Робот Web Matrix Trader

Аналитика онлайн » NSVZ

Logo

General
Code NSVZ
Type Common Stock
Name Nauka-Svyaz OAO ao
Exchange MCX
CurrencyCode RUB
CurrencyName Russian Rouble
CurrencySymbol ₽
CountryName Russia
CountryISO RU
ISIN RU000A0JQLB6
PrimaryTicker NSVZ.MCX
FiscalYearEnd December
Sector Communication Services
Industry Telecom Services
GicSector Communication Services
GicGroup Telecommunication Services
GicIndustry Diversified Telecommunication Services
GicSubIndustry Integrated Telecommunication Services
Address Building 2, Building 13, Moscow, Russia, 125124
Phone 7 495 502 9092
WebURL https://www.naukanet.ru
FullTimeEmployees 0
UpdatedAt 2023-12-23
Highlights
MarketCapitalization 8855681000
MarketCapitalizationMln 8855.681
EBITDA 274030016
PERatio 151.6435
PEGRatio 0
BookValue 280.403
DividendShare 0
DividendYield 0
EarningsShare 2.8857
EPSEstimateCurrentYear 0
EPSEstimateNextYear 0
EPSEstimateNextQuarter 0
EPSEstimateCurrentQuarter 0
MostRecentQuarter 2022-06-30
ProfitMargin 0.0266
OperatingMarginTTM 0.075
ReturnOnAssetsTTM 0.0294
ReturnOnEquityTTM 1.0211
RevenueTTM 1546899968
RevenuePerShareTTM 328.912
QuarterlyRevenueGrowthYOY 0.074
GrossProfitTTM 750803000
DilutedEpsTTM 20.587
QuarterlyEarningsGrowthYOY 0.967

Financials / Income Statement / quarterly / net Income

0
2021-03-31
72.58M
2021-06-30
46.44M
2021-12-31
-5.33M
2022-06-30
0
2022-09-30
18.9M
2022-12-31
0
2023-03-31
0
2023-06-30

Financials / Income Statement / quarterly / totalRevenue

0
2021-03-31
658.52M
2021-06-30
839.46M
2021-12-31
707.44M
2022-06-30
0
2022-09-30
875.64M
2022-12-31
0
2023-03-31
0
2023-06-30

Earnings / History / epsActual

0.0006
2019-03-31
Valuation
TrailingPE 7.1161
ForwardPE 0
PriceSalesTTM 0.2097
PriceBookMRQ 0.226
EnterpriseValue 590390909
EnterpriseValueRevenue 0.6804
EnterpriseValueEbitda 8.5058
SharesStats
SharesOutstanding 1811010
SharesFloat 391170
PercentInsiders 45.539
PercentInstitutions 7.89
Technicals
Beta 0.6856
52WeekHigh 880
52WeekLow 137
50DayMA 135.91
200DayMA 135.4877
SharesShort 0
SharesShortPriorMonth 0
ShortRatio 0
ShortPercent 0
Financials
Balance_Sheet
currency_symbol RUB
quarterly
2023-06-30
date 2023-06-30
currency_symbol RUB
otherCurrentAssets 646353000.00
otherCurrentLiab 548132000.00
commonStock 15702000.00
retainedEarnings 704721000.00
otherLiab 34249000.00
otherAssets 42002000.00
totalCurrentLiabilities 2424442000.00
otherStockholderEquity 130599000.00
propertyPlantEquipment 2393366000.00
totalCurrentAssets 3422578000.00
netTangibleAssets 3010110000.00
netReceivables 879844000.00
inventory 1833569000.00
accountsPayable 261676000.00
2023-03-31
date 2023-03-31
currency_symbol RUB
otherCurrentAssets 646353000.00
otherCurrentLiab 548132000.00
commonStock 15702000.00
retainedEarnings 704721000.00
otherLiab 34249000.00
otherAssets 42002000.00
totalCurrentLiabilities 2424442000.00
otherStockholderEquity 130599000.00
propertyPlantEquipment 2393366000.00
totalCurrentAssets 3422578000.00
netTangibleAssets 3010110000.00
netReceivables 879844000.00
inventory 1833569000.00
accountsPayable 261676000.00
2022-12-31
date 2022-12-31
currency_symbol RUB
totalAssets 4080942000.00
intangibleAssets 167493000.00
otherCurrentAssets 415000.00
totalLiab 2746606000.00
totalStockholderEquity 1334336000.00
otherCurrentLiab 27505000.00
commonStock 4702000.00
retainedEarnings 684194000.00
otherLiab 74741000.00
otherAssets 45393000.00
cashAndEquivalents 25506000.00
totalCurrentLiabilities 2168797000.00
shortTermDebt 628129000.00
otherStockholderEquity 130599000.00
propertyPlantEquipment 2283993000.00
totalCurrentAssets 1579640000.00
netTangibleAssets 1166843000.00
shortTermInvestments 20000.00
netReceivables 651726000.00
longTermDebt 448087000.00
inventory 901973000.00
accountsPayable 1457843000.00
longTermDebtTotal 503068000.00
capitalSurpluse 514841000.00
liabilitiesAndStockholdersEquity 4080942000.00
cashAndShortTermInvestments 25526000.00
commonStockSharesOutstanding 4701560.00
2022-09-30
date 2022-09-30
currency_symbol RUB
otherCurrentAssets 415000.00
otherCurrentLiab 27505000.00
commonStock 4702000.00
retainedEarnings 684194000.00
otherLiab 74741000.00
otherAssets 45393000.00
totalCurrentLiabilities 2168797000.00
otherStockholderEquity 130599000.00
propertyPlantEquipment 2283993000.00
totalCurrentAssets 1579640000.00
netTangibleAssets 1166843000.00
netReceivables 651726000.00
inventory 901973000.00
accountsPayable 1457843000.00
2022-06-30
date 2022-06-30
currency_symbol RUB
totalAssets 2634172000.00
intangibleAssets 67555000.00
totalLiab 1315842000.00
totalStockholderEquity 1318330000.00
commonStock 4702000.00
retainedEarnings 668188000.00
otherAssets 34439000.00
cashAndEquivalents 35111000.00
totalCurrentLiabilities 1052090000.00
shortTermDebt 558989000.00
propertyPlantEquipment 1588838000.00
totalCurrentAssets 936560000.00
netReceivables 170236000.00
longTermDebt 151464000.00
inventory 456081000.00
longTermDebtTotal 212363000.00
capitalSurpluse 514841000.00
liabilitiesAndStockholdersEquity 2634172000.00
cashAndShortTermInvestments 35111000.00
commonStockSharesOutstanding 4701560.00
2021-12-31
date 2021-12-31
currency_symbol RUB
totalAssets 2428832000.00
intangibleAssets 74544000.00
totalLiab 1105169000.00
totalStockholderEquity 1323663000.00
otherAssets 32135000.00
cashAndEquivalents 12806000.00
totalCurrentLiabilities 631589000.00
shortTermDebt 169456000.00
otherStockholderEquity 1323663000.00
propertyPlantEquipment 1550336000.00
totalCurrentAssets 764984000.00
shortTermInvestments 500000.00
netReceivables 167787000.00
longTermDebt 393515000.00
inventory 386230000.00
longTermDebtTotal 419619000.00
liabilitiesAndStockholdersEquity 2428832000.00
cashAndShortTermInvestments 13306000.00
commonStockSharesOutstanding 4701560.00
2021-06-30
date 2021-06-30
currency_symbol RUB
totalAssets 2293851000.00
intangibleAssets 79477000.00
otherCurrentAssets 184608000.00
totalLiab 1016625000.00
totalStockholderEquity 1277226000.00
otherCurrentLiab 176076000.00
commonStock 4702000.00
retainedEarnings 627085000.00
otherLiab 27661000.00
otherAssets 33686000.00
cash 8351000.00
cashAndEquivalents 8351000.00
totalCurrentLiabilities 802342000.00
shortTermDebt 447209000.00
shortLongTermDebtTotal 186622000.00
otherStockholderEquity 1277226000.00
propertyPlantEquipment 1480755000.00
totalCurrentAssets 699933000.00
netTangibleAssets 1197749000.00
netReceivables 255578000.00
longTermDebt 156703000.00
inventory 251396000.00
accountsPayable 74805000.00
longTermDebtTotal 186622000.00
liabilitiesAndStockholdersEquity 2293851000.00
cashAndShortTermInvestments 8351000.00
commonStockSharesOutstanding 4701560.00
2021-03-31
date 2021-03-31
currency_symbol RUB
otherCurrentAssets 184608000.00
otherCurrentLiab 176076000.00
commonStock 4702000.00
retainedEarnings 627085000.00
otherLiab 27661000.00
otherAssets 33686000.00
totalCurrentLiabilities 802342000.00
propertyPlantEquipment 1480755000.00
totalCurrentAssets 699933000.00
netTangibleAssets 1197749000.00
netReceivables 255578000.00
inventory 251396000.00
accountsPayable 74805000.00
2020-12-31
date 2020-12-31
currency_symbol RUB
totalAssets 1808967000.00
intangibleAssets 84982000.00
otherCurrentAssets 101722000.00
totalLiab 604330000.00
totalStockholderEquity 1204637000.00
otherCurrentLiab 93493000.00
commonStock 4702000.00
retainedEarnings 554496000.00
otherLiab 17899000.00
cash 16211000.00
cashAndEquivalents 16211000.00
totalCurrentLiabilities 545902000.00
shortTermDebt 0.00
shortLongTermDebtTotal 40518000.00
otherStockholderEquity 1204637000.00
propertyPlantEquipment 1389644000.00
totalCurrentAssets 334341000.00
netTangibleAssets 1119655000.00
shortTermInvestments 3402000.00
netReceivables 95819000.00
longTermDebt 40518000.00
inventory 117187000.00
accountsPayable 86819000.00
longTermDebtTotal 40518000.00
liabilitiesAndStockholdersEquity 1808967000.00
cashAndShortTermInvestments 19613000.00
commonStockSharesOutstanding 4701560.00
2020-09-30
date 2020-09-30
currency_symbol RUB
otherCurrentAssets 101722000.00
otherCurrentLiab 93493000.00
commonStock 4702000.00
retainedEarnings 554496000.00
otherLiab 17899000.00
totalCurrentLiabilities 545902000.00
propertyPlantEquipment 1389644000.00
totalCurrentAssets 334341000.00
netTangibleAssets 1119655000.00
netReceivables 95819000.00
inventory 117187000.00
accountsPayable 86819000.00
2020-06-30
date 2020-06-30
currency_symbol RUB
totalAssets 1648002000.00
intangibleAssets 91100000.00
otherCurrentAssets 100069000.00
totalLiab 1112853000.00
totalStockholderEquity 535149000.00
otherCurrentLiab 43043000.00
commonStock 1202000.00
retainedEarnings 99105000.00
otherLiab 135016000.00
otherAssets 2849000.00
cash 2221000.00
cashAndEquivalents 2221000.00
totalCurrentLiabilities 972227000.00
shortTermDebt 0.00
shortLongTermDebtTotal 5600000.00
otherStockholderEquity 535149000.00
propertyPlantEquipment 1172358000.00
totalCurrentAssets 381695000.00
netTangibleAssets 444049000.00
shortTermInvestments 3627000.00
netReceivables 155581000.00
longTermDebt 5600000.00
inventory 120197000.00
accountsPayable 195919000.00
longTermDebtTotal 5600000.00
liabilitiesAndStockholdersEquity 1648002000.00
cashAndShortTermInvestments 5848000.00
commonStockSharesOutstanding 1201560.00
2020-03-31
date 2020-03-31
currency_symbol RUB
otherCurrentAssets 100069000.00
otherCurrentLiab 43043000.00
commonStock 1202000.00
retainedEarnings 99105000.00
otherLiab 135016000.00
otherAssets 2849000.00
totalCurrentLiabilities 972227000.00
propertyPlantEquipment 1172358000.00
totalCurrentAssets 381695000.00
netTangibleAssets 444049000.00
netReceivables 155581000.00
inventory 120197000.00
accountsPayable 195919000.00
2019-12-31
date 2019-12-31
currency_symbol RUB
totalAssets 1574097000.00
intangibleAssets 102425000.00
otherCurrentAssets 90609000.00
totalLiab 1048388000.00
totalStockholderEquity 525709000.00
otherCurrentLiab 89036000.00
commonStock 1202000.00
retainedEarnings 89665000.00
otherLiab 141967000.00
cash 5699000.00
totalCurrentLiabilities 906412000.00
otherStockholderEquity 525709000.00
propertyPlantEquipment 1151616000.00
totalCurrentAssets 320056000.00
netTangibleAssets 423284000.00
shortTermInvestments 4809000.00
netReceivables 119852000.00
inventory 99087000.00
accountsPayable 160478000.00
cashAndShortTermInvestments 10508000.00
2019-09-30
date 2019-09-30
currency_symbol RUB
otherCurrentAssets 90609000.00
otherCurrentLiab 89036000.00
commonStock 1202000.00
retainedEarnings 89665000.00
otherLiab 141967000.00
totalCurrentLiabilities 906412000.00
propertyPlantEquipment 1151616000.00
totalCurrentAssets 320056000.00
netTangibleAssets 423284000.00
netReceivables 119852000.00
inventory 99087000.00
accountsPayable 160478000.00
2019-06-30
date 2019-06-30
currency_symbol RUB
totalAssets 1521154000.00
intangibleAssets 108844000.00
otherCurrentAssets 101751000.00
totalLiab 1001045000.00
totalStockholderEquity 520109000.00
otherCurrentLiab 88333000.00
commonStock 1202000.00
retainedEarnings 83912000.00
otherLiab 191892000.00
cash 5675000.00
totalCurrentLiabilities 645922000.00
shortLongTermDebtTotal 164024000.00
otherStockholderEquity 153000.00
propertyPlantEquipment 1106549000.00
totalCurrentAssets 305761000.00
netTangibleAssets 411265000.00
shortTermInvestments 4393000.00
netReceivables 144065000.00
longTermDebt 164024000.00
inventory 49877000.00
accountsPayable 119718000.00
longTermDebtTotal 164024000.00
cashAndShortTermInvestments 10068000.00
2019-03-31
date 2019-03-31
currency_symbol RUB
otherCurrentAssets 101751000.00
otherCurrentLiab 88333000.00
commonStock 1202000.00
retainedEarnings 83912000.00
otherLiab 191892000.00
totalCurrentLiabilities 645922000.00
otherStockholderEquity 153000.00
propertyPlantEquipment 1106549000.00
totalCurrentAssets 305761000.00
netTangibleAssets 411265000.00
netReceivables 144065000.00
inventory 49877000.00
accountsPayable 119718000.00
2018-12-31
date 2018-12-31
currency_symbol RUB
totalAssets 1520467000.00
intangibleAssets 115262000.00
otherCurrentAssets 215000.00
totalLiab 1001616000.00
totalStockholderEquity 518851000.00
otherCurrentLiab 95658000.00
commonStock 1205000.00
retainedEarnings 82804000.00
otherLiab 135187000.00
cash 13676000.00
totalCurrentLiabilities 799078000.00
shortTermDebt 405790000.00
shortLongTermDebt 405790000.00
shortLongTermDebtTotal 67993000.00
otherStockholderEquity 518851000.00
propertyPlantEquipment 1072239000.00
totalCurrentAssets 332966000.00
netTangibleAssets 403589000.00
shortTermInvestments 1257000.00
netReceivables 183119000.00
longTermDebt 67993000.00
inventory 59761000.00
accountsPayable 166024000.00
longTermDebtTotal 67993000.00
cashAndShortTermInvestments 14933000.00
2018-09-30
date 2018-09-30
currency_symbol RUB
totalAssets 1520467000.00
intangibleAssets 115262000.00
otherCurrentAssets 75153000.00
totalLiab 1002258000.00
totalStockholderEquity 518851000.00
otherCurrentLiab 95658000.00
commonStock 1205000.00
retainedEarnings 82804000.00
otherLiab 135187000.00
cash 13676000.00
totalCurrentLiabilities 799078000.00
shortTermDebt 405790000.00
shortLongTermDebt 405790000.00
propertyPlantEquipment 1072239000.00
totalCurrentAssets 332966000.00
netTangibleAssets 403589000.00
shortTermInvestments 1257000.00
netReceivables 183119000.00
longTermDebt 67993000.00
inventory 59761000.00
accountsPayable 166024000.00
2018-06-30
date 2018-06-30
currency_symbol RUB
totalAssets 1457937000.00
intangibleAssets 121003000.00
otherCurrentAssets 866000.00
totalLiab 942434000.00
totalStockholderEquity 515503000.00
otherCurrentLiab 88333000.00
commonStock 515503000.00
otherLiab 132581000.00
otherAssets 1000.00
cash 2916000.00
totalCurrentLiabilities 645922000.00
shortTermDebt 352597000.00
shortLongTermDebt 352597000.00
shortLongTermDebtTotal 164024000.00
otherStockholderEquity 515503000.00
propertyPlantEquipment 1091937000.00
totalCurrentAssets 244997000.00
netTangibleAssets 394500000.00
shortTermInvestments 866000.00
netReceivables 132059000.00
longTermDebt 164024000.00
inventory 30220000.00
accountsPayable 119718000.00
longTermDebtTotal 164024000.00
cashAndShortTermInvestments 3334000.00
2018-03-31
date 2018-03-31
currency_symbol RUB
totalAssets 1457938000.00
intangibleAssets 121003000.00
otherCurrentAssets 78936000.00
totalLiab 942527000.00
totalStockholderEquity 515503000.00
otherCurrentLiab 88333000.00
commonStock 515503000.00
otherLiab 132581000.00
otherAssets 1000.00
cash 2916000.00
totalCurrentLiabilities 645922000.00
shortTermDebt 352597000.00
shortLongTermDebt 352597000.00
propertyPlantEquipment 1091937000.00
totalCurrentAssets 244997000.00
netTangibleAssets 394500000.00
shortTermInvestments 866000.00
netReceivables 132059000.00
longTermDebt 164024000.00
inventory 30220000.00
accountsPayable 119718000.00
2017-12-31
date 2017-12-31
currency_symbol RUB
totalAssets 1440121000.00
intangibleAssets 127422000.00
otherCurrentAssets 184000.00
totalLiab 925838000.00
totalStockholderEquity 514283000.00
cash 5517000.00
totalCurrentLiabilities 629331000.00
otherStockholderEquity 514283000.00
propertyPlantEquipment 1107569000.00
totalCurrentAssets 205089000.00
netReceivables 112665000.00
longTermDebt 170000000.00
inventory 27703000.00
longTermDebtTotal 170000000.00
cashAndShortTermInvestments 6113000.00
2017-06-30
date 2017-06-30
currency_symbol RUB
totalAssets 1451871000.00
intangibleAssets 89621000.00
otherCurrentAssets 1105000.00
totalLiab 931712000.00
totalStockholderEquity 520159000.00
cash 7823000.00
totalCurrentLiabilities 746247000.00
otherStockholderEquity 520159000.00
propertyPlantEquipment 1100872000.00
totalCurrentAssets 261337000.00
netReceivables 153159000.00
longTermDebt 70000000.00
inventory 15432000.00
longTermDebtTotal 70000000.00
cashAndShortTermInvestments 7823000.00
2015-06-30
date 2015-06-30
currency_symbol EUR
totalAssets 1828000000.00
otherCurrentAssets 57000000.00
totalLiab 1330000000.00
otherCurrentLiab 68000000.00
commonStock 439000000.00
retainedEarnings 58000000.00
cash 464000000.00
totalCurrentLiabilities 767000000.00
shortTermDebt 1015000000.00
shortLongTermDebt 1015000000.00
totalCurrentAssets 643000000.00
longTermInvestments 2000000.00
shortTermInvestments 6000000.00
netReceivables 107000000.00
longTermDebt 450000000.00
inventory 9000000.00
accountsPayable 134000000.00
2015-03-31
date 2015-03-31
currency_symbol EUR
totalAssets 1828000000.00
otherCurrentAssets 57000000.00
totalLiab 1330000000.00
otherCurrentLiab 68000000.00
commonStock 439000000.00
retainedEarnings 58000000.00
cash 464000000.00
totalCurrentLiabilities 767000000.00
shortTermDebt 1015000000.00
shortLongTermDebt 1015000000.00
totalCurrentAssets 643000000.00
longTermInvestments 2000000.00
shortTermInvestments 6000000.00
netReceivables 107000000.00
longTermDebt 450000000.00
inventory 9000000.00
accountsPayable 134000000.00
2014-06-30
date 2014-06-30
currency_symbol EUR
totalAssets 1325000000.00
otherCurrentAssets 91000000.00
totalLiab 847000000.00
otherCurrentLiab 40000000.00
commonStock 439000000.00
retainedEarnings 40000000.00
goodWill 18000000.00
cash 6000000.00
totalCurrentLiabilities 572000000.00
shortTermDebt 562000000.00
shortLongTermDebt 562000000.00
totalCurrentAssets 312000000.00
shortTermInvestments 7000000.00
netReceivables 169000000.00
longTermDebt 187000000.00
inventory 39000000.00
accountsPayable 157000000.00
2014-03-31
date 2014-03-31
currency_symbol EUR
totalAssets 1325000000.00
otherCurrentAssets 91000000.00
totalLiab 847000000.00
otherCurrentLiab 40000000.00
commonStock 439000000.00
retainedEarnings 40000000.00
goodWill 18000000.00
cash 6000000.00
totalCurrentLiabilities 572000000.00
shortTermDebt 562000000.00
shortLongTermDebt 562000000.00
totalCurrentAssets 312000000.00
shortTermInvestments 7000000.00
netReceivables 169000000.00
longTermDebt 187000000.00
inventory 39000000.00
accountsPayable 157000000.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol EUR
totalAssets 1157673000.00
otherCurrentAssets 2232000.00
totalLiab 567431000.00
totalStockholderEquity 590242000.00
otherCurrentLiab 1000.00
commonStock 91750000.00
retainedEarnings 63990000.00
goodWill 30749000.00
cash 4633000.00
totalCurrentLiabilities 163097000.00
netDebt 400979000.00
shortTermDebt 1279000.00
shortLongTermDebtTotal 405612000.00
otherStockholderEquity 434502000.00
totalCurrentAssets 355202000.00
shortTermInvestments 26701000.00
netReceivables 311481000.00
inventory 10155000.00
accountsPayable 161817000.00
accumulatedOtherComprehensiveIncome -255112000.00
commonStockTotalEquity 91750000.00
nonCurrrentAssetsOther 26701000.00
nonCurrentAssetsTotal 802471000.00
nonCurrentLiabilitiesTotal 404334000.00
liabilitiesAndStockholdersEquity 1157673000.00
cashAndShortTermInvestments 31334000.00
propertyPlantAndEquipmentGross 729850000.00
propertyPlantAndEquipmentNet 729850000.00
commonStockSharesOutstanding 1811012.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol EUR
totalAssets 1159423000.00
otherCurrentAssets 8154000.00
totalLiab 569364000.00
totalStockholderEquity 590058000.00
commonStock 91750000.00
goodWill 29073000.00
cash 8518000.00
totalCurrentLiabilities 201031000.00
netDebt 395207000.00
shortTermDebt 35392000.00
shortLongTermDebtTotal 403725000.00
otherStockholderEquity 498308000.00
totalCurrentAssets 368601000.00
shortTermInvestments 25860000.00
netReceivables 314095000.00
inventory 11974000.00
accountsPayable 165639000.00
commonStockTotalEquity 91750000.00
nonCurrrentAssetsOther 25860000.00
nonCurrentAssetsTotal 790822000.00
nonCurrentLiabilitiesTotal 368333000.00
liabilitiesAndStockholdersEquity 1159422000.00
cashAndShortTermInvestments 34378000.00
propertyPlantAndEquipmentGross 719877000.00
propertyPlantAndEquipmentNet 719877000.00
commonStockSharesOutstanding 1811012.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol EUR
totalAssets 1023179000.00
otherCurrentAssets 6964000.00
totalLiab 548436000.00
totalStockholderEquity 474743000.00
otherCurrentLiab -1000.00
commonStock 91750000.00
retainedEarnings 58222000.00
goodWill 27160000.00
cash 4182000.00
totalCurrentLiabilities 191804000.00
netDebt 372031000.00
shortTermDebt 19581000.00
shortLongTermDebtTotal 376213000.00
otherStockholderEquity 324771000.00
totalCurrentAssets 368896000.00
shortTermInvestments 24970000.00
netReceivables 322709000.00
inventory 10071000.00
accountsPayable 172224000.00
accumulatedOtherComprehensiveIncome -230437000.00
commonStockTotalEquity 91750000.00
nonCurrrentAssetsOther -1000.00
nonCurrentAssetsTotal 654283000.00
nonCurrentLiabilitiesTotal 356632000.00
liabilitiesAndStockholdersEquity 1023179000.00
cashAndShortTermInvestments 29152000.00
propertyPlantAndEquipmentGross 585252000.00
propertyPlantAndEquipmentNet 585252000.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
currency_symbol EUR
commonStockSharesOutstanding 1811012.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol EUR
totalAssets 933890000.00
otherCurrentAssets 11720000.00
totalLiab 486900000.00
totalStockholderEquity 446225000.00
otherCurrentLiab 14211000.00
commonStock 91750000.00
retainedEarnings 29426000.00
goodWill 13320000.00
cash 10311000.00
totalCurrentLiabilities 182811000.00
netDebt 303080000.00
shortTermDebt 12034000.00
shortLongTermDebtTotal 313391000.00
otherStockholderEquity 325049000.00
totalCurrentAssets 372415000.00
shortTermInvestments 40233000.00
netReceivables 283790000.00
inventory 26361000.00
accountsPayable 156566000.00
commonStockTotalEquity 91750000.00
nonCurrrentAssetsOther 2948000.00
nonCurrentAssetsTotal 561475000.00
nonCurrentLiabilitiesTotal 304089000.00
liabilitiesAndStockholdersEquity 933890000.00
cashAndShortTermInvestments 50544000.00
propertyPlantAndEquipmentGross 544254000.00
propertyPlantAndEquipmentNet 544254000.00
commonStockSharesOutstanding 1811012.00
2010-12-31
date 2010-12-31
currency_symbol EUR
commonStockSharesOutstanding 1811012.00
2009-12-31
date 2009-12-31
currency_symbol EUR
commonStockSharesOutstanding 1811012.00
2008-12-31
date 2008-12-31
currency_symbol EUR
commonStockSharesOutstanding 1811012.00
yearly
2022-12-31
date 2022-12-31
currency_symbol RUB
totalAssets 4080942000.00
intangibleAssets 167493000.00
otherCurrentAssets 415000.00
totalLiab 2746606000.00
totalStockholderEquity 1334336000.00
otherCurrentLiab 27505000.00
commonStock 4702000.00
retainedEarnings 684194000.00
otherLiab 74741000.00
otherAssets 45393000.00
cash 25506000.00
totalCurrentLiabilities 2168797000.00
shortTermDebt 628129000.00
otherStockholderEquity 130599000.00
propertyPlantEquipment 2283993000.00
totalCurrentAssets 1579640000.00
netTangibleAssets 1166843000.00
shortTermInvestments 20000.00
netReceivables 651726000.00
longTermDebt 448087000.00
inventory 901973000.00
accountsPayable 1457843000.00
longTermDebtTotal 503068000.00
capitalSurpluse 514841000.00
liabilitiesAndStockholdersEquity 4080942000.00
cashAndShortTermInvestments 25526000.00
commonStockSharesOutstanding 4701560.00
2021-12-31
date 2021-12-31
currency_symbol RUB
totalAssets 2428832000.00
intangibleAssets 74544000.00
otherCurrentAssets 136958000.00
totalLiab 1105169000.00
totalStockholderEquity 1323663000.00
otherCurrentLiab 196728000.00
commonStock 4702000.00
retainedEarnings 673521000.00
otherLiab 53961000.00
otherAssets 34887000.00
cash 12806000.00
totalCurrentLiabilities 631589000.00
shortTermDebt 169456000.00
otherStockholderEquity 130599000.00
propertyPlantEquipment 1550336000.00
totalCurrentAssets 764984000.00
netTangibleAssets 1249119000.00
shortTermInvestments 500000.00
netReceivables 228490000.00
longTermDebt 393515000.00
inventory 386230000.00
accountsPayable 125048000.00
longTermDebtTotal 419619000.00
capitalSurpluse 514841000.00
liabilitiesAndStockholdersEquity 2428832000.00
cashAndShortTermInvestments 13306000.00
commonStockSharesOutstanding 4701560.00
2020-12-31
date 2020-12-31
currency_symbol RUB
totalAssets 1808967000.00
intangibleAssets 84982000.00
otherCurrentAssets 101722000.00
totalLiab 604330000.00
totalStockholderEquity 1204637000.00
otherCurrentLiab 75038000.00
commonStock 4702000.00
retainedEarnings 554495000.00
otherLiab 17899000.00
cash 16211000.00
cashAndEquivalents 16211000.00
totalCurrentLiabilities 545902000.00
shortTermDebt 0.00
shortLongTermDebtTotal 40518000.00
otherStockholderEquity 130599000.00
propertyPlantEquipment 1389644000.00
totalCurrentAssets 334341000.00
netTangibleAssets 1119655000.00
shortTermInvestments 3402000.00
netReceivables 99221000.00
longTermDebt 40518000.00
inventory 117187000.00
accountsPayable 62146000.00
longTermDebtTotal 40518000.00
liabilitiesAndStockholdersEquity 1808967000.00
cashAndShortTermInvestments 19613000.00
commonStockSharesOutstanding 4701560.00
2019-12-31
date 2019-12-31
currency_symbol RUB
totalAssets 1574097000.00
intangibleAssets 102425000.00
otherCurrentAssets 90609000.00
totalLiab 1048388000.00
totalStockholderEquity 525709000.00
otherCurrentLiab 114054000.00
commonStock 1202000.00
retainedEarnings 89665000.00
otherLiab 141968000.00
otherAssets 0.00
cash 5699000.00
cashAndEquivalents 5699000.00
totalCurrentLiabilities 906411000.00
shortTermDebt 0.00
otherStockholderEquity 525709000.00
propertyPlantEquipment 1151616000.00
totalCurrentAssets 320056000.00
netTangibleAssets 423284000.00
shortTermInvestments 4809000.00
netReceivables 119852000.00
longTermDebt 0.00
inventory 99087000.00
accountsPayable 135459000.00
longTermDebtTotal 0.00
liabilitiesAndStockholdersEquity 1574097000.00
cashAndShortTermInvestments 10508000.00
commonStockSharesOutstanding 1201560.00
2018-12-31
date 2018-12-31
currency_symbol RUB
totalAssets 1520467000.00
intangibleAssets 115262000.00
otherCurrentAssets 75153000.00
totalLiab 1001616000.00
totalStockholderEquity 518851000.00
otherCurrentLiab 95658000.00
commonStock 1202000.00
retainedEarnings 82807000.00
otherLiab 135187000.00
otherAssets 0.00
cash 13676000.00
cashAndEquivalents 13676000.00
totalCurrentLiabilities 799078000.00
shortTermDebt 405790000.00
shortLongTermDebt 405790000.00
shortLongTermDebtTotal 67993000.00
otherStockholderEquity 82807000.00
propertyPlantEquipment 1072239000.00
totalCurrentAssets 332966000.00
netTangibleAssets 403589000.00
shortTermInvestments 1257000.00
netReceivables 183119000.00
longTermDebt 67993000.00
inventory 59761000.00
accountsPayable 166024000.00
longTermDebtTotal 67993000.00
capitalSurpluse 434842000.00
liabilitiesAndStockholdersEquity 1520467000.00
cashAndShortTermInvestments 14933000.00
commonStockSharesOutstanding 1201560.00
2017-12-31
date 2017-12-31
currency_symbol RUB
totalAssets 1440121000.00
intangibleAssets 127422000.00
otherCurrentAssets 58608000.00
totalLiab 925838000.00
totalStockholderEquity 514283000.00
otherCurrentLiab 66743000.00
commonStock 1202000.00
retainedEarnings 78239000.00
otherLiab 126734000.00
otherAssets 0.00
cash 5517000.00
cashAndEquivalents 5517000.00
totalCurrentLiabilities 629331000.00
shortTermDebt 390116000.00
shortLongTermDebt 390116000.00
shortLongTermDebtTotal 170000000.00
otherStockholderEquity 82766000.00
propertyPlantEquipment 1107569000.00
totalCurrentAssets 205089000.00
longTermInvestments 41000.00
netTangibleAssets 386861000.00
shortTermInvestments 596000.00
netReceivables 112665000.00
longTermDebt 170000000.00
inventory 27703000.00
accountsPayable 110272000.00
longTermDebtTotal 170000000.00
capitalSurpluse 430315000.00
liabilitiesAndStockholdersEquity 1440121000.00
cashAndShortTermInvestments 6113000.00
commonStockSharesOutstanding 1201560.00
2016-12-31
date 2016-12-31
currency_symbol RUB
totalAssets 1378261000.00
intangibleAssets 93934000.00
otherCurrentAssets 67092000.00
totalLiab 864854000.00
totalStockholderEquity 513407000.00
otherCurrentLiab 63007000.00
commonStock 1202000.00
retainedEarnings 74013000.00
otherLiab 109734000.00
otherAssets 0.00
cash 9413000.00
cashAndEquivalents 9413000.00
totalCurrentLiabilities 421822000.00
shortTermDebt 211404000.00
shortLongTermDebt 211404000.00
shortLongTermDebtTotal 333529000.00
otherStockholderEquity 77703000.00
propertyPlantEquipment 1078801000.00
totalCurrentAssets 205485000.00
longTermInvestments 41000.00
netTangibleAssets 419473000.00
shortTermInvestments 813000.00
netReceivables 121036000.00
longTermDebt 333529000.00
inventory 7131000.00
accountsPayable 105831000.00
longTermDebtTotal 333529000.00
capitalSurpluse 434502000.00
liabilitiesAndStockholdersEquity 1378261000.00
cashAndShortTermInvestments 10226000.00
commonStockSharesOutstanding 1201560.00
2015-12-31
date 2015-12-31
currency_symbol RUB
totalAssets 1347591000.00
intangibleAssets 102560000.00
otherCurrentAssets 2639000.00
totalLiab 844104000.00
totalStockholderEquity 503487000.00
otherCurrentLiab 65564000.00
commonStock 1202000.00
retainedEarnings 64093000.00
otherLiab 97742000.00
cash 18197000.00
totalCurrentLiabilities 306317000.00
shortTermDebt 68606000.00
shortLongTermDebt 68606000.00
shortLongTermDebtTotal 440375000.00
otherStockholderEquity 64093000.00
propertyPlantEquipment 1051998000.00
totalCurrentAssets 192951000.00
longTermInvestments 82000.00
netTangibleAssets 400927000.00
netReceivables 139590000.00
longTermDebt 440375000.00
inventory 8726000.00
accountsPayable 139342000.00
longTermDebtTotal 440375000.00
capitalSurpluse 438192000.00
cashAndShortTermInvestments 18197000.00
2014-12-31
date 2014-12-31
currency_symbol RUB
totalAssets 1373292000.00
intangibleAssets 111186000.00
otherCurrentAssets 9205000.00
totalLiab 889332000.00
totalStockholderEquity 483960000.00
commonStock 1202000.00
otherAssets 23491000.00
cash 5907000.00
totalCurrentLiabilities 283525000.00
otherStockholderEquity 44566000.00
propertyPlantEquipment 1054813000.00
totalCurrentAssets 182281000.00
netReceivables 81919000.00
longTermDebt 499245000.00
inventory 36164000.00
longTermDebtTotal 499245000.00
capitalSurpluse 438192000.00
cashAndShortTermInvestments 5907000.00
2013-12-31
date 2013-12-31
currency_symbol EUR
totalAssets 1214000000.00
otherCurrentAssets 68000000.00
totalLiab 737000000.00
otherCurrentLiab 30000000.00
commonStock 439000000.00
retainedEarnings 39000000.00
goodWill 18000000.00
cash 17000000.00
totalCurrentLiabilities 199000000.00
shortTermDebt 505000000.00
shortLongTermDebt 505000000.00
totalCurrentAssets 209000000.00
netReceivables 90000000.00
longTermDebt 452000000.00
inventory 34000000.00
accountsPayable 116000000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol EUR
totalAssets 1159423000.00
otherCurrentAssets 8154000.00
totalLiab 569364000.00
totalStockholderEquity 590058000.00
otherCurrentLiab 84000000.00
commonStock 91750000.00
retainedEarnings -7000000.00
goodWill 29073000.00
cash 8518000.00
totalCurrentLiabilities 201031000.00
netDebt 395207000.00
shortTermDebt 35392000.00
shortLongTermDebt 402000000.00
shortLongTermDebtTotal 403725000.00
otherStockholderEquity 498308000.00
totalCurrentAssets 368601000.00
shortTermInvestments 25860000.00
netReceivables 314095000.00
longTermDebt 180000000.00
inventory 11974000.00
accountsPayable 165639000.00
commonStockTotalEquity 91750000.00
nonCurrrentAssetsOther 25860000.00
nonCurrentAssetsTotal 790822000.00
nonCurrentLiabilitiesTotal 368333000.00
liabilitiesAndStockholdersEquity 1159422000.00
cashAndShortTermInvestments 34378000.00
propertyPlantAndEquipmentGross 719877000.00
propertyPlantAndEquipmentNet 719877000.00
commonStockSharesOutstanding 1811012.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol EUR
totalAssets 933890000.00
otherCurrentAssets 11720000.00
totalLiab 486900000.00
totalStockholderEquity 446225000.00
otherCurrentLiab 14211000.00
commonStock 91750000.00
retainedEarnings 29426000.00
goodWill 13320000.00
cash 10311000.00
totalCurrentLiabilities 182811000.00
netDebt 303080000.00
shortTermDebt 12034000.00
shortLongTermDebt 313000000.00
shortLongTermDebtTotal 313391000.00
otherStockholderEquity 325049000.00
totalCurrentAssets 372415000.00
shortTermInvestments 40233000.00
netReceivables 283790000.00
longTermDebt 299000000.00
inventory 26361000.00
accountsPayable 156566000.00
commonStockTotalEquity 91750000.00
nonCurrrentAssetsOther 2948000.00
nonCurrentAssetsTotal 561475000.00
nonCurrentLiabilitiesTotal 304089000.00
liabilitiesAndStockholdersEquity 933890000.00
cashAndShortTermInvestments 50544000.00
propertyPlantAndEquipmentGross 544254000.00
propertyPlantAndEquipmentNet 544254000.00
commonStockSharesOutstanding 1811012.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol EUR
totalAssets 472316000.00
otherCurrentAssets -1000.00
totalLiab 338144000.00
totalStockholderEquity 134172000.00
otherCurrentLiab 12933000.00
commonStock 91750000.00
retainedEarnings 42422000.00
goodWill 9000000.00
cash 94000.00
totalCurrentLiabilities 212271000.00
netDebt 224684000.00
shortTermDebt 98906000.00
shortLongTermDebt 226000000.00
shortLongTermDebtTotal 224778000.00
otherStockholderEquity 78838000.00
totalCurrentAssets 281705000.00
shortTermInvestments 51772000.00
netReceivables 217881000.00
longTermDebt 127000000.00
inventory 11959000.00
accountsPayable 100432000.00
accumulatedOtherComprehensiveIncome -78838000.00
commonStockTotalEquity 91750000.00
nonCurrrentAssetsOther 51773000.00
nonCurrentAssetsTotal 190611000.00
nonCurrentLiabilitiesTotal 125873000.00
liabilitiesAndStockholdersEquity 472316000.00
cashAndShortTermInvestments 51866000.00
propertyPlantAndEquipmentGross 178205000.00
propertyPlantAndEquipmentNet 178205000.00
commonStockSharesOutstanding 1811012.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol EUR
totalAssets 445976000.00
otherCurrentAssets 185371000.00
totalLiab 319357000.00
totalStockholderEquity 126619000.00
otherCurrentLiab -1000.00
commonStock 91750000.00
retainedEarnings 34869000.00
cash 69000.00
totalCurrentLiabilities 103197000.00
currentDeferredRevenue 12179000.00
netDebt 248832000.00
shortTermDebt 32741000.00
shortLongTermDebtTotal 248901000.00
otherStockholderEquity 37276000.00
totalCurrentAssets 328382000.00
shortTermInvestments 127578000.00
inventory 15364000.00
accountsPayable 58278000.00
accumulatedOtherComprehensiveIncome -37276000.00
commonStockTotalEquity 91750000.00
nonCurrrentAssetsOther 127578000.00
nonCurrentAssetsTotal 117594000.00
nonCurrentLiabilitiesTotal 216160000.00
liabilitiesAndStockholdersEquity 445976000.00
cashAndShortTermInvestments 127647000.00
propertyPlantAndEquipmentGross 109874000.00
propertyPlantAndEquipmentNet 109874000.00
commonStockSharesOutstanding 1811012.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol EUR
totalAssets 404320000.00
otherCurrentAssets 219968000.00
totalLiab 274394000.00
totalStockholderEquity 129926000.00
otherCurrentLiab 12707000.00
commonStock 91750000.00
retainedEarnings 38176000.00
cash 479000.00
totalCurrentLiabilities 105828000.00
netDebt 193399000.00
shortTermDebt 25312000.00
shortLongTermDebtTotal 193878000.00
otherStockholderEquity 57202000.00
totalCurrentAssets 273232000.00
shortTermInvestments 41109000.00
inventory 11676000.00
accountsPayable 67809000.00
accumulatedOtherComprehensiveIncome -57202000.00
commonStockTotalEquity 91750000.00
nonCurrrentAssetsOther 41108000.00
nonCurrentAssetsTotal 131088000.00
nonCurrentLiabilitiesTotal 168566000.00
liabilitiesAndStockholdersEquity 404320000.00
cashAndShortTermInvestments 41588000.00
propertyPlantAndEquipmentGross 118574000.00
propertyPlantAndEquipmentNet 118574000.00
commonStockSharesOutstanding 1811012.00
Cash_Flow
currency_symbol RUB
quarterly
2023-06-30
date 2023-06-30
currency_symbol RUB
changeToLiabilities -103075500.00
totalCashflowsFromInvestingActivities -399154000.00
netBorrowings -52175500.00
totalCashFromFinancingActivities 582941500.00
changeToOperatingActivities -95665000.00
netIncome 10263500.00
changeInCash 18653000.00
totalCashFromOperatingActivities -165128000.00
depreciation 82343500.00
changeToInventory -339246000.00
changeToAccountReceivables 314318500.00
otherCashflowsFromFinancingActivities 500.00
changeToNetincome -34067000.00
capitalExpenditures 29161500
2023-03-31
date 2023-03-31
currency_symbol RUB
changeToLiabilities -103075500.00
totalCashflowsFromInvestingActivities -399154000.00
netBorrowings -52175500.00
totalCashFromFinancingActivities 582941500.00
changeToOperatingActivities -95665000.00
netIncome 10263500.00
changeInCash 18653000.00
totalCashFromOperatingActivities -165128000.00
depreciation 82343500.00
changeToInventory -339246000.00
changeToAccountReceivables 314318500.00
otherCashflowsFromFinancingActivities 500.00
changeToNetincome -34067000.00
capitalExpenditures 29161500
2022-12-31
date 2022-12-31
currency_symbol RUB
changeToLiabilities 28950000.00
totalCashflowsFromInvestingActivities -31741500.00
netBorrowings -75840500.00
totalCashFromFinancingActivities -25340500.00
changeToOperatingActivities -42546500.00
netIncome 9452000.00
changeInCash -4802500.00
totalCashFromOperatingActivities 52419500.00
depreciation 25684500.00
otherCashflowsFromInvestingActivities 92000.00
changeToInventory -12414500.00
changeToAccountReceivables 58529500.00
otherCashflowsFromFinancingActivities 500.00
changeToNetincome -15235500.00
capitalExpenditures 36122000
changeInWorkingCapital -160465000.00
2022-09-30
date 2022-09-30
currency_symbol RUB
changeToLiabilities 28950000.00
totalCashflowsFromInvestingActivities -31741500.00
netBorrowings -75840500.00
totalCashFromFinancingActivities -25340500.00
changeToOperatingActivities -42546500.00
netIncome 9452000.00
changeInCash -4802500.00
totalCashFromOperatingActivities 52419500.00
depreciation 25684500.00
otherCashflowsFromInvestingActivities 92000.00
changeToInventory -12414500.00
changeToAccountReceivables 58529500.00
otherCashflowsFromFinancingActivities 500.00
changeToNetincome -15235500.00
capitalExpenditures 36122000
2022-06-30
date 2022-06-30
currency_symbol RUB
totalCashflowsFromInvestingActivities -69838000.00
totalCashFromFinancingActivities 101926000.00
netIncome -3321000.00
changeInCash 22305000.00
totalCashFromOperatingActivities -10063000.00
depreciation 126707000.00
otherCashflowsFromInvestingActivities 258000.00
capitalExpenditures 70096000
changeInWorkingCapital -184484000.00
2021-12-31
date 2021-12-31
currency_symbol RUB
totalCashflowsFromInvestingActivities -289812000.00
totalCashFromFinancingActivities 23796000.00
netIncome 155329000.00
changeInCash -3405000.00
totalCashFromOperatingActivities 262611000.00
depreciation 106866000.00
otherCashflowsFromInvestingActivities 25568000.00
capitalExpenditures 315380000
changeInWorkingCapital -11847000.00
2021-06-30
date 2021-06-30
currency_symbol RUB
changeToLiabilities 3156000.00
totalCashflowsFromInvestingActivities -56986000.00
netBorrowings 17839000.00
totalCashFromFinancingActivities 17839000.00
changeToOperatingActivities 4714000.00
netIncome 36289000.00
changeInCash -3930000.00
totalCashFromOperatingActivities 35217000.00
depreciation 13462000.00
otherCashflowsFromInvestingActivities 2910000.00
changeToInventory 2029500.00
changeToAccountReceivables -25053500.00
changeToNetincome 620000.00
capitalExpenditures 58441000
changeInWorkingCapital -49115000.00
2021-03-31
date 2021-03-31
currency_symbol RUB
changeToLiabilities 3156000.00
totalCashflowsFromInvestingActivities -56986000.00
netBorrowings 17839000.00
totalCashFromFinancingActivities 17839000.00
changeToOperatingActivities 4714000.00
netIncome 36289000.00
changeInCash -3930000.00
totalCashFromOperatingActivities 35217000.00
depreciation 13462000.00
changeToInventory 2029500.00
changeToAccountReceivables -25053500.00
changeToNetincome 620000.00
capitalExpenditures 58441000
2020-12-31
date 2020-12-31
currency_symbol RUB
changeToLiabilities -81385500.00
totalCashflowsFromInvestingActivities -47261000.00
netBorrowings -204666000.00
totalCashFromFinancingActivities 9209500.00
changeToOperatingActivities 6351500.00
netIncome 12105500.00
changeInCash 6995000.00
totalCashFromOperatingActivities 45048000.00
depreciation 38803500.00
changeToInventory 1010500.00
changeToAccountReceivables 35355000.00
salePurchaseOfStock 427751000.00
changeToNetincome 32807500.00
capitalExpenditures 47261000
changeInWorkingCapital -187593000.00
2020-09-30
date 2020-09-30
currency_symbol RUB
changeToLiabilities -81385500.00
totalCashflowsFromInvestingActivities -47261000.00
netBorrowings -204666000.00
totalCashFromFinancingActivities 9209500.00
changeToOperatingActivities 6351500.00
netIncome 12105500.00
changeInCash 6995000.00
totalCashFromOperatingActivities 45048000.00
depreciation 38803500.00
changeToInventory 1010500.00
changeToAccountReceivables 35355000.00
changeToNetincome 32807500.00
capitalExpenditures 47261000
2020-06-30
date 2020-06-30
currency_symbol RUB
changeToLiabilities 23797500.00
totalCashflowsFromInvestingActivities -42381000.00
netBorrowings 10369500.00
totalCashFromFinancingActivities 10369500.00
changeToOperatingActivities -6351500.00
netIncome 4719500.00
changeInCash -1739000.00
totalCashFromOperatingActivities 30272500.00
depreciation 35069500.00
changeToInventory -14243000.00
changeToAccountReceivables -18599000.00
changeToNetincome 5879500.00
capitalExpenditures 42381000
changeInWorkingCapital -67459000.00
2020-03-31
date 2020-03-31
currency_symbol RUB
changeToLiabilities 23797500.00
totalCashflowsFromInvestingActivities -42381000.00
netBorrowings 10369500.00
totalCashFromFinancingActivities 10369500.00
changeToOperatingActivities -6351500.00
netIncome 4719500.00
changeInCash -1739000.00
totalCashFromOperatingActivities 30272500.00
depreciation 35069500.00
changeToInventory -14243000.00
changeToAccountReceivables -18599000.00
changeToNetincome 5879500.00
capitalExpenditures 42381000
2019-12-31
date 2019-12-31
currency_symbol RUB
changeToLiabilities -13618500.00
totalCashflowsFromInvestingActivities -42216000.00
netBorrowings 17209000.00
totalCashFromFinancingActivities 17208500.00
changeToOperatingActivities 13314000.00
netIncome 2950000.00
changeInCash 12000.00
totalCashFromOperatingActivities 25020000.00
depreciation 33257000.00
changeToInventory -26466000.00
changeToAccountReceivables 4388000.00
otherCashflowsFromFinancingActivities -500.00
changeToNetincome 11195500.00
capitalExpenditures 42216000
changeInWorkingCapital -91574000.00
2019-09-30
date 2019-09-30
currency_symbol RUB
changeToLiabilities -13618500.00
totalCashflowsFromInvestingActivities -42216000.00
netBorrowings 17209000.00
totalCashFromFinancingActivities 17208500.00
changeToOperatingActivities 13314000.00
netIncome 2950000.00
changeInCash 12000.00
totalCashFromOperatingActivities 25020000.00
depreciation 33257000.00
changeToInventory -26466000.00
changeToAccountReceivables 4388000.00
otherCashflowsFromFinancingActivities -500.00
changeToNetincome 11195500.00
capitalExpenditures 42216000
2019-06-30
date 2019-06-30
currency_symbol RUB
changeToLiabilities 10081500.00
totalCashflowsFromInvestingActivities -45580000.00
netBorrowings 7714000.00
totalCashFromFinancingActivities 15429000.00
changeToOperatingActivities -13314000.00
netIncome 1369000.00
changeInCash -8000000.00
totalCashFromOperatingActivities 33865500.00
depreciation 63302000.00
otherCashflowsFromFinancingActivities 500.00
changeToNetincome -11295500.00
capitalExpenditures 91160000
changeInWorkingCapital -43382000.00
2019-03-31
date 2019-03-31
currency_symbol RUB
changeToLiabilities 10081500.00
totalCashflowsFromInvestingActivities -45580000.00
netBorrowings 7714000.00
changeToOperatingActivities -13314000.00
totalCashFromOperatingActivities 33865500.00
otherCashflowsFromFinancingActivities 500.00
changeToNetincome -11295500.00
capitalExpenditures 0
2018-12-31
date 2018-12-31
currency_symbol RUB
changeToLiabilities 34676000.00
totalCashflowsFromInvestingActivities -76391000.00
netBorrowings -1715500.00
totalCashFromFinancingActivities -18209000.00
changeToOperatingActivities -13314000.00
netIncome 17810000.00
changeInCash 8157000.00
totalCashFromOperatingActivities 102757000.00
depreciation 124889000.00
changeToInventory -18479500.00
changeToAccountReceivables -24694000.00
otherCashflowsFromFinancingActivities 500.00
changeToNetincome 740000.00
capitalExpenditures 76391000
changeInWorkingCapital -111572000.00
2018-09-30
date 2018-09-30
currency_symbol RUB
changeToLiabilities 34676000.00
totalCashflowsFromInvestingActivities -17993000.00
netBorrowings -1715500.00
totalCashFromFinancingActivities -1715500.00
changeToOperatingActivities -13314000.00
netIncome 1671500.00
changeInCash 5377000.00
totalCashFromOperatingActivities 25085500.00
depreciation 31171500.00
changeToInventory -18479500.00
changeToAccountReceivables -24694000.00
otherCashflowsFromFinancingActivities 500.00
changeToNetincome 740000.00
capitalExpenditures 17993000
2018-06-30
date 2018-06-30
currency_symbol RUB
changeToLiabilities 12821000.00
totalCashflowsFromInvestingActivities -40405000.00
netBorrowings -7389000.00
totalCashFromFinancingActivities -14778000.00
netIncome 1359000.00
changeInCash -2597000.00
totalCashFromOperatingActivities 52586000.00
depreciation 62546000.00
changeToInventory -1258500.00
changeToAccountReceivables -20319000.00
changeToNetincome 3165000.00
capitalExpenditures 40405000
changeInWorkingCapital -46063000.00
2018-03-31
date 2018-03-31
currency_symbol RUB
changeToLiabilities 12821000.00
totalCashflowsFromInvestingActivities -20202500.00
netBorrowings -7389000.00
totalCashFromFinancingActivities -7389000.00
netIncome 611500.00
changeInCash -1297500.00
totalCashFromOperatingActivities 26293000.00
depreciation 31273000.00
changeToInventory -1258500.00
changeToAccountReceivables -20319000.00
changeToNetincome 3165000.00
capitalExpenditures 20202500
2017-12-31
date 2017-12-31
currency_symbol RUB
totalCashflowsFromInvestingActivities -165649000.00
totalCashFromFinancingActivities 36028000.00
netIncome 14511000.00
changeInCash -3898000.00
totalCashFromOperatingActivities 125723000.00
depreciation 116144000.00
otherCashflowsFromInvestingActivities 3100000.00
otherCashflowsFromFinancingActivities -1000.00
capitalExpenditures 168749000
2017-06-30
date 2017-06-30
currency_symbol RUB
totalCashflowsFromInvestingActivities -69834000.00
totalCashFromFinancingActivities -72000000.00
netIncome 6718000.00
changeInCash -1592000.00
totalCashFromOperatingActivities 140242000.00
depreciation 55163000.00
otherCashflowsFromInvestingActivities 3100000.00
capitalExpenditures 72934000
2015-06-30
date 2015-06-30
currency_symbol EUR
totalCashflowsFromInvestingActivities -22000000.00
totalCashFromFinancingActivities 222000000.00
netIncome 7000000.00
changeInCash 229000000.00
totalCashFromOperatingActivities 28000000.00
depreciation 25000000.00
changeToInventory 4000000.00
changeToAccountReceivables -14000000.00
otherCashflowsFromFinancingActivities 1000000.00
capitalExpenditures 22000000
2015-03-31
date 2015-03-31
currency_symbol EUR
totalCashflowsFromInvestingActivities -22000000.00
totalCashFromFinancingActivities 222000000.00
netIncome 7000000.00
changeInCash 229000000.00
totalCashFromOperatingActivities 28000000.00
depreciation 25000000.00
changeToInventory 4000000.00
changeToAccountReceivables -14000000.00
otherCashflowsFromFinancingActivities 1000000.00
capitalExpenditures 22000000
2014-06-30
date 2014-06-30
currency_symbol EUR
totalCashflowsFromInvestingActivities -18000000.00
totalCashFromFinancingActivities 31000000.00
netIncome 1000000.00
changeInCash -5000000.00
totalCashFromOperatingActivities -18000000.00
depreciation 22000000.00
changeToInventory -2000000.00
changeToAccountReceivables -32000000.00
otherCashflowsFromFinancingActivities 3000000.00
capitalExpenditures 21000000
2014-03-31
date 2014-03-31
currency_symbol EUR
totalCashflowsFromInvestingActivities -18000000.00
totalCashFromFinancingActivities 31000000.00
netIncome 1000000.00
changeInCash -5000000.00
beginPeriodCashFlow 2129750.00
totalCashFromOperatingActivities -18000000.00
depreciation 22000000.00
changeToInventory -2000000.00
changeToAccountReceivables -32000000.00
otherCashflowsFromFinancingActivities 3000000.00
capitalExpenditures 21000000
2012-09-30
date 2012-09-30
filing_date 2012-09-30
totalCashFromFinancingActivities 26976500.00
changeInCash -341500.00
beginPeriodCashFlow 2471250.00
endPeriodCashFlow 2129750.00
otherCashflowsFromFinancingActivities 148394500.00
capitalExpenditures 32851750
freeCashFlow -32851750.00
2012-06-30
date 2012-06-30
filing_date 2012-06-30
totalCashFromFinancingActivities 26976500.00
changeInCash -341500.00
beginPeriodCashFlow 2471250.00
endPeriodCashFlow 2129750.00
otherCashflowsFromFinancingActivities 148394500.00
capitalExpenditures 32851750
freeCashFlow -32851750.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
totalCashFromFinancingActivities 26976500.00
netIncome 177000.00
changeInCash -341500.00
beginPeriodCashFlow 2471250.00
endPeriodCashFlow 2129750.00
otherCashflowsFromFinancingActivities 148394500.00
capitalExpenditures 32851750
otherNonCashItems -177000.00
freeCashFlow -32851750.00
2011-12-31
date 2011-12-31
filing_date 2012-01-31
totalCashFromFinancingActivities 26976500.00
netIncome 5391000.00
changeInCash -341500.00
beginPeriodCashFlow 2471250.00
endPeriodCashFlow 2129750.00
totalCashFromOperatingActivities 5391000.00
otherCashflowsFromFinancingActivities 148394500.00
capitalExpenditures 32851750
otherNonCashItems -5391000.00
freeCashFlow -27460750.00
2011-09-30
date 2011-09-30
filing_date 2011-09-30
totalCashFromFinancingActivities -3566250.00
changeInCash 2527500.00
beginPeriodCashFlow 50250.00
endPeriodCashFlow 2577750.00
otherCashflowsFromFinancingActivities 80375500.00
capitalExpenditures 15058750
freeCashFlow -18625000.00
2011-06-30
date 2011-06-30
filing_date 2011-06-30
totalCashFromFinancingActivities -3566250.00
changeInCash 2527500.00
beginPeriodCashFlow 50250.00
endPeriodCashFlow 2577750.00
otherCashflowsFromFinancingActivities 80375500.00
capitalExpenditures 15058750
freeCashFlow -18625000.00
2011-03-31
date 2011-03-31
filing_date 2011-03-31
totalCashFromFinancingActivities -3566250.00
changeInCash 2527500.00
beginPeriodCashFlow 50250.00
endPeriodCashFlow 2577750.00
otherCashflowsFromFinancingActivities 80375500.00
capitalExpenditures 15058750
freeCashFlow -18625000.00
2010-12-31
date 2010-12-31
filing_date 2011-01-31
totalCashFromFinancingActivities -3566250.00
changeInCash 2527500.00
beginPeriodCashFlow 50250.00
endPeriodCashFlow 2577750.00
otherCashflowsFromFinancingActivities 80375500.00
capitalExpenditures 15058750
freeCashFlow -18625000.00
2010-09-30
date 2010-09-30
filing_date 2010-09-30
totalCashFromFinancingActivities -8908500.00
changeInCash -96500.00
beginPeriodCashFlow 119750.00
endPeriodCashFlow 23250.00
otherCashflowsFromFinancingActivities -335500.00
capitalExpenditures 10046250
freeCashFlow -18954750.00
2010-06-30
date 2010-06-30
filing_date 2010-06-30
totalCashFromFinancingActivities -8908500.00
changeInCash -96500.00
beginPeriodCashFlow 119750.00
endPeriodCashFlow 23250.00
otherCashflowsFromFinancingActivities -335500.00
capitalExpenditures 10046250
freeCashFlow -18954750.00
2010-03-31
date 2010-03-31
filing_date 2010-03-31
totalCashFromFinancingActivities -8908500.00
changeInCash -96500.00
beginPeriodCashFlow 119750.00
endPeriodCashFlow 23250.00
otherCashflowsFromFinancingActivities -335500.00
capitalExpenditures 10046250
freeCashFlow -18954750.00
2009-12-31
date 2009-12-31
filing_date 2010-01-31
totalCashFromFinancingActivities -8908500.00
changeInCash -96500.00
beginPeriodCashFlow 119750.00
endPeriodCashFlow 23250.00
otherCashflowsFromFinancingActivities -335500.00
capitalExpenditures 10046250
freeCashFlow -18954750.00
2009-09-30
date 2009-09-30
filing_date 2009-09-30
totalCashFromFinancingActivities 9423500.00
changeInCash 102500.00
beginPeriodCashFlow 17250.00
endPeriodCashFlow 119750.00
otherCashflowsFromFinancingActivities 61658000.00
capitalExpenditures 7989000
freeCashFlow 1434500.00
2009-06-30
date 2009-06-30
filing_date 2009-06-30
totalCashFromFinancingActivities 9423500.00
changeInCash 102500.00
beginPeriodCashFlow 17250.00
endPeriodCashFlow 119750.00
otherCashflowsFromFinancingActivities 61658000.00
capitalExpenditures 7989000
freeCashFlow 1434500.00
2009-03-31
date 2009-03-31
filing_date 2009-03-31
totalCashFromFinancingActivities 9423500.00
changeInCash 102500.00
beginPeriodCashFlow 17250.00
endPeriodCashFlow 119750.00
otherCashflowsFromFinancingActivities 61658000.00
capitalExpenditures 7989000
freeCashFlow 1434500.00
2008-12-31
date 2008-12-31
filing_date 2009-01-31
totalCashFromFinancingActivities 9423500.00
changeInCash 102500.00
beginPeriodCashFlow 17250.00
endPeriodCashFlow 119750.00
otherCashflowsFromFinancingActivities 61658000.00
capitalExpenditures 7989000
freeCashFlow 1434500.00
2008-09-30
date 2008-09-30
filing_date 2008-09-30
totalCashFromFinancingActivities 7217250.00
changeInCash -1602500.00
beginPeriodCashFlow 1620000.00
endPeriodCashFlow 17500.00
otherCashflowsFromFinancingActivities 53552000.00
capitalExpenditures 8559750
freeCashFlow -1342500.00
2008-06-30
date 2008-06-30
filing_date 2008-06-30
totalCashFromFinancingActivities 7217250.00
changeInCash -1602500.00
beginPeriodCashFlow 1620000.00
endPeriodCashFlow 17500.00
otherCashflowsFromFinancingActivities 53552000.00
capitalExpenditures 8559750
freeCashFlow -1342500.00
2008-03-31
date 2008-03-31
filing_date 2008-03-31
totalCashFromFinancingActivities 7217250.00
changeInCash -1602500.00
beginPeriodCashFlow 1620000.00
endPeriodCashFlow 17500.00
otherCashflowsFromFinancingActivities 53552000.00
capitalExpenditures 8559750
freeCashFlow -1342500.00
2007-12-31
date 2007-12-31
filing_date 2008-01-31
totalCashFromFinancingActivities 7217250.00
changeInCash -1602500.00
beginPeriodCashFlow 1620000.00
endPeriodCashFlow 17500.00
otherCashflowsFromFinancingActivities 53552000.00
capitalExpenditures 8559750
freeCashFlow -1342500.00
yearly
2022-12-31
date 2022-12-31
currency_symbol RUB
changeToLiabilities 28599000.00
totalCashflowsFromInvestingActivities -133321000.00
netBorrowings -49755000.00
totalCashFromFinancingActivities 51245000.00
changeToOperatingActivities -61593000.00
netIncome 13571000.00
changeInCash 12700000.00
totalCashFromOperatingActivities 94776000.00
depreciation 178076000.00
otherCashflowsFromInvestingActivities -1000.00
changeToInventory -94620000.00
changeToAccountReceivables 40311000.00
otherCashflowsFromFinancingActivities 101000000.00
changeToNetincome -9568000.00
capitalExpenditures 142155000
changeInWorkingCapital -160465000.00
2021-12-31
date 2021-12-31
currency_symbol RUB
changeToLiabilities 127833000.00
totalCashflowsFromInvestingActivities -289812000.00
netBorrowings 23796000.00
totalCashFromFinancingActivities 23796000.00
changeToOperatingActivities 62602000.00
netIncome 119016000.00
changeInCash -3405000.00
totalCashFromOperatingActivities 262611000.00
depreciation 106831000.00
otherCashflowsFromInvestingActivities -17136000.00
changeToInventory -109455000.00
changeToAccountReceivables -47034000.00
changeToNetincome 2783000.00
capitalExpenditures 298244000
changeInWorkingCapital -11847000.00
2020-12-31
date 2020-12-31
currency_symbol RUB
changeToLiabilities -115177000.00
totalCashflowsFromInvestingActivities -184265000.00
netBorrowings -388593000.00
totalCashFromFinancingActivities 39158000.00
changeToOperatingActivities 62602000.00
netIncome 33650000.00
changeInCash 10512000.00
totalCashFromOperatingActivities 155619000.00
depreciation 147746000.00
otherCashflowsFromInvestingActivities -4981000.00
changeToInventory -26466000.00
changeToAccountReceivables 33511000.00
salePurchaseOfStock 427751000.00
changeToNetincome 82355000.00
capitalExpenditures 179284000
changeInWorkingCapital -187593000.00
2019-12-31
date 2019-12-31
currency_symbol RUB
changeToLiabilities -7074000.00
totalCashflowsFromInvestingActivities -175592000.00
netBorrowings 49846000.00
totalCashFromFinancingActivities 49846000.00
changeToOperatingActivities 62602000.00
netIncome 7269000.00
changeInCash -7977000.00
totalCashFromOperatingActivities 117771000.00
depreciation 129816000.00
otherCashflowsFromInvestingActivities -4981000.00
dividendsPaid 0.00
changeToInventory -48174000.00
changeToAccountReceivables 36134000.00
changeToNetincome -200000.00
capitalExpenditures 175592000
changeInWorkingCapital -91574000.00
2018-12-31
date 2018-12-31
currency_symbol RUB
changeToLiabilities 94994000.00
totalCashflowsFromInvestingActivities -76391000.00
netBorrowings -18209000.00
totalCashFromFinancingActivities -18209000.00
netIncome 4566000.00
changeInCash 8159000.00
totalCashFromOperatingActivities 102757000.00
depreciation 124889000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -39476000.00
changeToAccountReceivables -90026000.00
changeToNetincome 7810000.00
capitalExpenditures 76391000
changeInWorkingCapital -111572000.00
2017-12-31
date 2017-12-31
currency_symbol RUB
investments 3100000.00
changeToLiabilities 14582000.00
totalCashflowsFromInvestingActivities -165649000.00
netBorrowings 36029000.00
totalCashFromFinancingActivities 36028000.00
netIncome 39000.00
changeInCash -3897000.00
totalCashFromOperatingActivities 125723000.00
depreciation 116144000.00
otherCashflowsFromInvestingActivities 3100000.00
dividendsPaid 0.00
changeToInventory -21320000.00
changeToAccountReceivables 18367000.00
otherCashflowsFromFinancingActivities -1000.00
changeToNetincome -2089000.00
capitalExpenditures 168749000
changeInWorkingCapital -74060000.00
2016-12-31
date 2016-12-31
currency_symbol RUB
investments 5500000.00
changeToLiabilities -756000.00
totalCashflowsFromInvestingActivities -125594000.00
netBorrowings 11554000.00
totalCashFromFinancingActivities 11554000.00
netIncome 9919000.00
changeInCash -8784000.00
totalCashFromOperatingActivities 105257000.00
depreciation 113045000.00
otherCashflowsFromInvestingActivities 5500000.00
dividendsPaid 0.00
changeToInventory -479000.00
changeToAccountReceivables -37351000.00
otherCashflowsFromFinancingActivities -1000.00
changeToNetincome 20879000.00
capitalExpenditures 131094000
changeInWorkingCapital -121855000.00
2015-12-31
date 2015-12-31
currency_symbol RUB
investments -7079000.00
changeToLiabilities 45202000.00
totalCashflowsFromInvestingActivities -134729000.00
netBorrowings -30869000.00
totalCashFromFinancingActivities -30869000.00
netIncome 38802000.00
changeInCash 12290000.00
totalCashFromOperatingActivities 177696000.00
depreciation 104937000.00
otherCashflowsFromInvestingActivities -7079000.00
changeToInventory 21652000.00
changeToAccountReceivables -22975000.00
otherCashflowsFromFinancingActivities -1000.00
changeToNetincome 9337000.00
capitalExpenditures 127650000
changeInWorkingCapital -64293000.00
2014-12-31
date 2014-12-31
currency_symbol RUB
totalCashflowsFromInvestingActivities -112838000.00
totalCashFromFinancingActivities 58373000.00
netIncome 39437000.00
changeInCash -10943000.00
totalCashFromOperatingActivities 51627000.00
depreciation 94450000.00
otherCashflowsFromInvestingActivities 6679000.00
dividendsPaid 9973000.00
capitalExpenditures 119517000
2013-12-31
date 2013-12-31
currency_symbol EUR
totalCashflowsFromInvestingActivities -297000000.00
totalCashFromFinancingActivities 98000000.00
changeToOperatingActivities 31000000.00
netIncome 45000000.00
changeInCash 8000000.00
beginPeriodCashFlow 8519000.00
totalCashFromOperatingActivities 207000000.00
depreciation 79000000.00
changeToInventory -6000000.00
changeToAccountReceivables 94000000.00
capitalExpenditures 297000000
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol EUR
totalCashflowsFromInvestingActivities -106000000.00
totalCashFromFinancingActivities 42689000.00
changeToOperatingActivities 31000000.00
netIncome 10774000.00
changeInCash -1366000.00
beginPeriodCashFlow 9885000.00
endPeriodCashFlow 8519000.00
totalCashFromOperatingActivities 107906000.00
depreciation 68000000.00
changeToInventory 2000000.00
changeToAccountReceivables -18000000.00
otherCashflowsFromFinancingActivities 528361000.00
capitalExpenditures 131407000
otherNonCashItems -10774000.00
freeCashFlow -23501000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol EUR
totalCashflowsFromInvestingActivities -33000000.00
totalCashFromFinancingActivities 87108000.00
changeToOperatingActivities 31000000.00
netIncome 14267000.00
changeInCash 10110000.00
beginPeriodCashFlow 201000.00
endPeriodCashFlow 10311000.00
totalCashFromOperatingActivities -27000000.00
depreciation 37000000.00
changeToInventory -3000000.00
changeToAccountReceivables -60000000.00
otherCashflowsFromFinancingActivities 422875000.00
capitalExpenditures 60235000
otherNonCashItems -14267000.00
freeCashFlow -60235000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol EUR
totalCashflowsFromInvestingActivities -33000000.00
totalCashFromFinancingActivities -4513000.00
changeToOperatingActivities 31000000.00
netIncome 4248000.00
changeInCash -386000.00
beginPeriodCashFlow 479000.00
endPeriodCashFlow 93000.00
totalCashFromOperatingActivities -27000000.00
depreciation 37000000.00
changeToInventory -3000000.00
changeToAccountReceivables -60000000.00
otherCashflowsFromFinancingActivities 29779000.00
capitalExpenditures 40185000
otherNonCashItems -4248000.00
freeCashFlow -40185000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol EUR
totalCashFromFinancingActivities -18737000.00
netIncome 3462000.00
changeInCash 410000.00
beginPeriodCashFlow 69000.00
endPeriodCashFlow 479000.00
otherCashflowsFromFinancingActivities 190201000.00
capitalExpenditures 31956000
otherNonCashItems -3462000.00
freeCashFlow -31956000.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol EUR
totalCashFromFinancingActivities -7319000.00
netIncome 1558000.00
changeInCash -6410000.00
beginPeriodCashFlow 6480000.00
endPeriodCashFlow 70000.00
otherCashflowsFromFinancingActivities 178020000.00
capitalExpenditures 34239000
freeCashFlow -5370000.00
Income_Statement
currency_symbol RUB
quarterly
2023-06-30
date 2023-06-30
currency_symbol RUB
ebit 46600000.00
otherOperatingExpenses 102305000.00
incomeTaxExpense -2531500.00
netIncomeApplicableToCommonShares 10263500.00
2023-03-31
date 2023-03-31
currency_symbol RUB
ebit 46600000.00
otherOperatingExpenses 102305000.00
incomeTaxExpense -2531500.00
netIncomeApplicableToCommonShares 10263500.00
2022-12-31
date 2022-12-31
currency_symbol RUB
incomeBeforeTax 10459000.00
netIncome 18904000.00
sellingGeneralAdministrative 260466000.00
grossProfit 612040000.00
ebit 24722000.00
operatingIncome 51289000.00
otherOperatingExpenses 16625000.00
taxProvision -8445000.00
interestIncome 40830000.00
incomeTaxExpense -4222500.00
totalRevenue 875638000.00
costOfRevenue 263598000.00
netIncomeApplicableToCommonShares 9452000.00
2022-09-30
date 2022-09-30
currency_symbol RUB
ebit 24722000.00
otherOperatingExpenses 16625000.00
incomeTaxExpense -4222500.00
netIncomeApplicableToCommonShares 9452000.00
2022-06-30
date 2022-06-30
currency_symbol RUB
incomeBeforeTax -3321000.00
netIncome -5333000.00
sellingGeneralAdministrative 285945000.00
grossProfit 584246000.00
operatingIncome 36195000.00
taxProvision 2012000.00
interestIncome 39516000.00
totalRevenue 707442000.00
costOfRevenue 123196000.00
netIncomeApplicableToCommonShares -5333000.00
2021-12-31
date 2021-12-31
currency_symbol RUB
incomeBeforeTax 64877000.00
netIncome 46438000.00
operatingIncome 100016000.00
taxProvision 18439000.00
interestIncome 35139000.00
totalRevenue 839458000.00
netIncomeApplicableToCommonShares 46438000.00
2021-06-30
date 2021-06-30
currency_symbol RUB
incomeBeforeTax 90452000.00
netIncome 72578000.00
sellingGeneralAdministrative 90525000.00
grossProfit 205794000.00
ebit 52036500.00
operatingIncome 109229000.00
otherOperatingExpenses 8443000.00
taxProvision 17874000.00
interestIncome 18777000.00
incomeTaxExpense 8937000.00
totalRevenue 658521000.00
costOfRevenue 452727000.00
netIncomeApplicableToCommonShares 36289000.00
2021-03-31
date 2021-03-31
currency_symbol RUB
ebit 52036500.00
otherOperatingExpenses 8443000.00
incomeTaxExpense 8937000.00
netIncomeApplicableToCommonShares 36289000.00
2020-12-31
date 2020-12-31
currency_symbol RUB
incomeBeforeTax 35645000.00
minorityInterest 11000.00
netIncome 24211000.00
sellingGeneralAdministrative 68536000.00
grossProfit 208335000.00
ebit 34985500.00
operatingIncome 69971000.00
otherOperatingExpenses 3423500.00
taxProvision 11430000.00
interestIncome 34326000.00
incomeTaxExpense 5715000.00
totalRevenue 606678000.00
costOfRevenue 398343000.00
netIncomeApplicableToCommonShares 12105500.00
2020-09-30
date 2020-09-30
currency_symbol RUB
minorityInterest 11000.00
ebit 34985500.00
otherOperatingExpenses 3423500.00
incomeTaxExpense 5715000.00
netIncomeApplicableToCommonShares 12105500.00
2020-06-30
date 2020-06-30
currency_symbol RUB
incomeBeforeTax 6759000.00
minorityInterest 10000.00
netIncome 9439000.00
sellingGeneralAdministrative 53548000.00
grossProfit 200802000.00
ebit 21334500.00
operatingIncome 42669000.00
otherOperatingExpenses 17223000.00
taxProvision -2681000.00
interestIncome 35910000.00
incomeTaxExpense -1340500.00
totalRevenue 534634000.00
costOfRevenue 333832000.00
netIncomeApplicableToCommonShares 4719500.00
2020-03-31
date 2020-03-31
currency_symbol RUB
minorityInterest 10000.00
ebit 21334500.00
otherOperatingExpenses 17223000.00
incomeTaxExpense -1340500.00
netIncomeApplicableToCommonShares 4719500.00
2019-12-31
date 2019-12-31
currency_symbol RUB
incomeBeforeTax 9221000.00
minorityInterest 9000.00
netIncome 5901000.00
sellingGeneralAdministrative 75039000.00
grossProfit 168729000.00
operatingIncome 43285000.00
otherOperatingExpenses 7628000.00
taxProvision 3467000.00
interestIncome 34064000.00
incomeTaxExpense 1733500.00
totalRevenue 538073000.00
costOfRevenue 369344000.00
netIncomeApplicableToCommonShares 2950000.00
2019-09-30
date 2019-09-30
currency_symbol RUB
minorityInterest 9000.00
otherOperatingExpenses 7628000.00
incomeTaxExpense 1733500.00
netIncomeApplicableToCommonShares 2950000.00
2019-06-30
date 2019-06-30
currency_symbol RUB
incomeBeforeTax 5737000.00
minorityInterest -793000.00
netIncome 1369000.00
sellingGeneralAdministrative 68324000.00
grossProfit 199545000.00
operatingIncome 39218000.00
otherOperatingExpenses 14350500.00
interestExpense 33482000.00
taxProvision 4216000.00
interestIncome 33482000.00
incomeTaxExpense 2108000.00
totalRevenue 517213000.00
costOfRevenue 317668000.00
netIncomeApplicableToCommonShares 684500.00
2019-03-31
date 2019-03-31
currency_symbol RUB
minorityInterest -793000.00
otherOperatingExpenses 14350500.00
incomeTaxExpense 2108000.00
netIncomeApplicableToCommonShares 684500.00
2018-12-31
date 2018-12-31
currency_symbol RUB
incomeBeforeTax 9281000.00
minorityInterest -642000.00
netIncome 3344000.00
sellingGeneralAdministrative 84625000.00
grossProfit 235845000.00
ebit 20636500.00
operatingIncome 41272000.00
otherOperatingExpenses 24192000.00
interestExpense 16278500.00
taxProvision 6488000.00
interestIncome 31991000.00
incomeTaxExpense 3244000.00
totalRevenue 587051000.00
totalOperatingExpenses 272889000.00
costOfRevenue 351206000.00
totalOtherIncomeExpenseNet -15996500.00
netIncomeFromContinuingOps 1396000.00
netIncomeApplicableToCommonShares 3343000.00
2018-09-30
date 2018-09-30
currency_symbol RUB
incomeBeforeTax 4640000.00
minorityInterest -642000.00
netIncome 1671500.00
sellingGeneralAdministrative 55809500.00
grossProfit 131814500.00
ebit 20636500.00
operatingIncome 20636500.00
otherOperatingExpenses 24192000.00
interestExpense 16278500.00
incomeTaxExpense 3244000.00
totalRevenue 293525500.00
totalOperatingExpenses 272889000.00
costOfRevenue 161711000.00
totalOtherIncomeExpenseNet -15996500.00
netIncomeFromContinuingOps 1396000.00
netIncomeApplicableToCommonShares 1671500.00
2018-06-30
date 2018-06-30
currency_symbol RUB
incomeBeforeTax 8529000.00
minorityInterest -92000.00
netIncome 1222000.00
sellingGeneralAdministrative 56186000.00
grossProfit 193425000.00
ebit 21585000.00
operatingIncome 43170000.00
otherOperatingExpenses 15761500.00
interestExpense 17736000.00
taxProvision 7171000.00
interestIncome 34641000.00
incomeTaxExpense 3585500.00
totalRevenue 465022000.00
totalOperatingExpenses 210926000.00
costOfRevenue 271597000.00
totalOtherIncomeExpenseNet -17320000.00
netIncomeFromContinuingOps 679500.00
netIncomeApplicableToCommonShares 1223000.00
2018-03-31
date 2018-03-31
currency_symbol RUB
incomeBeforeTax 4265000.00
minorityInterest -92000.00
netIncome 611500.00
sellingGeneralAdministrative 39427500.00
grossProfit 108047000.00
ebit 21585000.00
operatingIncome 21585000.00
otherOperatingExpenses 15761500.00
interestExpense 17736000.00
incomeTaxExpense 3585500.00
totalRevenue 232511000.00
totalOperatingExpenses 210926000.00
costOfRevenue 124464000.00
totalOtherIncomeExpenseNet -17320000.00
netIncomeFromContinuingOps 679500.00
netIncomeApplicableToCommonShares 611500.00
2017-12-31
date 2017-12-31
currency_symbol RUB
incomeBeforeTax -226000.00
netIncome -6612000.00
sellingGeneralAdministrative 128412000.00
grossProfit 238257000.00
operatingIncome 38890000.00
interestExpense 39115000.00
taxProvision 6449000.00
interestIncome 39115000.00
totalRevenue 474081000.00
costOfRevenue 235824000.00
netIncomeApplicableToCommonShares -6612000.00
2017-06-30
date 2017-06-30
currency_symbol RUB
incomeBeforeTax 14737000.00
netIncome 6651000.00
sellingGeneralAdministrative 48259000.00
grossProfit 157380000.00
operatingIncome 53958000.00
interestExpense 39221000.00
taxProvision 8019000.00
totalRevenue 444063000.00
costOfRevenue 286683000.00
netIncomeApplicableToCommonShares 6651000.00
2015-06-30
date 2015-06-30
currency_symbol EUR
netIncome 7000000.00
grossProfit 138000000.00
ebit 47000000.00
operatingIncome 47000000.00
interestExpense 28000000.00
incomeTaxExpense 5000000.00
totalRevenue 269000000.00
totalOperatingExpenses 222000000.00
costOfRevenue 131000000.00
2015-03-31
date 2015-03-31
currency_symbol EUR
netIncome 7000000.00
grossProfit 138000000.00
ebit 47000000.00
operatingIncome 47000000.00
interestExpense 28000000.00
incomeTaxExpense 5000000.00
totalRevenue 269000000.00
totalOperatingExpenses 222000000.00
costOfRevenue 131000000.00
2014-06-30
date 2014-06-30
currency_symbol EUR
netIncome 1000000.00
grossProfit 122000000.00
ebit 23000000.00
operatingIncome 23000000.00
interestExpense 20000000.00
incomeTaxExpense 3000000.00
totalRevenue 250000000.00
totalOperatingExpenses 227000000.00
costOfRevenue 128000000.00
2014-03-31
date 2014-03-31
currency_symbol EUR
netIncome 1000000.00
grossProfit 122000000.00
ebit 23000000.00
operatingIncome 23000000.00
interestExpense 20000000.00
incomeTaxExpense 3000000.00
totalRevenue 250000000.00
totalOperatingExpenses 227000000.00
costOfRevenue 128000000.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol EUR
incomeBeforeTax 3565000.00
netIncome 185000.00
grossProfit 25042000.00
ebit 25042000.00
ebitda 17501000.00
depreciationAndAmortization -7541000.00
operatingIncome 25042000.00
otherOperatingExpenses 189156000.00
interestExpense 13936000.00
incomeTaxExpense 3380000.00
totalRevenue 214198000.00
totalOperatingExpenses -7843000.00
costOfRevenue 189156000.00
totalOtherIncomeExpenseNet -21477000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol EUR
incomeBeforeTax 8425000.00
netIncome 5584000.00
grossProfit 26263000.00
ebit 102417000.00
ebitda 20894000.00
depreciationAndAmortization -81523000.00
operatingIncome 102417000.00
otherOperatingExpenses 131282000.00
interestExpense 12469000.00
incomeTaxExpense 2841000.00
totalRevenue 205543000.00
totalOperatingExpenses -47998000.00
costOfRevenue 179280000.00
totalOtherIncomeExpenseNet -93992000.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
currency_symbol EUR
incomeBeforeTax 3376000.00
netIncome 177000.00
grossProfit 42439000.00
ebit 42439000.00
ebitda 11909000.00
depreciationAndAmortization -30530000.00
operatingIncome 42439000.00
otherOperatingExpenses 170012000.00
interestExpense 8533000.00
incomeTaxExpense 3199000.00
totalRevenue 212451000.00
totalOperatingExpenses -30790000.00
costOfRevenue 170012000.00
totalOtherIncomeExpenseNet -39063000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol EUR
incomeBeforeTax 7217000.00
netIncome 5391000.00
grossProfit 23994000.00
ebit 63253000.00
ebitda 17330000.00
depreciationAndAmortization -45923000.00
operatingIncome 63253000.00
otherOperatingExpenses 162152000.00
interestExpense 10113000.00
incomeTaxExpense 1251000.00
totalRevenue 203994000.00
totalOperatingExpenses -17848000.00
costOfRevenue 180000000.00
totalOtherIncomeExpenseNet -56036000.00
yearly
2022-12-31
date 2022-12-31
currency_symbol RUB
incomeBeforeTax 7138000.00
netIncome 13571000.00
sellingGeneralAdministrative 545109000.00
grossProfit 1193155000.00
ebit 85629000.00
operatingIncome 87484000.00
otherOperatingExpenses 49511000.00
taxProvision -6433000.00
interestIncome 76815000.00
incomeTaxExpense -6433000.00
totalRevenue 1583080000.00
costOfRevenue 389925000.00
netIncomeApplicableToCommonShares 13571000.00
2021-12-31
date 2021-12-31
currency_symbol RUB
incomeBeforeTax 155329000.00
netIncome 119016000.00
sellingGeneralAdministrative 478668000.00
grossProfit 1142563000.00
ebit 183861000.00
operatingIncome 209245000.00
otherOperatingExpenses 14067000.00
taxProvision 36313000.00
interestIncome 53867000.00
incomeTaxExpense 36313000.00
totalRevenue 1497979000.00
costOfRevenue 355416000.00
netIncomeApplicableToCommonShares 119016000.00
2020-12-31
date 2020-12-31
currency_symbol RUB
incomeBeforeTax 42404000.00
minorityInterest 11000.00
netIncome 33650000.00
sellingGeneralAdministrative 122084000.00
grossProfit 409137000.00
ebit 116092000.00
operatingIncome 112640000.00
otherOperatingExpenses 29098000.00
interestExpense 0.00
taxProvision 8749000.00
interestIncome 70236000.00
incomeTaxExpense 8749000.00
totalRevenue 1141312000.00
costOfRevenue 732175000.00
netIncomeApplicableToCommonShares 33650000.00
2019-12-31
date 2019-12-31
currency_symbol RUB
incomeBeforeTax 14958000.00
minorityInterest 9000.00
netIncome 7270000.00
sellingGeneralAdministrative 143363000.00
grossProfit 368274000.00
ebit 82502000.00
operatingIncome 82503000.00
otherOperatingExpenses 13445000.00
interestExpense 0.00
taxProvision 7683000.00
interestIncome 67546000.00
incomeTaxExpense 7683000.00
totalRevenue 1055286000.00
costOfRevenue 687012000.00
netIncomeApplicableToCommonShares 7269000.00
2018-12-31
date 2018-12-31
currency_symbol RUB
incomeBeforeTax 17810000.00
minorityInterest -642000.00
netIncome 4566000.00
sellingGeneralAdministrative 140811000.00
grossProfit 429270000.00
ebit 84442000.00
operatingIncome 84442000.00
otherOperatingExpenses 79907000.00
interestExpense 0.00
taxProvision 13659000.00
interestIncome 66632000.00
incomeTaxExpense 13659000.00
totalRevenue 1052073000.00
totalOperatingExpenses 967630000.00
costOfRevenue 622803000.00
totalOtherIncomeExpenseNet -66633000.00
netIncomeFromContinuingOps 4151000.00
netIncomeApplicableToCommonShares 4566000.00
2017-12-31
date 2017-12-31
currency_symbol RUB
incomeBeforeTax 14511000.00
minorityInterest -227000.00
netIncome 39000.00
sellingGeneralAdministrative 176671000.00
grossProfit 395637000.00
ebit 92847000.00
operatingIncome 92848000.00
otherOperatingExpenses 12670000.00
interestExpense 0.00
taxProvision 14468000.00
interestIncome 78336000.00
incomeTaxExpense 14468000.00
totalRevenue 918144000.00
totalOperatingExpenses 825297000.00
costOfRevenue 522507000.00
totalOtherIncomeExpenseNet -78336000.00
netIncomeFromContinuingOps 43000.00
netIncomeApplicableToCommonShares 39000.00
2016-12-31
date 2016-12-31
currency_symbol RUB
incomeBeforeTax 25511000.00
minorityInterest -231000.00
netIncome 9920000.00
sellingGeneralAdministrative 155658000.00
grossProfit 379996000.00
ebit 104913000.00
operatingIncome 104913000.00
otherOperatingExpenses 10796000.00
interestExpense 0.00
taxProvision 15491000.00
interestIncome 79402000.00
incomeTaxExpense 15491000.00
totalRevenue 973010000.00
totalOperatingExpenses 868097000.00
costOfRevenue 593014000.00
totalOtherIncomeExpenseNet -79403000.00
netIncomeFromContinuingOps 10019000.00
netIncomeApplicableToCommonShares 9919000.00
2015-12-31
date 2015-12-31
currency_symbol RUB
incomeBeforeTax 38802000.00
minorityInterest -330000.00
netIncome 19543000.00
sellingGeneralAdministrative 146308000.00
grossProfit 385712000.00
ebit 130310000.00
operatingIncome 130310000.00
otherOperatingExpenses 10044000.00
interestExpense 0.00
taxProvision 19275000.00
interestIncome 91508000.00
incomeTaxExpense 19275000.00
totalRevenue 1080203000.00
totalOperatingExpenses 949893000.00
costOfRevenue 694491000.00
totalOtherIncomeExpenseNet -91508000.00
netIncomeFromContinuingOps 19527000.00
netIncomeApplicableToCommonShares 19543000.00
2014-12-31
date 2014-12-31
currency_symbol RUB
incomeBeforeTax 39437000.00
netIncome 21112000.00
sellingGeneralAdministrative 177731000.00
grossProfit 215095000.00
operatingIncome 103448000.00
interestExpense 0.00
taxProvision 18467000.00
totalRevenue 1020622000.00
costOfRevenue 805527000.00
netIncomeApplicableToCommonShares 21112000.00
2013-12-31
date 2013-12-31
currency_symbol EUR
netIncome 45000000.00
grossProfit 277000000.00
ebit 132000000.00
operatingIncome 132000000.00
interestExpense 0.00
incomeTaxExpense 10000000.00
totalRevenue 1069000000.00
totalOperatingExpenses 938000000.00
costOfRevenue 792000000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol EUR
incomeBeforeTax 22410000.00
netIncome 10774000.00
grossProfit 116402000.00
ebit 116402000.00
ebitda 63818000.00
depreciationAndAmortization -52584000.00
operatingIncome 116402000.00
otherOperatingExpenses 749579000.00
interestExpense 41408000.00
incomeTaxExpense 11636000.00
totalRevenue 865981000.00
totalOperatingExpenses -53634000.00
costOfRevenue 749579000.00
totalOtherIncomeExpenseNet -93992000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol EUR
incomeBeforeTax 17144000.00
netIncome 14267000.00
grossProfit 73180000.00
ebit 73180000.00
ebitda 49185000.00
depreciationAndAmortization -23995000.00
operatingIncome 73180000.00
otherOperatingExpenses 598408000.00
interestExpense 32041000.00
incomeTaxExpense 2302000.00
totalRevenue 671588000.00
totalOperatingExpenses -25997000.00
costOfRevenue 598408000.00
totalOtherIncomeExpenseNet -56036000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol EUR
incomeBeforeTax 10860000.00
netIncome 4248000.00
grossProfit 49909000.00
ebit 49909000.00
ebitda 45577000.00
depreciationAndAmortization -4332000.00
operatingIncome 49909000.00
otherOperatingExpenses 565838000.00
interestExpense 34717000.00
incomeTaxExpense 6612000.00
totalRevenue 615747000.00
totalOperatingExpenses -4332000.00
costOfRevenue 565838000.00
totalOtherIncomeExpenseNet -39049000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol EUR
incomeBeforeTax 4679000.00
netIncome 3462000.00
grossProfit 37653000.00
ebit 37653000.00
ebitda 35168000.00
depreciationAndAmortization -2485000.00
operatingIncome 37653000.00
otherOperatingExpenses 452765000.00
interestExpense 30489000.00
incomeTaxExpense 1217000.00
totalRevenue 490418000.00
totalOperatingExpenses -5695000.00
costOfRevenue 452765000.00
totalOtherIncomeExpenseNet -32974000.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol EUR
incomeBeforeTax 4994000.00
netIncome 1558000.00
grossProfit 28703000.00
ebit 4994000.00
ebitda 26930000.00
operatingIncome 28703000.00
otherOperatingExpenses 410600000.00
interestExpense 0.00
incomeTaxExpense 3436000.00
totalRevenue 439303000.00
costOfRevenue 410600000.00
totalOtherIncomeExpenseNet 23709000.00
Зарегистрируйтесь или авторизуйтесь

Если вы хотите:

  • Получить бесплатный доступ ко всем аналитическим материалам?
  • Отключить рекламу?

Тогда присоединяйтесь - регистрируйтесь!

Начать