Аналитика онлайн » UNKL

Logo

General
Code UNKL
Type Common Stock
Name Kombinat Yuzhuralnikel' OAO
Exchange MCX
CurrencyCode RUB
CurrencyName Russian Rouble
CurrencySymbol
CountryName Russia
CountryISO RU
ISIN RU0004887991
PrimaryTicker UNKL.MCX
FiscalYearEnd December
Sector Basic Materials
Industry Other Industrial Metals & Mining
GicSector Materials
GicGroup Materials
GicIndustry Metals & Mining
GicSubIndustry Diversified Metals & Mining
Address Prizavodskaya 1, Orsk, Russia, 462424
Phone 7 8 3537 37 11 30
WebURL https://www.unickel.ru
FullTimeEmployees 137
UpdatedAt 2023-12-23
Highlights
MarketCapitalization 4959825000
MarketCapitalizationMln 4959.825
EBITDA -260422752
PERatio 15.1541
PEGRatio 0
BookValue 14726.277
DividendShare 0
DividendYield 0
EarningsShare -463.955
EPSEstimateCurrentYear 0
EPSEstimateNextYear 0
EPSEstimateNextQuarter 0
EPSEstimateCurrentQuarter 0
MostRecentQuarter 2022-09-30
ProfitMargin 9.1553
OperatingMarginTTM -5.7508
ReturnOnAssetsTTM -0.0106
ReturnOnEquityTTM -3.2024
RevenueTTM 47325000
RevenuePerShareTTM 78.91
QuarterlyRevenueGrowthYOY -0.354
GrossProfitTTM 51140000
DilutedEpsTTM 205.83
QuarterlyEarningsGrowthYOY 1.131

Financials / Income Statement / quarterly / net Income

-474.929B
2021-06-30
493.65M
2021-09-30
104.72M
2021-12-31
124.16M
2022-03-31
122.06M
2022-06-30
289.24M
2022-09-30
-83.87M
2022-12-31
1.18M
2023-03-31

Financials / Income Statement / quarterly / ebitda

-424.553B
2021-06-30
460.4M
2021-09-30
159.66M
2021-12-31
168.11M
2022-03-31
0
2022-06-30
343.48M
2022-09-30
-95.87M
2022-12-31
24.56M
2023-03-31

Financials / Income Statement / quarterly / totalRevenue

94.047B
2021-06-30
16.85M
2021-09-30
5.27M
2021-12-31
11.25M
2022-03-31
12.84M
2022-06-30
7M
2022-09-30
31.33M
2022-12-31
62.73M
2023-03-31

Earnings / History / epsActual

-4.04K
2017-12-31
128.6414
2018-03-31
273.3548
2018-06-30
172.654
2018-09-30
222.5259
2018-12-31
-46.0485
2019-03-31
104.5725
2019-06-30
170.6531
2019-09-30
Valuation
TrailingPE 27.7413
ForwardPE 0
PriceSalesTTM 24.006
PriceBookMRQ 0.4768
EnterpriseValue 4362113860
EnterpriseValueRevenue 108.397
EnterpriseValueEbitda 6.0876
SharesStats
SharesOutstanding 599737
SharesFloat 95370
PercentInsiders 84.098
PercentInstitutions 0
Technicals
Beta 1.2685
52WeekHigh 14900
52WeekLow 7070
50DayMA 6655
200DayMA 6548.148
SharesShort 0
SharesShortPriorMonth 0
ShortRatio 0
ShortPercent 0
Financials
Balance_Sheet
currency_symbol RUB
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-09-30
currency_symbol RUB
totalAssets 11086808000.00
intangibleAssets 149000.00
otherCurrentAssets 73000.00
totalLiab 2533288000.00
totalStockholderEquity 8553520000.00
otherCurrentLiab 136925000.00
commonStock 600000.00
capitalStock 600000.00
retainedEarnings 8229673000.00
goodWill 0.00
cash 175000.00
totalCurrentLiabilities 325978000.00
netDebt -175000.00
shortLongTermDebt 0.00
otherStockholderEquity 323247000.00
totalCurrentAssets 3194065000.00
netReceivables 3154002000.00
longTermDebt 0.00
inventory 39815000.00
accountsPayable 189053000.00
nonCurrrentAssetsOther 6823546000.00
nonCurrentAssetsTotal 7892743000.00
nonCurrentLiabilitiesOther 1525404000.00
nonCurrentLiabilitiesTotal 2207310000.00
liabilitiesAndStockholdersEquity 11086808000.00
cashAndShortTermInvestments 175000.00
propertyPlantAndEquipmentGross 127181000.00
propertyPlantAndEquipmentNet 127181000.00
netWorkingCapital 2868087000.00
netInvestedCapital 8553520000.00
2023-06-30
date 2023-06-30
filing_date 2023-06-30
currency_symbol RUB
totalAssets 8434706000.00
otherCurrentAssets 17739000.00
totalLiab 781380000.00
totalStockholderEquity 7653326000.00
otherCurrentLiab 30705000.00
commonStock 600000.00
capitalStock 600000.00
retainedEarnings 7652726000.00
cash 101000.00
totalCurrentLiabilities 190241000.00
currentDeferredRevenue 7154000.00
netDebt 315194000.00
shortTermDebt 4715000.00
shortLongTermDebtTotal 315295000.00
totalCurrentAssets 74375000.00
netReceivables 30626000.00
inventory 25909000.00
accountsPayable 147667000.00
nonCurrentAssetsTotal 8360331000.00
capitalLeaseObligations 315295000.00
nonCurrentLiabilitiesOther 280499000.00
nonCurrentLiabilitiesTotal 591139000.00
liabilitiesAndStockholdersEquity 8434706000.00
cashAndShortTermInvestments 101000.00
netWorkingCapital -115866000.00
netInvestedCapital 7653326000.00
commonStockSharesOutstanding 599737.00
2023-03-31
date 2023-03-31
filing_date 2023-03-31
currency_symbol RUB
totalAssets 10283623000.00
intangibleAssets 337000.00
otherCurrentAssets 2995000.00
totalLiab 1534421000.00
totalStockholderEquity 8749202000.00
otherCurrentLiab 55400000.00
commonStock 600000.00
capitalStock 600000.00
retainedEarnings 8425065000.00
goodWill 0.00
cash 117000.00
totalCurrentLiabilities 146193000.00
netDebt -117000.00
otherStockholderEquity 323537000.00
totalCurrentAssets 2955226000.00
netReceivables 2919243000.00
longTermDebt 0.00
inventory 32871000.00
accountsPayable 90793000.00
nonCurrrentAssetsOther 5481835000.00
nonCurrentAssetsTotal 7328397000.00
capitalLeaseObligations 0.00
nonCurrentLiabilitiesOther 848234000.00
nonCurrentLiabilitiesTotal 1388228000.00
liabilitiesAndStockholdersEquity 10283623000.00
cashAndShortTermInvestments 117000.00
propertyPlantAndEquipmentGross 1111887000.00
propertyPlantAndEquipmentNet 1111887000.00
netWorkingCapital 2809033000.00
netInvestedCapital 8749202000.00
commonStockSharesOutstanding 599737.00
2022-12-31
date 2022-12-31
filing_date 2022-12-31
currency_symbol RUB
totalAssets 9817392000.00
intangibleAssets 348000.00
otherCurrentAssets 127000.00
totalLiab 1069373000.00
totalStockholderEquity 8748019000.00
otherCurrentLiab 42040000.00
commonStock 600000.00
capitalStock 600000.00
retainedEarnings 8419500000.00
otherLiab 861091000.00
goodWill 0.00
otherAssets 623313000.00
cash 231000.00
cashAndEquivalents 231000.00
totalCurrentLiabilities 208282000.00
netDebt -231000.00
shortTermDebt 0.00
otherStockholderEquity 327919000.00
propertyPlantEquipment 662959000.00
totalCurrentAssets 2848187000.00
netTangibleAssets 8747671000.00
netReceivables 2825459000.00
longTermDebt 0.00
inventory 22370000.00
accountsPayable 166242000.00
nonCurrrentAssetsOther 5682585000.00
nonCurrentAssetsTotal 6969205000.00
capitalLeaseObligations 0.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 378784000.00
nonCurrentLiabilitiesTotal 861091000.00
liabilitiesAndStockholdersEquity 9817392000.00
cashAndShortTermInvestments 231000.00
propertyPlantAndEquipmentGross 662959000.00
propertyPlantAndEquipmentNet 662959000.00
netWorkingCapital 2639905000.00
netInvestedCapital 8748019000.00
commonStockSharesOutstanding 600000.00
2022-09-30
date 2022-09-30
filing_date 2022-09-30
currency_symbol RUB
totalAssets 9743608000.00
intangibleAssets 358000.00
otherCurrentAssets 48000.00
totalLiab 911715000.00
totalStockholderEquity 8831893000.00
otherCurrentLiab 40625000.00
commonStock 600000.00
capitalStock 600000.00
retainedEarnings 8502403000.00
otherLiab 849167000.00
goodWill 0.00
otherAssets 583572000.00
cash 79000.00
cashAndEquivalents 79000.00
totalCurrentLiabilities 62548000.00
netDebt -79000.00
shortTermDebt 0.00
otherStockholderEquity 328890000.00
propertyPlantEquipment 636534000.00
totalCurrentAssets 2687579000.00
netTangibleAssets 8831535000.00
netReceivables 2670211000.00
longTermDebt 0.00
inventory 17241000.00
accountsPayable 21923000.00
nonCurrrentAssetsOther 5835565000.00
nonCurrentAssetsTotal 7056029000.00
capitalLeaseObligations 0.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 377840000.00
nonCurrentLiabilitiesTotal 849167000.00
liabilitiesAndStockholdersEquity 9743608000.00
cashAndShortTermInvestments 79000.00
propertyPlantAndEquipmentGross 636534000.00
propertyPlantAndEquipmentNet 636534000.00
netWorkingCapital 2625031000.00
netInvestedCapital 8831893000.00
commonStockSharesOutstanding 599700000.00
2022-06-30
date 2022-06-30
filing_date 2022-06-30
currency_symbol RUB
totalAssets 8471807000.00
intangibleAssets 327000.00
otherCurrentAssets 7556000.00
totalLiab 827845000.00
totalStockholderEquity 7643962000.00
otherCurrentLiab 41213000.00
commonStock 600000.00
capitalStock 600000.00
retainedEarnings 7643362000.00
otherLiab 1038412000.00
otherAssets 805185000.00
cash 75000.00
cashAndEquivalents 76000.00
totalCurrentLiabilities 75197000.00
netDebt 382717000.00
shortTermDebt 6213000.00
shortLongTermDebtTotal 382792000.00
otherStockholderEquity 329133000.00
propertyPlantEquipment 461031000.00
totalCurrentAssets 19398000.00
netTangibleAssets 8650404000.00
netReceivables 6888000.00
longTermDebt 0.00
inventory 4879000.00
accountsPayable 27771000.00
nonCurrrentAssetsOther 8452409000.00
nonCurrentAssetsTotal 8452409000.00
capitalLeaseObligations 382792000.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesTotal 752648000.00
liabilitiesAndStockholdersEquity 8471807000.00
cashAndShortTermInvestments 75000.00
netWorkingCapital -55799000.00
netInvestedCapital 7643962000.00
commonStockSharesOutstanding 599737.00
2022-03-31
date 2022-03-31
filing_date 2022-03-31
currency_symbol RUB
totalAssets 9613597000.00
intangibleAssets 335000.00
otherCurrentAssets 27000.00
totalLiab 1084923000.00
totalStockholderEquity 8528674000.00
otherCurrentLiab 53187000.00
commonStock 600000.00
capitalStock 600000.00
retainedEarnings 8198455000.00
otherLiab 1002794000.00
otherAssets 808969000.00
cash 89000.00
cashAndEquivalents 89000.00
totalCurrentLiabilities 82129000.00
netDebt -89000.00
shortTermDebt 0.00
otherStockholderEquity 329619000.00
propertyPlantEquipment 468072000.00
totalCurrentAssets 2382988000.00
netTangibleAssets 8528339000.00
netReceivables 2371412000.00
longTermDebt 0.00
inventory 11460000.00
accountsPayable 28942000.00
nonCurrrentAssetsOther 5952405000.00
nonCurrentAssetsTotal 7230609000.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 338300000.00
nonCurrentLiabilitiesTotal 1002794000.00
liabilitiesAndStockholdersEquity 9613597000.00
cashAndShortTermInvestments 89000.00
propertyPlantAndEquipmentNet 468900000.00
netWorkingCapital 2300859000.00
netInvestedCapital 8528674000.00
commonStockSharesOutstanding 599737.00
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol RUB
totalAssets 8192608000.00
intangibleAssets 280000.00
otherCurrentAssets 4970000.00
totalLiab 686784000.00
totalStockholderEquity 7505824000.00
otherCurrentLiab 58133000.00
commonStock 600000.00
capitalStock 600000.00
retainedEarnings 7505224000.00
otherAssets 531141000.00
cash 184000.00
cashAndEquivalents 185000.00
totalCurrentLiabilities 91348000.00
netDebt 295897000.00
shortTermDebt 4064000.00
shortLongTermDebtTotal 296081000.00
propertyPlantEquipment 86760000.00
totalCurrentAssets 22439000.00
netReceivables 4324000.00
longTermDebt 0.00
inventory 9769000.00
accountsPayable 29151000.00
nonCurrrentAssetsOther 8170147000.00
nonCurrentAssetsTotal 8170169000.00
capitalLeaseObligations 296081000.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesTotal 595436000.00
liabilitiesAndStockholdersEquity 8192608000.00
cashAndShortTermInvestments 184000.00
netWorkingCapital -68909000.00
netInvestedCapital 7505824000.00
commonStockSharesOutstanding 599737.00
2021-09-30
date 2021-09-30
currency_symbol RUB
totalAssets 8819749000.00
intangibleAssets 30129000.00
otherCurrentAssets 7000.00
totalLiab 421131000.00
totalStockholderEquity 8398618000.00
commonStock 600000.00
retainedEarnings 8067269000.00
otherAssets 526370000.00
cash 52000.00
cashAndEquivalents 52000.00
totalCurrentLiabilities 78407000.00
shortTermDebt 0.00
propertyPlantEquipment 78864000.00
totalCurrentAssets 2478135000.00
netReceivables 3741000.00
longTermDebt 0.00
inventory 20916000.00
longTermDebtTotal 0.00
liabilitiesAndStockholdersEquity 8819749000.00
cashAndShortTermInvestments 52000.00
commonStockSharesOutstanding 600000.00
2021-06-30
date 2021-06-30
filing_date 2021-06-30
currency_symbol RUB
totalAssets 8181987000.00
intangibleAssets 30161000.00
otherCurrentAssets 11177000.00
totalLiab 1274537000.00
totalStockholderEquity 6907450000.00
otherCurrentLiab 38265000.00
commonStock 600000.00
capitalStock 600000.00
retainedEarnings 6906850000.00
otherLiab 287774000.00
otherAssets 526441000.00
cash 188000.00
cashAndEquivalents 188000.00
totalCurrentLiabilities 98703000.00
netDebt 913706000.00
shortTermDebt 25834000.00
shortLongTermDebtTotal 913894000.00
propertyPlantEquipment 79060000.00
totalCurrentAssets 19093000.00
netTangibleAssets 6907450000.00
netReceivables 5228000.00
longTermDebt 0.00
inventory 7728000.00
accountsPayable 34604000.00
nonCurrrentAssetsOther 8151470000.00
nonCurrentAssetsTotal 8162894000.00
capitalLeaseObligations 913894000.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesTotal 1175834000.00
liabilitiesAndStockholdersEquity 8181987000.00
cashAndShortTermInvestments 188000.00
propertyPlantAndEquipmentNet 11424000.00
netWorkingCapital -79610000.00
netInvestedCapital 6907450000.00
commonStockSharesOutstanding 599700000.00
2021-03-31
date 2021-03-31
filing_date 2021-03-31
currency_symbol RUB
totalAssets 8806708000.00
intangibleAssets 30182000.00
otherCurrentAssets 2327941000.00
totalLiab 442368000.00
totalStockholderEquity 8364340000.00
deferredLongTermLiab 29825000.00
otherCurrentLiab 355627000.00
commonStock 600000.00
retainedEarnings 8032800000.00
otherLiab 344704000.00
otherAssets 557366000.00
cash 26000.00
totalCurrentLiabilities 385853000.00
netDebt -26000.00
otherStockholderEquity 330940000.00
propertyPlantEquipment 81318000.00
totalCurrentAssets 2348257000.00
netTangibleAssets 8363983000.00
netReceivables 2326833000.00
inventory 20290000.00
accountsPayable 30226000.00
commonStockTotalEquity 600000.00
nonCurrrentAssetsOther 5819410000.00
nonCurrentAssetsTotal 6458451000.00
nonCurrentLiabilitiesTotal 56515000.00
liabilitiesAndStockholdersEquity 8806708000.00
cashAndShortTermInvestments 26000.00
propertyPlantAndEquipmentGross 82187000.00
propertyPlantAndEquipmentNet 82187000.00
netWorkingCapital 1962404000.00
netInvestedCapital 8364340000.00
commonStockSharesOutstanding 599737.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol RUB
totalAssets 8763741000.00
intangibleAssets 30214000.00
otherCurrentAssets 2234060000.00
totalLiab 383845000.00
totalStockholderEquity 8379896000.00
deferredLongTermLiab 29825000.00
otherCurrentLiab 301915000.00
commonStock 600000.00
retainedEarnings 8048356000.00
otherLiab 300939000.00
goodWill 30214000.00
otherAssets 549323000.00
cash 76000.00
totalCurrentLiabilities 325719000.00
netDebt -76000.00
otherStockholderEquity 330940000.00
propertyPlantEquipment 83969000.00
totalCurrentAssets 2263826000.00
netTangibleAssets 8379507000.00
netReceivables 2232744000.00
inventory 29690000.00
accountsPayable 20630000.00
commonStockTotalEquity 600000.00
nonCurrrentAssetsOther 5866234000.00
nonCurrentAssetsTotal 6499915000.00
nonCurrentLiabilitiesTotal 58126000.00
liabilitiesAndStockholdersEquity 8763741000.00
cashAndShortTermInvestments 76000.00
propertyPlantAndEquipmentGross 84850000.00
propertyPlantAndEquipmentNet 84850000.00
netWorkingCapital 1938107000.00
netInvestedCapital 8379896000.00
commonStockSharesOutstanding 599737.00
2020-09-30
date 2020-09-30
filing_date 2020-09-30
currency_symbol RUB
totalAssets 8740515000.00
intangibleAssets 30246000.00
otherCurrentAssets 2170017000.00
totalLiab 370706000.00
totalStockholderEquity 8369809000.00
deferredLongTermLiab 29825000.00
otherCurrentLiab 294277000.00
commonStock 600000.00
retainedEarnings 8038269000.00
otherLiab 301442000.00
goodWill 30246000.00
otherAssets 549038000.00
cash 176000.00
totalCurrentLiabilities 312077000.00
netDebt -176000.00
otherStockholderEquity 330940000.00
propertyPlantEquipment 89096000.00
totalCurrentAssets 2200517000.00
netTangibleAssets 8369388000.00
netReceivables 2162569000.00
inventory 30324000.00
accountsPayable 13828000.00
commonStockTotalEquity 600000.00
nonCurrrentAssetsOther 5902254000.00
nonCurrentAssetsTotal 6539998000.00
nonCurrentLiabilitiesTotal 58629000.00
liabilitiesAndStockholdersEquity 8740515000.00
cashAndShortTermInvestments 176000.00
propertyPlantAndEquipmentGross 89096000.00
propertyPlantAndEquipmentNet 89096000.00
netWorkingCapital 1888440000.00
netInvestedCapital 8369809000.00
commonStockSharesOutstanding 599737.00
2020-06-30
date 2020-06-30
filing_date 2020-06-30
currency_symbol RUB
totalAssets 8723047000.00
intangibleAssets 30238000.00
otherCurrentAssets 2128315000.00
totalLiab 373601000.00
totalStockholderEquity 8349446000.00
otherCurrentLiab 299269000.00
commonStock 600000.00
retainedEarnings 8017906000.00
otherLiab 253886000.00
goodWill 30238000.00
otherAssets 8010756000.00
cash 334000.00
totalCurrentLiabilities 314465000.00
netDebt -334000.00
otherStockholderEquity 330940000.00
propertyPlantEquipment 14528000.00
totalCurrentAssets 2161760000.00
netTangibleAssets 7377710000.00
netReceivables 37119000.00
inventory 33111000.00
accountsPayable 15196000.00
commonStockTotalEquity 600000.00
nonCurrrentAssetsOther 5919593000.00
nonCurrentAssetsTotal 6561287000.00
nonCurrentLiabilitiesTotal 59136000.00
liabilitiesAndStockholdersEquity 8723047000.00
cashAndShortTermInvestments 334000.00
propertyPlantAndEquipmentGross 92714000.00
propertyPlantAndEquipmentNet 92714000.00
netWorkingCapital 1847295000.00
netInvestedCapital 8349446000.00
commonStockSharesOutstanding 599737.00
2020-03-31
date 2020-03-31
filing_date 2020-03-31
currency_symbol RUB
totalAssets 8879065000.00
intangibleAssets 30265000.00
otherCurrentAssets 2058467000.00
totalLiab 432933000.00
totalStockholderEquity 8446132000.00
deferredLongTermLiab 29825000.00
otherCurrentLiab 357721000.00
commonStock 600000.00
retainedEarnings 8114592000.00
otherLiab 302579000.00
goodWill 30265000.00
otherAssets 548999000.00
cash 102000.00
totalCurrentLiabilities 373167000.00
netDebt -102000.00
shortTermDebt 1466661000.00
otherStockholderEquity 330940000.00
propertyPlantEquipment 95718000.00
totalCurrentAssets 3560867000.00
netTangibleAssets 8445692000.00
shortTermInvestments 1466661000.00
netReceivables 2053015000.00
inventory 35637000.00
accountsPayable 15446000.00
commonStockTotalEquity 600000.00
nonCurrrentAssetsOther 6139690000.00
nonCurrentAssetsTotal 5318198000.00
nonCurrentLiabilitiesTotal 59766000.00
liabilitiesAndStockholdersEquity 8879065000.00
cashAndShortTermInvestments 1466763000.00
propertyPlantAndEquipmentGross 95718000.00
propertyPlantAndEquipmentNet 95718000.00
netWorkingCapital 3187700000.00
netInvestedCapital 8446132000.00
commonStockSharesOutstanding 599737.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol RUB
totalAssets 8492310000.00
intangibleAssets 30088000.00
otherCurrentAssets 3278046000.00
totalLiab 361355000.00
totalStockholderEquity 8130955000.00
deferredLongTermLiab 29825000.00
otherCurrentLiab 292369000.00
commonStock 600000.00
retainedEarnings 7799505000.00
otherLiab 283405000.00
goodWill 30088000.00
otherAssets 566270000.00
cash 136000.00
totalCurrentLiabilities 311548000.00
netDebt -136000.00
otherStockholderEquity 330850000.00
propertyPlantEquipment 106057000.00
totalCurrentAssets 3309926000.00
longTermInvestments 4509589000.00
netTangibleAssets 8130577000.00
shortTermInvestments 1376742000.00
netReceivables 1889494000.00
inventory 31744000.00
accountsPayable 19179000.00
commonStockTotalEquity 600000.00
nonCurrrentAssetsOther 4536889000.00
nonCurrentAssetsTotal 5182384000.00
nonCurrentLiabilitiesOther 90000.00
nonCurrentLiabilitiesTotal 49807000.00
liabilitiesAndStockholdersEquity 8492310000.00
cashAndShortTermInvestments 136000.00
propertyPlantAndEquipmentGross 106057000.00
propertyPlantAndEquipmentNet 106057000.00
commonStockSharesOutstanding 599737.00
2019-09-30
date 2019-09-30
filing_date 2019-09-30
currency_symbol RUB
totalAssets 8505019000.00
intangibleAssets 30309000.00
otherCurrentAssets 2090328000.00
totalLiab 378708000.00
totalStockholderEquity 8126311000.00
deferredLongTermLiab 29825000.00
otherCurrentLiab 312704000.00
commonStock 600000.00
retainedEarnings 7792509000.00
otherLiab 281345000.00
goodWill 30309000.00
otherAssets 537997000.00
cash 201000.00
totalCurrentLiabilities 331051000.00
netDebt -201000.00
shortTermDebt 1215397000.00
shortLongTermDebt 0.00
otherStockholderEquity 333202000.00
propertyPlantEquipment 97997000.00
totalCurrentAssets 3328652000.00
longTermInvestments 4539889000.00
netTangibleAssets 8125827000.00
shortTermInvestments 1215397000.00
netReceivables 1804286000.00
longTermDebt 0.00
inventory 22726000.00
accountsPayable 18347000.00
commonStockTotalEquity 600000.00
nonCurrrentAssetsOther 5755274000.00
nonCurrentAssetsTotal 5176367000.00
nonCurrentLiabilitiesOther 233688000.00
nonCurrentLiabilitiesTotal 47657000.00
liabilitiesAndStockholdersEquity 8505019000.00
cashAndShortTermInvestments 1215598000.00
propertyPlantAndEquipmentGross 97997000.00
propertyPlantAndEquipmentNet 97997000.00
commonStockSharesOutstanding 599737.00
2019-06-30
date 2019-06-30
filing_date 2019-06-30
currency_symbol RUB
totalAssets 8395630000.00
intangibleAssets 30336000.00
otherCurrentAssets 1741403000.00
totalLiab 371666000.00
totalStockholderEquity 8023964000.00
deferredLongTermLiab 29825000.00
otherCurrentLiab 310176000.00
commonStock 600000.00
retainedEarnings 7689053000.00
otherLiab 279116000.00
goodWill 30336000.00
otherAssets 508923000.00
cash 2434000.00
totalCurrentLiabilities 326236000.00
netDebt -2434000.00
shortTermDebt 1190114000.00
shortLongTermDebt 0.00
otherStockholderEquity 334311000.00
propertyPlantEquipment 92449000.00
totalCurrentAssets 2954033000.00
longTermInvestments 4809889000.00
netTangibleAssets 8023453000.00
shortTermInvestments 1190114000.00
netReceivables 39386000.00
longTermDebt 0.00
inventory 20082000.00
accountsPayable 16060000.00
commonStockTotalEquity 600000.00
nonCurrrentAssetsOther 5999991000.00
nonCurrentAssetsTotal 5441597000.00
nonCurrentLiabilitiesOther 233686000.00
nonCurrentLiabilitiesTotal 45430000.00
liabilitiesAndStockholdersEquity 8395630000.00
cashAndShortTermInvestments 1192548000.00
propertyPlantAndEquipmentGross 92449000.00
propertyPlantAndEquipmentNet 92449000.00
commonStockSharesOutstanding 599737.00
2019-03-31
date 2019-03-31
filing_date 2019-03-31
currency_symbol RUB
totalAssets 8335456000.00
intangibleAssets 30363000.00
otherCurrentAssets 1605800000.00
totalLiab 374208000.00
totalStockholderEquity 7961248000.00
deferredLongTermLiab 29825000.00
otherCurrentLiab 305128000.00
commonStock 600000.00
retainedEarnings 7626337000.00
otherLiab 278355000.00
goodWill 30363000.00
otherAssets 538074000.00
cash 1316000.00
totalCurrentLiabilities 329540000.00
netDebt -1316000.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 334311000.00
propertyPlantEquipment 95500000.00
totalCurrentAssets 1631286000.00
longTermInvestments 6070058000.00
netTangibleAssets 7960710000.00
netReceivables 46751000.00
longTermDebt 0.00
inventory 24170000.00
accountsPayable 24412000.00
commonStockTotalEquity 600000.00
nonCurrrentAssetsOther 6070058000.00
nonCurrentAssetsTotal 6704170000.00
nonCurrentLiabilitiesOther 233687000.00
nonCurrentLiabilitiesTotal 44668000.00
liabilitiesAndStockholdersEquity 8335456000.00
cashAndShortTermInvestments 1316000.00
propertyPlantAndEquipmentGross 95500000.00
propertyPlantAndEquipmentNet 95500000.00
commonStockSharesOutstanding 599737.00
2018-12-31
date 2018-12-31
filing_date 2018-12-31
currency_symbol RUB
totalAssets 8352509000.00
intangibleAssets 30073000.00
otherCurrentAssets 1485464000.00
totalLiab 363644000.00
totalStockholderEquity 7988865000.00
deferredLongTermLiab 29825000.00
otherCurrentLiab 294165000.00
commonStock 600000.00
retainedEarnings 7653448000.00
otherLiab 260329000.00
goodWill 30073000.00
otherAssets 538793000.00
cash 361000.00
totalCurrentLiabilities 309533000.00
netDebt -361000.00
otherStockholderEquity 334817000.00
propertyPlantEquipment 104043000.00
totalCurrentAssets 1515063000.00
longTermInvestments 6194362000.00
netTangibleAssets 7988617000.00
shortTermInvestments 2000000.00
netReceivables 1482713000.00
inventory 29238000.00
accountsPayable 15368000.00
commonStockTotalEquity 600000.00
nonCurrrentAssetsOther 6194362000.00
nonCurrentAssetsTotal 6837446000.00
nonCurrentLiabilitiesTotal 54111000.00
liabilitiesAndStockholdersEquity 8352509000.00
cashAndShortTermInvestments 361000.00
propertyPlantAndEquipmentGross 104043000.00
propertyPlantAndEquipmentNet 104043000.00
commonStockSharesOutstanding 599737.00
2018-09-30
date 2018-09-30
filing_date 2018-09-30
currency_symbol RUB
totalAssets 8266488000.00
intangibleAssets 30116000.00
otherCurrentAssets 1369909940.00
totalLiab 410862000.00
totalStockholderEquity 7855626000.00
deferredLongTermLiab 29867000.00
otherCurrentLiab 326240000.00
commonStock 600000.00
retainedEarnings 7520209000.00
otherLiab 261920000.00
goodWill 30116000.00
otherAssets 539193000.00
cash 404000.00
totalCurrentLiabilities 355121000.00
netDebt -404000.00
otherStockholderEquity 334817000.00
propertyPlantEquipment 121314000.00
totalCurrentAssets 1402326000.00
longTermInvestments 6203407000.00
netTangibleAssets 7855379000.00
shortTermInvestments 2000000.00
netReceivables 1359223000.00
inventory 32012060.00
accountsPayable 28881000.00
commonStockTotalEquity 600000.00
nonCurrrentAssetsOther 6203407000.00
nonCurrentAssetsTotal 6864163000.00
nonCurrentLiabilitiesTotal 55741000.00
liabilitiesAndStockholdersEquity 8266488000.00
cashAndShortTermInvestments 404000.00
propertyPlantAndEquipmentGross 121314000.00
propertyPlantAndEquipmentNet 121314000.00
commonStockSharesOutstanding 599737.00
2018-06-30
date 2018-06-30
filing_date 2018-06-30
currency_symbol RUB
totalAssets 8136889000.00
intangibleAssets 46617000.00
otherCurrentAssets 1233931000.00
totalLiab 384810000.00
totalStockholderEquity 7752079000.00
otherCurrentLiab 312202000.00
commonStock 600000.00
retainedEarnings 7416662000.00
goodWill 46617000.00
cash 937000.00
totalCurrentLiabilities 327689000.00
netDebt -937000.00
otherStockholderEquity 334817000.00
totalCurrentAssets 1266966000.00
inventory 32098000.00
accountsPayable 15487000.00
commonStockTotalEquity 600000.00
nonCurrrentAssetsOther 6194997000.00
nonCurrentAssetsTotal 6869923000.00
nonCurrentLiabilitiesTotal 57121000.00
liabilitiesAndStockholdersEquity 8136889000.00
cashAndShortTermInvestments 937000.00
propertyPlantAndEquipmentGross 118534000.00
propertyPlantAndEquipmentNet 118534000.00
commonStockSharesOutstanding 599737.00
2018-03-31
date 2018-03-31
filing_date 2018-03-31
currency_symbol RUB
totalAssets 7988834000.00
intangibleAssets 46617000.00
otherCurrentAssets 1105118000.00
totalLiab 400696000.00
totalStockholderEquity 7588138000.00
otherCurrentLiab 318931000.00
commonStock 600000.00
retainedEarnings 7252721000.00
goodWill 46617000.00
cash 487000.00
totalCurrentLiabilities 338496000.00
netDebt -487000.00
otherStockholderEquity 334817000.00
totalCurrentAssets 1141067000.00
inventory 35462000.00
accountsPayable 19565000.00
commonStockTotalEquity 600000.00
nonCurrrentAssetsOther 6169671000.00
nonCurrentAssetsTotal 6847767000.00
nonCurrentLiabilitiesTotal 62200000.00
liabilitiesAndStockholdersEquity 7988834000.00
cashAndShortTermInvestments 487000.00
propertyPlantAndEquipmentGross 121361000.00
propertyPlantAndEquipmentNet 121361000.00
commonStockSharesOutstanding 599737.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol RUB
totalAssets 8096610000.00
intangibleAssets 46617000.00
otherCurrentAssets 1082625000.00
totalLiab 428471000.00
totalStockholderEquity 7668139000.00
otherCurrentLiab 346289000.00
commonStock 600000.00
retainedEarnings 5912103000.00
goodWill 46617000.00
cash 538000.00
totalCurrentLiabilities 366133000.00
netDebt -538000.00
otherStockholderEquity 1755436000.00
totalCurrentAssets 1122454000.00
inventory 39291000.00
accountsPayable 19844000.00
commonStockTotalEquity 600000.00
nonCurrrentAssetsOther 6129695000.00
nonCurrentAssetsTotal 6974156000.00
nonCurrentLiabilitiesTotal 62338000.00
liabilitiesAndStockholdersEquity 8096610000.00
cashAndShortTermInvestments 538000.00
propertyPlantAndEquipmentGross 690636000.00
propertyPlantAndEquipmentNet 690636000.00
commonStockSharesOutstanding 599737.00
2017-09-30
date 2017-09-30
filing_date 2017-09-30
currency_symbol RUB
totalAssets 10541886000.00
otherCurrentAssets 888442000.00
totalLiab 452591000.00
totalStockholderEquity 10089295000.00
otherCurrentLiab 61357000.00
commonStock 600000.00
retainedEarnings 8331137000.00
goodWill 46655000.00
cash 213000.00
totalCurrentLiabilities 153348000.00
netDebt -213000.00
shortTermDebt 135000000.00
otherStockholderEquity 7770871000.00
totalCurrentAssets 1052816000.00
shortTermInvestments 135000000.00
inventory 29161000.00
accountsPayable 91991000.00
accumulatedOtherComprehensiveIncome -6013313000.00
commonStockTotalEquity 600000.00
nonCurrrentAssetsOther 5184271000.00
nonCurrentAssetsTotal 9489070000.00
nonCurrentLiabilitiesTotal 299243000.00
liabilitiesAndStockholdersEquity 10541886000.00
cashAndShortTermInvestments 135213000.00
propertyPlantAndEquipmentGross 3189712000.00
propertyPlantAndEquipmentNet 3189712000.00
commonStockSharesOutstanding 599737.00
2017-06-30
date 2017-06-30
filing_date 2017-06-30
currency_symbol RUB
totalAssets 10011950000.00
otherCurrentAssets 725408000.00
totalLiab 474442000.00
totalStockholderEquity 9537508000.00
otherCurrentLiab 152096000.00
commonStock 600000.00
retainedEarnings 7780635000.00
goodWill 46369000.00
cash 4413000.00
totalCurrentLiabilities 175245000.00
netDebt -4413000.00
shortTermDebt 193566000.00
otherStockholderEquity 1756273000.00
totalCurrentAssets 944328000.00
shortTermInvestments 193566000.00
inventory 20941000.00
accountsPayable 23149000.00
commonStockTotalEquity 600000.00
nonCurrrentAssetsOther 5233245000.00
nonCurrentAssetsTotal 9067622000.00
nonCurrentLiabilitiesTotal 299197000.00
liabilitiesAndStockholdersEquity 10011950000.00
cashAndShortTermInvestments 197979000.00
propertyPlantAndEquipmentGross 3193592000.00
propertyPlantAndEquipmentNet 3193592000.00
commonStockSharesOutstanding 599737.00
2017-03-31
date 2017-03-31
filing_date 2017-03-31
currency_symbol RUB
totalAssets 10336309000.00
otherCurrentAssets 858204000.00
totalLiab 463264000.00
totalStockholderEquity 9873045000.00
otherCurrentLiab 77451000.00
commonStock 600000.00
retainedEarnings 8116134000.00
goodWill 46617000.00
cash 133000.00
totalCurrentLiabilities 164686000.00
netDebt -133000.00
otherStockholderEquity 1756311000.00
totalCurrentAssets 878510000.00
inventory 20173000.00
accountsPayable 87235000.00
commonStockTotalEquity 600000.00
nonCurrrentAssetsOther 6103433000.00
nonCurrentAssetsTotal 9457799000.00
nonCurrentLiabilitiesTotal 298578000.00
liabilitiesAndStockholdersEquity 10336309000.00
cashAndShortTermInvestments 133000.00
propertyPlantAndEquipmentGross 3197270000.00
propertyPlantAndEquipmentNet 3197270000.00
commonStockSharesOutstanding 599737.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol RUB
totalAssets 10589860000.00
otherCurrentAssets 658084000.00
totalLiab 516765000.00
totalStockholderEquity 10073095000.00
otherCurrentLiab 78343000.00
commonStock 600000.00
retainedEarnings 8316155000.00
goodWill 46617000.00
cash 2137000.00
totalCurrentLiabilities 216860000.00
netDebt -2137000.00
otherStockholderEquity 7760713000.00
totalCurrentAssets 895023000.00
inventory 234802000.00
accountsPayable 138517000.00
accumulatedOtherComprehensiveIncome -6004373000.00
commonStockTotalEquity 600000.00
nonCurrrentAssetsOther 6319169000.00
nonCurrentAssetsTotal 9694837000.00
nonCurrentLiabilitiesTotal 299905000.00
liabilitiesAndStockholdersEquity 10589860000.00
cashAndShortTermInvestments 2137000.00
propertyPlantAndEquipmentGross 3201227000.00
propertyPlantAndEquipmentNet 3201227000.00
commonStockSharesOutstanding 599737.00
2016-09-30
date 2016-09-30
filing_date 2016-09-30
currency_symbol RUB
totalAssets 10525478000.00
otherCurrentAssets 1695155000.00
totalLiab 565148000.00
totalStockholderEquity 9960330000.00
otherCurrentLiab 224710000.00
commonStock 600000.00
retainedEarnings 8238937000.00
goodWill 46617000.00
cash 1237000.00
totalCurrentLiabilities 262372000.00
netDebt -1237000.00
otherStockholderEquity 7610235000.00
totalCurrentAssets 1926453000.00
inventory 230061000.00
accountsPayable 37662000.00
accumulatedOtherComprehensiveIncome -5889442000.00
commonStockTotalEquity 600000.00
nonCurrrentAssetsOther 5284026000.00
nonCurrentAssetsTotal 8599025000.00
nonCurrentLiabilitiesTotal 302776000.00
liabilitiesAndStockholdersEquity 10525478000.00
cashAndShortTermInvestments 1237000.00
propertyPlantAndEquipmentGross 3169551000.00
propertyPlantAndEquipmentNet 3169551000.00
commonStockSharesOutstanding 599737.00
2016-06-30
date 2016-06-30
filing_date 2016-06-30
currency_symbol RUB
totalAssets 10463054000.00
otherCurrentAssets 1404674000.00
totalLiab 523610000.00
totalStockholderEquity 9939444000.00
otherCurrentLiab 66138000.00
commonStock 600000.00
retainedEarnings 8217905000.00
goodWill 43674000.00
cash 1070000.00
totalCurrentLiabilities 224012000.00
netDebt -1070000.00
otherStockholderEquity 1720939000.00
totalCurrentAssets 1637758000.00
inventory 232014000.00
accountsPayable 157874000.00
commonStockTotalEquity 600000.00
nonCurrrentAssetsOther 5496705000.00
nonCurrentAssetsTotal 8825297000.00
nonCurrentLiabilitiesTotal 299598000.00
liabilitiesAndStockholdersEquity 10463054000.00
cashAndShortTermInvestments 1070000.00
propertyPlantAndEquipmentGross 3173799000.00
propertyPlantAndEquipmentNet 3173799000.00
commonStockSharesOutstanding 599737.00
2016-03-31
date 2016-03-31
filing_date 2016-03-31
currency_symbol RUB
totalAssets 10422655000.00
otherCurrentAssets 3506497000.00
totalLiab 536078000.00
totalStockholderEquity 9886577000.00
otherCurrentLiab 185994000.00
commonStock 600000.00
retainedEarnings 8165038000.00
goodWill 43674000.00
cash 1109000.00
totalCurrentLiabilities 236371000.00
netDebt -1109000.00
otherStockholderEquity 7603048000.00
totalCurrentAssets 3741544000.00
inventory 233938000.00
accountsPayable 50377000.00
accumulatedOtherComprehensiveIncome -5882109000.00
commonStockTotalEquity 600000.00
nonCurrrentAssetsOther 3338822000.00
nonCurrentAssetsTotal 6681112000.00
nonCurrentLiabilitiesTotal 299707000.00
liabilitiesAndStockholdersEquity 10422655000.00
cashAndShortTermInvestments 1109000.00
propertyPlantAndEquipmentGross 3178153000.00
propertyPlantAndEquipmentNet 3178153000.00
commonStockSharesOutstanding 599737.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol RUB
totalAssets 10494430000.00
otherCurrentAssets 4582148000.00
totalLiab 616127000.00
totalStockholderEquity 9878303000.00
otherCurrentLiab 75607000.00
commonStock 600000.00
retainedEarnings 8156555000.00
goodWill 43674000.00
cash 1892000.00
totalCurrentLiabilities 330042000.00
netDebt -1892000.00
otherStockholderEquity 7602350000.00
totalCurrentAssets 4818361000.00
inventory 234321000.00
accountsPayable 254435000.00
accumulatedOtherComprehensiveIncome -5881202000.00
commonStockTotalEquity 600000.00
nonCurrrentAssetsOther 2331297000.00
nonCurrentAssetsTotal 5676069000.00
nonCurrentLiabilitiesTotal 286085000.00
liabilitiesAndStockholdersEquity 10494430000.00
cashAndShortTermInvestments 1892000.00
propertyPlantAndEquipmentGross 3183250000.00
propertyPlantAndEquipmentNet 3183250000.00
commonStockSharesOutstanding 599737.00
2015-09-30
date 2015-09-30
filing_date 2015-09-30
currency_symbol EUR
totalAssets 10617575000.00
otherCurrentAssets 7069065000.00
totalLiab 661461000.00
totalStockholderEquity 9956113000.00
deferredLongTermLiab 30000000.00
otherCurrentLiab 313252000.00
commonStock 600000.00
retainedEarnings 8300629000.00
goodWill 30115000.00
otherAssets 1000.00
cash 3771000.00
totalCurrentLiabilities 374943000.00
netDebt -3771000.00
otherStockholderEquity 7177995000.00
totalCurrentAssets 7298262000.00
shortTermInvestments 5052000000.00
netReceivables 2014000000.00
inventory 225426000.00
accountsPayable 61691000.00
accumulatedOtherComprehensiveIncome -5523111000.00
commonStockTotalEquity 600000.00
nonCurrrentAssetsOther 11000.00
nonCurrentAssetsTotal 3319312000.00
nonCurrentLiabilitiesTotal 286518000.00
liabilitiesAndStockholdersEquity 10617574000.00
cashAndShortTermInvestments 3771000.00
propertyPlantAndEquipmentGross 3118496000.00
propertyPlantAndEquipmentNet 3118496000.00
commonStockSharesOutstanding 599737.00
2015-06-30
date 2015-06-30
filing_date 2015-06-30
currency_symbol EUR
totalAssets 10185616000.00
otherCurrentAssets 6573220100.00
totalLiab 663159000.00
totalStockholderEquity 9522457000.00
deferredLongTermLiab 30000000.00
otherCurrentLiab 315726000.00
commonStock 600000.00
retainedEarnings 7866961000.00
goodWill 30115000.00
cash 3603900.00
totalCurrentLiabilities 376151000.00
netDebt -3603900.00
otherStockholderEquity 7175594000.00
totalCurrentAssets 6802867000.00
shortTermInvestments 4880000000.00
netReceivables 1691000000.00
inventory 226043000.00
accountsPayable 60425000.00
accumulatedOtherComprehensiveIncome -5520698000.00
commonStockTotalEquity 600000.00
nonCurrrentAssetsOther 12000.00
nonCurrentAssetsTotal 3382749000.00
nonCurrentLiabilitiesTotal 287008000.00
liabilitiesAndStockholdersEquity 10185616000.00
cashAndShortTermInvestments 3603900.00
propertyPlantAndEquipmentGross 3125503000.00
propertyPlantAndEquipmentNet 3125503000.00
commonStockSharesOutstanding 599737.00
2015-03-31
date 2015-03-31
filing_date 2015-03-31
currency_symbol EUR
totalAssets 10254420000.00
otherCurrentAssets 5689781000.00
totalLiab 689285000.00
totalStockholderEquity 9565135000.00
deferredLongTermLiab 30000000.00
otherCurrentLiab 329454000.00
commonStock 600000.00
retainedEarnings 7909336000.00
goodWill 30115000.00
cash 3669000.00
totalCurrentLiabilities 406887000.00
netDebt -3669000.00
otherStockholderEquity 7179829000.00
totalCurrentAssets 5924070000.00
longTermInvestments 939000000.00
shortTermInvestments 3988000000.00
netReceivables 1699000000.00
inventory 230620000.00
accountsPayable 77433000.00
accumulatedOtherComprehensiveIncome -5524630000.00
commonStockTotalEquity 600000.00
nonCurrrentAssetsOther 939103000.00
nonCurrentAssetsTotal 4330350000.00
nonCurrentLiabilitiesTotal 282398000.00
liabilitiesAndStockholdersEquity 10254420000.00
cashAndShortTermInvestments 3669000.00
propertyPlantAndEquipmentGross 3133924000.00
propertyPlantAndEquipmentNet 3133924000.00
commonStockSharesOutstanding 599737.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol EUR
totalAssets 10055835000.00
otherCurrentAssets 1589317000.00
totalLiab 625680000.00
totalStockholderEquity 9430155000.00
deferredLongTermLiab 26000000.00
otherCurrentLiab 56660000.00
commonStock 600000.00
retainedEarnings 7774265000.00
goodWill 25891000.00
cash 3554000.00
totalCurrentLiabilities 355680000.00
netDebt -3554000.00
otherStockholderEquity 7179112000.00
totalCurrentAssets 1824430000.00
longTermInvestments 4891000000.00
netReceivables 1585000000.00
inventory 231559000.00
accountsPayable 299020000.00
accumulatedOtherComprehensiveIncome -5523822000.00
commonStockTotalEquity 600000.00
nonCurrrentAssetsOther 4891318000.00
nonCurrentAssetsTotal 8231405000.00
nonCurrentLiabilitiesTotal 270000000.00
liabilitiesAndStockholdersEquity 10055835000.00
cashAndShortTermInvestments 3554000.00
propertyPlantAndEquipmentGross 3137857000.00
propertyPlantAndEquipmentNet 3137857000.00
commonStockSharesOutstanding 599737.00
2014-09-30
date 2014-09-30
filing_date 2014-09-30
currency_symbol EUR
totalAssets 9467346000.00
otherCurrentAssets 1146603000.00
totalLiab 701560000.00
totalStockholderEquity 8765786000.00
otherCurrentLiab 328792000.00
commonStock 600000.00
retainedEarnings 7149053000.00
goodWill 25718000.00
cash 16108000.00
totalCurrentLiabilities 422941000.00
netDebt -16108000.00
otherStockholderEquity 7038281000.00
totalCurrentAssets 1442046000.00
inventory 279335000.00
accountsPayable 94149000.00
accumulatedOtherComprehensiveIncome -5422148000.00
commonStockTotalEquity 600000.00
nonCurrrentAssetsOther 4620307000.00
nonCurrentAssetsTotal 8025300000.00
nonCurrentLiabilitiesTotal 278619000.00
liabilitiesAndStockholdersEquity 9467346000.00
cashAndShortTermInvestments 16108000.00
propertyPlantAndEquipmentGross 3124366000.00
propertyPlantAndEquipmentNet 3124366000.00
commonStockSharesOutstanding 599737.00
2014-06-30
date 2014-06-30
filing_date 2014-06-30
currency_symbol EUR
totalAssets 9279343000.00
otherCurrentAssets 957282000.00
totalLiab 773462000.00
totalStockholderEquity 8505881000.00
otherCurrentLiab 385724000.00
commonStock 600000.00
retainedEarnings 6874048000.00
goodWill 25723000.00
cash 16086000.00
totalCurrentLiabilities 494813000.00
netDebt -16086000.00
otherStockholderEquity 7087066000.00
totalCurrentAssets 1257562000.00
inventory 284194000.00
accountsPayable 109089000.00
accumulatedOtherComprehensiveIncome -5455833000.00
commonStockTotalEquity 600000.00
nonCurrrentAssetsOther 4571467000.00
nonCurrentAssetsTotal 8021781000.00
nonCurrentLiabilitiesTotal 278649000.00
liabilitiesAndStockholdersEquity 9279343000.00
cashAndShortTermInvestments 16086000.00
propertyPlantAndEquipmentGross 3130536000.00
propertyPlantAndEquipmentNet 3130536000.00
commonStockSharesOutstanding 599737.00
2014-03-31
date 2014-03-31
filing_date 2014-03-31
currency_symbol EUR
totalAssets 8557427000.00
otherCurrentAssets 121137000.00
totalLiab 750673000.00
totalStockholderEquity 7806754000.00
otherCurrentLiab 341549000.00
commonStock 600000.00
retainedEarnings 6136231000.00
goodWill 5446000.00
cash 24407000.00
totalCurrentLiabilities 468929000.00
netDebt -24407000.00
shortTermDebt 625703000.00
otherStockholderEquity 7375185000.00
totalCurrentAssets 1058890000.00
shortTermInvestments 625703000.00
inventory 287643000.00
accountsPayable 127380000.00
accumulatedOtherComprehensiveIncome -5705262000.00
commonStockTotalEquity 600000.00
nonCurrrentAssetsOther 625704000.00
nonCurrentAssetsTotal 7498537000.00
nonCurrentLiabilitiesTotal 281744000.00
liabilitiesAndStockholdersEquity 8557427000.00
cashAndShortTermInvestments 650110000.00
propertyPlantAndEquipmentGross 3169070000.00
propertyPlantAndEquipmentNet 3169070000.00
commonStockSharesOutstanding 599737.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol EUR
totalAssets 8152224000.00
otherCurrentAssets 149753000.00
totalLiab 773560000.00
totalStockholderEquity 7378664000.00
otherCurrentLiab 321710000.00
commonStock 600000.00
retainedEarnings 5703953000.00
goodWill 5451000.00
cash 6583000.00
totalCurrentLiabilities 486945000.00
netDebt -6583000.00
shortTermDebt 4048594000.00
otherStockholderEquity 7426759000.00
totalCurrentAssets 4526870000.00
shortTermInvestments 4048594000.00
inventory 321940000.00
accountsPayable 165235000.00
accumulatedOtherComprehensiveIncome -5752648000.00
commonStockTotalEquity 600000.00
nonCurrentAssetsTotal 3625354000.00
nonCurrentLiabilitiesTotal 286615000.00
liabilitiesAndStockholdersEquity 8152224000.00
cashAndShortTermInvestments 4055177000.00
propertyPlantAndEquipmentGross 3177546000.00
propertyPlantAndEquipmentNet 3177546000.00
commonStockSharesOutstanding 599737.00
2013-09-30
date 2013-09-30
filing_date 2013-09-30
currency_symbol EUR
totalAssets 9768678000.00
otherCurrentAssets 1431810000.00
totalLiab 1570301000.00
totalStockholderEquity 8198377000.00
otherCurrentLiab 396890000.00
commonStock 600000.00
retainedEarnings 6462809000.00
goodWill 8263000.00
cash 7783000.00
totalCurrentLiabilities 1352060000.00
netDebt 668520000.00
shortTermDebt 676303000.00
shortLongTermDebtTotal 676303000.00
otherStockholderEquity 7606166000.00
totalCurrentAssets 5939953000.00
shortTermInvestments 4135657000.00
inventory 364703000.00
accountsPayable 278867000.00
accumulatedOtherComprehensiveIncome -5871198000.00
commonStockTotalEquity 600000.00
nonCurrrentAssetsOther 4159577000.00
nonCurrentAssetsTotal 3828725000.00
nonCurrentLiabilitiesTotal 218241000.00
liabilitiesAndStockholdersEquity 9768678000.00
cashAndShortTermInvestments 4143440000.00
propertyPlantAndEquipmentGross 3339205000.00
propertyPlantAndEquipmentNet 3339205000.00
commonStockSharesOutstanding 599737.00
2013-06-30
date 2013-06-30
filing_date 2013-06-30
currency_symbol EUR
totalAssets 9934032000.00
otherCurrentAssets 1366909000.00
totalLiab 1670186000.00
totalStockholderEquity 8263846000.00
otherCurrentLiab 440146000.00
commonStock 600000.00
retainedEarnings 6443073000.00
goodWill 8268000.00
cash 7007000.00
totalCurrentLiabilities 1447047000.00
netDebt 683553000.00
shortTermDebt 690560000.00
shortLongTermDebtTotal 690560000.00
otherStockholderEquity 7864070000.00
totalCurrentAssets 6093982000.00
shortTermInvestments 4366401000.00
inventory 353665000.00
accountsPayable 316341000.00
accumulatedOtherComprehensiveIncome -6043897000.00
commonStockTotalEquity 600000.00
nonCurrrentAssetsOther 4390312000.00
nonCurrentAssetsTotal 3840050000.00
nonCurrentLiabilitiesTotal 223139000.00
liabilitiesAndStockholdersEquity 9934032000.00
cashAndShortTermInvestments 4373408000.00
propertyPlantAndEquipmentGross 3357687000.00
propertyPlantAndEquipmentNet 3357687000.00
commonStockSharesOutstanding 599737.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol EUR
totalAssets 10440984000.00
otherCurrentAssets 1478178000.00
totalLiab 2062526000.00
totalStockholderEquity 8378458000.00
otherCurrentLiab 547536000.00
commonStock 600000.00
retainedEarnings 6555579000.00
goodWill 8273000.00
cash 15727000.00
totalCurrentLiabilities 1047350000.00
netDebt 810431000.00
shortTermDebt 2168000.00
shortLongTermDebtTotal 826158000.00
otherStockholderEquity 7870396000.00
totalCurrentAssets 2404195000.00
shortTermInvestments 553411000.00
inventory 356879000.00
accountsPayable 497646000.00
accumulatedOtherComprehensiveIncome -6048117000.00
commonStockTotalEquity 600000.00
nonCurrrentAssetsOther 651122000.00
nonCurrentAssetsTotal 8036789000.00
nonCurrentLiabilitiesTotal 1015176000.00
liabilitiesAndStockholdersEquity 10440984000.00
cashAndShortTermInvestments 569138000.00
propertyPlantAndEquipmentGross 3375177000.00
propertyPlantAndEquipmentNet 3375177000.00
commonStockSharesOutstanding 599737.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol EUR
totalAssets 10804706000.00
otherCurrentAssets 1512786000.00
totalLiab 2279011000.00
totalStockholderEquity 8525695000.00
otherCurrentLiab 633700000.00
commonStock 600000.00
retainedEarnings 6700041000.00
goodWill 8278000.00
cash 31005000.00
totalCurrentLiabilities 1242784000.00
netDebt 783201000.00
shortTermDebt 9056000.00
shortLongTermDebtTotal 814206000.00
otherStockholderEquity 1825054000.00
totalCurrentAssets 6912682000.00
shortTermInvestments 4983733000.00
inventory 385158000.00
accountsPayable 600028000.00
commonStockTotalEquity 600000.00
nonCurrrentAssetsOther 101015000.00
nonCurrentAssetsTotal 3892024000.00
nonCurrentLiabilitiesTotal 1036227000.00
liabilitiesAndStockholdersEquity 10804706000.00
cashAndShortTermInvestments 5014738000.00
propertyPlantAndEquipmentGross 3384337000.00
propertyPlantAndEquipmentNet 3384337000.00
commonStockSharesOutstanding 599737.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol EUR
totalAssets 15873233000.00
otherCurrentAssets 2118657000.00
totalLiab 6681108000.00
totalStockholderEquity 9192125000.00
otherCurrentLiab 195253000.00
commonStock 600000.00
retainedEarnings 7453983000.00
goodWill 8213000.00
cash 360024000.00
totalCurrentLiabilities 3819502000.00
netDebt 4182395000.00
shortTermDebt 1916904000.00
shortLongTermDebtTotal 4542419000.00
otherStockholderEquity 7564161000.00
totalCurrentAssets 12047984000.00
shortTermInvestments 8971150000.00
inventory 598153000.00
accountsPayable 1707345000.00
accumulatedOtherComprehensiveIncome -5826619000.00
commonStockTotalEquity 600000.00
nonCurrrentAssetsOther 96906000.00
nonCurrentAssetsTotal 3825249000.00
nonCurrentLiabilitiesTotal 2861606000.00
liabilitiesAndStockholdersEquity 15873233000.00
cashAndShortTermInvestments 9331174000.00
propertyPlantAndEquipmentGross 3357075000.00
propertyPlantAndEquipmentNet 3357075000.00
commonStockSharesOutstanding 599737.00
2012-06-30
date 2012-06-30
filing_date 2012-06-30
currency_symbol EUR
commonStockSharesOutstanding 599737.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
currency_symbol EUR
commonStockSharesOutstanding 592981250.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol EUR
totalAssets 17591931000.00
otherCurrentAssets 2748101000.00
totalLiab 7404746000.00
totalStockholderEquity 10187185000.00
otherCurrentLiab 191094000.00
commonStock 600000.00
retainedEarnings 8445954000.00
goodWill 9758000.00
cash 266707000.00
totalCurrentLiabilities 3865569000.00
netDebt 5168984000.00
shortTermDebt 2092294000.00
shortLongTermDebtTotal 5435691000.00
otherStockholderEquity 7486508000.00
totalCurrentAssets 14046222000.00
shortTermInvestments 10378085000.00
inventory 653329000.00
accountsPayable 1582181000.00
accumulatedOtherComprehensiveIncome -5745877000.00
commonStockTotalEquity 600000.00
nonCurrrentAssetsOther 10426272000.00
nonCurrentAssetsTotal 3545709000.00
nonCurrentLiabilitiesTotal 3539177000.00
liabilitiesAndStockholdersEquity 17591931000.00
cashAndShortTermInvestments 10644792000.00
propertyPlantAndEquipmentGross 3382421000.00
propertyPlantAndEquipmentNet 3382421000.00
commonStockSharesOutstanding 599737.00
2010-12-31
date 2010-12-31
currency_symbol EUR
commonStockSharesOutstanding 592981250.00
yearly
2022-12-31
date 2022-12-31
filing_date 2022-12-31
currency_symbol RUB
totalAssets 9817392000.00
intangibleAssets 348000.00
otherCurrentAssets 127000.00
totalLiab 1069373000.00
totalStockholderEquity 8748019000.00
otherCurrentLiab 42040000.00
commonStock 600000.00
capitalStock 600000.00
retainedEarnings 8419500000.00
otherLiab 861091000.00
goodWill 0.00
otherAssets 623313000.00
cash 231000.00
cashAndEquivalents 231000.00
totalCurrentLiabilities 208282000.00
netDebt -231000.00
shortTermDebt 0.00
otherStockholderEquity 327919000.00
propertyPlantEquipment 662959000.00
totalCurrentAssets 2848187000.00
netTangibleAssets 8747671000.00
netReceivables 2825459000.00
longTermDebt 0.00
inventory 22370000.00
accountsPayable 166242000.00
nonCurrrentAssetsOther 5682585000.00
nonCurrentAssetsTotal 6969205000.00
capitalLeaseObligations 0.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 378784000.00
nonCurrentLiabilitiesTotal 861091000.00
liabilitiesAndStockholdersEquity 9817392000.00
cashAndShortTermInvestments 231000.00
propertyPlantAndEquipmentGross 662959000.00
propertyPlantAndEquipmentNet 662959000.00
netWorkingCapital 2639905000.00
netInvestedCapital 8748019000.00
commonStockSharesOutstanding 600000.00
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol RUB
totalAssets 8192608000.00
intangibleAssets 280000.00
otherCurrentAssets 4970000.00
totalLiab 686784000.00
totalStockholderEquity 7505824000.00
otherCurrentLiab 255000.00
commonStock 600000.00
capitalStock 600000.00
retainedEarnings 7505224000.00
otherLiab 343483000.00
goodWill -258000.00
otherAssets 531141000.00
cash 184000.00
cashAndEquivalents 185000.00
totalCurrentLiabilities 91348000.00
currentDeferredRevenue 57878000.00
netDebt 295897000.00
shortTermDebt 4064000.00
shortLongTermDebtTotal 296081000.00
otherStockholderEquity 329619000.00
propertyPlantEquipment 86760000.00
totalCurrentAssets 22439000.00
netTangibleAssets 8404231000.00
netReceivables 7516000.00
longTermDebt 0.00
inventory 9769000.00
accountsPayable 29151000.00
nonCurrrentAssetsOther 7639006000.00
nonCurrentAssetsTotal 8170169000.00
capitalLeaseObligations 296081000.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesTotal 595436000.00
liabilitiesAndStockholdersEquity 8192608000.00
cashAndShortTermInvestments 184000.00
propertyPlantAndEquipmentGross 87600000.00
propertyPlantAndEquipmentNet 87600000.00
netWorkingCapital 2079012000.00
netInvestedCapital 8404511000.00
commonStockSharesOutstanding 599737.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol RUB
totalAssets 8138177000.00
intangibleAssets 30214000.00
otherCurrentAssets 1373000.00
totalLiab 755798000.00
totalStockholderEquity 7382379000.00
deferredLongTermLiab 29825000.00
otherCurrentLiab 66000.00
commonStock 600000.00
capitalStock 600000.00
retainedEarnings 7381779000.00
otherLiab 300939000.00
goodWill 30214000.00
otherAssets 549323000.00
cash 76000.00
cashAndEquivalents 76000.00
totalCurrentLiabilities 96923000.00
currentDeferredRevenue 57655000.00
netDebt 389537000.00
shortTermDebt 18572000.00
shortLongTermDebtTotal 389613000.00
otherStockholderEquity 330850000.00
propertyPlantEquipment 83969000.00
totalCurrentAssets 41652000.00
netTangibleAssets 8379507000.00
shortTermInvestments -6199547000.00
netReceivables 15610000.00
longTermDebt 0.00
inventory 24593000.00
accountsPayable 20630000.00
commonStockTotalEquity 600000.00
nonCurrrentAssetsOther 127000.00
nonCurrentAssetsTotal 8096525000.00
capitalLeaseObligations 389613000.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesTotal 658875000.00
liabilitiesAndStockholdersEquity 8138177000.00
cashAndShortTermInvestments 76000.00
propertyPlantAndEquipmentGross 84850000.00
propertyPlantAndEquipmentNet 13056000.00
netWorkingCapital 1938107000.00
netInvestedCapital 8379896000.00
commonStockSharesOutstanding 599737.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol RUB
totalAssets 8492310000.00
intangibleAssets 30088000.00
otherCurrentAssets 1168040000.00
totalLiab 361355000.00
totalStockholderEquity 8130955000.00
deferredLongTermLiab 29825000.00
otherCurrentLiab 58681000.00
commonStock 600000.00
capitalStock 600000.00
retainedEarnings 7799505000.00
otherLiab 283405000.00
goodWill 30088000.00
otherAssets 537077000.00
cash 136000.00
cashAndEquivalents 127000.00
totalCurrentLiabilities 77860000.00
netDebt -136000.00
shortTermDebt 0.00
otherStockholderEquity 330850000.00
propertyPlantEquipment 104950000.00
totalCurrentAssets 3309926000.00
longTermInvestments 4509589000.00
netTangibleAssets 8130577000.00
shortTermInvestments 1376742000.00
netReceivables 2110006000.00
longTermDebt 0.00
inventory 31744000.00
accountsPayable 19179000.00
commonStockTotalEquity 600000.00
nonCurrrentAssetsOther 4536889000.00
nonCurrentAssetsTotal 5182384000.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 90000.00
nonCurrentLiabilitiesTotal 283495000.00
liabilitiesAndStockholdersEquity 8492310000.00
cashAndShortTermInvestments 136000.00
propertyPlantAndEquipmentGross 106057000.00
propertyPlantAndEquipmentNet 106057000.00
netWorkingCapital 2998378000.00
netInvestedCapital 8130955000.00
commonStockSharesOutstanding 599737.00
2018-12-31
date 2018-12-31
filing_date 2018-12-31
currency_symbol RUB
totalAssets 8352509000.00
intangibleAssets 30073000.00
otherCurrentAssets 1485464000.00
totalLiab 363644000.00
totalStockholderEquity 7988865000.00
deferredLongTermLiab 29825000.00
otherCurrentLiab 87947000.00
commonStock 600000.00
capitalStock 600000.00
retainedEarnings 7653448000.00
otherLiab 260329000.00
goodWill 30073000.00
otherAssets 538793000.00
cash 361000.00
cashAndEquivalents 323000.00
totalCurrentLiabilities 103315000.00
netDebt -361000.00
shortTermDebt 0.00
otherStockholderEquity 334817000.00
propertyPlantEquipment 104043000.00
totalCurrentAssets 1515063000.00
longTermInvestments 6194362000.00
netTangibleAssets 7988301000.00
shortTermInvestments 2000000.00
netReceivables 1482713000.00
longTermDebt 0.00
inventory 29238000.00
accountsPayable 15368000.00
commonStockTotalEquity 600000.00
nonCurrrentAssetsOther 6194362000.00
nonCurrentAssetsTotal 6837446000.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 206218000.00
nonCurrentLiabilitiesTotal 260329000.00
liabilitiesAndStockholdersEquity 8352509000.00
cashAndShortTermInvestments 361000.00
propertyPlantAndEquipmentGross 104043000.00
propertyPlantAndEquipmentNet 104043000.00
netWorkingCapital 1205530000.00
netInvestedCapital 7988865000.00
commonStockSharesOutstanding 599737.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol RUB
totalAssets 8096610000.00
intangibleAssets 46617000.00
otherCurrentAssets 1082625000.00
totalLiab 428471000.00
totalStockholderEquity 7668139000.00
deferredLongTermLiab 46369000.00
otherCurrentLiab 346289000.00
commonStock 600000.00
retainedEarnings 5912103000.00
otherLiab 299865000.00
goodWill 46617000.00
otherAssets 562480000.00
cash 538000.00
cashAndEquivalents 507000.00
totalCurrentLiabilities 366133000.00
netDebt -538000.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 1755436000.00
propertyPlantEquipment 124581000.00
totalCurrentAssets 1122454000.00
longTermInvestments 6129695000.00
netTangibleAssets 7510739000.00
shortTermInvestments 75000000.00
netReceivables 1003344000.00
longTermDebt 0.00
inventory 39291000.00
accountsPayable 19844000.00
commonStockTotalEquity 600000.00
nonCurrrentAssetsOther 6129695000.00
nonCurrentAssetsTotal 6974156000.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 237527000.00
nonCurrentLiabilitiesTotal 62338000.00
liabilitiesAndStockholdersEquity 8096610000.00
cashAndShortTermInvestments 538000.00
propertyPlantAndEquipmentGross 690636000.00
propertyPlantAndEquipmentNet 690636000.00
netWorkingCapital 756321000.00
netInvestedCapital 7668139000.00
commonStockSharesOutstanding 599737.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol RUB
totalAssets 10589860000.00
intangibleAssets 46617000.00
otherCurrentAssets 658084000.00
totalLiab 516765000.00
totalStockholderEquity 10073095000.00
deferredLongTermLiab 46369000.00
otherCurrentLiab 78343000.00
commonStock 600000.00
retainedEarnings 8316155000.00
otherLiab 299905000.00
goodWill 46617000.00
otherAssets 174193000.00
cash 2137000.00
cashAndEquivalents 1256000.00
totalCurrentLiabilities 216860000.00
netDebt -2137000.00
shortTermDebt 0.00
otherStockholderEquity 7760713000.00
propertyPlantEquipment 3201227000.00
totalCurrentAssets 895023000.00
longTermInvestments 6319169000.00
netTangibleAssets 10072847000.00
shortTermInvestments 175000000.00
netReceivables 479466000.00
longTermDebt 0.00
inventory 234802000.00
accountsPayable 138517000.00
accumulatedOtherComprehensiveIncome -6004373000.00
commonStockTotalEquity 600000.00
nonCurrrentAssetsOther 6319169000.00
nonCurrentAssetsTotal 9694837000.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesTotal 299905000.00
liabilitiesAndStockholdersEquity 10589860000.00
cashAndShortTermInvestments 2137000.00
propertyPlantAndEquipmentGross 3201227000.00
propertyPlantAndEquipmentNet 3201227000.00
commonStockSharesOutstanding 599737.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol RUB
totalAssets 10494430000.00
intangibleAssets 43674000.00
otherCurrentAssets 4582148000.00
totalLiab 616127000.00
totalStockholderEquity 9878303000.00
deferredLongTermLiab 43426000.00
otherCurrentLiab 75607000.00
commonStock 600000.00
retainedEarnings 8156555000.00
otherLiab 286085000.00
goodWill 43674000.00
otherAssets 117848000.00
cash 1892000.00
totalCurrentLiabilities 330042000.00
netDebt -1892000.00
otherStockholderEquity 7602350000.00
propertyPlantEquipment 3183250000.00
totalCurrentAssets 4818361000.00
longTermInvestments 2331297000.00
netTangibleAssets 9878055000.00
shortTermInvestments 3408198000.00
netReceivables 67588000.00
inventory 234321000.00
accountsPayable 254435000.00
accumulatedOtherComprehensiveIncome -5881202000.00
commonStockTotalEquity 600000.00
nonCurrrentAssetsOther 2331297000.00
nonCurrentAssetsTotal 5676069000.00
nonCurrentLiabilitiesTotal 286085000.00
liabilitiesAndStockholdersEquity 10494430000.00
cashAndShortTermInvestments 1892000.00
propertyPlantAndEquipmentGross 3183250000.00
propertyPlantAndEquipmentNet 3183250000.00
commonStockSharesOutstanding 599737.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol EUR
totalAssets 10055835000.00
otherCurrentAssets 1589317000.00
totalLiab 625680000.00
totalStockholderEquity 9430155000.00
deferredLongTermLiab 26000000.00
otherCurrentLiab 56660000.00
commonStock 600000.00
retainedEarnings 7774265000.00
goodWill 25891000.00
cash 3554000.00
totalCurrentLiabilities 355680000.00
netDebt -3554000.00
otherStockholderEquity 7179112000.00
totalCurrentAssets 1824430000.00
longTermInvestments 4891000000.00
netReceivables 1585000000.00
inventory 231559000.00
accountsPayable 299020000.00
accumulatedOtherComprehensiveIncome -5523822000.00
commonStockTotalEquity 600000.00
nonCurrrentAssetsOther 4891318000.00
nonCurrentAssetsTotal 8231405000.00
nonCurrentLiabilitiesTotal 270000000.00
liabilitiesAndStockholdersEquity 10055835000.00
cashAndShortTermInvestments 3554000.00
propertyPlantAndEquipmentGross 3137857000.00
propertyPlantAndEquipmentNet 3137857000.00
commonStockSharesOutstanding 599737.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol EUR
totalAssets 8152224000.00
otherCurrentAssets 149753000.00
totalLiab 773560000.00
totalStockholderEquity 7378664000.00
deferredLongTermLiab 5000000.00
otherCurrentLiab 321710000.00
commonStock 600000.00
retainedEarnings 5703953000.00
goodWill 5451000.00
cash 6583000.00
totalCurrentLiabilities 486945000.00
netDebt -6583000.00
shortTermDebt 4048594000.00
otherStockholderEquity 7426759000.00
totalCurrentAssets 4526870000.00
shortTermInvestments 4048594000.00
netReceivables 98000000.00
inventory 321940000.00
accountsPayable 165235000.00
accumulatedOtherComprehensiveIncome -5752648000.00
commonStockTotalEquity 600000.00
nonCurrentAssetsTotal 3625354000.00
nonCurrentLiabilitiesTotal 286615000.00
liabilitiesAndStockholdersEquity 8152224000.00
cashAndShortTermInvestments 4055177000.00
propertyPlantAndEquipmentGross 3177546000.00
propertyPlantAndEquipmentNet 3177546000.00
commonStockSharesOutstanding 599737.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol EUR
totalAssets 10804706000.00
otherCurrentAssets 1512786000.00
totalLiab 2279011000.00
totalStockholderEquity 8525695000.00
deferredLongTermLiab 8000000.00
otherCurrentLiab 633700000.00
commonStock 600000.00
retainedEarnings 6700041000.00
goodWill 8278000.00
cash 31005000.00
totalCurrentLiabilities 1242784000.00
netDebt 783201000.00
shortTermDebt 9056000.00
shortLongTermDebt 814000000.00
shortLongTermDebtTotal 814206000.00
otherStockholderEquity 1825054000.00
totalCurrentAssets 6912682000.00
shortTermInvestments 4983733000.00
netReceivables 1202000000.00
longTermDebt 805000000.00
inventory 385158000.00
accountsPayable 600028000.00
commonStockTotalEquity 600000.00
nonCurrrentAssetsOther 101015000.00
nonCurrentAssetsTotal 3892024000.00
nonCurrentLiabilitiesTotal 1036227000.00
liabilitiesAndStockholdersEquity 10804706000.00
cashAndShortTermInvestments 5014738000.00
propertyPlantAndEquipmentGross 3384337000.00
propertyPlantAndEquipmentNet 3384337000.00
commonStockSharesOutstanding 599876027.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol EUR
totalAssets 17591931000.00
otherCurrentAssets 2748101000.00
totalLiab 7404746000.00
totalStockholderEquity 10187185000.00
deferredLongTermLiab 58000000.00
otherCurrentLiab 191094000.00
commonStock 600000.00
retainedEarnings 8445954000.00
goodWill 9758000.00
cash 266707000.00
totalCurrentLiabilities 3865569000.00
netDebt 5168984000.00
shortTermDebt 2092294000.00
shortLongTermDebt 5436000000.00
shortLongTermDebtTotal 5435691000.00
otherStockholderEquity 7486508000.00
totalCurrentAssets 14046222000.00
shortTermInvestments 10378085000.00
netReceivables 1938000000.00
longTermDebt 3343000000.00
inventory 653329000.00
accountsPayable 1582181000.00
accumulatedOtherComprehensiveIncome -5745877000.00
commonStockTotalEquity 600000.00
nonCurrrentAssetsOther 10426272000.00
nonCurrentAssetsTotal 3545709000.00
nonCurrentLiabilitiesTotal 3539177000.00
liabilitiesAndStockholdersEquity 17591931000.00
cashAndShortTermInvestments 10644792000.00
propertyPlantAndEquipmentGross 3382421000.00
propertyPlantAndEquipmentNet 3382421000.00
commonStockSharesOutstanding 599826667.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol EUR
totalAssets 16976743000.00
otherCurrentAssets 2426095000.00
totalLiab 6699106000.00
totalStockholderEquity 10277637000.00
otherCurrentLiab 198969000.00
commonStock 600000.00
retainedEarnings 8625109000.00
goodWill 9892000.00
cash 355402000.00
totalCurrentLiabilities 1344272000.00
netDebt 5472568000.00
shortTermDebt 702261000.00
shortLongTermDebtTotal 5827970000.00
otherStockholderEquity 7038085000.00
totalCurrentAssets 13486872000.00
shortTermInvestments 9888566000.00
inventory 816809000.00
accountsPayable 443042000.00
accumulatedOtherComprehensiveIncome -5386157000.00
commonStockTotalEquity 600000.00
nonCurrrentAssetsOther 9991475000.00
nonCurrentAssetsTotal 3489871000.00
nonCurrentLiabilitiesTotal 5354834000.00
liabilitiesAndStockholdersEquity 16976743000.00
cashAndShortTermInvestments 10243968000.00
propertyPlantAndEquipmentGross 3081898000.00
propertyPlantAndEquipmentNet 3081898000.00
commonStockSharesOutstanding 592981250.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol EUR
totalAssets 17911086000.00
otherCurrentAssets 2202864000.00
totalLiab 7578965000.00
totalStockholderEquity 10332121000.00
otherCurrentLiab 218710000.00
commonStock 600000.00
retainedEarnings 8555182000.00
goodWill 6804000.00
cash 130946000.00
totalCurrentLiabilities 2267173000.00
netDebt 6807961000.00
shortTermDebt 1712836000.00
shortLongTermDebtTotal 6938907000.00
otherStockholderEquity 1776339000.00
totalCurrentAssets 11858719000.00
shortTermInvestments 8844258000.00
inventory 680651000.00
accountsPayable 335627000.00
commonStockTotalEquity 600000.00
nonCurrrentAssetsOther 8844258000.00
nonCurrentAssetsTotal 6052367000.00
nonCurrentLiabilitiesTotal 5311792000.00
liabilitiesAndStockholdersEquity 17911086000.00
cashAndShortTermInvestments 8975204000.00
propertyPlantAndEquipmentGross 2663661000.00
propertyPlantAndEquipmentNet 2663661000.00
Cash_Flow
currency_symbol RUB
quarterly
2023-03-31
date 2023-03-31
currency_symbol RUB
netIncome 1183000.00
capitalExpenditures 0
2022-12-31
date 2022-12-31
currency_symbol RUB
changeToLiabilities 0.00
netIncome -83874000.00
capitalExpenditures 0
2022-09-30
date 2022-09-30
currency_symbol RUB
changeToLiabilities 0.00
netIncome 181162000.00
capitalExpenditures 0
2022-06-30
date 2022-06-30
currency_symbol RUB
changeToLiabilities 0.00
netIncome 122057000.00
capitalExpenditures 0
2022-03-31
date 2022-03-31
currency_symbol RUB
changeToLiabilities 0.00
netIncome 124163000.00
capitalExpenditures 0
2021-12-31
date 2021-12-31
currency_symbol RUB
netIncome 104722000.00
capitalExpenditures 0
2021-09-30
date 2021-09-30
currency_symbol RUB
netIncome 493652000.00
beginPeriodCashFlow 112000000.00
capitalExpenditures 0
2021-06-30
date 2021-06-30
filing_date 2021-06-30
currency_symbol RUB
changeToLiabilities 0.00
totalCashFromFinancingActivities -18367000000.00
netIncome -474929000000.00
changeInCash 112000000.00
endPeriodCashFlow 112000000.00
totalCashFromOperatingActivities -50790000000.00
depreciation 12249000000.00
otherCashflowsFromFinancingActivities -18367000000.00
capitalExpenditures 120000000
changeInWorkingCapital 18842000000.00
otherNonCashItems 443838000000.00
freeCashFlow -50910000000.00
2021-03-31
date 2021-03-31
currency_symbol RUB
changeToLiabilities 0.00
netIncome -15556000.00
capitalExpenditures 0
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol RUB
changeToLiabilities 0.00
netIncome 10087000.00
capitalExpenditures 0
otherNonCashItems -10087000.00
2020-09-30
date 2020-09-30
currency_symbol RUB
changeToLiabilities 0.00
netIncome 15136000.00
capitalExpenditures 0
2020-06-30
date 2020-06-30
filing_date 2020-06-30
currency_symbol RUB
changeToLiabilities 0.00
netIncome -96685000.00
capitalExpenditures 0
otherNonCashItems 96685000.00
2020-03-31
date 2020-03-31
currency_symbol RUB
changeToLiabilities 0.00
netIncome 315086000.00
capitalExpenditures 0
2019-12-31
date 2019-12-31
currency_symbol RUB
changeToLiabilities 0.00
netIncome 4734000.00
capitalExpenditures 0
2019-09-30
date 2019-09-30
currency_symbol RUB
changeToLiabilities 0.00
netIncome 102347000.00
beginPeriodCashFlow 34000.00
capitalExpenditures 0
2019-06-30
date 2019-06-30
filing_date 2019-06-30
currency_symbol RUB
changeToLiabilities 0.00
totalCashFromFinancingActivities -41324750.00
netIncome 62716000.00
changeInCash -56250.00
beginPeriodCashFlow 90250.00
endPeriodCashFlow 34000.00
otherCashflowsFromFinancingActivities -41324750.00
capitalExpenditures 2320250
otherNonCashItems -62716000.00
freeCashFlow -2320250.00
2019-03-31
date 2019-03-31
filing_date 2019-03-31
currency_symbol RUB
changeToLiabilities 0.00
totalCashFromFinancingActivities -41324750.00
netIncome -27617000.00
changeInCash -56250.00
beginPeriodCashFlow 90250.00
endPeriodCashFlow 34000.00
otherCashflowsFromFinancingActivities -41324750.00
capitalExpenditures 2320250
otherNonCashItems 27617000.00
freeCashFlow -43645000.00
2018-12-31
date 2018-12-31
filing_date 2019-01-31
currency_symbol RUB
changeToLiabilities 0.00
totalCashFromFinancingActivities -41324750.00
netIncome 133457000.00
changeInCash -56250.00
beginPeriodCashFlow 90250.00
endPeriodCashFlow 34000.00
otherCashflowsFromFinancingActivities -41324750.00
capitalExpenditures 2320250
freeCashFlow -43645000.00
2018-09-30
date 2018-09-30
currency_symbol RUB
changeToLiabilities 0.00
netIncome 103547000.00
beginPeriodCashFlow 90250.00
endPeriodCashFlow 90250.00
capitalExpenditures 0
2018-06-30
date 2018-06-30
filing_date 2018-06-30
totalCashFromFinancingActivities -63029000.00
netIncome 163941000.00
changeInCash -44250.00
beginPeriodCashFlow 134500.00
endPeriodCashFlow 90250.00
otherCashflowsFromFinancingActivities -63029000.00
capitalExpenditures 1315250
otherNonCashItems -163941000.00
freeCashFlow -64344250.00
2018-03-31
date 2018-03-31
filing_date 2018-03-31
totalCashFromFinancingActivities -63029000.00
netIncome 77151000.00
changeInCash -44250.00
beginPeriodCashFlow 134500.00
endPeriodCashFlow 90250.00
otherCashflowsFromFinancingActivities -63029000.00
capitalExpenditures 1315250
otherNonCashItems -77151000.00
freeCashFlow -64344250.00
2017-12-31
date 2017-12-31
filing_date 2018-01-31
totalCashFromFinancingActivities -63029000.00
changeInCash -44250.00
beginPeriodCashFlow 134500.00
endPeriodCashFlow 90250.00
otherCashflowsFromFinancingActivities -63029000.00
capitalExpenditures 1315250
freeCashFlow -64344250.00
2017-06-30
date 2017-06-30
filing_date 2017-06-30
totalCashFromFinancingActivities -76121500.00
netIncome -335538000.00
changeInCash -399750.00
beginPeriodCashFlow 534250.00
endPeriodCashFlow 134500.00
otherCashflowsFromFinancingActivities -76121500.00
capitalExpenditures 0
otherNonCashItems 335538000.00
freeCashFlow -76121500.00
2017-03-31
date 2017-03-31
filing_date 2017-03-31
totalCashFromFinancingActivities -76121500.00
netIncome -200049000.00
changeInCash -399750.00
beginPeriodCashFlow 534250.00
endPeriodCashFlow 134500.00
otherCashflowsFromFinancingActivities -76121500.00
capitalExpenditures 0
otherNonCashItems 200049000.00
freeCashFlow -76121500.00
2016-12-31
date 2016-12-31
filing_date 2017-01-31
totalCashFromFinancingActivities -76121500.00
changeInCash -399750.00
beginPeriodCashFlow 534250.00
endPeriodCashFlow 134500.00
otherCashflowsFromFinancingActivities -76121500.00
capitalExpenditures 0
freeCashFlow -76121500.00
2016-06-30
date 2016-06-30
filing_date 2016-06-30
totalCashFromFinancingActivities -31273000.00
netIncome 52867000.00
changeInCash 61250.00
beginPeriodCashFlow 473000.00
endPeriodCashFlow 534250.00
otherCashflowsFromFinancingActivities -31273000.00
capitalExpenditures 409250
otherNonCashItems -52867000.00
freeCashFlow -31682250.00
2016-03-31
date 2016-03-31
filing_date 2016-03-31
totalCashFromFinancingActivities -31273000.00
netIncome 8274000.00
changeInCash 61250.00
beginPeriodCashFlow 473000.00
endPeriodCashFlow 534250.00
otherCashflowsFromFinancingActivities -31273000.00
capitalExpenditures 409250
otherNonCashItems -8274000.00
freeCashFlow -31682250.00
2015-12-31
date 2015-12-31
filing_date 2016-01-31
totalCashFromFinancingActivities -31273000.00
changeInCash 61250.00
beginPeriodCashFlow 473000.00
endPeriodCashFlow 534250.00
otherCashflowsFromFinancingActivities -31273000.00
capitalExpenditures 409250
freeCashFlow -31682250.00
2015-09-30
date 2015-09-30
filing_date 2015-09-30
currency_symbol EUR
totalCashFromFinancingActivities -2610750.00
netIncome 433657000.00
changeInCash -415500.00
beginPeriodCashFlow 888500.00
endPeriodCashFlow 473000.00
otherCashflowsFromFinancingActivities -2610750.00
capitalExpenditures 0
otherNonCashItems -433657000.00
freeCashFlow -2610750.00
2015-06-30
date 2015-06-30
filing_date 2015-06-30
currency_symbol EUR
totalCashFromFinancingActivities -2610750.00
netIncome -42678000.00
changeInCash -415500.00
beginPeriodCashFlow 888500.00
endPeriodCashFlow 473000.00
otherCashflowsFromFinancingActivities -2610750.00
capitalExpenditures 0
otherNonCashItems 42678000.00
freeCashFlow -2610750.00
2015-03-31
date 2015-03-31
filing_date 2015-03-31
currency_symbol EUR
totalCashFromFinancingActivities -2610750.00
netIncome 134980000.00
changeInCash -415500.00
beginPeriodCashFlow 888500.00
endPeriodCashFlow 473000.00
otherCashflowsFromFinancingActivities -2610750.00
capitalExpenditures 0
otherNonCashItems -134980000.00
freeCashFlow -2610750.00
2014-12-31
date 2014-12-31
filing_date 2015-01-31
currency_symbol EUR
totalCashFromFinancingActivities -2610750.00
netIncome 624000000.00
changeInCash -415500.00
beginPeriodCashFlow 888500.00
endPeriodCashFlow 473000.00
otherCashflowsFromFinancingActivities -2610750.00
capitalExpenditures 0
freeCashFlow -2610750.00
2014-09-30
date 2014-09-30
filing_date 2014-09-30
totalCashFromFinancingActivities -39107250.00
netIncome 259905000.00
changeInCash -757250.00
beginPeriodCashFlow 1645750.00
endPeriodCashFlow 888500.00
otherCashflowsFromFinancingActivities -39107250.00
capitalExpenditures 293250
otherNonCashItems -259905000.00
freeCashFlow -39400500.00
2014-06-30
date 2014-06-30
filing_date 2014-06-30
totalCashFromFinancingActivities -39107250.00
netIncome 699127000.00
changeInCash -757250.00
beginPeriodCashFlow 1645750.00
endPeriodCashFlow 888500.00
otherCashflowsFromFinancingActivities -39107250.00
capitalExpenditures 293250
otherNonCashItems -699127000.00
freeCashFlow -39400500.00
2014-03-31
date 2014-03-31
filing_date 2014-03-31
totalCashFromFinancingActivities -39107250.00
netIncome 428090000.00
changeInCash -757250.00
beginPeriodCashFlow 1645750.00
endPeriodCashFlow 888500.00
otherCashflowsFromFinancingActivities -39107250.00
capitalExpenditures 293250
otherNonCashItems -428090000.00
freeCashFlow -39400500.00
2013-12-31
date 2013-12-31
filing_date 2014-01-31
totalCashFromFinancingActivities -39107250.00
changeInCash -757250.00
beginPeriodCashFlow 1645750.00
endPeriodCashFlow 888500.00
otherCashflowsFromFinancingActivities -39107250.00
capitalExpenditures 293250
freeCashFlow -39400500.00
2013-09-30
date 2013-09-30
filing_date 2013-09-30
totalCashFromFinancingActivities -332653500.00
netIncome -65469000.00
changeInCash -6105500.00
beginPeriodCashFlow 7751250.00
endPeriodCashFlow 1645750.00
otherCashflowsFromFinancingActivities -162086750.00
capitalExpenditures 0
otherNonCashItems 65469000.00
freeCashFlow -332653500.00
2013-06-30
date 2013-06-30
filing_date 2013-06-30
totalCashFromFinancingActivities -332653500.00
netIncome -114613000.00
changeInCash -6105500.00
beginPeriodCashFlow 7751250.00
endPeriodCashFlow 1645750.00
otherCashflowsFromFinancingActivities -162086750.00
capitalExpenditures 0
otherNonCashItems 114613000.00
freeCashFlow -332653500.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
totalCashFromFinancingActivities -332653500.00
netIncome -147236000.00
changeInCash -6105500.00
beginPeriodCashFlow 7751250.00
endPeriodCashFlow 1645750.00
otherCashflowsFromFinancingActivities -162086750.00
capitalExpenditures 0
otherNonCashItems 147236000.00
freeCashFlow -332653500.00
2012-12-31
date 2012-12-31
filing_date 2013-01-31
totalCashFromFinancingActivities -332653500.00
changeInCash -6105500.00
beginPeriodCashFlow 7751250.00
endPeriodCashFlow 1645750.00
otherCashflowsFromFinancingActivities -162086750.00
capitalExpenditures 0
freeCashFlow -332653500.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
totalCashFromFinancingActivities -286488250.00
netIncome -220873000.00
changeInCash -58925500.00
beginPeriodCashFlow 66676750.00
endPeriodCashFlow 7751250.00
otherCashflowsFromFinancingActivities 1016027250.00
capitalExpenditures 0
otherNonCashItems 220873000.00
freeCashFlow -286488250.00
2012-06-30
date 2012-06-30
filing_date 2012-06-30
totalCashFromFinancingActivities -286488250.00
netIncome -523565000.00
changeInCash -58925500.00
beginPeriodCashFlow 66676750.00
endPeriodCashFlow 7751250.00
otherCashflowsFromFinancingActivities 1016027250.00
capitalExpenditures 0
otherNonCashItems 523565000.00
freeCashFlow -286488250.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
totalCashFromFinancingActivities -286488250.00
netIncome -250622000.00
changeInCash -58925500.00
beginPeriodCashFlow 66676750.00
endPeriodCashFlow 7751250.00
otherCashflowsFromFinancingActivities 1016027250.00
capitalExpenditures 0
otherNonCashItems 250622000.00
freeCashFlow -286488250.00
2011-12-31
date 2011-12-31
filing_date 2012-01-31
totalCashFromFinancingActivities -286488250.00
changeInCash -58925500.00
beginPeriodCashFlow 66676750.00
endPeriodCashFlow 7751250.00
otherCashflowsFromFinancingActivities 1016027250.00
capitalExpenditures 0
freeCashFlow -286488250.00
2011-09-30
date 2011-09-30
filing_date 2011-09-30
changeInCash -22173750.00
beginPeriodCashFlow 88850500.00
endPeriodCashFlow 66676750.00
totalCashFromOperatingActivities 23576000.00
otherCashflowsFromFinancingActivities -166131000.00
capitalExpenditures 0
otherNonCashItems 23576000.00
freeCashFlow 23576000.00
2011-06-30
date 2011-06-30
filing_date 2011-06-30
changeInCash -22173750.00
beginPeriodCashFlow 88850500.00
endPeriodCashFlow 66676750.00
totalCashFromOperatingActivities 23576000.00
otherCashflowsFromFinancingActivities -166131000.00
capitalExpenditures 0
otherNonCashItems 23576000.00
freeCashFlow 23576000.00
2011-03-31
date 2011-03-31
filing_date 2011-03-31
changeInCash -22173750.00
beginPeriodCashFlow 88850500.00
endPeriodCashFlow 66676750.00
totalCashFromOperatingActivities 23576000.00
otherCashflowsFromFinancingActivities -166131000.00
capitalExpenditures 0
otherNonCashItems 23576000.00
freeCashFlow 23576000.00
2010-12-31
date 2010-12-31
filing_date 2011-01-31
changeInCash -22173750.00
beginPeriodCashFlow 88850500.00
endPeriodCashFlow 66676750.00
totalCashFromOperatingActivities 23576000.00
otherCashflowsFromFinancingActivities -166131000.00
capitalExpenditures 0
otherNonCashItems 23576000.00
freeCashFlow 23576000.00
2010-09-30
date 2010-09-30
filing_date 2010-09-30
changeInCash 56114000.00
beginPeriodCashFlow 32736500.00
endPeriodCashFlow 88850500.00
totalCashFromOperatingActivities -13928500.00
otherCashflowsFromFinancingActivities -279656000.00
capitalExpenditures 0
otherNonCashItems -13928500.00
freeCashFlow -13928500.00
2010-06-30
date 2010-06-30
filing_date 2010-06-30
changeInCash 56114000.00
beginPeriodCashFlow 32736500.00
endPeriodCashFlow 88850500.00
totalCashFromOperatingActivities -13928500.00
otherCashflowsFromFinancingActivities -279656000.00
capitalExpenditures 0
otherNonCashItems -13928500.00
freeCashFlow -13928500.00
2010-03-31
date 2010-03-31
filing_date 2010-03-31
changeInCash 56114000.00
beginPeriodCashFlow 32736500.00
endPeriodCashFlow 88850500.00
totalCashFromOperatingActivities -13928500.00
otherCashflowsFromFinancingActivities -279656000.00
capitalExpenditures 0
otherNonCashItems -13928500.00
freeCashFlow -13928500.00
2009-12-31
date 2009-12-31
filing_date 2010-01-31
changeInCash 56114000.00
beginPeriodCashFlow 32736500.00
endPeriodCashFlow 88850500.00
totalCashFromOperatingActivities -13928500.00
otherCashflowsFromFinancingActivities -279656000.00
capitalExpenditures 0
otherNonCashItems -13928500.00
freeCashFlow -13928500.00
yearly
2022-12-31
date 2022-12-31
filing_date 2022-12-31
currency_symbol RUB
investments 297157000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 297157000.00
totalCashFromFinancingActivities 18601000.00
netIncome 343508000.00
changeInCash 46000.00
beginPeriodCashFlow 185000.00
endPeriodCashFlow 231000.00
totalCashFromOperatingActivities 343508000.00
otherCashflowsFromInvestingActivities 382526000.00
otherCashflowsFromFinancingActivities 18601000.00
changeToNetincome -659220000.00
capitalExpenditures 85369000
changeInWorkingCapital -114853000.00
otherNonCashItems -343508000.00
freeCashFlow 343508000.00
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol RUB
investments 257562000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 257562000.00
totalCashFromFinancingActivities -91521000.00
netIncome 123445000.00
changeInCash 108000.00
beginPeriodCashFlow 76000.00
endPeriodCashFlow 184000.00
totalCashFromOperatingActivities -165564000.00
depreciation 4298000.00
otherCashflowsFromInvestingActivities 259859000.00
changeToInventory 17241000.00
otherCashflowsFromFinancingActivities -91521000.00
changeToNetincome -293839000.00
capitalExpenditures 2670000
changeInWorkingCapital 43964000.00
otherNonCashItems -337271000.00
freeCashFlow -168234000.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol RUB
investments 216982000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 216982000.00
totalCashFromFinancingActivities -33938000.00
netIncome 228297000.00
changeInCash -60000.00
beginPeriodCashFlow 136000.00
endPeriodCashFlow 76000.00
totalCashFromOperatingActivities -183104000.00
depreciation 3250000.00
otherCashflowsFromInvestingActivities -368000000.00
changeToInventory -2366000.00
otherCashflowsFromFinancingActivities 216982000.00
changeToNetincome -477704000.00
capitalExpenditures 327000
changeInWorkingCapital 78607000.00
otherNonCashItems -493258000.00
freeCashFlow -183431000.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol RUB
investments 165073000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 165073000.00
totalCashFromFinancingActivities 5000.00
netIncome 142180000.00
changeInCash -225000.00
beginPeriodCashFlow 361000.00
endPeriodCashFlow 136000.00
totalCashFromOperatingActivities -165299000.00
depreciation 1165000.00
otherCashflowsFromInvestingActivities 22958000.00
otherCashflowsFromFinancingActivities 165073000.00
changeToNetincome -318239000.00
capitalExpenditures 9281000
changeInWorkingCapital -136951000.00
otherNonCashItems -143345000.00
freeCashFlow -9281000.00
2018-12-31
date 2018-12-31
filing_date 2018-12-31
currency_symbol RUB
investments 251939000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 252886000.00
netIncome 478096000.00
changeInCash -177000.00
beginPeriodCashFlow 538000.00
endPeriodCashFlow 361000.00
totalCashFromOperatingActivities -253063000.00
issuanceOfCapitalStock 0.00
depreciation 1791000.00
otherCashflowsFromInvestingActivities 34149000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 251939000.00
changeToNetincome -743634000.00
capitalExpenditures 5261000
changeInWorkingCapital -147782000.00
otherNonCashItems -479887000.00
freeCashFlow -5261000.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol RUB
investments 4754000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 302803000.00
netIncome -2404956000.00
changeInCash -1599000.00
beginPeriodCashFlow 2137000.00
endPeriodCashFlow 538000.00
totalCashFromOperatingActivities -304381000.00
depreciation 6730000.00
otherCashflowsFromInvestingActivities 20434000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 302908000.00
changeToNetincome 1209730000.00
capitalExpenditures 105000
changeInWorkingCapital -216810000.00
otherNonCashItems 2398226000.00
freeCashFlow -304486000.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol RUB
investments 125922000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 125922000.00
netIncome 159037000.00
changeInCash 245000.00
beginPeriodCashFlow 1892000.00
endPeriodCashFlow 2137000.00
totalCashFromOperatingActivities -125092000.00
depreciation 17147000.00
otherCashflowsFromInvestingActivities 13250000.00
otherCashflowsFromFinancingActivities 125922000.00
changeToNetincome -301276000.00
capitalExpenditures 1637000
changeInWorkingCapital -237209000.00
otherNonCashItems -159037000.00
freeCashFlow -126729000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol RUB
investments 33863000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 8557000.00
netIncome 380301000.00
changeInCash -1662000.00
beginPeriodCashFlow 3554000.00
endPeriodCashFlow 1892000.00
totalCashFromOperatingActivities -10443000.00
depreciation 18672000.00
otherCashflowsFromInvestingActivities 8557000.00
otherCashflowsFromFinancingActivities 8557000.00
changeToNetincome -409416000.00
capitalExpenditures 1637000
otherNonCashItems -380301000.00
freeCashFlow -10443000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol EUR
totalCashflowsFromInvestingActivities 153000000.00
netIncome 2010706000.00
changeInCash -3029000.00
beginPeriodCashFlow 6583000.00
endPeriodCashFlow 3554000.00
totalCashFromOperatingActivities -156000000.00
depreciation 26000000.00
otherCashflowsFromFinancingActivities 153110000.00
capitalExpenditures 1173000
otherNonCashItems -2010706000.00
freeCashFlow -157602000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol EUR
totalCashflowsFromInvestingActivities 1988000000.00
totalCashFromFinancingActivities -682267000.00
netIncome -1086527000.00
changeInCash -24422000.00
beginPeriodCashFlow 31005000.00
endPeriodCashFlow 6583000.00
totalCashFromOperatingActivities -1331000000.00
depreciation 56000000.00
otherCashflowsFromFinancingActivities 1988064000.00
capitalExpenditures 34000000
otherNonCashItems 1086527000.00
freeCashFlow -1330614000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol EUR
totalCashflowsFromInvestingActivities 5364000000.00
totalCashFromFinancingActivities -4429245000.00
netIncome -1751638000.00
changeInCash -235702000.00
beginPeriodCashFlow 266707000.00
endPeriodCashFlow 31005000.00
totalCashFromOperatingActivities -1146000000.00
depreciation 169000000.00
otherCashflowsFromFinancingActivities 780817000.00
capitalExpenditures 24000000
otherNonCashItems 1751638000.00
freeCashFlow -1145953000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol EUR
totalCashflowsFromInvestingActivities 484000000.00
totalCashFromFinancingActivities -664524000.00
netIncome -179948000.00
changeInCash -88695000.00
beginPeriodCashFlow 355402000.00
endPeriodCashFlow 266707000.00
totalCashFromOperatingActivities 94304000.00
depreciation 169000000.00
otherCashflowsFromFinancingActivities -664524000.00
capitalExpenditures 268000000
otherNonCashItems 274252000.00
freeCashFlow 94304000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol EUR
totalCashFromFinancingActivities -1118624000.00
netIncome -94877000.00
changeInCash 224456000.00
beginPeriodCashFlow 130946000.00
endPeriodCashFlow 355402000.00
totalCashFromOperatingActivities -55714000.00
otherCashflowsFromFinancingActivities -1118624000.00
capitalExpenditures 0
otherNonCashItems 39163000.00
freeCashFlow -55714000.00
Income_Statement
currency_symbol RUB
quarterly
2023-03-31
date 2023-03-31
filing_date 2023-03-31
currency_symbol RUB
incomeBeforeTax 1940000.00
netIncome 1183000.00
sellingGeneralAdministrative 33412000.00
sellingAndMarketingExpenses 2331000.00
grossProfit 20922000.00
ebitda 24558000.00
operatingIncome 24558000.00
otherOperatingExpenses 77546000.00
interestExpense 22618000.00
taxProvision 757000.00
interestIncome 103421000.00
netInterestIncome 80803000.00
incomeTaxExpense 757000.00
totalRevenue 62725000.00
totalOperatingExpenses 35743000.00
costOfRevenue 41803000.00
totalOtherIncomeExpenseNet -22618000.00
netIncomeFromContinuingOps 1183000.00
2022-12-31
date 2022-12-31
filing_date 2022-12-31
currency_symbol RUB
incomeBeforeTax -103762000.00
netIncome -83874000.00
sellingGeneralAdministrative 30938000.00
sellingAndMarketingExpenses 1537000.00
grossProfit 9689000.00
ebit -219542000.00
ebitda -95866000.00
operatingIncome -95866000.00
otherOperatingExpenses -104109000.00
interestExpense 7896000.00
taxProvision -19888000.00
interestIncome 109155000.00
netInterestIncome 101122000.00
incomeTaxExpense -19888000.00
totalRevenue 31333000.00
totalOperatingExpenses -125753000.00
costOfRevenue 21644000.00
totalOtherIncomeExpenseNet -7896000.00
netIncomeFromContinuingOps -83874000.00
netIncomeApplicableToCommonShares -83874000.00
2022-09-30
date 2022-09-30
filing_date 2022-09-30
currency_symbol RUB
incomeBeforeTax 335482000.00
netIncome 289244000.00
sellingGeneralAdministrative -71247000.00
sellingAndMarketingExpenses 466000.00
grossProfit -11575000.00
ebit 49415000.00
ebitda 343481000.00
depreciationAndAmortization 294066000.00
operatingIncome 49415000.00
otherOperatingExpenses -42420000.00
interestExpense 7999000.00
taxProvision 45335000.00
interestIncome 116145000.00
netInterestIncome 121495000.00
incomeTaxExpense 46238000.00
totalRevenue 6995000.00
totalOperatingExpenses -60990000.00
costOfRevenue 18570000.00
totalOtherIncomeExpenseNet 286067000.00
netIncomeFromContinuingOps 289244000.00
netIncomeApplicableToCommonShares 181162000.00
2022-06-30
date 2022-06-30
currency_symbol RUB
incomeBeforeTax 151436000.00
netIncome 122057000.00
sellingGeneralAdministrative 24783000.00
grossProfit -440000.00
ebit -47645000.00
operatingIncome 151436000.00
otherOperatingExpenses 22422000.00
interestExpense 182015000.00
taxProvision 29379000.00
incomeTaxExpense 29379000.00
totalRevenue 12842000.00
costOfRevenue 13282000.00
netIncomeApplicableToCommonShares 122057000.00
2022-03-31
date 2022-03-31
filing_date 2022-03-31
currency_symbol RUB
incomeBeforeTax 155396000.00
netIncome 124163000.00
sellingGeneralAdministrative 36885000.00
grossProfit -5385000.00
ebit -42270000.00
ebitda 168112000.00
depreciationAndAmortization 210382000.00
operatingIncome -42270000.00
otherOperatingExpenses 53520000.00
interestExpense 12716000.00
taxProvision 31233000.00
interestIncome 237753000.00
netInterestIncome 225037000.00
incomeTaxExpense 31233000.00
totalRevenue 11250000.00
totalOperatingExpenses 36885000.00
costOfRevenue 16635000.00
totalOtherIncomeExpenseNet 197666000.00
netIncomeFromContinuingOps 124163000.00
netIncomeApplicableToCommonShares 124163000.00
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol RUB
incomeBeforeTax 132098000.00
netIncome 104722000.00
sellingGeneralAdministrative 64441000.00
sellingAndMarketingExpenses 516000.00
grossProfit -13866000.00
ebitda 159655000.00
operatingIncome 159655000.00
otherOperatingExpenses 51680000.00
interestExpense 27557000.00
taxProvision 2032000.00
interestIncome 114053000.00
netInterestIncome 66570000.00
incomeTaxExpense 27376000.00
totalRevenue 5274000.00
totalOperatingExpenses 32540000.00
costOfRevenue 19140000.00
totalOtherIncomeExpenseNet -27557000.00
netIncomeFromContinuingOps 104722000.00
netIncomeApplicableToCommonShares 5892000.00
2021-09-30
date 2021-09-30
filing_date 2021-09-30
currency_symbol RUB
incomeBeforeTax 488903000.00
netIncome 493652000.00
sellingGeneralAdministrative 73887000.00
sellingAndMarketingExpenses 530000.00
grossProfit 13910000.00
ebitda 460401000.00
operatingIncome 460401000.00
otherOperatingExpenses 81388000.00
interestExpense 28502000.00
taxProvision 6448000.00
interestIncome 95109000.00
netInterestIncome 134300000.00
incomeTaxExpense -4749000.00
totalRevenue 16847000.00
totalOperatingExpenses 78451000.00
costOfRevenue 2937000.00
totalOtherIncomeExpenseNet 28502000.00
netIncomeFromContinuingOps 493652000.00
netIncomeApplicableToCommonShares 25694000.00
2021-06-30
date 2021-06-30
filing_date 2021-06-30
currency_symbol RUB
incomeBeforeTax -465304000000.00
netIncome -474929000000.00
sellingGeneralAdministrative 20233000.00
sellingAndMarketingExpenses 17229000.00
grossProfit 34159000000.00
reconciledDepreciation 12249000000.00
ebit -436802000000.00
ebitda -424553000000.00
depreciationAndAmortization 12249000000.00
operatingIncome -18602000.00
otherOperatingExpenses 61501000.00
interestExpense 28502000000.00
taxProvision 2253000.00
interestIncome 74927000.00
netInterestIncome 35736000.00
incomeTaxExpense 9625000000.00
totalRevenue 94047000000.00
totalOperatingExpenses 33428000.00
costOfRevenue 59888000000.00
totalOtherIncomeExpenseNet -427321000.00
netIncomeFromContinuingOps -459373000.00
netIncomeApplicableToCommonShares 8585000.00
2021-03-31
date 2021-03-31
filing_date 2021-03-31
currency_symbol RUB
incomeBeforeTax -19381000.00
netIncome -15556000.00
sellingGeneralAdministrative 40758000.00
sellingAndMarketingExpenses 10588000.00
grossProfit 29296000.00
ebit -82513000.00
ebitda -19381000.00
operatingIncome -22050000.00
otherOperatingExpenses 73198000.00
interestExpense 62537000.00
taxProvision -3825000.00
interestIncome 62537000.00
netInterestIncome 62537000.00
incomeTaxExpense -3825000.00
totalRevenue 51148000.00
totalOperatingExpenses 51346000.00
costOfRevenue 21852000.00
totalOtherIncomeExpenseNet 2669000.00
netIncomeFromContinuingOps -15556000.00
netIncomeApplicableToCommonShares -15556000.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol RUB
incomeBeforeTax 12649000.00
netIncome 10087000.00
sellingGeneralAdministrative 50297000.00
sellingAndMarketingExpenses 2460000.00
grossProfit 6988000.00
ebit -10237000.00
ebitda 12649000.00
operatingIncome -42736000.00
otherOperatingExpenses 65270000.00
interestExpense 62911000.00
taxProvision 2562000.00
interestIncome 62911000.00
netInterestIncome 62806000.00
incomeTaxExpense 2562000.00
totalRevenue 22534000.00
totalOperatingExpenses 49724000.00
costOfRevenue 15546000.00
totalOtherIncomeExpenseNet 55385000.00
netIncomeFromContinuingOps 10087000.00
netIncomeApplicableToCommonShares 10087000.00
2020-09-30
date 2020-09-30
filing_date 2020-09-30
currency_symbol RUB
incomeBeforeTax 25875000.00
netIncome 20363000.00
sellingGeneralAdministrative 32598000.00
sellingAndMarketingExpenses 1860000.00
grossProfit 11972000.00
ebit -84455000.00
ebitda 25875000.00
operatingIncome -22486000.00
otherOperatingExpenses 48500000.00
interestExpense 63182000.00
taxProvision 5512000.00
interestIncome 63182000.00
netInterestIncome 63182000.00
incomeTaxExpense 5512000.00
totalRevenue 26014000.00
totalOperatingExpenses 34458000.00
costOfRevenue 14042000.00
totalOtherIncomeExpenseNet 48361000.00
netIncomeFromContinuingOps 20363000.00
netIncomeApplicableToCommonShares 15136000.00
2020-06-30
date 2020-06-30
filing_date 2020-06-30
currency_symbol RUB
incomeBeforeTax -119328000.00
netIncome -96685000.00
sellingGeneralAdministrative 31054000.00
sellingAndMarketingExpenses 2094000.00
grossProfit 15543000.00
ebit 10811000.00
ebitda -119328000.00
operatingIncome -17605000.00
otherOperatingExpenses 45135000.00
interestExpense 76488000.00
taxProvision -22643000.00
interestIncome 76488000.00
netInterestIncome 76488000.00
incomeTaxExpense -22643000.00
totalRevenue 27530000.00
totalOperatingExpenses 33148000.00
costOfRevenue 11987000.00
totalOtherIncomeExpenseNet -101723000.00
netIncomeFromContinuingOps -96685000.00
netIncomeApplicableToCommonShares -91458000.00
2020-03-31
date 2020-03-31
filing_date 2020-03-31
currency_symbol RUB
incomeBeforeTax 392961000.00
netIncome 315086000.00
sellingGeneralAdministrative 38702000.00
sellingAndMarketingExpenses 18000.00
grossProfit 7583000.00
ebit 392961000.00
ebitda 392961000.00
operatingIncome -31137000.00
otherOperatingExpenses 51493000.00
interestExpense 93457000.00
taxProvision 77875000.00
interestIncome 93457000.00
netInterestIncome 93457000.00
incomeTaxExpense 77875000.00
totalRevenue 20356000.00
totalOperatingExpenses 38720000.00
costOfRevenue 12773000.00
totalOtherIncomeExpenseNet -424098000.00
netIncomeFromContinuingOps 315086000.00
netIncomeApplicableToCommonShares 315086000.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol RUB
incomeBeforeTax 6046000.00
netIncome 4734000.00
sellingGeneralAdministrative 57651000.00
sellingAndMarketingExpenses 1532000.00
grossProfit 3498000.00
ebit 6046000.00
ebitda 6046000.00
operatingIncome 4287000.00
otherOperatingExpenses 12792000.00
interestExpense 104980000.00
taxProvision 1312000.00
interestIncome 104980000.00
netInterestIncome 104820000.00
incomeTaxExpense 1312000.00
totalRevenue 17079000.00
totalOperatingExpenses -789000.00
costOfRevenue 13581000.00
totalOtherIncomeExpenseNet -1759000.00
netIncomeFromContinuingOps 4734000.00
netIncomeApplicableToCommonShares 4734000.00
2019-09-30
date 2019-09-30
filing_date 2019-09-30
currency_symbol RUB
incomeBeforeTax 128038000.00
netIncome 102347000.00
sellingGeneralAdministrative 28879000.00
sellingAndMarketingExpenses 12717000.00
grossProfit 22562000.00
ebit 128038000.00
ebitda 128038000.00
operatingIncome -19034000.00
otherOperatingExpenses 59134000.00
interestExpense 114497000.00
taxProvision 25691000.00
interestIncome 114497000.00
netInterestIncome 114497000.00
incomeTaxExpense 25691000.00
totalRevenue 40100000.00
totalOperatingExpenses 41596000.00
costOfRevenue 17538000.00
totalOtherIncomeExpenseNet -147072000.00
netIncomeFromContinuingOps 102347000.00
netIncomeApplicableToCommonShares 102347000.00
2019-06-30
date 2019-06-30
filing_date 2019-06-30
currency_symbol RUB
incomeBeforeTax 78466000.00
netIncome 62716000.00
sellingGeneralAdministrative 30560000.00
sellingAndMarketingExpenses 17498000.00
grossProfit 44212000.00
ebit 78466000.00
ebitda 78466000.00
operatingIncome -3846000.00
otherOperatingExpenses 81198000.00
interestExpense 118338000.00
taxProvision 15750000.00
interestIncome 118338000.00
netInterestIncome 118338000.00
incomeTaxExpense 15750000.00
totalRevenue 77352000.00
totalOperatingExpenses 48058000.00
costOfRevenue 33140000.00
totalOtherIncomeExpenseNet -82312000.00
netIncomeFromContinuingOps 62716000.00
netIncomeApplicableToCommonShares 62716000.00
2019-03-31
date 2019-03-31
filing_date 2019-03-31
currency_symbol RUB
incomeBeforeTax -34217000.00
netIncome -27617000.00
sellingGeneralAdministrative 37054000.00
sellingAndMarketingExpenses 8407000.00
grossProfit 32974000.00
ebit -34217000.00
ebitda -34217000.00
operatingIncome -12487000.00
otherOperatingExpenses 76153000.00
interestExpense 118547000.00
taxProvision -6600000.00
interestIncome 118547000.00
netInterestIncome 118547000.00
incomeTaxExpense -6600000.00
totalRevenue 63666000.00
totalOperatingExpenses 45461000.00
costOfRevenue 30692000.00
totalOtherIncomeExpenseNet 21730000.00
netIncomeFromContinuingOps -27617000.00
netIncomeApplicableToCommonShares -27617000.00
2018-12-31
date 2018-12-31
filing_date 2018-12-31
currency_symbol RUB
incomeBeforeTax 168688000.00
netIncome 133457000.00
sellingGeneralAdministrative 69630000.00
sellingAndMarketingExpenses 45000.00
grossProfit 621000.00
ebit 168688000.00
ebitda 168689000.00
operatingIncome 553000.00
otherOperatingExpenses 11589000.00
incomeTaxExpense 35232000.00
totalRevenue 12142000.00
totalOperatingExpenses 68000.00
costOfRevenue 11521000.00
totalOtherIncomeExpenseNet -168135000.00
netIncomeFromContinuingOps 133457000.00
netIncomeApplicableToCommonShares 133457000.00
2018-09-30
date 2018-09-30
filing_date 2018-09-30
currency_symbol RUB
incomeBeforeTax 129610000.00
netIncome 103547000.00
sellingGeneralAdministrative 32938000.00
sellingAndMarketingExpenses 11893000.00
grossProfit 15662000.00
ebit 129610000.00
ebitda 129610000.00
operatingIncome -29169000.00
otherOperatingExpenses 58056000.00
incomeTaxExpense 26063000.00
totalRevenue 28887000.00
totalOperatingExpenses 44831000.00
costOfRevenue 13225000.00
totalOtherIncomeExpenseNet -158779000.00
netIncomeFromContinuingOps 103547000.00
netIncomeApplicableToCommonShares 103547000.00
2018-06-30
date 2018-06-30
filing_date 2018-06-30
currency_symbol RUB
incomeBeforeTax 198466000.00
netIncome 163941000.00
sellingGeneralAdministrative 33816000.00
sellingAndMarketingExpenses 11575000.00
grossProfit 20780000.00
ebit 198466000.00
ebitda 198465000.00
operatingIncome -24611000.00
otherOperatingExpenses 58521000.00
incomeTaxExpense 34524000.00
totalRevenue 33910000.00
totalOperatingExpenses 45391000.00
costOfRevenue 13130000.00
totalOtherIncomeExpenseNet -223077000.00
2018-03-31
date 2018-03-31
filing_date 2018-03-31
currency_symbol RUB
incomeBeforeTax 96814000.00
netIncome 77151000.00
sellingGeneralAdministrative 42608000.00
grossProfit 4992000.00
ebit 96814000.00
ebitda 96814000.00
operatingIncome -37616000.00
otherOperatingExpenses 50931000.00
incomeTaxExpense 19663000.00
totalRevenue 13315000.00
totalOperatingExpenses 42608000.00
costOfRevenue 8323000.00
totalOtherIncomeExpenseNet -134430000.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol RUB
incomeBeforeTax -2401541000.00
netIncome -2421156000.00
sellingGeneralAdministrative 65440000.00
sellingAndMarketingExpenses 21000.00
grossProfit 4670000.00
ebit -2401541000.00
ebitda -2401540000.00
operatingIncome -27941000.00
otherOperatingExpenses 41048000.00
incomeTaxExpense 19616000.00
totalRevenue 13107000.00
totalOperatingExpenses 32612000.00
costOfRevenue 8436000.00
totalOtherIncomeExpenseNet 2373600000.00
2017-09-30
date 2017-09-30
filing_date 2017-09-30
currency_symbol RUB
incomeBeforeTax 696127000.00
netIncome 551787000.00
sellingGeneralAdministrative 29816000.00
sellingAndMarketingExpenses 10630000.00
grossProfit 13154000.00
ebit 696127000.00
ebitda 696127000.00
operatingIncome -27293000.00
otherOperatingExpenses 50197000.00
incomeTaxExpense 144340000.00
totalRevenue 22904000.00
totalOperatingExpenses 40446000.00
costOfRevenue 9751000.00
totalOtherIncomeExpenseNet -723420000.00
2017-06-30
date 2017-06-30
filing_date 2017-06-30
currency_symbol RUB
incomeBeforeTax -417008000.00
netIncome -335538000.00
sellingGeneralAdministrative 34193000.00
sellingAndMarketingExpenses 5790000.00
grossProfit 28009000.00
ebit -417008000.00
ebitda -417010000.00
operatingIncome -11975000.00
otherOperatingExpenses 52840000.00
incomeTaxExpense -81472000.00
totalRevenue 40865000.00
totalOperatingExpenses 39983000.00
costOfRevenue 12857000.00
totalOtherIncomeExpenseNet 405033000.00
2017-03-31
date 2017-03-31
filing_date 2017-03-31
currency_symbol RUB
incomeBeforeTax -171518000.00
netIncome -200049000.00
sellingGeneralAdministrative 40553000.00
grossProfit 7150000.00
ebit -171518000.00
ebitda -171517000.00
operatingIncome -33402000.00
otherOperatingExpenses 58875000.00
incomeTaxExpense 28532000.00
totalRevenue 25473000.00
totalOperatingExpenses 40553000.00
costOfRevenue 18322000.00
totalOtherIncomeExpenseNet 138116000.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol RUB
incomeBeforeTax 74227000.00
netIncome 77010000.00
sellingGeneralAdministrative 37852000.00
grossProfit 5798000.00
ebit 74227000.00
ebitda 74227000.00
operatingIncome -32053000.00
otherOperatingExpenses 47572000.00
incomeTaxExpense -2783000.00
totalRevenue 15519000.00
totalOperatingExpenses 37851000.00
costOfRevenue 9721000.00
totalOtherIncomeExpenseNet -106280000.00
2016-09-30
date 2016-09-30
filing_date 2016-09-30
currency_symbol RUB
incomeBeforeTax 58445000.00
netIncome 20886000.00
sellingGeneralAdministrative 31558000.00
grossProfit 12133000.00
ebit 58445000.00
ebitda 58445000.00
operatingIncome -19426000.00
otherOperatingExpenses 40709000.00
incomeTaxExpense 37559000.00
totalRevenue 21283000.00
totalOperatingExpenses 31558000.00
costOfRevenue 9151000.00
totalOtherIncomeExpenseNet -77871000.00
2016-06-30
date 2016-06-30
filing_date 2016-06-30
currency_symbol RUB
incomeBeforeTax 62713000.00
netIncome 52867000.00
sellingGeneralAdministrative 32147000.00
grossProfit 10307000.00
ebit 62713000.00
ebitda 62712000.00
operatingIncome -21840000.00
otherOperatingExpenses 39767000.00
incomeTaxExpense 9845000.00
totalRevenue 17927000.00
totalOperatingExpenses 32148000.00
costOfRevenue 7619000.00
totalOtherIncomeExpenseNet -84553000.00
2016-03-31
date 2016-03-31
filing_date 2016-03-31
currency_symbol RUB
incomeBeforeTax 6203000.00
netIncome 8274000.00
sellingGeneralAdministrative 36660000.00
grossProfit 5475000.00
ebit 6203000.00
ebitda 6204000.00
operatingIncome -31185000.00
otherOperatingExpenses 44120000.00
incomeTaxExpense -2070000.00
totalRevenue 12935000.00
totalOperatingExpenses 36660000.00
costOfRevenue 7460000.00
totalOtherIncomeExpenseNet -37388000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol RUB
incomeBeforeTax -91385000.00
netIncome -145658000.00
sellingGeneralAdministrative 36723000.00
sellingAndMarketingExpenses 1000.00
grossProfit 10742000.00
ebit -91385000.00
ebitda -91386000.00
operatingIncome -25983000.00
otherOperatingExpenses 44039000.00
incomeTaxExpense 54272000.00
totalRevenue 18056000.00
totalOperatingExpenses 36724000.00
costOfRevenue 7315000.00
totalOtherIncomeExpenseNet 65402000.00
2015-09-30
date 2015-09-30
filing_date 2015-09-30
currency_symbol EUR
incomeBeforeTax 490305000.00
netIncome 433657000.00
sellingGeneralAdministrative 34574000.00
grossProfit 5529000.00
ebit 490305000.00
ebitda 490307000.00
operatingIncome -29043000.00
otherOperatingExpenses 40846000.00
incomeTaxExpense 56650000.00
totalRevenue 11803000.00
totalOperatingExpenses 34574000.00
costOfRevenue 6272000.00
totalOtherIncomeExpenseNet -519348000.00
2015-06-30
date 2015-06-30
filing_date 2015-06-30
currency_symbol EUR
incomeBeforeTax -37259000.00
netIncome -42678000.00
sellingGeneralAdministrative 37643000.00
grossProfit 8872000.00
ebit -37259000.00
ebitda -37260000.00
operatingIncome -28772000.00
otherOperatingExpenses 53739000.00
incomeTaxExpense 5418000.00
totalRevenue 24967000.00
totalOperatingExpenses 37643000.00
costOfRevenue 16096000.00
totalOtherIncomeExpenseNet 8487000.00
2015-03-31
date 2015-03-31
filing_date 2015-03-31
currency_symbol EUR
incomeBeforeTax 85289000.00
netIncome 134980000.00
sellingGeneralAdministrative 40894000.00
sellingAndMarketingExpenses 1000.00
grossProfit 10941000.00
ebit 85289000.00
ebitda 85289000.00
operatingIncome -29954000.00
otherOperatingExpenses 44277000.00
incomeTaxExpense -49691000.00
totalRevenue 14323000.00
totalOperatingExpenses 40895000.00
costOfRevenue 3382000.00
totalOtherIncomeExpenseNet -115243000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol EUR
incomeBeforeTax 701337000.00
netIncome 623584000.00
sellingGeneralAdministrative 7467000.00
sellingAndMarketingExpenses 1000.00
grossProfit 4315000.00
ebit 701337000.00
ebitda 701337000.00
operatingIncome -3153000.00
otherOperatingExpenses 14580000.00
incomeTaxExpense 77753000.00
totalRevenue 11427000.00
totalOperatingExpenses 7468000.00
costOfRevenue 7112000.00
totalOtherIncomeExpenseNet -704490000.00
2014-09-30
date 2014-09-30
filing_date 2014-09-30
currency_symbol EUR
incomeBeforeTax 300889000.00
netIncome 259905000.00
sellingGeneralAdministrative 41910000.00
grossProfit 4480000.00
ebit 300889000.00
ebitda 305186000.00
operatingIncome -38304000.00
otherOperatingExpenses 52403000.00
incomeTaxExpense 45281000.00
totalRevenue 14099000.00
totalOperatingExpenses 42784000.00
costOfRevenue 9619000.00
totalOtherIncomeExpenseNet -339193000.00
2014-06-30
date 2014-06-30
filing_date 2014-06-30
currency_symbol EUR
incomeBeforeTax 724103000.00
netIncome 699127000.00
sellingGeneralAdministrative 46112000.00
grossProfit -4481000.00
ebit 724103000.00
ebitda 719806000.00
operatingIncome -50393000.00
otherOperatingExpenses 64677000.00
incomeTaxExpense 20679000.00
totalRevenue 14284000.00
totalOperatingExpenses 45912000.00
costOfRevenue 18765000.00
totalOtherIncomeExpenseNet -774496000.00
2014-03-31
date 2014-03-31
filing_date 2014-03-31
currency_symbol EUR
incomeBeforeTax 547747000.00
netIncome 428090000.00
sellingGeneralAdministrative 62723000.00
sellingAndMarketingExpenses 200000.00
grossProfit -16907000.00
ebit 547747000.00
ebitda 547747000.00
operatingIncome -79830000.00
otherOperatingExpenses 106616000.00
incomeTaxExpense 119657000.00
totalRevenue 26786000.00
totalOperatingExpenses 62923000.00
costOfRevenue 43693000.00
totalOtherIncomeExpenseNet -627577000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol EUR
incomeBeforeTax -746654000.00
netIncome -759209000.00
sellingGeneralAdministrative 45820000.00
grossProfit 15782000.00
ebit -746654000.00
ebitda -742106000.00
operatingIncome -30035000.00
otherOperatingExpenses 53459000.00
interestExpense 4548000.00
incomeTaxExpense 12555000.00
totalRevenue 23424000.00
totalOperatingExpenses 45817000.00
costOfRevenue 7642000.00
totalOtherIncomeExpenseNet 716619000.00
2013-09-30
date 2013-09-30
filing_date 2013-09-30
currency_symbol EUR
incomeBeforeTax -76526000.00
netIncome -65469000.00
sellingGeneralAdministrative 52369000.00
sellingAndMarketingExpenses 1000.00
grossProfit 3798000.00
ebit -76526000.00
ebitda -71615000.00
operatingIncome -48572000.00
otherOperatingExpenses 63338000.00
interestExpense 4911000.00
incomeTaxExpense -11057000.00
totalRevenue 14766000.00
totalOperatingExpenses 52370000.00
costOfRevenue 10968000.00
totalOtherIncomeExpenseNet 27954000.00
2013-06-30
date 2013-06-30
filing_date 2013-06-30
currency_symbol EUR
incomeBeforeTax -132961000.00
netIncome -114613000.00
sellingGeneralAdministrative 74184000.00
sellingAndMarketingExpenses 1000.00
grossProfit 14961000.00
ebit -132961000.00
ebitda -126727000.00
operatingIncome -59224000.00
otherOperatingExpenses 97813000.00
interestExpense 6234000.00
incomeTaxExpense -18348000.00
totalRevenue 38589000.00
totalOperatingExpenses 74185000.00
costOfRevenue 23628000.00
totalOtherIncomeExpenseNet 73737000.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol EUR
incomeBeforeTax -183861000.00
netIncome -147236000.00
sellingGeneralAdministrative 73523000.00
sellingAndMarketingExpenses 1000.00
grossProfit 2643000.00
ebit -183861000.00
ebitda -177568000.00
operatingIncome -70881000.00
otherOperatingExpenses 94492000.00
interestExpense 6293000.00
incomeTaxExpense -36625000.00
totalRevenue 23611000.00
totalOperatingExpenses 73524000.00
costOfRevenue 20968000.00
totalOtherIncomeExpenseNet 112980000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol EUR
incomeBeforeTax -838230000.00
netIncome -756578000.00
sellingGeneralAdministrative 164352000.00
grossProfit -35767000.00
ebit -838230000.00
ebitda -788639000.00
operatingIncome -126325000.00
otherOperatingExpenses 301999000.00
interestExpense 45650000.00
incomeTaxExpense -77711000.00
totalRevenue 175674000.00
totalOperatingExpenses 90558000.00
costOfRevenue 211441000.00
totalOtherIncomeExpenseNet 711905000.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol EUR
incomeBeforeTax -263002000.00
netIncome -220873000.00
sellingGeneralAdministrative 97109000.00
sellingAndMarketingExpenses 12534000.00
grossProfit -236186000.00
ebit -263002000.00
ebitda -199004000.00
operatingIncome -345829000.00
otherOperatingExpenses 1294825000.00
interestExpense 67039000.00
incomeTaxExpense -45170000.00
totalRevenue 948996000.00
totalOperatingExpenses 109643000.00
costOfRevenue 1185182000.00
totalOtherIncomeExpenseNet -82827000.00
2012-06-30
date 2012-06-30
filing_date 2012-06-30
currency_symbol EUR
incomeBeforeTax -647546000.00
netIncome -523565000.00
sellingGeneralAdministrative 119015000.00
sellingAndMarketingExpenses 34710000.00
grossProfit -447876000.00
ebit -647546000.00
ebitda -576330000.00
operatingIncome -601601000.00
otherOperatingExpenses 2803667000.00
interestExpense 71216000.00
incomeTaxExpense -123981000.00
totalRevenue 2202066000.00
totalOperatingExpenses 153725000.00
costOfRevenue 2649942000.00
totalOtherIncomeExpenseNet 45945000.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
currency_symbol EUR
incomeBeforeTax -307974000.00
netIncome -250622000.00
sellingGeneralAdministrative 118859000.00
sellingAndMarketingExpenses 26550000.00
grossProfit -285283000.00
ebit -307974000.00
ebitda -235305000.00
operatingIncome -430692000.00
otherOperatingExpenses 2457570000.00
interestExpense 72669000.00
incomeTaxExpense -57352000.00
totalRevenue 2026878000.00
totalOperatingExpenses 145409000.00
costOfRevenue 2312161000.00
totalOtherIncomeExpenseNet -122718000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol EUR
incomeBeforeTax -511447000.00
netIncome -412999000.00
sellingGeneralAdministrative 286265000.00
grossProfit -370681000.00
ebit -511447000.00
ebitda -443441000.00
operatingIncome -729405000.00
otherOperatingExpenses 3330784000.00
interestExpense 69875000.00
incomeTaxExpense -100317000.00
totalRevenue 2601379000.00
totalOperatingExpenses 358724000.00
costOfRevenue 2972060000.00
totalOtherIncomeExpenseNet -217958000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2022-12-31
currency_symbol RUB
incomeBeforeTax 429567000.00
netIncome 343508000.00
sellingGeneralAdministrative 116783000.00
sellingAndMarketingExpenses 2164000.00
grossProfit 346000.00
ebit -118595000.00
ebitda 566076000.00
depreciationAndAmortization 684671000.00
operatingIncome -118595000.00
otherOperatingExpenses 26674000.00
interestExpense 31468000.00
taxProvision 86059000.00
interestIncome 647975000.00
netInterestIncome 616370000.00
incomeTaxExpense 86059000.00
totalRevenue 66301000.00
totalOperatingExpenses -39281000.00
costOfRevenue 65955000.00
totalOtherIncomeExpenseNet 548162000.00
netIncomeFromContinuingOps 343508000.00
netIncomeApplicableToCommonShares 343508000.00
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol RUB
incomeBeforeTax 155697000.00
netIncome 123445000.00
sellingGeneralAdministrative 70437000.00
sellingAndMarketingExpenses 27831000.00
grossProfit 44166000.00
reconciledDepreciation 591000.00
ebit 283173000.00
ebitda 287471000.00
depreciationAndAmortization 4298000.00
operatingIncome 283173000.00
otherOperatingExpenses 267767000.00
interestExpense 27557000.00
taxProvision 6908000.00
interestIncome 346626000.00
netInterestIncome 346293000.00
incomeTaxExpense 32252000.00
totalRevenue 116168000.00
totalOperatingExpenses 195765000.00
costOfRevenue 72002000.00
totalOtherIncomeExpenseNet -127476000.00
netIncomeFromContinuingOps 24615000.00
netIncomeApplicableToCommonShares 24615000.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol RUB
incomeBeforeTax 295667000.00
netIncome 228297000.00
sellingGeneralAdministrative 99164000.00
sellingAndMarketingExpenses 6238000.00
grossProfit 35909000.00
reconciledDepreciation 555000.00
ebit 355011000.00
ebitda 358261000.00
depreciationAndAmortization 3250000.00
operatingIncome 355011000.00
otherOperatingExpenses 228445000.00
interestExpense 50597000.00
taxProvision 63306000.00
interestIncome 296038000.00
netInterestIncome 295933000.00
incomeTaxExpense 67370000.00
totalRevenue 90212000.00
totalOperatingExpenses 174142000.00
costOfRevenue 54303000.00
totalOtherIncomeExpenseNet -59344000.00
netIncomeFromContinuingOps 248851000.00
netIncomeApplicableToCommonShares 248851000.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol RUB
incomeBeforeTax 178333000.00
netIncome 142180000.00
sellingGeneralAdministrative 38842000.00
sellingAndMarketingExpenses 40154000.00
grossProfit 103246000.00
reconciledDepreciation 1165000.00
ebit -31080000.00
ebitda -17917000.00
depreciationAndAmortization 13163000.00
operatingIncome -31080000.00
otherOperatingExpenses 229277000.00
interestExpense 197415000.00
taxProvision 36153000.00
interestIncome 456362000.00
netInterestIncome 456202000.00
incomeTaxExpense 36153000.00
totalRevenue 198197000.00
totalOperatingExpenses 134326000.00
costOfRevenue 94951000.00
totalOtherIncomeExpenseNet 209413000.00
netIncomeFromContinuingOps 142180000.00
netIncomeApplicableToCommonShares 142180000.00
2018-12-31
date 2018-12-31
filing_date 2018-12-31
currency_symbol RUB
incomeBeforeTax 593578000.00
netIncome 478096000.00
sellingGeneralAdministrative 39732000.00
sellingAndMarketingExpenses 23513000.00
grossProfit 42055000.00
reconciledDepreciation 1791000.00
ebit 593578000.00
ebitda 595369000.00
depreciationAndAmortization 1791000.00
operatingIncome -90843000.00
otherOperatingExpenses 179097000.00
interestExpense 487619000.00
taxProvision 115482000.00
interestIncome 487619000.00
netInterestIncome 487509000.00
incomeTaxExpense 115482000.00
totalRevenue 88254000.00
totalOperatingExpenses 132898000.00
costOfRevenue 46199000.00
totalOtherIncomeExpenseNet 684421000.00
netIncomeFromContinuingOps 478096000.00
netIncomeApplicableToCommonShares 478096000.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol RUB
incomeBeforeTax -2293940000.00
netIncome -2404956000.00
sellingGeneralAdministrative 39122000.00
sellingAndMarketingExpenses 16399000.00
grossProfit 52983000.00
reconciledDepreciation 6730000.00
ebit -2293940000.00
ebitda -2287210000.00
depreciationAndAmortization 6730000.00
operatingIncome -100611000.00
otherOperatingExpenses 202960000.00
interestExpense 613036000.00
taxProvision -300066000.00
interestIncome 613036000.00
netInterestIncome 612907000.00
incomeTaxExpense 111016000.00
totalRevenue 102349000.00
totalOperatingExpenses 153594000.00
costOfRevenue 49366000.00
totalOtherIncomeExpenseNet -2193329000.00
netIncomeFromContinuingOps -2404956000.00
netIncomeApplicableToCommonShares -1522333000.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol RUB
incomeBeforeTax 201588000.00
netIncome 159037000.00
sellingGeneralAdministrative 138217000.00
grossProfit 33713000.00
ebit 201588000.00
ebitda 201588000.00
operatingIncome -104504000.00
otherOperatingExpenses 172168000.00
interestExpense 582415000.00
taxProvision 42551000.00
interestIncome 582415000.00
netInterestIncome 582415000.00
incomeTaxExpense 42551000.00
totalRevenue 67664000.00
totalOperatingExpenses 138217000.00
costOfRevenue 33951000.00
totalOtherIncomeExpenseNet -306092000.00
netIncomeFromContinuingOps 159037000.00
netIncomeApplicableToCommonShares 159037000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol RUB
incomeBeforeTax 446950000.00
netIncome 380301000.00
sellingGeneralAdministrative 149834000.00
sellingAndMarketingExpenses 2000.00
grossProfit 36084000.00
ebit 446950000.00
ebitda 446950000.00
operatingIncome -113752000.00
otherOperatingExpenses 182901000.00
interestExpense 0.00
taxProvision 66649000.00
incomeTaxExpense 66649000.00
totalRevenue 69149000.00
totalOperatingExpenses 149836000.00
costOfRevenue 33065000.00
totalOtherIncomeExpenseNet -560702000.00
netIncomeFromContinuingOps 380301000.00
netIncomeApplicableToCommonShares 380301000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol EUR
incomeBeforeTax 2274076000.00
netIncome 2010706000.00
sellingGeneralAdministrative 158212000.00
sellingAndMarketingExpenses 875000.00
grossProfit -12593000.00
ebit 2274076000.00
ebitda 2274076000.00
operatingIncome -171680000.00
otherOperatingExpenses 238276000.00
interestExpense 0.00
incomeTaxExpense 263370000.00
totalRevenue 66596000.00
totalOperatingExpenses 159087000.00
costOfRevenue 79189000.00
totalOtherIncomeExpenseNet -2445756000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol EUR
incomeBeforeTax -1140002000.00
netIncome -1086527000.00
sellingGeneralAdministrative 245896000.00
grossProfit 37184000.00
ebit -1140002000.00
ebitda -1118016000.00
operatingIncome -208712000.00
otherOperatingExpenses 309102000.00
interestExpense 0.00
incomeTaxExpense -53475000.00
totalRevenue 100390000.00
totalOperatingExpenses 245896000.00
costOfRevenue 63206000.00
totalOtherIncomeExpenseNet 931290000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol EUR
incomeBeforeTax -2056752000.00
netIncome -1751638000.00
sellingGeneralAdministrative 499335000.00
grossProfit -1005112000.00
ebit -2056752000.00
ebitda -1799278000.00
operatingIncome -1504447000.00
otherOperatingExpenses 6858061000.00
interestExpense 0.00
incomeTaxExpense -304214000.00
totalRevenue 5353614000.00
totalOperatingExpenses 499335000.00
costOfRevenue 6358726000.00
totalOtherIncomeExpenseNet 552305000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol EUR
incomeBeforeTax -201959000.00
netIncome -179948000.00
sellingGeneralAdministrative 622266000.00
grossProfit 197860000.00
ebit -201959000.00
ebitda 86636000.00
operatingIncome -622989000.00
otherOperatingExpenses 12070857000.00
interestExpense 0.00
incomeTaxExpense -24740000.00
totalRevenue 11447868000.00
totalOperatingExpenses 820849000.00
costOfRevenue 11250008000.00
totalOtherIncomeExpenseNet -421030000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol EUR
incomeBeforeTax -97534000.00
netIncome -94877000.00
sellingGeneralAdministrative 534383000.00
grossProfit 1223382000.00
ebit -97534000.00
ebitda 386860000.00
operatingIncome -309394000.00
otherOperatingExpenses 11158480000.00
interestExpense 0.00
incomeTaxExpense -2815000.00
totalRevenue 10849086000.00
totalOperatingExpenses 1532776000.00
costOfRevenue 9625704000.00
totalOtherIncomeExpenseNet -211860000.00