Робот Web Matrix Trader

Аналитика онлайн » IGSTP

Logo

General
Code IGSTP
Type Common Stock
Name Izhstal PAO
Exchange MCX
CurrencyCode RUB
CurrencyName Russian Rouble
CurrencySymbol ₽
CountryName Russia
CountryISO RU
FiscalYearEnd December
Sector Basic Materials
Industry Steel
GicSector Materials
GicGroup Materials
GicIndustry Metals & Mining
GicSubIndustry Steel
Address Novoazhimova Street, 6, Izhevsk, Russia, 426006
Phone 7 3412 91 05 00
WebURL https://www.mechel.com/sector/steel/izhstal/
FullTimeEmployees 3511
UpdatedAt 2023-12-23
Highlights
MarketCapitalization 2729489408
MarketCapitalizationMln 2729.4894
EBITDA 4711324672
PERatio 0.7627
PEGRatio 0
BookValue 2383.725
DividendShare 0
DividendYield 0
EarningsShare 3193.76
EPSEstimateCurrentYear 0
EPSEstimateNextYear 0
EPSEstimateNextQuarter 0
EPSEstimateCurrentQuarter 0
MostRecentQuarter 2021-12-31
ProfitMargin 0.1379
OperatingMarginTTM 0.1241
ReturnOnAssetsTTM 0.1515
ReturnOnEquityTTM 0
RevenueTTM 33630627840
RevenuePerShareTTM 41995.605
QuarterlyRevenueGrowthYOY 0.414
GrossProfitTTM 5138430000
DilutedEpsTTM 3193.76
QuarterlyEarningsGrowthYOY 1.276

Financials / Income Statement / quarterly / net Income

134.44M
2020-06-30
-627.12M
2020-09-30
-440.24M
2020-12-31
186.14M
2021-03-31
0
2021-06-30
0
2021-09-30
1.005B
2021-12-31
0
2022-03-31

Financials / Income Statement / quarterly / ebitda

249.95M
2020-06-30
-716.26M
2020-09-30
-230.54M
2020-12-31
256.67M
2021-03-31
0
2021-06-30
0
2021-09-30
1.12B
2021-12-31
0
2022-03-31

Financials / Income Statement / quarterly / totalRevenue

4.253B
2020-06-30
3.899B
2020-09-30
4.544B
2020-12-31
5.675B
2021-03-31
0
2021-06-30
0
2021-09-30
8.112B
2021-12-31
0
2022-03-31

Earnings / History / epsActual

-293.3979
2018-03-31
-181.8873
2018-06-30
-119.3821
2018-09-30
-1.77K
2018-12-31
70.6241
2019-03-31
157.8586
2019-06-30
159.7263
2019-09-30
-462.7697
2020-03-31
Valuation
TrailingPE 0.7627
ForwardPE 0
PriceSalesTTM 0.0977
PriceBookMRQ 0
EnterpriseValue 9864376366
EnterpriseValueRevenue 0.353
EnterpriseValueEbitda 2.9886
SharesStats
SharesOutstanding 266910
SharesFloat 80068
PercentInsiders 0
PercentInstitutions 0
Technicals
Beta 0.4214
52WeekHigh 17630
52WeekLow 2434
50DayMA 2548.52
200DayMA 2566.642
SharesShort 0
SharesShortPriorMonth 0
ShortRatio 0
ShortPercent 0
Financials
Balance_Sheet
currency_symbol RUB
quarterly
2022-09-30
date 2022-09-30
currency_symbol RUB
totalAssets 14157959000.00
intangibleAssets 68000.00
totalLiab 12249041000.00
totalStockholderEquity 1908918000.00
otherCurrentLiab 2464597000.00
capitalStock 1067639000.00
retainedEarnings -1659587000.00
goodWill 0.00
cash 407592000.00
totalCurrentLiabilities 7048802000.00
netDebt 5951166000.00
shortLongTermDebt 1990775000.00
totalCurrentAssets 8440824000.00
netReceivables 2715842000.00
longTermDebt 4367983000.00
inventory 4727793000.00
accountsPayable 1926756000.00
nonCurrentAssetsTotal 4685926000.00
nonCurrentLiabilitiesOther 159453000.00
nonCurrentLiabilitiesTotal 5200239000.00
propertyPlantAndEquipmentGross 4578415000.00
propertyPlantAndEquipmentNet 4578415000.00
netWorkingCapital 1392022000.00
netInvestedCapital 8267676000.00
2022-03-31
date 2022-03-31
currency_symbol RUB
otherCurrentAssets 43340000.00
otherCurrentLiab 4186861000.00
commonStock 1067639000.00
retainedEarnings -4834415000.00
otherLiab 833724000.00
otherAssets 181979000.00
totalCurrentLiabilities 12679539000.00
otherStockholderEquity 2501939000.00
propertyPlantEquipment 5658394000.00
totalCurrentAssets 9511334000.00
netTangibleAssets -1264909000.00
netReceivables 2644897000.00
inventory 6649178000.00
accountsPayable 5039310000.00
2021-12-31
date 2021-12-31
currency_symbol RUB
totalAssets 14639426000.00
intangibleAssets 81000.00
otherCurrentAssets 1044620000.00
totalLiab 16321937000.00
totalStockholderEquity -1682511000.00
otherCurrentLiab 1600343000.00
commonStock 800729000.00
capitalStock 1067639000.00
retainedEarnings -4607527000.00
otherLiab 223559000.00
otherAssets 276570000.00
cash 84610000.00
totalCurrentLiabilities 11942417000.00
netDebt 6746529000.00
shortLongTermDebt 2957707000.00
otherStockholderEquity 38138000.00
propertyPlantEquipment 3502763000.00
totalCurrentAssets 8920272000.00
netTangibleAssets -3768740000.00
netReceivables 2331139000.00
longTermDebt 3873432000.00
inventory 5459187000.00
accountsPayable 6990335000.00
nonCurrentAssetsTotal 5720152000.00
nonCurrentLiabilitiesTotal 4548055000.00
netWorkingCapital -2854608000.00
netInvestedCapital 5148628000.00
commonStockSharesOutstanding 1067639.00
2021-09-30
date 2021-09-30
currency_symbol RUB
totalAssets 12876566000.00
intangibleAssets 960000.00
otherCurrentAssets 1044620000.00
totalLiab 15572881000.00
totalStockholderEquity -2696315000.00
otherCurrentLiab 1600343000.00
commonStock 800729000.00
capitalStock 1067639000.00
retainedEarnings -4607527000.00
otherLiab 223559000.00
otherAssets 276570000.00
cash 23234000.00
totalCurrentLiabilities 11942417000.00
netDebt 6823959000.00
shortLongTermDebt 2968495000.00
otherStockholderEquity 38138000.00
propertyPlantEquipment 3502763000.00
totalCurrentAssets 8920272000.00
netTangibleAssets -5718402000.00
netReceivables 2331139000.00
longTermDebt 3878698000.00
inventory 5459187000.00
accountsPayable 6990335000.00
nonCurrentAssetsTotal 5727155000.00
nonCurrentLiabilitiesTotal 4544945000.00
netWorkingCapital -3878525000.00
netInvestedCapital 4150878000.00
commonStockSharesOutstanding 1067639.00
2021-06-30
date 2021-06-30
currency_symbol RUB
otherCurrentAssets 77574000.00
otherCurrentLiab 830623000.00
commonStock 1067639000.00
retainedEarnings -6686529000.00
otherLiab 477105000.00
otherAssets 10000000.00
totalCurrentLiabilities 10336531000.00
otherStockholderEquity -97555000.00
propertyPlantEquipment 3649116000.00
totalCurrentAssets 5322446000.00
netTangibleAssets -5718402000.00
netReceivables 2061144000.00
inventory 3112273000.00
accountsPayable 6076643000.00
2021-03-31
date 2021-03-31
currency_symbol RUB
totalAssets 11156947000.00
intangibleAssets 2719000.00
otherCurrentAssets 3000.00
totalLiab 15182605000.00
totalStockholderEquity -4025658000.00
otherCurrentLiab 9465551000.00
commonStock 800729000.00
retainedEarnings -7586929000.00
otherLiab 680816000.00
otherAssets 87593000.00
cash 36720000.00
totalCurrentLiabilities 12530044000.00
netDebt 4999518000.00
shortLongTermDebt 3064493000.00
otherStockholderEquity 2493632000.00
propertyPlantEquipment 5731349000.00
totalCurrentAssets 5333586000.00
netTangibleAssets -4295287000.00
netReceivables 1762290000.00
longTermDebt 1971745000.00
inventory 3534573000.00
accountsPayable 7434797000.00
nonCurrentAssetsTotal 5823361000.00
nonCurrentLiabilitiesTotal 2652561000.00
netWorkingCapital -7196458000.00
netInvestedCapital 1010580000.00
commonStockSharesOutstanding 1067639.00
2020-12-31
date 2020-12-31
currency_symbol RUB
totalAssets 10526609000.00
intangibleAssets 3598000.00
otherCurrentAssets 37318000.00
totalLiab 14738408000.00
totalStockholderEquity -4211799000.00
otherCurrentLiab 909300000.00
commonStock 800729000.00
retainedEarnings -7051430000.00
otherLiab 365591000.00
otherAssets 10072000.00
cash 50335000.00
totalCurrentLiabilities 12114768000.00
netDebt 5053844000.00
shortLongTermDebt 3104279000.00
otherStockholderEquity -104433000.00
propertyPlantEquipment 3809964000.00
totalCurrentAssets 4625474000.00
netTangibleAssets -6358968000.00
netReceivables 1241447000.00
longTermDebt 1999900000.00
inventory 3296117000.00
accountsPayable 7474210000.00
nonCurrentAssetsTotal 5924748000.00
nonCurrentLiabilitiesTotal 2688408000.00
netWorkingCapital -7448139000.00
netInvestedCapital 892380000.00
commonStockSharesOutstanding 1067639.00
2020-09-30
date 2020-09-30
currency_symbol RUB
totalAssets 11304109000.00
intangibleAssets 4477000.00
otherCurrentAssets 49557000.00
totalLiab 15085727000.00
totalStockholderEquity -3781618000.00
otherCurrentLiab 152076000.00
commonStock 800729000.00
retainedEarnings -7332903000.00
otherLiab 692219000.00
otherAssets 290977000.00
cash 107166000.00
totalCurrentLiabilities 12287045000.00
netDebt 5180880000.00
shortLongTermDebt 3181583000.00
otherStockholderEquity 2483646000.00
propertyPlantEquipment 5873531000.00
totalCurrentAssets 5133424000.00
netTangibleAssets -4053005000.00
netReceivables 1623366000.00
longTermDebt 2106463000.00
inventory 3402892000.00
accountsPayable 8953386000.00
nonCurrentAssetsTotal 6170685000.00
nonCurrentLiabilitiesTotal 2798682000.00
netWorkingCapital -7153621000.00
netInvestedCapital 1506428000.00
commonStockSharesOutstanding 1067639.00
2020-06-30
date 2020-06-30
currency_symbol RUB
totalAssets 11083573000.00
intangibleAssets 5356000.00
otherCurrentAssets 37878000.00
totalLiab 14238072000.00
totalStockholderEquity -3154499000.00
otherCurrentLiab 1833301000.00
commonStock 1067639000.00
retainedEarnings -5755883000.00
otherLiab 308869000.00
otherAssets 197139000.00
cash 96888000.00
totalCurrentLiabilities 11320109000.00
netDebt 4848914000.00
shortLongTermDebt 2673571000.00
otherStockholderEquity -99765000.00
propertyPlantEquipment 3982141000.00
totalCurrentAssets 4987065000.00
netTangibleAssets -4793719000.00
netReceivables 1881187000.00
longTermDebt 2272231000.00
inventory 2969516000.00
accountsPayable 5671031000.00
nonCurrrentAssetsOther -19835000.00
nonCurrentAssetsTotal 6126654000.00
nonCurrentLiabilitiesTotal 2972049000.00
netWorkingCapital -6309104000.00
netInvestedCapital 1791303000.00
commonStockSharesOutstanding 1067639.00
2020-03-31
date 2020-03-31
currency_symbol RUB
totalAssets 10824788000.00
intangibleAssets 6528000.00
otherCurrentAssets 38172000.00
totalLiab 14113726000.00
totalStockholderEquity -3288938000.00
otherCurrentLiab 871305000.00
commonStock 1067639000.00
retainedEarnings -6840369000.00
otherLiab 706729000.00
otherAssets 248678000.00
cash 39470000.00
totalCurrentLiabilities 10728796000.00
shortLongTermDebt 3230808000.00
otherStockholderEquity 2483792000.00
propertyPlantEquipment 6050936000.00
totalCurrentAssets 4516946000.00
netTangibleAssets -3295466000.00
netReceivables 1851963000.00
longTermDebt 2678201000.00
inventory 2587341000.00
accountsPayable 6254666000.00
nonCurrrentAssetsOther 40530000.00
nonCurrentAssetsTotal 6307842000.00
nonCurrentLiabilitiesTotal 3384930000.00
netWorkingCapital -6211850000.00
netInvestedCapital 2620071000.00
commonStockSharesOutstanding 1067639.00
2019-12-31
date 2019-12-31
currency_symbol RUB
totalAssets 10220987000.00
intangibleAssets 7114000.00
otherCurrentAssets 17434000.00
totalLiab 13015854000.00
totalStockholderEquity -2794867000.00
otherCurrentLiab 1431971000.00
commonStock 800729000.00
retainedEarnings -6347064000.00
otherLiab 709394000.00
goodWill 0.00
otherAssets 134579000.00
cash 78497000.00
totalCurrentLiabilities 9431232000.00
shortTermDebt 2794229000.00
shortLongTermDebt 2794229000.00
otherStockholderEquity 2484558000.00
propertyPlantEquipment 6145826000.00
totalCurrentAssets 3927977000.00
netTangibleAssets -3068891000.00
netReceivables 1499162000.00
longTermDebt 2875228000.00
inventory 2332884000.00
accountsPayable 4885921000.00
nonCurrrentAssetsOther 6293010000.00
nonCurrentAssetsTotal 6293010000.00
nonCurrentLiabilitiesTotal 3584622000.00
commonStockSharesOutstanding 1067639.00
2019-09-30
date 2019-09-30
currency_symbol RUB
totalAssets 11326897000.00
totalLiab 14355416000.00
totalStockholderEquity -3028519000.00
otherCurrentLiab 160249000.00
commonStock 800729000.00
retainedEarnings -6519632000.00
otherLiab 717615000.00
goodWill 0.00
otherAssets 154842000.00
cash 102032000.00
totalCurrentLiabilities 10677038000.00
shortTermDebt 4383926000.00
shortLongTermDebt 4383926000.00
otherStockholderEquity 2423474000.00
propertyPlantEquipment 6183375000.00
totalCurrentAssets 4980035000.00
longTermInvestments 8645000.00
netTangibleAssets -3295429000.00
netReceivables 1830134000.00
longTermDebt 2960763000.00
inventory 3047869000.00
accountsPayable 6132863000.00
nonCurrrentAssetsOther 63927000.00
nonCurrentAssetsTotal 6346862000.00
nonCurrentLiabilitiesTotal 3678378000.00
commonStockSharesOutstanding 1067600.00
2019-06-30
date 2019-06-30
currency_symbol RUB
totalAssets 11370256000.00
otherCurrentAssets 221000.00
totalLiab 14569305000.00
totalStockholderEquity -3199049000.00
otherCurrentLiab 163961000.00
commonStock 800729000.00
retainedEarnings -6690177000.00
otherLiab 717672000.00
goodWill 0.00
otherAssets 169616000.00
cash 53445000.00
totalCurrentLiabilities 12179731000.00
shortTermDebt 6050218000.00
shortLongTermDebt 6050218000.00
otherStockholderEquity 2423489000.00
propertyPlantEquipment 6271438000.00
totalCurrentAssets 4920557000.00
longTermInvestments 8645000.00
netTangibleAssets -3465959000.00
netReceivables 1973604000.00
longTermDebt 1671902000.00
inventory 2893287000.00
accountsPayable 5965552000.00
nonCurrrentAssetsOther 134300000.00
nonCurrentAssetsTotal 6449699000.00
nonCurrentLiabilitiesTotal 2389574000.00
commonStockSharesOutstanding 1067600.00
2019-03-31
date 2019-03-31
currency_symbol RUB
totalAssets 11491005000.00
totalLiab 14858590000.00
totalStockholderEquity -3367585000.00
otherCurrentLiab 157956000.00
commonStock 800729000.00
retainedEarnings -6858756000.00
otherLiab 729387000.00
otherAssets 187912000.00
cash 51804000.00
totalCurrentLiabilities 12033187000.00
shortTermDebt 5689224000.00
shortLongTermDebt 5689224000.00
otherStockholderEquity 2423532000.00
propertyPlantEquipment 6353184000.00
totalCurrentAssets 4941264000.00
longTermInvestments 8645000.00
netTangibleAssets -3634495000.00
netReceivables 2315187000.00
longTermDebt 2096016000.00
inventory 2574273000.00
accountsPayable 6186007000.00
nonCurrrentAssetsOther 108408000.00
nonCurrentAssetsTotal 6549741000.00
nonCurrentLiabilitiesTotal 2825403000.00
commonStockSharesOutstanding 1067600.00
2018-12-31
date 2018-12-31
currency_symbol RUB
totalAssets 11610884000.00
otherCurrentAssets 84962000.00
totalLiab 15053871000.00
totalStockholderEquity -3709897000.00
otherCurrentLiab 2192461000.00
commonStock 800729000.00
retainedEarnings -6934166000.00
otherLiab 737635000.00
otherAssets 214575000.00
cash 52313000.00
totalCurrentLiabilities 12005966000.00
shortTermDebt 6054532000.00
shortLongTermDebt 6054532000.00
otherStockholderEquity 2423540000.00
propertyPlantEquipment 6441677000.00
totalCurrentAssets 4945987000.00
longTermInvestments 8645000.00
netTangibleAssets -3709897000.00
netReceivables 2084426000.00
longTermDebt 2310270000.00
inventory 2724286000.00
accountsPayable 3535362000.00
commonStockSharesOutstanding 1067600.00
2018-09-30
date 2018-09-30
currency_symbol RUB
totalAssets 12832061000.00
otherCurrentAssets 17107000.00
totalLiab 14280799000.00
totalStockholderEquity -1715648000.00
otherCurrentLiab 154389000.00
commonStock 800729000.00
retainedEarnings -5047758000.00
otherLiab 749980000.00
otherAssets 1843050000.00
cash 84254000.00
totalCurrentLiabilities 11612154000.00
shortTermDebt 6379587000.00
shortLongTermDebt 6379587000.00
otherStockholderEquity 2531381000.00
propertyPlantEquipment 6647030000.00
totalCurrentAssets 4333336000.00
longTermInvestments 8645000.00
netTangibleAssets -1715648000.00
netReceivables 1784296000.00
longTermDebt 1918665000.00
inventory 2447679000.00
accountsPayable 5078178000.00
commonStockSharesOutstanding 1067600.00
2018-06-30
date 2018-06-30
currency_symbol RUB
totalAssets 13706473000.00
otherCurrentAssets 84451000.00
totalLiab 15027753000.00
totalStockholderEquity -1588190000.00
otherCurrentLiab 158970000.00
commonStock 800729000.00
retainedEarnings -4921104000.00
otherLiab 759831000.00
otherAssets 1853244000.00
cash 23431000.00
totalCurrentLiabilities 12231048000.00
shortTermDebt 6201918000.00
shortLongTermDebt 6201918000.00
otherStockholderEquity 2532185000.00
propertyPlantEquipment 6767290000.00
totalCurrentAssets 5077294000.00
longTermInvestments 8645000.00
netTangibleAssets -1588190000.00
netReceivables 2298962000.00
longTermDebt 2036874000.00
inventory 2670450000.00
accountsPayable 5870160000.00
commonStockSharesOutstanding 1067600.00
2015-09-30
date 2015-09-30
currency_symbol RUB
totalAssets 13149000000.00
otherCurrentAssets 47000000.00
totalLiab 13700000000.00
otherCurrentLiab 111000000.00
commonStock 801000000.00
retainedEarnings -4382000000.00
cash 67000000.00
totalCurrentLiabilities 10071000000.00
shortTermDebt 9703000000.00
shortLongTermDebt 9703000000.00
totalCurrentAssets 3052000000.00
longTermInvestments 9000000.00
netReceivables 1061000000.00
longTermDebt 2770000000.00
inventory 1877000000.00
accountsPayable 3027000000.00
commonStockSharesOutstanding 1067600.00
2015-06-30
date 2015-06-30
currency_symbol RUB
totalAssets 13360000000.00
otherCurrentAssets 41000000.00
totalLiab 13243000000.00
otherCurrentLiab 117000000.00
commonStock 801000000.00
retainedEarnings -3769000000.00
cash 49000000.00
totalCurrentLiabilities 7601000000.00
shortTermDebt 9099000000.00
shortLongTermDebt 9099000000.00
totalCurrentAssets 3204000000.00
longTermInvestments 9000000.00
netReceivables 1393000000.00
longTermDebt 4770000000.00
inventory 1720000000.00
accountsPayable 3155000000.00
commonStockSharesOutstanding 1067400.00
2015-03-31
date 2015-03-31
currency_symbol RUB
totalAssets 13204000000.00
otherCurrentAssets 60000000.00
totalLiab 12994000000.00
otherCurrentLiab 172000000.00
commonStock 801000000.00
retainedEarnings -3677000000.00
cash 49000000.00
totalCurrentLiabilities 7444000000.00
shortTermDebt 9239000000.00
shortLongTermDebt 9239000000.00
totalCurrentAssets 2923000000.00
longTermInvestments 9000000.00
netReceivables 991000000.00
longTermDebt 4665000000.00
inventory 1823000000.00
accountsPayable 2697000000.00
commonStockSharesOutstanding 1068300.00
2014-12-31
date 2014-12-31
currency_symbol RUB
totalAssets 13267000000.00
otherCurrentAssets 55000000.00
totalLiab 12590000000.00
otherCurrentLiab 583000000.00
commonStock 801000000.00
retainedEarnings -3428000000.00
cash 11000000.00
totalCurrentLiabilities 7237000000.00
shortTermDebt 9293000000.00
shortLongTermDebt 9293000000.00
totalCurrentAssets 2679000000.00
longTermInvestments 9000000.00
netReceivables 1079000000.00
longTermDebt 4469000000.00
inventory 1534000000.00
accountsPayable 1723000000.00
yearly
2021-12-31
date 2021-12-31
currency_symbol RUB
totalAssets 14639426000.00
intangibleAssets 81000.00
otherCurrentAssets 1044620000.00
totalLiab 16321937000.00
totalStockholderEquity -1682511000.00
otherCurrentLiab 1600343000.00
commonStock 800729000.00
capitalStock 1067639000.00
retainedEarnings -4607527000.00
otherLiab 223559000.00
otherAssets 276570000.00
cash 84610000.00
totalCurrentLiabilities 11942417000.00
netDebt 6746529000.00
shortLongTermDebt 2957707000.00
otherStockholderEquity 38138000.00
propertyPlantEquipment 3502763000.00
totalCurrentAssets 8920272000.00
netTangibleAssets -3768740000.00
shortTermInvestments 1309000.00
netReceivables 2331139000.00
longTermDebt 3873432000.00
inventory 5459187000.00
accountsPayable 6990335000.00
nonCurrentAssetsTotal 5720152000.00
capitalLeaseObligations 166931000.00
nonCurrentLiabilitiesTotal 4548055000.00
propertyPlantAndEquipmentGross 11800727000.00
propertyPlantAndEquipmentNet 3502763000.00
netWorkingCapital -2854608000.00
netInvestedCapital 5148628000.00
commonStockSharesOutstanding 1067639.00
2020-12-31
date 2020-12-31
currency_symbol RUB
totalAssets 10526609000.00
intangibleAssets 3598000.00
otherCurrentAssets 37318000.00
totalLiab 14738408000.00
totalStockholderEquity -4211799000.00
otherCurrentLiab 938858000.00
commonStock 800729000.00
capitalStock 1067639000.00
retainedEarnings -7164860000.00
otherLiab 365591000.00
otherAssets 10072000.00
cash 50335000.00
totalCurrentLiabilities 12114768000.00
netDebt 5053844000.00
shortLongTermDebt 3104279000.00
otherStockholderEquity 8997000.00
propertyPlantEquipment 3809964000.00
totalCurrentAssets 4625474000.00
netTangibleAssets -6358968000.00
netReceivables 1241447000.00
longTermDebt 1999900000.00
inventory 3296117000.00
accountsPayable 7474210000.00
nonCurrentAssetsTotal 5924748000.00
nonCurrentLiabilitiesTotal 2688408000.00
propertyPlantAndEquipmentGross 12328775000.00
propertyPlantAndEquipmentNet 5810573000.00
netWorkingCapital -7448139000.00
netInvestedCapital 892380000.00
commonStockSharesOutstanding 1067639.00
2019-12-31
date 2019-12-31
currency_symbol RUB
totalAssets 10220987000.00
intangibleAssets 7114000.00
otherCurrentAssets 26235000.00
totalLiab 13015854000.00
totalStockholderEquity -2794867000.00
otherCurrentLiab 1035783000.00
commonStock 800729000.00
capitalStock 1067639000.00
retainedEarnings -5206296000.00
otherLiab 299866000.00
goodWill 0.00
otherAssets 190480000.00
cash 78497000.00
totalCurrentLiabilities 9336880000.00
netDebt 5590960000.00
shortTermDebt 2794229000.00
shortLongTermDebt 2794229000.00
otherStockholderEquity -97169000.00
propertyPlantEquipment 4205169000.00
totalCurrentAssets 3911259000.00
netTangibleAssets -4509850000.00
netReceivables 1424206000.00
longTermDebt 2875228000.00
inventory 2382193000.00
accountsPayable 4872945000.00
nonCurrrentAssetsOther 6293010000.00
nonCurrentAssetsTotal 6293010000.00
nonCurrentLiabilitiesTotal 3584622000.00
propertyPlantAndEquipmentGross 12230326000.00
propertyPlantAndEquipmentNet 6145826000.00
netWorkingCapital -5503255000.00
netInvestedCapital 2874590000.00
commonStockSharesOutstanding 1067639.00
2018-12-31
date 2018-12-31
currency_symbol RUB
totalAssets 11610884000.00
otherCurrentAssets 84962000.00
totalLiab 15053871000.00
totalStockholderEquity -3442987000.00
otherCurrentLiab 2192461000.00
commonStock 800729000.00
capitalStock 1067639000.00
retainedEarnings -6934166000.00
otherLiab 737635000.00
goodWill 0.00
otherAssets 214575000.00
cash 52313000.00
totalCurrentLiabilities 12005966000.00
netDebt 8312489000.00
shortTermDebt 6054532000.00
shortLongTermDebt 6054532000.00
otherStockholderEquity 2423540000.00
propertyPlantEquipment 6441677000.00
totalCurrentAssets 4945987000.00
longTermInvestments 8645000.00
netTangibleAssets -3709897000.00
netReceivables 2084426000.00
longTermDebt 2310270000.00
inventory 2724286000.00
accountsPayable 3535362000.00
nonCurrrentAssetsOther 130285000.00
nonCurrentAssetsTotal 6664897000.00
nonCurrentLiabilitiesTotal 3047905000.00
netWorkingCapital -7059979000.00
netInvestedCapital 4921815000.00
commonStockSharesOutstanding 1067639.00
2017-12-31
date 2017-12-31
currency_symbol RUB
totalAssets 13765374000.00
otherCurrentAssets 197262000.00
totalLiab 14579222000.00
totalStockholderEquity -813848000.00
otherCurrentLiab 1384294000.00
commonStock 800729000.00
retainedEarnings -4413815000.00
otherLiab 792732000.00
goodWill 0.00
otherAssets 1812482000.00
cash 97838000.00
totalCurrentLiabilities 11289539000.00
netDebt 9054858000.00
shortTermDebt 6655745000.00
shortLongTermDebt 6655745000.00
otherStockholderEquity 2532328000.00
propertyPlantEquipment 6944216000.00
totalCurrentAssets 5000031000.00
longTermInvestments 8645000.00
netTangibleAssets -1080758000.00
netReceivables 1709184000.00
longTermDebt 2496951000.00
inventory 2995747000.00
accountsPayable 3062849000.00
nonCurrrentAssetsOther 219004000.00
nonCurrentAssetsTotal 8765343000.00
nonCurrentLiabilitiesTotal 3289683000.00
netWorkingCapital -6289508000.00
netInvestedCapital 8338848000.00
commonStockSharesOutstanding 1067639.00
2016-12-31
date 2016-12-31
currency_symbol RUB
totalAssets 12897380000.00
otherCurrentAssets 66342000.00
totalLiab 13577621000.00
totalStockholderEquity -680241000.00
otherCurrentLiab 1005903000.00
commonStock 800729000.00
retainedEarnings -4535724000.00
otherLiab 769971000.00
otherAssets 1614767000.00
cash 29351000.00
totalCurrentLiabilities 7645731000.00
shortTermDebt 4159169000.00
shortLongTermDebt 4159169000.00
otherStockholderEquity 2787844000.00
propertyPlantEquipment 7746655000.00
totalCurrentAssets 3527313000.00
longTermInvestments 8645000.00
netTangibleAssets -947151000.00
netReceivables 1111701000.00
longTermDebt 5161919000.00
inventory 2319919000.00
accountsPayable 2271360000.00
nonCurrrentAssetsOther 6271000.00
nonCurrentAssetsTotal 9370067000.00
nonCurrentLiabilitiesTotal 5931890000.00
2015-12-31
date 2015-12-31
currency_symbol RUB
totalAssets 13020871000.00
otherCurrentAssets 61723000.00
totalLiab 13818187000.00
totalStockholderEquity -1064226000.00
otherCurrentLiab 688588000.00
commonStock 800729000.00
retainedEarnings -4662422000.00
otherLiab 844235000.00
otherAssets 1721251000.00
cash 23835000.00
totalCurrentLiabilities 10462919000.00
shortTermDebt 7323232000.00
shortLongTermDebt 7323232000.00
otherStockholderEquity 2797467000.00
propertyPlantEquipment 8310859000.00
totalCurrentAssets 2980116000.00
longTermInvestments 8645000.00
netTangibleAssets -1064226000.00
netReceivables 1137876000.00
longTermDebt 2511033000.00
inventory 1756682000.00
accountsPayable 2225701000.00
2014-12-31
date 2014-12-31
currency_symbol RUB
totalAssets 13267000000.00
otherCurrentAssets 55000000.00
totalLiab 12590000000.00
otherCurrentLiab 583000000.00
commonStock 801000000.00
retainedEarnings -3428000000.00
cash 11000000.00
totalCurrentLiabilities 7237000000.00
shortTermDebt 9293000000.00
shortLongTermDebt 9293000000.00
totalCurrentAssets 2679000000.00
longTermInvestments 9000000.00
netReceivables 1079000000.00
longTermDebt 4469000000.00
inventory 1534000000.00
accountsPayable 1723000000.00
2013-12-31
date 2013-12-31
currency_symbol RUB
totalAssets 13075000000.00
otherCurrentAssets 48000000.00
totalLiab 11146000000.00
otherCurrentLiab 631000000.00
commonStock 801000000.00
retainedEarnings -1564000000.00
cash 44000000.00
totalCurrentLiabilities 6371000000.00
shortTermDebt 7500000000.00
shortLongTermDebt 7500000000.00
totalCurrentAssets 2947000000.00
longTermInvestments 9000000.00
netReceivables 769000000.00
longTermDebt 3748000000.00
inventory 2087000000.00
accountsPayable 1835000000.00
2012-12-31
date 2012-12-31
currency_symbol RUB
totalAssets 12127000000.00
otherCurrentAssets 128000000.00
totalLiab 10760000000.00
otherCurrentLiab 575000000.00
commonStock 801000000.00
retainedEarnings 26000000.00
cash 34000000.00
totalCurrentLiabilities 7821000000.00
shortTermDebt 7059000000.00
shortLongTermDebt 7059000000.00
totalCurrentAssets 3564000000.00
longTermInvestments 9000000.00
netReceivables 1186000000.00
longTermDebt 1991000000.00
inventory 2216000000.00
accountsPayable 1987000000.00
2011-12-31
date 2011-12-31
currency_symbol RUB
totalAssets 13066000000.00
otherCurrentAssets 173000000.00
totalLiab 10716000000.00
otherCurrentLiab 715000000.00
commonStock 801000000.00
retainedEarnings 1008000000.00
cash 133000000.00
totalCurrentLiabilities 7424000000.00
shortTermDebt 8065000000.00
shortLongTermDebt 8065000000.00
totalCurrentAssets 4606000000.00
longTermInvestments 9000000.00
netReceivables 1359000000.00
longTermDebt 2771000000.00
inventory 2941000000.00
accountsPayable 1268000000.00
Cash_Flow
currency_symbol RUB
quarterly
2022-03-31
date 2022-03-31
currency_symbol RUB
changeToLiabilities 0.00
netIncome 422924000.00
capitalExpenditures 0
2021-12-31
date 2021-12-31
currency_symbol RUB
changeToLiabilities 935652000.00
totalCashflowsFromInvestingActivities -58303000.00
netBorrowings -35590000.00
totalCashFromFinancingActivities -36769500.00
netIncome 1096216000.00
changeInCash 6935500.00
totalCashFromOperatingActivities 102185500.00
depreciation 128080000.00
otherCashflowsFromInvestingActivities 2968500.00
changeToInventory -1145466500.00
changeToAccountReceivables -617778500.00
otherCashflowsFromFinancingActivities -1179500.00
changeToNetincome -187968500.00
capitalExpenditures 61271500
2021-09-30
date 2021-09-30
currency_symbol RUB
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -58303000.00
netBorrowings -35590000.00
totalCashFromFinancingActivities -36769500.00
netIncome 1150584000.00
changeInCash 6935500.00
totalCashFromOperatingActivities 102185500.00
depreciation 128080000.00
otherCashflowsFromInvestingActivities 2968500.00
changeToInventory -1145466500.00
changeToAccountReceivables -617778500.00
otherCashflowsFromFinancingActivities -1179500.00
changeToNetincome -187968500.00
capitalExpenditures 61271500
2021-06-30
date 2021-06-30
currency_symbol RUB
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -58303000.00
netBorrowings -35590000.00
totalCashFromFinancingActivities -36769500.00
netIncome 178759000.00
changeInCash 6935500.00
totalCashFromOperatingActivities 102185500.00
depreciation 128080000.00
otherCashflowsFromInvestingActivities 2968500.00
changeToInventory -1145466500.00
changeToAccountReceivables -617778500.00
otherCashflowsFromFinancingActivities -1179500.00
changeToNetincome -187968500.00
capitalExpenditures 61271500
2021-03-31
date 2021-03-31
currency_symbol RUB
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -58303000.00
netBorrowings -35590000.00
totalCashFromFinancingActivities -36769500.00
netIncome 186142000.00
changeInCash 6935500.00
totalCashFromOperatingActivities 102185500.00
depreciation 128080000.00
otherCashflowsFromInvestingActivities 2968500.00
changeToInventory -1145466500.00
changeToAccountReceivables -617778500.00
otherCashflowsFromFinancingActivities -1179500.00
changeToNetincome -187968500.00
capitalExpenditures 61271500
2020-12-31
date 2020-12-31
currency_symbol RUB
changeToLiabilities 0.00
netIncome -858382000.00
capitalExpenditures 0
2020-09-30
date 2020-09-30
currency_symbol RUB
changeToLiabilities 0.00
netIncome -437165000.00
capitalExpenditures 0
2020-06-30
date 2020-06-30
currency_symbol RUB
changeToLiabilities 0.00
netIncome -55516000.00
capitalExpenditures 0
2020-03-31
date 2020-03-31
currency_symbol RUB
changeToLiabilities 0.00
netIncome -494071000.00
capitalExpenditures 0
2019-12-31
date 2019-12-31
currency_symbol RUB
changeToLiabilities 0.00
netIncome 172461000.00
capitalExpenditures 0
2019-09-30
date 2019-09-30
currency_symbol RUB
changeToLiabilities 0.00
netIncome 170530000.00
capitalExpenditures 0
2019-06-30
date 2019-06-30
currency_symbol RUB
changeToLiabilities 0.00
netIncome 168536000.00
capitalExpenditures 0
2019-03-31
date 2019-03-31
currency_symbol RUB
changeToLiabilities 0.00
netIncome 75401000.00
capitalExpenditures 0
2018-12-31
date 2018-12-31
currency_symbol RUB
changeToLiabilities 0.00
netIncome -1886430000.00
capitalExpenditures 0
2018-09-30
date 2018-09-30
currency_symbol RUB
changeToLiabilities 0.00
netIncome -127457000.00
capitalExpenditures 0
2018-06-30
date 2018-06-30
currency_symbol RUB
changeToLiabilities 0.00
netIncome -194190000.00
capitalExpenditures 0
2015-09-30
date 2015-09-30
currency_symbol RUB
netIncome -667000000.00
capitalExpenditures 0
2015-06-30
date 2015-06-30
currency_symbol RUB
netIncome -93000000.00
capitalExpenditures 0
2015-03-31
date 2015-03-31
currency_symbol RUB
netIncome -467000000.00
capitalExpenditures 0
2014-12-31
date 2014-12-31
currency_symbol RUB
netIncome -768000000.00
capitalExpenditures 0
yearly
2021-12-31
date 2021-12-31
currency_symbol RUB
investments -102367000.00
changeToLiabilities 105604000.00
totalCashflowsFromInvestingActivities -160273000.00
netBorrowings 1725862000.00
totalCashFromFinancingActivities 1712725000.00
netIncome 2557333000.00
changeInCash 34734000.00
beginPeriodCashFlow 50335000.00
endPeriodCashFlow 84610000.00
totalCashFromOperatingActivities -1517247000.00
depreciation 531477000.00
otherCashflowsFromInvestingActivities 5937000.00
changeToInventory -2146125000.00
changeToAccountReceivables -2098260000.00
otherCashflowsFromFinancingActivities -13137000.00
changeToNetincome -225552000.00
capitalExpenditures 166210000
changeInWorkingCapital -4380505000.00
otherNonCashItems 318273000.00
freeCashFlow -1595206000.00
2020-12-31
date 2020-12-31
currency_symbol RUB
investments -48757000.00
changeToLiabilities 2208537000.00
totalCashflowsFromInvestingActivities -49050000.00
netBorrowings -1397630000.00
totalCashFromFinancingActivities -1454752000.00
netIncome -1845134000.00
changeInCash -28033000.00
beginPeriodCashFlow 78497000.00
endPeriodCashFlow 50335000.00
totalCashFromOperatingActivities 1475769000.00
depreciation 512680000.00
otherCashflowsFromInvestingActivities 5937000.00
changeToInventory -913924000.00
changeToAccountReceivables 199625000.00
otherCashflowsFromFinancingActivities -57122000.00
changeToNetincome 1331629000.00
capitalExpenditures 49050000
freeCashFlow 1433197000.00
2019-12-31
date 2019-12-31
currency_symbol RUB
investments -65444000.00
changeToLiabilities 539622000.00
totalCashflowsFromInvestingActivities -66811000.00
netBorrowings -2524836000.00
totalCashFromFinancingActivities -2731168000.00
netIncome 3562549000.00
changeInCash 25572000.00
beginPeriodCashFlow 52313000.00
endPeriodCashFlow 78497000.00
totalCashFromOperatingActivities 2823551000.00
depreciation 359596000.00
otherCashflowsFromInvestingActivities 5937000.00
changeToInventory 362826000.00
changeToAccountReceivables 663378000.00
otherCashflowsFromFinancingActivities -206332000.00
changeToNetincome -2651593000.00
capitalExpenditures 66811000
freeCashFlow 2614786000.00
2018-12-31
date 2018-12-31
currency_symbol RUB
investments -67980000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -67980000.00
netBorrowings -1009921000.00
totalCashFromFinancingActivities -1009921000.00
netIncome -2521320000.00
changeInCash -45525000.00
beginPeriodCashFlow 97838000.00
endPeriodCashFlow 52313000.00
totalCashFromOperatingActivities 1031087000.00
issuanceOfCapitalStock 0.00
depreciation 541508000.00
otherCashflowsFromInvestingActivities 5937000.00
changeToInventory 362826000.00
changeToAccountReceivables 663378000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -206332000.00
changeToNetincome 3010899000.00
capitalExpenditures 68148000
freeCashFlow 1031087000.00
2017-12-31
date 2017-12-31
currency_symbol RUB
investments 166081000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 166081000.00
netBorrowings -694173000.00
totalCashFromFinancingActivities -694173000.00
netIncome -132362000.00
changeInCash 68487000.00
beginPeriodCashFlow 29351000.00
endPeriodCashFlow 97838000.00
totalCashFromOperatingActivities 596731000.00
depreciation 546394000.00
otherCashflowsFromInvestingActivities 5000000.00
changeToInventory 362826000.00
changeToAccountReceivables 663378000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -206332000.00
changeToNetincome 182699000.00
capitalExpenditures 37904000
freeCashFlow 596731000.00
2016-12-31
date 2016-12-31
currency_symbol RUB
investments 194124000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 194124000.00
netBorrowings -276335000.00
totalCashFromFinancingActivities -276335000.00
netIncome 121350000.00
changeInCash 10627000.00
endPeriodCashFlow 29351000.00
totalCashFromOperatingActivities 92838000.00
depreciation 557948000.00
otherCashflowsFromInvestingActivities 5000000.00
otherCashflowsFromFinancingActivities 443000.00
changeToNetincome -586460000.00
capitalExpenditures 27761000
2015-12-31
date 2015-12-31
currency_symbol RUB
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 74732000.00
netBorrowings 172023000.00
totalCashFromFinancingActivities 172023000.00
netIncome -1508119000.00
changeInCash 12695000.00
totalCashFromOperatingActivities -235964000.00
depreciation 564476000.00
otherCashflowsFromInvestingActivities 5000000.00
changeToNetincome 707679000.00
capitalExpenditures 59766000
2014-12-31
date 2014-12-31
currency_symbol RUB
totalCashflowsFromInvestingActivities 75000000.00
totalCashFromFinancingActivities 780000000.00
netIncome -1890000000.00
changeInCash -32000000.00
totalCashFromOperatingActivities -887000000.00
depreciation 569000000.00
otherCashflowsFromFinancingActivities 92000000.00
capitalExpenditures 165000000
2013-12-31
date 2013-12-31
currency_symbol RUB
totalCashflowsFromInvestingActivities 34000000.00
totalCashFromFinancingActivities 225000000.00
netIncome -1593000000.00
changeInCash 10000000.00
totalCashFromOperatingActivities -249000000.00
depreciation 579000000.00
otherCashflowsFromFinancingActivities 27000000.00
capitalExpenditures 14000000
2012-12-31
date 2012-12-31
currency_symbol RUB
totalCashflowsFromInvestingActivities 63000000.00
totalCashFromFinancingActivities -807000000.00
netIncome -983000000.00
changeInCash -100000000.00
totalCashFromOperatingActivities 644000000.00
depreciation 493000000.00
otherCashflowsFromFinancingActivities -47000000.00
capitalExpenditures 23000000
2011-12-31
date 2011-12-31
currency_symbol RUB
totalCashflowsFromInvestingActivities -1358000000.00
totalCashFromFinancingActivities 2061000000.00
netIncome -703000000.00
changeInCash -40000000.00
totalCashFromOperatingActivities -743000000.00
depreciation 155000000.00
otherCashflowsFromFinancingActivities -229000000.00
capitalExpenditures 1131000000
Income_Statement
currency_symbol RUB
quarterly
2022-03-31
date 2022-03-31
currency_symbol RUB
ebit 520700000.00
otherOperatingExpenses 434106000.00
incomeTaxExpense 27105000.00
netIncomeApplicableToCommonShares 422924000.00
2021-12-31
date 2021-12-31
currency_symbol RUB
incomeBeforeTax 1041089000.00
netIncome 1005154000.00
sellingGeneralAdministrative 757405000.00
grossProfit 1810370000.00
ebit 1036986500.00
ebitda 1119567000.00
operatingIncome 981051000.00
otherOperatingExpenses 48906500.00
interestExpense 78478000.00
taxProvision 35935000.00
interestIncome 4830000.00
netInterestIncome -80977000.00
incomeTaxExpense -110153000.00
totalRevenue 8112499000.00
totalOperatingExpenses 7131448000.00
costOfRevenue 6302129000.00
netIncomeFromContinuingOps 1005154000.00
netIncomeApplicableToCommonShares 1096216000.00
2021-09-30
date 2021-09-30
currency_symbol RUB
ebit 1061936000.00
otherOperatingExpenses 133517000.00
incomeTaxExpense -20053000.00
netIncomeApplicableToCommonShares 1150584000.00
2021-06-30
date 2021-06-30
currency_symbol RUB
ebit 318368000.00
otherOperatingExpenses 15627000.00
incomeTaxExpense 155144000.00
netIncomeApplicableToCommonShares 178759000.00
2021-03-31
date 2021-03-31
currency_symbol RUB
incomeBeforeTax 218847000.00
netIncome 186142000.00
sellingGeneralAdministrative 537996000.00
grossProfit 772845000.00
ebit 171403000.00
ebitda 256674000.00
operatingIncome 234849000.00
otherOperatingExpenses 63446000.00
interestExpense 37827000.00
taxProvision 32705000.00
netInterestIncome -37827000.00
incomeTaxExpense 32705000.00
totalRevenue 5675361000.00
totalOperatingExpenses 5440512000.00
costOfRevenue 4902516000.00
netIncomeFromContinuingOps 186142000.00
netIncomeApplicableToCommonShares 186142000.00
2020-12-31
date 2020-12-31
currency_symbol RUB
incomeBeforeTax -269682000.00
netIncome -440239000.00
sellingGeneralAdministrative 506012000.00
grossProfit 221389000.00
ebit 523984000.00
ebitda -230544000.00
operatingIncome -440913000.00
otherOperatingExpenses 1011723000.00
interestExpense 39138000.00
taxProvision 170557000.00
interestIncome 19000.00
netInterestIncome -42490000.00
incomeTaxExpense 430452000.00
totalRevenue 4544166000.00
totalOperatingExpenses 4985079000.00
costOfRevenue 4322777000.00
netIncomeFromContinuingOps -440239000.00
netIncomeApplicableToCommonShares -858382000.00
2020-09-30
date 2020-09-30
currency_symbol RUB
incomeBeforeTax -756961000.00
netIncome -627120000.00
sellingGeneralAdministrative 383453000.00
grossProfit 211436000.00
ebit -1049224000.00
ebitda -716256000.00
operatingIncome -172017000.00
otherOperatingExpenses 1044227000.00
interestExpense 40705000.00
taxProvision -129841000.00
interestIncome 566000.00
netInterestIncome -40139000.00
incomeTaxExpense -188032000.00
totalRevenue 3898864000.00
totalOperatingExpenses 4070881000.00
costOfRevenue 3687428000.00
netIncomeFromContinuingOps -627120000.00
netIncomeApplicableToCommonShares -437165000.00
2020-06-30
date 2020-06-30
currency_symbol RUB
incomeBeforeTax 201475000.00
netIncome 134439000.00
sellingGeneralAdministrative 357140000.00
grossProfit 518219000.00
ebit 573558000.00
ebitda 249950000.00
operatingIncome 161079000.00
otherOperatingExpenses 579499000.00
interestExpense 48475000.00
taxProvision 67036000.00
interestIncome 597000.00
netInterestIncome -47878000.00
incomeTaxExpense 125192000.00
totalRevenue 4253042000.00
totalOperatingExpenses 4091963000.00
costOfRevenue 3734823000.00
netIncomeFromContinuingOps 134439000.00
netIncomeApplicableToCommonShares -55516000.00
2020-03-31
date 2020-03-31
currency_symbol RUB
incomeBeforeTax -613222000.00
netIncome -494071000.00
sellingGeneralAdministrative 337835000.00
grossProfit 413740000.00
ebit -553009000.00
ebitda -553009000.00
operatingIncome 75905000.00
otherOperatingExpenses 634122000.00
interestExpense 60213000.00
taxProvision -119151000.00
interestIncome 63000.00
netInterestIncome -60150000.00
incomeTaxExpense -119779000.00
totalRevenue 4065318000.00
totalOperatingExpenses 3989413000.00
costOfRevenue 3651578000.00
netIncomeFromContinuingOps -494071000.00
netIncomeApplicableToCommonShares -494071000.00
2019-12-31
date 2019-12-31
currency_symbol RUB
incomeBeforeTax 127118000.00
netIncome 172461000.00
sellingGeneralAdministrative 360867000.00
grossProfit 676179000.00
ebit 207226000.00
operatingIncome 201958000.00
otherOperatingExpenses 37056000.00
interestExpense 80108000.00
taxProvision -45343000.00
interestIncome 579000.00
netInterestIncome -215593000.00
incomeTaxExpense -46605000.00
totalRevenue 4781281000.00
totalOperatingExpenses 4579323000.00
costOfRevenue 4105102000.00
netIncomeFromContinuingOps 172461000.00
netIncomeApplicableToCommonShares 172461000.00
2019-09-30
date 2019-09-30
currency_symbol RUB
incomeBeforeTax 187333000.00
netIncome 170530000.00
sellingGeneralAdministrative 361415000.00
grossProfit 705839000.00
ebit 275615000.00
operatingIncome 344424000.00
otherOperatingExpenses 125878000.00
interestExpense 88282000.00
taxProvision 16803000.00
interestIncome 1089000.00
netInterestIncome -87193000.00
incomeTaxExpense 16139000.00
totalRevenue 5032400000.00
totalOperatingExpenses 4687976000.00
costOfRevenue 4326561000.00
totalOtherIncomeExpenseNet -31877000.00
netIncomeFromContinuingOps 170530000.00
netIncomeApplicableToCommonShares 170530000.00
2019-06-30
date 2019-06-30
currency_symbol RUB
incomeBeforeTax 176586000.00
netIncome 168536000.00
sellingGeneralAdministrative 386407000.00
grossProfit 709288000.00
ebit 275015000.00
operatingIncome 322881000.00
otherOperatingExpenses 91744000.00
interestExpense 98429000.00
taxProvision 8050000.00
netInterestIncome -98429000.00
incomeTaxExpense 8009000.00
totalRevenue 4995979000.00
totalOperatingExpenses 4673098000.00
costOfRevenue 4286691000.00
totalOtherIncomeExpenseNet -54592000.00
netIncomeFromContinuingOps 168536000.00
netIncomeApplicableToCommonShares 168536000.00
2019-03-31
date 2019-03-31
currency_symbol RUB
incomeBeforeTax 83763000.00
netIncome 75401000.00
sellingGeneralAdministrative 375078000.00
grossProfit 396219000.00
ebit 189057000.00
operatingIncome 21141000.00
otherOperatingExpenses 69831000.00
interestExpense 105294000.00
taxProvision 8362000.00
netInterestIncome -105294000.00
incomeTaxExpense 8259000.00
totalRevenue 5393351000.00
totalOperatingExpenses 5372210000.00
costOfRevenue 4997132000.00
totalOtherIncomeExpenseNet 132350000.00
netIncomeFromContinuingOps 75401000.00
netIncomeApplicableToCommonShares 75401000.00
2018-12-31
date 2018-12-31
currency_symbol RUB
incomeBeforeTax -299448000.00
netIncome -1886430000.00
sellingGeneralAdministrative 358526000.00
grossProfit 385227000.00
ebit 266194000.00
operatingIncome 266194000.00
otherOperatingExpenses 239493000.00
interestExpense 109640000.00
incomeTaxExpense 1586982000.00
totalRevenue 5515623000.00
totalOperatingExpenses 5249429000.00
costOfRevenue 5130396000.00
totalOtherIncomeExpenseNet -565642000.00
netIncomeFromContinuingOps -1886430000.00
netIncomeApplicableToCommonShares -1886430000.00
2018-09-30
date 2018-09-30
currency_symbol RUB
incomeBeforeTax -152722000.00
netIncome -127457000.00
sellingGeneralAdministrative 376893000.00
grossProfit 553728000.00
ebit -60414000.00
operatingIncome -60414000.00
otherOperatingExpenses 237249000.00
interestExpense 110721000.00
incomeTaxExpense -25265000.00
totalRevenue 5445353000.00
totalOperatingExpenses 5505767000.00
costOfRevenue 4891625000.00
totalOtherIncomeExpenseNet -92308000.00
netIncomeFromContinuingOps -127457000.00
netIncomeApplicableToCommonShares -127457000.00
2018-06-30
date 2018-06-30
currency_symbol RUB
incomeBeforeTax -243587000.00
netIncome -194190000.00
sellingGeneralAdministrative 377002000.00
grossProfit 427348000.00
ebit -147116000.00
operatingIncome -147116000.00
otherOperatingExpenses 197462000.00
interestExpense 114601000.00
incomeTaxExpense -49397000.00
totalRevenue 5304305000.00
totalOperatingExpenses 5451421000.00
costOfRevenue 4876957000.00
totalOtherIncomeExpenseNet -96471000.00
netIncomeFromContinuingOps -194190000.00
netIncomeApplicableToCommonShares -194190000.00
2015-09-30
date 2015-09-30
currency_symbol RUB
netIncome -667000000.00
grossProfit 254000000.00
ebit -381000000.00
operatingIncome -381000000.00
interestExpense 272000000.00
incomeTaxExpense -152000000.00
totalRevenue 2620000000.00
totalOperatingExpenses 3001000000.00
costOfRevenue 2366000000.00
2015-06-30
date 2015-06-30
currency_symbol RUB
netIncome -93000000.00
grossProfit 193000000.00
ebit -47000000.00
operatingIncome -47000000.00
interestExpense 267000000.00
incomeTaxExpense -36000000.00
totalRevenue 2600000000.00
totalOperatingExpenses 2647000000.00
costOfRevenue 2407000000.00
2015-03-31
date 2015-03-31
currency_symbol RUB
netIncome -467000000.00
grossProfit -9000000.00
ebit -509000000.00
operatingIncome -509000000.00
interestExpense 231000000.00
incomeTaxExpense -60000000.00
totalRevenue 2028000000.00
totalOperatingExpenses 2537000000.00
costOfRevenue 2037000000.00
2014-12-31
date 2014-12-31
currency_symbol RUB
netIncome -768000000.00
grossProfit 75000000.00
ebit 13000000.00
operatingIncome 13000000.00
interestExpense 198000000.00
incomeTaxExpense -174000000.00
totalRevenue 2325000000.00
totalOperatingExpenses 2312000000.00
costOfRevenue 2249000000.00
yearly
2021-12-31
date 2021-12-31
currency_symbol RUB
incomeBeforeTax 2724488000.00
netIncome 2520639000.00
sellingGeneralAdministrative 2566322000.00
grossProfit 5352330000.00
reconciledDepreciation 531477000.00
ebit 2563744000.00
ebitda 2956848000.00
operatingIncome 2714094000.00
otherOperatingExpenses 49994000.00
interestExpense 244307000.00
taxProvision 203849000.00
interestIncome 5316000.00
netInterestIncome -234373000.00
incomeTaxExpense -32457000.00
totalRevenue 27759629000.00
totalOperatingExpenses 25045535000.00
costOfRevenue 22407299000.00
netIncomeFromContinuingOps 2520639000.00
netIncomeApplicableToCommonShares 2557333000.00
2020-12-31
date 2020-12-31
currency_symbol RUB
incomeBeforeTax -1438390000.00
netIncome -1426991000.00
sellingGeneralAdministrative 1584440000.00
grossProfit 1364784000.00
ebit -524107000.00
ebitda -1249859000.00
operatingIncome -375946000.00
otherOperatingExpenses 92267000.00
interestExpense 188531000.00
taxProvision -11399000.00
interestIncome 1245000.00
netInterestIncome -190657000.00
incomeTaxExpense 247833000.00
totalRevenue 16761390000.00
totalOperatingExpenses 17137336000.00
costOfRevenue 15396606000.00
netIncomeFromContinuingOps -1426991000.00
netIncomeApplicableToCommonShares -1845134000.00
2019-12-31
date 2019-12-31
currency_symbol RUB
incomeBeforeTax 574800000.00
netIncome 586928000.00
sellingGeneralAdministrative 1483767000.00
grossProfit 2487525000.00
ebit 974520000.00
ebitda 946913000.00
operatingIncome 890404000.00
otherOperatingExpenses 22776000.00
interestExpense 372113000.00
taxProvision -12128000.00
interestIncome 1668000.00
netInterestIncome -506509000.00
incomeTaxExpense -98309000.00
totalRevenue 20203011000.00
totalOperatingExpenses 19312607000.00
costOfRevenue 17715486000.00
netIncomeFromContinuingOps 586928000.00
netIncomeApplicableToCommonShares 3562549000.00
2018-12-31
date 2018-12-31
currency_symbol RUB
incomeBeforeTax -1083684000.00
netIncome -2521320000.00
sellingGeneralAdministrative 1477154000.00
grossProfit 1628075000.00
ebit -188607000.00
ebitda -616976000.00
operatingIncome 150921000.00
otherOperatingExpenses 358579000.00
interestExpense 466708000.00
taxProvision 1437636000.00
interestIncome 0.00
netInterestIncome -466708000.00
incomeTaxExpense 1437568000.00
totalRevenue 21154159000.00
totalOperatingExpenses 21003238000.00
costOfRevenue 19526084000.00
totalOtherIncomeExpenseNet -876094000.00
netIncomeFromContinuingOps -2521320000.00
netIncomeApplicableToCommonShares -2521320000.00
2017-12-31
date 2017-12-31
currency_symbol RUB
incomeBeforeTax -73166000.00
netIncome -132362000.00
sellingGeneralAdministrative 1278572000.00
grossProfit 2391104000.00
ebit 763370000.00
ebitda 601737000.00
operatingIncome 1112532000.00
otherOperatingExpenses 349162000.00
interestExpense 0.00
taxProvision 59196000.00
interestIncome 0.00
netInterestIncome -674903000.00
incomeTaxExpense 37609000.00
totalRevenue 18696331000.00
totalOperatingExpenses 17583799000.00
costOfRevenue 16305227000.00
totalOtherIncomeExpenseNet -858123000.00
netIncomeFromContinuingOps -132362000.00
netIncomeApplicableToCommonShares -132362000.00
2016-12-31
date 2016-12-31
currency_symbol RUB
incomeBeforeTax 179600000.00
netIncome 121350000.00
sellingGeneralAdministrative 1071543000.00
grossProfit 1768106000.00
ebit 1125666000.00
operatingIncome 696563000.00
otherOperatingExpenses 252572000.00
interestExpense 0.00
taxProvision 58250000.00
interestIncome 0.00
netInterestIncome -946066000.00
incomeTaxExpense 43846000.00
totalRevenue 14356580000.00
totalOperatingExpenses 13660017000.00
costOfRevenue 12588474000.00
totalOtherIncomeExpenseNet -278795000.00
netIncomeFromContinuingOps 121350000.00
netIncomeApplicableToCommonShares 121350000.00
2015-12-31
date 2015-12-31
currency_symbol RUB
incomeBeforeTax -1820426000.00
netIncome -1508119000.00
sellingGeneralAdministrative 792546000.00
grossProfit 686908000.00
ebit -425086000.00
operatingIncome -425086000.00
otherOperatingExpenses 319448000.00
interestExpense 0.00
incomeTaxExpense -312307000.00
totalRevenue 9833106000.00
totalOperatingExpenses 10258192000.00
costOfRevenue 9146198000.00
totalOtherIncomeExpenseNet -1395340000.00
netIncomeFromContinuingOps -1508119000.00
netIncomeApplicableToCommonShares -1508119000.00
2014-12-31
date 2014-12-31
currency_symbol RUB
netIncome -1890000000.00
grossProfit -26000000.00
ebit -1081000000.00
operatingIncome -1081000000.00
interestExpense 0.00
incomeTaxExpense -449000000.00
totalRevenue 9063000000.00
totalOperatingExpenses 10144000000.00
costOfRevenue 9089000000.00
2013-12-31
date 2013-12-31
currency_symbol RUB
netIncome -1593000000.00
grossProfit 371000000.00
ebit -872000000.00
operatingIncome -872000000.00
interestExpense 0.00
incomeTaxExpense 57000000.00
totalRevenue 10057000000.00
totalOperatingExpenses 10929000000.00
costOfRevenue 9686000000.00
2012-12-31
date 2012-12-31
currency_symbol RUB
netIncome -983000000.00
grossProfit 360000000.00
ebit -1029000000.00
operatingIncome -1029000000.00
interestExpense 0.00
incomeTaxExpense -207000000.00
totalRevenue 12114000000.00
totalOperatingExpenses 13143000000.00
costOfRevenue 11753000000.00
2011-12-31
date 2011-12-31
currency_symbol RUB
netIncome -703000000.00
grossProfit 597000000.00
ebit -797000000.00
operatingIncome -797000000.00
interestExpense 0.00
incomeTaxExpense -122000000.00
totalRevenue 12437000000.00
totalOperatingExpenses 13234000000.00
costOfRevenue 11841000000.00
Зарегистрируйтесь или авторизуйтесь

Если вы хотите:

  • Получить бесплатный доступ ко всем аналитическим материалам?
  • Отключить рекламу?

Тогда присоединяйтесь - регистрируйтесь!

Начать