Аналитика онлайн » ABR-PB

Logo

Arbor Realty Trust, Inc. invests in a diversified portfolio of structured finance assets in the multifamily, single-family rental, and commercial real estate markets in the United States. The company operates in two segments, Structured Business and Agency Business. It primarily invests in real estate-related bridge and mezzanine loans, including junior participating interests in first mortgages, and preferred and direct equity, as well as real estate-related joint ventures, real estate-related notes, and various mortgage-related securities. The company offers bridge financing products to borrowers who seek short-term capital to be used in an acquisition of property; financing by making preferred equity investments in entities that directly or indirectly own real property; mezzanine financing in the form of loans that are subordinate to a conventional first mortgage loan and senior to the borrower's equity in a transaction; junior participation financing in the form of a junior participating interest in the senior debt; and financing products to borrowers who are looking to acquire conventional, workforce, and affordable single-family housing. In addition, it underwrites, originates, sells, and services multifamily mortgage loans through conduit/commercial mortgage-backed securities programs. The company qualifies as a real estate investment trust for federal income tax purposes. It generally would not be subject to federal corporate income taxes if it distributes at least 90% of its taxable income to its stockholders. The company was incorporated in 2003 and is headquartered in Uniondale, New York.

General
Code ABR-PB
Type Preferred Stock
Name Arbor Realty Trust Inc | 7.75% Series B Cumulative
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
CUSIP 038923702
CIK 1253986
FiscalYearEnd December
Sector Real Estate
Industry REIT - Mortgage
HomeCategory Domestic Preferred
IsDelisted Да
DelistedDate 2021-06-23
Address 333 Earle Ovington Boulevard, Uniondale, NY, United States, 11553
Phone 516 506 4200
WebURL http://www.arbor.com
FullTimeEmployees 522
UpdatedAt 2021-07-24
Highlights
MarketCapitalization 1376889984
MarketCapitalizationMln 1376.89
PERatio 10.1907
BookValue 10.763
DividendShare 1.3
DividendYield 0.0518
EarningsShare 2.465
EPSEstimateCurrentYear 0
EPSEstimateNextYear 0
EPSEstimateNextQuarter 0
EPSEstimateCurrentQuarter 0
MostRecentQuarter 2021-03-31
ProfitMargin 0.5244
OperatingMarginTTM 0.5908
ReturnOnAssetsTTM 0.0459
ReturnOnEquityTTM 0.2386
RevenueTTM 571635968
RevenuePerShareTTM 4.868
QuarterlyRevenueGrowthYOY 0.611
GrossProfitTTM 386831000
DilutedEpsTTM 2.465
QuarterlyEarningsGrowthYOY 1.348

Financials / Income Statement / quarterly / net Income

38.42M
2019-09-30
42.4M
2019-12-31
-54.98M
2020-03-31
45.98M
2020-06-30
83.89M
2020-09-30
98.51M
2020-12-31
71.37M
2021-03-31
75.54M
2021-06-30

Financials / Income Statement / quarterly / ebitda

0
2019-09-30
0
2019-12-31
0
2020-03-31
0
2020-06-30
14.34M
2020-09-30
0
2020-12-31
0
2021-03-31
0
2021-06-30

Financials / Income Statement / quarterly / totalRevenue

62.56M
2019-09-30
62.37M
2019-12-31
2.31M
2020-03-31
66.72M
2020-06-30
118.88M
2020-09-30
165.91M
2020-12-31
78.8M
2021-03-31
139.94M
2021-06-30
Valuation
TrailingPE 10.1907
ForwardPE 0
PriceSalesTTM 0
PriceBookMRQ 0
EnterpriseValue 9574605824
EnterpriseValueRevenue 0
EnterpriseValueEbitda 0
SharesStats
SharesOutstanding 0
SharesFloat 127006280
PercentInsiders 0
PercentInstitutions 22.222
Technicals
Beta 1.9152
52WeekHigh 0
52WeekLow 0
50DayMA 25.295
200DayMA 25.5011
SharesShort 0
SharesShortPriorMonth 0
ShortRatio 0
ShortPercent 0
Financials
Balance_Sheet
currency_symbol USD
quarterly
2021-06-30
date 2021-06-30
currency_symbol USD
totalAssets 9060800000.00
intangibleAssets 418653000.00
totalLiab 7104033000.00
totalStockholderEquity 1832858000.00
retainedEarnings -12084000.00
goodWill 103106000.00
cash 215658000.00
netDebt 4982884000.00
shortLongTermDebt 465450000.00
longTermInvestments 200949000.00
longTermDebt 4733092000.00
netInvestedCapital 6808773000.00
commonStockSharesOutstanding 141738609.00
2021-03-31
date 2021-03-31
filing_date 2021-05-07
currency_symbol USD
totalAssets 8130859000.00
intangibleAssets 104278000.00
otherCurrentAssets 885581000.00
totalLiab 6460167000.00
totalStockholderEquity 1528431000.00
commonStock 1337000.00
retainedEarnings -35498000.00
otherLiab 194962000.00
goodWill 104278000.00
otherAssets 132504000.00
cash 532267000.00
totalCurrentLiabilities 2296557000.00
netDebt 4177852000.00
shortTermDebt 2214896000.00
shortLongTermDebt 549734000.00
propertyPlantEquipment 1447000.00
totalCurrentAssets 551972000.00
longTermInvestments 6881145000.00
netTangibleAssets 1334681000.00
netReceivables 19705000.00
longTermDebt 3888346000.00
accountsPayable 81661000.00
noncontrollingInterestInConsolidatedEntity 142261000.00
commonStockTotalEquity 1337000.00
preferredStockTotalEquity 89472000.00
retainedEarningsTotalEquity -35498000.00
nonCurrrentAssetsOther 592017000.00
nonCurrentAssetsTotal 7578887000.00
longTermDebtTotal 3888346000.00
nonCurrentLiabilitiesOther 275264000.00
nonCurrentLiabilitiesTotal 4163610000.00
capitalSurpluse 1473120000.00
liabilitiesAndStockholdersEquity 8130859000.00
cashAndShortTermInvestments 532267000.00
netInvestedCapital 5877039000.00
commonStockSharesOutstanding 133690060.00
2020-12-31
date 2020-12-31
filing_date 2021-02-19
currency_symbol USD
totalAssets 7660986000.00
intangibleAssets 379974000.00
otherCurrentAssets 1184389000.00
totalLiab 6178301000.00
totalStockholderEquity 1344371000.00
commonStock 1232000.00
retainedEarnings -63442000.00
otherLiab 264312000.00
goodWill 105451000.00
otherAssets 183529000.00
cash 339528000.00
totalCurrentLiabilities 2326573000.00
netDebt 5487501000.00
shortTermDebt 2234883000.00
shortLongTermDebt 2234883000.00
shortLongTermDebtTotal 5827029000.00
propertyPlantEquipment 1485000.00
totalCurrentAssets 339528000.00
longTermInvestments 6442585000.00
netTangibleAssets 1149448000.00
netReceivables 12449000.00
longTermDebt 3589781000.00
accountsPayable 91690000.00
noncontrollingInterestInConsolidatedEntity 138314000.00
commonStockTotalEquity 1232000.00
preferredStockTotalEquity 89472000.00
retainedEarningsTotalEquity -63442000.00
nonCurrrentAssetsOther 562018000.00
nonCurrentAssetsTotal 7111539000.00
longTermDebtTotal 3589781000.00
nonCurrentLiabilitiesOther 261947000.00
nonCurrentLiabilitiesTotal 3851728000.00
capitalSurpluse 1317109000.00
liabilitiesAndStockholdersEquity 7660986000.00
cashAndShortTermInvestments 536998000.00
netInvestedCapital 7081928000.00
commonStockSharesOutstanding 123181173.00
2020-09-30
date 2020-09-30
filing_date 2020-10-30
currency_symbol USD
totalAssets 6689218000.00
intangibleAssets 335235000.00
otherCurrentAssets 741401000.00
totalLiab 5365982000.00
totalStockholderEquity 1193037000.00
commonStock 1159000.00
retainedEarnings -120539000.00
otherLiab 181072000.00
goodWill 106716000.00
otherAssets 174847000.00
cash 192204000.00
totalCurrentLiabilities 937547000.00
netDebt -192204000.00
shortTermDebt 1449940000.00
shortLongTermDebt 1449940000.00
propertyPlantEquipment 2894000.00
totalCurrentAssets 192204000.00
longTermInvestments 200582000.00
netTangibleAssets 996849000.00
netReceivables 4657045000.00
longTermDebt 3587299000.00
accountsPayable 77106000.00
noncontrollingInterestInConsolidatedEntity 130199000.00
commonStockTotalEquity 1159000.00
preferredStockTotalEquity 89472000.00
retainedEarningsTotalEquity -120539000.00
nonCurrrentAssetsOther 510735000.00
nonCurrentAssetsTotal 6362937000.00
longTermDebtTotal 3586497000.00
nonCurrentLiabilitiesOther 252439000.00
nonCurrentLiabilitiesTotal 3838936000.00
capitalSurpluse 1222945000.00
liabilitiesAndStockholdersEquity 6689218000.00
cashAndShortTermInvestments 302467000.00
netInvestedCapital 6140804000.00
commonStockSharesOutstanding 115930351.00
2020-06-30
date 2020-06-30
filing_date 2020-07-31
currency_symbol USD
totalAssets 6390124000.00
intangibleAssets 108040000.00
otherCurrentAssets 455219000.00
totalLiab 5132348000.00
totalStockholderEquity 1105906000.00
commonStock 1122000.00
retainedEarnings -167165000.00
otherLiab 228302000.00
goodWill 108040000.00
otherAssets 134579000.00
cash 479029000.00
totalCurrentLiabilities 1306329000.00
netDebt 4434251000.00
shortTermDebt 1235613000.00
shortLongTermDebt 1235613000.00
propertyPlantEquipment 12990000.00
totalCurrentAssets 487445000.00
longTermInvestments 5344558000.00
netTangibleAssets 908366000.00
netReceivables 8416000.00
longTermDebt 3582820000.00
accountsPayable 70716000.00
noncontrollingInterestInConsolidatedEntity 151870000.00
commonStockTotalEquity 1122000.00
preferredStockTotalEquity 89500000.00
retainedEarningsTotalEquity -167165000.00
nonCurrrentAssetsOther 437091000.00
nonCurrentAssetsTotal 5902679000.00
longTermDebtTotal 3582820000.00
nonCurrentLiabilitiesOther 243199000.00
nonCurrentLiabilitiesTotal 3826019000.00
capitalSurpluse 1182449000.00
liabilitiesAndStockholdersEquity 6390124000.00
cashAndShortTermInvestments 479029000.00
netInvestedCapital 5835423000.00
commonStockSharesOutstanding 112211461.00
2020-03-31
date 2020-03-31
filing_date 2020-05-08
currency_symbol USD
totalAssets 6934650000.00
intangibleAssets 109371000.00
otherCurrentAssets 1295763000.00
totalLiab 5708600000.00
totalStockholderEquity 1076178000.00
commonStock 1106000.00
retainedEarnings -177589000.00
otherLiab 179384000.00
goodWill 109371000.00
otherAssets 224617000.00
cash 526397000.00
totalCurrentLiabilities 1931023000.00
shortTermDebt 1846473000.00
shortLongTermDebt 1846473000.00
propertyPlantEquipment 13270000.00
totalCurrentAssets 540218000.00
longTermInvestments 5758807000.00
netTangibleAssets 877307000.00
netReceivables 13821000.00
longTermDebt 3510767000.00
accountsPayable 84550000.00
noncontrollingInterestInConsolidatedEntity 149872000.00
commonStockTotalEquity 1106000.00
preferredStockTotalEquity 89500000.00
retainedEarningsTotalEquity -177589000.00
nonCurrrentAssetsOther 512984000.00
nonCurrentAssetsTotal 6394432000.00
longTermDebtTotal 3510767000.00
nonCurrentLiabilitiesOther 266810000.00
nonCurrentLiabilitiesTotal 3777577000.00
capitalSurpluse 1163161000.00
liabilitiesAndStockholdersEquity 6934650000.00
cashAndShortTermInvestments 526397000.00
netInvestedCapital 6415738000.00
commonStockSharesOutstanding 110608903.00
2019-12-31
date 2019-12-31
filing_date 2020-02-14
currency_symbol USD
totalAssets 6239160000.00
intangibleAssets 110700000.00
otherCurrentAssets 1072235000.00
totalLiab 4883133000.00
totalStockholderEquity 1184610000.00
commonStock 1097000.00
retainedEarnings -60920000.00
otherLiab 161015000.00
goodWill 110700000.00
otherAssets 137573000.00
cash 299687000.00
totalCurrentLiabilities 1770536000.00
netDebt -231058000.00
shortTermDebt 1678288000.00
shortLongTermDebt 1678288000.00
shortLongTermDebtTotal 68629000.00
propertyPlantEquipment 13220000.00
totalCurrentAssets 299687000.00
longTermInvestments 5181819000.00
netTangibleAssets 984409000.00
netReceivables 10651000.00
longTermDebt 2875021000.00
accountsPayable 92248000.00
noncontrollingInterestInConsolidatedEntity 171417000.00
commonStockTotalEquity 1097000.00
preferredStockTotalEquity 89501000.00
retainedEarningsTotalEquity -60920000.00
nonCurrrentAssetsOther 412208000.00
nonCurrentAssetsTotal 5717947000.00
longTermDebtTotal 2875021000.00
nonCurrentLiabilitiesOther 237576000.00
nonCurrentLiabilitiesTotal 3112597000.00
capitalSurpluse 1154932000.00
liabilitiesAndStockholdersEquity 6239160000.00
cashAndShortTermInvestments 510562000.00
commonStockSharesOutstanding 109706214.00
2019-09-30
date 2019-09-30
filing_date 2019-11-01
currency_symbol USD
totalAssets 5395634000.00
intangibleAssets 112026000.00
otherCurrentAssets 727872000.00
totalLiab 4197238000.00
totalStockholderEquity 1028014000.00
commonStock 948000.00
retainedEarnings -65790000.00
otherLiab 151654000.00
goodWill 112026000.00
otherAssets 120706000.00
cash 325331000.00
totalCurrentLiabilities 1471385000.00
shortTermDebt 1385764000.00
shortLongTermDebt 1385764000.00
propertyPlantEquipment 13129000.00
totalCurrentAssets 330342000.00
longTermInvestments 4543774000.00
netTangibleAssets 826487000.00
netReceivables 5011000.00
longTermDebt 2483961000.00
accountsPayable 85621000.00
noncontrollingInterestInConsolidatedEntity 170382000.00
commonStockTotalEquity 948000.00
preferredStockTotalEquity 89501000.00
retainedEarningsTotalEquity -65790000.00
nonCurrrentAssetsOther 396363000.00
nonCurrentAssetsTotal 5065292000.00
longTermDebtTotal 2483961000.00
nonCurrentLiabilitiesOther 241892000.00
nonCurrentLiabilitiesTotal 2725853000.00
capitalSurpluse 1003355000.00
liabilitiesAndStockholdersEquity 5395634000.00
cashAndShortTermInvestments 325331000.00
commonStockSharesOutstanding 94774590.00
2019-06-30
date 2019-06-30
filing_date 2019-08-02
currency_symbol USD
totalAssets 5601730000.00
intangibleAssets 113364000.00
otherCurrentAssets 918282000.00
totalLiab 4415752000.00
totalStockholderEquity 1017019000.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 942000.00
retainedEarnings -72321000.00
otherLiab 132058000.00
goodWill 113364000.00
otherAssets 119235000.00
cash 515372000.00
totalCurrentLiabilities 1721193000.00
shortTermDebt 1621678000.00
shortLongTermDebt 1621678000.00
otherStockholderEquity 0.00
propertyPlantEquipment 13382000.00
totalCurrentAssets 532358000.00
longTermInvestments 4555557000.00
netTangibleAssets 814154000.00
shortTermInvestments 0.00
netReceivables 16986000.00
longTermDebt 2480723000.00
inventory 0.00
accountsPayable 99515000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 168959000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 942000.00
preferredStockTotalEquity 89501000.00
retainedEarningsTotalEquity -72321000.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 387069000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 5069372000.00
capitalLeaseObligations 0.00
longTermDebtTotal 2480723000.00
nonCurrentLiabilitiesOther 213836000.00
nonCurrentLiabilitiesTotal 2694559000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 998897000.00
liabilitiesAndStockholdersEquity 5601730000.00
cashAndShortTermInvestments 515372000.00
propertyPlantAndEquipmentGross 0.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 94225567.00
2019-03-31
date 2019-03-31
filing_date 2019-05-10
currency_symbol USD
totalAssets 4597725000.00
intangibleAssets 114764000.00
otherCurrentAssets 517743000.00
totalLiab 3520342000.00
totalStockholderEquity 909243000.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 860000.00
retainedEarnings -74589000.00
otherLiab 122635000.00
goodWill 114764000.00
otherAssets 119773000.00
cash 416370000.00
totalCurrentLiabilities 1109152000.00
shortTermDebt 1032495000.00
shortLongTermDebt 1032495000.00
otherStockholderEquity 0.00
propertyPlantEquipment 14473000.00
totalCurrentAssets 418345000.00
longTermInvestments 3664136000.00
netTangibleAssets 704978000.00
shortTermInvestments 0.00
netReceivables 1975000.00
longTermDebt 2198634000.00
inventory 0.00
accountsPayable 76657000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 168140000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 860000.00
preferredStockTotalEquity 89501000.00
retainedEarningsTotalEquity -74589000.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 386007000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 4179380000.00
capitalLeaseObligations 0.00
longTermDebtTotal 2198634000.00
nonCurrentLiabilitiesOther 212556000.00
nonCurrentLiabilitiesTotal 2411190000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 893471000.00
liabilitiesAndStockholdersEquity 4597725000.00
cashAndShortTermInvestments 416370000.00
propertyPlantAndEquipmentGross 0.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 0.00
2018-12-31
date 2018-12-31
filing_date 2019-02-15
currency_symbol USD
totalAssets 4612175000.00
intangibleAssets 116165000.00
otherCurrentAssets 662270000.00
totalLiab 3546609000.00
totalStockholderEquity 895238000.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 840000.00
retainedEarnings -74133000.00
otherLiab 152346000.00
goodWill 56626000.00
otherAssets 94419000.00
cash 340669000.00
totalCurrentLiabilities 1214289000.00
shortTermDebt 1135627000.00
shortLongTermDebt 217214000.00
otherStockholderEquity 0.00
propertyPlantEquipment 14446000.00
totalCurrentAssets 341956000.00
longTermInvestments 3779752000.00
netTangibleAssets 689571000.00
shortTermInvestments 0.00
netReceivables 1287000.00
longTermDebt 2111059000.00
inventory 0.00
accountsPayable 78662000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 170328000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 840000.00
preferredStockTotalEquity 89502000.00
retainedEarningsTotalEquity -74133000.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 359856000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 4270219000.00
capitalLeaseObligations 0.00
longTermDebtTotal 2111059000.00
nonCurrentLiabilitiesOther 221261000.00
nonCurrentLiabilitiesTotal 2332320000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 879029000.00
liabilitiesAndStockholdersEquity 4612175000.00
cashAndShortTermInvestments 340669000.00
propertyPlantAndEquipmentGross 0.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 83987707.00
2018-09-30
date 2018-09-30
filing_date 2018-11-02
currency_symbol USD
totalAssets 4534260000.00
intangibleAssets 117565000.00
otherCurrentAssets 548717608.49
totalLiab 3567788000.00
totalStockholderEquity 797313000.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 757000.00
retainedEarnings -78316000.00
otherLiab 102643615.36
goodWill 0.00
otherAssets 72539806.43
cash 295334000.00
totalCurrentLiabilities 1247130000.00
shortTermDebt 1169586000.00
shortLongTermDebt 128882297.85
otherStockholderEquity 0.00
propertyPlantEquipment 14563000.00
totalCurrentAssets 392839000.00
longTermInvestments 3670591000.00
netTangibleAssets 590240000.00
shortTermInvestments 0.00
netReceivables 97505000.00
longTermDebt 2118184000.00
inventory 0.00
accountsPayable 77544000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 169159000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 757000.00
preferredStockTotalEquity 89508000.00
retainedEarningsTotalEquity -78316000.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 338702000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 4141421000.00
capitalLeaseObligations 0.00
longTermDebtTotal 2118184000.00
nonCurrentLiabilitiesOther 202474000.00
nonCurrentLiabilitiesTotal 2320658000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 785364000.00
liabilitiesAndStockholdersEquity 4534260000.00
cashAndShortTermInvestments 295334000.00
propertyPlantAndEquipmentGross 0.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 75684964.00
2018-06-30
date 2018-06-30
filing_date 2018-08-03
currency_symbol USD
totalAssets 4204320000.00
intangibleAssets 118965000.00
otherCurrentAssets 367945548.31
totalLiab 3260808000.00
totalStockholderEquity 769999000.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 686000.00
retainedEarnings -87128000.00
otherLiab 87359320.49
goodWill 0.00
otherAssets 64178674.35
cash 280654000.00
totalCurrentLiabilities 988998000.00
shortTermDebt 910504000.00
shortLongTermDebt 117943273.17
otherStockholderEquity 0.00
propertyPlantEquipment 14650000.00
totalCurrentAssets 290816000.00
longTermInvestments 3450771000.00
netTangibleAssets 561526000.00
shortTermInvestments 0.00
netReceivables 10162000.00
longTermDebt 2088327000.00
inventory 0.00
accountsPayable 78494000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 173513000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 686000.00
preferredStockTotalEquity 89508000.00
retainedEarningsTotalEquity -87128000.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 329118000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 3913504000.00
capitalLeaseObligations 0.00
longTermDebtTotal 2088327000.00
nonCurrentLiabilitiesOther 183483000.00
nonCurrentLiabilitiesTotal 2271810000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 766933000.00
liabilitiesAndStockholdersEquity 4204320000.00
cashAndShortTermInvestments 280654000.00
propertyPlantAndEquipmentGross 0.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 68570617.00
2018-03-31
date 2018-03-31
filing_date 2018-05-04
currency_symbol USD
totalAssets 3748768000.00
intangibleAssets 120366000.00
otherCurrentAssets 417984000.00
totalLiab 2860898000.00
totalStockholderEquity 714606000.00
commonStock 625000.00
retainedEarnings -88528000.00
otherLiab 110236000.00
otherAssets 83170000.00
cash 234207000.00
totalCurrentLiabilities 695479000.00
shortTermDebt 626063000.00
shortLongTermDebt 177790000.00
propertyPlantEquipment 16675000.00
totalCurrentAssets 237926000.00
longTermInvestments 3048811000.00
netTangibleAssets 504732000.00
netReceivables 3719000.00
longTermDebt 1988265000.00
accountsPayable 69416000.00
noncontrollingInterestInConsolidatedEntity 173264000.00
commonStockTotalEquity 625000.00
preferredStockTotalEquity 89508000.00
retainedEarningsTotalEquity -88528000.00
nonCurrrentAssetsOther 324990000.00
nonCurrentAssetsTotal 3510842000.00
longTermDebtTotal 1988265000.00
nonCurrentLiabilitiesOther 177154000.00
nonCurrentLiabilitiesTotal 2165419000.00
capitalSurpluse 713001000.00
liabilitiesAndStockholdersEquity 3748768000.00
cashAndShortTermInvestments 234207000.00
commonStockSharesOutstanding 62469535.00
2017-12-31
date 2017-12-31
filing_date 2018-02-23
currency_symbol USD
totalAssets 3625945000.00
intangibleAssets 121766000.00
totalLiab 2761389000.00
totalStockholderEquity 695825000.00
commonStock 617000.00
retainedEarnings -101926000.00
cash 243772000.00
totalCurrentLiabilities 678402000.00
shortTermDebt 528573000.00
otherStockholderEquity 176000.00
propertyPlantEquipment 16787000.00
totalCurrentAssets 244460000.00
longTermInvestments 2928060000.00
netTangibleAssets 484551000.00
netReceivables 688000.00
longTermDebt 1884579000.00
accountsPayable 149829000.00
noncontrollingInterestInConsolidatedEntity 168731000.00
commonStockTotalEquity 617000.00
preferredStockTotalEquity 89508000.00
retainedEarningsTotalEquity -101926000.00
nonCurrrentAssetsOther 314872000.00
nonCurrentAssetsTotal 3381485000.00
longTermDebtTotal 1884579000.00
nonCurrentLiabilitiesOther 198408000.00
nonCurrentLiabilitiesTotal 2082987000.00
capitalSurpluse 707450000.00
liabilitiesAndStockholdersEquity 3625945000.00
cashAndShortTermInvestments 243772000.00
commonStockSharesOutstanding 61723387.00
2017-09-30
date 2017-09-30
filing_date 2017-11-03
currency_symbol USD
totalAssets 3058177862.00
intangibleAssets 123166816.00
totalLiab 2212434653.00
totalStockholderEquity 680501908.00
commonStock 617026.00
retainedEarnings -112069714.00
cash 221889786.00
totalCurrentLiabilities 681683689.00
shortTermDebt 562326537.00
otherStockholderEquity 205761.00
propertyPlantEquipment 17354720.00
totalCurrentAssets 239210184.00
longTermInvestments 2381005790.00
netTangibleAssets 467826879.00
shortTermInvestments 4707085.00
netReceivables 12613313.00
longTermDebt 1396118404.00
accountsPayable 119357152.00
noncontrollingInterestInConsolidatedEntity 165241301.00
commonStockTotalEquity 617026.00
preferredStockTotalEquity 89508213.00
retainedEarningsTotalEquity -112069714.00
nonCurrrentAssetsOther 297440352.00
nonCurrentAssetsTotal 2818967678.00
longTermDebtTotal 1396118404.00
nonCurrentLiabilitiesOther 134632560.00
nonCurrentLiabilitiesTotal 1530750964.00
capitalSurpluse 702240622.00
liabilitiesAndStockholdersEquity 3058177862.00
cashAndShortTermInvestments 226596871.00
commonStockSharesOutstanding 61702628.00
2017-06-30
date 2017-06-30
filing_date 2017-08-04
currency_symbol USD
totalAssets 2935445368.00
intangibleAssets 119688979.00
totalLiab 2097463770.00
totalStockholderEquity 674579943.00
commonStock 613499.00
retainedEarnings -117379709.00
cash 267998895.00
totalCurrentLiabilities 644240421.00
shortTermDebt 505815453.00
otherStockholderEquity 440919.00
propertyPlantEquipment 17398560.00
totalCurrentAssets 278730133.00
longTermInvestments 2227296211.00
netTangibleAssets 465382751.00
shortTermInvestments 5102433.00
netReceivables 5628805.00
longTermDebt 1333765005.00
accountsPayable 138424968.00
noncontrollingInterestInConsolidatedEntity 163401655.00
commonStockTotalEquity 613499.00
preferredStockTotalEquity 89508213.00
retainedEarningsTotalEquity -117379709.00
nonCurrrentAssetsOther 292331485.00
nonCurrentAssetsTotal 2656715235.00
longTermDebtTotal 1333765005.00
nonCurrentLiabilitiesOther 119458344.00
nonCurrentLiabilitiesTotal 1453223349.00
capitalSurpluse 701397021.00
liabilitiesAndStockholdersEquity 2935445368.00
cashAndShortTermInvestments 273101328.00
commonStockSharesOutstanding 61349916.00
2017-03-31
date 2017-03-31
filing_date 2017-05-05
currency_symbol USD
totalAssets 2914427834.00
intangibleAssets 96089432.00
totalLiab 2154761951.00
totalStockholderEquity 596936316.00
commonStock 518502.00
retainedEarnings -118263597.00
cash 220106270.00
totalCurrentLiabilities 983305048.00
shortTermDebt 855076736.00
otherStockholderEquity 587891.00
propertyPlantEquipment 18752812.00
totalCurrentAssets 262443959.00
longTermInvestments 2254248579.00
netTangibleAssets 411338671.00
shortTermInvestments 5307502.00
netReceivables 37030187.00
longTermDebt 1057303023.00
accountsPayable 128228312.00
noncontrollingInterestInConsolidatedEntity 162729567.00
commonStockTotalEquity 518502.00
preferredStockTotalEquity 89508213.00
retainedEarningsTotalEquity -118263597.00
nonCurrrentAssetsOther 282893052.00
nonCurrentAssetsTotal 2651983875.00
longTermDebtTotal 1057303023.00
nonCurrentLiabilitiesOther 114153880.00
nonCurrentLiabilitiesTotal 1171456903.00
capitalSurpluse 624585307.00
liabilitiesAndStockholdersEquity 2914427834.00
cashAndShortTermInvestments 225413772.00
commonStockSharesOutstanding 51850250.00
2016-12-31
date 2016-12-31
filing_date 2017-03-03
currency_symbol USD
totalAssets 2970786246.00
intangibleAssets 97489884.00
totalLiab 2223748318.00
totalStockholderEquity 587140735.00
commonStock 514013.00
retainedEarnings -125134403.00
cash 167960359.00
totalCurrentLiabilities 1043694883.00
shortTermDebt 906636790.00
otherStockholderEquity 320917.00
propertyPlantEquipment 19491805.00
totalCurrentAssets 174828554.00
longTermInvestments 2403048508.00
netTangibleAssets 400142638.00
shortTermInvestments 5403463.00
netReceivables 1464732.00
longTermDebt 1061481268.00
accountsPayable 137058093.00
noncontrollingInterestInConsolidatedEntity 159897193.00
commonStockTotalEquity 514013.00
preferredStockTotalEquity 89508213.00
retainedEarningsTotalEquity -125134403.00
nonCurrrentAssetsOther 275927495.00
nonCurrentAssetsTotal 2795957692.00
longTermDebtTotal 1061481268.00
nonCurrentLiabilitiesOther 118572167.00
nonCurrentLiabilitiesTotal 1180053435.00
capitalSurpluse 621931995.00
liabilitiesAndStockholdersEquity 2970786246.00
cashAndShortTermInvestments 173363822.00
commonStockSharesOutstanding 51401295.00
2016-09-30
date 2016-09-30
filing_date 2016-11-09
currency_symbol USD
totalAssets 2650220728.00
intangibleAssets 99932986.00
totalLiab 1924789186.00
totalStockholderEquity 570619035.00
commonStock 514013.00
retainedEarnings -137441120.00
cash 248229153.00
totalCurrentLiabilities 550467485.00
shortTermDebt 431060399.00
otherStockholderEquity -1142053.00
propertyPlantEquipment 19762787.00
totalCurrentAssets 253937563.00
longTermInvestments 2008963875.00
netTangibleAssets 381177836.00
shortTermInvestments 5214998.00
netReceivables 493412.00
longTermDebt 1259730372.00
accountsPayable 119407086.00
noncontrollingInterestInConsolidatedEntity 154812507.00
commonStockTotalEquity 514013.00
preferredStockTotalEquity 89508213.00
retainedEarningsTotalEquity -137441120.00
nonCurrrentAssetsOther 267623517.00
nonCurrentAssetsTotal 2396283165.00
longTermDebtTotal 1259730372.00
nonCurrentLiabilitiesOther 114591329.00
nonCurrentLiabilitiesTotal 1374321701.00
capitalSurpluse 619179982.00
liabilitiesAndStockholdersEquity 2650220728.00
cashAndShortTermInvestments 253444151.00
commonStockSharesOutstanding 51401295.00
2016-06-30
date 2016-06-30
filing_date 2016-08-05
currency_symbol USD
totalAssets 1916746481.00
totalLiab 1351073266.00
totalStockholderEquity 565673215.00
commonStock 513814.00
retainedEarnings -140103326.00
cash 318845245.00
totalCurrentLiabilities 293900289.00
shortTermDebt 259171941.00
otherStockholderEquity -2436279.00
propertyPlantEquipment 20012783.00
totalCurrentAssets 320067947.00
longTermInvestments 1550245945.00
netTangibleAssets 476377310.00
shortTermInvestments 440920.00
netReceivables 781782.00
longTermDebt 1012240933.00
accountsPayable 34728348.00
commonStockTotalEquity 513814.00
preferredStockTotalEquity 89295905.00
retainedEarningsTotalEquity -140103326.00
nonCurrrentAssetsOther 26419806.00
nonCurrentAssetsTotal 1596678534.00
longTermDebtTotal 1012240933.00
nonCurrentLiabilitiesOther 44932044.00
nonCurrentLiabilitiesTotal 1057172977.00
capitalSurpluse 618403101.00
liabilitiesAndStockholdersEquity 1916746481.00
cashAndShortTermInvestments 319286165.00
commonStockSharesOutstanding 51381405.00
2016-03-31
date 2016-03-31
filing_date 2016-05-06
currency_symbol USD
totalAssets 1872420460.00
totalLiab 1311065949.00
totalStockholderEquity 561354511.00
commonStock 513814.00
retainedEarnings -142631782.00
cash 165257201.00
totalCurrentLiabilities 228352658.00
shortTermDebt 183926292.00
otherStockholderEquity -3744864.00
propertyPlantEquipment 31698213.00
totalCurrentAssets 166104278.00
longTermInvestments 1645139791.00
netTangibleAssets 472058606.00
shortTermInvestments 411525.00
netReceivables 435552.00
longTermDebt 278373161.00
accountsPayable 44426366.00
commonStockTotalEquity 513814.00
preferredStockTotalEquity 89295905.00
retainedEarningsTotalEquity -142631782.00
nonCurrrentAssetsOther 29478178.00
nonCurrentAssetsTotal 1706316182.00
longTermDebtTotal 278373161.00
nonCurrentLiabilitiesOther 804340130.00
nonCurrentLiabilitiesTotal 1082713291.00
capitalSurpluse 617921438.00
liabilitiesAndStockholdersEquity 1872420460.00
cashAndShortTermInvestments 165668726.00
2015-12-31
date 2015-12-31
filing_date 2016-02-26
currency_symbol USD
totalAssets 1827391944.00
totalLiab 1262301169.00
totalStockholderEquity 565090775.00
commonStock 509625.00
retainedEarnings -136118001.00
cash 237009931.00
totalCurrentLiabilities 174310063.00
shortTermDebt 136252135.00
otherStockholderEquity -4840950.00
propertyPlantEquipment 60845509.00
totalCurrentAssets 247114226.00
longTermInvestments 1489873779.00
netTangibleAssets 475794870.00
shortTermInvestments 2022030.00
netReceivables 8082265.00
longTermDebt 278037124.00
accountsPayable 38057928.00
commonStockTotalEquity 509625.00
preferredStockTotalEquity 89295905.00
retainedEarningsTotalEquity -136118001.00
nonCurrrentAssetsOther 29558430.00
nonCurrentAssetsTotal 1580277718.00
longTermDebtTotal 278037124.00
nonCurrentLiabilitiesOther 809953982.00
nonCurrentLiabilitiesTotal 1087991106.00
capitalSurpluse 616244196.00
liabilitiesAndStockholdersEquity 1827391944.00
cashAndShortTermInvestments 239031961.00
commonStockSharesOutstanding 50962516.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
totalAssets 1847430495.00
totalLiab 1281766484.00
totalStockholderEquity 565664011.00
commonStock 536132.00
retainedEarnings -133491962.00
cash 174423493.00
totalCurrentLiabilities 176379678.00
shortTermDebt 122463494.00
otherStockholderEquity -6341651.00
propertyPlantEquipment 70758676.00
totalCurrentAssets 175745133.00
longTermInvestments 1551804769.00
netTangibleAssets 476368106.00
shortTermInvestments 646682.00
netReceivables 674958.00
longTermDebt 286265290.00
accountsPayable 53916184.00
commonStockTotalEquity 536132.00
preferredStockTotalEquity 89295905.00
retainedEarningsTotalEquity -133491962.00
treasuryStock -17100916.00
nonCurrrentAssetsOther 49121917.00
nonCurrentAssetsTotal 1671685362.00
longTermDebtTotal 286265290.00
nonCurrentLiabilitiesOther 819121516.00
nonCurrentLiabilitiesTotal 1105386806.00
capitalSurpluse 632766503.00
liabilitiesAndStockholdersEquity 1847430495.00
cashAndShortTermInvestments 175070175.00
commonStockSharesOutstanding 50962516.00
2015-06-30
date 2015-06-30
filing_date 2015-07-31
currency_symbol USD
totalAssets 1833045973.00
totalLiab 1276823533.00
totalStockholderEquity 556222440.00
commonStock 536132.00
retainedEarnings -141187730.00
cash 206316057.00
totalCurrentLiabilities 361423718.00
shortTermDebt 322737195.00
otherStockholderEquity -7624141.00
propertyPlantEquipment 71888049.00
totalCurrentAssets 209638691.00
longTermInvestments 1504175971.00
netTangibleAssets 466926535.00
shortTermInvestments 823050.00
netReceivables 2499584.00
longTermDebt 366686194.00
accountsPayable 38686523.00
commonStockTotalEquity 536132.00
preferredStockTotalEquity 89295905.00
retainedEarningsTotalEquity -141187730.00
treasuryStock -17100916.00
nonCurrrentAssetsOther 47343262.00
nonCurrentAssetsTotal 1623407282.00
longTermDebtTotal 366686194.00
nonCurrentLiabilitiesOther 548713621.00
nonCurrentLiabilitiesTotal 915399815.00
capitalSurpluse 632303190.00
liabilitiesAndStockholdersEquity 1833045973.00
cashAndShortTermInvestments 207139107.00
commonStockSharesOutstanding 50962516.00
2015-03-31
date 2015-03-31
filing_date 2015-05-01
currency_symbol USD
totalAssets 1901690415.00
totalLiab 1350764213.00
totalStockholderEquity 550926202.00
commonStock 535937.00
retainedEarnings -144038797.00
cash 132223169.00
totalCurrentLiabilities 429406770.00
shortTermDebt 397975374.00
otherStockholderEquity -9334110.00
propertyPlantEquipment 84077726.00
totalCurrentAssets 134792662.00
longTermInvestments 1631719629.00
netTangibleAssets 461630297.00
shortTermInvestments 2558498.00
netReceivables 10995.00
longTermDebt 374944202.00
accountsPayable 31431396.00
commonStockTotalEquity 535937.00
preferredStockTotalEquity 89295905.00
retainedEarningsTotalEquity -144038797.00
treasuryStock -17100916.00
nonCurrrentAssetsOther 51100398.00
nonCurrentAssetsTotal 1766897753.00
longTermDebtTotal 374944202.00
nonCurrentLiabilitiesOther 546413241.00
nonCurrentLiabilitiesTotal 921357443.00
capitalSurpluse 631568183.00
liabilitiesAndStockholdersEquity 1901690415.00
cashAndShortTermInvestments 134781667.00
commonStockSharesOutstanding 50943002.00
2014-12-31
date 2014-12-31
filing_date 2015-02-13
currency_symbol USD
totalAssets 1880422590.00
totalLiab 1344967119.00
totalStockholderEquity 535455471.00
commonStock 531280.00
retainedEarnings -152483322.00
cash 268518274.00
totalCurrentLiabilities 216012139.00
shortTermDebt 180386200.00
otherStockholderEquity -14668250.00
propertyPlantEquipment 84925641.00
totalCurrentAssets 271054498.00
longTermInvestments 1478726449.00
netTangibleAssets 446159566.00
shortTermInvestments 2499709.00
netReceivables 36515.00
longTermDebt 621372768.00
accountsPayable 35625939.00
commonStockTotalEquity 531280.00
preferredStockTotalEquity 89295905.00
retainedEarningsTotalEquity -152483322.00
treasuryStock -17100916.00
nonCurrrentAssetsOther 45716002.00
nonCurrentAssetsTotal 1609368092.00
longTermDebtTotal 621372768.00
nonCurrentLiabilitiesOther 507582212.00
nonCurrentLiabilitiesTotal 1128954980.00
capitalSurpluse 629880774.00
liabilitiesAndStockholdersEquity 1880422590.00
cashAndShortTermInvestments 271017983.00
commonStockSharesOutstanding 50477308.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
totalAssets 1917155437.00
totalLiab 1382989035.00
totalStockholderEquity 534166402.00
commonStock 531280.00
retainedEarnings -150966676.00
cash 216723080.00
totalCurrentLiabilities 104736211.00
shortTermDebt 71306110.00
otherStockholderEquity -17173157.00
propertyPlantEquipment 90738137.00
totalCurrentAssets 219880504.00
longTermInvestments 1558095084.00
netTangibleAssets 444870497.00
shortTermInvestments 2529104.00
netReceivables 628320.00
longTermDebt 679402219.00
accountsPayable 33430101.00
commonStockTotalEquity 531280.00
preferredStockTotalEquity 89295905.00
retainedEarningsTotalEquity -150966676.00
treasuryStock -17100916.00
nonCurrrentAssetsOther 48441712.00
nonCurrentAssetsTotal 1697274933.00
longTermDebtTotal 679402219.00
nonCurrentLiabilitiesOther 598850605.00
nonCurrentLiabilitiesTotal 1278252824.00
capitalSurpluse 629579966.00
liabilitiesAndStockholdersEquity 1917155437.00
cashAndShortTermInvestments 219252184.00
commonStockSharesOutstanding 50477308.00
2014-06-30
date 2014-06-30
filing_date 2014-08-01
currency_symbol USD
totalAssets 1902972869.00
totalLiab 1426381550.00
totalStockholderEquity 476591319.00
deferredLongTermLiab 77123133.00
commonStock 531280.00
retainedEarnings -207803092.00
cash 204609209.00
totalCurrentLiabilities 40850567.00
shortTermDebt 22204000.00
otherStockholderEquity -20221527.00
propertyPlantEquipment 120830942.00
totalCurrentAssets 207772790.00
longTermInvestments 1507174798.00
netTangibleAssets 387295414.00
shortTermInvestments 2805471.00
netReceivables 358110.00
longTermDebt 707529889.00
accountsPayable 18646567.00
commonStockTotalEquity 531280.00
preferredStockTotalEquity 89295905.00
retainedEarningsTotalEquity -207803092.00
treasuryStock -17100916.00
nonCurrrentAssetsOther 67194339.00
nonCurrentAssetsTotal 1695200079.00
longTermDebtTotal 707529889.00
nonCurrentLiabilitiesOther 600877961.00
nonCurrentLiabilitiesTotal 1385530983.00
capitalSurpluse 631889669.00
liabilitiesAndStockholdersEquity 1902972869.00
cashAndShortTermInvestments 207414680.00
commonStockSharesOutstanding 50477308.00
2014-03-31
date 2014-03-31
filing_date 2014-05-01
currency_symbol USD
totalAssets 1900310225.00
totalLiab 1432419929.00
totalStockholderEquity 467890296.00
deferredLongTermLiab 77123133.00
commonStock 527870.00
retainedEarnings -212748410.00
cash 129866022.00
totalCurrentLiabilities 282003504.00
shortTermDebt 248206026.00
otherStockholderEquity -22728414.00
propertyPlantEquipment 110791226.00
totalCurrentAssets 132923561.00
longTermInvestments 1590957917.00
netTangibleAssets 378594391.00
shortTermInvestments 2776077.00
netReceivables 281462.00
longTermDebt 750444237.00
accountsPayable 33797478.00
commonStockTotalEquity 527870.00
preferredStockTotalEquity 89295905.00
retainedEarningsTotalEquity -212748410.00
treasuryStock -17100916.00
nonCurrrentAssetsOther 65637521.00
nonCurrentAssetsTotal 1767386664.00
longTermDebtTotal 750444237.00
nonCurrentLiabilitiesOther 322849055.00
nonCurrentLiabilitiesTotal 1150416425.00
capitalSurpluse 630644261.00
liabilitiesAndStockholdersEquity 1900310225.00
cashAndShortTermInvestments 132642099.00
commonStockSharesOutstanding 50136308.00
2013-12-31
date 2013-12-31
filing_date 2014-02-14
currency_symbol USD
totalAssets 1877472482.00
totalLiab 1439876200.00
totalStockholderEquity 437596282.00
deferredLongTermLiab 77123133.00
commonStock 517870.00
retainedEarnings -212231319.00
cash 115351868.00
totalCurrentLiabilities 182245140.00
shortTermDebt 159125023.00
otherStockholderEquity -25237253.00
propertyPlantEquipment 111718177.00
totalCurrentAssets 152765578.00
longTermInvestments 1539857635.00
netTangibleAssets 369941627.00
shortTermInvestments 37315652.00
netReceivables 98058.00
longTermDebt 855165412.00
accountsPayable 23120117.00
commonStockTotalEquity 517870.00
preferredStockTotalEquity 67654655.00
retainedEarningsTotalEquity -212231319.00
treasuryStock -17100916.00
nonCurrrentAssetsOther 73131092.00
nonCurrentAssetsTotal 1724706904.00
longTermDebtTotal 855165412.00
nonCurrentLiabilitiesOther 325342515.00
nonCurrentLiabilitiesTotal 1257631060.00
capitalSurpluse 623993245.00
liabilitiesAndStockholdersEquity 1877472482.00
cashAndShortTermInvestments 152667520.00
commonStockSharesOutstanding 49136308.00
2013-09-30
date 2013-09-30
filing_date 2013-11-08
currency_symbol USD
totalAssets 1976560005.00
totalLiab 1538808285.00
totalStockholderEquity 436787642.00
deferredLongTermLiab 77123133.00
commonStock 517870.00
retainedEarnings -209207115.00
cash 177661351.00
totalCurrentLiabilities 181493424.00
shortTermDebt 158582338.00
otherStockholderEquity -28902162.00
propertyPlantEquipment 112417656.00
totalCurrentAssets 180461362.00
longTermInvestments 1605327323.00
netTangibleAssets 369132987.00
shortTermInvestments 2746682.00
netReceivables 53329.00
longTermDebt 951093203.00
accountsPayable 22911086.00
noncontrollingInterestInConsolidatedEntity 964078.00
commonStockTotalEquity 517870.00
preferredStockTotalEquity 67654655.00
retainedEarningsTotalEquity -209207115.00
treasuryStock -17100916.00
nonCurrrentAssetsOther 78353664.00
nonCurrentAssetsTotal 1796098643.00
longTermDebtTotal 951093203.00
nonCurrentLiabilitiesOther 329098525.00
nonCurrentLiabilitiesTotal 1357314861.00
capitalSurpluse 623825310.00
liabilitiesAndStockholdersEquity 1976560005.00
cashAndShortTermInvestments 180408033.00
commonStockSharesOutstanding 49136308.00
2013-06-30
date 2013-06-30
filing_date 2013-08-02
currency_symbol USD
totalAssets 1933342583.00
totalLiab 1536118513.00
totalStockholderEquity 395288632.00
deferredLongTermLiab 77123133.00
commonStock 457877.00
retainedEarnings -207260372.00
cash 84859677.00
totalCurrentLiabilities 120556933.00
shortTermDebt 101097436.00
otherStockholderEquity -31305199.00
propertyPlantEquipment 124274290.00
totalCurrentAssets 87396485.00
longTermInvestments 1639534681.00
netTangibleAssets 327633977.00
shortTermInvestments 2511525.00
netReceivables 25283.00
longTermDebt 1008339288.00
accountsPayable 19459497.00
noncontrollingInterestInConsolidatedEntity 1935438.00
commonStockTotalEquity 457877.00
preferredStockTotalEquity 67654655.00
retainedEarningsTotalEquity -207260372.00
treasuryStock -17100916.00
nonCurrrentAssetsOther 82137127.00
nonCurrentAssetsTotal 1845946098.00
longTermDebtTotal 1008339288.00
nonCurrentLiabilitiesOther 330099159.00
nonCurrentLiabilitiesTotal 1415561580.00
capitalSurpluse 582842587.00
liabilitiesAndStockholdersEquity 1933342583.00
cashAndShortTermInvestments 87371202.00
commonStockSharesOutstanding 43136975.00
2013-03-31
date 2013-03-31
filing_date 2013-05-03
currency_symbol USD
totalAssets 1856950128.00
totalLiab 1493561108.00
totalStockholderEquity 361453763.00
deferredLongTermLiab 77123133.00
commonStock 457178.00
retainedEarnings -205076703.00
cash 150031722.00
totalCurrentLiabilities 71077674.00
shortTermDebt 49403813.00
otherStockholderEquity -36420916.00
propertyPlantEquipment 125139264.00
totalCurrentAssets 154043334.00
longTermInvestments 1503349947.00
netTangibleAssets 324138069.00
shortTermInvestments 3552736.00
netReceivables 458876.00
longTermDebt 1014479638.00
accountsPayable 21673861.00
noncontrollingInterestInConsolidatedEntity 1935257.00
commonStockTotalEquity 457178.00
preferredStockTotalEquity 37315694.00
retainedEarningsTotalEquity -205076703.00
treasuryStock -17100916.00
nonCurrrentAssetsOther 74417583.00
nonCurrentAssetsTotal 1702906794.00
longTermDebtTotal 1014479638.00
nonCurrentLiabilitiesOther 330880663.00
nonCurrentLiabilitiesTotal 1422483434.00
capitalSurpluse 582279426.00
liabilitiesAndStockholdersEquity 1856950128.00
cashAndShortTermInvestments 153584458.00
commonStockSharesOutstanding 43066975.00
2012-12-31
date 2012-12-31
filing_date 2013-02-15
currency_symbol USD
totalAssets 1701881280.00
totalLiab 1470620158.00
totalStockholderEquity 229329349.00
deferredLongTermLiab 77123133.00
commonStock 339000.00
retainedEarnings -207558257.00
cash 71724403.00
totalCurrentLiabilities 156802886.00
shortTermDebt 130661619.00
otherStockholderEquity -39561700.00
propertyPlantEquipment 124148199.00
totalCurrentAssets 75301233.00
longTermInvestments 102568222.00
netTangibleAssets 229329349.00
shortTermInvestments 3552736.00
netReceivables 24094.00
longTermDebt 1076428702.00
accountsPayable 26141267.00
noncontrollingInterestInConsolidatedEntity 1931773.00
commonStockTotalEquity 339000.00
retainedEarningsTotalEquity -207558257.00
treasuryStock -17100916.00
nonCurrrentAssetsOther 1399863626.00
nonCurrentAssetsTotal 1626580047.00
longTermDebtTotal 1076428702.00
nonCurrentLiabilitiesOther 160265437.00
nonCurrentLiabilitiesTotal 1313817272.00
capitalSurpluse 493211222.00
liabilitiesAndStockholdersEquity 1701881280.00
cashAndShortTermInvestments 75277139.00
commonStockSharesOutstanding 31249225.00
yearly
2020-12-31
date 2020-12-31
filing_date 2021-02-19
currency_symbol USD
totalAssets 7660986000.00
intangibleAssets 379974000.00
otherCurrentAssets 1184389000.00
totalLiab 6178301000.00
totalStockholderEquity 1344371000.00
commonStock 1232000.00
retainedEarnings -63442000.00
otherLiab 264312000.00
goodWill 105451000.00
otherAssets 183529000.00
cash 339528000.00
totalCurrentLiabilities 2326573000.00
netDebt 5487501000.00
shortTermDebt 2234883000.00
shortLongTermDebt 2234883000.00
shortLongTermDebtTotal 5827029000.00
propertyPlantEquipment 1485000.00
totalCurrentAssets 339528000.00
longTermInvestments 6442585000.00
netTangibleAssets 1149448000.00
netReceivables 12449000.00
longTermDebt 3589781000.00
accountsPayable 91690000.00
noncontrollingInterestInConsolidatedEntity 138314000.00
commonStockTotalEquity 1232000.00
preferredStockTotalEquity 89472000.00
retainedEarningsTotalEquity -63442000.00
nonCurrrentAssetsOther 562018000.00
nonCurrentAssetsTotal 7111539000.00
longTermDebtTotal 3589781000.00
nonCurrentLiabilitiesOther 261947000.00
nonCurrentLiabilitiesTotal 3851728000.00
capitalSurpluse 1317109000.00
liabilitiesAndStockholdersEquity 7660986000.00
cashAndShortTermInvestments 536998000.00
netInvestedCapital 7081928000.00
commonStockSharesOutstanding 123181173.00
2019-12-31
date 2019-12-31
filing_date 2020-02-14
currency_symbol USD
totalAssets 6239160000.00
intangibleAssets 110700000.00
otherCurrentAssets 1072235000.00
totalLiab 4883133000.00
totalStockholderEquity 1184610000.00
commonStock 1097000.00
retainedEarnings -60920000.00
otherLiab 161015000.00
goodWill 110700000.00
otherAssets 137573000.00
cash 299687000.00
totalCurrentLiabilities 1770536000.00
netDebt -231058000.00
shortTermDebt 1678288000.00
shortLongTermDebt 1678288000.00
shortLongTermDebtTotal 68629000.00
propertyPlantEquipment 13220000.00
totalCurrentAssets 299687000.00
longTermInvestments 5181819000.00
netTangibleAssets 984409000.00
netReceivables 10651000.00
longTermDebt 2875021000.00
accountsPayable 92248000.00
noncontrollingInterestInConsolidatedEntity 171417000.00
commonStockTotalEquity 1097000.00
preferredStockTotalEquity 89501000.00
retainedEarningsTotalEquity -60920000.00
nonCurrrentAssetsOther 412208000.00
nonCurrentAssetsTotal 5717947000.00
longTermDebtTotal 2875021000.00
nonCurrentLiabilitiesOther 237576000.00
nonCurrentLiabilitiesTotal 3112597000.00
capitalSurpluse 1154932000.00
liabilitiesAndStockholdersEquity 6239160000.00
cashAndShortTermInvestments 510562000.00
netInvestedCapital 5730147000.00
commonStockSharesOutstanding 109706214.00
2018-12-31
date 2018-12-31
filing_date 2019-02-15
currency_symbol USD
totalAssets 4612175000.00
intangibleAssets 116165000.00
otherCurrentAssets 662270000.00
totalLiab 3546609000.00
totalStockholderEquity 895238000.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 840000.00
retainedEarnings -74133000.00
otherLiab 152346000.00
goodWill 116165000.00
otherAssets 94419000.00
cash 340669000.00
totalCurrentLiabilities 1214289000.00
netDebt 3154806000.00
shortTermDebt 1135627000.00
shortLongTermDebt 1135627000.00
otherStockholderEquity 0.00
propertyPlantEquipment 14446000.00
totalCurrentAssets 341956000.00
longTermInvestments 3779752000.00
netTangibleAssets 689571000.00
shortTermInvestments 0.00
netReceivables 1287000.00
longTermDebt 2111059000.00
inventory 0.00
accountsPayable 78662000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 170328000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 840000.00
preferredStockTotalEquity 89502000.00
retainedEarningsTotalEquity -74133000.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 359856000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 4270219000.00
capitalLeaseObligations 0.00
longTermDebtTotal 2111059000.00
nonCurrentLiabilitiesOther 221261000.00
nonCurrentLiabilitiesTotal 2332320000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 879029000.00
liabilitiesAndStockholdersEquity 4612175000.00
cashAndShortTermInvestments 340669000.00
propertyPlantAndEquipmentGross 0.00
accumulatedDepreciation 0.00
netInvestedCapital 4120605000.00
commonStockSharesOutstanding 83987707.00
2017-12-31
date 2017-12-31
filing_date 2018-02-23
currency_symbol USD
totalAssets 3625945000.00
intangibleAssets 121766000.00
otherCurrentAssets 436841000.00
totalLiab 2761389000.00
totalStockholderEquity 695825000.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 617000.00
retainedEarnings -101926000.00
otherLiab 129018000.00
goodWill 121766000.00
otherAssets 78367000.00
cash 243772000.00
totalCurrentLiabilities 678402000.00
netDebt 2426862000.00
shortTermDebt 528573000.00
shortLongTermDebt 528573000.00
otherStockholderEquity 176000.00
propertyPlantEquipment 16787000.00
totalCurrentAssets 244460000.00
longTermInvestments 2928060000.00
netTangibleAssets 484551000.00
shortTermInvestments 0.00
netReceivables 688000.00
longTermDebt 1884579000.00
inventory 0.00
accountsPayable 149829000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 168731000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 617000.00
preferredStockTotalEquity 89508000.00
retainedEarningsTotalEquity -101926000.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 314872000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 3381485000.00
capitalLeaseObligations 0.00
longTermDebtTotal 1884579000.00
nonCurrentLiabilitiesOther 198408000.00
nonCurrentLiabilitiesTotal 2082987000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 707450000.00
liabilitiesAndStockholdersEquity 3625945000.00
cashAndShortTermInvestments 243772000.00
propertyPlantAndEquipmentGross 0.00
accumulatedDepreciation 0.00
netInvestedCapital 3137553000.00
commonStockSharesOutstanding 61723387.00
2016-12-31
date 2016-12-31
filing_date 2017-03-03
currency_symbol USD
totalAssets 2970786246.00
intangibleAssets 97489884.00
otherCurrentAssets 702682000.00
totalLiab 2223748318.00
totalStockholderEquity 587140735.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 514013.00
retainedEarnings -125134403.00
otherLiab 122311000.00
goodWill 97489884.00
otherAssets 67465000.00
cash 167960359.00
totalCurrentLiabilities 1043694883.00
shortTermDebt 906636790.00
shortLongTermDebt 906636790.00
otherStockholderEquity 320917.00
propertyPlantEquipment 19491805.00
totalCurrentAssets 174828554.00
longTermInvestments 2403048508.00
netTangibleAssets 400142638.00
shortTermInvestments 5403463.00
netReceivables 1464732.00
longTermDebt 1061481268.00
inventory 0.00
accountsPayable 137058093.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 159897193.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 514013.00
preferredStockTotalEquity 89508213.00
retainedEarningsTotalEquity -125134403.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 275927495.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 2795957692.00
capitalLeaseObligations 0.00
longTermDebtTotal 1061481268.00
nonCurrentLiabilitiesOther 118572167.00
nonCurrentLiabilitiesTotal 1180053435.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 621931995.00
liabilitiesAndStockholdersEquity 2970786246.00
cashAndShortTermInvestments 173363822.00
propertyPlantAndEquipmentGross 0.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 51401295.00
2015-12-31
date 2015-12-31
filing_date 2016-02-26
currency_symbol USD
totalAssets 1827391944.00
intangibleAssets 0.00
otherCurrentAssets 61970447.00
totalLiab 1262301169.00
totalStockholderEquity 565090775.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 509625.00
retainedEarnings -136118001.00
otherLiab 49813654.00
goodWill 0.00
otherAssets 85400939.00
cash 237009931.00
totalCurrentLiabilities 174310063.00
shortTermDebt 136252135.00
shortLongTermDebt 30198315.00
otherStockholderEquity -4840950.00
propertyPlantEquipment 60845509.00
totalCurrentAssets 247114226.00
longTermInvestments 1489873779.00
netTangibleAssets 475794870.00
shortTermInvestments 2022030.00
netReceivables 8082265.00
longTermDebt 278037124.00
inventory 0.00
accountsPayable 38057928.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 509625.00
preferredStockTotalEquity 89295905.00
retainedEarningsTotalEquity -136118001.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 29558430.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 1580277718.00
capitalLeaseObligations 0.00
longTermDebtTotal 278037124.00
nonCurrentLiabilitiesOther 809953982.00
nonCurrentLiabilitiesTotal 1087991106.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 616244196.00
liabilitiesAndStockholdersEquity 1827391944.00
cashAndShortTermInvestments 239031961.00
propertyPlantAndEquipmentGross 0.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 50962516.00
2014-12-31
date 2014-12-31
filing_date 2015-02-13
currency_symbol USD
totalAssets 1880422590.00
totalLiab 1344967119.00
totalStockholderEquity 535455471.00
commonStock 531280.00
retainedEarnings -152483322.00
cash 268518274.00
totalCurrentLiabilities 216012139.00
shortTermDebt 180386200.00
otherStockholderEquity -14668250.00
propertyPlantEquipment 84925641.00
totalCurrentAssets 271054498.00
longTermInvestments 1478726449.00
netTangibleAssets 446159566.00
shortTermInvestments 2499709.00
netReceivables 36515.00
longTermDebt 621372768.00
accountsPayable 35625939.00
commonStockTotalEquity 531280.00
preferredStockTotalEquity 89295905.00
retainedEarningsTotalEquity -152483322.00
treasuryStock -17100916.00
nonCurrrentAssetsOther 45716002.00
nonCurrentAssetsTotal 1609368092.00
longTermDebtTotal 621372768.00
nonCurrentLiabilitiesOther 507582212.00
nonCurrentLiabilitiesTotal 1128954980.00
capitalSurpluse 629880774.00
liabilitiesAndStockholdersEquity 1880422590.00
cashAndShortTermInvestments 271017983.00
commonStockSharesOutstanding 50477308.00
2013-12-31
date 2013-12-31
filing_date 2014-02-14
currency_symbol USD
totalAssets 1877472482.00
totalLiab 1439876200.00
totalStockholderEquity 437596282.00
deferredLongTermLiab 77123133.00
commonStock 517870.00
retainedEarnings -212231319.00
cash 115351868.00
totalCurrentLiabilities 182245140.00
shortTermDebt 159125023.00
otherStockholderEquity -25237253.00
propertyPlantEquipment 111718177.00
totalCurrentAssets 152765578.00
longTermInvestments 1539857635.00
netTangibleAssets 369941627.00
shortTermInvestments 37315652.00
netReceivables 98058.00
longTermDebt 855165412.00
accountsPayable 23120117.00
commonStockTotalEquity 517870.00
preferredStockTotalEquity 67654655.00
retainedEarningsTotalEquity -212231319.00
treasuryStock -17100916.00
nonCurrrentAssetsOther 73131092.00
nonCurrentAssetsTotal 1724706904.00
longTermDebtTotal 855165412.00
nonCurrentLiabilitiesOther 325342515.00
nonCurrentLiabilitiesTotal 1257631060.00
capitalSurpluse 623993245.00
liabilitiesAndStockholdersEquity 1877472482.00
cashAndShortTermInvestments 152667520.00
commonStockSharesOutstanding 49136308.00
2012-12-31
date 2012-12-31
filing_date 2013-02-15
currency_symbol USD
totalAssets 1701881280.00
totalLiab 1470620158.00
totalStockholderEquity 229329349.00
deferredLongTermLiab 77123133.00
commonStock 339000.00
retainedEarnings -207558257.00
cash 71724403.00
totalCurrentLiabilities 156802886.00
shortTermDebt 130661619.00
otherStockholderEquity -39561700.00
propertyPlantEquipment 124148199.00
totalCurrentAssets 75301233.00
longTermInvestments 102568222.00
netTangibleAssets 229329349.00
shortTermInvestments 3552736.00
netReceivables 24094.00
longTermDebt 1076428702.00
accountsPayable 26141267.00
noncontrollingInterestInConsolidatedEntity 1931773.00
commonStockTotalEquity 339000.00
retainedEarningsTotalEquity -207558257.00
treasuryStock -17100916.00
nonCurrrentAssetsOther 1399863626.00
nonCurrentAssetsTotal 1626580047.00
longTermDebtTotal 1076428702.00
nonCurrentLiabilitiesOther 160265437.00
nonCurrentLiabilitiesTotal 1313817272.00
capitalSurpluse 493211222.00
liabilitiesAndStockholdersEquity 1701881280.00
cashAndShortTermInvestments 75277139.00
commonStockSharesOutstanding 31249225.00
Cash_Flow
currency_symbol USD
quarterly
2021-06-30
date 2021-06-30
currency_symbol USD
investments -1142733000.00
totalCashFromFinancingActivities 838723000.00
netIncome 75540000.00
changeInCash -67519000.00
beginPeriodCashFlow 532267000.00
endPeriodCashFlow 464748000.00
totalCashFromOperatingActivities 236491000.00
depreciation 16455000.00
dividendsPaid 58098000.00
salePurchaseOfStock -112756000.00
capitalExpenditures 0
changeInWorkingCapital 7700000.00
otherNonCashItems 127512000.00
freeCashFlow 236491000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-07
currency_symbol USD
investments -841688000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -871272000.00
netBorrowings -27442000.00
totalCashFromFinancingActivities 375451000.00
changeToOperatingActivities -4898000.00
netIncome 81110000.00
changeInCash -4731000.00
beginPeriodCashFlow 536998000.00
endPeriodCashFlow 532267000.00
totalCashFromOperatingActivities 491090000.00
depreciation 15959000.00
otherCashflowsFromInvestingActivities -29584000.00
dividendsPaid 49219000.00
salePurchaseOfStock 158433000.00
otherCashflowsFromFinancingActivities 293679000.00
changeToNetincome 416104000.00
capitalExpenditures 0
cashFlowsOtherOperating -22083000.00
cashAndCashEquivalentsChanges -4731000.00
changeInWorkingCapital -4898000.00
otherNonCashItems 394477000.00
freeCashFlow 491090000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-19
currency_symbol USD
investments -373215000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -344929000.00
netBorrowings 783111000.00
totalCashFromFinancingActivities 827996000.00
changeToOperatingActivities 9318000.00
netIncome 98506000.00
changeInCash 234531000.00
beginPeriodCashFlow 302467000.00
endPeriodCashFlow 536998000.00
totalCashFromOperatingActivities -248536000.00
depreciation 14903000.00
otherCashflowsFromInvestingActivities 28286000.00
dividendsPaid 41409000.00
salePurchaseOfStock -9748000.00
otherCashflowsFromFinancingActivities -9743000.00
changeToNetincome -359974000.00
capitalExpenditures 0
cashFlowsOtherOperating -16167000.00
cashAndCashEquivalentsChanges 234531000.00
changeInWorkingCapital 9318000.00
otherNonCashItems -419663000.00
freeCashFlow -248536000.00
2020-09-30
date 2020-09-30
filing_date 2020-10-30
currency_symbol USD
investments -83771000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -83771000.00
netBorrowings 213509000.00
totalCashFromFinancingActivities 137240000.00
changeToOperatingActivities -2081000.00
netIncome 83885000.00
changeInCash -176562000.00
beginPeriodCashFlow 479029000.00
endPeriodCashFlow 302467000.00
totalCashFromOperatingActivities -230031000.00
depreciation 14338000.00
otherCashflowsFromInvestingActivities -1637000.00
dividendsPaid 70926000.00
salePurchaseOfStock -31255000.00
otherCashflowsFromFinancingActivities -14630000.00
changeToNetincome -329345000.00
capitalExpenditures 7497000
cashFlowsOtherOperating -50824000.00
cashAndCashEquivalentsChanges -176562000.00
changeInWorkingCapital -2081000.00
otherNonCashItems -310086000.00
freeCashFlow -230031000.00
2020-06-30
date 2020-06-30
filing_date 2020-07-31
currency_symbol USD
investments -178565000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -217170000.00
netBorrowings -614020000.00
totalCashFromFinancingActivities -597165000.00
changeToOperatingActivities 89985000.00
netIncome 54090000.00
changeInCash -47368000.00
beginPeriodCashFlow 526397000.00
endPeriodCashFlow 479029000.00
totalCashFromOperatingActivities 766967000.00
depreciation 13852000.00
otherCashflowsFromInvestingActivities -38706000.00
dividendsPaid 1893000.00
salePurchaseOfStock 17114000.00
otherCashflowsFromFinancingActivities 1634000.00
changeToNetincome 621189000.00
capitalExpenditures 101000
cashFlowsOtherOperating 77836000.00
cashAndCashEquivalentsChanges -47368000.00
changeInWorkingCapital 89985000.00
otherNonCashItems 597935000.00
freeCashFlow 766967000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-08
currency_symbol USD
investments -516860000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -510754000.00
netBorrowings 411046000.00
totalCashFromFinancingActivities 759824000.00
changeToOperatingActivities -90282000.00
netIncome -68356000.00
changeInCash 15835000.00
beginPeriodCashFlow 510562000.00
endPeriodCashFlow 526397000.00
totalCashFromOperatingActivities -233235000.00
depreciation 13769000.00
otherCashflowsFromInvestingActivities 6336000.00
dividendsPaid 41247000.00
salePurchaseOfStock 8133000.00
otherCashflowsFromFinancingActivities 381892000.00
changeToNetincome -150064000.00
capitalExpenditures 230000
cashFlowsOtherOperating -28584000.00
cashAndCashEquivalentsChanges 15835000.00
changeInWorkingCapital -90282000.00
otherNonCashItems -151780000.00
freeCashFlow -233235000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-14
currency_symbol USD
investments -311531000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -312212000.00
netBorrowings 158141000.00
totalCashFromFinancingActivities 781131000.00
changeToOperatingActivities -13362000.00
netIncome 44612000.00
changeInCash 185231000.00
beginPeriodCashFlow 325331000.00
endPeriodCashFlow 510562000.00
totalCashFromOperatingActivities -283688000.00
depreciation 13797000.00
otherCashflowsFromInvestingActivities -413000.00
dividendsPaid 38702000.00
salePurchaseOfStock 142504000.00
otherCashflowsFromFinancingActivities 519188000.00
changeToNetincome -308488000.00
capitalExpenditures 268000
cashFlowsOtherOperating -33609000.00
cashAndCashEquivalentsChanges 185231000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-01
currency_symbol USD
investments -62154000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -54086000.00
netBorrowings -237537000.00
totalCashFromFinancingActivities -270804000.00
changeToOperatingActivities 30281000.00
netIncome 43217000.00
changeInCash -190041000.00
endPeriodCashFlow 325331000.00
totalCashFromOperatingActivities 134849000.00
depreciation 13967000.00
otherCashflowsFromInvestingActivities 7988000.00
dividendsPaid 35260000.00
salePurchaseOfStock 2143000.00
otherCashflowsFromFinancingActivities -150000.00
changeToNetincome 68378000.00
capitalExpenditures 80000
cashFlowsOtherOperating 9287000.00
cashAndCashEquivalentsChanges -190041000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-02
currency_symbol USD
investments -479320000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -490045000.00
netBorrowings 582537000.00
totalCashFromFinancingActivities 935134000.00
changeToOperatingActivities -10750000.00
netIncome 37403000.00
changeInCash 99002000.00
totalCashFromOperatingActivities -346087000.00
depreciation 14233000.00
otherCashflowsFromInvestingActivities -10640000.00
dividendsPaid 34270000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 104162000.00
otherCashflowsFromFinancingActivities 282705000.00
changeToNetincome -374258000.00
capitalExpenditures 85000
changeReceivables 0.00
cashFlowsOtherOperating -23465000.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 99002000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-10
currency_symbol USD
investments -138967000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -138397000.00
netBorrowings -18613000.00
totalCashFromFinancingActivities -54291000.00
changeToOperatingActivities -14501000.00
netIncome 30006000.00
changeInCash 75701000.00
totalCashFromOperatingActivities 268389000.00
depreciation 14194000.00
otherCashflowsFromInvestingActivities 772000.00
dividendsPaid 30555000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -5123000.00
changeToNetincome 247591000.00
capitalExpenditures 202000
changeReceivables 0.00
cashFlowsOtherOperating -23402000.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 75701000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-15
currency_symbol USD
investments -134717000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -131659000.00
netBorrowings -8941852000.00
totalCashFromFinancingActivities 19193000.00
changeToOperatingActivities 88263000.00
netIncome 48946000.00
changeInCash 45335000.00
totalCashFromOperatingActivities 157801000.00
depreciation 14399000.00
otherCashflowsFromInvestingActivities 3116000.00
dividendsPaid 27900000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 90443000.00
otherCashflowsFromFinancingActivities 8898502000.00
changeToNetincome 23638000.00
capitalExpenditures 58000
changeReceivables 0.00
cashFlowsOtherOperating 70818000.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 45335000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-02
currency_symbol USD
investments -29514000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -32164000.00
netBorrowings 29459000.00
totalCashFromFinancingActivities 260993000.00
changeToOperatingActivities -56322978.46
netIncome 37425000.00
changeInCash 14680000.00
totalCashFromOperatingActivities -214149000.00
depreciation 13685000.00
otherCashflowsFromInvestingActivities -2561000.00
dividendsPaid 26118000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 1000.00
otherCashflowsFromFinancingActivities 257651000.00
changeToNetincome -178978000.00
capitalExpenditures 89000
changeReceivables 0.00
cashFlowsOtherOperating -86281000.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 14680000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-03
currency_symbol USD
investments -367158000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -359078000.00
netBorrowings 1807028000.00
totalCashFromFinancingActivities 407709000.00
changeToOperatingActivities -4054300.02
netIncome 24612000.00
changeInCash 46447000.00
totalCashFromOperatingActivities -2184000.00
depreciation 13782000.00
otherCashflowsFromInvestingActivities 8234000.00
dividendsPaid 22961000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 52893000.00
otherCashflowsFromFinancingActivities -1429251000.00
changeToNetincome -24475000.00
capitalExpenditures 154000
changeReceivables 0.00
cashFlowsOtherOperating -16103000.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 46447000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-04
currency_symbol USD
investments -100211000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -158974000.00
netBorrowings -1725338000.00
totalCashFromFinancingActivities 128612000.00
changeToOperatingActivities -18961000.00
netIncome 37068000.00
changeInCash -9565000.00
totalCashFromOperatingActivities 20797000.00
depreciation 13711000.00
otherCashflowsFromInvestingActivities -58697000.00
dividendsPaid 19308000.00
salePurchaseOfStock 3014000.00
otherCashflowsFromFinancingActivities 1870244000.00
changeToNetincome -1054000.00
capitalExpenditures 66000
cashFlowsOtherOperating -28928000.00
cashAndCashEquivalentsChanges -9565000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-03
currency_symbol USD
investments -206668436.00
totalCashflowsFromInvestingActivities -224347418.00
netBorrowings -1564394899.00
totalCashFromFinancingActivities 148353368.00
netIncome 23970572.00
changeInCash 3992008.00
totalCashFromOperatingActivities 79986058.00
depreciation 13540394.00
otherCashflowsFromInvestingActivities -17550165.00
dividendsPaid 16817315.00
otherCashflowsFromFinancingActivities 1729565582.00
changeToNetincome 52118952.00
capitalExpenditures 128817
cashFlowsOtherOperating -9643860.00
cashAndCashEquivalentsChanges 3992008.00
2017-06-30
date 2017-06-30
filing_date 2017-08-04
currency_symbol USD
investments -148330166.00
totalCashflowsFromInvestingActivities -170849617.00
netBorrowings -2051610254.00
totalCashFromFinancingActivities -87909856.00
netIncome 18311495.00
changeInCash -24083843.00
totalCashFromOperatingActivities 234675630.00
depreciation 13643564.00
otherCashflowsFromInvestingActivities -22204899.00
dividendsPaid 16753014.00
salePurchaseOfStock 76225000.00
otherCashflowsFromFinancingActivities 1904228412.00
changeToNetincome 185362117.00
capitalExpenditures 314552
cashFlowsOtherOperating 17358454.00
cashAndCashEquivalentsChanges -24083843.00
2017-03-31
date 2017-03-31
filing_date 2017-05-05
currency_symbol USD
investments 45000365.00
totalCashflowsFromInvestingActivities 44355647.00
netBorrowings -2564051273.00
totalCashFromFinancingActivities -151397609.00
netIncome 23943708.00
changeInCash -33802198.00
totalCashFromOperatingActivities 73239764.00
depreciation 13785250.00
otherCashflowsFromInvestingActivities -526062.00
dividendsPaid 14235880.00
otherCashflowsFromFinancingActivities 2426889544.00
changeToNetincome 93894250.00
capitalExpenditures 118656
cashFlowsOtherOperating -58383444.00
cashAndCashEquivalentsChanges -33802198.00
2016-03-31
date 2016-03-31
filing_date 2016-05-06
currency_symbol USD
investments -125699487.00
totalCashflowsFromInvestingActivities -113900286.00
netBorrowings 76023877.00
totalCashFromFinancingActivities 66486770.00
netIncome 3023326.00
changeInCash -43575921.00
totalCashFromOperatingActivities 3837595.00
depreciation 1729707.00
otherCashflowsFromInvestingActivities 12190892.00
dividendsPaid 9532657.00
otherCashflowsFromFinancingActivities -4450.00
changeToNetincome -854055.00
capitalExpenditures 391691
cashFlowsOtherOperating -61383.00
cashAndCashEquivalentsChanges -43575921.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
investments -32526041.00
changeToLiabilities 3801694.00
totalCashflowsFromInvestingActivities -31932310.00
netBorrowings 10938916.00
totalCashFromFinancingActivities 1402495.00
netIncome 17232189.00
changeInCash -14450829.00
totalCashFromOperatingActivities 16078986.00
depreciation 1276353.00
otherCashflowsFromInvestingActivities 1225482.00
dividendsPaid 9536421.00
changeToNetincome -8474059.00
capitalExpenditures 631751
changeReceivables 2519286.00
cashFlowsOtherOperating -276477.00
cashAndCashEquivalentsChanges -14450829.00
2015-06-30
date 2015-06-30
filing_date 2015-07-31
currency_symbol USD
investments 148844333.00
changeToLiabilities 3368859.00
totalCashflowsFromInvestingActivities 149376674.00
netBorrowings -132460293.00
totalCashFromFinancingActivities -141996296.00
netIncome 12387070.00
changeInCash 24629175.00
totalCashFromOperatingActivities 17248797.00
depreciation 1603944.00
otherCashflowsFromInvestingActivities 1031837.00
dividendsPaid 9536003.00
changeToNetincome 335215.00
capitalExpenditures 499496
changeReceivables -1945256.00
cashFlowsOtherOperating 1498965.00
cashAndCashEquivalentsChanges 24629175.00
2015-03-31
date 2015-03-31
filing_date 2015-05-01
currency_symbol USD
investments -167749284.00
changeToLiabilities -2461713.00
totalCashflowsFromInvestingActivities -148710572.00
netBorrowings 386909957.00
totalCashFromFinancingActivities 201455583.00
netIncome 16898899.00
changeInCash 55016738.00
totalCashFromOperatingActivities 2271727.00
depreciation 2966392.00
otherCashflowsFromInvestingActivities 19932831.00
dividendsPaid 8454374.00
otherCashflowsFromFinancingActivities -177000000.00
changeToNetincome -11085195.00
capitalExpenditures 894119
changeReceivables -1179481.00
cashFlowsOtherOperating -2867175.00
cashAndCashEquivalentsChanges 55016738.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
investments -10267825.00
changeToLiabilities 1503425.00
totalCashflowsFromInvestingActivities -7623215.00
netBorrowings 32404101.00
totalCashFromFinancingActivities 21347466.00
netIncome 65290551.00
changeInCash 25060423.00
totalCashFromOperatingActivities 11336172.00
depreciation 670793.00
otherCashflowsFromInvestingActivities 4110893.00
dividendsPaid 8454135.00
otherCashflowsFromFinancingActivities -2602500.00
changeToNetincome -75410787.00
capitalExpenditures 1466283
changeReceivables 109790.00
cashFlowsOtherOperating 19172400.00
cashAndCashEquivalentsChanges 25060423.00
2014-06-30
date 2014-06-30
filing_date 2014-08-01
currency_symbol USD
investments 66657481.00
changeToLiabilities -443402.00
totalCashflowsFromInvestingActivities 66688014.00
netBorrowings -51939919.00
totalCashFromFinancingActivities -60490063.00
netIncome 13354522.00
changeInCash 15109568.00
totalCashFromOperatingActivities 8911617.00
depreciation 3726910.00
otherCashflowsFromInvestingActivities 960261.00
dividendsPaid 8430454.00
salePurchaseOfStock -15143.00
otherCashflowsFromFinancingActivities -104547.00
changeToNetincome -7561480.00
capitalExpenditures 929728
changeReceivables 449110.00
cashFlowsOtherOperating -614043.00
cashAndCashEquivalentsChanges 15109568.00
2014-03-31
date 2014-03-31
filing_date 2014-05-01
currency_symbol USD
investments -5515833.00
changeToLiabilities 83686.00
totalCashflowsFromInvestingActivities -4263474.00
netBorrowings -55026399.00
totalCashFromFinancingActivities -27994877.00
netIncome 7465691.00
changeInCash -27685380.00
totalCashFromOperatingActivities 4572971.00
depreciation 418029.00
otherCashflowsFromInvestingActivities 2530698.00
dividendsPaid 7802157.00
salePurchaseOfStock 29094000.00
otherCashflowsFromFinancingActivities 5739679.00
changeToNetincome -191209.00
capitalExpenditures 1278339
changeReceivables -1836582.00
cashFlowsOtherOperating -1366644.00
cashAndCashEquivalentsChanges -27685380.00
2013-09-30
date 2013-09-30
filing_date 2013-11-08
currency_symbol USD
investments -6545890.00
changeToLiabilities 1249392.00
totalCashflowsFromInvestingActivities -4422268.00
netBorrowings -25786080.00
totalCashFromFinancingActivities 8952556.00
netIncome 5091727.00
changeInCash 13946487.00
totalCashFromOperatingActivities 9416199.00
depreciation 984826.00
otherCashflowsFromInvestingActivities 3852778.00
dividendsPaid 7170942.00
salePurchaseOfStock 40954975.00
otherCashflowsFromFinancingActivities 954603.00
changeToNetincome 1583049.00
capitalExpenditures 1729156
changeReceivables 1418589.00
cashFlowsOtherOperating -911384.00
cashAndCashEquivalentsChanges 13946487.00
2013-06-30
date 2013-06-30
filing_date 2013-08-02
currency_symbol USD
investments -137857889.00
changeToLiabilities 4119559.00
totalCashflowsFromInvestingActivities -137575164.00
netBorrowings 81707772.00
totalCashFromFinancingActivities 99075802.00
netIncome 4202316.00
changeInCash -27252493.00
totalCashFromOperatingActivities 11246869.00
depreciation 1186733.00
otherCashflowsFromInvestingActivities 1421817.00
dividendsPaid 6246191.00
salePurchaseOfStock 31226419.00
otherCashflowsFromFinancingActivities -7612198.00
changeToNetincome 505655.00
capitalExpenditures 1139092
changeReceivables 1006716.00
cashFlowsOtherOperating 225890.00
cashAndCashEquivalentsChanges -27252493.00
2013-03-31
date 2013-03-31
filing_date 2013-05-03
currency_symbol USD
investments -79505259.00
changeToLiabilities -4160838.00
totalCashflowsFromInvestingActivities -82374849.00
netBorrowings 6650418.00
totalCashFromFinancingActivities 129294863.00
netIncome 7227218.00
changeInCash 48775678.00
totalCashFromOperatingActivities 1855664.00
depreciation 1417470.00
otherCashflowsFromInvestingActivities -69923.00
dividendsPaid 4158685.00
salePurchaseOfStock 127458849.00
otherCashflowsFromFinancingActivities -655719.00
changeToNetincome -584785.00
capitalExpenditures 2799667
changeReceivables -2189651.00
cashFlowsOtherOperating 146250.00
cashAndCashEquivalentsChanges 48775678.00
yearly
2020-12-31
date 2020-12-31
filing_date 2021-02-19
currency_symbol USD
investments -1161362000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -1156624000.00
netBorrowings 792902000.00
totalCashFromFinancingActivities 1127895000.00
changeToOperatingActivities 6940000.00
netIncome 170949000.00
changeInCash 26436000.00
beginPeriodCashFlow 510562000.00
endPeriodCashFlow 536998000.00
totalCashFromOperatingActivities 55165000.00
depreciation 56862000.00
otherCashflowsFromInvestingActivities 4869000.00
dividendsPaid 149365000.00
salePurchaseOfStock -53764000.00
otherCashflowsFromFinancingActivities -48425000.00
changeToNetincome -180115000.00
capitalExpenditures 131000
cashFlowsOtherOperating -17739000.00
cashAndCashEquivalentsChanges 26436000.00
changeInWorkingCapital 6940000.00
otherNonCashItems -283594000.00
freeCashFlow 55165000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-14
currency_symbol USD
investments -991972000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -994740000.00
netBorrowings 484528000.00
totalCashFromFinancingActivities 1391170000.00
changeToOperatingActivities -8332000.00
netIncome 128628000.00
changeInCash 169893000.00
beginPeriodCashFlow 340669000.00
endPeriodCashFlow 510562000.00
totalCashFromOperatingActivities -226537000.00
depreciation 56191000.00
otherCashflowsFromInvestingActivities -2293000.00
dividendsPaid 115415000.00
salePurchaseOfStock -11574000.00
otherCashflowsFromFinancingActivities -55238000.00
changeToNetincome -366777000.00
capitalExpenditures 475000
cashFlowsOtherOperating -71189000.00
cashAndCashEquivalentsChanges 169893000.00
changeInWorkingCapital -8332000.00
otherNonCashItems -460674000.00
freeCashFlow -226537000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-15
currency_symbol USD
investments -631600000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -681875000.00
netBorrowings -8830703000.00
totalCashFromFinancingActivities 816507000.00
changeToOperatingActivities -8205000.00
netIncome 148051000.00
changeInCash 96897000.00
beginPeriodCashFlow 243772000.00
endPeriodCashFlow 340669000.00
totalCashFromOperatingActivities -37735000.00
depreciation 55577000.00
otherCashflowsFromInvestingActivities -49908000.00
dividendsPaid 96287000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 146351000.00
otherCashflowsFromFinancingActivities 9597146000.00
changeToNetincome -180869000.00
capitalExpenditures 367000
changeReceivables 0.00
cashFlowsOtherOperating -60494000.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 96897000.00
changeInWorkingCapital -8205000.00
otherNonCashItems -270319000.00
freeCashFlow -37735000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-23
currency_symbol USD
investments -930892000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -907949000.00
netBorrowings -8500166000.00
totalCashFromFinancingActivities 412844000.00
changeToOperatingActivities -308000.00
netIncome 97509000.00
changeInCash -34271000.00
beginPeriodCashFlow 138645000.00
endPeriodCashFlow 104374000.00
totalCashFromOperatingActivities 460834000.00
depreciation 54587000.00
otherCashflowsFromInvestingActivities 23615000.00
dividendsPaid 65452000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 76225000.00
otherCashflowsFromFinancingActivities 8902237000.00
changeToNetincome 366443000.00
capitalExpenditures 672000
changeReceivables 0.00
cashFlowsOtherOperating -57705000.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges -34271000.00
changeInWorkingCapital 822000.00
otherNonCashItems 296323000.00
freeCashFlow 459635000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-03
currency_symbol USD
investments -194336016.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -201917252.00
netBorrowings -3245512688.00
totalCashFromFinancingActivities 349471071.00
changeToOperatingActivities -4624000.00
netIncome 62480893.00
changeInCash -50063257.00
endPeriodCashFlow 138645000.00
totalCashFromOperatingActivities -197617076.00
depreciation 26726460.00
otherCashflowsFromInvestingActivities -6993147.00
dividendsPaid 46145559.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 3641129318.00
changeToNetincome -248323162.00
capitalExpenditures 588089
changeReceivables 0.00
cashFlowsOtherOperating -38501267.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges -50063257.00
2015-12-31
date 2015-12-31
filing_date 2016-02-26
currency_symbol USD
investments -17995370.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 24734072.00
netBorrowings 291272674.00
totalCashFromFinancingActivities 77209181.00
changeToOperatingActivities 2625000.00
netIncome 53428814.00
changeInCash 138290942.00
totalCashFromOperatingActivities 36347689.00
depreciation 7011689.00
otherCashflowsFromInvestingActivities 44953106.00
dividendsPaid 37049034.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -177014459.00
changeToNetincome -26717203.00
capitalExpenditures 2223664
changeReceivables 0.00
cashFlowsOtherOperating 2624389.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 138290942.00
2014-12-31
date 2014-12-31
filing_date 2015-02-13
currency_symbol USD
investments 122066469.00
totalCashflowsFromInvestingActivities 144951905.00
netBorrowings -97045044.00
totalCashFromFinancingActivities -185719068.00
netIncome 93048490.00
changeInCash -9971807.00
totalCashFromOperatingActivities 30795356.00
depreciation 7186276.00
otherCashflowsFromInvestingActivities 27600274.00
dividendsPaid 33141118.00
salePurchaseOfStock 29014081.00
otherCashflowsFromFinancingActivities 90453013.00
changeToNetincome -86524621.00
capitalExpenditures 4714838
cashFlowsOtherOperating 17085211.00
cashAndCashEquivalentsChanges -9971807.00
2013-12-31
date 2013-12-31
filing_date 2014-02-14
currency_symbol USD
investments -199212080.00
changeToLiabilities 685682.00
totalCashflowsFromInvestingActivities -200076986.00
netBorrowings 27470920.00
totalCashFromFinancingActivities 208755305.00
netIncome 21298737.00
changeInCash 31200663.00
totalCashFromOperatingActivities 22522344.00
depreciation 4123508.00
otherCashflowsFromInvestingActivities 7139233.00
dividendsPaid 25377498.00
salePurchaseOfStock 199499392.00
otherCashflowsFromFinancingActivities 7162491.00
changeToNetincome 1973935.00
capitalExpenditures 8004139
changeReceivables -364504.00
cashFlowsOtherOperating -5195014.00
cashAndCashEquivalentsChanges 31200663.00
2012-12-31
date 2012-12-31
filing_date 2013-02-15
currency_symbol USD
investments -71328316.00
changeToLiabilities -1633474.00
totalCashflowsFromInvestingActivities -46533678.00
netBorrowings -16712021.00
totalCashFromFinancingActivities 320037.00
netIncome 21716455.00
changeInCash -26047590.00
totalCashFromOperatingActivities 20166051.00
depreciation 7538499.00
otherCashflowsFromInvestingActivities 29001214.00
dividendsPaid 8043265.00
salePurchaseOfStock 35776698.00
otherCashflowsFromFinancingActivities -10701375.00
changeToNetincome -10092173.00
capitalExpenditures 4206576
changeReceivables 671762.00
cashFlowsOtherOperating 1964982.00
cashAndCashEquivalentsChanges -26047590.00
Income_Statement
currency_symbol USD
quarterly
2021-06-30
date 2021-06-30
currency_symbol USD
incomeBeforeTax 95216000.00
netIncome 75540000.00
sellingGeneralAdministrative 54833000.00
reconciledDepreciation 16455000.00
interestExpense 46378000.00
taxProvision 10959000.00
interestIncome 105148000.00
netInterestIncome 58770000.00
totalRevenue 139941000.00
netIncomeFromContinuingOps 84257000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-07
currency_symbol USD
incomeBeforeTax 93602000.00
minorityInterest 9743000.00
netIncome 71367000.00
sellingGeneralAdministrative 53792000.00
grossProfit 78800000.00
reconciledDepreciation 15959000.00
ebit 44642000.00
nonOperatingIncomeNetOther 22109000.00
operatingIncome 22533000.00
otherOperatingExpenses 823000.00
interestExpense 48960000.00
taxProvision 12492000.00
interestIncome 91144000.00
netInterestIncome 48960000.00
nonRecurring 1652000.00
incomeTaxExpense 12492000.00
totalRevenue 78800000.00
totalOperatingExpenses 56267000.00
netIncomeFromContinuingOps 81110000.00
netIncomeApplicableToCommonShares 69479000.00
preferredStockAndOtherAdjustments 1888000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-19
currency_symbol USD
incomeBeforeTax 137602000.00
minorityInterest 14196000.00
netIncome 98506000.00
sellingGeneralAdministrative 42728000.00
sellingAndMarketingExpenses 8335000.00
grossProfit 115860000.00
reconciledDepreciation 14903000.00
ebit 137602000.00
depreciationAndAmortization 14903000.00
nonOperatingIncomeNetOther 20896000.00
operatingIncome 68151000.00
otherOperatingExpenses 64249000.00
interestExpense 40044000.00
taxProvision 24900000.00
interestIncome 86158000.00
netInterestIncome 46114000.00
nonRecurring 36191000.00
incomeTaxExpense 24900000.00
totalRevenue 165908000.00
totalOperatingExpenses 47709000.00
netIncomeFromContinuingOps 110260000.00
netIncomeApplicableToCommonShares 96617000.00
preferredStockAndOtherAdjustments 1890000.00
2020-09-30
date 2020-09-30
filing_date 2020-10-30
currency_symbol USD
incomeBeforeTax 115506000.00
minorityInterest 130199000.00
netIncome 83885000.00
sellingGeneralAdministrative 32962000.00
sellingAndMarketingExpenses 9356000.00
grossProfit 118875000.00
reconciledDepreciation 14338000.00
ebit 1033.00
ebitda 14339033.00
depreciationAndAmortization 14338000.00
nonOperatingIncomeNetOther 30490000.00
operatingIncome 1033.00
otherOperatingExpenses 1300.00
interestExpense 37888000.00
taxProvision 17785000.00
interestIncome 81701000.00
netInterestIncome 43813000.00
nonRecurring -2227000.00
incomeTaxExpense 17785000.00
totalRevenue 118875000.00
totalOperatingExpenses 1300.00
totalOtherIncomeExpenseNet 1050.00
netIncomeFromContinuingOps 97721000.00
netIncomeApplicableToCommonShares 81997000.00
preferredStockAndOtherAdjustments 1888000.00
2020-06-30
date 2020-06-30
filing_date 2020-07-31
currency_symbol USD
incomeBeforeTax 66166000.00
minorityInterest 8110000.00
netIncome 45979000.00
sellingGeneralAdministrative 43044000.00
grossProfit 66721000.00
reconciledDepreciation 13852000.00
ebit 24388000.00
nonOperatingIncomeNetOther 18816000.00
operatingIncome 5572000.00
otherOperatingExpenses 15710000.00
interestExpense 41778000.00
taxProvision 12077000.00
interestIncome 83080000.00
netInterestIncome 41778000.00
nonRecurring 2395000.00
incomeTaxExpense 12077000.00
totalRevenue 66721000.00
totalOperatingExpenses 61149000.00
netIncomeFromContinuingOps 54089000.00
netIncomeApplicableToCommonShares 44091000.00
preferredStockAndOtherAdjustments 1888000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-08
currency_symbol USD
incomeBeforeTax -80283000.00
minorityInterest -10934000.00
netIncome -54979000.00
sellingGeneralAdministrative 34252000.00
grossProfit 4748000.00
reconciledDepreciation 13769000.00
ebit -118827000.00
nonOperatingIncomeNetOther 2038000.00
operatingIncome -120865000.00
otherOperatingExpenses 1947000.00
interestExpense 38544000.00
taxProvision -14370000.00
interestIncome 88526000.00
netInterestIncome 38544000.00
nonRecurring -21537000.00
incomeTaxExpense -14370000.00
totalRevenue 2305000.00
totalOperatingExpenses 125613000.00
costOfRevenue -2443000.00
netIncomeFromContinuingOps -65913000.00
netIncomeApplicableToCommonShares -59310000.00
preferredStockAndOtherAdjustments 1888000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-14
currency_symbol USD
incomeBeforeTax 53653000.00
minorityInterest 7181000.00
netIncome 42399000.00
sellingGeneralAdministrative 101744000.00
grossProfit 67333000.00
ebit 19856000.00
nonOperatingIncomeNetOther -5809000.00
operatingIncome 25665000.00
otherOperatingExpenses 8522000.00
interestExpense 33797000.00
taxProvision 4073000.00
interestIncome 81983000.00
netInterestIncome 33797000.00
incomeTaxExpense 4073000.00
totalRevenue 62367000.00
totalOperatingExpenses 41668000.00
costOfRevenue -4966000.00
totalOtherIncomeExpenseNet -12406000.00
netIncomeFromContinuingOps 49580000.00
netIncomeApplicableToCommonShares 35543000.00
preferredStockAndOtherAdjustments 1890000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-01
currency_symbol USD
incomeBeforeTax 52402000.00
minorityInterest 7363000.00
netIncome 38416000.00
sellingGeneralAdministrative 32861000.00
grossProfit 65121000.00
ebit 19957000.00
nonOperatingIncomeNetOther 3718000.00
operatingIncome 16239000.00
otherOperatingExpenses 1841000.00
interestExpense 32445000.00
taxProvision 6623000.00
interestIncome 80509000.00
netInterestIncome 32445000.00
incomeTaxExpense 6623000.00
totalRevenue 62558000.00
totalOperatingExpenses 48882000.00
costOfRevenue -2563000.00
totalOtherIncomeExpenseNet -3062000.00
netIncomeFromContinuingOps 45779000.00
netIncomeApplicableToCommonShares 33965000.00
preferredStockAndOtherAdjustments 1888000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 44443000.00
minorityInterest 6598000.00
netIncome 33495000.00
sellingGeneralAdministrative 29022000.00
grossProfit 52763000.00
ebit 10556000.00
nonOperatingIncomeNetOther 3264000.00
operatingIncome 7292000.00
otherOperatingExpenses 1909000.00
interestExpense 33887000.00
taxProvision 4350000.00
interestIncome 82171000.00
netInterestIncome 33887000.00
extraordinaryItems 0.00
nonRecurring -1000000.00
otherItems 0.00
incomeTaxExpense 4350000.00
totalRevenue 50072000.00
totalOperatingExpenses 45471000.00
costOfRevenue -2691000.00
totalOtherIncomeExpenseNet -1326000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 40093000.00
netIncomeApplicableToCommonShares 28916000.00
preferredStockAndOtherAdjustments 1888000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 29996000.00
minorityInterest 5468000.00
netIncome 24538000.00
sellingGeneralAdministrative 41525000.00
grossProfit 44848000.00
ebit 584000.00
nonOperatingIncomeNetOther 2023000.00
operatingIncome -1439000.00
otherOperatingExpenses 4762000.00
interestExpense 29412000.00
taxProvision -10000.00
interestIncome 71277000.00
netInterestIncome 29412000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -10000.00
totalRevenue 44848000.00
totalOperatingExpenses 46287000.00
costOfRevenue 12157000.00
totalOtherIncomeExpenseNet -2435000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 30006000.00
netIncomeApplicableToCommonShares 22650000.00
preferredStockAndOtherAdjustments 1888000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 57582000.00
minorityInterest 9838000.00
netIncome 39109000.00
sellingGeneralAdministrative 35678000.00
grossProfit 77466000.00
ebit 27220000.00
nonOperatingIncomeNetOther 10000.00
operatingIncome 27210000.00
otherOperatingExpenses 14578000.00
interestExpense 30362000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8635000.00
totalRevenue 77466000.00
totalOperatingExpenses 50256000.00
costOfRevenue 6233000.00
totalOtherIncomeExpenseNet -7819000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 48947000.00
netIncomeApplicableToCommonShares 37219000.00
preferredStockAndOtherAdjustments 1890000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 42805000.00
minorityInterest 7799000.00
netIncome 29625000.00
sellingGeneralAdministrative 37769000.00
grossProfit 55580000.00
ebit 14853000.00
nonOperatingIncomeNetOther -5988000.00
operatingIncome 20841000.00
otherOperatingExpenses 7140000.00
interestExpense 27952000.00
extraordinaryItems 0.00
nonRecurring -10170000.00
otherItems 0.00
incomeTaxExpense 5381000.00
totalRevenue 55580000.00
totalOperatingExpenses 34739000.00
costOfRevenue 9702622.54
totalOtherIncomeExpenseNet -2316578.21
discontinuedOperations 0.00
netIncomeFromContinuingOps 37424000.00
netIncomeApplicableToCommonShares 27737000.00
preferredStockAndOtherAdjustments 1888000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 29111000.00
minorityInterest 5557000.00
netIncome 19055000.00
sellingGeneralAdministrative 35688000.00
grossProfit 46923000.00
ebit 7700000.00
nonOperatingIncomeNetOther 1387000.00
operatingIncome 6313000.00
otherOperatingExpenses 2922000.00
interestExpense 21411000.00
extraordinaryItems 0.00
nonRecurring 2000000.00
otherItems 0.00
incomeTaxExpense 4499000.00
totalRevenue 46923000.00
totalOperatingExpenses 40610000.00
costOfRevenue 8895040.19
totalOtherIncomeExpenseNet -2942514.79
discontinuedOperations 0.00
netIncomeFromContinuingOps 24612000.00
netIncomeApplicableToCommonShares 17167000.00
preferredStockAndOtherAdjustments 1888000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 28284000.00
minorityInterest 8991000.00
netIncome 28077000.00
sellingGeneralAdministrative 38409000.00
grossProfit 53162000.00
ebit 10059000.00
nonOperatingIncomeNetOther 746000.00
operatingIncome 9313000.00
otherOperatingExpenses 5440000.00
interestExpense 18225000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -8784000.00
totalRevenue 53162000.00
totalOperatingExpenses 43849000.00
costOfRevenue 11711000.00
totalOtherIncomeExpenseNet -4065000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 37068000.00
netIncomeApplicableToCommonShares 26189000.00
preferredStockAndOtherAdjustments 1888000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-03
currency_symbol USD
incomeBeforeTax 30678572.00
minorityInterest 5661184.00
netIncome 18309388.00
sellingGeneralAdministrative 36596066.00
grossProfit 47989167.00
ebit 12388413.00
nonOperatingIncomeNetOther 995312.00
operatingIncome 11393101.00
interestExpense 18290159.00
incomeTaxExpense 6708000.00
totalRevenue 47989167.00
totalOperatingExpenses 36596066.00
netIncomeFromContinuingOps 23970572.00
netIncomeApplicableToCommonShares 16420958.00
preferredStockAndOtherAdjustments 1888430.00
2017-06-30
date 2017-06-30
filing_date 2017-08-04
currency_symbol USD
incomeBeforeTax 21746495.00
minorityInterest 4493627.00
netIncome 13817868.00
sellingGeneralAdministrative 29659611.00
grossProfit 39440073.00
ebit 7689607.00
nonOperatingIncomeNetOther -2944.00
operatingIncome 7692551.00
otherOperatingExpenses 587911.00
interestExpense 14056888.00
nonRecurring 1500000.00
incomeTaxExpense 3435000.00
totalRevenue 44735255.00
totalOperatingExpenses 31747522.00
costOfRevenue 5295182.00
netIncomeFromContinuingOps 18311495.00
netIncomeApplicableToCommonShares 11929438.00
preferredStockAndOtherAdjustments 1888430.00
2017-03-31
date 2017-03-31
filing_date 2017-05-05
currency_symbol USD
incomeBeforeTax 30044708.00
minorityInterest 6441604.00
netIncome 17502104.00
sellingGeneralAdministrative 27535351.00
grossProfit 39693842.00
ebit 15956530.00
nonOperatingIncomeNetOther 7879020.00
operatingIncome 8077510.00
otherOperatingExpenses 2880981.00
interestExpense 14088178.00
nonRecurring 1200000.00
incomeTaxExpense 6101000.00
totalRevenue 46331746.00
totalOperatingExpenses 31616332.00
costOfRevenue 6637904.00
netIncomeFromContinuingOps 23943708.00
netIncomeApplicableToCommonShares 15613674.00
preferredStockAndOtherAdjustments 1888430.00
2016-09-30
date 2016-09-30
filing_date 2016-11-09
currency_symbol USD
incomeBeforeTax 16726034.00
minorityInterest 3649432.00
netIncome 12776602.00
sellingGeneralAdministrative 22938714.00
grossProfit 34868259.00
ebit 4056035.00
nonOperatingIncomeNetOther 4929375.00
operatingIncome -873340.00
otherOperatingExpenses 6396627.00
interestExpense 12669999.00
nonRecurring 6406258.00
incomeTaxExpense 300000.00
totalRevenue 34868259.00
totalOperatingExpenses 35741599.00
netIncomeFromContinuingOps 16426034.00
netIncomeApplicableToCommonShares 10888172.00
preferredStockAndOtherAdjustments 1888430.00
2016-06-30
date 2016-06-30
filing_date 2016-08-05
currency_symbol USD
incomeBeforeTax 12126878.00
netIncome 12126878.00
sellingGeneralAdministrative 9887013.00
grossProfit 4641223.00
ebit -5138406.00
nonOperatingIncomeNetOther 15390235.00
operatingIncome -20528641.00
otherOperatingExpenses 3337117.00
interestExpense 17265284.00
nonRecurring 11945734.00
totalRevenue 4641223.00
totalOperatingExpenses 25169864.00
netIncomeFromContinuingOps 12126878.00
netIncomeApplicableToCommonShares 10238448.00
preferredStockAndOtherAdjustments 1888430.00
2016-03-31
date 2016-03-31
filing_date 2016-05-06
currency_symbol USD
incomeBeforeTax 3023326.00
netIncome 3023326.00
sellingGeneralAdministrative 11300373.00
grossProfit 5421295.00
ebit -10046526.00
nonOperatingIncomeNetOther 2504995.00
operatingIncome -12551521.00
otherOperatingExpenses 3562533.00
interestExpense 13069852.00
nonRecurring 3109910.00
totalRevenue 5421295.00
totalOperatingExpenses 17972816.00
netIncomeFromContinuingOps 3023326.00
netIncomeApplicableToCommonShares 1134896.00
preferredStockAndOtherAdjustments 1888430.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
incomeBeforeTax 9069469.00
netIncome 17232189.00
sellingGeneralAdministrative 14085178.00
grossProfit 7254484.00
ebit -5070877.00
nonOperatingIncomeNetOther 6013042.00
operatingIncome -11083919.00
otherOperatingExpenses 4253225.00
interestExpense 14140346.00
totalRevenue 7254484.00
totalOperatingExpenses 18338403.00
netIncomeFromContinuingOps 9069469.00
netIncomeApplicableToCommonShares 15343759.00
preferredStockAndOtherAdjustments 1888430.00
2015-06-30
date 2015-06-30
filing_date 2015-07-31
currency_symbol USD
incomeBeforeTax 12387070.00
netIncome 12387070.00
sellingGeneralAdministrative 13841586.00
grossProfit 7278650.00
ebit -10245097.00
nonOperatingIncomeNetOther 1534025.00
operatingIncome -11779122.00
otherOperatingExpenses 5216186.00
interestExpense 22632167.00
totalRevenue 7278650.00
totalOperatingExpenses 19057772.00
netIncomeFromContinuingOps 12387070.00
netIncomeApplicableToCommonShares 10498640.00
preferredStockAndOtherAdjustments 1888430.00
2015-03-31
date 2015-03-31
filing_date 2015-05-01
currency_symbol USD
incomeBeforeTax 5889737.00
netIncome 5889737.00
sellingGeneralAdministrative 13573104.00
grossProfit 8486343.00
ebit -7392291.00
nonOperatingIncomeNetOther 2790827.00
operatingIncome -10183118.00
otherOperatingExpenses 5096357.00
interestExpense 13282028.00
totalRevenue 8486343.00
totalOperatingExpenses 18669461.00
netIncomeFromContinuingOps 5889737.00
netIncomeApplicableToCommonShares 15010469.00
preferredStockAndOtherAdjustments 1888430.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
incomeBeforeTax 122177919.00
netIncome 122177919.00
sellingGeneralAdministrative 13236614.00
grossProfit 8962195.00
ebit 104853993.00
nonOperatingIncomeNetOther 77071963.00
operatingIncome 27782030.00
otherOperatingExpenses 5583221.00
interestExpense 17323926.00
totalRevenue 8962195.00
totalOperatingExpenses -18819835.00
netIncomeFromContinuingOps 122177919.00
netIncomeApplicableToCommonShares 63402121.00
preferredStockAndOtherAdjustments 1888430.00
2014-06-30
date 2014-06-30
filing_date 2014-08-01
currency_symbol USD
incomeBeforeTax 13354522.00
netIncome 13354522.00
sellingGeneralAdministrative 14170473.00
grossProfit 9151570.00
ebit -915310.00
nonOperatingIncomeNetOther 7891759.00
operatingIncome -8807069.00
otherOperatingExpenses 3788166.00
interestExpense 14269832.00
totalRevenue 9151570.00
totalOperatingExpenses 17958639.00
netIncomeFromContinuingOps 13354522.00
netIncomeApplicableToCommonShares 11466057.00
preferredStockAndOtherAdjustments 1888465.00
2014-03-31
date 2014-03-31
filing_date 2014-05-01
currency_symbol USD
incomeBeforeTax 7342103.00
netIncome 7465691.00
sellingGeneralAdministrative 11892306.00
grossProfit 9519911.00
ebit -6978374.00
nonOperatingIncomeNetOther 40048.00
operatingIncome -7018422.00
otherOperatingExpenses 4646027.00
interestExpense 14320477.00
totalRevenue 9519911.00
totalOperatingExpenses 16538333.00
discontinuedOperations 123588.00
netIncomeFromContinuingOps 7342103.00
netIncomeApplicableToCommonShares 5874761.00
preferredStockAndOtherAdjustments 1590930.00
2013-09-30
date 2013-09-30
filing_date 2013-11-08
currency_symbol USD
incomeBeforeTax 5171443.00
minorityInterest 16715.00
netIncome 5075012.00
sellingGeneralAdministrative 12430132.00
grossProfit 6688523.00
ebit -9925805.00
nonOperatingIncomeNetOther 1086049.00
operatingIncome -11011854.00
otherOperatingExpenses 5270245.00
interestExpense 15097248.00
totalRevenue 6688523.00
totalOperatingExpenses 17700377.00
discontinuedOperations -79716.00
netIncomeFromContinuingOps 5171443.00
netIncomeApplicableToCommonShares 3664679.00
preferredStockAndOtherAdjustments 1410333.00
2013-06-30
date 2013-06-30
filing_date 2013-08-02
currency_symbol USD
incomeBeforeTax 4202316.00
minorityInterest 53833.00
netIncome 4148483.00
sellingGeneralAdministrative 13099745.00
grossProfit 8837139.00
ebit -9793727.00
nonOperatingIncomeNetOther -81804.00
operatingIncome -9711923.00
otherOperatingExpenses 5449317.00
interestExpense 13996043.00
totalRevenue 8837139.00
totalOperatingExpenses 18549062.00
netIncomeFromContinuingOps 4202316.00
netIncomeApplicableToCommonShares 2995866.00
preferredStockAndOtherAdjustments 1152617.00
2013-03-31
date 2013-03-31
filing_date 2013-05-03
currency_symbol USD
incomeBeforeTax 7227218.00
minorityInterest 53651.00
netIncome 7173567.00
sellingGeneralAdministrative 12143081.00
grossProfit 10274892.00
ebit -5119360.00
nonOperatingIncomeNetOther 3681115.00
operatingIncome -8800475.00
otherOperatingExpenses 6932286.00
interestExpense 12346578.00
totalRevenue 10274892.00
totalOperatingExpenses 19075367.00
netIncomeFromContinuingOps 7227218.00
netIncomeApplicableToCommonShares 6640239.00
preferredStockAndOtherAdjustments 533328.00
yearly
2020-12-31
date 2020-12-31
filing_date 2021-02-19
currency_symbol USD
incomeBeforeTax 236550000.00
minorityInterest 25208000.00
netIncome 170949000.00
sellingGeneralAdministrative 144380000.00
sellingAndMarketingExpenses 37348000.00
grossProfit 264259000.00
reconciledDepreciation 56862000.00
ebit 236550000.00
depreciationAndAmortization 7640000.00
nonOperatingIncomeNetOther 72240000.00
operatingIncome -5939000.00
otherOperatingExpenses 73648000.00
interestExpense 0.00
taxProvision 40393000.00
interestIncome 339465000.00
netInterestIncome 170249000.00
nonRecurring 14822000.00
incomeTaxExpense 40393000.00
totalRevenue 434133000.00
totalOperatingExpenses 270198000.00
netIncomeFromContinuingOps 196157000.00
netIncomeApplicableToCommonShares 163395000.00
preferredStockAndOtherAdjustments 7554000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-14
currency_symbol USD
incomeBeforeTax 170274000.00
minorityInterest 26610000.00
netIncome 128628000.00
sellingGeneralAdministrative 122102000.00
sellingAndMarketingExpenses 40329000.00
grossProfit 230065000.00
reconciledDepreciation 56191000.00
ebit 170274000.00
depreciationAndAmortization 7510000.00
nonOperatingIncomeNetOther 3196000.00
operatingIncome 47757000.00
otherOperatingExpenses 7510000.00
interestExpense 0.00
taxProvision 15036000.00
interestIncome 315940000.00
netInterestIncome 129541000.00
nonRecurring -1000000.00
incomeTaxExpense 15036000.00
totalRevenue 349386000.00
totalOperatingExpenses 182308000.00
costOfRevenue -10220000.00
totalOtherIncomeExpenseNet -19229000.00
netIncomeFromContinuingOps 165458000.00
netIncomeApplicableToCommonShares 121074000.00
preferredStockAndOtherAdjustments 7554000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 157782000.00
minorityInterest 32185000.00
netIncome 115866000.00
sellingGeneralAdministrative 147544000.00
grossProfit 233131000.00
reconciledDepreciation 55577000.00
ebit 59832000.00
nonOperatingIncomeNetOther -3845000.00
operatingIncome 63677000.00
otherOperatingExpenses 30080000.00
interestExpense 0.00
taxProvision 9731000.00
interestIncome 251768000.00
netInterestIncome 97950000.00
extraordinaryItems 0.00
nonRecurring -8170000.00
otherItems 0.00
incomeTaxExpense 9731000.00
totalRevenue 233131000.00
totalOperatingExpenses 169454000.00
costOfRevenue 47505000.00
totalOtherIncomeExpenseNet -18733000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 148051000.00
netIncomeApplicableToCommonShares 108312000.00
preferredStockAndOtherAdjustments 7554000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-23
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 110868000.00
minorityInterest 24120000.00
netIncome 73389000.00
sellingGeneralAdministrative 133346000.00
grossProfit 190487000.00
reconciledDepreciation 54587000.00
ebit 44763000.00
nonOperatingIncomeNetOther 4165000.00
operatingIncome 40598000.00
otherOperatingExpenses 13343000.00
interestExpense 0.00
taxProvision 13359000.00
interestIncome 156177000.00
netInterestIncome 66105000.00
extraordinaryItems 0.00
nonRecurring 3200000.00
otherItems 0.00
incomeTaxExpense 13359000.00
totalRevenue 190487000.00
totalOperatingExpenses 149889000.00
costOfRevenue 41220000.00
totalOtherIncomeExpenseNet -11667000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 97509000.00
netIncomeApplicableToCommonShares 65835000.00
preferredStockAndOtherAdjustments 7554000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 63305893.00
minorityInterest 12131041.00
netIncome 50349852.00
sellingGeneralAdministrative 69735342.00
grossProfit 94511341.00
ebit 8216769.00
nonOperatingIncomeNetOther 24625294.00
operatingIncome -16408525.00
otherOperatingExpenses 19722622.00
interestExpense 0.00
taxProvision 825000.00
interestIncome 118711895.00
netInterestIncome 55089124.00
extraordinaryItems 0.00
nonRecurring 21461902.00
otherItems 0.00
incomeTaxExpense 825000.00
totalRevenue 94511341.00
totalOperatingExpenses 110919866.00
costOfRevenue 31088000.00
totalOtherIncomeExpenseNet 14364000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 62480893.00
netIncomeApplicableToCommonShares 42796132.00
preferredStockAndOtherAdjustments 7553720.00
2015-12-31
date 2015-12-31
filing_date 2016-02-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 34256932.00
minorityInterest 159897000.00
netIncome 53428814.00
sellingGeneralAdministrative 53264108.00
grossProfit 27936612.00
ebit -30675822.00
nonOperatingIncomeNetOther 15454890.00
operatingIncome -46130712.00
otherOperatingExpenses 20803216.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 27936612.00
totalOperatingExpenses 74067324.00
costOfRevenue 32630000.00
totalOtherIncomeExpenseNet 31493000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 34256932.00
netIncomeApplicableToCommonShares 45875094.00
preferredStockAndOtherAdjustments 7553720.00
2014-12-31
date 2014-12-31
filing_date 2015-02-13
currency_symbol USD
incomeBeforeTax 93048490.00
netIncome 93048490.00
sellingGeneralAdministrative 51435822.00
grossProfit 34286714.00
ebit 53283553.00
nonOperatingIncomeNetOther 87645887.00
operatingIncome -34362334.00
otherOperatingExpenses 17213226.00
interestExpense 0.00
totalRevenue 34286714.00
totalOperatingExpenses 68649048.00
netIncomeFromContinuingOps 93048490.00
netIncomeApplicableToCommonShares 85792235.00
preferredStockAndOtherAdjustments 7256255.00
2013-12-31
date 2013-12-31
filing_date 2014-02-14
currency_symbol USD
incomeBeforeTax 21742860.00
minorityInterest 124199.00
netIncome 21174538.00
sellingGeneralAdministrative 47213948.00
grossProfit 30120072.00
ebit -35223612.00
nonOperatingIncomeNetOther 4726297.00
operatingIncome -39949909.00
otherOperatingExpenses 22856033.00
interestExpense 0.00
totalRevenue 30120072.00
totalOperatingExpenses 70069981.00
discontinuedOperations -444123.00
netIncomeFromContinuingOps 21742860.00
netIncomeApplicableToCommonShares 16667955.00
preferredStockAndOtherAdjustments 4506583.00
2012-12-31
date 2012-12-31
filing_date 2013-02-15
currency_symbol USD
incomeBeforeTax 15586859.00
minorityInterest 215567.00
netIncome 21500888.00
sellingGeneralAdministrative 46019872.00
grossProfit 31454043.00
ebit -23545071.00
nonOperatingIncomeNetOther 29761167.00
operatingIncome -53306238.00
otherOperatingExpenses 38740409.00
interestExpense 0.00
incomeTaxExpense -801558.00
totalRevenue 31454043.00
totalOperatingExpenses 84760281.00
discontinuedOperations 5328038.00
netIncomeFromContinuingOps 16388417.00
netIncomeApplicableToCommonShares 21500888.00