Аналитика онлайн » VSMO

Logo

ОАО «Верхнесалдинское Металлургическое Производственное Объединение - АВИСМА» Наименование на ММВБ: Верхнесалд История Верхнесалдинского металлургического производственного объединения (ВСМПО) берет начало 1 июля 1933 года, с пуска под Москвой Завода №45, которому отводилась роль основного поставщика полуфабрикатов из алюминия и его сплавов для развивающегося советского самолетостроения. С первого дня своего существования, завод стал своеобразным испытательным полигоном внедрения научных идей и технологических разработок в промышленное производство. ВСМПО - мировой лидер по производству титана, надежный партнер на мировом титановом рынке, первый поставщик титана для AIRBUS INDUSTRIE и второй - для компании BOEING. Сегодня ВСМПО поставляет на экспорт 70% своей титановой продукции, 30% идет на внутренний рынок. Основные российские потребители титана - авиастроительные заводы, а также работающие в кооперации с ними мотостроительные. У российского титана есть три задачи: -работа на аэрокосмическую и оборонную промышленность Российской Федерации и стран СНГ; -обеспечение базовых отраслей экономики России; -выход на мировые рынки, в частности, в наиболее престижные их секторы - авиацию, космос, химию, энергетику, экологию. Сайт компании www.vsmpo.ru Информация о компании на сайте СКРИН http://www.skrin.ru/issuers/vsmo/ Новости компании на сайте СКРИН - http://www.skrin.ru/issuers/vsmo/news/

General
Code VSMO
Type Common Stock
Name Korporatsiya VSMPO AVISMA PAO
Exchange MCX
CurrencyCode RUB
CurrencyName Russian Rouble
CurrencySymbol
CountryName Russia
CountryISO RU
ISIN RU0009100291
FiscalYearEnd December
Sector Basic Materials
Industry Other Industrial Metals & Mining
Address Parkovaya Street 1, Verkhnyaya Salda, Russia, 624760
Phone 7 3434 56 23 66
WebURL https://www.vsmpo.ru
FullTimeEmployees 0
UpdatedAt 2022-12-02
Highlights
MarketCapitalization 658336186368
MarketCapitalizationMln 658336.1864
EBITDA 32818741248
PERatio 48.2361
PEGRatio 0
BookValue 18257.395
DividendShare 0
DividendYield 0.0117
EarningsShare 1185.42
EPSEstimateCurrentYear 0
EPSEstimateNextYear 0
EPSEstimateNextQuarter 0
EPSEstimateCurrentQuarter 0
MostRecentQuarter 2021-06-30
ProfitMargin 0.1642
OperatingMarginTTM 0.2014
ReturnOnAssetsTTM 0.0298
ReturnOnEquityTTM 0.0676
RevenueTTM 83056459776
RevenuePerShareTTM 7218.422
QuarterlyRevenueGrowthYOY -0.127
GrossProfitTTM 31126325000
DilutedEpsTTM 1185.42
QuarterlyEarningsGrowthYOY 229.851

Financials / Income Statement / quarterly / net Income

0
2019-09-30
31M
2019-12-31
0
2020-03-31
6.538B
2020-06-30
0
2020-09-30
7.102B
2020-12-31
0
2021-03-31
7.102B
2021-06-30

Financials / Income Statement / quarterly / ebitda

0
2019-09-30
1.466B
2019-12-31
0
2020-03-31
8.31B
2020-06-30
0
2020-09-30
10.443B
2020-12-31
0
2021-03-31
10.443B
2021-06-30

Financials / Income Statement / quarterly / totalRevenue

0
2019-09-30
47.062B
2019-12-31
0
2020-03-31
41.989B
2020-06-30
0
2020-09-30
41.068B
2020-12-31
0
2021-03-31
41.068B
2021-06-30

Earnings / History / epsActual

0.4465
2011-12-31
4.9183
2012-12-31
5.3334
2013-03-31
5.158
2013-06-30
6.5612
2013-09-30
3.2473
2013-12-31
Valuation
TrailingPE 48.2361
ForwardPE 0
PriceSalesTTM 7.9264
PriceBookMRQ 3.1447
EnterpriseValue 702737785000
EnterpriseValueRevenue 8.461
EnterpriseValueEbitda 20.1466
SharesStats
SharesOutstanding 11513400
SharesFloat 854680
PercentInsiders 90.27
PercentInstitutions 0.023
Technicals
Beta 0.2153
52WeekHigh 60800
52WeekLow 33823.2032
50DayMA 52090
200DayMA 48211.543
SharesShort 0
SharesShortPriorMonth 0
ShortRatio 0
ShortPercent 0
SplitsDividends
ForwardAnnualDividendRate 1758.02
ForwardAnnualDividendYield 0.0117
PayoutRatio 0
DividendDate 0000-00-00
ExDividendDate 2022-07-08
LastSplitFactor
LastSplitDate 0000-00-00
NumberDividendsByYear
0
Year 2005
Count 1
1
Year 2006
Count 1
2
Year 2007
Count 1
3
Year 2008
Count 1
4
Year 2009
Count 1
5
Year 2010
Count 1
6
Year 2011
Count 1
7
Year 2012
Count 1
8
Year 2013
Count 1
9
Year 2014
Count 1
10
Year 2015
Count 2
11
Year 2016
Count 2
12
Year 2017
Count 2
13
Year 2018
Count 2
14
Year 2019
Count 2
15
Year 2021
Count 2
16
Year 2022
Count 1
17
Year 2023
Count 2
outstandingShares
annual
0
date 2021
dateFormatted 2021-12-31
sharesMln 11.0000
shares 11000000
1
date 2020
dateFormatted 2020-12-31
sharesMln 11.0000
shares 11000000
2
date 2019
dateFormatted 2019-12-31
sharesMln 12.0000
shares 12000000
3
date 2018
dateFormatted 2018-12-31
sharesMln 11.5238
shares 11523800
4
date 2017
dateFormatted 2017-12-31
sharesMln 11.5238
shares 11523800
5
date 2016
dateFormatted 2016-12-31
sharesMln 11.5238
shares 11523800
6
date 2015
dateFormatted 2015-12-31
sharesMln 11.4739
shares 11473900
7
date 2014
dateFormatted 2014-12-31
sharesMln 11.5182
shares 11518200
8
date 2013
dateFormatted 2013-12-31
sharesMln 11.5295
shares 11529500
9
date 2012
dateFormatted 2012-12-31
sharesMln 11.5295
shares 11529500
10
date 2011
dateFormatted 2011-12-31
sharesMln 11.5300
shares 11530000
11
date 2010
dateFormatted 2010-12-31
sharesMln 11.5300
shares 11530000
12
date 2009
dateFormatted 2009-12-31
sharesMln 11.5295
shares 11529500
13
date 2008
dateFormatted 2008-12-31
sharesMln 11.5295
shares 11529500
14
date 2007
dateFormatted 2007-12-31
sharesMln 11.5295
shares 11529500
15
date 2006
dateFormatted 2006-12-31
sharesMln 11.5295
shares 11529500
16
date 2005
dateFormatted 2005-12-31
sharesMln 10.8205
shares 10820500
quarterly
0
date 2021-Q2
dateFormatted 2021-06-30
sharesMln 11.0000
shares 11000000
1
date 2020-Q4
dateFormatted 2020-12-31
sharesMln 11.0000
shares 11000000
2
date 2020-Q2
dateFormatted 2020-06-30
sharesMln 12.0000
shares 12000000
3
date 2019-Q4
dateFormatted 2019-12-31
sharesMln 12.0000
shares 12000000
4
date 2019-Q2
dateFormatted 2019-06-30
sharesMln 12.0000
shares 12000000
5
date 2018-Q4
dateFormatted 2018-12-31
sharesMln 11.5238
shares 11523800
6
date 2018-Q1
dateFormatted 2018-03-31
sharesMln 11.5295
shares 11529500
7
date 2017-Q4
dateFormatted 2017-12-31
sharesMln 11.5238
shares 11523800
8
date 2017-Q1
dateFormatted 2017-03-31
sharesMln 11.5238
shares 11523800
9
date 2016-Q4
dateFormatted 2016-12-31
sharesMln 11.5238
shares 11523800
10
date 2016-Q1
dateFormatted 2016-03-31
sharesMln 11.5295
shares 11529500
11
date 2015-Q4
dateFormatted 2015-12-31
sharesMln 11.4739
shares 11473900
12
date 2015-Q1
dateFormatted 2015-03-31
sharesMln 11.5295
shares 11529500
13
date 2014-Q4
dateFormatted 2014-12-31
sharesMln 11.5182
shares 11518200
14
date 2014-Q1
dateFormatted 2014-03-31
sharesMln 11.5295
shares 11529500
15
date 2013-Q4
dateFormatted 2013-12-31
sharesMln 11.5295
shares 11529500
16
date 2012-Q4
dateFormatted 2012-12-31
sharesMln 11.5295
shares 11529500
17
date 2011-Q4
dateFormatted 2011-12-31
sharesMln 11.5300
shares 11530000
18
date 2010-Q4
dateFormatted 2010-12-31
sharesMln 11.5300
shares 11530000
19
date 2009-Q4
dateFormatted 2009-12-31
sharesMln 11.5295
shares 11529500
20
date 2008-Q4
dateFormatted 2008-12-31
sharesMln 11.5295
shares 11529500
21
date 2007-Q4
dateFormatted 2007-12-31
sharesMln 11.5295
shares 11529500
22
date 2006-Q4
dateFormatted 2006-12-31
sharesMln 11.5295
shares 11529500
23
date 2005-Q4
dateFormatted 2005-12-31
sharesMln 10.8205
shares 10820500
Earnings
History
2013-12-31
reportDate 2013-12-31
date 2013-12-31
currency RUB
epsActual 3.2473
2013-09-30
reportDate 2013-09-30
date 2013-09-30
currency RUB
epsActual 6.5612
2013-06-30
reportDate 2013-06-30
date 2013-06-30
currency RUB
epsActual 5.158
2013-03-31
reportDate 2013-03-31
date 2013-03-31
currency RUB
epsActual 5.3334
2012-12-31
reportDate 2012-12-31
date 2012-12-31
currency RUB
epsActual 4.9183
2011-12-31
reportDate 2011-12-31
date 2011-12-31
currency RUB
epsActual 0.4465
Annual
2013-12-31
date 2013-12-31
epsActual 20.2999
2012-12-31
date 2012-12-31
epsActual 4.9183
2011-12-31
date 2011-12-31
epsActual 0.4465
Financials
Balance_Sheet
currency_symbol RUB
quarterly
2021-06-30
date 2021-06-30
filing_date 2021-06-30
currency_symbol RUB
totalAssets 347966023000.00
intangibleAssets 870753000.00
otherCurrentAssets 15192980000.00
totalLiab 138198555000.00
totalStockholderEquity 209790646000.00
otherCurrentLiab 8536449000.00
commonStock 596313000.00
capitalStock 596313000.00
retainedEarnings 109471653000.00
otherLiab 32440630000.00
goodWill 2001817000.00
otherAssets 923926000.00
cash 45525398000.00
cashAndEquivalents 45525398000.00
totalCurrentLiabilities 45058177000.00
netDebt 43026091000.00
shortTermDebt 27851741000.00
shortLongTermDebt 27851741000.00
shortLongTermDebtTotal 88551489000.00
otherStockholderEquity 99722680000.00
propertyPlantEquipment 184851287000.00
totalCurrentAssets 111016763000.00
netTangibleAssets 206918076000.00
shortTermInvestments 7845000.00
netReceivables 11979552000.00
longTermDebt 60699748000.00
inventory 50290540000.00
accountsPayable 6018606000.00
treasuryStock -1416648000.00
nonCurrrentAssetsOther 4264969000.00
nonCurrentAssetsTotal 236949260000.00
longTermDebtTotal 60699748000.00
nonCurrentLiabilitiesOther 2141984000.00
nonCurrentLiabilitiesTotal 93140378000.00
capitalSurpluse 4594608000.00
liabilitiesAndStockholdersEquity 347989201000.00
cashAndShortTermInvestments 45533243000.00
propertyPlantAndEquipmentNet 184851287000.00
netWorkingCapital 65958586000.00
netInvestedCapital 298342135000.00
commonStockSharesOutstanding 11000000.00
2021-03-31
date 2021-03-31
currency_symbol RUB
otherCurrentAssets 3016646000.00
otherCurrentLiab 9784189000.00
commonStock 596313000.00
retainedEarnings 109471653000.00
otherLiab 32440630000.00
otherAssets 923926000.00
totalCurrentLiabilities 45058177000.00
otherStockholderEquity 96544720000.00
propertyPlantEquipment 184851287000.00
totalCurrentAssets 111016763000.00
netTangibleAssets 206918076000.00
netReceivables 11979552000.00
inventory 50290540000.00
accountsPayable 6018606000.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol RUB
totalAssets 356848456000.00
intangibleAssets 879835000.00
otherCurrentAssets 12483031000.00
totalLiab 154709322000.00
totalStockholderEquity 202089520000.00
otherCurrentLiab 11245656000.00
commonStock 596313000.00
retainedEarnings 96326648000.00
otherLiab 32658490000.00
goodWill 2001817000.00
otherAssets 7610109000.00
cash 69592824000.00
cashAndEquivalents 69592824000.00
totalCurrentLiabilities 49041083000.00
netDebt 33969323000.00
shortTermDebt 32034004000.00
shortLongTermDebt 32034004000.00
shortLongTermDebtTotal 103562147000.00
otherStockholderEquity 303455620000.00
propertyPlantEquipment 189516701000.00
totalCurrentAssets 135313718000.00
netTangibleAssets 199207868000.00
shortTermInvestments 8426000.00
netReceivables 11018775000.00
longTermDebt 71528143000.00
inventory 53229437000.00
accountsPayable 2537492000.00
accumulatedOtherComprehensiveIncome -198289061000.00
commonStockTotalEquity 596313000.00
treasuryStock -246809000.00
nonCurrrentAssetsOther 8265984000.00
nonCurrentAssetsTotal 221534738000.00
longTermDebtTotal 71528143000.00
nonCurrentLiabilitiesOther 2474927000.00
nonCurrentLiabilitiesTotal 105668239000.00
capitalSurpluse 4594608000.00
liabilitiesAndStockholdersEquity 356798842000.00
cashAndShortTermInvestments 69601250000.00
propertyPlantAndEquipmentGross 189516701000.00
propertyPlantAndEquipmentNet 189516701000.00
netWorkingCapital 86272635000.00
netInvestedCapital 305651667000.00
commonStockSharesOutstanding 11000000.00
2020-09-30
date 2020-09-30
currency_symbol RUB
otherCurrentAssets 1204756000.00
otherCurrentLiab 10361067000.00
commonStock 596313000.00
retainedEarnings 96326648000.00
otherLiab 32658490000.00
otherAssets 7610109000.00
totalCurrentLiabilities 49041083000.00
otherStockholderEquity 100818760000.00
propertyPlantEquipment 189516701000.00
totalCurrentAssets 135313718000.00
netTangibleAssets 199207868000.00
netReceivables 11018775000.00
inventory 53229437000.00
accountsPayable 2537492000.00
2020-06-30
date 2020-06-30
filing_date 2020-06-30
currency_symbol RUB
totalAssets 353120416000.00
intangibleAssets 879577000.00
otherCurrentAssets 14271456000.00
totalLiab 158173359000.00
totalStockholderEquity 194845294000.00
otherCurrentLiab 7916522000.00
commonStock 596313000.00
retainedEarnings 85372307000.00
otherLiab 32775462000.00
goodWill 2001817000.00
otherAssets 6879492000.00
cash 53759760000.00
cashAndEquivalents 53759760000.00
totalCurrentLiabilities 45791142000.00
netDebt 55095070000.00
shortTermDebt 31242280000.00
shortLongTermDebt 31242280000.00
shortLongTermDebtTotal 108854830000.00
otherStockholderEquity 299474465000.00
propertyPlantEquipment 194330849000.00
totalCurrentAssets 126864362000.00
netTangibleAssets 191963900000.00
shortTermInvestments 860914000.00
netReceivables 12423363000.00
longTermDebt 77612550000.00
inventory 57972232000.00
accountsPayable 5573392000.00
accumulatedOtherComprehensiveIncome -190597791000.00
commonStockTotalEquity 596313000.00
treasuryStock -47842000.00
nonCurrrentAssetsOther 8825975000.00
nonCurrentAssetsTotal 226256054000.00
longTermDebtTotal 77612550000.00
nonCurrentLiabilitiesOther 2293952000.00
nonCurrentLiabilitiesTotal 112382217000.00
capitalSurpluse 4594608000.00
liabilitiesAndStockholdersEquity 353018653000.00
cashAndShortTermInvestments 54620674000.00
propertyPlantAndEquipmentGross 194330849000.00
propertyPlantAndEquipmentNet 194330849000.00
netWorkingCapital 81073220000.00
netInvestedCapital 303700124000.00
commonStockSharesOutstanding 12000000.00
2020-03-31
date 2020-03-31
currency_symbol RUB
otherCurrentAssets 1597564000.00
otherCurrentLiab 8696801000.00
commonStock 596313000.00
retainedEarnings 85372307000.00
otherLiab 32775462000.00
otherAssets 6879492000.00
totalCurrentLiabilities 45791142000.00
otherStockholderEquity 104329908000.00
propertyPlantEquipment 194330849000.00
totalCurrentAssets 126864362000.00
netTangibleAssets 191963900000.00
netReceivables 12423363000.00
inventory 57972232000.00
accountsPayable 5573392000.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol RUB
totalAssets 341535068000.00
intangibleAssets 890681000.00
otherCurrentAssets 22484551000.00
totalLiab 159621797000.00
totalStockholderEquity 181789706000.00
otherCurrentLiab 13430598000.00
commonStock 596313000.00
retainedEarnings 81474179000.00
otherLiab 32540818000.00
goodWill 2001817000.00
otherAssets 7114609000.00
cash 45737072000.00
cashAndEquivalents 37790327000.00
totalCurrentLiabilities 47589128000.00
netDebt 61799629000.00
shortTermDebt 29615145000.00
shortLongTermDebt 29615145000.00
shortLongTermDebtTotal 107536701000.00
otherStockholderEquity 288898686000.00
propertyPlantEquipment 186510358000.00
totalCurrentAssets 127055972000.00
netTangibleAssets 178897208000.00
shortTermInvestments 52057000.00
netReceivables 17015354000.00
longTermDebt 77921556000.00
inventory 58782292000.00
accountsPayable 3044323000.00
accumulatedOtherComprehensiveIncome -189179472000.00
commonStockTotalEquity 596313000.00
treasuryStock -47842000.00
nonCurrrentAssetsOther 8016596000.00
nonCurrentAssetsTotal 214479096000.00
longTermDebtTotal 77921556000.00
nonCurrentLiabilitiesOther 2390145000.00
nonCurrentLiabilitiesTotal 112032669000.00
capitalSurpluse 4594608000.00
liabilitiesAndStockholdersEquity 341411503000.00
cashAndShortTermInvestments 45789129000.00
propertyPlantAndEquipmentGross 186827463000.00
propertyPlantAndEquipmentNet 186510358000.00
commonStockSharesOutstanding 12000000.00
2019-09-30
date 2019-09-30
currency_symbol RUB
otherCurrentAssets 2127901000.00
otherCurrentLiab 10778868000.00
commonStock 596313000.00
retainedEarnings 81474179000.00
otherLiab 32540818000.00
otherAssets 7114609000.00
totalCurrentLiabilities 47589128000.00
otherStockholderEquity 95172448000.00
propertyPlantEquipment 186510358000.00
totalCurrentAssets 127055972000.00
netTangibleAssets 178897208000.00
netReceivables 17015354000.00
inventory 58782292000.00
accountsPayable 3044323000.00
2019-06-30
date 2019-06-30
filing_date 2019-06-30
currency_symbol RUB
totalAssets 337133984000.00
intangibleAssets 857120000.00
otherCurrentAssets 21125001000.00
totalLiab 149838501000.00
totalStockholderEquity 187165420000.00
otherCurrentLiab 12233124000.00
commonStock 596313000.00
retainedEarnings 78300446000.00
otherLiab 34318193000.00
goodWill 2001817000.00
otherAssets 578107000.00
cash 50562343000.00
cashAndEquivalents 50562343000.00
totalCurrentLiabilities 44474649000.00
netDebt 46039796000.00
shortTermDebt 25556480000.00
shortLongTermDebt 25556480000.00
shortLongTermDebtTotal 96602139000.00
otherStockholderEquity 291984470000.00
propertyPlantEquipment 188861847000.00
totalCurrentAssets 122210036000.00
longTermInvestments 22625057000.00
netTangibleAssets 184306483000.00
shortTermInvestments 7165000.00
netReceivables 19538269000.00
longTermDebt 71045659000.00
inventory 50515527000.00
accountsPayable 6685045000.00
accumulatedOtherComprehensiveIncome -183715809000.00
commonStockTotalEquity 596313000.00
treasuryStock -47842000.00
nonCurrrentAssetsOther 4570272000.00
nonCurrentAssetsTotal 214923948000.00
longTermDebtTotal 71045659000.00
nonCurrentLiabilitiesOther 2546471000.00
nonCurrentLiabilitiesTotal 105363852000.00
capitalSurpluse 4594608000.00
liabilitiesAndStockholdersEquity 337003921000.00
cashAndShortTermInvestments 50569508000.00
propertyPlantAndEquipmentGross 188861847000.00
propertyPlantAndEquipmentNet 188861847000.00
commonStockSharesOutstanding 12000000.00
2019-03-31
date 2019-03-31
currency_symbol RUB
totalAssets 337133984000.00
intangibleAssets 857120000.00
otherCurrentAssets 2462832000.00
totalLiab 149838501000.00
totalStockholderEquity 187165420000.00
otherCurrentLiab 11933655000.00
commonStock 596313000.00
retainedEarnings 78300446000.00
otherLiab 34318193000.00
goodWill 2001817000.00
otherAssets 578107000.00
cash 50562343000.00
totalCurrentLiabilities 44474649000.00
shortTermDebt 25556480000.00
shortLongTermDebt 25556480000.00
otherStockholderEquity 103721895000.00
propertyPlantEquipment 188861847000.00
totalCurrentAssets 122210036000.00
longTermInvestments 22625057000.00
netTangibleAssets 184306483000.00
shortTermInvestments 601570000.00
netReceivables 18067764000.00
longTermDebt 71045659000.00
inventory 50515527000.00
accountsPayable 6685045000.00
2018-12-31
date 2018-12-31
currency_symbol RUB
totalAssets 332658030000.00
intangibleAssets 879692000.00
otherCurrentAssets 845642000.00
totalLiab 152266874000.00
totalStockholderEquity 180391156000.00
otherCurrentLiab 10031031000.00
commonStock 596313000.00
retainedEarnings 175037034000.00
otherLiab 32895867000.00
goodWill 2001817000.00
otherAssets 456899000.00
cash 52843936000.00
totalCurrentLiabilities 32780980000.00
shortTermDebt 15783735000.00
shortLongTermDebt 15783735000.00
shortLongTermDebtTotal 86545092000.00
otherStockholderEquity 211043000.00
propertyPlantEquipment 193337336000.00
totalCurrentAssets 116442831000.00
longTermInvestments 19539455000.00
netTangibleAssets 177509647000.00
shortTermInvestments 586917000.00
netReceivables 11505764000.00
longTermDebt 86545092000.00
inventory 45190941000.00
accountsPayable 3383727000.00
treasuryStock -47842000.00
longTermDebtTotal 86545092000.00
capitalSurpluse 4594608000.00
cashAndShortTermInvestments 52851825000.00
commonStockSharesOutstanding 11523801.00
2018-09-30
date 2018-09-30
currency_symbol RUB
totalAssets 332658030000.00
intangibleAssets 879692000.00
otherCurrentAssets 1964807000.00
totalLiab 152221939000.00
totalStockholderEquity 180391156000.00
otherCurrentLiab 10031031000.00
commonStock 596313000.00
retainedEarnings 68288224000.00
otherLiab 32895867000.00
goodWill 2001817000.00
otherAssets 456899000.00
cash 52843936000.00
totalCurrentLiabilities 32780980000.00
shortTermDebt 15783735000.00
shortLongTermDebt 15783735000.00
otherStockholderEquity 106959853000.00
propertyPlantEquipment 193337336000.00
totalCurrentAssets 116442831000.00
longTermInvestments 19539455000.00
netTangibleAssets 177509647000.00
shortTermInvestments 586917000.00
netReceivables 15856230000.00
longTermDebt 86545092000.00
inventory 45190941000.00
accountsPayable 3383727000.00
2018-06-30
date 2018-06-30
filing_date 2018-06-30
currency_symbol RUB
totalAssets 304406972000.00
intangibleAssets 1206769000.00
otherCurrentAssets 19220543000.00
totalLiab 134026046000.00
totalStockholderEquity 170186433000.00
otherCurrentLiab 10844497000.00
commonStock 596313000.00
retainedEarnings 66672698000.00
otherLiab 27958351000.00
goodWill 2001817000.00
otherAssets 409034000.00
cash 45285624000.00
totalCurrentLiabilities 27056338000.00
netDebt 44997249000.00
shortTermDebt 11271516000.00
shortLongTermDebt 11271516000.00
shortLongTermDebtTotal 90282873000.00
otherStockholderEquity 267333160000.00
propertyPlantEquipment 173072617000.00
totalCurrentAssets 103299228000.00
longTermInvestments 24417507000.00
netTangibleAssets 166977847000.00
shortTermInvestments 7182000.00
netReceivables 11366809000.00
longTermDebt 79011357000.00
inventory 38785879000.00
accountsPayable 4940325000.00
accumulatedOtherComprehensiveIncome -164415738000.00
commonStockTotalEquity 596313000.00
treasuryStock -47842000.00
nonCurrrentAssetsOther 4373427000.00
nonCurrentAssetsTotal 201107744000.00
longTermDebtTotal 79011357000.00
nonCurrentLiabilitiesTotal 106969708000.00
capitalSurpluse 4594608000.00
liabilitiesAndStockholdersEquity 304212479000.00
cashAndShortTermInvestments 45292806000.00
propertyPlantAndEquipmentGross 173072617000.00
propertyPlantAndEquipmentNet 173072617000.00
2018-03-31
date 2018-03-31
filing_date 2018-03-31
currency_symbol RUB
totalAssets 134687535000.00
intangibleAssets 21995105.00
otherCurrentAssets 19350947000.00
totalLiab 85016964000.00
totalStockholderEquity 49670571000.00
otherCurrentLiab 6564253000.00
commonStock 11530000.00
retainedEarnings 44640039000.00
otherLiab 27958351000.00
goodWill 21995105.00
otherAssets 409034000.00
cash 1351829000.00
totalCurrentLiabilities 18797173000.00
netDebt 72154123000.00
shortTermDebt 9712228000.00
shortLongTermDebt 11271516000.00
shortLongTermDebtTotal 73505952000.00
otherStockholderEquity 5019002000.00
propertyPlantEquipment 173072617000.00
totalCurrentAssets 46956970000.00
longTermInvestments 24417507000.00
netTangibleAssets 166977847000.00
shortTermInvestments 5408505000.00
netReceivables 16812652000.00
longTermDebt 79011357000.00
inventory 20845689000.00
accountsPayable 2520692000.00
commonStockTotalEquity 11530000.00
nonCurrrentAssetsOther 9058781895.00
nonCurrentAssetsTotal 87730565000.00
nonCurrentLiabilitiesTotal 66219791000.00
liabilitiesAndStockholdersEquity 134687535000.00
cashAndShortTermInvestments 6760334000.00
propertyPlantAndEquipmentGross 33946520000.00
propertyPlantAndEquipmentNet 33946520000.00
commonStockSharesOutstanding 11529538.00
2017-12-31
date 2017-12-31
currency_symbol RUB
commonStockSharesOutstanding 11523801.00
2017-03-31
date 2017-03-31
filing_date 2017-03-31
currency_symbol RUB
commonStockSharesOutstanding 11523801.00
2016-12-31
date 2016-12-31
currency_symbol RUB
commonStockSharesOutstanding 11523801.00
2016-03-31
date 2016-03-31
filing_date 2016-03-31
currency_symbol RUB
commonStockSharesOutstanding 11529538.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol RUB
totalAssets 247924677000.00
intangibleAssets 1146812000.00
otherCurrentAssets 19852772000.00
totalLiab 112664327000.00
totalStockholderEquity 135204619000.00
otherCurrentLiab 7216428000.00
commonStock 596313000.00
retainedEarnings 42071355000.00
goodWill 2001817000.00
cash 37106057000.00
totalCurrentLiabilities 43636441000.00
netDebt 43781423000.00
shortTermDebt 33966773000.00
shortLongTermDebtTotal 80887480000.00
otherStockholderEquity 265308495000.00
totalCurrentAssets 88350224000.00
shortTermInvestments 124775000.00
inventory 31266620000.00
accountsPayable 2453240000.00
accumulatedOtherComprehensiveIncome -172771544000.00
commonStockTotalEquity 596313000.00
nonCurrrentAssetsOther 4356098000.00
nonCurrentAssetsTotal 159574453000.00
nonCurrentLiabilitiesTotal 69027886000.00
liabilitiesAndStockholdersEquity 247868946000.00
cashAndShortTermInvestments 37230832000.00
propertyPlantAndEquipmentGross 150000472000.00
propertyPlantAndEquipmentNet 149436666000.00
commonStockSharesOutstanding 11473875.00
2015-06-30
date 2015-06-30
filing_date 2015-06-30
currency_symbol EUR
totalAssets 129885395000.00
intangibleAssets 1738137000.00
otherCurrentAssets 20128421000.00
totalLiab 77289976000.00
totalStockholderEquity 52420868000.00
otherCurrentLiab 10270951000.00
commonStock 596313000.00
retainedEarnings 45282814000.00
goodWill 2001817000.00
cash 29995552000.00
totalCurrentLiabilities 45448963000.00
netDebt 31073393000.00
shortTermDebt 32554888000.00
shortLongTermDebt 61069000000.00
shortLongTermDebtTotal 61068945000.00
otherStockholderEquity 7836522000.00
totalCurrentAssets 78182240000.00
longTermInvestments 2107000000.00
shortTermInvestments 68833000.00
netReceivables 19798000000.00
longTermDebt 28514000000.00
inventory 27989434000.00
accountsPayable 2623124000.00
accumulatedOtherComprehensiveIncome -1294781000.00
commonStockTotalEquity 596313000.00
nonCurrrentAssetsOther 3554704000.00
nonCurrentAssetsTotal 51703155000.00
nonCurrentLiabilitiesTotal 31841013000.00
liabilitiesAndStockholdersEquity 129710844000.00
cashAndShortTermInvestments 30064385000.00
propertyPlantAndEquipmentGross 43424957000.00
propertyPlantAndEquipmentNet 42282994000.00
2015-03-31
date 2015-03-31
filing_date 2015-03-31
currency_symbol EUR
totalAssets 129885000000.00
otherCurrentAssets 331000000.00
totalLiab 77290000000.00
otherCurrentLiab 7680000000.00
commonStock 5191000000.00
retainedEarnings 45283000000.00
goodWill 2002000000.00
cash 29996000000.00
totalCurrentLiabilities 45449000000.00
shortTermDebt 61069000000.00
shortLongTermDebt 61069000000.00
totalCurrentAssets 78182000000.00
longTermInvestments 2107000000.00
shortTermInvestments 69000000.00
netReceivables 19798000000.00
longTermDebt 28514000000.00
inventory 27989000000.00
accountsPayable 2623000000.00
commonStockSharesOutstanding 11529538.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol EUR
totalAssets 123382249000.00
intangibleAssets 1938689000.00
otherCurrentAssets 17053157000.00
totalLiab 73711216000.00
totalStockholderEquity 49465238000.00
otherCurrentLiab 5983388000.00
commonStock 596313000.00
retainedEarnings 43926218000.00
goodWill 2001817000.00
cash 27939066000.00
totalCurrentLiabilities 35036685000.00
netDebt 34259037000.00
shortTermDebt 26773763000.00
shortLongTermDebt 62198000000.00
shortLongTermDebtTotal 62198103000.00
otherStockholderEquity 38041388000.00
totalCurrentAssets 72920593000.00
longTermInvestments 1712000000.00
shortTermInvestments 203526000.00
netReceivables 15089000000.00
longTermDebt 35424000000.00
inventory 27724844000.00
accountsPayable 2279534000.00
accumulatedOtherComprehensiveIncome -33098681000.00
commonStockTotalEquity 596313000.00
nonCurrrentAssetsOther 4003208000.00
nonCurrentAssetsTotal 50461656000.00
nonCurrentLiabilitiesTotal 38674531000.00
liabilitiesAndStockholdersEquity 123176454000.00
cashAndShortTermInvestments 28142592000.00
propertyPlantAndEquipmentGross 42052147000.00
propertyPlantAndEquipmentNet 40713311000.00
commonStockSharesOutstanding 11518150.00
2014-09-30
date 2014-09-30
currency_symbol EUR
totalAssets 123382000000.00
otherCurrentAssets 1965000000.00
totalLiab 73711000000.00
otherCurrentLiab 3603000000.00
commonStock 5397000000.00
retainedEarnings 43926000000.00
goodWill 2002000000.00
cash 27939000000.00
totalCurrentLiabilities 35037000000.00
shortTermDebt 62198000000.00
shortLongTermDebt 62198000000.00
totalCurrentAssets 72921000000.00
longTermInvestments 1712000000.00
shortTermInvestments 204000000.00
netReceivables 15089000000.00
longTermDebt 35424000000.00
inventory 27725000000.00
accountsPayable 2280000000.00
2014-06-30
date 2014-06-30
filing_date 2014-06-30
currency_symbol EUR
totalAssets 95755940000.00
intangibleAssets 1237183000.00
otherCurrentAssets 14860357000.00
totalLiab 46892371000.00
totalStockholderEquity 48695539000.00
otherCurrentLiab 7117127000.00
commonStock 596313000.00
retainedEarnings 43415784000.00
goodWill 2001817000.00
cash 16935749000.00
totalCurrentLiabilities 18936814000.00
netDebt 16840940000.00
shortTermDebt 9050349000.00
shortLongTermDebtTotal 33776689000.00
otherStockholderEquity 36526538000.00
totalCurrentAssets 57835623000.00
shortTermInvestments 201304000.00
inventory 25838213000.00
accountsPayable 2769338000.00
accumulatedOtherComprehensiveIncome -31843096000.00
commonStockTotalEquity 596313000.00
nonCurrrentAssetsOther 528463000.00
nonCurrentAssetsTotal 37920317000.00
nonCurrentLiabilitiesTotal 27955557000.00
liabilitiesAndStockholdersEquity 95587910000.00
cashAndShortTermInvestments 17137053000.00
propertyPlantAndEquipmentGross 34209720000.00
propertyPlantAndEquipmentNet 32997093000.00
2014-03-31
date 2014-03-31
filing_date 2014-03-31
currency_symbol EUR
commonStockSharesOutstanding 11529538.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol EUR
totalAssets 94607511000.00
intangibleAssets 1650791000.00
otherCurrentAssets 12367463000.00
totalLiab 45174632000.00
totalStockholderEquity 49181084000.00
otherCurrentLiab 7469653000.00
commonStock 596313000.00
retainedEarnings 44108735000.00
goodWill 2001817000.00
cash 16325038000.00
totalCurrentLiabilities 16247681000.00
netDebt 16495118000.00
shortTermDebt 7354964000.00
shortLongTermDebtTotal 32820156000.00
otherStockholderEquity 34955147000.00
totalCurrentAssets 56252094000.00
shortTermInvestments 255212000.00
inventory 27304381000.00
accountsPayable 1423064000.00
accumulatedOtherComprehensiveIncome -30479111000.00
commonStockTotalEquity 596313000.00
nonCurrrentAssetsOther 635155000.00
nonCurrentAssetsTotal 38355417000.00
nonCurrentLiabilitiesTotal 28926951000.00
liabilitiesAndStockholdersEquity 94355716000.00
cashAndShortTermInvestments 16580250000.00
propertyPlantAndEquipmentGross 34562140000.00
propertyPlantAndEquipmentNet 32935497000.00
commonStockSharesOutstanding 11529538.00
2012-12-31
date 2012-12-31
currency_symbol EUR
commonStockSharesOutstanding 11529538.00
2011-12-31
date 2011-12-31
currency_symbol EUR
commonStockSharesOutstanding 11530000.00
2010-12-31
date 2010-12-31
currency_symbol EUR
commonStockSharesOutstanding 11530000.00
2009-12-31
date 2009-12-31
currency_symbol EUR
commonStockSharesOutstanding 11529538.00
2008-12-31
date 2008-12-31
currency_symbol EUR
commonStockSharesOutstanding 11529538.00
2007-12-31
date 2007-12-31
currency_symbol EUR
commonStockSharesOutstanding 11529538.00
2006-12-31
date 2006-12-31
currency_symbol EUR
commonStockSharesOutstanding 11529515.00
2005-12-31
date 2005-12-31
currency_symbol EUR
commonStockSharesOutstanding 10820535.00
yearly
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol RUB
totalAssets 356848456000.00
intangibleAssets 879835000.00
otherCurrentAssets 12483031000.00
totalLiab 154709322000.00
totalStockholderEquity 202089520000.00
otherCurrentLiab 11245656000.00
commonStock 596313000.00
capitalStock 596313000.00
retainedEarnings 96326648000.00
otherLiab 32658490000.00
goodWill 2001817000.00
otherAssets 7610109000.00
cash 69592824000.00
cashAndEquivalents 39694119000.00
totalCurrentLiabilities 49041083000.00
netDebt 33969323000.00
shortTermDebt 32034004000.00
shortLongTermDebt 32034004000.00
shortLongTermDebtTotal 103562147000.00
otherStockholderEquity 303455620000.00
propertyPlantEquipment 189516701000.00
totalCurrentAssets 135313718000.00
netTangibleAssets 199207868000.00
shortTermInvestments 8426000.00
netReceivables 11018775000.00
longTermDebt 71528143000.00
inventory 53229437000.00
accountsPayable 2537492000.00
accumulatedOtherComprehensiveIncome -198289061000.00
commonStockTotalEquity 596313000.00
treasuryStock -246809000.00
nonCurrrentAssetsOther 8265984000.00
nonCurrentAssetsTotal 221534738000.00
longTermDebtTotal 71528143000.00
nonCurrentLiabilitiesOther 2474927000.00
nonCurrentLiabilitiesTotal 105668239000.00
capitalSurpluse 4594608000.00
liabilitiesAndStockholdersEquity 356798842000.00
cashAndShortTermInvestments 69601250000.00
propertyPlantAndEquipmentGross 189516701000.00
propertyPlantAndEquipmentNet 189516701000.00
netWorkingCapital 86272635000.00
netInvestedCapital 305651667000.00
commonStockSharesOutstanding 11522718.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol RUB
totalAssets 341535068000.00
intangibleAssets 890681000.00
otherCurrentAssets 22484551000.00
totalLiab 159621797000.00
totalStockholderEquity 181789706000.00
otherCurrentLiab 13430598000.00
commonStock 596313000.00
capitalStock 596313000.00
retainedEarnings 81474179000.00
otherLiab 32540818000.00
goodWill 2001817000.00
otherAssets 7114609000.00
cash 45737072000.00
cashAndEquivalents 37790327000.00
totalCurrentLiabilities 47589128000.00
netDebt 61799629000.00
shortTermDebt 29615145000.00
shortLongTermDebt 29615145000.00
shortLongTermDebtTotal 107536701000.00
otherStockholderEquity 288898686000.00
propertyPlantEquipment 186510358000.00
totalCurrentAssets 127055972000.00
netTangibleAssets 178897208000.00
shortTermInvestments 52057000.00
netReceivables 17015354000.00
longTermDebt 77921556000.00
inventory 58782292000.00
accountsPayable 3044323000.00
accumulatedOtherComprehensiveIncome -189179472000.00
commonStockTotalEquity 596313000.00
treasuryStock -47842000.00
nonCurrrentAssetsOther 8016596000.00
nonCurrentAssetsTotal 214479096000.00
longTermDebtTotal 77921556000.00
nonCurrentLiabilitiesOther 2390145000.00
nonCurrentLiabilitiesTotal 112032669000.00
capitalSurpluse 4594608000.00
liabilitiesAndStockholdersEquity 341411503000.00
cashAndShortTermInvestments 45789129000.00
propertyPlantAndEquipmentGross 186827463000.00
propertyPlantAndEquipmentNet 186510358000.00
netWorkingCapital 79466844000.00
netInvestedCapital 289326407000.00
commonStockSharesOutstanding 11523801.00
2018-12-31
date 2018-12-31
filing_date 2018-12-31
currency_symbol RUB
totalAssets 332658030000.00
intangibleAssets 879692000.00
otherCurrentAssets 18400065000.00
totalLiab 152221939000.00
totalStockholderEquity 180391156000.00
otherCurrentLiab 10933663000.00
commonStock 596313000.00
capitalStock 596313000.00
retainedEarnings 68288224000.00
otherLiab 32895867000.00
goodWill 2001817000.00
otherAssets 456899000.00
cash 52843936000.00
cashAndEquivalents 43919893000.00
totalCurrentLiabilities 32780980000.00
netDebt 49484976000.00
shortTermDebt 15783820000.00
shortLongTermDebt 15783820000.00
shortLongTermDebtTotal 102328912000.00
otherStockholderEquity 288469411000.00
propertyPlantEquipment 193337336000.00
totalCurrentAssets 116442831000.00
longTermInvestments 19539455000.00
netTangibleAssets 177509647000.00
shortTermInvestments 7889000.00
netReceivables 15856230000.00
longTermDebt 86545092000.00
inventory 45190941000.00
accountsPayable 3383727000.00
accumulatedOtherComprehensiveIncome -176962792000.00
commonStockTotalEquity 596313000.00
treasuryStock -47842000.00
nonCurrrentAssetsOther 4456649000.00
nonCurrentAssetsTotal 216215199000.00
longTermDebtTotal 86545092000.00
nonCurrentLiabilitiesOther 1049419000.00
nonCurrentLiabilitiesTotal 119440959000.00
capitalSurpluse 4594608000.00
liabilitiesAndStockholdersEquity 332613095000.00
cashAndShortTermInvestments 52851825000.00
propertyPlantAndEquipmentGross 193337336000.00
propertyPlantAndEquipmentNet 193337336000.00
netWorkingCapital 83661851000.00
netInvestedCapital 282720068000.00
commonStockSharesOutstanding 11523801.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol RUB
totalAssets 297071451000.00
intangibleAssets 1127748000.00
otherCurrentAssets 20295550000.00
totalLiab 123641304000.00
totalStockholderEquity 173204199000.00
otherCurrentLiab 10196287000.00
commonStock 596313000.00
retainedEarnings 61591124000.00
otherLiab 28745107000.00
goodWill 2001817000.00
otherAssets 379984000.00
cash 46456130000.00
cashAndEquivalents 43760737000.00
totalCurrentLiabilities 27064104000.00
netDebt 34227522000.00
shortTermDebt 12851559000.00
shortLongTermDebt 12851559000.00
shortLongTermDebtTotal 80683652000.00
otherStockholderEquity 271261158000.00
propertyPlantEquipment 176641226000.00
totalCurrentAssets 103935537000.00
longTermInvestments 12985139000.00
netTangibleAssets 170074634000.00
shortTermInvestments 14817000.00
netReceivables 13001416000.00
longTermDebt 67832093000.00
inventory 37169040000.00
accountsPayable 2508042000.00
accumulatedOtherComprehensiveIncome -160244396000.00
commonStockTotalEquity 596313000.00
treasuryStock -47842000.00
nonCurrrentAssetsOther 4161571000.00
nonCurrentAssetsTotal 193135914000.00
longTermDebtTotal 67832093000.00
nonCurrentLiabilitiesOther 531995000.00
nonCurrentLiabilitiesTotal 96577200000.00
capitalSurpluse 4594608000.00
liabilitiesAndStockholdersEquity 296845503000.00
cashAndShortTermInvestments 46470947000.00
propertyPlantAndEquipmentGross 177171948000.00
propertyPlantAndEquipmentNet 176641226000.00
netWorkingCapital 76871433000.00
netInvestedCapital 253887851000.00
commonStockSharesOutstanding 11523801.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol RUB
totalAssets 247932359000.00
intangibleAssets 1501108000.00
otherCurrentAssets 17600884000.00
totalLiab 97720643000.00
totalStockholderEquity 150177970000.00
otherCurrentLiab 11859025000.00
commonStock 596313000.00
retainedEarnings 66120455000.00
otherLiab 21780508000.00
goodWill 2001817000.00
otherAssets 1085704000.00
cash 38700845000.00
cashAndEquivalents 35228675000.00
totalCurrentLiabilities 38470615000.00
netDebt 23788505000.00
shortTermDebt 23692243000.00
shortLongTermDebt 23692243000.00
shortLongTermDebtTotal 62489350000.00
otherStockholderEquity 268129797000.00
propertyPlantEquipment 138779929000.00
totalCurrentAssets 98911997000.00
longTermInvestments 5651804000.00
netTangibleAssets 146675045000.00
shortTermInvestments 6882000.00
netReceivables 15992017000.00
longTermDebt 38797107000.00
inventory 42603386000.00
accountsPayable 2919347000.00
accumulatedOtherComprehensiveIncome -184668595000.00
commonStockTotalEquity 596313000.00
treasuryStock -47842000.00
nonCurrrentAssetsOther 4139075000.00
nonCurrentAssetsTotal 149020362000.00
longTermDebtTotal 38797107000.00
nonCurrentLiabilitiesOther 609889000.00
nonCurrentLiabilitiesTotal 59250028000.00
capitalSurpluse 4594608000.00
liabilitiesAndStockholdersEquity 247898613000.00
cashAndShortTermInvestments 38707727000.00
propertyPlantAndEquipmentGross 139745378000.00
propertyPlantAndEquipmentNet 138779929000.00
commonStockSharesOutstanding 11523801.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol RUB
totalAssets 247924677000.00
intangibleAssets 1146812000.00
otherCurrentAssets 19852772000.00
totalLiab 112664327000.00
totalStockholderEquity 135204619000.00
otherCurrentLiab 7216428000.00
commonStock 596313000.00
retainedEarnings 42071355000.00
otherLiab 22107179000.00
goodWill 2001817000.00
otherAssets 509943000.00
cash 37106057000.00
cashAndEquivalents 35085803000.00
totalCurrentLiabilities 43636441000.00
netDebt 43781423000.00
shortTermDebt 33966773000.00
shortLongTermDebt 28971094000.00
shortLongTermDebtTotal 80887480000.00
otherStockholderEquity 265308495000.00
propertyPlantEquipment 149436666000.00
totalCurrentAssets 88350224000.00
longTermInvestments 5294544000.00
netTangibleAssets 132055990000.00
shortTermInvestments 124775000.00
netReceivables 11237712000.00
longTermDebt 46920707000.00
inventory 31266620000.00
accountsPayable 2453240000.00
accumulatedOtherComprehensiveIncome -172771544000.00
commonStockTotalEquity 596313000.00
treasuryStock -47842000.00
nonCurrrentAssetsOther 4356098000.00
nonCurrentAssetsTotal 159574453000.00
longTermDebtTotal 46920707000.00
nonCurrentLiabilitiesTotal 69027886000.00
capitalSurpluse 4594608000.00
liabilitiesAndStockholdersEquity 247868946000.00
cashAndShortTermInvestments 37230832000.00
propertyPlantAndEquipmentGross 150000472000.00
propertyPlantAndEquipmentNet 149436666000.00
commonStockSharesOutstanding 11473875.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol EUR
totalAssets 123382249000.00
intangibleAssets 1938689000.00
otherCurrentAssets 17053157000.00
totalLiab 73711216000.00
totalStockholderEquity 49465238000.00
otherCurrentLiab 5983388000.00
commonStock 596313000.00
retainedEarnings 43926218000.00
goodWill 2001817000.00
cash 27939066000.00
totalCurrentLiabilities 35036685000.00
netDebt 34259037000.00
shortTermDebt 26773763000.00
shortLongTermDebt 62198000000.00
shortLongTermDebtTotal 62198103000.00
otherStockholderEquity 38041388000.00
totalCurrentAssets 72920593000.00
longTermInvestments 1712000000.00
shortTermInvestments 203526000.00
netReceivables 15089000000.00
longTermDebt 35424000000.00
inventory 27724844000.00
accountsPayable 2279534000.00
accumulatedOtherComprehensiveIncome -33098681000.00
commonStockTotalEquity 596313000.00
nonCurrrentAssetsOther 4003208000.00
nonCurrentAssetsTotal 50461656000.00
nonCurrentLiabilitiesTotal 38674531000.00
liabilitiesAndStockholdersEquity 123176454000.00
cashAndShortTermInvestments 28142592000.00
propertyPlantAndEquipmentGross 42052147000.00
propertyPlantAndEquipmentNet 40713311000.00
commonStockSharesOutstanding 11518150.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol EUR
totalAssets 94607511000.00
intangibleAssets 1650791000.00
otherCurrentAssets 12367463000.00
totalLiab 45174632000.00
totalStockholderEquity 49181084000.00
otherCurrentLiab 7469653000.00
commonStock 596313000.00
retainedEarnings 44108735000.00
goodWill 2001817000.00
cash 16325038000.00
totalCurrentLiabilities 16247681000.00
netDebt 16495118000.00
shortTermDebt 7354964000.00
shortLongTermDebt 32820000000.00
shortLongTermDebtTotal 32820156000.00
otherStockholderEquity 34955147000.00
totalCurrentAssets 56252094000.00
longTermInvestments 1387000000.00
shortTermInvestments 255212000.00
netReceivables 10635000000.00
longTermDebt 25465000000.00
inventory 27304381000.00
accountsPayable 1423064000.00
accumulatedOtherComprehensiveIncome -30479111000.00
commonStockTotalEquity 596313000.00
nonCurrrentAssetsOther 635155000.00
nonCurrentAssetsTotal 38355417000.00
nonCurrentLiabilitiesTotal 28926951000.00
liabilitiesAndStockholdersEquity 94355716000.00
cashAndShortTermInvestments 16580250000.00
propertyPlantAndEquipmentGross 34562140000.00
propertyPlantAndEquipmentNet 32935497000.00
commonStockSharesOutstanding 11529538.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol EUR
totalAssets 82012456000.00
intangibleAssets 2152136000.00
otherCurrentAssets 13447252000.00
totalLiab 37663079000.00
totalStockholderEquity 44028195000.00
otherCurrentLiab 7376803000.00
commonStock 596313000.00
retainedEarnings 38697015000.00
goodWill 2001817000.00
cash 6297370000.00
totalCurrentLiabilities 21947185000.00
netDebt 19672148000.00
shortTermDebt 12837822000.00
shortLongTermDebt 25970000000.00
shortLongTermDebtTotal 25969518000.00
otherStockholderEquity 31621364000.00
totalCurrentAssets 44645284000.00
longTermInvestments 2118000000.00
shortTermInvestments 1518809000.00
netReceivables 11676000000.00
longTermDebt 13132000000.00
inventory 23381853000.00
accountsPayable 1732560000.00
accumulatedOtherComprehensiveIncome -26886497000.00
commonStockTotalEquity 596313000.00
nonCurrrentAssetsOther 1693475000.00
nonCurrentAssetsTotal 37367172000.00
nonCurrentLiabilitiesTotal 15715894000.00
liabilitiesAndStockholdersEquity 81691274000.00
cashAndShortTermInvestments 7816179000.00
propertyPlantAndEquipmentGross 32347491000.00
propertyPlantAndEquipmentNet 30220954000.00
commonStockSharesOutstanding 11529538.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol EUR
totalAssets 60769695000.00
otherCurrentAssets 11907636000.00
totalLiab 29569152000.00
totalStockholderEquity 31200543000.00
otherCurrentLiab 6104830000.00
commonStock 11530000.00
retainedEarnings 25855523000.00
goodWill 23497000.00
cash 621431000.00
totalCurrentLiabilities 14732823000.00
netDebt 20307889000.00
shortTermDebt 6912422000.00
shortLongTermDebt 23279000000.00
shortLongTermDebtTotal 20929320000.00
otherStockholderEquity 17221574000.00
totalCurrentAssets 25010207000.00
longTermInvestments 2704000000.00
shortTermInvestments 966110000.00
netReceivables 11385000000.00
longTermDebt 14706000000.00
inventory 11515030000.00
accountsPayable 1715571000.00
accumulatedOtherComprehensiveIncome -11888084000.00
commonStockTotalEquity 11530000.00
nonCurrrentAssetsOther 1033296000.00
nonCurrentAssetsTotal 35759488000.00
nonCurrentLiabilitiesTotal 14836329000.00
liabilitiesAndStockholdersEquity 60769695000.00
cashAndShortTermInvestments 1587541000.00
propertyPlantAndEquipmentGross 23974803000.00
propertyPlantAndEquipmentNet 23974803000.00
commonStockSharesOutstanding 11530000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol EUR
totalAssets 49686799000.00
otherCurrentAssets 9468776000.00
totalLiab 21459836000.00
totalStockholderEquity 28226963000.00
otherCurrentLiab 3982681000.00
commonStock 11530000.00
retainedEarnings 22879222000.00
goodWill 7101000.00
cash 282581000.00
totalCurrentLiabilities 8941702000.00
netDebt 15272058000.00
shortTermDebt 3496125000.00
shortLongTermDebtTotal 15554639000.00
otherStockholderEquity 15372348000.00
totalCurrentAssets 18879422000.00
shortTermInvestments 594271000.00
inventory 8533794000.00
accountsPayable 1462896000.00
accumulatedOtherComprehensiveIncome -10036137000.00
commonStockTotalEquity 11530000.00
nonCurrrentAssetsOther 723218000.00
nonCurrentAssetsTotal 30807377000.00
nonCurrentLiabilitiesTotal 12518134000.00
liabilitiesAndStockholdersEquity 49686799000.00
cashAndShortTermInvestments 876852000.00
propertyPlantAndEquipmentGross 21321731000.00
propertyPlantAndEquipmentNet 21321731000.00
commonStockSharesOutstanding 11530000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol EUR
totalAssets 59191599009.30
otherCurrentAssets 9714721560.30
totalLiab 28177372350.60
totalStockholderEquity 31014226658.70
otherCurrentLiab 2783426548.80
commonStock 686605468.50
retainedEarnings 29029323625.80
goodWill 1617116342.40
cash 2157571425.90
totalCurrentLiabilities 17080218818.70
netDebt 20015551365.60
shortTermDebt 12379178682.30
shortLongTermDebtTotal 22173122791.50
otherStockholderEquity 20385959722.80
totalCurrentAssets 29800756585.80
shortTermInvestments 4740636343.80
inventory 13187827255.80
accountsPayable 1917613587.60
accumulatedOtherComprehensiveIncome -19087662158.40
commonStockTotalEquity 686605468.50
nonCurrrentAssetsOther 4827121210.80
nonCurrentAssetsTotal 29390842423.50
nonCurrentLiabilitiesTotal 11097153531.90
liabilitiesAndStockholdersEquity 59191599009.30
cashAndShortTermInvestments 6898207769.70
propertyPlantAndEquipmentGross 24385146536.10
propertyPlantAndEquipmentNet 24385146536.10
commonStockSharesOutstanding 11529538.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol EUR
totalAssets 62395955524.32
otherCurrentAssets 10658028116.12
totalLiab 31221735222.48
totalStockholderEquity 31174220301.84
otherCurrentLiab 2264316451.32
commonStock 673275787.80
retainedEarnings 27945510526.56
goodWill 1632645768.16
cash 1166272638.52
totalCurrentLiabilities 25977246307.76
netDebt 22017728685.92
shortTermDebt 19213195954.04
shortLongTermDebtTotal 23184001324.44
otherStockholderEquity 19695407390.56
totalCurrentAssets 33434252136.56
shortTermInvestments 3886885983.20
inventory 17723065398.72
accountsPayable 4499733902.40
accumulatedOtherComprehensiveIncome -17139973403.08
commonStockTotalEquity 673275787.80
nonCurrrentAssetsOther 5830122131.24
nonCurrentAssetsTotal 28961703387.76
nonCurrentLiabilitiesTotal 5244488914.72
liabilitiesAndStockholdersEquity 62395955524.32
cashAndShortTermInvestments 5053158621.72
propertyPlantAndEquipmentGross 24247768204.44
propertyPlantAndEquipmentNet 24247768204.44
commonStockSharesOutstanding 11529538.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol EUR
totalAssets 48196368783.85
otherCurrentAssets 12731451421.81
totalLiab 19190988551.50
totalStockholderEquity 28975923667.96
otherCurrentLiab 1873452235.77
commonStock 559772993.85
retainedEarnings 21260269206.58
goodWill 1656348266.20
cash 1015059942.37
totalCurrentLiabilities 13859792613.89
netDebt 12570410738.26
shortTermDebt 9514298324.70
shortLongTermDebtTotal 13585470680.63
otherStockholderEquity 21891361972.26
totalCurrentAssets 27902933301.21
inventory 14156421937.03
accountsPayable 2472042053.42
accumulatedOtherComprehensiveIncome -14735480504.73
commonStockTotalEquity 559772993.85
nonCurrrentAssetsOther 881878928.56
nonCurrentAssetsTotal 20293435482.64
nonCurrentLiabilitiesTotal 5331195937.61
liabilitiesAndStockholdersEquity 48166912219.46
cashAndShortTermInvestments 1015059942.37
propertyPlantAndEquipmentGross 17755208287.88
propertyPlantAndEquipmentNet 17755208287.88
commonStockSharesOutstanding 11529538.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol EUR
totalAssets 36514658626.68
otherCurrentAssets 8346394182.24
totalLiab 13366543196.94
totalStockholderEquity 23133191978.40
otherCurrentLiab 3272578646.76
commonStock 135521782.98
retainedEarnings 17284699294.26
goodWill 1646080370.82
cash 1122075092.64
totalCurrentLiabilities 9443228375.70
netDebt 5079263779.62
shortTermDebt 4432159767.90
shortLongTermDebtTotal 6201338872.26
otherStockholderEquity 10722144467.52
totalCurrentAssets 20658320497.80
shortTermInvestments 64720929.18
inventory 11125130293.74
accountsPayable 1738489961.04
accumulatedOtherComprehensiveIncome -5009173566.36
commonStockTotalEquity 135521782.98
nonCurrrentAssetsOther 75854297.64
nonCurrentAssetsTotal 15856338128.88
nonCurrentLiabilitiesTotal 3923314821.24
liabilitiesAndStockholdersEquity 36499735175.34
cashAndShortTermInvestments 1186796021.82
propertyPlantAndEquipmentGross 13673066149.86
propertyPlantAndEquipmentNet 13673066149.86
commonStockSharesOutstanding 11529515.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol EUR
totalAssets 28783967827.28
otherCurrentAssets 6174837098.18
totalLiab 10263250083.38
totalStockholderEquity 18503071985.62
otherCurrentLiab 2475148097.50
commonStock 147977213.98
retainedEarnings 13474576917.20
goodWill 1704999839.54
cash 843461497.98
totalCurrentLiabilities 8205047688.04
netDebt 3128558456.22
shortTermDebt 3848844514.48
shortLongTermDebtTotal 3972019954.20
otherStockholderEquity 9176828910.32
totalCurrentAssets 16006139710.96
shortTermInvestments 40148410.94
inventory 8947692703.86
accountsPayable 1881055076.06
accumulatedOtherComprehensiveIncome -4296311055.88
commonStockTotalEquity 147977213.98
nonCurrrentAssetsOther 61961327.12
nonCurrentAssetsTotal 12777828116.32
nonCurrentLiabilitiesTotal 2058202395.34
liabilitiesAndStockholdersEquity 28766322069.00
cashAndShortTermInvestments 883609908.92
propertyPlantAndEquipmentGross 10660078471.54
propertyPlantAndEquipmentNet 10660078471.54
commonStockSharesOutstanding 10820535.00
Cash_Flow
currency_symbol RUB
quarterly
2021-06-30
date 2021-06-30
currency_symbol RUB
investments 10253079000.00
changeToLiabilities 638740500.00
totalCashflowsFromInvestingActivities -10526709500.00
netBorrowings -6796299500.00
totalCashFromFinancingActivities -7382141500.00
changeToOperatingActivities -72016500.00
netIncome 3550775500.00
changeInCash -12033713000.00
totalCashFromOperatingActivities 6402602000.00
depreciation 4166096500.00
otherCashflowsFromInvestingActivities -17692597000.00
dividendsPaid -922500.00
changeToInventory 496066000.00
changeToAccountReceivables -728497500.00
salePurchaseOfStock -1169839000.00
changeToNetincome -1648562500.00
capitalExpenditures 1770895000
changeInWorkingCapital -4627975000.00
2021-03-31
date 2021-03-31
currency_symbol RUB
investments 10253079000.00
changeToLiabilities 638740500.00
totalCashflowsFromInvestingActivities -10526709500.00
netBorrowings -6796299500.00
totalCashFromFinancingActivities -7382141500.00
changeToOperatingActivities -72016500.00
netIncome 3550775500.00
changeInCash -12033713000.00
totalCashFromOperatingActivities 6402602000.00
depreciation 4166096500.00
otherCashflowsFromInvestingActivities -17692597000.00
dividendsPaid -922500.00
changeToInventory 496066000.00
changeToAccountReceivables -728497500.00
changeToNetincome -1648562500.00
capitalExpenditures 1770895000
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol RUB
investments 1140624000.00
changeToLiabilities 450609500.00
totalCashflowsFromInvestingActivities 342759000.00
netBorrowings -5983802500.00
totalCashFromFinancingActivities -6090489500.00
changeToOperatingActivities 96821000.00
netIncome 7102000000.00
changeInCash 7916532000.00
totalCashFromOperatingActivities 12643851500.00
depreciation 3880600500.00
otherCashflowsFromInvestingActivities 816087500.00
dividendsPaid 7203500.00
changeToInventory 2861212500.00
changeToAccountReceivables 677505500.00
salePurchaseOfStock -198967000.00
otherCashflowsFromFinancingActivities -7203500.00
changeToNetincome 1408137000.00
capitalExpenditures 2039800000
changeInWorkingCapital 6773700000.00
otherNonCashItems -7102000000.00
2020-09-30
date 2020-09-30
currency_symbol RUB
investments 1140624000.00
changeToLiabilities 450609500.00
totalCashflowsFromInvestingActivities 342759000.00
netBorrowings -5983802500.00
totalCashFromFinancingActivities -6090489500.00
changeToOperatingActivities 96821000.00
netIncome 3268965500.00
changeInCash 7916532000.00
totalCashFromOperatingActivities 12643851500.00
depreciation 3880600500.00
otherCashflowsFromInvestingActivities 816087500.00
dividendsPaid -7203500.00
changeToInventory 2861212500.00
changeToAccountReceivables 677505500.00
otherCashflowsFromFinancingActivities -7203500.00
changeToNetincome 1408137000.00
capitalExpenditures 2039800000
2020-06-30
date 2020-06-30
filing_date 2020-06-30
currency_symbol RUB
investments 1637894500.00
changeToLiabilities -1690062000.00
totalCashflowsFromInvestingActivities -512504500.00
netBorrowings -6306731500.00
totalCashFromFinancingActivities -6314667000.00
changeToOperatingActivities -69963000.00
netIncome 6538000000.00
changeInCash 4011344000.00
totalCashFromOperatingActivities 8753904500.00
depreciation 4190381000.00
otherCashflowsFromInvestingActivities 453915500.00
dividendsPaid 7935500.00
changeToInventory 312641000.00
changeToAccountReceivables 3184563000.00
otherCashflowsFromFinancingActivities -7203500.00
changeToNetincome 2810919000.00
capitalExpenditures 2216496500
changeInWorkingCapital 531713000.00
otherNonCashItems -6538000000.00
2020-03-31
date 2020-03-31
currency_symbol RUB
investments 1637894500.00
changeToLiabilities -1690062000.00
totalCashflowsFromInvestingActivities -512504500.00
netBorrowings -6306731500.00
totalCashFromFinancingActivities -6314667000.00
changeToOperatingActivities -69963000.00
netIncome 15425500.00
changeInCash 4011344000.00
totalCashFromOperatingActivities 8753904500.00
depreciation 4190381000.00
otherCashflowsFromInvestingActivities 453915500.00
dividendsPaid 7935500.00
changeToInventory 312641000.00
changeToAccountReceivables 3184563000.00
otherCashflowsFromFinancingActivities -7203500.00
changeToNetincome 2810919000.00
capitalExpenditures 2216496500
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol RUB
changeToLiabilities 645308500.00
totalCashflowsFromInvestingActivities -5654780000.00
netBorrowings 6311089500.00
totalCashFromFinancingActivities -3953598000.00
changeToOperatingActivities 16568500.00
netIncome 31000000.00
changeInCash -7106864000.00
totalCashFromOperatingActivities 3823272000.00
depreciation 14585941000.00
otherCashflowsFromInvestingActivities 966434000.00
dividendsPaid 20320397000.00
salePurchaseOfStock 0.00
changeToNetincome -268776000.00
capitalExpenditures 16426489000
changeInWorkingCapital -24039887000.00
otherNonCashItems -31000000.00
2019-09-30
date 2019-09-30
currency_symbol RUB
changeToLiabilities 645308500.00
totalCashflowsFromInvestingActivities -5654780000.00
netBorrowings 6311089500.00
changeToOperatingActivities 16568500.00
beginPeriodCashFlow 11434268000.00
totalCashFromOperatingActivities 3823272000.00
otherCashflowsFromInvestingActivities 966434000.00
changeToNetincome -268776000.00
capitalExpenditures 0
2019-06-30
date 2019-06-30
filing_date 2019-06-30
currency_symbol RUB
investments 7036500.00
changeToLiabilities -273652000.00
totalCashflowsFromInvestingActivities -1996676000.00
netBorrowings 1872310000.00
totalCashFromFinancingActivities -3455400000.00
changeToOperatingActivities 42120000.00
netIncome 6922000000.00
changeInCash -1776716000.00
beginPeriodCashFlow 13210984000.00
endPeriodCashFlow 11434268000.00
totalCashFromOperatingActivities 3609967000.00
depreciation 3646485250.00
otherCashflowsFromInvestingActivities 1041749000.00
dividendsPaid -5080099250.00
changeToInventory -2756535000.00
changeToAccountReceivables -946105000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -210287000.00
changeToNetincome -3713287000.00
capitalExpenditures 4106622250
changeInWorkingCapital -3202689000.00
otherNonCashItems -3755829250.00
freeCashFlow -496655250.00
2019-03-31
date 2019-03-31
filing_date 2019-03-31
currency_symbol RUB
investments 7036500.00
changeToLiabilities -273652000.00
totalCashflowsFromInvestingActivities -998338000.00
netBorrowings 1872310000.00
totalCashFromFinancingActivities -1727700000.00
changeToOperatingActivities 42120000.00
netIncome 6739255750.00
changeInCash -1776716000.00
beginPeriodCashFlow 13210984000.00
endPeriodCashFlow 11434268000.00
totalCashFromOperatingActivities 3609967000.00
depreciation 3646485250.00
otherCashflowsFromInvestingActivities 572430500.00
dividendsPaid 5080099250.00
changeToInventory -2756535000.00
changeToAccountReceivables -946105000.00
changeToNetincome -3713287000.00
capitalExpenditures 4106622250
changeInWorkingCapital -3202689000.00
otherNonCashItems -3573085000.00
freeCashFlow -496655250.00
2018-12-31
date 2018-12-31
filing_date 2019-01-31
currency_symbol RUB
investments 176802000.00
changeToLiabilities 1324568500.00
totalCashflowsFromInvestingActivities -12235836000.00
netBorrowings 1058030000.00
totalCashFromFinancingActivities -13650691000.00
changeToOperatingActivities 228245500.00
netIncome 6739255750.00
changeInCash -1776716000.00
beginPeriodCashFlow 13210984000.00
endPeriodCashFlow 11434268000.00
totalCashFromOperatingActivities 3609967000.00
depreciation 3646485250.00
otherCashflowsFromInvestingActivities -3235564000.00
dividendsPaid 5080099250.00
changeToInventory -2756535000.00
changeToAccountReceivables 451682500.00
salePurchaseOfStock 671996000.00
otherCashflowsFromFinancingActivities -5804189500.00
changeToNetincome 2190055000.00
capitalExpenditures 4106622250
changeInWorkingCapital -3202689000.00
otherNonCashItems -3573085000.00
freeCashFlow -496655250.00
2018-09-30
date 2018-09-30
currency_symbol RUB
investments 176802000.00
changeToLiabilities 1324568500.00
totalCashflowsFromInvestingActivities -1341814500.00
netBorrowings 1058030000.00
totalCashFromFinancingActivities -4746159500.00
changeToOperatingActivities 228245500.00
netIncome 2756917500.00
changeInCash 3779156000.00
beginPeriodCashFlow 13210984000.00
endPeriodCashFlow 13210984000.00
totalCashFromOperatingActivities 7901409000.00
depreciation 4069095000.00
otherCashflowsFromInvestingActivities 932211000.00
dividendsPaid 5804189500.00
changeToInventory -3119155000.00
changeToAccountReceivables 451682500.00
otherCashflowsFromFinancingActivities -5804189500.00
changeToNetincome 2190055000.00
capitalExpenditures 2537733500
2018-06-30
date 2018-06-30
filing_date 2018-06-30
currency_symbol RUB
investments 2978476500.00
changeToLiabilities -695559500.00
totalCashflowsFromInvestingActivities -9552207000.00
netBorrowings 1261726500.00
totalCashFromFinancingActivities -4158372000.00
changeToOperatingActivities -156158000.00
netIncome 4675288500.00
changeInCash 1596951500.00
beginPeriodCashFlow 11614032500.00
endPeriodCashFlow 13210984000.00
totalCashFromOperatingActivities 6331176750.00
depreciation 3351973500.00
otherCashflowsFromInvestingActivities -5629246000.00
dividendsPaid 4740550000.00
changeToInventory -1603875750.00
changeToAccountReceivables -1557617500.00
salePurchaseOfStock 671996000.00
otherCashflowsFromFinancingActivities -5804189500.00
changeToNetincome -266980500.00
capitalExpenditures 2250068000
changeInWorkingCapital -1928425750.00
otherNonCashItems 232340500.00
freeCashFlow 4081108750.00
2018-03-31
date 2018-03-31
filing_date 2018-03-31
currency_symbol RUB
investments 2978476500.00
changeToLiabilities -695559500.00
totalCashflowsFromInvestingActivities -4776103500.00
netBorrowings 1261726500.00
totalCashFromFinancingActivities -2079186000.00
changeToOperatingActivities -156158000.00
netIncome 4069174000.00
changeInCash 1596951500.00
beginPeriodCashFlow 11614032500.00
endPeriodCashFlow 13210984000.00
totalCashFromOperatingActivities 6331176750.00
depreciation 3351973500.00
otherCashflowsFromInvestingActivities 668907500.00
dividendsPaid 4740550000.00
changeToInventory -1603875750.00
changeToAccountReceivables -1557617500.00
otherCashflowsFromFinancingActivities -5804189500.00
changeToNetincome -266980500.00
capitalExpenditures 2250068000
changeInWorkingCapital -1928425750.00
otherNonCashItems 838455000.00
freeCashFlow 4081108750.00
2017-12-31
date 2017-12-31
filing_date 2018-01-31
currency_symbol RUB
totalCashflowsFromInvestingActivities -18831852000.00
totalCashFromFinancingActivities -2463497000.00
netIncome 4675288500.00
changeInCash 1596951500.00
beginPeriodCashFlow 11614032500.00
endPeriodCashFlow 13210984000.00
totalCashFromOperatingActivities 6331176750.00
depreciation 3351973500.00
otherCashflowsFromInvestingActivities -10179877000.00
dividendsPaid 4740550000.00
changeToInventory -1603875750.00
salePurchaseOfStock 93365000.00
capitalExpenditures 2250068000
changeInWorkingCapital -1928425750.00
otherNonCashItems 232340500.00
freeCashFlow 4081108750.00
2017-06-30
date 2017-06-30
filing_date 2017-06-30
netIncome 4427276500.00
changeInCash 1938821250.00
beginPeriodCashFlow 9675211250.00
endPeriodCashFlow 11614032500.00
totalCashFromOperatingActivities 7670692500.00
depreciation 4184166750.00
dividendsPaid 5937924500.00
changeToInventory 117212750.00
capitalExpenditures 2162993750
changeInWorkingCapital 601777000.00
otherNonCashItems -1542527750.00
freeCashFlow 5507698750.00
2017-03-31
date 2017-03-31
filing_date 2017-03-31
netIncome 5070217000.00
changeInCash 1938821250.00
beginPeriodCashFlow 9675211250.00
endPeriodCashFlow 11614032500.00
totalCashFromOperatingActivities 7670692500.00
depreciation 4184166750.00
dividendsPaid 5937924500.00
changeToInventory 117212750.00
capitalExpenditures 2162993750
changeInWorkingCapital 601777000.00
otherNonCashItems -2185468250.00
freeCashFlow 5507698750.00
2016-12-31
date 2016-12-31
filing_date 2017-01-31
netIncome 4427276500.00
changeInCash 1938821250.00
beginPeriodCashFlow 9675211250.00
endPeriodCashFlow 11614032500.00
totalCashFromOperatingActivities 7670692500.00
depreciation 4184166750.00
dividendsPaid 5937924500.00
changeToInventory 117212750.00
capitalExpenditures 2162993750
changeInWorkingCapital 601777000.00
otherNonCashItems -1542527750.00
freeCashFlow 5507698750.00
2016-06-30
date 2016-06-30
filing_date 2016-06-30
netIncome 7543920750.00
changeInCash 398697000.00
beginPeriodCashFlow 9276514250.00
endPeriodCashFlow 9675211250.00
totalCashFromOperatingActivities 8934744500.00
depreciation 2895935750.00
dividendsPaid 3672062500.00
changeToInventory -544157250.00
capitalExpenditures 2251751250
changeInWorkingCapital 973239750.00
otherNonCashItems -2478351750.00
freeCashFlow 6682993250.00
2016-03-31
date 2016-03-31
filing_date 2016-03-31
netIncome 7543920750.00
changeInCash 398697000.00
beginPeriodCashFlow 9276514250.00
endPeriodCashFlow 9675211250.00
totalCashFromOperatingActivities 8934744500.00
depreciation 2895935750.00
dividendsPaid 3672062500.00
changeToInventory -544157250.00
capitalExpenditures 2251751250
changeInWorkingCapital 973239750.00
otherNonCashItems -2478351750.00
freeCashFlow 6682993250.00
2015-12-31
date 2015-12-31
filing_date 2016-01-31
netIncome 7543920750.00
changeInCash 398697000.00
beginPeriodCashFlow 9276514250.00
endPeriodCashFlow 9675211250.00
totalCashFromOperatingActivities 8934744500.00
depreciation 2895935750.00
dividendsPaid 3672062500.00
changeToInventory -544157250.00
capitalExpenditures 2251751250
changeInWorkingCapital 973239750.00
otherNonCashItems -2478351750.00
freeCashFlow 6682993250.00
2015-09-30
date 2015-09-30
filing_date 2015-09-30
netIncome 4704829750.00
changeInCash 2291747750.00
beginPeriodCashFlow 6984766500.00
endPeriodCashFlow 9276514250.00
totalCashFromOperatingActivities 6993010750.00
depreciation 1201357750.00
dividendsPaid 4661702500.00
changeToInventory -902458000.00
capitalExpenditures 2532531000
changeInWorkingCapital -635782750.00
otherNonCashItems 1722606000.00
freeCashFlow 4460479750.00
2015-06-30
date 2015-06-30
filing_date 2015-06-30
currency_symbol EUR
totalCashflowsFromInvestingActivities -1609000000.00
totalCashFromFinancingActivities -2917000000.00
changeToOperatingActivities 59000000.00
netIncome 4704829750.00
changeInCash 2291747750.00
beginPeriodCashFlow 6984766500.00
endPeriodCashFlow 9276514250.00
totalCashFromOperatingActivities 6993010750.00
depreciation 1201357750.00
dividendsPaid 4661702500.00
changeToInventory -902458000.00
changeToAccountReceivables -1629000000.00
otherCashflowsFromFinancingActivities 390000000.00
capitalExpenditures 2532531000
changeInWorkingCapital -635782750.00
otherNonCashItems 1722606000.00
freeCashFlow 4460479750.00
2015-03-31
date 2015-03-31
filing_date 2015-03-31
currency_symbol EUR
totalCashflowsFromInvestingActivities -1609000000.00
totalCashFromFinancingActivities -2917000000.00
changeToOperatingActivities 59000000.00
netIncome 4704829750.00
changeInCash 2291747750.00
beginPeriodCashFlow 6984766500.00
endPeriodCashFlow 9276514250.00
totalCashFromOperatingActivities 6993010750.00
depreciation 1201357750.00
dividendsPaid 4661702500.00
changeToInventory -902458000.00
changeToAccountReceivables -1629000000.00
otherCashflowsFromFinancingActivities 390000000.00
capitalExpenditures 2532531000
changeInWorkingCapital -635782750.00
otherNonCashItems 1722606000.00
freeCashFlow 4460479750.00
2014-12-31
date 2014-12-31
filing_date 2015-01-31
currency_symbol EUR
totalCashflowsFromInvestingActivities -5442000000.00
totalCashFromFinancingActivities 358000000.00
changeToOperatingActivities -177000000.00
netIncome 4704829750.00
changeInCash 2291747750.00
beginPeriodCashFlow 6984766500.00
endPeriodCashFlow 9276514250.00
totalCashFromOperatingActivities 6993010750.00
depreciation 1201357750.00
dividendsPaid 4661702500.00
changeToInventory -902458000.00
changeToAccountReceivables -118000000.00
otherCashflowsFromFinancingActivities -1151000000.00
capitalExpenditures 2532531000
changeInWorkingCapital -635782750.00
otherNonCashItems 1722606000.00
freeCashFlow 4460479750.00
2014-09-30
date 2014-09-30
filing_date 2014-09-30
currency_symbol EUR
totalCashflowsFromInvestingActivities -5442000000.00
totalCashFromFinancingActivities 358000000.00
changeToOperatingActivities -177000000.00
netIncome 1907552250.00
changeInCash 2903507000.00
beginPeriodCashFlow 4081259500.00
endPeriodCashFlow 6984766500.00
totalCashFromOperatingActivities 4510550000.00
depreciation 1119088000.00
dividendsPaid 1656872000.00
changeToInventory -112093750.00
changeToAccountReceivables -118000000.00
otherCashflowsFromFinancingActivities -1151000000.00
capitalExpenditures 2884329000
changeInWorkingCapital -566683500.00
otherNonCashItems 2050593250.00
freeCashFlow 1626221000.00
2014-06-30
date 2014-06-30
filing_date 2014-06-30
netIncome 1907552250.00
changeInCash 2903507000.00
beginPeriodCashFlow 4081259500.00
endPeriodCashFlow 6984766500.00
totalCashFromOperatingActivities 4510550000.00
depreciation 1119088000.00
dividendsPaid 1656872000.00
changeToInventory -112093750.00
capitalExpenditures 2884329000
changeInWorkingCapital -566683500.00
otherNonCashItems 2050593250.00
freeCashFlow 1626221000.00
2014-03-31
date 2014-03-31
filing_date 2014-03-31
netIncome 1907552250.00
changeInCash 2903507000.00
beginPeriodCashFlow 4081259500.00
endPeriodCashFlow 6984766500.00
totalCashFromOperatingActivities 4510550000.00
depreciation 1119088000.00
dividendsPaid 1656872000.00
changeToInventory -112093750.00
capitalExpenditures 2884329000
changeInWorkingCapital -566683500.00
otherNonCashItems 2050593250.00
freeCashFlow 1626221000.00
2013-12-31
date 2013-12-31
filing_date 2014-01-31
netIncome 1907552250.00
changeInCash 2903507000.00
beginPeriodCashFlow 4081259500.00
endPeriodCashFlow 6984766500.00
totalCashFromOperatingActivities 4510550000.00
depreciation 1119088000.00
dividendsPaid 1656872000.00
changeToInventory -112093750.00
capitalExpenditures 2884329000
changeInWorkingCapital -566683500.00
otherNonCashItems 2050593250.00
freeCashFlow 1626221000.00
2013-09-30
date 2013-09-30
filing_date 2013-09-30
netIncome 2769373750.00
changeInCash 2492513750.00
beginPeriodCashFlow 1588745750.00
endPeriodCashFlow 4081259500.00
totalCashFromOperatingActivities 2511121750.00
depreciation 996331250.00
dividendsPaid 722951750.00
changeToInventory -997427250.00
capitalExpenditures 1646638750
changeInWorkingCapital -997161750.00
otherNonCashItems -257421500.00
freeCashFlow 864483000.00
2013-06-30
date 2013-06-30
filing_date 2013-06-30
netIncome 2769373750.00
changeInCash 2492513750.00
beginPeriodCashFlow 1588745750.00
endPeriodCashFlow 4081259500.00
totalCashFromOperatingActivities 2511121750.00
depreciation 996331250.00
dividendsPaid 722951750.00
changeToInventory -997427250.00
capitalExpenditures 1646638750
changeInWorkingCapital -997161750.00
otherNonCashItems -257421500.00
freeCashFlow 864483000.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
netIncome 2769373750.00
changeInCash 2492513750.00
beginPeriodCashFlow 1588745750.00
endPeriodCashFlow 4081259500.00
totalCashFromOperatingActivities 2511121750.00
depreciation 996331250.00
dividendsPaid 722951750.00
changeToInventory -997427250.00
capitalExpenditures 1646638750
changeInWorkingCapital -997161750.00
otherNonCashItems -257421500.00
freeCashFlow 864483000.00
2012-12-31
date 2012-12-31
filing_date 2013-01-31
netIncome 2769373750.00
changeInCash 2492513750.00
beginPeriodCashFlow 1588745750.00
endPeriodCashFlow 4081259500.00
totalCashFromOperatingActivities 2511121750.00
depreciation 996331250.00
dividendsPaid 722951750.00
changeToInventory -997427250.00
capitalExpenditures 1646638750
changeInWorkingCapital -997161750.00
otherNonCashItems -257421500.00
freeCashFlow 864483000.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
netIncome 2063184500.00
changeInCash -151253750.00
beginPeriodCashFlow 1725596250.00
endPeriodCashFlow 1574342500.00
totalCashFromOperatingActivities 916390500.00
depreciation 871831250.00
dividendsPaid 41013500.00
changeToInventory -1648698250.00
capitalExpenditures 1469187250
changeInWorkingCapital -1581445250.00
otherNonCashItems -437180000.00
freeCashFlow -552796750.00
2012-06-30
date 2012-06-30
filing_date 2012-06-30
netIncome 2063184500.00
changeInCash -151253750.00
beginPeriodCashFlow 1725596250.00
endPeriodCashFlow 1574342500.00
totalCashFromOperatingActivities 916390500.00
depreciation 871831250.00
dividendsPaid 41013500.00
changeToInventory -1648698250.00
capitalExpenditures 1469187250
changeInWorkingCapital -1581445250.00
otherNonCashItems -437180000.00
freeCashFlow -552796750.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
netIncome 2063184500.00
changeInCash -151253750.00
beginPeriodCashFlow 1725596250.00
endPeriodCashFlow 1574342500.00
totalCashFromOperatingActivities 916390500.00
depreciation 871831250.00
dividendsPaid 41013500.00
changeToInventory -1648698250.00
capitalExpenditures 1469187250
changeInWorkingCapital -1581445250.00
otherNonCashItems -437180000.00
freeCashFlow -552796750.00
2011-12-31
date 2011-12-31
filing_date 2012-01-31
netIncome 2063184500.00
changeInCash -151253750.00
beginPeriodCashFlow 1725596250.00
endPeriodCashFlow 1574342500.00
totalCashFromOperatingActivities 916390500.00
depreciation 871831250.00
dividendsPaid 41013500.00
changeToInventory -1648698250.00
capitalExpenditures 1469187250
changeInWorkingCapital -1581445250.00
otherNonCashItems -437180000.00
freeCashFlow -552796750.00
2011-09-30
date 2011-09-30
filing_date 2011-09-30
totalCashFromFinancingActivities -297562500.00
changeInCash -59437250.00
beginPeriodCashFlow 214788250.00
endPeriodCashFlow 155351000.00
dividendsPaid 52988250.00
otherCashflowsFromFinancingActivities 3242139000.00
capitalExpenditures 1052998750
freeCashFlow -1350561250.00
2011-06-30
date 2011-06-30
filing_date 2011-06-30
totalCashFromFinancingActivities -297562500.00
changeInCash -59437250.00
beginPeriodCashFlow 214788250.00
endPeriodCashFlow 155351000.00
dividendsPaid 52988250.00
otherCashflowsFromFinancingActivities 3242139000.00
capitalExpenditures 1052998750
freeCashFlow -1350561250.00
2011-03-31
date 2011-03-31
filing_date 2011-03-31
totalCashFromFinancingActivities -297562500.00
changeInCash -59437250.00
beginPeriodCashFlow 214788250.00
endPeriodCashFlow 155351000.00
dividendsPaid 52988250.00
otherCashflowsFromFinancingActivities 3242139000.00
capitalExpenditures 1052998750
freeCashFlow -1350561250.00
2010-12-31
date 2010-12-31
filing_date 2011-01-31
totalCashFromFinancingActivities -297562500.00
changeInCash -59437250.00
beginPeriodCashFlow 214788250.00
endPeriodCashFlow 155351000.00
dividendsPaid 52988250.00
otherCashflowsFromFinancingActivities 3242139000.00
capitalExpenditures 1052998750
freeCashFlow -1350561250.00
2010-09-30
date 2010-09-30
filing_date 2010-09-30
totalCashFromFinancingActivities 2083163500.00
changeInCash -137020500.00
beginPeriodCashFlow 351808750.00
endPeriodCashFlow 214788250.00
otherCashflowsFromFinancingActivities 7681446750.00
capitalExpenditures 549844000
freeCashFlow 1533319500.00
2010-06-30
date 2010-06-30
filing_date 2010-06-30
totalCashFromFinancingActivities 2083163500.00
changeInCash -137020500.00
beginPeriodCashFlow 351808750.00
endPeriodCashFlow 214788250.00
otherCashflowsFromFinancingActivities 7681446750.00
capitalExpenditures 549844000
freeCashFlow 1533319500.00
2010-03-31
date 2010-03-31
filing_date 2010-03-31
totalCashFromFinancingActivities 2083163500.00
changeInCash -137020500.00
beginPeriodCashFlow 351808750.00
endPeriodCashFlow 214788250.00
otherCashflowsFromFinancingActivities 7681446750.00
capitalExpenditures 549844000
freeCashFlow 1533319500.00
2009-12-31
date 2009-12-31
filing_date 2010-01-31
totalCashFromFinancingActivities 2083163500.00
changeInCash -137020500.00
beginPeriodCashFlow 351808750.00
endPeriodCashFlow 214788250.00
otherCashflowsFromFinancingActivities 7681446750.00
capitalExpenditures 549844000
freeCashFlow 1533319500.00
2009-09-30
date 2009-09-30
filing_date 2009-09-30
netIncome 271937651.93
changeInCash 242052158.25
beginPeriodCashFlow 297340698.23
endPeriodCashFlow 539392856.48
totalCashFromOperatingActivities 2206441402.58
depreciation 619820769.38
dividendsPaid 136304067.83
changeToInventory 1202591662.80
otherCashflowsFromFinancingActivities 80149172.48
capitalExpenditures 790462644.15
changeInWorkingCapital 1174883357.85
otherNonCashItems 139799623.43
freeCashFlow 1415978758.43
2009-06-30
date 2009-06-30
filing_date 2009-06-30
netIncome 271937651.93
changeInCash 242052158.25
beginPeriodCashFlow 297340698.23
endPeriodCashFlow 539392856.48
totalCashFromOperatingActivities 2206441402.58
depreciation 619820769.38
dividendsPaid 136304067.83
changeToInventory 1202591662.80
otherCashflowsFromFinancingActivities 80149172.48
capitalExpenditures 790462644.15
changeInWorkingCapital 1174883357.85
otherNonCashItems 139799623.43
freeCashFlow 1415978758.43
2009-03-31
date 2009-03-31
filing_date 2009-03-31
netIncome 271937651.93
changeInCash 242052158.25
beginPeriodCashFlow 297340698.23
endPeriodCashFlow 539392856.48
totalCashFromOperatingActivities 2206441402.58
depreciation 619820769.38
dividendsPaid 136304067.83
changeToInventory 1202591662.80
otherCashflowsFromFinancingActivities 80149172.48
capitalExpenditures 790462644.15
changeInWorkingCapital 1174883357.85
otherNonCashItems 139799623.43
freeCashFlow 1415978758.43
2008-12-31
date 2008-12-31
filing_date 2009-01-31
netIncome 271937651.93
changeInCash 242052158.25
beginPeriodCashFlow 297340698.23
endPeriodCashFlow 539392856.48
totalCashFromOperatingActivities 2206441402.58
depreciation 619820769.38
dividendsPaid 136304067.83
changeToInventory 1202591662.80
otherCashflowsFromFinancingActivities 80149172.48
capitalExpenditures 790462644.15
changeInWorkingCapital 1174883357.85
otherNonCashItems 139799623.43
freeCashFlow 1415978758.43
2008-09-30
date 2008-09-30
filing_date 2008-09-30
netIncome 1007446333.52
changeInCash -13651674.96
beginPeriodCashFlow 305219834.59
endPeriodCashFlow 291568159.63
totalCashFromOperatingActivities 1671798299.16
depreciation 708158476.74
dividendsPaid 6552508.49
changeToInventory -482381343.73
otherCashflowsFromFinancingActivities 39122981.92
capitalExpenditures 2561779652.41
changeInWorkingCapital 151335613.22
otherNonCashItems -195142124.32
freeCashFlow -889981353.25
2008-06-30
date 2008-06-30
filing_date 2008-06-30
netIncome 1007446333.52
changeInCash -13651674.96
beginPeriodCashFlow 305219834.59
endPeriodCashFlow 291568159.63
totalCashFromOperatingActivities 1671798299.16
depreciation 708158476.74
dividendsPaid 6552508.49
changeToInventory -482381343.73
otherCashflowsFromFinancingActivities 39122981.92
capitalExpenditures 2561779652.41
changeInWorkingCapital 151335613.22
otherNonCashItems -195142124.32
freeCashFlow -889981353.25
2008-03-31
date 2008-03-31
filing_date 2008-03-31
netIncome 1007446333.52
changeInCash -13651674.96
beginPeriodCashFlow 305219834.59
endPeriodCashFlow 291568159.63
totalCashFromOperatingActivities 1671798299.16
depreciation 708158476.74
dividendsPaid 6552508.49
changeToInventory -482381343.73
otherCashflowsFromFinancingActivities 39122981.92
capitalExpenditures 2561779652.41
changeInWorkingCapital 151335613.22
otherNonCashItems -195142124.32
freeCashFlow -889981353.25
2007-12-31
date 2007-12-31
filing_date 2008-01-31
netIncome 1007446333.52
changeInCash -13651674.96
beginPeriodCashFlow 305219834.59
endPeriodCashFlow 291568159.63
totalCashFromOperatingActivities 1671798299.16
depreciation 708158476.74
dividendsPaid 6552508.49
changeToInventory -482381343.73
otherCashflowsFromFinancingActivities 39122981.92
capitalExpenditures 2561779652.41
changeInWorkingCapital 151335613.22
otherNonCashItems -195142124.32
freeCashFlow -889981353.25
2007-09-30
date 2007-09-30
filing_date 2007-09-30
netIncome 2269500534.68
changeInCash -8076601.79
beginPeriodCashFlow 261841587.38
endPeriodCashFlow 253764985.59
totalCashFromOperatingActivities 165149616.32
depreciation 309281642.29
dividendsPaid 36274076.17
changeToInventory -723252012.69
otherCashflowsFromFinancingActivities 48373624.09
capitalExpenditures 1335108339.74
changeInWorkingCapital -1522467075.51
otherNonCashItems -891165485.14
freeCashFlow -1169958723.42
2007-06-30
date 2007-06-30
filing_date 2007-06-30
netIncome 2269500534.68
changeInCash -8076601.79
beginPeriodCashFlow 261841587.38
endPeriodCashFlow 253764985.59
totalCashFromOperatingActivities 165149616.32
depreciation 309281642.29
dividendsPaid 36274076.17
changeToInventory -723252012.69
otherCashflowsFromFinancingActivities 48373624.09
capitalExpenditures 1335108339.74
changeInWorkingCapital -1522467075.51
otherNonCashItems -891165485.14
freeCashFlow -1169958723.42
2007-03-31
date 2007-03-31
filing_date 2007-03-31
netIncome 2269500534.68
changeInCash -8076601.79
beginPeriodCashFlow 261841587.38
endPeriodCashFlow 253764985.59
totalCashFromOperatingActivities 165149616.32
depreciation 309281642.29
dividendsPaid 36274076.17
changeToInventory -723252012.69
otherCashflowsFromFinancingActivities 48373624.09
capitalExpenditures 1335108339.74
changeInWorkingCapital -1522467075.51
otherNonCashItems -891165485.14
freeCashFlow -1169958723.42
2006-12-31
date 2006-12-31
filing_date 2007-01-31
netIncome 2269500534.68
changeInCash -8076601.79
beginPeriodCashFlow 261841587.38
endPeriodCashFlow 253764985.59
totalCashFromOperatingActivities 165149616.32
depreciation 309281642.29
dividendsPaid 36274076.17
changeToInventory -723252012.69
otherCashflowsFromFinancingActivities 48373624.09
capitalExpenditures 1335108339.74
changeInWorkingCapital -1522467075.51
otherNonCashItems -891165485.14
freeCashFlow -1169958723.42
2006-09-30
date 2006-09-30
filing_date 2006-09-30
netIncome 1342380240.05
changeInCash 87402206.42
beginPeriodCashFlow 193116566.75
endPeriodCashFlow 280518773.16
totalCashFromOperatingActivities 614888307.24
depreciation 218633826.14
dividendsPaid 105707780.33
changeToInventory -566367350.37
capitalExpenditures 971550898.26
changeInWorkingCapital -1038844609.40
otherNonCashItems 92718850.46
freeCashFlow -356662591.02
2006-06-30
date 2006-06-30
filing_date 2006-06-30
netIncome 1342380240.05
changeInCash 87402206.42
beginPeriodCashFlow 193116566.75
endPeriodCashFlow 280518773.16
totalCashFromOperatingActivities 614888307.24
depreciation 218633826.14
dividendsPaid 105707780.33
changeToInventory -566367350.37
capitalExpenditures 971550898.26
changeInWorkingCapital -1038844609.40
otherNonCashItems 92718850.46
freeCashFlow -356662591.02
2006-03-31
date 2006-03-31
filing_date 2006-03-31
netIncome 1342380240.05
changeInCash 87402206.42
beginPeriodCashFlow 193116566.75
endPeriodCashFlow 280518773.16
totalCashFromOperatingActivities 614888307.24
depreciation 218633826.14
dividendsPaid 105707780.33
changeToInventory -566367350.37
capitalExpenditures 971550898.26
changeInWorkingCapital -1038844609.40
otherNonCashItems 92718850.46
freeCashFlow -356662591.02
2005-12-31
date 2005-12-31
filing_date 2006-01-31
netIncome 1342380240.05
changeInCash 87402206.42
beginPeriodCashFlow 193116566.75
endPeriodCashFlow 280518773.16
totalCashFromOperatingActivities 614888307.24
depreciation 218633826.14
dividendsPaid 105707780.33
changeToInventory -566367350.37
capitalExpenditures 971550898.26
changeInWorkingCapital -1038844609.40
otherNonCashItems 92718850.46
freeCashFlow -356662591.02
2005-09-30
date 2005-09-30
filing_date 2005-09-30
netIncome 536076124.82
changeInCash -60251355.43
beginPeriodCashFlow 271116729.93
endPeriodCashFlow 210865374.50
totalCashFromOperatingActivities 85081868.71
depreciation 230508494.67
dividendsPaid 92101374.35
changeToInventory -726321252.46
capitalExpenditures 564269103.44
changeInWorkingCapital -599797716.91
otherNonCashItems -81705033.86
freeCashFlow -479187234.73
2005-06-30
date 2005-06-30
filing_date 2005-06-30
netIncome 536076124.82
changeInCash -60251355.43
beginPeriodCashFlow 271116729.93
endPeriodCashFlow 210865374.50
totalCashFromOperatingActivities 85081868.71
depreciation 230508494.67
dividendsPaid 92101374.35
changeToInventory -726321252.46
capitalExpenditures 564269103.44
changeInWorkingCapital -599797716.91
otherNonCashItems -81705033.86
freeCashFlow -479187234.73
2005-03-31
date 2005-03-31
filing_date 2005-03-31
netIncome 536076124.82
changeInCash -60251355.43
beginPeriodCashFlow 271116729.93
endPeriodCashFlow 210865374.50
totalCashFromOperatingActivities 85081868.71
depreciation 230508494.67
dividendsPaid 92101374.35
changeToInventory -726321252.46
capitalExpenditures 564269103.44
changeInWorkingCapital -599797716.91
otherNonCashItems -81705033.86
freeCashFlow -479187234.73
2004-12-31
date 2004-12-31
filing_date 2005-01-31
netIncome 536076124.82
changeInCash -60251355.43
beginPeriodCashFlow 271116729.93
endPeriodCashFlow 210865374.50
totalCashFromOperatingActivities 85081868.71
depreciation 230508494.67
dividendsPaid 92101374.35
changeToInventory -726321252.46
capitalExpenditures 564269103.44
changeInWorkingCapital -599797716.91
otherNonCashItems -81705033.86
freeCashFlow -479187234.73
yearly
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol RUB
investments 5557037000.00
changeToLiabilities -2478905000.00
totalCashflowsFromInvestingActivities -339491000.00
netBorrowings -24581068000.00
totalCashFromFinancingActivities -24810313000.00
changeToOperatingActivities 53716000.00
netIncome 6568782000.00
changeInCash 23855752000.00
beginPeriodCashFlow 45737072000.00
endPeriodCashFlow 69592824000.00
totalCashFromOperatingActivities 42795512000.00
depreciation 16141963000.00
otherCashflowsFromInvestingActivities 2540006000.00
dividendsPaid -30278000.00
changeToInventory 5390316000.00
changeToAccountReceivables 7724137000.00
salePurchaseOfStock -198967000.00
otherCashflowsFromFinancingActivities 17468711000.00
changeToNetincome 8438112000.00
capitalExpenditures 8512721000
changeInWorkingCapital 11646655000.00
otherNonCashItems 8438112000.00
freeCashFlow 34282791000.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol RUB
investments 4978000.00
changeToLiabilities 743313000.00
totalCashflowsFromInvestingActivities -13306236000.00
netBorrowings 16366799000.00
totalCashFromFinancingActivities -3953598000.00
changeToOperatingActivities 117377000.00
netIncome 20628809000.00
changeInCash -7106864000.00
beginPeriodCashFlow 52843936000.00
endPeriodCashFlow 45737072000.00
totalCashFromOperatingActivities 14439868000.00
issuanceOfCapitalStock 0.00
depreciation 14585941000.00
otherCashflowsFromInvestingActivities 3077729000.00
dividendsPaid -20320397000.00
changeToInventory -11026140000.00
changeToAccountReceivables -2071307000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 59738236000.00
changeToNetincome -7964126000.00
capitalExpenditures 16426489000
changeInWorkingCapital -12810756000.00
otherNonCashItems -7964126000.00
freeCashFlow -1986621000.00
2018-12-31
date 2018-12-31
filing_date 2018-12-31
currency_symbol RUB
investments 6310557000.00
changeToLiabilities 1258018000.00
totalCashflowsFromInvestingActivities -12235836000.00
netBorrowings 4639513000.00
totalCashFromFinancingActivities -13650691000.00
changeToOperatingActivities 144175000.00
netIncome 15469455000.00
changeInCash 6387806000.00
beginPeriodCashFlow 46456130000.00
endPeriodCashFlow 52843936000.00
totalCashFromOperatingActivities 25324707000.00
issuanceOfCapitalStock 671996000.00
depreciation 13407894000.00
otherCashflowsFromInvestingActivities 3202237000.00
dividendsPaid -18962200000.00
changeToInventory -6415503000.00
changeToAccountReceivables -2211870000.00
salePurchaseOfStock 671996000.00
otherCashflowsFromFinancingActivities 52550015000.00
changeToNetincome 3846149000.00
capitalExpenditures 9000272000
changeInWorkingCapital -7713703000.00
otherNonCashItems 4161061000.00
freeCashFlow 16324435000.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol RUB
investments 8113857000.00
changeToLiabilities -232173000.00
totalCashflowsFromInvestingActivities -18831852000.00
netBorrowings 21194836000.00
totalCashFromFinancingActivities -2463497000.00
changeToOperatingActivities -6333000.00
netIncome 12847193000.00
changeInCash 7755285000.00
beginPeriodCashFlow 38700845000.00
endPeriodCashFlow 46456130000.00
totalCashFromOperatingActivities 30682770000.00
depreciation 16736667000.00
otherCashflowsFromInvestingActivities 2210657000.00
dividendsPaid -23751698000.00
changeToInventory 468851000.00
changeToAccountReceivables 1653039000.00
salePurchaseOfStock 93365000.00
otherCashflowsFromFinancingActivities 71156204000.00
changeToNetincome -1694124000.00
capitalExpenditures 8651975000
changeInWorkingCapital 2407108000.00
otherNonCashItems -1308198000.00
freeCashFlow 22030795000.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol RUB
investments -7332205000.00
changeToLiabilities 5069424000.00
totalCashflowsFromInvestingActivities -7332205000.00
netBorrowings -6240472000.00
totalCashFromFinancingActivities -20824018000.00
changeToOperatingActivities 12882000.00
netIncome 30175683000.00
changeInCash 1594788000.00
beginPeriodCashFlow 37106057000.00
endPeriodCashFlow 38700845000.00
totalCashFromOperatingActivities 35738978000.00
depreciation 11583743000.00
otherCashflowsFromInvestingActivities 1641497000.00
dividendsPaid 14688250000.00
changeToInventory -2176629000.00
changeToAccountReceivables 725854000.00
salePurchaseOfStock 104704000.00
otherCashflowsFromFinancingActivities 64143634000.00
changeToNetincome -4799696000.00
capitalExpenditures 9007005000
changeInWorkingCapital 3892959000.00
otherNonCashItems -9913407000.00
freeCashFlow 26731973000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol RUB
investments 148555000.00
changeToLiabilities 726344000.00
totalCashflowsFromInvestingActivities -8288395000.00
netBorrowings -317035000.00
totalCashFromFinancingActivities -18187666000.00
changeToOperatingActivities 617810000.00
netIncome 18819319000.00
changeInCash 9166991000.00
beginPeriodCashFlow 27939066000.00
endPeriodCashFlow 37106057000.00
totalCashFromOperatingActivities 27972043000.00
depreciation 4805431000.00
otherCashflowsFromInvestingActivities 1841729000.00
dividendsPaid 18646810000.00
changeToInventory -3609832000.00
changeToAccountReceivables -236974000.00
salePurchaseOfStock 776179000.00
otherCashflowsFromFinancingActivities 75848067000.00
changeToNetincome 8279627000.00
capitalExpenditures 10130124000
changeInWorkingCapital -2543131000.00
otherNonCashItems 6890424000.00
freeCashFlow 17841919000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol EUR
totalCashflowsFromInvestingActivities -13044000000.00
totalCashFromFinancingActivities -2712957000.00
changeToOperatingActivities -302000000.00
netIncome 7630209000.00
changeInCash 11614028000.00
beginPeriodCashFlow 16325038000.00
endPeriodCashFlow 27939066000.00
totalCashFromOperatingActivities 18042200000.00
depreciation 4476352000.00
dividendsPaid 6627488000.00
changeToInventory -448375000.00
changeToAccountReceivables -456000000.00
otherCashflowsFromFinancingActivities 30581186000.00
capitalExpenditures 11537316000
changeInWorkingCapital -2266734000.00
otherNonCashItems 8202373000.00
freeCashFlow 6504884000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol EUR
totalCashflowsFromInvestingActivities -3614000000.00
totalCashFromFinancingActivities 3996776000.00
changeToOperatingActivities -63000000.00
netIncome 11077495000.00
changeInCash 9970055000.00
beginPeriodCashFlow 6354983000.00
endPeriodCashFlow 16325038000.00
totalCashFromOperatingActivities 10044487000.00
depreciation 3985325000.00
dividendsPaid 2891807000.00
changeToInventory -3989709000.00
changeToAccountReceivables 227000000.00
otherCashflowsFromFinancingActivities 54600913000.00
capitalExpenditures 6586555000
changeInWorkingCapital -3988647000.00
otherNonCashItems -1029686000.00
freeCashFlow 3457932000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol EUR
totalCashflowsFromInvestingActivities -7980000000.00
totalCashFromFinancingActivities 4027159000.00
changeToOperatingActivities 23000000.00
netIncome 8252738000.00
changeInCash -605015000.00
beginPeriodCashFlow 6902385000.00
endPeriodCashFlow 6297370000.00
totalCashFromOperatingActivities 3665562000.00
depreciation 3487325000.00
dividendsPaid 164054000.00
changeToInventory -6594793000.00
changeToAccountReceivables -823000000.00
otherCashflowsFromFinancingActivities 20345157000.00
capitalExpenditures 5876749000
changeInWorkingCapital -6325781000.00
otherNonCashItems -1748720000.00
freeCashFlow -2211187000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol EUR
totalCashflowsFromInvestingActivities -1055000000.00
totalCashFromFinancingActivities 4179889000.00
changeToOperatingActivities -63000000.00
netIncome 3058175000.00
changeInCash -237749000.00
beginPeriodCashFlow 859153000.00
endPeriodCashFlow 621404000.00
totalCashFromOperatingActivities 1784000000.00
depreciation 3069000000.00
dividendsPaid 211953000.00
changeToInventory -4897000000.00
changeToAccountReceivables -837000000.00
otherCashflowsFromFinancingActivities 18338695000.00
capitalExpenditures 4211995000
freeCashFlow -5402245000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol EUR
totalCashFromFinancingActivities -5912127000.00
netIncome 587898000.00
changeInCash -548082000.00
beginPeriodCashFlow 1407235000.00
endPeriodCashFlow 859153000.00
otherCashflowsFromFinancingActivities 16481006000.00
capitalExpenditures 2199376000
freeCashFlow 6133278000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol EUR
totalCashFromFinancingActivities -2119421655.30
netIncome 1087750607.70
changeInCash 968208633.00
beginPeriodCashFlow 1189362792.90
endPeriodCashFlow 2157571425.90
totalCashFromOperatingActivities 8825765610.30
depreciation 2479283077.50
dividendsPaid 545216271.30
changeToInventory 4810366651.20
otherCashflowsFromFinancingActivities 8554920319.50
capitalExpenditures 3161850576.6
changeInWorkingCapital 4699533431.40
otherNonCashItems 559198493.70
freeCashFlow 5663915033.70
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol EUR
totalCashFromFinancingActivities 6201229026.96
netIncome 4029785334.08
changeInCash -54606699.84
beginPeriodCashFlow 1220879338.36
endPeriodCashFlow 1166272638.52
totalCashFromOperatingActivities 6687193196.64
depreciation 2832633906.96
dividendsPaid 26210033.96
changeToInventory -1929525374.92
otherCashflowsFromFinancingActivities 6398114547.00
capitalExpenditures 10247118609.64
changeInWorkingCapital 605342452.88
otherNonCashItems -780568497.28
freeCashFlow -3559925413.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol EUR
totalCashFromFinancingActivities 7127260201.88
netIncome 9078002138.71
changeInCash -32306407.15
beginPeriodCashFlow 1047366349.52
endPeriodCashFlow 1015059942.37
totalCashFromOperatingActivities 660598465.29
depreciation 1237126569.16
dividendsPaid 145096304.66
changeToInventory -2893008050.77
otherCashflowsFromFinancingActivities 7433126946.38
capitalExpenditures 5340433358.97
changeInWorkingCapital -6089868302.02
otherNonCashItems -3564661940.56
freeCashFlow -4679834893.68
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol EUR
totalCashFromFinancingActivities 1662740943.48
netIncome 5369520960.18
changeInCash 349608825.66
beginPeriodCashFlow 772466266.98
endPeriodCashFlow 1122075092.64
totalCashFromOperatingActivities 2459553228.96
depreciation 874535304.54
dividendsPaid 422831121.30
changeToInventory -2265469401.48
otherCashflowsFromFinancingActivities 2328611129.46
capitalExpenditures 3886203593.04
changeInWorkingCapital -4155378437.58
otherNonCashItems 370875401.82
freeCashFlow -1426650364.08
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol EUR
totalCashFromFinancingActivities 1051790653.96
netIncome 2144304499.26
changeInCash -241005421.72
beginPeriodCashFlow 1084466919.70
endPeriodCashFlow 843461497.98
totalCashFromOperatingActivities 340327474.84
depreciation 922033978.66
dividendsPaid 368405497.38
changeToInventory -2905285009.84
otherCashflowsFromFinancingActivities 1420196151.34
capitalExpenditures 2257076413.74
changeInWorkingCapital -2399190867.64
otherNonCashItems -326820135.44
freeCashFlow -1916748938.90
Income_Statement
currency_symbol RUB
quarterly
2021-06-30
date 2021-06-30
filing_date 2021-06-30
currency_symbol RUB
incomeBeforeTax 9179000000.00
minorityInterest -23178000.00
netIncome 7102000000.00
sellingGeneralAdministrative 5962464000.00
grossProfit 14916000000.00
ebit 4410469500.00
ebitda 10443000000.00
operatingIncome 8798253000.00
otherOperatingExpenses 77811000.00
interestExpense 1302000000.00
taxProvision 2038920000.00
interestIncome 394940000.00
incomeTaxExpense 2039000000.00
totalRevenue 41068000000.00
costOfRevenue 26152000000.00
netIncomeApplicableToCommonShares 3550775500.00
2021-03-31
date 2021-03-31
currency_symbol RUB
minorityInterest -23178000.00
ebit 4410469500.00
otherOperatingExpenses 77811000.00
incomeTaxExpense 1019460000.00
netIncomeApplicableToCommonShares 3550775500.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol RUB
incomeBeforeTax 9179000000.00
minorityInterest 49614000.00
netIncome 7102000000.00
sellingGeneralAdministrative 6500298000.00
grossProfit 14916000000.00
ebit 3952204000.00
ebitda 10443000000.00
operatingIncome 9418784000.00
otherOperatingExpenses 131345000.00
interestExpense 1302000000.00
taxProvision 455287000.00
interestIncome 2443564000.00
incomeTaxExpense 2039000000.00
totalRevenue 41068000000.00
costOfRevenue 26152000000.00
netIncomeApplicableToCommonShares 3268965500.00
2020-09-30
date 2020-09-30
currency_symbol RUB
minorityInterest 49614000.00
ebit 3952204000.00
otherOperatingExpenses 131345000.00
incomeTaxExpense 227643500.00
netIncomeApplicableToCommonShares 3268965500.00
2020-06-30
date 2020-06-30
filing_date 2020-06-30
currency_symbol RUB
incomeBeforeTax 6916000000.00
minorityInterest 101763000.00
netIncome 6538000000.00
sellingGeneralAdministrative 5210057000.00
grossProfit 14530000000.00
ebit 4576261500.00
ebitda 8310000000.00
operatingIncome 8941333000.00
otherOperatingExpenses 66483500.00
interestExpense 1317000000.00
taxProvision -307030000.00
interestIncome 9242651000.00
incomeTaxExpense 455000000.00
totalRevenue 41989000000.00
costOfRevenue 27459000000.00
netIncomeApplicableToCommonShares 15425500.00
2020-03-31
date 2020-03-31
currency_symbol RUB
minorityInterest 101763000.00
ebit 4576261500.00
otherOperatingExpenses 66483500.00
incomeTaxExpense -153515000.00
netIncomeApplicableToCommonShares 15425500.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol RUB
incomeBeforeTax -449000000.00
minorityInterest 123565000.00
netIncome 31000000.00
sellingGeneralAdministrative 6626576000.00
grossProfit 14707000000.00
ebitda 1466000000.00
operatingIncome 9324378000.00
otherOperatingExpenses 133127000.00
interestExpense 1742000000.00
taxProvision 2600453000.00
interestIncome 315142000.00
incomeTaxExpense -307000000.00
totalRevenue 47062000000.00
costOfRevenue 32355000000.00
netIncomeApplicableToCommonShares 3461204000.00
2019-09-30
date 2019-09-30
currency_symbol RUB
minorityInterest 123565000.00
otherOperatingExpenses 133127000.00
incomeTaxExpense 1300226500.00
netIncomeApplicableToCommonShares 3461204000.00
2019-06-30
date 2019-06-30
filing_date 2019-06-30
currency_symbol RUB
incomeBeforeTax 10171000000.00
minorityInterest 130063000.00
netIncome 6922000000.00
sellingGeneralAdministrative 5751012000.00
grossProfit 16767000000.00
ebit 6739872500.00
ebitda 11324000000.00
operatingIncome 12378623000.00
otherOperatingExpenses 80242000.00
interestExpense 1802000000.00
taxProvision 3575016000.00
interestIncome 4938880000.00
incomeTaxExpense 2600000000.00
totalRevenue 52232000000.00
totalOperatingExpenses 19859584500.00
costOfRevenue 35465000000.00
totalOtherIncomeExpenseNet 1918879000.00
netIncomeFromContinuingOps 6871243500.00
netIncomeApplicableToCommonShares 13706401000.00
2019-03-31
date 2019-03-31
currency_symbol RUB
incomeBeforeTax 8658751500.00
minorityInterest 130063000.00
netIncome 6853200500.00
sellingGeneralAdministrative 3427645000.00
grossProfit 10247759500.00
ebit 6739872500.00
operatingIncome 6739872500.00
otherOperatingExpenses 80242000.00
interestExpense 1016746500.00
incomeTaxExpense 1787508000.00
totalRevenue 26599457000.00
totalOperatingExpenses 19859584500.00
costOfRevenue 16351697500.00
totalOtherIncomeExpenseNet 1918879000.00
netIncomeFromContinuingOps 6871243500.00
netIncomeApplicableToCommonShares 6853200500.00
2018-12-31
date 2018-12-31
currency_symbol RUB
incomeBeforeTax 7084572000.00
minorityInterest 44935000.00
netIncome 5513835000.00
sellingGeneralAdministrative 7058138000.00
grossProfit 22622379000.00
ebit 7126545500.00
operatingIncome 13223659000.00
otherOperatingExpenses 153539000.00
interestExpense 1018920500.00
taxProvision 1696010000.00
interestIncome 6139087000.00
incomeTaxExpense 848005000.00
totalRevenue 54745290000.00
totalOperatingExpenses 20246099500.00
costOfRevenue 32122911000.00
totalOtherIncomeExpenseNet -3584259500.00
netIncomeFromContinuingOps 2694281000.00
netIncomeApplicableToCommonShares 5513835000.00
2018-09-30
date 2018-09-30
currency_symbol RUB
incomeBeforeTax 3542286000.00
minorityInterest 44935000.00
netIncome 2756917500.00
sellingGeneralAdministrative 3825327500.00
grossProfit 11262868000.00
ebit 7126545500.00
operatingIncome 7126545500.00
otherOperatingExpenses 153539000.00
interestExpense 1018920500.00
incomeTaxExpense 848005000.00
totalRevenue 27372645000.00
totalOperatingExpenses 20246099500.00
costOfRevenue 16109777000.00
totalOtherIncomeExpenseNet -3584259500.00
netIncomeFromContinuingOps 2694281000.00
netIncomeApplicableToCommonShares 2756917500.00
2018-06-30
date 2018-06-30
currency_symbol RUB
incomeBeforeTax 11616582000.00
minorityInterest 194493000.00
netIncome 9955620000.00
sellingGeneralAdministrative 5920231000.00
grossProfit 19613963000.00
ebit 6923625000.00
operatingIncome 13261140000.00
otherOperatingExpenses 134613000.00
interestExpense 748362500.00
taxProvision 1669949000.00
interestIncome 1644558000.00
incomeTaxExpense 834974500.00
totalRevenue 46656874000.00
totalOperatingExpenses 16404812000.00
costOfRevenue 27042911000.00
totalOtherIncomeExpenseNet -1115334000.00
netIncomeFromContinuingOps 4973316500.00
netIncomeApplicableToCommonShares 9955620000.00
2018-03-31
date 2018-03-31
filing_date 2018-03-31
currency_symbol RUB
incomeBeforeTax 5024802000.00
minorityInterest 194493000.00
netIncome 4069174000.00
sellingGeneralAdministrative 1607373000.00
sellingAndMarketingExpenses 160635000.00
grossProfit 7078406000.00
ebit 5721450000.00
ebitda 9073423500.00
depreciationAndAmortization 3351973500.00
operatingIncome 5131630000.00
otherOperatingExpenses 12900974000.00
interestExpense 696648000.00
incomeTaxExpense 955628000.00
totalRevenue 18032604000.00
totalOperatingExpenses 1946776000.00
costOfRevenue 10954198000.00
totalOtherIncomeExpenseNet -106828000.00
netIncomeFromContinuingOps 4973316500.00
netIncomeApplicableToCommonShares 4977810000.00
2017-12-31
date 2017-12-31
currency_symbol RUB
incomeBeforeTax 7979986000.00
netIncome 5094308000.00
sellingGeneralAdministrative 7699114000.00
grossProfit 18007814000.00
operatingIncome 8295025000.00
interestExpense 315039000.00
taxProvision 2921777000.00
interestIncome 315039000.00
totalRevenue 43854089000.00
costOfRevenue 25846275000.00
netIncomeApplicableToCommonShares 5094308000.00
2017-03-31
date 2017-03-31
filing_date 2017-03-31
currency_symbol RUB
incomeBeforeTax 6076414000.00
netIncome 5070217000.00
sellingGeneralAdministrative 1501044000.00
sellingAndMarketingExpenses 199847000.00
grossProfit 7124156000.00
ebit 6697944000.00
ebitda 10882110750.00
depreciationAndAmortization 4184166750.00
operatingIncome 6352046000.00
otherOperatingExpenses 11557812000.00
interestExpense 621530000.00
incomeTaxExpense 1006197000.00
totalRevenue 17909858000.00
totalOperatingExpenses 772110000.00
costOfRevenue 10785702000.00
totalOtherIncomeExpenseNet -275632000.00
2016-03-31
date 2016-03-31
filing_date 2016-03-31
currency_symbol RUB
depreciationAndAmortization 2895935750.00
2015-06-30
date 2015-06-30
currency_symbol EUR
netIncome 5340000000.00
grossProfit 10185000000.00
ebit 7190000000.00
operatingIncome 7190000000.00
interestExpense 412000000.00
incomeTaxExpense 1215000000.00
totalRevenue 19056000000.00
totalOperatingExpenses 11866000000.00
costOfRevenue 8872000000.00
2015-03-31
date 2015-03-31
filing_date 2015-03-31
currency_symbol EUR
netIncome 5340000000.00
grossProfit 10185000000.00
ebit 7190000000.00
depreciationAndAmortization 1201357750.00
operatingIncome 7190000000.00
interestExpense 412000000.00
incomeTaxExpense 1215000000.00
totalRevenue 19056000000.00
totalOperatingExpenses 11866000000.00
costOfRevenue 8872000000.00
2014-12-31
date 2014-12-31
currency_symbol EUR
netIncome 263000000.00
grossProfit 7697000000.00
ebit 4622000000.00
operatingIncome 4622000000.00
interestExpense 357000000.00
incomeTaxExpense 201000000.00
totalRevenue 16004000000.00
totalOperatingExpenses 11383000000.00
costOfRevenue 8308000000.00
2014-09-30
date 2014-09-30
currency_symbol EUR
netIncome 263000000.00
grossProfit 7697000000.00
ebit 4622000000.00
operatingIncome 4622000000.00
interestExpense 357000000.00
incomeTaxExpense 201000000.00
totalRevenue 16004000000.00
totalOperatingExpenses 11383000000.00
costOfRevenue 8308000000.00
2014-03-31
date 2014-03-31
filing_date 2014-03-31
currency_symbol EUR
depreciationAndAmortization 1119088000.00
yearly
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol RUB
incomeBeforeTax 6673902000.00
minorityInterest 49614000.00
netIncome 6568782000.00
sellingGeneralAdministrative 3354668000.00
sellingAndMarketingExpenses 1554451000.00
grossProfit 31506936000.00
reconciledDepreciation 16141963000.00
ebit 9776587000.00
ebitda 25918550000.00
depreciationAndAmortization 16141963000.00
operatingIncome 17056931000.00
otherOperatingExpenses 71993758000.00
interestExpense 3059548000.00
taxProvision 148257000.00
interestIncome 1590566000.00
netInterestIncome -1468982000.00
incomeTaxExpense 148257000.00
totalRevenue 89050689000.00
totalOperatingExpenses 14450005000.00
costOfRevenue 57543753000.00
totalOtherIncomeExpenseNet -10383029000.00
netIncomeFromContinuingOps 6525645000.00
netIncomeApplicableToCommonShares 6568782000.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol RUB
incomeBeforeTax 26957023000.00
minorityInterest 123565000.00
netIncome 20628809000.00
sellingGeneralAdministrative 3961616000.00
sellingAndMarketingExpenses 1295964000.00
grossProfit 38356826000.00
reconciledDepreciation 14585941000.00
ebit 30640076000.00
ebitda 45226017000.00
depreciationAndAmortization 14585941000.00
operatingIncome 23408714000.00
otherOperatingExpenses 82022310000.00
interestExpense 3835798000.00
taxProvision 6175469000.00
interestIncome 5254022000.00
netInterestIncome -1800128000.00
incomeTaxExpense 6175469000.00
totalRevenue 105431024000.00
totalOperatingExpenses 14948112000.00
costOfRevenue 67074198000.00
totalOtherIncomeExpenseNet 3548309000.00
netIncomeFromContinuingOps 20781554000.00
netIncomeApplicableToCommonShares 20628809000.00
2018-12-31
date 2018-12-31
filing_date 2018-12-31
currency_symbol RUB
incomeBeforeTax 18701154000.00
minorityInterest 44935000.00
netIncome 15469455000.00
sellingGeneralAdministrative 3831846000.00
sellingAndMarketingExpenses 2146023000.00
grossProfit 43301374000.00
reconciledDepreciation 13407894000.00
ebit 22369980000.00
ebitda 35777874000.00
depreciationAndAmortization 13407894000.00
operatingIncome 28415253000.00
otherOperatingExpenses 72986911000.00
interestExpense 3534566000.00
taxProvision 3365959000.00
interestIncome 7783645000.00
netInterestIncome -1360946000.00
incomeTaxExpense 3365959000.00
totalRevenue 101402164000.00
totalOperatingExpenses 14886121000.00
costOfRevenue 58100790000.00
totalOtherIncomeExpenseNet -9714099000.00
netIncomeFromContinuingOps 15335195000.00
netIncomeApplicableToCommonShares 15469455000.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol RUB
incomeBeforeTax 17709106000.00
minorityInterest 225948000.00
netIncome 12847193000.00
sellingGeneralAdministrative 4070274000.00
sellingAndMarketingExpenses 1438347000.00
grossProfit 32161840000.00
reconciledDepreciation 16736667000.00
ebit 20171762000.00
ebitda 36908429000.00
depreciationAndAmortization 16736667000.00
operatingIncome 17972866000.00
otherOperatingExpenses 70007080000.00
interestExpense 2441590000.00
taxProvision 4882979000.00
interestIncome 1025019000.00
netInterestIncome -113187000.00
incomeTaxExpense 4882979000.00
totalRevenue 87979946000.00
totalOperatingExpenses 14188974000.00
costOfRevenue 55818106000.00
totalOtherIncomeExpenseNet -263760000.00
netIncomeFromContinuingOps 12826127000.00
netIncomeApplicableToCommonShares 12847193000.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31