Аналитика онлайн » AGN

Logo

Allergan, Plc — ирландская фармацевтическая компания, ранее известная как Actavis, Plc. Активно поглощает более мелкие фармацевтические компании. Ведет коммерческую деятельность порядка в ста странах мира.

General
Code AGN
Type Common Stock
Name Allergan plc
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
ISIN USG0177J1081
CUSIP 942683103
EmployerIdNumber 98-1114402
FiscalYearEnd December
IPODate 1993-02-17
InternationalDomestic International/Domestic
Sector Healthcare
Industry Drug Manufacturers - General
GicSector Health Care
GicGroup Pharmaceuticals, Biotechnology & Life Sciences
GicIndustry Pharmaceuticals
GicSubIndustry Pharmaceuticals
HomeCategory Domestic Primary
IsDelisted Да
DelistedDate 2020-05-08
Address Clonshaugh Business and Technology Park, Dublin, Ireland, D17 E400
Phone
WebURL http://www.allergan.com
FullTimeEmployees 17400
UpdatedAt 2020-06-08
Highlights
MarketCapitalization 63659159552
MarketCapitalizationMln 63659.1596
EBITDA 7189199872
PEGRatio 2.0492
WallStreetTargetPrice 188.33
BookValue 175.911
DividendShare 2.96
DividendYield 0.0153
EarningsShare -25.502
EPSEstimateCurrentYear 16.11
EPSEstimateNextYear 17.74
EPSEstimateNextQuarter 3.58
EPSEstimateCurrentQuarter 3.97
MostRecentQuarter 2020-03-31
ProfitMargin -0.1544
OperatingMarginTTM 0.0685
ReturnOnAssetsTTM 0.0074
ReturnOnEquityTTM -0.0415
RevenueTTM 16096199680
RevenuePerShareTTM 49.033
QuarterlyRevenueGrowthYOY 0.002
GrossProfitTTM 13654400000
DilutedEpsTTM -7.571
QuarterlyEarningsGrowthYOY 0

Financials / Income Statement / quarterly / net Income

-472.5M
2018-06-30
-37.9M
2018-09-30
-4.3B
2018-12-31
-2.408B
2019-03-31
-1.759B
2019-06-30
-786.8M
2019-09-30
-317.2M
2019-12-31
378M
2020-03-31

Financials / Income Statement / quarterly / ebitda

1.499B
2018-06-30
2.029B
2018-09-30
-3.756B
2018-12-31
-827.9M
2019-03-31
188.7M
2019-06-30
1.017B
2019-09-30
1.342B
2019-12-31
168.9M
2020-03-31

Financials / Income Statement / quarterly / totalRevenue

4.124B
2018-06-30
3.911B
2018-09-30
4.08B
2018-12-31
3.597B
2019-03-31
4.09B
2019-06-30
4.051B
2019-09-30
4.351B
2019-12-31
3.604B
2020-03-31

Earnings / History / epsActual

-0.9937
2018-03-31
-1.3934
2018-06-30
-0.1118
2018-09-30
-12.8317
2018-12-31
3.79
2019-03-31
4.38
2019-06-30
4.25
2019-09-30
5.22
2019-12-31
Valuation
TrailingPE 0
ForwardPE 11.8906
PriceSalesTTM 3.945
PriceBookMRQ 1.0975
EnterpriseValue 0
EnterpriseValueRevenue 5.0415
EnterpriseValueEbitda 28.4393
SharesStats
SharesOutstanding 329806016
SharesFloat 329598013
PercentInsiders 0.156
PercentInstitutions 98.255
Technicals
Beta 1.1992
52WeekHigh 0
52WeekLow 0
50DayMA 188.8373
200DayMA 187.6554
SharesShort 15005418
SharesShortPriorMonth 14993256
ShortRatio 3.22
ShortPercent 0.0456
Financials
Balance_Sheet
currency_symbol USD
quarterly
2020-03-31
date 2020-03-31
filing_date 2020-05-07
currency_symbol USD
totalAssets 88426200000.00
intangibleAssets 36266200000.00
otherCurrentAssets 855300000.00
totalLiab 30428500000.00
totalStockholderEquity 57997700000.00
otherCurrentLiab 7031400000.00
retainedEarnings 882500000.00
otherLiab 4934000000.00
goodWill 41229200000.00
otherAssets 629600000.00
cash 999500000.00
totalCurrentLiabilities 7433400000.00
netDebt 18550200000.00
shortLongTermDebt 1950700000.00
shortLongTermDebtTotal 19549700000.00
otherStockholderEquity 57115200000.00
propertyPlantEquipment 2396400000.00
totalCurrentAssets 7474100000.00
longTermInvestments 430700000.00
netTangibleAssets -19497700000.00
shortTermInvestments 1618800000.00
netReceivables 2800600000.00
longTermDebt 17599000000.00
inventory 1199900000.00
accountsPayable 402000000.00
nonCurrrentAssetsOther -1826600000.00
nonCurrentAssetsTotal 80952100000.00
capitalLeaseObligations 558100000.00
nonCurrentLiabilitiesOther 452500000.00
nonCurrentLiabilitiesTotal 20842600000.00
liabilitiesAndStockholdersEquity 88426200000.00
cashAndShortTermInvestments 2618300000.00
propertyPlantAndEquipmentNet 2396400000.00
commonStockSharesOutstanding 331900000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-18
currency_symbol USD
totalAssets 94699100000.00
intangibleAssets 37890600000.00
otherCurrentAssets 886400000.00
totalLiab 36525500000.00
totalStockholderEquity 58173600000.00
otherCurrentLiab 10680300000.00
retainedEarnings 991500000.00
otherLiab 6869400000.00
goodWill 42248300000.00
otherAssets 945700000.00
cash 2503300000.00
totalCurrentLiabilities 11070700000.00
netDebt 20145700000.00
shortTermDebt 4532500000.00
shortLongTermDebt 4532500000.00
shortLongTermDebtTotal 22649000000.00
otherStockholderEquity 57182100000.00
propertyPlantEquipment 2416900000.00
totalCurrentAssets 11126700000.00
longTermInvestments 160100000.00
netTangibleAssets -21965300000.00
shortTermInvestments 3411600000.00
netReceivables 3192300000.00
longTermDebt 18116500000.00
inventory 1133100000.00
accountsPayable 390400000.00
nonCurrrentAssetsOther -3755100000.00
nonCurrentAssetsTotal 83572400000.00
capitalLeaseObligations 570500000.00
longTermDebtTotal 18116500000.00
nonCurrentLiabilitiesOther 455200000.00
nonCurrentLiabilitiesTotal 7148000000.00
capitalSurpluse 55974900000.00
liabilitiesAndStockholdersEquity 94699100000.00
cashAndShortTermInvestments 5914900000.00
propertyPlantAndEquipmentNet 2416900000.00
commonStockSharesOutstanding 328100000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-05
currency_symbol USD
totalAssets 94408900000.00
intangibleAssets 39526800000.00
otherCurrentAssets 942300000.00
totalLiab 35933700000.00
totalStockholderEquity 58475200000.00
otherCurrentLiab 9167500000.00
retainedEarnings 1551700000.00
otherLiab 7048600000.00
goodWill 42065500000.00
otherAssets 832300000.00
cash 1237500000.00
totalCurrentLiabilities 9638700000.00
netDebt 21287700000.00
shortTermDebt 3739200000.00
shortLongTermDebt 3739200000.00
shortLongTermDebtTotal 22525200000.00
otherStockholderEquity 56923500000.00
propertyPlantEquipment 2335200000.00
totalCurrentAssets 9593600000.00
longTermInvestments 144200000.00
netTangibleAssets -23117100000.00
shortTermInvestments 3318400000.00
netReceivables 3012300000.00
longTermDebt 18786000000.00
inventory 1083100000.00
accountsPayable 471200000.00
nonCurrrentAssetsOther -3999400000.00
nonCurrentAssetsTotal 84815300000.00
capitalLeaseObligations 555800000.00
longTermDebtTotal 18786000000.00
nonCurrentLiabilitiesOther 445000000.00
nonCurrentLiabilitiesTotal 24116200000.00
capitalSurpluse 55882400000.00
liabilitiesAndStockholdersEquity 94408900000.00
cashAndShortTermInvestments 4555900000.00
propertyPlantAndEquipmentNet 2335200000.00
commonStockSharesOutstanding 328000000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-08
currency_symbol USD
totalAssets 95480700000.00
intangibleAssets 41231500000.00
otherCurrentAssets 2508300000.00
totalLiab 35806000000.00
totalStockholderEquity 59674700000.00
otherCurrentLiab 7785200000.00
commonStock 59696100000.00
retainedEarnings 2581100000.00
otherLiab 7456800000.00
goodWill 42340700000.00
otherAssets 721600000.00
cash 1651400000.00
totalCurrentLiabilities 8303700000.00
netDebt 21052100000.00
shortTermDebt 3094200000.00
shortLongTermDebt 3094200000.00
shortLongTermDebtTotal 22703500000.00
otherStockholderEquity 57093600000.00
propertyPlantEquipment 2278900000.00
totalCurrentAssets 8572800000.00
longTermInvestments 335200000.00
netTangibleAssets -23897500000.00
shortTermInvestments 322300000.00
netReceivables 3086300000.00
longTermDebt 19609300000.00
inventory 1004500000.00
accountsPayable 518500000.00
nonCurrrentAssetsOther -4246800000.00
nonCurrentAssetsTotal 86907900000.00
capitalLeaseObligations 538000000.00
longTermDebtTotal 19609300000.00
nonCurrentLiabilitiesOther 441900000.00
nonCurrentLiabilitiesTotal 25399100000.00
capitalSurpluse 55811900000.00
liabilitiesAndStockholdersEquity 95480700000.00
cashAndShortTermInvestments 1973700000.00
propertyPlantAndEquipmentNet 2278900000.00
commonStockSharesOutstanding 327800000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-07
currency_symbol USD
totalAssets 98036300000.00
intangibleAssets 42264600000.00
otherCurrentAssets 831200000.00
totalLiab 36494300000.00
totalStockholderEquity 61542000000.00
otherCurrentLiab 8492500000.00
commonStock 61559600000.00
retainedEarnings 4582800000.00
otherLiab 7658200000.00
goodWill 43336600000.00
otherAssets 1929800000.00
cash 788500000.00
totalCurrentLiabilities 8849200000.00
netDebt 22737400000.00
shortTermDebt 3971800000.00
shortLongTermDebt 3971800000.00
shortLongTermDebtTotal 23525900000.00
otherStockholderEquity 56959200000.00
propertyPlantEquipment 2236500000.00
totalCurrentAssets 6289300000.00
longTermInvestments 1979500000.00
netTangibleAssets -24059200000.00
shortTermInvestments 995200000.00
netReceivables 2731200000.00
longTermDebt 19554100000.00
inventory 943200000.00
accountsPayable 356700000.00
nonCurrrentAssetsOther -3305800000.00
nonCurrentAssetsTotal 91747000000.00
capitalLeaseObligations 531300000.00
longTermDebtTotal 19554100000.00
nonCurrentLiabilitiesOther 420200000.00
nonCurrentLiabilitiesTotal 25594100000.00
capitalSurpluse 55742800000.00
liabilitiesAndStockholdersEquity 98036300000.00
cashAndShortTermInvestments 1783700000.00
propertyPlantAndEquipmentNet 2236500000.00
commonStockSharesOutstanding 332000000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-15
currency_symbol USD
totalAssets 101787600000.00
intangibleAssets 43695400000.00
otherCurrentAssets 853100000.00
totalLiab 36673500000.00
totalStockholderEquity 65114100000.00
otherCurrentLiab 5378100000.00
commonStock 65131000000.00
retainedEarnings 7258900000.00
otherLiab 7999300000.00
goodWill 45913300000.00
otherAssets 3870500000.00
cash 880400000.00
totalCurrentLiabilities 5727900000.00
netDebt 22917300000.00
shortTermDebt 860700000.00
shortLongTermDebt 860700000.00
shortLongTermDebtTotal 23797700000.00
otherStockholderEquity 57855200000.00
propertyPlantEquipment 1787000000.00
totalCurrentAssets 6475400000.00
longTermInvestments 46000000.00
netTangibleAssets -24494600000.00
shortTermInvestments 1026900000.00
netReceivables 2868100000.00
longTermDebt 22929400000.00
inventory 846900000.00
accountsPayable 349800000.00
nonCurrrentAssetsOther -1797400000.00
nonCurrentAssetsTotal 95312200000.00
longTermDebtTotal 22929400000.00
nonCurrentLiabilitiesTotal 29313200000.00
capitalSurpluse 56510000000.00
liabilitiesAndStockholdersEquity 101787600000.00
cashAndShortTermInvestments 1907300000.00
propertyPlantAndEquipmentNet 1787000000.00
commonStockSharesOutstanding 335200000.00
2018-09-30
date 2018-09-30
filing_date 2018-10-31
currency_symbol USD
totalAssets 106542300000.00
intangibleAssets 48127000000.00
otherCurrentAssets 808000000.00
totalLiab 36035000000.00
totalStockholderEquity 70508000000.00
deferredLongTermLiab 36700000.00
otherCurrentLiab 5946000000.00
commonStock 0.00
retainedEarnings 11801000000.00
otherLiab 7557900000.00
goodWill 49456000000.00
otherAssets 1159100000.00
cash 1188000000.00
totalCurrentLiabilities 6232000000.00
netDebt 22395000000.00
shortTermDebt 1343700000.00
shortLongTermDebt 1343700000.00
shortLongTermDebtTotal 23583000000.00
otherStockholderEquity 58707000000.00
propertyPlantEquipment 1756600000.00
totalCurrentAssets 5740000000.00
longTermInvestments 302800000.00
netTangibleAssets -27076000000.00
shortTermInvestments 22000000.00
netReceivables 2827000000.00
longTermDebt 22231800000.00
inventory 895000000.00
accountsPayable 286000000.00
totalPermanentEquity 70520900000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther -4065700000.00
nonCurrentAssetsTotal 100802300000.00
nonCurrentLiabilitiesTotal 28209200000.00
liabilitiesAndStockholdersEquity 106542300000.00
cashAndShortTermInvestments 1210000000.00
propertyPlantAndEquipmentNet 1757000000.00
commonStockSharesOutstanding 339000000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-03
currency_symbol USD
totalAssets 108859000000.00
intangibleAssets 49928000000.00
otherCurrentAssets 723000000.00
totalLiab 37615000000.00
totalStockholderEquity 71244000000.00
deferredLongTermLiab 33800000.00
otherCurrentLiab 5839000000.00
commonStock 0.00
retainedEarnings 12083000000.00
otherLiab 7467500000.00
goodWill 49687000000.00
otherAssets 1080300000.00
cash 1675000000.00
totalCurrentLiabilities 6125000000.00
netDebt 23676000000.00
shortTermDebt 1339100000.00
shortLongTermDebt 1339100000.00
shortLongTermDebtTotal 25351000000.00
otherStockholderEquity 59161000000.00
propertyPlantEquipment 1761400000.00
totalCurrentAssets 6104000000.00
longTermInvestments 297900000.00
netTangibleAssets -28372000000.00
shortTermInvestments 22000000.00
netReceivables 2761000000.00
longTermDebt 24002000000.00
inventory 923000000.00
accountsPayable 286000000.00
totalPermanentEquity 71264000000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther -4057000000.00
nonCurrentAssetsTotal 102755000000.00
nonCurrentLiabilitiesTotal 29892900000.00
liabilitiesAndStockholdersEquity 108859000000.00
cashAndShortTermInvestments 1697000000.00
propertyPlantAndEquipmentNet 1761000000.00
commonStockSharesOutstanding 339100000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-03
currency_symbol USD
totalAssets 112021000000.00
intangibleAssets 52567000000.00
otherCurrentAssets 774000000.00
totalLiab 39693000000.00
totalStockholderEquity 72328000000.00
deferredLongTermLiab 36300000.00
otherCurrentLiab 5512000000.00
commonStock 0.00
retainedEarnings 12800000000.00
otherLiab 7922900000.00
goodWill 50060000000.00
otherAssets 965400000.00
cash 995000000.00
totalCurrentLiabilities 5816000000.00
netDebt 25568000000.00
shortTermDebt 626200000.00
shortLongTermDebt 626200000.00
shortLongTermDebtTotal 26563000000.00
otherStockholderEquity 59528000000.00
propertyPlantEquipment 1769500000.00
totalCurrentAssets 6393000000.00
longTermInvestments 267100000.00
netTangibleAssets -30298100000.00
shortTermInvestments 1037000000.00
netReceivables 2639000000.00
longTermDebt 25936400000.00
inventory 948000000.00
accountsPayable 304000000.00
totalPermanentEquity 72346000000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther -4576000000.00
nonCurrentAssetsTotal 105628000000.00
nonCurrentLiabilitiesTotal 32303600000.00
liabilitiesAndStockholdersEquity 112021000000.00
cashAndShortTermInvestments 2032000000.00
propertyPlantAndEquipmentNet 1770000000.00
commonStockSharesOutstanding 334600000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-16
currency_symbol USD
totalAssets 118342000000.00
intangibleAssets 54648000000.00
otherCurrentAssets 1124000000.00
totalLiab 44521000000.00
totalStockholderEquity 73821000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 9523000000.00
commonStock 0.00
retainedEarnings 12957000000.00
otherLiab 2460800000.00
goodWill 49863000000.00
otherAssets 105179800000.00
cash 1817000000.00
totalCurrentLiabilities 9848000000.00
netDebt 28258000000.00
shortTermDebt 4229100000.00
shortLongTermDebt 4229100000.00
shortLongTermDebtTotal 30075000000.00
otherStockholderEquity 60864000000.00
propertyPlantEquipment 1785400000.00
totalCurrentAssets 11377000000.00
longTermInvestments 72300000.00
netTangibleAssets -35619800000.00
shortTermInvestments 4632000000.00
netReceivables 2899000000.00
longTermDebt 25843500000.00
inventory 905000000.00
accountsPayable 325000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 4929700000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther -5868000000.00
nonCurrentAssetsTotal 106965000000.00
nonCurrentLiabilitiesTotal 33082800000.00
liabilitiesAndStockholdersEquity 118342000000.00
cashAndShortTermInvestments 6449000000.00
propertyPlantAndEquipmentNet 1785000000.00
commonStockSharesOutstanding 331400000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-02
currency_symbol USD
totalAssets 118993000000.00
intangibleAssets 56699000000.00
otherCurrentAssets 962000000.00
totalLiab 47833000000.00
totalStockholderEquity 71159000000.00
deferredLongTermLiab 38700000.00
otherCurrentLiab 8275000000.00
commonStock 0.00
retainedEarnings 10137000000.00
otherLiab 1918400000.00
goodWill 49771000000.00
otherAssets 107077800000.00
cash 1613000000.00
totalCurrentLiabilities 8560000000.00
netDebt 28723000000.00
shortTermDebt 3794300000.00
shortLongTermDebt 3794300000.00
shortLongTermDebtTotal 30336000000.00
otherStockholderEquity 61022000000.00
propertyPlantEquipment 1802200000.00
totalCurrentAssets 10113000000.00
netTangibleAssets -40240100000.00
shortTermInvestments 3829000000.00
netReceivables 2809000000.00
longTermDebt 26539100000.00
inventory 900000000.00
accountsPayable 285000000.00
totalPermanentEquity 71173500000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 4929700000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther -10383000000.00
nonCurrentAssetsTotal 108880000000.00
nonCurrentLiabilitiesTotal 38348100000.00
liabilitiesAndStockholdersEquity 118993000000.00
cashAndShortTermInvestments 5442000000.00
propertyPlantAndEquipmentNet 1802000000.00
commonStockSharesOutstanding 333500000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-09
currency_symbol USD
totalAssets 124734600000.00
intangibleAssets 62370000000.00
otherCurrentAssets 875000000.00
totalLiab 49514000000.00
totalStockholderEquity 75220000000.00
deferredLongTermLiab 38900000.00
otherCurrentLiab 8334000000.00
commonStock 0.00
retainedEarnings 14398000000.00
otherLiab 1934400000.00
goodWill 49592000000.00
otherAssets 112551500000.00
cash 887000000.00
totalCurrentLiabilities 8638000000.00
netDebt 29351000000.00
shortTermDebt 30238300000.00
shortLongTermDebt 30238300000.00
shortLongTermDebtTotal 30238000000.00
otherStockholderEquity 60822000000.00
propertyPlantEquipment 1750100000.00
totalCurrentAssets 10433000000.00
netTangibleAssets -41671200000.00
shortTermInvestments 4939000000.00
netReceivables 2796000000.00
longTermDebt 26443300000.00
inventory 936000000.00
accountsPayable 304000000.00
totalPermanentEquity 75232800000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 4929700000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther -12101400000.00
nonCurrentAssetsTotal 114301600000.00
nonCurrentLiabilitiesTotal 39967600000.00
liabilitiesAndStockholdersEquity 124734600000.00
cashAndShortTermInvestments 5826000000.00
propertyPlantAndEquipmentNet 1750000000.00
commonStockSharesOutstanding 335200000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-09
currency_symbol USD
totalAssets 126837000000.00
intangibleAssets 62994000000.00
otherCurrentAssets 1303000000.00
totalLiab 51649000000.00
totalStockholderEquity 75188000000.00
deferredLongTermLiab 38000000.00
otherCurrentLiab 10100000000.00
commonStock 0.00
retainedEarnings 15430000000.00
otherLiab 1975000000.00
goodWill 47917000000.00
otherAssets 111476900000.00
cash 1093000000.00
totalCurrentLiabilities 10392000000.00
netDebt 30656000000.00
shortTermDebt 5526400000.00
shortLongTermDebt 5526400000.00
shortLongTermDebtTotal 31749000000.00
otherStockholderEquity 59758000000.00
propertyPlantEquipment 1659300000.00
totalCurrentAssets 13701000000.00
netTangibleAssets -35722900000.00
shortTermInvestments 7858000000.00
netReceivables 2542000000.00
longTermDebt 26223000000.00
inventory 905000000.00
accountsPayable 292000000.00
totalPermanentEquity 75198800000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 4929700000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther -12692000000.00
nonCurrentAssetsTotal 113136000000.00
nonCurrentLiabilitiesTotal 40332000000.00
liabilitiesAndStockholdersEquity 126837000000.00
cashAndShortTermInvestments 8951000000.00
propertyPlantAndEquipmentNet 1659000000.00
commonStockSharesOutstanding 335100000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-24
currency_symbol USD
totalAssets 128986000000.00
intangibleAssets 62619000000.00
otherCurrentAssets 1383000000.00
totalLiab 52794000000.00
totalStockholderEquity 76193000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 7650000000.00
commonStock 0.00
retainedEarnings 18343000000.00
otherLiab 1971200000.00
goodWill 46356000000.00
otherAssets 109517100000.00
cash 1724000000.00
totalCurrentLiabilities 7875000000.00
netDebt 31045000000.00
shortTermDebt 2795500000.00
shortLongTermDebt 2795500000.00
shortLongTermDebtTotal 32769000000.00
otherStockholderEquity 57850000000.00
propertyPlantEquipment 1611300000.00
totalCurrentAssets 17858000000.00
longTermInvestments 95000000.00
netTangibleAssets -37711700000.00
shortTermInvestments 11502000000.00
netReceivables 2531000000.00
longTermDebt 29970800000.00
inventory 718000000.00
accountsPayable 225000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 4929700000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther -12634000000.00
nonCurrentAssetsTotal 111128000000.00
nonCurrentLiabilitiesTotal 44024900000.00
liabilitiesAndStockholdersEquity 128986000000.00
cashAndShortTermInvestments 13226000000.00
propertyPlantAndEquipmentNet 1611000000.00
commonStockSharesOutstanding 356400000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-04
currency_symbol USD
totalAssets 143607800000.00
intangibleAssets 63023000000.00
otherCurrentAssets 1226000000.00
totalLiab 53882000000.00
totalStockholderEquity 89726000000.00
deferredLongTermLiab 16900000.00
otherCurrentLiab 7729000000.00
commonStock 0.00
retainedEarnings 18413000000.00
otherLiab 1862100000.00
goodWill 46626000000.00
otherAssets 110317500000.00
cash 7555000000.00
totalCurrentLiabilities 8026000000.00
netDebt 25215000000.00
shortTermDebt 32770000000.00
shortLongTermDebt 32770000000.00
shortLongTermDebtTotal 32770000000.00
otherStockholderEquity 71313000000.00
propertyPlantEquipment 1566300000.00
totalCurrentAssets 31724000000.00
netTangibleAssets -19922600000.00
shortTermInvestments 19838000000.00
netReceivables 2399000000.00
longTermDebt 31178200000.00
inventory 706000000.00
accountsPayable 297000000.00
totalPermanentEquity 89730400000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 4929700000.00
retainedEarningsTotalEquity 0.00
treasuryStock -400000000.00
nonCurrrentAssetsOther -12356200000.00
nonCurrentAssetsTotal 111883800000.00
nonCurrentLiabilitiesTotal 45012400000.00
liabilitiesAndStockholdersEquity 143607800000.00
cashAndShortTermInvestments 27393000000.00
propertyPlantAndEquipmentNet 1566000000.00
commonStockSharesOutstanding 392700000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-08
currency_symbol USD
totalAssets 132618900000.00
intangibleAssets 64461000000.00
otherCurrentAssets 5030000000.00
totalLiab 55975000000.00
totalStockholderEquity 76644000000.00
deferredLongTermLiab 12300000.00
otherCurrentLiab 8430000000.00
commonStock 0.00
retainedEarnings 3262000000.00
otherLiab 2259100000.00
goodWill 46516000000.00
otherAssets 122306700000.00
cash 490000000.00
totalCurrentLiabilities 8867000000.00
netDebt 39092000000.00
shortTermDebt 2506600000.00
shortLongTermDebt 2506600000.00
shortLongTermDebtTotal 39582000000.00
otherStockholderEquity 73382000000.00
propertyPlantEquipment 1557200000.00
totalCurrentAssets 8755000000.00
netTangibleAssets -34332700000.00
shortTermInvestments 17000000.00
netReceivables 2491000000.00
longTermDebt 37075100000.00
inventory 727000000.00
accountsPayable 437000000.00
totalPermanentEquity 76640800000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 4929700000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 3343900000.00
nonCurrentAssetsTotal 123863900000.00
nonCurrentLiabilitiesTotal 45891400000.00
liabilitiesAndStockholdersEquity 132618900000.00
cashAndShortTermInvestments 507000000.00
propertyPlantAndEquipmentNet 1557000000.00
commonStockSharesOutstanding 395600000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-10
currency_symbol USD
totalAssets 136074000000.00
intangibleAssets 66536000000.00
otherCurrentAssets 4143000000.00
totalLiab 58624000000.00
totalStockholderEquity 77450000000.00
deferredLongTermLiab 13300000.00
otherCurrentLiab 9746000000.00
commonStock 0.00
retainedEarnings 3834000000.00
otherLiab 2313800000.00
goodWill 46724000000.00
otherAssets 124379800000.00
cash 2261000000.00
totalCurrentLiabilities 10196000000.00
netDebt 40307000000.00
shortTermDebt 4015700000.00
shortLongTermDebt 4015700000.00
shortLongTermDebtTotal 42568000000.00
otherStockholderEquity 73616000000.00
propertyPlantEquipment 1602400000.00
totalCurrentAssets 10092000000.00
netTangibleAssets -35809800000.00
shortTermInvestments 13000000.00
netReceivables 2653000000.00
longTermDebt 38551800000.00
inventory 1022000000.00
accountsPayable 450000000.00
totalPermanentEquity 77448700000.00
noncontrollingInterestInConsolidatedEntity 77448700000.00
temporaryEquityRedeemableNoncontrollingInterests 77448700000.00
accumulatedOtherComprehensiveIncome 77448700000.00
additionalPaidInCapital 77448700000.00
commonStockTotalEquity 77448700000.00
preferredStockTotalEquity 4929700000.00
retainedEarningsTotalEquity 77448700000.00
treasuryStock -77448700000.00
nonCurrrentAssetsOther 3349000000.00
nonCurrentAssetsTotal 125982000000.00
nonCurrentLiabilitiesTotal 47139700000.00
liabilitiesAndStockholdersEquity 136074000000.00
cashAndShortTermInvestments 2274000000.00
propertyPlantAndEquipmentNet 1602000000.00
commonStockSharesOutstanding 394800000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-26
currency_symbol USD
totalAssets 135583000000.00
intangibleAssets 67836000000.00
otherCurrentAssets 4591000000.00
totalLiab 58992000000.00
totalStockholderEquity 76591000000.00
deferredLongTermLiab 18200000.00
otherCurrentLiab 8076000000.00
commonStock 0.00
retainedEarnings 3648000000.00
otherLiab 2644000000.00
goodWill 46465000000.00
otherAssets 125651400000.00
cash 1096000000.00
totalCurrentLiabilities 8292000000.00
netDebt 41434000000.00
shortTermDebt 2396500000.00
shortLongTermDebt 2396500000.00
shortLongTermDebtTotal 42530000000.00
otherStockholderEquity 72943000000.00
propertyPlantEquipment 1573900000.00
totalCurrentAssets 8579000000.00
longTermInvestments 112200000.00
netTangibleAssets -42639700000.00
shortTermInvestments 9000000.00
netReceivables 2125000000.00
longTermDebt 40293400000.00
inventory 758000000.00
accountsPayable 216000000.00
totalPermanentEquity 76589300000.00
noncontrollingInterestInConsolidatedEntity 76589300000.00
temporaryEquityRedeemableNoncontrollingInterests 76589300000.00
accumulatedOtherComprehensiveIncome 76589300000.00
additionalPaidInCapital 76589300000.00
commonStockTotalEquity 76589300000.00
preferredStockTotalEquity 4929700000.00
retainedEarningsTotalEquity 76589300000.00
treasuryStock -76589300000.00
nonCurrrentAssetsOther 2973000000.00
nonCurrentAssetsTotal 127004000000.00
nonCurrentLiabilitiesTotal 49541100000.00
liabilitiesAndStockholdersEquity 135583000000.00
cashAndShortTermInvestments 1105000000.00
propertyPlantAndEquipmentNet 1531000000.00
commonStockSharesOutstanding 394500000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
totalAssets 142816000000.00
intangibleAssets 67133000000.00
otherCurrentAssets 11160000000.00
totalLiab 65343000000.00
totalStockholderEquity 77474000000.00
deferredLongTermLiab 26800000.00
otherCurrentLiab 7449400000.00
commonStock 0.00
retainedEarnings 4348000000.00
otherLiab 2562600000.00
goodWill 46315000000.00
otherAssets 124587700000.00
cash 2064000000.00
totalCurrentLiabilities 8133000000.00
currentDeferredRevenue 32900000.00
netDebt 40620000000.00
shortTermDebt 84700000.00
shortLongTermDebtTotal 42684000000.00
otherStockholderEquity 73126000000.00
propertyPlantEquipment 1569900000.00
totalCurrentAssets 16659000000.00
shortTermInvestments 7000000.00
netReceivables 2143000000.00
longTermDebt 40648100000.00
inventory 1285000000.00
accountsPayable 566000000.00
totalPermanentEquity 77480100000.00
noncontrollingInterestInConsolidatedEntity 77480100000.00
temporaryEquityRedeemableNoncontrollingInterests 77480100000.00
accumulatedOtherComprehensiveIncome 77480100000.00
additionalPaidInCapital 77480100000.00
commonStockTotalEquity 77480100000.00
preferredStockTotalEquity 4929700000.00
retainedEarningsTotalEquity 77480100000.00
treasuryStock -77480100000.00
nonCurrrentAssetsOther -3108000000.00
nonCurrentAssetsTotal 126157000000.00
nonCurrentLiabilitiesTotal 55802500000.00
liabilitiesAndStockholdersEquity 142816000000.00
cashAndShortTermInvestments 2071000000.00
propertyPlantAndEquipmentNet 1570000000.00
commonStockSharesOutstanding 393600000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-06
currency_symbol USD
totalAssets 138411000000.00
intangibleAssets 72825000000.00
otherCurrentAssets 1754000000.00
totalLiab 66342000000.00
totalStockholderEquity 72069000000.00
deferredLongTermLiab 56400000.00
otherCurrentLiab 6582900000.00
commonStock 0.00
retainedEarnings -953000000.00
otherLiab 2131600000.00
goodWill 51596000000.00
otherAssets 125065200000.00
cash 1518000000.00
totalCurrentLiabilities 7650000000.00
currentDeferredRevenue 25700000.00
netDebt 41352000000.00
shortTermDebt 70400000.00
shortLongTermDebtTotal 42870000000.00
otherStockholderEquity 73022000000.00
propertyPlantEquipment 2859000000.00
totalCurrentAssets 10487000000.00
shortTermInvestments 9000000.00
netReceivables 4420000000.00
longTermDebt 41319400000.00
inventory 2786000000.00
accountsPayable 971000000.00
totalPermanentEquity 72074500000.00
noncontrollingInterestInConsolidatedEntity 72074500000.00
temporaryEquityRedeemableNoncontrollingInterests 72074500000.00
accumulatedOtherComprehensiveIncome 72074500000.00
additionalPaidInCapital 72074500000.00
commonStockTotalEquity 72074500000.00
preferredStockTotalEquity 4929700000.00
retainedEarningsTotalEquity 72074500000.00
treasuryStock -72074500000.00
nonCurrrentAssetsOther -14849000000.00
nonCurrentAssetsTotal 127924000000.00
nonCurrentLiabilitiesTotal 57779400000.00
liabilitiesAndStockholdersEquity 138411000000.00
cashAndShortTermInvestments 1527000000.00
propertyPlantAndEquipmentNet 2859000000.00
commonStockSharesOutstanding 392600000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-11
currency_symbol USD
totalAssets 139460500000.00
intangibleAssets 74201000000.00
otherCurrentAssets 1768000000.00
totalLiab 68056000000.00
totalStockholderEquity 71405000000.00
deferredLongTermLiab 53500000.00
otherCurrentLiab 6757300000.00
commonStock 0.00
retainedEarnings -711000000.00
otherLiab 2255700000.00
goodWill 50826000000.00
otherAssets 125645600000.00
cash 2115000000.00
totalCurrentLiabilities 7656000000.00
currentDeferredRevenue 27100000.00
netDebt 42210000000.00
shortTermDebt 101600000.00
shortLongTermDebtTotal 44325000000.00
otherStockholderEquity 72116000000.00
propertyPlantEquipment 2797900000.00
totalCurrentAssets 11017000000.00
shortTermInvestments 16000000.00
netReceivables 3993000000.00
longTermDebt 42700500000.00
inventory 3125000000.00
accountsPayable 770000000.00
totalPermanentEquity 71409500000.00
noncontrollingInterestInConsolidatedEntity 71409500000.00
temporaryEquityRedeemableNoncontrollingInterests 71409500000.00
accumulatedOtherComprehensiveIncome 71409500000.00
additionalPaidInCapital 71409500000.00
commonStockTotalEquity 71409500000.00
preferredStockTotalEquity 4929700000.00
retainedEarningsTotalEquity 71409500000.00
treasuryStock -71409500000.00
nonCurrrentAssetsOther -15064500000.00
nonCurrentAssetsTotal 128443500000.00
nonCurrentLiabilitiesTotal 59411600000.00
liabilitiesAndStockholdersEquity 139460500000.00
cashAndShortTermInvestments 2131000000.00
propertyPlantAndEquipmentNet 2798000000.00
commonStockSharesOutstanding 367000000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-18
currency_symbol USD
totalAssets 52758000000.00
intangibleAssets 16097000000.00
otherCurrentAssets 4775000000.00
totalLiab 24427000000.00
totalStockholderEquity 28331000000.00
deferredLongTermLiab 58900000.00
otherCurrentLiab 4847600000.00
commonStock 0.00
retainedEarnings -198000000.00
otherLiab 1266800000.00
goodWill 20866000000.00
otherAssets 44052700000.00
cash 250000000.00
totalCurrentLiabilities 5248000000.00
currentDeferredRevenue 27000000.00
netDebt 15281000000.00
shortTermDebt 50400000.00
shortLongTermDebt 693400000.00
shortLongTermDebtTotal 15531000000.00
otherStockholderEquity 28529000000.00
propertyPlantEquipment 1594700000.00
totalCurrentAssets 7111000000.00
longTermInvestments 54300000.00
netTangibleAssets -8657200000.00
shortTermInvestments 1000000.00
netReceivables 1108000000.00
longTermDebt 14846300000.00
inventory 977000000.00
accountsPayable 323000000.00
totalPermanentEquity 28335500000.00
noncontrollingInterestInConsolidatedEntity 28335500000.00
temporaryEquityRedeemableNoncontrollingInterests 28335500000.00
accumulatedOtherComprehensiveIncome 28335500000.00
additionalPaidInCapital 28335500000.00
commonStockTotalEquity 28335500000.00
preferredStockTotalEquity 28335500000.00
retainedEarningsTotalEquity 28335500000.00
treasuryStock -28335500000.00
nonCurrrentAssetsOther 5593000000.00
nonCurrentAssetsTotal 45647000000.00
nonCurrentLiabilitiesTotal 18282800000.00
liabilitiesAndStockholdersEquity 52758000000.00
cashAndShortTermInvestments 251000000.00
propertyPlantAndEquipmentNet 283000000.00
commonStockSharesOutstanding 265600000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-05
currency_symbol USD
totalAssets 53467000000.00
intangibleAssets 19957000000.00
otherCurrentAssets 1056000000.00
totalLiab 24327000000.00
totalStockholderEquity 29140000000.00
deferredLongTermLiab 41300000.00
otherCurrentLiab 4445400000.00
commonStock 0.00
retainedEarnings 535000000.00
otherLiab 1360900000.00
goodWill 25177000000.00
otherAssets 45510800000.00
cash 339000000.00
totalCurrentLiabilities 4481000000.00
currentDeferredRevenue 35600000.00
netDebt 15198000000.00
shortLongTermDebtTotal 15537000000.00
otherStockholderEquity 28605000000.00
propertyPlantEquipment 1704300000.00
totalCurrentAssets 6252000000.00
shortTermInvestments 1000000.00
netReceivables 2229000000.00
longTermDebt 15093800000.00
inventory 2627000000.00
accountsPayable 717300000.00
totalPermanentEquity 29145000000.00
noncontrollingInterestInConsolidatedEntity 29145000000.00
temporaryEquityRedeemableNoncontrollingInterests 29145000000.00
accumulatedOtherComprehensiveIncome 29145000000.00
additionalPaidInCapital 29145000000.00
commonStockTotalEquity 29145000000.00
preferredStockTotalEquity 29145000000.00
retainedEarningsTotalEquity 29145000000.00
treasuryStock -29145000000.00
nonCurrrentAssetsOther -3069000000.00
nonCurrentAssetsTotal 47215000000.00
nonCurrentLiabilitiesTotal 18969400000.00
liabilitiesAndStockholdersEquity 53467000000.00
cashAndShortTermInvestments 340000000.00
propertyPlantAndEquipmentNet 1704000000.00
commonStockSharesOutstanding 264300000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-05
currency_symbol USD
totalAssets 25789000000.00
intangibleAssets 7528000000.00
otherCurrentAssets 775000000.00
totalLiab 16110000000.00
totalStockholderEquity 9680000000.00
deferredLongTermLiab 40600000.00
otherCurrentLiab 4143500000.00
commonStock 0.00
retainedEarnings 1578000000.00
otherLiab 501000000.00
goodWill 8181000000.00
otherAssets 15983600000.00
cash 4294000000.00
totalCurrentLiabilities 4183000000.00
currentDeferredRevenue 39500000.00
netDebt 8037000000.00
shortLongTermDebtTotal 12331000000.00
otherStockholderEquity 8102000000.00
propertyPlantEquipment 1532900000.00
totalCurrentAssets 8273000000.00
shortTermInvestments 3000000.00
netReceivables 1568000000.00
longTermDebt 10742600000.00
inventory 1633000000.00
accountsPayable 588800000.00
totalPermanentEquity 9684700000.00
noncontrollingInterestInConsolidatedEntity 9684700000.00
temporaryEquityRedeemableNoncontrollingInterests 9684700000.00
accumulatedOtherComprehensiveIncome 9684700000.00
additionalPaidInCapital 9684700000.00
commonStockTotalEquity 9684700000.00
preferredStockTotalEquity 9684700000.00
retainedEarningsTotalEquity 9684700000.00
treasuryStock -9684700000.00
nonCurrrentAssetsOther -415000000.00
nonCurrentAssetsTotal 17516000000.00
nonCurrentLiabilitiesTotal 11722000000.00
liabilitiesAndStockholdersEquity 25789000000.00
cashAndShortTermInvestments 4297000000.00
propertyPlantAndEquipmentNet 1533000000.00
commonStockSharesOutstanding 296400000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-07
currency_symbol USD
totalAssets 22404000000.00
intangibleAssets 7867000000.00
otherCurrentAssets 965000000.00
totalLiab 12779000000.00
totalStockholderEquity 9625000000.00
deferredLongTermLiab 37900000.00
otherCurrentLiab 2966200000.00
commonStock 0.00
retainedEarnings 1529000000.00
otherLiab 575300000.00
goodWill 8165000000.00
otherAssets 16281900000.00
cash 338000000.00
totalCurrentLiabilities 3002000000.00
currentDeferredRevenue 35800000.00
netDebt 8383000000.00
shortLongTermDebtTotal 8721000000.00
otherStockholderEquity 8096000000.00
propertyPlantEquipment 1581300000.00
totalCurrentAssets 4541000000.00
shortTermInvestments 3000000.00
netReceivables 1509000000.00
longTermDebt 8452200000.00
inventory 1726000000.00
accountsPayable 594700000.00
totalPermanentEquity 9628600000.00
noncontrollingInterestInConsolidatedEntity 9628600000.00
temporaryEquityRedeemableNoncontrollingInterests 9628600000.00
accumulatedOtherComprehensiveIncome 9628600000.00
additionalPaidInCapital 9628600000.00
commonStockTotalEquity 9628600000.00
preferredStockTotalEquity 9628600000.00
retainedEarningsTotalEquity 9628600000.00
treasuryStock -60400000.00
nonCurrrentAssetsOther -641000000.00
nonCurrentAssetsTotal 17863000000.00
nonCurrentLiabilitiesTotal 9581800000.00
liabilitiesAndStockholdersEquity 22404000000.00
cashAndShortTermInvestments 341000000.00
propertyPlantAndEquipmentNet 1581000000.00
commonStockSharesOutstanding 174900000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-25
currency_symbol USD
totalAssets 22726000000.00
intangibleAssets 8235000000.00
otherCurrentAssets 912000000.00
totalLiab 13194000000.00
totalStockholderEquity 9532000000.00
deferredLongTermLiab 40100000.00
otherCurrentLiab 2666600000.00
commonStock 0.00
retainedEarnings 1432000000.00
otherLiab 553600000.00
goodWill 8198000000.00
otherAssets 16674400000.00
cash 329000000.00
totalCurrentLiabilities 3295000000.00
currentDeferredRevenue 38800000.00
netDebt 8723000000.00
shortTermDebt 96600000.00
shortLongTermDebt 9052000000.00
shortLongTermDebtTotal 9052000000.00
otherStockholderEquity 9012000000.00
propertyPlantEquipment 1616800000.00
totalCurrentAssets 4435000000.00
netTangibleAssets -6900000000.00
shortTermInvestments 3000000.00
netReceivables 1405000000.00
longTermDebt 8517400000.00
inventory 1786000000.00
accountsPayable 493000000.00
totalPermanentEquity 9537100000.00
noncontrollingInterestInConsolidatedEntity 9537100000.00
temporaryEquityRedeemableNoncontrollingInterests 9537100000.00
accumulatedOtherComprehensiveIncome -912000000.00
additionalPaidInCapital 9537100000.00
commonStockTotalEquity 9537100000.00
preferredStockTotalEquity 9537100000.00
retainedEarningsTotalEquity 9537100000.00
treasuryStock -3300000.00
nonCurrrentAssetsOther -595000000.00
nonCurrentAssetsTotal 18291000000.00
nonCurrentLiabilitiesTotal 9706600000.00
liabilitiesAndStockholdersEquity 22726000000.00
cashAndShortTermInvestments 332000000.00
propertyPlantAndEquipmentNet 1617000000.00
commonStockSharesOutstanding 174100000.00
2013-09-30
date 2013-09-30
filing_date 2013-10-31
currency_symbol USD
totalAssets 13644100000.00
intangibleAssets 7978200000.00
otherCurrentAssets 674800000.00
totalLiab 9896100000.00
totalStockholderEquity 3743000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 31700000.00
commonStock 500000.00
retainedEarnings 1624200000.00
otherLiab 447700000.00
goodWill 4202700000.00
otherAssets 8155200000.00
cash 368000000.00
totalCurrentLiabilities 2807200000.00
propertyPlantEquipment 1415500000.00
totalCurrentAssets 0.00
shortTermInvestments 5500000.00
longTermDebt 5683300000.00
inventory 1658900000.00
accountsPayable 2131400000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -508200000.00
commonStockSharesOutstanding 134000000.00
2013-06-30
date 2013-06-30
currency_symbol USD
totalAssets 13560600000.00
intangibleAssets 8049100000.00
otherCurrentAssets 706900000.00
totalLiab 10019600000.00
totalStockholderEquity 3536100000.00
otherCurrentLiab 61200000.00
commonStock 500000.00
retainedEarnings 1430800000.00
otherLiab 470400000.00
goodWill 4192500000.00
otherAssets 8226900000.00
cash 226900000.00
totalCurrentLiabilities 2389000000.00
propertyPlantEquipment 1417700000.00
shortTermInvestments 8000000.00
longTermDebt 6173900000.00
inventory 1601900000.00
accountsPayable 2104500000.00
treasuryStock -365300000.00
commonStockSharesOutstanding 132000000.00
2013-03-31
date 2013-03-31
currency_symbol USD
totalAssets 14173000000.00
intangibleAssets 8635800000.00
otherCurrentAssets 678600000.00
totalLiab 10550700000.00
totalStockholderEquity 3604800000.00
otherCurrentLiab 87000000.00
commonStock 400000.00
retainedEarnings 1988200000.00
otherLiab 318300000.00
goodWill 4837500000.00
otherAssets 8886800000.00
cash 328400000.00
totalCurrentLiabilities 2934900000.00
propertyPlantEquipment 1450400000.00
shortTermInvestments 9000000.00
longTermDebt 6243200000.00
inventory 1544300000.00
accountsPayable 2517900000.00
treasuryStock -364700000.00
commonStockSharesOutstanding 130000000.00
2012-12-31
date 2012-12-31
currency_symbol USD
totalAssets 14103500000.00
intangibleAssets 8592100000.00
otherCurrentAssets 705100000.00
totalLiab 10247100000.00
totalStockholderEquity 3833800000.00
otherCurrentLiab 1867400000.00
commonStock 400000.00
retainedEarnings 2219500000.00
otherLiab 244200000.00
goodWill 4762100000.00
otherAssets 8744000000.00
cash 319000000.00
totalCurrentLiabilities 2710600000.00
propertyPlantEquipment 1479800000.00
shortTermInvestments 9000000.00
longTermDebt 6257100000.00
inventory 1543200000.00
accountsPayable 598600000.00
treasuryStock -342800000.00
commonStockSharesOutstanding 128000000.00
2012-09-30
date 2012-09-30
currency_symbol USD
totalAssets 6566000000.00
intangibleAssets 3316800000.00
otherCurrentAssets 397200000.00
totalLiab 2876100000.00
totalStockholderEquity 3690600000.00
otherCurrentLiab 10200000.00
commonStock 500000.00
retainedEarnings 2092400000.00
otherLiab 111800000.00
goodWill 1924800000.00
otherAssets 3416500000.00
cash 222000000.00
totalCurrentLiabilities 1555600000.00
propertyPlantEquipment 708000000.00
shortTermInvestments 12400000.00
longTermDebt 1023800000.00
inventory 885100000.00
accountsPayable 1343200000.00
treasuryStock -342100000.00
commonStockSharesOutstanding 128000000.00
2012-06-30
date 2012-06-30
currency_symbol USD
totalAssets 6527100000.00
intangibleAssets 3380200000.00
otherCurrentAssets 348500000.00
totalLiab 2966900000.00
totalStockholderEquity 3560900000.00
otherCurrentLiab 13200000.00
commonStock 500000.00
retainedEarnings 1979900000.00
otherLiab 125700000.00
goodWill 1919500000.00
otherAssets 3479400000.00
cash 217600000.00
totalCurrentLiabilities 1530700000.00
propertyPlantEquipment 727800000.00
shortTermInvestments 7400000.00
longTermDebt 1098700000.00
inventory 870400000.00
accountsPayable 1307300000.00
treasuryStock -340400000.00
commonStockSharesOutstanding 126000000.00
2012-03-31
date 2012-03-31
currency_symbol USD
totalAssets 6862700000.00
intangibleAssets 3635500000.00
otherCurrentAssets 291000000.00
totalLiab 3202900000.00
totalStockholderEquity 3660500000.00
otherCurrentLiab 12600000.00
commonStock 500000.00
retainedEarnings 2101200000.00
otherLiab 161700000.00
goodWill 1931600000.00
otherAssets 3720400000.00
cash 168700000.00
totalCurrentLiabilities 1578600000.00
propertyPlantEquipment 733700000.00
shortTermInvestments 13500000.00
longTermDebt 1163800000.00
inventory 904600000.00
accountsPayable 1301300000.00
treasuryStock -338100000.00
commonStockSharesOutstanding 128000000.00
2011-12-31
date 2011-12-31
currency_symbol USD
totalAssets 6698300000.00
intangibleAssets 3321900000.00
otherCurrentAssets 290400000.00
totalLiab 3135800000.00
totalStockholderEquity 3563600000.00
otherCurrentLiab 792400000.00
commonStock 400000.00
retainedEarnings 2008900000.00
otherLiab 168700000.00
goodWill 1708300000.00
otherAssets 3414900000.00
cash 209300000.00
totalCurrentLiabilities 1839500000.00
propertyPlantEquipment 713700000.00
shortTermInvestments 14900000.00
longTermDebt 848500000.00
inventory 889400000.00
accountsPayable 755900000.00
treasuryStock -326700000.00
commonStockSharesOutstanding 127000000.00
2011-09-30
date 2011-09-30
currency_symbol USD
totalAssets 6363500000.00
intangibleAssets 3576800000.00
otherCurrentAssets 287900000.00
totalLiab 2875700000.00
totalStockholderEquity 3488200000.00
otherCurrentLiab 37800000.00
commonStock 500000.00
retainedEarnings 1949200000.00
otherLiab 217300000.00
goodWill 1709600000.00
otherAssets 3820000000.00
cash 163300000.00
totalCurrentLiabilities 1017400000.00
propertyPlantEquipment 703200000.00
shortTermInvestments 9200000.00
longTermDebt 1152300000.00
inventory 679400000.00
accountsPayable 975500000.00
treasuryStock -326100000.00
commonStockSharesOutstanding 127000000.00
2011-06-30
date 2011-06-30
currency_symbol USD
totalAssets 6639600000.00
intangibleAssets 3694600000.00
otherCurrentAssets 319300000.00
totalLiab 3166200000.00
totalStockholderEquity 3472700000.00
otherCurrentLiab 35600000.00
commonStock 400000.00
retainedEarnings 1955400000.00
otherLiab 251600000.00
goodWill 1719200000.00
otherAssets 3944200000.00
cash 225100000.00
totalCurrentLiabilities 1366500000.00
propertyPlantEquipment 690000000.00
shortTermInvestments 8900000.00
longTermDebt 1024500000.00
inventory 627800000.00
accountsPayable 1066400000.00
treasuryStock -323600000.00
commonStockSharesOutstanding 126000000.00
2011-03-31
date 2011-03-31
currency_symbol USD
totalAssets 5929100000.00
intangibleAssets 3140600000.00
otherCurrentAssets 297000000.00
totalLiab 2558700000.00
totalStockholderEquity 3369500000.00
otherCurrentLiab 38600000.00
commonStock 400000.00
retainedEarnings 1884700000.00
otherLiab 242100000.00
goodWill 1528100000.00
otherAssets 3365600000.00
cash 504500000.00
totalCurrentLiabilities 856300000.00
propertyPlantEquipment 626700000.00
shortTermInvestments 10300000.00
longTermDebt 1020300000.00
inventory 592300000.00
accountsPayable 752100000.00
treasuryStock -322900000.00
commonStockSharesOutstanding 126000000.00
2010-12-31
date 2010-12-31
currency_symbol USD
totalAssets 5827300000.00
intangibleAssets 3160100000.00
otherCurrentAssets 313600000.00
totalLiab 2544700000.00
totalStockholderEquity 3281700000.00
otherCurrentLiab 565600000.00
commonStock 400000.00
retainedEarnings 1822000000.00
otherLiab 266400000.00
goodWill 1528100000.00
otherAssets 3385600000.00
cash 282800000.00
totalCurrentLiabilities 820700000.00
propertyPlantEquipment 642300000.00
shortTermInvestments 11100000.00
longTermDebt 1016100000.00
inventory 631000000.00
accountsPayable 215200000.00
treasuryStock -312500000.00
commonStockSharesOutstanding 124000000.00
2010-09-30
date 2010-09-30
currency_symbol USD
totalAssets 5847700000.00
intangibleAssets 3218400000.00
otherCurrentAssets 302100000.00
totalLiab 2628100000.00
totalStockholderEquity 3218000000.00
otherCurrentLiab 48600000.00
commonStock 400000.00
retainedEarnings 1790100000.00
otherLiab 258300000.00
goodWill 1528100000.00
otherAssets 3434600000.00
cash 255600000.00
totalCurrentLiabilities 753700000.00
propertyPlantEquipment 648900000.00
shortTermInvestments 10300000.00
longTermDebt 1162100000.00
inventory 673100000.00
accountsPayable 625000000.00
treasuryStock -311900000.00
commonStockSharesOutstanding 124000000.00
2010-06-30
date 2010-06-30
currency_symbol USD
totalAssets 5712800000.00
intangibleAssets 3124000000.00
otherCurrentAssets 319600000.00
totalLiab 2577600000.00
totalStockholderEquity 3135200000.00
otherCurrentLiab 55600000.00
commonStock 400000.00
retainedEarnings 1720600000.00
otherLiab 233500000.00
goodWill 1524400000.00
otherAssets 3303500000.00
cash 224800000.00
totalCurrentLiabilities 754200000.00
propertyPlantEquipment 652200000.00
shortTermInvestments 11300000.00
longTermDebt 1158500000.00
inventory 699300000.00
accountsPayable 592700000.00
treasuryStock -310800000.00
commonStockSharesOutstanding 124000000.00
2010-03-31
date 2010-03-31
currency_symbol USD
totalAssets 5890200000.00
intangibleAssets 3355400000.00
otherCurrentAssets 332900000.00
totalLiab 2796800000.00
totalStockholderEquity 3093400000.00
otherCurrentLiab 64400000.00
commonStock 400000.00
retainedEarnings 1696400000.00
otherLiab 218700000.00
goodWill 1670900000.00
otherAssets 3442400000.00
cash 169200000.00
totalCurrentLiabilities 880500000.00
propertyPlantEquipment 678100000.00
shortTermInvestments 13100000.00
longTermDebt 1155500000.00
inventory 710700000.00
accountsPayable 621100000.00
treasuryStock -310600000.00
commonStockSharesOutstanding 123000000.00
2009-12-31
date 2009-12-31
currency_symbol USD
totalAssets 5992200000.00
intangibleAssets 3370000000.00
otherCurrentAssets 344200000.00
totalLiab 2969100000.00
totalStockholderEquity 3023100000.00
otherCurrentLiab 400300000.00
commonStock 400000.00
retainedEarnings 1642000000.00
otherLiab 212300000.00
goodWill 1648100000.00
otherAssets 3525700000.00
cash 201400000.00
totalCurrentLiabilities 1052400000.00
propertyPlantEquipment 695500000.00
shortTermInvestments 13600000.00
longTermDebt 1150200000.00
inventory 692300000.00
accountsPayable 266100000.00
treasuryStock -306200000.00
commonStockSharesOutstanding 116000000.00
2009-09-30
date 2009-09-30
currency_symbol USD
totalAssets 4025800000.00
intangibleAssets 1378300000.00
otherCurrentAssets 176500000.00
totalLiab 1715200000.00
totalStockholderEquity 2310600000.00
otherCurrentLiab 39200000.00
commonStock 400000.00
retainedEarnings 1583000000.00
otherLiab 102400000.00
goodWill 868100000.00
otherAssets 1515400000.00
cash 812900000.00
totalCurrentLiabilities 439900000.00
propertyPlantEquipment 625100000.00
shortTermInvestments 13100000.00
longTermDebt 997400000.00
inventory 505700000.00
accountsPayable 399100000.00
treasuryStock -305900000.00
commonStockSharesOutstanding 117000000.00
2009-06-30
date 2009-06-30
currency_symbol USD
totalAssets 3850400000.00
intangibleAssets 1399800000.00
otherCurrentAssets 181700000.00
totalLiab 1618300000.00
totalStockholderEquity 2232100000.00
otherCurrentLiab 37100000.00
commonStock 400000.00
retainedEarnings 1520500000.00
otherLiab 100500000.00
goodWill 868100000.00
otherAssets 1526500000.00
cash 637500000.00
totalCurrentLiabilities 1190600000.00
propertyPlantEquipment 635400000.00
shortTermInvestments 13400000.00
longTermDebt 150000000.00
inventory 499300000.00
accountsPayable 427100000.00
treasuryStock -304800000.00
commonStockSharesOutstanding 119000000.00
2009-03-31
date 2009-03-31
currency_symbol USD
totalAssets 3750900000.00
intangibleAssets 1414100000.00
otherCurrentAssets 163200000.00
totalLiab 1587300000.00
totalStockholderEquity 2163600000.00
otherCurrentLiab 111200000.00
commonStock 400000.00
retainedEarnings 1463900000.00
otherLiab 94200000.00
goodWill 868100000.00
otherAssets 1538100000.00
cash 559000000.00
totalCurrentLiabilities 1142600000.00
propertyPlantEquipment 649000000.00
shortTermInvestments 11800000.00
longTermDebt 250000000.00
inventory 476200000.00
accountsPayable 382800000.00
treasuryStock -304800000.00
commonStockSharesOutstanding 118000000.00
2008-12-31
date 2008-12-31
currency_symbol USD
totalAssets 3677887000.00
intangibleAssets 1428108000.00
otherCurrentAssets 159501000.00
totalLiab 1569302000.00
totalStockholderEquity 2108585000.00
otherCurrentLiab 265248000.00
commonStock 376000.00
retainedEarnings 1414950000.00
otherLiab 88342000.00
goodWill 868085000.00
otherAssets 1561005000.00
cash 507578000.00
totalCurrentLiabilities 481995000.00
propertyPlantEquipment 658465000.00
shortTermInvestments 13202000.00
longTermDebt 824678000.00
inventory 473127000.00
accountsPayable 148041000.00
treasuryStock -302661000.00
commonStockSharesOutstanding 118000000.00
2008-09-30
date 2008-09-30
currency_symbol USD
totalAssets 3545354000.00
intangibleAssets 1411976000.00
otherCurrentAssets 175194000.00
totalLiab 1495071000.00
totalStockholderEquity 2050283000.00
otherCurrentLiab 40361000.00
commonStock 376000.00
retainedEarnings 1361111000.00
otherLiab 90617000.00
goodWill 868085000.00
otherAssets 1561540000.00
cash 339354000.00
totalCurrentLiabilities 398100000.00
propertyPlantEquipment 660549000.00
shortTermInvestments 12683000.00
longTermDebt 824609000.00
inventory 481559000.00
accountsPayable 353745000.00
treasuryStock -302613000.00
commonStockSharesOutstanding 118000000.00
2008-06-30
date 2008-06-30
currency_symbol USD
totalAssets 3489787000.00
intangibleAssets 1440373000.00
otherCurrentAssets 179300000.00
totalLiab 1519353000.00
totalStockholderEquity 1970434000.00
otherCurrentLiab 38970000.00
commonStock 375000.00
retainedEarnings 1291679000.00
otherLiab 92670000.00
goodWill 876449000.00
otherAssets 1571758000.00
cash 265469000.00
totalCurrentLiabilities 424867000.00
propertyPlantEquipment 672670000.00
shortTermInvestments 12718000.00
longTermDebt 824540000.00
inventory 490701000.00
accountsPayable 382050000.00
treasuryStock -301885000.00
commonStockSharesOutstanding 118000000.00
2008-03-31
date 2008-03-31
currency_symbol USD
totalAssets 3439644000.00
intangibleAssets 1460225000.00
otherCurrentAssets 182291000.00
totalLiab 1536277000.00
totalStockholderEquity 1903367000.00
otherCurrentLiab 36319000.00
commonStock 375000.00
retainedEarnings 1231718000.00
otherLiab 95609000.00
goodWill 876449000.00
otherAssets 1591510000.00
cash 173998000.00
totalCurrentLiabilities 435721000.00
propertyPlantEquipment 684507000.00
shortTermInvestments 12711000.00
longTermDebt 824473000.00
inventory 521322000.00
accountsPayable 376545000.00
treasuryStock -301860000.00
commonStockSharesOutstanding 117000000.00
2007-12-31
date 2007-12-31
currency_symbol USD
totalAssets 3472027000.00
intangibleAssets 1480146000.00
otherCurrentAssets 199705000.00
totalLiab 1622562000.00
totalStockholderEquity 1849465000.00
otherCurrentLiab 280419000.00
commonStock 373000.00
retainedEarnings 1182129000.00
otherLiab 99487000.00
goodWill 876449000.00
otherAssets 1610066000.00
cash 204554000.00
totalCurrentLiabilities 444927000.00
propertyPlantEquipment 688185000.00
shortTermInvestments 11799000.00
longTermDebt 899408000.00
inventory 490601000.00
accountsPayable 158267000.00
treasuryStock -301776000.00
commonStockSharesOutstanding 117000000.00
2007-09-30
date 2007-09-30
currency_symbol USD
totalAssets 3455275000.00
intangibleAssets 1522969000.00
otherCurrentAssets 178985000.00
totalLiab 1648279000.00
totalStockholderEquity 1806996000.00
otherCurrentLiab 16925000.00
commonStock 373000.00
retainedEarnings 1144524000.00
otherLiab 106108000.00
goodWill 875443000.00
otherAssets 1647833000.00
cash 133348000.00
totalCurrentLiabilities 394943000.00
propertyPlantEquipment 683441000.00
shortTermInvestments 11721000.00
longTermDebt 974342000.00
inventory 524107000.00
accountsPayable 371431000.00
treasuryStock -301731000.00
commonStockSharesOutstanding 117000000.00
2007-06-30
date 2007-06-30
currency_symbol USD
totalAssets 3489379000.00
intangibleAssets 1567003000.00
otherCurrentAssets 153734000.00
totalLiab 1724483000.00
totalStockholderEquity 1764896000.00
otherCurrentLiab 17468000.00
commonStock 372000.00
retainedEarnings 1108370000.00
otherLiab 104551000.00
goodWill 875443000.00
otherAssets 1700369000.00
cash 74852000.00
totalCurrentLiabilities 459846000.00
propertyPlantEquipment 694440000.00
shortTermInvestments 10513000.00
longTermDebt 974276000.00
inventory 553869000.00
accountsPayable 436776000.00
treasuryStock -300000000.00
commonStockSharesOutstanding 117000000.00
2007-03-31
date 2007-03-31
currency_symbol USD
totalAssets 3545582000.00
intangibleAssets 1610946000.00
otherCurrentAssets 151185000.00
totalLiab 1831706000.00
totalStockholderEquity 1713876000.00
otherCurrentLiab 17048000.00
commonStock 369000.00
retainedEarnings 1071604000.00
otherLiab 110895000.00
goodWill 875443000.00
otherAssets 1747794000.00
cash 73550000.00
totalCurrentLiabilities 451639000.00
propertyPlantEquipment 696119000.00
shortTermInvestments 8981000.00
longTermDebt 1074210000.00
inventory 492345000.00
accountsPayable 429112000.00
treasuryStock -300000000.00
commonStockSharesOutstanding 117000000.00
2006-12-31
date 2006-12-31
currency_symbol USD
totalAssets 3760577000.00
intangibleAssets 1669761000.00
otherCurrentAssets 198928000.00
totalLiab 2080189000.00
totalStockholderEquity 1680388000.00
otherCurrentLiab 336347000.00
commonStock 369000.00
retainedEarnings 1042711000.00
otherLiab 62255000.00
goodWill 890477000.00
otherAssets 1801486000.00
cash 154171000.00
totalCurrentLiabilities 689929000.00
propertyPlantEquipment 697415000.00
shortTermInvestments 6649000.00
longTermDebt 1124145000.00
inventory 517236000.00
accountsPayable 199750000.00
treasuryStock -300000000.00
commonStockSharesOutstanding 102000000.00
2006-09-30
date 2006-09-30
currency_symbol USD
totalAssets 3199033000.00
intangibleAssets 1041335000.00
otherCurrentAssets 133260000.00
totalLiab 1028616000.00
totalStockholderEquity 2170417000.00
otherCurrentLiab 8606000.00
commonStock 368000.00
retainedEarnings 1537166000.00
otherLiab 20665000.00
goodWill 479926000.00
otherAssets 1132533000.00
totalCurrentLiabilities 349778000.00
propertyPlantEquipment 444043000.00
longTermDebt 574078000.00
inventory 318166000.00
accountsPayable 253864000.00
treasuryStock -300000000.00
commonStockSharesOutstanding 116000000.00
2006-06-30
date 2006-06-30
currency_symbol USD
totalAssets 3190937000.00
intangibleAssets 1080607000.00
otherCurrentAssets 144375000.00
totalLiab 1059647000.00
totalStockholderEquity 2131290000.00
otherCurrentLiab 8182000.00
commonStock 368000.00
retainedEarnings 1501908000.00
otherLiab 15741000.00
goodWill 479945000.00
otherAssets 1169505000.00
totalCurrentLiabilities 381108000.00
propertyPlantEquipment 449375000.00
longTermDebt 574013000.00
inventory 310421000.00
accountsPayable 298639000.00
treasuryStock -300000000.00
commonStockSharesOutstanding 102000000.00
2006-03-31
date 2006-03-31
currency_symbol USD
totalAssets 3157362000.00
intangibleAssets 1190731000.00
otherCurrentAssets 129194000.00
totalLiab 1017565000.00
totalStockholderEquity 2139797000.00
otherCurrentLiab 4108000.00
commonStock 367000.00
retainedEarnings 1518356000.00
otherLiab 16303000.00
goodWill 479859000.00
otherAssets 1278568000.00
totalCurrentLiabilities 306649000.00
propertyPlantEquipment 451190000.00
longTermDebt 573947000.00
inventory 300794000.00
accountsPayable 209690000.00
treasuryStock -300000000.00
commonStockSharesOutstanding 117000000.00
2005-12-31
date 2005-12-31
currency_symbol USD
totalAssets 3080033000.00
intangibleAssets 1207403000.00
otherCurrentAssets 118610000.00
totalLiab 975792000.00
totalStockholderEquity 2104241000.00
otherCurrentLiab 155729000.00
commonStock 367000.00
retainedEarnings 1489581000.00
otherLiab 16395000.00
goodWill 455595000.00
otherAssets 1283454000.00
cash 467451000.00
totalCurrentLiabilities 245670000.00
propertyPlantEquipment 436149000.00
shortTermInvestments 162475000.00
longTermDebt 587935000.00
inventory 278062000.00
accountsPayable 61152000.00
treasuryStock -300000000.00
commonStockSharesOutstanding 120000000.00
2005-09-30
date 2005-09-30
currency_symbol USD
totalAssets 3070316000.00
intangibleAssets 1246043000.00
otherCurrentAssets 110795000.00
totalLiab 983162000.00
totalStockholderEquity 2087154000.00
otherCurrentLiab 5721000.00
commonStock 366000.00
retainedEarnings 1476938000.00
otherLiab 21384000.00
goodWill 455595000.00
otherAssets 1319330000.00
totalCurrentLiabilities 246535000.00
propertyPlantEquipment 443206000.00
longTermDebt 587864000.00
inventory 271745000.00
accountsPayable 194407000.00
treasuryStock -300000000.00
commonStockSharesOutstanding 118000000.00
2005-06-30
date 2005-06-30
currency_symbol USD
totalAssets 3124907000.00
intangibleAssets 1287029000.00
otherCurrentAssets 110723000.00
totalLiab 974675000.00
totalStockholderEquity 2150232000.00
otherCurrentLiab 4024000.00
commonStock 364000.00
retainedEarnings 1439045000.00
otherLiab 20363000.00
goodWill 455595000.00
otherAssets 1358613000.00
totalCurrentLiabilities 240142000.00
propertyPlantEquipment 445221000.00
longTermDebt 587794000.00
inventory 289308000.00
accountsPayable 186808000.00
treasuryStock -182585000.00
commonStockSharesOutstanding 121000000.00
2005-03-31
date 2005-03-31
currency_symbol USD
totalAssets 3198276000.00
intangibleAssets 1327728000.00
otherCurrentAssets 106415000.00
totalLiab 977021000.00
totalStockholderEquity 2221255000.00
otherCurrentLiab 3975000.00
commonStock 363000.00
retainedEarnings 1399302000.00
otherLiab 15388000.00
goodWill 455595000.00
otherAssets 1402448000.00
totalCurrentLiabilities 240434000.00
propertyPlantEquipment 428084000.00
longTermDebt 587724000.00
inventory 314778000.00
accountsPayable 181475000.00
treasuryStock -69078000.00
commonStockSharesOutstanding 124000000.00
2004-12-31
date 2004-12-31
currency_symbol USD
totalAssets 3243683000.00
intangibleAssets 1368341000.00
otherCurrentAssets 117096000.00
totalLiab 1000534000.00
totalStockholderEquity 2243149000.00
otherCurrentLiab 135958000.00
commonStock 362000.00
retainedEarnings 1362585000.00
otherLiab 16293000.00
goodWill 455595000.00
otherAssets 1446120000.00
cash 298653000.00
totalCurrentLiabilities 255629000.00
propertyPlantEquipment 427377000.00
shortTermInvestments 381679000.00
longTermDebt 587653000.00
inventory 321299000.00
accountsPayable 61820000.00
commonStockSharesOutstanding 119484000.00
2004-09-30
date 2004-09-30
currency_symbol USD
totalAssets 3170687000.00
intangibleAssets 1364184000.00
otherCurrentAssets 126031000.00
totalLiab 988447000.00
totalStockholderEquity 2182240000.00
otherCurrentLiab 7029000.00
commonStock 361000.00
retainedEarnings 1308596000.00
otherLiab 17875000.00
goodWill 455595000.00
otherAssets 1432579000.00
totalCurrentLiabilities 249224000.00
propertyPlantEquipment 433031000.00
longTermDebt 587583000.00
inventory 340147000.00
accountsPayable 179705000.00
commonStockSharesOutstanding 109752600.00
2004-06-30
date 2004-06-30
currency_symbol USD
totalAssets 3181809000.00
intangibleAssets 1426602000.00
otherCurrentAssets 141207000.00
totalLiab 1015564000.00
totalStockholderEquity 2166245000.00
otherCurrentLiab 4399000.00
commonStock 361000.00
retainedEarnings 1296364000.00
otherLiab 17737000.00
goodWill 455595000.00
otherAssets 1504170000.00
totalCurrentLiabilities 261273000.00
propertyPlantEquipment 447820000.00
longTermDebt 587511000.00
inventory 385119000.00
accountsPayable 210673000.00
commonStockSharesOutstanding 110319000.00
2004-03-31
date 2004-03-31
currency_symbol USD
totalAssets 3166651000.00
intangibleAssets 1439116000.00
otherCurrentAssets 141929000.00
totalLiab 1046890000.00
totalStockholderEquity 2119761000.00
otherCurrentLiab 7592000.00
commonStock 359000.00
retainedEarnings 1261880000.00
otherLiab 19262000.00
goodWill 455595000.00
otherAssets 1509912000.00
totalCurrentLiabilities 257562000.00
propertyPlantEquipment 435943000.00
longTermDebt 621027000.00
inventory 395788000.00
accountsPayable 209576000.00
commonStockSharesOutstanding 110776400.00
2003-12-31
date 2003-12-31
currency_symbol USD
totalAssets 3282600000.00
intangibleAssets 1456890000.00
otherCurrentAssets 145201000.00
totalLiab 1225254000.00
totalStockholderEquity 2057346000.00
otherCurrentLiab 153213000.00
commonStock 357000.00
retainedEarnings 1215982000.00
otherLiab 20408000.00
goodWill 455595000.00
otherAssets 1534116000.00
cash 553353000.00
totalCurrentLiabilities 338685000.00
propertyPlantEquipment 424995000.00
shortTermInvestments 20368000.00
longTermDebt 722535000.00
inventory 393393000.00
accountsPayable 73490000.00
commonStockSharesOutstanding 110196000.00
2003-09-30
date 2003-09-30
currency_symbol USD
totalAssets 3240808000.00
intangibleAssets 1460347000.00
otherCurrentAssets 119226000.00
totalLiab 1245001000.00
totalStockholderEquity 1995807000.00
otherCurrentLiab 10965000.00
commonStock 356000.00
retainedEarnings 1167433000.00
otherLiab 25155000.00
goodWill 446288000.00
otherAssets 1564448000.00
totalCurrentLiabilities 351925000.00
propertyPlantEquipment 384620000.00
longTermDebt 722427000.00
inventory 399588000.00
accountsPayable 209703000.00
commonStockSharesOutstanding 109650500.00
2003-06-30
date 2003-06-30
currency_symbol USD
totalAssets 3143580000.00
intangibleAssets 1477334000.00
otherCurrentAssets 117672000.00
totalLiab 1213333000.00
totalStockholderEquity 1930247000.00
otherCurrentLiab 1718000.00
commonStock 355000.00
retainedEarnings 1115585000.00
otherLiab 9881000.00
goodWill 446288000.00
otherAssets 1596078000.00
totalCurrentLiabilities 330669000.00
propertyPlantEquipment 340776000.00
longTermDebt 722320000.00
inventory 375798000.00
accountsPayable 209391000.00
commonStockSharesOutstanding 108342200.00
2003-03-31
date 2003-03-31
currency_symbol USD
totalAssets 3012275000.00
intangibleAssets 1495118000.00
otherCurrentAssets 109746000.00
totalLiab 1158156000.00
totalStockholderEquity 1854119000.00
otherCurrentLiab 1719000.00
commonStock 353000.00
retainedEarnings 1054699000.00
otherLiab 7881000.00
goodWill 446288000.00
otherAssets 1612499000.00
totalCurrentLiabilities 285597000.00
propertyPlantEquipment 317880000.00
longTermDebt 722426000.00
inventory 364740000.00
accountsPayable 200457000.00
commonStockSharesOutstanding 107626000.00
2002-12-31
date 2002-12-31
currency_symbol USD
totalAssets 2663464000.00
intangibleAssets 1335315000.00
otherCurrentAssets 142673000.00
totalLiab 865180000.00
totalStockholderEquity 1798284000.00
otherCurrentLiab 93587000.00
commonStock 353000.00
retainedEarnings 1000834000.00
otherLiab 5948000.00
goodWill 446288000.00
otherAssets 1445346000.00
cash 230155000.00
totalCurrentLiabilities 375465000.00
propertyPlantEquipment 297337000.00
shortTermInvestments 42649000.00
longTermDebt 331877000.00
inventory 326741000.00
accountsPayable 86953000.00
commonStockSharesOutstanding 107369200.00
2002-09-30
date 2002-09-30
currency_symbol USD
totalAssets 2636043000.00
intangibleAssets 1346064000.00
otherCurrentAssets 95109000.00
totalLiab 875682000.00
totalStockholderEquity 1760361000.00
otherCurrentLiab 2728000.00
commonStock 353000.00
retainedEarnings 963226000.00
otherLiab 5962000.00
goodWill 442988000.00
otherAssets 1463176000.00
totalCurrentLiabilities 362607000.00
propertyPlantEquipment 273478000.00
longTermDebt 355656000.00
inventory 315788000.00
accountsPayable 172541000.00
commonStockSharesOutstanding 107189600.00
2002-06-30
date 2002-06-30
currency_symbol USD
totalAssets 2591363000.00
intangibleAssets 1311600000.00
otherCurrentAssets 120642000.00
totalLiab 864864000.00
totalStockholderEquity 1726499000.00
otherCurrentLiab 5288000.00
commonStock 352000.00
retainedEarnings 932390000.00
otherLiab 6212000.00
goodWill 442988000.00
otherAssets 1417733000.00
totalCurrentLiabilities 337444000.00
propertyPlantEquipment 258720000.00
longTermDebt 374786000.00
inventory 278491000.00
accountsPayable 166713000.00
commonStockSharesOutstanding 107236600.00
2002-03-31
date 2002-03-31
currency_symbol USD
totalAssets 2497933000.00
intangibleAssets 1325834000.00
otherCurrentAssets 109467000.00
totalLiab 821241000.00
totalStockholderEquity 1676692000.00
otherCurrentLiab 9548000.00
commonStock 351000.00
retainedEarnings 885072000.00
otherLiab 6381000.00
goodWill 442988000.00
otherAssets 1455455000.00
totalCurrentLiabilities 272611000.00
propertyPlantEquipment 243011000.00
longTermDebt 395929000.00
inventory 254990000.00
accountsPayable 153035000.00
commonStockSharesOutstanding 107415500.00
2001-12-31
date 2001-12-31
currency_symbol USD
totalAssets 2528334000.00
intangibleAssets 1268924000.00
otherCurrentAssets 134909000.00
totalLiab 856284000.00
totalStockholderEquity 1672050000.00
otherCurrentLiab 102832000.00
commonStock 351000.00
retainedEarnings 880957000.00
otherLiab 9311000.00
goodWill 442988000.00
otherAssets 1403685000.00
cash 193731000.00
totalCurrentLiabilities 245125000.00
propertyPlantEquipment 234911000.00
shortTermInvestments 135688000.00
longTermDebt 415703000.00
inventory 252325000.00
accountsPayable 63425000.00
commonStockSharesOutstanding 108338400.00
2001-09-30
date 2001-09-30
currency_symbol USD
totalAssets 2537724000.00
otherCurrentAssets 114426000.00
totalLiab 914121000.00
totalStockholderEquity 1623603000.00
otherCurrentLiab 1708000.00
commonStock 351000.00
retainedEarnings 833627000.00
otherLiab 10637000.00
otherAssets 1468951000.00
totalCurrentLiabilities 272467000.00
propertyPlantEquipment 224733000.00
longTermDebt 435549000.00
inventory 247299000.00
accountsPayable 168973000.00
commonStockSharesOutstanding 120139600.00
2001-06-30
date 2001-06-30
currency_symbol USD
totalAssets 2599366000.00
otherCurrentAssets 152227000.00
totalLiab 908804000.00
totalStockholderEquity 1690562000.00
otherCurrentLiab 6708000.00
commonStock 351000.00
retainedEarnings 907151000.00
otherLiab 12249000.00
otherAssets 1543176000.00
totalCurrentLiabilities 237227000.00
propertyPlantEquipment 214126000.00
longTermDebt 455502000.00
inventory 264788000.00
accountsPayable 174492000.00
commonStockSharesOutstanding 108367400.00
2001-03-31
date 2001-03-31
currency_symbol USD
totalAssets 2546169000.00
otherCurrentAssets 199839000.00
totalLiab 952490000.00
totalStockholderEquity 1593679000.00
otherCurrentLiab 7658000.00
commonStock 349000.00
retainedEarnings 825715000.00
otherLiab 12249000.00
otherAssets 1559721000.00
totalCurrentLiabilities 269682000.00
propertyPlantEquipment 199472000.00
longTermDebt 466534000.00
inventory 242223000.00
accountsPayable 205141000.00
commonStockSharesOutstanding 108092800.00
2000-12-31
date 2000-12-31
currency_symbol USD
totalAssets 2579898000.00
intangibleAssets 1444545000.00
otherCurrentAssets 259051000.00
totalLiab 1031929000.00
totalStockholderEquity 1547969000.00
otherCurrentLiab 118100000.00
commonStock 348000.00
retainedEarnings 788861000.00
otherLiab 12249000.00
otherAssets 1554066000.00
cash 66194000.00
totalCurrentLiabilities 280440000.00
propertyPlantEquipment 194487000.00
shortTermInvestments 171452000.00
longTermDebt 483272000.00
inventory 248945000.00
accountsPayable 90523000.00
commonStockSharesOutstanding 1194048500.00
2000-09-30
date 2000-09-30
currency_symbol USD
totalAssets 2691657000.00
otherCurrentAssets 242798000.00
totalLiab 1073170000.00
totalStockholderEquity 1618487000.00
otherCurrentLiab 7658000.00
commonStock 339000.00
retainedEarnings 893868000.00
otherLiab 17088000.00
otherAssets 1794542000.00
totalCurrentLiabilities 217350000.00
propertyPlantEquipment 184145000.00
longTermDebt 499213000.00
inventory 257552000.00
accountsPayable 148366000.00
commonStockSharesOutstanding 174423400.00
2000-06-30
date 2000-06-30
currency_symbol USD
totalAssets 1750221000.00
otherCurrentAssets 43383000.00
totalLiab 393626000.00
totalStockholderEquity 1356595000.00
otherCurrentLiab 7658000.00
commonStock 320000.00
retainedEarnings 939044000.00
otherLiab 129575000.00
otherAssets 897945000.00
totalCurrentLiabilities 114890000.00
propertyPlantEquipment 147351000.00
longTermDebt 149161000.00
inventory 149731000.00
accountsPayable 66966000.00
commonStockSharesOutstanding 100399300.00
2000-03-31
date 2000-03-31
currency_symbol USD
totalAssets 1751479000.00
otherCurrentAssets 43775000.00
totalLiab 460705000.00
totalStockholderEquity 1290774000.00
otherCurrentLiab 7658000.00
commonStock 318000.00
retainedEarnings 885087000.00
otherLiab 156650000.00
otherAssets 981915000.00
totalCurrentLiabilities 154709000.00
propertyPlantEquipment 142056000.00
longTermDebt 149346000.00
inventory 123387000.00
accountsPayable 55869000.00
commonStockSharesOutstanding 88038800.00
yearly
2019-12-31
date 2019-12-31
filing_date 2020-02-18
currency_symbol USD
totalAssets 94699100000.00
intangibleAssets 37890600000.00
otherCurrentAssets 886400000.00
totalLiab 36525500000.00
totalStockholderEquity 58173600000.00
otherCurrentLiab 10680300000.00
commonStock 58196400000.00
retainedEarnings 991500000.00
otherLiab 6869400000.00
goodWill 42248300000.00
otherAssets 945700000.00
cash 2503300000.00
totalCurrentLiabilities 11070700000.00
netDebt 20145700000.00
shortTermDebt 4532500000.00
shortLongTermDebt 4532500000.00
shortLongTermDebtTotal 22649000000.00
otherStockholderEquity 58109900000.00
propertyPlantEquipment 2416900000.00
totalCurrentAssets 11126700000.00
longTermInvestments 160100000.00
netTangibleAssets -21965300000.00
shortTermInvestments 3411600000.00
netReceivables 3192300000.00
longTermDebt 18116500000.00
inventory 1133100000.00
accountsPayable 390400000.00
accumulatedOtherComprehensiveIncome -927800000.00
nonCurrrentAssetsOther -3559000000.00
nonCurrentAssetsTotal 83572400000.00
capitalLeaseObligations 570500000.00
longTermDebtTotal 18116500000.00
nonCurrentLiabilitiesOther 455200000.00
nonCurrentLiabilitiesTotal 7148000000.00
capitalSurpluse 55974900000.00
liabilitiesAndStockholdersEquity 94699100000.00
cashAndShortTermInvestments 5914900000.00
propertyPlantAndEquipmentNet 2416900000.00
commonStockSharesOutstanding 329000000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-15
currency_symbol USD
totalAssets 101787600000.00
intangibleAssets 43695400000.00
otherCurrentAssets 853100000.00
totalLiab 36673500000.00
totalStockholderEquity 65114100000.00
otherCurrentLiab 5378100000.00
commonStock 65131000000.00
retainedEarnings 7258900000.00
otherLiab 7999300000.00
goodWill 45913300000.00
otherAssets 3870500000.00
cash 880400000.00
totalCurrentLiabilities 5727900000.00
netDebt 22917300000.00
shortTermDebt 868300000.00
shortLongTermDebt 868300000.00
shortLongTermDebtTotal 23797700000.00
otherStockholderEquity 58633400000.00
propertyPlantEquipment 1787000000.00
totalCurrentAssets 6475400000.00
longTermInvestments 136800000.00
netTangibleAssets -24494600000.00
shortTermInvestments 1026900000.00
netReceivables 2868100000.00
longTermDebt 22929400000.00
inventory 846900000.00
accountsPayable 349800000.00
accumulatedOtherComprehensiveIncome -778200000.00
nonCurrrentAssetsOther -1797400000.00
nonCurrentAssetsTotal 95312200000.00
longTermDebtTotal 22929400000.00
nonCurrentLiabilitiesOther 499400000.00
nonCurrentLiabilitiesTotal 29313200000.00
capitalSurpluse 56510000000.00
liabilitiesAndStockholdersEquity 101787600000.00
cashAndShortTermInvestments 1907300000.00
propertyPlantAndEquipmentNet 1787000000.00
commonStockSharesOutstanding 337000000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-16
currency_symbol USD
totalAssets 118341900000.00
intangibleAssets 54648300000.00
otherCurrentAssets 1123900000.00
totalLiab 44520800000.00
totalStockholderEquity 73821100000.00
deferredLongTermLiab 0.00
otherCurrentLiab 9523600000.00
commonStock 0.00
retainedEarnings 12957200000.00
otherLiab 8813200000.00
goodWill 49862900000.00
otherAssets 596300000.00
cash 1817200000.00
totalCurrentLiabilities 9848100000.00
netDebt 28258100000.00
shortTermDebt 4229100000.00
shortLongTermDebt 4229100000.00
shortLongTermDebtTotal 30075300000.00
otherStockholderEquity 61480000000.00
propertyPlantEquipment 1785400000.00
totalCurrentAssets 11376700000.00
longTermInvestments 184700000.00
netTangibleAssets -35619800000.00
shortTermInvestments 4632100000.00
netReceivables 2899000000.00
longTermDebt 25843500000.00
inventory 904500000.00
accountsPayable 324500000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -616100000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 4929700000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther -5868500000.00
nonCurrentAssetsTotal 106965200000.00
capitalLeaseObligations 2700000.00
longTermDebtTotal 25843500000.00
nonCurrentLiabilitiesOther 519400000.00
nonCurrentLiabilitiesTotal 33082800000.00
capitalSurpluse 54013500000.00
liabilitiesAndStockholdersEquity 118341900000.00
cashAndShortTermInvestments 6449300000.00
propertyPlantAndEquipmentNet 1785400000.00
commonStockSharesOutstanding 333800000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-24
currency_symbol USD
totalAssets 128986300000.00
intangibleAssets 62618600000.00
otherCurrentAssets 1383400000.00
totalLiab 52793600000.00
totalStockholderEquity 76192700000.00
deferredLongTermLiab 0.00
otherCurrentLiab 7649800000.00
commonStock 0.00
retainedEarnings 18342500000.00
otherLiab 14940300000.00
goodWill 46356100000.00
otherAssets 447400000.00
cash 1724000000.00
totalCurrentLiabilities 7874700000.00
netDebt 31044700000.00
shortTermDebt 2797900000.00
shortLongTermDebt 2797900000.00
shortLongTermDebtTotal 32768700000.00
otherStockholderEquity 58257600000.00
propertyPlantEquipment 1611300000.00
totalCurrentAssets 17857900000.00
longTermInvestments 206700000.00
netTangibleAssets -37711700000.00
shortTermInvestments 11501500000.00
netReceivables 2531000000.00
longTermDebt 29970800000.00
inventory 718000000.00
accountsPayable 224900000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -407400000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 4929700000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther -12633400000.00
nonCurrentAssetsTotal 111128400000.00
longTermDebtTotal 29970800000.00
nonCurrentLiabilitiesOther 734000000.00
nonCurrentLiabilitiesTotal 44024900000.00
capitalSurpluse 53958900000.00
liabilitiesAndStockholdersEquity 128986300000.00
cashAndShortTermInvestments 13225500000.00
propertyPlantAndEquipmentNet 1611300000.00
commonStockSharesOutstanding 384900000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-26
currency_symbol USD
totalAssets 135583300000.00
intangibleAssets 67836200000.00
otherCurrentAssets 4590900000.00
totalLiab 58991900000.00
totalStockholderEquity 76591400000.00
deferredLongTermLiab 18200000.00
otherCurrentLiab 8076100000.00
commonStock 0.00
retainedEarnings 3647500000.00
otherLiab 10568100000.00
goodWill 46465200000.00
otherAssets 11059300000.00
cash 1096000000.00
totalCurrentLiabilities 8292000000.00
netDebt 41434400000.00
shortTermDebt 2396500000.00
shortLongTermDebt 2396500000.00
shortLongTermDebtTotal 42530400000.00
otherStockholderEquity 72943900000.00
propertyPlantEquipment 1531300000.00
totalCurrentAssets 8579100000.00
longTermInvestments 112200000.00
netTangibleAssets -42639700000.00
shortTermInvestments 9300000.00
netReceivables 2125400000.00
longTermDebt 40133900000.00
inventory 757500000.00
accountsPayable 215900000.00
totalPermanentEquity 76589300000.00
noncontrollingInterestInConsolidatedEntity 76589300000.00
temporaryEquityRedeemableNoncontrollingInterests 76589300000.00
accumulatedOtherComprehensiveIncome 76589300000.00
additionalPaidInCapital 76589300000.00
commonStockTotalEquity 76589300000.00
preferredStockTotalEquity 4929700000.00
retainedEarningsTotalEquity 76589300000.00
treasuryStock -76589300000.00
nonCurrrentAssetsOther 2972400000.00
nonCurrentAssetsTotal 127004200000.00
longTermDebtTotal 40133900000.00
nonCurrentLiabilitiesTotal 49541100000.00
capitalSurpluse 68508300000.00
liabilitiesAndStockholdersEquity 135583300000.00
cashAndShortTermInvestments 1105300000.00
propertyPlantAndEquipmentNet 1531300000.00
commonStockSharesOutstanding 367800000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-18
currency_symbol USD
totalAssets 52529000000.00
intangibleAssets 19188000000.00
otherCurrentAssets 2183000000.00
totalLiab 24198000000.00
totalStockholderEquity 28331000000.00
deferredLongTermLiab 58900000.00
otherCurrentLiab 4296600000.00
commonStock 0.00
retainedEarnings -198000000.00
otherLiab 1266800000.00
goodWill 24522000000.00
otherAssets 220500000.00
cash 250000000.00
totalCurrentLiabilities 5019000000.00
currentDeferredRevenue 27000000.00
netDebt 15294000000.00
shortTermDebt 50400000.00
shortLongTermDebt 693400000.00
shortLongTermDebtTotal 15544000000.00
otherStockholderEquity 29549000000.00
propertyPlantEquipment 1594700000.00
totalCurrentAssets 6882000000.00
longTermInvestments 54300000.00
netTangibleAssets -8657200000.00
shortTermInvestments 1000000.00
netReceivables 2372000000.00
longTermDebt 14846300000.00
inventory 2076000000.00
accountsPayable 645000000.00
totalPermanentEquity 28335500000.00
noncontrollingInterestInConsolidatedEntity 28335500000.00
temporaryEquityRedeemableNoncontrollingInterests 28335500000.00
accumulatedOtherComprehensiveIncome -1020000000.00
additionalPaidInCapital 28335500000.00
commonStockTotalEquity 28335500000.00
preferredStockTotalEquity 28335500000.00
retainedEarningsTotalEquity 28335500000.00
treasuryStock -28335500000.00
nonCurrrentAssetsOther -2785000000.00
nonCurrentAssetsTotal 45647000000.00
nonCurrentLiabilitiesTotal 18282800000.00
liabilitiesAndStockholdersEquity 52529000000.00
cashAndShortTermInvestments 251000000.00
propertyPlantAndEquipmentNet 1595000000.00
commonStockSharesOutstanding 220000000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-25
currency_symbol USD
totalAssets 22726000000.00
intangibleAssets 8235000000.00
otherCurrentAssets 912000000.00
totalLiab 13194000000.00
totalStockholderEquity 9532000000.00
deferredLongTermLiab 40100000.00
otherCurrentLiab 2666600000.00
commonStock 0.00
retainedEarnings 1432000000.00
otherLiab 553600000.00
goodWill 8198000000.00
otherAssets 171300000.00
cash 329000000.00
totalCurrentLiabilities 3295000000.00
currentDeferredRevenue 38800000.00
netDebt 8723000000.00
shortTermDebt 96600000.00
shortLongTermDebt 9052000000.00
shortLongTermDebtTotal 9052000000.00
otherStockholderEquity 9012000000.00
propertyPlantEquipment 1616800000.00
totalCurrentAssets 4435000000.00
netTangibleAssets -6900000000.00
shortTermInvestments 3000000.00
netReceivables 1405000000.00
longTermDebt 8517400000.00
inventory 1786000000.00
accountsPayable 493000000.00
totalPermanentEquity 9537100000.00
noncontrollingInterestInConsolidatedEntity 9537100000.00
temporaryEquityRedeemableNoncontrollingInterests 9537100000.00
accumulatedOtherComprehensiveIncome -912000000.00
additionalPaidInCapital 9537100000.00
commonStockTotalEquity 9537100000.00
preferredStockTotalEquity 9537100000.00
retainedEarningsTotalEquity 9537100000.00
treasuryStock -3300000.00
nonCurrrentAssetsOther -595000000.00
nonCurrentAssetsTotal 18291000000.00
nonCurrentLiabilitiesTotal 9706600000.00
liabilitiesAndStockholdersEquity 22726000000.00
cashAndShortTermInvestments 332000000.00
propertyPlantAndEquipmentNet 1617000000.00
commonStockSharesOutstanding 142000000.00
2012-12-31
date 2012-12-31
currency_symbol USD
totalAssets 14103500000.00
intangibleAssets 8592100000.00
otherCurrentAssets 705100000.00
totalLiab 10247100000.00
totalStockholderEquity 3833800000.00
otherCurrentLiab 1867400000.00
commonStock 400000.00
retainedEarnings 2219500000.00
otherLiab 244200000.00
goodWill 4762100000.00
otherAssets 141300000.00
cash 319000000.00
totalCurrentLiabilities 2710600000.00
propertyPlantEquipment 1479800000.00
shortTermInvestments 9000000.00
longTermDebt 6257100000.00
inventory 1543200000.00
accountsPayable 598600000.00
treasuryStock -342800000.00
commonStockSharesOutstanding 128000000.00
2011-12-31
date 2011-12-31
currency_symbol USD
totalAssets 6698300000.00
intangibleAssets 3321900000.00
otherCurrentAssets 290400000.00
totalLiab 3135800000.00
totalStockholderEquity 3563600000.00
otherCurrentLiab 792400000.00
commonStock 400000.00
retainedEarnings 2008900000.00
otherLiab 168700000.00
goodWill 1708300000.00
otherAssets 63900000.00
cash 209300000.00
totalCurrentLiabilities 1839500000.00
propertyPlantEquipment 713700000.00
shortTermInvestments 14900000.00
longTermDebt 848500000.00
inventory 889400000.00
accountsPayable 755900000.00
treasuryStock -326700000.00
commonStockSharesOutstanding 127000000.00
2010-12-31
date 2010-12-31
currency_symbol USD
totalAssets 5827300000.00
intangibleAssets 3160100000.00
otherCurrentAssets 313600000.00
totalLiab 2544700000.00
totalStockholderEquity 3281700000.00
otherCurrentLiab 565600000.00
commonStock 400000.00
retainedEarnings 1822000000.00
otherLiab 266400000.00
goodWill 1528100000.00
otherAssets 162000000.00
cash 282800000.00
totalCurrentLiabilities 820700000.00
propertyPlantEquipment 642300000.00
shortTermInvestments 11100000.00
longTermDebt 1016100000.00
inventory 631000000.00
accountsPayable 215200000.00
treasuryStock -312500000.00
commonStockSharesOutstanding 124000000.00
2009-12-31
date 2009-12-31
currency_symbol USD
totalAssets 5992200000.00
intangibleAssets 3370000000.00
otherCurrentAssets 344200000.00
totalLiab 2969100000.00
totalStockholderEquity 3023100000.00
otherCurrentLiab 400300000.00
commonStock 400000.00
retainedEarnings 1642000000.00
otherLiab 212300000.00
goodWill 1648100000.00
otherAssets 70900000.00
cash 201400000.00
totalCurrentLiabilities 1052400000.00
propertyPlantEquipment 695500000.00
shortTermInvestments 13600000.00
longTermDebt 1150200000.00
inventory 692300000.00
accountsPayable 266100000.00
treasuryStock -306200000.00
commonStockSharesOutstanding 116000000.00
2008-12-31
date 2008-12-31
currency_symbol USD
totalAssets 3677887000.00
intangibleAssets 1428108000.00
otherCurrentAssets 159501000.00
totalLiab 1569302000.00
totalStockholderEquity 2108585000.00
otherCurrentLiab 265248000.00
commonStock 376000.00
retainedEarnings 1414950000.00
otherLiab 88342000.00
goodWill 868085000.00
otherAssets 72792000.00
cash 507578000.00
totalCurrentLiabilities 481995000.00
propertyPlantEquipment 658465000.00
shortTermInvestments 13202000.00
longTermDebt 824678000.00
inventory 473127000.00
accountsPayable 148041000.00
treasuryStock -302661000.00
commonStockSharesOutstanding 118000000.00
2007-12-31
date 2007-12-31
currency_symbol USD
totalAssets 3472027000.00
intangibleAssets 1480146000.00
otherCurrentAssets 199705000.00
totalLiab 1622562000.00
totalStockholderEquity 1849465000.00
otherCurrentLiab 280419000.00
commonStock 373000.00
retainedEarnings 1182129000.00
otherLiab 99487000.00
goodWill 876449000.00
otherAssets 79158000.00
cash 204554000.00
totalCurrentLiabilities 444927000.00
propertyPlantEquipment 688185000.00
shortTermInvestments 11799000.00
longTermDebt 899408000.00
inventory 490601000.00
accountsPayable 158267000.00
treasuryStock -301776000.00
commonStockSharesOutstanding 117000000.00
2006-12-31
date 2006-12-31
currency_symbol USD
totalAssets 3760577000.00
intangibleAssets 1669761000.00
otherCurrentAssets 198928000.00
totalLiab 2080189000.00
totalStockholderEquity 1680388000.00
otherCurrentLiab 336347000.00
commonStock 369000.00
retainedEarnings 1042711000.00
otherLiab 62255000.00
goodWill 890477000.00
otherAssets 83026000.00
cash 154171000.00
totalCurrentLiabilities 689929000.00
propertyPlantEquipment 697415000.00
shortTermInvestments 6649000.00
longTermDebt 1124145000.00
inventory 517236000.00
accountsPayable 199750000.00
treasuryStock -300000000.00
commonStockSharesOutstanding 102000000.00
2005-12-31
date 2005-12-31
currency_symbol USD
totalAssets 3080033000.00
intangibleAssets 1207403000.00
otherCurrentAssets 118610000.00
totalLiab 975792000.00
totalStockholderEquity 2104241000.00
otherCurrentLiab 155729000.00
commonStock 367000.00
retainedEarnings 1489581000.00
otherLiab 16395000.00
goodWill 455595000.00
otherAssets 38379000.00
cash 467451000.00
totalCurrentLiabilities 245670000.00
propertyPlantEquipment 436149000.00
shortTermInvestments 162475000.00
longTermDebt 587935000.00
inventory 278062000.00
accountsPayable 61152000.00
treasuryStock -300000000.00
commonStockSharesOutstanding 120000000.00
2004-12-31
date 2004-12-31
currency_symbol USD
totalAssets 3243683000.00
intangibleAssets 1368341000.00
otherCurrentAssets 117096000.00
totalLiab 1000534000.00
totalStockholderEquity 2243149000.00
otherCurrentLiab 135958000.00
commonStock 362000.00
retainedEarnings 1362585000.00
otherLiab 16293000.00
goodWill 455595000.00
otherAssets 45773000.00
cash 298653000.00
totalCurrentLiabilities 255629000.00
propertyPlantEquipment 427377000.00
shortTermInvestments 381679000.00
longTermDebt 587653000.00
inventory 321299000.00
accountsPayable 61820000.00
commonStockSharesOutstanding 120000000.00
2003-12-31
date 2003-12-31
currency_symbol USD
totalAssets 3282600000.00
intangibleAssets 1456890000.00
otherCurrentAssets 145201000.00
totalLiab 1225254000.00
totalStockholderEquity 2057346000.00
otherCurrentLiab 153213000.00
commonStock 357000.00
retainedEarnings 1215982000.00
otherLiab 20408000.00
goodWill 455595000.00
otherAssets 45933000.00
cash 553353000.00
totalCurrentLiabilities 338685000.00
propertyPlantEquipment 424995000.00
shortTermInvestments 20368000.00
longTermDebt 722535000.00
inventory 393393000.00
accountsPayable 73490000.00
2002-12-31
date 2002-12-31
currency_symbol USD
totalAssets 2663464000.00
intangibleAssets 1335315000.00
otherCurrentAssets 142673000.00
totalLiab 865180000.00
totalStockholderEquity 1798284000.00
otherCurrentLiab 93587000.00
commonStock 353000.00
retainedEarnings 1000834000.00
otherLiab 5948000.00
goodWill 446288000.00
otherAssets 54876000.00
cash 230155000.00
totalCurrentLiabilities 375465000.00
propertyPlantEquipment 297337000.00
shortTermInvestments 42649000.00
longTermDebt 331877000.00
inventory 326741000.00
accountsPayable 86953000.00
2001-12-31
date 2001-12-31
currency_symbol USD
totalAssets 2528334000.00
intangibleAssets 1268924000.00
otherCurrentAssets 134909000.00
totalLiab 856284000.00
totalStockholderEquity 1672050000.00
otherCurrentLiab 102832000.00
commonStock 351000.00
retainedEarnings 880957000.00
otherLiab 9311000.00
goodWill 442988000.00
otherAssets 75387000.00
cash 193731000.00
totalCurrentLiabilities 245125000.00
propertyPlantEquipment 234911000.00
shortTermInvestments 135688000.00
longTermDebt 415703000.00
inventory 252325000.00
accountsPayable 63425000.00
2000-12-31
date 2000-12-31
currency_symbol USD
totalAssets 2579898000.00
intangibleAssets 1444545000.00
otherCurrentAssets 259051000.00
totalLiab 1031929000.00
totalStockholderEquity 1547969000.00
otherCurrentLiab 118100000.00
commonStock 348000.00
retainedEarnings 788861000.00
otherLiab 12249000.00
otherAssets 56394000.00
cash 66194000.00
totalCurrentLiabilities 280440000.00
propertyPlantEquipment 194487000.00
shortTermInvestments 171452000.00
longTermDebt 483272000.00
inventory 248945000.00
accountsPayable 90523000.00
Cash_Flow
currency_symbol USD
quarterly
2020-03-31
date 2020-03-31
filing_date 2020-05-07
currency_symbol USD
investments 1679100000.00
changeToLiabilities -1242900000.00
totalCashflowsFromInvestingActivities 1679100000.00
netBorrowings -3031800000.00
totalCashFromFinancingActivities -3268400000.00
changeToOperatingActivities -40600000.00
netIncome 378000000.00
changeInCash -1503800000.00
beginPeriodCashFlow 2503300000.00
endPeriodCashFlow 999500000.00
totalCashFromOperatingActivities 116500000.00
depreciation 1473200000.00
dividendsPaid 243500000.00
changeToInventory -126300000.00
changeToAccountReceivables 330200000.00
salePurchaseOfStock 9700000.00
otherCashflowsFromFinancingActivities -2800000.00
changeToNetincome -661300000.00
capitalExpenditures 60400000
changeInWorkingCapital -1077500000.00
stockBasedCompensation 51600000.00
otherNonCashItems 1222300000.00
freeCashFlow 56100000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-18
currency_symbol USD
investments -226100000.00
changeToLiabilities 559500000.00
totalCashflowsFromInvestingActivities -226100000.00
netBorrowings 8600000.00
totalCashFromFinancingActivities -197500000.00
changeToOperatingActivities -110200000.00
netIncome -317200000.00
changeInCash 1265800000.00
beginPeriodCashFlow 1237500000.00
endPeriodCashFlow 2503300000.00
totalCashFromOperatingActivities 1670300000.00
depreciation 1571400000.00
otherCashflowsFromInvestingActivities -2425300000.00
dividendsPaid 243000000.00
changeToInventory 33000000.00
changeToAccountReceivables -174000000.00
salePurchaseOfStock 39900000.00
otherCashflowsFromFinancingActivities 5600000.00
changeToNetincome 11200000.00
capitalExpenditures 122000000
changeInWorkingCapital 269800000.00
stockBasedCompensation 53000000.00
otherNonCashItems 388900000.00
freeCashFlow 1548300000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-05
currency_symbol USD
investments -3095300000.00
changeToLiabilities 713300000.00
totalCashflowsFromInvestingActivities -3095300000.00
netBorrowings -5800000.00
totalCashFromFinancingActivities -230000000.00
changeToOperatingActivities -111800000.00
netIncome -786800000.00
changeInCash -413900000.00
beginPeriodCashFlow 1651400000.00
endPeriodCashFlow 1237500000.00
totalCashFromOperatingActivities 2924100000.00
depreciation 1592100000.00
otherCashflowsFromInvestingActivities -2333400000.00
dividendsPaid 242600000.00
changeToInventory -149600000.00
changeToAccountReceivables 36000000.00
salePurchaseOfStock 20600000.00
otherCashflowsFromFinancingActivities -2200000.00
changeToNetincome -56200000.00
capitalExpenditures 101000000
changeInWorkingCapital 2170800000.00
stockBasedCompensation 49900000.00
otherNonCashItems 97000000.00
freeCashFlow 2823100000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-08
currency_symbol USD
investments 567400000.00
changeToLiabilities 361400000.00
totalCashflowsFromInvestingActivities 567400000.00
netBorrowings -876400000.00
totalCashFromFinancingActivities -1111600000.00
changeToOperatingActivities -38700000.00
netIncome -1759000000.00
changeInCash 862900000.00
beginPeriodCashFlow 788500000.00
endPeriodCashFlow 1651400000.00
totalCashFromOperatingActivities 1410300000.00
depreciation 1450700000.00
otherCashflowsFromInvestingActivities 660900000.00
dividendsPaid 242700000.00
changeToInventory -51000000.00
changeToAccountReceivables -353000000.00
salePurchaseOfStock 9600000.00
otherCashflowsFromFinancingActivities 1200000.00
changeToNetincome 1899600000.00
capitalExpenditures 87500000
changeInWorkingCapital -185500000.00
stockBasedCompensation 59500000.00
otherNonCashItems 1781300000.00
freeCashFlow 1322800000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-07
currency_symbol USD
investments -104800000.00
changeToLiabilities -199800000.00
totalCashflowsFromInvestingActivities -104800000.00
netBorrowings -159400000.00
totalCashFromFinancingActivities -1227000000.00
changeToOperatingActivities -16500000.00
netIncome -2408000000.00
changeInCash -91900000.00
beginPeriodCashFlow 880400000.00
endPeriodCashFlow 788500000.00
totalCashFromOperatingActivities 1234000000.00
depreciation 1446900000.00
otherCashflowsFromInvestingActivities -32500000.00
dividendsPaid 246100000.00
changeToInventory -128300000.00
changeToAccountReceivables 132400000.00
salePurchaseOfStock -819500000.00
otherCashflowsFromFinancingActivities -2000000.00
changeToNetincome 2342700000.00
capitalExpenditures 64800000
changeInWorkingCapital -152200000.00
stockBasedCompensation 52300000.00
otherNonCashItems 2524700000.00
freeCashFlow 1169200000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-15
currency_symbol USD
investments -957300000.00
changeToLiabilities 197700000.00
totalCashflowsFromInvestingActivities -1039900000.00
netBorrowings 251200000.00
totalCashFromFinancingActivities -757800000.00
changeToOperatingActivities 10000000.00
netIncome -4299900000.00
changeInCash -307500000.00
beginPeriodCashFlow 1188000000.00
endPeriodCashFlow 880500000.00
totalCashFromOperatingActivities 1498600000.00
depreciation 1615700000.00
otherCashflowsFromInvestingActivities 5793300000.00
dividendsPaid 241700000.00
changeToInventory -9500000.00
changeToAccountReceivables -54000000.00
salePurchaseOfStock -747700000.00
otherCashflowsFromFinancingActivities 1920200000.00
changeToNetincome 5644700000.00
capitalExpenditures 88400000
changeInWorkingCapital -1462900000.00
stockBasedCompensation 54600000.00
otherNonCashItems 5484000000.00
freeCashFlow 1410200000.00
2018-09-30
date 2018-09-30
filing_date 2018-10-31
currency_symbol USD
investments 549500000.00
changeToLiabilities -5700000.00
totalCashflowsFromInvestingActivities 504000000.00
netBorrowings -1740900000.00
totalCashFromFinancingActivities -2431900000.00
changeToOperatingActivities -59300000.00
netIncome -37900000.00
changeInCash -486800000.00
beginPeriodCashFlow 1675000000.00
endPeriodCashFlow 1188200000.00
totalCashFromOperatingActivities 1443000000.00
depreciation 1633000000.00
otherCashflowsFromInvestingActivities 5735300000.00
dividendsPaid 244400000.00
changeToInventory -22900000.00
changeToAccountReceivables -73300000.00
salePurchaseOfStock -422400000.00
otherCashflowsFromFinancingActivities -16000000.00
changeToNetincome -46500000.00
capitalExpenditures 58600000
changeInWorkingCapital -111100000.00
stockBasedCompensation 57800000.00
otherNonCashItems -95600000.00
freeCashFlow 1384400000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-03
currency_symbol USD
investments 761800000.00
changeToLiabilities 191200000.00
totalCashflowsFromInvestingActivities 702100000.00
netBorrowings -1044700000.00
totalCashFromFinancingActivities -1282700000.00
changeToOperatingActivities -6000000.00
netIncome -472500000.00
changeInCash 679900000.00
beginPeriodCashFlow 995000000.00
endPeriodCashFlow 1674900000.00
totalCashFromOperatingActivities 1240200000.00
depreciation 1746200000.00
otherCashflowsFromInvestingActivities 5185300000.00
dividendsPaid 244200000.00
changeToInventory -60600000.00
changeToAccountReceivables -168800000.00
salePurchaseOfStock -5600000.00
otherCashflowsFromFinancingActivities 11800000.00
changeToNetincome -23700000.00
capitalExpenditures 60100000
changeInWorkingCapital -15400000.00
stockBasedCompensation 54900000.00
otherNonCashItems 260200000.00
freeCashFlow 1180100000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-03
currency_symbol USD
investments 3433600000.00
changeToLiabilities -231600000.00
totalCashflowsFromInvestingActivities 2932300000.00
netBorrowings -3613100000.00
totalCashFromFinancingActivities -5207700000.00
changeToOperatingActivities -14100000.00
netIncome -286100000.00
changeInCash -822400000.00
beginPeriodCashFlow 1817000000.00
endPeriodCashFlow 994600000.00
totalCashFromOperatingActivities 1458300000.00
depreciation 1753700000.00
otherCashflowsFromInvestingActivities -466000000.00
dividendsPaid 319500000.00
changeToInventory -52700000.00
changeToAccountReceivables 259100000.00
salePurchaseOfStock -1031800000.00
otherCashflowsFromFinancingActivities 465700000.00
changeToNetincome -312900000.00
capitalExpenditures 46400000
changeInWorkingCapital 297300000.00
stockBasedCompensation 72500000.00
otherNonCashItems 647300000.00
freeCashFlow 1411900000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-16
currency_symbol USD
investments 5369500000.00
changeToLiabilities 95900000.00
totalCashflowsFromInvestingActivities -878000000.00
netBorrowings -2863600000.00
totalCashFromFinancingActivities -1085600000.00
changeToOperatingActivities 57000000.00
netIncome 3121300000.00
changeInCash 204500000.00
beginPeriodCashFlow 1613000000.00
endPeriodCashFlow 1817500000.00
totalCashFromOperatingActivities 2083500000.00
depreciation 1970500000.00
otherCashflowsFromInvestingActivities 14539000000.00
dividendsPaid 301200000.00
changeToInventory -37100000.00
changeToAccountReceivables -49800000.00
salePurchaseOfStock -440400000.00
otherCashflowsFromFinancingActivities 490400000.00
changeToNetincome 1874200000.00
capitalExpenditures 115900000
changeInWorkingCapital 840500000.00
stockBasedCompensation 72500000.00
otherNonCashItems 656500000.00
freeCashFlow 1967600000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-02
currency_symbol USD
investments -369000000.00
changeToLiabilities -148800000.00
totalCashflowsFromInvestingActivities -82300000.00
netBorrowings 2000000.00
totalCashFromFinancingActivities -271900000.00
changeToOperatingActivities 62800000.00
netIncome -3955700000.00
changeInCash 725800000.00
beginPeriodCashFlow 887000000.00
endPeriodCashFlow 1612800000.00
totalCashFromOperatingActivities 1472400000.00
depreciation 1823000000.00
otherCashflowsFromInvestingActivities 13870100000.00
dividendsPaid 305100000.00
changeToInventory -12600000.00
changeToAccountReceivables 500000.00
salePurchaseOfStock 41300000.00
otherCashflowsFromFinancingActivities -8100000.00
changeToNetincome 3724400000.00
capitalExpenditures 96800000
changeInWorkingCapital -125700000.00
stockBasedCompensation 72300000.00
otherNonCashItems 5385000000.00
freeCashFlow 1375600000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-09
currency_symbol USD
investments 3142200000.00
changeToLiabilities 156200000.00
totalCashflowsFromInvestingActivities 400000000.00
netBorrowings -1540300000.00
totalCashFromFinancingActivities -2396800000.00
changeToOperatingActivities -14400000.00
netIncome -725900000.00
changeInCash -206000000.00
beginPeriodCashFlow 1093000000.00
endPeriodCashFlow 887000000.00
totalCashFromOperatingActivities 1799800000.00
depreciation 1797500000.00
otherCashflowsFromInvestingActivities 12611200000.00
dividendsPaid 306100000.00
changeToInventory -44600000.00
changeToAccountReceivables -192200000.00
salePurchaseOfStock 66400000.00
otherCashflowsFromFinancingActivities 2406200000.00
changeToNetincome 96300000.00
capitalExpenditures 104000000
changeInWorkingCapital 454900000.00
stockBasedCompensation 85800000.00
otherNonCashItems 953500000.00
freeCashFlow 1695800000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-09
currency_symbol USD
investments 3267400000.00
changeToLiabilities -239900000.00
totalCashflowsFromInvestingActivities 14200000.00
netBorrowings -1015900000.00
totalCashFromFinancingActivities -1374900000.00
changeToOperatingActivities 1400000.00
netIncome -2565200000.00
changeInCash -631100000.00
beginPeriodCashFlow 1724000000.00
endPeriodCashFlow 1092900000.00
totalCashFromOperatingActivities 723300000.00
depreciation 1777600000.00
otherCashflowsFromInvestingActivities 9309000000.00
dividendsPaid 305800000.00
changeToInventory -50500000.00
changeToAccountReceivables 53200000.00
salePurchaseOfStock 23100000.00
otherCashflowsFromFinancingActivities -76300000.00
changeToNetincome 1711100000.00
capitalExpenditures 33200000
changeInWorkingCapital -235800000.00
stockBasedCompensation 62700000.00
otherNonCashItems 2396800000.00
freeCashFlow 690100000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-24
currency_symbol USD
investments -7971900000.00
changeToLiabilities 313500000.00
totalCashflowsFromInvestingActivities 24333300000.00
netBorrowings -9798700000.00
totalCashFromFinancingActivities -12454400000.00
changeToOperatingActivities -254000000.00
netIncome -600000.00
changeInCash -5830700000.00
beginPeriodCashFlow 7555000000.00
endPeriodCashFlow 1724300000.00
totalCashFromOperatingActivities -89500000.00
depreciation 1676700000.00
otherCashflowsFromInvestingActivities 41573800000.00
dividendsPaid 69600000.00
changeToInventory -46800000.00
changeToAccountReceivables -150600000.00
salePurchaseOfStock -12283700000.00
otherCashflowsFromFinancingActivities -83400000.00
changeToNetincome -19476300000.00
capitalExpenditures 80900000
changeInWorkingCapital -426200000.00
stockBasedCompensation 64600000.00
otherNonCashItems -477200000.00
freeCashFlow -170400000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-04
currency_symbol USD
investments -15431000000.00
changeToLiabilities 331900000.00
totalCashflowsFromInvestingActivities 17607300000.00
netBorrowings -6845400000.00
totalCashFromFinancingActivities -9589500000.00
changeToOperatingActivities -216500000.00
netIncome 15220000000.00
changeInCash 7065200000.00
beginPeriodCashFlow 490000000.00
endPeriodCashFlow 7555200000.00
totalCashFromOperatingActivities -1097700000.00
depreciation 1649800000.00
otherCashflowsFromInvestingActivities 33344500000.00
dividendsPaid 69600000.00
changeToInventory -38400000.00
changeToAccountReceivables 460800000.00
salePurchaseOfStock -2660600000.00
otherCashflowsFromFinancingActivities 136100000.00
changeToNetincome -18479300000.00
capitalExpenditures 67700000
changeInWorkingCapital 459800000.00
stockBasedCompensation 81100000.00
otherNonCashItems -18318400000.00
freeCashFlow -1165400000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-08
currency_symbol USD
investments 6500000.00
changeToLiabilities 424000000.00
totalCashflowsFromInvestingActivities -142800000.00
netBorrowings -2981400000.00
totalCashFromFinancingActivities -3058900000.00
changeToOperatingActivities 17600000.00
netIncome -501700000.00
changeInCash -1771300000.00
beginPeriodCashFlow 2261000000.00
endPeriodCashFlow 489700000.00
totalCashFromOperatingActivities 1379800000.00
depreciation 1670300000.00
otherCashflowsFromInvestingActivities 25500000.00
dividendsPaid 69600000.00
changeToInventory -34700000.00
changeToAccountReceivables -352600000.00
salePurchaseOfStock 23600000.00
otherCashflowsFromFinancingActivities -31500000.00
changeToNetincome 568900000.00
capitalExpenditures 97900000
changeInWorkingCapital -402400000.00
stockBasedCompensation 89800000.00
otherNonCashItems 331700000.00
freeCashFlow 1281900000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-10
currency_symbol USD
investments 19000000.00
changeToLiabilities 31300000.00
totalCashflowsFromInvestingActivities -53800000.00
netBorrowings 45800000.00
totalCashFromFinancingActivities -39700000.00
changeToOperatingActivities -39700000.00
netIncome 255700000.00
changeInCash 1164800000.00
beginPeriodCashFlow 1096000000.00
endPeriodCashFlow 2260800000.00
totalCashFromOperatingActivities 1253100000.00
depreciation 1634200000.00
otherCashflowsFromInvestingActivities 19000000.00
dividendsPaid 69600000.00
changeToInventory -148500000.00
changeToAccountReceivables -148600000.00
salePurchaseOfStock 16400000.00
otherCashflowsFromFinancingActivities 867700000.00
changeToNetincome -366800000.00
capitalExpenditures 84900000
changeInWorkingCapital -357700000.00
stockBasedCompensation 99000000.00
otherNonCashItems 141100000.00
freeCashFlow 1168200000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-26
currency_symbol USD
investments 858700000.00
changeToLiabilities 142500000.00
totalCashflowsFromInvestingActivities -37120900000.00
netBorrowings 25003500000.00
totalCashFromFinancingActivities -199300000.00
changeToOperatingActivities -66400000.00
netIncome -630900000.00
changeInCash -967900000.00
beginPeriodCashFlow 2064000000.00
endPeriodCashFlow 1096100000.00
totalCashFromOperatingActivities 1631600000.00
depreciation 1618600000.00
otherCashflowsFromInvestingActivities 728300000.00
dividendsPaid 69700000.00
changeToInventory 43900000.00
changeToAccountReceivables -670300000.00
salePurchaseOfStock 24400000.00
otherCashflowsFromFinancingActivities 653500000.00
changeToNetincome -3903500000.00
capitalExpenditures 104200000
changeInWorkingCapital -219200000.00
stockBasedCompensation 179900000.00
other