Робот Web Matrix Trader

Аналитика онлайн » MAGEP

General
Code MAGEP
Type Common Stock
Name Public Joint Stock Company Magadanenergo
Exchange MCX
CurrencyCode RUB
CurrencyName Russian Rouble
CurrencySymbol ₽
CountryName Russia
CountryISO RU
FiscalYearEnd December
Sector Utilities
Industry Utilities - Regulated Electric
GicSector Utilities
GicGroup Utilities
GicIndustry Electric Utilities
GicSubIndustry Electric Utilities
Address Sovetskaya Street, 24, Magadan, Russia, 685000
Phone 7 4132 62 92 75
WebURL https://www.magadanenergo.ru
FullTimeEmployees 0
UpdatedAt 2023-12-23
Highlights
MarketCapitalization 3008579072
MarketCapitalizationMln 3008.5791
EBITDA 220000000
PERatio 0.7794
PEGRatio 0
BookValue 7.057
DividendShare 0
DividendYield 0
EarningsShare 4.08
EPSEstimateCurrentYear 0
EPSEstimateNextYear 0
EPSEstimateNextQuarter 0
EPSEstimateCurrentQuarter 0
MostRecentQuarter 2022-06-30
ProfitMargin 0.0882
OperatingMarginTTM 0.0055
ReturnOnAssetsTTM 0.0035
ReturnOnEquityTTM 0.335
RevenueTTM 13930000384
RevenuePerShareTTM 22.836
QuarterlyRevenueGrowthYOY -0.121
GrossProfitTTM 7989000000
DilutedEpsTTM 4.08
QuarterlyEarningsGrowthYOY -0.512
Valuation
TrailingPE 0.7794
ForwardPE 0
PriceSalesTTM 0.216
PriceBookMRQ 0.3755
EnterpriseValue 8276180000
EnterpriseValueRevenue 0.6896
EnterpriseValueEbitda 2.5815
SharesStats
SharesOutstanding 146000000
SharesFloat 270638700
PercentInsiders 0
PercentInstitutions 0
Technicals
Beta 0.4207
52WeekHigh 6.7
52WeekLow 2.67
50DayMA 3.4834
200DayMA 3.5873
SharesShort 0
SharesShortPriorMonth 0
ShortRatio 0
ShortPercent 0
Financials
Balance_Sheet
currency_symbol RUB
quarterly
2023-06-30
date 2023-06-30
currency_symbol RUB
totalAssets 18431000000.00
totalLiab 16044000000.00
totalStockholderEquity 2387000000.00
capitalStock 3409000000.00
cash 279000000.00
totalCurrentLiabilities 5251000000.00
netDebt 5877000000.00
shortLongTermDebt 250000000.00
totalCurrentAssets 7707000000.00
netReceivables 1906000000.00
longTermDebt 5906000000.00
inventory 2423000000.00
accountsPayable 588000000.00
nonCurrrentAssetsOther 97000000.00
nonCurrentAssetsTotal 10724000000.00
capitalLeaseObligations 5480000000.00
nonCurrentLiabilitiesTotal 10793000000.00
propertyPlantAndEquipmentGross 20180000000.00
propertyPlantAndEquipmentNet 9767000000.00
netWorkingCapital 2456000000.00
netInvestedCapital 8543000000.00
commonStockSharesOutstanding 610000000.00
2022-12-31
date 2022-12-31
currency_symbol RUB
totalAssets 18478000000.00
totalLiab 14994000000.00
totalStockholderEquity 3484000000.00
otherCurrentLiab -1000000.00
capitalStock 3409000000.00
cash 42000000.00
totalCurrentLiabilities 6962000000.00
netDebt 4679000000.00
shortLongTermDebt 1730000000.00
totalCurrentAssets 8041000000.00
netReceivables 1888000000.00
longTermDebt 2991000000.00
inventory 2831000000.00
accountsPayable 974000000.00
nonCurrrentAssetsOther 65000000.00
nonCurrentAssetsTotal 10437000000.00
capitalLeaseObligations 5413000000.00
nonCurrentLiabilitiesTotal 8032000000.00
propertyPlantAndEquipmentGross 19585000000.00
propertyPlantAndEquipmentNet 9602000000.00
netWorkingCapital 1079000000.00
netInvestedCapital 8205000000.00
commonStockSharesOutstanding 610000000.00
2022-06-30
date 2022-06-30
currency_symbol RUB
totalAssets 16222000000.00
otherCurrentAssets 519000000.00
totalLiab 11917000000.00
totalStockholderEquity 4305000000.00
otherCurrentLiab 756000000.00
commonStock 3409000000.00
capitalStock 3409000000.00
retainedEarnings 1005000000.00
otherLiab 774000000.00
otherAssets 146000000.00
cash 135000000.00
totalCurrentLiabilities 6825000000.00
netDebt 2982000000.00
shortLongTermDebt 3117000000.00
otherStockholderEquity -109000000.00
propertyPlantEquipment 11258000000.00
totalCurrentAssets 4633000000.00
netTangibleAssets 4305000000.00
netReceivables 2161000000.00
inventory 1818000000.00
accountsPayable 448000000.00
nonCurrrentAssetsOther 56000000.00
nonCurrentAssetsTotal 11589000000.00
capitalLeaseObligations 5708000000.00
nonCurrentLiabilitiesTotal 5092000000.00
netWorkingCapital -2192000000.00
netInvestedCapital 7422000000.00
commonStockSharesOutstanding 610000000.00
2022-03-31
date 2022-03-31
currency_symbol RUB
otherCurrentAssets 519000000.00
otherCurrentLiab 756000000.00
commonStock 3409000000.00
retainedEarnings 1005000000.00
otherLiab 774000000.00
otherAssets 146000000.00
totalCurrentLiabilities 6825000000.00
otherStockholderEquity -109000000.00
propertyPlantEquipment 11258000000.00
totalCurrentAssets 4633000000.00
netTangibleAssets 4305000000.00
netReceivables 2161000000.00
inventory 1818000000.00
accountsPayable 448000000.00
2021-12-31
date 2021-12-31
currency_symbol RUB
totalAssets 14070000000.00
otherCurrentAssets 237000000.00
totalLiab 8531000000.00
totalStockholderEquity 5539000000.00
otherCurrentLiab 506000000.00
commonStock 3409000000.00
capitalStock 3409000000.00
retainedEarnings 2189000000.00
otherLiab 709000000.00
otherAssets 136000000.00
cash 541000000.00
totalCurrentLiabilities 5172000000.00
netDebt 1704000000.00
shortLongTermDebt 2245000000.00
otherStockholderEquity -59000000.00
propertyPlantEquipment 9022000000.00
totalCurrentAssets 4720000000.00
netTangibleAssets 5539000000.00
netReceivables 1875000000.00
longTermDebt 0.00
inventory 2067000000.00
accountsPayable 471000000.00
nonCurrrentAssetsOther 50000000.00
nonCurrentAssetsTotal 9350000000.00
capitalLeaseObligations 3346000000.00
nonCurrentLiabilitiesOther 364000000.00
nonCurrentLiabilitiesTotal 3359000000.00
netWorkingCapital -452000000.00
netInvestedCapital 7784000000.00
commonStockSharesOutstanding 610000000.00
2021-09-30
date 2021-09-30
currency_symbol RUB
otherCurrentAssets 237000000.00
otherCurrentLiab 506000000.00
commonStock 3409000000.00
retainedEarnings 2189000000.00
otherLiab 709000000.00
otherAssets 136000000.00
totalCurrentLiabilities 5172000000.00
otherStockholderEquity -59000000.00
propertyPlantEquipment 9022000000.00
totalCurrentAssets 4720000000.00
netTangibleAssets 5539000000.00
netReceivables 1875000000.00
inventory 2067000000.00
accountsPayable 471000000.00
2021-06-30
date 2021-06-30
currency_symbol RUB
totalAssets 11134000000.00
otherCurrentAssets 421000000.00
totalLiab 8101000000.00
totalStockholderEquity 3033000000.00
otherCurrentLiab 732000000.00
commonStock 3409000000.00
capitalStock 3409000000.00
retainedEarnings -343000000.00
otherLiab 704000000.00
otherAssets 573000000.00
cash 270000000.00
totalCurrentLiabilities 4837000000.00
netDebt 1721000000.00
shortLongTermDebt 1991000000.00
otherStockholderEquity -33000000.00
propertyPlantEquipment 6142000000.00
totalCurrentAssets 4240000000.00
netTangibleAssets 3033000000.00
netReceivables 2133000000.00
longTermDebt 0.00
inventory 1416000000.00
accountsPayable 465000000.00
nonCurrrentAssetsOther 47000000.00
nonCurrentAssetsTotal 6894000000.00
capitalLeaseObligations 3137000000.00
nonCurrentLiabilitiesOther 365000000.00
nonCurrentLiabilitiesTotal 3264000000.00
netWorkingCapital -597000000.00
netInvestedCapital 5024000000.00
commonStockSharesOutstanding 610000000.00
2021-03-31
date 2021-03-31
currency_symbol RUB
otherCurrentAssets 421000000.00
otherCurrentLiab 732000000.00
commonStock 3409000000.00
retainedEarnings -343000000.00
otherLiab 704000000.00
otherAssets 573000000.00
totalCurrentLiabilities 4837000000.00
otherStockholderEquity -33000000.00
propertyPlantEquipment 6142000000.00
totalCurrentAssets 4240000000.00
netTangibleAssets 3033000000.00
netReceivables 2133000000.00
inventory 1416000000.00
accountsPayable 465000000.00
2020-12-31
date 2020-12-31
currency_symbol RUB
totalAssets 10688000000.00
otherCurrentAssets 172000000.00
totalLiab 7669000000.00
totalStockholderEquity 3019000000.00
otherCurrentLiab 159000000.00
commonStock 3409000000.00
retainedEarnings -296000000.00
otherLiab 782000000.00
otherAssets 511000000.00
cash 60000000.00
totalCurrentLiabilities 2442000000.00
netDebt 1744000000.00
shortLongTermDebt 100000000.00
otherStockholderEquity -94000000.00
propertyPlantEquipment 6246000000.00
totalCurrentAssets 3768000000.00
netTangibleAssets 3019000000.00
netReceivables 1418000000.00
longTermDebt 1704000000.00
inventory 2118000000.00
accountsPayable 437000000.00
nonCurrrentAssetsOther 35000000.00
nonCurrentAssetsTotal 6920000000.00
capitalLeaseObligations 3344000000.00
nonCurrentLiabilitiesOther 389000000.00
nonCurrentLiabilitiesTotal 5227000000.00
netWorkingCapital 1326000000.00
netInvestedCapital 4823000000.00
commonStockSharesOutstanding 610000000.00
2020-09-30
date 2020-09-30
currency_symbol RUB
otherCurrentAssets 172000000.00
otherCurrentLiab 159000000.00
commonStock 3409000000.00
retainedEarnings -296000000.00
otherLiab 782000000.00
otherAssets 511000000.00
totalCurrentLiabilities 2442000000.00
otherStockholderEquity -94000000.00
propertyPlantEquipment 6246000000.00
totalCurrentAssets 3768000000.00
netTangibleAssets 3019000000.00
netReceivables 1418000000.00
inventory 2118000000.00
accountsPayable 437000000.00
2020-06-30
date 2020-06-30
currency_symbol RUB
totalAssets 8346000000.00
otherCurrentAssets 428000000.00
totalLiab 6313000000.00
totalStockholderEquity 2033000000.00
otherCurrentLiab 358000000.00
commonStock 3409000000.00
retainedEarnings -1273000000.00
otherLiab 753000000.00
otherAssets 647000000.00
cash 316000000.00
totalCurrentLiabilities 2667000000.00
netDebt 2026000000.00
shortLongTermDebt 666000000.00
otherStockholderEquity -103000000.00
propertyPlantEquipment 3791000000.00
totalCurrentAssets 3865000000.00
netTangibleAssets 2033000000.00
netReceivables 1591000000.00
longTermDebt 1676000000.00
inventory 1530000000.00
accountsPayable 436000000.00
nonCurrrentAssetsOther 39000000.00
nonCurrentAssetsTotal 4481000000.00
capitalLeaseObligations 1354000000.00
nonCurrentLiabilitiesOther 372000000.00
nonCurrentLiabilitiesTotal 3646000000.00
netWorkingCapital 1198000000.00
netInvestedCapital 4375000000.00
commonStockSharesOutstanding 610000000.00
2020-03-31
date 2020-03-31
currency_symbol RUB
otherCurrentAssets 428000000.00
otherCurrentLiab 358000000.00
commonStock 3409000000.00
retainedEarnings -1273000000.00
otherLiab 753000000.00
otherAssets 647000000.00
totalCurrentLiabilities 2667000000.00
otherStockholderEquity -103000000.00
propertyPlantEquipment 3791000000.00
totalCurrentAssets 3865000000.00
netTangibleAssets 2033000000.00
netReceivables 1591000000.00
inventory 1530000000.00
accountsPayable 436000000.00
2019-12-31
date 2019-12-31
currency_symbol RUB
totalAssets 8068000000.00
otherCurrentAssets 67000000.00
totalLiab 5975000000.00
totalStockholderEquity 2093000000.00
otherCurrentLiab 151000000.00
commonStock 3409000000.00
retainedEarnings -1226000000.00
otherLiab 719000000.00
otherAssets 597000000.00
cash 260000000.00
totalCurrentLiabilities 1668000000.00
shortLongTermDebt 0.00
otherStockholderEquity -90000000.00
propertyPlantEquipment 3682000000.00
totalCurrentAssets 3624000000.00
netTangibleAssets 2093000000.00
netReceivables 1386000000.00
longTermDebt 2354000000.00
inventory 1911000000.00
accountsPayable 330000000.00
nonCurrrentAssetsOther 30000000.00
nonCurrentAssetsTotal 4444000000.00
capitalLeaseObligations 1360000000.00
nonCurrentLiabilitiesOther 361000000.00
nonCurrentLiabilitiesTotal 4307000000.00
commonStockSharesOutstanding 610000000.00
2019-09-30
date 2019-09-30
currency_symbol RUB
otherCurrentAssets 67000000.00
otherCurrentLiab 151000000.00
commonStock 3409000000.00
retainedEarnings -1226000000.00
otherLiab 719000000.00
otherAssets 597000000.00
totalCurrentLiabilities 1668000000.00
otherStockholderEquity -90000000.00
propertyPlantEquipment 3682000000.00
totalCurrentAssets 3624000000.00
netTangibleAssets 2093000000.00
netReceivables 1386000000.00
inventory 1911000000.00
accountsPayable 330000000.00
2019-06-30
date 2019-06-30
currency_symbol RUB
totalAssets 7256000000.00
intangibleAssets 8000000.00
otherCurrentAssets 388000000.00
totalLiab 7168000000.00
totalStockholderEquity 88000000.00
otherCurrentLiab 117000000.00
commonStock 3409000000.00
retainedEarnings -3229000000.00
otherLiab 723000000.00
otherAssets 817000000.00
cash 453000000.00
totalCurrentLiabilities 2474000000.00
shortTermDebt 735000000.00
shortLongTermDebt 735000000.00
otherStockholderEquity -92000000.00
propertyPlantEquipment 2710000000.00
totalCurrentAssets 3721000000.00
netTangibleAssets 80000000.00
netReceivables 1797000000.00
longTermDebt 2723000000.00
inventory 1083000000.00
accountsPayable 367000000.00
nonCurrrentAssetsOther 6000000.00
nonCurrentAssetsTotal 3535000000.00
capitalLeaseObligations 1459000000.00
nonCurrentLiabilitiesOther 348000000.00
nonCurrentLiabilitiesTotal 4694000000.00
2019-03-31
date 2019-03-31
currency_symbol RUB
totalAssets 7256000000.00
intangibleAssets 8000000.00
otherCurrentAssets 388000000.00
totalLiab 7168000000.00
totalStockholderEquity 88000000.00
otherCurrentLiab 117000000.00
commonStock 3409000000.00
retainedEarnings -3229000000.00
otherLiab 723000000.00
otherAssets 817000000.00
cash 453000000.00
totalCurrentLiabilities 2474000000.00
shortTermDebt 503000000.00
shortLongTermDebt 503000000.00
otherStockholderEquity -92000000.00
propertyPlantEquipment 2710000000.00
totalCurrentAssets 3721000000.00
netTangibleAssets 80000000.00
netReceivables 1797000000.00
longTermDebt 2724000000.00
inventory 1083000000.00
accountsPayable 367000000.00
2018-12-31
date 2018-12-31
currency_symbol RUB
totalAssets 12831000000.00
intangibleAssets 17000000.00
otherCurrentAssets 193000000.00
totalLiab 11532000000.00
totalStockholderEquity 1299000000.00
otherCurrentLiab 199000000.00
commonStock 3409000000.00
retainedEarnings -2036000000.00
otherLiab 1045000000.00
otherAssets 304000000.00
cash 176000000.00
totalCurrentLiabilities 5167000000.00
shortTermDebt 4000000.00
shortLongTermDebt 4000000.00
otherStockholderEquity -74000000.00
propertyPlantEquipment 3473000000.00
totalCurrentAssets 9037000000.00
netTangibleAssets 1282000000.00
netReceivables 4906000000.00
longTermDebt 4767000000.00
inventory 3762000000.00
accountsPayable 2760000000.00
2018-09-30
date 2018-09-30
currency_symbol RUB
totalAssets 12831000000.00
intangibleAssets 17000000.00
otherCurrentAssets 193000000.00
totalLiab 11532000000.00
totalStockholderEquity 1299000000.00
otherCurrentLiab 199000000.00
commonStock 3409000000.00
retainedEarnings -2036000000.00
otherLiab 1045000000.00
otherAssets 304000000.00
cash 176000000.00
totalCurrentLiabilities 5167000000.00
shortTermDebt 4000000.00
shortLongTermDebt 4000000.00
otherStockholderEquity -74000000.00
propertyPlantEquipment 3473000000.00
totalCurrentAssets 9037000000.00
netTangibleAssets 1282000000.00
netReceivables 4906000000.00
longTermDebt 4767000000.00
inventory 3762000000.00
accountsPayable 2760000000.00
2018-06-30
date 2018-06-30
currency_symbol RUB
totalAssets 9751000000.00
intangibleAssets 23000000.00
otherCurrentAssets 473000000.00
totalLiab 10085000000.00
totalStockholderEquity -334000000.00
otherCurrentLiab 286000000.00
commonStock 3409000000.00
retainedEarnings -3636000000.00
otherLiab 1100000000.00
otherAssets 19000000.00
cash 303000000.00
totalCurrentLiabilities 4211000000.00
shortTermDebt 1000000.00
shortLongTermDebt 1000000.00
otherStockholderEquity -107000000.00
propertyPlantEquipment 2581000000.00
totalCurrentAssets 7128000000.00
netTangibleAssets -357000000.00
netReceivables 3876000000.00
longTermDebt 4248000000.00
inventory 2476000000.00
accountsPayable 2205000000.00
2018-03-31
date 2018-03-31
currency_symbol RUB
totalAssets 9751000000.00
intangibleAssets 23000000.00
otherCurrentAssets 473000000.00
totalLiab 10085000000.00
totalStockholderEquity -334000000.00
otherCurrentLiab 286000000.00
commonStock 3409000000.00
retainedEarnings -3636000000.00
otherLiab 1100000000.00
otherAssets 19000000.00
cash 303000000.00
totalCurrentLiabilities 4211000000.00
shortTermDebt 1000000.00
shortLongTermDebt 1000000.00
otherStockholderEquity -107000000.00
propertyPlantEquipment 2581000000.00
totalCurrentAssets 7128000000.00
netTangibleAssets -357000000.00
netReceivables 3876000000.00
longTermDebt 4248000000.00
inventory 2476000000.00
accountsPayable 2205000000.00
2012-12-31
date 2012-12-31
currency_symbol RUB
totalAssets 5451000000.00
otherCurrentAssets 205000000.00
totalLiab 3862000000.00
deferredLongTermLiab 9000000.00
otherCurrentLiab 516000000.00
commonStock 3409000000.00
retainedEarnings -1820000000.00
cash 147000000.00
totalCurrentLiabilities 3420000000.00
shortTermDebt 1160000000.00
shortLongTermDebt 1160000000.00
totalCurrentAssets 3572000000.00
longTermInvestments 28000000.00
netReceivables 1119000000.00
inventory 2101000000.00
accountsPayable 727000000.00
2012-09-30
date 2012-09-30
currency_symbol RUB
totalAssets 7815000000.00
otherCurrentAssets 73000000.00
totalLiab 2381000000.00
otherCurrentLiab 12000000.00
commonStock 610000000.00
retainedEarnings 362000000.00
cash 67000000.00
totalCurrentLiabilities 1735000000.00
shortTermDebt 1054000000.00
shortLongTermDebt 1054000000.00
totalCurrentAssets 2933000000.00
longTermInvestments 211000000.00
shortTermInvestments 5000000.00
netReceivables 1405000000.00
inventory 1383000000.00
accountsPayable 427000000.00
2012-06-30
date 2012-06-30
currency_symbol RUB
totalAssets 7228000000.00
otherCurrentAssets 76000000.00
totalLiab 1977000000.00
commonStock 610000000.00
retainedEarnings 178000000.00
cash 199000000.00
totalCurrentLiabilities 1337000000.00
shortTermDebt 606000000.00
shortLongTermDebt 606000000.00
totalCurrentAssets 2381000000.00
longTermInvestments 211000000.00
netReceivables 1215000000.00
inventory 891000000.00
accountsPayable 482000000.00
2012-03-31
date 2012-03-31
currency_symbol RUB
totalAssets 7098000000.00
otherCurrentAssets 59000000.00
totalLiab 2093000000.00
commonStock 610000000.00
retainedEarnings -69000000.00
cash 49000000.00
totalCurrentLiabilities 1602000000.00
shortTermDebt 680000000.00
shortLongTermDebt 680000000.00
totalCurrentAssets 2246000000.00
longTermInvestments 211000000.00
netReceivables 1424000000.00
inventory 713000000.00
accountsPayable 586000000.00
yearly
2022-12-31
date 2022-12-31
currency_symbol RUB
totalAssets 18478000000.00
totalLiab 14994000000.00
totalStockholderEquity 3484000000.00
otherCurrentLiab -1000000.00
capitalStock 3409000000.00
cash 42000000.00
totalCurrentLiabilities 6962000000.00
netDebt 4679000000.00
shortLongTermDebt 1730000000.00
totalCurrentAssets 8041000000.00
netReceivables 1888000000.00
longTermDebt 2991000000.00
inventory 2831000000.00
accountsPayable 974000000.00
nonCurrrentAssetsOther 65000000.00
nonCurrentAssetsTotal 10437000000.00
capitalLeaseObligations 5413000000.00
nonCurrentLiabilitiesTotal 8032000000.00
propertyPlantAndEquipmentGross 19585000000.00
propertyPlantAndEquipmentNet 9602000000.00
netWorkingCapital 1079000000.00
netInvestedCapital 8205000000.00
commonStockSharesOutstanding 610000000.00
2021-12-31
date 2021-12-31
currency_symbol RUB
totalAssets 14070000000.00
otherCurrentAssets 237000000.00
totalLiab 8531000000.00
totalStockholderEquity 5539000000.00
otherCurrentLiab 506000000.00
commonStock 3409000000.00
capitalStock 3409000000.00
retainedEarnings 2189000000.00
otherLiab 709000000.00
otherAssets 136000000.00
cash 541000000.00
totalCurrentLiabilities 5172000000.00
netDebt 1704000000.00
shortLongTermDebt 2245000000.00
otherStockholderEquity -59000000.00
propertyPlantEquipment 9022000000.00
totalCurrentAssets 4720000000.00
netTangibleAssets 5539000000.00
netReceivables 1875000000.00
longTermDebt 0.00
inventory 2067000000.00
accountsPayable 471000000.00
nonCurrrentAssetsOther 50000000.00
nonCurrentAssetsTotal 9350000000.00
capitalLeaseObligations 3346000000.00
nonCurrentLiabilitiesOther 364000000.00
nonCurrentLiabilitiesTotal 3359000000.00
propertyPlantAndEquipmentGross 14815000000.00
propertyPlantAndEquipmentNet 9022000000.00
netWorkingCapital -452000000.00
netInvestedCapital 7784000000.00
commonStockSharesOutstanding 610000000.00
2020-12-31
date 2020-12-31
currency_symbol RUB
totalAssets 10688000000.00
otherCurrentAssets 172000000.00
totalLiab 7669000000.00
totalStockholderEquity 3019000000.00
otherCurrentLiab 159000000.00
commonStock 3409000000.00
capitalStock 3409000000.00
retainedEarnings -296000000.00
otherLiab 782000000.00
otherAssets 511000000.00
cash 60000000.00
totalCurrentLiabilities 2442000000.00
netDebt 1744000000.00
shortLongTermDebt 100000000.00
otherStockholderEquity -94000000.00
propertyPlantEquipment 6246000000.00
totalCurrentAssets 3768000000.00
netTangibleAssets 3019000000.00
netReceivables 1418000000.00
longTermDebt 1704000000.00
inventory 2118000000.00
accountsPayable 437000000.00
nonCurrrentAssetsOther 35000000.00
nonCurrentAssetsTotal 6920000000.00
capitalLeaseObligations 3344000000.00
nonCurrentLiabilitiesOther 389000000.00
nonCurrentLiabilitiesTotal 5227000000.00
propertyPlantAndEquipmentGross 13330000000.00
propertyPlantAndEquipmentNet 6245000000.00
netWorkingCapital 1326000000.00
netInvestedCapital 4823000000.00
commonStockSharesOutstanding 610000000.00
2019-12-31
date 2019-12-31
currency_symbol RUB
totalAssets 8068000000.00
otherCurrentAssets 67000000.00
totalLiab 5975000000.00
totalStockholderEquity 2093000000.00
otherCurrentLiab 151000000.00
commonStock 3409000000.00
capitalStock 3409000000.00
retainedEarnings -1226000000.00
otherLiab 719000000.00
otherAssets 597000000.00
cash 260000000.00
totalCurrentLiabilities 1668000000.00
netDebt 2094000000.00
shortLongTermDebt 0.00
otherStockholderEquity -90000000.00
propertyPlantEquipment 3682000000.00
totalCurrentAssets 3624000000.00
netTangibleAssets 2093000000.00
netReceivables 1386000000.00
longTermDebt 2354000000.00
inventory 1911000000.00
accountsPayable 330000000.00
nonCurrrentAssetsOther 30000000.00
nonCurrentAssetsTotal 4444000000.00
capitalLeaseObligations 1360000000.00
nonCurrentLiabilitiesOther 361000000.00
nonCurrentLiabilitiesTotal 4307000000.00
propertyPlantAndEquipmentGross 10402000000.00
propertyPlantAndEquipmentNet 3682000000.00
netWorkingCapital 1956000000.00
netInvestedCapital 4447000000.00
commonStockSharesOutstanding 610000000.00
2018-12-31
date 2018-12-31
currency_symbol RUB
totalAssets 12831000000.00
intangibleAssets 17000000.00
otherCurrentAssets 193000000.00
totalLiab 11532000000.00
totalStockholderEquity 1299000000.00
otherCurrentLiab 198000000.00
commonStock 3409000000.00
capitalStock 3409000000.00
retainedEarnings -2036000000.00
otherLiab 1045000000.00
otherAssets 321000000.00
cash 176000000.00
totalCurrentLiabilities 5167000000.00
netDebt 5580000000.00
shortTermDebt 989000000.00
shortLongTermDebt 989000000.00
otherStockholderEquity -74000000.00
propertyPlantEquipment 3473000000.00
totalCurrentAssets 9037000000.00
netTangibleAssets 1299000000.00
netReceivables 4906000000.00
longTermDebt 4767000000.00
inventory 3762000000.00
accountsPayable 2760000000.00
nonCurrrentAssetsOther 5000000.00
nonCurrentAssetsTotal 3794000000.00
capitalLeaseObligations 641000000.00
nonCurrentLiabilitiesOther 335000000.00
nonCurrentLiabilitiesTotal 6365000000.00
netWorkingCapital 3870000000.00
netInvestedCapital 7055000000.00
commonStockSharesOutstanding 610000000.00
2017-12-31
date 2017-12-31
currency_symbol RUB
totalAssets 10083000000.00
intangibleAssets 19000000.00
otherCurrentAssets 70000000.00
totalLiab 11083000000.00
totalStockholderEquity -1000000000.00
otherCurrentLiab 685000000.00
commonStock 3409000000.00
retainedEarnings -4304000000.00
otherLiab 1074000000.00
otherAssets 16000000.00
cash 130000000.00
totalCurrentLiabilities 5659000000.00
netDebt 530000000.00
shortTermDebt 660000000.00
shortLongTermDebt 660000000.00
otherStockholderEquity -105000000.00
propertyPlantEquipment 2116000000.00
totalCurrentAssets 7932000000.00
netTangibleAssets -1019000000.00
netReceivables 4154000000.00
longTermDebt 3822000000.00
inventory 3578000000.00
accountsPayable 3184000000.00
nonCurrrentAssetsOther 25000000.00
nonCurrentAssetsTotal 2151000000.00
capitalLeaseObligations 84000000.00
nonCurrentLiabilitiesOther 337000000.00
nonCurrentLiabilitiesTotal 5424000000.00
netWorkingCapital 2273000000.00
netInvestedCapital -340000000.00
commonStockSharesOutstanding 609511522.00
2016-12-31
date 2016-12-31
currency_symbol RUB
totalAssets 8365000000.00
intangibleAssets 25000000.00
otherCurrentAssets 27000000.00
totalLiab 10680000000.00
totalStockholderEquity -2315000000.00
deferredLongTermLiab 11000000.00
otherCurrentLiab 222000000.00
commonStock 3409000000.00
retainedEarnings -5584000000.00
otherLiab 904000000.00
otherAssets 49000000.00
cash 44000000.00
totalCurrentLiabilities 7432000000.00
shortTermDebt 2086000000.00
shortLongTermDebt 2086000000.00
otherStockholderEquity -140000000.00
propertyPlantEquipment 1345000000.00
totalCurrentAssets 6946000000.00
netTangibleAssets -2340000000.00
netReceivables 3745000000.00
longTermDebt 1665000000.00
inventory 3130000000.00
accountsPayable 3791000000.00
nonCurrrentAssetsOther 67000000.00
nonCurrentAssetsTotal 1419000000.00
capitalLeaseObligations 789000000.00
nonCurrentLiabilitiesOther 904000000.00
nonCurrentLiabilitiesTotal 3248000000.00
2015-12-31
date 2015-12-31
currency_symbol RUB
totalAssets 8059000000.00
intangibleAssets 15000000.00
otherCurrentAssets 46000000.00
totalLiab 8102000000.00
totalStockholderEquity -43000000.00
deferredLongTermLiab 15000000.00
otherCurrentLiab 190000000.00
commonStock 3409000000.00
retainedEarnings -3340000000.00
otherLiab 764000000.00
otherAssets 33000000.00
cash 18000000.00
totalCurrentLiabilities 5966000000.00
shortTermDebt 100000000.00
shortLongTermDebt 100000000.00
otherStockholderEquity -112000000.00
propertyPlantEquipment 2669000000.00
totalCurrentAssets 5342000000.00
netTangibleAssets -58000000.00
netReceivables 2477000000.00
longTermDebt 840000000.00
inventory 2801000000.00
accountsPayable 3432000000.00
2014-12-31
date 2014-12-31
currency_symbol RUB
totalAssets 7145000000.00
otherCurrentAssets 322000000.00
totalLiab 5664000000.00
deferredLongTermLiab 27000000.00
otherCurrentLiab 213000000.00
commonStock 3409000000.00
retainedEarnings -1915000000.00
cash 55000000.00
totalCurrentLiabilities 4713000000.00
shortTermDebt 2004000000.00
shortLongTermDebt 2004000000.00
totalCurrentAssets 4911000000.00
netReceivables 1900000000.00
longTermDebt 555000000.00
inventory 2634000000.00
accountsPayable 1917000000.00
2013-12-31
date 2013-12-31
currency_symbol RUB
totalAssets 5836000000.00
otherCurrentAssets 99000000.00
totalLiab 3650000000.00
deferredLongTermLiab 4000000.00
otherCurrentLiab 346000000.00
commonStock 3409000000.00
retainedEarnings -1107000000.00
cash 220000000.00
totalCurrentLiabilities 3062000000.00
shortTermDebt 890000000.00
shortLongTermDebt 890000000.00
totalCurrentAssets 3994000000.00
netReceivables 1344000000.00
longTermDebt 110000000.00
inventory 2331000000.00
accountsPayable 916000000.00
2012-12-31
date 2012-12-31
currency_symbol RUB
totalAssets 5451000000.00
otherCurrentAssets 205000000.00
totalLiab 3879000000.00
deferredLongTermLiab 9000000.00
otherCurrentLiab 494000000.00
commonStock 3409000000.00
retainedEarnings -1705000000.00
cash 147000000.00
totalCurrentLiabilities 3420000000.00
shortTermDebt 1160000000.00
shortLongTermDebt 1160000000.00
totalCurrentAssets 3572000000.00
longTermInvestments 28000000.00
netReceivables 1119000000.00
inventory 2101000000.00
accountsPayable 749000000.00
2011-12-31
date 2011-12-31
currency_symbol RUB
totalAssets 4394000000.00
otherCurrentAssets 108000000.00
totalLiab 3282000000.00
otherCurrentLiab 128000000.00
commonStock 3409000000.00
retainedEarnings -2297000000.00
cash 129000000.00
totalCurrentLiabilities 2864000000.00
shortTermDebt 1033000000.00
shortLongTermDebt 1033000000.00
totalCurrentAssets 3254000000.00
netReceivables 1048000000.00
inventory 1969000000.00
accountsPayable 847000000.00
Cash_Flow
currency_symbol RUB
quarterly
2022-06-30
date 2022-06-30
currency_symbol RUB
changeToLiabilities 85000000.00
totalCashflowsFromInvestingActivities -159500000.00
netBorrowings 327500000.00
totalCashFromFinancingActivities 305000000.00
changeToOperatingActivities -63000000.00
netIncome -651500000.00
changeInCash -203000000.00
totalCashFromOperatingActivities -348500000.00
depreciation 331500000.00
otherCashflowsFromInvestingActivities 15000000.00
changeToInventory 95500000.00
changeToAccountReceivables -370000000.00
otherCashflowsFromFinancingActivities -22500000.00
changeToNetincome 224000000.00
capitalExpenditures 171000000
2022-03-31
date 2022-03-31
currency_symbol RUB
changeToLiabilities 85000000.00
totalCashflowsFromInvestingActivities -159500000.00
netBorrowings 327500000.00
totalCashFromFinancingActivities 305000000.00
changeToOperatingActivities -63000000.00
netIncome -651500000.00
changeInCash -203000000.00
totalCashFromOperatingActivities -348500000.00
depreciation 331500000.00
otherCashflowsFromInvestingActivities 15000000.00
changeToInventory 95500000.00
changeToAccountReceivables -370000000.00
otherCashflowsFromFinancingActivities -22500000.00
changeToNetincome 224000000.00
capitalExpenditures 171000000
2021-12-31
date 2021-12-31
currency_symbol RUB
changeToLiabilities -140000000.00
totalCashflowsFromInvestingActivities -337000000.00
netBorrowings -66000000.00
totalCashFromFinancingActivities -78500000.00
changeToOperatingActivities 54500000.00
netIncome 1266000000.00
changeInCash 135500000.00
totalCashFromOperatingActivities 551000000.00
depreciation 181500000.00
otherCashflowsFromInvestingActivities 6000000.00
changeToInventory -328000000.00
changeToAccountReceivables 162000000.00
otherCashflowsFromFinancingActivities -12500000.00
changeToNetincome -645000000.00
capitalExpenditures 343000000
2021-09-30
date 2021-09-30
currency_symbol RUB
changeToLiabilities -140000000.00
totalCashflowsFromInvestingActivities -337000000.00
netBorrowings -66000000.00
totalCashFromFinancingActivities -78500000.00
changeToOperatingActivities 54500000.00
netIncome 1266000000.00
changeInCash 135500000.00
totalCashFromOperatingActivities 551000000.00
depreciation 181500000.00
otherCashflowsFromInvestingActivities 6000000.00
changeToInventory -328000000.00
changeToAccountReceivables 162000000.00
otherCashflowsFromFinancingActivities -12500000.00
changeToNetincome -645000000.00
capitalExpenditures 343000000
2021-06-30
date 2021-06-30
currency_symbol RUB
changeToLiabilities 302000000.00
totalCashflowsFromInvestingActivities -164000000.00
netBorrowings -88500000.00
totalCashFromFinancingActivities -93000000.00
changeToOperatingActivities -24500000.00
netIncome -23500000.00
changeInCash 105000000.00
totalCashFromOperatingActivities 362000000.00
depreciation 191500000.00
otherCashflowsFromInvestingActivities 3000000.00
changeToInventory 322500000.00
changeToAccountReceivables -447500000.00
otherCashflowsFromFinancingActivities -4500000.00
changeToNetincome 41500000.00
capitalExpenditures 160500000
2021-03-31
date 2021-03-31
currency_symbol RUB
changeToLiabilities 302000000.00
totalCashflowsFromInvestingActivities -164000000.00
netBorrowings -88500000.00
totalCashFromFinancingActivities -93000000.00
changeToOperatingActivities -24500000.00
netIncome -23500000.00
changeInCash 105000000.00
totalCashFromOperatingActivities 362000000.00
depreciation 191500000.00
otherCashflowsFromInvestingActivities 3000000.00
changeToInventory 322500000.00
changeToAccountReceivables -447500000.00
otherCashflowsFromFinancingActivities -4500000.00
changeToNetincome 41500000.00
capitalExpenditures 160500000
2020-12-31
date 2020-12-31
currency_symbol RUB
changeToLiabilities 93500000.00
totalCashflowsFromInvestingActivities -277000000.00
netBorrowings -357500000.00
totalCashFromFinancingActivities -372500000.00
changeToOperatingActivities -171500000.00
netIncome 488500000.00
changeInCash -128000000.00
totalCashFromOperatingActivities 521500000.00
depreciation 77000000.00
otherCashflowsFromInvestingActivities 2500000.00
changeToInventory -321500000.00
changeToAccountReceivables 492000000.00
otherCashflowsFromFinancingActivities -15000000.00
changeToNetincome -136500000.00
capitalExpenditures 279500000
2020-09-30
date 2020-09-30
currency_symbol RUB
changeToLiabilities 93500000.00
totalCashflowsFromInvestingActivities -277000000.00
netBorrowings -357500000.00
totalCashFromFinancingActivities -372500000.00
changeToOperatingActivities -171500000.00
netIncome 488500000.00
changeInCash -128000000.00
totalCashFromOperatingActivities 521500000.00
depreciation 77000000.00
otherCashflowsFromInvestingActivities 2500000.00
changeToInventory -321500000.00
changeToAccountReceivables 492000000.00
otherCashflowsFromFinancingActivities -15000000.00
changeToNetincome -136500000.00
capitalExpenditures 279500000
2020-06-30
date 2020-06-30
currency_symbol RUB
changeToLiabilities -19500000.00
totalCashflowsFromInvestingActivities -140500000.00
netBorrowings -48000000.00
totalCashFromFinancingActivities -58500000.00
changeToOperatingActivities 156500000.00
netIncome -23500000.00
changeInCash 28000000.00
totalCashFromOperatingActivities 227000000.00
depreciation 116000000.00
otherCashflowsFromInvestingActivities 4500000.00
changeToInventory 187000000.00
changeToAccountReceivables -296500000.00
otherCashflowsFromFinancingActivities -10500000.00
changeToNetincome 107000000.00
capitalExpenditures 145000000
2020-03-31
date 2020-03-31
currency_symbol RUB
changeToLiabilities -19500000.00
totalCashflowsFromInvestingActivities -140500000.00
netBorrowings -48000000.00
totalCashFromFinancingActivities -58500000.00
changeToOperatingActivities 156500000.00
netIncome -23500000.00
changeInCash 28000000.00
totalCashFromOperatingActivities 227000000.00
depreciation 116000000.00
otherCashflowsFromInvestingActivities 4500000.00
changeToInventory 187000000.00
changeToAccountReceivables -296500000.00
otherCashflowsFromFinancingActivities -10500000.00
changeToNetincome 107000000.00
capitalExpenditures 145000000
2019-12-31
date 2019-12-31
currency_symbol RUB
changeToLiabilities 52500000.00
totalCashflowsFromInvestingActivities -187000000.00
netBorrowings -645500000.00
totalCashFromFinancingActivities -689500000.00
changeToOperatingActivities -35000000.00
netIncome 1001500000.00
changeInCash -96500000.00
totalCashFromOperatingActivities 780000000.00
depreciation 73000000.00
otherCashflowsFromInvestingActivities 18500000.00
changeToInventory -417000000.00
changeToAccountReceivables 1267000000.00
otherCashflowsFromFinancingActivities -44000000.00
changeToNetincome -1162000000.00
capitalExpenditures 206500000
2019-09-30
date 2019-09-30
currency_symbol RUB
changeToLiabilities 52500000.00
totalCashflowsFromInvestingActivities -187000000.00
netBorrowings -645500000.00
totalCashFromFinancingActivities -689500000.00
changeToOperatingActivities -35000000.00
netIncome 1001500000.00
changeInCash -96500000.00
totalCashFromOperatingActivities 780000000.00
depreciation 73000000.00
otherCashflowsFromInvestingActivities 18500000.00
changeToInventory -417000000.00
changeToAccountReceivables 1267000000.00
otherCashflowsFromFinancingActivities -44000000.00
changeToNetincome -1162000000.00
capitalExpenditures 206500000
2019-06-30
date 2019-06-30
currency_symbol RUB
changeToLiabilities 85000000.00
totalCashflowsFromInvestingActivities -238000000.00
netBorrowings -202500000.00
totalCashFromFinancingActivities -229000000.00
changeToOperatingActivities 140500000.00
netIncome -591500000.00
changeInCash 138500000.00
totalCashFromOperatingActivities 605500000.00
depreciation 79500000.00
otherCashflowsFromInvestingActivities 7500000.00
changeToInventory 595000000.00
changeToAccountReceivables -905500000.00
otherCashflowsFromFinancingActivities -26500000.00
changeToNetincome 1202500000.00
capitalExpenditures 214500000
2019-03-31
date 2019-03-31
currency_symbol RUB
changeToLiabilities 85000000.00
totalCashflowsFromInvestingActivities -238000000.00
netBorrowings -202500000.00
totalCashFromFinancingActivities -229000000.00
changeToOperatingActivities 140500000.00
netIncome -591500000.00
changeInCash 138500000.00
totalCashFromOperatingActivities 605500000.00
depreciation 79500000.00
otherCashflowsFromInvestingActivities 7500000.00
changeToInventory 595000000.00
changeToAccountReceivables -905500000.00
otherCashflowsFromFinancingActivities -26500000.00
changeToNetincome 1202500000.00
capitalExpenditures 214500000
2018-12-31
date 2018-12-31
currency_symbol RUB
changeToLiabilities 334500000.00
totalCashflowsFromInvestingActivities -849000000.00
netBorrowings 474500000.00
totalCashFromFinancingActivities 432500000.00
changeToOperatingActivities -42500000.00
netIncome 800000000.00
changeInCash -63500000.00
totalCashFromOperatingActivities 353000000.00
depreciation 55500000.00
otherCashflowsFromInvestingActivities 4000000.00
dividendsPaid 500000.00
changeToInventory -643500000.00
changeToAccountReceivables -455500000.00
otherCashflowsFromFinancingActivities -41500000.00
changeToNetincome 304500000.00
capitalExpenditures 852000000
2018-09-30
date 2018-09-30
currency_symbol RUB
changeToLiabilities 334500000.00
totalCashflowsFromInvestingActivities -849000000.00
netBorrowings 474500000.00
totalCashFromFinancingActivities 432500000.00
changeToOperatingActivities -42500000.00
netIncome 800000000.00
changeInCash -63500000.00
totalCashFromOperatingActivities 353000000.00
depreciation 55500000.00
otherCashflowsFromInvestingActivities 4000000.00
dividendsPaid 500000.00
changeToInventory -643500000.00
changeToAccountReceivables -455500000.00
otherCashflowsFromFinancingActivities -41500000.00
changeToNetincome 304500000.00
capitalExpenditures 852000000
2018-06-30
date 2018-06-30
currency_symbol RUB
changeToLiabilities -823000000.00
totalCashflowsFromInvestingActivities -372500000.00
netBorrowings 60000000.00
totalCashFromFinancingActivities 25000000.00
changeToOperatingActivities 34500000.00
netIncome 334000000.00
changeInCash 86500000.00
totalCashFromOperatingActivities 434000000.00
depreciation 69000000.00
otherCashflowsFromInvestingActivities 4000000.00
dividendsPaid 500000.00
changeToInventory 540000000.00
changeToAccountReceivables -85000000.00
otherCashflowsFromFinancingActivities -35000000.00
changeToNetincome 364500000.00
capitalExpenditures 378500000
2018-03-31
date 2018-03-31
currency_symbol RUB
changeToLiabilities -823000000.00
totalCashflowsFromInvestingActivities -372500000.00
netBorrowings 60000000.00
totalCashFromFinancingActivities 25000000.00
changeToOperatingActivities 34500000.00
netIncome 334000000.00
changeInCash 86500000.00
totalCashFromOperatingActivities 434000000.00
depreciation 69000000.00
otherCashflowsFromInvestingActivities 4000000.00
dividendsPaid 500000.00
changeToInventory 540000000.00
changeToAccountReceivables -85000000.00
otherCashflowsFromFinancingActivities -35000000.00
changeToNetincome 364500000.00
capitalExpenditures 378500000
2012-12-31
date 2012-12-31
currency_symbol RUB
netIncome 298000000.00
capitalExpenditures 0
2012-09-30
date 2012-09-30
currency_symbol RUB
netIncome 183000000.00
capitalExpenditures 0
2012-06-30
date 2012-06-30
currency_symbol RUB
netIncome 251000000.00
capitalExpenditures 0
2012-03-31
date 2012-03-31
currency_symbol RUB
netIncome -249000000.00
capitalExpenditures 0
yearly
2022-12-31
date 2022-12-31
currency_symbol RUB
investments -2386000000.00
netIncome -2561000000.00
changeInCash -499000000.00
beginPeriodCashFlow 541000000.00
endPeriodCashFlow 42000000.00
totalCashFromOperatingActivities -539000000.00
depreciation 1129000000.00
changeToInventory -840000000.00
capitalExpenditures 2427000000
changeInWorkingCapital -2160000000.00
otherNonCashItems 486000000.00
freeCashFlow -2966000000.00
2021-12-31
date 2021-12-31
currency_symbol RUB
investments -1002000000.00
changeToLiabilities 324000000.00
totalCashflowsFromInvestingActivities -1002000000.00
netBorrowings -309000000.00
totalCashFromFinancingActivities -343000000.00
changeToOperatingActivities 60000000.00
netIncome 2485000000.00
changeInCash 481000000.00
beginPeriodCashFlow 60000000.00
endPeriodCashFlow 541000000.00
totalCashFromOperatingActivities 1826000000.00
depreciation 746000000.00
otherCashflowsFromInvestingActivities 18000000.00
changeToInventory -11000000.00
changeToAccountReceivables -571000000.00
otherCashflowsFromFinancingActivities -34000000.00
changeToNetincome -1207000000.00
capitalExpenditures 1007000000
changeInWorkingCapital -198000000.00
otherNonCashItems 406000000.00
freeCashFlow 819000000.00
2020-12-31
date 2020-12-31
currency_symbol RUB
investments -835000000.00
changeToLiabilities 148000000.00
totalCashflowsFromInvestingActivities -847000000.00
netBorrowings -811000000.00
totalCashFromFinancingActivities -862000000.00
changeToOperatingActivities -18000000.00
netIncome 930000000.00
changeInCash -200000000.00
beginPeriodCashFlow 260000000.00
endPeriodCashFlow 60000000.00
totalCashFromOperatingActivities 1509000000.00
depreciation 386000000.00
otherCashflowsFromInvestingActivities 14000000.00
changeToInventory -269000000.00
changeToAccountReceivables 391000000.00
otherCashflowsFromFinancingActivities -51000000.00
changeToNetincome -59000000.00
capitalExpenditures 849000000
changeInWorkingCapital 240000000.00
otherNonCashItems 371000000.00
freeCashFlow 648000000.00
2019-12-31
date 2019-12-31
currency_symbol RUB
investments -850000000.00
changeToLiabilities 275000000.00
totalCashflowsFromInvestingActivities -850000000.00
netBorrowings -1696000000.00
totalCashFromFinancingActivities -1837000000.00
changeToOperatingActivities 211000000.00
netIncome 820000000.00
changeInCash 84000000.00
beginPeriodCashFlow 176000000.00
endPeriodCashFlow 260000000.00
totalCashFromOperatingActivities 2771000000.00
depreciation 305000000.00
otherCashflowsFromInvestingActivities 52000000.00
changeToInventory 356000000.00
changeToAccountReceivables -1322000000.00
otherCashflowsFromFinancingActivities -141000000.00
changeToNetincome 2126000000.00
capitalExpenditures 842000000
changeInWorkingCapital 1565000000.00
otherNonCashItems 94000000.00
freeCashFlow 1929000000.00
2018-12-31
date 2018-12-31
currency_symbol RUB
investments -2443000000.00
changeToLiabilities -977000000.00
totalCashflowsFromInvestingActivities -2443000000.00
netBorrowings 1068000000.00
totalCashFromFinancingActivities 915000000.00
changeToOperatingActivities -16000000.00
netIncome 2268000000.00
changeInCash 46000000.00
beginPeriodCashFlow 130000000.00
endPeriodCashFlow 176000000.00
totalCashFromOperatingActivities 1574000000.00
depreciation 249000000.00
otherCashflowsFromInvestingActivities 16000000.00
dividendsPaid 1000000.00
changeToInventory -207000000.00
changeToAccountReceivables -1081000000.00
otherCashflowsFromFinancingActivities -153000000.00
changeToNetincome 1338000000.00
capitalExpenditures 2461000000
changeInWorkingCapital -2281000000.00
otherNonCashItems 260000000.00
freeCashFlow -887000000.00
2017-12-31
date 2017-12-31
currency_symbol RUB
investments -1178000000.00
changeToLiabilities -43000000.00
totalCashflowsFromInvestingActivities -1178000000.00
netBorrowings 644000000.00
totalCashFromFinancingActivities 377000000.00
changeToOperatingActivities -168000000.00
netIncome 770000000.00
changeInCash 86000000.00
beginPeriodCashFlow 44000000.00
endPeriodCashFlow 130000000.00
totalCashFromOperatingActivities 887000000.00
depreciation 242000000.00
otherCashflowsFromInvestingActivities 13000000.00
dividendsPaid 1000000.00
changeToInventory -464000000.00
changeToAccountReceivables -525000000.00
otherCashflowsFromFinancingActivities -267000000.00
changeToNetincome 1075000000.00
capitalExpenditures 1191000000
changeInWorkingCapital -1200000000.00
otherNonCashItems 498000000.00
freeCashFlow -304000000.00
2016-12-31
date 2016-12-31
currency_symbol RUB
investments -735000000.00
changeToLiabilities 621000000.00
totalCashflowsFromInvestingActivities -735000000.00
netBorrowings 1736000000.00
totalCashFromFinancingActivities 1339000000.00
changeToOperatingActivities 33000000.00
netIncome -2244000000.00
changeInCash 26000000.00
endPeriodCashFlow 44000000.00
totalCashFromOperatingActivities -578000000.00
depreciation 279000000.00
otherCashflowsFromInvestingActivities 7000000.00
dividendsPaid 1000000.00
changeToInventory -339000000.00
changeToAccountReceivables -1392000000.00
otherCashflowsFromFinancingActivities -396000000.00
changeToNetincome 2464000000.00
capitalExpenditures 757000000
2015-12-31
date 2015-12-31
currency_symbol RUB
changeToLiabilities 1366000000.00
totalCashflowsFromInvestingActivities -534000000.00
netBorrowings 629000000.00
totalCashFromFinancingActivities 357000000.00
changeToOperatingActivities -82000000.00
netIncome -1425000000.00
changeInCash -37000000.00
totalCashFromOperatingActivities 140000000.00
depreciation 281000000.00
otherCashflowsFromInvestingActivities 15000000.00
dividendsPaid 1000000.00
changeToInventory -170000000.00
changeToAccountReceivables -683000000.00
otherCashflowsFromFinancingActivities -271000000.00
changeToNetincome 853000000.00
capitalExpenditures 549000000
2014-12-31
date 2014-12-31
currency_symbol RUB
totalCashflowsFromInvestingActivities -1080000000.00
totalCashFromFinancingActivities 323000000.00
changeToOperatingActivities 90000000.00
netIncome -808000000.00
changeInCash -165000000.00
totalCashFromOperatingActivities 592000000.00
depreciation 301000000.00
changeToInventory -297000000.00
changeToAccountReceivables -518000000.00
otherCashflowsFromFinancingActivities 9000000.00
capitalExpenditures 1089000000
2013-12-31
date 2013-12-31
currency_symbol RUB
totalCashflowsFromInvestingActivities -842000000.00
totalCashFromFinancingActivities -371000000.00
changeToOperatingActivities 192000000.00
netIncome 602000000.00
changeInCash 73000000.00
totalCashFromOperatingActivities 1286000000.00
depreciation 297000000.00
changeToInventory -230000000.00
changeToAccountReceivables -228000000.00
otherCashflowsFromFinancingActivities 7000000.00
capitalExpenditures 944000000
2012-12-31
date 2012-12-31
currency_symbol RUB
totalCashflowsFromInvestingActivities -670000000.00
totalCashFromFinancingActivities 48000000.00
changeToOperatingActivities 61000000.00
netIncome 566000000.00
changeInCash 18000000.00
totalCashFromOperatingActivities 640000000.00
depreciation 295000000.00
changeToInventory -119000000.00
changeToAccountReceivables -203000000.00
otherCashflowsFromFinancingActivities 7000000.00
capitalExpenditures 670000000
2011-12-31
date 2011-12-31
currency_symbol RUB
totalCashflowsFromInvestingActivities -607000000.00
totalCashFromFinancingActivities -69000000.00
changeToOperatingActivities 257000000.00
netIncome -294000000.00
changeInCash 21000000.00
totalCashFromOperatingActivities 697000000.00
depreciation 529000000.00
changeToInventory -269000000.00
changeToAccountReceivables -158000000.00
otherCashflowsFromFinancingActivities 7000000.00
capitalExpenditures 677000000
Income_Statement
currency_symbol RUB
quarterly
2022-06-30
date 2022-06-30
currency_symbol RUB
ebit -526500000.00
otherOperatingExpenses 238500000.00
incomeTaxExpense -10500000.00
netIncomeApplicableToCommonShares -651500000.00
2022-03-31
date 2022-03-31
currency_symbol RUB
ebit -526500000.00
otherOperatingExpenses 238500000.00
incomeTaxExpense -10500000.00
netIncomeApplicableToCommonShares -651500000.00
2021-12-31
date 2021-12-31
currency_symbol RUB
ebit 564500000.00
otherOperatingExpenses 216500000.00
incomeTaxExpense 286000000.00
netIncomeApplicableToCommonShares 1266000000.00
2021-09-30
date 2021-09-30
currency_symbol RUB
ebit 564500000.00
otherOperatingExpenses 216500000.00
incomeTaxExpense 286000000.00
netIncomeApplicableToCommonShares 1266000000.00
2021-06-30
date 2021-06-30
currency_symbol RUB
ebit 9000000.00
otherOperatingExpenses 123500000.00
incomeTaxExpense 39000000.00
netIncomeApplicableToCommonShares -23500000.00
2021-03-31
date 2021-03-31
currency_symbol RUB
ebit 9000000.00
otherOperatingExpenses 123500000.00
incomeTaxExpense 39000000.00
netIncomeApplicableToCommonShares -23500000.00
2020-12-31
date 2020-12-31
currency_symbol RUB
ebit 466500000.00
otherOperatingExpenses 5000000.00
incomeTaxExpense 123000000.00
netIncomeApplicableToCommonShares 488500000.00
2020-09-30
date 2020-09-30
currency_symbol RUB
ebit 466500000.00
otherOperatingExpenses 5000000.00
incomeTaxExpense 123000000.00
netIncomeApplicableToCommonShares 488500000.00
2020-06-30
date 2020-06-30
currency_symbol RUB
ebit 68000000.00
otherOperatingExpenses 166000000.00
incomeTaxExpense 36000000.00
netIncomeApplicableToCommonShares -23500000.00
2020-03-31
date 2020-03-31
currency_symbol RUB
ebit 68000000.00
otherOperatingExpenses 166000000.00
incomeTaxExpense 36000000.00
netIncomeApplicableToCommonShares -23500000.00
2019-12-31
date 2019-12-31
currency_symbol RUB
ebit -50000000.00
otherOperatingExpenses 60000000.00
incomeTaxExpense 237000000.00
netIncomeApplicableToCommonShares 1001500000.00
2019-09-30
date 2019-09-30
currency_symbol RUB
ebit -50000000.00
otherOperatingExpenses 60000000.00
incomeTaxExpense 237000000.00
netIncomeApplicableToCommonShares 1001500000.00
2019-06-30
date 2019-06-30
currency_symbol RUB
incomeBeforeTax -799000000.00
netIncome -591500000.00
sellingGeneralAdministrative 1548000000.00
grossProfit 2414500000.00
ebit 675500000.00
operatingIncome 675500000.00
otherOperatingExpenses 111500000.00
interestExpense 63500000.00
incomeTaxExpense -207500000.00
totalRevenue 4804500000.00
totalOperatingExpenses 4129000000.00
costOfRevenue 2390000000.00
totalOtherIncomeExpenseNet -1474500000.00
netIncomeFromContinuingOps -591500000.00
netIncomeApplicableToCommonShares -591500000.00
2019-03-31
date 2019-03-31
currency_symbol RUB
incomeBeforeTax -799000000.00
netIncome -591500000.00
sellingGeneralAdministrative 1548000000.00
grossProfit 2414500000.00
ebit 675500000.00
operatingIncome 675500000.00
otherOperatingExpenses 111500000.00
interestExpense 63500000.00
incomeTaxExpense -207500000.00
totalRevenue 4804500000.00
totalOperatingExpenses 4129000000.00
costOfRevenue 2390000000.00
totalOtherIncomeExpenseNet -1474500000.00
netIncomeFromContinuingOps -591500000.00
netIncomeApplicableToCommonShares -591500000.00
2018-12-31
date 2018-12-31
currency_symbol RUB
incomeBeforeTax 708500000.00
netIncome 800000000.00
sellingGeneralAdministrative 1622500000.00
grossProfit 2961500000.00
ebit 1253500000.00
operatingIncome 1253500000.00
otherOperatingExpenses 50000000.00
interestExpense 23000000.00
incomeTaxExpense -91500000.00
totalRevenue 5749500000.00
totalOperatingExpenses 4496000000.00
costOfRevenue 2788000000.00
totalOtherIncomeExpenseNet -545000000.00
netIncomeFromContinuingOps 800000000.00
netIncomeApplicableToCommonShares 800000000.00
2018-09-30
date 2018-09-30
currency_symbol RUB
incomeBeforeTax 708500000.00
netIncome 800000000.00
sellingGeneralAdministrative 1622500000.00
grossProfit 2961500000.00
ebit 1253500000.00
operatingIncome 1253500000.00
otherOperatingExpenses 50000000.00
interestExpense 23000000.00
incomeTaxExpense -91500000.00
totalRevenue 5749500000.00
totalOperatingExpenses 4496000000.00
costOfRevenue 2788000000.00
totalOtherIncomeExpenseNet -545000000.00
netIncomeFromContinuingOps 800000000.00
netIncomeApplicableToCommonShares 800000000.00
2018-06-30
date 2018-06-30
currency_symbol RUB
incomeBeforeTax 409000000.00
netIncome 334000000.00
sellingGeneralAdministrative 1620500000.00
grossProfit 2584500000.00
ebit 694500000.00
operatingIncome 694500000.00
otherOperatingExpenses 180500000.00
interestExpense 43000000.00
incomeTaxExpense 75000000.00
totalRevenue 4921000000.00
totalOperatingExpenses 4226500000.00
costOfRevenue 2336500000.00
totalOtherIncomeExpenseNet -285500000.00
netIncomeFromContinuingOps 334000000.00
netIncomeApplicableToCommonShares 334000000.00
2018-03-31
date 2018-03-31
currency_symbol RUB
incomeBeforeTax 409000000.00
netIncome 334000000.00
sellingGeneralAdministrative 1620500000.00
grossProfit 2584500000.00
ebit 694500000.00
operatingIncome 694500000.00
otherOperatingExpenses 180500000.00
interestExpense 43000000.00
incomeTaxExpense 75000000.00
totalRevenue 4921000000.00
totalOperatingExpenses 4226500000.00
costOfRevenue 2336500000.00
totalOtherIncomeExpenseNet -285500000.00
netIncomeFromContinuingOps 334000000.00
netIncomeApplicableToCommonShares 334000000.00
2012-12-31
date 2012-12-31
currency_symbol RUB
netIncome 298000000.00
grossProfit 5284000000.00
ebit 665000000.00
operatingIncome 665000000.00
interestExpense 9000000.00
incomeTaxExpense -83000000.00
totalRevenue 6790000000.00
totalOperatingExpenses 6125000000.00
costOfRevenue 1506000000.00
2012-09-30
date 2012-09-30
currency_symbol RUB
netIncome 183000000.00
grossProfit 4000000.00
ebit 4000000.00
operatingIncome 4000000.00
interestExpense 17000000.00
incomeTaxExpense 62000000.00
totalRevenue 1276000000.00
totalOperatingExpenses 1272000000.00
costOfRevenue 1272000000.00
2012-06-30
date 2012-06-30
currency_symbol RUB
netIncome 251000000.00
grossProfit -197000000.00
ebit -197000000.00
operatingIncome -197000000.00
interestExpense 10000000.00
incomeTaxExpense 73000000.00
totalRevenue 1261000000.00
totalOperatingExpenses 1458000000.00
costOfRevenue 1458000000.00
2012-03-31
date 2012-03-31
currency_symbol RUB
netIncome -249000000.00
grossProfit -263000000.00
ebit -263000000.00
operatingIncome -263000000.00
interestExpense 15000000.00
incomeTaxExpense -52000000.00
totalRevenue 1532000000.00
totalOperatingExpenses 1795000000.00
costOfRevenue 1795000000.00
yearly
2022-12-31
date 2022-12-31
currency_symbol RUB
incomeBeforeTax -3164000000.00
netIncome -2561000000.00
sellingGeneralAdministrative 92000000.00
grossProfit 6408000000.00
reconciledDepreciation 1129000000.00
ebitda -1585000000.00
operatingIncome 587000000.00
interestExpense 450000000.00
taxProvision -603000000.00
interestIncome 40000000.00
netInterestIncome -467000000.00
totalRevenue 11923000000.00
totalOperatingExpenses 11336000000.00
costOfRevenue 5515000000.00
netIncomeFromContinuingOps -2561000000.00
2021-12-31
date 2021-12-31
currency_symbol RUB
incomeBeforeTax 3135000000.00
netIncome 2485000000.00
sellingGeneralAdministrative 91000000.00
grossProfit 6057000000.00
reconciledDepreciation 746000000.00
ebit 1147000000.00
ebitda 4176000000.00
operatingIncome 1534000000.00
otherOperatingExpenses 680000000.00
interestExpense 295000000.00
taxProvision 650000000.00
interestIncome 18000000.00
netInterestIncome -394000000.00
incomeTaxExpense 650000000.00
totalRevenue 11986000000.00
totalOperatingExpenses 10452000000.00
costOfRevenue 5929000000.00
netIncomeFromContinuingOps 2485000000.00
netIncomeApplicableToCommonShares 2485000000.00
2020-12-31
date 2020-12-31
currency_symbol RUB
incomeBeforeTax 1248000000.00
netIncome 930000000.00
sellingGeneralAdministrative 79000000.00
grossProfit 4947000000.00
reconciledDepreciation 386000000.00
ebit 963000000.00
ebitda 1854000000.00
operatingIncome 1089000000.00
otherOperatingExpenses 428000000.00
interestExpense 220000000.00
taxProvision 318000000.00
interestIncome 14000000.00
netInterestIncome -251000000.00
incomeTaxExpense 318000000.00
totalRevenue 10859000000.00
totalOperatingExpenses 9770000000.00
costOfRevenue 5912000000.00
netIncomeFromContinuingOps 930000000.00
netIncomeApplicableToCommonShares 930000000.00
2019-12-31
date 2019-12-31
currency_symbol RUB
incomeBeforeTax 879000000.00
netIncome 820000000.00
sellingGeneralAdministrative 79000000.00
grossProfit 5492000000.00
reconciledDepreciation 305000000.00
ebit 3366000000.00
ebitda 1463000000.00
operatingIncome 3329000000.00
otherOperatingExpenses 273000000.00
interestExpense 279000000.00
taxProvision 59000000.00
interestIncome 52000000.00
netInterestIncome -448000000.00
incomeTaxExpense 59000000.00
totalRevenue 11896000000.00
totalOperatingExpenses 8567000000.00
costOfRevenue 6404000000.00
netIncomeFromContinuingOps 820000000.00
netIncomeApplicableToCommonShares 820000000.00
2018-12-31
date 2018-12-31
currency_symbol RUB
incomeBeforeTax 2235000000.00
netIncome 2268000000.00
sellingGeneralAdministrative 70000000.00
grossProfit 3253000000.00
reconciledDepreciation 249000000.00
ebit 3896000000.00
ebitda 2689000000.00
operatingIncome 3945000000.00
otherOperatingExpenses 461000000.00
interestExpense 205000000.00
taxProvision -33000000.00
interestIncome 16000000.00
netInterestIncome -350000000.00
incomeTaxExpense -33000000.00
totalRevenue 12172000000.00
totalOperatingExpenses 8227000000.00
costOfRevenue 8919000000.00
totalOtherIncomeExpenseNet -1661000000.00
netIncomeFromContinuingOps 2268000000.00
netIncomeApplicableToCommonShares 2268000000.00
2017-12-31
date 2017-12-31
currency_symbol RUB
incomeBeforeTax 689000000.00
netIncome 770000000.00
sellingGeneralAdministrative 94000000.00
grossProfit 2892000000.00
reconciledDepreciation 242000000.00
ebit 1583000000.00
ebitda 1287000000.00
operatingIncome 1704000000.00
otherOperatingExpenses 332000000.00
interestExpense 0.00
taxProvision -81000000.00
interestIncome 53000000.00
netInterestIncome -865000000.00
incomeTaxExpense -81000000.00
totalRevenue 10881000000.00
totalOperatingExpenses 9177000000.00
costOfRevenue 7989000000.00
totalOtherIncomeExpenseNet -894000000.00
netIncomeFromContinuingOps 770000000.00
netIncomeApplicableToCommonShares 770000000.00
2016-12-31
date 2016-12-31
currency_symbol RUB
incomeBeforeTax -2239000000.00
netIncome -2244000000.00
sellingGeneralAdministrative 141000000.00
grossProfit 4170000000.00
ebit 38000000.00
operatingIncome 164000000.00
otherOperatingExpenses 366000000.00
interestExpense 0.00
taxProvision 5000000.00
interestIncome 7000000.00
netInterestIncome -530000000.00
incomeTaxExpense 5000000.00
totalRevenue 12616000000.00
totalOperatingExpenses 12452000000.00
costOfRevenue 8446000000.00
totalOtherIncomeExpenseNet -2277000000.00
netIncomeFromContinuingOps -2244000000.00
netIncomeApplicableToCommonShares -2244000000.00
2015-12-31
date 2015-12-31
currency_symbol RUB
incomeBeforeTax -1430000000.00
netIncome -1425000000.00
sellingGeneralAdministrative 5887000000.00
grossProfit 6028000000.00
ebit -955000000.00
operatingIncome -955000000.00
otherOperatingExpenses 426000000.00
interestExpense 0.00
incomeTaxExpense -5000000.00
totalRevenue 13879000000.00
totalOperatingExpenses 14834000000.00
costOfRevenue 7851000000.00
totalOtherIncomeExpenseNet -475000000.00
netIncomeFromContinuingOps -1425000000.00
netIncomeApplicableToCommonShares -1425000000.00
2014-12-31
date 2014-12-31
currency_symbol RUB
netIncome -808000000.00
grossProfit 5907000000.00
ebit 398000000.00
operatingIncome 398000000.00
interestExpense 0.00
incomeTaxExpense -19000000.00
totalRevenue 13189000000.00
totalOperatingExpenses 12791000000.00
costOfRevenue 7282000000.00
2013-12-31
date 2013-12-31
currency_symbol RUB
netIncome 602000000.00
grossProfit 6638000000.00
ebit 1595000000.00
operatingIncome 1595000000.00
interestExpense 0.00
incomeTaxExpense 112000000.00
totalRevenue 13095000000.00
totalOperatingExpenses 11500000000.00
costOfRevenue 6457000000.00
2012-12-31
date 2012-12-31
currency_symbol RUB
netIncome 566000000.00
grossProfit 4828000000.00
ebit 289000000.00
operatingIncome 289000000.00
interestExpense 0.00
incomeTaxExpense 0.00
totalRevenue 10858000000.00
totalOperatingExpenses 10569000000.00
costOfRevenue 6030000000.00
2011-12-31
date 2011-12-31
currency_symbol RUB
netIncome -294000000.00
grossProfit 4851000000.00
ebit 271000000.00
operatingIncome 271000000.00
interestExpense 0.00
incomeTaxExpense 24000000.00
totalRevenue 10333000000.00
totalOperatingExpenses 10062000000.00
costOfRevenue 5482000000.00
Зарегистрируйтесь или авторизуйтесь

Если вы хотите:

  • Получить бесплатный доступ ко всем аналитическим материалам?
  • Отключить рекламу?

Тогда присоединяйтесь - регистрируйтесь!

Начать