Аналитика онлайн » VRSBP

Logo

General
Code VRSBP
Type Common Stock
Name Public Joint Stock Company TNS energo Voronezh RUB0.4 PRF(RUB)
Exchange MCX
CurrencyCode RUB
CurrencyName Russian Rouble
CurrencySymbol
CountryName Russia
CountryISO RU
FiscalYearEnd December
Sector Utilities
Industry Utilities - Regulated Electric
GicSector Utilities
GicGroup Utilities
GicIndustry Electric Utilities
GicSubIndustry Electric Utilities
Address Merkulova Street 7A, Voronezh, Russia, 394029
Phone 7 473 261 8708
WebURL https://voronezh.tns-e.ru
FullTimeEmployees 724
UpdatedAt 2023-12-23
Highlights
MarketCapitalization 19708164096
MarketCapitalizationMln 19708.1641
EBITDA 1092796032
PERatio 5.8333
PEGRatio 0
BookValue 24.51
DividendShare 0
DividendYield 0
EarningsShare 14.4
EPSEstimateCurrentYear 0
EPSEstimateNextYear 0
EPSEstimateNextQuarter 0
EPSEstimateCurrentQuarter 0
MostRecentQuarter 2022-09-30
ProfitMargin 0.0385
OperatingMarginTTM 0.0325
ReturnOnAssetsTTM 0.1475
ReturnOnEquityTTM 1.063
RevenueTTM 32285085696
RevenuePerShareTTM 575.569
QuarterlyRevenueGrowthYOY 0.009
GrossProfitTTM 14673521000
DilutedEpsTTM 14.4
QuarterlyEarningsGrowthYOY 3.77

Financials / Income Statement / quarterly / net Income

285.92M
2021-12-31
406.76M
2022-03-31
323.74M
2022-06-30
225.43M
2022-09-30
530.8M
2022-12-31
921.41M
2023-03-31
2.13B
2023-06-30
6.402B
2023-09-30

Financials / Income Statement / quarterly / ebitda

382.83M
2021-12-31
517.79M
2022-03-31
409.57M
2022-06-30
289.7M
2022-09-30
666.66M
2022-12-31
1.16B
2023-03-31
0
2023-06-30
0
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

8.573B
2021-12-31
8.953B
2022-03-31
7.092B
2022-06-30
7.667B
2022-09-30
9.036B
2022-12-31
9.729B
2023-03-31
7.548B
2023-06-30
7.685B
2023-09-30

Earnings / History / epsActual

2.5455
2016-03-31
0.1065
2016-06-30
0.2124
2016-09-30
-1.5754
2016-12-31
0.0123
2017-03-31
0.0031
2017-06-30
0.2223
2017-09-30
1.128
2017-12-31
Valuation
TrailingPE 5.8333
ForwardPE 0
PriceSalesTTM 0.6121
PriceBookMRQ 1.765
EnterpriseValue 9535826213
EnterpriseValueRevenue 0.2954
EnterpriseValueEbitda 5.9603
SharesStats
SharesOutstanding 18716700
SharesFloat 3099537
PercentInsiders 0
PercentInstitutions 0
Technicals
Beta 0.2911
52WeekHigh 450
52WeekLow 58.4
50DayMA 36.792
200DayMA 36.4148
SharesShort 0
SharesShortPriorMonth 0
ShortRatio 0
ShortPercent 0
Financials
Balance_Sheet
currency_symbol RUB
quarterly
2023-09-30
date 2023-09-30
currency_symbol RUB
totalAssets 15899217000.00
intangibleAssets 5000.00
otherCurrentAssets 2475000.00
totalLiab 5007940000.00
totalStockholderEquity 10891277000.00
capitalStock 29947000.00
retainedEarnings 10704475000.00
cash 1134016000.00
totalCurrentLiabilities 3048245000.00
shortLongTermDebt 0.00
totalCurrentAssets 4196728000.00
shortTermInvestments 932376000.00
netReceivables 2125537000.00
longTermDebt 0.00
inventory 2098000.00
accountsPayable 2914902000.00
nonCurrrentAssetsOther 906000.00
nonCurrentAssetsTotal 11702489000.00
nonCurrentLiabilitiesTotal 1959695000.00
propertyPlantAndEquipmentGross 613196000.00
propertyPlantAndEquipmentNet 613196000.00
netWorkingCapital 1148483000.00
netInvestedCapital 10891277000.00
commonStockSharesOutstanding 74867702.00
2023-06-30
date 2023-06-30
currency_symbol RUB
totalAssets 7838036000.00
intangibleAssets 5000.00
otherCurrentAssets 3253000.00
totalLiab 3348803000.00
totalStockholderEquity 4489233000.00
capitalStock 29947000.00
retainedEarnings 4302627000.00
cash 1627239000.00
totalCurrentLiabilities 2903333000.00
shortLongTermDebt 0.00
totalCurrentAssets 3688501000.00
shortTermInvestments 132376000.00
netReceivables 1923280000.00
longTermDebt 0.00
inventory 2044000.00
accountsPayable 2824321000.00
nonCurrrentAssetsOther 948000.00
nonCurrentAssetsTotal 4149535000.00
nonCurrentLiabilitiesTotal 445470000.00
propertyPlantAndEquipmentGross 571460000.00
propertyPlantAndEquipmentNet 571460000.00
netWorkingCapital 785168000.00
netInvestedCapital 4489233000.00
commonStockSharesOutstanding 74867702.00
2023-03-31
date 2023-03-31
currency_symbol RUB
totalAssets 6251469000.00
intangibleAssets 6000.00
otherCurrentAssets 3221000.00
totalLiab 3542275000.00
totalStockholderEquity 2709194000.00
capitalStock 29947000.00
retainedEarnings 2522783000.00
cash 1623081000.00
totalCurrentLiabilities 3465231000.00
shortLongTermDebt 0.00
totalCurrentAssets 4128049000.00
shortTermInvestments 132376000.00
netReceivables 2367380000.00
longTermDebt 0.00
inventory 1400000.00
accountsPayable 3300149000.00
nonCurrrentAssetsOther 916000.00
nonCurrentAssetsTotal 2123420000.00
nonCurrentLiabilitiesTotal 77044000.00
propertyPlantAndEquipmentGross 538648000.00
propertyPlantAndEquipmentNet 538648000.00
netWorkingCapital 662818000.00
netInvestedCapital 2709194000.00
commonStockSharesOutstanding 74867702.00
2022-12-31
date 2022-12-31
currency_symbol RUB
totalAssets 5077631000.00
intangibleAssets 1013000.00
otherCurrentAssets 128134000.00
totalLiab 3290039000.00
totalStockholderEquity 1787592000.00
otherCurrentLiab 1080250000.00
commonStock 22460329.00
capitalStock 29947000.00
retainedEarnings 1602873000.00
otherAssets 44566000.00
cash 849199000.00
totalCurrentLiabilities 3284088000.00
shortLongTermDebt 0.00
otherStockholderEquity 153601000.00
propertyPlantEquipment 530926000.00
totalCurrentAssets 3231770000.00
netTangibleAssets 1779092329.00
shortTermInvestments 132376000.00
netReceivables 2117096000.00
longTermDebt 0.00
inventory 1423000.00
accountsPayable 2126163000.00
nonCurrrentAssetsOther 243000.00
nonCurrentAssetsTotal 1845861000.00
capitalLeaseObligations 7142000.00
nonCurrentLiabilitiesTotal 5951000.00
propertyPlantAndEquipmentGross 781463000.00
propertyPlantAndEquipmentNet 530683000.00
netWorkingCapital -52318000.00
netInvestedCapital 1787592000.00
commonStockSharesOutstanding 74867702.00
2022-09-30
date 2022-09-30
currency_symbol RUB
totalAssets 4291979000.00
intangibleAssets 6000.00
otherCurrentAssets 5456000.00
totalLiab 3035417000.00
totalStockholderEquity 1256562000.00
otherCurrentLiab 100756000.00
commonStock 29947000.00
capitalStock 29947000.00
retainedEarnings 1071611000.00
otherAssets 29627000.00
cash 350565000.00
totalCurrentLiabilities 3035417000.00
shortLongTermDebt 0.00
otherStockholderEquity 153833000.00
propertyPlantEquipment 456107000.00
totalCurrentAssets 2546326000.00
netTangibleAssets 1255457000.00
netReceivables 2188502000.00
longTermDebt 0.00
inventory 1803000.00
accountsPayable 2934661000.00
nonCurrrentAssetsOther 1099000.00
nonCurrentAssetsTotal 1745653000.00
nonCurrentLiabilitiesTotal 0.00
propertyPlantAndEquipmentGross 456107000.00
propertyPlantAndEquipmentNet 456107000.00
netWorkingCapital -489091000.00
netInvestedCapital 1256562000.00
commonStockSharesOutstanding 74867702.00
2022-06-30
date 2022-06-30
currency_symbol RUB
totalAssets 5695867000.00
intangibleAssets 7000.00
otherCurrentAssets 8261000.00
totalLiab 4664918000.00
totalStockholderEquity 1030949000.00
otherCurrentLiab 125558000.00
commonStock 29947000.00
capitalStock 29947000.00
retainedEarnings 846181000.00
otherLiab 14705000.00
cash 763663000.00
totalCurrentLiabilities 4650213000.00
shortLongTermDebt 675000000.00
otherStockholderEquity 153650000.00
propertyPlantEquipment 405049000.00
totalCurrentAssets 3775086000.00
netTangibleAssets 1029661000.00
shortTermInvestments 700000000.00
netReceivables 2301668000.00
longTermDebt 0.00
inventory 1494000.00
accountsPayable 3849655000.00
nonCurrrentAssetsOther 1281000.00
nonCurrentAssetsTotal 1920781000.00
nonCurrentLiabilitiesTotal 14705000.00
netWorkingCapital -875127000.00
netInvestedCapital 1705949000.00
commonStockSharesOutstanding 74867702.00
2022-03-31
date 2022-03-31
currency_symbol RUB
totalAssets 5014715000.00
intangibleAssets 7000.00
otherCurrentAssets 10711000.00
totalLiab 3207684000.00
totalStockholderEquity 1807031000.00
otherCurrentLiab 160839000.00
commonStock 29947000.00
capitalStock 29947000.00
retainedEarnings 1622446000.00
otherAssets 50092000.00
cash 671542000.00
totalCurrentLiabilities 3207684000.00
shortLongTermDebt 212500000.00
otherStockholderEquity 153467000.00
propertyPlantEquipment 401925000.00
totalCurrentAssets 3511512000.00
netTangibleAssets 1805742000.00
netReceivables 2827757000.00
longTermDebt 0.00
inventory 1502000.00
accountsPayable 2834345000.00
nonCurrrentAssetsOther 1282000.00
nonCurrentAssetsTotal 1503203000.00
nonCurrentLiabilitiesTotal 0.00
netWorkingCapital 303828000.00
netInvestedCapital 2019531000.00
commonStockSharesOutstanding 74867702.00
2021-12-31
date 2021-12-31
currency_symbol RUB
totalAssets 4752981000.00
intangibleAssets 1374000.00
otherCurrentAssets 17000.00
totalLiab 3369206000.00
totalStockholderEquity 1383775000.00
otherCurrentLiab 747104000.00
capitalStock 29947000.00
retainedEarnings 1197875000.00
cash 472186000.00
totalCurrentLiabilities 3369206000.00
shortLongTermDebt 250080000.00
totalCurrentAssets 2848553000.00
netReceivables 1822397000.00
longTermDebt 0.00
inventory 1506000.00
accountsPayable 1997829000.00
nonCurrentAssetsTotal 1904428000.00
nonCurrentLiabilitiesTotal 0.00
netWorkingCapital -520653000.00
netInvestedCapital 1633855000.00
commonStockSharesOutstanding 74867702.00
2021-09-30
date 2021-09-30
currency_symbol RUB
totalAssets 4592925000.00
otherCurrentAssets 7777000.00
totalLiab 3513011000.00
totalStockholderEquity 1079914000.00
otherCurrentLiab 87479000.00
commonStock 29947000.00
capitalStock 29947000.00
retainedEarnings 910590000.00
otherAssets 80775000.00
cash 626943000.00
totalCurrentLiabilities 3513011000.00
netDebt 560557000.00
shortLongTermDebt 1187500000.00
otherStockholderEquity 138206000.00
propertyPlantEquipment 331773000.00
totalCurrentAssets 2851813000.00
netTangibleAssets 1078447000.00
netReceivables 2215697000.00
longTermDebt 0.00
inventory 1396000.00
accountsPayable 2238032000.00
nonCurrrentAssetsOther 1467000.00
nonCurrentAssetsTotal 1741112000.00
nonCurrentLiabilitiesTotal 0.00
netWorkingCapital -661198000.00
netInvestedCapital 2267414000.00
commonStockSharesOutstanding 74867702.00
2021-06-30
date 2021-06-30
currency_symbol RUB
totalAssets 4656555000.00
otherCurrentAssets 9688000.00
totalLiab 3664982000.00
totalStockholderEquity 991573000.00
otherCurrentLiab 91747000.00
commonStock 22460329.00
capitalStock 29947000.00
retainedEarnings 822418000.00
otherAssets 64328000.00
cash 667842000.00
totalCurrentLiabilities 3664982000.00
netDebt 557158000.00
shortLongTermDebt 1225000000.00
otherStockholderEquity 138037000.00
propertyPlantEquipment 310908000.00
totalCurrentAssets 3045972000.00
netTangibleAssets 982534329.00
netReceivables 2365461000.00
longTermDebt 0.00
inventory 2981000.00
accountsPayable 2348235000.00
nonCurrrentAssetsOther 28579000.00
nonCurrentAssetsTotal 1610583000.00
nonCurrentLiabilitiesTotal 0.00
netWorkingCapital -619010000.00
netInvestedCapital 2216573000.00
commonStockSharesOutstanding 74867702.00
2021-03-31
date 2021-03-31
currency_symbol RUB
totalAssets 4970212000.00
otherCurrentAssets 11514000.00
totalLiab 4058310000.00
totalStockholderEquity 911902000.00
otherCurrentLiab 144898000.00
commonStock 22460329.00
retainedEarnings 742981000.00
otherAssets 41090000.00
cash 402256000.00
totalCurrentLiabilities 3845810000.00
netDebt 860244000.00
shortLongTermDebt 1050000000.00
otherStockholderEquity 137867000.00
propertyPlantEquipment 299736000.00
totalCurrentAssets 3432232000.00
netTangibleAssets 902773329.00
shortTermInvestments 96461000.00
netReceivables 2918800000.00
longTermDebt 212500000.00
inventory 3201000.00
accountsPayable 2546568000.00
nonCurrrentAssetsOther 1642000.00
nonCurrentAssetsTotal 1537980000.00
nonCurrentLiabilitiesTotal 212500000.00
netWorkingCapital -413578000.00
netInvestedCapital 2174402000.00
commonStockSharesOutstanding 74865401.00
2020-12-31
date 2020-12-31
currency_symbol RUB
totalAssets 5525051000.00
intangibleAssets 1733000.00
otherCurrentAssets 653350000.00
totalLiab 4812734000.00
totalStockholderEquity 712317000.00
otherCurrentLiab 1044581000.00
commonStock 22460329.00
retainedEarnings 543565000.00
otherAssets 7836000.00
cash 590279000.00
totalCurrentLiabilities 4562734000.00
netDebt 1052144000.00
shortLongTermDebt 1392423000.00
otherStockholderEquity 137698000.00
propertyPlantEquipment 307253000.00
totalCurrentAssets 4053621000.00
netTangibleAssets 703097329.00
shortTermInvestments 134500000.00
netReceivables 2669720000.00
longTermDebt 250000000.00
inventory 4129000.00
accountsPayable 2053598000.00
nonCurrentAssetsTotal 1471430000.00
nonCurrentLiabilitiesTotal 250000000.00
netWorkingCapital -509113000.00
netInvestedCapital 2354740000.00
commonStockSharesOutstanding 74866396.00
2020-09-30
date 2020-09-30
currency_symbol RUB
totalAssets 5075811000.00
intangibleAssets 1000.00
otherCurrentAssets 4334000.00
totalLiab 4433539000.00
totalStockholderEquity 642272000.00
otherCurrentLiab 130901000.00
commonStock 29947000.00
retainedEarnings 473689000.00
otherLiab 57005000.00
otherAssets 7836000.00
cash 171162000.00
totalCurrentLiabilities 4089034000.00
netDebt 1470926000.00
shortLongTermDebt 1354588000.00
otherStockholderEquity 137528000.00
propertyPlantEquipment 256178000.00
totalCurrentAssets 3642682000.00
netTangibleAssets 639534000.00
shortTermInvestments 246102000.00
netReceivables 3214860000.00
longTermDebt 287500000.00
inventory 3485000.00
accountsPayable 2603545000.00
nonCurrrentAssetsOther 23650000.00
nonCurrentAssetsTotal 1433129000.00
nonCurrentLiabilitiesTotal 344505000.00
netWorkingCapital -446352000.00
netInvestedCapital 2284360000.00
commonStockSharesOutstanding 74866396.00
2020-06-30
date 2020-06-30
currency_symbol RUB
totalAssets 5107825000.00
intangibleAssets 2000.00
otherCurrentAssets 1300000.00
totalLiab 4414402000.00
totalStockholderEquity 693423000.00
otherCurrentLiab 210201000.00
commonStock 22460000.00
retainedEarnings 524970000.00
otherLiab 51567000.00
cash 44322000.00
totalCurrentLiabilities 4037835000.00
netDebt 1597856000.00
shortLongTermDebt 1317178000.00
otherStockholderEquity 137359000.00
propertyPlantEquipment 234876000.00
totalCurrentAssets 3932956000.00
netTangibleAssets 683853000.00
shortTermInvestments 257202000.00
netReceivables 3620764000.00
longTermDebt 325000000.00
inventory 3572000.00
accountsPayable 2510456000.00
nonCurrrentAssetsOther 2081000.00
nonCurrentAssetsTotal 1174869000.00
nonCurrentLiabilitiesTotal 376567000.00
netWorkingCapital -104879000.00
netInvestedCapital 2335601000.00
commonStockSharesOutstanding 74866396.00
2020-03-31
date 2020-03-31
currency_symbol RUB
totalAssets 5602162000.00
intangibleAssets 3000.00
otherCurrentAssets 1996000.00
totalLiab 4925547000.00
totalStockholderEquity 676615000.00
otherCurrentLiab 271747000.00
retainedEarnings 506835000.00
cash 496230000.00
totalCurrentLiabilities 4706039000.00
shortLongTermDebt 1429926000.00
totalCurrentAssets 4402033000.00
shortTermInvestments 144902000.00
netReceivables 3753689000.00
longTermDebt 212500000.00
inventory 3768000.00
accountsPayable 3004366000.00
nonCurrrentAssetsOther 2509000.00
nonCurrentAssetsTotal 1200129000.00
nonCurrentLiabilitiesTotal 219508000.00
netWorkingCapital -304006000.00
netInvestedCapital 2319041000.00
commonStockSharesOutstanding 74866396.00
2019-12-31
date 2019-12-31
currency_symbol RUB
totalAssets 5371004000.00
intangibleAssets 4000.00
otherCurrentAssets 1946000.00
totalLiab 4826479000.00
totalStockholderEquity 544525000.00
otherCurrentLiab 257717000.00
retainedEarnings 374914000.00
cash 245694000.00
totalCurrentLiabilities 4549288000.00
shortTermDebt 1429327000.00
shortLongTermDebt 1429327000.00
totalCurrentAssets 4106386000.00
shortTermInvestments 144902000.00
netReceivables 3710037000.00
longTermDebt 250000000.00
inventory 3367000.00
accountsPayable 2862244000.00
nonCurrrentAssetsOther 2944000.00
nonCurrentAssetsTotal 1264618000.00
nonCurrentLiabilitiesTotal 277191000.00
commonStockSharesOutstanding 74866396.00
2019-09-30
date 2019-09-30
currency_symbol RUB
totalAssets 4936380000.00
intangibleAssets 4000.00
otherCurrentAssets 530000.00
totalLiab 4459233000.00
totalStockholderEquity 477147000.00
otherCurrentLiab 196675000.00
retainedEarnings 312948000.00
cash 51702000.00
totalCurrentLiabilities 4139771000.00
shortTermDebt 1311745000.00
shortLongTermDebt 1311745000.00
totalCurrentAssets 3724415000.00
shortTermInvestments 167102000.00
netReceivables 3500955000.00
longTermDebt 287500000.00
inventory 3044000.00
accountsPayable 2631351000.00
nonCurrrentAssetsOther 5127000.00
nonCurrentAssetsTotal 1211965000.00
nonCurrentLiabilitiesTotal 319462000.00
2019-06-30
date 2019-06-30
currency_symbol RUB
totalAssets 4695301000.00
intangibleAssets 5000.00
otherCurrentAssets 2311000.00
totalLiab 4277968000.00
totalStockholderEquity 417333000.00
otherCurrentLiab 194280000.00
retainedEarnings 253109000.00
cash 25599000.00
totalCurrentLiabilities 3903869000.00
shortTermDebt 977172000.00
shortLongTermDebt 977172000.00
totalCurrentAssets 3993717000.00
shortTermInvestments 160356000.00
netReceivables 2228316000.00
longTermDebt 325000000.00
inventory 3549000.00
accountsPayable 2732417000.00
nonCurrrentAssetsOther 5569000.00
nonCurrentAssetsTotal 701584000.00
nonCurrentLiabilitiesTotal 374099000.00
2019-03-31
date 2019-03-31
currency_symbol RUB
totalAssets 4573852000.00
intangibleAssets 6000.00
totalLiab 4156994000.00
totalStockholderEquity 416858000.00
retainedEarnings 219732000.00
cash 77184000.00
totalCurrentLiabilities 4107966000.00
shortTermDebt 1198502000.00
shortLongTermDebt 1198502000.00
totalCurrentAssets 4159329000.00
shortTermInvestments 188394000.00
netReceivables 3883542000.00
longTermDebt 0.00
inventory 8822000.00
accountsPayable 2683735000.00
nonCurrrentAssetsOther 3206000.00
nonCurrentAssetsTotal 414523000.00
nonCurrentLiabilitiesTotal 49028000.00
2017-12-31
date 2017-12-31
currency_symbol RUB
totalAssets 4077915000.00
intangibleAssets 2134000.00
otherCurrentAssets 374356000.00
totalLiab 3738911000.00
totalStockholderEquity 331517329.00
otherCurrentLiab 704420000.00
commonStock 22460329.00
retainedEarnings 164252000.00
otherLiab 32868000.00
otherAssets 2085000.00
cash 481375000.00
totalCurrentLiabilities 3706043000.00
shortTermDebt 1168824000.00
shortLongTermDebt 1168824000.00
otherStockholderEquity 143695000.00
propertyPlantEquipment 211834000.00
totalCurrentAssets 3860729000.00
longTermInvestments 3218000.00
netTangibleAssets 329383329.00
shortTermInvestments 450502000.00
netReceivables 2548466000.00
inventory 6030000.00
accountsPayable 1765131000.00
commonStockSharesOutstanding 74864400.00
2017-09-30
date 2017-09-30
currency_symbol RUB
totalAssets 3686189000.00
intangibleAssets 2410000.00
otherCurrentAssets 49191000.00
totalLiab 3335898000.00
totalStockholderEquity 342804330.00
otherCurrentLiab 143221000.00
commonStock 22460330.00
retainedEarnings 175539000.00
otherLiab 4870000.00
cash 162941000.00
totalCurrentLiabilities 3331028000.00
shortTermDebt 1194250000.00
shortLongTermDebt 1194250000.00
otherStockholderEquity 143695000.00
propertyPlantEquipment 202041000.00
totalCurrentAssets 3478139000.00
longTermInvestments 3599000.00
netTangibleAssets 340394330.00
shortTermInvestments 450502000.00
netReceivables 2807972000.00
inventory 7533000.00
accountsPayable 1993557000.00
commonStockSharesOutstanding 74858300.00
2017-06-30
date 2017-06-30
currency_symbol RUB
totalAssets 3638433000.00
intangibleAssets 2734000.00
otherCurrentAssets 84014000.00
totalLiab 3304725000.00
totalStockholderEquity 326221329.00
otherCurrentLiab 118147000.00
commonStock 22460329.00
retainedEarnings 158898000.00
otherAssets 17858000.00
cash 146091000.00
totalCurrentLiabilities 3304725000.00
shortTermDebt 1119419000.00
shortLongTermDebt 1119419000.00
otherStockholderEquity 143695000.00
propertyPlantEquipment 200270000.00
totalCurrentAssets 3413841000.00
longTermInvestments 3730000.00
netTangibleAssets 323487329.00
shortTermInvestments 450502000.00
netReceivables 2723656000.00
inventory 9578000.00
accountsPayable 2067159000.00
commonStockSharesOutstanding 75483900.00
2017-03-31
date 2017-03-31
currency_symbol RUB
totalAssets 3649518000.00
intangibleAssets 84000.00
otherCurrentAssets 44444000.00
totalLiab 3316044000.00
totalStockholderEquity 325987329.00
otherCurrentLiab 175320000.00
commonStock 22460329.00
retainedEarnings 158664000.00
otherAssets 6574000.00
cash 68323000.00
totalCurrentLiabilities 3316044000.00
shortTermDebt 1082399000.00
shortLongTermDebt 1082399000.00
otherStockholderEquity 143695000.00
propertyPlantEquipment 204993000.00
totalCurrentAssets 3333385000.00
longTermInvestments 104482000.00
netTangibleAssets 325903329.00
shortTermInvestments 468000000.00
netReceivables 2740873000.00
inventory 11745000.00
accountsPayable 2058325000.00
commonStockSharesOutstanding 74715400.00
2015-09-30
date 2015-09-30
currency_symbol
totalAssets 2873000000.00
otherCurrentAssets 30000000.00
totalLiab 2483000000.00
otherCurrentLiab 18000000.00
commonStock 24000000.00
retainedEarnings 252000000.00
cash 145000000.00
totalCurrentLiabilities 2483000000.00
shortTermDebt 888000000.00
shortLongTermDebt 888000000.00
totalCurrentAssets 2637000000.00
longTermInvestments 3000000.00
shortTermInvestments 351000000.00
netReceivables 2106000000.00
inventory 6000000.00
accountsPayable 1577000000.00
commonStockSharesOutstanding 73684200.00
2015-06-30
date 2015-06-30
currency_symbol
totalAssets 2652000000.00
otherCurrentAssets 73000000.00
totalLiab 2268000000.00
otherCurrentLiab 33000000.00
commonStock 24000000.00
retainedEarnings 245000000.00
cash 124000000.00
totalCurrentLiabilities 2268000000.00
shortTermDebt 746000000.00
shortLongTermDebt 746000000.00
totalCurrentAssets 2411000000.00
longTermInvestments 3000000.00
shortTermInvestments 351000000.00
netReceivables 1857000000.00
inventory 7000000.00
accountsPayable 1488000000.00
2015-03-31
date 2015-03-31
currency_symbol
totalAssets 2993000000.00
otherCurrentAssets 102000000.00
totalLiab 2611000000.00
otherCurrentLiab 56000000.00
commonStock 23000000.00
retainedEarnings 244000000.00
cash 163000000.00
totalCurrentLiabilities 2611000000.00
shortTermDebt 801000000.00
shortLongTermDebt 801000000.00
totalCurrentAssets 2746000000.00
longTermInvestments 3000000.00
shortTermInvestments 390000000.00
netReceivables 2083000000.00
inventory 8000000.00
accountsPayable 1753000000.00
commonStockSharesOutstanding 74896500.00
2014-12-31
date 2014-12-31
currency_symbol
totalAssets 3003000000.00
otherCurrentAssets 367000000.00
totalLiab 2706000000.00
otherCurrentLiab 7000000.00
commonStock 23000000.00
retainedEarnings 160000000.00
cash 450000000.00
totalCurrentLiabilities 2706000000.00
shortTermDebt 632000000.00
shortLongTermDebt 632000000.00
totalCurrentAssets 2716000000.00
longTermInvestments 3000000.00
shortTermInvestments 390000000.00
netReceivables 1501000000.00
inventory 8000000.00
accountsPayable 2023000000.00
yearly
2022-12-31
date 2022-12-31
currency_symbol RUB
totalAssets 5077631000.00
intangibleAssets 1013000.00
otherCurrentAssets 128134000.00
totalLiab 3290039000.00
totalStockholderEquity 1787592000.00
otherCurrentLiab 1080250000.00
commonStock 22460329.00
capitalStock 29947000.00
retainedEarnings 1602873000.00
otherAssets 44566000.00
cash 849199000.00
totalCurrentLiabilities 3284088000.00
shortLongTermDebt 0.00
otherStockholderEquity 153601000.00
propertyPlantEquipment 530926000.00
totalCurrentAssets 3231770000.00
netTangibleAssets 1779092329.00
shortTermInvestments 132376000.00
netReceivables 2117096000.00
longTermDebt 0.00
inventory 1423000.00
accountsPayable 2126163000.00
nonCurrrentAssetsOther 243000.00
nonCurrentAssetsTotal 1845861000.00
capitalLeaseObligations 7142000.00
nonCurrentLiabilitiesTotal 5951000.00
propertyPlantAndEquipmentGross 781463000.00
propertyPlantAndEquipmentNet 530683000.00
netWorkingCapital -52318000.00
netInvestedCapital 1787592000.00
commonStockSharesOutstanding 74867702.00
2021-12-31
date 2021-12-31
currency_symbol RUB
totalAssets 4752981000.00
intangibleAssets 1374000.00
otherCurrentAssets 316116000.00
totalLiab 3369206000.00
totalStockholderEquity 1383775000.00
otherCurrentLiab 1020539000.00
commonStock 22460329.00
capitalStock 29947000.00
retainedEarnings 1199100000.00
otherAssets 67537000.00
cash 472186000.00
totalCurrentLiabilities 3369978000.00
shortLongTermDebt 250080000.00
otherStockholderEquity 153285000.00
propertyPlantEquipment 391381000.00
totalCurrentAssets 2848553000.00
netTangibleAssets 1374642329.00
netReceivables 2057910000.00
longTermDebt 0.00
inventory 1506000.00
accountsPayable 2028528000.00
nonCurrentAssetsTotal 1904428000.00
nonCurrentLiabilitiesTotal 0.00
propertyPlantAndEquipmentGross 626652000.00
propertyPlantAndEquipmentNet 384997000.00
netWorkingCapital -520653000.00
netInvestedCapital 1633855000.00
commonStockSharesOutstanding 74867702.00
2020-12-31
date 2020-12-31
currency_symbol RUB
totalAssets 5525051000.00
intangibleAssets 1733000.00
otherCurrentAssets 653350000.00
totalLiab 4812734000.00
totalStockholderEquity 712317000.00
otherCurrentLiab 1044581000.00
commonStock 22460329.00
capitalStock 29947000.00
retainedEarnings 543565000.00
otherAssets 7836000.00
cash 590279000.00
totalCurrentLiabilities 4562734000.00
netDebt 1052144000.00
shortLongTermDebt 1392423000.00
otherStockholderEquity 137698000.00
propertyPlantEquipment 307253000.00
totalCurrentAssets 4053621000.00
netTangibleAssets 703097329.00
shortTermInvestments 134500000.00
netReceivables 2669720000.00
longTermDebt 250000000.00
inventory 4129000.00
accountsPayable 2053598000.00
nonCurrentAssetsTotal 1471430000.00
nonCurrentLiabilitiesTotal 250000000.00
propertyPlantAndEquipmentGross 508680000.00
propertyPlantAndEquipmentNet 307253000.00
netWorkingCapital -509113000.00
netInvestedCapital 2354740000.00
commonStockSharesOutstanding 74866396.00
2019-12-31
date 2019-12-31
currency_symbol RUB
totalAssets 5371004000.00
intangibleAssets 4000.00
otherCurrentAssets 1286913000.00
totalLiab 4826479000.00
totalStockholderEquity 544525000.00
otherCurrentLiab 762788000.00
commonStock 22460329.00
capitalStock 29947000.00
retainedEarnings 376411000.00
otherLiab 27191000.00
cash 245694000.00
totalCurrentLiabilities 4549288000.00
netDebt 1433633000.00
shortTermDebt 1429327000.00
shortLongTermDebt 1429327000.00
otherStockholderEquity 137020000.00
propertyPlantEquipment 244481000.00
totalCurrentAssets 4106386000.00
netTangibleAssets 534090329.00
shortTermInvestments 144902000.00
netReceivables 2423564000.00
longTermDebt 250000000.00
inventory 3367000.00
accountsPayable 2287222000.00
nonCurrrentAssetsOther 2944000.00
nonCurrentAssetsTotal 1264618000.00
nonCurrentLiabilitiesTotal 277191000.00
propertyPlantAndEquipmentGross 244481000.00
propertyPlantAndEquipmentNet 244481000.00
netWorkingCapital -442902000.00
netInvestedCapital 2223852000.00
commonStockSharesOutstanding 74866396.00
2018-12-31
date 2018-12-31
currency_symbol RUB
totalAssets 4497634000.00
intangibleAssets 3674000.00
otherCurrentAssets 939306000.00
totalLiab 4132305000.00
totalStockholderEquity 365329000.00
otherCurrentLiab 745213000.00
commonStock 22460328.00
capitalStock 29947000.00
retainedEarnings 169700000.00
otherLiab 51920000.00
cash 180529000.00
totalCurrentLiabilities 4080385000.00
netDebt 821444000.00
shortTermDebt 1001973000.00
shortLongTermDebt 1001973000.00
otherStockholderEquity 164511000.00
propertyPlantEquipment 244774000.00
totalCurrentAssets 4067134000.00
netTangibleAssets 354168328.00
shortTermInvestments 370094000.00
netReceivables 2569685000.00
longTermDebt 0.00
inventory 7520000.00
accountsPayable 2269334000.00
nonCurrrentAssetsOther 430500000.00
nonCurrentAssetsTotal 430500000.00
nonCurrentLiabilitiesTotal 51920000.00
netWorkingCapital -13251000.00
netInvestedCapital 1359815000.00
commonStockSharesOutstanding 74864529.00
2017-12-31
date 2017-12-31
currency_symbol RUB
totalAssets 4077915000.00
intangibleAssets 2134000.00
otherCurrentAssets 374356000.00
totalLiab 3738911000.00
totalStockholderEquity 339004000.00
otherCurrentLiab 704420000.00
commonStock 22460329.00
retainedEarnings 164252000.00
otherLiab 32868000.00
otherAssets 2085000.00
cash 481375000.00
totalCurrentLiabilities 3706043000.00
netDebt 687449000.00
shortTermDebt 1168824000.00
shortLongTermDebt 1168824000.00
otherStockholderEquity 143695000.00
propertyPlantEquipment 211834000.00
totalCurrentAssets 3860729000.00
longTermInvestments 3218000.00
netTangibleAssets 329383329.00
shortTermInvestments 450502000.00
netReceivables 2548466000.00
longTermDebt 0.00
inventory 6030000.00
accountsPayable 1765131000.00
nonCurrrentAssetsOther 217186000.00
nonCurrentAssetsTotal 217186000.00
nonCurrentLiabilitiesTotal 32868000.00
netWorkingCapital 154686000.00
netInvestedCapital 1500341000.00
commonStockSharesOutstanding 74864529.00
2016-12-31
date 2016-12-31
currency_symbol RUB
totalAssets 4025920000.00
intangibleAssets 2181000.00
otherCurrentAssets 364362000.00
totalLiab 3693365000.00
totalStockholderEquity 332555000.00
otherCurrentLiab 545552000.00
commonStock 22460329.00
retainedEarnings 157745000.00
otherLiab 214000.00
cash 516133000.00
totalCurrentLiabilities 3693151000.00
shortTermDebt 1038469000.00
shortLongTermDebt 1038469000.00
otherStockholderEquity 143695000.00
propertyPlantEquipment 208516000.00
totalCurrentAssets 3710781000.00
longTermInvestments 104442000.00
netTangibleAssets 322887329.00
shortTermInvestments 468000000.00
netReceivables 2348219000.00
longTermDebt 0.00
inventory 14067000.00
accountsPayable 2024406000.00
nonCurrrentAssetsOther 2086000.00
nonCurrentAssetsTotal 315139000.00
nonCurrentLiabilitiesTotal 214000.00
2015-12-31
date 2015-12-31
currency_symbol RUB
totalAssets 2757159000.00
intangibleAssets 2890000.00
otherCurrentAssets 374693000.00
totalLiab 2325402000.00
totalStockholderEquity 424270329.00
otherCurrentLiab 412830000.00
commonStock 22460329.00
retainedEarnings 258312000.00
otherAssets 46942000.00
cash 390393000.00
totalCurrentLiabilities 2325402000.00
shortTermDebt 100000000.00
shortLongTermDebt 100000000.00
otherStockholderEquity 143695000.00
propertyPlantEquipment 205463000.00
totalCurrentAssets 2498160000.00
longTermInvestments 3704000.00
netTangibleAssets 421380329.00
shortTermInvestments 350502000.00
netReceivables 1376466000.00
inventory 6106000.00
accountsPayable 1745804000.00
2014-12-31
date 2014-12-31
currency_symbol RUB
totalAssets 3003490000.00
intangibleAssets 3252000.00
otherCurrentAssets 366722000.00
totalLiab 2705878000.00
totalStockholderEquity 290125329.00
otherCurrentLiab 386831000.00
commonStock 22460329.00
retainedEarnings 159553000.00
otherAssets 112541000.00
cash 450227000.00
totalCurrentLiabilities 2705878000.00
shortTermDebt 631726000.00
shortLongTermDebt 631726000.00
otherStockholderEquity 108784000.00
propertyPlantEquipment 168923000.00
totalCurrentAssets 2715717000.00
longTermInvestments 3057000.00
netTangibleAssets 286873329.00
shortTermInvestments 389572000.00
netReceivables 1501223000.00
inventory 7973000.00
accountsPayable 1626758000.00
2013-12-31
date 2013-12-31
currency_symbol
totalAssets 2497000000.00
otherCurrentAssets 385000000.00
totalLiab 2253000000.00
otherCurrentLiab 20000000.00
commonStock 30000000.00
retainedEarnings 105000000.00
cash 36000000.00
totalCurrentLiabilities 2253000000.00
shortTermDebt 1021000000.00
shortLongTermDebt 1021000000.00
totalCurrentAssets 2205000000.00
shortTermInvestments 141000000.00
netReceivables 1634000000.00
inventory 8000000.00
accountsPayable 1179000000.00
2012-12-31
date 2012-12-31
currency_symbol
totalAssets 3003000000.00
otherCurrentAssets 48000000.00
totalLiab 2742000000.00
otherCurrentLiab 641000000.00
commonStock 30000000.00
retainedEarnings 121000000.00
cash 70000000.00
totalCurrentLiabilities 2742000000.00
shortTermDebt 850000000.00
shortLongTermDebt 850000000.00
totalCurrentAssets 2674000000.00
longTermInvestments 1000000.00
shortTermInvestments 527000000.00
netReceivables 2020000000.00
inventory 9000000.00
accountsPayable 1149000000.00
2011-12-31
date 2011-12-31
currency_symbol
totalAssets 2127000000.00
otherCurrentAssets 111000000.00
totalLiab 1924000000.00
otherCurrentLiab 22000000.00
commonStock 22000000.00
retainedEarnings 85000000.00
cash 432000000.00
totalCurrentLiabilities 1923000000.00
shortTermDebt 250000000.00
shortLongTermDebt 250000000.00
totalCurrentAssets 1949000000.00
longTermInvestments 17000000.00
shortTermInvestments 495000000.00
netReceivables 903000000.00
inventory 9000000.00
accountsPayable 1621000000.00
Cash_Flow
currency_symbol RUB
quarterly
2023-09-30
date 2023-09-30
currency_symbol RUB
netIncome 6401848000.00
capitalExpenditures 0
2023-06-30
date 2023-06-30
currency_symbol RUB
netIncome 2129844000.00
capitalExpenditures 0
2023-03-31
date 2023-03-31
currency_symbol RUB
netIncome 921407000.00
capitalExpenditures 0
2022-12-31
date 2022-12-31
currency_symbol RUB
changeToLiabilities 0.00
netIncome 530796000.00
capitalExpenditures 0
2022-09-30
date 2022-09-30
currency_symbol RUB
changeToLiabilities 0.00
netIncome 225426000.00
capitalExpenditures 0
2022-06-30
date 2022-06-30
currency_symbol RUB
changeToLiabilities 0.00
netIncome 323736000.00
capitalExpenditures 0
2022-03-31
date 2022-03-31
currency_symbol RUB
changeToLiabilities 0.00
netIncome 406755000.00
capitalExpenditures 0
2021-12-31
date 2021-12-31
currency_symbol RUB
netIncome 285923000.00
capitalExpenditures 0
2021-09-30
date 2021-09-30
currency_symbol RUB
changeToLiabilities 0.00
netIncome 88172000.00
capitalExpenditures 0
2021-06-30
date 2021-06-30
currency_symbol RUB
changeToLiabilities 0.00
netIncome 79359000.00
capitalExpenditures 0
2021-03-31
date 2021-03-31
currency_symbol RUB
changeToLiabilities 0.00
netIncome 199416000.00
capitalExpenditures 0
2020-12-31
date 2020-12-31
currency_symbol RUB
changeToLiabilities 0.00
netIncome 67208000.00
capitalExpenditures 0
2020-09-30
date 2020-09-30
currency_symbol RUB
changeToLiabilities 0.00
netIncome 78717000.00
capitalExpenditures 0
2020-06-30
date 2020-06-30
currency_symbol RUB
changeToLiabilities 0.00
netIncome 16638000.00
capitalExpenditures 0
2020-03-31
date 2020-03-31
currency_symbol RUB
netIncome 131926000.00
capitalExpenditures 0
2019-12-31
date 2019-12-31
currency_symbol RUB
netIncome 61210000.00
capitalExpenditures 0
2019-09-30
date 2019-09-30
currency_symbol RUB
netIncome 59839000.00
capitalExpenditures 0
2019-06-30
date 2019-06-30
currency_symbol RUB
netIncome 2634000.00
capitalExpenditures 0
2019-03-31
date 2019-03-31
currency_symbol RUB
netIncome 51529000.00
capitalExpenditures 0
2017-12-31
date 2017-12-31
currency_symbol RUB
changeToLiabilities 0.00
netIncome 84447000.00
capitalExpenditures 0
2017-09-30
date 2017-09-30
currency_symbol RUB
changeToLiabilities 0.00
netIncome 16641000.00
capitalExpenditures 0
2017-06-30
date 2017-06-30
currency_symbol RUB
changeToLiabilities 0.00
netIncome 234000.00
capitalExpenditures 0
2017-03-31
date 2017-03-31
currency_symbol RUB
changeToLiabilities 0.00
netIncome 919000.00
capitalExpenditures 0
2015-09-30
date 2015-09-30
currency_symbol
netIncome 7000000.00
capitalExpenditures 0
2015-03-31
date 2015-03-31
currency_symbol
netIncome 85000000.00
capitalExpenditures 0
2014-12-31
date 2014-12-31
currency_symbol
netIncome 27000000.00
capitalExpenditures 0
yearly
2022-12-31
date 2022-12-31
currency_symbol RUB
investments -186551000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -186551000.00
netBorrowings -250000000.00
totalCashFromFinancingActivities -1308082000.00
netIncome 1486713000.00
changeInCash 377013000.00
beginPeriodCashFlow 472186000.00
endPeriodCashFlow 849199000.00
totalCashFromOperatingActivities 1871646000.00
issuanceOfCapitalStock 29619000.00
depreciation 48439000.00
otherCashflowsFromInvestingActivities 111290000.00
dividendsPaid 1079810000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -7891000.00
changeToNetincome 336494000.00
capitalExpenditures 167315000
freeCashFlow 1871646000.00
2021-12-31
date 2021-12-31
currency_symbol RUB
investments -1027000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 106459000.00
netBorrowings -1390500000.00
totalCashFromFinancingActivities -1366623000.00
netIncome 652598000.00
changeInCash -118093000.00
beginPeriodCashFlow 590279000.00
endPeriodCashFlow 472186000.00
totalCashFromOperatingActivities 1142071000.00
issuanceOfCapitalStock 24771000.00
depreciation 34196000.00
otherCashflowsFromInvestingActivities 115369000.00
dividendsPaid 66000.00
otherCashflowsFromFinancingActivities -828000.00
changeToNetincome 455277000.00
capitalExpenditures 104804000
freeCashFlow 1141253000.00
2020-12-31
date 2020-12-31
currency_symbol RUB
investments -1027000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 129256000.00
netBorrowings -37500000.00
totalCashFromFinancingActivities -181236000.00
netIncome 294489000.00
changeInCash 344585000.00
beginPeriodCashFlow 245694000.00
endPeriodCashFlow 590279000.00
totalCashFromOperatingActivities 396565000.00
issuanceOfCapitalStock 0.00
depreciation 19847000.00
otherCashflowsFromInvestingActivities 26736000.00
dividendsPaid 125554000.00
salePurchaseOfStock -34000.00
otherCashflowsFromFinancingActivities -18148000.00
changeToNetincome 82229000.00
capitalExpenditures 51826000
freeCashFlow 396565000.00
2019-12-31
date 2019-12-31
currency_symbol RUB
investments -500500000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -346634000.00
netBorrowings 678000000.00
totalCashFromFinancingActivities 661172000.00
netIncome 175212000.00
changeInCash 65267000.00
beginPeriodCashFlow 180427000.00
endPeriodCashFlow 245694000.00
totalCashFromOperatingActivities -249271000.00
issuanceOfCapitalStock 0.00
depreciation 15896000.00
otherCashflowsFromInvestingActivities 53751000.00
dividendsPaid 130000.00
salePurchaseOfStock -24000.00
otherCashflowsFromFinancingActivities -16674000.00
changeToNetincome -440379000.00
capitalExpenditures 19276000
freeCashFlow -249271000.00
2018-12-31
date 2018-12-31
currency_symbol RUB
investments -293000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -146402000.00
netBorrowings -166067000.00
totalCashFromFinancingActivities -283580000.00
netIncome 107689000.00
changeInCash -300782000.00
beginPeriodCashFlow 481209000.00
endPeriodCashFlow 180427000.00
totalCashFromOperatingActivities 129200000.00
issuanceOfCapitalStock 61000.00
depreciation 16064000.00
otherCashflowsFromInvestingActivities 59093000.00
dividendsPaid 98415000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -19159000.00
changeToNetincome 5447000.00
capitalExpenditures 23965000
freeCashFlow 116400000.00
2017-12-31
date 2017-12-31
currency_symbol RUB
investments -293000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 139355000.00
netBorrowings 127826000.00
totalCashFromFinancingActivities 26374000.00
netIncome 102241000.00
changeInCash -34735000.00
beginPeriodCashFlow 515944000.00
endPeriodCashFlow 481209000.00
totalCashFromOperatingActivities -200464000.00
depreciation 14816000.00
otherCashflowsFromInvestingActivities 42213000.00
dividendsPaid 93892000.00
salePurchaseOfStock -58000.00
otherCashflowsFromFinancingActivities -7502000.00
changeToNetincome -317521000.00
capitalExpenditures 25368000
freeCashFlow -200464000.00
2016-12-31
date 2016-12-31
currency_symbol RUB
investments -180798000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -180798000.00
netBorrowings 938241000.00
totalCashFromFinancingActivities 737219000.00
netIncome 96334000.00
changeInCash 125867000.00
endPeriodCashFlow 515944000.00
totalCashFromOperatingActivities -430554000.00
depreciation 12169000.00
otherCashflowsFromInvestingActivities -179634000.00
dividendsPaid 193559000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -10550000.00
changeToNetincome -539057000.00
capitalExpenditures 7915000
2015-12-31
date 2015-12-31
currency_symbol RUB
investments -218000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 66476000.00
netBorrowings -530800000.00
totalCashFromFinancingActivities -542974000.00
netIncome 95152000.00
changeInCash -59837000.00
totalCashFromOperatingActivities 416661000.00
depreciation 9863000.00
otherCashflowsFromInvestingActivities 29594000.00
dividendsPaid 290000.00
salePurchaseOfStock 3087000.00
otherCashflowsFromFinancingActivities -10637000.00
changeToNetincome 311646000.00
capitalExpenditures 11738000
2014-12-31
date 2014-12-31
currency_symbol RUB
investments -250000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -251149000.00
netBorrowings -389300000.00
totalCashFromFinancingActivities -423151000.00
netIncome 69488000.00
changeInCash 413759000.00
totalCashFromOperatingActivities 1088059000.00
depreciation 9764000.00
otherCashflowsFromInvestingActivities 9825000.00
dividendsPaid 21420000.00
salePurchaseOfStock 3087000.00
otherCashflowsFromFinancingActivities -8702000.00
changeToNetincome 1008807000.00
capitalExpenditures 12925000
2013-12-31
date 2013-12-31
currency_symbol
totalCashflowsFromInvestingActivities 483000000.00
totalCashFromFinancingActivities 77000000.00
netIncome 71000000.00
changeInCash -33000000.00
totalCashFromOperatingActivities -592000000.00
depreciation 14000000.00
otherCashflowsFromFinancingActivities 494000000.00
capitalExpenditures 12000000
2012-12-31
date 2012-12-31
currency_symbol
totalCashflowsFromInvestingActivities -15000000.00
totalCashFromFinancingActivities 504000000.00
netIncome 129000000.00
changeInCash -362000000.00
totalCashFromOperatingActivities -852000000.00
depreciation 16000000.00
otherCashflowsFromFinancingActivities -7000000.00
capitalExpenditures 8000000
2011-12-31
date 2011-12-31
currency_symbol
totalCashflowsFromInvestingActivities -159000000.00
totalCashFromFinancingActivities -31000000.00
netIncome 115000000.00
changeInCash 294000000.00
totalCashFromOperatingActivities 483000000.00
depreciation 16000000.00
otherCashflowsFromFinancingActivities -147000000.00
capitalExpenditures 16000000
Income_Statement
currency_symbol RUB
quarterly
2023-09-30
date 2023-09-30
currency_symbol RUB
incomeBeforeTax 8056680000.00
netIncome 6401848000.00
sellingGeneralAdministrative 3390323000.00
grossProfit 3790627000.00
operatingIncome 400304000.00
interestExpense 0.00
taxProvision 1654832000.00
interestIncome 56573000.00
netInterestIncome 56573000.00
totalRevenue 7685468000.00
totalOperatingExpenses 7285164000.00
costOfRevenue 3894841000.00
netIncomeFromContinuingOps 6401848000.00
2023-06-30
date 2023-06-30
currency_symbol RUB
incomeBeforeTax 2652678000.00
netIncome 2129844000.00
sellingGeneralAdministrative 3407094000.00
grossProfit 3908348000.00
operatingIncome 501254000.00
interestExpense 0.00
taxProvision 522834000.00
interestIncome 40047000.00
netInterestIncome 40047000.00
totalRevenue 7547886000.00
totalOperatingExpenses 7046632000.00
costOfRevenue 3639538000.00
netIncomeFromContinuingOps 2129844000.00
2023-03-31
date 2023-03-31
currency_symbol RUB
incomeBeforeTax 1160244000.00
netIncome 921407000.00
sellingGeneralAdministrative 4048136000.00
grossProfit 4711530000.00
ebitda 1160244000.00
operatingIncome 663394000.00
interestExpense 0.00
taxProvision 238837000.00
interestIncome 29743000.00
netInterestIncome 29743000.00
totalRevenue 9729472000.00
totalOperatingExpenses 9066078000.00
costOfRevenue 5017942000.00
netIncomeFromContinuingOps 921407000.00
2022-12-31
date 2022-12-31
currency_symbol RUB
incomeBeforeTax 665844000.00
netIncome 530796000.00
sellingGeneralAdministrative 8406317000.00
grossProfit -7972671000.00
ebit 588216000.00
ebitda 666664000.00
operatingIncome 321158000.00
otherOperatingExpenses 154937000.00
interestExpense 820000.00
taxProvision 135048000.00
interestIncome 20314000.00
netInterestIncome 19494000.00
incomeTaxExpense 135278000.00
totalRevenue 9035774000.00
totalOperatingExpenses 8714616000.00
costOfRevenue 17008445000.00
netIncomeFromContinuingOps 530796000.00
netIncomeApplicableToCommonShares 255800000.00
2022-09-30
date 2022-09-30
currency_symbol RUB
incomeBeforeTax 271432000.00
netIncome 225426000.00
sellingGeneralAdministrative 3185786000.00
grossProfit 3697853000.00
ebit 283844000.00
ebitda 289704000.00
operatingIncome 512067000.00
otherOperatingExpenses 228223000.00
interestExpense 18272000.00
taxProvision 46006000.00
interestIncome 28089000.00
netInterestIncome 9817000.00
incomeTaxExpense 46006000.00
totalRevenue 7666825000.00
totalOperatingExpenses 7154758000.00
costOfRevenue 3968972000.00
netIncomeFromContinuingOps 225426000.00
netIncomeApplicableToCommonShares 225426000.00
2022-06-30
date 2022-06-30
currency_symbol RUB
incomeBeforeTax 397642000.00
netIncome 323736000.00
sellingGeneralAdministrative 3053610000.00
grossProfit 3377961000.00
ebit 479581000.00
ebitda 409572000.00
operatingIncome 324351000.00
otherOperatingExpenses 155230000.00
interestExpense 11930000.00
taxProvision 73906000.00
interestIncome 48648000.00
netInterestIncome 36718000.00
incomeTaxExpense 73595000.00
totalRevenue 7091985000.00
totalOperatingExpenses 6767634000.00
costOfRevenue 3714024000.00
netIncomeFromContinuingOps 323736000.00
netIncomeApplicableToCommonShares 323736000.00
2022-03-31
date 2022-03-31
currency_symbol RUB
incomeBeforeTax 509371000.00
netIncome 406755000.00
sellingGeneralAdministrative 3628771000.00
grossProfit 4159716000.00
ebit 141712000.00
ebitda 517789000.00
operatingIncome 530945000.00
otherOperatingExpenses 389233000.00
interestExpense 8418000.00
taxProvision 102616000.00
interestIncome 22085000.00
netInterestIncome 13667000.00
incomeTaxExpense 91323000.00
totalRevenue 8952889000.00
totalOperatingExpenses 8421944000.00
costOfRevenue 4793173000.00
netIncomeFromContinuingOps 406755000.00
netIncomeApplicableToCommonShares 406755000.00
2021-12-31
date 2021-12-31
currency_symbol RUB
incomeBeforeTax 359031000.00
netIncome 285923000.00
sellingGeneralAdministrative 3736243000.00
grossProfit 3987827000.00
ebitda 382826000.00
operatingIncome -697404000.00
interestExpense 23795000.00
taxProvision 73108000.00
interestIncome 10730000.00
netInterestIncome -13065000.00
totalRevenue 8573387000.00
totalOperatingExpenses 9270791000.00
costOfRevenue 4585560000.00
netIncomeFromContinuingOps 285923000.00
2021-09-30
date 2021-09-30
currency_symbol RUB
incomeBeforeTax 112555000.00
netIncome 88172000.00
sellingGeneralAdministrative 3153486000.00
grossProfit 3398069000.00
ebit -3212000.00
ebitda 142636000.00
operatingIncome 244583000.00
otherOperatingExpenses 247795000.00
interestExpense 30081000.00
taxProvision 24383000.00
interestIncome 9194000.00
netInterestIncome -20887000.00
incomeTaxExpense 24383000.00
totalRevenue 7601157000.00
totalOperatingExpenses 7356574000.00
costOfRevenue 4203088000.00
netIncomeFromContinuingOps 88172000.00
netIncomeApplicableToCommonShares 88172000.00
2021-06-30
date 2021-06-30
currency_symbol RUB
incomeBeforeTax 100094000.00
netIncome 79359000.00
sellingGeneralAdministrative 2935767000.00
grossProfit 3271052000.00
ebit 24522000.00
ebitda 128826000.00
operatingIncome 335285000.00
otherOperatingExpenses 310763000.00
interestExpense 28732000.00
taxProvision 20735000.00
interestIncome 8688000.00
netInterestIncome -20044000.00
incomeTaxExpense 20735000.00
totalRevenue 7155060000.00
totalOperatingExpenses 6819775000.00
costOfRevenue 3884008000.00
netIncomeFromContinuingOps 79359000.00
netIncomeApplicableToCommonShares 79359000.00
2021-03-31
date 2021-03-31
currency_symbol RUB
incomeBeforeTax 250067000.00
netIncome 199416000.00
sellingGeneralAdministrative 3508617000.00
grossProfit 4016573000.00
ebit 167685000.00
ebitda 284693000.00
operatingIncome 507956000.00
otherOperatingExpenses 340271000.00
interestExpense 34626000.00
taxProvision 50651000.00
interestIncome 10338000.00
netInterestIncome -24288000.00
incomeTaxExpense 50651000.00
totalRevenue 8988740000.00
totalOperatingExpenses 8480784000.00
costOfRevenue 4972167000.00
netIncomeFromContinuingOps 199416000.00
netIncomeApplicableToCommonShares 199416000.00
2020-12-31
date 2020-12-31
currency_symbol RUB
incomeBeforeTax 121752000.00
netIncome 67208000.00
sellingGeneralAdministrative 7708206000.00
grossProfit -7154195000.00
ebit 133613000.00
ebitda 160996000.00
operatingIncome -217123000.00
otherOperatingExpenses 417652000.00
interestExpense 39244000.00
taxProvision 54544000.00
interestIncome 7171000.00
netInterestIncome -32073000.00
incomeTaxExpense 54580000.00
totalRevenue 8454576000.00
totalOperatingExpenses 8671699000.00
costOfRevenue 15608771000.00
netIncomeFromContinuingOps 67208000.00
netIncomeApplicableToCommonShares 34709000.00
2020-09-30
date 2020-09-30
currency_symbol RUB
incomeBeforeTax 123948000.00
netIncome 78717000.00
sellingGeneralAdministrative 2959135000.00
grossProfit 3247101000.00
ebit -124811000.00
ebitda 162726000.00
operatingIncome 287966000.00
otherOperatingExpenses 412777000.00
interestExpense 38778000.00
taxProvision 45231000.00
interestIncome 6628000.00
netInterestIncome -32150000.00
incomeTaxExpense 40689000.00
totalRevenue 7145018000.00
totalOperatingExpenses 6857052000.00
costOfRevenue 3897917000.00
netIncomeFromContinuingOps 78717000.00
netIncomeApplicableToCommonShares 78717000.00
2020-06-30
date 2020-06-30
currency_symbol RUB
incomeBeforeTax 63591000.00
netIncome 16638000.00
sellingGeneralAdministrative 2695953000.00
grossProfit 2878734000.00
ebit -10493000.00
ebitda 104195000.00
operatingIncome 182781000.00
otherOperatingExpenses 193274000.00
interestExpense 40604000.00
taxProvision 46953000.00
interestIncome 8081000.00
netInterestIncome -32523000.00
incomeTaxExpense 23912000.00
totalRevenue 6368159000.00
totalOperatingExpenses 6185378000.00
costOfRevenue 3489425000.00
netIncomeFromContinuingOps 16638000.00
netIncomeApplicableToCommonShares 16638000.00
2020-03-31
date 2020-03-31
currency_symbol RUB
incomeBeforeTax 177152000.00
netIncome 131926000.00
sellingGeneralAdministrative 3357570000.00
grossProfit 3660296000.00
ebit 218854000.00
ebitda 218854000.00
operatingIncome 302726000.00
interestExpense 41702000.00
taxProvision 45226000.00
interestIncome 9305000.00
netInterestIncome -32397000.00
totalRevenue 7886642000.00
totalOperatingExpenses 7583916000.00
costOfRevenue 4226346000.00
netIncomeFromContinuingOps 131926000.00
2019-12-31
date 2019-12-31
currency_symbol RUB
incomeBeforeTax 98054000.00
netIncome 61210000.00
sellingGeneralAdministrative 8314354000.00
grossProfit -7361047000.00
ebit 140800000.00
operatingIncome 19020000.00
interestExpense 42746000.00
taxProvision 36844000.00
interestIncome 8924000.00
netInterestIncome -33822000.00
totalRevenue 7917552000.00
totalOperatingExpenses 7898532000.00
costOfRevenue 15278599000.00
netIncomeFromContinuingOps 61210000.00
2019-09-30
date 2019-09-30
currency_symbol RUB
incomeBeforeTax 90092000.00
netIncome 59839000.00
sellingGeneralAdministrative 2808992000.00
grossProfit 3091050000.00
ebit 131693000.00
operatingIncome 282058000.00
interestExpense 41601000.00
taxProvision 30253000.00
interestIncome 10574000.00
netInterestIncome -31027000.00
totalRevenue 6471907000.00
totalOperatingExpenses 6189849000.00
costOfRevenue 3380857000.00
netIncomeFromContinuingOps 59839000.00
2019-06-30
date 2019-06-30
currency_symbol RUB
incomeBeforeTax 11532000.00
netIncome 2634000.00
sellingGeneralAdministrative 2738485000.00
grossProfit 2884902000.00
ebit 40779000.00
operatingIncome 146417000.00
interestExpense 29247000.00
taxProvision 8898000.00
interestIncome 10700000.00
netInterestIncome -18547000.00
totalRevenue 6356245000.00
totalOperatingExpenses 6209828000.00
costOfRevenue 3471343000.00
netIncomeFromContinuingOps 2634000.00
2019-03-31
date 2019-03-31
currency_symbol RUB
incomeBeforeTax 87727000.00
netIncome 51529000.00
sellingGeneralAdministrative 3256092000.00
grossProfit 3436684000.00
ebit 114418000.00
operatingIncome 180592000.00
interestExpense 26691000.00
taxProvision 36198000.00
interestIncome 13357000.00
netInterestIncome -13334000.00
totalRevenue 7842229000.00
totalOperatingExpenses 7661637000.00
costOfRevenue 4405545000.00
netIncomeFromContinuingOps 51529000.00
2017-12-31
date 2017-12-31
currency_symbol RUB
incomeBeforeTax 137561000.00
netIncome 84447000.00
sellingGeneralAdministrative 3100094000.00
grossProfit 3363676000.00
ebit 99727000.00
operatingIncome 99727000.00
otherOperatingExpenses 161304000.00
interestExpense 21524000.00
incomeTaxExpense 53114000.00
totalRevenue 7494897000.00
totalOperatingExpenses 7395170000.00
costOfRevenue 4131221000.00
totalOtherIncomeExpenseNet 37834000.00
netIncomeFromContinuingOps 84447000.00
netIncomeApplicableToCommonShares 60363000.00
2017-09-30
date 2017-09-30
currency_symbol RUB
incomeBeforeTax 39369000.00
netIncome 16641000.00
sellingGeneralAdministrative 2535335000.00
grossProfit 2674584000.00
ebit 34987000.00
operatingIncome 34987000.00
otherOperatingExpenses 104262000.00
interestExpense 46176000.00
incomeTaxExpense 22728000.00
totalRevenue 5969478000.00
totalOperatingExpenses 5934491000.00
costOfRevenue 3294894000.00
totalOtherIncomeExpenseNet 4382000.00
netIncomeFromContinuingOps 16641000.00
netIncomeApplicableToCommonShares 16641000.00
2017-06-30
date 2017-06-30
currency_symbol RUB
incomeBeforeTax -14234000.00
netIncome 234000.00
sellingGeneralAdministrative 2441149000.00
grossProfit 2433618000.00
ebit -42449000.00
operatingIncome -42449000.00
otherOperatingExpenses 34918000.00
interestExpense 36239000.00
incomeTaxExpense -14468000.00
totalRevenue 5288864000.00
totalOperatingExpenses 5331313000.00
costOfRevenue 2855246000.00
totalOtherIncomeExpenseNet 28215000.00
netIncomeFromContinuingOps 234000.00
netIncomeApplicableToCommonShares 234000.00
2017-03-31
date 2017-03-31
currency_symbol RUB
incomeBeforeTax -2685000.00
netIncome 919000.00
sellingGeneralAdministrative 2950986000.00
grossProfit 2963718000.00
ebit -15729000.00
operatingIncome -15729000.00
otherOperatingExpenses 28461000.00
interestExpense 28560000.00
incomeTaxExpense -3604000.00
totalRevenue 6587395000.00
totalOperatingExpenses 6603124000.00
costOfRevenue 3623677000.00
totalOtherIncomeExpenseNet 13044000.00
netIncomeFromContinuingOps 919000.00
netIncomeApplicableToCommonShares 919000.00
2015-09-30
date 2015-09-30
currency_symbol
netIncome 7000000.00
grossProfit 2354000000.00
ebit 46000000.00
operatingIncome 46000000.00
interestExpense 33000000.00
incomeTaxExpense 6000000.00
totalRevenue 4842000000.00
totalOperatingExpenses 4796000000.00
costOfRevenue 2489000000.00
2015-06-30
date 2015-06-30
currency_symbol
netIncome 0.00
grossProfit 2124000000.00
ebit -7000000.00
operatingIncome -7000000.00
interestExpense 33000000.00
incomeTaxExpense 10000000.00
totalRevenue 4559000000.00
totalOperatingExpenses 4566000000.00
costOfRevenue 2436000000.00
2015-03-31
date 2015-03-31
currency_symbol
netIncome 85000000.00
grossProfit 2661000000.00
ebit 113000000.00
operatingIncome 113000000.00
interestExpense 30000000.00
incomeTaxExpense 40000000.00
totalRevenue 5621000000.00
totalOperatingExpenses 5508000000.00
costOfRevenue 2960000000.00
2014-12-31
date 2014-12-31
currency_symbol
netIncome 27000000.00
grossProfit 2471000000.00
ebit 38000000.00
operatingIncome 38000000.00
interestExpense 32000000.00
incomeTaxExpense 22000000.00
totalRevenue 5690000000.00
totalOperatingExpenses 5652000000.00
costOfRevenue 3219000000.00
yearly
2022-12-31
date 2022-12-31
currency_symbol RUB
incomeBeforeTax 1844289000.00
netIncome 1486713000.00
sellingGeneralAdministrative 1461850000.00
grossProfit 3262859000.00
ebit 1493353000.00
ebitda 1883729000.00
operatingIncome 1688521000.00
otherOperatingExpenses 307289000.00
interestExpense 39440000.00
taxProvision 357576000.00
interestIncome 119136000.00
netInterestIncome 79696000.00
incomeTaxExpense 346202000.00
totalRevenue 32747473000.00
totalOperatingExpenses 31058952000.00
costOfRevenue 29484614000.00
netIncomeFromContinuingOps 1486713000.00
netIncomeApplicableToCommonShares 1211717000.00
2021-12-31
date 2021-12-31
currency_symbol RUB
incomeBeforeTax 821747000.00
netIncome 652870000.00
sellingGeneralAdministrative 13334113000.00
grossProfit 14673521000.00
ebit 332707000.00
ebitda 938981000.00
operatingIncome 390420000.00
otherOperatingExpenses 1006576000.00
interestExpense 117234000.00
taxProvision 168877000.00
interestIncome 38950000.00
netInterestIncome -78284000.00
incomeTaxExpense 169553000.00
totalRevenue 32318344000.00
totalOperatingExpenses 31927924000.00
costOfRevenue 17644823000.00
netIncomeFromContinuingOps 652870000.00
netIncomeApplicableToCommonShares 652598000.00
2020-12-31
date 2020-12-31
currency_symbol RUB
incomeBeforeTax 486443000.00
netIncome 294489000.00
sellingGeneralAdministrative 1304452000.00
grossProfit 2631936000.00
ebit 157270000.00
ebitda 646771000.00
operatingIncome 556350000.00
otherOperatingExpenses 1167468000.00
interestExpense 160328000.00
taxProvision 191954000.00
interestIncome 31185000.00
netInterestIncome -129143000.00
incomeTaxExpense 164407000.00
totalRevenue 29854395000.00
totalOperatingExpenses 29298045000.00
costOfRevenue 27222459000.00
netIncomeFromContinuingOps 294489000.00
netIncomeApplicableToCommonShares 261990000.00
2019-12-31
date 2019-12-31
currency_symbol RUB
incomeBeforeTax 287405000.00
netIncome 175212000.00
sellingGeneralAdministrative 489215000.00
grossProfit 2051589000.00
reconciledDepreciation 15823000.00
ebit 211418000.00
ebitda 443513000.00
operatingIncome 628087000.00
otherOperatingExpenses 615219000.00
interestExpense 140285000.00
taxProvision 112193000.00
interestIncome 43555000.00
netInterestIncome -96730000.00
incomeTaxExpense 108067000.00
totalRevenue 28587933000.00
totalOperatingExpenses 27959846000.00
costOfRevenue 26536344000.00
netIncomeFromContinuingOps 175212000.00
netIncomeApplicableToCommonShares 175212000.00
2018-12-31
date 2018-12-31
currency_symbol RUB
incomeBeforeTax 221251000.00
netIncome 107689000.00
sellingGeneralAdministrative 300027000.00
grossProfit 1488805000.00
reconciledDepreciation 15600000.00
ebit 114771000.00
ebitda 350199000.00
operatingIncome 655725000.00
otherOperatingExpenses 638969000.00
interestExpense 113348000.00
taxProvision 113562000.00
interestIncome 54935000.00
netInterestIncome -58413000.00
incomeTaxExpense 114911000.00
totalRevenue 27557056000.00
totalOperatingExpenses 26901331000.00
costOfRevenue 26068251000.00
netIncomeFromContinuingOps 107689000.00
netIncomeApplicableToCommonShares 82128000.00
2017-12-31
date 2017-12-31
currency_symbol RUB
incomeBeforeTax 158363000.00
netIncome 102241000.00
sellingGeneralAdministrative 306985000.00
grossProfit 1234027000.00
reconciledDepreciation 14426000.00
ebit 76536000.00
ebitda 305288000.00
operatingIncome 414081000.00
otherOperatingExpenses 328945000.00
interestExpense 0.00
taxProvision 56122000.00
interestIncome 72885000.00
netInterestIncome -59614000.00
incomeTaxExpense 57770000.00
totalRevenue 25340634000.00
totalOperatingExpenses 24926553000.00
costOfRevenue 24106607000.00
totalOtherIncomeExpenseNet 83475000.00
netIncomeFromContinuingOps 102241000.00
netIncomeApplicableToCommonShares 78157000.00
2016-12-31
date 2016-12-31
currency_symbol RUB
incomeBeforeTax 207848000.00
netIncome 96334000.00
sellingGeneralAdministrative 10462469000.00
grossProfit 10903053000.00
ebit 288169000.00
operatingIncome 440584000.00
otherOperatingExpenses 450270000.00
interestExpense 0.00
taxProvision 111514000.00
interestIncome 72156000.00
netInterestIncome -8165000.00
incomeTaxExpense 112557000.00
totalRevenue 23488525000.00
totalOperatingExpenses 23047941000.00
costOfRevenue 12585472000.00
totalOtherIncomeExpenseNet 214507000.00
netIncomeFromContinuingOps 96334000.00
netIncomeApplicableToCommonShares 46335000.00
2015-12-31
date 2015-12-31
currency_symbol RUB
incomeBeforeTax 195096000.00
netIncome 95152000.00
sellingGeneralAdministrative 9379271000.00
grossProfit 10130030000.00
ebit 163723000.00
operatingIncome 163723000.00
otherOperatingExpenses 586539000.00
interestExpense 0.00
incomeTaxExpense 99944000.00
totalRevenue 21317239000.00
totalOperatingExpenses 21153516000.00
costOfRevenue 11187209000.00
totalOtherIncomeExpenseNet 31373000.00
netIncomeFromContinuingOps 95152000.00
netIncomeApplicableToCommonShares 95152000.00
2014-12-31
date 2014-12-31
currency_symbol RUB
incomeBeforeTax 137809000.00
netIncome 69488000.00
sellingGeneralAdministrative 8695735000.00
grossProfit 9280260000.00
ebit 173185000.00
operatingIncome 173185000.00
otherOperatingExpenses 411340000.00
interestExpense 0.00
incomeTaxExpense 68321000.00
totalRevenue 20153948000.00
totalOperatingExpenses 19980763000.00
costOfRevenue 10873688000.00
totalOtherIncomeExpenseNet -35376000.00
netIncomeFromContinuingOps 69488000.00
netIncomeApplicableToCommonShares 64065000.00
2013-12-31
date 2013-12-31
currency_symbol
netIncome 71000000.00
grossProfit 7677000000.00
ebit -488000000.00
operatingIncome -488000000.00
interestExpense 0.00
incomeTaxExpense 60000000.00
totalRevenue 18578000000.00
totalOperatingExpenses 19066000000.00
costOfRevenue 10901000000.00
2012-12-31
date 2012-12-31
currency_symbol
netIncome 129000000.00
grossProfit 6293000000.00
ebit 145000000.00
operatingIncome 145000000.00
interestExpense 0.00
incomeTaxExpense 55000000.00
totalRevenue 15673000000.00
totalOperatingExpenses 15528000000.00
costOfRevenue 9379000000.00
2011-12-31
date 2011-12-31
currency_symbol
netIncome 115000000.00
grossProfit 6731000000.00
ebit 76000000.00
operatingIncome 76000000.00
interestExpense 0.00
incomeTaxExpense 51000000.00
totalRevenue 19085000000.00
totalOperatingExpenses 19009000000.00
costOfRevenue 12354000000.00