOperatingActivities 156000000.00
netIncome 2660000000.00
changeInCash 1172000000.00
beginPeriodCashFlow 1621000000.00
endPeriodCashFlow 2793000000.00
totalCashFromOperatingActivities 5947000000.00
depreciation 805000000.00
dividendsPaid 3281000000.00
changeToInventory 94000000.00
changeToAccountReceivables 237000000.00
otherCashflowsFromFinancingActivities 1645000000.00
capitalExpenditures 1277000000
changeInWorkingCapital 1016000000.00
otherNonCashItems 1466000000.00
freeCashFlow 4649000000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
totalCashflowsFromInvestingActivities -1738000000.00
totalCashFromFinancingActivities -1975000000.00
changeToOperatingActivities 232000000.00
netIncome 1330000000.00
changeInCash 584000000.00
beginPeriodCashFlow 1037000000.00
endPeriodCashFlow 1621000000.00
totalCashFromOperatingActivities 4344000000.00
depreciation 881000000.00
otherCashflowsFromInvestingActivities 177000000.00
dividendsPaid 2989000000.00
changeToInventory -9000000.00
changeToAccountReceivables 389000000.00
otherCashflowsFromFinancingActivities 6001000000.00
capitalExpenditures 1970000000
changeInWorkingCapital 723000000.00
otherNonCashItems 1181000000.00
freeCashFlow 2126000000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalCashflowsFromInvestingActivities -2914000000.00
totalCashFromFinancingActivities -1164000000.00
changeToOperatingActivities -109000000.00
netIncome 3143000000.00
changeInCash -590000000.00
beginPeriodCashFlow 1627000000.00
endPeriodCashFlow 1037000000.00
totalCashFromOperatingActivities 3434000000.00
depreciation 789000000.00
dividendsPaid 960000000.00
changeToInventory -409000000.00
changeToAccountReceivables -22000000.00
otherCashflowsFromFinancingActivities 2462000000.00
capitalExpenditures 2692000000
changeInWorkingCapital -495000000.00
otherNonCashItems -3000000.00
freeCashFlow 721000000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
totalCashflowsFromInvestingActivities -1876000000.00
totalCashFromFinancingActivities -6644000000.00
changeToOperatingActivities -177000000.00
netIncome 3604000000.00
changeInCash -3884000000.00
beginPeriodCashFlow 5511000000.00
endPeriodCashFlow 1627000000.00
totalCashFromOperatingActivities 4702000000.00
depreciation 762000000.00
otherCashflowsFromInvestingActivities 809000000.00
dividendsPaid 1238000000.00
changeToInventory -508000000.00
changeToAccountReceivables 120000000.00
salePurchaseOfStock -8995000000.00
otherCashflowsFromFinancingActivities 3694000000.00
capitalExpenditures 2201000000
changeInWorkingCapital -631000000.00
otherNonCashItems 4571000000.00
freeCashFlow 2470000000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
totalCashflowsFromInvestingActivities -1443000000.00
totalCashFromFinancingActivities -2034000000.00
netIncome 3298000000.00
changeInCash 1773000000.00
beginPeriodCashFlow 3632000000.00
endPeriodCashFlow 5405000000.00
totalCashFromOperatingActivities 5514000000.00
depreciation 803000000.00
dividendsPaid 1217000000.00
changeToInventory -425000000.00
otherCashflowsFromFinancingActivities 526000000.00
capitalExpenditures 1728000000
changeInWorkingCapital -383000000.00
otherNonCashItems 5094000000.00
freeCashFlow 3762000000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
totalCashflowsFromInvestingActivities -468000000.00
totalCashFromFinancingActivities -1187000000.00
netIncome 3487000000.00
changeInCash 1637000000.00
beginPeriodCashFlow 1995000000.00
endPeriodCashFlow 3632000000.00
totalCashFromOperatingActivities 3401000000.00
depreciation 817000000.00
otherCashflowsFromInvestingActivities 851000000.00
changeToInventory -107000000.00
salePurchaseOfStock -26000000.00
otherCashflowsFromFinancingActivities 35000000.00
capitalExpenditures 1061000000
changeInWorkingCapital -536000000.00
otherNonCashItems -367000000.00
freeCashFlow 2310000000.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
totalCashflowsFromInvestingActivities 459000000.00
totalCashFromFinancingActivities -5804000000.00
netIncome -555000000.00
changeInCash -2013000000.00
beginPeriodCashFlow 4008000000.00
endPeriodCashFlow 1995000000.00
totalCashFromOperatingActivities 3542000000.00
depreciation 4460000000.00
otherCashflowsFromInvestingActivities 2202000000.00
dividendsPaid 1672000000.00
changeToInventory -236000000.00
changeToAccountReceivables 620000000.00
salePurchaseOfStock -2615000000.00
otherCashflowsFromFinancingActivities 3723000000.00
capitalExpenditures 2423000000
changeInWorkingCapital 370000000.00
otherNonCashItems -1005000000.00
freeCashFlow 1119000000.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
totalCashFromFinancingActivities 7177000000.00
netIncome 5276000000.00
changeInCash 1830000000.00
beginPeriodCashFlow 2178000000.00
endPeriodCashFlow 4008000000.00
totalCashFromOperatingActivities 7340000000.00
depreciation 937000000.00
otherCashflowsFromInvestingActivities 25000000.00
dividendsPaid 876000000.00
changeToInventory -166000000.00
changeToAccountReceivables 209000000.00
otherCashflowsFromFinancingActivities 10113000000.00
capitalExpenditures 1186000000
changeInWorkingCapital 58000000.00
otherNonCashItems 1069000000.00
freeCashFlow 6154000000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalCashflowsFromInvestingActivities 378000000.00
totalCashFromFinancingActivities -4909000000.00
netIncome 5965000000.00
changeInCash 1256000000.00
beginPeriodCashFlow 922000000.00
endPeriodCashFlow 2178000000.00
totalCashFromOperatingActivities 5647000000.00
dividendsPaid 1079000000.00
changeToInventory -73000000.00
salePurchaseOfStock -999000000.00
otherCashflowsFromFinancingActivities -1765000000.00
capitalExpenditures 770000000
changeInWorkingCapital -273000000.00
otherNonCashItems -45000000.00
freeCashFlow 4877000000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
totalCashFromFinancingActivities -3810000000.00
netIncome 2352000000.00
changeInCash -403000000.00
beginPeriodCashFlow 1325000000.00
endPeriodCashFlow 922000000.00
totalCashFromOperatingActivities 2992000000.00
otherCashflowsFromInvestingActivities 1000000.00
dividendsPaid 201000000.00
changeToInventory 22000000.00
otherCashflowsFromFinancingActivities -1400000000.00
capitalExpenditures 773000000
changeInWorkingCapital -84000000.00
otherNonCashItems 724000000.00
freeCashFlow 2219000000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
totalCashFromFinancingActivities 21000000.00
netIncome 1832000000.00
changeInCash 544000000.00
beginPeriodCashFlow 781000000.00
endPeriodCashFlow 1325000000.00
totalCashFromOperatingActivities 2504000000.00
dividendsPaid 618000000.00
changeToInventory 208000000.00
changeToAccountReceivables 9000000.00
otherCashflowsFromFinancingActivities 2870000000.00
capitalExpenditures 618000000
changeInWorkingCapital -58000000.00
otherNonCashItems 730000000.00
freeCashFlow 1886000000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
totalCashFromFinancingActivities -486000000.00
netIncome 861000000.00
changeInCash 576000000.00
beginPeriodCashFlow 205000000.00
endPeriodCashFlow 781000000.00
totalCashFromOperatingActivities 1653000000.00
dividendsPaid 147000000.00
changeToInventory 415000000.00
otherCashflowsFromFinancingActivities 706000000.00
capitalExpenditures 440000000
changeInWorkingCapital -38000000.00
otherNonCashItems 830000000.00
freeCashFlow 1213000000.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
totalCashFromFinancingActivities -625000000.00
netIncome 584000000.00
changeInCash -583000000.00
beginPeriodCashFlow 788000000.00
endPeriodCashFlow 205000000.00
totalCashFromOperatingActivities 603000000.00
dividendsPaid 168000000.00
changeToAccountReceivables 7963000000.00
otherCashflowsFromFinancingActivities 1789000000.00
capitalExpenditures 348000000
changeInWorkingCapital -100000000.00
otherNonCashItems 119000000.00
freeCashFlow 255000000.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
totalCashFromFinancingActivities 846000000.00
netIncome 1235000000.00
changeInCash 535000000.00
beginPeriodCashFlow 253000000.00
endPeriodCashFlow 788000000.00
totalCashFromOperatingActivities 115000000.00
dividendsPaid 10000000.00
otherCashflowsFromFinancingActivities 2000000000.00
capitalExpenditures 482000000
changeInWorkingCapital -120000000.00
otherNonCashItems -1000000000.00
freeCashFlow -367000000.00
Income_Statement
currency_symbol RUB
quarterly
2023-06-30
date 2023-06-30
filing_date 2023-06-30
currency_symbol RUB
incomeBeforeTax 632500000.00
netIncome 401000000.00
sellingGeneralAdministrative 264500000.00
sellingAndMarketingExpenses 54500000.00
grossProfit 2067000000.00
ebit 1370500000.00
ebitda 1659500000.00
depreciationAndAmortization 289000000.00
operatingIncome 1370500000.00
otherOperatingExpenses 2839000000.00
taxProvision 14461000000.00
interestIncome 112548000000.00
incomeTaxExpense 97500000.00
totalRevenue 3580500000.00
totalOperatingExpenses 1325500000.00
costOfRevenue 1513500000.00
totalOtherIncomeExpenseNet -738000000.00
netIncomeApplicableToCommonShares 61428000000.00
2023-03-31
date 2023-03-31
filing_date 2023-03-31
currency_symbol USD
incomeBeforeTax 632500000.00
netIncome 401000000.00
sellingGeneralAdministrative 264500000.00
sellingAndMarketingExpenses 54500000.00
grossProfit 2067000000.00
ebit 1370500000.00
ebitda 1659500000.00
depreciationAndAmortization 289000000.00
operatingIncome 1370500000.00
otherOperatingExpenses 2839000000.00
incomeTaxExpense 97500000.00
totalRevenue 3580500000.00
totalOperatingExpenses 1325500000.00
costOfRevenue 1513500000.00
totalOtherIncomeExpenseNet -738000000.00
netIncomeApplicableToCommonShares 401000000.00
2022-12-31
date 2022-12-31
filing_date 2022-12-31
currency_symbol RUB
incomeBeforeTax 444000000.00
netIncome 233500000.00
sellingGeneralAdministrative 336000000.00
sellingAndMarketingExpenses 68500000.00
grossProfit 2485500000.00
ebit 1644000000.00
ebitda 1920500000.00
depreciationAndAmortization 276500000.00
operatingIncome 1644000000.00
otherOperatingExpenses 3438500000.00
taxProvision 3621000000.00
interestIncome 152889000000.00
incomeTaxExpense 48000000.00
totalRevenue 3948500000.00
totalOperatingExpenses 1975500000.00
costOfRevenue 1463000000.00
totalOtherIncomeExpenseNet -1200000000.00
netIncomeApplicableToCommonShares 31017000000.00
2022-09-30
date 2022-09-30
filing_date 2022-09-30
currency_symbol USD
incomeBeforeTax 444000000.00
netIncome 233500000.00
sellingGeneralAdministrative 336000000.00
sellingAndMarketingExpenses 68500000.00
grossProfit 2485500000.00
ebit 1644000000.00
ebitda 1920500000.00
depreciationAndAmortization 276500000.00
operatingIncome 1644000000.00
otherOperatingExpenses 3438500000.00
incomeTaxExpense 48000000.00
totalRevenue 3948500000.00
totalOperatingExpenses 1975500000.00
costOfRevenue 1463000000.00
totalOtherIncomeExpenseNet -1200000000.00
netIncomeApplicableToCommonShares 233500000.00
2022-06-30
date 2022-06-30
currency_symbol RUB
incomeBeforeTax 483543000000.00
netIncome 370808000000.00
sellingGeneralAdministrative 53139000000.00
grossProfit 432035000000.00
reconciledDepreciation 270795975000.00
ebit 109820025000.00
ebitda 380616000000.00
depreciationAndAmortization 270795975000.00
operatingIncome 344187000000.00
otherOperatingExpenses 611500000.00
taxProvision 105119000000.00
interestIncome 155898000000.00
incomeTaxExpense 714500000.00
totalRevenue 694726000000.00
costOfRevenue 262691000000.00
netIncomeApplicableToCommonShares 2495500000.00
2022-03-31
date 2022-03-31
currency_symbol USD
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol RUB
incomeBeforeTax 292538000000.00
netIncome 179581000000.00
sellingGeneralAdministrative 43481000000.00
grossProfit 432584000000.00
reconciledDepreciation 126092562500.00
ebit 158379437500.00
ebitda 284472000000.00
depreciationAndAmortization 126092562500.00
operatingIncome 307085000000.00
otherOperatingExpenses 656000000.00
interestExpense 8264000000.00
taxProvision 96612000000.00
interestIncome 12662000000.00
incomeTaxExpense 666000000.00
totalRevenue 651766000000.00
totalOperatingExpenses -119858000000.00
costOfRevenue 219182000000.00
totalOtherIncomeExpenseNet 8190000000.00
netIncomeApplicableToCommonShares 1222500000.00
2021-09-30
date 2021-09-30
currency_symbol USD
2021-06-30
date 2021-06-30
filing_date 2021-06-30
currency_symbol USD
incomeBeforeTax 5283000000.00
minorityInterest 903000000.00
netIncome 4304000000.00
sellingGeneralAdministrative 36775000000.00
grossProfit 6137000000.00
ebit 2608000000.00
ebitda 284472000000.00
operatingIncome 5339000000.00
otherOperatingExpenses 354000000.00
interestExpense 175000000.00
taxProvision -979000000.00
interestIncome 1885000000.00
incomeTaxExpense 489500000.00
totalRevenue 8943000000.00
totalOperatingExpenses 447000000.00
costOfRevenue 2461000000.00
totalOtherIncomeExpenseNet 8172000000.00
netIncomeApplicableToCommonShares 2033500000.00
2021-03-31
date 2021-03-31
filing_date 2021-03-31
currency_symbol USD
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol USD
incomeBeforeTax 4474000000.00
minorityInterest 646000000.00
netIncome 3589000000.00
sellingGeneralAdministrative 31650000000.00
grossProfit 6240000000.00
ebit 2574000000.00
ebitda 384310000000.00
operatingIncome 5025000000.00
otherOperatingExpenses 283500000.00
interestExpense 398000000.00
taxProvision -885000000.00
interestIncome 28764000000.00
incomeTaxExpense 442500000.00
totalRevenue 8834000000.00
totalOperatingExpenses 435000000.00
costOfRevenue 2316000000.00
totalOtherIncomeExpenseNet 8172000000.00
netIncomeApplicableToCommonShares 1708000000.00
2020-09-30
date 2020-09-30
filing_date 2020-09-30
currency_symbol USD
2020-06-30
date 2020-06-30
filing_date 2020-06-30
currency_symbol USD
incomeBeforeTax 105000000.00
minorityInterest 496000000.00
netIncome 45000000.00
sellingGeneralAdministrative 27719000000.00
grossProfit 4230000000.00
ebitda 334710000000.00
operatingIncome 1375000000.00
otherOperatingExpenses 1254500000.00
interestExpense 481000000.00
taxProvision -60000000.00
interestIncome 76055000000.00
incomeTaxExpense 30000000.00
totalRevenue 6711000000.00
totalOperatingExpenses 434000000.00
costOfRevenue 2184000000.00
totalOtherIncomeExpenseNet 676000000.00
netIncomeApplicableToCommonShares -15500000.00
2020-03-31
date 2020-03-31
filing_date 2020-03-31
currency_symbol USD
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol USD
incomeBeforeTax 3751000000.00
minorityInterest 474000000.00
netIncome 2969000000.00
sellingGeneralAdministrative 28588000000.00
grossProfit 4624000000.00
ebit 1947000000.00
ebitda 16655000000.00
operatingIncome 3765000000.00
otherOperatingExpenses 85000000.00
interestExpense 217000000.00
taxProvision -782000000.00
interestIncome 5890000000.00
incomeTaxExpense 391000000.00
totalRevenue 7271000000.00
totalOperatingExpenses 495000000.00
costOfRevenue 2318000000.00
totalOtherIncomeExpenseNet -71500000.00
netIncomeFromContinuingOps 1484500000.00
netIncomeApplicableToCommonShares 1450500000.00
2019-09-30
date 2019-09-30
filing_date 2019-09-30
currency_symbol USD
2019-06-30
date 2019-06-30
filing_date 2019-06-30
currency_symbol USD
incomeBeforeTax 3773000000.00
minorityInterest 396000000.00
netIncome 2997000000.00
sellingGeneralAdministrative 27679000000.00
grossProfit 3756000000.00
ebit 1638000000.00
operatingIncome 3271000000.00
otherOperatingExpenses 10000000.00
interestExpense 89000000.00
taxProvision -776000000.00
interestIncome 35912000000.00
incomeTaxExpense 388000000.00
totalRevenue 6292000000.00
totalOperatingExpenses 443000000.00
costOfRevenue 2181000000.00
totalOtherIncomeExpenseNet 248500000.00
netIncomeFromContinuingOps 1498500000.00
netIncomeApplicableToCommonShares 188573000000.00
2019-03-31
date 2019-03-31
filing_date 2019-03-31
currency_symbol USD
2018-12-31
date 2018-12-31
filing_date 2018-12-31
currency_symbol USD
incomeBeforeTax 1846000000.00
minorityInterest 250000000.00
netIncome 1406000000.00
sellingGeneralAdministrative 27507000000.00
grossProfit 3238000000.00
ebit 1328000000.00
operatingIncome 2693000000.00
otherOperatingExpenses 101000000.00
interestExpense 334000000.00
taxProvision -440000000.00
interestIncome 50055000000.00
incomeTaxExpense 220000000.00
totalRevenue 5836000000.00
totalOperatingExpenses 429000000.00
costOfRevenue 2310000000.00
totalOtherIncomeExpenseNet -405000000.00
netIncomeFromContinuingOps 703000000.00
netIncomeApplicableToCommonShares 91463000000.00
2018-09-30
date 2018-09-30
filing_date 2018-09-30
currency_symbol USD
2018-06-30
date 2018-06-30
filing_date 2018-06-30
currency_symbol USD
incomeBeforeTax 2056000000.00
minorityInterest 281000000.00
netIncome 1653000000.00
sellingGeneralAdministrative 25662000000.00
grossProfit 3305000000.00
reconciledDepreciation 191250000.00
ebit 1338500000.00
depreciationAndAmortization 191250000.00
operatingIncome 2723000000.00
otherOperatingExpenses 146500000.00
interestExpense 246000000.00
taxProvision -403000000.00
interestIncome 37853000000.00
incomeTaxExpense 201500000.00
totalRevenue 5834000000.00
totalOperatingExpenses 461000000.00
costOfRevenue 2195000000.00
totalOtherIncomeExpenseNet -310500000.00
netIncomeFromContinuingOps 826500000.00
netIncomeApplicableToCommonShares 97989000000.00
2018-03-31
date 2018-03-31
filing_date 2018-03-31
currency_symbol USD
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol USD
incomeBeforeTax 1626000000.00
netIncome 1208000000.00
sellingGeneralAdministrative 22882000000.00
grossProfit 2542000000.00
operatingIncome 1711000000.00
interestExpense 270000000.00
taxProvision -418000000.00
interestIncome 1746000000.00
incomeTaxExpense 209000000.00
totalRevenue 4898000000.00
totalOperatingExpenses 435000000.00
costOfRevenue 2033000000.00
netIncomeApplicableToCommonShares 72395000000.00
2017-09-30
date 2017-09-30
filing_date 2017-09-30
currency_symbol USD
2017-06-30
date 2017-06-30
filing_date 2017-06-30
currency_symbol USD
incomeBeforeTax 1218000000.00
netIncome 915000000.00
sellingGeneralAdministrative 171000000.00
grossProfit 2033000000.00
reconciledDepreciation 161250000.00
depreciationAndAmortization 161250000.00
operatingIncome 1412000000.00
interestExpense 265000000.00
taxProvision -303000000.00
incomeTaxExpense 151500000.00
totalRevenue 4248000000.00
totalOperatingExpenses 353000000.00
costOfRevenue 1906000000.00
2017-03-31
date 2017-03-31
filing_date 2017-03-31
currency_symbol USD
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol USD
incomeBeforeTax 1602000000.00
netIncome 1227000000.00
sellingGeneralAdministrative 154500000.00
grossProfit 2159000000.00
operatingIncome 1745000000.00
interestExpense 227000000.00
taxProvision -375000000.00
incomeTaxExpense 187500000.00
totalRevenue 4416000000.00
totalOperatingExpenses 316000000.00
costOfRevenue 2002000000.00
2016-09-30
date 2016-09-30
filing_date 2016-09-30
currency_symbol USD
2016-06-30
date 2016-06-30
filing_date 2016-06-30
currency_symbol USD
incomeBeforeTax 1674000000.00
netIncome 1304000000.00
sellingGeneralAdministrative 130500000.00
grossProfit 1959000000.00
reconciledDepreciation 139250000.00
depreciationAndAmortization 139250000.00
operatingIncome 1536000000.00
interestExpense 226000000.00
taxProvision -370000000.00
incomeTaxExpense 185000000.00
totalRevenue 3843000000.00
totalOperatingExpenses 265000000.00
costOfRevenue 1631000000.00
2016-03-31
date 2016-03-31
filing_date 2016-03-31
currency_symbol USD
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
incomeBeforeTax 265000000.00
netIncome 223000000.00
sellingGeneralAdministrative 145000000.00
grossProfit 1936000000.00
operatingIncome 1080000000.00
interestExpense 198000000.00
taxProvision -42000000.00
incomeTaxExpense 21000000.00
totalRevenue 3635000000.00
totalOperatingExpenses 292000000.00
costOfRevenue 1400000000.00
2015-09-30
date 2015-09-30
filing_date 2015-09-30
currency_symbol USD
2015-06-30
date 2015-06-30
filing_date 2015-06-30
currency_symbol USD
incomeBeforeTax 1979000000.00
netIncome 1493000000.00
sellingGeneralAdministrative 130500000.00
grossProfit 2825000000.00
reconciledDepreciation 126500000.00
ebit 1206000000.00
depreciationAndAmortization 126500000.00
operatingIncome 2426000000.00
interestExpense 128000000.00
taxProvision -486000000.00
incomeTaxExpense 243000000.00
totalRevenue 4907000000.00
totalOperatingExpenses 262000000.00
costOfRevenue 1765000000.00
2015-03-31
date 2015-03-31
filing_date 2015-03-31
currency_symbol USD
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
incomeBeforeTax 781000000.00
netIncome 544000000.00
sellingGeneralAdministrative 212000000.00
grossProfit 3471000000.00
ebit 1394000000.00
operatingIncome 2717000000.00
interestExpense 85000000.00
taxProvision -237000000.00
incomeTaxExpense 118500000.00
totalRevenue 6161000000.00
totalOperatingExpenses 419000000.00
costOfRevenue 2286000000.00
2014-09-30
date 2014-09-30
filing_date 2014-09-30
currency_symbol USD
2014-06-30
date 2014-06-30
filing_date 2014-06-30
currency_symbol USD
incomeBeforeTax 1879000000.00
minorityInterest 2000000.00
netIncome 1456000000.00
sellingGeneralAdministrative 200000000.00
grossProfit 2724000000.00
reconciledDepreciation 201250000.00
depreciationAndAmortization 201250000.00
operatingIncome 2029000000.00
interestExpense 94000000.00
taxProvision -423000000.00
incomeTaxExpense 211500000.00
totalRevenue 5708000000.00
totalOperatingExpenses 393000000.00
costOfRevenue 2519000000.00
2014-03-31
date 2014-03-31
filing_date 2014-03-31
currency_symbol USD
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
incomeBeforeTax 441000000.00
netIncome 220000000.00
sellingGeneralAdministrative 288000000.00
grossProfit 2520000000.00
operatingIncome 681000000.00
interestExpense 205000000.00
taxProvision -221000000.00
incomeTaxExpense 110500000.00
totalRevenue 5813000000.00
totalOperatingExpenses 562000000.00
costOfRevenue 2842000000.00
2013-09-30
date 2013-09-30
filing_date 2013-09-30
currency_symbol USD
2013-06-30
date 2013-06-30
filing_date 2013-06-30
currency_symbol USD
incomeBeforeTax 889000000.00
netIncome 545000000.00
sellingGeneralAdministrative 174500000.00
grossProfit 2473000000.00
reconciledDepreciation 220250000.00
depreciationAndAmortization 220250000.00
operatingIncome 1795000000.00
interestExpense 171000000.00
taxProvision -344000000.00
incomeTaxExpense 172000000.00
totalRevenue 5686000000.00
totalOperatingExpenses 402000000.00
costOfRevenue 2703000000.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol USD
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
incomeBeforeTax 1108000000.00
netIncome 662000000.00
sellingGeneralAdministrative 329000000.00
grossProfit 3124000000.00
operatingIncome 1754000000.00
interestExpense 158000000.00
taxProvision -446000000.00
incomeTaxExpense 223000000.00
totalRevenue 6437000000.00
totalOperatingExpenses 680000000.00
costOfRevenue 2821000000.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol USD
2012-06-30
date 2012-06-30
filing_date 2012-06-30
currency_symbol USD
incomeBeforeTax 2035000000.00
netIncome 1481000000.00
sellingGeneralAdministrative 170000000.00
grossProfit 2875000000.00
reconciledDepreciation 197250000.00
depreciationAndAmortization 197250000.00
operatingIncome 2110000000.00
interestExpense 136000000.00
taxProvision -554000000.00
incomeTaxExpense 277000000.00
totalRevenue 5929000000.00
totalOperatingExpenses 363000000.00
costOfRevenue 2599000000.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
currency_symbol USD
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
incomeBeforeTax 2517000000.00
netIncome 1808000000.00
sellingGeneralAdministrative 232500000.00
grossProfit 4112000000.00
operatingIncome 2851000000.00
interestExpense 89000000.00
taxProvision -709000000.00
incomeTaxExpense 354500000.00
totalRevenue 6787000000.00
totalOperatingExpenses 480000000.00
costOfRevenue 2252000000.00
2011-09-30
date 2011-09-30
filing_date 2011-09-30
currency_symbol USD
2011-06-30
date 2011-06-30
filing_date 2011-06-30
currency_symbol USD
incomeBeforeTax 3129000000.00
minorityInterest 11500000.00
netIncome 1818000000.00
sellingGeneralAdministrative 175500000.00
grossProfit 4217000000.00
reconciledDepreciation 190500000.00
depreciationAndAmortization 190500000.00
operatingIncome 3384000000.00
interestExpense 62000000.00
taxProvision -751000000.00
incomeTaxExpense 375500000.00
totalRevenue 7335000000.00
totalOperatingExpenses 368000000.00
costOfRevenue 2715000000.00
2011-03-31
date 2011-03-31
filing_date 2011-03-31
currency_symbol USD
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
incomeBeforeTax 3838000000.00
netIncome 744000000.00
grossProfit 4509000000.00
operatingIncome 3647000000.00
interestExpense 86000000.00
taxProvision -933000000.00
totalRevenue 6871000000.00
totalOperatingExpenses 453000000.00
costOfRevenue 1999000000.00
2010-09-30
date 2010-09-30
filing_date 2010-09-30
currency_symbol USD
2010-06-30
date 2010-06-30
filing_date 2010-06-30
currency_symbol USD
incomeBeforeTax 2944000000.00
minorityInterest 6000000.00
netIncome 2345000000.00
sellingGeneralAdministrative 157500000.00
grossProfit 3383000000.00
operatingIncome 2905000000.00
interestExpense 52000000.00
taxProvision -615000000.00
incomeTaxExpense 301500000.00
totalRevenue 5904000000.00
totalOperatingExpenses 302000000.00
costOfRevenue 2224000000.00
2010-03-31
date 2010-03-31
filing_date 2010-03-31
currency_symbol USD
extraordinaryItems 8000000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
incomeBeforeTax 1435500000.00
minorityInterest 15500000.00
sellingGeneralAdministrative 200500000.00
grossProfit 1836500000.00
operatingIncome 1292000000.00
interestExpense 24500000.00
incomeTaxExpense 329500000.00
totalRevenue 3038500000.00
costOfRevenue 1202000000.00
2009-09-30
date 2009-09-30
filing_date 2009-09-30
currency_symbol USD
2009-06-30
date 2009-06-30
filing_date 2009-06-30
currency_symbol USD
incomeBeforeTax 308000000.00
minorityInterest 10000000.00
sellingGeneralAdministrative 129500000.00
grossProfit 931500000.00
reconciledDepreciation 204250000.00
depreciationAndAmortization 204250000.00
operatingIncome 486500000.00
interestExpense 49000000.00
incomeTaxExpense 88500000.00
totalRevenue 2039000000.00
costOfRevenue 1107500000.00
2009-03-31
date 2009-03-31
filing_date 2009-03-31
currency_symbol USD
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
sellingGeneralAdministrative 268000000.00
grossProfit 1177500000.00
operatingIncome 495000000.00
interestExpense 140000000.00
totalRevenue 2834500000.00
costOfRevenue 1657000000.00
2008-09-30
date 2008-09-30
filing_date 2008-09-30
currency_symbol USD
2008-06-30
date 2008-06-30
filing_date 2008-06-30
currency_symbol USD
incomeBeforeTax 1834500000.00
sellingGeneralAdministrative 249000000.00
grossProfit 2762500000.00
reconciledDepreciation 1115000000.00
depreciationAndAmortization 1115000000.00
operatingIncome 1767500000.00
interestExpense 112000000.00
incomeTaxExpense 493500000.00
totalRevenue 4155500000.00
costOfRevenue 1393000000.00
2008-03-31
date 2008-03-31
filing_date 2008-03-31
currency_symbol USD
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
incomeBeforeTax 1330500000.00
sellingGeneralAdministrative 270000000.00
grossProfit 3063000000.00
operatingIncome 2104000000.00
interestExpense 154500000.00
incomeTaxExpense 596500000.00
totalRevenue 4737000000.00
costOfRevenue 1674000000.00
2007-09-30
date 2007-09-30
filing_date 2007-09-30
currency_symbol USD
2007-06-30
date 2007-06-30
filing_date 2007-06-30
currency_symbol USD
incomeBeforeTax 2537000000.00
minorityInterest 8000000.00
sellingGeneralAdministrative 166000000.00
grossProfit 3104500000.00
operatingIncome 2536500000.00
interestExpense 21500000.00
incomeTaxExpense 633000000.00
totalRevenue 3822500000.00
costOfRevenue 718000000.00
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol USD
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
incomeTaxExpense 14671439000.00
totalRevenue 55605685000.00
costOfRevenue 6648578000.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
minorityInterest 80331000.00
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol USD
incomeTaxExpense 6104764000.00
totalRevenue 43711666000.00
costOfRevenue 13402740000.00
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
incomeBeforeTax 743000000.00
sellingGeneralAdministrative 220000000.00
grossProfit 896000000.00
operatingIncome 829000000.00
interestExpense 22000000.00
incomeTaxExpense 215000000.00
totalRevenue 1812000000.00
costOfRevenue 759000000.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
yearly
2022-12-31
date 2022-12-31
filing_date 2022-12-31
currency_symbol RUB
incomeBeforeTax 538083000000.00
minorityInterest -27518000000.00
netIncome 401825000000.00
sellingGeneralAdministrative 21337000000.00
sellingAndMarketingExpenses 14673000000.00
grossProfit 702011000000.00
reconciledDepreciation 68251000000.00
ebit 547330000000.00
ebitda 615581000000.00
depreciationAndAmortization 68251000000.00
operatingIncome 546046000000.00
otherOperatingExpenses 625331000000.00
interestExpense 36765000000.00
taxProvision 108740000000.00
interestIncome 22772000000.00
netInterestIncome -14341000000.00
incomeTaxExpense 108740000000.00
totalRevenue 1184477000000.00
totalOperatingExpenses 142865000000.00
costOfRevenue 482466000000.00
totalOtherIncomeExpenseNet -7963000000.00
netIncomeFromContinuingOps 429343000000.00
netIncomeApplicableToCommonShares 401825000000.00
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol USD
incomeBeforeTax 9285000000.00
minorityInterest -462000000.00
netIncome 6512000000.00
sellingGeneralAdministrative 253000000.00
sellingAndMarketingExpenses 184000000.00
grossProfit 12042000000.00
reconciledDepreciation 928000000.00
ebit 9584000000.00
ebitda 10512000000.00
depreciationAndAmortization 928000000.00
operatingIncome 9536000000.00
otherOperatingExpenses 8268000000.00
interestExpense 299000000.00
taxProvision 2311000000.00
interestIncome 51000000.00
netInterestIncome -296000000.00
incomeTaxExpense 2311000000.00
totalRevenue 17852000000.00
totalOperatingExpenses 2458000000.00
costOfRevenue 5810000000.00
totalOtherIncomeExpenseNet -251000000.00
netIncomeFromContinuingOps 6974000000.00
netIncomeApplicableToCommonShares 6512000000.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol USD
incomeBeforeTax 4579000000.00
minorityInterest 646000000.00
netIncome 3634000000.00
sellingGeneralAdministrative 202000000.00
sellingAndMarketingExpenses 138000000.00
grossProfit 10470000000.00
reconciledDepreciation 943000000.00
ebit 4767000000.00
ebitda 5710000000.00
depreciationAndAmortization 943000000.00
operatingIncome 6400000000.00
otherOperatingExpenses 8837000000.00
interestExpense 437000000.00
taxProvision -945000000.00
interestIncome 43000000.00
netInterestIncome -654000000.00
incomeTaxExpense 945000000.00
totalRevenue 15545000000.00
totalOperatingExpenses 869000000.00
costOfRevenue 4500000000.00
totalOtherIncomeExpenseNet 2129000000.00
netIncomeFromContinuingOps 3634000000.00
netIncomeApplicableToCommonShares 3385000000.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol USD
incomeBeforeTax 7524000000.00
minorityInterest 474000000.00
netIncome 5966000000.00
sellingGeneralAdministrative 186000000.00
sellingAndMarketingExpenses 102000000.00
grossProfit 8380000000.00
reconciledDepreciation 911000000.00
ebit 7776000000.00
ebitda 8687000000.00
depreciationAndAmortization 911000000.00
operatingIncome 7036000000.00
otherOperatingExpenses 6551000000.00
interestExpense 436000000.00
taxProvision -1558000000.00
interestIncome 41802000000.00
netInterestIncome -441000000.00
incomeTaxExpense 1558000000.00
totalRevenue 13563000000.00
totalOperatingExpenses 938000000.00
costOfRevenue 4499000000.00
totalOtherIncomeExpenseNet -512000000.00
netIncomeFromContinuingOps 5966000000.00
netIncomeApplicableToCommonShares 5782000000.00
2018-12-31
date 2018-12-31
filing_date 2018-12-31
currency_symbol USD
incomeBeforeTax 3902000000.00
minorityInterest 250000000.00
netIncome 3059000000.00
sellingGeneralAdministrative 154000000.00
sellingAndMarketingExpenses 78000000.00
grossProfit 6543000000.00
reconciledDepreciation 765000000.00
ebit 4412000000.00
ebitda 5177000000.00
depreciationAndAmortization 765000000.00
operatingIncome 5416000000.00
otherOperatingExpenses 6204000000.00
interestExpense 484000000.00
taxProvision -843000000.00
interestIncome 87908000000.00
netInterestIncome -470000000.00
incomeTaxExpense 843000000.00
totalRevenue 11670000000.00
totalOperatingExpenses 890000000.00
costOfRevenue 4505000000.00
totalOtherIncomeExpenseNet 1564000000.00
netIncomeFromContinuingOps 3059000000.00
netIncomeApplicableToCommonShares 3085000000.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol USD
incomeBeforeTax 2844000000.00
minorityInterest 331000000.00
netIncome 2123000000.00
sellingGeneralAdministrative 145000000.00
sellingAndMarketingExpenses 61000000.00
grossProfit 4575000000.00
reconciledDepreciation 645000000.00
ebit 3369000000.00
ebitda 4014000000.00
depreciationAndAmortization 645000000.00
operatingIncome 3123000000.00
otherOperatingExpenses 5796000000.00
interestExpense 0.00
taxProvision -721000000.00
interestIncome 8098000000.00
netInterestIncome -496000000.00
incomeTaxExpense 721000000.00
totalRevenue 9146000000.00
totalOperatingExpenses 788000000.00
costOfRevenue 3939000000.00
totalOtherIncomeExpenseNet 506000000.00
netIncomeFromContinuingOps 2123000000.00
netIncomeApplicableToCommonShares 2129000000.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol USD
incomeBeforeTax 3276000000.00
minorityInterest 74000000.00
netIncome 2531000000.00
sellingGeneralAdministrative 108000000.00
sellingAndMarketingExpenses 19000000.00
grossProfit 4118000000.00
reconciledDepreciation 557000000.00
ebit 3730000000.00
ebitda 4287000000.00
depreciationAndAmortization 557000000.00
operatingIncome 3281000000.00
otherOperatingExpenses 4917000000.00
interestExpense 0.00
taxProvision -745000000.00
interestIncome 13932000000.00
netInterestIncome -375000000.00
incomeTaxExpense 745000000.00
totalRevenue 8259000000.00
totalOperatingExpenses 581000000.00
costOfRevenue 3633000000.00
totalOtherIncomeExpenseNet 66000000.00
netIncomeFromContinuingOps 2531000000.00
netIncomeApplicableToCommonShares 2536000000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
incomeBeforeTax 2244000000.00
minorityInterest 22000000.00
netIncome 1716000000.00
sellingGeneralAdministrative 110000000.00
sellingAndMarketingExpenses 139000000.00
grossProfit 4761000000.00
reconciledDepreciation 506000000.00
ebit 2587000000.00
ebitda 3093000000.00
depreciationAndAmortization 506000000.00
operatingIncome 3506000000.00
otherOperatingExpenses 4752000000.00
interestExpense 0.00
taxProvision -528000000.00
interestIncome 58632000000.00
incomeTaxExpense 528000000.00
totalRevenue 8542000000.00
totalOperatingExpenses 554000000.00
costOfRevenue 3165000000.00
totalOtherIncomeExpenseNet 1546000000.00
netIncomeFromContinuingOps 1716000000.00
netIncomeApplicableToCommonShares 105139000000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
incomeBeforeTax 2660000000.00
netIncome 2000000000.00
sellingGeneralAdministrative 222000000.00
sellingAndMarketingExpenses 335000000.00
grossProfit 6195000000.00
reconciledDepreciation 805000000.00
ebit 2841000000.00
ebitda 3646000000.00
depreciationAndAmortization 805000000.00
operatingIncome 4746000000.00
otherOperatingExpenses 6993000000.00
interestExpense 0.00
taxProvision -660000000.00
incomeTaxExpense 660000000.00
totalRevenue 11869000000.00
totalOperatingExpenses 812000000.00
costOfRevenue 4805000000.00
totalOtherIncomeExpenseNet 2216000000.00
netIncomeApplicableToCommonShares 2003000000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
incomeBeforeTax 1330000000.00
netIncome 765000000.00
sellingGeneralAdministrative 265000000.00
sellingAndMarketingExpenses 32000000.00
grossProfit 4993000000.00
reconciledDepreciation 881000000.00
ebit 1714000000.00
ebitda 2595000000.00
depreciationAndAmortization 881000000.00
operatingIncome 2476000000.00
otherOperatingExpenses 8161000000.00
interestExpense 0.00
taxProvision -565000000.00
incomeTaxExpense 565000000.00
totalRevenue 11499000000.00
totalOperatingExpenses 964000000.00
costOfRevenue 5545000000.00
totalOtherIncomeExpenseNet 1998000000.00
netIncomeApplicableToCommonShares 774000000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
incomeBeforeTax 2035000000.00
netIncome 1481000000.00
sellingGeneralAdministrative 275000000.00
sellingAndMarketingExpenses 46000000.00
grossProfit 5999000000.00
reconciledDepreciation 789000000.00
ebit 3459000000.00
ebitda 4248000000.00
depreciationAndAmortization 789000000.00
operatingIncome 2110000000.00
otherOperatingExpenses 7922000000.00
interestExpense 0.00
taxProvision -554000000.00
incomeTaxExpense 1000000000.00
totalRevenue 12366000000.00
totalOperatingExpenses 363000000.00
costOfRevenue 5420000000.00
totalOtherIncomeExpenseNet 1000000000.00
netIncomeApplicableToCommonShares 2170000000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
incomeBeforeTax 5646000000.00
minorityInterest 22000000.00
netIncome 3626000000.00
sellingGeneralAdministrative 1676000000.00
grossProfit 8329000000.00
reconciledDepreciation 762000000.00
ebit 5215000000.00
ebitda 5977000000.00
depreciationAndAmortization 762000000.00
operatingIncome 6235000000.00
otherOperatingExpenses 7712000000.00
interestExpense 0.00
taxProvision -1460000000.00
incomeTaxExpense 1460000000.00
totalRevenue 14122000000.00
totalOperatingExpenses 848000000.00
costOfRevenue 4967000000.00
totalOtherIncomeExpenseNet 764000000.00
discontinuedOperations -560000000.00
netIncomeApplicableToCommonShares 4164000000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
incomeBeforeTax 6782000000.00
netIncome 3089000000.00
sellingGeneralAdministrative 1397000000.00
grossProfit 7892000000.00
reconciledDepreciation 803000000.00
ebit 4984000000.00
ebitda 5787000000.00
depreciationAndAmortization 803000000.00
operatingIncome 6552000000.00
otherOperatingExpenses 6280000000.00
interestExpense 0.00
taxProvision -1548000000.00
incomeTaxExpense 1548000000.00
totalRevenue 12775000000.00
totalOperatingExpenses 755000000.00
costOfRevenue 4223000000.00
totalOtherIncomeExpenseNet -287000000.00
netIncomeApplicableToCommonShares 5443000000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
incomeBeforeTax 3306000000.00
minorityInterest 51000000.00
netIncome 2651000000.00
sellingGeneralAdministrative 295000000.00
grossProfit 4365000000.00
reconciledDepreciation 817000000.00
ebit 3583000000.00
ebitda 4400000000.00
depreciationAndAmortization 817000000.00
operatingIncome 3565000000.00
otherOperatingExpenses 6458000000.00
interestExpense 0.00
taxProvision -802000000.00
incomeTaxExpense 836000000.00
totalRevenue 8542000000.00
totalOperatingExpenses 636000000.00
costOfRevenue 3666000000.00
totalOtherIncomeExpenseNet 210000000.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
researchDevelopment 19000000.00
incomeBeforeTax -273000000.00
netIncome -555000000.00
sellingGeneralAdministrative 1595000000.00
grossProfit 6354000000.00
ebit 124000000.00
ebitda 4584000000.00
depreciationAndAmortization 4460000000.00
operatingIncome 4529000000.00
otherOperatingExpenses 9451000000.00
interestExpense 0.00
incomeTaxExpense 282000000.00
totalRevenue 13980000000.00
totalOperatingExpenses 1825000000.00
costOfRevenue 7626000000.00
totalOtherIncomeExpenseNet -4802000000.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
researchDevelopment 18000000.00
incomeBeforeTax 7735000000.00
netIncome 5276000000.00
sellingGeneralAdministrative 1624000000.00
grossProfit 11237000000.00
reconciledDepreciation 937000000.00
ebit 8042000000.00
ebitda 8979000000.00
depreciationAndAmortization 937000000.00
operatingIncome 8510000000.00
otherOperatingExpenses 8609000000.00
interestExpense 0.00
incomeTaxExpense 2459000000.00
totalRevenue 17119000000.00
totalOperatingExpenses 2727000000.00
costOfRevenue 5882000000.00
totalOtherIncomeExpenseNet -775000000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
researchDevelopment 20000000.00
incomeBeforeTax 6777000000.00
netIncome 5965000000.00
sellingGeneralAdministrative 1090000000.00
grossProfit 8392000000.00
ebit 6777000000.00
ebitda 7791000000.00
operatingIncome 7024000000.00
otherOperatingExpenses 4526000000.00
interestExpense 0.00
incomeTaxExpense 1805000000.00
totalRevenue 11550000000.00
totalOperatingExpenses 1368000000.00
costOfRevenue 3158000000.00
totalOtherIncomeExpenseNet -247000000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
researchDevelopment 14000000.00
incomeBeforeTax 3116000000.00
netIncome 2352000000.00
sellingGeneralAdministrative 841000000.00
grossProfit 4175000000.00
ebit 3116000000.00
ebitda 3285000000.00
operatingIncome 3276000000.00
otherOperatingExpenses 3893000000.00
interestExpense 0.00
incomeTaxExpense 838000000.00
totalRevenue 7169000000.00
totalOperatingExpenses 899000000.00
costOfRevenue 2994000000.00
totalOtherIncomeExpenseNet -160000000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
researchDevelopment 40000000.00
incomeBeforeTax 2507000000.00
netIncome 1832000000.00
sellingGeneralAdministrative 866000000.00
grossProfit 3854000000.00
ebit 2507000000.00
ebitda 2600000000.00
operatingIncome 2835000000.00
otherOperatingExpenses 4198000000.00
interestExpense 0.00
incomeTaxExpense 696000000.00
totalRevenue 7033000000.00
totalOperatingExpenses 1019000000.00
costOfRevenue 3179000000.00
totalOtherIncomeExpenseNet -328000000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
incomeBeforeTax 1338000000.00
netIncome 861000000.00
sellingGeneralAdministrative 750000000.00
grossProfit 2326000000.00
ebit 1338000000.00
ebitda 1354000000.00
operatingIncome 1516000000.00
otherOperatingExpenses 3680000000.00
interestExpense 0.00
incomeTaxExpense 493000000.00
totalRevenue 5196000000.00
totalOperatingExpenses 810000000.00
costOfRevenue 2870000000.00
totalOtherIncomeExpenseNet -178000000.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
incomeBeforeTax 863000000.00
netIncome 584000000.00
sellingGeneralAdministrative 561000000.00
grossProfit 1343000000.00
ebit 863000000.00
ebitda 870000000.00
operatingIncome 809000000.00
otherOperatingExpenses 2285000000.00
interestExpense 0.00
incomeTaxExpense 286000000.00
totalRevenue 3094000000.00
totalOperatingExpenses 534000000.00
costOfRevenue 1751000000.00
totalOtherIncomeExpenseNet 54000000.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
researchDevelopment 67000000.00
incomeBeforeTax 1750000000.00
minorityInterest 183000000.00
netIncome 1235000000.00
sellingGeneralAdministrative 668000000.00
grossProfit 1982000000.00
ebit 1750000000.00
ebitda 1738000000.00
operatingIncome 1055000000.00
otherOperatingExpenses 3327000000.00
interestExpense 0.00
incomeTaxExpense 503000000.00
totalRevenue 4382000000.00
totalOperatingExpenses 927000000.00
costOfRevenue 2400000000.00
totalOtherIncomeExpenseNet 695000000.00