Аналитика онлайн » GTRK

Logo

General
Code GTRK
Type Common Stock
Name Globaltruck Management PAO
Exchange MCX
CurrencyCode RUB
CurrencyName Russian Rouble
CurrencySymbol
CountryName Russia
CountryISO RU
ISIN RU000A0ZYD22
PrimaryTicker GTRK.MCX
FiscalYearEnd December
Sector Industrials
Industry Trucking
GicSector Industrials
GicGroup Transportation
GicIndustry Ground Transportation
GicSubIndustry Trucking
Address building 1, Moscow, Russia, 129110
Phone 7 495 788 6017
WebURL https://www.gt-m.ru
FullTimeEmployees 14
UpdatedAt 2023-12-23
Highlights
MarketCapitalization 22940540000
MarketCapitalizationMln 22940.54
EBITDA 1025241984
PERatio 431.3036
WallStreetTargetPrice 41
BookValue 90.589
DividendShare 0
DividendYield 0
EarningsShare 5.6664
EPSEstimateCurrentYear 0
EPSEstimateNextYear 0
EPSEstimateNextQuarter 0
EPSEstimateCurrentQuarter 0
MostRecentQuarter 2022-06-30
ProfitMargin 0.0143
OperatingMarginTTM 0.0422
ReturnOnAssetsTTM 0.0325
ReturnOnEquityTTM 6.05
RevenueTTM 12976819200
RevenuePerShareTTM 229.574
QuarterlyRevenueGrowthYOY 0.099
GrossProfitTTM 1640977000
DilutedEpsTTM 3.37
QuarterlyEarningsGrowthYOY -0.239

Financials / Income Statement / quarterly / net Income

0
2021-03-31
23M
2021-06-30
167.44M
2021-12-31
17.91M
2022-06-30
0
2022-09-30
82.84M
2022-12-31
0
2023-03-31
236.02M
2023-06-30

Financials / Income Statement / quarterly / ebitda

0
2021-03-31
248.067B
2021-06-30
0
2021-12-31
0
2022-06-30
0
2022-09-30
0
2022-12-31
0
2023-03-31
0
2023-06-30

Financials / Income Statement / quarterly / totalRevenue

0
2021-03-31
5.593B
2021-06-30
6.832B
2021-12-31
6.145B
2022-06-30
0
2022-09-30
9.259B
2022-12-31
0
2023-03-31
10.062B
2023-06-30
Valuation
TrailingPE 6.9288
ForwardPE 0
PriceSalesTTM 0.1245
PriceBookMRQ 0.3031
EnterpriseValue 4793872272
EnterpriseValueRevenue 0.3694
EnterpriseValueEbitda 5.0594
SharesStats
SharesOutstanding 58462100
SharesFloat 13716080
PercentInsiders 69.81
PercentInstitutions 9.017
Technicals
Beta 0.7436
52WeekHigh 729.6
52WeekLow 45
50DayMA 23.304
200DayMA 23.1165
SharesShort 0
SharesShortPriorMonth 0
ShortRatio 0
ShortPercent 0
Financials
Balance_Sheet
currency_symbol RUB
quarterly
2023-06-30
date 2023-06-30
filing_date 2023-06-30
currency_symbol RUB
totalAssets 11532269000.00
intangibleAssets 523437000.00
otherCurrentAssets 986000.00
totalLiab 6104633000.00
totalStockholderEquity 5427636000.00
otherCurrentLiab 1003561000.00
commonStock 5846212000.00
capitalStock 5846212000.00
retainedEarnings 2536520000.00
otherLiab 557407000.00
otherAssets 160126000.00
cash 463282000.00
cashAndEquivalents 462931000.00
totalCurrentLiabilities 4463106000.00
netDebt 3055232000.00
shortTermDebt 2434394000.00
shortLongTermDebt 2247379000.00
shortLongTermDebtTotal 3518514000.00
otherStockholderEquity -2955096000.00
propertyPlantEquipment 6233256000.00
totalCurrentAssets 4564076000.00
netTangibleAssets 4904199000.00
netReceivables 3679778000.00
longTermDebt 1026817000.00
inventory 420030000.00
accountsPayable 1025151000.00
nonCurrrentAssetsOther 51374000.00
nonCurrentAssetsTotal 6968193000.00
capitalLeaseObligations 244318000.00
longTermDebtTotal 1084120000.00
nonCurrentLiabilitiesTotal 1641527000.00
capitalSurpluse 466796000.00
liabilitiesAndStockholdersEquity 11532269000.00
cashAndShortTermInvestments 463282000.00
propertyPlantAndEquipmentGross 9451404000.00
propertyPlantAndEquipmentNet 6233256000.00
netWorkingCapital 100970000.00
netInvestedCapital 8701832000.00
commonStockSharesOutstanding 56259232.00
2023-03-31
date 2023-03-31
currency_symbol RUB
otherCurrentAssets 3134000.00
otherCurrentLiab 164867000.00
commonStock 5846212000.00
retainedEarnings 2536520000.00
otherLiab 557407000.00
otherAssets 211500000.00
totalCurrentLiabilities 4463106000.00
otherStockholderEquity -3323741000.00
propertyPlantEquipment 6233256000.00
totalCurrentAssets 4564076000.00
netTangibleAssets 4904199000.00
netReceivables 2882887000.00
inventory 420030000.00
accountsPayable 1065351000.00
2022-12-31
date 2022-12-31
filing_date 2022-12-31
currency_symbol RUB
totalAssets 10816581000.00
intangibleAssets 422247000.00
otherCurrentAssets -2029000.00
totalLiab 5625038000.00
totalStockholderEquity 5191543000.00
otherCurrentLiab 1151852000.00
commonStock 5846212000.00
capitalStock 5846212000.00
retainedEarnings 2300498000.00
otherLiab 551338000.00
otherAssets 3000000.00
cash 462359000.00
cashAndEquivalents 462080000.00
totalCurrentLiabilities 3138431000.00
netDebt 2502643000.00
shortTermDebt 1029733000.00
shortLongTermDebt 837436000.00
shortLongTermDebtTotal 2965002000.00
otherStockholderEquity -2955167000.00
propertyPlantEquipment 6435533000.00
totalCurrentAssets 3757929000.00
netTangibleAssets 4769296000.00
netReceivables 2871268000.00
longTermDebt 1779265000.00
inventory 426331000.00
accountsPayable 956846000.00
nonCurrrentAssetsOther 52500000.00
nonCurrentAssetsTotal 7055652000.00
capitalLeaseObligations 348301000.00
longTermDebtTotal 1935269000.00
nonCurrentLiabilitiesTotal 2486607000.00
capitalSurpluse 466796000.00
liabilitiesAndStockholdersEquity 10816581000.00
cashAndShortTermInvestments 462359000.00
propertyPlantAndEquipmentGross 9515482000.00
propertyPlantAndEquipmentNet 6435533000.00
netWorkingCapital 619498000.00
netInvestedCapital 7808244000.00
commonStockSharesOutstanding 56259232.00
2022-09-30
date 2022-09-30
currency_symbol RUB
otherCurrentAssets 7169000.00
otherCurrentLiab 133186000.00
commonStock 5846212000.00
retainedEarnings 2300498000.00
otherLiab 551338000.00
otherAssets 197872000.00
totalCurrentLiabilities 3138431000.00
otherStockholderEquity -3323741000.00
propertyPlantEquipment 6435533000.00
totalCurrentAssets 3760929000.00
netTangibleAssets 4769296000.00
netReceivables 2451759000.00
inventory 426331000.00
accountsPayable 1016668000.00
2022-06-30
date 2022-06-30
filing_date 2022-06-30
currency_symbol RUB
totalAssets 10461721000.00
intangibleAssets 320650000.00
otherCurrentAssets 486000.00
totalLiab 5348434000.00
totalStockholderEquity 5113287000.00
otherCurrentLiab 760754000.00
commonStock 5846212000.00
capitalStock 5846212000.00
retainedEarnings 2217658000.00
otherAssets 160661000.00
cash 653920000.00
cashAndEquivalents 653593000.00
totalCurrentLiabilities 2809532000.00
netDebt 2998901000.00
shortTermDebt 1438542000.00
shortLongTermDebt 917568000.00
shortLongTermDebtTotal 3652821000.00
otherStockholderEquity -2950583000.00
propertyPlantEquipment 6619373000.00
totalCurrentAssets 3377275000.00
netReceivables 2371679000.00
longTermDebt 1965038000.00
inventory 351190000.00
accountsPayable 610236000.00
nonCurrrentAssetsOther 53661000.00
nonCurrentAssetsTotal 7084446000.00
capitalLeaseObligations 546001000.00
longTermDebtTotal 2214279000.00
nonCurrentLiabilitiesTotal 2538902000.00
capitalSurpluse 466796000.00
liabilitiesAndStockholdersEquity 10461721000.00
cashAndShortTermInvestments 653920000.00
propertyPlantAndEquipmentNet 6619373000.00
netWorkingCapital 567743000.00
netInvestedCapital 7995893000.00
commonStockSharesOutstanding 56426760.00
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol RUB
totalAssets 10901867000.00
intangibleAssets 214143000.00
otherCurrentAssets 140000.00
totalLiab 5803711000.00
totalStockholderEquity 5098156000.00
otherCurrentLiab 863805000.00
commonStock 5846212000.00
capitalStock 5846212000.00
retainedEarnings 2199752000.00
otherAssets 92922000.00
cash 904381000.00
cashAndEquivalents 904200000.00
totalCurrentLiabilities 3230724000.00
netDebt 2813515000.00
shortTermDebt 1574145000.00
shortLongTermDebt 996080000.00
shortLongTermDebtTotal 3717896000.00
otherStockholderEquity -2947808000.00
propertyPlantEquipment 6803865000.00
totalCurrentAssets 3736170000.00
netReceivables 2576898000.00
longTermDebt 1835166000.00
inventory 254751000.00
accountsPayable 792774000.00
nonCurrrentAssetsOther 2000.00
nonCurrentAssetsTotal 7165697000.00
capitalLeaseObligations 656539000.00
longTermDebtTotal 2143751000.00
nonCurrentLiabilitiesTotal 2572987000.00
capitalSurpluse 466796000.00
liabilitiesAndStockholdersEquity 10901867000.00
cashAndShortTermInvestments 904381000.00
propertyPlantAndEquipmentNet 6803865000.00
netWorkingCapital 505446000.00
netInvestedCapital 7929402000.00
commonStockSharesOutstanding 56525250.00
2021-06-30
date 2021-06-30
filing_date 2021-06-30
currency_symbol RUB
totalAssets 10554607000.00
intangibleAssets 129000000.00
otherCurrentAssets 200000.00
totalLiab 5616710000.00
totalStockholderEquity 4937897000.00
otherCurrentLiab 648763000.00
commonStock 5846212000.00
capitalStock 5846212000.00
retainedEarnings 2032316000.00
otherLiab 393523000.00
goodWill -370000.00
otherAssets 79000000.00
cash 450558000.00
cashAndEquivalents 450247000.00
totalCurrentLiabilities 2995979000.00
netDebt 3331634000.00
shortTermDebt 1554984000.00
shortLongTermDebt 1110185000.00
shortLongTermDebtTotal 3782192000.00
otherStockholderEquity -2940631000.00
propertyPlantEquipment 6815969000.00
totalCurrentAssets 3476230000.00
netTangibleAssets 4809267000.00
netReceivables 2501000000.00
longTermDebt 1758974000.00
inventory 189098000.00
accountsPayable 792232000.00
treasuryStock -83686000.00
nonCurrrentAssetsOther 885000.00
nonCurrentAssetsTotal 7078377000.00
capitalLeaseObligations 878641000.00
longTermDebtTotal 2227208000.00
nonCurrentLiabilitiesTotal 2620731000.00
capitalSurpluse 466796000.00
liabilitiesAndStockholdersEquity 10554607000.00
cashAndShortTermInvestments 450558000.00
propertyPlantAndEquipmentNet 6815969000.00
netWorkingCapital 480251000.00
netInvestedCapital 7807056000.00
commonStockSharesOutstanding 57000000.00
2021-03-31
date 2021-03-31
currency_symbol RUB
otherCurrentAssets 28975000.00
otherCurrentLiab 81906000.00
commonStock 5846212000.00
retainedEarnings 2032316000.00
otherLiab 393523000.00
otherAssets 133778000.00
totalCurrentLiabilities 2995979000.00
otherStockholderEquity -3323741000.00
propertyPlantEquipment 6815969000.00
totalCurrentAssets 3476230000.00
netTangibleAssets 4809267000.00
netReceivables 2651787000.00
inventory 189098000.00
accountsPayable 831899000.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol RUB
totalAssets 9911721000.00
intangibleAssets 72470000.00
otherCurrentAssets 219000.00
totalLiab 4986045000.00
totalStockholderEquity 4925676000.00
otherCurrentLiab 676245000.00
commonStock 5846212000.00
retainedEarnings 2008619000.00
otherLiab 416250000.00
otherAssets 145835000.00
cash 571750000.00
cashAndEquivalents 571610000.00
totalCurrentLiabilities 2792522000.00
netDebt 2889328000.00
shortTermDebt 1683805000.00
shortLongTermDebtTotal 3461078000.00
otherStockholderEquity -2929155000.00
propertyPlantEquipment 7051953000.00
totalCurrentAssets 2641463000.00
netTangibleAssets 4853206000.00
netReceivables 1769386000.00
longTermDebt 1130077000.00
inventory 157519000.00
accountsPayable 432472000.00
treasuryStock -72210000.00
nonCurrrentAssetsOther 57040000.00
nonCurrentAssetsTotal 7270258000.00
longTermDebtTotal 1777273000.00
nonCurrentLiabilitiesTotal 2193523000.00
capitalSurpluse 466796000.00
liabilitiesAndStockholdersEquity 9911721000.00
cashAndShortTermInvestments 571750000.00
propertyPlantAndEquipmentNet 7051953000.00
commonStockSharesOutstanding 57028110.00
2020-09-30
date 2020-09-30
currency_symbol RUB
otherCurrentAssets 28344000.00
otherCurrentLiab 164228000.00
commonStock 5846212000.00
retainedEarnings 2008619000.00
otherLiab 416250000.00
otherAssets 145835000.00
totalCurrentLiabilities 2792522000.00
otherStockholderEquity -3323741000.00
propertyPlantEquipment 7051953000.00
totalCurrentAssets 2641463000.00
netTangibleAssets 4853206000.00
netReceivables 1769386000.00
inventory 157519000.00
accountsPayable 452702000.00
2020-06-30
date 2020-06-30
filing_date 2020-06-30
currency_symbol RUB
totalAssets 6527285702.58
intangibleAssets 12939000.00
otherCurrentAssets 1312773969.28
totalLiab 3337042243.08
totalStockholderEquity 3190243459.50
otherCurrentLiab 221812616.80
commonStock 3843765805.02
retainedEarnings 1262017192.69
otherLiab 385014000.00
goodWill 12939000.00
otherAssets 138709000.00
cash 435260119.18
cashAndEquivalents 661657000.00
totalCurrentLiabilities 1690811656.35
netDebt 2023669309.77
shortTermDebt 1065837737.57
shortLongTermDebt 920140000.00
shortLongTermDebtTotal 2458929428.96
otherStockholderEquity 189187461.79
propertyPlantEquipment 6944334000.00
totalCurrentAssets 1861821472.98
netTangibleAssets 4839292000.00
shortTermInvestments 11834634.89
netReceivables 1653552000.00
longTermDebt 1315390000.00
inventory 101952749.63
accountsPayable 250124350.85
accumulatedOtherComprehensiveIncome -2104727000.00
commonStockTotalEquity 5846212000.00
treasuryStock -56513000.00
nonCurrrentAssetsOther 46644240.97
nonCurrentAssetsTotal 4665464229.60
capitalLeaseObligations 1504402000.00
longTermDebtTotal 2118836000.00
nonCurrentLiabilitiesTotal 1646230586.73
capitalSurpluse 466796000.00
liabilitiesAndStockholdersEquity 6527285702.58
cashAndShortTermInvestments 447094754.07
propertyPlantAndEquipmentGross 6944334000.00
propertyPlantAndEquipmentNet 4565758745.64
netWorkingCapital 260099000.00
netInvestedCapital 7087761000.00
commonStockSharesOutstanding 57000000.00
2020-03-31
date 2020-03-31
currency_symbol RUB
otherCurrentAssets 225595000.00
otherCurrentLiab 31390000.00
commonStock 5846212000.00
retainedEarnings 1919477000.00
otherLiab 385014000.00
otherAssets 138709000.00
totalCurrentLiabilities 2571656000.00
otherStockholderEquity -3323741000.00
propertyPlantEquipment 6944334000.00
totalCurrentAssets 2831755000.00
netTangibleAssets 4839292000.00
netReceivables 1653552000.00
inventory 155066000.00
accountsPayable 380429000.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol RUB
totalAssets 5778968829.35
intangibleAssets 10088000.00
otherCurrentAssets 1049328889.13
totalLiab 2926987186.20
totalStockholderEquity 2851981643.15
otherCurrentLiab 261764588.12
commonStock 3395763262.80
retainedEarnings 1128010622.12
otherLiab 400994000.00
goodWill 10088000.00
otherAssets 149993000.00
cash 293944173.90
totalCurrentLiabilities 1247136833.69
netDebt 2014979586.78
shortTermDebt 861990157.30
shortLongTermDebt 728585000.00
shortLongTermDebtTotal 2308923760.68
otherStockholderEquity 169536758.23
propertyPlantEquipment 7324937000.00
totalCurrentAssets 1431307617.99
netTangibleAssets 4899939000.00
netReceivables 1560773000.00
longTermDebt 1264133000.00
inventory 88034554.96
accountsPayable 123382088.26
accumulatedOtherComprehensiveIncome -1841329000.00
commonStockTotalEquity 5846212000.00
treasuryStock -21245000.00
nonCurrrentAssetsOther 42259049.18
nonCurrentAssetsTotal 4347661211.36
capitalLeaseObligations 1982370000.00
longTermDebtTotal 2491069000.00
nonCurrentLiabilitiesTotal 1679850352.52
capitalSurpluse 466796000.00
liabilitiesAndStockholdersEquity 5778968829.35
cashAndShortTermInvestments 293944173.90
propertyPlantAndEquipmentGross 7324937000.00
propertyPlantAndEquipmentNet 4254678408.33
commonStockSharesOutstanding 58000000.00
2019-09-30
date 2019-09-30
currency_symbol RUB
otherCurrentAssets 245772000.00
otherCurrentLiab 7626000.00
commonStock 5846212000.00
retainedEarnings 1942005000.00
otherLiab 400994000.00
otherAssets 149993000.00
totalCurrentLiabilities 2147095000.00
otherStockholderEquity -3323741000.00
propertyPlantEquipment 7324937000.00
totalCurrentAssets 2464167000.00
netTangibleAssets 4899939000.00
netReceivables 1560773000.00
inventory 151562000.00
accountsPayable 655450000.00
2019-06-30
date 2019-06-30
filing_date 2019-06-30
currency_symbol RUB
totalAssets 6296498892.74
intangibleAssets 6038000.00
otherCurrentAssets 1121679851.02
totalLiab 3457562716.29
totalStockholderEquity 2838936176.46
otherCurrentLiab 332897551.98
commonStock 3555086901.49
retainedEarnings 1021160160.68
otherLiab 339724000.00
goodWill 6038000.00
otherAssets 187182000.00
cash 361806669.77
totalCurrentLiabilities 1267428871.66
netDebt 2452985467.72
shortTermDebt 831244770.15
shortLongTermDebt 606842000.00
shortLongTermDebtTotal 2814792137.49
otherStockholderEquity -54477885.71
propertyPlantEquipment 7565765000.00
totalCurrentAssets 1577852229.81
longTermInvestments 659000.00
netTangibleAssets 4662490000.00
netReceivables 1452749000.00
longTermDebt 1634301000.00
inventory 94365709.02
accountsPayable 103286549.53
accumulatedOtherComprehensiveIncome -1682833000.00
commonStockTotalEquity 5846212000.00
nonCurrrentAssetsOther 44952644.38
nonCurrentAssetsTotal 4718646662.94
capitalLeaseObligations 2387681000.00
longTermDebtTotal 3261872000.00
nonCurrentLiabilitiesTotal 2190133844.63
capitalSurpluse 466796000.00
liabilitiesAndStockholdersEquity 6296498892.74
cashAndShortTermInvestments 361806669.77
propertyPlantAndEquipmentGross 7565765000.00
propertyPlantAndEquipmentNet 4600748664.48
commonStockSharesOutstanding 58435008.00
2019-03-31
date 2019-03-31
filing_date 2019-03-31
currency_symbol RUB
totalAssets 10354365000.00
intangibleAssets 6038000.00
otherCurrentAssets 314127000.00
totalLiab 5685837000.00
totalStockholderEquity 4668528000.00
otherCurrentLiab 151951000.00
commonStock 5846212000.00
retainedEarnings 1679261000.00
otherLiab 339724000.00
otherAssets 187182000.00
cash 594978000.00
totalCurrentLiabilities 2084241000.00
shortTermDebt 516404000.00
shortLongTermDebt 516404000.00
otherStockholderEquity -3323741000.00
propertyPlantEquipment 7565765000.00
totalCurrentAssets 2594721000.00
longTermInvestments 659000.00
netTangibleAssets 4662490000.00
netReceivables 1452749000.00
longTermDebt 1634301000.00
inventory 155181000.00
accountsPayable 169851000.00
commonStockSharesOutstanding 58435008.00
2019-01-31
date 2019-01-31
currency_symbol RUB
commonStockSharesOutstanding 58435008.00
2018-12-31
date 2018-12-31
filing_date 2019-01-31
currency_symbol RUB
totalAssets 6779572667.04
intangibleAssets 6945000.00
otherCurrentAssets 1092280200.02
totalLiab 3572955245.04
totalStockholderEquity 3206617422.00
otherCurrentLiab 242124163.00
commonStock 3928946858.11
retainedEarnings 1197680491.96
otherLiab 347395000.00
goodWill 6945000.00
otherAssets 0.00
cash 374805653.22
totalCurrentLiabilities 1054712604.22
netDebt 2628641640.77
shortTermDebt 718671467.87
shortLongTermDebt 349837000.00
shortLongTermDebtTotal 3003447293.99
otherStockholderEquity -456423928.06
propertyPlantEquipment 7530019000.00
totalCurrentAssets 1582117965.98
longTermInvestments 386000.00
netTangibleAssets 4764452000.00
netReceivables 1030989000.00
longTermDebt 1486142000.00
inventory 115032112.74
accountsPayable 93916973.35
accumulatedOtherComprehensiveIncome -1463586000.00
commonStockTotalEquity 5846212000.00
nonCurrrentAssetsOther 59710971.72
nonCurrentAssetsTotal 5197454701.07
longTermDebtTotal 3399711000.00
nonCurrentLiabilitiesTotal 2518242640.82
capitalSurpluse 466796000.00
liabilitiesAndStockholdersEquity 6779572667.04
cashAndShortTermInvestments 374805653.22
propertyPlantAndEquipmentGross 7530019000.00
propertyPlantAndEquipmentNet 5060549376.51
commonStockSharesOutstanding 58435008.00
2018-09-30
date 2018-09-30
currency_symbol RUB
totalAssets 10087899000.00
intangibleAssets 6945000.00
otherCurrentAssets 242069000.00
totalLiab 5316502000.00
totalStockholderEquity 4771397000.00
otherCurrentLiab 33510000.00
commonStock 5846212000.00
retainedEarnings 1782130000.00
otherLiab 347395000.00
otherAssets 196382000.00
cash 557705000.00
totalCurrentLiabilities 1569396000.00
shortTermDebt 349837000.00
shortLongTermDebt 349837000.00
otherStockholderEquity -3323741000.00
propertyPlantEquipment 7530019000.00
totalCurrentAssets 2354167000.00
longTermInvestments 386000.00
netTangibleAssets 4764452000.00
netReceivables 1219329000.00
longTermDebt 1486142000.00
inventory 171166000.00
accountsPayable 139747000.00
2018-06-30
date 2018-06-30
filing_date 2018-06-30
currency_symbol RUB
totalAssets 9069792000.00
intangibleAssets 9871000.00
otherCurrentAssets 1562569000.00
totalLiab 4646021000.00
totalStockholderEquity 4423771000.00
otherCurrentLiab 403897000.00
commonStock 5846212000.00
retainedEarnings 1432592000.00
goodWill 16041636.29
otherAssets 566468000.00
cash 748110000.00
totalCurrentLiabilities 2013267000.00
netDebt 3065160000.00
shortTermDebt 1455599000.00
shortLongTermDebtTotal 3813270000.00
otherStockholderEquity -405817553.15
propertyPlantEquipment 6204957000.00
totalCurrentAssets 2458678000.00
netReceivables 939750000.00
longTermDebt 491177000.00
inventory 147999000.00
accountsPayable 153771000.00
accumulatedOtherComprehensiveIncome -2449215446.85
commonStockTotalEquity 9500841512.54
nonCurrrentAssetsOther 203692000.00
nonCurrentAssetsTotal 6611114000.00
longTermDebtTotal 2357671000.00
nonCurrentLiabilitiesTotal 2632754000.00
capitalSurpluse 468708000.00
liabilitiesAndStockholdersEquity 9069792000.00
cashAndShortTermInvestments 748110000.00
propertyPlantAndEquipmentGross 10271264212.75
propertyPlantAndEquipmentNet 6320281000.00
commonStockSharesOutstanding 58462120.00
2018-03-31
date 2018-03-31
filing_date 2018-03-31
currency_symbol RUB
commonStockSharesOutstanding 58462120.00
2018-01-31
date 2018-01-31
currency_symbol RUB
commonStockSharesOutstanding 58462120.00
2017-12-31
date 2017-12-31
filing_date 2018-01-31
currency_symbol RUB
totalAssets 8082901000.00
intangibleAssets 6533000.00
otherCurrentAssets 1203035000.00
totalLiab 3733337000.00
totalStockholderEquity 4349564000.00
otherCurrentLiab 335874000.00
commonStock 5846212000.00
retainedEarnings 1351188000.00
goodWill 11171816.03
otherAssets 258144000.00
cash 1634258000.00
totalCurrentLiabilities 1721301000.00
netDebt 1299147000.00
shortTermDebt 1197574000.00
shortLongTermDebtTotal 2933405000.00
otherStockholderEquity -442318109.55
propertyPlantEquipment 4784822000.00
totalCurrentAssets 2959047000.00
netReceivables 932936000.00
longTermDebt 1735831000.00
inventory 121754000.00
accountsPayable 187853000.00
accumulatedOtherComprehensiveIncome -2405517890.45
commonStockTotalEquity 9997367969.83
nonCurrrentAssetsOther 108195000.00
nonCurrentAssetsTotal 5123854000.00
longTermDebtTotal 1735831000.00
nonCurrentLiabilitiesTotal 2012036000.00
capitalSurpluse 475905000.00
liabilitiesAndStockholdersEquity 8082901000.00
cashAndShortTermInvestments 1634258000.00
propertyPlantAndEquipmentGross 8454810878.19
propertyPlantAndEquipmentNet 4944163000.00
commonStockSharesOutstanding 58462120.00
2017-06-30
date 2017-06-30
filing_date 2017-06-30
currency_symbol RUB
commonStockSharesOutstanding 37889269.00
2017-03-31
date 2017-03-31
filing_date 2017-03-31
currency_symbol RUB
commonStockSharesOutstanding 37889269.00
2017-01-31
date 2017-01-31
currency_symbol RUB
commonStockSharesOutstanding 37889269.00
2016-12-31
date 2016-12-31
filing_date 2017-01-31
currency_symbol RUB
commonStockSharesOutstanding 37889269.00
2016-06-30
date 2016-06-30
filing_date 2016-06-30
currency_symbol RUB
commonStockSharesOutstanding 37250000.00
2016-03-31
date 2016-03-31
filing_date 2016-03-31
currency_symbol RUB
commonStockSharesOutstanding 37250000.00
2016-01-31
date 2016-01-31
currency_symbol RUB
commonStockSharesOutstanding 37250000.00
2015-12-31
date 2015-12-31
filing_date 2016-01-31
currency_symbol RUB
commonStockSharesOutstanding 37250000.00
2015-09-30
date 2015-09-30
filing_date 2015-09-30
currency_symbol RUB
commonStockSharesOutstanding 37250000.00
2015-06-30
date 2015-06-30
filing_date 2015-06-30
currency_symbol RUB
commonStockSharesOutstanding 37250000.00
2015-03-31
date 2015-03-31
filing_date 2015-03-31
currency_symbol RUB
commonStockSharesOutstanding 37250000.00
2015-01-31
date 2015-01-31
currency_symbol RUB
commonStockSharesOutstanding 37250000.00
2014-12-31
date 2014-12-31
filing_date 2015-01-31
currency_symbol RUB
commonStockSharesOutstanding 37250000.00
2014-09-30
date 2014-09-30
filing_date 2014-09-30
currency_symbol RUB
commonStockSharesOutstanding 37250000.00
2014-06-30
date 2014-06-30
filing_date 2014-06-30
currency_symbol RUB
commonStockSharesOutstanding 37250000.00
2014-03-31
date 2014-03-31
filing_date 2014-03-31
currency_symbol RUB
commonStockSharesOutstanding 37250000.00
2013-12-31
date 2013-12-31
filing_date 2014-01-31
currency_symbol RUB
commonStockSharesOutstanding 37250000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2022-12-31
currency_symbol RUB
totalAssets 10816581000.00
intangibleAssets 422247000.00
otherCurrentAssets -2029000.00
totalLiab 5625038000.00
totalStockholderEquity 5191543000.00
otherCurrentLiab 1151852000.00
commonStock 5846212000.00
capitalStock 5846212000.00
retainedEarnings 2300498000.00
otherLiab 551338000.00
otherAssets 3000000.00
cash 462359000.00
cashAndEquivalents 462080000.00
totalCurrentLiabilities 3138431000.00
netDebt 2502643000.00
shortTermDebt 1029733000.00
shortLongTermDebt 837436000.00
shortLongTermDebtTotal 2965002000.00
otherStockholderEquity -2955167000.00
propertyPlantEquipment 6435533000.00
totalCurrentAssets 3757929000.00
netTangibleAssets 4769296000.00
netReceivables 2871268000.00
longTermDebt 1779265000.00
inventory 426331000.00
accountsPayable 956846000.00
nonCurrrentAssetsOther 52500000.00
nonCurrentAssetsTotal 7055652000.00
capitalLeaseObligations 348301000.00
longTermDebtTotal 1935269000.00
nonCurrentLiabilitiesTotal 2486607000.00
capitalSurpluse 466796000.00
liabilitiesAndStockholdersEquity 10816581000.00
cashAndShortTermInvestments 462359000.00
propertyPlantAndEquipmentGross 9515482000.00
propertyPlantAndEquipmentNet 6435533000.00
netWorkingCapital 619498000.00
netInvestedCapital 7808244000.00
commonStockSharesOutstanding 56378083.00
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol RUB
totalAssets 10901867000.00
intangibleAssets 214143000.00
otherCurrentAssets 140000.00
totalLiab 5803711000.00
totalStockholderEquity 5098156000.00
otherCurrentLiab 863805000.00
commonStock 5846212000.00
capitalStock 5846212000.00
retainedEarnings 2199752000.00
otherLiab 429236000.00
otherAssets 92922000.00
cash 904381000.00
cashAndEquivalents 904200000.00
totalCurrentLiabilities 3230724000.00
netDebt 2813515000.00
shortTermDebt 1574145000.00
shortLongTermDebt 996080000.00
shortLongTermDebtTotal 3717896000.00
otherStockholderEquity -2947808000.00
propertyPlantEquipment 6803865000.00
totalCurrentAssets 3736170000.00
netTangibleAssets 4884013000.00
netReceivables 2576898000.00
longTermDebt 1835166000.00
inventory 254751000.00
accountsPayable 792774000.00
nonCurrrentAssetsOther 2000.00
nonCurrentAssetsTotal 7165697000.00
capitalLeaseObligations 656539000.00
longTermDebtTotal 2143751000.00
nonCurrentLiabilitiesTotal 2572987000.00
capitalSurpluse 466796000.00
liabilitiesAndStockholdersEquity 10901867000.00
cashAndShortTermInvestments 904381000.00
propertyPlantAndEquipmentGross 9615668000.00
propertyPlantAndEquipmentNet 6803865000.00
netWorkingCapital 505446000.00
netInvestedCapital 7929402000.00
commonStockSharesOutstanding 56744354.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol RUB
totalAssets 9911721000.00
intangibleAssets 72470000.00
otherCurrentAssets 219000.00
totalLiab 4986045000.00
totalStockholderEquity 4925676000.00
otherCurrentLiab 676245000.00
commonStock 5846212000.00
capitalStock 5846212000.00
retainedEarnings 2008619000.00
otherLiab 416250000.00
otherAssets 145835000.00
cash 571750000.00
cashAndEquivalents 571610000.00
totalCurrentLiabilities 2792522000.00
netDebt 2889328000.00
shortTermDebt 1683805000.00
shortLongTermDebt 1252168000.00
shortLongTermDebtTotal 3461078000.00
otherStockholderEquity -2929155000.00
propertyPlantEquipment 7051953000.00
totalCurrentAssets 2641463000.00
netTangibleAssets 4853206000.00
netReceivables 1911975000.00
longTermDebt 1130077000.00
inventory 157519000.00
accountsPayable 432472000.00
treasuryStock -72210000.00
nonCurrrentAssetsOther 2000.00
nonCurrentAssetsTotal 7270258000.00
capitalLeaseObligations 1078833000.00
longTermDebtTotal 1777273000.00
nonCurrentLiabilitiesTotal 2193523000.00
capitalSurpluse 466796000.00
liabilitiesAndStockholdersEquity 9911721000.00
cashAndShortTermInvestments 571750000.00
propertyPlantAndEquipmentGross 9461794000.00
propertyPlantAndEquipmentNet 7051953000.00
netWorkingCapital -151059000.00
netInvestedCapital 7307921000.00
commonStockSharesOutstanding 57454906.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol RUB
totalAssets 5778968829.35
intangibleAssets 10088000.00
otherCurrentAssets 74348.60
totalLiab 2926987186.20
totalStockholderEquity 2851981643.15
otherCurrentLiab 261764588.12
commonStock 3395763262.80
capitalStock 3395763262.80
retainedEarnings 1128010622.12
otherLiab 400994000.00
goodWill 10088000.00
otherAssets 0.00
cash 293944173.90
cashAndEquivalents 252384000.00
totalCurrentLiabilities 1247136833.69
netDebt 2014979586.78
shortTermDebt 861990157.30
shortLongTermDebt 728585000.00
shortLongTermDebtTotal 2308923760.68
otherStockholderEquity -1671792241.77
propertyPlantEquipment 7324937000.00
totalCurrentAssets 1431307617.99
netTangibleAssets 4899939000.00
netReceivables 1049254540.53
longTermDebt 1264133000.00
inventory 88034554.96
accountsPayable 123382088.26
accumulatedOtherComprehensiveIncome -1841329000.00
commonStockTotalEquity 5846212000.00
treasuryStock -21245000.00
nonCurrrentAssetsOther 1161.70
nonCurrentAssetsTotal 4347661211.36
capitalLeaseObligations 1982370000.00
longTermDebtTotal 2491069000.00
nonCurrentLiabilitiesTotal 1679850352.52
capitalSurpluse 466796000.00
liabilitiesAndStockholdersEquity 5778968829.35
cashAndShortTermInvestments 293944173.90
propertyPlantAndEquipmentGross 7324937000.00
propertyPlantAndEquipmentNet 4254678408.33
netWorkingCapital 317072000.00
netInvestedCapital 6902745000.00
commonStockSharesOutstanding 58435008.00
2018-12-31
date 2018-12-31
filing_date 2018-12-31
currency_symbol RUB
totalAssets 6779572667.04
intangibleAssets 6945000.00
otherCurrentAssets 268820.01
totalLiab 3572955245.04
totalStockholderEquity 3206617422.00
otherCurrentLiab 242124163.00
commonStock 3928946858.11
capitalStock 3928946858.11
retainedEarnings 1197680491.96
otherLiab 347395000.00
goodWill 6945000.00
otherAssets 0.00
cash 374805653.22
cashAndEquivalents 557210000.00
totalCurrentLiabilities 1054712604.22
netDebt 2628641640.77
shortTermDebt 718671467.87
shortLongTermDebt 360254000.00
shortLongTermDebtTotal 3003447293.99
otherStockholderEquity -456423928.06
propertyPlantEquipment 7530019000.00
totalCurrentAssets 1582117965.98
longTermInvestments 386000.00
netTangibleAssets 4764452000.00
netReceivables 1219329000.00
longTermDebt 1486142000.00
inventory 115032112.74
accountsPayable 93916973.35
accumulatedOtherComprehensiveIncome -1463586000.00
commonStockTotalEquity 5846212000.00
nonCurrrentAssetsOther 64378359.07
nonCurrentAssetsTotal 5197454701.07
capitalLeaseObligations 2622687000.00
longTermDebtTotal 3399711000.00
nonCurrentLiabilitiesTotal 2518242640.82
capitalSurpluse 466796000.00
liabilitiesAndStockholdersEquity 6779572667.04
cashAndShortTermInvestments 374805653.22
propertyPlantAndEquipmentGross 7530019000.00
propertyPlantAndEquipmentNet 5060549376.51
netWorkingCapital 784771000.00
netInvestedCapital 6617793000.00
commonStockSharesOutstanding 58462120.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol RUB
totalAssets 8082901000.00
intangibleAssets 6533000.00
otherCurrentAssets 1203035000.00
totalLiab 3733337000.00
totalStockholderEquity 4349564000.00
otherCurrentLiab 217363000.00
commonStock 5846212000.00
retainedEarnings 1351188000.00
otherLiab 276205000.00
goodWill 11171816.03
otherAssets 331999000.00
cash 1634258000.00
cashAndEquivalents 1633673000.00
totalCurrentLiabilities 1721301000.00
netDebt 1299147000.00
shortTermDebt 1197574000.00
shortLongTermDebt 1554917398.74
shortLongTermDebtTotal 2933405000.00
otherStockholderEquity -442318109.55
propertyPlantEquipment 4784822000.00
totalCurrentAssets 2959047000.00
longTermInvestments 500000.00
netTangibleAssets 4343031000.00
netReceivables 1030852000.00
longTermDebt 685741000.00
inventory 121754000.00
accountsPayable 187853000.00
accumulatedOtherComprehensiveIncome -2405517890.45
commonStockTotalEquity 9997367969.83
nonCurrrentAssetsOther 114728000.00
nonCurrentAssetsTotal 5123854000.00
capitalLeaseObligations 2288720854.64
longTermDebtTotal 1735831000.00
nonCurrentLiabilitiesTotal 2012036000.00
capitalSurpluse 475905000.00
liabilitiesAndStockholdersEquity 8082901000.00
cashAndShortTermInvestments 1634258000.00
propertyPlantAndEquipmentGross 8454810878.19
propertyPlantAndEquipmentNet 4944163000.00
netWorkingCapital 2116618797.81
netInvestedCapital 10165586482.47
commonStockSharesOutstanding 37889269.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol RUB
totalAssets 5606685000.00
intangibleAssets 3270000.00
otherCurrentAssets 963615000.00
totalLiab 4242675000.00
totalStockholderEquity 1364010000.00
otherCurrentLiab 545971000.00
commonStock 3725000000.00
retainedEarnings 1071651000.00
otherLiab 282058000.00
goodWill 6246088.62
otherAssets 113156000.00
cash 185078000.00
cashAndEquivalents 184753000.00
totalCurrentLiabilities 2518088000.00
netDebt 3089944000.00
shortTermDebt 1849059000.00
shortLongTermDebt 3261726579.25
shortLongTermDebtTotal 3275022000.00
otherStockholderEquity -1212773463.50
propertyPlantEquipment 4220641000.00
totalCurrentAssets 1269618000.00
netTangibleAssets 1360740000.00
netReceivables 810210000.00
longTermDebt 979115000.00
inventory 120925000.00
accountsPayable 123058000.00
accumulatedOtherComprehensiveIncome -2219867536.50
commonStockTotalEquity 7115192695.57
nonCurrrentAssetsOther 93755000.00
nonCurrentAssetsTotal 4337067000.00
capitalLeaseObligations 1123728646.54
longTermDebtTotal 1425963000.00
nonCurrentLiabilitiesTotal 1724587000.00
capitalSurpluse 0.00
liabilitiesAndStockholdersEquity 5606685000.00
cashAndShortTermInvestments 185078000.00
propertyPlantAndEquipmentGross 8061925909.75
propertyPlantAndEquipmentNet 4220641000.00
commonStockSharesOutstanding 37250000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol RUB
totalAssets 5729442000.00
intangibleAssets 2780000.00
otherCurrentAssets 1340711000.00
totalLiab 4694124000.00
totalStockholderEquity 1035318000.00
otherCurrentLiab 179148000.00
retainedEarnings 773959000.00
otherLiab 331256000.00
goodWill 4218037.65
otherAssets 157676000.00
cash 82544000.00
totalCurrentLiabilities 2042887000.00
netDebt 3731672000.00
shortTermDebt 1494235000.00
shortLongTermDebt 1427579000.00
shortLongTermDebtTotal 3814216000.00
otherStockholderEquity 261359000.00
propertyPlantEquipment 4017721000.00
totalCurrentAssets 1524352000.00
netTangibleAssets 1140189000.00
shortTermInvestments 13000000.00
netReceivables 951260000.00
longTermDebt 2267021000.00
inventory 88097000.00
accountsPayable 369504000.00
accumulatedOtherComprehensiveIncome -1217671606.48
nonCurrrentAssetsOther 108587000.00
nonCurrentAssetsTotal 4205090000.00
nonCurrentLiabilitiesTotal 2651237000.00
liabilitiesAndStockholdersEquity 5729442000.00
cashAndShortTermInvestments 95544000.00
propertyPlantAndEquipmentGross 6096006639.52
propertyPlantAndEquipmentNet 4017721000.00
commonStockSharesOutstanding 37250000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol RUB
netReceivables 650094000.00
commonStockSharesOutstanding 37250000.00
Cash_Flow
currency_symbol RUB
quarterly
2023-06-30
date 2023-06-30
currency_symbol RUB
changeToLiabilities -42776000.00
totalCashflowsFromInvestingActivities -60888500.00
netBorrowings 145049000.00
totalCashFromFinancingActivities 145086000.00
changeToOperatingActivities 116990000.00
netIncome 118011000.00
changeInCash 461500.00
totalCashFromOperatingActivities -86564000.00
depreciation 92769000.00
otherCashflowsFromInvestingActivities 30173000.00
changeToInventory 4002500.00
changeToAccountReceivables -417494000.00
salePurchaseOfStock 74000.00
otherCashflowsFromFinancingActivities 37000.00
changeToNetincome 17536000.00
capitalExpenditures 2901500
changeInWorkingCapital -798843000.00
2023-03-31
date 2023-03-31
currency_symbol RUB
changeToLiabilities -42776000.00
totalCashflowsFromInvestingActivities -60888500.00
netBorrowings 145049000.00
totalCashFromFinancingActivities 145086000.00
changeToOperatingActivities 116990000.00
netIncome 118011000.00
changeInCash 461500.00
totalCashFromOperatingActivities -86564000.00
depreciation 92769000.00
changeToInventory 4002500.00
changeToAccountReceivables -417494000.00
otherCashflowsFromFinancingActivities 37000.00
changeToNetincome 17536000.00
capitalExpenditures 2901500
2022-12-31
date 2022-12-31
currency_symbol RUB
investments 31500.00
changeToLiabilities 303329000.00
totalCashflowsFromInvestingActivities -19423500.00
netBorrowings -368213000.00
totalCashFromFinancingActivities -370505000.00
changeToOperatingActivities 39024500.00
netIncome 41420000.00
changeInCash -95780500.00
totalCashFromOperatingActivities 291856500.00
depreciation 88810000.00
otherCashflowsFromInvestingActivities 191729000.00
changeToInventory -36581000.00
changeToAccountReceivables -303462000.00
salePurchaseOfStock -7359000.00
otherCashflowsFromFinancingActivities 37000.00
changeToNetincome 140711500.00
capitalExpenditures 27692500
changeInWorkingCapital -396111000.00
2022-09-30
date 2022-09-30
currency_symbol RUB
investments 31500.00
changeToLiabilities 303329000.00
totalCashflowsFromInvestingActivities -19423500.00
netBorrowings -368213000.00
totalCashFromFinancingActivities -370505000.00
changeToOperatingActivities 39024500.00
netIncome 41420000.00
changeInCash -95780500.00
totalCashFromOperatingActivities 291856500.00
depreciation 88810000.00
changeToInventory -36581000.00
changeToAccountReceivables -303462000.00
otherCashflowsFromFinancingActivities 37000.00
changeToNetincome 140711500.00
capitalExpenditures 27692500
2022-06-30
date 2022-06-30
currency_symbol RUB
totalCashflowsFromInvestingActivities -99889000.00
totalCashFromFinancingActivities -149989000.00
netIncome -81744000.00
changeInCash -250461000.00
totalCashFromOperatingActivities 13629000.00
depreciation 185300000.00
otherCashflowsFromInvestingActivities 32837000.00
salePurchaseOfStock -2775000.00
capitalExpenditures 132726000
changeInWorkingCapital -305778000.00
2021-12-31
date 2021-12-31
currency_symbol RUB
totalCashflowsFromInvestingActivities -283341000.00
totalCashFromFinancingActivities 156503000.00
netIncome 210133000.00
changeInCash 332631000.00
totalCashFromOperatingActivities 473669000.00
depreciation 513775000.00
otherCashflowsFromInvestingActivities 386272000.00
salePurchaseOfStock -18653000.00
capitalExpenditures 669613000
changeInWorkingCapital -326848000.00
2021-06-30
date 2021-06-30
filing_date 2021-06-30
currency_symbol RUB
changeToLiabilities 148007500.00
totalCashflowsFromInvestingActivities 5250500.00
netBorrowings 217500500.00
totalCashFromFinancingActivities 457917000000.00
changeToOperatingActivities 17196000.00
netIncome 24000000.00
changeInCash -109927000000.00
endPeriodCashFlow -109927000000.00
totalCashFromOperatingActivities -578345000000.00
depreciation 247907000000.00
otherCashflowsFromInvestingActivities 18742000.00
changeToInventory -14916500.00
changeToAccountReceivables -466195000.00
salePurchaseOfStock -11476000000.00
otherCashflowsFromFinancingActivities 469393000000.00
changeToNetincome -91870500.00
capitalExpenditures 64401000000
changeInWorkingCapital -666208000000.00
otherNonCashItems 418277000000.00
freeCashFlow -642746000000.00
2021-03-31
date 2021-03-31
currency_symbol RUB
changeToLiabilities 148007500.00
totalCashflowsFromInvestingActivities 5250500.00
netBorrowings 217500500.00
totalCashFromFinancingActivities 211762500.00
changeToOperatingActivities 17196000.00
netIncome 11848500.00
changeInCash -60596000.00
totalCashFromOperatingActivities -271976500.00
depreciation 123953500.00
changeToInventory -14916500.00
changeToAccountReceivables -466195000.00
changeToNetincome -91870500.00
capitalExpenditures 4120500
2020-12-31
date 2020-12-31
currency_symbol RUB
investments 9000000.00
changeToLiabilities 206500.00
totalCashflowsFromInvestingActivities 12801000.00
netBorrowings -210965000.00
totalCashFromFinancingActivities -218813500.00
changeToOperatingActivities 17196000.00
netIncome 44571000.00
changeInCash -45131500.00
totalCashFromOperatingActivities 138231000.00
depreciation 171535000.00
otherCashflowsFromInvestingActivities 440905000.00
dividendsPaid 0.00
changeToInventory -1226500.00
changeToAccountReceivables -65400500.00
salePurchaseOfStock -50965000.00
changeToNetincome -11454500.00
capitalExpenditures 108355000
changeInWorkingCapital -384692000.00
2020-09-30
date 2020-09-30
currency_symbol RUB
investments 9000000.00
changeToLiabilities 206500.00
totalCashflowsFromInvestingActivities 12801000.00
netBorrowings -210965000.00
totalCashFromFinancingActivities -218813500.00
changeToOperatingActivities 17196000.00
netIncome 44571000.00
changeInCash -45131500.00
totalCashFromOperatingActivities 138231000.00
depreciation 171535000.00
changeToInventory -1226500.00
changeToAccountReceivables -65400500.00
changeToNetincome -11454500.00
capitalExpenditures 108355000
2020-06-30
date 2020-06-30
filing_date 2020-06-30
currency_symbol RUB
investments -9000000.00
changeToLiabilities 146584000.00
totalCashflowsFromInvestingActivities 56961500.00
netBorrowings -117867000.00
totalCashFromFinancingActivities -135501000.00
netIncome 24000000.00
changeInCash 77976500.00
totalCashFromOperatingActivities 136897500.00
depreciation 154957000.00
otherCashflowsFromInvestingActivities 136211000.00
dividendsPaid 0.00
changeToInventory -1752000.00
changeToAccountReceivables -111398000.00
salePurchaseOfStock -35268000.00
changeToNetincome -40229500.00
capitalExpenditures 11144000
changeInWorkingCapital -111353000.00
otherNonCashItems -24000000.00
2020-03-31
date 2020-03-31
currency_symbol RUB
investments -9000000.00
changeToLiabilities 146584000.00
totalCashflowsFromInvestingActivities 56961500.00
netBorrowings -117867000.00
totalCashFromFinancingActivities -135501000.00
netIncome -11264000.00
changeInCash 77976500.00
totalCashFromOperatingActivities 136897500.00
depreciation 154957000.00
changeToInventory -1752000.00
changeToAccountReceivables -111398000.00
changeToNetincome -40229500.00
capitalExpenditures 11144000
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol RUB
investments 329500.00
changeToLiabilities 23822500.00
totalCashflowsFromInvestingActivities 90488000.00
netBorrowings -326877500.00
totalCashFromFinancingActivities -386517500.00
netIncome -23000000.00
changeInCash -44459000.00
totalCashFromOperatingActivities 257248000.00
depreciation 120892000.00
otherCashflowsFromInvestingActivities 559295000.00
dividendsPaid 49017500.00
changeToInventory 1809500.00
changeToAccountReceivables -20836000.00
salePurchaseOfStock -21245000.00
otherCashflowsFromFinancingActivities -49017500.00
changeToNetincome 188000.00
capitalExpenditures 82373500
changeInWorkingCapital -455541000.00
otherNonCashItems 23000000.00
2019-09-30
date 2019-09-30
currency_symbol RUB
investments 329500.00
changeToLiabilities 23822500.00
totalCashflowsFromInvestingActivities 90488000.00
netBorrowings -326877500.00
totalCashFromFinancingActivities -386517500.00
netIncome 131372000.00
changeInCash -44459000.00
beginPeriodCashFlow 126515000.00
totalCashFromOperatingActivities 257248000.00
depreciation 120892000.00
dividendsPaid 49017500.00
changeToInventory 1809500.00
changeToAccountReceivables -20836000.00
otherCashflowsFromFinancingActivities -49017500.00
changeToNetincome 188000.00
capitalExpenditures 82373500
2019-06-30
date 2019-06-30
filing_date 2019-06-30
currency_symbol RUB
changeToLiabilities 54727000.00
totalCashflowsFromInvestingActivities -108957500.00
netBorrowings 5647500.00
totalCashFromFinancingActivities -564664250.00
netIncome 65107750.00
changeInCash -12911250.00
beginPeriodCashFlow 139426250.00
endPeriodCashFlow 126515000.00
totalCashFromOperatingActivities 198073250.00
depreciation 144468000.00
otherCashflowsFromInvestingActivities 210429000.00
dividendsPaid -25139000.00
changeToInventory 4901000.00
changeToAccountReceivables -75497000.00
otherCashflowsFromFinancingActivities 559353000.00
changeToNetincome -15211500.00
capitalExpenditures 149058500
changeInWorkingCapital -4452250.00
otherNonCashItems -7050250.00
freeCashFlow 49014750.00
2019-03-31
date 2019-03-31
filing_date 2019-03-31
currency_symbol RUB
changeToLiabilities 54727000.00
totalCashflowsFromInvestingActivities -108957500.00
netBorrowings 5647500.00
totalCashFromFinancingActivities 4387000.00
netIncome 65107750.00
changeInCash -12911250.00
beginPeriodCashFlow 139426250.00
endPeriodCashFlow 126515000.00
totalCashFromOperatingActivities 198073250.00
depreciation 144468000.00
dividendsPaid 25139000.00
changeToInventory 4901000.00
changeToAccountReceivables -75497000.00
otherCashflowsFromFinancingActivities -5311250.00
changeToNetincome -15211500.00
capitalExpenditures 149058500
changeInWorkingCapital -4452250.00
otherNonCashItems -7050250.00
freeCashFlow 49014750.00
2018-12-31
date 2018-12-31
filing_date 2019-01-31
currency_symbol RUB
changeToLiabilities -21788000.00
totalCashflowsFromInvestingActivities -601342000.00
netBorrowings -34673000.00
totalCashFromFinancingActivities -925705000.00
netIncome 65107750.00
changeInCash -12911250.00
beginPeriodCashFlow 139426250.00
endPeriodCashFlow 126515000.00
totalCashFromOperatingActivities 198073250.00
depreciation 144468000.00
otherCashflowsFromInvestingActivities 902609000.00
dividendsPaid 25139000.00
changeToInventory 4901000.00
changeToAccountReceivables -41217000.00
otherCashflowsFromFinancingActivities -5311250.00
changeToNetincome -87701500.00
capitalExpenditures 149058500
changeInWorkingCapital -4452250.00
otherNonCashItems -7050250.00
freeCashFlow 49014750.00
2018-09-30
date 2018-09-30
currency_symbol RUB
changeToLiabilities -21788000.00
totalCashflowsFromInvestingActivities -189830500.00
netBorrowings -34673000.00
totalCashFromFinancingActivities -36246000.00
netIncome 174769000.00
changeInCash -95202500.00
beginPeriodCashFlow 139426250.00
endPeriodCashFlow 139426250.00
totalCashFromOperatingActivities 115991500.00
depreciation 103512500.00
dividendsPaid 1260500.00
changeToInventory -11583500.00
changeToAccountReceivables -41217000.00
otherCashflowsFromFinancingActivities -1573000.00
changeToNetincome -87701500.00
capitalExpenditures 565007000
2018-06-30
date 2018-06-30
filing_date 2018-06-30
currency_symbol RUB
totalCashflowsFromInvestingActivities -221681000.00
totalCashFromFinancingActivities -853213000.00
netIncome 107735500.00
changeInCash -269138250.00
beginPeriodCashFlow 408564500.00
endPeriodCashFlow 139426250.00
totalCashFromOperatingActivities 109746750.00
depreciation 122137250.00
otherCashflowsFromInvestingActivities 155182000.00
changeToInventory -12353000.00
otherCashflowsFromFinancingActivities -5011000.00
capitalExpenditures 375987750
changeInWorkingCapital -73506500.00
otherNonCashItems -46619500.00
freeCashFlow -266241000.00
2018-03-31
date 2018-03-31
filing_date 2018-03-31
netIncome 107735500.00
changeInCash -269138250.00
beginPeriodCashFlow 408564500.00
endPeriodCashFlow 139426250.00
totalCashFromOperatingActivities 109746750.00
depreciation 122137250.00
changeToInventory -12353000.00
otherCashflowsFromFinancingActivities -5011000.00
capitalExpenditures 375987750
changeInWorkingCapital -73506500.00
otherNonCashItems -46619500.00
freeCashFlow -266241000.00
2017-12-31
date 2017-12-31
filing_date 2018-01-31
currency_symbol RUB
totalCashflowsFromInvestingActivities -43624000.00
totalCashFromFinancingActivities 896085000.00
netIncome 107735500.00
changeInCash -269138250.00
beginPeriodCashFlow 408564500.00
endPeriodCashFlow 139426250.00
totalCashFromOperatingActivities 109746750.00
depreciation 122137250.00
otherCashflowsFromInvestingActivities 569293000.00
dividendsPaid 54620000.00
changeToInventory -12353000.00
salePurchaseOfStock 2546396000.00
otherCashflowsFromFinancingActivities -5011000.00
capitalExpenditures 375987750
changeInWorkingCapital -73506500.00
otherNonCashItems -46619500.00
freeCashFlow -266241000.00
2017-06-30
date 2017-06-30
filing_date 2017-06-30
netIncome 119506196.93
changeInCash 619545857.84
beginPeriodCashFlow 79123579.04
endPeriodCashFlow 698669436.88
totalCashFromOperatingActivities 256748271.70
depreciation 205582876.23
dividendsPaid 23350856.87
changeToInventory -354409.75
otherCashflowsFromFinancingActivities -85873182.27
capitalExpenditures 262031071.74
changeInWorkingCapital -56811583.07
otherNonCashItems -11529218.38
freeCashFlow -5282800.04
2017-03-31
date 2017-03-31
filing_date 2017-03-31
netIncome 119506196.93
changeInCash 619545857.84
beginPeriodCashFlow 79123579.04
endPeriodCashFlow 698669436.88
totalCashFromOperatingActivities 256748271.70
depreciation 205582876.23
dividendsPaid 23350856.87
changeToInventory -354409.75
otherCashflowsFromFinancingActivities -85873182.27
capitalExpenditures 262031071.74
changeInWorkingCapital -56811583.07
otherNonCashItems -11529218.38
freeCashFlow -5282800.04
2016-12-31
date 2016-12-31
filing_date 2017-01-31
netIncome 119506196.93
changeInCash 619545857.84
beginPeriodCashFlow 79123579.04
endPeriodCashFlow 698669436.88
totalCashFromOperatingActivities 256748271.70
depreciation 205582876.23
dividendsPaid 23350856.87
changeToInventory -354409.75
otherCashflowsFromFinancingActivities -85873182.27
capitalExpenditures 262031071.74
changeInWorkingCapital -56811583.07
otherNonCashItems -11529218.38
freeCashFlow -5282800.04
2016-06-30
date 2016-06-30
filing_date 2016-06-30
netIncome 256763905.43
changeInCash 48963031.40
beginPeriodCashFlow 39417212.47
endPeriodCashFlow 88380243.87
totalCashFromOperatingActivities 387723085.99
depreciation 198848624.53
dividendsPaid 89298055.98
changeToInventory -15676345.36
otherCashflowsFromFinancingActivities -10850430.10
capitalExpenditures 88557884.93
changeInWorkingCapital 35879672.37
otherNonCashItems -103769116.34
freeCashFlow 299165201.07
2016-03-31
date 2016-03-31
filing_date 2016-03-31
netIncome 256763905.43
changeInCash 48963031.40
beginPeriodCashFlow 39417212.47
endPeriodCashFlow 88380243.87
totalCashFromOperatingActivities 387723085.99
depreciation 198848624.53
dividendsPaid 89298055.98
changeToInventory -15676345.36
otherCashflowsFromFinancingActivities -10850430.10
capitalExpenditures 88557884.93
changeInWorkingCapital 35879672.37
otherNonCashItems -103769116.34
freeCashFlow 299165201.07
2015-12-31
date 2015-12-31
filing_date 2016-01-31
netIncome 256763905.43
changeInCash 48963031.40
beginPeriodCashFlow 39417212.47
endPeriodCashFlow 88380243.87
totalCashFromOperatingActivities 387723085.99
depreciation 198848624.53
dividendsPaid 89298055.98
changeToInventory -15676345.36
otherCashflowsFromFinancingActivities -10850430.10
capitalExpenditures 88557884.93
changeInWorkingCapital 35879672.37
otherNonCashItems -103769116.34
freeCashFlow 299165201.07
yearly
2022-12-31
date 2022-12-31
filing_date 2022-12-31
currency_symbol RUB
investments -138736000.00
changeToLiabilities 324307000.00
totalCashflowsFromInvestingActivities -138736000.00
netBorrowings -883640000.00
totalCashFromFinancingActivities -890999000.00
changeToOperatingActivities 41690000.00
netIncome 131900000.00
changeInCash -442022000.00
beginPeriodCashFlow 904381000.00
endPeriodCashFlow 462359000.00
totalCashFromOperatingActivities 597342000.00
depreciation 425416000.00
otherCashflowsFromInvestingActivities 191729000.00
changeToInventory -167816000.00
changeToAccountReceivables -346143000.00
salePurchaseOfStock -7359000.00
otherCashflowsFromFinancingActivities 2223469000.00
changeToNetincome 219142000.00
capitalExpenditures 330465000
changeInWorkingCapital -147962000.00
otherNonCashItems 187988000.00
freeCashFlow 266877000.00
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol RUB
investments -283341000.00
changeToLiabilities 546501000.00
totalCashflowsFromInvestingActivities -283341000.00
netBorrowings 175156000.00
totalCashFromFinancingActivities 156503000.00
changeToOperatingActivities 219793000.00
netIncome 210133000.00
changeInCash 332631000.00
beginPeriodCashFlow 571750000.00
endPeriodCashFlow 904381000.00
totalCashFromOperatingActivities 473669000.00
depreciation 536737000.00
otherCashflowsFromInvestingActivities 386272000.00
changeToInventory -92598000.00
changeToAccountReceivables -706370000.00
salePurchaseOfStock -18653000.00
otherCashflowsFromFinancingActivities 3051198000.00
changeToNetincome -221527000.00
capitalExpenditures 669613000
changeInWorkingCapital -32674000.00
otherNonCashItems -240527000.00
freeCashFlow -195944000.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol RUB
investments 139525000.00
changeToLiabilities 293581000.00
totalCashflowsFromInvestingActivities 139525000.00
netBorrowings -657664000.00
totalCashFromFinancingActivities -708629000.00
changeToOperatingActivities 219793000.00
netIncome 96903000.00
changeInCash 65690000.00
beginPeriodCashFlow 506060000.00
endPeriodCashFlow 571750000.00
totalCashFromOperatingActivities 550257000.00
depreciation 648658000.00
otherCashflowsFromInvestingActivities 440905000.00
dividendsPaid 0.00
changeToInventory -5957000.00
changeToAccountReceivables -353597000.00
salePurchaseOfStock -50965000.00
otherCashflowsFromFinancingActivities 2045568000.00
changeToNetincome -103368000.00
capitalExpenditures 301380000
changeInWorkingCapital -65973000.00
otherNonCashItems -129331000.00
freeCashFlow 248877000.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol RUB
investments 659000.00
changeToLiabilities 157099000.00
totalCashflowsFromInvestingActivities -36939000.00
netBorrowings -642460000.00
totalCashFromFinancingActivities -443919828.26
changeToOperatingActivities 219793000.00
netIncome 229242882.60
changeInCash -29997918.94
beginPeriodCashFlow 323942092.84
endPeriodCashFlow 293944173.90
totalCashFromOperatingActivities 460202172.41
depreciation 335656063.82
otherCashflowsFromInvestingActivities 559295000.00
dividendsPaid -58407798.19
changeToInventory 11386953.30
changeToAccountReceivables -192666000.00
salePurchaseOfStock -21245000.00
otherCashflowsFromFinancingActivities 855677496.19
changeToNetincome -34725000.00
capitalExpenditures 346321603.33
changeInWorkingCapital -9272084.04
otherNonCashItems -95424689.98
freeCashFlow 113880569.08
2018-12-31
date 2018-12-31
filing_date 2018-12-31
currency_symbol RUB
investments 659000.00
changeToLiabilities -8928000.00
totalCashflowsFromInvestingActivities -601342000.00
netBorrowings -905661000.00
totalCashFromFinancingActivities -622120058.47
netIncome 364937942.86
changeInCash -723497459.03
beginPeriodCashFlow 1098303112.24
endPeriodCashFlow 374805653.22
totalCashFromOperatingActivities 295021219.62
issuanceOfCapitalStock 0.00
depreciation 328329362.43
otherCashflowsFromInvestingActivities 902609000.00
dividendsPaid 100556000.00
changeToInventory -33207335.31
changeToAccountReceivables -237350000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1742676762.84
changeToNetincome -189745000.00
capitalExpenditures 1010730291.03
changeInWorkingCapital -198718468.72
otherNonCashItems -199527616.94
freeCashFlow -715709071.41
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol RUB
investments 659000.00
changeToLiabilities 85867000.00
totalCashflowsFromInvestingActivities -43624000.00
netBorrowings -1503725000.00
totalCashFromFinancingActivities 896085000.00
netIncome 279537000.00
changeInCash 1449180000.00
beginPeriodCashFlow 185078000.00
endPeriodCashFlow 1634258000.00
totalCashFromOperatingActivities 600560000.00
depreciation 480879000.00
otherCashflowsFromInvestingActivities 569293000.00
dividendsPaid 54620000.00
changeToInventory -829000.00
changeToAccountReceivables -226718000.00
salePurchaseOfStock 2546396000.00
otherCashflowsFromFinancingActivities 1673058000.00
changeToNetincome -18176000.00
capitalExpenditures 612917000
changeInWorkingCapital -141680000.00
otherNonCashItems -18176000.00
freeCashFlow -12357000.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol RUB
investments 13000000.00
changeToLiabilities 83914000.00
totalCashflowsFromInvestingActivities 458023000.00
netBorrowings -980520000.00
totalCashFromFinancingActivities -1159242000.00
netIncome 537692000.00
changeInCash 102534000.00
beginPeriodCashFlow 82544000.00
endPeriodCashFlow 185078000.00
totalCashFromOperatingActivities 811935000.00
depreciation 416411000.00
otherCashflowsFromInvestingActivities 643473000.00
dividendsPaid 187000000.00
changeToInventory -32828000.00
changeToAccountReceivables 12239000.00
salePurchaseOfStock 10000000.00
otherCashflowsFromFinancingActivities 2692710000.00
changeToNetincome -205493000.00
capitalExpenditures 185450000
changeInWorkingCapital 63325000.00
otherNonCashItems -205493000.00
freeCashFlow 626485000.00
2015-12-31
date 2015-12-31
currency_symbol RUB
investments -3000000.00
changeToLiabilities 16105000.00
totalCashflowsFromInvestingActivities -840435000.00
netBorrowings 379819000.00
totalCashFromFinancingActivities 237167000.00
netIncome 211947000.00
changeInCash -138873000.00
endPeriodCashFlow 157668849.90
totalCashFromOperatingActivities 463486000.00
depreciation 281094000.00
otherCashflowsFromInvestingActivities -386095000.00
dividendsPaid 214380000.00
changeToInventory -27668000.00
changeToAccountReceivables -126184000.00
otherCashflowsFromFinancingActivities 71728000.00
changeToNetincome 114236000.00
capitalExpenditures 454340000
changeInWorkingCapital -455036000.00
Income_Statement
currency_symbol RUB
quarterly
2023-06-30
date 2023-06-30
currency_symbol RUB
incomeBeforeTax 334166000.00
netIncome 236022000.00
sellingGeneralAdministrative 764463000.00
grossProfit 1204339000.00
ebit 196388500.00
operatingIncome 441220000.00
otherOperatingExpenses 36785500.00
interestExpense 181000.00
taxProvision 98144000.00
interestIncome 107054000.00
incomeTaxExpense 49072000.00
totalRevenue 10061675000.00
costOfRevenue 8857336000.00
netIncomeApplicableToCommonShares 118011000.00
2023-03-31
date 2023-03-31
currency_symbol RUB
ebit 196388500.00
otherOperatingExpenses 36785500.00
incomeTaxExpense 49072000.00
netIncomeApplicableToCommonShares 118011000.00
2022-12-31
date 2022-12-31
currency_symbol RUB
incomeBeforeTax 213644000.00
netIncome 82840000.00
sellingGeneralAdministrative 823213000.00
grossProfit 1176907000.00
ebit 165742500.00
operatingIncome 325558000.00
otherOperatingExpenses 21761000.00
interestExpense 8036000.00
taxProvision 130804000.00
interestIncome 111914000.00
incomeTaxExpense 65402000.00
totalRevenue 9259167000.00
costOfRevenue 8082260000.00
netIncomeApplicableToCommonShares 41420000.00
2022-09-30
date 2022-09-30
currency_symbol RUB
ebit 165742500.00
otherOperatingExpenses 21761000.00
incomeTaxExpense 65402000.00
netIncomeApplicableToCommonShares 41420000.00
2022-06-30
date 2022-06-30
currency_symbol RUB
incomeBeforeTax -81744000.00
netIncome 17906000.00
sellingGeneralAdministrative 647371000.00
grossProfit 833957000.00
operatingIncome 129305000.00
interestExpense 15179000.00
taxProvision -99650000.00
interestIncome 211049000.00
totalRevenue 6144969000.00
costOfRevenue 5311012000.00
netIncomeApplicableToCommonShares 17906000.00
2021-12-31
date 2021-12-31
currency_symbol RUB
incomeBeforeTax 195687000.00
netIncome 167436000.00
sellingGeneralAdministrative 619558000.00
grossProfit 954236000.00
operatingIncome 360493000.00
interestExpense 2016000.00
taxProvision 28251000.00
interestIncome 164806000.00
totalRevenue 6831850000.00
costOfRevenue 5877614000.00
netIncomeApplicableToCommonShares 167436000.00
2021-06-30
date 2021-06-30
filing_date 2021-06-30
currency_symbol RUB
incomeBeforeTax 14000000.00
netIncome 23000000.00
sellingGeneralAdministrative 542547000.00
grossProfit 536000000.00
reconciledDepreciation 247907000000.00
ebit 160000000.00
ebitda 248067000000.00
depreciationAndAmortization 247907000000.00
operatingIncome 160000000.00
otherOperatingExpenses 5057000000.00
interestExpense 145000000.00
taxProvision -9251000.00
interestIncome 149583000.00
incomeTaxExpense -9000000.00
totalRevenue 5593000000.00
totalOperatingExpenses -376000000.00
costOfRevenue 5057000000.00
totalOtherIncomeExpenseNet -146000000.00
netIncomeApplicableToCommonShares 11848500.00
2021-03-31
date 2021-03-31
currency_symbol RUB
ebit 13693000.00
otherOperatingExpenses 15461500.00
incomeTaxExpense -4625500.00
netIncomeApplicableToCommonShares 11848500.00
2020-12-31
date 2020-12-31
currency_symbol RUB
incomeBeforeTax 123242000.00
netIncome 89142000.00
sellingGeneralAdministrative 457919000.00
grossProfit 670427000.00
ebit 122435500.00
operatingIncome 222968000.00
otherOperatingExpenses 12347000.00
interestExpense 2397000.00
taxProvision 34100000.00
interestIncome 99726000.00
incomeTaxExpense 17050000.00
totalRevenue 5371497000.00
costOfRevenue 4701070000.00
netIncomeApplicableToCommonShares 44571000.00
2020-09-30
date 2020-09-30
currency_symbol RUB
ebit 122435500.00
otherOperatingExpenses 12347000.00
incomeTaxExpense 17050000.00
netIncomeApplicableToCommonShares 44571000.00
2020-06-30
date 2020-06-30
filing_date 2020-06-30
currency_symbol RUB
incomeBeforeTax 14000000.00
netIncome 23000000.00
sellingGeneralAdministrative 471376000.00
grossProfit 536000000.00
ebit 159000000.00
ebitda 160000000.00
depreciationAndAmortization 1000000.00
operatingIncome 159000000.00
otherOperatingExpenses 5057000000.00
interestExpense 145000000.00
taxProvision -3811000.00
interestIncome 125183000.00
incomeTaxExpense -9000000.00
totalRevenue 5593000000.00
totalOperatingExpenses -377000000.00
costOfRevenue 5057000000.00
totalOtherIncomeExpenseNet -145000000.00
netIncomeApplicableToCommonShares -11264000.00
2020-03-31
date 2020-03-31
currency_symbol RUB
ebit 59099000.00
otherOperatingExpenses 9017500.00
incomeTaxExpense -1905500.00
netIncomeApplicableToCommonShares -11264000.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol RUB
incomeBeforeTax -26000000.00
netIncome -22000000.00
sellingGeneralAdministrative 430201000.00
grossProfit 549000000.00
ebit 145000000.00
ebitda 144000000.00
depreciationAndAmortization -1000000.00
operatingIncome 145000000.00
otherOperatingExpenses 4111000000.00
interestExpense 171000000.00
taxProvision 122729000.00
interestIncome 196636000.00
incomeTaxExpense -4000000.00
totalRevenue 4660000000.00
totalOperatingExpenses -404000000.00
costOfRevenue 4111000000.00
totalOtherIncomeExpenseNet -171000000.00
netIncomeApplicableToCommonShares 131372000.00
2019-09-30
date 2019-09-30
currency_symbol RUB
otherOperatingExpenses 11929500.00
incomeTaxExpense 61364500.00
netIncomeApplicableToCommonShares 131372000.00
2019-06-30
date 2019-06-30
filing_date 2019-06-30
currency_symbol RUB
incomeBeforeTax 98667250.00
netIncome 65107750.00
sellingGeneralAdministrative 72345750.00
sellingAndMarketingExpenses -70496250.00
grossProfit 413098250.00
reconciledDepreciation 144468000.00
ebit 197328000.00
ebitda 341796000.00
depreciationAndAmortization 144468000.00
operatingIncome 197328000.00
otherOperatingExpenses 2178575000.00
interestExpense 98660750.00
taxProvision 11509000.00
interestIncome 226288000.00
incomeTaxExpense 33559500.00
totalRevenue 2381878250.00
totalOperatingExpenses 1849500.00
costOfRevenue 1968780000.00
totalOtherIncomeExpenseNet -98660750.00
netIncomeFromContinuingOps -1156500.00
netIncomeApplicableToCommonShares -1156500.00
2019-03-31
date 2019-03-31
filing_date 2019-03-31
currency_symbol RUB
incomeBeforeTax 98667250.00
netIncome 65107750.00
sellingGeneralAdministrative 72345750.00
grossProfit 413098250.00
reconciledDepreciation 144468000.00
ebit 197328000.00
ebitda 341796000.00
depreciationAndAmortization 144468000.00
operatingIncome 203303250.00
otherOperatingExpenses 2178575000.00
interestExpense 98660750.00
incomeTaxExpense 33559500.00
totalRevenue 2381878250.00
totalOperatingExpenses 1849500.00
costOfRevenue 1968780000.00
totalOtherIncomeExpenseNet -104636000.00
netIncomeFromContinuingOps -1156500.00
netIncomeApplicableToCommonShares -1156500.00
2019-01-31
date 2019-01-31
currency_symbol RUB
netIncome 65107750.00
sellingGeneralAdministrative 72345750.00
grossProfit 413098250.00
reconciledDepreciation 3272750.00
ebit 98667250.00
ebitda 206576000.00
depreciationAndAmortization 3272750.00
operatingIncome 203303250.00
otherOperatingExpenses 2178575000.00
interestExpense 98660750.00
incomeTaxExpense 33559500.00
totalRevenue 2381878250.00
totalOperatingExpenses 1849500.00
costOfRevenue 1968780000.00
2018-12-31
date 2018-12-31
filing_date 2019-01-31
currency_symbol RUB
incomeBeforeTax 98667250.00
netIncome 65107750.00
sellingGeneralAdministrative 72345750.00
grossProfit 413098250.00
reconciledDepreciation 144468000.00
ebit 197328000.00
ebitda 341796000.00
depreciationAndAmortization 144468000.00
operatingIncome 203303250.00
otherOperatingExpenses 2178575000.00
interestExpense 98660750.00
taxProvision 86533000.00
interestIncome 189666000.00
incomeTaxExpense 33559500.00
totalRevenue 2381878250.00
totalOperatingExpenses 1849500.00
costOfRevenue 1968780000.00
totalOtherIncomeExpenseNet -104636000.00
netIncomeFromContinuingOps 174769000.00
netIncomeApplicableToCommonShares 349538000.00
2018-09-30
date 2018-09-30
currency_symbol RUB
incomeBeforeTax 218035500.00
netIncome 174769000.00
sellingGeneralAdministrative 193286000.00
grossProfit 568082000.00
ebit 305136000.00
operatingIncome 305136000.00
otherOperatingExpenses 71217500.00
interestExpense 107711500.00
incomeTaxExpense 43266500.00
totalRevenue 2301147500.00
totalOperatingExpenses 1996011500.00
costOfRevenue 1733065500.00
totalOtherIncomeExpenseNet -87100500.00
netIncomeFromContinuingOps 174769000.00
netIncomeApplicableToCommonShares 174769000.00
2018-06-30
date 2018-06-30
filing_date 2018-06-30
currency_symbol RUB
incomeBeforeTax 135755500.00
netIncome 107735500.00
sellingGeneralAdministrative 59895250.00
grossProfit 432580750.00
reconciledDepreciation 122137250.00
ebit 226085750.00
ebitda 348223000.00
depreciationAndAmortization 122137250.00
operatingIncome 217374250.00
otherOperatingExpenses 1827358500.00
interestExpense 90330250.00
taxProvision 25547000.00
interestIncome 159538000.00
incomeTaxExpense 28020000.00
totalRevenue 2044732750.00
totalOperatingExpenses 31358750.00
costOfRevenue 1612152000.00
totalOtherIncomeExpenseNet -81618750.00
netIncomeApplicableToCommonShares 81404000.00
2018-03-31
date 2018-03-31
filing_date 2018-03-31
currency_symbol RUB
incomeBeforeTax 135755500.00
netIncome 107735500.00
sellingGeneralAdministrative 59895250.00
grossProfit 432580750.00
reconciledDepreciation 1634500.00
ebit 226085750.00
ebitda 227720250.00
depreciationAndAmortization 1634500.00
operatingIncome 217374250.00
otherOperatingExpenses 1827358500.00
interestExpense 90330250.00
incomeTaxExpense 28020000.00
totalRevenue 2044732750.00
totalOperatingExpenses 31358750.00
costOfRevenue 1612152000.00
totalOtherIncomeExpenseNet 81618750.00
2018-01-31
date 2018-01-31
currency_symbol RUB
netIncome 107735500.00
sellingGeneralAdministrative 59895250.00
grossProfit 432580750.00
reconciledDepreciation 1634500.00
ebit 135755500.00
ebitda 219008750.00
depreciationAndAmortization 1634500.00
operatingIncome 217374250.00
otherOperatingExpenses 1827358500.00
interestExpense 90330250.00
incomeTaxExpense 28020000.00
totalRevenue 2044732750.00
totalOperatingExpenses 31358750.00
costOfRevenue 1612152000.00
2017-12-31
date 2017-12-31
filing_date 2018-01-31
currency_symbol RUB
incomeBeforeTax 135755500.00
netIncome 107735500.00
sellingGeneralAdministrative 59895250.00
grossProfit 432580750.00
reconciledDepreciation 1634500.00
ebit 226085750.00
ebitda 227720250.00
depreciationAndAmortization 1634500.00
operatingIncome 217374250.00
otherOperatingExpenses 1827358500.00
interestExpense 90330250.00
taxProvision 66679000.00
interestIncome 148548000.00
incomeTaxExpense 28020000.00
totalRevenue 2044732750.00
totalOperatingExpenses 31358750.00
costOfRevenue 1612152000.00
totalOtherIncomeExpenseNet 81618750.00
netIncomeApplicableToCommonShares 176029000.00
2017-06-30
date 2017-06-30
filing_date 2017-06-30
currency_symbol RUB
incomeBeforeTax 155765007.32
netIncome 119506196.93
sellingGeneralAdministrative 73078092.65
grossProfit 570063588.02
reconciledDepreciation 1869949.61
ebit 295378934.05
ebitda 297248883.66
depreciationAndAmortization 1869949.61
operatingIncome 310292786.88
otherOperatingExpenses 2519717346.51
interestExpense 139613926.73
incomeTaxExpense 36258810.39
totalRevenue 2830010133.39
totalOperatingExpenses 18930781.64
costOfRevenue 2259946545.37
totalOtherIncomeExpenseNet 154527779.56
2017-03-31
date 2017-03-31
filing_date 2017-03-31
currency_symbol RUB
incomeBeforeTax 155765007.32
netIncome 119506196.93
sellingGeneralAdministrative 73078092.65
grossProfit 570063588.02
reconciledDepreciation 1869949.61
ebit 295378934.05
ebitda 297248883.66
depreciationAndAmortization 1869949.61
operatingIncome 310292786.88
otherOperatingExpenses 2519717346.51
interestExpense 139613926.73
incomeTaxExpense 36258810.39
totalRevenue 2830010133.39
totalOperatingExpenses 18930781.64
costOfRevenue 2259946545.37
totalOtherIncomeExpenseNet 154527779.56
2016-12-31
date 2016-12-31
filing_date 2017-01-31
currency_symbol RUB
incomeBeforeTax 155765007.32
netIncome 119506196.93
sellingGeneralAdministrative 73078092.65
grossProfit 570063588.02
reconciledDepreciation 1869949.61
ebit 295378934.05
ebitda 297248883.66
depreciationAndAmortization 1869949.61
operatingIncome 310292786.88
otherOperatingExpenses 2519717346.51
interestExpense 139613926.73
incomeTaxExpense 36258810.39
totalRevenue 2830010133.39
totalOperatingExpenses 18930781.64
costOfRevenue 2259946545.37
totalOtherIncomeExpenseNet 154527779.56
2016-06-30
date 2016-06-30
filing_date 2016-06-30
currency_symbol RUB
incomeBeforeTax 331975789.99
netIncome 256763905.43
sellingGeneralAdministrative 67316885.85
grossProfit 637750957.31
reconciledDepreciation 2201889.50
ebit 515914981.88
ebitda 518116871.38
depreciationAndAmortization 2201889.50
operatingIncome 427944458.50
otherOperatingExpenses 2522090360.31
interestExpense 183939191.89
incomeTaxExpense 75211884.56
totalRevenue 2950034818.81
totalOperatingExpenses 15315810.42
costOfRevenue 2312283861.49
totalOtherIncomeExpenseNet 95968668.51
2016-03-31
date 2016-03-31
filing_date 2016-03-31
currency_symbol RUB
incomeBeforeTax 331975789.99
netIncome 256763905.43
sellingGeneralAdministrative 67316885.85
grossProfit 637750957.31
reconciledDepreciation 2201889.50
ebit 515914981.88
ebitda 518116871.38
depreciationAndAmortization 2201889.50
operatingIncome 427944458.50
otherOperatingExpenses 2522090360.31
interestExpense 183939191.89
incomeTaxExpense 75211884.56
totalRevenue 2950034818.81
totalOperatingExpenses 15315810.42
costOfRevenue 2312283861.49
totalOtherIncomeExpenseNet 95968668.51
2015-12-31
date 2015-12-31
filing_date 2016-01-31
currency_symbol RUB
incomeBeforeTax 331975789.99
netIncome 256763905.43
sellingGeneralAdministrative 67316885.85
grossProfit 637750957.31
reconciledDepreciation 2201889.50
ebit 515914981.88
ebitda 518116871.38
depreciationAndAmortization 2201889.50
operatingIncome 427944458.50
otherOperatingExpenses 2522090360.31
interestExpense 183939191.89
incomeTaxExpense 75211884.56
totalRevenue 2950034818.81
totalOperatingExpenses 15315810.42
costOfRevenue 2312283861.49
totalOtherIncomeExpenseNet 95968668.51
yearly
2022-12-31
date 2022-12-31
filing_date 2022-12-31
currency_symbol RUB
incomeBeforeTax 131900000.00
netIncome 100746000.00
sellingGeneralAdministrative 133786000.00
grossProfit 2077904000.00
reconciledDepreciation 425416000.00
ebit 454863000.00
ebitda 853332000.00
depreciationAndAmortization 398469000.00
operatingIncome 454863000.00
otherOperatingExpenses 14930679000.00
interestExpense 299262000.00
taxProvision 31154000.00
interestIncome 21884000.00
netInterestIncome -328031000.00
incomeTaxExpense 31154000.00
totalRevenue 15404136000.00
totalOperatingExpenses 1604447000.00
costOfRevenue 13326232000.00
totalOtherIncomeExpenseNet -322963000.00
netIncomeFromContinuingOps 100746000.00
netIncomeApplicableToCommonShares 100746000.00
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol RUB
incomeBeforeTax 210133000.00
netIncome 191133000.00
sellingGeneralAdministrative 122526000.00
grossProfit 1612742000.00
reconciledDepreciation 536737000.00
ebit 338332000.00
ebitda 875069000.00
depreciationAndAmortization 536737000.00
operatingIncome 338332000.00
otherOperatingExpenses 12060404000.00
interestExpense 300463000.00
taxProvision 19000000.00
interestIncome 10735000.00
netInterestIncome -307448000.00
incomeTaxExpense 19000000.00
totalRevenue 12425031000.00
totalOperatingExpenses 1248115000.00
costOfRevenue 10812289000.00
totalOtherIncomeExpenseNet -128199000.00
netIncomeFromContinuingOps 191133000.00
netIncomeApplicableToCommonShares 191133000.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol RUB
incomeBeforeTax 96903000.00
netIncome 66614000.00
sellingGeneralAdministrative 106315000.00
grossProfit 1265549000.00
reconciledDepreciation 648658000.00
ebit 321812000.00
ebitda 1064748000.00
depreciationAndAmortization 742936000.00
operatingIncome 321812000.00
otherOperatingExpenses 9707964000.00
interestExpense 320849000.00
taxProvision 30289000.00
interestIncome 224909000.00
netInterestIncome -313141000.00
incomeTaxExpense 30289000.00
totalRevenue 10031254000.00
totalOperatingExpenses 942259000.00
costOfRevenue 8765705000.00
totalOtherIncomeExpenseNet -224909000.00
netIncomeFromContinuingOps 66614000.00
netIncomeApplicableToCommonShares 66614000.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol RUB
incomeBeforeTax 229242882.60
netIncome 151270946.43
sellingGeneralAdministrative 168087671.18
grossProfit 966830400.88
reconciledDepreciation 577872000.00
ebit 474897638.56
ebitda 801144538.11
depreciationAndAmortization 326246899.55
operatingIncome 474897638.56
otherOperatingExpenses 5055910654.55
interestExpense 229227780.54
taxProvision 134238000.00
interestIncome 422924000.00
netInterestIncome -374146000.00
incomeTaxExpense 77971936.17
totalRevenue 5541081759.90
totalOperatingExpenses 481659295.53
costOfRevenue 4574251359.02
totalOtherIncomeExpenseNet -245654755.96
netIncomeFromContinuingOps 260431000.00
netIncomeApplicableToCommonShares 260431000.00
2018-12-31
date 2018-12-31
filing_date 2018-12-31
currency_symbol RUB
incomeBeforeTax 364937942.86
netIncome 289614577.26
sellingGeneralAdministrative 161010414.47
grossProfit 1174133875.61
reconciledDepreciation 488549000.00
ebit 607763726.07
ebitda 936093088.50
depreciationAndAmortization 328329362.43
operatingIncome 607763726.07
otherOperatingExpenses 4912305224.11
interestExpense 242825783.21
taxProvision 112080000.00
interestIncome 349204000.00
netInterestIncome -307720000.00
incomeTaxExpense 75323365.60
totalRevenue 5507920974.12
totalOperatingExpenses 578518125.60
costOfRevenue 4333787098.51
totalOtherIncomeExpenseNet -242825783.21
netIncomeFromContinuingOps 430942000.00
netIncomeApplicableToCommonShares 430942000.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol RUB
incomeBeforeTax 364350000.00
netIncome 279537000.00
sellingGeneralAdministrative 170937000.00
grossProfit 1333436000.00
reconciledDepreciation 822331504.91
ebit 690921000.00
ebitda 1171800000.00
depreciationAndAmortization 480879000.00
operatingIncome 725806000.00
otherOperatingExpenses 5893872000.00
interestExpense 326571000.00
taxProvision 84813000.00
interestIncome 376248000.00
netInterestIncome -502658188.89
incomeTaxExpense 84813000.00
totalRevenue 6619678000.00
totalOperatingExpenses 607630000.00
costOfRevenue 5286242000.00
totalOtherIncomeExpenseNet -361456000.00
netIncomeFromContinuingOps 478024787.71
netIncomeApplicableToCommonShares 279537000.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol RUB
incomeBeforeTax 695194000.00
netIncome 537692000.00
sellingGeneralAdministrative 140969000.00
grossProfit 1335521000.00
ebit 1080383000.00
ebitda 1496794000.00
depreciationAndAmortization 416411000.00
operatingIncome 896163000.00
otherOperatingExpenses 5281536000.00
interestExpense 3070000.00
taxProvision 157502000.00
interestIncome 285575000.00
netInterestIncome -692139203.76
incomeTaxExpense 157502000.00
totalRevenue 6177699000.00
totalOperatingExpenses 439358000.00
costOfRevenue 4842178000.00
totalOtherIncomeExpenseNet -200969000.00
netIncomeFromContinuingOps 1027055621.71
netIncomeApplicableToCommonShares 537692000.00
2015-12-31
date 2015-12-31
currency_symbol RUB
incomeBeforeTax 211947000.00
netIncome 186918000.00
sellingGeneralAdministrative 412363000.00
grossProfit 1090129000.00
ebit 623708000.00
operatingIncome 724341000.00
otherOperatingExpenses 115768000.00
interestExpense 0.00
taxProvision 25029000.00
interestIncome 512394000.00
incomeTaxExpense 25029000.00
totalRevenue 5078848000.00
totalOperatingExpenses 4455140000.00
costOfRevenue 3988719000.00
totalOtherIncomeExpenseNet -411761000.00
netIncomeFromContinuingOps 186918000.00
netIncomeApplicableToCommonShares 186918000.00