Аналитика онлайн » ISKJ

Logo

General
Code ISKJ
Type Common Stock
Name Institut Stvolovykh Kletok Cheloveka PAO
Exchange MCX
CurrencyCode RUB
CurrencyName Russian Rouble
CurrencySymbol
CountryName Russia
CountryISO RU
ISIN RU000A0JNAB6
PrimaryTicker ISKJ.MCX
FiscalYearEnd December
Sector
Industry
GicSector Energy
GicGroup Energy
GicIndustry Oil, Gas & Consumable Fuels
GicSubIndustry Coal & Consumable Fuels
Address 18/1 Olimpiysky prospect, Moscow, Russia, 129110
Phone 7 495 646 8076
WebURL https://hsci.ru
FullTimeEmployees 0
UpdatedAt 2023-10-16
Highlights
MarketCapitalization 10485610000
MarketCapitalizationMln 10485.61
EBITDA 186032992
PERatio 196.0336
PEGRatio 0
BookValue 3.252
DividendShare 0
DividendYield 0
EarningsShare 0.5319
EPSEstimateCurrentYear 0
EPSEstimateNextYear 0
EPSEstimateNextQuarter 0
EPSEstimateCurrentQuarter 0
MostRecentQuarter 2022-06-30
ProfitMargin 0.0148
OperatingMarginTTM 0.1114
ReturnOnAssetsTTM 0.049
ReturnOnEquityTTM 16.0183
RevenueTTM 1143923968
RevenuePerShareTTM 13.458
QuarterlyRevenueGrowthYOY -0.066
GrossProfitTTM 719400000
DilutedEpsTTM 0.26
QuarterlyEarningsGrowthYOY 0.115

Financials / Income Statement / quarterly / net Income

27.992B
2020-12-31
0
2021-03-31
27.992B
2021-06-30
0
2021-09-30
10.768B
2021-12-31
0
2022-03-31
25.02M
2022-06-30
21.1M
2022-12-31

Financials / Income Statement / quarterly / ebitda

43.478B
2020-12-31
0
2021-03-31
80.285B
2021-06-30
0
2021-09-30
72.208B
2021-12-31
0
2022-03-31
0
2022-06-30
0
2022-12-31

Financials / Income Statement / quarterly / totalRevenue

556.754B
2020-12-31
0
2021-03-31
556.754B
2021-06-30
0
2021-09-30
624.036B
2021-12-31
0
2022-03-31
519.89M
2022-06-30
617.02M
2022-12-31

Earnings / History / epsActual

-0.0954
2016-03-31
-0.7484
2016-06-30
-0.5565
2016-09-30
-0.0838
2016-12-31
-0.2651
2017-03-31
-0.3256
2017-06-30
0.3308
2017-09-30
-1.1081
2017-12-31
Valuation
TrailingPE 229
ForwardPE 0
PriceSalesTTM 3.9037
PriceBookMRQ 25.906
EnterpriseValue 6192044000
EnterpriseValueRevenue 5.413
EnterpriseValueEbitda 34.4602
SharesStats
SharesOutstanding 73452304
SharesFloat 20029400
PercentInsiders 75.209
PercentInstitutions 0
Technicals
Beta 1.2978
52WeekHigh 128.5
52WeekLow 61
50DayMA 72.9352
200DayMA 76.3519
SharesShort 0
SharesShortPriorMonth 0
ShortRatio 0
ShortPercent 0
Financials
Balance_Sheet
currency_symbol RUB
quarterly
2022-12-31
date 2022-12-31
filing_date 2022-12-31
currency_symbol RUB
totalAssets 2044564000.00
intangibleAssets 736722000.00
totalLiab 1474309000.00
totalStockholderEquity 341039000.00
otherCurrentLiab 209871000.00
commonStock 9265000.00
capitalStock 9265000.00
retainedEarnings 146453000.00
otherAssets 83027000.00
cash 201658000.00
totalCurrentLiabilities 395569000.00
netDebt 629942000.00
shortTermDebt 118862000.00
shortLongTermDebt 107169000.00
shortLongTermDebtTotal 831600000.00
otherStockholderEquity 185321000.00
propertyPlantEquipment 280511000.00
totalCurrentAssets 689769000.00
shortTermInvestments 80952000.00
netReceivables 67861000.00
longTermDebt 601375000.00
inventory 223869000.00
accountsPayable 66836000.00
nonCurrrentAssetsOther 142152000.00
nonCurrentAssetsTotal 1354795000.00
capitalLeaseObligations 123056000.00
longTermDebtTotal 712738000.00
nonCurrentLiabilitiesOther 366002000.00
nonCurrentLiabilitiesTotal 1078740000.00
capitalSurpluse 612097000.00
liabilitiesAndStockholdersEquity 2044564000.00
cashAndShortTermInvestments 282610000.00
propertyPlantAndEquipmentNet 280511000.00
netWorkingCapital 294200000.00
netInvestedCapital 1049583000.00
commonStockSharesOutstanding 82354549.00
2022-06-30
date 2022-06-30
filing_date 2022-06-30
currency_symbol RUB
totalAssets 1750447000.00
intangibleAssets 577664000.00
otherCurrentAssets 234054000.00
totalLiab 1263585000.00
totalStockholderEquity 276405000.00
deferredLongTermLiab 491368000.00
otherCurrentLiab 174550000.00
commonStock 8500000.00
capitalStock 8500000.00
retainedEarnings 121838000.00
otherLiab 354942000.00
otherAssets 602324000.00
cash 59398000.00
totalCurrentLiabilities 294270000.00
netDebt 563584000.00
shortTermDebt 8609000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 622982000.00
otherStockholderEquity 146067000.00
propertyPlantEquipment 273031000.00
totalCurrentAssets 582981000.00
netTangibleAssets 151624000.00
shortTermInvestments 62072000.00
netReceivables 178801000.00
longTermDebt 505703000.00
inventory 227457000.00
accountsPayable 111111000.00
nonCurrrentAssetsOther 124388000.00
nonCurrentAssetsTotal 1167466000.00
capitalLeaseObligations 117279000.00
longTermDebtTotal 614373000.00
nonCurrentLiabilitiesOther 354942000.00
nonCurrentLiabilitiesTotal 969315000.00
capitalSurpluse 575043000.00
liabilitiesAndStockholdersEquity 1750447000.00
cashAndShortTermInvestments 121470000.00
propertyPlantAndEquipmentNet 273031000.00
netWorkingCapital 288711000.00
netInvestedCapital 782108000.00
commonStockSharesOutstanding 73452255.00
2022-03-31
date 2022-03-31
currency_symbol RUB
otherCurrentAssets 116818000.00
deferredLongTermLiab 491368000.00
otherCurrentLiab 231026000.00
commonStock 8500000.00
retainedEarnings 121838000.00
otherLiab 354942000.00
otherAssets 602324000.00
totalCurrentLiabilities 294270000.00
otherStockholderEquity 20010000.00
propertyPlantEquipment 273031000.00
totalCurrentAssets 582981000.00
netTangibleAssets 151624000.00
netReceivables 178801000.00
inventory 227457000.00
accountsPayable 54635000.00
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol RUB
totalAssets 1737248000.00
intangibleAssets 542683000.00
otherCurrentAssets 57000000.00
totalLiab 1276687000.00
totalStockholderEquity 234779000.00
deferredLongTermLiab 414088000.00
otherCurrentLiab 246137000.00
commonStock 8500000.00
capitalStock 8500000.00
retainedEarnings 94125000.00
otherLiab 296490000.00
otherAssets 130000000.00
cash 193289000.00
totalCurrentLiabilities 372154000.00
currentDeferredRevenue 14607000.00
netDebt 423841000.00
shortTermDebt 9087000.00
shortLongTermDebt 202000.00
shortLongTermDebtTotal 617130000.00
otherStockholderEquity 132154000.00
propertyPlantEquipment 284997000.00
totalCurrentAssets 658055000.00
netTangibleAssets 106184000.00
shortTermInvestments 25151000.00
netReceivables 83000000.00
longTermDebt 494228000.00
inventory 245793000.00
accountsPayable 102323000.00
nonCurrrentAssetsOther 44394000.00
nonCurrentAssetsTotal 1079193000.00
capitalLeaseObligations 122700000.00
longTermDebtTotal 608043000.00
nonCurrentLiabilitiesOther 296490000.00
nonCurrentLiabilitiesTotal 904533000.00
capitalSurpluse 567425000.00
liabilitiesAndStockholdersEquity 1737248000.00
cashAndShortTermInvestments 218440000.00
propertyPlantAndEquipmentNet 284997000.00
netWorkingCapital 285901000.00
netInvestedCapital 729209000.00
commonStockSharesOutstanding 73389700000.00
2021-09-30
date 2021-09-30
currency_symbol RUB
otherCurrentAssets 86706000.00
deferredLongTermLiab 414088000.00
otherCurrentLiab 327129000.00
commonStock 8500000.00
retainedEarnings 94125000.00
otherLiab 296490000.00
otherAssets 544981000.00
totalCurrentLiabilities 372154000.00
otherStockholderEquity 11704000.00
propertyPlantEquipment 284997000.00
totalCurrentAssets 658055000.00
netTangibleAssets 106184000.00
netReceivables 131760000.00
inventory 245793000.00
accountsPayable 35938000.00
2021-06-30
date 2021-06-30
filing_date 2021-06-30
currency_symbol RUB
totalAssets 1499587000.00
intangibleAssets 491133000.00
otherCurrentAssets 79000000.00
totalLiab 1049045000.00
totalStockholderEquity 223211000.00
deferredLongTermLiab 373873000.00
otherCurrentLiab 145020000.00
commonStock 7500000.00
capitalStock 7500000.00
retainedEarnings 98371000.00
otherLiab 326907000.00
otherAssets 99000000.00
cash 48526000.00
totalCurrentLiabilities 403028000.00
currentDeferredRevenue 10184000.00
netDebt 428647000.00
shortTermDebt 158063000.00
shortLongTermDebt 147908000.00
shortLongTermDebtTotal 477173000.00
otherStockholderEquity 117340000.00
propertyPlantEquipment 305974000.00
totalCurrentAssets 531022000.00
netTangibleAssets 105951000.00
shortTermInvestments 19103000.00
netReceivables 98000000.00
longTermDebt 200000000.00
inventory 253498000.00
accountsPayable 89761000.00
treasuryStock -34969000.00
nonCurrrentAssetsOther 17323000.00
nonCurrentAssetsTotal 968565000.00
capitalLeaseObligations 129265000.00
longTermDebtTotal 319110000.00
nonCurrentLiabilitiesOther 326907000.00
nonCurrentLiabilitiesTotal 646017000.00
capitalSurpluse 151934000.00
liabilitiesAndStockholdersEquity 1499587000.00
cashAndShortTermInvestments 67629000.00
propertyPlantAndEquipmentNet 305974000.00
netWorkingCapital 127994000.00
netInvestedCapital 571119000.00
commonStockSharesOutstanding 72846900000.00
2021-03-31
date 2021-03-31
currency_symbol RUB
otherCurrentAssets 68347000.00
deferredLongTermLiab 373873000.00
otherCurrentLiab 155204000.00
commonStock 7500000.00
retainedEarnings 98371000.00
otherLiab 326907000.00
otherAssets 471859000.00
totalCurrentLiabilities 403028000.00
otherStockholderEquity 375000.00
propertyPlantEquipment 305974000.00
totalCurrentAssets 531022000.00
netTangibleAssets 105951000.00
netReceivables 160143000.00
inventory 253498000.00
accountsPayable 89761000.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol RUB
totalAssets 1512095000.00
intangibleAssets 459047000.00
otherCurrentAssets 215209000.00
totalLiab 1097095000.00
totalStockholderEquity 194258000.00
deferredLongTermLiab 342113000.00
otherCurrentLiab 270908000.00
commonStock 7500000.00
retainedEarnings 69418000.00
otherLiab 240376000.00
otherAssets 434635000.00
cash 107391000.00
totalCurrentLiabilities 556126000.00
netDebt 381067000.00
shortTermDebt 187865000.00
shortLongTermDebt 177954000.00
shortLongTermDebtTotal 488458000.00
otherStockholderEquity 400187000.00
propertyPlantEquipment 330247000.00
totalCurrentAssets 575933000.00
netTangibleAssets 77324000.00
shortTermInvestments 19798000.00
netReceivables 151458000.00
longTermDebt 175000000.00
inventory 233535000.00
accountsPayable 97353000.00
accumulatedOtherComprehensiveIncome -282847000.00
commonStockTotalEquity 7500000.00
treasuryStock -34969000.00
nonCurrrentAssetsOther 36292000.00
nonCurrentAssetsTotal 936162000.00
capitalLeaseObligations 135504000.00
longTermDebtTotal 300593000.00
nonCurrentLiabilitiesOther 240376000.00
nonCurrentLiabilitiesTotal 540969000.00
capitalSurpluse 151934000.00
liabilitiesAndStockholdersEquity 1512095000.00
cashAndShortTermInvestments 127189000.00
propertyPlantAndEquipmentGross 330248000.00
propertyPlantAndEquipmentNet 330248000.00
netWorkingCapital 19807000.00
netInvestedCapital 547212000.00
commonStockSharesOutstanding 72846900000.00
2020-09-30
date 2020-09-30
currency_symbol RUB
otherCurrentAssets 83042000.00
deferredLongTermLiab 342113000.00
otherCurrentLiab 332881000.00
commonStock 7500000.00
retainedEarnings 69418000.00
otherLiab 240376000.00
otherAssets 434635000.00
totalCurrentLiabilities 556126000.00
otherStockholderEquity 375000.00
propertyPlantEquipment 330247000.00
totalCurrentAssets 575933000.00
netTangibleAssets 77324000.00
netReceivables 151458000.00
inventory 233535000.00
accountsPayable 35380000.00
2020-06-30
date 2020-06-30
filing_date 2020-06-30
currency_symbol RUB
totalAssets 1587049000.00
intangibleAssets 452259000.00
otherCurrentAssets 184685000.00
totalLiab 1098785000.00
totalStockholderEquity 216215000.00
deferredLongTermLiab 331027000.00
otherCurrentLiab 175031000.00
commonStock 7500000.00
retainedEarnings 82073000.00
otherLiab 298208000.00
goodWill 452259000.00
otherAssets 427438000.00
cash 157977000.00
totalCurrentLiabilities 459901000.00
netDebt 363421000.00
shortTermDebt 180722000.00
shortLongTermDebt 169412000.00
shortLongTermDebtTotal 521398000.00
otherStockholderEquity 377485000.00
propertyPlantEquipment 356473000.00
totalCurrentAssets 650129000.00
netTangibleAssets 94983000.00
shortTermInvestments 38714000.00
netReceivables 105039000.00
longTermDebt 212500000.00
inventory 268753000.00
accountsPayable 104148000.00
accumulatedOtherComprehensiveIncome -250843000.00
commonStockTotalEquity 7500000.00
treasuryStock -16264000.00
nonCurrrentAssetsOther 58649000.00
nonCurrentAssetsTotal 936920000.00
capitalLeaseObligations 139486000.00
longTermDebtTotal 340676000.00
nonCurrentLiabilitiesOther 298208000.00
nonCurrentLiabilitiesTotal 638884000.00
capitalSurpluse 142531000.00
liabilitiesAndStockholdersEquity 1315000000.00
cashAndShortTermInvestments 196691000.00
propertyPlantAndEquipmentGross 356473000.00
propertyPlantAndEquipmentNet 356473000.00
netWorkingCapital 190228000.00
netInvestedCapital 598127000.00
commonStockSharesOutstanding 72846900000.00
2020-03-31
date 2020-03-31
currency_symbol RUB
otherCurrentAssets 102643000.00
deferredLongTermLiab 331027000.00
otherCurrentLiab 247120000.00
commonStock 7500000.00
retainedEarnings 82073000.00
otherLiab 298208000.00
otherAssets 427438000.00
totalCurrentLiabilities 459901000.00
otherStockholderEquity 375000.00
propertyPlantEquipment 356473000.00
totalCurrentAssets 650129000.00
netTangibleAssets 94983000.00
netReceivables 105039000.00
inventory 268753000.00
accountsPayable 32058000.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol RUB
totalAssets 1399042000.00
intangibleAssets 419863000.00
otherCurrentAssets 146797000.00
totalLiab 1028313000.00
totalStockholderEquity 98748000.00
deferredLongTermLiab 293044000.00
otherCurrentLiab 258446000.00
commonStock 7500000.00
retainedEarnings -9971000.00
otherLiab 263010000.00
goodWill 419863000.00
otherAssets 365071000.00
cash 89745000.00
totalCurrentLiabilities 487456000.00
netDebt 334470000.00
shortTermDebt 146368000.00
shortLongTermDebt 138384000.00
shortLongTermDebtTotal 424215000.00
otherStockholderEquity 322095000.00
propertyPlantEquipment 379317000.00
totalCurrentAssets 509647000.00
netTangibleAssets -28071000.00
shortTermInvestments 100433000.00
netReceivables 96868000.00
longTermDebt 143660000.00
inventory 172672000.00
accountsPayable 82642000.00
accumulatedOtherComprehensiveIncome -220876000.00
commonStockTotalEquity 7500000.00
treasuryStock -22061000.00
nonCurrrentAssetsOther 107413000.00
nonCurrentAssetsTotal 889395000.00
capitalLeaseObligations 142171000.00
longTermDebtTotal 277847000.00
nonCurrentLiabilitiesOther 262692000.00
nonCurrentLiabilitiesTotal 540857000.00
capitalSurpluse 135002000.00
liabilitiesAndStockholdersEquity 1127061000.00
cashAndShortTermInvestments 190178000.00
propertyPlantAndEquipmentGross 379317000.00
propertyPlantAndEquipmentNet 379317000.00
commonStockSharesOutstanding 75000000000.00
2019-09-30
date 2019-09-30
currency_symbol RUB
otherCurrentAssets 61791000.00
deferredLongTermLiab 293044000.00
otherCurrentLiab 300025000.00
commonStock 7500000.00
retainedEarnings -22068000.00
otherLiab 263010000.00
otherAssets 365071000.00
totalCurrentLiabilities 487456000.00
otherStockholderEquity 375000.00
propertyPlantEquipment 379317000.00
totalCurrentAssets 509647000.00
netTangibleAssets -28071000.00
netReceivables 96868000.00
inventory 172672000.00
accountsPayable 41063000.00
2019-06-30
date 2019-06-30
filing_date 2019-06-30
currency_symbol RUB
totalAssets 1425822000.00
intangibleAssets 474292000.00
otherCurrentAssets 165158000.00
totalLiab 1167731000.00
totalStockholderEquity 153553000.00
deferredLongTermLiab 318759000.00
otherCurrentLiab 294266000.00
commonStock 7500000.00
retainedEarnings 34387000.00
otherLiab 280865000.00
goodWill 474292000.00
otherAssets 37083000.00
cash 58715000.00
totalCurrentLiabilities 411143000.00
netDebt 460909000.00
shortTermDebt 43901000.00
shortLongTermDebt 35583000.00
shortLongTermDebtTotal 519624000.00
otherStockholderEquity 289694000.00
propertyPlantEquipment 397347000.00
totalCurrentAssets 501853000.00
longTermInvestments 15247000.00
netTangibleAssets -1980000.00
shortTermInvestments 124937000.00
netReceivables 49197000.00
longTermDebt 342015000.00
inventory 153043000.00
accountsPayable 72976000.00
accumulatedOtherComprehensiveIncome -178028000.00
commonStockTotalEquity 7500000.00
treasuryStock -26011000.00
nonCurrrentAssetsOther 124937000.00
nonCurrentAssetsTotal 923969000.00
capitalLeaseObligations 142026000.00
longTermDebtTotal 475723000.00
nonCurrentLiabilitiesOther 278181000.00
nonCurrentLiabilitiesTotal 756588000.00
capitalSurpluse 139702000.00
liabilitiesAndStockholdersEquity 1321284000.00
cashAndShortTermInvestments 183652000.00
propertyPlantAndEquipmentGross 397347000.00
propertyPlantAndEquipmentNet 397347000.00
2019-03-31
date 2019-03-31
currency_symbol RUB
totalAssets 1425822000.00
intangibleAssets 155533000.00
otherCurrentAssets 91171000.00
totalLiab 1167731000.00
totalStockholderEquity 153553000.00
deferredLongTermLiab 318759000.00
otherCurrentLiab 294266000.00
commonStock 7500000.00
retainedEarnings 31987000.00
otherLiab 280865000.00
otherAssets 355842000.00
cash 58715000.00
totalCurrentLiabilities 411143000.00
shortTermDebt 14707000.00
shortLongTermDebt 14707000.00
otherStockholderEquity 375000.00
propertyPlantEquipment 397347000.00
totalCurrentAssets 501853000.00
longTermInvestments 15247000.00
netTangibleAssets -1980000.00
netReceivables 79743000.00
longTermDebt 342015000.00
inventory 153043000.00
accountsPayable 72976000.00
2018-12-31
date 2018-12-31
filing_date 2018-12-31
currency_symbol RUB
totalAssets 1124762000.00
intangibleAssets 316437000.00
otherCurrentAssets 131377000.00
totalLiab 1003008000.00
totalStockholderEquity 27025000.00
deferredLongTermLiab 183240000.00
otherCurrentLiab 239806000.00
commonStock 7500000.00
retainedEarnings -94541000.00
otherLiab 267222000.00
goodWill 316437000.00
otherAssets 57380000.00
cash 64413000.00
totalCurrentLiabilities 413178000.00
netDebt 310051000.00
shortTermDebt 51856000.00
shortLongTermDebt 45640000.00
shortLongTermDebtTotal 374464000.00
otherStockholderEquity 291900000.00
propertyPlantEquipment 276721000.00
totalCurrentAssets 474221000.00
longTermInvestments 3000.00
netTangibleAssets -106172000.00
shortTermInvestments 140559000.00
netReceivables 43814000.00
longTermDebt 322015000.00
inventory 137872000.00
accountsPayable 121516000.00
accumulatedOtherComprehensiveIncome -177834000.00
commonStockTotalEquity 7500000.00
treasuryStock -26011000.00
nonCurrrentAssetsOther 3000.00
nonCurrentAssetsTotal 650541000.00
longTermDebtTotal 322608000.00
nonCurrentLiabilitiesTotal 589830000.00
capitalSurpluse 139702000.00
liabilitiesAndStockholdersEquity 1030033000.00
cashAndShortTermInvestments 204972000.00
propertyPlantAndEquipmentGross 276721000.00
propertyPlantAndEquipmentNet 276721000.00
commonStockSharesOutstanding 75000000.00
2018-09-30
date 2018-09-30
currency_symbol RUB
totalAssets 1124762000.00
intangibleAssets 133197000.00
otherCurrentAssets 80946000.00
totalLiab 1003008000.00
totalStockholderEquity 27025000.00
deferredLongTermLiab 183240000.00
otherCurrentLiab 281440000.00
commonStock 7500000.00
retainedEarnings -94541000.00
otherLiab 267222000.00
otherAssets 240620000.00
cash 64413000.00
totalCurrentLiabilities 413178000.00
shortTermDebt 45640000.00
shortLongTermDebt 45640000.00
otherStockholderEquity 375000.00
propertyPlantEquipment 276721000.00
totalCurrentAssets 474221000.00
longTermInvestments 3000.00
netTangibleAssets -106172000.00
netReceivables 59986000.00
longTermDebt 322015000.00
inventory 137872000.00
accountsPayable 79882000.00
2018-06-30
date 2018-06-30
filing_date 2018-06-30
currency_symbol RUB
totalAssets 1122989000.00
intangibleAssets 352056000.00
otherCurrentAssets 131333000.00
totalLiab 927298000.00
totalStockholderEquity 116322000.00
deferredLongTermLiab 119717000.00
otherCurrentLiab 432931000.00
commonStock 7500000.00
retainedEarnings 1961000.00
otherLiab 4785000.00
goodWill 352056000.00
otherAssets 30477000.00
cash 78739000.00
totalCurrentLiabilities 584834000.00
netDebt 325464000.00
shortTermDebt 66524000.00
shortLongTermDebt 54841000.00
shortLongTermDebtTotal 404203000.00
otherStockholderEquity 261982000.00
propertyPlantEquipment 268544000.00
totalCurrentAssets 470272000.00
netTangibleAssets -116017000.00
shortTermInvestments 154786000.00
netReceivables 49518000.00
longTermDebt 337612000.00
inventory 105414000.00
accountsPayable 85379000.00
accumulatedOtherComprehensiveIncome -155121000.00
commonStockTotalEquity 7500000.00
treasuryStock -33326000.00
nonCurrrentAssetsOther 154786000.00
nonCurrentAssetsTotal 652717000.00
longTermDebtTotal 337679000.00
nonCurrentLiabilitiesTotal 342464000.00
capitalSurpluse 139702000.00
liabilitiesAndStockholdersEquity 1043620000.00
cashAndShortTermInvestments 233525000.00
propertyPlantAndEquipmentGross 268544000.00
propertyPlantAndEquipmentNet 268544000.00
2018-03-31
date 2018-03-31
currency_symbol RUB
totalAssets 1122989000.00
intangibleAssets 232339000.00
otherCurrentAssets 26624000.00
totalLiab 927298000.00
totalStockholderEquity 116322000.00
deferredLongTermLiab 119717000.00
otherCurrentLiab 447403000.00
commonStock 7500000.00
retainedEarnings 1961000.00
otherLiab 4785000.00
otherAssets 151834000.00
cash 78739000.00
totalCurrentLiabilities 584834000.00
shortTermDebt 54841000.00
shortLongTermDebt 54841000.00
otherStockholderEquity 485000.00
propertyPlantEquipment 268544000.00
totalCurrentAssets 470272000.00
netTangibleAssets -116017000.00
netReceivables 114068000.00
longTermDebt 337612000.00
inventory 105414000.00
accountsPayable 70907000.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol RUB
totalAssets 1053221000.00
intangibleAssets 107844000.00
otherCurrentAssets 140920000.00
totalLiab 924665000.00
totalStockholderEquity 51214000.00
otherCurrentLiab 434309000.00
commonStock 7500000.00
retainedEarnings -53294000.00
goodWill 107844000.00
cash 106776000.00
totalCurrentLiabilities 558082000.00
netDebt 307311000.00
shortTermDebt 51010000.00
shortLongTermDebtTotal 414087000.00
otherStockholderEquity 232068000.00
totalCurrentAssets 393470000.00
shortTermInvestments 21924000.00
inventory 123850000.00
accountsPayable 72763000.00
accumulatedOtherComprehensiveIncome -135060000.00
commonStockTotalEquity 7500000.00
nonCurrrentAssetsOther 23454000.00
nonCurrentAssetsTotal 659751000.00
nonCurrentLiabilitiesTotal 366583000.00
liabilitiesAndStockholdersEquity 975879000.00
cashAndShortTermInvestments 128700000.00
propertyPlantAndEquipmentGross 282679000.00
propertyPlantAndEquipmentNet 282679000.00
commonStockSharesOutstanding 75000000.00
2017-09-30
date 2017-09-30
filing_date 2017-09-30
currency_symbol RUB
totalAssets 1043174000.00
intangibleAssets 73458000.00
otherCurrentAssets 154918000.00
totalLiab 835699000.00
totalStockholderEquity 134324000.00
otherCurrentLiab 357753000.00
commonStock 7500000.00
retainedEarnings 29816000.00
goodWill 73458000.00
cash 107639000.00
totalCurrentLiabilities 457594000.00
netDebt 312423000.00
shortTermDebt 42719000.00
shortLongTermDebtTotal 420062000.00
otherStockholderEquity 214428000.00
totalCurrentAssets 427516000.00
shortTermInvestments 92168000.00
inventory 72791000.00
accountsPayable 57122000.00
accumulatedOtherComprehensiveIncome -117420000.00
commonStockTotalEquity 7500000.00
nonCurrrentAssetsOther 92168000.00
nonCurrentAssetsTotal 615658000.00
nonCurrentLiabilitiesTotal 378105000.00
liabilitiesAndStockholdersEquity 970023000.00
cashAndShortTermInvestments 199807000.00
propertyPlantAndEquipmentGross 282458000.00
propertyPlantAndEquipmentNet 282458000.00
commonStockSharesOutstanding 75000000.00
2017-06-30
date 2017-06-30
filing_date 2017-06-30
currency_symbol RUB
totalAssets 1079855000.00
otherCurrentAssets 135107000.00
totalLiab 897440000.00
totalStockholderEquity 109514000.00
otherCurrentLiab 355540000.00
commonStock 7500000.00
retainedEarnings 5006000.00
goodWill 68017000.00
cash 182246000.00
totalCurrentLiabilities 496124000.00
netDebt 249685000.00
shortTermDebt 40289000.00
shortLongTermDebtTotal 431931000.00
otherStockholderEquity 206322000.00
totalCurrentAssets 469237000.00
shortTermInvestments 83490000.00
inventory 68394000.00
accountsPayable 100295000.00
accumulatedOtherComprehensiveIncome -109314000.00
commonStockTotalEquity 7500000.00
nonCurrrentAssetsOther 83490000.00
nonCurrentAssetsTotal 610618000.00
nonCurrentLiabilitiesTotal 401316000.00
liabilitiesAndStockholdersEquity 1006954000.00
cashAndShortTermInvestments 265736000.00
propertyPlantAndEquipmentGross 283441000.00
propertyPlantAndEquipmentNet 283441000.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol
totalAssets 1039191000.00
otherCurrentAssets 119728000.00
totalLiab 800560000.00
totalStockholderEquity 153815000.00
otherCurrentLiab 350988000.00
commonStock 7500000.00
retainedEarnings 71807000.00
goodWill 59151000.00
otherAssets 633.00
cash 285545000.00
totalCurrentLiabilities 477449000.00
netDebt 60706000.00
shortTermDebt 38851000.00
shortLongTermDebtTotal 346251000.00
otherStockholderEquity 175318000.00
totalCurrentAssets 561923000.00
netTangibleAssets -59755.00
shortTermInvestments 92518000.00
inventory 64132000.00
accountsPayable 87610000.00
accumulatedOtherComprehensiveIncome -100810000.00
commonStockTotalEquity 7500000.00
nonCurrrentAssetsOther 92518000.00
nonCurrentAssetsTotal 477268000.00
nonCurrentLiabilitiesTotal 323111000.00
liabilitiesAndStockholdersEquity 954375000.00
cashAndShortTermInvestments 378063000.00
propertyPlantAndEquipmentGross 153142000.00
propertyPlantAndEquipmentNet 153142000.00
commonStockSharesOutstanding 75000000.00
2016-09-30
date 2016-09-30
filing_date 2016-09-30
currency_symbol
totalAssets 2094.00
totalLiab 53250.00
totalStockholderEquity -51156.00
commonStock 3820.00
retainedEarnings -209856.00
otherAssets 633.00
cash 1461.00
totalCurrentLiabilities 53250.00
totalCurrentAssets 1461.00
netTangibleAssets -51156.00
accountsPayable 53250.00
commonStockSharesOutstanding 75000000.00
2016-06-30
date 2016-06-30
filing_date 2016-06-30
currency_symbol
totalAssets 753645000.00
otherCurrentAssets 94430000.00
totalLiab 454474000.00
totalStockholderEquity 201840000.00
otherCurrentLiab 306733000.00
commonStock 7500000.00
retainedEarnings 119832000.00
goodWill 48468000.00
otherAssets 633.00
cash 22320000.00
totalCurrentLiabilities 418976000.00
netDebt 51975000.00
shortTermDebt 59895000.00
shortLongTermDebtTotal 74295000.00
otherStockholderEquity 164934000.00
totalCurrentAssets 293035000.00
netTangibleAssets -47330.00
shortTermInvestments 113750000.00
inventory 62535000.00
accountsPayable 52348000.00
accumulatedOtherComprehensiveIncome -90426000.00
commonStockTotalEquity 7500000.00
nonCurrrentAssetsOther 113750000.00
nonCurrentAssetsTotal 460610000.00
nonCurrentLiabilitiesTotal 35498000.00
liabilitiesAndStockholdersEquity 656314000.00
cashAndShortTermInvestments 136070000.00
propertyPlantAndEquipmentGross 93413000.00
propertyPlantAndEquipmentNet 93413000.00
commonStockSharesOutstanding 75000000.00
2016-03-31
date 2016-03-31
filing_date 2016-03-31
currency_symbol
totalAssets 817783000.00
otherCurrentAssets 36456000.00
totalLiab 465649000.00
totalStockholderEquity 280469000.00
otherCurrentLiab 309221000.00
commonStock 3820.00
retainedEarnings -200044.00
goodWill 46405000.00
otherAssets 633.00
cash 28634000.00
totalCurrentLiabilities 424307000.00
netDebt 87233000.00
shortTermDebt 97097000.00
shortLongTermDebtTotal 115867000.00
totalCurrentAssets 355048000.00
netTangibleAssets -41344.00
shortTermInvestments 289958000.00
accountsPayable 17989000.00
nonCurrrentAssetsOther 301141000.00
nonCurrentAssetsTotal 462735000.00
nonCurrentLiabilitiesTotal 41342000.00
liabilitiesAndStockholdersEquity 746118000.00
cashAndShortTermInvestments 318592000.00
propertyPlantAndEquipmentGross 91258000.00
propertyPlantAndEquipmentNet 91258000.00
commonStockSharesOutstanding 75000000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol
totalAssets 832534000.00
otherCurrentAssets 99273000.00
totalLiab 473133000.00
totalStockholderEquity 287624000.00
otherCurrentLiab 309414000.00
commonStock 7500000.00
retainedEarnings 183116000.00
goodWill 47659000.00
cash 50761000.00
totalCurrentLiabilities 418761000.00
netDebt 63912000.00
shortTermDebt 90048000.00
shortLongTermDebtTotal 114673000.00
otherStockholderEquity 179588000.00
totalCurrentAssets 361306000.00
shortTermInvestments 159195000.00
inventory 52077000.00
accountsPayable 19299000.00
accumulatedOtherComprehensiveIncome -82580000.00
commonStockTotalEquity 7500000.00
nonCurrrentAssetsOther 159195000.00
nonCurrentAssetsTotal 471228000.00
nonCurrentLiabilitiesTotal 54372000.00
liabilitiesAndStockholdersEquity 760757000.00
cashAndShortTermInvestments 209956000.00
propertyPlantAndEquipmentGross 96553000.00
propertyPlantAndEquipmentNet 96553000.00
commonStockSharesOutstanding 75000000.00
2015-06-30
date 2015-06-30
filing_date 2015-06-30
currency_symbol
totalAssets 843956000.00
otherCurrentAssets 84722000.00
totalLiab 408614000.00
totalStockholderEquity 355534000.00
deferredLongTermLiab 30000000.00
otherCurrentLiab 259768000.00
commonStock 7500000.00
retainedEarnings 251026000.00
goodWill 51184000.00
cash 58201000.00
totalCurrentLiabilities 361851000.00
netDebt 58773000.00
shortTermDebt 91374000.00
shortLongTermDebt 117000000.00
shortLongTermDebtTotal 116974000.00
otherStockholderEquity 170163000.00
totalCurrentAssets 344732000.00
longTermInvestments 343000000.00
shortTermInvestments 147184000.00
netReceivables 64000000.00
longTermDebt 26000000.00
inventory 54625000.00
accountsPayable 10709000.00
accumulatedOtherComprehensiveIncome -73155000.00
commonStockTotalEquity 7500000.00
nonCurrrentAssetsOther 147184000.00
nonCurrentAssetsTotal 499224000.00
nonCurrentLiabilitiesTotal 46763000.00
liabilitiesAndStockholdersEquity 764148000.00
cashAndShortTermInvestments 205385000.00
propertyPlantAndEquipmentGross 100197000.00
propertyPlantAndEquipmentNet 100197000.00
2015-03-31
date 2015-03-31
currency_symbol
totalAssets 844000000.00
otherCurrentAssets 52000000.00
totalLiab 409000000.00
deferredLongTermLiab 30000000.00
otherCurrentLiab 265000000.00
commonStock 147000000.00
retainedEarnings 251000000.00
cash 58000000.00
totalCurrentLiabilities 362000000.00
shortTermDebt 117000000.00
shortLongTermDebt 117000000.00
totalCurrentAssets 345000000.00
longTermInvestments 343000000.00
shortTermInvestments 21000000.00
netReceivables 64000000.00
longTermDebt 26000000.00
inventory 55000000.00
accountsPayable 5000000.00
2014-12-31
date 2014-12-31
currency_symbol
totalAssets 806000000.00
otherCurrentAssets 38000000.00
totalLiab 384000000.00
deferredLongTermLiab 29000000.00
otherCurrentLiab 262000000.00
commonStock 147000000.00
retainedEarnings 235000000.00
cash 71000000.00
totalCurrentLiabilities 365000000.00
shortTermDebt 99000000.00
shortLongTermDebt 99000000.00
totalCurrentAssets 327000000.00
longTermInvestments 314000000.00
netReceivables 68000000.00
inventory 51000000.00
accountsPayable 4000000.00
commonStockSharesOutstanding 75000000.00
2014-09-30
date 2014-09-30
currency_symbol
totalAssets 806000000.00
otherCurrentAssets 38000000.00
totalLiab 384000000.00
deferredLongTermLiab 29000000.00
otherCurrentLiab 262000000.00
commonStock 147000000.00
retainedEarnings 235000000.00
cash 71000000.00
totalCurrentLiabilities 365000000.00
shortTermDebt 99000000.00
shortLongTermDebt 99000000.00
totalCurrentAssets 327000000.00
longTermInvestments 314000000.00
netReceivables 68000000.00
inventory 51000000.00
accountsPayable 4000000.00
2014-06-30
date 2014-06-30
filing_date 2014-06-30
currency_symbol
totalAssets 831901000.00
otherCurrentAssets 68027000.00
totalLiab 377507000.00
totalStockholderEquity 446625000.00
otherCurrentLiab 209469000.00
commonStock 7500000.00
retainedEarnings 288372000.00
goodWill 43894000.00
cash 92623000.00
totalCurrentLiabilities 335738000.00
netDebt 41441000.00
shortTermDebt 107911000.00
shortLongTermDebtTotal 134064000.00
otherStockholderEquity 207513000.00
totalCurrentAssets 315318000.00
shortTermInvestments 139983000.00
inventory 14685000.00
accountsPayable 18358000.00
accumulatedOtherComprehensiveIncome -56760000.00
commonStockTotalEquity 7500000.00
nonCurrrentAssetsOther 139983000.00
nonCurrentAssetsTotal 516583000.00
nonCurrentLiabilitiesTotal 41769000.00
liabilitiesAndStockholdersEquity 824132000.00
cashAndShortTermInvestments 232606000.00
propertyPlantAndEquipmentGross 112502000.00
propertyPlantAndEquipmentNet 112502000.00
2014-03-31
date 2014-03-31
filing_date 2014-03-31
currency_symbol
totalAssets 1201524000.00
otherCurrentAssets 80830000.00
totalLiab 393664000.00
totalStockholderEquity 807860000.00
otherCurrentLiab 10494000.00
commonStock 7500000.00
retainedEarnings 76029000.00
goodWill 6392000.00
cash 48251000.00
totalCurrentLiabilities 339530000.00
netDebt 69694000.00
shortTermDebt 81942000.00
shortLongTermDebtTotal 117945000.00
otherStockholderEquity 763964000.00
totalCurrentAssets 289303000.00
shortTermInvestments 148216000.00
inventory 12006000.00
accountsPayable 247094000.00
accumulatedOtherComprehensiveIncome -39633000.00
commonStockTotalEquity 7500000.00
nonCurrrentAssetsOther 148214000.00
nonCurrentAssetsTotal 912221000.00
nonCurrentLiabilitiesTotal 54134000.00
liabilitiesAndStockholdersEquity 1201524000.00
cashAndShortTermInvestments 196467000.00
propertyPlantAndEquipmentGross 105518000.00
propertyPlantAndEquipmentNet 105518000.00
commonStockSharesOutstanding 75000000.00
2013-12-31
date 2013-12-31
currency_symbol
commonStockSharesOutstanding 75000000.00
2013-09-30
date 2013-09-30
filing_date 2013-09-30
currency_symbol
totalAssets 1119434000.00
otherCurrentAssets 110067000.00
totalLiab 329509000.00
totalStockholderEquity 789925000.00
otherCurrentLiab 22000.00
commonStock 7500000.00
retainedEarnings 641050000.00
goodWill 17199000.00
cash 5765000.00
totalCurrentLiabilities 282722000.00
netDebt 130215000.00
shortTermDebt 90137000.00
shortLongTermDebtTotal 135980000.00
otherStockholderEquity 172544000.00
totalCurrentAssets 221426000.00
shortTermInvestments 89622000.00
inventory 15972000.00
accountsPayable 192563000.00
accumulatedOtherComprehensiveIncome -31169000.00
commonStockTotalEquity 7500000.00
nonCurrrentAssetsOther 89622000.00
nonCurrentAssetsTotal 898008000.00
nonCurrentLiabilitiesTotal 46787000.00
liabilitiesAndStockholdersEquity 1119434000.00
cashAndShortTermInvestments 95387000.00
propertyPlantAndEquipmentGross 103113000.00
propertyPlantAndEquipmentNet 103113000.00
2013-06-30
date 2013-06-30
filing_date 2013-06-30
currency_symbol
totalAssets 1172046000.00
otherCurrentAssets 106292000.00
totalLiab 322978000.00
totalStockholderEquity 832757000.00
otherCurrentLiab 4465000.00
commonStock 7500000.00
retainedEarnings 725123000.00
goodWill 94196000.00
cash 34012000.00
totalCurrentLiabilities 151936000.00
netDebt 111412000.00
shortTermDebt 89002000.00
shortLongTermDebtTotal 145424000.00
otherStockholderEquity 131925000.00
totalCurrentAssets 159896000.00
inventory 19592000.00
accountsPayable 58469000.00
accumulatedOtherComprehensiveIncome -31791000.00
commonStockTotalEquity 7500000.00
nonCurrrentAssetsOther 806602000.00
nonCurrentAssetsTotal 1012150000.00
nonCurrentLiabilitiesTotal 171042000.00
liabilitiesAndStockholdersEquity 1155735000.00
cashAndShortTermInvestments 34012000.00
propertyPlantAndEquipmentGross 111352000.00
propertyPlantAndEquipmentNet 111352000.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol
totalAssets 1081661000.00
otherCurrentAssets 127519000.00
totalLiab 346309000.00
totalStockholderEquity 735352000.00
otherCurrentLiab 9276000.00
commonStock 7500000.00
retainedEarnings 586477000.00
goodWill 23897000.00
cash 4335000.00
totalCurrentLiabilities 279647000.00
netDebt 149969000.00
shortTermDebt 88781000.00
shortLongTermDebtTotal 154304000.00
otherStockholderEquity 165507000.00
totalCurrentAssets 230905000.00
shortTermInvestments 82791000.00
inventory 16260000.00
accountsPayable 181590000.00
accumulatedOtherComprehensiveIncome -24132000.00
commonStockTotalEquity 7500000.00
nonCurrrentAssetsOther 82791000.00
nonCurrentAssetsTotal 850756000.00
nonCurrentLiabilitiesTotal 66662000.00
liabilitiesAndStockholdersEquity 1081661000.00
cashAndShortTermInvestments 87126000.00
propertyPlantAndEquipmentGross 98376000.00
propertyPlantAndEquipmentNet 98376000.00
commonStockSharesOutstanding 75000000.00
2012-12-31
date 2012-12-31
currency_symbol
commonStockSharesOutstanding 75000000.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol
totalAssets 961008000.00
otherCurrentAssets 124091000.00
totalLiab 277171000.00
totalStockholderEquity 683837000.00
otherCurrentLiab 169303000.00
commonStock 7500000.00
retainedEarnings 578141000.00
goodWill 20489000.00
cash 21169000.00
totalCurrentLiabilities 239746000.00
netDebt 85818000.00
shortTermDebt 70443000.00
shortLongTermDebtTotal 106987000.00
otherStockholderEquity 118848686.00
totalCurrentAssets 214469000.00
shortTermInvestments 53857000.00
inventory 15352000.00
accumulatedOtherComprehensiveIncome -20652686.00
commonStockTotalEquity 7500000.00
nonCurrrentAssetsOther 53857000.00
nonCurrentAssetsTotal 746539000.00
nonCurrentLiabilitiesTotal 37425000.00
liabilitiesAndStockholdersEquity 961008000.00
cashAndShortTermInvestments 75026000.00
propertyPlantAndEquipmentGross 38278000.00
propertyPlantAndEquipmentNet 38278000.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
currency_symbol
commonStockSharesOutstanding 71493196.00
2011-12-31
date 2011-12-31
currency_symbol
commonStockSharesOutstanding 71493196.00
2010-12-31
date 2010-12-31
currency_symbol
commonStockSharesOutstanding 61100000.00
2009-12-31
date 2009-12-31
currency_symbol
commonStockSharesOutstanding 59871622.00
2008-12-31
date 2008-12-31
currency_symbol
commonStockSharesOutstanding 61290909.00
2007-12-31
date 2007-12-31
currency_symbol
commonStockSharesOutstanding 61560000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2022-12-31
currency_symbol RUB
totalAssets 2044564000.00
intangibleAssets 736722000.00
totalLiab 1474309000.00
totalStockholderEquity 341039000.00
otherCurrentLiab 209871000.00
commonStock 9265000.00
capitalStock 9265000.00
retainedEarnings 146453000.00
otherAssets 83027000.00
cash 201658000.00
totalCurrentLiabilities 395569000.00
netDebt 629942000.00
shortTermDebt 118862000.00
shortLongTermDebt 107169000.00
shortLongTermDebtTotal 831600000.00
otherStockholderEquity 185321000.00
propertyPlantEquipment 280511000.00
totalCurrentAssets 689769000.00
shortTermInvestments 80952000.00
netReceivables 67861000.00
longTermDebt 601375000.00
inventory 223869000.00
accountsPayable 66836000.00
nonCurrrentAssetsOther 142152000.00
nonCurrentAssetsTotal 1354795000.00
capitalLeaseObligations 123056000.00
longTermDebtTotal 712738000.00
nonCurrentLiabilitiesOther 366002000.00
nonCurrentLiabilitiesTotal 1078740000.00
capitalSurpluse 612097000.00
liabilitiesAndStockholdersEquity 2044564000.00
cashAndShortTermInvestments 282610000.00
propertyPlantAndEquipmentNet 280511000.00
netWorkingCapital 294200000.00
netInvestedCapital 1049583000.00
commonStockSharesOutstanding 86911363.00
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol RUB
totalAssets 1737248000.00
intangibleAssets 542683000.00
otherCurrentAssets 56000000.00
totalLiab 1276687000.00
totalStockholderEquity 234779000.00
deferredLongTermLiab 414088000.00
otherCurrentLiab 246137000.00
commonStock 8500000.00
capitalStock 8500000.00
retainedEarnings 94125000.00
otherLiab 296490000.00
otherAssets 130000000.00
cash 193289000.00
totalCurrentLiabilities 372154000.00
currentDeferredRevenue 14607000.00
netDebt 423841000.00
shortTermDebt 9087000.00
shortLongTermDebt 202000.00
shortLongTermDebtTotal 617130000.00
otherStockholderEquity 132154000.00
propertyPlantEquipment 284997000.00
totalCurrentAssets 658055000.00
netTangibleAssets 106184000.00
shortTermInvestments 25151000.00
netReceivables 83000000.00
longTermDebt 494228000.00
inventory 245793000.00
accountsPayable 102323000.00
nonCurrrentAssetsOther 69925000.00
nonCurrentAssetsTotal 1079193000.00
capitalLeaseObligations 122700000.00
longTermDebtTotal 608043000.00
nonCurrentLiabilitiesOther 296490000.00
nonCurrentLiabilitiesTotal 904533000.00
capitalSurpluse 567425000.00
liabilitiesAndStockholdersEquity 1737248000.00
cashAndShortTermInvestments 218440000.00
propertyPlantAndEquipmentNet 284997000.00
netWorkingCapital 285901000.00
netInvestedCapital 729209000.00
commonStockSharesOutstanding 80000000.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol RUB
totalAssets 1512095000.00
intangibleAssets 459047000.00
otherCurrentAssets 215209000.00
totalLiab 1097095000.00
totalStockholderEquity 194258000.00
deferredLongTermLiab 342113000.00
otherCurrentLiab 260205000.00
commonStock 7500000.00
capitalStock 7500000.00
retainedEarnings 69418000.00
otherLiab 240376000.00
otherAssets 434635000.00
cash 107391000.00
totalCurrentLiabilities 556126000.00
currentDeferredRevenue 10703000.00
netDebt 381067000.00
shortTermDebt 187865000.00
shortLongTermDebt 177954000.00
shortLongTermDebtTotal 488458000.00
otherStockholderEquity 117340000.00
propertyPlantEquipment 330247000.00
totalCurrentAssets 575933000.00
netTangibleAssets 77324000.00
shortTermInvestments 19798000.00
netReceivables 151458000.00
longTermDebt 175000000.00
inventory 233535000.00
accountsPayable 97353000.00
accumulatedOtherComprehensiveIncome -282847000.00
commonStockTotalEquity 7500000.00
treasuryStock -34969000.00
nonCurrrentAssetsOther 36292000.00
nonCurrentAssetsTotal 936162000.00
capitalLeaseObligations 135504000.00
longTermDebtTotal 300593000.00
nonCurrentLiabilitiesOther 240376000.00
nonCurrentLiabilitiesTotal 540969000.00
capitalSurpluse 151934000.00
liabilitiesAndStockholdersEquity 1512095000.00
cashAndShortTermInvestments 127189000.00
propertyPlantAndEquipmentGross 330248000.00
propertyPlantAndEquipmentNet 330248000.00
netWorkingCapital 19807000.00
netInvestedCapital 547212000.00
commonStockSharesOutstanding 75000000.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol RUB
totalAssets 1399042000.00
intangibleAssets 419863000.00
otherCurrentAssets 146797000.00
totalLiab 1028313000.00
totalStockholderEquity 98748000.00
deferredLongTermLiab 293044000.00
otherCurrentLiab 253566000.00
commonStock 7500000.00
capitalStock 7500000.00
retainedEarnings -9971000.00
otherLiab 263010000.00
goodWill 419863000.00
otherAssets 365071000.00
cash 89745000.00
totalCurrentLiabilities 487456000.00
currentDeferredRevenue 4880000.00
netDebt 334470000.00
shortTermDebt 146368000.00
shortLongTermDebt 138384000.00
shortLongTermDebtTotal 424215000.00
otherStockholderEquity 101219000.00
propertyPlantEquipment 379317000.00
totalCurrentAssets 509647000.00
netTangibleAssets -15974000.00
shortTermInvestments 100433000.00
netReceivables 96868000.00
longTermDebt 143660000.00
inventory 172672000.00
accountsPayable 82642000.00
accumulatedOtherComprehensiveIncome -220876000.00
commonStockTotalEquity 7500000.00
treasuryStock -22061000.00
nonCurrrentAssetsOther 107413000.00
nonCurrentAssetsTotal 889395000.00
capitalLeaseObligations 142171000.00
longTermDebtTotal 277847000.00
nonCurrentLiabilitiesOther 262692000.00
nonCurrentLiabilitiesTotal 540857000.00
capitalSurpluse 135002000.00
liabilitiesAndStockholdersEquity 1399042000.00
cashAndShortTermInvestments 190178000.00
propertyPlantAndEquipmentGross 379317000.00
propertyPlantAndEquipmentNet 379317000.00
netWorkingCapital 22191000.00
netInvestedCapital 380792000.00
commonStockSharesOutstanding 75000000.00
2018-12-31
date 2018-12-31
filing_date 2018-12-31
currency_symbol RUB
totalAssets 1124762000.00
intangibleAssets 316437000.00
otherCurrentAssets 131377000.00
totalLiab 1003008000.00
totalStockholderEquity 27025000.00
deferredLongTermLiab 183240000.00
otherCurrentLiab 239806000.00
commonStock 7500000.00
capitalStock 7500000.00
retainedEarnings -94541000.00
otherLiab 267222000.00
goodWill 316437000.00
otherAssets 240620000.00
cash 64413000.00
totalCurrentLiabilities 413178000.00
netDebt 310051000.00
shortTermDebt 51856000.00
shortLongTermDebt 50648000.00
shortLongTermDebtTotal 374464000.00
otherStockholderEquity 291900000.00
propertyPlantEquipment 276721000.00
totalCurrentAssets 474221000.00
longTermInvestments 3000.00
netTangibleAssets -106172000.00
shortTermInvestments 140559000.00
netReceivables 59986000.00
longTermDebt 322015000.00
inventory 137872000.00
accountsPayable 121516000.00
accumulatedOtherComprehensiveIncome -177834000.00
commonStockTotalEquity 7500000.00
treasuryStock -26011000.00
nonCurrrentAssetsOther 3000.00
nonCurrentAssetsTotal 650541000.00
capitalLeaseObligations 1801000.00
longTermDebtTotal 322608000.00
nonCurrentLiabilitiesOther 264698000.00
nonCurrentLiabilitiesTotal 589830000.00
capitalSurpluse 139702000.00
liabilitiesAndStockholdersEquity 1124762000.00
cashAndShortTermInvestments 204972000.00
propertyPlantAndEquipmentGross 276721000.00
propertyPlantAndEquipmentNet 276721000.00
netWorkingCapital 61043000.00
netInvestedCapital 399688000.00
commonStockSharesOutstanding 75000000.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol RUB
totalAssets 1053221000.00
intangibleAssets 107844000.00
otherCurrentAssets 140920000.00
totalLiab 924665000.00
totalStockholderEquity 51214000.00
deferredLongTermLiab 45340000.00
otherCurrentLiab 434309000.00
commonStock 7500000.00
retainedEarnings -53294000.00
otherLiab 264809000.00
goodWill 107844000.00
otherAssets 69646000.00
cash 106776000.00
cashAndEquivalents 106776000.00
totalCurrentLiabilities 558082000.00
netDebt 307311000.00
shortTermDebt 51010000.00
shortLongTermDebt 48926000.00
shortLongTermDebtTotal 414087000.00
otherStockholderEquity 232068000.00
propertyPlantEquipment 282679000.00
totalCurrentAssets 393470000.00
longTermInvestments 244922000.00
netTangibleAssets -11290000.00
shortTermInvestments 21924000.00
netReceivables 113924000.00
longTermDebt 362045000.00
inventory 123850000.00
accountsPayable 72763000.00
accumulatedOtherComprehensiveIncome -135060000.00
commonStockTotalEquity 7500000.00
treasuryStock -43179000.00
nonCurrrentAssetsOther 23454000.00
nonCurrentAssetsTotal 659751000.00
capitalLeaseObligations 3116000.00
longTermDebtTotal 363077000.00
nonCurrentLiabilitiesTotal 366583000.00
capitalSurpluse 139702000.00
liabilitiesAndStockholdersEquity 975879000.00
cashAndShortTermInvestments 128700000.00
propertyPlantAndEquipmentGross 282679000.00
propertyPlantAndEquipmentNet 282679000.00
netWorkingCapital -164612000.00
netInvestedCapital 462185000.00
commonStockSharesOutstanding 75000000.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol RUB
totalAssets 1039191000.00
intangibleAssets 56186000.00
otherCurrentAssets 119728000.00
totalLiab 800560000.00
totalStockholderEquity 153815000.00
deferredLongTermLiab 2965000.00
otherCurrentLiab 350988000.00
commonStock 7500000.00
retainedEarnings 71807000.00
otherLiab 15711000.00
goodWill 59151000.00
otherAssets 22622000.00
cash 285545000.00
cashAndEquivalents 285545000.00
totalCurrentLiabilities 477449000.00
netDebt 60706000.00
shortTermDebt 38851000.00
shortLongTermDebt 38851000.00
shortLongTermDebtTotal 346251000.00
otherStockholderEquity 175318000.00
propertyPlantEquipment 153142000.00
totalCurrentAssets 561923000.00
longTermInvestments 245318000.00
netTangibleAssets 97629000.00
shortTermInvestments 92518000.00
netReceivables 90296000.00
longTermDebt 307400000.00
inventory 64132000.00
accountsPayable 87610000.00
accumulatedOtherComprehensiveIncome -100810000.00
commonStockTotalEquity 7500000.00
treasuryStock -43179000.00
nonCurrrentAssetsOther 92518000.00
nonCurrentAssetsTotal 477268000.00
longTermDebtTotal 307400000.00
nonCurrentLiabilitiesTotal 323111000.00
capitalSurpluse 139702000.00
liabilitiesAndStockholdersEquity 954375000.00
cashAndShortTermInvestments 378063000.00
propertyPlantAndEquipmentGross 153142000.00
propertyPlantAndEquipmentNet 153142000.00
commonStockSharesOutstanding 75000000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol RUB
totalAssets 832534000.00
intangibleAssets 14842000.00
otherCurrentAssets 99273000.00
totalLiab 473133000.00
totalStockholderEquity 287624000.00
deferredLongTermLiab 32817000.00
otherCurrentLiab 309414000.00
commonStock 7500000.00
retainedEarnings 183116000.00
otherLiab 29747000.00
goodWill 47659000.00
otherAssets 45881000.00
cash 50761000.00
totalCurrentLiabilities 418761000.00
netDebt 63912000.00
shortTermDebt 90048000.00
shortLongTermDebt 14905000.00
shortLongTermDebtTotal 114673000.00
otherStockholderEquity 179588000.00
propertyPlantEquipment 96553000.00
totalCurrentAssets 361306000.00
longTermInvestments 313952000.00
netTangibleAssets 272782000.00
shortTermInvestments 159195000.00
netReceivables 59758000.00
longTermDebt 24625000.00
inventory 52077000.00
accountsPayable 19299000.00
accumulatedOtherComprehensiveIncome -82580000.00
commonStockTotalEquity 7500000.00
nonCurrrentAssetsOther 159195000.00
nonCurrentAssetsTotal 471228000.00
nonCurrentLiabilitiesTotal 54372000.00
liabilitiesAndStockholdersEquity 760757000.00
cashAndShortTermInvestments 209956000.00
propertyPlantAndEquipmentGross 96553000.00
propertyPlantAndEquipmentNet 96553000.00
commonStockSharesOutstanding 75000000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol RUB
totalAssets 805614000.00
otherCurrentAssets 68218000.00
totalLiab 383724000.00
totalStockholderEquity 339161000.00
deferredLongTermLiab 29000000.00
otherCurrentLiab 257005000.00
commonStock 7500000.00
retainedEarnings 234653000.00
goodWill 50636000.00
otherAssets 633.00
cash 70841000.00
totalCurrentLiabilities 365166000.00
netDebt 28025000.00
shortTermDebt 98866000.00
shortLongTermDebt 99000000.00
shortLongTermDebtTotal 98866000.00
otherStockholderEquity 159930000.00
totalCurrentAssets 326809000.00
longTermInvestments 314000000.00
netTangibleAssets -13309.00
shortTermInvestments 136824000.00
netReceivables 68000000.00
inventory 50926000.00
accountsPayable 9295000.00
accumulatedOtherComprehensiveIncome -62922000.00
commonStockTotalEquity 7500000.00
nonCurrrentAssetsOther 136824000.00
nonCurrentAssetsTotal 478805000.00
nonCurrentLiabilitiesTotal 18558000.00
liabilitiesAndStockholdersEquity 722885000.00
cashAndShortTermInvestments 207665000.00
propertyPlantAndEquipmentGross 110485000.00
propertyPlantAndEquipmentNet 110485000.00
commonStockSharesOutstanding 75000000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol RUB
totalAssets 729025000.00
otherCurrentAssets 90659000.00
totalLiab 366703000.00
totalStockholderEquity 351768000.00
deferredLongTermLiab 20000000.00
otherCurrentLiab 218404000.00
commonStock 7500000.00
retainedEarnings 247846000.00
goodWill 36855000.00
cash 18120000.00
totalCurrentLiabilities 326455000.00
netDebt 110803000.00
shortTermDebt 91852000.00
shortLongTermDebt 129000000.00
shortLongTermDebtTotal 128923000.00
otherStockholderEquity 141338000.00
totalCurrentAssets 216257000.00
longTermInvestments 349000000.00
shortTermInvestments 92355000.00
netReceivables 77000000.00
longTermDebt 37000000.00
inventory 15123000.00
accountsPayable 16199000.00
accumulatedOtherComprehensiveIncome -44916000.00
commonStockTotalEquity 7500000.00
nonCurrrentAssetsOther 92355000.00
nonCurrentAssetsTotal 512768000.00
nonCurrentLiabilitiesTotal 40248000.00
liabilitiesAndStockholdersEquity 718471000.00
cashAndShortTermInvestments 110475000.00
propertyPlantAndEquipmentGross 117454000.00
propertyPlantAndEquipmentNet 117454000.00
commonStockSharesOutstanding 75000000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol
totalAssets 1003179000.00
otherCurrentAssets 122507000.00
totalLiab 332521000.00
totalStockholderEquity 657731000.00
deferredLongTermLiab 14000000.00
otherCurrentLiab 3431000.00
commonStock 7500000.00
retainedEarnings 550097000.00
goodWill 49511000.00
cash 26671000.00
totalCurrentLiabilities 203179000.00
netDebt 122335000.00
shortTermDebt 87217000.00
shortLongTermDebt 152000000.00
shortLongTermDebtTotal 149006000.00
otherStockholderEquity 124182000.00
totalCurrentAssets 166060000.00
longTermInvestments 359000000.00
netReceivables 47000000.00
longTermDebt 62000000.00
inventory 16882000.00
accountsPayable 112531000.00
accumulatedOtherComprehensiveIncome -24048000.00
commonStockTotalEquity 7500000.00
nonCurrrentAssetsOther 719847000.00
nonCurrentAssetsTotal 837119000.00
nonCurrentLiabilitiesTotal 129342000.00
liabilitiesAndStockholdersEquity 990252000.00
cashAndShortTermInvestments 26671000.00
propertyPlantAndEquipmentGross 66163000.00
propertyPlantAndEquipmentNet 66163000.00
commonStockSharesOutstanding 75000000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol
totalAssets 980648000.00
otherCurrentAssets 71625000.00
totalLiab 163244000.00
totalStockholderEquity 807721000.00
deferredLongTermLiab 26000000.00
otherCurrentLiab 4805000.00
commonStock 7500000.00
retainedEarnings 74355000.00
goodWill 28900000.00
cash 17363000.00
totalCurrentLiabilities 101634000.00
netDebt -6910000.00
shortTermDebt 9714000.00
shortLongTermDebt 10000000.00
shortLongTermDebtTotal 10453000.00
otherStockholderEquity 743358000.00
totalCurrentAssets 103766000.00
longTermInvestments 789000000.00
netReceivables 59000000.00
longTermDebt 1000000.00
inventory 14778000.00
accountsPayable 87115000.00
accumulatedOtherComprehensiveIncome -17492000.00
commonStockTotalEquity 7500000.00
nonCurrrentAssetsOther 804455000.00
nonCurrentAssetsTotal 876882000.00
nonCurrentLiabilitiesTotal 61610000.00
liabilitiesAndStockholdersEquity 970965000.00
cashAndShortTermInvestments 17363000.00
propertyPlantAndEquipmentGross 37009000.00
propertyPlantAndEquipmentNet 37009000.00
commonStockSharesOutstanding 71493196.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol
totalAssets 294602000.00
otherCurrentAssets 67493000.00
totalLiab 100481000.00
totalStockholderEquity 192871000.00
otherCurrentLiab 940000.00
commonStock 7500000.00
retainedEarnings 44371000.00
goodWill 2877000.00
cash 70030000.00
totalCurrentLiabilities 99817000.00
netDebt -70015000.00
shortTermDebt 15000.00
shortLongTermDebtTotal 15000.00
otherStockholderEquity 152588000.00
totalCurrentAssets 147097000.00
inventory 9574000.00
accountsPayable 98862000.00
accumulatedOtherComprehensiveIncome -11588000.00
commonStockTotalEquity 7500000.00
nonCurrrentAssetsOther 106702000.00
nonCurrentAssetsTotal 147505000.00
nonCurrentLiabilitiesTotal 664000.00
liabilitiesAndStockholdersEquity 293352000.00
cashAndShortTermInvestments 70030000.00
propertyPlantAndEquipmentGross 35787000.00
propertyPlantAndEquipmentNet 35787000.00
commonStockSharesOutstanding 61100000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol
totalAssets 272616000.00
otherCurrentAssets 28118000.00
totalLiab 77223000.00
totalStockholderEquity 194004000.00
otherCurrentLiab 2849000.00
commonStock 7500000.00
retainedEarnings 45504000.00
goodWill 1542000.00
cash 154503000.00
totalCurrentLiabilities 77219000.00
netDebt -154495000.00
shortTermDebt 8000.00
shortLongTermDebtTotal 8000.00
otherStockholderEquity 147596000.00
totalCurrentAssets 186257000.00
inventory 3636000.00
accountsPayable 74362000.00
accumulatedOtherComprehensiveIncome -6596000.00
commonStockTotalEquity 7500000.00
nonCurrrentAssetsOther 51137000.00
nonCurrentAssetsTotal 86359000.00
nonCurrentLiabilitiesTotal 4000.00
liabilitiesAndStockholdersEquity 271227000.00
cashAndShortTermInvestments 154503000.00
propertyPlantAndEquipmentGross 33420000.00
propertyPlantAndEquipmentNet 33420000.00
commonStockSharesOutstanding 59871622.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol
totalAssets 65296000.00
otherCurrentAssets 12492000.00
totalLiab 48060000.00
totalStockholderEquity 15796000.00
otherCurrentLiab 2247000.00
commonStock 6000000.00
retainedEarnings 9796000.00
goodWill 1365000.00
cash 4321000.00
totalCurrentLiabilities 48060000.00
netDebt -1305000.00
shortTermDebt 3016000.00
shortLongTermDebtTotal 3016000.00
otherStockholderEquity 3036000.00
totalCurrentAssets 19680000.00
inventory 2867000.00
accountsPayable 42797000.00
accumulatedOtherComprehensiveIncome -3036000.00
commonStockTotalEquity 6000000.00
nonCurrrentAssetsOther 17817000.00
nonCurrentAssetsTotal 45616000.00
liabilitiesAndStockholdersEquity 63856000.00
cashAndShortTermInvestments 4321000.00
propertyPlantAndEquipmentGross 26189000.00
propertyPlantAndEquipmentNet 26189000.00
commonStockSharesOutstanding 61290909.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol
totalAssets 36968000.00
otherCurrentAssets 15637000.00
totalLiab 23020000.00
totalStockholderEquity 12415000.00
otherCurrentLiab 1147000.00
commonStock 6000000.00
retainedEarnings 6415000.00
goodWill 108000.00
cash 5329000.00
totalCurrentLiabilities 23019000.00
netDebt -5329000.00
otherStockholderEquity 814000.00
totalCurrentAssets 23112000.00
inventory 2146000.00
accountsPayable 21872000.00
accumulatedOtherComprehensiveIncome -814000.00
commonStockTotalEquity 6000000.00
nonCurrrentAssetsOther 3013000.00
nonCurrentAssetsTotal 13856000.00
nonCurrentLiabilitiesTotal 1000.00
liabilitiesAndStockholdersEquity 35435000.00
cashAndShortTermInvestments 5329000.00
propertyPlantAndEquipmentGross 10459000.00
propertyPlantAndEquipmentNet 10459000.00
commonStockSharesOutstanding 61560000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol
totalAssets 19731000.00
otherCurrentAssets 10037000.00
totalLiab 13472000.00
totalStockholderEquity 6259000.00
otherCurrentLiab 186000.00
commonStock 6000000.00
retainedEarnings 259000.00
goodWill 115000.00
cash 1626000.00
totalCurrentLiabilities 13470000.00
netDebt -1626000.00
totalCurrentAssets 12813000.00
inventory 1150000.00
accountsPayable 13284000.00
commonStockTotalEquity 6000000.00
nonCurrrentAssetsOther 3013000.00
nonCurrentAssetsTotal 6918000.00
nonCurrentLiabilitiesTotal 2000.00
liabilitiesAndStockholdersEquity 19731000.00
cashAndShortTermInvestments 1626000.00
propertyPlantAndEquipmentGross 3742000.00
propertyPlantAndEquipmentNet 3742000.00
Cash_Flow
currency_symbol RUB
quarterly
2022-12-31
date 2022-12-31
currency_symbol RUB
totalCashflowsFromInvestingActivities -346776000.00
totalCashFromFinancingActivities 138308000.00
netIncome 23075000.00
changeInCash 8368000.00
totalCashFromOperatingActivities 220299000.00
depreciation 53479000.00
otherCashflowsFromInvestingActivities -210850000.00
salePurchaseOfStock 45175000.00
otherCashflowsFromFinancingActivities -88677000.00
capitalExpenditures 135926000
changeInWorkingCapital -35621000.00
2022-06-30
date 2022-06-30
currency_symbol RUB
investments -10320500.00
changeToLiabilities -4933500.00
totalCashflowsFromInvestingActivities -65320500.00
netBorrowings 933500.00
totalCashFromFinancingActivities -24105000.00
netIncome 12508000.00
changeInCash -66946000.00
totalCashFromOperatingActivities 23686500.00
depreciation 17019000.00
otherCashflowsFromInvestingActivities 1683000.00
changeToInventory 8935000.00
changeToAccountReceivables -24429000.00
salePurchaseOfStock 6984000.00
otherCashflowsFromFinancingActivities -27842000.00
changeToNetincome 14369000.00
capitalExpenditures 48695000
changeInWorkingCapital -44607000.00
2022-03-31
date 2022-03-31
currency_symbol RUB
investments -10320500.00
changeToLiabilities -4933500.00
totalCashflowsFromInvestingActivities -65320500.00
netBorrowings 933500.00
totalCashFromFinancingActivities -24105000.00
netIncome 12508000.00
changeInCash -66946000.00
beginPeriodCashFlow 145741000000.00
totalCashFromOperatingActivities 23686500.00
depreciation 17019000.00
otherCashflowsFromInvestingActivities 1683000.00
changeToInventory 8935000.00
changeToAccountReceivables -24429000.00
otherCashflowsFromFinancingActivities -27842000.00
changeToNetincome 14369000.00
capitalExpenditures 48695000
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol RUB
investments -25107000.00
changeToLiabilities 31145000.00
totalCashflowsFromInvestingActivities -88923000.00
netBorrowings 73364000.00
totalCashFromFinancingActivities 126611000000.00
netIncome -8081000000.00
changeInCash 145741000000.00
endPeriodCashFlow 145741000000.00
totalCashFromOperatingActivities 199064000000.00
depreciation 44468000000.00
otherCashflowsFromInvestingActivities 3014500.00
changeToInventory 418000.00
changeToAccountReceivables 13122000.00
salePurchaseOfStock 16023000.00
otherCashflowsFromFinancingActivities 126611000000.00
changeToNetincome 50847500.00
capitalExpenditures 143078000000
changeInWorkingCapital 83370000000.00
otherNonCashItems -114714000000.00
freeCashFlow 55986000000.00
2021-09-30
date 2021-09-30
currency_symbol RUB
investments -25107000.00
changeToLiabilities 31145000.00
totalCashflowsFromInvestingActivities -88923000.00
netBorrowings 64792500.00
totalCashFromFinancingActivities 48067500.00
netIncome -4040500.00
changeInCash 72381500.00
totalCashFromOperatingActivities 113726000.00
depreciation 21789000.00
otherCashflowsFromInvestingActivities 3014500.00
changeToInventory 418000.00
changeToAccountReceivables 13122000.00
otherCashflowsFromFinancingActivities -18467500.00
changeToNetincome 50847500.00
capitalExpenditures 49868000
2021-06-30
date 2021-06-30
filing_date 2021-06-30
currency_symbol RUB
investments -10636500.00
changeToLiabilities -3009000.00
totalCashflowsFromInvestingActivities -37201500.00
netBorrowings -2500000.00
totalCashFromFinancingActivities -29480000000.00
netIncome 19712000000.00
changeInCash -58233000000.00
endPeriodCashFlow -58233000000.00
totalCashFromOperatingActivities 37141000000.00
depreciation 36807000000.00
otherCashflowsFromInvestingActivities 44500.00
dividendsPaid 18149000.00
changeToInventory -11186500.00
changeToAccountReceivables -8761000.00
salePurchaseOfStock 8598000.00
otherCashflowsFromFinancingActivities -29480000000.00
changeToNetincome 21371500.00
capitalExpenditures 53560000000
changeInWorkingCapital -39913000000.00
otherNonCashItems -11557000000.00
freeCashFlow -16419000000.00
2021-03-31
date 2021-03-31
currency_symbol RUB
investments -10636500.00
changeToLiabilities -3009000.00
totalCashflowsFromInvestingActivities -37201500.00
netBorrowings -2500000.00
totalCashFromFinancingActivities -18589500.00
netIncome 9856000.00
changeInCash -29432500.00
totalCashFromOperatingActivities 26674500.00
depreciation 18131000.00
otherCashflowsFromInvestingActivities 44500.00
changeToInventory -11186500.00
changeToAccountReceivables -8761000.00
otherCashflowsFromFinancingActivities -16089500.00
changeToNetincome 21371500.00
capitalExpenditures 26780000
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol RUB
investments -9825500.00
changeToLiabilities 16662500.00
totalCashflowsFromInvestingActivities -55497000.00
netBorrowings -13827000.00
totalCashFromFinancingActivities -36037500.00
netIncome 19712000000.00
changeInCash -25292500.00
totalCashFromOperatingActivities 66185000.00
depreciation 19073000.00
otherCashflowsFromInvestingActivities -1493500.00
dividendsPaid 12737000.00
changeToInventory 3555000.00
changeToAccountReceivables 948500.00
salePurchaseOfStock 32470000.00
otherCashflowsFromFinancingActivities -18738000.00
changeToNetincome 24944500.00
capitalExpenditures 18344500
changeInWorkingCapital -83418000.00
otherNonCashItems -19712000000.00
2020-09-30
date 2020-09-30
currency_symbol RUB
investments -9825500.00
changeToLiabilities 16662500.00
totalCashflowsFromInvestingActivities -55497000.00
netBorrowings -13827000.00
totalCashFromFinancingActivities -36037500.00
netIncome 208500.00
changeInCash -25292500.00
totalCashFromOperatingActivities 66185000.00
depreciation 19073000.00
otherCashflowsFromInvestingActivities -1493500.00
changeToInventory 3555000.00
changeToAccountReceivables 948500.00
otherCashflowsFromFinancingActivities -18738000.00
changeToNetincome 24944500.00
capitalExpenditures 18344500
2020-06-30
date 2020-06-30
filing_date 2020-06-30
currency_symbol RUB
investments 52207500.00
changeToLiabilities -13170500.00
totalCashflowsFromInvestingActivities 15915000.00
netBorrowings 49810500.00
totalCashFromFinancingActivities 58599500.00
netIncome 417000000.00
changeInCash 34116000.00
totalCashFromOperatingActivities -39253500.00
depreciation 17122000.00
otherCashflowsFromInvestingActivities 207000.00
changeToInventory -56566500.00
changeToAccountReceivables -59999500.00
salePurchaseOfStock 34894000.00
otherCashflowsFromFinancingActivities 3304500.00
changeToNetincome 36686000.00
capitalExpenditures 24454500
changeInWorkingCapital -245109000.00
otherNonCashItems -417000000.00
2020-03-31
date 2020-03-31
currency_symbol RUB
investments 52207500.00
changeToLiabilities -13170500.00
totalCashflowsFromInvestingActivities 15915000.00
netBorrowings 49810500.00
totalCashFromFinancingActivities 58599500.00
netIncome 36217000.00
changeInCash 34116000.00
totalCashFromOperatingActivities -39253500.00
depreciation 17122000.00
otherCashflowsFromInvestingActivities 207000.00
changeToInventory -56566500.00
changeToAccountReceivables -59999500.00
otherCashflowsFromFinancingActivities 3304500.00
changeToNetincome 36686000.00
capitalExpenditures 24454500
2019-12-31
date 2019-12-31
currency_symbol RUB
investments 12071500.00
changeToLiabilities 3989500.00
totalCashflowsFromInvestingActivities -86960500.00
netBorrowings -47629000.00
totalCashFromFinancingActivities 23224500.00
netIncome -22187000.00
changeInCash 15515000.00
totalCashFromOperatingActivities 79010500.00
depreciation 14247500.00
otherCashflowsFromInvestingActivities 2023500.00
changeToInventory -9624000.00
changeToAccountReceivables 19582000.00
salePurchaseOfStock 151996000.00
otherCashflowsFromFinancingActivities 70091000.00
changeToNetincome 72746000.00
capitalExpenditures 94078000
changeInWorkingCapital -50574000.00
2019-09-30
date 2019-09-30
currency_symbol RUB
investments 12071500.00
changeToLiabilities 3989500.00
totalCashflowsFromInvestingActivities -86960500.00
netBorrowings -47629000.00
totalCashFromFinancingActivities 23224500.00
netIncome -22187000.00
changeInCash 15515000.00
totalCashFromOperatingActivities 79010500.00
depreciation 14247500.00
otherCashflowsFromInvestingActivities 2023500.00
changeToInventory -9624000.00
changeToAccountReceivables 19582000.00
otherCashflowsFromFinancingActivities 70091000.00
changeToNetincome 72746000.00
capitalExpenditures 94078000
2019-06-30
date 2019-06-30
currency_symbol RUB
changeToLiabilities -22272500.00
totalCashflowsFromInvestingActivities -5642000.00
netBorrowings 1869500.00
totalCashFromFinancingActivities -26781000.00
netIncome 62837000.00
changeInCash -5698000.00
totalCashFromOperatingActivities 30368000.00
depreciation 31014000.00
otherCashflowsFromInvestingActivities 2393000.00
changeToInventory -7776000.00
changeToAccountReceivables -27506000.00
otherCashflowsFromFinancingActivities -17791000.00
changeToNetincome -13597000.00
capitalExpenditures 8035000
changeInWorkingCapital -82567000.00
2019-03-31
date 2019-03-31
currency_symbol RUB
changeToLiabilities -22272500.00
totalCashflowsFromInvestingActivities -2821000.00
netBorrowings 1869500.00
totalCashFromFinancingActivities -7026000.00
netIncome 64464000.00
changeInCash -2849000.00
totalCashFromOperatingActivities 8819500.00
depreciation 15111000.00
otherCashflowsFromInvestingActivities -439500.00
changeToInventory -7776000.00
changeToAccountReceivables -27506000.00
otherCashflowsFromFinancingActivities -8895500.00
changeToNetincome -13597000.00
capitalExpenditures 4017500
2018-12-31
date 2018-12-31
currency_symbol RUB
changeToLiabilities -12596000.00
totalCashflowsFromInvestingActivities -32029000.00
netBorrowings -2671000.00
totalCashFromFinancingActivities -26113000.00
netIncome -18243000.00
changeInCash -42363000.00
totalCashFromOperatingActivities 19422000.00
depreciation 29652000.00
otherCashflowsFromInvestingActivities 3310000.00
changeToInventory -16229000.00
changeToAccountReceivables -12383500.00
salePurchaseOfStock 17168000.00
otherCashflowsFromFinancingActivities -28881000.00
changeToNetincome 42104000.00
capitalExpenditures 35339000
changeInWorkingCapital -18514000.00
2018-09-30
date 2018-09-30
currency_symbol RUB
changeToLiabilities -12596000.00
totalCashflowsFromInvestingActivities 27866500.00
netBorrowings -2671000.00
totalCashFromFinancingActivities -3586500.00
netIncome -33687000.00
changeInCash -7163000.00
totalCashFromOperatingActivities -30538500.00
depreciation 2230000.00
otherCashflowsFromInvestingActivities -372000.00
changeToInventory -16229000.00
changeToAccountReceivables -12383500.00
otherCashflowsFromFinancingActivities -6484500.00
changeToNetincome 42104000.00
capitalExpenditures 27696500
2018-06-30
date 2018-06-30
currency_symbol RUB
investments 1402000.00
changeToLiabilities 3333500.00
totalCashflowsFromInvestingActivities -87762000.00
netBorrowings -4529000.00
totalCashFromFinancingActivities -18940000.00
netIncome 33769000.00
changeInCash -28037000.00
totalCashFromOperatingActivities 80499000.00
depreciation 25146000.00
otherCashflowsFromInvestingActivities 2970000.00
changeToInventory 9218000.00
changeToAccountReceivables 5913500.00
salePurchaseOfStock 6030000.00
otherCashflowsFromFinancingActivities -15912000.00
changeToNetincome -7371500.00
capitalExpenditures 90732000
changeInWorkingCapital 50763000.00
2018-03-31
date 2018-03-31
currency_symbol RUB
investments 1402000.00
changeToLiabilities 3333500.00
totalCashflowsFromInvestingActivities -43881000.00
netBorrowings -4529000.00
totalCashFromFinancingActivities -9470000.00
netIncome 16583000.00
changeInCash -14018500.00
beginPeriodCashFlow 106776000.00
totalCashFromOperatingActivities 40249500.00
depreciation 12292000.00
otherCashflowsFromInvestingActivities -67500.00
changeToInventory 9218000.00
changeToAccountReceivables 5913500.00
otherCashflowsFromFinancingActivities -7956000.00
changeToNetincome -7371500.00
capitalExpenditures 45366000
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol RUB
totalCashflowsFromInvestingActivities -212857000.00
totalCashFromFinancingActivities -17485000.00
netIncome -83110000.00
changeInCash -863000.00
beginPeriodCashFlow 107639000.00
endPeriodCashFlow 106776000.00
totalCashFromOperatingActivities 40511000.00
depreciation 20795000.00
otherCashflowsFromInvestingActivities -39000.00
changeToInventory -6871000.00
salePurchaseOfStock -100000.00
otherCashflowsFromFinancingActivities -7085000.00
capitalExpenditures 16281000
changeInWorkingCapital 104797000.00
otherNonCashItems -1971000.00
freeCashFlow 24230000.00
2017-09-30
date 2017-09-30
currency_symbol RUB
totalCashflowsFromInvestingActivities -189134000.00
totalCashFromFinancingActivities 72429000.00
netIncome -31056000.00
changeInCash -177906000.00
endPeriodCashFlow 107639000.00
totalCashFromOperatingActivities -60158000.00
depreciation 19665000.00
otherCashflowsFromInvestingActivities 7403000.00
otherCashflowsFromFinancingActivities -22071000.00
capitalExpenditures 196537000
2017-03-31
date 2017-03-31
currency_symbol
changeToLiabilities 23000.00
netBorrowings 255518.00
totalCashFromFinancingActivities 255518.00
netIncome -68461.00
changeInCash 214685.00
beginPeriodCashFlow 285545000.00
totalCashFromOperatingActivities -40833.00
depreciation 18657.00
changeToAccountReceivables -1083.00
changeToNetincome -12946.00
capitalExpenditures 0
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol
investments 4000.00
changeToLiabilities 4198.00
totalCashflowsFromInvestingActivities 4000.00
netBorrowings 255518.00
totalCashFromFinancingActivities -40420000.00
netIncome -6286000.00
changeInCash 3815000.00
beginPeriodCashFlow 281730000.00
endPeriodCashFlow 285545000.00
totalCashFromOperatingActivities 141029000.00
depreciation 5179000.00
changeToInventory -5003000.00
changeToAccountReceivables -1083.00
otherCashflowsFromFinancingActivities -31341000.00
changeToNetincome -12946.00
capitalExpenditures 51219000
changeInWorkingCapital 160348000.00
otherNonCashItems -18212000.00
freeCashFlow 89810000.00
2016-09-30
date 2016-09-30
filing_date 2016-09-30
currency_symbol
investments 4000.00
changeToLiabilities 4198.00
totalCashflowsFromInvestingActivities 4000.00
netBorrowings 255518.00
totalCashFromFinancingActivities 319552000.00
netIncome -41739000.00
changeInCash 258881000.00
beginPeriodCashFlow 22849000.00
endPeriodCashFlow 281730000.00
totalCashFromOperatingActivities -83096000.00
depreciation 7823000.00
changeToInventory 3406000.00
changeToAccountReceivables -1083.00
otherCashflowsFromFinancingActivities 312383000.00
changeToNetincome -12946.00
capitalExpenditures 6810000
changeInWorkingCapital -5661000.00
otherNonCashItems -43519000.00
freeCashFlow -89906000.00
2016-06-30
date 2016-06-30
currency_symbol
investments 6750.00
changeToLiabilities 4198.00
totalCashflowsFromInvestingActivities 6750.00
netIncome -5986.00
changeInCash 764.00
endPeriodCashFlow 22849000.00
totalCashFromOperatingActivities -5986.00
capitalExpenditures 0
2016-03-31
date 2016-03-31
currency_symbol
investments 2000.00
changeToLiabilities 4198.00
totalCashflowsFromInvestingActivities 2000.00
netIncome -6219.00
changeInCash -4219.00
totalCashFromOperatingActivities -6219.00
capitalExpenditures 0
2015-06-30
date 2015-06-30
currency_symbol
totalCashflowsFromInvestingActivities 9000000.00
totalCashFromFinancingActivities 7000000.00
netIncome 8000000.00
changeInCash -6000000.00
totalCashFromOperatingActivities -22000000.00
depreciation 5000000.00
changeToInventory -2000000.00
changeToAccountReceivables -10000000.00
otherCashflowsFromFinancingActivities 10000000.00
capitalExpenditures 3000000
2015-03-31
date 2015-03-31
currency_symbol
totalCashflowsFromInvestingActivities 9000000.00
totalCashFromFinancingActivities 7000000.00
netIncome 8000000.00
changeInCash -6000000.00
totalCashFromOperatingActivities -22000000.00
depreciation 5000000.00
changeToInventory -2000000.00
changeToAccountReceivables -10000000.00
otherCashflowsFromFinancingActivities 10000000.00
capitalExpenditures 3000000
2014-12-31
date 2014-12-31
currency_symbol
totalCashflowsFromInvestingActivities 4000000.00
totalCashFromFinancingActivities -1000000.00
netIncome -23000000.00
changeInCash -11000000.00
totalCashFromOperatingActivities -14000000.00
depreciation 5000000.00
changeToInventory -18000000.00
changeToAccountReceivables -8000000.00
otherCashflowsFromFinancingActivities 16000000.00
capitalExpenditures 12000000
2014-09-30
date 2014-09-30
currency_symbol
totalCashflowsFromInvestingActivities 4000000.00
totalCashFromFinancingActivities -1000000.00
netIncome -23000000.00
changeInCash -11000000.00
totalCashFromOperatingActivities -14000000.00
depreciation 5000000.00
changeToInventory -18000000.00
changeToAccountReceivables -8000000.00
otherCashflowsFromFinancingActivities 16000000.00
capitalExpenditures 12000000
yearly
2022-12-31
date 2022-12-31
filing_date 2022-12-31
currency_symbol RUB
investments -346776000.00
totalCashflowsFromInvestingActivities -346776000.00
totalCashFromFinancingActivities 138308000.00
netIncome 23075000.00
changeInCash 8369000.00
beginPeriodCashFlow 193289000.00
endPeriodCashFlow 201658000.00
totalCashFromOperatingActivities 220299000.00
issuanceOfCapitalStock 43798000.00
depreciation 53479000.00
otherCashflowsFromInvestingActivities -210850000.00
changeToInventory 16404000.00
salePurchaseOfStock 45175000.00
otherCashflowsFromFinancingActivities 96552000.00
capitalExpenditures 135926000
changeInWorkingCapital -31791000.00
otherNonCashItems 175536000.00
freeCashFlow 84373000.00
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol RUB
investments -71487000.00
changeToLiabilities 56272000.00
totalCashflowsFromInvestingActivities -252249000.00
netBorrowings 141728000.00
totalCashFromFinancingActivities 58956000.00
netIncome 33547000.00
changeInCash 85898000.00
beginPeriodCashFlow 107391000.00
endPeriodCashFlow 193289000.00
totalCashFromOperatingActivities 280801000.00
issuanceOfCapitalStock 3485000.00
depreciation 81275000.00
otherCashflowsFromInvestingActivities 6118000.00
changeToInventory -21537000.00
changeToAccountReceivables 8722000.00
salePurchaseOfStock 16023000.00
otherCashflowsFromFinancingActivities 232971000.00
changeToNetincome 144438000.00
capitalExpenditures 153296000
changeInWorkingCapital 43457000.00
otherNonCashItems 122522000.00
freeCashFlow 127505000.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol RUB
investments 113287000.00
changeToLiabilities 6984000.00
totalCashflowsFromInvestingActivities -79164000.00
netBorrowings 71967000.00
totalCashFromFinancingActivities 45124000.00
netIncome 103404000.00
changeInCash 17646000.00
beginPeriodCashFlow 89745000.00
endPeriodCashFlow 107391000.00
totalCashFromOperatingActivities 53863000.00
issuanceOfCapitalStock 4024000.00
depreciation 74892000.00
otherCashflowsFromInvestingActivities -2573000.00
dividendsPaid 12737000.00
changeToInventory -106023000.00
changeToAccountReceivables -118102000.00
salePurchaseOfStock 32470000.00
otherCashflowsFromFinancingActivities 114133000.00
changeToNetincome 123261000.00
capitalExpenditures 85598000
changeInWorkingCapital -217141000.00
otherNonCashItems 92708000.00
freeCashFlow -31735000.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol RUB
investments 24143000.00
changeToLiabilities -29176000.00
totalCashflowsFromInvestingActivities -156963000.00
netBorrowings -91519000.00
totalCashFromFinancingActivities 32397000.00
netIncome 111335000.00
changeInCash 25332000.00
beginPeriodCashFlow 64413000.00
endPeriodCashFlow 89745000.00
totalCashFromOperatingActivities 175660000.00
issuanceOfCapitalStock 1525000.00
depreciation 60022000.00
otherCashflowsFromInvestingActivities 3168000.00
changeToInventory -34800000.00
changeToAccountReceivables -15848000.00
salePurchaseOfStock 151996000.00
otherCashflowsFromFinancingActivities 177384000.00
changeToNetincome 118298000.00
capitalExpenditures 196191000
changeInWorkingCapital -87214000.00
otherNonCashItems 91517000.00
freeCashFlow -20531000.00
2018-12-31
date 2018-12-31
filing_date 2018-12-31
currency_symbol RUB
investments 2804000.00
changeToLiabilities -18525000.00
totalCashflowsFromInvestingActivities -32029000.00
netBorrowings -14400000.00
totalCashFromFinancingActivities -26113000.00
netIncome -18243000.00
changeInCash -42363000.00
beginPeriodCashFlow 106776000.00
endPeriodCashFlow 64413000.00
totalCashFromOperatingActivities 19422000.00
issuanceOfCapitalStock 17168000.00
depreciation 29652000.00
otherCashflowsFromInvestingActivities -879000.00
dividendsPaid 0.00
changeToInventory -14022000.00
changeToAccountReceivables -12940000.00
salePurchaseOfStock 17168000.00
otherCashflowsFromFinancingActivities -9581000.00
changeToNetincome 69465000.00
capitalExpenditures 35339000
changeInWorkingCapital -45487000.00
otherNonCashItems 53500000.00
freeCashFlow -15917000.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol RUB
investments 238000.00
changeToLiabilities 64114000.00
totalCashflowsFromInvestingActivities -212857000.00
netBorrowings 89000000.00
totalCashFromFinancingActivities 54944000.00
netIncome -102601000.00
changeInCash -178769000.00
beginPeriodCashFlow 285545000.00
endPeriodCashFlow 106776000.00
totalCashFromOperatingActivities -19647000.00
depreciation 40460000.00
otherCashflowsFromInvestingActivities -879000.00
dividendsPaid 0.00
changeToInventory -59718000.00
changeToAccountReceivables 38895000.00
salePurchaseOfStock -100000.00
otherCashflowsFromFinancingActivities 75844000.00
changeToNetincome -797000.00
capitalExpenditures 212818000
changeInWorkingCapital 43291000.00
otherNonCashItems -797000.00
freeCashFlow -232465000.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol RUB
investments 3919000.00
changeToLiabilities 137085000.00
totalCashflowsFromInvestingActivities -56967000.00
netBorrowings 294656000.00
totalCashFromFinancingActivities 256810000.00
netIncome -149714000.00
changeInCash 234784000.00
beginPeriodCashFlow 50761000.00
endPeriodCashFlow 285545000.00
totalCashFromOperatingActivities 36050000.00
depreciation 23992000.00
otherCashflowsFromInvestingActivities 5125000.00
dividendsPaid 21259000.00
changeToInventory -12055000.00
changeToAccountReceivables 38365000.00
salePurchaseOfStock 413000.00
otherCashflowsFromFinancingActivities -16587000.00
changeToNetincome -40028000.00
capitalExpenditures 66935000
changeInWorkingCapital 163395000.00
otherNonCashItems -1623000.00
freeCashFlow -30885000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol RUB
investments -28924000.00
changeToLiabilities 55776000.00
totalCashflowsFromInvestingActivities -30018000.00
netBorrowings 11821000.00
totalCashFromFinancingActivities 5953000.00
netIncome -60309000.00
changeInCash -19465000.00
beginPeriodCashFlow 70796000.00
endPeriodCashFlow 51331000.00
totalCashFromOperatingActivities 4600000.00
depreciation 26195000.00
otherCashflowsFromInvestingActivities -10718000.00
dividendsPaid 21259000.00
changeToInventory -1151000.00
changeToAccountReceivables -49184000.00
salePurchaseOfStock 413000.00
otherCashflowsFromFinancingActivities 46061000.00
changeToNetincome 24501000.00
capitalExpenditures 19300000
changeInWorkingCapital 5441000.00
otherNonCashItems 33273000.00
freeCashFlow -14700000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol RUB
investments 15000.00
changeToLiabilities 4750.00
totalCashflowsFromInvestingActivities 15000.00
totalCashFromFinancingActivities 49270000.00
netIncome 160000.00
changeInCash 52676000.00
beginPeriodCashFlow 18120000.00
endPeriodCashFlow 70796000.00
totalCashFromOperatingActivities 38226000.00
depreciation 25002000.00
otherCashflowsFromInvestingActivities -1966000.00
changeToInventory -35803000.00
changeToAccountReceivables 4000000.00
otherCashflowsFromFinancingActivities 125372000.00
capitalExpenditures 32854000
changeInWorkingCapital 1571000.00
otherNonCashItems 11493000.00
freeCashFlow 5372000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol
totalCashflowsFromInvestingActivities -50000000.00
totalCashFromFinancingActivities -41530000.00
netIncome 27388000.00
changeInCash -8551000.00
beginPeriodCashFlow 26671000.00
endPeriodCashFlow 18120000.00
totalCashFromOperatingActivities 82508000.00
depreciation 22502000.00
changeToInventory -3580000.00
changeToAccountReceivables 10000000.00
otherCashflowsFromFinancingActivities 14550000.00
capitalExpenditures 34504000
changeInWorkingCapital 22653000.00
otherNonCashItems 9965000.00
freeCashFlow 48004000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol
totalCashflowsFromInvestingActivities -78000000.00
totalCashFromFinancingActivities 138142000.00
netIncome -142169000.00
changeInCash 9308000.00
beginPeriodCashFlow 17363000.00
endPeriodCashFlow 26671000.00
totalCashFromOperatingActivities -26611000.00
depreciation 8989000.00
changeToInventory -4755000.00
changeToAccountReceivables -47000000.00
otherCashflowsFromFinancingActivities 138142000.00
capitalExpenditures 50236000
changeInWorkingCapital -37574000.00
otherNonCashItems 144143000.00
freeCashFlow -76847000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol
totalCashflowsFromInvestingActivities -48000000.00
totalCashFromFinancingActivities -46275000.00
changeToOperatingActivities 3000000.00
netIncome 19236000.00
changeInCash -52652000.00
beginPeriodCashFlow 70015000.00
endPeriodCashFlow 17363000.00
totalCashFromOperatingActivities 42117000.00
depreciation 6069000.00
changeToInventory 2732000.00
changeToAccountReceivables -8000000.00
salePurchaseOfStock -50267000.00
otherCashflowsFromFinancingActivities 2672000.00
capitalExpenditures 30446000
changeInWorkingCapital 16949000.00
otherNonCashItems -137000.00
freeCashFlow 11671000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol
totalCashFromFinancingActivities -7794000.00
netIncome 9474000.00
changeInCash -84574000.00
beginPeriodCashFlow 154604000.00
endPeriodCashFlow 70030000.00
totalCashFromOperatingActivities 115000.00
depreciation 4990000.00
dividendsPaid 7500000.00
changeToInventory -5937000.00
otherCashflowsFromFinancingActivities 36016000.00
capitalExpenditures 8570000
changeInWorkingCapital -5421000.00
otherNonCashItems -8928000.00
freeCashFlow -8455000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol
totalCashFromFinancingActivities 130540000.00
netIncome 50055000.00
changeInCash 150182000.00
beginPeriodCashFlow 4321000.00
endPeriodCashFlow 154503000.00
totalCashFromOperatingActivities 43937000.00
depreciation 3560000.00
dividendsPaid 8596000.00
changeToInventory -769000.00
otherCashflowsFromFinancingActivities -406000.00
capitalExpenditures 10968000
changeInWorkingCapital 18433000.00
otherNonCashItems -28111000.00
freeCashFlow 32969000.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol
totalCashFromFinancingActivities -876000.00
netIncome 8566000.00
changeInCash -1008000.00
beginPeriodCashFlow 5329000.00
endPeriodCashFlow 4321000.00
totalCashFromOperatingActivities 30537000.00
depreciation 2222000.00
dividendsPaid 3354000.00
changeToInventory -721000.00
salePurchaseOfStock -300000.00
otherCashflowsFromFinancingActivities 4960000.00
capitalExpenditures 19086000
changeInWorkingCapital 21784000.00
otherNonCashItems -2035000.00
freeCashFlow 11451000.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol
totalCashFromFinancingActivities 4578000.00
netIncome 8039000.00
changeInCash 3703000.00
beginPeriodCashFlow 1626000.00
endPeriodCashFlow 5329000.00
totalCashFromOperatingActivities 5034000.00
depreciation 814000.00
changeToInventory -1057000.00
otherCashflowsFromFinancingActivities 334000.00
capitalExpenditures 7530000
changeInWorkingCapital -1855000.00
otherNonCashItems -1964000.00
freeCashFlow -2496000.00
Income_Statement
currency_symbol RUB
quarterly
2022-12-31
date 2022-12-31
currency_symbol RUB
incomeBeforeTax -122000.00
netIncome 21102000.00
sellingGeneralAdministrative 177419000.00
grossProfit 496340000.00
operatingIncome 42687000.00
taxProvision 6728000.00
interestIncome 30509000.00
totalRevenue 617016000.00
costOfRevenue 120676000.00
netIncomeApplicableToCommonShares 21102000.00
2022-06-30
date 2022-06-30
currency_symbol RUB
incomeBeforeTax 29427000.00
netIncome 25016000.00
sellingGeneralAdministrative 157719000.00
grossProfit 402919000.00
ebit 31340000.00
operatingIncome 63071000.00
otherOperatingExpenses 1792500.00
taxProvision -498000.00
interestIncome 4957000.00
incomeTaxExpense -249000.00
totalRevenue 519888000.00
costOfRevenue 116969000.00
netIncomeApplicableToCommonShares 12508000.00
2022-03-31
date 2022-03-31
currency_symbol RUB
ebit 31340000.00
otherOperatingExpenses 1792500.00
incomeTaxExpense -249000.00
netIncomeApplicableToCommonShares 12508000.00
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol RUB
incomeBeforeTax 10968000000.00
netIncome 10768000000.00
sellingGeneralAdministrative 171592000.00
grossProfit 184763000000.00
reconciledDepreciation 44468000000.00
ebit 27740000000.00
ebitda 72208000000.00
depreciationAndAmortization 44468000000.00
operatingIncome 27740000000.00
otherOperatingExpenses 439273000000.00
interestExpense 35621000000.00
taxProvision 200000.00
interestIncome 27298000.00
incomeTaxExpense 200000000.00
totalRevenue 624036000000.00
totalOperatingExpenses -157023000000.00
costOfRevenue 439273000000.00
totalOtherIncomeExpenseNet -16772000000.00
netIncomeApplicableToCommonShares -4040500.00
2021-09-30
date 2021-09-30
currency_symbol RUB
ebit 32349500.00
otherOperatingExpenses 4324000.00
incomeTaxExpense 100000.00
netIncomeApplicableToCommonShares -4040500.00
2021-06-30
date 2021-06-30
filing_date 2021-06-30
currency_symbol RUB
incomeBeforeTax 23704000000.00
minorityInterest 227331000.00
netIncome 27992000000.00
sellingGeneralAdministrative 158670000.00
grossProfit 152760000000.00
reconciledDepreciation 36807000000.00
ebit 43478000000.00
ebitda 80285000000.00
depreciationAndAmortization 36807000000.00
operatingIncome 43478000000.00
otherOperatingExpenses 403994000000.00
interestExpense 28054000000.00
taxProvision -4288000.00
interestIncome 23598000.00
incomeTaxExpense -4288000000.00
totalRevenue 556754000000.00
totalOperatingExpenses -109282000000.00
costOfRevenue 403994000000.00
totalOtherIncomeExpenseNet -19774000000.00
netIncomeApplicableToCommonShares 9856000.00
2021-03-31
date 2021-03-31
currency_symbol RUB
minorityInterest 227331000.00
ebit 32860500.00
otherOperatingExpenses 1270000.00
incomeTaxExpense -2144000.00
netIncomeApplicableToCommonShares 9856000.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol RUB
incomeBeforeTax 23704000000.00
minorityInterest 220742000.00
netIncome 27992000000.00
sellingGeneralAdministrative 106521000.00
grossProfit 152760000000.00
ebit 51758000000.00
ebitda 43478000000.00
depreciationAndAmortization -8280000000.00
operatingIncome 51758000000.00
otherOperatingExpenses 403994000000.00
interestExpense 28054000000.00
taxProvision 1797000.00
interestIncome 23252000.00
incomeTaxExpense -4288000000.00
totalRevenue 556754000000.00
totalOperatingExpenses -101002000000.00
costOfRevenue 403994000000.00
totalOtherIncomeExpenseNet -28054000000.00
netIncomeApplicableToCommonShares 208500.00
2020-09-30
date 2020-09-30
currency_symbol RUB
minorityInterest 220742000.00
ebit 46709000.00
otherOperatingExpenses 2718500.00
incomeTaxExpense 898500.00
netIncomeApplicableToCommonShares 208500.00
2020-06-30
date 2020-06-30
filing_date 2020-06-30
currency_symbol RUB
incomeBeforeTax 13294000000.00
minorityInterest 272049000.00
netIncome 11497000000.00
sellingGeneralAdministrative 178814000.00
grossProfit 154157000000.00
ebit 47279000000.00
ebitda 36199000000.00
depreciationAndAmortization -11080000000.00
operatingIncome 47279000000.00
otherOperatingExpenses 476713000000.00
interestExpense 33985000000.00
taxProvision -11730000.00
interestIncome 3542000.00
incomeTaxExpense 1797000000.00
totalRevenue 630870000000.00
totalOperatingExpenses -106878000000.00
costOfRevenue 476713000000.00
totalOtherIncomeExpenseNet -33985000000.00
netIncomeApplicableToCommonShares 36217000.00
2020-03-31
date 2020-03-31
currency_symbol RUB
minorityInterest 272049000.00
ebit 52274000.00
otherOperatingExpenses 2210500.00
incomeTaxExpense -5865000.00
netIncomeApplicableToCommonShares 36217000.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol RUB
incomeBeforeTax 80542000000.00
minorityInterest 271981000.00
netIncome 72434000000.00
sellingGeneralAdministrative 145540000.00
grossProfit 197322000000.00
ebitda 76895000000.00
operatingIncome 107644000.00
otherOperatingExpenses 4680000.00
interestExpense 16191000000.00
taxProvision -30348000.00
interestIncome 22510000.00
incomeTaxExpense -11730000000.00
totalRevenue 453153000000.00
costOfRevenue 255831000000.00
netIncomeApplicableToCommonShares -22187000.00
2019-09-30
date 2019-09-30
currency_symbol RUB
minorityInterest 271981000.00
otherOperatingExpenses 4680000.00
incomeTaxExpense -15174000.00
netIncomeApplicableToCommonShares -22187000.00
2019-06-30
date 2019-06-30
currency_symbol RUB
incomeBeforeTax 63894000.00
minorityInterest 104538000.00
netIncome 51328000.00
sellingGeneralAdministrative 133161000.00
grossProfit 306674000.00
ebit 36439000.00
operatingIncome 72878000.00
otherOperatingExpenses 2764000.00
interestExpense 10496000.00
taxProvision 1057000.00
interestIncome 21226000.00
incomeTaxExpense 10228500.00
totalRevenue 384956000.00
totalOperatingExpenses 156039000.00
costOfRevenue 78282000.00
totalOtherIncomeExpenseNet 44008000.00
netIncomeFromContinuingOps 70218500.00
netIncomeApplicableToCommonShares 51328000.00
2019-03-31
date 2019-03-31
currency_symbol RUB
incomeBeforeTax 80447000.00
minorityInterest 104538000.00
netIncome 64464000.00
sellingGeneralAdministrative 87683500.00
grossProfit 152487000.00
ebit 36439000.00
operatingIncome 36439000.00
otherOperatingExpenses 2764000.00
interestExpense 10496000.00
incomeTaxExpense 10228500.00
totalRevenue 192478000.00
totalOperatingExpenses 156039000.00
costOfRevenue 39991000.00
totalOtherIncomeExpenseNet 44008000.00
netIncomeFromContinuingOps 70218500.00
netIncomeApplicableToCommonShares 64464000.00
2018-12-31
date 2018-12-31
currency_symbol RUB
incomeBeforeTax -81176000.00
minorityInterest 94729000.00
netIncome -67374000.00
sellingGeneralAdministrative 133696000.00
grossProfit 314261000.00
ebit 60242000.00
operatingIncome 120485000.00
otherOperatingExpenses 1182500.00
interestExpense 7152000.00
taxProvision -29164000.00
interestIncome 1813000.00
incomeTaxExpense -14582000.00
totalRevenue 351496000.00
totalOperatingExpenses 115506000.00
costOfRevenue 37235000.00
totalOtherIncomeExpenseNet -100830000.00
netIncomeFromContinuingOps -26006000.00
netIncomeApplicableToCommonShares -67374000.00
2018-09-30
date 2018-09-30
currency_symbol RUB
incomeBeforeTax -40588000.00
minorityInterest 94729000.00
netIncome -33687000.00
sellingGeneralAdministrative 83185000.00
grossProfit 150050500.00
ebit 60242000.00
operatingIncome 60242000.00
otherOperatingExpenses 1182500.00
interestExpense 7152000.00
incomeTaxExpense -14582000.00
totalRevenue 175748000.00
totalOperatingExpenses 115506000.00
costOfRevenue 25697500.00
totalOtherIncomeExpenseNet -100830000.00
netIncomeFromContinuingOps -26006000.00
netIncomeApplicableToCommonShares -33687000.00
2018-06-30
date 2018-06-30
currency_symbol RUB
incomeBeforeTax 27347000.00
minorityInterest 79369000.00
netIncome 33166000.00
sellingGeneralAdministrative 150114000.00
grossProfit 234974000.00
ebit -1546500.00
operatingIncome -3094000.00
otherOperatingExpenses 3734500.00
interestExpense 7969000.00
taxProvision -6422000.00
interestIncome 34276000.00
incomeTaxExpense -3211000.00
totalRevenue 293192000.00
totalOperatingExpenses 148142500.00
costOfRevenue 58218000.00
totalOtherIncomeExpenseNet 15220000.00
netIncomeFromContinuingOps 16884500.00
netIncomeApplicableToCommonShares 33166000.00
2018-03-31
date 2018-03-31
currency_symbol RUB
incomeBeforeTax 13673500.00
minorityInterest 79369000.00
netIncome 16583000.00
sellingGeneralAdministrative 92565500.00
grossProfit 110450000.00
ebit -1546500.00
operatingIncome -1546500.00
otherOperatingExpenses 3734500.00
interestExpense 7969000.00
incomeTaxExpense -3211000.00
totalRevenue 146596000.00
totalOperatingExpenses 148142500.00
costOfRevenue 36146000.00
totalOtherIncomeExpenseNet 15220000.00
netIncomeFromContinuingOps 16884500.00
netIncomeApplicableToCommonShares 16583000.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol RUB
researchDevelopment 550000.00
incomeBeforeTax -84570000.00
netIncome -83110000.00
sellingGeneralAdministrative 3336000.00
sellingAndMarketingExpenses 20097000.00
grossProfit 102223000.00
reconciledDepreciation 20795000.00
ebit -80367000.00
ebitda -59572000.00
depreciationAndAmortization 20795000.00
operatingIncome -13064000.00
otherOperatingExpenses 155221000.00
interestExpense 8394000.00
taxProvision -15326000.00
interestIncome 14063000.00
incomeTaxExpense -5651000.00
totalRevenue 142157000.00
totalOperatingExpenses 115287000.00
costOfRevenue 39934000.00
totalOtherIncomeExpenseNet -71506000.00
netIncomeApplicableToCommonShares -58300000.00
2017-09-30
date 2017-09-30
currency_symbol RUB
incomeBeforeTax 15485000.00
netIncome 24810000.00
operatingIncome 3707000.00
interestExpense 6778000.00
taxProvision -9675000.00
totalRevenue 125331000.00
netIncomeApplicableToCommonShares 24810000.00
2017-03-31
date 2017-03-31
currency_symbol
incomeBeforeTax -68461.00
netIncome -68461.00
sellingGeneralAdministrative 154121.00
grossProfit 98950.00
ebit -60861.00
operatingIncome -73828.00
otherOperatingExpenses 18657.00
interestExpense 7600.00
incomeTaxExpense 0.00
totalRevenue 98950.00
totalOperatingExpenses 0.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 12967.00
netIncomeFromContinuingOps -68461.00
netIncomeApplicableToCommonShares -68461.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol
researchDevelopment 4138000.00
incomeBeforeTax -18475000.00
netIncome -6286000.00
sellingGeneralAdministrative 52923000.00
sellingAndMarketingExpenses 8332000.00
grossProfit 92178000.00
reconciledDepreciation 5179000.00
ebit 4155000.00
ebitda 9334000.00
depreciationAndAmortization 5179000.00
operatingIncome -41704000.00
otherOperatingExpenses 146826000.00
interestExpense 16701000.00
incomeTaxExpense -6260000.00
totalRevenue 105122000.00
totalOperatingExpenses 133882000.00
costOfRevenue 12944000.00
totalOtherIncomeExpenseNet 23229000.00
netIncomeFromContinuingOps -8599.00
netIncomeApplicableToCommonShares -8599.00
2016-09-30
date 2016-09-30
filing_date 2016-09-30
currency_symbol
researchDevelopment 23963000.00
incomeBeforeTax -60242000.00
netIncome -41739000.00
sellingGeneralAdministrative 20872000.00
sellingAndMarketingExpenses 13965000.00
grossProfit 73980000.00
reconciledDepreciation 7823000.00
ebit -50780000.00
ebitda -42957000.00
depreciationAndAmortization 7823000.00
operatingIncome -59519000.00
otherOperatingExpenses 155687000.00
interestExpense 2843000.00
incomeTaxExpense -11884000.00
totalRevenue 96168000.00
totalOperatingExpenses 133499000.00
costOfRevenue 22188000.00
totalOtherIncomeExpenseNet -723000.00
netIncomeFromContinuingOps -3826.00
netIncomeApplicableToCommonShares -3826.00
2016-06-30
date 2016-06-30
filing_date 2016-06-30
currency_symbol
researchDevelopment 3301000.00
incomeBeforeTax -62725000.00
netIncome -56017000.00
sellingGeneralAdministrative 15443000.00
sellingAndMarketingExpenses 21451000.00
grossProfit 82910000.00
reconciledDepreciation 4442000.00
ebit -55614000.00
ebitda -51172000.00
depreciationAndAmortization 4442000.00
operatingIncome -46326000.00
otherOperatingExpenses 141748000.00
incomeTaxExpense 403000.00
totalRevenue 95422000.00
totalOperatingExpenses 129236000.00
costOfRevenue 12512000.00
totalOtherIncomeExpenseNet -16399000.00
netIncomeFromContinuingOps -5986.00
netIncomeApplicableToCommonShares -5986.00
2016-03-31
date 2016-03-31
filing_date 2016-03-31
currency_symbol
researchDevelopment 5506000.00
incomeBeforeTax -8272000.00
netIncome -7267000.00
sellingGeneralAdministrative 20008000.00
sellingAndMarketingExpenses 8811000.00
grossProfit 80979000.00
reconciledDepreciation 6548000.00
ebit -8272000.00
ebitda -1724000.00
depreciationAndAmortization 6548000.00
operatingIncome 3878000.00
otherOperatingExpenses 89766000.00
incomeTaxExpense -1005000.00
totalRevenue 93644000.00
totalOperatingExpenses 77101000.00
costOfRevenue 12665000.00
totalOtherIncomeExpenseNet 12150000.00
netIncomeFromContinuingOps -6219.00
netIncomeApplicableToCommonShares -6219.00
2015-06-30
date 2015-06-30
currency_symbol
netIncome 8000000.00
grossProfit 51000000.00
ebit -9000000.00
operatingIncome -9000000.00
interestExpense 2000000.00
incomeTaxExpense 2000000.00
totalRevenue 76000000.00
totalOperatingExpenses 85000000.00
costOfRevenue 25000000.00
2015-03-31
date 2015-03-31
currency_symbol
netIncome 8000000.00
grossProfit 51000000.00
ebit -9000000.00
operatingIncome -9000000.00
interestExpense 2000000.00
incomeTaxExpense 2000000.00
totalRevenue 76000000.00
totalOperatingExpenses 85000000.00
costOfRevenue 25000000.00
2014-12-31
date 2014-12-31
currency_symbol
netIncome -23000000.00
grossProfit 60000000.00
ebit -17000000.00
operatingIncome -17000000.00
interestExpense 2000000.00
incomeTaxExpense 2000000.00
totalRevenue 93000000.00
totalOperatingExpenses 110000000.00
costOfRevenue 32000000.00
2014-09-30
date 2014-09-30
currency_symbol
netIncome -23000000.00
grossProfit 60000000.00
ebit -17000000.00
operatingIncome -17000000.00
interestExpense 2000000.00
incomeTaxExpense 2000000.00
totalRevenue 93000000.00
totalOperatingExpenses 110000000.00
costOfRevenue 32000000.00
2014-03-31
date 2014-03-31
filing_date 2014-03-31
currency_symbol
incomeBeforeTax 70626000.00
netIncome 54046000.00
sellingGeneralAdministrative 24255000.00
sellingAndMarketingExpenses 7469000.00
grossProfit 35029000.00
ebit 70626000.00
ebitda 74429000.00
operatingIncome 3305000.00
otherOperatingExpenses 102369000.00
interestExpense 3793000.00
incomeTaxExpense 16590000.00
totalRevenue 105674000.00
totalOperatingExpenses 31724000.00
costOfRevenue 70645000.00
totalOtherIncomeExpenseNet -67321000.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol
incomeBeforeTax 27506000.00
netIncome 21110000.00
sellingGeneralAdministrative 20923000.00
sellingAndMarketingExpenses 5698000.00
grossProfit 77988000.00
ebit 27506000.00
ebitda 31996000.00
operatingIncome 51367000.00
otherOperatingExpenses 69225000.00
interestExpense 4490000.00
incomeTaxExpense 6396000.00
totalRevenue 120592000.00
totalOperatingExpenses 26621000.00
costOfRevenue 42604000.00
totalOtherIncomeExpenseNet 23861000.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
currency_symbol
incomeBeforeTax 3448000.00
netIncome 2717000.00
sellingGeneralAdministrative 14715000.00
sellingAndMarketingExpenses 5015000.00
grossProfit 23774000.00
ebit 3448000.00
ebitda 3710000.00
operatingIncome 4044000.00
otherOperatingExpenses 57893000.00
interestExpense 262000.00
incomeTaxExpense 731000.00
totalRevenue 61937000.00
totalOperatingExpenses 19730000.00
costOfRevenue 38163000.00
totalOtherIncomeExpenseNet 596000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2022-12-31
currency_symbol RUB
researchDevelopment 79775000.00
incomeBeforeTax 29305000.00
minorityInterest 23043000.00
netIncome 23075000.00
sellingGeneralAdministrative 31946000.00
sellingAndMarketingExpenses 72460000.00
grossProfit 877210000.00
reconciledDepreciation 53479000.00
ebit 110914000.00
ebitda 190626000.00
depreciationAndAmortization 79712000.00
operatingIncome 110914000.00
otherOperatingExpenses 1040681000.00
interestExpense 67814000.00
taxProvision 6230000.00
interestIncome 12479000.00
netInterestIncome -63836000.00
incomeTaxExpense 6230000.00
totalRevenue 1136904000.00
totalOperatingExpenses 780987000.00
costOfRevenue 259694000.00
totalOtherIncomeExpenseNet -81609000.00
netIncomeFromContinuingOps 23075000.00
netIncomeApplicableToCommonShares 46118000.00
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol RUB
researchDevelopment 9949000.00
incomeBeforeTax 29459000.00
minorityInterest -21916000.00
netIncome 33547000.00
sellingGeneralAdministrative 31458000.00
sellingAndMarketingExpenses 61867000.00
grossProfit 890983000.00
reconciledDepreciation 81275000.00
ebit 92449000.00
ebitda 173724000.00
depreciationAndAmortization 81275000.00
operatingIncome 92449000.00
otherOperatingExpenses 1084558000.00
interestExpense 50682000.00
taxProvision -4088000.00
interestIncome 6234000.00
netInterestIncome -57441000.00
incomeTaxExpense -4088000.00
totalRevenue 1180790000.00
totalOperatingExpenses 794751000.00
costOfRevenue 289807000.00
totalOtherIncomeExpenseNet -62990000.00
netIncomeFromContinuingOps 33547000.00
netIncomeApplicableToCommonShares 11631000.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol RUB
researchDevelopment 1944000.00
incomeBeforeTax 93471000.00
minorityInterest 220742000.00
netIncome 103404000.00
sellingGeneralAdministrative 25827000.00
sellingAndMarketingExpenses 43874000.00
grossProfit 773830000.00
reconciledDepreciation 74892000.00
ebit 147126000.00
ebitda 222018000.00
depreciationAndAmortization 74892000.00
operatingIncome 147126000.00
otherOperatingExpenses 938911000.00
interestExpense 40157000.00
taxProvision -9933000.00
interestIncome 26794000.00
netInterestIncome -46217000.00
incomeTaxExpense -9933000.00
totalRevenue 1084023000.00
totalOperatingExpenses 628718000.00
costOfRevenue 310193000.00
totalOtherIncomeExpenseNet -53655000.00
netIncomeFromContinuingOps 103404000.00
netIncomeApplicableToCommonShares 72851000.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol RUB
researchDevelopment 26895000.00
incomeBeforeTax 101444000.00
minorityInterest 259884000.00
netIncome 84554000.00
sellingGeneralAdministrative 41314000.00
sellingAndMarketingExpenses 38923000.00
grossProfit 671262000.00
reconciledDepreciation 60022000.00
ebit 180522000.00
ebitda 209196000.00
depreciationAndAmortization 28674000.00
operatingIncome 180522000.00
otherOperatingExpenses 671667000.00
interestExpense 41548000.00
taxProvision -9891000.00
interestIncome 43736000.00
netInterestIncome -46831000.00
incomeTaxExpense -9891000.00
totalRevenue 835575000.00
totalOperatingExpenses 507354000.00
costOfRevenue 164313000.00
totalOtherIncomeExpenseNet -79078000.00
netIncomeFromContinuingOps 111335000.00
netIncomeApplicableToCommonShares 84554000.00
2018-12-31
date 2018-12-31
filing_date 2018-12-31
currency_symbol RUB
researchDevelopment 29913000.00
incomeBeforeTax -53829000.00
minorityInterest 94729000.00
netIncome -18243000.00
sellingGeneralAdministrative 25890000.00
sellingAndMarketingExpenses 29877000.00
grossProfit 565140000.00
reconciledDepreciation 29652000.00
ebit 117391000.00
ebitda 127947000.00
depreciationAndAmortization 10556000.00
operatingIncome 117391000.00
otherOperatingExpenses 594665000.00
interestExpense 30242000.00
taxProvision -35586000.00
interestIncome 36089000.00
netInterestIncome -26973000.00
incomeTaxExpense -35586000.00
totalRevenue 644688000.00
totalOperatingExpenses 515117000.00
costOfRevenue 79548000.00
totalOtherIncomeExpenseNet -171220000.00
netIncomeFromContinuingOps -18243000.00
netIncomeApplicableToCommonShares -34208000.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol RUB
researchDevelopment 4906000.00
incomeBeforeTax -127179000.00
minorityInterest 77342000.00
netIncome -102601000.00
sellingGeneralAdministrative 22394000.00
sellingAndMarketingExpenses 46143000.00
grossProfit 402046000.00
reconciledDepreciation 40460000.00
ebit -89048000.00
ebitda -48588000.00
depreciationAndAmortization 40460000.00
operatingIncome -57278000.00
otherOperatingExpenses 551719000.00
interestExpense 0.00
taxProvision -17204000.00
interestIncome 21293000.00
netInterestIncome -20572000.00
incomeTaxExpense -17204000.00
totalRevenue 494441000.00
totalOperatingExpenses 459324000.00
costOfRevenue 92395000.00
totalOtherIncomeExpenseNet -69901000.00
netIncomeFromContinuingOps -109975000.00
netIncomeApplicableToCommonShares -102601000.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol RUB
researchDevelopment 36908000.00
incomeBeforeTax -149714000.00
minorityInterest 84816000.00
netIncome -111309000.00
sellingGeneralAdministrative 3400000.00
sellingAndMarketingExpenses 52559000.00
grossProfit 330047000.00
ebit -102977000.00
ebitda -78985000.00
depreciationAndAmortization 23992000.00
operatingIncome -143671000.00
otherOperatingExpenses 534027000.00
interestExpense 0.00
taxProvision -18746000.00
interestIncome 26080000.00
netInterestIncome -23165000.00
incomeTaxExpense -18746000.00
totalRevenue 390356000.00
totalOperatingExpenses 473718000.00
costOfRevenue 60309000.00
totalOtherIncomeExpenseNet 6043000.00
netIncomeFromContinuingOps -130968000.00
netIncomeApplicableToCommonShares -111309000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol RUB
researchDevelopment 28854000.00
incomeBeforeTax -60309000.00
minorityInterest 71777000.00
netIncome -51537000.00
sellingGeneralAdministrative 32374000.00
sellingAndMarketingExpenses 69303000.00
grossProfit 263414000.00
ebit -40675000.00
ebitda -14480000.00
depreciationAndAmortization 26195000.00
operatingIncome -95517000.00
otherOperatingExpenses 406338000.00
interestExpense 0.00
taxProvision 2216000.00
interestIncome 4194000.00
incomeTaxExpense 2216000.00
totalRevenue 310821000.00
totalOperatingExpenses 358931000.00
costOfRevenue 47407000.00
totalOtherIncomeExpenseNet -35208000.00
netIncomeFromContinuingOps -62525000.00
netIncomeApplicableToCommonShares -51537000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol RUB
researchDevelopment 35169000.00
incomeBeforeTax 160000.00
netIncome -13193000.00
sellingGeneralAdministrative 46744000.00
sellingAndMarketingExpenses 30820000.00
grossProfit 329912000.00
ebit 15515000.00
ebitda 40517000.00
depreciationAndAmortization 25002000.00
operatingIncome -51259000.00
otherOperatingExpenses 410630000.00
interestExpense 0.00
taxProvision 16762000.00
incomeTaxExpense 16762000.00
totalRevenue 359371000.00
totalOperatingExpenses 381171000.00
costOfRevenue 29459000.00
totalOtherIncomeExpenseNet -51419000.00
netIncomeFromContinuingOps -21409.00
netIncomeApplicableToCommonShares -21409.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol
researchDevelopment 21846000.00
incomeBeforeTax 27388000.00
netIncome 14722000.00
sellingGeneralAdministrative 3837000.00
sellingAndMarketingExpenses 32093000.00
grossProfit 383402000.00