Робот Web Matrix Trader

Аналитика онлайн » SLEN

Logo

General
Code SLEN
Type Common Stock
Name Sakhalinenergo OAO
Exchange MCX
CurrencyCode RUB
CurrencyName Russian Rouble
CurrencySymbol ₽
CountryName Russia
CountryISO RU
ISIN RU0009280465
PrimaryTicker SLEN.MCX
FiscalYearEnd December
Sector Utilities
Industry Utilities - Regulated Electric
GicSector Utilities
GicGroup Utilities
GicIndustry Electric Utilities
GicSubIndustry Electric Utilities
Address Kommunistichesky prospect, 43, Yuzhno-Sakhalinsk, Russia, 693000
Phone 7 424 278 2359
WebURL https://www.sahen.elektra.ru
FullTimeEmployees 2617
UpdatedAt 2023-12-23
Highlights
MarketCapitalization 11577380000
MarketCapitalizationMln 11577.38
EBITDA 2704000000
PERatio 9.3085
PEGRatio 0
BookValue 7.138
DividendShare 0
DividendYield 0
EarningsShare -3.3077
EPSEstimateCurrentYear 0
EPSEstimateNextYear 0
EPSEstimateNextQuarter 0
EPSEstimateCurrentQuarter 0
MostRecentQuarter 2022-06-30
ProfitMargin -0.1622
OperatingMarginTTM 0.1713
ReturnOnAssetsTTM 0.0415
ReturnOnEquityTTM -47.1081
RevenueTTM 15022000128
RevenuePerShareTTM 28.33
QuarterlyRevenueGrowthYOY 0.028
GrossProfitTTM 2695000000
DilutedEpsTTM -4.594
QuarterlyEarningsGrowthYOY 0.254

Financials / Income Statement / quarterly / net Income

0
2020-09-30
-3.483B
2020-12-31
0
2021-03-31
0
2021-06-30
-1.049B
2021-12-31
1.105B
2022-06-30
-7.4B
2022-12-31
1.719B
2023-06-30

Financials / Income Statement / quarterly / totalRevenue

0
2020-09-30
4.67B
2020-12-31
0
2021-03-31
0
2021-06-30
5.467B
2021-12-31
6.506B
2022-06-30
5.969B
2022-12-31
7.276B
2023-06-30

Earnings / History / epsActual

1.4489
2017-03-31
-0.5731
2017-06-30
-1.879
2017-09-30
1.3173
2017-12-31
Valuation
TrailingPE 0
ForwardPE 0
PriceSalesTTM 0.0565
PriceBookMRQ 0
EnterpriseValue 26243311616
EnterpriseValueRevenue 0
EnterpriseValueEbitda 0
SharesStats
SharesOutstanding 294168992
SharesFloat 36464900
PercentInsiders 94.036
PercentInstitutions 0
Technicals
Beta 0.5832
52WeekHigh 9.7
52WeekLow 2.99
50DayMA 0
200DayMA 0
SharesShort 0
SharesShortPriorMonth 0
ShortRatio 0
ShortPercent 0
Financials
Balance_Sheet
currency_symbol RUB
quarterly
2023-06-30
date 2023-06-30
currency_symbol RUB
totalAssets 32495000000.00
otherCurrentAssets 10000000.00
totalLiab 19363000000.00
totalStockholderEquity 13132000000.00
otherCurrentLiab 1358000000.00
commonStock 19830000000.00
capitalStock 19830000000.00
retainedEarnings -6698000000.00
otherAssets 64000000.00
cash 1336000000.00
totalCurrentLiabilities 6019000000.00
netDebt 5427000000.00
shortTermDebt 0.00
shortLongTermDebt 1385000000.00
propertyPlantEquipment 24563000000.00
totalCurrentAssets 7712000000.00
netReceivables 1006000000.00
longTermDebt 5378000000.00
inventory 1952000000.00
accountsPayable 661000000.00
nonCurrrentAssetsOther 64000000.00
nonCurrentAssetsTotal 24783000000.00
capitalLeaseObligations 9026000000.00
longTermDebtTotal 13112000000.00
nonCurrentLiabilitiesOther 67000000.00
nonCurrentLiabilitiesTotal 13344000000.00
liabilitiesAndStockholdersEquity 32495000000.00
cashAndShortTermInvestments 1336000000.00
propertyPlantAndEquipmentGross 48045000000.00
propertyPlantAndEquipmentNet 24563000000.00
netWorkingCapital 1693000000.00
netInvestedCapital 19895000000.00
commonStockSharesOutstanding 1847907780.00
2022-12-31
date 2022-12-31
currency_symbol RUB
totalAssets 28941000000.00
otherCurrentAssets 3000000.00
totalLiab 17480000000.00
totalStockholderEquity 11461000000.00
otherCurrentLiab 1349000000.00
commonStock 19830000000.00
capitalStock 19830000000.00
retainedEarnings -8369000000.00
otherAssets 88000000.00
cash 2023000000.00
totalCurrentLiabilities 6109000000.00
netDebt 3620000000.00
shortTermDebt 0.00
shortLongTermDebt 1349000000.00
propertyPlantEquipment 21097000000.00
totalCurrentAssets 7636000000.00
netReceivables 958000000.00
longTermDebt 4294000000.00
inventory 1514000000.00
accountsPayable 770000000.00
nonCurrrentAssetsOther 88000000.00
nonCurrentAssetsTotal 21305000000.00
capitalLeaseObligations 8190000000.00
longTermDebtTotal 11170000000.00
nonCurrentLiabilitiesOther 30000000.00
nonCurrentLiabilitiesTotal 11371000000.00
liabilitiesAndStockholdersEquity 28941000000.00
cashAndShortTermInvestments 2023000000.00
propertyPlantAndEquipmentGross 43268000000.00
propertyPlantAndEquipmentNet 21097000000.00
netWorkingCapital 1527000000.00
netInvestedCapital 17104000000.00
commonStockSharesOutstanding 1847907780.00
2022-06-30
date 2022-06-30
currency_symbol RUB
totalAssets 36213000000.00
otherCurrentAssets 2000000.00
totalLiab 25226000000.00
totalStockholderEquity 10987000000.00
commonStock 13723000000.00
retainedEarnings -2736000000.00
otherAssets 69000000.00
cash 2310000000.00
totalCurrentLiabilities 5330000000.00
shortTermDebt 0.00
propertyPlantEquipment 24477000000.00
totalCurrentAssets 5977000000.00
netReceivables 1158000000.00
longTermDebt 689000000.00
inventory 1323000000.00
longTermDebtTotal 19290000000.00
liabilitiesAndStockholdersEquity 36213000000.00
cashAndShortTermInvestments 2310000000.00
commonStockSharesOutstanding 1237175440.00
2021-06-30
date 2021-06-30
currency_symbol RUB
totalAssets 43028000000.00
otherCurrentAssets 210000000.00
totalLiab 39243000000.00
totalStockholderEquity 3785000000.00
otherCurrentLiab 8354000000.00
commonStock 6653000000.00
capitalStock 6653000000.00
retainedEarnings -3296000000.00
otherLiab 640000000.00
otherAssets 68000000.00
cash 3394000000.00
totalCurrentLiabilities 13074000000.00
shortLongTermDebt 2142000000.00
otherStockholderEquity 161000000.00
propertyPlantEquipment 31270000000.00
totalCurrentAssets 6050000000.00
netTangibleAssets 3785000000.00
netReceivables 1364000000.00
longTermDebt 1200000000.00
inventory 1082000000.00
accountsPayable 496000000.00
nonCurrrentAssetsOther 68000000.00
nonCurrentAssetsTotal 36978000000.00
capitalLeaseObligations 25846000000.00
nonCurrentLiabilitiesOther 440000000.00
nonCurrentLiabilitiesTotal 26169000000.00
netWorkingCapital -7024000000.00
netInvestedCapital 7127000000.00
commonStockSharesOutstanding 530244299.00
2021-03-31
date 2021-03-31
currency_symbol RUB
otherCurrentAssets 210000000.00
otherCurrentLiab 8354000000.00
commonStock 6653000000.00
retainedEarnings -3296000000.00
otherLiab 640000000.00
otherAssets 68000000.00
totalCurrentLiabilities 13074000000.00
otherStockholderEquity 161000000.00
propertyPlantEquipment 31270000000.00
totalCurrentAssets 6050000000.00
netTangibleAssets 3785000000.00
netReceivables 1364000000.00
inventory 1082000000.00
accountsPayable 496000000.00
2020-12-31
date 2020-12-31
currency_symbol RUB
totalAssets 32293000000.00
otherCurrentAssets 103000000.00
totalLiab 29583000000.00
totalStockholderEquity 2710000000.00
otherCurrentLiab 1511000000.00
commonStock 6653000000.00
retainedEarnings -4343000000.00
otherLiab 549000000.00
otherAssets 73000000.00
cash 1952000000.00
cashAndEquivalents 1952000000.00
totalCurrentLiabilities 6788000000.00
netDebt 1364000000.00
shortTermDebt 0.00
shortLongTermDebt 694000000.00
shortLongTermDebtTotal 22246000000.00
otherStockholderEquity 133000000.00
propertyPlantEquipment 27436000000.00
totalCurrentAssets 4731000000.00
netTangibleAssets 2710000000.00
netReceivables 1789000000.00
longTermDebt 2622000000.00
inventory 887000000.00
accountsPayable 1241000000.00
nonCurrrentAssetsOther 73000000.00
nonCurrentAssetsTotal 27562000000.00
capitalLeaseObligations 22358000000.00
longTermDebtTotal 22246000000.00
nonCurrentLiabilitiesOther 313000000.00
nonCurrentLiabilitiesTotal 22795000000.00
liabilitiesAndStockholdersEquity 32293000000.00
cashAndShortTermInvestments 1952000000.00
netWorkingCapital -2057000000.00
netInvestedCapital 6026000000.00
commonStockSharesOutstanding 530244299.00
2020-09-30
date 2020-09-30
currency_symbol RUB
otherCurrentAssets 103000000.00
otherCurrentLiab 1511000000.00
commonStock 6653000000.00
retainedEarnings -4343000000.00
otherLiab 549000000.00
otherAssets 73000000.00
totalCurrentLiabilities 6788000000.00
otherStockholderEquity 133000000.00
propertyPlantEquipment 27436000000.00
totalCurrentAssets 4731000000.00
netTangibleAssets 2710000000.00
netReceivables 1789000000.00
inventory 887000000.00
accountsPayable 1241000000.00
2020-06-30
date 2020-06-30
currency_symbol RUB
totalAssets 34540000000.00
otherCurrentAssets 158000000.00
totalLiab 28391000000.00
totalStockholderEquity 6149000000.00
otherCurrentLiab 1285000000.00
commonStock 6653000000.00
retainedEarnings -860000000.00
otherLiab 279000000.00
otherAssets 597000000.00
cash 2879000000.00
totalCurrentLiabilities 8491000000.00
shortTermDebt 0.00
shortLongTermDebt 1000000.00
shortLongTermDebtTotal 19621000000.00
otherStockholderEquity 89000000.00
propertyPlantEquipment 28372000000.00
totalCurrentAssets 5490000000.00
netTangibleAssets 6149000000.00
netReceivables 1396000000.00
longTermDebt 2776000000.00
inventory 1057000000.00
accountsPayable 1647000000.00
nonCurrrentAssetsOther 67000000.00
nonCurrentAssetsTotal 29050000000.00
capitalLeaseObligations 21864000000.00
longTermDebtTotal 19621000000.00
nonCurrentLiabilitiesTotal 19900000000.00
liabilitiesAndStockholdersEquity 34540000000.00
cashAndShortTermInvestments 2879000000.00
netWorkingCapital -3001000000.00
netInvestedCapital 8926000000.00
commonStockSharesOutstanding 530244299.00
2020-03-31
date 2020-03-31
currency_symbol RUB
otherCurrentAssets 158000000.00
otherCurrentLiab 1285000000.00
commonStock 6653000000.00
retainedEarnings -860000000.00
otherLiab 279000000.00
otherAssets 597000000.00
totalCurrentLiabilities 8491000000.00
otherStockholderEquity 89000000.00
propertyPlantEquipment 28372000000.00
totalCurrentAssets 5490000000.00
netTangibleAssets 6149000000.00
netReceivables 1396000000.00
inventory 1057000000.00
accountsPayable 1647000000.00
2019-12-31
date 2019-12-31
currency_symbol RUB
totalAssets 33642000000.00
otherCurrentAssets 86000000.00
totalLiab 28303000000.00
totalStockholderEquity 5339000000.00
otherCurrentLiab 1567000000.00
commonStock 6653000000.00
retainedEarnings -1695000000.00
otherLiab 253000000.00
otherAssets 681000000.00
cash 2638000000.00
totalCurrentLiabilities 7987000000.00
shortTermDebt 0.00
shortLongTermDebtTotal 20063000000.00
otherStockholderEquity 114000000.00
propertyPlantEquipment 28071000000.00
totalCurrentAssets 4825000000.00
netTangibleAssets 5339000000.00
netReceivables 1267000000.00
longTermDebt 2789000000.00
inventory 834000000.00
accountsPayable 1548000000.00
longTermDebtTotal 20063000000.00
liabilitiesAndStockholdersEquity 33642000000.00
cashAndShortTermInvestments 2638000000.00
commonStockSharesOutstanding 530244300.00
2019-09-30
date 2019-09-30
currency_symbol RUB
otherCurrentAssets 86000000.00
otherCurrentLiab 1567000000.00
commonStock 6653000000.00
retainedEarnings -1695000000.00
otherLiab 253000000.00
otherAssets 681000000.00
totalCurrentLiabilities 7987000000.00
otherStockholderEquity 114000000.00
propertyPlantEquipment 28071000000.00
totalCurrentAssets 4825000000.00
netTangibleAssets 5339000000.00
netReceivables 1267000000.00
inventory 834000000.00
accountsPayable 1548000000.00
2019-06-30
date 2019-06-30
currency_symbol RUB
totalAssets 14378000000.00
otherCurrentAssets 199000000.00
totalLiab 11964000000.00
totalStockholderEquity 2414000000.00
otherCurrentLiab 906000000.00
commonStock 4293000000.00
retainedEarnings -2332000000.00
otherLiab 267000000.00
otherAssets 564000000.00
cash 1235000000.00
totalCurrentLiabilities 7610000000.00
shortTermDebt 512000000.00
shortLongTermDebt 512000000.00
shortLongTermDebtTotal 4087000000.00
otherStockholderEquity 110000000.00
propertyPlantEquipment 10167000000.00
totalCurrentAssets 3615000000.00
longTermInvestments 32000000.00
netTangibleAssets 2414000000.00
netReceivables 1258000000.00
longTermDebt 1475000000.00
inventory 923000000.00
accountsPayable 2090000000.00
longTermDebtTotal 4087000000.00
liabilitiesAndStockholdersEquity 14378000000.00
cashAndShortTermInvestments 1235000000.00
commonStockSharesOutstanding 294169140.00
2019-03-31
date 2019-03-31
currency_symbol RUB
totalAssets 14378000000.00
otherCurrentAssets 199000000.00
totalLiab 11964000000.00
totalStockholderEquity 2414000000.00
otherCurrentLiab 906000000.00
commonStock 4293000000.00
retainedEarnings -2332000000.00
otherLiab 267000000.00
otherAssets 564000000.00
cash 1235000000.00
totalCurrentLiabilities 7610000000.00
shortTermDebt 512000000.00
shortLongTermDebt 512000000.00
otherStockholderEquity 110000000.00
propertyPlantEquipment 10167000000.00
totalCurrentAssets 3615000000.00
longTermInvestments 32000000.00
netTangibleAssets 2414000000.00
netReceivables 1258000000.00
longTermDebt 2083000000.00
inventory 923000000.00
accountsPayable 2090000000.00
2018-12-31
date 2018-12-31
currency_symbol RUB
totalAssets 11698000000.00
otherCurrentAssets 87000000.00
totalLiab 9769000000.00
totalStockholderEquity 1929000000.00
otherCurrentLiab 740000000.00
commonStock 4293000000.00
retainedEarnings -2854000000.00
otherLiab 243000000.00
otherAssets 618000000.00
cash 1292000000.00
totalCurrentLiabilities 6327000000.00
shortTermDebt 1000000.00
shortLongTermDebt 1000000.00
otherStockholderEquity 147000000.00
propertyPlantEquipment 7495000000.00
totalCurrentAssets 3564000000.00
longTermInvestments 21000000.00
netTangibleAssets 1929000000.00
netReceivables 1379000000.00
longTermDebt 3199000000.00
inventory 806000000.00
accountsPayable 2226000000.00
2018-09-30
date 2018-09-30
currency_symbol RUB
totalAssets 11698000000.00
otherCurrentAssets 87000000.00
totalLiab 9769000000.00
totalStockholderEquity 1929000000.00
otherCurrentLiab 740000000.00
commonStock 4293000000.00
retainedEarnings -2854000000.00
otherLiab 243000000.00
otherAssets 618000000.00
cash 1292000000.00
totalCurrentLiabilities 6327000000.00
shortTermDebt 1000000.00
shortLongTermDebt 1000000.00
otherStockholderEquity 147000000.00
propertyPlantEquipment 7495000000.00
totalCurrentAssets 3564000000.00
longTermInvestments 21000000.00
netTangibleAssets 1929000000.00
netReceivables 1379000000.00
longTermDebt 3199000000.00
inventory 806000000.00
accountsPayable 2226000000.00
2018-06-30
date 2018-06-30
currency_symbol RUB
totalAssets 7841000000.00
otherCurrentAssets 144000000.00
totalLiab 7253000000.00
totalStockholderEquity 588000000.00
otherCurrentLiab 856000000.00
commonStock 4293000000.00
retainedEarnings -3806000000.00
otherLiab 324000000.00
otherAssets 829000000.00
cash 771000000.00
totalCurrentLiabilities 5084000000.00
shortTermDebt 650000000.00
shortLongTermDebt 650000000.00
otherStockholderEquity 101000000.00
propertyPlantEquipment 4056000000.00
totalCurrentAssets 2927000000.00
longTermInvestments 29000000.00
netTangibleAssets 588000000.00
netReceivables 1104000000.00
longTermDebt 1845000000.00
inventory 908000000.00
accountsPayable 2610000000.00
2018-03-31
date 2018-03-31
currency_symbol RUB
totalAssets 7841000000.00
otherCurrentAssets 144000000.00
totalLiab 7253000000.00
totalStockholderEquity 588000000.00
otherCurrentLiab 856000000.00
commonStock 4293000000.00
retainedEarnings -3806000000.00
otherLiab 324000000.00
otherAssets 829000000.00
cash 771000000.00
totalCurrentLiabilities 5084000000.00
shortTermDebt 650000000.00
shortLongTermDebt 650000000.00
otherStockholderEquity 101000000.00
propertyPlantEquipment 4056000000.00
totalCurrentAssets 2927000000.00
longTermInvestments 29000000.00
netTangibleAssets 588000000.00
netReceivables 1104000000.00
longTermDebt 1845000000.00
inventory 908000000.00
accountsPayable 2610000000.00
yearly
2022-12-31
date 2022-12-31
currency_symbol RUB
totalAssets 28941000000.00
otherCurrentAssets 3000000.00
totalLiab 17480000000.00
totalStockholderEquity 11461000000.00
otherCurrentLiab 1349000000.00
commonStock 19830000000.00
capitalStock 19830000000.00
retainedEarnings -8369000000.00
otherAssets 88000000.00
cash 2023000000.00
cashAndEquivalents 2023000000.00
totalCurrentLiabilities 6109000000.00
netDebt 3620000000.00
shortTermDebt 0.00
shortLongTermDebt 1349000000.00
propertyPlantEquipment 21097000000.00
totalCurrentAssets 7636000000.00
netReceivables 958000000.00
longTermDebt 4294000000.00
inventory 1514000000.00
accountsPayable 770000000.00
nonCurrrentAssetsOther 88000000.00
nonCurrentAssetsTotal 21305000000.00
capitalLeaseObligations 8190000000.00
longTermDebtTotal 11170000000.00
nonCurrentLiabilitiesOther 30000000.00
nonCurrentLiabilitiesTotal 11371000000.00
liabilitiesAndStockholdersEquity 28941000000.00
cashAndShortTermInvestments 2023000000.00
propertyPlantAndEquipmentGross 43268000000.00
propertyPlantAndEquipmentNet 21097000000.00
netWorkingCapital 1527000000.00
netInvestedCapital 17104000000.00
commonStockSharesOutstanding 1847907780.00
2021-12-31
date 2021-12-31
currency_symbol RUB
totalAssets 38654000000.00
otherCurrentAssets 2000000.00
totalLiab 28848000000.00
totalStockholderEquity 9806000000.00
otherCurrentLiab 885000000.00
commonStock 13723000000.00
capitalStock 13723000000.00
retainedEarnings -3917000000.00
otherAssets 78000000.00
cash 3051000000.00
totalCurrentLiabilities 6237000000.00
shortTermDebt 0.00
shortLongTermDebt 2000000000.00
propertyPlantEquipment 27267000000.00
totalCurrentAssets 5740000000.00
netReceivables 874000000.00
longTermDebt 689000000.00
inventory 1175000000.00
accountsPayable 1009000000.00
nonCurrrentAssetsOther 78000000.00
nonCurrentAssetsTotal 32914000000.00
capitalLeaseObligations 22595000000.00
longTermDebtTotal 21839000000.00
nonCurrentLiabilitiesOther 565000000.00
nonCurrentLiabilitiesTotal 22611000000.00
liabilitiesAndStockholdersEquity 38654000000.00
cashAndShortTermInvestments 3051000000.00
propertyPlantAndEquipmentGross 45216000000.00
propertyPlantAndEquipmentNet 27267000000.00
netWorkingCapital -497000000.00
netInvestedCapital 12495000000.00
commonStockSharesOutstanding 1237175440.00
2020-12-31
date 2020-12-31
currency_symbol RUB
totalAssets 32293000000.00
otherCurrentAssets 103000000.00
totalLiab 29583000000.00
totalStockholderEquity 2710000000.00
otherCurrentLiab 1511000000.00
commonStock 6653000000.00
capitalStock 6653000000.00
retainedEarnings -4343000000.00
otherLiab 549000000.00
otherAssets 73000000.00
cash 1952000000.00
cashAndEquivalents 1952000000.00
totalCurrentLiabilities 6788000000.00
netDebt 1364000000.00
shortTermDebt 0.00
shortLongTermDebt 694000000.00
shortLongTermDebtTotal 22246000000.00
otherStockholderEquity 133000000.00
propertyPlantEquipment 27436000000.00
totalCurrentAssets 4731000000.00
netTangibleAssets 2710000000.00
netReceivables 1789000000.00
longTermDebt 2622000000.00
inventory 887000000.00
accountsPayable 1241000000.00
nonCurrrentAssetsOther 73000000.00
nonCurrentAssetsTotal 27562000000.00
capitalLeaseObligations 22358000000.00
longTermDebtTotal 22246000000.00
nonCurrentLiabilitiesOther 313000000.00
nonCurrentLiabilitiesTotal 22795000000.00
liabilitiesAndStockholdersEquity 32293000000.00
cashAndShortTermInvestments 1952000000.00
propertyPlantAndEquipmentGross 41360000000.00
propertyPlantAndEquipmentNet 27436000000.00
netWorkingCapital -2057000000.00
netInvestedCapital 6026000000.00
commonStockSharesOutstanding 530244299.00
2019-12-31
date 2019-12-31
currency_symbol RUB
totalAssets 33642000000.00
otherCurrentAssets 86000000.00
totalLiab 28303000000.00
totalStockholderEquity 5339000000.00
otherCurrentLiab 1598000000.00
commonStock 6653000000.00
capitalStock 6653000000.00
retainedEarnings -1695000000.00
otherLiab 253000000.00
otherAssets 681000000.00
cash 2638000000.00
totalCurrentLiabilities 7987000000.00
netDebt 664000000.00
shortTermDebt 0.00
shortLongTermDebt 513000000.00
shortLongTermDebtTotal 20063000000.00
otherStockholderEquity 114000000.00
propertyPlantEquipment 28071000000.00
totalCurrentAssets 4825000000.00
netTangibleAssets 5339000000.00
netReceivables 1267000000.00
longTermDebt 2789000000.00
inventory 834000000.00
accountsPayable 1548000000.00
nonCurrrentAssetsOther 109000000.00
nonCurrentAssetsTotal 28817000000.00
capitalLeaseObligations 21008000000.00
longTermDebtTotal 20063000000.00
nonCurrentLiabilitiesTotal 20316000000.00
liabilitiesAndStockholdersEquity 33642000000.00
cashAndShortTermInvestments 2638000000.00
propertyPlantAndEquipmentGross 37084000000.00
propertyPlantAndEquipmentNet 28071000000.00
netWorkingCapital -3162000000.00
netInvestedCapital 8641000000.00
commonStockSharesOutstanding 530244299.00
2018-12-31
date 2018-12-31
currency_symbol RUB
totalAssets 11698000000.00
otherCurrentAssets 87000000.00
totalLiab 9769000000.00
totalStockholderEquity 1929000000.00
otherCurrentLiab 740000000.00
commonStock 4293000000.00
capitalStock 4293000000.00
retainedEarnings -2854000000.00
otherLiab 216000000.00
otherAssets 591000000.00
cash 1292000000.00
cashAndEquivalents 1292000000.00
totalCurrentLiabilities 6327000000.00
netDebt 1908000000.00
shortTermDebt 1000000.00
shortLongTermDebt 1000000.00
shortLongTermDebtTotal 3199000000.00
otherStockholderEquity 147000000.00
propertyPlantEquipment 7495000000.00
totalCurrentAssets 3564000000.00
longTermInvestments 21000000.00
netTangibleAssets 1929000000.00
netReceivables 1379000000.00
longTermDebt 3199000000.00
inventory 806000000.00
accountsPayable 2226000000.00
nonCurrrentAssetsOther 62000000.00
nonCurrentAssetsTotal 8134000000.00
capitalLeaseObligations 0.00
longTermDebtTotal 3199000000.00
nonCurrentLiabilitiesTotal 3442000000.00
liabilitiesAndStockholdersEquity 11671000000.00
cashAndShortTermInvestments 1292000000.00
netWorkingCapital -2763000000.00
netInvestedCapital 5129000000.00
commonStockSharesOutstanding 294169135.00
2017-12-31
date 2017-12-31
currency_symbol RUB
totalAssets 7464000000.00
otherCurrentAssets 61000000.00
totalLiab 7563000000.00
totalStockholderEquity -99000000.00
otherCurrentLiab 1122000000.00
commonStock 4293000000.00
retainedEarnings -4482000000.00
otherLiab 330000000.00
otherAssets 895000000.00
cash 688000000.00
cashAndEquivalents 688000000.00
totalCurrentLiabilities 5955000000.00
netDebt 2495000000.00
shortTermDebt 1039000000.00
shortLongTermDebt 1905000000.00
shortLongTermDebtTotal 1278000000.00
otherStockholderEquity 90000000.00
propertyPlantEquipment 3695000000.00
totalCurrentAssets 2850000000.00
longTermInvestments 24000000.00
netTangibleAssets -99000000.00
netReceivables 1096000000.00
longTermDebt 1278000000.00
inventory 1005000000.00
accountsPayable 2286000000.00
nonCurrrentAssetsOther 58000000.00
nonCurrentAssetsTotal 4614000000.00
capitalLeaseObligations 59000000.00
longTermDebtTotal 1278000000.00
nonCurrentLiabilitiesTotal 1608000000.00
liabilitiesAndStockholdersEquity 7464000000.00
cashAndShortTermInvestments 688000000.00
netWorkingCapital -3105000000.00
netInvestedCapital 3084000000.00
commonStockSharesOutstanding 294169135.00
2016-12-31
date 2016-12-31
currency_symbol RUB
totalAssets 7204000000.00
otherCurrentAssets 7000000.00
totalLiab 7227000000.00
totalStockholderEquity -23000000.00
otherCurrentLiab 840000000.00
commonStock 4293000000.00
retainedEarnings -4316000000.00
otherLiab 268000000.00
otherAssets 806000000.00
cash 500000000.00
cashAndEquivalents 500000000.00
totalCurrentLiabilities 5868000000.00
shortTermDebt 0.00
shortLongTermDebtTotal 1091000000.00
otherStockholderEquity 58000000.00
propertyPlantEquipment 3476000000.00
totalCurrentAssets 2902000000.00
longTermInvestments 20000000.00
netTangibleAssets -23000000.00
netReceivables 1579000000.00
longTermDebt 1091000000.00
inventory 823000000.00
accountsPayable 1827000000.00
longTermDebtTotal 1091000000.00
liabilitiesAndStockholdersEquity 7204000000.00
cashAndShortTermInvestments 500000000.00
commonStockSharesOutstanding 294128830.00
2015-12-31
date 2015-12-31
currency_symbol RUB
totalAssets 6698000000.00
intangibleAssets 4488000.00
otherCurrentAssets 246330000.00
totalLiab 7220000000.00
totalStockholderEquity -522000000.00
otherCurrentLiab 1387153000.00
commonStock 4293000000.00
retainedEarnings -4815000000.00
otherLiab 122596000.00
otherAssets 970000000.00
cash 547000000.00
cashAndEquivalents 547000000.00
totalCurrentLiabilities 6131000000.00
shortTermDebt 0.00
shortLongTermDebt 2831930000.00
otherStockholderEquity 2210222000.00
propertyPlantEquipment 3269000000.00
totalCurrentAssets 2417000000.00
longTermInvestments 222732000.00
netTangibleAssets 4486867000.00
netReceivables 1073000000.00
longTermDebt 824000000.00
inventory 617000000.00
accountsPayable 1197424000.00
longTermDebtTotal 824000000.00
liabilitiesAndStockholdersEquity 6698000000.00
cashAndShortTermInvestments 547000000.00
commonStockSharesOutstanding 294128830.00
2014-12-31
date 2014-12-31
currency_symbol RUB
totalAssets 10837207000.00
intangibleAssets 5280000.00
otherCurrentAssets 231206000.00
totalLiab 6920857000.00
totalStockholderEquity 3916350000.00
otherCurrentLiab 1224192000.00
commonStock 2941691000.00
retainedEarnings -1292043000.00
otherLiab 119984000.00
otherAssets 163100000.00
cash 729427000.00
totalCurrentLiabilities 5898572000.00
shortTermDebt 3370497000.00
shortLongTermDebt 3370497000.00
otherStockholderEquity 2266702000.00
propertyPlantEquipment 7447155000.00
totalCurrentAssets 2932439000.00
longTermInvestments 289233000.00
netTangibleAssets 3911070000.00
netReceivables 1025580000.00
longTermDebt 902301000.00
inventory 946226000.00
accountsPayable 923904000.00
Cash_Flow
currency_symbol RUB
quarterly
2023-06-30
date 2023-06-30
currency_symbol RUB
totalCashflowsFromInvestingActivities -3439000000.00
totalCashFromFinancingActivities 123000000.00
changeInCash -687000000.00
totalCashFromOperatingActivities 2629000000.00
otherCashflowsFromInvestingActivities 56000000.00
otherCashflowsFromFinancingActivities -195000000.00
capitalExpenditures 3495000000
changeInWorkingCapital 2772000000.00
2022-12-31
date 2022-12-31
currency_symbol RUB
totalCashflowsFromInvestingActivities -4616000000.00
totalCashFromFinancingActivities 1807000000.00
changeInCash -1028000000.00
totalCashFromOperatingActivities 1781000000.00
otherCashflowsFromInvestingActivities 410000000.00
salePurchaseOfStock 90000000.00
otherCashflowsFromFinancingActivities -341000000.00
capitalExpenditures 5026000000
changeInWorkingCapital 1814000000.00
2022-06-30
date 2022-06-30
currency_symbol RUB
totalCashflowsFromInvestingActivities -1319000000.00
totalCashFromFinancingActivities -1300000000.00
changeInCash -741000000.00
totalCashFromOperatingActivities 1878000000.00
otherCashflowsFromInvestingActivities 191000000.00
otherCashflowsFromFinancingActivities -58000000.00
capitalExpenditures 1510000000
changeInWorkingCapital 1905000000.00
2021-12-31
date 2021-12-31
currency_symbol RUB
totalCashflowsFromInvestingActivities -3045000000.00
totalCashFromFinancingActivities -981000000.00
changeInCash 1099000000.00
totalCashFromOperatingActivities 5125000000.00
otherCashflowsFromInvestingActivities 151000000.00
salePurchaseOfStock 1562000000.00
otherCashflowsFromFinancingActivities -151000000.00
capitalExpenditures 3196000000
changeInWorkingCapital 5211000000.00
2021-06-30
date 2021-06-30
currency_symbol RUB
changeToLiabilities -342500000.00
totalCashflowsFromInvestingActivities -656000000.00
netBorrowings -633500000.00
totalCashFromFinancingActivities 141500000.00
changeToOperatingActivities -6000000.00
netIncome 523500000.00
changeInCash 721000000.00
totalCashFromOperatingActivities 1235500000.00
depreciation 537500000.00
otherCashflowsFromInvestingActivities 18000000.00
changeToInventory -87000000.00
changeToAccountReceivables 103500000.00
otherCashflowsFromFinancingActivities -6000000.00
changeToNetincome 506500000.00
capitalExpenditures 675000000
2021-03-31
date 2021-03-31
currency_symbol RUB
changeToLiabilities -342500000.00
totalCashflowsFromInvestingActivities -656000000.00
netBorrowings -633500000.00
totalCashFromFinancingActivities 141500000.00
changeToOperatingActivities -6000000.00
netIncome 523500000.00
changeInCash 721000000.00
totalCashFromOperatingActivities 1235500000.00
depreciation 537500000.00
otherCashflowsFromInvestingActivities 18000000.00
changeToInventory -87000000.00
changeToAccountReceivables 103500000.00
otherCashflowsFromFinancingActivities -6000000.00
changeToNetincome 506500000.00
capitalExpenditures 675000000
2020-12-31
date 2020-12-31
currency_symbol RUB
changeToLiabilities -85500000.00
totalCashflowsFromInvestingActivities -940500000.00
netBorrowings -297000000.00
totalCashFromFinancingActivities -294000000.00
changeToOperatingActivities 346000000.00
netIncome -1741500000.00
changeInCash -463500000.00
totalCashFromOperatingActivities 771000000.00
depreciation 436000000.00
otherCashflowsFromInvestingActivities 23000000.00
changeToInventory 101500000.00
changeToAccountReceivables -305500000.00
otherCashflowsFromFinancingActivities 3000000.00
changeToNetincome 2020000000.00
capitalExpenditures 965000000
changeInWorkingCapital 3940000000.00
2020-09-30
date 2020-09-30
currency_symbol RUB
changeToLiabilities -85500000.00
totalCashflowsFromInvestingActivities -940500000.00
netBorrowings -297000000.00
totalCashFromFinancingActivities -294000000.00
changeToOperatingActivities 346000000.00
netIncome -1741500000.00
changeInCash -463500000.00
totalCashFromOperatingActivities 771000000.00
depreciation 436000000.00
otherCashflowsFromInvestingActivities 23000000.00
changeToInventory 101500000.00
changeToAccountReceivables -305500000.00
otherCashflowsFromFinancingActivities 3000000.00
changeToNetincome 2020000000.00
capitalExpenditures 965000000
2020-06-30
date 2020-06-30
currency_symbol RUB
changeToLiabilities -80500000.00
totalCashflowsFromInvestingActivities -535500000.00
netBorrowings -432500000.00
totalCashFromFinancingActivities -445000000.00
changeToOperatingActivities -116500000.00
netIncome 417500000.00
changeInCash 120500000.00
totalCashFromOperatingActivities 1101000000.00
depreciation 561000000.00
otherCashflowsFromInvestingActivities 29500000.00
changeToInventory -101500000.00
changeToAccountReceivables -305500000.00
otherCashflowsFromFinancingActivities -12500000.00
changeToNetincome 421000000.00
capitalExpenditures 565000000
changeInWorkingCapital 2297000000.00
2020-03-31
date 2020-03-31
currency_symbol RUB
changeToLiabilities -80500000.00
totalCashflowsFromInvestingActivities -535500000.00
netBorrowings -432500000.00
totalCashFromFinancingActivities -445000000.00
changeToOperatingActivities -116500000.00
netIncome 417500000.00
changeInCash 120500000.00
totalCashFromOperatingActivities 1101000000.00
depreciation 561000000.00
otherCashflowsFromInvestingActivities 29500000.00
changeToInventory -101500000.00
changeToAccountReceivables -305500000.00
otherCashflowsFromFinancingActivities -12500000.00
changeToNetincome 421000000.00
capitalExpenditures 565000000
2019-12-31
date 2019-12-31
currency_symbol RUB
changeToLiabilities 490000000.00
totalCashflowsFromInvestingActivities -830500000.00
netBorrowings 251500000.00
totalCashFromFinancingActivities 268500000.00
changeToOperatingActivities -48500000.00
netIncome 318500000.00
changeInCash 701500000.00
totalCashFromOperatingActivities 1263500000.00
depreciation 422000000.00
otherCashflowsFromInvestingActivities 17500000.00
changeToInventory 49500000.00
changeToAccountReceivables -72500000.00
otherCashflowsFromFinancingActivities 17000000.00
changeToNetincome 104500000.00
capitalExpenditures 848500000
changeInWorkingCapital 4474000000.00
2019-09-30
date 2019-09-30
currency_symbol RUB
changeToLiabilities 490000000.00
totalCashflowsFromInvestingActivities -830500000.00
netBorrowings 251500000.00
totalCashFromFinancingActivities 268500000.00
changeToOperatingActivities -48500000.00
netIncome 318500000.00
changeInCash 701500000.00
totalCashFromOperatingActivities 1263500000.00
depreciation 422000000.00
otherCashflowsFromInvestingActivities 17500000.00
changeToInventory 49500000.00
changeToAccountReceivables -72500000.00
otherCashflowsFromFinancingActivities 17000000.00
changeToNetincome 104500000.00
capitalExpenditures 848500000
2019-06-30
date 2019-06-30
currency_symbol RUB
changeToLiabilities 72500000.00
totalCashflowsFromInvestingActivities -381500000.00
netBorrowings -410000000.00
totalCashFromFinancingActivities -880000000.00
changeToOperatingActivities 54500000.00
netIncome 261000000.00
changeInCash -57000000.00
totalCashFromOperatingActivities 793000000.00
depreciation 355000000.00
otherCashflowsFromInvestingActivities 20500000.00
changeToInventory -42000000.00
changeToAccountReceivables 48000000.00
otherCashflowsFromFinancingActivities -30000000.00
changeToNetincome 44000000.00
capitalExpenditures 805000000
changeInWorkingCapital 1870000000.00
2019-03-31
date 2019-03-31
currency_symbol RUB
changeToLiabilities 72500000.00
totalCashflowsFromInvestingActivities -381500000.00
netBorrowings -410000000.00
totalCashFromFinancingActivities -440000000.00
changeToOperatingActivities 54500000.00
netIncome 261000000.00
changeInCash -28500000.00
totalCashFromOperatingActivities 793000000.00
depreciation 355000000.00
otherCashflowsFromInvestingActivities 20500000.00
changeToInventory -42000000.00
changeToAccountReceivables 48000000.00
otherCashflowsFromFinancingActivities -30000000.00
changeToNetincome 44000000.00
capitalExpenditures 402500000
2018-12-31
date 2018-12-31
currency_symbol RUB
changeToLiabilities -365000000.00
totalCashflowsFromInvestingActivities -1663000000.00
netBorrowings 188500000.00
totalCashFromFinancingActivities 366000000.00
changeToOperatingActivities -30000000.00
netIncome 476000000.00
changeInCash 604000000.00
totalCashFromOperatingActivities 1901000000.00
depreciation 181500000.00
otherCashflowsFromInvestingActivities 183000000.00
changeToInventory 96500000.00
changeToAccountReceivables -1500000.00
salePurchaseOfStock 609000000.00
otherCashflowsFromFinancingActivities -130000000.00
changeToNetincome -40000000.00
capitalExpenditures 1846000000
changeInWorkingCapital 2278000000.00
2018-09-30
date 2018-09-30
currency_symbol RUB
changeToLiabilities -365000000.00
totalCashflowsFromInvestingActivities -523000000.00
netBorrowings 188500000.00
totalCashFromFinancingActivities 466000000.00
changeToOperatingActivities -30000000.00
netIncome 476000000.00
changeInCash 260500000.00
totalCashFromOperatingActivities 317500000.00
depreciation 181500000.00
otherCashflowsFromInvestingActivities 8500000.00
changeToInventory 96500000.00
changeToAccountReceivables -1500000.00
otherCashflowsFromFinancingActivities -27000000.00
changeToNetincome -40000000.00
capitalExpenditures 604000000
2018-06-30
date 2018-06-30
currency_symbol RUB
changeToLiabilities 115000000.00
totalCashflowsFromInvestingActivities -617000000.00
netBorrowings -245000000.00
totalCashFromFinancingActivities -566000000.00
changeToOperatingActivities 17000000.00
netIncome 338500000.00
changeInCash 83000000.00
totalCashFromOperatingActivities 1266000000.00
depreciation 112500000.00
otherCashflowsFromInvestingActivities 21000000.00
changeToInventory 91000000.00
changeToAccountReceivables 5500000.00
otherCashflowsFromFinancingActivities -76000000.00
changeToNetincome -46500000.00
capitalExpenditures 638000000
changeInWorkingCapital 1513000000.00
2018-03-31
date 2018-03-31
currency_symbol RUB
changeToLiabilities 115000000.00
totalCashflowsFromInvestingActivities -308500000.00
netBorrowings -245000000.00
totalCashFromFinancingActivities -283000000.00
changeToOperatingActivities 17000000.00
netIncome 338500000.00
changeInCash 41500000.00
totalCashFromOperatingActivities 633000000.00
depreciation 112500000.00
otherCashflowsFromInvestingActivities 10500000.00
changeToInventory 91000000.00
changeToAccountReceivables 5500000.00
otherCashflowsFromFinancingActivities -38000000.00
changeToNetincome -46500000.00
capitalExpenditures 319000000
2017-12-31
date 2017-12-31
currency_symbol RUB
totalCashflowsFromInvestingActivities -1165000000.00
totalCashFromFinancingActivities -371000000.00
changeInCash 188000000.00
totalCashFromOperatingActivities 1724000000.00
otherCashflowsFromInvestingActivities 333000000.00
otherCashflowsFromFinancingActivities -215000000.00
capitalExpenditures 1498000000
changeInWorkingCapital 1763000000.00
yearly
2022-12-31
date 2022-12-31
currency_symbol RUB
investments -4616000000.00
totalCashflowsFromInvestingActivities -4616000000.00
totalCashFromFinancingActivities 1807000000.00
netIncome -6295000000.00
changeInCash -1028000000.00
beginPeriodCashFlow 3051000000.00
endPeriodCashFlow 2023000000.00
totalCashFromOperatingActivities 1781000000.00
issuanceOfCapitalStock 90000000.00
depreciation 2077000000.00
otherCashflowsFromInvestingActivities 410000000.00
changeToInventory -257000000.00
salePurchaseOfStock 90000000.00
otherCashflowsFromFinancingActivities -341000000.00
capitalExpenditures 5026000000
changeInWorkingCapital 1814000000.00
otherNonCashItems 1055000000.00
freeCashFlow -3245000000.00
2021-12-31
date 2021-12-31
currency_symbol RUB
investments -3045000000.00
totalCashflowsFromInvestingActivities -3045000000.00
totalCashFromFinancingActivities -981000000.00
netIncome -2000000.00
changeInCash 1099000000.00
beginPeriodCashFlow 1952000000.00
endPeriodCashFlow 3051000000.00
totalCashFromOperatingActivities 5125000000.00
issuanceOfCapitalStock 1562000000.00
depreciation 2159000000.00
otherCashflowsFromInvestingActivities 151000000.00
changeToInventory -202000000.00
salePurchaseOfStock 1562000000.00
otherCashflowsFromFinancingActivities -151000000.00
capitalExpenditures 3196000000
changeInWorkingCapital 5211000000.00
otherNonCashItems 1272000000.00
freeCashFlow 1929000000.00
2020-12-31
date 2020-12-31
currency_symbol RUB
investments -2952000000.00
changeToLiabilities -332000000.00
totalCashflowsFromInvestingActivities -2952000000.00
netBorrowings -1459000000.00
totalCashFromFinancingActivities -1478000000.00
changeToOperatingActivities 459000000.00
netIncome -2648000000.00
changeInCash -686000000.00
beginPeriodCashFlow 2638000000.00
endPeriodCashFlow 1952000000.00
totalCashFromOperatingActivities 3744000000.00
depreciation 1994000000.00
otherCashflowsFromInvestingActivities 105000000.00
changeToInventory -67000000.00
changeToAccountReceivables -611000000.00
otherCashflowsFromFinancingActivities -19000000.00
changeToNetincome 4882000000.00
capitalExpenditures 3060000000
changeInWorkingCapital -484000000.00
otherNonCashItems 1374000000.00
freeCashFlow 684000000.00
2019-12-31
date 2019-12-31
currency_symbol RUB
investments -2424000000.00
changeToLiabilities 1172000000.00
totalCashflowsFromInvestingActivities -2424000000.00
netBorrowings -317000000.00
totalCashFromFinancingActivities -343000000.00
changeToOperatingActivities -35000000.00
netIncome 1159000000.00
changeInCash 1346000000.00
beginPeriodCashFlow 1292000000.00
endPeriodCashFlow 2638000000.00
totalCashFromOperatingActivities 4113000000.00
issuanceOfCapitalStock 0.00
depreciation 1554000000.00
otherCashflowsFromInvestingActivities 76000000.00
changeToInventory 15000000.00
changeToAccountReceivables -34000000.00
otherCashflowsFromFinancingActivities -26000000.00
changeToNetincome 297000000.00
capitalExpenditures 2502000000
changeInWorkingCapital 4474000000.00
otherNonCashItems 321000000.00
freeCashFlow 1611000000.00
2018-12-31
date 2018-12-31
currency_symbol RUB
investments -1663000000.00
changeToLiabilities -500000000.00
totalCashflowsFromInvestingActivities -1663000000.00
netBorrowings -113000000.00
totalCashFromFinancingActivities 366000000.00
changeToOperatingActivities -26000000.00
netIncome 1629000000.00
changeInCash 604000000.00
beginPeriodCashFlow 688000000.00
endPeriodCashFlow 1292000000.00
totalCashFromOperatingActivities 1901000000.00
issuanceOfCapitalStock 609000000.00
depreciation 588000000.00
otherCashflowsFromInvestingActivities 38000000.00
changeToInventory 375000000.00
changeToAccountReceivables 20000000.00
salePurchaseOfStock 609000000.00
otherCashflowsFromFinancingActivities -130000000.00
changeToNetincome -185000000.00
capitalExpenditures 1846000000
changeInWorkingCapital 2278000000.00
otherNonCashItems -54000000.00
freeCashFlow 55000000.00
2017-12-31
date 2017-12-31
currency_symbol RUB
investments -1165000000.00
changeToLiabilities 751000000.00
totalCashflowsFromInvestingActivities -1165000000.00
netBorrowings -156000000.00
totalCashFromFinancingActivities -371000000.00
changeToOperatingActivities -250000000.00
netIncome -374000000.00
changeInCash 188000000.00
beginPeriodCashFlow 500000000.00
endPeriodCashFlow 688000000.00
totalCashFromOperatingActivities 1724000000.00
depreciation 432000000.00
otherCashflowsFromInvestingActivities 56000000.00
changeToInventory -1000000.00
changeToAccountReceivables -69000000.00
otherCashflowsFromFinancingActivities -215000000.00
changeToNetincome 1235000000.00
capitalExpenditures 1498000000
changeInWorkingCapital 1763000000.00
otherNonCashItems 488000000.00
freeCashFlow 226000000.00
2016-12-31
date 2016-12-31
currency_symbol RUB
changeToLiabilities 356000000.00
totalCashflowsFromInvestingActivities -954000000.00
netBorrowings -466000000.00
totalCashFromFinancingActivities -836000000.00
changeToOperatingActivities 5000000.00
netIncome 521000000.00
changeInCash -47000000.00
endPeriodCashFlow 500000000.00
totalCashFromOperatingActivities 1743000000.00
depreciation 396000000.00
otherCashflowsFromInvestingActivities 47000000.00
changeToInventory -206000000.00
changeToAccountReceivables -518000000.00
otherCashflowsFromFinancingActivities -370000000.00
changeToNetincome 1189000000.00
capitalExpenditures 1151000000
changeInWorkingCapital 1588000000.00
2015-12-31
date 2015-12-31
currency_symbol RUB
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -398000000.00
netBorrowings -787844000.00
totalCashFromFinancingActivities -1597000000.00
changeToOperatingActivities 5000000.00
netIncome 1354000.00
changeInCash -187000000.00
totalCashFromOperatingActivities 1808000000.00
depreciation 781370000.00
otherCashflowsFromInvestingActivities 443000000.00
changeToInventory -206000000.00
changeToAccountReceivables -518000000.00
otherCashflowsFromFinancingActivities -487000000.00
changeToNetincome -189649000.00
capitalExpenditures 841000000
changeInWorkingCapital 1779000000.00
2014-12-31
date 2014-12-31
currency_symbol RUB
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -520639000.00
netBorrowings 2642536000.00
totalCashFromFinancingActivities 194721000.00
changeToOperatingActivities 5000000.00
netIncome -34047000.00
changeInCash 662588000.00
totalCashFromOperatingActivities 988506000.00
depreciation 621233000.00
otherCashflowsFromInvestingActivities -20618000.00
changeToInventory -206000000.00
changeToAccountReceivables -518000000.00
otherCashflowsFromFinancingActivities -2447815000.00
changeToNetincome 401287000.00
capitalExpenditures 510197000
Income_Statement
currency_symbol RUB
quarterly
2023-06-30
date 2023-06-30
currency_symbol RUB
incomeBeforeTax 1851000000.00
netIncome 1719000000.00
sellingGeneralAdministrative 2397000000.00
operatingIncome 2157000000.00
taxProvision 132000000.00
interestIncome 294000000.00
totalRevenue 7276000000.00
costOfRevenue 2455000000.00
netIncomeApplicableToCommonShares 1719000000.00
2022-12-31
date 2022-12-31
currency_symbol RUB
incomeBeforeTax -7455000000.00
netIncome -7400000000.00
sellingGeneralAdministrative 2349000000.00
operatingIncome -6658000000.00
taxProvision -55000000.00
interestIncome 798000000.00
totalRevenue 5969000000.00
costOfRevenue 2059000000.00
netIncomeApplicableToCommonShares -7400000000.00
2022-06-30
date 2022-06-30
currency_symbol RUB
incomeBeforeTax 1091000000.00
netIncome 1105000000.00
sellingGeneralAdministrative 2008000000.00
operatingIncome 1831000000.00
taxProvision -14000000.00
interestIncome 678000000.00
totalRevenue 6506000000.00
costOfRevenue 1976000000.00
netIncomeApplicableToCommonShares 1105000000.00
2021-12-31
date 2021-12-31
currency_symbol RUB
incomeBeforeTax -905000000.00
netIncome -1049000000.00
sellingGeneralAdministrative 1863000000.00
operatingIncome -150000000.00
taxProvision 144000000.00
interestIncome 684000000.00
totalRevenue 5467000000.00
costOfRevenue 1906000000.00
netIncomeApplicableToCommonShares -1049000000.00
2021-06-30
date 2021-06-30
currency_symbol RUB
ebit 918000000.00
otherOperatingExpenses 58000000.00
incomeTaxExpense 57500000.00
netIncomeApplicableToCommonShares 523500000.00
2021-03-31
date 2021-03-31
currency_symbol RUB
ebit 918000000.00
otherOperatingExpenses 58000000.00
incomeTaxExpense 57500000.00
netIncomeApplicableToCommonShares 523500000.00
2020-12-31
date 2020-12-31
currency_symbol RUB
incomeBeforeTax -2912000000.00
netIncome -3483000000.00
sellingGeneralAdministrative 1758000000.00
ebit 357500000.00
operatingIncome -2186000000.00
otherOperatingExpenses 31500000.00
taxProvision 571000000.00
interestIncome 680000000.00
incomeTaxExpense 285500000.00
totalRevenue 4670000000.00
costOfRevenue 2448000000.00
netIncomeApplicableToCommonShares -1741500000.00
2020-09-30
date 2020-09-30
currency_symbol RUB
ebit 357500000.00
otherOperatingExpenses 31500000.00
incomeTaxExpense 285500000.00
netIncomeApplicableToCommonShares -1741500000.00
2020-06-30
date 2020-06-30
currency_symbol RUB
incomeBeforeTax 969000000.00
netIncome 835000000.00
sellingGeneralAdministrative 1682000000.00
ebit 896500000.00
operatingIncome 1771000000.00
otherOperatingExpenses 44000000.00
taxProvision 134000000.00
interestIncome 786000000.00
incomeTaxExpense 67000000.00
totalRevenue 4954000000.00
costOfRevenue 1865000000.00
netIncomeApplicableToCommonShares 417500000.00
2020-03-31
date 2020-03-31
currency_symbol RUB
ebit 896500000.00
otherOperatingExpenses 44000000.00
incomeTaxExpense 67000000.00
netIncomeApplicableToCommonShares 417500000.00
2019-12-31
date 2019-12-31
currency_symbol RUB
incomeBeforeTax 710000000.00
netIncome 637000000.00
sellingGeneralAdministrative 1656000000.00
operatingIncome 891000000.00
otherOperatingExpenses 159000000.00
interestExpense 151000000.00
taxProvision 73000000.00
interestIncome 151000000.00
incomeTaxExpense 36500000.00
totalRevenue 4209000000.00
costOfRevenue 3076000000.00
netIncomeApplicableToCommonShares 318500000.00
2019-09-30
date 2019-09-30
currency_symbol RUB
otherOperatingExpenses 159000000.00
incomeTaxExpense 36500000.00
netIncomeApplicableToCommonShares 318500000.00
2019-06-30
date 2019-06-30
currency_symbol RUB
incomeBeforeTax 723000000.00
netIncome 522000000.00
sellingGeneralAdministrative 1668000000.00
grossProfit 1979500000.00
ebit 457000000.00
operatingIncome 935000000.00
otherOperatingExpenses 221000000.00
interestExpense 67500000.00
taxProvision 201000000.00
interestIncome 81000000.00
incomeTaxExpense 100500000.00
totalRevenue 4439000000.00
totalOperatingExpenses 2564000000.00
costOfRevenue 278000000.00
totalOtherIncomeExpenseNet -95500000.00
netIncomeFromContinuingOps 261000000.00
netIncomeApplicableToCommonShares 261000000.00
2019-03-31
date 2019-03-31
currency_symbol RUB
incomeBeforeTax 361500000.00
netIncome 261000000.00
sellingGeneralAdministrative 946500000.00
grossProfit 1979500000.00
ebit 457000000.00
operatingIncome 457000000.00
otherOperatingExpenses 221000000.00
interestExpense 67500000.00
incomeTaxExpense 100500000.00
totalRevenue 3021000000.00
totalOperatingExpenses 2564000000.00
costOfRevenue 1041500000.00
totalOtherIncomeExpenseNet -95500000.00
netIncomeFromContinuingOps 261000000.00
netIncomeApplicableToCommonShares 261000000.00
2018-12-31
date 2018-12-31
currency_symbol RUB
incomeBeforeTax 1396000000.00
netIncome 952000000.00
sellingGeneralAdministrative 869000000.00
grossProfit -460000000.00
ebit 471500000.00
operatingIncome 1450000000.00
otherOperatingExpenses 27500000.00
interestExpense 17000000.00
taxProvision 444000000.00
interestIncome 24000000.00
incomeTaxExpense 222000000.00
totalRevenue 3070500000.00
totalOperatingExpenses 2599000000.00
costOfRevenue 3530500000.00
totalOtherIncomeExpenseNet 226500000.00
netIncomeFromContinuingOps 476000000.00
netIncomeApplicableToCommonShares 952000000.00
2018-09-30
date 2018-09-30
currency_symbol RUB
incomeBeforeTax 698000000.00
netIncome 476000000.00
sellingGeneralAdministrative 869000000.00
grossProfit -460000000.00
ebit 471500000.00
operatingIncome 471500000.00
otherOperatingExpenses 27500000.00
interestExpense 17000000.00
incomeTaxExpense 222000000.00
totalRevenue 3070500000.00
totalOperatingExpenses 2599000000.00
costOfRevenue 3530500000.00
totalOtherIncomeExpenseNet 226500000.00
netIncomeFromContinuingOps 476000000.00
netIncomeApplicableToCommonShares 476000000.00
2018-06-30
date 2018-06-30
currency_symbol RUB
incomeBeforeTax 855000000.00
netIncome 677000000.00
sellingGeneralAdministrative 1273000000.00
grossProfit 1831000000.00
ebit 435000000.00
operatingIncome 955000000.00
otherOperatingExpenses 33000000.00
interestExpense 30500000.00
taxProvision 178000000.00
interestIncome 33000000.00
incomeTaxExpense 89000000.00
totalRevenue 2970500000.00
totalOperatingExpenses 2535500000.00
costOfRevenue 1139500000.00
totalOtherIncomeExpenseNet -7500000.00
netIncomeFromContinuingOps 338500000.00
netIncomeApplicableToCommonShares 677000000.00
2018-03-31
date 2018-03-31
currency_symbol RUB
incomeBeforeTax 427500000.00
netIncome 338500000.00
sellingGeneralAdministrative 1273000000.00
grossProfit 1831000000.00
ebit 435000000.00
operatingIncome 435000000.00
otherOperatingExpenses 33000000.00
interestExpense 30500000.00
incomeTaxExpense 89000000.00
totalRevenue 2970500000.00
totalOperatingExpenses 2535500000.00
costOfRevenue 1139500000.00
totalOtherIncomeExpenseNet -7500000.00
netIncomeFromContinuingOps 338500000.00
netIncomeApplicableToCommonShares 338500000.00
yearly
2022-12-31
date 2022-12-31
currency_symbol RUB
incomeBeforeTax -6364000000.00
netIncome -6295000000.00
sellingGeneralAdministrative 4357000000.00
grossProfit 11232000000.00
reconciledDepreciation 2077000000.00
ebitda -2433000000.00
operatingIncome -4827000000.00
interestExpense 1854000000.00
taxProvision -69000000.00
interestIncome 1476000000.00
netInterestIncome -1595000000.00
totalRevenue 12475000000.00
totalOperatingExpenses 10900000000.00
costOfRevenue 4035000000.00
netIncomeFromContinuingOps -6295000000.00
netIncomeApplicableToCommonShares -6295000000.00
2021-12-31
date 2021-12-31
currency_symbol RUB
incomeBeforeTax 257000000.00
netIncome -2000000.00
sellingGeneralAdministrative 3632000000.00
grossProfit 9633000000.00
reconciledDepreciation 2159000000.00
ebitda 3975000000.00
operatingIncome 1686000000.00
interestExpense 1559000000.00
taxProvision 259000000.00
interestIncome 1323000000.00
netInterestIncome -1434000000.00
totalRevenue 10886000000.00
totalOperatingExpenses 7240000000.00
costOfRevenue 3797000000.00
netIncomeFromContinuingOps -2000000.00
netIncomeApplicableToCommonShares -2000000.00
2020-12-31
date 2020-12-31
currency_symbol RUB
incomeBeforeTax -1943000000.00
netIncome -2648000000.00
sellingGeneralAdministrative 93000000.00
grossProfit 8831000000.00
reconciledDepreciation 1994000000.00
ebit 2508000000.00
ebitda 1734000000.00
operatingIncome 2581000000.00
otherOperatingExpenses 151000000.00
interestExpense 1683000000.00
taxProvision 705000000.00
interestIncome 206000000.00
netInterestIncome -1523000000.00
incomeTaxExpense 705000000.00
totalRevenue 9819000000.00
totalOperatingExpenses 7238000000.00
costOfRevenue 988000000.00
netIncomeFromContinuingOps -2648000000.00
netIncomeApplicableToCommonShares -2648000000.00
2019-12-31
date 2019-12-31
currency_symbol RUB
incomeBeforeTax 1433000000.00
netIncome 1159000000.00
sellingGeneralAdministrative 3324000000.00
grossProfit 8311000000.00
reconciledDepreciation 1554000000.00
ebit 1809000000.00
ebitda 3362000000.00
operatingIncome 1826000000.00
otherOperatingExpenses 153000000.00
interestExpense 375000000.00
taxProvision 274000000.00
interestIncome 232000000.00
netInterestIncome -397000000.00
incomeTaxExpense 274000000.00
totalRevenue 8648000000.00
totalOperatingExpenses 7382000000.00
costOfRevenue 3354000000.00
netIncomeFromContinuingOps 1159000000.00
netIncomeApplicableToCommonShares 1159000000.00
2018-12-31
date 2018-12-31
currency_symbol RUB
incomeBeforeTax 2251000000.00
netIncome 1629000000.00
sellingGeneralAdministrative 808000000.00
grossProfit 2742000000.00
reconciledDepreciation 588000000.00
ebit 2132000000.00
ebitda 2952000000.00
operatingIncome 1813000000.00
otherOperatingExpenses 210000000.00
interestExpense 113000000.00
taxProvision 622000000.00
interestIncome 38000000.00
netInterestIncome -149000000.00
incomeTaxExpense 622000000.00
totalRevenue 12082000000.00
totalOperatingExpenses 10269000000.00
costOfRevenue 9340000000.00
totalOtherIncomeExpenseNet 438000000.00
netIncomeFromContinuingOps 1629000000.00
netIncomeApplicableToCommonShares 1629000000.00
2017-12-31
date 2017-12-31
currency_symbol RUB
incomeBeforeTax -430000000.00
netIncome -374000000.00
sellingGeneralAdministrative 75000000.00
grossProfit 7407000000.00
reconciledDepreciation 432000000.00
ebit 782000000.00
ebitda 160000000.00
operatingIncome -25000000.00
otherOperatingExpenses 103000000.00
interestExpense 0.00
taxProvision -56000000.00
interestIncome 95000000.00
netInterestIncome -406000000.00
incomeTaxExpense -56000000.00
totalRevenue 8234000000.00
totalOperatingExpenses 7417000000.00
costOfRevenue 827000000.00
totalOtherIncomeExpenseNet -1212000000.00
netIncomeFromContinuingOps -374000000.00
netIncomeApplicableToCommonShares -374000000.00
2016-12-31
date 2016-12-31
currency_symbol RUB
incomeBeforeTax 740000000.00
netIncome 521000000.00
sellingGeneralAdministrative 4666000000.00
grossProfit 6699000000.00
ebit 1285000000.00
operatingIncome 1092000000.00
otherOperatingExpenses 64000000.00
interestExpense 0.00
taxProvision 219000000.00
interestIncome 308000000.00
incomeTaxExpense 219000000.00
totalRevenue 9774000000.00
totalOperatingExpenses 9330000000.00
costOfRevenue 3916000000.00
totalOtherIncomeExpenseNet -545000000.00
netIncomeFromContinuingOps 521000000.00
netIncomeApplicableToCommonShares 521000000.00
2015-12-31
date 2015-12-31
currency_symbol RUB
incomeBeforeTax -1325000000.00
netIncome -1091000000.00
sellingGeneralAdministrative 4666000000.00
grossProfit -561518000.00
ebit -808340000.00
operatingIncome -824000000.00
otherOperatingExpenses 220737000.00
interestExpense 0.00
taxProvision -234000000.00
interestIncome 412000000.00
incomeTaxExpense 48938000.00
totalRevenue 8594000000.00
totalOperatingExpenses 9401454000.00
costOfRevenue 9154632000.00
totalOtherIncomeExpenseNet 858632000.00
netIncomeFromContinuingOps 1354000.00
netIncomeApplicableToCommonShares -1091000000.00
2014-12-31
date 2014-12-31
currency_symbol RUB
incomeBeforeTax 6606000.00
netIncome -34047000.00
sellingGeneralAdministrative 4666000000.00
grossProfit -381180000.00
ebit -598679000.00
operatingIncome -598679000.00
otherOperatingExpenses 195850000.00
interestExpense 0.00
incomeTaxExpense 40653000.00
totalRevenue 7736706000.00
totalOperatingExpenses 8335385000.00
costOfRevenue 8117886000.00
totalOtherIncomeExpenseNet 605285000.00
netIncomeFromContinuingOps -34047000.00
netIncomeApplicableToCommonShares -34047000.00
Зарегистрируйтесь или авторизуйтесь

Если вы хотите:

  • Получить бесплатный доступ ко всем аналитическим материалам?
  • Отключить рекламу?

Тогда присоединяйтесь - регистрируйтесь!

Начать