Робот Web Matrix Trader

Аналитика онлайн » SMLT

Logo

General
Code SMLT
Type Common Stock
Name Gk Samolet Pao
Exchange MCX
CurrencyCode RUB
CurrencyName Russian Rouble
CurrencySymbol ₽
CountryName Russia
CountryISO RU
ISIN RU000A0ZZG02
PrimaryTicker SMLT.MCX
FiscalYearEnd December
Sector Real Estate
Industry Real Estate - Development
GicSector Real Estate
GicGroup Equity Real Estate Investment Trusts (REITs)
GicIndustry Real Estate Management & Development
GicSubIndustry Real Estate Development
Address st. Yartsevskaya, 19, Moscow, Russia, 121552
Phone 7 495 126 1638
WebURL https://samoletgroup.ru
FullTimeEmployees 5550
UpdatedAt 2023-12-22
Highlights
MarketCapitalization 295322800000
MarketCapitalizationMln 295322.8
EBITDA 25745000448
PERatio 21.256
WallStreetTargetPrice 5881
BookValue 177.315
DividendShare 82
DividendYield 0.0204
EarningsShare 200.0757
EPSEstimateCurrentYear 0
EPSEstimateNextYear 0
EPSEstimateNextQuarter 0
EPSEstimateCurrentQuarter 0
MostRecentQuarter 2022-06-30
ProfitMargin 0.0604
OperatingMarginTTM 0.2017
ReturnOnAssetsTTM 0.0741
ReturnOnEquityTTM 78.1229
RevenueTTM 125989003264
RevenuePerShareTTM 2049.647
QuarterlyRevenueGrowthYOY 0.991
GrossProfitTTM 24585000000
DilutedEpsTTM 106.091
QuarterlyEarningsGrowthYOY 0.416

Financials / Income Statement / quarterly / net Income

519.66M
2021-06-30
0
2021-09-30
6.013B
2021-12-31
1.62B
2022-06-30
0
2022-09-30
9.771B
2022-12-31
0
2023-03-31
2.465B
2023-06-30

Financials / Income Statement / quarterly / totalRevenue

33.276B
2021-06-30
0
2021-09-30
59.738B
2021-12-31
66.251B
2022-06-30
0
2022-09-30
105.959B
2022-12-31
0
2023-03-31
101.365B
2023-06-30
Valuation
TrailingPE 25.4027
ForwardPE 0
PriceSalesTTM 0
PriceBookMRQ 0
EnterpriseValue 357385273344
EnterpriseValueRevenue 0
EnterpriseValueEbitda 0
SharesStats
SharesOutstanding 0
SharesFloat 16407574
PercentInsiders 39.386
PercentInstitutions 0.021
Technicals
Beta -0.2859
52WeekHigh 4199
52WeekLow 2275
50DayMA 0
200DayMA 0
SharesShort 0
SharesShortPriorMonth 0
ShortRatio 0
ShortPercent 0
Financials
Balance_Sheet
currency_symbol RUB
quarterly
2023-06-30
date 2023-06-30
currency_symbol RUB
totalAssets 443719000000.00
intangibleAssets 22227000000.00
otherCurrentAssets 35733000000.00
totalLiab 423246000000.00
totalStockholderEquity 20473000000.00
otherCurrentLiab 40418000000.00
commonStock 1539000000.00
capitalStock 1539000000.00
retainedEarnings 17662000000.00
otherLiab 29868000000.00
goodWill 150000000.00
otherAssets 8643000000.00
cash 13257000000.00
cashAndEquivalents 13257000000.00
totalCurrentLiabilities 187652000000.00
netDebt 285294000000.00
shortTermDebt 101880000000.00
shortLongTermDebt 105221000000.00
propertyPlantEquipment 1977000000.00
totalCurrentAssets 386216000000.00
netTangibleAssets -1754000000.00
shortTermInvestments 1073000000.00
netReceivables 141700000000.00
longTermDebt 193330000000.00
inventory 194453000000.00
accountsPayable 40476000000.00
nonCurrrentAssetsOther 83000000.00
nonCurrentAssetsTotal 57503000000.00
capitalLeaseObligations 896000000.00
longTermDebtTotal 193720000000.00
nonCurrentLiabilitiesTotal 223588000000.00
capitalSurpluse 1272000000.00
liabilitiesAndStockholdersEquity 443719000000.00
cashAndShortTermInvestments 14330000000.00
propertyPlantAndEquipmentGross 2841000000.00
propertyPlantAndEquipmentNet 2841000000.00
netWorkingCapital 198564000000.00
netInvestedCapital 319024000000.00
commonStockSharesOutstanding 61579360.00
2023-03-31
date 2023-03-31
currency_symbol RUB
otherCurrentAssets 35733000000.00
otherCurrentLiab 40418000000.00
commonStock 1539000000.00
retainedEarnings 17662000000.00
otherLiab 29868000000.00
otherAssets 8643000000.00
totalCurrentLiabilities 187652000000.00
propertyPlantEquipment 1977000000.00
totalCurrentAssets 386216000000.00
netTangibleAssets -1754000000.00
netReceivables 141700000000.00
inventory 194453000000.00
accountsPayable 40476000000.00
2022-12-31
date 2022-12-31
currency_symbol RUB
totalAssets 409780000000.00
intangibleAssets 22566000000.00
totalLiab 392050000000.00
totalStockholderEquity 17730000000.00
commonStock 1539000000.00
capitalStock 1539000000.00
retainedEarnings 14919000000.00
otherAssets 5758000000.00
cash 9864000000.00
cashAndEquivalents 9864000000.00
totalCurrentLiabilities 145475000000.00
netDebt 272741000000.00
shortTermDebt 68303000000.00
shortLongTermDebt 73244000000.00
propertyPlantEquipment 1858000000.00
totalCurrentAssets 361690000000.00
shortTermInvestments 1848000000.00
netReceivables 152378000000.00
longTermDebt 209361000000.00
inventory 163669000000.00
accountsPayable 43287000000.00
nonCurrrentAssetsOther 84000000.00
nonCurrentAssetsTotal 48090000000.00
capitalLeaseObligations 953000000.00
longTermDebtTotal 209789000000.00
nonCurrentLiabilitiesTotal 237205000000.00
capitalSurpluse 1272000000.00
liabilitiesAndStockholdersEquity 409780000000.00
cashAndShortTermInvestments 11712000000.00
propertyPlantAndEquipmentGross 2562000000.00
propertyPlantAndEquipmentNet 2562000000.00
netWorkingCapital 216215000000.00
netInvestedCapital 300335000000.00
commonStockSharesOutstanding 61579360.00
2022-06-30
date 2022-06-30
currency_symbol RUB
totalAssets 301849000000.00
intangibleAssets 17659000000.00
totalLiab 290997000000.00
totalStockholderEquity 10852000000.00
commonStock 1539000000.00
capitalStock 1539000000.00
retainedEarnings 8041000000.00
otherAssets 5140000000.00
cash 2657000000.00
cashAndEquivalents 2657000000.00
totalCurrentLiabilities 111447000000.00
netDebt 187938000000.00
shortTermDebt 40065000000.00
shortLongTermDebt 41987000000.00
propertyPlantEquipment 1871000000.00
totalCurrentAssets 261219000000.00
shortTermInvestments 1188000000.00
netReceivables 93287000000.00
longTermDebt 148608000000.00
inventory 133647000000.00
accountsPayable 48451000000.00
nonCurrrentAssetsOther 23000000.00
nonCurrentAssetsTotal 40630000000.00
capitalLeaseObligations 1263000000.00
longTermDebtTotal 149165000000.00
nonCurrentLiabilitiesTotal 172307000000.00
capitalSurpluse 1272000000.00
liabilitiesAndStockholdersEquity 301849000000.00
cashAndShortTermInvestments 3845000000.00
netWorkingCapital 149772000000.00
netInvestedCapital 201447000000.00
commonStockSharesOutstanding 61579360.00
2021-12-31
date 2021-12-31
currency_symbol RUB
totalAssets 207142000000.00
intangibleAssets 1027000000.00
otherCurrentAssets 13699000000.00
totalLiab 190736000000.00
totalStockholderEquity 10613000000.00
otherCurrentLiab 24311000000.00
commonStock 1539000000.00
capitalStock 1539000000.00
retainedEarnings 7802000000.00
otherLiab 13932000000.00
otherAssets 5909000000.00
cash 3736000000.00
cashAndEquivalents 3736000000.00
totalCurrentLiabilities 84833000000.00
netDebt 129477000000.00
shortTermDebt 40537000000.00
shortLongTermDebt 41803000000.00
propertyPlantEquipment 1105000000.00
totalCurrentAssets 186894000000.00
netTangibleAssets 9586000000.00
shortTermInvestments 1172000000.00
netReceivables 68878000000.00
longTermDebt 91410000000.00
inventory 99409000000.00
accountsPayable 17894000000.00
nonCurrrentAssetsOther 22000000.00
nonCurrentAssetsTotal 20247000000.00
capitalLeaseObligations 1086000000.00
longTermDebtTotal 91971000000.00
nonCurrentLiabilitiesTotal 105903000000.00
capitalSurpluse 1272000000.00
liabilitiesAndStockholdersEquity 207142000000.00
cashAndShortTermInvestments 4908000000.00
netWorkingCapital 102061000000.00
netInvestedCapital 143826000000.00
commonStockSharesOutstanding 61579358.00
2021-09-30
date 2021-09-30
currency_symbol RUB
otherCurrentAssets 13699000000.00
otherCurrentLiab 24311000000.00
commonStock 1539000000.00
retainedEarnings 7802000000.00
otherLiab 13932000000.00
otherAssets 5909000000.00
totalCurrentLiabilities 84833000000.00
propertyPlantEquipment 1105000000.00
totalCurrentAssets 186894000000.00
netTangibleAssets 9586000000.00
netReceivables 68878000000.00
inventory 99409000000.00
accountsPayable 17894000000.00
2021-06-30
date 2021-06-30
currency_symbol RUB
totalAssets 126842398000.00
intangibleAssets 215194000.00
otherCurrentAssets 9040907000.00
totalLiab 117403358000.00
totalStockholderEquity 9439040000.00
otherCurrentLiab 28645449000.00
commonStock 1539484000.00
capitalStock 1539484000.00
retainedEarnings 6627479000.00
otherLiab 9291665000.00
otherAssets 4296843000.00
cash 2210297000.00
cashAndEquivalents 2210297000.00
totalCurrentLiabilities 56547408000.00
netDebt 59434555000.00
shortTermDebt 11223153000.00
shortLongTermDebt 12114617000.00
shortLongTermDebtTotal 49934148000.00
propertyPlantEquipment 928721000.00
totalCurrentAssets 108131017000.00
netTangibleAssets 9223846000.00
shortTermInvestments 98387000.00
netReceivables 27075614000.00
longTermDebt 49530235000.00
inventory 69705812000.00
accountsPayable 15091120000.00
nonCurrrentAssetsOther 20113000.00
nonCurrentAssetsTotal 18711381000.00
capitalLeaseObligations 838043000.00
longTermDebtTotal 49934148000.00
nonCurrentLiabilitiesTotal 59225813000.00
capitalSurpluse 1272077000.00
liabilitiesAndStockholdersEquity 126842398000.00
cashAndShortTermInvestments 2308684000.00
netWorkingCapital 51583609000.00
netInvestedCapital 71083892000.00
commonStockSharesOutstanding 61578998.00
2021-03-31
date 2021-03-31
currency_symbol RUB
otherCurrentAssets 9040907000.00
otherCurrentLiab 28645449000.00
commonStock 1539484000.00
retainedEarnings 6627479000.00
otherLiab 9291665000.00
otherAssets 4296843000.00
totalCurrentLiabilities 56547408000.00
propertyPlantEquipment 928721000.00
totalCurrentAssets 108131017000.00
netTangibleAssets 9223846000.00
netReceivables 27075614000.00
inventory 69705812000.00
accountsPayable 15091120000.00
2020-12-31
date 2020-12-31
currency_symbol RUB
totalAssets 96032271000.00
intangibleAssets 175600000.00
otherCurrentAssets 6227786000.00
totalLiab 87014010000.00
totalStockholderEquity 9018261000.00
otherCurrentLiab 33117447000.00
commonStock 1539484000.00
retainedEarnings 6206700000.00
otherLiab 7298720000.00
otherAssets 3945067000.00
cash 4627740000.00
cashAndEquivalents 4627740000.00
totalCurrentLiabilities 58121591000.00
netDebt 28536470000.00
shortTermDebt 12647201000.00
shortLongTermDebt 13109947000.00
shortLongTermDebtTotal 20369208000.00
propertyPlantEquipment 1054420000.00
totalCurrentAssets 80346959000.00
netTangibleAssets 8842661000.00
shortTermInvestments 149505000.00
netReceivables 11687938000.00
longTermDebt 20054263000.00
inventory 57653990000.00
accountsPayable 11082159000.00
nonCurrentAssetsTotal 15685312000.00
capitalLeaseObligations 895116000.00
longTermDebtTotal 20369208000.00
nonCurrentLiabilitiesTotal 27667928000.00
capitalSurpluse 1272077000.00
liabilitiesAndStockholdersEquity 96032271000.00
cashAndShortTermInvestments 4777245000.00
netWorkingCapital 22225368000.00
netInvestedCapital 42182471000.00
commonStockSharesOutstanding 61578998.00
2020-09-30
date 2020-09-30
currency_symbol RUB
otherCurrentAssets 6227786000.00
otherCurrentLiab 33117447000.00
commonStock 1539484000.00
retainedEarnings 6206700000.00
otherLiab 7298720000.00
otherAssets 3945067000.00
totalCurrentLiabilities 58121591000.00
propertyPlantEquipment 1054420000.00
totalCurrentAssets 80346959000.00
netTangibleAssets 8842661000.00
netReceivables 11687938000.00
inventory 57653990000.00
accountsPayable 11082159000.00
2020-06-30
date 2020-06-30
currency_symbol RUB
totalAssets 87513903000.00
intangibleAssets 96709000.00
otherCurrentAssets 5004714000.00
totalLiab 82415902000.00
totalStockholderEquity 5098001000.00
otherCurrentLiab 44353303000.00
commonStock 1500010000.00
retainedEarnings 3597991000.00
otherLiab 6083497000.00
otherAssets 4023733000.00
cash 8108043000.00
cashAndEquivalents 8108043000.00
totalCurrentLiabilities 58732950000.00
shortTermDebt 6733885000.00
shortLongTermDebtTotal 16747453000.00
propertyPlantEquipment 744887000.00
totalCurrentAssets 72945433000.00
netTangibleAssets 5001292000.00
shortTermInvestments 390632000.00
netReceivables 4656535000.00
longTermDebt 16284281000.00
inventory 54785509000.00
accountsPayable 6491052000.00
longTermDebtTotal 16747453000.00
liabilitiesAndStockholdersEquity 87513903000.00
cashAndShortTermInvestments 8498675000.00
commonStockSharesOutstanding 59912800.00
2020-03-31
date 2020-03-31
currency_symbol RUB
otherCurrentAssets 5004714000.00
otherCurrentLiab 44353303000.00
commonStock 1500010000.00
retainedEarnings 3597991000.00
otherLiab 6083497000.00
otherAssets 4023733000.00
totalCurrentLiabilities 58732950000.00
propertyPlantEquipment 744887000.00
totalCurrentAssets 72945433000.00
netTangibleAssets 5001292000.00
netReceivables 4656535000.00
inventory 54785509000.00
accountsPayable 6491052000.00
2019-12-31
date 2019-12-31
currency_symbol RUB
otherCurrentAssets 5488958000.00
otherCurrentLiab 43915104000.00
commonStock 1500010000.00
retainedEarnings 3078181000.00
otherLiab 5727269000.00
otherAssets 3556566000.00
totalCurrentLiabilities 53306182000.00
propertyPlantEquipment 736720000.00
totalCurrentAssets 66067409000.00
netTangibleAssets 4496072000.00
netReceivables 2745459000.00
inventory 53491758000.00
accountsPayable 5402132000.00
2019-09-30
date 2019-09-30
currency_symbol RUB
otherCurrentAssets 5488958000.00
otherCurrentLiab 43915104000.00
commonStock 1500010000.00
retainedEarnings 3078181000.00
otherLiab 5727269000.00
otherAssets 3556566000.00
totalCurrentLiabilities 53306182000.00
propertyPlantEquipment 736720000.00
totalCurrentAssets 66067409000.00
netTangibleAssets 4496072000.00
netReceivables 2745459000.00
inventory 53491758000.00
accountsPayable 5402132000.00
yearly
2022-12-31
date 2022-12-31
currency_symbol RUB
totalAssets 409780000000.00
totalLiab 382680000000.00
totalStockholderEquity 17730000000.00
capitalStock 1539000000.00
retainedEarnings 14919000000.00
cash 9864000000.00
totalCurrentLiabilities 145475000000.00
netDebt 272741000000.00
shortLongTermDebt 73244000000.00
totalCurrentAssets 361690000000.00
shortTermInvestments 1848000000.00
netReceivables 2334000000.00
longTermDebt 209361000000.00
inventory 163669000000.00
accountsPayable 43287000000.00
nonCurrrentAssetsOther 84000000.00
nonCurrentAssetsTotal 48090000000.00
capitalLeaseObligations 953000000.00
nonCurrentLiabilitiesTotal 237205000000.00
propertyPlantAndEquipmentGross 2562000000.00
propertyPlantAndEquipmentNet 2562000000.00
netWorkingCapital 216215000000.00
netInvestedCapital 300335000000.00
commonStockSharesOutstanding 61579358.00
2021-12-31
date 2021-12-31
currency_symbol RUB
totalAssets 207142000000.00
intangibleAssets 1027000000.00
otherCurrentAssets 13699000000.00
totalLiab 190736000000.00
totalStockholderEquity 10613000000.00
otherCurrentLiab 24311000000.00
commonStock 1539000000.00
capitalStock 1539000000.00
retainedEarnings 7802000000.00
otherLiab 13932000000.00
otherAssets 5909000000.00
cash 3736000000.00
totalCurrentLiabilities 84833000000.00
netDebt 129477000000.00
shortTermDebt 40537000000.00
shortLongTermDebt 41803000000.00
propertyPlantEquipment 1105000000.00
totalCurrentAssets 186894000000.00
netTangibleAssets 9586000000.00
shortTermInvestments 1172000000.00
netReceivables 68878000000.00
longTermDebt 91410000000.00
inventory 99409000000.00
accountsPayable 17894000000.00
nonCurrrentAssetsOther 22000000.00
nonCurrentAssetsTotal 20247000000.00
capitalLeaseObligations 1086000000.00
longTermDebtTotal 91971000000.00
nonCurrentLiabilitiesTotal 105903000000.00
capitalSurpluse 1272000000.00
liabilitiesAndStockholdersEquity 207142000000.00
cashAndShortTermInvestments 4908000000.00
propertyPlantAndEquipmentGross 2625000000.00
propertyPlantAndEquipmentNet 2625000000.00
netWorkingCapital 102061000000.00
netInvestedCapital 143826000000.00
commonStockSharesOutstanding 61579358.00
2020-12-31
date 2020-12-31
currency_symbol RUB
totalAssets 96032271000.00
intangibleAssets 175600000.00
otherCurrentAssets 6228000000.00
totalLiab 87014010000.00
totalStockholderEquity 9018261000.00
otherCurrentLiab 33118000000.00
commonStock 1539000000.00
capitalStock 1539484000.00
retainedEarnings 6207000000.00
otherLiab 7299000000.00
otherAssets 3945000000.00
cash 4627740000.00
totalCurrentLiabilities 58122000000.00
netDebt 28536470000.00
shortTermDebt 12647201000.00
shortLongTermDebt 13109947000.00
shortLongTermDebtTotal 20369208000.00
propertyPlantEquipment 1054000000.00
totalCurrentAssets 80347000000.00
netTangibleAssets 8842000000.00
shortTermInvestments 149505000.00
netReceivables 11687000000.00
longTermDebt 20054263000.00
inventory 57654000000.00
accountsPayable 11082000000.00
nonCurrentAssetsTotal 15685312000.00
capitalLeaseObligations 895116000.00
longTermDebtTotal 20369208000.00
nonCurrentLiabilitiesTotal 27667928000.00
capitalSurpluse 1272077000.00
liabilitiesAndStockholdersEquity 96032271000.00
cashAndShortTermInvestments 4777245000.00
propertyPlantAndEquipmentGross 1642848000.00
propertyPlantAndEquipmentNet 1642848000.00
netWorkingCapital 22225368000.00
netInvestedCapital 42182471000.00
commonStockSharesOutstanding 61578998.00
2019-12-31
date 2019-12-31
currency_symbol RUB
totalAssets 78440148000.00
intangibleAssets 82119000.00
otherCurrentAssets 5488958000.00
totalLiab 73861957000.00
totalStockholderEquity 4578191000.00
otherCurrentLiab 43915104000.00
commonStock 1500010000.00
capitalStock 1500010000.00
retainedEarnings 3078181000.00
otherLiab 5727269000.00
otherAssets 3556566000.00
cash 4012350000.00
cashAndEquivalents 4012350000.00
totalCurrentLiabilities 54306182000.00
netDebt 12331737000.00
shortTermDebt 3962425000.00
shortLongTermDebt 4113275000.00
shortLongTermDebtTotal 12783751000.00
propertyPlantEquipment 736720000.00
totalCurrentAssets 66067409000.00
netTangibleAssets 4496072000.00
shortTermInvestments 328884000.00
netReceivables 2745459000.00
longTermDebt 12230812000.00
inventory 53491758000.00
accountsPayable 5402132000.00
nonCurrrentAssetsOther 15969000.00
nonCurrentAssetsTotal 12372739000.00
capitalLeaseObligations 1190297000.00
longTermDebtTotal 12783751000.00
nonCurrentLiabilitiesTotal 18511020000.00
liabilitiesAndStockholdersEquity 78440148000.00
cashAndShortTermInvestments 4341234000.00
propertyPlantAndEquipmentGross 1196042000.00
propertyPlantAndEquipmentNet 1196042000.00
netWorkingCapital 11761227000.00
netInvestedCapital 20922278000.00
commonStockSharesOutstanding 61578998.00
2018-12-31
date 2018-12-31
currency_symbol RUB
totalAssets 63489896000.00
intangibleAssets 83404000.00
otherCurrentAssets 4915790000.00
totalLiab 58237188000.00
totalStockholderEquity 5252708000.00
otherCurrentLiab 35195462000.00
commonStock 1500010000.00
capitalStock 1500010000.00
retainedEarnings 3752698000.00
otherLiab 8676034000.00
otherAssets 2694089000.00
cash 2976545000.00
totalCurrentLiabilities 44771148000.00
netDebt 2321846000.00
shortTermDebt 415020000.00
shortLongTermDebt 508385000.00
propertyPlantEquipment 159226000.00
totalCurrentAssets 59019486000.00
netTangibleAssets 5169304000.00
shortTermInvestments 1061254000.00
netReceivables 1967563000.00
longTermDebt 4790006000.00
inventory 48098334000.00
accountsPayable 8847772000.00
nonCurrentAssetsTotal 4470410000.00
capitalLeaseObligations 0.00
longTermDebtTotal 4790006000.00
nonCurrentLiabilitiesTotal 13466040000.00
liabilitiesAndStockholdersEquity 63489896000.00
cashAndShortTermInvestments 4037799000.00
netWorkingCapital 14248338000.00
netInvestedCapital 10551099000.00
commonStockSharesOutstanding 61578998.00
2017-12-31
date 2017-12-31
currency_symbol RUB
otherCurrentAssets 1518909000.00
otherCurrentLiab 19821837000.00
commonStock 1500010000.00
retainedEarnings 2788561000.00
otherLiab 13863292000.00
otherAssets 1216265000.00
totalCurrentLiabilities 26225271000.00
propertyPlantEquipment 272653000.00
totalCurrentAssets 43851799000.00
netTangibleAssets 4170011000.00
netReceivables 1214614000.00
inventory 37147441000.00
accountsPayable 6031174000.00
2016-12-31
date 2016-12-31
currency_symbol RUB
otherCurrentAssets 1880982000.00
otherCurrentLiab 23682495000.00
commonStock 1500010000.00
retainedEarnings 163105000.00
otherLiab 17483342000.00
otherAssets 557274000.00
totalCurrentLiabilities 33874668000.00
propertyPlantEquipment 178617000.00
totalCurrentAssets 51691170000.00
netTangibleAssets 1559950000.00
netReceivables 1941168000.00
inventory 40324687000.00
accountsPayable 3717651000.00
Cash_Flow
currency_symbol RUB
quarterly
2023-06-30
date 2023-06-30
currency_symbol RUB
changeToLiabilities 1626500000.00
totalCashflowsFromInvestingActivities -2448000000.00
netBorrowings 33556500000.00
totalCashFromFinancingActivities 32642500000.00
changeToOperatingActivities 1984000000.00
netIncome 3388000000.00
changeInCash 1696500000.00
totalCashFromOperatingActivities -28498000000.00
depreciation 208000000.00
otherCashflowsFromInvestingActivities 111000000.00
changeToInventory -14303000000.00
changeToAccountReceivables -24861500000.00
salePurchaseOfStock -2270000000.00
otherCashflowsFromFinancingActivities 221000000.00
changeToNetincome 3460000000.00
capitalExpenditures 187500000
changeInWorkingCapital -82147000000.00
2023-03-31
date 2023-03-31
currency_symbol RUB
changeToLiabilities 1626500000.00
totalCashflowsFromInvestingActivities -2448000000.00
netBorrowings 33556500000.00
totalCashFromFinancingActivities 32642500000.00
changeToOperatingActivities 1984000000.00
netIncome 3388000000.00
changeInCash 1696500000.00
totalCashFromOperatingActivities -28498000000.00
depreciation 208000000.00
otherCashflowsFromInvestingActivities 111000000.00
changeToInventory -14303000000.00
changeToAccountReceivables -24861500000.00
otherCashflowsFromFinancingActivities 221000000.00
changeToNetincome 3460000000.00
capitalExpenditures 187500000
2022-12-31
date 2022-12-31
currency_symbol RUB
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -2448000000.00
netBorrowings 33556500000.00
totalCashFromFinancingActivities 32642500000.00
changeToOperatingActivities 1984000000.00
netIncome 0.00
changeInCash 1696500000.00
totalCashFromOperatingActivities -28498000000.00
depreciation 208000000.00
otherCashflowsFromInvestingActivities 111000000.00
dividendsPaid 7200000000.00
changeToInventory -14303000000.00
changeToAccountReceivables -24861500000.00
salePurchaseOfStock -1730000000.00
otherCashflowsFromFinancingActivities 221000000.00
changeToNetincome 3460000000.00
capitalExpenditures 187500000
changeInWorkingCapital -161085000000.00
2022-09-30
date 2022-09-30
currency_symbol RUB
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -2448000000.00
netBorrowings 33556500000.00
totalCashFromFinancingActivities 32642500000.00
changeToOperatingActivities 1984000000.00
netIncome 0.00
changeInCash 1696500000.00
totalCashFromOperatingActivities -28498000000.00
depreciation 208000000.00
otherCashflowsFromInvestingActivities 111000000.00
changeToInventory -14303000000.00
changeToAccountReceivables -24861500000.00
otherCashflowsFromFinancingActivities 221000000.00
changeToNetincome 3460000000.00
capitalExpenditures 187500000
2022-06-30
date 2022-06-30
currency_symbol RUB
totalCashflowsFromInvestingActivities -2417000000.00
totalCashFromFinancingActivities 45752000000.00
netIncome 5337000000.00
changeInCash -1079000000.00
totalCashFromOperatingActivities -44414000000.00
depreciation 229000000.00
otherCashflowsFromInvestingActivities -1178000000.00
salePurchaseOfStock -1630000000.00
otherCashflowsFromFinancingActivities 712000000.00
capitalExpenditures 1239000000
changeInWorkingCapital -59839000000.00
2021-12-31
date 2021-12-31
currency_symbol RUB
investments -464156000.00
changeToLiabilities -2706247000.00
totalCashflowsFromInvestingActivities -2013870000.00
netBorrowings 38574652000.00
totalCashFromFinancingActivities 35521652000.00
changeToOperatingActivities 2020595500.00
netIncome 1949148000.00
changeInCash 762721500.00
totalCashFromOperatingActivities -32744801500.00
depreciation 101521500.00
otherCashflowsFromInvestingActivities 9529500.00
dividendsPaid 2524500000.00
changeToInventory -12768607500.00
changeToAccountReceivables -23167518000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -528500000.00
changeToNetincome 1826306000.00
capitalExpenditures 1172529500
changeInWorkingCapital -113654000000.00
2021-09-30
date 2021-09-30
currency_symbol RUB
investments -464156000.00
changeToLiabilities -2706247000.00
totalCashflowsFromInvestingActivities -2013870000.00
netBorrowings 38574652000.00
totalCashFromFinancingActivities 35521652000.00
changeToOperatingActivities 2020595500.00
netIncome 1949148000.00
changeInCash 762721500.00
totalCashFromOperatingActivities -32744801500.00
depreciation 101521500.00
otherCashflowsFromInvestingActivities 9529500.00
dividendsPaid 2524500000.00
changeToInventory -12768607500.00
changeToAccountReceivables -23167518000.00
otherCashflowsFromFinancingActivities -528500000.00
changeToNetincome 1826306000.00
capitalExpenditures 1172529500
2021-06-30
date 2021-06-30
currency_symbol RUB
investments -10844000.00
changeToLiabilities -1766253000.00
totalCashflowsFromInvestingActivities 270870000.00
netBorrowings 14428848000.00
totalCashFromFinancingActivities 14428848000.00
changeToOperatingActivities -162095500.00
netIncome 1317352000.00
changeInCash -1208721500.00
totalCashFromOperatingActivities -15908198500.00
depreciation 60978500.00
otherCashflowsFromInvestingActivities 20470500.00
dividendsPaid 2524500000.00
changeToInventory -5114392500.00
changeToAccountReceivables -10159982000.00
otherCashflowsFromFinancingActivities -528500000.00
changeToNetincome -83806000.00
capitalExpenditures 17470500
changeInWorkingCapital -34967683000.00
2021-03-31
date 2021-03-31
currency_symbol RUB
investments -10844000.00
changeToLiabilities -1766253000.00
totalCashflowsFromInvestingActivities 270870000.00
netBorrowings 14428848000.00
totalCashFromFinancingActivities 14428848000.00
changeToOperatingActivities -162095500.00
netIncome 1317352000.00
changeInCash -1208721500.00
totalCashFromOperatingActivities -15908198500.00
depreciation 60978500.00
otherCashflowsFromInvestingActivities 20470500.00
dividendsPaid 2524500000.00
changeToInventory -5114392500.00
changeToAccountReceivables -10159982000.00
otherCashflowsFromFinancingActivities -528500000.00
changeToNetincome -83806000.00
capitalExpenditures 17470500
2020-12-31
date 2020-12-31
currency_symbol RUB
investments 231502000.00
changeToLiabilities -5042957000.00
totalCashflowsFromInvestingActivities -556762000.00
netBorrowings 4740881000.00
totalCashFromFinancingActivities 5418386000.00
changeToOperatingActivities 813745000.00
netIncome 1354295000.00
changeInCash -1740151500.00
totalCashFromOperatingActivities -6616170000.00
depreciation 108325000.00
otherCashflowsFromInvestingActivities 2790500.00
dividendsPaid 0.00
changeToInventory -630199000.00
changeToAccountReceivables -4092379500.00
salePurchaseOfStock 1500010000.00
otherCashflowsFromFinancingActivities -72500000.00
changeToNetincome 873000500.00
capitalExpenditures 140883500
changeInWorkingCapital -22984771000.00
2020-09-30
date 2020-09-30
currency_symbol RUB
investments 231502000.00
changeToLiabilities -5042957000.00
totalCashflowsFromInvestingActivities -556762000.00
netBorrowings 4740881000.00
totalCashFromFinancingActivities 5418386000.00
changeToOperatingActivities 813745000.00
netIncome 1354295000.00
changeInCash -1740151500.00
totalCashFromOperatingActivities -6616170000.00
depreciation 108325000.00
otherCashflowsFromInvestingActivities 2790500.00
changeToInventory -630199000.00
changeToAccountReceivables -4092379500.00
otherCashflowsFromFinancingActivities -72500000.00
changeToNetincome 873000500.00
capitalExpenditures 140883500
2020-06-30
date 2020-06-30
currency_symbol RUB
investments -231502000.00
changeToLiabilities -891037500.00
totalCashflowsFromInvestingActivities -742556500.00
netBorrowings 3667153500.00
totalCashFromFinancingActivities 3842153500.00
changeToOperatingActivities -41462000.00
netIncome 261718500.00
changeInCash 2047846500.00
totalCashFromOperatingActivities -955601500.00
depreciation 64159500.00
otherCashflowsFromInvestingActivities 25500.00
dividendsPaid 0.00
changeToInventory -133261000.00
changeToAccountReceivables -836843500.00
otherCashflowsFromFinancingActivities 175000000.00
changeToNetincome 621124500.00
capitalExpenditures 23834000
changeInWorkingCapital -4501428000.00
2020-03-31
date 2020-03-31
currency_symbol RUB
investments -231502000.00
changeToLiabilities -891037500.00
totalCashflowsFromInvestingActivities -742556500.00
netBorrowings 3667153500.00
totalCashFromFinancingActivities 3842153500.00
changeToOperatingActivities -41462000.00
netIncome 261718500.00
changeInCash 2047846500.00
totalCashFromOperatingActivities -955601500.00
depreciation 64159500.00
otherCashflowsFromInvestingActivities 25500.00
changeToInventory -133261000.00
changeToAccountReceivables -836843500.00
otherCashflowsFromFinancingActivities 175000000.00
changeToNetincome 621124500.00
capitalExpenditures 23834000
2019-12-31
date 2019-12-31
currency_symbol RUB
investments -65723500.00
changeToLiabilities -4402163500.00
totalCashflowsFromInvestingActivities -961592500.00
netBorrowings 2477223000.00
totalCashFromFinancingActivities 2328943500.00
changeToOperatingActivities -186350500.00
netIncome -15789500.00
changeInCash -1261897500.00
totalCashFromOperatingActivities -2651013500.00
depreciation 58225500.00
otherCashflowsFromInvestingActivities 139000.00
dividendsPaid 557042000.00
changeToInventory 1716154500.00
changeToAccountReceivables -511552000.00
salePurchaseOfStock -117809000.00
otherCashflowsFromFinancingActivities -89375000.00
changeToNetincome 690462000.00
capitalExpenditures 100849500
changeInWorkingCapital -8210745000.00
2019-09-30
date 2019-09-30
currency_symbol RUB
investments -65723500.00
changeToLiabilities -4402163500.00
totalCashflowsFromInvestingActivities -961592500.00
netBorrowings 2477223000.00
totalCashFromFinancingActivities 2328943500.00
changeToOperatingActivities -186350500.00
netIncome -15789500.00
changeInCash -1261897500.00
totalCashFromOperatingActivities -2651013500.00
depreciation 58225500.00
otherCashflowsFromInvestingActivities 139000.00
changeToInventory 1716154500.00
changeToAccountReceivables -511552000.00
otherCashflowsFromFinancingActivities -89375000.00
changeToNetincome 690462000.00
capitalExpenditures 100849500
2019-06-30
date 2019-06-30
currency_symbol RUB
totalCashflowsFromInvestingActivities -2044170000.00
totalCashFromFinancingActivities 5355456000.00
netIncome 477145000.00
changeInCash 3559600000.00
totalCashFromOperatingActivities 347781000.00
depreciation 185942000.00
otherCashflowsFromInvestingActivities -2044170000.00
dividendsPaid 557042000.00
capitalExpenditures 0
changeInWorkingCapital -530260000.00
yearly
2022-12-31
date 2022-12-31
currency_symbol RUB
investments -8027000000.00
totalCashflowsFromInvestingActivities -8027000000.00
totalCashFromFinancingActivities 131491000000.00
netIncome 15283000000.00
changeInCash 6128000000.00
beginPeriodCashFlow 3736000000.00
endPeriodCashFlow 9864000000.00
totalCashFromOperatingActivities -117336000000.00
depreciation 791000000.00
otherCashflowsFromInvestingActivities -6854000000.00
dividendsPaid 7200000000.00
changeToInventory -53025000000.00
salePurchaseOfStock -1730000000.00
capitalExpenditures 1173000000
changeInWorkingCapital -161085000000.00
otherNonCashItems 20830000000.00
freeCashFlow -118509000000.00
2021-12-31
date 2021-12-31
currency_symbol RUB
investments -950000000.00
changeToLiabilities -8945000000.00
totalCashflowsFromInvestingActivities -3486000000.00
netBorrowings 106007000000.00
totalCashFromFinancingActivities 99901000000.00
changeToOperatingActivities 3717000000.00
netIncome 6533000000.00
changeInCash -892000000.00
beginPeriodCashFlow 4627740000.00
endPeriodCashFlow 3736000000.00
totalCashFromOperatingActivities -97306000000.00
issuanceOfCapitalStock 0.00
depreciation 325000000.00
otherCashflowsFromInvestingActivities 60000000.00
dividendsPaid 5049000000.00
changeToInventory -35766000000.00
changeToAccountReceivables -66655000000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -1057000000.00
changeToNetincome 3485000000.00
capitalExpenditures 2380000000
changeInWorkingCapital -107649000000.00
otherNonCashItems 7009000000.00
freeCashFlow -99686000000.00
2020-12-31
date 2020-12-31
currency_symbol RUB
investments -950000000.00
changeToLiabilities -11868000000.00
totalCashflowsFromInvestingActivities -2599000000.00
netBorrowings 16817000000.00
totalCashFromFinancingActivities 18521000000.00
changeToOperatingActivities 1545000000.00
netIncome 3232000000.00
changeInCash 615000000.00
beginPeriodCashFlow 4012350000.00
endPeriodCashFlow 4627740000.00
totalCashFromOperatingActivities -15144000000.00
issuanceOfCapitalStock 1500010000.00
depreciation 345000000.00
otherCashflowsFromInvestingActivities 5000000.00
dividendsPaid 5049000000.00
changeToInventory -1527000000.00
changeToAccountReceivables -9858000000.00
salePurchaseOfStock 1500010000.00
otherCashflowsFromFinancingActivities 204000000.00
changeToNetincome 2987000000.00
capitalExpenditures 329000000
changeInWorkingCapital -22984771000.00
otherNonCashItems 2902030000.00
freeCashFlow -15472978000.00
2019-12-31
date 2019-12-31
currency_symbol RUB
investments -131447000.00
changeToLiabilities -10108068000.00
totalCashflowsFromInvestingActivities -3967355000.00
netBorrowings 10866944000.00
totalCashFromFinancingActivities 10013343000.00
changeToOperatingActivities 3244243000.00
netIncome -31269000.00
changeInCash 1035805000.00
beginPeriodCashFlow 2976545000.00
endPeriodCashFlow 4012350000.00
totalCashFromOperatingActivities -4954246000.00
issuanceOfCapitalStock 0.00
depreciation 302393000.00
otherCashflowsFromInvestingActivities 1791000.00
dividendsPaid 557042000.00
changeToInventory 1624069000.00
changeToAccountReceivables -1748975000.00
salePurchaseOfStock -117809000.00
otherCashflowsFromFinancingActivities -178750000.00
changeToNetincome 1763361000.00
capitalExpenditures 271033000
changeInWorkingCapital -8210745000.00
otherNonCashItems 3871089000.00
freeCashFlow -5225279000.00
2018-12-31
date 2018-12-31
currency_symbol RUB
investments -131447000.00
changeToLiabilities -303583000.00
totalCashflowsFromInvestingActivities -706831000.00
netBorrowings 133106000.00
totalCashFromFinancingActivities 133106000.00
changeToOperatingActivities -905689000.00
netIncome 1582481000.00
changeInCash -333795000.00
beginPeriodCashFlow 3310340000.00
endPeriodCashFlow 2976545000.00
totalCashFromOperatingActivities 215386000.00
depreciation 85420000.00
otherCashflowsFromInvestingActivities 248817000.00
dividendsPaid 557042000.00
changeToInventory 3571878000.00
changeToAccountReceivables -3665798000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -178750000.00
changeToNetincome -149323000.00
capitalExpenditures 271033000
changeInWorkingCapital -2386839000.00
otherNonCashItems -614401000.00
freeCashFlow 215386000.00
2017-12-31
date 2017-12-31
currency_symbol RUB
investments -131447000.00
changeToLiabilities -2192256000.00
totalCashflowsFromInvestingActivities -1206560000.00
netBorrowings 2067954000.00
totalCashFromFinancingActivities 2067954000.00
changeToOperatingActivities 1531811000.00
netIncome 3348940000.00
changeInCash 225998000.00
endPeriodCashFlow 3310340000.00
totalCashFromOperatingActivities -635396000.00
depreciation 92141000.00
otherCashflowsFromInvestingActivities 294026000.00
dividendsPaid 557042000.00
changeToInventory -1237486000.00
changeToAccountReceivables -241127000.00
otherCashflowsFromFinancingActivities -178750000.00
changeToNetincome -1937419000.00
capitalExpenditures 238403000
2016-12-31
date 2016-12-31
currency_symbol RUB
investments -131447000.00
changeToLiabilities 3429354000.00
totalCashflowsFromInvestingActivities -291851000.00
netBorrowings 807952000.00
totalCashFromFinancingActivities 807952000.00
changeToOperatingActivities 1126364000.00
netIncome 2087500000.00
changeInCash 2438853000.00
totalCashFromOperatingActivities 1925544000.00
depreciation 46134000.00
otherCashflowsFromInvestingActivities 146834000.00
dividendsPaid 557042000.00
changeToInventory -1952815000.00
changeToAccountReceivables -2375607000.00
otherCashflowsFromFinancingActivities -178750000.00
changeToNetincome -435386000.00
capitalExpenditures 182341000
Income_Statement
currency_symbol RUB
quarterly
2023-06-30
date 2023-06-30
currency_symbol RUB
incomeBeforeTax 11940000000.00
netIncome 2465000000.00
sellingGeneralAdministrative 10039000000.00
grossProfit 34708000000.00
ebit 11733000000.00
operatingIncome 25938000000.00
otherOperatingExpenses 448500000.00
interestExpense 3745000000.00
taxProvision 2699000000.00
interestIncome 4967000000.00
incomeTaxExpense 1349500000.00
totalRevenue 101365000000.00
costOfRevenue 66657000000.00
netIncomeApplicableToCommonShares 3388000000.00
2023-03-31
date 2023-03-31
currency_symbol RUB
ebit 11733000000.00
otherOperatingExpenses 448500000.00
incomeTaxExpense 1349500000.00
netIncomeApplicableToCommonShares 3388000000.00
2022-12-31
date 2022-12-31
currency_symbol RUB
incomeBeforeTax 12522000000.00
netIncome 9771000000.00
sellingGeneralAdministrative 8655000000.00
grossProfit 30029000000.00
operatingIncome 24629000000.00
otherOperatingExpenses 448500000.00
interestExpense 3276000000.00
taxProvision 2576000000.00
interestIncome 10940000000.00
totalRevenue 105959000000.00
costOfRevenue 75930000000.00
netIncomeApplicableToCommonShares 3388000000.00
2022-09-30
date 2022-09-30
currency_symbol RUB
otherOperatingExpenses 448500000.00
netIncomeApplicableToCommonShares 3388000000.00
2022-06-30
date 2022-06-30
currency_symbol RUB
incomeBeforeTax 6735000000.00
netIncome 1620000000.00
sellingGeneralAdministrative 6607000000.00
grossProfit 21955000000.00
operatingIncome 15385000000.00
interestExpense 705000000.00
taxProvision 1398000000.00
interestIncome 8622000000.00
totalRevenue 66251000000.00
costOfRevenue 44296000000.00
netIncomeApplicableToCommonShares 1620000000.00
2021-12-31
date 2021-12-31
currency_symbol RUB
incomeBeforeTax 6728547000.00
netIncome 6013341000.00
sellingGeneralAdministrative 4638147000.00
grossProfit 16174424000.00
ebit 5368790500.00
operatingIncome 11524369000.00
otherOperatingExpenses 399848000.00
interestExpense 697707000.00
taxProvision 1459910000.00
interestIncome 3653448000.00
incomeTaxExpense 729955000.00
totalRevenue 59738028000.00
costOfRevenue 43563604000.00
netIncomeApplicableToCommonShares 1949148000.00
2021-09-30
date 2021-09-30
currency_symbol RUB
ebit 5368790500.00
otherOperatingExpenses 399848000.00
incomeTaxExpense 729955000.00
netIncomeApplicableToCommonShares 1949148000.00
2021-06-30
date 2021-06-30
currency_symbol RUB
incomeBeforeTax 4101453000.00
minorityInterest 1630137000.00
netIncome 519659000.00
sellingGeneralAdministrative 4011306000.00
grossProfit 8410576000.00
ebit 1988209500.00
operatingIncome 6315631000.00
otherOperatingExpenses 155652000.00
interestExpense 2513293000.00
taxProvision 947090000.00
interestIncome 2236552000.00
incomeTaxExpense 473545000.00
totalRevenue 33275972000.00
costOfRevenue 24865396000.00
netIncomeApplicableToCommonShares 1317352000.00
2021-03-31
date 2021-03-31
currency_symbol RUB
minorityInterest 1630137000.00
ebit 1988209500.00
otherOperatingExpenses 155652000.00
incomeTaxExpense 473545000.00
netIncomeApplicableToCommonShares 1317352000.00
2020-12-31
date 2020-12-31
currency_symbol RUB
incomeBeforeTax 4782140000.00
minorityInterest 1224491000.00
netIncome 1067275000.00
sellingGeneralAdministrative 3649834000.00
grossProfit 9715211000.00
ebit 3041322500.00
operatingIncome 5853394000.00
otherOperatingExpenses 1213000.00
interestExpense 28737000.00
taxProvision 1006275000.00
interestIncome 1071254000.00
incomeTaxExpense 503137500.00
totalRevenue 37506842000.00
costOfRevenue 27791631000.00
netIncomeApplicableToCommonShares 1354295000.00
2020-09-30
date 2020-09-30
currency_symbol RUB
minorityInterest 1224491000.00
ebit 3041322500.00
otherOperatingExpenses 1213000.00
incomeTaxExpense 503137500.00
netIncomeApplicableToCommonShares 1354295000.00
2020-06-30
date 2020-06-30
currency_symbol RUB
incomeBeforeTax 962832000.00
minorityInterest 852002000.00
netIncome 164714000.00
sellingGeneralAdministrative 2450105000.00
grossProfit 5681472000.00
ebit 1347285000.00
operatingIncome 2619098000.00
otherOperatingExpenses 268398500.00
interestExpense 42017000.00
taxProvision 274681000.00
interestIncome 1656266000.00
incomeTaxExpense 137340500.00
totalRevenue 22675944000.00
costOfRevenue 16994472000.00
netIncomeApplicableToCommonShares 261718500.00
2020-03-31
date 2020-03-31
currency_symbol RUB
minorityInterest 852002000.00
ebit 1347285000.00
otherOperatingExpenses 268398500.00
incomeTaxExpense 137340500.00
netIncomeApplicableToCommonShares 261718500.00
2019-12-31
date 2019-12-31
currency_symbol RUB
incomeBeforeTax 370717000.00
minorityInterest 1044755000.00
netIncome 418735000.00
sellingGeneralAdministrative 2917085000.00
grossProfit 5228536000.00
operatingIncome 2270538000.00
otherOperatingExpenses 1032521000.00
interestExpense 10363000.00
taxProvision -16439000.00
interestIncome 1899821000.00
incomeTaxExpense -8219500.00
totalRevenue 27730532000.00
costOfRevenue 22501996000.00
netIncomeApplicableToCommonShares -15789500.00
2019-09-30
date 2019-09-30
currency_symbol RUB
minorityInterest 1044755000.00
otherOperatingExpenses 1032521000.00
incomeTaxExpense -8219500.00
netIncomeApplicableToCommonShares -15789500.00
2019-06-30
date 2019-06-30
currency_symbol RUB
incomeBeforeTax 810407000.00
netIncome 476835000.00
sellingGeneralAdministrative 2777637000.00
grossProfit 4630266000.00
operatingIncome 2781675000.00
taxProvision 333262000.00
interestIncome 1355863000.00
totalRevenue 23414592000.00
costOfRevenue 18784326000.00
netIncomeApplicableToCommonShares 476835000.00
yearly
2022-12-31
date 2022-12-31
currency_symbol RUB
incomeBeforeTax 19257000000.00
minorityInterest -3892000000.00
netIncome 11391000000.00
sellingGeneralAdministrative 15028000000.00
grossProfit 51984000000.00
reconciledDepreciation 791000000.00
ebitda 41508000000.00
operatingIncome 40087000000.00
interestExpense 3981000000.00
taxProvision 3974000000.00
interestIncome 20830000000.00
netInterestIncome -20830000000.00
totalRevenue 172210000000.00
totalOperatingExpenses 136104000000.00
costOfRevenue 120226000000.00
netIncomeFromContinuingOps 15283000000.00
netIncomeApplicableToCommonShares 11391000000.00
2021-12-31
date 2021-12-31
currency_symbol RUB
incomeBeforeTax 10830000000.00
minorityInterest -1890000000.00
netIncome 6533000000.00
sellingGeneralAdministrative 4494000000.00
grossProfit 24585000000.00
reconciledDepreciation 325000000.00
ebit 14714000000.00
ebitda 17775000000.00
operatingIncome 14715000000.00
otherOperatingExpenses 1111000000.00
interestExpense 6620000000.00
taxProvision 2407000000.00
interestIncome 731000000.00
netInterestIncome -7008000000.00
incomeTaxExpense 2407000000.00
totalRevenue 93014000000.00
totalOperatingExpenses 78299000000.00
costOfRevenue 68429000000.00
netIncomeFromContinuingOps 8423000000.00
netIncomeApplicableToCommonShares 6533000000.00
2020-12-31
date 2020-12-31
currency_symbol RUB
incomeBeforeTax 5744972000.00
minorityInterest 1224491000.00
netIncome 1231989000.00
sellingGeneralAdministrative 6051787000.00
grossProfit 15396683000.00
reconciledDepreciation 344969000.00
ebit 8777000000.00
ebitda 9472579000.00
operatingIncome 8472492000.00
otherOperatingExpenses 540000000.00
interestExpense 3382638000.00
taxProvision 1280956000.00
interestIncome 2727520000.00
netInterestIncome -2543687000.00
incomeTaxExpense 1281000000.00
totalRevenue 60182786000.00
totalOperatingExpenses 51405571000.00
costOfRevenue 44786103000.00
netIncomeFromContinuingOps 4464016000.00
netIncomeApplicableToCommonShares 3232000000.00
2019-12-31
date 2019-12-31
currency_symbol RUB
incomeBeforeTax 1181124000.00
minorityInterest 1044755000.00
netIncome 895570000.00
sellingGeneralAdministrative 5475755000.00
grossProfit 9858802000.00
reconciledDepreciation 302393000.00
ebit 3260566000.00
ebitda 4156047000.00
operatingIncome 5052213000.00
otherOperatingExpenses 1017794000.00
interestExpense 2672530000.00
taxProvision 316823000.00
interestIncome 3871089000.00
netInterestIncome -3634814000.00
extraordinaryItems 0.00
incomeTaxExpense 316823000.00
totalRevenue 51145124000.00
totalOperatingExpenses 45879686000.00
costOfRevenue 41286322000.00
netIncomeFromContinuingOps 864301000.00
netIncomeApplicableToCommonShares -31269000.00
2018-12-31
date 2018-12-31
currency_symbol RUB
incomeBeforeTax 3163979000.00
minorityInterest 1044755000.00
netIncome 859725000.00
sellingGeneralAdministrative 4073256000.00
grossProfit 7313580000.00
reconciledDepreciation 85420000.00
ebit 3238578000.00
ebitda 5778001000.00
operatingIncome 2549578000.00
otherOperatingExpenses 13404000.00
interestExpense 2528602000.00
taxProvision 745704000.00
interestIncome 614401000.00
netInterestIncome 630219000.00
extraordinaryItems 23931000.00
incomeTaxExpense 745704000.00
totalRevenue 38717495000.00
totalOperatingExpenses 35478917000.00
costOfRevenue 31403915000.00
discontinuedOperations 23931000.00
netIncomeFromContinuingOps 2418275000.00
netIncomeApplicableToCommonShares 1582481000.00
2017-12-31
date 2017-12-31
currency_symbol RUB
minorityInterest 1044755000.00
ebit 3539021000.00
otherOperatingExpenses 12628000.00
interestExpense 0.00
incomeTaxExpense 859161000.00
discontinuedOperations 5517000.00
netIncomeApplicableToCommonShares 3348940000.00
2016-12-31
date 2016-12-31
currency_symbol RUB
minorityInterest 1044755000.00
otherOperatingExpenses 55815000.00
interestExpense 0.00
incomeTaxExpense 472047000.00
discontinuedOperations 5517000.00
netIncomeApplicableToCommonShares 2087500000.00
Зарегистрируйтесь или авторизуйтесь

Если вы хотите:

  • Получить бесплатный доступ ко всем аналитическим материалам?
  • Отключить рекламу?

Тогда присоединяйтесь - регистрируйтесь!

Начать