Робот Web Matrix Trader

Аналитика онлайн » SAGOP

Logo

General
Code SAGOP
Type Common Stock
Name Public Joint-Stock Energy and Electrification Company Samaraenergo RUB0.01 PRF(USD)
Exchange MCX
CurrencyCode RUB
CurrencyName Russian Rouble
CurrencySymbol ₽
CountryName Russia
CountryISO RU
FiscalYearEnd December
Sector Utilities
Industry Utilities - Regulated Electric
GicSector Utilities
GicGroup Utilities
GicIndustry Electric Utilities
GicSubIndustry Electric Utilities
Address House 9, Samara, Russia, 443079
Phone 8 800 1000 763
WebURL https://www.samaraenergo.ru
FullTimeEmployees 1066
UpdatedAt 2023-12-23
Highlights
MarketCapitalization 4239637760
MarketCapitalizationMln 4239.6378
EBITDA -569838016
PERatio 3.8896
PEGRatio 0
BookValue 1.557
DividendShare 0
DividendYield 0
EarningsShare 0.308
EPSEstimateCurrentYear 0
EPSEstimateNextYear 0
EPSEstimateNextQuarter 0
EPSEstimateCurrentQuarter 0
MostRecentQuarter 2022-06-30
ProfitMargin 0.0291
OperatingMarginTTM -0.0213
ReturnOnAssetsTTM -0.0619
ReturnOnEquityTTM 0.2137
RevenueTTM 40153784320
RevenuePerShareTTM 11.254
QuarterlyRevenueGrowthYOY 0.006
GrossProfitTTM 3216208000
DilutedEpsTTM 0.308
QuarterlyEarningsGrowthYOY 2.334

Financials / Income Statement / quarterly / net Income

341.78M
2021-12-31
323.16M
2022-03-31
198.37M
2022-06-30
346.53M
2022-09-30
269.28M
2022-12-31
542.85M
2023-03-31
215.17M
2023-06-30
274.52M
2023-09-30

Financials / Income Statement / quarterly / ebitda

514.11M
2021-12-31
417.69M
2022-03-31
230.54M
2022-06-30
450.36M
2022-09-30
391.09M
2022-12-31
693.03M
2023-03-31
291.43M
2023-06-30
0
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

10.696B
2021-12-31
11.114B
2022-03-31
8.772B
2022-06-30
9.552B
2022-09-30
11.317B
2022-12-31
12.443B
2023-03-31
9.885B
2023-06-30
10.156B
2023-09-30
Valuation
TrailingPE 3.8896
ForwardPE 0
PriceSalesTTM 0.1056
PriceBookMRQ 0
EnterpriseValue 1380308352
EnterpriseValueRevenue 0
EnterpriseValueEbitda 0
SharesStats
SharesOutstanding 3538929920
SharesFloat 157694655
PercentInsiders 0
PercentInstitutions 0
Technicals
Beta 0.065
52WeekHigh 4.9
52WeekLow 1.17
50DayMA 1.2116
200DayMA 1.1864
SharesShort 0
SharesShortPriorMonth 0
ShortRatio 0
ShortPercent 0
Financials
Balance_Sheet
currency_symbol RUB
quarterly
2023-09-30
date 2023-09-30
currency_symbol RUB
totalAssets 10495055000.00
totalLiab 3531230000.00
totalStockholderEquity 6963825000.00
otherCurrentLiab 107408000.00
capitalStock 889952000.00
retainedEarnings 5687373000.00
cash 4544301000.00
totalCurrentLiabilities 3081332000.00
shortLongTermDebt 0.00
totalCurrentAssets 7146103000.00
netReceivables 2450324000.00
longTermDebt 0.00
inventory 65885000.00
accountsPayable 2950315000.00
nonCurrrentAssetsOther 494161000.00
nonCurrentAssetsTotal 3348952000.00
nonCurrentLiabilitiesOther 58153000.00
nonCurrentLiabilitiesTotal 449898000.00
propertyPlantAndEquipmentGross 0.00
propertyPlantAndEquipmentNet 1739919000.00
netWorkingCapital 4064771000.00
netInvestedCapital 6963825000.00
commonStockSharesOutstanding 3538928532.00
2023-06-30
date 2023-06-30
currency_symbol RUB
totalAssets 11006103000.00
otherCurrentAssets 68879000.00
totalLiab 4316796000.00
totalStockholderEquity 6689307000.00
otherCurrentLiab 1141014000.00
commonStock 884732000.00
capitalStock 889952000.00
retainedEarnings 6169474000.00
otherLiab 44873000.00
otherAssets 533516000.00
cash 4792314000.00
totalCurrentLiabilities 3587669000.00
shortLongTermDebt 0.00
propertyPlantEquipment 1972120000.00
totalCurrentAssets 7373016000.00
netTangibleAssets 6582677000.00
netReceivables 2463751000.00
longTermDebt 0.00
inventory 48072000.00
accountsPayable 2223938000.00
nonCurrrentAssetsOther 455708000.00
nonCurrentAssetsTotal 3350487000.00
nonCurrentLiabilitiesOther 85049000.00
nonCurrentLiabilitiesTotal 454273000.00
propertyPlantAndEquipmentGross 0.00
propertyPlantAndEquipmentNet 1838631000.00
netWorkingCapital 3793093000.00
netInvestedCapital 6689307000.00
commonStockSharesOutstanding 3538928532.00
2023-03-31
date 2023-03-31
currency_symbol RUB
totalAssets 11103560000.00
totalLiab 4129504000.00
totalStockholderEquity 6974056000.00
otherCurrentLiab 75589000.00
capitalStock 889952000.00
retainedEarnings 5697604000.00
cash 4593044000.00
totalCurrentLiabilities 3657900000.00
shortLongTermDebt 0.00
totalCurrentAssets 7674015000.00
netReceivables 2940713000.00
longTermDebt 0.00
inventory 51472000.00
accountsPayable 3534527000.00
nonCurrrentAssetsOther 488536000.00
nonCurrentAssetsTotal 3429545000.00
nonCurrentLiabilitiesOther 133374000.00
nonCurrentLiabilitiesTotal 471604000.00
propertyPlantAndEquipmentGross 1925233000.00
propertyPlantAndEquipmentNet 1925233000.00
netWorkingCapital 4016115000.00
netInvestedCapital 6974056000.00
commonStockSharesOutstanding 3538928532.00
2022-12-31
date 2022-12-31
currency_symbol RUB
totalAssets 10751067000.00
totalLiab 4319860000.00
totalStockholderEquity 6431207000.00
otherCurrentLiab 101151000.00
capitalStock 889952000.00
retainedEarnings 5154755000.00
cash 4286041000.00
totalCurrentLiabilities 3881557000.00
shortLongTermDebt 0.00
otherStockholderEquity 204437000.00
propertyPlantEquipment 1989484000.00
totalCurrentAssets 7423462000.00
netReceivables 3012040000.00
longTermDebt 0.00
inventory 48201000.00
accountsPayable 3687118000.00
nonCurrrentAssetsOther 124985000.00
nonCurrentAssetsTotal 3327605000.00
nonCurrentLiabilitiesOther 126561000.00
nonCurrentLiabilitiesTotal 438303000.00
propertyPlantAndEquipmentGross 3408426000.00
propertyPlantAndEquipmentNet 2002878000.00
netWorkingCapital 3541905000.00
netInvestedCapital 6431207000.00
commonStockSharesOutstanding 3538928532.00
2022-09-30
date 2022-09-30
currency_symbol RUB
totalAssets 9874088000.00
totalLiab 3450969000.00
totalStockholderEquity 6423119000.00
capitalStock 889952000.00
retainedEarnings 4885473000.00
cash 3841579000.00
totalCurrentLiabilities 3205428000.00
shortLongTermDebt 0.00
totalCurrentAssets 6574934000.00
netReceivables 2622324000.00
longTermDebt 0.00
inventory 52006000.00
accountsPayable 3103501000.00
nonCurrrentAssetsOther 317059000.00
nonCurrentAssetsTotal 3299154000.00
nonCurrentLiabilitiesTotal 245541000.00
propertyPlantAndEquipmentGross 1914585000.00
propertyPlantAndEquipmentNet 1914585000.00
netWorkingCapital 3369506000.00
netInvestedCapital 6423119000.00
commonStockSharesOutstanding 3538928532.00
2022-06-30
date 2022-06-30
currency_symbol RUB
totalAssets 9329063000.00
otherCurrentAssets 54842000.00
totalLiab 3252476000.00
totalStockholderEquity 6076587000.00
otherCurrentLiab 113254000.00
commonStock 889952000.00
capitalStock 889952000.00
retainedEarnings 4538941000.00
otherLiab 208291000.00
otherAssets 927568000.00
cash 3300652000.00
totalCurrentLiabilities 3044185000.00
shortLongTermDebt 0.00
otherStockholderEquity 204437000.00
propertyPlantEquipment 2008573000.00
totalCurrentAssets 5999235000.00
netTangibleAssets 6076587000.00
netReceivables 2592546000.00
longTermDebt 0.00
inventory 51195000.00
accountsPayable 2930931000.00
nonCurrrentAssetsOther 304576000.00
nonCurrentAssetsTotal 3329828000.00
nonCurrentLiabilitiesTotal 208291000.00
netWorkingCapital 2955050000.00
netInvestedCapital 6076587000.00
commonStockSharesOutstanding 3538928532.00
2022-03-31
date 2022-03-31
currency_symbol RUB
totalAssets 9604026000.00
otherCurrentAssets 110695000.00
totalLiab 3725813000.00
totalStockholderEquity 5878213000.00
otherCurrentLiab 119058000.00
commonStock 889952000.00
capitalStock 889952000.00
retainedEarnings 4340567000.00
otherLiab 181675000.00
otherAssets 855864000.00
cash 2897826000.00
totalCurrentLiabilities 3544138000.00
shortLongTermDebt 0.00
otherStockholderEquity 204437000.00
propertyPlantEquipment 2095862000.00
totalCurrentAssets 6258613000.00
netTangibleAssets 5878213000.00
netReceivables 3191558000.00
longTermDebt 0.00
inventory 58534000.00
accountsPayable 3425080000.00
nonCurrrentAssetsOther 272350000.00
nonCurrentAssetsTotal 3345413000.00
nonCurrentLiabilitiesTotal 181675000.00
netWorkingCapital 2714475000.00
netInvestedCapital 5878213000.00
commonStockSharesOutstanding 3538928532.00
2021-12-31
date 2021-12-31
currency_symbol RUB
totalAssets 9111016000.00
otherCurrentAssets 518046000.00
totalLiab 3597067000.00
totalStockholderEquity 5513949000.00
deferredLongTermLiab 188621000.00
otherCurrentLiab 782762000.00
commonStock 884732000.00
capitalStock 889952000.00
retainedEarnings 3975542000.00
otherLiab 149652000.00
otherAssets 767178000.00
cash 3032738000.00
totalCurrentLiabilities 3447415000.00
shortLongTermDebt 0.00
otherStockholderEquity 205198000.00
propertyPlantEquipment 1837039000.00
totalCurrentAssets 6113112000.00
netTangibleAssets 5508729000.00
netReceivables 2514070000.00
longTermDebt 0.00
inventory 48258000.00
accountsPayable 2413495000.00
nonCurrrentAssetsOther 209288000.00
nonCurrentAssetsTotal 2997904000.00
nonCurrentLiabilitiesTotal 149652000.00
netWorkingCapital 2665697000.00
netInvestedCapital 5513949000.00
commonStockSharesOutstanding 3538928532.00
2021-09-30
date 2021-09-30
currency_symbol RUB
totalAssets 8230071000.00
intangibleAssets 1000.00
otherCurrentAssets 518046000.00
totalLiab 3057902000.00
totalStockholderEquity 5172169000.00
deferredLongTermLiab 188621000.00
otherCurrentLiab 782762000.00
commonStock 884732000.00
capitalStock 889952000.00
retainedEarnings 3975542000.00
otherLiab 149652000.00
otherAssets 767178000.00
cash 2088790000.00
totalCurrentLiabilities 3447415000.00
shortLongTermDebt 0.00
otherStockholderEquity 205198000.00
propertyPlantEquipment 1837039000.00
totalCurrentAssets 6113112000.00
netTangibleAssets 5508729000.00
netReceivables 2514070000.00
inventory 48258000.00
accountsPayable 2413495000.00
nonCurrrentAssetsOther 401694000.00
nonCurrentAssetsTotal 3115531000.00
nonCurrentLiabilitiesTotal 145654000.00
netWorkingCapital 2202292000.00
netInvestedCapital 5172169000.00
commonStockSharesOutstanding 3538928532.00
2021-06-30
date 2021-06-30
currency_symbol RUB
totalAssets 7897161000.00
otherCurrentAssets 152984000.00
totalLiab 3030682000.00
totalStockholderEquity 4866479000.00
otherCurrentLiab 36686000.00
commonStock 884732000.00
capitalStock 889952000.00
retainedEarnings 3328067000.00
otherLiab 102135000.00
otherAssets 785264000.00
cash 1877187000.00
totalCurrentLiabilities 2928547000.00
otherStockholderEquity 205203000.00
propertyPlantEquipment 1675285000.00
totalCurrentAssets 4933238000.00
netTangibleAssets 4861256000.00
netReceivables 2845606000.00
inventory 57461000.00
accountsPayable 2891861000.00
nonCurrrentAssetsOther 344093000.00
nonCurrentAssetsTotal 2963923000.00
nonCurrentLiabilitiesTotal 102135000.00
netWorkingCapital 2004691000.00
netInvestedCapital 4866479000.00
commonStockSharesOutstanding 3538928532.00
2021-03-31
date 2021-03-31
currency_symbol RUB
totalAssets 8064777000.00
intangibleAssets 4000.00
otherCurrentAssets 152984000.00
totalLiab 3317959000.00
totalStockholderEquity 4746818000.00
otherCurrentLiab 36686000.00
commonStock 884732000.00
retainedEarnings 3328067000.00
otherLiab 102135000.00
otherAssets 785264000.00
cash 1788048000.00
totalCurrentLiabilities 2928547000.00
shortLongTermDebt 0.00
otherStockholderEquity 205203000.00
propertyPlantEquipment 1675285000.00
totalCurrentAssets 4933238000.00
netTangibleAssets 4667397000.00
netReceivables 2845606000.00
longTermDebt 0.00
inventory 57461000.00
accountsPayable 2891861000.00
nonCurrrentAssetsOther 231225000.00
nonCurrentAssetsTotal 2889174000.00
nonCurrentLiabilitiesTotal 77491000.00
netWorkingCapital 1935135000.00
netInvestedCapital 4746818000.00
commonStockSharesOutstanding 3538928532.00
2020-12-31
date 2020-12-31
currency_symbol RUB
totalAssets 8565412000.00
intangibleAssets 7000.00
otherCurrentAssets 480559000.00
totalLiab 3892788000.00
totalStockholderEquity 4672624000.00
deferredLongTermLiab 207381000.00
otherCurrentLiab 731035000.00
commonStock 884732000.00
retainedEarnings 3134138000.00
otherLiab 89364000.00
otherAssets 626334000.00
cash 2157266000.00
totalCurrentLiabilities 3803424000.00
shortLongTermDebt 0.00
otherStockholderEquity 205277000.00
propertyPlantEquipment 1758818000.00
totalCurrentAssets 5676882000.00
netTangibleAssets 4667397000.00
netReceivables 2987884000.00
longTermDebt 0.00
inventory 51173000.00
accountsPayable 2850502000.00
nonCurrrentAssetsOther 236651000.00
nonCurrentAssetsTotal 2888530000.00
nonCurrentLiabilitiesTotal 89364000.00
netWorkingCapital 1873458000.00
netInvestedCapital 4672624000.00
commonStockSharesOutstanding 3538928532.00
2020-09-30
date 2020-09-30
currency_symbol RUB
totalAssets 7421378000.00
intangibleAssets 8000.00
otherCurrentAssets 70418000.00
totalLiab 3121452000.00
totalStockholderEquity 4299926000.00
otherCurrentLiab 265727000.00
commonStock 884732133.00
retainedEarnings 2761440000.00
otherLiab 66616000.00
otherAssets 772302000.00
cash 1304871000.00
totalCurrentLiabilities 3054836000.00
shortLongTermDebt 0.00
otherStockholderEquity 205277000.00
propertyPlantEquipment 1516580000.00
totalCurrentAssets 4508426000.00
netTangibleAssets 4294698133.00
netReceivables 3084310000.00
longTermDebt 0.00
inventory 48827000.00
accountsPayable 2673108000.00
nonCurrrentAssetsOther 337441799.00
nonCurrentAssetsTotal 2912952000.00
nonCurrentLiabilitiesTotal 66616000.00
netWorkingCapital 1453590000.00
netInvestedCapital 4299926000.00
commonStockSharesOutstanding 3538928532.00
2020-06-30
date 2020-06-30
currency_symbol RUB
totalAssets 7365819000.00
intangibleAssets 9000.00
otherCurrentAssets 211463000.00
totalLiab 3093078000.00
totalStockholderEquity 4272741000.00
otherCurrentLiab 277800000.00
commonStock 884732000.00
retainedEarnings 2734252000.00
otherLiab 48707000.00
otherAssets 736230000.00
cash 1315109000.00
totalCurrentLiabilities 3044371000.00
otherStockholderEquity 205280000.00
propertyPlantEquipment 1560073000.00
totalCurrentAssets 4445445000.00
netTangibleAssets 4267512000.00
netReceivables 2864225000.00
inventory 54648000.00
accountsPayable 2597388000.00
nonCurrrentAssetsOther 295238000.00
nonCurrentAssetsTotal 2920374000.00
nonCurrentLiabilitiesTotal 48707000.00
netWorkingCapital 1401074000.00
netInvestedCapital 4272741000.00
commonStockSharesOutstanding 3538928532.00
2020-03-31
date 2020-03-31
currency_symbol RUB
totalAssets 7962820000.00
otherCurrentAssets 219060000.00
totalLiab 3865801000.00
totalStockholderEquity 4097019000.00
otherCurrentLiab 282599000.00
commonStock 884732000.00
retainedEarnings 2558530000.00
otherLiab 6674000.00
otherAssets 631051000.00
cash 1727380000.00
totalCurrentLiabilities 3859127000.00
otherStockholderEquity 205280000.00
propertyPlantEquipment 1618029000.00
totalCurrentAssets 5089667000.00
netTangibleAssets 4091788000.00
netReceivables 3088056000.00
inventory 55171000.00
accountsPayable 3413030000.00
nonCurrrentAssetsOther 181460000.00
nonCurrentAssetsTotal 2873153000.00
nonCurrentLiabilitiesTotal 6674000.00
netWorkingCapital 1230540000.00
netInvestedCapital 4097019000.00
commonStockSharesOutstanding 3538928532.00
2019-12-31
date 2019-12-31
currency_symbol RUB
totalAssets 7384700000.00
intangibleAssets 13000.00
totalLiab 3806143000.00
totalStockholderEquity 3578557000.00
otherCurrentLiab 274982000.00
retainedEarnings 2040068000.00
cash 1297842000.00
totalCurrentLiabilities 3802776000.00
totalCurrentAssets 4902407000.00
netReceivables 3382637000.00
inventory 53471000.00
accountsPayable 3527794000.00
nonCurrrentAssetsOther 178001000.00
nonCurrentAssetsTotal 2482293000.00
nonCurrentLiabilitiesTotal 3367000.00
commonStockSharesOutstanding 3538928532.00
2019-09-30
date 2019-09-30
currency_symbol RUB
totalAssets 6398594000.00
intangibleAssets 14000.00
totalLiab 2791663000.00
totalStockholderEquity 3606931000.00
otherCurrentLiab 13568000.00
retainedEarnings 2068442000.00
cash 635323000.00
totalCurrentLiabilities 2787663000.00
shortTermDebt 0.00
shortLongTermDebt 0.00
totalCurrentAssets 4103500000.00
netReceivables 3264241000.00
longTermDebt 0.00
inventory 55928000.00
accountsPayable 2774095000.00
nonCurrrentAssetsOther 455639000.00
nonCurrentAssetsTotal 2295094000.00
nonCurrentLiabilitiesTotal 4000000.00
2019-06-30
date 2019-06-30
currency_symbol RUB
totalAssets 6233292000.00
intangibleAssets 16000.00
totalLiab 2851328000.00
totalStockholderEquity 3381964000.00
otherCurrentLiab 25768000.00
retainedEarnings 1843326000.00
cash 561322000.00
totalCurrentLiabilities 2847084000.00
shortTermDebt 0.00
shortLongTermDebt 0.00
totalCurrentAssets 3953427000.00
netReceivables 3194818000.00
longTermDebt 0.00
inventory 55588000.00
accountsPayable 2821316000.00
nonCurrrentAssetsOther 418315000.00
nonCurrentAssetsTotal 2279865000.00
nonCurrentLiabilitiesTotal 4244000.00
2019-03-31
date 2019-03-31
currency_symbol RUB
totalAssets 6527953000.00
intangibleAssets 18000.00
totalLiab 3259162000.00
totalStockholderEquity 3268791000.00
otherCurrentLiab 61065000.00
retainedEarnings 1730118000.00
cash 595891000.00
totalCurrentLiabilities 3254472000.00
shortTermDebt 0.00
shortLongTermDebt 0.00
totalCurrentAssets 4293419000.00
netReceivables 3466900000.00
inventory 57111000.00
accountsPayable 3193407000.00
nonCurrrentAssetsOther 333531000.00
nonCurrentAssetsTotal 2234534000.00
nonCurrentLiabilitiesTotal 4690000.00
2017-12-31
date 2017-12-31
currency_symbol RUB
totalAssets 6576090000.00
intangibleAssets 26000.00
otherCurrentAssets 286257000.00
totalLiab 3969398000.00
totalStockholderEquity 2601472000.00
otherCurrentLiab 761116000.00
commonStock 884732000.00
retainedEarnings 1067487000.00
otherLiab 3785000.00
otherAssets 254199000.00
cash 513674000.00
totalCurrentLiabilities 3965613000.00
shortTermDebt 85000.00
shortLongTermDebt 85000.00
otherStockholderEquity 205996000.00
propertyPlantEquipment 1060777000.00
totalCurrentAssets 4559899000.00
longTermInvestments 701189000.00
netTangibleAssets 2601446000.00
netReceivables 3695114000.00
inventory 64854000.00
accountsPayable 2993974000.00
2017-09-30
date 2017-09-30
currency_symbol RUB
totalAssets 5779363000.00
intangibleAssets 28000.00
otherCurrentAssets 271245000.00
totalLiab 3516010000.00
totalStockholderEquity 2258133000.00
otherCurrentLiab 16576000.00
commonStock 884732000.00
retainedEarnings 724146000.00
otherLiab 3758000.00
otherAssets 415870000.00
cash 57234000.00
totalCurrentLiabilities 3512252000.00
shortTermDebt 412296000.00
shortLongTermDebt 412296000.00
otherStockholderEquity 205998000.00
propertyPlantEquipment 850849000.00
totalCurrentAssets 4073117000.00
longTermInvestments 439499000.00
netTangibleAssets 2258105000.00
shortTermInvestments 1000000.00
netReceivables 3687604000.00
inventory 56034000.00
accountsPayable 3083380000.00
2017-06-30
date 2017-06-30
currency_symbol RUB
totalAssets 5692158000.00
intangibleAssets 29000.00
otherCurrentAssets 231223000.00
totalLiab 3474837000.00
totalStockholderEquity 2212101000.00
otherCurrentLiab 24054000.00
commonStock 884732000.00
retainedEarnings 678109000.00
otherLiab 2736000.00
otherAssets 378006000.00
cash 359278000.00
totalCurrentLiabilities 3472101000.00
shortTermDebt 750625000.00
shortLongTermDebt 750625000.00
otherStockholderEquity 206003000.00
propertyPlantEquipment 797450000.00
totalCurrentAssets 4077174000.00
longTermInvestments 439499000.00
netTangibleAssets 2212072000.00
netReceivables 3431625000.00
inventory 55048000.00
accountsPayable 2697422000.00
2017-03-31
date 2017-03-31
currency_symbol RUB
totalAssets 6408673000.00
intangibleAssets 31000.00
otherCurrentAssets 261717000.00
totalLiab 4220491000.00
totalStockholderEquity 2182962000.00
otherCurrentLiab 30316000.00
commonStock 884732000.00
retainedEarnings 648939000.00
otherLiab 2660000.00
otherAssets 315165000.00
cash 143559000.00
totalCurrentLiabilities 4217831000.00
shortTermDebt 990882000.00
shortLongTermDebt 990882000.00
otherStockholderEquity 206034000.00
propertyPlantEquipment 746287000.00
totalCurrentAssets 4907691000.00
longTermInvestments 439499000.00
netTangibleAssets 2182931000.00
netReceivables 4442279000.00
inventory 60136000.00
accountsPayable 3196633000.00
2015-09-30
date 2015-09-30
currency_symbol
totalAssets 6495000000.00
otherCurrentAssets 381000000.00
totalLiab 4665000000.00
otherCurrentLiab 17000000.00
commonStock 1328000000.00
retainedEarnings 291000000.00
cash 131000000.00
totalCurrentLiabilities 4664000000.00
shortTermDebt 2433000000.00
shortLongTermDebt 2433000000.00
totalCurrentAssets 5562000000.00
longTermInvestments 214000000.00
shortTermInvestments 501000000.00
netReceivables 4503000000.00
inventory 45000000.00
accountsPayable 2214000000.00
2015-06-30
date 2015-06-30
currency_symbol
totalAssets 6682000000.00
otherCurrentAssets 404000000.00
totalLiab 4824000000.00
otherCurrentLiab 26000000.00
commonStock 1328000000.00
retainedEarnings 319000000.00
cash 161000000.00
totalCurrentLiabilities 4823000000.00
shortTermDebt 2531000000.00
shortLongTermDebt 2531000000.00
totalCurrentAssets 5789000000.00
longTermInvestments 214000000.00
shortTermInvestments 542000000.00
netReceivables 4631000000.00
inventory 52000000.00
accountsPayable 2266000000.00
2015-03-31
date 2015-03-31
currency_symbol
totalAssets 7065000000.00
otherCurrentAssets 446000000.00
totalLiab 5247000000.00
otherCurrentLiab 31000000.00
commonStock 1328000000.00
retainedEarnings 483000000.00
cash 124000000.00
totalCurrentLiabilities 5247000000.00
shortTermDebt 2902000000.00
shortLongTermDebt 2902000000.00
totalCurrentAssets 6181000000.00
longTermInvestments 214000000.00
shortTermInvestments 547000000.00
netReceivables 5009000000.00
inventory 55000000.00
accountsPayable 2314000000.00
2014-12-31
date 2014-12-31
currency_symbol
totalAssets 7613000000.00
otherCurrentAssets 9000000.00
totalLiab 6212000000.00
otherCurrentLiab 553000000.00
commonStock 885000000.00
retainedEarnings 476000000.00
cash 925000000.00
totalCurrentLiabilities 6187000000.00
shortTermDebt 2994000000.00
shortLongTermDebt 2994000000.00
totalCurrentAssets 6655000000.00
longTermInvestments 214000000.00
netReceivables 5682000000.00
inventory 39000000.00
accountsPayable 2538000000.00
yearly
2022-12-31
date 2022-12-31
currency_symbol RUB
totalAssets 10751067000.00
otherCurrentAssets 77180000.00
totalLiab 4319860000.00
totalStockholderEquity 6431207000.00
otherCurrentLiab 101151000.00
capitalStock 889952000.00
retainedEarnings 5154755000.00
cash 4286041000.00
totalCurrentLiabilities 3881557000.00
shortLongTermDebt 0.00
otherStockholderEquity 204437000.00
propertyPlantEquipment 1989484000.00
totalCurrentAssets 7423462000.00
netReceivables 3012040000.00
longTermDebt 0.00
inventory 48201000.00
accountsPayable 3687118000.00
nonCurrrentAssetsOther 124985000.00
nonCurrentAssetsTotal 3327605000.00
nonCurrentLiabilitiesOther 126561000.00
nonCurrentLiabilitiesTotal 438303000.00
propertyPlantAndEquipmentGross 3408426000.00
propertyPlantAndEquipmentNet 2002878000.00
netWorkingCapital 3541905000.00
netInvestedCapital 6431207000.00
commonStockSharesOutstanding 3538928532.00
2021-12-31
date 2021-12-31
currency_symbol RUB
totalAssets 9111016000.00
otherCurrentAssets 518046000.00
totalLiab 3597067000.00
totalStockholderEquity 5513949000.00
deferredLongTermLiab 188621000.00
otherCurrentLiab 782762000.00
commonStock 884732000.00
capitalStock 889952000.00
retainedEarnings 3975542000.00
otherLiab 149652000.00
otherAssets 767178000.00
cash 3032738000.00
totalCurrentLiabilities 3447415000.00
shortLongTermDebt 0.00
otherStockholderEquity 205198000.00
propertyPlantEquipment 1837039000.00
totalCurrentAssets 6113112000.00
netTangibleAssets 5508729000.00
netReceivables 2920084000.00
longTermDebt 0.00
inventory 48258000.00
accountsPayable 2413495000.00
nonCurrrentAssetsOther 209288000.00
nonCurrentAssetsTotal 2997904000.00
nonCurrentLiabilitiesTotal 149652000.00
propertyPlantAndEquipmentGross 1837039000.00
propertyPlantAndEquipmentNet 1837039000.00
netWorkingCapital 2665697000.00
netInvestedCapital 5513949000.00
commonStockSharesOutstanding 3538928532.00
2020-12-31
date 2020-12-31
currency_symbol RUB
totalAssets 8565412000.00
intangibleAssets 7000.00
otherCurrentAssets 480559000.00
totalLiab 3892788000.00
totalStockholderEquity 4672624000.00
deferredLongTermLiab 207381000.00
otherCurrentLiab 731035000.00
commonStock 884732000.00
capitalStock 889952000.00
retainedEarnings 3134138000.00
otherLiab 89364000.00
otherAssets 626334000.00
cash 2157266000.00
totalCurrentLiabilities 3803424000.00
shortLongTermDebt 0.00
otherStockholderEquity 205277000.00
propertyPlantEquipment 1758818000.00
totalCurrentAssets 5676882000.00
netTangibleAssets 4667397000.00
netReceivables 2987884000.00
longTermDebt 0.00
inventory 51173000.00
accountsPayable 2850502000.00
nonCurrrentAssetsOther 236651000.00
nonCurrentAssetsTotal 2888530000.00
nonCurrentLiabilitiesTotal 89364000.00
propertyPlantAndEquipmentGross 2685534000.00
propertyPlantAndEquipmentNet 1780140000.00
netWorkingCapital 1873458000.00
netInvestedCapital 4672624000.00
commonStockSharesOutstanding 3538928532.00
2019-12-31
date 2019-12-31
currency_symbol RUB
totalAssets 7384700000.00
intangibleAssets 13000.00
otherCurrentAssets 497652000.00
totalLiab 3806143000.00
totalStockholderEquity 3578557000.00
deferredLongTermLiab 165416000.00
otherCurrentLiab 802730000.00
commonStock 884732000.00
capitalStock 889952000.00
retainedEarnings 2503576000.00
otherLiab 11194000.00
otherAssets 658971000.00
cash 1297842000.00
totalCurrentLiabilities 3802776000.00
otherStockholderEquity 205280000.00
propertyPlantEquipment 1670582000.00
totalCurrentAssets 4902407000.00
netTangibleAssets 4036832000.00
netReceivables 3053442000.00
inventory 53471000.00
accountsPayable 2723051000.00
nonCurrrentAssetsOther 178001000.00
nonCurrentAssetsTotal 2482293000.00
nonCurrentLiabilitiesTotal 3367000.00
propertyPlantAndEquipmentGross 2359170000.00
propertyPlantAndEquipmentNet 1670582000.00
netWorkingCapital 1099631000.00
netInvestedCapital 3578557000.00
commonStockSharesOutstanding 3538928532.00
2018-12-31
date 2018-12-31
currency_symbol RUB
totalAssets 6861283000.00
intangibleAssets 19000.00
otherCurrentAssets 470854000.00
totalLiab 3675030000.00
totalStockholderEquity 3186253000.00
deferredLongTermLiab 120360000.00
otherCurrentLiab 638168000.00
commonStock 884732000.00
capitalStock 889952000.00
retainedEarnings 1647156000.00
otherLiab 5113000.00
otherAssets 326369000.00
cash 768259000.00
totalCurrentLiabilities 3669917000.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 205888000.00
propertyPlantEquipment 1249280000.00
totalCurrentAssets 4614774000.00
netTangibleAssets 3181014000.00
netReceivables 3322372000.00
longTermDebt 0.00
inventory 53289000.00
accountsPayable 2826877000.00
nonCurrrentAssetsOther 317540000.00
nonCurrentAssetsTotal 2246509000.00
nonCurrentLiabilitiesTotal 5113000.00
netWorkingCapital 944857000.00
netInvestedCapital 3186253000.00
commonStockSharesOutstanding 3538928532.00
2017-12-31
date 2017-12-31
currency_symbol RUB
totalAssets 6576090000.00
intangibleAssets 26000.00
otherCurrentAssets 325630000.00
totalLiab 3969398000.00
totalStockholderEquity 2606692000.00
otherCurrentLiab 761116000.00
commonStock 884732000.00
retainedEarnings 1067487000.00
otherLiab 3785000.00
otherAssets 254199000.00
cash 513674000.00
totalCurrentLiabilities 3965613000.00
shortTermDebt 85000.00
shortLongTermDebt 85000.00
otherStockholderEquity 205996000.00
propertyPlantEquipment 1060777000.00
totalCurrentAssets 4559899000.00
longTermInvestments 701189000.00
netTangibleAssets 2601446000.00
netReceivables 3655741000.00
longTermDebt 0.00
inventory 64854000.00
accountsPayable 2993974000.00
nonCurrrentAssetsOther 239137000.00
nonCurrentAssetsTotal 2016191000.00
nonCurrentLiabilitiesTotal 3785000.00
netWorkingCapital 594286000.00
netInvestedCapital 2606777000.00
commonStockSharesOutstanding 3538928532.00
2016-12-31
date 2016-12-31
currency_symbol RUB
totalAssets 6840951000.00
intangibleAssets 33000.00
otherCurrentAssets 212554000.00
totalLiab 4747237000.00
totalStockholderEquity 2093714000.00
otherCurrentLiab 743118000.00
commonStock 884732000.00
retainedEarnings 554471000.00
otherLiab 2570000.00
otherAssets 423752000.00
cash 431036000.00
totalCurrentLiabilities 4744667000.00
shortTermDebt 1352090000.00
shortLongTermDebt 1352090000.00
otherStockholderEquity 206034000.00
propertyPlantEquipment 621884000.00
totalCurrentAssets 5355783000.00
longTermInvestments 439499000.00
netTangibleAssets 2088461000.00
shortTermInvestments 271612000.00
netReceivables 4381005000.00
longTermDebt 0.00
inventory 59576000.00
accountsPayable 2542029000.00
nonCurrrentAssetsOther 384023000.00
nonCurrentAssetsTotal 1485168000.00
nonCurrentLiabilitiesTotal 2570000.00
2015-12-31
date 2015-12-31
currency_symbol RUB
totalAssets 6978215000.00
intangibleAssets 39000.00
otherCurrentAssets 440324000.00
totalLiab 5180716000.00
totalStockholderEquity 1792279000.00
otherCurrentLiab 10653000.00
commonStock 884732000.00
retainedEarnings 258215000.00
otherLiab 142000.00
otherAssets 241323000.00
cash 329345000.00
totalCurrentLiabilities 5180574000.00
shortTermDebt 1877839000.00
shortLongTermDebt 1877839000.00
otherStockholderEquity 206075000.00
propertyPlantEquipment 462555000.00
totalCurrentAssets 6069994000.00
longTermInvestments 204304000.00
netTangibleAssets 1792240000.00
shortTermInvestments 501361000.00
netReceivables 4704274000.00
inventory 94690000.00
accountsPayable 3275592000.00
2014-12-31
date 2014-12-31
currency_symbol RUB
totalAssets 7432510000.00
intangibleAssets 134691000.00
otherCurrentAssets 9244000.00
totalLiab 6031665000.00
totalStockholderEquity 1395625000.00
otherCurrentLiab 379065000.00
commonStock 884732000.00
retainedEarnings 476247000.00
otherLiab 25449000.00
otherAssets 115263000.00
cash 924576000.00
totalCurrentLiabilities 6006216000.00
shortTermDebt 2994178000.00
shortLongTermDebt 2994178000.00
otherStockholderEquity 34646000.00
propertyPlantEquipment 494707000.00
totalCurrentAssets 6474172000.00
longTermInvestments 213677000.00
netTangibleAssets 1260934000.00
netReceivables 5501112000.00
inventory 39240000.00
accountsPayable 2537867000.00
2013-12-31
date 2013-12-31
currency_symbol
totalAssets 7585000000.00
otherCurrentAssets 20000000.00
totalLiab 6228000000.00
otherCurrentLiab 393000000.00
commonStock 885000000.00
retainedEarnings 467000000.00
cash 724000000.00
totalCurrentLiabilities 6228000000.00
shortTermDebt 2804000000.00
shortLongTermDebt 2804000000.00
totalCurrentAssets 6783000000.00
longTermInvestments 170000000.00
netReceivables 6001000000.00
inventory 38000000.00
accountsPayable 2743000000.00
2012-12-31
date 2012-12-31
currency_symbol
totalAssets 6950000000.00
otherCurrentAssets 1043000000.00
totalLiab 4645000000.00
otherCurrentLiab 370000000.00
commonStock 1328000000.00
retainedEarnings 970000000.00
cash 218000000.00
totalCurrentLiabilities 4645000000.00
shortTermDebt 1723000000.00
shortLongTermDebt 1723000000.00
totalCurrentAssets 6077000000.00
longTermInvestments 501000000.00
shortTermInvestments 512000000.00
netReceivables 4263000000.00
inventory 41000000.00
accountsPayable 2507000000.00
2011-12-31
date 2011-12-31
currency_symbol
totalAssets 5650000000.00
otherCurrentAssets 340000000.00
totalLiab 2402000000.00
otherCurrentLiab 350000000.00
commonStock 1328000000.00
retainedEarnings 1912000000.00
cash 416000000.00
totalCurrentLiabilities 2402000000.00
totalCurrentAssets 4634000000.00
longTermInvestments 605000000.00
shortTermInvestments 59000000.00
netReceivables 3778000000.00
inventory 41000000.00
accountsPayable 1992000000.00
Cash_Flow
currency_symbol RUB
quarterly
2023-09-30
date 2023-09-30
currency_symbol RUB
netIncome 274518000.00
capitalExpenditures 0
2023-06-30
date 2023-06-30
currency_symbol RUB
changeToLiabilities 0.00
netIncome 374678000.00
capitalExpenditures 0
2023-03-31
date 2023-03-31
currency_symbol RUB
netIncome 542849000.00
capitalExpenditures 0
2022-12-31
date 2022-12-31
currency_symbol RUB
changeToLiabilities 0.00
netIncome 269282000.00
capitalExpenditures 0
2022-09-30
date 2022-09-30
currency_symbol RUB
netIncome 346532000.00
capitalExpenditures 0
2022-06-30
date 2022-06-30
currency_symbol RUB
changeToLiabilities 0.00
netIncome 198374000.00
capitalExpenditures 0
2022-03-31
date 2022-03-31
currency_symbol RUB
changeToLiabilities 0.00
netIncome 323158000.00
capitalExpenditures 0
2021-12-31
date 2021-12-31
currency_symbol RUB
changeToLiabilities 0.00
netIncome 323734500.00
capitalExpenditures 0
2021-09-30
date 2021-09-30
currency_symbol RUB
changeToLiabilities 0.00
netIncome 323734500.00
capitalExpenditures 0
2021-06-30
date 2021-06-30
currency_symbol RUB
changeToLiabilities 0.00
netIncome 96928000.00
capitalExpenditures 0
2021-03-31
date 2021-03-31
currency_symbol RUB
changeToLiabilities 0.00
netIncome 74195000.00
capitalExpenditures 0
2020-12-31
date 2020-12-31
currency_symbol RUB
changeToLiabilities 0.00
netIncome 372847000.00
capitalExpenditures 0
2020-09-30
date 2020-09-30
currency_symbol RUB
changeToLiabilities 0.00
netIncome 27184000.00
capitalExpenditures 0
2020-06-30
date 2020-06-30
currency_symbol RUB
changeToLiabilities 0.00
netIncome 175722000.00
capitalExpenditures 0
2020-03-31
date 2020-03-31
currency_symbol RUB
changeToLiabilities 0.00
netIncome 54806000.00
capitalExpenditures 0
2019-12-31
date 2019-12-31
currency_symbol RUB
netIncome -28374000.00
capitalExpenditures 0
2019-09-30
date 2019-09-30
currency_symbol RUB
netIncome 224967000.00
capitalExpenditures 0
2019-06-30
date 2019-06-30
currency_symbol RUB
netIncome 113173000.00
capitalExpenditures 0
2019-03-31
date 2019-03-31
currency_symbol RUB
netIncome 82530000.00
capitalExpenditures 0
2017-12-31
date 2017-12-31
currency_symbol RUB
changeToLiabilities 0.00
netIncome 343339000.00
capitalExpenditures 0
2017-09-30
date 2017-09-30
currency_symbol RUB
changeToLiabilities 0.00
netIncome 46033000.00
capitalExpenditures 0
2017-06-30
date 2017-06-30
currency_symbol RUB
changeToLiabilities 0.00
netIncome 29138000.00
capitalExpenditures 0
2017-03-31
date 2017-03-31
currency_symbol RUB
changeToLiabilities 0.00
netIncome 94468000.00
capitalExpenditures 0
2015-09-30
date 2015-09-30
currency_symbol
netIncome -28000000.00
capitalExpenditures 0
2015-06-30
date 2015-06-30
currency_symbol
netIncome 40000000.00
capitalExpenditures 0
2015-03-31
date 2015-03-31
currency_symbol
netIncome 105000000.00
capitalExpenditures 0
2014-12-31
date 2014-12-31
currency_symbol
netIncome -118000000.00
capitalExpenditures 0
yearly
2022-12-31
date 2022-12-31
currency_symbol RUB
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -338371000.00
netIncome 1137346000.00
changeInCash 1253303000.00
beginPeriodCashFlow 3032738000.00
otherCashflowsFromInvestingActivities 1724000.00
capitalExpenditures 343558000
2021-12-31
date 2021-12-31
currency_symbol RUB
investments -374738000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -374738000.00
netIncome 841325000.00
changeInCash 875472000.00
beginPeriodCashFlow 2157266000.00
endPeriodCashFlow 3032738000.00
totalCashFromOperatingActivities 1250210000.00
issuanceOfCapitalStock 0.00
depreciation 265836000.00
otherCashflowsFromInvestingActivities 1724000.00
salePurchaseOfStock 0.00
changeToNetincome 143049000.00
capitalExpenditures 379932000
freeCashFlow 1250210000.00
2020-12-31
date 2020-12-31
currency_symbol RUB
investments -328184000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -328184000.00
netIncome 630559000.00
changeInCash 859424000.00
beginPeriodCashFlow 1297842000.00
endPeriodCashFlow 2157266000.00
totalCashFromOperatingActivities 1187608000.00
issuanceOfCapitalStock 0.00
depreciation 230000000.00
otherCashflowsFromInvestingActivities 1724000.00
changeToNetincome 327049000.00
capitalExpenditures 329591000
freeCashFlow 1187608000.00
2019-12-31
date 2019-12-31
currency_symbol RUB
investments -384052000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -384052000.00
netIncome 429147000.00
changeInCash 529588000.00
beginPeriodCashFlow 768254000.00
endPeriodCashFlow 1297842000.00
totalCashFromOperatingActivities 913640000.00
issuanceOfCapitalStock 0.00
depreciation 172924000.00
otherCashflowsFromInvestingActivities 1724000.00
salePurchaseOfStock 0.00
changeToNetincome 311569000.00
capitalExpenditures 386583000
freeCashFlow 913640000.00
2018-12-31
date 2018-12-31
currency_symbol RUB
investments -389442000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -389442000.00
netBorrowings 7000.00
totalCashFromFinancingActivities 7000.00
netIncome 579561000.00
changeInCash 254582000.00
beginPeriodCashFlow 513672000.00
endPeriodCashFlow 768254000.00
totalCashFromOperatingActivities 644126000.00
issuanceOfCapitalStock 7000.00
depreciation 145845000.00
salePurchaseOfStock 0.00
changeToNetincome -81280000.00
capitalExpenditures 408604000
freeCashFlow 644126000.00
2017-12-31
date 2017-12-31
currency_symbol RUB
investments -215951000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -215951000.00
netBorrowings -1349987000.00
totalCashFromFinancingActivities -1075591000.00
netIncome 512978000.00
changeInCash 82640000.00
beginPeriodCashFlow 431032000.00
endPeriodCashFlow 513672000.00
totalCashFromOperatingActivities 1374188000.00
depreciation 100248000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 274396000.00
changeToNetincome 760962000.00
capitalExpenditures 388297000
freeCashFlow 1374188000.00
2016-12-31
date 2016-12-31
currency_symbol RUB
investments -344127000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -344127000.00
netBorrowings -11127000.00
totalCashFromFinancingActivities -1746000.00
netIncome 296215000.00
changeInCash 101694000.00
endPeriodCashFlow 431032000.00
totalCashFromOperatingActivities 447590000.00
depreciation 65496000.00
otherCashflowsFromFinancingActivities 9381000.00
changeToNetincome 85879000.00
capitalExpenditures 348076000
2015-12-31
date 2015-12-31
currency_symbol RUB
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -144556000.00
netBorrowings -1098400000.00
totalCashFromFinancingActivities -1098400000.00
netIncome 79851000.00
changeInCash -595237000.00
totalCashFromOperatingActivities 647687000.00
depreciation 60738000.00
otherCashflowsFromFinancingActivities 9381000.00
changeToNetincome 507098000.00
capitalExpenditures 145626000
2014-12-31
date 2014-12-31
currency_symbol RUB
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -207652000.00
netBorrowings 177536000.00
totalCashFromFinancingActivities 177536000.00
netIncome 3802000.00
changeInCash 200698000.00
totalCashFromOperatingActivities 230769000.00
depreciation 45315000.00
otherCashflowsFromInvestingActivities 17788000.00
otherCashflowsFromFinancingActivities 9381000.00
changeToNetincome 109304000.00
capitalExpenditures 226106000
2013-12-31
date 2013-12-31
currency_symbol
totalCashflowsFromInvestingActivities -259000000.00
totalCashFromFinancingActivities 1088000000.00
netIncome -344000000.00
changeInCash 506000000.00
totalCashFromOperatingActivities -323000000.00
depreciation 29000000.00
otherCashflowsFromFinancingActivities 5000000.00
capitalExpenditures 268000000
2012-12-31
date 2012-12-31
currency_symbol
totalCashflowsFromInvestingActivities -29000000.00
totalCashFromFinancingActivities 1020000000.00
netIncome -243000000.00
changeInCash -198000000.00
totalCashFromOperatingActivities -1189000000.00
depreciation 31000000.00
otherCashflowsFromFinancingActivities 5000000.00
capitalExpenditures 29000000
2011-12-31
date 2011-12-31
currency_symbol
totalCashflowsFromInvestingActivities -38000000.00
totalCashFromFinancingActivities -1833000000.00
netIncome 704000000.00
changeInCash 242000000.00
totalCashFromOperatingActivities 2113000000.00
depreciation 27000000.00
otherCashflowsFromFinancingActivities 5000000.00
capitalExpenditures 38000000
Income_Statement
currency_symbol RUB
quarterly
2023-09-30
date 2023-09-30
currency_symbol RUB
incomeBeforeTax 362519000.00
netIncome 274518000.00
sellingGeneralAdministrative 554493000.00
grossProfit 959102000.00
operatingIncome 404609000.00
interestExpense 4724000.00
taxProvision 87999000.00
interestIncome 114271000.00
netInterestIncome 109547000.00
totalRevenue 10155628000.00
totalOperatingExpenses 9751019000.00
costOfRevenue 9196526000.00
netIncomeFromContinuingOps 274520000.00
2023-06-30
date 2023-06-30
currency_symbol RUB
incomeBeforeTax 286158000.00
netIncome 215172000.00
sellingGeneralAdministrative 578817000.00
grossProfit 976152000.00
ebit 473745000.00
ebitda 291433000.00
operatingIncome 397335000.00
otherOperatingExpenses 77690000.00
interestExpense 5275000.00
taxProvision 70395000.00
interestIncome 95767000.00
netInterestIncome 90492000.00
incomeTaxExpense 131550000.00
totalRevenue 9885210000.00
totalOperatingExpenses 9487875000.00
costOfRevenue 8909058000.00
netIncomeFromContinuingOps 215763000.00
netIncomeApplicableToCommonShares 374678000.00
2023-03-31
date 2023-03-31
currency_symbol RUB
incomeBeforeTax 687126000.00
netIncome 542849000.00
sellingGeneralAdministrative 559469000.00
grossProfit 1149628000.00
ebitda 693028000.00
operatingIncome 590159000.00
otherOperatingExpenses 77690000.00
interestExpense 5902000.00
taxProvision 144277000.00
interestIncome 85337000.00
netInterestIncome 79435000.00
totalRevenue 12443384000.00
totalOperatingExpenses 11853225000.00
costOfRevenue 11293756000.00
netIncomeFromContinuingOps 542849000.00
netIncomeApplicableToCommonShares 374678000.00
2022-12-31
date 2022-12-31
currency_symbol RUB
incomeBeforeTax 385358000.00
netIncome 269282000.00
sellingGeneralAdministrative 569023000.00
grossProfit 951196000.00
ebitda 391088000.00
operatingIncome 382173000.00
otherOperatingExpenses 77690000.00
interestExpense 5730000.00
taxProvision 89233000.00
interestIncome 85753000.00
netInterestIncome 80023000.00
incomeTaxExpense 89233000.00
totalRevenue 11316863000.00
totalOperatingExpenses 10934690000.00
costOfRevenue 10365667000.00
netIncomeFromContinuingOps 296125000.00
netIncomeApplicableToCommonShares 374678000.00
2022-09-30
date 2022-09-30
currency_symbol RUB
incomeBeforeTax 443390000.00
netIncome 346532000.00
sellingGeneralAdministrative 489982000.00
grossProfit 847775000.00
ebit -446968000.00
ebitda 450357000.00
operatingIncome 357793000.00
otherOperatingExpenses 825935000.00
interestExpense 6967000.00
taxProvision 96853000.00
interestIncome 74542000.00
netInterestIncome 67575000.00
totalRevenue 9551710000.00
totalOperatingExpenses 9193917000.00
costOfRevenue 8703935000.00
netIncomeFromContinuingOps 346537000.00
netIncomeApplicableToCommonShares 374678000.00
2022-06-30
date 2022-06-30
currency_symbol RUB
incomeBeforeTax 223166000.00
netIncome 198374000.00
sellingGeneralAdministrative 517637000.00
grossProfit 869415000.00
ebit -118149000.00
ebitda 230544000.00
operatingIncome 351778000.00
otherOperatingExpenses 469927000.00
interestExpense 7378000.00
taxProvision 50287000.00
interestIncome 117985000.00
netInterestIncome 110607000.00
incomeTaxExpense 50287000.00
totalRevenue 8772391000.00
totalOperatingExpenses 8420613000.00
costOfRevenue 7902976000.00
netIncomeFromContinuingOps 172879000.00
netIncomeApplicableToCommonShares 198374000.00
2022-03-31
date 2022-03-31
currency_symbol RUB
incomeBeforeTax 410219000.00
netIncome 323158000.00
sellingGeneralAdministrative 477632000.00
grossProfit 967204000.00
ebit 126903000.00
ebitda 417693000.00
operatingIncome 489572000.00
otherOperatingExpenses 362669000.00
interestExpense 7474000.00
taxProvision 87061000.00
interestIncome 90117000.00
netInterestIncome 82643000.00
incomeTaxExpense 87123000.00
totalRevenue 11113608000.00
totalOperatingExpenses 10624036000.00
costOfRevenue 10146404000.00
netIncomeFromContinuingOps 323158000.00
netIncomeApplicableToCommonShares 323158000.00
2021-12-31
date 2021-12-31
currency_symbol RUB
incomeBeforeTax 473017000.00
netIncome 341779000.00
sellingGeneralAdministrative 539625000.00
grossProfit 901505000.00
ebit -431173000.00
ebitda 514108000.00
operatingIncome 514108000.00
otherOperatingExpenses 795509500.00
taxProvision 131238000.00
interestIncome 49474000.00
netInterestIncome -29239000.00
incomeTaxExpense 122599500.00
totalRevenue 10696046000.00
totalOperatingExpenses 10181938000.00
costOfRevenue 9794541000.00
netIncomeFromContinuingOps 341779000.00
netIncomeApplicableToCommonShares 323734500.00
2021-09-30
date 2021-09-30
currency_symbol RUB
incomeBeforeTax 438781000.00
netIncome 305690000.00
sellingGeneralAdministrative 445840000.00
grossProfit 813593000.00
ebit -431173000.00
ebitda 367753000.00
operatingIncome 367753000.00
otherOperatingExpenses 795509500.00
taxProvision 133091000.00
interestIncome 32911000.00
netInterestIncome 32911000.00
incomeTaxExpense 122599500.00
totalRevenue 9571741000.00
totalOperatingExpenses 9203988000.00
costOfRevenue 8758148000.00
netIncomeFromContinuingOps 305690000.00
netIncomeApplicableToCommonShares 323734500.00
2021-06-30
date 2021-06-30
currency_symbol RUB
incomeBeforeTax 189518000.00
netIncome 119661000.00
sellingGeneralAdministrative 480204000.00
grossProfit 734166000.00
ebit -113248500.00
ebitda 253962000.00
operatingIncome 253962000.00
otherOperatingExpenses 395533000.00
taxProvision 69857000.00
interestIncome 26312000.00
netInterestIncome 26312000.00
incomeTaxExpense 46602000.00
totalRevenue 8715980000.00
totalOperatingExpenses 8462018000.00
costOfRevenue 7981814000.00
netIncomeFromContinuingOps 119661000.00
netIncomeApplicableToCommonShares 96928000.00
2021-03-31
date 2021-03-31
currency_symbol RUB
incomeBeforeTax 102031000.00
netIncome 74195000.00
sellingGeneralAdministrative 456337000.00
grossProfit 766944000.00
ebit -184745000.00
ebitda 310607000.00
operatingIncome 310607000.00
otherOperatingExpenses 495352000.00
taxProvision 27836000.00
interestIncome 21884000.00
netInterestIncome 21884000.00
incomeTaxExpense 28369000.00
totalRevenue 10843170000.00
totalOperatingExpenses 10532563000.00
costOfRevenue 10076226000.00
netIncomeFromContinuingOps 74195000.00
netIncomeApplicableToCommonShares 74195000.00
2020-12-31
date 2020-12-31
currency_symbol RUB
incomeBeforeTax 486659000.00
netIncome 372847000.00
sellingGeneralAdministrative 495162000.00
grossProfit 848012000.00
ebit -209246000.00
ebitda 86356000.00
operatingIncome 86356000.00
otherOperatingExpenses 575184000.00
taxProvision 113812000.00
interestIncome 22283000.00
netInterestIncome -34571000.00
incomeTaxExpense 107244000.00
totalRevenue 11051191000.00
totalOperatingExpenses 10964835000.00
costOfRevenue 10203179000.00
netIncomeFromContinuingOps 372847000.00
netIncomeApplicableToCommonShares 372847000.00
2020-09-30
date 2020-09-30
currency_symbol RUB
incomeBeforeTax 47315000.00
netIncome 27184000.00
sellingGeneralAdministrative 422547000.00
grossProfit 674462000.00
ebit -160748000.00
ebitda 542259000.00
operatingIncome 251915000.00
otherOperatingExpenses 412663000.00
taxProvision 20131000.00
interestIncome 14360000.00
netInterestIncome 14360000.00
incomeTaxExpense 24034000.00
totalRevenue 9431861000.00
totalOperatingExpenses 9179946000.00
costOfRevenue 8757399000.00
netIncomeFromContinuingOps 27184000.00
netIncomeApplicableToCommonShares 27184000.00
2020-06-30
date 2020-06-30
currency_symbol RUB
incomeBeforeTax 226349000.00
netIncome 175722000.00
sellingGeneralAdministrative 422374000.00
grossProfit 679019000.00
ebit 33197000.00
ebitda 226349000.00
operatingIncome 256645000.00
otherOperatingExpenses 223448000.00
interestExpense 0.00
taxProvision 50627000.00
interestIncome 20729000.00
netInterestIncome 20729000.00
incomeTaxExpense 50627000.00
totalRevenue 8429525000.00
totalOperatingExpenses 8172880000.00
costOfRevenue 7750506000.00
netIncomeFromContinuingOps 175722000.00
netIncomeApplicableToCommonShares 175722000.00
2020-03-31
date 2020-03-31
currency_symbol RUB
incomeBeforeTax 81807000.00
netIncome 54806000.00
sellingGeneralAdministrative 422096000.00
grossProfit 763951000.00
ebit -216949000.00
ebitda 81807000.00
operatingIncome 341855000.00
otherOperatingExpenses 558804000.00
interestExpense 0.00
taxProvision 27001000.00
interestIncome 19963000.00
netInterestIncome 19963000.00
incomeTaxExpense 27001000.00
totalRevenue 10829603000.00
totalOperatingExpenses 10487748000.00
costOfRevenue 10065652000.00
netIncomeFromContinuingOps 54806000.00
netIncomeApplicableToCommonShares 54806000.00
2019-12-31
date 2019-12-31
currency_symbol RUB
incomeBeforeTax 55186000.00
netIncome -28374000.00
sellingGeneralAdministrative 426381000.00
grossProfit 887869000.00
ebit 55212000.00
operatingIncome -227187000.00
interestExpense 26000.00
taxProvision 83560000.00
interestIncome 18189000.00
netInterestIncome -27896000.00
totalRevenue 10853930000.00
totalOperatingExpenses 11081117000.00
costOfRevenue 9966061000.00
netIncomeFromContinuingOps -28374000.00
2019-09-30
date 2019-09-30
currency_symbol RUB
incomeBeforeTax 247208000.00
netIncome 224967000.00
sellingGeneralAdministrative 395187000.00
grossProfit 698432000.00
ebit 247208000.00
operatingIncome 303245000.00
interestExpense 0.00
taxProvision 22241000.00
interestIncome 18106000.00
netInterestIncome 18106000.00
totalRevenue 9922761000.00
totalOperatingExpenses 9619516000.00
costOfRevenue 9224329000.00
netIncomeFromContinuingOps 224967000.00
2019-06-30
date 2019-06-30
currency_symbol RUB
incomeBeforeTax 139273000.00
netIncome 113173000.00
sellingGeneralAdministrative 385981000.00
grossProfit 607852000.00
ebit 139273000.00
operatingIncome 221871000.00
interestExpense 0.00
taxProvision 25100000.00
interestIncome 16914000.00
netInterestIncome 16914000.00
totalRevenue 9857893000.00
totalOperatingExpenses 9636022000.00
costOfRevenue 9250041000.00
netIncomeFromContinuingOps 114173000.00
2019-03-31
date 2019-03-31
currency_symbol RUB
incomeBeforeTax 151608000.00
netIncome 82530000.00
sellingGeneralAdministrative 386980000.00
grossProfit 673064000.00
ebit 151608000.00
operatingIncome 286084000.00
interestExpense 0.00
taxProvision 70078000.00
interestIncome 17973000.00
netInterestIncome 17973000.00
totalRevenue 11961867000.00
totalOperatingExpenses 11675783000.00
costOfRevenue 11288803000.00
netIncomeFromContinuingOps 81530000.00
2017-12-31
date 2017-12-31
currency_symbol RUB
incomeBeforeTax 453899000.00
netIncome 343339000.00
sellingGeneralAdministrative 381258000.00
grossProfit 728119000.00
ebit -157101000.00
operatingIncome -157101000.00
otherOperatingExpenses 495565000.00
interestExpense 2712000.00
incomeTaxExpense 110560000.00
totalRevenue 11905873000.00
totalOperatingExpenses 12062974000.00
costOfRevenue 11177754000.00
totalOtherIncomeExpenseNet 611000000.00
netIncomeFromContinuingOps 343339000.00
netIncomeApplicableToCommonShares 343339000.00
2017-09-30
date 2017-09-30
currency_symbol RUB
incomeBeforeTax 125628000.00
netIncome 46033000.00
sellingGeneralAdministrative 348224000.00
grossProfit 726645000.00
ebit -86984000.00
operatingIncome -86984000.00
otherOperatingExpenses 465405000.00
interestExpense 6742000.00
incomeTaxExpense 79595000.00
totalRevenue 10271191000.00
totalOperatingExpenses 10358175000.00
costOfRevenue 9544546000.00
totalOtherIncomeExpenseNet 212612000.00
netIncomeFromContinuingOps 46033000.00
netIncomeApplicableToCommonShares 46033000.00
2017-06-30
date 2017-06-30
currency_symbol RUB
incomeBeforeTax 115828000.00
netIncome 29138000.00
sellingGeneralAdministrative 344772000.00
grossProfit 804005000.00
ebit -114684000.00
operatingIncome -114684000.00
otherOperatingExpenses 573917000.00
interestExpense 12370000.00
incomeTaxExpense 86690000.00
totalRevenue 9589161000.00
totalOperatingExpenses 9703845000.00
costOfRevenue 8785156000.00
totalOtherIncomeExpenseNet 230512000.00
netIncomeFromContinuingOps 29138000.00
netIncomeApplicableToCommonShares 29138000.00
2017-03-31
date 2017-03-31
currency_symbol RUB
incomeBeforeTax 230447000.00
netIncome 94468000.00
sellingGeneralAdministrative 328986000.00
grossProfit 803017000.00
ebit 50432000.00
operatingIncome 50432000.00
otherOperatingExpenses 423599000.00
interestExpense 18576000.00
incomeTaxExpense 135979000.00
totalRevenue 11357271000.00
totalOperatingExpenses 11306839000.00
costOfRevenue 10554254000.00
totalOtherIncomeExpenseNet 180015000.00
netIncomeFromContinuingOps 94468000.00
netIncomeApplicableToCommonShares 94468000.00
2015-09-30
date 2015-09-30
currency_symbol
netIncome -28000000.00
grossProfit 550000000.00
ebit -498000000.00
operatingIncome -498000000.00
interestExpense 61000000.00
incomeTaxExpense 37000000.00
totalRevenue 7854000000.00
totalOperatingExpenses 8352000000.00
costOfRevenue 7304000000.00
2015-06-30
date 2015-06-30
currency_symbol
netIncome 40000000.00
grossProfit 502000000.00
ebit 23000000.00
operatingIncome 23000000.00
interestExpense 75000000.00
incomeTaxExpense 8000000.00
totalRevenue 7946000000.00
totalOperatingExpenses 7923000000.00
costOfRevenue 7444000000.00
2015-03-31
date 2015-03-31
currency_symbol
netIncome 105000000.00
grossProfit 609000000.00
ebit 159000000.00
operatingIncome 159000000.00
interestExpense 101000000.00
incomeTaxExpense 23000000.00
totalRevenue 9100000000.00
totalOperatingExpenses 8941000000.00
costOfRevenue 8491000000.00
2014-12-31
date 2014-12-31
currency_symbol
netIncome -118000000.00
grossProfit 568000000.00
ebit 926000000.00
operatingIncome 926000000.00
interestExpense 73000000.00
incomeTaxExpense 57000000.00
totalRevenue 10257000000.00
totalOperatingExpenses 9331000000.00
costOfRevenue 9689000000.00
yearly
2022-12-31
date 2022-12-31
currency_symbol RUB
incomeBeforeTax 1462133000.00
netIncome 1137346000.00
sellingGeneralAdministrative 2054274000.00
grossProfit 3635590000.00
ebitda 1489682000.00
operatingIncome 1581316000.00
interestExpense 27549000.00
taxProvision 323496000.00
interestIncome 368397000.00
netInterestIncome 340848000.00
incomeTaxExpense 323496000.00
totalRevenue 40754572000.00
totalOperatingExpenses 39173256000.00
costOfRevenue 37118982000.00
netIncomeFromContinuingOps 1138637000.00
netIncomeApplicableToCommonShares 1137346000.00
2021-12-31
date 2021-12-31
currency_symbol RUB
incomeBeforeTax 1203347000.00
netIncome 841325000.00
sellingGeneralAdministrative 1922006000.00
grossProfit 3216208000.00
ebit -1088843000.00
ebitda 1446430000.00
operatingIncome 1446430000.00
otherOperatingExpenses 2382085000.00
interestExpense 0.00
taxProvision 362022000.00
interestIncome 130581000.00
netInterestIncome 51868000.00
incomeTaxExpense 338403000.00
totalRevenue 39826937000.00
totalOperatingExpenses 38380507000.00
costOfRevenue 36610729000.00
netIncomeFromContinuingOps 841325000.00
netIncomeApplicableToCommonShares 841325000.00
2020-12-31
date 2020-12-31
currency_symbol RUB
incomeBeforeTax 842130000.00
netIncome 630559000.00
sellingGeneralAdministrative 1762179000.00
grossProfit 2965444000.00
ebit -553746000.00
ebitda 936771000.00
operatingIncome 936771000.00
otherOperatingExpenses 1770099000.00
interestExpense 0.00
taxProvision 211571000.00
interestIncome 77335000.00
netInterestIncome 20481000.00
incomeTaxExpense 208906000.00
totalRevenue 39742180000.00
totalOperatingExpenses 38805409000.00
costOfRevenue 36776736000.00
netIncomeFromContinuingOps 630559000.00
netIncomeApplicableToCommonShares 630559000.00
2019-12-31
date 2019-12-31
currency_symbol RUB
incomeBeforeTax 593275000.00
netIncome 392296000.00
sellingGeneralAdministrative 1594529000.00
grossProfit 2867217000.00
ebit -572760000.00
ebitda 593301000.00
operatingIncome 584013000.00
otherOperatingExpenses 1857264000.00
interestExpense 26000.00
taxProvision 200979000.00
interestIncome 71182000.00
netInterestIncome 25097000.00
incomeTaxExpense 162676000.00
totalRevenue 42596451000.00
totalOperatingExpenses 42012438000.00
costOfRevenue 39729234000.00
netIncomeFromContinuingOps 392296000.00
netIncomeApplicableToCommonShares 429147000.00
2018-12-31
date 2018-12-31
currency_symbol RUB
incomeBeforeTax 844873000.00
netIncome 579561000.00
sellingGeneralAdministrative 1527035000.00
grossProfit 3109315000.00
ebit -609788000.00
ebitda 849080000.00
operatingIncome 917525000.00
otherOperatingExpenses 2206628000.00
interestExpense 4207000.00
taxProvision 265312000.00
interestIncome 40059000.00
netInterestIncome -2894000.00
incomeTaxExpense 268928000.00
totalRevenue 44037080000.00
totalOperatingExpenses 43119555000.00
costOfRevenue 40927765000.00
netIncomeFromContinuingOps 579561000.00
netIncomeApplicableToCommonShares 579561000.00
2017-12-31
date 2017-12-31
currency_symbol RUB
incomeBeforeTax 924418000.00
netIncome 512978000.00
sellingGeneralAdministrative 1422447000.00
grossProfit 3061786000.00
reconciledDepreciation 0.00
ebit -308337000.00
ebitda 964818000.00
operatingIncome 671947000.00
otherOperatingExpenses 1958486000.00
interestExpense 0.00
taxProvision 411440000.00
interestIncome 10929000.00
netInterestIncome -62745000.00
incomeTaxExpense 412824000.00
totalRevenue 43123496000.00
totalOperatingExpenses 42451549000.00
costOfRevenue 40061710000.00
totalOtherIncomeExpenseNet 1234139000.00
netIncomeFromContinuingOps 512978000.00
netIncomeApplicableToCommonShares 512978000.00
2016-12-31
date 2016-12-31
currency_symbol RUB
incomeBeforeTax 481909000.00
netIncome 296215000.00
sellingGeneralAdministrative 159461000.00
grossProfit 2841674000.00
ebit 717682000.00
operatingIncome 1523908000.00
otherOperatingExpenses 3179862000.00
interestExpense 0.00
taxProvision 185694000.00
interestIncome 2829000.00
netInterestIncome -168022000.00
incomeTaxExpense 171666000.00
totalRevenue 40337160000.00
totalOperatingExpenses 38813252000.00
costOfRevenue 37495486000.00
totalOtherIncomeExpenseNet 2130679000.00
netIncomeFromContinuingOps 296215000.00
netIncomeApplicableToCommonShares 296215000.00
2015-12-31
date 2015-12-31
currency_symbol RUB
incomeBeforeTax 215975000.00
netIncome 79851000.00
sellingGeneralAdministrative 1180536000.00
grossProfit 2261379000.00
ebit -384455000.00
operatingIncome -384455000.00
otherOperatingExpenses 1456147000.00
interestExpense 0.00
incomeTaxExpense 136124000.00
totalRevenue 34554248000.00
totalOperatingExpenses 34938703000.00
costOfRevenue 32292869000.00
totalOtherIncomeExpenseNet 600430000.00
netIncomeFromContinuingOps 79851000.00
netIncomeApplicableToCommonShares 79851000.00
2014-12-31
date 2014-12-31
currency_symbol RUB
incomeBeforeTax 147176000.00
netIncome 3802000.00
sellingGeneralAdministrative 1146171000.00
grossProfit 1985630000.00
ebit 341246000.00
operatingIncome 341246000.00
otherOperatingExpenses 466479000.00
interestExpense 0.00
incomeTaxExpense 143374000.00
totalRevenue 38126750000.00
totalOperatingExpenses 37785504000.00
costOfRevenue 36141120000.00
totalOtherIncomeExpenseNet -194070000.00
netIncomeFromContinuingOps 3802000.00
netIncomeApplicableToCommonShares 3802000.00
2013-12-31
date 2013-12-31
currency_symbol
netIncome -344000000.00
grossProfit 1442000000.00
ebit 81000000.00
operatingIncome 81000000.00
interestExpense 0.00
incomeTaxExpense -14000000.00
totalRevenue 40197000000.00
totalOperatingExpenses 40117000000.00
costOfRevenue 38755000000.00
2012-12-31
date 2012-12-31
currency_symbol
netIncome -243000000.00
grossProfit 1437000000.00
ebit -1052000000.00
operatingIncome -1052000000.00
interestExpense 0.00
incomeTaxExpense 94000000.00
totalRevenue 35868000000.00
totalOperatingExpenses 36920000000.00
costOfRevenue 34432000000.00
2011-12-31
date 2011-12-31
currency_symbol
netIncome 704000000.00
grossProfit 2721000000.00
ebit -493000000.00
operatingIncome -493000000.00
interestExpense 0.00
incomeTaxExpense 391000000.00
totalRevenue 37493000000.00
totalOperatingExpenses 37987000000.00
costOfRevenue 34773000000.00
Зарегистрируйтесь или авторизуйтесь

Если вы хотите:

  • Получить бесплатный доступ ко всем аналитическим материалам?
  • Отключить рекламу?

Тогда присоединяйтесь - регистрируйтесь!

Начать