Аналитика онлайн » ADC

Согласитесь, Realty Corp. является инвестиционным трастом в сфере недвижимости, который сосредоточен на владении, развитии, приобретении и управлении торговой недвижимостью, которая сдается в аренду национальным арендаторам. Он специализируется на приобретении и развитии арендованных торговых площадей для арендаторов. Компания была основана Ричардом Согласом в 1971 году и имеет штаб-квартиру в Блумфилд Хиллз, Мичиган.

General
Code ADC
Type Common Stock
Name Agree Realty Corporation
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000BC9DK0
ISIN US0084921008
PrimaryTicker ADC.US
CUSIP 008492100
CIK 917251
EmployerIdNumber 38-3148187
FiscalYearEnd December
IPODate 1994-04-15
InternationalDomestic Domestic
Sector Real Estate
Industry REIT - Retail
GicSector Real Estate
GicGroup Equity Real Estate Investment Trusts (REITs)
GicIndustry Diversified REITs
GicSubIndustry Retail REITs
HomeCategory Domestic
IsDelisted Нет
Address 70 East Long Lake Road, Bloomfield Hills, MI, United States, 48304
Phone 248-737-4190
WebURL https://www.agreerealty.com
FullTimeEmployees 76
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 6296139264
MarketCapitalizationMln 6296.1393
EBITDA 447276000
PERatio 36.7765
PEGRatio -28.74
WallStreetTargetPrice 66.23
BookValue 50.53
DividendShare 2.898
DividendYield 0.0474
EarningsShare 1.7
EPSEstimateCurrentYear 1.71
EPSEstimateNextYear 1.82
EPSEstimateNextQuarter 0.42
EPSEstimateCurrentQuarter 0.42
MostRecentQuarter 2023-09-30
ProfitMargin 0.3235
OperatingMarginTTM 0.4845
ReturnOnAssetsTTM 0.0217
ReturnOnEquityTTM 0.0338
RevenueTTM 509860992
RevenuePerShareTTM 5.527
QuarterlyRevenueGrowthYOY 0.243
GrossProfitTTM 377533000
DilutedEpsTTM 1.7
QuarterlyEarningsGrowthYOY -0.113

Financials / Income Statement / quarterly / net Income

33.15M
2021-12-31
36.11M
2022-03-31
35.97M
2022-06-30
39.43M
2022-09-30
40.93M
2022-12-31
5.04M
2023-03-31
40.87M
2023-06-30
41.52M
2023-09-30

Financials / Income Statement / quarterly / ebitda

73.75M
2021-12-31
86.38M
2022-03-31
92.58M
2022-06-30
97.98M
2022-09-30
95.28M
2022-12-31
101.15M
2023-03-31
114.13M
2023-06-30
63.78M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

99.07M
2021-12-31
98.34M
2022-03-31
104.88M
2022-06-30
110.07M
2022-09-30
125.01M
2022-12-31
126.62M
2023-03-31
129.9M
2023-06-30
136.81M
2023-09-30

Earnings / History / epsActual

0.44
2022-12-31
0.44
2023-03-31
0.42
2023-06-30
0.37
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 36.7765
ForwardPE 33.7838
PriceSalesTTM 12.2478
PriceBookMRQ 1.2276
EnterpriseValue 8674273280
EnterpriseValueRevenue 16.9147
EnterpriseValueEbitda 19.3796
SharesStats
SharesOutstanding 100520000
SharesFloat 98515905
PercentInsiders 1.595
PercentInstitutions 96.631
Technicals
Beta 0.54
52WeekHigh 72.8238
52WeekLow 52.4682
50DayMA 58.1456
200DayMA 62.5974
SharesShort 2531380
SharesShortPriorMonth 1646812
ShortRatio 2.94
ShortPercent 0.0373
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-10-24
currency_symbol USD
totalAssets 7647106000.00
intangibleAssets 849191000.00
totalLiab 2401712000.00
totalStockholderEquity 5244281000.00
otherCurrentLiab -1811598000.00
commonStock 10000.00
capitalStock 175010000.00
retainedEarnings -316083000.00
otherAssets 3000.00
cash 6384000.00
cashAndEquivalents 6384000.00
totalCurrentLiabilities 131886000.00
netDebt 2225984000.00
shortTermDebt 1836729000.00
shortLongTermDebtTotal 2232368000.00
otherStockholderEquity 5352063000.00
propertyPlantEquipment 6674708000.00
totalCurrentAssets 87338000.00
netReceivables 77749000.00
longTermDebt 2232368000.00
inventory 3202000.00
accountsPayable 106755000.00
accumulatedOtherComprehensiveIncome 33291000.00
nonCurrrentAssetsOther 6710577000.00
nonCurrentAssetsTotal 7559768000.00
longTermDebtTotal 2238413000.00
nonCurrentLiabilitiesOther 37458000.00
nonCurrentLiabilitiesTotal 2269826000.00
capitalSurpluse 5352063000.00
liabilitiesAndStockholdersEquity 7647106000.00
cashAndShortTermInvestments 6384000.00
netWorkingCapital -44548000.00
netInvestedCapital 7301649000.00
commonStockSharesOutstanding 97349473.00
2023-06-30
date 2023-06-30
filing_date 2023-08-01
currency_symbol USD
totalAssets 7272006000.00
intangibleAssets 825998000.00
totalLiab 2293961000.00
totalStockholderEquity 4976840000.00
otherCurrentLiab -1816801000.00
commonStock 10000.00
capitalStock 175010000.00
retainedEarnings -283995000.00
otherLiab 54852000.00
otherAssets 4179000.00
cash 8068000.00
cashAndEquivalents 8068000.00
totalCurrentLiabilities 111790000.00
netDebt 2135831000.00
shortTermDebt 1840899000.00
shortLongTermDebtTotal 2143899000.00
otherStockholderEquity 5060200000.00
propertyPlantEquipment 6273659000.00
totalCurrentAssets 83176000.00
netTangibleAssets 3975842000.00
netReceivables 70929000.00
longTermDebt 1840899000.00
accountsPayable 87692000.00
noncontrollingInterestInConsolidatedEntity 1205000.00
accumulatedOtherComprehensiveIncome 25625000.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 175000000.00
retainedEarningsTotalEquity -283995000.00
nonCurrrentAssetsOther 6362832000.00
nonCurrentAssetsTotal 7188830000.00
longTermDebtTotal 1840899000.00
nonCurrentLiabilitiesOther 38272000.00
nonCurrentLiabilitiesTotal 2182171000.00
capitalSurpluse 5060200000.00
liabilitiesAndStockholdersEquity 7272006000.00
cashAndShortTermInvestments 8068000.00
netWorkingCapital -28614000.00
netInvestedCapital 6945739000.00
commonStockSharesOutstanding 93134385.00
2023-03-31
date 2023-03-31
filing_date 2023-05-04
currency_symbol USD
totalAssets 6986427000.00
intangibleAssets 803654000.00
totalLiab 2188583000.00
totalStockholderEquity 4796544000.00
otherCurrentLiab -1817382000.00
commonStock 9000.00
capitalStock 175009000.00
retainedEarnings -254316000.00
otherAssets 6098575000.00
cash 11809000.00
cashAndEquivalents 11809000.00
totalCurrentLiabilities 115804000.00
netDebt 2024644000.00
shortTermDebt 1840453000.00
shortLongTermDebtTotal 2036453000.00
otherStockholderEquity 4852927000.00
propertyPlantEquipment 6012115000.00
totalCurrentAssets 84029000.00
netTangibleAssets 3817890000.00
netReceivables 71089000.00
longTermDebt 1840453000.00
accountsPayable 92733000.00
noncontrollingInterestInConsolidatedEntity 1300000.00
accumulatedOtherComprehensiveIncome 22924000.00
commonStockTotalEquity 9000.00
preferredStockTotalEquity 175000000.00
retainedEarningsTotalEquity -254316000.00
nonCurrrentAssetsOther 6098744000.00
nonCurrentAssetsTotal 6902398000.00
longTermDebtTotal 1840453000.00
nonCurrentLiabilitiesOther 36326000.00
nonCurrentLiabilitiesTotal 2072779000.00
capitalSurpluse 4852927000.00
liabilitiesAndStockholdersEquity 6986427000.00
cashAndShortTermInvestments 11809000.00
netWorkingCapital -31775000.00
netInvestedCapital 6657997000.00
commonStockSharesOutstanding 90548172.00
2022-12-31
date 2022-12-31
filing_date 2023-02-14
currency_symbol USD
totalAssets 6713189000.00
intangibleAssets 799448000.00
otherCurrentAssets 1146000.00
totalLiab 2082799000.00
totalStockholderEquity 4628998000.00
deferredLongTermLiab 799448000.00
otherCurrentLiab -1817673000.00
commonStock 9000.00
capitalStock 175009000.00
retainedEarnings -228132000.00
otherLiab 49223000.00
otherAssets 5820137000.00
cash 27763000.00
cashAndEquivalents 27763000.00
totalCurrentLiabilities 106067000.00
netDebt 1912255000.00
shortTermDebt 1840018000.00
shortLongTermDebtTotal 1940018000.00
otherStockholderEquity 4658570000.00
propertyPlantEquipment 5801968000.00
totalCurrentAssets 94750000.00
netTangibleAssets 3654550000.00
netReceivables 65841000.00
longTermDebt 1940018000.00
inventory 0.00
accountsPayable 83722000.00
noncontrollingInterestInConsolidatedEntity 1392000.00
accumulatedOtherComprehensiveIncome 23551000.00
commonStockTotalEquity 9000.00
preferredStockTotalEquity 175000000.00
retainedEarningsTotalEquity -228132000.00
nonCurrrentAssetsOther 5818991000.00
nonCurrentAssetsTotal 6618439000.00
longTermDebtTotal 1946146000.00
nonCurrentLiabilitiesOther 36714000.00
nonCurrentLiabilitiesTotal 1976732000.00
capitalSurpluse 4658570000.00
liabilitiesAndStockholdersEquity 6713189000.00
cashAndShortTermInvestments 27763000.00
netWorkingCapital -11317000.00
netInvestedCapital 6394016000.00
commonStockSharesOutstanding 88812510.00
2022-09-30
date 2022-09-30
filing_date 2022-11-01
currency_symbol USD
totalAssets 6556101000.00
intangibleAssets 763458000.00
otherCurrentAssets 1027000.00
totalLiab 2007394000.00
totalStockholderEquity 4547174000.00
deferredLongTermLiab 763458000.00
otherCurrentLiab -1841786000.00
commonStock 9000.00
capitalStock 175009000.00
retainedEarnings -203040000.00
otherLiab 37117000.00
otherAssets 5473459000.00
cash 250487000.00
cashAndEquivalents 250487000.00
totalCurrentLiabilities 107064000.00
netDebt 1612726000.00
shortTermDebt 1863213000.00
shortLongTermDebtTotal 1863213000.00
otherStockholderEquity 4551081000.00
propertyPlantEquipment 5390821000.00
totalCurrentAssets 320211000.00
netTangibleAssets 4372174000.00
netReceivables 68697000.00
longTermDebt 1863213000.00
inventory 0.00
accountsPayable 85637000.00
noncontrollingInterestInConsolidatedEntity 1533000.00
accumulatedOtherComprehensiveIncome 24124000.00
commonStockTotalEquity 9000.00
preferredStockTotalEquity 175000000.00
retainedEarningsTotalEquity -203040000.00
nonCurrrentAssetsOther 5472432000.00
nonCurrentAssetsTotal 6235890000.00
longTermDebtTotal 1869363000.00
nonCurrentLiabilitiesOther 37117000.00
nonCurrentLiabilitiesTotal 1900330000.00
capitalSurpluse 4551081000.00
liabilitiesAndStockholdersEquity 6556101000.00
cashAndShortTermInvestments 250487000.00
netWorkingCapital 213147000.00
netInvestedCapital 6235387000.00
commonStockSharesOutstanding 80589446.00
2022-06-30
date 2022-06-30
filing_date 2022-08-02
currency_symbol USD
totalAssets 6038232000.00
intangibleAssets 739319000.00
otherCurrentAssets 840000.00
totalLiab 2063992000.00
totalStockholderEquity 3972584000.00
deferredLongTermLiab 739319000.00
otherCurrentLiab -52439000.00
commonStock 8000.00
capitalStock 175008000.00
retainedEarnings -182518000.00
otherLiab 33116000.00
otherAssets 5211240000.00
cash 26267000.00
cashAndEquivalents 26267000.00
totalCurrentLiabilities 89723000.00
netDebt 1911658000.00
shortTermDebt 71824000.00
shortLongTermDebtTotal 1937925000.00
otherStockholderEquity 3948547000.00
propertyPlantEquipment 5091666000.00
totalCurrentAssets 88513000.00
netTangibleAssets 3058265000.00
netReceivables 61406000.00
longTermDebt 1567925000.00
inventory 0.00
accountsPayable 70338000.00
noncontrollingInterestInConsolidatedEntity 1656000.00
accumulatedOtherComprehensiveIncome 31547000.00
commonStockTotalEquity 8000.00
preferredStockTotalEquity 175000000.00
retainedEarningsTotalEquity -182518000.00
nonCurrrentAssetsOther 5210400000.00
nonCurrentAssetsTotal 5949719000.00
longTermDebtTotal 1567925000.00
nonCurrentLiabilitiesOther 36344000.00
nonCurrentLiabilitiesTotal 1974269000.00
capitalSurpluse 3948547000.00
liabilitiesAndStockholdersEquity 6038232000.00
cashAndShortTermInvestments 26267000.00
netWorkingCapital -1210000.00
netInvestedCapital 5735509000.00
commonStockSharesOutstanding 75570089.00
2022-03-31
date 2022-03-31
filing_date 2022-05-03
currency_symbol USD
totalAssets 5638590000.00
intangibleAssets 716509000.00
totalLiab 1962849000.00
totalStockholderEquity 3674073000.00
otherCurrentLiab -14486000.00
commonStock 8000.00
capitalStock 175008000.00
retainedEarnings -162765000.00
otherLiab 29352000.00
otherAssets 4837782000.00
cash 24888000.00
cashAndEquivalents 24888000.00
totalCurrentLiabilities 81239000.00
netDebt 1823011000.00
shortTermDebt 32249000.00
shortLongTermDebtTotal 1847899000.00
otherStockholderEquity 3646770000.00
propertyPlantEquipment 4731698000.00
totalCurrentAssets 85177000.00
netTangibleAssets 2782564000.00
netReceivables 59411000.00
longTermDebt 1527899000.00
inventory 0.00
accountsPayable 63476000.00
noncontrollingInterestInConsolidatedEntity 1668000.00
accumulatedOtherComprehensiveIncome 15060000.00
commonStockTotalEquity 8000.00
preferredStockTotalEquity 175000000.00
retainedEarningsTotalEquity -162765000.00
nonCurrrentAssetsOther 4836904000.00
nonCurrentAssetsTotal 5553413000.00
longTermDebtTotal 1527899000.00
nonCurrentLiabilitiesOther 33711000.00
nonCurrentLiabilitiesTotal 1881610000.00
capitalSurpluse 3646770000.00
liabilitiesAndStockholdersEquity 5638590000.00
cashAndShortTermInvestments 24888000.00
netWorkingCapital 3938000.00
netInvestedCapital 5346972000.00
commonStockSharesOutstanding 71336103.00
2021-12-31
date 2021-12-31
filing_date 2022-02-22
currency_symbol USD
totalAssets 5226906000.00
intangibleAssets 672020000.00
otherCurrentAssets 7674000.00
totalLiab 1807590000.00
totalStockholderEquity 3417687000.00
deferredLongTermLiab 672020000.00
otherCurrentLiab 16881000.00
commonStock 7000.00
capitalStock 175007000.00
retainedEarnings -147366000.00
otherLiab 33075000.00
otherAssets 5097137000.00
cash 43252000.00
cashAndEquivalents 43252000.00
totalCurrentLiabilities 86886000.00
currentDeferredRevenue -160000000.00
netDebt 1644377000.00
shortTermDebt 160000000.00
shortLongTermDebt 160000000.00
shortLongTermDebtTotal 1687629000.00
otherStockholderEquity 3395549000.00
propertyPlantEquipment 4367111000.00
totalCurrentAssets 104368000.00
netTangibleAssets 3242687000.00
shortTermInvestments 4367111000.00
netReceivables 53442000.00
longTermDebt 1527629000.00
inventory 5676000.00
accountsPayable 70005000.00
noncontrollingInterestInConsolidatedEntity 1629000.00
accumulatedOtherComprehensiveIncome -5503000.00
commonStockTotalEquity 7000.00
preferredStockTotalEquity 175000000.00
retainedEarningsTotalEquity -147366000.00
nonCurrrentAssetsOther 4450518000.00
nonCurrentAssetsTotal 5122538000.00
longTermDebtTotal 1527629000.00
nonCurrentLiabilitiesOther 33075000.00
nonCurrentLiabilitiesTotal 1720704000.00
capitalSurpluse 3395549000.00
liabilitiesAndStockholdersEquity 5226906000.00
cashAndShortTermInvestments 43252000.00
netWorkingCapital -142518000.00
netInvestedCapital 4930316000.00
commonStockSharesOutstanding 70610082.00
2021-09-30
date 2021-09-30
filing_date 2021-11-01
currency_symbol USD
totalAssets 4997500000.00
intangibleAssets 645594000.00
otherCurrentAssets 16498000.00
totalLiab 1655899000.00
totalStockholderEquity 3339886000.00
deferredLongTermLiab 645594000.00
otherCurrentLiab 15507000.00
commonStock 7000.00
capitalStock 175007000.00
retainedEarnings -130455000.00
otherLiab 32544000.00
otherAssets 93124000.00
cash 91881000.00
cashAndEquivalents 91881000.00
totalCurrentLiabilities 96001000.00
netDebt 1435473000.00
shortTermDebt 32607000.00
shortLongTermDebtTotal 1527354000.00
otherStockholderEquity 3300227000.00
propertyPlantEquipment 4114047000.00
totalCurrentAssets 161233000.00
netTangibleAssets 3164886000.00
shortTermInvestments 4114047000.00
netReceivables 52854000.00
longTermDebt 1527354000.00
inventory 5571000.00
accountsPayable 80494000.00
noncontrollingInterestInConsolidatedEntity 1715000.00
accumulatedOtherComprehensiveIncome -4893000.00
commonStockTotalEquity 7000.00
preferredStockTotalEquity 175000000.00
retainedEarningsTotalEquity -130455000.00
nonCurrrentAssetsOther 4184371000.00
nonCurrentAssetsTotal 4836267000.00
longTermDebtTotal 1527354000.00
nonCurrentLiabilitiesOther 32544000.00
nonCurrentLiabilitiesTotal 1559898000.00
capitalSurpluse 3300227000.00
liabilitiesAndStockholdersEquity 4997500000.00
cashAndShortTermInvestments 91881000.00
propertyPlantAndEquipmentNet 6302000.00
netWorkingCapital 65232000.00
netInvestedCapital 4692240000.00
commonStockSharesOutstanding 69591848.00
2021-06-30
date 2021-06-30
filing_date 2021-07-26
currency_symbol USD
totalAssets 4764523000.00
intangibleAssets 601545000.00
otherCurrentAssets 12580000.00
totalLiab 1644372000.00
totalStockholderEquity 3118395000.00
deferredLongTermLiab 601545000.00
otherCurrentLiab 15029000.00
commonStock 7000.00
capitalStock 7000.00
retainedEarnings -121619000.00
otherLiab 30887000.00
otherAssets 4540595000.00
cash 177046000.00
cashAndEquivalents 177046000.00
totalCurrentLiabilities 83225000.00
netDebt 1350135000.00
shortTermDebt 32782000.00
shortLongTermDebtTotal 1527181000.00
otherStockholderEquity 3248264000.00
propertyPlantEquipment 3913594000.00
totalCurrentAssets 236508000.00
netTangibleAssets 3118395000.00
netReceivables 46882000.00
longTermDebt 1527181000.00
inventory 1245000.00
accountsPayable 68196000.00
noncontrollingInterestInConsolidatedEntity 1756000.00
accumulatedOtherComprehensiveIncome -8257000.00
commonStockTotalEquity 7000.00
retainedEarningsTotalEquity -121619000.00
nonCurrrentAssetsOther 3920168000.00
nonCurrentAssetsTotal 4528015000.00
longTermDebtTotal 1527181000.00
nonCurrentLiabilitiesOther 33966000.00
nonCurrentLiabilitiesTotal 1561147000.00
capitalSurpluse 3248264000.00
liabilitiesAndStockholdersEquity 4764523000.00
cashAndShortTermInvestments 177046000.00
propertyPlantAndEquipmentNet 6302000.00
netWorkingCapital 153283000.00
netInvestedCapital 4645576000.00
commonStockSharesOutstanding 65185604.00
2021-03-31
date 2021-03-31
filing_date 2021-05-03
currency_symbol USD
totalAssets 4278402000.00
intangibleAssets 545376000.00
otherCurrentAssets 13549000.00
totalLiab 1478526000.00
totalStockholderEquity 2798023000.00
deferredLongTermLiab 545376000.00
otherCurrentLiab 13324000.00
commonStock 6000.00
retainedEarnings -101137000.00
otherLiab 34654000.00
otherAssets 641759000.00
cash 7369000.00
totalCurrentLiabilities 79510000.00
currentDeferredRevenue -238000000.00
netDebt 1356993000.00
shortTermDebt 238000000.00
shortLongTermDebt 238000000.00
shortLongTermDebtTotal 1364362000.00
otherStockholderEquity 2909914000.00
propertyPlantEquipment 3575025000.00
totalCurrentAssets 61618000.00
netTangibleAssets 2252647000.00
netReceivables 40700000.00
longTermDebt 1126362000.00
inventory 13549000.00
accountsPayable 66186000.00
noncontrollingInterestInConsolidatedEntity 1853000.00
accumulatedOtherComprehensiveIncome -10760000.00
commonStockTotalEquity 6000.00
retainedEarningsTotalEquity -101137000.00
nonCurrrentAssetsOther 3665106000.00
nonCurrentAssetsTotal 4216784000.00
longTermDebtTotal 1126362000.00
nonCurrentLiabilitiesOther 34654000.00
nonCurrentLiabilitiesTotal 1399016000.00
capitalSurpluse 2909914000.00
liabilitiesAndStockholdersEquity 4278402000.00
cashAndShortTermInvestments 7369000.00
propertyPlantAndEquipmentNet 6302000.00
netWorkingCapital -17892000.00
netInvestedCapital 4162385000.00
commonStockSharesOutstanding 62940360.00
2020-12-31
date 2020-12-31
filing_date 2021-02-18
currency_symbol USD
totalAssets 3886183000.00
intangibleAssets 473592000.00
otherCurrentAssets 3017000.00
totalLiab 1359934000.00
totalStockholderEquity 2524487000.00
deferredLongTermLiab 473592000.00
otherCurrentLiab 34545000.00
commonStock 6000.00
retainedEarnings -91343000.00
otherLiab 29528000.00
otherAssets 3842238000.00
cash 6137000.00
totalCurrentLiabilities 105935000.00
currentDeferredRevenue -92000000.00
netDebt 1212162000.00
shortTermDebt 92000000.00
shortLongTermDebt 92000000.00
shortLongTermDebtTotal 1218299000.00
otherStockholderEquity 2652090000.00
propertyPlantEquipment 3304179000.00
totalCurrentAssets 46962000.00
netTangibleAssets 2050895000.00
netReceivables 37808000.00
longTermDebt 1126299000.00
inventory 1199000.00
accountsPayable 71390000.00
noncontrollingInterestInConsolidatedEntity 1762000.00
accumulatedOtherComprehensiveIncome -36266000.00
commonStockTotalEquity 6000.00
retainedEarningsTotalEquity -91343000.00
nonCurrrentAssetsOther 3365629000.00
nonCurrentAssetsTotal 3839221000.00
longTermDebtTotal 1126299000.00
nonCurrentLiabilitiesOther 35700000.00
nonCurrentLiabilitiesTotal 1253999000.00
capitalSurpluse 2652090000.00
liabilitiesAndStockholdersEquity 3886183000.00
cashAndShortTermInvestments 6137000.00
netWorkingCapital -58973000.00
netInvestedCapital 3742786000.00
commonStockSharesOutstanding 56063758.00
2020-09-30
date 2020-09-30
filing_date 2020-10-19
currency_symbol USD
totalAssets 3547614000.00
intangibleAssets 422373000.00
otherCurrentAssets 1515000.00
totalLiab 1282227000.00
totalStockholderEquity 2263570000.00
deferredLongTermLiab 422373000.00
otherCurrentLiab 32522000.00
commonStock 6000.00
retainedEarnings -80627000.00
otherLiab 33882000.00
otherAssets 436186000.00
cash 14715000.00
totalCurrentLiabilities 100393000.00
currentDeferredRevenue -20000000.00
netDebt 1131586000.00
shortTermDebt 20000000.00
shortLongTermDebtTotal 1146301000.00
otherStockholderEquity 2384331000.00
propertyPlantEquipment 3015606000.00
totalCurrentAssets 55539000.00
netTangibleAssets 1841197000.00
netReceivables 39309000.00
longTermDebt 1126301000.00
accountsPayable 67871000.00
noncontrollingInterestInConsolidatedEntity 1817000.00
accumulatedOtherComprehensiveIncome -40140000.00
commonStockTotalEquity 6000.00
retainedEarningsTotalEquity -80627000.00
nonCurrrentAssetsOther 3069702000.00
nonCurrentAssetsTotal 3492075000.00
longTermDebtTotal 1126301000.00
nonCurrentLiabilitiesOther 35533000.00
nonCurrentLiabilitiesTotal 1181834000.00
capitalSurpluse 2384331000.00
liabilitiesAndStockholdersEquity 3547614000.00
cashAndShortTermInvestments 14715000.00
netWorkingCapital -44854000.00
netInvestedCapital 3409871000.00
commonStockSharesOutstanding 54555672.00
2020-06-30
date 2020-06-30
filing_date 2020-07-20
currency_symbol USD
totalAssets 3111642000.00
intangibleAssets 368812000.00
otherCurrentAssets 7043000.00
totalLiab 925666000.00
totalStockholderEquity 2184101000.00
deferredLongTermLiab 368812000.00
otherCurrentLiab 32519000.00
commonStock 5000.00
retainedEarnings -69595000.00
otherLiab 27091000.00
otherAssets 382431000.00
cash 29341000.00
totalCurrentLiabilities 112607000.00
netDebt 750699000.00
shortLongTermDebtTotal 780040000.00
otherStockholderEquity 2295235000.00
propertyPlantEquipment 2643131000.00
totalCurrentAssets 70380000.00
netTangibleAssets 1815289000.00
netReceivables 33996000.00
longTermDebt 780040000.00
accountsPayable 80088000.00
noncontrollingInterestInConsolidatedEntity 1875000.00
accumulatedOtherComprehensiveIncome -41544000.00
commonStockTotalEquity 5000.00
retainedEarningsTotalEquity -69595000.00
nonCurrrentAssetsOther 2672450000.00
nonCurrentAssetsTotal 3041262000.00
longTermDebtTotal 780040000.00
nonCurrentLiabilitiesOther 33019000.00
nonCurrentLiabilitiesTotal 813059000.00
capitalSurpluse 2295235000.00
liabilitiesAndStockholdersEquity 3111642000.00
cashAndShortTermInvestments 29341000.00
netWorkingCapital -42227000.00
netInvestedCapital 2964141000.00
commonStockSharesOutstanding 53266740.00
2020-03-31
date 2020-03-31
filing_date 2020-04-20
currency_symbol USD
totalAssets 2908945000.00
intangibleAssets 354685000.00
otherCurrentAssets 20049000.00
totalLiab 1151933000.00
totalStockholderEquity 1755086000.00
deferredLongTermLiab 354685000.00
otherCurrentLiab 26859000.00
commonStock 5000.00
retainedEarnings -62542000.00
otherLiab 22115000.00
otherAssets 367748000.00
cash 72091000.00
totalCurrentLiabilities 102193000.00
currentDeferredRevenue -242000000.00
netDebt 950308000.00
shortTermDebt 242000000.00
shortLongTermDebtTotal 1022399000.00
otherStockholderEquity 1856914000.00
propertyPlantEquipment 2397615000.00
totalCurrentAssets 127682000.00
netTangibleAssets 1400401000.00
netReceivables 27747000.00
longTermDebt 780399000.00
inventory 7795000.00
accountsPayable 75334000.00
noncontrollingInterestInConsolidatedEntity 1926000.00
accumulatedOtherComprehensiveIncome -39291000.00
commonStockTotalEquity 5000.00
retainedEarningsTotalEquity -62542000.00
nonCurrrentAssetsOther 2426578000.00
nonCurrentAssetsTotal 2781263000.00
longTermDebtTotal 780399000.00
nonCurrentLiabilitiesOther 27341000.00
nonCurrentLiabilitiesTotal 1049740000.00
capitalSurpluse 1856914000.00
liabilitiesAndStockholdersEquity 2908945000.00
cashAndShortTermInvestments 72091000.00
netWorkingCapital 25489000.00
netInvestedCapital 2777485000.00
commonStockSharesOutstanding 45565054.00
2019-12-31
date 2019-12-31
filing_date 2020-02-20
currency_symbol USD
totalAssets 2664530000.00
intangibleAssets 343514000.00
otherCurrentAssets 26554000.00
totalLiab 972968000.00
totalStockholderEquity 1689331000.00
deferredLongTermLiab 343514000.00
otherCurrentLiab 25014000.00
commonStock 5000.00
retainedEarnings -57094000.00
otherLiab 21800000.00
otherAssets 357223000.00
cash 15603000.00
totalCurrentLiabilities 74001000.00
currentDeferredRevenue -89000000.00
netDebt 856696000.00
shortTermDebt 89000000.00
shortLongTermDebtTotal 872299000.00
otherStockholderEquity 1752912000.00
propertyPlantEquipment 2218592000.00
totalCurrentAssets 72715000.00
netTangibleAssets 1345817000.00
netReceivables 26808000.00
longTermDebt 783299000.00
inventory 3750000.00
accountsPayable 48987000.00
noncontrollingInterestInConsolidatedEntity 2231000.00
accumulatedOtherComprehensiveIncome -6492000.00
commonStockTotalEquity 5000.00
retainedEarningsTotalEquity -57094000.00
nonCurrrentAssetsOther 2248301000.00
nonCurrentAssetsTotal 2591815000.00
longTermDebtTotal 783299000.00
nonCurrentLiabilitiesOther 26668000.00
nonCurrentLiabilitiesTotal 898967000.00
capitalSurpluse 1752912000.00
liabilitiesAndStockholdersEquity 2664530000.00
cashAndShortTermInvestments 15603000.00
commonStockSharesOutstanding 42996318.00
2019-09-30
date 2019-09-30
filing_date 2019-10-21
currency_symbol USD
totalAssets 2523321000.00
intangibleAssets 335840000.00
otherCurrentAssets 1449000.00
totalLiab 1032907000.00
totalStockholderEquity 1488219000.00
deferredLongTermLiab 335840000.00
otherCurrentLiab 24353000.00
commonStock 4000.00
retainedEarnings -54841000.00
otherLiab 26121000.00
otherAssets 343968000.00
cash 9353000.00
totalCurrentLiabilities 76997000.00
currentDeferredRevenue -248000000.00
netDebt 919225000.00
shortTermDebt 248000000.00
shortLongTermDebtTotal 928578000.00
otherStockholderEquity 1556124000.00
propertyPlantEquipment 2118928000.00
totalCurrentAssets 44225000.00
netTangibleAssets 1152379000.00
netReceivables 25495000.00
longTermDebt 680578000.00
inventory 7928000.00
accountsPayable 52644000.00
noncontrollingInterestInConsolidatedEntity 2195000.00
accumulatedOtherComprehensiveIncome -13068000.00
commonStockTotalEquity 4000.00
retainedEarningsTotalEquity -54841000.00
nonCurrrentAssetsOther 2126643000.00
nonCurrentAssetsTotal 2479096000.00
longTermDebtTotal 680578000.00
nonCurrentLiabilitiesOther 27332000.00
nonCurrentLiabilitiesTotal 955910000.00
capitalSurpluse 1556124000.00
liabilitiesAndStockholdersEquity 2523321000.00
cashAndShortTermInvestments 9353000.00
propertyPlantAndEquipmentNet 16613000.00
commonStockSharesOutstanding 42318042.00
2019-06-30
date 2019-06-30
filing_date 2019-07-22
currency_symbol USD
totalAssets 2304443000.00
intangibleAssets 307303000.00
otherCurrentAssets 16909000.00
totalLiab 836520000.00
totalStockholderEquity 1465639000.00
deferredLongTermLiab 307303000.00
otherCurrentLiab 24119000.00
commonStock 4000.00
retainedEarnings -51298000.00
otherLiab 25576000.00
otherAssets 16909000.00
cash 5520000.00
totalCurrentLiabilities 72819000.00
currentDeferredRevenue -54000000.00
netDebt 730273000.00
shortTermDebt 54000000.00
shortLongTermDebtTotal 735793000.00
otherStockholderEquity 1522644000.00
propertyPlantEquipment 1918718000.00
totalCurrentAssets 49417000.00
netTangibleAssets 1158336000.00
netReceivables 24914000.00
longTermDebt 681793000.00
inventory 2074000.00
accountsPayable 48700000.00
noncontrollingInterestInConsolidatedEntity 2284000.00
accumulatedOtherComprehensiveIncome -5711000.00
commonStockTotalEquity 4000.00
retainedEarningsTotalEquity -51298000.00
nonCurrrentAssetsOther 1928051000.00
nonCurrentAssetsTotal 2255026000.00
longTermDebtTotal 681793000.00
nonCurrentLiabilitiesOther 27908000.00
nonCurrentLiabilitiesTotal 763701000.00
capitalSurpluse 1522644000.00
liabilitiesAndStockholdersEquity 2304443000.00
cashAndShortTermInvestments 5520000.00
propertyPlantAndEquipmentNet 19672000.00
commonStockSharesOutstanding 41141659.00
2019-03-31
date 2019-03-31
filing_date 2019-04-22
currency_symbol USD
totalAssets 2150337000.00
intangibleAssets 289928000.00
otherCurrentAssets 3024000.00
totalLiab 860915000.00
totalStockholderEquity 1287066000.00
deferredLongTermLiab 289928000.00
otherCurrentLiab 21535000.00
commonStock 4000.00
retainedEarnings -45940000.00
otherLiab 24476000.00
otherAssets 320524000.00
cash 22325000.00
totalCurrentLiabilities 61378000.00
currentDeferredRevenue -71000000.00
netDebt 749339000.00
shortTermDebt 71000000.00
shortLongTermDebtTotal 771664000.00
otherStockholderEquity 1334952000.00
propertyPlantEquipment 1780769000.00
totalCurrentAssets 49044000.00
netTangibleAssets 997138000.00
netReceivables 23695000.00
longTermDebt 700664000.00
accountsPayable 39843000.00
noncontrollingInterestInConsolidatedEntity 2356000.00
accumulatedOtherComprehensiveIncome -1950000.00
commonStockTotalEquity 4000.00
retainedEarningsTotalEquity -45940000.00
nonCurrrentAssetsOther 1791693000.00
nonCurrentAssetsTotal 2101293000.00
longTermDebtTotal 700664000.00
nonCurrentLiabilitiesOther 27873000.00
nonCurrentLiabilitiesTotal 799537000.00
capitalSurpluse 1334952000.00
liabilitiesAndStockholdersEquity 2150337000.00
cashAndShortTermInvestments 22325000.00
propertyPlantAndEquipmentNet 19672000.00
commonStockSharesOutstanding 38320307.00
2018-12-31
date 2018-12-31
filing_date 2019-02-21
currency_symbol USD
totalAssets 2028189000.00
intangibleAssets 280153000.00
otherCurrentAssets 20000.00
totalLiab 789703000.00
totalStockholderEquity 1236075000.00
deferredLongTermLiab 5102000.00
otherCurrentLiab 4020000.00
commonStock 4000.00
retainedEarnings -42945000.00
otherLiab 28039000.00
otherAssets 288794000.00
cash 53955000.00
totalCurrentLiabilities 35707000.00
currentDeferredRevenue 2790000.00
netDebt 666454000.00
shortTermDebt 19000000.00
shortLongTermDebtTotal 720409000.00
otherStockholderEquity 1277592000.00
propertyPlantEquipment 1661334000.00
totalCurrentAssets 75522000.00
longTermInvestments 2539000.00
netTangibleAssets 955922000.00
netReceivables 21547000.00
longTermDebt 702544000.00
accountsPayable 9897000.00
noncontrollingInterestInConsolidatedEntity 2411000.00
accumulatedOtherComprehensiveIncome 1424000.00
commonStockTotalEquity 4000.00
retainedEarningsTotalEquity -42945000.00
nonCurrrentAssetsOther 1672514000.00
nonCurrentAssetsTotal 1952667000.00
longTermDebtTotal 702544000.00
nonCurrentLiabilitiesOther 27218000.00
nonCurrentLiabilitiesTotal 753996000.00
capitalSurpluse 1277592000.00
liabilitiesAndStockholdersEquity 2028189000.00
cashAndShortTermInvestments 53955000.00
commonStockSharesOutstanding 35179168.00
2018-09-30
date 2018-09-30
filing_date 2018-10-22
currency_symbol USD
totalAssets 1748634000.00
intangibleAssets 270606000.00
otherCurrentAssets 2803000.00
totalLiab 682763000.00
totalStockholderEquity 1065871000.00
deferredLongTermLiab 1554000.00
otherCurrentLiab -9311000.00
commonStock 3000.00
retainedEarnings -35317000.00
otherLiab 28141000.00
goodWill 0.00
otherAssets 279794000.00
cash 16811000.00
totalCurrentLiabilities 65393000.00
currentDeferredRevenue 1079000.00
netDebt 662096000.00
shortTermDebt 61537000.00
shortLongTermDebtTotal 678907000.00
otherStockholderEquity 1096185000.00
propertyPlantEquipment 1424828000.00
totalCurrentAssets 36693000.00
longTermInvestments 5883000.00
netTangibleAssets 795265000.00
shortTermInvestments 1436000.00
netReceivables 19882000.00
longTermDebt 603370000.00
inventory 0.00
accountsPayable 12088000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2507000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 5000000.00
additionalPaidInCapital 1096679000.00
commonStockTotalEquity 3000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -35317000.00
treasuryStock 0.00
nonCurrrentAssetsOther 24274000.00
nonCurrentAssetsTotal 1711941000.00
longTermDebtTotal 603370000.00
nonCurrentLiabilitiesOther 27628000.00
nonCurrentLiabilitiesTotal 617370000.00
capitalSurpluse 1096679000.00
liabilitiesAndStockholdersEquity 1748634000.00
cashAndShortTermInvestments 16811000.00
propertyPlantAndEquipmentGross 1417061000.00
propertyPlantAndEquipmentNet 1417061000.00
commonStockSharesOutstanding 32287352.00
2018-06-30
date 2018-06-30
filing_date 2018-07-23
currency_symbol USD
totalAssets 1748634000.00
intangibleAssets 270606000.00
otherCurrentAssets 1436000.00
totalLiab 680256000.00
totalStockholderEquity 1065871000.00
deferredLongTermLiab 2320000.00
otherCurrentLiab 5669000.00
commonStock 3000.00
retainedEarnings -35317000.00
otherLiab 27447000.00
goodWill 0.00
otherAssets 243441000.00
cash 16811000.00
totalCurrentLiabilities 33602000.00
currentDeferredRevenue 1845000.00
netDebt 600559000.00
shortTermDebt 14000000.00
shortLongTermDebt 645205000.00
shortLongTermDebtTotal 617370000.00
otherStockholderEquity 1096679000.00
propertyPlantEquipment 1324218000.00
totalCurrentAssets 39496000.00
longTermInvestments 16319000.00
netTangibleAssets 671828000.00
shortTermInvestments 0.00
netReceivables 19882000.00
longTermDebt 479248000.00
inventory 1367000.00
accountsPayable 12088000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2520000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 4506000.00
additionalPaidInCapital 935828000.00
commonStockTotalEquity 3000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -32284000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1438057000.00
nonCurrentAssetsTotal 1709138000.00
longTermDebtTotal 479248000.00
nonCurrentLiabilitiesOther 27108000.00
nonCurrentLiabilitiesTotal 646654000.00
capitalSurpluse 935828000.00
liabilitiesAndStockholdersEquity 1748634000.00
cashAndShortTermInvestments 16811000.00
commonStockSharesOutstanding 31222221.00
2018-03-31
date 2018-03-31
filing_date 2018-04-23
currency_symbol USD
totalAssets 1527247000.00
intangibleAssets 208663000.00
otherCurrentAssets 8874000.00
totalLiab 614384000.00
totalStockholderEquity 910309000.00
deferredLongTermLiab 2185000.00
otherCurrentLiab -58666000.00
commonStock 3000.00
retainedEarnings -28449000.00
otherLiab 29330000.00
goodWill 0.00
otherAssets 1498196000.00
cash 2230000.00
totalCurrentLiabilities 28672000.00
currentDeferredRevenue 1710000.00
netDebt 553677000.00
shortTermDebt 76000000.00
shortLongTermDebt 555907000.00
shortLongTermDebtTotal 555907000.00
otherStockholderEquity 935481000.00
propertyPlantEquipment 1271569000.00
totalCurrentAssets 36747000.00
longTermInvestments 10966000.00
netTangibleAssets 701646000.00
shortTermInvestments 8874000.00
netReceivables 17947000.00
longTermDebt 479920000.00
inventory 7696000.00
accountsPayable 9628000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2554000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 3274000.00
additionalPaidInCapital 935481000.00
commonStockTotalEquity 3000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -28449000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1281362000.00
nonCurrentAssetsTotal 1490500000.00
longTermDebtTotal 479920000.00
nonCurrentLiabilitiesOther 27523000.00
nonCurrentLiabilitiesTotal 585712000.00
capitalSurpluse 935481000.00
liabilitiesAndStockholdersEquity 1527247000.00
cashAndShortTermInvestments 2230000.00
commonStockSharesOutstanding 30851058.00
2017-12-31
date 2017-12-31
filing_date 2018-02-22
currency_symbol USD
totalAssets 1494634000.00
intangibleAssets 195158000.00
otherCurrentAssets 7975000.00
totalLiab 583444000.00
totalStockholderEquity 908661000.00
deferredLongTermLiab 2312000.00
otherCurrentLiab 5701000.00
commonStock 3000.00
retainedEarnings -28763000.00
otherLiab 32526000.00
goodWill 0.00
otherAssets 1420375000.00
cash 50807000.00
totalCurrentLiabilities 30880000.00
currentDeferredRevenue 14000.00
netDebt 468756000.00
shortTermDebt 14000000.00
shortLongTermDebt 519805000.00
shortLongTermDebtTotal 519563000.00
otherStockholderEquity 936046000.00
propertyPlantEquipment 1214016000.00
totalCurrentAssets 76679000.00
longTermInvestments 4012000.00
netTangibleAssets 713503000.00
shortTermInvestments 7975000.00
netReceivables 15477000.00
longTermDebt 506159000.00
inventory 2420000.00
accountsPayable 11165000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2529000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1375000.00
additionalPaidInCapital 712069000.00
commonStockTotalEquity 3000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -28763000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1222797000.00
nonCurrentAssetsTotal 1417955000.00
longTermDebtTotal 506159000.00
nonCurrentLiabilitiesOther 30350000.00
nonCurrentLiabilitiesTotal 552564000.00
capitalSurpluse 936046000.00
liabilitiesAndStockholdersEquity 1494634000.00
cashAndShortTermInvestments 50807000.00
commonStockSharesOutstanding 29616353.00
2017-09-30
date 2017-09-30
filing_date 2017-10-23
currency_symbol USD
totalAssets 1366973000.00
intangibleAssets 184920000.00
otherCurrentAssets 1779000.00
totalLiab 544156000.00
totalStockholderEquity 820299000.00
deferredLongTermLiab 2157000.00
otherCurrentLiab -310333000.00
commonStock 3000.00
retainedEarnings -29136000.00
otherLiab 33361000.00
goodWill 0.00
otherAssets 1324050000.00
cash 25510000.00
totalCurrentLiabilities 25215000.00
currentDeferredRevenue 1452000.00
netDebt 459365000.00
shortTermDebt 326570000.00
shortLongTermDebt 486159000.00
shortLongTermDebtTotal 484875000.00
otherStockholderEquity 849442000.00
propertyPlantEquipment 1121026000.00
totalCurrentAssets 51926000.00
longTermInvestments 10235000.00
netTangibleAssets 635379000.00
shortTermInvestments 1779000.00
netReceivables 15634000.00
longTermDebt 486304000.00
inventory 9003000.00
accountsPayable 7526000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2518000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -10000.00
additionalPaidInCapital 849442000.00
commonStockTotalEquity 3000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -29136000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1129422000.00
nonCurrentAssetsTotal 1315047000.00
longTermDebtTotal 486304000.00
nonCurrentLiabilitiesOther 30529000.00
nonCurrentLiabilitiesTotal 518941000.00
capitalSurpluse 849442000.00
liabilitiesAndStockholdersEquity 1366973000.00
cashAndShortTermInvestments 25510000.00
commonStockSharesOutstanding 28656684.00
2017-06-30
date 2017-06-30
filing_date 2017-07-24
currency_symbol USD
totalAssets 1286840000.00
intangibleAssets 172928000.00
otherCurrentAssets 5409000.00
totalLiab 490888000.00
totalStockholderEquity 793379000.00
deferredLongTermLiab 2499000.00
otherCurrentLiab -32941000.00
commonStock 3000.00
retainedEarnings -26547000.00
otherLiab 33615000.00
goodWill 0.00
otherAssets 1268424000.00
cash 4173000.00
totalCurrentLiabilities 22910000.00
currentDeferredRevenue 1794000.00
netDebt 429485000.00
shortTermDebt 48000000.00
shortLongTermDebt 435197000.00
shortLongTermDebtTotal 433658000.00
otherStockholderEquity 820134000.00
propertyPlantEquipment 1081350000.00
totalCurrentAssets 23825000.00
longTermInvestments 6694000.00
netTangibleAssets 620451000.00
shortTermInvestments 0.00
netReceivables 14243000.00
longTermDebt 387265000.00
inventory 5409000.00
accountsPayable 6057000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2573000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -211000.00
additionalPaidInCapital 820134000.00
commonStockTotalEquity 3000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -26547000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1089382000.00
nonCurrentAssetsTotal 1263015000.00
longTermDebtTotal 387265000.00
nonCurrentLiabilitiesOther 30186000.00
nonCurrentLiabilitiesTotal 467978000.00
capitalSurpluse 820134000.00
liabilitiesAndStockholdersEquity 1286840000.00
cashAndShortTermInvestments 4173000.00
commonStockSharesOutstanding 28656684.00
2017-03-31
date 2017-03-31
filing_date 2017-04-24
currency_symbol USD
totalAssets 1158240000.00
intangibleAssets 140652000.00
totalLiab 470688000.00
totalStockholderEquity 684989000.00
deferredLongTermLiab 2355000.00
otherCurrentLiab -14828000.00
commonStock 3000.00
retainedEarnings -26962000.00
otherLiab 33850000.00
goodWill 0.00
otherAssets 1142871000.00
cash 2300000.00
totalCurrentLiabilities 20839000.00
currentDeferredRevenue 1650000.00
netDebt 412994000.00
shortTermDebt 29000000.00
shortLongTermDebt 416698000.00
shortLongTermDebtTotal 415294000.00
otherStockholderEquity 711753000.00
propertyPlantEquipment 992297000.00
totalCurrentAssets 15369000.00
longTermInvestments 1561000.00
netTangibleAssets 544337000.00
shortTermInvestments 0.00
netReceivables 13069000.00
longTermDebt 387759000.00
inventory 0.00
accountsPayable 5017000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2563000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 195000.00
additionalPaidInCapital 711753000.00
commonStockTotalEquity 3000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -26962000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1001514000.00
nonCurrentAssetsTotal 1142871000.00
longTermDebtTotal 387759000.00
nonCurrentLiabilitiesOther 30702000.00
nonCurrentLiabilitiesTotal 449849000.00
capitalSurpluse 711753000.00
liabilitiesAndStockholdersEquity 1158240000.00
cashAndShortTermInvestments 2300000.00
commonStockSharesOutstanding 26009120.00
2016-12-31
date 2016-12-31
filing_date 2017-02-23
currency_symbol USD
totalAssets 1111925000.00
intangibleAssets 109824000.00
totalLiab 426415000.00
totalStockholderEquity 682978000.00
deferredLongTermLiab 2528000.00
otherCurrentLiab -489000.00
commonStock 3000.00
retainedEarnings -28558000.00
otherLiab 3911000.00
goodWill 0.00
otherAssets 1066995000.00
cash 33395000.00
totalCurrentLiabilities 20877000.00
currentDeferredRevenue 1823000.00
netDebt 367527000.00
shortTermDebt 14000000.00
shortLongTermDebt 402916000.00
shortLongTermDebtTotal 400922000.00
otherStockholderEquity 712069000.00
propertyPlantEquipment 950261000.00
totalCurrentAssets 44930000.00
longTermInvestments 1409000.00
netTangibleAssets 573154000.00
shortTermInvestments 0.00
netReceivables 11535000.00
longTermDebt 389593000.00
inventory 6764000.00
accountsPayable 5543000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2532000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -536000.00
additionalPaidInCapital 712069000.00
commonStockTotalEquity 3000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -28558000.00
treasuryStock 0.00
nonCurrrentAssetsOther 957171000.00
nonCurrentAssetsTotal 1066995000.00
longTermDebtTotal 389593000.00
nonCurrentLiabilitiesTotal 405538000.00
capitalSurpluse 712069000.00
liabilitiesAndStockholdersEquity 1111925000.00
cashAndShortTermInvestments 33395000.00
commonStockSharesOutstanding 25473270.00
2016-09-30
date 2016-09-30
filing_date 2016-10-24
currency_symbol USD
totalAssets 1038813000.00
intangibleAssets 102602000.00
otherCurrentAssets 12292000.00
totalLiab 463382000.00
totalStockholderEquity 572979000.00
deferredLongTermLiab 705000.00
otherCurrentLiab 14202000.00
commonStock 2000.00
retainedEarnings -28339000.00
otherLiab 6531000.00
goodWill 0.00
otherAssets 1004407000.00
cash 11491000.00
totalCurrentLiabilities 21185000.00
currentDeferredRevenue -47000000.00
netDebt 423470000.00
shortTermDebt 47000000.00
shortLongTermDebtTotal 434961000.00
otherStockholderEquity 607627000.00
propertyPlantEquipment 897834000.00
totalCurrentAssets 34406000.00
netTangibleAssets 470377000.00
shortTermInvestments 12292000.00
netReceivables 10623000.00
longTermDebt 394534000.00
inventory 0.00
accountsPayable 6983000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2452000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -6311000.00
additionalPaidInCapital 607627000.00
commonStockTotalEquity 2000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -28339000.00
treasuryStock 0.00
nonCurrrentAssetsOther 901100000.00
nonCurrentAssetsTotal 1004407000.00
longTermDebtTotal 394534000.00
nonCurrentLiabilitiesTotal 442197000.00
capitalSurpluse 607627000.00
liabilitiesAndStockholdersEquity 1038813000.00
cashAndShortTermInvestments 11491000.00
commonStockSharesOutstanding 23563331.00
2016-06-30
date 2016-06-30
filing_date 2016-07-27
currency_symbol USD
totalAssets 973104000.00
intangibleAssets 100511000.00
totalLiab 414416000.00
totalStockholderEquity 556302000.00
deferredLongTermLiab 1013953.00
otherCurrentLiab -394562000.00
commonStock 2000.00
retainedEarnings -31137000.00
otherLiab 8218000.00
goodWill 0.00
otherAssets 959095000.00
cash 4035000.00
totalCurrentLiabilities 18414000.00
currentDeferredRevenue 308953000.00
netDebt 383044000.00
shortTermDebt 98000000.00
shortLongTermDebtTotal 387079000.00
otherStockholderEquity 595105083.00
propertyPlantEquipment 854304712.00
totalCurrentAssets 14009000.00
netTangibleAssets 455790307.00
shortTermInvestments 0.00
netReceivables 9974000.00
longTermDebt 297184066.00
inventory 0.00
accountsPayable 6023000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2385715.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -7669000.00
additionalPaidInCapital 482514380.00
commonStockTotalEquity 2364.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -31137175.00
treasuryStock 0.00
nonCurrrentAssetsOther 153584000.00
nonCurrentAssetsTotal 959095000.00
longTermDebtTotal 297184066.00
nonCurrentLiabilitiesTotal 396002000.00
capitalSurpluse 595105083.00
liabilitiesAndStockholdersEquity 973104000.00
cashAndShortTermInvestments 4035000.00
commonStockSharesOutstanding 22265000.00
2016-03-31
date 2016-03-31
filing_date 2016-04-27
currency_symbol USD
totalAssets 825553310.00
intangibleAssets 76650860.00
totalLiab 375098679.00
totalStockholderEquity 448043432.00
deferredLongTermLiab 1129798.00
otherCurrentLiab -473008073.00
commonStock 2075.00
retainedEarnings -30452339.00
otherLiab 6602000.00
goodWill 0.00
otherAssets 814035000.00
cash 3711373.00
totalCurrentLiabilities 18070142.00
currentDeferredRevenue 424798000.00
netDebt 346010536.00
shortTermDebt 60000000.00
shortLongTermDebtTotal 349721909.00
otherStockholderEquity 484511186.00
propertyPlantEquipment 733952328.00
totalCurrentAssets 11518537.00
netTangibleAssets 371392572.00
shortTermInvestments 0.00
netReceivables 7807164.00
longTermDebt 295888083.00
inventory 0.00
accountsPayable 6280215.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2411199.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -6017490.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2075.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -30452339.00
treasuryStock 0.00
nonCurrrentAssetsOther 32383913.00
nonCurrentAssetsTotal 814034773.00
longTermDebtTotal 295888083.00
nonCurrentLiabilitiesTotal 357028537.00
capitalSurpluse 484511186.00
liabilitiesAndStockholdersEquity 825553310.00
cashAndShortTermInvestments 3711373.00
commonStockSharesOutstanding 20480140.00
2015-12-31
date 2015-12-31
filing_date 2016-03-11
currency_symbol USD
totalAssets 792550000.00
intangibleAssets 76552000.00
totalLiab 338930000.00
totalStockholderEquity 451124000.00
deferredLongTermLiab 1245643.00
otherCurrentLiab 10720813.00
commonStock 2000.00
retainedEarnings -28262000.00
otherLiab 3871000.00
goodWill 0.00
otherAssets 782420000.00
cash 2712000.00
totalCurrentLiabilities 14770000.00
currentDeferredRevenue -17999813.00
netDebt 316872000.00
shortTermDebt 18000000.00
shortLongTermDebt 320243000.00
shortLongTermDebtTotal 319584000.00
otherStockholderEquity 482514380.00
propertyPlantEquipment 699447515.00
totalCurrentAssets 10130000.00
netTangibleAssets 374571311.00
shortTermInvestments 0.00
netReceivables 7418000.00
longTermDebt 305007972.00
inventory 3663000.00
accountsPayable 4049000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2495912.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3130000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2064.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -28262441.00
treasuryStock 0.00
nonCurrrentAssetsOther 705868000.00
nonCurrentAssetsTotal 782420000.00
longTermDebtTotal 305007972.00
nonCurrentLiabilitiesTotal 324160000.00
capitalSurpluse 482514380.00
liabilitiesAndStockholdersEquity 792550000.00
cashAndShortTermInvestments 2712000.00
commonStockSharesOutstanding 19129000.00
2015-09-30
date 2015-09-30
filing_date 2015-10-30
currency_symbol USD
totalAssets 749237000.00
intangibleAssets 65571624.00
totalLiab 349552000.00
totalStockholderEquity 397197000.00
deferredLongTermLiab 1361488.00
otherCurrentLiab -677461749.00
commonStock 2000.00
retainedEarnings -26452000.00
otherLiab 5723000.00
goodWill 0.00
otherAssets 721718000.00
cash 21380000.00
totalCurrentLiabilities 8943000.00
currentDeferredRevenue 656488000.00
netDebt 307916000.00
shortTermDebt 27000000.00
shortLongTermDebtTotal 329296000.00
otherStockholderEquity 428579718.00
propertyPlantEquipment 650308126.00
totalCurrentAssets 27519000.00
netTangibleAssets 331624375.00
shortTermInvestments 0.00
netReceivables 6139000.00
longTermDebt 307335919.00
inventory 0.00
accountsPayable 2916749.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2488293.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4933000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1889.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -26452162.00
treasuryStock 0.00
nonCurrrentAssetsOther -48853624.00
nonCurrentAssetsTotal 721718000.00
longTermDebtTotal 307335919.00
nonCurrentLiabilitiesTotal 340609000.00
capitalSurpluse 428579718.00
liabilitiesAndStockholdersEquity 749237000.00
cashAndShortTermInvestments 21380000.00
commonStockSharesOutstanding 18064000.00
2015-06-30
date 2015-06-30
filing_date 2015-07-31
currency_symbol USD
totalAssets 705067000.00
intangibleAssets 61515812.00
totalLiab 334440000.00
totalStockholderEquity 368210000.00
deferredLongTermLiab 1477333.00
otherCurrentLiab -781668827.00
commonStock 2000.00
retainedEarnings -32265000.00
otherLiab 3404000.00
goodWill 0.00
otherAssets 696503000.00
cash 2871000.00
totalCurrentLiabilities 8554000.00
currentDeferredRevenue 772333000.00
netDebt 315126000.00
shortTermDebt 15000000.00
shortLongTermDebtTotal 317997000.00
otherStockholderEquity 402915538.00
propertyPlantEquipment 628086244.00
totalCurrentAssets 8564000.00
netTangibleAssets 306694219.00
shortTermInvestments 0.00
netReceivables 5693000.00
longTermDebt 305616026.00
inventory 0.00
accountsPayable 2889827.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2416671.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2443000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1805.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -32264517.00
treasuryStock 0.00
nonCurrrentAssetsOther -70012812.00
nonCurrentAssetsTotal 696503000.00
longTermDebtTotal 305616026.00
nonCurrentLiabilitiesTotal 325886000.00
capitalSurpluse 402915538.00
liabilitiesAndStockholdersEquity 705067000.00
cashAndShortTermInvestments 2871000.00
commonStockSharesOutstanding 17587000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-01
currency_symbol USD
totalAssets 653046000.00
intangibleAssets 56520276.00
totalLiab 300177000.00
totalStockholderEquity 350523000.00
deferredLongTermLiab 1593178.00
otherCurrentLiab -962095489.00
commonStock 2000.00
retainedEarnings -34138000.00
otherLiab 5112000.00
goodWill 0.00
otherAssets 640205000.00
cash 7919000.00
totalCurrentLiabilities 8066000.00
currentDeferredRevenue 888178000.00
netDebt 275260000.00
shortTermDebt 79500000.00
shortLongTermDebtTotal 283179000.00
otherStockholderEquity 388692168.00
propertyPlantEquipment 576925129.00
totalCurrentAssets 12842000.00
netTangibleAssets 294003321.00
shortTermInvestments 0.00
netReceivables 4923000.00
longTermDebt 207891412.00
inventory 0.00
accountsPayable 2483489.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2345847.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4033000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1760.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -34137482.00
treasuryStock 0.00
nonCurrrentAssetsOther -121316276.00
nonCurrentAssetsTotal 640204000.00
longTermDebtTotal 207891412.00
nonCurrentLiabilitiesTotal 292111000.00
capitalSurpluse 388692168.00
liabilitiesAndStockholdersEquity 653046000.00
cashAndShortTermInvestments 7919000.00
commonStockSharesOutstanding 17416000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-06
currency_symbol USD
totalAssets 593580000.00
intangibleAssets 47479602.00
totalLiab 237545000.00
totalStockholderEquity 353620000.00
deferredLongTermLiab 1709023.00
otherCurrentLiab -1013859899.00
commonStock 2000.00
retainedEarnings -32585000.00
otherLiab 3423000.00
goodWill 0.00
otherAssets 583673000.00
cash 5399000.00
totalCurrentLiabilities 8048000.00
currentDeferredRevenue 1004023000.00
netDebt 216363000.00
shortTermDebt 15000000.00
shortLongTermDebt 224145546.00
shortLongTermDebtTotal 221762000.00
otherStockholderEquity 388262847.00
propertyPlantEquipment 530057161.00
totalCurrentAssets 9907000.00
netTangibleAssets 306140389.00
shortTermInvestments 0.00
netReceivables 4508000.00
longTermDebt 209345846.00
inventory 229000.00
accountsPayable 2884899.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2415383.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2060000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1754.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -32584612.00
treasuryStock 0.00
nonCurrrentAssetsOther -168806602.00
nonCurrentAssetsTotal 583673000.00
longTermDebtTotal 209345846.00
nonCurrentLiabilitiesTotal 229497000.00
capitalSurpluse 388262847.00
liabilitiesAndStockholdersEquity 593580000.00
cashAndShortTermInvestments 5399000.00
commonStockSharesOutstanding 15450000.00
2014-09-30
date 2014-09-30
filing_date 2014-10-31
currency_symbol USD
totalAssets 522823000.00
intangibleAssets 38307803.00
totalLiab 236207000.00
totalStockholderEquity 284131000.00
deferredLongTermLiab 1824868.00
otherCurrentLiab -1132109582.00
commonStock 1000.00
retainedEarnings -30288000.00
otherLiab 1854000.00
goodWill 0.00
otherAssets 517401000.00
cash 1403000.00
totalCurrentLiabilities 6579000.00
currentDeferredRevenue 1119868000.00
netDebt 222782000.00
shortTermDebt 16500000.00
shortLongTermDebtTotal 224185000.00
otherStockholderEquity 314515337.00
propertyPlantEquipment 472058429.00
totalCurrentAssets 5422000.00
netTangibleAssets 245822678.00
shortTermInvestments 0.00
netReceivables 4019000.00
longTermDebt 224875621.00
inventory 0.00
accountsPayable 2320582.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2485252.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -98000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1496.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -30288199.00
treasuryStock 0.00
nonCurrrentAssetsOther -225906803.00
nonCurrentAssetsTotal 517401000.00
longTermDebtTotal 224875621.00
nonCurrentLiabilitiesTotal 229628000.00
capitalSurpluse 314515337.00
liabilitiesAndStockholdersEquity 522823000.00
cashAndShortTermInvestments 1403000.00
commonStockSharesOutstanding 14782000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-01
currency_symbol USD
totalAssets 481159000.00
intangibleAssets 29459224.00
totalLiab 194166000.00
totalStockholderEquity 284487000.00
deferredLongTermLiab 1940713.00
otherCurrentLiab -1275258498.00
commonStock 1000.00
retainedEarnings -28708000.00
otherLiab 2388000.00
goodWill 0.00
otherAssets 475741000.00
cash 1623000.00
totalCurrentLiabilities 6583000.00
currentDeferredRevenue 1235713000.00
netDebt 179670000.00
shortTermDebt 43364000.00
shortLongTermDebtTotal 181293000.00
otherStockholderEquity 314002337.00
propertyPlantEquipment 440867459.00
totalCurrentAssets 5417000.00
netTangibleAssets 255027676.00
shortTermInvestments 0.00
netReceivables 3794000.00
longTermDebt 182510365.00
inventory 0.00
accountsPayable 2764498.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2505459.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -809000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1496.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -28708150.00
treasuryStock 0.00
nonCurrrentAssetsOther -258717224.00
nonCurrentAssetsTotal 475742000.00
longTermDebtTotal 182510365.00
nonCurrentLiabilitiesTotal 187583000.00
capitalSurpluse 314002337.00
liabilitiesAndStockholdersEquity 481159000.00
cashAndShortTermInvestments 1623000.00
commonStockSharesOutstanding 14776000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-02
currency_symbol USD
totalAssets 466486000.00
intangibleAssets 29160682.00
totalLiab 175292000.00
totalStockholderEquity 288581000.00
deferredLongTermLiab 2056558.00
otherCurrentLiab -1362716363.00
commonStock 1000.00
retainedEarnings -24929000.00
otherLiab 1830000.00
goodWill 0.00
otherAssets 462355000.00
cash 826000.00
totalCurrentLiabilities 6574000.00
currentDeferredRevenue 1351558000.00
netDebt 163154000.00
shortTermDebt 15988000.00
shortLongTermDebtTotal 163980000.00
otherStockholderEquity 313487337.00
propertyPlantEquipment 427995780.00
totalCurrentAssets 4131000.00
netTangibleAssets 259420801.00
shortTermInvestments 0.00
netReceivables 3305000.00
longTermDebt 164416397.00
inventory 4845504.00
accountsPayable 1744363.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2612593.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 22000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1496.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -24929484.00
treasuryStock 0.00
nonCurrrentAssetsOther -271805682.00
nonCurrentAssetsTotal 462355000.00
longTermDebtTotal 164416397.00
nonCurrentLiabilitiesTotal 168718000.00
capitalSurpluse 313487337.00
liabilitiesAndStockholdersEquity 466486000.00
cashAndShortTermInvestments 826000.00
commonStockSharesOutstanding 14745000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-07
currency_symbol USD
totalAssets 462742000.00
intangibleAssets 27705499.00
totalLiab 170526000.00
totalStockholderEquity 289569000.00
deferredLongTermLiab 2172403.00
otherCurrentLiab -1473654686.00
commonStock 1000.00
retainedEarnings -23879000.00
otherLiab 1712000.00
goodWill 0.00
otherAssets 444942000.00
cash 14537000.00
totalCurrentLiabilities 6244000.00
currentDeferredRevenue 1467403000.00
netDebt 143861000.00
shortTermDebt 9500000.00
shortLongTermDebtTotal 158398000.00
otherStockholderEquity 312974162.00
propertyPlantEquipment 410732085.00
totalCurrentAssets 22645000.00
netTangibleAssets 261862717.00
shortTermInvestments 0.00
netReceivables 3263000.00
longTermDebt 158746529.00
inventory 4845000.00
accountsPayable 2995686.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2647341.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 472000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1488.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -23879151.00
treasuryStock 0.00
nonCurrrentAssetsOther -292608499.00
nonCurrentAssetsTotal 440097000.00
longTermDebtTotal 158746529.00
nonCurrentLiabilitiesTotal 164282000.00
capitalSurpluse 312974162.00
liabilitiesAndStockholdersEquity 462742000.00
cashAndShortTermInvestments 14537000.00
commonStockSharesOutstanding 13712000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-01
currency_symbol USD
totalAssets 443619000.00
intangibleAssets 27903865.00
totalLiab 200593000.00
totalStockholderEquity 240392000.00
deferredLongTermLiab 2288248.00
otherCurrentLiab -1619465069.00
commonStock 1000.00
retainedEarnings -23264000.00
otherLiab 2368000.00
goodWill 0.00
otherAssets 435434000.00
cash 5824000.00
totalCurrentLiabilities 5570000.00
currentDeferredRevenue 1583248000.00
netDebt 183966000.00
shortTermDebt 40000000.00
shortLongTermDebtTotal 189790000.00
otherStockholderEquity 263962863.00
propertyPlantEquipment 401961819.00
totalCurrentAssets 8185000.00
netTangibleAssets 212489484.00
shortTermInvestments 0.00
netReceivables 2361000.00
longTermDebt 190846836.00
inventory 0.00
accountsPayable 1787069.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2633031.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -308000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1324.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -23262722.00
treasuryStock 0.00
nonCurrrentAssetsOther -297469865.00
nonCurrentAssetsTotal 435434000.00
longTermDebtTotal 190846836.00
nonCurrentLiabilitiesTotal 195023000.00
capitalSurpluse 263962863.00
liabilitiesAndStockholdersEquity 443619000.00
cashAndShortTermInvestments 5824000.00
commonStockSharesOutstanding 13063000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-02
currency_symbol USD
totalAssets 410852000.00
intangibleAssets 26926820.00
totalLiab 166818000.00
totalStockholderEquity 241365000.00
deferredLongTermLiab 2404093.00
otherCurrentLiab 5991346.00
commonStock 1000.00
retainedEarnings -22360000.00
otherLiab 2087000.00
goodWill 0.00
otherAssets 407841000.00
cash 1225000.00
totalCurrentLiabilities 5571000.00
currentDeferredRevenue 1699093000.00
netDebt 155083000.00
shortTermDebt -1701239753.00
shortLongTermDebtTotal 156308000.00
otherStockholderEquity 263496063.00
propertyPlantEquipment 375196955.00
totalCurrentAssets 3011000.00
netTangibleAssets 214438756.00
shortTermInvestments 0.00
netReceivables 1786000.00
longTermDebt 156639318.00
inventory 0.00
accountsPayable 1726407.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2669293.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 228000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1324.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -22359596.00
treasuryStock 0.00
nonCurrrentAssetsOther -324085820.00
nonCurrentAssetsTotal 407841000.00
longTermDebtTotal 156639318.00
nonCurrentLiabilitiesTotal 161247000.00
capitalSurpluse 263496063.00
liabilitiesAndStockholdersEquity 410852000.00
cashAndShortTermInvestments 1225000.00
commonStockSharesOutstanding 13066000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-03
currency_symbol USD
totalAssets 380207000.00
intangibleAssets 23174203.00
totalLiab 136890000.00
totalStockholderEquity 240656000.00
deferredLongTermLiab 2519938.00
otherCurrentLiab 6007460.00
commonStock 1000.00
retainedEarnings -21344000.00
otherLiab 2965000.00
goodWill 0.00
otherAssets 377291000.00
cash 1199000.00
totalCurrentLiabilities 5571000.00
currentDeferredRevenue 1814938000.00
netDebt 124327000.00
shortTermDebt -1817062176.00
shortLongTermDebtTotal 125526000.00
otherStockholderEquity 263049468.00
propertyPlantEquipment 348751352.00
totalCurrentAssets 2917000.00
netTangibleAssets 217481537.00
shortTermInvestments 0.00
netReceivables 1718000.00
longTermDebt 126699318.00
inventory 4537752.00
accountsPayable 1687716.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2661371.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1050000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1324.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -21344886.00
treasuryStock 0.00
nonCurrrentAssetsOther -350884203.00
nonCurrentAssetsTotal 377290000.00
longTermDebtTotal 126699318.00
nonCurrentLiabilitiesTotal 131319000.00
capitalSurpluse 263049468.00
liabilitiesAndStockholdersEquity 380207000.00
cashAndShortTermInvestments 1199000.00
commonStockSharesOutstanding 12693000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-11
currency_symbol USD
totalAssets 370093000.00
intangibleAssets 21342122.00
totalLiab 172128000.00
totalStockholderEquity 195309000.00
deferredLongTermLiab 2635783.00
otherCurrentLiab -45458215447.00
commonStock 1000.00
retainedEarnings -21167000.00
otherLiab 3333000.00
goodWill 0.00
otherAssets 366663000.00
cash 1270000.00
totalCurrentLiabilities 4710000.00
currentDeferredRevenue 1930783000.00
netDebt 159636000.00
shortTermDebt 43530005000.00
shortLongTermDebtTotal 160906000.00
otherStockholderEquity 217768918.00
propertyPlantEquipment 339955142.00
totalCurrentAssets 7968000.00
netTangibleAssets 173967164.00
shortTermInvestments 0.00
netReceivables 2160000.00
longTermDebt 162366225.00
inventory 4538000.00
accountsPayable 2137447.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2655848.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1294000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1144.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -21166509.00
treasuryStock 0.00
nonCurrrentAssetsOther -364217122.00
nonCurrentAssetsTotal 362125000.00
longTermDebtTotal 162366225.00
nonCurrentLiabilitiesTotal 167418000.00
capitalSurpluse 217768918.00
liabilitiesAndStockholdersEquity 370093000.00
cashAndShortTermInvestments 1270000.00
commonStockSharesOutstanding 11264000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-02
currency_symbol USD
totalAssets 332678000.00
intangibleAssets 21825887.00
otherCurrentAssets 3280616.00
totalLiab 135163000.00
totalStockholderEquity 194860000.00
deferredLongTermLiab 2751628.00
otherCurrentLiab 3314680.00
commonStock 1000.00
retainedEarnings -21199000.00
otherLiab 3445000.00
goodWill 0.00
otherAssets 327460000.00
cash 543000.00
totalCurrentLiabilities 61599000.00
currentDeferredRevenue 2047000.00
netDebt 123869000.00
shortTermDebt 54840000.00
shortLongTermDebtTotal 124412000.00
otherStockholderEquity 217347709.00
propertyPlantEquipment 300978025.00
totalCurrentAssets 5218000.00
netTangibleAssets 173034160.00
shortTermInvestments 3281000.00
netReceivables 1394000.00
longTermDebt 125749806.00
inventory 384.00
accountsPayable 1397320.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2654991.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1290000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1144.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -21198792.00
treasuryStock 0.00
nonCurrrentAssetsOther 2429000.00
nonCurrentAssetsTotal 327460000.00
longTermDebtTotal 125749806.00
nonCurrentLiabilitiesTotal 73564000.00
capitalSurpluse 217347709.00
liabilitiesAndStockholdersEquity 332678000.00
cashAndShortTermInvestments 543000.00
propertyPlantAndEquipmentGross 300978025.00
propertyPlantAndEquipmentNet 300977000.00
commonStockSharesOutstanding 11239000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-03
currency_symbol USD
totalAssets 315076000.00
intangibleAssets 24712993.00
otherCurrentAssets 3280534.00
totalLiab 117107000.00
totalStockholderEquity 195288000.00
deferredLongTermLiab 2867473.00
otherCurrentLiab 3138266.00
commonStock 1000.00
retainedEarnings -20531000.00
otherLiab 3400000.00
goodWill 0.00
otherAssets 310416000.00
cash 618000.00
totalCurrentLiabilities 51311000.00
currentDeferredRevenue 2162000.00
netDebt 105610000.00
shortTermDebt 44434000.00
shortLongTermDebtTotal 106228000.00
otherStockholderEquity 216935709.00
propertyPlantEquipment 281078020.00
totalCurrentAssets 4660000.00
netTangibleAssets 170574548.00
shortTermInvestments 3281000.00
netReceivables 761000.00
longTermDebt 107420341.00
inventory 466.00
accountsPayable 1576734.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2680940.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1118000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1144.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -20531086.00
treasuryStock 0.00
nonCurrrentAssetsOther 2279000.00
nonCurrentAssetsTotal 310416000.00
longTermDebtTotal 107420341.00
nonCurrentLiabilitiesTotal 65796000.00
capitalSurpluse 216935709.00
liabilitiesAndStockholdersEquity 315076000.00
cashAndShortTermInvestments 618000.00
propertyPlantAndEquipmentGross 281078020.00
propertyPlantAndEquipmentNet 281078000.00
commonStockSharesOutstanding 11213000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-04
currency_symbol USD
totalAssets 291583000.00
intangibleAssets 16308407.00
totalLiab 93823000.00
totalStockholderEquity 195073000.00
deferredLongTermLiab 2983318.00
otherCurrentLiab 3066844.00
commonStock 1000.00
retainedEarnings -20897000.00
otherLiab 2938000.00
goodWill 0.00
otherAssets 290514000.00
cash 465000.00
totalCurrentLiabilities 37360000.00
currentDeferredRevenue 2278000.00
netDebt 82860000.00
shortTermDebt 30385000.00
shortLongTermDebtTotal 83325000.00
otherStockholderEquity 216523709.00
propertyPlantEquipment 270554733.00
totalCurrentAssets 19781000.00
netTangibleAssets 178764627.00
shortTermInvestments 0.00
netReceivables 604000.00
longTermDebt 83956180.00
inventory 0.00
accountsPayable 1630156.00
totalPermanentEquity 197759889.00
noncontrollingInterestInConsolidatedEntity 2686855.00
temporaryEquityRedeemableNoncontrollingInterests 197759889.00
accumulatedOtherComprehensiveIncome -555000.00
additionalPaidInCapital 197759889.00
commonStockTotalEquity 1144.00
preferredStockTotalEquity 197759889.00
retainedEarningsTotalEquity -20896421.00
treasuryStock -197759889.00
nonCurrrentAssetsOther 1247000.00
nonCurrentAssetsTotal 271802000.00
longTermDebtTotal 83956180.00
nonCurrentLiabilitiesTotal 56463000.00
capitalSurpluse 216523709.00
liabilitiesAndStockholdersEquity 291583000.00
cashAndShortTermInvestments 465000.00
propertyPlantAndEquipmentGross 270554733.00
propertyPlantAndEquipmentNet 270555000.00
commonStockSharesOutstanding 10755000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-12
currency_symbol USD
totalAssets 293943958.00
intangibleAssets 16150299.00
totalLiab 131719677.00
totalStockholderEquity 159545556.00
deferredLongTermLiab 3099163.00
otherCurrentLiab 8184503.00
commonStock 985.00
retainedEarnings -20918494.00
otherLiab 3107000.00
goodWill 0.00
otherAssets 291139000.00
cash 2002663.00
totalCurrentLiabilities 67446885.00
currentDeferredRevenue 2394163.00
netDebt 117295292.00
shortTermDebt 56443898.00
shortLongTermDebtTotal 119297955.00
otherStockholderEquity 181069633.00
propertyPlantEquipment 271484133.00
totalCurrentAssets 2804344.00
netTangibleAssets 143395257.00
shortTermInvestments 0.00
netReceivables 801681.00
longTermDebt 120351736.00
inventory 1580000.00
accountsPayable 424321.00
totalPermanentEquity 162224281.00
noncontrollingInterestInConsolidatedEntity 2678725.00
temporaryEquityRedeemableNoncontrollingInterests 162224281.00
accumulatedOtherComprehensiveIncome -606568.00
additionalPaidInCapital 162224281.00
commonStockTotalEquity 985.00
preferredStockTotalEquity 162224281.00
retainedEarningsTotalEquity -20918494.00
treasuryStock -162224281.00
nonCurrrentAssetsOther 3505182.00
nonCurrentAssetsTotal 291139614.00
longTermDebtTotal 120351736.00
nonCurrentLiabilitiesTotal 64272792.00
capitalSurpluse 181069633.00
liabilitiesAndStockholdersEquity 293943958.00
cashAndShortTermInvestments 2002663.00
propertyPlantAndEquipmentGross 271484133.00
propertyPlantAndEquipmentNet 271484133.00
commonStockSharesOutstanding 10755000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-04
currency_symbol USD
totalAssets 282023000.00
intangibleAssets 13531175.00
totalLiab 119392000.00
totalStockholderEquity 159927000.00
deferredLongTermLiab 3215008.00
otherCurrentLiab 2379017.00
commonStock 1000.00
retainedEarnings -20089000.00
otherLiab 3362000.00
goodWill 0.00
otherAssets 278466000.00
cash 887000.00
totalCurrentLiabilities 49964000.00
currentDeferredRevenue 2510000.00
netDebt 108205000.00
shortTermDebt 43385000.00
shortLongTermDebtTotal 109092000.00
otherStockholderEquity 180747115.00
propertyPlantEquipment 262298538.00
totalCurrentAssets 18822000.00
netTangibleAssets 146395591.00
shortTermInvestments 0.00
netReceivables 2670000.00
longTermDebt 109905158.00
inventory 0.00
accountsPayable 1689983.00
totalPermanentEquity 162630349.00
noncontrollingInterestInConsolidatedEntity 2703583.00
temporaryEquityRedeemableNoncontrollingInterests 162630349.00
accumulatedOtherComprehensiveIncome -732000.00
additionalPaidInCapital 162630349.00
commonStockTotalEquity 986.00
preferredStockTotalEquity 162630349.00
retainedEarningsTotalEquity -20089451.00
treasuryStock -162630349.00
nonCurrrentAssetsOther 902000.00
nonCurrentAssetsTotal 263201000.00
longTermDebtTotal 109905158.00
nonCurrentLiabilitiesTotal 69428000.00
capitalSurpluse 180747115.00
liabilitiesAndStockholdersEquity 282023000.00
cashAndShortTermInvestments 887000.00
propertyPlantAndEquipmentGross 262298538.00
propertyPlantAndEquipmentNet 262299000.00
commonStockSharesOutstanding 9851914.00
2011-06-30
date 2011-06-30
filing_date 2011-08-05
currency_symbol USD
totalAssets 281363000.00
intangibleAssets 8539863.00
totalLiab 113142000.00
totalStockholderEquity 165317000.00
deferredLongTermLiab 9705979.00
otherCurrentLiab 1981556.00
commonStock 1000.00
retainedEarnings -14355000.00
otherLiab 9866000.00
goodWill 0.00
otherAssets 277840000.00
cash 852000.00
totalCurrentLiabilities 40405000.00
currentDeferredRevenue 9001000.00
netDebt 95278000.00
shortTermDebt 27329000.00
shortLongTermDebtTotal 96130000.00
otherStockholderEquity 180424067.00
propertyPlantEquipment 266634259.00
totalCurrentAssets 13878000.00
netTangibleAssets 156777209.00
shortTermInvestments 0.00
netReceivables 2671000.00
longTermDebt 97366786.00
inventory 0.00
accountsPayable 2093444.00
totalPermanentEquity 168220786.00
noncontrollingInterestInConsolidatedEntity 2903714.00
temporaryEquityRedeemableNoncontrollingInterests 168220786.00
accumulatedOtherComprehensiveIncome -753000.00
additionalPaidInCapital 168220786.00
commonStockTotalEquity 985.00
preferredStockTotalEquity 168220786.00
retainedEarningsTotalEquity -14355164.00
treasuryStock -168220786.00
nonCurrrentAssetsOther 851000.00
nonCurrentAssetsTotal 267485000.00
longTermDebtTotal 97366786.00
nonCurrentLiabilitiesTotal 72737000.00
capitalSurpluse 180424067.00
liabilitiesAndStockholdersEquity 281363000.00
cashAndShortTermInvestments 852000.00
propertyPlantAndEquipmentGross 266634259.00
propertyPlantAndEquipmentNet 266634000.00
commonStockSharesOutstanding 10004000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-10
currency_symbol USD
totalAssets 280678000.00
intangibleAssets 8561163.00
totalLiab 112448000.00
totalStockholderEquity 165314000.00
otherCurrentLiab 2466982.00
commonStock 1000.00
retainedEarnings -14105000.00
otherLiab 9925000.00
otherAssets 277973000.00
cash 799000.00
totalCurrentLiabilities 39368000.00
currentDeferredRevenue 9173000.00
netDebt 95106000.00
shortTermDebt 26130000.00
shortLongTermDebtTotal 95905000.00
otherStockholderEquity 180064710.00
totalCurrentAssets 13124000.00
netReceivables 1906000.00
longTermDebt 95905000.00
accountsPayable 1598018.00
accumulatedOtherComprehensiveIncome -647000.00
commonStockTotalEquity 985.00
nonCurrrentAssetsOther 808000.00
nonCurrentAssetsTotal 267554000.00
nonCurrentLiabilitiesTotal 73080000.00
liabilitiesAndStockholdersEquity 280678000.00
cashAndShortTermInvestments 799000.00
propertyPlantAndEquipmentGross 266746039.00
propertyPlantAndEquipmentNet 266746000.00
commonStockSharesOutstanding 9996000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-15
currency_symbol USD
totalAssets 285042367.00
intangibleAssets 8152000.00
totalLiab 117912091.00
totalStockholderEquity 164239342.00
otherCurrentLiab -37720641106.00
commonStock 976.00
retainedEarnings -14702252.00
otherLiab 10219000.00
otherAssets 283119000.00
cash 593281.00
totalCurrentLiabilities 7080690.00
currentDeferredRevenue 9345754000.00
netDebt 99313753.00
shortTermDebt 28380254000.00
shortLongTermDebtTotal 99907034.00
otherStockholderEquity 179705353.00
totalCurrentAssets 1923410.00
netReceivables 1330129.00
longTermDebt 67231000.00
inventory 6882000.00
accountsPayable 1713796.00
accumulatedOtherComprehensiveIncome -764735.00
commonStockTotalEquity 976.00
nonCurrrentAssetsOther -693990462.00
nonCurrentAssetsTotal 283118957.00
nonCurrentLiabilitiesTotal 110831401.00
liabilitiesAndStockholdersEquity 285042367.00
cashAndShortTermInvestments 593281.00
propertyPlantAndEquipmentGross 272109419.00
propertyPlantAndEquipmentNet 272109419.00
commonStockSharesOutstanding 9996000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-05
currency_symbol USD
totalAssets 274057000.00
totalLiab 98986000.00
totalStockholderEquity 171882000.00
otherCurrentLiab 77964996.00
commonStock 1000.00
retainedEarnings -6543000.00
otherLiab 10619000.00
otherAssets 170.00
cash 337000.00
totalCurrentLiabilities 97180139.00
currentDeferredRevenue 9518000.00
netDebt 80120000.00
shortTermDebt 7897397.00
shortLongTermDebtTotal 80457000.00
otherStockholderEquity 179402697.00
totalCurrentAssets 1132471.00
netReceivables 795000.00
longTermDebt 80457000.00
accountsPayable 1799746.00
accumulatedOtherComprehensiveIncome -979000.00
commonStockTotalEquity 976.00
nonCurrrentAssetsOther -698725641.00
nonCurrentAssetsTotal 272924359.00
nonCurrentLiabilitiesTotal 1805717.00
liabilitiesAndStockholdersEquity 274057000.00
cashAndShortTermInvestments 337000.00
propertyPlantAndEquipmentGross 269665629.00
propertyPlantAndEquipmentNet 266650000.00
commonStockSharesOutstanding 9618240.00
2010-06-30
date 2010-06-30
filing_date 2010-08-09
currency_symbol USD
totalAssets 270353000.00
otherCurrentAssets 760000.00
totalLiab 94714000.00
totalStockholderEquity 172412000.00
otherCurrentLiab 4617000.00
commonStock 1000.00
retainedEarnings -5959000.00
otherLiab 10538000.00
otherAssets 264893000.00
cash 358000.00
totalCurrentLiabilities 19439000.00
currentDeferredRevenue 9690000.00
netDebt 74917000.00
shortTermDebt 3976896.00
shortLongTermDebtTotal 75275000.00
otherStockholderEquity 179102129.00
totalCurrentAssets 8010000.00
shortTermInvestments 2097000.00
netReceivables 3005000.00
longTermDebt 75275000.00
inventory 3887000.00
accountsPayable 1155104.00
accumulatedOtherComprehensiveIncome -732000.00
commonStockTotalEquity 975.00
nonCurrrentAssetsOther -701970000.00
nonCurrentAssetsTotal 262343000.00
nonCurrentLiabilitiesTotal 75275000.00
liabilitiesAndStockholdersEquity 270353000.00
cashAndShortTermInvestments 358000.00
propertyPlantAndEquipmentGross 262343223.00
propertyPlantAndEquipmentNet 259313000.00
commonStockSharesOutstanding 9696000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-10
currency_symbol USD
totalAssets 266952638.00
otherCurrentAssets 9772416.00
totalLiab 121562876.00
totalStockholderEquity 142112112.00
otherCurrentLiab 4636105.00
commonStock 825.00
retainedEarnings -5275237.00
otherLiab 10326000.00
otherAssets 253965000.00
cash 565298.00
totalCurrentLiabilities 16027066.00
currentDeferredRevenue 9862917.00
netDebt 103803145.00
shortTermDebt 29000000.00
shortLongTermDebtTotal 104368443.00
otherStockholderEquity 147742101.00
totalCurrentAssets 12988253.00
shortTermInvestments 9772000.00
netReceivables 2650539.00
longTermDebt 104368000.00
accountsPayable 1528044.00
accumulatedOtherComprehensiveIncome -355577.00
commonStockTotalEquity 825.00
nonCurrrentAssetsOther -702243536.00
nonCurrentAssetsTotal 253964385.00
nonCurrentLiabilitiesTotal 105535810.00
liabilitiesAndStockholdersEquity 266952638.00
cashAndShortTermInvestments 565298.00
propertyPlantAndEquipmentGross 251207921.00
propertyPlantAndEquipmentNet 251207921.00
commonStockSharesOutstanding 8130290.00
2009-12-31
date 2009-12-31
filing_date 2010-03-12
currency_symbol USD
totalAssets 261788718.00
totalLiab 121961834.00
totalStockholderEquity 136763317.00
otherCurrentLiab 4967605.00
commonStock 820.00
retainedEarnings -10632798.00
otherLiab 10208000.00
otherAssets 259113000.00
cash 688675.00
totalCurrentLiabilities 45531994.00
currentDeferredRevenue 10035304.00
netDebt 103864127.00
shortTermDebt 29000000.00
shortLongTermDebtTotal 104552802.00
otherStockholderEquity 147466101.00
totalCurrentAssets 2675511.00
netReceivables 1986836.00
longTermDebt 100527000.00
accountsPayable 1529085.00
accumulatedOtherComprehensiveIncome -70806.00
commonStockTotalEquity 820.00
nonCurrrentAssetsOther -702254492.00
nonCurrentAssetsTotal 259113207.00
nonCurrentLiabilitiesTotal 76429840.00
liabilitiesAndStockholdersEquity 261788718.00
cashAndShortTermInvestments 688675.00
propertyPlantAndEquipmentGross 256367699.00
propertyPlantAndEquipmentNet 256367699.00
commonStockSharesOutstanding 8130290.00
2009-09-30
date 2009-09-30
filing_date 2009-11-04
currency_symbol USD
totalAssets 260940000.00
totalLiab 121643000.00
totalStockholderEquity 136244000.00
otherCurrentLiab 4580206.00
commonStock 1000.00
retainedEarnings -10830000.00
otherLiab 10400000.00
otherAssets 415.00
cash 362000.00
totalCurrentLiabilities 5490439.00
currentDeferredRevenue 10207692000.00
netDebt 104686000.00
shortTermDebt -10207692000.00
shortLongTermDebtTotal 105048000.00
otherStockholderEquity 147172344.00
totalCurrentAssets 1390549.00
netReceivables 1029000.00
longTermDebt 105048000.00
accountsPayable 910233.00
accumulatedOtherComprehensiveIncome -99000.00
commonStockTotalEquity 819.00
nonCurrrentAssetsOther -702643964.00
nonCurrentAssetsTotal 259549036.00
nonCurrentLiabilitiesTotal 116152557.00
liabilitiesAndStockholdersEquity 260940000.00
cashAndShortTermInvestments 362000.00
propertyPlantAndEquipmentGross 257193230.00
propertyPlantAndEquipmentNet 257193000.00
commonStockSharesOutstanding 8411000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-07
currency_symbol USD
totalAssets 259925000.00
totalLiab 121297000.00
totalStockholderEquity 135596000.00
otherCurrentLiab 4500592.00
commonStock 1000.00
retainedEarnings -11069000.00
otherLiab 10680000.00
otherAssets 414.00
cash 265000.00
totalCurrentLiabilities 5619078.00
currentDeferredRevenue 10380079000.00
netDebt 104026000.00
shortTermDebt -10380079000.00
shortLongTermDebtTotal 104291000.00
otherStockholderEquity 146876344.00
totalCurrentAssets 1189442.00
netReceivables 924000.00
longTermDebt 104291000.00
accountsPayable 1118486.00
accumulatedOtherComprehensiveIncome -212000.00
commonStockTotalEquity 819.00
nonCurrrentAssetsOther -702690856.00
nonCurrentAssetsTotal 258735144.00
nonCurrentLiabilitiesTotal 115677176.00
liabilitiesAndStockholdersEquity 259925000.00
cashAndShortTermInvestments 265000.00
propertyPlantAndEquipmentGross 256426154.00
propertyPlantAndEquipmentNet 256426000.00
commonStockSharesOutstanding 8401000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-08
currency_symbol USD
totalAssets 257021701.00
totalLiab 118978677.00
totalStockholderEquity 132712449.00
otherCurrentLiab 4497745.00
commonStock 793.00
retainedEarnings -11212410.00
otherLiab 10903000.00
otherAssets 255883000.00
cash 262289.00
totalCurrentLiabilities 6070733.00
netDebt 101038141.00
shortLongTermDebtTotal 101300430.00
otherStockholderEquity 144184158.00
totalCurrentAssets 1138750.00
netReceivables 876461.00
longTermDebt 101300000.00
accountsPayable 1572988.00
accumulatedOtherComprehensiveIncome -260092.00
commonStockTotalEquity 793.00
nonCurrrentAssetsOther 2544577.00
nonCurrentAssetsTotal 255882951.00
nonCurrentLiabilitiesTotal 112907944.00
liabilitiesAndStockholdersEquity 257021701.00
cashAndShortTermInvestments 262289.00
propertyPlantAndEquipmentGross 253338374.00
propertyPlantAndEquipmentNet 253338374.00
commonStockSharesOutstanding 7781740.00
2008-12-31
date 2008-12-31
filing_date 2009-03-13
currency_symbol USD
totalAssets 256896835.00
totalLiab 118914691.00
totalStockholderEquity 132635403.00
otherCurrentLiab 4734028.00
commonStock 786.00
retainedEarnings -11257541.00
otherLiab 10795000.00
otherAssets 255263000.00
cash 668677.00
totalCurrentLiabilities 6846063.00
currentDeferredRevenue 10724854000.00
netDebt 99900020.00
shortTermDebt -10724854000.00
shortLongTermDebtTotal 100568697.00
otherStockholderEquity 202394542.00
totalCurrentAssets 1633479.00
netReceivables 964802.00
longTermDebt 97172000.00
accountsPayable 2112035.00
accumulatedOtherComprehensiveIncome -58502384.00
commonStockTotalEquity 786.00
nonCurrrentAssetsOther -702577142.00
nonCurrentAssetsTotal 255263356.00
nonCurrentLiabilitiesTotal 112068628.00
liabilitiesAndStockholdersEquity 256896835.00
cashAndShortTermInvestments 668677.00
propertyPlantAndEquipmentGross 252840498.00
propertyPlantAndEquipmentNet 252840498.00
commonStockSharesOutstanding 7781740.00
2008-09-30
date 2008-09-30
filing_date 2008-11-07
currency_symbol USD
totalAssets 258567190.00
totalLiab 120746000.00
totalStockholderEquity 131968000.00
otherCurrentLiab -7179246.00
commonStock 1000.00
retainedEarnings -11149000.00
otherLiab 10967000.00
otherAssets 17146479.00
cash 159000.00
totalCurrentLiabilities 23000000.00
currentDeferredRevenue -67539754.00
netDebt 29041000.00
shortTermDebt 29200000.00
shortLongTermDebtTotal 29200000.00
otherStockholderEquity 200275057.00
totalCurrentAssets 911711.00
netReceivables 752694.00
longTermDebt 97715000.00
accountsPayable 68519000.00
accumulatedOtherComprehensiveIncome -57158661.00
commonStockTotalEquity 780.00
nonCurrrentAssetsOther -240509000.00
nonCurrentAssetsTotal 240509000.00
nonCurrentLiabilitiesTotal 97700000.00
liabilitiesAndStockholdersEquity 258567190.00
cashAndShortTermInvestments 159000.00
propertyPlantAndEquipmentGross 249554933.00
propertyPlantAndEquipmentNet 240509000.00
commonStockSharesOutstanding 8364000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-08
currency_symbol USD
totalAssets 247900384.00
totalLiab 110300594.00
totalStockholderEquity 131742753.00
otherCurrentLiab 319450480.00
commonStock 780.00
retainedEarnings -11099686.00
otherLiab 11139000.00
otherAssets 2180990.00
cash 180737.00
totalCurrentLiabilities 24000000.00
currentDeferredRevenue -344776000.00
netDebt 47569263.00
shortTermDebt 47750000.00
shortLongTermDebtTotal 47750000.00
otherStockholderEquity 198665853.00
totalCurrentAssets 837889.00
netReceivables 657152.00
longTermDebt 92158000.00
accountsPayable 1575520.00
accumulatedOtherComprehensiveIncome -55824194.00
commonStockTotalEquity 780.00
nonCurrrentAssetsOther -244881505.00
nonCurrentAssetsTotal 244881505.00
nonCurrentLiabilitiesTotal 92200000.00
liabilitiesAndStockholdersEquity 247900384.00
cashAndShortTermInvestments 180737.00
propertyPlantAndEquipmentGross 244881505.00
propertyPlantAndEquipmentNet 244881505.00
commonStockSharesOutstanding 7683039.00
2008-03-31
date 2008-03-31
filing_date 2008-05-08
currency_symbol USD
totalAssets 241881675.00
totalLiab 104428398.00
totalStockholderEquity 131584346.00
otherCurrentLiab 22470619.00
commonStock 780.00
retainedEarnings -10967093.00
otherLiab 11316000.00
otherAssets 2420065.00
cash 178746.00
totalCurrentLiabilities 24500000.00
currentDeferredRevenue -172388000.00
netDebt 40571254.00
shortTermDebt 172388000.00
shortLongTermDebtTotal 40750000.00
otherStockholderEquity 197061612.00
totalCurrentAssets 822465.00
netReceivables 643719.00
longTermDebt 85840000.00
accountsPayable 2029381.00
accumulatedOtherComprehensiveIncome -54510953.00
commonStockTotalEquity 780.00
nonCurrrentAssetsOther -238639145.00
nonCurrentAssetsTotal 238639145.00
nonCurrentLiabilitiesTotal 85800000.00
liabilitiesAndStockholdersEquity 241881675.00
cashAndShortTermInvestments 178746.00
propertyPlantAndEquipmentGross 238639145.00
propertyPlantAndEquipmentNet 238639145.00
commonStockSharesOutstanding 7673858.00
2007-12-31
date 2007-12-31
filing_date 2008-03-13
currency_symbol USD
totalAssets 239347506.00
otherCurrentAssets -1315003.00
totalLiab 101837516.00
totalStockholderEquity 131613810.00
otherCurrentLiab 22547139.00
commonStock 775.00
retainedEarnings -10647624.00
otherLiab 11479000.00
otherAssets 3524373.00
cash 544639.00
totalCurrentLiabilities 25100000.00
currentDeferredRevenue -689550000.00
netDebt 36255361.00
shortTermDebt 689550000.00
shortLongTermDebtTotal 36800000.00
otherStockholderEquity 195511223.00
totalCurrentAssets 1.00
netReceivables 770365.00
longTermDebt 79810000.00
accountsPayable 2552861.00
accumulatedOtherComprehensiveIncome -53250564.00
commonStockTotalEquity 775.00
nonCurrrentAssetsOther -235823132.00
nonCurrentAssetsTotal 235823132.00
nonCurrentLiabilitiesTotal 82600000.00
liabilitiesAndStockholdersEquity 239347506.00
cashAndShortTermInvestments 544639.00
propertyPlantAndEquipmentGross 235823132.00
propertyPlantAndEquipmentNet 235823132.00
commonStockSharesOutstanding 7673858.00
2007-09-30
date 2007-09-30
filing_date 2007-11-08
currency_symbol USD
totalAssets 230792630.00
totalLiab 94379971.00
totalStockholderEquity 130583173.00
otherCurrentLiab 21926295.00
commonStock 775.00
retainedEarnings -11431325.00
otherLiab 11651000.00
otherAssets 2108517.00
cash 146354.00
totalCurrentLiabilities 23600000.00
netDebt 30003646.00
shortLongTermDebtTotal 30150000.00
otherStockholderEquity 194034435.00
totalCurrentAssets 483949.00
netReceivables 337595.00
longTermDebt 76574000.00
accountsPayable 1673705.00
accumulatedOtherComprehensiveIncome -52020712.00
commonStockTotalEquity 775.00
nonCurrrentAssetsOther -228200164.00
nonCurrentAssetsTotal 228200164.00
nonCurrentLiabilitiesTotal 76600000.00
liabilitiesAndStockholdersEquity 230792630.00
cashAndShortTermInvestments 146354.00
propertyPlantAndEquipmentGross 228200164.00
propertyPlantAndEquipmentNet 228200164.00
commonStockSharesOutstanding 7692118.00
2007-06-30
date 2007-06-30
filing_date 2007-08-07
currency_symbol USD
totalAssets 227677615.00
totalLiab 91311506.00
totalStockholderEquity 130520785.00
otherCurrentLiab 22105118.00
commonStock 775.00
retainedEarnings -11246213.00
otherLiab 11823000.00
otherAssets 2401075.00
cash 161634.00
totalCurrentLiabilities 23900000.00
netDebt 73116122.00
shortLongTermDebtTotal 73277756.00
otherStockholderEquity 192559115.00
totalCurrentAssets 565281.00
netReceivables 403647.00
longTermDebt 73278000.00
accountsPayable 1794882.00
accumulatedOtherComprehensiveIncome -50792892.00
commonStockTotalEquity 775.00
nonCurrrentAssetsOther -224711259.00
nonCurrentAssetsTotal 224711259.00
nonCurrentLiabilitiesTotal 73300000.00
liabilitiesAndStockholdersEquity 227677615.00
cashAndShortTermInvestments 161634.00
propertyPlantAndEquipmentGross 224711259.00
propertyPlantAndEquipmentNet 224711259.00
commonStockSharesOutstanding 7691475.00
2007-03-31
date 2007-03-31
filing_date 2007-05-09
currency_symbol USD
totalAssets 224595139.00
totalLiab 88262451.00
totalStockholderEquity 130470646.00
otherCurrentLiab 22237889.00
commonStock 775.00
retainedEarnings -11051622.00
otherLiab 11996000.00
otherAssets 2643858.00
cash 168312.00
totalCurrentLiabilities 23300000.00
netDebt 70627123.00
shortLongTermDebtTotal 70795435.00
otherStockholderEquity 191080423.00
totalCurrentAssets 546048.00
netReceivables 377736.00
longTermDebt 70795000.00
accountsPayable 1062111.00
accumulatedOtherComprehensiveIncome -49558930.00
commonStockTotalEquity 775.00
nonCurrrentAssetsOther -221405233.00
nonCurrentAssetsTotal 221405233.00
nonCurrentLiabilitiesTotal 70800000.00
liabilitiesAndStockholdersEquity 224595139.00
cashAndShortTermInvestments 168312.00
propertyPlantAndEquipmentGross 221405233.00
propertyPlantAndEquipmentNet 221405233.00
commonStockSharesOutstanding 7685616.00
2006-12-31
date 2006-12-31
filing_date 2007-03-14
currency_symbol USD
totalAssets 223514599.00
otherCurrentAssets -1195870.00
totalLiab 87217406.00
totalStockholderEquity 130418600.00
otherCurrentLiab 22393005.00
commonStock 775.00
retainedEarnings -10858938.00
otherLiab 12168000.00
otherAssets 3619644.00
cash 463730.00
totalCurrentLiabilities 24300000.00
currentDeferredRevenue -689550000.00
netDebt 68327517.00
shortTermDebt 689550000.00
shortLongTermDebtTotal 68791247.00
otherStockholderEquity 189629516.00
totalCurrentAssets 1.00
netReceivables 732141.00
longTermDebt 66260000.00
accountsPayable 1906995.00
accumulatedOtherComprehensiveIncome -48352753.00
commonStockTotalEquity 775.00
nonCurrrentAssetsOther -219894954.00
nonCurrentAssetsTotal 219894954.00
nonCurrentLiabilitiesTotal 68800000.00
liabilitiesAndStockholdersEquity 223514599.00
cashAndShortTermInvestments 463730.00
propertyPlantAndEquipmentGross 219894954.00
propertyPlantAndEquipmentNet 219894954.00
commonStockSharesOutstanding 7685616.00
2006-09-30
date 2006-09-30
filing_date 2006-11-07
currency_symbol USD
totalAssets 218612175.00
totalLiab 82456366.00
totalStockholderEquity 130270700.00
otherCurrentLiab 22557085.00
commonStock 772.00
retainedEarnings -10796381.00
otherLiab 12336000.00
otherAssets 1982601.00
cash 164292.00
totalCurrentLiabilities 23700000.00
netDebt 64399729.00
shortLongTermDebtTotal 64564021.00
otherStockholderEquity 188215857.00
totalCurrentAssets 569739.00
netReceivables 405447.00
longTermDebt 64564000.00
accountsPayable 1142915.00
accumulatedOtherComprehensiveIncome -47149548.00
commonStockTotalEquity 772.00
nonCurrrentAssetsOther -216059835.00
nonCurrentAssetsTotal 216059835.00
nonCurrentLiabilitiesTotal 64600000.00
liabilitiesAndStockholdersEquity 218612175.00
cashAndShortTermInvestments 164292.00
propertyPlantAndEquipmentGross 216059835.00
propertyPlantAndEquipmentNet 216059835.00
commonStockSharesOutstanding 7672549.00
2006-06-30
date 2006-06-30
filing_date 2006-08-08
currency_symbol USD
totalAssets 216260090.00
totalLiab 80015563.00
totalStockholderEquity 130327180.00
otherCurrentLiab 22800560.00
commonStock 772.00
retainedEarnings -10421351.00
otherLiab 12506000.00
otherAssets 2362209.00
cash 215926.00
totalCurrentLiabilities 24100000.00
netDebt 61610689.00
shortLongTermDebtTotal 61826615.00
otherStockholderEquity 186713763.00
totalCurrentAssets 491280.00
netReceivables 275354.00
longTermDebt 61827000.00
accountsPayable 1299440.00
accumulatedOtherComprehensiveIncome -45966004.00
commonStockTotalEquity 772.00
nonCurrrentAssetsOther -213406601.00
nonCurrentAssetsTotal 213406601.00
nonCurrentLiabilitiesTotal 61800000.00
liabilitiesAndStockholdersEquity 216260090.00
cashAndShortTermInvestments 215926.00
propertyPlantAndEquipmentGross 213406601.00
propertyPlantAndEquipmentNet 213406601.00
commonStockSharesOutstanding 7661478.00
2006-03-31
date 2006-03-31
filing_date 2006-05-05
currency_symbol USD
totalAssets 216598101.00
totalLiab 80214007.00
totalStockholderEquity 130439399.00
otherCurrentLiab 23052650.00
commonStock 772.00
retainedEarnings -10107132.00
otherLiab 12674000.00
otherAssets 2371060.00
cash 238400.00
totalCurrentLiabilities 23900000.00
netDebt 62090792.00
shortLongTermDebtTotal 62329192.00
otherStockholderEquity 185336215.00
totalCurrentAssets 687549.00
netReceivables 449149.00
longTermDebt 62329000.00
accountsPayable 847350.00
accumulatedOtherComprehensiveIncome -44790456.00
commonStockTotalEquity 772.00
nonCurrrentAssetsOther -213539492.00
nonCurrentAssetsTotal 213539492.00
nonCurrentLiabilitiesTotal 62300000.00
liabilitiesAndStockholdersEquity 216598101.00
cashAndShortTermInvestments 238400.00
propertyPlantAndEquipmentGross 213539492.00
propertyPlantAndEquipmentNet 213539492.00
commonStockSharesOutstanding 7652469.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
totalAssets 223459607.00
otherCurrentAssets -6445145.00
totalLiab 86853912.00
totalStockholderEquity 130627060.00
otherCurrentLiab 23186897.00
commonStock 772.00
retainedEarnings -9717471.00
otherLiab 12848000.00
otherAssets 8898922.00
cash 5714540.00
totalCurrentLiabilities 24600000.00
currentDeferredRevenue -689550000.00
netDebt 62507380.00
shortTermDebt 689550000.00
shortLongTermDebtTotal 68221920.00
otherStockholderEquity 184115340.00
totalCurrentAssets 1.00
netReceivables 730606.00
longTermDebt 65239000.00
accountsPayable 1413103.00
accumulatedOtherComprehensiveIncome -43771581.00
commonStockTotalEquity 772.00
nonCurrrentAssetsOther -214560684.00
nonCurrentAssetsTotal 214560684.00
nonCurrentLiabilitiesTotal 68200000.00
liabilitiesAndStockholdersEquity 223459607.00
cashAndShortTermInvestments 5714540.00
propertyPlantAndEquipmentGross 214560684.00
propertyPlantAndEquipmentNet 214560684.00
commonStockSharesOutstanding 7652469.00
2005-09-30
date 2005-09-30
filing_date 2005-11-04
currency_symbol USD
totalAssets 215729849.00
totalLiab 81481583.00
totalStockholderEquity 128447823.00
otherCurrentLiab -29029870.00
commonStock 768.00
retainedEarnings -11731356.00
otherLiab 13024000.00
otherAssets 2692157.00
cash 189894.00
totalCurrentLiabilities 23900000.00
netDebt 63161267.00
shortTermDebt 52151161.00
shortLongTermDebtTotal 63351161.00
otherStockholderEquity 182757823.00
totalCurrentAssets 342786.00
netReceivables 152892.00
longTermDebt 63351000.00
accountsPayable 778709.00
accumulatedOtherComprehensiveIncome -42579412.00
commonStockTotalEquity 768.00
nonCurrrentAssetsOther -212694906.00
nonCurrentAssetsTotal 212694906.00
nonCurrentLiabilitiesTotal 63400000.00
liabilitiesAndStockholdersEquity 215729849.00
cashAndShortTermInvestments 189894.00
propertyPlantAndEquipmentGross 212694906.00
propertyPlantAndEquipmentNet 212694906.00
commonStockSharesOutstanding 7672290.00
2005-06-30
date 2005-06-30
filing_date 2005-08-05
currency_symbol USD
totalAssets 217198742.00
totalLiab 82629981.00
totalStockholderEquity 128741484.00
otherCurrentLiab 23261103.00
commonStock 768.00
retainedEarnings -11426790.00
otherLiab 13194000.00
otherAssets 2867151.00
cash 230977.00
totalCurrentLiabilities 25000000.00
netDebt 10569023.00
shortLongTermDebtTotal 10800000.00
otherStockholderEquity 184227488.00
totalCurrentAssets 511870.00
netReceivables 280893.00
longTermDebt 63475000.00
accountsPayable 1738897.00
accumulatedOtherComprehensiveIncome -44059982.00
commonStockTotalEquity 768.00
nonCurrrentAssetsOther -213819721.00
nonCurrentAssetsTotal 213819721.00
nonCurrentLiabilitiesTotal 63500000.00
liabilitiesAndStockholdersEquity 217198742.00
cashAndShortTermInvestments 230977.00
propertyPlantAndEquipmentGross 213819721.00
propertyPlantAndEquipmentNet 213819721.00
commonStockSharesOutstanding 7675583.00
2005-03-31
date 2005-03-31
filing_date 2005-05-05
currency_symbol USD
totalAssets 216000297.00
totalLiab 81321844.00
totalStockholderEquity 128830448.00
otherCurrentLiab 23484232.00
commonStock 768.00
retainedEarnings -11185066.00
otherLiab 13368000.00
otherAssets 2947695.00
cash 158883.00
totalCurrentLiabilities 25000000.00
netDebt 8841117.00
shortLongTermDebtTotal 9000000.00
otherStockholderEquity 182901369.00
totalCurrentAssets 575006.00
netReceivables 416123.00
longTermDebt 62246000.00
accountsPayable 1515768.00
accumulatedOtherComprehensiveIncome -42886623.00
commonStockTotalEquity 768.00
nonCurrrentAssetsOther -212477596.00
nonCurrentAssetsTotal 212477596.00
nonCurrentLiabilitiesTotal 62200000.00
liabilitiesAndStockholdersEquity 216000297.00
cashAndShortTermInvestments 158883.00
propertyPlantAndEquipmentGross 212477596.00
propertyPlantAndEquipmentNet 212477596.00
commonStockSharesOutstanding 7333083.00
2004-12-31
date 2004-12-31
filing_date 2005-03-15
currency_symbol USD
totalAssets 215702360.00
otherCurrentAssets -1214821.00
totalLiab 112195518.00
totalStockholderEquity 97631987.00
otherCurrentLiab 23264412.00
commonStock 649.00
retainedEarnings -10726663.00
otherLiab 13544000.00
otherAssets 4137810.00
cash 587524.00
totalCurrentLiabilities 25100000.00
currentDeferredRevenue -307936000.00
netDebt 92421165.00
shortTermDebt 307936000.00
shortLongTermDebtTotal 93008689.00
otherStockholderEquity 150085988.00
totalCurrentAssets 1.00
netReceivables 627298.00
longTermDebt 93008000.00
accountsPayable 1835588.00
accumulatedOtherComprehensiveIncome -41727987.00
commonStockTotalEquity 649.00
nonCurrrentAssetsOther -211564549.00
nonCurrentAssetsTotal 211564549.00
nonCurrentLiabilitiesTotal 92100000.00
liabilitiesAndStockholdersEquity 215702360.00
cashAndShortTermInvestments 587524.00
propertyPlantAndEquipmentGross 211564549.00
propertyPlantAndEquipmentNet 211564549.00
commonStockSharesOutstanding 7333083.00
2004-09-30
date 2004-09-30
filing_date 2004-11-05
currency_symbol USD
totalAssets 209575946.00
totalLiab 106653887.00
totalStockholderEquity 97058494.00
otherCurrentLiab 23236258.00
commonStock 647.00
retainedEarnings -10822666.00
otherLiab 13720000.00
otherAssets 2869784.00
cash 216144.00
totalCurrentLiabilities 24200000.00
currentDeferredRevenue 13656860000.00
netDebt 33683856.00
shortTermDebt -13656860000.00
shortLongTermDebtTotal 33900000.00
otherStockholderEquity 148445984.00
totalCurrentAssets 331681.00
netReceivables 115537.00
longTermDebt 88262000.00
accountsPayable 963742.00
accumulatedOtherComprehensiveIncome -40565471.00
commonStockTotalEquity 647.00
nonCurrrentAssetsOther -206374481.00
nonCurrentAssetsTotal 206374481.00
nonCurrentLiabilitiesTotal 88300000.00
liabilitiesAndStockholdersEquity 209575946.00
cashAndShortTermInvestments 216144.00
propertyPlantAndEquipmentGross 206374481.00
propertyPlantAndEquipmentNet 206374481.00
commonStockSharesOutstanding 6474278.00
2004-06-30
date 2004-06-30
filing_date 2004-08-06
currency_symbol USD
totalAssets 193970734.00
totalLiab 92036885.00
totalStockholderEquity 96146012.00
otherCurrentLiab 9451252.00
commonStock 647.00
retainedEarnings -11547973.00
otherLiab 59000.00
otherAssets 2896828.00
cash 198712.00
totalCurrentLiabilities 10900000.00
netDebt 30201288.00
shortLongTermDebtTotal 30400000.00
otherStockholderEquity 148286327.00
totalCurrentAssets 345419.00
netReceivables 146707.00
longTermDebt 86875000.00
accountsPayable 1448748.00
accumulatedOtherComprehensiveIncome -40592989.00
commonStockTotalEquity 647.00
nonCurrrentAssetsOther -190728487.00
nonCurrentAssetsTotal 190728487.00
nonCurrentLiabilitiesTotal 86900000.00
liabilitiesAndStockholdersEquity 193970734.00
cashAndShortTermInvestments 198712.00
propertyPlantAndEquipmentGross 190403794.00
propertyPlantAndEquipmentNet 190403794.00
commonStockSharesOutstanding 6472257.00
2004-03-31
date 2004-03-31
filing_date 2004-05-06
currency_symbol USD
totalAssets 190525492.00
totalLiab 88623341.00
totalStockholderEquity 96105584.00
otherCurrentLiab 9464862.00
commonStock 647.00
retainedEarnings -11468401.00
otherLiab 47000.00
otherAssets 2735830.00
cash 217895.00
totalCurrentLiabilities 10500000.00
netDebt 26682105.00
shortLongTermDebtTotal 26900000.00
otherStockholderEquity 147106616.00
totalCurrentAssets 643620.00
netReceivables 425725.00
longTermDebt 83910000.00
accountsPayable 1035138.00
accumulatedOtherComprehensiveIncome -39533278.00
commonStockTotalEquity 647.00
nonCurrrentAssetsOther -187146042.00
nonCurrentAssetsTotal 187146042.00
nonCurrentLiabilitiesTotal 83900000.00
liabilitiesAndStockholdersEquity 190525492.00
cashAndShortTermInvestments 217895.00
propertyPlantAndEquipmentGross 186818538.00
propertyPlantAndEquipmentNet 186818538.00
commonStockSharesOutstanding 6475222.00
2003-12-31
date 2003-12-31
filing_date 2004-03-15
currency_symbol USD
totalAssets 191685714.00
otherCurrentAssets -1626426.00
totalLiab 89676539.00
totalStockholderEquity 96187436.00
otherCurrentLiab 9521365.00
commonStock 643.00
retainedEarnings -11227636.00
otherLiab 47000.00
otherAssets 8606535.00
cash 1004090.00
totalCurrentLiabilities 11500000.00
netDebt 83032288.00
shortLongTermDebtTotal 84036378.00
otherStockholderEquity 145890196.00
totalCurrentAssets 1.00
netReceivables 622337.00
longTermDebt 84037000.00
accountsPayable 1978635.00
accumulatedOtherComprehensiveIncome -38475767.00
commonStockTotalEquity 643.00
nonCurrrentAssetsOther -183079178.00
nonCurrentAssetsTotal 183079178.00
nonCurrentLiabilitiesTotal 84000000.00
liabilitiesAndStockholdersEquity 191685714.00
cashAndShortTermInvestments 1004090.00
propertyPlantAndEquipmentGross 182748862.00
propertyPlantAndEquipmentNet 182748862.00
commonStockSharesOutstanding 6475222.00
2003-09-30
date 2003-09-30
filing_date 2003-11-13
currency_symbol USD
totalAssets 188145780.00
totalLiab 87206466.00
totalStockholderEquity 95235146.00
otherCurrentLiab 9410212.00
commonStock 643.00
retainedEarnings -12103965.00
otherLiab 97000.00
otherAssets 1720789.00
cash 234099.00
totalCurrentLiabilities 10400000.00
netDebt 39265901.00
shortLongTermDebtTotal 39500000.00
otherStockholderEquity 145005117.00
totalCurrentAssets 389793.00
netReceivables 155694.00
longTermDebt 82504000.00
accountsPayable 989788.00
accumulatedOtherComprehensiveIncome -37666649.00
commonStockTotalEquity 643.00
nonCurrrentAssetsOther -186035198.00
nonCurrentAssetsTotal 186035198.00
nonCurrentLiabilitiesTotal 82500000.00
liabilitiesAndStockholdersEquity 188145780.00
cashAndShortTermInvestments 234099.00
propertyPlantAndEquipmentGross 185702071.00
propertyPlantAndEquipmentNet 185702071.00
commonStockSharesOutstanding 5675806.00
2003-06-30
date 2003-06-30
filing_date 2003-08-14
currency_symbol USD
totalAssets 184118124.00
totalLiab 125120209.00
totalStockholderEquity 53166570.00
otherCurrentLiab 8718053.00
commonStock 448.00
retainedEarnings -10840106.00
otherLiab 83000.00
otherAssets 2272486.00
cash 201202.00
totalCurrentLiabilities 9900000.00
netDebt 37257030.00
shortLongTermDebtTotal 37458232.00
otherStockholderEquity 103533477.00
totalCurrentAssets 617108.00
netReceivables 415906.00
longTermDebt 121115000.00
accountsPayable 1181947.00
accumulatedOtherComprehensiveIncome -39527249.00
commonStockTotalEquity 448.00
nonCurrrentAssetsOther -181228530.00
nonCurrentAssetsTotal 181228530.00
nonCurrentLiabilitiesTotal 121100000.00
liabilitiesAndStockholdersEquity 184118124.00
cashAndShortTermInvestments 201202.00
propertyPlantAndEquipmentGross 180956584.00
propertyPlantAndEquipmentNet 180956584.00
commonStockSharesOutstanding 4481962.00
2003-03-31
date 2003-03-31
filing_date 2003-05-12
currency_symbol USD
totalAssets 184285410.00
totalLiab 125611240.00
totalStockholderEquity 52873081.00
otherCurrentLiab 8554654.00
commonStock 448.00
retainedEarnings -11041595.00
otherLiab 89000.00
otherAssets 2336306.00
cash 185043.00
totalCurrentLiabilities 9400000.00
netDebt 37473189.00
shortLongTermDebtTotal 37658232.00
otherStockholderEquity 102407506.00
totalCurrentAssets 571720.00
netReceivables 386677.00
longTermDebt 121958000.00
accountsPayable 845346.00
accumulatedOtherComprehensiveIncome -38493278.00
commonStockTotalEquity 448.00
nonCurrrentAssetsOther -181377384.00
nonCurrentAssetsTotal 181377384.00
nonCurrentLiabilitiesTotal 122000000.00
liabilitiesAndStockholdersEquity 184285410.00
cashAndShortTermInvestments 185043.00
propertyPlantAndEquipmentGross 181102627.00
propertyPlantAndEquipmentNet 181102627.00
commonStockSharesOutstanding 4479345.00
2002-12-31
date 2002-12-31
filing_date 2003-03-24
currency_symbol USD
totalAssets 178162172.00
totalLiab 119752441.00
totalStockholderEquity 52622724.00
otherCurrentLiab 8430967.00
commonStock 445.00
retainedEarnings -11135499.00
otherLiab 93000.00
otherAssets 2437064.00
cash 1095610.00
totalCurrentLiabilities 10200000.00
netDebt 114188798.00
shortLongTermDebtTotal 115284408.00
otherStockholderEquity 101214079.00
totalCurrentAssets 1880247.00
netReceivables 784637.00
longTermDebt 115284000.00
accountsPayable 1769033.00
accumulatedOtherComprehensiveIncome -37456301.00
commonStockTotalEquity 445.00
nonCurrrentAssetsOther -173844861.00
nonCurrentAssetsTotal 173844861.00
nonCurrentLiabilitiesTotal 115300000.00
liabilitiesAndStockholdersEquity 178162172.00
cashAndShortTermInvestments 1095610.00
propertyPlantAndEquipmentGross 173529365.00
propertyPlantAndEquipmentNet 173529365.00
commonStockSharesOutstanding 4479345.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
totalAssets 166309542.00
totalLiab 108584479.00
totalStockholderEquity 52017671.00
otherCurrentLiab 8447967.00
commonStock 445.00
retainedEarnings -11661307.00
otherLiab 96000.00
otherAssets 2201444.00
cash 192536.00
totalCurrentLiabilities 9400000.00
netDebt 20565696.00
shortLongTermDebtTotal 20758232.00
otherStockholderEquity 105872341.00
totalCurrentAssets 332370.00
netReceivables 139834.00
longTermDebt 104930000.00
accountsPayable 952033.00
accumulatedOtherComprehensiveIncome -36486416.00
commonStockTotalEquity 445.00
nonCurrrentAssetsOther -163775728.00
nonCurrentAssetsTotal 163775728.00
nonCurrentLiabilitiesTotal 104900000.00
liabilitiesAndStockholdersEquity 166309542.00
cashAndShortTermInvestments 192536.00
propertyPlantAndEquipmentGross 163528960.00
propertyPlantAndEquipmentNet 163528960.00
commonStockSharesOutstanding 4446547.00
2002-06-30
date 2002-06-30
filing_date 2002-08-09
currency_symbol USD
totalAssets 165645582.00
totalLiab 108104538.00
totalStockholderEquity 51846864.00
otherCurrentLiab 8343893.00
commonStock 445.00
retainedEarnings -11752114.00
otherLiab 81000.00
otherAssets 2493584.00
cash 761470.00
totalCurrentLiabilities 9300000.00
netDebt 18996762.00
shortLongTermDebtTotal 19758232.00
otherStockholderEquity 104828820.00
totalCurrentAssets 941584.00
netReceivables 180114.00
longTermDebt 104482000.00
accountsPayable 956107.00
accumulatedOtherComprehensiveIncome -35536107.00
commonStockTotalEquity 445.00
nonCurrrentAssetsOther -162210414.00
nonCurrentAssetsTotal 162210414.00
nonCurrentLiabilitiesTotal 104500000.00
liabilitiesAndStockholdersEquity 165645582.00
cashAndShortTermInvestments 761470.00
propertyPlantAndEquipmentGross 161939235.00
propertyPlantAndEquipmentNet 161939235.00
commonStockSharesOutstanding 4446031.00
2002-03-31
date 2002-03-31
filing_date 2002-05-09
currency_symbol USD
totalAssets 166161711.00
totalLiab 108785712.00
totalStockholderEquity 51693365.00
otherCurrentLiab 8364519.00
commonStock 445.00
retainedEarnings -11827613.00
otherLiab 81000.00
otherAssets 2664883.00
cash 203465.00
totalCurrentLiabilities 9500000.00
netDebt 19554767.00
shortLongTermDebtTotal 19758232.00
otherStockholderEquity 103788000.00
totalCurrentAssets 525269.00
netReceivables 321804.00
longTermDebt 105013000.00
accountsPayable 1135481.00
accumulatedOtherComprehensiveIncome -34584833.00
commonStockTotalEquity 445.00
nonCurrrentAssetsOther -162971559.00
nonCurrentAssetsTotal 162971559.00
nonCurrentLiabilitiesTotal 105000000.00
liabilitiesAndStockholdersEquity 166161711.00
cashAndShortTermInvestments 203465.00
propertyPlantAndEquipmentGross 162709632.00
propertyPlantAndEquipmentNet 162709632.00
commonStockSharesOutstanding 4446031.00
2001-12-31
date 2001-12-31
filing_date 2002-03-26
currency_symbol USD
totalAssets 167511346.00
totalLiab 110181292.00
totalStockholderEquity 51631953.00
otherCurrentLiab 8356688.00
commonStock 442.00
retainedEarnings -11724832.00
otherLiab 50000.00
otherAssets 2636166.00
cash 1101861.00
totalCurrentLiabilities 10200000.00
netDebt 104625910.00
shortLongTermDebtTotal 105727771.00
otherStockholderEquity 102688905.00
totalCurrentAssets 1768610.00
netReceivables 666749.00
longTermDebt 105728000.00
accountsPayable 1843312.00
accumulatedOtherComprehensiveIncome -33634461.00
commonStockTotalEquity 442.00
nonCurrrentAssetsOther -163106570.00
nonCurrentAssetsTotal 163106570.00
nonCurrentLiabilitiesTotal 105700000.00
liabilitiesAndStockholdersEquity 167511346.00
cashAndShortTermInvestments 1101861.00
propertyPlantAndEquipmentGross 162851367.00
propertyPlantAndEquipmentNet 162851367.00
commonStockSharesOutstanding 4446031.00
2001-09-30
date 2001-09-30
filing_date 2001-11-06
currency_symbol USD
totalAssets 165406120.00
totalLiab 108198213.00
totalStockholderEquity 51517302.00
otherCurrentLiab 8367407.00
commonStock 442.00
retainedEarnings -11774231.00
otherLiab 50000.00
otherAssets 2305467.00
cash 100879.00
totalCurrentLiabilities 10100000.00
netDebt 36057353.00
shortLongTermDebtTotal 36158232.00
otherStockholderEquity 101678449.00
totalCurrentAssets 270494.00
netReceivables 169615.00
longTermDebt 103803000.00
accountsPayable 1732593.00
accumulatedOtherComprehensiveIncome -32696753.00
commonStockTotalEquity 442.00
nonCurrrentAssetsOther -162830159.00
nonCurrentAssetsTotal 162830159.00
nonCurrentLiabilitiesTotal 103800000.00
liabilitiesAndStockholdersEquity 165406120.00
cashAndShortTermInvestments 100879.00
propertyPlantAndEquipmentGross 162572144.00
propertyPlantAndEquipmentNet 162572144.00
commonStockSharesOutstanding 4416869.00
2001-06-30
date 2001-06-30
filing_date 2001-08-03
currency_symbol USD
totalAssets 165590489.00
totalLiab 108565642.00
totalStockholderEquity 51349563.00
otherCurrentLiab 8256593.00
commonStock 442.00
retainedEarnings -11874970.00
otherLiab 50000.00
otherAssets 2362751.00
cash 152621.00
totalCurrentLiabilities 10000000.00
netDebt 36005611.00
shortLongTermDebtTotal 36158232.00
otherStockholderEquity 100659199.00
totalCurrentAssets 500187.00
netReceivables 347566.00
longTermDebt 104172000.00
accountsPayable 1743407.00
accumulatedOtherComprehensiveIncome -31759824.00
commonStockTotalEquity 442.00
nonCurrrentAssetsOther -162727551.00
nonCurrentAssetsTotal 162727551.00
nonCurrentLiabilitiesTotal 104200000.00
liabilitiesAndStockholdersEquity 165590489.00
cashAndShortTermInvestments 152621.00
propertyPlantAndEquipmentGross 162466723.00
propertyPlantAndEquipmentNet 162466723.00
commonStockSharesOutstanding 4416869.00
2001-03-31
date 2001-03-31
filing_date 2001-05-02
currency_symbol USD
totalAssets 164372786.00
totalLiab 107394267.00
totalStockholderEquity 51300469.00
otherCurrentLiab 8421913.00
commonStock 442.00
retainedEarnings -11857064.00
otherLiab 51000.00
otherAssets 2635203.00
cash 169613.00
totalCurrentLiabilities 9300000.00
netDebt 35288619.00
shortLongTermDebtTotal 35458232.00
otherStockholderEquity 99668807.00
totalCurrentAssets 613813.00
netReceivables 444200.00
longTermDebt 103835000.00
accountsPayable 878087.00
accumulatedOtherComprehensiveIncome -30833666.00
commonStockTotalEquity 442.00
nonCurrrentAssetsOther -161123770.00
nonCurrentAssetsTotal 161123770.00
nonCurrentLiabilitiesTotal 103800000.00
liabilitiesAndStockholdersEquity 164372786.00
cashAndShortTermInvestments 169613.00
propertyPlantAndEquipmentGross 160860132.00
propertyPlantAndEquipmentNet 160860132.00
commonStockSharesOutstanding 4416869.00
2000-12-31
date 2000-12-31
filing_date 2001-03-23
currency_symbol USD
totalAssets 166052090.00
totalLiab 108917396.00
totalStockholderEquity 51427086.00
otherCurrentLiab 8371834.00
commonStock 440.00
retainedEarnings -11663446.00
otherLiab 51000.00
otherAssets 2784784.00
cash 1119072.00
totalCurrentLiabilities 10500000.00
netDebt 86358930.00
shortLongTermDebtTotal 87478002.00
otherStockholderEquity 98705382.00
totalCurrentAssets 1860637.00
netReceivables 741565.00
longTermDebt 104092000.00
accountsPayable 2128166.00
accumulatedOtherComprehensiveIncome -29907682.00
commonStockTotalEquity 440.00
nonCurrrentAssetsOther -161406669.00
nonCurrentAssetsTotal 161406669.00
nonCurrentLiabilitiesTotal 104100000.00
liabilitiesAndStockholdersEquity 166052090.00
cashAndShortTermInvestments 1119072.00
propertyPlantAndEquipmentGross 161140220.00
propertyPlantAndEquipmentNet 161140220.00
commonStockSharesOutstanding 4416869.00
2000-09-30
date 2000-09-30
filing_date 2000-11-02
currency_symbol USD
totalAssets 161235651.00
totalLiab 103967414.00
totalStockholderEquity 51535018.00
otherCurrentLiab -43466476.00
commonStock 440.00
retainedEarnings -11496388.00
otherLiab 54000.00
otherAssets 2747309.00
cash 205154.00
totalCurrentLiabilities 9300000.00
netDebt 83910576.00
shortTermDebt 51957498.00
shortLongTermDebtTotal 84115730.00
otherStockholderEquity 97774837.00
totalCurrentAssets 434668.00
netReceivables 229514.00
longTermDebt 100432000.00
accountsPayable 808978.00
accumulatedOtherComprehensiveIncome -29010652.00
commonStockTotalEquity 440.00
nonCurrrentAssetsOther -158053674.00
nonCurrentAssetsTotal 158053674.00
nonCurrentLiabilitiesTotal 100400000.00
liabilitiesAndStockholdersEquity 161235651.00
cashAndShortTermInvestments 205154.00
propertyPlantAndEquipmentGross 157784301.00
propertyPlantAndEquipmentNet 157784301.00
commonStockSharesOutstanding 4394669.00
2000-06-30
date 2000-06-30
filing_date 2000-08-09
currency_symbol USD
totalAssets 160078112.00
totalLiab 102692439.00
totalStockholderEquity 51629432.00
otherCurrentLiab -43876131.00
commonStock 440.00
retainedEarnings -11342974.00
otherLiab 54000.00
otherAssets 2562042.00
cash 184678.00
totalCurrentLiabilities 9400000.00
netDebt 82463030.00
shortTermDebt 52289476.00
shortLongTermDebtTotal 82647708.00
otherStockholderEquity 96847243.00
totalCurrentAssets 375013.00
netReceivables 190335.00
longTermDebt 98964000.00
accountsPayable 986655.00
accumulatedOtherComprehensiveIncome -28119036.00
commonStockTotalEquity 440.00
nonCurrrentAssetsOther -157141057.00
nonCurrentAssetsTotal 157141057.00
nonCurrentLiabilitiesTotal 99000000.00
liabilitiesAndStockholdersEquity 160078112.00
cashAndShortTermInvestments 184678.00
propertyPlantAndEquipmentGross 156868982.00
propertyPlantAndEquipmentNet 156868982.00
commonStockSharesOutstanding 4395240.00
2000-03-31
date 2000-03-31
filing_date 2000-05-04
currency_symbol USD
totalAssets 157032795.00
totalLiab 99343166.00
totalStockholderEquity 51892407.00
otherCurrentLiab 8473217.00
commonStock 440.00
retainedEarnings -11076999.00
otherLiab 52000.00
otherAssets 2627906.00
cash 257755.00
totalCurrentLiabilities 9500000.00
netDebt 26900477.00
shortLongTermDebtTotal 27158232.00
otherStockholderEquity 95978666.00
totalCurrentAssets 656440.00
netReceivables 398685.00
longTermDebt 95585000.00
accountsPayable 1026783.00
accumulatedOtherComprehensiveIncome -27212478.00
commonStockTotalEquity 440.00
nonCurrrentAssetsOther -153748449.00
nonCurrentAssetsTotal 153748449.00
nonCurrentLiabilitiesTotal 95600000.00
liabilitiesAndStockholdersEquity 157032795.00
cashAndShortTermInvestments 257755.00
propertyPlantAndEquipmentGross 153473564.00
propertyPlantAndEquipmentNet 153473564.00
commonStockSharesOutstanding 4398669.00
1999-12-31
date 1999-12-31
filing_date 2000-03-22
currency_symbol USD
totalAssets 158195537.00
totalLiab 100302975.00
totalStockholderEquity 52033550.00
otherCurrentLiab 8628517.00
commonStock 436.00
retainedEarnings -10673302.00
otherAssets 2600677.00
cash 1064241.00
totalCurrentLiabilities 10800000.00
netDebt 79030562.00
shortLongTermDebtTotal 80094803.00
otherStockholderEquity 94907724.00
totalCurrentAssets 1629374.00
netReceivables 565133.00
accountsPayable 2171483.00
accumulatedOtherComprehensiveIncome -26342296.00
commonStockTotalEquity 436.00
nonCurrrentAssetsOther -153965486.00
nonCurrentAssetsTotal 153965486.00
nonCurrentLiabilitiesTotal 95400000.00
liabilitiesAndStockholdersEquity 158195537.00
cashAndShortTermInvestments 1064241.00
propertyPlantAndEquipmentGross 153515810.00
propertyPlantAndEquipmentNet 153515810.00
commonStockSharesOutstanding 4398669.00
1999-09-30
date 1999-09-30
filing_date 1999-11-02
currency_symbol USD
totalAssets 152900000.00
totalLiab 94700000.00
totalStockholderEquity 52300000.00
otherCurrentLiab 9500000.00
retainedEarnings -10400000.00
otherAssets 152900000.00
totalCurrentLiabilities 9500000.00
netDebt 91000000.00
shortLongTermDebtTotal 91000000.00
otherStockholderEquity 62700000.00
nonCurrrentAssetsOther -149400000.00
nonCurrentLiabilitiesTotal 91100000.00
liabilitiesAndStockholdersEquity 152900000.00
propertyPlantAndEquipmentGross 149400000.00
propertyPlantAndEquipmentNet 149400000.00
commonStockSharesOutstanding 4364867.00
1999-06-30
date 1999-06-30
filing_date 1999-08-06
currency_symbol USD
totalAssets 151900000.00
totalLiab 93500000.00
totalStockholderEquity 52500000.00
otherCurrentLiab -3200000.00
retainedEarnings -10100000.00
otherAssets 151900000.00
totalCurrentLiabilities 9500000.00
netDebt 89900000.00
shortTermDebt 12700000.00
shortLongTermDebtTotal 89900000.00
otherStockholderEquity 62600000.00
nonCurrrentAssetsOther -148000000.00
nonCurrentLiabilitiesTotal 89900000.00
liabilitiesAndStockholdersEquity 151900000.00
propertyPlantAndEquipmentGross 148000000.00
propertyPlantAndEquipmentNet 148000000.00
commonStockSharesOutstanding 4364867.00
1999-03-31
date 1999-03-31
filing_date 1999-05-04
currency_symbol USD
totalAssets 148400000.00
totalLiab 89700000.00
totalStockholderEquity 52700000.00
otherCurrentLiab 600000.00
retainedEarnings -9900000.00
otherAssets 4200000.00
cash 300000.00
totalCurrentLiabilities 9500000.00
netDebt 86000000.00
shortTermDebt 8900000.00
shortLongTermDebtTotal 86300000.00
otherStockholderEquity 62600000.00
totalCurrentAssets 300000.00
nonCurrrentAssetsOther -143900000.00
nonCurrentAssetsTotal 143900000.00
nonCurrentLiabilitiesTotal 86200000.00
liabilitiesAndStockholdersEquity 148400000.00
cashAndShortTermInvestments 300000.00
propertyPlantAndEquipmentGross 143900000.00
propertyPlantAndEquipmentNet 143900000.00
commonStockSharesOutstanding 4444444.00
1998-12-31
date 1998-12-31
filing_date 1999-03-22
currency_symbol USD
totalAssets 149647872.00
totalLiab 90173958.00
totalStockholderEquity 53426071.00
otherCurrentLiab -32565296.00
commonStock 435.00
retainedEarnings -9448351.00
otherAssets 2974541.00
cash 994159.00
totalCurrentLiabilities 10900000.00
netDebt 75463367.00
shortTermDebt 41299294.00
shortLongTermDebtTotal 76457526.00
otherStockholderEquity 91944121.00
totalCurrentAssets 1639211.00
netReceivables 645052.00
accountsPayable 2166002.00
accumulatedOtherComprehensiveIncome -23022291.00
commonStockTotalEquity 435.00
nonCurrrentAssetsOther -145034120.00
nonCurrentAssetsTotal 145034120.00
nonCurrentLiabilitiesTotal 85300000.00
liabilitiesAndStockholdersEquity 149647872.00
cashAndShortTermInvestments 994159.00
propertyPlantAndEquipmentGross 143898711.00
propertyPlantAndEquipmentNet 143898711.00
commonStockSharesOutstanding 4364867.00
1998-09-30
date 1998-09-30
filing_date 1998-11-03
currency_symbol USD
totalAssets 146200000.00
totalLiab 85900000.00
totalStockholderEquity 54100000.00
otherCurrentLiab 32800000.00
retainedEarnings -8800000.00
otherAssets 5200000.00
cash 700000.00
totalCurrentLiabilities 32800000.00
netDebt 81500000.00
shortLongTermDebtTotal 82200000.00
otherStockholderEquity 62900000.00
totalCurrentAssets 700000.00
nonCurrrentAssetsOther -140300000.00
nonCurrentAssetsTotal 140300000.00
nonCurrentLiabilitiesTotal 59300000.00
liabilitiesAndStockholdersEquity 146200000.00
cashAndShortTermInvestments 700000.00
propertyPlantAndEquipmentGross 140300000.00
propertyPlantAndEquipmentNet 140300000.00
commonStockSharesOutstanding 4346313.00
1998-06-30
date 1998-06-30
filing_date 1998-08-10
currency_symbol USD
totalAssets 135100000.00
totalLiab 75200000.00
totalStockholderEquity 54400000.00
otherCurrentLiab 22200000.00
retainedEarnings -8500000.00
otherAssets 5600000.00
cash 1000000.00
totalCurrentLiabilities 22200000.00
netDebt 70400000.00
shortLongTermDebtTotal 71400000.00
otherStockholderEquity 62900000.00
totalCurrentAssets 1000000.00
nonCurrrentAssetsOther -128500000.00
nonCurrentAssetsTotal 128500000.00
nonCurrentLiabilitiesTotal 58500000.00
liabilitiesAndStockholdersEquity 135100000.00
cashAndShortTermInvestments 1000000.00
propertyPlantAndEquipmentGross 128500000.00
propertyPlantAndEquipmentNet 128500000.00
commonStockSharesOutstanding 4346313.00
1998-03-31
date 1998-03-31
filing_date 1998-05-12
currency_symbol USD
totalAssets 133400000.00
totalLiab 72900000.00
totalStockholderEquity 54900000.00
otherCurrentLiab 14600000.00
retainedEarnings -8000000.00
otherAssets 5800000.00
cash 1200000.00
totalCurrentLiabilities 21100000.00
netDebt 67900000.00
shortTermDebt 6500000.00
shortLongTermDebtTotal 69100000.00
otherStockholderEquity 62900000.00
totalCurrentAssets 1200000.00
netReceivables 473918.00
accumulatedOtherComprehensiveIncome -20043235.00
commonStockTotalEquity 433.00
nonCurrrentAssetsOther -126400000.00
nonCurrentAssetsTotal 126400000.00
nonCurrentLiabilitiesTotal 57400000.00
liabilitiesAndStockholdersEquity 133400000.00
cashAndShortTermInvestments 1200000.00
propertyPlantAndEquipmentGross 126400000.00
propertyPlantAndEquipmentNet 126400000.00
commonStockSharesOutstanding 4346313.00
1997-12-31
date 1997-12-31
filing_date 1998-03-23
currency_symbol USD
totalAssets 130491504.00
totalLiab 69874148.00
totalStockholderEquity 54966009.00
otherCurrentLiab -34073267.00
commonStock 433.00
retainedEarnings -7537911.00
otherAssets 3716163.00
cash 1785968.00
totalCurrentLiabilities 19000000.00
netDebt 57809074.00
shortTermDebt 50954026.00
shortLongTermDebtTotal 59595042.00
otherStockholderEquity 88198069.00
totalCurrentAssets 2259886.00
netReceivables 473918.00
accountsPayable 2119241.00
accumulatedOtherComprehensiveIncome -20043235.00
commonStockTotalEquity 433.00
nonCurrrentAssetsOther -124515455.00
nonCurrentAssetsTotal 124515455.00
nonCurrentLiabilitiesTotal 56500000.00
liabilitiesAndStockholdersEquity 130491504.00
cashAndShortTermInvestments 1785968.00
propertyPlantAndEquipmentGross 122705214.00
propertyPlantAndEquipmentNet 122705214.00
commonStockSharesOutstanding 4346313.00
1997-09-30
date 1997-09-30
filing_date 1997-11-13
currency_symbol USD
totalAssets 123700000.00
totalLiab 62600000.00
totalStockholderEquity 55400000.00
otherCurrentLiab 15600000.00
retainedEarnings -7200000.00
otherAssets 5700000.00
cash 1300000.00
totalCurrentLiabilities 15600000.00
netDebt 58300000.00
shortLongTermDebtTotal 59600000.00
otherStockholderEquity 62600000.00
totalCurrentAssets 1300000.00
nonCurrrentAssetsOther -116700000.00
nonCurrentAssetsTotal 116700000.00
nonCurrentLiabilitiesTotal 52700000.00
liabilitiesAndStockholdersEquity 123700000.00
cashAndShortTermInvestments 1300000.00
propertyPlantAndEquipmentGross 116700000.00
propertyPlantAndEquipmentNet 116700000.00
commonStockSharesOutstanding 4332280.00
1997-06-30
date 1997-06-30
filing_date 1997-08-05
currency_symbol USD
totalAssets 123500000.00
totalLiab 61800000.00
totalStockholderEquity 55900000.00
otherCurrentLiab 12500000.00
retainedEarnings -6600000.00
otherAssets 6400000.00
cash 1900000.00
totalCurrentLiabilities 12500000.00
netDebt 56500000.00
shortLongTermDebtTotal 58400000.00
otherStockholderEquity 62500000.00
totalCurrentAssets 1900000.00
nonCurrrentAssetsOther -115200000.00
nonCurrentAssetsTotal 115200000.00
nonCurrentLiabilitiesTotal 55200000.00
liabilitiesAndStockholdersEquity 123500000.00
cashAndShortTermInvestments 1900000.00
propertyPlantAndEquipmentGross 115200000.00
propertyPlantAndEquipmentNet 115200000.00
commonStockSharesOutstanding 3414694.00
1997-03-31
date 1997-03-31
filing_date 1997-05-14
currency_symbol USD
totalAssets 121800000.00
totalLiab 91200000.00
totalStockholderEquity 24800000.00
otherCurrentLiab 41700000.00
retainedEarnings -5900000.00
otherAssets 6600000.00
cash 400000.00
totalCurrentLiabilities 41700000.00
netDebt 88400000.00
shortLongTermDebtTotal 88800000.00
otherStockholderEquity 30700000.00
totalCurrentAssets 400000.00
nonCurrrentAssetsOther -114800000.00
nonCurrentAssetsTotal 114800000.00
nonCurrentLiabilitiesTotal 55300000.00
liabilitiesAndStockholdersEquity 121800000.00
cashAndShortTermInvestments 400000.00
propertyPlantAndEquipmentGross 114800000.00
propertyPlantAndEquipmentNet 114800000.00
commonStockSharesOutstanding 2678430.00
1996-12-31
date 1996-12-31
filing_date 1997-03-28
currency_symbol USD
totalAssets 121381870.00
totalLiab 91070819.00
totalStockholderEquity 24442037.00
otherCurrentLiab 31311225.00
commonStock 265.00
retainedEarnings -5619136.00
otherAssets 3493251.00
cash 294389.00
totalCurrentLiabilities 32600000.00
netDebt 76985992.00
shortLongTermDebtTotal 77280381.00
otherStockholderEquity 53269275.00
totalCurrentAssets 933124.00
netReceivables 638735.00
accountsPayable 1288775.00
accumulatedOtherComprehensiveIncome -17339353.00
commonStockTotalEquity 265.00
nonCurrrentAssetsOther -116955495.00
nonCurrentAssetsTotal 116955495.00
nonCurrentLiabilitiesTotal 64300000.00
liabilitiesAndStockholdersEquity 121381870.00
cashAndShortTermInvestments 294389.00
propertyPlantAndEquipmentGross 115134890.00
propertyPlantAndEquipmentNet 115134890.00
commonStockSharesOutstanding 2678430.00
1996-09-30
date 1996-09-30
filing_date 1996-11-06
currency_symbol USD
totalAssets 119100000.00
totalLiab 89000000.00
totalStockholderEquity 24300000.00
otherCurrentLiab 31300000.00
retainedEarnings -5800000.00
otherAssets 119100000.00
totalCurrentLiabilities 31300000.00
netDebt 86700000.00
shortLongTermDebtTotal 86700000.00
otherStockholderEquity 30100000.00
nonCurrrentAssetsOther -113100000.00
nonCurrentLiabilitiesTotal 63600000.00
liabilitiesAndStockholdersEquity 119100000.00
propertyPlantAndEquipmentGross 113100000.00
propertyPlantAndEquipmentNet 113100000.00
commonStockSharesOutstanding 2649475.00
1996-06-30
date 1996-06-30
filing_date 1996-08-07
currency_symbol USD
totalAssets 117200000.00
totalLiab 86500000.00
totalStockholderEquity 24800000.00
otherCurrentLiab 30800000.00
retainedEarnings -5300000.00
otherAssets 5300000.00
cash 500000.00
totalCurrentLiabilities 30800000.00
netDebt 83600000.00
shortLongTermDebtTotal 84100000.00
otherStockholderEquity 30100000.00
totalCurrentAssets 500000.00
nonCurrrentAssetsOther -111400000.00
nonCurrentAssetsTotal 111400000.00
nonCurrentLiabilitiesTotal 61600000.00
liabilitiesAndStockholdersEquity 117200000.00
cashAndShortTermInvestments 500000.00
propertyPlantAndEquipmentGross 111400000.00
propertyPlantAndEquipmentNet 111400000.00
commonStockSharesOutstanding 2812500.00
1996-03-31
date 1996-03-31
filing_date 1996-05-10
currency_symbol USD
totalAssets 112600000.00
totalLiab 81500000.00
totalStockholderEquity 25100000.00
retainedEarnings -5000000.00
otherAssets 112600000.00
netDebt 79100000.00
shortLongTermDebtTotal 79100000.00
otherStockholderEquity 30100000.00
nonCurrrentAssetsOther -107700000.00
nonCurrentLiabilitiesTotal 79100000.00
liabilitiesAndStockholdersEquity 112600000.00
propertyPlantAndEquipmentGross 107700000.00
propertyPlantAndEquipmentNet 107700000.00
commonStockSharesOutstanding 2649475.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
totalAssets 108900000.00
totalLiab 77500000.00
totalStockholderEquity 25300000.00
retainedEarnings -4600000.00
otherAssets 108900000.00
netDebt 73600000.00
shortLongTermDebtTotal 73600000.00
otherStockholderEquity 29900000.00
nonCurrrentAssetsOther -103600000.00
nonCurrentLiabilitiesTotal 73600000.00
liabilitiesAndStockholdersEquity 108900000.00
propertyPlantAndEquipmentGross 103600000.00
propertyPlantAndEquipmentNet 103600000.00
commonStockSharesOutstanding 2649475.00
1995-09-30
date 1995-09-30
filing_date 1995-09-30
currency_symbol USD
totalAssets 101500000.00
totalLiab 69600000.00
totalStockholderEquity 25700000.00
retainedEarnings -4200000.00
otherAssets 101500000.00
netDebt 56600000.00
shortLongTermDebtTotal 56600000.00
otherStockholderEquity 29900000.00
nonCurrrentAssetsOther -96800000.00
nonCurrentLiabilitiesTotal 56600000.00
liabilitiesAndStockholdersEquity 101500000.00
propertyPlantAndEquipmentGross 96800000.00
propertyPlantAndEquipmentNet 96800000.00
commonStockSharesOutstanding 2580645.00
1995-06-30
date 1995-06-30
filing_date 1995-06-30
currency_symbol USD
totalAssets 93300000.00
totalLiab 61000000.00
totalStockholderEquity 26000000.00
retainedEarnings -3900000.00
otherAssets 93300000.00
netDebt 55800000.00
shortLongTermDebtTotal 55800000.00
otherStockholderEquity 29900000.00
nonCurrrentAssetsOther -88500000.00
nonCurrentLiabilitiesTotal 55800000.00
liabilitiesAndStockholdersEquity 93300000.00
propertyPlantAndEquipmentGross 88500000.00
propertyPlantAndEquipmentNet 88500000.00
commonStockSharesOutstanding 2580645.00
1995-03-31
date 1995-03-31
filing_date 1995-03-31
currency_symbol USD
totalAssets 88900000.00
totalLiab 56100000.00
totalStockholderEquity 26400000.00
retainedEarnings -3500000.00
otherAssets 4900000.00
netDebt 54200000.00
shortLongTermDebtTotal 54200000.00
otherStockholderEquity 29900000.00
totalCurrentAssets 300000.00
shortTermInvestments 300000.00
nonCurrrentAssetsOther -83700000.00
nonCurrentAssetsTotal 83700000.00
nonCurrentLiabilitiesTotal 54200000.00
liabilitiesAndStockholdersEquity 88900000.00
cashAndShortTermInvestments 300000.00
propertyPlantAndEquipmentGross 83700000.00
propertyPlantAndEquipmentNet 83700000.00
commonStockSharesOutstanding 2666667.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalAssets 89700000.00
totalLiab 56400000.00
totalStockholderEquity 26800000.00
retainedEarnings -3100000.00
otherAssets 5100000.00
netDebt 54300000.00
shortLongTermDebtTotal 54300000.00
otherStockholderEquity 29900000.00
totalCurrentAssets 300000.00
shortTermInvestments 300000.00
nonCurrrentAssetsOther -84300000.00
nonCurrentAssetsTotal 84300000.00
nonCurrentLiabilitiesTotal 54300000.00
liabilitiesAndStockholdersEquity 89700000.00
cashAndShortTermInvestments 300000.00
propertyPlantAndEquipmentGross 84300000.00
propertyPlantAndEquipmentNet 84300000.00
commonStockSharesOutstanding 2666667.00
1994-09-30
date 1994-09-30
filing_date 1994-09-30
currency_symbol USD
totalAssets 89800000.00
totalLiab 55900000.00
totalStockholderEquity 27100000.00
retainedEarnings -2800000.00
otherAssets 4600000.00
netDebt 54300000.00
shortLongTermDebtTotal 54300000.00
otherStockholderEquity 29900000.00
totalCurrentAssets 300000.00
shortTermInvestments 300000.00
nonCurrrentAssetsOther -84900000.00
nonCurrentAssetsTotal 84900000.00
nonCurrentLiabilitiesTotal 54300000.00
liabilitiesAndStockholdersEquity 89800000.00
cashAndShortTermInvestments 300000.00
propertyPlantAndEquipmentGross 84900000.00
propertyPlantAndEquipmentNet 84900000.00
commonStockSharesOutstanding 2666667.00
1994-06-30
date 1994-06-30
filing_date 1994-06-30
currency_symbol USD
totalAssets 90300000.00
totalLiab 55900000.00
totalStockholderEquity 27500000.00
retainedEarnings -2400000.00
otherAssets 90300000.00
netDebt 54400000.00
shortLongTermDebtTotal 54400000.00
otherStockholderEquity 29900000.00
nonCurrrentAssetsOther -85300000.00
nonCurrentLiabilitiesTotal 54400000.00
liabilitiesAndStockholdersEquity 90300000.00
propertyPlantAndEquipmentGross 85300000.00
propertyPlantAndEquipmentNet 85300000.00
commonStockSharesOutstanding 3055556.00
1994-03-31
date 1994-03-31
filing_date 1994-03-31
currency_symbol USD
commonStockSharesOutstanding 2758621.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-14
currency_symbol USD
totalAssets 6713189000.00
intangibleAssets 799448000.00
otherCurrentAssets 1146000.00
totalLiab 2082799000.00
totalStockholderEquity 4628998000.00
deferredLongTermLiab 799448000.00
otherCurrentLiab -1817673000.00
commonStock 9000.00
capitalStock 175009000.00
retainedEarnings -228132000.00
otherLiab 49223000.00
otherAssets 5820137000.00
cash 27763000.00
cashAndEquivalents 27763000.00
totalCurrentLiabilities 106067000.00
netDebt 1912255000.00
shortTermDebt 1840018000.00
shortLongTermDebtTotal 1940018000.00
otherStockholderEquity 4658570000.00
propertyPlantEquipment 5801968000.00
totalCurrentAssets 94750000.00
netTangibleAssets 3654550000.00
netReceivables 65841000.00
longTermDebt 1940018000.00
inventory 0.00
accountsPayable 83722000.00
noncontrollingInterestInConsolidatedEntity 1392000.00
accumulatedOtherComprehensiveIncome 23551000.00
commonStockTotalEquity 9000.00
preferredStockTotalEquity 175000000.00
retainedEarningsTotalEquity -228132000.00
nonCurrrentAssetsOther 5818991000.00
nonCurrentAssetsTotal 6618439000.00
longTermDebtTotal 1946146000.00
nonCurrentLiabilitiesOther 36714000.00
nonCurrentLiabilitiesTotal 1976732000.00
capitalSurpluse 4658570000.00
liabilitiesAndStockholdersEquity 6713189000.00
cashAndShortTermInvestments 27763000.00
netWorkingCapital -11317000.00
netInvestedCapital 6394016000.00
commonStockSharesOutstanding 79164386.00
2021-12-31
date 2021-12-31
filing_date 2022-02-22
currency_symbol USD
totalAssets 5226906000.00
intangibleAssets 672020000.00
otherCurrentAssets 7674000.00
totalLiab 1807590000.00
totalStockholderEquity 3417687000.00
deferredLongTermLiab 672020000.00
otherCurrentLiab -143119000.00
commonStock 7000.00
capitalStock 175007000.00
retainedEarnings -147366000.00
otherLiab 33075000.00
otherAssets 5097137000.00
cash 43252000.00
cashAndEquivalents 43252000.00
totalCurrentLiabilities 86886000.00
netDebt 1644377000.00
shortTermDebt 160000000.00
shortLongTermDebt 160000000.00
shortLongTermDebtTotal 1687629000.00
otherStockholderEquity 3395549000.00
propertyPlantEquipment 4367111000.00
totalCurrentAssets 104368000.00
netTangibleAssets 3242687000.00
shortTermInvestments 4367111000.00
netReceivables 53442000.00
longTermDebt 1527629000.00
inventory 5676000.00
accountsPayable 70005000.00
noncontrollingInterestInConsolidatedEntity 1629000.00
accumulatedOtherComprehensiveIncome -5503000.00
commonStockTotalEquity 7000.00
preferredStockTotalEquity 175000000.00
retainedEarningsTotalEquity -147366000.00
nonCurrrentAssetsOther 4444216000.00
nonCurrentAssetsTotal 5122538000.00
longTermDebtTotal 1527629000.00
nonCurrentLiabilitiesOther 33075000.00
nonCurrentLiabilitiesTotal 1720704000.00
capitalSurpluse 3395549000.00
liabilitiesAndStockholdersEquity 5226906000.00
cashAndShortTermInvestments 43252000.00
propertyPlantAndEquipmentNet 6302000.00
netWorkingCapital -142518000.00
netInvestedCapital 4930316000.00
commonStockSharesOutstanding 67139079.00
2020-12-31
date 2020-12-31
filing_date 2021-02-18
currency_symbol USD
totalAssets 3886183000.00
intangibleAssets 473592000.00
otherCurrentAssets 3017000.00
totalLiab 1359934000.00
totalStockholderEquity 2524487000.00
deferredLongTermLiab 473592000.00
otherCurrentLiab -57455000.00
commonStock 6000.00
capitalStock 6000.00
retainedEarnings -91343000.00
otherLiab 29528000.00
otherAssets 3842238000.00
cash 6137000.00
cashAndEquivalents 6137000.00
totalCurrentLiabilities 105935000.00
netDebt 1212162000.00
shortTermDebt 92000000.00
shortLongTermDebt 92000000.00
shortLongTermDebtTotal 1218299000.00
otherStockholderEquity 2652090000.00
propertyPlantEquipment 3304179000.00
totalCurrentAssets 46962000.00
netTangibleAssets 2050895000.00
netReceivables 37808000.00
longTermDebt 1126299000.00
inventory 1199000.00
accountsPayable 71390000.00
noncontrollingInterestInConsolidatedEntity 1762000.00
accumulatedOtherComprehensiveIncome -36266000.00
commonStockTotalEquity 6000.00
retainedEarningsTotalEquity -91343000.00
nonCurrrentAssetsOther 3365629000.00
nonCurrentAssetsTotal 3839221000.00
longTermDebtTotal 1126299000.00
nonCurrentLiabilitiesOther 35700000.00
nonCurrentLiabilitiesTotal 1253999000.00
capitalSurpluse 2652090000.00
liabilitiesAndStockholdersEquity 3886183000.00
cashAndShortTermInvestments 6137000.00
netWorkingCapital -58973000.00
netInvestedCapital 3742786000.00
commonStockSharesOutstanding 52396734.00
2019-12-31
date 2019-12-31
filing_date 2020-02-20
currency_symbol USD
totalAssets 2664530000.00
intangibleAssets 343514000.00
otherCurrentAssets 26554000.00
totalLiab 972968000.00
totalStockholderEquity 1689331000.00
deferredLongTermLiab 343514000.00
otherCurrentLiab -63986000.00
commonStock 5000.00
capitalStock 5000.00
retainedEarnings -57094000.00
otherLiab 21800000.00
otherAssets 357223000.00
cash 15603000.00
cashAndEquivalents 15603000.00
totalCurrentLiabilities 74001000.00
netDebt 856696000.00
shortTermDebt 89000000.00
shortLongTermDebt 89000000.00
shortLongTermDebtTotal 872299000.00
otherStockholderEquity 1752912000.00
propertyPlantEquipment 2218592000.00
totalCurrentAssets 72715000.00
netTangibleAssets 1345817000.00
netReceivables 26808000.00
longTermDebt 783299000.00
inventory 3750000.00
accountsPayable 48987000.00
noncontrollingInterestInConsolidatedEntity 2231000.00
accumulatedOtherComprehensiveIncome -6492000.00
commonStockTotalEquity 5000.00
retainedEarningsTotalEquity -57094000.00
nonCurrrentAssetsOther 2248301000.00
nonCurrentAssetsTotal 2591815000.00
longTermDebtTotal 783299000.00
nonCurrentLiabilitiesOther 26668000.00
nonCurrentLiabilitiesTotal 898967000.00
capitalSurpluse 1752912000.00
liabilitiesAndStockholdersEquity 2664530000.00
cashAndShortTermInvestments 15603000.00
netWorkingCapital -1286000.00
netInvestedCapital 2561630000.00
commonStockSharesOutstanding 41223614.00
2018-12-31
date 2018-12-31
filing_date 2019-02-21
currency_symbol USD
totalAssets 2028189000.00
intangibleAssets 280153000.00
otherCurrentAssets 20000.00
totalLiab 789703000.00
totalStockholderEquity 1236075000.00
deferredLongTermLiab 5102000.00
otherCurrentLiab 2183000.00
commonStock 4000.00
capitalStock 4000.00
retainedEarnings -42945000.00
otherLiab 27218000.00
otherAssets 291333000.00
cash 53955000.00
cashAndEquivalents 53955000.00
totalCurrentLiabilities 35707000.00
currentDeferredRevenue 4627000.00
netDebt 666454000.00
shortTermDebt 19000000.00
shortLongTermDebt 19000000.00
shortLongTermDebtTotal 720409000.00
otherStockholderEquity 1277592000.00
propertyPlantEquipment 1661334000.00
totalCurrentAssets 75522000.00
longTermInvestments 2539000.00
netTangibleAssets 955922000.00
netReceivables 21547000.00
longTermDebt 702544000.00
inventory 0.00
accountsPayable 9897000.00
noncontrollingInterestInConsolidatedEntity 2411000.00
accumulatedOtherComprehensiveIncome 1424000.00
commonStockTotalEquity 4000.00
retainedEarningsTotalEquity -42945000.00
nonCurrrentAssetsOther 1672039000.00
nonCurrentAssetsTotal 1952667000.00
longTermDebtTotal 702544000.00
nonCurrentLiabilitiesOther 27218000.00
nonCurrentLiabilitiesTotal 753996000.00
capitalSurpluse 1277592000.00
liabilitiesAndStockholdersEquity 2028189000.00
cashAndShortTermInvestments 53955000.00
netWorkingCapital 39815000.00
netInvestedCapital 1956484000.00
commonStockSharesOutstanding 32401122.00
2017-12-31
date 2017-12-31
filing_date 2018-02-22
currency_symbol USD
totalAssets 1494634000.00
intangibleAssets 195158000.00
otherCurrentAssets 7975000.00
totalLiab 583444000.00
totalStockholderEquity 908661000.00
deferredLongTermLiab 2312000.00
otherCurrentLiab 3878000.00
commonStock 3000.00
retainedEarnings -28763000.00
otherLiab 32759000.00
goodWill 0.00
otherAssets 202347000.00
cash 50807000.00
cashAndEquivalents 50807000.00
totalCurrentLiabilities 30880000.00
currentDeferredRevenue 1837000.00
netDebt 468756000.00
shortTermDebt 14000000.00
shortLongTermDebt 519805000.00
shortLongTermDebtTotal 519563000.00
otherStockholderEquity 936046000.00
propertyPlantEquipment 1214016000.00
totalCurrentAssets 76679000.00
longTermInvestments 4012000.00
netTangibleAssets 713503000.00
shortTermInvestments 7975000.00
netReceivables 15477000.00
longTermDebt 506159000.00
inventory 2420000.00
accountsPayable 11165000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2529000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1375000.00
additionalPaidInCapital 712069000.00
commonStockTotalEquity 3000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -28763000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1222322000.00
nonCurrentAssetsTotal 1417955000.00
longTermDebtTotal 506159000.00
nonCurrentLiabilitiesOther 30350000.00
nonCurrentLiabilitiesTotal 552564000.00
capitalSurpluse 936046000.00
liabilitiesAndStockholdersEquity 1494634000.00
cashAndShortTermInvestments 50807000.00
netWorkingCapital 45799000.00
netInvestedCapital 1428224000.00
commonStockSharesOutstanding 27700347.00
2016-12-31
date 2016-12-31
filing_date 2017-02-23
currency_symbol USD
totalAssets 1111925000.00
intangibleAssets 109824000.00
totalLiab 426415000.00
totalStockholderEquity 682978000.00
deferredLongTermLiab 2528000.00
otherCurrentLiab -489000.00
commonStock 3000.00
retainedEarnings -28558000.00
otherLiab 32669000.00
goodWill 0.00
otherAssets 145372000.00
cash 33395000.00
cashAndEquivalents 33395000.00
totalCurrentLiabilities 20877000.00
currentDeferredRevenue 1823000.00
netDebt 367527000.00
shortTermDebt 14000000.00
shortLongTermDebt 402916000.00
shortLongTermDebtTotal 400922000.00
otherStockholderEquity 712069000.00
propertyPlantEquipment 950261000.00
totalCurrentAssets 44930000.00
longTermInvestments 1409000.00
netTangibleAssets 573154000.00
shortTermInvestments 0.00
netReceivables 11535000.00
longTermDebt 389593000.00
inventory 6764000.00
accountsPayable 5543000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2532000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -536000.00
additionalPaidInCapital 712069000.00
commonStockTotalEquity 3000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -28558000.00
treasuryStock 0.00
nonCurrrentAssetsOther 956466000.00
nonCurrentAssetsTotal 1066995000.00
longTermDebtTotal 389593000.00
nonCurrentLiabilitiesOther 94000.00
nonCurrentLiabilitiesTotal 405538000.00
capitalSurpluse 712069000.00
liabilitiesAndStockholdersEquity 1111925000.00
cashAndShortTermInvestments 33395000.00
commonStockSharesOutstanding 22959799.00
2015-12-31
date 2015-12-31
filing_date 2016-03-11
currency_symbol USD
totalAssets 792550000.00
intangibleAssets 76552000.00
totalLiab 338930000.00
totalStockholderEquity 451124000.00
deferredLongTermLiab 1245643.00
otherCurrentLiab 10720813.00
commonStock 2000.00
retainedEarnings -28262000.00
otherLiab 2442000.00
goodWill 0.00
otherAssets 1208000.00
cash 2712000.00
totalCurrentLiabilities 14770000.00
currentDeferredRevenue -17999813.00
netDebt 316872000.00
shortTermDebt 18000000.00
shortLongTermDebt 320243000.00
shortLongTermDebtTotal 319584000.00
otherStockholderEquity 482514380.00
propertyPlantEquipment 699447515.00
totalCurrentAssets 10130000.00
netTangibleAssets 374571311.00
shortTermInvestments 0.00
netReceivables 7418000.00
longTermDebt 305007972.00
inventory 3663000.00
accountsPayable 4049000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2495912.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3130000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2064.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -28262441.00
treasuryStock 0.00
nonCurrrentAssetsOther 705868000.00
nonCurrentAssetsTotal 782420000.00
longTermDebtTotal 305007972.00
nonCurrentLiabilitiesTotal 324160000.00
capitalSurpluse 482514380.00
liabilitiesAndStockholdersEquity 792550000.00
cashAndShortTermInvestments 2712000.00
commonStockSharesOutstanding 18065000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-06
currency_symbol USD
totalAssets 593580000.00
intangibleAssets 47479602.00
totalLiab 237545000.00
totalStockholderEquity 353620000.00
deferredLongTermLiab 1709023.00
otherCurrentLiab -1013859899.00
commonStock 2000.00
retainedEarnings -32585000.00
otherLiab 3423000.00
goodWill 0.00
otherAssets 6136000.00
cash 5399000.00
totalCurrentLiabilities 8048000.00
currentDeferredRevenue 1004023000.00
netDebt 216363000.00
shortTermDebt 15000000.00
shortLongTermDebt 224145546.00
shortLongTermDebtTotal 221762000.00
otherStockholderEquity 388262847.00
propertyPlantEquipment 530057161.00
totalCurrentAssets 9907000.00
netTangibleAssets 306140389.00
shortTermInvestments 0.00
netReceivables 4508000.00
longTermDebt 209345846.00
inventory 229000.00
accountsPayable 2884899.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2415383.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2060000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1754.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -32584612.00
treasuryStock 0.00
nonCurrrentAssetsOther -168806602.00
nonCurrentAssetsTotal 583673000.00
longTermDebtTotal 209345846.00
nonCurrentLiabilitiesTotal 229497000.00
capitalSurpluse 388262847.00
liabilitiesAndStockholdersEquity 593580000.00
cashAndShortTermInvestments 5399000.00
commonStockSharesOutstanding 14967000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-07
currency_symbol USD
totalAssets 462742000.00
intangibleAssets 27705499.00
totalLiab 170526000.00
totalStockholderEquity 289569000.00
deferredLongTermLiab 2172403.00
otherCurrentLiab -1473654686.00
commonStock 1000.00
retainedEarnings -23879000.00
otherLiab 8427000.00
goodWill 0.00
otherAssets 6505000.00
cash 14537000.00
totalCurrentLiabilities 6244000.00
currentDeferredRevenue 1467403000.00
netDebt 143861000.00
shortTermDebt 9500000.00
shortLongTermDebtTotal 158398000.00
otherStockholderEquity 312974162.00
propertyPlantEquipment 410732085.00
totalCurrentAssets 22645000.00
netTangibleAssets 261862717.00
shortTermInvestments 0.00
netReceivables 3263000.00
longTermDebt 158746529.00
inventory 4845000.00
accountsPayable 2995686.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2647341.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 472000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1488.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -23879151.00
treasuryStock 0.00
nonCurrrentAssetsOther -292608499.00
nonCurrentAssetsTotal 440097000.00
longTermDebtTotal 158746529.00
nonCurrentLiabilitiesTotal 164282000.00
capitalSurpluse 312974162.00
liabilitiesAndStockholdersEquity 462742000.00
cashAndShortTermInvestments 14537000.00
commonStockSharesOutstanding 13158000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-11
currency_symbol USD
totalAssets 370093000.00
intangibleAssets 21342122.00
totalLiab 172128000.00
totalStockholderEquity 195309000.00
deferredLongTermLiab 2635783.00
otherCurrentLiab -45458215447.00
commonStock 1000.00
retainedEarnings -21167000.00
otherLiab 8380000.00
goodWill 0.00
otherAssets 5365000.00
cash 1270000.00
totalCurrentLiabilities 4710000.00
currentDeferredRevenue 1930783000.00
netDebt 159636000.00
shortTermDebt 43530005000.00
shortLongTermDebtTotal 160906000.00
otherStockholderEquity 217768918.00
propertyPlantEquipment 339955142.00
totalCurrentAssets 7968000.00
netTangibleAssets 173967164.00
shortTermInvestments 0.00
netReceivables 2160000.00
longTermDebt 162366225.00
inventory 4538000.00
accountsPayable 2137447.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2655848.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1294000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1144.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -21166509.00
treasuryStock 0.00
nonCurrrentAssetsOther -364217122.00
nonCurrentAssetsTotal 362125000.00
longTermDebtTotal 162366225.00
nonCurrentLiabilitiesTotal 167418000.00
capitalSurpluse 217768918.00
liabilitiesAndStockholdersEquity 370093000.00
cashAndShortTermInvestments 1270000.00
commonStockSharesOutstanding 11137000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-12
currency_symbol USD
totalAssets 293944000.00
intangibleAssets 16150299.00
totalLiab 131720000.00
totalStockholderEquity 159545000.00
deferredLongTermLiab 3099163.00
otherCurrentLiab 3646679.00
commonStock 1000.00
retainedEarnings -20919000.00
otherLiab 7913000.00
goodWill 0.00
otherAssets 3505000.00
cash 2003000.00
totalCurrentLiabilities 62909000.00
currentDeferredRevenue 2394000.00
netDebt 117295000.00
shortTermDebt 56444000.00
shortLongTermDebtTotal 119298000.00
otherStockholderEquity 181069633.00
propertyPlantEquipment 271484133.00
totalCurrentAssets 21497000.00
netTangibleAssets 143395257.00
shortTermInvestments 0.00
netReceivables 802000.00
longTermDebt 120351736.00
inventory 1580000.00
accountsPayable 424321.00
totalPermanentEquity 162224281.00
noncontrollingInterestInConsolidatedEntity 2678725.00
temporaryEquityRedeemableNoncontrollingInterests 162224281.00
accumulatedOtherComprehensiveIncome -607000.00
additionalPaidInCapital 162224281.00
commonStockTotalEquity 985.00
preferredStockTotalEquity 162224281.00
retainedEarningsTotalEquity -20918494.00
treasuryStock -162224281.00
nonCurrrentAssetsOther -15187299.00
nonCurrentAssetsTotal 272447000.00
longTermDebtTotal 120351736.00
nonCurrentLiabilitiesTotal 68811000.00
capitalSurpluse 181069633.00
liabilitiesAndStockholdersEquity 293944000.00
cashAndShortTermInvestments 2003000.00
propertyPlantAndEquipmentGross 271484133.00
propertyPlantAndEquipmentNet 271484000.00
commonStockSharesOutstanding 9681000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-15
currency_symbol USD
totalAssets 285042000.00
intangibleAssets 8152000.00
totalLiab 117912000.00
totalStockholderEquity 164239000.00
otherCurrentLiab -37720641106.00
commonStock 1000.00
retainedEarnings -14702000.00
otherLiab 15586000.00
otherAssets -367.00
cash 593000.00
totalCurrentLiabilities 7080690.00
currentDeferredRevenue 9345754000.00
netDebt 99314000.00
shortTermDebt 28380254000.00
shortLongTermDebtTotal 99907000.00
otherStockholderEquity 179705353.00
totalCurrentAssets 1923410.00
netReceivables 1330000.00
longTermDebt 67231000.00
inventory 6882000.00
accountsPayable 1713796.00
accumulatedOtherComprehensiveIncome -765000.00
commonStockTotalEquity 976.00
nonCurrrentAssetsOther -687468043.00
nonCurrentAssetsTotal 283118957.00
nonCurrentLiabilitiesTotal 110831401.00
liabilitiesAndStockholdersEquity 285042000.00
cashAndShortTermInvestments 593000.00
propertyPlantAndEquipmentGross 272109419.00
propertyPlantAndEquipmentNet 265587000.00
commonStockSharesOutstanding 9759014.00
2009-12-31
date 2009-12-31
filing_date 2010-03-12
currency_symbol USD
totalAssets 261789000.00
otherCurrentAssets 848000.00
totalLiab 121962000.00
totalStockholderEquity 136763000.00
otherCurrentLiab 7374000.00
commonStock 1000.00
retainedEarnings -10633000.00
otherLiab 14823000.00
otherAssets 2745000.00
cash 689000.00
totalCurrentLiabilities 121962000.00
currentDeferredRevenue 10035000.00
netDebt 28311000.00
shortTermDebt 29000000.00
shortLongTermDebtTotal 29000000.00
otherStockholderEquity 147466101.00
totalCurrentAssets 5421000.00
netReceivables 1987000.00
longTermDebt 100527000.00
inventory 1897000.00
accountsPayable 75553000.00
accumulatedOtherComprehensiveIncome -71000.00
commonStockTotalEquity 820.00
nonCurrrentAssetsOther -705000000.00
nonCurrentAssetsTotal 256368000.00
nonCurrentLiabilitiesTotal 76429840.00
liabilitiesAndStockholdersEquity 261789000.00
cashAndShortTermInvestments 689000.00
propertyPlantAndEquipmentGross 256367699.00
propertyPlantAndEquipmentNet 256368000.00
commonStockSharesOutstanding 8417000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-13
currency_symbol USD
totalAssets 262243741.00
totalLiab 124262000.00
totalStockholderEquity 132635000.00
otherCurrentLiab -10818576937.00
commonStock 1000.00
retainedEarnings -11258000.00
otherLiab 15529000.00
otherAssets 5346906.00
cash 669000.00
totalCurrentLiabilities 6846063.00
currentDeferredRevenue 10724854000.00
netDebt 32276000.00
shortTermDebt 32945000.00
shortLongTermDebtTotal 32945000.00
otherStockholderEquity 202394542.00
totalCurrentAssets 1633479.00
netReceivables 964802.00
longTermDebt 97172000.00
accountsPayable 67624000.00
accumulatedOtherComprehensiveIncome -58502384.00
commonStockTotalEquity 786.00
nonCurrrentAssetsOther -702576644.00
nonCurrentAssetsTotal 255263356.00
nonCurrentLiabilitiesTotal 112068628.00
liabilitiesAndStockholdersEquity 262243741.00
cashAndShortTermInvestments 669000.00
propertyPlantAndEquipmentGross 252840498.00
propertyPlantAndEquipmentNet 252840000.00
commonStockSharesOutstanding 8376000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-13
currency_symbol USD
totalAssets 239347506.00
otherCurrentAssets -1315003.00
totalLiab 101837516.00
totalStockholderEquity 131613810.00
otherCurrentLiab 22547139.00
commonStock 775.00
retainedEarnings -10647624.00
otherLiab 16020000.00
otherAssets 3524373.00
cash 544639.00
totalCurrentLiabilities 25100000.00
currentDeferredRevenue -689550000.00
netDebt 36255361.00
shortTermDebt 689550000.00
shortLongTermDebtTotal 36800000.00
otherStockholderEquity 195511223.00
totalCurrentAssets 1.00
netReceivables 770365.00
longTermDebt 79810000.00
accountsPayable 2552861.00
accumulatedOtherComprehensiveIncome -53250564.00
commonStockTotalEquity 775.00
nonCurrrentAssetsOther -235823132.00
nonCurrentAssetsTotal 235823132.00
nonCurrentLiabilitiesTotal 82600000.00
liabilitiesAndStockholdersEquity 239347506.00
cashAndShortTermInvestments 544639.00
propertyPlantAndEquipmentGross 235823132.00
propertyPlantAndEquipmentNet 235823132.00
commonStockSharesOutstanding 7716031.00
2006-12-31
date 2006-12-31
filing_date 2007-03-14
currency_symbol USD
totalAssets 223514599.00
otherCurrentAssets -1195870.00
totalLiab 87217406.00
totalStockholderEquity 130418600.00
otherCurrentLiab 22393005.00
commonStock 775.00
retainedEarnings -10858938.00
otherLiab 16519000.00
otherAssets 3619644.00
cash 463730.00
totalCurrentLiabilities 24300000.00
currentDeferredRevenue -689550000.00
netDebt 68327517.00
shortTermDebt 689550000.00
shortLongTermDebtTotal 68791247.00
otherStockholderEquity 189629516.00
totalCurrentAssets 1.00
netReceivables 732141.00
longTermDebt 66260000.00
accountsPayable 1906995.00
accumulatedOtherComprehensiveIncome -48352753.00
commonStockTotalEquity 775.00
nonCurrrentAssetsOther -219894954.00
nonCurrentAssetsTotal 219894954.00
nonCurrentLiabilitiesTotal 68800000.00
liabilitiesAndStockholdersEquity 223514599.00
cashAndShortTermInvestments 463730.00
propertyPlantAndEquipmentGross 219894954.00
propertyPlantAndEquipmentNet 219894954.00
commonStockSharesOutstanding 7636157.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
totalAssets 223459607.00
otherCurrentAssets -6445145.00
totalLiab 86853912.00
totalStockholderEquity 130627060.00
otherCurrentLiab 23186897.00
commonStock 772.00
retainedEarnings -9717471.00
otherLiab 17219000.00
otherAssets 8898922.00
cash 5714540.00
totalCurrentLiabilities 24600000.00
currentDeferredRevenue -689550000.00
netDebt 62507380.00
shortTermDebt 689550000.00
shortLongTermDebtTotal 68221920.00
otherStockholderEquity 184115340.00
totalCurrentAssets 1.00
netReceivables 730606.00
longTermDebt 65239000.00
accountsPayable 1413103.00
accumulatedOtherComprehensiveIncome -43771581.00
commonStockTotalEquity 772.00
nonCurrrentAssetsOther -214560684.00
nonCurrentAssetsTotal 214560684.00
nonCurrentLiabilitiesTotal 68200000.00
liabilitiesAndStockholdersEquity 223459607.00
cashAndShortTermInvestments 5714540.00
propertyPlantAndEquipmentGross 214560684.00
propertyPlantAndEquipmentNet 214560684.00
commonStockSharesOutstanding 7498867.00
2004-12-31
date 2004-12-31
filing_date 2005-03-15
currency_symbol USD
totalAssets 215702360.00
otherCurrentAssets -1214821.00
totalLiab 112195518.00
totalStockholderEquity 97631987.00
otherCurrentLiab 23264412.00
commonStock 649.00
retainedEarnings -10726663.00
otherLiab 17351000.00
otherAssets 4137810.00
cash 587524.00
totalCurrentLiabilities 25100000.00
currentDeferredRevenue -307936000.00
netDebt 92421165.00
shortTermDebt 307936000.00
shortLongTermDebtTotal 93008689.00
otherStockholderEquity 150085988.00
totalCurrentAssets 1.00
netReceivables 627298.00
longTermDebt 93008000.00
accountsPayable 1835588.00
accumulatedOtherComprehensiveIncome -41727987.00
commonStockTotalEquity 649.00
nonCurrrentAssetsOther -211564549.00
nonCurrentAssetsTotal 211564549.00
nonCurrentLiabilitiesTotal 93000000.00
liabilitiesAndStockholdersEquity 215702360.00
cashAndShortTermInvestments 587524.00
propertyPlantAndEquipmentGross 211564549.00
propertyPlantAndEquipmentNet 211564549.00
commonStockSharesOutstanding 6464542.00
2003-12-31
date 2003-12-31
filing_date 2004-03-15
currency_symbol USD
totalAssets 191685714.00
otherCurrentAssets -1626426.00
totalLiab 89676539.00
totalStockholderEquity 96187436.00
otherCurrentLiab 9521365.00
commonStock 643.00
retainedEarnings -11227636.00
otherLiab 3662000.00
otherAssets 8606535.00
cash 1004090.00
totalCurrentLiabilities 11500000.00
netDebt 83032288.00
shortLongTermDebtTotal 84036378.00
otherStockholderEquity 145890196.00
totalCurrentAssets 1.00
netReceivables 622337.00
longTermDebt 84037000.00
accountsPayable 1978635.00
accumulatedOtherComprehensiveIncome -38475767.00
commonStockTotalEquity 643.00
nonCurrrentAssetsOther -183079178.00
nonCurrentAssetsTotal 183079178.00
nonCurrentLiabilitiesTotal 84000000.00
liabilitiesAndStockholdersEquity 191685714.00
cashAndShortTermInvestments 1004090.00
propertyPlantAndEquipmentGross 182748862.00
propertyPlantAndEquipmentNet 182748862.00
commonStockSharesOutstanding 5262312.00
2002-12-31
date 2002-12-31
filing_date 2003-03-24
currency_symbol USD
totalAssets 178162172.00
totalLiab 119752441.00
totalStockholderEquity 52622724.00
otherCurrentLiab 8430967.00
commonStock 445.00
retainedEarnings -11135499.00
otherLiab 2699000.00
otherAssets 2437064.00
cash 1095610.00
totalCurrentLiabilities 10200000.00
netDebt 114188798.00
shortLongTermDebtTotal 115284408.00
otherStockholderEquity 101214079.00
totalCurrentAssets 1880247.00
netReceivables 784637.00
longTermDebt 115284000.00
accountsPayable 1769033.00
accumulatedOtherComprehensiveIncome -37456301.00
commonStockTotalEquity 445.00
nonCurrrentAssetsOther -173844861.00
nonCurrentAssetsTotal 173844861.00
nonCurrentLiabilitiesTotal 115300000.00
liabilitiesAndStockholdersEquity 178162172.00
cashAndShortTermInvestments 1095610.00
propertyPlantAndEquipmentGross 173529365.00
propertyPlantAndEquipmentNet 173529365.00
commonStockSharesOutstanding 4452959.00
2001-12-31
date 2001-12-31
filing_date 2002-03-26
currency_symbol USD
totalAssets 167511346.00
totalLiab 110181292.00
totalStockholderEquity 51631953.00
otherCurrentLiab 8356688.00
commonStock 442.00
retainedEarnings -11724832.00
otherLiab 2611000.00
otherAssets 2636166.00
cash 1101861.00
totalCurrentLiabilities 10200000.00
netDebt 104625910.00
shortLongTermDebtTotal 105727771.00
otherStockholderEquity 102688905.00
totalCurrentAssets 1768610.00
netReceivables 666749.00
longTermDebt 105728000.00
accountsPayable 1843312.00
accumulatedOtherComprehensiveIncome -33634461.00
commonStockTotalEquity 442.00
nonCurrrentAssetsOther -163106570.00
nonCurrentAssetsTotal 163106570.00
nonCurrentLiabilitiesTotal 105700000.00
liabilitiesAndStockholdersEquity 167511346.00
cashAndShortTermInvestments 1101861.00
propertyPlantAndEquipmentGross 162851367.00
propertyPlantAndEquipmentNet 162851367.00
commonStockSharesOutstanding 4416869.00
2000-12-31
date 2000-12-31
filing_date 2001-03-23
currency_symbol USD
totalAssets 166052090.00
totalLiab 108917396.00
totalStockholderEquity 51427086.00
otherCurrentLiab 8371834.00
commonStock 440.00
retainedEarnings -11663446.00
otherLiab 2697000.00
otherAssets 2784784.00
cash 1119072.00
totalCurrentLiabilities 10500000.00
netDebt 86358930.00
shortLongTermDebtTotal 87478002.00
otherStockholderEquity 98705382.00
totalCurrentAssets 1860637.00
netReceivables 741565.00
longTermDebt 104092000.00
accountsPayable 2128166.00
accumulatedOtherComprehensiveIncome -29907682.00
commonStockTotalEquity 440.00
nonCurrrentAssetsOther -161406669.00
nonCurrentAssetsTotal 161406669.00
nonCurrentLiabilitiesTotal 104100000.00
liabilitiesAndStockholdersEquity 166052090.00
cashAndShortTermInvestments 1119072.00
propertyPlantAndEquipmentGross 161140220.00
propertyPlantAndEquipmentNet 161140220.00
commonStockSharesOutstanding 4408696.00
1999-12-31
date 1999-12-31
filing_date 2000-03-22
currency_symbol USD
totalAssets 158195537.00
totalLiab 100302975.00
totalStockholderEquity 52033550.00
otherCurrentLiab 8628517.00
commonStock 436.00
retainedEarnings -10673302.00
otherAssets 2600677.00
cash 1064241.00
totalCurrentLiabilities 10800000.00
netDebt 79030562.00
shortLongTermDebtTotal 80094803.00
otherStockholderEquity 94907724.00
totalCurrentAssets 1629374.00
netReceivables 565133.00
accountsPayable 2171483.00
accumulatedOtherComprehensiveIncome -26342296.00
commonStockTotalEquity 436.00
nonCurrrentAssetsOther -153965486.00
nonCurrentAssetsTotal 153965486.00
nonCurrentLiabilitiesTotal 95400000.00
liabilitiesAndStockholdersEquity 158195537.00
cashAndShortTermInvestments 1064241.00
propertyPlantAndEquipmentGross 153515810.00
propertyPlantAndEquipmentNet 153515810.00
commonStockSharesOutstanding 4358974.00
1998-12-31
date 1998-12-31
filing_date 1999-03-22
currency_symbol USD
totalAssets 149647872.00
totalLiab 90173958.00
totalStockholderEquity 53426071.00
otherCurrentLiab -32565296.00
commonStock 435.00
retainedEarnings -9448351.00
otherAssets 2974541.00
cash 994159.00
totalCurrentLiabilities 10900000.00
netDebt 75463367.00
shortTermDebt 41299294.00
shortLongTermDebtTotal 76457526.00
otherStockholderEquity 91944121.00
totalCurrentAssets 1639211.00
netReceivables 645052.00
accountsPayable 2166002.00
accumulatedOtherComprehensiveIncome -23022291.00
commonStockTotalEquity 435.00
nonCurrrentAssetsOther -145034120.00
nonCurrentAssetsTotal 145034120.00
nonCurrentLiabilitiesTotal 85300000.00
liabilitiesAndStockholdersEquity 149647872.00
cashAndShortTermInvestments 994159.00
propertyPlantAndEquipmentGross 143898711.00
propertyPlantAndEquipmentNet 143898711.00
commonStockSharesOutstanding 4357143.00
1997-12-31
date 1997-12-31
filing_date 1998-03-23
currency_symbol USD
totalAssets 130491504.00
totalLiab 69874148.00
totalStockholderEquity 54966009.00
otherCurrentLiab -42773267.00
commonStock 433.00
retainedEarnings -7537911.00
otherAssets 3716163.00
cash 1785968.00
totalCurrentLiabilities 10300000.00
netDebt 57809074.00
shortTermDebt 50954026.00
shortLongTermDebtTotal 59595042.00
otherStockholderEquity 88198069.00
totalCurrentAssets 2259886.00
netReceivables 473918.00
accountsPayable 2119241.00
accumulatedOtherComprehensiveIncome -20043235.00
commonStockTotalEquity 433.00
nonCurrrentAssetsOther -124515455.00
nonCurrentAssetsTotal 124515455.00
nonCurrentLiabilitiesTotal 65200000.00
liabilitiesAndStockholdersEquity 130491504.00
cashAndShortTermInvestments 1785968.00
propertyPlantAndEquipmentGross 122705214.00
propertyPlantAndEquipmentNet 122705214.00
commonStockSharesOutstanding 3687943.00
1996-12-31
date 1996-12-31
filing_date 1997-03-28
currency_symbol USD
totalAssets 121381870.00
totalLiab 91070819.00
totalStockholderEquity 24442037.00
otherCurrentLiab 7711225.00
commonStock 265.00
retainedEarnings -5619136.00
otherAssets 3493251.00
cash 294389.00
totalCurrentLiabilities 9000000.00
netDebt 76985992.00
shortLongTermDebtTotal 77280381.00
otherStockholderEquity 53269275.00
totalCurrentAssets 933124.00
netReceivables 638735.00
accountsPayable 1288775.00
accumulatedOtherComprehensiveIncome -17339353.00
commonStockTotalEquity 265.00
nonCurrrentAssetsOther -116955495.00
nonCurrentAssetsTotal 116955495.00
nonCurrentLiabilitiesTotal 87900000.00
liabilitiesAndStockholdersEquity 121381870.00
cashAndShortTermInvestments 294389.00
propertyPlantAndEquipmentGross 115134890.00
propertyPlantAndEquipmentNet 115134890.00
commonStockSharesOutstanding 2649475.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
totalAssets 108900000.00
totalLiab 77500000.00
totalStockholderEquity 25300000.00
retainedEarnings -4600000.00
otherAssets 108900000.00
netDebt 73600000.00
shortLongTermDebtTotal 73600000.00
otherStockholderEquity 29900000.00
nonCurrrentAssetsOther -103600000.00
nonCurrentLiabilitiesTotal 73600000.00
liabilitiesAndStockholdersEquity 108900000.00
propertyPlantAndEquipmentGross 103600000.00
propertyPlantAndEquipmentNet 103600000.00
commonStockSharesOutstanding 2601626.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalAssets 89700000.00
totalLiab 56400000.00
totalStockholderEquity 26800000.00
retainedEarnings -3100000.00
otherAssets 5100000.00
netDebt 54300000.00
shortLongTermDebtTotal 54300000.00
otherStockholderEquity 29900000.00
totalCurrentAssets 300000.00
shortTermInvestments 300000.00
nonCurrrentAssetsOther -84300000.00
nonCurrentAssetsTotal 84300000.00
nonCurrentLiabilitiesTotal 54300000.00
liabilitiesAndStockholdersEquity 89700000.00
cashAndShortTermInvestments 300000.00
propertyPlantAndEquipmentGross 84300000.00
propertyPlantAndEquipmentNet 84300000.00
commonStockSharesOutstanding 3214286.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-10-24
currency_symbol USD
investments -420327000.00
totalCashflowsFromInvestingActivities -1083700000.00
totalCashFromFinancingActivities 304607000.00
netIncome 41657000.00
changeInCash -5860000.00
beginPeriodCashFlow 12247000.00
endPeriodCashFlow 6387000.00
totalCashFromOperatingActivities 109860000.00
issuanceOfCapitalStock 289749000.00
depreciation 53917000.00
otherCashflowsFromInvestingActivities 3100000.00
dividendsPaid 72341000.00
changeToAccountReceivables -4025000.00
salePurchaseOfStock -57000.00
otherCashflowsFromFinancingActivities 715107000.00
capitalExpenditures 1086800000
changeInWorkingCapital 10451000.00
stockBasedCompensation 2172000.00
otherNonCashItems -1552000.00
freeCashFlow 109860000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-01
currency_symbol USD
investments -332266000.00
changeToLiabilities -6908000.00
totalCashflowsFromInvestingActivities -332266000.00
netBorrowings 106693000.00
totalCashFromFinancingActivities 242016000.00
changeToOperatingActivities -342000.00
netIncome 41015000.00
changeInCash -693000.00
beginPeriodCashFlow 12940000.00
endPeriodCashFlow 12247000.00
totalCashFromOperatingActivities 89557000.00
issuanceOfCapitalStock 205104000.00
depreciation 51461000.00
otherCashflowsFromInvestingActivities 3071000.00
dividendsPaid 69773000.00
changeToAccountReceivables 3154000.00
salePurchaseOfStock -8000.00
otherCashflowsFromFinancingActivities 250917000.00
changeToNetincome 65000.00
capitalExpenditures 335337000
changeReceivables 3154000.00
cashFlowsOtherOperating -342000.00
cashAndCashEquivalentsChanges -693000.00
changeInWorkingCapital -4096000.00
stockBasedCompensation 2177000.00
otherNonCashItems -1996000.00
freeCashFlow 89557000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-04
currency_symbol USD
investments -331107000.00
changeToLiabilities 15468000.00
totalCashflowsFromInvestingActivities -331107000.00
netBorrowings 95764000.00
totalCashFromFinancingActivities 220967000.00
changeToOperatingActivities -342000.00
netIncome 41774000.00
changeInCash -15969000.00
beginPeriodCashFlow 28909000.00
endPeriodCashFlow 12940000.00
totalCashFromOperatingActivities 94171000.00
issuanceOfCapitalStock 195133000.00
depreciation 49257000.00
otherCashflowsFromInvestingActivities -38000.00
dividendsPaid 67057000.00
changeToAccountReceivables -2209000.00
salePurchaseOfStock -2607000.00
otherCashflowsFromFinancingActivities 384719000.00
changeToNetincome -1208000.00
capitalExpenditures 331069000
changeReceivables -2209000.00
cashFlowsOtherOperating -10024000.00
cashAndCashEquivalentsChanges -15969000.00
changeInWorkingCapital 3235000.00
stockBasedCompensation 1831000.00
otherNonCashItems -1926000.00
freeCashFlow 94171000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-14
currency_symbol USD
investments -432434000.00
changeToLiabilities -2774000.00
totalCashflowsFromInvestingActivities -1615975000.00
netBorrowings 76086000.00
totalCashFromFinancingActivities 116653000.00
changeToOperatingActivities 2993000.00
netIncome 41039000.00
changeInCash -222605000.00
beginPeriodCashFlow 251514000.00
endPeriodCashFlow 28909000.00
totalCashFromOperatingActivities 93176000.00
issuanceOfCapitalStock 105942000.00
depreciation 46378000.00
otherCashflowsFromInvestingActivities 44411000.00
dividendsPaid 65101000.00
changeToAccountReceivables 16032000.00
salePurchaseOfStock -25000.00
otherCashflowsFromFinancingActivities 109694000.00
changeToNetincome -11619000.00
capitalExpenditures 1660386000
changeReceivables 16032000.00
cashFlowsOtherOperating 2993000.00
cashAndCashEquivalentsChanges -222605000.00
changeInWorkingCapital 16251000.00
stockBasedCompensation 1572000.00
otherNonCashItems -12064000.00
freeCashFlow 93176000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-01
currency_symbol USD
investments -361991000.00
changeToLiabilities 12357000.00
totalCashflowsFromInvestingActivities -361991000.00
netBorrowings -72702000.00
totalCashFromFinancingActivities 467542000.00
changeToOperatingActivities 2849000.00
netIncome 39577000.00
changeInCash 224407000.00
beginPeriodCashFlow 27107000.00
endPeriodCashFlow 251514000.00
totalCashFromOperatingActivities 118856000.00
issuanceOfCapitalStock 601087000.00
depreciation 43530000.00
otherCashflowsFromInvestingActivities -169000.00
dividendsPaid 57905000.00
changeToAccountReceivables -7439000.00
salePurchaseOfStock -66000.00
otherCashflowsFromFinancingActivities 539641000.00
changeToNetincome 27080000.00
capitalExpenditures 1227092000
changeReceivables -7439000.00
cashFlowsOtherOperating 31263000.00
cashAndCashEquivalentsChanges 224407000.00
changeInWorkingCapital 7767000.00
stockBasedCompensation 1514000.00
otherNonCashItems 26468000.00
freeCashFlow 118856000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-02
currency_symbol USD
investments -382759000.00
changeToLiabilities 7739000.00
totalCashflowsFromInvestingActivities -382759000.00
netBorrowings 49791000.00
totalCashFromFinancingActivities 295478000.00
changeToOperatingActivities 3757000.00
netIncome 36130000.00
changeInCash 1341000.00
beginPeriodCashFlow 25766000.00
endPeriodCashFlow 27107000.00
totalCashFromOperatingActivities 88622000.00
issuanceOfCapitalStock 300110000.00
depreciation 40260000.00
otherCashflowsFromInvestingActivities 49414000.00
dividendsPaid 54106000.00
changeToAccountReceivables -1814000.00
salePurchaseOfStock -76000.00
otherCashflowsFromFinancingActivities 519759000.00
changeToNetincome 1727000.00
capitalExpenditures 432173000
changeReceivables -1814000.00
cashFlowsOtherOperating 3757000.00
cashAndCashEquivalentsChanges 1341000.00
changeInWorkingCapital 9682000.00
stockBasedCompensation 1743000.00
otherNonCashItems 807000.00
freeCashFlow 88622000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-03
currency_symbol USD
investments -438791000.00
changeToLiabilities -2274000.00
totalCashflowsFromInvestingActivities -438791000.00
netBorrowings 159768000.00
totalCashFromFinancingActivities 357840000.00
changeToOperatingActivities 3757000.00
netIncome 36289000.00
changeInCash -19484000.00
beginPeriodCashFlow 45250000.00
endPeriodCashFlow 25766000.00
totalCashFromOperatingActivities 61467000.00
issuanceOfCapitalStock 250684000.00
depreciation 36739000.00
otherCashflowsFromInvestingActivities -25693000.00
dividendsPaid 50630000.00
changeToAccountReceivables -5980000.00
salePurchaseOfStock -1745000.00
otherCashflowsFromFinancingActivities 159740000.00
changeToNetincome 340000.00
capitalExpenditures 413098000
changeReceivables -5980000.00
cashFlowsOtherOperating -4708000.00
cashAndCashEquivalentsChanges -19484000.00
changeInWorkingCapital -12962000.00
stockBasedCompensation 1635000.00
otherNonCashItems -234000.00
freeCashFlow 61467000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-22
currency_symbol USD
investments -317418000.00
changeToLiabilities -7060000.00
totalCashflowsFromInvestingActivities -317418000.00
netBorrowings 154432000.00
totalCashFromFinancingActivities 199512000.00
changeToOperatingActivities -1718000.00
netIncome 33306000.00
changeInCash -57558000.00
beginPeriodCashFlow 102808000.00
endPeriodCashFlow 45250000.00
totalCashFromOperatingActivities 60348000.00
issuanceOfCapitalStock 94011000.00
depreciation 34219000.00
otherCashflowsFromInvestingActivities 41871000.00
dividendsPaid 48692000.00
changeToAccountReceivables -655000.00
salePurchaseOfStock -6000.00
otherCashflowsFromFinancingActivities 154427000.00
changeToNetincome 1477000.00
capitalExpenditures 359289000
changeReceivables -655000.00
cashFlowsOtherOperating -1718000.00
cashAndCashEquivalentsChanges -57558000.00
changeInWorkingCapital -9433000.00
stockBasedCompensation 1317000.00
otherNonCashItems 779000.00
freeCashFlow 60348000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-01
currency_symbol USD
investments -334177000.00
changeToLiabilities 12311000.00
totalCashflowsFromInvestingActivities -334177000.00
netBorrowings -201000.00
totalCashFromFinancingActivities 180583000.00
changeToOperatingActivities -3626000.00
netIncome 36831000.00
changeInCash -85573000.00
beginPeriodCashFlow 188381000.00
endPeriodCashFlow 102808000.00
totalCashFromOperatingActivities 68021000.00
issuanceOfCapitalStock 226164000.00
depreciation 31103000.00
otherCashflowsFromInvestingActivities -142000.00
dividendsPaid 45023000.00
changeToAccountReceivables -6268000.00
salePurchaseOfStock -27000.00
otherCashflowsFromFinancingActivities 169955000.00
changeToNetincome -2796000.00
capitalExpenditures 341507000
changeReceivables -6268000.00
cashFlowsOtherOperating -3626000.00
cashAndCashEquivalentsChanges -85573000.00
changeInWorkingCapital 2417000.00
stockBasedCompensation 507000.00
otherNonCashItems 633000.00
freeCashFlow 68021000.00
2021-06-30
date 2021-06-30
filing_date 2021-07-26
currency_symbol USD
investments -347841000.00
changeToLiabilities 19655000.00
totalCashflowsFromInvestingActivities -347841000.00
netBorrowings 162425000.00
totalCashFromFinancingActivities 456702000.00
changeToOperatingActivities -4690000.00
netIncome 22461000.00
changeInCash 181012000.00
beginPeriodCashFlow 7369000.00
endPeriodCashFlow 188381000.00
totalCashFromOperatingActivities 72151000.00
issuanceOfCapitalStock 336875000.00
depreciation 28446000.00
otherCashflowsFromInvestingActivities -56000.00
dividendsPaid 41153000.00
changeToAccountReceivables -6449000.00
salePurchaseOfStock 402623000.00
otherCashflowsFromFinancingActivities -1445000.00
changeToNetincome 11069000.00
capitalExpenditures 770101000
changeReceivables -6449000.00
cashFlowsOtherOperating 11557000.00
cashAndCashEquivalentsChanges 181012000.00
changeInWorkingCapital 8516000.00
stockBasedCompensation 1475000.00
otherNonCashItems 1773000.00
freeCashFlow 72151000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-03
currency_symbol USD
investments -387179000.00
changeToLiabilities -14079000.00
totalCashflowsFromInvestingActivities -387179000.00
netBorrowings 145789000.00
totalCashFromFinancingActivities 340798000.00
changeToOperatingActivities 6803000.00
netIncome 30278000.00
changeInCash -586000.00
beginPeriodCashFlow 7955000.00
endPeriodCashFlow 7369000.00
totalCashFromOperatingActivities 45795000.00
depreciation 26245000.00
otherCashflowsFromInvestingActivities 9865000.00
dividendsPaid 60957000.00
changeToInventory 24695000.00
changeToAccountReceivables -2932000.00
salePurchaseOfStock -1780000.00
otherCashflowsFromFinancingActivities 145625000.00
changeToNetincome -1446000.00
capitalExpenditures 397044000
changeReceivables -2932000.00
cashFlowsOtherOperating 7304000.00
cashAndCashEquivalentsChanges -586000.00
changeInWorkingCapital -10208000.00
stockBasedCompensation 1499000.00
otherNonCashItems 425000.00
freeCashFlow 45795000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-18
currency_symbol USD
investments -366120000.00
changeToLiabilities 1102000.00
totalCashflowsFromInvestingActivities -366120000.00
netBorrowings 71739000.00
totalCashFromFinancingActivities 305744000.00
changeToOperatingActivities -139000.00
netIncome 23762000.00
changeInCash -8275000.00
beginPeriodCashFlow 16230000.00
endPeriodCashFlow 7955000.00
totalCashFromOperatingActivities 52101000.00
depreciation 24024000.00
otherCashflowsFromInvestingActivities 876000.00
dividendsPaid 32314000.00
changeToInventory -1114000.00
changeToAccountReceivables 1501000.00
salePurchaseOfStock -4000.00
otherCashflowsFromFinancingActivities 71739000.00
changeToNetincome 935000.00
capitalExpenditures 979317000
changeReceivables 1501000.00
cashFlowsOtherOperating 362000.00
cashAndCashEquivalentsChanges -8275000.00
changeInWorkingCapital 2464000.00
stockBasedCompensation 1231000.00
otherNonCashItems 415000.00
freeCashFlow 52101000.00
2020-09-30
date 2020-09-30
filing_date 2020-10-19
currency_symbol USD
investments -464582000.00
changeToLiabilities 6280000.00
totalCashflowsFromInvestingActivities -464582000.00
netBorrowings 366006000.00
totalCashFromFinancingActivities 421352000.00
changeToOperatingActivities -929000.00
netIncome 21416000.00
changeInCash -20154000.00
beginPeriodCashFlow 36384000.00
endPeriodCashFlow 16230000.00
totalCashFromOperatingActivities 23076000.00
depreciation 21291000.00
otherCashflowsFromInvestingActivities 3384000.00
dividendsPaid 32310000.00
changeToAccountReceivables -5359000.00
salePurchaseOfStock -7000.00
otherCashflowsFromFinancingActivities 454562000.00
changeToNetincome 3131000.00
capitalExpenditures 467966000
changeReceivables -5359000.00
cashFlowsOtherOperating -24065000.00
cashAndCashEquivalentsChanges -20154000.00
changeInWorkingCapital -8000.00
stockBasedCompensation 1233000.00
otherNonCashItems 382000.00
freeCashFlow 23076000.00
2020-06-30
date 2020-06-30
filing_date 2020-07-20
currency_symbol USD
investments -262531000.00
changeToLiabilities 3890000.00
totalCashflowsFromInvestingActivities -262531000.00
netBorrowings -242524000.00
totalCashFromFinancingActivities 167692000.00
changeToOperatingActivities -485000.00
netIncome 25424000.00
changeInCash -55756000.00
beginPeriodCashFlow 92140000.00
endPeriodCashFlow 36384000.00
totalCashFromOperatingActivities 39083000.00
depreciation 19387000.00
otherCashflowsFromInvestingActivities 18017000.00
dividendsPaid 26677000.00
changeToAccountReceivables -6841000.00
salePurchaseOfStock -3000.00
otherCashflowsFromFinancingActivities -153495000.00
changeToNetincome -2600000.00
capitalExpenditures 280548000
changeReceivables -6841000.00
cashFlowsOtherOperating -501000.00
cashAndCashEquivalentsChanges -55756000.00
changeInWorkingCapital -3436000.00
stockBasedCompensation 1224000.00
otherNonCashItems 324000.00
freeCashFlow 39083000.00
2020-03-31
date 2020-03-31
filing_date 2020-04-20
currency_symbol USD
investments -206609000.00
changeToLiabilities -9056000.00
totalCashflowsFromInvestingActivities -206609000.00
netBorrowings 149922000.00
totalCashFromFinancingActivities 227896000.00
changeToOperatingActivities 50000.00
netIncome 21370000.00
changeInCash 49983000.00
beginPeriodCashFlow 42157000.00
endPeriodCashFlow 92140000.00
totalCashFromOperatingActivities 28696000.00
depreciation 17941000.00
otherCashflowsFromInvestingActivities 24194000.00
dividendsPaid 24811000.00
changeToAccountReceivables -1284000.00
salePurchaseOfStock -1627000.00
otherCashflowsFromFinancingActivities 152724000.00
changeToNetincome -631000.00
capitalExpenditures 230803000
changeReceivables -1284000.00
cashFlowsOtherOperating 33000.00
cashAndCashEquivalentsChanges 49983000.00
changeInWorkingCapital -10290000.00
stockBasedCompensation 1014000.00
otherNonCashItems 323000.00
freeCashFlow 28696000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-20
currency_symbol USD
investments -119337000.00
changeToLiabilities 5517000.00
totalCashflowsFromInvestingActivities -119337000.00
netBorrowings -58897000.00
totalCashFromFinancingActivities 112528000.00
changeToOperatingActivities -2197000.00
netIncome 22743000.00
changeInCash 31355000.00
beginPeriodCashFlow 10802000.00
endPeriodCashFlow 42157000.00
totalCashFromOperatingActivities 38164000.00
depreciation 16725000.00
otherCashflowsFromInvestingActivities 30832000.00
dividendsPaid 24155000.00
changeToInventory 4911000.00
changeToAccountReceivables -1603000.00
salePurchaseOfStock -6000.00
otherCashflowsFromFinancingActivities -37343000.00
changeToNetincome -3325000.00
capitalExpenditures 150169000
changeReceivables -1603000.00
cashFlowsOtherOperating -2211000.00
cashAndCashEquivalentsChanges 31355000.00
changeInWorkingCapital 1717000.00
stockBasedCompensation 1008000.00
otherNonCashItems 318000.00
freeCashFlow 38164000.00
2019-09-30
date 2019-09-30
filing_date 2019-10-21
currency_symbol USD
investments -243468000.00
changeToLiabilities -4248000.00
totalCashflowsFromInvestingActivities -243468000.00
netBorrowings 192569000.00
totalCashFromFinancingActivities 200897000.00
changeToOperatingActivities 1010000.00
netIncome 20782000.00
changeInCash -11627000.00
beginPeriodCashFlow 22429000.00
endPeriodCashFlow 10802000.00
totalCashFromOperatingActivities 30944000.00
depreciation 15278000.00
otherCashflowsFromInvestingActivities 7642000.00
dividendsPaid 23922000.00
changeToAccountReceivables -631000.00
salePurchaseOfStock -2000.00
otherCashflowsFromFinancingActivities 193670000.00
changeToNetincome -1563000.00
capitalExpenditures 251110000
changeReceivables -631000.00
cashFlowsOtherOperating 1010000.00
cashAndCashEquivalentsChanges -11627000.00
changeInWorkingCapital -3869000.00
stockBasedCompensation 1034000.00
otherNonCashItems 316000.00
freeCashFlow 30944000.00
2019-06-30
date 2019-06-30
filing_date 2019-07-22
currency_symbol USD
investments -166063000.00
changeToLiabilities 2396000.00
totalCashflowsFromInvestingActivities -166063000.00
netBorrowings -36081000.00
totalCashFromFinancingActivities 129051000.00
changeToOperatingActivities 206000.00
netIncome 18722000.00
changeInCash -2920000.00
beginPeriodCashFlow 25349000.00
endPeriodCashFlow 22429000.00
totalCashFromOperatingActivities 34092000.00
depreciation 14061000.00
otherCashflowsFromInvestingActivities 16845000.00
dividendsPaid 21342000.00
changeToAccountReceivables -1689000.00
salePurchaseOfStock -17000000.00
otherCashflowsFromFinancingActivities -240000.00
changeToNetincome -731000.00
capitalExpenditures 182908000
changeReceivables -1689000.00
cashFlowsOtherOperating 1008000.00
cashAndCashEquivalentsChanges -2920000.00
changeInWorkingCapital 913000.00
stockBasedCompensation 1025000.00
otherNonCashItems 325000.00
freeCashFlow 34092000.00
2019-03-31
date 2019-03-31
filing_date 2019-04-22
currency_symbol USD
investments -138651000.00
changeToLiabilities -3059000.00
totalCashflowsFromInvestingActivities -138651000.00
netBorrowings 51102000.00
totalCashFromFinancingActivities 86518000.00
changeToOperatingActivities -1169000.00
netIncome 18516000.00
changeInCash -28626000.00
beginPeriodCashFlow 53975000.00
endPeriodCashFlow 25349000.00
totalCashFromOperatingActivities 23507000.00
depreciation 13140000.00
otherCashflowsFromInvestingActivities 9734000.00
dividendsPaid 20838000.00
changeToAccountReceivables -2148000.00
salePurchaseOfStock -1398000.00
otherCashflowsFromFinancingActivities 51771000.00
changeToNetincome -2098000.00
capitalExpenditures 148385000
changeReceivables -2148000.00
cashFlowsOtherOperating -1169000.00
cashAndCashEquivalentsChanges -28626000.00
changeInWorkingCapital -6376000.00
stockBasedCompensation 913000.00
otherNonCashItems -2211000.00
freeCashFlow 23507000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-21
currency_symbol USD
changeToLiabilities 3433000.00
totalCashflowsFromInvestingActivities -257489000.00
netBorrowings 102893000.00
totalCashFromFinancingActivities 264222000.00
changeToOperatingActivities 2574000.00
netIncome 13338000.00
changeInCash 35728000.00
beginPeriodCashFlow 18247000.00
endPeriodCashFlow 53975000.00
totalCashFromOperatingActivities 28995000.00
depreciation 11955000.00
otherCashflowsFromInvestingActivities 5646000.00
dividendsPaid 18620000.00
changeToInventory 1561000.00
changeToAccountReceivables -1733000.00
salePurchaseOfStock -3000.00
otherCashflowsFromFinancingActivities 461556000.00
changeToNetincome 1214000.00
capitalExpenditures 263135000
changeReceivables -1733000.00
cashFlowsOtherOperating 501000.00
cashAndCashEquivalentsChanges 35728000.00
changeInWorkingCapital 2201000.00
stockBasedCompensation 777000.00
otherNonCashItems 287000.00
freeCashFlow 28995000.00
2018-09-30
date 2018-09-30
filing_date 2018-10-22
currency_symbol USD
changeToLiabilities 3715000.00
totalCashflowsFromInvestingActivities -132577000.00
netBorrowings -28398000.00
totalCashFromFinancingActivities 260000000.00
changeToOperatingActivities -977000.00
netIncome 15586000.00
changeInCash 9261000.00
beginPeriodCashFlow 18247000.00
endPeriodCashFlow 18247000.00
totalCashFromOperatingActivities 985000.00
depreciation 135000.00
otherCashflowsFromInvestingActivities 28472000.00
dividendsPaid 16758000.00
changeToInventory 0.00
changeToAccountReceivables -979000.00
salePurchaseOfStock 159780000.00
otherCashflowsFromFinancingActivities 520000000.00
changeToNetincome -2546000.00
capitalExpenditures 161049000
changeReceivables -979000.00
cashFlowsOtherOperating -181000.00
cashAndCashEquivalentsChanges 9261000.00
changeInWorkingCapital -34594000.00
stockBasedCompensation 850000.00
otherNonCashItems 18023000.00
freeCashFlow 985000.00
2018-06-30
date 2018-06-30
filing_date 2018-07-23
currency_symbol USD
changeToLiabilities -1894000.00
totalCashflowsFromInvestingActivities -93850000.00
netBorrowings 89165000.00
totalCashFromFinancingActivities 187132000.00
changeToOperatingActivities -54000.00
netIncome 28824000.00
changeInCash 7143000.00
beginPeriodCashFlow 11104000.00
endPeriodCashFlow 18247000.00
totalCashFromOperatingActivities 46438000.00
depreciation 21739000.00
otherCashflowsFromInvestingActivities 10341000.00
dividendsPaid 32896000.00
changeToInventory -1036000.00
changeToAccountReceivables -2305000.00
salePurchaseOfStock 25000.00
otherCashflowsFromFinancingActivities -935000.00
changeToNetincome -585000.00
capitalExpenditures 265240000
changeReceivables -1326000.00
cashFlowsOtherOperating -830000.00
cashAndCashEquivalentsChanges -2118000.00
changeInWorkingCapital -1495000.00
stockBasedCompensation 1569000.00
otherNonCashItems 501000.00
freeCashFlow 46438000.00
2018-03-31
date 2018-03-31
filing_date 2018-04-23
currency_symbol USD
investments -104245000.00
changeToLiabilities -2362000.00
totalCashflowsFromInvestingActivities -84201000.00
netBorrowings 36179000.00
totalCashFromFinancingActivities 18709000.00
changeToOperatingActivities -604000.00
netIncome 16636000.00
changeInCash -47678000.00
beginPeriodCashFlow 58782000.00
endPeriodCashFlow 11104000.00
totalCashFromOperatingActivities 17814000.00
depreciation 10004000.00
otherCashflowsFromInvestingActivities 20034000.00
dividendsPaid 16122000.00
changeToInventory -604000.00
changeToAccountReceivables -2817000.00
salePurchaseOfStock -1167000.00
otherCashflowsFromFinancingActivities -182000.00
changeToNetincome -3996000.00
capitalExpenditures 104235000
changeReceivables -2817000.00
cashFlowsOtherOperating 82000.00
cashAndCashEquivalentsChanges -47678000.00
changeInWorkingCapital -5097000.00
stockBasedCompensation 602000.00
otherNonCashItems 267000.00
freeCashFlow 17814000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-22
currency_symbol USD
investments -363442000.00
changeToLiabilities 4466000.00
totalCashflowsFromInvestingActivities -85793000.00
netBorrowings 13042000.00
totalCashFromFinancingActivities 84072000.00
changeToOperatingActivities 1649000.00
netIncome 16671000.00
changeInCash 25297000.00
beginPeriodCashFlow 25510000.00
endPeriodCashFlow 50807000.00
totalCashFromOperatingActivities 27018000.00
depreciation 8796000.00
otherCashflowsFromInvestingActivities 8709000.00
dividendsPaid 14754000.00
changeToInventory 1245000.00
changeToAccountReceivables -24000.00
salePurchaseOfStock -3000.00
otherCashflowsFromFinancingActivities 18675000.00
changeToNetincome -3733000.00
capitalExpenditures 94502000
changeReceivables -24000.00
cashFlowsOtherOperating 593000.00
cashAndCashEquivalentsChanges 25297000.00
changeInWorkingCapital 4805000.00
stockBasedCompensation 645000.00
otherNonCashItems 249000.00
freeCashFlow 27018000.00
2017-09-30
date 2017-09-30
filing_date 2017-10-23
currency_symbol USD
investments -70067000.00
changeToLiabilities 1594000.00
totalCashflowsFromInvestingActivities -64326000.00
netBorrowings 51049000.00
totalCashFromFinancingActivities 65144000.00
changeToOperatingActivities 71000.00
netIncome 12283000.00
changeInCash 21337000.00
beginPeriodCashFlow 4173000.00
endPeriodCashFlow 25510000.00
totalCashFromOperatingActivities 20519000.00
depreciation 8228000.00
otherCashflowsFromInvestingActivities 5646000.00
dividendsPaid 14462000.00
changeToInventory 71000.00
changeToAccountReceivables -1409000.00
salePurchaseOfStock -13000.00
otherCashflowsFromFinancingActivities 125670000.00
changeToNetincome 51000.00
capitalExpenditures 69972000
changeReceivables -1409000.00
cashFlowsOtherOperating -472000.00
cashAndCashEquivalentsChanges 21337000.00
changeInWorkingCapital -287000.00
stockBasedCompensation 575000.00
otherNonCashItems 244000.00
freeCashFlow 20519000.00
2017-06-30
date 2017-06-30
filing_date 2017-07-24
currency_symbol USD
investments -141843000.00
changeToLiabilities 723000.00
totalCashflowsFromInvestingActivities -130131000.00
netBorrowings 18222000.00
totalCashFromFinancingActivities 112909000.00
changeToOperatingActivities 311000.00
netIncome 15068000.00
changeInCash 1873000.00
beginPeriodCashFlow 2300000.00
endPeriodCashFlow 4173000.00
totalCashFromOperatingActivities 19095000.00
depreciation 7703000.00
otherCashflowsFromInvestingActivities 11652000.00
dividendsPaid 12978000.00
changeToInventory 309000.00
changeToAccountReceivables -1175000.00
salePurchaseOfStock 119000000.00
otherCashflowsFromFinancingActivities -173000.00
changeToNetincome -4235000.00
capitalExpenditures 141783000
changeReceivables -1175000.00
cashFlowsOtherOperating 766000.00
cashAndCashEquivalentsChanges 1873000.00
changeInWorkingCapital 314000.00
stockBasedCompensation 544000.00
otherNonCashItems 245000.00
freeCashFlow 19095000.00
2017-03-31
date 2017-03-31
filing_date 2017-04-24
currency_symbol USD
investments -57006000.00
changeToLiabilities -302000.00
totalCashflowsFromInvestingActivities -46824000.00
netBorrowings 14227000.00
totalCashFromFinancingActivities 158000.00
changeToOperatingActivities -440000.00
netIncome 14768000.00
changeInCash -31095000.00
beginPeriodCashFlow 33395000.00
endPeriodCashFlow 2300000.00
totalCashFromOperatingActivities 15571000.00
depreciation 7025000.00
otherCashflowsFromInvestingActivities 9793000.00
dividendsPaid 12952000.00
changeToInventory 21000.00
changeToAccountReceivables -1608000.00
salePurchaseOfStock -1095000.00
otherCashflowsFromFinancingActivities 38824000.00
changeToNetincome -4113000.00
capitalExpenditures 56617000
changeReceivables -1608000.00
cashFlowsOtherOperating -440000.00
cashAndCashEquivalentsChanges -31095000.00
changeInWorkingCapital -2350000.00
stockBasedCompensation 629000.00
otherNonCashItems 241000.00
freeCashFlow 15571000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-23
currency_symbol USD
investments -326473000.00
changeToLiabilities -519000.00
totalCashflowsFromInvestingActivities -62887000.00
netBorrowings -35682000.00
totalCashFromFinancingActivities 56598000.00
changeToOperatingActivities 1203000.00
netIncome 12906000.00
changeInCash 21904000.00
beginPeriodCashFlow 11491000.00
endPeriodCashFlow 33395000.00
totalCashFromOperatingActivities 28193000.00
depreciation 6506000.00
otherCashflowsFromInvestingActivities 6783000.00
dividendsPaid 11465000.00
changeToInventory -637000.00
changeToAccountReceivables -913000.00
salePurchaseOfStock 25000000.00
otherCashflowsFromFinancingActivities -2091000.00
changeToNetincome -2000000.00
capitalExpenditures 69670000
changeReceivables -913000.00
cashFlowsOtherOperating 12016000.00
cashAndCashEquivalentsChanges 21904000.00
changeInWorkingCapital 10584000.00
stockBasedCompensation 531000.00
otherNonCashItems 197000.00
freeCashFlow 28193000.00
2016-09-30
date 2016-09-30
filing_date 2016-10-24
currency_symbol USD
investments -62663000.00
changeToLiabilities 2496480.00
totalCashflowsFromInvestingActivities -47592287.00
netBorrowings 47702000.00
totalCashFromFinancingActivities 48202002.00
changeToOperatingActivities -11936000.00
netIncome 14476346.00
changeInCash 7456420.00
beginPeriodCashFlow 4034580.00
endPeriodCashFlow 11491000.00
totalCashFromOperatingActivities 6846293.00
depreciation 6151048.00
otherCashflowsFromInvestingActivities 14944038.00
dividendsPaid 11345922.00
changeToInventory 2049840.00
changeToAccountReceivables -648156.00
salePurchaseOfStock -8945.00
otherCashflowsFromFinancingActivities 166565792.00
changeToNetincome -3873000.00
capitalExpenditures 62536325
changeReceivables -648156.00
cashFlowsOtherOperating -11935048.00
cashAndCashEquivalentsChanges 7456008.00
changeInWorkingCapital -10086724.00
stockBasedCompensation 509073.00
otherNonCashItems 178647.00
freeCashFlow 6846293.00
2016-06-30
date 2016-06-30
filing_date 2016-07-27
currency_symbol USD
investments -154373403.00
changeToLiabilities -1733168.00
totalCashflowsFromInvestingActivities -147346036.00
netBorrowings 37235567.00
totalCashFromFinancingActivities 137508480.00
changeToOperatingActivities -396952.00
netIncome 10828329.00
changeInCash 323207.00
beginPeriodCashFlow 3711373.00
endPeriodCashFlow 4034580.00
totalCashFromOperatingActivities 10160763.00
depreciation 5664702.00
otherCashflowsFromInvestingActivities 6545390.00
dividendsPaid 9650733.00
changeToInventory -1551949.00
changeToAccountReceivables -2167007.00
salePurchaseOfStock -2.00
otherCashflowsFromFinancingActivities 137801953.00
changeToNetincome -2209006.00
capitalExpenditures 153891426
changeReceivables -2167007.00
cashFlowsOtherOperating -397335.00
cashAndCashEquivalentsChanges 323207.00
changeInWorkingCapital -4297510.00
stockBasedCompensation 508897.00
otherNonCashItems 174248.00
freeCashFlow 10160763.00
2016-03-31
date 2016-03-31
filing_date 2016-04-27
currency_symbol USD
changeToLiabilities 3101688.00
totalCashflowsFromInvestingActivities -39728677.00
netBorrowings 32662719.00
totalCashFromFinancingActivities 24193518.00
netIncome 7586325.00
changeInCash 999785.00
beginPeriodCashFlow 2711588.00
endPeriodCashFlow 3711373.00
totalCashFromOperatingActivities 16534944.00
depreciation 5085250.00
otherCashflowsFromInvestingActivities -39428.00
dividendsPaid 9596345.00
changeToInventory 1277109.00
changeToAccountReceivables -388837.00
salePurchaseOfStock -703053.00
otherCashflowsFromFinancingActivities 41801255.00
changeToNetincome 708030.00
capitalExpenditures 39689249
changeReceivables -388837.00
cashFlowsOtherOperating 272383.00
cashAndCashEquivalentsChanges 999785.00
changeInWorkingCapital 2985234.00
stockBasedCompensation 708030.00
otherNonCashItems 170105.00
freeCashFlow 16534944.00
2015-12-31
date 2015-12-31
filing_date 2016-03-11
currency_symbol USD
investments -230907000.00
changeToLiabilities -307844.00
totalCashflowsFromInvestingActivities -63786582.00
netBorrowings -9670998.00
totalCashFromFinancingActivities 34848772.00
changeToOperatingActivities 36000.00
netIncome 7927182.00
changeInCash -18668239.00
beginPeriodCashFlow 21379827.00
endPeriodCashFlow 2711588.00
totalCashFromOperatingActivities 10269571.00
depreciation 3308028.00
otherCashflowsFromInvestingActivities 15020.00
dividendsPaid 8783112.00
changeToInventory -1674717.00
changeToAccountReceivables -1279421.00
salePurchaseOfStock 94633.00
otherCashflowsFromFinancingActivities 32783945.00
changeToNetincome 601029.00
capitalExpenditures 63801602
changeReceivables -1279421.00
cashFlowsOtherOperating -668724.00
cashAndCashEquivalentsChanges -18668239.00
changeInWorkingCapital -2255989.00
stockBasedCompensation 470313.00
otherNonCashItems 956783.00
freeCashFlow 10269571.00
2015-09-30
date 2015-09-30
filing_date 2015-10-30
currency_symbol USD
changeToLiabilities 1016617.00
totalCashflowsFromInvestingActivities -22584472.00
netBorrowings 11258159.00
totalCashFromFinancingActivities 27888757.00
netIncome 14876263.00
changeInCash 18509224.00
beginPeriodCashFlow 2870603.00
endPeriodCashFlow 21379827.00
totalCashFromOperatingActivities 13204939.00
depreciation 5164223.00
otherCashflowsFromInvestingActivities 19315623.00
dividendsPaid 8394891.00
changeToInventory 1789337.00
changeToAccountReceivables -445675.00
salePurchaseOfStock 16500000.00
otherCashflowsFromFinancingActivities -202389.00
changeToNetincome -8103227.00
capitalExpenditures 41900095
changeReceivables -445675.00
cashFlowsOtherOperating 696738.00
cashAndCashEquivalentsChanges 18509224.00
changeInWorkingCapital 1267680.00
stockBasedCompensation 477131.00
otherNonCashItems -8299558.00
freeCashFlow 13204939.00
2015-06-30
date 2015-06-30
filing_date 2015-07-31
currency_symbol USD
changeToLiabilities 554213.00
totalCashflowsFromInvestingActivities -56844598.00
netBorrowings 33971597.00
totalCashFromFinancingActivities 39596572.00
netIncome 10464829.00
changeInCash -5048631.00
beginPeriodCashFlow 7919234.00
endPeriodCashFlow 2870603.00
totalCashFromOperatingActivities 12199395.00
depreciation 4291841.00
otherCashflowsFromInvestingActivities 7759572.00
dividendsPaid 7921176.00
changeToInventory 845661.00
changeToAccountReceivables -770097.00
salePurchaseOfStock 13702579.00
otherCashflowsFromFinancingActivities 159700499.00
changeToNetincome -2935364.00
capitalExpenditures 64604170
changeReceivables -770097.00
cashFlowsOtherOperating 593973.00
cashAndCashEquivalentsChanges -5048631.00
changeInWorkingCapital 378089.00
stockBasedCompensation 520842.00
otherNonCashItems -3254974.00
freeCashFlow 12199395.00
2015-03-31
date 2015-03-31
filing_date 2015-05-01
currency_symbol USD
changeToLiabilities -441936.00
totalCashflowsFromInvestingActivities -59559428.00
netBorrowings 61216895.00
totalCashFromFinancingActivities 53072857.00
netIncome 6494181.00
changeInCash 2519776.00
beginPeriodCashFlow 5399458.00
endPeriodCashFlow 7919234.00
totalCashFromOperatingActivities 9006347.00
depreciation 3721782.00
otherCashflowsFromInvestingActivities 975636.00
dividendsPaid 7892976.00
changeToInventory -916295.00
changeToAccountReceivables -415399.00
salePurchaseOfStock -94633.00
otherCashflowsFromFinancingActivities 158776271.00
changeToNetincome 474634.00
capitalExpenditures 60535064
changeReceivables -415399.00
cashFlowsOtherOperating -826915.00
cashAndCashEquivalentsChanges 2519776.00
changeInWorkingCapital -1684250.00
stockBasedCompensation 523955.00
otherNonCashItems 76495.00
freeCashFlow 9006347.00
2014-12-31
date 2014-12-31
filing_date 2015-03-06
currency_symbol USD
investments -160154000.00
changeToLiabilities 409213.00
totalCashflowsFromInvestingActivities -70092482.00
netBorrowings -2435522.00
totalCashFromFinancingActivities 64298753.00
changeToOperatingActivities 591000.00
netIncome 5722003.00
changeInCash 3996206.00
beginPeriodCashFlow 1403252.00
endPeriodCashFlow 5399458.00
totalCashFromOperatingActivities 9789935.00
depreciation 3313916.00
otherCashflowsFromInvestingActivities 5663111.00
dividendsPaid 6432894.00
changeToInventory 334759.00
changeToAccountReceivables -489188.00
salePurchaseOfStock 73316645.00
otherCashflowsFromFinancingActivities 126154843.00
changeToNetincome 666214.00
capitalExpenditures 75755593
changeReceivables -489188.00
cashFlowsOtherOperating 167777.00
cashAndCashEquivalentsChanges 3996206.00
changeInWorkingCapital 87802.00
stockBasedCompensation 431123.00
otherNonCashItems 360532.00
freeCashFlow 9789935.00
2014-09-30
date 2014-09-30
filing_date 2014-10-31
currency_symbol USD
changeToLiabilities -328578.00
totalCashflowsFromInvestingActivities -38124901.00
netBorrowings 35841164.00
totalCashFromFinancingActivities 29258794.00
netIncome 4965609.00
changeInCash -219662.00
beginPeriodCashFlow 1622914.00
endPeriodCashFlow 1403252.00
totalCashFromOperatingActivities 8646445.00
depreciation 3270358.00
otherCashflowsFromInvestingActivities 10813653.00
dividendsPaid 6432894.00
changeToInventory 63877.00
changeToAccountReceivables -224857.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 112165108.00
changeToNetincome 1025652.00
capitalExpenditures 39598100
changeReceivables -224857.00
cashFlowsOtherOperating -61739.00
cashAndCashEquivalentsChanges -219662.00
changeInWorkingCapital -615174.00
stockBasedCompensation 513000.00
otherNonCashItems 625416.00
freeCashFlow 8646445.00
2014-06-30
date 2014-06-30
filing_date 2014-08-01
currency_symbol USD
changeToLiabilities 783127.00
totalCashflowsFromInvestingActivities -18421203.00
netBorrowings 17313224.00
totalCashFromFinancingActivities 10729058.00
netIncome 2715869.00
changeInCash 796692.00
beginPeriodCashFlow 826222.00
endPeriodCashFlow 1622914.00
totalCashFromOperatingActivities 8488837.00
depreciation 2773442.00
otherCashflowsFromInvestingActivities -5275507.00
dividendsPaid 6434690.00
changeToInventory -636644.00
changeToAccountReceivables -488626.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 30362749.00
changeToNetincome 3315000.00
capitalExpenditures 18411843
changeReceivables -488626.00
cashFlowsOtherOperating -609975.00
cashAndCashEquivalentsChanges 796692.00
changeInWorkingCapital -315474.00
stockBasedCompensation 515000.00
otherNonCashItems 2861641.00
freeCashFlow 8488837.00
2014-03-31
date 2014-03-31
filing_date 2014-05-02
currency_symbol USD
changeToLiabilities -1243808.00
totalCashflowsFromInvestingActivities -21059250.00
netBorrowings 5437965.00
totalCashFromFinancingActivities -821246.00
netIncome 5509528.00
changeInCash -13710659.00
beginPeriodCashFlow 14536881.00
endPeriodCashFlow 826222.00
totalCashFromOperatingActivities 8169837.00
depreciation 2695871.00
otherCashflowsFromInvestingActivities 900080.00
dividendsPaid 6102159.00
changeToInventory 834736.00
changeToAccountReceivables -42296.00
salePurchaseOfStock -14529.00
otherCashflowsFromFinancingActivities 30618505.00
changeToNetincome 404965.00
capitalExpenditures 26033637
changeReceivables -42296.00
cashFlowsOtherOperating 845577.00
cashAndCashEquivalentsChanges -13710659.00
changeInWorkingCapital -440527.00
stockBasedCompensation 527712.00
otherNonCashItems 2424.00
freeCashFlow 8169837.00
2013-12-31
date 2013-12-31
filing_date 2014-03-07
currency_symbol USD
changeToLiabilities 1370650.00
totalCashflowsFromInvestingActivities -11201039.00
netBorrowings -31479536.00
totalCashFromFinancingActivities 11540090.00
netIncome 5622075.00
changeInCash 8712550.00
beginPeriodCashFlow 5824331.00
endPeriodCashFlow 14536881.00
totalCashFromOperatingActivities 8373500.00
depreciation 2521526.00
otherCashflowsFromInvestingActivities -14793746.00
dividendsPaid 5428566.00
changeToInventory -550150.00
changeToAccountReceivables -901663.00
salePurchaseOfStock 19295516.00
otherCashflowsFromFinancingActivities -229881.00
changeToNetincome 420747.00
capitalExpenditures 11026679
changeReceivables -901663.00
cashFlowsOtherOperating -659835.00
cashAndCashEquivalentsChanges 8712550.00
changeInWorkingCapital -190848.00
stockBasedCompensation 420747.00
otherNonCashItems 136345.00
freeCashFlow 8373500.00
2013-09-30
date 2013-09-30
filing_date 2013-11-01
currency_symbol USD
changeToLiabilities -428509.00
totalCashflowsFromInvestingActivities -30022716.00
netBorrowings 33201529.00
totalCashFromFinancingActivities 27631669.00
netIncome 4645781.00
changeInCash 4599130.00
beginPeriodCashFlow 1225201.00
endPeriodCashFlow 5824331.00
totalCashFromOperatingActivities 6990177.00
depreciation 2356709.00
otherCashflowsFromInvestingActivities -8950.00
dividendsPaid 5427336.00
changeToInventory 30671.00
changeToAccountReceivables -574632.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 67163132.00
changeToNetincome 916800.00
capitalExpenditures 30013766
changeReceivables -574632.00
cashFlowsOtherOperating 74028.00
cashAndCashEquivalentsChanges 4599130.00
changeInWorkingCapital -929113.00
stockBasedCompensation 466800.00
otherNonCashItems 567619.00
freeCashFlow 6990177.00
2013-06-30
date 2013-06-30
filing_date 2013-08-02
currency_symbol USD
changeToLiabilities -5574.00
totalCashflowsFromInvestingActivities -32530942.00
netBorrowings 30778083.00
totalCashFromFinancingActivities 25198123.00
netIncome 4529497.00
changeInCash 26171.00
beginPeriodCashFlow 1199030.00
endPeriodCashFlow 1225201.00
totalCashFromOperatingActivities 7358989.00
depreciation 2469566.00
otherCashflowsFromInvestingActivities 5462000.00
dividendsPaid 5429156.00
changeToInventory -32037.00
changeToAccountReceivables -68207.00
salePurchaseOfStock 37065716.00
otherCashflowsFromFinancingActivities -146495.00
changeToNetincome 454875.00
capitalExpenditures 32530942
changeReceivables -68207.00
cashFlowsOtherOperating -21168.00
cashAndCashEquivalentsChanges 26171.00
changeInWorkingCapital -94949.00
stockBasedCompensation 454875.00
otherNonCashItems 116871.00
freeCashFlow 7358989.00
2013-03-31
date 2013-03-31
filing_date 2013-05-03
currency_symbol USD
changeToLiabilities -425986.00
totalCashflowsFromInvestingActivities -11505802.00
netBorrowings -35529423.00
totalCashFromFinancingActivities 4567732.00
netIncome 5392258.00
changeInCash -70997.00
beginPeriodCashFlow 1270027.00
endPeriodCashFlow 1199030.00
totalCashFromOperatingActivities 6867073.00
depreciation 2132157.00
otherCashflowsFromInvestingActivities 5462280.00
dividendsPaid 4574418.00
changeToInventory -93107.00
changeToAccountReceivables 441789.00
salePurchaseOfStock 17242796.00
otherCashflowsFromFinancingActivities -288438.00
changeToNetincome -476237.00
capitalExpenditures 16968082
changeReceivables 441789.00
cashFlowsOtherOperating -196908.00
cashAndCashEquivalentsChanges -70997.00
changeInWorkingCapital -181105.00
stockBasedCompensation 470110.00
otherNonCashItems -804868.00
freeCashFlow 6867073.00
2012-12-31
date 2012-12-31
filing_date 2013-03-11
currency_symbol USD
changeToLiabilities 348147.00
totalCashflowsFromInvestingActivities -36442834.00
netBorrowings 35017344.00
totalCashFromFinancingActivities 30303879.00
netIncome 4746735.00
changeInCash 727041.00
beginPeriodCashFlow 542986.00
endPeriodCashFlow 1270027.00
totalCashFromOperatingActivities 6865996.00
depreciation 1867610.00
otherCashflowsFromInvestingActivities 3224144.00
dividendsPaid 4157277.00
changeToInventory -1020804.00
changeToAccountReceivables -766310.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 88766090.00
changeToNetincome 70854.00
capitalExpenditures 39666978
changeReceivables -766310.00
cashFlowsOtherOperating 598960.00
cashAndCashEquivalentsChanges 727041.00
changeInWorkingCapital 180797.00
stockBasedCompensation 421209.00
otherNonCashItems -210321.00
freeCashFlow 6865996.00
2012-09-30
date 2012-09-30
filing_date 2012-11-02
currency_symbol USD
changeToLiabilities -256658.00
totalCashflowsFromInvestingActivities -10484869.00
netBorrowings 9544092.00
totalCashFromFinancingActivities 4830627.00
netIncome 4025033.00
changeInCash -75502.00
beginPeriodCashFlow 618488.00
endPeriodCashFlow 542986.00
totalCashFromOperatingActivities 5578740.00
depreciation 1873996.00
otherCashflowsFromInvestingActivities 8790852.00
dividendsPaid 4713465.00
changeToInventory 10871.00
changeToAccountReceivables -632556.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 23938631.00
changeToNetincome 732717.00
capitalExpenditures 19275721
changeReceivables -632556.00
cashFlowsOtherOperating -163792.00
cashAndCashEquivalentsChanges -75502.00
changeInWorkingCapital -1053006.00
stockBasedCompensation 412000.00
otherNonCashItems 439039.00
freeCashFlow -13696981.00
2012-06-30
date 2012-06-30
filing_date 2012-08-03
currency_symbol USD
changeToLiabilities -178683.00
totalCashflowsFromInvestingActivities -13228939.00
netBorrowings 13157575.00
totalCashFromFinancingActivities 8444322.00
netIncome 5089991.00
changeInCash 153171.00
beginPeriodCashFlow 465317.00
endPeriodCashFlow 618488.00
totalCashFromOperatingActivities 4937788.00
depreciation 1959709.00
otherCashflowsFromInvestingActivities 2618279.00
dividendsPaid 4713253.00
changeToInventory 7536.00
changeToAccountReceivables -156868.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 21015012.00
changeToNetincome -747307.00
capitalExpenditures 15847218
changeReceivables -156868.00
cashFlowsOtherOperating -1029054.00
cashAndCashEquivalentsChanges 153171.00
changeInWorkingCapital -1364605.00
stockBasedCompensation 412000.00
otherNonCashItems -1009068.00
freeCashFlow -10909430.00
2012-03-31
date 2012-03-31
filing_date 2012-05-04
currency_symbol USD
changeToLiabilities -2133112.00
totalCashflowsFromInvestingActivities -9099668.00
netBorrowings -27223297.00
totalCashFromFinancingActivities 3739125.00
netIncome 4741835.00
changeInCash -1537346.00
beginPeriodCashFlow 2002663.00
endPeriodCashFlow 465317.00
totalCashFromOperatingActivities 3823197.00
depreciation 1803496.00
otherCashflowsFromInvestingActivities 626493.00
dividendsPaid 4079813.00
changeToInventory -260676.00
changeToAccountReceivables 197360.00
salePurchaseOfStock 13943606.00
otherCashflowsFromFinancingActivities -424321.00
changeToNetincome -496160.00
capitalExpenditures 9726161
changeReceivables 197360.00
cashFlowsOtherOperating -290222.00
cashAndCashEquivalentsChanges -1537346.00
changeInWorkingCapital -2225974.00
stockBasedCompensation 412000.00
otherNonCashItems -762604.00
freeCashFlow -5902964.00
2011-12-31
date 2011-12-31
filing_date 2012-03-12
currency_symbol USD
changeToLiabilities 2464000.00
totalCashflowsFromInvestingActivities -29252352.00
totalCashFromFinancingActivities 7295132.00
netIncome 3221488.00
changeInCash 1115876.00
beginPeriodCashFlow 886787.00
endPeriodCashFlow 2002663.00
totalCashFromOperatingActivities 8920080.00
depreciation 1810522.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 4079813.00
changeToInventory 259766.00
changeToAccountReceivables 1867825.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 73221874.00
capitalExpenditures 16588373
changeInWorkingCapital 3675764.00
stockBasedCompensation 322518.00
otherNonCashItems -447.00
freeCashFlow -7668293.00
2011-09-30
date 2011-09-30
filing_date 2011-11-04
currency_symbol USD
changeToLiabilities 459000.00
totalCashflowsFromInvestingActivities -14153016.00
totalCashFromFinancingActivities 11180393.00
netIncome -1855344.00
changeInCash 34930.00
beginPeriodCashFlow 851857.00
endPeriodCashFlow 886787.00
totalCashFromOperatingActivities 5269908.00
depreciation 1975122.00
otherCashflowsFromInvestingActivities 6372000.00
dividendsPaid 4081972.00
changeToInventory 201212.00
changeToAccountReceivables 1451.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 28143109.00
capitalExpenditures 16301530
changeInWorkingCapital -6312687.00
stockBasedCompensation 323048.00
otherNonCashItems 11077946.00
freeCashFlow -11031622.00
2011-06-30
date 2011-06-30
filing_date 2011-08-05
currency_symbol USD
changeToLiabilities 264000.00
totalCashflowsFromInvestingActivities 2262000.00
totalCashFromFinancingActivities -3867082.00
netIncome 3823334.00
changeInCash 52618.00
beginPeriodCashFlow 799239.00
endPeriodCashFlow 851857.00
totalCashFromOperatingActivities 5254755.00
depreciation 1683854.00
otherCashflowsFromInvestingActivities 6486000.00
dividendsPaid 4081973.00
changeToInventory 22816.00
changeToAccountReceivables -765285.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 16895261.00
capitalExpenditures 1298299
changeInWorkingCapital -611790.00
stockBasedCompensation 359357.00
otherNonCashItems 130211.00
freeCashFlow 3956456.00
2011-03-31
date 2011-03-31
filing_date 2011-05-10
currency_symbol USD
totalCashflowsFromInvestingActivities 3598000.00
totalCashFromFinancingActivities -9443658.00
netIncome 4700059.00
changeInCash 205958.00
beginPeriodCashFlow 593281.00
endPeriodCashFlow 799239.00
totalCashFromOperatingActivities 6052206.00
depreciation 1690814.00
otherCashflowsFromInvestingActivities 6523000.00
dividendsPaid 5154374.00
changeToInventory 29247.00
changeToAccountReceivables -575543.00
otherCashflowsFromFinancingActivities -287328.00
capitalExpenditures 2925411
changeInWorkingCapital -698024.00
stockBasedCompensation 359357.00
otherNonCashItems 160243.00
freeCashFlow 3126795.00
2010-12-31
date 2010-12-31
filing_date 2011-03-15
currency_symbol USD
totalCashFromFinancingActivities 13979066.00
netIncome -3312674.00
changeInCash 256347.00
beginPeriodCashFlow 336934.00
endPeriodCashFlow 593281.00
totalCashFromOperatingActivities 7807088.00
depreciation 1620230.00
otherCashflowsFromInvestingActivities 6002000.00
dividendsPaid 5152324.00
changeToInventory -40643.00
changeToAccountReceivables -534592.00
otherCashflowsFromFinancingActivities 38581652.00
capitalExpenditures 17770137
changeInWorkingCapital 466511.00
stockBasedCompensation 302656.00
otherNonCashItems 8599991.00
freeCashFlow -9963049.00
2010-09-30
date 2010-09-30
filing_date 2010-11-05
currency_symbol USD
totalCashFromFinancingActivities 15816.00
netIncome 4540568.00
changeInCash -20472.00
beginPeriodCashFlow 357406.00
endPeriodCashFlow 336934.00
totalCashFromOperatingActivities 7354576.00
depreciation 1558392.00
dividendsPaid 5141274.00
changeToInventory 42475.00
changeToAccountReceivables 2209568.00
salePurchaseOfStock 10363906.00
otherCashflowsFromFinancingActivities -23587.00
capitalExpenditures 9487407
changeInWorkingCapital 953616.00
stockBasedCompensation 302000.00
otherNonCashItems 148960.00
freeCashFlow -2132831.00
2010-06-30
date 2010-06-30
filing_date 2010-08-09
currency_symbol USD
totalCashFromFinancingActivities -2428694.00
netIncome 4431460.00
changeInCash -207892.00
beginPeriodCashFlow 565298.00
endPeriodCashFlow 357406.00
totalCashFromOperatingActivities 5877141.00
depreciation 1543145.00
otherCashflowsFromInvestingActivities 9762000.00
dividendsPaid 4396238.00
changeToInventory -40784.00
changeToAccountReceivables -354566.00
otherCashflowsFromFinancingActivities 30263668.00
capitalExpenditures 11328854
changeInWorkingCapital -386816.00
stockBasedCompensation 286000.00
otherNonCashItems 143414.00
freeCashFlow -5451713.00
2010-03-31
date 2010-03-31
filing_date 2010-05-10
currency_symbol USD
totalCashFromFinancingActivities -4952765.00
netIncome 9968480.00
changeInCash -123377.00
beginPeriodCashFlow 688675.00
endPeriodCashFlow 565298.00
totalCashFromOperatingActivities 5072378.00
depreciation 1498312.00
dividendsPaid 4363977.00
changeToInventory -906.00
changeToAccountReceivables -663703.00
otherCashflowsFromFinancingActivities 393071.00
capitalExpenditures 235377
changeInWorkingCapital -1338729.00
stockBasedCompensation 276000.00
otherNonCashItems -4929293.00
freeCashFlow 4837001.00
2009-12-31
date 2009-12-31
filing_date 2010-03-12
currency_symbol USD
changeToLiabilities 27000.00
totalCashFromFinancingActivities -5340133.00
netIncome 4562674.00
changeInCash 327239.00
beginPeriodCashFlow 361436.00
endPeriodCashFlow 688675.00
totalCashFromOperatingActivities 6192819.00
depreciation 1547481.00
dividendsPaid 4350242.00
changeToInventory 28959.00
changeToAccountReceivables -957723.00
otherCashflowsFromFinancingActivities 3858779.00
capitalExpenditures 525447
changeInWorkingCapital -211093.00
stockBasedCompensation 293757.00
otherNonCashItems 186102.00
freeCashFlow 5667372.00
2009-09-30
date 2009-09-30
filing_date 2009-11-04
currency_symbol USD
totalCashFromFinancingActivities -3561945.00
netIncome 5181139.00
changeInCash 95981.00
beginPeriodCashFlow 265455.00
endPeriodCashFlow 361436.00
totalCashFromOperatingActivities 5752209.00
depreciation 1496032.00
dividendsPaid 4270127.00
changeToInventory -6522.00
changeToAccountReceivables -105126.00
otherCashflowsFromFinancingActivities 1564965.00
capitalExpenditures 2094283
changeInWorkingCapital -646430.00
stockBasedCompensation 296000.00
otherNonCashItems 189412.00
freeCashFlow 3657926.00
2009-06-30
date 2009-06-30
filing_date 2009-08-07
currency_symbol USD
totalCashFromFinancingActivities -1287551.00
netIncome 4239577.00
changeInCash 3166.00
beginPeriodCashFlow 262289.00
endPeriodCashFlow 265455.00
totalCashFromOperatingActivities 6178280.00
depreciation 1490131.00
dividendsPaid 4258531.00
changeToInventory -8191.00
changeToAccountReceivables -47526.00
otherCashflowsFromFinancingActivities 3811155.00
capitalExpenditures 4887563
changeInWorkingCapital -113541.00
stockBasedCompensation 294000.00
otherNonCashItems 268113.00
freeCashFlow 1290717.00
2009-03-31
date 2009-03-31
filing_date 2009-05-08
currency_symbol USD
totalCashFromFinancingActivities -4621159.00
netIncome 4010646.00
changeInCash -406388.00
beginPeriodCashFlow 668677.00
endPeriodCashFlow 262289.00
totalCashFromOperatingActivities 5456334.00
depreciation 1463918.00
dividendsPaid 4250468.00
changeToInventory -254030.00
changeToAccountReceivables 88341.00
otherCashflowsFromFinancingActivities 457576.00
capitalExpenditures 1241563
changeInWorkingCapital -616649.00
stockBasedCompensation 292000.00
otherNonCashItems 306419.00
freeCashFlow 4214771.00
2008-12-31
date 2008-12-31
filing_date 2009-03-13
currency_symbol USD
totalCashFromFinancingActivities -1380666.00
netIncome 3823233.00
changeInCash 509660.00
beginPeriodCashFlow 159017.00
endPeriodCashFlow 668677.00
totalCashFromOperatingActivities 6308261.00
depreciation 1419962.00
dividendsPaid 4232404.00
changeToAccountReceivables -212108.00
otherCashflowsFromFinancingActivities 7597973.00
capitalExpenditures 4417935
changeInWorkingCapital 119217.00
stockBasedCompensation 274737.00
otherNonCashItems 671112.00
freeCashFlow 1890326.00
2008-09-30
date 2008-09-30
filing_date 2008-11-07
currency_symbol USD
totalCashFromFinancingActivities 1052852.00
netIncome 3848784.00
changeInCash -21720.00
beginPeriodCashFlow 180737.00
endPeriodCashFlow 159017.00
totalCashFromOperatingActivities 5005370.00
depreciation 1417011.00
dividendsPaid 4238600.00
changeToAccountReceivables -95542.00
otherCashflowsFromFinancingActivities 5668171.00
capitalExpenditures 6079942
changeInWorkingCapital -812096.00
stockBasedCompensation 274737.00
otherNonCashItems 276934.00
freeCashFlow -1074572.00
2008-06-30
date 2008-06-30
filing_date 2008-08-08
currency_symbol USD
totalCashFromFinancingActivities 2070215.00
netIncome 3766458.00
changeInCash 1991.00
beginPeriodCashFlow 178746.00
endPeriodCashFlow 180737.00
totalCashFromOperatingActivities 5898940.00
depreciation 1387452.00
dividendsPaid 4214346.00
changeToInventory 24077124.00
changeToAccountReceivables 164241.00
otherCashflowsFromFinancingActivities 8035979.00
capitalExpenditures 7967164
changeInWorkingCapital 1023218.00
otherNonCashItems -278188.00
freeCashFlow -2068224.00
2008-03-31
date 2008-03-31
filing_date 2008-05-08
currency_symbol USD
totalCashFromFinancingActivities -2129774.00
netIncome 3578952.00
changeInCash -365893.00
beginPeriodCashFlow 544639.00
endPeriodCashFlow 178746.00
totalCashFromOperatingActivities 4717801.00
depreciation 1333266.00
dividendsPaid 4233602.00
changeToInventory 23101307.00
changeToAccountReceivables -51028.00
otherCashflowsFromFinancingActivities 2774365.00
capitalExpenditures 2953920
changeInWorkingCapital -1370170.00
stockBasedCompensation 244730000.00
otherNonCashItems 1175753.00
freeCashFlow 1763881.00
2007-12-31
date 2007-12-31
filing_date 2008-03-13
currency_symbol USD
changeToLiabilities 433000.00
totalCashFromFinancingActivities 1825825.00
netIncome 4660819.00
changeInCash 398285.00
beginPeriodCashFlow 146354.00
endPeriodCashFlow 544639.00
totalCashFromOperatingActivities 5927483.00
depreciation 1305479.00
otherCashflowsFromInvestingActivities 1749000.00
dividendsPaid 4126518.00
changeToInventory 25679940.00
changeToAccountReceivables -575717.00
otherCashflowsFromFinancingActivities 6616467.00
capitalExpenditures 9103698
changeInWorkingCapital 934399.00
otherNonCashItems -973214.00
freeCashFlow -3176215.00
2007-09-30
date 2007-09-30
filing_date 2007-11-08
currency_symbol USD
totalCashFromFinancingActivities -837413.00
netIncome 3613244.00
changeInCash -15280.00
beginPeriodCashFlow 161634.00
endPeriodCashFlow 146354.00
totalCashFromOperatingActivities 5448306.00
depreciation 1305462.00
dividendsPaid 4127341.00
changeToInventory 23034814.00
changeToAccountReceivables 287576.00
otherCashflowsFromFinancingActivities 3943392.00
capitalExpenditures 4626173
changeInWorkingCapital -113337.00
otherNonCashItems 642937.00
freeCashFlow 822133.00
2007-06-30
date 2007-06-30
filing_date 2007-08-07
currency_symbol USD
totalCashFromFinancingActivities -1634356.00
netIncome 3603152.00
changeInCash -6678.00
beginPeriodCashFlow 168312.00
endPeriodCashFlow 161634.00
totalCashFromOperatingActivities 5307916.00
depreciation 1308463.00
dividendsPaid 4111893.00
changeToInventory 23234712.00
changeToAccountReceivables 147155.00
otherCashflowsFromFinancingActivities 3120216.00
capitalExpenditures 3680238
changeInWorkingCapital -261758.00
otherNonCashItems 658059.00
freeCashFlow 1627678.00
2007-03-31
date 2007-03-31
filing_date 2007-05-09
currency_symbol USD
totalCashFromFinancingActivities -2902982.00
netIncome 3605059.00
changeInCash -295418.00
beginPeriodCashFlow 463730.00
endPeriodCashFlow 168312.00
totalCashFromOperatingActivities 4953710.00
depreciation 1280186.00
dividendsPaid 4132076.00
changeToInventory 22659541.00
changeToAccountReceivables 69028.00
otherCashflowsFromFinancingActivities 1799906.00
capitalExpenditures 2346146
changeInWorkingCapital -584163.00
stockBasedCompensation 244730000.00
otherNonCashItems 652628.00
freeCashFlow 2607564.00
2006-12-31
date 2006-12-31
filing_date 2007-03-14
currency_symbol USD
totalCashFromFinancingActivities -202029.00
netIncome 3719212.00
changeInCash 299438.00
beginPeriodCashFlow 164292.00
endPeriodCashFlow 463730.00
totalCashFromOperatingActivities 5638191.00
depreciation 1277876.00
dividendsPaid 4110767.00
changeToInventory 24835785.00
changeToAccountReceivables -524050.00
salePurchaseOfStock 5526223.00
otherCashflowsFromFinancingActivities -294709.00
capitalExpenditures 5136724
changeInWorkingCapital 642907.00
otherNonCashItems -1804.00
freeCashFlow 501467.00
2006-09-30
date 2006-09-30
filing_date 2006-11-07
currency_symbol USD
totalCashFromFinancingActivities -1296867.00
netIncome 3406127.00
changeInCash -51634.00
beginPeriodCashFlow 215926.00
endPeriodCashFlow 164292.00
totalCashFromOperatingActivities 4885128.00
depreciation 1243660.00
dividendsPaid 4097710.00
changeToInventory 23102012.00
changeToAccountReceivables 221512.00
salePurchaseOfStock 5474812.00
otherCashflowsFromFinancingActivities -32113.00
capitalExpenditures 3639895
changeInWorkingCapital -313705.00
otherNonCashItems 549046.00
freeCashFlow 1245233.00
2006-06-30
date 2006-06-30
filing_date 2006-08-08
currency_symbol USD
totalCashFromFinancingActivities -4626132.00
netIncome 3462135.00
changeInCash -22474.00
beginPeriodCashFlow 238400.00
endPeriodCashFlow 215926.00
totalCashFromOperatingActivities 5098607.00
depreciation 1234522.00
dividendsPaid 4102244.00
changeToInventory 23243665.00
changeToAccountReceivables 144983.00
otherCashflowsFromFinancingActivities -21311.00
capitalExpenditures 494949
changeInWorkingCapital -467798.00
otherNonCashItems 869748.00
freeCashFlow 4603658.00
2006-03-31
date 2006-03-31
filing_date 2006-05-05
currency_symbol USD
totalCashFromFinancingActivities -10118203.00
netIncome 3386694.00
changeInCash -5476140.00
beginPeriodCashFlow 5714540.00
endPeriodCashFlow 238400.00
totalCashFromOperatingActivities 4676156.00
depreciation 1233313.00
dividendsPaid 4102505.00
changeToInventory 22908635.00
changeToAccountReceivables 316616.00
otherCashflowsFromFinancingActivities -122970.00
capitalExpenditures 34093
changeInWorkingCapital -745765.00
otherNonCashItems 801914.00
freeCashFlow 4642063.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
totalCashFromFinancingActivities 1622014.00
netIncome 5773089.00
changeInCash 5524646.00
beginPeriodCashFlow 189894.00
endPeriodCashFlow 5714540.00
totalCashFromOperatingActivities 5226095.00
depreciation -3509677.00
otherCashflowsFromInvestingActivities 9577000.00
dividendsPaid 4088374.00
changeToInventory 25436457.00
changeToAccountReceivables -366128.00
otherCashflowsFromFinancingActivities 11420546.00
capitalExpenditures 9724174
changeInWorkingCapital 1276291.00
otherNonCashItems 1686392.00
freeCashFlow -4498079.00
2005-09-30
date 2005-09-30
filing_date 2005-11-04
currency_symbol USD
totalCashFromFinancingActivities -4367514.00
netIncome 3454026.00
changeInCash -41083.00
beginPeriodCashFlow 230977.00
endPeriodCashFlow 189894.00
totalCashFromOperatingActivities 5019686.00
depreciation 1252748.00
otherCashflowsFromInvestingActivities 1176000.00
dividendsPaid 4089854.00
changeToInventory 23238003.00
changeToAccountReceivables 233737.00
otherCashflowsFromFinancingActivities -153855.00
capitalExpenditures 1869518
changeInWorkingCapital -467871.00
otherNonCashItems 780783.00
freeCashFlow 3150168.00
2005-06-30
date 2005-06-30
filing_date 2005-08-05
currency_symbol USD
totalCashFromFinancingActivities -2876546.00
netIncome 3518570.00
changeInCash 72094.00
beginPeriodCashFlow 158883.00
endPeriodCashFlow 230977.00
totalCashFromOperatingActivities 5086360.00
depreciation 1239934.00
dividendsPaid 4080052.00
changeToInventory 24307773.00
changeToAccountReceivables 163866.00
salePurchaseOfStock -126760.00
otherCashflowsFromFinancingActivities 2442159.00
capitalExpenditures 2137720
changeInWorkingCapital -324808.00
otherNonCashItems 652664.00
freeCashFlow 2948640.00
2005-03-31
date 2005-03-31
filing_date 2005-05-05
currency_symbol USD
totalCashFromFinancingActivities -3346922.00
netIncome 3301891.00
changeInCash -428641.00
beginPeriodCashFlow 587524.00
endPeriodCashFlow 158883.00
totalCashFromOperatingActivities 4308694.00
depreciation 1224035.00
dividendsPaid 3520096.00
changeToInventory 23843337.00
changeToAccountReceivables 285798.00
otherCashflowsFromFinancingActivities -531344.00
capitalExpenditures 1390413
changeInWorkingCapital -1265077.00
otherNonCashItems 1047845.00
freeCashFlow 2918281.00
2004-12-31
date 2004-12-31
filing_date 2005-03-15
currency_symbol USD
changeToLiabilities 165000.00
totalCashFromFinancingActivities 1554053.00
netIncome 3275046.00
changeInCash 371380.00
beginPeriodCashFlow 216144.00
endPeriodCashFlow 587524.00
totalCashFromOperatingActivities 5331323.00
depreciation 1227635.00
otherCashflowsFromInvestingActivities 2046000.00
dividendsPaid 3499731.00
changeToInventory 26128296.00
changeToAccountReceivables -578629.00
salePurchaseOfStock 5300000.00
otherCashflowsFromFinancingActivities -51457.00
capitalExpenditures 6513996
changeInWorkingCapital 1396778.00
otherNonCashItems -568136.00
freeCashFlow -1182673.00
2004-09-30
date 2004-09-30
filing_date 2004-11-05
currency_symbol USD
totalCashFromFinancingActivities -513514.00
netIncome 3895349.00
changeInCash 17432.00
beginPeriodCashFlow 198712.00
endPeriodCashFlow 216144.00
totalCashFromOperatingActivities 4527884.00
depreciation 1149533.00
otherCashflowsFromInvestingActivities 2046000.00
dividendsPaid 3462965.00
changeToInventory 22993719.00
changeToAccountReceivables 2191.00
otherCashflowsFromFinancingActivities 3479307.00
capitalExpenditures 6066365
changeInWorkingCapital -1384249.00
otherNonCashItems 867251.00
freeCashFlow -1538481.00
2004-06-30
date 2004-06-30
filing_date 2004-08-06
currency_symbol USD
totalCashFromFinancingActivities -504130.00
netIncome 3056909.00
changeInCash -19183.00
beginPeriodCashFlow 217895.00
endPeriodCashFlow 198712.00
totalCashFromOperatingActivities 4566723.00
depreciation 1124535.00
otherCashflowsFromInvestingActivities 4310000.00
dividendsPaid 3463492.00
changeToInventory 10781324.00
changeToAccountReceivables 61487.00
otherCashflowsFromFinancingActivities 3146935.00
capitalExpenditures 4178728
changeInWorkingCapital 270693.00
otherNonCashItems 114586.00
freeCashFlow 387995.00
2004-03-31
date 2004-03-31
filing_date 2004-05-06
currency_symbol USD
totalCashFromFinancingActivities -4113901.00
netIncome 2895716.00
changeInCash -786195.00
beginPeriodCashFlow 1004090.00
endPeriodCashFlow 217895.00
totalCashFromOperatingActivities 3873108.00
depreciation 1121460.00
otherCashflowsFromInvestingActivities 4407000.00
dividendsPaid 3447328.00
changeToInventory 9504584.00
changeToAccountReceivables 78544.00
otherCashflowsFromFinancingActivities 221616.00
capitalExpenditures 4952267
changeInWorkingCapital -820410.00
stockBasedCompensation 120000000.00
otherNonCashItems 676342.00
freeCashFlow -1079159.00
2003-12-31
date 2003-12-31
filing_date 2004-03-15
currency_symbol USD
changeToLiabilities 146000.00
totalCashFromFinancingActivities -2367515.00
netIncome 3996987.00
changeInCash 769991.00
beginPeriodCashFlow 234099.00
endPeriodCashFlow 1004090.00
totalCashFromOperatingActivities 4407421.00
depreciation 1495650.00
otherCashflowsFromInvestingActivities 3887000.00
dividendsPaid 3447327.00
changeToInventory 11884311.00
changeToAccountReceivables -1083158.00
salePurchaseOfStock 17722885.00
otherCashflowsFromFinancingActivities -12525885.00
capitalExpenditures 5254205
changeInWorkingCapital 104918.00
otherNonCashItems -1190134.00
freeCashFlow -846784.00
2003-09-30
date 2003-09-30
filing_date 2003-11-13
currency_symbol USD
totalCashFromFinancingActivities 1956472.00
netIncome 1856798.00
changeInCash 32897.00
beginPeriodCashFlow 201202.00
endPeriodCashFlow 234099.00
totalCashFromOperatingActivities 3676013.00
depreciation 1110903.00
dividendsPaid 2499153.00
changeToInventory 10381096.00
changeToAccountReceivables 458146.00
otherCashflowsFromFinancingActivities 45096838.00
capitalExpenditures 5709726
changeInWorkingCapital 97700.00
otherNonCashItems 610612.00
freeCashFlow -2033713.00
2003-06-30
date 2003-06-30
filing_date 2003-08-14
currency_symbol USD
totalCashFromFinancingActivities -3323030.00
netIncome 2373971.00
changeInCash 16159.00
beginPeriodCashFlow 185043.00
endPeriodCashFlow 201202.00
totalCashFromOperatingActivities 3946273.00
depreciation 1106512.00
dividendsPaid 2473388.00
changeToInventory 10042972.00
changeToAccountReceivables -28049.00
otherCashflowsFromFinancingActivities -620000.00
capitalExpenditures 719652
changeInWorkingCapital 272404.00
otherNonCashItems 193386.00
freeCashFlow 3226621.00
2003-03-31
date 2003-03-31
filing_date 2003-05-12
currency_symbol USD
totalCashFromFinancingActivities 3780019.00
netIncome 2243990.00
changeInCash -910567.00
beginPeriodCashFlow 1095610.00
endPeriodCashFlow 185043.00
totalCashFromOperatingActivities 3623584.00
depreciation 1109512.00
dividendsPaid 2356156.00
changeToInventory 9282919.00
changeToAccountReceivables 478878.00
otherCashflowsFromFinancingActivities 7585797.00
capitalExpenditures 8433001
changeInWorkingCapital -157553.00
otherNonCashItems 427635.00
freeCashFlow -4809417.00
2002-12-31
date 2002-12-31
filing_date 2003-03-24
currency_symbol USD
totalCashFromFinancingActivities 7971184.00
netIncome 2572132.00
changeInCash 903074.00
beginPeriodCashFlow 192536.00
endPeriodCashFlow 1095610.00
totalCashFromOperatingActivities 3461398.00
depreciation 1070086.00
dividendsPaid 2356156.00
changeToInventory 10084257.00
changeToAccountReceivables -1053717.00
otherCashflowsFromFinancingActivities 10432668.00
capitalExpenditures 10682350
changeInWorkingCapital -612412.00
otherNonCashItems 431592.00
freeCashFlow -7220952.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
totalCashFromFinancingActivities -1884422.00
netIncome 2137132.00
changeInCash -568934.00
beginPeriodCashFlow 761470.00
endPeriodCashFlow 192536.00
totalCashFromOperatingActivities 3528449.00
depreciation 1049692.00
dividendsPaid 2355006.00
changeToInventory 9282712.00
changeToAccountReceivables 266965.00
otherCashflowsFromFinancingActivities 1222827.00
capitalExpenditures 2386540
changeInWorkingCapital -5128.00
otherNonCashItems 346753.00
freeCashFlow 1141909.00
2002-06-30
date 2002-06-30
filing_date 2002-08-09
currency_symbol USD
totalCashFromFinancingActivities -2897516.00
netIncome 2120673.00
changeInCash 558005.00
beginPeriodCashFlow 203465.00
endPeriodCashFlow 761470.00
totalCashFromOperatingActivities 3610506.00
depreciation 1050252.00
dividendsPaid 2355006.00
changeToInventory 9410003.00
changeToAccountReceivables 216822.00
otherCashflowsFromFinancingActivities -413292.00
capitalExpenditures 328564
changeInWorkingCapital 323785.00
otherNonCashItems 115796.00
freeCashFlow 3281942.00
2002-03-31
date 2002-03-31
filing_date 2002-05-09
currency_symbol USD
totalCashFromFinancingActivities -3619270.00
netIncome 1942393.00
changeInCash -898396.00
beginPeriodCashFlow 1101861.00
endPeriodCashFlow 203465.00
totalCashFromOperatingActivities 3059918.00
depreciation 1049310.00
dividendsPaid 2341591.00
changeToInventory 9439463.00
changeToAccountReceivables 260084.00
otherCashflowsFromFinancingActivities -160458.00
capitalExpenditures 512624
changeInWorkingCapital -191107.00
otherNonCashItems 259322.00
freeCashFlow 2547294.00
2001-12-31
date 2001-12-31
filing_date 2002-03-26
currency_symbol USD
changeToLiabilities 131000.00
totalCashFromFinancingActivities -712544.00
netIncome 2081159.00
changeInCash 1000982.00
beginPeriodCashFlow 100879.00
endPeriodCashFlow 1101861.00
totalCashFromOperatingActivities 3383544.00
depreciation 1061493.00
otherCashflowsFromInvestingActivities 280000.00
dividendsPaid 2341592.00
changeToInventory 10483814.00
changeToAccountReceivables -653046.00
otherCashflowsFromFinancingActivities 16809768.00
capitalExpenditures 1843598
changeInWorkingCapital 315707.00
otherNonCashItems -74815.00
freeCashFlow 1539946.00
2001-09-30
date 2001-09-30
filing_date 2001-11-06
currency_symbol USD
totalCashFromFinancingActivities -2736115.00
netIncome 2132500.00
changeInCash -51742.00
beginPeriodCashFlow 152621.00
endPeriodCashFlow 100879.00
totalCashFromOperatingActivities 3325543.00
depreciation 1064463.00
otherCashflowsFromInvestingActivities 280000.00
dividendsPaid 2341591.00
changeToInventory 10075973.00
changeToAccountReceivables 136005.00
otherCashflowsFromFinancingActivities -25491.00
capitalExpenditures 894749
changeInWorkingCapital -34020.00
otherNonCashItems 162600.00
freeCashFlow 2430794.00
2001-06-30
date 2001-06-30
filing_date 2001-08-03
currency_symbol USD
totalCashFromFinancingActivities -2042719.00
netIncome 2013852.00
changeInCash -16992.00
beginPeriodCashFlow 169613.00
endPeriodCashFlow 152621.00
totalCashFromOperatingActivities 3493823.00
depreciation 1048806.00
otherCashflowsFromInvestingActivities 200000.00
dividendsPaid 2341591.00
changeToInventory 10270882.00
changeToAccountReceivables 225940.00
otherCashflowsFromFinancingActivities 1715974.00
capitalExpenditures 1841676
changeInWorkingCapital 640104.00
otherNonCashItems -208939.00
freeCashFlow 1652147.00
2001-03-31
date 2001-03-31
filing_date 2001-05-02
currency_symbol USD
totalCashFromFinancingActivities -3706617.00
netIncome 1838142.00
changeInCash -949459.00
beginPeriodCashFlow 1119072.00
endPeriodCashFlow 169613.00
totalCashFromOperatingActivities 2843119.00
depreciation 1046674.00
dividendsPaid 2331379.00
changeToInventory 9071604.00
changeToAccountReceivables 336604.00
otherCashflowsFromFinancingActivities -1031660.00
capitalExpenditures 259541
changeInWorkingCapital -443787.00
otherNonCashItems 402090.00
freeCashFlow 2583578.00
2000-12-31
date 2000-12-31
filing_date 2001-03-23
currency_symbol USD
changeToLiabilities 131000.00
totalCashFromFinancingActivities 1283011.00
netIncome 1854490.00
changeInCash 913918.00
beginPeriodCashFlow 205154.00
endPeriodCashFlow 1119072.00
totalCashFromOperatingActivities 3109722.00
depreciation 1021280.00
dividendsPaid 2331379.00
changeToInventory 10886555.00
changeToAccountReceivables -625433.00
otherCashflowsFromFinancingActivities 4388706.00
capitalExpenditures 3652506
changeInWorkingCapital 450742.00
otherNonCashItems -216790.00
freeCashFlow -542784.00
2000-09-30
date 2000-09-30
filing_date 2000-11-02
currency_symbol USD
totalCashFromFinancingActivities -1136183.00
netIncome 1868134.00
changeInCash 20476.00
beginPeriodCashFlow 184678.00
endPeriodCashFlow 205154.00
totalCashFromOperatingActivities 2760173.00
depreciation 1021508.00
dividendsPaid 2331379.00
changeToInventory 9049765.00
changeToAccountReceivables -78701.00
otherCashflowsFromFinancingActivities 1527174.00
capitalExpenditures 1776985
changeInWorkingCapital -551933.00
otherNonCashItems 422464.00
freeCashFlow 983188.00
2000-06-30
date 2000-06-30
filing_date 2000-08-09
currency_symbol USD
totalCashFromFinancingActivities 965099.00
netIncome 1755572.00
changeInCash -73077.00
beginPeriodCashFlow 257755.00
endPeriodCashFlow 184678.00
totalCashFromOperatingActivities 3179877.00
depreciation 1025342.00
dividendsPaid 2333219.00
changeToInventory 9656435.00
changeToAccountReceivables 183316.00
otherCashflowsFromFinancingActivities 4568891.00
capitalExpenditures 4391631
changeInWorkingCapital 501126.00
otherNonCashItems -102163.00
freeCashFlow -1211754.00
2000-03-31
date 2000-03-31
filing_date 2000-05-04
currency_symbol USD
totalCashFromFinancingActivities -3274954.00
netIncome 1619691.00
changeInCash -806486.00
beginPeriodCashFlow 1064241.00
endPeriodCashFlow 257755.00
totalCashFromOperatingActivities 2552889.00
depreciation 987642.00
dividendsPaid 2317670.00
changeToInventory 9268852.00
changeToAccountReceivables 37606.00
otherCashflowsFromFinancingActivities -468718.00
capitalExpenditures 258001
changeInWorkingCapital -591034.00
otherNonCashItems 536590.00
freeCashFlow 2294888.00
1999-12-31
date 1999-12-31
filing_date 2000-03-22
currency_symbol USD
totalCashFromFinancingActivities 1229984.00
netIncome 1706405.00
changeInCash 1229984.00
beginPeriodCashFlow -165743.00
endPeriodCashFlow 1064241.00
totalCashFromOperatingActivities 3159379.00
depreciation 798900.00
dividendsPaid 2400000.00
changeToInventory 10807365.00
changeToAccountReceivables -400000.00
otherCashflowsFromFinancingActivities 5977126.00
capitalExpenditures 3621507
changeInWorkingCapital 207365.00
otherNonCashItems 446709.00
freeCashFlow -462128.00
1999-09-30
date 1999-09-30
filing_date 1999-11-02
currency_symbol USD
totalCashFromFinancingActivities -800000.00
netIncome 1700000.00
changeInCash -800000.00
beginPeriodCashFlow 1600000.00
totalCashFromOperatingActivities 2900000.00
depreciation 1000000.00
dividendsPaid 2300000.00
changeToInventory 9400000.00
changeToAccountReceivables 100000.00
otherCashflowsFromFinancingActivities 3200000.00
capitalExpenditures 2200000
changeInWorkingCapital -200000.00
otherNonCashItems 400000.00
freeCashFlow 700000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-06
currency_symbol USD
totalCashFromFinancingActivities 1300000.00
netIncome 1800000.00
changeInCash 1300000.00
beginPeriodCashFlow 300000.00
endPeriodCashFlow 1600000.00
totalCashFromOperatingActivities 3200000.00
depreciation 1100000.00
dividendsPaid 2300000.00
changeToAccountReceivables 100000.00
otherCashflowsFromFinancingActivities 3600000.00
capitalExpenditures 4900000
changeInWorkingCapital 200000.00
otherNonCashItems 100000.00
freeCashFlow -1700000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-04
currency_symbol USD
totalCashFromFinancingActivities -2800000.00
netIncome 1600000.00
changeInCash -700000.00
beginPeriodCashFlow 1000000.00
endPeriodCashFlow 300000.00
totalCashFromOperatingActivities 2800000.00
depreciation 900000.00
dividendsPaid 2300000.00
changeToInventory 9600000.00
changeToAccountReceivables 300000.00
otherCashflowsFromFinancingActivities -500000.00
capitalExpenditures 900000
changeInWorkingCapital 200000.00
otherNonCashItems 100000.00
freeCashFlow 1900000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-22
currency_symbol USD
totalCashFromFinancingActivities -116166.00
netIncome 1286776.00
changeInCash 294159.00
beginPeriodCashFlow 700000.00
endPeriodCashFlow 994159.00
totalCashFromOperatingActivities 3257160.00
depreciation 905293.00
dividendsPaid 2300000.00
otherCashflowsFromFinancingActivities 9033834.00
capitalExpenditures 2988468
changeInWorkingCapital 447489.00
otherNonCashItems 617602.00
freeCashFlow 268692.00
1998-09-30
date 1998-09-30
filing_date 1998-11-03
currency_symbol USD
totalCashFromFinancingActivities 200000.00
netIncome 1700000.00
changeInCash -500000.00
beginPeriodCashFlow 1200000.00
endPeriodCashFlow 700000.00
totalCashFromOperatingActivities 2800000.00
depreciation 900000.00
dividendsPaid 2300000.00
otherCashflowsFromFinancingActivities 9600000.00
capitalExpenditures 3500000
changeInWorkingCapital -10600000.00
otherNonCashItems 10800000.00
freeCashFlow -700000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-10
currency_symbol USD
totalCashFromFinancingActivities -100000.00
netIncome 1600000.00
beginPeriodCashFlow 1200000.00
endPeriodCashFlow 1200000.00
totalCashFromOperatingActivities 2600000.00
depreciation 900000.00
dividendsPaid 2300000.00
otherCashflowsFromFinancingActivities 2300000.00
capitalExpenditures 2800000
changeInWorkingCapital -600000.00
otherNonCashItems 700000.00
freeCashFlow -200000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-12
currency_symbol USD
totalCashFromFinancingActivities 1100000.00
netIncome 1500000.00
changeInCash -600000.00
beginPeriodCashFlow 1800000.00
endPeriodCashFlow 1200000.00
totalCashFromOperatingActivities 2500000.00
depreciation 800000.00
dividendsPaid 2300000.00
changeToInventory 21300000.00
changeToAccountReceivables 300000.00
otherCashflowsFromFinancingActivities 3500000.00
capitalExpenditures 4400000
changeInWorkingCapital 400000.00
otherNonCashItems -200000.00
freeCashFlow -1900000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-23
currency_symbol USD
totalCashFromFinancingActivities 2879612.00
netIncome 1620223.00
changeInCash 485968.00
beginPeriodCashFlow 1300000.00
endPeriodCashFlow 1785968.00
totalCashFromOperatingActivities 2936597.00
depreciation 792444.00
dividendsPaid 2300000.00
changeToInventory 19375698.00
changeToAccountReceivables -100000.00
salePurchaseOfStock 32699043.00
otherCashflowsFromFinancingActivities -27207627.00
capitalExpenditures 5177691
changeInWorkingCapital 675698.00
otherNonCashItems -151768.00
freeCashFlow -2241094.00
1997-09-30
date 1997-09-30
filing_date 1997-11-13
currency_symbol USD
totalCashFromFinancingActivities -1400000.00
netIncome 1400000.00
changeInCash -600000.00
beginPeriodCashFlow 1900000.00
endPeriodCashFlow 1300000.00
totalCashFromOperatingActivities 2600000.00
depreciation 800000.00
dividendsPaid 2200000.00
salePurchaseOfStock 3600000.00
otherCashflowsFromFinancingActivities -400000.00
capitalExpenditures 2100000
changeInWorkingCapital -3100000.00
otherNonCashItems 3500000.00
freeCashFlow 500000.00
1997-06-30
date 1997-06-30
filing_date 1997-08-05
currency_symbol USD
totalCashFromFinancingActivities 400000.00
netIncome 1300000.00
changeInCash 1500000.00
beginPeriodCashFlow 400000.00
endPeriodCashFlow 1900000.00
totalCashFromOperatingActivities 2400000.00
depreciation 800000.00
dividendsPaid 1500000.00
otherCashflowsFromFinancingActivities 32800000.00
capitalExpenditures 0
changeInWorkingCapital 800000.00
otherNonCashItems -500000.00
freeCashFlow 2400000.00
1997-03-31
date 1997-03-31
filing_date 1997-05-14
currency_symbol USD
totalCashFromFinancingActivities -1100000.00
netIncome 900000.00
changeInCash 100000.00
beginPeriodCashFlow 300000.00
endPeriodCashFlow 400000.00
totalCashFromOperatingActivities 1300000.00
depreciation 800000.00
dividendsPaid 1500000.00
changeToInventory 41000000.00
changeToAccountReceivables -300000.00
otherCashflowsFromFinancingActivities 9800000.00
capitalExpenditures 0
changeInWorkingCapital -1400000.00
otherNonCashItems 1000000.00
freeCashFlow 1300000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-28
currency_symbol USD
totalCashFromFinancingActivities -505677.00
netIncome 1333972.00
changeInCash -505677.00
beginPeriodCashFlow 800066.00
endPeriodCashFlow 294389.00
totalCashFromOperatingActivities 2510788.00
depreciation 728710.00
dividendsPaid 1500000.00
changeToInventory 32383290.00
changeToAccountReceivables -100000.00
otherCashflowsFromFinancingActivities 10587797.00
capitalExpenditures 2177181
changeInWorkingCapital -16710.00
otherNonCashItems 464816.00
freeCashFlow 333607.00
1996-09-30
date 1996-09-30
filing_date 1996-11-06
currency_symbol USD
totalCashFromFinancingActivities 1200000.00
netIncome 700000.00
changeInCash 1200000.00
beginPeriodCashFlow 500000.00
endPeriodCashFlow 1700000.00
totalCashFromOperatingActivities 1400000.00
depreciation 800000.00
dividendsPaid 1400000.00
otherCashflowsFromFinancingActivities 4200000.00
capitalExpenditures 2300000
changeInWorkingCapital -200000.00
otherNonCashItems 100000.00
freeCashFlow -900000.00
1996-06-30
date 1996-06-30
filing_date 1996-08-07
currency_symbol USD
totalCashFromFinancingActivities 3400000.00
netIncome 900000.00
changeInCash -100000.00
beginPeriodCashFlow 600000.00
endPeriodCashFlow 500000.00
totalCashFromOperatingActivities 2100000.00
depreciation 800000.00
dividendsPaid 1500000.00
otherCashflowsFromFinancingActivities 6800000.00
capitalExpenditures 4400000
changeInWorkingCapital 800000.00
otherNonCashItems -400000.00
freeCashFlow -2300000.00
1996-03-31
date 1996-03-31
filing_date 1996-05-10
currency_symbol USD
totalCashFromFinancingActivities 2400000.00
netIncome 800000.00
changeInCash -700000.00
beginPeriodCashFlow 1300000.00
endPeriodCashFlow 600000.00
totalCashFromOperatingActivities 1700000.00
depreciation 700000.00
dividendsPaid 1500000.00
otherCashflowsFromFinancingActivities 17300000.00
capitalExpenditures 4700000
changeInWorkingCapital -400000.00
otherNonCashItems 600000.00
freeCashFlow -3000000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
totalCashFromFinancingActivities 3600000.00
netIncome 800000.00
changeInCash -400000.00
beginPeriodCashFlow 1700000.00
endPeriodCashFlow 1300000.00
totalCashFromOperatingActivities 1800000.00
depreciation 700000.00
dividendsPaid 2300000.00
changeToAccountReceivables -200000.00
otherCashflowsFromFinancingActivities 6000000.00
capitalExpenditures 5800000
changeInWorkingCapital 400000.00
otherNonCashItems -100000.00
freeCashFlow -4000000.00
1995-09-30
date 1995-09-30
filing_date 1995-09-30
currency_symbol USD
totalCashFromFinancingActivities 7300000.00
netIncome 800000.00
changeInCash 100000.00
beginPeriodCashFlow 1600000.00
endPeriodCashFlow 1700000.00
totalCashFromOperatingActivities 1500000.00
depreciation 600000.00
dividendsPaid 700000.00
otherCashflowsFromFinancingActivities 8100000.00
capitalExpenditures 8800000
changeInWorkingCapital -200000.00
otherNonCashItems 300000.00
freeCashFlow -7300000.00
1995-06-30
date 1995-06-30
filing_date 1995-06-30
currency_symbol USD
totalCashFromFinancingActivities 3300000.00
netIncome 800000.00
changeInCash 200000.00
beginPeriodCashFlow 1400000.00
endPeriodCashFlow 1600000.00
totalCashFromOperatingActivities 2000000.00
depreciation 700000.00
dividendsPaid 1400000.00
changeToAccountReceivables 200000.00
otherCashflowsFromFinancingActivities 4700000.00
capitalExpenditures 0
changeInWorkingCapital 600000.00
otherNonCashItems -100000.00
freeCashFlow 2000000.00
1995-03-31
date 1995-03-31
filing_date 1995-03-31
currency_symbol USD
totalCashFromFinancingActivities -1600000.00
netIncome 800000.00
changeInCash -300000.00
beginPeriodCashFlow 1700000.00
endPeriodCashFlow 1400000.00
totalCashFromOperatingActivities 1300000.00
depreciation 600000.00
dividendsPaid 1500000.00
changeToAccountReceivables -100000.00
capitalExpenditures 0
changeInWorkingCapital -600000.00
otherNonCashItems 500000.00
freeCashFlow 1300000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalCashFromFinancingActivities -1500000.00
netIncome 1200000.00
changeInCash 200000.00
beginPeriodCashFlow 1500000.00
endPeriodCashFlow 1700000.00
totalCashFromOperatingActivities 1600000.00
depreciation 600000.00
dividendsPaid 1700000.00
changeToAccountReceivables -400000.00
otherCashflowsFromFinancingActivities 34200000.00
capitalExpenditures 0
changeInWorkingCapital -400000.00
otherNonCashItems 200000.00
freeCashFlow 1600000.00
1994-09-30
date 1994-09-30
filing_date 1994-09-30
currency_symbol USD
totalCashFromFinancingActivities -1200000.00
netIncome 1300000.00
beginPeriodCashFlow 1500000.00
endPeriodCashFlow 1500000.00
totalCashFromOperatingActivities 1200000.00
depreciation 700000.00
otherCashflowsFromFinancingActivities 32600000.00
capitalExpenditures 0
changeInWorkingCapital -2400000.00
otherNonCashItems 1600000.00
freeCashFlow 1200000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-14
currency_symbol USD
investments -1615975000.00
changeToLiabilities 15048000.00
totalCashflowsFromInvestingActivities -1615975000.00
netBorrowings 210315000.00
totalCashFromFinancingActivities 1237513000.00
changeToOperatingActivities 4891000.00
netIncome 153035000.00
changeInCash -16341000.00
beginPeriodCashFlow 45250000.00
endPeriodCashFlow 28909000.00
totalCashFromOperatingActivities 362121000.00
issuanceOfCapitalStock 1257823000.00
depreciation 166907000.00
otherCashflowsFromInvestingActivities 44411000.00
dividendsPaid 227742000.00
changeToAccountReceivables 799000.00
salePurchaseOfStock -1912000.00
otherCashflowsFromFinancingActivities 1328834000.00
changeToNetincome -11038000.00
capitalExpenditures 1660386000
changeReceivables 799000.00
cashFlowsOtherOperating 33305000.00
cashAndCashEquivalentsChanges -16341000.00
changeInWorkingCapital 20738000.00
stockBasedCompensation 6464000.00
otherNonCashItems 14977000.00
freeCashFlow 362121000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-22
currency_symbol USD
investments -1386615000.00
changeToLiabilities 10827000.00
totalCashflowsFromInvestingActivities -1386615000.00
netBorrowings 461120000.00
totalCashFromFinancingActivities 1177595000.00
changeToOperatingActivities -3231000.00
netIncome 122876000.00
changeInCash 37295000.00
beginPeriodCashFlow 7955000.00
endPeriodCashFlow 45250000.00
totalCashFromOperatingActivities 246315000.00
issuanceOfCapitalStock 915155000.00
depreciation 120013000.00
otherCashflowsFromInvestingActivities 55534000.00
dividendsPaid 195825000.00
changeToInventory -606000.00
changeToAccountReceivables -16304000.00
salePurchaseOfStock -1813000.00
otherCashflowsFromFinancingActivities 871185000.00
changeToNetincome -6974000.00
capitalExpenditures 1442149000
changeReceivables -16304000.00
cashFlowsOtherOperating 13517000.00
cashAndCashEquivalentsChanges 37295000.00
changeInWorkingCapital -8708000.00
stockBasedCompensation 4798000.00
otherNonCashItems 3610000.00
freeCashFlow 246315000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-18
currency_symbol USD
investments -1299842000.00
changeToLiabilities 2216000.00
totalCashflowsFromInvestingActivities -1299842000.00
netBorrowings 345143000.00
totalCashFromFinancingActivities 1122684000.00
changeToOperatingActivities -1503000.00
netIncome 91972000.00
changeInCash -34202000.00
beginPeriodCashFlow 42157000.00
endPeriodCashFlow 7955000.00
totalCashFromOperatingActivities 142956000.00
issuanceOfCapitalStock 896118000.00
depreciation 82643000.00
otherCashflowsFromInvestingActivities 46471000.00
dividendsPaid 116112000.00
changeToInventory -2216000.00
changeToAccountReceivables -11983000.00
salePurchaseOfStock -1641000.00
otherCashflowsFromFinancingActivities 348002000.00
changeToNetincome 835000.00
capitalExpenditures 1346313000
changeReceivables -11983000.00
cashFlowsOtherOperating -24171000.00
cashAndCashEquivalentsChanges -34202000.00
changeInWorkingCapital -11270000.00
stockBasedCompensation 4702000.00
otherNonCashItems 1444000.00
freeCashFlow 142956000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-20
currency_symbol USD
investments -667519000.00
changeToLiabilities 606000.00
totalCashflowsFromInvestingActivities -667519000.00
netBorrowings 148693000.00
totalCashFromFinancingActivities 528994000.00
changeToOperatingActivities -2150000.00
netIncome 80763000.00
changeInCash -11818000.00
beginPeriodCashFlow 53975000.00
endPeriodCashFlow 42157000.00
totalCashFromOperatingActivities 126707000.00
issuanceOfCapitalStock 472746000.00
depreciation 59204000.00
otherCashflowsFromInvestingActivities 65053000.00
dividendsPaid 90257000.00
changeToAccountReceivables -6071000.00
salePurchaseOfStock -1406000.00
otherCashflowsFromFinancingActivities 190858000.00
changeToNetincome -7717000.00
capitalExpenditures 732572000
changeReceivables -6071000.00
cashFlowsOtherOperating -1362000.00
cashAndCashEquivalentsChanges -11818000.00
changeInWorkingCapital -7615000.00
stockBasedCompensation 3980000.00
otherNonCashItems 1284000.00
freeCashFlow 126707000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-21
currency_symbol USD
investments -568117000.00
changeToLiabilities 2892000.00
totalCashflowsFromInvestingActivities -568117000.00
netBorrowings 199839000.00
totalCashFromFinancingActivities 470063000.00
changeToOperatingActivities -463000.00
netIncome 58798000.00
changeInCash -4807000.00
beginPeriodCashFlow 58782000.00
endPeriodCashFlow 53975000.00
totalCashFromOperatingActivities 93247000.00
issuanceOfCapitalStock 339744000.00
depreciation 43698000.00
otherCashflowsFromInvestingActivities 64493000.00
dividendsPaid 67638000.00
changeToInventory 904000.00
changeToAccountReceivables -6855000.00
salePurchaseOfStock -1145000.00
otherCashflowsFromFinancingActivities 585439000.00
changeToNetincome -5913000.00
capitalExpenditures 632610000
changeReceivables -6855000.00
cashFlowsOtherOperating -428000.00
cashAndCashEquivalentsChanges -4807000.00
changeInWorkingCapital -4391000.00
stockBasedCompensation 2948000.00
otherNonCashItems 1055000.00
freeCashFlow 93247000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-22
currency_symbol USD
investments -327074000.00
changeToLiabilities 6481000.00
totalCashflowsFromInvestingActivities -327074000.00
netBorrowings 96540000.00
totalCashFromFinancingActivities 262283000.00
changeToOperatingActivities 444000.00
netIncome 58790000.00
changeInCash 17412000.00
beginPeriodCashFlow 33395000.00
endPeriodCashFlow 50807000.00
totalCashFromOperatingActivities 82203000.00
depreciation 31752000.00
otherCashflowsFromInvestingActivities 35800000.00
dividendsPaid 55146000.00
changeToInventory 1646000.00
changeToAccountReceivables -4216000.00
salePurchaseOfStock -1111000.00
otherCashflowsFromFinancingActivities 301996000.00
changeToNetincome -12030000.00
capitalExpenditures 362874000
changeReceivables -4216000.00
cashFlowsOtherOperating 447000.00
cashAndCashEquivalentsChanges 17412000.00
changeInWorkingCapital 2482000.00
stockBasedCompensation 2393000.00
otherNonCashItems -12984000.00
freeCashFlow 82203000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-23
currency_symbol USD
investments -297554000.00
changeToLiabilities 3346000.00
totalCashflowsFromInvestingActivities -297554000.00
netBorrowings 81918000.00
totalCashFromFinancingActivities 266502000.00
changeToOperatingActivities 1203000.00
netIncome 45797000.00
changeInCash 30683000.00
beginPeriodCashFlow 2712000.00
endPeriodCashFlow 33395000.00
totalCashFromOperatingActivities 61735000.00
depreciation 23407000.00
otherCashflowsFromInvestingActivities 28233000.00
dividendsPaid 42058000.00
changeToInventory 1138000.00
changeToAccountReceivables -4117000.00
salePurchaseOfStock -712000.00
otherCashflowsFromFinancingActivities 369078000.00
changeToNetincome -7374000.00
capitalExpenditures 325787000
changeReceivables -4117000.00
cashFlowsOtherOperating -44000.00
cashAndCashEquivalentsChanges 30683000.00
changeInWorkingCapital -815000.00
stockBasedCompensation 2257000.00
otherNonCashItems 720000.00
freeCashFlow 61735000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-11
currency_symbol USD
investments -230907000.00
changeToLiabilities 821050.00
totalCashflowsFromInvestingActivities -202775080.00
netBorrowings 96775653.00
totalCashFromFinancingActivities 155406958.00
changeToOperatingActivities 36000.00
netIncome 39762455.00
changeInCash -2687870.00
beginPeriodCashFlow 5399458.00
endPeriodCashFlow 2711588.00
totalCashFromOperatingActivities 44680252.00
depreciation 16485874.00
otherCashflowsFromInvestingActivities 28065851.00
dividendsPaid 32992155.00
changeToInventory 43986.00
changeToAccountReceivables -2910592.00
salePurchaseOfStock 261000000.00
otherCashflowsFromFinancingActivities -1682620.00
changeToNetincome -9962928.00
capitalExpenditures 230840931
changeReceivables -2910592.00
cashFlowsOtherOperating -204928.00
cashAndCashEquivalentsChanges -2687870.00
changeInWorkingCapital -2294470.00
stockBasedCompensation 1992241.00
otherNonCashItems 689321.00
freeCashFlow 44680252.00
2014-12-31
date 2014-12-31
filing_date 2015-03-06
currency_symbol USD
investments -160154000.00
changeToLiabilities -380046.00
totalCashflowsFromInvestingActivities -147697836.00
netBorrowings 56156831.00
totalCashFromFinancingActivities 103465359.00
changeToOperatingActivities 591000.00
netIncome 18913009.00
changeInCash -9137423.00
beginPeriodCashFlow 14536881.00
endPeriodCashFlow 5399458.00
totalCashFromOperatingActivities 35095054.00
depreciation 12053587.00
otherCashflowsFromInvestingActivities 12101337.00
dividendsPaid 25402637.00
changeToInventory 596728.00
changeToAccountReceivables -1244967.00
salePurchaseOfStock 213622976.00
otherCashflowsFromFinancingActivities -2167416.00
changeToNetincome 5411831.00
capitalExpenditures 159799173
changeReceivables -1244967.00
cashFlowsOtherOperating 341640.00
cashAndCashEquivalentsChanges -9137423.00
changeInWorkingCapital -1283373.00
stockBasedCompensation 1986835.00
otherNonCashItems 3850013.00
freeCashFlow 35095054.00
2013-12-31
date 2013-12-31
filing_date 2014-03-07
currency_symbol USD
changeToLiabilities 510581.00
totalCashflowsFromInvestingActivities -85260499.00
netBorrowings -3029347.00
totalCashFromFinancingActivities 68937614.00
netIncome 20189611.00
changeInCash 13266854.00
beginPeriodCashFlow 1270027.00
endPeriodCashFlow 14536881.00
totalCashFromOperatingActivities 29589739.00
depreciation 9479958.00
otherCashflowsFromInvestingActivities -9340416.00
dividendsPaid 20859476.00
changeToInventory -644623.00
changeToAccountReceivables -1102713.00
salePurchaseOfStock 141189924.00
otherCashflowsFromFinancingActivities -1087578.00
changeToNetincome 1316185.00
capitalExpenditures 90539469
changeReceivables -1102713.00
cashFlowsOtherOperating -803883.00
cashAndCashEquivalentsChanges 13266854.00
changeInWorkingCapital -1396015.00
stockBasedCompensation 1812532.00
otherNonCashItems 18689.00
freeCashFlow 29589739.00
2012-12-31
date 2012-12-31
filing_date 2013-03-11
currency_symbol USD
changeToLiabilities -2220306.00
totalCashflowsFromInvestingActivities -69256310.00
netBorrowings 30495714.00
totalCashFromFinancingActivities 47317953.00
netIncome 18603594.00
changeInCash -732636.00
beginPeriodCashFlow 2002663.00
endPeriodCashFlow 1270027.00
totalCashFromOperatingActivities 21205721.00
depreciation 7504811.00
otherCashflowsFromInvestingActivities 15259768.00
dividendsPaid 17663808.00
changeToInventory -1263073.00
changeToAccountReceivables -1358374.00
salePurchaseOfStock 149860945.00
otherCashflowsFromFinancingActivities -2621927.00
changeToNetincome -439896.00
capitalExpenditures 84516078
changeReceivables -1358374.00
cashFlowsOtherOperating -884108.00
cashAndCashEquivalentsChanges -732636.00
changeInWorkingCapital -4462788.00
stockBasedCompensation 1657209.00
otherNonCashItems -1542955.00
freeCashFlow 21205721.00
2011-12-31
date 2011-12-31
filing_date 2012-03-12
currency_symbol USD
changeToLiabilities -4487130.00
totalCashflowsFromInvestingActivities -29252352.00
netBorrowings 22562917.00
totalCashFromFinancingActivities 5164785.00
netIncome 9889537.00
changeInCash 1409382.00
beginPeriodCashFlow 593281.00
endPeriodCashFlow 2002663.00
totalCashFromOperatingActivities 25496949.00
depreciation 7160312.00
otherCashflowsFromInvestingActivities -656049.00
dividendsPaid 17398132.00
changeToInventory 513041.00
changeToAccountReceivables 528448.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 117972916.00
changeToNetincome -1106163.00
capitalExpenditures 37113613
changeReceivables 528448.00
cashFlowsOtherOperating 13511945.00
cashAndCashEquivalentsChanges 1409382.00
changeInWorkingCapital -3946737.00
stockBasedCompensation 1364280.00
otherNonCashItems 11367952.00
freeCashFlow -11616664.00
2010-12-31
date 2010-12-31
filing_date 2011-03-15
currency_symbol USD
totalCashFromFinancingActivities 6613423.00
netIncome 15627834.00
changeInCash -95394.00
beginPeriodCashFlow 688675.00
endPeriodCashFlow 593281.00
totalCashFromOperatingActivities 26111183.00
depreciation 6220079.00
otherCashflowsFromInvestingActivities 6002000.00
dividendsPaid 19053813.00
changeToInventory -39858.00
changeToAccountReceivables 656707.00
otherCashflowsFromFinancingActivities -759748.00
capitalExpenditures 38821775
changeInWorkingCapital -305418.00
stockBasedCompensation 1166656.00
otherNonCashItems 3963071.00
freeCashFlow -12710592.00
2009-12-31
date 2009-12-31
filing_date 2010-03-12
currency_symbol USD
changeToLiabilities 27000.00
totalCashFromFinancingActivities -14810788.00
netIncome 17994036.00
changeInCash 19998.00
beginPeriodCashFlow 668677.00
endPeriodCashFlow 688675.00
totalCashFromOperatingActivities 23579642.00
depreciation 5997562.00
dividendsPaid 17129368.00
changeToInventory -239784.00
changeToAccountReceivables -1022034.00
otherCashflowsFromFinancingActivities 9692475.00
capitalExpenditures 8748856
changeInWorkingCapital -1587713.00
stockBasedCompensation 1175757.00
otherNonCashItems 950046.00
freeCashFlow 14830786.00
2008-12-31
date 2008-12-31
filing_date 2009-03-13
currency_symbol USD
totalCashFromFinancingActivities -387373.00
netIncome 15017427.00
changeInCash 124038.00
beginPeriodCashFlow 544639.00
endPeriodCashFlow 668677.00
totalCashFromOperatingActivities 21930372.00
depreciation 5557691.00
dividendsPaid 16918952.00
changeToInventory 171625.00
changeToAccountReceivables -194437.00
otherCashflowsFromFinancingActivities 23323050.00
capitalExpenditures 21418961
changeInWorkingCapital -1039831.00
stockBasedCompensation 1130474.00
otherNonCashItems 1264611.00
freeCashFlow 511411.00
2007-12-31
date 2007-12-31
filing_date 2008-03-13
currency_symbol USD
changeToLiabilities 433000.00
totalCashFromFinancingActivities -3548926.00
netIncome 15482274.00
changeInCash 80909.00
beginPeriodCashFlow 463730.00
endPeriodCashFlow 544639.00
totalCashFromOperatingActivities 21637415.00
depreciation 5199590.00
otherCashflowsFromInvestingActivities 1749000.00
dividendsPaid 16497828.00
changeToInventory 25404285.00
changeToAccountReceivables -71958.00
otherCashflowsFromFinancingActivities 15479981.00
capitalExpenditures 19756255
changeInWorkingCapital -24859.00
otherNonCashItems 980410.00
freeCashFlow 1881160.00
2006-12-31
date 2006-12-31
filing_date 2007-03-14
currency_symbol USD
totalCashFromFinancingActivities -16243231.00
netIncome 13974168.00
changeInCash -5250810.00
beginPeriodCashFlow 5714540.00
endPeriodCashFlow 463730.00
totalCashFromOperatingActivities 20298082.00
depreciation 4989371.00
dividendsPaid 16413226.00
changeToInventory 24138665.00
changeToAccountReceivables 159061.00
salePurchaseOfStock 5430673.00
otherCashflowsFromFinancingActivities -2925555.00
capitalExpenditures 9305661
changeInWorkingCapital -884361.00
otherNonCashItems 2218904.00
freeCashFlow 10992421.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
totalCashFromFinancingActivities -8968968.00
netIncome 16047576.00
changeInCash 5127016.00
beginPeriodCashFlow 587524.00
endPeriodCashFlow 5714540.00
totalCashFromOperatingActivities 19640835.00
depreciation 207040.00
otherCashflowsFromInvestingActivities 9577000.00
dividendsPaid 15778376.00
changeToInventory 24355232.00
changeToAccountReceivables 317273.00
salePurchaseOfStock -126760.00
otherCashflowsFromFinancingActivities -699866.00
capitalExpenditures 15121825
changeInWorkingCapital -781465.00
otherNonCashItems 4167684.00
freeCashFlow 4519010.00
2004-12-31
date 2004-12-31
filing_date 2005-03-15
currency_symbol USD
changeToLiabilities 165000.00
totalCashFromFinancingActivities -3577492.00
netIncome 13123020.00
changeInCash -416566.00
beginPeriodCashFlow 1004090.00
endPeriodCashFlow 587524.00
totalCashFromOperatingActivities 18299038.00
depreciation 4623163.00
otherCashflowsFromInvestingActivities 2046000.00
dividendsPaid 13873516.00
changeToInventory 25128643.00
changeToAccountReceivables -436407.00
salePurchaseOfStock -169680.00
otherCashflowsFromFinancingActivities 12096401.00
capitalExpenditures 21711356
changeInWorkingCapital -537188.00
otherNonCashItems 1090043.00
freeCashFlow -3412318.00
2003-12-31
date 2003-12-31
filing_date 2004-03-15
currency_symbol USD
changeToLiabilities 146000.00
totalCashFromFinancingActivities 45946.00
netIncome 10471746.00
changeInCash -91520.00
beginPeriodCashFlow 1095610.00
endPeriodCashFlow 1004090.00
totalCashFromOperatingActivities 15653291.00
depreciation 4822577.00
otherCashflowsFromInvestingActivities 3887000.00
dividendsPaid 10776024.00
changeToInventory 11891298.00
changeToAccountReceivables -174183.00
salePurchaseOfStock 26737404.00
otherCashflowsFromFinancingActivities -20819286.00
capitalExpenditures 20116584
changeInWorkingCapital 317469.00
otherNonCashItems 41499.00
freeCashFlow -4463293.00
2002-12-31
date 2002-12-31
filing_date 2003-03-24
currency_symbol USD
totalCashFromFinancingActivities -430024.00
netIncome 8772330.00
changeInCash -6251.00
beginPeriodCashFlow 1101861.00
endPeriodCashFlow 1095610.00
totalCashFromOperatingActivities 13660271.00
depreciation 4219340.00
dividendsPaid 9407759.00
changeToInventory 10016435.00
changeToAccountReceivables -309846.00
otherCashflowsFromFinancingActivities 11081745.00
capitalExpenditures 13910078
changeInWorkingCapital -484862.00
otherNonCashItems 1153463.00
freeCashFlow -249807.00
2001-12-31
date 2001-12-31
filing_date 2002-03-26
currency_symbol USD
changeToLiabilities 131000.00
totalCashFromFinancingActivities -9197995.00
netIncome 8065653.00
changeInCash -17211.00
beginPeriodCashFlow 1119072.00
endPeriodCashFlow 1101861.00
totalCashFromOperatingActivities 13046029.00
depreciation 4221436.00
otherCashflowsFromInvestingActivities 280000.00
dividendsPaid 9356153.00
changeToInventory 10502273.00
changeToAccountReceivables 45503.00
otherCashflowsFromFinancingActivities 17468591.00
capitalExpenditures 4839564
changeInWorkingCapital 478004.00
otherNonCashItems 280936.00
freeCashFlow 8206465.00
2000-12-31
date 2000-12-31
filing_date 2001-03-23
currency_symbol USD
changeToLiabilities 131000.00
totalCashFromFinancingActivities -2163027.00
netIncome 7097887.00
changeInCash 54831.00
beginPeriodCashFlow 1064241.00
endPeriodCashFlow 1119072.00
totalCashFromOperatingActivities 11602661.00
depreciation 4055772.00
dividendsPaid 9313647.00
changeToInventory 10661607.00
changeToAccountReceivables -483212.00
salePurchaseOfStock -56000.00
otherCashflowsFromFinancingActivities -968510.00
capitalExpenditures 10079123
changeInWorkingCapital -191099.00
otherNonCashItems 640101.00
freeCashFlow 1523538.00
1999-12-31
date 1999-12-31
filing_date 2000-03-22
currency_symbol USD
totalCashFromFinancingActivities -1070016.00
netIncome 6806405.00
changeInCash 70082.00
beginPeriodCashFlow 994159.00
endPeriodCashFlow 1064241.00
totalCashFromOperatingActivities 12059379.00
depreciation 3798900.00
dividendsPaid 9300000.00
changeToInventory 10907365.00
changeToAccountReceivables 100000.00
otherCashflowsFromFinancingActivities 16982842.00
capitalExpenditures 11621507
changeInWorkingCapital 407365.00
otherNonCashItems 1046709.00
freeCashFlow 437872.00
1998-12-31
date 1998-12-31
filing_date 1999-03-22
currency_symbol USD
totalCashFromFinancingActivities 1083834.00
netIncome 6086776.00
changeInCash -791809.00
beginPeriodCashFlow 1785968.00
endPeriodCashFlow 994159.00
totalCashFromOperatingActivities 11157160.00
depreciation 3505293.00
dividendsPaid 9200000.00
changeToInventory 10847489.00
changeToAccountReceivables 200000.00
otherCashflowsFromFinancingActivities 10733834.00
capitalExpenditures 13688468
changeInWorkingCapital 247489.00
otherNonCashItems 1317602.00
freeCashFlow -2531308.00
1997-12-31
date 1997-12-31
filing_date 1998-03-23
currency_symbol USD
totalCashFromFinancingActivities 779612.00
netIncome 5220223.00
changeInCash 1491579.00
beginPeriodCashFlow 294389.00
endPeriodCashFlow 1785968.00
totalCashFromOperatingActivities 9236597.00
depreciation 3192444.00
dividendsPaid 7500000.00
changeToInventory 10375698.00
changeToAccountReceivables 200000.00
salePurchaseOfStock 47199043.00
otherCashflowsFromFinancingActivities -27707627.00
capitalExpenditures 8677691
changeInWorkingCapital 75698.00
otherNonCashItems 748232.00
freeCashFlow 558906.00
1996-12-31
date 1996-12-31
filing_date 1997-03-28
currency_symbol USD
totalCashFromFinancingActivities 6494323.00
netIncome 3733972.00
changeInCash -989283.00
beginPeriodCashFlow 1283672.00
endPeriodCashFlow 294389.00
totalCashFromOperatingActivities 7710788.00
depreciation 3028710.00
dividendsPaid 5900000.00
changeToInventory 8883290.00
changeToAccountReceivables 200000.00
otherCashflowsFromFinancingActivities 12700849.00
capitalExpenditures 13577181
changeInWorkingCapital 183290.00
otherNonCashItems 764816.00
freeCashFlow -5866393.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
totalCashFromFinancingActivities 12600000.00
netIncome 3200000.00
changeInCash -400000.00
beginPeriodCashFlow 1700000.00
endPeriodCashFlow 1300000.00
totalCashFromOperatingActivities 6600000.00
depreciation 2600000.00
dividendsPaid 5900000.00
changeToAccountReceivables -100000.00
otherCashflowsFromFinancingActivities 18800000.00
capitalExpenditures 19900000
changeInWorkingCapital 200000.00
otherNonCashItems 600000.00
freeCashFlow -13300000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalCashFromFinancingActivities 1100000.00
netIncome 2400000.00
changeInCash 1100000.00
beginPeriodCashFlow 600000.00
endPeriodCashFlow 1700000.00
totalCashFromOperatingActivities 900000.00
depreciation 2000000.00
dividendsPaid 2600000.00
changeToAccountReceivables -700000.00
otherCashflowsFromFinancingActivities -900000.00
capitalExpenditures 0
changeInWorkingCapital -2600000.00
otherNonCashItems -900000.00
freeCashFlow 900000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-10-24
currency_symbol USD
incomeBeforeTax 38954000.00
minorityInterest -135000.00
netIncome 41522000.00
sellingGeneralAdministrative 8844000.00
grossProfit 126688000.00
reconciledDepreciation 53917000.00
ebit 18151000.00
ebitda 63776000.00
depreciationAndAmortization 45625000.00
operatingIncome 63075000.00
otherOperatingExpenses 18968000.00
interestExpense 20803000.00
taxProvision 709000.00
interestIncome 20803000.00
netInterestIncome -20803000.00
incomeTaxExpense -709000.00
totalRevenue 136812000.00
totalOperatingExpenses 8844000.00
costOfRevenue 10124000.00
totalOtherIncomeExpenseNet -24121000.00
netIncomeFromContinuingOps 41657000.00
netIncomeApplicableToCommonShares 39567000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-01
currency_symbol USD
incomeBeforeTax 41724000.00
minorityInterest 147000.00
netIncome 40868000.00
sellingGeneralAdministrative 8420000.00
grossProfit 113795000.00
reconciledDepreciation 51461000.00
ebit 62668000.00
ebitda 114129000.00
depreciationAndAmortization 51461000.00
nonOperatingIncomeNetOther 43000.00
operatingIncome 61629000.00
otherOperatingExpenses 67275000.00
interestExpense 19948000.00
taxProvision 709000.00
interestIncome 19948000.00
netInterestIncome -19948000.00
nonRecurring 1315000.00
incomeTaxExpense 709000.00
totalRevenue 129900000.00
totalOperatingExpenses 51170000.00
costOfRevenue 16105000.00
totalOtherIncomeExpenseNet -953000.00
netIncomeFromContinuingOps 41015000.00
netIncomeApplicableToCommonShares 39009000.00
preferredStockAndOtherAdjustments 1859000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-04
currency_symbol USD
incomeBeforeTax 41774000.00
minorityInterest 160000.00
netIncome 5043000.00
sellingGeneralAdministrative 8821000.00
grossProfit 117186000.00
reconciledDepreciation 40646000.00
ebit 60507000.00
ebitda 101153000.00
depreciationAndAmortization 40646000.00
nonOperatingIncomeNetOther 48000.00
operatingIncome 60507000.00
otherOperatingExpenses 18253000.00
interestExpense 17998000.00
taxProvision 783000.00
interestIncome 17998000.00
netInterestIncome -17998000.00
incomeTaxExpense 36731000.00
totalRevenue 126618000.00
totalOperatingExpenses 49467000.00
costOfRevenue 9432000.00
totalOtherIncomeExpenseNet -18733000.00
netIncomeFromContinuingOps 41774000.00
netIncomeApplicableToCommonShares 39755000.00
preferredStockAndOtherAdjustments 1859000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-14
currency_symbol USD
incomeBeforeTax 41762000.00
minorityInterest -113000.00
netIncome 40926000.00
sellingGeneralAdministrative 7856000.00
grossProfit 103155000.00
reconciledDepreciation 46378000.00
ebit 57492000.00
ebitda 95284000.00
depreciationAndAmortization 37792000.00
nonOperatingIncomeNetOther 1113000.00
operatingIncome 57492000.00
otherOperatingExpenses 67610000.00
interestExpense 16843000.00
taxProvision 723000.00
interestIncome 16843000.00
netInterestIncome -16843000.00
incomeTaxExpense 723000.00
totalRevenue 125005000.00
totalOperatingExpenses 45760000.00
costOfRevenue 21850000.00
totalOtherIncomeExpenseNet -15730000.00
netIncomeFromContinuingOps 41039000.00
netIncomeApplicableToCommonShares 38974000.00
preferredStockAndOtherAdjustments 1860000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-01
currency_symbol USD
incomeBeforeTax 40297000.00
minorityInterest -152000.00
netIncome 39425000.00
sellingGeneralAdministrative 6992000.00
grossProfit 96578000.00
reconciledDepreciation 43530000.00
ebit 57314000.00
ebitda 97976000.00
depreciationAndAmortization 40662000.00
nonOperatingIncomeNetOther 132000.00
operatingIncome 57314000.00
otherOperatingExpenses 55636000.00
interestExpense 17149000.00
taxProvision 720000.00
interestIncome 17149000.00
netInterestIncome -17149000.00
incomeTaxExpense 720000.00
totalRevenue 110065000.00
totalOperatingExpenses 42149000.00
costOfRevenue 13487000.00
totalOtherIncomeExpenseNet -17017000.00
netIncomeFromContinuingOps 39577000.00
netIncomeApplicableToCommonShares 37566000.00
preferredStockAndOtherAdjustments 1859000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-02
currency_symbol USD
incomeBeforeTax 36828000.00
minorityInterest 157000.00
netIncome 35973000.00
sellingGeneralAdministrative 7651000.00
grossProfit 91949000.00
reconciledDepreciation 40260000.00
ebit 52340000.00
ebitda 92583000.00
depreciationAndAmortization 40243000.00
operatingIncome 52340000.00
otherOperatingExpenses 52528000.00
interestExpense 15512000.00
taxProvision 698000.00
interestIncome 15512000.00
netInterestIncome -15512000.00
incomeTaxExpense 698000.00
totalRevenue 104876000.00
totalOperatingExpenses 39601000.00
costOfRevenue 12927000.00
totalOtherIncomeExpenseNet -15512000.00
netIncomeFromContinuingOps 36130000.00
netIncomeApplicableToCommonShares 34114000.00
preferredStockAndOtherAdjustments 1859000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-03
currency_symbol USD
incomeBeforeTax 37008000.00
minorityInterest 176000.00
netIncome 36113000.00
sellingGeneralAdministrative 7622000.00
grossProfit 85852000.00
reconciledDepreciation 36739000.00
ebit 50939000.00
ebitda 86383000.00
depreciationAndAmortization 35444000.00
operatingIncome 50939000.00
otherOperatingExpenses 48673000.00
interestExpense 13931000.00
taxProvision 719000.00
interestIncome 13930000.00
netInterestIncome -13931000.00
nonRecurring 1015000.00
incomeTaxExpense 719000.00
totalRevenue 98342000.00
totalOperatingExpenses 36183000.00
costOfRevenue 12490000.00
totalOtherIncomeExpenseNet -13931000.00
netIncomeFromContinuingOps 36289000.00
netIncomeApplicableToCommonShares 34254000.00
preferredStockAndOtherAdjustments 1859000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-22
currency_symbol USD
incomeBeforeTax 33823000.00
minorityInterest 156000.00
netIncome 33150000.00
sellingGeneralAdministrative 6650000.00
grossProfit 80242000.00
reconciledDepreciation 34219000.00
ebit 47187000.00
ebitda 73752000.00
depreciationAndAmortization 26565000.00
operatingIncome 46934000.00
otherOperatingExpenses 52039000.00
interestExpense 13111000.00
taxProvision 517000.00
interestIncome 13111000.00
netInterestIncome -13111000.00
nonRecurring 1919000.00
incomeTaxExpense 517000.00
totalRevenue 99066000.00
totalOperatingExpenses 33215000.00
costOfRevenue 18824000.00
totalOtherIncomeExpenseNet -93000.00
netIncomeFromContinuingOps 33424000.00
netIncomeApplicableToCommonShares 31291000.00
preferredStockAndOtherAdjustments 1859000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-01
currency_symbol USD
incomeBeforeTax 37220000.00
minorityInterest -167000.00
netIncome 36663000.00
sellingGeneralAdministrative 5687000.00
grossProfit 76991000.00
reconciledDepreciation 31103000.00
ebit 46816000.00
ebitda 77919000.00
depreciationAndAmortization 31103000.00
operatingIncome 50286000.00
otherOperatingExpenses 40721000.00
interestExpense 13066000.00
taxProvision 390000.00
interestIncome 13066000.00
netInterestIncome -13066000.00
incomeTaxExpense 390000.00
totalRevenue 87537000.00
totalOperatingExpenses 30175000.00
costOfRevenue 10546000.00
totalOtherIncomeExpenseNet 3470000.00
netIncomeFromContinuingOps 36830000.00
netIncomeApplicableToCommonShares 36374000.00
preferredStockAndOtherAdjustments 289000.00
2021-06-30
date 2021-06-30
filing_date 2021-07-26
currency_symbol USD
incomeBeforeTax 22946000.00
minorityInterest 1756000.00
netIncome 22347000.00
sellingGeneralAdministrative 6241000.00
grossProfit 72785000.00
reconciledDepreciation 28446000.00
ebit 51203000.00
ebitda 79649000.00
depreciationAndAmortization 28446000.00
nonOperatingIncomeNetOther 6753000.00
operatingIncome 43356000.00
otherOperatingExpenses 39190000.00
interestExpense 12549000.00
taxProvision 485000.00
interestIncome 12549000.00
netInterestIncome -12549000.00
incomeTaxExpense 485000.00
totalRevenue 82546000.00
totalOperatingExpenses 29429000.00
costOfRevenue 9761000.00
totalOtherIncomeExpenseNet -7861000.00
netIncomeFromContinuingOps 22461000.00
netIncomeApplicableToCommonShares 22276000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-03
currency_symbol USD
incomeBeforeTax 31287000.00
minorityInterest 166000.00
netIncome 30112000.00
sellingGeneralAdministrative 6879000.00
grossProfit 68246000.00
reconciledDepreciation 26245000.00
ebit 39878000.00
ebitda 66123000.00
depreciationAndAmortization 26245000.00
nonOperatingIncomeNetOther 2945000.00
operatingIncome 39878000.00
otherOperatingExpenses 37951000.00
interestExpense 11653000.00
taxProvision 1009000.00
interestIncome 11653000.00
netInterestIncome -11653000.00
incomeTaxExpense 1009000.00
totalRevenue 77829000.00
totalOperatingExpenses 28368000.00
costOfRevenue 9583000.00
totalOtherIncomeExpenseNet 3062000.00
netIncomeFromContinuingOps 30161000.00
netIncomeApplicableToCommonShares 30112000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-18
currency_symbol USD
incomeBeforeTax 24020000.00
minorityInterest 148000.00
netIncome 23613000.00
sellingGeneralAdministrative 6793000.00
grossProfit 61999000.00
reconciledDepreciation 24024000.00
ebit 35219000.00
ebitda 54910000.00
depreciationAndAmortization 19691000.00
nonOperatingIncomeNetOther 437000.00
operatingIncome 35374000.00
otherOperatingExpenses 35899000.00
interestExpense 58734000.00
taxProvision 260000.00
interestIncome 11790000.00
netInterestIncome -11791000.00
nonRecurring 141000.00
incomeTaxExpense 260000.00
totalRevenue 71414000.00
totalOperatingExpenses 26484000.00
costOfRevenue 9415000.00
totalOtherIncomeExpenseNet 296000.00
netIncomeFromContinuingOps 23762000.00
netIncomeApplicableToCommonShares 23614000.00
2020-09-30
date 2020-09-30
filing_date 2020-10-19
currency_symbol USD
incomeBeforeTax 21722000.00
minorityInterest 136000.00
netIncome 21280000.00
sellingGeneralAdministrative 4756000.00
grossProfit 55861000.00
reconciledDepreciation 21291000.00
ebit 33778000.00
ebitda 55069000.00
depreciationAndAmortization 21291000.00
nonOperatingIncomeNetOther 970000.00
operatingIncome 30910000.00
otherOperatingExpenses 30032000.00
interestExpense 10158000.00
taxProvision 306000.00
interestIncome 10158000.00
netInterestIncome -10158000.00
nonRecurring 2868000.00
incomeTaxExpense 306000.00
totalRevenue 63810000.00
totalOperatingExpenses 22083000.00
costOfRevenue 7949000.00
totalOtherIncomeExpenseNet -1898000.00
netIncomeFromContinuingOps 21416000.00
netIncomeApplicableToCommonShares 21280000.00
2020-06-30
date 2020-06-30
filing_date 2020-07-20
currency_symbol USD
incomeBeforeTax 25684000.00
minorityInterest 166000.00
netIncome 25258000.00
sellingGeneralAdministrative 4587000.00
grossProfit 50510000.00
reconciledDepreciation 19387000.00
ebit 30339000.00
ebitda 49726000.00
depreciationAndAmortization 19387000.00
nonOperatingIncomeNetOther 4975000.00
operatingIncome 29188000.00
otherOperatingExpenses 27219000.00
interestExpense 8479000.00
taxProvision 260000.00
interestIncome 8479000.00
netInterestIncome -8479000.00
nonRecurring 1128000.00
incomeTaxExpense 260000.00
totalRevenue 57535000.00
totalOperatingExpenses 20194000.00
costOfRevenue 7025000.00
totalOtherIncomeExpenseNet 3847000.00
netIncomeFromContinuingOps 25424000.00
netIncomeApplicableToCommonShares 25258000.00
2020-03-31
date 2020-03-31
filing_date 2020-04-20
currency_symbol USD
incomeBeforeTax 21630000.00
minorityInterest 141000.00
netIncome 21229000.00
sellingGeneralAdministrative 4658000.00
grossProfit 48444000.00
reconciledDepreciation 17941000.00
ebit 28009000.00
ebitda 45950000.00
depreciationAndAmortization 17941000.00
nonOperatingIncomeNetOther 1645000.00
operatingIncome 29654000.00
otherOperatingExpenses 26155000.00
interestExpense 9669000.00
taxProvision 260000.00
interestIncome 9669000.00
netInterestIncome -9669000.00
incomeTaxExpense 260000.00
totalRevenue 55809000.00
totalOperatingExpenses 18790000.00
costOfRevenue 7365000.00
totalOtherIncomeExpenseNet 1645000.00
netIncomeFromContinuingOps 21370000.00
netIncomeApplicableToCommonShares 21229000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-20
currency_symbol USD
incomeBeforeTax 23072000.00
minorityInterest 185000.00
netIncome 22559000.00
sellingGeneralAdministrative 3820000.00
grossProfit 45395000.00
reconciledDepreciation 16725000.00
ebit 24136000.00
ebitda 37242000.00
depreciationAndAmortization 13106000.00
nonOperatingIncomeNetOther 4333000.00
operatingIncome 28469000.00
otherOperatingExpenses 23666000.00
interestExpense 33094000.00
taxProvision 328000.00
interestIncome 9731000.00
netInterestIncome -9731000.00
incomeTaxExpense 328000.00
totalRevenue 52135000.00
totalOperatingExpenses 16926000.00
costOfRevenue 6740000.00
totalOtherIncomeExpenseNet 4333000.00
netIncomeFromContinuingOps 22744000.00
netIncomeApplicableToCommonShares 22559000.00
2019-09-30
date 2019-09-30
filing_date 2019-10-21
currency_symbol USD
incomeBeforeTax 20965000.00
minorityInterest 170000.00
netIncome 20611000.00
sellingGeneralAdministrative 3832000.00
grossProfit 42449000.00
reconciledDepreciation 15278000.00
ebit 24123000.00
ebitda 39401000.00
depreciationAndAmortization 15278000.00
nonOperatingIncomeNetOther 2597000.00
operatingIncome 26720000.00
otherOperatingExpenses 21355000.00
interestExpense 8352000.00
taxProvision 184000.00
interestIncome 8352000.00
netInterestIncome -8352000.00
incomeTaxExpense 184000.00
totalRevenue 48075000.00
totalOperatingExpenses 15729000.00
costOfRevenue 5626000.00
totalOtherIncomeExpenseNet 2597000.00
netIncomeFromContinuingOps 20781000.00
netIncomeApplicableToCommonShares 20611000.00
2019-06-30
date 2019-06-30
filing_date 2019-07-22
currency_symbol USD
incomeBeforeTax 18917000.00
minorityInterest 158000.00
netIncome 18564000.00
sellingGeneralAdministrative 3880000.00
grossProfit 39332000.00
reconciledDepreciation 14061000.00
ebit 22860000.00
ebitda 36921000.00
depreciationAndAmortization 14061000.00
nonOperatingIncomeNetOther 2949000.00
operatingIncome 23423000.00
otherOperatingExpenses 20304000.00
interestExpense 7455000.00
taxProvision 195000.00
interestIncome 7455000.00
netInterestIncome -7455000.00
nonRecurring 1193000.00
incomeTaxExpense 195000.00
totalRevenue 44920000.00
totalOperatingExpenses 14716000.00
costOfRevenue 5588000.00
totalOtherIncomeExpenseNet 1756000.00
netIncomeFromContinuingOps 18722000.00
netIncomeApplicableToCommonShares 18564000.00
2019-03-31
date 2019-03-31
filing_date 2019-04-22
currency_symbol USD
incomeBeforeTax 18346000.00
minorityInterest 169000.00
netIncome 18347000.00
sellingGeneralAdministrative 4035000.00
grossProfit 36792000.00
reconciledDepreciation 13140000.00
ebit 19882000.00
ebitda 33022000.00
depreciationAndAmortization 13140000.00
nonOperatingIncomeNetOther 3427000.00
operatingIncome 22477000.00
otherOperatingExpenses 19455000.00
interestExpense 7558000.00
taxProvision -170000.00
netInterestIncome -7558000.00
nonRecurring 416000.00
incomeTaxExpense -170000.00
totalRevenue 42348000.00
totalOperatingExpenses 13899000.00
costOfRevenue 5556000.00
totalOtherIncomeExpenseNet 3011000.00
netIncomeFromContinuingOps 18516000.00
netIncomeApplicableToCommonShares 18347000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-21
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 13463000.00
minorityInterest 126000.00
netIncome 13210000.00
sellingGeneralAdministrative 3172000.00
grossProfit 35935000.00
reconciledDepreciation 11955000.00
ebit 21245000.00
ebitda 33200000.00
depreciationAndAmortization 11955000.00
nonOperatingIncomeNetOther 231000.00
operatingIncome 20140000.00
otherOperatingExpenses 19895000.00
interestExpense 24872000.00
extraordinaryItems 0.00
nonRecurring 668000.00
otherItems 0.00
incomeTaxExpense 125000.00
totalRevenue 40703000.00
totalOperatingExpenses 15127000.00
costOfRevenue 4768000.00
totalOtherIncomeExpenseNet -437000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 11687000.00
netIncomeApplicableToCommonShares 13212000.00
2018-09-30
date 2018-09-30
filing_date 2018-10-22
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 15881000.00
minorityInterest 170000.00
netIncome 15586000.00
sellingGeneralAdministrative 2947000.00
grossProfit 30079000.00
ebit 12523000.00
ebitda 23703000.00
depreciationAndAmortization 11180000.00
nonOperatingIncomeNetOther 3970000.00
operatingIncome 18502000.00
otherOperatingExpenses 15063000.00
interestExpense 6538000.00
extraordinaryItems 0.00
nonRecurring 488000.00
otherItems 0.00
incomeTaxExpense 125000.00
totalRevenue 34053000.00
totalOperatingExpenses 11089000.00
costOfRevenue 3974000.00
totalOtherIncomeExpenseNet 3429000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 16244000.00
netIncomeApplicableToCommonShares 15586000.00
2018-06-30
date 2018-06-30
filing_date 2018-07-23
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 15881000.00
minorityInterest 145000.00
netIncome 15586000.00
sellingGeneralAdministrative 2947000.00
grossProfit 33064000.00
reconciledDepreciation 21739000.00
ebit 15508000.00
ebitda 37247000.00
depreciationAndAmortization 21739000.00
nonOperatingIncomeNetOther 2479000.00
operatingIncome 18937000.00
otherOperatingExpenses 18369000.00
interestExpense 5961000.00
extraordinaryItems 0.00
nonRecurring 1163000.00
otherItems 0.00
incomeTaxExpense 125000.00
totalRevenue 37306000.00
totalOperatingExpenses 14127000.00
costOfRevenue 4242000.00
totalOtherIncomeExpenseNet 3482000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 14231000.00
netIncomeApplicableToCommonShares 12923000.00
2018-03-31
date 2018-03-31
filing_date 2018-04-23
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 16686000.00
minorityInterest 185000.00
netIncome 16451000.00
sellingGeneralAdministrative 2862000.00
grossProfit 30513000.00
reconciledDepreciation 10004000.00
ebit 13049000.00
ebitda 23053000.00
depreciationAndAmortization 10004000.00
nonOperatingIncomeNetOther 4504000.00
operatingIncome 17647000.00
otherOperatingExpenses 16922000.00
interestExpense 5465000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 50000.00
totalRevenue 34569000.00
totalOperatingExpenses 12866000.00
costOfRevenue 4056000.00
totalOtherIncomeExpenseNet 4504000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 16636000.00
netIncomeApplicableToCommonShares 16451000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-22
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 16671000.00
minorityInterest 176000.00
netIncome 16494000.00
sellingGeneralAdministrative 2284000.00
grossProfit 28180000.00
reconciledDepreciation 8796000.00
ebit 12952000.00
ebitda 21748000.00
depreciationAndAmortization 8796000.00
nonOperatingIncomeNetOther 4494000.00
operatingIncome 17100000.00
otherOperatingExpenses 14428000.00
interestExpense 18137000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -502000.00
totalRevenue 31528000.00
totalOperatingExpenses 11080000.00
costOfRevenue 3348000.00
totalOtherIncomeExpenseNet 4495000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 16672000.00
netIncomeApplicableToCommonShares 16496000.00
2017-09-30
date 2017-09-30
filing_date 2017-10-23
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12283000.00
minorityInterest 118000.00
netIncome 12165000.00
sellingGeneralAdministrative 2491000.00
grossProfit 27144000.00
reconciledDepreciation 8228000.00
ebit 15901000.00
ebitda 24129000.00
depreciationAndAmortization 8228000.00
nonOperatingIncomeNetOther 524000.00
operatingIncome 16425000.00
otherOperatingExpenses 13962000.00
interestExpense 4666000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4260000.00
totalRevenue 30387000.00
totalOperatingExpenses 10719000.00
costOfRevenue 3243000.00
totalOtherIncomeExpenseNet 524000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 12283000.00
netIncomeApplicableToCommonShares 12165000.00
2017-06-30
date 2017-06-30
filing_date 2017-07-24
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 15067000.00
minorityInterest 191000.00
netIncome 14876000.00
sellingGeneralAdministrative 2569000.00
grossProfit 24971000.00
reconciledDepreciation 7703000.00
ebit 9919000.00
ebitda 17622000.00
depreciationAndAmortization 7703000.00
nonOperatingIncomeNetOther 4780000.00
operatingIncome 14698000.00
otherOperatingExpenses 13382000.00
interestExpense 4411000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -177000.00
totalRevenue 28080000.00
totalOperatingExpenses 10273000.00
costOfRevenue 3109000.00
totalOtherIncomeExpenseNet 4780000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 15067000.00
netIncomeApplicableToCommonShares 14876000.00
2017-03-31
date 2017-03-31
filing_date 2017-04-24
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 14768000.00
minorityInterest 193000.00
netIncome 14575000.00
sellingGeneralAdministrative 2603000.00
grossProfit 23792000.00
reconciledDepreciation 7025000.00
ebit 9422000.00
ebitda 16447000.00
depreciationAndAmortization 7025000.00
nonOperatingIncomeNetOther 4742000.00
operatingIncome 14164000.00
otherOperatingExpenses 12396000.00
interestExpense 4138000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -411000.00
totalRevenue 26560000.00
totalOperatingExpenses 9628000.00
costOfRevenue 2768000.00
totalOtherIncomeExpenseNet 4742000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 14768000.00
netIncomeApplicableToCommonShares 14575000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-23
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12906000.00
minorityInterest 173512.00
netIncome 12733000.00
sellingGeneralAdministrative 1908000.00
grossProfit 22896000.00
reconciledDepreciation 6506000.00
ebit 11951000.00
ebitda 18457000.00
depreciationAndAmortization 6506000.00
nonOperatingIncomeNetOther 2531097.00
operatingIncome 14482000.00
otherOperatingExpenses 10817000.00
interestExpense 15343000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -505488.00
totalRevenue 25299000.00
totalOperatingExpenses 8414000.00
costOfRevenue 2403000.00
totalOtherIncomeExpenseNet 2531000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 13352081.00
netIncomeApplicableToCommonShares 12732837.00
2016-09-30
date 2016-09-30
filing_date 2016-10-24
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 14476000.00
minorityInterest 213000.00
netIncome 14263000.00
sellingGeneralAdministrative 2020000.00
grossProfit 22356000.00
reconciledDepreciation 6151048.00
ebit 9803000.00
ebitda 15954048.00
depreciationAndAmortization 6151048.00
nonOperatingIncomeNetOther 4382000.00
operatingIncome 14185000.00
otherOperatingExpenses 9976000.00
interestExpense 4091000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -78000.00
totalRevenue 24161000.00
totalOperatingExpenses 8171000.00
costOfRevenue 1805000.00
totalOtherIncomeExpenseNet 4382000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 14247000.00
netIncomeApplicableToCommonShares 14263000.00
2016-06-30
date 2016-06-30
filing_date 2016-07-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 10828000.00
minorityInterest 166996.00
netIncome 10661000.00
sellingGeneralAdministrative 2042000.00
grossProfit 19314000.00
reconciledDepreciation 5664702.00
ebit 8889000.00
ebitda 14554000.00
depreciationAndAmortization 5665000.00
nonOperatingIncomeNetOther 2717903.00
operatingIncome 11607000.00
otherOperatingExpenses 10237000.00
interestExpense 3496855000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 946000.00
totalRevenue 21844000.00
totalOperatingExpenses 7707000.00
costOfRevenue 2530000.00
totalOtherIncomeExpenseNet 2718000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 10688525.00
netIncomeApplicableToCommonShares 10661330.00
2016-03-31
date 2016-03-31
filing_date 2016-04-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7586325.00
minorityInterest 125492.00
netIncome 7460833.00
sellingGeneralAdministrative 2045026.00
grossProfit 18364892.00
reconciledDepreciation 5085250.00
ebit 11234616.00
ebitda 16319866.00
depreciationAndAmortization 5085250.00
operatingIncome 11234616.00
otherOperatingExpenses 8989242.00
interestExpense 3648291000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 125492.00
totalRevenue 20223858.00
totalOperatingExpenses 7130276.00
costOfRevenue 1858966.00
totalOtherIncomeExpenseNet -3648291.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 7509394.00
netIncomeApplicableToCommonShares 7460833.00
2015-12-31
date 2015-12-31
filing_date 2016-03-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7927000.00
minorityInterest 136746.00
netIncome 7790000.00
sellingGeneralAdministrative 1808000.00
grossProfit 16971000.00
reconciledDepreciation 3308028.00
ebit 11874000.00
ebitda 15163000.00
depreciationAndAmortization 3289000.00
nonOperatingIncomeNetOther 465.00
operatingIncome 11874000.00
otherOperatingExpenses 7280000.00
interestExpense 8357000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -607854.00
totalRevenue 19154000.00
totalOperatingExpenses 5097000.00
costOfRevenue 2183000.00
totalOtherIncomeExpenseNet 465.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 7927176.00
netIncomeApplicableToCommonShares 7790430.00
2015-09-30
date 2015-09-30
filing_date 2015-10-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 14876000.00
minorityInterest 280801.00
netIncome 14595000.00
sellingGeneralAdministrative 1769000.00
grossProfit 16536000.00
reconciledDepreciation 5164223.00
ebit 9241000.00
ebitda 14767000.00
depreciationAndAmortization 5526000.00
nonOperatingIncomeNetOther 8599261.00
operatingIncome 9241000.00
otherOperatingExpenses 8609000.00
interestExpense 2964000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3245000.00
totalRevenue 17850000.00
totalOperatingExpenses 7295000.00
costOfRevenue 1314000.00
totalOtherIncomeExpenseNet 8599000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 14876264.00
netIncomeApplicableToCommonShares 14595463.00
2015-06-30
date 2015-06-30
filing_date 2015-07-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 10465000.00
minorityInterest 201237.00
netIncome 10264000.00
sellingGeneralAdministrative 1744000.00
grossProfit 15803000.00
reconciledDepreciation 4291841.00
ebit 9942000.00
ebitda 14059000.00
depreciationAndAmortization 4117000.00
nonOperatingIncomeNetOther 3456206.00
operatingIncome 9942000.00
otherOperatingExpenses 7277000.00
interestExpense 2933000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3134000.00
totalRevenue 17219000.00
totalOperatingExpenses 5861000.00
costOfRevenue 1416000.00
totalOtherIncomeExpenseNet 3456000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 10464834.00
netIncomeApplicableToCommonShares 10263597.00
2015-03-31
date 2015-03-31
filing_date 2015-05-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6494000.00
minorityInterest 125816.00
netIncome 6368000.00
sellingGeneralAdministrative 1668000.00
grossProfit 14277000.00
reconciledDepreciation 3721782.00
ebit 9055000.00
ebitda 12609000.00
depreciationAndAmortization 3554000.00
nonOperatingIncomeNetOther -100763.00
operatingIncome 9055000.00
otherOperatingExpenses 6688000.00
interestExpense 2460000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2586000.00
totalRevenue 15743000.00
totalOperatingExpenses 5222000.00
costOfRevenue 1466000.00
totalOtherIncomeExpenseNet -101000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 6494181.00
netIncomeApplicableToCommonShares 6368365.00
2014-12-31
date 2014-12-31
filing_date 2015-03-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5723000.00
minorityInterest 125441.00
netIncome 5598000.00
sellingGeneralAdministrative 1672000.00
grossProfit 13252000.00
reconciledDepreciation 3313916.00
ebit 8437000.00
ebitda 11580000.00
depreciationAndAmortization 3143000.00
nonOperatingIncomeNetOther -235091.00
operatingIncome 8437000.00
otherOperatingExpenses 5886000.00
interestExpense 2479000.00
extraordinaryItems 134000.00
nonRecurring 3020000.00
otherItems 0.00
incomeTaxExpense -162256.00
totalRevenue 14323000.00
totalOperatingExpenses 4815000.00
costOfRevenue 1071000.00
totalOtherIncomeExpenseNet -235000.00
discontinuedOperations 137000.00
netIncomeFromContinuingOps 5722003.00
netIncomeApplicableToCommonShares 5596562.00
2014-09-30
date 2014-09-30
filing_date 2014-10-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4966000.00
minorityInterest 112763.00
netIncome 4853000.00
sellingGeneralAdministrative 1747000.00
grossProfit 12520000.00
reconciledDepreciation 3270358.00
ebit 7918000.00
ebitda 10773000.00
depreciationAndAmortization 2855000.00
nonOperatingIncomeNetOther -292652.00
operatingIncome 7698000.00
otherOperatingExpenses 5839000.00
interestExpense 2439000.00
extraordinaryItems 0.00
nonRecurring 220000.00
otherItems 0.00
incomeTaxExpense 2552000.00
totalRevenue 13757000.00
totalOperatingExpenses 4602000.00
costOfRevenue 1237000.00
totalOtherIncomeExpenseNet -513000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4965608.00
netIncomeApplicableToCommonShares 4852845.00
2014-06-30
date 2014-06-30
filing_date 2014-08-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2716000.00
minorityInterest 61642.00
netIncome 2654000.00
sellingGeneralAdministrative 1617000.00
grossProfit 11599000.00
reconciledDepreciation 2773442.00
ebit 7391000.00
ebitda 9982000.00
depreciationAndAmortization 2591000.00
operatingIncome 4591000.00
otherOperatingExpenses 5513000.00
interestExpense 1875000.00
extraordinaryItems 0.00
nonRecurring 2800000.00
otherItems 0.00
incomeTaxExpense 1937000.00
totalRevenue 12904000.00
totalOperatingExpenses 4208000.00
costOfRevenue 1305000.00
totalOtherIncomeExpenseNet -2800000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2715870.00
netIncomeApplicableToCommonShares 2654228.00
2014-03-31
date 2014-03-31
filing_date 2014-05-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5372000.00
minorityInterest 125171.00
netIncome 5384000.00
sellingGeneralAdministrative 1592000.00
grossProfit 11272000.00
reconciledDepreciation 2695871.00
ebit 7166000.00
ebitda 9680000.00
depreciationAndAmortization 2514000.00
operatingIncome 7166000.00
otherOperatingExpenses 5409000.00
interestExpense 1794000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -12460.00
totalRevenue 12575000.00
totalOperatingExpenses 4106000.00
costOfRevenue 1303000.00
totalOtherIncomeExpenseNet -1794460.00
discontinuedOperations 14573.00
netIncomeFromContinuingOps 5372208.00
netIncomeApplicableToCommonShares 5384357.00
2013-12-31
date 2013-12-31
filing_date 2014-03-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5402000.00
minorityInterest 139067.00
netIncome 5489000.00
sellingGeneralAdministrative 1285000.00
grossProfit 10823000.00
reconciledDepreciation 2521526.00
ebit 7277000.00
ebitda 9538000.00
depreciationAndAmortization 2261000.00
operatingIncome 7277000.00
otherOperatingExpenses 4439000.00
interestExpense 1875000.00
extraordinaryItems 1213000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 577392.00
totalRevenue 11716000.00
totalOperatingExpenses 3546000.00
costOfRevenue 893000.00
totalOtherIncomeExpenseNet -1875471.00
discontinuedOperations 291328.00
netIncomeFromContinuingOps 5330747.00
netIncomeApplicableToCommonShares 5483008.00
2013-09-30
date 2013-09-30
filing_date 2013-11-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4646000.00
minorityInterest 117619.00
netIncome 4528000.00
sellingGeneralAdministrative 1588000.00
grossProfit 10494000.00
reconciledDepreciation 2356709.00
ebit 6730000.00
ebitda 8906000.00
depreciationAndAmortization 2176000.00
operatingIncome 6280000.00
otherOperatingExpenses 4857000.00
interestExpense 1634000.00
extraordinaryItems 0.00
nonRecurring -450000.00
otherItems 0.00
incomeTaxExpense 1752000.00
totalRevenue 11587000.00
totalOperatingExpenses 3764000.00
costOfRevenue 1093000.00
totalOtherIncomeExpenseNet -450000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4645781.00
netIncomeApplicableToCommonShares 4528162.00
2013-06-30
date 2013-06-30
filing_date 2013-08-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4530000.00
minorityInterest 116871.00
netIncome 4413000.00
sellingGeneralAdministrative 1594000.00
grossProfit 9940000.00
reconciledDepreciation 2469566.00
ebit 6055000.00
ebitda 8346000.00
depreciationAndAmortization 2291000.00
operatingIncome 6055000.00
otherOperatingExpenses 4853000.00
interestExpense 1525000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 116988.00
totalRevenue 10908000.00
totalOperatingExpenses 3885000.00
costOfRevenue 968000.00
totalOtherIncomeExpenseNet -1525012.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4529497.00
netIncomeApplicableToCommonShares 4412626.00
2013-03-31
date 2013-03-31
filing_date 2013-05-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4439000.00
minorityInterest 141479.00
netIncome 5251000.00
sellingGeneralAdministrative 1486000.00
grossProfit 9317000.00
reconciledDepreciation 2132157.00
ebit 5879000.00
ebitda 7831000.00
depreciationAndAmortization 1952000.00
operatingIncome 5879000.00
otherOperatingExpenses 4369000.00
interestExpense 1440000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -812193.00
totalRevenue 10248000.00
totalOperatingExpenses 3438000.00
costOfRevenue 931000.00
totalOtherIncomeExpenseNet -1440193.00
discontinuedOperations 7014.00
netIncomeFromContinuingOps 4438897.00
netIncomeApplicableToCommonShares 5250779.00
2012-12-31
date 2012-12-31
filing_date 2013-03-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3922000.00
minorityInterest 440511.00
netIncome 4607000.00
sellingGeneralAdministrative 1529000.00
grossProfit 8642000.00
reconciledDepreciation 1867610.00
ebit 5430000.00
ebitda 7113000.00
depreciationAndAmortization 1683000.00
operatingIncome 5430000.00
otherOperatingExpenses 4148000.00
interestExpense 1508000.00
extraordinaryItems 3569000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1672689.00
totalRevenue 9578000.00
totalOperatingExpenses 3212000.00
costOfRevenue 936000.00
totalOtherIncomeExpenseNet -1508340.00
discontinuedOperations 1242288.00
netIncomeFromContinuingOps 3154093.00
netIncomeApplicableToCommonShares 4606702.00
2012-09-30
date 2012-09-30
filing_date 2012-11-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4203659.00
minorityInterest 118321.00
netIncome 3907000.00
sellingGeneralAdministrative 1423169.00
sellingAndMarketingExpenses 106169.00
grossProfit 8524000.00
reconciledDepreciation 1873996.00
ebit 5548000.00
ebitda 7207000.00
depreciationAndAmortization 1659000.00
operatingIncome 5548000.00
otherOperatingExpenses 3731000.00
interestExpense 1344000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 296755.00
totalRevenue 9279000.00
totalOperatingExpenses 2976000.00
costOfRevenue 755000.00
totalOtherIncomeExpenseNet -1344245.00
discontinuedOperations 142091.00
netIncomeFromContinuingOps 4203659.00
netIncomeApplicableToCommonShares 3906711.00
2012-06-30
date 2012-06-30
filing_date 2012-08-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3797702.00
minorityInterest -150238.00
netIncome 4940000.00
sellingGeneralAdministrative 1428581.00
sellingAndMarketingExpenses 419.00
grossProfit 8168000.00
reconciledDepreciation 1959709.00
ebit 4944000.00
ebitda 6739000.00
depreciationAndAmortization 1795000.00
operatingIncome 3798000.00
otherOperatingExpenses 4292000.00
interestExpense 1146000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1141652.00
totalRevenue 9236000.00
totalOperatingExpenses 3224000.00
costOfRevenue 1068000.00
totalOtherIncomeExpenseNet -1145652.00
discontinuedOperations 132981.00
netIncomeFromContinuingOps 3797702.00
netIncomeApplicableToCommonShares 4939752.00
2012-03-31
date 2012-03-31
filing_date 2012-05-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3768692.00
minorityInterest 145556.00
netIncome 4596000.00
sellingGeneralAdministrative 1588670.00
sellingAndMarketingExpenses 180670.00
grossProfit 7978000.00
reconciledDepreciation 1803496.00
ebit 4905000.00
ebitda 6570000.00
depreciationAndAmortization 1665000.00
operatingIncome 4904738.00
otherOperatingExpenses 4288000.00
interestExpense 1136000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -827046.00
totalRevenue 9193000.00
totalOperatingExpenses 3073000.00
costOfRevenue 1215000.00
totalOtherIncomeExpenseNet -1136046.00
discontinuedOperations 64983.00
netIncomeFromContinuingOps 3768692.00
netIncomeApplicableToCommonShares 4596279.00
2011-12-31
date 2011-12-31
filing_date 2012-03-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6798101.00
minorityInterest 86000.00
netIncome 3111723.00
sellingGeneralAdministrative 1606182.00
grossProfit 611502.00
reconciledDepreciation 1810522.00
ebit -12187696.00
ebitda -10377174.00
depreciationAndAmortization 1810522.00
operatingIncome 7512304.00
otherOperatingExpenses 3659845.00
interestExpense 3868289.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3686519.00
totalRevenue 1322149.00
totalOperatingExpenses 2949198.00
costOfRevenue 710647.00
totalOtherIncomeExpenseNet 9850000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2684000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1855344.00
minorityInterest -61823.00
netIncome -1794000.00
sellingGeneralAdministrative 1092809.00
sellingAndMarketingExpenses 191.00
grossProfit 13644000.00
reconciledDepreciation 1975122.00
ebit 21782000.00
ebitda 23691000.00
depreciationAndAmortization 1909000.00
nonOperatingIncomeNetOther 2360231.00
operatingIncome -2857914.00
otherOperatingExpenses 4505000.00
interestExpense 1357000.00
extraordinaryItems 0.00
nonRecurring 13500000.00
otherItems 0.00
incomeTaxExpense 12436000.00
totalRevenue 15147000.00
totalOperatingExpenses 3002000.00
costOfRevenue 1503000.00
totalOtherIncomeExpenseNet -11140000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1855344.00
netIncomeApplicableToCommonShares -1793521.00
2011-06-30
date 2011-06-30
filing_date 2011-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3693123000.00
minorityInterest 130210.00
netIncome 3693000.00
sellingGeneralAdministrative 1520974.00
sellingAndMarketingExpenses 26.00
grossProfit 8171000.00
reconciledDepreciation 1683854.00
ebit 5029000.00
ebitda 6650000.00
depreciationAndAmortization 1621000.00
operatingIncome 5029622.00
otherOperatingExpenses 4577000.00
interestExpense 1206000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1335163000.00
totalRevenue 9606000.00
totalOperatingExpenses 3142000.00
costOfRevenue 1435000.00
totalOtherIncomeExpenseNet -1336499000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3823333.00
netIncomeApplicableToCommonShares 3693123.00
2011-03-31
date 2011-03-31
filing_date 2011-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4608243.00
minorityInterest 161000.00
netIncome 4540000.00
sellingGeneralAdministrative 1441946.00
sellingAndMarketingExpenses 54.00
grossProfit 8984000.00
reconciledDepreciation 1690814.00
ebit 5913000.00
ebitda 7542000.00
depreciationAndAmortization 1629000.00
operatingIncome 5913132.00
otherOperatingExpenses 4333000.00
interestExpense 1305000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 68111.00
totalRevenue 10246000.00
totalOperatingExpenses 3071000.00
costOfRevenue 1262000.00
totalOtherIncomeExpenseNet -1304889.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3729000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 15067000.00
minorityInterest 561000.00
netIncome -3182300.00
sellingGeneralAdministrative 719363.00
grossProfit 6871527.00
reconciledDepreciation 1620230.00
ebit 4800787.00
ebitda 6421017.00
depreciationAndAmortization 1620230.00
operatingIncome -2899213.00
otherOperatingExpenses 3343463.00
interestExpense 1220235.00
extraordinaryItems 6466000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 18249094.00
totalRevenue 8144250.00
totalOperatingExpenses 2070740.00
costOfRevenue 1272723.00
totalOtherIncomeExpenseNet 22715217.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5352000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4391608000.00
minorityInterest -140000.00
netIncome 4392000.00
sellingGeneralAdministrative 1377113.00
sellingAndMarketingExpenses 887.00
grossProfit 8436000.00
reconciledDepreciation 1558392.00
ebit 5581000.00
ebitda 7058000.00
depreciationAndAmortization 1477000.00
operatingIncome 5581207.00
otherOperatingExpenses 3707000.00
interestExpense 1098000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1188410000.00
totalRevenue 9288000.00
totalOperatingExpenses 2855000.00
costOfRevenue 852000.00
totalOtherIncomeExpenseNet -1189599000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3249000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4291398000.00
minorityInterest 140000.00
netIncome 4291000.00
sellingGeneralAdministrative 1202030.00
sellingAndMarketingExpenses 556970.00
grossProfit 8673389.00
reconciledDepreciation 1543145.00
ebit 5502000.00
ebitda 6964000.00
depreciationAndAmortization 1462000.00
operatingIncome 5501751.00
otherOperatingExpenses 3728000.00
interestExpense 1124000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1209142000.00
totalRevenue 9230000.00
totalOperatingExpenses 3728000.00
costOfRevenue 556611.00
totalOtherIncomeExpenseNet -1210353000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3964000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9566088000.00
minorityInterest 402000.00
netIncome 9566088.00
sellingGeneralAdministrative 1478304.00
grossProfit 8637290.00
reconciledDepreciation 1498312.00
ebit 5727259.00
ebitda 7225571.00
depreciationAndAmortization 1498312.00
operatingIncome 5727259.00
otherOperatingExpenses 3795073.00
interestExpense 1269757.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3834990171.00
totalRevenue 9522332.00
totalOperatingExpenses 2910031.00
costOfRevenue 885042.00
totalOtherIncomeExpenseNet 3838829000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3728000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 15482000.00
minorityInterest 186000.00
netIncome 4376572.00
sellingGeneralAdministrative 581724.00
grossProfit 7269979.00
reconciledDepreciation 1547481.00
ebit 6082268.00
ebitda 7629749.00
depreciationAndAmortization 1547481.00
operatingIncome 5923838.00
otherOperatingExpenses 3771743.00
interestExpense 1202734.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 12667418.00
totalRevenue 9695581.00
totalOperatingExpenses 1346141.00
costOfRevenue 2425602.00
totalOtherIncomeExpenseNet 2244952.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3865000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4417195000.00
minorityInterest 189000.00
netIncome 4607000.00
sellingGeneralAdministrative 1297963.00
sellingAndMarketingExpenses 37.00
grossProfit -462881000.00
reconciledDepreciation 1496032.00
ebit 5436000.00
ebitda 6864000.00
depreciationAndAmortization 1428000.00
operatingIncome 5594000.00
otherOperatingExpenses 3608000.00
interestExpense 1145000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 987000.00
totalRevenue 9202000.00
totalOperatingExpenses 3608000.00
costOfRevenue 472083000.00
totalOtherIncomeExpenseNet 158000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3315000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4239577000.00
minorityInterest 268000.00
netIncome 4240000.00
sellingGeneralAdministrative 1213228.00
sellingAndMarketingExpenses 228.00
grossProfit 8302012.00
reconciledDepreciation 1490131.00
ebit 5669000.00
ebitda 7089000.00
depreciationAndAmortization 1420000.00
operatingIncome 5668481.00
otherOperatingExpenses 3454000.00
interestExpense 1161000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1427475000.00
totalRevenue 9123000.00
totalOperatingExpenses 3454000.00
costOfRevenue 820988.00
totalOtherIncomeExpenseNet -1428904000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4024000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4010646000.00
minorityInterest 307000.00
netIncome 4010646.00
sellingGeneralAdministrative 1466090.00
grossProfit 8303277.00
reconciledDepreciation 1463918.00
ebit 5442689.00
ebitda 6906607.00
depreciationAndAmortization 1463918.00
operatingIncome 5442689.00
otherOperatingExpenses 3798039.00
interestExpense 1125624.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1430610957.00
totalRevenue 9240728.00
totalOperatingExpenses 2860588.00
costOfRevenue 937451.00
totalOtherIncomeExpenseNet -1432043000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3804000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 15482000.00
minorityInterest 298000.00
netIncome 3823233.00
sellingGeneralAdministrative 3676180.00
grossProfit 35589529.00
reconciledDepreciation 1419962.00
ebit 5423403.00
ebitda 6843365.00
depreciationAndAmortization 1419962.00
operatingIncome 5423403.00
otherOperatingExpenses 3643869.00
interestExpense 1466000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 11194194.00
totalRevenue 9067272.00
totalOperatingExpenses 3643869.00
costOfRevenue -26522257.00
totalOtherIncomeExpenseNet 1578049.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3823000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4181000.00
minorityInterest 332000.00
netIncome 3849000.00
sellingGeneralAdministrative 1038759.00
sellingAndMarketingExpenses 241.00
grossProfit 9029000.00
reconciledDepreciation 1417011.00
ebit 4182000.00
ebitda 5548000.00
depreciationAndAmortization 1366000.00
operatingIncome 4182000.00
otherOperatingExpenses 4847000.00
interestExpense 1486000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 333000.00
totalRevenue 9029000.00
totalOperatingExpenses 4847000.00
costOfRevenue 3470000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3849000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4091000.00
minorityInterest 325000.00
netIncome 3766458.00
sellingGeneralAdministrative 1130155.00
grossProfit 8789101.00
reconciledDepreciation 1387452.00
ebit 5330312.00
ebitda 6717764.00
depreciationAndAmortization 1387452.00
operatingIncome 5330312.00
otherOperatingExpenses 3458789.00
interestExpense 1387000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1563854.00
totalRevenue 8789101.00
totalOperatingExpenses 3458789.00
costOfRevenue 3459000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3766000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3889000.00
minorityInterest 310000.00
netIncome 3578952.00
sellingGeneralAdministrative 1095695.00
grossProfit 8767755.00
reconciledDepreciation 1333266.00
ebit 5148553.00
ebitda 6481819.00
depreciationAndAmortization 1333266.00
operatingIncome 5148553.00
otherOperatingExpenses 3619202.00
interestExpense 1398000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1569601.00
totalRevenue 8767755.00
totalOperatingExpenses 3619202.00
costOfRevenue 3619000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3579000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5065000.00
minorityInterest 404000.00
netIncome 4660819.00
sellingGeneralAdministrative 1524819.00
grossProfit 9177230.00
reconciledDepreciation 1305479.00
ebit 5308354.00
ebitda 6613833.00
depreciationAndAmortization 1305479.00
operatingIncome 5308354.00
otherOperatingExpenses 3868876.00
interestExpense 1443000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 647535.00
totalRevenue 9177230.00
totalOperatingExpenses 3868876.00
costOfRevenue 3868000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4661000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3927000.00
minorityInterest 314000.00
netIncome 3613244.00
sellingGeneralAdministrative 965942.00
grossProfit 8449704.00
reconciledDepreciation 1305462.00
ebit 5207495.00
ebitda 6512957.00
depreciationAndAmortization 1305462.00
operatingIncome 5207495.00
otherOperatingExpenses 3242209.00
interestExpense 1416000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1594251.00
totalRevenue 8449704.00
totalOperatingExpenses 3242209.00
costOfRevenue 3243000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3613000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3603152000.00
minorityInterest 313000.00
netIncome 3603152.00
sellingGeneralAdministrative 975399.00
grossProfit -458769474.00
reconciledDepreciation 1308463.00
ebit 5067805.00
ebitda 6376268.00
depreciationAndAmortization 1308463.00
operatingIncome 5067805.00
otherOperatingExpenses 3309721.00
interestExpense 1151331000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1463188347.00
totalRevenue 8377526.00
totalOperatingExpenses 3309721.00
costOfRevenue 467147000.00
totalOtherIncomeExpenseNet -1464653000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3603000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3919000.00
minorityInterest 314000.00
netIncome 3605059.00
sellingGeneralAdministrative 996263.00
grossProfit 8463492.00
reconciledDepreciation 1280186.00
ebit 5095185.00
ebitda 6375371.00
depreciationAndAmortization 1280186.00
operatingIncome 5095185.00
otherOperatingExpenses 3368307.00
interestExpense 1282000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1490126.00
totalRevenue 8463492.00
totalOperatingExpenses 3368307.00
costOfRevenue 3367000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3605000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4042000.00
minorityInterest 323000.00
netIncome 3719212.00
sellingGeneralAdministrative 940103.00
grossProfit 8353798.00
reconciledDepreciation 1277876.00
ebit 5218344.00
ebitda 6496220.00
depreciationAndAmortization 1277876.00
operatingIncome 5218344.00
otherOperatingExpenses 3135454.00
interestExpense 1176000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1499132.00
totalRevenue 8353798.00
totalOperatingExpenses 3135454.00
costOfRevenue 3136000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3719000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3704000.00
minorityInterest 298000.00
netIncome 3406127.00
sellingGeneralAdministrative 1005902.00
grossProfit 8113960.00
reconciledDepreciation 1243660.00
ebit 4860873.00
ebitda 6104533.00
depreciationAndAmortization 1243660.00
operatingIncome 4860873.00
otherOperatingExpenses 3253087.00
interestExpense 1157000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1454746.00
totalRevenue 8113960.00
totalOperatingExpenses 3253087.00
costOfRevenue 3253000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3406000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3765000.00
minorityInterest 303000.00
netIncome 3462135.00
sellingGeneralAdministrative 1021874.00
grossProfit 8167370.00
reconciledDepreciation 1234522.00
ebit 4903476.00
ebitda 6137998.00
depreciationAndAmortization 1234522.00
operatingIncome 4903476.00
otherOperatingExpenses 3263894.00
interestExpense 1139000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1441341.00
totalRevenue 8167370.00
totalOperatingExpenses 3263894.00
costOfRevenue 3264000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3462000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3683000.00
minorityInterest 296000.00
netIncome 3386694.00
sellingGeneralAdministrative 1050957.00
grossProfit 8272498.00
reconciledDepreciation 1233313.00
ebit 4836359.00
ebitda 6069672.00
depreciationAndAmortization 1233313.00
operatingIncome 4836359.00
otherOperatingExpenses 3436139.00
interestExpense 1153000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1449665.00
totalRevenue 8272498.00
totalOperatingExpenses 3436139.00
costOfRevenue 3436000.00
totalOtherIncomeExpenseNet 6397.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3387000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4424473.00
minorityInterest 266000.00
netIncome 5773089.00
sellingGeneralAdministrative 1526072.00
grossProfit 8328110.00
reconciledDepreciation -3509677.00
ebit 9090855.00
ebitda 5581178.00
depreciationAndAmortization -3509677.00
operatingIncome 4418076.00
otherOperatingExpenses 3916431.00
interestExpense 1102000.00
extraordinaryItems 3140000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3324163.00
totalRevenue 8328110.00
totalOperatingExpenses 3916431.00
costOfRevenue 3911000.00
totalOtherIncomeExpenseNet 6397.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3050000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4635600.00
minorityInterest 291000.00
netIncome 3454026.00
sellingGeneralAdministrative 911515.00
grossProfit 7689925.00
reconciledDepreciation 1252748.00
ebit 4622806.00
ebitda 5875554.00
depreciationAndAmortization 1252748.00
operatingIncome 4629203.00
otherOperatingExpenses 3060722.00
interestExpense 1029000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1175177.00
totalRevenue 7689925.00
totalOperatingExpenses 3060722.00
costOfRevenue 3060000.00
totalOtherIncomeExpenseNet 6397.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3316000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3675000.00
minorityInterest 297000.00
netIncome 3518572.00
sellingGeneralAdministrative 833921.00
grossProfit 7993563.00
reconciledDepreciation 1239934.00
ebit 4801425.00
ebitda 6041359.00
depreciationAndAmortization 1239934.00
operatingIncome 4801425.00
otherOperatingExpenses 3192138.00
interestExpense 974000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1282853.00
totalRevenue 7993563.00
totalOperatingExpenses 3192138.00
costOfRevenue 3087000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3378000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3455000.00
minorityInterest 291000.00
netIncome 3301891.00
sellingGeneralAdministrative 919771.00
grossProfit 8095772.00
reconciledDepreciation 1224035.00
ebit 4659417.00
ebitda 5883452.00
depreciationAndAmortization 1224035.00
operatingIncome 4659417.00
otherOperatingExpenses 3436355.00
interestExpense 1054000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1357526.00
totalRevenue 8095772.00
totalOperatingExpenses 3436355.00
costOfRevenue 3315000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3164000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3478000.00
minorityInterest 328000.00
netIncome 3275046.00
sellingGeneralAdministrative 865173.00
grossProfit 7935259.00
reconciledDepreciation 1227635.00
ebit 4783792.00
ebitda 6011427.00
depreciationAndAmortization 1227635.00
operatingIncome 4783792.00
otherOperatingExpenses 3151467.00
interestExpense 1168000.00
extraordinaryItems 598000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1508746.00
totalRevenue 7935259.00
totalOperatingExpenses 3151467.00
costOfRevenue 3040000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3150000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3895349000.00
minorityInterest 340000.00
netIncome 3895349.00
sellingGeneralAdministrative 686821.00
grossProfit -445834189.00
reconciledDepreciation 1149533.00
ebit 4741956.00
ebitda 5891489.00
depreciationAndAmortization 1149533.00
operatingIncome 4764890.00
otherOperatingExpenses 2841921.00
interestExpense 1076442000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 869541.00
totalRevenue 7606811.00
totalOperatingExpenses 2841921.00
costOfRevenue 453441000.00
totalOtherIncomeExpenseNet 22934.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3263000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3056909000.00
minorityInterest 291000.00
netIncome 3056909.00
sellingGeneralAdministrative 663473.00
grossProfit -468091039.00
reconciledDepreciation 1124535.00
ebit 4437030.00
ebitda 5561565.00
depreciationAndAmortization 1124535.00
operatingIncome 4437030.00
otherOperatingExpenses 2819931.00
interestExpense 1158792000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1378740879.00
totalRevenue 7256961.00
totalOperatingExpenses 2819931.00
costOfRevenue 475348000.00
totalOtherIncomeExpenseNet -1380121000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2798000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2895716000.00
minorityInterest 298000.00
netIncome 2895716.00
sellingGeneralAdministrative 632947.00
grossProfit -445064307.00
reconciledDepreciation 1121460.00
ebit 4203985.00
ebitda 5325445.00
depreciationAndAmortization 1121460.00
operatingIncome 4203985.00
otherOperatingExpenses 3042708.00
interestExpense 1103723000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1306960731.00
totalRevenue 7246693.00
totalOperatingExpenses 3042708.00
costOfRevenue 452311000.00
totalOtherIncomeExpenseNet -1308269000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2864000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -6474759.00
minorityInterest 341000.00
netIncome 3996987.00
sellingGeneralAdministrative 599170.00
grossProfit 7262598.00
reconciledDepreciation 1495650.00
ebit 5543968.00
ebitda 7039618.00
depreciationAndAmortization 1495650.00
operatingIncome 4582634.00
otherOperatingExpenses 1718630.00
interestExpense 1123000.00
extraordinaryItems 1211000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7456985.00
totalRevenue 7262598.00
totalOperatingExpenses 1718630.00
costOfRevenue 2662000.00
totalOtherIncomeExpenseNet 5910004.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3175000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1864000.00
minorityInterest 183000.00
netIncome 1856798.00
sellingGeneralAdministrative 553007.00
grossProfit 6732809.00
reconciledDepreciation 1110903.00
ebit 4044870.00
ebitda 5155773.00
depreciationAndAmortization 1110903.00
operatingIncome 4044870.00
otherOperatingExpenses 2687939.00
interestExpense 1302000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2188072.00
totalRevenue 6732809.00
totalOperatingExpenses 2687939.00
costOfRevenue 2658000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1681000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2515000.00
minorityInterest 328000.00
netIncome 2373971.00
sellingGeneralAdministrative 566403.00
grossProfit 7086078.00
reconciledDepreciation 1106512.00
ebit 4293244.00
ebitda 5399756.00
depreciationAndAmortization 1106512.00
operatingIncome 4293244.00
otherOperatingExpenses 2792834.00
interestExpense 1675000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1919273.00
totalRevenue 7086078.00
totalOperatingExpenses 2792834.00
costOfRevenue 2577000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2187000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2408000.00
minorityInterest 315000.00
netIncome 2243990.00
sellingGeneralAdministrative 556597.00
grossProfit 7019255.00
reconciledDepreciation 1109512.00
ebit 4046649.00
ebitda 5156161.00
depreciationAndAmortization 1109512.00
operatingIncome 4046649.00
otherOperatingExpenses 2972606.00
interestExpense 1584000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1802659.00
totalRevenue 7019255.00
totalOperatingExpenses 2972606.00
costOfRevenue 2820000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2093000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-24
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2643000.00
minorityInterest 348000.00
netIncome 2572132.00
sellingGeneralAdministrative 545861.00
grossProfit 7128568.00
reconciledDepreciation 1070086.00
ebit 4424864.00
ebitda 5494950.00
depreciationAndAmortization 1070086.00
operatingIncome 4424864.00
otherOperatingExpenses 2703704.00
interestExpense 1616000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1852732.00
totalRevenue 7128568.00
totalOperatingExpenses 2703704.00
costOfRevenue 2613000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2295000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2216000.00
minorityInterest 291000.00
netIncome 2137132.00
sellingGeneralAdministrative 502552.00
grossProfit 6327506.00
reconciledDepreciation 1049692.00
ebit 3843497.00
ebitda 4893189.00
depreciationAndAmortization 1049692.00
operatingIncome 3843497.00
otherOperatingExpenses 2484009.00
interestExpense 1557000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1706365.00
totalRevenue 6327506.00
totalOperatingExpenses 2484009.00
costOfRevenue 2367000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1925000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2024000.00
minorityInterest 266000.00
netIncome 2120673.00
sellingGeneralAdministrative 488436.00
grossProfit 6198916.00
reconciledDepreciation 1050252.00
ebit 3813902.00
ebitda 4864154.00
depreciationAndAmortization 1050252.00
operatingIncome 3813902.00
otherOperatingExpenses 2385014.00
interestExpense 1545000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1693229.00
totalRevenue 6198916.00
totalOperatingExpenses 2385014.00
costOfRevenue 2158000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1758000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2237000.00
minorityInterest 295000.00
netIncome 1942393.00
sellingGeneralAdministrative 475005.00
grossProfit 6169444.00
reconciledDepreciation 1049310.00
ebit 3540873.00
ebitda 4590183.00
depreciationAndAmortization 1049310.00
operatingIncome 3540873.00
otherOperatingExpenses 2628571.00
interestExpense 1478000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1598480.00
totalRevenue 6169444.00
totalOperatingExpenses 2628571.00
costOfRevenue 2629000.00
totalOtherIncomeExpenseNet 912862.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1942000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4672582.00
minorityInterest 316000.00
netIncome 2081159.00
sellingGeneralAdministrative 487207.00
grossProfit 6280787.00
reconciledDepreciation 1061493.00
ebit 2628315.00
ebitda 3689808.00
depreciationAndAmortization 1061493.00
operatingIncome 3759720.00
otherOperatingExpenses 2739610.00
interestExpense 1534000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1460018.00
totalRevenue 6280787.00
totalOperatingExpenses 2739610.00
costOfRevenue 2522000.00
totalOtherIncomeExpenseNet 912862.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2082000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3872289.00
minorityInterest 326000.00
netIncome 2132500.00
sellingGeneralAdministrative 460277.00
grossProfit 6097154.00
reconciledDepreciation 1064463.00
ebit 3712289.00
ebitda 4776752.00
depreciationAndAmortization 1064463.00
operatingIncome 3792289.00
otherOperatingExpenses 2304865.00
interestExpense 1589000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1659789.00
totalRevenue 6097154.00
totalOperatingExpenses 2304865.00
costOfRevenue 2304000.00
totalOtherIncomeExpenseNet 80000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2132000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2321000.00
minorityInterest 307000.00
netIncome 2013852.00
sellingGeneralAdministrative 477170.00
grossProfit 6118860.00
reconciledDepreciation 1048806.00
ebit 3756121.00
ebitda 4804927.00
depreciationAndAmortization 1048806.00
operatingIncome 3756121.00
otherOperatingExpenses 2362739.00
interestExpense 1747000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1742269.00
totalRevenue 6118860.00
totalOperatingExpenses 2362739.00
costOfRevenue 2362000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2014000.00
2001-03-31
date 2001-03-31
filing_date 2001-05-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2118000.00
minorityInterest 280000.00
netIncome 1838142.00
sellingGeneralAdministrative 382055.00
grossProfit 6182167.00
reconciledDepreciation 1046674.00
ebit 3794798.00
ebitda 4841472.00
depreciationAndAmortization 1046674.00
operatingIncome 3794798.00
otherOperatingExpenses 2387369.00
interestExpense 1850000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1956656.00
totalRevenue 6182167.00
totalOperatingExpenses 2387369.00
costOfRevenue 2388000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1838000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-23
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2139000.00
minorityInterest 284000.00
netIncome 1854490.00
sellingGeneralAdministrative 349461.00
grossProfit 6115245.00
reconciledDepreciation 1021280.00
ebit 3759779.00
ebitda 4781059.00
depreciationAndAmortization 1021280.00
operatingIncome 3759779.00
otherOperatingExpenses 2355466.00
interestExpense 1794000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1905289.00
totalRevenue 6115245.00
totalOperatingExpenses 2355466.00
costOfRevenue 2356000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1855000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2155000.00
minorityInterest 287000.00
netIncome 1868134.00
sellingGeneralAdministrative 395765.00
grossProfit 5998148.00
reconciledDepreciation 1021508.00
ebit 3815110.00
ebitda 4836618.00
depreciationAndAmortization 1021508.00
operatingIncome 3815110.00
otherOperatingExpenses 2183038.00
interestExpense 1834000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1946976.00
totalRevenue 5998148.00
totalOperatingExpenses 2183038.00
costOfRevenue 2183000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1868000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2024000.00
minorityInterest 269000.00
netIncome 1755572.00
sellingGeneralAdministrative 419696.00
grossProfit 5804164.00
reconciledDepreciation 1025342.00
ebit 3609103.00
ebitda 4634445.00
depreciationAndAmortization 1025342.00
operatingIncome 3609103.00
otherOperatingExpenses 2195061.00
interestExpense 1759000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1853531.00
totalRevenue 5804164.00
totalOperatingExpenses 2195061.00
costOfRevenue 2195000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1755000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1868000.00
minorityInterest 248000.00
netIncome 1619691.00
sellingGeneralAdministrative 391895.00
grossProfit 5812888.00
reconciledDepreciation 987642.00
ebit 3524653.00
ebitda 4512295.00
depreciationAndAmortization 987642.00
operatingIncome 3524653.00
otherOperatingExpenses 2288235.00
interestExpense 1658000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1904962.00
totalRevenue 5812888.00
totalOperatingExpenses 2288235.00
costOfRevenue 2288000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1620000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-22
currency_symbol USD
netIncome 1706405.00
sellingGeneralAdministrative 424602.00
grossProfit 5630740.00
reconciledDepreciation 798900.00
ebit -7940975.00
ebitda -7142075.00
depreciationAndAmortization 798900.00
operatingIncome -7940975.00
otherOperatingExpenses 13571715.00
incomeTaxExpense -9647380.00
totalRevenue 5630740.00
totalOperatingExpenses 13571715.00
1999-09-30
date 1999-09-30
filing_date 1999-11-02
currency_symbol USD
netIncome 1700000.00
sellingGeneralAdministrative 400000.00
grossProfit 5500000.00
reconciledDepreciation 1000000.00
ebit 7100000.00
ebitda 8100000.00
depreciationAndAmortization 1000000.00
operatingIncome 7100000.00
otherOperatingExpenses 1600000.00
incomeTaxExpense 5400000.00
totalRevenue 5500000.00
totalOperatingExpenses -1600000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-06
currency_symbol USD
netIncome 1800000.00
sellingGeneralAdministrative 400000.00
grossProfit 5400000.00
reconciledDepreciation 1100000.00
ebit 7000000.00
ebitda 8100000.00
depreciationAndAmortization 1100000.00
operatingIncome 7000000.00
otherOperatingExpenses 1600000.00
incomeTaxExpense 5200000.00
totalRevenue 5400000.00
totalOperatingExpenses -1600000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-04
currency_symbol USD
netIncome 1600000.00
sellingGeneralAdministrative 300000.00
grossProfit 5400000.00
reconciledDepreciation 900000.00
ebit 7300000.00
ebitda 8200000.00
depreciationAndAmortization 900000.00
operatingIncome 7300000.00
otherOperatingExpenses 1900000.00
incomeTaxExpense 5700000.00
totalRevenue 5400000.00
totalOperatingExpenses -1900000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-22
currency_symbol USD
netIncome 1286776.00
sellingGeneralAdministrative 370122.00
grossProfit 5073552.00
reconciledDepreciation 905293.00
ebit -6719024.00
ebitda -5813731.00
depreciationAndAmortization 905293.00
operatingIncome -6719024.00
otherOperatingExpenses 11792576.00
incomeTaxExpense -8005800.00
totalRevenue 5073552.00
totalOperatingExpenses 11792576.00
1998-09-30
date 1998-09-30
filing_date 1998-11-03
currency_symbol USD
netIncome 1700000.00
sellingGeneralAdministrative 300000.00
grossProfit 5100000.00
reconciledDepreciation 900000.00
ebit 6600000.00
ebitda 7500000.00
depreciationAndAmortization 900000.00
operatingIncome 6600000.00
otherOperatingExpenses 1500000.00
incomeTaxExpense 4900000.00
totalRevenue 5100000.00
totalOperatingExpenses -1500000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-10
currency_symbol USD
netIncome 1500000.00
sellingGeneralAdministrative 300000.00
grossProfit 4700000.00
reconciledDepreciation 900000.00
ebit 6200000.00
ebitda 7100000.00
depreciationAndAmortization 900000.00
operatingIncome 6200000.00
otherOperatingExpenses 1500000.00
incomeTaxExpense 4700000.00
totalRevenue 4700000.00
totalOperatingExpenses -1500000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-12
currency_symbol USD
netIncome 1500000.00
sellingGeneralAdministrative 300000.00
grossProfit 4800000.00
reconciledDepreciation 800000.00
ebit 6300000.00
ebitda 7100000.00
depreciationAndAmortization 800000.00
operatingIncome 6300000.00
otherOperatingExpenses 1500000.00
incomeTaxExpense 4800000.00
totalRevenue 4800000.00
totalOperatingExpenses -1500000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-23
currency_symbol USD
netIncome 1620223.00
sellingGeneralAdministrative 206816.00
grossProfit 4634167.00
reconciledDepreciation 792444.00
ebit -6139542.00
ebitda -5347098.00
depreciationAndAmortization 792444.00
operatingIncome -6139542.00
otherOperatingExpenses 10773709.00
incomeTaxExpense -7759765.00
totalRevenue 4634167.00
totalOperatingExpenses 10773709.00
1997-09-30
date 1997-09-30
filing_date 1997-11-13
currency_symbol USD
netIncome 1500000.00
sellingGeneralAdministrative 300000.00
grossProfit 4500000.00
reconciledDepreciation 800000.00
ebit 5800000.00
ebitda 6600000.00
depreciationAndAmortization 800000.00
operatingIncome 5800000.00
otherOperatingExpenses 1300000.00
incomeTaxExpense 4300000.00
totalRevenue 4500000.00
totalOperatingExpenses -1300000.00
1997-06-30
date 1997-06-30
filing_date 1997-08-05
currency_symbol USD
incomeBeforeTax 1500000.00
netIncome 1200000.00
sellingGeneralAdministrative 300000.00
grossProfit 4600000.00
reconciledDepreciation 800000.00
ebit 5900000.00
ebitda 6700000.00
depreciationAndAmortization 800000.00
operatingIncome 5900000.00
otherOperatingExpenses 1300000.00
incomeTaxExpense 300000.00
totalRevenue 4600000.00
totalOperatingExpenses -1300000.00
totalOtherIncomeExpenseNet -4400000.00
1997-03-31
date 1997-03-31
filing_date 1997-05-14
currency_symbol USD
netIncome 900000.00
sellingGeneralAdministrative 300000.00
grossProfit 4600000.00
reconciledDepreciation 800000.00
ebit 6000000.00
ebitda 6800000.00
depreciationAndAmortization 800000.00
operatingIncome 6000000.00
otherOperatingExpenses 1400000.00
incomeTaxExpense 5100000.00
totalRevenue 4600000.00
totalOperatingExpenses -1400000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-28
currency_symbol USD
netIncome 1333972.00
sellingGeneralAdministrative 304861.00
grossProfit 4391468.00
reconciledDepreciation 728710.00
ebit -5518664.00
ebitda -4789954.00
depreciationAndAmortization 728710.00
operatingIncome -5518664.00
otherOperatingExpenses 9910132.00
incomeTaxExpense -6852636.00
totalRevenue 4391468.00
totalOperatingExpenses 9910132.00
1996-09-30
date 1996-09-30
filing_date 1996-11-06
currency_symbol USD
netIncome 700000.00
sellingGeneralAdministrative 200000.00
grossProfit 4100000.00
reconciledDepreciation 800000.00
ebit 5500000.00
ebitda 6300000.00
depreciationAndAmortization 800000.00
operatingIncome 5500000.00
otherOperatingExpenses 1400000.00
incomeTaxExpense 4800000.00
totalRevenue 4100000.00
totalOperatingExpenses -1400000.00
1996-06-30
date 1996-06-30
filing_date 1996-08-07
currency_symbol USD
incomeBeforeTax 1200000.00
netIncome 900000.00
sellingGeneralAdministrative 300000.00
grossProfit 4100000.00
reconciledDepreciation 800000.00
ebit 5000000.00
ebitda 5800000.00
depreciationAndAmortization 800000.00
operatingIncome 5000000.00
otherOperatingExpenses 900000.00
incomeTaxExpense 300000.00
totalRevenue 4100000.00
totalOperatingExpenses -900000.00
totalOtherIncomeExpenseNet -3800000.00
1996-03-31
date 1996-03-31
filing_date 1996-05-10
currency_symbol USD
incomeBeforeTax 1100000.00
netIncome 800000.00
sellingGeneralAdministrative 300000.00
grossProfit 3900000.00
reconciledDepreciation 700000.00
ebit 4900000.00
ebitda 5600000.00
depreciationAndAmortization 700000.00
operatingIncome 4900000.00
otherOperatingExpenses 1000000.00
incomeTaxExpense 300000.00
totalRevenue 3900000.00
totalOperatingExpenses -1000000.00
totalOtherIncomeExpenseNet -3800000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
netIncome 800000.00
sellingGeneralAdministrative 300000.00
grossProfit 3600000.00
reconciledDepreciation 700000.00
ebit 5700000.00
ebitda 6400000.00
depreciationAndAmortization 700000.00
operatingIncome 5700000.00
otherOperatingExpenses 2100000.00
incomeTaxExpense 4900000.00
totalRevenue 3600000.00
totalOperatingExpenses -2100000.00
1995-09-30
date 1995-09-30
filing_date 1995-09-30
currency_symbol USD
incomeBeforeTax 1100000.00
netIncome 800000.00
sellingGeneralAdministrative 300000.00
grossProfit 3300000.00
reconciledDepreciation 600000.00
ebit 4100000.00
ebitda 4700000.00
depreciationAndAmortization 600000.00
operatingIncome 4100000.00
otherOperatingExpenses 800000.00
incomeTaxExpense 300000.00
totalRevenue 3300000.00
totalOperatingExpenses -800000.00
totalOtherIncomeExpenseNet -3000000.00
1995-06-30
date 1995-06-30
filing_date 1995-06-30
currency_symbol USD
incomeBeforeTax 1100000.00
netIncome 800000.00
sellingGeneralAdministrative 200000.00
grossProfit 3300000.00
reconciledDepreciation 700000.00
ebit 4300000.00
ebitda 5000000.00
depreciationAndAmortization 700000.00
operatingIncome 4300000.00
otherOperatingExpenses 1000000.00
incomeTaxExpense 300000.00
totalRevenue 3300000.00
totalOperatingExpenses -1000000.00
totalOtherIncomeExpenseNet -3200000.00
1995-03-31
date 1995-03-31
filing_date 1995-03-31
currency_symbol USD
incomeBeforeTax 1100000.00
netIncome 800000.00
sellingGeneralAdministrative 200000.00
grossProfit 3400000.00
reconciledDepreciation 600000.00
ebit 4300000.00
ebitda 4900000.00
depreciationAndAmortization 600000.00
operatingIncome 4300000.00
otherOperatingExpenses 900000.00
incomeTaxExpense 300000.00
totalRevenue 3400000.00
totalOperatingExpenses -900000.00
totalOtherIncomeExpenseNet -3200000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
netIncome 1200000.00
sellingGeneralAdministrative 300000.00
grossProfit 3600000.00
reconciledDepreciation 600000.00
ebit 5300000.00
ebitda 5900000.00
depreciationAndAmortization 600000.00
operatingIncome 5300000.00
otherOperatingExpenses 1700000.00
incomeTaxExpense 4100000.00
totalRevenue 3600000.00
totalOperatingExpenses -1700000.00
1994-09-30
date 1994-09-30
filing_date 1994-09-30
currency_symbol USD
incomeBeforeTax 1100000.00
netIncome 800000.00
sellingGeneralAdministrative 200000.00
grossProfit 3300000.00
reconciledDepreciation 700000.00
ebit 4100000.00
ebitda 4800000.00
depreciationAndAmortization 700000.00
operatingIncome 4100000.00
otherOperatingExpenses 800000.00
incomeTaxExpense 300000.00
totalRevenue 3300000.00
totalOperatingExpenses -800000.00
totalOtherIncomeExpenseNet -3000000.00
1994-06-30
date 1994-06-30
filing_date 1994-06-30
currency_symbol USD
incomeBeforeTax 100000.00
netIncome -2200000.00
sellingGeneralAdministrative 200000.00
grossProfit 2100000.00
ebit 100000.00
ebitda 2700000.00
operatingIncome 2700000.00
otherOperatingExpenses 600000.00
incomeTaxExpense 200000.00
totalRevenue 2100000.00
totalOperatingExpenses -600000.00
totalOtherIncomeExpenseNet -2600000.00
1994-03-31
date 1994-03-31
filing_date 1994-03-31
currency_symbol USD
netIncome -800000.00
grossProfit 1300000.00
ebitda 1300000.00
operatingIncome 1300000.00
incomeTaxExpense 800000.00
totalRevenue 1300000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-14
currency_symbol USD
incomeBeforeTax 155895000.00
minorityInterest -598000.00
netIncome 152437000.00
sellingGeneralAdministrative 30121000.00
grossProfit 377533000.00
reconciledDepreciation 166907000.00
ebit 218085000.00
ebitda 343086000.00
depreciationAndAmortization 125001000.00
nonOperatingIncomeNetOther 1245000.00
operatingIncome 218085000.00
otherOperatingExpenses 249309000.00
interestExpense 63435000.00
taxProvision 2860000.00
interestIncome 63435000.00
netInterestIncome -63435000.00
nonRecurring 1015000.00
incomeTaxExpense 2860000.00
totalRevenue 463151000.00
totalOperatingExpenses 163691000.00
costOfRevenue 85618000.00
totalOtherIncomeExpenseNet -62190000.00
netIncomeFromContinuingOps 153035000.00
netIncomeApplicableToCommonShares 144624000.00
preferredStockAndOtherAdjustments 7437000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-22
currency_symbol USD
incomeBeforeTax 125277000.00
minorityInterest 603000.00
netIncome 122273000.00
sellingGeneralAdministrative 25456000.00
grossProfit 298262000.00
reconciledDepreciation 120013000.00
ebit 190269000.00
ebitda 274398000.00
depreciationAndAmortization 84129000.00
operatingIncome 190269000.00
otherOperatingExpenses 186529000.00
interestExpense 53995000.00
taxProvision 2401000.00
interestIncome 50378000.00
netInterestIncome -50378000.00
nonRecurring 1919000.00
incomeTaxExpense 2401000.00
totalRevenue 363606000.00
totalOperatingExpenses 121185000.00
costOfRevenue 65344000.00
totalOtherIncomeExpenseNet -64992000.00
netIncomeFromContinuingOps 137490000.00
netIncomeApplicableToCommonShares 120125000.00
preferredStockAndOtherAdjustments 2148000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-18
currency_symbol USD
incomeBeforeTax 93058000.00
minorityInterest 591000.00
netIncome 91381000.00
sellingGeneralAdministrative 20793000.00
grossProfit 216816000.00
reconciledDepreciation 82643000.00
ebit 125128000.00
ebitda 192156000.00
depreciationAndAmortization 67028000.00
nonOperatingIncomeNetOther 8027000.00
operatingIncome 125128000.00
otherOperatingExpenses 119303000.00
interestExpense 32931000.00
taxProvision 1086000.00
interestIncome 40097000.00
netInterestIncome -40097000.00
nonRecurring 4137000.00
incomeTaxExpense 1086000.00
totalRevenue 248568000.00
totalOperatingExpenses 87551000.00
costOfRevenue 31752000.00
totalOtherIncomeExpenseNet -32070000.00
netIncomeFromContinuingOps 91972000.00
netIncomeApplicableToCommonShares 91381000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-20
currency_symbol USD
incomeBeforeTax 81301000.00
minorityInterest 682000.00
netIncome 80081000.00
sellingGeneralAdministrative 15566000.00
grossProfit 163967000.00
reconciledDepreciation 59204000.00
ebit 101089000.00
ebitda 136704000.00
depreciationAndAmortization 35615000.00
nonOperatingIncomeNetOther 13306000.00
operatingIncome 101089000.00
otherOperatingExpenses 84780000.00
interestExpense 10382000.00
taxProvision 538000.00
interestIncome 33094000.00
netInterestIncome -33094000.00
nonRecurring 1609000.00
incomeTaxExpense 538000.00
totalRevenue 187478000.00
totalOperatingExpenses 61269000.00
costOfRevenue 23511000.00
totalOtherIncomeExpenseNet -19788000.00
netIncomeFromContinuingOps 80763000.00
netIncomeApplicableToCommonShares 80081000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-21
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 59314000.00
minorityInterest 626000.00
netIncome 58172000.00
sellingGeneralAdministrative 12165000.00
grossProfit 131184000.00
reconciledDepreciation 43698000.00
ebit 66460000.00
ebitda 110158000.00
depreciationAndAmortization 43698000.00
nonOperatingIncomeNetOther 11184000.00
operatingIncome 73002000.00
otherOperatingExpenses 72874000.00
interestExpense 24872000.00
taxProvision 516000.00
interestIncome 24872000.00
netInterestIncome -24872000.00
nonRecurring 2319000.00
incomeTaxExpense 516000.00
totalRevenue 148195000.00
totalOperatingExpenses 55863000.00
costOfRevenue 17011000.00
totalOtherIncomeExpenseNet 8865000.00
netIncomeFromContinuingOps 58798000.00
netIncomeApplicableToCommonShares 58172000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-22
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 58790000.00
minorityInterest 678000.00
netIncome 58112000.00
sellingGeneralAdministrative 9949000.00
grossProfit 104088000.00
reconciledDepreciation 31752000.00
ebit 48194000.00
ebitda 79946000.00
depreciationAndAmortization 31752000.00
nonOperatingIncomeNetOther 14540000.00
operatingIncome 62387000.00
otherOperatingExpenses 54168000.00
interestExpense 18137000.00
taxProvision 457000.00
interestIncome 18137000.00
netInterestIncome -18137000.00
extraordinaryItems 230000.00
incomeTaxExpense 4622000.00
totalRevenue 116555000.00
totalOperatingExpenses 41701000.00
costOfRevenue 12467000.00
totalOtherIncomeExpenseNet 14540000.00
netIncomeFromContinuingOps 58790000.00
netIncomeApplicableToCommonShares 58112000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-23
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 45797000.00
minorityInterest 679000.00
netIncome 45118000.00
sellingGeneralAdministrative 8015000.00
grossProfit 82931000.00
ebit 41878000.00
ebitda 65285000.00
depreciationAndAmortization 23407000.00
nonOperatingIncomeNetOther 9631000.00
operatingIncome 51509000.00
otherOperatingExpenses 40018000.00
interestExpense 15343000.00
taxProvision 153000.00
interestIncome 15343000.00
netInterestIncome -15343000.00
incomeTaxExpense 6391000.00
totalRevenue 91527000.00
totalOperatingExpenses 31422000.00
costOfRevenue 8596000.00
totalOtherIncomeExpenseNet 9631000.00
netIncomeFromContinuingOps 45797000.00
netIncomeApplicableToCommonShares 45118000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-11
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 39762000.00
minorityInterest 744600.00
netIncome 39018000.00
sellingGeneralAdministrative 6988000.00
grossProfit 63587000.00
ebit 28158000.00
ebitda 44644000.00
depreciationAndAmortization 16486000.00
nonOperatingIncomeNetOther 11955169.00
operatingIncome 40113000.00
otherOperatingExpenses 29853000.00
interestExpense 0.00
interestIncome 12305400.00
incomeTaxExpense 1095000.00
totalRevenue 69966000.00
totalOperatingExpenses 23474000.00
costOfRevenue 6379000.00
totalOtherIncomeExpenseNet 11955000.00
netIncomeFromContinuingOps 39762455.00
netIncomeApplicableToCommonShares 39017855.00
2014-12-31
date 2014-12-31
filing_date 2015-03-06
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 18775000.00
minorityInterest 425017.00
netIncome 18488000.00
sellingGeneralAdministrative 6629000.00
grossProfit 48642000.00
ebit 30910000.00
ebitda 42013000.00
depreciationAndAmortization 11103000.00
nonOperatingIncomeNetOther -527743.00
operatingIncome 27890000.00
otherOperatingExpenses 22649000.00
interestExpense 8587000.00
extraordinaryItems 134000.00
nonRecurring 3020000.00
incomeTaxExpense 8874000.00
totalRevenue 53559000.00
totalOperatingExpenses 17732000.00
costOfRevenue 4917000.00
totalOtherIncomeExpenseNet -3548000.00
discontinuedOperations 14573.00
netIncomeFromContinuingOps 18775689.00
netIncomeApplicableToCommonShares 18487992.00
2013-12-31
date 2013-12-31
filing_date 2014-03-07
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 18946000.00
minorityInterest 515036.00
netIncome 19675000.00
sellingGeneralAdministrative 5952000.00
grossProfit 39862000.00
ebit 25421000.00
ebitda 33910000.00
depreciationAndAmortization 8489000.00
operatingIncome 25421000.00
otherOperatingExpenses 18097000.00
interestExpense 6475000.00
extraordinaryItems 1213000.00
incomeTaxExpense -728727.00
totalRevenue 43518000.00
totalOperatingExpenses 14441000.00
costOfRevenue 3656000.00
totalOtherIncomeExpenseNet -6474727.00
discontinuedOperations 298342.00
netIncomeFromContinuingOps 18944922.00
netIncomeApplicableToCommonShares 19674575.00
2012-12-31
date 2012-12-31
filing_date 2013-03-11
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 14924000.00
minorityInterest 554150.00
netIncome 18049000.00
sellingGeneralAdministrative 5682000.00
grossProfit 32210000.00
ebit 20058000.00
ebitda 26528000.00
depreciationAndAmortization 6470000.00
operatingIncome 20058000.00
otherOperatingExpenses 15731000.00
interestExpense 5134000.00
extraordinaryItems 3569000.00
incomeTaxExpense -3125283.00
totalRevenue 35789000.00
totalOperatingExpenses 12152000.00
costOfRevenue 3579000.00
totalOtherIncomeExpenseNet -5134283.00
discontinuedOperations 1582343.00
netIncomeFromContinuingOps 14924146.00
netIncomeApplicableToCommonShares 18049444.00
2011-12-31
date 2011-12-31
filing_date 2012-03-12
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 9551000.00
minorityInterest 338395.00
netIncome 9551000.00
sellingGeneralAdministrative 5661912.00
sellingAndMarketingExpenses 88.00
grossProfit 31410000.00
ebit 20537000.00
ebitda 27038000.00
depreciationAndAmortization 6501000.00
nonOperatingIncomeNetOther 2360231.00
operatingIncome 15597144.00
otherOperatingExpenses 17074000.00
interestExpense 4727000.00
nonRecurring 3650000.00
incomeTaxExpense 9696000.00
totalRevenue 36321000.00
totalOperatingExpenses 12163000.00
costOfRevenue 4911000.00
totalOtherIncomeExpenseNet -1290000.00
discontinuedOperations -3450938.00
netIncomeFromContinuingOps 13230263.00
netIncomeApplicableToCommonShares 9551142.00
2010-12-31
date 2010-12-31
filing_date 2011-03-15
currency_symbol USD
incomeBeforeTax 15067000.00
minorityInterest 561000.00
netIncome 15067000.00
sellingGeneralAdministrative 5003384.00
sellingAndMarketingExpenses 384.00
grossProfit 32264000.00
ebit 29274000.00
ebitda 34961000.00
depreciationAndAmortization 5687000.00
operatingIncome 13874088.00
otherOperatingExpenses 14538000.00
interestExpense 4712000.00
extraordinaryItems 6466000.00
incomeTaxExpense 6507000.00
totalRevenue 36112000.00
totalOperatingExpenses 10690000.00
costOfRevenue 3848000.00
totalOtherIncomeExpenseNet -7700000.00
netIncomeApplicableToCommonShares 8601000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-12
currency_symbol USD
incomeBeforeTax 15482000.00
minorityInterest 950000.00
netIncome 17994000.00
sellingGeneralAdministrative 4559005.00
sellingAndMarketingExpenses 858995.00
grossProfit 34834398.00
ebit 22629000.00
ebitda 28338000.00
depreciationAndAmortization 5709000.00
operatingIncome 22629000.00
otherOperatingExpenses 14631000.00
interestExpense 4635000.00
incomeTaxExpense -9825000.00
totalRevenue 37260000.00
totalOperatingExpenses 14631000.00
costOfRevenue 2425602.00
totalOtherIncomeExpenseNet -14460000.00
netIncomeApplicableToCommonShares 17044000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-13
currency_symbol USD
incomeBeforeTax 15482000.00
minorityInterest 1265000.00
netIncome 15017000.00
sellingGeneralAdministrative 6940789.00
sellingAndMarketingExpenses 2579789.00
grossProfit 35590000.00
ebit 16282000.00
ebitda 21667000.00
depreciationAndAmortization 5385000.00
operatingIncome 16282000.00
otherOperatingExpenses 19372000.00
interestExpense 5179415.00
incomeTaxExpense -13195000.00
totalRevenue 35654000.00
totalOperatingExpenses 19372000.00
costOfRevenue 64000.00
totalOtherIncomeExpenseNet -14460000.00
netIncomeApplicableToCommonShares 15017000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-13
currency_symbol USD
incomeBeforeTax 21722514.00
minorityInterest 1345000.00
netIncome 15482274.00
sellingGeneralAdministrative 4462423.00
grossProfit 34467952.00
ebit 19635164.00
ebitda 24834754.00
depreciationAndAmortization 5199590.00
operatingIncome 20678839.00
otherOperatingExpenses 13789113.00
interestExpense 0.00
incomeTaxExpense 5196565.00
totalRevenue 34467952.00
totalOperatingExpenses 13789113.00
costOfRevenue 13789000.00
totalOtherIncomeExpenseNet 1043675.00
netIncomeApplicableToCommonShares 15482000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-14
currency_symbol USD
incomeBeforeTax 15194000.00
minorityInterest 1220000.00
netIncome 13974168.00
sellingGeneralAdministrative 4018836.00
grossProfit 32907626.00
ebit 19819052.00
ebitda 24808423.00
depreciationAndAmortization 4989371.00
operatingIncome 19819052.00
otherOperatingExpenses 13088574.00
interestExpense 0.00
incomeTaxExpense 5844884.00
totalRevenue 32907626.00
totalOperatingExpenses 13088574.00
costOfRevenue 13089000.00
netIncomeApplicableToCommonShares 13974000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
incomeBeforeTax 18218367.00
minorityInterest 1145000.00
netIncome 16047576.00
sellingGeneralAdministrative 4191279.00
grossProfit 31578897.00
ebit 22616667.00
ebitda 22823707.00
depreciationAndAmortization 207040.00
operatingIncome 18205573.00
otherOperatingExpenses 13379721.00
interestExpense 0.00
extraordinaryItems 3140000.00
incomeTaxExpense 6581885.00
totalRevenue 31578897.00
totalOperatingExpenses 13379721.00
costOfRevenue 13373000.00
totalOtherIncomeExpenseNet 12794.00
netIncomeApplicableToCommonShares 12908000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-15
currency_symbol USD
incomeBeforeTax 18336132.00
minorityInterest 1304000.00
netIncome 13123020.00
sellingGeneralAdministrative 2848414.00
grossProfit 29928790.00
ebit 17902458.00
ebitda 22525621.00
depreciationAndAmortization 4623163.00
operatingIncome 18119295.00
otherOperatingExpenses 11809495.00
interestExpense 0.00
extraordinaryItems 598000.00
incomeTaxExpense 4996275.00
totalRevenue 29928790.00
totalOperatingExpenses 11809495.00
costOfRevenue 11810000.00
totalOtherIncomeExpenseNet 216837.00
netIncomeApplicableToCommonShares 12525000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-15
currency_symbol USD
incomeBeforeTax 15167079.00
minorityInterest 1183000.00
netIncome 10471746.00
sellingGeneralAdministrative 2275177.00
grossProfit 27472441.00
ebit 19096771.00
ebitda 23919348.00
depreciationAndAmortization 4822577.00
operatingIncome 16651258.00
otherOperatingExpenses 9859849.00
interestExpense 0.00
extraordinaryItems 1211000.00
incomeTaxExpense 7140846.00
totalRevenue 27472441.00
totalOperatingExpenses 9859849.00
costOfRevenue 10822000.00
totalOtherIncomeExpenseNet -1484179.00
netIncomeApplicableToCommonShares 9261000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-24
currency_symbol USD
incomeBeforeTax 16296716.00
minorityInterest 1328000.00
netIncome 8772330.00
sellingGeneralAdministrative 2011854.00
grossProfit 25824434.00
ebit 14949556.00
ebitda 19168896.00
depreciationAndAmortization 4219340.00
operatingIncome 15623136.00
otherOperatingExpenses 10201298.00
interestExpense 0.00
incomeTaxExpense 6850806.00
totalRevenue 25824434.00
totalOperatingExpenses 10201298.00
costOfRevenue 10201000.00
totalOtherIncomeExpenseNet 673580.00
netIncomeApplicableToCommonShares 8772000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-26
currency_symbol USD
incomeBeforeTax 16234333.00
minorityInterest 1230000.00
netIncome 8065653.00
sellingGeneralAdministrative 1806709.00
grossProfit 24678968.00
ebit 13752980.00
ebitda 17974416.00
depreciationAndAmortization 4221436.00
operatingIncome 15102928.00
otherOperatingExpenses 9794583.00
interestExpense 0.00
incomeTaxExpense 6818732.00
totalRevenue 24678968.00
totalOperatingExpenses 9794583.00
costOfRevenue 9576000.00
totalOtherIncomeExpenseNet 1131405.00
netIncomeApplicableToCommonShares 8066000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-23
currency_symbol USD
incomeBeforeTax 15230984.00
minorityInterest 1088000.00
netIncome 7097887.00
sellingGeneralAdministrative 1556817.00
grossProfit 23730445.00
ebit 14186306.00
ebitda 18242078.00
depreciationAndAmortization 4055772.00
operatingIncome 14708645.00
otherOperatingExpenses 9021800.00
interestExpense 0.00
incomeTaxExpense 7610758.00
totalRevenue 23730445.00
totalOperatingExpenses 9021800.00
costOfRevenue 9022000.00
totalOtherIncomeExpenseNet 522339.00
netIncomeApplicableToCommonShares 7098000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-22
currency_symbol USD
incomeBeforeTax 13627637.00
netIncome 6806405.00
sellingGeneralAdministrative 1424602.00
grossProfit 21930740.00
ebit 13490413.00
ebitda 17289313.00
depreciationAndAmortization 3798900.00
operatingIncome 13559025.00
otherOperatingExpenses 8371715.00
interestExpense 0.00
incomeTaxExpense 6752620.00
totalRevenue 21930740.00
totalOperatingExpenses 8371715.00
totalOtherIncomeExpenseNet 68612.00
1998-12-31
date 1998-12-31
filing_date 1999-03-22
currency_symbol USD
netIncome 6086776.00
sellingGeneralAdministrative 1170122.00
grossProfit 19673552.00
ebit 12380976.00
ebitda 15886269.00
depreciationAndAmortization 3505293.00
operatingIncome 12380976.00
otherOperatingExpenses 7292576.00
interestExpense 0.00
incomeTaxExpense 6294200.00
totalRevenue 19673552.00
totalOperatingExpenses 7292576.00
1997-12-31
date 1997-12-31
filing_date 1998-03-23
currency_symbol USD
netIncome 5220223.00
sellingGeneralAdministrative 1106816.00
grossProfit 18234167.00
ebit 11560458.00
ebitda 14752902.00
depreciationAndAmortization 3192444.00
operatingIncome 11560458.00
otherOperatingExpenses 6673709.00
interestExpense 0.00
incomeTaxExpense 6340235.00
totalRevenue 18234167.00
totalOperatingExpenses 6673709.00
1996-12-31
date 1996-12-31
filing_date 1997-03-28
currency_symbol USD
incomeBeforeTax 10734401.00
netIncome 3733972.00
sellingGeneralAdministrative 1104861.00
grossProfit 16291468.00
ebit 9428271.00
ebitda 12456981.00
depreciationAndAmortization 3028710.00
operatingIncome 10081336.00
otherOperatingExpenses 6210132.00
interestExpense 0.00
incomeTaxExpense 6347364.00
totalRevenue 16291468.00
totalOperatingExpenses 6210132.00
totalOtherIncomeExpenseNet 653065.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
netIncome 3200000.00
sellingGeneralAdministrative 1000000.00
grossProfit 13800000.00
ebit 18400000.00
ebitda 21000000.00
depreciationAndAmortization 2600000.00
operatingIncome 18400000.00
otherOperatingExpenses 4600000.00
interestExpense 0.00
incomeTaxExpense 15200000.00
totalRevenue 13800000.00
totalOperatingExpenses -4600000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
netIncome 300000.00
sellingGeneralAdministrative 700000.00
grossProfit 9500000.00
ebit 13000000.00
ebitda 15000000.00
depreciationAndAmortization 2000000.00
operatingIncome 13000000.00
otherOperatingExpenses 3500000.00
interestExpense 0.00
incomeTaxExpense 12700000.00
totalRevenue 9500000.00
totalOperatingExpenses -3500000.00