Робот Web Matrix Trader

Аналитика онлайн » UPRO

Logo

Основной вид деятельности «Юнипро» – производство и продажа электрической энергии и мощности и тепловой энергии. Компания также представлена на рынках распределенной генерации и инжиниринга в РФ.

General
Code UPRO
Type Common Stock
Name Unipro
Exchange MCX
CurrencyCode RUB
CurrencyName Russian Rouble
CurrencySymbol ₽
CountryName Russia
CountryISO RU
ISIN RU000A0JNGA5
PrimaryTicker UPRO.MCX
FiscalYearEnd December
Sector Utilities
Industry Utilities - Independent Power Producers
GicSector Utilities
GicGroup Utilities
GicIndustry Independent Power and Renewable Electricity Producers
GicSubIndustry Independent Power Producers & Energy Traders
Address Building B, Moscow, Russia, 123112
Phone 7 4955 45 38 38
WebURL https://www.unipro.energy
FullTimeEmployees 0
UpdatedAt 2023-12-23
Highlights
MarketCapitalization 133600200000
MarketCapitalizationMln 133600.2
EBITDA 41107443712
PERatio 4.6911
PEGRatio 0
WallStreetTargetPrice 3.1
BookValue 1.699
DividendShare 0
DividendYield 0
EarningsShare 0.3373
EPSEstimateCurrentYear 0
EPSEstimateNextYear 0
EPSEstimateNextQuarter 0
EPSEstimateCurrentQuarter 0
MostRecentQuarter 2022-09-30
ProfitMargin 0.0079
OperatingMarginTTM 0.3159
ReturnOnAssetsTTM 0.1372
ReturnOnEquityTTM 17.8448
RevenueTTM 102032654336
RevenuePerShareTTM 1.591
QuarterlyRevenueGrowthYOY 0.042
GrossProfitTTM 42745612000
DilutedEpsTTM 0.13
QuarterlyEarningsGrowthYOY 0.28

Financials / Income Statement / quarterly / net Income

4.081B
2021-09-30
-4.333B
2021-12-31
-7.808B
2022-03-31
5.91B
2022-06-30
7.04B
2022-09-30
16.126B
2022-12-31
0
2023-03-31
0
2023-06-30

Financials / Income Statement / quarterly / ebitda

5.081B
2021-09-30
-5.201B
2021-12-31
11.479B
2022-03-31
9.885B
2022-06-30
11.17B
2022-09-30
10.478B
2022-12-31
0
2023-03-31
0
2023-06-30

Financials / Income Statement / quarterly / totalRevenue

21.623B
2021-09-30
24.406B
2021-12-31
28.013B
2022-03-31
23.403B
2022-06-30
26.211B
2022-09-30
28.172B
2022-12-31
0
2023-03-31
0
2023-06-30

Earnings / History / epsActual

-0.1238
2022-03-31
0.0937
2022-06-30
0.1117
2022-09-30
0.2558
2022-12-31
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 11.3
ForwardPE 0
PriceSalesTTM 0.9077
PriceBookMRQ 0.8002
EnterpriseValue 90282081773
EnterpriseValueRevenue 0.8848
EnterpriseValueEbitda 10.0626
SharesStats
SharesOutstanding 63048699904
SharesFloat 10853363162
PercentInsiders 83.729
PercentInstitutions 2.543
Technicals
Beta 0.2501
52WeekHigh 2.6
52WeekLow 1.291
50DayMA 1.4883
200DayMA 1.6874
SharesShort 0
SharesShortPriorMonth 0
ShortRatio 0
ShortPercent 0
Financials
Balance_Sheet
currency_symbol RUB
quarterly
2023-06-30
date 2023-06-30
filing_date 2023-06-30
currency_symbol RUB
totalAssets 161906563000.00
otherCurrentAssets 1310000.00
totalLiab 16144059000.00
totalStockholderEquity 145762504000.00
otherCurrentLiab 5324039000.00
commonStock 25219482000.00
capitalStock 25219482000.00
retainedEarnings 79916342000.00
otherLiab 6430025000.00
otherAssets 3090713000.00
cash 42133552000.00
totalCurrentLiabilities 9053246000.00
netDebt -41298897000.00
shortTermDebt 173867000.00
shortLongTermDebtTotal 834655000.00
otherStockholderEquity 40626680000.00
propertyPlantEquipment 100184380000.00
totalCurrentAssets 57239104000.00
netTangibleAssets 145010958000.00
shortTermInvestments 1627050000.00
netReceivables 11397643000.00
inventory 4958341000.00
accountsPayable 3555340000.00
nonCurrrentAssetsOther 4680232000.00
nonCurrentAssetsTotal 104667459000.00
capitalLeaseObligations 834655000.00
nonCurrentLiabilitiesTotal 7090813000.00
liabilitiesAndStockholdersEquity 161906563000.00
cashAndShortTermInvestments 43760602000.00
propertyPlantAndEquipmentGross 233996367000.00
propertyPlantAndEquipmentNet 100184380000.00
netWorkingCapital 48185858000.00
netInvestedCapital 145762504000.00
commonStockSharesOutstanding 63048706145.00
2023-03-31
date 2023-03-31
currency_symbol RUB
otherCurrentAssets 1310000.00
otherCurrentLiab 1539653000.00
commonStock 25219482000.00
retainedEarnings 79916342000.00
otherLiab 6430025000.00
otherAssets 3090713000.00
totalCurrentLiabilities 9053246000.00
otherStockholderEquity 574275000.00
propertyPlantEquipment 100184380000.00
totalCurrentAssets 57239104000.00
netTangibleAssets 145010958000.00
netReceivables 8518851000.00
inventory 4958341000.00
accountsPayable 2496048000.00
2022-12-31
date 2022-12-31
filing_date 2022-12-31
currency_symbol RUB
totalAssets 146366579000.00
intangibleAssets 699915000.00
otherCurrentAssets 8047883000.00
totalLiab 16656456000.00
totalStockholderEquity 129710123000.00
otherCurrentLiab 5939395000.00
commonStock 25219482000.00
capitalStock 25219482000.00
retainedEarnings 64390512000.00
otherLiab 5775419000.00
otherAssets 1753974000.00
cash 27077433000.00
cashAndEquivalents 27077433000.00
totalCurrentLiabilities 10245946000.00
netDebt -26257364000.00
shortTermDebt 184978000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 820069000.00
otherStockholderEquity 40100129000.00
propertyPlantEquipment 16470578000.00
totalCurrentAssets 41256309000.00
netTangibleAssets 129010208000.00
shortTermInvestments 1499126000.00
netReceivables 12198939000.00
longTermDebt 635091000.00
inventory 4631867000.00
accountsPayable 4121573000.00
nonCurrrentAssetsOther 3253100000.00
nonCurrentAssetsTotal 105110270000.00
capitalLeaseObligations 820069000.00
longTermDebtTotal 635091000.00
nonCurrentLiabilitiesTotal 6410510000.00
capitalSurpluse 40052405000.00
liabilitiesAndStockholdersEquity 146366579000.00
cashAndShortTermInvestments 28576559000.00
propertyPlantAndEquipmentGross 231568994000.00
propertyPlantAndEquipmentNet 102010250000.00
netWorkingCapital 31010363000.00
netInvestedCapital 129710123000.00
commonStockSharesOutstanding 63049000000.00
2022-09-30
date 2022-09-30
filing_date 2022-09-30
currency_symbol RUB
totalAssets 126489357000.00
intangibleAssets 652263000.00
otherCurrentAssets 7481720000.00
totalLiab 13170896000.00
totalStockholderEquity 113318461000.00
otherCurrentLiab 3788408000.00
commonStock 25219482000.00
capitalStock 25219482000.00
retainedEarnings 48264263000.00
otherLiab 6990626000.00
otherAssets 6901222000.00
cash 18988597000.00
cashAndEquivalents 18988597000.00
totalCurrentLiabilities 9458426000.00
netDebt -18172348000.00
shortTermDebt 184978000.00
shortLongTermDebtTotal 816249000.00
otherStockholderEquity 39834716000.00
propertyPlantEquipment 97304375000.00
totalCurrentAssets 33131805000.00
netTangibleAssets 105609015000.00
shortTermInvestments 2102314000.00
netReceivables 7436593000.00
longTermDebt 631271000.00
inventory 4559174000.00
accountsPayable 5485040000.00
nonCurrrentAssetsOther 3967678000.00
nonCurrentAssetsTotal 93357552000.00
capitalLeaseObligations 816249000.00
longTermDebtTotal 631271000.00
nonCurrentLiabilitiesTotal 3712470000.00
capitalSurpluse 40052405000.00
liabilitiesAndStockholdersEquity 126489357000.00
cashAndShortTermInvestments 21090911000.00
propertyPlantAndEquipmentNet 90199566000.00
netWorkingCapital 23673379000.00
netInvestedCapital 113318461000.00
commonStockSharesOutstanding 63049000000.00
2022-06-30
date 2022-06-30
filing_date 2022-06-30
currency_symbol RUB
totalAssets 118284746000.00
intangibleAssets 617747000.00
otherCurrentAssets 7001796000.00
totalLiab 12057984000.00
totalStockholderEquity 106226762000.00
otherCurrentLiab 4532471000.00
commonStock 25219482000.00
capitalStock 25219482000.00
retainedEarnings 41224533000.00
otherLiab 3160304000.00
otherAssets 1461015000.00
cash 11925496000.00
cashAndEquivalents 11925496000.00
totalCurrentLiabilities 8251771000.00
netDebt -11094609000.00
shortTermDebt 184978000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 830887000.00
otherStockholderEquity 39782747000.00
propertyPlantEquipment 91058945000.00
totalCurrentAssets 24555851000.00
netTangibleAssets 105609015000.00
shortTermInvestments 976080000.00
netReceivables 7328513000.00
longTermDebt 645909000.00
inventory 4652479000.00
accountsPayable 3534322000.00
nonCurrrentAssetsOther 2437095000.00
nonCurrentAssetsTotal 93728895000.00
capitalLeaseObligations 830887000.00
longTermDebtTotal 645909000.00
nonCurrentLiabilitiesTotal 3806213000.00
capitalSurpluse 40052405000.00
liabilitiesAndStockholdersEquity 118284746000.00
cashAndShortTermInvestments 12901576000.00
propertyPlantAndEquipmentNet 91058945000.00
netWorkingCapital 16304080000.00
netInvestedCapital 106226762000.00
commonStockSharesOutstanding 64058212500.00
2022-03-31
date 2022-03-31
filing_date 2022-03-31
currency_symbol RUB
totalAssets 113208301000.00
intangibleAssets 598905000.00
otherCurrentAssets 488231000.00
totalLiab 12029561000.00
totalStockholderEquity 101178740000.00
otherCurrentLiab 3421234000.00
commonStock 25219482000.00
capitalStock 25219482000.00
retainedEarnings 35314699000.00
otherLiab 2489524000.00
otherAssets 1014457000.00
cash 5395168000.00
cashAndEquivalents 5395168000.00
totalCurrentLiabilities 8882613000.00
netDebt -4552766000.00
shortTermDebt 184978000.00
shortLongTermDebtTotal 842402000.00
otherStockholderEquity 40644559000.00
propertyPlantEquipment 92088913000.00
totalCurrentAssets 18959829000.00
netTangibleAssets 100579835000.00
shortTermInvestments 488231000.00
netReceivables 8559336000.00
longTermDebt 657424000.00
inventory 4517094000.00
accountsPayable 5276401000.00
nonCurrrentAssetsOther 1560654000.00
nonCurrentAssetsTotal 94248472000.00
capitalLeaseObligations 842402000.00
longTermDebtTotal 657424000.00
nonCurrentLiabilitiesTotal 3146948000.00
capitalSurpluse 40052405000.00
liabilitiesAndStockholdersEquity 113208301000.00
cashAndShortTermInvestments 5883399000.00
propertyPlantAndEquipmentNet 92088913000.00
netWorkingCapital 10077216000.00
netInvestedCapital 101178740000.00
commonStockSharesOutstanding 65067425000.00
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol RUB
totalAssets 127448256000.00
intangibleAssets 604688000.00
otherCurrentAssets 1586699000.00
totalLiab 18795187000.00
totalStockholderEquity 108653069000.00
otherCurrentLiab 1932176000.00
commonStock 25219482000.00
capitalStock 25219482000.00
retainedEarnings 43122790000.00
otherLiab 5808305000.00
otherAssets 835578000.00
cash 29737000.00
cashAndEquivalents 29737000.00
totalCurrentLiabilities 12290050000.00
netDebt 3237006000.00
shortTermDebt 0.00
shortLongTermDebt 3266743000.00
otherStockholderEquity 258392000.00
propertyPlantEquipment 112286380000.00
totalCurrentAssets 13169549000.00
netTangibleAssets 108048381000.00
shortTermInvestments 780900000.00
netReceivables 7335731000.00
longTermDebt 696832000.00
inventory 4217382000.00
accountsPayable 3597926000.00
nonCurrentAssetsTotal 114278707000.00
capitalLeaseObligations 881810000.00
longTermDebtTotal 696832000.00
nonCurrentLiabilitiesTotal 6505137000.00
capitalSurpluse 40052405000.00
liabilitiesAndStockholdersEquity 127448256000.00
cashAndShortTermInvestments 810637000.00
netWorkingCapital 879499000.00
netInvestedCapital 111919812000.00
commonStockSharesOutstanding 63049000000.00
2021-09-30
date 2021-09-30
filing_date 2021-09-30
currency_symbol RUB
totalAssets 140637123000.00
intangibleAssets 578264000.00
totalLiab 15747097000.00
totalStockholderEquity 124890026000.00
commonStock 25219482000.00
retainedEarnings 59618139000.00
otherAssets 640086000.00
cash 2889348000.00
cashAndEquivalents 2889348000.00
totalCurrentLiabilities 7745624000.00
shortTermDebt 0.00
shortLongTermDebtTotal 668995000.00
propertyPlantEquipment 124840004000.00
totalCurrentAssets 14197224000.00
netTangibleAssets 120501241000.00
shortTermInvestments 736751000.00
netReceivables 6065313000.00
longTermDebt 668995000.00
inventory 2993828000.00
longTermDebtTotal 668995000.00
capitalSurpluse 40052405000.00
liabilitiesAndStockholdersEquity 140637123000.00
cashAndShortTermInvestments 3626099000.00
commonStockSharesOutstanding 63049000000.00
2021-06-30
date 2021-06-30
filing_date 2021-06-30
currency_symbol RUB
totalAssets 142844290000.00
intangibleAssets 410423000.00
otherCurrentAssets 8203681000.00
totalLiab 21932626000.00
totalStockholderEquity 120911664000.00
otherCurrentLiab 9494708000.00
commonStock 25219482000.00
capitalStock 25219482000.00
retainedEarnings 55375034000.00
otherLiab 7211835000.00
otherAssets 914720000.00
cash 5183864000.00
cashAndEquivalents 5183864000.00
totalCurrentLiabilities 13987083000.00
netDebt -4251459000.00
shortTermDebt 198697000.00
shortLongTermDebtTotal 932405000.00
otherStockholderEquity 40317148000.00
propertyPlantEquipment 123558269000.00
totalCurrentAssets 17595393000.00
netTangibleAssets 120501241000.00
shortTermInvestments 580045000.00
netReceivables 6825756000.00
longTermDebt 733708000.00
inventory 3627803000.00
accountsPayable 2064145000.00
accumulatedOtherComprehensiveIncome -98459066000.00
commonStockTotalEquity 25219482000.00
nonCurrrentAssetsOther 1494765000.00
nonCurrentAssetsTotal 125248897000.00
capitalLeaseObligations 932405000.00
longTermDebtTotal 733708000.00
nonCurrentLiabilitiesTotal 7945543000.00
capitalSurpluse 40052405000.00
liabilitiesAndStockholdersEquity 142844290000.00
cashAndShortTermInvestments 5763909000.00
propertyPlantAndEquipmentGross 123558269000.00
propertyPlantAndEquipmentNet 123558269000.00
netWorkingCapital 3608310000.00
netInvestedCapital 120911664000.00
commonStockSharesOutstanding 63049000000.00
2021-03-31
date 2021-03-31
filing_date 2021-03-31
currency_symbol RUB
totalAssets 138885296000.00
intangibleAssets 328774000.00
otherCurrentAssets 6329027000.00
totalLiab 14364513000.00
totalStockholderEquity 124520783000.00
otherCurrentLiab 2093581000.00
commonStock 25219482000.00
retainedEarnings 58927845000.00
otherLiab 5029622000.00
otherAssets 311763000.00
cash 4357624000.00
totalCurrentLiabilities 8466329000.00
netDebt -3251824000.00
shortTermDebt 237238000.00
shortLongTermDebtTotal 1105800000.00
otherStockholderEquity 40373456000.00
propertyPlantEquipment 122055479000.00
totalCurrentAssets 15802061000.00
netTangibleAssets 124192009000.00
shortTermInvestments 1335936000.00
netReceivables 7664963000.00
longTermDebt 868562000.00
inventory 3779474000.00
accountsPayable 6135510000.00
commonStockTotalEquity 25219482000.00
nonCurrrentAssetsOther 1647699000.00
nonCurrentAssetsTotal 123083235000.00
capitalLeaseObligations 1105800000.00
longTermDebtTotal 868562000.00
nonCurrentLiabilitiesTotal 5898184000.00
capitalSurpluse 40052405000.00
liabilitiesAndStockholdersEquity 138885296000.00
cashAndShortTermInvestments 5693560000.00
propertyPlantAndEquipmentGross 122055479000.00
propertyPlantAndEquipmentNet 122055479000.00
netWorkingCapital 7335732000.00
netInvestedCapital 124520783000.00
commonStockSharesOutstanding 67298500000.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol RUB
totalAssets 135270962000.00
intangibleAssets 353298000.00
otherCurrentAssets 7271958000.00
totalLiab 14726521000.00
totalStockholderEquity 120544441000.00
otherCurrentLiab 3592508000.00
commonStock 25219482000.00
retainedEarnings 54889935000.00
otherLiab 5204267000.00
otherAssets 645208000.00
cash 192360000.00
totalCurrentLiabilities 8601745000.00
netDebt 965387000.00
shortTermDebt 237238000.00
shortLongTermDebt 477988000.00
shortLongTermDebtTotal 1157747000.00
otherStockholderEquity 135142841000.00
propertyPlantEquipment 122271484000.00
totalCurrentAssets 11643029000.00
netTangibleAssets 120191143000.00
shortTermInvestments 763869000.00
netReceivables 7646717000.00
longTermDebt 920509000.00
inventory 3414842000.00
accountsPayable 3128209000.00
accumulatedOtherComprehensiveIncome -94707817000.00
commonStockTotalEquity 25219482000.00
nonCurrrentAssetsOther 1409077000.00
nonCurrentAssetsTotal 123627933000.00
capitalLeaseObligations 1157747000.00
longTermDebtTotal 920509000.00
nonCurrentLiabilitiesTotal 6124776000.00
capitalSurpluse 40052405000.00
liabilitiesAndStockholdersEquity 135270962000.00
cashAndShortTermInvestments 956229000.00
propertyPlantAndEquipmentGross 122271484000.00
propertyPlantAndEquipmentNet 122271484000.00
netWorkingCapital 3041284000.00
netInvestedCapital 121022429000.00
commonStockSharesOutstanding 62766767677.00
2020-09-30
date 2020-09-30
filing_date 2020-09-30
currency_symbol RUB
totalAssets 136673695000.00
intangibleAssets 330161000.00
otherCurrentAssets 6982458000.00
totalLiab 12612752000.00
totalStockholderEquity 124060943000.00
otherCurrentLiab 1532240000.00
commonStock 25219482000.00
retainedEarnings 58303264000.00
otherLiab 5713510000.00
otherAssets 473477000.00
cash 2832362000.00
totalCurrentLiabilities 6688679000.00
netDebt -2384561000.00
shortTermDebt 237238000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 447801000.00
otherStockholderEquity 40538197000.00
propertyPlantEquipment 121221399000.00
totalCurrentAssets 14390991000.00
netTangibleAssets 123730782000.00
shortTermInvestments 989369000.00
netReceivables 6669307000.00
longTermDebt 210563000.00
inventory 3586802000.00
accountsPayable 4919201000.00
commonStockTotalEquity 25219482000.00
nonCurrrentAssetsOther 1462846000.00
nonCurrentAssetsTotal 122282704000.00
capitalLeaseObligations 447801000.00
longTermDebtTotal 210563000.00
nonCurrentLiabilitiesTotal 5924073000.00
capitalSurpluse 40052405000.00
liabilitiesAndStockholdersEquity 136673695000.00
cashAndShortTermInvestments 3821731000.00
propertyPlantAndEquipmentGross 121221399000.00
propertyPlantAndEquipmentNet 121221399000.00
netWorkingCapital 7702312000.00
netInvestedCapital 124060943000.00
commonStockSharesOutstanding 62766767677.00
2020-06-30
date 2020-06-30
filing_date 2020-06-30
currency_symbol RUB
totalAssets 133159746000.00
intangibleAssets 312598000.00
otherCurrentAssets 6386044000.00
totalLiab 12656460000.00
totalStockholderEquity 120503286000.00
otherCurrentLiab 4501578000.00
commonStock 25219482000.00
retainedEarnings 55060030000.00
otherLiab 5582467000.00
otherAssets 583363000.00
cash 682963000.00
totalCurrentLiabilities 6799328000.00
netDebt -171060000.00
shortTermDebt 237238000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 511903000.00
otherStockholderEquity 131394076000.00
propertyPlantEquipment 120607028000.00
totalCurrentAssets 11468023000.00
netTangibleAssets 120190688000.00
shortTermInvestments 711269000.00
netReceivables 5622351000.00
longTermDebt 274665000.00
inventory 3687747000.00
accountsPayable 2060512000.00
accumulatedOtherComprehensiveIncome -91170302000.00
commonStockTotalEquity 25219482000.00
nonCurrrentAssetsOther 1294632000.00
nonCurrentAssetsTotal 121691723000.00
capitalLeaseObligations 511903000.00
longTermDebtTotal 274665000.00
nonCurrentLiabilitiesTotal 5857132000.00
capitalSurpluse 40052405000.00
liabilitiesAndStockholdersEquity 133159746000.00
cashAndShortTermInvestments 1394232000.00
propertyPlantAndEquipmentGross 120607028000.00
propertyPlantAndEquipmentNet 120607028000.00
netWorkingCapital 4668695000.00
netInvestedCapital 120503286000.00
commonStockSharesOutstanding 63048706145.00
2020-03-31
date 2020-03-31
currency_symbol RUB
otherCurrentLiab 261069000.00
commonStock 25219482000.00
retainedEarnings 59906259000.00
otherLiab 5887068000.00
otherAssets 514628000.00
totalCurrentLiabilities 8657816000.00
otherStockholderEquity 592361000.00
propertyPlantEquipment 121381944000.00
totalCurrentAssets 18166819000.00
netTangibleAssets 125479809000.00
netReceivables 9500457000.00
inventory 3610275000.00
accountsPayable 6015090000.00
commonStockSharesOutstanding 63042870400.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol RUB
totalAssets 136588532000.00
intangibleAssets 307966000.00
otherCurrentAssets 6902540000.00
totalLiab 15942986000.00
totalStockholderEquity 120645546000.00
otherCurrentLiab 4507771000.00
commonStock 25219482000.00
retainedEarnings 55140218000.00
otherLiab 5736978000.00
otherAssets 395593000.00
cash 3093529000.00
totalCurrentLiabilities 9802876000.00
netDebt 52494000.00
shortTermDebt 2742891000.00
shortLongTermDebt 2505653000.00
shortLongTermDebtTotal 3146023000.00
otherStockholderEquity 127288895000.00
propertyPlantEquipment 121159059000.00
totalCurrentAssets 14474381000.00
longTermInvestments 251533000.00
netTangibleAssets 120337580000.00
shortTermInvestments 1144403000.00
netReceivables 7574548000.00
longTermDebt 403132000.00
inventory 3333909000.00
accountsPayable 2552214000.00
accumulatedOtherComprehensiveIncome -87003049000.00
commonStockTotalEquity 25219482000.00
nonCurrrentAssetsOther 1539996000.00
nonCurrentAssetsTotal 122114151000.00
capitalLeaseObligations 640370000.00
longTermDebtTotal 403132000.00
nonCurrentLiabilitiesTotal 6140110000.00
capitalSurpluse 40052405000.00
liabilitiesAndStockholdersEquity 136588532000.00
cashAndShortTermInvestments 4237932000.00
propertyPlantAndEquipmentGross 121159059000.00
propertyPlantAndEquipmentNet 121159059000.00
commonStockSharesOutstanding 62766767677.00
2019-09-30
date 2019-09-30
filing_date 2019-09-30
currency_symbol RUB
totalAssets 136259163000.00
intangibleAssets 344986000.00
otherCurrentAssets 1925013000.00
totalLiab 13638762000.00
totalStockholderEquity 122620401000.00
commonStock 25219482000.00
retainedEarnings 57348514000.00
otherLiab 6785920000.00
otherAssets 306686000.00
cash 4819956000.00
totalCurrentLiabilities 6478630000.00
shortLongTermDebtTotal 374212000.00
otherStockholderEquity 385421000.00
propertyPlantEquipment 118486306000.00
totalCurrentAssets 16896624000.00
longTermInvestments 224561000.00
netTangibleAssets 122275415000.00
netReceivables 5551614000.00
longTermDebt 374212000.00
inventory 3509319000.00
accountsPayable 4971488000.00
longTermDebtTotal 374212000.00
capitalSurpluse 40052405000.00
cashAndShortTermInvestments 5910678000.00
commonStockSharesOutstanding 62766767677.00
2019-06-30
date 2019-06-30
filing_date 2019-06-30
currency_symbol RUB
totalAssets 135671285000.00
intangibleAssets 332725000.00
otherCurrentAssets 7135738000.00
totalLiab 15700156000.00
totalStockholderEquity 119971129000.00
otherCurrentLiab 6243396000.00
commonStock 25219482000.00
retainedEarnings 54290104000.00
otherLiab 6706394000.00
otherAssets 559595000.00
cash 6343817000.00
totalCurrentLiabilities 8573219000.00
netDebt -5686036000.00
shortTermDebt 237238000.00
shortLongTermDebtTotal 657781000.00
otherStockholderEquity 124292771000.00
propertyPlantEquipment 50886971000.00
totalCurrentAssets 17919826000.00
longTermInvestments 214248000.00
netTangibleAssets 119638404000.00
shortTermInvestments 841525000.00
netReceivables 4402450000.00
longTermDebt 420543000.00
inventory 3598746000.00
accountsPayable 2092585000.00
accumulatedOtherComprehensiveIncome -83831228000.00
commonStockTotalEquity 25219482000.00
nonCurrrentAssetsOther 1401120000.00
nonCurrentAssetsTotal 117751459000.00
capitalLeaseObligations 657781000.00
longTermDebtTotal 420543000.00
nonCurrentLiabilitiesTotal 7126937000.00
capitalSurpluse 40052405000.00
liabilitiesAndStockholdersEquity 135671285000.00
cashAndShortTermInvestments 7185342000.00
propertyPlantAndEquipmentGross 116644891000.00
propertyPlantAndEquipmentNet 116644891000.00
commonStockSharesOutstanding 62766767677.00
2019-03-31
date 2019-03-31
filing_date 2019-03-31
currency_symbol RUB
totalAssets 137749393000.00
intangibleAssets 327884000.00
otherCurrentAssets 6384592000.00
totalLiab 15483325000.00
totalStockholderEquity 122266068000.00
otherCurrentLiab 2799132000.00
commonStock 25219482000.00
retainedEarnings 56497881000.00
otherLiab 6392325000.00
otherAssets 693737000.00
cash 11271542000.00
totalCurrentLiabilities 8627707000.00
netDebt -10571011000.00
shortTermDebt 237238000.00
shortLongTermDebtTotal 700531000.00
otherStockholderEquity 40548705000.00
propertyPlantEquipment 114827642000.00
totalCurrentAssets 21739069000.00
longTermInvestments 161061000.00
netTangibleAssets 121938184000.00
shortTermInvestments 522247000.00
netReceivables 6384592000.00
longTermDebt 463293000.00
inventory 3560688000.00
accountsPayable 5591337000.00
commonStockTotalEquity 25219482000.00
nonCurrrentAssetsOther 1215984000.00
nonCurrentAssetsTotal 116010324000.00
capitalLeaseObligations 700531000.00
longTermDebtTotal 463293000.00
nonCurrentLiabilitiesTotal 6855618000.00
capitalSurpluse 40052405000.00
liabilitiesAndStockholdersEquity 137749393000.00
cashAndShortTermInvestments 11793789000.00
propertyPlantAndEquipmentGross 114827642000.00
propertyPlantAndEquipmentNet 114827642000.00
commonStockSharesOutstanding 62766767677.00
2018-12-31
date 2018-12-31
filing_date 2018-12-31
currency_symbol RUB
totalAssets 131025499000.00
intangibleAssets 349446000.00
otherCurrentAssets 6731406000.00
totalLiab 14791159000.00
totalStockholderEquity 116234340000.00
otherCurrentLiab 5378103000.00
commonStock 25219482000.00
retainedEarnings 50283971000.00
otherLiab 6454809000.00
otherAssets 704862000.00
cash 4788075000.00
totalCurrentLiabilities 7820506000.00
netDebt -4034993000.00
shortTermDebt 237238000.00
shortLongTermDebtTotal 753082000.00
otherStockholderEquity 122399184000.00
propertyPlantEquipment 41739043000.00
totalCurrentAssets 15907050000.00
longTermInvestments 132206000.00
netTangibleAssets 115884894000.00
shortTermInvestments 963700000.00
netReceivables 5590038000.00
longTermDebt 515844000.00
inventory 3423869000.00
accountsPayable 2205165000.00
accumulatedOtherComprehensiveIncome -81668297000.00
commonStockTotalEquity 25219482000.00
nonCurrrentAssetsOther 1668562000.00
nonCurrentAssetsTotal 115118449000.00
longTermDebtTotal 515844000.00
nonCurrentLiabilitiesTotal 6970653000.00
capitalSurpluse 40052405000.00
liabilitiesAndStockholdersEquity 131025499000.00
cashAndShortTermInvestments 5751775000.00
propertyPlantAndEquipmentGross 113931935000.00
propertyPlantAndEquipmentNet 113931935000.00
commonStockSharesOutstanding 62766767677.00
2018-09-30
date 2018-09-30
filing_date 2018-09-30
currency_symbol RUB
totalAssets 131983561000.00
intangibleAssets 377518000.00
otherCurrentAssets 6646523000.00
totalLiab 14306082000.00
totalStockholderEquity 117677479000.00
otherCurrentLiab 1277655000.00
commonStock 25219482000.00
retainedEarnings 51853238000.00
otherLiab 6927619000.00
otherAssets 684117000.00
cash 7804000000.00
totalCurrentLiabilities 6820974000.00
netDebt -7024564000.00
shortTermDebt 221947000.00
shortLongTermDebtTotal 779436000.00
otherStockholderEquity 40604759000.00
propertyPlantEquipment 111981758000.00
totalCurrentAssets 18830950000.00
longTermInvestments 109218000.00
netTangibleAssets 117299961000.00
shortTermInvestments 811858000.00
netReceivables 6113686000.00
inventory 3568569000.00
accountsPayable 5321372000.00
commonStockTotalEquity 25219482000.00
nonCurrrentAssetsOther 1495975000.00
nonCurrentAssetsTotal 113152611000.00
nonCurrentLiabilitiesTotal 7485108000.00
liabilitiesAndStockholdersEquity 131983561000.00
cashAndShortTermInvestments 8615858000.00
propertyPlantAndEquipmentGross 111981758000.00
propertyPlantAndEquipmentNet 111981758000.00
commonStockSharesOutstanding 62766767677.00
2018-06-30
date 2018-06-30
filing_date 2018-06-30
currency_symbol RUB
totalAssets 136084022000.00
intangibleAssets 419054000.00
otherCurrentAssets 12793497000.00
totalLiab 21378318000.00
totalStockholderEquity 114705704000.00
otherCurrentLiab 12086499000.00
commonStock 25219482000.00
retainedEarnings 48848273000.00
cash 8768900000.00
totalCurrentLiabilities 13910214000.00
netDebt -7944705000.00
shortTermDebt 221947000.00
shortLongTermDebtTotal 824195000.00
otherStockholderEquity 118117093000.00
totalCurrentAssets 25779085000.00
shortTermInvestments 698509000.00
inventory 3518179000.00
accountsPayable 1601768000.00
accumulatedOtherComprehensiveIncome -77479144000.00
commonStockTotalEquity 25219482000.00
nonCurrrentAssetsOther 1203272000.00
nonCurrentAssetsTotal 110304937000.00
nonCurrentLiabilitiesTotal 7468104000.00
liabilitiesAndStockholdersEquity 136084022000.00
cashAndShortTermInvestments 9467409000.00
propertyPlantAndEquipmentGross 109275903000.00
propertyPlantAndEquipmentNet 109275903000.00
commonStockSharesOutstanding 62766767677.00
2018-03-31
date 2018-03-31
filing_date 2018-03-31
currency_symbol RUB
totalAssets 132628799000.00
intangibleAssets 309487000.00
otherCurrentAssets 8147500000.00
totalLiab 14080612000.00
totalStockholderEquity 118548187000.00
otherCurrentLiab 2183053000.00
commonStock 25219482000.00
retainedEarnings 52757288000.00
cash 11970512000.00
totalCurrentLiabilities 7806219000.00
netDebt -11970512000.00
shortTermDebt 829708000.00
otherStockholderEquity 40571417000.00
totalCurrentAssets 24337787000.00
shortTermInvestments 829708000.00
inventory 3390067000.00
accountsPayable 5623166000.00
commonStockTotalEquity 25219482000.00
nonCurrrentAssetsOther 1186233000.00
nonCurrentAssetsTotal 108291012000.00
nonCurrentLiabilitiesTotal 6274393000.00
liabilitiesAndStockholdersEquity 132628799000.00
cashAndShortTermInvestments 12800220000.00
propertyPlantAndEquipmentGross 107543590000.00
propertyPlantAndEquipmentNet 107543590000.00
commonStockSharesOutstanding 62708320988.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol RUB
totalAssets 126019740000.00
intangibleAssets 337742000.00
otherCurrentAssets 12992254000.00
totalLiab 12472265000.00
totalStockholderEquity 113547475000.00
otherCurrentLiab 4528144000.00
commonStock 25219482000.00
retainedEarnings 47677914000.00
cash 3058326000.00
totalCurrentLiabilities 6375009000.00
netDebt -3058326000.00
otherStockholderEquity 122412146000.00
totalCurrentAssets 18557460000.00
inventory 2506880000.00
accountsPayable 1846865000.00
accumulatedOtherComprehensiveIncome -81762067000.00
commonStockTotalEquity 25219482000.00
nonCurrrentAssetsOther 911027000.00
nonCurrentAssetsTotal 107462280000.00
nonCurrentLiabilitiesTotal 6097256000.00
liabilitiesAndStockholdersEquity 126019740000.00
cashAndShortTermInvestments 3058326000.00
propertyPlantAndEquipmentGross 106213511000.00
propertyPlantAndEquipmentNet 106213511000.00
commonStockSharesOutstanding 62766767677.00
2017-09-30
date 2017-09-30
filing_date 2017-09-30
currency_symbol RUB
totalAssets 130892874000.00
intangibleAssets 374063000.00
otherCurrentAssets 9467342000.00
totalLiab 14859488000.00
totalStockholderEquity 115822526000.00
otherCurrentLiab 1404785000.00
commonStock 25219482000.00
retainedEarnings 49949706000.00
cash 10131531000.00
totalCurrentLiabilities 7844353000.00
netDebt -10131531000.00
shortTermDebt 3887252000.00
otherStockholderEquity 40653338000.00
totalCurrentAssets 26014507000.00
shortTermInvestments 3887252000.00
inventory 2528382000.00
accountsPayable 6439568000.00
commonStockTotalEquity 25219482000.00
nonCurrrentAssetsOther 4645519000.00
nonCurrentAssetsTotal 104878367000.00
nonCurrentLiabilitiesTotal 7015135000.00
liabilitiesAndStockholdersEquity 130682014000.00
cashAndShortTermInvestments 14018783000.00
propertyPlantAndEquipmentGross 102491694000.00
propertyPlantAndEquipmentNet 102491694000.00
commonStockSharesOutstanding 62766767677.00
2017-06-30
date 2017-06-30
filing_date 2017-06-30
currency_symbol RUB
totalAssets 135631474000.00
intangibleAssets 393235000.00
otherCurrentAssets 18620886000.00
totalLiab 24034895000.00
totalStockholderEquity 111392652000.00
otherCurrentLiab 15340476000.00
commonStock 25219482000.00
retainedEarnings 45364536000.00
cash 13461979000.00
totalCurrentLiabilities 17545286000.00
netDebt -13461979000.00
otherStockholderEquity 119768535000.00
totalCurrentAssets 34854393000.00
inventory 2771528000.00
accountsPayable 2204810000.00
accumulatedOtherComprehensiveIncome -78959901000.00
commonStockTotalEquity 25219482000.00
nonCurrrentAssetsOther 1513282000.00
nonCurrentAssetsTotal 100777081000.00
nonCurrentLiabilitiesTotal 6489609000.00
liabilitiesAndStockholdersEquity 135427547000.00
cashAndShortTermInvestments 13461979000.00
propertyPlantAndEquipmentGross 98870564000.00
propertyPlantAndEquipmentNet 98870564000.00
commonStockSharesOutstanding 62766767677.00
2017-03-31
date 2017-03-31
filing_date 2017-03-31
currency_symbol RUB
totalAssets 113232666000.00
intangibleAssets 309103000.00
otherCurrentAssets 5680135000.00
totalLiab 14480280000.00
totalStockholderEquity 98580630000.00
otherCurrentLiab 3190752000.00
commonStock 25219482000.00
retainedEarnings 32541460000.00
cash 5020034000.00
totalCurrentLiabilities 8455663000.00
netDebt -5020034000.00
shortTermDebt 1080870000.00
otherStockholderEquity 40819688000.00
totalCurrentAssets 14051070000.00
shortTermInvestments 1080870000.00
inventory 2270031000.00
accountsPayable 5264911000.00
commonStockTotalEquity 25219482000.00
nonCurrrentAssetsOther 1458410000.00
nonCurrentAssetsTotal 99181596000.00
nonCurrentLiabilitiesTotal 6024617000.00
liabilitiesAndStockholdersEquity 113060910000.00
cashAndShortTermInvestments 6100904000.00
propertyPlantAndEquipmentGross 97230675000.00
propertyPlantAndEquipmentNet 97230675000.00
commonStockSharesOutstanding 63154013514.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol RUB
totalAssets 109138793000.00
intangibleAssets 333878000.00
otherCurrentAssets 6024648000.00
totalLiab 14626486000.00
totalStockholderEquity 94311326000.00
otherCurrentLiab 3481585000.00
commonStock 25219482000.00
retainedEarnings 27868063000.00
cash 1724888000.00
totalCurrentLiabilities 8577515000.00
netDebt 582868000.00
shortTermDebt 2307756000.00
shortLongTermDebtTotal 2307756000.00
otherStockholderEquity 117247929000.00
totalCurrentAssets 10054313000.00
inventory 2304777000.00
accountsPayable 2788174000.00
accumulatedOtherComprehensiveIncome -76024148000.00
commonStockTotalEquity 25219482000.00
nonCurrrentAssetsOther 2049379000.00
nonCurrentAssetsTotal 99084480000.00
nonCurrentLiabilitiesTotal 6048971000.00
liabilitiesAndStockholdersEquity 108937812000.00
cashAndShortTermInvestments 1724888000.00
propertyPlantAndEquipmentGross 96701223000.00
propertyPlantAndEquipmentNet 96701223000.00
commonStockSharesOutstanding 62766767677.00
2016-09-30
date 2016-09-30
filing_date 2016-09-30
currency_symbol RUB
totalAssets 114184354000.00
intangibleAssets 435334000.00
otherCurrentAssets 6845612000.00
totalLiab 15869616000.00
totalStockholderEquity 98133836000.00
otherCurrentLiab 658172000.00
commonStock 25219482000.00
retainedEarnings 31583131000.00
cash 5101794000.00
totalCurrentLiabilities 8584005000.00
netDebt -5101794000.00
shortTermDebt 608966000.00
otherStockholderEquity 41331223000.00
totalCurrentAssets 14837693000.00
shortTermInvestments 608966000.00
inventory 2281321000.00
accountsPayable 7925833000.00
commonStockTotalEquity 25219482000.00
nonCurrrentAssetsOther 1549990000.00
nonCurrentAssetsTotal 99346661000.00
nonCurrentLiabilitiesTotal 7285611000.00
liabilitiesAndStockholdersEquity 114003452000.00
cashAndShortTermInvestments 5710760000.00
propertyPlantAndEquipmentGross 96838717000.00
propertyPlantAndEquipmentNet 96838717000.00
commonStockSharesOutstanding 62766767677.00
2016-06-30
date 2016-06-30
filing_date 2016-06-30
currency_symbol RUB
totalAssets 122741777000.00
intangibleAssets 400993000.00
otherCurrentAssets 7480718000.00
totalLiab 26489901000.00
totalStockholderEquity 96023934000.00
otherCurrentLiab 16268880000.00
commonStock 25219482000.00
retainedEarnings 29366842000.00
cash 16303031000.00
totalCurrentLiabilities 18785521000.00
netDebt -16303031000.00
shortTermDebt 523135000.00
otherStockholderEquity 110239235000.00
totalCurrentAssets 26642033000.00
shortTermInvestments 523135000.00
inventory 2335149000.00
accountsPayable 2516641000.00
accumulatedOtherComprehensiveIncome -68801625000.00
commonStockTotalEquity 25219482000.00
nonCurrrentAssetsOther 1312333000.00
nonCurrentAssetsTotal 96099744000.00
nonCurrentLiabilitiesTotal 7704380000.00
liabilitiesAndStockholdersEquity 122513835000.00
cashAndShortTermInvestments 16826166000.00
propertyPlantAndEquipmentGross 93862239000.00
propertyPlantAndEquipmentNet 93862239000.00
commonStockSharesOutstanding 62766767677.00
2016-03-31
date 2016-03-31
filing_date 2016-03-31
currency_symbol RUB
totalAssets 122293058000.00
intangibleAssets 308286000.00
otherCurrentAssets 7562675000.00
totalLiab 14760993000.00
totalStockholderEquity 107307025000.00
otherCurrentLiab 2314055000.00
commonStock 25219482000.00
retainedEarnings 40351120000.00
cash 14808463000.00
totalCurrentLiabilities 6966797000.00
netDebt -14808463000.00
shortTermDebt 295493000.00
otherStockholderEquity 41736423000.00
totalCurrentAssets 24849345000.00
shortTermInvestments 295493000.00
inventory 2182714000.00
accountsPayable 4652742000.00
commonStockTotalEquity 25219482000.00
nonCurrrentAssetsOther 1170287000.00
nonCurrentAssetsTotal 97443713000.00
nonCurrentLiabilitiesTotal 7794196000.00
liabilitiesAndStockholdersEquity 122068018000.00
cashAndShortTermInvestments 15103956000.00
propertyPlantAndEquipmentGross 95362866000.00
propertyPlantAndEquipmentNet 95362866000.00
commonStockSharesOutstanding 69604400000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol RUB
totalAssets 126765157000.00
intangibleAssets 324066000.00
otherCurrentAssets 7280147000.00
totalLiab 16657522000.00
totalStockholderEquity 109907017000.00
otherCurrentLiab 6071263000.00
commonStock 25219482000.00
retainedEarnings 42439252000.00
cash 9363083000.00
totalCurrentLiabilities 8904845000.00
netDebt -9363083000.00
otherStockholderEquity 107725844000.00
totalCurrentAssets 18809807000.00
inventory 2166577000.00
accountsPayable 2833582000.00
accumulatedOtherComprehensiveIncome -65477561000.00
commonStockTotalEquity 25219482000.00
nonCurrrentAssetsOther 1728399000.00
nonCurrentAssetsTotal 107955350000.00
nonCurrentLiabilitiesTotal 7752677000.00
liabilitiesAndStockholdersEquity 126564539000.00
cashAndShortTermInvestments 9363083000.00
propertyPlantAndEquipmentGross 105902885000.00
propertyPlantAndEquipmentNet 105902885000.00
commonStockSharesOutstanding 62766767677.00
2015-09-30
date 2015-09-30
filing_date 2015-09-30
currency_symbol RUB
totalAssets 121062510000.00
intangibleAssets 307568000.00
otherCurrentAssets 7302207000.00
totalLiab 17183877000.00
totalStockholderEquity 103723833000.00
otherCurrentLiab 718579000.00
commonStock 25219482000.00
retainedEarnings 36198339000.00
cash 3929599000.00
totalCurrentLiabilities 10013061000.00
netDebt -3929599000.00
shortTermDebt 1247701000.00
otherStockholderEquity 42306012000.00
totalCurrentAssets 14514491000.00
shortTermInvestments 1247701000.00
inventory 2034984000.00
accountsPayable 9294482000.00
commonStockTotalEquity 25219482000.00
nonCurrrentAssetsOther 1987830000.00
nonCurrentAssetsTotal 106548019000.00
nonCurrentLiabilitiesTotal 7170816000.00
liabilitiesAndStockholdersEquity 120907710000.00
cashAndShortTermInvestments 5177300000.00
propertyPlantAndEquipmentGross 105471229000.00
propertyPlantAndEquipmentNet 105471229000.00
commonStockSharesOutstanding 62766767677.00
2015-06-30
date 2015-06-30
filing_date 2015-06-30
currency_symbol RUB
totalAssets 135066773000.00
intangibleAssets 1176575000.00
otherCurrentAssets 9294754000.00
totalLiab 33123400000.00
totalStockholderEquity 101381235000.00
otherCurrentLiab 22850950000.00
commonStock 25219482000.00
retainedEarnings 34362474000.00
goodWill 499082000.00
cash 9849050000.00
totalCurrentLiabilities 25750030000.00
netDebt -9849050000.00
shortTermDebt 6000000000.00
otherStockholderEquity 102933729000.00
totalCurrentAssets 27614441000.00
shortTermInvestments 6000000000.00
inventory 2470637000.00
accountsPayable 2899080000.00
accumulatedOtherComprehensiveIncome -61134450000.00
commonStockTotalEquity 25219482000.00
nonCurrrentAssetsOther 6915116000.00
nonCurrentAssetsTotal 107452332000.00
nonCurrentLiabilitiesTotal 7373370000.00
liabilitiesAndStockholdersEquity 134504635000.00
cashAndShortTermInvestments 15849050000.00
propertyPlantAndEquipmentGross 104837181000.00
propertyPlantAndEquipmentNet 104837181000.00
commonStockSharesOutstanding 62766767677.00
2015-03-31
date 2015-03-31
filing_date 2015-03-31
currency_symbol RUB
totalAssets 131720795000.00
intangibleAssets 1133808000.00
otherCurrentAssets 6460009000.00
totalLiab 14148865000.00
totalStockholderEquity 116951857000.00
otherCurrentLiab 5467105000.00
commonStock 25219482000.00
retainedEarnings 49698639000.00
goodWill 499082000.00
cash 14125403000.00
totalCurrentLiabilities 6986517000.00
netDebt -14125403000.00
shortTermDebt 2764376000.00
otherStockholderEquity 42033736000.00
totalCurrentAssets 25411205000.00
shortTermInvestments 2764376000.00
inventory 2061417000.00
accountsPayable 1519412000.00
commonStockTotalEquity 25219482000.00
nonCurrrentAssetsOther 3550514000.00
nonCurrentAssetsTotal 106309590000.00
nonCurrentLiabilitiesTotal 7162348000.00
liabilitiesAndStockholdersEquity 131100722000.00
cashAndShortTermInvestments 16889779000.00
propertyPlantAndEquipmentGross 103834832000.00
propertyPlantAndEquipmentNet 103834832000.00
commonStockSharesOutstanding 59372916667.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol RUB
totalAssets 127699405000.00
intangibleAssets 1164972000.00
otherCurrentAssets 6653572000.00
totalLiab 13705223000.00
totalStockholderEquity 113468328000.00
otherCurrentLiab 4720972000.00
commonStock 25219482000.00
retainedEarnings 46177717000.00
goodWill 499082000.00
cash 13100785000.00
totalCurrentLiabilities 7074127000.00
netDebt -13100785000.00
shortTermDebt 298928000.00
otherStockholderEquity 99530875000.00
totalCurrentAssets 22202824000.00
shortTermInvestments 298928000.00
inventory 2149539000.00
accountsPayable 2353155000.00
accumulatedOtherComprehensiveIncome -57459746000.00
commonStockTotalEquity 25219482000.00
nonCurrrentAssetsOther 1079200000.00
nonCurrentAssetsTotal 105496581000.00
nonCurrentLiabilitiesTotal 6631096000.00
liabilitiesAndStockholdersEquity 127173551000.00
cashAndShortTermInvestments 13399713000.00
propertyPlantAndEquipmentGross 102996512000.00
propertyPlantAndEquipmentNet 102996512000.00
commonStockSharesOutstanding 62766767677.00
2014-09-30
date 2014-09-30
filing_date 2014-09-30
currency_symbol RUB
commonStockSharesOutstanding 62766767677.00
2014-06-30
date 2014-06-30
filing_date 2014-06-30
currency_symbol RUB
totalAssets 141485921000.00
intangibleAssets 1244342000.00
otherCurrentAssets 7139238000.00
totalLiab 37682011000.00
totalStockholderEquity 103277892000.00
otherCurrentLiab 28273857000.00
commonStock 25219482000.00
retainedEarnings 37311209000.00
goodWill 499082000.00
cash 22557444000.00
totalCurrentLiabilities 30353226000.00
netDebt -22557444000.00
shortTermDebt 8867261000.00
otherStockholderEquity 95502154000.00
totalCurrentAssets 40548037000.00
shortTermInvestments 8867261000.00
inventory 1984094000.00
accountsPayable 2079369000.00
accumulatedOtherComprehensiveIncome -54754953000.00
commonStockTotalEquity 25219482000.00
nonCurrrentAssetsOther 12209172000.00
nonCurrentAssetsTotal 100937884000.00
nonCurrentLiabilitiesTotal 7328785000.00
liabilitiesAndStockholdersEquity 140959903000.00
cashAndShortTermInvestments 31424705000.00
propertyPlantAndEquipmentGross 95794367000.00
propertyPlantAndEquipmentNet 95794367000.00
commonStockSharesOutstanding 62766767677.00
2014-03-31
date 2014-03-31
filing_date 2014-03-31
currency_symbol RUB
commonStockSharesOutstanding 61482233333.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol RUB
totalAssets 130743490000.00
intangibleAssets 366625000.00
otherCurrentAssets 8613620000.00
totalLiab 11396499000.00
totalStockholderEquity 119284083000.00
otherCurrentLiab 2909895000.00
commonStock 25219482000.00
retainedEarnings 53290789000.00
cash 18026997000.00
totalCurrentLiabilities 5205241000.00
netDebt -18026997000.00
shortTermDebt 8318302000.00
otherStockholderEquity 91683027000.00
totalCurrentAssets 36828086000.00
shortTermInvestments 8318302000.00
inventory 1869167000.00
accountsPayable 2295346000.00
accumulatedOtherComprehensiveIncome -50909215000.00
commonStockTotalEquity 25219482000.00
nonCurrrentAssetsOther 11425091000.00
nonCurrentAssetsTotal 93915404000.00
nonCurrentLiabilitiesTotal 6191258000.00
liabilitiesAndStockholdersEquity 130680582000.00
cashAndShortTermInvestments 26345299000.00
propertyPlantAndEquipmentGross 90416319000.00
propertyPlantAndEquipmentNet 90416319000.00
commonStockSharesOutstanding 63048706145.00
2013-06-30
date 2013-06-30
filing_date 2013-06-30
currency_symbol RUB
totalAssets 143419837000.00
intangibleAssets 405475000.00
otherCurrentAssets 6697163000.00
totalLiab 29270438000.00
totalStockholderEquity 114124730000.00
otherCurrentLiab 21866094000.00
commonStock 25219482000.00
retainedEarnings 48285854000.00
cash 18076217000.00
totalCurrentLiabilities 23577979000.00
netDebt -18076217000.00
shortTermDebt 22427895000.00
otherStockholderEquity 82570643000.00
totalCurrentAssets 49222268000.00
shortTermInvestments 22427895000.00
inventory 2020993000.00
accountsPayable 1711885000.00
accumulatedOtherComprehensiveIncome -41951249000.00
commonStockTotalEquity 25219482000.00
nonCurrrentAssetsOther 25534311000.00
nonCurrentAssetsTotal 94197569000.00
nonCurrentLiabilitiesTotal 5692459000.00
liabilitiesAndStockholdersEquity 143395168000.00
cashAndShortTermInvestments 40504112000.00
propertyPlantAndEquipmentGross 90663051000.00
propertyPlantAndEquipmentNet 90663051000.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol RUB
commonStockSharesOutstanding 63048706145.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol RUB
totalAssets 133595449000.00
intangibleAssets 467245000.00
otherCurrentAssets 6769872000.00
totalLiab 10722008000.00
totalStockholderEquity 122867717000.00
otherCurrentLiab 3480442000.00
commonStock 25219482000.00
retainedEarnings 57302257000.00
cash 5813097000.00
totalCurrentLiabilities 5262104000.00
netDebt -5813097000.00
shortTermDebt 27254094000.00
otherStockholderEquity 78318613000.00
totalCurrentAssets 41516832000.00
shortTermInvestments 27254094000.00
inventory 1679769000.00
accountsPayable 1781662000.00
accumulatedOtherComprehensiveIncome -37972635000.00
commonStockTotalEquity 25219482000.00
nonCurrrentAssetsOther 30206600000.00
nonCurrentAssetsTotal 92078618000.00
nonCurrentLiabilitiesTotal 5459904000.00
liabilitiesAndStockholdersEquity 133589725000.00
cashAndShortTermInvestments 33067191000.00
propertyPlantAndEquipmentGross 88625688000.00
propertyPlantAndEquipmentNet 88625688000.00
commonStockSharesOutstanding 63048706145.00
2012-06-30
date 2012-06-30
filing_date 2012-06-30
currency_symbol RUB
totalAssets 126846451000.00
otherCurrentAssets 5709223000.00
totalLiab 13337478000.00
totalStockholderEquity 113503249000.00
otherCurrentLiab 1311256000.00
commonStock 25219482000.00
retainedEarnings 47720044000.00
cash 9211464000.00
totalCurrentLiabilities 8164177000.00
netDebt -9211464000.00
shortTermDebt 22772578000.00
otherStockholderEquity 70897580000.00
totalCurrentAssets 39713922000.00
shortTermInvestments 22772578000.00
inventory 2020657000.00
accountsPayable 6852921000.00
accumulatedOtherComprehensiveIncome -30333857000.00
commonStockTotalEquity 25219482000.00
nonCurrrentAssetsOther 23008058000.00
nonCurrentAssetsTotal 87132529000.00
nonCurrentLiabilitiesTotal 5173301000.00
liabilitiesAndStockholdersEquity 126840727000.00
cashAndShortTermInvestments 31984042000.00
propertyPlantAndEquipmentGross 86317287000.00
propertyPlantAndEquipmentNet 86317287000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol RUB
totalAssets 120273555000.00
otherCurrentAssets 5883682000.00
totalLiab 11798247000.00
totalStockholderEquity 108469639000.00
otherCurrentLiab 1482563000.00
commonStock 25219482000.00
retainedEarnings 42696355000.00
cash 10523873000.00
totalCurrentLiabilities 6527778000.00
netDebt -10523873000.00
shortTermDebt 14175215000.00
otherStockholderEquity 70887667000.00
totalCurrentAssets 32309862000.00
shortTermInvestments 14175215000.00
inventory 1727092000.00
accountsPayable 5045215000.00
accumulatedOtherComprehensiveIncome -30333865000.00
commonStockTotalEquity 25219482000.00
nonCurrrentAssetsOther 14497861000.00
nonCurrentAssetsTotal 87963693000.00
nonCurrentLiabilitiesTotal 5270469000.00
liabilitiesAndStockholdersEquity 120267886000.00
cashAndShortTermInvestments 24699088000.00
propertyPlantAndEquipmentGross 86716212000.00
propertyPlantAndEquipmentNet 86716212000.00
commonStockSharesOutstanding 63048706145.00
2011-06-30
date 2011-06-30
filing_date 2011-06-30
currency_symbol RUB
totalAssets 114069619000.00
otherCurrentAssets 9541904000.00
totalLiab 12996425000.00
totalStockholderEquity 101059047000.00
otherCurrentLiab 776196000.00
commonStock 25219482000.00
retainedEarnings 35180978000.00
cash 899054000.00
totalCurrentLiabilities 8830085000.00
netDebt -895463000.00
shortTermDebt 3591000.00
shortLongTermDebtTotal 3591000.00
otherStockholderEquity 67478840000.00
totalCurrentAssets 28833670000.00
shortTermInvestments 16763222000.00
inventory 1629490000.00
accountsPayable 8050298000.00
accumulatedOtherComprehensiveIncome -26820253000.00
commonStockTotalEquity 25219482000.00
nonCurrrentAssetsOther 16965663000.00
nonCurrentAssetsTotal 85235949000.00
nonCurrentLiabilitiesTotal 4166340000.00
liabilitiesAndStockholdersEquity 114055472000.00
cashAndShortTermInvestments 17662276000.00
propertyPlantAndEquipmentGross 81199238000.00
propertyPlantAndEquipmentNet 81199238000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol RUB
totalAssets 103212872000.00
otherCurrentAssets 6987576000.00
totalLiab 9061697000.00
totalStockholderEquity 94135572000.00
otherCurrentLiab 879926000.00
commonStock 25219482000.00
retainedEarnings 28089438000.00
cash 268850000.00
totalCurrentLiabilities 6174020000.00
netDebt -177421000.00
shortTermDebt 91429000.00
shortLongTermDebtTotal 91429000.00
otherStockholderEquity 66272289000.00
totalCurrentAssets 22963810000.00
shortTermInvestments 14297908000.00
inventory 1409476000.00
accountsPayable 5202665000.00
accumulatedOtherComprehensiveIncome -25445637000.00
commonStockTotalEquity 25219482000.00
nonCurrrentAssetsOther 14446124000.00
nonCurrentAssetsTotal 80249062000.00
nonCurrentLiabilitiesTotal 2887677000.00
liabilitiesAndStockholdersEquity 103197269000.00
cashAndShortTermInvestments 14566758000.00
propertyPlantAndEquipmentGross 79599684000.00
propertyPlantAndEquipmentNet 79599684000.00
commonStockSharesOutstanding 63048706145.00
2010-06-30
date 2010-06-30
filing_date 2010-06-30
currency_symbol RUB
totalAssets 97319666000.00
otherCurrentAssets 9431994000.00
totalLiab 9155192000.00
totalStockholderEquity 88153296000.00
otherCurrentLiab 1354745000.00
commonStock 25219482000.00
retainedEarnings 22341993000.00
cash 52314000.00
totalCurrentLiabilities 6038902000.00
netDebt 24011000.00
shortTermDebt 76325000.00
shortLongTermDebtTotal 76325000.00
otherStockholderEquity 64846184000.00
totalCurrentAssets 23331939000.00
shortTermInvestments 12070178000.00
inventory 1777453000.00
accountsPayable 4607832000.00
accumulatedOtherComprehensiveIncome -24254363000.00
commonStockTotalEquity 25219482000.00
nonCurrrentAssetsOther 12072673000.00
nonCurrentAssetsTotal 73987727000.00
nonCurrentLiabilitiesTotal 3116290000.00
liabilitiesAndStockholdersEquity 97308488000.00
cashAndShortTermInvestments 12122492000.00
propertyPlantAndEquipmentGross 73481459000.00
propertyPlantAndEquipmentNet 73481459000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol RUB
totalAssets 92477930000.00
otherCurrentAssets 7920833000.00
totalLiab 8184509000.00
totalStockholderEquity 84279553000.00
otherCurrentLiab 1039166000.00
commonStock 25219482000.00
retainedEarnings 17840874000.00
cash 483368000.00
totalCurrentLiabilities 5558138000.00
netDebt -483368000.00
shortTermDebt 17131566000.00
otherStockholderEquity 64859857000.00
totalCurrentAssets 27235118000.00
shortTermInvestments 17131566000.00
inventory 1699351000.00
accountsPayable 4518972000.00
accumulatedOtherComprehensiveIncome -23640660000.00
commonStockTotalEquity 25219482000.00
nonCurrrentAssetsOther 17165683000.00
nonCurrentAssetsTotal 65242812000.00
nonCurrentLiabilitiesTotal 2626371000.00
liabilitiesAndStockholdersEquity 92464062000.00
cashAndShortTermInvestments 17614934000.00
propertyPlantAndEquipmentGross 64709683000.00
propertyPlantAndEquipmentNet 64709683000.00
commonStockSharesOutstanding 63048706145.00
2008-12-31
date 2008-12-31
currency_symbol RUB
commonStockSharesOutstanding 63032669419.00
2007-12-31
date 2007-12-31
currency_symbol RUB
commonStockSharesOutstanding 51515916955.00
2006-12-31
date 2006-12-31
currency_symbol RUB
commonStockSharesOutstanding 63017115839.00
2005-12-31
date 2005-12-31
currency_symbol RUB
commonStockSharesOutstanding 63017115839.00
yearly
2022-12-31
date 2022-12-31
filing_date 2022-12-31
currency_symbol RUB
totalAssets 146366579000.00
intangibleAssets 699915000.00
otherCurrentAssets 8047883000.00
totalLiab 16656456000.00
totalStockholderEquity 129710123000.00
otherCurrentLiab 5939395000.00
commonStock 25219482000.00
capitalStock 25219482000.00
retainedEarnings 64390512000.00
otherLiab 5775419000.00
otherAssets 1753974000.00
cash 27077433000.00
cashAndEquivalents 27077433000.00
totalCurrentLiabilities 10245946000.00
netDebt -26257364000.00
shortTermDebt 184978000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 820069000.00
otherStockholderEquity 40100129000.00
propertyPlantEquipment 16470578000.00
totalCurrentAssets 41256309000.00
netTangibleAssets 129010208000.00
shortTermInvestments 1499126000.00
netReceivables 12198939000.00
longTermDebt 635091000.00
inventory 4631867000.00
accountsPayable 4121573000.00
nonCurrrentAssetsOther 3253100000.00
nonCurrentAssetsTotal 105110270000.00
capitalLeaseObligations 820069000.00
longTermDebtTotal 635091000.00
nonCurrentLiabilitiesTotal 6410510000.00
capitalSurpluse 40052405000.00
liabilitiesAndStockholdersEquity 146366579000.00
cashAndShortTermInvestments 28576559000.00
propertyPlantAndEquipmentGross 231568994000.00
propertyPlantAndEquipmentNet 102010250000.00
netWorkingCapital 31010363000.00
netInvestedCapital 129710123000.00
commonStockSharesOutstanding 63048706145.00
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol RUB
totalAssets 127448256000.00
intangibleAssets 604688000.00
otherCurrentAssets 8141530000.00
totalLiab 18795187000.00
totalStockholderEquity 108653069000.00
otherCurrentLiab 5240403000.00
commonStock 25219482000.00
capitalStock 25219482000.00
retainedEarnings 43122790000.00
otherLiab 5808305000.00
otherAssets 835578000.00
cash 29737000.00
cashAndEquivalents 29737000.00
totalCurrentLiabilities 12290050000.00
netDebt 4118816000.00
shortTermDebt 3451721000.00
shortLongTermDebt 3266743000.00
shortLongTermDebtTotal 4148553000.00
otherStockholderEquity 40310797000.00
propertyPlantEquipment 112286380000.00
totalCurrentAssets 13169549000.00
netTangibleAssets 108048381000.00
shortTermInvestments 780900000.00
netReceivables 7335731000.00
longTermDebt 696832000.00
inventory 4217382000.00
accountsPayable 3597926000.00
nonCurrrentAssetsOther 1616478000.00
nonCurrentAssetsTotal 114278707000.00
capitalLeaseObligations 881810000.00
longTermDebtTotal 696832000.00
nonCurrentLiabilitiesTotal 6505137000.00
capitalSurpluse 40052405000.00
liabilitiesAndStockholdersEquity 127448256000.00
cashAndShortTermInvestments 810637000.00
propertyPlantAndEquipmentGross 226095229000.00
propertyPlantAndEquipmentNet 112286380000.00
netWorkingCapital 879499000.00
netInvestedCapital 111919812000.00
commonStockSharesOutstanding 63048706145.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol RUB
totalAssets 135270962000.00
intangibleAssets 353298000.00
otherCurrentAssets 7271958000.00
totalLiab 14726521000.00
totalStockholderEquity 120544441000.00
otherCurrentLiab 5236298000.00
commonStock 25219482000.00
capitalStock 25219482000.00
retainedEarnings 54889935000.00
otherLiab 5204267000.00
goodWill 353298000.00
otherAssets 645208000.00
cash 192360000.00
cashAndEquivalents 192360000.00
totalCurrentLiabilities 8601745000.00
netDebt 965387000.00
shortTermDebt 237238000.00
shortLongTermDebt 477988000.00
shortLongTermDebtTotal 1157747000.00
otherStockholderEquity 40435024000.00
propertyPlantEquipment 122271484000.00
totalCurrentAssets 11643029000.00
netTangibleAssets 120191143000.00
shortTermInvestments 763869000.00
netReceivables 7646717000.00
longTermDebt 920509000.00
inventory 3414842000.00
accountsPayable 3128209000.00
accumulatedOtherComprehensiveIncome -94707817000.00
commonStockTotalEquity 25219482000.00
nonCurrrentAssetsOther 1409077000.00
nonCurrentAssetsTotal 123627933000.00
capitalLeaseObligations 1157747000.00
longTermDebtTotal 920509000.00
nonCurrentLiabilitiesTotal 6124776000.00
capitalSurpluse 40052405000.00
liabilitiesAndStockholdersEquity 135270962000.00
cashAndShortTermInvestments 956229000.00
propertyPlantAndEquipmentGross 122271484000.00
propertyPlantAndEquipmentNet 122271484000.00
netWorkingCapital 3041284000.00
netInvestedCapital 121022429000.00
commonStockSharesOutstanding 63048706145.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol RUB
totalAssets 136588532000.00
intangibleAssets 307966000.00
otherCurrentAssets 6902540000.00
totalLiab 15942986000.00
totalStockholderEquity 120645546000.00
otherCurrentLiab 4507771000.00
commonStock 25219482000.00
capitalStock 25219482000.00
retainedEarnings 55140218000.00
otherLiab 5736978000.00
goodWill 307966000.00
otherAssets 395593000.00
cash 3093529000.00
cashAndEquivalents 3093529000.00
totalCurrentLiabilities 9802876000.00
netDebt 52494000.00
shortTermDebt 2742891000.00
shortLongTermDebt 2505653000.00
shortLongTermDebtTotal 3146023000.00
otherStockholderEquity 40285846000.00
propertyPlantEquipment 121159059000.00
totalCurrentAssets 14474381000.00
longTermInvestments 251533000.00
netTangibleAssets 120337580000.00
shortTermInvestments 1144403000.00
netReceivables 7574548000.00
longTermDebt 403132000.00
inventory 3333909000.00
accountsPayable 2552214000.00
accumulatedOtherComprehensiveIncome -87003049000.00
commonStockTotalEquity 25219482000.00
nonCurrrentAssetsOther 1539996000.00
nonCurrentAssetsTotal 122114151000.00
capitalLeaseObligations 640370000.00
longTermDebtTotal 403132000.00
nonCurrentLiabilitiesTotal 6140110000.00
capitalSurpluse 40052405000.00
liabilitiesAndStockholdersEquity 136588532000.00
cashAndShortTermInvestments 4237932000.00
propertyPlantAndEquipmentGross 121159059000.00
propertyPlantAndEquipmentNet 121159059000.00
netWorkingCapital 4671505000.00
netInvestedCapital 123151199000.00
commonStockSharesOutstanding 63048706145.00
2018-12-31
date 2018-12-31
filing_date 2018-12-31
currency_symbol RUB
totalAssets 131025499000.00
intangibleAssets 349446000.00
otherCurrentAssets 6731406000.00
totalLiab 14791159000.00
totalStockholderEquity 116234340000.00
otherCurrentLiab 3463179000.00
commonStock 25219482000.00
capitalStock 25219482000.00
retainedEarnings 50283971000.00
otherLiab 6454809000.00
goodWill 349446000.00
otherAssets 704862000.00
cash 4788075000.00
cashAndEquivalents 4788075000.00
totalCurrentLiabilities 7820506000.00
netDebt -4034993000.00
shortTermDebt 237238000.00
shortLongTermDebtTotal 753082000.00
otherStockholderEquity 122399184000.00
propertyPlantEquipment 113931935000.00
totalCurrentAssets 15907050000.00
longTermInvestments 132206000.00
netTangibleAssets 115884894000.00
shortTermInvestments 963700000.00
netReceivables 7093227000.00
longTermDebt 515844000.00
inventory 3423869000.00
accountsPayable 2205165000.00
accumulatedOtherComprehensiveIncome -81668297000.00
commonStockTotalEquity 25219482000.00
nonCurrrentAssetsOther 1668562000.00
nonCurrentAssetsTotal 115118449000.00
capitalLeaseObligations 753082000.00
longTermDebtTotal 515844000.00
nonCurrentLiabilitiesTotal 6970653000.00
capitalSurpluse 40052405000.00
liabilitiesAndStockholdersEquity 131025499000.00
cashAndShortTermInvestments 5751775000.00
propertyPlantAndEquipmentGross 113931935000.00
propertyPlantAndEquipmentNet 113931935000.00
netWorkingCapital 8086544000.00
netInvestedCapital 116234340000.00
commonStockSharesOutstanding 63048706145.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol RUB
totalAssets 126019740000.00
intangibleAssets 337742000.00
otherCurrentAssets 12992254000.00
totalLiab 12472265000.00
totalStockholderEquity 113547475000.00
otherCurrentLiab 4528144000.00
commonStock 25219482000.00
retainedEarnings 47677914000.00
otherLiab 6097256000.00
goodWill 337742000.00
otherAssets 854656000.00
cash 3058326000.00
cashAndEquivalents 3058326000.00
totalCurrentLiabilities 6375009000.00
netDebt -3058326000.00
shortTermDebt 0.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 746755000.00
otherStockholderEquity 122412146000.00
propertyPlantEquipment 106213511000.00
totalCurrentAssets 18557460000.00
longTermInvestments 56371000.00
netTangibleAssets 113209733000.00
shortTermInvestments 3698786000.00
netReceivables 9094674000.00
longTermDebt 746755000.00
inventory 2506880000.00
accountsPayable 1846865000.00
accumulatedOtherComprehensiveIncome -81762067000.00
commonStockTotalEquity 25219482000.00
nonCurrrentAssetsOther 911027000.00
nonCurrentAssetsTotal 107462280000.00
longTermDebtTotal 746755000.00
nonCurrentLiabilitiesTotal 6097256000.00
capitalSurpluse 40052405000.00
liabilitiesAndStockholdersEquity 126019740000.00
cashAndShortTermInvestments 3058326000.00
propertyPlantAndEquipmentGross 106213511000.00
propertyPlantAndEquipmentNet 106213511000.00
netWorkingCapital 12182451000.00
netInvestedCapital 113547475000.00
commonStockSharesOutstanding 63048706145.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol RUB
totalAssets 109138793000.00
intangibleAssets 333878000.00
otherCurrentAssets 6024648000.00
totalLiab 14626486000.00
totalStockholderEquity 94311326000.00
otherCurrentLiab 3481585000.00
commonStock 25219482000.00
retainedEarnings 27868063000.00
otherLiab 6048971000.00
goodWill 333878000.00
otherAssets 809326000.00
cash 1724888000.00
cashAndEquivalents 1724888000.00
totalCurrentLiabilities 8577515000.00
netDebt 582868000.00
shortTermDebt 2307756000.00
shortLongTermDebt 2307756000.00
shortLongTermDebtTotal 2307756000.00
otherStockholderEquity 117247929000.00
propertyPlantEquipment 96701223000.00
totalCurrentAssets 10054313000.00
longTermInvestments 1240053000.00
netTangibleAssets 93977448000.00
shortTermInvestments 779682000.00
netReceivables 5886655000.00
inventory 2304777000.00
accountsPayable 2788174000.00
accumulatedOtherComprehensiveIncome -76024148000.00
commonStockTotalEquity 25219482000.00
nonCurrrentAssetsOther 2049379000.00
nonCurrentAssetsTotal 99084480000.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesTotal 6048971000.00
capitalSurpluse 40052405000.00
liabilitiesAndStockholdersEquity 108937812000.00
cashAndShortTermInvestments 1724888000.00
propertyPlantAndEquipmentGross 96701223000.00
propertyPlantAndEquipmentNet 96701223000.00
commonStockSharesOutstanding 63048706145.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol RUB
totalAssets 126765157000.00
intangibleAssets 324066000.00
otherCurrentAssets 7280147000.00
totalLiab 16657522000.00
totalStockholderEquity 109907017000.00
otherCurrentLiab 6071263000.00
commonStock 25219482000.00
retainedEarnings 42439252000.00
otherLiab 7752677000.00
goodWill 324066000.00
otherAssets 847214000.00
cash 9363083000.00
totalCurrentLiabilities 8904845000.00
netDebt -9363083000.00
otherStockholderEquity 107725844000.00
propertyPlantEquipment 15672150000.00
totalCurrentAssets 18809807000.00
longTermInvestments 881185000.00
netTangibleAssets 109582951000.00
netReceivables 5069276000.00
inventory 2166577000.00
accountsPayable 2833582000.00
accumulatedOtherComprehensiveIncome -65477561000.00
commonStockTotalEquity 25219482000.00
nonCurrrentAssetsOther 1728399000.00
nonCurrentAssetsTotal 107955350000.00
nonCurrentLiabilitiesTotal 7752677000.00
capitalSurpluse 40052405000.00
liabilitiesAndStockholdersEquity 126564539000.00
cashAndShortTermInvestments 9363083000.00
propertyPlantAndEquipmentGross 105902885000.00
propertyPlantAndEquipmentNet 105902885000.00
commonStockSharesOutstanding 63048706145.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol RUB
totalAssets 127699405000.00
intangibleAssets 1164972000.00
otherCurrentAssets 6653572000.00
totalLiab 13705223000.00
totalStockholderEquity 113468328000.00
otherCurrentLiab 4720972000.00
commonStock 25219482000.00
retainedEarnings 46177717000.00
goodWill 499082000.00
cash 13100785000.00
totalCurrentLiabilities 7074127000.00
netDebt -13100785000.00
shortTermDebt 298928000.00
otherStockholderEquity 99530875000.00
totalCurrentAssets 22202824000.00
shortTermInvestments 298928000.00
inventory 2149539000.00
accountsPayable 2353155000.00
accumulatedOtherComprehensiveIncome -57459746000.00
commonStockTotalEquity 25219482000.00
nonCurrrentAssetsOther 1079200000.00
nonCurrentAssetsTotal 105496581000.00
nonCurrentLiabilitiesTotal 6631096000.00
liabilitiesAndStockholdersEquity 127173551000.00
cashAndShortTermInvestments 13399713000.00
propertyPlantAndEquipmentGross 102996512000.00
propertyPlantAndEquipmentNet 102996512000.00
commonStockSharesOutstanding 63048706145.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol RUB
totalAssets 130743490000.00
intangibleAssets 366625000.00
otherCurrentAssets 8613620000.00
totalLiab 11396499000.00
totalStockholderEquity 119284083000.00
otherCurrentLiab 2909895000.00
commonStock 25219482000.00
retainedEarnings 53290789000.00
cash 18026997000.00
totalCurrentLiabilities 5205241000.00
netDebt -18026997000.00
shortTermDebt 8318302000.00
otherStockholderEquity 91683027000.00
totalCurrentAssets 36828086000.00
shortTermInvestments 8318302000.00
inventory 1869167000.00
accountsPayable 2295346000.00
accumulatedOtherComprehensiveIncome -50909215000.00
commonStockTotalEquity 25219482000.00
nonCurrrentAssetsOther 11425091000.00
nonCurrentAssetsTotal 93915404000.00
nonCurrentLiabilitiesTotal 6191258000.00
liabilitiesAndStockholdersEquity 130680582000.00
cashAndShortTermInvestments 26345299000.00
propertyPlantAndEquipmentGross 90416319000.00
propertyPlantAndEquipmentNet 90416319000.00
commonStockSharesOutstanding 63048706145.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol RUB
totalAssets 133595449000.00
intangibleAssets 467245000.00
otherCurrentAssets 6769872000.00
totalLiab 10722008000.00
totalStockholderEquity 122867717000.00
otherCurrentLiab 3480442000.00
commonStock 25219482000.00
retainedEarnings 57302257000.00
cash 5813097000.00
totalCurrentLiabilities 5262104000.00
netDebt -5813097000.00
shortTermDebt 27254094000.00
otherStockholderEquity 78318613000.00
totalCurrentAssets 41516832000.00
shortTermInvestments 27254094000.00
inventory 1679769000.00
accountsPayable 1781662000.00
accumulatedOtherComprehensiveIncome -37972635000.00
commonStockTotalEquity 25219482000.00
nonCurrrentAssetsOther 30206600000.00
nonCurrentAssetsTotal 92078618000.00
nonCurrentLiabilitiesTotal 5459904000.00
liabilitiesAndStockholdersEquity 133589725000.00
cashAndShortTermInvestments 33067191000.00
propertyPlantAndEquipmentGross 88625688000.00
propertyPlantAndEquipmentNet 88625688000.00
commonStockSharesOutstanding 63048706145.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol RUB
totalAssets 120273555000.00
otherCurrentAssets 5883682000.00
totalLiab 11798247000.00
totalStockholderEquity 108469639000.00
otherCurrentLiab 1482563000.00
commonStock 25219482000.00
retainedEarnings 42696355000.00
cash 10523873000.00
totalCurrentLiabilities 6527778000.00
netDebt -10523873000.00
shortTermDebt 14175215000.00
otherStockholderEquity 70887667000.00
totalCurrentAssets 32309862000.00
shortTermInvestments 14175215000.00
inventory 1727092000.00
accountsPayable 5045215000.00
accumulatedOtherComprehensiveIncome -30333865000.00
commonStockTotalEquity 25219482000.00
nonCurrrentAssetsOther 14497861000.00
nonCurrentAssetsTotal 87963693000.00
nonCurrentLiabilitiesTotal 5270469000.00
liabilitiesAndStockholdersEquity 120267886000.00
cashAndShortTermInvestments 24699088000.00
propertyPlantAndEquipmentGross 86716212000.00
propertyPlantAndEquipmentNet 86716212000.00
commonStockSharesOutstanding 63048706145.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol RUB
totalAssets 103212872000.00
otherCurrentAssets 6987576000.00
totalLiab 9061697000.00
totalStockholderEquity 94135572000.00
otherCurrentLiab 879926000.00
commonStock 25219482000.00
retainedEarnings 28089438000.00
cash 268850000.00
totalCurrentLiabilities 6174020000.00
netDebt -177421000.00
shortTermDebt 91429000.00
shortLongTermDebtTotal 91429000.00
otherStockholderEquity 66272289000.00
totalCurrentAssets 22963810000.00
shortTermInvestments 14297908000.00
inventory 1409476000.00
accountsPayable 5202665000.00
accumulatedOtherComprehensiveIncome -25445637000.00
commonStockTotalEquity 25219482000.00
nonCurrrentAssetsOther 14446124000.00
nonCurrentAssetsTotal 80249062000.00
nonCurrentLiabilitiesTotal 2887677000.00
liabilitiesAndStockholdersEquity 103197269000.00
cashAndShortTermInvestments 14566758000.00
propertyPlantAndEquipmentGross 79599684000.00
propertyPlantAndEquipmentNet 79599684000.00
commonStockSharesOutstanding 63048706145.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol RUB
totalAssets 92477930000.00
otherCurrentAssets 7920833000.00
totalLiab 8184509000.00
totalStockholderEquity 84279553000.00
otherCurrentLiab 1039166000.00
commonStock 25219482000.00
retainedEarnings 17840874000.00
cash 483368000.00
totalCurrentLiabilities 5558138000.00
netDebt -483368000.00
shortTermDebt 17131566000.00
otherStockholderEquity 64859857000.00
totalCurrentAssets 27235118000.00
shortTermInvestments 17131566000.00
inventory 1699351000.00
accountsPayable 4518972000.00
accumulatedOtherComprehensiveIncome -23640660000.00
commonStockTotalEquity 25219482000.00
nonCurrrentAssetsOther 17165683000.00
nonCurrentAssetsTotal 65242812000.00
nonCurrentLiabilitiesTotal 2626371000.00
liabilitiesAndStockholdersEquity 92464062000.00
cashAndShortTermInvestments 17614934000.00
propertyPlantAndEquipmentGross 64709683000.00
propertyPlantAndEquipmentNet 64709683000.00
commonStockSharesOutstanding 63048706145.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol RUB
totalAssets 83233753000.00
otherCurrentAssets 2887955000.00
totalLiab 7221900000.00
totalStockholderEquity 75997760000.00
otherCurrentLiab 1329682000.00
commonStock 25219482000.00
retainedEarnings 10003790000.00
cash 130615000.00
totalCurrentLiabilities 4287073000.00
netDebt -130615000.00
shortTermDebt 30994817000.00
otherStockholderEquity 59105826000.00
totalCurrentAssets 35817354000.00
shortTermInvestments 30994817000.00
inventory 1803967000.00
accountsPayable 2957391000.00
accumulatedOtherComprehensiveIncome -18331338000.00
commonStockTotalEquity 25219482000.00
nonCurrrentAssetsOther 32058342000.00
nonCurrentAssetsTotal 47416399000.00
nonCurrentLiabilitiesTotal 2934827000.00
liabilitiesAndStockholdersEquity 83219660000.00
cashAndShortTermInvestments 31125432000.00
propertyPlantAndEquipmentGross 45675068000.00
propertyPlantAndEquipmentNet 45675068000.00
commonStockSharesOutstanding 63032669419.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol RUB
totalAssets 69513640000.00
otherCurrentAssets 9271606000.00
totalLiab 2173053000.00
totalStockholderEquity 67340587000.00
otherCurrentLiab 375263000.00
commonStock 25206846000.00
retainedEarnings 560411000.00
cash 4088840000.00
totalCurrentLiabilities 1788989000.00
netDebt -3838610000.00
shortTermDebt 250230000.00
shortLongTermDebtTotal 250230000.00
otherStockholderEquity 41573330000.00
totalCurrentAssets 51256499000.00
shortTermInvestments 35808572000.00
inventory 2087481000.00
accountsPayable 1163496000.00
commonStockTotalEquity 25206846000.00
nonCurrrentAssetsOther 36268182000.00
nonCurrentAssetsTotal 18257141000.00
nonCurrentLiabilitiesTotal 384064000.00
liabilitiesAndStockholdersEquity 69513640000.00
cashAndShortTermInvestments 39897412000.00
propertyPlantAndEquipmentGross 17684401000.00
propertyPlantAndEquipmentNet 17684401000.00
commonStockSharesOutstanding 51515916955.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol RUB
totalAssets 29175044000.00
otherCurrentAssets 1527801000.00
totalLiab 6739392000.00
totalStockholderEquity 22435652000.00
otherCurrentLiab 230739000.00
commonStock 49130626000.00
retainedEarnings 4711197000.00
cash 778079000.00
totalCurrentLiabilities 2641676000.00
netDebt -143017000.00
shortTermDebt 635002000.00
shortLongTermDebtTotal 635062000.00
otherStockholderEquity -15800917000.00
totalCurrentAssets 4641912000.00
shortTermInvestments 600000000.00
inventory 1736032000.00
accountsPayable 1775935000.00
accumulatedOtherComprehensiveIncome -15605254000.00
commonStockTotalEquity 49130626000.00
nonCurrrentAssetsOther 616887000.00
nonCurrentAssetsTotal 24533132000.00
nonCurrentLiabilitiesTotal 4097716000.00
liabilitiesAndStockholdersEquity 29175044000.00
cashAndShortTermInvestments 1378079000.00
propertyPlantAndEquipmentGross 24186643000.00
propertyPlantAndEquipmentNet 24186643000.00
commonStockSharesOutstanding 63017115839.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol RUB
totalAssets 23137361000.00
otherCurrentAssets 1653986000.00
totalLiab 5423281000.00
totalStockholderEquity 15798229000.00
otherCurrentLiab 644252000.00
commonStock 8210831000.00
retainedEarnings -39406000.00
cash 1613850000.00
totalCurrentLiabilities 2739656000.00
netDebt -1304727000.00
shortTermDebt 235079000.00
shortLongTermDebtTotal 309123000.00
otherStockholderEquity 28712579000.00
totalCurrentAssets 4428161000.00
shortTermInvestments 100988000.00
inventory 1059337000.00
accountsPayable 1860325000.00
accumulatedOtherComprehensiveIncome -21085775000.00
commonStockTotalEquity 8210831000.00
nonCurrrentAssetsOther 153182000.00
nonCurrentAssetsTotal 18709200000.00
nonCurrentLiabilitiesTotal 2683625000.00
liabilitiesAndStockholdersEquity 21221510000.00
cashAndShortTermInvestments 1714838000.00
propertyPlantAndEquipmentGross 18403282000.00
propertyPlantAndEquipmentNet 18403282000.00
commonStockSharesOutstanding 63017115839.00
Cash_Flow
currency_symbol RUB
quarterly
2023-06-30
date 2023-06-30
currency_symbol RUB
changeToLiabilities -685946500.00
totalCashflowsFromInvestingActivities -1202236000.00
netBorrowings -57657000.00
totalCashFromFinancingActivities -57657000.00
changeToOperatingActivities 91325000.00
netIncome 7762915000.00
changeInCash 7528059500.00
totalCashFromOperatingActivities 8614348000.00
depreciation 2042246000.00
otherCashflowsFromInvestingActivities 160487500.00
changeToInventory -178390000.00
changeToAccountReceivables -806598000.00
changeToNetincome 388796500.00
capitalExpenditures 1331929000
2023-03-31
date 2023-03-31
currency_symbol RUB
changeToLiabilities -685946500.00
totalCashflowsFromInvestingActivities -1202236000.00
netBorrowings -57657000.00
totalCashFromFinancingActivities -57657000.00
changeToOperatingActivities 91325000.00
netIncome 7762915000.00
changeInCash 7528059500.00
totalCashFromOperatingActivities 8614348000.00
depreciation 2042246000.00
otherCashflowsFromInvestingActivities 160487500.00
changeToInventory -178390000.00
changeToAccountReceivables -806598000.00
changeToNetincome 388796500.00
capitalExpenditures 1331929000
2022-12-31
date 2022-12-31
currency_symbol RUB
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -1202236000.00
netBorrowings -57657000.00
totalCashFromFinancingActivities -57657000.00
changeToOperatingActivities 91325000.00
netIncome 16126249000.00
changeInCash 7528059500.00
totalCashFromOperatingActivities 8614348000.00
depreciation 2042246000.00
otherCashflowsFromInvestingActivities 160487500.00
dividendsPaid 0.00
changeToInventory -178390000.00
changeToAccountReceivables -806598000.00
otherCashflowsFromFinancingActivities -93831000.00
changeToNetincome 388796500.00
capitalExpenditures 1331929000
changeInWorkingCapital -7239635000.00
2022-09-30
date 2022-09-30
currency_symbol RUB
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -1202236000.00
netBorrowings -57657000.00
totalCashFromFinancingActivities -57657000.00
changeToOperatingActivities 91325000.00
netIncome 7039730000.00
changeInCash 7528059500.00
totalCashFromOperatingActivities 8614348000.00
depreciation 2042246000.00
otherCashflowsFromInvestingActivities 160487500.00
changeToInventory -178390000.00
changeToAccountReceivables -806598000.00
changeToNetincome 388796500.00
capitalExpenditures 1331929000
2022-06-30
date 2022-06-30
currency_symbol RUB
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -1469169000.00
totalCashFromFinancingActivities -3408425000.00
netIncome 5909834000.00
changeInCash 11895759000.00
totalCashFromOperatingActivities 17023600000.00
depreciation 3814636000.00
otherCashflowsFromInvestingActivities 687515000.00
dividendsPaid 0.00
otherCashflowsFromFinancingActivities -69238000.00
capitalExpenditures 2156684000
changeInWorkingCapital -4257767000.00
2022-03-31
date 2022-03-31
currency_symbol RUB
changeToLiabilities 0.00
netIncome -7808091000.00
capitalExpenditures 0
2021-12-31
date 2021-12-31
currency_symbol RUB
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -10367776000.00
totalCashFromFinancingActivities -17485972000.00
netIncome -3874665000.00
changeInCash -162623000.00
totalCashFromOperatingActivities 27698136000.00
depreciation 7876780000.00
otherCashflowsFromInvestingActivities 878130000.00
dividendsPaid 20000000000.00
otherCashflowsFromFinancingActivities -274015000.00
capitalExpenditures 11245906000
changeInWorkingCapital -2931703000.00
2021-09-30
date 2021-09-30
currency_symbol RUB
changeToLiabilities 0.00
netIncome 3622421000.00
capitalExpenditures 0
2021-06-30
date 2021-06-30
currency_symbol RUB
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -4189007000.00
totalCashFromFinancingActivities -1923987000.00
netIncome 4447189000.00
changeInCash 4991504000.00
totalCashFromOperatingActivities 11103618000.00
depreciation 3693743000.00
otherCashflowsFromInvestingActivities 674992000.00
dividendsPaid 1281912000.00
otherCashflowsFromFinancingActivities -163375000.00
capitalExpenditures 4863999000
changeInWorkingCapital -3634206000.00
2021-03-31
date 2021-03-31
currency_symbol RUB
changeToLiabilities 0.00
netIncome 4037910000.00
capitalExpenditures 0
2020-12-31
date 2020-12-31
currency_symbol RUB
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -8579842000.00
totalCashFromFinancingActivities -16461653000.00
netIncome 3586671000.00
changeInCash -2901169000.00
totalCashFromOperatingActivities 22099594000.00
depreciation 6139908000.00
otherCashflowsFromInvestingActivities 1419486000.00
dividendsPaid 14000000000.00
otherCashflowsFromFinancingActivities -440353000.00
capitalExpenditures 9999328000
changeInWorkingCapital -4371761000.00
2020-09-30
date 2020-09-30
currency_symbol RUB
changeToLiabilities 0.00
netIncome 3243234000.00
capitalExpenditures 0
2020-06-30
date 2020-06-30
currency_symbol RUB
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -3606414000.00
totalCashFromFinancingActivities -9721149000.00
netIncome 2153771000.00
changeInCash -2410566000.00
totalCashFromOperatingActivities 10894504000.00
depreciation 3046913000.00
otherCashflowsFromInvestingActivities 701608000.00
dividendsPaid 7000000000.00
otherCashflowsFromFinancingActivities -221149000.00
capitalExpenditures 4308022000
changeInWorkingCapital -2571191000.00
2020-03-31
date 2020-03-31
currency_symbol RUB
changeToLiabilities 0.00
netIncome 4766041000.00
capitalExpenditures 0
2019-12-31
date 2019-12-31
currency_symbol RUB
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -13274520000.00
totalCashFromFinancingActivities -11785813000.00
netIncome 23057828000.00
changeInCash -1694546000.00
totalCashFromOperatingActivities 23373257000.00
depreciation 5909496000.00
otherCashflowsFromInvestingActivities 1118647000.00
dividendsPaid 14000000000.00
otherCashflowsFromFinancingActivities -285813000.00
capitalExpenditures 14393167000
changeInWorkingCapital -6575466000.00
2019-09-30
date 2019-09-30
currency_symbol RUB
changeToLiabilities 0.00
netIncome 2672989000.00
beginPeriodCashFlow 773382250.00
capitalExpenditures 0
2019-06-30
date 2019-06-30
filing_date 2019-06-30
currency_symbol RUB
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -5023111000.00
totalCashFromFinancingActivities -3500000000.00
netIncome 4792223000.00
changeInCash -423636500.00
beginPeriodCashFlow 1197018750.00
endPeriodCashFlow 773382250.00
totalCashFromOperatingActivities 5843314250.00
depreciation 1477374000.00
otherCashflowsFromInvestingActivities 1029409000.00
dividendsPaid -3500000000.00
changeToInventory -57954500.00
otherCashflowsFromFinancingActivities 3500000000.00
capitalExpenditures 3598291750
changeInWorkingCapital -391702500.00
otherNonCashItems -34580250.00
freeCashFlow 2245022500.00
2019-03-31
date 2019-03-31
filing_date 2019-03-31
currency_symbol RUB
changeToLiabilities 0.00
totalCashFromFinancingActivities -3500000000.00
netIncome 6213910000.00
changeInCash -423636500.00
beginPeriodCashFlow 1197018750.00
endPeriodCashFlow 773382250.00
totalCashFromOperatingActivities 5843314250.00
depreciation 1477374000.00
dividendsPaid -3500000000.00
changeToInventory -57954500.00
otherCashflowsFromFinancingActivities 3500000000.00
capitalExpenditures 3598291750
changeInWorkingCapital -391702500.00
otherNonCashItems -1456267250.00
freeCashFlow 2245022500.00
2018-12-31
date 2018-12-31
filing_date 2019-01-31
currency_symbol RUB
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -9494572000.00
totalCashFromFinancingActivities -3500000000.00
netIncome 5764457000.00
changeInCash -423636500.00
beginPeriodCashFlow 1197018750.00
endPeriodCashFlow 773382250.00
totalCashFromOperatingActivities 5843314250.00
depreciation 1477374000.00
otherCashflowsFromInvestingActivities 4432080000.00
dividendsPaid -3500000000.00
changeToInventory -57954500.00
otherCashflowsFromFinancingActivities 3500000000.00
capitalExpenditures 3598291750
changeInWorkingCapital -391702500.00
otherNonCashItems -1006814250.00
freeCashFlow 2245022500.00
2018-09-30
date 2018-09-30
currency_symbol RUB
changeToLiabilities 0.00
netIncome 3004965000.00
beginPeriodCashFlow 1197018750.00
endPeriodCashFlow 1197018750.00
capitalExpenditures 0
2018-06-30
date 2018-06-30
filing_date 2018-06-30
totalCashFromFinancingActivities -3500000000.00
netIncome 3102842000.00
changeInCash 432437250.00
beginPeriodCashFlow 764581500.00
endPeriodCashFlow 1197018750.00
totalCashFromOperatingActivities 6376622000.00
depreciation 1514826000.00
dividendsPaid -3500000000.00
changeToInventory -146874000.00
otherCashflowsFromFinancingActivities 3500000000.00
capitalExpenditures 3481663000
changeInWorkingCapital -311384750.00
otherNonCashItems 2070338750.00
freeCashFlow 2894959000.00
2018-03-31
date 2018-03-31
filing_date 2018-03-31
netIncome 5079374000.00
changeInCash 432437250.00
beginPeriodCashFlow 764581500.00
endPeriodCashFlow 1197018750.00
totalCashFromOperatingActivities 6376622000.00
depreciation 1514826000.00
dividendsPaid 3500000000.00
changeToInventory -146874000.00
capitalExpenditures 3481663000
changeInWorkingCapital -311384750.00
otherNonCashItems 93806750.00
freeCashFlow 2894959000.00
2017-12-31
date 2017-12-31
filing_date 2018-01-31
netIncome 5111106500.00
changeInCash 432437250.00
beginPeriodCashFlow 764581500.00
endPeriodCashFlow 1197018750.00
totalCashFromOperatingActivities 6376622000.00
depreciation 1514826000.00
dividendsPaid 3500000000.00
changeToInventory -146874000.00
capitalExpenditures 3481663000
changeInWorkingCapital -311384750.00
otherNonCashItems 62074250.00
freeCashFlow 2894959000.00
2017-06-30
date 2017-06-30
filing_date 2017-06-30
netIncome 19823076000.00
changeInCash 333359500.00
beginPeriodCashFlow 431222000.00
endPeriodCashFlow 764581500.00
totalCashFromOperatingActivities 8382873750.00
depreciation 1488588500.00
dividendsPaid 3500000000.00
changeToInventory -51861250.00
capitalExpenditures 3677024250
changeInWorkingCapital -760903000.00
otherNonCashItems -12167887750.00
freeCashFlow 4705849500.00
2017-03-31
date 2017-03-31
filing_date 2017-03-31
netIncome 4673397000.00
changeInCash 333359500.00
beginPeriodCashFlow 431222000.00
endPeriodCashFlow 764581500.00
totalCashFromOperatingActivities 8382873750.00
depreciation 1488588500.00
dividendsPaid 3500000000.00
changeToInventory -51861250.00
capitalExpenditures 3677024250
changeInWorkingCapital -760903000.00
otherNonCashItems 2981791250.00
freeCashFlow 4705849500.00
2016-12-31
date 2016-12-31
filing_date 2017-01-31
netIncome 10241437250.00
changeInCash 333359500.00
beginPeriodCashFlow 431222000.00
endPeriodCashFlow 764581500.00
totalCashFromOperatingActivities 8382873750.00
depreciation 1488588500.00
dividendsPaid 3500000000.00
changeToInventory -51861250.00
capitalExpenditures 3677024250
changeInWorkingCapital -760903000.00
otherNonCashItems -2586249000.00
freeCashFlow 4705849500.00
2016-06-30
date 2016-06-30
filing_date 2016-06-30
netIncome 1452318000.00
changeInCash -1909548750.00
beginPeriodCashFlow 2340770750.00
endPeriodCashFlow 431222000.00
totalCashFromOperatingActivities 5884165250.00
depreciation 1661454750.00
dividendsPaid 4934408750.00
changeToInventory -37948750.00
capitalExpenditures 3417175500
changeInWorkingCapital -760002000.00
otherNonCashItems 3530394500.00
freeCashFlow 2466989750.00
2016-03-31
date 2016-03-31
filing_date 2016-03-31
netIncome -2088132000.00
changeInCash -1909548750.00
beginPeriodCashFlow 2340770750.00
endPeriodCashFlow 431222000.00
totalCashFromOperatingActivities 5884165250.00
depreciation 1661454750.00
dividendsPaid 4934408750.00
changeToInventory -37948750.00
capitalExpenditures 3417175500
changeInWorkingCapital -760002000.00
otherNonCashItems 7070844500.00
freeCashFlow 2466989750.00
2015-12-31
date 2015-12-31
filing_date 2016-01-31
netIncome 1805088500.00
changeInCash -1909548750.00
beginPeriodCashFlow 2340770750.00
endPeriodCashFlow 431222000.00
totalCashFromOperatingActivities 5884165250.00
depreciation 1661454750.00
dividendsPaid 4934408750.00
changeToInventory -37948750.00
capitalExpenditures 3417175500
changeInWorkingCapital -760002000.00
otherNonCashItems 3177624000.00
freeCashFlow 2466989750.00
2015-09-30
date 2015-09-30
filing_date 2015-09-30
netIncome 1743257000.00
changeInCash -934425500.00
beginPeriodCashFlow 3275196250.00
endPeriodCashFlow 2340770750.00
totalCashFromOperatingActivities 5607084000.00
depreciation 1909546500.00
dividendsPaid 4349722000.00
changeToInventory -98351000.00
capitalExpenditures 3041960000
changeInWorkingCapital 103517750.00
otherNonCashItems 1850762750.00
freeCashFlow 2565124000.00
2015-06-30
date 2015-06-30
filing_date 2015-06-30
netIncome 2124239000.00
changeInCash -934425500.00
beginPeriodCashFlow 3275196250.00
endPeriodCashFlow 2340770750.00
totalCashFromOperatingActivities 5607084000.00
depreciation 1909546500.00
dividendsPaid 4349722000.00
changeToInventory -98351000.00
capitalExpenditures 3041960000
changeInWorkingCapital 103517750.00
otherNonCashItems 1469780750.00
freeCashFlow 2565124000.00
2015-03-31
date 2015-03-31
filing_date 2015-03-31
netIncome 3562375000.00
changeInCash -934425500.00
beginPeriodCashFlow 3275196250.00
endPeriodCashFlow 2340770750.00
totalCashFromOperatingActivities 5607084000.00
depreciation 1909546500.00
dividendsPaid 4349722000.00
changeToInventory -98351000.00
capitalExpenditures 3041960000
changeInWorkingCapital 103517750.00
otherNonCashItems 31644750.00
freeCashFlow 2565124000.00
2014-12-31
date 2014-12-31
filing_date 2015-01-31
netIncome 4355318000.00
changeInCash -934425500.00
beginPeriodCashFlow 3275196250.00
endPeriodCashFlow 2340770750.00
totalCashFromOperatingActivities 5607084000.00
depreciation 1909546500.00
dividendsPaid 4349722000.00
changeToInventory -98351000.00
capitalExpenditures 3041960000
changeInWorkingCapital 103517750.00
otherNonCashItems -761298250.00
freeCashFlow 2565124000.00
2014-09-30
date 2014-09-30
filing_date 2014-09-30
netIncome 3876891000.00
changeInCash -1231553000.00
beginPeriodCashFlow 4506749250.00
endPeriodCashFlow 3275196250.00
totalCashFromOperatingActivities 5845629500.00
depreciation 1774355000.00
dividendsPaid 5956186750.00
changeToInventory -117562250.00
capitalExpenditures 4427556500
changeInWorkingCapital -190638250.00
otherNonCashItems 385021750.00
freeCashFlow 1418073000.00
2014-06-30
date 2014-06-30
filing_date 2014-06-30
netIncome 4257992000.00
changeInCash -1231553000.00
beginPeriodCashFlow 4506749250.00
endPeriodCashFlow 3275196250.00
totalCashFromOperatingActivities 5845629500.00
depreciation 1774355000.00
dividendsPaid 5956186750.00
changeToInventory -117562250.00
capitalExpenditures 4427556500
changeInWorkingCapital -190638250.00
otherNonCashItems 3920750.00
freeCashFlow 1418073000.00
2014-03-31
date 2014-03-31
filing_date 2014-03-31
netIncome 3688934000.00
changeInCash -1231553000.00
beginPeriodCashFlow 4506749250.00
endPeriodCashFlow 3275196250.00
totalCashFromOperatingActivities 5845629500.00
depreciation 1774355000.00
dividendsPaid 5956186750.00
changeToInventory -117562250.00
capitalExpenditures 4427556500
changeInWorkingCapital -190638250.00
otherNonCashItems 572978750.00
freeCashFlow 1418073000.00
2013-12-31
date 2013-12-31
filing_date 2014-01-31
netIncome 5234275500.00
changeInCash -1231553000.00
beginPeriodCashFlow 4506749250.00
endPeriodCashFlow 3275196250.00
totalCashFromOperatingActivities 5845629500.00
depreciation 1774355000.00
dividendsPaid 5956186750.00
changeToInventory -117562250.00
capitalExpenditures 4427556500
changeInWorkingCapital -190638250.00
otherNonCashItems -972362750.00
freeCashFlow 1418073000.00
2013-09-30
date 2013-09-30
filing_date 2013-09-30
netIncome 4453563500.00
changeInCash 3053475000.00
beginPeriodCashFlow 1453274250.00
endPeriodCashFlow 4506749250.00
totalCashFromOperatingActivities 5982999250.00
depreciation 2496259000.00
dividendsPaid 4524966000.00
changeToInventory -49401750.00
capitalExpenditures 3790592250
changeInWorkingCapital -445223000.00
otherNonCashItems -521600250.00
freeCashFlow 2192407000.00
2013-06-30
date 2013-06-30
filing_date 2013-06-30
netIncome 4453563500.00
changeInCash 3053475000.00
beginPeriodCashFlow 1453274250.00
endPeriodCashFlow 4506749250.00
totalCashFromOperatingActivities 5982999250.00
depreciation 2496259000.00
dividendsPaid 4524966000.00
changeToInventory -49401750.00
capitalExpenditures 3790592250
changeInWorkingCapital -445223000.00
otherNonCashItems -521600250.00
freeCashFlow 2192407000.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
netIncome 4453563500.00
changeInCash 3053475000.00
beginPeriodCashFlow 1453274250.00
endPeriodCashFlow 4506749250.00
totalCashFromOperatingActivities 5982999250.00
depreciation 2496259000.00
dividendsPaid 4524966000.00
changeToInventory -49401750.00
capitalExpenditures 3790592250
changeInWorkingCapital -445223000.00
otherNonCashItems -521600250.00
freeCashFlow 2192407000.00
2012-12-31
date 2012-12-31
filing_date 2013-01-31
netIncome 4453563500.00
changeInCash 3053475000.00
beginPeriodCashFlow 1453274250.00
endPeriodCashFlow 4506749250.00
totalCashFromOperatingActivities 5982999250.00
depreciation 2496259000.00
dividendsPaid 4524966000.00
changeToInventory -49401750.00
capitalExpenditures 3790592250
changeInWorkingCapital -445223000.00
otherNonCashItems -521600250.00
freeCashFlow 2192407000.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
netIncome 5706068750.00
changeInCash -1177694000.00
beginPeriodCashFlow 2630968250.00
endPeriodCashFlow 1453274250.00
totalCashFromOperatingActivities 5865388750.00
depreciation 2079424750.00
dividendsPaid 848855500.00
changeToInventory -55573500.00
capitalExpenditures 2817532500
changeInWorkingCapital -531983250.00
otherNonCashItems -1388121500.00
freeCashFlow 3047856250.00
2012-06-30
date 2012-06-30
filing_date 2012-06-30
netIncome 5706068750.00
changeInCash -1177694000.00
beginPeriodCashFlow 2630968250.00
endPeriodCashFlow 1453274250.00
totalCashFromOperatingActivities 5865388750.00
depreciation 2079424750.00
dividendsPaid 848855500.00
changeToInventory -55573500.00
capitalExpenditures 2817532500
changeInWorkingCapital -531983250.00
otherNonCashItems -1388121500.00
freeCashFlow 3047856250.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
netIncome 5706068750.00
changeInCash -1177694000.00
beginPeriodCashFlow 2630968250.00
endPeriodCashFlow 1453274250.00
totalCashFromOperatingActivities 5865388750.00
depreciation 2079424750.00
dividendsPaid 848855500.00
changeToInventory -55573500.00
capitalExpenditures 2817532500
changeInWorkingCapital -531983250.00
otherNonCashItems -1388121500.00
freeCashFlow 3047856250.00
2011-12-31
date 2011-12-31
filing_date 2012-01-31
netIncome 5706068750.00
changeInCash -1177694000.00
beginPeriodCashFlow 2630968250.00
endPeriodCashFlow 1453274250.00
totalCashFromOperatingActivities 5865388750.00
depreciation 2079424750.00
dividendsPaid 848855500.00
changeToInventory -55573500.00
capitalExpenditures 2817532500
changeInWorkingCapital -531983250.00
otherNonCashItems -1388121500.00
freeCashFlow 3047856250.00
2011-09-30
date 2011-09-30
filing_date 2011-09-30
netIncome 4544308250.00
changeInCash 2563755750.00
beginPeriodCashFlow 67212500.00
endPeriodCashFlow 2630968250.00
totalCashFromOperatingActivities 5631681500.00
depreciation 1301548750.00
changeToInventory -78758250.00
capitalExpenditures 3272671000
changeInWorkingCapital 263970250.00
otherNonCashItems -478145750.00
freeCashFlow 2359010500.00
2011-06-30
date 2011-06-30
filing_date 2011-06-30
netIncome 4544308250.00
changeInCash 2563755750.00
beginPeriodCashFlow 67212500.00
endPeriodCashFlow 2630968250.00
totalCashFromOperatingActivities 5631681500.00
depreciation 1301548750.00
changeToInventory -78758250.00
capitalExpenditures 3272671000
changeInWorkingCapital 263970250.00
otherNonCashItems -478145750.00
freeCashFlow 2359010500.00
2011-03-31
date 2011-03-31
filing_date 2011-03-31
netIncome 4544308250.00
changeInCash 2563755750.00
beginPeriodCashFlow 67212500.00
endPeriodCashFlow 2630968250.00
totalCashFromOperatingActivities 5631681500.00
depreciation 1301548750.00
changeToInventory -78758250.00
capitalExpenditures 3272671000
changeInWorkingCapital 263970250.00
otherNonCashItems -478145750.00
freeCashFlow 2359010500.00
2010-12-31
date 2010-12-31
filing_date 2011-01-31
netIncome 4544308250.00
changeInCash 2563755750.00
beginPeriodCashFlow 67212500.00
endPeriodCashFlow 2630968250.00
totalCashFromOperatingActivities 5631681500.00
depreciation 1301548750.00
changeToInventory -78758250.00
capitalExpenditures 3272671000
changeInWorkingCapital 263970250.00
otherNonCashItems -478145750.00
freeCashFlow 2359010500.00
2010-09-30
date 2010-09-30
filing_date 2010-09-30
netIncome 3145568750.00
changeInCash -53629500.00
beginPeriodCashFlow 120842000.00
endPeriodCashFlow 67212500.00
totalCashFromOperatingActivities 3302101250.00
depreciation 584939750.00
changeToInventory 83099500.00
capitalExpenditures 4239020000
changeInWorkingCapital 99822750.00
otherNonCashItems -528230000.00
freeCashFlow -936918750.00
2010-06-30
date 2010-06-30
filing_date 2010-06-30
netIncome 3145568750.00
changeInCash -53629500.00
beginPeriodCashFlow 120842000.00
endPeriodCashFlow 67212500.00
totalCashFromOperatingActivities 3302101250.00
depreciation 584939750.00
changeToInventory 83099500.00
capitalExpenditures 4239020000
changeInWorkingCapital 99822750.00
otherNonCashItems -528230000.00
freeCashFlow -936918750.00
2010-03-31
date 2010-03-31
filing_date 2010-03-31
netIncome 3145568750.00
changeInCash -53629500.00
beginPeriodCashFlow 120842000.00
endPeriodCashFlow 67212500.00
totalCashFromOperatingActivities 3302101250.00
depreciation 584939750.00
changeToInventory 83099500.00
capitalExpenditures 4239020000
changeInWorkingCapital 99822750.00
otherNonCashItems -528230000.00
freeCashFlow -936918750.00
2009-12-31
date 2009-12-31
filing_date 2010-01-31
netIncome 3145568750.00
changeInCash -53629500.00
beginPeriodCashFlow 120842000.00
endPeriodCashFlow 67212500.00
totalCashFromOperatingActivities 3302101250.00
depreciation 584939750.00
changeToInventory 83099500.00
capitalExpenditures 4239020000
changeInWorkingCapital 99822750.00
otherNonCashItems -528230000.00
freeCashFlow -936918750.00
2009-09-30
date 2009-09-30
filing_date 2009-09-30
netIncome 1803469000.00
changeInCash 88188250.00
beginPeriodCashFlow 32653750.00
endPeriodCashFlow 120842000.00
totalCashFromOperatingActivities 578130500.00
depreciation 587297250.00
changeToInventory -7618500.00
capitalExpenditures 4463101750
changeInWorkingCapital -883707000.00
otherNonCashItems -928928750.00
freeCashFlow -3884971250.00
2009-06-30
date 2009-06-30
filing_date 2009-06-30
netIncome 1803469000.00
changeInCash 88188250.00
beginPeriodCashFlow 32653750.00
endPeriodCashFlow 120842000.00
totalCashFromOperatingActivities 578130500.00
depreciation 587297250.00
changeToInventory -7618500.00
capitalExpenditures 4463101750
changeInWorkingCapital -883707000.00
otherNonCashItems -928928750.00
freeCashFlow -3884971250.00
2009-03-31
date 2009-03-31
filing_date 2009-03-31
netIncome 1803469000.00
changeInCash 88188250.00
beginPeriodCashFlow 32653750.00
endPeriodCashFlow 120842000.00
totalCashFromOperatingActivities 578130500.00
depreciation 587297250.00
changeToInventory -7618500.00
capitalExpenditures 4463101750
changeInWorkingCapital -883707000.00
otherNonCashItems -928928750.00
freeCashFlow -3884971250.00
2008-12-31
date 2008-12-31
filing_date 2009-01-31
netIncome 1803469000.00
changeInCash 88188250.00
beginPeriodCashFlow 32653750.00
endPeriodCashFlow 120842000.00
totalCashFromOperatingActivities 578130500.00
depreciation 587297250.00
changeToInventory -7618500.00
capitalExpenditures 4463101750
changeInWorkingCapital -883707000.00
otherNonCashItems -928928750.00
freeCashFlow -3884971250.00
2008-09-30
date 2008-09-30
filing_date 2008-09-30
netIncome 1865962500.00
changeInCash -1002057250.00
beginPeriodCashFlow 1034711000.00
endPeriodCashFlow 32653750.00
totalCashFromOperatingActivities 640459500.00
depreciation 424608500.00
changeToInventory 34684000.00
capitalExpenditures 3887745750
changeInWorkingCapital -278707750.00
otherNonCashItems -1371403750.00
freeCashFlow -3247286250.00
2008-06-30
date 2008-06-30
filing_date 2008-06-30
netIncome 1865962500.00
changeInCash -1002057250.00
beginPeriodCashFlow 1034711000.00
endPeriodCashFlow 32653750.00
totalCashFromOperatingActivities 640459500.00
depreciation 424608500.00
changeToInventory 34684000.00
capitalExpenditures 3887745750
changeInWorkingCapital -278707750.00
otherNonCashItems -1371403750.00
freeCashFlow -3247286250.00
2008-03-31
date 2008-03-31
filing_date 2008-03-31
netIncome 1865962500.00
changeInCash -1002057250.00
beginPeriodCashFlow 1034711000.00
endPeriodCashFlow 32653750.00
totalCashFromOperatingActivities 640459500.00
depreciation 424608500.00
changeToInventory 34684000.00
capitalExpenditures 3887745750
changeInWorkingCapital -278707750.00
otherNonCashItems -1371403750.00
freeCashFlow -3247286250.00
2007-12-31
date 2007-12-31
filing_date 2008-01-31
netIncome 1865962500.00
changeInCash -1002057250.00
beginPeriodCashFlow 1034711000.00
endPeriodCashFlow 32653750.00
totalCashFromOperatingActivities 640459500.00
depreciation 424608500.00
changeToInventory 34684000.00
capitalExpenditures 3887745750
changeInWorkingCapital -278707750.00
otherNonCashItems -1371403750.00
freeCashFlow -3247286250.00
2007-09-30
date 2007-09-30
filing_date 2007-09-30
totalCashFromFinancingActivities 57198250.00
changeInCash 827520500.00
beginPeriodCashFlow 194514750.00
endPeriodCashFlow 1022035250.00
otherCashflowsFromFinancingActivities -9750383250.00
capitalExpenditures 2167762750
freeCashFlow -2110564500.00
2007-06-30
date 2007-06-30
filing_date 2007-06-30
totalCashFromFinancingActivities 57198250.00
changeInCash 827520500.00
beginPeriodCashFlow 194514750.00
endPeriodCashFlow 1022035250.00
otherCashflowsFromFinancingActivities -9750383250.00
capitalExpenditures 2167762750
freeCashFlow -2110564500.00
2007-03-31
date 2007-03-31
filing_date 2007-03-31
totalCashFromFinancingActivities 57198250.00
changeInCash 827520500.00
beginPeriodCashFlow 194514750.00
endPeriodCashFlow 1022035250.00
otherCashflowsFromFinancingActivities -9750383250.00
capitalExpenditures 2167762750
freeCashFlow -2110564500.00
2006-12-31
date 2006-12-31
filing_date 2007-01-31
totalCashFromFinancingActivities 57198250.00
changeInCash 827520500.00
beginPeriodCashFlow 194514750.00
endPeriodCashFlow 1022035250.00
otherCashflowsFromFinancingActivities -9750383250.00
capitalExpenditures 2167762750
freeCashFlow -2110564500.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
netIncome 1817600500.00
changeInCash -208942750.00
beginPeriodCashFlow 403462500.00
endPeriodCashFlow 194519750.00
totalCashFromOperatingActivities 182593500.00
depreciation 352291750.00
dividendsPaid 106090250.00
changeToInventory -169174250.00
capitalExpenditures 272893250
changeInWorkingCapital -244310750.00
otherNonCashItems -1742988000.00
freeCashFlow -90299750.00
2006-06-30
date 2006-06-30
filing_date 2006-06-30
netIncome 1817600500.00
changeInCash -208942750.00
beginPeriodCashFlow 403462500.00
endPeriodCashFlow 194519750.00
totalCashFromOperatingActivities 182593500.00
depreciation 352291750.00
dividendsPaid 106090250.00
changeToInventory -169174250.00
capitalExpenditures 272893250
changeInWorkingCapital -244310750.00
otherNonCashItems -1742988000.00
freeCashFlow -90299750.00
2006-03-31
date 2006-03-31
filing_date 2006-03-31
netIncome 1817600500.00
changeInCash -208942750.00
beginPeriodCashFlow 403462500.00
endPeriodCashFlow 194519750.00
totalCashFromOperatingActivities 182593500.00
depreciation 352291750.00
dividendsPaid 106090250.00
changeToInventory -169174250.00
capitalExpenditures 272893250
changeInWorkingCapital -244310750.00
otherNonCashItems -1742988000.00
freeCashFlow -90299750.00
2005-12-31
date 2005-12-31
filing_date 2006-01-31
netIncome 1817600500.00
changeInCash -208942750.00
beginPeriodCashFlow 403462500.00
endPeriodCashFlow 194519750.00
totalCashFromOperatingActivities 182593500.00
depreciation 352291750.00
dividendsPaid 106090250.00
changeToInventory -169174250.00
capitalExpenditures 272893250
changeInWorkingCapital -244310750.00
otherNonCashItems -1742988000.00
freeCashFlow -90299750.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
netIncome 82841750.00
changeInCash 396220250.00
beginPeriodCashFlow 7242250.00
endPeriodCashFlow 403462500.00
totalCashFromOperatingActivities 571630500.00
depreciation 353515000.00
dividendsPaid 8828250.00
changeToInventory 33008500.00
capitalExpenditures 166050750
changeInWorkingCapital 96832000.00
otherNonCashItems 38441750.00
freeCashFlow 405579750.00
2005-06-30
date 2005-06-30
filing_date 2005-06-30
netIncome 82841750.00
changeInCash 396220250.00
beginPeriodCashFlow 7242250.00
endPeriodCashFlow 403462500.00
totalCashFromOperatingActivities 571630500.00
depreciation 353515000.00
dividendsPaid 8828250.00
changeToInventory 33008500.00
capitalExpenditures 166050750
changeInWorkingCapital 96832000.00
otherNonCashItems 38441750.00
freeCashFlow 405579750.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
netIncome 82841750.00
changeInCash 396220250.00
beginPeriodCashFlow 7242250.00
endPeriodCashFlow 403462500.00
totalCashFromOperatingActivities 571630500.00
depreciation 353515000.00
dividendsPaid 8828250.00
changeToInventory 33008500.00
capitalExpenditures 166050750
changeInWorkingCapital 96832000.00
otherNonCashItems 38441750.00
freeCashFlow 405579750.00
2004-12-31
date 2004-12-31
filing_date 2005-01-31
netIncome 82841750.00
changeInCash 396220250.00
beginPeriodCashFlow 7242250.00
endPeriodCashFlow 403462500.00
totalCashFromOperatingActivities 571630500.00
depreciation 353515000.00
dividendsPaid 8828250.00
changeToInventory 33008500.00
capitalExpenditures 166050750
changeInWorkingCapital 96832000.00
otherNonCashItems 38441750.00
freeCashFlow 405579750.00
yearly
2022-12-31
date 2022-12-31
filing_date 2022-12-31
currency_symbol RUB
investments -4027002000.00
changeToLiabilities 314211000.00
totalCashflowsFromInvestingActivities -4027002000.00
netBorrowings -3405725000.00
totalCashFromFinancingActivities -3499556000.00
changeToOperatingActivities 1050051000.00
netIncome 26315408000.00
changeInCash 27047696000.00
beginPeriodCashFlow 29737000.00
endPeriodCashFlow 27077433000.00
totalCashFromOperatingActivities 34639509000.00
depreciation 7566371000.00
otherCashflowsFromInvestingActivities 1868394000.00
dividendsPaid 0.00
changeToInventory -459337000.00
changeToAccountReceivables -3655993000.00
otherCashflowsFromFinancingActivities 7732791000.00
changeToNetincome 8556484000.00
capitalExpenditures 5895396000
changeInWorkingCapital -2751068000.00
otherNonCashItems 3508798000.00
freeCashFlow 28744113000.00
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol RUB
investments -10367776000.00
changeToLiabilities 484458000.00
totalCashflowsFromInvestingActivities -10367776000.00
netBorrowings 2600943000.00
totalCashFromFinancingActivities -17485972000.00
changeToOperatingActivities 537589000.00
netIncome 10292496000.00
changeInCash -162623000.00
beginPeriodCashFlow 192360000.00
endPeriodCashFlow 29737000.00
totalCashFromOperatingActivities 27698136000.00
depreciation 7876780000.00
otherCashflowsFromInvestingActivities 998994000.00
dividendsPaid -20000000000.00
changeToInventory -232799000.00
changeToAccountReceivables -1685706000.00
otherCashflowsFromFinancingActivities 13562461000.00
changeToNetincome 12484959000.00
capitalExpenditures 11245906000
changeInWorkingCapital -896458000.00
otherNonCashItems 10425318000.00
freeCashFlow 16452230000.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol RUB
investments -8579842000.00
changeToLiabilities 558144000.00
totalCashflowsFromInvestingActivities -8579842000.00
netBorrowings -2314871000.00
totalCashFromFinancingActivities -16461653000.00
changeToOperatingActivities 384710000.00
netIncome 17027426000.00
changeInCash -2901169000.00
beginPeriodCashFlow 3093529000.00
endPeriodCashFlow 192360000.00
totalCashFromOperatingActivities 22099594000.00
depreciation 6139908000.00
otherCashflowsFromInvestingActivities 1215237000.00
dividendsPaid -14000000000.00
changeToInventory -30318000.00
changeToAccountReceivables -1474880000.00
otherCashflowsFromFinancingActivities 1950109000.00
changeToNetincome 2772313000.00
capitalExpenditures 9999328000
changeInWorkingCapital -562344000.00
otherNonCashItems -505396000.00
freeCashFlow 12100266000.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol RUB
investments -13274520000.00
changeToLiabilities 329035000.00
totalCashflowsFromInvestingActivities -13274520000.00
netBorrowings 2259587000.00
totalCashFromFinancingActivities -11785813000.00
changeToOperatingActivities -594262000.00
netIncome 23057828000.00
changeInCash -1694546000.00
beginPeriodCashFlow 4788075000.00
endPeriodCashFlow 3093529000.00
totalCashFromOperatingActivities 23373257000.00
depreciation 5909496000.00
otherCashflowsFromInvestingActivities 1022876000.00
dividendsPaid -14000000000.00
changeToInventory -231818000.00
changeToAccountReceivables -1069765000.00
otherCashflowsFromFinancingActivities 2214187000.00
changeToNetincome 174324000.00
capitalExpenditures 14393167000
changeInWorkingCapital -1566810000.00
otherNonCashItems -4027257000.00
freeCashFlow 8980090000.00
2018-12-31
date 2018-12-31
filing_date 2018-12-31
currency_symbol RUB
investments -9494572000.00
changeToLiabilities 522664000.00
totalCashflowsFromInvestingActivities -9494572000.00
netBorrowings -237238000.00
totalCashFromFinancingActivities -14289115000.00
changeToOperatingActivities 699656000.00
netIncome 16617914000.00
changeInCash 1729749000.00
beginPeriodCashFlow 3058326000.00
endPeriodCashFlow 4788075000.00
totalCashFromOperatingActivities 25506488000.00
depreciation 6059304000.00
otherCashflowsFromInvestingActivities 4374594000.00
dividendsPaid 14000000000.00
changeToInventory -587496000.00
changeToAccountReceivables -2001979000.00
otherCashflowsFromFinancingActivities -289115000.00
changeToNetincome 4196425000.00
capitalExpenditures 13926652000
changeInWorkingCapital -1245539000.00
otherNonCashItems 4074809000.00
freeCashFlow 11579836000.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol RUB
investments 1093773000.00
changeToLiabilities -1446011000.00
totalCashflowsFromInvestingActivities -15812161000.00
netBorrowings -2300000000.00
totalCashFromFinancingActivities -16373374000.00
changeToOperatingActivities 268091000.00
netIncome 33608870000.00
changeInCash 1333438000.00
beginPeriodCashFlow 1724888000.00
endPeriodCashFlow 3058326000.00
totalCashFromOperatingActivities 33531495000.00
depreciation 5954354000.00
otherCashflowsFromInvestingActivities -2210639000.00
dividendsPaid 14000000000.00
changeToInventory -207445000.00
changeToAccountReceivables -1726890000.00
otherCashflowsFromFinancingActivities -73374000.00
changeToNetincome -2919474000.00
capitalExpenditures 14708097000
changeInWorkingCapital -3043612000.00
otherNonCashItems -2988117000.00
freeCashFlow 18823398000.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol RUB
investments -13095247000.00
changeToLiabilities -796197000.00
totalCashflowsFromInvestingActivities -13095247000.00
netBorrowings 2300000000.00
totalCashFromFinancingActivities -17556269000.00
changeToOperatingActivities -1239567000.00
netIncome 5166446000.00
changeInCash -7638195000.00
beginPeriodCashFlow 9363083000.00
endPeriodCashFlow 1724888000.00
totalCashFromOperatingActivities 23536661000.00
depreciation 6645819000.00
otherCashflowsFromInvestingActivities 620693000.00
dividendsPaid 19737635000.00
changeToInventory -151795000.00
changeToAccountReceivables -870309000.00
otherCashflowsFromFinancingActivities 2281366000.00
changeToNetincome 14782264000.00
capitalExpenditures 13668702000
changeInWorkingCapital -3040008000.00
otherNonCashItems 14764404000.00
freeCashFlow 9867959000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol RUB
investments 664763000.00
changeToLiabilities 163551000.00
totalCashflowsFromInvestingActivities -9568610000.00
netBorrowings 2300000000.00
totalCashFromFinancingActivities -17557624000.00
changeToOperatingActivities 1432793000.00
netIncome 13676222000.00
changeInCash -3737702000.00
beginPeriodCashFlow 13100785000.00
endPeriodCashFlow 9363083000.00
totalCashFromOperatingActivities 22428336000.00
depreciation 7638186000.00
otherCashflowsFromInvestingActivities 2599230000.00
dividendsPaid 17398888000.00
changeToInventory -393404000.00
changeToAccountReceivables -1079594000.00
otherCashflowsFromFinancingActivities 2241264000.00
changeToNetincome 990582000.00
capitalExpenditures 12167840000
changeInWorkingCapital 414071000.00
otherNonCashItems 699857000.00
freeCashFlow 10260496000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol RUB
totalCashFromFinancingActivities -23824747000.00
netIncome 16813434000.00
changeInCash -4926212000.00
beginPeriodCashFlow 18026997000.00
endPeriodCashFlow 13100785000.00
totalCashFromOperatingActivities 23382518000.00
depreciation 7097420000.00
dividendsPaid 23824747000.00
changeToInventory -470249000.00