Аналитика онлайн » AHT

Logo

Ashford Hospitality Trust, Inc. - это инвестиционный траст в сфере недвижимости, который инвестирует в индустрию гостеприимства. Инвестиции фирмы включают прямые гостиничные инвестиции, мезонинное финансирование через создание или приобретение, первое ипотечное финансирование через создание или приобретение, сделки по продаже с обратной арендой и другие операции в сфере гостеприимства. Компания была основана Монтгомери Джеком Беннеттом в мае 2003 года и имеет штаб-квартиру в Далласе, штат Техас.

General
Code AHT
Type Common Stock
Name Ashford Hospitality Trust Inc
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000PRZVD1
ISIN US0441031095
PrimaryTicker AHT.US
CUSIP 044103109
CIK 1232582
EmployerIdNumber 86-1062192
FiscalYearEnd December
IPODate 2003-08-26
InternationalDomestic Domestic
Sector Real Estate
Industry REIT - Hotel & Motel
GicSector Real Estate
GicGroup Equity Real Estate Investment Trusts (REITs)
GicIndustry Diversified REITs
GicSubIndustry Hotel & Resort REITs
HomeCategory Domestic Primary
IsDelisted Нет
Address 14185 Dallas Parkway, Dallas, TX, United States, 75254
Phone 972-490-9600
WebURL https://www.ahtreit.com
FullTimeEmployees 0
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 72916944
MarketCapitalizationMln 72.9169
EBITDA 310788992
PEGRatio -1.28
WallStreetTargetPrice 4.5
BookValue -9.017
DividendShare 0
DividendYield 0.3087
EarningsShare -6.47
EPSEstimateCurrentYear -5.81
EPSEstimateNextYear -5.24
EPSEstimateNextQuarter -1.87
EPSEstimateCurrentQuarter -1.3
MostRecentQuarter 2023-09-30
ProfitMargin -0.1505
OperatingMarginTTM 0.0895
ReturnOnAssetsTTM 0.0196
ReturnOnEquityTTM -22.6037
RevenueTTM 1364050944
RevenuePerShareTTM 39.662
QuarterlyRevenueGrowthYOY 0.045
GrossProfitTTM 296927000
DilutedEpsTTM -6.47
QuarterlyEarningsGrowthYOY 0

Financials / Income Statement / quarterly / net Income

-55.98M
2021-12-31
-55.8M
2022-03-31
-6.25M
2022-06-30
-22.32M
2022-09-30
-56.69M
2022-12-31
-61.52M
2023-03-31
-25.69M
2023-06-30
-63.56M
2023-09-30

Financials / Income Statement / quarterly / ebitda

28.88M
2021-12-31
34.28M
2022-03-31
89.95M
2022-06-30
80.51M
2022-09-30
68.58M
2022-12-31
71.16M
2023-03-31
96.58M
2023-06-30
74.05M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

248.74M
2021-12-31
247.14M
2022-03-31
348.1M
2022-06-30
328.16M
2022-09-30
317.47M
2022-12-31
328.89M
2023-03-31
375.75M
2023-06-30
343.01M
2023-09-30

Earnings / History / epsActual

-0.73
2022-09-30
-1.75
2022-12-31
-1.88
2023-03-31
-0.88
2023-06-30
-1.99
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
Valuation
TrailingPE 0
ForwardPE 1.6875
PriceSalesTTM 0.0537
PriceBookMRQ 0.3239
EnterpriseValue 3651899904
EnterpriseValueRevenue 2.6491
EnterpriseValueEbitda 11.1063
SharesStats
SharesOutstanding 34513400
SharesFloat 31999776
PercentInsiders 1.384
PercentInstitutions 32.059
Technicals
Beta 2.269
52WeekHigh 7.52
52WeekLow 1.8
50DayMA 2.1978
200DayMA 3.0685
SharesShort 3047782
SharesShortPriorMonth 2880483
ShortRatio 7.36
ShortPercent 0.0894
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-08
currency_symbol USD
totalAssets 3718509000.00
intangibleAssets 797000.00
otherCurrentAssets 196239000.00
totalLiab 3929837000.00
totalStockholderEquity -246875000.00
otherCurrentLiab 48768000.00
commonStock 345000.00
capitalStock 64690000.00
retainedEarnings -2697244000.00
otherAssets 184636000.00
cash 184181000.00
cashAndEquivalents 184181000.00
totalCurrentLiabilities 201977000.00
netDebt 3510890000.00
shortTermDebt 0.00
shortLongTermDebtTotal 3695071000.00
otherStockholderEquity -100452390.00
propertyPlantEquipment 3166969000.00
totalCurrentAssets 494842000.00
longTermInvestments 10379000.00
netReceivables 108138000.00
longTermDebt 3631719000.00
inventory 3945000.00
accountsPayable 153209000.00
accumulatedOtherComprehensiveIncome 2486131390.00
nonCurrrentAssetsOther 18171000.00
nonCurrentAssetsTotal 3223667000.00
capitalLeaseObligations 63352000.00
longTermDebtTotal 3650184000.00
nonCurrentLiabilitiesOther 32789000.00
nonCurrentLiabilitiesTotal 3727860000.00
capitalSurpluse 2385679000.00
liabilitiesAndStockholdersEquity 3718509000.00
cashAndShortTermInvestments 184181000.00
propertyPlantAndEquipmentGross 44136000.00
propertyPlantAndEquipmentNet 44136000.00
netWorkingCapital 292865000.00
netInvestedCapital 3320499000.00
commonStockSharesOutstanding 34459000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-09
currency_symbol USD
totalAssets 3800195000.00
intangibleAssets 797000.00
otherCurrentAssets 187738000.00
totalLiab 3978927000.00
totalStockholderEquity -244232000.00
deferredLongTermLiab 1748000.00
otherCurrentLiab 29798000.00
commonStock 345000.00
capitalStock 410000.00
retainedEarnings -2629447000.00
otherLiab 32859000.00
otherAssets 180873000.00
cash 251547000.00
cashAndEquivalents 251547000.00
totalCurrentLiabilities 163838000.00
netDebt 3557412000.00
shortTermDebt 0.00
shortLongTermDebtTotal 3808959000.00
otherStockholderEquity -100413730.00
propertyPlantEquipment 3191147000.00
totalCurrentAssets 538594000.00
longTermInvestments 10517000.00
netTangibleAssets -183618000.00
netReceivables 84391000.00
longTermDebt 3715780000.00
inventory 3918000.00
accountsPayable 134040000.00
noncontrollingInterestInConsolidatedEntity 7961000.00
accumulatedOtherComprehensiveIncome 2485218730.00
commonStockTotalEquity 345000.00
preferredStockTotalEquity 65000.00
retainedEarningsTotalEquity -2628370000.00
nonCurrrentAssetsOther 20861000.00
nonCurrentAssetsTotal 3261601000.00
capitalLeaseObligations 93179000.00
longTermDebtTotal 3763966000.00
nonCurrentLiabilitiesOther 6130000.00
nonCurrentLiabilitiesTotal 3815089000.00
warrants 60399000.00
capitalSurpluse 2384805000.00
liabilitiesAndStockholdersEquity 3800195000.00
cashAndShortTermInvestments 251547000.00
propertyPlantAndEquipmentGross 44210000.00
propertyPlantAndEquipmentNet 44210000.00
netWorkingCapital 374756000.00
netInvestedCapital 3471483000.00
commonStockSharesOutstanding 34429000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-08
currency_symbol USD
totalAssets 3829410000.00
intangibleAssets 797000.00
otherCurrentAssets 164355000.00
totalLiab 4009788000.00
totalStockholderEquity -214381000.00
otherCurrentLiab 25680000.00
commonStock 345000.00
capitalStock 410000.00
retainedEarnings -2598791000.00
otherAssets 3339311000.00
cash 344935000.00
cashAndEquivalents 344935000.00
totalCurrentLiabilities 153572000.00
netDebt 3505004000.00
shortTermDebt 0.00
shortLongTermDebtTotal 3849939000.00
otherStockholderEquity 2384000000.00
propertyPlantEquipment 3099605000.00
totalCurrentAssets 604415000.00
longTermInvestments 19180000.00
netTangibleAssets -181240000.00
netReceivables 91149000.00
longTermDebt 3786065000.00
inventory 3976000.00
accountsPayable 127892000.00
commonStockTotalEquity 345000.00
preferredStockTotalEquity 65000.00
retainedEarningsTotalEquity -2598791000.00
nonCurrrentAssetsOther 3160679000.00
nonCurrentAssetsTotal 3224995000.00
capitalLeaseObligations 63874000.00
longTermDebtTotal 3786065000.00
nonCurrentLiabilitiesOther 6277000.00
nonCurrentLiabilitiesTotal 3856216000.00
warrants 34003000.00
capitalSurpluse 2384000000.00
liabilitiesAndStockholdersEquity 3829410000.00
cashAndShortTermInvestments 344935000.00
propertyPlantAndEquipmentGross 44339000.00
propertyPlantAndEquipmentNet 44339000.00
netWorkingCapital 450843000.00
netInvestedCapital 3571619000.00
commonStockSharesOutstanding 34381000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-10
currency_symbol USD
totalAssets 3917377000.00
intangibleAssets 797000.00
otherCurrentAssets -2960388000.00
totalLiab 4046216000.00
totalStockholderEquity -150389000.00
deferredLongTermLiab 2665000.00
otherCurrentLiab -43784000.00
commonStock 345000.00
capitalStock 410000.00
retainedEarnings -2534043000.00
otherLiab 6343000.00
otherAssets 283599000.00
cash 417064000.00
cashAndEquivalents 417064000.00
totalCurrentLiabilities 135694000.00
netDebt 3484987000.00
shortTermDebt 63508000.00
shortLongTermDebtTotal 3902051000.00
otherStockholderEquity 2383244000.00
propertyPlantEquipment 3162252000.00
totalCurrentAssets 663252000.00
longTermInvestments 19576000.00
netTangibleAssets -127653000.00
shortTermInvestments 3118331000.00
netReceivables 84389000.00
longTermDebt 3838543000.00
inventory 3856000.00
accountsPayable 115970000.00
commonStockTotalEquity 345000.00
preferredStockTotalEquity 65000.00
retainedEarningsTotalEquity -2534043000.00
nonCurrrentAssetsOther 3189831000.00
nonCurrentAssetsTotal 3254125000.00
capitalLeaseObligations 63508000.00
longTermDebtTotal 3857390000.00
nonCurrentLiabilitiesOther 8471000.00
nonCurrentLiabilitiesTotal 3910522000.00
warrants 23598000.00
capitalSurpluse 2383244000.00
liabilitiesAndStockholdersEquity 3917377000.00
cashAndShortTermInvestments 417064000.00
propertyPlantAndEquipmentGross 43921000.00
propertyPlantAndEquipmentNet 43921000.00
netWorkingCapital 527558000.00
netInvestedCapital 3688089000.00
commonStockSharesOutstanding 34374000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-07
currency_symbol USD
totalAssets 3971670000.00
intangibleAssets 797000.00
otherCurrentAssets -2931474000.00
totalLiab 4040421000.00
totalStockholderEquity -90739000.00
deferredLongTermLiab 3247000.00
otherCurrentLiab -30374000.00
commonStock 345000.00
capitalStock 410000.00
retainedEarnings -2474012000.00
otherLiab 6569000.00
otherAssets 244341000.00
cash 505533000.00
cashAndEquivalents 505533000.00
totalCurrentLiabilities 150374000.00
netDebt 3377945000.00
shortTermDebt 44781000.00
shortLongTermDebtTotal 3883478000.00
otherStockholderEquity 2382863000.00
propertyPlantEquipment 3158610000.00
totalCurrentAssets 760468000.00
longTermInvestments 30989000.00
netTangibleAssets -91601000.00
shortTermInvestments 3114528000.00
netReceivables 99295000.00
longTermDebt 3838697000.00
inventory 3788000.00
accountsPayable 135967000.00
commonStockTotalEquity 345000.00
preferredStockTotalEquity 65000.00
retainedEarningsTotalEquity -2474012000.00
nonCurrrentAssetsOther 3155521000.00
nonCurrentAssetsTotal 3211202000.00
capitalLeaseObligations 44781000.00
longTermDebtTotal 3838697000.00
nonCurrentLiabilitiesOther 52077000.00
nonCurrentLiabilitiesTotal 3890047000.00
warrants 21988000.00
capitalSurpluse 2382863000.00
liabilitiesAndStockholdersEquity 3971670000.00
cashAndShortTermInvestments 505533000.00
propertyPlantAndEquipmentGross 44082000.00
propertyPlantAndEquipmentNet 44082000.00
netWorkingCapital 610094000.00
netInvestedCapital 3747893000.00
commonStockSharesOutstanding 34371000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-05
currency_symbol USD
totalAssets 4030166000.00
intangibleAssets 797000.00
otherCurrentAssets -2974041000.00
totalLiab 4074601000.00
totalStockholderEquity -65743000.00
deferredLongTermLiab 3829000.00
otherCurrentLiab 2534000.00
commonStock 345000.00
capitalStock 410000.00
retainedEarnings -2448350000.00
otherLiab 7839000.00
otherAssets 249238000.00
cash 537822000.00
cashAndEquivalents 537822000.00
totalCurrentLiabilities 179468000.00
netDebt 3350595000.00
shortTermDebt 44874000.00
shortLongTermDebtTotal 3888417000.00
otherStockholderEquity 2382197000.00
propertyPlantEquipment 3181606000.00
totalCurrentAssets 808214000.00
longTermInvestments 10949000.00
netTangibleAssets -66605000.00
shortTermInvestments 3137388000.00
netReceivables 92970000.00
longTermDebt 3843543000.00
inventory 3538000.00
accountsPayable 132060000.00
commonStockTotalEquity 345000.00
preferredStockTotalEquity 65000.00
retainedEarningsTotalEquity -2448350000.00
nonCurrrentAssetsOther 3165988000.00
nonCurrentAssetsTotal 3221952000.00
capitalLeaseObligations 44874000.00
longTermDebtTotal 3843543000.00
nonCurrentLiabilitiesOther 6716000.00
nonCurrentLiabilitiesTotal 3895133000.00
warrants 21308000.00
capitalSurpluse 2382197000.00
liabilitiesAndStockholdersEquity 4030166000.00
cashAndShortTermInvestments 537822000.00
propertyPlantAndEquipmentNet 44218000.00
netWorkingCapital 628746000.00
netInvestedCapital 3777735000.00
commonStockSharesOutstanding 34330000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-06
currency_symbol USD
totalAssets 4038194000.00
intangibleAssets 797000.00
otherCurrentAssets 119903000.00
totalLiab 4075308000.00
totalStockholderEquity -60363000.00
deferredLongTermLiab 4467000.00
otherCurrentLiab -26816000.00
commonStock 345000.00
capitalStock 410000.00
retainedEarnings -2441964000.00
otherLiab 6861000.00
otherAssets 233896000.00
cash 548592000.00
cashAndEquivalents 548592000.00
totalCurrentLiabilities 140450000.00
netDebt 3379405000.00
shortTermDebt 44985000.00
shortLongTermDebtTotal 3927997000.00
otherStockholderEquity 2381191000.00
propertyPlantEquipment 3199962000.00
totalCurrentAssets 757293000.00
longTermInvestments 14736000.00
netTangibleAssets -37976000.00
shortTermInvestments 3199962000.00
netReceivables 85543000.00
longTermDebt 3883012000.00
inventory 3255000.00
accountsPayable 122281000.00
commonStockTotalEquity 345000.00
preferredStockTotalEquity 65000.00
retainedEarningsTotalEquity -2441964000.00
nonCurrrentAssetsOther 3224669000.00
nonCurrentAssetsTotal 3280901000.00
capitalLeaseObligations 44985000.00
longTermDebtTotal 3883012000.00
nonCurrentLiabilitiesOther 53452000.00
nonCurrentLiabilitiesTotal 3934858000.00
warrants 23249000.00
capitalSurpluse 2381191000.00
liabilitiesAndStockholdersEquity 4038194000.00
cashAndShortTermInvestments 548592000.00
propertyPlantAndEquipmentNet 44335000.00
netWorkingCapital 616843000.00
netInvestedCapital 3822584000.00
commonStockSharesOutstanding 34269000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-28
currency_symbol USD
totalAssets 4098143000.00
intangibleAssets 797000.00
otherCurrentAssets -3117792000.00
totalLiab 4078055000.00
totalStockholderEquity -2654000.00
deferredLongTermLiab 5001000.00
otherCurrentLiab -24638000.00
commonStock 345000.00
capitalStock 410000.00
retainedEarnings -2382970000.00
otherLiab 7009000.00
otherAssets 188940000.00
cash 592110000.00
cashAndEquivalents 592110000.00
totalCurrentLiabilities 138118000.00
netDebt 3340818000.00
shortTermDebt 45106000.00
shortLongTermDebtTotal 3932928000.00
otherStockholderEquity 2379906000.00
propertyPlantEquipment 3275285000.00
totalCurrentAssets 789156000.00
longTermInvestments 11253000.00
netTangibleAssets -3516000.00
shortTermInvestments 3230710000.00
netReceivables 80837000.00
longTermDebt 3887822000.00
inventory 3291000.00
accountsPayable 117650000.00
commonStockTotalEquity 345000.00
preferredStockTotalEquity 65000.00
retainedEarningsTotalEquity -2382970000.00
nonCurrrentAssetsOther 16150000.00
nonCurrentAssetsTotal 3308987000.00
capitalLeaseObligations 45106000.00
longTermDebtTotal 3887822000.00
nonCurrentLiabilitiesOther 7009000.00
nonCurrentLiabilitiesTotal 3939937000.00
warrants 22742000.00
capitalSurpluse 2379906000.00
liabilitiesAndStockholdersEquity 4098143000.00
cashAndShortTermInvestments 592110000.00
propertyPlantAndEquipmentNet 44575000.00
netWorkingCapital 651038000.00
netInvestedCapital 3885103000.00
commonStockSharesOutstanding 33802000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-08
currency_symbol USD
totalAssets 4189169000.00
intangibleAssets 797000.00
otherCurrentAssets 100539000.00
totalLiab 4107967000.00
totalStockholderEquity 57987000.00
deferredLongTermLiab 5735000.00
otherCurrentLiab 18958000.00
commonStock 326000.00
capitalStock 396000.00
retainedEarnings -2304489000.00
otherLiab 7155000.00
otherAssets 4147927000.00
cash 672961000.00
cashAndEquivalents 672961000.00
totalCurrentLiabilities 137225000.00
netDebt 3290626000.00
shortTermDebt 87978000.00
shortLongTermDebtTotal 3963587000.00
otherStockholderEquity 2362080000.00
propertyPlantEquipment 3303639000.00
totalCurrentAssets 856044000.00
longTermInvestments 2638000.00
netTangibleAssets 57120000.00
shortTermInvestments 3259168000.00
netReceivables 79586000.00
longTermDebt 3918639000.00
inventory 2958000.00
accountsPayable 118267000.00
noncontrollingInterestInConsolidatedEntity 82000.00
commonStockTotalEquity 326000.00
preferredStockTotalEquity 70000.00
retainedEarningsTotalEquity -2304489000.00
nonCurrrentAssetsOther 20245000.00
nonCurrentAssetsTotal 3333125000.00
capitalLeaseObligations 44948000.00
longTermDebtTotal 3918639000.00
nonCurrentLiabilitiesOther 7155000.00
nonCurrentLiabilitiesTotal 3970742000.00
warrants 23133000.00
capitalSurpluse 2362080000.00
liabilitiesAndStockholdersEquity 4189169000.00
cashAndShortTermInvestments 672961000.00
propertyPlantAndEquipmentNet 44471000.00
netWorkingCapital 718819000.00
netInvestedCapital 3976556000.00
commonStockSharesOutstanding 28033000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
totalAssets 4058020000.00
intangibleAssets 797000.00
otherCurrentAssets 85842000.00
totalLiab 4112231000.00
totalStockholderEquity -83189000.00
deferredLongTermLiab 6223000.00
otherCurrentLiab 26097000.00
commonStock 223000.00
capitalStock 298000.00
retainedEarnings -2264954000.00
otherLiab 7302000.00
otherAssets 28810000.00
cash 520387000.00
cashAndEquivalents 520387000.00
totalCurrentLiabilities 136858000.00
netDebt 3447684000.00
shortTermDebt -1927000.00
shortLongTermDebtTotal 3968071000.00
otherStockholderEquity 2181467000.00
propertyPlantEquipment 3347771000.00
totalCurrentAssets 677981000.00
longTermInvestments 2533000.00
netTangibleAssets -84061000.00
netReceivables 69121000.00
longTermDebt 3923006000.00
inventory 2631000.00
accountsPayable 110761000.00
noncontrollingInterestInConsolidatedEntity 72000.00
commonStockTotalEquity 223000.00
preferredStockTotalEquity 75000.00
retainedEarningsTotalEquity -2264954000.00
nonCurrrentAssetsOther 22587000.00
nonCurrentAssetsTotal 3380039000.00
capitalLeaseObligations 45065000.00
longTermDebtTotal 3923006000.00
nonCurrentLiabilitiesOther 7302000.00
nonCurrentLiabilitiesTotal 3975373000.00
warrants 28906000.00
capitalSurpluse 2181467000.00
liabilitiesAndStockholdersEquity 4058020000.00
cashAndShortTermInvestments 520387000.00
propertyPlantAndEquipmentGross 44640000.00
propertyPlantAndEquipmentNet 44640000.00
netWorkingCapital 541123000.00
netInvestedCapital 3839742000.00
commonStockSharesOutstanding 15957000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-10
currency_symbol USD
totalAssets 3816830000.00
intangibleAssets 797000.00
otherCurrentAssets 85618000.00
totalLiab 4134073000.00
totalStockholderEquity -342011000.00
deferredLongTermLiab 6805000.00
otherCurrentLiab 44302000.00
commonStock 1101000.00
retainedEarnings -2188401000.00
otherLiab 7447000.00
otherAssets 27199000.00
cash 225357000.00
totalCurrentLiabilities 139949000.00
netDebt 3718918000.00
shortTermDebt 3728911000.00
shortLongTermDebtTotal 3944275000.00
otherStockholderEquity 1845180000.00
propertyPlantEquipment 3364584000.00
totalCurrentAssets 376573000.00
longTermInvestments 2869000.00
netTangibleAssets -318234000.00
netReceivables 63258000.00
longTermDebt 3941493000.00
inventory 2340000.00
accountsPayable 95647000.00
noncontrollingInterestInConsolidatedEntity 85000.00
commonStockTotalEquity 1101000.00
preferredStockTotalEquity 109000.00
retainedEarningsTotalEquity -2188401000.00
nonCurrrentAssetsOther 20394000.00
nonCurrentAssetsTotal 3440257000.00
capitalLeaseObligations 45184000.00
longTermDebtTotal 3941493000.00
nonCurrentLiabilitiesOther 53067000.00
nonCurrentLiabilitiesTotal 3994124000.00
warrants 24683000.00
capitalSurpluse 1845180000.00
liabilitiesAndStockholdersEquity 3816830000.00
cashAndShortTermInvestments 225357000.00
propertyPlantAndEquipmentGross 44808000.00
propertyPlantAndEquipmentNet 44808000.00
netWorkingCapital 236624000.00
netInvestedCapital 3556971000.00
commonStockSharesOutstanding 8305000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-16
currency_symbol USD
totalAssets 3734383000.00
intangibleAssets 797000.00
otherCurrentAssets 92809000.00
totalLiab 3994887000.00
totalStockholderEquity -283621000.00
deferredLongTermLiab 1851000.00
otherCurrentLiab 113120000.00
commonStock 644000.00
retainedEarnings -2093292000.00
otherLiab 7513000.00
otherAssets 3616474000.00
cash 92905000.00
totalCurrentLiabilities 213074000.00
netDebt 3681315000.00
shortTermDebt 3728911000.00
shortLongTermDebtTotal 3774220000.00
otherStockholderEquity 1808875000.00
propertyPlantEquipment 3471990000.00
totalCurrentAssets 233368000.00
longTermInvestments 2811000.00
netTangibleAssets -284570000.00
shortTermInvestments 0.00
netReceivables 45207000.00
longTermDebt 3728911000.00
inventory 2447000.00
accountsPayable 99954000.00
noncontrollingInterestInConsolidatedEntity 166000.00
commonStockTotalEquity 644000.00
preferredStockTotalEquity 152000.00
retainedEarningsTotalEquity -2093292000.00
nonCurrrentAssetsOther 23303000.00
nonCurrentAssetsTotal 3501015000.00
capitalLeaseObligations 45309000.00
longTermDebtTotal 3728911000.00
nonCurrentLiabilitiesOther 7593000.00
nonCurrentLiabilitiesTotal 3781813000.00
warrants 22951000.00
capitalSurpluse 1808875000.00
liabilitiesAndStockholdersEquity 3734383000.00
cashAndShortTermInvestments 92905000.00
propertyPlantAndEquipmentGross 45008000.00
propertyPlantAndEquipmentNet 45008000.00
netWorkingCapital 20294000.00
netInvestedCapital 3445138000.00
commonStockSharesOutstanding 3075100.00
2020-09-30
date 2020-09-30
filing_date 2020-11-09
currency_symbol USD
totalAssets 3844276000.00
intangibleAssets 797000.00
otherCurrentAssets 109594000.00
totalLiab 3954514000.00
totalStockholderEquity -131168000.00
deferredLongTermLiab 1902000.00
otherCurrentLiab 97371000.00
commonStock 146000.00
retainedEarnings -1974010000.00
otherLiab 7739000.00
otherAssets 22718000.00
cash 120916000.00
totalCurrentLiabilities 197481000.00
netDebt 3628378000.00
shortLongTermDebtTotal 3749294000.00
otherStockholderEquity 1842470000.00
propertyPlantEquipment 3484019000.00
totalCurrentAssets 281706000.00
longTermInvestments 4660000.00
netTangibleAssets -147424000.00
shortTermInvestments 1741000.00
netReceivables 46702000.00
longTermDebt 3739737000.00
inventory 2753000.00
accountsPayable 100110000.00
noncontrollingInterestInConsolidatedEntity 264000.00
commonStockTotalEquity 146000.00
preferredStockTotalEquity 226000.00
retainedEarningsTotalEquity -2009775000.00
nonCurrrentAssetsOther 25942000.00
nonCurrentAssetsTotal 3562570000.00
capitalLeaseObligations 45456000.00
longTermDebtTotal 3739737000.00
nonCurrentLiabilitiesOther 53539000.00
nonCurrentLiabilitiesTotal 3757033000.00
warrants 20532000.00
capitalSurpluse 1842470000.00
liabilitiesAndStockholdersEquity 3844276000.00
cashAndShortTermInvestments 122657000.00
propertyPlantAndEquipmentGross 45250000.00
propertyPlantAndEquipmentNet 45250000.00
netWorkingCapital 84225000.00
netInvestedCapital 3572578000.00
commonStockSharesOutstanding 1177000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-03
currency_symbol USD
totalAssets 4344535000.00
intangibleAssets 797000.00
otherCurrentAssets 119444000.00
totalLiab 4352569000.00
totalStockholderEquity -38702000.00
deferredLongTermLiab 2713000.00
otherCurrentLiab 94891000.00
commonStock 105000.00
retainedEarnings -1868968000.00
otherLiab 15458000.00
otherAssets 25438000.00
cash 165476000.00
totalCurrentLiabilities 184043000.00
netDebt 3987372000.00
shortLongTermDebtTotal 4152848000.00
otherStockholderEquity 1829935000.00
propertyPlantEquipment 3927826000.00
totalCurrentAssets 335169000.00
longTermInvestments 4574000.00
netTangibleAssets -9393000.00
shortTermInvestments 1819000.00
netReceivables 45143000.00
longTermDebt 4107465000.00
inventory 3287000.00
accountsPayable 89152000.00
noncontrollingInterestInConsolidatedEntity 336000.00
commonStockTotalEquity 105000.00
preferredStockTotalEquity 226000.00
retainedEarningsTotalEquity -1868968000.00
nonCurrrentAssetsOther 28088000.00
nonCurrentAssetsTotal 4009366000.00
capitalLeaseObligations 45603000.00
longTermDebtTotal 4107465000.00
nonCurrentLiabilitiesOther 61666000.00
nonCurrentLiabilitiesTotal 4168526000.00
warrants 30332000.00
capitalSurpluse 1829935000.00
liabilitiesAndStockholdersEquity 4344535000.00
cashAndShortTermInvestments 167295000.00
propertyPlantAndEquipmentGross 45368000.00
propertyPlantAndEquipmentNet 45368000.00
netWorkingCapital 151126000.00
netInvestedCapital 4068317000.00
commonStockSharesOutstanding 1031000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-28
currency_symbol USD
totalAssets 4566122000.00
intangibleAssets 797000.00
otherCurrentAssets 154978000.00
totalLiab 4333223000.00
totalStockholderEquity 197214000.00
deferredLongTermLiab 2786000.00
otherCurrentLiab 19990000.00
commonStock 1051000.00
retainedEarnings -1633459000.00
otherLiab 27485000.00
otherAssets 24920000.00
cash 240316000.00
totalCurrentLiabilities 155983000.00
netDebt 3909089000.00
shortTermDebt 4103658000.00
shortLongTermDebtTotal 4149405000.00
otherStockholderEquity 1829396000.00
propertyPlantEquipment 4069752000.00
totalCurrentAssets 460574000.00
longTermInvestments 3238000.00
netTangibleAssets 196191000.00
shortTermInvestments 437000.00
netReceivables 60555000.00
longTermDebt 4103658000.00
inventory 4288000.00
accountsPayable 135993000.00
commonStockTotalEquity 1051000.00
nonCurrrentAssetsOther 27783000.00
nonCurrentAssetsTotal 4105548000.00
capitalLeaseObligations 45747000.00
longTermDebtTotal 4103658000.00
nonCurrentLiabilitiesOther 27485000.00
nonCurrentLiabilitiesTotal 4177240000.00
capitalSurpluse 1829396000.00
liabilitiesAndStockholdersEquity 4566122000.00
cashAndShortTermInvestments 240753000.00
propertyPlantAndEquipmentGross 45576000.00
propertyPlantAndEquipmentNet 45576000.00
netWorkingCapital 304591000.00
netInvestedCapital 4300646000.00
commonStockSharesOutstanding 1004700.00
2019-12-31
date 2019-12-31
filing_date 2020-03-12
currency_symbol USD
totalAssets 4691348000.00
intangibleAssets 797000.00
otherCurrentAssets 157457000.00
totalLiab 4352212000.00
totalStockholderEquity 268762000.00
deferredLongTermLiab 2897000.00
otherCurrentLiab 29928000.00
commonStock 1021000.00
retainedEarnings -1558038000.00
otherLiab 28033000.00
otherAssets 19229000.00
cash 262636000.00
totalCurrentLiabilities 164269000.00
netDebt 3897152000.00
shortLongTermDebtTotal 4159788000.00
otherStockholderEquity 1825553000.00
propertyPlantEquipment 4108443000.00
totalCurrentAssets 506764000.00
longTermInvestments 4520000.00
netTangibleAssets 337609000.00
shortTermInvestments 14591000.00
netReceivables 67734000.00
longTermDebt 4106560000.00
inventory 4346000.00
accountsPayable 134341000.00
noncontrollingInterestInConsolidatedEntity 504000.00
commonStockTotalEquity 1021000.00
preferredStockTotalEquity 226000.00
retainedEarningsTotalEquity -1558038000.00
nonCurrrentAssetsOther 17932000.00
nonCurrentAssetsTotal 4184584000.00
capitalLeaseObligations 53270000.00
longTermDebtTotal 4106560000.00
nonCurrentLiabilitiesOther 83892000.00
nonCurrentLiabilitiesTotal 4187943000.00
warrants 69870000.00
capitalSurpluse 1825553000.00
liabilitiesAndStockholdersEquity 4691348000.00
cashAndShortTermInvestments 277227000.00
propertyPlantAndEquipmentGross 49995000.00
propertyPlantAndEquipmentNet 49995000.00
commonStockSharesOutstanding 999680.00
2019-09-30
date 2019-09-30
filing_date 2019-11-06
currency_symbol USD
totalAssets 4769051000.00
intangibleAssets 797000.00
otherCurrentAssets 178689000.00
totalLiab 4380969000.00
totalStockholderEquity 309227000.00
deferredLongTermLiab 2772000.00
otherCurrentLiab 31047000.00
commonStock 1021000.00
retainedEarnings -1514411000.00
otherLiab 28457000.00
otherAssets 16919000.00
cash 256303000.00
totalCurrentLiabilities 199358000.00
netDebt 3896823000.00
shortLongTermDebtTotal 4153126000.00
otherStockholderEquity 1822391000.00
propertyPlantEquipment 4172030000.00
totalCurrentAssets 533184000.00
longTermInvestments 5314000.00
netTangibleAssets 386445000.00
shortTermInvestments 14445000.00
netReceivables 79377000.00
longTermDebt 4109618000.00
inventory 4370000.00
accountsPayable 168311000.00
noncontrollingInterestInConsolidatedEntity 614000.00
commonStockTotalEquity 1021000.00
preferredStockTotalEquity 226000.00
retainedEarningsTotalEquity -1514411000.00
nonCurrrentAssetsOther 14147000.00
nonCurrentAssetsTotal 4235867000.00
capitalLeaseObligations 43536000.00
longTermDebtTotal 4109618000.00
nonCurrentLiabilitiesOther 75767000.00
nonCurrentLiabilitiesTotal 4181611000.00
warrants 78241000.00
capitalSurpluse 1822391000.00
liabilitiesAndStockholdersEquity 4769051000.00
cashAndShortTermInvestments 270748000.00
propertyPlantAndEquipmentGross 40807000.00
propertyPlantAndEquipmentNet 40807000.00
commonStockSharesOutstanding 999700.00
2019-06-30
date 2019-06-30
filing_date 2019-08-06
currency_symbol USD
totalAssets 4869997000.00
intangibleAssets 797000.00
otherCurrentAssets 228908000.00
totalLiab 4429551000.00
totalStockholderEquity 366600000.00
deferredLongTermLiab 3087000.00
otherCurrentLiab 54835000.00
commonStock 1021000.00
retainedEarnings -1453824000.00
otherLiab 28630000.00
otherAssets 199169000.00
cash 235936000.00
totalCurrentLiabilities 213035000.00
netDebt 3951779000.00
shortLongTermDebtTotal 4187715000.00
otherStockholderEquity 1819177000.00
propertyPlantEquipment 4235263000.00
totalCurrentAssets 570723000.00
longTermInvestments 5393000.00
netTangibleAssets 438819000.00
shortTermInvestments 14263000.00
netReceivables 87162000.00
longTermDebt 4144128000.00
inventory 4454000.00
accountsPayable 158200000.00
noncontrollingInterestInConsolidatedEntity 604000.00
commonStockTotalEquity 1021000.00
preferredStockTotalEquity 226000.00
retainedEarningsTotalEquity -1453824000.00
nonCurrrentAssetsOther 13620000.00
nonCurrentAssetsTotal 4299274000.00
capitalLeaseObligations 43758000.00
longTermDebtTotal 4144128000.00
nonCurrentLiabilitiesOther 100617000.00
nonCurrentLiabilitiesTotal 4216516000.00
warrants 73242000.00
capitalSurpluse 1819177000.00
liabilitiesAndStockholdersEquity 4869997000.00
cashAndShortTermInvestments 250199000.00
propertyPlantAndEquipmentGross 41114000.00
propertyPlantAndEquipmentNet 41114000.00
commonStockSharesOutstanding 999400.00
2019-03-31
date 2019-03-31
filing_date 2019-05-08
currency_symbol USD
totalAssets 4905150000.00
intangibleAssets 797000.00
otherCurrentAssets 179294000.00
totalLiab 4430522000.00
totalStockholderEquity 372058000.00
deferredLongTermLiab 3369000.00
otherCurrentLiab 37827000.00
commonStock 1022000.00
retainedEarnings -1445136000.00
otherLiab 29037000.00
otherAssets 18780000.00
cash 242561000.00
totalCurrentLiabilities 199887000.00
netDebt 3959001000.00
shortTermDebt 43795000.00
shortLongTermDebt 43795000.00
shortLongTermDebtTotal 4201562000.00
otherStockholderEquity 1815946000.00
propertyPlantEquipment 4309127000.00
totalCurrentAssets 529845000.00
longTermInvestments 5921000.00
netTangibleAssets 473015000.00
shortTermInvestments 11550000.00
netReceivables 91926000.00
longTermDebt 4157803000.00
inventory 4514000.00
accountsPayable 162060000.00
noncontrollingInterestInConsolidatedEntity 590000.00
commonStockTotalEquity 1022000.00
preferredStockTotalEquity 226000.00
retainedEarningsTotalEquity -1445136000.00
nonCurrrentAssetsOther 15411000.00
nonCurrentAssetsTotal 4375305000.00
capitalLeaseObligations 43795000.00
longTermDebtTotal 4157803000.00
nonCurrentLiabilitiesOther 75312000.00
nonCurrentLiabilitiesTotal 4230635000.00
warrants 101980000.00
capitalSurpluse 1815946000.00
liabilitiesAndStockholdersEquity 4905150000.00
cashAndShortTermInvestments 254111000.00
propertyPlantAndEquipmentGross 40680000.00
propertyPlantAndEquipmentNet 40680000.00
commonStockSharesOutstanding 994070.00
2018-12-31
date 2018-12-31
filing_date 2019-03-01
currency_symbol USD
totalAssets 4685954000.00
intangibleAssets 9824000.00
otherCurrentAssets 140584000.00
totalLiab 4152106000.00
totalStockholderEquity 452489000.00
deferredLongTermLiab 3449000.00
otherCurrentLiab 53834000.00
commonStock 1010000.00
retainedEarnings -1363020000.00
otherLiab 33843000.00
otherAssets 19372000.00
cash 319210000.00
totalCurrentLiabilities 190591000.00
netDebt 3608056000.00
shortLongTermDebtTotal 3927266000.00
otherStockholderEquity 1814273000.00
propertyPlantEquipment 4105219000.00
totalCurrentAssets 544654000.00
longTermInvestments 6885000.00
netTangibleAssets 523182000.00
shortTermInvestments 21816000.00
netReceivables 58820000.00
longTermDebt 3927316000.00
inventory 4224000.00
accountsPayable 136757000.00
noncontrollingInterestInConsolidatedEntity 616000.00
commonStockTotalEquity 1010000.00
preferredStockTotalEquity 226000.00
retainedEarningsTotalEquity -1363020000.00
nonCurrrentAssetsOther 4126987000.00
nonCurrentAssetsTotal 4141300000.00
longTermDebtTotal 3927316000.00
nonCurrentLiabilitiesOther 36728000.00
nonCurrentLiabilitiesTotal 3961515000.00
warrants 80743000.00
capitalSurpluse 1814273000.00
liabilitiesAndStockholdersEquity 4685954000.00
cashAndShortTermInvestments 341026000.00
commonStockSharesOutstanding 993240.00
2018-09-30
date 2018-09-30
filing_date 2018-11-02
currency_symbol USD
totalAssets 4733340000.00
intangibleAssets 9854000.00
otherCurrentAssets 170754000.00
totalLiab 4114739000.00
totalStockholderEquity 499300000.00
deferredLongTermLiab 3427000.00
otherCurrentLiab 37094000.00
commonStock 1010000.00
retainedEarnings -1313327000.00
otherLiab 35185000.00
goodWill 0.00
otherAssets 21544000.00
cash 325839000.00
totalCurrentLiabilities 184902000.00
netDebt 3568608000.00
shortLongTermDebtTotal 3894447000.00
otherStockholderEquity 1811391000.00
propertyPlantEquipment 4089985000.00
totalCurrentAssets 604474000.00
longTermInvestments 7483000.00
netTangibleAssets 607883000.00
shortTermInvestments 24173000.00
netReceivables 79485000.00
longTermDebt 3894652000.00
inventory 4223000.00
accountsPayable 147808000.00
totalPermanentEquity 499938000.00
noncontrollingInterestInConsolidatedEntity 638000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 1811391000.00
commonStockTotalEquity 1010000.00
preferredStockTotalEquity 226000.00
retainedEarningsTotalEquity -1313327000.00
treasuryStock 0.00
nonCurrrentAssetsOther 4114498000.00
nonCurrentAssetsTotal 4128866000.00
longTermDebtTotal 3894652000.00
nonCurrentLiabilitiesOther 37930000.00
nonCurrentLiabilitiesTotal 3929837000.00
warrants 118663000.00
capitalSurpluse 1811391000.00
liabilitiesAndStockholdersEquity 4733340000.00
cashAndShortTermInvestments 350012000.00
commonStockSharesOutstanding 974670.00
2018-06-30
date 2018-06-30
filing_date 2018-08-09
currency_symbol USD
totalAssets 4831647000.00
intangibleAssets 9884000.00
otherCurrentAssets 158471000.00
totalLiab 4173205000.00
totalStockholderEquity 511565000.00
deferredLongTermLiab 2746000.00
otherCurrentLiab 47830000.00
commonStock 986000.00
retainedEarnings -1283516000.00
otherLiab 35369000.00
goodWill 0.00
otherAssets 21739000.00
cash 417359000.00
totalCurrentLiabilities 189816000.00
netDebt 3530661000.00
shortTermDebt 3948020000.00
shortLongTermDebt 3948020000.00
shortLongTermDebtTotal 3948020000.00
otherStockholderEquity 1793869000.00
propertyPlantEquipment 4109720000.00
totalCurrentAssets 682891000.00
longTermInvestments 7413000.00
netTangibleAssets 647704000.00
shortTermInvestments 24072000.00
netReceivables 78712000.00
longTermDebt 3948020000.00
inventory 4277000.00
accountsPayable 141986000.00
totalPermanentEquity 512193000.00
noncontrollingInterestInConsolidatedEntity 628000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 1793869000.00
commonStockTotalEquity 986000.00
preferredStockTotalEquity 226000.00
retainedEarningsTotalEquity -1283516000.00
treasuryStock 0.00
nonCurrrentAssetsOther 4134668000.00
nonCurrentAssetsTotal 4148756000.00
longTermDebtTotal 3948020000.00
nonCurrentLiabilitiesOther 37823000.00
nonCurrentLiabilitiesTotal 3983389000.00
warrants 146249000.00
capitalSurpluse 1793869000.00
liabilitiesAndStockholdersEquity 4831647000.00
cashAndShortTermInvestments 441431000.00
commonStockSharesOutstanding 968890.00
2018-03-31
date 2018-03-31
filing_date 2018-05-09
currency_symbol USD
totalAssets 4637469000.00
intangibleAssets 9913000.00
otherCurrentAssets 174089000.00
totalLiab 3940243000.00
totalStockholderEquity 583651000.00
deferredLongTermLiab 2784000.00
otherCurrentLiab 48762000.00
commonStock 987000.00
retainedEarnings -1207063000.00
otherLiab 35528000.00
goodWill 0.00
otherAssets 19469000.00
cash 277686000.00
totalCurrentLiabilities 191925000.00
netDebt 3435104000.00
shortTermDebt 3712790000.00
shortLongTermDebt 3712790000.00
shortLongTermDebtTotal 3712790000.00
otherStockholderEquity 1789501000.00
propertyPlantEquipment 4034591000.00
totalCurrentAssets 568074000.00
longTermInvestments 5422000.00
netTangibleAssets 686479000.00
shortTermInvestments 35976000.00
netReceivables 76053000.00
longTermDebt 3712790000.00
inventory 4270000.00
accountsPayable 143163000.00
totalPermanentEquity 584259000.00
noncontrollingInterestInConsolidatedEntity 608000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 1789501000.00
commonStockTotalEquity 987000.00
preferredStockTotalEquity 226000.00
retainedEarningsTotalEquity -1207063000.00
treasuryStock 0.00
nonCurrrentAssetsOther 4056448000.00
nonCurrentAssetsTotal 4069395000.00
longTermDebtTotal 3712790000.00
nonCurrentLiabilitiesOther 44549000.00
nonCurrentLiabilitiesTotal 3748318000.00
warrants 112967000.00
capitalSurpluse 1789501000.00
liabilitiesAndStockholdersEquity 4637469000.00
cashAndShortTermInvestments 313662000.00
commonStockSharesOutstanding 953670.00
2017-12-31
date 2017-12-31
filing_date 2018-03-14
currency_symbol USD
totalAssets 4669850000.00
intangibleAssets 9943000.00
otherCurrentAssets 154479000.00
totalLiab 3920582000.00
totalStockholderEquity 632500000.00
deferredLongTermLiab 2777000.00
otherCurrentLiab 57666000.00
commonStock 974000.00
retainedEarnings -1153697000.00
otherLiab 66836000.00
goodWill 0.00
otherAssets 4113101000.00
cash 354805000.00
totalCurrentLiabilities 190067000.00
netDebt 3341495000.00
shortTermDebt 3696300000.00
shortLongTermDebt 3696300000.00
shortLongTermDebtTotal 3696300000.00
otherStockholderEquity 1784997000.00
propertyPlantEquipment 4035915000.00
totalCurrentAssets 602098000.00
longTermInvestments 4965000.00
netTangibleAssets 738453000.00
shortTermInvestments 26926000.00
netReceivables 61644000.00
longTermDebt 3696300000.00
inventory 4244000.00
accountsPayable 132401000.00
totalPermanentEquity 633146000.00
noncontrollingInterestInConsolidatedEntity 646000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 1784997000.00
commonStockTotalEquity 974000.00
preferredStockTotalEquity 226000.00
retainedEarningsTotalEquity -1153697000.00
treasuryStock 0.00
nonCurrrentAssetsOther 4054854000.00
nonCurrentAssetsTotal 4067752000.00
longTermDebtTotal 3696300000.00
nonCurrentLiabilitiesOther 50623000.00
nonCurrentLiabilitiesTotal 3730515000.00
warrants 116122000.00
capitalSurpluse 1784997000.00
liabilitiesAndStockholdersEquity 4669850000.00
cashAndShortTermInvestments 381731000.00
commonStockSharesOutstanding 953280.00
2017-09-30
date 2017-09-30
filing_date 2017-11-07
currency_symbol USD
totalAssets 4746661000.00
intangibleAssets 9972000.00
otherCurrentAssets 157325000.00
totalLiab 3929425000.00
totalStockholderEquity 699042000.00
deferredLongTermLiab 0.00
otherCurrentLiab 42162000.00
commonStock 974000.00
retainedEarnings -1086071000.00
otherLiab 51264000.00
goodWill 0.00
otherAssets 4110518000.00
cash 393527000.00
totalCurrentLiabilities 195934000.00
netDebt 3305342000.00
shortTermDebt 3698869000.00
shortLongTermDebt 3698869000.00
shortLongTermDebtTotal 3698869000.00
otherStockholderEquity 1783912000.00
propertyPlantEquipment 4064555000.00
totalCurrentAssets 648103000.00
longTermInvestments 6961000.00
netTangibleAssets 806277000.00
shortTermInvestments 11960000.00
netReceivables 80907000.00
longTermDebt 3699015000.00
inventory 4384000.00
accountsPayable 153772000.00
totalPermanentEquity 699802000.00
noncontrollingInterestInConsolidatedEntity 760000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 1783912000.00
commonStockTotalEquity 974000.00
preferredStockTotalEquity 227000.00
retainedEarningsTotalEquity -1086071000.00
treasuryStock 0.00
nonCurrrentAssetsOther 4083346000.00
nonCurrentAssetsTotal 4098558000.00
longTermDebtTotal 3699015000.00
nonCurrentLiabilitiesOther 37103000.00
nonCurrentLiabilitiesTotal 3733491000.00
warrants 117434000.00
capitalSurpluse 1783912000.00
liabilitiesAndStockholdersEquity 4746661000.00
cashAndShortTermInvestments 405487000.00
commonStockSharesOutstanding 953320.00
2017-06-30
date 2017-06-30
filing_date 2017-08-08
currency_symbol USD
totalAssets 4780815000.00
intangibleAssets 10002000.00
otherCurrentAssets 174633000.00
totalLiab 3924763000.00
totalStockholderEquity 747592000.00
deferredLongTermLiab 0.00
otherCurrentLiab 44071000.00
commonStock 974000.00
retainedEarnings -1019264000.00
otherLiab 53120000.00
goodWill 0.00
otherAssets 4121299000.00
cash 404435000.00
totalCurrentLiabilities 191096000.00
netDebt 3293998000.00
shortTermDebt 3698433000.00
shortLongTermDebt 3698433000.00
shortLongTermDebtTotal 3698433000.00
otherStockholderEquity 1765660000.00
propertyPlantEquipment 4069152000.00
totalCurrentAssets 678786000.00
longTermInvestments 7193000.00
netTangibleAssets 845090000.00
shortTermInvestments 19270000.00
netReceivables 76035000.00
longTermDebt 3698492000.00
inventory 4413000.00
accountsPayable 147025000.00
totalPermanentEquity 748330000.00
noncontrollingInterestInConsolidatedEntity 738000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 1765660000.00
commonStockTotalEquity 974000.00
preferredStockTotalEquity 222000.00
retainedEarningsTotalEquity -1019264000.00
treasuryStock 0.00
nonCurrrentAssetsOther 4086441000.00
nonCurrentAssetsTotal 4102029000.00
longTermDebtTotal 3698492000.00
nonCurrentLiabilitiesOther 37541000.00
nonCurrentLiabilitiesTotal 3733667000.00
warrants 107722000.00
capitalSurpluse 1765660000.00
liabilitiesAndStockholdersEquity 4780815000.00
cashAndShortTermInvestments 423705000.00
commonStockSharesOutstanding 953200.00
2017-03-31
date 2017-03-31
filing_date 2017-05-10
currency_symbol USD
totalAssets 4822618000.00
intangibleAssets 10032000.00
otherCurrentAssets 189930000.00
totalLiab 3951716000.00
totalStockholderEquity 758857000.00
deferredLongTermLiab 0.00
otherCurrentLiab 44203000.00
commonStock 970000.00
retainedEarnings -1006010000.00
otherLiab 53195000.00
goodWill 0.00
otherAssets 4239224000.00
cash 306670000.00
totalCurrentLiabilities 196898000.00
netDebt 3413370000.00
shortTermDebt 3720040000.00
shortLongTermDebt 3720040000.00
shortLongTermDebtTotal 3720040000.00
otherStockholderEquity 1763675000.00
propertyPlantEquipment 4152741000.00
totalCurrentAssets 633776000.00
longTermInvestments 9608000.00
netTangibleAssets 856230000.00
shortTermInvestments 50382000.00
netReceivables 82300000.00
longTermDebt 3720238000.00
inventory 4494000.00
accountsPayable 152695000.00
totalPermanentEquity 755936000.00
noncontrollingInterestInConsolidatedEntity 725000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 1763675000.00
commonStockTotalEquity 970000.00
preferredStockTotalEquity 222000.00
retainedEarningsTotalEquity -1009656000.00
treasuryStock 0.00
nonCurrrentAssetsOther 4171086000.00
nonCurrentAssetsTotal 4188842000.00
longTermDebtTotal 3720238000.00
nonCurrentLiabilitiesOther 37247000.00
nonCurrentLiabilitiesTotal 3754818000.00
warrants 111273000.00
capitalSurpluse 1763675000.00
liabilitiesAndStockholdersEquity 4822618000.00
cashAndShortTermInvestments 357052000.00
commonStockSharesOutstanding 948400.00
2016-12-31
date 2016-12-31
filing_date 2017-03-16
currency_symbol USD
totalAssets 4891544000.00
intangibleAssets 10061000.00
otherCurrentAssets 181180000.00
totalLiab 3966399000.00
totalStockholderEquity 791621000.00
deferredLongTermLiab 2846000.00
otherCurrentLiab 81731000.00
commonStock 964000.00
retainedEarnings -974015000.00
otherLiab 91089000.00
goodWill 0.00
otherAssets 4320354000.00
cash 347091000.00
totalCurrentLiabilities 208717000.00
netDebt 3376468000.00
shortTermDebt 3723559000.00
shortLongTermDebt 3723559000.00
shortLongTermDebtTotal 3723559000.00
otherStockholderEquity 1764450000.00
propertyPlantEquipment 4160563000.00
totalCurrentAssets 643963000.00
longTermInvestments 62393000.00
netTangibleAssets 914106000.00
shortTermInvestments 53185000.00
netReceivables 57977000.00
longTermDebt 3723559000.00
inventory 4530000.00
accountsPayable 126986000.00
totalPermanentEquity 792377000.00
noncontrollingInterestInConsolidatedEntity 756000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 1764450000.00
commonStockTotalEquity 964000.00
preferredStockTotalEquity 222000.00
retainedEarningsTotalEquity -974015000.00
treasuryStock 0.00
nonCurrrentAssetsOther 4178741000.00
nonCurrentAssetsTotal 4247581000.00
longTermDebtTotal 3723559000.00
nonCurrentLiabilitiesOther 73884000.00
nonCurrentLiabilitiesTotal 3757682000.00
warrants 132768000.00
capitalSurpluse 1764450000.00
liabilitiesAndStockholdersEquity 4891544000.00
cashAndShortTermInvestments 400276000.00
commonStockSharesOutstanding 945850.00
2016-09-30
date 2016-09-30
filing_date 2016-11-09
currency_symbol USD
totalAssets 4839744000.00
intangibleAssets 9294000.00
otherCurrentAssets 216348000.00
totalLiab 3975896000.00
totalStockholderEquity 744168000.00
deferredLongTermLiab 0.00
otherCurrentLiab 62344000.00
commonStock 962000.00
retainedEarnings -862932000.00
otherLiab 74585000.00
goodWill 0.00
otherAssets 4324897000.00
cash 256421000.00
totalCurrentLiabilities 212463000.00
netDebt 3472224000.00
shortTermDebt 3728645000.00
shortLongTermDebt 3728645000.00
shortLongTermDebtTotal 3728645000.00
otherStockholderEquity 1605978000.00
propertyPlantEquipment 4187939000.00
totalCurrentAssets 558142000.00
longTermInvestments 67987000.00
netTangibleAssets 853640000.00
shortTermInvestments 149865000.00
netReceivables 80597000.00
longTermDebt 3728645000.00
inventory 4776000.00
accountsPayable 150119000.00
totalPermanentEquity 744922000.00
noncontrollingInterestInConsolidatedEntity 754000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 1605978000.00
commonStockTotalEquity 962000.00
preferredStockTotalEquity 160000.00
retainedEarningsTotalEquity -862932000.00
treasuryStock 0.00
nonCurrrentAssetsOther 4213976000.00
nonCurrentAssetsTotal 4281602000.00
longTermDebtTotal 3728645000.00
nonCurrentLiabilitiesOther 63507000.00
nonCurrentLiabilitiesTotal 3763433000.00
warrants 118926000.00
capitalSurpluse 1605978000.00
liabilitiesAndStockholdersEquity 4839744000.00
cashAndShortTermInvestments 256421000.00
commonStockSharesOutstanding 945310.00
2016-06-30
date 2016-06-30
filing_date 2016-08-09
currency_symbol USD
totalAssets 4900965000.00
intangibleAssets 11245000.00
otherCurrentAssets 215869000.00
totalLiab 3990857000.00
totalStockholderEquity 799667000.00
deferredLongTermLiab 0.00
otherCurrentLiab 57851000.00
commonStock 962000.00
retainedEarnings -799939000.00
otherLiab 70207000.00
goodWill 0.00
otherAssets 4369102000.00
cash 261821000.00
totalCurrentLiabilities 196637000.00
netDebt 3496946000.00
shortTermDebt 3758767000.00
shortLongTermDebt 3758767000.00
shortLongTermDebtTotal 3758767000.00
otherStockholderEquity 1598486000.00
propertyPlantEquipment 4236009000.00
totalCurrentAssets 561709000.00
longTermInvestments 76496000.00
netTangibleAssets 897967000.00
shortTermInvestments 161935000.00
netReceivables 79254000.00
longTermDebt 3758767000.00
inventory 4765000.00
accountsPayable 138786000.00
totalPermanentEquity 800405000.00
noncontrollingInterestInConsolidatedEntity 738000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 1598486000.00
commonStockTotalEquity 962000.00
preferredStockTotalEquity 158000.00
retainedEarningsTotalEquity -799939000.00
treasuryStock 0.00
nonCurrrentAssetsOther 4269199000.00
nonCurrentAssetsTotal 4339256000.00
longTermDebtTotal 3758767000.00
nonCurrentLiabilitiesOther 62871000.00
nonCurrentLiabilitiesTotal 3794220000.00
warrants 109703000.00
capitalSurpluse 1598486000.00
liabilitiesAndStockholdersEquity 4900965000.00
cashAndShortTermInvestments 261821000.00
commonStockSharesOutstanding 944740.00
2016-03-31
date 2016-03-31
filing_date 2016-05-10
currency_symbol USD
totalAssets 4988082000.00
intangibleAssets 11294000.00
otherCurrentAssets 184839000.00
totalLiab 4092500000.00
totalStockholderEquity 769688000.00
deferredLongTermLiab 0.00
otherCurrentLiab 36525000.00
commonStock 957000.00
retainedEarnings -828514000.00
otherLiab 49912000.00
goodWill 0.00
otherAssets 4492769000.00
cash 226877000.00
totalCurrentLiabilities 176998000.00
netDebt 3652348000.00
shortLongTermDebtTotal 3879225000.00
otherStockholderEquity 1597087000.00
propertyPlantEquipment 0.00
totalCurrentAssets 495326000.00
shortTermInvestments 162146000.00
netReceivables 78825000.00
longTermDebt 3879225000.00
inventory 4785000.00
accountsPayable 140473000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 957000.00
preferredStockTotalEquity 158000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 4422479000.00
nonCurrentAssetsTotal 4492756000.00
nonCurrentLiabilitiesTotal 3915502000.00
liabilitiesAndStockholdersEquity 4988082000.00
cashAndShortTermInvestments 226877000.00
commonStockSharesOutstanding 941360.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
totalAssets 4965131000.00
intangibleAssets 11343000.00
otherCurrentAssets 166138000.00
totalLiab 4034826000.00
totalStockholderEquity 811086000.00
deferredLongTermLiab 3847000.00
otherCurrentLiab 36377000.00
commonStock 955000.00
retainedEarnings -787221000.00
otherLiab 48087000.00
goodWill 0.00
otherAssets 4512052000.00
cash 215078000.00
totalCurrentLiabilities 159821000.00
netDebt 3625539000.00
shortTermDebt 3840617000.00
shortLongTermDebt 3840617000.00
shortLongTermDebtTotal 3840617000.00
otherStockholderEquity 1597194000.00
propertyPlantEquipment 4419684000.00
totalCurrentAssets 453607000.00
longTermInvestments 66003000.00
netTangibleAssets 918034000.00
shortTermInvestments 215078000.00
netReceivables 67581000.00
longTermDebt 3840617000.00
inventory 4810000.00
accountsPayable 123444000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 770000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 955000.00
preferredStockTotalEquity 158000.00
retainedEarningsTotalEquity -787221000.00
treasuryStock 0.00
nonCurrrentAssetsOther 4437613000.00
nonCurrentAssetsTotal 4511524000.00
longTermDebtTotal 3840617000.00
nonCurrentLiabilitiesOther 36892000.00
nonCurrentLiabilitiesTotal 3875005000.00
warrants 118449000.00
capitalSurpluse 1597194000.00
liabilitiesAndStockholdersEquity 4965131000.00
cashAndShortTermInvestments 215078000.00
commonStockSharesOutstanding 940120.00
2015-09-30
date 2015-09-30
filing_date 2015-11-09
currency_symbol USD
totalAssets 4883600000.00
intangibleAssets 11393000.00
otherCurrentAssets 166752000.00
totalLiab 3905524000.00
totalStockholderEquity 862543000.00
deferredLongTermLiab 0.00
otherCurrentLiab 35576000.00
commonStock 1192000.00
retainedEarnings -735087000.00
otherLiab 43056000.00
goodWill 0.00
otherAssets 4431536000.00
cash 185981000.00
totalCurrentLiabilities 176980000.00
netDebt 3512404000.00
shortLongTermDebtTotal 3698385000.00
otherStockholderEquity 1596280000.00
propertyPlantEquipment 4305918000.00
totalCurrentAssets 452064000.00
longTermInvestments 65887000.00
netTangibleAssets 965733000.00
shortTermInvestments 185981000.00
netReceivables 94679000.00
longTermDebt 3698385000.00
inventory 4652000.00
accountsPayable 141404000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 792000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1192000.00
preferredStockTotalEquity 158000.00
retainedEarningsTotalEquity -735087000.00
treasuryStock -108640000.00
nonCurrrentAssetsOther 4359828000.00
nonCurrentAssetsTotal 4431536000.00
longTermDebtTotal 3698385000.00
nonCurrentLiabilitiesOther 42586000.00
nonCurrentLiabilitiesTotal 3728544000.00
warrants 114741000.00
capitalSurpluse 1704920000.00
liabilitiesAndStockholdersEquity 4883600000.00
cashAndShortTermInvestments 185981000.00
commonStockSharesOutstanding 958880.00
2015-06-30
date 2015-06-30
filing_date 2015-08-10
currency_symbol USD
totalAssets 4980801000.00
intangibleAssets 11442000.00
otherCurrentAssets 167592000.00
totalLiab 3853733000.00
totalStockholderEquity 975844000.00
deferredLongTermLiab 0.00
otherCurrentLiab 34887000.00
commonStock 1249000.00
retainedEarnings -718973000.00
otherLiab 42312000.00
goodWill 0.00
otherAssets 4429986000.00
cash 282073000.00
totalCurrentLiabilities 171584000.00
netDebt 3369282000.00
shortLongTermDebtTotal 3651355000.00
otherStockholderEquity 1693410000.00
propertyPlantEquipment 4236040000.00
totalCurrentAssets 552158000.00
longTermInvestments 121486000.00
netTangibleAssets 1114679000.00
shortTermInvestments 282073000.00
netReceivables 98135000.00
longTermDebt 3651355000.00
inventory 4358000.00
accountsPayable 136697000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 789000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1249000.00
preferredStockTotalEquity 158000.00
retainedEarningsTotalEquity -718973000.00
treasuryStock -108633000.00
nonCurrrentAssetsOther 4297483000.00
nonCurrentAssetsTotal 4428643000.00
longTermDebtTotal 3651355000.00
nonCurrentLiabilitiesOther 41975000.00
nonCurrentLiabilitiesTotal 3682149000.00
warrants 150435000.00
capitalSurpluse 1802043000.00
liabilitiesAndStockholdersEquity 4980801000.00
cashAndShortTermInvestments 282073000.00
commonStockSharesOutstanding 997550.00
2015-03-31
date 2015-03-31
filing_date 2015-05-11
currency_symbol USD
totalAssets 4768956000.00
intangibleAssets 15045000.00
otherCurrentAssets 165800000.00
totalLiab 3605300000.00
totalStockholderEquity 997291000.00
deferredLongTermLiab 0.00
otherCurrentLiab 33995000.00
commonStock 1249000.00
retainedEarnings -696787000.00
otherLiab 62441000.00
goodWill 0.00
otherAssets 4146161000.00
cash 355727000.00
totalCurrentLiabilities 165885000.00
netDebt 3031896000.00
shortLongTermDebtTotal 3387623000.00
otherStockholderEquity 1692671000.00
propertyPlantEquipment 3953983000.00
totalCurrentAssets 695557000.00
longTermInvestments 59888000.00
netTangibleAssets 1147678000.00
shortTermInvestments 72427000.00
netReceivables 97415000.00
longTermDebt 3387623000.00
inventory 4188000.00
accountsPayable 131890000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 775000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1249000.00
preferredStockTotalEquity 158000.00
retainedEarningsTotalEquity -696787000.00
treasuryStock -108985000.00
nonCurrrentAssetsOther 3999383000.00
nonCurrentAssetsTotal 4073399000.00
longTermDebtTotal 3387623000.00
nonCurrentLiabilitiesOther 62441000.00
nonCurrentLiabilitiesTotal 3439415000.00
warrants 165590000.00
capitalSurpluse 1801656000.00
liabilitiesAndStockholdersEquity 4768956000.00
cashAndShortTermInvestments 428154000.00
commonStockSharesOutstanding 1139120.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
totalAssets 2781080000.00
intangibleAssets 0.00
otherCurrentAssets 92847000.00
totalLiab 2071583000.00
totalStockholderEquity 531633000.00
deferredLongTermLiab 1618000.00
otherCurrentLiab 33598000.00
commonStock 1249000.00
retainedEarnings -1050323000.00
otherLiab 24473000.00
goodWill 0.00
otherAssets 2429400000.00
cash 215063000.00
totalCurrentLiabilities 104716000.00
netDebt 1739040000.00
shortTermDebt 1943133000.00
shortLongTermDebt 1943133000.00
shortLongTermDebtTotal 1954103000.00
otherStockholderEquity 1580549000.00
propertyPlantEquipment 2128611000.00
totalCurrentAssets 415793000.00
longTermInvestments 206790000.00
netTangibleAssets 708539000.00
shortTermInvestments 63217000.00
netReceivables 42562000.00
longTermDebt 1954103000.00
inventory 2104000.00
accountsPayable 71118000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 800000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1249000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1249000.00
preferredStockTotalEquity 158000.00
retainedEarningsTotalEquity -1050323000.00
treasuryStock -125725000.00
nonCurrrentAssetsOther 2158497000.00
nonCurrentAssetsTotal 2365287000.00
longTermDebtTotal 1954103000.00
nonCurrentLiabilitiesOther 22606000.00
nonCurrentLiabilitiesTotal 1966867000.00
warrants 177064000.00
capitalSurpluse 1706274000.00
liabilitiesAndStockholdersEquity 2781080000.00
cashAndShortTermInvestments 278280000.00
commonStockSharesOutstanding 895890.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
totalAssets 2863708000.00
intangibleAssets 0.00
otherCurrentAssets 118507000.00
totalLiab 2093352000.00
totalStockholderEquity 591406000.00
deferredLongTermLiab 0.00
otherCurrentLiab 24979000.00
commonStock 1249000.00
retainedEarnings -1013529000.00
otherLiab 18319000.00
goodWill 0.00
otherAssets 2412264000.00
cash 280574000.00
totalCurrentLiabilities 118515000.00
netDebt 1679034000.00
shortLongTermDebtTotal 1959608000.00
otherStockholderEquity 1603638000.00
propertyPlantEquipment 0.00
totalCurrentAssets 499532000.00
shortTermInvestments 44273000.00
netReceivables 54060000.00
longTermDebt 1959608000.00
inventory 2118000.00
accountsPayable 93536000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -110000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1249000.00
preferredStockTotalEquity 158000.00
retainedEarningsTotalEquity 0.00
treasuryStock -125700000.00
nonCurrrentAssetsOther 2163182000.00
nonCurrentAssetsTotal 2364176000.00
nonCurrentLiabilitiesTotal 1974837000.00
liabilitiesAndStockholdersEquity 2863708000.00
cashAndShortTermInvestments 324847000.00
commonStockSharesOutstanding 903220.00
2014-06-30
date 2014-06-30
filing_date 2014-08-11
currency_symbol USD
totalAssets 2700053000.00
intangibleAssets 0.00
otherCurrentAssets 99483000.00
totalLiab 1897934000.00
totalStockholderEquity 598808000.00
deferredLongTermLiab 0.00
otherCurrentLiab 24263000.00
commonStock 1249000.00
retainedEarnings -998583000.00
otherLiab 16623000.00
goodWill 0.00
otherAssets 2331946000.00
cash 212292000.00
totalCurrentLiabilities 106910000.00
netDebt 1564469000.00
shortLongTermDebtTotal 1776761000.00
otherStockholderEquity 1596094000.00
propertyPlantEquipment 2079506000.00
totalCurrentAssets 407658000.00
longTermInvestments 198411000.00
netTangibleAssets 801191000.00
shortTermInvestments 34935000.00
netReceivables 58943000.00
longTermDebt 1776761000.00
inventory 2005000.00
accountsPayable 82647000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 770000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -110000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1249000.00
preferredStockTotalEquity 158000.00
retainedEarningsTotalEquity -998583000.00
treasuryStock -125938000.00
nonCurrrentAssetsOther 2093984000.00
nonCurrentAssetsTotal 2292395000.00
longTermDebtTotal 1776761000.00
nonCurrentLiabilitiesOther 15870000.00
nonCurrentLiabilitiesTotal 1791024000.00
warrants 202541000.00
capitalSurpluse 1722032000.00
liabilitiesAndStockholdersEquity 2700053000.00
cashAndShortTermInvestments 247227000.00
commonStockSharesOutstanding 887810.00
2014-03-31
date 2014-03-31
filing_date 2014-05-12
currency_symbol USD
totalAssets 2619375000.00
intangibleAssets 0.00
otherCurrentAssets 74411000.00
totalLiab 1885650000.00
totalStockholderEquity 538494000.00
deferredLongTermLiab 0.00
otherCurrentLiab 22253000.00
commonStock 1249000.00
retainedEarnings -969035000.00
otherLiab 15381000.00
goodWill 0.00
otherAssets 2317146000.00
cash 154110000.00
totalCurrentLiabilities 91199000.00
netDebt 1626322000.00
shortLongTermDebtTotal 1780432000.00
otherStockholderEquity 1506257000.00
propertyPlantEquipment 0.00
totalCurrentAssets 336905000.00
shortTermInvestments 33096000.00
netReceivables 73291000.00
longTermDebt 1780432000.00
inventory 1997000.00
accountsPayable 68946000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -135000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1249000.00
preferredStockTotalEquity 158000.00
retainedEarningsTotalEquity 0.00
treasuryStock -139333000.00
nonCurrrentAssetsOther 2091271000.00
nonCurrentAssetsTotal 2282470000.00
nonCurrentLiabilitiesTotal 1794451000.00
liabilitiesAndStockholdersEquity 2619375000.00
cashAndShortTermInvestments 187206000.00
commonStockSharesOutstanding 816900.00
2013-12-31
date 2013-12-31
filing_date 2014-03-03
currency_symbol USD
totalAssets 2677002000.00
intangibleAssets 0.00
otherCurrentAssets 69017000.00
totalLiab 1923959000.00
totalStockholderEquity 617789000.00
deferredLongTermLiab 0.00
otherCurrentLiab 21935000.00
commonStock 1249000.00
retainedEarnings -896110000.00
otherLiab 13584000.00
goodWill 0.00
otherAssets 2417054000.00
cash 128780000.00
totalCurrentLiabilities 92646000.00
netDebt 1690177000.00
shortTermDebt 28000.00
shortLongTermDebtTotal 1818957000.00
otherStockholderEquity 1512689000.00
propertyPlantEquipment 2164389000.00
totalCurrentAssets 302591000.00
longTermInvestments 195545000.00
netTangibleAssets 751837000.00
shortTermInvestments 29601000.00
netReceivables 73247000.00
longTermDebt 1818957000.00
inventory 1946000.00
accountsPayable 70683000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 1048000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -197000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1249000.00
preferredStockTotalEquity 158000.00
retainedEarningsTotalEquity -896110000.00
treasuryStock -140054000.00
nonCurrrentAssetsOther 2178866000.00
nonCurrentAssetsTotal 2374411000.00
longTermDebtTotal 1818957000.00
nonCurrentLiabilitiesOther 13314000.00
nonCurrentLiabilitiesTotal 1831313000.00
warrants 134206000.00
capitalSurpluse 1652743000.00
liabilitiesAndStockholdersEquity 2677002000.00
cashAndShortTermInvestments 158381000.00
commonStockSharesOutstanding 813830.00
2013-09-30
date 2013-09-30
filing_date 2013-11-07
currency_symbol USD
totalAssets 3629356000.00
intangibleAssets 2654000.00
otherCurrentAssets 98047000.00
totalLiab 2578659000.00
totalStockholderEquity 854178000.00
deferredLongTermLiab 0.00
otherCurrentLiab 23700000.00
commonStock 1249000.00
retainedEarnings -889035000.00
otherLiab 18778000.00
goodWill 0.00
otherAssets 3122042000.00
cash 310427000.00
totalCurrentLiabilities 122434000.00
netDebt 2130023000.00
shortTermDebt 37000.00
shortLongTermDebtTotal 2440450000.00
otherStockholderEquity 1742046000.00
propertyPlantEquipment 0.00
totalCurrentAssets 532343000.00
shortTermInvestments 25029000.00
netReceivables 96597000.00
longTermDebt 2440450000.00
inventory 2243000.00
accountsPayable 98697000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -240000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1249000.00
preferredStockTotalEquity 158000.00
retainedEarningsTotalEquity 0.00
treasuryStock -140054000.00
nonCurrrentAssetsOther 2950291000.00
nonCurrentAssetsTotal 3097013000.00
nonCurrentLiabilitiesTotal 2456225000.00
liabilitiesAndStockholdersEquity 3629356000.00
cashAndShortTermInvestments 335456000.00
commonStockSharesOutstanding 798980.00
2013-06-30
date 2013-06-30
filing_date 2013-08-07
currency_symbol USD
totalAssets 3592158000.00
intangibleAssets 2676000.00
otherCurrentAssets 93231000.00
totalLiab 2518831000.00
totalStockholderEquity 889884000.00
deferredLongTermLiab 0.00
otherCurrentLiab 23405000.00
commonStock 1249000.00
retainedEarnings -835308000.00
otherLiab 19416000.00
goodWill 0.00
otherAssets 3139699000.00
cash 250464000.00
totalCurrentLiabilities 120303000.00
netDebt 2131468000.00
shortLongTermDebtTotal 2381932000.00
otherStockholderEquity 1724048000.00
propertyPlantEquipment 0.00
totalCurrentAssets 476980000.00
shortTermInvestments 24521000.00
netReceivables 106468000.00
longTermDebt 2381932000.00
inventory 2296000.00
accountsPayable 96898000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -263000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1249000.00
preferredStockTotalEquity 158000.00
retainedEarningsTotalEquity 0.00
treasuryStock -142245000.00
nonCurrrentAssetsOther 2958329000.00
nonCurrentAssetsTotal 3115178000.00
nonCurrentLiabilitiesTotal 2398528000.00
liabilitiesAndStockholdersEquity 3592158000.00
cashAndShortTermInvestments 274985000.00
commonStockSharesOutstanding 684890.00
2013-03-31
date 2013-03-31
filing_date 2013-05-09
currency_symbol USD
totalAssets 3471690000.00
intangibleAssets 2698000.00
otherCurrentAssets 90780000.00
totalLiab 2515451000.00
totalStockholderEquity 758609000.00
deferredLongTermLiab 0.00
otherCurrentLiab 22681000.00
commonStock 1249000.00
retainedEarnings -837169000.00
otherLiab 23903000.00
goodWill 0.00
otherAssets 3063239000.00
cash 209982000.00
totalCurrentLiabilities 104254000.00
netDebt 2180743000.00
shortLongTermDebtTotal 2390725000.00
otherStockholderEquity 1594648000.00
propertyPlantEquipment 0.00
totalCurrentAssets 436220000.00
shortTermInvestments 27769000.00
netReceivables 105548000.00
longTermDebt 2390725000.00
inventory 2141000.00
accountsPayable 81573000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -277000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1249000.00
preferredStockTotalEquity 158000.00
retainedEarningsTotalEquity 0.00
treasuryStock -164389000.00
nonCurrrentAssetsOther 2880966000.00
nonCurrentAssetsTotal 3035470000.00
nonCurrentLiabilitiesTotal 2411197000.00
liabilitiesAndStockholdersEquity 3471690000.00
cashAndShortTermInvestments 237751000.00
propertyPlantAndEquipmentGross 2872304000.00
commonStockSharesOutstanding 676820.00
2012-12-31
date 2012-12-31
filing_date 2013-03-01
currency_symbol USD
totalAssets 3464729000.00
intangibleAssets 2721000.00
otherCurrentAssets 94931000.00
totalLiab 2466250000.00
totalStockholderEquity 831942000.00
deferredLongTermLiab 0.00
otherCurrentLiab 23393000.00
commonStock 1249000.00
retainedEarnings -770467000.00
otherLiab 24289000.00
goodWill 0.00
otherAssets 3085518000.00
cash 185935000.00
totalCurrentLiabilities 107686000.00
netDebt 2153475000.00
shortLongTermDebtTotal 2339410000.00
otherStockholderEquity 1601284000.00
propertyPlantEquipment 0.00
totalCurrentAssets 379211000.00
shortTermInvestments 84786000.00
netReceivables 96234000.00
longTermDebt 2167174000.00
inventory 2111000.00
accountsPayable 84293000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -282000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1249000.00
preferredStockTotalEquity 158000.00
retainedEarningsTotalEquity 0.00
treasuryStock -164884000.00
nonCurrrentAssetsOther 4594000.00
nonCurrentAssetsTotal 3085518000.00
nonCurrentLiabilitiesTotal 2358564000.00
liabilitiesAndStockholdersEquity 3464729000.00
cashAndShortTermInvestments 185935000.00
propertyPlantAndEquipmentGross 2872304000.00
propertyPlantAndEquipmentNet 2872304000.00
commonStockSharesOutstanding 676700.00
2012-09-30
date 2012-09-30
filing_date 2012-11-07
currency_symbol USD
totalAssets 3485032000.00
intangibleAssets 2743000.00
otherCurrentAssets 76878000.00
totalLiab 2456127000.00
totalStockholderEquity 882717000.00
deferredLongTermLiab 0.00
otherCurrentLiab 11918000.00
commonStock 1249000.00
retainedEarnings -716316000.00
otherLiab 25375000.00
goodWill 0.00
otherAssets 3137153000.00
cash 146393000.00
totalCurrentLiabilities 2447161000.00
currentDeferredRevenue 22750000.00
netDebt 2165815000.00
shortTermDebt 2312208000.00
shortLongTermDebtTotal 2312208000.00
otherStockholderEquity 1597909000.00
propertyPlantEquipment 0.00
totalCurrentAssets 272336000.00
shortTermInvestments 76878000.00
netReceivables 46696000.00
longTermDebt 2312208000.00
inventory 2369000.00
accountsPayable 100285000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -283000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1249000.00
preferredStockTotalEquity 158000.00
retainedEarningsTotalEquity 0.00
treasuryStock -164846000.00
nonCurrrentAssetsOther 5773000.00
nonCurrentAssetsTotal 3212696000.00
nonCurrentLiabilitiesTotal 8966000.00
liabilitiesAndStockholdersEquity 3485032000.00
cashAndShortTermInvestments 146393000.00
propertyPlantAndEquipmentGross 2911638000.00
propertyPlantAndEquipmentNet 2911638000.00
commonStockSharesOutstanding 676590.00
2012-06-30
date 2012-06-30
filing_date 2012-08-03
currency_symbol USD
totalAssets 3524679000.00
intangibleAssets 2765000.00
otherCurrentAssets 76558000.00
totalLiab 2463781000.00
totalStockholderEquity 917942000.00
deferredLongTermLiab 0.00
otherCurrentLiab 27870000.00
commonStock 1249000.00
retainedEarnings -679533000.00
otherLiab 32346000.00
goodWill 0.00
otherAssets 3177848000.00
cash 139466000.00
totalCurrentLiabilities 2463781000.00
currentDeferredRevenue 22736000.00
netDebt 2179477000.00
shortTermDebt 2318943000.00
shortLongTermDebtTotal 2318943000.00
otherStockholderEquity 1596329000.00
propertyPlantEquipment 0.00
totalCurrentAssets 270819000.00
shortTermInvestments 76558000.00
netReceivables 52429000.00
longTermDebt 2318943000.00
inventory 2366000.00
accountsPayable 94232000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -261000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1249000.00
preferredStockTotalEquity 158000.00
retainedEarningsTotalEquity 0.00
treasuryStock -164829000.00
nonCurrrentAssetsOther 5467000.00
nonCurrentAssetsTotal 3253860000.00
liabilitiesAndStockholdersEquity 3524679000.00
cashAndShortTermInvestments 139466000.00
propertyPlantAndEquipmentGross 2929113000.00
propertyPlantAndEquipmentNet 2929113000.00
commonStockSharesOutstanding 676390.00
2012-03-31
date 2012-03-31
filing_date 2012-05-08
currency_symbol USD
totalAssets 3566167000.00
intangibleAssets 2788000.00
otherCurrentAssets 96239000.00
totalLiab 2492887000.00
totalStockholderEquity 924613000.00
deferredLongTermLiab 0.00
otherCurrentLiab 26275000.00
commonStock 1249000.00
retainedEarnings -661454000.00
otherLiab 29626000.00
goodWill 0.00
otherAssets 3196694000.00
cash 150386000.00
totalCurrentLiabilities 2492887000.00
currentDeferredRevenue 18103000.00
netDebt 2207059000.00
shortTermDebt 2357445000.00
shortLongTermDebtTotal 2357445000.00
otherStockholderEquity 1584845000.00
propertyPlantEquipment 0.00
totalCurrentAssets 299261000.00
shortTermInvestments 96239000.00
netReceivables 50268000.00
longTermDebt 2357445000.00
inventory 2368000.00
accountsPayable 91064000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -181000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1249000.00
preferredStockTotalEquity 154000.00
retainedEarningsTotalEquity 0.00
treasuryStock -165227000.00
nonCurrrentAssetsOther 4962000.00
nonCurrentAssetsTotal 3266906000.00
liabilitiesAndStockholdersEquity 3566167000.00
cashAndShortTermInvestments 150386000.00
propertyPlantAndEquipmentGross 2945706000.00
propertyPlantAndEquipmentNet 2945706000.00
commonStockSharesOutstanding 671520.00
2011-12-31
date 2011-12-31
filing_date 2012-02-28
currency_symbol USD
totalAssets 3589726000.00
intangibleAssets 2810000.00
otherCurrentAssets 84069000.00
totalLiab 2487109000.00
totalStockholderEquity 973407000.00
deferredLongTermLiab 0.00
otherCurrentLiab 30552000.00
commonStock 1249000.00
retainedEarnings -609272000.00
otherLiab 25428000.00
goodWill 0.00
otherAssets 3221800000.00
cash 167609000.00
totalCurrentLiabilities 117005000.00
netDebt 2194849000.00
shortLongTermDebtTotal 2362458000.00
otherStockholderEquity 1581463000.00
propertyPlantEquipment 0.00
totalCurrentAssets 293871000.00
shortTermInvestments 84069000.00
netReceivables 39822000.00
longTermDebt 2166215000.00
inventory 2371000.00
accountsPayable 86453000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -184000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1249000.00
preferredStockTotalEquity 151000.00
retainedEarningsTotalEquity 0.00
treasuryStock -164796000.00
nonCurrrentAssetsOther 4851000.00
nonCurrentAssetsTotal 3295855000.00
nonCurrentLiabilitiesTotal 2370104000.00
liabilitiesAndStockholdersEquity 3589726000.00
cashAndShortTermInvestments 167609000.00
propertyPlantAndEquipmentGross 2957899000.00
propertyPlantAndEquipmentNet 2957899000.00
commonStockSharesOutstanding 671520.00
2011-09-30
date 2011-09-30
filing_date 2011-11-09
currency_symbol USD
totalAssets 3628403000.00
intangibleAssets 2832000.00
otherCurrentAssets 78478000.00
totalLiab 2529129000.00
totalStockholderEquity 977282000.00
deferredLongTermLiab 0.00
otherCurrentLiab 29844000.00
commonStock 1249000.00
retainedEarnings -571930000.00
otherLiab 33759000.00
goodWill 0.00
otherAssets 3259538000.00
cash 180886000.00
totalCurrentLiabilities 2529129000.00
currentDeferredRevenue 20136000.00
netDebt 2210171000.00
shortTermDebt 2391057000.00
shortLongTermDebtTotal 2391057000.00
otherStockholderEquity 1547997000.00
propertyPlantEquipment 2967797000.00
totalCurrentAssets 298902000.00
longTermInvestments 213533000.00
netTangibleAssets 1081948000.00
shortTermInvestments 78478000.00
netReceivables 37011000.00
longTermDebt 2391057000.00
inventory 2527000.00
accountsPayable 88092000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 14355000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -173000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1249000.00
preferredStockTotalEquity 139000.00
retainedEarningsTotalEquity -571930000.00
treasuryStock -164749000.00
nonCurrrentAssetsOther 4448000.00
nonCurrentAssetsTotal 3329501000.00
longTermDebtTotal 2391057000.00
nonCurrentLiabilitiesOther 31922000.00
nonCurrentLiabilitiesTotal 2422979000.00
warrants 107637000.00
capitalSurpluse 1712746000.00
liabilitiesAndStockholdersEquity 3628403000.00
cashAndShortTermInvestments 180886000.00
propertyPlantAndEquipmentGross 2967797000.00
propertyPlantAndEquipmentNet 2967797000.00
commonStockSharesOutstanding 668010.00
2011-06-30
date 2011-06-30
filing_date 2011-08-05
currency_symbol USD
totalAssets 3624834000.00
intangibleAssets 2854000.00
otherCurrentAssets 74257000.00
totalLiab 2733706000.00
totalStockholderEquity 875973000.00
deferredLongTermLiab 0.00
otherCurrentLiab 14928000.00
commonStock 1249000.00
retainedEarnings -589434000.00
otherLiab 23421000.00
goodWill 0.00
otherAssets 3280594000.00
cash 154221000.00
totalCurrentLiabilities 2566118000.00
currentDeferredRevenue 19091000.00
netDebt 2291215000.00
shortTermDebt 2445436000.00
shortLongTermDebtTotal 2445436000.00
otherStockholderEquity 1464306000.00
propertyPlantEquipment 2983582000.00
totalCurrentAssets 273858000.00
longTermInvestments 273183000.00
netTangibleAssets 1036001000.00
shortTermInvestments 74257000.00
netReceivables 42797000.00
longTermDebt 2445436000.00
inventory 2583000.00
accountsPayable 86663000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 15155000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -287000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1249000.00
preferredStockTotalEquity 139000.00
retainedEarningsTotalEquity -589434000.00
treasuryStock -190650000.00
nonCurrrentAssetsOther 14124000.00
nonCurrentAssetsTotal 3350976000.00
longTermDebtTotal 2445436000.00
nonCurrentLiabilitiesOther 21765000.00
nonCurrentLiabilitiesTotal 167588000.00
warrants 163021000.00
capitalSurpluse 1654956000.00
liabilitiesAndStockholdersEquity 3624834000.00
cashAndShortTermInvestments 154221000.00
propertyPlantAndEquipmentGross 2983582000.00
propertyPlantAndEquipmentNet 2983582000.00
commonStockSharesOutstanding 594820.00
2011-03-31
date 2011-03-31
filing_date 2011-05-10
currency_symbol USD
totalAssets 3646767000.00
intangibleAssets 2877000.00
otherCurrentAssets 73485000.00
totalLiab 2655065000.00
totalStockholderEquity 833844000.00
otherCurrentLiab 15493000.00
commonStock 1235000.00
retainedEarnings -531547000.00
otherLiab 24416000.00
otherAssets 3326408000.00
cash 92411000.00
totalCurrentLiabilities 2577482000.00
currentDeferredRevenue 14269000.00
netDebt 2352223000.00
shortTermDebt 2444634000.00
shortLongTermDebtTotal 2444634000.00
otherStockholderEquity 1364462000.00
totalCurrentAssets 259492000.00
shortTermInvestments 73485000.00
netReceivables 91008000.00
longTermDebt 2444634000.00
inventory 2588000.00
accountsPayable 103086000.00
accumulatedOtherComprehensiveIncome -411000.00
commonStockTotalEquity 1235000.00
preferredStockTotalEquity 73091000.00
treasuryStock -191578000.00
nonCurrrentAssetsOther 4637000.00
nonCurrentAssetsTotal 3387275000.00
nonCurrentLiabilitiesTotal 77583000.00
liabilitiesAndStockholdersEquity 3646767000.00
cashAndShortTermInvestments 92411000.00
propertyPlantAndEquipmentGross 3017661000.00
propertyPlantAndEquipmentNet 3017661000.00
commonStockSharesOutstanding 793300.00
2010-12-31
date 2010-12-31
filing_date 2011-03-04
currency_symbol USD
totalAssets 3716524000.00
intangibleAssets 2899000.00
otherCurrentAssets 67666000.00
totalLiab 2756284000.00
totalStockholderEquity 816808000.00
otherCurrentLiab 16058000.00
commonStock 1234000.00
retainedEarnings -543788000.00
otherLiab 78569000.00
otherAssets 3318034000.00
cash 217690000.00
totalCurrentLiabilities 157512000.00
currentDeferredRevenue 11551000.00
netDebt 2351129000.00
shortTermDebt 50655000.00
shortLongTermDebtTotal 2568819000.00
otherStockholderEquity 1359807000.00
totalCurrentAssets 336628000.00
shortTermInvestments 67666000.00
netReceivables 48363000.00
longTermDebt 2006968000.00
inventory 2909000.00
accountsPayable 79248000.00
accumulatedOtherComprehensiveIncome -550000.00
commonStockTotalEquity 1234000.00
preferredStockTotalEquity 73091000.00
treasuryStock -192850000.00
nonCurrrentAssetsOther 152013000.00
nonCurrentAssetsTotal 3379896000.00
nonCurrentLiabilitiesTotal 2598772000.00
liabilitiesAndStockholdersEquity 3716524000.00
cashAndShortTermInvestments 217690000.00
propertyPlantAndEquipmentGross 3023736000.00
propertyPlantAndEquipmentNet 3023736000.00
commonStockSharesOutstanding 514070.00
2010-09-30
date 2010-09-30
filing_date 2010-11-09
currency_symbol USD
totalAssets 3714544000.00
intangibleAssets 2921000.00
otherCurrentAssets 68113000.00
totalLiab 2818005000.00
totalStockholderEquity 879539000.00
otherCurrentLiab 7309000.00
commonStock 1230000.00
retainedEarnings -405802000.00
otherLiab 28512000.00
otherAssets 3441186000.00
cash 72120000.00
totalCurrentLiabilities 2599761000.00
netDebt 2417404000.00
shortTermDebt 2489524000.00
shortLongTermDebtTotal 2489524000.00
otherStockholderEquity 1284802000.00
totalCurrentAssets 212826000.00
shortTermInvestments 68113000.00
netReceivables 69777000.00
longTermDebt 2489524000.00
inventory 2816000.00
accountsPayable 102928000.00
accumulatedOtherComprehensiveIncome -796000.00
commonStockTotalEquity 1230000.00
preferredStockTotalEquity 75105000.00
treasuryStock -228422000.00
nonCurrrentAssetsOther 3492000.00
nonCurrentAssetsTotal 3501718000.00
nonCurrentLiabilitiesTotal 218244000.00
liabilitiesAndStockholdersEquity 3714544000.00
cashAndShortTermInvestments 72120000.00
propertyPlantAndEquipmentGross 3253095000.00
propertyPlantAndEquipmentNet 3253095000.00
commonStockSharesOutstanding 497140.00
2010-06-30
date 2010-06-30
filing_date 2010-08-06
currency_symbol USD
totalAssets 3887131000.00
intangibleAssets 2944000.00
otherCurrentAssets 72230000.00
totalLiab 3089285000.00
totalStockholderEquity 780489000.00
otherCurrentLiab 5566000.00
commonStock 1230000.00
retainedEarnings -431428000.00
otherLiab 29315000.00
otherAssets 3501355000.00
cash 174852000.00
totalCurrentLiabilities 2886353000.00
netDebt 2594232000.00
shortTermDebt 2769084000.00
shortLongTermDebtTotal 2769084000.00
otherStockholderEquity 1211523000.00
totalCurrentAssets 328902000.00
shortTermInvestments 72230000.00
netReceivables 78897000.00
longTermDebt 2769084000.00
inventory 2923000.00
accountsPayable 111703000.00
accumulatedOtherComprehensiveIncome -908000.00
commonStockTotalEquity 1230000.00
preferredStockTotalEquity 75072000.00
treasuryStock -228296000.00
nonCurrrentAssetsOther 8134000.00
nonCurrentAssetsTotal 3558229000.00
nonCurrentLiabilitiesTotal 202932000.00
liabilitiesAndStockholdersEquity 3887131000.00
cashAndShortTermInvestments 174852000.00
propertyPlantAndEquipmentGross 3323468000.00
propertyPlantAndEquipmentNet 3323468000.00
commonStockSharesOutstanding 729810.00
2010-03-31
date 2010-03-31
filing_date 2010-05-07
currency_symbol USD
totalAssets 3902344000.00
intangibleAssets 2966000.00
otherCurrentAssets 70335000.00
totalLiab 3095021000.00
totalStockholderEquity 790546000.00
otherCurrentLiab 5566000.00
commonStock 1227000.00
retainedEarnings -433237000.00
otherLiab 28959000.00
otherAssets 3519667000.00
cash 172179000.00
totalCurrentLiabilities 2887128000.00
netDebt 2600078000.00
shortTermDebt 2772257000.00
shortLongTermDebtTotal 2772257000.00
otherStockholderEquity 1223437000.00
totalCurrentAssets 326137000.00
shortTermInvestments 70335000.00
netReceivables 80679000.00
longTermDebt 2772257000.00
inventory 2944000.00
accountsPayable 109305000.00
accumulatedOtherComprehensiveIncome -953000.00
commonStockTotalEquity 1227000.00
preferredStockTotalEquity 75072000.00
treasuryStock -213160000.00
nonCurrrentAssetsOther 4615000.00
nonCurrentAssetsTotal 3576207000.00
nonCurrentLiabilitiesTotal 207893000.00
liabilitiesAndStockholdersEquity 3902344000.00
cashAndShortTermInvestments 172179000.00
propertyPlantAndEquipmentGross 3362479000.00
propertyPlantAndEquipmentNet 3362479000.00
commonStockSharesOutstanding 530730.00
2009-12-31
date 2009-12-31
filing_date 2010-03-02
currency_symbol USD
totalAssets 3914498000.00
intangibleAssets 2988000.00
otherCurrentAssets 77566000.00
totalLiab 3058607000.00
totalStockholderEquity 837976000.00
otherCurrentLiab 24070000.00
commonStock 1227000.00
retainedEarnings -412011000.00
otherLiab 29008000.00
otherAssets 3526559000.00
cash 165168000.00
totalCurrentLiabilities 118029000.00
netDebt 2607311000.00
shortLongTermDebtTotal 2772479000.00
otherStockholderEquity 1249585000.00
totalCurrentAssets 332867000.00
shortTermInvestments 77566000.00
netReceivables 87158000.00
longTermDebt 2141565000.00
inventory 2975000.00
accountsPayable 93959000.00
accumulatedOtherComprehensiveIncome -897000.00
commonStockTotalEquity 1227000.00
preferredStockTotalEquity 75072000.00
treasuryStock -186424000.00
nonCurrrentAssetsOther 3471000.00
nonCurrentAssetsTotal 3581631000.00
nonCurrentLiabilitiesTotal 2940578000.00
liabilitiesAndStockholdersEquity 3914498000.00
cashAndShortTermInvestments 165168000.00
propertyPlantAndEquipmentGross 3383759000.00
propertyPlantAndEquipmentNet 3383759000.00
commonStockSharesOutstanding 530730.00
2009-09-30
date 2009-09-30
filing_date 2009-11-06
currency_symbol USD
totalAssets 4085693000.00
intangibleAssets 3011000.00
otherCurrentAssets 65270000.00
totalLiab 3113330000.00
totalStockholderEquity 954445000.00
otherCurrentLiab 27165000.00
commonStock 1227000.00
retainedEarnings -321853000.00
otherLiab 30592000.00
otherAssets 3642570000.00
cash 197920000.00
totalCurrentLiabilities 2953383000.00
currentDeferredRevenue 5527000.00
netDebt 2603904000.00
shortTermDebt 2801824000.00
shortLongTermDebtTotal 2801824000.00
otherStockholderEquity 1275731000.00
totalCurrentAssets 372445000.00
shortTermInvestments 65270000.00
netReceivables 39471000.00
longTermDebt 2801929000.00
inventory 3132000.00
accountsPayable 118867000.00
accumulatedOtherComprehensiveIncome -732000.00
commonStockTotalEquity 1227000.00
preferredStockTotalEquity 75072000.00
treasuryStock -158430000.00
nonCurrrentAssetsOther 4520000.00
nonCurrentAssetsTotal 3713248000.00
nonCurrentLiabilitiesTotal 159947000.00
liabilitiesAndStockholdersEquity 4085693000.00
cashAndShortTermInvestments 197920000.00
propertyPlantAndEquipmentGross 3489746000.00
propertyPlantAndEquipmentNet 3489746000.00
commonStockSharesOutstanding 756850.00
2009-06-30
date 2009-06-30
filing_date 2009-08-07
currency_symbol USD
totalAssets 4140770000.00
intangibleAssets 3033000.00
otherCurrentAssets 67283000.00
totalLiab 3110572000.00
totalStockholderEquity 1010922000.00
otherCurrentLiab 27802000.00
commonStock 1227000.00
retainedEarnings -283845000.00
otherLiab 33129000.00
otherAssets 3637201000.00
cash 236577000.00
totalCurrentLiabilities 2950139000.00
currentDeferredRevenue 5527000.00
netDebt 2566806000.00
shortTermDebt 2803383000.00
shortLongTermDebtTotal 2803383000.00
otherStockholderEquity 1294239000.00
totalCurrentAssets 436624000.00
shortTermInvestments 67283000.00
netReceivables 129483000.00
longTermDebt 2803508000.00
inventory 3281000.00
accountsPayable 113427000.00
accumulatedOtherComprehensiveIncome -771000.00
commonStockTotalEquity 1227000.00
preferredStockTotalEquity 75072000.00
treasuryStock -139181000.00
nonCurrrentAssetsOther 5340000.00
nonCurrentAssetsTotal 3704146000.00
nonCurrentLiabilitiesTotal 160433000.00
liabilitiesAndStockholdersEquity 4140770000.00
cashAndShortTermInvestments 236577000.00
propertyPlantAndEquipmentGross 3509856000.00
propertyPlantAndEquipmentNet 3509856000.00
commonStockSharesOutstanding 708820.00
2009-03-31
date 2009-03-31
filing_date 2009-05-07
currency_symbol USD
totalAssets 4341850000.00
intangibleAssets 3055000.00
otherCurrentAssets 65000000.00
totalLiab 3128610000.00
totalStockholderEquity 1193442000.00
otherCurrentLiab 29309000.00
commonStock 1227000.00
retainedEarnings -117955000.00
otherLiab 31990000.00
otherAssets 3713518000.00
cash 239705000.00
totalCurrentLiabilities 2945050000.00
currentDeferredRevenue 5527000.00
netDebt 2567678000.00
shortTermDebt 2807383000.00
shortLongTermDebtTotal 2807383000.00
otherStockholderEquity 1311062000.00
totalCurrentAssets 568644000.00
shortTermInvestments 65000000.00
netReceivables 260568000.00
longTermDebt 2807546000.00
inventory 3371000.00
accountsPayable 102831000.00
accumulatedOtherComprehensiveIncome -964000.00
commonStockTotalEquity 1227000.00
preferredStockTotalEquity 75072000.00
treasuryStock -129755000.00
nonCurrrentAssetsOther 6829000.00
nonCurrentAssetsTotal 3773206000.00
nonCurrentLiabilitiesTotal 183560000.00
liabilitiesAndStockholdersEquity 4341850000.00
cashAndShortTermInvestments 239705000.00
propertyPlantAndEquipmentGross 3545933000.00
propertyPlantAndEquipmentNet 3545933000.00
commonStockSharesOutstanding 805300.00
2008-12-31
date 2008-12-31
filing_date 2009-03-02
currency_symbol USD
totalAssets 4339682000.00
intangibleAssets 3077000.00
otherCurrentAssets 69806000.00
totalLiab 3000639000.00
totalStockholderEquity 1212219000.00
otherCurrentLiab 27235000.00
commonStock 1227000.00
retainedEarnings -124782000.00
otherLiab 35307000.00
otherAssets 3709994000.00
cash 241597000.00
totalCurrentLiabilities 126944000.00
netDebt 2548974000.00
shortLongTermDebtTotal 2790571000.00
otherStockholderEquity 1336548000.00
totalCurrentAssets 568669000.00
shortTermInvestments 69806000.00
netReceivables 253925000.00
longTermDebt 2382128000.00
inventory 3341000.00
accountsPayable 99709000.00
accumulatedOtherComprehensiveIncome -860000.00
commonStockTotalEquity 1227000.00
preferredStockTotalEquity 75086000.00
treasuryStock -113598000.00
nonCurrrentAssetsOther 6766000.00
nonCurrentAssetsTotal 3771013000.00
nonCurrentLiabilitiesTotal 2873695000.00
liabilitiesAndStockholdersEquity 4339682000.00
cashAndShortTermInvestments 241597000.00
propertyPlantAndEquipmentGross 3568215000.00
propertyPlantAndEquipmentNet 3568215000.00
commonStockSharesOutstanding 805300.00
2008-09-30
date 2008-09-30
filing_date 2008-11-07
currency_symbol USD
totalAssets 4334367000.00
intangibleAssets 3100000.00
otherCurrentAssets 4003628000.00
totalLiab 3083198000.00
totalStockholderEquity 1137324000.00
otherCurrentLiab 210734000.00
commonStock 1227000.00
retainedEarnings -259620000.00
otherLiab 67275000.00
otherAssets 3714112000.00
cash 227816000.00
totalCurrentLiabilities 332600000.00
netDebt -162816000.00
shortLongTermDebtTotal 65000000.00
otherStockholderEquity 1320920000.00
totalCurrentAssets 4331267000.00
shortTermInvestments 64812000.00
netReceivables 95965000.00
longTermDebt 2789522000.00
inventory 3858000.00
accountsPayable 121866000.00
accumulatedOtherComprehensiveIncome -203000.00
commonStockTotalEquity 1227000.00
preferredStockTotalEquity 75103000.00
treasuryStock -62767000.00
nonCurrrentAssetsOther -3607910000.00
nonCurrentAssetsTotal 3100000.00
nonCurrentLiabilitiesTotal 2789300000.00
liabilitiesAndStockholdersEquity 4334367000.00
cashAndShortTermInvestments 227816000.00
propertyPlantAndEquipmentGross 3583827000.00
propertyPlantAndEquipmentNet 3583827000.00
commonStockSharesOutstanding 1158190.00
2008-06-30
date 2008-06-30
filing_date 2008-08-08
currency_symbol USD
totalAssets 4170395000.00
intangibleAssets 3122000.00
otherCurrentAssets 3937301000.00
totalLiab 2855936000.00
totalStockholderEquity 1198665000.00
otherCurrentLiab 343807000.00
commonStock 1148000.00
retainedEarnings -238307000.00
otherLiab 98104000.00
otherAssets 3760059000.00
cash 112524000.00
totalCurrentLiabilities 344600000.00
netDebt 2439516000.00
shortLongTermDebtTotal 2552040000.00
otherStockholderEquity 1435870000.00
totalCurrentAssets 4167273000.00
shortTermInvestments 50733000.00
netReceivables 113505000.00
longTermDebt 2541197000.00
inventory 3943000.00
accountsPayable 793000.00
accumulatedOtherComprehensiveIncome -149000.00
commonStockTotalEquity 1148000.00
preferredStockTotalEquity 75103000.00
treasuryStock -22369000.00
nonCurrrentAssetsOther -3713830000.00
nonCurrentAssetsTotal 3122000.00
nonCurrentLiabilitiesTotal 2552000000.00
liabilitiesAndStockholdersEquity 4170395000.00
cashAndShortTermInvestments 112524000.00
propertyPlantAndEquipmentGross 3688913000.00
propertyPlantAndEquipmentNet 3688913000.00
commonStockSharesOutstanding 1189110.00
2008-03-31
date 2008-03-31
filing_date 2008-05-08
currency_symbol USD
totalAssets 4357128000.00
intangibleAssets 3144000.00
otherCurrentAssets 4191485000.00
totalLiab 2984260000.00
totalStockholderEquity 1255731000.00
otherCurrentLiab 310644000.00
commonStock 1228000.00
retainedEarnings -179639000.00
otherLiab 42294000.00
otherAssets 3957323000.00
cash 94424000.00
totalCurrentLiabilities 314000000.00
netDebt 2574208000.00
shortLongTermDebtTotal 2668632000.00
otherStockholderEquity 1434291000.00
totalCurrentAssets 4353984000.00
shortTermInvestments 46735000.00
netReceivables 63968000.00
longTermDebt 2712726000.00
inventory 4107000.00
accountsPayable 3356000.00
accumulatedOtherComprehensiveIncome -252000.00
commonStockTotalEquity 1228000.00
preferredStockTotalEquity 75103000.00
treasuryStock -22492000.00
nonCurrrentAssetsOther -3847654000.00
nonCurrentAssetsTotal 3144000.00
nonCurrentLiabilitiesTotal 2712300000.00
liabilitiesAndStockholdersEquity 4357128000.00
cashAndShortTermInvestments 94424000.00
propertyPlantAndEquipmentGross 3824097000.00
propertyPlantAndEquipmentNet 3824097000.00
commonStockSharesOutstanding 1188550.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
totalAssets 4381291000.00
intangibleAssets 13889000.00
otherCurrentAssets 75739000.00
totalLiab 2976221000.00
totalStockholderEquity 1285003000.00
otherCurrentLiab 139814000.00
commonStock 1228000.00
retainedEarnings -153664000.00
otherLiab 40221000.00
otherAssets 4007106000.00
cash 92271000.00
totalCurrentLiabilities 195743000.00
currentDeferredRevenue 254000.00
netDebt 2609002000.00
shortTermDebt 498000.00
shortLongTermDebtTotal 2701273000.00
otherStockholderEquity 1437451000.00
totalCurrentAssets 370521000.00
shortTermInvestments 52872000.00
netReceivables 145539000.00
longTermDebt 2577158000.00
inventory 4100000.00
accountsPayable 55177000.00
accumulatedOtherComprehensiveIncome -115000.00
commonStockTotalEquity 1228000.00
preferredStockTotalEquity 75103000.00
treasuryStock -18466000.00
nonCurrrentAssetsOther 111144000.00
nonCurrentAssetsTotal 4010770000.00
nonCurrentLiabilitiesTotal 2780478000.00
liabilitiesAndStockholdersEquity 4381291000.00
cashAndShortTermInvestments 92271000.00
propertyPlantAndEquipmentGross 3885737000.00
propertyPlantAndEquipmentNet 3885737000.00
commonStockSharesOutstanding 1188550.00
2007-09-30
date 2007-09-30
filing_date 2007-11-06
currency_symbol USD
totalAssets 4752648000.00
otherCurrentAssets 17827000.00
totalLiab 3206128000.00
totalStockholderEquity 1335140000.00
otherCurrentLiab 371883000.00
commonStock 1226000.00
retainedEarnings -118444000.00
otherLiab 40008000.00
otherAssets 339411000.00
cash 143678000.00
totalCurrentLiabilities 422800000.00
currentDeferredRevenue 264000.00
netDebt 2780238000.00
shortTermDebt -264000.00
shortLongTermDebtTotal 2923916000.00
otherStockholderEquity 1452336000.00
totalCurrentAssets 226647000.00
shortTermInvestments 49135000.00
netReceivables 78534000.00
longTermDebt 2920548000.00
inventory 4435000.00
accountsPayable 50917000.00
accumulatedOtherComprehensiveIncome -81000.00
commonStockTotalEquity 1226000.00
preferredStockTotalEquity 75103000.00
treasuryStock -275000.00
nonCurrrentAssetsOther -4186590000.00
nonCurrentAssetsTotal 4186590000.00
nonCurrentLiabilitiesTotal 2919700000.00
liabilitiesAndStockholdersEquity 4752648000.00
cashAndShortTermInvestments 143678000.00
propertyPlantAndEquipmentGross 4186590000.00
propertyPlantAndEquipmentNet 4186590000.00
commonStockSharesOutstanding 1212350.00
2007-06-30
date 2007-06-30
filing_date 2007-08-08
currency_symbol USD
totalAssets 4774725000.00
otherCurrentAssets 21251000.00
totalLiab 3195321000.00
totalStockholderEquity 1367639000.00
otherCurrentLiab 371183000.00
commonStock 1226000.00
retainedEarnings -86058000.00
otherLiab 38238000.00
otherAssets 249183000.00
cash 157175000.00
totalCurrentLiabilities 410000000.00
currentDeferredRevenue 270000.00
netDebt 2766654000.00
shortTermDebt -270000.00
shortLongTermDebtTotal 2923829000.00
otherStockholderEquity 1452382000.00
totalCurrentAssets 246488000.00
shortTermInvestments 48208000.00
netReceivables 84791000.00
longTermDebt 2922900000.00
inventory 4522000.00
accountsPayable 38817000.00
accumulatedOtherComprehensiveIncome -14000.00
commonStockTotalEquity 1226000.00
preferredStockTotalEquity 75103000.00
treasuryStock -247000.00
nonCurrrentAssetsOther -4279054000.00
nonCurrentAssetsTotal 4279054000.00
nonCurrentLiabilitiesTotal 2922100000.00
liabilitiesAndStockholdersEquity 4774725000.00
cashAndShortTermInvestments 157175000.00
propertyPlantAndEquipmentGross 4279054000.00
propertyPlantAndEquipmentNet 4279054000.00
commonStockSharesOutstanding 1081380.00
2007-03-31
date 2007-03-31
filing_date 2007-05-09
currency_symbol USD
totalAssets 2031511000.00
otherCurrentAssets 10781000.00
totalLiab 1287534000.00
totalStockholderEquity 635051000.00
otherCurrentLiab 188180000.00
commonStock 737000.00
retainedEarnings -74360000.00
otherLiab 23193000.00
otherAssets 314107000.00
cash 65084000.00
totalCurrentLiabilities 238900000.00
currentDeferredRevenue 283000.00
netDebt 1020019000.00
shortTermDebt -283000.00
shortLongTermDebtTotal 1085103000.00
otherStockholderEquity 708771000.00
totalCurrentAssets 97690000.00
shortTermInvestments 16689000.00
netReceivables 30544000.00
longTermDebt 1082744000.00
inventory 2062000.00
accountsPayable 50720000.00
accumulatedOtherComprehensiveIncome -120000.00
commonStockTotalEquity 737000.00
preferredStockTotalEquity 75023000.00
treasuryStock -440000.00
nonCurrrentAssetsOther -1619714000.00
nonCurrentAssetsTotal 1619714000.00
nonCurrentLiabilitiesTotal 1082600000.00
liabilitiesAndStockholdersEquity 2031511000.00
cashAndShortTermInvestments 65084000.00
propertyPlantAndEquipmentGross 1619714000.00
propertyPlantAndEquipmentNet 1619714000.00
commonStockSharesOutstanding 724490.00
2006-12-31
date 2006-12-31
filing_date 2007-03-09
currency_symbol USD
totalAssets 2011912000.00
intangibleAssets 1007000.00
otherCurrentAssets 11154000.00
totalLiab 1260339000.00
totalStockholderEquity 641709000.00
otherCurrentLiab 187629000.00
commonStock 729000.00
retainedEarnings -67574000.00
otherLiab 25075000.00
otherAssets -757000.00
cash 73343000.00
totalCurrentLiabilities 204000000.00
currentDeferredRevenue 294000.00
netDebt 1022136000.00
shortTermDebt -294000.00
shortLongTermDebtTotal 1095479000.00
otherStockholderEquity 708420000.00
totalCurrentAssets 98291000.00
shortTermInvestments 9413000.00
netReceivables 22838000.00
longTermDebt 1091327000.00
inventory 2110000.00
accountsPayable 16371000.00
accumulatedOtherComprehensiveIncome 111000.00
commonStockTotalEquity 729000.00
preferredStockTotalEquity 75023000.00
nonCurrrentAssetsOther 281432000.00
nonCurrentAssetsTotal 1914378000.00
nonCurrentLiabilitiesTotal 1091200000.00
liabilitiesAndStockholdersEquity 2011912000.00
cashAndShortTermInvestments 73343000.00
propertyPlantAndEquipmentGross 1632946000.00
propertyPlantAndEquipmentNet 1632946000.00
commonStockSharesOutstanding 724487.00
2006-09-30
date 2006-09-30
filing_date 2006-11-03
currency_symbol USD
totalAssets 1674349000.00
intangibleAssets 1057000.00
otherCurrentAssets 1537643000.00
totalLiab 914707000.00
totalStockholderEquity 640810000.00
otherCurrentLiab 191478000.00
commonStock 723000.00
retainedEarnings -60930000.00
otherLiab 24316000.00
otherAssets 1401508000.00
cash 111690000.00
totalCurrentLiabilities 204800000.00
currentDeferredRevenue 304000.00
netDebt 644014000.00
shortTermDebt -304000.00
shortLongTermDebtTotal 755704000.00
otherStockholderEquity 700625000.00
totalCurrentAssets 1673292000.00
netReceivables 22572000.00
longTermDebt 753875000.00
inventory 1387000.00
accountsPayable 13322000.00
accumulatedOtherComprehensiveIncome 369000.00
commonStockTotalEquity 723000.00
preferredStockTotalEquity 75023000.00
nonCurrrentAssetsOther -1351950000.00
nonCurrentAssetsTotal 1057000.00
nonCurrentLiabilitiesTotal 753700000.00
liabilitiesAndStockholdersEquity 1674349000.00
cashAndShortTermInvestments 111690000.00
propertyPlantAndEquipmentGross 1351950000.00
propertyPlantAndEquipmentNet 1351950000.00
commonStockSharesOutstanding 673011.00
2006-06-30
date 2006-06-30
filing_date 2006-08-04
currency_symbol USD
totalAssets 1505841000.00
intangibleAssets 1109000.00
otherCurrentAssets 1403791000.00
totalLiab 939819000.00
totalStockholderEquity 486266000.00
otherCurrentLiab 130760000.00
commonStock 574000.00
retainedEarnings -52397000.00
otherLiab 10087000.00
otherAssets 1257699000.00
cash 74606000.00
totalCurrentLiabilities 142100000.00
currentDeferredRevenue 315000.00
netDebt 730220000.00
shortTermDebt -315000.00
shortLongTermDebtTotal 804826000.00
otherStockholderEquity 537406000.00
totalCurrentAssets 1504732000.00
netReceivables 25037000.00
longTermDebt 802706000.00
inventory 1298000.00
accountsPayable 11340000.00
accumulatedOtherComprehensiveIncome 660000.00
commonStockTotalEquity 574000.00
preferredStockTotalEquity 75023000.00
nonCurrrentAssetsOther -1232415000.00
nonCurrentAssetsTotal 1109000.00
nonCurrentLiabilitiesTotal 802500000.00
liabilitiesAndStockholdersEquity 1505841000.00
cashAndShortTermInvestments 74606000.00
propertyPlantAndEquipmentGross 1232415000.00
propertyPlantAndEquipmentNet 1232415000.00
commonStockSharesOutstanding 559247.00
2006-03-31
date 2006-03-31
filing_date 2006-05-10
currency_symbol USD
totalAssets 1421950000.00
intangibleAssets 1160000.00
otherCurrentAssets 1304675000.00
totalLiab 854187000.00
totalStockholderEquity 481101000.00
otherCurrentLiab 133069000.00
commonStock 566000.00
retainedEarnings -49227000.00
otherLiab 29839000.00
otherAssets 1164396000.00
cash 88323000.00
totalCurrentLiabilities 146000000.00
currentDeferredRevenue 324000.00
netDebt 635406000.00
shortTermDebt -324000.00
shortLongTermDebtTotal 723729000.00
otherStockholderEquity 528730000.00
totalCurrentAssets 1420790000.00
netReceivables 26518000.00
longTermDebt 720164000.00
inventory 1274000.00
accountsPayable 12931000.00
accumulatedOtherComprehensiveIncome 1009000.00
commonStockTotalEquity 566000.00
preferredStockTotalEquity 75023000.00
nonCurrrentAssetsOther -1098621000.00
nonCurrentAssetsTotal 1160000.00
nonCurrentLiabilitiesTotal 719800000.00
liabilitiesAndStockholdersEquity 1421950000.00
cashAndShortTermInvestments 88323000.00
propertyPlantAndEquipmentGross 1098621000.00
propertyPlantAndEquipmentNet 1098621000.00
commonStockSharesOutstanding 524120.00
2005-12-31
date 2005-12-31
filing_date 2006-03-14
currency_symbol USD
totalAssets 1482877000.00
intangibleAssets 1181000.00
otherCurrentAssets 1400684000.00
totalLiab 1036585000.00
totalStockholderEquity 358323000.00
otherCurrentLiab 130616000.00
commonStock 438000.00
retainedEarnings -42637000.00
otherLiab 7768000.00
otherAssets 1243782000.00
cash 57995000.00
totalCurrentLiabilities 140600000.00
currentDeferredRevenue 729000.00
netDebt 856735000.00
shortTermDebt -729000.00
shortLongTermDebtTotal 914730000.00
otherStockholderEquity 399127000.00
totalCurrentAssets 1481696000.00
shortTermInvestments 27842000.00
netReceivables 21831000.00
longTermDebt 908169000.00
inventory 1186000.00
accountsPayable 9984000.00
accumulatedOtherComprehensiveIncome 1372000.00
commonStockTotalEquity 438000.00
preferredStockTotalEquity 75023000.00
nonCurrrentAssetsOther -1066962000.00
nonCurrentAssetsTotal 1181000.00
nonCurrentLiabilitiesTotal 908600000.00
liabilitiesAndStockholdersEquity 1482877000.00
cashAndShortTermInvestments 57995000.00
propertyPlantAndEquipmentGross 1066962000.00
propertyPlantAndEquipmentNet 1066962000.00
commonStockSharesOutstanding 519245.00
2005-09-30
date 2005-09-30
filing_date 2005-11-04
currency_symbol USD
totalAssets 1395954000.00
otherCurrentAssets 3840000.00
totalLiab 930792000.00
totalStockholderEquity 373709000.00
otherCurrentLiab 135004000.00
commonStock 438000.00
retainedEarnings -26152000.00
otherLiab 6373000.00
otherAssets 325291000.00
cash 51451000.00
totalCurrentLiabilities 146700000.00
currentDeferredRevenue 766000.00
netDebt 751359000.00
shortTermDebt -766000.00
shortLongTermDebtTotal 802810000.00
otherStockholderEquity 398124000.00
totalCurrentAssets 73830000.00
netReceivables 20609000.00
longTermDebt 801016000.00
inventory 1770000.00
accountsPayable 11696000.00
accumulatedOtherComprehensiveIncome 1276000.00
commonStockTotalEquity 438000.00
preferredStockTotalEquity 75023000.00
nonCurrrentAssetsOther -996833000.00
nonCurrentAssetsTotal 996833000.00
nonCurrentLiabilitiesTotal 800500000.00
liabilitiesAndStockholdersEquity 1395954000.00
cashAndShortTermInvestments 51451000.00
propertyPlantAndEquipmentGross 996833000.00
propertyPlantAndEquipmentNet 996833000.00
commonStockSharesOutstanding 431456.00
2005-06-30
date 2005-06-30
filing_date 2005-08-05
currency_symbol USD
totalAssets 1380559000.00
otherCurrentAssets 3802000.00
totalLiab 930603000.00
totalStockholderEquity 358006000.00
otherCurrentLiab 132052000.00
commonStock 418000.00
retainedEarnings -21615000.00
otherLiab 7270000.00
otherAssets 163951000.00
cash 43349000.00
totalCurrentLiabilities 146100000.00
currentDeferredRevenue 607000.00
netDebt 765395000.00
shortTermDebt -607000.00
shortLongTermDebtTotal 808744000.00
otherStockholderEquity 378394000.00
totalCurrentAssets 80475000.00
netReceivables 35778000.00
longTermDebt 802103000.00
inventory 1348000.00
accountsPayable 14048000.00
accumulatedOtherComprehensiveIncome 786000.00
commonStockTotalEquity 418000.00
preferredStockTotalEquity 75023000.00
nonCurrrentAssetsOther -1136133000.00
nonCurrentAssetsTotal 1136133000.00
nonCurrentLiabilitiesTotal 801500000.00
liabilitiesAndStockholdersEquity 1380559000.00
cashAndShortTermInvestments 43349000.00
propertyPlantAndEquipmentGross 1136133000.00
propertyPlantAndEquipmentNet 1136133000.00
commonStockSharesOutstanding 405557.00
2005-03-31
date 2005-03-31
filing_date 2005-05-06
currency_symbol USD
totalAssets 878880000.00
otherCurrentAssets 4967000.00
totalLiab 481850000.00
totalStockholderEquity 308868000.00
otherCurrentLiab 118051000.00
commonStock 365000.00
retainedEarnings -18959000.00
otherLiab 3656000.00
otherAssets 164406000.00
cash 41435000.00
totalCurrentLiabilities 132900000.00
currentDeferredRevenue 408000.00
netDebt 389974000.00
shortTermDebt -408000.00
shortLongTermDebtTotal 431409000.00
otherStockholderEquity 325899000.00
totalCurrentAssets 57966000.00
netReceivables 15274000.00
longTermDebt 428176000.00
inventory 1257000.00
accountsPayable 14849000.00
accumulatedOtherComprehensiveIncome 1540000.00
commonStockTotalEquity 365000.00
preferredStockTotalEquity 9760000.00
nonCurrrentAssetsOther -656508000.00
nonCurrentAssetsTotal 656508000.00
nonCurrentLiabilitiesTotal 427400000.00
liabilitiesAndStockholdersEquity 878880000.00
cashAndShortTermInvestments 41435000.00
propertyPlantAndEquipmentGross 656508000.00
propertyPlantAndEquipmentNet 656508000.00
commonStockSharesOutstanding 334496.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
totalAssets 595944837.00
otherCurrentAssets 2639000.00
totalLiab 337906414.00
totalStockholderEquity 218691782.00
otherCurrentLiab 57520365.00
commonStock 258104.00
retainedEarnings -13177461.00
otherLiab 2397000.00
otherAssets -447784.00
cash 47108957.00
totalCurrentLiabilities 66500000.00
currentDeferredRevenue 400919.00
netDebt 255864878.00
shortTermDebt -400919.00
shortLongTermDebtTotal 302973835.00
otherStockholderEquity 231033547.00
totalCurrentAssets 53632000.00
shortTermInvestments 14059000.00
netReceivables 5911236.00
longTermDebt 284817000.00
inventory 611807.00
accountsPayable 8979635.00
accumulatedOtherComprehensiveIncome 554592.00
commonStockTotalEquity 258104.00
preferredStockTotalEquity 10004000.00
nonCurrrentAssetsOther 115755145.00
nonCurrentAssetsTotal 542760621.00
nonCurrentLiabilitiesTotal 300800000.00
liabilitiesAndStockholdersEquity 595944837.00
cashAndShortTermInvestments 47108957.00
propertyPlantAndEquipmentGross 427005476.00
propertyPlantAndEquipmentNet 427005476.00
commonStockSharesOutstanding 334496.00
2004-09-30
date 2004-09-30
filing_date 2004-11-12
currency_symbol USD
totalAssets 571155550.00
otherCurrentAssets 1834000.00
totalLiab 268649719.00
totalStockholderEquity 262377076.00
otherCurrentLiab 56809990.00
commonStock 258104.00
retainedEarnings -8511813.00
otherLiab 1755000.00
otherAssets 125939780.00
cash 92344154.00
totalCurrentLiabilities 62500000.00
currentDeferredRevenue 519872.00
netDebt 195474851.00
shortTermDebt -519872.00
shortLongTermDebtTotal 287819005.00
otherStockholderEquity 270710616.00
totalCurrentAssets 97476988.00
netReceivables 4668131.00
longTermDebt 286793000.00
inventory 464703.00
accountsPayable 5690010.00
accumulatedOtherComprehensiveIncome -102831.00
commonStockTotalEquity 258104.00
preferredStockTotalEquity 23000.00
nonCurrrentAssetsOther -347738782.00
nonCurrentAssetsTotal 347738782.00
nonCurrentLiabilitiesTotal 286400000.00
liabilitiesAndStockholdersEquity 571155550.00
cashAndShortTermInvestments 92344154.00
propertyPlantAndEquipmentGross 347738782.00
propertyPlantAndEquipmentNet 347738782.00
commonStockSharesOutstanding 309199.00
2004-06-30
date 2004-06-30
filing_date 2004-08-06
currency_symbol USD
totalAssets 357707593.00
otherCurrentAssets 1371000.00
totalLiab 147730314.00
totalStockholderEquity 171672917.00
otherCurrentLiab 49464591.00
commonStock 258104.00
retainedEarnings -3507825.00
otherLiab 1033000.00
otherAssets 84944377.00
cash 28603413.00
totalCurrentLiabilities 52800000.00
currentDeferredRevenue 331661.00
netDebt 105634338.00
shortTermDebt -331661.00
shortLongTermDebtTotal 134237751.00
otherStockholderEquity 174922638.00
totalCurrentAssets 32370647.00
netReceivables 3379605.00
longTermDebt 133537000.00
inventory 387629.00
accountsPayable 3335409.00
commonStockTotalEquity 258104.00
nonCurrrentAssetsOther -240392569.00
nonCurrentAssetsTotal 240392569.00
nonCurrentLiabilitiesTotal 133200000.00
liabilitiesAndStockholdersEquity 357707593.00
cashAndShortTermInvestments 28603413.00
propertyPlantAndEquipmentGross 240392569.00
propertyPlantAndEquipmentNet 240392569.00
commonStockSharesOutstanding 308682.00
2004-03-31
date 2004-03-31
filing_date 2004-05-13
currency_symbol USD
totalAssets 321182516.00
otherCurrentAssets 1433000.00
totalLiab 111859223.00
totalStockholderEquity 171894298.00
otherCurrentLiab 45385222.00
commonStock 258004.00
retainedEarnings -2620968.00
otherLiab 1019000.00
otherAssets 81881393.00
cash 37081577.00
totalCurrentLiabilities 49300000.00
currentDeferredRevenue 224329.00
netDebt 64108034.00
shortTermDebt -224329.00
shortLongTermDebtTotal 101189611.00
otherStockholderEquity 174257262.00
totalCurrentAssets 40342903.00
netReceivables 3000578.00
longTermDebt 100394000.00
inventory 260748.00
accountsPayable 3914778.00
commonStockTotalEquity 258004.00
nonCurrrentAssetsOther -198958220.00
nonCurrentAssetsTotal 198958220.00
nonCurrentLiabilitiesTotal 100000000.00
liabilitiesAndStockholdersEquity 321182516.00
cashAndShortTermInvestments 37081577.00
propertyPlantAndEquipmentGross 198958220.00
propertyPlantAndEquipmentNet 198958220.00
commonStockSharesOutstanding 250242.00
2003-12-31
date 2003-12-31
filing_date 2004-03-29
currency_symbol USD
totalAssets 267882417.00
otherCurrentAssets 1578000.00
totalLiab 57943496.00
totalStockholderEquity 172292248.00
otherCurrentLiab 43272389.00
commonStock 257300.00
retainedEarnings -1627319.00
otherLiab 585000.00
otherAssets -218113.00
cash 76254052.00
totalCurrentLiabilities 45400000.00
netDebt -25010761.00
shortLongTermDebtTotal 51243291.00
otherStockholderEquity 173662267.00
totalCurrentAssets 78269627.00
shortTermInvestments 1373000.00
netReceivables 1752956.00
longTermDebt 50658000.00
inventory 262619.00
accountsPayable 2127611.00
commonStockTotalEquity 257300.00
nonCurrrentAssetsOther 16106905.00
nonCurrentAssetsTotal 189830903.00
nonCurrentLiabilitiesTotal 50200000.00
liabilitiesAndStockholdersEquity 267882417.00
cashAndShortTermInvestments 76254052.00
propertyPlantAndEquipmentGross 173723998.00
propertyPlantAndEquipmentNet 173723998.00
commonStockSharesOutstanding 308682.00
2003-09-30
date 2003-09-30
filing_date 2003-11-14
currency_symbol USD
totalAssets 232169207.00
otherCurrentAssets 497000.00
totalLiab 21519289.00
totalStockholderEquity 172710885.00
otherCurrentLiab -1008242.00
commonStock 257340.00
retainedEarnings -298158.00
otherLiab 216000.00
otherAssets 4810742.00
cash 134862057.00
totalCurrentLiabilities 1008242.00
netDebt -118151195.00
shortLongTermDebtTotal 16710862.00
otherStockholderEquity 172751703.00
totalCurrentAssets 136749750.00
netReceivables 1709179.00
longTermDebt 16495000.00
inventory 178514.00
accountsPayable 1008242.00
commonStockTotalEquity 257340.00
nonCurrrentAssetsOther -90608715.00
nonCurrentAssetsTotal 90608715.00
nonCurrentLiabilitiesTotal 16216000.00
liabilitiesAndStockholdersEquity 232169207.00
cashAndShortTermInvestments 134862057.00
propertyPlantAndEquipmentGross 90608715.00
propertyPlantAndEquipmentNet 90608715.00
commonStockSharesOutstanding 257339.00
2003-06-30
date 2003-06-30
filing_date 2003-06-30
currency_symbol USD
totalAssets 92669000.00
otherCurrentAssets 416000.00
totalLiab 86262000.00
totalStockholderEquity 6407000.00
otherCurrentLiab 2273000.00
otherLiab 124000.00
otherAssets 84164000.00
longTermDebt 73032000.00
inventory 191000.00
accountsPayable 1240000.00
commonStockSharesOutstanding 257339.00
2003-03-31
date 2003-03-31
filing_date 2003-03-31
currency_symbol USD
commonStockSharesOutstanding 257339.00
2002-12-31
date 2002-12-31
currency_symbol USD
totalAssets 95416000.00
otherCurrentAssets 772000.00
totalLiab 86105000.00
totalStockholderEquity 9311000.00
otherCurrentLiab 2215000.00
retainedEarnings 9311000.00
otherLiab 90000.00
otherAssets 86570000.00
cash 6323000.00
shortTermInvestments 3353000.00
longTermDebt 73161000.00
inventory 211000.00
accountsPayable 1053000.00
2001-12-31
date 2001-12-31
currency_symbol USD
totalAssets 100001000.00
otherCurrentAssets 317000.00
totalLiab 84684000.00
totalStockholderEquity 15317000.00
otherCurrentLiab 2440000.00
otherLiab 140000.00
otherAssets 90300000.00
cash 5152000.00
shortTermInvestments 3177000.00
longTermDebt 80688000.00
inventory 200000.00
accountsPayable 1416000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-10
currency_symbol USD
totalAssets 3917377000.00
intangibleAssets 797000.00
otherCurrentAssets -2960388000.00
totalLiab 4046216000.00
totalStockholderEquity -150389000.00
deferredLongTermLiab 2665000.00
otherCurrentLiab -43784000.00
commonStock 345000.00
capitalStock 410000.00
retainedEarnings -2534043000.00
otherLiab 6343000.00
otherAssets 283599000.00
cash 417064000.00
cashAndEquivalents 417064000.00
totalCurrentLiabilities 135694000.00
netDebt 3484987000.00
shortTermDebt 63508000.00
shortLongTermDebtTotal 3902051000.00
otherStockholderEquity 2383244000.00
propertyPlantEquipment 3162252000.00
totalCurrentAssets 663252000.00
longTermInvestments 19576000.00
netTangibleAssets -127653000.00
shortTermInvestments 3118331000.00
netReceivables 84389000.00
longTermDebt 3838543000.00
inventory 3856000.00
accountsPayable 115970000.00
commonStockTotalEquity 345000.00
preferredStockTotalEquity 65000.00
retainedEarningsTotalEquity -2534043000.00
nonCurrrentAssetsOther 3189831000.00
nonCurrentAssetsTotal 3254125000.00
capitalLeaseObligations 63508000.00
longTermDebtTotal 3857390000.00
nonCurrentLiabilitiesOther 8471000.00
nonCurrentLiabilitiesTotal 3910522000.00
warrants 23598000.00
capitalSurpluse 2383244000.00
liabilitiesAndStockholdersEquity 3917377000.00
cashAndShortTermInvestments 417064000.00
propertyPlantAndEquipmentGross 43921000.00
propertyPlantAndEquipmentNet 43921000.00
netWorkingCapital 527558000.00
netInvestedCapital 3688089000.00
commonStockSharesOutstanding 34339000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-28
currency_symbol USD
totalAssets 4098143000.00
intangibleAssets 797000.00
otherCurrentAssets 112918000.00
totalLiab 4078055000.00
totalStockholderEquity -2654000.00
deferredLongTermLiab 5001000.00
otherCurrentLiab 20468000.00
commonStock 345000.00
capitalStock 410000.00
retainedEarnings -2382970000.00
otherLiab 7009000.00
otherAssets 188940000.00
cash 592110000.00
cashAndEquivalents 592110000.00
totalCurrentLiabilities 138118000.00
netDebt 3340818000.00
shortTermDebt 45106000.00
shortLongTermDebtTotal 3932928000.00
otherStockholderEquity 2379906000.00
propertyPlantEquipment 3275285000.00
totalCurrentAssets 789156000.00
longTermInvestments 11253000.00
netTangibleAssets -3516000.00
shortTermInvestments 3230710000.00
netReceivables 80837000.00
longTermDebt 3887822000.00
inventory 3291000.00
accountsPayable 117650000.00
commonStockTotalEquity 345000.00
preferredStockTotalEquity 65000.00
retainedEarningsTotalEquity -2382970000.00
nonCurrrentAssetsOther 16150000.00
nonCurrentAssetsTotal 3308987000.00
capitalLeaseObligations 45106000.00
longTermDebtTotal 3887822000.00
nonCurrentLiabilitiesOther 7009000.00
nonCurrentLiabilitiesTotal 3939937000.00
warrants 22742000.00
capitalSurpluse 2379906000.00
liabilitiesAndStockholdersEquity 4098143000.00
cashAndShortTermInvestments 592110000.00
propertyPlantAndEquipmentGross 44575000.00
propertyPlantAndEquipmentNet 44575000.00
netWorkingCapital 651038000.00
netInvestedCapital 3885103000.00
commonStockSharesOutstanding 21844000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-16
currency_symbol USD
totalAssets 3734383000.00
intangibleAssets 797000.00
otherCurrentAssets 92809000.00
totalLiab 3994887000.00
totalStockholderEquity -283621000.00
deferredLongTermLiab 1851000.00
otherCurrentLiab 113120000.00
commonStock 644000.00
capitalStock 796000.00
retainedEarnings -2093292000.00
otherLiab 7513000.00
otherAssets 3616474000.00
cash 92905000.00
cashAndEquivalents 92905000.00
totalCurrentLiabilities 213074000.00
netDebt 3681315000.00
shortTermDebt 3728911000.00
shortLongTermDebtTotal 3774220000.00
otherStockholderEquity 1808875000.00
propertyPlantEquipment 3471990000.00
totalCurrentAssets 233368000.00
longTermInvestments 2811000.00
netTangibleAssets -284570000.00
shortTermInvestments 0.00
netReceivables 45207000.00
longTermDebt 3728911000.00
inventory 2447000.00
accountsPayable 99954000.00
noncontrollingInterestInConsolidatedEntity 166000.00
commonStockTotalEquity 644000.00
preferredStockTotalEquity 152000.00
retainedEarningsTotalEquity -2093292000.00
nonCurrrentAssetsOther 23303000.00
nonCurrentAssetsTotal 3501015000.00
capitalLeaseObligations 45309000.00
longTermDebtTotal 3728911000.00
nonCurrentLiabilitiesOther 7593000.00
nonCurrentLiabilitiesTotal 3781813000.00
warrants 22951000.00
capitalSurpluse 1808875000.00
liabilitiesAndStockholdersEquity 3734383000.00
cashAndShortTermInvestments 92905000.00
propertyPlantAndEquipmentGross 45008000.00
propertyPlantAndEquipmentNet 45008000.00
netWorkingCapital 20294000.00
netInvestedCapital 3445138000.00
commonStockSharesOutstanding 1576000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-12
currency_symbol USD
totalAssets 4691348000.00
intangibleAssets 797000.00
otherCurrentAssets 157457000.00
totalLiab 4352212000.00
totalStockholderEquity 268762000.00
deferredLongTermLiab 2897000.00
otherCurrentLiab 29928000.00
commonStock 1021000.00
capitalStock 1247000.00
retainedEarnings -1558038000.00
otherLiab 28033000.00
otherAssets 19229000.00
cash 262636000.00
cashAndEquivalents 262636000.00
totalCurrentLiabilities 164269000.00
netDebt 3897152000.00
shortTermDebt 0.00
shortLongTermDebtTotal 4159788000.00
otherStockholderEquity 1825553000.00
propertyPlantEquipment 4108443000.00
totalCurrentAssets 506764000.00
longTermInvestments 4520000.00
netTangibleAssets 337609000.00
shortTermInvestments 14591000.00
netReceivables 67734000.00
longTermDebt 4106560000.00
inventory 4346000.00
accountsPayable 134341000.00
noncontrollingInterestInConsolidatedEntity 504000.00
commonStockTotalEquity 1021000.00
preferredStockTotalEquity 226000.00
retainedEarningsTotalEquity -1558038000.00
nonCurrrentAssetsOther 17932000.00
nonCurrentAssetsTotal 4184584000.00
capitalLeaseObligations 53270000.00
longTermDebtTotal 4106560000.00
nonCurrentLiabilitiesOther 83892000.00
nonCurrentLiabilitiesTotal 4187943000.00
warrants 69870000.00
capitalSurpluse 1825553000.00
liabilitiesAndStockholdersEquity 4691348000.00
cashAndShortTermInvestments 277227000.00
propertyPlantAndEquipmentGross 49995000.00
propertyPlantAndEquipmentNet 49995000.00
netWorkingCapital 342495000.00
netInvestedCapital 4375054000.00
commonStockSharesOutstanding 998000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-01
currency_symbol USD
totalAssets 4685954000.00
intangibleAssets 9824000.00
otherCurrentAssets 140584000.00
totalLiab 4152106000.00
totalStockholderEquity 452489000.00
deferredLongTermLiab 3449000.00
otherCurrentLiab 53834000.00
commonStock 1010000.00
capitalStock 1236000.00
retainedEarnings -1363020000.00
otherLiab 34199000.00
otherAssets 19372000.00
cash 319210000.00
cashAndEquivalents 319210000.00
totalCurrentLiabilities 190591000.00
netDebt 3608056000.00
shortTermDebt 0.00
shortLongTermDebtTotal 3927266000.00
otherStockholderEquity 1814273000.00
propertyPlantEquipment 4105219000.00
totalCurrentAssets 544654000.00
longTermInvestments 6885000.00
netTangibleAssets 523182000.00
shortTermInvestments 21816000.00
netReceivables 58820000.00
longTermDebt 3927316000.00
inventory 4224000.00
accountsPayable 136757000.00
noncontrollingInterestInConsolidatedEntity 616000.00
commonStockTotalEquity 1010000.00
preferredStockTotalEquity 226000.00
retainedEarningsTotalEquity -1363020000.00
nonCurrrentAssetsOther 4126987000.00
nonCurrentAssetsTotal 4141300000.00
longTermDebtTotal 3927316000.00
nonCurrentLiabilitiesOther 36728000.00
nonCurrentLiabilitiesTotal 3961515000.00
warrants 80743000.00
capitalSurpluse 1814273000.00
liabilitiesAndStockholdersEquity 4685954000.00
cashAndShortTermInvestments 341026000.00
netWorkingCapital 354063000.00
netInvestedCapital 4379529000.00
commonStockSharesOutstanding 972800.00
2017-12-31
date 2017-12-31
filing_date 2018-03-14
currency_symbol USD
totalAssets 4669850000.00
intangibleAssets 9943000.00
otherCurrentAssets 154479000.00
totalLiab 3920582000.00
totalStockholderEquity 632500000.00
deferredLongTermLiab 2777000.00
otherCurrentLiab 57666000.00
commonStock 974000.00
retainedEarnings -1153697000.00
otherLiab 34215000.00
goodWill 0.00
otherAssets 16929000.00
cash 354805000.00
cashAndEquivalents 354805000.00
totalCurrentLiabilities 190067000.00
netDebt 3341495000.00
shortTermDebt 3696300000.00
shortLongTermDebt 3696300000.00
shortLongTermDebtTotal 3696300000.00
otherStockholderEquity 1784997000.00
propertyPlantEquipment 4035915000.00
totalCurrentAssets 602098000.00
longTermInvestments 4965000.00
netTangibleAssets 738453000.00
shortTermInvestments 26926000.00
netReceivables 61644000.00
longTermDebt 3696300000.00
inventory 4244000.00
accountsPayable 132401000.00
totalPermanentEquity 633146000.00
noncontrollingInterestInConsolidatedEntity 646000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 1784997000.00
commonStockTotalEquity 974000.00
preferredStockTotalEquity 226000.00
retainedEarningsTotalEquity -1153697000.00
treasuryStock 0.00
nonCurrrentAssetsOther 4054854000.00
nonCurrentAssetsTotal 4067752000.00
longTermDebtTotal 3696300000.00
nonCurrentLiabilitiesOther 50623000.00
nonCurrentLiabilitiesTotal 3730515000.00
warrants 116122000.00
capitalSurpluse 1784997000.00
liabilitiesAndStockholdersEquity 4669850000.00
cashAndShortTermInvestments 381731000.00
netWorkingCapital 412031000.00
netInvestedCapital 4328574000.00
commonStockSharesOutstanding 952070.00
2016-12-31
date 2016-12-31
filing_date 2017-03-16
currency_symbol USD
totalAssets 4891544000.00
intangibleAssets 10061000.00
otherCurrentAssets 181180000.00
totalLiab 3966399000.00
totalStockholderEquity 791621000.00
deferredLongTermLiab 2846000.00
otherCurrentLiab 81731000.00
commonStock 964000.00
retainedEarnings -974015000.00
otherLiab 34123000.00
goodWill 0.00
otherAssets 14564000.00
cash 347091000.00
cashAndEquivalents 347091000.00
totalCurrentLiabilities 208717000.00
netDebt 3376468000.00
shortTermDebt 3723559000.00
shortLongTermDebt 3723559000.00
shortLongTermDebtTotal 3723559000.00
otherStockholderEquity 1764450000.00
propertyPlantEquipment 4160563000.00
totalCurrentAssets 643963000.00
longTermInvestments 62393000.00
netTangibleAssets 914106000.00
shortTermInvestments 53185000.00
netReceivables 57977000.00
longTermDebt 3723559000.00
inventory 4530000.00
accountsPayable 126986000.00
totalPermanentEquity 792377000.00
noncontrollingInterestInConsolidatedEntity 756000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 1764450000.00
commonStockTotalEquity 964000.00
preferredStockTotalEquity 222000.00
retainedEarningsTotalEquity -974015000.00
treasuryStock 0.00
nonCurrrentAssetsOther 4178741000.00
nonCurrentAssetsTotal 4247581000.00
longTermDebtTotal 3723559000.00
nonCurrentLiabilitiesOther 73884000.00
nonCurrentLiabilitiesTotal 3757682000.00
warrants 132768000.00
capitalSurpluse 1764450000.00
liabilitiesAndStockholdersEquity 4891544000.00
cashAndShortTermInvestments 400276000.00
commonStockSharesOutstanding 944260.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
totalAssets 4965131000.00
intangibleAssets 11343000.00
otherCurrentAssets 166138000.00
totalLiab 4034826000.00
totalStockholderEquity 811086000.00
deferredLongTermLiab 3847000.00
otherCurrentLiab 36377000.00
commonStock 955000.00
retainedEarnings -787221000.00
otherLiab 34388000.00
goodWill 0.00
otherAssets 157527000.00
cash 215078000.00
totalCurrentLiabilities 159821000.00
netDebt 3625539000.00
shortTermDebt 3840617000.00
shortLongTermDebt 3840617000.00
shortLongTermDebtTotal 3840617000.00
otherStockholderEquity 1597194000.00
propertyPlantEquipment 4419684000.00
totalCurrentAssets 453607000.00
longTermInvestments 66003000.00
netTangibleAssets 918034000.00
shortTermInvestments 215078000.00
netReceivables 67581000.00
longTermDebt 3840617000.00
inventory 4810000.00
accountsPayable 123444000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 770000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 955000.00
preferredStockTotalEquity 158000.00
retainedEarningsTotalEquity -787221000.00
treasuryStock 0.00
nonCurrrentAssetsOther 4437613000.00
nonCurrentAssetsTotal 4511524000.00
longTermDebtTotal 3840617000.00
nonCurrentLiabilitiesOther 36892000.00
nonCurrentLiabilitiesTotal 3875005000.00
warrants 118449000.00
capitalSurpluse 1597194000.00
liabilitiesAndStockholdersEquity 4965131000.00
cashAndShortTermInvestments 215078000.00
commonStockSharesOutstanding 1148810.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
totalAssets 2781080000.00
intangibleAssets 0.00
otherCurrentAssets 92847000.00
totalLiab 2071583000.00
totalStockholderEquity 531633000.00
deferredLongTermLiab 1618000.00
otherCurrentLiab 33598000.00
commonStock 1249000.00
retainedEarnings -1050323000.00
otherLiab 24473000.00
goodWill 0.00
otherAssets 29886000.00
cash 215063000.00
totalCurrentLiabilities 104716000.00
netDebt 1739040000.00
shortTermDebt 1943133000.00
shortLongTermDebt 1943133000.00
shortLongTermDebtTotal 1954103000.00
otherStockholderEquity 1580549000.00
propertyPlantEquipment 2128611000.00
totalCurrentAssets 415793000.00
longTermInvestments 206790000.00
netTangibleAssets 708539000.00
shortTermInvestments 63217000.00
netReceivables 42562000.00
longTermDebt 1954103000.00
inventory 2104000.00
accountsPayable 71118000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 800000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1249000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1249000.00
preferredStockTotalEquity 158000.00
retainedEarningsTotalEquity -1050323000.00
treasuryStock -125725000.00
nonCurrrentAssetsOther 2158497000.00
nonCurrentAssetsTotal 2365287000.00
longTermDebtTotal 1954103000.00
nonCurrentLiabilitiesOther 22606000.00
nonCurrentLiabilitiesTotal 1966867000.00
warrants 177064000.00
capitalSurpluse 1706274000.00
liabilitiesAndStockholdersEquity 2781080000.00
cashAndShortTermInvestments 278280000.00
commonStockSharesOutstanding 876220.00
2013-12-31
date 2013-12-31
filing_date 2014-03-03
currency_symbol USD
totalAssets 2677002000.00
intangibleAssets 0.00
otherCurrentAssets 69017000.00
totalLiab 1923959000.00
totalStockholderEquity 617789000.00
deferredLongTermLiab 0.00
otherCurrentLiab 21935000.00
commonStock 1249000.00
retainedEarnings -896110000.00
otherLiab 34319000.00
goodWill 0.00
otherAssets 21996000.00
cash 128780000.00
totalCurrentLiabilities 92646000.00
netDebt 1690177000.00
shortTermDebt 28000.00
shortLongTermDebtTotal 1818957000.00
otherStockholderEquity 1512689000.00
propertyPlantEquipment 2164389000.00
totalCurrentAssets 302591000.00
longTermInvestments 195545000.00
netTangibleAssets 751837000.00
shortTermInvestments 29601000.00
netReceivables 73247000.00
longTermDebt 1818957000.00
inventory 1946000.00
accountsPayable 70683000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 1048000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -197000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1249000.00
preferredStockTotalEquity 158000.00
retainedEarningsTotalEquity -896110000.00
treasuryStock -140054000.00
nonCurrrentAssetsOther 2178866000.00
nonCurrentAssetsTotal 2374411000.00
longTermDebtTotal 1818957000.00
nonCurrentLiabilitiesOther 13314000.00
nonCurrentLiabilitiesTotal 1831313000.00
warrants 134206000.00
capitalSurpluse 1652743000.00
liabilitiesAndStockholdersEquity 2677002000.00
cashAndShortTermInvestments 158381000.00
commonStockSharesOutstanding 751550.00
2012-12-31
date 2012-12-31
filing_date 2013-03-01
currency_symbol USD
totalAssets 3464729000.00
intangibleAssets 2721000.00
otherCurrentAssets 94931000.00
totalLiab 2466250000.00
totalStockholderEquity 831942000.00
deferredLongTermLiab 0.00
otherCurrentLiab 23393000.00
commonStock 1249000.00
retainedEarnings -770467000.00
otherLiab 42547000.00
goodWill 0.00
otherAssets 38324000.00
cash 185935000.00
totalCurrentLiabilities 107686000.00
netDebt 2153475000.00
shortLongTermDebtTotal 2339410000.00
otherStockholderEquity 1601284000.00
propertyPlantEquipment 0.00
totalCurrentAssets 379211000.00
shortTermInvestments 84786000.00
netReceivables 96234000.00
longTermDebt 2167174000.00
inventory 2111000.00
accountsPayable 84293000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -282000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1249000.00
preferredStockTotalEquity 158000.00
retainedEarningsTotalEquity 0.00
treasuryStock -164884000.00
nonCurrrentAssetsOther 4594000.00
nonCurrentAssetsTotal 3085518000.00
nonCurrentLiabilitiesTotal 2358564000.00
liabilitiesAndStockholdersEquity 3464729000.00
cashAndShortTermInvestments 185935000.00
propertyPlantAndEquipmentGross 2872304000.00
propertyPlantAndEquipmentNet 2872304000.00
commonStockSharesOutstanding 675330.00
2011-12-31
date 2011-12-31
filing_date 2012-02-28
currency_symbol USD
totalAssets 3589726000.00
intangibleAssets 2810000.00
otherCurrentAssets 84069000.00
totalLiab 2599905000.00
totalStockholderEquity 973407000.00
deferredLongTermLiab 0.00
otherCurrentLiab 34723000.00
commonStock 1249000.00
retainedEarnings -609272000.00
otherLiab 42369000.00
goodWill 0.00
otherAssets 71498000.00
cash 167609000.00
totalCurrentLiabilities 117005000.00
netDebt 2194849000.00
shortLongTermDebtTotal 2362458000.00
otherStockholderEquity 1581463000.00
propertyPlantEquipment 0.00
totalCurrentAssets 293871000.00
shortTermInvestments 84069000.00
netReceivables 39822000.00
longTermDebt 2166215000.00
inventory 2371000.00
accountsPayable 82282000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -184000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1249000.00
preferredStockTotalEquity 151000.00
retainedEarningsTotalEquity 0.00
treasuryStock -164796000.00
nonCurrrentAssetsOther 4851000.00
nonCurrentAssetsTotal 3295855000.00
nonCurrentLiabilitiesTotal 2482900000.00
liabilitiesAndStockholdersEquity 3589726000.00
cashAndShortTermInvestments 167609000.00
propertyPlantAndEquipmentGross 2957899000.00
propertyPlantAndEquipmentNet 2957899000.00
commonStockSharesOutstanding 619540.00
2010-12-31
date 2010-12-31
filing_date 2011-03-04
currency_symbol USD
totalAssets 3716524000.00
intangibleAssets 2899000.00
otherCurrentAssets 67666000.00
totalLiab 2756284000.00
totalStockholderEquity 816808000.00
otherCurrentLiab 16058000.00
commonStock 1234000.00
retainedEarnings -543788000.00
otherLiab 85850000.00
otherAssets 289126000.00
cash 217690000.00
totalCurrentLiabilities 157512000.00
currentDeferredRevenue 11551000.00
netDebt 2351129000.00
shortTermDebt 50655000.00
shortLongTermDebtTotal 2568819000.00
otherStockholderEquity 1359807000.00
totalCurrentAssets 336628000.00
shortTermInvestments 67666000.00
netReceivables 48363000.00
longTermDebt 2006968000.00
inventory 2909000.00
accountsPayable 79248000.00
accumulatedOtherComprehensiveIncome -550000.00
commonStockTotalEquity 1234000.00
preferredStockTotalEquity 73091000.00
treasuryStock -192850000.00
nonCurrrentAssetsOther 152013000.00
nonCurrentAssetsTotal 3379896000.00
nonCurrentLiabilitiesTotal 2598772000.00
liabilitiesAndStockholdersEquity 3716524000.00
cashAndShortTermInvestments 217690000.00
propertyPlantAndEquipmentGross 3023736000.00
propertyPlantAndEquipmentNet 3023736000.00
commonStockSharesOutstanding 511590.00
2009-12-31
date 2009-12-31
filing_date 2010-03-02
currency_symbol USD
totalAssets 3914498000.00
intangibleAssets 2988000.00
otherCurrentAssets 77566000.00
totalLiab 2973440000.00
totalStockholderEquity 837976000.00
otherCurrentLiab 18504000.00
commonStock 1227000.00
retainedEarnings -412011000.00
otherLiab 34574000.00
otherAssets 132310000.00
cash 165168000.00
totalCurrentLiabilities 118112000.00
currentDeferredRevenue 8138000.00
netDebt 2607311000.00
shortTermDebt 83000.00
shortLongTermDebtTotal 2772479000.00
otherStockholderEquity 1249585000.00
totalCurrentAssets 332867000.00
shortTermInvestments 77566000.00
netReceivables 87158000.00
longTermDebt 2141565000.00
inventory 2975000.00
accountsPayable 91387000.00
accumulatedOtherComprehensiveIncome -897000.00
commonStockTotalEquity 1227000.00
preferredStockTotalEquity 75072000.00
treasuryStock -186424000.00
nonCurrrentAssetsOther 3471000.00
nonCurrentAssetsTotal 3581631000.00
nonCurrentLiabilitiesTotal 2855328000.00
liabilitiesAndStockholdersEquity 3914498000.00
cashAndShortTermInvestments 165168000.00
propertyPlantAndEquipmentGross 3383759000.00
propertyPlantAndEquipmentNet 3383759000.00
commonStockSharesOutstanding 685970.00
2008-12-31
date 2008-12-31
filing_date 2009-03-02
currency_symbol USD
totalAssets 4339682000.00
intangibleAssets 3077000.00
otherCurrentAssets 69806000.00
totalLiab 3001952000.00
totalStockholderEquity 1210906000.00
otherCurrentLiab 27028000.00
commonStock 1227000.00
retainedEarnings -124782000.00
otherLiab 41592000.00
otherAssets 132483000.00
cash 241597000.00
totalCurrentLiabilities 126944000.00
netDebt 2548974000.00
shortLongTermDebtTotal 2790571000.00
otherStockholderEquity 1335235000.00
totalCurrentAssets 568669000.00
shortTermInvestments 69806000.00
netReceivables 89226000.00
longTermDebt 2382128000.00
inventory 3341000.00
accountsPayable 99916000.00
accumulatedOtherComprehensiveIncome -860000.00
commonStockTotalEquity 1227000.00
preferredStockTotalEquity 75086000.00
treasuryStock -113598000.00
nonCurrrentAssetsOther 6766000.00
nonCurrentAssetsTotal 3771013000.00
nonCurrentLiabilitiesTotal 2873695000.00
liabilitiesAndStockholdersEquity 4339682000.00
cashAndShortTermInvestments 241597000.00
propertyPlantAndEquipmentGross 3568215000.00
propertyPlantAndEquipmentNet 3568215000.00
commonStockSharesOutstanding 1112950.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
totalAssets 4381291000.00
intangibleAssets 13889000.00
otherCurrentAssets 75739000.00
totalLiab 2976221000.00
totalStockholderEquity 1285003000.00
otherCurrentLiab 139814000.00
commonStock 1228000.00
retainedEarnings -153664000.00
otherLiab 144771000.00
otherAssets 127703000.00
cash 92271000.00
totalCurrentLiabilities 195743000.00
currentDeferredRevenue 254000.00
netDebt 2609002000.00
shortTermDebt 498000.00
shortLongTermDebtTotal 2701273000.00
otherStockholderEquity 1437451000.00
totalCurrentAssets 370521000.00
shortTermInvestments 52872000.00
netReceivables 145539000.00
longTermDebt 2577158000.00
inventory 4100000.00
accountsPayable 55177000.00
accumulatedOtherComprehensiveIncome -115000.00
commonStockTotalEquity 1228000.00
preferredStockTotalEquity 75103000.00
treasuryStock -18466000.00
nonCurrrentAssetsOther 111144000.00
nonCurrentAssetsTotal 4010770000.00
nonCurrentLiabilitiesTotal 2780478000.00
liabilitiesAndStockholdersEquity 4381291000.00
cashAndShortTermInvestments 92271000.00
propertyPlantAndEquipmentGross 3885737000.00
propertyPlantAndEquipmentNet 3885737000.00
commonStockSharesOutstanding 1057870.00
2006-12-31
date 2006-12-31
filing_date 2007-03-09
currency_symbol USD
totalAssets 2011912000.00
intangibleAssets 1007000.00
otherCurrentAssets 11154000.00
totalLiab 1260339000.00
totalStockholderEquity 641709000.00
otherCurrentLiab 187629000.00
commonStock 729000.00
retainedEarnings -67574000.00
otherLiab 25075000.00
otherAssets 280675000.00
cash 73343000.00
totalCurrentLiabilities 204000000.00
currentDeferredRevenue 294000.00
netDebt 1022136000.00
shortTermDebt -294000.00
shortLongTermDebtTotal 1095479000.00
otherStockholderEquity 708420000.00
totalCurrentAssets 98291000.00
shortTermInvestments 9413000.00
netReceivables 22838000.00
longTermDebt 1091327000.00
inventory 2110000.00
accountsPayable 16371000.00
accumulatedOtherComprehensiveIncome 111000.00
commonStockTotalEquity 729000.00
preferredStockTotalEquity 75023000.00
nonCurrrentAssetsOther -1632946000.00
nonCurrentAssetsTotal 1632946000.00
nonCurrentLiabilitiesTotal 1091200000.00
liabilitiesAndStockholdersEquity 2011912000.00
cashAndShortTermInvestments 73343000.00
propertyPlantAndEquipmentGross 1632946000.00
propertyPlantAndEquipmentNet 1632946000.00
commonStockSharesOutstanding 621279.00
2005-12-31
date 2005-12-31
filing_date 2006-03-14
currency_symbol USD
totalAssets 1482877000.00
intangibleAssets 1181000.00
otherCurrentAssets 1400684000.00
totalLiab 1036585000.00
totalStockholderEquity 358323000.00
otherCurrentLiab 131016000.00
commonStock 438000.00
retainedEarnings -42637000.00
otherLiab 42525000.00
otherAssets 185777000.00
cash 57995000.00
totalCurrentLiabilities 141000000.00
currentDeferredRevenue 729000.00
netDebt 856735000.00
shortTermDebt -729000.00
shortLongTermDebtTotal 914730000.00
otherStockholderEquity 399127000.00
totalCurrentAssets 1481696000.00
shortTermInvestments 27842000.00
netReceivables 21831000.00
longTermDebt 908169000.00
inventory 1186000.00
accountsPayable 9984000.00
accumulatedOtherComprehensiveIncome 1372000.00
commonStockTotalEquity 438000.00
preferredStockTotalEquity 75023000.00
nonCurrrentAssetsOther -1066962000.00
nonCurrentAssetsTotal 1181000.00
nonCurrentLiabilitiesTotal 908600000.00
liabilitiesAndStockholdersEquity 1482877000.00
cashAndShortTermInvestments 57995000.00
propertyPlantAndEquipmentGross 1066962000.00
propertyPlantAndEquipmentNet 1066962000.00
commonStockSharesOutstanding 401941.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
totalAssets 595944837.00
otherCurrentAssets 2639000.00
totalLiab 337906414.00
totalStockholderEquity 218691782.00
otherCurrentLiab 57520365.00
commonStock 258104.00
retainedEarnings -13177461.00
otherLiab 17879000.00
otherAssets 115307361.00
cash 47108957.00
totalCurrentLiabilities 66500000.00
currentDeferredRevenue 400919.00
netDebt 255864878.00
shortTermDebt -400919.00
shortLongTermDebtTotal 302973835.00
otherStockholderEquity 231033547.00
totalCurrentAssets 53632000.00
shortTermInvestments 14059000.00
netReceivables 5911236.00
longTermDebt 284817000.00
inventory 611807.00
accountsPayable 8979635.00
accumulatedOtherComprehensiveIncome 554592.00
commonStockTotalEquity 258104.00
preferredStockTotalEquity 10004000.00
nonCurrrentAssetsOther -427005476.00
nonCurrentAssetsTotal 427005476.00
nonCurrentLiabilitiesTotal 300800000.00
liabilitiesAndStockholdersEquity 595944837.00
cashAndShortTermInvestments 47108957.00
propertyPlantAndEquipmentGross 427005476.00
propertyPlantAndEquipmentNet 427005476.00
commonStockSharesOutstanding 308298.00
2003-12-31
date 2003-12-31
filing_date 2004-03-29
currency_symbol USD
totalAssets 267882417.00
otherCurrentAssets 1578000.00
totalLiab 57943496.00
totalStockholderEquity 172292248.00
otherCurrentLiab 43272389.00
commonStock 257300.00
retainedEarnings -1627319.00
otherLiab 5156000.00
otherAssets 15888792.00
cash 76254052.00
totalCurrentLiabilities 45400000.00
netDebt -25010761.00
shortLongTermDebtTotal 51243291.00
otherStockholderEquity 173662267.00
totalCurrentAssets 78269627.00
shortTermInvestments 1373000.00
netReceivables 1752956.00
longTermDebt 50426000.00
inventory 262619.00
accountsPayable 2127611.00
commonStockTotalEquity 257300.00
nonCurrrentAssetsOther -173723998.00
nonCurrentAssetsTotal 173723998.00
nonCurrentLiabilitiesTotal 50200000.00
liabilitiesAndStockholdersEquity 267882417.00
cashAndShortTermInvestments 76254052.00
propertyPlantAndEquipmentGross 173723998.00
propertyPlantAndEquipmentNet 173723998.00
commonStockSharesOutstanding 246272.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
totalAssets 95416000.00
otherCurrentAssets 772000.00
totalLiab 86105000.00
totalStockholderEquity 9311000.00
otherCurrentLiab 2215000.00
retainedEarnings 9311000.00
otherLiab 2303000.00
otherAssets 10790000.00
cash -621000.00
netDebt 83368000.00
shortLongTermDebtTotal 82747000.00
otherStockholderEquity 9311000.00
totalCurrentAssets -621000.00
shortTermInvestments 3353000.00
longTermDebt 82748000.00
inventory 211000.00
accountsPayable 1054000.00
nonCurrrentAssetsOther -85247000.00
nonCurrentAssetsTotal 85247000.00
nonCurrentLiabilitiesTotal 82126000.00
liabilitiesAndStockholdersEquity 95416000.00
cashAndShortTermInvestments -621000.00
propertyPlantAndEquipmentGross 85247000.00
propertyPlantAndEquipmentNet 85247000.00
commonStockSharesOutstanding 257339.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
totalAssets 100001000.00
otherCurrentAssets 317000.00
totalLiab 84684000.00
totalStockholderEquity 15317000.00
otherCurrentLiab 2440000.00
otherLiab 140000.00
otherAssets 100001000.00
cash 5152000.00
netDebt 80411000.00
shortLongTermDebtTotal 80411000.00
otherStockholderEquity 15317000.00
shortTermInvestments 3177000.00
longTermDebt 80688000.00
inventory 200000.00
accountsPayable 1416000.00
nonCurrrentAssetsOther -88874000.00
nonCurrentLiabilitiesTotal 80411000.00
liabilitiesAndStockholdersEquity 100001000.00
propertyPlantAndEquipmentGross 88874000.00
propertyPlantAndEquipmentNet 88874000.00
commonStockSharesOutstanding 257339.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
totalAssets 77046232.00
totalLiab 77046232.00
otherAssets 77046232.00
nonCurrrentAssetsOther -68292242.00
liabilitiesAndStockholdersEquity 77046232.00
propertyPlantAndEquipmentGross 68292242.00
propertyPlantAndEquipmentNet 68292242.00
commonStockSharesOutstanding 257339.00
1999-12-31
date 1999-12-31
filing_date 1999-12-31
currency_symbol USD
totalAssets 66843976.00
totalLiab 66843976.00
otherAssets 66843976.00
nonCurrrentAssetsOther -58710746.00
liabilitiesAndStockholdersEquity 66843976.00
propertyPlantAndEquipmentGross 58710746.00
propertyPlantAndEquipmentNet 58710746.00
commonStockSharesOutstanding 257339.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-08
currency_symbol USD
totalCashflowsFromInvestingActivities -65915000.00
totalCashFromFinancingActivities -4295000.00
netIncome -64451000.00
changeInCash -21301000.00
beginPeriodCashFlow 421533000.00
endPeriodCashFlow -21301000.00
totalCashFromOperatingActivities -17006000.00
depreciation 45954000.00
otherCashflowsFromInvestingActivities 33567000.00
dividendsPaid 4295000.00
salePurchaseOfStock 59937000.00
otherCashflowsFromFinancingActivities 4295000.00
capitalExpenditures 99482000
changeInWorkingCapital 30469000.00
stockBasedCompensation 1491000.00
otherNonCashItems 17006000.00
freeCashFlow -17006000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-09
currency_symbol USD
investments -20254000.00
changeToLiabilities 6340000.00
totalCashflowsFromInvestingActivities -20254000.00
netBorrowings -120548000.00
totalCashFromFinancingActivities -77634000.00
changeToOperatingActivities 5322000.00
netIncome -24957000.00
changeInCash -67223000.00
beginPeriodCashFlow 488756000.00
endPeriodCashFlow 421533000.00
totalCashFromOperatingActivities 30665000.00
issuanceOfCapitalStock 24755000.00
depreciation 47152000.00
otherCashflowsFromInvestingActivities 18453000.00
dividendsPaid 3512000.00
changeToAccountReceivables 1997000.00
salePurchaseOfStock -136000.00
otherCashflowsFromFinancingActivities 8878000.00
changeToNetincome 1444000.00
capitalExpenditures 38707000
changeReceivables 1997000.00
cashFlowsOtherOperating -1311000.00
cashAndCashEquivalentsChanges -67223000.00
changeInWorkingCapital 12280000.00
stockBasedCompensation 1580000.00
otherNonCashItems -5396000.00
freeCashFlow 30665000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-08
currency_symbol USD
investments -29372000.00
changeToLiabilities 19237000.00
totalCashflowsFromInvestingActivities -29372000.00
netBorrowings -61316000.00
totalCashFromFinancingActivities -45522000.00
changeToOperatingActivities 6273000.00
netIncome -61522000.00
changeInCash -70270000.00
beginPeriodCashFlow 559026000.00
endPeriodCashFlow 488756000.00
totalCashFromOperatingActivities 4624000.00
issuanceOfCapitalStock 9925000.00
depreciation 47864000.00
otherCashflowsFromInvestingActivities -74000.00
dividendsPaid 3162000.00
changeToAccountReceivables -12572000.00
salePurchaseOfStock -7000.00
otherCashflowsFromFinancingActivities -1438000.00
changeToNetincome 2245000.00
capitalExpenditures 149000
changeReceivables -12572000.00
cashFlowsOtherOperating 9372000.00
cashAndCashEquivalentsChanges -70270000.00
changeInWorkingCapital 6483000.00
stockBasedCompensation 1303000.00
otherNonCashItems 10479000.00
freeCashFlow 4475000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-10
currency_symbol USD
investments -9127000.00
changeToLiabilities -14576000.00
totalCashflowsFromInvestingActivities -41996000.00
netBorrowings -37207000.00
totalCashFromFinancingActivities -36280000.00
changeToOperatingActivities 5743000.00
netIncome -56687000.00
changeInCash -78562000.00
beginPeriodCashFlow 637588000.00
endPeriodCashFlow 559026000.00
totalCashFromOperatingActivities -286000.00
issuanceOfCapitalStock 1122000.00
depreciation 49376000.00
otherCashflowsFromInvestingActivities 2828000.00
dividendsPaid 3106000.00
changeToAccountReceivables 8686000.00
salePurchaseOfStock 806000.00
otherCashflowsFromFinancingActivities -32720000.00
changeToNetincome 1570000.00
capitalExpenditures 35697000
changeReceivables 8686000.00
cashFlowsOtherOperating 11267000.00
cashAndCashEquivalentsChanges -78562000.00
changeInWorkingCapital -628000.00
stockBasedCompensation 674000.00
otherNonCashItems 7173000.00
freeCashFlow -286000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-07
currency_symbol USD
investments 8656000.00
changeToLiabilities -1255000.00
totalCashflowsFromInvestingActivities 8656000.00
netBorrowings -36507000.00
totalCashFromFinancingActivities -39868000.00
changeToOperatingActivities -18162000.00
netIncome -22323000.00
changeInCash -26229000.00
beginPeriodCashFlow 663817000.00
endPeriodCashFlow 637588000.00
totalCashFromOperatingActivities 3839000.00
issuanceOfCapitalStock 0.00
depreciation 49451000.00
otherCashflowsFromInvestingActivities 33924000.00
dividendsPaid 3105000.00
changeToAccountReceivables -2680000.00
salePurchaseOfStock -198000.00
otherCashflowsFromFinancingActivities 884000.00
changeToNetincome 2228000.00
capitalExpenditures 25268000
changeReceivables -2680000.00
cashFlowsOtherOperating -21559000.00
cashAndCashEquivalentsChanges -27373000.00
changeInWorkingCapital -18833000.00
stockBasedCompensation 1275000.00
otherNonCashItems -5587000.00
freeCashFlow 3839000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-05
currency_symbol USD
investments -19645000.00
changeToLiabilities 5549000.00
totalCashflowsFromInvestingActivities -19645000.00
netBorrowings -13154000.00
totalCashFromFinancingActivities -16423000.00
changeToOperatingActivities 7401000.00
netIncome -6246000.00
changeInCash 12913000.00
beginPeriodCashFlow 650904000.00
endPeriodCashFlow 663817000.00
totalCashFromOperatingActivities 50125000.00
issuanceOfCapitalStock 0.00
depreciation 50918000.00
otherCashflowsFromInvestingActivities 473000.00
dividendsPaid 3103000.00
changeToAccountReceivables -6646000.00
salePurchaseOfStock -118000.00
otherCashflowsFromFinancingActivities -5989000.00
changeToNetincome 3131000.00
capitalExpenditures 20118000
changeReceivables -6646000.00
cashFlowsOtherOperating 3441000.00
cashAndCashEquivalentsChanges 14057000.00
changeInWorkingCapital 6021000.00
stockBasedCompensation 2141000.00
otherNonCashItems -3061000.00
freeCashFlow 50125000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-06
currency_symbol USD
investments 4000000.00
changeToLiabilities 3815000.00
totalCashflowsFromInvestingActivities -17349000.00
netBorrowings -5666000.00
totalCashFromFinancingActivities -8937000.00
changeToOperatingActivities 448000.00
netIncome -55802000.00
changeInCash -40740000.00
beginPeriodCashFlow 691644000.00
endPeriodCashFlow 650904000.00
totalCashFromOperatingActivities -14454000.00
issuanceOfCapitalStock 0.00
depreciation 52153000.00
otherCashflowsFromInvestingActivities 1319000.00
dividendsPaid 3104000.00
changeToAccountReceivables -15567000.00
salePurchaseOfStock -167000.00
otherCashflowsFromFinancingActivities -1169000.00
changeToNetincome 2478000.00
capitalExpenditures 22668000
changeReceivables -15567000.00
cashFlowsOtherOperating -1498000.00
cashAndCashEquivalentsChanges -40740000.00
changeInWorkingCapital -11993000.00
stockBasedCompensation 1908000.00
otherNonCashItems -653000.00
freeCashFlow -14454000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-28
currency_symbol USD
investments -8750000.00
changeToLiabilities -7431000.00
totalCashflowsFromInvestingActivities -34040000.00
netBorrowings 1096000.00
totalCashFromFinancingActivities -11328000.00
changeToOperatingActivities 3027000.00
netIncome -56348000.00
changeInCash -66302000.00
beginPeriodCashFlow 757946000.00
endPeriodCashFlow 691644000.00
totalCashFromOperatingActivities -30659000.00
issuanceOfCapitalStock 14386000.00
depreciation 52593000.00
otherCashflowsFromInvestingActivities 2702000.00
dividendsPaid 18622000.00
changeToInventory -21366000.00
changeToAccountReceivables -1167000.00
salePurchaseOfStock -48000.00
otherCashflowsFromFinancingActivities 75860000.00
changeToNetincome -21329000.00
capitalExpenditures 36742000
changeReceivables -1167000.00
cashFlowsOtherOperating 2766000.00
cashAndCashEquivalentsChanges -66302000.00
changeInWorkingCapital -5571000.00
stockBasedCompensation 2486000.00
otherNonCashItems -24045000.00
freeCashFlow -30659000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-08
currency_symbol USD
investments -250000.00
changeToLiabilities 383000.00
totalCashflowsFromInvestingActivities -5300000.00
netBorrowings -5253000.00
totalCashFromFinancingActivities 171692000.00
changeToOperatingActivities -16729000.00
netIncome -44049000.00
changeInCash 167469000.00
beginPeriodCashFlow 590477000.00
endPeriodCashFlow 757946000.00
totalCashFromOperatingActivities 1077000.00
issuanceOfCapitalStock 176943000.00
depreciation 53101000.00
otherCashflowsFromInvestingActivities 434000.00
dividendsPaid 2039000.00
changeToInventory -20199000.00
changeToAccountReceivables -2219000.00
salePurchaseOfStock 2000.00
otherCashflowsFromFinancingActivities 97694000.00
changeToNetincome 9934000.00
capitalExpenditures 5484000
changeReceivables -2219000.00
cashFlowsOtherOperating -16041000.00
cashAndCashEquivalentsChanges 167469000.00
changeInWorkingCapital -12589000.00
stockBasedCompensation 2490000.00
otherNonCashItems 2624000.00
freeCashFlow 1077000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
investments -3314000.00
changeToLiabilities -7501000.00
totalCashflowsFromInvestingActivities -3314000.00
netBorrowings -1452000.00
totalCashFromFinancingActivities 323380000.00
changeToOperatingActivities 3393000.00
netIncome -65261000.00
changeInCash 297386000.00
beginPeriodCashFlow 293091000.00
endPeriodCashFlow 590477000.00
totalCashFromOperatingActivities -22680000.00
issuanceOfCapitalStock 326031000.00
depreciation 55628000.00
otherCashflowsFromInvestingActivities 1148000.00
dividendsPaid 2709000.00
changeToInventory -17980000.00
changeToAccountReceivables -6387000.00
salePurchaseOfStock 2661000.00
otherCashflowsFromFinancingActivities -1151000.00
changeToNetincome -3521000.00
capitalExpenditures 13534000
changeReceivables -6387000.00
cashFlowsOtherOperating -6602000.00
cashAndCashEquivalentsChanges 297386000.00
changeInWorkingCapital -10495000.00
stockBasedCompensation 3105000.00
otherNonCashItems -6049000.00
freeCashFlow -22680000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-10
currency_symbol USD
investments -1111000.00
changeToLiabilities -31648000.00
totalCashflowsFromInvestingActivities -1111000.00
netBorrowings 173348000.00
totalCashFromFinancingActivities 218815000.00
changeToOperatingActivities -14001000.00
netIncome -105390000.00
changeInCash 125778000.00
beginPeriodCashFlow 167313000.00
endPeriodCashFlow 293091000.00
totalCashFromOperatingActivities -91926000.00
depreciation 57660000.00
otherCashflowsFromInvestingActivities 7961000.00
dividendsPaid 18622000.00
changeToInventory 1880000.00
changeToAccountReceivables -11593000.00
salePurchaseOfStock -1000.00
otherCashflowsFromFinancingActivities 177678000.00
changeToNetincome 8864000.00
capitalExpenditures 3950000
changeReceivables -11593000.00
cashFlowsOtherOperating -9786000.00
cashAndCashEquivalentsChanges 125778000.00
changeInWorkingCapital -45948000.00
stockBasedCompensation 1944000.00
otherNonCashItems -187000.00
freeCashFlow -91926000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-16
currency_symbol USD
investments -3738000.00
changeToLiabilities 17297000.00
totalCashflowsFromInvestingActivities -3738000.00
netBorrowings -6005000.00
totalCashFromFinancingActivities 11287000.00
changeToOperatingActivities 11616000.00
netIncome -137590000.00
changeInCash -43098000.00
beginPeriodCashFlow 210411000.00
endPeriodCashFlow 167313000.00
totalCashFromOperatingActivities -50647000.00
depreciation 58403000.00
otherCashflowsFromInvestingActivities 868000.00
dividendsPaid 28619000.00
changeToInventory -122834000.00
changeToAccountReceivables -3073000.00
salePurchaseOfStock -1000.00
otherCashflowsFromFinancingActivities -3270000.00
changeToNetincome -285000.00
capitalExpenditures 19315000
changeInWorkingCapital 25840000.00
stockBasedCompensation 2406000.00
otherNonCashItems 705000.00
freeCashFlow -69962000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-09
currency_symbol USD
investments 21109000.00
changeToLiabilities 63220000.00
totalCashflowsFromInvestingActivities 21109000.00
netBorrowings -35508000.00
totalCashFromFinancingActivities -37359000.00
changeToOperatingActivities 2424000.00
netIncome -151626000.00
changeInCash -50383000.00
beginPeriodCashFlow 260794000.00
endPeriodCashFlow 210411000.00
totalCashFromOperatingActivities -34133000.00
depreciation 62837000.00
otherCashflowsFromInvestingActivities 314000.00
dividendsPaid 10644000.00
changeToAccountReceivables -382000.00
salePurchaseOfStock -41000.00
otherCashflowsFromFinancingActivities -13120000.00
changeToNetincome -40197000.00
capitalExpenditures 21174000
changeInWorkingCapital 65262000.00
stockBasedCompensation 2593000.00
otherNonCashItems -13498000.00
freeCashFlow -34133000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-03
currency_symbol USD
investments -9360000.00
changeToLiabilities 61284000.00
totalCashflowsFromInvestingActivities -9360000.00
netBorrowings -49000.00
totalCashFromFinancingActivities -20187000.00
changeToOperatingActivities -2704000.00
netIncome -242086000.00
changeInCash -106171000.00
beginPeriodCashFlow 366965000.00
endPeriodCashFlow 260794000.00
totalCashFromOperatingActivities -76624000.00
depreciation 64937000.00
otherCashflowsFromInvestingActivities 53000.00
dividendsPaid 10645000.00
changeToAccountReceivables 9455000.00
salePurchaseOfStock -357000.00
otherCashflowsFromFinancingActivities 41507000.00
changeToNetincome -10414000.00
capitalExpenditures 9413000
changeInWorkingCapital 68035000.00
stockBasedCompensation 841000.00
otherNonCashItems 32274000.00
freeCashFlow -76624000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-28
currency_symbol USD
investments -15615000.00
changeToLiabilities 1440000.00
totalCashflowsFromInvestingActivities -15615000.00
netBorrowings -8287000.00
totalCashFromFinancingActivities -27500000.00
changeToOperatingActivities -13864000.00
netIncome -101920000.00
changeInCash -31242000.00
beginPeriodCashFlow 398207000.00
endPeriodCashFlow 366965000.00
totalCashFromOperatingActivities 11873000.00
depreciation 66281000.00
otherCashflowsFromInvestingActivities 147000.00
dividendsPaid 17974000.00
changeToInventory -10549000.00
changeToAccountReceivables 9738000.00
otherCashflowsFromFinancingActivities 35761000.00
changeToNetincome 25759000.00
capitalExpenditures 30492000
changeInWorkingCapital -2686000.00
stockBasedCompensation 4906000.00
otherNonCashItems 45613000.00
freeCashFlow -18619000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-12
currency_symbol USD
investments 12067000.00
changeToLiabilities -33547000.00
totalCashflowsFromInvestingActivities -6017000.00
netBorrowings -10357000.00
totalCashFromFinancingActivities -28330000.00
changeToOperatingActivities 13593000.00
netIncome -35619000.00
changeInCash -6922000.00
beginPeriodCashFlow 405129000.00
endPeriodCashFlow 398207000.00
totalCashFromOperatingActivities 27425000.00
depreciation 66372000.00
otherCashflowsFromInvestingActivities 19390000.00
dividendsPaid 17973000.00
changeToInventory -19359000.00
changeToAccountReceivables 12424000.00
salePurchaseOfStock -1122000.00
otherCashflowsFromFinancingActivities 15688000.00
changeToNetincome -3867000.00
capitalExpenditures 200000
cashFlowsOtherOperating 34050000.00
cashAndCashEquivalentsChanges -6922000.00
changeInWorkingCapital -7158000.00
stockBasedCompensation 4854000.00
otherNonCashItems 62000.00
freeCashFlow 27225000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-06
currency_symbol USD
investments -423000.00
changeToLiabilities 5185000.00
totalCashflowsFromInvestingActivities 30617000.00
netBorrowings -65257000.00
totalCashFromFinancingActivities -83450000.00
changeToOperatingActivities 139000.00
netIncome -39086000.00
changeInCash 4680000.00
beginPeriodCashFlow 400449000.00
endPeriodCashFlow 405129000.00
totalCashFromOperatingActivities 57513000.00
depreciation 67804000.00
otherCashflowsFromInvestingActivities 71245000.00
dividendsPaid 17977000.00
changeToAccountReceivables 11670000.00
salePurchaseOfStock -125000.00
otherCashflowsFromFinancingActivities -277000.00
changeToNetincome 2852000.00
capitalExpenditures 75000
cashFlowsOtherOperating 19662000.00
cashAndCashEquivalentsChanges 4680000.00
changeInWorkingCapital 17843000.00
stockBasedCompensation 4905000.00
otherNonCashItems 6205000.00
freeCashFlow 57438000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-06
currency_symbol USD
investments -35719000.00
changeToLiabilities 278000.00
totalCashflowsFromInvestingActivities -35719000.00
netBorrowings 1063000.00
totalCashFromFinancingActivities -24036000.00
changeToOperatingActivities -1516000.00
netIncome -21352000.00
changeInCash 5737000.00
beginPeriodCashFlow 394712000.00
endPeriodCashFlow 400449000.00
totalCashFromOperatingActivities 65492000.00
depreciation 67451000.00
otherCashflowsFromInvestingActivities 7840000.00
dividendsPaid 25301000.00
changeToAccountReceivables -1419000.00
salePurchaseOfStock -3000.00
otherCashflowsFromFinancingActivities -739000.00
changeToNetincome 11944000.00
capitalExpenditures 35752000
cashFlowsOtherOperating 8105000.00
cashAndCashEquivalentsChanges 5737000.00
changeInWorkingCapital -1166000.00
stockBasedCompensation 5368000.00
otherNonCashItems 13409000.00
freeCashFlow 65492000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-08
currency_symbol USD
investments -499000.00
changeToLiabilities 19645000.00
totalCashflowsFromInvestingActivities -242074000.00
netBorrowings 196234000.00
totalCashFromFinancingActivities 170195000.00
changeToOperatingActivities -10670000.00
netIncome -46622000.00
changeInCash -45100000.00
beginPeriodCashFlow 439812000.00
endPeriodCashFlow 394712000.00
totalCashFromOperatingActivities 26779000.00
depreciation 67119000.00
otherCashflowsFromInvestingActivities -203593000.00
dividendsPaid 24959000.00
changeToInventory -5734000.00
changeToAccountReceivables -29314000.00
salePurchaseOfStock -903000.00
otherCashflowsFromFinancingActivities -9389000.00
changeToNetincome 3394000.00
capitalExpenditures 200000
cashFlowsOtherOperating -16816000.00
cashAndCashEquivalentsChanges -45100000.00
changeInWorkingCapital -18789000.00
stockBasedCompensation 4590000.00
otherNonCashItems 21178000.00
freeCashFlow 26579000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-01
currency_symbol USD
investments 51000.00
changeToLiabilities -20973000.00
totalCashflowsFromInvestingActivities -90208000.00
netBorrowings 26605000.00
totalCashFromFinancingActivities 18781000.00
changeToOperatingActivities 7509000.00
netIncome -66048000.00
changeInCash -27119000.00
beginPeriodCashFlow 466931000.00
endPeriodCashFlow 439812000.00
totalCashFromOperatingActivities 44308000.00
depreciation 65863000.00
otherCashflowsFromInvestingActivities -47660000.00
dividendsPaid 25112000.00
changeToInventory -12933000.00
changeToAccountReceivables 22077000.00
salePurchaseOfStock 28888000.00
otherCashflowsFromFinancingActivities 15698000.00
changeToNetincome 5922000.00
capitalExpenditures 380000
cashFlowsOtherOperating 59485000.00
cashAndCashEquivalentsChanges -27119000.00
changeInWorkingCapital 8411000.00
stockBasedCompensation 4993000.00
otherNonCashItems 30351000.00
freeCashFlow 44688000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-02
currency_symbol USD
investments -275000.00
changeToLiabilities 11047000.00
totalCashflowsFromInvestingActivities -50722000.00
netBorrowings -62508000.00
totalCashFromFinancingActivities -73388000.00
changeToOperatingActivities -13523000.00
netIncome -34261000.00
changeInCash -85847000.00
beginPeriodCashFlow 552778000.00
endPeriodCashFlow 466931000.00
totalCashFromOperatingActivities 38263000.00
depreciation 64864000.00
otherCashflowsFromInvestingActivities -3465000.00
dividendsPaid 24496000.00
changeToInventory 0.00
changeToAccountReceivables -1845000.00
salePurchaseOfStock 52000.00
otherCashflowsFromFinancingActivities -782000.00
changeToNetincome 3993000.00
capitalExpenditures 275000
cashFlowsOtherOperating -7727000.00
cashAndCashEquivalentsChanges -85847000.00
changeInWorkingCapital -5065000.00
stockBasedCompensation 5143000.00
otherNonCashItems 8675000.00
freeCashFlow 37988000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-09
currency_symbol USD
investments -30000.00
changeToLiabilities 1548000.00
totalCashflowsFromInvestingActivities -135032000.00
netBorrowings 215257000.00
totalCashFromFinancingActivities 190439000.00
changeToOperatingActivities 10583000.00
netIncome -23351000.00
changeInCash 137735000.00
beginPeriodCashFlow 415043000.00
endPeriodCashFlow 552778000.00
totalCashFromOperatingActivities 82328000.00
depreciation 64506000.00
otherCashflowsFromInvestingActivities -81264000.00
dividendsPaid 24664000.00
changeToInventory 0.00
changeToAccountReceivables -3290000.00
salePurchaseOfStock -188000.00
otherCashflowsFromFinancingActivities -55273000.00
changeToNetincome 10509000.00
capitalExpenditures 30000
cashFlowsOtherOperating 29488000.00
cashAndCashEquivalentsChanges 137735000.00
changeInWorkingCapital 6266000.00
stockBasedCompensation 9801000.00
otherNonCashItems 23469000.00
freeCashFlow 82298000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-09
currency_symbol USD
investments -742000.00
changeToLiabilities 9712000.00
totalCashflowsFromInvestingActivities -53672000.00
netBorrowings 4598000.00
totalCashFromFinancingActivities -20018000.00
changeToOperatingActivities -18564000.00
netIncome -32649000.00
changeInCash -57029000.00
beginPeriodCashFlow 472072000.00
endPeriodCashFlow 415043000.00
totalCashFromOperatingActivities 16661000.00
depreciation 62988000.00
otherCashflowsFromInvestingActivities 11076000.00
dividendsPaid 23173000.00
changeToInventory -10090000.00
changeToAccountReceivables -11389000.00
salePurchaseOfStock -1462000.00
otherCashflowsFromFinancingActivities -2207000.00
changeToNetincome -3373000.00
capitalExpenditures 75000
cashFlowsOtherOperating -20220000.00
cashAndCashEquivalentsChanges -57029000.00
changeInWorkingCapital -17678000.00
stockBasedCompensation 7002000.00
otherNonCashItems -1855000.00
freeCashFlow 16586000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-14
currency_symbol USD
investments -1000.00
changeToLiabilities -22107000.00
totalCashflowsFromInvestingActivities -57066000.00
netBorrowings 7007000.00
totalCashFromFinancingActivities -26447000.00
changeToOperatingActivities -7912000.00
netIncome -38525000.00
changeInCash -54582000.00
beginPeriodCashFlow 526654000.00
endPeriodCashFlow 472072000.00
totalCashFromOperatingActivities 28931000.00
depreciation 61291000.00
otherCashflowsFromInvestingActivities 820000.00
dividendsPaid 26021000.00
changeToInventory -16920000.00
changeToAccountReceivables 16206000.00
salePurchaseOfStock -137870000.00
otherCashflowsFromFinancingActivities 424076000.00
changeToNetincome 8380000.00
capitalExpenditures 225000
cashFlowsOtherOperating 20108000.00
cashAndCashEquivalentsChanges -54582000.00
changeInWorkingCapital -738000.00
stockBasedCompensation 3536000.00
otherNonCashItems -640000.00
freeCashFlow 29156000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-07
currency_symbol USD
investments -333000.00
changeToLiabilities -712000.00
totalCashflowsFromInvestingActivities -54174000.00
netBorrowings -2012000.00
totalCashFromFinancingActivities -17380000.00
changeToOperatingActivities -1527000.00
netIncome -28726000.00
changeInCash -28283000.00
beginPeriodCashFlow 554937000.00
endPeriodCashFlow 526654000.00
totalCashFromOperatingActivities 43271000.00
depreciation 60076000.00
otherCashflowsFromInvestingActivities 177000.00
dividendsPaid 26449000.00
changeToInventory 0.00
changeToAccountReceivables -3528000.00
salePurchaseOfStock -80553000.00
otherCashflowsFromFinancingActivities -106000.00
changeToNetincome 1667000.00
capitalExpenditures 54018000
cashFlowsOtherOperating 11183000.00
cashAndCashEquivalentsChanges -28283000.00
changeInWorkingCapital -3869000.00
stockBasedCompensation 4613000.00
otherNonCashItems 12664000.00
freeCashFlow 43271000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-08
currency_symbol USD
investments -150000.00
changeToLiabilities -4112000.00
totalCashflowsFromInvestingActivities 38971000.00
netBorrowings -25429000.00
totalCashFromFinancingActivities -51606000.00
changeToOperatingActivities 2857000.00
netIncome 10428000.00
changeInCash 83005000.00
beginPeriodCashFlow 471932000.00
endPeriodCashFlow 554937000.00
totalCashFromOperatingActivities 95640000.00
depreciation 60488000.00
otherCashflowsFromInvestingActivities 92413000.00
dividendsPaid 24903000.00
changeToInventory 0.00
changeToAccountReceivables 2186000.00
salePurchaseOfStock -1280000.00
otherCashflowsFromFinancingActivities 174089000.00
changeToNetincome -41949000.00
capitalExpenditures 150000
cashFlowsOtherOperating 70929000.00
cashAndCashEquivalentsChanges 83005000.00
changeInWorkingCapital -3337000.00
stockBasedCompensation 3710000.00
otherNonCashItems 23413000.00
freeCashFlow 95490000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-10
currency_symbol USD
investments -725000.00
changeToLiabilities 23876000.00
totalCashflowsFromInvestingActivities 8388000.00
netBorrowings -44344000.00
totalCashFromFinancingActivities -68469000.00
changeToOperatingActivities -7273000.00
netIncome -31937000.00
changeInCash -20541000.00
beginPeriodCashFlow 492473000.00
endPeriodCashFlow 471932000.00
totalCashFromOperatingActivities 39540000.00
depreciation 64638000.00
otherCashflowsFromInvestingActivities 65878000.00
dividendsPaid 24219000.00
changeToInventory -6613000.00
changeToAccountReceivables -12827000.00
salePurchaseOfStock 6000.00
otherCashflowsFromFinancingActivities -821000.00
changeToNetincome 3449000.00
capitalExpenditures 75000
cashFlowsOtherOperating -20432000.00
cashAndCashEquivalentsChanges -20541000.00
changeInWorkingCapital -3247000.00
stockBasedCompensation 428000.00
otherNonCashItems 10792000.00
freeCashFlow 39465000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-16
currency_symbol USD
investments -2321000.00
changeToLiabilities 1670000.00
totalCashflowsFromInvestingActivities -21858000.00
netBorrowings -71537000.00
totalCashFromFinancingActivities 145076000.00
changeToOperatingActivities 9185000.00
netIncome -56640000.00
changeInCash 90670000.00
beginPeriodCashFlow 256421000.00
endPeriodCashFlow 347091000.00
totalCashFromOperatingActivities -2903000.00
depreciation 61453000.00
otherCashflowsFromInvestingActivities 1842000.00
dividendsPaid 22137000.00
changeToInventory -20864000.00
changeToAccountReceivables 18310000.00
salePurchaseOfStock 3000.00
otherCashflowsFromFinancingActivities 319099000.00
changeToNetincome -60269000.00
capitalExpenditures 30000
changeInWorkingCapital 16126000.00
stockBasedCompensation 4161000.00
otherNonCashItems -45117000.00
freeCashFlow -2873000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-09
currency_symbol USD
investments -123000.00
changeToLiabilities 26751000.00
totalCashflowsFromInvestingActivities 42959000.00
netBorrowings -35456000.00
totalCashFromFinancingActivities -60090000.00
changeToOperatingActivities -13544000.00
netIncome -25138000.00
changeInCash -5400000.00
beginPeriodCashFlow 261821000.00
endPeriodCashFlow 256421000.00
totalCashFromOperatingActivities 71188000.00
depreciation 60112000.00
otherCashflowsFromInvestingActivities 238000.00
dividendsPaid 23896000.00
changeToInventory 0.00
changeToAccountReceivables -5544000.00
salePurchaseOfStock -115748000.00
otherCashflowsFromFinancingActivities -575000.00
changeToNetincome 14505000.00
capitalExpenditures 25795000
changeInWorkingCapital 15616000.00
stockBasedCompensation 2185000.00
otherNonCashItems 1946000.00
freeCashFlow 71188000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-09
currency_symbol USD
investments 63000.00
changeToLiabilities 15553000.00
totalCashflowsFromInvestingActivities 59264000.00
netBorrowings -102263000.00
totalCashFromFinancingActivities -129558000.00
changeToOperatingActivities -17353000.00
netIncome 35135000.00
changeInCash 34944000.00
beginPeriodCashFlow 226877000.00
endPeriodCashFlow 261821000.00
totalCashFromOperatingActivities 62046000.00
depreciation 60029000.00
otherCashflowsFromInvestingActivities 164000.00
dividendsPaid 22756000.00
changeToInventory 0.00
changeToAccountReceivables 63000.00
salePurchaseOfStock -733000.00
otherCashflowsFromFinancingActivities -3806000.00
changeToNetincome -24610000.00
capitalExpenditures 92827000
changeInWorkingCapital -18098000.00
stockBasedCompensation 2342000.00
otherNonCashItems -13887000.00
freeCashFlow 62046000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-10
currency_symbol USD
changeToLiabilities 17527000.00
totalCashflowsFromInvestingActivities -43347000.00
totalCashFromFinancingActivities 10422000.00
netIncome -12139000.00
changeInCash 11799000.00
beginPeriodCashFlow 215078000.00
endPeriodCashFlow 226877000.00
totalCashFromOperatingActivities 44724000.00
depreciation 62113000.00
otherCashflowsFromInvestingActivities 3000.00
dividendsPaid 22676000.00
changeToInventory -9775000.00
changeToAccountReceivables -13709000.00
salePurchaseOfStock -1000.00
otherCashflowsFromFinancingActivities -776000.00
capitalExpenditures 30000
changeInWorkingCapital -8337000.00
stockBasedCompensation 984000.00
otherNonCashItems 5364000.00
freeCashFlow 44694000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
investments -9000.00
changeToLiabilities -19977000.00
totalCashflowsFromInvestingActivities -116174000.00
netBorrowings 92267000.00
totalCashFromFinancingActivities 69588000.00
changeToOperatingActivities 12750000.00
netIncome -26127000.00
changeInCash 29097000.00
beginPeriodCashFlow 185981000.00
endPeriodCashFlow 215078000.00
totalCashFromOperatingActivities 75683000.00
depreciation 61139000.00
otherCashflowsFromInvestingActivities -55932000.00
dividendsPaid 22680000.00
changeToInventory -12608000.00
changeToAccountReceivables 13735000.00
salePurchaseOfStock 1000.00
otherCashflowsFromFinancingActivities -10040000.00
changeToNetincome -8332000.00
capitalExpenditures 70000
cashFlowsOtherOperating 68980000.00
cashAndCashEquivalentsChanges 29097000.00
changeInWorkingCapital 32894000.00
stockBasedCompensation 1034000.00
otherNonCashItems -375927000.00
freeCashFlow 75613000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-09
currency_symbol USD
investments -138000.00
changeToLiabilities 2889000.00
totalCashflowsFromInvestingActivities -119728000.00
netBorrowings 45742000.00
totalCashFromFinancingActivities -29376000.00
netIncome -19511000.00
changeInCash -96092000.00
beginPeriodCashFlow 282073000.00
endPeriodCashFlow 185981000.00
totalCashFromOperatingActivities 53012000.00
depreciation 58692000.00
otherCashflowsFromInvestingActivities -77380000.00
dividendsPaid 23368000.00
changeToInventory 0.00
changeToAccountReceivables 3380000.00
salePurchaseOfStock -51750000.00
otherCashflowsFromFinancingActivities -1653000.00
changeToNetincome 9294000.00
capitalExpenditures 200000
cashFlowsOtherOperating 1648000.00
cashAndCashEquivalentsChanges -96092000.00
changeInWorkingCapital 6695000.00
stockBasedCompensation 576000.00
otherNonCashItems -797000.00
freeCashFlow 52812000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-10
currency_symbol USD
investments -61000.00
changeToLiabilities 4070000.00
totalCashflowsFromInvestingActivities -358584000.00
netBorrowings 258507000.00
totalCashFromFinancingActivities 234997000.00
netIncome -14757000.00
changeInCash -73654000.00
beginPeriodCashFlow 355727000.00
endPeriodCashFlow 282073000.00
totalCashFromOperatingActivities 49933000.00
depreciation 52548000.00
otherCashflowsFromInvestingActivities -314619000.00
dividendsPaid 23346000.00
changeToInventory 0.00
changeToAccountReceivables -1385000.00
salePurchaseOfStock -97000.00
otherCashflowsFromFinancingActivities 263543000.00
changeToNetincome -30727000.00
capitalExpenditures 123000
cashFlowsOtherOperating 38799000.00
cashAndCashEquivalentsChanges -73654000.00
changeInWorkingCapital -11390000.00
stockBasedCompensation 1689000.00
otherNonCashItems 1023000.00
freeCashFlow 49810000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-11
currency_symbol USD
investments -115000.00
changeToLiabilities 14789000.00
totalCashflowsFromInvestingActivities -259058000.00
netBorrowings 280757000.00
totalCashFromFinancingActivities 369395000.00
netIncome 366807000.00
changeInCash 140664000.00
beginPeriodCashFlow 215063000.00
endPeriodCashFlow 355727000.00
totalCashFromOperatingActivities 30327000.00
depreciation 37864000.00
otherCashflowsFromInvestingActivities -230131000.00
dividendsPaid 21888000.00
changeToInventory -2839000.00
changeToAccountReceivables -10405000.00
salePurchaseOfStock -446000.00
otherCashflowsFromFinancingActivities 1548257000.00
changeToNetincome -438434000.00
capitalExpenditures 175000
cashFlowsOtherOperating 49301000.00
cashAndCashEquivalentsChanges 140664000.00
changeInWorkingCapital -6119000.00
stockBasedCompensation 171000.00
otherNonCashItems 5969000.00
freeCashFlow 30152000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
investments -18484000.00
changeToLiabilities 12445000.00
totalCashflowsFromInvestingActivities -207245000.00
netBorrowings 204168000.00
totalCashFromFinancingActivities -27307000.00
changeToOperatingActivities 25609000.00
netIncome -16358000.00
changeInCash -65511000.00
beginPeriodCashFlow 280574000.00
endPeriodCashFlow 215063000.00
totalCashFromOperatingActivities 18450000.00
depreciation 29669000.00
otherCashflowsFromInvestingActivities 1463000.00
dividendsPaid 21889000.00
changeToInventory -20267000.00
changeToAccountReceivables 6625000.00
salePurchaseOfStock 458000.00
otherCashflowsFromFinancingActivities 87000.00
changeToNetincome -21428000.00
capitalExpenditures 35100000
changeInWorkingCapital 13365000.00
stockBasedCompensation 2191000.00
otherNonCashItems -11641000.00
freeCashFlow 18450000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
changeToLiabilities 24355000.00
totalCashflowsFromInvestingActivities -150591000.00
totalCashFromFinancingActivities 144385000.00
netIncome -16204000.00
changeInCash 68282000.00
beginPeriodCashFlow 212292000.00
endPeriodCashFlow 280574000.00
totalCashFromOperatingActivities 30491000.00
depreciation 28421000.00
otherCashflowsFromInvestingActivities 1199000.00
dividendsPaid 21903000.00
changeToInventory 0.00
changeToAccountReceivables 2890000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 495366000.00
capitalExpenditures 89660000
changeInWorkingCapital 17625000.00
stockBasedCompensation 4734000.00
otherNonCashItems -1847000.00
freeCashFlow 30491000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-11
currency_symbol USD
changeToLiabilities 15492000.00
totalCashflowsFromInvestingActivities -43997000.00
totalCashFromFinancingActivities 60273000.00
netIncome -2353000.00
changeInCash 58182000.00
beginPeriodCashFlow 154110000.00
endPeriodCashFlow 212292000.00
totalCashFromOperatingActivities 51297000.00
depreciation 26612000.00
otherCashflowsFromInvestingActivities 356000.00
dividendsPaid 20891000.00
changeToInventory 0.00
changeToAccountReceivables -699000.00
salePurchaseOfStock -227000.00
otherCashflowsFromFinancingActivities 6429000.00
capitalExpenditures 32113000
changeInWorkingCapital 25891000.00
stockBasedCompensation 7742000.00
otherNonCashItems 1215000.00
freeCashFlow 51297000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-12
currency_symbol USD
changeToLiabilities 2513000.00
totalCashflowsFromInvestingActivities 9391000.00
totalCashFromFinancingActivities 4858000.00
netIncome -3292000.00
changeInCash 25330000.00
beginPeriodCashFlow 128780000.00
endPeriodCashFlow 154110000.00
totalCashFromOperatingActivities 11081000.00
depreciation 26229000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 20734000.00
changeToInventory -5917000.00
changeToAccountReceivables -8990000.00
salePurchaseOfStock -231000.00
otherCashflowsFromFinancingActivities 195019000.00
capitalExpenditures 4554000
changeInWorkingCapital -19001000.00
stockBasedCompensation 4488000.00
otherNonCashItems 3480000.00
freeCashFlow 11081000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-03
currency_symbol USD
changeToLiabilities 4582000.00
totalCashflowsFromInvestingActivities -353998000.00
totalCashFromFinancingActivities -21029000.00
netIncome -18601000.00
changeInCash -181647000.00
beginPeriodCashFlow 310427000.00
endPeriodCashFlow 128780000.00
totalCashFromOperatingActivities 36709000.00
depreciation 29891000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 20735000.00
changeToInventory -7995000.00
changeToAccountReceivables -2369000.00
salePurchaseOfStock 10000.00
otherCashflowsFromFinancingActivities 30603000.00
capitalExpenditures 26980000
changeInWorkingCapital 8465000.00
stockBasedCompensation 8490000.00
otherNonCashItems 844000.00
freeCashFlow 36709000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-07
currency_symbol USD
changeToLiabilities 14837000.00
totalCashflowsFromInvestingActivities -156671000.00
totalCashFromFinancingActivities 50112000.00
netIncome -19402000.00
changeInCash 59963000.00
beginPeriodCashFlow 250464000.00
endPeriodCashFlow 310427000.00
totalCashFromOperatingActivities 33897000.00
depreciation 32777000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 20585000.00
changeToInventory 0.00
changeToAccountReceivables 7073000.00
salePurchaseOfStock -10000.00
otherCashflowsFromFinancingActivities 67018000.00
capitalExpenditures 24108000
changeInWorkingCapital 5306000.00
stockBasedCompensation 4156000.00
otherNonCashItems 750000.00
freeCashFlow 33897000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-07
currency_symbol USD
changeToLiabilities 13698000.00
totalCashflowsFromInvestingActivities -132625000.00
totalCashFromFinancingActivities 97436000.00
netIncome 7600000.00
changeInCash 40482000.00
beginPeriodCashFlow 209982000.00
endPeriodCashFlow 250464000.00
totalCashFromOperatingActivities 55862000.00
depreciation 32842000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 19251000.00
changeToInventory 0.00
changeToAccountReceivables -2867000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 125480000.00
capitalExpenditures 112878000
changeInWorkingCapital 10374000.00
stockBasedCompensation 4551000.00
otherNonCashItems 2988000.00
freeCashFlow 55862000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-09
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 24867000.00
netIncome -18155000.00
changeInCash 24047000.00
beginPeriodCashFlow 185935000.00
endPeriodCashFlow 209982000.00
totalCashFromOperatingActivities 18989000.00
depreciation 32480000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 18258000.00
changeToInventory -4760000.00
changeToAccountReceivables -1204000.00
salePurchaseOfStock 199875000.00
otherCashflowsFromFinancingActivities -8434000.00
capitalExpenditures 19869000
changeInWorkingCapital -12043000.00
stockBasedCompensation 8342000.00
otherNonCashItems 2865000.00
freeCashFlow 18989000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-01
currency_symbol USD
changeToLiabilities 11671000.00
totalCashflowsFromInvestingActivities -68446000.00
totalCashFromFinancingActivities 26731000.00
netIncome -13683000.00
changeInCash 39542000.00
beginPeriodCashFlow 146393000.00
endPeriodCashFlow 185935000.00
totalCashFromOperatingActivities 23824000.00
depreciation 33788000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 18259000.00
changeToInventory -23423000.00
changeToAccountReceivables -1392000.00
salePurchaseOfStock -499000.00
otherCashflowsFromFinancingActivities 190337000.00
capitalExpenditures 18816000
changeInWorkingCapital -3692000.00
stockBasedCompensation 3739000.00
otherNonCashItems 48566000.00
freeCashFlow 5008000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-07
currency_symbol USD
changeToLiabilities 23940000.00
totalCashflowsFromInvestingActivities -57433000.00
totalCashFromFinancingActivities -18210000.00
netIncome -18032000.00
changeInCash 6927000.00
beginPeriodCashFlow 139466000.00
endPeriodCashFlow 146393000.00
totalCashFromOperatingActivities 38607000.00
depreciation 34200000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 18261000.00
changeToInventory 0.00
changeToAccountReceivables 5758000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 8052000.00
capitalExpenditures 18501000
changeInWorkingCapital 14747000.00
stockBasedCompensation 4332000.00
otherNonCashItems -10679000.00
freeCashFlow 20106000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-03
currency_symbol USD
changeToLiabilities 14817000.00
totalCashflowsFromInvestingActivities -43963000.00
totalCashFromFinancingActivities -46091000.00
netIncome -5940000.00
changeInCash -10920000.00
beginPeriodCashFlow 150386000.00
endPeriodCashFlow 139466000.00
totalCashFromOperatingActivities 55943000.00
depreciation 34184000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 18103000.00
changeToInventory 0.00
changeToAccountReceivables -2641000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 150397000.00
capitalExpenditures 20833000
changeInWorkingCapital 18271000.00
stockBasedCompensation 4223000.00
otherNonCashItems -5092000.00
freeCashFlow 35110000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-08
currency_symbol USD
changeToLiabilities 7816000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -6293000.00
netIncome -24553000.00
changeInCash -17223000.00
beginPeriodCashFlow 167609000.00
endPeriodCashFlow 150386000.00
totalCashFromOperatingActivities 12261000.00
depreciation 34355000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 16941000.00
changeToInventory 179000.00
changeToAccountReceivables -10482000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 8117000.00
capitalExpenditures 23253000
changeInWorkingCapital -12472000.00
stockBasedCompensation 5146000.00
otherNonCashItems -27647000.00
freeCashFlow -10992000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-28
currency_symbol USD
changeToLiabilities 2704000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -1595000.00
netIncome -11752000.00
changeInCash -13277000.00
beginPeriodCashFlow 180886000.00
endPeriodCashFlow 167609000.00
totalCashFromOperatingActivities 10202000.00
depreciation 34301000.00
otherCashflowsFromInvestingActivities 748000.00
dividendsPaid 19400000.00
changeToInventory -18966000.00
changeToAccountReceivables 3567000.00
salePurchaseOfStock 72986000.00
otherCashflowsFromFinancingActivities -28051000.00
capitalExpenditures 9922000
changeInWorkingCapital -5622000.00
stockBasedCompensation 3963000.00
otherNonCashItems -18595000.00
freeCashFlow 280000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-09
currency_symbol USD
changeToLiabilities 10246000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 29455000.00
netIncome -24985000.00
changeInCash 26665000.00
beginPeriodCashFlow 154221000.00
endPeriodCashFlow 180886000.00
totalCashFromOperatingActivities 4314000.00
depreciation 33776000.00
otherCashflowsFromInvestingActivities 748000.00
dividendsPaid 15165000.00
changeToInventory 0.00
changeToAccountReceivables 5856000.00
salePurchaseOfStock -44000.00
otherCashflowsFromFinancingActivities 18181000.00
capitalExpenditures 17527000
changeInWorkingCapital -14739000.00
stockBasedCompensation 3068000.00
otherNonCashItems 8271000.00
freeCashFlow -13213000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-05
currency_symbol USD
changeToLiabilities 8844000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 9025000.00
netIncome -7262000.00
changeInCash 61810000.00
beginPeriodCashFlow 92411000.00
endPeriodCashFlow 154221000.00
totalCashFromOperatingActivities 44128000.00
depreciation 33223000.00
otherCashflowsFromInvestingActivities 748000.00
dividendsPaid 14618000.00
changeToInventory 0.00
changeToAccountReceivables 30234000.00
salePurchaseOfStock -72986000.00
otherCashflowsFromFinancingActivities 123303000.00
capitalExpenditures 14427000
changeInWorkingCapital 11640000.00
stockBasedCompensation 3546000.00
otherNonCashItems 30000.00
freeCashFlow 29701000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-10
currency_symbol USD
changeToLiabilities 16898000.00
totalCashFromFinancingActivities -113785000.00
netIncome 43882000.00
changeInCash -125279000.00
beginPeriodCashFlow 217690000.00
endPeriodCashFlow 92411000.00
totalCashFromOperatingActivities 15949000.00
depreciation 32973000.00
dividendsPaid 7291000.00
changeToInventory 1494000.00
changeToAccountReceivables -42382000.00
salePurchaseOfStock 54000.00
otherCashflowsFromFinancingActivities 15911000.00
capitalExpenditures 25921000
changeInWorkingCapital -32319000.00
stockBasedCompensation 1814000.00
otherNonCashItems -24352000.00
freeCashFlow -9972000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-04
currency_symbol USD
changeToLiabilities 8922000.00
totalCashFromFinancingActivities 152583000.00
netIncome -122184000.00
changeInCash 145570000.00
beginPeriodCashFlow 72120000.00
endPeriodCashFlow 217690000.00
totalCashFromOperatingActivities 4250000.00
depreciation 35664000.00
dividendsPaid 7034000.00
changeToInventory -27198000.00
changeToAccountReceivables 9790000.00
salePurchaseOfStock 54000.00
otherCashflowsFromFinancingActivities 264086000.00
capitalExpenditures 15724000
changeInWorkingCapital -12217000.00
stockBasedCompensation 1899000.00
otherNonCashItems 83848000.00
freeCashFlow -11474000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-09
currency_symbol USD
changeToLiabilities 25648000.00
totalCashFromFinancingActivities -99626000.00
netIncome 47665000.00
changeInCash -102732000.00
beginPeriodCashFlow 174852000.00
endPeriodCashFlow 72120000.00
totalCashFromOperatingActivities 21600000.00
depreciation 36184000.00
dividendsPaid 5660000.00
changeToAccountReceivables 4933000.00
salePurchaseOfStock -1551000.00
otherCashflowsFromFinancingActivities 15004000.00
capitalExpenditures 12990000
changeInWorkingCapital 5981000.00
stockBasedCompensation 1929000.00
otherNonCashItems -70021000.00
freeCashFlow 8610000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-06
currency_symbol USD
changeToLiabilities 24018000.00
totalCashFromFinancingActivities -14367000.00
netIncome 7501000.00
changeInCash 2673000.00
beginPeriodCashFlow 172179000.00
endPeriodCashFlow 174852000.00
totalCashFromOperatingActivities 31174000.00
depreciation 36270000.00
dividendsPaid 5619000.00
changeToAccountReceivables 1829000.00
salePurchaseOfStock -19756000.00
otherCashflowsFromFinancingActivities 15057000.00
capitalExpenditures 15295000
changeInWorkingCapital 6591000.00
stockBasedCompensation 2067000.00
otherNonCashItems -20554000.00
freeCashFlow 15879000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-07
currency_symbol USD
changeToLiabilities 19802000.00
totalCashflowsFromInvestingActivities 2627000.00
totalCashFromFinancingActivities -21239000.00
netIncome 5226000.00
changeInCash 7011000.00
beginPeriodCashFlow 165168000.00
endPeriodCashFlow 172179000.00
totalCashFromOperatingActivities 25623000.00
depreciation 37208000.00
dividendsPaid 5695000.00
changeToInventory 6387000.00
changeToAccountReceivables -13487000.00
salePurchaseOfStock -29094000.00
otherCashflowsFromFinancingActivities 14927000.00
capitalExpenditures 18196000
changeInWorkingCapital 10244000.00
stockBasedCompensation 1172000.00
otherNonCashItems -13908000.00
freeCashFlow 7427000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-02
currency_symbol USD
changeToLiabilities 1784000.00
totalCashFromFinancingActivities -27603000.00
netIncome -84266000.00
changeInCash -32752000.00
beginPeriodCashFlow 197920000.00
endPeriodCashFlow 165168000.00
totalCashFromOperatingActivities -11265000.00
depreciation 38180000.00
otherCashflowsFromInvestingActivities 13703000.00
dividendsPaid 6498000.00
changeToInventory -30291000.00
changeToAccountReceivables -6805000.00
salePurchaseOfStock -28455000.00
otherCashflowsFromFinancingActivities 8059000.00
capitalExpenditures 20936000
changeInWorkingCapital -25283000.00
stockBasedCompensation 1141000.00
otherNonCashItems 18546000.00
freeCashFlow -32201000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-06
currency_symbol USD
changeToLiabilities 22731000.00
totalCashFromFinancingActivities -38856000.00
netIncome -54839000.00
changeInCash -38657000.00
beginPeriodCashFlow 236577000.00
endPeriodCashFlow 197920000.00
totalCashFromOperatingActivities 17584000.00
depreciation 38935000.00
otherCashflowsFromInvestingActivities 858000.00
dividendsPaid 5529000.00
changeToAccountReceivables 4046000.00
salePurchaseOfStock -19398000.00
otherCashflowsFromFinancingActivities -14171000.00
capitalExpenditures 18243000
changeInWorkingCapital 6868000.00
stockBasedCompensation 1139000.00
otherNonCashItems 15619000.00
freeCashFlow -659000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-07
currency_symbol USD
changeToLiabilities 15889000.00
totalCashFromFinancingActivities -16316000.00
netIncome -161212000.00
changeInCash -3128000.00
beginPeriodCashFlow 239705000.00
endPeriodCashFlow 236577000.00
totalCashFromOperatingActivities 26914000.00
depreciation 38573000.00
dividendsPaid 5527000.00
changeToAccountReceivables 1787000.00
salePurchaseOfStock -17779000.00
otherCashflowsFromFinancingActivities 11391000.00
capitalExpenditures 13732000
changeInWorkingCapital 2943000.00
stockBasedCompensation 1201000.00
otherNonCashItems 14724000.00
freeCashFlow 13182000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-07
currency_symbol USD
changeToLiabilities 7852000.00
totalCashFromFinancingActivities -14514000.00
netIncome 11657000.00
changeInCash -1892000.00
beginPeriodCashFlow 241597000.00
endPeriodCashFlow 239705000.00
totalCashFromOperatingActivities 32381000.00
depreciation 41419000.00
dividendsPaid 6285000.00
changeToInventory 2379163000.00
changeToAccountReceivables -3705000.00
salePurchaseOfStock -26813000.00
otherCashflowsFromFinancingActivities 1688000.00
capitalExpenditures 19759000
changeInWorkingCapital 6904000.00
stockBasedCompensation 1556000.00
otherNonCashItems -17107000.00
freeCashFlow 12622000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-02
currency_symbol USD
totalCashflowsFromInvestingActivities 168455000.00
totalCashFromFinancingActivities -90939000.00
netIncome 140714000.00
changeInCash 13781000.00
beginPeriodCashFlow 227816000.00
endPeriodCashFlow 241597000.00
totalCashFromOperatingActivities 15278000.00
depreciation 36335000.00
dividendsPaid 34768000.00
changeToInventory -452294000.00
changeToAccountReceivables 10575000.00
salePurchaseOfStock -60855000.00
otherCashflowsFromFinancingActivities -2733000.00
capitalExpenditures 24614000
changeInWorkingCapital -12071000.00
stockBasedCompensation 1646000.00
otherNonCashItems -103399000.00
freeCashFlow -9336000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-07
currency_symbol USD
totalCashflowsFromInvestingActivities 79013000.00
totalCashFromFinancingActivities 153309000.00
netIncome 8799000.00
changeInCash 115292000.00
beginPeriodCashFlow 112524000.00
endPeriodCashFlow 227816000.00
totalCashFromOperatingActivities 47452000.00
depreciation 46992000.00
otherCashflowsFromInvestingActivities 317426000.00
dividendsPaid 35119000.00
changeToAccountReceivables 12994000.00
salePurchaseOfStock -41360000.00
otherCashflowsFromFinancingActivities -2026000.00
capitalExpenditures 25690000
changeInWorkingCapital 517000.00
stockBasedCompensation 1719000.00
otherNonCashItems -9163000.00
freeCashFlow 21762000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-08
currency_symbol USD
totalCashflowsFromInvestingActivities 164482000.00
totalCashFromFinancingActivities -196068000.00
netIncome -26504000.00
changeInCash 18100000.00
beginPeriodCashFlow 94424000.00
endPeriodCashFlow 112524000.00
totalCashFromOperatingActivities 54898000.00
depreciation 44712000.00
otherCashflowsFromInvestingActivities 282605000.00
dividendsPaid 35056000.00
changeToInventory 18589000.00
changeToAccountReceivables -5962000.00
otherCashflowsFromFinancingActivities 172353000.00
capitalExpenditures 44344000
changeInWorkingCapital -12506000.00
otherNonCashItems 49196000.00
freeCashFlow 10554000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-08
currency_symbol USD
totalCashflowsFromInvestingActivities 5348000.00
totalCashFromFinancingActivities -30374000.00
netIncome 6185000.00
changeInCash 2153000.00
beginPeriodCashFlow 92271000.00
endPeriodCashFlow 94424000.00
totalCashFromOperatingActivities 27315000.00
depreciation 46326000.00
otherCashflowsFromInvestingActivities 79159000.00
dividendsPaid 35031000.00
changeToInventory -13154000.00
changeToAccountReceivables -4000000.00
salePurchaseOfStock -4594000.00
otherCashflowsFromFinancingActivities 9251000.00
capitalExpenditures 32645000
changeInWorkingCapital -21985000.00
stockBasedCompensation 1609000.00
otherNonCashItems -5026000.00
freeCashFlow -5330000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
totalCashFromFinancingActivities -176195000.00
netIncome -2923000.00
changeInCash -51407000.00
beginPeriodCashFlow 143678000.00
endPeriodCashFlow 92271000.00
totalCashFromOperatingActivities 53428000.00
depreciation 50942000.00
otherCashflowsFromInvestingActivities 304943000.00
dividendsPaid 47886000.00
changeToInventory -220910000.00
changeToAccountReceivables 77279000.00
salePurchaseOfStock -213891000.00
otherCashflowsFromFinancingActivities 825997000.00
capitalExpenditures 58682000
changeInWorkingCapital -3458000.00
stockBasedCompensation -32255000.00
otherNonCashItems 35523000.00
freeCashFlow -5254000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-06
currency_symbol USD
totalCashFromFinancingActivities -39276000.00
netIncome 508000.00
changeInCash -13497000.00
beginPeriodCashFlow 157175000.00
endPeriodCashFlow 143678000.00
totalCashFromOperatingActivities 55955000.00
depreciation 40235000.00
otherCashflowsFromInvestingActivities 153456000.00
dividendsPaid 35628000.00
changeToAccountReceivables -1534000.00
salePurchaseOfStock -28000.00
otherCashflowsFromFinancingActivities -1268000.00
capitalExpenditures 39754000
changeInWorkingCapital 11188000.00
otherNonCashItems 4024000.00
freeCashFlow 16201000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-08
currency_symbol USD
totalCashFromFinancingActivities 1980821000.00
netIncome 21084000.00
changeInCash 92091000.00
beginPeriodCashFlow 65084000.00
endPeriodCashFlow 157175000.00
totalCashFromOperatingActivities 28929000.00
depreciation 60213000.00
otherCashflowsFromInvestingActivities 143907000.00
dividendsPaid 21039000.00
changeToAccountReceivables -44689000.00
salePurchaseOfStock 2076906000.00
otherCashflowsFromFinancingActivities -14306000.00
capitalExpenditures 2067942000
changeInWorkingCapital -29941000.00
otherNonCashItems -22427000.00
freeCashFlow -2039013000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-09
currency_symbol USD
totalCashflowsFromInvestingActivities 3644000.00
totalCashFromFinancingActivities -29328000.00
netIncome 11491000.00
changeInCash -8259000.00
beginPeriodCashFlow 73343000.00
endPeriodCashFlow 65084000.00
totalCashFromOperatingActivities 17425000.00
depreciation 17196000.00
otherCashflowsFromInvestingActivities 15673000.00
dividendsPaid 19975000.00
changeToAccountReceivables -21106000.00
salePurchaseOfStock -700000.00
otherCashflowsFromFinancingActivities -70000.00
capitalExpenditures 20048000
changeInWorkingCapital -13971000.00
stockBasedCompensation 1059000.00
otherNonCashItems 2050000.00
freeCashFlow -2623000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-09
currency_symbol USD
totalCashFromFinancingActivities 315696000.00
netIncome 10661000.00
changeInCash -38347000.00
beginPeriodCashFlow 111690000.00
endPeriodCashFlow 73343000.00
totalCashFromOperatingActivities 40569000.00
depreciation 15743000.00
otherCashflowsFromInvestingActivities 17445000.00
dividendsPaid 19880000.00
changeToAccountReceivables 9200000.00
salePurchaseOfStock 628135000.00
otherCashflowsFromFinancingActivities -1876000.00
capitalExpenditures 416226000
changeInWorkingCapital 12323000.00
stockBasedCompensation 5204000.00
otherNonCashItems 1274000.00
freeCashFlow -375657000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-03
currency_symbol USD
totalCashFromFinancingActivities 40286000.00
netIncome 8650000.00
changeInCash 37084000.00
beginPeriodCashFlow 74606000.00
endPeriodCashFlow 111690000.00
totalCashFromOperatingActivities 36971000.00
depreciation 13812000.00
otherCashflowsFromInvestingActivities 17445000.00
dividendsPaid 16256000.00
changeToAccountReceivables 7772000.00
salePurchaseOfStock 25050000.00
otherCashflowsFromFinancingActivities -1157000.00
capitalExpenditures 28173000
changeInWorkingCapital 11710000.00
stockBasedCompensation 1411000.00
otherNonCashItems 459000.00
freeCashFlow 8798000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-04
currency_symbol USD
totalCashFromFinancingActivities 66158000.00
netIncome 11023000.00
changeInCash -13717000.00
beginPeriodCashFlow 88323000.00
endPeriodCashFlow 74606000.00
totalCashFromOperatingActivities 30045000.00
depreciation 12373000.00
otherCashflowsFromInvestingActivities 17445000.00
dividendsPaid 16254000.00
changeToAccountReceivables 1531000.00
otherCashflowsFromFinancingActivities 118735000.00
capitalExpenditures 105775000
changeInWorkingCapital 1712000.00
stockBasedCompensation 912000.00
otherNonCashItems 4244000.00
freeCashFlow -75730000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-10
currency_symbol USD
totalCashFromFinancingActivities 18990000.00
netIncome 7462000.00
changeInCash 30328000.00
beginPeriodCashFlow 57995000.00
endPeriodCashFlow 88323000.00
totalCashFromOperatingActivities 32106000.00
depreciation 10935000.00
dividendsPaid 13703000.00
changeToAccountReceivables 6457000.00
salePurchaseOfStock 10000000.00
otherCashflowsFromFinancingActivities -220000.00
capitalExpenditures 38213000
changeInWorkingCapital 10345000.00
stockBasedCompensation 940000.00
otherNonCashItems 2850000.00
freeCashFlow -6107000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-14
currency_symbol USD
totalCashFromFinancingActivities 79357000.00
netIncome -5000000.00
changeInCash 6544000.00
beginPeriodCashFlow 51451000.00
endPeriodCashFlow 57995000.00
totalCashFromOperatingActivities 20033000.00
depreciation 11100000.00
otherCashflowsFromInvestingActivities 28212000.00
dividendsPaid 12457000.00
changeToAccountReceivables 2490000.00
salePurchaseOfStock 72000.00
otherCashflowsFromFinancingActivities 632579000.00
capitalExpenditures 84380000
changeInWorkingCapital -2061000.00
stockBasedCompensation 3446000.00
otherNonCashItems 15161000.00
freeCashFlow -64347000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-04
currency_symbol USD
totalCashFromFinancingActivities 5066000.00
netIncome 5922000.00
changeInCash 8102000.00
beginPeriodCashFlow 43349000.00
endPeriodCashFlow 51451000.00
totalCashFromOperatingActivities 13932000.00
depreciation 9045000.00
otherCashflowsFromInvestingActivities 28212000.00
dividendsPaid 10571000.00
changeToAccountReceivables -4036000.00
salePurchaseOfStock -47000.00
otherCashflowsFromFinancingActivities 26776000.00
capitalExpenditures 12972000
changeInWorkingCapital -4624000.00
stockBasedCompensation 757000.00
otherNonCashItems 2453000.00
freeCashFlow 960000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-05
currency_symbol USD
totalCashFromFinancingActivities 479386000.00
netIncome 7064000.00
changeInCash 1914000.00
beginPeriodCashFlow 41435000.00
endPeriodCashFlow 43349000.00
totalCashFromOperatingActivities 12780000.00
depreciation 5855000.00
otherCashflowsFromInvestingActivities 28212000.00
dividendsPaid 9008000.00
changeToAccountReceivables -5223000.00
salePurchaseOfStock -364000.00
otherCashflowsFromFinancingActivities 458674000.00
capitalExpenditures 495171000
changeInWorkingCapital -3980000.00
otherNonCashItems 3841000.00
freeCashFlow -482391000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-06
currency_symbol USD
totalCashFromFinancingActivities 42816000.00
netIncome 1451000.00
changeInCash -5674000.00
beginPeriodCashFlow 47109000.00
endPeriodCashFlow 41435000.00
totalCashFromOperatingActivities 9783000.00
depreciation 4291000.00
dividendsPaid 6142000.00
changeToAccountReceivables 542000.00
salePurchaseOfStock -243000.00
otherCashflowsFromFinancingActivities 33042000.00
capitalExpenditures 59312000
changeInWorkingCapital 2023000.00
stockBasedCompensation 620000.00
otherNonCashItems 1070000.00
freeCashFlow -49529000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
totalCashFromFinancingActivities 15276074.00
netIncome 561168.00
changeInCash -45235197.00
beginPeriodCashFlow 92344154.00
endPeriodCashFlow 47108957.00
totalCashFromOperatingActivities 13973641.00
depreciation 2248049.00
dividendsPaid 9512175.00
changeToAccountReceivables 779496.00
salePurchaseOfStock 55099413.00
otherCashflowsFromFinancingActivities 25513566.00
capitalExpenditures 85126977
changeInWorkingCapital 7802054.00
stockBasedCompensation 2397130.00
otherNonCashItems 4413545.00
freeCashFlow -71153336.00
2004-09-30
date 2004-09-30
filing_date 2004-11-12
currency_symbol USD
totalCashFromFinancingActivities 201329251.00
netIncome -1390527.00
changeInCash 63740741.00
beginPeriodCashFlow 28603413.00
endPeriodCashFlow 92344154.00
totalCashFromOperatingActivities -10833817.00
depreciation 3373488.00
otherCashflowsFromInvestingActivities 7219000.00
changeToAccountReceivables -24230951.00
otherCashflowsFromFinancingActivities 333786107.00
capitalExpenditures 107974279
changeInWorkingCapital -14740360.00
stockBasedCompensation 605061.00
otherNonCashItems -5043218.00
freeCashFlow -118808096.00
2004-06-30
date 2004-06-30
filing_date 2004-08-06
currency_symbol USD
totalCashFromFinancingActivities 10339737.00
netIncome 1694188.00
changeInCash -8478164.00
beginPeriodCashFlow 37081577.00
endPeriodCashFlow 28603413.00
totalCashFromOperatingActivities 1853198.00
depreciation 2788484.00
changeToAccountReceivables 5241437.00
otherCashflowsFromFinancingActivities 10478933.00
capitalExpenditures 20671099
changeInWorkingCapital -3343274.00
otherNonCashItems 713800.00
freeCashFlow -18817901.00
2004-03-31
date 2004-03-31
filing_date 2004-05-13
currency_symbol USD
totalCashFromFinancingActivities 47882045.00
netIncome 554378.00
changeInCash -39172475.00
beginPeriodCashFlow 76254052.00
endPeriodCashFlow 37081577.00
totalCashFromOperatingActivities 1658420.00
depreciation 2357764.00
changeToAccountReceivables -3709272.00
otherCashflowsFromFinancingActivities 47946692.00
capitalExpenditures 27112940
changeInWorkingCapital -1465921.00
stockBasedCompensation 595699.00
otherNonCashItems 121797.00
freeCashFlow -25454520.00
2003-12-31
date 2003-12-31
filing_date 2004-03-29
currency_symbol USD
totalCashFromFinancingActivities 32016014.00
netIncome -1329161.00
changeInCash -53628576.00
beginPeriodCashFlow 134862057.00
endPeriodCashFlow 81233481.00
totalCashFromOperatingActivities 3067357.00
depreciation 2325084.00
dividendsPaid 1851000.00
changeToAccountReceivables 1187286.00
salePurchaseOfStock -207400158.00
otherCashflowsFromFinancingActivities 444800451.00
capitalExpenditures 78711947
changeInWorkingCapital 2332673.00
otherNonCashItems -261239.00
freeCashFlow -75644590.00
2003-09-30
date 2003-09-30
filing_date 2003-11-14
currency_symbol USD
totalCashFromFinancingActivities 131332277.00
netIncome -1194245.00
changeInCash 130934337.00
beginPeriodCashFlow 3927720.00
endPeriodCashFlow 134862057.00
totalCashFromOperatingActivities 28559.00
depreciation 1279712.00
dividendsPaid 1851000.00
otherCashflowsFromFinancingActivities 400642981.00
capitalExpenditures 426499
changeInWorkingCapital -96239.00
otherNonCashItems 39331.00
freeCashFlow -397940.00
2003-06-30
date 2003-06-30
filing_date 2003-06-30
currency_symbol USD
totalCashFromFinancingActivities -1160408.00
netIncome -580542.00
changeInCash 112935.00
beginPeriodCashFlow 3814785.00
endPeriodCashFlow 3927720.00
totalCashFromOperatingActivities 1323827.00
depreciation 1077332.00
dividendsPaid 1722000.00
otherCashflowsFromFinancingActivities -1092105.00
capitalExpenditures 50484
changeInWorkingCapital 694707.00
otherNonCashItems 132330.00
freeCashFlow 1273343.00
2003-03-31
date 2003-03-31
filing_date 2003-03-31
currency_symbol USD
totalCashFromFinancingActivities -469092.00
netIncome -816253.00
changeInCash 845971.00
beginPeriodCashFlow 2968814.00
endPeriodCashFlow 3814785.00
totalCashFromOperatingActivities 1315063.00
depreciation 1115000.00
otherCashflowsFromFinancingActivities -414963.00
capitalExpenditures 0
changeInWorkingCapital 883987.00
otherNonCashItems 132329.00
freeCashFlow 1315063.00
2002-12-31
date 2002-12-31
currency_symbol USD
endPeriodCashFlow 2968814.00
totalCashFromOperatingActivities 623000.00
dividendsPaid 5105000.00
otherCashflowsFromFinancingActivities 1319000.00
capitalExpenditures 0
2001-12-31
date 2001-12-31
currency_symbol USD
totalCashFromFinancingActivities 24921000.00
totalCashFromOperatingActivities 1108000.00
dividendsPaid 15719000.00
otherCashflowsFromFinancingActivities 9424000.00
capitalExpenditures 0
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-10
currency_symbol USD
investments -5127000.00
changeToLiabilities -6467000.00
totalCashflowsFromInvestingActivities -70334000.00
netBorrowings -92534000.00
totalCashFromFinancingActivities -101508000.00
changeToOperatingActivities -4570000.00
netIncome -141058000.00
changeInCash -132618000.00
beginPeriodCashFlow 691644000.00
endPeriodCashFlow 559026000.00
totalCashFromOperatingActivities 39224000.00
issuanceOfCapitalStock 1122000.00
depreciation 201898000.00
otherCashflowsFromInvestingActivities 38544000.00
dividendsPaid 12418000.00
changeToAccountReceivables -16207000.00
salePurchaseOfStock -316000.00
otherCashflowsFromFinancingActivities -38994000.00
changeToNetincome 9407000.00
capitalExpenditures 103751000
changeReceivables -16207000.00
cashFlowsOtherOperating -8349000.00
cashAndCashEquivalentsChanges -132618000.00
changeInWorkingCapital -25433000.00
stockBasedCompensation 5998000.00
otherNonCashItems -2128000.00
freeCashFlow 39224000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-28
currency_symbol USD
investments -9000000.00
changeToLiabilities -28927000.00
totalCashflowsFromInvestingActivities -34040000.00
netBorrowings 187906000.00
totalCashFromFinancingActivities 702559000.00
changeToOperatingActivities -24310000.00
netIncome -271048000.00
changeInCash 524331000.00
beginPeriodCashFlow 167313000.00
endPeriodCashFlow 691644000.00
totalCashFromOperatingActivities -144188000.00
issuanceOfCapitalStock 562827000.00
depreciation 218982000.00
otherCashflowsFromInvestingActivities 2702000.00
dividendsPaid 18622000.00
changeToInventory 28927000.00
changeToAccountReceivables -21366000.00
salePurchaseOfStock -46000.00
otherCashflowsFromFinancingActivities 347994000.00
changeToNetincome -21351000.00
capitalExpenditures 90000
changeReceivables -21366000.00
cashFlowsOtherOperating -29663000.00
cashAndCashEquivalentsChanges 524331000.00
changeInWorkingCapital -74603000.00
stockBasedCompensation 10025000.00
otherNonCashItems -27657000.00
freeCashFlow -144278000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-16
currency_symbol USD
investments -7604000.00
changeToLiabilities 143241000.00
totalCashflowsFromInvestingActivities -7604000.00
netBorrowings -49849000.00
totalCashFromFinancingActivities -73759000.00
changeToOperatingActivities -2528000.00
netIncome -633222000.00
changeInCash -230894000.00
beginPeriodCashFlow 398207000.00
endPeriodCashFlow 167313000.00
totalCashFromOperatingActivities -149531000.00
issuanceOfCapitalStock 31873000.00
depreciation 252458000.00
otherCashflowsFromInvestingActivities 1382000.00
dividendsPaid 28619000.00
changeToInventory -143241000.00
changeToAccountReceivables 15738000.00
salePurchaseOfStock -399000.00
otherCashflowsFromFinancingActivities 61235000.00
changeToNetincome -25137000.00
capitalExpenditures 15392000
changeReceivables 15738000.00
cashFlowsOtherOperating 30600000.00
cashAndCashEquivalentsChanges -230894000.00
changeInWorkingCapital 156451000.00
stockBasedCompensation 10746000.00
otherNonCashItems 65094000.00
freeCashFlow -164923000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-12
currency_symbol USD
investments 11145000.00
changeToLiabilities -8439000.00
totalCashflowsFromInvestingActivities -253193000.00
netBorrowings 121683000.00
totalCashFromFinancingActivities 34379000.00
changeToOperatingActivities 1546000.00
netIncome -142679000.00
changeInCash -41605000.00
beginPeriodCashFlow 439812000.00
endPeriodCashFlow 398207000.00
totalCashFromOperatingActivities 177209000.00
issuanceOfCapitalStock 0.00
depreciation 268746000.00
otherCashflowsFromInvestingActivities -105118000.00
dividendsPaid 86210000.00
changeToInventory 4177000.00
changeToAccountReceivables -6639000.00
salePurchaseOfStock -1031000.00
otherCashflowsFromFinancingActivities -10818000.00
changeToNetincome 14323000.00
capitalExpenditures 475000
cashFlowsOtherOperating 45001000.00
cashAndCashEquivalentsChanges -41605000.00
changeInWorkingCapital -9270000.00
stockBasedCompensation 19717000.00
otherNonCashItems 40854000.00
freeCashFlow 176734000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-01
currency_symbol USD
investments -996000.00
changeToLiabilities 1334000.00
totalCashflowsFromInvestingActivities -329634000.00
netBorrowings 183952000.00
totalCashFromFinancingActivities 115814000.00
changeToOperatingActivities -13995000.00
netIncome -156309000.00
changeInCash -32260000.00
beginPeriodCashFlow 472072000.00
endPeriodCashFlow 439812000.00
totalCashFromOperatingActivities 181560000.00
issuanceOfCapitalStock 14752000.00
depreciation 258221000.00
otherCashflowsFromInvestingActivities -121313000.00
dividendsPaid 97445000.00
changeToInventory -414000.00
changeToAccountReceivables 5553000.00
salePurchaseOfStock -1598000.00
otherCashflowsFromFinancingActivities 2663205000.00
changeToNetincome 17051000.00
capitalExpenditures 329000
cashFlowsOtherOperating 61026000.00
cashAndCashEquivalentsChanges -32260000.00
changeInWorkingCapital -8066000.00
stockBasedCompensation 26939000.00
otherNonCashItems 60640000.00
freeCashFlow 181231000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-14
currency_symbol USD
investments -1209000.00
changeToLiabilities -3055000.00
totalCashflowsFromInvestingActivities -63881000.00
netBorrowings -64778000.00
totalCashFromFinancingActivities -163902000.00
changeToOperatingActivities -7912000.00
netIncome -88760000.00
changeInCash -20401000.00
beginPeriodCashFlow 492473000.00
endPeriodCashFlow 472072000.00
totalCashFromOperatingActivities 207382000.00
depreciation 246493000.00
otherCashflowsFromInvestingActivities 159288000.00
dividendsPaid 101592000.00
changeToInventory -3445000.00
changeToAccountReceivables 2037000.00
salePurchaseOfStock -219697000.00
otherCashflowsFromFinancingActivities 690152000.00
changeToNetincome -28453000.00
capitalExpenditures 225000
cashFlowsOtherOperating 81788000.00
cashAndCashEquivalentsChanges -20401000.00
changeInWorkingCapital -11191000.00
stockBasedCompensation 12287000.00
otherNonCashItems 46229000.00
freeCashFlow 207157000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-16
currency_symbol USD
investments 1895000.00
changeToLiabilities 1701000.00
totalCashflowsFromInvestingActivities -7916000.00
netBorrowings -91892000.00
totalCashFromFinancingActivities -34150000.00
changeToOperatingActivities 9185000.00
netIncome -58782000.00
changeInCash 132013000.00
beginPeriodCashFlow 215078000.00
endPeriodCashFlow 347091000.00
totalCashFromOperatingActivities 175055000.00
depreciation 243707000.00
otherCashflowsFromInvestingActivities 194229000.00
dividendsPaid 91465000.00
changeToInventory -6812000.00
changeToAccountReceivables -880000.00
salePurchaseOfStock -116479000.00
otherCashflowsFromFinancingActivities 467211000.00
changeToNetincome -73119000.00
capitalExpenditures 30000
cashFlowsOtherOperating 61392000.00
cashAndCashEquivalentsChanges 132989000.00
changeInWorkingCapital 5307000.00
stockBasedCompensation 9672000.00
otherNonCashItems -51694000.00
freeCashFlow 175025000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
investments -323000.00
changeToLiabilities 1771000.00
totalCashflowsFromInvestingActivities -853544000.00
netBorrowings 677273000.00
totalCashFromFinancingActivities 644604000.00
changeToOperatingActivities 12750000.00
netIncome 306412000.00
changeInCash 15000.00
beginPeriodCashFlow 215063000.00
endPeriodCashFlow 215078000.00
totalCashFromOperatingActivities 208955000.00
depreciation 210243000.00
otherCashflowsFromInvestingActivities -678062000.00
dividendsPaid 91282000.00
changeToInventory 1253000.00
changeToAccountReceivables 5325000.00
salePurchaseOfStock -52292000.00
otherCashflowsFromFinancingActivities 2227607000.00
changeToNetincome -468199000.00
capitalExpenditures 568000
cashFlowsOtherOperating 158728000.00
cashAndCashEquivalentsChanges 15000.00
changeInWorkingCapital 22080000.00
stockBasedCompensation 3470000.00
otherNonCashItems -369732000.00
freeCashFlow 208387000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
investments 246000.00
changeToLiabilities 13394000.00
totalCashflowsFromInvestingActivities -207245000.00
netBorrowings 203502000.00
totalCashFromFinancingActivities 182209000.00
changeToOperatingActivities 25609000.00
netIncome -38207000.00
changeInCash 86283000.00
beginPeriodCashFlow 128780000.00
endPeriodCashFlow 215063000.00
totalCashFromOperatingActivities 111319000.00
depreciation 110931000.00
otherCashflowsFromInvestingActivities -55267000.00
dividendsPaid 85417000.00
changeToInventory 1905000.00
changeToAccountReceivables -174000.00
salePurchaseOfStock -458000.00
otherCashflowsFromFinancingActivities 696901000.00
changeToNetincome -150504000.00
capitalExpenditures 208000
cashFlowsOtherOperating 175705000.00
cashAndCashEquivalentsChanges 86283000.00
changeInWorkingCapital 37880000.00
stockBasedCompensation 19155000.00
otherNonCashItems -8793000.00
freeCashFlow 111111000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-03
currency_symbol USD
investments 245000.00
changeToLiabilities -2582000.00
totalCashflowsFromInvestingActivities -353998000.00
netBorrowings 96690000.00
totalCashFromFinancingActivities 151386000.00
netIncome -48558000.00
changeInCash -57155000.00
beginPeriodCashFlow 185935000.00
endPeriodCashFlow 128780000.00
totalCashFromOperatingActivities 145457000.00
depreciation 127990000.00
otherCashflowsFromInvestingActivities -257958000.00
dividendsPaid 78829000.00
changeToInventory -3768000.00
changeToAccountReceivables 633000.00
salePurchaseOfStock -401000.00
otherCashflowsFromFinancingActivities 275320000.00
changeToNetincome -10441000.00
capitalExpenditures 183835000
cashFlowsOtherOperating 79048000.00
cashAndCashEquivalentsChanges -57155000.00
changeInWorkingCapital 12102000.00
stockBasedCompensation 25539000.00
otherNonCashItems 7447000.00
freeCashFlow 145457000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-01
currency_symbol USD
changeToLiabilities 11671000.00
totalCashflowsFromInvestingActivities -68446000.00
totalCashFromFinancingActivities -43863000.00
netIncome -62208000.00
changeInCash 18326000.00
beginPeriodCashFlow 167609000.00
endPeriodCashFlow 185935000.00
totalCashFromOperatingActivities 130635000.00
depreciation 136527000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 71564000.00
changeToInventory -375000.00
changeToAccountReceivables -8757000.00
salePurchaseOfStock -499000.00
otherCashflowsFromFinancingActivities 365627000.00
capitalExpenditures 81403000
changeInWorkingCapital 16854000.00
stockBasedCompensation 17440000.00
otherNonCashItems 5148000.00
freeCashFlow 49232000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-28
currency_symbol USD
changeToLiabilities 2704000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -76900000.00
netIncome -117000.00
changeInCash -50081000.00
beginPeriodCashFlow 217690000.00
endPeriodCashFlow 167609000.00
totalCashFromOperatingActivities 74593000.00
depreciation 134273000.00
otherCashflowsFromInvestingActivities 748000.00
dividendsPaid 56474000.00
changeToInventory -9590000.00
changeToAccountReceivables -2725000.00
salePurchaseOfStock -72986000.00
otherCashflowsFromFinancingActivities 202286000.00
capitalExpenditures 67797000
changeInWorkingCapital -41040000.00
stockBasedCompensation 12391000.00
otherNonCashItems -20500000.00
freeCashFlow 6796000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-04
currency_symbol USD
changeToLiabilities 8922000.00
totalCashFromFinancingActivities 17351000.00
netIncome -61792000.00
changeInCash 52522000.00
beginPeriodCashFlow 165168000.00
endPeriodCashFlow 217690000.00
totalCashFromOperatingActivities 82647000.00
depreciation 145326000.00
dividendsPaid 24008000.00
changeToInventory 3848000.00
changeToAccountReceivables 3065000.00
salePurchaseOfStock -50347000.00
otherCashflowsFromFinancingActivities 386965000.00
capitalExpenditures 62205000
changeInWorkingCapital 10599000.00
stockBasedCompensation 7067000.00
otherNonCashItems -12284000.00
freeCashFlow 20442000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-02
currency_symbol USD
changeToLiabilities 1784000.00
totalCashFromFinancingActivities -97289000.00
netIncome -288660000.00
changeInCash -76429000.00
beginPeriodCashFlow 241597000.00
endPeriodCashFlow 165168000.00
totalCashFromOperatingActivities 65614000.00
depreciation 157107000.00
otherCashflowsFromInvestingActivities 13703000.00
dividendsPaid 23839000.00
changeToInventory -8586000.00
changeToAccountReceivables -4677000.00
salePurchaseOfStock -92445000.00
otherCashflowsFromFinancingActivities 6967000.00
capitalExpenditures 72670000
changeInWorkingCapital -8568000.00
stockBasedCompensation 5037000.00
otherNonCashItems 31782000.00
freeCashFlow -7056000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-02
currency_symbol USD
totalCashflowsFromInvestingActivities 168455000.00
totalCashFromFinancingActivities -164072000.00
netIncome 129194000.00
changeInCash 149326000.00
beginPeriodCashFlow 92271000.00
endPeriodCashFlow 241597000.00
totalCashFromOperatingActivities 144943000.00
depreciation 174365000.00
dividendsPaid 139974000.00
changeToInventory -462050000.00
changeToAccountReceivables 13607000.00
salePurchaseOfStock -106809000.00
otherCashflowsFromFinancingActivities -9055000.00
capitalExpenditures 127293000
changeInWorkingCapital -46045000.00
stockBasedCompensation 6834000.00
otherNonCashItems -63143000.00
freeCashFlow 17650000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
totalCashFromFinancingActivities 1736022000.00
netIncome 30160000.00
changeInCash 18928000.00
beginPeriodCashFlow 73343000.00
endPeriodCashFlow 92271000.00
totalCashFromOperatingActivities 155737000.00
depreciation 168586000.00
otherCashflowsFromInvestingActivities 304943000.00
dividendsPaid 124528000.00
changeToAccountReceivables 9950000.00
salePurchaseOfStock -214619000.00
otherCashflowsFromFinancingActivities 2359010000.00
capitalExpenditures 2186426000
changeInWorkingCapital -36182000.00
stockBasedCompensation 6225000.00
otherNonCashItems -18651000.00
freeCashFlow -2030689000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-09
currency_symbol USD
totalCashFromFinancingActivities 441130000.00
netIncome 37796000.00
changeInCash 15348000.00
beginPeriodCashFlow 57995000.00
endPeriodCashFlow 73343000.00
totalCashFromOperatingActivities 139691000.00
depreciation 52863000.00
otherCashflowsFromInvestingActivities 17445000.00
dividendsPaid 66093000.00
changeToAccountReceivables 24960000.00
salePurchaseOfStock 491958000.00
otherCashflowsFromFinancingActivities -3383000.00
capitalExpenditures 588387000
changeInWorkingCapital 36090000.00
stockBasedCompensation 5204000.00
otherNonCashItems 10904000.00
freeCashFlow -448696000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-14
currency_symbol USD
totalCashFromFinancingActivities 606625000.00
netIncome 9437000.00
changeInCash 10886000.00
beginPeriodCashFlow 47109000.00
endPeriodCashFlow 57995000.00
totalCashFromOperatingActivities 56528000.00
depreciation 30291000.00
otherCashflowsFromInvestingActivities 28212000.00
dividendsPaid 38178000.00
changeToAccountReceivables -6227000.00
salePurchaseOfStock -582000.00
otherCashflowsFromFinancingActivities 1024449000.00
capitalExpenditures 651835000
changeInWorkingCapital -8642000.00
stockBasedCompensation 3446000.00
otherNonCashItems 21486000.00
freeCashFlow -595307000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
totalCashFromFinancingActivities 274827107.00
netIncome 1419207.00
changeInCash -29145095.00
beginPeriodCashFlow 76254052.00
endPeriodCashFlow 47108957.00
totalCashFromOperatingActivities 6651442.00
depreciation 10767785.00
dividendsPaid 9512175.00
changeToAccountReceivables -21919290.00
salePurchaseOfStock 371279462.00
otherCashflowsFromFinancingActivities -8522452.00
capitalExpenditures 240885295
changeInWorkingCapital -11747501.00
stockBasedCompensation 2397130.00
otherNonCashItems 6211951.00
freeCashFlow -234233853.00
2003-12-31
date 2003-12-31
filing_date 2004-03-29
currency_symbol USD
totalCashFromFinancingActivities 161718791.00
netIncome -3920201.00
changeInCash 78264667.00
beginPeriodCashFlow 2968814.00
endPeriodCashFlow 81233481.00
totalCashFromOperatingActivities 5734806.00
depreciation 5797128.00
dividendsPaid 1850750.00
changeToAccountReceivables 1129794.00
salePurchaseOfStock -224774569.00
otherCashflowsFromFinancingActivities 245810986.00
capitalExpenditures 79188930
changeInWorkingCapital 3815128.00
otherNonCashItems 42751.00
freeCashFlow -73454124.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
netIncome -3093000.00
changeInCash -457000.00
endPeriodCashFlow -457000.00
totalCashFromOperatingActivities 623000.00
dividendsPaid 5105000.00
otherCashflowsFromFinancingActivities -1080000.00
capitalExpenditures 0
otherNonCashItems 3716000.00
freeCashFlow 623000.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
totalCashFromFinancingActivities 24921000.00
netIncome -2906000.00
changeInCash -23791000.00
endPeriodCashFlow -23791000.00
totalCashFromOperatingActivities 1108000.00
depreciation 4446000.00
dividendsPaid 15719000.00
otherCashflowsFromFinancingActivities -24899000.00
capitalExpenditures 0
otherNonCashItems -432000.00
freeCashFlow 1108000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-08
currency_symbol USD
incomeBeforeTax -64324000.00
minorityInterest 889000.00
netIncome -63562000.00
sellingGeneralAdministrative 5261000.00
grossProfit 82038000.00
reconciledDepreciation 45954000.00
ebit 28095000.00
ebitda 74049000.00
depreciationAndAmortization 45954000.00
operatingIncome 37213000.00
otherOperatingExpenses 312191000.00
interestExpense 96131000.00
taxProvision 127000.00
interestIncome 1888000.00
netInterestIncome -97492000.00
incomeTaxExpense 127000.00
totalRevenue 343014000.00
totalOperatingExpenses 51215000.00
costOfRevenue 260976000.00
totalOtherIncomeExpenseNet 2345000.00
netIncomeFromContinuingOps -64451000.00
netIncomeApplicableToCommonShares -68617000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-09
currency_symbol USD
incomeBeforeTax -23972000.00
minorityInterest 349000.00
netIncome -25685000.00
sellingGeneralAdministrative 5859000.00
grossProfit 104760000.00
reconciledDepreciation 47154000.00
ebit 49421000.00
ebitda 96575000.00
depreciationAndAmortization 47154000.00
nonOperatingIncomeNetOther 13871000.00
operatingIncome 51747000.00
otherOperatingExpenses 324002000.00
interestExpense 85976000.00
taxProvision 2062000.00
interestIncome 74878000.00
netInterestIncome -87280000.00
incomeTaxExpense 2062000.00
totalRevenue 375749000.00
totalOperatingExpenses 53013000.00
costOfRevenue 270989000.00
totalOtherIncomeExpenseNet 11561000.00
netIncomeFromContinuingOps -26034000.00
netIncomeApplicableToCommonShares -30263000.00
preferredStockAndOtherAdjustments 4578000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-08
currency_symbol USD
incomeBeforeTax -61301000.00
minorityInterest 600000.00
netIncome -61522000.00
sellingGeneralAdministrative 2612000.00
grossProfit 74245000.00
reconciledDepreciation 47855000.00
ebit 23754000.00
ebitda 71157000.00
depreciationAndAmortization 47403000.00
nonOperatingIncomeNetOther -3540000.00
operatingIncome 23754000.00
otherOperatingExpenses 305108000.00
interestExpense 78744000.00
taxProvision 221000.00
interestIncome 2557000.00
netInterestIncome -78958000.00
incomeTaxExpense 221000.00
totalRevenue 328886000.00
totalOperatingExpenses 50467000.00
costOfRevenue 254641000.00
totalOtherIncomeExpenseNet -85055000.00
netIncomeFromContinuingOps -61522000.00
netIncomeApplicableToCommonShares -64572000.00
preferredStockAndOtherAdjustments 3650000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-10
currency_symbol USD
incomeBeforeTax -60691000.00
minorityInterest 554000.00
netIncome -56687000.00
sellingGeneralAdministrative 3149000.00
grossProfit 67897000.00
reconciledDepreciation 49353000.00
ebit 15422000.00
ebitda 68575000.00
depreciationAndAmortization 53153000.00
nonOperatingIncomeNetOther -2093000.00
operatingIncome 15422000.00
otherOperatingExpenses 302075000.00
interestExpense 71662000.00
taxProvision -4004000.00
interestIncome 2624000.00
netInterestIncome -71396000.00
incomeTaxExpense -4004000.00
totalRevenue 317470000.00
totalOperatingExpenses 52502000.00
costOfRevenue 249573000.00
totalOtherIncomeExpenseNet -76113000.00
netIncomeFromContinuingOps -56687000.00
netIncomeApplicableToCommonShares -60201000.00
preferredStockAndOtherAdjustments 4068000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-07
currency_symbol USD
incomeBeforeTax -17666000.00
minorityInterest 231000.00
netIncome -22323000.00
sellingGeneralAdministrative 884000.00
grossProfit 81846000.00
reconciledDepreciation 49428000.00
ebit 33291000.00
ebitda 80510000.00
depreciationAndAmortization 47219000.00
nonOperatingIncomeNetOther 10066000.00
operatingIncome 33291000.00
otherOperatingExpenses 294854000.00
interestExpense 58511000.00
taxProvision 4657000.00
interestIncome 1576000.00
netInterestIncome -59447000.00
incomeTaxExpense 4657000.00
totalRevenue 328156000.00
totalOperatingExpenses 48544000.00
costOfRevenue 246310000.00
totalOtherIncomeExpenseNet -50957000.00
netIncomeFromContinuingOps -22323000.00
netIncomeApplicableToCommonShares -25196000.00
preferredStockAndOtherAdjustments 3104000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-05
currency_symbol USD
incomeBeforeTax -683000.00
minorityInterest 76000.00
netIncome -6246000.00
sellingGeneralAdministrative 4510000.00
grossProfit 97373000.00
reconciledDepreciation 50896000.00
ebit 42148000.00
ebitda 89948000.00
depreciationAndAmortization 47800000.00
nonOperatingIncomeNetOther 5562000.00
operatingIncome 42148000.00
otherOperatingExpenses 306128000.00
interestExpense 45990000.00
taxProvision 5563000.00
interestIncome 526000.00
netInterestIncome -47867000.00
incomeTaxExpense 5563000.00
totalRevenue 348095000.00
totalOperatingExpenses 55406000.00
costOfRevenue 250722000.00
totalOtherIncomeExpenseNet -42831000.00
netIncomeFromContinuingOps -6246000.00
netIncomeApplicableToCommonShares -9274000.00
preferredStockAndOtherAdjustments 3104000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-06
currency_symbol USD
incomeBeforeTax -55682000.00
minorityInterest 372000.00
netIncome -55802000.00
sellingGeneralAdministrative 3104000.00
grossProfit 40515000.00
reconciledDepreciation 52120000.00
ebit -17836000.00
ebitda 34284000.00
depreciationAndAmortization 52120000.00
nonOperatingIncomeNetOther 2483000.00
operatingIncome -17836000.00
otherOperatingExpenses 261847000.00
interestExpense 41160000.00
taxProvision 120000.00
interestIncome 51000.00
netInterestIncome -43508000.00
incomeTaxExpense 120000.00
totalRevenue 247138000.00
totalOperatingExpenses 55224000.00
costOfRevenue 206623000.00
totalOtherIncomeExpenseNet -37846000.00
netIncomeFromContinuingOps -55802000.00
netIncomeApplicableToCommonShares -58533000.00
preferredStockAndOtherAdjustments 3103000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-28
currency_symbol USD
incomeBeforeTax -53316000.00
minorityInterest 365000.00
netIncome -55983000.00
sellingGeneralAdministrative 6478000.00
grossProfit 43402000.00
reconciledDepreciation 52560000.00
ebit -23676000.00
ebitda 28884000.00
depreciationAndAmortization 52560000.00
nonOperatingIncomeNetOther 5382000.00
operatingIncome -14582000.00
otherOperatingExpenses 264371000.00
interestExpense 41475000.00
taxProvision 3032000.00
interestIncome 70000.00
netInterestIncome -44046000.00
incomeTaxExpense 3032000.00
totalRevenue 248735000.00
totalOperatingExpenses 59038000.00
costOfRevenue 205333000.00
totalOtherIncomeExpenseNet 6366000.00
netIncomeFromContinuingOps -56348000.00
netIncomeApplicableToCommonShares -59289000.00
preferredStockAndOtherAdjustments 1740000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-08
currency_symbol USD
incomeBeforeTax -41434000.00
minorityInterest 357000.00
netIncome -43692000.00
sellingGeneralAdministrative 4826000.00
grossProfit 52887000.00
reconciledDepreciation 53069000.00
ebit -8061000.00
ebitda 45008000.00
depreciationAndAmortization 53069000.00
nonOperatingIncomeNetOther 6474000.00
operatingIncome -4905000.00
otherOperatingExpenses 252442000.00
interestExpense 40797000.00
taxProvision 2615000.00
interestIncome 124000.00
netInterestIncome -42879000.00
incomeTaxExpense 2615000.00
totalRevenue 247434000.00
totalOperatingExpenses 57895000.00
costOfRevenue 194547000.00
totalOtherIncomeExpenseNet 6453000.00
netIncomeFromContinuingOps -44049000.00
netIncomeApplicableToCommonShares -47520000.00
preferredStockAndOtherAdjustments 2039000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
incomeBeforeTax -64689000.00
minorityInterest 28978000.00
netIncome -64292000.00
sellingGeneralAdministrative 5157000.00
grossProfit 24753000.00
reconciledDepreciation 55595000.00
ebit -39552000.00
ebitda 16043000.00
depreciationAndAmortization 55595000.00
nonOperatingIncomeNetOther 6685000.00
operatingIncome -35638000.00
otherOperatingExpenses 229411000.00
interestExpense 32866000.00
taxProvision 572000.00
interestIncome 39113000.00
netInterestIncome -35736000.00
incomeTaxExpense 572000.00
totalRevenue 193412000.00
totalOperatingExpenses 60752000.00
costOfRevenue 168659000.00
totalOtherIncomeExpenseNet 7046000.00
netIncomeFromContinuingOps -65261000.00
netIncomeApplicableToCommonShares -69470000.00
preferredStockAndOtherAdjustments -2709000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-10
currency_symbol USD
incomeBeforeTax -105661000.00
minorityInterest 24768000.00
netIncome -103038000.00
sellingGeneralAdministrative 8832000.00
grossProfit -3514000.00
reconciledDepreciation 57627000.00
ebit -78141000.00
ebitda -20514000.00
depreciationAndAmortization 57627000.00
nonOperatingIncomeNetOther -2355000.00
operatingIncome -70042000.00
otherOperatingExpenses 185803000.00
interestExpense 28370000.00
taxProvision -271000.00
interestIncome 13000.00
netInterestIncome -33251000.00
incomeTaxExpense -271000.00
totalRevenue 115830000.00
totalOperatingExpenses 66459000.00
costOfRevenue 119344000.00
totalOtherIncomeExpenseNet -2437000.00
netIncomeFromContinuingOps -105390000.00
netIncomeApplicableToCommonShares -91585000.00
preferredStockAndOtherAdjustments -818000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-16
currency_symbol USD
incomeBeforeTax -137406000.00
minorityInterest 23117000.00
netIncome -125778000.00
sellingGeneralAdministrative 13948000.00
grossProfit -20723000.00
reconciledDepreciation 58403000.00
ebit -108803000.00
ebitda -50313000.00
depreciationAndAmortization 58490000.00
operatingIncome -99665000.00
otherOperatingExpenses 183414000.00
interestExpense 31299000.00
taxProvision 184000.00
interestIncome 8000.00
netInterestIncome -35212000.00
incomeTaxExpense 184000.00
totalRevenue 90253000.00
totalOperatingExpenses 72438000.00
costOfRevenue 110976000.00
totalOtherIncomeExpenseNet -9033000.00
netIncomeFromContinuingOps -137590000.00
netIncomeApplicableToCommonShares -70485000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-09
currency_symbol USD
incomeBeforeTax -115361000.00
minorityInterest 20796000.00
netIncome -98311000.00
sellingGeneralAdministrative 10126000.00
grossProfit -21194000.00
reconciledDepreciation 62837000.00
ebit -112470000.00
ebitda -49561000.00
depreciationAndAmortization 62909000.00
nonOperatingIncomeNetOther 80259000.00
operatingIncome -164525000.00
otherOperatingExpenses 187272000.00
interestExpense 28611000.00
taxProvision 366000.00
interestIncome 61412000.00
netInterestIncome -66982000.00
nonRecurring 29926000.00
incomeTaxExpense 366000.00
totalRevenue 93043000.00
totalOperatingExpenses 73035000.00
costOfRevenue 114237000.00
totalOtherIncomeExpenseNet 9951000.00
netIncomeFromContinuingOps -151626000.00
netIncomeApplicableToCommonShares -139925000.00
preferredStockAndOtherAdjustments 10644000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-03
currency_symbol USD
incomeBeforeTax -244274000.00
minorityInterest -37350000.00
netIncome -204616000.00
sellingGeneralAdministrative 4800000.00
grossProfit -54314000.00
reconciledDepreciation 64937000.00
ebit -132790000.00
ebitda -67774000.00
depreciationAndAmortization 65016000.00
nonOperatingIncomeNetOther -4451000.00
operatingIncome -151741000.00
otherOperatingExpenses 167195000.00
interestExpense 84544000.00
taxProvision -2188000.00
interestIncome 41000.00
netInterestIncome -88041000.00
nonRecurring 27605000.00
incomeTaxExpense -2188000.00
totalRevenue 43065000.00
totalOperatingExpenses 69816000.00
costOfRevenue 97379000.00
totalOtherIncomeExpenseNet -32103000.00
netIncomeFromContinuingOps -241966000.00
netIncomeApplicableToCommonShares -215260000.00
preferredStockAndOtherAdjustments 10644000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-28
currency_symbol USD
incomeBeforeTax -101617000.00
minorityInterest 35685000.00
netIncome -84201000.00
sellingGeneralAdministrative 8043000.00
grossProfit 48947000.00
reconciledDepreciation 66281000.00
ebit -30069000.00
ebitda 36281000.00
depreciationAndAmortization 66350000.00
operatingIncome -49436000.00
otherOperatingExpenses 307323000.00
interestExpense 50503000.00
taxProvision 303000.00
interestIncome 53608000.00
netInterestIncome -56474000.00
incomeTaxExpense 303000.00
totalRevenue 281877000.00
totalOperatingExpenses 74393000.00
costOfRevenue 232930000.00
totalOtherIncomeExpenseNet -19697000.00
netIncomeFromContinuingOps -101920000.00
netIncomeApplicableToCommonShares -94467000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-12
currency_symbol USD
incomeBeforeTax -37453000.00
minorityInterest -7348000.00
netIncome -28159000.00
sellingGeneralAdministrative 7756000.00
grossProfit 90585000.00
reconciledDepreciation 66372000.00
ebit 21182000.00
ebitda 87590000.00
depreciationAndAmortization 66408000.00
nonOperatingIncomeNetOther 11510000.00
operatingIncome 12529000.00
otherOperatingExpenses 338235000.00
interestExpense 54478000.00
taxProvision -1834000.00
interestIncome 665000.00
netInterestIncome -60827000.00
nonRecurring 27095000.00
incomeTaxExpense -1834000.00
totalRevenue 354656000.00
totalOperatingExpenses 74164000.00
costOfRevenue 264071000.00
totalOtherIncomeExpenseNet 6953000.00
netIncomeFromContinuingOps -35507000.00
netIncomeApplicableToCommonShares -38803000.00
preferredStockAndOtherAdjustments 10644000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-06
currency_symbol USD
incomeBeforeTax -39335000.00
minorityInterest -7909000.00
netIncome -31177000.00
sellingGeneralAdministrative 7058000.00
grossProfit 102040000.00
reconciledDepreciation 67804000.00
ebit 19216000.00
ebitda 87122000.00
depreciationAndAmortization 67906000.00
nonOperatingIncomeNetOther -2417000.00
operatingIncome 29438000.00
otherOperatingExpenses 347161000.00
interestExpense 58692000.00
taxProvision -249000.00
interestIncome 836000.00
netInterestIncome -65520000.00
incomeTaxExpense -249000.00
totalRevenue 374237000.00
totalOperatingExpenses 74964000.00
costOfRevenue 272197000.00
totalOtherIncomeExpenseNet -891000.00
netIncomeFromContinuingOps -39086000.00
netIncomeApplicableToCommonShares -41822000.00
preferredStockAndOtherAdjustments 10645000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-06
currency_symbol USD
incomeBeforeTax -17646000.00
minorityInterest -5070000.00
netIncome -16282000.00
sellingGeneralAdministrative 7466000.00
grossProfit 129961000.00
reconciledDepreciation 67451000.00
ebit 46866000.00
ebitda 114377000.00
depreciationAndAmortization 67511000.00
nonOperatingIncomeNetOther 1564000.00
operatingIncome 48777000.00
otherOperatingExpenses 360164000.00
interestExpense 60379000.00
taxProvision 3706000.00
interestIncome 785000.00
netInterestIncome -67202000.00
nonRecurring 6535000.00
incomeTaxExpense 3706000.00
totalRevenue 415148000.00
totalOperatingExpenses 74977000.00
costOfRevenue 285187000.00
totalOtherIncomeExpenseNet -5428000.00
netIncomeFromContinuingOps -21352000.00
netIncomeApplicableToCommonShares -26926000.00
preferredStockAndOtherAdjustments 10644000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-08
currency_symbol USD
incomeBeforeTax -47027000.00
minorityInterest -8605000.00
netIncome -38017000.00
sellingGeneralAdministrative 6890000.00
grossProfit 97820000.00
reconciledDepreciation 67119000.00
ebit 13834000.00
ebitda 81012000.00
depreciationAndAmortization 67178000.00
nonOperatingIncomeNetOther -4846000.00
operatingIncome 23985000.00
otherOperatingExpenses 334966000.00
interestExpense 58908000.00
taxProvision -405000.00
interestIncome 781000.00
netInterestIncome -65385000.00
incomeTaxExpense -405000.00
totalRevenue 358718000.00
totalOperatingExpenses 74068000.00
costOfRevenue 260898000.00
totalOtherIncomeExpenseNet -5394000.00
netIncomeFromContinuingOps -46622000.00
netIncomeApplicableToCommonShares -48661000.00
preferredStockAndOtherAdjustments 10644000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -65872000.00
minorityInterest -11248000.00
netIncome -54800000.00
sellingGeneralAdministrative 7186000.00
grossProfit 89160000.00
reconciledDepreciation 65863000.00
ebit 10828000.00
ebitda 76750000.00
depreciationAndAmortization 65922000.00
nonOperatingIncomeNetOther 2446000.00
operatingIncome -5606000.00
otherOperatingExpenses 327436000.00
interestExpense 56281000.00
taxProvision 176000.00
extraordinaryItems 0.00
nonRecurring 21712000.00
otherItems 0.00
incomeTaxExpense 176000.00
totalRevenue 343488000.00
totalOperatingExpenses 73108000.00
costOfRevenue 254328000.00
totalOtherIncomeExpenseNet -19991000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -66048000.00
netIncomeApplicableToCommonShares -65444000.00
preferredStockAndOtherAdjustments 10644000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -33742000.00
minorityInterest -6672000.00
netIncome -27589000.00
sellingGeneralAdministrative 3090000.00
grossProfit 97315000.00
reconciledDepreciation 64864000.00
ebit 29047000.00
ebitda 93911000.00
depreciationAndAmortization 64864000.00
nonOperatingIncomeNetOther -2340000.00
operatingIncome 29329000.00
otherOperatingExpenses 326628000.00
interestExpense 60731000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 519000.00
totalRevenue 355930000.00
totalOperatingExpenses 68013000.00
costOfRevenue 258615000.00
totalOtherIncomeExpenseNet -3463000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -34261000.00
netIncomeApplicableToCommonShares -38234000.00
preferredStockAndOtherAdjustments 10645000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -20378000.00
minorityInterest -5045000.00
netIncome -18306000.00
sellingGeneralAdministrative 12170000.00
grossProfit 119799000.00
reconciledDepreciation 64506000.00
ebit 34138000.00
ebitda 98704000.00
depreciationAndAmortization 64566000.00
nonOperatingIncomeNetOther -5207000.00
operatingIncome 43035000.00
otherOperatingExpenses 346101000.00
interestExpense 52716000.00
extraordinaryItems 0.00
nonRecurring 28000.00
otherItems 0.00
incomeTaxExpense 2973000.00
totalRevenue 389164000.00
totalOperatingExpenses 76736000.00
costOfRevenue 269365000.00
totalOtherIncomeExpenseNet -6118000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -23351000.00
netIncomeApplicableToCommonShares -28950000.00
preferredStockAndOtherAdjustments 10644000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -33535000.00
minorityInterest -6378000.00
netIncome -26271000.00
sellingGeneralAdministrative 8875000.00
grossProfit 96846000.00
reconciledDepreciation 62988000.00
ebit 20655000.00
ebitda 83702000.00
depreciationAndAmortization 63047000.00
nonOperatingIncomeNetOther -2054000.00
operatingIncome 23262000.00
otherOperatingExpenses 317283000.00
interestExpense 52290000.00
extraordinaryItems 0.00
nonRecurring 1662000.00
otherItems 0.00
incomeTaxExpense -886000.00
totalRevenue 342207000.00
totalOperatingExpenses 71922000.00
costOfRevenue 245361000.00
totalOtherIncomeExpenseNet -4462000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -32649000.00
netIncomeApplicableToCommonShares -36915000.00
preferredStockAndOtherAdjustments 10644000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -40236000.00
minorityInterest -8554000.00
netIncome -29971000.00
sellingGeneralAdministrative 5781000.00
grossProfit 94145000.00
reconciledDepreciation 61291000.00
ebit 22072000.00
ebitda 83423000.00
depreciationAndAmortization 61351000.00
nonOperatingIncomeNetOther -3471000.00
operatingIncome 18642000.00
otherOperatingExpenses 314553000.00
interestExpense 53109000.00
extraordinaryItems 0.00
nonRecurring 10156000.00
otherItems 0.00
incomeTaxExpense -1711000.00
totalRevenue 341566000.00
totalOperatingExpenses 67132000.00
costOfRevenue 247421000.00
totalOtherIncomeExpenseNet -12584000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -38525000.00
netIncomeApplicableToCommonShares -47672000.00
preferredStockAndOtherAdjustments 11409000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -29993000.00
minorityInterest -6918000.00
netIncome -21808000.00
sellingGeneralAdministrative 6804000.00
grossProfit 98340000.00
reconciledDepreciation 60076000.00
ebit 28605000.00
ebitda 88740000.00
depreciationAndAmortization 60135000.00
nonOperatingIncomeNetOther -2646000.00
operatingIncome 29616000.00
otherOperatingExpenses 321924000.00
interestExpense 54413000.00
extraordinaryItems 0.00
nonRecurring 1785000.00
otherItems 0.00
incomeTaxExpense -1267000.00
totalRevenue 353325000.00
totalOperatingExpenses 66939000.00
costOfRevenue 254985000.00
totalOtherIncomeExpenseNet -5137000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -28726000.00
netIncomeApplicableToCommonShares -37755000.00
preferredStockAndOtherAdjustments 11440000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12034000.00
minorityInterest 244000.00
netIncome 10184000.00
sellingGeneralAdministrative 6207000.00
grossProfit 125247000.00
reconciledDepreciation 60488000.00
ebit 52155000.00
ebitda 112702000.00
depreciationAndAmortization 60547000.00
nonOperatingIncomeNetOther 8505000.00
operatingIncome 58485000.00
otherOperatingExpenses 332177000.00
interestExpense 51931000.00
extraordinaryItems 0.00
nonRecurring 8000.00
otherItems 0.00
incomeTaxExpense 1606000.00
totalRevenue 390670000.00
totalOperatingExpenses 66754000.00
costOfRevenue 265423000.00
totalOtherIncomeExpenseNet 7951000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 10428000.00
netIncomeApplicableToCommonShares -772000.00
preferredStockAndOtherAdjustments 10956000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -29090000.00
minorityInterest -6524000.00
netIncome -22289000.00
sellingGeneralAdministrative 5573000.00
grossProfit 102229000.00
reconciledDepreciation 64638000.00
ebit 22883000.00
ebitda 87581000.00
depreciationAndAmortization 64698000.00
nonOperatingIncomeNetOther -5740000.00
operatingIncome 31955000.00
otherOperatingExpenses 321751000.00
interestExpense 49959000.00
extraordinaryItems 0.00
nonRecurring 3000.00
otherItems 0.00
incomeTaxExpense -846000.00
totalRevenue 353709000.00
totalOperatingExpenses 70271000.00
costOfRevenue 251480000.00
totalOtherIncomeExpenseNet -5951000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -31937000.00
netIncomeApplicableToCommonShares -36369000.00
preferredStockAndOtherAdjustments 10956000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -56324000.00
minorityInterest 134246000.00
netIncome -46904000.00
sellingGeneralAdministrative 5834000.00
grossProfit 83587000.00
reconciledDepreciation 61453000.00
ebit 585000.00
ebitda 62037000.00
depreciationAndAmortization 61452000.00
operatingIncome 3760000.00
otherOperatingExpenses 325369000.00
interestExpense 49703000.00
extraordinaryItems 0.00
nonRecurring 12662000.00
otherItems 0.00
incomeTaxExpense 316000.00
totalRevenue 341670000.00
totalOperatingExpenses 67286000.00
costOfRevenue 258083000.00
totalOtherIncomeExpenseNet -16927000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 22855000.00
netIncomeApplicableToCommonShares -9917000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -25154000.00
minorityInterest -4993000.00
netIncome -20145000.00
sellingGeneralAdministrative 3855000.00
grossProfit 110145000.00
reconciledDepreciation 60112000.00
ebit 38105000.00
ebitda 98275000.00
depreciationAndAmortization 60170000.00
nonOperatingIncomeNetOther -11914000.00
operatingIncome 41074000.00
otherOperatingExpenses 325811000.00
interestExpense 50113000.00
extraordinaryItems 0.00
nonRecurring 124000.00
otherItems 0.00
incomeTaxExpense -16000.00
totalRevenue 371931000.00
totalOperatingExpenses 64025000.00
costOfRevenue 261786000.00
totalOtherIncomeExpenseNet -15604000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -25138000.00
netIncomeApplicableToCommonShares -35144000.00
preferredStockAndOtherAdjustments 8875000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 35738000.00
minorityInterest 6000.00
netIncome 30753000.00
sellingGeneralAdministrative 4533000.00
grossProfit 133945000.00
reconciledDepreciation 60029000.00
ebit 55921000.00
ebitda 116000000.00
depreciationAndAmortization 60079000.00
nonOperatingIncomeNetOther -361000.00
operatingIncome 69467000.00
otherOperatingExpenses 341337000.00
interestExpense 50289000.00
extraordinaryItems 0.00
nonRecurring -18000.00
otherItems 0.00
incomeTaxExpense 603000.00
totalRevenue 410670000.00
totalOperatingExpenses 64612000.00
costOfRevenue 276725000.00
totalOtherIncomeExpenseNet 22793000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 35135000.00
netIncomeApplicableToCommonShares 22262000.00
preferredStockAndOtherAdjustments -8491000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -11510000.00
minorityInterest 0.00
netIncome -9989000.00
sellingGeneralAdministrative 2573000.00
grossProfit 106122000.00
reconciledDepreciation 62113000.00
ebit 31435000.00
ebitda 93597000.00
depreciationAndAmortization 62162000.00
operatingIncome 41403000.00
otherOperatingExpenses 326385000.00
interestExpense 49765000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 629000.00
totalRevenue 367772000.00
totalOperatingExpenses 64735000.00
costOfRevenue 261650000.00
totalOtherIncomeExpenseNet 2983000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -26052000.00
minorityInterest -22000.00
netIncome -21992000.00
sellingGeneralAdministrative 3507000.00
grossProfit 94715000.00
reconciledDepreciation 61139000.00
ebit 22942000.00
ebitda 84131000.00
depreciationAndAmortization 61189000.00
nonOperatingIncomeNetOther -1173000.00
operatingIncome 29729000.00
otherOperatingExpenses 322858000.00
interestExpense 47752000.00
extraordinaryItems 0.00
nonRecurring 402000.00
otherItems 0.00
incomeTaxExpense 75000.00
totalRevenue 352877000.00
totalOperatingExpenses 64696000.00
costOfRevenue 258162000.00
totalOtherIncomeExpenseNet -2569000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -27257000.00
netIncomeApplicableToCommonShares -30483000.00
preferredStockAndOtherAdjustments 8491000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -18389000.00
minorityInterest 3000.00
netIncome -16321000.00
sellingGeneralAdministrative 4240000.00
grossProfit 104144000.00
reconciledDepreciation 58692000.00
ebit 31209000.00
ebitda 89950000.00
depreciationAndAmortization 58741000.00
nonOperatingIncomeNetOther -6813000.00
operatingIncome 40882000.00
otherOperatingExpenses 323353000.00
interestExpense 46567000.00
extraordinaryItems 0.00
nonRecurring 392000.00
otherItems 0.00
incomeTaxExpense 1721000.00
totalRevenue 364516000.00
totalOperatingExpenses 62981000.00
costOfRevenue 260372000.00
totalOtherIncomeExpenseNet -7714000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -20110000.00
netIncomeApplicableToCommonShares -24811000.00
preferredStockAndOtherAdjustments 8490000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -12668000.00
minorityInterest 14000.00
netIncome -12244000.00
sellingGeneralAdministrative 4271000.00
grossProfit 116885000.00
reconciledDepreciation 52548000.00
ebit 55043000.00
ebitda 107659000.00
depreciationAndAmortization 52616000.00
nonOperatingIncomeNetOther -372000.00
operatingIncome 35199000.00
otherOperatingExpenses 309340000.00
interestExpense 42886000.00
extraordinaryItems 0.00
nonRecurring 4959000.00
otherItems 0.00
incomeTaxExpense 2089000.00
totalRevenue 369338000.00
totalOperatingExpenses 56887000.00
costOfRevenue 252453000.00
totalOtherIncomeExpenseNet -25201000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -14757000.00
netIncomeApplicableToCommonShares -20735000.00
preferredStockAndOtherAdjustments 8491000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 368762000.00
minorityInterest -25000.00
netIncome 321496000.00
sellingGeneralAdministrative 5011000.00
grossProfit 75373000.00
reconciledDepreciation 37864000.00
ebit 22449000.00
ebitda 60313000.00
depreciationAndAmortization 37864000.00
nonOperatingIncomeNetOther -11673000.00
operatingIncome 32105000.00
otherOperatingExpenses 217737000.00
interestExpense 31629000.00
extraordinaryItems 0.00
nonRecurring 499000.00
otherItems 0.00
incomeTaxExpense 825000.00
totalRevenue 250235000.00
totalOperatingExpenses 42875000.00
costOfRevenue 174862000.00
totalOtherIncomeExpenseNet 370883000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 367937000.00
netIncomeApplicableToCommonShares 313006000.00
preferredStockAndOtherAdjustments 8490000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -15857000.00
minorityInterest 177864000.00
netIncome -13932000.00
sellingGeneralAdministrative 9953000.00
grossProfit 53049000.00
reconciledDepreciation 29669000.00
ebit 8226000.00
ebitda 37857000.00
depreciationAndAmortization 29631000.00
operatingIncome 13566000.00
otherOperatingExpenses 176903000.00
interestExpense 27250000.00
extraordinaryItems 29000.00
nonRecurring -415000.00
otherItems 0.00
incomeTaxExpense 446000.00
totalRevenue 190368000.00
totalOperatingExpenses 39584000.00
costOfRevenue 137319000.00
totalOtherIncomeExpenseNet -400000.00
discontinuedOperations 33000.00
netIncomeFromContinuingOps -38240000.00
netIncomeApplicableToCommonShares -65665000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -15912000.00
minorityInterest 0.00
netIncome -13495000.00
sellingGeneralAdministrative 15104000.00
grossProfit 63332000.00
reconciledDepreciation 28421000.00
ebit 14930000.00
ebitda 43351000.00
depreciationAndAmortization 28421000.00
operatingIncome 19379000.00
otherOperatingExpenses 182338000.00
interestExpense 27469000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 292000.00
totalRevenue 202145000.00
totalOperatingExpenses 43525000.00
costOfRevenue 138813000.00
totalOtherIncomeExpenseNet -6297000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2014-06-30
date 2014-06-30
filing_date 2014-08-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2041000.00
minorityInterest -767000.00
netIncome -1586000.00
sellingGeneralAdministrative 19451000.00
grossProfit 63663000.00
reconciledDepreciation 26612000.00
ebit 25438000.00
ebitda 52050000.00
depreciationAndAmortization 26612000.00
nonOperatingIncomeNetOther 8260000.00
operatingIncome 17621000.00
otherOperatingExpenses 191289000.00
interestExpense 26293000.00
extraordinaryItems 0.00
nonRecurring 83000.00
otherItems 0.00
incomeTaxExpense 312000.00
totalRevenue 208889000.00
totalOperatingExpenses 46063000.00
costOfRevenue 145226000.00
totalOtherIncomeExpenseNet 8269000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2353000.00
netIncomeApplicableToCommonShares -10077000.00
preferredStockAndOtherAdjustments 8491000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -6567000.00
minorityInterest 0.00
netIncome -2388000.00
sellingGeneralAdministrative 12735000.00
grossProfit 65410000.00
reconciledDepreciation 26229000.00
ebit 20264000.00
ebitda 46493000.00
depreciationAndAmortization 26229000.00
operatingIncome 26547000.00
otherOperatingExpenses 169150000.00
interestExpense 26586000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 216000.00
totalRevenue 195596000.00
totalOperatingExpenses 38964000.00
costOfRevenue 130186000.00
totalOtherIncomeExpenseNet -4494000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2013-12-31
date 2013-12-31
filing_date 2014-03-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -18778000.00
minorityInterest 0.00
netIncome -17368000.00
sellingGeneralAdministrative 10141000.00
grossProfit 62103000.00
reconciledDepreciation 29891000.00
ebit 10339000.00
ebitda 40230000.00
depreciationAndAmortization 29891000.00
operatingIncome 22413000.00
otherOperatingExpenses 187684000.00
interestExpense 31397000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -177000.00
totalRevenue 209755000.00
totalOperatingExpenses 40032000.00
costOfRevenue 147652000.00
totalOtherIncomeExpenseNet -7421000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2013-09-30
date 2013-09-30
filing_date 2013-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -18783000.00
minorityInterest -494000.00
netIncome -16335000.00
sellingGeneralAdministrative 13465000.00
grossProfit 74448000.00
reconciledDepreciation 32777000.00
ebit 16481000.00
ebitda 49258000.00
depreciationAndAmortization 32777000.00
operatingIncome 28181000.00
otherOperatingExpenses 213818000.00
interestExpense 34679000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 619000.00
totalRevenue 242024000.00
totalOperatingExpenses 46242000.00
costOfRevenue 167576000.00
totalOtherIncomeExpenseNet -10376000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2013-06-30
date 2013-06-30
filing_date 2013-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8065000.00
minorityInterest 494000.00
netIncome 7106000.00
sellingGeneralAdministrative 14699000.00
grossProfit 90143000.00
reconciledDepreciation 32842000.00
ebit 43440000.00
ebitda 76282000.00
depreciationAndAmortization 32842000.00
operatingIncome 41531000.00
otherOperatingExpenses 215937000.00
interestExpense 34174000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 465000.00
totalRevenue 258539000.00
totalOperatingExpenses 47541000.00
costOfRevenue 168396000.00
totalOtherIncomeExpenseNet 1476000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2013-03-31
date 2013-03-31
filing_date 2013-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -17551000.00
minorityInterest 0.00
netIncome -14686000.00
sellingGeneralAdministrative 14516000.00
grossProfit 72178000.00
reconciledDepreciation 32480000.00
ebit 20249000.00
ebitda 52729000.00
depreciationAndAmortization 32480000.00
operatingIncome 25278000.00
otherOperatingExpenses 206760000.00
interestExpense 33448000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 604000.00
totalRevenue 231942000.00
totalOperatingExpenses 46996000.00
costOfRevenue 159764000.00
totalOtherIncomeExpenseNet -7389000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2012-12-31
date 2012-12-31
filing_date 2013-03-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -17508000.00
minorityInterest 0.00
netIncome -12601000.00
sellingGeneralAdministrative 11022000.00
grossProfit 71313000.00
reconciledDepreciation 33788000.00
ebit 26688000.00
ebitda 59975000.00
depreciationAndAmortization 33287000.00
operatingIncome 27191000.00
otherOperatingExpenses 213574000.00
interestExpense 34615000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -509000.00
totalRevenue 240578000.00
totalOperatingExpenses 44309000.00
costOfRevenue 169265000.00
totalOtherIncomeExpenseNet -8046000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2012-09-30
date 2012-09-30
filing_date 2012-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -17392000.00
minorityInterest 0.00
netIncome -15147000.00
sellingGeneralAdministrative 10851000.00
grossProfit 80082000.00
reconciledDepreciation 34200000.00
ebit 20878000.00
ebitda 55078000.00
depreciationAndAmortization 34200000.00
operatingIncome 28221000.00
otherOperatingExpenses 201948000.00
interestExpense 35928000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 639000.00
totalRevenue 230169000.00
totalOperatingExpenses 51861000.00
costOfRevenue 150087000.00
totalOtherIncomeExpenseNet -9715000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2012-06-30
date 2012-06-30
filing_date 2012-08-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -4574000.00
minorityInterest 0.00
netIncome -4814000.00
sellingGeneralAdministrative 11930000.00
grossProfit 91761000.00
reconciledDepreciation 34184000.00
ebit 31142000.00
ebitda 65326000.00
depreciationAndAmortization 34184000.00
operatingIncome 31097000.00
otherOperatingExpenses 218036000.00
interestExpense 35123000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1366000.00
totalRevenue 249133000.00
totalOperatingExpenses 60664000.00
costOfRevenue 157372000.00
totalOtherIncomeExpenseNet -570000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2012-03-31
date 2012-03-31
filing_date 2012-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -23674000.00
minorityInterest 0.00
netIncome -21218000.00
sellingGeneralAdministrative 10247000.00
grossProfit 79008000.00
reconciledDepreciation 34355000.00
ebit 12073000.00
ebitda 46428000.00
depreciationAndAmortization 34355000.00
operatingIncome 22345000.00
otherOperatingExpenses 203542000.00
interestExpense 33992000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 879000.00
totalRevenue 225887000.00
totalOperatingExpenses 56663000.00
costOfRevenue 146879000.00
totalOtherIncomeExpenseNet -12059000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2011-12-31
date 2011-12-31
filing_date 2012-02-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -12603000.00
minorityInterest 0.00
netIncome -10196000.00
sellingGeneralAdministrative 10540000.00
grossProfit 29817000.00
reconciledDepreciation 34301000.00
ebit 22545000.00
ebitda 56846000.00
depreciationAndAmortization 34301000.00
operatingIncome 20153000.00
otherOperatingExpenses 205724000.00
interestExpense 34631000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -787000.00
totalRevenue 233321000.00
totalOperatingExpenses 2220000.00
costOfRevenue 203504000.00
totalOtherIncomeExpenseNet -5584000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2011-09-30
date 2011-09-30
filing_date 2011-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -23556000.00
minorityInterest 0.00
netIncome -21217000.00
sellingGeneralAdministrative 9094000.00
grossProfit 72752000.00
reconciledDepreciation 33776000.00
ebit 11368000.00
ebitda 45144000.00
depreciationAndAmortization 33776000.00
nonOperatingIncomeNetOther -6676000.00
operatingIncome 17650000.00
otherOperatingExpenses 197002000.00
interestExpense 34530000.00
extraordinaryItems 0.00
nonRecurring -65000.00
otherItems 0.00
incomeTaxExpense 1077000.00
totalRevenue 214587000.00
totalOperatingExpenses 55167000.00
costOfRevenue 141835000.00
totalOtherIncomeExpenseNet -6622000.00
discontinuedOperations -351000.00
netIncomeFromContinuingOps -24633000.00
netIncomeApplicableToCommonShares -28632000.00
preferredStockAndOtherAdjustments 7415000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -948000.00
minorityInterest -4873000.00
netIncome -4311000.00
sellingGeneralAdministrative 11005000.00
grossProfit 85661000.00
reconciledDepreciation 33223000.00
ebit 33397000.00
ebitda 66424000.00
depreciationAndAmortization 33027000.00
nonOperatingIncomeNetOther -1815000.00
operatingIncome 35675000.00
otherOperatingExpenses 194424000.00
interestExpense 33520000.00
extraordinaryItems 0.00
nonRecurring -3910000.00
otherItems 0.00
incomeTaxExpense 285000.00
totalRevenue 230099000.00
totalOperatingExpenses 49986000.00
costOfRevenue 144438000.00
totalOtherIncomeExpenseNet -3126000.00
discontinuedOperations -6029000.00
netIncomeFromContinuingOps -1233000.00
netIncomeApplicableToCommonShares -29082000.00
preferredStockAndOtherAdjustments 24771000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 42808000.00
minorityInterest 4873000.00
netIncome 37833000.00
sellingGeneralAdministrative 13883000.00
grossProfit 63332000.00
reconciledDepreciation 32973000.00
ebit 46200000.00
ebitda 79173000.00
depreciationAndAmortization 32973000.00
operatingIncome 18040000.00
otherOperatingExpenses 194254000.00
interestExpense 34578000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1044000.00
totalRevenue 212294000.00
totalOperatingExpenses 45292000.00
costOfRevenue 148962000.00
totalOtherIncomeExpenseNet 59310000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 30244000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -98118000.00
minorityInterest 0.00
netIncome -104944000.00
sellingGeneralAdministrative 7938000.00
grossProfit 72490000.00
reconciledDepreciation 35664000.00
ebit -56481000.00
ebitda -23410000.00
depreciationAndAmortization 33071000.00
operatingIncome -34948000.00
otherOperatingExpenses 256061000.00
interestExpense 33906000.00
extraordinaryItems 8326000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -591000.00
totalRevenue 221113000.00
totalOperatingExpenses 107438000.00
costOfRevenue 148623000.00
totalOtherIncomeExpenseNet -29321000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-09-30
date 2010-09-30
filing_date 2010-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -8354000.00
minorityInterest -3032000.00
netIncome 41269000.00
sellingGeneralAdministrative 7700000.00
grossProfit 68971000.00
reconciledDepreciation 36184000.00
ebit 12271000.00
ebitda 48107000.00
depreciationAndAmortization 35836000.00
operatingIncome 11460000.00
otherOperatingExpenses 202228000.00
interestExpense 34926000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -14000.00
totalRevenue 214382000.00
totalOperatingExpenses 56817000.00
costOfRevenue 145411000.00
totalOtherIncomeExpenseNet 14304000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -13828000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 19951000.00
minorityInterest 3032000.00
netIncome 6800000.00
sellingGeneralAdministrative 8323000.00
grossProfit 82290000.00
reconciledDepreciation 36270000.00
ebit 24474000.00
ebitda 60744000.00
depreciationAndAmortization 36270000.00
operatingIncome 24947000.00
otherOperatingExpenses 215718000.00
interestExpense 37897000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 424000.00
totalRevenue 239477000.00
totalOperatingExpenses 58531000.00
costOfRevenue 157187000.00
totalOtherIncomeExpenseNet 34038000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 13828000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5211000.00
minorityInterest 794000.00
netIncome 5135000.00
sellingGeneralAdministrative 6658000.00
grossProfit 70799000.00
reconciledDepreciation 37208000.00
ebit 13347000.00
ebitda 50555000.00
depreciationAndAmortization 37208000.00
operatingIncome 12628000.00
otherOperatingExpenses 204383000.00
interestExpense 37563000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -15000.00
totalRevenue 217011000.00
totalOperatingExpenses 58171000.00
costOfRevenue 146212000.00
totalOtherIncomeExpenseNet 30085000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4382000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -66653000.00
minorityInterest 0.00
netIncome -72044000.00
sellingGeneralAdministrative 6937000.00
grossProfit 70392000.00
reconciledDepreciation 38180000.00
ebit 12549000.00
ebitda 50729000.00
depreciationAndAmortization 38180000.00
operatingIncome -34122000.00
otherOperatingExpenses 202617000.00
interestExpense 35887000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 936000.00
totalRevenue 216359000.00
totalOperatingExpenses 56650000.00
costOfRevenue 145967000.00
totalOtherIncomeExpenseNet -42692000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-09-30
date 2009-09-30
filing_date 2009-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -33503000.00
minorityInterest 0.00
netIncome -28796000.00
sellingGeneralAdministrative 9257000.00
grossProfit 67622000.00
reconciledDepreciation 38935000.00
ebit 7789000.00
ebitda 46724000.00
depreciationAndAmortization 38935000.00
operatingIncome -16409000.00
otherOperatingExpenses 219026000.00
interestExpense 34704000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 193000.00
totalRevenue 220592000.00
totalOperatingExpenses 66056000.00
costOfRevenue 152970000.00
totalOtherIncomeExpenseNet -5946000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-06-30
date 2009-06-30
filing_date 2009-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -184039000.00
minorityInterest -2181000.00
netIncome -161059000.00
sellingGeneralAdministrative 6911000.00
grossProfit 80331000.00
reconciledDepreciation 38573000.00
ebit -18356000.00
ebitda 20217000.00
depreciationAndAmortization 38573000.00
operatingIncome -121669000.00
otherOperatingExpenses 221291000.00
interestExpense 36570000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 172000.00
totalRevenue 239949000.00
totalOperatingExpenses 61673000.00
costOfRevenue 159618000.00
totalOtherIncomeExpenseNet -128496000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -9407000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 13733000.00
minorityInterest 2181000.00
netIncome 11657000.00
sellingGeneralAdministrative 6846000.00
grossProfit 82567000.00
reconciledDepreciation 41419000.00
ebit 22481000.00
ebitda 63900000.00
depreciationAndAmortization 41419000.00
operatingIncome 19912000.00
otherOperatingExpenses 219783000.00
interestExpense 36548000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 221000.00
totalRevenue 239695000.00
totalOperatingExpenses 62655000.00
costOfRevenue 157128000.00
totalOtherIncomeExpenseNet 28404000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 9407000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 116459000.00
minorityInterest 10542000.00
netIncome 140714000.00
sellingGeneralAdministrative 3799000.00
grossProfit 99579000.00
reconciledDepreciation 36335000.00
ebit 161061000.00
ebitda 197396000.00
depreciationAndAmortization 36335000.00
operatingIncome 37722000.00
otherOperatingExpenses 374099000.00
interestExpense 39612000.00
extraordinaryItems 49188000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -183000.00
totalRevenue 295050000.00
totalOperatingExpenses 178628000.00
costOfRevenue 195471000.00
totalOtherIncomeExpenseNet 78737000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 101370000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8870000.00
minorityInterest -794000.00
netIncome 8799000.00
sellingGeneralAdministrative 8834000.00
grossProfit 101029000.00
reconciledDepreciation 46992000.00
ebit 47306000.00
ebitda 91712000.00
depreciationAndAmortization 44406000.00
operatingIncome 32871000.00
otherOperatingExpenses 252410000.00
interestExpense 38436000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 421000.00
totalRevenue 285281000.00
totalOperatingExpenses 68158000.00
costOfRevenue 184252000.00
totalOtherIncomeExpenseNet -24001000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1122000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -34004000.00
minorityInterest 794000.00
netIncome -26504000.00
sellingGeneralAdministrative 8365000.00
grossProfit 120561000.00
reconciledDepreciation 44712000.00
ebit 4086000.00
ebitda 48798000.00
depreciationAndAmortization 44712000.00
operatingIncome 55317000.00
otherOperatingExpenses 224951000.00
interestExpense 38090000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 319000.00
totalRevenue 318358000.00
totalOperatingExpenses 27154000.00
costOfRevenue 197797000.00
totalOtherIncomeExpenseNet -89321000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-03-31
date 2008-03-31
filing_date 2008-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4795000.00
minorityInterest 397000.00
netIncome 6185000.00
sellingGeneralAdministrative 7704000.00
grossProfit 214816000.00
reconciledDepreciation 46326000.00
ebit 38703000.00
ebitda 85029000.00
depreciationAndAmortization 46326000.00
operatingIncome 38999000.00
otherOperatingExpenses 275491000.00
interestExpense 39621000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 410000.00
totalRevenue 314490000.00
totalOperatingExpenses 275491000.00
costOfRevenue 99674000.00
totalOtherIncomeExpenseNet 296000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12392000.00
minorityInterest 1599000.00
netIncome -2923000.00
sellingGeneralAdministrative 7143000.00
grossProfit 293215000.00
reconciledDepreciation 50942000.00
ebit 18802000.00
ebitda 69744000.00
depreciationAndAmortization 50942000.00
operatingIncome 38969000.00
otherOperatingExpenses 260212000.00
interestExpense 167279000.00
extraordinaryItems 26192000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8209000.00
totalRevenue 293215000.00
totalOperatingExpenses -478925000.00
costOfRevenue 268706000.00
totalOtherIncomeExpenseNet 7325000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2007-09-30
date 2007-09-30
filing_date 2007-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3140000.00
minorityInterest 0.00
netIncome 508000.00
sellingGeneralAdministrative 8069000.00
grossProfit 225313000.00
reconciledDepreciation 40235000.00
ebit 47808000.00
ebitda 88043000.00
depreciationAndAmortization 40235000.00
operatingIncome 43733000.00
otherOperatingExpenses 293091000.00
interestExpense 45125000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -2117000.00
totalRevenue 336824000.00
totalOperatingExpenses 293091000.00
costOfRevenue 111511000.00
totalOtherIncomeExpenseNet -2524000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2007-06-30
date 2007-06-30
filing_date 2007-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -5759000.00
minorityInterest -1435000.00
netIncome 21084000.00
sellingGeneralAdministrative 7148000.00
grossProfit 239641000.00
reconciledDepreciation 60213000.00
ebit 64317000.00
ebitda 124530000.00
depreciationAndAmortization 60213000.00
operatingIncome 43999000.00
otherOperatingExpenses 301012000.00
interestExpense 43206000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 36000.00
totalRevenue 350275000.00
totalOperatingExpenses 301012000.00
costOfRevenue 110634000.00
totalOtherIncomeExpenseNet -12791000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -5592000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7899000.00
minorityInterest 1435000.00
netIncome 11491000.00
sellingGeneralAdministrative 4594000.00
grossProfit 105485000.00
reconciledDepreciation 17196000.00
ebit 27991000.00
ebitda 45187000.00
depreciationAndAmortization 17196000.00
operatingIncome 24842000.00
otherOperatingExpenses 127756000.00
interestExpense 16079000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1223000.00
totalRevenue 153301000.00
totalOperatingExpenses 127756000.00
costOfRevenue 47816000.00
totalOtherIncomeExpenseNet -2065000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5592000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2732000.00
minorityInterest 417000.00
netIncome 10661000.00
sellingGeneralAdministrative 19496000.00
grossProfit 334765000.00
reconciledDepreciation 15743000.00
ebit 15732000.00
ebitda 31475000.00
depreciationAndAmortization 15743000.00
operatingIncome 15164000.00
otherOperatingExpenses 99389000.00
interestExpense 46419000.00
extraordinaryItems 6766000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2259000.00
totalRevenue 114553000.00
totalOperatingExpenses 99389000.00
costOfRevenue -220212000.00
totalOtherIncomeExpenseNet -568000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6913000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8905000.00
minorityInterest 1363000.00
netIncome 8650000.00
sellingGeneralAdministrative 0.00
grossProfit 97734000.00
reconciledDepreciation 13812000.00
ebit 20325000.00
ebitda 34137000.00
depreciationAndAmortization 13812000.00
operatingIncome 19335000.00
otherOperatingExpenses 106989000.00
interestExpense 11443000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 929000.00
totalRevenue 126324000.00
totalOperatingExpenses 106989000.00
costOfRevenue 28590000.00
totalOtherIncomeExpenseNet -495000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6766000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 13199000.00
minorityInterest 1839000.00
netIncome 11023000.00
sellingGeneralAdministrative 863000.00
grossProfit 91588000.00
reconciledDepreciation 12373000.00
ebit 25755000.00
ebitda 38128000.00
depreciationAndAmortization 12373000.00
operatingIncome 24526000.00
otherOperatingExpenses 102515000.00
interestExpense 11330000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 85000.00
totalRevenue 127143000.00
totalOperatingExpenses 102515000.00
costOfRevenue 35555000.00
totalOtherIncomeExpenseNet -665000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6975000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6234000.00
minorityInterest 921000.00
netIncome 7462000.00
sellingGeneralAdministrative 4810000.00
grossProfit 78124000.00
reconciledDepreciation 10935000.00
ebit 21462000.00
ebitda 32397000.00
depreciationAndAmortization 10935000.00
operatingIncome 18373000.00
otherOperatingExpenses 89853000.00
interestExpense 11432000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 78000.00
totalRevenue 108913000.00
totalOperatingExpenses 89853000.00
costOfRevenue 30789000.00
totalOtherIncomeExpenseNet -1888000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1618000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -11983000.00
minorityInterest 554000.00
netIncome -5000000.00
sellingGeneralAdministrative 4116000.00
grossProfit 234947000.00
reconciledDepreciation 11100000.00
ebit 56028000.00
ebitda 67128000.00
depreciationAndAmortization 11100000.00
operatingIncome 14176000.00
otherOperatingExpenses 76522000.00
interestExpense 38404000.00
extraordinaryItems 5006000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -3051000.00
totalRevenue 104093000.00
totalOperatingExpenses 76522000.00
costOfRevenue -130854000.00
totalOtherIncomeExpenseNet -27623000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-09-30
date 2005-09-30
filing_date 2005-11-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4224000.00
minorityInterest 605000.00
netIncome 5922000.00
sellingGeneralAdministrative 3883000.00
grossProfit 69386000.00
reconciledDepreciation 9045000.00
ebit 18805000.00
ebitda 27850000.00
depreciationAndAmortization 9045000.00
operatingIncome 16533000.00
otherOperatingExpenses 80751000.00
interestExpense 11443000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 379000.00
totalRevenue 97284000.00
totalOperatingExpenses 80751000.00
costOfRevenue 27898000.00
totalOtherIncomeExpenseNet -1136000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -4432000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9167000.00
minorityInterest 1890000.00
netIncome 7064000.00
sellingGeneralAdministrative 3224000.00
grossProfit 57676000.00
reconciledDepreciation 5855000.00
ebit 18851000.00
ebitda 24706000.00
depreciationAndAmortization 5855000.00
operatingIncome 16777000.00
otherOperatingExpenses 64535000.00
interestExpense 6750000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 219000.00
totalRevenue 81312000.00
totalOperatingExpenses 64535000.00
costOfRevenue 23636000.00
totalOtherIncomeExpenseNet -1040000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4432000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1531000.00
minorityInterest 304000.00
netIncome 1451000.00
sellingGeneralAdministrative 3300000.00
grossProfit 35156000.00
reconciledDepreciation 4291000.00
ebit 11990000.00
ebitda 16281000.00
depreciationAndAmortization 4291000.00
operatingIncome 8634000.00
otherOperatingExpenses 40326000.00
interestExpense 4024000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 242000.00
totalRevenue 48960000.00
totalOperatingExpenses 40326000.00
costOfRevenue 13804000.00
totalOtherIncomeExpenseNet -3356000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 81000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 664839.00
minorityInterest 133000.00
netIncome 561168.00
sellingGeneralAdministrative 962148.00
grossProfit -61858880.00
reconciledDepreciation 2248049.00
ebit 10466049.00
ebitda 12714098.00
depreciationAndAmortization 2248049.00
operatingIncome 5361483.00
otherOperatingExpenses 37086852.00
interestExpense 11101218.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -28903.00
totalRevenue -30092000.00
totalOperatingExpenses -37086852.00
costOfRevenue 31766880.00
totalOtherIncomeExpenseNet -2598169.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 64000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1195278.00
minorityInterest -378000.00
netIncome -1390527.00
sellingGeneralAdministrative 4002120.00
grossProfit 76481821.00
reconciledDepreciation 3373488.00
ebit 11615799.00
ebitda 14989287.00
depreciationAndAmortization 3373488.00
operatingIncome 3878684.00
otherOperatingExpenses 67069121.00
interestExpense 5948341.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 530476.00
totalRevenue 76481821.00
totalOperatingExpenses 67069121.00
costOfRevenue 26459000.00
totalOtherIncomeExpenseNet -2203099.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -1695000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2229355.00
minorityInterest 378000.00
netIncome 1694188.00
sellingGeneralAdministrative 3801730.00
grossProfit 19295998.00
reconciledDepreciation 2788484.00
ebit 4346076.00
ebitda 7134560.00
depreciationAndAmortization 2788484.00
operatingIncome 4087168.00
otherOperatingExpenses 21746609.00
interestExpense 1637902.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 156700.00
totalRevenue 25833777.00
totalOperatingExpenses 21746609.00
costOfRevenue 6537779.00
totalOtherIncomeExpenseNet -258908.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1695000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 554378.00
minorityInterest 122000.00
netIncome 554378.00
sellingGeneralAdministrative 3088946.00
grossProfit 14227212.00
reconciledDepreciation 2357764.00
ebit 1446848.00
ebitda 3804612.00
depreciationAndAmortization 2357764.00
operatingIncome 1446848.00
otherOperatingExpenses 17864774.00
interestExpense 862913.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 19311622.00
totalOperatingExpenses 17864774.00
costOfRevenue 5084410.00
totalOtherIncomeExpenseNet -892470.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 554000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2739171.00
minorityInterest 0.00
netIncome -1329161.00
sellingGeneralAdministrative 2240254.00
grossProfit 29462724.00
reconciledDepreciation 2325084.00
ebit -1313178.00
ebitda 1011906.00
depreciationAndAmortization 2325084.00
operatingIncome -1313178.00
otherOperatingExpenses 16182823.00
interestExpense 5000206.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -142178.00
totalRevenue 14869645.00
totalOperatingExpenses 16182823.00
costOfRevenue -14593079.00
totalOtherIncomeExpenseNet -1425993.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-09-30
date 2003-09-30
filing_date 2003-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -1194245.00
sellingGeneralAdministrative 1226966.00
grossProfit 9550555.00
reconciledDepreciation 1279712.00
ebit 286063.00
ebitda 1565775.00
depreciationAndAmortization 1279712.00
operatingIncome 286063.00
otherOperatingExpenses 9264492.00
interestExpense 1652000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1480308.00
totalRevenue 9550555.00
totalOperatingExpenses 9264492.00
costOfRevenue 9265000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-06-30
date 2003-06-30
filing_date 2003-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -580542.00
minorityInterest 0.00
netIncome -580542.00
sellingGeneralAdministrative 279724.00
grossProfit 9325645.00
reconciledDepreciation 1077332.00
ebit 1056005.00
ebitda 2133337.00
depreciationAndAmortization 1077332.00
operatingIncome 923675.00
otherOperatingExpenses 8401970.00
interestExpense 1513000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 132330.00
totalRevenue 9325645.00
totalOperatingExpenses 8401970.00
costOfRevenue 8402000.00
totalOtherIncomeExpenseNet -1504217.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-03-31
date 2003-03-31
filing_date 2003-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -816253.00
minorityInterest 0.00
netIncome -816253.00
sellingGeneralAdministrative 256006.00
grossProfit 8532756.00
reconciledDepreciation 1115000.00
ebit 678547.00
ebitda 1793547.00
depreciationAndAmortization 1115000.00
operatingIncome 678547.00
otherOperatingExpenses 7854209.00
interestExpense 1503000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 8532756.00
totalOperatingExpenses 7854209.00
costOfRevenue 7854000.00
totalOtherIncomeExpenseNet -1494800.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-12-31
date 2002-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 0.00
grossProfit 3443000.00
ebit 0.00
operatingIncome 217000.00
otherOperatingExpenses 0.00
interestExpense 1844000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 8314000.00
totalOperatingExpenses 0.00
costOfRevenue 8097000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-09-30
date 2002-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 343000.00
otherOperatingExpenses 0.00
interestExpense 1625000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 8910000.00
totalOperatingExpenses 0.00
costOfRevenue 8567000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-06-30
date 2002-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 2883000.00
otherOperatingExpenses 0.00
interestExpense 3067000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 18187000.00
totalOperatingExpenses 0.00
costOfRevenue 15304000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-12-31
date 2001-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 0.00
grossProfit 4614000.00
ebit 0.00
operatingIncome 4614000.00
otherOperatingExpenses 0.00
interestExpense 7520000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 36442000.00
totalOperatingExpenses 0.00
costOfRevenue 31828000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-10
currency_symbol USD
incomeBeforeTax -134722000.00
minorityInterest 1233000.00
netIncome -141058000.00
sellingGeneralAdministrative 9879000.00
grossProfit 287631000.00
reconciledDepreciation 201797000.00
ebit 76255000.00
ebitda 273317000.00
depreciationAndAmortization 197062000.00
nonOperatingIncomeNetOther 16018000.00
operatingIncome 76255000.00
otherOperatingExpenses 1164904000.00
interestExpense 217323000.00
taxProvision 6336000.00
interestIncome 4777000.00
netInterestIncome -222218000.00
incomeTaxExpense 6336000.00
totalRevenue 1240859000.00
totalOperatingExpenses 211676000.00
costOfRevenue 953228000.00
totalOtherIncomeExpenseNet -210977000.00
netIncomeFromContinuingOps -141058000.00
netIncomeApplicableToCommonShares -153204000.00
preferredStockAndOtherAdjustments 13379000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-28
currency_symbol USD
incomeBeforeTax -265100000.00
minorityInterest 4043000.00
netIncome -271048000.00
sellingGeneralAdministrative 16153000.00
grossProfit 108388000.00
reconciledDepreciation 218851000.00
ebit -138818000.00
ebitda 80033000.00
depreciationAndAmortization 218851000.00
nonOperatingIncomeNetOther 16186000.00
operatingIncome -138818000.00
otherOperatingExpenses 932027000.00
interestExpense 143508000.00
taxProvision 5948000.00
interestIncome 207000.00
netInterestIncome -155912000.00
incomeTaxExpense 5948000.00
totalRevenue 805411000.00
totalOperatingExpenses 235004000.00
costOfRevenue 697023000.00
totalOtherIncomeExpenseNet -126282000.00
netIncomeFromContinuingOps -271048000.00
netIncomeApplicableToCommonShares -267864000.00
preferredStockAndOtherAdjustments 252000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-16
currency_symbol USD
incomeBeforeTax -634557000.00
minorityInterest 23117000.00
netIncome -633222000.00
sellingGeneralAdministrative 28048000.00
grossProfit -56153000.00
reconciledDepreciation 252458000.00
ebit -465367000.00
ebitda -117500000.00
depreciationAndAmortization 347867000.00
nonOperatingIncomeNetOther 78191000.00
operatingIncome -465367000.00
otherOperatingExpenses 845204000.00
interestExpense 230856000.00
taxProvision -1335000.00
interestIncome 672000.00
netInterestIncome -246709000.00
nonRecurring 91721000.00
incomeTaxExpense -1335000.00
totalRevenue 508238000.00
totalOperatingExpenses 280813000.00
costOfRevenue 564391000.00
totalOtherIncomeExpenseNet -169190000.00
netIncomeFromContinuingOps -633222000.00
netIncomeApplicableToCommonShares -519910000.00
preferredStockAndOtherAdjustments 32117000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-12
currency_symbol USD
incomeBeforeTax -141461000.00
minorityInterest -28932000.00
netIncome -142679000.00
sellingGeneralAdministrative 11107000.00
grossProfit 402343000.00
reconciledDepreciation 268746000.00
ebit 114729000.00
ebitda 372942000.00
depreciationAndAmortization 258213000.00
nonOperatingIncomeNetOther 5811000.00
operatingIncome 114729000.00
otherOperatingExpenses 1380526000.00
interestExpense 232457000.00
taxProvision 1218000.00
interestIncome 3067000.00
netInterestIncome -258934000.00
nonRecurring 33630000.00
incomeTaxExpense 1218000.00
totalRevenue 1502759000.00
totalOperatingExpenses 280110000.00
costOfRevenue 1100416000.00
totalOtherIncomeExpenseNet -256190000.00
netIncomeFromContinuingOps -142567000.00
netIncomeApplicableToCommonShares -156212000.00
preferredStockAndOtherAdjustments 42577000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-01
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -153527000.00
minorityInterest -29343000.00
netIncome -126966000.00
sellingGeneralAdministrative 10931000.00
grossProfit 382730000.00
reconciledDepreciation 258221000.00
ebit 96782000.00
ebitda 355240000.00
depreciationAndAmortization 258458000.00
nonOperatingIncomeNetOther -7155000.00
operatingIncome 90414000.00
otherOperatingExpenses 1317448000.00
interestExpense 215344000.00
taxProvision 2782000.00
interestIncome 3952000.00
netInterestIncome -232834000.00
nonRecurring 23402000.00
incomeTaxExpense 2782000.00
totalRevenue 1430789000.00
totalOperatingExpenses 269389000.00
costOfRevenue 1048059000.00
totalOtherIncomeExpenseNet -34034000.00
netIncomeFromContinuingOps -156309000.00
netIncomeApplicableToCommonShares -169543000.00
preferredStockAndOtherAdjustments 42577000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-14
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -90978000.00
minorityInterest -21752000.00
netIncome -67008000.00
sellingGeneralAdministrative 24365000.00
grossProfit 416268000.00
reconciledDepreciation 246493000.00
ebit 122022000.00
ebitda 368753000.00
depreciationAndAmortization 246731000.00
nonOperatingIncomeNetOther -3352000.00
operatingIncome 135005000.00
otherOperatingExpenses 1294098000.00
interestExpense 209412000.00
taxProvision -2218000.00
interestIncome 2202000.00
netInterestIncome -220429000.00
extraordinaryItems 1100000.00
nonRecurring 10167000.00
incomeTaxExpense -2218000.00
totalRevenue 1439270000.00
totalOperatingExpenses 271096000.00
costOfRevenue 1023002000.00
totalOtherIncomeExpenseNet -15721000.00
netIncomeFromContinuingOps -88760000.00
netIncomeApplicableToCommonShares -122568000.00
preferredStockAndOtherAdjustments 44761000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-16
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -57250000.00
minorityInterest -12497000.00
netIncome -46285000.00
sellingGeneralAdministrative 16795000.00
grossProfit 433799000.00
ebit 126046000.00
ebitda 369909000.00
depreciationAndAmortization 243863000.00
nonOperatingIncomeNetOther -20586000.00
operatingIncome 155704000.00
otherOperatingExpenses 1318902000.00
interestExpense 199870000.00
taxProvision 1532000.00
interestIncome 331000.00
netInterestIncome -223636000.00
nonRecurring 77000.00
incomeTaxExpense 1532000.00
totalRevenue 1492043000.00
totalOperatingExpenses 260658000.00
costOfRevenue 1058244000.00
totalOtherIncomeExpenseNet -6755000.00
netIncomeFromContinuingOps -58782000.00
netIncomeApplicableToCommonShares -88681000.00
preferredStockAndOtherAdjustments 36272000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 310523000.00
minorityInterest -30000.00
netIncome 270939000.00
sellingGeneralAdministrative 17029000.00
grossProfit 391117000.00
ebit 131643000.00
ebitda 342053000.00
depreciationAndAmortization 210410000.00
nonOperatingIncomeNetOther -20031000.00
operatingIncome 137915000.00
otherOperatingExpenses 1173288000.00
interestExpense 168834000.00
taxProvision 4710000.00
interestIncome 201530000.00
nonRecurring 6252000.00
incomeTaxExpense 4710000.00
totalRevenue 1336966000.00
totalOperatingExpenses 227439000.00
costOfRevenue 945849000.00
totalOtherIncomeExpenseNet 334269000.00
netIncomeFromContinuingOps 305813000.00
netIncomeApplicableToCommonShares 236977000.00
preferredStockAndOtherAdjustments 33962000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -40465000.00
minorityInterest -6806000.00
netIncome -31401000.00
sellingGeneralAdministrative 57243000.00
grossProfit 244793000.00
ebit 68472000.00
ebitda 179125000.00
depreciationAndAmortization 110653000.00
nonOperatingIncomeNetOther -2655000.00
operatingIncome 76692000.00
otherOperatingExpenses 717952000.00
interestExpense 107300000.00
extraordinaryItems 29000.00
nonRecurring 625000.00
incomeTaxExpense 1266000.00
totalRevenue 794849000.00
totalOperatingExpenses 167896000.00
costOfRevenue 550056000.00
totalOtherIncomeExpenseNet -2922000.00
discontinuedOperations 33000.00
netIncomeFromContinuingOps -41731000.00
netIncomeApplicableToCommonShares -65363000.00
preferredStockAndOtherAdjustments 33962000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-03
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -47047000.00
minorityInterest -7275000.00
netIncome -41283000.00
sellingGeneralAdministrative 52821000.00
grossProfit 298872000.00
ebit 90508000.00
ebitda 218498000.00
depreciationAndAmortization 127990000.00
nonOperatingIncomeNetOther -22981000.00
operatingIncome 117403000.00
otherOperatingExpenses 824199000.00
interestExpense 133697000.00
nonRecurring 1324000.00
incomeTaxExpense 1511000.00
totalRevenue 942260000.00
totalOperatingExpenses 180811000.00
costOfRevenue 643388000.00
totalOtherIncomeExpenseNet -23710000.00
netIncomeFromContinuingOps -48558000.00
netIncomeApplicableToCommonShares -75245000.00
preferredStockAndOtherAdjustments 33962000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-01
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -56183000.00
netIncome -53780000.00
sellingGeneralAdministrative 44050000.00
grossProfit 287363000.00
ebit 110193000.00
ebitda 244172000.00
depreciationAndAmortization 133979000.00
operatingIncome 114774000.00
otherOperatingExpenses 813272000.00
interestExpense 138661000.00
incomeTaxExpense 2375000.00
totalRevenue 922606000.00
totalOperatingExpenses 178029000.00
costOfRevenue 635243000.00
totalOtherIncomeExpenseNet -20846000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-28
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 5609000.00
netIncome 2109000.00
sellingGeneralAdministrative 44522000.00
grossProfit 262160000.00
ebit 106038000.00
ebitda 239920000.00
depreciationAndAmortization 133882000.00
operatingIncome 91425000.00
otherOperatingExpenses 798372000.00
interestExpense 133922000.00
incomeTaxExpense 1620000.00
totalRevenue 889797000.00
totalOperatingExpenses 170735000.00
costOfRevenue 627637000.00
totalOtherIncomeExpenseNet 48021000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-04
currency_symbol USD
incomeBeforeTax -71351000.00
netIncome -51740000.00
sellingGeneralAdministrative 30619000.00
grossProfit 285105000.00
ebit -1959000.00
ebitda 131476000.00
depreciationAndAmortization 133435000.00
operatingIncome 18023000.00
otherOperatingExpenses 823342000.00
interestExpense 135685000.00
extraordinaryItems 8326000.00
incomeTaxExpense -155000.00
totalRevenue 841365000.00
totalOperatingExpenses 267082000.00
costOfRevenue 556260000.00
totalOtherIncomeExpenseNet 46028000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-02
currency_symbol USD
incomeBeforeTax -270462000.00
netIncome -250242000.00
sellingGeneralAdministrative 29951000.00
grossProfit 239799000.00
ebit -149505000.00
ebitda 5953000.00
depreciationAndAmortization 155458000.00
operatingIncome -152288000.00
otherOperatingExpenses 1068883000.00
interestExpense 137871000.00
incomeTaxExpense 1521000.00
totalRevenue 916595000.00
totalOperatingExpenses 392087000.00
costOfRevenue 676796000.00
totalOtherIncomeExpenseNet 19400000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-02
currency_symbol USD
incomeBeforeTax 92349000.00
minorityInterest 11376000.00
netIncome 129194000.00
sellingGeneralAdministrative 28702000.00
grossProfit 419269000.00
ebit 232055000.00
ebitda 399785000.00
depreciationAndAmortization 167730000.00
operatingIncome 160328000.00
otherOperatingExpenses 1012528000.00
interestExpense 149859000.00
extraordinaryItems 49188000.00
incomeTaxExpense 967000.00
totalRevenue 1172856000.00
totalOperatingExpenses 258941000.00
costOfRevenue 753587000.00
totalOtherIncomeExpenseNet 10153000.00
netIncomeApplicableToCommonShares 53364000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
incomeBeforeTax 10956000.00
minorityInterest 2007000.00
netIncome 30160000.00
sellingGeneralAdministrative 26953000.00
grossProfit 389630000.00
ebit 154285000.00
ebitda 322871000.00
depreciationAndAmortization 168586000.00
operatingIncome 151107000.00
otherOperatingExpenses 977660000.00
interestExpense 133275000.00
extraordinaryItems 26192000.00
incomeTaxExpense 4981000.00
totalRevenue 1128767000.00
totalOperatingExpenses 238523000.00
costOfRevenue 739137000.00
totalOtherIncomeExpenseNet -10054000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-09
currency_symbol USD
incomeBeforeTax 32384000.00
minorityInterest 4274000.00
netIncome 37796000.00
sellingGeneralAdministrative 20359000.00
grossProfit 338266000.00
ebit 83114000.00
ebitda 135977000.00
depreciationAndAmortization 52863000.00
operatingIncome 78712000.00
otherOperatingExpenses 400934000.00
interestExpense 46419000.00
extraordinaryItems 6766000.00
incomeTaxExpense 2920000.00
totalRevenue 480434000.00
totalOperatingExpenses 400934000.00
costOfRevenue 142168000.00
totalOtherIncomeExpenseNet -3614000.00
netIncomeApplicableToCommonShares 20155000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-14
currency_symbol USD
incomeBeforeTax 2940000.00
minorityInterest 1159000.00
netIncome 9437000.00
sellingGeneralAdministrative 14523000.00
grossProfit 234948000.00
ebit 111436000.00
ebitda 141727000.00
depreciationAndAmortization 30291000.00
operatingIncome 56120000.00
otherOperatingExpenses 259727000.00
interestExpense 38404000.00
extraordinaryItems 5006000.00
incomeTaxExpense -2650000.00
totalRevenue 331650000.00
totalOperatingExpenses 259727000.00
costOfRevenue 96702000.00
totalOtherIncomeExpenseNet -35562000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
incomeBeforeTax 2375091.00
minorityInterest 298000.00
netIncome 1419207.00
sellingGeneralAdministrative 11854944.00
grossProfit 85158182.00
ebit 21558131.00
ebitda 32325916.00
depreciationAndAmortization 10767785.00
operatingIncome 14774183.00
otherOperatingExpenses 100517510.00
interestExpense 9217377.00
incomeTaxExpense 658273.00
totalRevenue 116925062.00
totalOperatingExpenses 100517510.00
costOfRevenue 31766880.00
totalOtherIncomeExpenseNet -5150579.00
netIncomeApplicableToCommonShares 64000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-29
currency_symbol USD
incomeBeforeTax -4135966.00
netIncome -3920201.00
sellingGeneralAdministrative 4002950.00
grossProfit 29462724.00
ebit 575107.00
ebitda 6372235.00
depreciationAndAmortization 5797128.00
operatingIncome 575107.00
otherOperatingExpenses 41703494.00
interestExpense 5000206.00
incomeTaxExpense -142178.00
totalRevenue 42278601.00
totalOperatingExpenses 41703494.00
costOfRevenue 12815877.00
totalOtherIncomeExpenseNet -4711073.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
incomeBeforeTax -2644000.00
netIncome -3093000.00
grossProfit 29892000.00
ebit -2644000.00
ebitda 3839000.00
operatingIncome 3839000.00
otherOperatingExpenses 26053000.00
interestExpense 0.00
incomeTaxExpense -449000.00
totalRevenue 29892000.00
totalOperatingExpenses 26053000.00
costOfRevenue 31968000.00
totalOtherIncomeExpenseNet -6483000.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
incomeBeforeTax -2906000.00
netIncome -2906000.00
grossProfit 36215000.00
ebit 4387000.00
ebitda 8833000.00
depreciationAndAmortization 4446000.00
operatingIncome 4388000.00
otherOperatingExpenses 31828000.00
interestExpense 0.00
incomeTaxExpense -1000.00
totalRevenue 36215000.00
totalOperatingExpenses 31828000.00
costOfRevenue 31828000.00
totalOtherIncomeExpenseNet -7294000.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
incomeBeforeTax 712722.00
netIncome 712722.00
grossProfit 29303224.00
ebit 712722.00
ebitda 5565881.00
operatingIncome 5565881.00
otherOperatingExpenses 23737343.00
interestExpense 0.00
totalRevenue 29303224.00
totalOperatingExpenses 23737343.00
totalOtherIncomeExpenseNet -4853159.00
1999-12-31
date 1999-12-31
filing_date 1999-12-31
currency_symbol USD
incomeBeforeTax -1878473.00
netIncome -1878473.00
grossProfit 20132568.00
ebit -1878473.00
ebitda 1529685.00
operatingIncome 1529685.00
otherOperatingExpenses 18602883.00
interestExpense 0.00
totalRevenue 20132568.00
totalOperatingExpenses 18602883.00
totalOtherIncomeExpenseNet -3408158.00