Робот Web Matrix Trader

Аналитика онлайн » MFGSP

Logo

General
Code MFGSP
Type Common Stock
Name Joint-stock company Slavneft-Megionneftegas
Exchange MCX
CurrencyCode RUB
CurrencyName Russian Rouble
CurrencySymbol ₽
CountryName Russia
CountryISO RU
FiscalYearEnd December
Sector Energy
Industry Oil & Gas E&P
GicSector Energy
GicGroup Energy
GicIndustry Oil, Gas & Consumable Fuels
GicSubIndustry Oil & Gas Exploration & Production
Address A.M. Kuzmina Street, 51, Megion, Russia, 628684
Phone 7 9825 29 78 75
WebURL https://www.sn-mng.ru
FullTimeEmployees 0
UpdatedAt 2023-12-23
Highlights
MarketCapitalization 51008540672
MarketCapitalizationMln 51008.5407
EBITDA 5600000000
PERatio 7.121
PEGRatio 0
BookValue 1243.515
DividendShare 0
DividendYield 0
EarningsShare 29.35
EPSEstimateCurrentYear 0
EPSEstimateNextYear 0
EPSEstimateNextQuarter 0
EPSEstimateCurrentQuarter 0
MostRecentQuarter 2021-12-31
ProfitMargin -0.0235
OperatingMarginTTM -0.0037
ReturnOnAssetsTTM -0.0006
ReturnOnEquityTTM -0.0104
RevenueTTM 73335996416
RevenuePerShareTTM 553.347
QuarterlyRevenueGrowthYOY -0.012
GrossProfitTTM 32855000000
DilutedEpsTTM 29.35
QuarterlyEarningsGrowthYOY -0.279

Financials / Income Statement / quarterly / net Income

-3.744B
2020-03-31
-5.841B
2020-06-30
-2.588B
2020-09-30
-9.782B
2020-12-31
-3.022B
2021-03-31
308.15M
2021-06-30
1.232B
2021-09-30
6.23B
2021-12-31

Financials / Income Statement / quarterly / ebitda

-5.053B
2020-03-31
-5.292B
2020-06-30
-2.074B
2020-09-30
-10.406B
2020-12-31
-3.042B
2021-03-31
1.467B
2021-06-30
3.12B
2021-09-30
7.857B
2021-12-31

Financials / Income Statement / quarterly / totalRevenue

33.168B
2020-03-31
16.884B
2020-06-30
10.713B
2020-09-30
13.083B
2020-12-31
15.858B
2021-03-31
33.661B
2021-06-30
38.628B
2021-09-30
56.476B
2021-12-31

Earnings / History / epsActual

8.1364
2017-06-30
21.594
2017-09-30
17.9258
2018-03-31
35.2544
2018-06-30
38.3966
2018-09-30
27.0606
2019-03-31
11.7972
2019-06-30
0.508
2019-09-30
Valuation
TrailingPE 7.121
ForwardPE 0
PriceSalesTTM 0.6955
PriceBookMRQ 0.3284
EnterpriseValue 110532781155
EnterpriseValueRevenue 0.7643
EnterpriseValueEbitda 11.3248
SharesStats
SharesOutstanding 33056900
SharesFloat 6124284
PercentInsiders 0
PercentInstitutions 0
Technicals
Beta 0.574
52WeekHigh 466
52WeekLow 218
50DayMA 205.54
200DayMA 218.4444
SharesShort 0
SharesShortPriorMonth 0
ShortRatio 0
ShortPercent 0
Financials
Balance_Sheet
currency_symbol RUB
quarterly
2023-06-30
date 2023-06-30
currency_symbol RUB
totalAssets 287280000000.00
otherCurrentAssets 14000000.00
totalLiab 114138000000.00
totalStockholderEquity 173142000000.00
otherCurrentLiab 731000000.00
capitalStock 15920000000.00
retainedEarnings 157222000000.00
cash 14207000000.00
totalCurrentLiabilities 39366000000.00
netDebt 40667000000.00
shortLongTermDebt 2276000000.00
totalCurrentAssets 111653000000.00
netReceivables 63189000000.00
longTermDebt 52598000000.00
inventory 5682000000.00
accountsPayable 20824000000.00
nonCurrrentAssetsOther 168000000.00
nonCurrentAssetsTotal 175627000000.00
capitalLeaseObligations 398000000.00
nonCurrentLiabilitiesOther 1067000000.00
nonCurrentLiabilitiesTotal 74772000000.00
propertyPlantAndEquipmentGross 329543000000.00
propertyPlantAndEquipmentNet 172794000000.00
netWorkingCapital 72287000000.00
netInvestedCapital 228016000000.00
2021-12-31
date 2021-12-31
currency_symbol RUB
totalAssets 204635125000.00
intangibleAssets 2363566000.00
otherCurrentAssets 58670000.00
totalLiab 85356927000.00
totalStockholderEquity 119278198000.00
otherCurrentLiab 1759380000.00
capitalStock 3313290000.00
retainedEarnings 98875713000.00
cash 258801000.00
totalCurrentLiabilities 66377637000.00
netDebt 31354070000.00
shortLongTermDebt 28442871000.00
totalCurrentAssets 81882614000.00
netReceivables 70884116000.00
longTermDebt 3170000000.00
inventory 5846700000.00
accountsPayable 13651075000.00
nonCurrrentAssetsOther 170903000.00
nonCurrentAssetsTotal 122752511000.00
nonCurrentLiabilitiesOther 10104689000.00
nonCurrentLiabilitiesTotal 18979290000.00
netWorkingCapital 15504977000.00
netInvestedCapital 150891069000.00
commonStockSharesOutstanding 99474705.00
2021-09-30
date 2021-09-30
currency_symbol RUB
totalAssets 196667584000.00
intangibleAssets 2357421000.00
otherCurrentAssets 58990000.00
totalLiab 82919375000.00
totalStockholderEquity 113748209000.00
otherCurrentLiab 1771826000.00
capitalStock 3313290000.00
retainedEarnings 93334863000.00
cash 113306000.00
totalCurrentLiabilities 40291910000.00
netDebt 33524205000.00
shortLongTermDebt 9777511000.00
totalCurrentAssets 67902175000.00
netReceivables 59787765000.00
longTermDebt 23860000000.00
inventory 5794729000.00
accountsPayable 11236206000.00
nonCurrrentAssetsOther 174340000.00
nonCurrentAssetsTotal 128765409000.00
nonCurrentLiabilitiesOther 13041910000.00
nonCurrentLiabilitiesTotal 42627465000.00
netWorkingCapital 27610265000.00
netInvestedCapital 147385720000.00
commonStockSharesOutstanding 99474705.00
2021-06-30
date 2021-06-30
currency_symbol RUB
totalAssets 200608701000.00
intangibleAssets 2370099000.00
otherCurrentAssets 1243000000.00
totalLiab 88092990000.00
totalStockholderEquity 112515711000.00
otherCurrentLiab 7814000000.00
commonStock 15920000000.00
capitalStock 3313290000.00
retainedEarnings 148885000000.00
otherLiab 25981000000.00
otherAssets 2383000000.00
cash 268664000.00
totalCurrentLiabilities 43570000000.00
netDebt 43961945000.00
shortLongTermDebt 16330609000.00
propertyPlantEquipment 168010000000.00
totalCurrentAssets 63214000000.00
netTangibleAssets 162426000000.00
netReceivables 56902000000.00
longTermDebt 27900000000.00
inventory 4763000000.00
accountsPayable 5159000000.00
nonCurrrentAssetsOther 164870000.00
nonCurrentAssetsTotal 132951052000.00
nonCurrentLiabilitiesTotal 46528872000.00
netWorkingCapital 26093531000.00
netInvestedCapital 156746320000.00
commonStockSharesOutstanding 99474705.00
2021-03-31
date 2021-03-31
currency_symbol RUB
totalAssets 190878140000.00
intangibleAssets 209186000.00
otherCurrentAssets 1243000000.00
totalLiab 78670580000.00
totalStockholderEquity 112207560000.00
otherCurrentLiab 7814000000.00
commonStock 15920000000.00
retainedEarnings 148885000000.00
otherLiab 25981000000.00
otherAssets 2383000000.00
cash 314650000.00
totalCurrentLiabilities 43570000000.00
netDebt 42677471000.00
shortLongTermDebt 12192121000.00
propertyPlantEquipment 168010000000.00
totalCurrentAssets 63214000000.00
netTangibleAssets 162426000000.00
netReceivables 56902000000.00
longTermDebt 30800000000.00
inventory 4763000000.00
accountsPayable 5159000000.00
nonCurrrentAssetsOther 169318000.00
nonCurrentAssetsTotal 137283857000.00
nonCurrentLiabilitiesTotal 49732122000.00
netWorkingCapital 24655825000.00
netInvestedCapital 155199681000.00
commonStockSharesOutstanding 99474705.00
2020-12-31
date 2020-12-31
currency_symbol RUB
totalAssets 194063249000.00
intangibleAssets 4994646000.00
otherCurrentAssets 966000000.00
totalLiab 78792289000.00
totalStockholderEquity 115270960000.00
otherCurrentLiab 6946000000.00
commonStock 15920000000.00
retainedEarnings 147758000000.00
otherLiab 25169000000.00
otherAssets 2385000000.00
cash 470843000.00
totalCurrentLiabilities 30525000000.00
netDebt 42669722000.00
shortLongTermDebt 11540565000.00
propertyPlantEquipment 169613000000.00
totalCurrentAssets 49762000000.00
netTangibleAssets 161297000000.00
netReceivables 42839000000.00
longTermDebt 31600000000.00
inventory 5472000000.00
accountsPayable 5635000000.00
nonCurrrentAssetsOther 225862000.00
nonCurrentAssetsTotal 241187261000.00
nonCurrentLiabilitiesOther 96298178000.00
nonCurrentLiabilitiesTotal 49589054000.00
netWorkingCapital 19970931000.00
netInvestedCapital 157585103000.00
commonStockSharesOutstanding 99474705.00
2020-09-30
date 2020-09-30
currency_symbol RUB
totalAssets 201932369000.00
intangibleAssets 546571000.00
otherCurrentAssets 966000000.00
totalLiab 79055715000.00
totalStockholderEquity 122876654000.00
otherCurrentLiab 6946000000.00
commonStock 15920000000.00
retainedEarnings 147758000000.00
otherLiab 25169000000.00
otherAssets 2385000000.00
cash 799138000.00
totalCurrentLiabilities 30525000000.00
netDebt 46527050000.00
shortLongTermDebt 14196188000.00
propertyPlantEquipment 169613000000.00
totalCurrentAssets 49762000000.00
netTangibleAssets 161297000000.00
netReceivables 42839000000.00
longTermDebt 33130000000.00
inventory 5472000000.00
accountsPayable 5635000000.00
nonCurrrentAssetsOther 711243000.00
nonCurrentAssetsTotal 143861942000.00
nonCurrentLiabilitiesTotal 50350438000.00
netWorkingCapital 29365150000.00
netInvestedCapital 170202842000.00
commonStockSharesOutstanding 99474705.00
2020-06-30
date 2020-06-30
currency_symbol RUB
totalAssets 207538788000.00
intangibleAssets 549087000.00
otherCurrentAssets 1224000000.00
totalLiab 82074128000.00
totalStockholderEquity 125464660000.00
otherCurrentLiab 6101000000.00
commonStock 15920000000.00
retainedEarnings 150693000000.00
otherLiab 24514000000.00
cash 304809000.00
totalCurrentLiabilities 25066000000.00
netDebt 46285065000.00
shortLongTermDebt 4364874000.00
propertyPlantEquipment 175088000000.00
totalCurrentAssets 60144000000.00
netTangibleAssets 164475000000.00
netReceivables 54407000000.00
longTermDebt 42225000000.00
inventory 4133000000.00
accountsPayable 7151000000.00
nonCurrrentAssetsOther 644597000.00
nonCurrentAssetsTotal 143101001000.00
nonCurrentLiabilitiesTotal 58952349000.00
netWorkingCapital 41316008000.00
netInvestedCapital 172054534000.00
commonStockSharesOutstanding 99474705.00
2020-03-31
date 2020-03-31
currency_symbol RUB
totalAssets 222502918000.00
intangibleAssets 2480864000.00
otherCurrentAssets 1224000000.00
totalLiab 91196834000.00
totalStockholderEquity 131306084000.00
otherCurrentLiab 6101000000.00
commonStock 15920000000.00
retainedEarnings 150693000000.00
otherLiab 24514000000.00
cash 415947000.00
totalCurrentLiabilities 25066000000.00
shortLongTermDebt 7067313000.00
propertyPlantEquipment 175088000000.00
totalCurrentAssets 60144000000.00
netTangibleAssets 164475000000.00
netReceivables 54407000000.00
longTermDebt 41485000000.00
inventory 4133000000.00
accountsPayable 7151000000.00
nonCurrrentAssetsOther 485055000.00
nonCurrentAssetsTotal 157203775000.00
nonCurrentLiabilitiesTotal 58155962000.00
netWorkingCapital 32258271000.00
netInvestedCapital 179858397000.00
commonStockSharesOutstanding 99474705.00
2019-12-31
date 2019-12-31
currency_symbol RUB
totalAssets 235850785000.00
intangibleAssets 2222382000.00
otherCurrentAssets 82514000.00
totalLiab 98177094000.00
totalStockholderEquity 137673691000.00
otherCurrentLiab 71637000.00
retainedEarnings 116860079000.00
cash 873407000.00
totalCurrentLiabilities 47194240000.00
shortTermDebt 7066393000.00
shortLongTermDebt 14132786000.00
totalCurrentAssets 48680072000.00
netReceivables 42857948000.00
longTermDebt 42135000000.00
inventory 4696582000.00
accountsPayable 15521139000.00
nonCurrrentAssetsOther 528328000.00
nonCurrentAssetsTotal 187170713000.00
nonCurrentLiabilitiesOther -7066393000.00
nonCurrentLiabilitiesTotal 50982854000.00
commonStockSharesOutstanding 99474705.00
2019-09-30
date 2019-09-30
currency_symbol RUB
totalAssets 247754112000.00
intangibleAssets 2133087000.00
otherCurrentAssets 53296000.00
totalLiab 107312390000.00
totalStockholderEquity 140441722000.00
retainedEarnings 119539736000.00
cash 663390000.00
totalCurrentLiabilities 38560494000.00
shortLongTermDebt 5562769000.00
totalCurrentAssets 91508114000.00
netReceivables 84904214000.00
longTermDebt 55235000000.00
inventory 5729481000.00
accountsPayable 30892129000.00
nonCurrrentAssetsOther 434169000.00
nonCurrentAssetsTotal 156245998000.00
nonCurrentLiabilitiesTotal 68751896000.00
commonStockSharesOutstanding 132539400.00
2019-06-30
date 2019-06-30
currency_symbol RUB
totalAssets 248760200000.00
intangibleAssets 2120678000.00
otherCurrentAssets 87713000.00
totalLiab 108385808000.00
totalStockholderEquity 140374392000.00
retainedEarnings 119397915000.00
cash 469908000.00
totalCurrentLiabilities 39555922000.00
totalCurrentAssets 94078079000.00
netReceivables 84911980000.00
longTermDebt 55235000000.00
inventory 8557625000.00
accountsPayable 32042521000.00
nonCurrrentAssetsOther 977438000.00
nonCurrentAssetsTotal 154682121000.00
nonCurrentLiabilitiesTotal 68829886000.00
commonStockSharesOutstanding 132531600.00
2019-03-31
date 2019-03-31
currency_symbol RUB
totalAssets 248951230000.00
intangibleAssets 603019000.00
otherCurrentAssets 115124000.00
totalLiab 110140340000.00
totalStockholderEquity 138810890000.00
otherCurrentLiab 1473869000.00
retainedEarnings 117829475000.00
cash 626641000.00
totalCurrentLiabilities 38141066000.00
totalCurrentAssets 94501965000.00
netTangibleAssets 163348000000.00
netReceivables 85661431000.00
longTermDebt 58744083000.00
inventory 7888102000.00
accountsPayable 33424185000.00
nonCurrrentAssetsOther 840327000.00
nonCurrentAssetsTotal 154449265000.00
nonCurrentLiabilitiesOther 8321312000.00
nonCurrentLiabilitiesTotal 71999274000.00
commonStockSharesOutstanding 132531600.00
2016-12-31
date 2016-12-31
currency_symbol RUB
totalAssets 199426000000.00
otherCurrentAssets 607000000.00
totalLiab 63093000000.00
totalStockholderEquity 136333000000.00
otherCurrentLiab 7551000000.00
commonStock 15920000000.00
retainedEarnings 120413000000.00
otherLiab 18381000000.00
otherAssets 754000000.00
cash 1271000000.00
totalCurrentLiabilities 32205000000.00
shortTermDebt 5251000000.00
shortLongTermDebt 5251000000.00
propertyPlantEquipment 117736000000.00
totalCurrentAssets 80936000000.00
netTangibleAssets 136333000000.00
netReceivables 75866000000.00
longTermDebt 12507000000.00
inventory 3192000000.00
accountsPayable 8566000000.00
2016-09-30
date 2016-09-30
currency_symbol RUB
totalAssets 199426000000.00
otherCurrentAssets 607000000.00
totalLiab 63093000000.00
totalStockholderEquity 136333000000.00
otherCurrentLiab 7551000000.00
commonStock 15920000000.00
retainedEarnings 120413000000.00
otherLiab 18381000000.00
otherAssets 754000000.00
cash 1271000000.00
totalCurrentLiabilities 32205000000.00
shortTermDebt 5251000000.00
shortLongTermDebt 5251000000.00
propertyPlantEquipment 117736000000.00
totalCurrentAssets 80936000000.00
netTangibleAssets 136333000000.00
netReceivables 75866000000.00
longTermDebt 12507000000.00
inventory 3192000000.00
accountsPayable 8566000000.00
2016-06-30
date 2016-06-30
currency_symbol RUB
totalAssets 192267000000.00
otherCurrentAssets 392000000.00
totalLiab 61723000000.00
totalStockholderEquity 130544000000.00
otherCurrentLiab 849000000.00
commonStock 15920000000.00
retainedEarnings 114624000000.00
otherLiab 15834000000.00
otherAssets 743000000.00
cash 3989000000.00
totalCurrentLiabilities 33886000000.00
shortTermDebt 6256000000.00
shortLongTermDebt 6256000000.00
propertyPlantEquipment 113200000000.00
totalCurrentAssets 78324000000.00
netTangibleAssets 130544000000.00
netReceivables 70121000000.00
longTermDebt 12003000000.00
inventory 3822000000.00
accountsPayable 16098000000.00
2016-03-31
date 2016-03-31
currency_symbol RUB
totalAssets 192267000000.00
otherCurrentAssets 392000000.00
totalLiab 61723000000.00
totalStockholderEquity 130544000000.00
otherCurrentLiab 849000000.00
commonStock 15920000000.00
retainedEarnings 114624000000.00
otherLiab 15834000000.00
otherAssets 743000000.00
cash 3989000000.00
totalCurrentLiabilities 33886000000.00
shortTermDebt 6256000000.00
shortLongTermDebt 6256000000.00
propertyPlantEquipment 113200000000.00
totalCurrentAssets 78324000000.00
netTangibleAssets 130544000000.00
netReceivables 70121000000.00
longTermDebt 12003000000.00
inventory 3822000000.00
accountsPayable 16098000000.00
2015-06-30
date 2015-06-30
currency_symbol RUB
totalAssets 163566000000.00
otherCurrentAssets 124000000.00
totalLiab 52731000000.00
otherCurrentLiab 777000000.00
commonStock 15920000000.00
retainedEarnings 94915000000.00
cash 1635000000.00
totalCurrentLiabilities 33573000000.00
shortTermDebt 16822000000.00
shortLongTermDebt 16822000000.00
totalCurrentAssets 41854000000.00
netReceivables 36876000000.00
longTermDebt 8014000000.00
inventory 3219000000.00
accountsPayable 12952000000.00
2015-03-31
date 2015-03-31
currency_symbol RUB
totalAssets 163566000000.00
otherCurrentAssets 124000000.00
totalLiab 52731000000.00
otherCurrentLiab 777000000.00
commonStock 15920000000.00
retainedEarnings 94915000000.00
cash 1635000000.00
totalCurrentLiabilities 33573000000.00
shortTermDebt 16822000000.00
shortLongTermDebt 16822000000.00
totalCurrentAssets 41854000000.00
netReceivables 36876000000.00
longTermDebt 8014000000.00
inventory 3219000000.00
accountsPayable 12952000000.00
2014-12-31
date 2014-12-31
currency_symbol RUB
totalAssets 167435000000.00
otherCurrentAssets 1842000000.00
totalLiab 60821000000.00
otherCurrentLiab 1488000000.00
commonStock 15920000000.00
retainedEarnings 90694000000.00
cash 1394000000.00
totalCurrentLiabilities 38675000000.00
shortTermDebt 24404000000.00
shortLongTermDebt 24404000000.00
totalCurrentAssets 67667000000.00
netReceivables 61698000000.00
longTermDebt 11257000000.00
inventory 2733000000.00
accountsPayable 17156000000.00
2014-09-30
date 2014-09-30
currency_symbol RUB
totalAssets 167435000000.00
otherCurrentAssets 1842000000.00
totalLiab 60821000000.00
otherCurrentLiab 1488000000.00
commonStock 15920000000.00
retainedEarnings 90694000000.00
cash 1394000000.00
totalCurrentLiabilities 38675000000.00
shortTermDebt 24404000000.00
shortLongTermDebt 24404000000.00
totalCurrentAssets 67667000000.00
netReceivables 61698000000.00
longTermDebt 11257000000.00
inventory 2733000000.00
accountsPayable 17156000000.00
yearly
2021-12-31
date 2021-12-31
currency_symbol RUB
totalAssets 204635125000.00
intangibleAssets 2363566000.00
otherCurrentAssets 58670000.00
totalLiab 85356927000.00
totalStockholderEquity 119278198000.00
otherCurrentLiab 1759380000.00
capitalStock 3313290000.00
retainedEarnings 98875713000.00
cash 258801000.00
totalCurrentLiabilities 66377637000.00
netDebt 31354070000.00
shortLongTermDebt 28442871000.00
totalCurrentAssets 81882614000.00
netReceivables 70884116000.00
longTermDebt 3170000000.00
inventory 5846700000.00
accountsPayable 13651075000.00
nonCurrrentAssetsOther 170903000.00
nonCurrentAssetsTotal 122752511000.00
nonCurrentLiabilitiesOther 10104689000.00
nonCurrentLiabilitiesTotal 18979290000.00
propertyPlantAndEquipmentGross 82637460000.00
propertyPlantAndEquipmentNet 83470132000.00
netWorkingCapital 15504977000.00
netInvestedCapital 150891069000.00
commonStockSharesOutstanding 99474705.00
2020-12-31
date 2020-12-31
currency_symbol RUB
totalAssets 194063249000.00
intangibleAssets 4994646000.00
otherCurrentAssets 966000000.00
totalLiab 78792289000.00
totalStockholderEquity 115270960000.00
otherCurrentLiab 6946000000.00
commonStock 15920000000.00
capitalStock 3313290000.00
retainedEarnings 147758000000.00
otherLiab 25169000000.00
otherAssets 2385000000.00
cash 470843000.00
totalCurrentLiabilities 30525000000.00
netDebt 42669722000.00
shortLongTermDebt 11540565000.00
propertyPlantEquipment 169613000000.00
totalCurrentAssets 49762000000.00
netTangibleAssets 161297000000.00
netReceivables 42839000000.00
longTermDebt 31600000000.00
inventory 5472000000.00
accountsPayable 5635000000.00
nonCurrrentAssetsOther 225862000.00
nonCurrentAssetsTotal 241187261000.00
nonCurrentLiabilitiesOther 96298178000.00
nonCurrentLiabilitiesTotal 49589054000.00
propertyPlantAndEquipmentGross 381927911000.00
propertyPlantAndEquipmentNet 188321377000.00
netWorkingCapital 19970931000.00
netInvestedCapital 157585103000.00
commonStockSharesOutstanding 99474705.00
2019-12-31
date 2019-12-31
currency_symbol RUB
totalAssets 235850785000.00
intangibleAssets 2222382000.00
otherCurrentAssets 374000000.00
totalLiab 98177094000.00
totalStockholderEquity 137673691000.00
otherCurrentLiab 7807000000.00
commonStock 15920000000.00
capitalStock 3313290000.00
retainedEarnings 158382000000.00
otherLiab 25802000000.00
cash 873407000.00
totalCurrentLiabilities 41657000000.00
netDebt 55394379000.00
shortTermDebt 7066393000.00
shortLongTermDebt 14132786000.00
propertyPlantEquipment 155115000000.00
totalCurrentAssets 77803000000.00
netTangibleAssets 172423000000.00
netReceivables 72084000000.00
longTermDebt 42135000000.00
inventory 4433000000.00
accountsPayable 10123000000.00
nonCurrrentAssetsOther 528328000.00
nonCurrentAssetsTotal 187170713000.00
nonCurrentLiabilitiesOther -7066393000.00
nonCurrentLiabilitiesTotal 50982854000.00
propertyPlantAndEquipmentGross 102197597000.00
propertyPlantAndEquipmentNet 103091674000.00
netWorkingCapital 1485832000.00
netInvestedCapital 193941477000.00
commonStockSharesOutstanding 99474705.00
2018-12-31
date 2018-12-31
currency_symbol RUB
totalAssets 239237017000.00
intangibleAssets 694018000.00
otherCurrentAssets 980000000.00
totalLiab 104012512000.00
totalStockholderEquity 135224505000.00
otherCurrentLiab 8544000000.00
commonStock 15920000000.00
capitalStock 3313290000.00
retainedEarnings 149108000000.00
otherLiab 21232000000.00
goodWill 0.00
otherAssets 1777684000.00
cash 1014657000.00
totalCurrentLiabilities 35264000000.00
netDebt 55837584000.00
shortTermDebt 1093091000.00
shortLongTermDebt 2186182000.00
otherStockholderEquity 17688516000.00
propertyPlantEquipment 141257000000.00
totalCurrentAssets 76330000000.00
netTangibleAssets 163348000000.00
netReceivables 71507000000.00
longTermDebt 54666059000.00
inventory 2801000000.00
accountsPayable 11645000000.00
nonCurrrentAssetsOther 680594000.00
nonCurrentAssetsTotal 158619321000.00
nonCurrentLiabilitiesOther 7117191000.00
nonCurrentLiabilitiesTotal 66603459000.00
netWorkingCapital 43208643000.00
netInvestedCapital 192076746000.00
commonStockSharesOutstanding 99474705.00
2017-12-31
date 2017-12-31
currency_symbol RUB
totalAssets 195447705000.00
intangibleAssets 402175000.00
otherCurrentAssets 68093000.00
totalLiab 74520452000.00
totalStockholderEquity 120927253000.00
otherCurrentLiab 1204686000.00
retainedEarnings 99684823000.00
goodWill 0.00
cash 893060000.00
totalCurrentLiabilities 34175366000.00
netDebt 31566510000.00
shortTermDebt 1669738000.00
shortLongTermDebt 3339476000.00
totalCurrentAssets 102314256000.00
netReceivables 81402408000.00
longTermDebt 29120094000.00
inventory 6856969000.00
accountsPayable 16137138000.00
nonCurrrentAssetsOther 392750000.00
nonCurrentAssetsTotal 93133449000.00
nonCurrentLiabilitiesOther 6650867000.00
nonCurrentLiabilitiesTotal 40345086000.00
netWorkingCapital 68138890000.00
netInvestedCapital 152560401000.00
commonStockSharesOutstanding 99474705.00
2016-12-31
date 2016-12-31
currency_symbol RUB
totalAssets 199426000000.00
otherCurrentAssets 607000000.00
totalLiab 63093000000.00
totalStockholderEquity 136333000000.00
otherCurrentLiab 7551000000.00
commonStock 15920000000.00
retainedEarnings 120413000000.00
otherLiab 18381000000.00
otherAssets 754000000.00
cash 1271000000.00
totalCurrentLiabilities 32205000000.00
shortTermDebt 5251000000.00
shortLongTermDebt 5251000000.00
propertyPlantEquipment 117736000000.00
totalCurrentAssets 80936000000.00
netTangibleAssets 136333000000.00
netReceivables 75866000000.00
longTermDebt 12507000000.00
inventory 3192000000.00
accountsPayable 8566000000.00
nonCurrrentAssetsOther 754000000.00
nonCurrentAssetsTotal 118490000000.00
nonCurrentLiabilitiesTotal 30888000000.00
2015-12-31
date 2015-12-31
currency_symbol RUB
totalAssets 177205000000.00
otherCurrentAssets 3396000000.00
totalLiab 58426000000.00
totalStockholderEquity 118779000000.00
otherCurrentLiab 9035000000.00
commonStock 15920000000.00
retainedEarnings 102859000000.00
otherLiab 14835000000.00
otherAssets 739000000.00
cash 1367000000.00
totalCurrentLiabilities 36630000000.00
shortTermDebt 12424000000.00
shortLongTermDebt 12424000000.00
propertyPlantEquipment 109138000000.00
totalCurrentAssets 67328000000.00
netTangibleAssets 118779000000.00
netReceivables 59655000000.00
longTermDebt 6961000000.00
inventory 2910000000.00
accountsPayable 7683000000.00
2014-12-31
date 2014-12-31
currency_symbol RUB
totalAssets 167435000000.00
otherCurrentAssets 4516000000.00
totalLiab 60821000000.00
totalStockholderEquity 106614000000.00
otherCurrentLiab 1470000000.00
commonStock 15920000000.00
retainedEarnings 90694000000.00
otherLiab 10889000000.00
otherAssets 2222000000.00
cash 1394000000.00
totalCurrentLiabilities 38675000000.00
shortTermDebt 9478000000.00
shortLongTermDebt 9478000000.00
propertyPlantEquipment 97546000000.00
totalCurrentAssets 67667000000.00
netTangibleAssets 106614000000.00
netReceivables 59024000000.00
longTermDebt 11257000000.00
inventory 2733000000.00
accountsPayable 17156000000.00
2013-12-31
date 2013-12-31
currency_symbol RUB
totalAssets 161488000000.00
otherCurrentAssets 1188000000.00
totalLiab 56500000000.00
totalStockholderEquity 104988000000.00
otherCurrentLiab 238000000.00
commonStock 15920000000.00
retainedEarnings 89068000000.00
otherLiab 13203000000.00
otherAssets 29410000000.00
cash 698000000.00
totalCurrentLiabilities 31266000000.00
shortTermDebt 8871000000.00
shortLongTermDebt 8871000000.00
propertyPlantEquipment 88464000000.00
totalCurrentAssets 43614000000.00
netTangibleAssets 104988000000.00
netReceivables 39156000000.00
longTermDebt 12031000000.00
inventory 2572000000.00
accountsPayable 14805000000.00
2012-12-31
date 2012-12-31
currency_symbol RUB
totalAssets 165083000000.00
otherCurrentAssets 337000000.00
totalLiab 54030000000.00
otherCurrentLiab 152000000.00
commonStock 15920000000.00
retainedEarnings 95133000000.00
cash 4153000000.00
totalCurrentLiabilities 26387000000.00
shortTermDebt 22337000000.00
shortLongTermDebt 22337000000.00
totalCurrentAssets 53488000000.00
longTermInvestments 34000000.00
netReceivables 46628000000.00
longTermDebt 12967000000.00
inventory 2370000000.00
accountsPayable 8936000000.00
2011-12-31
date 2011-12-31
currency_symbol RUB
totalAssets 162919000000.00
otherCurrentAssets 2813000000.00
totalLiab 55049000000.00
otherCurrentLiab 1159000000.00
commonStock 15920000000.00
retainedEarnings 91950000000.00
cash 4677000000.00
totalCurrentLiabilities 17247000000.00
shortTermDebt 27119000000.00
shortLongTermDebt 27119000000.00
totalCurrentAssets 72714000000.00
longTermInvestments 263000000.00
netReceivables 62838000000.00
longTermDebt 23615000000.00
inventory 2386000000.00
accountsPayable 5020000000.00
Cash_Flow
currency_symbol RUB
quarterly
2021-12-31
date 2021-12-31
currency_symbol RUB
netIncome 6230341000.00
capitalExpenditures 0
2021-09-30
date 2021-09-30
currency_symbol RUB
netIncome 1232498000.00
capitalExpenditures 0
2021-06-30
date 2021-06-30
currency_symbol RUB
changeToLiabilities -640500000.00
totalCashflowsFromInvestingActivities -1373000000.00
netBorrowings 405500000.00
totalCashFromFinancingActivities -395000000.00
changeToOperatingActivities 158000000.00
netIncome 563500000.00
changeInCash -89500000.00
totalCashFromOperatingActivities 1678500000.00
depreciation 2262500000.00
otherCashflowsFromInvestingActivities -1500000.00
changeToInventory 362000000.00
changeToAccountReceivables -7180000000.00
otherCashflowsFromFinancingActivities -800500000.00
changeToNetincome 1397500000.00
capitalExpenditures 2057500000
2021-03-31
date 2021-03-31
currency_symbol RUB
changeToLiabilities -640500000.00
totalCashflowsFromInvestingActivities -1373000000.00
netBorrowings 405500000.00
totalCashFromFinancingActivities -395000000.00
changeToOperatingActivities 158000000.00
netIncome 563500000.00
changeInCash -89500000.00
totalCashFromOperatingActivities 1678500000.00
depreciation 2262500000.00
otherCashflowsFromInvestingActivities -1500000.00
changeToInventory 362000000.00
changeToAccountReceivables -7180000000.00
otherCashflowsFromFinancingActivities -800500000.00
changeToNetincome 1397500000.00
capitalExpenditures 2057500000
2020-12-31
date 2020-12-31
currency_symbol RUB
investments -6211000000.00
changeToLiabilities -879000000.00
totalCashflowsFromInvestingActivities -1633000000.00
netBorrowings -1846000000.00
totalCashFromFinancingActivities -2513500000.00
changeToOperatingActivities 4590500000.00
netIncome -1423500000.00
changeInCash 52500000.00
totalCashFromOperatingActivities 4199500000.00
depreciation 1319000000.00
otherCashflowsFromInvestingActivities 65500000.00
changeToInventory -434500000.00
changeToAccountReceivables 5870000000.00
otherCashflowsFromFinancingActivities -667500000.00
changeToNetincome 464000000.00
capitalExpenditures 810000000
2020-09-30
date 2020-09-30
currency_symbol RUB
investments -6211000000.00
changeToLiabilities -879000000.00
totalCashflowsFromInvestingActivities -1633000000.00
netBorrowings -1846000000.00
totalCashFromFinancingActivities -2513500000.00
changeToOperatingActivities 4590500000.00
netIncome -1423500000.00
changeInCash 52500000.00
totalCashFromOperatingActivities 4199500000.00
depreciation 1319000000.00
otherCashflowsFromInvestingActivities 65500000.00
changeToInventory -434500000.00
changeToAccountReceivables 5870000000.00
otherCashflowsFromFinancingActivities -667500000.00
changeToNetincome 464000000.00
capitalExpenditures 810000000
2020-06-30
date 2020-06-30
currency_symbol RUB
investments 6239000000.00
changeToLiabilities -2020500000.00
totalCashflowsFromInvestingActivities 1145000000.00
netBorrowings -1498000000.00
totalCashFromFinancingActivities -2686500000.00
changeToOperatingActivities -4831500000.00
netIncome -3844500000.00
changeInCash -266000000.00
totalCashFromOperatingActivities 1275000000.00
depreciation 3819500000.00
otherCashflowsFromInvestingActivities 671000000.00
changeToInventory 103500000.00
changeToAccountReceivables 8318500000.00
otherCashflowsFromFinancingActivities -1188500000.00
changeToNetincome -270000000.00
capitalExpenditures 5839000000
2020-03-31
date 2020-03-31
currency_symbol RUB
investments 6239000000.00
changeToLiabilities -2020500000.00
totalCashflowsFromInvestingActivities 1145000000.00
netBorrowings -1498000000.00
totalCashFromFinancingActivities -2686500000.00
changeToOperatingActivities -4831500000.00
netIncome -3844500000.00
changeInCash -266000000.00
totalCashFromOperatingActivities 1275000000.00
depreciation 3819500000.00
otherCashflowsFromInvestingActivities 671000000.00
changeToInventory 103500000.00
changeToAccountReceivables 8318500000.00
otherCashflowsFromFinancingActivities -1188500000.00
changeToNetincome -270000000.00
capitalExpenditures 5839000000
2019-12-31
date 2019-12-31
currency_symbol RUB
netIncome -2768031000.00
capitalExpenditures 0
2019-09-30
date 2019-09-30
currency_symbol RUB
netIncome 67330000.00
capitalExpenditures 0
2019-06-30
date 2019-06-30
currency_symbol RUB
investments 2685500000.00
changeToLiabilities -959000000.00
totalCashflowsFromInvestingActivities -220000000.00
netBorrowings 2465000000.00
totalCashFromFinancingActivities 1242500000.00
changeToOperatingActivities 1312000000.00
netIncome 4213000000.00
changeInCash -267000000.00
totalCashFromOperatingActivities -1291000000.00
depreciation 3756000000.00
otherCashflowsFromInvestingActivities -28500000.00
changeToInventory -1275000000.00
changeToAccountReceivables -7717000000.00
otherCashflowsFromFinancingActivities -1222500000.00
changeToNetincome -621000000.00
capitalExpenditures 2909000000
2019-03-31
date 2019-03-31
currency_symbol RUB
investments 2685500000.00
changeToLiabilities -959000000.00
totalCashflowsFromInvestingActivities -220000000.00
netBorrowings 2465000000.00
totalCashFromFinancingActivities 1242500000.00
changeToOperatingActivities 1312000000.00
netIncome 4213000000.00
changeInCash -267000000.00
totalCashFromOperatingActivities -1291000000.00
depreciation 3756000000.00
otherCashflowsFromInvestingActivities -28500000.00
changeToInventory -1275000000.00
changeToAccountReceivables -7717000000.00
otherCashflowsFromFinancingActivities -1222500000.00
changeToNetincome -621000000.00
capitalExpenditures 2909000000
2016-12-31
date 2016-12-31
currency_symbol RUB
investments 1560000000.00
changeToLiabilities -29000000.00
totalCashflowsFromInvestingActivities -2772000000.00
netBorrowings -124500000.00
totalCashFromFinancingActivities -4417500000.00
changeToOperatingActivities -19000000.00
netIncome 2971000000.00
changeInCash -1359000000.00
totalCashFromOperatingActivities 5801500000.00
depreciation 3566000000.00
otherCashflowsFromInvestingActivities 121500000.00
dividendsPaid 500000.00
changeToInventory 359500000.00
changeToAccountReceivables -1280500000.00
otherCashflowsFromFinancingActivities -4292500000.00
changeToNetincome 27000000.00
capitalExpenditures 4579000000
2016-09-30
date 2016-09-30
currency_symbol RUB
investments 1560000000.00
changeToLiabilities -29000000.00
totalCashflowsFromInvestingActivities -2772000000.00
netBorrowings -124500000.00
totalCashFromFinancingActivities -4417500000.00
changeToOperatingActivities -19000000.00
netIncome 2971000000.00
changeInCash -1359000000.00
totalCashFromOperatingActivities 5801500000.00
depreciation 3566000000.00
otherCashflowsFromInvestingActivities 121500000.00
dividendsPaid 500000.00
changeToInventory 359500000.00
changeToAccountReceivables -1280500000.00
otherCashflowsFromFinancingActivities -4292500000.00
changeToNetincome 27000000.00
capitalExpenditures 4579000000
2016-06-30
date 2016-06-30
currency_symbol RUB
investments -1560000000.00
changeToLiabilities 169000000.00
totalCashflowsFromInvestingActivities -6661000000.00
netBorrowings 50000000.00
totalCashFromFinancingActivities -165000000.00
changeToOperatingActivities 2000000.00
netIncome 5882500000.00
changeInCash 1311000000.00
totalCashFromOperatingActivities 8166000000.00
depreciation 3288500000.00
otherCashflowsFromInvestingActivities 138500000.00
dividendsPaid 500000.00
changeToInventory -287500000.00
changeToAccountReceivables -2185500000.00
otherCashflowsFromFinancingActivities -214500000.00
changeToNetincome -173500000.00
capitalExpenditures 5241000000
2016-03-31
date 2016-03-31
currency_symbol RUB
investments -1560000000.00
changeToLiabilities 169000000.00
totalCashflowsFromInvestingActivities -6661000000.00
netBorrowings 50000000.00
totalCashFromFinancingActivities -165000000.00
changeToOperatingActivities 2000000.00
netIncome 5882500000.00
changeInCash 1311000000.00
totalCashFromOperatingActivities 8166000000.00
depreciation 3288500000.00
otherCashflowsFromInvestingActivities 138500000.00
dividendsPaid 500000.00
changeToInventory -287500000.00
changeToAccountReceivables -2185500000.00
otherCashflowsFromFinancingActivities -214500000.00
changeToNetincome -173500000.00
capitalExpenditures 5241000000
2015-06-30
date 2015-06-30
currency_symbol RUB
totalCashflowsFromInvestingActivities -4389000000.00
totalCashFromFinancingActivities -3808000000.00
changeToOperatingActivities 26000000.00
netIncome 2111000000.00
changeInCash 121000000.00
totalCashFromOperatingActivities 8433000000.00
depreciation 2970000000.00
changeToInventory -172000000.00
changeToAccountReceivables -727000000.00
otherCashflowsFromFinancingActivities 1159000000.00
capitalExpenditures 5585000000
2015-03-31
date 2015-03-31
currency_symbol RUB
totalCashflowsFromInvestingActivities -4389000000.00
totalCashFromFinancingActivities -3808000000.00
changeToOperatingActivities 26000000.00
netIncome 2111000000.00
changeInCash 121000000.00
totalCashFromOperatingActivities 8433000000.00
depreciation 2970000000.00
changeToInventory -172000000.00
changeToAccountReceivables -727000000.00
otherCashflowsFromFinancingActivities 1159000000.00
capitalExpenditures 5585000000
2014-12-31
date 2014-12-31
currency_symbol RUB
totalCashflowsFromInvestingActivities -4162000000.00
totalCashFromFinancingActivities -958000000.00
changeToOperatingActivities 19000000.00
netIncome -3406000000.00
changeInCash -327000000.00
totalCashFromOperatingActivities 4881000000.00
depreciation 2926000000.00
changeToInventory 246000000.00
changeToAccountReceivables 2646000000.00
otherCashflowsFromFinancingActivities 1628000000.00
capitalExpenditures 5622000000
2014-09-30
date 2014-09-30
currency_symbol RUB
totalCashflowsFromInvestingActivities -4162000000.00
totalCashFromFinancingActivities -958000000.00
changeToOperatingActivities 19000000.00
netIncome -3406000000.00
changeInCash -327000000.00
totalCashFromOperatingActivities 4881000000.00
depreciation 2926000000.00
changeToInventory 246000000.00
changeToAccountReceivables 2646000000.00
otherCashflowsFromFinancingActivities 1628000000.00
capitalExpenditures 5622000000
yearly
2021-12-31
date 2021-12-31
currency_symbol RUB
investments -3041073000.00
netIncome 4749193000.00
changeInCash -212042000.00
beginPeriodCashFlow 470843000.00
endPeriodCashFlow 258801000.00
issuanceOfCapitalStock 0.00
salePurchaseOfStock 0.00
capitalExpenditures 16306303000
freeCashFlow -1942272000.00
2020-12-31
date 2020-12-31
currency_symbol RUB
investments 56000000.00
changeToLiabilities -5799000000.00
totalCashflowsFromInvestingActivities -976000000.00
netBorrowings -6688000000.00
totalCashFromFinancingActivities -10400000000.00
changeToOperatingActivities -482000000.00
netIncome -10536000000.00
changeInCash -427000000.00
beginPeriodCashFlow 873407000.00
endPeriodCashFlow 470843000.00
totalCashFromOperatingActivities 10949000000.00
issuanceOfCapitalStock 0.00
depreciation 10277000000.00
otherCashflowsFromInvestingActivities 1473000000.00
changeToInventory -662000000.00
changeToAccountReceivables 28377000000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -3712000000.00
changeToNetincome 388000000.00
capitalExpenditures 13298000000
freeCashFlow -6994002000.00
2019-12-31
date 2019-12-31
currency_symbol RUB
investments 70000000.00
changeToLiabilities -2426000000.00
totalCashflowsFromInvestingActivities -3519000000.00
netBorrowings -4463000000.00
totalCashFromFinancingActivities -9301000000.00
changeToOperatingActivities -1989000000.00
netIncome 9546000000.00
changeInCash -130000000.00
beginPeriodCashFlow 1014657000.00
endPeriodCashFlow 873407000.00
totalCashFromOperatingActivities 12687000000.00
depreciation 16337000000.00
otherCashflowsFromInvestingActivities -100000000.00
changeToInventory -810000000.00
changeToAccountReceivables -10016000000.00
otherCashflowsFromFinancingActivities -4838000000.00
changeToNetincome 838000000.00
capitalExpenditures 13592000000
freeCashFlow -3932302000.00
2018-12-31
date 2018-12-31
currency_symbol RUB
investments 70000000.00
changeToLiabilities 1647000000.00
totalCashflowsFromInvestingActivities -30309000000.00
netBorrowings 24856000000.00
totalCashFromFinancingActivities 21497000000.00
changeToOperatingActivities -506000000.00
netIncome 15244000000.00
changeInCash 102000000.00
beginPeriodCashFlow 893060000.00
endPeriodCashFlow 1014657000.00
totalCashFromOperatingActivities 8910000000.00
issuanceOfCapitalStock 0.00
depreciation 14098000000.00
otherCashflowsFromInvestingActivities 3747000000.00
changeToInventory 659000000.00
changeToAccountReceivables -25444000000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -3359000000.00
changeToNetincome 1895000000.00
capitalExpenditures 21251000000
freeCashFlow 15559559000.00
2017-12-31
date 2017-12-31
currency_symbol RUB
investments -26777514000.00
netIncome 8412314000.00
changeInCash -340611000.00
beginPeriodCashFlow 1232276000.00
endPeriodCashFlow 893060000.00
salePurchaseOfStock 0.00
capitalExpenditures 21123906000
freeCashFlow -8115610000.00
2016-12-31
date 2016-12-31
currency_symbol RUB
investments 70000000.00
changeToLiabilities 280000000.00
totalCashflowsFromInvestingActivities -18866000000.00
netBorrowings -149000000.00
totalCashFromFinancingActivities -9165000000.00
changeToOperatingActivities -34000000.00
netIncome 17707000000.00
changeInCash -96000000.00
endPeriodCashFlow 1232276000.00
totalCashFromOperatingActivities 27935000000.00
depreciation 13709000000.00
otherCashflowsFromInvestingActivities 520000000.00
dividendsPaid 2000000.00
changeToInventory 144000000.00
changeToAccountReceivables -6932000000.00
otherCashflowsFromFinancingActivities -9014000000.00
changeToNetincome -293000000.00
capitalExpenditures 19640000000
2015-12-31
date 2015-12-31
currency_symbol RUB
investments -43937810000.00
changeToLiabilities -678000000.00
totalCashflowsFromInvestingActivities -21072000000.00
netBorrowings -9177000000.00
totalCashFromFinancingActivities -9932000000.00
changeToOperatingActivities -165000000.00
netIncome 12457000000.00
changeInCash -27000000.00
totalCashFromOperatingActivities 31014000000.00
depreciation 12486000000.00
otherCashflowsFromInvestingActivities 319000000.00
dividendsPaid 4000000.00
changeToInventory 313000000.00
changeToAccountReceivables -951000000.00
otherCashflowsFromFinancingActivities -751000000.00
changeToNetincome 2268000000.00
capitalExpenditures 21441000000
2014-12-31
date 2014-12-31
currency_symbol RUB
changeToLiabilities 3382000000.00
totalCashflowsFromInvestingActivities -18513000000.00
netBorrowings -7443000000.00
totalCashFromFinancingActivities -7459000000.00
changeToOperatingActivities 205000000.00
netIncome 1373000000.00
changeInCash 696000000.00
totalCashFromOperatingActivities 26910000000.00
depreciation 10892000000.00
otherCashflowsFromInvestingActivities 87000000.00
dividendsPaid 4000000.00
changeToInventory 92000000.00
changeToAccountReceivables 5351000000.00
otherCashflowsFromFinancingActivities -16000000.00
changeToNetincome 6256000000.00
capitalExpenditures 21769000000
2013-12-31
date 2013-12-31
currency_symbol RUB
changeToLiabilities 5844000000.00
totalCashflowsFromInvestingActivities -13419000000.00
netBorrowings -2957000000.00
totalCashFromFinancingActivities -20014000000.00
changeToOperatingActivities -272000000.00
netIncome 10554000000.00
changeInCash -3455000000.00
totalCashFromOperatingActivities 29960000000.00
depreciation 9859000000.00
otherCashflowsFromInvestingActivities 230000000.00
dividendsPaid 16738000000.00
changeToInventory -124000000.00
changeToAccountReceivables 3730000000.00
otherCashflowsFromFinancingActivities -319000000.00
changeToNetincome 1066000000.00
capitalExpenditures 17198000000
2012-12-31
date 2012-12-31
currency_symbol RUB
totalCashflowsFromInvestingActivities -18630000000.00
totalCashFromFinancingActivities -8533000000.00
changeToOperatingActivities -358000000.00
netIncome 8072000000.00
changeInCash -529000000.00
totalCashFromOperatingActivities 26634000000.00
depreciation 10356000000.00
changeToInventory 216000000.00
changeToAccountReceivables -1955000000.00
otherCashflowsFromFinancingActivities -9537000000.00
capitalExpenditures 9377000000
2011-12-31
date 2011-12-31
currency_symbol RUB
totalCashflowsFromInvestingActivities -5508000000.00
totalCashFromFinancingActivities 14639000000.00
changeToOperatingActivities -7721000000.00
netIncome -230000000.00
changeInCash 3386000000.00
totalCashFromOperatingActivities -5745000000.00
depreciation 10858000000.00
changeToInventory 24000000.00
changeToAccountReceivables -8042000000.00
otherCashflowsFromFinancingActivities 182000000.00
capitalExpenditures 8632000000
Income_Statement
currency_symbol RUB
quarterly
2021-12-31
date 2021-12-31
currency_symbol RUB
incomeBeforeTax 7887202000.00
netIncome 6230341000.00
sellingGeneralAdministrative 1141209000.00
grossProfit 5869267000.00
ebitda 7857336000.00
operatingIncome 5153469000.00
interestExpense 29866000.00
taxProvision 1656861000.00
interestIncome 568330000.00
netInterestIncome -1486620000.00
totalRevenue 56475810000.00
totalOperatingExpenses 51322341000.00
costOfRevenue 50606543000.00
netIncomeFromContinuingOps 6230341000.00
2021-09-30
date 2021-09-30
currency_symbol RUB
incomeBeforeTax 1612240000.00
netIncome 1232498000.00
sellingGeneralAdministrative 697675000.00
grossProfit 2996126000.00
ebitda 3120275000.00
operatingIncome 2298451000.00
interestExpense 1508035000.00
taxProvision 379742000.00
interestIncome 585748000.00
netInterestIncome -922287000.00
totalRevenue 38627712000.00
totalOperatingExpenses 36329261000.00
costOfRevenue 35631586000.00
netIncomeFromContinuingOps 1232498000.00
2021-06-30
date 2021-06-30
currency_symbol RUB
incomeBeforeTax 396675000.00
netIncome 308151000.00
sellingGeneralAdministrative 737380000.00
grossProfit 1510566000.00
ebit 1686500000.00
ebitda 1466684000.00
operatingIncome 773186000.00
otherOperatingExpenses 13041500000.00
interestExpense 1070009000.00
taxProvision 88524000.00
interestIncome 502355000.00
netInterestIncome -567654000.00
incomeTaxExpense 249000000.00
totalRevenue 33661499000.00
totalOperatingExpenses 32888313000.00
costOfRevenue 32150933000.00
netIncomeFromContinuingOps 308151000.00
netIncomeApplicableToCommonShares 563500000.00
2021-03-31
date 2021-03-31
currency_symbol RUB
incomeBeforeTax -3894339000.00
netIncome -3021797000.00
sellingGeneralAdministrative 685461000.00
grossProfit -2435535000.00
ebit 1686500000.00
ebitda -3042150000.00
operatingIncome -3120996000.00
otherOperatingExpenses 13041500000.00
interestExpense 852189000.00
taxProvision -872542000.00
interestIncome 453069000.00
netInterestIncome -399120000.00
incomeTaxExpense 249000000.00
totalRevenue 15858285000.00
totalOperatingExpenses 18979281000.00
costOfRevenue 18293820000.00
netIncomeFromContinuingOps -3021797000.00
netIncomeApplicableToCommonShares 563500000.00
2020-12-31
date 2020-12-31
currency_symbol RUB
incomeBeforeTax -9103973000.00
netIncome -9781686000.00
sellingGeneralAdministrative 879349000.00
grossProfit -7363781000.00
ebit -1821000000.00
ebitda -10405836000.00
operatingIncome -7949082000.00
otherOperatingExpenses 3366000000.00
interestExpense 1301863000.00
taxProvision 677713000.00
interestIncome 435631000.00
netInterestIncome -459856000.00
incomeTaxExpense -276500000.00
totalRevenue 13083083000.00
totalOperatingExpenses 21032165000.00
costOfRevenue 20446864000.00
netIncomeFromContinuingOps -9781686000.00
netIncomeApplicableToCommonShares -1423500000.00
2020-09-30
date 2020-09-30
currency_symbol RUB
incomeBeforeTax -3099083000.00
netIncome -2588006000.00
sellingGeneralAdministrative 729840000.00
grossProfit -2096105000.00
ebit -1821000000.00
ebitda -2074440000.00
operatingIncome -2825945000.00
otherOperatingExpenses 3366000000.00
interestExpense 1024643000.00
taxProvision -511077000.00
interestIncome 438729000.00
netInterestIncome -585914000.00
incomeTaxExpense -276500000.00
totalRevenue 10713302000.00
totalOperatingExpenses 13539247000.00
costOfRevenue 12809407000.00
netIncomeFromContinuingOps -2588006000.00
netIncomeApplicableToCommonShares -1423500000.00
2020-06-30
date 2020-06-30
currency_symbol RUB
incomeBeforeTax -7051495000.00
netIncome -5841424000.00
sellingGeneralAdministrative 767383000.00
grossProfit -5595435000.00
ebit -4130500000.00
ebitda -5291858000.00
operatingIncome -6362818000.00
otherOperatingExpenses 12066000000.00
interestExpense 1759637000.00
taxProvision -1210071000.00
interestIncome 776402000.00
netInterestIncome -983235000.00
incomeTaxExpense -989000000.00
totalRevenue 16884179000.00
totalOperatingExpenses 23246997000.00
costOfRevenue 22479614000.00
netIncomeFromContinuingOps -5841424000.00
netIncomeApplicableToCommonShares -3844500000.00
2020-03-31
date 2020-03-31
currency_symbol RUB
incomeBeforeTax -7099854000.00
netIncome -3743600000.00
sellingGeneralAdministrative 741018000.00
grossProfit -5315292000.00
ebit -4130500000.00
ebitda -5053492000.00
operatingIncome -6056310000.00
otherOperatingExpenses 12066000000.00
interestExpense 2046362000.00
taxProvision -3356254000.00
interestIncome 849724000.00
netInterestIncome -1196638000.00
incomeTaxExpense -989000000.00
totalRevenue 33167808000.00
totalOperatingExpenses 39224118000.00
costOfRevenue 38483100000.00
netIncomeFromContinuingOps -3743600000.00
netIncomeApplicableToCommonShares -3844500000.00
2019-12-31
date 2019-12-31
currency_symbol RUB
incomeBeforeTax -3276684000.00
netIncome -2768031000.00
sellingGeneralAdministrative 938575000.00
grossProfit 192749000.00
ebit -2242987000.00
operatingIncome -385069000.00
interestExpense 1033697000.00
taxProvision -508653000.00
interestIncome 954627000.00
netInterestIncome -1000695000.00
totalRevenue 43437779000.00
totalOperatingExpenses 43822848000.00
costOfRevenue 43245030000.00
netIncomeFromContinuingOps -2768031000.00
2019-09-30
date 2019-09-30
currency_symbol RUB
incomeBeforeTax 148023000.00
netIncome 67330000.00
sellingGeneralAdministrative 754457000.00
grossProfit 1546897000.00
ebit 1638502000.00
operatingIncome 792440000.00
interestExpense 1490479000.00
taxProvision 80693000.00
interestIncome 1053545000.00
netInterestIncome -436934000.00
totalRevenue 46848047000.00
totalOperatingExpenses 46055607000.00
costOfRevenue 45301150000.00
netIncomeFromContinuingOps 67330000.00
2019-06-30
date 2019-06-30
currency_symbol RUB
incomeBeforeTax 1879795000.00
netIncome 1563502000.00
sellingGeneralAdministrative 750039000.00
grossProfit 2590257000.00
ebit 3298362000.00
operatingIncome 1840218000.00
otherOperatingExpenses 25833500000.00
interestExpense 1418567000.00
taxProvision 316293000.00
interestIncome 1087886000.00
netInterestIncome -330681000.00
incomeTaxExpense 651500000.00
totalRevenue 46018853000.00
totalOperatingExpenses 44178635000.00
costOfRevenue 43428596000.00
netIncomeFromContinuingOps 1563502000.00
netIncomeApplicableToCommonShares 4213000000.00
2019-03-31
date 2019-03-31
currency_symbol RUB
incomeBeforeTax 4316654000.00
netIncome 3586385000.00
sellingGeneralAdministrative 777707000.00
grossProfit 5190986000.00
ebit 5696594000.00
operatingIncome 4413279000.00
otherOperatingExpenses 25833500000.00
interestExpense 1379940000.00
taxProvision 730269000.00
interestIncome 1167228000.00
netInterestIncome -212712000.00
incomeTaxExpense 651500000.00
totalRevenue 48654034000.00
totalOperatingExpenses 44240755000.00
costOfRevenue 43463048000.00
netIncomeFromContinuingOps 3586385000.00
netIncomeApplicableToCommonShares 4213000000.00
2016-12-31
date 2016-12-31
currency_symbol RUB
incomeBeforeTax 3751500000.00
netIncome 2971000000.00
sellingGeneralAdministrative 1150000000.00
grossProfit 22687500000.00
ebit 3319000000.00
operatingIncome 3319000000.00
otherOperatingExpenses 14398500000.00
interestExpense 207000000.00
incomeTaxExpense 780500000.00
totalRevenue 21755500000.00
totalOperatingExpenses 18436500000.00
costOfRevenue -932000000.00
totalOtherIncomeExpenseNet 432500000.00
netIncomeFromContinuingOps 2971000000.00
netIncomeApplicableToCommonShares 2971000000.00
2016-09-30
date 2016-09-30
currency_symbol RUB
incomeBeforeTax 3751500000.00
netIncome 2971000000.00
sellingGeneralAdministrative 1150000000.00
grossProfit 22687500000.00
ebit 3319000000.00
operatingIncome 3319000000.00
otherOperatingExpenses 14398500000.00
interestExpense 207000000.00
incomeTaxExpense 780500000.00
totalRevenue 21755500000.00
totalOperatingExpenses 18436500000.00
costOfRevenue -932000000.00
totalOtherIncomeExpenseNet 432500000.00
netIncomeFromContinuingOps 2971000000.00
netIncomeApplicableToCommonShares 2971000000.00
2016-06-30
date 2016-06-30
currency_symbol RUB
incomeBeforeTax 7330500000.00
netIncome 5882500000.00
sellingGeneralAdministrative 722000000.00
grossProfit 22148500000.00
ebit 5892000000.00
operatingIncome 5892000000.00
otherOperatingExpenses 12170500000.00
interestExpense 210500000.00
incomeTaxExpense 1448000000.00
totalRevenue 24136500000.00
totalOperatingExpenses 18244500000.00
costOfRevenue 1988000000.00
totalOtherIncomeExpenseNet 1438500000.00
netIncomeFromContinuingOps 5882500000.00
netIncomeApplicableToCommonShares 5882500000.00
2016-03-31
date 2016-03-31
currency_symbol RUB
incomeBeforeTax 7330500000.00
netIncome 5882500000.00
sellingGeneralAdministrative 722000000.00
grossProfit 22148500000.00
ebit 5892000000.00
operatingIncome 5892000000.00
otherOperatingExpenses 12170500000.00
interestExpense 210500000.00
incomeTaxExpense 1448000000.00
totalRevenue 24136500000.00
totalOperatingExpenses 18244500000.00
costOfRevenue 1988000000.00
totalOtherIncomeExpenseNet 1438500000.00
netIncomeFromContinuingOps 5882500000.00
netIncomeApplicableToCommonShares 5882500000.00
2015-06-30
date 2015-06-30
currency_symbol RUB
netIncome 2111000000.00
grossProfit 25711000000.00
ebit 6029000000.00
operatingIncome 6029000000.00
interestExpense 69000000.00
incomeTaxExpense 582000000.00
totalRevenue 22376000000.00
totalOperatingExpenses 16347000000.00
costOfRevenue -3335000000.00
2015-03-31
date 2015-03-31
currency_symbol RUB
netIncome 2111000000.00
grossProfit 25711000000.00
ebit 6029000000.00
operatingIncome 6029000000.00
interestExpense 69000000.00
incomeTaxExpense 582000000.00
totalRevenue 22376000000.00
totalOperatingExpenses 16347000000.00
costOfRevenue -3335000000.00
2014-12-31
date 2014-12-31
currency_symbol RUB
netIncome -3406000000.00
grossProfit 17012000000.00
ebit -137000000.00
operatingIncome -137000000.00
interestExpense 70000000.00
incomeTaxExpense -580000000.00
totalRevenue 17449000000.00
totalOperatingExpenses 17586000000.00
costOfRevenue 438000000.00
2014-09-30
date 2014-09-30
currency_symbol RUB
netIncome -3406000000.00
grossProfit 17012000000.00
ebit -137000000.00
operatingIncome -137000000.00
interestExpense 70000000.00
incomeTaxExpense -580000000.00
totalRevenue 17449000000.00
totalOperatingExpenses 17586000000.00
costOfRevenue 438000000.00
yearly
2021-12-31
date 2021-12-31
currency_symbol RUB
incomeBeforeTax 6001778000.00
netIncome 4749193000.00
sellingGeneralAdministrative 979307000.00
grossProfit 7940424000.00
reconciledDepreciation 358113000.00
ebitda 9760258000.00
operatingIncome 5104110000.00
interestExpense 3400367000.00
taxProvision 1252585000.00
interestIncome 2109502000.00
netInterestIncome -3375681000.00
totalRevenue 144623306000.00
totalOperatingExpenses 139519196000.00
costOfRevenue 136682882000.00
netIncomeFromContinuingOps 4749193000.00
2020-12-31
date 2020-12-31
currency_symbol RUB
incomeBeforeTax -26354405000.00
netIncome -21954716000.00
sellingGeneralAdministrative 1358892000.00
grossProfit -20370613000.00
reconciledDepreciation 352821000.00
ebit -11903000000.00
ebitda -22825626000.00
operatingIncome -23194155000.00
otherOperatingExpenses 30864000000.00
interestExpense 3528779000.00
taxProvision -4399689000.00
interestIncome 2500486000.00
netInterestIncome -3225643000.00
incomeTaxExpense -2531000000.00
totalRevenue 73848372000.00
totalOperatingExpenses 97042527000.00
costOfRevenue 94218985000.00
netIncomeFromContinuingOps -21954716000.00
netIncomeApplicableToCommonShares -10536000000.00
2019-12-31
date 2019-12-31
currency_symbol RUB
incomeBeforeTax 3067788000.00
netIncome 2449186000.00
sellingGeneralAdministrative 1343628000.00
grossProfit 9520889000.00
reconciledDepreciation 337693000.00
ebit 12734000000.00
ebitda 8390471000.00
operatingIncome 6660868000.00
otherOperatingExpenses 98959000000.00
interestExpense 5322683000.00
taxProvision 618602000.00
interestIncome 4263286000.00
netInterestIncome -1981022000.00
incomeTaxExpense 2505000000.00
totalRevenue 184958713000.00
totalOperatingExpenses 178297845000.00
costOfRevenue 175437824000.00
netIncomeFromContinuingOps 2449186000.00
netIncomeApplicableToCommonShares 9546000000.00
2018-12-31
date 2018-12-31
currency_symbol RUB
incomeBeforeTax 14376364000.00
netIncome 11810762000.00
sellingGeneralAdministrative 1354740000.00
grossProfit 19480311000.00
reconciledDepreciation 348074000.00
ebit 19868000000.00
ebitda 18431741000.00
operatingIncome 16665513000.00
otherOperatingExpenses 98008000000.00
interestExpense 4055377000.00
taxProvision 2565602000.00
interestIncome 1983734000.00
netInterestIncome -2257569000.00
incomeTaxExpense 3602000000.00
totalRevenue 188919149000.00
totalOperatingExpenses 172253636000.00
costOfRevenue 169438838000.00
netIncomeFromContinuingOps 11810762000.00
netIncomeApplicableToCommonShares 15244000000.00
2017-12-31
date 2017-12-31
currency_symbol RUB
researchDevelopment 0.00
incomeBeforeTax 9729382000.00
netIncome 8412314000.00
sellingGeneralAdministrative 1251707000.00
grossProfit 15055567000.00
ebit 12766289000.00
ebitda 12766289000.00
operatingIncome 12326025000.00
interestExpense 0.00
taxProvision 1317068000.00
interestIncome 1644529000.00
netInterestIncome -1392378000.00
totalRevenue 153270452000.00
totalOperatingExpenses 140944427000.00
costOfRevenue 138214885000.00
netIncomeFromContinuingOps 8412314000.00
2016-12-31
date 2016-12-31
currency_symbol RUB
incomeBeforeTax 22164000000.00
netIncome 17707000000.00
sellingGeneralAdministrative 1711000000.00
grossProfit 75761000000.00
ebit 18422000000.00
operatingIncome 18539000000.00
otherOperatingExpenses 53138000000.00
interestExpense 0.00
taxProvision 4457000000.00
interestIncome 894000000.00
netInterestIncome -30000000.00
incomeTaxExpense 4457000000.00
totalRevenue 141625000000.00
totalOperatingExpenses 123086000000.00
costOfRevenue 65864000000.00
totalOtherIncomeExpenseNet 3742000000.00
netIncomeFromContinuingOps 17707000000.00
netIncomeApplicableToCommonShares 17707000000.00
2015-12-31
date 2015-12-31
currency_symbol RUB
incomeBeforeTax 15696000000.00
netIncome 12457000000.00
sellingGeneralAdministrative 3332000000.00
grossProfit 93897000000.00
ebit 18631000000.00
operatingIncome 18631000000.00
otherOperatingExpenses 58579000000.00
interestExpense 0.00
incomeTaxExpense 3239000000.00
totalRevenue 85774000000.00
totalOperatingExpenses 67143000000.00
costOfRevenue -8123000000.00
totalOtherIncomeExpenseNet -2935000000.00
netIncomeFromContinuingOps 12457000000.00
netIncomeApplicableToCommonShares 12457000000.00
2014-12-31
date 2014-12-31
currency_symbol RUB
incomeBeforeTax 1908000000.00
netIncome 1373000000.00
sellingGeneralAdministrative 3082000000.00
grossProfit 77048000000.00
ebit 8173000000.00
operatingIncome 8173000000.00
otherOperatingExpenses 54051000000.00
interestExpense 0.00
incomeTaxExpense 535000000.00
totalRevenue 74027000000.00
totalOperatingExpenses 65854000000.00
costOfRevenue -3021000000.00
totalOtherIncomeExpenseNet -6265000000.00
netIncomeFromContinuingOps 1373000000.00
netIncomeApplicableToCommonShares 1373000000.00
2013-12-31
date 2013-12-31
currency_symbol RUB
incomeBeforeTax 13150000000.00
netIncome 10554000000.00
sellingGeneralAdministrative 3060000000.00
grossProfit 76877000000.00
ebit 11874000000.00
operatingIncome 11874000000.00
otherOperatingExpenses 50319000000.00
interestExpense 0.00
incomeTaxExpense 2596000000.00
totalRevenue 73387000000.00
totalOperatingExpenses 61513000000.00
costOfRevenue -3490000000.00
totalOtherIncomeExpenseNet 1276000000.00
netIncomeFromContinuingOps 10554000000.00
netIncomeApplicableToCommonShares 10554000000.00
2012-12-31
date 2012-12-31
currency_symbol RUB
netIncome 8072000000.00
grossProfit 79798000000.00
ebit 16272000000.00
operatingIncome 16272000000.00
interestExpense 0.00
incomeTaxExpense 1383000000.00
totalRevenue 75581000000.00
totalOperatingExpenses 59309000000.00
costOfRevenue -4217000000.00
2011-12-31
date 2011-12-31
currency_symbol RUB
netIncome -230000000.00
grossProfit 60869000000.00
ebit -96000000.00
operatingIncome -96000000.00
interestExpense 0.00
incomeTaxExpense 159000000.00
totalRevenue 57540000000.00
totalOperatingExpenses 57636000000.00
costOfRevenue -3329000000.00
discontinuedOperations -101000000.00
Зарегистрируйтесь или авторизуйтесь

Если вы хотите:

  • Получить бесплатный доступ ко всем аналитическим материалам?
  • Отключить рекламу?

Тогда присоединяйтесь - регистрируйтесь!

Начать