Аналитика онлайн » AC

Associated Capital Group, Inc. предоставляет альтернативные услуги по управлению инвестициями, институциональным исследованиям и андеррайтингу. Компания была основана Марио Габелли в 1976 году и имеет штаб-квартиру в Рай, штат Нью-Йорк.

General
Code AC
Type Common Stock
Name Associated Capital Group Inc
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG008NZ8QC0
ISIN US0455281065
LEI 549300FBGXGSSUE01W24
PrimaryTicker AC.US
CUSIP 045528106
CIK 1642122
EmployerIdNumber 47-3965991
FiscalYearEnd December
IPODate 2015-12-01
InternationalDomestic Domestic
Sector Financial Services
Industry Asset Management
GicSector Financials
GicGroup Financial Services
GicIndustry Capital Markets
GicSubIndustry Asset Management & Custody Banks
HomeCategory Domestic
IsDelisted Нет
Address 191 Mason Street, Greenwich, CT, United States, 06830
Phone 203 629 9595
WebURL https://www.associated-capital-group.com
FullTimeEmployees 24
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 783763584
MarketCapitalizationMln 783.7636
EBITDA -14381000
PERatio 22.7862
PEGRatio 0
WallStreetTargetPrice 10.87
BookValue 41.425
DividendShare 0.2
DividendYield 0.0055
EarningsShare 1.59
EPSEstimateCurrentYear 0
EPSEstimateNextYear 0
EPSEstimateNextQuarter 0
EPSEstimateCurrentQuarter 0
MostRecentQuarter 2023-09-30
ProfitMargin 2.3842
OperatingMarginTTM -1.6005
ReturnOnAssetsTTM -0.0096
ReturnOnEquityTTM 0.0396
RevenueTTM 14585000
RevenuePerShareTTM 0.667
QuarterlyRevenueGrowthYOY -0.141
GrossProfitTTM -3655000
DilutedEpsTTM 1.59
QuarterlyEarningsGrowthYOY 0.453

Financials / Income Statement / quarterly / net Income

9.43M
2021-12-31
-13.51M
2022-03-31
-30.09M
2022-06-30
-16M
2022-09-30
13.66M
2022-12-31
17.75M
2023-03-31
3.37M
2023-06-30
-16K
2023-09-30

Financials / Income Statement / quarterly / ebitda

-14.16M
2021-12-31
12.51M
2022-03-31
-208K
2022-06-30
17.39M
2022-09-30
-17.12M
2022-12-31
-24.77M
2023-03-31
6.14M
2023-06-30
743K
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

14M
2021-12-31
2.58M
2022-03-31
2.55M
2022-06-30
2.56M
2022-09-30
7.54M
2022-12-31
2.47M
2023-03-31
11.49M
2023-06-30
6.23M
2023-09-30

Earnings / History / epsActual

0.6211
2022-12-31
0.81
2023-03-31
0.1541
2023-06-30
-0.0007
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 22.7862
ForwardPE 0
PriceSalesTTM 53.7374
PriceBookMRQ 0.8798
EnterpriseValue 405169728
EnterpriseValueRevenue 27.6905
EnterpriseValueEbitda 9.4432
SharesStats
SharesOutstanding 2640670
SharesFloat 1330452
PercentInsiders 1.988
PercentInstitutions 71.252
Technicals
Beta 1.007
52WeekHigh 41.7477
52WeekLow 30.831
50DayMA 34.0018
200DayMA 35.8703
SharesShort 24464
SharesShortPriorMonth 15684
ShortRatio 4.63
ShortPercent 0.0193
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-14
currency_symbol USD
totalAssets 926382000.00
totalLiab 30713000.00
totalStockholderEquity 895669000.00
otherCurrentLiab 12872000.00
commonStock 25000.00
retainedEarnings 34047000.00
goodWill 3519000.00
cash 384214000.00
cashAndEquivalents 384214000.00
totalCurrentLiabilities 18490000.00
netDebt -384214000.00
shortTermDebt 5090000.00
otherStockholderEquity 861597000.00
totalCurrentAssets 422988000.00
longTermInvestments 481511000.00
netReceivables 38774000.00
accountsPayable 5618000.00
nonCurrrentAssetsOther 18364000.00
nonCurrentAssetsTotal 503394000.00
nonCurrentLiabilitiesOther 5090000.00
nonCurrentLiabilitiesTotal 12223000.00
liabilitiesAndStockholdersEquity 926382000.00
cashAndShortTermInvestments 384214000.00
netWorkingCapital 404498000.00
netInvestedCapital 895669000.00
commonStockSharesOutstanding 21672000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-10
currency_symbol USD
totalAssets 933513000.00
otherCurrentAssets 4903000.00
totalLiab 33946000.00
totalStockholderEquity 899567000.00
otherCurrentLiab 13016000.00
commonStock 25000.00
capitalStock 25000.00
retainedEarnings 34063000.00
otherLiab 11005000.00
goodWill 3519000.00
otherAssets 534011000.00
cash 382382000.00
cashAndEquivalents 381387000.00
totalCurrentLiabilities 22933000.00
netDebt -382382000.00
shortTermDebt 3927000.00
otherStockholderEquity 865479000.00
totalCurrentAssets 420220000.00
longTermInvestments 150075000.00
netTangibleAssets 903134000.00
shortTermInvestments 995000.00
netReceivables 37838000.00
accountsPayable 9917000.00
nonCurrrentAssetsOther 18102000.00
nonCurrentAssetsTotal 513293000.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 3927000.00
nonCurrentLiabilitiesTotal 11013000.00
warrants 7086000.00
capitalSurpluse 999047000.00
liabilitiesAndStockholdersEquity 933513000.00
cashAndShortTermInvestments 382382000.00
netWorkingCapital 397287000.00
netInvestedCapital 899567000.00
commonStockSharesOutstanding 21870000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-12
currency_symbol USD
totalAssets 942886000.00
totalLiab 29652000.00
totalStockholderEquity 906001000.00
otherCurrentLiab 10875000.00
commonStock 25000.00
capitalStock 25000.00
retainedEarnings 32880000.00
goodWill 3519000.00
cash 401776000.00
cashAndEquivalents 396828000.00
totalCurrentLiabilities 26083000.00
netDebt -401776000.00
shortTermDebt 3569000.00
otherStockholderEquity 873096000.00
totalCurrentAssets 423084000.00
longTermInvestments 155309000.00
netTangibleAssets 909715000.00
shortTermInvestments 4948000.00
netReceivables 21308000.00
accountsPayable 15208000.00
nonCurrrentAssetsOther 20432000.00
nonCurrentAssetsTotal 519802000.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 3569000.00
nonCurrentLiabilitiesTotal 3569000.00
warrants 7233000.00
capitalSurpluse 999047000.00
liabilitiesAndStockholdersEquity 942886000.00
cashAndShortTermInvestments 401776000.00
netWorkingCapital 397001000.00
netInvestedCapital 906001000.00
commonStockSharesOutstanding 21970000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-16
currency_symbol USD
totalAssets 927690000.00
otherCurrentAssets -186001000.00
totalLiab 27301000.00
totalStockholderEquity 890196000.00
otherCurrentLiab 16643000.00
commonStock 25000.00
capitalStock 25000.00
retainedEarnings 15126000.00
otherLiab 14936000.00
goodWill 3519000.00
otherAssets 1846000.00
cash 404463000.00
cashAndEquivalents 404463000.00
totalCurrentLiabilities 24427000.00
netDebt -404463000.00
shortTermDebt 2874000.00
otherStockholderEquity 875045000.00
propertyPlantEquipment 16853000.00
totalCurrentAssets 433179000.00
longTermInvestments 472293000.00
netTangibleAssets 896870000.00
shortTermInvestments 186001000.00
netReceivables 28716000.00
accountsPayable 7784000.00
commonStockTotalEquity 25000.00
retainedEarningsTotalEquity 15126000.00
treasuryStock -124002000.00
nonCurrrentAssetsOther 18699000.00
nonCurrentAssetsTotal 494511000.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 2874000.00
nonCurrentLiabilitiesTotal 2874000.00
warrants 10193000.00
capitalSurpluse 999047000.00
liabilitiesAndStockholdersEquity 927690000.00
cashAndShortTermInvestments 404463000.00
netWorkingCapital 408752000.00
netInvestedCapital 890196000.00
commonStockSharesOutstanding 21998000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-14
currency_symbol USD
totalAssets 986761000.00
otherCurrentAssets 4659000.00
totalLiab 97728000.00
totalStockholderEquity 879255000.00
otherCurrentLiab 38191000.00
commonStock 25000.00
capitalStock 25000.00
retainedEarnings 3661000.00
otherLiab 36663000.00
goodWill 3519000.00
otherAssets 534969000.00
cash 421933000.00
cashAndEquivalents 288178000.00
totalCurrentLiabilities 94547000.00
netDebt -421933000.00
shortTermDebt 3181000.00
otherStockholderEquity 875569000.00
totalCurrentAssets 454694000.00
longTermInvestments 509920000.00
netTangibleAssets 875736000.00
shortTermInvestments 133755000.00
netReceivables 32761000.00
accountsPayable 56356000.00
commonStockTotalEquity 25000.00
retainedEarningsTotalEquity 3661000.00
treasuryStock -123478000.00
nonCurrrentAssetsOther 18628000.00
nonCurrentAssetsTotal 532067000.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 3181000.00
nonCurrentLiabilitiesTotal 3181000.00
warrants 9778000.00
capitalSurpluse 999047000.00
liabilitiesAndStockholdersEquity 986761000.00
cashAndShortTermInvestments 421933000.00
netWorkingCapital 360147000.00
netInvestedCapital 879255000.00
commonStockSharesOutstanding 22010000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-05
currency_symbol USD
totalAssets 1120015000.00
otherCurrentAssets 175420000.00
totalLiab 30831000.00
totalStockholderEquity 887294000.00
otherCurrentLiab 14247000.00
commonStock 25000.00
capitalStock 25000.00
retainedEarnings 20159000.00
otherLiab 12066000.00
goodWill 3519000.00
otherAssets 555481000.00
cash 344258000.00
cashAndEquivalents 344258000.00
totalCurrentLiabilities 26354000.00
netDebt -344258000.00
shortTermDebt 3569000.00
otherStockholderEquity 867110000.00
totalCurrentAssets 576446000.00
longTermInvestments 296082000.00
netTangibleAssets 887294000.00
shortTermInvestments 24979000.00
netReceivables 31789000.00
longTermDebt 908000.00
accountsPayable 12107000.00
noncontrollingInterestInConsolidatedEntity -1437000.00
commonStockTotalEquity 25000.00
retainedEarningsTotalEquity 20159000.00
treasuryStock -123037000.00
nonCurrrentAssetsOther 13010000.00
nonCurrentAssetsTotal 543569000.00
longTermDebtTotal 908000.00
nonCurrentLiabilitiesOther 9694000.00
nonCurrentLiabilitiesTotal 4477000.00
warrants 203327000.00
capitalSurpluse 990147000.00
liabilitiesAndStockholdersEquity 1120015000.00
cashAndShortTermInvestments 369237000.00
netWorkingCapital 550092000.00
netInvestedCapital 887294000.00
commonStockSharesOutstanding 22036000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-05
currency_symbol USD
totalAssets 1284192000.00
otherCurrentAssets 175151000.00
totalLiab 160684000.00
totalStockholderEquity 920039000.00
otherCurrentLiab 18860000.00
commonStock 25000.00
capitalStock 25000.00
retainedEarnings 52249000.00
otherLiab 16508000.00
goodWill 3519000.00
otherAssets 851758000.00
cash 348629000.00
cashAndEquivalents 348629000.00
totalCurrentLiabilities 152727000.00
netDebt -348629000.00
shortTermDebt 5812000.00
otherStockholderEquity 867765000.00
totalCurrentAssets 707294000.00
longTermInvestments 553874000.00
netTangibleAssets 1121840000.00
shortTermInvestments 266178000.00
netReceivables 183514000.00
longTermDebt 2145000.00
accountsPayable 133867000.00
noncontrollingInterestInConsolidatedEntity -1851000.00
commonStockTotalEquity 25000.00
retainedEarningsTotalEquity 52249000.00
treasuryStock -121720000.00
nonCurrrentAssetsOther 19505000.00
nonCurrentAssetsTotal 576898000.00
longTermDebtTotal 2145000.00
nonCurrentLiabilitiesOther 11937000.00
nonCurrentLiabilitiesTotal 7957000.00
warrants 205320000.00
capitalSurpluse 989485000.00
liabilitiesAndStockholdersEquity 1284192000.00
cashAndShortTermInvestments 348629000.00
propertyPlantAndEquipmentNet -3703000.00
netWorkingCapital 554567000.00
netInvestedCapital 920039000.00
commonStockSharesOutstanding 22054000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-17
currency_symbol USD
totalAssets 1203336000.00
otherCurrentAssets 175109000.00
totalLiab 65534000.00
totalStockholderEquity 935346000.00
otherCurrentLiab 38010000.00
commonStock 25000.00
capitalStock 25000.00
retainedEarnings 68435000.00
otherLiab 25855000.00
goodWill 3519000.00
otherAssets 636089000.00
cash 380044000.00
cashAndEquivalents 319048000.00
totalCurrentLiabilities 47349000.00
netDebt -380044000.00
shortTermDebt 12905000.00
otherStockholderEquity 866886000.00
propertyPlantEquipment 17190000.00
totalCurrentAssets 616040000.00
longTermInvestments 562095000.00
netTangibleAssets 935346000.00
shortTermInvestments 60996000.00
netReceivables 60887000.00
longTermDebt 5280000.00
accountsPayable 9339000.00
noncontrollingInterestInConsolidatedEntity -1756000.00
commonStockTotalEquity 25000.00
retainedEarningsTotalEquity 68435000.00
treasuryStock -121427000.00
nonCurrrentAssetsOther 25201000.00
nonCurrentAssetsTotal 587296000.00
longTermDebtTotal 5280000.00
nonCurrentLiabilitiesOther 12905000.00
nonCurrentLiabilitiesTotal 18185000.00
warrants 202456000.00
capitalSurpluse 990069000.00
liabilitiesAndStockholdersEquity 1203336000.00
cashAndShortTermInvestments 380044000.00
propertyPlantAndEquipmentNet -12094000.00
netWorkingCapital 568691000.00
netInvestedCapital 937102000.00
commonStockSharesOutstanding 22059000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-08
currency_symbol USD
totalAssets 1434233000.00
otherCurrentAssets 175085000.00
totalLiab 303252000.00
totalStockholderEquity 931188000.00
otherCurrentLiab 40777000.00
commonStock 25000.00
capitalStock 25000.00
retainedEarnings 61212000.00
otherLiab 23432000.00
goodWill 3519000.00
otherAssets 1434233000.00
cash 619772000.00
cashAndEquivalents 569776000.00
totalCurrentLiabilities 284059000.00
netDebt -619772000.00
shortTermDebt 13603000.00
otherStockholderEquity 869951000.00
totalCurrentAssets 845409000.00
longTermInvestments 49996000.00
netTangibleAssets 931188000.00
shortTermInvestments 49996000.00
netReceivables 50552000.00
longTermDebt 5590000.00
accountsPayable 243282000.00
noncontrollingInterestInConsolidatedEntity -797000.00
commonStockTotalEquity 25000.00
retainedEarningsTotalEquity 61212000.00
treasuryStock -121270000.00
nonCurrrentAssetsOther 22879000.00
nonCurrentAssetsTotal 588824000.00
longTermDebtTotal 5590000.00
nonCurrentLiabilitiesOther 19728000.00
nonCurrentLiabilitiesTotal 19193000.00
warrants 199793000.00
capitalSurpluse 992018000.00
liabilitiesAndStockholdersEquity 1434233000.00
cashAndShortTermInvestments 619772000.00
propertyPlantAndEquipmentNet -15925000.00
netWorkingCapital 561350000.00
netInvestedCapital 931985000.00
commonStockSharesOutstanding 22084000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
totalAssets 1207951000.00
otherCurrentAssets 175076000.00
totalLiab 78917000.00
totalStockholderEquity 932465000.00
otherCurrentLiab 42709000.00
commonStock 25000.00
capitalStock 25000.00
retainedEarnings 59709000.00
otherLiab 30651000.00
goodWill 3519000.00
otherAssets 935161000.00
cash 344264000.00
cashAndEquivalents 269271000.00
totalCurrentLiabilities 54943000.00
netDebt -344264000.00
shortTermDebt 16466000.00
otherStockholderEquity 872731000.00
totalCurrentAssets 567906000.00
longTermInvestments 693631000.00
netTangibleAssets 929387000.00
shortTermInvestments 74993000.00
netReceivables 48566000.00
longTermDebt 7508000.00
accountsPayable 12234000.00
noncontrollingInterestInConsolidatedEntity -441000.00
commonStockTotalEquity 25000.00
retainedEarningsTotalEquity 59709000.00
treasuryStock -119874000.00
nonCurrrentAssetsOther 21407000.00
nonCurrentAssetsTotal 640045000.00
longTermDebtTotal 7508000.00
nonCurrentLiabilitiesOther 16466000.00
nonCurrentLiabilitiesTotal 23974000.00
warrants 196569000.00
capitalSurpluse 993046000.00
liabilitiesAndStockholdersEquity 1207951000.00
cashAndShortTermInvestments 344264000.00
propertyPlantAndEquipmentNet -17889000.00
netWorkingCapital 437970000.00
netInvestedCapital 932906000.00
commonStockSharesOutstanding 22118000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-07
currency_symbol USD
totalAssets 1171266000.00
otherCurrentAssets 175074000.00
totalLiab 60450000.00
totalStockholderEquity 913295000.00
otherCurrentLiab 33260000.00
commonStock 25000.00
retainedEarnings 32204000.00
otherLiab 15651000.00
goodWill 3519000.00
otherAssets 888022000.00
cash 279725000.00
totalCurrentLiabilities 43748000.00
netDebt -279725000.00
shortTermDebt 16702000.00
otherStockholderEquity 881066000.00
totalCurrentAssets 563648000.00
longTermInvestments 75000000.00
netTangibleAssets 1104846000.00
shortTermInvestments 75000000.00
netReceivables 33849000.00
accountsPayable 10488000.00
noncontrollingInterestInConsolidatedEntity 2451000.00
commonStockTotalEquity 25000.00
retainedEarningsTotalEquity 32204000.00
treasuryStock -117981000.00
nonCurrrentAssetsOther 20732000.00
nonCurrentAssetsTotal 607618000.00
nonCurrentLiabilitiesOther 22827000.00
nonCurrentLiabilitiesTotal 16702000.00
warrants 195070000.00
capitalSurpluse 999047000.00
liabilitiesAndStockholdersEquity 1171266000.00
cashAndShortTermInvestments 354725000.00
propertyPlantAndEquipmentNet -13181000.00
netWorkingCapital 444900000.00
netInvestedCapital 913295000.00
commonStockSharesOutstanding 22222000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-24
currency_symbol USD
totalAssets 1174545000.00
otherCurrentAssets 175040000.00
totalLiab 66328000.00
totalStockholderEquity 901389000.00
otherCurrentLiab 42261000.00
commonStock 25000.00
retainedEarnings 13649000.00
otherLiab 28880000.00
goodWill 3519000.00
otherAssets 1131517000.00
cash 383962000.00
totalCurrentLiabilities 48757000.00
netDebt -383962000.00
shortTermDebt 17571000.00
otherStockholderEquity 887715000.00
propertyPlantEquipment 17530000.00
totalCurrentAssets 598952000.00
longTermInvestments 544485000.00
netTangibleAssets 895419000.00
shortTermInvestments 344453000.00
netReceivables 39950000.00
accountsPayable 6496000.00
noncontrollingInterestInConsolidatedEntity 2451000.00
commonStockTotalEquity 25000.00
retainedEarningsTotalEquity 13649000.00
treasuryStock -113783000.00
nonCurrrentAssetsOther 28901000.00
nonCurrentAssetsTotal 575593000.00
nonCurrentLiabilitiesOther 17571000.00
nonCurrentLiabilitiesTotal 17571000.00
warrants 206828000.00
capitalSurpluse 999047000.00
liabilitiesAndStockholdersEquity 1174545000.00
cashAndShortTermInvestments 383962000.00
propertyPlantAndEquipmentNet -3519000.00
netWorkingCapital 202558000.00
netInvestedCapital 898938000.00
commonStockSharesOutstanding 22304000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-12
currency_symbol USD
totalAssets 1100611000.00
otherCurrentAssets 175002000.00
totalLiab 42280000.00
totalStockholderEquity 854167000.00
otherCurrentLiab 21010000.00
commonStock 25000.00
retainedEarnings -35241000.00
otherLiab 14025000.00
goodWill 3519000.00
otherAssets 208064000.00
cash 47331000.00
totalCurrentLiabilities 29453000.00
netDebt -47331000.00
shortTermDebt 12827000.00
otherStockholderEquity 889383000.00
totalCurrentAssets 581567000.00
longTermInvestments 330942000.00
netTangibleAssets 1052740000.00
shortTermInvestments 330942000.00
netReceivables 28292000.00
accountsPayable 8443000.00
noncontrollingInterestInConsolidatedEntity 2072000.00
commonStockTotalEquity 25000.00
retainedEarningsTotalEquity -35241000.00
treasuryStock -111736000.00
nonCurrrentAssetsOther 21043000.00
nonCurrentAssetsTotal 519044000.00
nonCurrentLiabilitiesOther 18952000.00
nonCurrentLiabilitiesTotal 12827000.00
warrants 204164000.00
capitalSurpluse 999047000.00
liabilitiesAndStockholdersEquity 1100611000.00
cashAndShortTermInvestments 378273000.00
propertyPlantAndEquipmentNet -3519000.00
netWorkingCapital 215693000.00
netInvestedCapital 852095000.00
commonStockSharesOutstanding 22354000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-07
currency_symbol USD
totalAssets 926624000.00
otherCurrentAssets 774000.00
totalLiab 26759000.00
totalStockholderEquity 852687000.00
otherCurrentLiab 9627000.00
commonStock 25000.00
retainedEarnings -41056000.00
otherLiab 6850000.00
goodWill 3519000.00
otherAssets 31303000.00
cash 74405000.00
totalCurrentLiabilities 16926000.00
netDebt -64572000.00
shortTermDebt 9833000.00
shortLongTermDebtTotal 9833000.00
otherStockholderEquity 893718000.00
totalCurrentAssets 416070000.00
longTermInvestments 797209000.00
netTangibleAssets 848265000.00
shortTermInvestments 319376000.00
netReceivables 22289000.00
accountsPayable 7299000.00
noncontrollingInterestInConsolidatedEntity 903000.00
commonStockTotalEquity 25000.00
retainedEarningsTotalEquity -41056000.00
treasuryStock -110635000.00
nonCurrrentAssetsOther 21704000.00
nonCurrentAssetsTotal 510554000.00
nonCurrentLiabilitiesOther 9833000.00
nonCurrentLiabilitiesTotal 9833000.00
warrants 47178000.00
capitalSurpluse 1003450000.00
liabilitiesAndStockholdersEquity 926624000.00
cashAndShortTermInvestments 393781000.00
propertyPlantAndEquipmentNet -3519000.00
netWorkingCapital 77667000.00
netInvestedCapital 851784000.00
commonStockSharesOutstanding 22378000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-12
currency_symbol USD
totalAssets 904091000.00
otherCurrentAssets 334000.00
totalLiab 37379000.00
totalStockholderEquity 820803000.00
otherCurrentLiab 11138000.00
commonStock 25000.00
retainedEarnings -74056000.00
otherLiab 6302000.00
goodWill 3519000.00
otherAssets 41158000.00
cash 358594000.00
totalCurrentLiabilities 19957000.00
netDebt -341938000.00
shortTermDebt 16656000.00
shortLongTermDebtTotal 16656000.00
otherStockholderEquity 894834000.00
totalCurrentAssets 378781000.00
longTermInvestments 481478000.00
netTangibleAssets 816333000.00
netReceivables 20187000.00
accountsPayable 8819000.00
noncontrollingInterestInConsolidatedEntity 951000.00
commonStockTotalEquity 25000.00
retainedEarningsTotalEquity -74056000.00
treasuryStock -109567000.00
nonCurrrentAssetsOther 21704000.00
nonCurrentAssetsTotal 525310000.00
nonCurrentLiabilitiesOther 17422000.00
nonCurrentLiabilitiesTotal 17422000.00
warrants 45909000.00
capitalSurpluse 1003450000.00
liabilitiesAndStockholdersEquity 904091000.00
cashAndShortTermInvestments 358594000.00
propertyPlantAndEquipmentNet -3519000.00
netWorkingCapital 357979000.00
netInvestedCapital 819852000.00
commonStockSharesOutstanding 22441000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-16
currency_symbol USD
totalAssets 1018443000.00
otherCurrentAssets 514000.00
totalLiab 69743000.00
totalStockholderEquity 897337000.00
otherCurrentLiab 38435000.00
commonStock 19000.00
retainedEarnings -701000.00
otherLiab 22729000.00
goodWill 3519000.00
otherAssets 15658000.00
cash 348588000.00
totalCurrentLiabilities 53324000.00
netDebt -332288000.00
shortTermDebt 16300000.00
shortLongTermDebtTotal 16300000.00
otherStockholderEquity 897108000.00
totalCurrentAssets 402786000.00
longTermInvestments 605040000.00
netTangibleAssets 892907000.00
netReceivables 54198000.00
accountsPayable 14889000.00
noncontrollingInterestInConsolidatedEntity 1003000.00
accumulatedOtherComprehensiveIncome 905000.00
commonStockTotalEquity 19000.00
retainedEarningsTotalEquity -701000.00
treasuryStock -106342000.00
nonCurrrentAssetsOther 10617000.00
nonCurrentAssetsTotal 615657000.00
nonCurrentLiabilitiesOther 16419000.00
nonCurrentLiabilitiesTotal 16419000.00
warrants 50385000.00
capitalSurpluse 1003450000.00
liabilitiesAndStockholdersEquity 1018443000.00
cashAndShortTermInvestments 348588000.00
propertyPlantAndEquipmentNet -5523000.00
commonStockSharesOutstanding 22487000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-12
currency_symbol USD
totalAssets 993125000.00
intangibleAssets 119000.00
otherCurrentAssets 356000.00
totalLiab 54629000.00
totalStockholderEquity 888797000.00
otherCurrentLiab 18597000.00
commonStock 25000.00
retainedEarnings -11723000.00
otherLiab 12066000.00
goodWill 3519000.00
otherAssets 4403000.00
cash 350934000.00
totalCurrentLiabilities 29154000.00
netDebt -325532000.00
shortTermDebt 25402000.00
shortLongTermDebtTotal 25402000.00
otherStockholderEquity 900495000.00
totalCurrentAssets 376661000.00
longTermInvestments 600147000.00
netTangibleAssets 885278000.00
shortTermInvestments -447694000.00
netReceivables 25727000.00
accountsPayable 10557000.00
commonStockTotalEquity 25000.00
retainedEarningsTotalEquity -11723000.00
treasuryStock -105570000.00
nonCurrrentAssetsOther 8395000.00
nonCurrentAssetsTotal 616464000.00
nonCurrentLiabilitiesOther 25475000.00
nonCurrentLiabilitiesTotal 25475000.00
warrants 49699000.00
capitalSurpluse 1006065000.00
liabilitiesAndStockholdersEquity 993125000.00
cashAndShortTermInvestments 350934000.00
commonStockSharesOutstanding 22514000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-09
currency_symbol USD
totalAssets 1004160000.00
intangibleAssets 119000.00
otherCurrentAssets 661000.00
totalLiab 70304000.00
totalStockholderEquity 884188000.00
deferredLongTermLiab 0.00
otherCurrentLiab 14947000.00
commonStock 25000.00
retainedEarnings -17674000.00
otherLiab 9938000.00
goodWill 3519000.00
otherAssets 2998000.00
cash 361564000.00
totalCurrentLiabilities 24294000.00
netDebt -315806000.00
shortTermDebt 45758000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 45758000.00
otherStockholderEquity 901837000.00
propertyPlantEquipment 0.00
totalCurrentAssets 387612000.00
longTermInvestments 602712000.00
netTangibleAssets 880669000.00
shortTermInvestments -455524000.00
netReceivables 26048000.00
longTermDebt 0.00
inventory 0.00
accountsPayable 9347000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 25000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -17674000.00
treasuryStock -104228000.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 10838000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 616548000.00
capitalLeaseObligations 0.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 46010000.00
nonCurrentLiabilitiesTotal 46010000.00
negativeGoodwill 0.00
warrants 49668000.00
preferredStockRedeemable 0.00
capitalSurpluse 1006065000.00
liabilitiesAndStockholdersEquity 1004160000.00
cashAndShortTermInvestments 361564000.00
propertyPlantAndEquipmentGross 0.00
propertyPlantAndEquipmentNet -3519000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 22552000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-09
currency_symbol USD
totalAssets 994696000.00
intangibleAssets 119000.00
otherCurrentAssets 630000.00
totalLiab 54911000.00
totalStockholderEquity 889004000.00
deferredLongTermLiab 0.00
otherCurrentLiab 17118000.00
commonStock 25000.00
retainedEarnings -16742000.00
otherLiab 8646000.00
goodWill 3519000.00
otherAssets 6871000.00
cash 396020000.00
totalCurrentLiabilities 37793000.00
currentDeferredRevenue -13866000.00
netDebt -378902000.00
shortTermDebt 17118000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 17118000.00
otherStockholderEquity 905721000.00
propertyPlantEquipment 0.00
totalCurrentAssets 432542000.00
longTermInvestments 557644000.00
netTangibleAssets 885485000.00
shortTermInvestments -407081000.00
netReceivables 36522000.00
longTermDebt 0.00
inventory 0.00
accountsPayable 17423000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 25000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -16742000.00
treasuryStock -102598000.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 4510000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 562154000.00
capitalLeaseObligations 0.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 17118000.00
nonCurrentLiabilitiesTotal 17118000.00
negativeGoodwill 0.00
warrants 50781000.00
preferredStockRedeemable 0.00
capitalSurpluse 1008319000.00
liabilitiesAndStockholdersEquity 994696000.00
cashAndShortTermInvestments 396020000.00
propertyPlantAndEquipmentGross 0.00
propertyPlantAndEquipmentNet -10390000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 22584000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-08
currency_symbol USD
totalAssets 950856000.00
intangibleAssets 0.00
otherCurrentAssets 868000.00
totalLiab 34808000.00
totalStockholderEquity 866248000.00
deferredLongTermLiab 0.00
otherCurrentLiab 19723000.00
commonStock 25000.00
retainedEarnings -39889000.00
otherLiab 15206071.00
goodWill 3519000.00
otherAssets 20194000.00
cash 409564000.00
totalCurrentLiabilities 25234000.00
netDebt -400079000.00
shortTermDebt 0.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 9485000.00
otherStockholderEquity 906112000.00
propertyPlantEquipment 0.00
totalCurrentAssets 455463000.00
longTermInvestments 490156000.00
netTangibleAssets 912529000.00
shortTermInvestments -348690000.00
netReceivables 45899000.00
longTermDebt 0.00
inventory 0.00
accountsPayable 5511000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 25000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -39889000.00
treasuryStock -102207000.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 4568000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 495393000.00
capitalLeaseObligations 0.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 13151000.00
nonCurrentLiabilitiesTotal 9574000.00
negativeGoodwill 0.00
warrants 49800000.00
preferredStockRedeemable 0.00
capitalSurpluse 1008319000.00
liabilitiesAndStockholdersEquity 950856000.00
cashAndShortTermInvestments 409564000.00
propertyPlantAndEquipmentGross 0.00
propertyPlantAndEquipmentNet -12941000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 22721000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-07
currency_symbol USD
totalAssets 1020989000.00
intangibleAssets 3519000.00
otherCurrentAssets 425000.00
totalLiab 46045000.00
totalStockholderEquity 923825000.00
deferredLongTermLiab 0.00
otherCurrentLiab -12813000.00
commonStock 25000.00
retainedEarnings 426000.00
otherLiab 7392000.00
goodWill 3400000.00
otherAssets 4037000.00
cash 348887000.00
totalCurrentLiabilities 23692000.00
currentDeferredRevenue 827000.00
netDebt -326534000.00
shortTermDebt 22353000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 22353000.00
otherStockholderEquity 923374000.00
propertyPlantEquipment 0.00
totalCurrentAssets 369021000.00
longTermInvestments 87269000.00
netTangibleAssets 971425000.00
shortTermInvestments -497966000.00
netReceivables 20134000.00
longTermDebt 0.00
inventory 0.49
accountsPayable 13325000.00
totalPermanentEquity 0.87
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.01
additionalPaidInCapital 0.99
commonStockTotalEquity 25000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 426000.00
treasuryStock -87203000.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 4037000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 651968000.00
capitalLeaseObligations 0.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 23180000.00
nonCurrentLiabilitiesTotal 22353000.00
negativeGoodwill 0.00
warrants 51119000.00
preferredStockRedeemable 0.00
capitalSurpluse 1010577000.00
liabilitiesAndStockholdersEquity 1020989000.00
cashAndShortTermInvestments 348887000.00
propertyPlantAndEquipmentGross 0.00
propertyPlantAndEquipmentNet -827000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 22979000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-08
currency_symbol USD
totalAssets 998928000.00
intangibleAssets 3519000.00
otherCurrentAssets 332481.47
totalLiab 35685000.00
totalStockholderEquity 911936000.00
deferredLongTermLiab 0.00
otherCurrentLiab -5698000.00
commonStock 25000.00
retainedEarnings 7805000.00
otherLiab 1401482.24
goodWill 868898.54
otherAssets 568361.87
cash 273770000.00
totalCurrentLiabilities 22353000.00
currentDeferredRevenue 1685000.00
netDebt -260438000.00
shortTermDebt 13332000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 13332000.00
otherStockholderEquity 904106000.00
propertyPlantEquipment 0.00
totalCurrentAssets 297782000.00
longTermInvestments 99714000.00
netTangibleAssets 959724000.00
shortTermInvestments -552426000.00
netReceivables 24012000.00
longTermDebt 0.00
inventory 18990.24
accountsPayable 13034000.00
totalPermanentEquity 30647.94
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 477.97
additionalPaidInCapital 34831.57
commonStockTotalEquity 25000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 7805000.00
treasuryStock -86471000.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 2224000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 701146000.00
capitalLeaseObligations 0.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 15017000.00
nonCurrentLiabilitiesTotal 13332000.00
negativeGoodwill 0.00
warrants 51307000.00
preferredStockRedeemable 0.00
capitalSurpluse 1010577000.00
liabilitiesAndStockholdersEquity 998928000.00
cashAndShortTermInvestments 273770000.00
propertyPlantAndEquipmentGross 0.00
propertyPlantAndEquipmentNet -1685000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 23080000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-09
currency_symbol USD
totalAssets 955343000.00
intangibleAssets 3422000.00
otherCurrentAssets 745000.00
totalLiab 16945000.00
totalStockholderEquity 887794000.00
deferredLongTermLiab 0.00
otherCurrentLiab 902000.00
commonStock 25000.00
retainedEarnings -1717000.00
otherLiab 3464000.00
goodWill 3422000.00
otherAssets 3675000.00
cash 283972000.00
totalCurrentLiabilities 11734000.00
netDebt -278761000.00
shortTermDebt 5211000.00
shortLongTermDebtTotal 5211000.00
otherStockholderEquity 889486000.00
propertyPlantEquipment 0.00
totalCurrentAssets 306468000.00
longTermInvestments 92523000.00
netTangibleAssets 934976000.00
shortTermInvestments -501032000.00
netReceivables 22496000.00
longTermDebt 0.00
inventory 501194000.00
accountsPayable 5621000.00
totalPermanentEquity 881831000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 7000000.00
additionalPaidInCapital 1007471000.00
commonStockTotalEquity 25000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1717000.00
treasuryStock -81091000.00
nonCurrrentAssetsOther 3675000.00
nonCurrentAssetsTotal 648875000.00
nonCurrentLiabilitiesOther 5211000.00
nonCurrentLiabilitiesTotal 5211000.00
warrants 50604000.00
capitalSurpluse 1010577000.00
liabilitiesAndStockholdersEquity 955343000.00
cashAndShortTermInvestments 283972000.00
propertyPlantAndEquipmentNet -1241000.00
commonStockSharesOutstanding 23508000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-09
currency_symbol USD
totalAssets 1006915000.00
intangibleAssets 3422000.00
totalLiab 42538000.00
totalStockholderEquity 918147000.00
deferredLongTermLiab 0.00
otherCurrentLiab 23526000.00
commonStock 25000.00
retainedEarnings 13800000.00
otherLiab 5257000.00
goodWill 3422000.00
otherAssets 158727000.00
cash 293112000.00
totalCurrentLiabilities 36807000.00
netDebt -287712000.00
shortLongTermDebtTotal 5400000.00
otherStockholderEquity 897610000.00
propertyPlantEquipment 39000.00
totalCurrentAssets 358870000.00
longTermInvestments 281543000.00
netTangibleAssets 960955000.00
shortTermInvestments -498228000.00
netReceivables 65758000.00
longTermDebt 0.00
inventory 498551000.00
accountsPayable 13281000.00
totalPermanentEquity 751549000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 6712000.00
additionalPaidInCapital 1010505000.00
commonStockTotalEquity 25000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 13800000.00
treasuryStock -62895000.00
nonCurrrentAssetsOther 481000.00
nonCurrentAssetsTotal 648045000.00
nonCurrentLiabilitiesOther 11215000.00
nonCurrentLiabilitiesTotal 5731000.00
warrants 46230000.00
capitalSurpluse 1010505000.00
liabilitiesAndStockholdersEquity 1006915000.00
cashAndShortTermInvestments 293112000.00
commonStockSharesOutstanding 23691000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-07
currency_symbol USD
totalAssets 979519000.00
intangibleAssets 3422000.00
totalLiab 39192000.00
totalStockholderEquity 898208000.00
deferredLongTermLiab 0.00
otherCurrentLiab 16712000.00
commonStock 25000.00
retainedEarnings 364000.00
otherLiab 2927000.00
goodWill 3422000.00
otherAssets 149183000.00
cash 242302000.00
totalCurrentLiabilities 30133000.00
netDebt -233702000.00
shortLongTermDebtTotal 8600000.00
otherStockholderEquity 882301000.00
propertyPlantEquipment 0.00
totalCurrentAssets 262662000.00
longTermInvestments 130737000.00
netTangibleAssets 936905000.00
shortTermInvestments -565703000.00
netReceivables 20360000.00
longTermDebt 0.00
inventory 567674000.00
accountsPayable 13421000.00
totalPermanentEquity 898069000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 15518000.00
additionalPaidInCapital 1009852000.00
commonStockTotalEquity 25000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 364000.00
treasuryStock -57551000.00
nonCurrrentAssetsOther 4667000.00
nonCurrentAssetsTotal 716857000.00
nonCurrentLiabilitiesOther 13405000.00
nonCurrentLiabilitiesTotal 9059000.00
warrants 42119000.00
capitalSurpluse 1009852000.00
liabilitiesAndStockholdersEquity 979519000.00
cashAndShortTermInvestments 242302000.00
propertyPlantAndEquipmentNet -4346000.00
commonStockSharesOutstanding 23841000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-04
currency_symbol USD
totalAssets 926837000.00
intangibleAssets 3422000.00
totalLiab 35832000.00
totalStockholderEquity 886920000.00
deferredLongTermLiab 0.00
otherCurrentLiab 16610000.00
commonStock 25000.00
retainedEarnings -1155000.00
otherLiab 5446000.00
goodWill 3422000.00
otherAssets 144975000.00
cash 319528000.00
totalCurrentLiabilities 26731000.00
netDebt -310428000.00
shortLongTermDebtTotal 9100000.00
otherStockholderEquity 874218000.00
propertyPlantEquipment 0.00
totalCurrentAssets 336010000.00
longTermInvestments 130034000.00
netTangibleAssets 887583000.00
shortTermInvestments -434985000.00
netReceivables 16482000.00
longTermDebt 0.00
inventory 445852000.00
accountsPayable 10121000.00
totalPermanentEquity 754984000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 13832000.00
additionalPaidInCapital 1007990000.00
commonStockTotalEquity 25000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1155000.00
treasuryStock -53772000.00
nonCurrrentAssetsOther 11730000.00
nonCurrentAssetsTotal 590827000.00
nonCurrentLiabilitiesOther 12600000.00
nonCurrentLiabilitiesTotal 9101000.00
warrants 4085000.00
capitalSurpluse 1007990000.00
liabilitiesAndStockholdersEquity 926837000.00
cashAndShortTermInvestments 319528000.00
propertyPlantAndEquipmentNet -3499000.00
commonStockSharesOutstanding 24041000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-03
currency_symbol USD
totalAssets 917633000.00
intangibleAssets 3422000.00
totalLiab 31752000.00
totalStockholderEquity 881831000.00
deferredLongTermLiab 0.00
otherCurrentLiab 18065000.00
commonStock 25000.00
retainedEarnings -5751000.00
otherLiab 7568000.00
goodWill 3422000.00
otherAssets 135694000.00
cash 307651000.00
totalCurrentLiabilities 24233000.00
netDebt -300151000.00
shortLongTermDebtTotal 7500000.00
otherStockholderEquity 875671000.00
propertyPlantEquipment 0.00
totalCurrentAssets 322545000.00
longTermInvestments 129990000.00
netTangibleAssets 882459000.00
shortTermInvestments -453168000.00
netReceivables 14894000.00
longTermDebt 0.00
inventory 459394000.00
accountsPayable 6168000.00
totalPermanentEquity 751549000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 11886000.00
additionalPaidInCapital 1007471000.00
commonStockTotalEquity 25000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -5751000.00
treasuryStock -41800000.00
nonCurrrentAssetsOther 2214000.00
nonCurrentAssetsTotal 595088000.00
nonCurrentLiabilitiesOther 12025000.00
nonCurrentLiabilitiesTotal 7519000.00
warrants 4050000.00
capitalSurpluse 1007471000.00
liabilitiesAndStockholdersEquity 917633000.00
cashAndShortTermInvestments 307651000.00
propertyPlantAndEquipmentNet -4506000.00
commonStockSharesOutstanding 23829000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-14
currency_symbol USD
totalAssets 952603000.00
intangibleAssets 3422000.00
totalLiab 74351000.00
totalStockholderEquity 874022000.00
deferredLongTermLiab 0.00
otherCurrentLiab 61971000.00
commonStock 25000.00
retainedEarnings 7327000.00
otherLiab 37317000.00
goodWill 3422000.00
otherAssets 140173000.00
cash 314093000.00
totalCurrentLiabilities 64367000.00
netDebt -304093000.00
shortLongTermDebtTotal 10000000.00
otherStockholderEquity 865353000.00
propertyPlantEquipment 19000.00
totalCurrentAssets 345043000.00
longTermInvestments 351893000.00
netTangibleAssets 874830000.00
shortTermInvestments -472195000.00
netReceivables 30950000.00
longTermDebt 0.00
inventory 474442000.00
accountsPayable 2396000.00
totalPermanentEquity 582927000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1317000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 25000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 7327000.00
treasuryStock -41674000.00
nonCurrrentAssetsOther 298000.00
nonCurrentAssetsTotal 607560000.00
nonCurrentLiabilitiesOther 16962000.00
nonCurrentLiabilitiesTotal 9984000.00
warrants 4230000.00
capitalSurpluse 1007027000.00
liabilitiesAndStockholdersEquity 952603000.00
cashAndShortTermInvestments 314093000.00
commonStockSharesOutstanding 25119000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-04
currency_symbol USD
totalAssets 924811000.00
intangibleAssets 3422000.00
totalLiab 22743000.00
totalStockholderEquity 898069000.00
deferredLongTermLiab 0.00
otherCurrentLiab 16979000.00
commonStock 25000.00
retainedEarnings 6102000.00
otherLiab 6466000.00
goodWill 3422000.00
otherAssets 134988000.00
cash 402403000.00
totalCurrentLiabilities 18528000.00
netDebt -398203000.00
shortLongTermDebtTotal 4200000.00
otherStockholderEquity 899575000.00
propertyPlantEquipment 0.00
totalCurrentAssets 432059000.00
longTermInvestments 125070000.00
netTangibleAssets 898646000.00
shortTermInvestments -359740000.00
netReceivables 29656000.00
longTermDebt 0.00
inventory 357764000.00
accountsPayable 1549000.00
totalPermanentEquity 582927000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -7633000.00
additionalPaidInCapital 1006502000.00
commonStockTotalEquity 25000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 6102000.00
treasuryStock -6927000.00
nonCurrrentAssetsOther 3368000.00
nonCurrentAssetsTotal 492752000.00
nonCurrentLiabilitiesOther 6229000.00
nonCurrentLiabilitiesTotal 4215000.00
warrants 3999000.00
capitalSurpluse 1006502000.00
liabilitiesAndStockholdersEquity 924811000.00
cashAndShortTermInvestments 402403000.00
propertyPlantAndEquipmentNet -2014000.00
commonStockSharesOutstanding 25219000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-05
currency_symbol USD
totalAssets 802927000.00
intangibleAssets 3422000.00
totalLiab 44014000.00
totalStockholderEquity 754984000.00
deferredLongTermLiab 0.00
otherCurrentLiab 18472000.00
commonStock 25000.00
retainedEarnings 2150000.00
otherLiab 6369000.00
goodWill 3422000.00
otherAssets 125641000.00
cash 194726000.00
totalCurrentLiabilities 37444000.00
netDebt -188126000.00
shortLongTermDebtTotal 6600000.00
otherStockholderEquity 751106000.00
propertyPlantEquipment 0.00
totalCurrentAssets 224460000.00
netTangibleAssets 751562000.00
shortTermInvestments -456752000.00
netReceivables 29734000.00
longTermDebt 0.00
inventory 453665000.00
accountsPayable 18972000.00
totalPermanentEquity 582927000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1703000.00
additionalPaidInCapital 1005150000.00
commonStockTotalEquity 25000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2150000.00
treasuryStock -4044000.00
nonCurrrentAssetsOther 3947000.00
nonCurrentAssetsTotal 578467000.00
nonCurrentLiabilitiesTotal 6570000.00
liabilitiesAndStockholdersEquity 802927000.00
cashAndShortTermInvestments 194726000.00
propertyPlantAndEquipmentNet -9513000.00
commonStockSharesOutstanding 25189000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-13
currency_symbol USD
totalAssets 812700000.00
intangibleAssets 3254000.00
totalLiab 44681000.00
totalStockholderEquity 764267000.00
deferredLongTermLiab 0.00
otherCurrentLiab 24416000.00
commonStock 25000.00
retainedEarnings 1131000.00
otherLiab 4745000.00
goodWill 3254000.00
otherAssets 117671000.00
cash 203239000.00
totalCurrentLiabilities 36667000.00
netDebt -193839000.00
shortLongTermDebtTotal 9400000.00
otherStockholderEquity 747180000.00
propertyPlantEquipment 0.00
totalCurrentAssets 232200000.00
longTermInvestments 162807000.00
netTangibleAssets 761767000.00
shortTermInvestments -460773000.00
netReceivables 28961000.00
longTermDebt 0.00
inventory 463542000.00
accountsPayable 12251000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2998000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 12933000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 25000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1131000.00
treasuryStock -2464000.00
nonCurrrentAssetsOther 3811000.00
nonCurrentAssetsTotal 580500000.00
nonCurrentLiabilitiesOther 22792000.00
nonCurrentLiabilitiesTotal 8014000.00
warrants 3752000.00
capitalSurpluse 999644000.00
liabilitiesAndStockholdersEquity 812700000.00
cashAndShortTermInvestments 203239000.00
propertyPlantAndEquipmentNet -16611000.00
commonStockSharesOutstanding 25177000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-24
currency_symbol USD
totalAssets 836748000.00
intangibleAssets 3254000.00
totalLiab 79461000.00
totalStockholderEquity 751549000.00
deferredLongTermLiab 0.00
otherCurrentLiab 19190000.00
commonStock 25000.00
retainedEarnings 2072000.00
otherLiab 1466000.00
goodWill 3254000.00
otherAssets 109835000.00
cash 205750000.00
totalCurrentLiabilities 69838000.00
netDebt -194950000.00
shortLongTermDebtTotal 10800000.00
otherStockholderEquity 748956000.00
propertyPlantEquipment 0.00
totalCurrentAssets 275489000.00
longTermInvestments 318097000.00
netTangibleAssets 751680000.00
shortTermInvestments -438675000.00
netReceivables 69739000.00
longTermDebt 0.00
inventory 452300000.00
accountsPayable 50648000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2353000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1954000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 25000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2072000.00
treasuryStock -44000.00
nonCurrrentAssetsOther 654000.00
nonCurrentAssetsTotal 561259000.00
nonCurrentLiabilitiesOther 16421000.00
nonCurrentLiabilitiesTotal 9623000.00
warrants 5738000.00
capitalSurpluse 999000000.00
liabilitiesAndStockholdersEquity 836748000.00
cashAndShortTermInvestments 205750000.00
commonStockSharesOutstanding 25170000.00
2015-09-30
date 2015-09-30
filing_date 2015-12-16
currency_symbol USD
totalAssets 730869000.00
intangibleAssets 3254000.00
totalLiab 95292000.00
totalStockholderEquity 629559000.00
deferredLongTermLiab 0.00
otherCurrentLiab 40350000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 25215000.00
goodWill 3254000.00
otherAssets 105158000.00
cash 363055000.00
totalCurrentLiabilities 89715000.00
netDebt -356255000.00
shortLongTermDebtTotal 6800000.00
otherStockholderEquity 624792000.00
propertyPlantEquipment 0.00
totalCurrentAssets 417843000.00
shortTermInvestments -193844000.00
netReceivables 54788000.00
longTermDebt 0.00
inventory 207868000.00
accountsPayable 49365000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 4767000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 4136000.00
nonCurrentAssetsTotal 313026000.00
nonCurrentLiabilitiesTotal 5577000.00
liabilitiesAndStockholdersEquity 730869000.00
cashAndShortTermInvestments 363055000.00
propertyPlantAndEquipmentNet -12086000.00
commonStockSharesOutstanding 25500000.00
2015-06-30
date 2015-06-30
filing_date 2015-06-30
currency_symbol USD
totalAssets 766623000.00
intangibleAssets 3254000.00
totalLiab 107582000.00
totalStockholderEquity 653098000.00
otherCurrentLiab 47591000.00
otherLiab 24958000.00
goodWill 3254000.00
otherAssets 114387000.00
cash 361082000.00
totalCurrentLiabilities 96476000.00
netDebt -349982000.00
shortLongTermDebtTotal 11100000.00
otherStockholderEquity 643726000.00
totalCurrentAssets 419352000.00
shortTermInvestments -215526000.00
netReceivables 58270000.00
inventory 232884000.00
accountsPayable 48885000.00
accumulatedOtherComprehensiveIncome 9372000.00
nonCurrrentAssetsOther 2186000.00
nonCurrentAssetsTotal 347271000.00
nonCurrentLiabilitiesTotal 11106000.00
liabilitiesAndStockholdersEquity 766623000.00
cashAndShortTermInvestments 361082000.00
commonStockSharesOutstanding 25500000.00
2015-03-31
date 2015-03-31
filing_date 2015-03-31
currency_symbol USD
totalAssets 696041000.00
intangibleAssets 3254000.00
totalLiab 66311000.00
totalStockholderEquity 624211000.00
otherCurrentLiab 46317000.00
otherLiab 24379000.00
goodWill 3254000.00
otherAssets 112717000.00
cash 320373000.00
totalCurrentLiabilities 56444000.00
netDebt -320373000.00
otherStockholderEquity 614895000.00
totalCurrentAssets 341659000.00
shortTermInvestments -227774000.00
netReceivables 21286000.00
inventory 241665000.00
accountsPayable 10127000.00
accumulatedOtherComprehensiveIncome 9316000.00
nonCurrrentAssetsOther 2523000.00
nonCurrentAssetsTotal 354382000.00
nonCurrentLiabilitiesTotal 9867000.00
liabilitiesAndStockholdersEquity 696041000.00
cashAndShortTermInvestments 320373000.00
commonStockSharesOutstanding 25386000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
totalAssets 754694000.00
intangibleAssets 3254000.00
totalLiab 103433000.00
totalStockholderEquity 582927000.00
otherCurrentLiab 48139000.00
commonStock 573749000.00
retainedEarnings 2072000.00
otherLiab 31776000.00
goodWill 3254000.00
otherAssets 130078000.00
cash 285530000.00
totalCurrentLiabilities 91536000.00
netDebt -285530000.00
shortTermDebt 16000000.00
shortLongTermDebt 16000000.00
otherStockholderEquity 573749000.00
totalCurrentAssets 364484000.00
longTermInvestments 148550000.00
netTangibleAssets 579673000.00
shortTermInvestments -328241000.00
netReceivables 78954000.00
inventory 260132000.00
accountsPayable 43397000.00
accumulatedOtherComprehensiveIncome 9178000.00
nonCurrrentAssetsOther 19178000.00
nonCurrentAssetsTotal 390210000.00
nonCurrentLiabilitiesTotal 11897000.00
liabilitiesAndStockholdersEquity 754694000.00
cashAndShortTermInvestments 285530000.00
commonStockSharesOutstanding 25386000.00
2014-09-30
date 2014-09-30
filing_date 2014-09-30
currency_symbol USD
commonStockSharesOutstanding 25386000.00
2014-06-30
date 2014-06-30
filing_date 2014-06-30
currency_symbol USD
commonStockSharesOutstanding 25386000.00
2014-03-31
date 2014-03-31
filing_date 2014-03-31
currency_symbol USD
commonStockSharesOutstanding 25386000.00
2013-12-31
date 2013-12-31
currency_symbol USD
totalAssets 588720000.00
intangibleAssets 3254000.00
totalLiab 85239000.00
totalStockholderEquity 495375000.00
otherLiab 46595000.00
goodWill 3254000.00
otherAssets 102033000.00
cash 199536000.00
inventory 232224000.00
accountsPayable 10001000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-16
currency_symbol USD
totalAssets 927690000.00
otherCurrentAssets -186001000.00
totalLiab 27301000.00
totalStockholderEquity 890196000.00
otherCurrentLiab 16643000.00
commonStock 25000.00
capitalStock 25000.00
retainedEarnings 15126000.00
otherLiab 14936000.00
goodWill 3519000.00
otherAssets 1846000.00
cash 404463000.00
cashAndEquivalents 404463000.00
totalCurrentLiabilities 24427000.00
netDebt -404463000.00
shortTermDebt 2874000.00
otherStockholderEquity 875045000.00
propertyPlantEquipment 16853000.00
totalCurrentAssets 433179000.00
longTermInvestments 472293000.00
netTangibleAssets 896870000.00
shortTermInvestments 186001000.00
netReceivables 28716000.00
accountsPayable 7784000.00
commonStockTotalEquity 25000.00
retainedEarningsTotalEquity 15126000.00
treasuryStock -124002000.00
nonCurrrentAssetsOther 18699000.00
nonCurrentAssetsTotal 494511000.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 2874000.00
nonCurrentLiabilitiesTotal 2874000.00
warrants 10193000.00
capitalSurpluse 999047000.00
liabilitiesAndStockholdersEquity 927690000.00
cashAndShortTermInvestments 404463000.00
netWorkingCapital 408752000.00
netInvestedCapital 890196000.00
commonStockSharesOutstanding 22024000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-17
currency_symbol USD
totalAssets 1203336000.00
otherCurrentAssets 175109000.00
totalLiab 65534000.00
totalStockholderEquity 935346000.00
otherCurrentLiab 38010000.00
commonStock 25000.00
capitalStock 25000.00
retainedEarnings 68435000.00
otherLiab 25855000.00
goodWill 3519000.00
otherAssets 636089000.00
cash 380044000.00
cashAndEquivalents 319048000.00
totalCurrentLiabilities 47349000.00
netDebt -380044000.00
shortTermDebt 12905000.00
otherStockholderEquity 866886000.00
propertyPlantEquipment 17190000.00
totalCurrentAssets 616040000.00
longTermInvestments 562095000.00
netTangibleAssets 935346000.00
shortTermInvestments 60996000.00
netReceivables 60887000.00
longTermDebt 5280000.00
accountsPayable 9339000.00
noncontrollingInterestInConsolidatedEntity -1756000.00
commonStockTotalEquity 25000.00
retainedEarningsTotalEquity 68435000.00
treasuryStock -121427000.00
nonCurrrentAssetsOther 21682000.00
nonCurrentAssetsTotal 587296000.00
longTermDebtTotal 5280000.00
nonCurrentLiabilitiesOther 12905000.00
nonCurrentLiabilitiesTotal 18185000.00
warrants 202456000.00
capitalSurpluse 990069000.00
liabilitiesAndStockholdersEquity 1203336000.00
cashAndShortTermInvestments 380044000.00
propertyPlantAndEquipmentNet -8575000.00
netWorkingCapital 568691000.00
netInvestedCapital 937102000.00
commonStockSharesOutstanding 22120000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-24
currency_symbol USD
totalAssets 1174545000.00
otherCurrentAssets 175040000.00
totalLiab 66328000.00
totalStockholderEquity 901389000.00
otherCurrentLiab 42261000.00
commonStock 25000.00
capitalStock 25000.00
retainedEarnings 13649000.00
otherLiab 28880000.00
goodWill 3519000.00
otherAssets 1131517000.00
cash 383962000.00
cashAndEquivalents 39509000.00
totalCurrentLiabilities 48757000.00
netDebt -383962000.00
shortTermDebt 17571000.00
otherStockholderEquity 887715000.00
propertyPlantEquipment 17530000.00
totalCurrentAssets 598952000.00
longTermInvestments 544485000.00
netTangibleAssets 895419000.00
shortTermInvestments 344453000.00
netReceivables 39950000.00
accountsPayable 6496000.00
noncontrollingInterestInConsolidatedEntity 2451000.00
commonStockTotalEquity 25000.00
retainedEarningsTotalEquity 13649000.00
treasuryStock -113783000.00
nonCurrrentAssetsOther 28901000.00
nonCurrentAssetsTotal 575593000.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 17571000.00
nonCurrentLiabilitiesTotal 17571000.00
warrants 206828000.00
capitalSurpluse 999047000.00
liabilitiesAndStockholdersEquity 1174545000.00
cashAndShortTermInvestments 383962000.00
propertyPlantAndEquipmentNet -3519000.00
netWorkingCapital 202558000.00
netInvestedCapital 898938000.00
commonStockSharesOutstanding 22369000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-16
currency_symbol USD
totalAssets 1018443000.00
otherCurrentAssets 8451000.00
totalLiab 69743000.00
totalStockholderEquity 897337000.00
otherCurrentLiab 38435000.00
commonStock 19000.00
capitalStock 25000.00
retainedEarnings -701000.00
otherLiab 22019000.00
goodWill 3519000.00
otherAssets 8518000.00
cash 348588000.00
cashAndEquivalents 348588000.00
totalCurrentLiabilities 53324000.00
netDebt -348588000.00
shortTermDebt 16300000.00
shortLongTermDebtTotal 16300000.00
otherStockholderEquity 898013000.00
propertyPlantEquipment 6630000.00
totalCurrentAssets 402786000.00
longTermInvestments 605040000.00
netTangibleAssets 892913000.00
netReceivables 54198000.00
accountsPayable 14889000.00
noncontrollingInterestInConsolidatedEntity 1003000.00
commonStockTotalEquity 19000.00
retainedEarningsTotalEquity -701000.00
treasuryStock -106342000.00
nonCurrrentAssetsOther 10617000.00
nonCurrentAssetsTotal 615657000.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 16419000.00
nonCurrentLiabilitiesTotal 16419000.00
warrants 50385000.00
capitalSurpluse 1003450000.00
liabilitiesAndStockholdersEquity 1018443000.00
cashAndShortTermInvestments 348588000.00
propertyPlantAndEquipmentNet -5523000.00
netWorkingCapital 340022000.00
netInvestedCapital 896426000.00
commonStockSharesOutstanding 22534000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-08
currency_symbol USD
totalAssets 950856000.00
intangibleAssets 0.00
otherCurrentAssets 868000.00
totalLiab 34808000.00
totalStockholderEquity 866248000.00
deferredLongTermLiab 0.00
otherCurrentLiab 19723000.00
commonStock 25000.00
capitalStock 25000.00
retainedEarnings -39889000.00
otherLiab 15206071.00
goodWill 3519000.00
otherAssets 20194000.00
cash 409564000.00
cashAndEquivalents 409564000.00
totalCurrentLiabilities 25234000.00
netDebt -400079000.00
shortTermDebt 9485000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 9485000.00
otherStockholderEquity 906112000.00
propertyPlantEquipment 0.00
totalCurrentAssets 455463000.00
longTermInvestments 490824000.00
netTangibleAssets 862723000.00
shortTermInvestments -118729000.00
netReceivables 45899000.00
longTermDebt 0.00
inventory 0.00
accountsPayable 5511000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 25000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -39889000.00
treasuryStock -102207000.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 4568000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 495393000.00
capitalLeaseObligations 0.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 9574000.00
nonCurrentLiabilitiesTotal 9574000.00
negativeGoodwill 0.00
warrants 49800000.00
preferredStockRedeemable 0.00
capitalSurpluse 1008319000.00
liabilitiesAndStockholdersEquity 950856000.00
cashAndShortTermInvestments 409564000.00
propertyPlantAndEquipmentGross 0.00
propertyPlantAndEquipmentNet -12941000.00
accumulatedDepreciation 0.00
netWorkingCapital 411085000.00
netInvestedCapital 866248000.00
commonStockSharesOutstanding 23070000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-09
currency_symbol USD
totalAssets 1006915000.00
intangibleAssets 0.01
otherCurrentAssets 200000.00
totalLiab 42538000.00
totalStockholderEquity 918147000.00
deferredLongTermLiab 0.00
otherCurrentLiab 23526000.00
commonStock 25000.00
retainedEarnings 13800000.00
otherLiab 13233241.00
goodWill 3422000.00
otherAssets 9753000.00
cash 293112000.00
cashAndEquivalents 293112000.00
totalCurrentLiabilities 36807000.00
netDebt -287716000.00
shortTermDebt 5396000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 5396000.00
otherStockholderEquity 897610000.00
propertyPlantEquipment 0.00
totalCurrentAssets 358870000.00
longTermInvestments 644142000.00
netTangibleAssets 914725000.00
shortTermInvestments -498228000.00
netReceivables 65758000.00
longTermDebt 0.00
inventory 1.85
accountsPayable 13281000.00
totalPermanentEquity 2.79
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 6712000.00
additionalPaidInCapital 3.76
commonStockTotalEquity 25000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.05
treasuryStock -62895000.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 3903000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 648045000.00
capitalLeaseObligations 0.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 5731000.00
nonCurrentLiabilitiesTotal 5731000.00
negativeGoodwill 0.00
warrants 46230000.00
preferredStockRedeemable 0.00
capitalSurpluse 1010505000.00
liabilitiesAndStockholdersEquity 1006915000.00
cashAndShortTermInvestments 293112000.00
propertyPlantAndEquipmentGross 0.00
propertyPlantAndEquipmentNet -8906000.00
accumulatedDepreciation 0.00
netWorkingCapital 312791000.00
netInvestedCapital 918147000.00
commonStockSharesOutstanding 23925000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-14
currency_symbol USD
totalAssets 952603000.00
intangibleAssets 0.00
otherCurrentAssets 0.00
totalLiab 74351000.00
totalStockholderEquity 874022000.00
deferredLongTermLiab 0.00
otherCurrentLiab 61971000.00
commonStock 25000.00
retainedEarnings 7327000.00
otherLiab 48025428.00
goodWill 3422000.00
otherAssets 7353000.00
cash 314093000.00
cashAndEquivalents 314093000.00
totalCurrentLiabilities 64367000.00
netDebt -304146000.00
shortTermDebt 9947000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 9947000.00
otherStockholderEquity 865353000.00
propertyPlantEquipment 0.00
totalCurrentAssets 345043000.00
longTermInvestments 603840000.00
netTangibleAssets 870600000.00
shortTermInvestments -472195000.00
netReceivables 30950000.00
longTermDebt 0.00
inventory 0.54
accountsPayable 2396000.00
totalPermanentEquity 0.66
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1317000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 25000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 7327000.00
treasuryStock -41674000.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 3720000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 607560000.00
capitalLeaseObligations 0.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 9984000.00
nonCurrentLiabilitiesTotal 9984000.00
negativeGoodwill 0.00
warrants 4230000.00
preferredStockRedeemable 0.00
capitalSurpluse 1007027000.00
liabilitiesAndStockholdersEquity 952603000.00
cashAndShortTermInvestments 314093000.00
propertyPlantAndEquipmentGross 0.00
propertyPlantAndEquipmentNet -10400000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 25175000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-24
currency_symbol USD
totalAssets 836748000.00
intangibleAssets 0.00
otherCurrentAssets 0.00
totalLiab 79461000.00
totalStockholderEquity 751549000.00
deferredLongTermLiab 0.00
otherCurrentLiab 19190000.00
commonStock 25000.00
retainedEarnings 2072000.00
otherLiab 11009950.00
goodWill 3254000.00
otherAssets 1530000.00
cash 205750000.00
totalCurrentLiabilities 69838000.00
netDebt -195084000.00
shortTermDebt 9537000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 10666000.00
otherStockholderEquity 748956000.00
propertyPlantEquipment 0.00
totalCurrentAssets 275489000.00
longTermInvestments 318097000.00
netTangibleAssets 745942000.00
shortTermInvestments -438675000.00
netReceivables 69739000.00
longTermDebt 1129000.00
inventory 0.56
accountsPayable 50648000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2353000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1954000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 25000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2072000.00
treasuryStock -44000.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 3908000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 561259000.00
capitalLeaseObligations 0.00
longTermDebtTotal 1129000.00
nonCurrentLiabilitiesOther 16421000.00
nonCurrentLiabilitiesTotal 9623000.00
negativeGoodwill 0.00
warrants 5738000.00
preferredStockRedeemable 0.00
capitalSurpluse 999000000.00
liabilitiesAndStockholdersEquity 836748000.00
cashAndShortTermInvestments 205750000.00
propertyPlantAndEquipmentGross 0.00
propertyPlantAndEquipmentNet -8923000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 25170000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
totalAssets 754694000.00
intangibleAssets 3254000.00
totalLiab 103433000.00
totalStockholderEquity 582927000.00
otherCurrentLiab 48139000.00
commonStock 573749000.00
retainedEarnings 2072000.00
otherLiab 31776000.00
goodWill 3254000.00
otherAssets 19178000.00
cash 285530000.00
totalCurrentLiabilities 91536000.00
netDebt -285530000.00
shortTermDebt 16000000.00
shortLongTermDebt 16000000.00
otherStockholderEquity 573749000.00
totalCurrentAssets 364484000.00
longTermInvestments 148550000.00
netTangibleAssets 579673000.00
shortTermInvestments -328241000.00
netReceivables 78954000.00
inventory 260132000.00
accountsPayable 43397000.00
accumulatedOtherComprehensiveIncome 9178000.00
nonCurrrentAssetsOther 19178000.00
nonCurrentAssetsTotal 390210000.00
nonCurrentLiabilitiesTotal 11897000.00
liabilitiesAndStockholdersEquity 754694000.00
cashAndShortTermInvestments 285530000.00
commonStockSharesOutstanding 25386000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
totalAssets 588720000.00
intangibleAssets 3254000.00
totalLiab 86594000.00
totalStockholderEquity 495375000.00
otherCurrentLiab 69060000.00
otherLiab 46595000.00
goodWill 3254000.00
otherAssets 2790000.00
cash 199536000.00
totalCurrentLiabilities 79061000.00
netDebt -199536000.00
otherStockholderEquity 483771000.00
totalCurrentAssets 254463000.00
shortTermInvestments -284171000.00
netReceivables 54927000.00
inventory 232224000.00
accountsPayable 10001000.00
accumulatedOtherComprehensiveIncome 11604000.00
nonCurrrentAssetsOther 2790000.00
nonCurrentAssetsTotal 334257000.00
nonCurrentLiabilitiesTotal 7533000.00
liabilitiesAndStockholdersEquity 588720000.00
cashAndShortTermInvestments 199536000.00
commonStockSharesOutstanding 25558000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
commonStockSharesOutstanding 25558000.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-14
currency_symbol USD
netIncome -16498000.00
changeInCash -16498000.00
beginPeriodCashFlow 386290000.00
endPeriodCashFlow -16498000.00
totalCashFromOperatingActivities -16498000.00
capitalExpenditures 0
otherNonCashItems 16498000.00
freeCashFlow -16498000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-10
currency_symbol USD
investments 1248000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 1248000.00
totalCashFromFinancingActivities -9881000.00
changeToOperatingActivities -15173000.00
netIncome 3300000.00
changeInCash -12822000.00
beginPeriodCashFlow 399112000.00
endPeriodCashFlow 386290000.00
totalCashFromOperatingActivities -4189000.00
depreciation 90000.00
otherCashflowsFromInvestingActivities 676000.00
dividendsPaid 2188000.00
changeToAccountReceivables -15088000.00
salePurchaseOfStock -7617000.00
otherCashflowsFromFinancingActivities -2264000.00
changeToNetincome -7489000.00
capitalExpenditures 0
cashAndCashEquivalentsChanges -12822000.00
changeInWorkingCapital -6777000.00
stockBasedCompensation -1439000.00
otherNonCashItems -334000.00
freeCashFlow -4189000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-12
currency_symbol USD
investments -572000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -572000.00
totalCashFromFinancingActivities -5177000.00
changeToOperatingActivities -15173000.00
netIncome 18022000.00
changeInCash 177843000.00
beginPeriodCashFlow 221269000.00
endPeriodCashFlow 399112000.00
totalCashFromOperatingActivities 183592000.00
depreciation 90000.00
otherCashflowsFromInvestingActivities -572000.00
dividendsPaid 2188000.00
changeToAccountReceivables 3006000.00
salePurchaseOfStock -1949000.00
otherCashflowsFromFinancingActivities -3228000.00
changeToNetincome 165570000.00
capitalExpenditures 0
cashAndCashEquivalentsChanges 177843000.00
changeInWorkingCapital 181302000.00
stockBasedCompensation -5042000.00
otherNonCashItems -10581000.00
freeCashFlow 183592000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-16
currency_symbol USD
investments 151000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 151000.00
totalCashFromFinancingActivities -31725000.00
changeToOperatingActivities -35023000.00
netIncome 14079000.00
changeInCash -71568000.00
beginPeriodCashFlow 292837000.00
endPeriodCashFlow 221269000.00
totalCashFromOperatingActivities -39994000.00
depreciation 90000.00
otherCashflowsFromInvestingActivities 402000.00
dividendsPaid 2199000.00
changeToAccountReceivables 1725000.00
salePurchaseOfStock -524000.00
otherCashflowsFromFinancingActivities -29002000.00
changeToNetincome -54073000.00
capitalExpenditures 0
cashAndCashEquivalentsChanges -71568000.00
changeInWorkingCapital -46037000.00
stockBasedCompensation 7995000.00
otherNonCashItems -19869000.00
freeCashFlow -39994000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-14
currency_symbol USD
investments -479000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 3116000.00
totalCashFromFinancingActivities -440000.00
changeToOperatingActivities 44479000.00
netIncome -16004000.00
changeInCash -57154000.00
beginPeriodCashFlow 349991000.00
endPeriodCashFlow 292837000.00
totalCashFromOperatingActivities -59830000.00
depreciation 90000.00
otherCashflowsFromInvestingActivities 5066000.00
dividendsPaid 2203000.00
changeToAccountReceivables 2978000.00
salePurchaseOfStock -441000.00
otherCashflowsFromFinancingActivities 1000.00
changeToNetincome 16132000.00
capitalExpenditures 0
cashAndCashEquivalentsChanges -57154000.00
changeInWorkingCapital -58054000.00
otherNonCashItems 19111000.00
freeCashFlow -59830000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-05
currency_symbol USD
investments -1092000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -1092000.00
totalCashFromFinancingActivities -4231000.00
changeToOperatingActivities 36629000.00
netIncome -30092000.00
changeInCash -4609000.00
beginPeriodCashFlow 354600000.00
endPeriodCashFlow 349991000.00
totalCashFromOperatingActivities 714000.00
depreciation 71000.00
otherCashflowsFromInvestingActivities -2865000.00
dividendsPaid 2203000.00
changeToAccountReceivables 154460000.00
salePurchaseOfStock -1317000.00
otherCashflowsFromFinancingActivities -2914000.00
changeToNetincome 30806000.00
capitalExpenditures 0
cashAndCashEquivalentsChanges -4609000.00
changeInWorkingCapital 2000.00
stockBasedCompensation -13789000.00
otherNonCashItems 52554000.00
freeCashFlow 714000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-05
currency_symbol USD
investments -1773000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -1773000.00
totalCashFromFinancingActivities -779000.00
changeToOperatingActivities -22011000.00
netIncome -13505000.00
changeInCash 26006000.00
beginPeriodCashFlow 328594000.00
endPeriodCashFlow 354600000.00
totalCashFromOperatingActivities 28558000.00
depreciation 90000.00
otherCashflowsFromInvestingActivities -1773000.00
dividendsPaid 2203000.00
changeToAccountReceivables -131034000.00
salePurchaseOfStock -293000.00
otherCashflowsFromFinancingActivities -486000.00
changeToNetincome 42063000.00
capitalExpenditures 0
cashAndCashEquivalentsChanges 26006000.00
changeInWorkingCapital 32324000.00
stockBasedCompensation -13092000.00
otherNonCashItems 27695000.00
freeCashFlow 28558000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-17
currency_symbol USD
investments 12031000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 12031000.00
totalCashFromFinancingActivities -3336000.00
changeToOperatingActivities -225530000.00
netIncome 10219000.00
changeInCash -241182000.00
beginPeriodCashFlow 569776000.00
endPeriodCashFlow 328594000.00
totalCashFromOperatingActivities -249877000.00
depreciation 90000.00
otherCashflowsFromInvestingActivities 65285000.00
dividendsPaid 2206000.00
changeToInventory 223394000.00
changeToAccountReceivables 3644000.00
salePurchaseOfStock -157000.00
otherCashflowsFromFinancingActivities -973000.00
changeToNetincome -260096000.00
capitalExpenditures 0
cashFlowsOtherOperating 10219000.00
cashAndCashEquivalentsChanges -241182000.00
changeInWorkingCapital -253663000.00
stockBasedCompensation 1163000.00
otherNonCashItems -8017000.00
freeCashFlow -249877000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-08
currency_symbol USD
investments 47652000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 47652000.00
totalCashFromFinancingActivities -3557000.00
changeToOperatingActivities 221488000.00
netIncome 5504000.00
changeInCash 300505000.00
beginPeriodCashFlow 269271000.00
endPeriodCashFlow 569776000.00
totalCashFromOperatingActivities 256410000.00
depreciation 89000.00
otherCashflowsFromInvestingActivities 53254000.00
dividendsPaid 2855000.00
changeToInventory -516967000.00
changeToAccountReceivables -5280000.00
salePurchaseOfStock -1396000.00
otherCashflowsFromFinancingActivities -2161000.00
changeToNetincome 250906000.00
capitalExpenditures 0
cashFlowsOtherOperating 5504000.00
cashAndCashEquivalentsChanges 300505000.00
changeInWorkingCapital 270151000.00
stockBasedCompensation -9975000.00
otherNonCashItems -8097000.00
freeCashFlow 256410000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
investments 4892000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 4892000.00
totalCashFromFinancingActivities -3439000.00
changeToOperatingActivities 1657000.00
netIncome 29184000.00
changeInCash -10454000.00
beginPeriodCashFlow 279725000.00
endPeriodCashFlow 269271000.00
totalCashFromOperatingActivities -11907000.00
depreciation 188000.00
otherCashflowsFromInvestingActivities 5602000.00
dividendsPaid 2211000.00
changeToInventory -508766000.00
changeToAccountReceivables -7008000.00
salePurchaseOfStock -1893000.00
otherCashflowsFromFinancingActivities 665000.00
changeToNetincome -39067000.00
capitalExpenditures 0
cashFlowsOtherOperating 29184000.00
cashAndCashEquivalentsChanges -10454000.00
changeInWorkingCapital -1064000.00
stockBasedCompensation -43174000.00
otherNonCashItems -4000000.00
freeCashFlow -11907000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-07
currency_symbol USD
investments 710000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 710000.00
totalCashFromFinancingActivities -4062000.00
changeToOperatingActivities -13533000.00
netIncome 18727000.00
changeInCash 240216000.00
beginPeriodCashFlow 39509000.00
endPeriodCashFlow 279725000.00
totalCashFromOperatingActivities 243568000.00
depreciation 12000.00
otherCashflowsFromInvestingActivities 710000.00
dividendsPaid 2230000.00
changeToInventory -275636000.00
changeToAccountReceivables -2369000.00
salePurchaseOfStock -4198000.00
otherCashflowsFromFinancingActivities 136000.00
changeToNetincome 224841000.00
capitalExpenditures 11084000
cashFlowsOtherOperating 18727000.00
cashAndCashEquivalentsChanges 240216000.00
changeInWorkingCapital 245886000.00
stockBasedCompensation -9041000.00
otherNonCashItems -14730000.00
freeCashFlow 243568000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-24
currency_symbol USD
investments 2720000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 2720000.00
totalCashFromFinancingActivities -3262000.00
changeToOperatingActivities 7791000.00
netIncome 52752000.00
changeInCash -7822000.00
beginPeriodCashFlow 47331000.00
endPeriodCashFlow 39509000.00
totalCashFromOperatingActivities -7280000.00
depreciation 12000.00
otherCashflowsFromInvestingActivities -162988000.00
dividendsPaid 2230000.00
changeToInventory 6724000.00
changeToAccountReceivables -9799000.00
salePurchaseOfStock -2046000.00
otherCashflowsFromFinancingActivities 1014000.00
changeToNetincome -58329000.00
capitalExpenditures 11084000
cashFlowsOtherOperating 52752000.00
cashAndCashEquivalentsChanges -7822000.00
changeInWorkingCapital -10488000.00
stockBasedCompensation -970000.00
otherNonCashItems -54300000.00
freeCashFlow 3804000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-12
currency_symbol USD
investments -166776000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -166776000.00
totalCashFromFinancingActivities 163411000.00
changeToOperatingActivities 7791000.00
netIncome 7484000.00
changeInCash -27074000.00
beginPeriodCashFlow 74405000.00
endPeriodCashFlow 47331000.00
totalCashFromOperatingActivities -17122000.00
depreciation 12000.00
otherCashflowsFromInvestingActivities -165708000.00
dividendsPaid 4486000.00
changeToInventory -32385000.00
changeToAccountReceivables -3667000.00
salePurchaseOfStock -1102000.00
otherCashflowsFromFinancingActivities 164513000.00
changeToNetincome -25238000.00
capitalExpenditures 11084000
cashFlowsOtherOperating -32243000.00
cashAndCashEquivalentsChanges -20601000.00
changeInWorkingCapital -38072000.00
stockBasedCompensation -1669000.00
otherNonCashItems 12338000.00
freeCashFlow -17122000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-07
currency_symbol USD
investments 591000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 591000.00
totalCashFromFinancingActivities -3196000.00
changeToOperatingActivities 754000.00
netIncome 37625000.00
changeInCash -284189000.00
beginPeriodCashFlow 358594000.00
endPeriodCashFlow 74405000.00
totalCashFromOperatingActivities -281584000.00
depreciation -774000.00
otherCashflowsFromInvestingActivities 1068000.00
dividendsPaid 2238000.00
changeToInventory -298851000.00
changeToAccountReceivables -852000.00
salePurchaseOfStock -1068000.00
otherCashflowsFromFinancingActivities 110000.00
changeToNetincome -319209000.00
capitalExpenditures 11084000
cashAndCashEquivalentsChanges -284189000.00
changeInWorkingCapital -302492000.00
stockBasedCompensation -27781000.00
otherNonCashItems -640000.00
freeCashFlow -281584000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-12
currency_symbol USD
investments 477000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -10607000.00
totalCashFromFinancingActivities -6004000.00
changeToOperatingActivities -6844000.00
netIncome -77352000.00
changeInCash 10006000.00
beginPeriodCashFlow 348588000.00
endPeriodCashFlow 358594000.00
totalCashFromOperatingActivities 26617000.00
depreciation 802000.00
otherCashflowsFromInvestingActivities -11084000.00
dividendsPaid 2248000.00
changeToInventory 36580000.00
changeToAccountReceivables 15019000.00
salePurchaseOfStock -3225000.00
otherCashflowsFromFinancingActivities -531000.00
changeToNetincome 103969000.00
capitalExpenditures 11084000
cashAndCashEquivalentsChanges 10006000.00
changeInWorkingCapital 51222000.00
stockBasedCompensation -14582000.00
otherNonCashItems 87713000.00
freeCashFlow 15533000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-16
currency_symbol USD
investments -1788000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -1467000.00
totalCashFromFinancingActivities -1373000.00
changeToOperatingActivities 9797000.00
netIncome 12384000.00
changeInCash -2346000.00
beginPeriodCashFlow 351134000.00
endPeriodCashFlow 348788000.00
totalCashFromOperatingActivities 494000.00
depreciation 12000.00
otherCashflowsFromInvestingActivities 321000.00
dividendsPaid 4513000.00
changeToInventory -241000.00
changeToAccountReceivables -8743000.00
salePurchaseOfStock -772000.00
otherCashflowsFromFinancingActivities 3912000.00
changeToNetincome -11890000.00
capitalExpenditures 268000
cashAndCashEquivalentsChanges -2346000.00
changeInWorkingCapital -9650000.00
stockBasedCompensation 8859000.00
otherNonCashItems -13452000.00
freeCashFlow 226000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-12
currency_symbol USD
investments 265000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 265000.00
totalCashFromFinancingActivities -2085000.00
changeToOperatingActivities -4974000.00
netIncome 5592000.00
changeInCash -10430000.00
beginPeriodCashFlow 361564000.00
endPeriodCashFlow 351134000.00
totalCashFromOperatingActivities -8748000.00
depreciation 6000.00
otherCashflowsFromInvestingActivities 2659000.00
dividendsPaid 4513000.00
changeToInventory -14059000.00
changeToAccountReceivables 432000.00
salePurchaseOfStock -1342000.00
otherCashflowsFromFinancingActivities -743000.00
changeToNetincome -14340000.00
capitalExpenditures 6250000
cashAndCashEquivalentsChanges -10568000.00
changeInWorkingCapital -13497000.00
stockBasedCompensation -3984000.00
otherNonCashItems -5883000.00
freeCashFlow -8748000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-09
currency_symbol USD
investments 628000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -6193000.00
netBorrowings -2000.00
totalCashFromFinancingActivities -4950000.00
changeToOperatingActivities -13798000.00
netIncome 152000.00
changeInCash -34656000.00
beginPeriodCashFlow 396220000.00
endPeriodCashFlow 361564000.00
totalCashFromOperatingActivities -23375000.00
depreciation 6000.00
otherCashflowsFromInvestingActivities -6821000.00
dividendsPaid 2254000.00
changeToInventory -9529000.00
changeToAccountReceivables 2747000.00
salePurchaseOfStock -1630000.00
otherCashflowsFromFinancingActivities -1066000.00
changeToNetincome -23527000.00
capitalExpenditures 6250000
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges -34518000.00
changeInWorkingCapital -14190000.00
otherNonCashItems -9343000.00
freeCashFlow -23375000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-09
currency_symbol USD
investments 1766000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 2337000.00
netBorrowings -2000.00
totalCashFromFinancingActivities -3176000.00
changeToOperatingActivities 11272000.00
netIncome 24654000.00
changeInCash -13544000.00
beginPeriodCashFlow 409764000.00
endPeriodCashFlow 396220000.00
totalCashFromOperatingActivities -12705000.00
depreciation 6000.00
otherCashflowsFromInvestingActivities 571000.00
dividendsPaid 2259000.00
changeToInventory -32641000.00
changeToAccountReceivables 855000.00
salePurchaseOfStock -391000.00
otherCashflowsFromFinancingActivities -526000.00
changeToNetincome -37359000.00
capitalExpenditures 6250000
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges -13544000.00
changeInWorkingCapital -10853000.00
otherNonCashItems -26512000.00
freeCashFlow -12705000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-08
currency_symbol USD
investments -25392000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -10264000.00
netBorrowings -2000.00
totalCashFromFinancingActivities -1422000.00
changeToOperatingActivities 8136000.00
netIncome -40652000.00
changeInCash 60877000.00
beginPeriodCashFlow 348887000.00
endPeriodCashFlow 409764000.00
totalCashFromOperatingActivities 72363000.00
depreciation 6000.00
otherCashflowsFromInvestingActivities 15128000.00
dividendsPaid 4684000.00
changeToInventory -352702000.00
changeToAccountReceivables -9303000.00
salePurchaseOfStock -440000.00
otherCashflowsFromFinancingActivities 3702000.00
changeToNetincome 113015000.00
capitalExpenditures 6250000
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 60677000.00
changeInWorkingCapital 41266000.00
stockBasedCompensation 78489000.00
otherNonCashItems 6079000.00
freeCashFlow 72363000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-07
currency_symbol USD
investments -10264000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -10264000.00
netBorrowings 20000000.00
totalCashFromFinancingActivities 18932000.00
changeToOperatingActivities 8628000.00
netIncome -7222000.00
changeInCash 75117000.00
beginPeriodCashFlow 273770000.00
endPeriodCashFlow 348887000.00
totalCashFromOperatingActivities 56185000.00
depreciation 6000.00
otherCashflowsFromInvestingActivities 571000.00
dividendsPaid 9000.00
changeToInventory -288504000.00
changeToAccountReceivables 2724000.00
salePurchaseOfStock -732000.00
otherCashflowsFromFinancingActivities 19673000.00
changeToNetincome 63407000.00
capitalExpenditures 6250000
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 75117000.00
changeInWorkingCapital 59840000.00
otherNonCashItems 3561000.00
freeCashFlow 56185000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-08
currency_symbol USD
investments -2623051.37
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -2623051.37
netBorrowings 20000000.00
totalCashFromFinancingActivities 11978000.00
changeToOperatingActivities 1412215.69
netIncome 12863000.00
changeInCash -10202000.00
beginPeriodCashFlow 283972000.00
endPeriodCashFlow 273770000.00
totalCashFromOperatingActivities -22180000.00
depreciation 5000.00
otherCashflowsFromInvestingActivities 145923.84
dividendsPaid 2306000.00
changeToInventory -36125000.00
changeToAccountReceivables -2423000.00
salePurchaseOfStock -5380000.00
otherCashflowsFromFinancingActivities 19664000.00
changeToNetincome -35043000.00
capitalExpenditures 0
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges -10202000.00
changeInWorkingCapital -29787000.00
otherNonCashItems -5261000.00
freeCashFlow -22180000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-09
currency_symbol USD
investments 15000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 15000000.00
netBorrowings 10000000.00
totalCashFromFinancingActivities 5201000.00
changeToOperatingActivities 6978000.00
netIncome -22372000.00
changeInCash -9140000.00
beginPeriodCashFlow 293112000.00
endPeriodCashFlow 283972000.00
totalCashFromOperatingActivities -29388000.00
depreciation 4000.00
otherCashflowsFromInvestingActivities 15000000.00
dividendsPaid 2369000.00
changeToInventory -31130000.00
changeToAccountReceivables 23777000.00
salePurchaseOfStock -459000.00
otherCashflowsFromFinancingActivities 8029000.00
changeToNetincome -7016000.00
capitalExpenditures 0
cashAndCashEquivalentsChanges -9187000.00
changeInWorkingCapital -8657000.00
stockBasedCompensation 72000.00
otherNonCashItems -850000.00
freeCashFlow -29388000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-09
currency_symbol USD
investments -3734000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -18734000.00
netBorrowings 50000000.00
totalCashFromFinancingActivities 15669000.00
changeToOperatingActivities -55241000.00
netIncome 15742000.00
changeInCash 50810000.00
beginPeriodCashFlow 242302000.00
endPeriodCashFlow 293112000.00
totalCashFromOperatingActivities 51900000.00
depreciation 4000.00
otherCashflowsFromInvestingActivities -15000000.00
dividendsPaid 2365000.00
changeToInventory 82754000.00
changeToAccountReceivables -23433000.00
salePurchaseOfStock -5344000.00
otherCashflowsFromFinancingActivities 23378000.00
changeToNetincome 2157000.00
capitalExpenditures 0
changeInWorkingCapital 54092000.00
stockBasedCompensation 653000.00
otherNonCashItems -15423000.00
freeCashFlow 51900000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-07
currency_symbol USD
investments -481000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 25000.00
netBorrowings 10000000.00
totalCashFromFinancingActivities 44431000.00
changeToOperatingActivities -3893000.00
netIncome 1333000.00
changeInCash -77226000.00
beginPeriodCashFlow 319528000.00
endPeriodCashFlow 242302000.00
totalCashFromOperatingActivities -121682000.00
depreciation 4000.00
otherCashflowsFromInvestingActivities 506000.00
dividendsPaid 10000.00
changeToInventory -120686000.00
changeToAccountReceivables -3158000.00
salePurchaseOfStock -3779000.00
otherCashflowsFromFinancingActivities 48220000.00
changeToNetincome -123015000.00
capitalExpenditures 0
cashAndCashEquivalentsChanges -77226000.00
changeInWorkingCapital -113485000.00
stockBasedCompensation 1862000.00
otherNonCashItems -10601000.00
freeCashFlow -121682000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-04
currency_symbol USD
investments -751000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -343000.00
netBorrowings 10000000.00
totalCashFromFinancingActivities -4360000.00
changeToOperatingActivities -3296000.00
netIncome 4626000.00
changeInCash 11877000.00
beginPeriodCashFlow 307651000.00
endPeriodCashFlow 319528000.00
totalCashFromOperatingActivities 16580000.00
depreciation 4000.00
otherCashflowsFromInvestingActivities 408000.00
dividendsPaid 2393000.00
changeToInventory 13002000.00
changeToAccountReceivables -658000.00
salePurchaseOfStock -11972000.00
otherCashflowsFromFinancingActivities 7612000.00
changeToNetincome 11954000.00
capitalExpenditures 0
cashAndCashEquivalentsChanges 11877000.00
changeInWorkingCapital 6776000.00
stockBasedCompensation 2920000.00
otherNonCashItems 698000.00
freeCashFlow 16580000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-03
currency_symbol USD
investments -2080000.00
changeToLiabilities -51041000.00
totalCashflowsFromInvestingActivities -1657000.00
netBorrowings 10000000.00
totalCashFromFinancingActivities 9633000.00
changeToOperatingActivities 24625000.00
netIncome -13017000.00
changeInCash -6442000.00
beginPeriodCashFlow 314093000.00
endPeriodCashFlow 307651000.00
totalCashFromOperatingActivities -14418000.00
depreciation 4000.00
otherCashflowsFromInvestingActivities 423000.00
dividendsPaid 0.00
changeToInventory -38794000.00
changeToAccountReceivables 9002000.00
salePurchaseOfStock -126000.00
otherCashflowsFromFinancingActivities 9759000.00
changeToNetincome -1401000.00
capitalExpenditures 0
cashAndCashEquivalentsChanges -6442000.00
changeInWorkingCapital -20886000.00
stockBasedCompensation 444000.00
otherNonCashItems -4398000.00
freeCashFlow -14418000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-14
currency_symbol USD
investments -4115000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -4115000.00
netBorrowings 150000000.00
totalCashFromFinancingActivities -34497000.00
changeToOperatingActivities 22788000.00
netIncome 3628000.00
changeInCash -88310000.00
beginPeriodCashFlow 402403000.00
endPeriodCashFlow 314093000.00
totalCashFromOperatingActivities -52252000.00
depreciation 4000.00
otherCashflowsFromInvestingActivities -15000000.00
dividendsPaid 2504000.00
changeToInventory -328667000.00
changeToAccountReceivables -634000.00
salePurchaseOfStock -34747000.00
otherCashflowsFromFinancingActivities 250000.00
changeToNetincome -8819000.00
capitalExpenditures 0
changeInWorkingCapital -54833000.00
stockBasedCompensation 449000.00
otherNonCashItems -122000.00
freeCashFlow -52252000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-04
currency_symbol USD
investments -3414000.00
changeToLiabilities -15840000.00
totalCashflowsFromInvestingActivities -2554000.00
netBorrowings 150000000.00
totalCashFromFinancingActivities 144613000.00
changeToOperatingActivities 79992000.00
netIncome 4029000.00
changeInCash 207677000.00
beginPeriodCashFlow 194726000.00
endPeriodCashFlow 402403000.00
totalCashFromOperatingActivities 66478000.00
depreciation 4000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 2504000.00
changeToInventory -328140000.00
changeToAccountReceivables 1093000.00
salePurchaseOfStock -2883000.00
otherCashflowsFromFinancingActivities 147496000.00
changeToNetincome -3204000.00
capitalExpenditures 0
changeInWorkingCapital 69061000.00
stockBasedCompensation 727000.00
otherNonCashItems -5300000.00
freeCashFlow 66478000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-05
currency_symbol USD
investments 816000.00
changeToLiabilities 1078000.00
totalCashflowsFromInvestingActivities 860000.00
netBorrowings 150000000.00
totalCashFromFinancingActivities -1616000.00
changeToOperatingActivities -9697000.00
netIncome 1265000.00
changeInCash -8513000.00
beginPeriodCashFlow 203239000.00
endPeriodCashFlow 194726000.00
totalCashFromOperatingActivities -7713000.00
depreciation 6000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -196676000.00
changeToAccountReceivables 1910000.00
salePurchaseOfStock -1580000.00
otherCashflowsFromFinancingActivities -36000.00
changeToNetincome -497000.00
capitalExpenditures 0
changeInWorkingCapital -1868000.00
stockBasedCompensation 644000.00
otherNonCashItems -7300000.00
freeCashFlow -7713000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-13
currency_symbol USD
investments -219000.00
totalCashflowsFromInvestingActivities 44000.00
totalCashFromFinancingActivities -2628000.00
netIncome 1547000.00
changeInCash -2511000.00
beginPeriodCashFlow 205750000.00
endPeriodCashFlow 203239000.00
totalCashFromOperatingActivities 75000.00
depreciation 3000.00
otherCashflowsFromInvestingActivities 263000.00
dividendsPaid 0.00
changeToInventory 8115000.00
changeToAccountReceivables 35949000.00
salePurchaseOfStock -2420000.00
otherCashflowsFromFinancingActivities -208000.00
changeToNetincome -1472000.00
capitalExpenditures 0
cashAndCashEquivalentsChanges -2509000.00
changeInWorkingCapital 5980000.00
stockBasedCompensation 644000.00
otherNonCashItems -17617000.00
freeCashFlow 75000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-24
currency_symbol USD
investments -41734000.00
changeToLiabilities 44516000.00
totalCashflowsFromInvestingActivities -41734000.00
netBorrowings -16000000.00
totalCashFromFinancingActivities -44601000.00
changeToOperatingActivities 29849000.00
netIncome 3899000.00
changeInCash -157305000.00
beginPeriodCashFlow 363055000.00
endPeriodCashFlow 205750000.00
totalCashFromOperatingActivities -112433000.00
depreciation 4000.00
otherCashflowsFromInvestingActivities -15000000.00
dividendsPaid 2504000.00
changeToInventory -103297000.00
changeToAccountReceivables -6819000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -28601000.00
changeToNetincome -6791000.00
capitalExpenditures 0
changeInWorkingCapital -108959000.00
stockBasedCompensation 3036000.00
otherNonCashItems -3963000.00
freeCashFlow -112433000.00
2015-09-30
date 2015-09-30
filing_date 2015-12-16
currency_symbol USD
changeToLiabilities 43232000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -11485000.00
netIncome -8004000.00
changeInCash 1973000.00
beginPeriodCashFlow 361082000.00
endPeriodCashFlow 363055000.00
totalCashFromOperatingActivities 14583000.00
depreciation 3000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 10010000.00
changeToAccountReceivables 3392000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -11485000.00
capitalExpenditures 0
changeInWorkingCapital 13856000.00
stockBasedCompensation 630000.00
otherNonCashItems -2778000.00
freeCashFlow 14583000.00
2015-06-30
date 2015-06-30
filing_date 2015-06-30
currency_symbol USD
changeToLiabilities 42753000.00
totalCashFromFinancingActivities 27685000.00
netIncome 838000.00
changeInCash 40709000.00
beginPeriodCashFlow 320373000.00
endPeriodCashFlow 361082000.00
totalCashFromOperatingActivities 12272000.00
depreciation 3000.00
changeToInventory 11641000.00
changeToAccountReceivables -36898000.00
otherCashflowsFromFinancingActivities 27685000.00
changeToNetincome 79000.00
capitalExpenditures 0
changeInWorkingCapital 13265000.00
stockBasedCompensation 627000.00
otherNonCashItems -2449000.00
freeCashFlow 12272000.00
2015-03-31
date 2015-03-31
filing_date 2015-03-31
currency_symbol USD
totalCashFromFinancingActivities 37682000.00
netIncome 2376000.00
changeInCash 34843000.00
beginPeriodCashFlow 285530000.00
endPeriodCashFlow 320373000.00
totalCashFromOperatingActivities 38228000.00
depreciation 3000.00
changeToInventory 20110000.00
changeToAccountReceivables 9368000.00
otherCashflowsFromFinancingActivities 37682000.00
changeToNetincome 922000.00
capitalExpenditures 0
changeInWorkingCapital 33689000.00
stockBasedCompensation 638000.00
otherNonCashItems -9870000.00
freeCashFlow 38228000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
investments 3839000.00
changeToLiabilities 33396000.00
totalCashflowsFromInvestingActivities 3839000.00
netBorrowings -10000000.00
totalCashFromFinancingActivities -36072000.00
changeToOperatingActivities -23499000.00
netIncome 794000.00
changeInCash -60709000.00
beginPeriodCashFlow 346239000.00
endPeriodCashFlow 285530000.00
totalCashFromOperatingActivities -24129000.00
depreciation 3000.00
otherCashflowsFromInvestingActivities -15000000.00
dividendsPaid 2504000.00
changeToInventory -24598000.00
changeToAccountReceivables 2179000.00
salePurchaseOfStock 65740000.00
otherCashflowsFromFinancingActivities -36072000.00
changeToNetincome -11297000.00
capitalExpenditures 0
changeInWorkingCapital -25261000.00
stockBasedCompensation 550000.00
otherNonCashItems -5300000.00
freeCashFlow -24129000.00
2014-09-30
date 2014-09-30
filing_date 2014-09-30
currency_symbol USD
totalCashFromFinancingActivities 79589000.00
netIncome -6817000.00
changeInCash 49815000.00
beginPeriodCashFlow 296424000.00
endPeriodCashFlow 346239000.00
totalCashFromOperatingActivities -29829000.00
depreciation 4000.00
changeToInventory -30226000.00
changeToAccountReceivables -20518000.00
otherCashflowsFromFinancingActivities 79589000.00
capitalExpenditures 0
changeInWorkingCapital -23661000.00
stockBasedCompensation 476000.00
otherNonCashItems -3578000.00
freeCashFlow -29829000.00
2014-06-30
date 2014-06-30
filing_date 2014-06-30
currency_symbol USD
totalCashFromFinancingActivities 41772000.00
netIncome 4382000.00
changeInCash 64967000.00
beginPeriodCashFlow 231457000.00
endPeriodCashFlow 296424000.00
totalCashFromOperatingActivities 20709000.00
depreciation 3000.00
changeToInventory 15423000.00
changeToAccountReceivables -5188000.00
otherCashflowsFromFinancingActivities 41772000.00
capitalExpenditures 0
changeInWorkingCapital 19368000.00
stockBasedCompensation 448000.00
otherNonCashItems -2616000.00
freeCashFlow 20709000.00
2014-03-31
date 2014-03-31
filing_date 2014-03-31
currency_symbol USD
totalCashFromFinancingActivities 55508000.00
netIncome 484000.00
changeInCash 31921000.00
beginPeriodCashFlow 199536000.00
endPeriodCashFlow 231457000.00
totalCashFromOperatingActivities -25393000.00
depreciation 4000.00
changeToInventory -14401000.00
changeToAccountReceivables -924000.00
otherCashflowsFromFinancingActivities 65508000.00
capitalExpenditures 0
changeInWorkingCapital -15356000.00
stockBasedCompensation 447000.00
otherNonCashItems -9448000.00
freeCashFlow -25393000.00
2013-12-31
date 2013-12-31
currency_symbol USD
totalCashflowsFromInvestingActivities 29402000.00
netIncome 26766000.00
endPeriodCashFlow 199536000.00
totalCashFromOperatingActivities 40806000.00
changeToInventory 101000.00
changeToAccountReceivables 524000.00
changeToNetincome 19092000.00
capitalExpenditures 0
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-16
currency_symbol USD
investments 1873000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 402000.00
totalCashFromFinancingActivities -37175000.00
changeToOperatingActivities 24074000.00
netIncome -45522000.00
changeInCash -107325000.00
beginPeriodCashFlow 328594000.00
endPeriodCashFlow 221269000.00
totalCashFromOperatingActivities -70552000.00
depreciation 341000.00
otherCashflowsFromInvestingActivities -1471000.00
dividendsPaid 4402000.00
changeToAccountReceivables 28129000.00
salePurchaseOfStock -2575000.00
otherCashflowsFromFinancingActivities -30198000.00
changeToNetincome -25030000.00
capitalExpenditures 0
cashAndCashEquivalentsChanges -107325000.00
changeInWorkingCapital -71765000.00
stockBasedCompensation -5794000.00
otherNonCashItems 66399000.00
freeCashFlow -70552000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-17
currency_symbol USD
investments 65285000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 65285000.00
totalCashFromFinancingActivities -14394000.00
changeToOperatingActivities -15918000.00
netIncome 63634000.00
changeInCash 289085000.00
beginPeriodCashFlow 39509000.00
endPeriodCashFlow 328594000.00
totalCashFromOperatingActivities 238194000.00
depreciation 379000.00
otherCashflowsFromInvestingActivities 65285000.00
dividendsPaid 4417000.00
changeToAccountReceivables -11013000.00
salePurchaseOfStock -7644000.00
otherCashflowsFromFinancingActivities -2333000.00
changeToNetincome 174560000.00
capitalExpenditures 0
cashFlowsOtherOperating 63634000.00
cashAndCashEquivalentsChanges 289085000.00
changeInWorkingCapital 261310000.00
stockBasedCompensation -82912000.00
otherNonCashItems -12959000.00
freeCashFlow 238194000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-24
currency_symbol USD
investments -174072000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -174072000.00
totalCashFromFinancingActivities 150949000.00
changeToOperatingActivities 18748000.00
netIncome 20509000.00
changeInCash -302492000.00
beginPeriodCashFlow 342001000.00
endPeriodCashFlow 39509000.00
totalCashFromOperatingActivities -279369000.00
depreciation 52000.00
otherCashflowsFromInvestingActivities -175000000.00
dividendsPaid 6716000.00
changeToInventory -287932000.00
changeToAccountReceivables 701000.00
salePurchaseOfStock -7441000.00
otherCashflowsFromFinancingActivities 165106000.00
changeToNetincome -29425000.00
capitalExpenditures 11084000
cashFlowsOtherOperating 20509000.00
cashAndCashEquivalentsChanges -302606000.00
changeInWorkingCapital -299830000.00
stockBasedCompensation 4047000.00
otherNonCashItems -3938000.00
freeCashFlow -290453000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-16
currency_symbol USD
investments 871000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -5058000.00
netBorrowings -2000.00
totalCashFromFinancingActivities -11584000.00
changeToOperatingActivities 2297000.00
netIncome 42782000.00
changeInCash -60976000.00
beginPeriodCashFlow 409764000.00
endPeriodCashFlow 348788000.00
totalCashFromOperatingActivities -44334000.00
depreciation 30000.00
otherCashflowsFromInvestingActivities -5929000.00
dividendsPaid 4513000.00
changeToInventory -56470000.00
changeToAccountReceivables -4709000.00
salePurchaseOfStock -4135000.00
otherCashflowsFromFinancingActivities -2934000.00
changeToNetincome -87116000.00
capitalExpenditures 6518000
cashAndCashEquivalentsChanges -60976000.00
changeInWorkingCapital -48190000.00
stockBasedCompensation -20397000.00
otherNonCashItems -25919000.00
freeCashFlow -50852000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-08
currency_symbol USD
investments -10392000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 4736000.00
netBorrowings 50000000.00
totalCashFromFinancingActivities 34689000.00
changeToOperatingActivities 29268000.00
netIncome -57383000.00
changeInCash 116452000.00
beginPeriodCashFlow 293312000.00
endPeriodCashFlow 409764000.00
totalCashFromOperatingActivities 76980000.00
depreciation 21000.00
otherCashflowsFromInvestingActivities 15128000.00
dividendsPaid 4666000.00
changeToInventory 69184000.00
changeToAccountReceivables 14775000.00
salePurchaseOfStock -7011000.00
otherCashflowsFromFinancingActivities 46366000.00
changeToNetincome 134363000.00
capitalExpenditures 6518000
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 116405000.00
changeInWorkingCapital 62662000.00
stockBasedCompensation 72000.00
otherNonCashItems 84433000.00
freeCashFlow 76980000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-09
currency_symbol USD
investments -18734000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -18734000.00
netBorrowings -2000.00
totalCashFromFinancingActivities 65373000.00
changeToOperatingActivities -55241000.00
netIncome 8684000.00
changeInCash -20981000.00
beginPeriodCashFlow 314093000.00
endPeriodCashFlow 293112000.00
totalCashFromOperatingActivities -67620000.00
depreciation 16000.00
otherCashflowsFromInvestingActivities -15000000.00
dividendsPaid 4768000.00
changeToInventory -63724000.00
changeToAccountReceivables -18247000.00
salePurchaseOfStock -21221000.00
otherCashflowsFromFinancingActivities 91362000.00
changeToNetincome 2157000.00
capitalExpenditures 6518000
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges -20981000.00
changeInWorkingCapital -73503000.00
stockBasedCompensation 5879000.00
otherNonCashItems -5528000.00
freeCashFlow -67620000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-14
currency_symbol USD
investments -4115000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -4115000.00
netBorrowings -2000.00
totalCashFromFinancingActivities 105872000.00
changeToOperatingActivities 22788000.00
netIncome 10469000.00
changeInCash 108343000.00
beginPeriodCashFlow 205750000.00
endPeriodCashFlow 314093000.00
totalCashFromOperatingActivities 6588000.00
depreciation 17000.00
otherCashflowsFromInvestingActivities -15000000.00
dividendsPaid 2504000.00
changeToInventory 9312000.00
changeToAccountReceivables 38318000.00
salePurchaseOfStock -41630000.00
otherCashflowsFromFinancingActivities 150006000.00
changeToNetincome -8819000.00
capitalExpenditures 6518000
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 108345000.00
changeInWorkingCapital -13769000.00
stockBasedCompensation 2464000.00
otherNonCashItems 8785000.00
freeCashFlow 6588000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-24
currency_symbol USD
investments -41734000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -41734000.00
netBorrowings -16000000.00
totalCashFromFinancingActivities 9281000.00
changeToOperatingActivities 29849000.00
netIncome -891000.00
changeInCash -79780000.00
beginPeriodCashFlow 285530000.00
endPeriodCashFlow 205750000.00
totalCashFromOperatingActivities -47350000.00
depreciation 13000.00
otherCashflowsFromInvestingActivities -41734000.00
dividendsPaid 2504000.00
changeToInventory -61536000.00
changeToAccountReceivables -30957000.00
salePurchaseOfStock -44000.00
otherCashflowsFromFinancingActivities 25325000.00
changeToNetincome -6791000.00
capitalExpenditures 0
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges -79803000.00
changeInWorkingCapital -48149000.00
stockBasedCompensation 4931000.00
otherNonCashItems 3196000.00
freeCashFlow -47350000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
investments 3839000.00
changeToLiabilities 33396000.00
totalCashflowsFromInvestingActivities 3839000.00
netBorrowings -10000000.00
totalCashFromFinancingActivities 140797000.00
changeToOperatingActivities -23499000.00
netIncome -1157000.00
changeInCash 85994000.00
beginPeriodCashFlow 199536000.00
endPeriodCashFlow 285530000.00
totalCashFromOperatingActivities -58642000.00
depreciation 14000.00
otherCashflowsFromInvestingActivities -15000000.00
dividendsPaid 2504000.00
changeToInventory -53802000.00
changeToAccountReceivables -24451000.00
salePurchaseOfStock 65740000.00
otherCashflowsFromFinancingActivities 150797000.00
changeToNetincome -11297000.00
capitalExpenditures 0
changeInWorkingCapital -44910000.00
stockBasedCompensation 1921000.00
otherNonCashItems -20942000.00
freeCashFlow -58642000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
totalCashflowsFromInvestingActivities 29402000.00
totalCashFromFinancingActivities -50518000.00
netIncome 27229000.00
changeInCash 19690000.00
beginPeriodCashFlow 179846000.00
endPeriodCashFlow 199536000.00
totalCashFromOperatingActivities 40806000.00
depreciation 17000.00
changeToInventory 31446000.00
changeToAccountReceivables 524000.00
otherCashflowsFromFinancingActivities -50518000.00
changeToNetincome 19092000.00
capitalExpenditures 0
changeInWorkingCapital 27638000.00
stockBasedCompensation 510000.00
otherNonCashItems -12220000.00
freeCashFlow 40806000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalCashFromFinancingActivities -88439000.00
netIncome 7676000.00
changeInCash -89344000.00
beginPeriodCashFlow 269190000.00
endPeriodCashFlow 179846000.00
totalCashFromOperatingActivities -2772000.00
depreciation 10000.00
changeToInventory 9626000.00
changeToAccountReceivables -30181000.00
otherCashflowsFromFinancingActivities -88439000.00
capitalExpenditures 0
changeInWorkingCapital -16966000.00
stockBasedCompensation 3432000.00
otherNonCashItems -27408000.00
freeCashFlow -2772000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-14
currency_symbol USD
incomeBeforeTax 273000.00
minorityInterest -123000.00
netIncome -16000.00
sellingGeneralAdministrative 4078000.00
grossProfit 2163000.00
ebit -3533000.00
ebitda 743000.00
depreciationAndAmortization 4276000.00
operatingIncome -3533000.00
otherOperatingExpenses 5721000.00
interestExpense 134000.00
taxProvision 166000.00
interestIncome 4029000.00
incomeTaxExpense 166000.00
totalRevenue 6229000.00
totalOperatingExpenses 1655000.00
costOfRevenue 4066000.00
totalOtherIncomeExpenseNet -235000.00
netIncomeFromContinuingOps 107000.00
netIncomeApplicableToCommonShares -16000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-10
currency_symbol USD
incomeBeforeTax 5140000.00
minorityInterest -71000.00
netIncome 3371000.00
sellingGeneralAdministrative 3789000.00
grossProfit 7158000.00
reconciledDepreciation 90000.00
ebit 6046000.00
ebitda 6136000.00
depreciationAndAmortization 90000.00
nonOperatingIncomeNetOther 8767000.00
operatingIncome -2927000.00
otherOperatingExpenses 5853000.00
interestExpense 156000.00
taxProvision 1840000.00
interestIncome 5968000.00
netInterestIncome 5812000.00
incomeTaxExpense 1840000.00
totalRevenue 11491000.00
totalOperatingExpenses 1520000.00
costOfRevenue 4333000.00
totalOtherIncomeExpenseNet -498000.00
netIncomeFromContinuingOps 3300000.00
netIncomeApplicableToCommonShares 3371000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-12
currency_symbol USD
incomeBeforeTax 19602000.00
minorityInterest 268000.00
netIncome 17754000.00
sellingGeneralAdministrative 2543000.00
grossProfit -1105000.00
reconciledDepreciation 90000.00
ebit -5133000.00
ebitda -24773000.00
depreciationAndAmortization -19640000.00
nonOperatingIncomeNetOther 24833000.00
operatingIncome -5133000.00
otherOperatingExpenses 7598000.00
interestExpense 98000.00
taxProvision 1580000.00
interestIncome 5095000.00
netInterestIncome 5095000.00
incomeTaxExpense 1580000.00
totalRevenue 2465000.00
totalOperatingExpenses 4028000.00
costOfRevenue 3570000.00
totalOtherIncomeExpenseNet 24735000.00
netIncomeFromContinuingOps 18022000.00
netIncomeApplicableToCommonShares 17754000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-16
currency_symbol USD
incomeBeforeTax 16934000.00
minorityInterest -415000.00
netIncome 13664000.00
sellingGeneralAdministrative 15876000.00
grossProfit -814000.00
reconciledDepreciation 90000.00
ebit -2616000.00
ebitda -17117000.00
depreciationAndAmortization -14501000.00
nonOperatingIncomeNetOther 19621000.00
operatingIncome -2616000.00
otherOperatingExpenses 10154000.00
interestExpense 71000.00
taxProvision 2855000.00
interestIncome 21263000.00
netInterestIncome 5049000.00
incomeTaxExpense 2855000.00
totalRevenue 7538000.00
totalOperatingExpenses 1802000.00
costOfRevenue 8352000.00
totalOtherIncomeExpenseNet 19550000.00
netIncomeFromContinuingOps 14079000.00
netIncomeApplicableToCommonShares 13664000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-14
currency_symbol USD
incomeBeforeTax -20918000.00
minorityInterest -494000.00
netIncome -16004000.00
sellingGeneralAdministrative 3591000.00
grossProfit -1029000.00
reconciledDepreciation 90000.00
ebit 17301000.00
ebitda 17391000.00
depreciationAndAmortization 90000.00
nonOperatingIncomeNetOther -17723000.00
operatingIncome 17301000.00
otherOperatingExpenses 5691000.00
interestExpense 66000.00
taxProvision -4914000.00
interestIncome 2731000.00
netInterestIncome 2731000.00
incomeTaxExpense -4914000.00
totalRevenue 2562000.00
totalOperatingExpenses 2100000.00
costOfRevenue 3591000.00
totalOtherIncomeExpenseNet -38219000.00
netIncomeFromContinuingOps -16004000.00
netIncomeApplicableToCommonShares -16498000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-05
currency_symbol USD
incomeBeforeTax -38128000.00
minorityInterest -205000.00
netIncome -30092000.00
sellingGeneralAdministrative 3007000.00
grossProfit -461000.00
reconciledDepreciation 71000.00
ebit -2211000.00
ebitda -208000.00
depreciationAndAmortization 2003000.00
nonOperatingIncomeNetOther -35871000.00
operatingIncome -2211000.00
otherOperatingExpenses 4757000.00
interestExpense 46000.00
taxProvision -8036000.00
interestIncome 1932000.00
netInterestIncome 1886000.00
incomeTaxExpense -8036000.00
totalRevenue 2546000.00
totalOperatingExpenses 1750000.00
costOfRevenue 3007000.00
totalOtherIncomeExpenseNet -35917000.00
netIncomeFromContinuingOps -30092000.00
netIncomeApplicableToCommonShares -29887000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-05
currency_symbol USD
incomeBeforeTax -18353000.00
minorityInterest 2681000.00
netIncome -13505000.00
sellingGeneralAdministrative 3933000.00
grossProfit -1351000.00
reconciledDepreciation 90000.00
ebit 12422000.00
ebitda 12512000.00
depreciationAndAmortization 90000.00
nonOperatingIncomeNetOther -15014000.00
operatingIncome 12422000.00
otherOperatingExpenses 5888000.00
interestExpense 33000.00
taxProvision -4848000.00
interestIncome 804000.00
netInterestIncome 771000.00
incomeTaxExpense -4848000.00
totalRevenue 2582000.00
totalOperatingExpenses 1955000.00
costOfRevenue 3933000.00
totalOtherIncomeExpenseNet -30775000.00
netIncomeFromContinuingOps -13505000.00
netIncomeApplicableToCommonShares -16186000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-17
currency_symbol USD
incomeBeforeTax 12830000.00
minorityInterest -790000.00
netIncome 9429000.00
sellingGeneralAdministrative 1217000.00
grossProfit 1251000.00
reconciledDepreciation 90000.00
ebit -14251000.00
ebitda -14161000.00
depreciationAndAmortization 90000.00
nonOperatingIncomeNetOther 15020000.00
operatingIncome -2131000.00
otherOperatingExpenses 16129000.00
interestExpense 59000.00
taxProvision 2611000.00
interestIncome 2931000.00
netInterestIncome 2931000.00
extraordinaryItems 0.00
incomeTaxExpense 2611000.00
totalRevenue 13998000.00
totalOperatingExpenses 3382000.00
costOfRevenue 12747000.00
totalOtherIncomeExpenseNet 12030000.00
netIncomeFromContinuingOps 10219000.00
netIncomeApplicableToCommonShares 9429000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-08
currency_symbol USD
incomeBeforeTax 5988000.00
minorityInterest 4001000.00
netIncome 1503000.00
sellingGeneralAdministrative 226000.00
grossProfit -707000.00
reconciledDepreciation 89000.00
ebit -5393000.00
ebitda -5304000.00
depreciationAndAmortization 89000.00
nonOperatingIncomeNetOther 6254000.00
operatingIncome -169000.00
otherOperatingExpenses 2281000.00
interestExpense 97000.00
taxProvision 484000.00
interestIncome 6698000.00
netInterestIncome 1022000.00
extraordinaryItems 0.00
incomeTaxExpense 484000.00
totalRevenue 2112000.00
totalOperatingExpenses -538000.00
costOfRevenue 2819000.00
totalOtherIncomeExpenseNet 5135000.00
netIncomeFromContinuingOps 5504000.00
netIncomeApplicableToCommonShares 1503000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
incomeBeforeTax 38204000.00
minorityInterest 196128000.00
netIncome 29716000.00
sellingGeneralAdministrative 4320000.00
grossProfit -2534000.00
reconciledDepreciation 188000.00
ebit -52466000.00
ebitda -52278000.00
depreciationAndAmortization 188000.00
nonOperatingIncomeNetOther 48678000.00
operatingIncome -6091000.00
otherOperatingExpenses 12900000.00
interestExpense 63000.00
taxProvision 9020000.00
interestIncome 6811000.00
netInterestIncome 6748000.00
extraordinaryItems 0.00
incomeTaxExpense 9020000.00
totalRevenue 2489000.00
totalOperatingExpenses 7877000.00
costOfRevenue 5023000.00
totalOtherIncomeExpenseNet 41867000.00
netIncomeFromContinuingOps 29184000.00
netIncomeApplicableToCommonShares 29716000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-07
currency_symbol USD
incomeBeforeTax 24317000.00
minorityInterest 172000.00
netIncome 18555000.00
sellingGeneralAdministrative 2663000.00
grossProfit -1543000.00
reconciledDepreciation 12000.00
ebit -5176000.00
ebitda -5164000.00
depreciationAndAmortization 12000.00
nonOperatingIncomeNetOther 30773000.00
operatingIncome -6365000.00
otherOperatingExpenses 8690000.00
interestExpense 91000.00
taxProvision 5590000.00
interestIncome 1189000.00
netInterestIncome 1098000.00
incomeTaxExpense 5590000.00
totalRevenue 2325000.00
totalOperatingExpenses 4822000.00
costOfRevenue 3868000.00
totalOtherIncomeExpenseNet 29584000.00
netIncomeFromContinuingOps 18727000.00
netIncomeApplicableToCommonShares 18555000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-24
currency_symbol USD
incomeBeforeTax 70983000.00
minorityInterest 209279000.00
netIncome 51119000.00
sellingGeneralAdministrative 3101000.00
grossProfit 978000.00
reconciledDepreciation 12000.00
ebit -76263000.00
ebitda -76251000.00
depreciationAndAmortization 12000.00
nonOperatingIncomeNetOther 75557000.00
operatingIncome -4616000.00
otherOperatingExpenses 16625000.00
interestExpense 34000.00
taxProvision 18231000.00
interestIncome 3964000.00
netInterestIncome 3964000.00
incomeTaxExpense 18231000.00
totalRevenue 12009000.00
totalOperatingExpenses 5594000.00
costOfRevenue 11031000.00
totalOtherIncomeExpenseNet 71635000.00
discontinuedOperations 632000.00
netIncomeFromContinuingOps 52752000.00
netIncomeApplicableToCommonShares 51119000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-12
currency_symbol USD
incomeBeforeTax 10455000.00
minorityInterest 937000.00
netIncome 5815000.00
sellingGeneralAdministrative 3026000.00
grossProfit -1081000.00
reconciledDepreciation 12000.00
ebit -16385000.00
ebitda -16373000.00
depreciationAndAmortization 12000.00
nonOperatingIncomeNetOther 14039000.00
operatingIncome -3552000.00
otherOperatingExpenses 5497000.00
interestExpense 32000.00
taxProvision 3564000.00
interestIncome 16789000.00
netInterestIncome 1186000.00
extraordinaryItems -134000.00
incomeTaxExpense 3564000.00
totalRevenue 1945000.00
totalOperatingExpenses 2471000.00
costOfRevenue 3026000.00
totalOtherIncomeExpenseNet 12821000.00
discontinuedOperations -139000.00
netIncomeFromContinuingOps 6891000.00
netIncomeApplicableToCommonShares 5815000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-07
currency_symbol USD
incomeBeforeTax 48735000.00
minorityInterest 48081000.00
netIncome 35237000.00
sellingGeneralAdministrative 447000.00
grossProfit -401000.00
reconciledDepreciation -774000.00
ebit -55085000.00
ebitda -55859000.00
depreciationAndAmortization -774000.00
nonOperatingIncomeNetOther 52943000.00
operatingIncome -4143000.00
otherOperatingExpenses 7280000.00
interestExpense 65000.00
taxProvision -12422000.00
interestIncome 47030000.00
netInterestIncome 1162000.00
extraordinaryItems -393000.00
incomeTaxExpense 11110000.00
totalRevenue 3137000.00
totalOperatingExpenses 3742000.00
costOfRevenue 3538000.00
totalOtherIncomeExpenseNet 51716000.00
discontinuedOperations -139000.00
netIncomeFromContinuingOps 37625000.00
netIncomeApplicableToCommonShares 5815000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-12
currency_symbol USD
incomeBeforeTax -101151000.00
minorityInterest 46860000.00
netIncome -73355000.00
sellingGeneralAdministrative 818000.00
grossProfit 176000.00
reconciledDepreciation 802000.00
ebit 100361000.00
ebitda 101163000.00
depreciationAndAmortization 802000.00
nonOperatingIncomeNetOther -100007000.00
operatingIncome -1095000.00
otherOperatingExpenses 5464000.00
interestExpense 49000.00
taxProvision -23799000.00
interestIncome 99829000.00
netInterestIncome 2261000.00
extraordinaryItems -231000.00
incomeTaxExpense -23799000.00
totalRevenue 4369000.00
totalOperatingExpenses 1271000.00
costOfRevenue 4193000.00
totalOtherIncomeExpenseNet -102258000.00
discontinuedOperations -139000.00
netIncomeFromContinuingOps -77352000.00
netIncomeApplicableToCommonShares -73355000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-16
currency_symbol USD
incomeBeforeTax 17922000.00
minorityInterest 51388000.00
netIncome 10924000.00
sellingGeneralAdministrative 2293000.00
grossProfit 3153000.00
reconciledDepreciation 12000.00
ebit -15981000.00
ebitda -15969000.00
depreciationAndAmortization 12000.00
operatingIncome -1722000.00
otherOperatingExpenses 17517000.00
interestExpense 69000.00
taxProvision 4658000.00
interestIncome 22045000.00
netInterestIncome 3639000.00
extraordinaryItems 251000.00
incomeTaxExpense 4658000.00
totalRevenue 16675000.00
totalOperatingExpenses 3995000.00
costOfRevenue 13522000.00
totalOtherIncomeExpenseNet 15127000.00
discontinuedOperations -139000.00
netIncomeFromContinuingOps 12384000.00
netIncomeApplicableToCommonShares 11022000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-12
currency_symbol USD
incomeBeforeTax 7146000.00
minorityInterest 49699000.00
netIncome 5951000.00
sellingGeneralAdministrative 256000.00
grossProfit 310000.00
reconciledDepreciation 6000.00
ebit -391000.00
ebitda -385000.00
depreciationAndAmortization 6000.00
nonOperatingIncomeNetOther 10224000.00
operatingIncome -3009000.00
otherOperatingExpenses 8127000.00
interestExpense 69000.00
taxProvision 1638000.00
interestIncome 10124000.00
netInterestIncome 2549000.00
extraordinaryItems -301000.00
incomeTaxExpense 1554000.00
totalRevenue 5118000.00
totalOperatingExpenses 3319000.00
costOfRevenue 4808000.00
totalOtherIncomeExpenseNet 7606000.00
netIncomeFromContinuingOps 5592000.00
netIncomeApplicableToCommonShares 5951000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -125000.00
minorityInterest 49668000.00
netIncome -932000.00
sellingGeneralAdministrative 150000.00
grossProfit -763000.00
reconciledDepreciation 6000.00
ebit -2923000.00
ebitda -2917000.00
depreciationAndAmortization 6000.00
nonOperatingIncomeNetOther 3061000.00
operatingIncome -3151000.00
otherOperatingExpenses 7972000.00
interestExpense 35000.00
taxProvision -277000.00
interestIncome 3026000.00
netInterestIncome 3260000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -277000.00
totalRevenue 4821000.00
totalOperatingExpenses 2388000.00
costOfRevenue 5584000.00
totalOtherIncomeExpenseNet -234000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 152000.00
netIncomeApplicableToCommonShares -932000.00
preferredStockAndOtherAdjustments 0.00
2019-03-31
date 2019-03-31
filing_date 2019-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 30845000.00
minorityInterest 50781000.00
netIncome 23147000.00
sellingGeneralAdministrative 3675000.00
grossProfit -1244000.00
reconciledDepreciation 6000.00
ebit -42861000.00
ebitda -42855000.00
depreciationAndAmortization 6000.00
nonOperatingIncomeNetOther 38765000.00
operatingIncome -7876000.00
otherOperatingExpenses 12528000.00
interestExpense 44000.00
taxProvision 6191000.00
interestIncome 38721000.00
netInterestIncome 3742000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6191000.00
totalRevenue 4652000.00
totalOperatingExpenses 6632000.00
costOfRevenue 5896000.00
totalOtherIncomeExpenseNet 34979000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 24654000.00
netIncomeApplicableToCommonShares 23147000.00
preferredStockAndOtherAdjustments 0.00
2018-12-31
date 2018-12-31
filing_date 2019-03-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -48299000.00
minorityInterest 49800000.00
netIncome -40315000.00
sellingGeneralAdministrative 309000.00
grossProfit 489000.00
reconciledDepreciation 6000.00
ebit 47649000.00
ebitda 47655000.00
depreciationAndAmortization 6000.00
nonOperatingIncomeNetOther 0.00
operatingIncome -2285000.00
otherOperatingExpenses 10899000.00
interestExpense 120000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -7274000.00
totalRevenue 8614000.00
totalOperatingExpenses 2774000.00
costOfRevenue 8125000.00
totalOtherIncomeExpenseNet -49940000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -40652000.00
netIncomeApplicableToCommonShares -40315000.00
preferredStockAndOtherAdjustments 0.00
2018-09-30
date 2018-09-30
filing_date 2018-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -8080000.00
minorityInterest 157000.00
netIncome -7379000.00
sellingGeneralAdministrative 5907000.00
grossProfit -1241000.00
reconciledDepreciation 6000.00
ebit -33000.00
ebitda -27000.00
depreciationAndAmortization 6000.00
nonOperatingIncomeNetOther -4511000.00
operatingIncome -3499000.00
otherOperatingExpenses 8165000.00
interestExpense 70000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -858000.00
totalRevenue 4666000.00
totalOperatingExpenses 2258000.00
costOfRevenue 5907000.00
totalOtherIncomeExpenseNet -7977000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -7222000.00
netIncomeApplicableToCommonShares -7379000.00
preferredStockAndOtherAdjustments 0.00
2018-06-30
date 2018-06-30
filing_date 2018-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 16251000.00
minorityInterest 1039000.00
netIncome 11824000.00
sellingGeneralAdministrative 5870000.00
grossProfit -1074000.00
reconciledDepreciation 5000.00
ebit -281000.00
ebitda -276000.00
depreciationAndAmortization 5000.00
nonOperatingIncomeNetOther 19736000.00
operatingIncome -3446000.00
otherOperatingExpenses 8242000.00
interestExpense 39000.00
extraordinaryItems 0.00
nonRecurring -88.36
otherItems 0.00
incomeTaxExpense 3388000.00
totalRevenue 4796000.00
totalOperatingExpenses 2372000.00
costOfRevenue 5870000.00
totalOtherIncomeExpenseNet 16571000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 12863000.00
netIncomeApplicableToCommonShares 11824000.00
preferredStockAndOtherAdjustments 0.00
2018-03-31
date 2018-03-31
filing_date 2018-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -29106000.00
minorityInterest -143000.00
netIncome -22229000.00
sellingGeneralAdministrative 72000.00
grossProfit -1621000.00
reconciledDepreciation 4000.00
ebit -1543000.00
ebitda -1539000.00
depreciationAndAmortization 4000.00
nonOperatingIncomeNetOther -24823000.00
operatingIncome -4250000.00
otherOperatingExpenses 8953000.00
interestExpense 33000.00
extraordinaryItems 0.00
nonRecurring 2557000.00
otherItems 0.00
incomeTaxExpense -6734000.00
totalRevenue 4703000.00
totalOperatingExpenses 2629000.00
costOfRevenue 6324000.00
totalOtherIncomeExpenseNet -27530000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -22372000.00
netIncomeApplicableToCommonShares -22229000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 21989000.00
minorityInterest 8231000.00
netIncome 15800000.00
sellingGeneralAdministrative 1366000.00
grossProfit 637000.00
reconciledDepreciation 4000.00
ebit -25782000.00
ebitda -25778000.00
depreciationAndAmortization 4000.00
operatingIncome -2776000.00
otherOperatingExpenses 15074000.00
interestExpense 17000.00
extraordinaryItems 0.00
nonRecurring 9381000.00
otherItems 0.00
incomeTaxExpense 6247000.00
totalRevenue 11585000.00
totalOperatingExpenses 4126000.00
costOfRevenue 10948000.00
totalOtherIncomeExpenseNet 22289000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 29681000.00
netIncomeApplicableToCommonShares 15800000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1400000.00
minorityInterest -186000.00
netIncome 1519000.00
sellingGeneralAdministrative 1862000.00
grossProfit -1244000.00
reconciledDepreciation 4000.00
ebit -3765000.00
ebitda -3761000.00
depreciationAndAmortization 4000.00
nonOperatingIncomeNetOther 7581000.00
operatingIncome -6112000.00
otherOperatingExpenses 11360000.00
interestExpense 69000.00
extraordinaryItems 0.00
nonRecurring 2661000.00
otherItems 0.00
incomeTaxExpense 67000.00
totalRevenue 5248000.00
totalOperatingExpenses 4868000.00
costOfRevenue 6492000.00
totalOtherIncomeExpenseNet 5234000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1333000.00
netIncomeApplicableToCommonShares 1519000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4316000.00
minorityInterest 30000.00
netIncome 4596000.00
sellingGeneralAdministrative 2920000.00
grossProfit -1326000.00
reconciledDepreciation 4000.00
ebit -3762000.00
ebitda -3758000.00
depreciationAndAmortization 4000.00
nonOperatingIncomeNetOther 10840000.00
operatingIncome -6453000.00
otherOperatingExpenses 11548000.00
interestExpense 71000.00
extraordinaryItems 0.00
nonRecurring -4069000.00
otherItems 0.00
incomeTaxExpense -310000.00
totalRevenue 5095000.00
totalOperatingExpenses 5127000.00
costOfRevenue 6421000.00
totalOtherIncomeExpenseNet 8149000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4626000.00
netIncomeApplicableToCommonShares 4596000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -21441000.00
minorityInterest 61000.00
netIncome -13078000.00
sellingGeneralAdministrative 444000.00
grossProfit -1796000.00
reconciledDepreciation 4000.00
ebit -2075000.00
ebitda -2071000.00
depreciationAndAmortization 4000.00
nonOperatingIncomeNetOther -17039000.00
operatingIncome -4332000.00
otherOperatingExpenses 9319000.00
interestExpense 70000.00
extraordinaryItems 0.00
nonRecurring 2092000.00
otherItems 0.00
incomeTaxExpense -8424000.00
totalRevenue 4987000.00
totalOperatingExpenses 2536000.00
costOfRevenue 6783000.00
totalOtherIncomeExpenseNet -19296000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -13017000.00
netIncomeApplicableToCommonShares -13078000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4731000.00
minorityInterest 4160000.00
netIncome 3647000.00
sellingGeneralAdministrative 976000.00
grossProfit 3495000.00
reconciledDepreciation 4000.00
ebit -1600000.00
ebitda -1596000.00
depreciationAndAmortization 4000.00
operatingIncome 659000.00
otherOperatingExpenses 16163000.00
interestExpense 36000.00
extraordinaryItems 0.00
nonRecurring 10429000.00
otherItems 0.00
incomeTaxExpense 1103000.00
totalRevenue 16295000.00
totalOperatingExpenses 3363000.00
costOfRevenue 12800000.00
totalOtherIncomeExpenseNet 1728000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 8548000.00
netIncomeApplicableToCommonShares 3647000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5836000.00
minorityInterest 70000.00
netIncome 3959000.00
sellingGeneralAdministrative 1368000.00
grossProfit -964000.00
reconciledDepreciation 4000.00
ebit -1664000.00
ebitda -1660000.00
depreciationAndAmortization 4000.00
nonOperatingIncomeNetOther 10399000.00
operatingIncome -4497000.00
otherOperatingExpenses 9948000.00
interestExpense 66000.00
extraordinaryItems 0.00
nonRecurring -4075000.00
otherItems 0.00
incomeTaxExpense 1807000.00
totalRevenue 5451000.00
totalOperatingExpenses 3533000.00
costOfRevenue 6415000.00
totalOtherIncomeExpenseNet 7566000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4029000.00
netIncomeApplicableToCommonShares 3959000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1570000.00
minorityInterest 246000.00
netIncome 1019000.00
sellingGeneralAdministrative 795000.00
grossProfit -477000.00
reconciledDepreciation 6000.00
ebit -4853000.00
ebitda -4847000.00
depreciationAndAmortization 6000.00
operatingIncome -3201000.00
otherOperatingExpenses 8316000.00
interestExpense 68000.00
extraordinaryItems 0.00
nonRecurring 2080000.00
otherItems 0.00
incomeTaxExpense 305000.00
totalRevenue 4964000.00
totalOperatingExpenses 2875000.00
costOfRevenue 5441000.00
totalOtherIncomeExpenseNet 1495000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1019000.00
netIncomeApplicableToCommonShares 1019000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2208000.00
minorityInterest -46000.00
netIncome 1593000.00
sellingGeneralAdministrative 918000.00
grossProfit -1795000.00
reconciledDepreciation 3000.00
ebit -8227000.00
ebitda -8224000.00
depreciationAndAmortization 3000.00
nonOperatingIncomeNetOther 7143000.00
operatingIncome -4241000.00
otherOperatingExpenses 9032000.00
interestExpense 420000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 661000.00
totalRevenue 4517000.00
totalOperatingExpenses 2720000.00
costOfRevenue 6312000.00
totalOtherIncomeExpenseNet 3709000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1547000.00
netIncomeApplicableToCommonShares 1593000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-24
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5369000.00
minorityInterest 9220000.00
netIncome 4189000.00
sellingGeneralAdministrative 3605000.00
grossProfit -793000.00
reconciledDepreciation 4000.00
ebit -14997000.00
ebitda -14993000.00
depreciationAndAmortization 4000.00
operatingIncome -5314000.00
otherOperatingExpenses 14878000.00
interestExpense 276000.00
extraordinaryItems 0.00
nonRecurring 6189000.00
otherItems 0.00
incomeTaxExpense 1469000.00
totalRevenue 8995000.00
totalOperatingExpenses 5090000.00
costOfRevenue 9788000.00
totalOtherIncomeExpenseNet 9110000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -891000.00
netIncomeApplicableToCommonShares 4189000.00
2015-09-30
date 2015-09-30
filing_date 2015-12-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -12392000.00
minorityInterest 0.00
netIncome -7540000.00
sellingGeneralAdministrative 744000.00
grossProfit -389000.00
reconciledDepreciation 3000.00
ebit -1084000.00
ebitda -1081000.00
depreciationAndAmortization 3000.00
operatingIncome -2455000.00
otherOperatingExpenses 5771000.00
interestExpense 323000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -4388000.00
totalRevenue 4690000.00
totalOperatingExpenses 692000.00
costOfRevenue 5079000.00
totalOtherIncomeExpenseNet -10988000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -855000.00
2015-06-30
date 2015-06-30
filing_date 2015-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 971000.00
minorityInterest 0.00
netIncome 855000.00
sellingGeneralAdministrative 736000.00
grossProfit -1007000.00
reconciledDepreciation 3000.00
ebit -2461000.00
ebitda -2458000.00
depreciationAndAmortization 3000.00
operatingIncome -3468000.00
otherOperatingExpenses 8058000.00
interestExpense 327000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 133000.00
totalRevenue 4590000.00
totalOperatingExpenses 2461000.00
costOfRevenue 5597000.00
totalOtherIncomeExpenseNet 3759000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 855000.00
2015-03-31
date 2015-03-31
filing_date 2015-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3477000.00
minorityInterest 0.00
netIncome 2385000.00
sellingGeneralAdministrative 1025000.00
grossProfit -1163000.00
reconciledDepreciation 3000.00
ebit -3135000.00
ebitda -3132000.00
depreciationAndAmortization 3000.00
operatingIncome -3880000.00
otherOperatingExpenses 8597000.00
interestExpense 334000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1101000.00
totalRevenue 4717000.00
totalOperatingExpenses 2717000.00
costOfRevenue 5880000.00
totalOtherIncomeExpenseNet 6946000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2385000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2057000.00
minorityInterest 69636000.00
netIncome 2346000.00
sellingGeneralAdministrative 778000.00
grossProfit -244000.00
reconciledDepreciation 3000.00
ebit -530000.00
ebitda -527000.00
depreciationAndAmortization 3000.00
operatingIncome -2252000.00
otherOperatingExpenses 9930000.00
interestExpense 354000.00
extraordinaryItems 0.00
nonRecurring 6771000.00
otherItems 0.00
incomeTaxExpense 1263000.00
totalRevenue 7678000.00
totalOperatingExpenses 2008000.00
costOfRevenue 7922000.00
totalOtherIncomeExpenseNet 2941000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1157000.00
netIncomeApplicableToCommonShares 2346000.00
2014-09-30
date 2014-09-30
filing_date 2014-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -9378000.00
minorityInterest -367000.00
netIncome -3783000.00
sellingGeneralAdministrative 562000.00
grossProfit 582000.00
reconciledDepreciation 4000.00
ebit 57000.00
ebitda 61000.00
depreciationAndAmortization 4000.00
operatingIncome -748000.00
otherOperatingExpenses 5643000.00
interestExpense 295000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -2561000.00
totalRevenue 4895000.00
totalOperatingExpenses 1330000.00
costOfRevenue 4313000.00
totalOtherIncomeExpenseNet -9140000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -4015000.00
2014-06-30
date 2014-06-30
filing_date 2014-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6489000.00
minorityInterest 367000.00
netIncome 4015000.00
sellingGeneralAdministrative 1168000.00
grossProfit -585000.00
reconciledDepreciation 3000.00
ebit -2598000.00
ebitda -2595000.00
depreciationAndAmortization 3000.00
operatingIncome -3646000.00
otherOperatingExpenses 8198000.00
interestExpense 329000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2107000.00
totalRevenue 4552000.00
totalOperatingExpenses 3061000.00
costOfRevenue 5137000.00
totalOtherIncomeExpenseNet 9416000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4015000.00
2014-03-31
date 2014-03-31
filing_date 2014-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 450000.00
minorityInterest 62000.00
netIncome 422000.00
sellingGeneralAdministrative 500000.00
grossProfit -1022000.00
reconciledDepreciation 4000.00
ebit -2437000.00
ebitda -2433000.00
depreciationAndAmortization 4000.00
operatingIncome -3278000.00
otherOperatingExpenses 7182000.00
interestExpense 398000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -34000.00
totalRevenue 3904000.00
totalOperatingExpenses 2256000.00
costOfRevenue 4926000.00
totalOtherIncomeExpenseNet 3285000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 422000.00
2013-12-31
date 2013-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 40386000.00
minorityInterest 463000.00
netIncome 26766000.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 1908000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 13157000.00
totalRevenue 20422000.00
totalOperatingExpenses 0.00
costOfRevenue 34925000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 26766000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-16
currency_symbol USD
incomeBeforeTax -60465000.00
minorityInterest -3385000.00
netIncome -45522000.00
sellingGeneralAdministrative 18883000.00
grossProfit -3655000.00
reconciledDepreciation 341000.00
ebit 48037000.00
ebitda 48378000.00
depreciationAndAmortization 341000.00
nonOperatingIncomeNetOther -48987000.00
operatingIncome 48037000.00
otherOperatingExpenses 26490000.00
interestExpense 216000.00
taxProvision -14943000.00
interestIncome 46096000.00
netInterestIncome 10437000.00
incomeTaxExpense -14943000.00
totalRevenue 15228000.00
totalOperatingExpenses 7607000.00
costOfRevenue 18883000.00
totalOtherIncomeExpenseNet -108502000.00
netIncomeFromContinuingOps -45522000.00
netIncomeApplicableToCommonShares -48907000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-17
currency_symbol USD
incomeBeforeTax 81339000.00
minorityInterest -4431000.00
netIncome 59203000.00
sellingGeneralAdministrative 8426000.00
grossProfit -3533000.00
reconciledDepreciation 379000.00
ebit -19076000.00
ebitda -107692000.00
depreciationAndAmortization -88616000.00
nonOperatingIncomeNetOther 100725000.00
operatingIncome -19076000.00
otherOperatingExpenses 40000000.00
interestExpense 310000.00
taxProvision 17705000.00
interestIncome 11799000.00
netInterestIncome 11799000.00
extraordinaryItems 0.00
incomeTaxExpense 17705000.00
totalRevenue 20924000.00
totalOperatingExpenses 15543000.00
costOfRevenue 24457000.00
totalOtherIncomeExpenseNet 100415000.00
netIncomeFromContinuingOps 63634000.00
netIncomeApplicableToCommonShares 59203000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-24
currency_symbol USD
incomeBeforeTax 29883000.00
minorityInterest 209279000.00
netIncome 18816000.00
sellingGeneralAdministrative 3101000.00
grossProfit -453000.00
reconciledDepreciation 52000.00
ebit -12469000.00
ebitda -46326000.00
depreciationAndAmortization -33857000.00
nonOperatingIncomeNetOther 42532000.00
operatingIncome -12469000.00
otherOperatingExpenses 31452000.00
interestExpense 180000.00
taxProvision 9374000.00
interestIncome 8495000.00
netInterestIncome 8495000.00
extraordinaryItems -632000.00
incomeTaxExpense 9374000.00
totalRevenue 18983000.00
totalOperatingExpenses 12016000.00
costOfRevenue 19436000.00
totalOtherIncomeExpenseNet 42352000.00
discontinuedOperations -632000.00
netIncomeFromContinuingOps 20509000.00
netIncomeApplicableToCommonShares 18816000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-16
currency_symbol USD
incomeBeforeTax 55788000.00
minorityInterest 51388000.00
netIncome 39090000.00
sellingGeneralAdministrative 7207000.00
grossProfit 1455000.00
reconciledDepreciation 30000.00
ebit -14878000.00
ebitda -72354000.00
depreciationAndAmortization -57476000.00
nonOperatingIncomeNetOther 70883000.00
operatingIncome -14878000.00
otherOperatingExpenses 46143000.00
interestExpense 217000.00
taxProvision 12126000.00
interestIncome 73947000.00
netInterestIncome 13190000.00
extraordinaryItems -1890000.00
incomeTaxExpense 12126000.00
totalRevenue 31265000.00
totalOperatingExpenses 16333000.00
costOfRevenue 29810000.00
totalOtherIncomeExpenseNet 70666000.00
discontinuedOperations -1890000.00
netIncomeFromContinuingOps 42782000.00
netIncomeApplicableToCommonShares 39188000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -69234000.00
minorityInterest 49800000.00
netIncome -58099000.00
sellingGeneralAdministrative 670000.00
grossProfit -3158000.00
reconciledDepreciation 21000.00
ebit 55375000.00
ebitda 55396000.00
depreciationAndAmortization 21000.00
nonOperatingIncomeNetOther -55119000.00
operatingIncome -13480000.00
otherOperatingExpenses 36259000.00
interestExpense 262000.00
taxProvision -11478000.00
interestIncome 52081000.00
netInterestIncome 13122000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -11478000.00
totalRevenue 22779000.00
totalOperatingExpenses 10322000.00
costOfRevenue 25937000.00
totalOtherIncomeExpenseNet -68876000.00
discontinuedOperations -1890000.00
netIncomeFromContinuingOps -57383000.00
netIncomeApplicableToCommonShares -58099000.00
preferredStockAndOtherAdjustments 0.00
2017-12-31
date 2017-12-31
filing_date 2018-03-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6264000.00
minorityInterest 46230000.00
netIncome 8837000.00
sellingGeneralAdministrative 6592000.00
grossProfit -3729000.00
reconciledDepreciation 16000.00
ebit -36778000.00
ebitda -36762000.00
depreciationAndAmortization 16000.00
nonOperatingIncomeNetOther 26877000.00
operatingIncome -19673000.00
otherOperatingExpenses 47301000.00
interestExpense 227000.00
taxProvision -720000.00
interestIncome 30872000.00
netInterestIncome 10274000.00
extraordinaryItems 1700000.00
nonRecurring 0.04
otherItems 0.00
incomeTaxExpense -2420000.00
totalRevenue 26915000.00
totalOperatingExpenses 16657000.00
costOfRevenue 30644000.00
totalOtherIncomeExpenseNet 16376000.00
discontinuedOperations -1890000.00
netIncomeFromContinuingOps 8684000.00
netIncomeApplicableToCommonShares 8837000.00
preferredStockAndOtherAdjustments 0.00
2016-12-31
date 2016-12-31
filing_date 2017-03-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 14345000.00
minorityInterest 4230000.00
netIncome 10218000.00
sellingGeneralAdministrative 4057000.00
grossProfit 259000.00
ebit -26747000.00
ebitda -26730000.00
depreciationAndAmortization 17000.00
nonOperatingIncomeNetOther 27167000.00
operatingIncome -10639000.00
otherOperatingExpenses 43459000.00
interestExpense 590000.00
taxProvision 3876000.00
interestIncome 31988000.00
netInterestIncome 12079000.00
extraordinaryItems 0.00
nonRecurring 0.01
otherItems 0.00
incomeTaxExpense 3876000.00
totalRevenue 31227000.00
totalOperatingExpenses 12491000.00
costOfRevenue 30968000.00
totalOtherIncomeExpenseNet 14498000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 10469000.00
netIncomeApplicableToCommonShares 10218000.00
preferredStockAndOtherAdjustments 0.00
2015-12-31
date 2015-12-31
filing_date 2016-03-24
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2576000.00
minorityInterest 9220000.00
netIncome -111000.00
sellingGeneralAdministrative 4622000.00
grossProfit -3501000.00
ebit -9592000.00
ebitda -9579000.00
depreciationAndAmortization 13000.00
nonOperatingIncomeNetOther 12996000.00
operatingIncome -14312000.00
otherOperatingExpenses 37154000.00
interestExpense 1260000.00
taxProvision -1685000.00
interestIncome 11736000.00
extraordinaryItems 0.00
nonRecurring 0.01
otherItems 0.00
incomeTaxExpense -1685000.00
totalRevenue 22842000.00
totalOperatingExpenses 10811000.00
costOfRevenue 26343000.00
totalOtherIncomeExpenseNet 8276000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -891000.00
netIncomeApplicableToCommonShares -111000.00
preferredStockAndOtherAdjustments 0.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
incomeBeforeTax -382000.00
minorityInterest 69636000.00
netIncome 3000000.00
sellingGeneralAdministrative 1884000.00
grossProfit -1269000.00
ebit -5508000.00
ebitda -5494000.00
depreciationAndAmortization 14000.00
operatingIncome -9924000.00
otherOperatingExpenses 30953000.00
interestExpense 1376000.00
nonRecurring 6771000.00
incomeTaxExpense 775000.00
totalRevenue 21029000.00
totalOperatingExpenses 8655000.00
costOfRevenue 22298000.00
totalOtherIncomeExpenseNet 6502000.00
netIncomeFromContinuingOps -1157000.00
netIncomeApplicableToCommonShares 3000000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
incomeBeforeTax 40386000.00
minorityInterest 463000.00
netIncome 26766000.00
sellingGeneralAdministrative 4996000.00
grossProfit -2900000.00
ebit -8655000.00
ebitda -8638000.00
depreciationAndAmortization 17000.00
operatingIncome -14520000.00
otherOperatingExpenses 34942000.00
interestExpense 1908000.00
incomeTaxExpense 13157000.00
totalRevenue 20422000.00
totalOperatingExpenses 11620000.00
costOfRevenue 23322000.00
totalOtherIncomeExpenseNet 50949000.00
netIncomeApplicableToCommonShares 26766000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
incomeBeforeTax 10782000.00
netIncome 7506000.00
sellingGeneralAdministrative 4635000.00
grossProfit 685000.00
ebit -8302000.00
ebitda -8292000.00
depreciationAndAmortization 10000.00
operatingIncome -12721000.00
otherOperatingExpenses 34270000.00
interestExpense 1928000.00
incomeTaxExpense 3106000.00
totalRevenue 21549000.00
totalOperatingExpenses 13406000.00
costOfRevenue 20864000.00
totalOtherIncomeExpenseNet 21012000.00