Аналитика онлайн » AAU

Almaden Minerals Ltd. занимается приобретением, разведкой и разработкой полезных ископаемых. Основное внимание уделяется эксплуатации золото-серебряного месторождения Икстака. Компания была основана Джеймсом Дуэном Поликвином 1 февраля 2002 года, ее штаб-квартира находится в Ванкувере, Канада.

General
Code AAU
Type Common Stock
Name Almaden Minerals Ltd
Exchange NYSE MKT
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000DGFSY4
ISIN CA0202833053
PrimaryTicker AMM.TO
CUSIP 020283107
EmployerIdNumber
FiscalYearEnd December
IPODate 2005-12-20
InternationalDomestic Domestic
Sector Basic Materials
Industry Gold
GicSector Materials
GicGroup Materials
GicIndustry Metals & Mining
GicSubIndustry Diversified Metals & Mining
HomeCategory ADR
IsDelisted Нет
Address 1333 Johnston Street, Vancouver, BC, Canada, V6H 3R9
Phone 604 689 7644
WebURL https://www.almadenminerals.com
FullTimeEmployees 8
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 19897044
MarketCapitalizationMln 19.897
EBITDA -4351339
PEGRatio 0
WallStreetTargetPrice 0.2
BookValue 0.499
DividendShare 0
DividendYield 0.0282
EarningsShare -0.07
EPSEstimateCurrentYear 0
EPSEstimateNextYear 0
EPSEstimateNextQuarter 0
EPSEstimateCurrentQuarter 0
MostRecentQuarter 2023-09-30
ProfitMargin 0
OperatingMarginTTM 0
ReturnOnAssetsTTM -0.0335
ReturnOnEquityTTM -0.1592
RevenueTTM 0
RevenuePerShareTTM 0
QuarterlyRevenueGrowthYOY 0
GrossProfitTTM 0
DilutedEpsTTM -0.07
QuarterlyEarningsGrowthYOY 0

Financials / Income Statement / quarterly / net Income

500.3K
2021-12-31
500.3K
2022-03-31
-1.05M
2022-06-30
-261.57K
2022-09-30
-17.08M
2022-12-31
-356.91K
2023-03-31
-782.43K
2023-06-30
-760.05K
2023-09-30

Financials / Income Statement / quarterly / ebitda

-712.1K
2021-12-31
-712.1K
2022-03-31
-1.38M
2022-06-30
-382.16K
2022-09-30
-723.34K
2022-12-31
-574.41K
2023-03-31
-668.88K
2023-06-30
-600.58K
2023-09-30

Earnings / History / epsActual

-0.0135
2022-12-31
-0.003
2023-03-31
-0.01
2023-06-30
-0.07
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 0
ForwardPE 0
PriceSalesTTM 0
PriceBookMRQ 0.39
EnterpriseValue 19951588
EnterpriseValueRevenue 0
EnterpriseValueEbitda -2.0147
SharesStats
SharesOutstanding 137220992
SharesFloat 131976806
PercentInsiders 3.822
PercentInstitutions 3.443
Technicals
Beta 0.952
52WeekHigh 0.28
52WeekLow 0.1065
50DayMA 0.142
200DayMA 0.1422
SharesShort 75236
SharesShortPriorMonth 133787
ShortRatio 0.52
ShortPercent 0.0006
Financials
Balance_Sheet
currency_symbol CAD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-09-30
currency_symbol CAD
totalAssets 76616631.00
totalLiab 8150842.00
totalStockholderEquity 68465789.00
otherCurrentLiab 90229.00
commonStock 141040654.00
capitalStock 141040654.00
retainedEarnings -95864088.00
cash 4671429.00
totalCurrentLiabilities 257469.00
netDebt 54484.00
shortTermDebt 97362.00
shortLongTermDebtTotal 4725913.00
totalCurrentAssets 5873980.00
netReceivables 107009.00
longTermDebt 4325203.00
accountsPayable 69878.00
accumulatedOtherComprehensiveIncome 23289223.00
nonCurrentAssetsTotal 70742651.00
capitalLeaseObligations 400710.00
nonCurrentLiabilitiesTotal 7893373.00
liabilitiesAndStockholdersEquity 76616631.00
cashAndShortTermInvestments 4671429.00
propertyPlantAndEquipmentGross 71636072.00
propertyPlantAndEquipmentNet 70742651.00
netWorkingCapital 5616511.00
netInvestedCapital 72790992.00
commonStockSharesOutstanding 137221408.00
2023-06-30
date 2023-06-30
filing_date 2023-06-30
currency_symbol CAD
totalAssets 76932845.00
otherCurrentAssets 1000460.00
totalLiab 8077358.00
totalStockholderEquity 68855487.00
commonStock 141040654.00
capitalStock 141040654.00
retainedEarnings -95104040.00
otherLiab 3315736.00
cash 4918149.00
totalCurrentLiabilities 332589.00
netDebt -394848.00
shortTermDebt 94268.00
shortLongTermDebtTotal 4523301.00
otherStockholderEquity 22918873.00
propertyPlantEquipment 70782220.00
totalCurrentAssets 6150621.00
netTangibleAssets 68855487.00
shortTermInvestments 3486000.00
netReceivables 114437.00
longTermDebt 4100060.00
accountsPayable 238321.00
accumulatedOtherComprehensiveIncome 22918873.00
nonCurrentAssetsTotal 70782224.00
capitalLeaseObligations 423246.00
longTermDebtTotal 4429030.00
nonCurrentLiabilitiesTotal 7744769.00
liabilitiesAndStockholdersEquity 76932845.00
cashAndShortTermInvestments 4918149.00
propertyPlantAndEquipmentGross 71672860.00
propertyPlantAndEquipmentNet 70782224.00
netWorkingCapital 5818032.00
netInvestedCapital 72955542.00
commonStockSharesOutstanding 137221408.00
2023-03-31
date 2023-03-31
filing_date 2023-03-31
currency_symbol CAD
totalAssets 77474606.00
otherCurrentAssets 974397000000.00
totalLiab 8113194.00
totalStockholderEquity 69361412.00
otherCurrentLiab 97499.00
commonStock 141040654.00
capitalStock 141040654.00
retainedEarnings -94321615.00
cash 5728749.00
totalCurrentLiabilities 295357.00
currentDeferredRevenue -340509000000.00
netDebt -1227320.00
shortTermDebt 91246.00
shortLongTermDebtTotal 4501429.00
otherStockholderEquity 22642373.00
propertyPlantEquipment 70454370.00
totalCurrentAssets 7020241.00
shortTermInvestments 4135940.00
netReceivables 192994.00
longTermDebt 4056175.00
inventory -974395965074.00
accountsPayable 106612.00
accumulatedOtherComprehensiveIncome 22546373.00
nonCurrrentAssetsOther -3090208000000.00
nonCurrentAssetsTotal 70454365.00
capitalLeaseObligations 445254.00
longTermDebtTotal 4410180.00
nonCurrentLiabilitiesTotal 7817837.00
liabilitiesAndStockholdersEquity 77474606.00
cashAndShortTermInvestments 5728749.00
propertyPlantAndEquipmentGross 71342216.00
propertyPlantAndEquipmentNet 70454365.00
netWorkingCapital 6724884.00
netInvestedCapital 73417587.00
commonStockSharesOutstanding 137221408.00
2022-12-31
date 2022-12-31
filing_date 2023-03-24
currency_symbol CAD
totalAssets 78050210.00
otherCurrentAssets 974397000000.00
totalLiab 8234533.00
totalStockholderEquity 69815677.00
otherCurrentLiab 340509000000.00
commonStock 141040654.00
capitalStock 141040654.00
retainedEarnings -93771350.00
otherLiab 3499079.00
cash 6658076.00
totalCurrentLiabilities 428804.00
currentDeferredRevenue -340509000000.00
netDebt -2263131.00
shortTermDebt 88295.00
shortLongTermDebtTotal 4394945.00
otherStockholderEquity 69815677000000.00
propertyPlantEquipment 70158270.00
totalCurrentAssets 7891944.00
netTangibleAssets 69815677.00
shortTermInvestments 5115120.00
netReceivables 198942.00
longTermDebt 3929020.00
inventory -974395965074.00
accountsPayable 340509.00
accumulatedOtherComprehensiveIncome 22546373.00
nonCurrrentAssetsOther -3090208000000.00
nonCurrentAssetsTotal 70158266.00
capitalLeaseObligations 465930.00
longTermDebtTotal 4306650.00
nonCurrentLiabilitiesTotal 7805729.00
liabilitiesAndStockholdersEquity 78050210.00
cashAndShortTermInvestments 6658076.00
propertyPlantAndEquipmentGross 71043335.00
propertyPlantAndEquipmentNet 70158266.00
netWorkingCapital 7463140.00
netInvestedCapital 73744692.00
commonStockSharesOutstanding 137221408.00
2022-09-30
date 2022-09-30
filing_date 2022-09-30
currency_symbol CAD
totalAssets 85821670.00
otherCurrentAssets 994559.00
totalLiab 6680733.00
totalStockholderEquity 79140937.00
commonStock 141040654.00
capitalStock 141040654.00
retainedEarnings -84117540.00
otherLiab 2118760.00
cash 7268286.00
cashAndEquivalents 7268290.00
totalCurrentLiabilities 312726.00
netDebt -2933626.00
shortTermDebt 85413.00
shortLongTermDebtTotal 4334660.00
otherStockholderEquity 22217823.00
propertyPlantEquipment 77391027.00
totalCurrentAssets 8430643.00
netTangibleAssets 79140937.00
shortTermInvestments 5452610.00
netReceivables 167798.00
longTermDebt 3848537.00
accountsPayable 227313.00
accumulatedOtherComprehensiveIncome 22217823.00
nonCurrentAssetsTotal 77391027.00
capitalLeaseObligations 486123.00
longTermDebtTotal 4249250.00
nonCurrentLiabilitiesTotal 6368007.00
liabilitiesAndStockholdersEquity 85821670.00
cashAndShortTermInvestments 7268286.00
propertyPlantAndEquipmentGross 78272570.00
propertyPlantAndEquipmentNet 77391027.00
netWorkingCapital 8117917.00
netInvestedCapital 82989474.00
commonStockSharesOutstanding 137221408.00
2022-06-30
date 2022-06-30
filing_date 2022-06-30
currency_symbol CAD
totalAssets 86115458.00
otherCurrentAssets 1034765.00
totalLiab 6848064.00
totalStockholderEquity 79267394.00
commonStock 141040654.00
capitalStock 141040654.00
retainedEarnings -83991083.00
otherLiab 2334763.00
cash 8090088.00
cashAndEquivalents 8090090.00
totalCurrentLiabilities 587712.00
netDebt -4081902.00
shortTermDebt 82597.00
shortLongTermDebtTotal 4008186.00
otherStockholderEquity 22217823.00
propertyPlantEquipment 76877369.00
totalCurrentAssets 9229780.00
netTangibleAssets 79259085.00
netReceivables 104927.00
longTermDebt 3502343.00
accountsPayable 505115.00
accumulatedOtherComprehensiveIncome 22217823.00
nonCurrentAssetsTotal 76885678.00
capitalLeaseObligations 505843.00
longTermDebtTotal 3925590.00
nonCurrentLiabilitiesTotal 6260352.00
liabilitiesAndStockholdersEquity 86115458.00
cashAndShortTermInvestments 8090088.00
propertyPlantAndEquipmentNet 76885678.00
netWorkingCapital 8642068.00
netInvestedCapital 82769737.00
commonStockSharesOutstanding 137221408.00
2022-03-31
date 2022-03-31
filing_date 2022-04-28
currency_symbol CAD
totalAssets 87232290.00
otherCurrentAssets 979628.00
totalLiab 7048153.00
totalStockholderEquity 80184137.00
commonStock 141040654.00
capitalStock 141040654.00
retainedEarnings -81924790.00
otherLiab 2919973.00
cash 10170376.00
totalCurrentLiabilities 590745.00
netDebt -6394224.00
shortTermDebt 82677.00
shortLongTermDebtTotal 3776152.00
otherStockholderEquity 21417023.00
propertyPlantEquipment 76350866.00
totalCurrentAssets 11242009.00
netTangibleAssets 79392969.00
shortTermInvestments 7373600.00
netReceivables 92005.00
longTermDebt 3287296.00
accountsPayable 508068.00
accumulatedOtherComprehensiveIncome 21068273.00
nonCurrentAssetsTotal 75990281.00
capitalLeaseObligations 525103.00
longTermDebtTotal 3732550.00
nonCurrentLiabilitiesTotal 6457408.00
liabilitiesAndStockholdersEquity 87232290.00
cashAndShortTermInvestments 10170376.00
propertyPlantAndEquipmentNet 75990281.00
netWorkingCapital 9694626.00
netInvestedCapital 82680265.00
commonStockSharesOutstanding 40607000.00
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol CAD
totalAssets 87232290.00
otherCurrentAssets 979628.00
totalLiab 7048153.00
totalStockholderEquity 80184137.00
commonStock 141040654.00
capitalStock 141040654.00
retainedEarnings -81924790.00
otherLiab 2763933.00
cash 10170376.00
totalCurrentLiabilities 590745.00
netDebt -6394224.00
shortTermDebt 82677.00
shortLongTermDebtTotal 3776152.00
otherStockholderEquity 21068273.00
propertyPlantEquipment 75980506.00
totalCurrentAssets 11242009.00
netTangibleAssets 80174362.00
shortTermInvestments 8037300.00
netReceivables 92005.00
longTermDebt 3227545.00
accountsPayable 508068.00
accumulatedOtherComprehensiveIncome 21068273.00
nonCurrentAssetsTotal 75990281.00
capitalLeaseObligations 548607.00
longTermDebtTotal 3693480.00
nonCurrentLiabilitiesTotal 6457408.00
liabilitiesAndStockholdersEquity 87232290.00
cashAndShortTermInvestments 10170376.00
propertyPlantAndEquipmentNet 75990281.00
netWorkingCapital 10651264.00
netInvestedCapital 83411682.00
commonStockSharesOutstanding 40607000.00
2021-09-30
date 2021-09-30
filing_date 2021-09-30
currency_symbol CAD
totalAssets 87444274.00
otherCurrentAssets 963540.00
totalLiab 5389261.00
totalStockholderEquity 82055013.00
commonStock 143542559.00
capitalStock 143542559.00
retainedEarnings -82425088.00
otherLiab 1735016.00
cash 11365301.00
totalCurrentLiabilities 515263.00
netDebt -8155595.00
shortTermDebt 70724.00
shortLongTermDebtTotal 3209706.00
otherStockholderEquity 20937542.00
propertyPlantEquipment 74948564.00
totalCurrentAssets 12495710.00
netTangibleAssets 82055013.00
shortTermInvestments 10070500.00
netReceivables 166869.00
longTermDebt 3138982.00
accountsPayable 444539.00
accumulatedOtherComprehensiveIncome 20937542.00
nonCurrentAssetsTotal 74948564.00
capitalLeaseObligations 70724.00
longTermDebtTotal 3138980.00
nonCurrentLiabilitiesTotal 4873998.00
liabilitiesAndStockholdersEquity 87444274.00
cashAndShortTermInvestments 11365301.00
propertyPlantAndEquipmentNet 74948564.00
netWorkingCapital 11980447.00
netInvestedCapital 85193995.00
commonStockSharesOutstanding 137221408.00
2021-06-30
date 2021-06-30
filing_date 2021-06-30
currency_symbol CAD
totalAssets 87736681.00
otherCurrentAssets 980213.00
totalLiab 5265352.00
totalStockholderEquity 82471329.00
commonStock 143542559.00
capitalStock 143542559.00
retainedEarnings -81170472.00
otherLiab 1746532.00
cash 12381826.00
totalCurrentLiabilities 563599.00
netDebt -9321754.00
shortTermDebt 104851.00
shortLongTermDebtTotal 3060072.00
otherStockholderEquity 20099242.00
propertyPlantEquipment 74196696.00
totalCurrentAssets 13539985.00
netTangibleAssets 82471329.00
shortTermInvestments 11040640.00
netReceivables 177946.00
longTermDebt 2955220.00
accountsPayable 458748.00
accumulatedOtherComprehensiveIncome 20099242.00
commonStockTotalEquity 143542559.00
nonCurrentAssetsTotal 74196696.00
capitalLeaseObligations 104851.00
longTermDebtTotal 2955220.00
nonCurrentLiabilitiesTotal 4701753.00
liabilitiesAndStockholdersEquity 87736681.00
cashAndShortTermInvestments 12381826.00
propertyPlantAndEquipmentGross 74196696.00
propertyPlantAndEquipmentNet 74196696.00
netWorkingCapital 12976386.00
netInvestedCapital 85426550.00
commonStockSharesOutstanding 137221408.00
2021-03-31
date 2021-03-31
filing_date 2021-03-31
currency_symbol CAD
totalAssets 88395787.00
otherCurrentAssets 883567.00
totalLiab 5419282.00
totalStockholderEquity 82976505.00
commonStock 143624661.00
retainedEarnings -80687398.00
otherLiab 1752028.00
cash 13941567.00
totalCurrentLiabilities 765776.00
netDebt -10901908.00
shortTermDebt 138181.00
shortLongTermDebtTotal 3039659.00
otherStockholderEquity 20039242.00
propertyPlantEquipment 73422123.00
totalCurrentAssets 14961198.00
netTangibleAssets 82964039.00
shortTermInvestments 12417500.00
netReceivables 136064.00
longTermDebt 2901478.00
accountsPayable 627595.00
accumulatedOtherComprehensiveIncome 20039242.00
commonStockTotalEquity 143624661.00
nonCurrentAssetsTotal 73434589.00
capitalLeaseObligations 138181.00
longTermDebtTotal 2901480.00
nonCurrentLiabilitiesTotal 4653506.00
liabilitiesAndStockholdersEquity 88395787.00
cashAndShortTermInvestments 13941567.00
propertyPlantAndEquipmentGross 73434589.00
propertyPlantAndEquipmentNet 73434589.00
netWorkingCapital 14195422.00
netInvestedCapital 85877983.00
commonStockSharesOutstanding 123519656.00
2020-12-31
date 2020-12-31
filing_date 2021-03-29
currency_symbol CAD
totalAssets 76448771.00
otherCurrentAssets 1007822.00
totalLiab 5271337.00
totalStockholderEquity 71177434.00
commonStock 131189978.00
retainedEarnings -79256536.00
otherLiab 1810299.00
cash 2534698.00
totalCurrentLiabilities 582501.00
netDebt 478789.00
shortTermDebt 134950.00
shortLongTermDebtTotal 3013487.00
otherStockholderEquity 19243992.00
propertyPlantEquipment 72769807.00
totalCurrentAssets 3665487.00
netTangibleAssets 71163957.00
shortTermInvestments 1300000.00
netReceivables 122967.00
longTermDebt 2842756.00
accountsPayable 447551.00
accumulatedOtherComprehensiveIncome 19243992.00
commonStockTotalEquity 131189978.00
nonCurrentAssetsTotal 72783284.00
capitalLeaseObligations 170731.00
longTermDebtTotal 2878540.00
nonCurrentLiabilitiesTotal 4688836.00
liabilitiesAndStockholdersEquity 76448771.00
cashAndShortTermInvestments 2534698.00
propertyPlantAndEquipmentGross 72783284.00
propertyPlantAndEquipmentNet 72783284.00
netWorkingCapital 3082986.00
netInvestedCapital 74020190.00
commonStockSharesOutstanding 123519656.00
2020-09-30
date 2020-09-30
filing_date 2020-09-30
currency_symbol CAD
totalAssets 76889227.00
otherCurrentAssets 1069892.00
totalLiab 5363627.00
totalStockholderEquity 71525600.00
commonStock 131142659.00
retainedEarnings -78202151.00
otherLiab 1921003.00
cash 3447564.00
totalCurrentLiabilities 490469.00
netDebt -363614.00
shortTermDebt 131795.00
shortLongTermDebtTotal 3083950.00
otherStockholderEquity 18585092.00
propertyPlantEquipment 72226122.00
totalCurrentAssets 4648258.00
netTangibleAssets 71510753.00
shortTermInvestments 2300000.00
netReceivables 130802.00
longTermDebt 2881430.00
accountsPayable 358674.00
accumulatedOtherComprehensiveIncome 18585092.00
commonStockTotalEquity 131142659.00
nonCurrentAssetsTotal 72240969.00
capitalLeaseObligations 202520.00
longTermDebtTotal 2952160.00
nonCurrentLiabilitiesTotal 4873158.00
liabilitiesAndStockholdersEquity 76889227.00
cashAndShortTermInvestments 3447564.00
propertyPlantAndEquipmentGross 72240969.00
propertyPlantAndEquipmentNet 72240969.00
netWorkingCapital 4157789.00
netInvestedCapital 74407030.00
commonStockSharesOutstanding 119157675.00
2020-06-30
date 2020-06-30
filing_date 2020-06-30
currency_symbol CAD
totalAssets 75020788.00
otherCurrentAssets 1056424.00
totalLiab 5313649.00
totalStockholderEquity 69707139.00
commonStock 129029890.00
retainedEarnings -77983103.00
otherLiab 1922001.00
cash 1746087.00
totalCurrentLiabilities 438652.00
netDebt 1335623.00
shortTermDebt 128714.00
shortLongTermDebtTotal 3081710.00
otherStockholderEquity 18660352.00
propertyPlantEquipment 72077755.00
totalCurrentAssets 2926816.00
netTangibleAssets 69690922.00
netReceivables 124305.00
longTermDebt 2848150.00
accountsPayable 309938.00
accumulatedOtherComprehensiveIncome 18660352.00
commonStockTotalEquity 129029890.00
nonCurrentAssetsTotal 72093972.00
capitalLeaseObligations 233565.00
longTermDebtTotal 2953000.00
nonCurrentLiabilitiesTotal 4874997.00
liabilitiesAndStockholdersEquity 75020788.00
cashAndShortTermInvestments 1746087.00
propertyPlantAndEquipmentGross 72093972.00
propertyPlantAndEquipmentNet 72093972.00
netWorkingCapital 2488164.00
netInvestedCapital 72555284.00
commonStockSharesOutstanding 117238135.00
2020-03-31
date 2020-03-31
filing_date 2020-03-31
currency_symbol CAD
totalAssets 75723275.00
otherCurrentAssets 937995.00
totalLiab 5838826.00
totalStockholderEquity 69884449.00
commonStock 129041015.00
retainedEarnings -77072518.00
otherLiab 1912840.00
otherAssets 58549376.00
cash 2473406.00
totalCurrentLiabilities 919328.00
netDebt 658957.00
shortTermDebt 125705.00
shortLongTermDebtTotal 3132363.00
otherStockholderEquity 68585150.00
propertyPlantEquipment 72161863.00
totalCurrentAssets 3545097.00
netTangibleAssets 69868134.00
netReceivables 133696.00
longTermDebt 2868480.00
accountsPayable 793623.00
accumulatedOtherComprehensiveIncome 17915952.00
commonStockTotalEquity 129041015.00
nonCurrrentAssetsOther 72178178.00
nonCurrentAssetsTotal 72178178.00
capitalLeaseObligations 263885.00
longTermDebtTotal 3006660.00
nonCurrentLiabilitiesTotal 4919498.00
liabilitiesAndStockholdersEquity 75723275.00
cashAndShortTermInvestments 2473406.00
propertyPlantAndEquipmentGross 72178178.00
propertyPlantAndEquipmentNet 72178178.00
netWorkingCapital 2625769.00
netInvestedCapital 72752927.00
commonStockSharesOutstanding 112029447.00
2019-12-31
date 2019-12-31
filing_date 2020-03-27
currency_symbol CAD
totalAssets 74063855.00
otherCurrentAssets 1636874.00
totalLiab 5478705.00
totalStockholderEquity 68585150.00
commonStock 127022366.00
retainedEarnings -76127168.00
otherLiab 1865847.00
cash 912214.00
totalCurrentLiabilities 900789.00
netDebt 1921803.00
shortTermDebt 121948.00
shortLongTermDebtTotal 2834017.00
otherStockholderEquity 17689952.00
propertyPlantEquipment 71396920.00
totalCurrentAssets 2649297.00
netTangibleAssets 68567512.00
netReceivables 100209.00
longTermDebt 2541340.00
accountsPayable 778841.00
accumulatedOtherComprehensiveIncome 17689952.00
commonStockTotalEquity 127022366.00
nonCurrrentAssetsOther 71414558.00
nonCurrentAssetsTotal 71414558.00
capitalLeaseObligations 292679.00
longTermDebtTotal 2712070.00
nonCurrentLiabilitiesTotal 4577916.00
liabilitiesAndStockholdersEquity 74063855.00
cashAndShortTermInvestments 912214.00
propertyPlantAndEquipmentGross 71414558.00
propertyPlantAndEquipmentNet 71414558.00
commonStockSharesOutstanding 112029447.00
2019-09-30
date 2019-09-30
filing_date 2019-09-30
currency_symbol CAD
totalAssets 75302179.00
intangibleAssets 19495.00
otherCurrentAssets 2467845.00
totalLiab 5597454.00
totalStockholderEquity 69704725.00
commonStock 127022366.00
retainedEarnings -75007593.00
otherLiab 1859246.00
cash 1373536.00
totalCurrentLiabilities 1035962.00
netDebt 1446989.00
shortTermDebt 118279.00
shortLongTermDebtTotal 2820525.00
otherStockholderEquity 17689952.00
propertyPlantEquipment 71343920.00
totalCurrentAssets 3958260.00
netTangibleAssets 69685230.00
netReceivables 116879.00
longTermDebt 2499730.00
accountsPayable 917683.00
accumulatedOtherComprehensiveIncome 17689952.00
commonStockTotalEquity 127022366.00
nonCurrrentAssetsOther 71343919.00
nonCurrentAssetsTotal 71343919.00
capitalLeaseObligations 320799.00
longTermDebtTotal 2702250.00
nonCurrentLiabilitiesTotal 4561492.00
liabilitiesAndStockholdersEquity 75302179.00
cashAndShortTermInvestments 1373536.00
propertyPlantAndEquipmentGross 71343919.00
propertyPlantAndEquipmentNet 71343919.00
commonStockSharesOutstanding 111726719.00
2019-06-30
date 2019-06-30
filing_date 2019-06-30
currency_symbol CAD
totalAssets 75488119.00
intangibleAssets 21352.00
otherCurrentAssets 3073665.00
totalLiab 5368673.00
totalStockholderEquity 70119446.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 127022366.00
retainedEarnings -73908192.00
otherLiab 1846908.00
goodWill 0.00
otherAssets 0.00
cash 1716610.00
totalCurrentLiabilities 902118.00
netDebt 1017733.00
shortTermDebt 114696.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 2734343.00
otherStockholderEquity 17005272.00
propertyPlantEquipment 70608310.00
totalCurrentAssets 4879806.00
longTermInvestments 0.00
netTangibleAssets 70098094.00
shortTermInvestments 0.00
netReceivables 89531.00
longTermDebt 2386080.00
inventory 0.00
accountsPayable 787422.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 17005272.00
additionalPaidInCapital 0.00
commonStockTotalEquity 127022366.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 70608313.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 70608313.00
capitalLeaseObligations 348261.00
longTermDebtTotal 2619650.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 4466555.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 0.00
liabilitiesAndStockholdersEquity 75488119.00
cashAndShortTermInvestments 1716610.00
propertyPlantAndEquipmentGross 70608313.00
propertyPlantAndEquipmentNet 70608313.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 111726719.00
2019-03-31
date 2019-03-31
filing_date 2019-03-31
currency_symbol CAD
totalAssets 73042598.00
intangibleAssets 23209.00
otherCurrentAssets 84389.00
totalLiab 2471542.00
totalStockholderEquity 70571056.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 127022366.00
retainedEarnings -73311892.00
otherLiab 1434882.00
goodWill 0.00
otherAssets 0.00
cash 3359899.00
totalCurrentLiabilities 743981.00
netDebt -2984817.00
shortTermDebt 82403.00
shortLongTermDebt 82403.00
shortLongTermDebtTotal 375082.00
otherStockholderEquity 16860582.00
propertyPlantEquipment 69371160.00
totalCurrentAssets 3671441.00
longTermInvestments 0.00
netTangibleAssets 70547847.00
shortTermInvestments 0.00
netReceivables 227153.00
longTermDebt 292679.00
inventory 0.00
accountsPayable 661578.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 16860582.00
additionalPaidInCapital 0.00
commonStockTotalEquity 127022366.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 69371157.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 69371157.00
capitalLeaseObligations 375082.00
longTermDebtTotal 292680.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 1727561.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 0.00
liabilitiesAndStockholdersEquity 73042598.00
cashAndShortTermInvestments 3359899.00
propertyPlantAndEquipmentGross 69371157.00
propertyPlantAndEquipmentNet 69371157.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 111726719.00
2018-12-31
date 2018-12-31
filing_date 2019-03-15
currency_symbol CAD
totalAssets 73928394.00
intangibleAssets 17940.31
otherCurrentAssets 103716.00
totalLiab 2563289.00
totalStockholderEquity 71365105.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 127022366.00
retainedEarnings -72364093.00
otherLiab 1052120.55
goodWill 0.00
otherAssets 0.00
cash 5080580.00
totalCurrentLiabilities 1128407.00
netDebt -5080580.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 12250206.78
propertyPlantEquipment 50167862.59
totalCurrentAssets 5484996.00
longTermInvestments 0.00
netTangibleAssets 52310190.64
shortTermInvestments 0.00
netReceivables 300700.00
longTermDebt 0.00
inventory 0.00
accountsPayable 1128407.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 16706832.00
additionalPaidInCapital 0.00
commonStockTotalEquity 127022366.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 0.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 68443398.00
capitalLeaseObligations 0.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 1434882.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 0.00
liabilitiesAndStockholdersEquity 73928394.00
cashAndShortTermInvestments 5080580.00
propertyPlantAndEquipmentGross 68443398.00
propertyPlantAndEquipmentNet 68443398.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 111726719.00
2018-09-30
date 2018-09-30
filing_date 2018-09-30
currency_symbol CAD
totalAssets 74384213.00
intangibleAssets 16227.50
otherCurrentAssets 109282.00
totalLiab 2426120.00
totalStockholderEquity 71958093.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 126863983.00
retainedEarnings -71540592.00
otherLiab 874142.69
goodWill 0.00
otherAssets 0.00
cash 8618603.00
totalCurrentLiabilities 991238.00
netDebt -8618603.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 10134006.19
propertyPlantEquipment 39852165.38
totalCurrentAssets 8941305.00
longTermInvestments 0.00
netTangibleAssets 43821273.16
shortTermInvestments 0.00
netReceivables 213420.00
longTermDebt 0.00
inventory 0.00
accountsPayable 991238.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 16634702.00
additionalPaidInCapital 0.00
commonStockTotalEquity 126863983.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 0.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 65442908.00
capitalLeaseObligations 0.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 1434882.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 0.00
liabilitiesAndStockholdersEquity 74384213.00
cashAndShortTermInvestments 8618603.00
propertyPlantAndEquipmentGross 65442908.00
propertyPlantAndEquipmentNet 65442908.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 111639625.00
2018-06-30
date 2018-06-30
filing_date 2018-06-30
currency_symbol CAD
totalAssets 75353555.00
intangibleAssets 22418.00
otherCurrentAssets 157185.00
totalLiab 2733770.00
totalStockholderEquity 72619785.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 126959394.00
retainedEarnings -70909551.00
otherLiab 1434882.00
goodWill 0.00
otherAssets 0.00
cash 12275735.00
totalCurrentLiabilities 1298888.00
netDebt -12275735.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 16569942.00
propertyPlantEquipment 62737543.00
totalCurrentAssets 12593594.00
longTermInvestments 0.00
netTangibleAssets 72597367.00
shortTermInvestments 0.00
netReceivables 160674.00
longTermDebt 0.00
inventory 0.00
accountsPayable 1298888.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 16569942.00
additionalPaidInCapital 0.00
commonStockTotalEquity 126959394.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 0.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 62759961.00
capitalLeaseObligations 0.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 1434882.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 0.00
liabilitiesAndStockholdersEquity 75353555.00
cashAndShortTermInvestments 12275735.00
propertyPlantAndEquipmentGross 62759961.00
propertyPlantAndEquipmentNet 62759961.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 104689295.00
2018-03-31
date 2018-03-31
filing_date 2018-03-31
currency_symbol CAD
totalAssets 66485105.00
intangibleAssets 23450.00
otherCurrentAssets 119770.00
totalLiab 2325212.00
totalStockholderEquity 64159893.00
commonStock 118054463.00
retainedEarnings -69734846.00
otherLiab 1434882.00
otherAssets 6474888.00
cash 12270897.00
totalCurrentLiabilities 890330.00
netDebt -12270897.00
otherStockholderEquity 15840276.00
propertyPlantEquipment 47247128.00
totalCurrentAssets 12739639.00
netTangibleAssets 64136443.00
netReceivables 348972.00
accountsPayable 890330.00
accumulatedOtherComprehensiveIncome 15840276.00
commonStockTotalEquity 118054463.00
nonCurrrentAssetsOther 6474888.00
nonCurrentAssetsTotal 53745466.00
nonCurrentLiabilitiesTotal 1434882.00
liabilitiesAndStockholdersEquity 66485105.00
cashAndShortTermInvestments 12270897.00
propertyPlantAndEquipmentGross 47270578.00
propertyPlantAndEquipmentNet 47270578.00
commonStockSharesOutstanding 102199625.00
2017-12-31
date 2017-12-31
filing_date 2018-03-29
currency_symbol CAD
totalAssets 66803196.00
intangibleAssets 20208.85
otherCurrentAssets 124992.00
totalLiab 2072883.00
totalStockholderEquity 64730313.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 118054463.00
retainedEarnings -68852426.00
otherLiab 1143787.96
goodWill 0.00
otherAssets 3924272.62
cash 16334534.00
totalCurrentLiabilities 638001.00
netDebt -16334534.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 12378059.78
propertyPlantEquipment 36011956.95
totalCurrentAssets 16703497.00
longTermInvestments 0.00
netTangibleAssets 51578286.97
shortTermInvestments 0.00
netReceivables 243971.00
longTermDebt 0.00
inventory 0.00
accountsPayable 638001.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 15528276.00
additionalPaidInCapital 0.00
commonStockTotalEquity 118054463.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 4923209.00
nonCurrentAssetsTotal 50099699.00
nonCurrentLiabilitiesTotal 1434882.00
liabilitiesAndStockholdersEquity 66803196.00
cashAndShortTermInvestments 16334534.00
propertyPlantAndEquipmentGross 45176490.00
propertyPlantAndEquipmentNet 45176490.00
commonStockSharesOutstanding 102199625.00
2017-09-30
date 2017-09-30
filing_date 2017-09-30
currency_symbol CAD
totalAssets 65633341.00
intangibleAssets 19928.05
otherCurrentAssets 118844.00
totalLiab 2002599.00
totalStockholderEquity 63630742.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 116295781.00
retainedEarnings -67402415.00
otherLiab 1147079.70
goodWill 0.00
otherAssets 3935566.39
cash 17159599.00
totalCurrentLiabilities 567717.00
netDebt -17159599.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 11781418.18
propertyPlantEquipment 34611080.02
totalCurrentAssets 17414664.00
longTermInvestments 0.00
netTangibleAssets 50848040.61
shortTermInvestments 0.00
netReceivables 136221.00
longTermDebt 0.00
inventory 0.00
accountsPayable 567717.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 14737376.00
additionalPaidInCapital 0.00
commonStockTotalEquity 116295781.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 4923209.00
nonCurrentAssetsTotal 48218677.00
nonCurrentLiabilitiesTotal 1434882.00
liabilitiesAndStockholdersEquity 65633341.00
cashAndShortTermInvestments 17159599.00
propertyPlantAndEquipmentGross 43295468.00
propertyPlantAndEquipmentNet 43295468.00
commonStockSharesOutstanding 100151694.00
2017-06-30
date 2017-06-30
filing_date 2017-06-30
currency_symbol CAD
totalAssets 66048790.00
intangibleAssets 19824.91
otherCurrentAssets 176702.00
totalLiab 1757684.00
totalStockholderEquity 64291106.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 116088181.00
retainedEarnings -65941651.00
otherLiab 1106735.06
goodWill 0.00
otherAssets 3392209.80
cash 19961069.00
totalCurrentLiabilities 322802.00
netDebt -19961069.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 10909815.66
propertyPlantEquipment 31906671.81
totalCurrentAssets 20283882.00
longTermInvestments 0.00
netTangibleAssets 49568378.71
shortTermInvestments 0.00
netReceivables 146111.00
longTermDebt 0.00
inventory 0.00
accountsPayable 322802.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 14144576.00
additionalPaidInCapital 0.00
commonStockTotalEquity 116088181.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 4397368.00
nonCurrentAssetsTotal 45764908.00
nonCurrentLiabilitiesTotal 1434882.00
liabilitiesAndStockholdersEquity 66048790.00
cashAndShortTermInvestments 19961069.00
propertyPlantAndEquipmentGross 41367540.00
propertyPlantAndEquipmentNet 41367540.00
commonStockSharesOutstanding 93203469.00
2017-03-31
date 2017-03-31
filing_date 2017-03-31
currency_symbol CAD
totalAssets 50755745.00
intangibleAssets 21010.29
otherCurrentAssets 187095.00
totalLiab 2053701.00
totalStockholderEquity 48702044.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 99967254.00
retainedEarnings -65181027.00
otherLiab 1077805.15
goodWill 0.00
otherAssets 961466.24
cash 11013669.00
totalCurrentLiabilities 618819.00
netDebt -11013669.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 10452803.27
propertyPlantEquipment 28616389.99
totalCurrentAssets 11378511.00
longTermInvestments 0.00
netTangibleAssets 36561310.75
shortTermInvestments 0.00
netReceivables 177747.00
longTermDebt 0.00
inventory 0.00
accountsPayable 618819.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 13915817.00
additionalPaidInCapital 0.00
commonStockTotalEquity 99967254.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1280383.00
nonCurrentAssetsTotal 39377234.00
nonCurrentLiabilitiesTotal 1434882.00
liabilitiesAndStockholdersEquity 50755745.00
cashAndShortTermInvestments 11013669.00
propertyPlantAndEquipmentGross 38096851.00
propertyPlantAndEquipmentNet 38096851.00
commonStockSharesOutstanding 88633408.00
2016-12-31
date 2016-12-31
filing_date 2017-03-30
currency_symbol CAD
totalAssets 47513895.00
intangibleAssets 22502.60
otherCurrentAssets 132519.00
totalLiab 2292705.00
totalStockholderEquity 45221190.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 95290220.00
retainedEarnings -63621131.00
otherLiab 1067779.43
goodWill 0.00
otherAssets 952522.70
cash 9770006.00
totalCurrentLiabilities 857823.00
netDebt -9770006.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 10084909.21
propertyPlantEquipment 26851465.99
totalCurrentAssets 10150904.00
longTermInvestments 0.00
netTangibleAssets 33629223.84
shortTermInvestments 0.00
netReceivables 248379.00
longTermDebt 0.00
inventory 0.00
accountsPayable 857823.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 13552101.00
additionalPaidInCapital 0.00
commonStockTotalEquity 95290220.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1280383.00
nonCurrentAssetsTotal 37362991.00
nonCurrentLiabilitiesTotal 1434882.00
liabilitiesAndStockholdersEquity 47513895.00
cashAndShortTermInvestments 9770006.00
propertyPlantAndEquipmentGross 36082608.00
propertyPlantAndEquipmentNet 36082608.00
commonStockSharesOutstanding 88633408.00
2016-09-30
date 2016-09-30
filing_date 2016-09-30
currency_symbol CAD
totalAssets 47660917.00
intangibleAssets 0.00
otherCurrentAssets 145255.00
totalLiab 1873875.00
totalStockholderEquity 45787042.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 95211420.00
retainedEarnings -62915979.00
otherLiab 0.00
goodWill 0.00
otherAssets 957422.50
cash 12534143.00
totalCurrentLiabilities 438993.00
netDebt -12534143.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 0.00
propertyPlantEquipment 25529743.32
totalCurrentAssets 12886065.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 206667.00
longTermDebt 0.00
inventory 0.00
accountsPayable 438993.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 13491601.00
additionalPaidInCapital 0.00
commonStockTotalEquity 95211420.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1257133.00
nonCurrentAssetsTotal 34774852.00
nonCurrentLiabilitiesTotal 1434882.00
liabilitiesAndStockholdersEquity 47660917.00
cashAndShortTermInvestments 12534143.00
propertyPlantAndEquipmentGross 33517719.00
propertyPlantAndEquipmentNet 33517719.00
commonStockSharesOutstanding 85501341.00
2016-06-30
date 2016-06-30
filing_date 2016-06-30
currency_symbol CAD
totalAssets 40829627.00
intangibleAssets 0.00
otherCurrentAssets 180611.00
totalLiab 1759234.00
totalStockholderEquity 39070393.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 87991953.00
retainedEarnings -62001581.00
otherLiab 0.00
goodWill 0.00
otherAssets 960928.43
cash 7201331.00
totalCurrentLiabilities 324352.00
netDebt -7201331.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 0.00
propertyPlantEquipment 24708704.06
totalCurrentAssets 7652210.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 270268.00
longTermDebt 0.00
inventory 0.00
accountsPayable 324352.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 13080021.00
additionalPaidInCapital 0.00
commonStockTotalEquity 87991953.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1242133.00
nonCurrentAssetsTotal 33177417.00
nonCurrentLiabilitiesTotal 1434882.00
liabilitiesAndStockholdersEquity 40829627.00
cashAndShortTermInvestments 7201331.00
propertyPlantAndEquipmentGross 31935284.00
propertyPlantAndEquipmentNet 31935284.00
commonStockSharesOutstanding 79492551.00
2016-03-31
date 2016-03-31
filing_date 2016-03-31
currency_symbol CAD
totalAssets 37364168.00
intangibleAssets 0.00
otherCurrentAssets 122326.00
totalLiab 2100316.00
totalStockholderEquity 35263852.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 83757687.00
retainedEarnings -60316472.00
otherLiab 0.00
goodWill 0.00
otherAssets 958788.25
cash 4312500.00
totalCurrentLiabilities 665434.00
netDebt -4312500.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 0.00
propertyPlantEquipment 24150392.13
totalCurrentAssets 4707124.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 272298.00
longTermDebt 0.00
inventory 0.00
accountsPayable 665434.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 11822637.00
additionalPaidInCapital 0.00
commonStockTotalEquity 83757687.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1247383.00
nonCurrentAssetsTotal 32657044.00
nonCurrentLiabilitiesTotal 1434882.00
liabilitiesAndStockholdersEquity 37364168.00
cashAndShortTermInvestments 4312500.00
propertyPlantAndEquipmentGross 31409661.00
propertyPlantAndEquipmentNet 31409661.00
commonStockSharesOutstanding 78062984.00
2015-12-31
date 2015-12-31
filing_date 2016-03-31
currency_symbol CAD
totalAssets 38215348.00
intangibleAssets 22445.63
otherCurrentAssets 147481.00
totalLiab 2232651.00
totalStockholderEquity 35982697.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 83757687.00
retainedEarnings -59597627.00
otherLiab 1036689.55
goodWill 0.00
otherAssets 697203.96
cash 6222778.00
totalCurrentLiabilities 797769.00
netDebt -6222778.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 8541750.60
propertyPlantEquipment 22140018.78
totalCurrentAssets 6606242.00
longTermInvestments 0.00
netTangibleAssets 25974734.48
shortTermInvestments 0.00
netReceivables 235983.00
longTermDebt 0.00
inventory 0.00
accountsPayable 797769.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 11822637.00
additionalPaidInCapital 0.00
commonStockTotalEquity 83757687.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 965358.00
nonCurrentAssetsTotal 31609106.00
nonCurrentLiabilitiesTotal 1434882.00
liabilitiesAndStockholdersEquity 38215348.00
cashAndShortTermInvestments 6222778.00
propertyPlantAndEquipmentGross 30643748.00
propertyPlantAndEquipmentNet 30643748.00
commonStockSharesOutstanding 78062984.00
2015-09-30
date 2015-09-30
filing_date 2015-09-30
currency_symbol CAD
totalAssets 34947418.00
intangibleAssets 0.00
otherCurrentAssets 135774.00
totalLiab 2438068.00
totalStockholderEquity 32509350.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 80426871.00
retainedEarnings -59497479.00
otherLiab 0.00
goodWill 0.00
otherAssets 0.00
cash 4583410.00
totalCurrentLiabilities 598586.00
netDebt -4583410.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 0.00
propertyPlantEquipment 22564776.57
totalCurrentAssets 4901831.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 182647.00
longTermDebt 0.00
inventory 0.00
accountsPayable 598586.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 11579958.00
additionalPaidInCapital 0.00
commonStockTotalEquity 80426871.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrentAssetsTotal 30045587.00
nonCurrentLiabilitiesTotal 1839482.00
liabilitiesAndStockholdersEquity 34947418.00
cashAndShortTermInvestments 4583410.00
propertyPlantAndEquipmentGross 30045587.00
propertyPlantAndEquipmentNet 30045587.00
commonStockSharesOutstanding 72484511.00
2015-06-30
date 2015-06-30
filing_date 2015-06-30
currency_symbol CAD
totalAssets 44751481.00
intangibleAssets 0.00
otherCurrentAssets 6117417.00
totalLiab 2481884.00
totalStockholderEquity 42269597.00
deferredLongTermLiab 0.00
otherCurrentLiab 49748.00
commonStock 92236166.00
retainedEarnings -61257527.00
otherLiab 0.00
goodWill 0.00
otherAssets 0.00
cash 9495620.00
totalCurrentLiabilities 642402.00
netDebt -9495620.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 0.00
propertyPlantEquipment 23265028.42
totalCurrentAssets 15686242.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 73205.00
longTermDebt 0.00
inventory 0.00
accountsPayable 592654.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 11290958.00
additionalPaidInCapital 0.00
commonStockTotalEquity 92236166.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrentAssetsTotal 29065239.00
nonCurrentLiabilitiesTotal 1839482.00
liabilitiesAndStockholdersEquity 44751481.00
cashAndShortTermInvestments 9495620.00
propertyPlantAndEquipmentGross 29065239.00
propertyPlantAndEquipmentNet 29065239.00
commonStockSharesOutstanding 72122686.00
2015-03-31
date 2015-03-31
filing_date 2015-03-31
currency_symbol CAD
totalAssets 45598116.00
intangibleAssets 0.00
otherCurrentAssets 125245.00
totalLiab 2612528.00
totalStockholderEquity 42985588.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 92236166.00
retainedEarnings -60588764.00
otherLiab 0.00
goodWill 0.00
otherAssets 1755989.91
cash 11287244.00
totalCurrentLiabilities 773046.00
netDebt -11287244.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 0.00
propertyPlantEquipment 24315100.88
totalCurrentAssets 12519120.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 648711.00
netReceivables 183152.00
longTermDebt 0.00
inventory 274768.00
accountsPayable 773046.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 11338186.00
additionalPaidInCapital 0.00
commonStockTotalEquity 87083931.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 87551.00
nonCurrentAssetsTotal 33078996.00
nonCurrentLiabilitiesTotal 1839482.00
liabilitiesAndStockholdersEquity 45598116.00
cashAndShortTermInvestments 11935955.00
propertyPlantAndEquipmentGross 29525129.00
propertyPlantAndEquipmentNet 30851445.00
commonStockSharesOutstanding 71085654.00
2014-12-31
date 2014-12-31
filing_date 2015-03-31
currency_symbol CAD
totalAssets 42018646.00
intangibleAssets 41308.84
otherCurrentAssets 151095.00
totalLiab 2382060.00
totalStockholderEquity 39636586.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 87083931.00
retainedEarnings -58453102.00
otherLiab 1582894.76
goodWill 0.00
otherAssets 2392220.98
cash 8172598.00
totalCurrentLiabilities 542578.00
netDebt -8172598.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 9470576.54
propertyPlantEquipment 25406591.52
totalCurrentAssets 9714369.00
longTermInvestments 2301867.31
netTangibleAssets 34066415.11
shortTermInvestments 853123.00
netReceivables 262785.00
longTermDebt 0.00
inventory 274768.00
accountsPayable 542578.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 11005757.00
additionalPaidInCapital 0.00
commonStockTotalEquity 87083931.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 104148.00
nonCurrentAssetsTotal 32304277.00
nonCurrentLiabilitiesTotal 1839482.00
liabilitiesAndStockholdersEquity 42018646.00
cashAndShortTermInvestments 9025721.00
propertyPlantAndEquipmentGross 29525129.00
propertyPlantAndEquipmentNet 29525129.00
commonStockSharesOutstanding 71085654.00
2014-09-30
date 2014-09-30
filing_date 2014-09-30
currency_symbol CAD
totalAssets 52444106.00
intangibleAssets 0.00
otherCurrentAssets 137832.00
totalLiab 675100.00
totalStockholderEquity 51769006.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 87083931.00
retainedEarnings -46325803.00
otherLiab 0.00
goodWill 0.00
otherAssets 8455219.22
cash 10696370.00
totalCurrentLiabilities 675100.00
netDebt -10696370.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 0.00
propertyPlantEquipment 27212251.09
totalCurrentAssets 12500460.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 1120267.00
netReceivables 271223.00
longTermDebt 0.00
inventory 274768.00
accountsPayable 675100.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 11010878.00
additionalPaidInCapital 0.00
commonStockTotalEquity 87083931.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 122964.00
nonCurrentAssetsTotal 39943646.00
nonCurrentLiabilitiesTotal 675100.00
liabilitiesAndStockholdersEquity 52444106.00
cashAndShortTermInvestments 11816637.00
propertyPlantAndEquipmentGross 30475022.00
propertyPlantAndEquipmentNet 30475022.00
commonStockSharesOutstanding 67380495.00
2014-06-30
date 2014-06-30
filing_date 2014-06-30
currency_symbol CAD
totalAssets 47707942.00
intangibleAssets 0.00
otherCurrentAssets 124668.00
totalLiab 549970.00
totalStockholderEquity 47157972.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 81340042.00
retainedEarnings -45210415.00
otherLiab 0.00
goodWill 0.00
otherAssets 8923249.93
cash 8007563.00
totalCurrentLiabilities 549970.00
netDebt -8007563.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 0.00
propertyPlantEquipment 26211226.69
totalCurrentAssets 10216462.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 1509372.00
netReceivables 300091.00
longTermDebt 0.00
inventory 274768.00
accountsPayable 549970.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 11028345.00
additionalPaidInCapital 0.00
commonStockTotalEquity 81340042.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 139464.00
nonCurrentAssetsTotal 37491480.00
nonCurrentLiabilitiesTotal 549970.00
liabilitiesAndStockholdersEquity 47707942.00
cashAndShortTermInvestments 9516935.00
propertyPlantAndEquipmentGross 27969335.00
propertyPlantAndEquipmentNet 27969335.00
commonStockSharesOutstanding 64578321.00
2014-03-31
date 2014-03-31
filing_date 2014-04-01
currency_symbol CAD
totalAssets 48987933.00
intangibleAssets 0.00
otherCurrentAssets 138577.00
totalLiab 1097158.00
totalStockholderEquity 47890775.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 81151042.00
retainedEarnings -43470435.00
otherLiab 0.00
goodWill 0.00
otherAssets 8781900.45
cash 11994773.00
totalCurrentLiabilities 1097158.00
netDebt -11994773.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 0.00
propertyPlantEquipment 24235294.12
totalCurrentAssets 13773324.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 1058661.00
netReceivables 306545.00
longTermDebt 0.00
inventory 274768.00
accountsPayable 1097158.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 10210168.00
additionalPaidInCapital 0.00
commonStockTotalEquity 81151042.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 216893.00
nonCurrentAssetsTotal 35214609.00
nonCurrentLiabilitiesTotal 1097158.00
liabilitiesAndStockholdersEquity 48987933.00
cashAndShortTermInvestments 13053434.00
propertyPlantAndEquipmentGross 25550219.00
propertyPlantAndEquipmentNet 25550219.00
commonStockSharesOutstanding 64578321.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol CAD
totalAssets 48987933.00
intangibleAssets 63970.63
otherCurrentAssets 138577.00
totalLiab 1097158.00
totalStockholderEquity 47890775.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 81151042.00
retainedEarnings -43470435.00
otherLiab 0.00
goodWill 0.00
otherAssets 9098183.19
cash 11994773.00
totalCurrentLiabilities 1097158.00
netDebt -11994773.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 9611379.08
propertyPlantEquipment 24051586.18
totalCurrentAssets 13773324.00
longTermInvestments 8893435.94
netTangibleAssets 45018186.01
shortTermInvestments 1058661.00
netReceivables 306545.00
longTermDebt 0.00
inventory 274768.00
accountsPayable 1097158.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 10210168.00
additionalPaidInCapital 0.00
commonStockTotalEquity 81151042.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 216893.00
nonCurrentAssetsTotal 35214609.00
nonCurrentLiabilitiesTotal 1097158.00
liabilitiesAndStockholdersEquity 48987933.00
cashAndShortTermInvestments 13053434.00
propertyPlantAndEquipmentGross 25550219.00
propertyPlantAndEquipmentNet 25550219.00
commonStockSharesOutstanding 64578321.00
2013-09-30
date 2013-09-30
filing_date 2013-09-30
currency_symbol CAD
totalAssets 50116249.00
intangibleAssets 0.00
otherCurrentAssets 595997.00
totalLiab 747797.00
totalStockholderEquity 49368452.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 81056681.00
retainedEarnings -40647661.00
otherLiab 0.00
goodWill 0.00
otherAssets 9412221.14
cash 14591859.00
totalCurrentLiabilities 747797.00
netDebt -14591859.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 0.00
propertyPlantEquipment 22173617.85
totalCurrentAssets 17551334.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 1043668.00
netReceivables 1045042.00
longTermDebt 0.00
inventory 274768.00
accountsPayable 747797.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 8959432.00
additionalPaidInCapital 0.00
commonStockTotalEquity 81056681.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 215093.00
nonCurrentAssetsTotal 32564915.00
nonCurrentLiabilitiesTotal 747797.00
liabilitiesAndStockholdersEquity 50116249.00
cashAndShortTermInvestments 15635527.00
propertyPlantAndEquipmentGross 22860508.00
propertyPlantAndEquipmentNet 22860508.00
commonStockSharesOutstanding 61226848.00
2013-06-30
date 2013-06-30
filing_date 2013-06-30
currency_symbol CAD
totalAssets 49513984.00
intangibleAssets 0.00
otherCurrentAssets 1065639.00
totalLiab 397938.00
totalStockholderEquity 49116046.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 76045677.00
retainedEarnings -39794903.00
otherLiab 0.00
goodWill 0.00
otherAssets 9222635.04
cash 15559839.00
totalCurrentLiabilities 397938.00
netDebt -15559839.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 4125000.00
propertyPlantEquipment 20231494.71
totalCurrentAssets 18595496.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 712388.00
netReceivables 982862.00
longTermDebt 0.00
inventory 274768.00
accountsPayable 397938.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 8740272.00
additionalPaidInCapital 0.00
commonStockTotalEquity 76045677.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 215093.00
nonCurrentAssetsTotal 30918488.00
nonCurrentLiabilitiesTotal 397938.00
liabilitiesAndStockholdersEquity 49513984.00
cashAndShortTermInvestments 16272227.00
propertyPlantAndEquipmentGross 21237427.00
propertyPlantAndEquipmentNet 21237427.00
commonStockSharesOutstanding 60050288.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol CAD
totalAssets 47020941.00
intangibleAssets 0.00
otherCurrentAssets 579852.00
totalLiab 819182.00
totalStockholderEquity 46201759.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 75895177.00
retainedEarnings -38794058.00
otherLiab 0.00
goodWill 0.00
otherAssets 9608575.92
cash 13729097.00
totalCurrentLiabilities 819182.00
netDebt -13729097.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 0.00
propertyPlantEquipment 20008851.30
totalCurrentAssets 16906470.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 1385966.00
netReceivables 936787.00
longTermDebt 0.00
inventory 274768.00
accountsPayable 819182.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 9100640.00
additionalPaidInCapital 0.00
commonStockTotalEquity 75895177.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 269693.00
nonCurrentAssetsTotal 30114471.00
nonCurrentLiabilitiesTotal 819182.00
liabilitiesAndStockholdersEquity 47020941.00
cashAndShortTermInvestments 15115063.00
propertyPlantAndEquipmentGross 20345139.00
propertyPlantAndEquipmentNet 20345139.00
commonStockSharesOutstanding 59855377.00
2012-12-31
date 2012-12-31
filing_date 2013-03-29
currency_symbol CAD
totalAssets 49132316.00
intangibleAssets 0.00
otherCurrentAssets 552511.00
totalLiab 1060829.00
totalStockholderEquity 48071487.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 75237977.00
retainedEarnings -37113826.00
otherLiab 0.00
goodWill 0.00
otherAssets 10759927.43
cash 16487408.00
totalCurrentLiabilities 1060829.00
netDebt -16487408.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 0.00
propertyPlantEquipment 18060874.82
totalCurrentAssets 20535613.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 2201808.00
netReceivables 1019118.00
longTermDebt 0.00
inventory 274768.00
accountsPayable 1060829.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 9947336.00
additionalPaidInCapital 0.00
commonStockTotalEquity 75237977.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 410393.00
nonCurrentAssetsTotal 28596703.00
nonCurrentLiabilitiesTotal 1060829.00
liabilitiesAndStockholdersEquity 49132316.00
cashAndShortTermInvestments 18689216.00
propertyPlantAndEquipmentGross 17919924.00
propertyPlantAndEquipmentNet 17919924.00
commonStockSharesOutstanding 59855377.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol CAD
totalAssets 49912312.00
intangibleAssets 0.00
otherCurrentAssets 597725.00
totalLiab 153971.00
totalStockholderEquity 49758341.00
deferredLongTermLiab 0.00
otherCurrentLiab 153971.00
commonStock 76593708.64
retainedEarnings -31698930.00
otherLiab 0.00
goodWill 0.00
otherAssets 10957955.82
cash 18280488.00
totalCurrentLiabilities 153971.00
netDebt -18280488.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 75237977.00
propertyPlantEquipment 16927618.85
totalCurrentAssets 22519859.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 2568549.00
netReceivables 798329.00
longTermDebt 0.00
inventory 274768.00
accountsPayable 156774.92
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 6219294.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 452693.00
nonCurrentAssetsTotal 27392453.00
liabilitiesAndStockholdersEquity 49912312.00
cashAndShortTermInvestments 20849037.00
propertyPlantAndEquipmentGross 16628767.00
propertyPlantAndEquipmentNet 16628767.00
commonStockSharesOutstanding 64443883.00
2012-06-30
date 2012-06-30
filing_date 2012-06-30
currency_symbol CAD
totalAssets 50040837.00
intangibleAssets 0.00
otherCurrentAssets 576526.00
totalLiab 322850.00
totalStockholderEquity 49717987.00
deferredLongTermLiab 0.00
otherCurrentLiab 322850.00
commonStock 72286360.51
retainedEarnings -29709862.00
otherLiab 0.00
goodWill 0.00
otherAssets 10639197.56
cash 19972391.00
totalCurrentLiabilities 322850.00
netDebt -19972391.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 81145085.00
propertyPlantEquipment 14749729.57
totalCurrentAssets 24223018.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 2768957.00
netReceivables 630376.00
longTermDebt 0.00
inventory 274768.00
accountsPayable 317632.02
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1717236.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 517493.00
nonCurrentAssetsTotal 25817819.00
liabilitiesAndStockholdersEquity 50040837.00
cashAndShortTermInvestments 22741348.00
propertyPlantAndEquipmentGross 14999618.00
propertyPlantAndEquipmentNet 14999618.00
commonStockSharesOutstanding 59208035.00
2012-03-31
date 2012-03-31
filing_date 2012-04-02
currency_symbol CAD
totalAssets 53905269.00
intangibleAssets 0.00
otherCurrentAssets 537238.00
totalLiab 565097.00
totalStockholderEquity 53340172.00
deferredLongTermLiab 0.00
otherCurrentLiab 594041.00
commonStock 74035123.13
retainedEarnings -26875449.00
otherLiab 0.00
goodWill 0.00
otherAssets 11173798.95
cash 21184159.00
totalCurrentLiabilities 565097.00
netDebt -21184159.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 81826638.00
propertyPlantEquipment 13727291.08
totalCurrentAssets 31078500.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 8471167.00
netReceivables 611168.00
longTermDebt 0.00
inventory 274768.00
accountsPayable 565097.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1611017.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 792464.00
nonCurrentAssetsTotal 22826769.00
nonCurrentLiabilitiesTotal 565097.00
liabilitiesAndStockholdersEquity 53905269.00
cashAndShortTermInvestments 29655326.00
propertyPlantAndEquipmentGross 13602166.00
propertyPlantAndEquipmentNet 11854882.00
commonStockSharesOutstanding 59122321.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol CAD
totalAssets 53905269.00
intangibleAssets 0.00
otherCurrentAssets 537238.00
totalLiab 565097.00
totalStockholderEquity 53340172.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 71936844.17
retainedEarnings -26875449.00
otherLiab 0.00
goodWill 0.00
otherAssets 10896342.06
cash 21184159.00
totalCurrentLiabilities 565097.00
netDebt -21184159.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 81826638.00
propertyPlantEquipment 11489653.82
totalCurrentAssets 31078500.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 8471167.00
netReceivables 611168.00
longTermDebt 0.00
inventory 274768.00
accountsPayable 565097.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1611017.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 792464.00
nonCurrentAssetsTotal 22826769.00
nonCurrentLiabilitiesTotal 565097.00
liabilitiesAndStockholdersEquity 53905269.00
cashAndShortTermInvestments 29655326.00
propertyPlantAndEquipmentGross 11854882.00
propertyPlantAndEquipmentNet 11854882.00
commonStockSharesOutstanding 59122321.00
2011-09-30
date 2011-09-30
filing_date 2011-09-30
currency_symbol CAD
totalAssets 43528724.00
intangibleAssets 0.00
otherCurrentAssets 220732.00
totalLiab 677233.00
totalStockholderEquity 42851491.00
deferredLongTermLiab 0.00
otherCurrentLiab 677233.00
commonStock 67727835.44
retainedEarnings -36830793.00
otherLiab 0.00
goodWill 0.00
otherAssets 10932292.16
cash 19974205.00
totalCurrentLiabilities 677233.00
netDebt -19974205.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 71120942.00
propertyPlantEquipment 9419102.94
totalCurrentAssets 22157992.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 795930.00
netReceivables 892357.00
longTermDebt 0.00
inventory 274768.00
accountsPayable 644700.50
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 8561342.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 268693.00
nonCurrentAssetsTotal 21370732.00
liabilitiesAndStockholdersEquity 43528724.00
cashAndShortTermInvestments 20770135.00
propertyPlantAndEquipmentGross 9891454.00
propertyPlantAndEquipmentNet 9891454.00
commonStockSharesOutstanding 57900136.00
2011-06-30
date 2011-06-30
filing_date 2011-06-30
currency_symbol CAD
totalAssets 40013243.00
intangibleAssets 0.00
otherCurrentAssets 9497628.00
totalLiab 701075.00
totalStockholderEquity 39312168.00
deferredLongTermLiab 0.00
otherCurrentLiab 701075.00
commonStock 73405646.67
retainedEarnings -39957804.00
otherLiab 0.00
goodWill 0.00
otherAssets 1350425.58
cash 18920267.00
totalCurrentLiabilities 701075.00
netDebt -18920267.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 70719342.00
propertyPlantEquipment 8634004.57
totalCurrentAssets 30394408.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 1142020.00
netReceivables 559725.00
longTermDebt 0.00
inventory 274768.00
accountsPayable 435955.99
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 8550630.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 263693.00
nonCurrentAssetsTotal 9618835.00
liabilitiesAndStockholdersEquity 40013243.00
cashAndShortTermInvestments 20062287.00
propertyPlantAndEquipmentGross 8318487.00
propertyPlantAndEquipmentNet 8318487.00
commonStockSharesOutstanding 57268649.00
2011-03-31
date 2011-03-31
filing_date 2011-03-31
currency_symbol CAD
totalAssets 36356062.00
intangibleAssets 0.00
otherCurrentAssets 9280202.00
totalLiab 687422.00
totalStockholderEquity 35668640.00
deferredLongTermLiab 0.00
otherCurrentLiab 687422.00
commonStock 65572047.00
retainedEarnings -35013141.00
otherLiab 0.00
goodWill 0.00
otherAssets 1220366.93
cash 14211839.00
totalCurrentLiabilities 687422.00
netDebt -14211839.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 63617993.00
propertyPlantEquipment 6995464.85
totalCurrentAssets 28384723.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 3966890.00
netReceivables 651024.00
longTermDebt 0.00
inventory 274768.00
accountsPayable 420531.85
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 7063788.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 6023507.00
nonCurrentAssetsTotal 7971339.00
liabilitiesAndStockholdersEquity 36356062.00
cashAndShortTermInvestments 18178729.00
propertyPlantAndEquipmentGross 5301870.00
propertyPlantAndEquipmentNet 1028304.00
commonStockSharesOutstanding 55675411.00
2010-12-31
date 2010-12-31
filing_date 2011-03-31
currency_symbol CAD
totalAssets 36343355.00
intangibleAssets 0.00
otherCurrentAssets 9083633.00
totalLiab 649481.00
totalStockholderEquity 35693874.00
deferredLongTermLiab 0.00
otherCurrentLiab 649481.00
commonStock 63043129.39
retainedEarnings -34170307.00
otherLiab 0.00
goodWill 0.00
otherAssets 1208625.88
cash 16087832.00
totalCurrentLiabilities 649481.00
netDebt -16087832.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 71558149.00
propertyPlantEquipment 5316950.85
totalCurrentAssets 29836516.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 3851883.00
netReceivables 538400.00
longTermDebt 0.00
inventory 274768.00
accountsPayable 373119.36
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1693968.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 263693.00
nonCurrentAssetsTotal 6506839.00
liabilitiesAndStockholdersEquity 36343355.00
cashAndShortTermInvestments 19939715.00
propertyPlantAndEquipmentGross 5301870.00
propertyPlantAndEquipmentNet 5301870.00
commonStockSharesOutstanding 55675411.00
2010-09-30
date 2010-09-30
filing_date 2010-09-30
currency_symbol CAD
totalAssets 36420761.00
intangibleAssets 0.00
otherCurrentAssets 491691.77
totalLiab 1564650.00
totalStockholderEquity 34856111.00
deferredLongTermLiab 0.00
otherCurrentLiab 1447041.00
commonStock 60196288.02
retainedEarnings -33045433.00
otherLiab 114663.30
goodWill 0.00
otherAssets 1280730.74
cash 17840450.00
totalCurrentLiabilities 1447041.00
netDebt -17840450.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 69189349.00
propertyPlantEquipment 12333106.60
totalCurrentAssets 22410806.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 3789680.00
netReceivables 505908.00
longTermDebt 0.00
inventory 274768.00
accountsPayable 1249635.60
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1287805.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 263693.00
nonCurrentAssetsTotal 14009955.00
nonCurrentLiabilitiesTotal 117609.00
liabilitiesAndStockholdersEquity 36420761.00
cashAndShortTermInvestments 21630130.00
propertyPlantAndEquipmentGross 12692184.00
propertyPlantAndEquipmentNet 12692184.00
commonStockSharesOutstanding 51026631.00
2010-06-30
date 2010-06-30
filing_date 2010-06-30
currency_symbol CAD
totalAssets 26492849.00
intangibleAssets 0.00
otherCurrentAssets 439601.73
totalLiab 322705.00
totalStockholderEquity 26170144.00
deferredLongTermLiab 0.00
otherCurrentLiab 207123.00
commonStock 49146158.18
retainedEarnings -31777231.00
otherLiab 108961.11
goodWill 0.00
otherAssets 1297200.83
cash 12440501.00
totalCurrentLiabilities 207123.00
netDebt -12440501.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 59197544.00
propertyPlantEquipment 9620514.75
totalCurrentAssets 14869608.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 1686047.00
netReceivables 468292.00
longTermDebt 0.00
inventory 274768.00
accountsPayable 194439.23
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1250169.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 263693.00
nonCurrentAssetsTotal 11623241.00
nonCurrentLiabilitiesTotal 115582.00
liabilitiesAndStockholdersEquity 26492849.00
cashAndShortTermInvestments 14126548.00
propertyPlantAndEquipmentGross 10242510.00
propertyPlantAndEquipmentNet 10242510.00
commonStockSharesOutstanding 49391176.00
2010-03-31
date 2010-03-31
filing_date 2010-03-31
currency_symbol CAD
totalAssets 26660600.00
intangibleAssets 0.00
otherCurrentAssets 370297.42
totalLiab 409852.00
totalStockholderEquity 26250748.00
deferredLongTermLiab 0.00
otherCurrentLiab 296297.00
commonStock 50452038.61
retainedEarnings -24977746.00
otherLiab 112271.03
goodWill 0.00
otherAssets 1393539.49
cash 12569915.00
totalCurrentLiabilities 296297.00
netDebt -12569915.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 52481923.00
propertyPlantEquipment 9669095.92
totalCurrentAssets 15428483.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 2207889.00
netReceivables 375911.00
longTermDebt 0.00
inventory 274768.00
accountsPayable 291510.73
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1253429.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 9198038.00
nonCurrentAssetsTotal 11232117.00
nonCurrentLiabilitiesTotal 113555.00
liabilitiesAndStockholdersEquity 26660600.00
cashAndShortTermInvestments 14777804.00
propertyPlantAndEquipmentGross 842134.00
propertyPlantAndEquipmentNet 842134.00
commonStockSharesOutstanding 49081056.00
2009-12-31
date 2009-12-31
filing_date 2010-03-31
currency_symbol CAD
totalAssets 25659423.00
intangibleAssets 0.00
otherCurrentAssets 667300.38
totalLiab 488579.00
totalStockholderEquity 25170844.00
deferredLongTermLiab 0.00
otherCurrentLiab 353563.00
commonStock 48363117.87
retainedEarnings -30705655.00
otherLiab 127376.43
goodWill 0.00
otherAssets 1411596.96
cash 13142671.00
totalCurrentLiabilities 353563.00
netDebt -13142671.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 56612858.00
propertyPlantEquipment 8831749.05
totalCurrentAssets 14883145.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 763479.00
netReceivables 702227.00
longTermDebt 0.00
inventory 274768.00
accountsPayable 336501.90
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -736359.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 84000.00
nonCurrentAssetsTotal 10776278.00
nonCurrentLiabilitiesTotal 135016.00
liabilitiesAndStockholdersEquity 25659423.00
cashAndShortTermInvestments 13906150.00
propertyPlantAndEquipmentGross 9430627.00
propertyPlantAndEquipmentNet 9430627.00
commonStockSharesOutstanding 49081056.00
2009-09-30
date 2009-09-30
filing_date 2009-09-30
currency_symbol CAD
totalAssets 23577652.00
intangibleAssets 0.00
otherCurrentAssets 561167.23
totalLiab 201254.00
totalStockholderEquity 23376398.00
deferredLongTermLiab 0.00
otherCurrentLiab 67659.00
commonStock 46115787.50
retainedEarnings -29828530.00
otherLiab 124392.07
goodWill 0.00
otherAssets 1399176.95
cash 11218658.00
totalCurrentLiabilities 67659.00
netDebt -11218658.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 54054243.00
propertyPlantEquipment 8620463.90
totalCurrentAssets 12864577.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 771123.00
netReceivables 600028.00
longTermDebt 0.00
inventory 274768.00
accountsPayable 63598.95
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -849315.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 84000.00
nonCurrentAssetsTotal 10713075.00
nonCurrentLiabilitiesTotal 133595.00
liabilitiesAndStockholdersEquity 23577652.00
cashAndShortTermInvestments 11989781.00
propertyPlantAndEquipmentGross 9356357.00
propertyPlantAndEquipmentNet 9356357.00
commonStockSharesOutstanding 45683082.00
2009-06-30
date 2009-06-30
filing_date 2009-06-30
currency_symbol CAD
totalAssets 23866203.00
intangibleAssets 0.00
otherCurrentAssets 407636.74
totalLiab 349242.00
totalStockholderEquity 23516961.00
deferredLongTermLiab 0.00
otherCurrentLiab 217068.00
commonStock 42403680.77
retainedEarnings -29364338.00
otherLiab 113519.09
goodWill 0.00
otherAssets 1467148.26
cash 11570743.00
totalCurrentLiabilities 217068.00
netDebt -11570743.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 54054243.00
propertyPlantEquipment 8009115.93
totalCurrentAssets 12846972.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 527494.00
netReceivables 473967.00
longTermDebt 0.00
inventory 274768.00
accountsPayable 186618.51
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1172944.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 81500.00
nonCurrentAssetsTotal 11019231.00
nonCurrentLiabilitiesTotal 132174.00
liabilitiesAndStockholdersEquity 23866203.00
cashAndShortTermInvestments 12098237.00
propertyPlantAndEquipmentGross 9451494.00
propertyPlantAndEquipmentNet 9451494.00
commonStockSharesOutstanding 59124100.00
2009-03-31
date 2009-03-31
filing_date 2009-04-01
currency_symbol CAD
totalAssets 24402080.00
intangibleAssets 0.00
otherCurrentAssets 785091.20
totalLiab 335270.00
totalStockholderEquity 24066810.00
deferredLongTermLiab 0.00
otherCurrentLiab 366039.00
commonStock 39101506.74
retainedEarnings -28419696.00
otherLiab 103885.80
goodWill 0.00
otherAssets 1377478.19
cash 12318950.00
totalCurrentLiabilities 205938.00
netDebt -12318950.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 53845156.00
propertyPlantEquipment 7654242.66
totalCurrentAssets 13383286.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 340893.00
netReceivables 448675.00
longTermDebt 0.00
inventory 274768.00
accountsPayable 205938.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1358650.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 220429.00
nonCurrentAssetsTotal 11018794.00
nonCurrentLiabilitiesTotal 129332.00
liabilitiesAndStockholdersEquity 24402080.00
cashAndShortTermInvestments 12659843.00
propertyPlantAndEquipmentGross 9651544.00
propertyPlantAndEquipmentNet 9249329.00
commonStockSharesOutstanding 45528421.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol CAD
totalAssets 24402080.00
intangibleAssets 0.00
otherCurrentAssets 369000.66
totalLiab 335270.00
totalStockholderEquity 24066810.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 40401051.94
retainedEarnings -28419696.00
otherLiab 106015.78
goodWill 0.00
otherAssets 1454635.11
cash 12318950.00
totalCurrentLiabilities 205938.00
netDebt -12318950.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 53845156.00
propertyPlantEquipment 7601084.81
totalCurrentAssets 13383286.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 340893.00
netReceivables 448675.00
longTermDebt 0.00
inventory 274768.00
accountsPayable 205938.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1358650.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 220429.00
nonCurrentAssetsTotal 11018794.00
nonCurrentLiabilitiesTotal 129332.00
liabilitiesAndStockholdersEquity 24402080.00
cashAndShortTermInvestments 12659843.00
propertyPlantAndEquipmentGross 9249329.00
propertyPlantAndEquipmentNet 9249329.00
commonStockSharesOutstanding 45528421.00
2008-09-30
date 2008-09-30
filing_date 2008-09-30
currency_symbol CAD
totalAssets 25581920.00
intangibleAssets 0.00
otherCurrentAssets 190699.86
totalLiab 902762.00
totalStockholderEquity 24679158.00
deferredLongTermLiab 0.00
otherCurrentLiab 379653.00
commonStock 46059182.71
retainedEarnings -27055504.00
otherLiab 120244.25
goodWill 0.00
otherAssets -1.00
cash 13099746.00
totalCurrentLiabilities 774851.00
netDebt -13099746.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 53359237.00
propertyPlantEquipment 8710192.58
totalCurrentAssets 14542337.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 964457.00
netReceivables 203366.00
longTermDebt 0.00
inventory 274768.00
accountsPayable 395198.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1624575.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1767170.00
nonCurrentAssetsTotal 11039584.00
nonCurrentLiabilitiesTotal 127911.00
liabilitiesAndStockholdersEquity 25581920.00
cashAndShortTermInvestments 14064203.00
propertyPlantAndEquipmentGross 9272414.00
propertyPlantAndEquipmentNet 9272414.00
commonStockSharesOutstanding 44964925.00
2008-06-30
date 2008-06-30
filing_date 2008-06-30
currency_symbol CAD
totalAssets 27713317.00
intangibleAssets 0.00
otherCurrentAssets 551366.17
totalLiab 1018523.00
totalStockholderEquity 26694793.00
deferredLongTermLiab 0.00
otherCurrentLiab 379653.00
commonStock 47874840.86
retainedEarnings -26038408.00
otherLiab 123396.34
goodWill 0.00
otherAssets 1982176.08
cash 13804487.00
totalCurrentLiabilities 892034.00
netDebt -13804487.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 53176869.00
propertyPlantEquipment 8736656.55
totalCurrentAssets 16768485.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 2125764.00
netReceivables 563466.00
longTermDebt 0.00
inventory 274768.00
accountsPayable 512381.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -443668.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 2023342.00
nonCurrentAssetsTotal 10944832.00
nonCurrentLiabilitiesTotal 126489.00
liabilitiesAndStockholdersEquity 27713316.00
cashAndShortTermInvestments 15930251.00
propertyPlantAndEquipmentGross 8921490.00
propertyPlantAndEquipmentNet 8921490.00
commonStockSharesOutstanding 44912038.00
2008-03-31
date 2008-03-31
filing_date 2008-03-31
currency_symbol CAD
totalAssets 27588325.00
intangibleAssets 0.00
otherCurrentAssets 571094.44
totalLiab 671533.00
totalStockholderEquity 26916793.00
deferredLongTermLiab 0.00
otherCurrentLiab 379653.00
commonStock 47641555.40
retainedEarnings -25151248.00
otherLiab 121820.49
goodWill 0.00
otherAssets 1996881.40
cash 14487493.00
totalCurrentLiabilities 546464.00
netDebt -14487493.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 53111870.00
propertyPlantEquipment 8210700.71
totalCurrentAssets 17114052.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 1765361.00
netReceivables 586430.00
longTermDebt 0.00
inventory 274768.00
accountsPayable 166811.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1043829.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 2048977.00
nonCurrentAssetsTotal 10474273.00
nonCurrentLiabilitiesTotal 125068.00
liabilitiesAndStockholdersEquity 27588325.00
cashAndShortTermInvestments 16252854.00
propertyPlantAndEquipmentGross 8425296.00
propertyPlantAndEquipmentNet 8425296.00
commonStockSharesOutstanding 44912038.00
2007-12-31
date 2007-12-31
filing_date 2008-03-31
currency_symbol CAD
totalAssets 27969639.00
intangibleAssets 0.00
otherCurrentAssets 529748.17
totalLiab 707486.00
totalStockholderEquity 27262153.00
deferredLongTermLiab 0.00
otherCurrentLiab 379653.00
commonStock 48385672.72
retainedEarnings -24458054.00
otherLiab 124410.55
goodWill 0.00
otherAssets -1.00
cash 14548760.00
totalCurrentLiabilities 583450.00
netDebt -14548760.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 52548686.00
propertyPlantEquipment 7920136.45
totalCurrentAssets 17998582.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 2646959.00
netReceivables 528095.00
longTermDebt 0.00
inventory 274768.00
accountsPayable 203797.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -828479.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 2077323.00
nonCurrentAssetsTotal 9971058.00
nonCurrentLiabilitiesTotal 124036.00
liabilitiesAndStockholdersEquity 27969639.00
cashAndShortTermInvestments 17195719.00
propertyPlantAndEquipmentGross 7893735.00
propertyPlantAndEquipmentNet 7893735.00
commonStockSharesOutstanding 44912038.00
2007-09-30
date 2007-09-30
filing_date 2007-09-30
currency_symbol CAD
totalAssets 28925586.00
intangibleAssets 0.00
otherCurrentAssets 638426.63
totalLiab 940218.00
totalStockholderEquity 27985368.00
deferredLongTermLiab 0.00
otherCurrentLiab 379653.00
commonStock 48369137.67
retainedEarnings -24155366.00
otherLiab 125063.04
goodWill 0.00
otherAssets 1.00
cash 15240915.00
totalCurrentLiabilities 816182.00
netDebt -15240915.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 52220648.00
propertyPlantEquipment 7804336.86
totalCurrentAssets 19662169.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 3513073.00
netReceivables 633413.00
longTermDebt 0.00
inventory 274768.00
accountsPayable 436529.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -79914.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1525676.00
nonCurrentAssetsTotal 9263416.00
nonCurrentLiabilitiesTotal 124036.00
liabilitiesAndStockholdersEquity 28925586.00
cashAndShortTermInvestments 18753988.00
propertyPlantAndEquipmentGross 7737740.00
propertyPlantAndEquipmentNet 7737740.00
commonStockSharesOutstanding 44091618.00
2007-06-30
date 2007-06-30
filing_date 2007-06-30
currency_symbol CAD
totalAssets 28625642.00
intangibleAssets 0.00
otherCurrentAssets 1535403.26
totalLiab 563176.00
totalStockholderEquity 28062465.00
deferredLongTermLiab 0.00
otherCurrentLiab 379653.00
commonStock 45050170.39
retainedEarnings -23555714.00
otherLiab 0.00
goodWill 0.00
otherAssets 632336.24
cash 14986685.00
totalCurrentLiabilities 563177.00
netDebt -14986685.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 51393648.00
propertyPlantEquipment 7151647.10
totalCurrentAssets 20403289.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 3519618.00
netReceivables 1622218.00
longTermDebt 0.00
inventory 274768.00
accountsPayable 183524.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 224531.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 667393.00
nonCurrentAssetsTotal 8222353.00
nonCurrentLiabilitiesTotal -1.06
liabilitiesAndStockholdersEquity 28625642.00
cashAndShortTermInvestments 18506303.00
propertyPlantAndEquipmentGross 7554960.00
propertyPlantAndEquipmentNet 7554960.00
commonStockSharesOutstanding 44212311.00
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol CAD
totalAssets 28772437.00
intangibleAssets 0.00
otherCurrentAssets 676002.77
totalLiab 734330.00
totalStockholderEquity 28038107.00
deferredLongTermLiab 0.00
otherCurrentLiab 379653.00
commonStock 40701936.38
retainedEarnings -23437908.00
otherLiab 0.00
goodWill 0.00
otherAssets 1.00
cash 16418695.00
totalCurrentLiabilities 734330.00
netDebt -16418695.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 51059798.00
propertyPlantEquipment 8234785.62
totalCurrentAssets 19169791.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 1693914.00
netReceivables 782414.00
longTermDebt 0.00
inventory 274768.00
accountsPayable 354677.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 416217.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 76499.00
nonCurrentAssetsTotal 9602645.00
nonCurrentLiabilitiesTotal 354677.00
liabilitiesAndStockholdersEquity 28772437.00
cashAndShortTermInvestments 18112609.00
propertyPlantAndEquipmentGross 9526146.00
propertyPlantAndEquipmentNet 9526146.00
commonStockSharesOutstanding 43828967.00
2006-12-31
date 2006-12-31
filing_date 2007-03-29
currency_symbol CAD
totalAssets 28719562.00
intangibleAssets 0.00
otherCurrentAssets 514623.90
totalLiab 748903.00
totalStockholderEquity 27970659.00
deferredLongTermLiab 0.00
otherCurrentLiab 379653.00
commonStock 40017154.13
retainedEarnings -22766634.00
otherLiab 0.00
goodWill 0.00
otherAssets 66043.40
cash 18796956.00
totalCurrentLiabilities 748903.00
netDebt -18796956.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 51530763.00
propertyPlantEquipment 6563170.08
totalCurrentAssets 20991279.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 1319141.00
netReceivables 600414.00
longTermDebt 0.00
inventory 274768.00
accountsPayable 369250.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -793470.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 76499.00
nonCurrentAssetsTotal 7728283.00
nonCurrentLiabilitiesTotal 369250.00
liabilitiesAndStockholdersEquity 28719562.00
cashAndShortTermInvestments 20116097.00
propertyPlantAndEquipmentGross 7651784.00
propertyPlantAndEquipmentNet 7651784.00
commonStockSharesOutstanding 43828967.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol CAD
totalAssets 28181386.00
intangibleAssets 0.00
otherCurrentAssets 829075.92
totalLiab 741631.00
totalStockholderEquity 27439755.00
deferredLongTermLiab 0.00
otherCurrentLiab 379653.00
commonStock 40886439.01
retainedEarnings -22182707.00
otherLiab 0.00
goodWill 0.00
otherAssets 68118.67
cash 18509913.00
totalCurrentLiabilities 741631.00
netDebt -18509913.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 50377099.00
propertyPlantEquipment 6691763.02
totalCurrentAssets 20639109.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 929442.00
netReceivables 924986.00
longTermDebt 0.00
inventory 274768.00
accountsPayable 361978.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -754637.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 76500.00
nonCurrentAssetsTotal 7542277.00
nonCurrentLiabilitiesTotal 361978.00
liabilitiesAndStockholdersEquity 28181386.00
cashAndShortTermInvestments 19439355.00
propertyPlantAndEquipmentGross 7465777.00
propertyPlantAndEquipmentNet 7465777.00
commonStockSharesOutstanding 43102283.00
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol CAD
totalAssets 27741946.00
intangibleAssets 0.00
otherCurrentAssets -1.00
totalLiab 573279.00
totalStockholderEquity 27168667.00
deferredLongTermLiab 0.00
otherCurrentLiab 379653.00
commonStock 40031328.32
retainedEarnings -19562663.00
otherLiab 0.00
goodWill 0.00
otherAssets 68027.21
cash 19388608.00
totalCurrentLiabilities 573279.00
netDebt -19388608.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 46188130.00
propertyPlantEquipment 5998030.79
totalCurrentAssets 20964582.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 803479.00
netReceivables 497727.00
longTermDebt 0.00
inventory 274769.00
accountsPayable 193626.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 543200.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 76500.00
nonCurrentAssetsTotal 6777364.00
nonCurrentLiabilitiesTotal 193626.00
liabilitiesAndStockholdersEquity 27741946.00
cashAndShortTermInvestments 20192087.00
propertyPlantAndEquipmentGross 6700864.00
propertyPlantAndEquipmentNet 6700864.00
commonStockSharesOutstanding 36006711.00
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol CAD
totalAssets 19464360.00
intangibleAssets 0.00
otherCurrentAssets 580330.39
totalLiab 722609.00
totalStockholderEquity 18741752.00
deferredLongTermLiab 0.00
otherCurrentLiab 469121.00
commonStock 30159205.68
retainedEarnings -18924427.00
otherLiab 0.00
goodWill 0.00
otherAssets 69331.51
cash 10836695.00
totalCurrentLiabilities 722609.00
netDebt -10836695.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 37634679.00
propertyPlantEquipment 5564495.42
totalCurrentAssets 12881695.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 1092163.00
netReceivables 678069.00
longTermDebt 0.00
inventory 274768.00
accountsPayable 253488.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 31500.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 81500.00
nonCurrentAssetsTotal 6582665.00
nonCurrentLiabilitiesTotal 253488.00
liabilitiesAndStockholdersEquity 19464360.00
cashAndShortTermInvestments 11928858.00
propertyPlantAndEquipmentGross 6501165.00
propertyPlantAndEquipmentNet 6501165.00
commonStockSharesOutstanding 37709634.00
2005-12-31
date 2005-12-31
filing_date 2006-03-30
currency_symbol CAD
totalAssets 16366755.00
intangibleAssets 0.00
otherCurrentAssets -2.00
totalLiab 566202.00
totalStockholderEquity 15800554.00
deferredLongTermLiab 0.00
otherCurrentLiab 379653.00
commonStock 27134648.37
retainedEarnings -18497859.00
otherLiab 0.00
goodWill 0.00
otherAssets 70325.90
cash 7961050.00
totalCurrentLiabilities 566201.00
netDebt -7961050.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 34889031.00
propertyPlantEquipment 5441680.96
totalCurrentAssets 9940274.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 1206928.00
netReceivables 497530.00
longTermDebt 0.00
inventory 274768.00
accountsPayable 186548.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -590618.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 81501.00
nonCurrentAssetsTotal 6426481.00
nonCurrentLiabilitiesTotal 1.16
liabilitiesAndStockholdersEquity 16366755.00
cashAndShortTermInvestments 9167978.00
propertyPlantAndEquipmentGross 6344980.00
propertyPlantAndEquipmentNet 6344980.00
commonStockSharesOutstanding 37709634.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol CAD
totalAssets 11797329.00
intangibleAssets 0.00
otherCurrentAssets 1.00
totalLiab 1023704.00
totalStockholderEquity 10773625.00
deferredLongTermLiab 0.00
otherCurrentLiab 743836.00
commonStock 22716410.21
retainedEarnings -17452758.00
otherLiab 0.00
goodWill 0.00
otherAssets 70489.13
cash 3447715.00
totalCurrentLiabilities 1023704.00
netDebt -3447715.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 26425029.00
propertyPlantEquipment 5511905.79
totalCurrentAssets 5303256.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 1302504.00
netReceivables 278268.00
longTermDebt 0.00
inventory 274768.00
accountsPayable 279868.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1801354.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 81499.00
nonCurrentAssetsTotal 6494073.00
nonCurrentLiabilitiesTotal 279868.00
liabilitiesAndStockholdersEquity 11797329.00
cashAndShortTermInvestments 4750219.00
propertyPlantAndEquipmentGross 6412574.00
propertyPlantAndEquipmentNet 6412574.00
commonStockSharesOutstanding 28823500.00
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol CAD
totalAssets 10050122.00
intangibleAssets 0.00
otherCurrentAssets 196654.43
totalLiab 608242.00
totalStockholderEquity 9441879.00
deferredLongTermLiab 0.00
otherCurrentLiab 379654.00
commonStock 20710730.31
retainedEarnings -17740994.00
otherLiab 0.00
goodWill 0.00
otherAssets 66911.46
cash 3150349.00
totalCurrentLiabilities 608244.00
netDebt -3150349.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 25381519.00
propertyPlantEquipment 4692778.46
totalCurrentAssets 4216697.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 550314.00
netReceivables 241267.00
longTermDebt 0.00
inventory 274767.00
accountsPayable 228590.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1801354.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 81500.00
nonCurrentAssetsTotal 5833425.00
nonCurrentLiabilitiesTotal -1.23
liabilitiesAndStockholdersEquity 10050122.00
cashAndShortTermInvestments 3700663.00
propertyPlantAndEquipmentGross 5751925.00
propertyPlantAndEquipmentNet 5751925.00
commonStockSharesOutstanding 23884550.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol CAD
totalAssets 10212087.00
intangibleAssets 0.00
otherCurrentAssets 261308.19
totalLiab 597249.00
totalStockholderEquity 9614838.00
deferredLongTermLiab 0.00
otherCurrentLiab 483123.00
commonStock 20912924.83
retainedEarnings -17262304.00
otherLiab 0.00
goodWill 0.00
otherAssets 67807.82
cash 3748632.00
totalCurrentLiabilities 597248.00
netDebt -3748632.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 25289387.00
propertyPlantEquipment 4348796.82
totalCurrentAssets 4871077.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 531526.00
netReceivables 316151.00
longTermDebt 0.00
inventory 274768.00
accountsPayable 114125.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1587755.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 81500.00
nonCurrentAssetsTotal 5341010.00
nonCurrentLiabilitiesTotal 1.21
liabilitiesAndStockholdersEquity 10212087.00
cashAndShortTermInvestments 4280158.00
propertyPlantAndEquipmentGross 5259510.00
propertyPlantAndEquipmentNet 5259510.00
commonStockSharesOutstanding 32579600.00
2004-12-31
date 2004-12-31
filing_date 2005-03-31
currency_symbol CAD
totalAssets 10215275.00
intangibleAssets 0.00
otherCurrentAssets 177057.36
totalLiab 458787.00
totalStockholderEquity 9756488.00
deferredLongTermLiab 0.00
otherCurrentLiab 379653.00
commonStock 20995843.72
retainedEarnings -17100404.00
otherLiab 0.00
goodWill 0.00
otherAssets 68162.93
cash 4125706.00
totalCurrentLiabilities 458787.00
netDebt -4125706.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 25258538.00
propertyPlantEquipment 4168744.80
totalCurrentAssets 5118404.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 504754.00
netReceivables 213176.00
longTermDebt 0.00
inventory 274768.00
accountsPayable 79134.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1598354.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 81500.00
nonCurrentAssetsTotal 5096871.00
nonCurrentLiabilitiesTotal 79134.00
liabilitiesAndStockholdersEquity 10215275.00
cashAndShortTermInvestments 4630460.00
propertyPlantAndEquipmentGross 5015371.00
propertyPlantAndEquipmentNet 5015371.00
commonStockSharesOutstanding 35540700.00
2004-09-30
date 2004-09-30
filing_date 2004-09-30
currency_symbol CAD
totalAssets 11238229.00
intangibleAssets 0.00
otherCurrentAssets 272561.60
totalLiab 641604.00
totalStockholderEquity 10596625.00
deferredLongTermLiab 0.00
otherCurrentLiab 393862.00
commonStock 19973853.10
retainedEarnings -15004517.00
otherLiab 0.00
goodWill 0.00
otherAssets 64971.08
cash 4807114.00
totalCurrentLiabilities 641604.00
netDebt -4807114.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 25208608.00
propertyPlantEquipment 4111401.63
totalCurrentAssets 5967112.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 540948.00
netReceivables 344282.00
longTermDebt 0.00
inventory 274768.00
accountsPayable 247742.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 392534.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 81500.00
nonCurrentAssetsTotal 5271117.00
nonCurrentLiabilitiesTotal 247742.00
liabilitiesAndStockholdersEquity 11238229.00
cashAndShortTermInvestments 5348062.00
propertyPlantAndEquipmentGross 5189617.00
propertyPlantAndEquipmentNet 5189617.00
commonStockSharesOutstanding 36270500.00
2004-06-30
date 2004-06-30
filing_date 2004-06-30
currency_symbol CAD
totalAssets 10695340.00
intangibleAssets 0.00
otherCurrentAssets 288072.02
totalLiab 612096.00
totalStockholderEquity 10083244.00
deferredLongTermLiab 0.00
otherCurrentLiab 387285.00
commonStock 17981995.50
retainedEarnings -14279107.00
otherLiab 0.00
goodWill 0.00
otherAssets 60765.19
cash 4539321.00
totalCurrentLiabilities 612096.00
netDebt -4539321.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 23969817.00
propertyPlantEquipment 3650412.60
totalCurrentAssets 5748163.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 549589.00
netReceivables 384485.00
longTermDebt 0.00
inventory 274768.00
accountsPayable 224811.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 392534.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 81500.00
nonCurrentAssetsTotal 4947177.00
nonCurrentLiabilitiesTotal 224811.00
liabilitiesAndStockholdersEquity 10695340.00
cashAndShortTermInvestments 5088910.00
propertyPlantAndEquipmentGross 4865677.00
propertyPlantAndEquipmentNet 4865677.00
commonStockSharesOutstanding 25868800.00
2004-03-31
date 2004-03-31
filing_date 2004-03-31
currency_symbol CAD
totalAssets 10591469.00
intangibleAssets 0.00
otherCurrentAssets 167213.87
totalLiab 462782.00
totalStockholderEquity 10128687.00
deferredLongTermLiab 0.00
otherCurrentLiab 393152.00
commonStock 18133923.80
retainedEarnings -14020419.00
otherLiab 0.00
goodWill 0.00
otherAssets 62609.76
cash 4706710.00
totalCurrentLiabilities 462782.00
netDebt -4706710.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 23749772.00
propertyPlantEquipment 3658089.64
totalCurrentAssets 5718347.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 518018.00
netReceivables 218851.00
longTermDebt 0.00
inventory 274768.00
accountsPayable 69630.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 399334.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 81500.00
nonCurrentAssetsTotal 4873122.00
nonCurrentLiabilitiesTotal 69630.00
liabilitiesAndStockholdersEquity 10591469.00
cashAndShortTermInvestments 5224728.00
propertyPlantAndEquipmentGross 4791622.00
propertyPlantAndEquipmentNet 4791622.00
commonStockSharesOutstanding 32421800.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol CAD
totalAssets 10341770.00
intangibleAssets 0.00
otherCurrentAssets 80956.05
totalLiab 487289.00
totalStockholderEquity 9854481.00
deferredLongTermLiab 0.00
otherCurrentLiab 437664.00
commonStock 17868157.29
retainedEarnings -13696201.00
otherLiab 0.00
goodWill 0.00
otherAssets 63222.82
cash 4838914.00
totalCurrentLiabilities 487289.00
netDebt -4838914.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 21851247.00
propertyPlantEquipment 3602158.83
totalCurrentAssets 5588074.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 369286.00
netReceivables 105106.00
longTermDebt 0.00
inventory 274768.00
accountsPayable 49625.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1699435.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 81500.00
nonCurrentAssetsTotal 4753696.00
nonCurrentLiabilitiesTotal 49625.00
liabilitiesAndStockholdersEquity 10341770.00
cashAndShortTermInvestments 5208200.00
propertyPlantAndEquipmentGross 4672196.00
propertyPlantAndEquipmentNet 4672196.00
commonStockSharesOutstanding 32421800.00
2003-09-30
date 2003-09-30
filing_date 2003-09-30
currency_symbol CAD
totalAssets 6834870.00
intangibleAssets 0.00
otherCurrentAssets 53222.95
totalLiab 596240.00
totalStockholderEquity 6238630.00
deferredLongTermLiab 0.00
otherCurrentLiab 466316.00
commonStock 14197220.58
retainedEarnings -12966986.00
otherLiab 0.00
goodWill 0.00
otherAssets 60615.02
cash 1759452.00
totalCurrentLiabilities 596240.00
netDebt -1759452.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 19558478.00
propertyPlantEquipment 3196333.53
totalCurrentAssets 2428924.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 322559.00
netReceivables 72145.00
longTermDebt 0.00
inventory 274768.00
accountsPayable 129924.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -352862.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 81500.00
nonCurrentAssetsTotal 4405946.00
nonCurrentLiabilitiesTotal 129924.00
liabilitiesAndStockholdersEquity 6834870.00
cashAndShortTermInvestments 2082011.00
propertyPlantAndEquipmentGross 4324446.00
propertyPlantAndEquipmentNet 4324446.00
commonStockSharesOutstanding 26037300.00
2003-06-30
date 2003-06-30
filing_date 2003-06-30
currency_symbol CAD
totalAssets 5300783.00
intangibleAssets 0.00
otherCurrentAssets 111366.84
totalLiab 394967.00
totalStockholderEquity 4905816.00
deferredLongTermLiab 0.00
otherCurrentLiab 379653.00
commonStock 13076694.63
retainedEarnings -12706613.00
otherLiab 0.00
goodWill 0.00
otherAssets 60880.54
cash 524495.00
totalCurrentLiabilities 394967.00
netDebt -524495.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 17965291.00
propertyPlantEquipment 2807186.87
totalCurrentAssets 1437887.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 488370.00
netReceivables 150254.00
longTermDebt 0.00
inventory 274768.00
accountsPayable 15314.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -352862.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 81500.00
nonCurrentAssetsTotal 3862896.00
nonCurrentLiabilitiesTotal 15314.00
liabilitiesAndStockholdersEquity 5300783.00
cashAndShortTermInvestments 1012865.00
propertyPlantAndEquipmentGross 3781396.00
propertyPlantAndEquipmentNet 3781396.00
commonStockSharesOutstanding 22300800.00
2003-03-31
date 2003-03-31
filing_date 2003-06-30
currency_symbol CAD
totalAssets 5635752.00
intangibleAssets 0.00
otherCurrentAssets 113752.47
totalLiab 454267.00
totalStockholderEquity 5181485.00
deferredLongTermLiab 0.00
otherCurrentLiab 392453.00
commonStock 11935835.43
retainedEarnings -12207896.00
otherLiab 0.00
goodWill 0.00
otherAssets 55854.51
cash 964967.00
totalCurrentLiabilities 454267.00
netDebt -964967.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 17742243.00
propertyPlantEquipment 2565901.51
totalCurrentAssets 1975894.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 600074.00
netReceivables 136085.00
longTermDebt 0.00
inventory 274768.00
accountsPayable 61814.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -352862.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 81500.00
nonCurrentAssetsTotal 3659858.00
nonCurrentLiabilitiesTotal 61814.00
liabilitiesAndStockholdersEquity 5635752.00
cashAndShortTermInvestments 1565041.00
propertyPlantAndEquipmentGross 3767975.00
propertyPlantAndEquipmentNet 3578358.00
commonStockSharesOutstanding 27570900.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol CAD
totalAssets 5635752.00
intangibleAssets 0.00
otherCurrentAssets 86475.49
totalLiab 454267.00
totalStockholderEquity 5181485.00
deferredLongTermLiab 0.00
otherCurrentLiab 392453.00
commonStock 11057417.18
retainedEarnings -12207896.00
otherLiab 0.00
goodWill 0.00
otherAssets 52139.63
cash 964967.00
totalCurrentLiabilities 454267.00
netDebt -964967.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 17742243.00
propertyPlantEquipment 2275068.35
totalCurrentAssets 1975894.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 600074.00
netReceivables 136085.00
longTermDebt 0.00
inventory 274768.00
accountsPayable 61814.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -352862.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 81500.00
nonCurrentAssetsTotal 3659858.00
nonCurrentLiabilitiesTotal 61814.00
liabilitiesAndStockholdersEquity 5635752.00
cashAndShortTermInvestments 1565041.00
propertyPlantAndEquipmentGross 3578358.00
propertyPlantAndEquipmentNet 3578358.00
commonStockSharesOutstanding 27570900.00
2002-09-30
date 2002-09-30
filing_date 2002-09-30
currency_symbol CAD
totalAssets 4782657.00
intangibleAssets 0.00
otherCurrentAssets 0.00
totalLiab 368723.00
totalStockholderEquity 4413934.00
deferredLongTermLiab 0.00
otherCurrentLiab 329653.00
commonStock 10120360.45
retainedEarnings -11646292.00
otherLiab 0.00
goodWill 0.00
otherAssets 51673.07
cash 457904.00
totalCurrentLiabilities 368723.00
netDebt -457904.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 16406396.00
propertyPlantEquipment 1990043.48
totalCurrentAssets 1542798.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 592897.00
netReceivables 217229.00
longTermDebt 0.00
inventory 274768.00
accountsPayable 39070.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -346170.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 81500.00
nonCurrentAssetsTotal 3239859.00
nonCurrentLiabilitiesTotal 39070.00
liabilitiesAndStockholdersEquity 4782657.00
cashAndShortTermInvestments 1050801.00
propertyPlantAndEquipmentGross 3158359.00
propertyPlantAndEquipmentNet 3158359.00
commonStockSharesOutstanding 19825682.00
2002-06-30
date 2002-06-30
filing_date 2002-06-30
currency_symbol CAD
totalAssets 7103685.00
intangibleAssets 0.00
otherCurrentAssets 0.00
totalLiab 478264.00
totalStockholderEquity 6625421.00
deferredLongTermLiab 0.00
otherCurrentLiab 416980.00
commonStock 10612716.00
retainedEarnings -9465467.00
otherLiab 0.00
goodWill 0.00
otherAssets 50784.86
cash 923046.00
totalCurrentLiabilities 478264.00
netDebt -923046.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 16437058.00
propertyPlantEquipment 3378182.30
totalCurrentAssets 1905079.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 591067.00
netReceivables 116198.00
longTermDebt 0.00
inventory 274768.00
accountsPayable 61284.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -346170.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 76500.00
nonCurrentAssetsTotal 5198606.00
nonCurrentLiabilitiesTotal 61284.00
liabilitiesAndStockholdersEquity 7103685.00
cashAndShortTermInvestments 1514113.00
propertyPlantAndEquipmentGross 5122106.00
propertyPlantAndEquipmentNet 5122106.00
commonStockSharesOutstanding 14226450.00
2002-03-31
date 2002-03-31
filing_date 2002-03-31
currency_symbol CAD
totalAssets 6853989.00
intangibleAssets 0.00
otherCurrentAssets 0.00
totalLiab 1299613.00
totalStockholderEquity 5554376.00
deferredLongTermLiab 0.00
otherCurrentLiab 1189653.00
commonStock 9393029.22
retainedEarnings -9456400.00
otherLiab 0.00
goodWill 0.00
otherAssets 48182.22
cash 1057000.00
totalCurrentLiabilities 1299613.00
netDebt -1057000.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 15356946.00
propertyPlantEquipment 3108691.57
totalCurrentAssets 1809734.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 143150.00
netReceivables 162796.00
longTermDebt 0.00
inventory 446788.00
accountsPayable 109960.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -346170.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 76500.00
nonCurrentAssetsTotal 5044255.00
nonCurrentLiabilitiesTotal 109960.00
liabilitiesAndStockholdersEquity 6853989.00
cashAndShortTermInvestments 1200150.00
propertyPlantAndEquipmentGross 4967755.00
propertyPlantAndEquipmentNet 4967755.00
commonStockSharesOutstanding 14226450.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol CAD
totalAssets 6297093.00
intangibleAssets 0.00
otherCurrentAssets 0.00
totalLiab 458188.00
totalStockholderEquity 5838905.00
deferredLongTermLiab 0.00
otherCurrentLiab 330322.00
commonStock 9429020.10
retainedEarnings -9171871.00
otherLiab 0.00
goodWill 0.00
otherAssets 48366.83
cash 274100.00
totalCurrentLiabilities 458188.00
netDebt -274100.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 15356946.00
propertyPlantEquipment 3079145.73
totalCurrentAssets 1318380.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 476473.00
netReceivables 121019.00
longTermDebt 0.00
inventory 446788.00
accountsPayable 127866.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -346170.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 76500.00
nonCurrentAssetsTotal 4978713.00
nonCurrentLiabilitiesTotal 127866.00
liabilitiesAndStockholdersEquity 6297093.00
cashAndShortTermInvestments 750573.00
propertyPlantAndEquipmentGross 4902213.00
propertyPlantAndEquipmentNet 4902213.00
commonStockSharesOutstanding 14226450.00
2001-09-30
date 2001-09-30
filing_date 2001-09-30
currency_symbol CAD
totalAssets 4445645.00
intangibleAssets 0.00
otherCurrentAssets 3776.67
totalLiab 48281.00
totalStockholderEquity 4397364.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 5002203.06
retainedEarnings -8902100.00
otherLiab 0.00
goodWill 0.00
otherAssets 225341.47
cash 121283.00
totalCurrentLiabilities 48281.00
netDebt -121283.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 13299464.00
propertyPlantEquipment 1855605.21
totalCurrentAssets 656771.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 503873.00
netReceivables 31615.00
longTermDebt 0.00
inventory 281362.12
accountsPayable 48281.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 232135.00
nonCurrentAssetsTotal 3788874.00
nonCurrentLiabilitiesTotal 48281.00
liabilitiesAndStockholdersEquity 4445645.00
cashAndShortTermInvestments 625156.00
propertyPlantAndEquipmentGross 3556739.00
propertyPlantAndEquipmentNet 3556739.00
commonStockSharesOutstanding 11602200.00
2001-06-30
date 2001-06-30
filing_date 2001-06-30
currency_symbol CAD
totalAssets 4567286.00
intangibleAssets 0.00
otherCurrentAssets 4564.72
totalLiab 10378.00
totalStockholderEquity 4556908.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 5182262.80
retainedEarnings -8670056.00
otherLiab 0.00
goodWill 0.00
otherAssets 233452.89
cash 105819.00
totalCurrentLiabilities 10378.00
netDebt -105819.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 13226964.00
propertyPlantEquipment 1933485.49
totalCurrentAssets 765502.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 599309.00
netReceivables 60374.00
longTermDebt 0.00
inventory 347570.92
accountsPayable 10378.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 395995.00
nonCurrentAssetsTotal 3801784.00
nonCurrentLiabilitiesTotal 10378.00
liabilitiesAndStockholdersEquity 4567286.00
cashAndShortTermInvestments 705128.00
propertyPlantAndEquipmentGross 3405789.00
propertyPlantAndEquipmentNet 3405789.00
commonStockSharesOutstanding 8898300.00
2001-03-31
date 2001-03-31
filing_date 2001-03-31
currency_symbol CAD
totalAssets 4672555.00
intangibleAssets 0.00
otherCurrentAssets 7164.72
totalLiab 26664.00
totalStockholderEquity 4645891.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 5176838.40
retainedEarnings -8581073.00
otherLiab 0.00
goodWill 0.00
otherAssets 298964.37
cash 121539.00
totalCurrentLiabilities 26664.00
netDebt -121539.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 13226964.00
propertyPlantEquipment 1928613.30
totalCurrentAssets 922236.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 739401.00
netReceivables 61296.00
longTermDebt 0.00
inventory 403178.53
accountsPayable 26664.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 395995.00
nonCurrentAssetsTotal 3750319.00
nonCurrentLiabilitiesTotal 26664.00
liabilitiesAndStockholdersEquity 4672555.00
cashAndShortTermInvestments 860940.00
propertyPlantAndEquipmentGross 3354324.00
propertyPlantAndEquipmentNet 3354324.00
commonStockSharesOutstanding 14824250.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol CAD
totalAssets 4780243.00
intangibleAssets 0.00
otherCurrentAssets 10010.68
totalLiab 75055.00
totalStockholderEquity 4705188.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 5303657.23
retainedEarnings -8521776.00
otherLiab 0.00
goodWill 0.00
otherAssets 101441.54
cash 287599.00
totalCurrentLiabilities 75055.00
netDebt -287599.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 13439678.00
propertyPlantEquipment 1835958.36
totalCurrentAssets 1157541.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 732038.00
netReceivables 137904.00
longTermDebt 0.00
inventory 619327.28
accountsPayable 75055.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -212714.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 395995.00
nonCurrentAssetsTotal 3622702.00
nonCurrentLiabilitiesTotal 75055.00
liabilitiesAndStockholdersEquity 4780243.00
cashAndShortTermInvestments 1019637.00
propertyPlantAndEquipmentGross 3226707.00
propertyPlantAndEquipmentNet 3226707.00
commonStockSharesOutstanding 14824250.00
2000-09-30
date 2000-09-30
filing_date 2000-09-30
currency_symbol CAD
totalAssets 6523307.00
intangibleAssets 0.00
otherCurrentAssets 6568.14
totalLiab 27828.00
totalStockholderEquity 6495479.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 5227586.21
retainedEarnings -6731485.00
otherLiab 0.00
goodWill 0.00
otherAssets 51231.53
cash 299700.00
totalCurrentLiabilities 27828.00
netDebt -299700.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 13226964.00
propertyPlantEquipment 1839080.46
totalCurrentAssets 1180842.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 720228.00
netReceivables 160914.00
longTermDebt 0.00
inventory 722495.89
accountsPayable 27828.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 751025.00
nonCurrentAssetsTotal 5342465.00
nonCurrentLiabilitiesTotal 27828.00
liabilitiesAndStockholdersEquity 6523307.00
cashAndShortTermInvestments 1019928.00
propertyPlantAndEquipmentGross 4591440.00
propertyPlantAndEquipmentNet 4591440.00
commonStockSharesOutstanding 13318889.00
2000-06-30
date 2000-06-30
filing_date 2000-06-30
currency_symbol CAD
totalAssets 6508586.00
intangibleAssets 0.00
otherCurrentAssets 11437.80
totalLiab 39909.00
totalStockholderEquity 6468677.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 5055506.96
retainedEarnings -6683537.00
otherLiab 0.00
goodWill 0.00
otherAssets 51806.50
cash 346560.00
totalCurrentLiabilities 39909.00
netDebt -346560.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 13152214.00
propertyPlantEquipment 1616093.66
totalCurrentAssets 1337083.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 708134.00
netReceivables 282389.00
longTermDebt 0.00
inventory 740765.66
accountsPayable 39909.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 751025.00
nonCurrentAssetsTotal 5171503.00
nonCurrentLiabilitiesTotal 39909.00
liabilitiesAndStockholdersEquity 6508586.00
cashAndShortTermInvestments 1054694.00
propertyPlantAndEquipmentGross 4420478.00
propertyPlantAndEquipmentNet 4420478.00
commonStockSharesOutstanding 13289347.00
2000-03-31
date 2000-03-31
filing_date 2000-03-31
currency_symbol CAD
totalAssets 7019704.00
intangibleAssets 0.00
otherCurrentAssets 7438.46
totalLiab 47601.00
totalStockholderEquity 6972103.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 5081146.88
retainedEarnings -5800111.00
otherLiab 0.00
goodWill 0.00
otherAssets 53421.69
cash 137669.00
totalCurrentLiabilities 47601.00
netDebt -137669.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 12772214.00
propertyPlantEquipment 1418041.66
totalCurrentAssets 1095379.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 916134.00
netReceivables 41576.00
longTermDebt 0.00
inventory 889910.74
accountsPayable 47601.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 751025.00
nonCurrentAssetsTotal 5924325.00
nonCurrentLiabilitiesTotal 47601.00
liabilitiesAndStockholdersEquity 7019704.00
cashAndShortTermInvestments 1053803.00
propertyPlantAndEquipmentGross 5173300.00
propertyPlantAndEquipmentNet 5173300.00
commonStockSharesOutstanding 12147833.00
1999-12-31
date 1999-12-31
currency_symbol CAD
totalAssets 2650252.44
intangibleAssets 0.00
otherCurrentAssets 9682.55
totalLiab 95442.29
totalStockholderEquity 2554810.15
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 5196763.26
retainedEarnings 0.00
otherLiab 0.00
goodWill 0.00
otherAssets 88526.18
cash 0.00
totalCurrentLiabilities 95442.29
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 0.00
propertyPlantEquipment 1370772.53
totalCurrentAssets 0.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 0.00
longTermDebt 0.00
inventory 969638.29
accountsPayable 95442.29
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-04-27
currency_symbol CAD
totalAssets 78050210.00
otherCurrentAssets 974397000000.00
totalLiab 8234533.00
totalStockholderEquity 69815677.00
otherCurrentLiab 340509000000.00
commonStock 141040654.00
capitalStock 141040654.00
retainedEarnings -93771350.00
otherLiab 3499079.00
cash 6658076.00
totalCurrentLiabilities 428804.00
currentDeferredRevenue -340509000000.00
netDebt -2263131.00
shortTermDebt 88295.00
shortLongTermDebtTotal 4394945.00
otherStockholderEquity 69815677000000.00
propertyPlantEquipment 70158270.00
totalCurrentAssets 7891944.00
netTangibleAssets 69815677.00
shortTermInvestments 5115120.00
netReceivables 198942.00
longTermDebt 3929020.00
inventory -974395965074.00
accountsPayable 340509.00
accumulatedOtherComprehensiveIncome 22546373.00
nonCurrrentAssetsOther -3090208000000.00
nonCurrentAssetsTotal 70158266.00
capitalLeaseObligations 465930.00
longTermDebtTotal 4306650.00
nonCurrentLiabilitiesTotal 7805729.00
liabilitiesAndStockholdersEquity 78050210.00
cashAndShortTermInvestments 6658076.00
propertyPlantAndEquipmentGross 71043335.00
propertyPlantAndEquipmentNet 70158266.00
netWorkingCapital 7463140.00
netInvestedCapital 73744692.00
commonStockSharesOutstanding 137221408.00
2021-12-31
date 2021-12-31
filing_date 2022-04-28
currency_symbol CAD
totalAssets 87232290.00
otherCurrentAssets 979628.00
totalLiab 7048153.00
totalStockholderEquity 80184137.00
commonStock 141040654.00
capitalStock 141040654.00
retainedEarnings -81924790.00
otherLiab 2763933.00
cash 10170376.00
totalCurrentLiabilities 590745.00
netDebt -6394224.00
shortTermDebt 82677.00
shortLongTermDebtTotal 3776152.00
otherStockholderEquity 21068273.00
propertyPlantEquipment 75980506.00
totalCurrentAssets 11242009.00
netTangibleAssets 80174362.00
shortTermInvestments 8037300.00
netReceivables 92005.00
longTermDebt 3227545.00
accountsPayable 508068.00
accumulatedOtherComprehensiveIncome 21068273.00
nonCurrentAssetsTotal 75990281.00
capitalLeaseObligations 548607.00
longTermDebtTotal 3693480.00
nonCurrentLiabilitiesTotal 6457408.00
liabilitiesAndStockholdersEquity 87232290.00
cashAndShortTermInvestments 10170376.00
propertyPlantAndEquipmentGross 76860926.00
propertyPlantAndEquipmentNet 75990281.00
netWorkingCapital 10651264.00
netInvestedCapital 83411682.00
commonStockSharesOutstanding 133842894.00
2020-12-31
date 2020-12-31
filing_date 2021-03-29
currency_symbol CAD
totalAssets 76448771.00
otherCurrentAssets 1007822.00
totalLiab 5271337.00
totalStockholderEquity 71177434.00
commonStock 131189978.00
capitalStock 131189978.00
retainedEarnings -79256536.00
otherLiab 1810299.00
cash 2534698.00
totalCurrentLiabilities 582501.00
netDebt 478789.00
shortTermDebt 134950.00
shortLongTermDebtTotal 3013487.00
otherStockholderEquity 19243992.00
propertyPlantEquipment 72769807.00
totalCurrentAssets 3665487.00
netTangibleAssets 71163957.00
shortTermInvestments 1300000.00
netReceivables 122967.00
longTermDebt 2842756.00
accountsPayable 447551.00
accumulatedOtherComprehensiveIncome 19243992.00
commonStockTotalEquity 131189978.00
nonCurrentAssetsTotal 72783284.00
capitalLeaseObligations 170731.00
longTermDebtTotal 2878540.00
nonCurrentLiabilitiesTotal 4688836.00
liabilitiesAndStockholdersEquity 76448771.00
cashAndShortTermInvestments 2534698.00
propertyPlantAndEquipmentGross 72783284.00
propertyPlantAndEquipmentNet 72783284.00
netWorkingCapital 3082986.00
netInvestedCapital 74020190.00
commonStockSharesOutstanding 117264220.00
2019-12-31
date 2019-12-31
filing_date 2020-03-27
currency_symbol CAD
totalAssets 74063855.00
otherCurrentAssets 1636874.00
totalLiab 5478705.00
totalStockholderEquity 68585150.00
commonStock 127022366.00
capitalStock 127022366.00
retainedEarnings -76127168.00
otherLiab 1865847.00
cash 912214.00
totalCurrentLiabilities 900789.00
netDebt 1921803.00
shortTermDebt 121948.00
shortLongTermDebtTotal 2834017.00
otherStockholderEquity 17689952.00
propertyPlantEquipment 71396920.00
totalCurrentAssets 2649297.00
netTangibleAssets 68567512.00
shortTermInvestments 0.00
netReceivables 100209.00
longTermDebt 2541340.00
accountsPayable 778841.00
accumulatedOtherComprehensiveIncome 17689952.00
commonStockTotalEquity 127022366.00
nonCurrrentAssetsOther 71414558.00
nonCurrentAssetsTotal 71414558.00
capitalLeaseObligations 292679.00
longTermDebtTotal 2712070.00
nonCurrentLiabilitiesTotal 4577916.00
liabilitiesAndStockholdersEquity 74063855.00
cashAndShortTermInvestments 912214.00
propertyPlantAndEquipmentGross 71414558.00
propertyPlantAndEquipmentNet 71414558.00
netWorkingCapital 1748508.00
netInvestedCapital 71126488.00
commonStockSharesOutstanding 111726719.00
2018-12-31
date 2018-12-31
filing_date 2019-03-15
currency_symbol CAD
totalAssets 73928394.00
intangibleAssets 24467.00
otherCurrentAssets 103716.00
totalLiab 2563289.00
totalStockholderEquity 71365105.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 127022366.00
capitalStock 127022366.00
retainedEarnings -72364093.00
otherLiab 1434882.00
goodWill 0.00
otherAssets 0.00
cash 5080580.00
totalCurrentLiabilities 1128407.00
netDebt -5080580.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 16706832.00
propertyPlantEquipment 68418931.00
totalCurrentAssets 5484996.00
longTermInvestments 0.00
netTangibleAssets 71340638.00
shortTermInvestments 2500000.00
netReceivables 300700.00
longTermDebt 0.00
inventory 0.00
accountsPayable 1128407.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 16706832.00
additionalPaidInCapital 0.00
commonStockTotalEquity 127022366.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 68443398.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 68443398.00
capitalLeaseObligations 0.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 1434882.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 0.00
liabilitiesAndStockholdersEquity 73928394.00
cashAndShortTermInvestments 5080580.00
propertyPlantAndEquipmentGross 68443398.00
propertyPlantAndEquipmentNet 68443398.00
accumulatedDepreciation 0.00
netWorkingCapital 4356589.00
netInvestedCapital 71365105.00
commonStockSharesOutstanding 107584263.00
2017-12-31
date 2017-12-31
filing_date 2018-03-29
currency_symbol CAD
totalAssets 66803196.00
intangibleAssets 25352.00
otherCurrentAssets 124992.00
totalLiab 2072883.00
totalStockholderEquity 64730313.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 118054463.00
retainedEarnings -68852426.00
otherLiab 1434882.00
goodWill 0.00
otherAssets 4923209.00
cash 16334534.00
totalCurrentLiabilities 638001.00
netDebt -16334534.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 15528276.00
propertyPlantEquipment 45151138.00
totalCurrentAssets 16703497.00
longTermInvestments 0.00
netTangibleAssets 64704961.00
shortTermInvestments 14885350.00
netReceivables 243971.00
longTermDebt 0.00
inventory 0.00
accountsPayable 638001.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 15528276.00
additionalPaidInCapital 0.00
commonStockTotalEquity 118054463.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 4923209.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 50099699.00
capitalLeaseObligations 0.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 1434882.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 0.00
liabilitiesAndStockholdersEquity 66803196.00
cashAndShortTermInvestments 16334534.00
propertyPlantAndEquipmentGross 45176490.00
propertyPlantAndEquipmentNet 45176490.00
accumulatedDepreciation 0.00
netWorkingCapital 16065496.00
netInvestedCapital 64730313.00
commonStockSharesOutstanding 95873417.00
2016-12-31
date 2016-12-31
filing_date 2017-03-30
currency_symbol CAD
totalAssets 47513895.00
intangibleAssets 30239.00
otherCurrentAssets 132519.00
totalLiab 2292705.00
totalStockholderEquity 45221190.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 95290220.00
retainedEarnings -63621131.00
otherLiab 1434882.00
goodWill 0.00
otherAssets 1280383.00
cash 9770006.00
totalCurrentLiabilities 857823.00
netDebt -9770006.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 13552101.00
propertyPlantEquipment 36052369.00
totalCurrentAssets 10150904.00
longTermInvestments 0.00
netTangibleAssets 45190951.00
shortTermInvestments 8342700.00
netReceivables 248379.00
longTermDebt 0.00
inventory 0.00
accountsPayable 857823.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 13552101.00
additionalPaidInCapital 0.00
commonStockTotalEquity 95290220.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 1280383.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 37362991.00
capitalLeaseObligations 0.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 1434882.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 0.00
liabilitiesAndStockholdersEquity 47513895.00
cashAndShortTermInvestments 9770006.00
propertyPlantAndEquipmentGross 36082608.00
propertyPlantAndEquipmentNet 36082608.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 82322754.00
2015-12-31
date 2015-12-31
filing_date 2016-03-31
currency_symbol CAD
totalAssets 38215348.00
intangibleAssets 31067.00
otherCurrentAssets 147481.00
totalLiab 2232651.00
totalStockholderEquity 35982697.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 83757687.00
retainedEarnings -59597627.00
otherLiab 1434882.00
goodWill 0.00
otherAssets 965358.00
cash 6222778.00
totalCurrentLiabilities 797769.00
netDebt -6222778.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 11822637.00
propertyPlantEquipment 30612681.00
totalCurrentAssets 6606242.00
longTermInvestments 0.00
netTangibleAssets 35951630.00
shortTermInvestments 0.00
netReceivables 235983.00
longTermDebt 0.00
inventory 0.00
accountsPayable 797769.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 11822637.00
additionalPaidInCapital 0.00
commonStockTotalEquity 83757687.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 965358.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 31609106.00
capitalLeaseObligations 0.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 1434882.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 0.00
liabilitiesAndStockholdersEquity 38215348.00
cashAndShortTermInvestments 6222778.00
propertyPlantAndEquipmentGross 30643748.00
propertyPlantAndEquipmentNet 30643748.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 73248803.00
2014-12-31
date 2014-12-31
filing_date 2015-03-31
currency_symbol CAD
totalAssets 42018646.00
intangibleAssets 30588.35
otherCurrentAssets 151095.00
totalLiab 2382060.00
totalStockholderEquity 39636586.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 87083931.00
retainedEarnings -58453102.00
otherLiab 1172101.01
goodWill 0.00
otherAssets 104150.00
cash 8172598.00
totalCurrentLiabilities 542578.00
netDebt -8172598.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 333450.00
propertyPlantEquipment 18813058.36
totalCurrentAssets 9714369.00
longTermInvestments 1704485.39
netTangibleAssets 25225479.59
shortTermInvestments 853123.00
netReceivables 262785.00
longTermDebt 0.00
inventory 274768.00
accountsPayable 542578.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 11005757.00
additionalPaidInCapital 0.00
commonStockTotalEquity 87083931.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 104148.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 32304277.00
capitalLeaseObligations 0.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 1839482.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 0.00
liabilitiesAndStockholdersEquity 42018646.00
cashAndShortTermInvestments 9025721.00
propertyPlantAndEquipmentGross 29525129.00
propertyPlantAndEquipmentNet 29525129.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 66331061.00
2013-12-31
date 2013-12-31
filing_date 2014-04-01
currency_symbol CAD
totalAssets 48987933.00
intangibleAssets 56687.37
otherCurrentAssets 138577.00
totalLiab 1097158.00
totalStockholderEquity 47890775.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 81151042.00
retainedEarnings -43470435.00
otherLiab 0.00
goodWill 0.00
otherAssets 143478.53
cash 11994773.00
totalCurrentLiabilities 1097158.00
netDebt -11994773.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 8517092.10
propertyPlantEquipment 21313234.34
totalCurrentAssets 13773324.00
longTermInvestments 7880889.14
netTangibleAssets 39892718.12
shortTermInvestments 1058661.00
netReceivables 306545.00
longTermDebt 0.00
inventory 274768.00
accountsPayable 1097158.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 10210168.00
additionalPaidInCapital 0.00
commonStockTotalEquity 81151042.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 216893.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 35214609.00
capitalLeaseObligations 0.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 1097158.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 0.00
liabilitiesAndStockholdersEquity 48987933.00
cashAndShortTermInvestments 13053434.00
propertyPlantAndEquipmentGross 25550219.00
propertyPlantAndEquipmentNet 25550219.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 62054987.00
2012-12-31
date 2012-12-31
filing_date 2013-03-29
currency_symbol CAD
totalAssets 49132316.00
intangibleAssets 0.00
otherCurrentAssets 552511.00
totalLiab 1060829.00
totalStockholderEquity 48071487.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 75237977.00
retainedEarnings -37113826.00
otherLiab 0.00
goodWill 0.00
otherAssets 173352.15
cash 16487408.00
totalCurrentLiabilities 1060829.00
netDebt -16487408.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 0.00
propertyPlantEquipment 18060874.82
totalCurrentAssets 20535613.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 2201808.00
netReceivables 1019118.00
longTermDebt 0.00
inventory 274768.00
accountsPayable 1060829.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 9947336.00
additionalPaidInCapital 0.00
commonStockTotalEquity 75237977.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 410393.00
nonCurrentAssetsTotal 28596703.00
nonCurrentLiabilitiesTotal 1060829.00
liabilitiesAndStockholdersEquity 49132316.00
cashAndShortTermInvestments 18689216.00
propertyPlantAndEquipmentGross 17919924.00
propertyPlantAndEquipmentNet 17919924.00
commonStockSharesOutstanding 59349992.00
2011-12-31
date 2011-12-31
filing_date 2012-04-02
currency_symbol CAD
totalAssets 53905269.00
intangibleAssets 0.00
otherCurrentAssets 537238.00
totalLiab 565097.00
totalStockholderEquity 53340172.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 71936844.17
retainedEarnings -26875449.00
otherLiab 0.00
goodWill 0.00
otherAssets 263803.08
cash 21184159.00
totalCurrentLiabilities 565097.00
netDebt -21184159.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 81826638.00
propertyPlantEquipment 11489653.82
totalCurrentAssets 31078500.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 8471167.00
netReceivables 611168.00
longTermDebt 0.00
inventory 274768.00
accountsPayable 565097.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1611017.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 792464.00
nonCurrentAssetsTotal 22826769.00
nonCurrentLiabilitiesTotal 565097.00
liabilitiesAndStockholdersEquity 53905269.00
cashAndShortTermInvestments 29655326.00
propertyPlantAndEquipmentGross 11854882.00
propertyPlantAndEquipmentNet 11854882.00
commonStockSharesOutstanding 59752695.00
2010-12-31
date 2010-12-31
filing_date 2011-03-31
currency_symbol CAD
totalAssets 36343355.00
intangibleAssets 0.00
otherCurrentAssets 9083633.00
totalLiab 649481.00
totalStockholderEquity 35693874.00
deferredLongTermLiab 0.00
otherCurrentLiab 649481.00
commonStock 63043129.39
retainedEarnings -34170307.00
otherLiab 0.00
goodWill 0.00
otherAssets 264794.38
cash 16087832.00
totalCurrentLiabilities 649481.00
netDebt -16087832.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 71558149.00
propertyPlantEquipment 5316950.85
totalCurrentAssets 29836516.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 3851883.00
netReceivables 538400.00
longTermDebt 0.00
inventory 274768.00
accountsPayable 373119.36
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1693968.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 263693.00
nonCurrentAssetsTotal 6506839.00
liabilitiesAndStockholdersEquity 36343355.00
cashAndShortTermInvestments 19939715.00
propertyPlantAndEquipmentGross 5301870.00
propertyPlantAndEquipmentNet 5301870.00
commonStockSharesOutstanding 51187561.00
2009-12-31
date 2009-12-31
filing_date 2010-03-31
currency_symbol CAD
totalAssets 25659423.00
intangibleAssets 0.00
otherCurrentAssets 667300.38
totalLiab 488579.00
totalStockholderEquity 25170844.00
deferredLongTermLiab 0.00
otherCurrentLiab 353563.00
commonStock 48363117.87
retainedEarnings -30705655.00
otherLiab 127376.43
goodWill 0.00
otherAssets 211977.19
cash 13142671.00
totalCurrentLiabilities 353563.00
netDebt -13142671.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 56612858.00
propertyPlantEquipment 8831749.05
totalCurrentAssets 14883145.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 763479.00
netReceivables 702227.00
longTermDebt 0.00
inventory 274768.00
accountsPayable 336501.90
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -736359.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 84000.00
nonCurrentAssetsTotal 10776278.00
nonCurrentLiabilitiesTotal 135016.00
liabilitiesAndStockholdersEquity 25659423.00
cashAndShortTermInvestments 13906150.00
propertyPlantAndEquipmentGross 9430627.00
propertyPlantAndEquipmentNet 9430627.00
commonStockSharesOutstanding 45846627.00
2008-12-31
date 2008-12-31
filing_date 2009-04-01
currency_symbol CAD
totalAssets 24402080.00
intangibleAssets 0.00
otherCurrentAssets 369000.66
totalLiab 335270.00
totalStockholderEquity 24066810.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 40401051.94
retainedEarnings -28419696.00
otherLiab 106015.78
goodWill 0.00
otherAssets 181623.93
cash 12318950.00
totalCurrentLiabilities 205938.00
netDebt -12318950.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 53845156.00
propertyPlantEquipment 7601084.81
totalCurrentAssets 13383286.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 340893.00
netReceivables 448675.00
longTermDebt 0.00
inventory 274768.00
accountsPayable 205938.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1358650.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 220429.00
nonCurrentAssetsTotal 11018794.00
nonCurrentLiabilitiesTotal 129332.00
liabilitiesAndStockholdersEquity 24402080.00
cashAndShortTermInvestments 12659843.00
propertyPlantAndEquipmentGross 9249329.00
propertyPlantAndEquipmentNet 9249329.00
commonStockSharesOutstanding 44214511.00
2007-12-31
date 2007-12-31
filing_date 2008-03-31
currency_symbol CAD
totalAssets 27969639.00
intangibleAssets 0.00
otherCurrentAssets 529748.17
totalLiab 707486.00
totalStockholderEquity 27262153.00
deferredLongTermLiab 0.00
otherCurrentLiab 379653.00
commonStock 48385672.72
retainedEarnings -24458054.00
otherLiab 124410.55
goodWill 0.00
otherAssets -1.00
cash 14548760.00
totalCurrentLiabilities 583450.00
netDebt -14548760.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 52548686.00
propertyPlantEquipment 7920136.45
totalCurrentAssets 17998582.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 2646959.00
netReceivables 528095.00
longTermDebt 0.00
inventory 274768.00
accountsPayable 203797.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -828479.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 2077323.00
nonCurrentAssetsTotal 9971058.00
nonCurrentLiabilitiesTotal 124036.00
liabilitiesAndStockholdersEquity 27969639.00
cashAndShortTermInvestments 17195719.00
propertyPlantAndEquipmentGross 7893735.00
propertyPlantAndEquipmentNet 7893735.00
commonStockSharesOutstanding 44214511.00
2006-12-31
date 2006-12-31
filing_date 2007-03-29
currency_symbol CAD
totalAssets 28719562.00
intangibleAssets 0.00
otherCurrentAssets 514623.90
totalLiab 748903.00
totalStockholderEquity 27970659.00
deferredLongTermLiab 0.00
otherCurrentLiab 379653.00
commonStock 40017154.13
retainedEarnings -22766634.00
otherLiab 0.00
goodWill 0.00
otherAssets 66043.40
cash 18796956.00
totalCurrentLiabilities 748903.00
netDebt -18796956.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 51530763.00
propertyPlantEquipment 6563170.08
totalCurrentAssets 20991279.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 1319141.00
netReceivables 600414.00
longTermDebt 0.00
inventory 274768.00
accountsPayable 369250.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -793470.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 76499.00
nonCurrentAssetsTotal 7728283.00
nonCurrentLiabilitiesTotal 369250.00
liabilitiesAndStockholdersEquity 28719562.00
cashAndShortTermInvestments 20116097.00
propertyPlantAndEquipmentGross 7651784.00
propertyPlantAndEquipmentNet 7651784.00
commonStockSharesOutstanding 41351133.00
2005-12-31
date 2005-12-31
filing_date 2006-03-30
currency_symbol CAD
totalAssets 16366755.00
intangibleAssets 0.00
otherCurrentAssets -2.00
totalLiab 566202.00
totalStockholderEquity 15800554.00
deferredLongTermLiab 0.00
otherCurrentLiab 379653.00
commonStock 27134648.37
retainedEarnings -18497859.00
otherLiab 0.00
goodWill 0.00
otherAssets 70325.90
cash 7961050.00
totalCurrentLiabilities 566201.00
netDebt -7961050.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 34889031.00
propertyPlantEquipment 5441680.96
totalCurrentAssets 9940274.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 1206928.00
netReceivables 497530.00
longTermDebt 0.00
inventory 274768.00
accountsPayable 186548.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -590618.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 81501.00
nonCurrentAssetsTotal 6426481.00
nonCurrentLiabilitiesTotal 1.16
liabilitiesAndStockholdersEquity 16366755.00
cashAndShortTermInvestments 9167978.00
propertyPlantAndEquipmentGross 6344980.00
propertyPlantAndEquipmentNet 6344980.00
commonStockSharesOutstanding 32078779.00
2004-12-31
date 2004-12-31
filing_date 2005-03-31
currency_symbol CAD
totalAssets 10215275.00
intangibleAssets 0.00
otherCurrentAssets 177057.36
totalLiab 458787.00
totalStockholderEquity 9756488.00
deferredLongTermLiab 0.00
otherCurrentLiab 379653.00
commonStock 20995843.72
retainedEarnings -17100404.00
otherLiab 0.00
goodWill 0.00
otherAssets 68162.93
cash 4125706.00
totalCurrentLiabilities 458787.00
netDebt -4125706.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 25258538.00
propertyPlantEquipment 4168744.80
totalCurrentAssets 5118404.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 504754.00
netReceivables 213176.00
longTermDebt 0.00
inventory 274768.00
accountsPayable 79134.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1598354.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 81500.00
nonCurrentAssetsTotal 5096871.00
nonCurrentLiabilitiesTotal 79134.00
liabilitiesAndStockholdersEquity 10215275.00
cashAndShortTermInvestments 4630460.00
propertyPlantAndEquipmentGross 5015371.00
propertyPlantAndEquipmentNet 5015371.00
commonStockSharesOutstanding 32707900.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol CAD
totalAssets 10341770.00
intangibleAssets 0.00
otherCurrentAssets 80956.05
totalLiab 487289.00
totalStockholderEquity 9854481.00
deferredLongTermLiab 0.00
otherCurrentLiab 437664.00
commonStock 17868157.29
retainedEarnings -13696201.00
otherLiab 0.00
goodWill 0.00
otherAssets 63222.82
cash 4838914.00
totalCurrentLiabilities 487289.00
netDebt -4838914.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 21851247.00
propertyPlantEquipment 3602158.83
totalCurrentAssets 5588074.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 369286.00
netReceivables 105106.00
longTermDebt 0.00
inventory 274768.00
accountsPayable 49625.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1699435.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 81500.00
nonCurrentAssetsTotal 4753696.00
nonCurrentLiabilitiesTotal 49625.00
liabilitiesAndStockholdersEquity 10341770.00
cashAndShortTermInvestments 5208200.00
propertyPlantAndEquipmentGross 4672196.00
propertyPlantAndEquipmentNet 4672196.00
commonStockSharesOutstanding 25303000.00
2002-12-31
date 2002-12-31
filing_date 2003-06-30
currency_symbol CAD
totalAssets 5635752.00
intangibleAssets 0.00
otherCurrentAssets 86475.49
totalLiab 454267.00
totalStockholderEquity 5181485.00
deferredLongTermLiab 0.00
otherCurrentLiab 392453.00
commonStock 11057417.18
retainedEarnings -12207896.00
otherLiab 0.00
goodWill 0.00
otherAssets 52139.63
cash 964967.00
totalCurrentLiabilities 454267.00
netDebt -964967.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 17742243.00
propertyPlantEquipment 2275068.35
totalCurrentAssets 1975894.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 600074.00
netReceivables 136085.00
longTermDebt 0.00
inventory 274768.00
accountsPayable 61814.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -352862.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 81500.00
nonCurrentAssetsTotal 3659858.00
nonCurrentLiabilitiesTotal 61814.00
liabilitiesAndStockholdersEquity 5635752.00
cashAndShortTermInvestments 1565041.00
propertyPlantAndEquipmentGross 3578358.00
propertyPlantAndEquipmentNet 3578358.00
commonStockSharesOutstanding 19524034.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol CAD
totalAssets 6297093.00
intangibleAssets 0.00
otherCurrentAssets 0.00
totalLiab 458188.00
totalStockholderEquity 5838905.00
deferredLongTermLiab 0.00
otherCurrentLiab 330322.00
commonStock 9429020.10
retainedEarnings -9171871.00
otherLiab 0.00
goodWill 0.00
otherAssets 48366.83
cash 274100.00
totalCurrentLiabilities 458188.00
netDebt -274100.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 15356946.00
propertyPlantEquipment 3079145.73
totalCurrentAssets 1318380.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 476473.00
netReceivables 121019.00
longTermDebt 0.00
inventory 446788.00
accountsPayable 127866.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -346170.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 76500.00
nonCurrentAssetsTotal 4978713.00
nonCurrentLiabilitiesTotal 127866.00
liabilitiesAndStockholdersEquity 6297093.00
cashAndShortTermInvestments 750573.00
propertyPlantAndEquipmentGross 4902213.00
propertyPlantAndEquipmentNet 4902213.00
commonStockSharesOutstanding 13001900.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol CAD
totalAssets 4780243.00
intangibleAssets 0.00
otherCurrentAssets 10010.68
totalLiab 75055.00
totalStockholderEquity 4705188.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 5303657.23
retainedEarnings -8521776.00
otherLiab 0.00
goodWill 0.00
otherAssets 101441.54
cash 287599.00
totalCurrentLiabilities 75055.00
netDebt -287599.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 13439678.00
propertyPlantEquipment 1835958.36
totalCurrentAssets 1157541.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 732038.00
netReceivables 137904.00
longTermDebt 0.00
inventory 619327.28
accountsPayable 75055.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -212714.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 395995.00
nonCurrentAssetsTotal 3622702.00
nonCurrentLiabilitiesTotal 75055.00
liabilitiesAndStockholdersEquity 4780243.00
cashAndShortTermInvestments 1019637.00
propertyPlantAndEquipmentGross 3226707.00
propertyPlantAndEquipmentNet 3226707.00
commonStockSharesOutstanding 12702509.00
1999-12-31
date 1999-12-31
currency_symbol CAD
totalAssets 2650252.44
intangibleAssets 0.00
otherCurrentAssets 9682.55
totalLiab 95442.29
totalStockholderEquity 2554810.15
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 5196763.26
retainedEarnings 0.00
otherLiab 0.00
goodWill 0.00
otherAssets 88526.18
cash 177743.97
totalCurrentLiabilities 95442.29
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 0.00
propertyPlantEquipment 1370772.53
totalCurrentAssets 0.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 8990.94
netReceivables 0.00
longTermDebt 0.00
inventory 969638.29
accountsPayable 95442.29
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
Cash_Flow
currency_symbol CAD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-09-30
currency_symbol CAD
investments 12300.00
totalCashFromFinancingActivities -32156.00
netIncome -760048.00
changeInCash -246720.00
beginPeriodCashFlow 4918149.00
endPeriodCashFlow 4671429.00
totalCashFromOperatingActivities -226864.00
depreciation 28215.00
changeToAccountReceivables 33932.00
otherCashflowsFromFinancingActivities 12300.00
capitalExpenditures 0
changeInWorkingCapital -45224.00
stockBasedCompensation 370350.00
otherNonCashItems 148224.00
freeCashFlow -226864.00
2023-06-30
date 2023-06-30
filing_date 2023-06-30
currency_symbol CAD
investments -352203.00
changeToLiabilities 30338.00
totalCashflowsFromInvestingActivities -670790.00
netBorrowings -32155.00
totalCashFromFinancingActivities -32155.00
netIncome -782425.00
changeInCash -810600.00
beginPeriodCashFlow 5728749.00
endPeriodCashFlow 4918149.00
totalCashFromOperatingActivities -426242.00
depreciation 28216.00
changeToAccountReceivables -3545.00
otherCashflowsFromFinancingActivities -352203.00
changeToNetincome 301174.00
capitalExpenditures 670790
changeInWorkingCapital 26793.00
stockBasedCompensation 276500.00
otherNonCashItems 141683.00
freeCashFlow -426242.00
2023-03-31
date 2023-03-31
filing_date 2023-03-31
currency_symbol CAD
investments -318583.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -318580.00
netBorrowings -32155.00
totalCashFromFinancingActivities -31331.00
netIncome -550265.00
changeInCash -929327.00
beginPeriodCashFlow 6658076.00
endPeriodCashFlow 5728749.00
totalCashFromOperatingActivities -579413.00
depreciation 28212.00
changeToAccountReceivables 31003.00
otherCashflowsFromFinancingActivities -318583.00
changeToNetincome 301174.00
capitalExpenditures 318583
changeInWorkingCapital -111123.00
stockBasedCompensation 96000.00
otherNonCashItems -42237.00
freeCashFlow -897996.00
2022-12-31
date 2022-12-31
filing_date 2023-03-24
currency_symbol CAD
investments -232241.00
changeToLiabilities 107948.00
totalCashflowsFromInvestingActivities -1728850.00
netBorrowings -31331.00
totalCashFromFinancingActivities -31331.00
netIncome -9653810.00
changeInCash -610210.00
beginPeriodCashFlow 7268286.00
endPeriodCashFlow 6658076.00
totalCashFromOperatingActivities -346638.00
issuanceOfCapitalStock 0.00
depreciation 28957.00
changeToAccountReceivables -7280.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -232241.00
changeToNetincome 9177547.00
capitalExpenditures 232241
changeInWorkingCapital 100668.00
stockBasedCompensation 328550.00
otherNonCashItems -1341176151003.00
freeCashFlow -578879.00
2022-09-30
date 2022-09-30
filing_date 2022-09-30
currency_symbol CAD
investments -548129.00
changeToLiabilities -263961.00
totalCashflowsFromInvestingActivities -548129.00
netBorrowings -31331.00
totalCashFromFinancingActivities -31331.00
netIncome -126457.00
changeInCash -821802.00
beginPeriodCashFlow 8090088.00
endPeriodCashFlow 7268286.00
totalCashFromOperatingActivities -242342.00
issuanceOfCapitalStock 0.00
depreciation 28939.00
changeToAccountReceivables -40197.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -548129.00
changeToNetincome 159334.00
capitalExpenditures 548129
changeInWorkingCapital -304158.00
stockBasedCompensation 0.00
otherNonCashItems 159334.00
freeCashFlow -790471.00
2022-06-30
date 2022-06-30
filing_date 2022-06-30
currency_symbol CAD
investments -539864.00
changeToLiabilities 4421.00
totalCashflowsFromInvestingActivities -539864.00
netBorrowings -31331.00
totalCashFromFinancingActivities -31331.00
netIncome -926375.00
changeInCash -986966.00
beginPeriodCashFlow 9077054.00
endPeriodCashFlow 8090088.00
totalCashFromOperatingActivities -415771.00
issuanceOfCapitalStock 0.00
depreciation 28941.00
changeToAccountReceivables 7798.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -539864.00
changeToNetincome 469444.00
capitalExpenditures 4536
changeInWorkingCapital 12219.00
stockBasedCompensation 800800.00
otherNonCashItems -331356.00
freeCashFlow -420307.00
2022-03-31
date 2022-03-31
filing_date 2022-04-28
currency_symbol CAD
investments -408612.00
changeToLiabilities -17614.00
totalCashflowsFromInvestingActivities -408612.00
netBorrowings -23504.00
totalCashFromFinancingActivities -30916.00
netIncome 500298.00
changeInCash -1194925.00
beginPeriodCashFlow 11365301.00
endPeriodCashFlow 10170376.00
totalCashFromOperatingActivities -581749.00
issuanceOfCapitalStock 0.00
depreciation 34631.00
changeToAccountReceivables 99313.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -582260.00
changeToNetincome 526102.00
capitalExpenditures 2790897
changeInWorkingCapital 177553.00
stockBasedCompensation 348750.00
otherNonCashItems -1294231.00
freeCashFlow -3372646.00
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol CAD
investments -582260.00
changeToLiabilities 78240.00
totalCashflowsFromInvestingActivities -582260.00
netBorrowings -30916.00
totalCashFromFinancingActivities -30916.00
netIncome 500298.00
changeInCash -1194925.00
beginPeriodCashFlow 11365301.00
endPeriodCashFlow 10170376.00
totalCashFromOperatingActivities -581749.00
issuanceOfCapitalStock 0.00
depreciation 34631.00
changeToAccountReceivables 99313.00
salePurchaseOfStock 12175330.00
otherCashflowsFromFinancingActivities -582260.00
changeToNetincome -1294231.00
capitalExpenditures 2790897
changeInWorkingCapital 177553.00
stockBasedCompensation 0.00
otherNonCashItems -1294231.00
freeCashFlow -3372646.00
2021-09-30
date 2021-09-30
filing_date 2021-09-30
currency_symbol CAD
investments -775140.00
changeToLiabilities -25521.00
totalCashflowsFromInvestingActivities -775140.00
netBorrowings -34127.00
totalCashFromFinancingActivities -34127.00
netIncome -1254616.00
changeInCash -1016525.00
beginPeriodCashFlow 12381826.00
endPeriodCashFlow 11365301.00
totalCashFromOperatingActivities -207258.00
issuanceOfCapitalStock 0.00
depreciation 34584.00
changeToAccountReceivables 38383.00
salePurchaseOfStock 12175330.00
otherCashflowsFromFinancingActivities -775140.00
changeToNetincome 999912.00
capitalExpenditures 775140
changeInWorkingCapital 12862.00
stockBasedCompensation 838300.00
otherNonCashItems 101200.00
freeCashFlow -207258.00
2021-06-30
date 2021-06-30
filing_date 2021-06-30
currency_symbol CAD
investments -753687.00
changeToLiabilities -211744.00
totalCashflowsFromInvestingActivities -753687.00
netBorrowings -33330.00
totalCashFromFinancingActivities -115432.00
netIncome -483074.00
changeInCash -1559741.00
beginPeriodCashFlow 13941567.00
endPeriodCashFlow 12381826.00
totalCashFromOperatingActivities -690622.00
depreciation 34477.00
changeToAccountReceivables -114992.00
salePurchaseOfStock -82102.00
otherCashflowsFromFinancingActivities -753687.00
changeToNetincome 84711.00
capitalExpenditures 753687
changeInWorkingCapital -326736.00
stockBasedCompensation 60000.00
otherNonCashItems 95416.00
freeCashFlow -1444309.00
2021-03-31
date 2021-03-31
filing_date 2021-03-31
currency_symbol CAD
investments -684063.00
changeToLiabilities 178377.00
totalCashflowsFromInvestingActivities -684063.00
netBorrowings -32550.00
totalCashFromFinancingActivities 12224883.00
netIncome -1430862.00
changeInCash 11406869.00
beginPeriodCashFlow 2534698.00
endPeriodCashFlow 13941567.00
totalCashFromOperatingActivities -133951.00
depreciation 34425.00
changeToAccountReceivables -3334.00
salePurchaseOfStock 12257430.00
otherCashflowsFromFinancingActivities 564750.00
changeToNetincome 1087443.00
capitalExpenditures 684063
changeInWorkingCapital 175043.00
stockBasedCompensation 972500.00
otherNonCashItems 93703.00
freeCashFlow -818014.00
2020-12-31
date 2020-12-31
filing_date 2021-03-29
currency_symbol CAD
investments -568402.00
changeToLiabilities 79634.00
totalCashflowsFromInvestingActivities -568402.00
netBorrowings -31789.00
totalCashFromFinancingActivities -136870.00
netIncome -1054385.00
changeInCash -912866.00
beginPeriodCashFlow 3447564.00
endPeriodCashFlow 2534698.00
totalCashFromOperatingActivities -207594.00
depreciation 35330.00
changeToAccountReceivables 28416.00
salePurchaseOfStock 4018300.00
otherCashflowsFromFinancingActivities -18514.00
changeToNetincome 703411.00
capitalExpenditures 568402
changeInWorkingCapital 108050.00
stockBasedCompensation 811300.00
otherNonCashItems 92179.00
freeCashFlow -775996.00
2020-09-30
date 2020-09-30
filing_date 2020-09-30
currency_symbol CAD
investments -163816.00
changeToLiabilities 30254.00
totalCashflowsFromInvestingActivities -163816.00
netBorrowings -31045.00
totalCashFromFinancingActivities 2006464.00
netIncome -219048.00
changeInCash 1701477.00
beginPeriodCashFlow 1746087.00
endPeriodCashFlow 3447564.00
totalCashFromOperatingActivities -141171.00
depreciation 35301.00
changeToAccountReceivables 19396.00
salePurchaseOfStock 4057570.00
otherCashflowsFromFinancingActivities 96957.00
changeToNetincome -7074.00
capitalExpenditures 163816
changeInWorkingCapital 49650.00
otherNonCashItems -7074.00
freeCashFlow -304987.00
2020-06-30
date 2020-06-30
filing_date 2020-06-30
currency_symbol CAD
investments -224903.00
changeToLiabilities -209831.00
totalCashflowsFromInvestingActivities -224903.00
netBorrowings -30320.00
totalCashFromFinancingActivities -44245.00
netIncome -910585.00
changeInCash -727319.00
beginPeriodCashFlow 2473406.00
endPeriodCashFlow 1746087.00
totalCashFromOperatingActivities -458171.00
depreciation 35255.00
changeToAccountReceivables -54816.00
salePurchaseOfStock -22425.00
otherCashflowsFromFinancingActivities 8500.00
changeToNetincome 681806.00
capitalExpenditures 224903
changeInWorkingCapital -264647.00
stockBasedCompensation 747200.00
otherNonCashItems 92470.00
freeCashFlow -683074.00
2020-03-31
date 2020-03-31
filing_date 2020-03-31
currency_symbol CAD
investments -800597.00
changeToLiabilities 16649.00
totalCashflowsFromInvestingActivities -800597.00
netBorrowings 789566.00
totalCashFromFinancingActivities 2808215.00
netIncome -945350.00
changeInCash 1561192.00
beginPeriodCashFlow 912214.00
endPeriodCashFlow 2473406.00
totalCashFromOperatingActivities -446426.00
depreciation 35110.00
changeToAccountReceivables -7287.00
salePurchaseOfStock 2018650.00
otherCashflowsFromFinancingActivities 818360.00
changeToNetincome 454452.00
capitalExpenditures 800597
changeInWorkingCapital 9362.00
stockBasedCompensation 226000.00
otherNonCashItems 93039.00
freeCashFlow -1247023.00
2019-12-31
date 2019-12-31
filing_date 2020-03-27
currency_symbol CAD
investments -1158563.00
changeToLiabilities 411012.00
totalCashflowsFromInvestingActivities -1158563.00
netBorrowings 749584.00
totalCashFromFinancingActivities 749584.00
netIncome -1119575.00
changeInCash -461322.00
beginPeriodCashFlow 1373536.00
endPeriodCashFlow 912214.00
totalCashFromOperatingActivities -52343.00
depreciation 36450.00
changeToAccountReceivables 66118.00
otherCashflowsFromFinancingActivities 777704.00
changeToNetincome 52032.00
capitalExpenditures 1158563
changeInWorkingCapital 477130.00
otherNonCashItems 553652.00
freeCashFlow -1210906.00
2019-09-30
date 2019-09-30
filing_date 2019-09-30
currency_symbol CAD
investments -669475.00
changeToLiabilities 27681.00
totalCashflowsFromInvestingActivities -2593210.00
netBorrowings 772538.00
totalCashFromFinancingActivities 772538.00
netIncome -1099401.00
changeInCash -343074.00
beginPeriodCashFlow 1716610.00
endPeriodCashFlow 1373536.00
totalCashFromOperatingActivities -446137.00
depreciation 36449.00
changeToAccountReceivables -16923.00
otherCashflowsFromFinancingActivities 800000.00
changeToNetincome 606057.00
capitalExpenditures 669475
changeInWorkingCapital 10758.00
stockBasedCompensation 684680.00
otherNonCashItems 85202.00
freeCashFlow -1115612.00
2019-06-30
date 2019-06-30
filing_date 2019-06-30
currency_symbol CAD
investments -1095324.00
changeToLiabilities -52377.00
totalCashflowsFromInvestingActivities -1923730.00
netBorrowings -26821.00
totalCashFromFinancingActivities -26821.00
changeToOperatingActivities 0.00
netIncome -596300.00
changeInCash -1643289.00
beginPeriodCashFlow 3359899.00
endPeriodCashFlow 1716610.00
totalCashFromOperatingActivities -521144.00
depreciation 36389.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 101630.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -1095324.00
changeToNetincome -60486.00
capitalExpenditures 1095324
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 0.00
changeInWorkingCapital 49253.00
stockBasedCompensation 94690.00
otherNonCashItems 91971.00
freeCashFlow -1616468.00
2019-03-31
date 2019-03-31
filing_date 2019-03-31
currency_symbol CAD
investments -828408.00
changeToLiabilities -207869.00
totalCashflowsFromInvestingActivities -828410.00
netBorrowings -19572.00
totalCashFromFinancingActivities -19572.00
changeToOperatingActivities 0.00
netIncome -947799.00
changeInCash -1720681.00
beginPeriodCashFlow 5080580.00
endPeriodCashFlow 3359899.00
totalCashFromOperatingActivities -872701.00
depreciation 36343.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 92874.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -828408.00
changeToNetincome 153750.00
capitalExpenditures 828408
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 0.00
changeInWorkingCapital -114995.00
stockBasedCompensation 153750.00
freeCashFlow -1701109.00
2018-12-31
date 2018-12-31
filing_date 2019-03-15
currency_symbol CAD
investments 0.00
changeToLiabilities 216862.44
totalCashflowsFromInvestingActivities -2321734.86
netBorrowings -14351.08
totalCashFromFinancingActivities -8367.00
changeToOperatingActivities 0.00
netIncome -823501.00
changeInCash -3538023.00
beginPeriodCashFlow 8618603.00
endPeriodCashFlow 5080580.00
totalCashFromOperatingActivities -363274.00
depreciation 7304.00
otherCashflowsFromInvestingActivities -7694900.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -81714.00
salePurchaseOfStock 6492887.52
otherCashflowsFromFinancingActivities -8367.00
changeToNetincome 175157.65
capitalExpenditures 3166382
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 0.00
changeInWorkingCapital 214043.00
stockBasedCompensation 238880.00
freeCashFlow -3529656.00
2018-09-30
date 2018-09-30
filing_date 2018-09-30
currency_symbol CAD
investments 0.00
changeToLiabilities -107249.38
totalCashflowsFromInvestingActivities -1719027.51
netBorrowings -11923.43
totalCashFromFinancingActivities -95411.00
changeToOperatingActivities 0.00
netIncome -631041.00
changeInCash -3657132.00
beginPeriodCashFlow 12275735.00
endPeriodCashFlow 8618603.00
totalCashFromOperatingActivities -739983.00
depreciation 7188.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -4843.00
salePurchaseOfStock 5389115.52
otherCashflowsFromFinancingActivities -95411.00
changeToNetincome 39452.36
capitalExpenditures 2821738
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 0.00
changeInWorkingCapital -180890.00
stockBasedCompensation 64760.00
freeCashFlow -3561721.00
2018-06-30
date 2018-06-30
filing_date 2018-06-30
currency_symbol CAD
investments 0.00
changeToLiabilities 101775.00
totalCashflowsFromInvestingActivities -8714630.00
netBorrowings -19572.00
totalCashFromFinancingActivities 8941497.00
changeToOperatingActivities 0.00
netIncome -1174705.00
changeInCash 4838.00
beginPeriodCashFlow 12270897.00
endPeriodCashFlow 12275735.00
totalCashFromOperatingActivities -222029.00
depreciation 6918.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 150883.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -8714630.00
changeToNetincome 693100.00
capitalExpenditures 8714630
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 0.00
changeInWorkingCapital 252658.00
stockBasedCompensation 693100.00
freeCashFlow -8936659.00
2018-03-31
date 2018-03-31
filing_date 2018-03-31
currency_symbol CAD
changeToLiabilities 68697.00
totalCashflowsFromInvestingActivities -3469002.00
totalCashFromFinancingActivities 8941497.00
netIncome -882420.00
changeInCash -4063637.00
beginPeriodCashFlow 16334534.00
endPeriodCashFlow 12270897.00
totalCashFromOperatingActivities -594635.00
depreciation 6867.00
changeToAccountReceivables -99779.00
otherCashflowsFromFinancingActivities -3469002.00
changeToNetincome 312000.00
capitalExpenditures 3469002
changeInWorkingCapital -31082.00
stockBasedCompensation 312000.00
freeCashFlow -4063637.00
2017-12-31
date 2017-12-31
filing_date 2018-03-29
currency_symbol CAD
investments 0.00
changeToLiabilities -142296.53
totalCashflowsFromInvestingActivities -10209687.52
netBorrowings 0.00
totalCashFromFinancingActivities 1758682.00
changeToOperatingActivities -113569.55
netIncome -1450011.00
changeInCash -825065.00
beginPeriodCashFlow 17159599.00
endPeriodCashFlow 16334534.00
totalCashFromOperatingActivities -752087.00
depreciation 7473.00
otherCashflowsFromInvestingActivities -2317575.93
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -113898.00
salePurchaseOfStock 17592577.92
otherCashflowsFromFinancingActivities 1758682.00
changeToNetincome 2148130.73
capitalExpenditures 1831660
changeInWorkingCapital -100449.00
stockBasedCompensation 790900.00
freeCashFlow -2583747.00
2017-09-30
date 2017-09-30
filing_date 2017-09-30
currency_symbol CAD
investments 0.00
changeToLiabilities -20166.28
totalCashflowsFromInvestingActivities -1751466.14
netBorrowings 0.00
totalCashFromFinancingActivities -31400.00
changeToOperatingActivities 0.00
netIncome -1460764.00
changeInCash -2801470.00
beginPeriodCashFlow 19961069.00
endPeriodCashFlow 17159599.00
totalCashFromOperatingActivities -579161.00
depreciation 7281.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 67748.00
salePurchaseOfStock 94651.85
otherCashflowsFromFinancingActivities -31400.00
changeToNetincome 664961.23
capitalExpenditures 2190909
changeInWorkingCapital 42522.00
stockBasedCompensation 831800.00
otherNonCashItems 831800.00
freeCashFlow -2770070.00
2017-06-30
date 2017-06-30
filing_date 2017-06-30
currency_symbol CAD
investments 0.00
changeToLiabilities -35423.83
totalCashflowsFromInvestingActivities -5126654.07
netBorrowings 0.00
totalCashFromFinancingActivities 16206899.00
changeToOperatingActivities 0.00
netIncome -820337.00
changeInCash 8947400.00
beginPeriodCashFlow 11013669.00
endPeriodCashFlow 19961069.00
totalCashFromOperatingActivities -612792.00
depreciation 7183.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 42029.00
salePurchaseOfStock 12500500.58
otherCashflowsFromFinancingActivities 278375.00
changeToNetincome 157547.24
capitalExpenditures 6646707
changeInWorkingCapital -3898.00
stockBasedCompensation 202500.00
otherNonCashItems 1760.00
freeCashFlow -7259499.00
2017-03-31
date 2017-03-31
filing_date 2017-03-31
currency_symbol CAD
investments 0.00
changeToLiabilities -90743.63
totalCashflowsFromInvestingActivities -1606532.71
netBorrowings 0.00
totalCashFromFinancingActivities 4172880.00
changeToOperatingActivities 0.00
netIncome -1559896.00
changeInCash 1243663.00
beginPeriodCashFlow 9770006.00
endPeriodCashFlow 11013669.00
totalCashFromOperatingActivities -790440.00
depreciation 6337.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 16056.00
salePurchaseOfStock 3134440.02
otherCashflowsFromFinancingActivities 976720.00
changeToNetincome 651896.64
capitalExpenditures 2138777
changeInWorkingCapital -104751.00
stockBasedCompensation 867870.00
freeCashFlow -2929217.00
2016-12-31
date 2016-12-31
filing_date 2017-03-30
currency_symbol CAD
investments 0.00
changeToLiabilities -156129.63
totalCashflowsFromInvestingActivities -4111194.37
netBorrowings 0.00
totalCashFromFinancingActivities 14800.00
changeToOperatingActivities -116422.83
netIncome -705152.00
changeInCash -2764137.00
beginPeriodCashFlow 12534143.00
endPeriodCashFlow 9770006.00
totalCashFromOperatingActivities -332749.00
depreciation 6533.00
otherCashflowsFromInvestingActivities -180122.79
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -28976.00
salePurchaseOfStock 8464852.66
otherCashflowsFromFinancingActivities 14800.00
changeToNetincome 1400930.20
capitalExpenditures 2446188
changeInWorkingCapital 222045.00
stockBasedCompensation 124500.00
otherNonCashItems 19325.00
freeCashFlow -2778937.00
2016-09-30
date 2016-09-30
filing_date 2016-09-30
currency_symbol CAD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 7138887.00
changeToOperatingActivities 0.00
netIncome -914398.00
changeInCash 5332812.00
beginPeriodCashFlow 7201331.00
endPeriodCashFlow 12534143.00
totalCashFromOperatingActivities -248819.00
depreciation 7222.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 98957.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 7138887.00
changeToNetincome 0.00
capitalExpenditures 1557256
changeInWorkingCapital 181197.00
stockBasedCompensation 492160.00
otherNonCashItems -15000.00
freeCashFlow -1806075.00
2016-06-30
date 2016-06-30
filing_date 2016-06-30
currency_symbol CAD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 4239300.00
changeToOperatingActivities 0.00
netIncome -1685109.00
changeInCash 2888831.00
beginPeriodCashFlow 4312500.00
endPeriodCashFlow 7201331.00
totalCashFromOperatingActivities -739170.00
depreciation 6848.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -56255.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 147654.00
changeToNetincome 0.00
capitalExpenditures 611299
changeInWorkingCapital -318509.00
stockBasedCompensation 1252350.00
otherNonCashItems 5250.00
freeCashFlow -1350469.00
2016-03-31
date 2016-03-31
filing_date 2016-03-31
currency_symbol CAD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 0.00
changeToOperatingActivities 0.00
netIncome -718845.00
changeInCash -1910278.00
beginPeriodCashFlow 6222778.00
endPeriodCashFlow 4312500.00
totalCashFromOperatingActivities -1000398.00
depreciation 6436.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -11160.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -909880.00
changeToNetincome 0.00
capitalExpenditures 909880
changeInWorkingCapital -291974.00
otherNonCashItems 3985.00
freeCashFlow -1910278.00
2015-12-31
date 2015-12-31
filing_date 2016-03-31
currency_symbol CAD
investments 0.00
changeToLiabilities 28571.63
totalCashflowsFromInvestingActivities -3152089.44
netBorrowings 0.00
totalCashFromFinancingActivities 3263377.00
changeToOperatingActivities 20568.60
netIncome -100148.00
changeInCash 1639368.00
beginPeriodCashFlow 4583410.00
endPeriodCashFlow 6222778.00
totalCashFromOperatingActivities -550396.00
depreciation 11139.00
otherCashflowsFromInvestingActivities 493.46
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -247190.00
salePurchaseOfStock 5945640.49
otherCashflowsFromFinancingActivities -1073613.00
changeToNetincome -1298221.23
capitalExpenditures 1074983
changeInWorkingCapital -263652.00
stockBasedCompensation 219240.00
otherNonCashItems -416975.00
freeCashFlow -1625379.00
2015-09-30
date 2015-09-30
filing_date 2015-09-30
currency_symbol CAD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities -3000000.00
changeToOperatingActivities 0.00
netIncome 1760048.00
changeInCash -4912210.00
beginPeriodCashFlow 9495620.00
endPeriodCashFlow 4583410.00
totalCashFromOperatingActivities -1115774.00
depreciation 23571.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -70833.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -3000000.00
changeToNetincome 0.00
capitalExpenditures 796436
changeInWorkingCapital -114649.00
stockBasedCompensation 289000.00
otherNonCashItems -205449.00
freeCashFlow -1912210.00
2015-06-30
date 2015-06-30
filing_date 2015-06-30
currency_symbol CAD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 4135115.66
changeToOperatingActivities 0.00
netIncome -668763.00
changeInCash -1791624.00
beginPeriodCashFlow 11287244.00
endPeriodCashFlow 9495620.00
totalCashFromOperatingActivities -755720.00
depreciation 48388.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -130109.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -1035904.00
changeToNetincome 0.00
capitalExpenditures 1037220
changeInWorkingCapital -260753.00
otherNonCashItems 125408.00
freeCashFlow -1792940.00
2015-03-31
date 2015-03-31
filing_date 2015-03-31
currency_symbol CAD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 5165576.00
changeToOperatingActivities 0.00
netIncome -2135662.00
changeInCash 3114646.00
beginPeriodCashFlow 8172598.00
endPeriodCashFlow 11287244.00
totalCashFromOperatingActivities -594076.00
depreciation 48388.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 105483.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -1456854.00
changeToNetincome 0.00
capitalExpenditures 1454851
changeInWorkingCapital 335951.00
stockBasedCompensation 442500.00
otherNonCashItems 714747.00
freeCashFlow -2048927.00
2014-12-31
date 2014-12-31
filing_date 2015-03-31
currency_symbol CAD
investments 33855.09
changeToLiabilities -477222.27
totalCashflowsFromInvestingActivities -5691614.32
netBorrowings 0.00
totalCashFromFinancingActivities 5060666.04
changeToOperatingActivities -412019.62
netIncome -12127299.00
changeInCash -2523772.00
beginPeriodCashFlow 10696370.00
endPeriodCashFlow 8172598.00
totalCashFromOperatingActivities -982384.00
depreciation 61773.00
otherCashflowsFromInvestingActivities 118750.54
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -4825.00
salePurchaseOfStock 5267618.97
otherCashflowsFromFinancingActivities -1541388.00
changeToNetincome 8261769.21
capitalExpenditures 1579447
changeInWorkingCapital -137347.00
stockBasedCompensation 60000.00
otherNonCashItems 11160489.00
freeCashFlow -2561831.00
2014-09-30
date 2014-09-30
filing_date 2014-09-30
currency_symbol CAD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 5759250.00
changeToOperatingActivities 0.00
netIncome -1115388.00
changeInCash 2688807.00
beginPeriodCashFlow 8007563.00
endPeriodCashFlow 10696370.00
totalCashFromOperatingActivities -441001.00
depreciation 61774.00
otherCashflowsFromInvestingActivities 124118.22
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 15704.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -2629442.00
changeToNetincome 0.00
capitalExpenditures 2629442
changeInWorkingCapital 140834.00
stockBasedCompensation 193500.00
otherNonCashItems 278279.00
freeCashFlow -3070443.00
2014-06-30
date 2014-06-30
filing_date 2014-06-30
currency_symbol CAD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 121500.00
changeToOperatingActivities 0.00
netIncome -633908.00
changeInCash -1781479.00
beginPeriodCashFlow 9789042.00
endPeriodCashFlow 8007563.00
totalCashFromOperatingActivities -781105.00
depreciation 61076.00
otherCashflowsFromInvestingActivities 130259.58
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -38883.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -1121874.00
changeToNetincome 0.00
capitalExpenditures 1260803
changeInWorkingCapital -330893.00
stockBasedCompensation 27300.00
otherNonCashItems 95320.00
freeCashFlow -2041908.00
2014-03-31
date 2014-03-31
filing_date 2014-04-01
currency_symbol CAD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 43861.00
changeToOperatingActivities 0.00
netIncome -2822774.00
changeInCash -2597086.00
beginPeriodCashFlow 14591859.00
endPeriodCashFlow 11994773.00
totalCashFromOperatingActivities 388220.00
depreciation 76918.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 721243.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -3029167.00
changeToNetincome 0.00
capitalExpenditures 3029167
changeInWorkingCapital 1070604.00
stockBasedCompensation 285000.00
otherNonCashItems 2063472.00
freeCashFlow -2640947.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol CAD
investments 21241.65
changeToLiabilities 34198.44
totalCashflowsFromInvestingActivities -7718619.98
netBorrowings 0.00
totalCashFromFinancingActivities 43861.00
changeToOperatingActivities 0.00
netIncome -2822774.00
changeInCash -2597086.00
beginPeriodCashFlow 14591859.00
endPeriodCashFlow 11994773.00
totalCashFromOperatingActivities 388220.00
depreciation 76918.00
otherCashflowsFromInvestingActivities 129572.63
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 721243.00
salePurchaseOfStock 5022399.51
otherCashflowsFromFinancingActivities -3029167.00
changeToNetincome 3168200.13
capitalExpenditures 3029167
changeInWorkingCapital 1070604.00
otherNonCashItems 2063472.00
freeCashFlow -2640947.00
2013-09-30
date 2013-09-30
filing_date 2013-09-30
currency_symbol CAD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 993884.00
changeToOperatingActivities 0.00
netIncome -915280.00
changeInCash -967980.00
beginPeriodCashFlow 15559839.00
endPeriodCashFlow 14591859.00
totalCashFromOperatingActivities -180743.00
depreciation 75546.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -8345.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -1781121.00
changeToNetincome 0.00
capitalExpenditures 1846814
changeInWorkingCapital 341514.00
otherNonCashItems 317477.00
freeCashFlow -2027557.00
2013-06-30
date 2013-06-30
filing_date 2013-06-30
currency_symbol CAD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 4216000.00
changeToOperatingActivities 0.00
netIncome -1000845.00
changeInCash 1830742.00
beginPeriodCashFlow 13729097.00
endPeriodCashFlow 15559839.00
totalCashFromOperatingActivities -1002750.00
depreciation 75463.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -116055.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -1382508.00
changeToNetincome 0.00
capitalExpenditures 1337840
changeInWorkingCapital -537299.00
stockBasedCompensation 370550.00
otherNonCashItems 89381.00
freeCashFlow -2340590.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol CAD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 81550.00
changeToOperatingActivities 0.00
netIncome -1680232.00
changeInCash -2758311.00
beginPeriodCashFlow 16487408.00
endPeriodCashFlow 13729097.00
totalCashFromOperatingActivities -833167.00
depreciation 75463.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 54990.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -2006694.00
changeToNetincome 0.00
capitalExpenditures 2135654
changeInWorkingCapital -186657.00
stockBasedCompensation 11400.00
otherNonCashItems -115590.00
freeCashFlow -2968821.00
2012-12-31
date 2012-12-31
filing_date 2013-03-29
currency_symbol CAD
investments 0.00
changeToLiabilities 499899.21
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 1269905.26
changeToOperatingActivities 0.00
netIncome -5414896.00
changeInCash -1793080.00
beginPeriodCashFlow 18280488.00
endPeriodCashFlow 16487408.00
totalCashFromOperatingActivities -193907.00
depreciation 90906.00
otherCashflowsFromInvestingActivities 97762.55
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -175575.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -1599173.00
changeToNetincome 0.00
capitalExpenditures 1710555
changeInWorkingCapital 731283.00
stockBasedCompensation -16250.00
otherNonCashItems -387200.00
freeCashFlow -1904462.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol CAD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 1160000.00
changeToOperatingActivities 0.00
netIncome -1989068.00
changeInCash -1691903.00
beginPeriodCashFlow 19972391.00
endPeriodCashFlow 18280488.00
totalCashFromOperatingActivities -958669.00
depreciation 90140.00
otherCashflowsFromInvestingActivities 98747.84
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -189152.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -1893234.00
changeToNetincome 0.00
capitalExpenditures 2025601
changeInWorkingCapital -358031.00
stockBasedCompensation 1016000.00
otherNonCashItems -11700.00
freeCashFlow -2984270.00
2012-06-30
date 2012-06-30
filing_date 2012-06-30
currency_symbol CAD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 254695.64
netBorrowings 0.00
totalCashFromFinancingActivities 100000.00
changeToOperatingActivities 0.00
netIncome -2103020.00
changeInCash -2843644.00
beginPeriodCashFlow 22816035.00
endPeriodCashFlow 19972391.00
totalCashFromOperatingActivities -981470.00
depreciation 73761.00
otherCashflowsFromInvestingActivities 19667.62
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -154191.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -1962174.00
changeToNetincome 0.00
capitalExpenditures 1971104
changeInWorkingCapital -425382.00
stockBasedCompensation 716500.00
otherNonCashItems 756671.00
freeCashFlow -2952574.00
2012-03-31
date 2012-03-31
filing_date 2012-04-02
currency_symbol CAD
investments 0.00
changeToLiabilities 29269.28
totalCashflowsFromInvestingActivities 2241622.93
netBorrowings 0.00
totalCashFromFinancingActivities 1678200.00
changeToOperatingActivities 0.00
netIncome 9955344.00
changeInCash 1209954.00
beginPeriodCashFlow 19974205.00
endPeriodCashFlow 21184159.00
totalCashFromOperatingActivities -1530467.00
depreciation 97001.00
otherCashflowsFromInvestingActivities 20185.71
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -140306.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1062221.00
changeToNetincome 0.00
capitalExpenditures 1968766
changeInWorkingCapital -658322.00
stockBasedCompensation 51600.00
otherNonCashItems -10940320.00
freeCashFlow -3499233.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol CAD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 1375894.87
netBorrowings 0.00
totalCashFromFinancingActivities 1678200.00
changeToOperatingActivities 0.00
netIncome 9955344.00
changeInCash 1209954.00
beginPeriodCashFlow 19974205.00
endPeriodCashFlow 21184159.00
totalCashFromOperatingActivities -1530467.00
depreciation 97001.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -140306.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1062221.00
changeToNetincome 0.00
capitalExpenditures 1968766
changeInWorkingCapital -658322.00
stockBasedCompensation 51600.00
otherNonCashItems -10940320.00
freeCashFlow -3499233.00
2011-09-30
date 2011-09-30
filing_date 2011-09-30
currency_symbol CAD
investments 0.00
changeToLiabilities 289496.24
totalCashflowsFromInvestingActivities 323778.69
netBorrowings 0.00
totalCashFromFinancingActivities 269900.00
changeToOperatingActivities 0.00
netIncome 3127011.00
changeInCash 1053938.00
beginPeriodCashFlow 18920267.00
endPeriodCashFlow 19974205.00
totalCashFromOperatingActivities -687020.00
depreciation 60532.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -314504.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1471058.00
changeToNetincome 0.00
capitalExpenditures 1564817
changeInWorkingCapital -214656.00
stockBasedCompensation 434000.00
otherNonCashItems -4127166.00
freeCashFlow -2251837.00
2011-06-30
date 2011-06-30
filing_date 2011-06-30
currency_symbol CAD
investments 0.00
changeToLiabilities 48785.55
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 4682999.00
changeToOperatingActivities 0.00
netIncome -4944663.00
changeInCash 4708428.00
beginPeriodCashFlow 14211839.00
endPeriodCashFlow 18920267.00
totalCashFromOperatingActivities -685282.00
depreciation 57491.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -42572.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 710711.00
changeToNetincome 0.00
capitalExpenditures 1664741
changeInWorkingCapital -31076.00
stockBasedCompensation 4384800.00
otherNonCashItems -151834.00
freeCashFlow -2350023.00
2011-03-31
date 2011-03-31
filing_date 2011-03-31
currency_symbol CAD
investments 0.00
changeToLiabilities 37105.75
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 631343.00
changeToOperatingActivities 0.00
netIncome -842834.00
changeInCash -1875993.00
beginPeriodCashFlow 16087832.00
endPeriodCashFlow 14211839.00
totalCashFromOperatingActivities -665877.00
depreciation 56037.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -112624.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -1841459.00
changeToNetincome 0.00
capitalExpenditures 1677617
changeInWorkingCapital -76580.00
stockBasedCompensation 60300.00
otherNonCashItems 157200.00
freeCashFlow -2343494.00
2010-12-31
date 2010-12-31
filing_date 2011-03-31
currency_symbol CAD
investments 0.00
changeToLiabilities 19057.17
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 627550.00
changeToOperatingActivities 0.00
netIncome -1124874.00
changeInCash -1752618.00
beginPeriodCashFlow 17840450.00
endPeriodCashFlow 16087832.00
totalCashFromOperatingActivities -1209676.00
depreciation 82899.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -32492.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -1170492.00
changeToNetincome 0.00
capitalExpenditures 1721411
changeInWorkingCapital -949688.00
stockBasedCompensation 451500.00
otherNonCashItems -1993607.00
freeCashFlow -2931087.00
2010-09-30
date 2010-09-30
filing_date 2010-09-30
currency_symbol CAD
investments 0.00
changeToLiabilities 906617.43
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 9079840.00
changeToOperatingActivities 0.00
netIncome -1268202.00
changeInCash 5399949.00
beginPeriodCashFlow 12440501.00
endPeriodCashFlow 17840450.00
totalCashFromOperatingActivities 759239.00
depreciation 37636.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -37615.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -4439130.00
changeToNetincome 0.00
capitalExpenditures 2604687
changeInWorkingCapital 1202303.00
stockBasedCompensation 717400.00
otherNonCashItems -153483.00
freeCashFlow -1845448.00
2010-06-30
date 2010-06-30
filing_date 2010-06-30
currency_symbol CAD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 1099866.00
changeToOperatingActivities 0.00
netIncome -1333463.00
changeInCash -129414.00
beginPeriodCashFlow 12569915.00
endPeriodCashFlow 12440501.00
totalCashFromOperatingActivities -441867.00
depreciation 36078.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -92381.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -787413.00
changeToNetincome 0.00
capitalExpenditures 1000967
changeInWorkingCapital -181555.00
stockBasedCompensation 176100.00
otherNonCashItems 860973.00
freeCashFlow -1442834.00
2010-03-31
date 2010-03-31
filing_date 2010-03-31
currency_symbol CAD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 365135.00
changeToOperatingActivities 0.00
netIncome 326887.00
changeInCash -572756.00
beginPeriodCashFlow 13142671.00
endPeriodCashFlow 12569915.00
totalCashFromOperatingActivities -341369.00
depreciation 32967.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 326316.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -596522.00
changeToNetincome 0.00
capitalExpenditures 653852
changeInWorkingCapital 269050.00
stockBasedCompensation 763800.00
otherNonCashItems -1669073.00
freeCashFlow -995221.00
2009-12-31
date 2009-12-31
filing_date 2010-03-31
currency_symbol CAD
investments 0.00
changeToLiabilities 140684.41
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 2491115.00
changeToOperatingActivities 0.00
netIncome -877125.00
changeInCash 1924013.00
beginPeriodCashFlow 11218658.00
endPeriodCashFlow 13142671.00
totalCashFromOperatingActivities -407347.00
depreciation 43288.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -102199.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -159755.00
changeToNetincome 0.00
capitalExpenditures 192537
changeInWorkingCapital 183705.00
stockBasedCompensation 67500.00
otherNonCashItems 163234.00
freeCashFlow -599884.00
2009-09-30
date 2009-09-30
filing_date 2009-09-30
currency_symbol CAD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 195473.25
changeToOperatingActivities 0.00
netIncome -464192.00
changeInCash -352085.00
beginPeriodCashFlow 11570743.00
endPeriodCashFlow 11218658.00
totalCashFromOperatingActivities -369258.00
depreciation 42816.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -126061.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 17173.00
changeToNetincome 0.00
capitalExpenditures 93879
changeInWorkingCapital -275470.00
otherNonCashItems 327588.00
freeCashFlow -463137.00
2009-06-30
date 2009-06-30
filing_date 2009-06-30
currency_symbol CAD
investments 0.00
changeToLiabilities 9459.92
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 179738.56
changeToOperatingActivities 0.00
netIncome -591241.00
changeInCash 146113.00
beginPeriodCashFlow 11424630.00
endPeriodCashFlow 11570743.00
totalCashFromOperatingActivities 363934.00
depreciation 42039.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 516828.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -217821.00
changeToNetincome 0.00
capitalExpenditures 237696
changeInWorkingCapital 367857.00
otherNonCashItems 545279.00
freeCashFlow 126238.00
2009-03-31
date 2009-03-31
filing_date 2009-04-01
currency_symbol CAD
investments 0.00
changeToLiabilities 126883.43
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 145320.00
changeToOperatingActivities 0.00
netIncome -1364193.00
changeInCash -780796.00
beginPeriodCashFlow 13099746.00
endPeriodCashFlow 12318950.00
totalCashFromOperatingActivities -500122.00
depreciation 35781.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -542120.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -425994.00
changeToNetincome 0.00
capitalExpenditures 421391
changeInWorkingCapital -814221.00
stockBasedCompensation 20933.00
otherNonCashItems 1642511.00
freeCashFlow -921513.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol CAD
investments 0.00
changeToLiabilities 1643.66
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 145320.00
changeToOperatingActivities 0.00
netIncome -1364193.00
changeInCash -780796.00
beginPeriodCashFlow 13099746.00
endPeriodCashFlow 12318950.00
totalCashFromOperatingActivities -500122.00
depreciation 35781.00
otherCashflowsFromInvestingActivities 367357.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -425994.00
changeToNetincome 0.00
capitalExpenditures 421391
changeInWorkingCapital -814221.00
otherNonCashItems 1642511.00
freeCashFlow -921513.00
2008-09-30
date 2008-09-30
filing_date 2008-09-30
currency_symbol CAD
investments 0.00
changeToLiabilities 179426.96
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 145967.00
changeToOperatingActivities 0.00
netIncome -1017095.00
changeInCash -704741.00
beginPeriodCashFlow 13804487.00
endPeriodCashFlow 13099746.00
totalCashFromOperatingActivities -296306.00
depreciation 54518.00
otherCashflowsFromInvestingActivities 419915.45
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -554402.00
changeToNetincome 0.00
capitalExpenditures 1070255
changeInWorkingCapital 242916.00
otherNonCashItems 423355.00
freeCashFlow -1366561.00
2008-06-30
date 2008-06-30
filing_date 2008-06-30
currency_symbol CAD
investments 0.00
changeToLiabilities 301635.49
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 513172.07
changeToOperatingActivities 0.00
netIncome -887160.00
changeInCash -683006.00
beginPeriodCashFlow 14487493.00
endPeriodCashFlow 13804487.00
totalCashFromOperatingActivities -136308.00
depreciation 53481.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -546698.00
changeToNetincome 0.00
capitalExpenditures 877579
changeInWorkingCapital 368533.00
otherNonCashItems 328838.00
freeCashFlow -1013887.00
2008-03-31
date 2008-03-31
filing_date 2008-03-31
currency_symbol CAD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 523583.00
changeToOperatingActivities 0.00
netIncome -693194.00
changeInCash -61267.00
beginPeriodCashFlow 14548760.00
endPeriodCashFlow 14487493.00
totalCashFromOperatingActivities -328244.00
depreciation 51977.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -256606.00
changeToNetincome 0.00
capitalExpenditures 923207
changeInWorkingCapital -95320.00
otherNonCashItems 408293.00
freeCashFlow -1251451.00
2007-12-31
date 2007-12-31
filing_date 2008-03-31
currency_symbol CAD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 212538.00
changeToOperatingActivities 0.00
netIncome -302688.00
changeInCash -656155.00
beginPeriodCashFlow 15240915.00
endPeriodCashFlow 14584760.00
totalCashFromOperatingActivities -676353.00
depreciation 54394.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -192340.00
changeToNetincome 0.00
capitalExpenditures 1074023
changeInWorkingCapital -204539.00
otherNonCashItems -223520.00
freeCashFlow -1750376.00
2007-09-30
date 2007-09-30
filing_date 2007-09-30
currency_symbol CAD
investments 0.00
changeToLiabilities 67574.38
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 242000.00
changeToOperatingActivities 0.00
netIncome -599652.00
changeInCash 254230.00
beginPeriodCashFlow 14986685.00
endPeriodCashFlow 15240915.00
totalCashFromOperatingActivities 804868.00
depreciation 54589.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -792638.00
changeToNetincome 0.00
capitalExpenditures 861959
changeInWorkingCapital 1241810.00
otherNonCashItems 108121.00
freeCashFlow -57091.00
2007-06-30
date 2007-06-30
filing_date 2007-06-30
currency_symbol CAD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 333849.00
changeToOperatingActivities 0.00
netIncome -117806.00
changeInCash -1432010.00
beginPeriodCashFlow 16418695.00
endPeriodCashFlow 14986685.00
totalCashFromOperatingActivities -1576437.00
depreciation 57018.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -189423.00
changeToNetincome 0.00
capitalExpenditures 354270
changeInWorkingCapital -1010957.00
otherNonCashItems -504692.00
freeCashFlow -1930707.00
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol CAD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 309506.00
changeToOperatingActivities 0.00
netIncome -28674.00
changeInCash -2378261.00
beginPeriodCashFlow 18796956.00
endPeriodCashFlow 16418695.00
totalCashFromOperatingActivities -780628.00
depreciation 52788.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -1907138.00
changeToNetincome 0.00
capitalExpenditures 2229393
changeInWorkingCapital -196574.00
otherNonCashItems -608168.00
freeCashFlow -3010021.00
2006-12-31
date 2006-12-31
filing_date 2007-03-29
currency_symbol CAD
investments 0.00
changeToLiabilities 156960.29
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 1114831.00
changeToOperatingActivities 0.00
netIncome -583925.00
changeInCash 287043.00
beginPeriodCashFlow 18509913.00
endPeriodCashFlow 18796956.00
totalCashFromOperatingActivities 198570.00
depreciation 67392.00
otherCashflowsFromInvestingActivities 4288.53
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -1026358.00
changeToNetincome 0.00
capitalExpenditures 1156832
changeInWorkingCapital 331844.00
otherNonCashItems 383259.00
freeCashFlow -958262.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol CAD
investments 0.00
changeToLiabilities 156852.20
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 402232.00
changeToOperatingActivities 0.00
netIncome -2620045.00
changeInCash -878695.00
beginPeriodCashFlow 19388608.00
endPeriodCashFlow 18509913.00
totalCashFromOperatingActivities -281978.00
depreciation 56754.00
otherCashflowsFromInvestingActivities 4481.49
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -998949.00
changeToNetincome 0.00
capitalExpenditures 1145025
changeInWorkingCapital -258906.00
otherNonCashItems 2540219.00
freeCashFlow -1427003.00
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol CAD
investments 0.00
changeToLiabilities 6265.66
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 9065152.00
changeToOperatingActivities 0.00
netIncome -638236.00
changeInCash 8551913.00
beginPeriodCashFlow 10836695.00
endPeriodCashFlow 19388608.00
totalCashFromOperatingActivities -374647.00
depreciation 54402.00
otherCashflowsFromInvestingActivities 4475.47
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -138592.00
changeToNetincome 0.00
capitalExpenditures 500571
changeInWorkingCapital 31012.00
otherNonCashItems 178175.00
freeCashFlow -875218.00
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol CAD
investments 0.00
changeToLiabilities 57348.28
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 3367765.00
changeToOperatingActivities 0.00
netIncome -426568.00
changeInCash 2875645.00
beginPeriodCashFlow 7961050.00
endPeriodCashFlow 10836695.00
totalCashFromOperatingActivities -285788.00
depreciation 52865.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -206332.00
changeToNetincome 0.00
capitalExpenditures 418648
changeInWorkingCapital -24132.00
otherNonCashItems 112047.00
freeCashFlow -704436.00
2005-12-31
date 2005-12-31
filing_date 2006-03-30
currency_symbol CAD
investments 0.00
changeToLiabilities 91766.72
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 6072029.00
changeToOperatingActivities 0.00
netIncome -742860.00
changeInCash 4513335.00
beginPeriodCashFlow 3447715.00
endPeriodCashFlow 7961050.00
totalCashFromOperatingActivities -2155707.00
depreciation 61738.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 597013.00
changeToNetincome 0.00
capitalExpenditures 436979
changeInWorkingCapital -676766.00
otherNonCashItems -797819.00
freeCashFlow -2592686.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol CAD
investments 0.00
changeToLiabilities 172784.32
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 1043511.00
changeToOperatingActivities 0.00
netIncome 288235.00
changeInCash 297366.00
beginPeriodCashFlow 3150349.00
endPeriodCashFlow 3447715.00
totalCashFromOperatingActivities 836642.00
depreciation 34300.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -1582786.00
changeToNetincome 0.00
capitalExpenditures 833435
changeInWorkingCapital 378461.00
otherNonCashItems 135646.00
freeCashFlow 3207.00
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol CAD
investments 0.00
changeToLiabilities 121583.03
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 91131.00
changeToOperatingActivities 0.00
netIncome -477692.00
changeInCash -598283.00
beginPeriodCashFlow 3748632.00
endPeriodCashFlow 3150349.00
totalCashFromOperatingActivities -151800.00
depreciation 35186.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -537615.00
changeToNetincome 0.00
capitalExpenditures 587748
changeInWorkingCapital 85878.00
otherNonCashItems 204828.00
freeCashFlow -739548.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol CAD
investments 0.00
changeToLiabilities 28942.36
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 21250.00
changeToOperatingActivities 0.00
netIncome -162898.00
changeInCash -377074.00
beginPeriodCashFlow 4125706.00
endPeriodCashFlow 3748632.00
totalCashFromOperatingActivities -105331.00
depreciation 18253.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -292993.00
changeToNetincome 0.00
capitalExpenditures 405469
changeInWorkingCapital 35487.00
otherNonCashItems 3827.00
freeCashFlow -510800.00
2004-12-31
date 2004-12-31
filing_date 2005-03-31
currency_symbol CAD
investments 0.00
changeToLiabilities 24937.66
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 49930.00
changeToOperatingActivities 0.00
netIncome -1757487.00
changeInCash -681408.00
beginPeriodCashFlow 4807114.00
endPeriodCashFlow 4125706.00
totalCashFromOperatingActivities -315010.00
depreciation 15801.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -416328.00
changeToNetincome 0.00
capitalExpenditures 712165
changeInWorkingCapital -51711.00
otherNonCashItems 1478387.00
freeCashFlow -1027175.00
2004-09-30
date 2004-09-30
filing_date 2004-09-30
currency_symbol CAD
investments 0.00
changeToLiabilities 156881.39
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 1238791.00
changeToOperatingActivities 0.00
netIncome -725410.00
changeInCash 267793.00
beginPeriodCashFlow 4539321.00
endPeriodCashFlow 4807114.00
totalCashFromOperatingActivities -272973.00
depreciation 15688.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -698025.00
changeToNetincome 0.00
capitalExpenditures 409651
changeInWorkingCapital 69711.00
otherNonCashItems 367038.00
freeCashFlow -682624.00
2004-06-30
date 2004-06-30
filing_date 2004-06-30
currency_symbol CAD
investments 0.00
changeToLiabilities 131282.82
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 213245.00
changeToOperatingActivities 0.00
netIncome -258688.00
changeInCash -167389.00
beginPeriodCashFlow 4706710.00
endPeriodCashFlow 4539321.00
totalCashFromOperatingActivities -226335.00
depreciation 16706.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -154299.00
changeToNetincome 0.00
capitalExpenditures 307681
changeInWorkingCapital -16320.00
otherNonCashItems 31967.00
freeCashFlow -534016.00
2004-03-31
date 2004-03-31
filing_date 2004-03-31
currency_symbol CAD
investments 0.00
changeToLiabilities 15270.67
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 569461.00
changeToOperatingActivities 0.00
netIncome -324218.00
changeInCash -132204.00
beginPeriodCashFlow 4838914.00
endPeriodCashFlow 4706710.00
totalCashFromOperatingActivities -397797.00
depreciation 12131.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -303868.00
changeToNetincome 0.00
capitalExpenditures 165712
changeInWorkingCapital -138252.00
otherNonCashItems 52542.00
freeCashFlow -563509.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol CAD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 3963066.00
changeToOperatingActivities 0.00
netIncome -567215.00
changeInCash 3079462.00
beginPeriodCashFlow 1759452.00
endPeriodCashFlow 4838914.00
totalCashFromOperatingActivities -445852.00
depreciation 10238.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -437752.00
changeToNetincome 0.00
capitalExpenditures 407315
changeInWorkingCapital -141912.00
otherNonCashItems 253037.00
freeCashFlow -853167.00
2003-09-30
date 2003-09-30
filing_date 2003-09-30
currency_symbol CAD
investments 0.00
changeToLiabilities 50266.11
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 1593187.00
changeToOperatingActivities 0.00
netIncome -260373.00
changeInCash 1234957.00
beginPeriodCashFlow 524495.00
endPeriodCashFlow 1759452.00
totalCashFromOperatingActivities 32233.00
depreciation 11613.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -390463.00
changeToNetincome 0.00
capitalExpenditures 563647
changeInWorkingCapital 279382.00
otherNonCashItems 1611.00
freeCashFlow -531414.00
2003-06-30
date 2003-06-30
filing_date 2003-06-30
currency_symbol CAD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 89692.00
changeToOperatingActivities 0.00
netIncome -223008.00
changeInCash -400299.00
beginPeriodCashFlow 924794.00
endPeriodCashFlow 524495.00
totalCashFromOperatingActivities -309042.00
depreciation 9110.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -180949.00
changeToNetincome 0.00
capitalExpenditures 66268
changeInWorkingCapital -132898.00
otherNonCashItems 37754.00
freeCashFlow -375310.00
2003-03-31
date 2003-03-31
filing_date 2003-06-30
currency_symbol CAD
investments 0.00
changeToLiabilities 61984.88
totalCashflowsFromInvestingActivities 10898.44
netBorrowings 0.00
totalCashFromFinancingActivities 1329155.00
changeToOperatingActivities 0.00
netIncome -561604.00
changeInCash 507063.00
beginPeriodCashFlow 457904.00
endPeriodCashFlow 964967.00
totalCashFromOperatingActivities -508277.00
depreciation 18722.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -313815.00
changeToNetincome 0.00
capitalExpenditures 706024
changeInWorkingCapital -69547.00
otherNonCashItems 104152.00
freeCashFlow -1214301.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol CAD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 1329155.00
changeToOperatingActivities 0.00
netIncome -561604.00
changeInCash 507063.00
beginPeriodCashFlow 457904.00
endPeriodCashFlow 964967.00
totalCashFromOperatingActivities -508277.00
depreciation 18722.00
otherCashflowsFromInvestingActivities 227634.01
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -313815.00
changeToNetincome 0.00
capitalExpenditures 706024
changeInWorkingCapital -69547.00
otherNonCashItems 104152.00
freeCashFlow -1214301.00
2002-09-30
date 2002-09-30
filing_date 2002-09-30
currency_symbol CAD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities -30662.00
changeToOperatingActivities 0.00
netIncome -2180825.00
changeInCash -465142.00
beginPeriodCashFlow 923046.00
endPeriodCashFlow 457904.00
totalCashFromOperatingActivities -288770.00
depreciation 9140.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 108387.42
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -145710.00
changeToNetincome 0.00
capitalExpenditures 124480
changeInWorkingCapital -210572.00
otherNonCashItems 2093487.00
freeCashFlow -413250.00
2002-06-30
date 2002-06-30
filing_date 2002-06-30
currency_symbol CAD
investments 0.00
changeToLiabilities 13190.87
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 1080112.00
changeToOperatingActivities 0.00
netIncome -9067.00
changeInCash -133954.00
beginPeriodCashFlow 1057000.00
endPeriodCashFlow 923046.00
totalCashFromOperatingActivities -594360.00
depreciation 7826.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 113441.50
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1080112.00
changeToNetincome 0.00
capitalExpenditures 161444
changeInWorkingCapital -602731.00
otherNonCashItems 9612.00
freeCashFlow -755804.00
2002-03-31
date 2002-03-31
filing_date 2002-03-31
currency_symbol CAD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 154558.54
netBorrowings 0.00
totalCashFromFinancingActivities 0.00
changeToOperatingActivities 0.00
netIncome -284529.00
changeInCash 782900.00
beginPeriodCashFlow 274100.00
endPeriodCashFlow 1057000.00
totalCashFromOperatingActivities 535920.00
depreciation 7478.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 246980.00
changeToNetincome 0.00
capitalExpenditures 82430
changeInWorkingCapital 799648.00
otherNonCashItems 13323.00
freeCashFlow 453490.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol CAD
investments 0.00
changeToLiabilities 11306.53
totalCashflowsFromInvestingActivities 177763.82
netBorrowings 0.00
totalCashFromFinancingActivities -72500.00
changeToOperatingActivities 0.00
netIncome -269771.00
changeInCash 152817.00
beginPeriodCashFlow 121283.00
endPeriodCashFlow 274100.00
totalCashFromOperatingActivities -184079.00
depreciation 6417.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -72500.00
changeToNetincome 0.00
capitalExpenditures 119516
changeInWorkingCapital -413.00
otherNonCashItems 79688.00
freeCashFlow -64563.00
2001-09-30
date 2001-09-30
filing_date 2001-09-30
currency_symbol CAD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 72500.00
changeToOperatingActivities 0.00
netIncome -232044.00
changeInCash 15464.00
beginPeriodCashFlow 105819.00
endPeriodCashFlow 121283.00
totalCashFromOperatingActivities 6763.00
depreciation 6350.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 302763.27
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 72500.00
changeToNetincome 54132.31
capitalExpenditures 159040
changeInWorkingCapital 66662.00
otherNonCashItems 165795.00
freeCashFlow -152277.00
2001-06-30
date 2001-06-30
filing_date 2001-06-30
currency_symbol CAD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 0.00
changeToOperatingActivities 0.00
netIncome -88983.00
changeInCash -15720.00
beginPeriodCashFlow 121539.00
endPeriodCashFlow 105819.00
totalCashFromOperatingActivities -98091.00
depreciation 6256.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 258232.80
changeToAccountReceivables 19563.09
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 82371.00
changeToNetincome 44343.01
capitalExpenditures 57721
changeInWorkingCapital -15364.00
freeCashFlow -155812.00
2001-03-31
date 2001-03-31
filing_date 2001-03-31
currency_symbol CAD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 0.00
changeToOperatingActivities 0.00
netIncome -59297.00
changeInCash -166060.00
beginPeriodCashFlow 287599.00
endPeriodCashFlow 121539.00
totalCashFromOperatingActivities -21354.00
depreciation 7859.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 201914.94
changeToAccountReceivables 19540.16
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -144706.00
changeToNetincome 0.00
capitalExpenditures 137343
changeInWorkingCapital 28217.00
otherNonCashItems 1867.00
freeCashFlow -158697.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol CAD
investments 0.00
changeToLiabilities 32701.55
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities -72500.00
changeToOperatingActivities 0.00
netIncome -1790291.00
changeInCash -12101.00
beginPeriodCashFlow 299700.00
endPeriodCashFlow 287599.00
totalCashFromOperatingActivities 21356.00
depreciation 6563.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 315670.05
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 39043.00
changeToNetincome 0.00
capitalExpenditures 55088
changeInWorkingCapital 70237.00
otherNonCashItems 1734847.00
freeCashFlow 76444.00
2000-09-30
date 2000-09-30
filing_date 2000-09-30
currency_symbol CAD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 74750.00
changeToOperatingActivities 0.00
netIncome -47948.00
changeInCash -46860.00
beginPeriodCashFlow 346560.00
endPeriodCashFlow 299700.00
totalCashFromOperatingActivities 68009.00
depreciation 6563.00
otherCashflowsFromInvestingActivities 28899.84
dividendsPaid 0.00
changeToInventory 198357.96
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -189619.00
changeToNetincome 0.00
capitalExpenditures 177525
changeInWorkingCapital 109394.00
freeCashFlow -109516.00
2000-06-30
date 2000-06-30
filing_date 2000-06-30
currency_symbol CAD
investments 0.00
changeToLiabilities 99576.13
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 380000.00
changeToOperatingActivities 0.00
netIncome -883426.00
changeInCash 208891.00
beginPeriodCashFlow 137669.00
endPeriodCashFlow 346560.00
totalCashFromOperatingActivities -298935.00
depreciation 6563.00
otherCashflowsFromInvestingActivities 30949.34
dividendsPaid 0.00
changeToInventory 202516.32
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 380000.00
changeToNetincome 0.00
capitalExpenditures 80174
changeInWorkingCapital -248505.00
otherNonCashItems 826433.00
freeCashFlow -379109.00
2000-03-31
date 2000-03-31
filing_date 2000-03-31
currency_symbol CAD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 0.00
changeToOperatingActivities 0.00
netIncome -72887.00
changeInCash -67456.00
beginPeriodCashFlow 205125.00
endPeriodCashFlow 137669.00
totalCashFromOperatingActivities -78646.00
depreciation 6563.00
otherCashflowsFromInvestingActivities 27048.96
dividendsPaid 0.00
changeToInventory 58155.26
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 11190.00
changeToNetincome 0.00
capitalExpenditures 179747
changeInWorkingCapital -12322.00
freeCashFlow -258393.00
1999-12-31
date 1999-12-31
currency_symbol CAD
investments 0.00
changeToLiabilities 67086.24
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 0.00
changeToOperatingActivities 0.00
netIncome 0.00
changeInCash 0.00
endPeriodCashFlow 205125.00
totalCashFromOperatingActivities 0.00
depreciation 0.00
otherCashflowsFromInvestingActivities 85759.73
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 0.00
changeToNetincome 0.00
capitalExpenditures 370703.37
yearly
2022-12-31
date 2022-12-31
filing_date 2023-04-27
currency_symbol CAD
investments -1728846.00
changeToLiabilities -169206.00
totalCashflowsFromInvestingActivities -1728850.00
netBorrowings -130056.00
totalCashFromFinancingActivities -130056.00
netIncome -11846560.00
changeInCash -3512300.00
beginPeriodCashFlow 10170376.00
endPeriodCashFlow 6658076.00
totalCashFromOperatingActivities -1653398.00
issuanceOfCapitalStock 0.00
depreciation 121215.00
changeToAccountReceivables -103833.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -1728846.00
changeToNetincome 10344986.00
capitalExpenditures 1728846
changeInWorkingCapital -273039.00
stockBasedCompensation 1478100.00
otherNonCashItems 7525701.00
freeCashFlow -3382244.00
2021-12-31
date 2021-12-31
filing_date 2022-04-28
currency_symbol CAD
investments -2795150.00
changeToLiabilities 19352.00
totalCashflowsFromInvestingActivities -2795150.00
netBorrowings -130923.00
totalCashFromFinancingActivities 12044408.00
netIncome -2668254.00
changeInCash 7635678.00
beginPeriodCashFlow 2534698.00
endPeriodCashFlow 10170376.00
totalCashFromOperatingActivities -1613580.00
issuanceOfCapitalStock 11610581.00
depreciation 138117.00
changeToAccountReceivables 19370.00
salePurchaseOfStock 12175330.00
otherCashflowsFromFinancingActivities 564750.00
changeToNetincome 877835.00
capitalExpenditures 2795150
changeInWorkingCapital 38722.00
stockBasedCompensation 1870800.00
otherNonCashItems -1307106.00
freeCashFlow -4408730.00
2020-12-31
date 2020-12-31
filing_date 2021-03-29
currency_symbol CAD
investments -1757718.00
changeToLiabilities -83294.00
totalCashflowsFromInvestingActivities -1757718.00
netBorrowings 696412.00
totalCashFromFinancingActivities 4633564.00
netIncome -3129368.00
changeInCash 1622484.00
beginPeriodCashFlow 912214.00
endPeriodCashFlow 2534698.00
totalCashFromOperatingActivities -1253362.00
issuanceOfCapitalStock 3850209.00
depreciation 140996.00
otherCashflowsFromInvestingActivities 0.00
changeToAccountReceivables -14291.00
salePurchaseOfStock 4018300.00
otherCashflowsFromFinancingActivities 905303.00
changeToNetincome 1832595.00
capitalExpenditures 1757718
changeInWorkingCapital -97585.00
stockBasedCompensation 1784500.00
otherNonCashItems 371250.00
freeCashFlow -3011080.00
2019-12-31
date 2019-12-31
filing_date 2020-03-27
currency_symbol CAD
investments -3751770.00
changeToLiabilities 178447.00
totalCashflowsFromInvestingActivities -3751770.00
netBorrowings 1475729.00
totalCashFromFinancingActivities 1475729.00
netIncome -3763075.00
changeInCash -4168366.00
beginPeriodCashFlow 5080580.00
endPeriodCashFlow 912214.00
totalCashFromOperatingActivities -1892325.00
issuanceOfCapitalStock 0.00
depreciation 145631.00
otherCashflowsFromInvestingActivities 0.00
changeToAccountReceivables 243699.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1577704.00
changeToNetincome 751353.00
capitalExpenditures 3751770
changeInWorkingCapital 422146.00
stockBasedCompensation 933120.00
otherNonCashItems 266918.00
freeCashFlow -5644095.00
2018-12-31
date 2018-12-31
filing_date 2019-03-15
currency_symbol CAD
investments -18171752.00
changeToLiabilities 290182.00
totalCashflowsFromInvestingActivities -18171752.00
netBorrowings 1475729.00
totalCashFromFinancingActivities 8837719.00
changeToOperatingActivities 0.00
netIncome -3511667.00
changeInCash -11253954.00
beginPeriodCashFlow 16334534.00
endPeriodCashFlow 5080580.00
totalCashFromOperatingActivities -1919921.00
issuanceOfCapitalStock 8838441.00
depreciation 28277.00
otherCashflowsFromInvestingActivities -7694900.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -35453.00
salePurchaseOfStock 8855000.00
otherCashflowsFromFinancingActivities -722.00
changeToNetincome 1308740.00
capitalExpenditures 18171752
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 0.00
changeInWorkingCapital 254729.00
stockBasedCompensation 1308740.00
freeCashFlow -20091673.00
2017-12-31
date 2017-12-31
filing_date 2018-03-29
currency_symbol CAD
investments -12808053.00
changeToLiabilities -178511.00
totalCashflowsFromInvestingActivities -12808053.00
netBorrowings 1475729.00
totalCashFromFinancingActivities 22047348.00
changeToOperatingActivities 0.00
netIncome -5231295.00
changeInCash 6564528.00
beginPeriodCashFlow 9770006.00
endPeriodCashFlow 16334534.00
totalCashFromOperatingActivities -2674767.00
depreciation 28274.00
otherCashflowsFromInvestingActivities -3642830.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 11935.00
salePurchaseOfStock 22250580.00
otherCashflowsFromFinancingActivities 2931930.00
changeToNetincome 2694830.00
capitalExpenditures 12808053
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 0.00
changeInWorkingCapital -166576.00
stockBasedCompensation 2693070.00
otherNonCashItems 1760.00
freeCashFlow -15482820.00
2016-12-31
date 2016-12-31
filing_date 2017-03-30
currency_symbol CAD
investments -5524623.00
changeToLiabilities -209807.00
totalCashflowsFromInvestingActivities -5524623.00
netBorrowings 1475729.00
totalCashFromFinancingActivities 11392987.00
changeToOperatingActivities 0.00
netIncome -4023504.00
changeInCash 3547228.00
beginPeriodCashFlow 6222778.00
endPeriodCashFlow 9770006.00
totalCashFromOperatingActivities -2321136.00
depreciation 27039.00
otherCashflowsFromInvestingActivities -324600.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 2566.00
salePurchaseOfStock 11392990.00
otherCashflowsFromFinancingActivities 7301341.00
changeToNetincome 1882570.00
capitalExpenditures 5524623
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 0.00
changeInWorkingCapital -207241.00
stockBasedCompensation 1869010.00
otherNonCashItems 13560.00
freeCashFlow -7845759.00
2015-12-31
date 2015-12-31
filing_date 2016-03-31
currency_symbol CAD
investments 0.00
changeToLiabilities 28571.63
totalCashflowsFromInvestingActivities -4362810.00
netBorrowings 0.00
totalCashFromFinancingActivities 5428953.00
changeToOperatingActivities 0.00
netIncome -1144525.00
changeInCash -1949820.00
beginPeriodCashFlow 8172598.00
endPeriodCashFlow 6222778.00
totalCashFromOperatingActivities -3015966.00
depreciation 131486.00
otherCashflowsFromInvestingActivities -691320.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -342649.00
salePurchaseOfStock 8428950.00
otherCashflowsFromFinancingActivities -3000000.00
changeToNetincome -1298221.23
capitalExpenditures 4363490
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 0.00
changeInWorkingCapital -303103.00
stockBasedCompensation 950740.00
otherNonCashItems -2245964.00
freeCashFlow -7379456.00
2014-12-31
date 2014-12-31
filing_date 2015-03-31
currency_symbol CAD
investments 25069.00
changeToLiabilities -353373.27
totalCashflowsFromInvestingActivities -4214523.32
netBorrowings 0.00
totalCashFromFinancingActivities 5880750.00
changeToOperatingActivities -305092.05
netIncome -14982667.00
changeInCash -3822175.00
beginPeriodCashFlow 11994773.00
endPeriodCashFlow 8172598.00
totalCashFromOperatingActivities -3088700.00
depreciation 245639.00
otherCashflowsFromInvestingActivities 87932.33
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 31242.00
salePurchaseOfStock 3900563.48
otherCashflowsFromFinancingActivities -6614225.00
changeToNetincome 6117670.14
capitalExpenditures 6791213
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 0.00
changeInWorkingCapital -523338.00
stockBasedCompensation 565800.00
otherNonCashItems 9766384.00
freeCashFlow -9879913.00
2013-12-31
date 2013-12-31
filing_date 2014-04-01
currency_symbol CAD
investments 21241.65
changeToLiabilities 34198.44
totalCashflowsFromInvestingActivities -7718619.98
netBorrowings 0.00
totalCashFromFinancingActivities 5335295.00
changeToOperatingActivities 0.00
netIncome -6356609.00
changeInCash -4492635.00
beginPeriodCashFlow 16487408.00
endPeriodCashFlow 11994773.00
totalCashFromOperatingActivities -1628440.00
depreciation 303390.00
otherCashflowsFromInvestingActivities 129572.63
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 651833.00
salePurchaseOfStock 5022399.51
otherCashflowsFromFinancingActivities -8199490.00
changeToNetincome 3168200.13
capitalExpenditures 8349475
changeInWorkingCapital 688162.00
stockBasedCompensation 381950.00
otherNonCashItems 716006.00
freeCashFlow -9977915.00
2012-12-31
date 2012-12-31
filing_date 2013-03-29
currency_symbol CAD
investments 0.00
changeToLiabilities 499899.21
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 1260000.00
changeToOperatingActivities 0.00
netIncome -10238377.00
changeInCash -4696751.00
beginPeriodCashFlow 21184159.00
endPeriodCashFlow 16487408.00
totalCashFromOperatingActivities -2723237.00
depreciation 325995.00
otherCashflowsFromInvestingActivities 97762.55
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -423223.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -3233514.00
changeToNetincome 0.00
capitalExpenditures 7802914
changeInWorkingCapital 72509.00
stockBasedCompensation 1716250.00
otherNonCashItems -47500.00
freeCashFlow -10526151.00
2011-12-31
date 2011-12-31
filing_date 2012-04-02
currency_symbol CAD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 1375894.87
netBorrowings 0.00
totalCashFromFinancingActivities 7262442.00
changeToOperatingActivities 0.00
netIncome 7294858.00
changeInCash 5096327.00
beginPeriodCashFlow 16087832.00
endPeriodCashFlow 21184159.00
totalCashFromOperatingActivities -3568646.00
depreciation 271061.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -610006.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1402531.00
changeToNetincome 0.00
capitalExpenditures 6875941
changeInWorkingCapital -980634.00
stockBasedCompensation 4930700.00
otherNonCashItems -15064631.00
freeCashFlow -10444587.00
2010-12-31
date 2010-12-31
filing_date 2011-03-31
currency_symbol CAD
investments 0.00
changeToLiabilities 19057.17
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 11172391.00
changeToOperatingActivities 0.00
netIncome -3464652.00
changeInCash 2945161.00
beginPeriodCashFlow 13142671.00
endPeriodCashFlow 16087832.00
totalCashFromOperatingActivities -1233673.00
depreciation 189580.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 163827.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -6993557.00
changeToNetincome 0.00
capitalExpenditures 5980917
changeInWorkingCapital 340109.00
stockBasedCompensation 2108800.00
otherNonCashItems -1281802.00
freeCashFlow -7214590.00
2009-12-31
date 2009-12-31
filing_date 2010-03-31
currency_symbol CAD
investments 0.00
changeToLiabilities 140684.41
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 2700202.00
changeToOperatingActivities 0.00
netIncome -2192959.00
changeInCash 823721.00
beginPeriodCashFlow 12318950.00
endPeriodCashFlow 13142671.00
totalCashFromOperatingActivities -946188.00
depreciation 169973.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -253552.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -930293.00
changeToNetincome 0.00
capitalExpenditures 1150968
changeInWorkingCapital -105927.00
stockBasedCompensation 67500.00
otherNonCashItems 1208225.00
freeCashFlow -2097156.00
2008-12-31
date 2008-12-31
filing_date 2009-04-01
currency_symbol CAD
investments 0.00
changeToLiabilities 1643.66
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 814870.00
changeToOperatingActivities 0.00
netIncome -3961642.00
changeInCash -2229810.00
beginPeriodCashFlow 14548760.00
endPeriodCashFlow 12318950.00
totalCashFromOperatingActivities -1260980.00
depreciation 195757.00
otherCashflowsFromInvestingActivities 367357.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 79420.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -1783700.00
changeToNetincome 0.00
capitalExpenditures 3292432
changeInWorkingCapital -298092.00
stockBasedCompensation 481600.00
otherNonCashItems 2330844.00
freeCashFlow -4553412.00
2007-12-31
date 2007-12-31
filing_date 2008-03-31
currency_symbol CAD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 1097893.00
changeToOperatingActivities 0.00
netIncome -1048820.00
changeInCash -4212196.00
beginPeriodCashFlow 18796956.00
endPeriodCashFlow 14584760.00
totalCashFromOperatingActivities -2228550.00
depreciation 218789.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -3081539.00
changeToNetincome 0.00
capitalExpenditures 4519645
changeInWorkingCapital -170260.00
stockBasedCompensation -546504.00
otherNonCashItems -39155.00
freeCashFlow -6748195.00
2006-12-31
date 2006-12-31
filing_date 2007-03-29
currency_symbol CAD
investments 0.00
changeToLiabilities 156960.29
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 13949980.00
changeToOperatingActivities 0.00
netIncome -4268774.00
changeInCash 10835906.00
beginPeriodCashFlow 7961050.00
endPeriodCashFlow 18796956.00
totalCashFromOperatingActivities -743843.00
depreciation 231413.00
otherCashflowsFromInvestingActivities 4288.53
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -2370231.00
changeToNetincome 0.00
capitalExpenditures 3221076
changeInWorkingCapital 79818.00
otherNonCashItems 3213700.00
freeCashFlow -3964919.00
2005-12-31
date 2005-12-31
filing_date 2006-03-30
currency_symbol CAD
investments 0.00
changeToLiabilities 91766.72
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 7227921.00
changeToOperatingActivities 0.00
netIncome -1095215.00
changeInCash 3835344.00
beginPeriodCashFlow 4125706.00
endPeriodCashFlow 7961050.00
totalCashFromOperatingActivities -1576196.00
depreciation 149477.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -1816381.00
changeToNetincome 0.00
capitalExpenditures 2263631
changeInWorkingCapital -176940.00
otherNonCashItems -453518.00
freeCashFlow -3839827.00
2004-12-31
date 2004-12-31
filing_date 2005-03-31
currency_symbol CAD
investments 0.00
changeToLiabilities 24937.66
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 2071427.00
changeToOperatingActivities 0.00
netIncome -3065803.00
changeInCash -713208.00
beginPeriodCashFlow 4838914.00
endPeriodCashFlow 4125706.00
totalCashFromOperatingActivities -1212115.00
depreciation 60326.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -1572520.00
changeToNetincome 0.00
capitalExpenditures 1595209
changeInWorkingCapital -136572.00
otherNonCashItems 1929934.00
freeCashFlow -2807324.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol CAD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 5779301.00
changeToOperatingActivities 0.00
netIncome -1326305.00
changeInCash 3873947.00
beginPeriodCashFlow 964967.00
endPeriodCashFlow 4838914.00
totalCashFromOperatingActivities -911766.00
depreciation 38852.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -110582000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -993588.00
changeToNetincome 0.00
capitalExpenditures 1238356
changeInWorkingCapital 64001.00
otherNonCashItems 311686.00
freeCashFlow -2150122.00
2002-12-31
date 2002-12-31
filing_date 2003-06-30
currency_symbol CAD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 2378605.00
changeToOperatingActivities 0.00
netIncome -3036025.00
changeInCash 690867.00
beginPeriodCashFlow 274100.00
endPeriodCashFlow 964967.00
totalCashFromOperatingActivities -855487.00
depreciation 43166.00
otherCashflowsFromInvestingActivities 227634.01
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -832251.00
changeToNetincome 0.00
capitalExpenditures 1074378
changeInWorkingCapital -83202.00
otherNonCashItems 2220574.00
freeCashFlow -1929865.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol CAD
investments 0.00
changeToLiabilities 11306.53
totalCashflowsFromInvestingActivities 177763.82
netBorrowings 0.00
totalCashFromFinancingActivities 0.00
changeToOperatingActivities 0.00
netIncome -650095.00
changeInCash -13499.00
beginPeriodCashFlow 287599.00
endPeriodCashFlow 274100.00
totalCashFromOperatingActivities -296761.00
depreciation 26882.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 283262.00
changeToNetincome 0.00
capitalExpenditures 234588
changeInWorkingCapital 79102.00
otherNonCashItems 247350.00
freeCashFlow -531349.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol CAD
investments 0.00
changeToLiabilities 32701.55
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 382250.00
changeToOperatingActivities 0.00
netIncome -2794552.00
changeInCash 82474.00
beginPeriodCashFlow 205125.00
endPeriodCashFlow 287599.00
totalCashFromOperatingActivities -288216.00
depreciation 26252.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 315670.05
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -11560.00
changeToNetincome 0.00
capitalExpenditures 382358
changeInWorkingCapital -81196.00
otherNonCashItems 2561280.00
freeCashFlow -670574.00
1999-12-31
date 1999-12-31
currency_symbol CAD
investments 0.00
changeToLiabilities 67086.24
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 0.00
changeToOperatingActivities 0.00
netIncome 0.00
changeInCash 0.00
endPeriodCashFlow 205125.00
totalCashFromOperatingActivities 0.00
depreciation 0.00
otherCashflowsFromInvestingActivities 85759.73
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 0.00
changeToNetincome 0.00
capitalExpenditures 370703.37
Income_Statement
currency_symbol CAD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-09-30
currency_symbol CAD
incomeBeforeTax -760048.00
netIncome -760048.00
sellingGeneralAdministrative 639934.00
sellingAndMarketingExpenses 14721.00
grossProfit -28215.00
reconciledDepreciation 28215.00
ebit -628796.00
ebitda -600581.00
depreciationAndAmortization 28215.00
operatingIncome -628796.00
otherOperatingExpenses 736135.00
interestExpense 148224.00
interestIncome 107339.00
netInterestIncome -40885.00
incomeTaxExpense 148224.00
totalRevenue 0.00
totalOperatingExpenses 707920.00
costOfRevenue 28215.00
totalOtherIncomeExpenseNet 16972.00
netIncomeFromContinuingOps -760048.00
2023-06-30
date 2023-06-30
filing_date 2023-06-30
currency_symbol CAD
incomeBeforeTax -782425.00
netIncome -782425.00
sellingGeneralAdministrative 737910.00
sellingAndMarketingExpenses 17356.00
grossProfit -28216.00
reconciledDepreciation 28216.00
ebit -697098.00
ebitda -668882.00
depreciationAndAmortization 28216.00
operatingIncome -697098.00
otherOperatingExpenses 796016.00
interestExpense 141683.00
interestIncome 155270.00
netInterestIncome -42765.00
incomeTaxExpense 141683.00
totalRevenue 0.00
totalOperatingExpenses 767800.00
costOfRevenue 28216.00
totalOtherIncomeExpenseNet 56356.00
netIncomeFromContinuingOps -782425.00
netIncomeApplicableToCommonShares -782430.00
2023-03-31
date 2023-03-31
filing_date 2023-03-31
currency_symbol CAD
incomeBeforeTax -550265.00
netIncome -356905.00
sellingGeneralAdministrative 474113.00
sellingAndMarketingExpenses 12456.00
grossProfit -28212.00
reconciledDepreciation 28212.00
ebit -602625.00
ebitda -574413.00
depreciationAndAmortization 28212.00
operatingIncome -602625.00
otherOperatingExpenses 660736.00
interestExpense 141000.00
interestIncome 58111.00
netInterestIncome -82889.00
incomeTaxExpense -193360.00
totalRevenue 0.00
totalOperatingExpenses 632524.00
costOfRevenue 28212.00
totalOtherIncomeExpenseNet 52360.00
netIncomeFromContinuingOps -550265.00
netIncomeApplicableToCommonShares -550270.00
2022-12-31
date 2022-12-31
filing_date 2023-03-24
currency_symbol CAD
incomeBeforeTax -8312625.00
netIncome -17076844.00
sellingGeneralAdministrative 832253.00
sellingAndMarketingExpenses 31937.00
grossProfit -28957.00
reconciledDepreciation 28957.00
ebit -752294.00
ebitda -723337.00
depreciationAndAmortization 28957.00
operatingIncome -752294.00
otherOperatingExpenses 902821.00
interestExpense 137297.00
taxProvision 1341190.00
interestIncome 168790.00
netInterestIncome 13230.00
incomeTaxExpense 8764219.00
totalRevenue 0.00
totalOperatingExpenses 873864.00
costOfRevenue 28957.00
totalOtherIncomeExpenseNet -7560331.00
netIncomeFromContinuingOps -9653810.00
netIncomeApplicableToCommonShares -9653810.00
2022-09-30
date 2022-09-30
filing_date 2022-09-30
currency_symbol CAD
incomeBeforeTax -126457.00
netIncome -261565.00
sellingGeneralAdministrative 398712.00
sellingAndMarketingExpenses 21890.00
grossProfit -28939.00
reconciledDepreciation 28939.00
ebit -411100.00
ebitda -382161.00
depreciationAndAmortization 28939.00
operatingIncome -411100.00
otherOperatingExpenses 460268.00
interestExpense 135108.00
interestIncome 49168.00
netInterestIncome -85940.00
incomeTaxExpense 135108.00
totalRevenue 0.00
totalOperatingExpenses 431329.00
costOfRevenue 28939.00
totalOtherIncomeExpenseNet 284643.00
netIncomeFromContinuingOps -126457.00
netIncomeApplicableToCommonShares -126457.00
2022-06-30
date 2022-06-30
filing_date 2022-06-30
currency_symbol CAD
incomeBeforeTax -926375.00
netIncome -1051110.00
sellingGeneralAdministrative 1347619.00
sellingAndMarketingExpenses 36555.00
grossProfit -28941.00
reconciledDepreciation 28941.00
ebit -1410064.00
ebitda -1381123.00
depreciationAndAmortization 28941.00
operatingIncome -1410064.00
otherOperatingExpenses 1432931.00
interestExpense 124735.00
interestIncome 22867.00
netInterestIncome -101868.00
incomeTaxExpense 124735.00
totalRevenue 0.00
totalOperatingExpenses 1403990.00
costOfRevenue 28941.00
totalOtherIncomeExpenseNet 483689.00
netIncomeFromContinuingOps -926375.00
netIncomeApplicableToCommonShares -926375.00
2022-03-31
date 2022-03-31
filing_date 2022-04-28
currency_symbol CAD
incomeBeforeTax 814439.00
netIncome 500298.00
sellingGeneralAdministrative 1335556.00
sellingAndMarketingExpenses 14142.00
grossProfit -34631.00
reconciledDepreciation 34378.00
ebit -746728.00
ebitda -712097.00
depreciationAndAmortization 34631.00
operatingIncome 609497.00
otherOperatingExpenses 1370187.00
interestExpense 109199.00
interestIncome 31307.00
netInterestIncome -87240.00
incomeTaxExpense 314141.00
totalRevenue 0.00
totalOperatingExpenses 1335556.00
costOfRevenue 34631.00
totalOtherIncomeExpenseNet 2260452.00
netIncomeFromContinuingOps -1139918.00
netIncomeApplicableToCommonShares -1139918.00
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol CAD
incomeBeforeTax 814439.00
netIncome 500298.00
sellingGeneralAdministrative 1335556.00
sellingAndMarketingExpenses 14142.00
grossProfit -34631.00
reconciledDepreciation 34631.00
ebit -746728.00
ebitda -712097.00
depreciationAndAmortization 34631.00
operatingIncome 609497.00
otherOperatingExpenses 1370187.00
interestExpense 109199.00
taxProvision 314140.00
interestIncome 33373.00
netInterestIncome -75826.00
incomeTaxExpense 314141.00
totalRevenue 0.00
totalOperatingExpenses 1335556.00
costOfRevenue 34631.00
totalOtherIncomeExpenseNet 2260452.00
netIncomeFromContinuingOps 500298.00
netIncomeApplicableToCommonShares 500298.00
2021-09-30
date 2021-09-30
filing_date 2021-09-30
currency_symbol CAD
incomeBeforeTax -1254616.00
netIncome -1254616.00
sellingGeneralAdministrative 1190900.00
sellingAndMarketingExpenses 71216.00
grossProfit -34584.00
reconciledDepreciation 34584.00
ebit -1287679.00
ebitda -1253095.00
depreciationAndAmortization 34584.00
operatingIncome -1151480.00
otherOperatingExpenses 1309246.00
interestExpense 103136.00
interestIncome 21567.00
netInterestIncome -81569.00
incomeTaxExpense 103136.00
totalRevenue 0.00
totalOperatingExpenses 1274662.00
costOfRevenue 34584.00
totalOtherIncomeExpenseNet 136199.00
netIncomeFromContinuingOps -1254616.00
netIncomeApplicableToCommonShares -1254616.00
2021-06-30
date 2021-06-30
filing_date 2021-06-30
currency_symbol CAD
incomeBeforeTax -483074.00
netIncome -483074.00
sellingGeneralAdministrative 462165.00
sellingAndMarketingExpenses 102331.00
grossProfit -34477.00
reconciledDepreciation 34477.00
ebit -191006.00
ebitda -156529.00
depreciationAndAmortization 34477.00
operatingIncome -384924.00
otherOperatingExpenses 619931.00
interestExpense 98150.00
interestIncome 235010.00
netInterestIncome 330775.00
incomeTaxExpense 98150.00
totalRevenue 0.00
totalOperatingExpenses 585454.00
costOfRevenue 34477.00
totalOtherIncomeExpenseNet -193918.00
netIncomeFromContinuingOps -483074.00
netIncomeApplicableToCommonShares -483074.00
2021-03-31
date 2021-03-31
filing_date 2021-03-31
currency_symbol CAD
incomeBeforeTax -1430862.00
netIncome -1430862.00
sellingGeneralAdministrative 1214271.00
sellingAndMarketingExpenses 13306.00
grossProfit -34425.00
reconciledDepreciation 34425.00
ebit -1400274.00
ebitda -1365849.00
depreciationAndAmortization 34425.00
operatingIncome -1333646.00
otherOperatingExpenses 1406654.00
interestExpense 97216.00
interestIncome 6380.00
netInterestIncome -90836.00
incomeTaxExpense 97216.00
totalRevenue 0.00
totalOperatingExpenses 1372229.00
costOfRevenue 34425.00
totalOtherIncomeExpenseNet 66628.00
netIncomeFromContinuingOps -1430862.00
netIncomeApplicableToCommonShares -1430862.00
2020-12-31
date 2020-12-31
filing_date 2021-03-29
currency_symbol CAD
incomeBeforeTax -1054385.00
netIncome -1054385.00
sellingGeneralAdministrative 1106689.00
sellingAndMarketingExpenses 23747.00
grossProfit -35330.00
reconciledDepreciation 35330.00
ebit -1178255.00
ebitda -1142925.00
depreciationAndAmortization 35330.00
operatingIncome -967468.00
otherOperatingExpenses 1176622.00
interestExpense 86917.00
interestIncome 7903.00
netInterestIncome -88550.00
incomeTaxExpense 86917.00
totalRevenue 0.00
totalOperatingExpenses 1141292.00
costOfRevenue 35330.00
totalOtherIncomeExpenseNet 210787.00
netIncomeFromContinuingOps -1054385.00
netIncomeApplicableToCommonShares -1054385.00
2020-09-30
date 2020-09-30
filing_date 2020-09-30
currency_symbol CAD
incomeBeforeTax -219048.00
netIncome -219048.00
sellingGeneralAdministrative 140491.00
sellingAndMarketingExpenses 22342.00
grossProfit -35301.00
reconciledDepreciation 35301.00
ebit -211075.00
ebitda -175774.00
depreciationAndAmortization 35301.00
operatingIncome -120468.00
otherOperatingExpenses 222351.00
interestExpense 98580.00
interestIncome 101880.00
netInterestIncome -87304.00
incomeTaxExpense 98580.00
totalRevenue 0.00
totalOperatingExpenses 187050.00
costOfRevenue 35301.00
totalOtherIncomeExpenseNet 90607.00
netIncomeFromContinuingOps -219048.00
netIncomeApplicableToCommonShares -219048.00
2020-06-30
date 2020-06-30
filing_date 2020-06-30
currency_symbol CAD
incomeBeforeTax -910585.00
netIncome -910585.00
sellingGeneralAdministrative 931990.00
sellingAndMarketingExpenses 7594.00
grossProfit -35255.00
reconciledDepreciation 35255.00
ebit -984381.00
ebitda -949126.00
depreciationAndAmortization 35255.00
operatingIncome -812372.00
otherOperatingExpenses 997536.00
interestExpense 98213.00
interestIncome 185160.00
netInterestIncome -85058.00
incomeTaxExpense 98213.00
totalRevenue 0.00
totalOperatingExpenses 962281.00
costOfRevenue 35255.00
totalOtherIncomeExpenseNet 172009.00
netIncomeFromContinuingOps -910585.00
netIncomeApplicableToCommonShares -910585.00
2020-03-31
date 2020-03-31
filing_date 2020-03-31
currency_symbol CAD
incomeBeforeTax -945350.00
netIncome -945350.00
sellingGeneralAdministrative 433339.00
sellingAndMarketingExpenses 28330.00
grossProfit -35110.00
reconciledDepreciation 35110.00
ebit -685051.00
ebitda -649941.00
depreciationAndAmortization 35110.00
operatingIncome -845866.00
otherOperatingExpenses 638336.00
interestExpense 99484.00
interestIncome 152950.00
netInterestIncome -146199.00
incomeTaxExpense 99484.00
totalRevenue 0.00
totalOperatingExpenses 603226.00
costOfRevenue 35110.00
totalOtherIncomeExpenseNet -160815.00
netIncomeFromContinuingOps -945350.00
netIncomeApplicableToCommonShares -945350.00
2019-12-31
date 2019-12-31
filing_date 2020-03-27
currency_symbol CAD
incomeBeforeTax -1119575.00
netIncome -1119575.00
sellingGeneralAdministrative 390596.00
sellingAndMarketingExpenses 65836.00
grossProfit -36450.00
reconciledDepreciation 36450.00
ebit -429729.00
ebitda -393279.00
depreciationAndAmortization 36450.00
operatingIncome -895539.00
otherOperatingExpenses 274964.00
interestExpense 224036.00
interestIncome 664710.00
netInterestIncome -928729.00
incomeTaxExpense 224036.00
totalRevenue 0.00
totalOperatingExpenses -311414.00
costOfRevenue 36450.00
totalOtherIncomeExpenseNet -465810.00
netIncomeFromContinuingOps -1119575.00
netIncomeApplicableToCommonShares -1119575.00
2019-09-30
date 2019-09-30
filing_date 2019-09-30
currency_symbol CAD
incomeBeforeTax -1099401.00
netIncome -1099401.00
sellingGeneralAdministrative 1256827.00
sellingAndMarketingExpenses 53719.00
grossProfit -36449.00
reconciledDepreciation 36449.00
ebit -1255842.00
ebitda -1219393.00
depreciationAndAmortization 36449.00
operatingIncome -1091625.00
otherOperatingExpenses 1358672.00
interestExpense 7776.00
interestIncome 166650.00
netInterestIncome 95054.00
incomeTaxExpense 7776.00
totalRevenue 0.00
totalOperatingExpenses 1322223.00
costOfRevenue 36449.00
totalOtherIncomeExpenseNet 164217.00
netIncomeFromContinuingOps -1099401.00
netIncomeApplicableToCommonShares -1099400.00
2019-06-30
date 2019-06-30
filing_date 2019-06-30
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -596300.00
minorityInterest 0.00
netIncome -596300.00
sellingGeneralAdministrative 805582.00
sellingAndMarketingExpenses 49439.00
grossProfit -36389.00
reconciledDepreciation 36389.00
ebit -728826.00
ebitda -692437.00
depreciationAndAmortization 36389.00
nonOperatingIncomeNetOther 0.00
operatingIncome -587882.00
otherOperatingExpenses 891410.00
interestExpense 8418.00
interestIncome 202230.00
netInterestIncome 191562.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8418.00
totalRevenue 0.00
totalOperatingExpenses 855021.00
costOfRevenue 36389.00
totalOtherIncomeExpenseNet 103548.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -596300.00
netIncomeApplicableToCommonShares -596300.00
preferredStockAndOtherAdjustments 0.00
2019-03-31
date 2019-03-31
filing_date 2019-03-31
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -947799.00
minorityInterest 0.00
netIncome -947799.00
sellingGeneralAdministrative 877423.00
sellingAndMarketingExpenses 93100.00
grossProfit -36343.00
reconciledDepreciation 36343.00
ebit -930577.00
ebitda -894234.00
depreciationAndAmortization 36343.00
nonOperatingIncomeNetOther 0.00
operatingIncome -938806.00
otherOperatingExpenses 1006866.00
interestExpense 8993.00
interestIncome 2640.00
netInterestIncome 230309.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8993.00
totalRevenue 0.00
totalOperatingExpenses 970523.00
costOfRevenue 36343.00
totalOtherIncomeExpenseNet -171242.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -947799.00
netIncomeApplicableToCommonShares -947800.00
preferredStockAndOtherAdjustments 0.00
2018-12-31
date 2018-12-31
filing_date 2019-03-15
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -823501.00
minorityInterest 0.00
netIncome -823501.00
sellingGeneralAdministrative 1192671.00
sellingAndMarketingExpenses 57167.00
grossProfit -7304.00
reconciledDepreciation 7304.00
ebit -1312272.00
ebitda -1304968.00
depreciationAndAmortization 7304.00
nonOperatingIncomeNetOther 0.00
operatingIncome -823501.00
otherOperatingExpenses 1257142.00
interestExpense 49299.75
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -428422.00
totalRevenue 0.00
totalOperatingExpenses 1249838.00
costOfRevenue 7304.00
totalOtherIncomeExpenseNet 60349.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -603828.27
netIncomeApplicableToCommonShares -603828.27
preferredStockAndOtherAdjustments 0.00
2018-09-30
date 2018-09-30
filing_date 2018-09-30
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -631041.00
minorityInterest 0.00
netIncome -631041.00
sellingGeneralAdministrative 737303.00
sellingAndMarketingExpenses 64070.00
grossProfit -7188.00
reconciledDepreciation 7188.00
ebit -796806.00
ebitda -789618.00
depreciationAndAmortization 7188.00
nonOperatingIncomeNetOther 0.00
operatingIncome -631041.00
otherOperatingExpenses 808561.00
interestExpense 40960.15
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -216268.00
totalRevenue 0.00
totalOperatingExpenses 801373.00
costOfRevenue 7188.00
totalOtherIncomeExpenseNet -50503.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -384435.71
netIncomeApplicableToCommonShares -384435.71
preferredStockAndOtherAdjustments 0.00
2018-06-30
date 2018-06-30
filing_date 2018-06-30
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1174705.00
minorityInterest 0.00
netIncome -1174705.00
sellingGeneralAdministrative 1349182.00
sellingAndMarketingExpenses 77989.00
grossProfit -6918.00
reconciledDepreciation 6918.00
ebit -1497889.00
ebitda -1490971.00
depreciationAndAmortization 6918.00
nonOperatingIncomeNetOther 0.00
operatingIncome -1174705.00
otherOperatingExpenses 1434089.00
interestExpense 67235.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -269376.00
totalRevenue 0.00
totalOperatingExpenses 1427171.00
costOfRevenue 6918.00
totalOtherIncomeExpenseNet 53808.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1174705.00
netIncomeApplicableToCommonShares -1174705.00
preferredStockAndOtherAdjustments 0.00
2018-03-31
date 2018-03-31
filing_date 2018-03-31
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -882420.00
minorityInterest 0.00
netIncome -882420.00
sellingGeneralAdministrative 1051998.00
sellingAndMarketingExpenses 68606.00
grossProfit -6867.00
reconciledDepreciation 6867.00
ebit -1260012.00
ebitda -1253145.00
depreciationAndAmortization 6867.00
operatingIncome -882420.00
otherOperatingExpenses 1127471.00
interestExpense 67235.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -276002.00
totalRevenue 0.00
totalOperatingExpenses 1120604.00
costOfRevenue 6867.00
totalOtherIncomeExpenseNet 101590.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -882420.00
netIncomeApplicableToCommonShares -882420.00
2017-12-31
date 2017-12-31
filing_date 2018-03-29
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1450011.00
minorityInterest 0.00
netIncome -1450011.00
sellingGeneralAdministrative 1617167.00
sellingAndMarketingExpenses 31316.00
grossProfit -7473.00
reconciledDepreciation 7473.00
ebit -1641133.00
ebitda -1633660.00
depreciationAndAmortization 7473.00
operatingIncome -1450011.00
otherOperatingExpenses 1655956.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -226382.00
totalRevenue 0.00
totalOperatingExpenses 1648483.00
costOfRevenue 7473.00
totalOtherIncomeExpenseNet -35260.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -3069995.22
netIncomeApplicableToCommonShares -3069995.22
2017-09-30
date 2017-09-30
filing_date 2017-09-30
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1460764.00
minorityInterest 0.00
netIncome -1460764.00
sellingGeneralAdministrative 1409227.00
sellingAndMarketingExpenses 86727.00
grossProfit -7281.00
reconciledDepreciation 7281.00
ebit -1408110.00
ebitda -1400829.00
depreciationAndAmortization 7281.00
operatingIncome -1524224.00
otherOperatingExpenses 1503235.00
interestExpense 63460.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -63460.00
totalRevenue 0.00
totalOperatingExpenses 1495954.00
costOfRevenue 7281.00
totalOtherIncomeExpenseNet -116114.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2941434.97
netIncomeApplicableToCommonShares -2941434.97
2017-06-30
date 2017-06-30
filing_date 2017-06-30
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -820337.00
minorityInterest 0.00
netIncome -820337.00
sellingGeneralAdministrative 768833.00
sellingAndMarketingExpenses 83397.00
grossProfit -7183.00
reconciledDepreciation 7183.00
ebit -768314.00
ebitda -761131.00
depreciationAndAmortization 7183.00
operatingIncome -820337.00
otherOperatingExpenses 859413.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -46335.00
totalRevenue 0.00
totalOperatingExpenses 852230.00
costOfRevenue 7183.00
totalOtherIncomeExpenseNet -98358.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2976745.85
netIncomeApplicableToCommonShares 2976745.85
2017-03-31
date 2017-03-31
filing_date 2017-03-31
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1559896.00
minorityInterest 0.00
netIncome -1559896.00
sellingGeneralAdministrative 1567079.00
sellingAndMarketingExpenses 85480.00
grossProfit -6337.00
reconciledDepreciation 6337.00
ebit -1673650.00
ebitda -1667313.00
depreciationAndAmortization 6337.00
operatingIncome -1559896.00
otherOperatingExpenses 1658896.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -132271.00
totalRevenue 0.00
totalOperatingExpenses 1652559.00
costOfRevenue 6337.00
totalOtherIncomeExpenseNet -18517.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1171708.86
netIncomeApplicableToCommonShares -1171708.86
2016-12-31
date 2016-12-31
filing_date 2017-03-30
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -705152.00
minorityInterest 0.00
netIncome -705152.00
sellingGeneralAdministrative 907222.00
sellingAndMarketingExpenses 28940.00
grossProfit 0.00
reconciledDepreciation 6533.00
ebit -1251431.00
ebitda -1244898.00
depreciationAndAmortization 6533.00
operatingIncome -705152.00
otherOperatingExpenses 1232043.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 814.11
otherItems 0.00
incomeTaxExpense -532930.00
totalRevenue 0.00
totalOperatingExpenses 1205004.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 13349.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2994124.13
netIncomeApplicableToCommonShares -2994124.13
2016-09-30
date 2016-09-30
filing_date 2016-09-30
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -914398.00
minorityInterest 0.00
netIncome -914398.00
sellingGeneralAdministrative 934248.00
sellingAndMarketingExpenses 80695.00
grossProfit -7222.00
reconciledDepreciation 7222.00
ebit -939080.00
ebitda -931858.00
depreciationAndAmortization 7222.00
operatingIncome -922616.00
otherOperatingExpenses 930862.00
interestExpense 8218.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -8218.00
totalRevenue 0.00
totalOperatingExpenses 930862.00
costOfRevenue 7222.00
totalOtherIncomeExpenseNet -3698.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2016-06-30
date 2016-06-30
filing_date 2016-06-30
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1685109.00
minorityInterest 0.00
netIncome -1685109.00
sellingGeneralAdministrative 1713959.00
sellingAndMarketingExpenses 29755.00
grossProfit -6848.00
reconciledDepreciation 6848.00
ebit -1629344.00
ebitda -1622496.00
depreciationAndAmortization 6848.00
operatingIncome -1659681.00
otherOperatingExpenses 1654772.00
interestExpense 25428.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 25428.00
totalRevenue 0.00
totalOperatingExpenses 1654772.00
costOfRevenue 6848.00
totalOtherIncomeExpenseNet -37770.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2016-03-31
date 2016-03-31
filing_date 2016-03-31
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -718845.00
minorityInterest 0.00
netIncome -718845.00
sellingGeneralAdministrative 576530.00
sellingAndMarketingExpenses 120450.00
grossProfit -6436.00
reconciledDepreciation 6436.00
ebit -493739.00
ebitda -487303.00
depreciationAndAmortization 6436.00
operatingIncome -609956.00
otherOperatingExpenses 602628.00
interestExpense 108889.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 108889.00
totalRevenue 0.00
totalOperatingExpenses 602628.00
costOfRevenue 6436.00
totalOtherIncomeExpenseNet -125351.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2015-12-31
date 2015-12-31
filing_date 2016-03-31
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -504748.00
minorityInterest 0.00
netIncome -100148.00
sellingGeneralAdministrative 873386.00
sellingAndMarketingExpenses 15074.00
grossProfit -11139.00
reconciledDepreciation 11139.00
ebit -1127047.00
ebitda -1115908.00
depreciationAndAmortization 11139.00
operatingIncome -774134.00
otherOperatingExpenses 813611.00
interestExpense 404600.00
extraordinaryItems 0.00
nonRecurring 225087.06
otherItems 0.00
incomeTaxExpense -404600.00
totalRevenue 81641.50
totalOperatingExpenses 813611.00
costOfRevenue 11139.00
totalOtherIncomeExpenseNet 299914.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -826909.18
netIncomeApplicableToCommonShares -2098493.61
2015-09-30
date 2015-09-30
filing_date 2015-09-30
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1760048.00
minorityInterest 0.00
netIncome 1760048.00
sellingGeneralAdministrative 960213.00
sellingAndMarketingExpenses 94121.00
grossProfit -23571.00
reconciledDepreciation 23571.00
ebit -4043103.00
ebitda -4019532.00
depreciationAndAmortization 23571.00
operatingIncome -1154909.00
otherOperatingExpenses 1147257.00
interestExpense 2914957.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -2914957.00
totalRevenue 51070.22
totalOperatingExpenses 1147257.00
costOfRevenue 23571.00
totalOtherIncomeExpenseNet 2893009.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1321817.50
2015-06-30
date 2015-06-30
filing_date 2015-06-30
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -668763.00
minorityInterest 0.00
netIncome -668763.00
sellingGeneralAdministrative 479429.00
sellingAndMarketingExpenses 64804.00
grossProfit -48388.00
reconciledDepreciation 48388.00
ebit -718002.00
ebitda -669614.00
depreciationAndAmortization 48388.00
operatingIncome -689040.00
otherOperatingExpenses 675049.00
interestExpense 20277.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -20277.00
totalRevenue 39221.96
totalOperatingExpenses 675049.00
costOfRevenue 48388.00
totalOtherIncomeExpenseNet -18912.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2015-03-31
date 2015-03-31
filing_date 2015-03-31
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2135662.00
minorityInterest 0.00
netIncome -2135662.00
sellingGeneralAdministrative 971183.00
sellingAndMarketingExpenses 90129.00
grossProfit -48388.00
reconciledDepreciation 61773.00
ebit -497390.00
ebitda -449002.00
depreciationAndAmortization 48388.00
operatingIncome -1402351.00
otherOperatingExpenses 1246548.00
interestExpense 733311.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 733311.00
totalRevenue 0.00
totalOperatingExpenses 1246548.00
costOfRevenue 48388.00
totalOtherIncomeExpenseNet -913950.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2014-12-31
date 2014-12-31
filing_date 2015-03-31
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -10287817.00
minorityInterest 0.00
netIncome -12127299.00
sellingGeneralAdministrative 739824.00
sellingAndMarketingExpenses 46652.00
grossProfit -61773.00
reconciledDepreciation 61773.00
ebit 8291539.00
ebitda 8353312.00
depreciationAndAmortization 61773.00
operatingIncome -3433367.00
otherOperatingExpenses 997106.00
interestExpense 1839482.00
extraordinaryItems 0.00
nonRecurring 439899.32
otherItems 0.00
incomeTaxExpense 1839482.00
totalRevenue 54212.20
totalOperatingExpenses 997106.00
costOfRevenue 61773.00
totalOtherIncomeExpenseNet -9325718.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -12892751.91
netIncomeApplicableToCommonShares -12892751.91
2014-09-30
date 2014-09-30
filing_date 2014-09-30
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1115388.00
minorityInterest 0.00
netIncome -1115388.00
sellingGeneralAdministrative 610156.00
sellingAndMarketingExpenses 70524.00
grossProfit -61774.00
reconciledDepreciation 61774.00
ebit -647876.00
ebitda -586102.00
depreciationAndAmortization 61774.00
operatingIncome -909396.00
otherOperatingExpenses 865377.00
interestExpense 205992.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 205992.00
totalRevenue 13394.05
totalOperatingExpenses 865377.00
costOfRevenue 61774.00
totalOtherIncomeExpenseNet -275209.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2014-06-30
date 2014-06-30
filing_date 2014-06-30
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -633908.00
minorityInterest 0.00
netIncome -633908.00
sellingGeneralAdministrative 359813.00
sellingAndMarketingExpenses 81187.00
grossProfit -61076.00
reconciledDepreciation 61076.00
ebit -534923.00
ebitda -473847.00
depreciationAndAmortization 61076.00
operatingIncome -502674.00
otherOperatingExpenses 596785.00
interestExpense 131234.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 131234.00
totalRevenue 47793.08
totalOperatingExpenses 596785.00
costOfRevenue 61076.00
totalOtherIncomeExpenseNet -105563.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2014-03-31
date 2014-03-31
filing_date 2014-04-01
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2822774.00
minorityInterest 0.00
netIncome -2822774.00
sellingGeneralAdministrative 77319.00
sellingAndMarketingExpenses 150565.00
grossProfit 17058.00
reconciledDepreciation 76918.00
ebit 1305146.00
ebitda 1382064.00
depreciationAndAmortization 76918.00
operatingIncome -1519099.00
otherOperatingExpenses 705424.00
interestExpense 2134408.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2134408.00
totalRevenue 17058.00
totalOperatingExpenses 705424.00
costOfRevenue 61016.00
totalOtherIncomeExpenseNet -2162997.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2822774.00
minorityInterest 0.00
netIncome -2822774.00
sellingGeneralAdministrative 77319.00
sellingAndMarketingExpenses 150565.00
grossProfit 17058.00
reconciledDepreciation 76918.00
ebit 1305146.00
ebitda 1382064.00
depreciationAndAmortization 76918.00
operatingIncome -1519099.00
otherOperatingExpenses 705424.00
interestExpense 2134408.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2134408.00
totalRevenue 17058.00
totalOperatingExpenses 705424.00
costOfRevenue 128024.10
totalOtherIncomeExpenseNet -2162997.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -5983817.19
netIncomeApplicableToCommonShares -5983817.19
2013-09-30
date 2013-09-30
filing_date 2013-09-30
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -915280.00
minorityInterest 0.00
netIncome -915280.00
sellingGeneralAdministrative 480331.00
grossProfit 0.00
reconciledDepreciation 75546.00
ebit -348968.00
ebitda -273422.00
depreciationAndAmortization 75546.00
operatingIncome -870778.00
otherOperatingExpenses 632595.00
interestExpense 44502.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 44502.00
totalRevenue 12609.12
totalOperatingExpenses 632595.00
costOfRevenue 57225.99
totalOtherIncomeExpenseNet -322803.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2013-06-30
date 2013-06-30
filing_date 2013-06-30
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1000845.00
minorityInterest 0.00
netIncome -1000845.00
sellingGeneralAdministrative 660573.00
sellingAndMarketingExpenses 38553.00
grossProfit -75463.00
reconciledDepreciation 75463.00
ebit -883311.00
ebitda -807848.00
depreciationAndAmortization 75463.00
operatingIncome -939575.00
otherOperatingExpenses 930885.00
interestExpense 61270.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 61270.00
totalRevenue 12384.49
totalOperatingExpenses 930885.00
costOfRevenue 75463.00
totalOtherIncomeExpenseNet -106760.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1680232.00
minorityInterest 0.00
netIncome -1680232.00
sellingGeneralAdministrative 613909.00
grossProfit 0.00
reconciledDepreciation 75463.00
ebit -611172.00
ebitda -535709.00
depreciationAndAmortization 75463.00
operatingIncome -780930.00
otherOperatingExpenses 783783.00
interestExpense 899302.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 899302.00
totalRevenue 11801.73
totalOperatingExpenses 783783.00
costOfRevenue 153422.50
totalOtherIncomeExpenseNet -939358.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2012-12-31
date 2012-12-31
filing_date 2013-03-29
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -5414896.00
minorityInterest 0.00
netIncome -5414896.00
sellingGeneralAdministrative 741439.00
grossProfit -102201.00
reconciledDepreciation 90906.00
ebit 3323090.00
ebitda 3413996.00
depreciationAndAmortization 90906.00
operatingIncome -1278764.00
otherOperatingExpenses 947226.00
interestExpense 4136132.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4136132.00
totalRevenue -102201.00
totalOperatingExpenses 947226.00
costOfRevenue 331586.37
totalOtherIncomeExpenseNet -4417124.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1989068.00
minorityInterest 0.00
netIncome -1989068.00
sellingGeneralAdministrative 1528218.00
grossProfit 67601.00
reconciledDepreciation 90140.00
ebit -1300624.00
ebitda -1210484.00
depreciationAndAmortization 90140.00
operatingIncome -1932432.00
otherOperatingExpenses 1741458.00
interestExpense 315211.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 315211.00
totalRevenue 67601.00
totalOperatingExpenses 1741458.00
costOfRevenue 311513.79
totalOtherIncomeExpenseNet -362948.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2012-06-30
date 2012-06-30
filing_date 2012-06-30
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2103020.00
minorityInterest 0.00
netIncome -2103020.00
sellingGeneralAdministrative 1191146.00
grossProfit 22300.00
reconciledDepreciation 73761.00
ebit -695626.00
ebitda -621865.00
depreciationAndAmortization 73761.00
operatingIncome -1858436.00
otherOperatingExpenses 1424603.00
interestExpense 700717.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 700717.00
totalRevenue 22300.00
totalOperatingExpenses 1424603.00
costOfRevenue 491690.43
totalOtherIncomeExpenseNet -744486.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2012-03-31
date 2012-03-31
filing_date 2012-04-02
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9955344.00
minorityInterest 0.00
netIncome 9955344.00
sellingGeneralAdministrative 750978.00
grossProfit 34519.00
reconciledDepreciation 71188.00
ebit -12019681.00
ebitda -11922680.00
depreciationAndAmortization 97001.00
operatingIncome 9881542.00
otherOperatingExpenses 1049488.00
interestExpense 18090.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -73802.00
totalRevenue 34519.00
totalOperatingExpenses 1049488.00
costOfRevenue 135244.25
totalOtherIncomeExpenseNet 10941653.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9955344.00
minorityInterest 0.00
netIncome 9955344.00
sellingGeneralAdministrative 750978.00
grossProfit 34519.00
reconciledDepreciation 97001.00
ebit -12019681.00
ebitda -11922680.00
depreciationAndAmortization 97001.00
operatingIncome 9881542.00
otherOperatingExpenses 1049488.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -73802.00
totalRevenue 34519.00
totalOperatingExpenses 1049488.00
costOfRevenue 76493.09
totalOtherIncomeExpenseNet 10941653.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 9762675.30
2011-09-30
date 2011-09-30
filing_date 2011-09-30
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3127011.00
minorityInterest 0.00
netIncome 3127011.00
sellingGeneralAdministrative 890936.00
grossProfit 27929.00
reconciledDepreciation 60532.00
ebit -5224409.00
ebitda -5163877.00
depreciationAndAmortization 60532.00
operatingIncome 3055054.00
otherOperatingExpenses 1076041.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -71957.00
totalRevenue 27929.00
totalOperatingExpenses 1076041.00
costOfRevenue 52375.96
totalOtherIncomeExpenseNet 4143977.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2977811.64
2011-06-30
date 2011-06-30
filing_date 2011-06-30
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -4944663.00
minorityInterest 0.00
netIncome -4944663.00
sellingGeneralAdministrative 4881225.00
grossProfit 12300.00
reconciledDepreciation 57491.00
ebit -5055553.00
ebitda -4998062.00
depreciationAndAmortization 57491.00
operatingIncome -5079401.00
otherOperatingExpenses 5107980.00
interestExpense 151017.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -151017.00
totalRevenue 12300.00
totalOperatingExpenses 5107980.00
costOfRevenue 60203.45
totalOtherIncomeExpenseNet 77000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2011-03-31
date 2011-03-31
filing_date 2011-03-31
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -862834.00
minorityInterest 0.00
netIncome -842834.00
sellingGeneralAdministrative 503658.00
grossProfit 12300.00
reconciledDepreciation 82899.00
ebit -617033.00
ebitda -560996.00
depreciationAndAmortization 56037.00
operatingIncome -843634.00
otherOperatingExpenses 755280.00
interestExpense 119854.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -20000.00
totalRevenue 12300.00
totalOperatingExpenses 755280.00
costOfRevenue 131931.56
totalOtherIncomeExpenseNet -147695.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-12-31
date 2010-12-31
filing_date 2011-03-31
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1430640.00
minorityInterest 0.00
netIncome -1124874.00
sellingGeneralAdministrative 934636.00
grossProfit 34695.00
reconciledDepreciation 82899.00
ebit -753639.00
ebitda -670740.00
depreciationAndAmortization 82899.00
operatingIncome -1430640.00
otherOperatingExpenses 1101245.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -305766.00
totalRevenue 34695.00
totalOperatingExpenses 1101245.00
costOfRevenue 529588.77
totalOtherIncomeExpenseNet -402679.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-09-30
date 2010-09-30
filing_date 2010-09-30
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1268202.00
minorityInterest 0.00
netIncome -1268202.00
sellingGeneralAdministrative 999392.00
grossProfit 18412.00
reconciledDepreciation 37636.00
ebit -1009301.00
ebitda -971665.00
depreciationAndAmortization 37636.00
operatingIncome -1268202.00
otherOperatingExpenses 1155528.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 127815.00
totalRevenue 18412.00
totalOperatingExpenses 1155528.00
costOfRevenue 110776.41
totalOtherIncomeExpenseNet -131086.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-06-30
date 2010-06-30
filing_date 2010-06-30
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1333463.00
minorityInterest 0.00
netIncome -1333463.00
sellingGeneralAdministrative 485067.00
grossProfit 76745.00
reconciledDepreciation 36078.00
ebit 206788.00
ebitda 242866.00
depreciationAndAmortization 36078.00
operatingIncome -1333463.00
otherOperatingExpenses 625435.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 755478.00
totalRevenue 76745.00
totalOperatingExpenses 625435.00
costOfRevenue 506293.44
totalOtherIncomeExpenseNet -784773.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -307157.62
2010-03-31
date 2010-03-31
filing_date 2010-03-31
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 261887.00
minorityInterest 0.00
netIncome 326887.00
sellingGeneralAdministrative 1366562.00
grossProfit 65434.00
reconciledDepreciation 32967.00
ebit -2864143.00
ebitda -2831176.00
depreciationAndAmortization 32967.00
operatingIncome -1359956.00
otherOperatingExpenses 1366562.00
interestExpense 1563015.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -65000.00
totalRevenue 65434.00
totalOperatingExpenses 1366562.00
costOfRevenue 58105.18
totalOtherIncomeExpenseNet 1563015.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 322040.58
2009-12-31
date 2009-12-31
filing_date 2010-03-31
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -797063.00
minorityInterest 0.00
netIncome -877125.00
sellingGeneralAdministrative 74370.00
grossProfit 84900.00
reconciledDepreciation 43288.00
ebit -305415.00
ebitda -262127.00
depreciationAndAmortization 43288.00
operatingIncome -797063.00
otherOperatingExpenses 1809203.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 80062.00
totalRevenue 1303418.00
totalOperatingExpenses 590685.00
costOfRevenue 1218518.00
totalOtherIncomeExpenseNet -291278.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-09-30
date 2009-09-30
filing_date 2009-09-30
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -729230.00
minorityInterest 0.00
netIncome -464192.00
sellingGeneralAdministrative 435443.00
grossProfit 251813.00
reconciledDepreciation 42816.00
ebit 361970.00
ebitda 404786.00
depreciationAndAmortization 42816.00
operatingIncome -729230.00
otherOperatingExpenses 435443.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -265038.00
totalRevenue 251813.00
totalOperatingExpenses 435443.00
costOfRevenue 86045.64
totalOtherIncomeExpenseNet -545600.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-06-30
date 2009-06-30
filing_date 2009-06-30
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -570022.00
minorityInterest 0.00
netIncome -591241.00
sellingGeneralAdministrative 443724.00
grossProfit 501673.00
reconciledDepreciation 42039.00
ebit 685920.00
ebitda 727959.00
depreciationAndAmortization 42039.00
operatingIncome -570022.00
otherOperatingExpenses 443724.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 21219.00
totalRevenue 501673.00
totalOperatingExpenses 443724.00
costOfRevenue 479876.16
totalOtherIncomeExpenseNet -627971.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-03-31
date 2009-03-31
filing_date 2009-04-01
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1713068.00
minorityInterest 0.00
netIncome -1364193.00
sellingGeneralAdministrative 553956.00
grossProfit 367766.00
reconciledDepreciation 41830.00
ebit 923330.00
ebitda 959111.00
depreciationAndAmortization 35781.00
operatingIncome -886320.00
otherOperatingExpenses 880381.00
interestExpense 1200453.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -348876.00
totalRevenue 367766.00
totalOperatingExpenses 880381.00
costOfRevenue 110229.98
totalOtherIncomeExpenseNet -1355257.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1713068.00
minorityInterest 0.00
netIncome -1364193.00
sellingGeneralAdministrative 1844009.00
grossProfit 367766.00
reconciledDepreciation 35781.00
ebit 923330.00
ebitda 959111.00
depreciationAndAmortization 35781.00
operatingIncome -886320.00
otherOperatingExpenses 880381.00
interestExpense 1200453.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -348876.00
totalRevenue 367766.00
totalOperatingExpenses 880381.00
costOfRevenue 307363.58
totalOtherIncomeExpenseNet -1355257.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-09-30
date 2008-09-30
filing_date 2008-09-30
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -980616.00
minorityInterest 0.00
netIncome -1017095.00
sellingGeneralAdministrative 316305.00
grossProfit 113321.00
reconciledDepreciation 54518.00
ebit 168827.00
ebitda 223345.00
depreciationAndAmortization 54518.00
operatingIncome -1020945.00
otherOperatingExpenses 505862.00
interestExpense 588075.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 36479.00
totalRevenue 113321.00
totalOperatingExpenses 505862.00
costOfRevenue 589948.33
totalOtherIncomeExpenseNet -588075.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-06-30
date 2008-06-30
filing_date 2008-06-30
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -812914.00
minorityInterest 0.00
netIncome -887160.00
sellingGeneralAdministrative 335999.00
grossProfit 297264.00
reconciledDepreciation 53481.00
ebit -552170.00
ebitda -498689.00
depreciationAndAmortization 53481.00
operatingIncome -777474.00
otherOperatingExpenses 855331.00
interestExpense 254847.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 74246.00
totalRevenue 297264.00
totalOperatingExpenses 855331.00
costOfRevenue 215453.92
totalOtherIncomeExpenseNet -31532.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-03-31
date 2008-03-31
filing_date 2008-03-31
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -693194.00
minorityInterest 0.00
netIncome -693194.00
sellingGeneralAdministrative 381117.00
grossProfit 260683.00
reconciledDepreciation 51977.00
ebit -210220.00
ebitda -158243.00
depreciationAndAmortization 51977.00
operatingIncome -594323.00
otherOperatingExpenses 635858.00
interestExpense 318019.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 318019.00
totalRevenue 260683.00
totalOperatingExpenses 635858.00
costOfRevenue 213429.49
totalOtherIncomeExpenseNet -193300.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2007-12-31
date 2007-12-31
filing_date 2008-03-31
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -302688.00
minorityInterest 0.00
netIncome -302688.00
sellingGeneralAdministrative 612570.00
grossProfit 136224.00
reconciledDepreciation 54394.00
ebit -1066291.00
ebitda -1011897.00
depreciationAndAmortization 54394.00
operatingIncome -855918.00
otherOperatingExpenses 821459.00
interestExpense 382547.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -382547.00
totalRevenue 136224.00
totalOperatingExpenses 821459.00
costOfRevenue 171566.17
totalOtherIncomeExpenseNet 381056.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2007-09-30
date 2007-09-30
filing_date 2007-09-30
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -599652.00
minorityInterest 0.00
netIncome -599652.00
sellingGeneralAdministrative 883173.00
grossProfit 161495.00
reconciledDepreciation 54589.00
ebit -1359976.00
ebitda -1305387.00
depreciationAndAmortization 54589.00
operatingIncome -1341078.00
otherOperatingExpenses 1141309.00
interestExpense 380162.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -380162.00
totalRevenue 161495.00
totalOperatingExpenses 1141309.00
costOfRevenue 364094.81
totalOtherIncomeExpenseNet 380162.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2007-06-30
date 2007-06-30
filing_date 2007-06-30
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -117806.00
minorityInterest 0.00
netIncome -117806.00
sellingGeneralAdministrative 346306.00
grossProfit 254247.00
reconciledDepreciation 57018.00
ebit -891721.00
ebitda -834703.00
depreciationAndAmortization 57018.00
operatingIncome -504694.00
otherOperatingExpenses 709529.00
interestExpense 337476.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -337476.00
totalRevenue 254247.00
totalOperatingExpenses 709529.00
costOfRevenue 47330.56
totalOtherIncomeExpenseNet 436439.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -671274.00
minorityInterest 0.00
netIncome -28674.00
sellingGeneralAdministrative 831070.00
grossProfit 200332.00
reconciledDepreciation 52788.00
ebit -622362.00
ebitda -569574.00
depreciationAndAmortization 52788.00
operatingIncome -796253.00
otherOperatingExpenses 831071.00
interestExpense 124979.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -642600.00
totalRevenue 200332.00
totalOperatingExpenses 831071.00
costOfRevenue 142634.85
totalOtherIncomeExpenseNet -8377.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2006-12-31
date 2006-12-31
filing_date 2007-03-29
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -583925.00
minorityInterest 0.00
netIncome -583925.00
sellingGeneralAdministrative 352816.00
grossProfit 271052.00
reconciledDepreciation 67392.00
ebit -127748.00
ebitda -60356.00
depreciationAndAmortization 67392.00
operatingIncome -1467669.00
otherOperatingExpenses 586033.00
interestExpense 583925.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 583925.00
totalRevenue 271052.00
totalOperatingExpenses 586033.00
costOfRevenue 570374.82
totalOtherIncomeExpenseNet -187233.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2620044.00
minorityInterest 0.00
netIncome -2620044.00
sellingGeneralAdministrative 2754603.00
grossProfit 322518.00
reconciledDepreciation 56754.00
ebit -2645140.00
ebitda -2588386.00
depreciationAndAmortization 56754.00
operatingIncome -2731351.00
otherOperatingExpenses 2897254.00
interestExpense 2620044.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2620044.00
totalRevenue 322518.00
totalOperatingExpenses 2897254.00
costOfRevenue 140718.83
totalOtherIncomeExpenseNet 70404.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -638236.00
minorityInterest 0.00
netIncome -638236.00
sellingGeneralAdministrative 271559.00
grossProfit 120434.00
reconciledDepreciation 54402.00
ebit -33790.00
ebitda 20612.00
depreciationAndAmortization 54402.00
operatingIncome -552330.00
otherOperatingExpenses 474445.00
interestExpense 638236.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 638236.00
totalRevenue 120434.00
totalOperatingExpenses 474445.00
costOfRevenue 177228.79
totalOtherIncomeExpenseNet -320221.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -426568.00
minorityInterest 0.00
netIncome -426568.00
sellingGeneralAdministrative 305417.00
grossProfit 0.00
reconciledDepreciation 52865.00
ebit -392668.00
ebitda -339803.00
depreciationAndAmortization 52865.00
operatingIncome -711676.00
otherOperatingExpenses 444853.00
interestExpense 426568.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 426568.00
totalRevenue 0.00
totalOperatingExpenses 444853.00
costOfRevenue 89874.18
totalOtherIncomeExpenseNet -52185.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-12-31
date 2005-12-31
filing_date 2006-03-30
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -742860.00
minorityInterest 0.00
netIncome -742860.00
sellingGeneralAdministrative 211986.00
grossProfit 182154.00
reconciledDepreciation 61738.00
ebit 104416.00
ebitda 166154.00
depreciationAndAmortization 61738.00
operatingIncome -993023.00
otherOperatingExpenses 631722.00
interestExpense 2289.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 742860.00
totalRevenue 182154.00
totalOperatingExpenses 631722.00
costOfRevenue 466552.32
totalOtherIncomeExpenseNet -553984.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -247855.92
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 288235.00
minorityInterest 0.00
netIncome 288235.00
sellingGeneralAdministrative 238690.00
grossProfit 765152.00
reconciledDepreciation 34300.00
ebit 435904.00
ebitda 470204.00
depreciationAndAmortization 34300.00
operatingIncome 388980.00
otherOperatingExpenses 373687.00
interestExpense 288235.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -288235.00
totalRevenue 765152.00
totalOperatingExpenses 373687.00
costOfRevenue 1719.25
totalOtherIncomeExpenseNet -44439.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 248431.19
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -477691.00
minorityInterest 0.00
netIncome -477691.00
sellingGeneralAdministrative 374526.00
grossProfit 69682.00
reconciledDepreciation 35186.00
ebit -579460.00
ebitda -544274.00
depreciationAndAmortization 35186.00
operatingIncome -534977.00
otherOperatingExpenses 575348.00
interestExpense 477691.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 477691.00
totalRevenue 69682.00
totalOperatingExpenses 575348.00
costOfRevenue 8975.93
totalOtherIncomeExpenseNet 73794.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -162898.00
minorityInterest 0.00
netIncome -162898.00
sellingGeneralAdministrative 163585.00
grossProfit 142249.00
reconciledDepreciation 18253.00
ebit -196800.00
ebitda -178547.00
depreciationAndAmortization 18253.00
operatingIncome -186260.00
otherOperatingExpenses 317436.00
interestExpense 162898.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 162898.00
totalRevenue 142249.00
totalOperatingExpenses 317436.00
costOfRevenue 9096.17
totalOtherIncomeExpenseNet 21613.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-12-31
date 2004-12-31
filing_date 2005-03-31
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1757487.00
minorityInterest 0.00
netIncome -1757487.00
sellingGeneralAdministrative 1321987.00
grossProfit 26418.00
reconciledDepreciation 15801.00
ebit -690781.00
ebitda -674980.00
depreciationAndAmortization 15801.00
operatingIncome -1964497.00
otherOperatingExpenses 1408654.00
interestExpense 1757487.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1757487.00
totalRevenue 26418.00
totalOperatingExpenses 1408654.00
costOfRevenue 1486284.29
totalOtherIncomeExpenseNet -691455.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-09-30
date 2004-09-30
filing_date 2004-09-30
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -725410.00
minorityInterest 0.00
netIncome -725410.00
sellingGeneralAdministrative 148416.00
grossProfit 40516.00
reconciledDepreciation 15688.00
ebit 97332.00
ebitda 113020.00
depreciationAndAmortization 15688.00
operatingIncome -608005.00
otherOperatingExpenses 341748.00
interestExpense 725410.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 725410.00
totalRevenue 40516.00
totalOperatingExpenses 341748.00
costOfRevenue 243245.38
totalOtherIncomeExpenseNet -398564.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-06-30
date 2004-06-30
filing_date 2004-06-30
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -258688.00
minorityInterest 0.00
netIncome -258688.00
sellingGeneralAdministrative 214546.00
grossProfit 113281.00
reconciledDepreciation 16706.00
ebit -225391.00
ebitda -208685.00
depreciationAndAmortization 16706.00
operatingIncome -240684.00
otherOperatingExpenses 352643.00
interestExpense 258688.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 258688.00
totalRevenue 113281.00
totalOperatingExpenses 352643.00
costOfRevenue 750.19
totalOtherIncomeExpenseNet -13971.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-03-31
date 2004-03-31
filing_date 2004-03-31
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -324218.00
minorityInterest 0.00
netIncome -324218.00
sellingGeneralAdministrative 188942.00
grossProfit 62682.00
reconciledDepreciation 12131.00
ebit -310181.00
ebitda -298050.00
depreciationAndAmortization 12131.00
operatingIncome -321287.00
otherOperatingExpenses 370966.00
interestExpense 324218.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 324218.00
totalRevenue 62682.00
totalOperatingExpenses 370966.00
costOfRevenue 32068.41
totalOtherIncomeExpenseNet 1897.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -567215.00
minorityInterest 0.00
netIncome -567215.00
sellingGeneralAdministrative 372935.00
grossProfit 22209.00
reconciledDepreciation 10238.00
ebit -461249.00
ebitda -451011.00
depreciationAndAmortization 10238.00
operatingIncome -548503.00
otherOperatingExpenses 558282.00
interestExpense 567215.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 567215.00
totalRevenue 59106.00
totalOperatingExpenses 521385.00
costOfRevenue 36897.00
totalOtherIncomeExpenseNet -37927.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-09-30
date 2003-09-30
filing_date 2003-09-30
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -260373.00
minorityInterest 0.00
netIncome -260373.00
sellingGeneralAdministrative 150926.00
grossProfit 3592.00
reconciledDepreciation 11613.00
ebit -273263.00
ebitda -261650.00
depreciationAndAmortization 11613.00
operatingIncome -275038.00
otherOperatingExpenses 269646.00
interestExpense 260373.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 260373.00
totalRevenue 3592.00
totalOperatingExpenses 269646.00
costOfRevenue 6652.87
totalOtherIncomeExpenseNet 7209.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-06-30
date 2003-06-30
filing_date 2003-06-30
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -223008.00
minorityInterest 0.00
netIncome -223008.00
sellingGeneralAdministrative 109564.00
grossProfit 35825.00
reconciledDepreciation 9110.00
ebit -73795.00
ebitda -64685.00
depreciationAndAmortization 9110.00
operatingIncome -180233.00
otherOperatingExpenses 172321.00
interestExpense 223008.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 223008.00
totalRevenue 35825.00
totalOperatingExpenses 172321.00
costOfRevenue 54198.53
totalOtherIncomeExpenseNet -62701.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-03-31
date 2003-03-31
filing_date 2003-06-30
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -561604.00
minorityInterest 0.00
netIncome -561604.00
sellingGeneralAdministrative 110766.00
grossProfit -244112.00
reconciledDepreciation 7891.00
ebit -452067.00
ebitda -433345.00
depreciationAndAmortization 18722.00
operatingIncome -596175.00
otherOperatingExpenses 81406.00
interestExpense 561604.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 561604.00
totalRevenue -416132.00
totalOperatingExpenses 253426.00
costOfRevenue -172020.00
totalOtherIncomeExpenseNet -45471.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -561604.00
minorityInterest 0.00
netIncome -561604.00
sellingGeneralAdministrative 154480.00
grossProfit -244112.00
reconciledDepreciation 18722.00
ebit -452067.00
ebitda -433345.00
depreciationAndAmortization 18722.00
operatingIncome -596175.00
otherOperatingExpenses 81406.00
interestExpense 561604.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 561604.00
totalRevenue -416132.00
totalOperatingExpenses 253426.00
costOfRevenue -172020.00
totalOtherIncomeExpenseNet -45471.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-09-30
date 2002-09-30
filing_date 2002-09-30
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2139448.00
minorityInterest 0.00
netIncome -2180825.00
sellingGeneralAdministrative 35196.00
grossProfit 19654.00
reconciledDepreciation 9140.00
ebit 2036668.00
ebitda 2045808.00
depreciationAndAmortization 9140.00
operatingIncome -2130477.00
otherOperatingExpenses 71044.00
interestExpense 2088058.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 41377.00
totalRevenue 19654.00
totalOperatingExpenses 71044.00
costOfRevenue 1408406.33
totalOtherIncomeExpenseNet -2088058.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-06-30
date 2002-06-30
filing_date 2002-06-30
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -9067.00
minorityInterest 0.00
netIncome -9067.00
sellingGeneralAdministrative 251866.00
grossProfit 343878.00
reconciledDepreciation 7826.00
ebit 37639.00
ebitda 45465.00
depreciationAndAmortization 7826.00
operatingIncome 15019.00
otherOperatingExpenses 501612.00
interestExpense 9067.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9067.00
totalRevenue 515898.00
totalOperatingExpenses 329592.00
costOfRevenue 172020.00
totalOtherIncomeExpenseNet -23353.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-03-31
date 2002-03-31
filing_date 2002-03-31
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -284529.00
minorityInterest 0.00
netIncome -284529.00
sellingGeneralAdministrative 227603.00
grossProfit 3118.00
reconciledDepreciation 7478.00
ebit -265087.00
ebitda -257609.00
depreciationAndAmortization 7478.00
operatingIncome -277805.00
otherOperatingExpenses 277176.00
interestExpense 284529.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 284529.00
totalRevenue 3118.00
totalOperatingExpenses 277176.00
costOfRevenue 170827.86
totalOtherIncomeExpenseNet -8971.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -269771.00
minorityInterest 0.00
netIncome -269771.00
sellingGeneralAdministrative 252512.56
grossProfit 30538.00
reconciledDepreciation 6417.00
ebit -81918.00
ebitda -75501.00
depreciationAndAmortization 6417.00
operatingIncome -240652.00
otherOperatingExpenses 191502.00
interestExpense 269771.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 269771.00
totalRevenue 30538.00
totalOperatingExpenses 191502.00
costOfRevenue -76633.17
totalOtherIncomeExpenseNet -79046.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -4396.98
2001-09-30
date 2001-09-30
filing_date 2001-09-30
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -232044.00
minorityInterest 0.00
netIncome -232044.00
sellingGeneralAdministrative 55391.20
grossProfit 0.00
reconciledDepreciation 6350.00
ebit 92722.00
ebitda 99072.00
depreciationAndAmortization 6350.00
operatingIncome -74624.00
otherOperatingExpenses 72884.00
interestExpense 232044.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 232044.00
totalRevenue 144143.01
totalOperatingExpenses 72884.00
costOfRevenue 76792.35
totalOtherIncomeExpenseNet -165606.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4406.12
2001-06-30
date 2001-06-30
filing_date 2001-06-30
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -88983.00
minorityInterest 0.00
netIncome -88983.00
sellingGeneralAdministrative 116074.34
grossProfit 0.00
reconciledDepreciation 6256.00
ebit -98285.00
ebitda -92029.00
depreciationAndAmortization 6256.00
operatingIncome -97910.00
otherOperatingExpenses 97910.00
interestExpense 88983.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 88983.00
totalRevenue 130420.61
totalOperatingExpenses 97910.00
costOfRevenue 61949.79
totalOtherIncomeExpenseNet 375.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -212585.59
2001-03-31
date 2001-03-31
filing_date 2001-03-31
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -59297.00
minorityInterest 0.00
netIncome -59297.00
sellingGeneralAdministrative 60574.48
grossProfit 0.00
reconciledDepreciation 7859.00
ebit -72260.00
ebitda -64401.00
depreciationAndAmortization 7859.00
operatingIncome -73265.00
otherOperatingExpenses 71398.00
interestExpense 59297.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 59297.00
totalRevenue 473523.09
totalOperatingExpenses 71398.00
costOfRevenue 185631.47
totalOtherIncomeExpenseNet 862.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 212336.35
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1790291.00
minorityInterest 0.00
netIncome -1790291.00
sellingGeneralAdministrative 417111.59
grossProfit 20979.00
reconciledDepreciation 6563.00
ebit 1711698.00
ebitda 1718261.00
depreciationAndAmortization 6563.00
operatingIncome -1420742.00
otherOperatingExpenses 66139.00
interestExpense 1790291.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1790291.00
totalRevenue 20979.00
totalOperatingExpenses 66139.00
costOfRevenue 639348.64
totalOtherIncomeExpenseNet -1756858.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2000-09-30
date 2000-09-30
filing_date 2000-09-30
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -47948.00
minorityInterest 0.00
netIncome -47948.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
reconciledDepreciation 6563.00
ebit -54408.00
ebitda -47845.00
depreciationAndAmortization 6563.00
operatingIncome -57411.00
otherOperatingExpenses 57411.00
interestExpense 47948.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 47948.00
totalRevenue 199671.59
totalOperatingExpenses 57411.00
costOfRevenue 88013.14
totalOtherIncomeExpenseNet -3003.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -109688.01
2000-06-30
date 2000-06-30
filing_date 2000-06-30
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -874439.00
minorityInterest 0.00
netIncome -874439.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
reconciledDepreciation 6563.00
ebit 714323.00
ebitda 720886.00
depreciationAndAmortization 6563.00
operatingIncome -912376.00
otherOperatingExpenses 85943.00
interestExpense 874439.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 874439.00
totalRevenue 204534.75
totalOperatingExpenses 85943.00
costOfRevenue 96212.07
totalOtherIncomeExpenseNet -800266.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 112359.55
2000-03-31
date 2000-03-31
filing_date 2000-03-31
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -72887.00
minorityInterest 0.00
netIncome -72887.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
reconciledDepreciation 6563.00
ebit -86880.00
ebitda -80317.00
depreciationAndAmortization 6563.00
operatingIncome -87755.00
otherOperatingExpenses 87755.00
interestExpense 72887.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 72887.00
totalRevenue 80470.65
totalOperatingExpenses 87755.00
costOfRevenue 81146.88
totalOtherIncomeExpenseNet -875.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
1999-12-31
date 1999-12-31
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 0.00
totalOperatingExpenses 0.00
costOfRevenue 542914.45
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-04-27
currency_symbol CAD
incomeBeforeTax -10505375.00
netIncome -11846560.00
sellingGeneralAdministrative 3330084.00
sellingAndMarketingExpenses 107869.00
grossProfit -121215.00
reconciledDepreciation 121215.00
ebit -3459804.00
ebitda -3338589.00
depreciationAndAmortization 121215.00
operatingIncome -3459804.00
otherOperatingExpenses 3713673.00
interestExpense 515687.00
taxProvision 1341190.00
interestIncome 988080.00
netInterestIncome -261818.00
incomeTaxExpense 1341185.00
totalRevenue 0.00
totalOperatingExpenses 3592458.00
costOfRevenue 121215.00
totalOtherIncomeExpenseNet -7045571.00
netIncomeFromContinuingOps -11846560.00
netIncomeApplicableToCommonShares -11846560.00
2021-12-31
date 2021-12-31
filing_date 2022-04-28
currency_symbol CAD
incomeBeforeTax -2354113.00
netIncome -2668254.00
sellingGeneralAdministrative 3589651.00
sellingAndMarketingExpenses 200995.00
grossProfit -138117.00
reconciledDepreciation 138117.00
ebit -3625687.00
ebitda -3487570.00
depreciationAndAmortization 138117.00
operatingIncome -3625687.00
otherOperatingExpenses 4115932.00
interestExpense 407701.00
taxProvision 314141.00
interestIncome 490245.00
netInterestIncome 82544.00
incomeTaxExpense 314141.00
totalRevenue 0.00
totalOperatingExpenses 3977815.00
costOfRevenue 138117.00
totalOtherIncomeExpenseNet 1271574.00
netIncomeFromContinuingOps -2668254.00
netIncomeApplicableToCommonShares -2668254.00
2020-12-31
date 2020-12-31
filing_date 2021-03-29
currency_symbol CAD
incomeBeforeTax -3129368.00
netIncome -3512562.00
sellingGeneralAdministrative 2612509.00
sellingAndMarketingExpenses 82013.00
grossProfit -140996.00
reconciledDepreciation 140996.00
ebit -3058762.00
ebitda -2917766.00
depreciationAndAmortization 140996.00
operatingIncome -3058762.00
otherOperatingExpenses 3034845.00
interestExpense 383194.00
interestIncome 40196.00
netInterestIncome -407111.00
incomeTaxExpense 383194.00
totalRevenue 0.00
totalOperatingExpenses 2893849.00
costOfRevenue 140996.00
totalOtherIncomeExpenseNet -70606.00
netIncomeFromContinuingOps -3129368.00
netIncomeApplicableToCommonShares -3129368.00
2019-12-31
date 2019-12-31
filing_date 2020-03-27
currency_symbol CAD
incomeBeforeTax -3763075.00
netIncome -4012298.00
sellingGeneralAdministrative 2549236.00
sellingAndMarketingExpenses 262094.00
grossProfit -145631.00
reconciledDepreciation 145631.00
ebit -3344974.00
ebitda -3199343.00
depreciationAndAmortization 145631.00
operatingIncome -3344974.00
otherOperatingExpenses 3182393.00
interestExpense 249223.00
taxProvision 0.00
interestIncome 424390.00
netInterestIncome -411804.00
incomeTaxExpense 249223.00
totalRevenue 0.00
totalOperatingExpenses 3036762.00
costOfRevenue 145631.00
totalOtherIncomeExpenseNet -418101.00
netIncomeFromContinuingOps -3763075.00
netIncomeApplicableToCommonShares -3763075.00
2018-12-31
date 2018-12-31
filing_date 2019-03-15
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3511667.00
minorityInterest 0.00
netIncome -3511667.00
sellingGeneralAdministrative 4226379.00
sellingAndMarketingExpenses 267832.00
grossProfit -28277.00
reconciledDepreciation 28277.00
ebit -4762204.00
ebitda -4733927.00
depreciationAndAmortization 28277.00
nonOperatingIncomeNetOther 0.00
operatingIncome -3511667.00
otherOperatingExpenses 4522488.00
interestExpense 0.00
taxProvision 0.00
interestIncome 404150.00
netInterestIncome 950352.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1190068.00
totalRevenue 0.00
totalOperatingExpenses 4494211.00
costOfRevenue 28277.00
totalOtherIncomeExpenseNet 60469.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -3511667.00
netIncomeApplicableToCommonShares -3511667.00
preferredStockAndOtherAdjustments 0.00
2017-12-31
date 2017-12-31
filing_date 2018-03-29
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -5231295.00
minorityInterest 0.00
netIncome -5231295.00
sellingGeneralAdministrative 5302593.00
sellingAndMarketingExpenses 286920.00
grossProfit -28274.00
reconciledDepreciation 28274.00
ebit -5431494.00
ebitda -5403220.00
depreciationAndAmortization 28274.00
nonOperatingIncomeNetOther 0.00
operatingIncome -5231295.00
otherOperatingExpenses 5617787.00
interestExpense 0.00
taxProvision 0.00
interestIncome 29590.00
netInterestIncome 654741.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -468448.00
totalRevenue 0.00
totalOperatingExpenses 5589513.00
costOfRevenue 28274.00
totalOtherIncomeExpenseNet -268249.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -5231295.00
netIncomeApplicableToCommonShares -5231295.00
preferredStockAndOtherAdjustments 0.00
2016-12-31
date 2016-12-31
filing_date 2017-03-30
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -4023504.00
minorityInterest 0.00
netIncome -4023504.00
sellingGeneralAdministrative 4131959.00
sellingAndMarketingExpenses 259840.00
grossProfit -27039.00
ebit -4313594.00
ebitda -4286555.00
depreciationAndAmortization 27039.00
nonOperatingIncomeNetOther 0.00
operatingIncome -4023504.00
otherOperatingExpenses 4420305.00
interestExpense 0.00
taxProvision 0.00
interestIncome 16950.00
netInterestIncome 550271.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -443560.00
totalRevenue 0.00
totalOperatingExpenses 4393266.00
costOfRevenue 27039.00
totalOtherIncomeExpenseNet -153470.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -4023504.00
netIncomeApplicableToCommonShares -4023504.00
preferredStockAndOtherAdjustments 0.00
2015-12-31
date 2015-12-31
filing_date 2016-03-31
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1549125.00
minorityInterest 0.00
netIncome -1144525.00
sellingGeneralAdministrative 3284211.00
sellingAndMarketingExpenses 264128.00
grossProfit -131486.00
ebit -6385542.00
ebitda -6254056.00
depreciationAndAmortization 131486.00
nonOperatingIncomeNetOther 0.00
operatingIncome -4020434.00
otherOperatingExpenses 3882465.00
interestExpense 2471309.00
taxProvision -404600.00
interestIncome 11280.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -404600.00
totalRevenue 303400.00
totalOperatingExpenses 3882465.00
costOfRevenue 131486.00
totalOtherIncomeExpenseNet 2260061.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -826909.18
netIncomeApplicableToCommonShares -1144530.00
preferredStockAndOtherAdjustments 0.00
2014-12-31
date 2014-12-31
filing_date 2015-03-31
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -13143185.00
minorityInterest 0.00
netIncome -14982667.00
sellingGeneralAdministrative 2376034.00
sellingAndMarketingExpenses 320752.00
grossProfit -245639.00
ebit 6158460.00
ebitda 6404099.00
depreciationAndAmortization 245639.00
nonOperatingIncomeNetOther 0.00
operatingIncome -5908575.00
otherOperatingExpenses 3456494.00
interestExpense 7234610.00
extraordinaryItems 0.00
nonRecurring 325736.40
otherItems 0.00
incomeTaxExpense 1839482.00
totalRevenue 49700.89
totalOperatingExpenses 3456494.00
costOfRevenue 245639.00
totalOtherIncomeExpenseNet -9862646.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -9546817.56
netIncomeApplicableToCommonShares -9546817.56
preferredStockAndOtherAdjustments 0.00
2013-12-31
date 2013-12-31
filing_date 2014-04-01
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -6356609.00
minorityInterest 0.00
netIncome -6356609.00
sellingGeneralAdministrative 1817025.00
sellingAndMarketingExpenses 305203.00
grossProfit -303390.00
ebit -563820.00
ebitda -260430.00
depreciationAndAmortization 303390.00
operatingIncome -4110382.00
otherOperatingExpenses 3078202.00
interestExpense 2246227.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2246227.00
totalRevenue 51774.45
totalOperatingExpenses 3078202.00
costOfRevenue 303390.00
totalOtherIncomeExpenseNet -3443881.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -5983817.19
netIncomeApplicableToCommonShares -5983817.19
2012-12-31
date 2012-12-31
filing_date 2013-03-29
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -10238377.00
minorityInterest 0.00
netIncome -10238377.00
sellingGeneralAdministrative 4047215.00
grossProfit 0.00
ebit 717002.00
ebitda 1042997.00
depreciationAndAmortization 325995.00
operatingIncome -5938874.00
otherOperatingExpenses 4890820.00
interestExpense 4299503.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4299503.00
totalRevenue 126990.53
totalOperatingExpenses 4890820.00
costOfRevenue 1278976.01
totalOtherIncomeExpenseNet -5520859.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2011-12-31
date 2011-12-31
filing_date 2012-04-02
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7274858.00
minorityInterest 0.00
netIncome 7294858.00
sellingGeneralAdministrative 7026797.00
grossProfit 87048.00
ebit -22916676.00
ebitda -22645615.00
depreciationAndAmortization 271061.00
operatingIncome 7013561.00
otherOperatingExpenses 7988789.00
interestExpense 261297.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -20000.00
totalRevenue 87048.00
totalOperatingExpenses 7988789.00
costOfRevenue 312837.11
totalOtherIncomeExpenseNet 15014935.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7154064.92
2010-12-31
date 2010-12-31
filing_date 2011-03-31
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3770418.00
minorityInterest 0.00
netIncome -3464652.00
sellingGeneralAdministrative 3602411.00
grossProfit 195286.00
ebit -4449885.00
ebitda -4260305.00
depreciationAndAmortization 189580.00
operatingIncome -2733092.00
otherOperatingExpenses 4248769.00
interestExpense 283065.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -305766.00
totalRevenue 195286.00
totalOperatingExpenses 4248769.00
costOfRevenue 643931.80
totalOtherIncomeExpenseNet 244476.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-12-31
date 2009-12-31
filing_date 2010-03-31
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2425687.00
minorityInterest 0.00
netIncome -2192959.00
sellingGeneralAdministrative 1358753.00
grossProfit 1222101.00
ebit 731365.00
ebitda 901338.00
depreciationAndAmortization 169973.00
operatingIncome -1692518.00
otherOperatingExpenses 3242326.00
interestExpense 1623980.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -232728.00
totalRevenue 2440619.00
totalOperatingExpenses 2023808.00
costOfRevenue 1218518.00
totalOtherIncomeExpenseNet -1623980.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-12-31
date 2008-12-31
filing_date 2009-04-01
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -4199793.00
minorityInterest 0.00
netIncome -3961642.00
sellingGeneralAdministrative 2877430.00
grossProfit 845801.00
ebit 136535.00
ebitda 332292.00
depreciationAndAmortization 195757.00
operatingIncome -3472294.00
otherOperatingExpenses 2877430.00
interestExpense 2168164.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -238151.00
totalRevenue 845801.00
totalOperatingExpenses 2877430.00
costOfRevenue 1184253.78
totalOtherIncomeExpenseNet -2168164.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2007-12-31
date 2007-12-31
filing_date 2008-03-31
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1691420.00
minorityInterest 0.00
netIncome -1048820.00
sellingGeneralAdministrative 2210790.00
grossProfit 752298.00
ebit -3940349.00
ebitda -3721560.00
depreciationAndAmortization 218789.00
operatingIncome -3497942.00
otherOperatingExpenses 3503367.00
interestExpense 1059649.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -642600.00
totalRevenue 752298.00
totalOperatingExpenses 3503367.00
costOfRevenue 749473.26
totalOtherIncomeExpenseNet 1189280.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2006-12-31
date 2006-12-31
filing_date 2007-03-29
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -4268774.00
minorityInterest 0.00
netIncome -4268774.00
sellingGeneralAdministrative 3684395.00
grossProfit 836932.00
ebit -3076417.00
ebitda -2845004.00
depreciationAndAmortization 231413.00
operatingIncome -5178099.00
otherOperatingExpenses 4402586.00
interestExpense 703120.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 703120.00
totalRevenue 836932.00
totalOperatingExpenses 4402586.00
costOfRevenue 964919.80
totalOtherIncomeExpenseNet -489237.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-12-31
date 2005-12-31
filing_date 2006-03-30
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1397456.00
minorityInterest 0.00
netIncome -1095215.00
sellingGeneralAdministrative 916012.00
grossProfit 1159236.00
ebit -232652.00
ebitda -83175.00
depreciationAndAmortization 149477.00
operatingIncome -1303326.00
otherOperatingExpenses 1894904.00
interestExpense 7151.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -302240.00
totalRevenue 1159236.00
totalOperatingExpenses 1894904.00
costOfRevenue 487135.51
totalOtherIncomeExpenseNet -503016.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-12-31
date 2004-12-31
filing_date 2005-03-31
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3404203.00
minorityInterest 0.00
netIncome -3065803.00
sellingGeneralAdministrative 1873891.00
grossProfit 242897.00
ebit -1129021.00
ebitda -1068695.00
depreciationAndAmortization 60326.00
operatingIncome -3134473.00
otherOperatingExpenses 2474011.00
interestExpense 1173089.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -338401.00
totalRevenue 242897.00
totalOperatingExpenses 2474011.00
costOfRevenue 1777223.61
totalOtherIncomeExpenseNet -1102093.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1326305.00
minorityInterest 0.00
netIncome -1326305.00
sellingGeneralAdministrative 744191.00
grossProfit 73333.00
ebit -1027572.00
ebitda -988720.00
depreciationAndAmortization 38852.00
operatingIncome -1254879.00
otherOperatingExpenses 1259443.00
interestExpense 5823.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1326305.00
totalRevenue 110230.00
totalOperatingExpenses 1222546.00
costOfRevenue 36897.00
totalOtherIncomeExpenseNet -121641.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-12-31
date 2002-12-31
filing_date 2003-06-30
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3036025.00
minorityInterest 0.00
netIncome -3036025.00
sellingGeneralAdministrative 598753.00
grossProfit 122538.00
ebit 1357153.00
ebitda 1400319.00
depreciationAndAmortization 43166.00
operatingIncome -2989438.00
otherOperatingExpenses 931238.00
interestExpense 3036025.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3036025.00
totalRevenue 122538.00
totalOperatingExpenses 931238.00
costOfRevenue 1386787.05
totalOtherIncomeExpenseNet -2165853.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -650095.00
minorityInterest 0.00
netIncome -650095.00
sellingGeneralAdministrative 296676.00
grossProfit 30538.00
ebit -159741.00
ebitda -132859.00
depreciationAndAmortization 26882.00
operatingIncome -486451.00
otherOperatingExpenses 433694.00
interestExpense 650095.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 650095.00
totalRevenue 30538.00
totalOperatingExpenses 433694.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet -243415.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2794552.00
minorityInterest 0.00
netIncome -2794552.00
sellingGeneralAdministrative 248410.00
grossProfit 20979.00
ebit 2275746.00
ebitda 2301998.00
depreciationAndAmortization 26252.00
operatingIncome -2487271.00
otherOperatingExpenses 306235.00
interestExpense 2794552.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2794552.00
totalRevenue 20979.00
totalOperatingExpenses 306235.00
costOfRevenue 487186.33
totalOtherIncomeExpenseNet -2561002.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
1999-12-31
date 1999-12-31
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 591327.20
grossProfit 0.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 0.00
totalOperatingExpenses 0.00
costOfRevenue 299467.46
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00