Аналитика онлайн » AKR

Logo

Acadia Realty Trust - это инвестиционный траст в сфере недвижимости, который занимается предоставлением операционных платформ и инвестиционной стратегии. Он работает в следующих бизнес-сегментах: основной портфель, фонды и структурированное финансирование. Основной сегмент портфеля состоит из торговых объектов. Сегмент Фонды управляет торговой недвижимостью. Сегмент структурированного финансирования включает в себя доходы и расходы, связанные с векселями и закладными к получению, которые хранятся в Базовом портфеле или Фондах. Компания была основана Кеннетом Ф. Бернштейном в 1964 году и имеет штаб-квартиру в Рай, штат Нью-Йорк.

General
Code AKR
Type Common Stock
Name Acadia Realty Trust
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000BJGD54
ISIN US0042391096
PrimaryTicker AKR.US
CUSIP 570382101
CIK 899629
EmployerIdNumber 23-2715194
FiscalYearEnd December
IPODate 1993-05-26
InternationalDomestic Domestic
Sector Real Estate
Industry REIT - Retail
GicSector Real Estate
GicGroup Equity Real Estate Investment Trusts (REITs)
GicIndustry Diversified REITs
GicSubIndustry Retail REITs
HomeCategory Domestic
IsDelisted Нет
Address 411 Theodore Fremd Avenue, Rye, NY, United States, 10580
Listings
0
Code WX1
Exchange F
Name Acadia Realty Trust
Phone 914-288-8100
WebURL https://www.acadiarealty.com
FullTimeEmployees 115
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 1765944192
MarketCapitalizationMln 1765.9442
EBITDA 191612992
PERatio 70.875
PEGRatio 22.04
WallStreetTargetPrice 16
BookValue 17.682
DividendShare 0.72
DividendYield 0.0423
EarningsShare 0.24
EPSEstimateCurrentYear 0.23
EPSEstimateNextYear 0.15
EPSEstimateNextQuarter -0.01
EPSEstimateCurrentQuarter -0.01
MostRecentQuarter 2023-09-30
ProfitMargin 0.0737
OperatingMarginTTM 0.075
ReturnOnAssetsTTM 0.0083
ReturnOnEquityTTM 0.002
RevenueTTM 341735008
RevenuePerShareTTM 3.599
QuarterlyRevenueGrowthYOY 1.592
GrossProfitTTM 192456000
DilutedEpsTTM 0.24
QuarterlyEarningsGrowthYOY -0.227

Financials / Income Statement / quarterly / net Income

2.72M
2021-12-31
44.1M
2022-03-31
-15.83M
2022-06-30
-89.55M
2022-09-30
-3.98M
2022-12-31
22M
2023-03-31
9.28M
2023-06-30
-16.35M
2023-09-30

Financials / Income Statement / quarterly / ebitda

47.78M
2021-12-31
51.01M
2022-03-31
52.64M
2022-06-30
-2.37M
2022-09-30
60.75M
2022-12-31
50.13M
2023-03-31
57.25M
2023-06-30
-7.47M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

79.36M
2021-12-31
81.51M
2022-03-31
84.26M
2022-06-30
79.95M
2022-09-30
80.58M
2022-12-31
81.84M
2023-03-31
89.95M
2023-06-30
81.39M
2023-09-30

Earnings / History / epsActual

0.04
2022-12-31
0.14
2023-03-31
0.01
2023-06-30
-0.02
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 70.875
ForwardPE 99.0099
PriceSalesTTM 5.1188
PriceBookMRQ 0.9493
EnterpriseValue 3907692032
EnterpriseValueRevenue 10.2792
EnterpriseValueEbitda 14.938
SharesStats
SharesOutstanding 95340704
SharesFloat 94553166
PercentInsiders 0.795
PercentInstitutions 106.116
Technicals
Beta 1.514
52WeekHigh 17.36
52WeekLow 12.0607
50DayMA 15.062
200DayMA 14.4146
SharesShort 3343820
SharesShortPriorMonth 2592491
ShortRatio 4.73
ShortPercent 0.0727
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-10-31
currency_symbol USD
totalAssets 4280778000.00
intangibleAssets 90039000.00
totalLiab 2101256000.00
totalStockholderEquity 1685228000.00
otherCurrentLiab 27064000.00
commonStock 95000.00
capitalStock 95000.00
retainedEarnings -330639000.00
otherAssets 3837827000.00
cash 19312000.00
cashAndEquivalents 19312000.00
totalCurrentLiabilities 440937000.00
netDebt 1833294000.00
shortTermDebt 192287000.00
shortLongTermDebt 192287000.00
shortLongTermDebtTotal 1852606000.00
otherStockholderEquity 1619573000.00
propertyPlantEquipment 3512855000.00
totalCurrentAssets 247662000.00
longTermInvestments 184034000.00
shortTermInvestments 35197000.00
netReceivables 174228000.00
longTermDebt 1820086000.00
inventory 92729000.00
accountsPayable 221586000.00
accumulatedOtherComprehensiveIncome 65560000.00
nonCurrrentAssetsOther 3818902000.00
nonCurrentAssetsTotal 4033116000.00
capitalLeaseObligations 32520000.00
longTermDebtTotal 1820086000.00
nonCurrentLiabilitiesTotal 1660319000.00
capitalSurpluse 1950212000.00
liabilitiesAndStockholdersEquity 4280778000.00
cashAndShortTermInvestments 54509000.00
propertyPlantAndEquipmentGross 30180000.00
propertyPlantAndEquipmentNet 30180000.00
netWorkingCapital -193275000.00
netInvestedCapital 3505314000.00
commonStockSharesOutstanding 95320000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-02
currency_symbol USD
totalAssets 4204159000.00
intangibleAssets 86120000.00
otherCurrentAssets 40279000.00
totalLiab 2006217000.00
totalStockholderEquity 1685672000.00
deferredLongTermLiab 29931000.00
otherCurrentLiab 27107000.00
commonStock 95000.00
capitalStock 95000.00
retainedEarnings -312057000.00
otherLiab 119090000.00
otherAssets 3239891000.00
cash 17193000.00
cashAndEquivalents 17193000.00
totalCurrentLiabilities 298395000.00
currentDeferredRevenue 34886000.00
netDebt 1786512000.00
shortTermDebt 180087000.00
shortLongTermDebt 180087000.00
shortLongTermDebtTotal 1803705000.00
otherStockholderEquity 1635722000.00
propertyPlantEquipment 11057000.00
totalCurrentAssets 293061000.00
longTermInvestments 3824678000.00
netTangibleAssets 1745505000.00
shortTermInvestments 35940000.00
netReceivables 199649000.00
longTermDebt 1582937000.00
inventory 122275000.00
accountsPayable 56315000.00
noncontrollingInterestInConsolidatedEntity 452437000.00
accumulatedOtherComprehensiveIncome 49855000.00
commonStockTotalEquity 95000.00
retainedEarningsTotalEquity -312057000.00
nonCurrrentAssetsOther 1108000.00
nonCurrentAssetsTotal 3911098000.00
capitalLeaseObligations 40681000.00
longTermDebtTotal 1582937000.00
nonCurrentLiabilitiesOther 42033000.00
nonCurrentLiabilitiesTotal 1707822000.00
warrants 59833000.00
capitalSurpluse 1947779000.00
liabilitiesAndStockholdersEquity 4204159000.00
cashAndShortTermInvestments 53133000.00
propertyPlantAndEquipmentGross 35481000.00
propertyPlantAndEquipmentNet 35481000.00
netWorkingCapital -5334000.00
netInvestedCapital 3448696000.00
commonStockSharesOutstanding 95260000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-05
currency_symbol USD
totalAssets 4194210000.00
intangibleAssets 94600000.00
otherCurrentAssets 25314000.00
totalLiab 2000678000.00
totalStockholderEquity 1671082000.00
otherCurrentLiab -5258000.00
commonStock 95000.00
capitalStock 95000.00
retainedEarnings -304173000.00
otherAssets 3222576000.00
cash 17125000.00
cashAndEquivalents 17125000.00
totalCurrentLiabilities 392298000.00
currentDeferredRevenue 33132000.00
netDebt 1763842000.00
shortTermDebt 172587000.00
shortLongTermDebt 172587000.00
shortLongTermDebtTotal 1780967000.00
otherStockholderEquity 1945157000.00
propertyPlantEquipment 3437747000.00
totalCurrentAssets 246567000.00
longTermInvestments 3834801000.00
netTangibleAssets 1734351000.00
shortTermInvestments 34227000.00
netReceivables 169901000.00
longTermDebt 1746606000.00
inventory 117914000.00
accountsPayable 191837000.00
noncontrollingInterestInConsolidatedEntity 459181000.00
accumulatedOtherComprehensiveIncome 30003000.00
commonStockTotalEquity 95000.00
retainedEarningsTotalEquity -304173000.00
nonCurrrentAssetsOther 3625112000.00
nonCurrentAssetsTotal 3947643000.00
capitalLeaseObligations 34361000.00
longTermDebtTotal 1746606000.00
nonCurrentLiabilitiesOther 43737000.00
nonCurrentLiabilitiesTotal 1608380000.00
warrants 63269000.00
capitalSurpluse 1945157000.00
liabilitiesAndStockholdersEquity 4194210000.00
cashAndShortTermInvestments 51352000.00
propertyPlantAndEquipmentGross 36379000.00
propertyPlantAndEquipmentNet 36379000.00
netWorkingCapital -145731000.00
netInvestedCapital 3417688000.00
commonStockSharesOutstanding 95189490.00
2022-12-31
date 2022-12-31
filing_date 2023-03-01
currency_symbol USD
totalAssets 4302582000.00
intangibleAssets 102374000.00
otherCurrentAssets 43616000.00
totalLiab 2053722000.00
totalStockholderEquity 1691832000.00
deferredLongTermLiab 28478000.00
otherCurrentLiab -5603000.00
commonStock 95000.00
capitalStock 95000.00
retainedEarnings -300402000.00
otherLiab 129501000.00
otherAssets 3492422000.00
cash 17158000.00
cashAndEquivalents 17158000.00
totalCurrentLiabilities 393678000.00
currentDeferredRevenue 34503000.00
netDebt 1811173000.00
shortTermDebt 168287000.00
shortLongTermDebt 168287000.00
shortLongTermDebtTotal 1828331000.00
otherStockholderEquity 1945322000.00
propertyPlantEquipment 3380546000.00
totalCurrentAssets 216687000.00
longTermInvestments 291156000.00
netTangibleAssets 1759496000.00
shortTermInvestments 291156000.00
netReceivables 173409000.00
longTermDebt 1624773000.00
inventory -17496000.00
accountsPayable 196491000.00
noncontrollingInterestInConsolidatedEntity 489364000.00
accumulatedOtherComprehensiveIncome 46817000.00
commonStockTotalEquity 95000.00
retainedEarningsTotalEquity -300402000.00
nonCurrrentAssetsOther 3655084000.00
nonCurrentAssetsTotal 4085895000.00
capitalLeaseObligations 35271000.00
longTermDebtTotal 1793060000.00
nonCurrentLiabilitiesOther 45776000.00
nonCurrentLiabilitiesTotal 1660044000.00
warrants 67664000.00
capitalSurpluse 1945322000.00
liabilitiesAndStockholdersEquity 4302582000.00
cashAndShortTermInvestments 17158000.00
propertyPlantAndEquipmentGross 37281000.00
propertyPlantAndEquipmentNet 37281000.00
netWorkingCapital -176991000.00
netInvestedCapital 3484892000.00
commonStockSharesOutstanding 95066000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-04
currency_symbol USD
totalAssets 4363498000.00
intangibleAssets 110620000.00
otherCurrentAssets 41290000.00
totalLiab 2082295000.00
totalStockholderEquity 1702550000.00
deferredLongTermLiab 26899000.00
otherCurrentLiab 27273000.00
commonStock 95000.00
capitalStock 95000.00
retainedEarnings -287262000.00
otherLiab 131126000.00
otherAssets 3476555000.00
cash 18068000.00
cashAndEquivalents 18068000.00
totalCurrentLiabilities 304617000.00
currentDeferredRevenue 36073000.00
netDebt 1842838000.00
shortTermDebt 178287000.00
shortLongTermDebt 178287000.00
shortLongTermDebtTotal 1860906000.00
otherStockholderEquity 1940033000.00
propertyPlantEquipment 3412611000.00
totalCurrentAssets 251632000.00
longTermInvestments 4002201000.00
netTangibleAssets 1702550000.00
shortTermInvestments 317422000.00
netReceivables 192274000.00
longTermDebt 1817832000.00
inventory 186360000.00
accountsPayable 62984000.00
noncontrollingInterestInConsolidatedEntity 506301000.00
accumulatedOtherComprehensiveIncome 49684000.00
commonStockTotalEquity 95000.00
retainedEarningsTotalEquity -287262000.00
nonCurrrentAssetsOther 3645666000.00
nonCurrentAssetsTotal 4111866000.00
capitalLeaseObligations 43074000.00
longTermDebtTotal 1817832000.00
nonCurrentLiabilitiesOther 45037000.00
nonCurrentLiabilitiesTotal 1777678000.00
warrants 72352000.00
capitalSurpluse 1940033000.00
liabilitiesAndStockholdersEquity 4363498000.00
cashAndShortTermInvestments 18068000.00
propertyPlantAndEquipmentGross 38158000.00
propertyPlantAndEquipmentNet 38158000.00
netWorkingCapital -52985000.00
netInvestedCapital 3520382000.00
commonStockSharesOutstanding 95250968.00
2022-06-30
date 2022-06-30
filing_date 2022-08-05
currency_symbol USD
totalAssets 4438884000.00
intangibleAssets 119785000.00
otherCurrentAssets -307039000.00
totalLiab 2075666000.00
totalStockholderEquity 1692612000.00
deferredLongTermLiab 27312000.00
otherCurrentLiab 27316000.00
commonStock 95000.00
capitalStock 95000.00
retainedEarnings -214279000.00
otherLiab 132699000.00
otherAssets 3526138000.00
cash 23921000.00
cashAndEquivalents 23921000.00
totalCurrentLiabilities 213921000.00
currentDeferredRevenue 34119000.00
netDebt 1834149000.00
shortTermDebt 96487000.00
shortLongTermDebt 96487000.00
shortLongTermDebtTotal 1858070000.00
otherStockholderEquity 1895556000.00
propertyPlantEquipment 3480200000.00
totalCurrentAssets 259458000.00
longTermInvestments 4115047000.00
netTangibleAssets 1692612000.00
shortTermInvestments 333529000.00
netReceivables 209047000.00
longTermDebt 1717739000.00
inventory 333529000.00
accountsPayable 55999000.00
noncontrollingInterestInConsolidatedEntity 670606000.00
accumulatedOtherComprehensiveIncome 11240000.00
commonStockTotalEquity 95000.00
retainedEarningsTotalEquity -214279000.00
nonCurrrentAssetsOther 3687088000.00
nonCurrentAssetsTotal 4179426000.00
capitalLeaseObligations 43844000.00
longTermDebtTotal 1717739000.00
nonCurrentLiabilitiesOther 45948000.00
nonCurrentLiabilitiesTotal 1861745000.00
capitalSurpluse 1895556000.00
liabilitiesAndStockholdersEquity 4438884000.00
cashAndShortTermInvestments 23921000.00
propertyPlantAndEquipmentNet 39024000.00
netWorkingCapital 45537000.00
netInvestedCapital 3506838000.00
commonStockSharesOutstanding 94944772.00
2022-03-31
date 2022-03-31
filing_date 2022-05-05
currency_symbol USD
totalAssets 4496181000.00
intangibleAssets 121448000.00
otherCurrentAssets 29985000.00
totalLiab 2087975000.00
totalStockholderEquity 1661613000.00
deferredLongTermLiab 26319000.00
otherCurrentLiab 27867000.00
commonStock 95000.00
capitalStock 95000.00
retainedEarnings -196818000.00
otherLiab 133407000.00
otherAssets 4306869000.00
cash 36151000.00
cashAndEquivalents 36151000.00
totalCurrentLiabilities 307643000.00
currentDeferredRevenue 35714000.00
netDebt 1828143000.00
shortTermDebt 194405000.00
shortLongTermDebt 194405000.00
shortLongTermDebtTotal 1864294000.00
otherStockholderEquity 1864060000.00
propertyPlantEquipment 3448023000.00
totalCurrentAssets 289856000.00
longTermInvestments 4164994000.00
netTangibleAssets 1661613000.00
shortTermInvestments 413141000.00
netReceivables 223720000.00
longTermDebt 1625241000.00
inventory 192115000.00
accountsPayable 49657000.00
noncontrollingInterestInConsolidatedEntity 746593000.00
accumulatedOtherComprehensiveIncome -5724000.00
commonStockTotalEquity 95000.00
retainedEarningsTotalEquity -196818000.00
nonCurrrentAssetsOther 3631851000.00
nonCurrentAssetsTotal 4206325000.00
capitalLeaseObligations 44648000.00
longTermDebtTotal 1625241000.00
nonCurrentLiabilitiesOther 47483000.00
nonCurrentLiabilitiesTotal 1780332000.00
capitalSurpluse 1864060000.00
liabilitiesAndStockholdersEquity 4496181000.00
cashAndShortTermInvestments 36151000.00
propertyPlantAndEquipmentNet 39885000.00
netWorkingCapital -17787000.00
netInvestedCapital 3481259000.00
commonStockSharesOutstanding 93335100.00
2021-12-31
date 2021-12-31
filing_date 2022-03-01
currency_symbol USD
totalAssets 4261602000.00
intangibleAssets 108918000.00
otherCurrentAssets -3349381000.00
totalLiab 2112033000.00
totalStockholderEquity 1521355000.00
deferredLongTermLiab 28294000.00
otherCurrentLiab -13974000.00
commonStock 89000.00
capitalStock 89000.00
retainedEarnings -196903000.00
otherLiab 128196000.00
otherAssets 344642000.00
cash 17746000.00
cashAndEquivalents 17746000.00
totalCurrentLiabilities 373719000.00
currentDeferredRevenue 38373000.00
netDebt 1833473000.00
shortTermDebt 112905000.00
shortLongTermDebt 112905000.00
shortLongTermDebtTotal 1851219000.00
otherStockholderEquity 1754383000.00
propertyPlantEquipment 3260116000.00
totalCurrentAssets 289022000.00
longTermInvestments 322326000.00
netTangibleAssets 1521355000.00
shortTermInvestments 3423146000.00
netReceivables 197511000.00
longTermDebt 1812460000.00
inventory -28621000.00
accountsPayable 236415000.00
noncontrollingInterestInConsolidatedEntity 628322000.00
accumulatedOtherComprehensiveIncome -36214000.00
commonStockTotalEquity 89000.00
retainedEarningsTotalEquity -196645000.00
nonCurrrentAssetsOther 186365000.00
nonCurrentAssetsTotal 3972580000.00
capitalLeaseObligations 38759000.00
longTermDebtTotal 1812460000.00
nonCurrentLiabilitiesOther 48698000.00
nonCurrentLiabilitiesTotal 1738314000.00
capitalSurpluse 1754383000.00
liabilitiesAndStockholdersEquity 4261602000.00
cashAndShortTermInvestments 17746000.00
propertyPlantAndEquipmentNet 40743000.00
netWorkingCapital -84697000.00
netInvestedCapital 3333815000.00
commonStockSharesOutstanding 88949000.00
2021-09-30
date 2021-09-30
filing_date 2021-10-28
currency_symbol USD
totalAssets 4244645000.00
intangibleAssets 95518000.00
otherCurrentAssets 32746000.00
totalLiab 2103134000.00
totalStockholderEquity 1504994000.00
deferredLongTermLiab 31374000.00
otherCurrentLiab -3703000.00
commonStock 88000.00
capitalStock 88000.00
retainedEarnings -185373000.00
otherLiab 123917000.00
otherAssets 250454000.00
cash 17359000.00
cashAndEquivalents 17359000.00
totalCurrentLiabilities 378397000.00
currentDeferredRevenue 33498000.00
netDebt 1810283000.00
shortTermDebt 102905000.00
shortLongTermDebt 102905000.00
shortLongTermDebtTotal 1827642000.00
otherStockholderEquity 1733448000.00
propertyPlantEquipment 3310150000.00
totalCurrentAssets 235040000.00
longTermInvestments 305668000.00
netTangibleAssets 1504994000.00
shortTermInvestments 3487610000.00
netReceivables 202854000.00
longTermDebt 1684994000.00
inventory -17919000.00
accountsPayable 245697000.00
accumulatedOtherComprehensiveIncome -43169000.00
nonCurrrentAssetsOther 174750000.00
nonCurrentAssetsTotal 4009605000.00
capitalLeaseObligations 39743000.00
longTermDebtTotal 1794412000.00
nonCurrentLiabilitiesOther 90419000.00
nonCurrentLiabilitiesTotal 1724737000.00
capitalSurpluse 1733448000.00
liabilitiesAndStockholdersEquity 4244645000.00
cashAndShortTermInvestments 17359000.00
propertyPlantAndEquipmentNet 41577000.00
netWorkingCapital -143357000.00
netInvestedCapital 3292893000.00
commonStockSharesOutstanding 88480844.00
2021-06-30
date 2021-06-30
filing_date 2021-07-29
currency_symbol USD
totalAssets 4089612000.00
intangibleAssets 83722000.00
otherCurrentAssets 30601000.00
totalLiab 1973262000.00
totalStockholderEquity 1498691000.00
deferredLongTermLiab 31850000.00
otherCurrentLiab 29235000.00
commonStock 88000.00
capitalStock 88000.00
retainedEarnings -184174000.00
otherLiab 114016000.00
otherAssets 3937687000.00
cash 34645000.00
cashAndEquivalents 34645000.00
totalCurrentLiabilities 183150000.00
currentDeferredRevenue 34928000.00
netDebt 1676805000.00
shortTermDebt 61405000.00
shortLongTermDebt 61405000.00
shortLongTermDebtTotal 1711450000.00
otherStockholderEquity 1730686000.00
propertyPlantEquipment 3243570000.00
totalCurrentAssets 253529000.00
longTermInvestments 258063000.00
netTangibleAssets 1498691000.00
netReceivables 185574000.00
longTermDebt 1602705000.00
inventory 2709000.00
accountsPayable 57582000.00
noncontrollingInterestInConsolidatedEntity 617659000.00
accumulatedOtherComprehensiveIncome -47909000.00
commonStockTotalEquity 88000.00
retainedEarningsTotalEquity -184174000.00
nonCurrrentAssetsOther 1257000.00
nonCurrentAssetsTotal 3836083000.00
capitalLeaseObligations 47340000.00
longTermDebtTotal 1602705000.00
nonCurrentLiabilitiesOther 79088000.00
nonCurrentLiabilitiesTotal 1790112000.00
capitalSurpluse 1730686000.00
liabilitiesAndStockholdersEquity 4089612000.00
cashAndShortTermInvestments 34645000.00
propertyPlantAndEquipmentGross 42398000.00
propertyPlantAndEquipmentNet 42398000.00
netWorkingCapital 102598000.00
netInvestedCapital 3162801000.00
commonStockSharesOutstanding 86824445.00
2021-03-31
date 2021-03-31
filing_date 2021-04-30
currency_symbol USD
totalAssets 4153682000.00
intangibleAssets 91371000.00
otherCurrentAssets 38513000.00
totalLiab 2069313000.00
totalStockholderEquity 1466847000.00
deferredLongTermLiab 30524000.00
otherCurrentLiab 29290000.00
commonStock 86000.00
retainedEarnings -174829000.00
otherLiab 118444000.00
otherAssets 131934000.00
cash 15424000.00
totalCurrentLiabilities 226235000.00
currentDeferredRevenue 35396000.00
netDebt 1793923000.00
shortTermDebt 105400000.00
shortLongTermDebt 105400000.00
shortLongTermDebtTotal 1809347000.00
otherStockholderEquity 1683552000.00
propertyPlantEquipment 3314142000.00
totalCurrentAssets 226973000.00
longTermInvestments 256332000.00
netTangibleAssets 1375476000.00
netReceivables 171292000.00
longTermDebt 1609655000.00
inventory 1744000.00
accountsPayable 56149000.00
noncontrollingInterestInConsolidatedEntity 617522000.00
accumulatedOtherComprehensiveIncome -41962000.00
commonStockTotalEquity 86000.00
retainedEarningsTotalEquity -174829000.00
nonCurrrentAssetsOther 1308000.00
nonCurrentAssetsTotal 3926709000.00
capitalLeaseObligations 94292000.00
longTermDebtTotal 1609655000.00
nonCurrentLiabilitiesOther 83048000.00
nonCurrentLiabilitiesTotal 1843078000.00
capitalSurpluse 1683552000.00
liabilitiesAndStockholdersEquity 4153682000.00
cashAndShortTermInvestments 15424000.00
propertyPlantAndEquipmentGross 74803000.00
propertyPlantAndEquipmentNet 74803000.00
netWorkingCapital 34390000.00
netInvestedCapital 3181902000.00
commonStockSharesOutstanding 86346360.00
2020-12-31
date 2020-12-31
filing_date 2021-02-22
currency_symbol USD
totalAssets 4186882000.00
intangibleAssets 100732000.00
otherCurrentAssets 32160000.00
totalLiab 2138329000.00
totalStockholderEquity 1441314000.00
deferredLongTermLiab 30488000.00
otherCurrentLiab -16079000.00
commonStock 86000.00
retainedEarnings -167046000.00
otherLiab 120454000.00
otherAssets 4066200000.00
cash 19232000.00
totalCurrentLiabilities 512890000.00
currentDeferredRevenue 31842000.00
netDebt 1744607000.00
shortTermDebt 138400000.00
shortLongTermDebt 138400000.00
shortLongTermDebtTotal 1763839000.00
otherStockholderEquity 1683165000.00
propertyPlantEquipment 3337709000.00
totalCurrentAssets 179510000.00
longTermInvestments 3858745000.00
netTangibleAssets 1441314000.00
netReceivables 145586000.00
longTermDebt 1625439000.00
inventory -17468000.00
accountsPayable 358727000.00
noncontrollingInterestInConsolidatedEntity 607239000.00
accumulatedOtherComprehensiveIncome -74891000.00
commonStockTotalEquity 86000.00
retainedEarningsTotalEquity -167046000.00
nonCurrrentAssetsOther 173809000.00
nonCurrentAssetsTotal 4007372000.00
capitalLeaseObligations 95103000.00
longTermDebtTotal 1625439000.00
nonCurrentLiabilitiesOther 104432000.00
nonCurrentLiabilitiesTotal 1625439000.00
capitalSurpluse 1683165000.00
liabilitiesAndStockholdersEquity 4186882000.00
cashAndShortTermInvestments 19232000.00
propertyPlantAndEquipmentGross 76268000.00
propertyPlantAndEquipmentNet 76268000.00
netWorkingCapital 11874000.00
netInvestedCapital 3205153000.00
commonStockSharesOutstanding 86311000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-06
currency_symbol USD
totalAssets 4251408000.00
intangibleAssets 109488000.00
otherCurrentAssets 30200000.00
totalLiab 2199308000.00
totalStockholderEquity 1453230000.00
deferredLongTermLiab 30032000.00
otherCurrentLiab -16716000.00
commonStock 86000.00
retainedEarnings -156321000.00
otherLiab 123883000.00
otherAssets 4100502000.00
cash 16108000.00
totalCurrentLiabilities 537120000.00
currentDeferredRevenue 32325000.00
netDebt 1773480000.00
shortTermDebt 127400000.00
shortLongTermDebt 127400000.00
shortLongTermDebtTotal 1789588000.00
otherStockholderEquity 1695338000.00
propertyPlantEquipment 3348719000.00
totalCurrentAssets 212095000.00
longTermInvestments 3990941000.00
netTangibleAssets 1453230000.00
netReceivables 182314000.00
longTermDebt 1662188000.00
inventory -16527000.00
accountsPayable 394111000.00
noncontrollingInterestInConsolidatedEntity 598870000.00
accumulatedOtherComprehensiveIncome -85873000.00
commonStockTotalEquity 86000.00
retainedEarningsTotalEquity -156321000.00
nonCurrrentAssetsOther 341066000.00
nonCurrentAssetsTotal 4039313000.00
capitalLeaseObligations 95631000.00
longTermDebtTotal 1662188000.00
nonCurrentLiabilitiesOther 15462000.00
nonCurrentLiabilitiesTotal 1662188000.00
capitalSurpluse 1695338000.00
liabilitiesAndStockholdersEquity 4251408000.00
cashAndShortTermInvestments 16108000.00
propertyPlantAndEquipmentGross 3347431000.00
propertyPlantAndEquipmentNet 3347431000.00
netWorkingCapital 38717000.00
netInvestedCapital 3242818000.00
commonStockSharesOutstanding 86309000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-07
currency_symbol USD
totalAssets 4328748000.00
intangibleAssets 119251000.00
otherCurrentAssets 29751000.00
totalLiab 2235417000.00
totalStockholderEquity 1455592000.00
deferredLongTermLiab 30979000.00
otherCurrentLiab 15667000.00
commonStock 86000.00
retainedEarnings -147291000.00
otherLiab 125882000.00
otherAssets 166584000.00
cash 34273000.00
totalCurrentLiabilities 303519000.00
currentDeferredRevenue 31199000.00
netDebt 1871302000.00
shortTermDebt 177400000.00
shortLongTermDebt 177400000.00
shortLongTermDebtTotal 1905575000.00
otherStockholderEquity 1693006000.00
propertyPlantEquipment 3369878000.00
totalCurrentAssets 292208000.00
longTermInvestments 4018758000.00
netTangibleAssets 1455592000.00
netReceivables 226473000.00
longTermDebt 1634084000.00
inventory 1711000.00
accountsPayable 79253000.00
noncontrollingInterestInConsolidatedEntity 637739000.00
accumulatedOtherComprehensiveIncome -90209000.00
commonStockTotalEquity 86000.00
retainedEarningsTotalEquity -147291000.00
nonCurrrentAssetsOther 296994000.00
nonCurrentAssetsTotal 4036540000.00
capitalLeaseObligations 94091000.00
longTermDebtTotal 1634084000.00
nonCurrentLiabilitiesOther 15520000.00
nonCurrentLiabilitiesTotal 1931898000.00
capitalSurpluse 1693006000.00
liabilitiesAndStockholdersEquity 4328748000.00
cashAndShortTermInvestments 34273000.00
propertyPlantAndEquipmentGross 3368557000.00
propertyPlantAndEquipmentNet 3368557000.00
netWorkingCapital 18177000.00
netInvestedCapital 3267076000.00
commonStockSharesOutstanding 86179950.00
2020-03-31
date 2020-03-31
filing_date 2020-05-07
currency_symbol USD
totalAssets 4305138000.00
intangibleAssets 108723000.00
otherCurrentAssets 29160000.00
totalLiab 2293578000.00
totalStockholderEquity 1434464000.00
deferredLongTermLiab 30212000.00
otherCurrentLiab 42268000.00
commonStock 86000.00
retainedEarnings -166701000.00
otherLiab 122108000.00
otherAssets 204294000.00
cash 23404000.00
totalCurrentLiabilities 310083000.00
currentDeferredRevenue 28414000.00
netDebt 1936844000.00
shortTermDebt 174700000.00
shortLongTermDebt 174700000.00
shortLongTermDebtTotal 1960248000.00
otherStockholderEquity 1686794000.00
propertyPlantEquipment 3332444000.00
totalCurrentAssets 300796000.00
longTermInvestments 4036228000.00
netTangibleAssets 1434464000.00
netReceivables 246570000.00
longTermDebt 1651280000.00
inventory 1662000.00
accountsPayable 64701000.00
noncontrollingInterestInConsolidatedEntity 577096000.00
accumulatedOtherComprehensiveIncome -85715000.00
commonStockTotalEquity 86000.00
retainedEarningsTotalEquity -166701000.00
nonCurrrentAssetsOther 1401000.00
nonCurrentAssetsTotal 4004342000.00
capitalLeaseObligations 134268000.00
longTermDebtTotal 1651280000.00
nonCurrentLiabilitiesOther 15457000.00
nonCurrentLiabilitiesTotal 1983495000.00
capitalSurpluse 1686794000.00
liabilitiesAndStockholdersEquity 4305138000.00
cashAndShortTermInvestments 23404000.00
propertyPlantAndEquipmentNet 3599100000.00
netWorkingCapital 17465000.00
netInvestedCapital 3260444000.00
commonStockSharesOutstanding 86971552.00
2019-12-31
date 2019-12-31
filing_date 2020-02-21
currency_symbol USD
totalAssets 4309114000.00
intangibleAssets 116820000.00
otherCurrentAssets 33038000.00
totalLiab 2122149000.00
totalStockholderEquity 1542308000.00
deferredLongTermLiab 28746000.00
otherCurrentLiab 8755000.00
commonStock 87000.00
retainedEarnings -132961000.00
otherLiab 129198000.00
otherAssets 144602000.00
cash 15845000.00
totalCurrentLiabilities 474753000.00
currentDeferredRevenue 33682000.00
netDebt 1692351000.00
shortTermDebt 60800000.00
shortLongTermDebt 60800000.00
shortLongTermDebtTotal 1708196000.00
otherStockholderEquity 1706357000.00
propertyPlantEquipment 3357478000.00
totalCurrentAssets 204044000.00
longTermInvestments 4029355000.00
netTangibleAssets 1542308000.00
netReceivables 174034000.00
longTermDebt 1647396000.00
inventory -18873000.00
accountsPayable 371516000.00
noncontrollingInterestInConsolidatedEntity 644657000.00
accumulatedOtherComprehensiveIncome -31175000.00
commonStockTotalEquity 87000.00
retainedEarningsTotalEquity -132961000.00
nonCurrrentAssetsOther 190658000.00
nonCurrentAssetsTotal 4105070000.00
capitalLeaseObligations 134419000.00
longTermDebtTotal 1647396000.00
nonCurrentLiabilitiesOther 15362000.00
nonCurrentLiabilitiesTotal 1647396000.00
capitalSurpluse 1706357000.00
liabilitiesAndStockholdersEquity 4309114000.00
cashAndShortTermInvestments 15845000.00
propertyPlantAndEquipmentNet 3491582000.00
commonStockSharesOutstanding 88062500.00
2019-09-30
date 2019-09-30
filing_date 2019-10-25
currency_symbol USD
totalAssets 4329545000.00
intangibleAssets 121171000.00
otherCurrentAssets 34107000.00
totalLiab 2100022000.00
totalStockholderEquity 1519582000.00
deferredLongTermLiab 28520000.00
otherCurrentLiab -1613985000.00
commonStock 87000.00
retainedEarnings -129026000.00
otherLiab 133141000.00
otherAssets 123983000.00
cash 48140000.00
totalCurrentLiabilities 144494000.00
currentDeferredRevenue 31392000.00
netDebt 1752445000.00
shortTermDebt 1655355000.00
shortLongTermDebtTotal 1800585000.00
otherStockholderEquity 1692659000.00
propertyPlantEquipment 3290043000.00
totalCurrentAssets 265182000.00
longTermInvestments 4005940000.00
netTangibleAssets 1519582000.00
netReceivables 179262000.00
longTermDebt 1655355000.00
inventory 3673000.00
accountsPayable 71732000.00
noncontrollingInterestInConsolidatedEntity 709941000.00
accumulatedOtherComprehensiveIncome -44138000.00
commonStockTotalEquity 87000.00
retainedEarningsTotalEquity -129026000.00
nonCurrrentAssetsOther 1666000.00
nonCurrentAssetsTotal 4064363000.00
capitalLeaseObligations 145230000.00
longTermDebtTotal 1655355000.00
nonCurrentLiabilitiesOther 15353000.00
nonCurrentLiabilitiesTotal 1955528000.00
capitalSurpluse 1692659000.00
liabilitiesAndStockholdersEquity 4329545000.00
cashAndShortTermInvestments 48140000.00
propertyPlantAndEquipmentNet 3568392000.00
commonStockSharesOutstanding 84888445.00
2019-06-30
date 2019-06-30
filing_date 2019-07-25
currency_symbol USD
totalAssets 4209922000.00
intangibleAssets 117074000.00
otherCurrentAssets 35238000.00
totalLiab 2109816000.00
totalStockholderEquity 1481196000.00
deferredLongTermLiab 29804000.00
otherCurrentLiab 40450000.00
commonStock 84000.00
retainedEarnings -115224000.00
otherLiab 128863000.00
otherAssets 126516000.00
cash 33749000.00
totalCurrentLiabilities 179924000.00
currentDeferredRevenue 27582000.00
netDebt 1796508000.00
shortTermDebt 39000000.00
shortLongTermDebtTotal 1830257000.00
otherStockholderEquity 1625906000.00
propertyPlantEquipment 3271340000.00
totalCurrentAssets 256921000.00
longTermInvestments 3895902000.00
netTangibleAssets 1481196000.00
netReceivables 183843000.00
longTermDebt 1646076000.00
inventory 4091000.00
accountsPayable 72892000.00
noncontrollingInterestInConsolidatedEntity 618910000.00
accumulatedOtherComprehensiveIncome -29570000.00
commonStockTotalEquity 84000.00
retainedEarningsTotalEquity -115224000.00
nonCurrrentAssetsOther 1776000.00
nonCurrentAssetsTotal 3953001000.00
capitalLeaseObligations 145181000.00
longTermDebtTotal 1646076000.00
nonCurrentLiabilitiesOther 15032000.00
nonCurrentLiabilitiesTotal 1929892000.00
capitalSurpluse 1625906000.00
liabilitiesAndStockholdersEquity 4209922000.00
cashAndShortTermInvestments 33749000.00
propertyPlantAndEquipmentNet 3511624000.00
commonStockSharesOutstanding 83703886.00
2019-03-31
date 2019-03-31
filing_date 2019-04-25
currency_symbol USD
totalAssets 4038875000.00
intangibleAssets 110634000.00
otherCurrentAssets 28643000.00
totalLiab 1932523000.00
totalStockholderEquity 1465931000.00
deferredLongTermLiab 28874000.00
otherCurrentLiab 40325000.00
commonStock 83000.00
retainedEarnings -100634000.00
otherLiab 126766000.00
otherAssets 43433000.00
cash 27765000.00
totalCurrentLiabilities 137397000.00
currentDeferredRevenue 28621000.00
netDebt 1660842000.00
shortTermDebt 9000000.00
shortLongTermDebtTotal 1688607000.00
otherStockholderEquity 1577503000.00
propertyPlantEquipment 3124243000.00
totalCurrentAssets 265063000.00
longTermInvestments 3736676000.00
netTangibleAssets 1465931000.00
netReceivables 202067000.00
longTermDebt 1590179000.00
inventory 6588000.00
accountsPayable 59451000.00
noncontrollingInterestInConsolidatedEntity 640421000.00
accumulatedOtherComprehensiveIncome -11021000.00
commonStockTotalEquity 83000.00
retainedEarningsTotalEquity -100634000.00
nonCurrrentAssetsOther 1837000.00
nonCurrentAssetsTotal 3773812000.00
capitalLeaseObligations 89428000.00
longTermDebtTotal 1590179000.00
nonCurrentLiabilitiesOther 15415000.00
nonCurrentLiabilitiesTotal 1795126000.00
capitalSurpluse 1577503000.00
liabilitiesAndStockholdersEquity 4038875000.00
cashAndShortTermInvestments 27765000.00
propertyPlantAndEquipmentNet 3349960000.00
commonStockSharesOutstanding 82037414.00
2018-12-31
date 2018-12-31
filing_date 2019-02-19
currency_symbol USD
totalAssets 3958780000.00
intangibleAssets 115939000.00
otherCurrentAssets 32002000.00
totalLiab 1876833000.00
totalStockholderEquity 1459505000.00
deferredLongTermLiab 28619000.00
otherCurrentLiab -1510310000.00
commonStock 82000.00
retainedEarnings -89696000.00
otherLiab 142423000.00
otherAssets 140264000.00
cash 21268000.00
totalCurrentLiabilities 139502000.00
currentDeferredRevenue 34052000.00
netDebt 1695433000.00
shortTermDebt 1550545000.00
shortLongTermDebtTotal 1716701000.00
otherStockholderEquity 1548603000.00
propertyPlantEquipment 3162804000.00
totalCurrentAssets 259661000.00
longTermInvestments 3653171000.00
netTangibleAssets 1459505000.00
netReceivables 201780000.00
longTermDebt 1621656000.00
inventory 4611000.00
accountsPayable 65215000.00
noncontrollingInterestInConsolidatedEntity 622442000.00
accumulatedOtherComprehensiveIncome 516000.00
commonStockTotalEquity 82000.00
retainedEarningsTotalEquity -89696000.00
nonCurrrentAssetsOther 1953000.00
nonCurrentAssetsTotal 3699119000.00
longTermDebtTotal 1621656000.00
nonCurrentLiabilitiesOther 15623000.00
nonCurrentLiabilitiesTotal 1737331000.00
capitalSurpluse 1548603000.00
liabilitiesAndStockholdersEquity 3958780000.00
cashAndShortTermInvestments 21268000.00
propertyPlantAndEquipmentNet 3316785000.00
commonStockSharesOutstanding 81557472.00
2018-09-30
date 2018-09-30
filing_date 2018-10-29
currency_symbol USD
totalAssets 3918716000.00
intangibleAssets 112249000.00
otherCurrentAssets 30392000.00
totalLiab 1794912000.00
totalStockholderEquity 1485764000.00
deferredLongTermLiab 26931000.00
otherCurrentLiab 39326000.00
commonStock 82000.00
retainedEarnings -73990000.00
otherLiab 139078000.00
goodWill 0.00
otherAssets 137480000.00
cash 9525000.00
totalCurrentLiabilities 159300000.00
currentDeferredRevenue 28539000.00
netDebt 1543187000.00
shortTermDebt 28000000.00
shortLongTermDebtTotal 1552712000.00
otherStockholderEquity 1546405000.00
propertyPlantEquipment 3029773000.00
totalCurrentAssets 242405000.00
longTermInvestments 3628224000.00
netTangibleAssets 1485764000.00
shortTermInvestments 12508000.00
netReceivables 197983000.00
longTermDebt 1524712000.00
inventory 4505000.00
accountsPayable 63435000.00
totalPermanentEquity 2123804000.00
noncontrollingInterestInConsolidatedEntity 638040000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 13267000.00
additionalPaidInCapital 1594332000.00
commonStockTotalEquity 82000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -73990000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2063000.00
nonCurrentAssetsTotal 3676311000.00
longTermDebtTotal 1524712000.00
nonCurrentLiabilitiesOther 15596000.00
nonCurrentLiabilitiesTotal 1635612000.00
capitalSurpluse 1546405000.00
liabilitiesAndStockholdersEquity 3918716000.00
cashAndShortTermInvestments 9525000.00
propertyPlantAndEquipmentNet 3259143000.00
commonStockSharesOutstanding 81565805.00
2018-06-30
date 2018-06-30
filing_date 2018-07-27
currency_symbol USD
totalAssets 3880768000.00
intangibleAssets 114982000.00
otherCurrentAssets 30313000.00
totalLiab 1768219000.00
totalStockholderEquity 1492675000.00
deferredLongTermLiab 27082000.00
otherCurrentLiab 38959000.00
commonStock 82000.00
retainedEarnings -61196000.00
otherLiab 143261000.00
goodWill 0.00
otherAssets 137380000.00
cash 17330000.00
totalCurrentLiabilities 136877000.00
currentDeferredRevenue 30824000.00
netDebt 1514781000.00
shortTermDebt 14000000.00
shortLongTermDebt 1532905000.00
shortLongTermDebtTotal 1532111000.00
otherStockholderEquity 1543651000.00
propertyPlantEquipment 2979740000.00
totalCurrentAssets 246798000.00
longTermInvestments 3585596000.00
netTangibleAssets 1492675000.00
shortTermInvestments 13756000.00
netReceivables 194612000.00
longTermDebt 1518111000.00
inventory 4543000.00
accountsPayable 53094000.00
totalPermanentEquity 2112549000.00
noncontrollingInterestInConsolidatedEntity 619874000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 10138000.00
additionalPaidInCapital 1543651000.00
commonStockTotalEquity 82000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -61196000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2184000.00
nonCurrentAssetsTotal 3633970000.00
longTermDebtTotal 1518111000.00
nonCurrentLiabilitiesOther 15208000.00
nonCurrentLiabilitiesTotal 1631342000.00
capitalSurpluse 1543651000.00
liabilitiesAndStockholdersEquity 3880768000.00
cashAndShortTermInvestments 17330000.00
propertyPlantAndEquipmentNet 3209099000.00
commonStockSharesOutstanding 81755702.00
2018-03-31
date 2018-03-31
filing_date 2018-05-03
currency_symbol USD
totalAssets 3938976000.00
intangibleAssets 125050000.00
otherCurrentAssets 55806000.00
totalLiab 1774309000.00
totalStockholderEquity 1524669000.00
deferredLongTermLiab 27730000.00
otherCurrentLiab 39779000.00
commonStock 82000.00
retainedEarnings -46856000.00
otherLiab 163970000.00
goodWill 0.00
otherAssets 3677087000.00
cash 39344000.00
totalCurrentLiabilities 144810000.00
currentDeferredRevenue 31260000.00
netDebt 1486671000.00
shortTermDebt 14000000.00
shortLongTermDebt 1527253000.00
shortLongTermDebtTotal 1526015000.00
otherStockholderEquity 1564067000.00
propertyPlantEquipment 2287000.00
totalCurrentAssets 289513000.00
longTermInvestments 3482297000.00
netTangibleAssets 1524669000.00
shortTermInvestments 12517000.00
netReceivables 189814000.00
longTermDebt 1512015000.00
inventory 4549000.00
accountsPayable 59771000.00
totalPermanentEquity 2164667000.00
noncontrollingInterestInConsolidatedEntity 639998000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 7376000.00
additionalPaidInCapital 1564067000.00
commonStockTotalEquity 82000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -46856000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2287000.00
nonCurrentAssetsTotal 3649463000.00
longTermDebtTotal 1512015000.00
nonCurrentLiabilitiesOther 15226000.00
nonCurrentLiabilitiesTotal 1629499000.00
capitalSurpluse 1564067000.00
liabilitiesAndStockholdersEquity 3938976000.00
cashAndShortTermInvestments 39344000.00
propertyPlantAndEquipmentNet 3208445000.00
commonStockSharesOutstanding 83438477.00
2017-12-31
date 2017-12-31
filing_date 2018-02-27
currency_symbol USD
totalAssets 3960247000.00
intangibleAssets 127571000.00
otherCurrentAssets 53046000.00
totalLiab 1744608000.00
totalStockholderEquity 1567199000.00
deferredLongTermLiab 24589000.00
otherCurrentLiab 8230000.00
commonStock 84000.00
retainedEarnings -32013000.00
otherLiab 163748000.00
goodWill 0.00
otherAssets 3619006000.00
cash 74823000.00
totalCurrentLiabilities 291088000.00
currentDeferredRevenue 31306000.00
netDebt 1420197000.00
shortTermDebt 41500000.00
shortLongTermDebt 1496487000.00
shortLongTermDebtTotal 1495020000.00
otherStockholderEquity 1596514000.00
propertyPlantEquipment 2369000.00
totalCurrentAssets 316598000.00
longTermInvestments 3428690000.00
netTangibleAssets 1567199000.00
shortTermInvestments 10846000.00
netReceivables 205567000.00
longTermDebt 1453520000.00
inventory -16838000.00
accountsPayable 210052000.00
totalPermanentEquity 2215639000.00
noncontrollingInterestInConsolidatedEntity 648440000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 2614000.00
additionalPaidInCapital 1596514000.00
commonStockTotalEquity 84000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -32013000.00
treasuryStock 0.00
nonCurrrentAssetsOther 214959000.00
nonCurrentAssetsTotal 3643649000.00
longTermDebtTotal 1453520000.00
nonCurrentLiabilitiesOther 15292000.00
nonCurrentLiabilitiesTotal 1453520000.00
capitalSurpluse 1596514000.00
liabilitiesAndStockholdersEquity 3960247000.00
cashAndShortTermInvestments 74823000.00
propertyPlantAndEquipmentNet 2996953000.00
commonStockSharesOutstanding 83733000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-06
currency_symbol USD
totalAssets 4092957000.00
intangibleAssets 123593000.00
otherCurrentAssets 133505000.00
totalLiab 1923163000.00
totalStockholderEquity 1563538000.00
deferredLongTermLiab 0.00
otherCurrentLiab 5895000.00
commonStock 84000.00
retainedEarnings -30325000.00
otherLiab 167324000.00
goodWill 0.00
otherAssets 3671298000.00
cash 48255000.00
totalCurrentLiabilities 308818000.00
currentDeferredRevenue 32717000.00
netDebt 1625090000.00
shortTermDebt 59000000.00
shortLongTermDebt 1676813000.00
shortLongTermDebtTotal 1673345000.00
otherStockholderEquity 1594332000.00
propertyPlantEquipment 2408000.00
totalCurrentAssets 467260000.00
longTermInvestments 3412679000.00
netTangibleAssets 1563538000.00
shortTermInvestments 19473000.00
netReceivables 303673000.00
longTermDebt 1614345000.00
inventory -18173000.00
accountsPayable 211206000.00
totalPermanentEquity 2169794000.00
noncontrollingInterestInConsolidatedEntity 606256000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -553000.00
additionalPaidInCapital 1594332000.00
commonStockTotalEquity 84000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -30325000.00
treasuryStock 0.00
nonCurrrentAssetsOther 213018000.00
nonCurrentAssetsTotal 3625697000.00
longTermDebtTotal 1614345000.00
nonCurrentLiabilitiesOther 15262000.00
nonCurrentLiabilitiesTotal 1614345000.00
capitalSurpluse 1594332000.00
liabilitiesAndStockholdersEquity 4092957000.00
cashAndShortTermInvestments 48255000.00
propertyPlantAndEquipmentNet 3015122000.00
commonStockSharesOutstanding 84880000.00
2017-06-30
date 2017-06-30
filing_date 2017-07-28
currency_symbol USD
totalAssets 4048845000.00
intangibleAssets 119002000.00
otherCurrentAssets 75911000.00
totalLiab 1868448000.00
totalStockholderEquity 1570194000.00
deferredLongTermLiab 0.00
otherCurrentLiab 40289000.00
commonStock 84000.00
retainedEarnings -21439000.00
otherLiab 172092000.00
goodWill 0.00
otherAssets 3633337000.00
cash 43442000.00
totalCurrentLiabilities 155316000.00
currentDeferredRevenue 33722000.00
netDebt 1570678000.00
shortTermDebt 24000000.00
shortLongTermDebt 1617666000.00
shortLongTermDebtTotal 1614120000.00
otherStockholderEquity 1592069000.00
propertyPlantEquipment 540000.00
totalCurrentAssets 455168000.00
longTermInvestments 3439246000.00
netTangibleAssets 1570194000.00
shortTermInvestments 24311000.00
netReceivables 330314000.00
longTermDebt 1590120000.00
inventory 5501000.00
accountsPayable 57305000.00
totalPermanentEquity 2180397000.00
noncontrollingInterestInConsolidatedEntity 610203000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -520000.00
additionalPaidInCapital 1592069000.00
commonStockTotalEquity 84000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -21439000.00
treasuryStock 0.00
nonCurrrentAssetsOther 540000.00
nonCurrentAssetsTotal 3593677000.00
longTermDebtTotal 1590120000.00
nonCurrentLiabilitiesOther 15358000.00
nonCurrentLiabilitiesTotal 1713132000.00
capitalSurpluse 1592069000.00
liabilitiesAndStockholdersEquity 4048845000.00
cashAndShortTermInvestments 43442000.00
propertyPlantAndEquipmentNet 3197519000.00
commonStockSharesOutstanding 83661953.00
2017-03-31
date 2017-03-31
filing_date 2017-04-28
currency_symbol USD
totalAssets 4014902000.00
intangibleAssets 116371000.00
otherCurrentAssets 62589000.00
totalLiab 1818409000.00
totalStockholderEquity 1578534000.00
deferredLongTermLiab 0.00
otherCurrentLiab -1461891000.00
commonStock 84000.00
retainedEarnings -11753000.00
otherLiab 173099000.00
goodWill 0.00
otherAssets 3568646000.00
cash 47707000.00
totalCurrentLiabilities 124367000.00
currentDeferredRevenue 35979000.00
netDebt 1524436000.00
shortTermDebt 1501896000.00
shortLongTermDebt 1575156000.00
shortLongTermDebtTotal 1572143000.00
otherStockholderEquity 1589765000.00
propertyPlantEquipment 624000.00
totalCurrentAssets 471621000.00
longTermInvestments 3392581000.00
netTangibleAssets 1578534000.00
shortTermInvestments 24021000.00
netReceivables 356834000.00
longTermDebt 1572143000.00
inventory 4491000.00
accountsPayable 48383000.00
totalPermanentEquity 2196493000.00
noncontrollingInterestInConsolidatedEntity 617959000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 438000.00
additionalPaidInCapital 1589765000.00
commonStockTotalEquity 84000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -11753000.00
treasuryStock 0.00
nonCurrrentAssetsOther 624000.00
nonCurrentAssetsTotal 3543281000.00
longTermDebtTotal 1572143000.00
nonCurrentLiabilitiesOther 15221000.00
nonCurrentLiabilitiesTotal 1694042000.00
capitalSurpluse 1589765000.00
liabilitiesAndStockholdersEquity 4014902000.00
cashAndShortTermInvestments 47707000.00
propertyPlantAndEquipmentNet 3161967000.00
commonStockSharesOutstanding 83645457.00
2016-12-31
date 2016-12-31
filing_date 2017-02-24
currency_symbol USD
totalAssets 3995960000.00
intangibleAssets 114584000.00
otherCurrentAssets 58753000.00
totalLiab 1817835000.00
totalStockholderEquity 1588577000.00
deferredLongTermLiab 25221000.00
otherCurrentLiab -1473669000.00
commonStock 84000.00
retainedEarnings -5635000.00
otherLiab 172786000.00
goodWill 0.00
otherAssets 3539331000.00
cash 71805000.00
totalCurrentLiabilities 258988000.00
currentDeferredRevenue 35267000.00
netDebt 1487042000.00
shortTermDebt 1488718000.00
shortLongTermDebt 1562437000.00
shortLongTermDebtTotal 1558847000.00
otherStockholderEquity 1594926000.00
propertyPlantEquipment 1241000.00
totalCurrentAssets 436212000.00
longTermInvestments 3366962000.00
netTangibleAssets 1588577000.00
shortTermInvestments 22904000.00
netReceivables 320005000.00
longTermDebt 1558847000.00
inventory -14351000.00
accountsPayable 208672000.00
totalPermanentEquity 2178125000.00
noncontrollingInterestInConsolidatedEntity 589548000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -798000.00
additionalPaidInCapital 1594926000.00
commonStockTotalEquity 84000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -5635000.00
treasuryStock 0.00
nonCurrrentAssetsOther 192786000.00
nonCurrentAssetsTotal 3559748000.00
longTermDebtTotal 1558847000.00
nonCurrentLiabilitiesOther 13691000.00
nonCurrentLiabilitiesTotal 1558847000.00
capitalSurpluse 1594926000.00
liabilitiesAndStockholdersEquity 3995960000.00
cashAndShortTermInvestments 71805000.00
propertyPlantAndEquipmentNet 2976617000.00
commonStockSharesOutstanding 82728000.00
2016-09-30
date 2016-09-30
filing_date 2016-10-28
currency_symbol USD
totalAssets 3578519000.00
intangibleAssets 93819000.00
otherCurrentAssets 84703000.00
totalLiab 1569466000.00
totalStockholderEquity 1496916000.00
deferredLongTermLiab 0.00
otherCurrentLiab 45924000.00
commonStock 81000.00
retainedEarnings 8815000.00
otherLiab 211551000.00
goodWill 0.00
otherAssets 3195797000.00
cash 49242000.00
totalCurrentLiabilities 86645000.00
currentDeferredRevenue -1295519000.00
netDebt 1246277000.00
shortTermDebt 1295519000.00
shortLongTermDebtTotal 1295519000.00
otherStockholderEquity 1500864000.00
propertyPlantEquipment 2743406000.00
totalCurrentAssets 442932000.00
longTermInvestments 273576000.00
netTangibleAssets 1403097000.00
shortTermInvestments 24493000.00
netReceivables 308987000.00
longTermDebt 1295519000.00
inventory 0.00
accountsPayable 40721000.00
totalPermanentEquity 2009053000.00
noncontrollingInterestInConsolidatedEntity 512137000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -12844000.00
additionalPaidInCapital 1500864000.00
commonStockTotalEquity 81000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 8815000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2768192000.00
nonCurrentAssetsTotal 3135587000.00
longTermDebtTotal 1295519000.00
nonCurrentLiabilitiesOther 211551000.00
nonCurrentLiabilitiesTotal 1482821000.00
capitalSurpluse 1500864000.00
liabilitiesAndStockholdersEquity 3578519000.00
cashAndShortTermInvestments 49242000.00
commonStockSharesOutstanding 78620697.00
2016-06-30
date 2016-06-30
filing_date 2016-07-27
currency_symbol USD
totalAssets 3235040000.00
intangibleAssets 61795000.00
otherCurrentAssets 87401000.00
totalLiab 1474123000.00
totalStockholderEquity 1295628000.00
deferredLongTermLiab 0.00
otherCurrentLiab 44175000.00
commonStock 75000.00
retainedEarnings 22919000.00
otherLiab 170853000.00
goodWill 0.00
otherAssets 2809879000.00
cash 83853000.00
totalCurrentLiabilities 82518000.00
currentDeferredRevenue -1244765000.00
netDebt 1160912000.00
shortTermDebt 1244765000.00
shortLongTermDebtTotal 1244765000.00
otherStockholderEquity 1287854000.00
propertyPlantEquipment 2382571000.00
totalCurrentAssets 483013000.00
longTermInvestments 284238000.00
netTangibleAssets 1233833000.00
shortTermInvestments 29549000.00
netReceivables 311759000.00
longTermDebt 1244765000.00
inventory 0.00
accountsPayable 38343000.00
totalPermanentEquity 1760917000.00
noncontrollingInterestInConsolidatedEntity 465289000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -15220000.00
additionalPaidInCapital 1287854000.00
commonStockTotalEquity 75000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 22919000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2405994000.00
nonCurrentAssetsTotal 2752027000.00
longTermDebtTotal 1244765000.00
nonCurrentLiabilitiesOther 170853000.00
nonCurrentLiabilitiesTotal 1391605000.00
capitalSurpluse 1287854000.00
liabilitiesAndStockholdersEquity 3235040000.00
cashAndShortTermInvestments 83853000.00
commonStockSharesOutstanding 72896000.00
2016-03-31
date 2016-03-31
filing_date 2016-04-29
currency_symbol USD
totalAssets 3148327000.00
intangibleAssets 64396000.00
otherCurrentAssets 111129000.00
totalLiab 1519851000.00
totalStockholderEquity 1153214000.00
deferredLongTermLiab 0.00
otherCurrentLiab 42956000.00
commonStock 72000.00
retainedEarnings 23695000.00
otherLiab 165988000.00
goodWill 0.00
otherAssets 2832919000.00
cash 84860000.00
totalCurrentLiabilities 80918000.00
currentDeferredRevenue -1296558000.00
netDebt 1211698000.00
shortTermDebt 1296558000.00
shortLongTermDebtTotal 1296558000.00
otherStockholderEquity 1140914000.00
propertyPlantEquipment 2459334000.00
totalCurrentAssets 392512000.00
longTermInvestments 210309000.00
netTangibleAssets 1088818000.00
shortTermInvestments 34025000.00
netReceivables 196523000.00
longTermDebt 1296558000.00
inventory 0.00
accountsPayable 37962000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 475262000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -11467000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 72000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 23695000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2481110000.00
nonCurrentAssetsTotal 2755815000.00
longTermDebtTotal 1296558000.00
nonCurrentLiabilitiesOther 165988000.00
nonCurrentLiabilitiesTotal 1438933000.00
capitalSurpluse 1140914000.00
liabilitiesAndStockholdersEquity 3148327000.00
cashAndShortTermInvestments 84860000.00
commonStockSharesOutstanding 71200000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-19
currency_symbol USD
totalAssets 3032319000.00
intangibleAssets 52593000.00
otherCurrentAssets 85912000.00
totalLiab 1510965000.00
totalStockholderEquity 1100488000.00
deferredLongTermLiab 22568000.00
otherCurrentLiab 50796000.00
commonStock 70000.00
retainedEarnings 12642000.00
otherLiab 76053000.00
goodWill 0.00
otherAssets 2734646000.00
cash 72776000.00
totalCurrentLiabilities 89550000.00
currentDeferredRevenue -1358606000.00
netDebt 1285830000.00
shortTermDebt 1358606000.00
shortLongTermDebt 1364482000.00
shortLongTermDebtTotal 1358606000.00
otherStockholderEquity 1092239000.00
propertyPlantEquipment 2437580000.00
totalCurrentAssets 346301000.00
longTermInvestments 173277000.00
netTangibleAssets 1047895000.00
shortTermInvestments 37284000.00
netReceivables 187613000.00
longTermDebt 1358606000.00
inventory 609574000.00
accountsPayable 38754000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 420866000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4463000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 70000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 12642000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2460148000.00
nonCurrentAssetsTotal 2686018000.00
longTermDebtTotal 1358606000.00
nonCurrentLiabilitiesOther 76053000.00
nonCurrentLiabilitiesTotal 1421415000.00
capitalSurpluse 1092239000.00
liabilitiesAndStockholdersEquity 3032319000.00
cashAndShortTermInvestments 72776000.00
commonStockSharesOutstanding 71200000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
totalAssets 2968084000.00
intangibleAssets 49690000.00
otherCurrentAssets 100465000.00
totalLiab 1453543000.00
totalStockholderEquity 1088175000.00
deferredLongTermLiab 0.00
otherCurrentLiab 31150000.00
commonStock 69000.00
retainedEarnings 38865000.00
otherLiab 77085000.00
goodWill 0.00
otherAssets 2660754000.00
cash 72814000.00
totalCurrentLiabilities 72611000.00
currentDeferredRevenue -1317253000.00
netDebt 1244439000.00
shortTermDebt 1317253000.00
shortLongTermDebtTotal 1317253000.00
otherStockholderEquity 1056587000.00
propertyPlantEquipment 2358908000.00
totalCurrentAssets 364561000.00
longTermInvestments 162101000.00
netTangibleAssets 1038485000.00
shortTermInvestments 43234000.00
netReceivables 191282000.00
longTermDebt 1317253000.00
inventory 0.00
accountsPayable 41461000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 426366000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -7346000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 69000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 38865000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2391732000.00
nonCurrentAssetsTotal 2603523000.00
longTermDebtTotal 1317253000.00
nonCurrentLiabilitiesOther 77085000.00
nonCurrentLiabilitiesTotal 1380932000.00
capitalSurpluse 1056587000.00
liabilitiesAndStockholdersEquity 2968084000.00
cashAndShortTermInvestments 72814000.00
commonStockSharesOutstanding 68957000.00
2015-06-30
date 2015-06-30
filing_date 2015-07-31
currency_symbol USD
totalAssets 2973699000.00
intangibleAssets 47683000.00
otherCurrentAssets 114029000.00
totalLiab 1453829000.00
totalStockholderEquity 1088824000.00
deferredLongTermLiab 0.00
otherCurrentLiab 30858000.00
commonStock 69000.00
retainedEarnings 41654000.00
otherLiab 71914000.00
goodWill 0.00
otherAssets 2601257000.00
cash 104651000.00
totalCurrentLiabilities 68409000.00
currentDeferredRevenue -1326667000.00
netDebt 1222016000.00
shortTermDebt 1326667000.00
shortLongTermDebtTotal 1326667000.00
otherStockholderEquity 1050385000.00
propertyPlantEquipment 2300902000.00
totalCurrentAssets 425498000.00
longTermInvestments 166632000.00
netTangibleAssets 1041141000.00
shortTermInvestments 60973000.00
netReceivables 206818000.00
longTermDebt 1326667000.00
inventory 0.00
accountsPayable 37551000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 431046000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3284000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 69000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 41654000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2333886000.00
nonCurrentAssetsTotal 2548201000.00
longTermDebtTotal 1326667000.00
nonCurrentLiabilitiesOther 71914000.00
nonCurrentLiabilitiesTotal 1385420000.00
capitalSurpluse 1050385000.00
liabilitiesAndStockholdersEquity 2973699000.00
cashAndShortTermInvestments 104651000.00
commonStockSharesOutstanding 68869000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-01
currency_symbol USD
totalAssets 2870866000.00
intangibleAssets 45660000.00
otherCurrentAssets 118239000.00
totalLiab 1429138000.00
totalStockholderEquity 1073356000.00
deferredLongTermLiab 0.00
otherCurrentLiab 30036000.00
commonStock 69000.00
retainedEarnings 31678000.00
otherLiab 70270000.00
goodWill 0.00
otherAssets 2549462000.00
cash 119555000.00
totalCurrentLiabilities 66490000.00
currentDeferredRevenue -1304739000.00
netDebt 1185184000.00
shortTermDebt 1304739000.00
shortLongTermDebtTotal 1304739000.00
otherStockholderEquity 1048457000.00
propertyPlantEquipment 2233930000.00
totalCurrentAssets 374734000.00
longTermInvestments 184500000.00
netTangibleAssets 1027696000.00
shortTermInvestments 64909000.00
netReceivables 136940000.00
longTermDebt 1304739000.00
inventory 0.00
accountsPayable 36454000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 368372000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -6848000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 69000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 31678000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2265972000.00
nonCurrentAssetsTotal 2496132000.00
longTermDebtTotal 1304739000.00
nonCurrentLiabilitiesOther 70270000.00
nonCurrentLiabilitiesTotal 1362648000.00
capitalSurpluse 1048457000.00
liabilitiesAndStockholdersEquity 2870866000.00
cashAndShortTermInvestments 119555000.00
commonStockSharesOutstanding 68360000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-20
currency_symbol USD
totalAssets 2732600000.00
intangibleAssets 44618000.00
otherCurrentAssets 163543000.00
totalLiab 1296643000.00
totalStockholderEquity 1055541000.00
deferredLongTermLiab 18800000.00
otherCurrentLiab 25500000.00
commonStock 68000.00
retainedEarnings 31617000.00
otherLiab 92797000.00
goodWill 0.00
otherAssets 2324810000.00
cash 217580000.00
totalCurrentLiabilities 111429000.00
currentDeferredRevenue -1078578000.00
netDebt 912901000.00
shortTermDebt 1130481000.00
shortLongTermDebt 1123202000.00
shortLongTermDebtTotal 1130481000.00
otherStockholderEquity 1027861000.00
propertyPlantEquipment 1952580000.00
totalCurrentAssets 520371000.00
longTermInvestments 184352000.00
netTangibleAssets 1010923000.00
shortTermInvestments 50962000.00
netReceivables 139248000.00
longTermDebt 1130481000.00
inventory 447390000.00
accountsPayable 34026000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 380416000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4005000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 68000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 31617000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1983259000.00
nonCurrentAssetsTotal 2212229000.00
longTermDebtTotal 1130481000.00
nonCurrentLiabilitiesOther 92797000.00
nonCurrentLiabilitiesTotal 1185214000.00
capitalSurpluse 1027861000.00
liabilitiesAndStockholdersEquity 2732600000.00
cashAndShortTermInvestments 217580000.00
commonStockSharesOutstanding 63866000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-05
currency_symbol USD
totalAssets 2454651000.00
intangibleAssets 43512000.00
otherCurrentAssets 134634000.00
totalLiab 1252317000.00
totalStockholderEquity 841251000.00
deferredLongTermLiab 0.00
otherCurrentLiab 23280000.00
commonStock 60000.00
retainedEarnings 58954000.00
otherLiab 53191000.00
goodWill 0.00
otherAssets 2119662000.00
cash 131132000.00
totalCurrentLiabilities 66476000.00
currentDeferredRevenue -1141066000.00
netDebt 1009934000.00
shortTermDebt 1141066000.00
shortLongTermDebtTotal 1141066000.00
otherStockholderEquity 783791000.00
propertyPlantEquipment 1864179000.00
totalCurrentAssets 393522000.00
longTermInvestments 123693000.00
netTangibleAssets 797739000.00
shortTermInvestments 76101000.00
netReceivables 127756000.00
longTermDebt 1141066000.00
inventory 0.00
accountsPayable 43196000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 361083000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1554000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 60000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 58954000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1893924000.00
nonCurrentAssetsTotal 2061129000.00
longTermDebtTotal 1141066000.00
nonCurrentLiabilitiesOther 53191000.00
nonCurrentLiabilitiesTotal 1185841000.00
capitalSurpluse 783791000.00
liabilitiesAndStockholdersEquity 2454651000.00
cashAndShortTermInvestments 131132000.00
commonStockSharesOutstanding 59686000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-01
currency_symbol USD
totalAssets 2372196000.00
intangibleAssets 42305000.00
otherCurrentAssets 161937000.00
totalLiab 1179835000.00
totalStockholderEquity 800226000.00
deferredLongTermLiab 0.00
otherCurrentLiab 22831000.00
commonStock 59000.00
retainedEarnings 44202000.00
otherLiab 51882000.00
goodWill 0.00
otherAssets 2061608000.00
cash 86797000.00
totalCurrentLiabilities 62415000.00
currentDeferredRevenue -1074029000.00
netDebt 987232000.00
shortTermDebt 1074029000.00
shortLongTermDebtTotal 1074029000.00
otherStockholderEquity 758041000.00
propertyPlantEquipment 1741183000.00
totalCurrentAssets 375880000.00
longTermInvestments 182721000.00
netTangibleAssets 757921000.00
shortTermInvestments 96645000.00
netReceivables 127146000.00
longTermDebt 1074029000.00
inventory 0.00
accountsPayable 39584000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 392135000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2076000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 59000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 44202000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1771290000.00
nonCurrentAssetsTotal 1996316000.00
longTermDebtTotal 1074029000.00
nonCurrentLiabilitiesOther 51882000.00
nonCurrentLiabilitiesTotal 1117420000.00
capitalSurpluse 758041000.00
liabilitiesAndStockholdersEquity 2372196000.00
cashAndShortTermInvestments 86797000.00
commonStockSharesOutstanding 58032000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-02
currency_symbol USD
totalAssets 2345862000.00
intangibleAssets 40472000.00
otherCurrentAssets 184281000.00
totalLiab 1215061000.00
totalStockholderEquity 739608000.00
deferredLongTermLiab 0.00
otherCurrentLiab 106000.00
commonStock 57000.00
retainedEarnings 46325000.00
otherLiab 51164000.00
goodWill 0.00
otherAssets 2008869000.00
cash 72792000.00
totalCurrentLiabilities 63989000.00
currentDeferredRevenue -1086273000.00
netDebt 1035892000.00
shortTermDebt 1108684000.00
shortLongTermDebtTotal 1108684000.00
otherStockholderEquity 693633000.00
propertyPlantEquipment 1690609000.00
totalCurrentAssets 406724000.00
longTermInvestments 178068000.00
netTangibleAssets 699136000.00
shortTermInvestments 114550000.00
netReceivables 149651000.00
longTermDebt 1108684000.00
inventory 0.00
accountsPayable 41472000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 391193000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -407000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 57000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 46325000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1720598000.00
nonCurrentAssetsTotal 1939138000.00
longTermDebtTotal 1108684000.00
nonCurrentLiabilitiesOther 51164000.00
nonCurrentLiabilitiesTotal 1151072000.00
capitalSurpluse 693633000.00
liabilitiesAndStockholdersEquity 2345862000.00
cashAndShortTermInvestments 72792000.00
commonStockSharesOutstanding 56018000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-26
currency_symbol USD
totalAssets 2264957000.00
intangibleAssets 33663000.00
otherCurrentAssets 194263000.00
totalLiab 1143369000.00
totalStockholderEquity 704236000.00
deferredLongTermLiab 0.00
otherCurrentLiab 2507000.00
commonStock 56000.00
retainedEarnings 37747000.00
otherLiab 51867000.00
goodWill 0.00
otherAssets 1899921000.00
cash 79189000.00
totalCurrentLiabilities 62713000.00
currentDeferredRevenue -1017841000.00
netDebt 960808000.00
shortTermDebt 1039997000.00
shortLongTermDebtTotal 1039997000.00
otherStockholderEquity 665301000.00
propertyPlantEquipment 1589515000.00
totalCurrentAssets 429682000.00
longTermInvestments 181322000.00
netTangibleAssets 670573000.00
shortTermInvestments 129617000.00
netReceivables 156230000.00
longTermDebt 1039997000.00
inventory 337353000.00
accountsPayable 38050000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 417352000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1132000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 56000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 37747000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1620290000.00
nonCurrentAssetsTotal 1835275000.00
longTermDebtTotal 1039997000.00
nonCurrentLiabilitiesOther 51867000.00
nonCurrentLiabilitiesTotal 1080656000.00
capitalSurpluse 665301000.00
liabilitiesAndStockholdersEquity 2264957000.00
cashAndShortTermInvestments 79189000.00
commonStockSharesOutstanding 55576000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-05
currency_symbol USD
totalAssets 2349368000.00
intangibleAssets 32583000.00
otherCurrentAssets 415724000.00
totalLiab 1236212000.00
totalStockholderEquity 697763000.00
deferredLongTermLiab 0.00
otherCurrentLiab 132031000.00
commonStock 55000.00
retainedEarnings 38294000.00
otherLiab 182979000.00
goodWill 0.00
otherAssets 1987501000.00
cash 88421000.00
totalCurrentLiabilities 193135000.00
currentDeferredRevenue -980145000.00
netDebt 916134000.00
shortTermDebt 1004555000.00
shortLongTermDebtTotal 1004555000.00
otherStockholderEquity 660160000.00
propertyPlantEquipment 1464503000.00
totalCurrentAssets 623228000.00
longTermInvestments 199113000.00
netTangibleAssets 665180000.00
shortTermInvestments 154363000.00
netReceivables 119083000.00
longTermDebt 1004555000.00
inventory 0.00
accountsPayable 36694000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 415393000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -746000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 55000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 38294000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1494444000.00
nonCurrentAssetsTotal 1726140000.00
longTermDebtTotal 1004555000.00
nonCurrentLiabilitiesOther 182979000.00
nonCurrentLiabilitiesTotal 1043077000.00
capitalSurpluse 660160000.00
liabilitiesAndStockholdersEquity 2349368000.00
cashAndShortTermInvestments 88421000.00
commonStockSharesOutstanding 55818000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-07
currency_symbol USD
totalAssets 2310544000.00
intangibleAssets 31742000.00
otherCurrentAssets 228852000.00
totalLiab 1196657000.00
totalStockholderEquity 699748000.00
deferredLongTermLiab 0.00
otherCurrentLiab 11540000.00
commonStock 55000.00
retainedEarnings 40454000.00
otherLiab 60627000.00
goodWill 0.00
otherAssets 1897171000.00
cash 100022000.00
totalCurrentLiabilities 66693000.00
currentDeferredRevenue -1068894000.00
netDebt 993174000.00
shortTermDebt 1093196000.00
shortLongTermDebtTotal 1093196000.00
otherStockholderEquity 659994000.00
propertyPlantEquipment 1583833000.00
totalCurrentAssets 467393000.00
longTermInvestments 188299000.00
netTangibleAssets 668006000.00
shortTermInvestments 174832000.00
netReceivables 138519000.00
longTermDebt 1093196000.00
inventory 0.00
accountsPayable 30851000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 414139000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -755000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 55000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 40454000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1623110000.00
nonCurrentAssetsTotal 1843151000.00
longTermDebtTotal 1093196000.00
nonCurrentLiabilitiesOther 60627000.00
nonCurrentLiabilitiesTotal 1129964000.00
capitalSurpluse 659994000.00
liabilitiesAndStockholdersEquity 2310544000.00
cashAndShortTermInvestments 100022000.00
commonStockSharesOutstanding 55584000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-09
currency_symbol USD
totalAssets 2135004000.00
intangibleAssets 31839000.00
otherCurrentAssets 238702000.00
totalLiab 1048312000.00
totalStockholderEquity 673877000.00
deferredLongTermLiab 0.00
otherCurrentLiab 11911000.00
commonStock 54000.00
retainedEarnings 43341000.00
otherLiab 64018000.00
goodWill 0.00
otherAssets -160865000.00
cash 79516000.00
totalCurrentLiabilities 67237000.00
currentDeferredRevenue -1078069000.00
netDebt 1022805000.00
shortTermDebt 1102321000.00
shortLongTermDebtTotal 1102321000.00
otherStockholderEquity 635414000.00
propertyPlantEquipment 1543342000.00
totalCurrentAssets 459173000.00
longTermInvestments 222462000.00
netTangibleAssets 642038000.00
shortTermInvestments 171913000.00
netReceivables 138640000.00
longTermDebt 1102321000.00
inventory 2315000.00
accountsPayable 31074000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 412815000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4932000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 54000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 43341000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1582395000.00
nonCurrentAssetsTotal 1836696000.00
longTermDebtTotal 1102321000.00
nonCurrentLiabilitiesOther 64018000.00
nonCurrentLiabilitiesTotal 1141940000.00
capitalSurpluse 635414000.00
liabilitiesAndStockholdersEquity 2135004000.00
cashAndShortTermInvestments 79516000.00
commonStockSharesOutstanding 53851000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-27
currency_symbol USD
totalAssets 1908440000.00
intangibleAssets 31975000.00
otherCurrentAssets 70236000.00
totalLiab 838184000.00
totalStockholderEquity 622797000.00
deferredLongTermLiab 0.00
otherCurrentLiab 13098000.00
commonStock 52000.00
retainedEarnings 45127000.00
otherLiab 71223000.00
goodWill 0.00
otherAssets 1640461000.00
cash 91813000.00
totalCurrentLiabilities 74788000.00
currentDeferredRevenue 31451000.00
netDebt 636165000.00
shortTermDebt 930000.00
shortLongTermDebtTotal 727978000.00
otherStockholderEquity 581925000.00
propertyPlantEquipment 1308713000.00
totalCurrentAssets 319281000.00
longTermInvestments 221694000.00
netTangibleAssets 590822000.00
shortTermInvestments 18934000.00
netReceivables 157232000.00
longTermDebt 727978000.00
inventory 246602000.00
accountsPayable 29309000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 447459000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4307000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 52000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 45127000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1335490000.00
nonCurrentAssetsTotal 1589159000.00
longTermDebtTotal 727978000.00
nonCurrentLiabilitiesOther 71223000.00
nonCurrentLiabilitiesTotal 763396000.00
capitalSurpluse 581925000.00
liabilitiesAndStockholdersEquity 1908440000.00
cashAndShortTermInvestments 91813000.00
commonStockSharesOutstanding 50583000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-08
currency_symbol USD
totalAssets 1899583000.00
intangibleAssets 29066000.00
otherCurrentAssets 38003000.00
totalLiab 970964000.00
totalStockholderEquity 928619000.00
deferredLongTermLiab 0.00
otherCurrentLiab 8757000.00
commonStock 47000.00
retainedEarnings 33269000.00
otherLiab 55343000.00
goodWill 0.00
otherAssets 1685881000.00
cash 85297000.00
totalCurrentLiabilities 46246000.00
currentDeferredRevenue -869375000.00
netDebt 786876000.00
shortTermDebt 872173000.00
shortLongTermDebtTotal 872173000.00
otherStockholderEquity 450163000.00
propertyPlantEquipment 1499914000.00
totalCurrentAssets 85297000.00
longTermInvestments 88572000.00
netTangibleAssets 449650000.00
shortTermInvestments 19030000.00
netReceivables 30549000.00
longTermDebt 872173000.00
inventory -68552000.00
accountsPayable 34691000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 449903000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4763000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 47000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 33269000.00
treasuryStock 0.00
nonCurrrentAssetsOther 340776000.00
nonCurrentAssetsTotal 1814286000.00
longTermDebtTotal 872173000.00
nonCurrentLiabilitiesOther 55343000.00
nonCurrentLiabilitiesTotal 924718000.00
capitalSurpluse 450163000.00
liabilitiesAndStockholdersEquity 1899583000.00
cashAndShortTermInvestments 85297000.00
propertyPlantAndEquipmentGross 1499914000.00
propertyPlantAndEquipmentNet 1473510000.00
commonStockSharesOutstanding 46773000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-08
currency_symbol USD
totalAssets 1854264000.00
intangibleAssets 27028000.00
otherCurrentAssets 32779000.00
totalLiab 954798000.00
totalStockholderEquity 445688000.00
deferredLongTermLiab 0.00
otherCurrentLiab -846371000.00
commonStock 46000.00
retainedEarnings 34161000.00
otherLiab 53698000.00
goodWill 0.00
otherAssets 1649854000.00
cash 66463000.00
totalCurrentLiabilities 46246000.00
netDebt 788391000.00
shortTermDebt 854854000.00
shortLongTermDebtTotal 854854000.00
otherStockholderEquity 415965000.00
propertyPlantEquipment 1485871000.00
totalCurrentAssets 148477000.00
longTermInvestments 75495000.00
netTangibleAssets 418660000.00
shortTermInvestments 19690000.00
netReceivables 29545000.00
longTermDebt 854854000.00
inventory 19690000.00
accountsPayable 37763000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 453778000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4484000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 46000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 34161000.00
treasuryStock 0.00
nonCurrrentAssetsOther 144421000.00
nonCurrentAssetsTotal 1705787000.00
longTermDebtTotal 854854000.00
nonCurrentLiabilitiesOther 53698000.00
nonCurrentLiabilitiesTotal 908552000.00
capitalSurpluse 415965000.00
liabilitiesAndStockholdersEquity 1854264000.00
cashAndShortTermInvestments 66463000.00
propertyPlantAndEquipmentGross 1485871000.00
propertyPlantAndEquipmentNet 1457723000.00
commonStockSharesOutstanding 44674000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-09
currency_symbol USD
totalAssets 1726736000.00
intangibleAssets 25767000.00
otherCurrentAssets 39289000.00
totalLiab 903397000.00
totalStockholderEquity 401222000.00
deferredLongTermLiab 0.00
otherCurrentLiab 8097000.00
commonStock 44000.00
retainedEarnings 35519000.00
otherLiab 47965000.00
goodWill 0.00
otherAssets 1553574000.00
cash 68371000.00
totalCurrentLiabilities 42802000.00
currentDeferredRevenue -812630000.00
netDebt 744259000.00
shortTermDebt 812630000.00
shortLongTermDebtTotal 812630000.00
otherStockholderEquity 368978000.00
propertyPlantEquipment 1377403000.00
totalCurrentAssets 135271000.00
longTermInvestments 85099000.00
netTangibleAssets 375455000.00
shortTermInvestments 18701000.00
netReceivables 27611000.00
longTermDebt 812630000.00
inventory 0.00
accountsPayable 34705000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 422117000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3319000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 44000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 35519000.00
treasuryStock 0.00
nonCurrrentAssetsOther 128963000.00
nonCurrentAssetsTotal 1591465000.00
longTermDebtTotal 812630000.00
nonCurrentLiabilitiesOther 47965000.00
nonCurrentLiabilitiesTotal 860595000.00
capitalSurpluse 368978000.00
liabilitiesAndStockholdersEquity 1726736000.00
cashAndShortTermInvestments 68371000.00
propertyPlantAndEquipmentGross 1377403000.00
propertyPlantAndEquipmentNet 1377403000.00
commonStockSharesOutstanding 43146000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-28
currency_symbol USD
totalAssets 1653319000.00
intangibleAssets 26721000.00
otherCurrentAssets 26667000.00
totalLiab 884010000.00
totalStockholderEquity 384114000.00
otherCurrentLiab 21710000.00
commonStock 43000.00
retainedEarnings 39317000.00
otherLiab 47609000.00
otherAssets 1454759000.00
cash 110781000.00
totalCurrentLiabilities 70201000.00
currentDeferredRevenue 7914000.00
netDebt 678059000.00
shortTermDebt 930000.00
shortLongTermDebtTotal 788840000.00
otherStockholderEquity 348667000.00
propertyPlantEquipment 1290949000.00
totalCurrentAssets 225227000.00
longTermInvestments 84568000.00
netTangibleAssets 357393000.00
shortTermInvestments 20969000.00
netReceivables 87779000.00
longTermDebt 788840000.00
inventory 219645000.00
accountsPayable 39647000.00
noncontrollingInterestInConsolidatedEntity 385195000.00
accumulatedOtherComprehensiveIncome -3913000.00
commonStockTotalEquity 43000.00
retainedEarningsTotalEquity 39317000.00
nonCurrrentAssetsOther 52575000.00
nonCurrentAssetsTotal 1428092000.00
longTermDebtTotal 788840000.00
nonCurrentLiabilitiesOther 47609000.00
nonCurrentLiabilitiesTotal 813809000.00
capitalSurpluse 348667000.00
liabilitiesAndStockholdersEquity 1653319000.00
cashAndShortTermInvestments 110781000.00
propertyPlantAndEquipmentGross 1290949000.00
propertyPlantAndEquipmentNet 1290949000.00
commonStockSharesOutstanding 43146000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-02
currency_symbol USD
totalAssets 1606467000.00
intangibleAssets 22975000.00
otherCurrentAssets 27637000.00
totalLiab 956918000.00
totalStockholderEquity 338690000.00
deferredLongTermLiab 0.00
otherCurrentLiab 7507000.00
commonStock 40000.00
retainedEarnings 39098000.00
otherLiab 46196000.00
goodWill 0.00
otherAssets 1416404000.00
cash 125580000.00
totalCurrentLiabilities 39499000.00
currentDeferredRevenue -871223000.00
netDebt 745643000.00
shortTermDebt 871223000.00
shortLongTermDebtTotal 871223000.00
otherStockholderEquity 303783000.00
propertyPlantEquipment 1258992000.00
totalCurrentAssets 176396000.00
longTermInvestments 78420000.00
netTangibleAssets 315715000.00
shortTermInvestments 27553000.00
netReceivables 23179000.00
longTermDebt 871223000.00
inventory 0.00
accountsPayable 31992000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 310859000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4231000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 40000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 39098000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2684000.00
nonCurrentAssetsTotal 1430071000.00
longTermDebtTotal 871223000.00
nonCurrentLiabilitiesOther 46196000.00
nonCurrentLiabilitiesTotal 917419000.00
capitalSurpluse 303783000.00
liabilitiesAndStockholdersEquity 1606467000.00
cashAndShortTermInvestments 125580000.00
propertyPlantAndEquipmentGross 1258992000.00
propertyPlantAndEquipmentNet 1258992000.00
commonStockSharesOutstanding 40629000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-05
currency_symbol USD
totalAssets 1612867000.00
intangibleAssets 20808000000.00
otherCurrentAssets 23583000.00
totalLiab 958569000.00
totalStockholderEquity 343572000.00
deferredLongTermLiab 0.00
otherCurrentLiab 7506000.00
commonStock 40000.00
retainedEarnings 42346000.00
otherLiab 44186000.00
goodWill -20787192000.00
otherAssets 1366074000.00
cash 179690000.00
totalCurrentLiabilities 43842000.00
currentDeferredRevenue -870541000000.00
netDebt 690851000.00
shortTermDebt 870541000000.00
shortLongTermDebtTotal 870541000.00
otherStockholderEquity 303536000.00
propertyPlantEquipment 1228815000.00
totalCurrentAssets 224919000.00
longTermInvestments 68523000.00
netTangibleAssets 322764000.00
shortTermInvestments 30831000.00
netReceivables 21646000.00
longTermDebt 870541000.00
inventory 0.00
accountsPayable 36336000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 310726000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2350000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 40000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 42346000.00
treasuryStock 0.00
nonCurrrentAssetsOther 90610000.00
nonCurrentAssetsTotal 1387948000.00
longTermDebtTotal 870541000.00
nonCurrentLiabilitiesOther 44186000.00
nonCurrentLiabilitiesTotal 914727000.00
capitalSurpluse 303536000.00
liabilitiesAndStockholdersEquity 1612867000.00
cashAndShortTermInvestments 179690000.00
propertyPlantAndEquipmentGross 1228815000.00
propertyPlantAndEquipmentNet 1228815000.00
commonStockSharesOutstanding 40633000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-05
currency_symbol USD
totalAssets 1561041000.00
intangibleAssets 17731000.00
otherCurrentAssets 28986000.00
totalLiab 968275000.00
totalStockholderEquity 320373000.00
otherCurrentLiab 7505000.00
commonStock 40000.00
retainedEarnings 19371000.00
otherLiab 43665000.00
otherAssets 1315437000.00
cash 133282000.00
totalCurrentLiabilities 31524000.00
currentDeferredRevenue -893086000.00
netDebt 759804000.00
shortTermDebt 893086000.00
shortLongTermDebtTotal 893086000.00
otherStockholderEquity 303324000.00
totalCurrentAssets 182173000.00
shortTermInvestments 25947000.00
netReceivables 19905000.00
longTermDebt 893086000.00
accountsPayable 24019000.00
accumulatedOtherComprehensiveIncome -2362000.00
commonStockTotalEquity 40000.00
nonCurrrentAssetsOther 135635000.00
nonCurrentAssetsTotal 1378868000.00
nonCurrentLiabilitiesTotal 936751000.00
liabilitiesAndStockholdersEquity 1561041000.00
cashAndShortTermInvestments 133282000.00
propertyPlantAndEquipmentGross 1172620000.00
propertyPlantAndEquipmentNet 1172620000.00
commonStockSharesOutstanding 40580000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-28
currency_symbol USD
totalAssets 1524806000.00
intangibleAssets 18622000.00
otherCurrentAssets 25730000.00
totalLiab 937284000.00
totalStockholderEquity 318212000.00
otherCurrentLiab 7427000.00
commonStock 40000.00
retainedEarnings 17206000.00
otherLiab 47242000.00
otherAssets 1268358000.00
cash 149202000.00
totalCurrentLiabilities 35118000.00
netDebt 705722000.00
shortLongTermDebtTotal 854924000.00
otherStockholderEquity 303823000.00
totalCurrentAssets 192976000.00
shortTermInvestments 28610000.00
netReceivables 18044000.00
longTermDebt 470256000.00
inventory 243892000.00
accountsPayable 27691000.00
accumulatedOtherComprehensiveIncome -2857000.00
commonStockTotalEquity 40000.00
nonCurrrentAssetsOther 22750000.00
nonCurrentAssetsTotal 1331830000.00
nonCurrentLiabilitiesTotal 902166000.00
liabilitiesAndStockholdersEquity 1524806000.00
cashAndShortTermInvestments 149202000.00
propertyPlantAndEquipmentGross 1166379000.00
propertyPlantAndEquipmentNet 1166379000.00
commonStockSharesOutstanding 40580000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-08
currency_symbol USD
totalAssets 1490748000.00
intangibleAssets 19527000.00
otherCurrentAssets 51123000.00
totalLiab 916908000.00
totalStockholderEquity 317315000.00
otherCurrentLiab 46228000.00
commonStock 40000.00
retainedEarnings 17449000.00
otherLiab 46228000.00
otherAssets 1244930000.00
cash 140262000.00
totalCurrentLiabilities 84757000.00
currentDeferredRevenue -41257000.00
netDebt 691889000.00
shortTermDebt 48684000.00
shortLongTermDebtTotal 832151000.00
otherStockholderEquity 303192000.00
totalCurrentAssets 209341000.00
shortTermInvestments 29559000.00
netReceivables 17956000.00
longTermDebt 832151000.00
accountsPayable 31102000.00
accumulatedOtherComprehensiveIncome -3366000.00
commonStockTotalEquity 40000.00
nonCurrrentAssetsOther 87600000.00
nonCurrentAssetsTotal 1281407000.00
nonCurrentLiabilitiesTotal 832151000.00
liabilitiesAndStockholdersEquity 1490748000.00
cashAndShortTermInvestments 140262000.00
propertyPlantAndEquipmentGross 1158185000.00
propertyPlantAndEquipmentNet 1158185000.00
commonStockSharesOutstanding 40431000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-05
currency_symbol USD
totalAssets 1462233000.00
intangibleAssets 20447000.00
otherCurrentAssets 61165000.00
totalLiab 885547000.00
totalStockholderEquity 317881000.00
otherCurrentLiab 38811000.00
commonStock 40000.00
retainedEarnings 19587000.00
otherLiab 45058000.00
otherAssets 1240042000.00
cash 78930000.00
totalCurrentLiabilities 69838000.00
currentDeferredRevenue -40995000.00
netDebt 736779000.00
shortTermDebt 48421000.00
shortLongTermDebtTotal 815709000.00
otherStockholderEquity 301625000.00
totalCurrentAssets 283356000.00
netReceivables 143261000.00
longTermDebt 809462000.00
accountsPayable 23601000.00
accumulatedOtherComprehensiveIncome -3371000.00
commonStockTotalEquity 40000.00
nonCurrrentAssetsOther 293476000.00
nonCurrentAssetsTotal 1178877000.00
nonCurrentLiabilitiesTotal 815709000.00
liabilitiesAndStockholdersEquity 1462233000.00
cashAndShortTermInvestments 78930000.00
propertyPlantAndEquipmentGross 848917000.00
propertyPlantAndEquipmentNet 848917000.00
commonStockSharesOutstanding 40372000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-05
currency_symbol USD
totalAssets 1360172000.00
intangibleAssets 21365000.00
otherCurrentAssets 51832000.00
totalLiab 822261000.00
totalStockholderEquity 311650000.00
otherCurrentLiab 46636000.00
commonStock 40000.00
retainedEarnings 14024000.00
otherLiab 45719000.00
otherAssets 1142213000.00
cash 72726000.00
totalCurrentLiabilities 61054000.00
netDebt 688481000.00
shortLongTermDebtTotal 761207000.00
otherStockholderEquity 300799000.00
totalCurrentAssets 269791000.00
shortTermInvestments 6649000.00
netReceivables 145233000.00
longTermDebt 754701000.00
accountsPayable 14418000.00
accumulatedOtherComprehensiveIncome -3213000.00
commonStockTotalEquity 40000.00
nonCurrrentAssetsOther 164846000.00
nonCurrentAssetsTotal 1090381000.00
nonCurrentLiabilitiesTotal 761207000.00
liabilitiesAndStockholdersEquity 1360172000.00
cashAndShortTermInvestments 72726000.00
propertyPlantAndEquipmentGross 852047000.00
propertyPlantAndEquipmentNet 852047000.00
commonStockSharesOutstanding 40150000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-01
currency_symbol USD
totalAssets 1382464000.00
intangibleAssets 22382000.00
totalLiab 849987000.00
totalStockholderEquity 312185000.00
otherCurrentLiab 7377000.00
commonStock 40000.00
retainedEarnings 16125000.00
otherLiab 44865000.00
otherAssets 1138071000.00
cash 102390000.00
totalCurrentLiabilities 24925000.00
netDebt 677807000.00
shortLongTermDebtTotal 780197000.00
otherStockholderEquity 299014000.00
totalCurrentAssets 244393000.00
shortTermInvestments 8582000.00
netReceivables 142003000.00
longTermDebt 647577000.00
inventory 137340000.00
accountsPayable 17548000.00
accumulatedOtherComprehensiveIncome -2994000.00
commonStockTotalEquity 40000.00
nonCurrrentAssetsOther 50316000.00
nonCurrentAssetsTotal 1138071000.00
nonCurrentLiabilitiesTotal 825062000.00
liabilitiesAndStockholdersEquity 1382464000.00
cashAndShortTermInvestments 102390000.00
propertyPlantAndEquipmentGross 1013661000.00
propertyPlantAndEquipmentNet 1013661000.00
commonStockSharesOutstanding 40150000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-06
currency_symbol USD
totalAssets 1397367000.00
intangibleAssets 23449000.00
totalLiab 879675000.00
totalStockholderEquity 312962000.00
otherCurrentLiab 46883000.00
commonStock 40000.00
retainedEarnings 16921000.00
otherLiab 46739000.00
otherAssets 1134824000.00
cash 126728000.00
totalCurrentLiabilities 65247000.00
netDebt 680482000.00
shortLongTermDebtTotal 807210000.00
otherStockholderEquity 299419000.00
totalCurrentAssets 262543000.00
shortTermInvestments 8897000.00
netReceivables 135815000.00
longTermDebt 807210000.00
accountsPayable 18364000.00
accumulatedOtherComprehensiveIncome -3418000.00
commonStockTotalEquity 40000.00
nonCurrrentAssetsOther 22826000.00
nonCurrentAssetsTotal 1134824000.00
nonCurrentLiabilitiesTotal 814428000.00
liabilitiesAndStockholdersEquity 1397367000.00
cashAndShortTermInvestments 126728000.00
propertyPlantAndEquipmentGross 1007031000.00
propertyPlantAndEquipmentNet 1007031000.00
commonStockSharesOutstanding 39968000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-06
currency_symbol USD
totalAssets 1395294000.00
intangibleAssets 26899000.00
totalLiab 878285000.00
totalStockholderEquity 312303000.00
otherCurrentLiab 7361000.00
commonStock 40000.00
retainedEarnings 16784000.00
otherLiab 46974000.00
otherAssets 1142056000.00
cash 115083000.00
totalCurrentLiabilities 30493000.00
netDebt 685735000.00
shortLongTermDebtTotal 800818000.00
otherStockholderEquity 298706000.00
totalCurrentAssets 115083000.00
shortTermInvestments 7344000.00
netReceivables 13655000.00
longTermDebt 800818000.00
accountsPayable 23132000.00
accumulatedOtherComprehensiveIncome -3227000.00
commonStockTotalEquity 40000.00
nonCurrrentAssetsOther 190144000.00
nonCurrentAssetsTotal 1280211000.00
nonCurrentLiabilitiesTotal 847792000.00
liabilitiesAndStockholdersEquity 1395294000.00
cashAndShortTermInvestments 115083000.00
propertyPlantAndEquipmentGross 1010201000.00
propertyPlantAndEquipmentNet 1010201000.00
commonStockSharesOutstanding 38804000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-07
currency_symbol USD
totalAssets 1398064000.00
intangibleAssets 29575000.00
totalLiab 941722000.00
totalStockholderEquity 245880000.00
otherCurrentLiab 7376000.00
commonStock 34000.00
retainedEarnings 16818000.00
otherLiab 50400000.00
otherAssets 1135416000.00
cash 122083000.00
totalCurrentLiabilities 26738000.00
netDebt 742501000.00
shortLongTermDebtTotal 864584000.00
otherStockholderEquity 233390000.00
totalCurrentAssets 122083000.00
shortTermInvestments 6110000.00
netReceivables 14275000.00
longTermDebt 864584000.00
accountsPayable 19362000.00
accumulatedOtherComprehensiveIncome -4362000.00
commonStockTotalEquity 34000.00
nonCurrrentAssetsOther 185335000.00
nonCurrentAssetsTotal 1275981000.00
nonCurrentLiabilitiesTotal 914984000.00
liabilitiesAndStockholdersEquity 1398064000.00
cashAndShortTermInvestments 122083000.00
propertyPlantAndEquipmentGross 1007452000.00
propertyPlantAndEquipmentNet 1007452000.00
commonStockSharesOutstanding 33621000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
totalAssets 1291556000.00
intangibleAssets 19476000.00
otherCurrentAssets -18955000.00
totalLiab 855752000.00
totalStockholderEquity 221298000.00
otherCurrentLiab -367304000.00
commonStock 32000.00
retainedEarnings 13767000.00
otherLiab 46134000.00
otherAssets 1185389000.00
cash 93485000.00
totalCurrentLiabilities 309800000.00
netDebt 668383000.00
shortTermDebt 654868000.00
shortLongTermDebtTotal 761868000.00
otherStockholderEquity 212007000.00
totalCurrentAssets 86691000.00
shortTermInvestments 6794000.00
netReceivables 12161000.00
longTermDebt 541144000.00
accountsPayable 22236000.00
accumulatedOtherComprehensiveIncome -4508000.00
commonStockTotalEquity 32000.00
nonCurrrentAssetsOther -987042000.00
nonCurrentAssetsTotal 19476000.00
nonCurrentLiabilitiesTotal 753900000.00
liabilitiesAndStockholdersEquity 1291556000.00
cashAndShortTermInvestments 93485000.00
propertyPlantAndEquipmentGross 932064000.00
propertyPlantAndEquipmentNet 932064000.00
commonStockSharesOutstanding 34050000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-06
currency_symbol USD
totalAssets 1293595000.00
intangibleAssets 22752000.00
otherCurrentAssets -43232000.00
totalLiab 814724000.00
totalStockholderEquity 253243000.00
otherCurrentLiab -352541000.00
commonStock 32000.00
retainedEarnings 24819000.00
otherLiab 44433000.00
otherAssets 1209367000.00
cash 92708000.00
totalCurrentLiabilities 295700000.00
netDebt 651989000.00
shortTermDebt 629697000.00
shortLongTermDebtTotal 744697000.00
otherStockholderEquity 229354000.00
totalCurrentAssets 61476000.00
shortTermInvestments 31232000.00
netReceivables 12000000.00
longTermDebt 744697000.00
accountsPayable 18544000.00
accumulatedOtherComprehensiveIncome -962000.00
commonStockTotalEquity 32000.00
nonCurrrentAssetsOther -1006679000.00
nonCurrentAssetsTotal 22752000.00
nonCurrentLiabilitiesTotal 744700000.00
liabilitiesAndStockholdersEquity 1293595000.00
cashAndShortTermInvestments 92708000.00
propertyPlantAndEquipmentGross 905953000.00
propertyPlantAndEquipmentNet 905953000.00
commonStockSharesOutstanding 33079000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-07
currency_symbol USD
totalAssets 1234104000.00
intangibleAssets 14622000.00
otherCurrentAssets -67732000.00
totalLiab 744284000.00
totalStockholderEquity 254242000.00
otherCurrentLiab -278715000.00
commonStock 32000.00
retainedEarnings 26701000.00
otherLiab 42420000.00
otherAssets 1189204000.00
cash 61996000.00
totalCurrentLiabilities 301100000.00
netDebt 616840000.00
shortTermDebt 563836000.00
shortLongTermDebtTotal 678836000.00
otherStockholderEquity 228434000.00
totalCurrentAssets 30278000.00
shortTermInvestments 31718000.00
netReceivables 36014000.00
longTermDebt 678836000.00
accountsPayable 15979000.00
accumulatedOtherComprehensiveIncome -925000.00
commonStockTotalEquity 32000.00
nonCurrrentAssetsOther -991341000.00
nonCurrentAssetsTotal 14622000.00
nonCurrentLiabilitiesTotal 678800000.00
liabilitiesAndStockholdersEquity 1234104000.00
cashAndShortTermInvestments 61996000.00
propertyPlantAndEquipmentGross 890532000.00
propertyPlantAndEquipmentNet 890532000.00
commonStockSharesOutstanding 34377000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-08
currency_symbol USD
totalAssets 1196555000.00
intangibleAssets 15309000.00
otherCurrentAssets -78773000.00
totalLiab 733946000.00
totalStockholderEquity 241049000.00
otherCurrentLiab 273748000.00
commonStock 32000.00
retainedEarnings 15660000.00
otherLiab 45133000.00
otherAssets 1085356000.00
cash 103302000.00
totalCurrentLiabilities 289500000.00
netDebt 562728000.00
shortLongTermDebtTotal 666030000.00
otherStockholderEquity 227136000.00
totalCurrentAssets 95890000.00
shortTermInvestments 58960000.00
netReceivables 12401000.00
longTermDebt 666030000.00
accountsPayable 15752000.00
accumulatedOtherComprehensiveIncome -1779000.00
commonStockTotalEquity 32000.00
nonCurrrentAssetsOther -921068000.00
nonCurrentAssetsTotal 15309000.00
nonCurrentLiabilitiesTotal 666000000.00
liabilitiesAndStockholdersEquity 1196555000.00
cashAndShortTermInvestments 162262000.00
propertyPlantAndEquipmentGross 862108000.00
propertyPlantAndEquipmentNet 862108000.00
commonStockSharesOutstanding 34244000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
totalAssets 999012000.00
intangibleAssets 16103000.00
otherCurrentAssets -181445000.00
totalLiab 587165000.00
totalStockholderEquity 240736000.00
otherCurrentLiab 239531000.00
commonStock 32000.00
retainedEarnings 13767000.00
otherLiab 39553000.00
otherAssets 982908000.00
cash 123343000.00
totalCurrentLiabilities 240400000.00
netDebt 394560000.00
shortLongTermDebtTotal 517903000.00
otherStockholderEquity 227890000.00
totalCurrentAssets 1000.00
shortTermInvestments 44654000.00
netReceivables 13449000.00
longTermDebt 425704000.00
accountsPayable 869000.00
accumulatedOtherComprehensiveIncome -953000.00
commonStockTotalEquity 32000.00
nonCurrrentAssetsOther -743248000.00
nonCurrentAssetsTotal 16103000.00
nonCurrentLiabilitiesTotal 517900000.00
liabilitiesAndStockholdersEquity 999012000.00
cashAndShortTermInvestments 167997000.00
propertyPlantAndEquipmentGross 698594000.00
propertyPlantAndEquipmentNet 698594000.00
commonStockSharesOutstanding 32381481.00
2007-09-30
date 2007-09-30
filing_date 2007-11-08
currency_symbol USD
totalAssets 934995000.00
intangibleAssets 16734000.00
otherCurrentAssets -48212000.00
totalLiab 555489000.00
totalStockholderEquity 245586000.00
otherCurrentLiab 195665000.00
commonStock 32000.00
retainedEarnings 13767000.00
otherLiab 48429000.00
otherAssets 790305000.00
cash 127956000.00
totalCurrentLiabilities 200400000.00
netDebt 361037000.00
shortLongTermDebtTotal 488993000.00
otherStockholderEquity 232092000.00
totalCurrentAssets 127956000.00
shortTermInvestments 37388000.00
netReceivables 10824000.00
longTermDebt 488993000.00
accountsPayable 4735000.00
accumulatedOtherComprehensiveIncome -305000.00
commonStockTotalEquity 32000.00
nonCurrrentAssetsOther -674369000.00
nonCurrentAssetsTotal 16734000.00
nonCurrentLiabilitiesTotal 489000000.00
liabilitiesAndStockholdersEquity 934995000.00
cashAndShortTermInvestments 165344000.00
propertyPlantAndEquipmentGross 636981000.00
propertyPlantAndEquipmentNet 636981000.00
commonStockSharesOutstanding 32653846.00
2007-06-30
date 2007-06-30
filing_date 2007-08-09
currency_symbol USD
totalAssets 879654000.00
intangibleAssets 17336000.00
otherCurrentAssets -48444000.00
totalLiab 513335000.00
totalStockholderEquity 243287000.00
otherCurrentLiab 165810000.00
commonStock 32000.00
retainedEarnings 13967000.00
otherLiab 36071000.00
otherAssets 741559000.00
cash 120759000.00
totalCurrentLiabilities 171400000.00
netDebt 344250000.00
shortLongTermDebtTotal 465009000.00
otherStockholderEquity 229042000.00
totalCurrentAssets 120759000.00
shortTermInvestments 39208000.00
netReceivables 9236000.00
longTermDebt 465009000.00
accountsPayable 5590000.00
accumulatedOtherComprehensiveIncome 246000.00
commonStockTotalEquity 32000.00
nonCurrrentAssetsOther -659320000.00
nonCurrentAssetsTotal 17336000.00
nonCurrentLiabilitiesTotal 465000000.00
liabilitiesAndStockholdersEquity 879654000.00
cashAndShortTermInvestments 159967000.00
propertyPlantAndEquipmentGross 620112000.00
propertyPlantAndEquipmentNet 620112000.00
commonStockSharesOutstanding 32933000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-09
currency_symbol USD
totalAssets 841499000.00
intangibleAssets 13519000.00
otherCurrentAssets -23071000.00
totalLiab 505271000.00
totalStockholderEquity 244841000.00
otherCurrentLiab 142077000.00
commonStock 32000.00
retainedEarnings 13967000.00
otherLiab 37361000.00
otherAssets 716337000.00
cash 111643000.00
totalCurrentLiabilities 144400000.00
netDebt 340622000.00
shortTermDebt 100000000.00
shortLongTermDebtTotal 452265000.00
otherStockholderEquity 231074000.00
totalCurrentAssets 111643000.00
shortTermInvestments 12157000.00
netReceivables 10914000.00
longTermDebt 452265000.00
accountsPayable 2323000.00
accumulatedOtherComprehensiveIncome -232000.00
commonStockTotalEquity 32000.00
nonCurrrentAssetsOther -603359000.00
nonCurrentAssetsTotal 13519000.00
nonCurrentLiabilitiesTotal 452300000.00
liabilitiesAndStockholdersEquity 841499000.00
cashAndShortTermInvestments 123800000.00
propertyPlantAndEquipmentGross 591202000.00
propertyPlantAndEquipmentNet 591202000.00
commonStockSharesOutstanding 33595000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
totalAssets 851692000.00
intangibleAssets 11653000.00
otherCurrentAssets -53476000.00
totalLiab 496836000.00
totalStockholderEquity 241119000.00
otherCurrentLiab 87213000.00
commonStock 31000.00
retainedEarnings 13767000.00
otherLiab 32225000.00
otherAssets 700468000.00
cash 139571000.00
totalCurrentLiabilities 191100000.00
netDebt 307831000.00
shortTermDebt 100000000.00
shortLongTermDebtTotal 447402000.00
otherStockholderEquity 227555000.00
totalCurrentAssets 139571000.00
shortTermInvestments 40527000.00
netReceivables 12949000.00
longTermDebt 387369000.00
accountsPayable 3887000.00
accumulatedOtherComprehensiveIncome -234000.00
commonStockTotalEquity 31000.00
nonCurrrentAssetsOther -568055000.00
nonCurrentAssetsTotal 11653000.00
nonCurrentLiabilitiesTotal 419500000.00
liabilitiesAndStockholdersEquity 851692000.00
cashAndShortTermInvestments 180098000.00
propertyPlantAndEquipmentGross 535167000.00
propertyPlantAndEquipmentNet 535167000.00
commonStockSharesOutstanding 33595000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-09
currency_symbol USD
totalAssets 780224000.00
intangibleAssets 7523000.00
otherCurrentAssets -77230000.00
totalLiab 447141000.00
totalStockholderEquity 220251000.00
otherCurrentLiab 168068000.00
commonStock 31000.00
retainedEarnings -2641000.00
otherLiab 42883000.00
otherAssets 772703000.00
cash 68990000.00
totalCurrentLiabilities 171500000.00
netDebt 319514000.00
shortLongTermDebtTotal 388504000.00
otherStockholderEquity 222371000.00
totalCurrentAssets -2000.00
netReceivables 8238000.00
longTermDebt 388504000.00
accountsPayable 3432000.00
accumulatedOtherComprehensiveIncome 490000.00
commonStockTotalEquity 31000.00
nonCurrrentAssetsOther -552918000.00
nonCurrentAssetsTotal 7523000.00
nonCurrentLiabilitiesTotal 388500000.00
liabilitiesAndStockholdersEquity 780224000.00
cashAndShortTermInvestments 68990000.00
propertyPlantAndEquipmentGross 516241000.00
propertyPlantAndEquipmentNet 516241000.00
commonStockSharesOutstanding 31707692.00
2006-06-30
date 2006-06-30
filing_date 2006-08-09
currency_symbol USD
totalAssets 761191000.00
intangibleAssets 6785000.00
otherCurrentAssets -70539000.00
totalLiab 423290000.00
totalStockholderEquity 223003000.00
otherCurrentLiab 167399000.00
commonStock 31000.00
retainedEarnings -2809000.00
otherLiab 46338000.00
otherAssets 754262000.00
cash 62614000.00
totalCurrentLiabilities 176300000.00
netDebt 299276000.00
shortLongTermDebtTotal 361890000.00
otherStockholderEquity 223920000.00
totalCurrentAssets 144000.00
netReceivables 8069000.00
longTermDebt 361890000.00
accountsPayable 8901000.00
accumulatedOtherComprehensiveIncome 1861000.00
commonStockTotalEquity 31000.00
nonCurrrentAssetsOther -550601000.00
nonCurrentAssetsTotal 6785000.00
nonCurrentLiabilitiesTotal 361900000.00
liabilitiesAndStockholdersEquity 761191000.00
cashAndShortTermInvestments 62614000.00
propertyPlantAndEquipmentGross 510198000.00
propertyPlantAndEquipmentNet 510198000.00
commonStockSharesOutstanding 32320000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-10
currency_symbol USD
totalAssets 732712000.00
intangibleAssets 7451000.00
otherCurrentAssets -61742000.00
totalLiab 431792000.00
totalStockholderEquity 222733000.00
otherCurrentLiab 126266000.00
commonStock 31000.00
retainedEarnings -2642000.00
otherLiab 35764000.00
otherAssets 725252000.00
cash 50652000.00
totalCurrentLiabilities 131400000.00
netDebt 327922000.00
shortLongTermDebtTotal 378574000.00
otherStockholderEquity 224258000.00
totalCurrentAssets 9000.00
netReceivables 11099000.00
longTermDebt 378574000.00
accountsPayable 5134000.00
accumulatedOtherComprehensiveIncome 1086000.00
commonStockTotalEquity 31000.00
nonCurrrentAssetsOther -533915000.00
nonCurrentAssetsTotal 7451000.00
nonCurrentLiabilitiesTotal 378600000.00
liabilitiesAndStockholdersEquity 732712000.00
cashAndShortTermInvestments 50652000.00
propertyPlantAndEquipmentGross 492789000.00
propertyPlantAndEquipmentNet 492789000.00
commonStockSharesOutstanding 33484615.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
totalAssets 499058000.00
intangibleAssets 4638000.00
otherCurrentAssets -17276000.00
totalLiab 267746000.00
totalStockholderEquity 220576000.00
otherCurrentLiab 202681000.00
commonStock 31000.00
retainedEarnings -2642000.00
otherLiab 15891000.00
otherAssets 454808000.00
cash 45008000.00
totalCurrentLiabilities 210000000.00
netDebt 193440000.00
shortLongTermDebtTotal 238448000.00
otherStockholderEquity 223199000.00
totalCurrentAssets 39612000.00
shortTermInvestments 5908000.00
netReceivables 11880000.00
longTermDebt 236307000.00
accountsPayable 7319000.00
accumulatedOtherComprehensiveIncome -12000.00
commonStockTotalEquity 31000.00
nonCurrrentAssetsOther -386641000.00
nonCurrentAssetsTotal 4638000.00
nonCurrentLiabilitiesTotal 411000000.00
liabilitiesAndStockholdersEquity 499058000.00
cashAndShortTermInvestments 45008000.00
propertyPlantAndEquipmentGross 317442000.00
propertyPlantAndEquipmentNet 317442000.00
commonStockSharesOutstanding 33484615.00
2005-09-30
date 2005-09-30
filing_date 2005-11-09
currency_symbol USD
totalAssets 466328000.00
intangibleAssets 4444000.00
otherCurrentAssets -11609000.00
totalLiab 234737000.00
totalStockholderEquity 220807000.00
otherCurrentLiab 37903000.00
commonStock 31000.00
retainedEarnings -2642000.00
otherLiab 15790000.00
otherAssets 453727000.00
cash 8157000.00
totalCurrentLiabilities 38700000.00
netDebt 198641000.00
shortLongTermDebtTotal 206798000.00
otherStockholderEquity 224180000.00
totalCurrentAssets 8157000.00
netReceivables 11609000.00
longTermDebt 206798000.00
accountsPayable 797000.00
accumulatedOtherComprehensiveIncome -762000.00
commonStockTotalEquity 31000.00
nonCurrrentAssetsOther -388181000.00
nonCurrentAssetsTotal 4444000.00
nonCurrentLiabilitiesTotal 206800000.00
liabilitiesAndStockholdersEquity 466328000.00
cashAndShortTermInvestments 8157000.00
propertyPlantAndEquipmentGross 319867000.00
propertyPlantAndEquipmentNet 319867000.00
commonStockSharesOutstanding 32840909.00
2005-06-30
date 2005-06-30
filing_date 2005-08-09
currency_symbol USD
totalAssets 458900000.00
intangibleAssets 4172000.00
otherCurrentAssets -11270000.00
totalLiab 231075000.00
totalStockholderEquity 216319000.00
otherCurrentLiab 37813000.00
commonStock 31000.00
retainedEarnings -2642000.00
otherLiab 14899000.00
otherAssets 64017000.00
cash 30088000.00
totalCurrentLiabilities 38000000.00
netDebt 174551000.00
shortLongTermDebtTotal 204639000.00
otherStockholderEquity 221487000.00
totalCurrentAssets 30088000.00
netReceivables 11270000.00
longTermDebt 204639000.00
accountsPayable 187000.00
accumulatedOtherComprehensiveIncome -2557000.00
commonStockTotalEquity 31000.00
nonCurrrentAssetsOther -364795000.00
nonCurrentAssetsTotal 364795000.00
nonCurrentLiabilitiesTotal 204600000.00
liabilitiesAndStockholdersEquity 458900000.00
cashAndShortTermInvestments 30088000.00
propertyPlantAndEquipmentGross 306452000.00
propertyPlantAndEquipmentNet 306452000.00
commonStockSharesOutstanding 31035714.00
2005-03-31
date 2005-03-31
filing_date 2005-05-09
currency_symbol USD
totalAssets 429063000.00
intangibleAssets 4367000.00
otherCurrentAssets -32055000.00
totalLiab 199229000.00
totalStockholderEquity 218281000.00
otherCurrentLiab 36386000.00
commonStock 31000.00
retainedEarnings -2642000.00
otherLiab 13531000.00
otherAssets 56557000.00
cash 6193000.00
totalCurrentLiabilities 37800000.00
netDebt 166807000.00
shortLongTermDebtTotal 173000000.00
otherStockholderEquity 222030000.00
totalCurrentAssets 6193000.00
shortTermInvestments 20000000.00
netReceivables 12055000.00
longTermDebt 173000000.00
accountsPayable 1414000.00
accumulatedOtherComprehensiveIncome -1138000.00
commonStockTotalEquity 31000.00
nonCurrrentAssetsOther -366313000.00
nonCurrentAssetsTotal 366313000.00
nonCurrentLiabilitiesTotal 173000000.00
liabilitiesAndStockholdersEquity 429063000.00
cashAndShortTermInvestments 26193000.00
propertyPlantAndEquipmentGross 313321000.00
propertyPlantAndEquipmentNet 313321000.00
commonStockSharesOutstanding 31750000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
totalAssets 396343000.00
otherCurrentAssets -15358000.00
totalLiab 171868000.00
totalStockholderEquity 216924000.00
otherCurrentLiab 27660000.00
commonStock 31000.00
retainedEarnings -2642000.00
otherLiab 5270000.00
otherAssets 46462000.00
cash 17966000.00
totalCurrentLiabilities 35300000.00
netDebt 135395000.00
shortLongTermDebtTotal 153361000.00
otherStockholderEquity 222715000.00
totalCurrentAssets 13499000.00
shortTermInvestments 5079000.00
netReceivables 10891000.00
longTermDebt 151756000.00
accountsPayable 7640000.00
accumulatedOtherComprehensiveIncome -3180000.00
commonStockTotalEquity 31000.00
nonCurrrentAssetsOther -336382000.00
nonCurrentAssetsTotal 336382000.00
nonCurrentLiabilitiesTotal 153400000.00
liabilitiesAndStockholdersEquity 396343000.00
cashAndShortTermInvestments 17966000.00
propertyPlantAndEquipmentGross 314825000.00
propertyPlantAndEquipmentNet 314825000.00
commonStockSharesOutstanding 31750000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-09
currency_symbol USD
totalAssets 433177000.00
otherCurrentAssets -16785000.00
totalLiab 243976000.00
totalStockholderEquity 181740000.00
otherCurrentLiab 15805000.00
commonStock 29000.00
retainedEarnings -2679000.00
otherLiab 6521000.00
otherAssets 47815000.00
cash 17259000.00
totalCurrentLiabilities 26400000.00
netDebt 207745000.00
shortLongTermDebtTotal 225004000.00
otherStockholderEquity 188564000.00
totalCurrentAssets 13091000.00
netReceivables 12617000.00
longTermDebt 225004000.00
accountsPayable 10595000.00
accumulatedOtherComprehensiveIncome -4174000.00
commonStockTotalEquity 29000.00
nonCurrrentAssetsOther -372271000.00
nonCurrentAssetsTotal 372271000.00
nonCurrentLiabilitiesTotal 225000000.00
liabilitiesAndStockholdersEquity 433177000.00
cashAndShortTermInvestments 17259000.00
propertyPlantAndEquipmentGross 321414000.00
propertyPlantAndEquipmentNet 321414000.00
commonStockSharesOutstanding 28950000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-06
currency_symbol USD
totalAssets 422876000.00
otherCurrentAssets 1745000.00
totalLiab 230262000.00
totalStockholderEquity 183439000.00
otherCurrentLiab 24648000.00
commonStock 29000.00
retainedEarnings -2679000.00
otherLiab 5105000.00
otherAssets 27210000.00
cash 36097000.00
totalCurrentLiabilities 24700000.00
netDebt 178641000.00
shortLongTermDebtTotal 214738000.00
otherStockholderEquity 188295000.00
totalCurrentAssets 48137000.00
netReceivables 12040000.00
longTermDebt 214738000.00
accountsPayable 52000.00
accumulatedOtherComprehensiveIncome -2206000.00
commonStockTotalEquity 29000.00
nonCurrrentAssetsOther -347529000.00
nonCurrentAssetsTotal 347529000.00
nonCurrentLiabilitiesTotal 214700000.00
liabilitiesAndStockholdersEquity 422876000.00
cashAndShortTermInvestments 36097000.00
propertyPlantAndEquipmentGross 322994000.00
propertyPlantAndEquipmentNet 322994000.00
commonStockSharesOutstanding 28953846.00
2004-03-31
date 2004-03-31
filing_date 2004-05-07
currency_symbol USD
totalAssets 396059000.00
otherCurrentAssets -13676000.00
totalLiab 207567000.00
totalStockholderEquity 178737000.00
otherCurrentLiab 29050000.00
commonStock 29000.00
retainedEarnings -2679000.00
otherLiab 8378000.00
otherAssets 36659000.00
cash 16794000.00
totalCurrentLiabilities 29100000.00
netDebt 171417000.00
shortLongTermDebtTotal 188211000.00
otherStockholderEquity 188443000.00
totalCurrentAssets 13389000.00
netReceivables 10271000.00
longTermDebt 188211000.00
accountsPayable 50000.00
accumulatedOtherComprehensiveIncome -7056000.00
commonStockTotalEquity 29000.00
nonCurrrentAssetsOther -346011000.00
nonCurrentAssetsTotal 346011000.00
nonCurrentLiabilitiesTotal 188200000.00
liabilitiesAndStockholdersEquity 396059000.00
cashAndShortTermInvestments 16794000.00
propertyPlantAndEquipmentGross 324594000.00
propertyPlantAndEquipmentNet 324594000.00
commonStockSharesOutstanding 28500000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-15
currency_symbol USD
totalAssets 388184000.00
otherCurrentAssets -13736000.00
totalLiab 208765000.00
totalStockholderEquity 169734000.00
otherCurrentLiab 37896000.00
commonStock 27000.00
retainedEarnings -2679000.00
otherLiab 7898000.00
otherAssets 33353000.00
cash 18005000.00
totalCurrentLiabilities 43700000.00
netDebt 172487000.00
shortLongTermDebtTotal 190492000.00
otherStockholderEquity 177891000.00
totalCurrentAssets 14663000.00
shortTermInvestments 3342000.00
netReceivables 10394000.00
longTermDebt 186864000.00
accountsPayable 5804000.00
accumulatedOtherComprehensiveIncome -5505000.00
commonStockTotalEquity 27000.00
nonCurrrentAssetsOther -340168000.00
nonCurrentAssetsTotal 340168000.00
nonCurrentLiabilitiesTotal 174800000.00
liabilitiesAndStockholdersEquity 388184000.00
cashAndShortTermInvestments 18005000.00
propertyPlantAndEquipmentGross 326538000.00
propertyPlantAndEquipmentNet 326538000.00
commonStockSharesOutstanding 28500000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-12
currency_symbol USD
totalAssets 405421000.00
otherCurrentAssets -13055000.00
totalLiab 221637000.00
totalStockholderEquity 173507000.00
otherCurrentLiab 22208000.00
commonStock 27000.00
retainedEarnings -2679000.00
otherLiab 7777000.00
otherAssets 32241000.00
cash 33710000.00
totalCurrentLiabilities 33100000.00
netDebt 165067000.00
shortLongTermDebtTotal 198777000.00
otherStockholderEquity 182711000.00
totalCurrentAssets 29631000.00
netReceivables 8976000.00
longTermDebt 198777000.00
accountsPayable 10892000.00
accumulatedOtherComprehensiveIncome -6552000.00
commonStockTotalEquity 27000.00
nonCurrrentAssetsOther -343549000.00
nonCurrentAssetsTotal 343549000.00
nonCurrentLiabilitiesTotal 198800000.00
liabilitiesAndStockholdersEquity 405421000.00
cashAndShortTermInvestments 33710000.00
propertyPlantAndEquipmentGross 330619000.00
propertyPlantAndEquipmentNet 330619000.00
commonStockSharesOutstanding 26933333.00
2003-06-30
date 2003-06-30
filing_date 2003-08-14
currency_symbol USD
totalAssets 406680000.00
otherCurrentAssets -11905000.00
totalLiab 222807000.00
totalStockholderEquity 172057000.00
otherCurrentLiab 34851000.00
commonStock 27000.00
retainedEarnings -2679000.00
otherLiab 8880000.00
otherAssets 28168000.00
cash 38430000.00
totalCurrentLiabilities 34900000.00
netDebt 161261000.00
shortLongTermDebtTotal 199691000.00
otherStockholderEquity 182870000.00
totalCurrentAssets 34194000.00
netReceivables 7669000.00
longTermDebt 199691000.00
accountsPayable 49000.00
accumulatedOtherComprehensiveIncome -8161000.00
commonStockTotalEquity 27000.00
nonCurrrentAssetsOther -344318000.00
nonCurrentAssetsTotal 344318000.00
nonCurrentLiabilitiesTotal 199700000.00
liabilitiesAndStockholdersEquity 406680000.00
cashAndShortTermInvestments 38430000.00
propertyPlantAndEquipmentGross 331785000.00
propertyPlantAndEquipmentNet 331785000.00
commonStockSharesOutstanding 27144444.00
2003-03-31
date 2003-03-31
filing_date 2003-05-14
currency_symbol USD
totalAssets 402185000.00
otherCurrentAssets -11323000.00
totalLiab 215837000.00
totalStockholderEquity 162312000.00
otherCurrentLiab 41868000.00
commonStock 25000.00
retainedEarnings -2679000.00
otherLiab 8441000.00
otherAssets 30292000.00
cash 35216000.00
totalCurrentLiabilities 42000000.00
netDebt 162684000.00
shortLongTermDebtTotal 197900000.00
otherStockholderEquity 171877000.00
totalCurrentAssets 31320000.00
netReceivables 7427000.00
longTermDebt 197900000.00
accountsPayable 132000.00
accumulatedOtherComprehensiveIncome -6911000.00
commonStockTotalEquity 25000.00
nonCurrrentAssetsOther -340573000.00
nonCurrentAssetsTotal 340573000.00
nonCurrentLiabilitiesTotal 197900000.00
liabilitiesAndStockholdersEquity 402185000.00
cashAndShortTermInvestments 35216000.00
propertyPlantAndEquipmentGross 327790000.00
propertyPlantAndEquipmentNet 327790000.00
commonStockSharesOutstanding 24735714.00
2002-12-31
date 2002-12-31
filing_date 2003-03-28
currency_symbol USD
totalAssets 410935000.00
otherCurrentAssets -55383000.00
totalLiab 224487000.00
totalStockholderEquity 161323000.00
otherCurrentLiab 47026000.00
commonStock 25000.00
retainedEarnings -2679000.00
otherLiab 9854000.00
otherAssets 75764000.00
cash 48615000.00
totalCurrentLiabilities 47200000.00
netDebt 153746000.00
shortLongTermDebtTotal 202361000.00
otherStockholderEquity 170851000.00
totalCurrentAssets 191000.00
shortTermInvestments 3447000.00
netReceivables 6959000.00
longTermDebt 182667000.00
accountsPayable 174000.00
accumulatedOtherComprehensiveIncome -6874000.00
commonStockTotalEquity 25000.00
nonCurrrentAssetsOther -334980000.00
nonCurrentAssetsTotal 334980000.00
nonCurrentLiabilitiesTotal 202400000.00
liabilitiesAndStockholdersEquity 410935000.00
cashAndShortTermInvestments 48615000.00
propertyPlantAndEquipmentGross 328816000.00
propertyPlantAndEquipmentNet 328816000.00
commonStockSharesOutstanding 24735714.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
totalAssets 413677000.00
otherCurrentAssets -36861000.00
totalLiab 231722000.00
totalStockholderEquity 156292000.00
otherCurrentLiab 53722000.00
commonStock 25000.00
retainedEarnings -6625000.00
otherLiab 17463000.00
otherAssets 81026000.00
cash 30825000.00
totalCurrentLiabilities 54200000.00
netDebt 172419000.00
shortLongTermDebtTotal 203244000.00
otherStockholderEquity 270264000.00
totalCurrentAssets 101000.00
netReceivables 6137000.00
longTermDebt 203244000.00
accountsPayable 478000.00
accumulatedOtherComprehensiveIncome -6508000.00
commonStockTotalEquity 25000.00
nonCurrrentAssetsOther -332550000.00
nonCurrentAssetsTotal 332550000.00
nonCurrentLiabilitiesTotal 203200000.00
liabilitiesAndStockholdersEquity 413677000.00
cashAndShortTermInvestments 30825000.00
propertyPlantAndEquipmentGross 326853000.00
propertyPlantAndEquipmentNet 326853000.00
commonStockSharesOutstanding 23512500.00
2002-06-30
date 2002-06-30
filing_date 2002-08-13
currency_symbol USD
totalAssets 418279000.00
otherCurrentAssets -46192000.00
totalLiab 230070000.00
totalStockholderEquity 159980000.00
otherCurrentLiab 46844000.00
commonStock 25000.00
retainedEarnings -5250000.00
otherLiab 10645000.00
otherAssets 71500000.00
cash 40839000.00
totalCurrentLiabilities 47000000.00
netDebt 170509000.00
shortLongTermDebtTotal 211348000.00
otherStockholderEquity 278537000.00
totalCurrentAssets 965000.00
netReceivables 6318000.00
longTermDebt 211348000.00
accountsPayable 156000.00
accumulatedOtherComprehensiveIncome -2358000.00
commonStockTotalEquity 25000.00
nonCurrrentAssetsOther -345814000.00
nonCurrentAssetsTotal 345814000.00
nonCurrentLiabilitiesTotal 211300000.00
liabilitiesAndStockholdersEquity 418279000.00
cashAndShortTermInvestments 40839000.00
propertyPlantAndEquipmentGross 341428000.00
propertyPlantAndEquipmentNet 341428000.00
commonStockSharesOutstanding 25253000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-15
currency_symbol USD
totalAssets 463845000.00
otherCurrentAssets 2041000.00
totalLiab 274181000.00
totalStockholderEquity 160522000.00
otherCurrentLiab 84202000.00
commonStock 25000.00
retainedEarnings -5848000.00
otherLiab 47184000.00
otherAssets 67295000.00
cash 42502000.00
totalCurrentLiabilities 84300000.00
netDebt 176464000.00
shortLongTermDebtTotal 218966000.00
otherStockholderEquity 277468000.00
totalCurrentAssets 48341000.00
netReceivables 5839000.00
longTermDebt 218966000.00
accountsPayable 98000.00
accumulatedOtherComprehensiveIncome -489000.00
commonStockTotalEquity 25000.00
nonCurrrentAssetsOther -348209000.00
nonCurrentAssetsTotal 348209000.00
nonCurrentLiabilitiesTotal 219000000.00
liabilitiesAndStockholdersEquity 463845000.00
cashAndShortTermInvestments 42502000.00
propertyPlantAndEquipmentGross 343074000.00
propertyPlantAndEquipmentNet 343074000.00
commonStockSharesOutstanding 26941667.00
2001-12-31
date 2001-12-31
filing_date 2002-03-28
currency_symbol USD
totalAssets 493939000.00
otherCurrentAssets 2308000.00
totalLiab 276025000.00
totalStockholderEquity 179098000.00
otherCurrentLiab 103293000.00
commonStock 29000.00
retainedEarnings -9103000.00
otherLiab 4594000.00
otherAssets 53752000.00
cash 39384000.00
totalCurrentLiabilities 103400000.00
netDebt 222223000.00
shortLongTermDebtTotal 261607000.00
otherStockholderEquity 302361000.00
totalCurrentAssets 46498000.00
shortTermInvestments 5246000.00
netReceivables 7114000.00
longTermDebt 214908000.00
inventory 49080000.00
accountsPayable 107000.00
accumulatedOtherComprehensiveIncome -1206000.00
commonStockTotalEquity 29000.00
nonCurrrentAssetsOther -393689000.00
nonCurrentAssetsTotal 393689000.00
nonCurrentLiabilitiesTotal 211400000.00
liabilitiesAndStockholdersEquity 493939000.00
cashAndShortTermInvestments 39384000.00
propertyPlantAndEquipmentGross 388520000.00
propertyPlantAndEquipmentNet 388520000.00
commonStockSharesOutstanding 26941667.00
2001-09-30
date 2001-09-30
filing_date 2001-11-13
currency_symbol USD
totalAssets 478311000.00
otherCurrentAssets 4256000.00
totalLiab 268229000.00
totalStockholderEquity 169908000.00
otherCurrentLiab 50152000.00
commonStock 28000.00
retainedEarnings -9103000.00
otherLiab 5844000.00
otherAssets 405020000.00
cash 30007000.00
totalCurrentLiabilities 56500000.00
netDebt 222369000.00
shortLongTermDebtTotal 252376000.00
otherStockholderEquity 329142000.00
totalCurrentAssets 37564000.00
netReceivables 7557000.00
longTermDebt 251897000.00
accountsPayable 6348000.00
accumulatedOtherComprehensiveIncome -2379000.00
commonStockTotalEquity 28000.00
nonCurrrentAssetsOther -35727000.00
nonCurrentAssetsTotal 35727000.00
nonCurrentLiabilitiesTotal 251900000.00
liabilitiesAndStockholdersEquity 478311000.00
cashAndShortTermInvestments 30007000.00
propertyPlantAndEquipmentGross 30964000.00
propertyPlantAndEquipmentNet 30964000.00
commonStockSharesOutstanding 28488712.00
2001-06-30
date 2001-06-30
filing_date 2001-08-13
currency_symbol USD
totalAssets 493819000.00
totalLiab 266235000.00
totalStockholderEquity 184177000.00
otherCurrentLiab 56583000.00
commonStock 29000.00
retainedEarnings -4720000.00
otherLiab 3756000.00
otherAssets 16697000.00
cash 26432000.00
totalCurrentLiabilities 56700000.00
netDebt 226428000.00
shortLongTermDebtTotal 252860000.00
otherStockholderEquity 342860000.00
totalCurrentAssets 33639000.00
netReceivables 7207000.00
longTermDebt 252860000.00
accountsPayable 117000.00
accumulatedOtherComprehensiveIncome -268000.00
commonStockTotalEquity 29000.00
nonCurrrentAssetsOther -443483000.00
nonCurrentAssetsTotal 443483000.00
nonCurrentLiabilitiesTotal 252900000.00
liabilitiesAndStockholdersEquity 493819000.00
cashAndShortTermInvestments 26432000.00
propertyPlantAndEquipmentGross 437509000.00
propertyPlantAndEquipmentNet 437509000.00
commonStockSharesOutstanding 28888889.00
2001-03-31
date 2001-03-31
filing_date 2001-05-14
currency_symbol USD
totalAssets 513571000.00
otherCurrentAssets 2757000.00
totalLiab 286741000.00
totalStockholderEquity 176101000.00
otherCurrentLiab 65976000.00
commonStock 28000.00
retainedEarnings -9103000.00
otherLiab 4544000.00
otherAssets 18164000.00
cash 21442000.00
totalCurrentLiabilities 66100000.00
netDebt 249945000.00
shortLongTermDebtTotal 271387000.00
otherStockholderEquity 342425000.00
totalCurrentAssets 30489000.00
netReceivables 9047000.00
longTermDebt 271387000.00
accountsPayable 124000.00
accumulatedOtherComprehensiveIncome -596000.00
commonStockTotalEquity 28000.00
nonCurrrentAssetsOther -464918000.00
nonCurrentAssetsTotal 464918000.00
nonCurrentLiabilitiesTotal 271400000.00
liabilitiesAndStockholdersEquity 513571000.00
cashAndShortTermInvestments 21442000.00
propertyPlantAndEquipmentGross 459116000.00
propertyPlantAndEquipmentNet 459116000.00
commonStockSharesOutstanding 26383333.00
2000-12-31
date 2000-12-31
filing_date 2001-03-29
currency_symbol USD
totalAssets 523611000.00
otherCurrentAssets 2905000.00
totalLiab 293138000.00
totalStockholderEquity 179317000.00
otherCurrentLiab 63946000.00
commonStock 28000.00
retainedEarnings -9103000.00
otherLiab 4290000.00
otherAssets 23870000.00
cash 22167000.00
totalCurrentLiabilities 67200000.00
netDebt 255056000.00
shortLongTermDebtTotal 277223000.00
otherStockholderEquity 342009000.00
totalCurrentAssets 31834000.00
shortTermInvestments 5213000.00
netReceivables 9667000.00
longTermDebt 255517000.00
inventory 49445000.00
accountsPayable 3254000.00
accumulatedOtherComprehensiveIncome -102461000.00
commonStockTotalEquity 28000.00
nonCurrrentAssetsOther -467907000.00
nonCurrentAssetsTotal 467907000.00
nonCurrentLiabilitiesTotal 277100000.00
liabilitiesAndStockholdersEquity 523611000.00
cashAndShortTermInvestments 22167000.00
propertyPlantAndEquipmentGross 461123000.00
propertyPlantAndEquipmentNet 461123000.00
commonStockSharesOutstanding 26383333.00
2000-09-30
date 2000-09-30
filing_date 2000-11-14
currency_symbol USD
totalAssets 544250000.00
otherCurrentAssets 4248000.00
totalLiab 324322000.00
totalStockholderEquity 169677000.00
otherCurrentLiab 59097000.00
commonStock 30000.00
retainedEarnings -16180000.00
otherLiab 4533000.00
otherAssets 20373000.00
cash 23551000.00
totalCurrentLiabilities 66200000.00
netDebt 284841000.00
shortLongTermDebtTotal 308392000.00
otherStockholderEquity 339953000.00
totalCurrentAssets 31984000.00
netReceivables 8433000.00
longTermDebt 308392000.00
accountsPayable 7103000.00
accumulatedOtherComprehensiveIncome -103875000.00
commonStockTotalEquity 30000.00
nonCurrrentAssetsOther -491893000.00
nonCurrentAssetsTotal 491893000.00
nonCurrentLiabilitiesTotal 308400000.00
liabilitiesAndStockholdersEquity 544250000.00
cashAndShortTermInvestments 23551000.00
propertyPlantAndEquipmentGross 485302000.00
propertyPlantAndEquipmentNet 485302000.00
commonStockSharesOutstanding 27625000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-09
currency_symbol USD
totalAssets 545379000.00
otherCurrentAssets 1451000.00
totalLiab 321094000.00
totalStockholderEquity 148137000.00
otherCurrentLiab 83955000.00
commonStock 26000.00
retainedEarnings -16180000.00
otherLiab 3526000.00
otherAssets 17564000.00
cash 23645000.00
totalCurrentLiabilities 89800000.00
netDebt 283753000.00
shortLongTermDebtTotal 307398000.00
otherStockholderEquity 339959000.00
totalCurrentAssets 32994000.00
netReceivables 9349000.00
longTermDebt 307398000.00
accountsPayable 5845000.00
accumulatedOtherComprehensiveIncome -99520000.00
commonStockTotalEquity 26000.00
nonCurrrentAssetsOther -494821000.00
nonCurrentAssetsTotal 494821000.00
nonCurrentLiabilitiesTotal 307400000.00
liabilitiesAndStockholdersEquity 545379000.00
cashAndShortTermInvestments 23645000.00
propertyPlantAndEquipmentGross 487931000.00
propertyPlantAndEquipmentNet 487931000.00
commonStockSharesOutstanding 24700000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-10
currency_symbol USD
totalAssets 547331000.00
otherCurrentAssets 2647000.00
totalLiab 322050000.00
totalStockholderEquity 149077000.00
otherCurrentLiab 84273000.00
commonStock 26000.00
retainedEarnings -16180000.00
otherLiab 3649000.00
otherAssets 18661000.00
cash 23622000.00
totalCurrentLiabilities 90100000.00
netDebt 284608000.00
shortLongTermDebtTotal 308230000.00
otherStockholderEquity 336635000.00
totalCurrentAssets 31793000.00
netReceivables 8171000.00
longTermDebt 308230000.00
accountsPayable 5827000.00
accumulatedOtherComprehensiveIncome -95200000.00
commonStockTotalEquity 26000.00
nonCurrrentAssetsOther -496877000.00
nonCurrentAssetsTotal 496877000.00
nonCurrentLiabilitiesTotal 308200000.00
liabilitiesAndStockholdersEquity 547331000.00
cashAndShortTermInvestments 23622000.00
propertyPlantAndEquipmentGross 489717000.00
propertyPlantAndEquipmentNet 489717000.00
commonStockSharesOutstanding 26771429.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
totalAssets 570803000.00
totalLiab 341631000.00
totalStockholderEquity 152487000.00
otherCurrentLiab 89586000.00
commonStock 26000.00
retainedEarnings -16180000.00
otherAssets 27319000.00
cash 35340000.00
totalCurrentLiabilities 91600000.00
netDebt 291311000.00
shortLongTermDebtTotal 326651000.00
otherStockholderEquity 336258000.00
totalCurrentAssets 44205000.00
netReceivables 8865000.00
accountsPayable 2014000.00
accumulatedOtherComprehensiveIncome -90932000.00
commonStockTotalEquity 26000.00
nonCurrrentAssetsOther -499279000.00
nonCurrentAssetsTotal 499279000.00
nonCurrentLiabilitiesTotal 326700000.00
liabilitiesAndStockholdersEquity 570803000.00
cashAndShortTermInvestments 35340000.00
propertyPlantAndEquipmentGross 491816000.00
propertyPlantAndEquipmentNet 491816000.00
commonStockSharesOutstanding 26771429.00
1999-09-30
date 1999-09-30
filing_date 1999-11-15
currency_symbol USD
totalAssets 554017000.00
totalLiab 323908000.00
totalStockholderEquity 155106000.00
otherCurrentLiab 90300000.00
commonStock 26000.00
retainedEarnings -16180000.00
otherAssets 46636000.00
cash 23500000.00
totalCurrentLiabilities 90300000.00
netDebt 285070000.00
shortLongTermDebtTotal 308570000.00
otherStockholderEquity 171260000.00
totalCurrentAssets 23500000.00
commonStockTotalEquity 26000.00
nonCurrrentAssetsOther -483881000.00
nonCurrentAssetsTotal 483881000.00
nonCurrentLiabilitiesTotal 308600000.00
liabilitiesAndStockholdersEquity 554017000.00
cashAndShortTermInvestments 23500000.00
propertyPlantAndEquipmentGross 483881000.00
propertyPlantAndEquipmentNet 483881000.00
commonStockSharesOutstanding 25988860.00
1999-06-30
date 1999-06-30
filing_date 1999-08-13
currency_symbol USD
totalAssets 539714000.00
totalLiab 309206000.00
totalStockholderEquity 151235000.00
otherCurrentLiab 93700000.00
commonStock 26000.00
retainedEarnings -16200000.00
otherAssets 43293000.00
cash 12800000.00
totalCurrentLiabilities 93700000.00
netDebt 281975000.00
shortLongTermDebtTotal 294775000.00
otherStockholderEquity 167409000.00
totalCurrentAssets 12800000.00
commonStockTotalEquity 26000.00
nonCurrrentAssetsOther -483621000.00
nonCurrentAssetsTotal 483621000.00
nonCurrentLiabilitiesTotal 294800000.00
liabilitiesAndStockholdersEquity 539714000.00
cashAndShortTermInvestments 12800000.00
propertyPlantAndEquipmentGross 483621000.00
propertyPlantAndEquipmentNet 483621000.00
commonStockSharesOutstanding 25510424.00
1999-03-31
date 1999-03-31
filing_date 1999-05-17
currency_symbol USD
totalAssets 537035000.00
totalLiab 304001000.00
totalStockholderEquity 152306000.00
otherCurrentLiab 96200000.00
commonStock 25000.00
retainedEarnings -16180000.00
otherAssets 43187000.00
cash 15700000.00
totalCurrentLiabilities 96200000.00
netDebt 272853000.00
shortLongTermDebtTotal 288553000.00
otherStockholderEquity 168461000.00
totalCurrentAssets 15700000.00
netReceivables 6006000.00
accumulatedOtherComprehensiveIncome -87202000.00
commonStockTotalEquity 25000.00
nonCurrrentAssetsOther -478148000.00
nonCurrentAssetsTotal 478148000.00
nonCurrentLiabilitiesTotal 288500000.00
liabilitiesAndStockholdersEquity 537035000.00
cashAndShortTermInvestments 15700000.00
propertyPlantAndEquipmentGross 478148000.00
propertyPlantAndEquipmentNet 478148000.00
commonStockSharesOutstanding 26666667.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
totalAssets 528512000.00
totalLiab 292227000.00
totalStockholderEquity 154591000.00
otherCurrentLiab 96300000.00
commonStock 25000.00
retainedEarnings -16180000.00
otherAssets 28687000.00
cash 15183000.00
totalCurrentLiabilities 96300000.00
netDebt 262554000.00
shortLongTermDebtTotal 277737000.00
otherStockholderEquity 339642000.00
totalCurrentAssets 21189000.00
netReceivables 6006000.00
accumulatedOtherComprehensiveIncome -87202000.00
commonStockTotalEquity 25000.00
nonCurrrentAssetsOther -478636000.00
nonCurrentAssetsTotal 478636000.00
nonCurrentLiabilitiesTotal 277600000.00
liabilitiesAndStockholdersEquity 528512000.00
cashAndShortTermInvestments 15183000.00
propertyPlantAndEquipmentGross 471120000.00
propertyPlantAndEquipmentNet 471120000.00
commonStockSharesOutstanding 25419215.00
1998-09-30
date 1998-09-30
filing_date 1998-11-16
currency_symbol USD
totalAssets 527302000.00
totalLiab 289410000.00
totalStockholderEquity 155772000.00
otherCurrentLiab 93100000.00
commonStock 25000.00
retainedEarnings -15176000.00
otherAssets 48105000.00
cash 19200000.00
totalCurrentLiabilities 93100000.00
netDebt 259220000.00
shortLongTermDebtTotal 278420000.00
otherStockholderEquity 170923000.00
totalCurrentAssets 19200000.00
commonStockTotalEquity 25000.00
nonCurrrentAssetsOther -459997000.00
nonCurrentAssetsTotal 459997000.00
nonCurrentLiabilitiesTotal 278400000.00
liabilitiesAndStockholdersEquity 527302000.00
cashAndShortTermInvestments 19200000.00
propertyPlantAndEquipmentGross 459997000.00
propertyPlantAndEquipmentNet 459997000.00
commonStockSharesOutstanding 11764133.00
1998-06-30
date 1998-06-30
filing_date 1998-08-11
currency_symbol USD
totalAssets 259913000.00
totalLiab 204316000.00
totalStockholderEquity 46735000.00
otherCurrentLiab 16300000.00
commonStock 9000.00
retainedEarnings -4376000.00
otherAssets 26939000.00
cash 4000000.00
totalCurrentLiabilities 16300000.00
netDebt 192882000.00
shortLongTermDebtTotal 196882000.00
otherStockholderEquity 51102000.00
totalCurrentAssets 4000000.00
commonStockTotalEquity 9000.00
nonCurrrentAssetsOther -228974000.00
nonCurrentAssetsTotal 228974000.00
nonCurrentLiabilitiesTotal 196900000.00
liabilitiesAndStockholdersEquity 259913000.00
cashAndShortTermInvestments 4000000.00
propertyPlantAndEquipmentGross 228974000.00
propertyPlantAndEquipmentNet 228974000.00
commonStockSharesOutstanding 8888889.00
1998-03-31
date 1998-03-31
filing_date 1998-04-15
currency_symbol USD
totalAssets 254500000.00
totalLiab 196456000.00
totalStockholderEquity 48800000.00
otherCurrentLiab 15650000.00
commonStock 9000.00
retainedEarnings -2282000.00
otherAssets 12143000.00
cash 9193000.00
totalCurrentLiabilities 18700000.00
netDebt 177800000.00
shortTermDebt 3050000.00
shortLongTermDebtTotal 186993000.00
otherStockholderEquity 143643000.00
totalCurrentAssets 13995000.00
netReceivables 4802000.00
accumulatedOtherComprehensiveIncome -83326000.00
commonStockTotalEquity 9000.00
nonCurrrentAssetsOther -228362000.00
nonCurrentAssetsTotal 228362000.00
nonCurrentLiabilitiesTotal 187000000.00
liabilitiesAndStockholdersEquity 254500000.00
cashAndShortTermInvestments 9193000.00
propertyPlantAndEquipmentGross 228437000.00
propertyPlantAndEquipmentNet 228362000.00
commonStockSharesOutstanding 8544177.00
1997-12-31
date 1997-12-31
filing_date 1997-12-31
currency_symbol USD
totalAssets 254500000.00
totalLiab 196456000.00
totalStockholderEquity 58044000.00
otherCurrentLiab 15650000.00
commonStock 9000.00
retainedEarnings -2282000.00
otherAssets 254500000.00
cash 9193000.00
totalCurrentLiabilities 18700000.00
netDebt 177800000.00
shortTermDebt 3050000.00
shortLongTermDebtTotal 186993000.00
otherStockholderEquity 143643000.00
netReceivables 4802000.00
accumulatedOtherComprehensiveIncome -83326000.00
commonStockTotalEquity 9000.00
nonCurrentLiabilitiesTotal 187000000.00
liabilitiesAndStockholdersEquity 254500000.00
cashAndShortTermInvestments 9193000.00
propertyPlantAndEquipmentGross 228362000.00
propertyPlantAndEquipmentNet 228362000.00
commonStockSharesOutstanding 8544177.00
1997-09-30
date 1997-09-30
filing_date 1997-11-13
currency_symbol USD
totalAssets 255974000.00
totalLiab 197433000.00
totalStockholderEquity 49227000.00
otherCurrentLiab 22900000.00
commonStock 9000.00
retainedEarnings -1854000.00
otherAssets 25409000.00
cash 1100000.00
totalCurrentLiabilities 22900000.00
netDebt 182618000.00
shortLongTermDebtTotal 183718000.00
otherStockholderEquity 51072000.00
totalCurrentAssets 1100000.00
commonStockTotalEquity 9000.00
nonCurrrentAssetsOther -229465000.00
nonCurrentAssetsTotal 229465000.00
nonCurrentLiabilitiesTotal 183800000.00
liabilitiesAndStockholdersEquity 255974000.00
cashAndShortTermInvestments 1100000.00
propertyPlantAndEquipmentGross 229465000.00
propertyPlantAndEquipmentNet 229465000.00
commonStockSharesOutstanding 8559229.00
1997-06-30
date 1997-06-30
filing_date 1997-08-14
currency_symbol USD
totalAssets 258230000.00
totalLiab 197098000.00
totalStockholderEquity 51411000.00
otherCurrentLiab 27700000.00
commonStock 9000.00
retainedEarnings -1381000.00
otherAssets 24571000.00
cash 1900000.00
totalCurrentLiabilities 27700000.00
netDebt 182457000.00
shortLongTermDebtTotal 184357000.00
otherStockholderEquity 52783000.00
totalCurrentAssets 1900000.00
commonStockTotalEquity 9000.00
nonCurrrentAssetsOther -231759000.00
nonCurrentAssetsTotal 231759000.00
nonCurrentLiabilitiesTotal 179100000.00
liabilitiesAndStockholdersEquity 258230000.00
cashAndShortTermInvestments 1900000.00
propertyPlantAndEquipmentGross 231759000.00
propertyPlantAndEquipmentNet 231759000.00
commonStockSharesOutstanding 8559535.00
1997-03-31
date 1997-03-31
filing_date 1997-05-14
currency_symbol USD
totalAssets 262815000.00
totalLiab 199424000.00
totalStockholderEquity 53312000.00
otherCurrentLiab 30100000.00
commonStock 9000.00
retainedEarnings -1140000.00
otherAssets 22278000.00
cash 8100000.00
totalCurrentLiabilities 30100000.00
netDebt 176874000.00
shortLongTermDebtTotal 184974000.00
otherStockholderEquity 54443000.00
totalCurrentAssets 8100000.00
commonStockTotalEquity 9000.00
nonCurrrentAssetsOther -232437000.00
nonCurrentAssetsTotal 232437000.00
nonCurrentLiabilitiesTotal 179400000.00
liabilitiesAndStockholdersEquity 262815000.00
cashAndShortTermInvestments 8100000.00
propertyPlantAndEquipmentGross 232437000.00
propertyPlantAndEquipmentNet 232437000.00
commonStockSharesOutstanding 8559535.00
1996-12-31
date 1996-12-31
filing_date 1997-03-31
currency_symbol USD
totalAssets 258517000.00
totalLiab 190959000.00
totalStockholderEquity 56806000.00
otherCurrentLiab 38500000.00
commonStock 9000.00
retainedEarnings -724000.00
otherAssets 14624000.00
cash 3912000.00
totalCurrentLiabilities 38500000.00
netDebt 168911000.00
shortLongTermDebtTotal 172823000.00
otherStockholderEquity 141229000.00
totalCurrentAssets 8868000.00
netReceivables 4956000.00
accumulatedOtherComprehensiveIncome -72956000.00
commonStockTotalEquity 9000.00
nonCurrrentAssetsOther -235025000.00
nonCurrentAssetsTotal 235025000.00
nonCurrentLiabilitiesTotal 163200000.00
liabilitiesAndStockholdersEquity 258517000.00
cashAndShortTermInvestments 3912000.00
propertyPlantAndEquipmentGross 235025000.00
propertyPlantAndEquipmentNet 235025000.00
commonStockSharesOutstanding 8559535.00
1996-09-30
date 1996-09-30
filing_date 1996-11-14
currency_symbol USD
totalAssets 252497000.00
totalLiab 180476000.00
totalStockholderEquity 60559000.00
otherCurrentLiab 77400000.00
commonStock 9000.00
otherAssets 15393000.00
cash 1300000.00
totalCurrentLiabilities 77400000.00
netDebt 162547000.00
shortLongTermDebtTotal 163847000.00
otherStockholderEquity 60550000.00
totalCurrentAssets 1300000.00
commonStockTotalEquity 9000.00
nonCurrrentAssetsOther -235804000.00
nonCurrentAssetsTotal 235804000.00
nonCurrentLiabilitiesTotal 114500000.00
liabilitiesAndStockholdersEquity 252497000.00
cashAndShortTermInvestments 1300000.00
propertyPlantAndEquipmentGross 235804000.00
propertyPlantAndEquipmentNet 235804000.00
commonStockSharesOutstanding 8560708.00
1996-06-30
date 1996-06-30
filing_date 1996-08-14
currency_symbol USD
totalAssets 249351000.00
totalLiab 173447000.00
totalStockholderEquity 63814000.00
otherCurrentLiab 76900000.00
commonStock 9000.00
otherAssets 15379000.00
cash 700000.00
totalCurrentLiabilities 76900000.00
netDebt 157246000.00
shortLongTermDebtTotal 157946000.00
otherStockholderEquity 63805000.00
totalCurrentAssets 700000.00
commonStockTotalEquity 9000.00
nonCurrrentAssetsOther -233272000.00
nonCurrentAssetsTotal 233272000.00
nonCurrentLiabilitiesTotal 108600000.00
liabilitiesAndStockholdersEquity 249351000.00
cashAndShortTermInvestments 700000.00
propertyPlantAndEquipmentGross 233272000.00
propertyPlantAndEquipmentNet 233272000.00
commonStockSharesOutstanding 8561294.00
1996-03-31
date 1996-03-31
filing_date 1996-05-20
currency_symbol USD
totalAssets 249500000.00
totalLiab 166500000.00
totalStockholderEquity 69800000.00
commonStock 9000.00
otherAssets 249500000.00
netDebt 151800000.00
shortLongTermDebtTotal 151800000.00
otherStockholderEquity 69800000.00
commonStockTotalEquity 9000.00
nonCurrrentAssetsOther -230700000.00
nonCurrentLiabilitiesTotal 151800000.00
liabilitiesAndStockholdersEquity 249500000.00
propertyPlantAndEquipmentGross 231733000.00
propertyPlantAndEquipmentNet 230700000.00
commonStockSharesOutstanding 8563053.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
totalAssets 249500000.00
totalLiab 166500000.00
totalStockholderEquity 83000000.00
otherAssets 249500000.00
netDebt 151800000.00
shortLongTermDebtTotal 151800000.00
otherStockholderEquity 83000000.00
nonCurrentLiabilitiesTotal 151800000.00
liabilitiesAndStockholdersEquity 249500000.00
propertyPlantAndEquipmentGross 230700000.00
propertyPlantAndEquipmentNet 230700000.00
commonStockSharesOutstanding 8563053.00
1995-09-30
date 1995-09-30
filing_date 1995-09-30
currency_symbol USD
totalAssets 253000000.00
totalLiab 167300000.00
totalStockholderEquity 72000000.00
otherAssets 253000000.00
netDebt 144100000.00
shortLongTermDebtTotal 144100000.00
otherStockholderEquity 72000000.00
nonCurrrentAssetsOther -236700000.00
nonCurrentLiabilitiesTotal 144100000.00
liabilitiesAndStockholdersEquity 253000000.00
propertyPlantAndEquipmentGross 236700000.00
propertyPlantAndEquipmentNet 236700000.00
commonStockSharesOutstanding 8333333.00
1995-06-30
date 1995-06-30
filing_date 1995-06-30
currency_symbol USD
totalAssets 245400000.00
totalLiab 157300000.00
totalStockholderEquity 74100000.00
otherAssets 245400000.00
netDebt 137400000.00
shortLongTermDebtTotal 137400000.00
otherStockholderEquity 74100000.00
nonCurrrentAssetsOther -231300000.00
nonCurrentLiabilitiesTotal 137400000.00
liabilitiesAndStockholdersEquity 245400000.00
propertyPlantAndEquipmentGross 231300000.00
propertyPlantAndEquipmentNet 231300000.00
commonStockSharesOutstanding 8333333.00
1995-03-31
date 1995-03-31
filing_date 1995-03-31
currency_symbol USD
totalAssets 246600000.00
totalLiab 156100000.00
totalStockholderEquity 76100000.00
otherAssets 246600000.00
netDebt 135500000.00
shortLongTermDebtTotal 135500000.00
otherStockholderEquity 76100000.00
nonCurrrentAssetsOther -230100000.00
nonCurrentLiabilitiesTotal 135500000.00
liabilitiesAndStockholdersEquity 246600000.00
propertyPlantAndEquipmentGross 230100000.00
propertyPlantAndEquipmentNet 230100000.00
commonStockSharesOutstanding 8333333.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalAssets 242500000.00
totalLiab 149500000.00
totalStockholderEquity 78200000.00
otherAssets 242500000.00
netDebt 124400000.00
shortLongTermDebtTotal 124400000.00
otherStockholderEquity 78200000.00
nonCurrrentAssetsOther -228500000.00
nonCurrentLiabilitiesTotal 124400000.00
liabilitiesAndStockholdersEquity 242500000.00
propertyPlantAndEquipmentGross 228500000.00
propertyPlantAndEquipmentNet 228500000.00
commonStockSharesOutstanding 8333333.00
1994-09-30
date 1994-09-30
filing_date 1994-09-30
currency_symbol USD
commonStockSharesOutstanding 9411765.00
1994-06-30
date 1994-06-30
filing_date 1994-06-30
currency_symbol USD
totalAssets 202200000.00
totalLiab 105400000.00
totalStockholderEquity 81400000.00
otherAssets 202200000.00
totalCurrentLiabilities 27500000.00
netDebt 83800000.00
shortTermDebt 27500000.00
shortLongTermDebtTotal 83800000.00
otherStockholderEquity 81400000.00
nonCurrrentAssetsOther -188800000.00
nonCurrentLiabilitiesTotal 56300000.00
liabilitiesAndStockholdersEquity 202200000.00
propertyPlantAndEquipmentGross 188800000.00
propertyPlantAndEquipmentNet 188800000.00
commonStockSharesOutstanding 8750000.00
1994-03-31
date 1994-03-31
filing_date 1994-03-31
currency_symbol USD
totalAssets 180300000.00
totalLiab 81600000.00
totalStockholderEquity 83000000.00
otherAssets 180300000.00
totalCurrentLiabilities 12500000.00
netDebt 65600000.00
shortTermDebt 12500000.00
shortLongTermDebtTotal 65600000.00
otherStockholderEquity 83000000.00
nonCurrrentAssetsOther -169600000.00
nonCurrentLiabilitiesTotal 53100000.00
liabilitiesAndStockholdersEquity 180300000.00
propertyPlantAndEquipmentGross 169600000.00
propertyPlantAndEquipmentNet 169600000.00
commonStockSharesOutstanding 8823529.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-01
currency_symbol USD
totalAssets 4302582000.00
intangibleAssets 102374000.00
otherCurrentAssets 43616000.00
totalLiab 2053722000.00
totalStockholderEquity 1691832000.00
deferredLongTermLiab 28478000.00
otherCurrentLiab -5603000.00
commonStock 95000.00
capitalStock 95000.00
retainedEarnings -300402000.00
otherLiab 129501000.00
otherAssets 3492422000.00
cash 17158000.00
cashAndEquivalents 17158000.00
totalCurrentLiabilities 393678000.00
currentDeferredRevenue 34503000.00
netDebt 1811173000.00
shortTermDebt 168287000.00
shortLongTermDebt 168287000.00
shortLongTermDebtTotal 1828331000.00
otherStockholderEquity 1945322000.00
propertyPlantEquipment 3380546000.00
totalCurrentAssets 216687000.00
longTermInvestments 291156000.00
netTangibleAssets 1759496000.00
shortTermInvestments 291156000.00
netReceivables 173409000.00
longTermDebt 1624773000.00
inventory -17496000.00
accountsPayable 196491000.00
noncontrollingInterestInConsolidatedEntity 489364000.00
accumulatedOtherComprehensiveIncome 46817000.00
commonStockTotalEquity 95000.00
retainedEarningsTotalEquity -300402000.00
nonCurrrentAssetsOther 3655084000.00
nonCurrentAssetsTotal 4085895000.00
capitalLeaseObligations 35271000.00
longTermDebtTotal 1793060000.00
nonCurrentLiabilitiesOther 45776000.00
nonCurrentLiabilitiesTotal 1660044000.00
warrants 67664000.00
capitalSurpluse 1945322000.00
liabilitiesAndStockholdersEquity 4302582000.00
cashAndShortTermInvestments 17158000.00
propertyPlantAndEquipmentGross 37281000.00
propertyPlantAndEquipmentNet 37281000.00
netWorkingCapital -176991000.00
netInvestedCapital 3484892000.00
commonStockSharesOutstanding 86442000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-01
currency_symbol USD
totalAssets 4261602000.00
intangibleAssets 108918000.00
otherCurrentAssets -3349381000.00
totalLiab 2112033000.00
totalStockholderEquity 1521355000.00
deferredLongTermLiab 28294000.00
otherCurrentLiab -13974000.00
commonStock 89000.00
capitalStock 89000.00
retainedEarnings -196903000.00
otherLiab 128196000.00
otherAssets 344642000.00
cash 17746000.00
cashAndEquivalents 17746000.00
totalCurrentLiabilities 373719000.00
currentDeferredRevenue 38373000.00
netDebt 1833473000.00
shortTermDebt 112905000.00
shortLongTermDebt 112905000.00
shortLongTermDebtTotal 1851219000.00
otherStockholderEquity 1754383000.00
propertyPlantEquipment 3260116000.00
totalCurrentAssets 289022000.00
longTermInvestments 322326000.00
netTangibleAssets 1521355000.00
shortTermInvestments 3423146000.00
netReceivables 197511000.00
longTermDebt 1812460000.00
inventory 3423146000.00
accountsPayable 236415000.00
noncontrollingInterestInConsolidatedEntity 628322000.00
accumulatedOtherComprehensiveIncome -36214000.00
commonStockTotalEquity 89000.00
retainedEarningsTotalEquity -196645000.00
nonCurrrentAssetsOther 186365000.00
nonCurrentAssetsTotal 3972580000.00
capitalLeaseObligations 38759000.00
longTermDebtTotal 1812460000.00
nonCurrentLiabilitiesOther 48698000.00
nonCurrentLiabilitiesTotal 1738314000.00
capitalSurpluse 1754383000.00
liabilitiesAndStockholdersEquity 4261602000.00
cashAndShortTermInvestments 17746000.00
propertyPlantAndEquipmentGross 40743000.00
propertyPlantAndEquipmentNet 40743000.00
netWorkingCapital -84697000.00
netInvestedCapital 3333815000.00
commonStockSharesOutstanding 87653818.00
2020-12-31
date 2020-12-31
filing_date 2021-02-22
currency_symbol USD
totalAssets 4186882000.00
intangibleAssets 100732000.00
otherCurrentAssets 32160000.00
totalLiab 2138329000.00
totalStockholderEquity 1441314000.00
deferredLongTermLiab 30488000.00
otherCurrentLiab -16079000.00
commonStock 86000.00
capitalStock 86000.00
retainedEarnings -167046000.00
otherLiab 120454000.00
otherAssets 4066200000.00
cash 19232000.00
cashAndEquivalents 18699000.00
totalCurrentLiabilities 512890000.00
currentDeferredRevenue 31842000.00
netDebt 1744607000.00
shortTermDebt 138400000.00
shortLongTermDebt 138400000.00
shortLongTermDebtTotal 1763839000.00
otherStockholderEquity 1683165000.00
propertyPlantEquipment 3337709000.00
totalCurrentAssets 179510000.00
longTermInvestments 3858745000.00
netTangibleAssets 1441314000.00
netReceivables 145586000.00
longTermDebt 1625439000.00
inventory 247349000.00
accountsPayable 358727000.00
noncontrollingInterestInConsolidatedEntity 607239000.00
accumulatedOtherComprehensiveIncome -74891000.00
commonStockTotalEquity 86000.00
retainedEarningsTotalEquity -167046000.00
nonCurrrentAssetsOther 173809000.00
nonCurrentAssetsTotal 4007372000.00
capitalLeaseObligations 95103000.00
longTermDebtTotal 1625439000.00
nonCurrentLiabilitiesOther 104432000.00
nonCurrentLiabilitiesTotal 1625439000.00
capitalSurpluse 1683165000.00
liabilitiesAndStockholdersEquity 4186882000.00
cashAndShortTermInvestments 19232000.00
propertyPlantAndEquipmentGross 76268000.00
propertyPlantAndEquipmentNet 76268000.00
netWorkingCapital 11874000.00
netInvestedCapital 3205153000.00
commonStockSharesOutstanding 86442000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-21
currency_symbol USD
totalAssets 4309114000.00
intangibleAssets 116820000.00
otherCurrentAssets 33038000.00
totalLiab 2122149000.00
totalStockholderEquity 1542308000.00
deferredLongTermLiab 28746000.00
otherCurrentLiab 8755000.00
commonStock 87000.00
capitalStock 87000.00
retainedEarnings -132961000.00
otherLiab 129198000.00
otherAssets 144602000.00
cash 15845000.00
cashAndEquivalents 15845000.00
totalCurrentLiabilities 474753000.00
currentDeferredRevenue 33682000.00
netDebt 1692351000.00
shortTermDebt 60800000.00
shortLongTermDebt 60800000.00
shortLongTermDebtTotal 1708196000.00
otherStockholderEquity 1706357000.00
propertyPlantEquipment 3357478000.00
totalCurrentAssets 204044000.00
longTermInvestments 4029355000.00
netTangibleAssets 1542308000.00
netReceivables 174034000.00
longTermDebt 1647396000.00
inventory 253402000.00
accountsPayable 371516000.00
noncontrollingInterestInConsolidatedEntity 644657000.00
accumulatedOtherComprehensiveIncome -31175000.00
commonStockTotalEquity 87000.00
retainedEarningsTotalEquity -132961000.00
nonCurrrentAssetsOther 190658000.00
nonCurrentAssetsTotal 4105070000.00
capitalLeaseObligations 134419000.00
longTermDebtTotal 1647396000.00
nonCurrentLiabilitiesOther 15362000.00
nonCurrentLiabilitiesTotal 1647396000.00
capitalSurpluse 1706357000.00
liabilitiesAndStockholdersEquity 4309114000.00
cashAndShortTermInvestments 15845000.00
propertyPlantAndEquipmentNet 3491582000.00
netWorkingCapital 70147000.00
netInvestedCapital 3250504000.00
commonStockSharesOutstanding 84890323.00
2018-12-31
date 2018-12-31
filing_date 2019-02-19
currency_symbol USD
totalAssets 3958780000.00
intangibleAssets 115939000.00
otherCurrentAssets 32002000.00
totalLiab 1876833000.00
totalStockholderEquity 1459505000.00
deferredLongTermLiab 28619000.00
otherCurrentLiab -1510310000.00
commonStock 82000.00
capitalStock 82000.00
retainedEarnings -89696000.00
otherLiab 142442000.00
otherAssets 142426000.00
cash 21268000.00
cashAndEquivalents 21268000.00
totalCurrentLiabilities 139502000.00
currentDeferredRevenue 34052000.00
netDebt 1695433000.00
shortTermDebt 1550545000.00
shortLongTermDebtTotal 1716701000.00
otherStockholderEquity 1548603000.00
propertyPlantEquipment 3162804000.00
totalCurrentAssets 259661000.00
longTermInvestments 3653171000.00
netTangibleAssets 1459505000.00
netReceivables 201780000.00
longTermDebt 1621656000.00
inventory 4611000.00
accountsPayable 65215000.00
noncontrollingInterestInConsolidatedEntity 622442000.00
accumulatedOtherComprehensiveIncome 516000.00
commonStockTotalEquity 82000.00
retainedEarningsTotalEquity -89696000.00
nonCurrrentAssetsOther 1953000.00
nonCurrentAssetsTotal 3699119000.00
capitalLeaseObligations 71111000.00
longTermDebtTotal 1621656000.00
nonCurrentLiabilitiesOther 15623000.00
nonCurrentLiabilitiesTotal 1737331000.00
capitalSurpluse 1548603000.00
liabilitiesAndStockholdersEquity 3958780000.00
cashAndShortTermInvestments 21268000.00
propertyPlantAndEquipmentNet 3316785000.00
netWorkingCapital 149600000.00
netInvestedCapital 3010050000.00
commonStockSharesOutstanding 82734211.00
2017-12-31
date 2017-12-31
filing_date 2018-02-27
currency_symbol USD
totalAssets 3960247000.00
intangibleAssets 127571000.00
otherCurrentAssets 53046000.00
totalLiab 1744608000.00
totalStockholderEquity 1567199000.00
deferredLongTermLiab 24589000.00
otherCurrentLiab 8230000.00
commonStock 84000.00
retainedEarnings -32013000.00
otherLiab 146989000.00
goodWill 0.00
otherAssets 180514000.00
cash 74823000.00
cashAndEquivalents 74823000.00
totalCurrentLiabilities 291088000.00
currentDeferredRevenue 31306000.00
netDebt 1420197000.00
shortTermDebt 41500000.00
shortLongTermDebt 1496487000.00
shortLongTermDebtTotal 1495020000.00
otherStockholderEquity 1596514000.00
propertyPlantEquipment 2955287000.00
totalCurrentAssets 316598000.00
longTermInvestments 3428690000.00
netTangibleAssets 1567199000.00
shortTermInvestments 10846000.00
netReceivables 205567000.00
longTermDebt 1453520000.00
inventory -16838000.00
accountsPayable 210052000.00
totalPermanentEquity 2215639000.00
noncontrollingInterestInConsolidatedEntity 648440000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 2614000.00
additionalPaidInCapital 1596514000.00
commonStockTotalEquity 84000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -32013000.00
treasuryStock 0.00
nonCurrrentAssetsOther 214959000.00
nonCurrentAssetsTotal 3643649000.00
capitalLeaseObligations 70611000.00
longTermDebtTotal 1453520000.00
nonCurrentLiabilitiesOther 15292000.00
nonCurrentLiabilitiesTotal 1453520000.00
capitalSurpluse 1596514000.00
liabilitiesAndStockholdersEquity 3960247000.00
cashAndShortTermInvestments 74823000.00
propertyPlantAndEquipmentNet 2996953000.00
netWorkingCapital 221602000.00
netInvestedCapital 2991608000.00
commonStockSharesOutstanding 83685000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-24
currency_symbol USD
totalAssets 3995960000.00
intangibleAssets 114584000.00
otherCurrentAssets 58753000.00
totalLiab 1817835000.00
totalStockholderEquity 1588577000.00
deferredLongTermLiab 25221000.00
otherCurrentLiab -1473669000.00
commonStock 84000.00
retainedEarnings -5635000.00
otherLiab 155505000.00
goodWill 0.00
otherAssets 305117000.00
cash 71805000.00
cashAndEquivalents 71805000.00
totalCurrentLiabilities 258988000.00
currentDeferredRevenue 35267000.00
netDebt 1487042000.00
shortTermDebt 1488718000.00
shortLongTermDebt 1562437000.00
shortLongTermDebtTotal 1558847000.00
otherStockholderEquity 1594926000.00
propertyPlantEquipment 2552689000.00
totalCurrentAssets 436212000.00
longTermInvestments 3366962000.00
netTangibleAssets 1588577000.00
shortTermInvestments 22904000.00
netReceivables 320005000.00
longTermDebt 1558847000.00
inventory -14351000.00
accountsPayable 208672000.00
totalPermanentEquity 2178125000.00
noncontrollingInterestInConsolidatedEntity 589548000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -798000.00
additionalPaidInCapital 1594926000.00
commonStockTotalEquity 84000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -5635000.00
treasuryStock 0.00
nonCurrrentAssetsOther 192786000.00
nonCurrentAssetsTotal 3559748000.00
capitalLeaseObligations 70129000.00
longTermDebtTotal 1558847000.00
nonCurrentLiabilitiesOther 13691000.00
nonCurrentLiabilitiesTotal 1558847000.00
capitalSurpluse 1594926000.00
liabilitiesAndStockholdersEquity 3995960000.00
cashAndShortTermInvestments 71805000.00
propertyPlantAndEquipmentNet 2976617000.00
commonStockSharesOutstanding 76577660.00
2015-12-31
date 2015-12-31
filing_date 2016-02-19
currency_symbol USD
totalAssets 3032319000.00
intangibleAssets 52593000.00
otherCurrentAssets 85912000.00
totalLiab 1510965000.00
totalStockholderEquity 1100488000.00
deferredLongTermLiab 22568000.00
otherCurrentLiab 50796000.00
commonStock 70000.00
retainedEarnings 12642000.00
otherLiab 55663000.00
goodWill 0.00
otherAssets 59852000.00
cash 72776000.00
totalCurrentLiabilities 89550000.00
currentDeferredRevenue -1358606000.00
netDebt 1285830000.00
shortTermDebt 1358606000.00
shortLongTermDebt 1364482000.00
shortLongTermDebtTotal 1358606000.00
otherStockholderEquity 1092239000.00
propertyPlantEquipment 2437580000.00
totalCurrentAssets 346301000.00
longTermInvestments 173277000.00
netTangibleAssets 1047895000.00
shortTermInvestments 37284000.00
netReceivables 187613000.00
longTermDebt 1358606000.00
inventory 609574000.00
accountsPayable 38754000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 420866000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4463000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 70000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 12642000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2460148000.00
nonCurrentAssetsTotal 2686018000.00
longTermDebtTotal 1358606000.00
nonCurrentLiabilitiesOther 76053000.00
nonCurrentLiabilitiesTotal 1421415000.00
capitalSurpluse 1092239000.00
liabilitiesAndStockholdersEquity 3032319000.00
cashAndShortTermInvestments 72776000.00
commonStockSharesOutstanding 68869639.00
2014-12-31
date 2014-12-31
filing_date 2015-02-20
currency_symbol USD
totalAssets 2732600000.00
intangibleAssets 44618000.00
otherCurrentAssets 163543000.00
totalLiab 1296643000.00
totalStockholderEquity 1055541000.00
deferredLongTermLiab 18800000.00
otherCurrentLiab 25500000.00
commonStock 68000.00
retainedEarnings 31617000.00
otherLiab 132136000.00
goodWill 0.00
otherAssets 143260000.00
cash 217580000.00
totalCurrentLiabilities 111429000.00
currentDeferredRevenue -1078578000.00
netDebt 912901000.00
shortTermDebt 1130481000.00
shortLongTermDebt 1123202000.00
shortLongTermDebtTotal 1130481000.00
otherStockholderEquity 1027861000.00
propertyPlantEquipment 1952580000.00
totalCurrentAssets 520371000.00
longTermInvestments 184352000.00
netTangibleAssets 1010923000.00
shortTermInvestments 50962000.00
netReceivables 139248000.00
longTermDebt 1130481000.00
inventory 447390000.00
accountsPayable 34026000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 380416000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4005000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 68000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 31617000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1983259000.00
nonCurrentAssetsTotal 2212229000.00
longTermDebtTotal 1130481000.00
nonCurrentLiabilitiesOther 92797000.00
nonCurrentLiabilitiesTotal 1185214000.00
capitalSurpluse 1027861000.00
liabilitiesAndStockholdersEquity 2732600000.00
cashAndShortTermInvestments 217580000.00
commonStockSharesOutstanding 59402000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-26
currency_symbol USD
totalAssets 2264957000.00
intangibleAssets 33663000.00
otherCurrentAssets 194263000.00
totalLiab 1143369000.00
totalStockholderEquity 704236000.00
deferredLongTermLiab 0.00
otherCurrentLiab 2507000.00
commonStock 56000.00
retainedEarnings 37747000.00
otherLiab 51867000.00
goodWill 0.00
otherAssets 95421000.00
cash 79189000.00
totalCurrentLiabilities 62713000.00
currentDeferredRevenue -1017841000.00
netDebt 960808000.00
shortTermDebt 1039997000.00
shortLongTermDebtTotal 1039997000.00
otherStockholderEquity 665301000.00
propertyPlantEquipment 1589515000.00
totalCurrentAssets 429682000.00
longTermInvestments 181322000.00
netTangibleAssets 670573000.00
shortTermInvestments 129617000.00
netReceivables 156230000.00
longTermDebt 1039997000.00
inventory 337353000.00
accountsPayable 38050000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 417352000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1132000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 56000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 37747000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1620290000.00
nonCurrentAssetsTotal 1835275000.00
longTermDebtTotal 1039997000.00
nonCurrentLiabilitiesOther 51867000.00
nonCurrentLiabilitiesTotal 1080656000.00
capitalSurpluse 665301000.00
liabilitiesAndStockholdersEquity 2264957000.00
cashAndShortTermInvestments 79189000.00
commonStockSharesOutstanding 54919000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-27
currency_symbol USD
totalAssets 1908440000.00
intangibleAssets 31975000.00
otherCurrentAssets 70236000.00
totalLiab 838184000.00
totalStockholderEquity 622797000.00
deferredLongTermLiab 0.00
otherCurrentLiab 13098000.00
commonStock 52000.00
retainedEarnings 45127000.00
otherLiab 80897000.00
goodWill 0.00
otherAssets 78079000.00
cash 91813000.00
totalCurrentLiabilities 74788000.00
currentDeferredRevenue 31451000.00
netDebt 636165000.00
shortTermDebt 930000.00
shortLongTermDebtTotal 727978000.00
otherStockholderEquity 581925000.00
propertyPlantEquipment 1308713000.00
totalCurrentAssets 319281000.00
longTermInvestments 221694000.00
netTangibleAssets 590822000.00
shortTermInvestments 18934000.00
netReceivables 157232000.00
longTermDebt 727978000.00
inventory 246602000.00
accountsPayable 29309000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 447459000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4307000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 52000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 45127000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1335490000.00
nonCurrentAssetsTotal 1589159000.00
longTermDebtTotal 727978000.00
nonCurrentLiabilitiesOther 71223000.00
nonCurrentLiabilitiesTotal 763396000.00
capitalSurpluse 581925000.00
liabilitiesAndStockholdersEquity 1908440000.00
cashAndShortTermInvestments 91813000.00
commonStockSharesOutstanding 46335000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-28
currency_symbol USD
totalAssets 1653319000.00
intangibleAssets 26721000.00
otherCurrentAssets 26667000.00
totalLiab 884010000.00
totalStockholderEquity 384114000.00
otherCurrentLiab 21710000.00
commonStock 43000.00
retainedEarnings 39317000.00
otherLiab 47609000.00
otherAssets 52521000.00
cash 110781000.00
totalCurrentLiabilities 70201000.00
currentDeferredRevenue 7914000.00
netDebt 678059000.00
shortTermDebt 930000.00
shortLongTermDebtTotal 788840000.00
otherStockholderEquity 348667000.00
propertyPlantEquipment 1290949000.00
totalCurrentAssets 225227000.00
longTermInvestments 84568000.00
netTangibleAssets 357393000.00
shortTermInvestments 20969000.00
netReceivables 87779000.00
longTermDebt 788840000.00
inventory 219645000.00
accountsPayable 39647000.00
noncontrollingInterestInConsolidatedEntity 385195000.00
accumulatedOtherComprehensiveIncome -3913000.00
commonStockTotalEquity 43000.00
retainedEarningsTotalEquity 39317000.00
nonCurrrentAssetsOther 52575000.00
nonCurrentAssetsTotal 1428092000.00
longTermDebtTotal 788840000.00
nonCurrentLiabilitiesOther 47609000.00
nonCurrentLiabilitiesTotal 813809000.00
capitalSurpluse 348667000.00
liabilitiesAndStockholdersEquity 1653319000.00
cashAndShortTermInvestments 110781000.00
propertyPlantAndEquipmentGross 1290949000.00
propertyPlantAndEquipmentNet 1290949000.00
commonStockSharesOutstanding 40986000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-28
currency_symbol USD
totalAssets 1524806000.00
intangibleAssets 18622000.00
otherCurrentAssets 25730000.00
totalLiab 937284000.00
totalStockholderEquity 318212000.00
otherCurrentLiab 7427000.00
commonStock 40000.00
retainedEarnings 17206000.00
otherLiab 54669000.00
otherAssets 52321000.00
cash 149202000.00
totalCurrentLiabilities 35118000.00
netDebt 705722000.00
shortLongTermDebtTotal 854924000.00
otherStockholderEquity 303823000.00
totalCurrentAssets 192976000.00
shortTermInvestments 28610000.00
netReceivables 18044000.00
longTermDebt 470256000.00
inventory 243892000.00
accountsPayable 27691000.00
accumulatedOtherComprehensiveIncome -2857000.00
commonStockTotalEquity 40000.00
nonCurrrentAssetsOther 22750000.00
nonCurrentAssetsTotal 1331830000.00
nonCurrentLiabilitiesTotal 902166000.00
liabilitiesAndStockholdersEquity 1524806000.00
cashAndShortTermInvestments 149202000.00
propertyPlantAndEquipmentGross 1166379000.00
propertyPlantAndEquipmentNet 1166379000.00
commonStockSharesOutstanding 40406000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-01
currency_symbol USD
totalAssets 1382464000.00
intangibleAssets 22382000.00
totalLiab 849987000.00
totalStockholderEquity 532477000.00
otherCurrentLiab -772717000.00
commonStock 40000.00
retainedEarnings 16125000.00
otherLiab 44865000.00
otherAssets 50316000.00
cash 93808000.00
totalCurrentLiabilities 24925000.00
netDebt 686286000.00
shortTermDebt 780094000.00
shortLongTermDebtTotal 780094000.00
otherStockholderEquity 299014000.00
totalCurrentAssets 244393000.00
shortTermInvestments 8582000.00
netReceivables 142003000.00
longTermDebt 647577000.00
inventory 137340000.00
accountsPayable 17548000.00
accumulatedOtherComprehensiveIncome -2994000.00
commonStockTotalEquity 40000.00
nonCurrrentAssetsOther 50316000.00
nonCurrentAssetsTotal 1138071000.00
nonCurrentLiabilitiesTotal 825062000.00
liabilitiesAndStockholdersEquity 1382464000.00
cashAndShortTermInvestments 93808000.00
propertyPlantAndEquipmentGross 1013661000.00
propertyPlantAndEquipmentNet 1070066000.00
commonStockSharesOutstanding 38242000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
totalAssets 1291556000.00
intangibleAssets 19476000.00
otherCurrentAssets -18955000.00
totalLiab 855752000.00
totalStockholderEquity 221298000.00
otherCurrentLiab -368704000.00
commonStock 32000.00
retainedEarnings 13767000.00
otherLiab 46134000.00
otherAssets 1185389000.00
cash 93485000.00
totalCurrentLiabilities 308400000.00
netDebt 668383000.00
shortTermDebt 654868000.00
shortLongTermDebtTotal 761868000.00
otherStockholderEquity 212007000.00
totalCurrentAssets 86691000.00
shortTermInvestments 6794000.00
netReceivables 12161000.00
longTermDebt 541144000.00
accountsPayable 22236000.00
accumulatedOtherComprehensiveIncome -4508000.00
commonStockTotalEquity 32000.00
nonCurrrentAssetsOther -987042000.00
nonCurrentAssetsTotal 19476000.00
nonCurrentLiabilitiesTotal 761900000.00
liabilitiesAndStockholdersEquity 1291556000.00
cashAndShortTermInvestments 93485000.00
propertyPlantAndEquipmentGross 932064000.00
propertyPlantAndEquipmentNet 932064000.00
commonStockSharesOutstanding 34267000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
totalAssets 999012000.00
intangibleAssets 16103000.00
otherCurrentAssets -181445000.00
totalLiab 587165000.00
totalStockholderEquity 240736000.00
otherCurrentLiab 239531000.00
commonStock 32000.00
retainedEarnings 13767000.00
otherLiab 53973000.00
otherAssets 982908000.00
cash 123343000.00
totalCurrentLiabilities 240400000.00
netDebt 394560000.00
shortLongTermDebtTotal 517903000.00
otherStockholderEquity 227890000.00
totalCurrentAssets 1000.00
shortTermInvestments 44654000.00
netReceivables 13449000.00
longTermDebt 425704000.00
accountsPayable 869000.00
accumulatedOtherComprehensiveIncome -953000.00
commonStockTotalEquity 32000.00
nonCurrrentAssetsOther -743248000.00
nonCurrentAssetsTotal 16103000.00
nonCurrentLiabilitiesTotal 517900000.00
liabilitiesAndStockholdersEquity 999012000.00
cashAndShortTermInvestments 167997000.00
propertyPlantAndEquipmentGross 698594000.00
propertyPlantAndEquipmentNet 698594000.00
commonStockSharesOutstanding 34087500.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
totalAssets 851692000.00
intangibleAssets 11653000.00
otherCurrentAssets -53476000.00
totalLiab 496836000.00
totalStockholderEquity 241119000.00
otherCurrentLiab 59313000.00
commonStock 31000.00
retainedEarnings 13767000.00
otherLiab 38886000.00
otherAssets 700468000.00
cash 139571000.00
totalCurrentLiabilities 163200000.00
netDebt 307831000.00
shortTermDebt 100000000.00
shortLongTermDebtTotal 447402000.00
otherStockholderEquity 227555000.00
totalCurrentAssets 139571000.00
shortTermInvestments 40527000.00
netReceivables 12949000.00
longTermDebt 387369000.00
accountsPayable 3887000.00
accumulatedOtherComprehensiveIncome -234000.00
commonStockTotalEquity 31000.00
nonCurrrentAssetsOther -568055000.00
nonCurrentAssetsTotal 11653000.00
nonCurrentLiabilitiesTotal 447400000.00
liabilitiesAndStockholdersEquity 851692000.00
cashAndShortTermInvestments 180098000.00
propertyPlantAndEquipmentGross 535167000.00
propertyPlantAndEquipmentNet 535167000.00
commonStockSharesOutstanding 33061864.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
totalAssets 499058000.00
intangibleAssets 4638000.00
otherCurrentAssets -17276000.00
totalLiab 267746000.00
totalStockholderEquity 220576000.00
otherCurrentLiab 32781000.00
commonStock 31000.00
retainedEarnings -2642000.00
otherLiab 21579000.00
otherAssets 454808000.00
cash 45008000.00
totalCurrentLiabilities 40100000.00
netDebt 193440000.00
shortLongTermDebtTotal 238448000.00
otherStockholderEquity 223199000.00
totalCurrentAssets 39612000.00
shortTermInvestments 5908000.00
netReceivables 11880000.00
longTermDebt 236707000.00
accountsPayable 7319000.00
accumulatedOtherComprehensiveIncome -12000.00
commonStockTotalEquity 31000.00
nonCurrrentAssetsOther -386641000.00
nonCurrentAssetsTotal 4638000.00
nonCurrentLiabilitiesTotal 238400000.00
liabilitiesAndStockholdersEquity 499058000.00
cashAndShortTermInvestments 45008000.00
propertyPlantAndEquipmentGross 317442000.00
propertyPlantAndEquipmentNet 317442000.00
commonStockSharesOutstanding 32228125.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
totalAssets 396343000.00
otherCurrentAssets -15358000.00
totalLiab 171868000.00
totalStockholderEquity 216924000.00
otherCurrentLiab 18360000.00
commonStock 31000.00
retainedEarnings -2642000.00
otherLiab 10867000.00
otherAssets 46462000.00
cash 17966000.00
totalCurrentLiabilities 26000000.00
netDebt 135395000.00
shortLongTermDebtTotal 153361000.00
otherStockholderEquity 222715000.00
totalCurrentAssets 13499000.00
shortTermInvestments 5079000.00
netReceivables 10891000.00
longTermDebt 151756000.00
accountsPayable 7640000.00
accumulatedOtherComprehensiveIncome -3180000.00
commonStockTotalEquity 31000.00
nonCurrrentAssetsOther -336382000.00
nonCurrentAssetsTotal 336382000.00
nonCurrentLiabilitiesTotal 153400000.00
liabilitiesAndStockholdersEquity 396343000.00
cashAndShortTermInvestments 17966000.00
propertyPlantAndEquipmentGross 314825000.00
propertyPlantAndEquipmentNet 314825000.00
commonStockSharesOutstanding 30130769.00
2003-12-31
date 2003-12-31
filing_date 2004-03-15
currency_symbol USD
totalAssets 388184000.00
otherCurrentAssets -13736000.00
totalLiab 208765000.00
totalStockholderEquity 169734000.00
otherCurrentLiab 22296000.00
commonStock 27000.00
retainedEarnings -2679000.00
otherLiab 12517000.00
otherAssets 33353000.00
cash 18005000.00
totalCurrentLiabilities 28100000.00
netDebt 172487000.00
shortLongTermDebtTotal 190492000.00
otherStockholderEquity 177891000.00
totalCurrentAssets 14663000.00
shortTermInvestments 3342000.00
netReceivables 10394000.00
longTermDebt 186864000.00
accountsPayable 5804000.00
accumulatedOtherComprehensiveIncome -5505000.00
commonStockTotalEquity 27000.00
nonCurrrentAssetsOther -340168000.00
nonCurrentAssetsTotal 340168000.00
nonCurrentLiabilitiesTotal 190400000.00
liabilitiesAndStockholdersEquity 388184000.00
cashAndShortTermInvestments 18005000.00
propertyPlantAndEquipmentGross 326538000.00
propertyPlantAndEquipmentNet 326538000.00
commonStockSharesOutstanding 27079310.00
2002-12-31
date 2002-12-31
filing_date 2003-03-28
currency_symbol USD
totalAssets 410935000.00
otherCurrentAssets -55383000.00
totalLiab 224487000.00
totalStockholderEquity 161323000.00
otherCurrentLiab 47026000.00
commonStock 25000.00
retainedEarnings -2679000.00
otherLiab 9854000.00
otherAssets 75764000.00
cash 48615000.00
totalCurrentLiabilities 47200000.00
netDebt 153746000.00
shortLongTermDebtTotal 202361000.00
otherStockholderEquity 170851000.00
totalCurrentAssets 191000.00
shortTermInvestments 3447000.00
netReceivables 6959000.00
longTermDebt 182667000.00
accountsPayable 174000.00
accumulatedOtherComprehensiveIncome -6874000.00
commonStockTotalEquity 25000.00
nonCurrrentAssetsOther -334980000.00
nonCurrentAssetsTotal 334980000.00
nonCurrentLiabilitiesTotal 202400000.00
liabilitiesAndStockholdersEquity 410935000.00
cashAndShortTermInvestments 48615000.00
propertyPlantAndEquipmentGross 328816000.00
propertyPlantAndEquipmentNet 328816000.00
commonStockSharesOutstanding 25525000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-28
currency_symbol USD
totalAssets 493939000.00
otherCurrentAssets 2308000.00
totalLiab 276025000.00
totalStockholderEquity 179098000.00
otherCurrentLiab 53093000.00
commonStock 29000.00
retainedEarnings -9103000.00
otherLiab 8713000.00
otherAssets 53752000.00
cash 39384000.00
totalCurrentLiabilities 53200000.00
netDebt 222223000.00
shortLongTermDebtTotal 261607000.00
otherStockholderEquity 302361000.00
totalCurrentAssets 46498000.00
shortTermInvestments 5246000.00
netReceivables 7114000.00
longTermDebt 214908000.00
inventory 49080000.00
accountsPayable 107000.00
accumulatedOtherComprehensiveIncome -1206000.00
commonStockTotalEquity 29000.00
nonCurrrentAssetsOther -393689000.00
nonCurrentAssetsTotal 393689000.00
nonCurrentLiabilitiesTotal 261600000.00
liabilitiesAndStockholdersEquity 493939000.00
cashAndShortTermInvestments 39384000.00
propertyPlantAndEquipmentGross 388520000.00
propertyPlantAndEquipmentNet 388520000.00
commonStockSharesOutstanding 28005714.00
2000-12-31
date 2000-12-31
filing_date 2001-03-29
currency_symbol USD
totalAssets 523611000.00
otherCurrentAssets 2905000.00
totalLiab 293138000.00
totalStockholderEquity 179317000.00
otherCurrentLiab 63946000.00
commonStock 28000.00
retainedEarnings -9103000.00
otherLiab 8531000.00
otherAssets 23870000.00
cash 22167000.00
totalCurrentLiabilities 67200000.00
netDebt 255056000.00
shortLongTermDebtTotal 277223000.00
otherStockholderEquity 342009000.00
totalCurrentAssets 31834000.00
shortTermInvestments 5213000.00
netReceivables 9667000.00
longTermDebt 255517000.00
inventory 49445000.00
accountsPayable 3254000.00
accumulatedOtherComprehensiveIncome -102461000.00
commonStockTotalEquity 28000.00
nonCurrrentAssetsOther -467907000.00
nonCurrentAssetsTotal 467907000.00
nonCurrentLiabilitiesTotal 277100000.00
liabilitiesAndStockholdersEquity 523611000.00
cashAndShortTermInvestments 22167000.00
propertyPlantAndEquipmentGross 461123000.00
propertyPlantAndEquipmentNet 461123000.00
commonStockSharesOutstanding 26542667.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
totalAssets 570803000.00
totalLiab 341631000.00
totalStockholderEquity 152487000.00
otherCurrentLiab 89586000.00
commonStock 26000.00
retainedEarnings -16180000.00
otherAssets 27319000.00
cash 35340000.00
totalCurrentLiabilities 91600000.00
netDebt 291311000.00
shortLongTermDebtTotal 326651000.00
otherStockholderEquity 336258000.00
totalCurrentAssets 44205000.00
netReceivables 8865000.00
accountsPayable 2014000.00
accumulatedOtherComprehensiveIncome -90932000.00
commonStockTotalEquity 26000.00
nonCurrrentAssetsOther -499279000.00
nonCurrentAssetsTotal 499279000.00
nonCurrentLiabilitiesTotal 326700000.00
liabilitiesAndStockholdersEquity 570803000.00
cashAndShortTermInvestments 35340000.00
propertyPlantAndEquipmentGross 491816000.00
propertyPlantAndEquipmentNet 491816000.00
commonStockSharesOutstanding 25696429.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
totalAssets 528512000.00
totalLiab 292227000.00
totalStockholderEquity 154591000.00
otherCurrentLiab 96300000.00
commonStock 25000.00
retainedEarnings -16180000.00
otherAssets 28687000.00
cash 15183000.00
totalCurrentLiabilities 96300000.00
netDebt 262554000.00
shortLongTermDebtTotal 277737000.00
otherStockholderEquity 339642000.00
totalCurrentAssets 21189000.00
netReceivables 6006000.00
accumulatedOtherComprehensiveIncome -87202000.00
commonStockTotalEquity 25000.00
nonCurrrentAssetsOther -478636000.00
nonCurrentAssetsTotal 478636000.00
nonCurrentLiabilitiesTotal 277600000.00
liabilitiesAndStockholdersEquity 528512000.00
cashAndShortTermInvestments 15183000.00
propertyPlantAndEquipmentGross 471120000.00
propertyPlantAndEquipmentNet 471120000.00
commonStockSharesOutstanding 11764133.00
1997-12-31
date 1997-12-31
filing_date 1998-04-15
currency_symbol USD
totalAssets 254500000.00
totalLiab 196456000.00
totalStockholderEquity 48800000.00
otherCurrentLiab 15650000.00
commonStock 9000.00
retainedEarnings -2282000.00
otherAssets 12143000.00
cash 9193000.00
totalCurrentLiabilities 18700000.00
netDebt 177800000.00
shortTermDebt 3050000.00
shortLongTermDebtTotal 186993000.00
otherStockholderEquity 143643000.00
totalCurrentAssets 13995000.00
netReceivables 4802000.00
accumulatedOtherComprehensiveIncome -83326000.00
commonStockTotalEquity 9000.00
nonCurrrentAssetsOther -228362000.00
nonCurrentAssetsTotal 228362000.00
nonCurrentLiabilitiesTotal 187000000.00
liabilitiesAndStockholdersEquity 254500000.00
cashAndShortTermInvestments 9193000.00
propertyPlantAndEquipmentGross 228362000.00
propertyPlantAndEquipmentNet 228362000.00
commonStockSharesOutstanding 8688889.00
1996-12-31
date 1996-12-31
filing_date 1997-03-31
currency_symbol USD
totalAssets 258517000.00
totalLiab 190959000.00
totalStockholderEquity 56806000.00
otherCurrentLiab 41900000.00
commonStock 9000.00
retainedEarnings -724000.00
otherAssets 14624000.00
cash 3912000.00
totalCurrentLiabilities 41900000.00
netDebt 168911000.00
shortLongTermDebtTotal 172823000.00
otherStockholderEquity 141229000.00
totalCurrentAssets 8868000.00
netReceivables 4956000.00
accumulatedOtherComprehensiveIncome -72956000.00
commonStockTotalEquity 9000.00
nonCurrrentAssetsOther -235025000.00
nonCurrentAssetsTotal 235025000.00
nonCurrentLiabilitiesTotal 159800000.00
liabilitiesAndStockholdersEquity 258517000.00
cashAndShortTermInvestments 3912000.00
propertyPlantAndEquipmentGross 235025000.00
propertyPlantAndEquipmentNet 235025000.00
commonStockSharesOutstanding 9050000.00
1995-12-31
date 1995-12-31
filing_date 1996-05-20
currency_symbol USD
totalAssets 249500000.00
totalLiab 166500000.00
totalStockholderEquity 69800000.00
otherAssets 249500000.00
netDebt 151800000.00
shortLongTermDebtTotal 151800000.00
otherStockholderEquity 69800000.00
nonCurrrentAssetsOther -230700000.00
nonCurrentLiabilitiesTotal 151800000.00
liabilitiesAndStockholdersEquity 249500000.00
propertyPlantAndEquipmentGross 230700000.00
propertyPlantAndEquipmentNet 230700000.00
commonStockSharesOutstanding 8636364.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalAssets 242500000.00
totalLiab 149500000.00
totalStockholderEquity 78200000.00
otherAssets 242500000.00
netDebt 124400000.00
shortLongTermDebtTotal 124400000.00
otherStockholderEquity 78200000.00
nonCurrrentAssetsOther -228500000.00
nonCurrentLiabilitiesTotal 124400000.00
liabilitiesAndStockholdersEquity 242500000.00
propertyPlantAndEquipmentGross 228500000.00
propertyPlantAndEquipmentNet 228500000.00
commonStockSharesOutstanding 8529412.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-10-31
currency_symbol USD
totalCashflowsFromInvestingActivities -90071000.00
totalCashFromFinancingActivities -30137000.00
netIncome -1426000.00
changeInCash 33726000.00
beginPeriodCashFlow 29518000.00
endPeriodCashFlow 33726000.00
totalCashFromOperatingActivities 33726000.00
depreciation 33726000.00
otherCashflowsFromInvestingActivities 10118000.00
dividendsPaid 51413000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -4868000.00
capitalExpenditures 100189000
changeInWorkingCapital -9980000.00
otherNonCashItems -33726000.00
freeCashFlow 33726000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-02
currency_symbol USD
investments -23041000.00
changeToLiabilities 5909000.00
totalCashflowsFromInvestingActivities -23041000.00
netBorrowings 15079000.00
totalCashFromFinancingActivities -8886000.00
changeToOperatingActivities -4050000.00
netIncome 2752000.00
changeInCash -1864000.00
beginPeriodCashFlow 31382000.00
endPeriodCashFlow 29518000.00
totalCashFromOperatingActivities 30063000.00
issuanceOfCapitalStock 0.00
depreciation 34056000.00
otherCashflowsFromInvestingActivities -5000000.00
dividendsPaid 17130000.00
changeToAccountReceivables -14000.00
salePurchaseOfStock -6835000.00
otherCashflowsFromFinancingActivities 111915000.00
changeToNetincome 79000.00
capitalExpenditures 18041000
changeReceivables -14000.00
cashFlowsOtherOperating -14165000.00
cashAndCashEquivalentsChanges -1864000.00
changeInWorkingCapital -1331000.00
stockBasedCompensation 2745000.00
otherNonCashItems -7776000.00
freeCashFlow 30063000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-05
currency_symbol USD
investments -3612000.00
changeToLiabilities -7537000.00
totalCashflowsFromInvestingActivities -3612000.00
netBorrowings -47780000.00
totalCashFromFinancingActivities -56659000.00
changeToOperatingActivities -4050000.00
netIncome 22002000.00
changeInCash -839000.00
beginPeriodCashFlow 32221000.00
endPeriodCashFlow 31382000.00
totalCashFromOperatingActivities 59432000.00
issuanceOfCapitalStock 0.00
depreciation 33173000.00
otherCashflowsFromInvestingActivities 8917000.00
dividendsPaid 17122000.00
changeToAccountReceivables 3562000.00
salePurchaseOfStock 8243000.00
otherCashflowsFromFinancingActivities 51054000.00
changeToNetincome 4906000.00
capitalExpenditures 12529000
changeReceivables 3562000.00
cashFlowsOtherOperating 1679000.00
cashAndCashEquivalentsChanges -839000.00
changeInWorkingCapital -4767000.00
stockBasedCompensation 4885000.00
otherNonCashItems 4139000.00
freeCashFlow 59432000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-01
currency_symbol USD
investments 20776000.00
changeToLiabilities -4376000.00
totalCashflowsFromInvestingActivities 20776000.00
netBorrowings -25977000.00
totalCashFromFinancingActivities -51991000.00
changeToOperatingActivities -7778000.00
netIncome -3978000.00
changeInCash 1518000.00
beginPeriodCashFlow 30703000.00
endPeriodCashFlow 32221000.00
totalCashFromOperatingActivities 32733000.00
issuanceOfCapitalStock 0.00
depreciation 33489000.00
otherCashflowsFromInvestingActivities 34959000.00
dividendsPaid 17092000.00
changeToAccountReceivables -1937000.00
salePurchaseOfStock -8922000.00
otherCashflowsFromFinancingActivities 138659000.00
changeToNetincome -3020000.00
capitalExpenditures 14183000
changeReceivables -1937000.00
cashFlowsOtherOperating 11016000.00
cashAndCashEquivalentsChanges 1518000.00
changeInWorkingCapital -11949000.00
stockBasedCompensation 2582000.00
otherNonCashItems 12589000.00
freeCashFlow 32733000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-04
currency_symbol USD
investments 13530000.00
changeToLiabilities 5825000.00
totalCashflowsFromInvestingActivities -3061000.00
netBorrowings 2365000.00
totalCashFromFinancingActivities -36899000.00
changeToOperatingActivities 2090000.00
netIncome -89545000.00
changeInCash -4241000.00
beginPeriodCashFlow 34944000.00
endPeriodCashFlow 30703000.00
totalCashFromOperatingActivities 35719000.00
issuanceOfCapitalStock 0.00
depreciation 33744000.00
otherCashflowsFromInvestingActivities -5009000.00
dividendsPaid 17087000.00
changeToAccountReceivables -340000.00
salePurchaseOfStock -16347000.00
otherCashflowsFromFinancingActivities 379942000.00
changeToNetincome 81561000.00
capitalExpenditures 11582000
changeReceivables -340000.00
cashFlowsOtherOperating 2872000.00
cashAndCashEquivalentsChanges -4241000.00
changeInWorkingCapital 5677000.00
stockBasedCompensation 2182000.00
otherNonCashItems 83661000.00
freeCashFlow 35719000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-05
currency_symbol USD
investments 16000000.00
changeToLiabilities 3582000.00
totalCashflowsFromInvestingActivities 8168000.00
netBorrowings -6582000.00
totalCashFromFinancingActivities -59466000.00
changeToOperatingActivities -3679000.00
netIncome -15825000.00
changeInCash -13082000.00
beginPeriodCashFlow 48026000.00
endPeriodCashFlow 34944000.00
totalCashFromOperatingActivities 38216000.00
issuanceOfCapitalStock 7969000.00
depreciation 34971000.00
otherCashflowsFromInvestingActivities 92552000.00
dividendsPaid 17011000.00
changeToAccountReceivables 580000.00
salePurchaseOfStock -17367000.00
otherCashflowsFromFinancingActivities 291420000.00
changeToNetincome 10473000.00
capitalExpenditures 100384000
changeReceivables 580000.00
cashFlowsOtherOperating 3323000.00
cashAndCashEquivalentsChanges -13082000.00
changeInWorkingCapital 1631000.00
stockBasedCompensation 2538000.00
otherNonCashItems 14901000.00
freeCashFlow 38216000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-05
currency_symbol USD
investments -4527000.00
changeToLiabilities -10131000.00
totalCashflowsFromInvestingActivities -150056000.00
netBorrowings -29450000.00
totalCashFromFinancingActivities 143980000.00
changeToOperatingActivities -532000.00
netIncome 44097000.00
changeInCash 20467000.00
beginPeriodCashFlow 27559000.00
endPeriodCashFlow 48026000.00
totalCashFromOperatingActivities 26543000.00
issuanceOfCapitalStock 111516000.00
depreciation 33713000.00
otherCashflowsFromInvestingActivities 22001000.00
dividendsPaid 13396000.00
changeToInventory 8564000.00
changeToAccountReceivables 3283000.00
salePurchaseOfStock 186826000.00
otherCashflowsFromFinancingActivities 354743000.00
changeToNetincome -49003000.00
capitalExpenditures 116619000
changeReceivables 3283000.00
cashFlowsOtherOperating 3198000.00
cashAndCashEquivalentsChanges 20467000.00
changeInWorkingCapital -5813000.00
stockBasedCompensation 3820000.00
otherNonCashItems -49274000.00
freeCashFlow -90076000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-01
currency_symbol USD
investments -1673000.00
changeToLiabilities 352000.00
totalCashflowsFromInvestingActivities -114911000.00
netBorrowings 80309000.00
totalCashFromFinancingActivities 81820000.00
changeToOperatingActivities 3192000.00
netIncome -8618000.00
changeInCash -4627000.00
beginPeriodCashFlow 32186000.00
endPeriodCashFlow 27559000.00
totalCashFromOperatingActivities 32593000.00
issuanceOfCapitalStock 18011000.00
depreciation 29838000.00
otherCashflowsFromInvestingActivities -1343000.00
dividendsPaid 13268000.00
changeToInventory -3280000.00
changeToAccountReceivables 3280000.00
salePurchaseOfStock 145498000.00
otherCashflowsFromFinancingActivities 6809000.00
changeToNetincome -6963000.00
capitalExpenditures 202517000
changeInWorkingCapital 6824000.00
stockBasedCompensation 2650000.00
otherNonCashItems 6933000.00
freeCashFlow 32593000.00
2021-09-30
date 2021-09-30
filing_date 2021-10-28
currency_symbol USD
investments 819000.00
changeToLiabilities 829000.00
totalCashflowsFromInvestingActivities -114574000.00
netBorrowings 91387000.00
totalCashFromFinancingActivities 75664000.00
changeToOperatingActivities -7493000.00
netIncome 31557000.00
changeInCash -17553000.00
beginPeriodCashFlow 49739000.00
endPeriodCashFlow 32186000.00
totalCashFromOperatingActivities 21357000.00
issuanceOfCapitalStock 190000.00
depreciation 30866000.00
otherCashflowsFromInvestingActivities -42391000.00
dividendsPaid 13263000.00
changeToAccountReceivables 1303000.00
salePurchaseOfStock 166395000.00
otherCashflowsFromFinancingActivities -2650000.00
changeToNetincome -17572000.00
capitalExpenditures 90622000
changeInWorkingCapital -5361000.00
stockBasedCompensation 2645000.00
otherNonCashItems -495000.00
freeCashFlow 21357000.00
2021-06-30
date 2021-06-30
filing_date 2021-07-29
currency_symbol USD
investments 1089000.00
changeToLiabilities -846000.00
totalCashflowsFromInvestingActivities 19455000.00
netBorrowings -47784000.00
totalCashFromFinancingActivities -20962000.00
changeToOperatingActivities -4118000.00
netIncome 1231000.00
changeInCash 18592000.00
beginPeriodCashFlow 31147000.00
endPeriodCashFlow 49739000.00
totalCashFromOperatingActivities 20099000.00
depreciation 31345000.00
otherCashflowsFromInvestingActivities -17637000.00
dividendsPaid 12945000.00
changeToAccountReceivables 5209000.00
salePurchaseOfStock 45675.00
otherCashflowsFromFinancingActivities 93535000.00
changeToNetincome -16686000.00
capitalExpenditures 16620000
changeReceivables 5209000.00
cashFlowsOtherOperating -5284000.00
cashAndCashEquivalentsChanges 18592000.00
changeInWorkingCapital 245000.00
stockBasedCompensation 2624000.00
otherNonCashItems -4765000.00
freeCashFlow 20099000.00
2021-03-31
date 2021-03-31
filing_date 2021-04-30
currency_symbol USD
investments 2652000.00
changeToLiabilities 237000.00
totalCashflowsFromInvestingActivities 11492000.00
netBorrowings -49311000.00
totalCashFromFinancingActivities -45203000.00
changeToOperatingActivities 5212000.00
netIncome 1860000.00
changeInCash -2777000.00
beginPeriodCashFlow 33924000.00
endPeriodCashFlow 31147000.00
totalCashFromOperatingActivities 30934000.00
depreciation 31390000.00
otherCashflowsFromInvestingActivities -1438000.00
dividendsPaid 12945000.00
changeToInventory -29178000.00
changeToAccountReceivables -2408000.00
salePurchaseOfStock 4441000.00
otherCashflowsFromFinancingActivities 8453000.00
changeToNetincome -9928000.00
capitalExpenditures 5425000
changeReceivables -2408000.00
cashFlowsOtherOperating 3613000.00
cashAndCashEquivalentsChanges -2777000.00
changeInWorkingCapital 3041000.00
stockBasedCompensation 4511000.00
otherNonCashItems -1130000.00
freeCashFlow 30934000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-22
currency_symbol USD
investments -3340000.00
changeToLiabilities -288000.00
totalCashflowsFromInvestingActivities -3340000.00
netBorrowings -26896000.00
totalCashFromFinancingActivities -14001000.00
changeToOperatingActivities 3416000.00
netIncome -32616000.00
changeInCash 4143000.00
beginPeriodCashFlow 29781000.00
endPeriodCashFlow 33924000.00
totalCashFromOperatingActivities 21484000.00
depreciation 48166000.00
otherCashflowsFromInvestingActivities 68194000.00
dividendsPaid 50182000.00
changeToInventory -5548000.00
changeToAccountReceivables 1701000.00
salePurchaseOfStock 22386000.00
otherCashflowsFromFinancingActivities 12821000.00
changeToNetincome 17463000.00
capitalExpenditures 34788000
changeReceivables 1701000.00
cashFlowsOtherOperating -14071000.00
cashAndCashEquivalentsChanges 4143000.00
changeInWorkingCapital 1301000.00
stockBasedCompensation 2361000.00
otherNonCashItems -6405000.00
freeCashFlow 21484000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-06
currency_symbol USD
investments -6185000.00
changeToLiabilities -6259000.00
totalCashflowsFromInvestingActivities -6185000.00
netBorrowings -23079000.00
totalCashFromFinancingActivities -34962000.00
changeToOperatingActivities 1726000.00
netIncome -38289000.00
changeInCash -18566000.00
beginPeriodCashFlow 48347000.00
endPeriodCashFlow 29781000.00
totalCashFromOperatingActivities 22581000.00
depreciation 34457000.00
otherCashflowsFromInvestingActivities 1231000.00
dividendsPaid 50182000.00
changeToAccountReceivables -6334000.00
salePurchaseOfStock -22386000.00
otherCashflowsFromFinancingActivities 23549000.00
changeToNetincome -5397000.00
capitalExpenditures 7159000
changeReceivables -6334000.00
cashFlowsOtherOperating 43283000.00
cashAndCashEquivalentsChanges -18566000.00
changeInWorkingCapital -9815000.00
stockBasedCompensation 2415000.00
otherNonCashItems 33887000.00
freeCashFlow 22581000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-07
currency_symbol USD
investments 3802000.00
changeToLiabilities 14709000.00
totalCashflowsFromInvestingActivities 3802000.00
netBorrowings -16434000.00
totalCashFromFinancingActivities -23836000.00
changeToOperatingActivities -6160000.00
netIncome 64906000.00
changeInCash 10731000.00
beginPeriodCashFlow 37616000.00
endPeriodCashFlow 48347000.00
totalCashFromOperatingActivities 30765000.00
depreciation 33793000.00
otherCashflowsFromInvestingActivities -45878000.00
dividendsPaid 24937000.00
changeToAccountReceivables -25201000.00
salePurchaseOfStock -34000.00
otherCashflowsFromFinancingActivities 17039000.00
changeToNetincome -52587000.00
capitalExpenditures 4592000
changeReceivables -25201000.00
cashFlowsOtherOperating -6012000.00
cashAndCashEquivalentsChanges 10731000.00
changeInWorkingCapital -16812000.00
stockBasedCompensation 2317000.00
otherNonCashItems -516000.00
freeCashFlow 30765000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-07
currency_symbol USD
investments -59000000.00
changeToLiabilities -9171000.00
totalCashflowsFromInvestingActivities -90485000.00
netBorrowings 116224000.00
totalCashFromFinancingActivities 70356000.00
changeToOperatingActivities -4737000.00
netIncome -60039000.00
changeInCash 7606000.00
beginPeriodCashFlow 30010000.00
endPeriodCashFlow 37616000.00
totalCashFromOperatingActivities 27735000.00
depreciation 33377000.00
otherCashflowsFromInvestingActivities 936000.00
dividendsPaid 25245000.00
changeToInventory 2107000.00
changeToAccountReceivables 24000.00
salePurchaseOfStock -22352000.00
otherCashflowsFromFinancingActivities 2132000.00
changeToNetincome 57776000.00
capitalExpenditures 32221000
changeReceivables 24000.00
cashFlowsOtherOperating 4005000.00
cashAndCashEquivalentsChanges 7606000.00
changeInWorkingCapital -7040000.00
stockBasedCompensation 3819000.00
otherNonCashItems 656000.00
freeCashFlow 27735000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-21
currency_symbol USD
investments -4668000.00
changeToLiabilities 1934000.00
totalCashflowsFromInvestingActivities -37433000.00
netBorrowings 51036000.00
totalCashFromFinancingActivities -25554000.00
changeToOperatingActivities -468000.00
netIncome 14665000.00
changeInCash -30997000.00
beginPeriodCashFlow 61007000.00
endPeriodCashFlow 30010000.00
totalCashFromOperatingActivities 31990000.00
depreciation 32636000.00
otherCashflowsFromInvestingActivities 41895000.00
dividendsPaid 24261000.00
changeToInventory -3376000.00
changeToAccountReceivables -1325000.00
salePurchaseOfStock 224537000.00
otherCashflowsFromFinancingActivities -64203000.00
changeToNetincome -18274000.00
capitalExpenditures 64232000
changeReceivables -1325000.00
cashFlowsOtherOperating 546000.00
cashAndCashEquivalentsChanges -30997000.00
changeInWorkingCapital -1464000.00
stockBasedCompensation 3596000.00
otherNonCashItems -12409000.00
freeCashFlow 31990000.00
2019-09-30
date 2019-09-30
filing_date 2019-10-25
currency_symbol USD
investments 492000.00
changeToLiabilities 1964000.00
totalCashflowsFromInvestingActivities -126106000.00
netBorrowings -26319000.00
totalCashFromFinancingActivities 107988000.00
changeToOperatingActivities 4116000.00
netIncome 8840000.00
changeInCash 14840000.00
beginPeriodCashFlow 46167000.00
endPeriodCashFlow 61007000.00
totalCashFromOperatingActivities 32958000.00
depreciation 32170000.00
otherCashflowsFromInvestingActivities 13097000.00
dividendsPaid 23647000.00
changeToAccountReceivables 128000.00
salePurchaseOfStock 169372000.00
otherCashflowsFromFinancingActivities 97921000.00
changeToNetincome -17318000.00
capitalExpenditures 71335000
changeReceivables 128000.00
cashFlowsOtherOperating 5308000.00
cashAndCashEquivalentsChanges 14840000.00
changeInWorkingCapital 3780000.00
stockBasedCompensation 1919000.00
otherNonCashItems 1041000.00
freeCashFlow 32958000.00
2019-06-30
date 2019-06-30
filing_date 2019-07-25
currency_symbol USD
investments 63166000.00
changeToLiabilities 4997000.00
totalCashflowsFromInvestingActivities -140505000.00
netBorrowings 84113000.00
totalCashFromFinancingActivities 103936000.00
changeToOperatingActivities 7542000.00
netIncome -5237000.00
changeInCash 5875000.00
beginPeriodCashFlow 40292000.00
endPeriodCashFlow 46167000.00
totalCashFromOperatingActivities 42444000.00
depreciation 30304000.00
otherCashflowsFromInvestingActivities -61026000.00
dividendsPaid 23158000.00
changeToAccountReceivables -1541000.00
salePurchaseOfStock 276164000.00
otherCashflowsFromFinancingActivities -4238000.00
changeToNetincome 2788000.00
capitalExpenditures 137652000
changeReceivables -1541000.00
cashFlowsOtherOperating 8973000.00
cashAndCashEquivalentsChanges 5875000.00
changeInWorkingCapital 12429000.00
stockBasedCompensation 1988000.00
otherNonCashItems 1795000.00
freeCashFlow 42444000.00
2019-03-31
date 2019-03-31
filing_date 2019-04-25
currency_symbol USD
investments -47348000.00
changeToLiabilities -11729000.00
totalCashflowsFromInvestingActivities -93013000.00
netBorrowings 47107000.00
totalCashFromFinancingActivities 78672000.00
changeToOperatingActivities -7458000.00
netIncome 2936000.00
changeInCash 5444000.00
beginPeriodCashFlow 34848000.00
endPeriodCashFlow 40292000.00
totalCashFromOperatingActivities 19785000.00
depreciation 30333000.00
otherCashflowsFromInvestingActivities 6278000.00
dividendsPaid 22836000.00
changeToInventory -390000.00
changeToAccountReceivables 2283000.00
salePurchaseOfStock 182595000.00
otherCashflowsFromFinancingActivities 23858000.00
changeToNetincome -5391000.00
capitalExpenditures 44116000
changeReceivables 2283000.00
cashFlowsOtherOperating -390000.00
cashAndCashEquivalentsChanges 5444000.00
changeInWorkingCapital -9836000.00
stockBasedCompensation 3454000.00
otherNonCashItems -4871000.00
freeCashFlow 19785000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-19
currency_symbol USD
investments 2881000.00
changeToLiabilities 8406000.00
totalCashflowsFromInvestingActivities -60301000.00
netBorrowings 67562000.00
totalCashFromFinancingActivities 44223000.00
changeToOperatingActivities 3914000.00
netIncome -6671000.00
changeInCash 12815000.00
beginPeriodCashFlow 22033000.00
endPeriodCashFlow 34848000.00
totalCashFromOperatingActivities 28893000.00
depreciation 30794000.00
otherCashflowsFromInvestingActivities 8497000.00
dividendsPaid 22018000.00
changeToInventory 2902000.00
changeToAccountReceivables -2592000.00
salePurchaseOfStock -54000.00
otherCashflowsFromFinancingActivities -2170000.00
changeToNetincome -394000.00
capitalExpenditures 60630000
changeReceivables -2592000.00
cashFlowsOtherOperating -2308000.00
cashAndCashEquivalentsChanges 12815000.00
changeInWorkingCapital 3506000.00
stockBasedCompensation 4616000.00
otherNonCashItems -3779000.00
freeCashFlow 28893000.00
2018-09-30
date 2018-09-30
filing_date 2018-10-29
currency_symbol USD
investments 24206000.00
changeToLiabilities -913000.00
totalCashflowsFromInvestingActivities -53778000.00
netBorrowings 18871000.00
totalCashFromFinancingActivities 26578000.00
changeToOperatingActivities -3718000.00
netIncome -2597000.00
changeInCash -9053000.00
beginPeriodCashFlow 31086000.00
endPeriodCashFlow 22033000.00
totalCashFromOperatingActivities 18147000.00
depreciation 28676000.00
otherCashflowsFromInvestingActivities 5048000.00
dividendsPaid 22006000.00
changeToInventory 0.00
changeToAccountReceivables -3200000.00
salePurchaseOfStock 29713000.00
otherCashflowsFromFinancingActivities 128662000.00
changeToNetincome -9185000.00
capitalExpenditures 55491000
changeReceivables -3200000.00
cashFlowsOtherOperating 3759000.00
cashAndCashEquivalentsChanges -9053000.00
changeInWorkingCapital -7090000.00
stockBasedCompensation 2219000.00
otherNonCashItems -274000.00
freeCashFlow 18147000.00
2018-06-30
date 2018-06-30
filing_date 2018-07-27
currency_symbol USD
investments -980000.00
changeToLiabilities -1145000.00
totalCashflowsFromInvestingActivities 3739000.00
netBorrowings 4790000.00
totalCashFromFinancingActivities -50611000.00
changeToOperatingActivities -424000.00
netIncome -2270000.00
changeInCash -20775000.00
beginPeriodCashFlow 51861000.00
endPeriodCashFlow 31086000.00
totalCashFromOperatingActivities 26097000.00
depreciation 29503000.00
otherCashflowsFromInvestingActivities 28520000.00
dividendsPaid 22262000.00
changeToInventory 0.00
changeToAccountReceivables -1893000.00
salePurchaseOfStock -23096000.00
otherCashflowsFromFinancingActivities -10406000.00
changeToNetincome 5229000.00
capitalExpenditures 1417000
changeReceivables -1893000.00
cashFlowsOtherOperating -4695000.00
cashAndCashEquivalentsChanges -20775000.00
changeInWorkingCapital -2681000.00
stockBasedCompensation 2304000.00
otherNonCashItems -1193000.00
freeCashFlow 26097000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-03
currency_symbol USD
investments 20068000.00
changeToLiabilities -3213000.00
totalCashflowsFromInvestingActivities -26279000.00
netBorrowings 26505000.00
totalCashFromFinancingActivities -30468000.00
changeToOperatingActivities -779000.00
netIncome -4160000.00
changeInCash -33808000.00
beginPeriodCashFlow 85669000.00
endPeriodCashFlow 51861000.00
totalCashFromOperatingActivities 22939000.00
depreciation 28576000.00
otherCashflowsFromInvestingActivities 17960000.00
dividendsPaid 22601000.00
changeToInventory -2240000.00
changeToAccountReceivables -2359000.00
salePurchaseOfStock -31961000.00
otherCashflowsFromFinancingActivities -5233000.00
changeToNetincome 6644000.00
capitalExpenditures 62557000
changeReceivables -2359000.00
cashFlowsOtherOperating -3924000.00
cashAndCashEquivalentsChanges -33808000.00
changeInWorkingCapital -7812000.00
stockBasedCompensation 3809000.00
otherNonCashItems -514000.00
freeCashFlow 22939000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-27
currency_symbol USD
investments 29694000.00
changeToLiabilities 6775000.00
totalCashflowsFromInvestingActivities 156390000.00
netBorrowings -181041000.00
totalCashFromFinancingActivities -165243000.00
changeToOperatingActivities -10783000.00
netIncome 24944000.00
changeInCash 26568000.00
beginPeriodCashFlow 48255000.00
endPeriodCashFlow 74823000.00
totalCashFromOperatingActivities 35421000.00
depreciation 27689000.00
otherCashflowsFromInvestingActivities 212284000.00
dividendsPaid 21757000.00
changeToInventory 232000.00
changeToAccountReceivables -4628000.00
salePurchaseOfStock 24742000.00
otherCashflowsFromFinancingActivities 165816000.00
changeToNetincome 12303000.00
capitalExpenditures 126408000
changeReceivables -4628000.00
cashFlowsOtherOperating -33651000.00
cashAndCashEquivalentsChanges 26568000.00
changeInWorkingCapital 12308000.00
stockBasedCompensation 2026000.00
otherNonCashItems -5757000.00
freeCashFlow 35421000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-06
currency_symbol USD
investments 1247000.00
changeToLiabilities -6636000.00
totalCashflowsFromInvestingActivities -50623000.00
netBorrowings 57270000.00
totalCashFromFinancingActivities 31175000.00
changeToOperatingActivities -1204000.00
netIncome 13285000.00
changeInCash 4813000.00
beginPeriodCashFlow 43442000.00
endPeriodCashFlow 48255000.00
totalCashFromOperatingActivities 24261000.00
depreciation 26652000.00
otherCashflowsFromInvestingActivities 47025000.00
dividendsPaid 21751000.00
changeToInventory 0.00
changeToAccountReceivables -2809000.00
salePurchaseOfStock -4344000.00
otherCashflowsFromFinancingActivities 164260000.00
changeToNetincome 9718000.00
capitalExpenditures 50870000
changeReceivables -2809000.00
cashFlowsOtherOperating -17441000.00
cashAndCashEquivalentsChanges 4813000.00
changeInWorkingCapital -9913000.00
stockBasedCompensation 2127000.00
otherNonCashItems 682000.00
freeCashFlow 24261000.00
2017-06-30
date 2017-06-30
filing_date 2017-07-28
currency_symbol USD
investments 5348000.00
changeToLiabilities 2995000.00
totalCashflowsFromInvestingActivities -56382000.00
netBorrowings 39237000.00
totalCashFromFinancingActivities 15445000.00
changeToOperatingActivities 133000.00
netIncome 6108000.00
changeInCash -4265000.00
beginPeriodCashFlow 47707000.00
endPeriodCashFlow 43442000.00
totalCashFromOperatingActivities 36672000.00
depreciation 26057000.00
otherCashflowsFromInvestingActivities 655000.00
dividendsPaid 21744000.00
changeToInventory 0.00
changeToAccountReceivables 2886000.00
salePurchaseOfStock -2048000.00
otherCashflowsFromFinancingActivities 100470000.00
changeToNetincome -398000.00
capitalExpenditures 62730000
changeReceivables 2886000.00
cashFlowsOtherOperating -2311000.00
cashAndCashEquivalentsChanges -4265000.00
changeInWorkingCapital 7910000.00
stockBasedCompensation 2767000.00
otherNonCashItems -3382000.00
freeCashFlow 36672000.00
2017-03-31
date 2017-03-31
filing_date 2017-04-28
currency_symbol USD
investments -2680000.00
changeToLiabilities 1349000.00
totalCashflowsFromInvestingActivities -39303000.00
netBorrowings 11900000.00
totalCashFromFinancingActivities -8274000.00
changeToOperatingActivities -6746000.00
netIncome 19971000.00
changeInCash -24098000.00
beginPeriodCashFlow 71805000.00
endPeriodCashFlow 47707000.00
totalCashFromOperatingActivities 23479000.00
depreciation 24536000.00
otherCashflowsFromInvestingActivities 25080000.00
dividendsPaid 34275000.00
changeToInventory -3725000.00
changeToAccountReceivables -6723000.00
salePurchaseOfStock 14101000.00
otherCashflowsFromFinancingActivities 125337000.00
changeToNetincome 2626000.00
capitalExpenditures 36623000
changeReceivables -6723000.00
cashFlowsOtherOperating -19449000.00
cashAndCashEquivalentsChanges -24098000.00
changeInWorkingCapital -12120000.00
stockBasedCompensation 4235000.00
otherNonCashItems -1739000.00
freeCashFlow 23479000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-24
currency_symbol USD
investments -1336000.00
changeToLiabilities 28500000.00
totalCashflowsFromInvestingActivities -235234000.00
netBorrowings 70008000.00
totalCashFromFinancingActivities 202530000.00
changeToOperatingActivities 14855000.00
netIncome 34236000.00
changeInCash 22563000.00
beginPeriodCashFlow 49242000.00
endPeriodCashFlow 71805000.00
totalCashFromOperatingActivities 55267000.00
depreciation 23267000.00
otherCashflowsFromInvestingActivities 24585000.00
dividendsPaid 19660000.00
changeToInventory 27874000.00
changeToAccountReceivables 11000.00
salePurchaseOfStock 202035000.00
otherCashflowsFromFinancingActivities 54336000.00
changeToNetincome 7379000.00
capitalExpenditures 223898000
changeReceivables 11000.00
cashFlowsOtherOperating -39305000.00
cashAndCashEquivalentsChanges 22563000.00
changeInWorkingCapital 28655000.00
stockBasedCompensation 3966000.00
otherNonCashItems -1339000.00
freeCashFlow 55267000.00
2016-09-30
date 2016-09-30
filing_date 2016-10-28
currency_symbol USD
investments 23202000.00
changeToLiabilities 5973000.00
totalCashflowsFromInvestingActivities -288966000.00
netBorrowings -421000.00
totalCashFromFinancingActivities 240621000.00
changeToOperatingActivities -10502000.00
netIncome 326000.00
changeInCash -34611000.00
beginPeriodCashFlow 83853000.00
endPeriodCashFlow 49242000.00
totalCashFromOperatingActivities 13734000.00
depreciation 15217000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 18694000.00
changeToInventory 0.00
changeToAccountReceivables -3972000.00
salePurchaseOfStock 55866000.00
otherCashflowsFromFinancingActivities 50021000.00
changeToNetincome 5859000.00
capitalExpenditures 303244000
changeReceivables -3972000.00
cashFlowsOtherOperating -10502000.00
cashAndCashEquivalentsChanges -34611000.00
changeInWorkingCapital -8501000.00
stockBasedCompensation 5579000.00
otherNonCashItems -932000.00
freeCashFlow 13734000.00
2016-06-30
date 2016-06-30
filing_date 2016-07-27
currency_symbol USD
investments -178198000.00
changeToLiabilities 2291000.00
totalCashflowsFromInvestingActivities -159532000.00
netBorrowings -54343000.00
totalCashFromFinancingActivities 133741000.00
changeToOperatingActivities -3547000.00
netIncome 26155000.00
changeInCash -1007000.00
beginPeriodCashFlow 84860000.00
endPeriodCashFlow 83853000.00
totalCashFromOperatingActivities 24784000.00
depreciation 14678000.00
otherCashflowsFromInvestingActivities 43343000.00
dividendsPaid 17868000.00
changeToInventory 0.00
changeToAccountReceivables 2710000.00
salePurchaseOfStock 494325000.00
otherCashflowsFromFinancingActivities 94080000.00
changeToNetincome -18070000.00
capitalExpenditures 3744000
changeReceivables 2710000.00
cashFlowsOtherOperating -3547000.00
cashAndCashEquivalentsChanges -1007000.00
changeInWorkingCapital 1454000.00
stockBasedCompensation 131000.00
otherNonCashItems -1214000.00
freeCashFlow 24784000.00
2016-03-31
date 2016-03-31
filing_date 2016-04-29
currency_symbol USD
investments 18054000.00
changeToLiabilities -9641000.00
totalCashflowsFromInvestingActivities 72762000.00
netBorrowings -64915000.00
totalCashFromFinancingActivities -78653000.00
netIncome 73875000.00
changeInCash 12084000.00
beginPeriodCashFlow 72776000.00
endPeriodCashFlow 84860000.00
totalCashFromOperatingActivities 17975000.00
depreciation 16849000.00
otherCashflowsFromInvestingActivities 104458000.00
dividendsPaid 35112000.00
changeToInventory -7968000.00
changeToAccountReceivables -3596000.00
salePurchaseOfStock 136561000.00
otherCashflowsFromFinancingActivities -11127000.00
changeToNetincome -64277000.00
capitalExpenditures 54708000
changeReceivables -3596000.00
cashFlowsOtherOperating 4140000.00
cashAndCashEquivalentsChanges 12084000.00
changeInWorkingCapital -9097000.00
stockBasedCompensation 4019000.00
otherNonCashItems -1406000.00
freeCashFlow 17975000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-19
currency_symbol USD
investments -13695000.00
changeToLiabilities -4303000.00
totalCashflowsFromInvestingActivities -99994000.00
netBorrowings 56785000.00
totalCashFromFinancingActivities 71700000.00
changeToOperatingActivities 11876000.00
netIncome 7871000.00
changeInCash -38000.00
beginPeriodCashFlow 72814000.00
endPeriodCashFlow 72776000.00
totalCashFromOperatingActivities 28256000.00
depreciation 15729000.00
otherCashflowsFromInvestingActivities -29539000.00
dividendsPaid 16565000.00
changeToInventory 5202000.00
changeToAccountReceivables -3219000.00
salePurchaseOfStock 168600000.00
otherCashflowsFromFinancingActivities -301000.00
changeToNetincome 12992000.00
capitalExpenditures 86299000
changeReceivables -3219000.00
cashFlowsOtherOperating -1774000.00
cashAndCashEquivalentsChanges -38000.00
changeInWorkingCapital 3856000.00
stockBasedCompensation 1769000.00
otherNonCashItems -555000.00
freeCashFlow 28256000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
investments 14015000.00
changeToLiabilities 4362000.00
totalCashflowsFromInvestingActivities -46360000.00
netBorrowings 3763000.00
totalCashFromFinancingActivities -17068000.00
netIncome 18104000.00
changeInCash -31837000.00
beginPeriodCashFlow 104651000.00
endPeriodCashFlow 72814000.00
totalCashFromOperatingActivities 31591000.00
depreciation 17461000.00
otherCashflowsFromInvestingActivities 13340000.00
dividendsPaid 16518000.00
changeToInventory 0.00
changeToAccountReceivables -53000.00
salePurchaseOfStock 70298000.00
otherCashflowsFromFinancingActivities 2416000.00
changeToNetincome -8035000.00
capitalExpenditures 60375000
changeReceivables -53000.00
cashFlowsOtherOperating -1279000.00
cashAndCashEquivalentsChanges -31837000.00
changeInWorkingCapital 3030000.00
stockBasedCompensation 1923000.00
otherNonCashItems -1427000.00
freeCashFlow 31591000.00
2015-06-30
date 2015-06-30
filing_date 2015-07-31
currency_symbol USD
investments -15759000.00
changeToLiabilities 6050000.00
totalCashflowsFromInvestingActivities 26952000.00
netBorrowings -55128000.00
totalCashFromFinancingActivities -68990000.00
netIncome 85458000.00
changeInCash -14904000.00
beginPeriodCashFlow 119555000.00
endPeriodCashFlow 104651000.00
totalCashFromOperatingActivities 27134000.00
depreciation 13903000.00
otherCashflowsFromInvestingActivities 160262000.00
dividendsPaid 16491000.00
changeToInventory 0.00
changeToAccountReceivables -1047000.00
salePurchaseOfStock 99041000.00
otherCashflowsFromFinancingActivities 3761000.00
changeToNetincome -72648000.00
capitalExpenditures 75711000
changeReceivables -1047000.00
cashFlowsOtherOperating -5360000.00
cashAndCashEquivalentsChanges -14904000.00
changeInWorkingCapital -357000.00
stockBasedCompensation 1857000.00
otherNonCashItems -521000.00
freeCashFlow 27134000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-01
currency_symbol USD
investments -37560000.00
changeToLiabilities 529000.00
totalCashflowsFromInvestingActivities -235101000.00
netBorrowings 163301000.00
totalCashFromFinancingActivities 110459000.00
netIncome 38537000.00
changeInCash -98025000.00
beginPeriodCashFlow 217580000.00
endPeriodCashFlow 119555000.00
totalCashFromOperatingActivities 26617000.00
depreciation 13658000.00
otherCashflowsFromInvestingActivities 63224000.00
dividendsPaid 36779000.00
changeToInventory 6107000.00
changeToAccountReceivables -1354000.00
salePurchaseOfStock 169720000.00
otherCashflowsFromFinancingActivities -10697000.00
changeToNetincome -27304000.00
capitalExpenditures 230541000
changeReceivables -1354000.00
cashFlowsOtherOperating 1783000.00
cashAndCashEquivalentsChanges -98025000.00
changeInWorkingCapital 958000.00
stockBasedCompensation 1889000.00
otherNonCashItems -578000.00
freeCashFlow 26617000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-20
currency_symbol USD
investments -62586000.00
changeToLiabilities -5421000.00
totalCashflowsFromInvestingActivities -209544000.00
netBorrowings 30439000.00
totalCashFromFinancingActivities 275157000.00
changeToOperatingActivities -65000.00
netIncome 10091000.00
changeInCash 86448000.00
beginPeriodCashFlow 131132000.00
endPeriodCashFlow 217580000.00
totalCashFromOperatingActivities 20835000.00
depreciation 13590000.00
otherCashflowsFromInvestingActivities 1486000.00
dividendsPaid 13811000.00
changeToInventory -983000.00
changeToAccountReceivables -4390000.00
salePurchaseOfStock 55303000.00
otherCashflowsFromFinancingActivities 31944000.00
changeToNetincome -95175000.00
capitalExpenditures 146958000
changeReceivables -4390000.00
cashFlowsOtherOperating 101351000.00
cashAndCashEquivalentsChanges 86448000.00
changeInWorkingCapital -2927000.00
stockBasedCompensation 1202000.00
otherNonCashItems -1252000.00
freeCashFlow 20835000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-05
currency_symbol USD
investments -24633000.00
changeToLiabilities 4848000.00
totalCashflowsFromInvestingActivities 110151000.00
netBorrowings 59332000.00
totalCashFromFinancingActivities -81498000.00
netIncome 111072000.00
changeInCash 44335000.00
beginPeriodCashFlow 86797000.00
endPeriodCashFlow 131132000.00
totalCashFromOperatingActivities 15682000.00
depreciation 12884000.00
otherCashflowsFromInvestingActivities 200900000.00
dividendsPaid 13585000.00
changeToInventory 0.00
changeToAccountReceivables -2873000.00
salePurchaseOfStock 39300000.00
otherCashflowsFromFinancingActivities -130581000.00
changeToNetincome 457000.00
capitalExpenditures 134784000
changeReceivables -2873000.00
cashFlowsOtherOperating -111452000.00
cashAndCashEquivalentsChanges 44335000.00
changeInWorkingCapital -6622000.00
stockBasedCompensation 1709000.00
otherNonCashItems 377000.00
freeCashFlow 15682000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-01
currency_symbol USD
investments -20080000.00
changeToLiabilities -3196000.00
totalCashflowsFromInvestingActivities -48828000.00
netBorrowings -12137000.00
totalCashFromFinancingActivities 39008000.00
netIncome 11868000.00
changeInCash 14005000.00
beginPeriodCashFlow 72792000.00
endPeriodCashFlow 86797000.00
totalCashFromOperatingActivities 23825000.00
depreciation 11584000.00
otherCashflowsFromInvestingActivities 19158000.00
dividendsPaid 13016000.00
changeToInventory 0.00
changeToAccountReceivables -348000.00
salePurchaseOfStock 59000000.00
otherCashflowsFromFinancingActivities 21524000.00
changeToNetincome 1094000.00
capitalExpenditures 28748000
changeReceivables -348000.00
cashFlowsOtherOperating 2043000.00
cashAndCashEquivalentsChanges 14005000.00
changeInWorkingCapital -1501000.00
stockBasedCompensation 1746000.00
otherNonCashItems -309000.00
freeCashFlow 23825000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-02
currency_symbol USD
investments 7710000.00
changeToLiabilities 2852000.00
totalCashflowsFromInvestingActivities -120295000.00
netBorrowings 105865000.00
totalCashFromFinancingActivities 91721000.00
netIncome 19115000.00
changeInCash -6397000.00
beginPeriodCashFlow 79189000.00
endPeriodCashFlow 72792000.00
totalCashFromOperatingActivities 22177000.00
depreciation 11587000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 12798000.00
changeToInventory 322000.00
changeToAccountReceivables -486000.00
salePurchaseOfStock 130700000.00
otherCashflowsFromFinancingActivities -10728000.00
changeToNetincome -11415000.00
capitalExpenditures 128005000
changeReceivables -486000.00
cashFlowsOtherOperating -164000.00
cashAndCashEquivalentsChanges -6397000.00
changeInWorkingCapital 2202000.00
stockBasedCompensation 2087000.00
otherNonCashItems 40000.00
freeCashFlow 22177000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-26
currency_symbol USD
investments -13105000.00
changeToLiabilities -4289000.00
totalCashflowsFromInvestingActivities 72317000.00
netBorrowings 47949000.00
totalCashFromFinancingActivities -105161000.00
netIncome 14707000.00
changeInCash -9232000.00
beginPeriodCashFlow 88421000.00
endPeriodCashFlow 79189000.00
totalCashFromOperatingActivities 23612000.00
depreciation 11017000.00
otherCashflowsFromInvestingActivities 192722000.00
dividendsPaid 11644000.00
changeToInventory -12505000.00
changeToAccountReceivables 5312000.00
salePurchaseOfStock 211500000.00
otherCashflowsFromFinancingActivities -12720000.00
changeToNetincome 6435000.00
capitalExpenditures 85422000
changeReceivables 5312000.00
cashFlowsOtherOperating -9851000.00
cashAndCashEquivalentsChanges -9232000.00
changeInWorkingCapital 1989000.00
stockBasedCompensation 3077000.00
otherNonCashItems -892000.00
freeCashFlow 23612000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-05
currency_symbol USD
investments 7872000.00
changeToLiabilities 9383000.00
totalCashflowsFromInvestingActivities -59086000.00
netBorrowings 42894000.00
totalCashFromFinancingActivities 30724000.00
netIncome 9140000.00
changeInCash -11601000.00
beginPeriodCashFlow 100022000.00
endPeriodCashFlow 88421000.00
totalCashFromOperatingActivities 16761000.00
depreciation 10450000.00
otherCashflowsFromInvestingActivities -1000.00
dividendsPaid 11644000.00
changeToInventory 0.00
changeToAccountReceivables -2184000.00
salePurchaseOfStock 26857000.00
otherCashflowsFromFinancingActivities 19297000.00
changeToNetincome -1110000.00
capitalExpenditures 66958000
changeReceivables -2184000.00
cashFlowsOtherOperating -10207000.00
cashAndCashEquivalentsChanges -11601000.00
changeInWorkingCapital -3008000.00
stockBasedCompensation 1804000.00
otherNonCashItems 394000.00
freeCashFlow 16761000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-07
currency_symbol USD
investments 34088000.00
changeToLiabilities 394000.00
totalCashflowsFromInvestingActivities -2222000.00
netBorrowings -12668000.00
totalCashFromFinancingActivities -214000.00
netIncome 9614000.00
changeInCash 18191000.00
beginPeriodCashFlow 81831000.00
endPeriodCashFlow 100022000.00
totalCashFromOperatingActivities 20627000.00
depreciation 10976000.00
otherCashflowsFromInvestingActivities 11816000.00
dividendsPaid 11410000.00
changeToInventory 0.00
changeToAccountReceivables -1253000.00
salePurchaseOfStock 80008000.00
otherCashflowsFromFinancingActivities -3072000.00
changeToNetincome -2112000.00
capitalExpenditures 36310000
changeReceivables -1261000.00
cashFlowsOtherOperating 2238000.00
cashAndCashEquivalentsChanges 18191000.00
changeInWorkingCapital 1371000.00
stockBasedCompensation 1375000.00
otherNonCashItems -449000.00
freeCashFlow 20627000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-09
currency_symbol USD
investments 3789000.00
changeToLiabilities -1028000.00
totalCashflowsFromInvestingActivities -98888000.00
netBorrowings 45270000.00
totalCashFromFinancingActivities 84673000.00
netIncome 11179000.00
changeInCash -9982000.00
beginPeriodCashFlow 91813000.00
endPeriodCashFlow 81831000.00
totalCashFromOperatingActivities 4233000.00
depreciation 10628000.00
otherCashflowsFromInvestingActivities 1864000.00
dividendsPaid 9417000.00
changeToInventory -15310000.00
changeToAccountReceivables -878000.00
salePurchaseOfStock 254078000.00
otherCashflowsFromFinancingActivities -164692000.00
changeToNetincome -1107000.00
capitalExpenditures 104541000
changeReceivables -870000.00
cashFlowsOtherOperating -15303000.00
cashAndCashEquivalentsChanges -9982000.00
changeInWorkingCapital -17201000.00
stockBasedCompensation 1411000.00
otherNonCashItems -742000.00
freeCashFlow 4233000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-27
currency_symbol USD
investments -187357000.00
changeToLiabilities -2665000.00
totalCashflowsFromInvestingActivities 53328000.00
netBorrowings -139897000.00
totalCashFromFinancingActivities -70556000.00
netIncome 69284000.00
changeInCash 6516000.00
beginPeriodCashFlow 85297000.00
endPeriodCashFlow 91813000.00
totalCashFromOperatingActivities 23744000.00
depreciation 9116000.00
otherCashflowsFromInvestingActivities 378341000.00
dividendsPaid 8472000.00
changeToInventory -233624000.00
changeToAccountReceivables -250000.00
salePurchaseOfStock 150000.00
otherCashflowsFromFinancingActivities 170177000.00
changeToNetincome -59140000.00
capitalExpenditures 193025000
changeReceivables -1368000.00
cashFlowsOtherOperating 7343000.00
cashAndCashEquivalentsChanges 6516000.00
changeInWorkingCapital 4971000.00
stockBasedCompensation 1035000.00
otherNonCashItems -2491000.00
freeCashFlow 216769000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-08
currency_symbol USD
investments -14892000.00
changeToLiabilities -3984000.00
totalCashflowsFromInvestingActivities -22454000.00
netBorrowings 14280000.00
totalCashFromFinancingActivities 38471000.00
netIncome 6653000.00
changeInCash 18834000.00
beginPeriodCashFlow 66463000.00
endPeriodCashFlow 85297000.00
totalCashFromOperatingActivities 2817000.00
depreciation 10365000.00
otherCashflowsFromInvestingActivities 32643000.00
dividendsPaid 8198000.00
changeToInventory 0.00
changeToAccountReceivables 5639000.00
salePurchaseOfStock 134737000.00
otherCashflowsFromFinancingActivities -6581000.00
changeToNetincome -4140000.00
capitalExpenditures 40205000
changeReceivables -3093000.00
cashFlowsOtherOperating -3877000.00
cashAndCashEquivalentsChanges 18834000.00
changeInWorkingCapital -11182000.00
stockBasedCompensation 1028000.00
otherNonCashItems -1561000.00
freeCashFlow -37388000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-08
currency_symbol USD
investments -8312000.00
changeToLiabilities 3016000.00
totalCashflowsFromInvestingActivities -80302000.00
netBorrowings 3398000.00
totalCashFromFinancingActivities 75855000.00
netIncome 11176000.00
changeInCash 16793000.00
beginPeriodCashFlow 49670000.00
endPeriodCashFlow 66463000.00
totalCashFromOperatingActivities 21240000.00
depreciation 10147000.00
otherCashflowsFromInvestingActivities 12060000.00
dividendsPaid 7807000.00
changeToInventory 0.00
changeToAccountReceivables 2546000.00
salePurchaseOfStock 75486000.00
otherCashflowsFromFinancingActivities 24432000.00
changeToNetincome -659000.00
capitalExpenditures 84050000
changeReceivables -2714000.00
cashFlowsOtherOperating -545000.00
cashAndCashEquivalentsChanges 16793000.00
changeInWorkingCapital -129000.00
stockBasedCompensation 988000.00
otherNonCashItems 5498000.00
freeCashFlow -62810000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-09
currency_symbol USD
investments -18547000.00
changeToLiabilities -1306000.00
totalCashflowsFromInvestingActivities -87317000.00
netBorrowings 167000.00
totalCashFromFinancingActivities 35304000.00
netIncome 2823000.00
changeInCash -40142000.00
beginPeriodCashFlow 89812000.00
endPeriodCashFlow 49670000.00
totalCashFromOperatingActivities 11871000.00
depreciation 9141000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 7666000.00
changeToInventory 0.00
changeToAccountReceivables 168000.00
salePurchaseOfStock -150000.00
otherCashflowsFromFinancingActivities 38584000.00
changeToNetincome 1626000.00
capitalExpenditures 68770000
changeReceivables 168000.00
cashFlowsOtherOperating -1264000.00
cashAndCashEquivalentsChanges -40142000.00
changeInWorkingCapital -2288000.00
stockBasedCompensation 970000.00
otherNonCashItems 486000.00
freeCashFlow -56899000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-28
currency_symbol USD
changeToLiabilities 14513000.00
totalCashFromFinancingActivities 19077000.00
netIncome 14375000.00
changeInCash -8215000.00
beginPeriodCashFlow 98027000.00
endPeriodCashFlow 89812000.00
totalCashFromOperatingActivities 27195000.00
depreciation 8596000.00
dividendsPaid 7260000.00
changeToInventory -154516000.00
changeToAccountReceivables 1034000.00
salePurchaseOfStock -2000.00
otherCashflowsFromFinancingActivities 103296000.00
capitalExpenditures 45789000
changeInWorkingCapital 16057000.00
stockBasedCompensation 909000.00
otherNonCashItems -1982000.00
freeCashFlow -18594000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-02
currency_symbol USD
changeToLiabilities 4133000.00
totalCashflowsFromInvestingActivities -98670000.00
totalCashFromFinancingActivities -16064000.00
netIncome 4647000.00
changeInCash -50832000.00
beginPeriodCashFlow 148859000.00
endPeriodCashFlow 98027000.00
totalCashFromOperatingActivities 18888000.00
depreciation 8398000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 7260000.00
changeToInventory 0.00
changeToAccountReceivables 6974000.00
salePurchaseOfStock 1000.00
otherCashflowsFromFinancingActivities 55657000.00
capitalExpenditures 43791000
changeInWorkingCapital 1100000.00
stockBasedCompensation 1086000.00
otherNonCashItems 5384000.00
freeCashFlow -24903000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-05
currency_symbol USD
changeToLiabilities 1077000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 22010000.00
netIncome 25041000.00
changeInCash 41524000.00
beginPeriodCashFlow 107335000.00
endPeriodCashFlow 148859000.00
totalCashFromOperatingActivities 15491000.00
depreciation 7505000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 7257000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 3074000.00
otherCashflowsFromFinancingActivities 42021000.00
capitalExpenditures 78693000
changeInWorkingCapital 641000.00
stockBasedCompensation 1451000.00
otherNonCashItems 648000.00
freeCashFlow -63202000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-05
currency_symbol USD
totalCashFromFinancingActivities 31022000.00
netIncome 9652000.00
changeInCash -13257000.00
beginPeriodCashFlow 120592000.00
endPeriodCashFlow 107335000.00
totalCashFromOperatingActivities 4758000.00
depreciation 9184000.00
dividendsPaid 7256000.00
salePurchaseOfStock -725000.00
otherCashflowsFromFinancingActivities 47390000.00
capitalExpenditures 13225000
changeInWorkingCapital -10635000.00
stockBasedCompensation 853000.00
otherNonCashItems 1151000.00
freeCashFlow -8467000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-28
currency_symbol USD
changeToLiabilities 1874000.00
totalCashFromFinancingActivities 25704000.00
netIncome 9382000.00
changeInCash 9889000.00
beginPeriodCashFlow 110703000.00
endPeriodCashFlow 120592000.00
totalCashFromOperatingActivities 21785000.00
depreciation 12007000.00
dividendsPaid 7254000.00
salePurchaseOfStock 966000.00
otherCashflowsFromFinancingActivities 126092000.00
capitalExpenditures 19968000
changeInWorkingCapital -1983000.00
stockBasedCompensation 983000.00
otherNonCashItems 7384000.00
freeCashFlow 1817000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-08
currency_symbol USD
changeToLiabilities 5285000.00
totalCashFromFinancingActivities 14273000.00
netIncome 2281000.00
changeInCash 31773000.00
beginPeriodCashFlow 78930000.00
endPeriodCashFlow 110703000.00
totalCashFromOperatingActivities 2355000.00
depreciation 10341000.00
dividendsPaid 7236000.00
salePurchaseOfStock 29879000.00
otherCashflowsFromFinancingActivities -951000.00
capitalExpenditures 23618000
changeInWorkingCapital -11440000.00
stockBasedCompensation 980000.00
otherNonCashItems 34141000.00
freeCashFlow -21263000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-05
currency_symbol USD
totalCashFromFinancingActivities 28790000.00
netIncome 37497000.00
changeInCash 12853000.00
beginPeriodCashFlow 66077000.00
endPeriodCashFlow 78930000.00
totalCashFromOperatingActivities 10755000.00
depreciation 7579000.00
dividendsPaid 7226000.00
salePurchaseOfStock 29136000.00
otherCashflowsFromFinancingActivities 7366000.00
capitalExpenditures 25859000
changeInWorkingCapital -1367000.00
stockBasedCompensation 1084000.00
otherNonCashItems -33663000.00
freeCashFlow -15104000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-05
currency_symbol USD
totalCashFromFinancingActivities -25615000.00
netIncome 1507000.00
changeInCash -27731000.00
beginPeriodCashFlow 93808000.00
endPeriodCashFlow 66077000.00
totalCashFromOperatingActivities 9482000.00
depreciation 10626000.00
dividendsPaid 7193000.00
salePurchaseOfStock -966000.00
otherCashflowsFromFinancingActivities 8262000.00
capitalExpenditures 11075000
changeInWorkingCapital -2620000.00
stockBasedCompensation 1057000.00
otherNonCashItems -996000.00
freeCashFlow -1593000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-01
currency_symbol USD
totalCashFromFinancingActivities -19341000.00
netIncome 4200000.00
changeInCash -24023000.00
beginPeriodCashFlow 117831000.00
endPeriodCashFlow 93808000.00
totalCashFromOperatingActivities 8348000.00
depreciation 10039000.00
dividendsPaid 7174000.00
salePurchaseOfStock -2709000.00
otherCashflowsFromFinancingActivities 22769000.00
capitalExpenditures 14409000
changeInWorkingCapital -4360000.00
stockBasedCompensation 924000.00
otherNonCashItems 3969000.00
freeCashFlow -6061000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-06
currency_symbol USD
totalCashFromFinancingActivities 5161000.00
netIncome 568000.00
changeInCash 10092000.00
beginPeriodCashFlow 107739000.00
endPeriodCashFlow 117831000.00
totalCashFromOperatingActivities 10724000.00
depreciation 10854000.00
dividendsPaid 7174000.00
salePurchaseOfStock 88872000.00
otherCashflowsFromFinancingActivities 6099000.00
capitalExpenditures 5109000
changeInWorkingCapital -4993000.00
stockBasedCompensation 858000.00
otherNonCashItems -761000.00
freeCashFlow 5615000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-06
currency_symbol USD
changeToLiabilities 1409000.00
totalCashFromFinancingActivities -1573000.00
netIncome 1321000.00
changeInCash -8234000.00
beginPeriodCashFlow 115973000.00
endPeriodCashFlow 107739000.00
totalCashFromOperatingActivities 9245000.00
depreciation 10308000.00
dividendsPaid 7158000.00
salePurchaseOfStock 15697000.00
otherCashflowsFromFinancingActivities 829000.00
capitalExpenditures 11752000
changeInWorkingCapital -4480000.00
stockBasedCompensation 1054000.00
otherNonCashItems 4460000.00
freeCashFlow -2507000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-07
currency_symbol USD
totalCashFromFinancingActivities 98788000.00
netIncome 6617000.00
changeInCash 29282000.00
beginPeriodCashFlow 86691000.00
endPeriodCashFlow 115973000.00
totalCashFromOperatingActivities 19145000.00
depreciation 11047000.00
otherCashflowsFromInvestingActivities 555000.00
dividendsPaid 8690000.00
salePurchaseOfStock -2715000.00
otherCashflowsFromFinancingActivities 148407000.00
capitalExpenditures 96052000
changeInWorkingCapital 6150000.00
stockBasedCompensation 1133000.00
otherNonCashItems -899000.00
freeCashFlow -76907000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
changeToLiabilities 8368000.00
totalCashFromFinancingActivities 11028000.00
netIncome -4093000.00
changeInCash 25215000.00
beginPeriodCashFlow 61476000.00
endPeriodCashFlow 86691000.00
totalCashFromOperatingActivities 40454000.00
depreciation 15877000.00
dividendsPaid 6869000.00
changeToInventory -39871000.00
changeToAccountReceivables 44627000.00
salePurchaseOfStock 2000.00
otherCashflowsFromFinancingActivities 21033000.00
capitalExpenditures 22363000
changeInWorkingCapital 23557000.00
stockBasedCompensation 853000.00
otherNonCashItems 4260000.00
freeCashFlow 18091000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-06
currency_symbol USD
changeToLiabilities 4711000.00
totalCashFromFinancingActivities 51423000.00
netIncome 4987000.00
changeInCash 31198000.00
beginPeriodCashFlow 30278000.00
endPeriodCashFlow 61476000.00
totalCashFromOperatingActivities 41525000.00
depreciation 10759000.00
dividendsPaid 6869000.00
changeToInventory -2574000.00
changeToAccountReceivables -3965000.00
salePurchaseOfStock -2000.00
otherCashflowsFromFinancingActivities 62426000.00
capitalExpenditures 33107000
changeInWorkingCapital 671000.00
stockBasedCompensation 844000.00
otherNonCashItems 24264000.00
freeCashFlow 8418000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-07
currency_symbol USD
changeToLiabilities 2163000.00
totalCashFromFinancingActivities 1555000.00
netIncome 17911000.00
changeInCash -65612000.00
beginPeriodCashFlow 95890000.00
endPeriodCashFlow 30278000.00
totalCashFromOperatingActivities -10812000.00
depreciation 7775000.00
dividendsPaid 6851000.00
changeToInventory 40511000.00
changeToAccountReceivables -21284000.00
salePurchaseOfStock 11959000.00
otherCashflowsFromFinancingActivities -3282000.00
capitalExpenditures 34065000
changeInWorkingCapital -21093000.00
otherNonCashItems -15405000.00
freeCashFlow -44877000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-08
currency_symbol USD
changeToLiabilities 464000.00
totalCashFromFinancingActivities 135090000.00
netIncome 8743000.00
changeInCash -27453000.00
beginPeriodCashFlow 123343000.00
endPeriodCashFlow 95890000.00
totalCashFromOperatingActivities -5280000.00
depreciation 6627000.00
dividendsPaid 14121000.00
changeToInventory -18603000.00
changeToAccountReceivables -19378000.00
salePurchaseOfStock 168796000.00
otherCashflowsFromFinancingActivities 41025000.00
capitalExpenditures 154868000
changeInWorkingCapital -14233000.00
otherNonCashItems -6417000.00
freeCashFlow -160148000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
changeToLiabilities 4962000.00
totalCashFromFinancingActivities 47412000.00
netIncome 9027000.00
changeInCash -4613000.00
beginPeriodCashFlow 127956000.00
endPeriodCashFlow 123343000.00
totalCashFromOperatingActivities 24506000.00
depreciation 8153000.00
dividendsPaid 6465000.00
changeToInventory 220000.00
changeToAccountReceivables 5383000.00
salePurchaseOfStock 107138000.00
otherCashflowsFromFinancingActivities 35876000.00
capitalExpenditures 62794000
changeInWorkingCapital 10991000.00
stockBasedCompensation 3285000.00
otherNonCashItems -3665000.00
freeCashFlow -38288000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-08
currency_symbol USD
changeToLiabilities 2560000.00
totalCashFromFinancingActivities 39672000.00
netIncome 8490000.00
changeInCash 7197000.00
beginPeriodCashFlow 120759000.00
endPeriodCashFlow 127956000.00
totalCashFromOperatingActivities 12516000.00
depreciation 6865000.00
dividendsPaid 6528000.00
changeToInventory 21227000.00
changeToAccountReceivables -11021000.00
salePurchaseOfStock 68017000.00
otherCashflowsFromFinancingActivities 10158000.00
capitalExpenditures 37841000
changeInWorkingCapital -3199000.00
otherNonCashItems 360000.00
freeCashFlow -25325000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-09
currency_symbol USD
totalCashFromFinancingActivities 37366000.00
netIncome 3034000.00
changeInCash 9116000.00
beginPeriodCashFlow 111643000.00
endPeriodCashFlow 120759000.00
totalCashFromOperatingActivities 13750000.00
depreciation 6873000.00
dividendsPaid 6527000.00
changeToInventory 315000.00
changeToAccountReceivables 9160000.00
salePurchaseOfStock -1795000.00
otherCashflowsFromFinancingActivities 45651000.00
capitalExpenditures 25311000
changeInWorkingCapital 3642000.00
otherNonCashItems 201000.00
freeCashFlow -11561000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-09
currency_symbol USD
totalCashFromFinancingActivities -36974000.00
netIncome 6719000.00
changeInCash -27928000.00
beginPeriodCashFlow 139571000.00
endPeriodCashFlow 111643000.00
totalCashFromOperatingActivities 54393000.00
depreciation 6537000.00
dividendsPaid 6519000.00
changeToInventory 984000.00
changeToAccountReceivables 19891000.00
salePurchaseOfStock 47764000.00
otherCashflowsFromFinancingActivities -35640000.00
capitalExpenditures 64613000
changeInWorkingCapital 24144000.00
otherNonCashItems 16993000.00
freeCashFlow -10220000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
totalCashFromFinancingActivities 31602000.00
netIncome 25690000.00
changeInCash 70581000.00
beginPeriodCashFlow 68990000.00
endPeriodCashFlow 139571000.00
totalCashFromOperatingActivities 17902000.00
depreciation 6802000.00
dividendsPaid 5528000.00
changeToInventory 1430000.00
changeToAccountReceivables 7354000.00
salePurchaseOfStock 117698000.00
otherCashflowsFromFinancingActivities -13083000.00
capitalExpenditures 12748000
changeInWorkingCapital 6416000.00
otherNonCashItems -21006000.00
freeCashFlow 5154000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-09
currency_symbol USD
totalCashFromFinancingActivities 23642000.00
netIncome 4122000.00
changeInCash 13876000.00
beginPeriodCashFlow 55114000.00
endPeriodCashFlow 68990000.00
totalCashFromOperatingActivities -2420000.00
depreciation 6911000.00
dividendsPaid 6339000.00
changeToInventory 666000.00
changeToAccountReceivables -7239000.00
salePurchaseOfStock 34382000.00
otherCashflowsFromFinancingActivities 36526000.00
capitalExpenditures 24993000
changeInWorkingCapital -8313000.00
otherNonCashItems -5140000.00
freeCashFlow -27413000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-09
currency_symbol USD
totalCashFromFinancingActivities 14296000.00
netIncome 4848000.00
changeInCash 4462000.00
beginPeriodCashFlow 50652000.00
endPeriodCashFlow 55114000.00
totalCashFromOperatingActivities 14599000.00
depreciation 6813000.00
dividendsPaid 5979000.00
changeToInventory 536000.00
changeToAccountReceivables 7368000.00
salePurchaseOfStock 42482000.00
otherCashflowsFromFinancingActivities 144207000.00
capitalExpenditures 22463000
changeInWorkingCapital 3316000.00
otherNonCashItems -378000.00
freeCashFlow -7864000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-10
currency_symbol USD
totalCashFromFinancingActivities -1181000.00
netIncome 4353000.00
changeInCash -40746000.00
beginPeriodCashFlow 91398000.00
endPeriodCashFlow 50652000.00
totalCashFromOperatingActivities 9546000.00
depreciation 6652000.00
dividendsPaid 5977000.00
changeToInventory -1313000.00
changeToAccountReceivables -7686000.00
salePurchaseOfStock 64809000.00
otherCashflowsFromFinancingActivities -31554000.00
capitalExpenditures 26805000
changeInWorkingCapital -4379000.00
otherNonCashItems 2920000.00
freeCashFlow -17259000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
changeToLiabilities 646000.00
totalCashFromFinancingActivities 25605000.00
netIncome 4611000.00
changeInCash 31455000.00
beginPeriodCashFlow 8157000.00
endPeriodCashFlow 39612000.00
totalCashFromOperatingActivities 6984000.00
depreciation 4462000.00
dividendsPaid 5488000.00
changeToInventory 173785000.00
changeToAccountReceivables -1334000.00
salePurchaseOfStock 47100000.00
otherCashflowsFromFinancingActivities -584000.00
capitalExpenditures 1247000
changeInWorkingCapital 3289000.00
otherNonCashItems -5378000.00
freeCashFlow 5737000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-09
currency_symbol USD
totalCashFromFinancingActivities -3642000.00
netIncome 7225000.00
changeInCash -21931000.00
beginPeriodCashFlow 30088000.00
endPeriodCashFlow 8157000.00
totalCashFromOperatingActivities 5256000.00
depreciation 4390000.00
dividendsPaid 5474000.00
changeToInventory 28881000.00
changeToAccountReceivables -5474000.00
salePurchaseOfStock 17600000.00
otherCashflowsFromFinancingActivities -368000.00
changeToNetincome 1618000.00
capitalExpenditures 21238000
changeInWorkingCapital -4259000.00
otherNonCashItems -2100000.00
freeCashFlow -15982000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-09
currency_symbol USD
totalCashFromFinancingActivities 25660000.00
netIncome 4345000.00
changeInCash 23895000.00
beginPeriodCashFlow 6193000.00
endPeriodCashFlow 30088000.00
totalCashFromOperatingActivities 8760000.00
depreciation 3977000.00
dividendsPaid 5465000.00
changeToInventory 7724000.00
changeToAccountReceivables 717000.00
salePurchaseOfStock 39400000.00
otherCashflowsFromFinancingActivities -870000.00
capitalExpenditures 1361000
changeInWorkingCapital -527000.00
otherNonCashItems 965000.00
freeCashFlow 7399000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-09
currency_symbol USD
totalCashFromFinancingActivities 14009000.00
netIncome 4445000.00
changeInCash -7306000.00
beginPeriodCashFlow 13499000.00
endPeriodCashFlow 6193000.00
totalCashFromOperatingActivities 2959000.00
depreciation 4024000.00
dividendsPaid 5442000.00
changeToInventory 30060000.00
changeToAccountReceivables -5371000.00
salePurchaseOfStock 20000000.00
otherCashflowsFromFinancingActivities -212000.00
capitalExpenditures 1783000
changeInWorkingCapital -7027000.00
otherNonCashItems 1517000.00
freeCashFlow 1176000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
changeToLiabilities 2464000.00
totalCashFromFinancingActivities -36039000.00
netIncome 10076000.00
changeInCash 408000.00
beginPeriodCashFlow 13091000.00
endPeriodCashFlow 13499000.00
totalCashFromOperatingActivities 7948000.00
depreciation 4172000.00
dividendsPaid 4720000.00
changeToInventory 25677000.00
changeToAccountReceivables 975000.00
salePurchaseOfStock 67000.00
otherCashflowsFromFinancingActivities -1539000.00
capitalExpenditures 2086000
changeInWorkingCapital 3968000.00
otherNonCashItems -10268000.00
freeCashFlow 5862000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-09
currency_symbol USD
changeToLiabilities 2030000.00
totalCashFromFinancingActivities 5306000.00
netIncome 2895000.00
changeInCash -19261000.00
beginPeriodCashFlow 32352000.00
endPeriodCashFlow 13091000.00
totalCashFromOperatingActivities 3077000.00
depreciation 3928000.00
dividendsPaid 4697000.00
changeToInventory 10029000.00
changeToAccountReceivables -5694000.00
salePurchaseOfStock -1000.00
otherCashflowsFromFinancingActivities 31499000.00
capitalExpenditures 1970000
changeInWorkingCapital -6689000.00
otherNonCashItems 2943000.00
freeCashFlow 1107000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-06
currency_symbol USD
changeToLiabilities 293000.00
totalCashFromFinancingActivities 20477000.00
netIncome 3764000.00
changeInCash 18963000.00
beginPeriodCashFlow 13389000.00
endPeriodCashFlow 32352000.00
totalCashFromOperatingActivities 5804000.00
depreciation 4121000.00
dividendsPaid 4689000.00
changeToInventory 23929000.00
changeToAccountReceivables -1205000.00
salePurchaseOfStock 27251000.00
otherCashflowsFromFinancingActivities -1383000.00
capitalExpenditures 1743000
changeInWorkingCapital -2486000.00
otherNonCashItems 405000.00
freeCashFlow 4061000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-07
currency_symbol USD
changeToLiabilities 778000.00
totalCashFromFinancingActivities 499000.00
netIncome 2850000.00
changeInCash -1274000.00
beginPeriodCashFlow 14663000.00
endPeriodCashFlow 13389000.00
totalCashFromOperatingActivities 6994000.00
depreciation 3856000.00
dividendsPaid 4401000.00
changeToInventory 17161000.00
changeToAccountReceivables 498000.00
salePurchaseOfStock -66000.00
otherCashflowsFromFinancingActivities 16114000.00
capitalExpenditures 1340000
changeInWorkingCapital 1873000.00
otherNonCashItems -1585000.00
freeCashFlow 5654000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-15
currency_symbol USD
changeToLiabilities 218000.00
totalCashFromFinancingActivities -13320000.00
netIncome -477000.00
changeInCash -14968000.00
beginPeriodCashFlow 29631000.00
endPeriodCashFlow 14663000.00
totalCashFromOperatingActivities 6458000.00
depreciation 6632000.00
dividendsPaid 3977000.00
changeToInventory 26942000.00
changeToAccountReceivables -1310000.00
salePurchaseOfStock 8000.00
otherCashflowsFromFinancingActivities -1018000.00
capitalExpenditures 6541000
changeInWorkingCapital -1614000.00
otherNonCashItems 1917000.00
freeCashFlow -83000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-12
currency_symbol USD
changeToLiabilities 583000.00
totalCashFromFinancingActivities -5109000.00
netIncome 2424000.00
changeInCash -4563000.00
beginPeriodCashFlow 34194000.00
endPeriodCashFlow 29631000.00
totalCashFromOperatingActivities 2936000.00
depreciation 3788000.00
otherCashflowsFromInvestingActivities 2855000.00
dividendsPaid 3948000.00
changeToInventory 1873000.00
changeToAccountReceivables -3085000.00
otherCashflowsFromFinancingActivities -248000.00
capitalExpenditures 2686000
changeInWorkingCapital -4293000.00
otherNonCashItems 1017000.00
freeCashFlow 250000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-14
currency_symbol USD
totalCashFromFinancingActivities -2825000.00
netIncome 2443000.00
changeInCash 2874000.00
beginPeriodCashFlow 31320000.00
endPeriodCashFlow 34194000.00
totalCashFromOperatingActivities 5620000.00
depreciation 3888000.00
dividendsPaid 3688000.00
changeToInventory 1031000.00
changeToAccountReceivables -469000.00
otherCashflowsFromFinancingActivities 15073000.00
capitalExpenditures 2136000
changeInWorkingCapital -312000.00
otherNonCashItems -399000.00
freeCashFlow 3484000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-14
currency_symbol USD
totalCashFromFinancingActivities -8933000.00
netIncome 3463000.00
changeInCash -13848000.00
beginPeriodCashFlow 45168000.00
endPeriodCashFlow 31320000.00
totalCashFromOperatingActivities 4068000.00
depreciation 3601000.00
dividendsPaid 3283000.00
changeToInventory 9221000.00
changeToAccountReceivables -1070000.00
otherCashflowsFromFinancingActivities 3811000.00
capitalExpenditures 2168000
changeInWorkingCapital -3663000.00
otherNonCashItems 667000.00
freeCashFlow 1900000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-28
currency_symbol USD
changeToLiabilities 174000.00
totalCashflowsFromInvestingActivities 24646000.00
totalCashFromFinancingActivities -5008000.00
netIncome 10560000.00
changeInCash 17348000.00
beginPeriodCashFlow 27820000.00
endPeriodCashFlow 45168000.00
totalCashFromOperatingActivities 6212000.00
depreciation 3845000.00
otherCashflowsFromInvestingActivities 41736000.00
dividendsPaid 3257000.00
changeToInventory 46973000.00
changeToAccountReceivables 1583000.00
salePurchaseOfStock 33420000.00
otherCashflowsFromFinancingActivities -868000.00
capitalExpenditures 2317000
changeInWorkingCapital 349000.00
otherNonCashItems -8542000.00
freeCashFlow 3895000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
changeToLiabilities 1733000.00
totalCashflowsFromInvestingActivities 20073000.00
totalCashFromFinancingActivities -4387000.00
netIncome -7375000.00
changeInCash -9296000.00
beginPeriodCashFlow 37116000.00
endPeriodCashFlow 27820000.00
totalCashFromOperatingActivities 6129000.00
depreciation 3381000.00
otherCashflowsFromInvestingActivities 34231000.00
dividendsPaid 3224000.00
changeToInventory 56596000.00
changeToAccountReceivables -2508000.00
otherCashflowsFromFinancingActivities -583000.00
capitalExpenditures 4712000
changeInWorkingCapital 2904000.00
otherNonCashItems 7219000.00
freeCashFlow 1417000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-13
currency_symbol USD
totalCashflowsFromInvestingActivities 26975000.00
totalCashFromFinancingActivities -11710000.00
netIncome 1919000.00
changeInCash -2146000.00
beginPeriodCashFlow 39262000.00
endPeriodCashFlow 37116000.00
totalCashFromOperatingActivities 4369000.00
depreciation 3833000.00
otherCashflowsFromInvestingActivities 34194000.00
dividendsPaid 3211000.00
changeToInventory 44052000.00
changeToAccountReceivables -1200000.00
otherCashflowsFromFinancingActivities 5912000.00
capitalExpenditures 1684000
changeInWorkingCapital -3801000.00
otherNonCashItems 2418000.00
freeCashFlow 2685000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-15
currency_symbol USD
totalCashflowsFromInvestingActivities 28896000.00
totalCashFromFinancingActivities -37702000.00
netIncome 5456000.00
changeInCash 5124000.00
beginPeriodCashFlow 34138000.00
endPeriodCashFlow 39262000.00
totalCashFromOperatingActivities 8208000.00
depreciation 3745000.00
otherCashflowsFromInvestingActivities 34317000.00
dividendsPaid 3439000.00
changeToInventory 84717000.00
changeToAccountReceivables -690000.00
salePurchaseOfStock -33420000.00
otherCashflowsFromFinancingActivities -841000.00
capitalExpenditures 5421000
changeInWorkingCapital -1522000.00
otherNonCashItems 529000.00
freeCashFlow 2787000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-28
currency_symbol USD
totalCashflowsFromInvestingActivities 20155000.00
totalCashFromFinancingActivities 3606000.00
netIncome 9548000.00
changeInCash 9255000.00
beginPeriodCashFlow 24883000.00
endPeriodCashFlow 34138000.00
totalCashFromOperatingActivities 8993000.00
depreciation 4741000.00
dividendsPaid 3415000.00
changeToInventory 104392000.00
changeToAccountReceivables 1253000.00
salePurchaseOfStock -793000.00
otherCashflowsFromFinancingActivities -1056000.00
capitalExpenditures 4085000
changeInWorkingCapital 1402000.00
otherNonCashItems -6698000.00
freeCashFlow 4908000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-13
currency_symbol USD
totalCashflowsFromInvestingActivities 23662000.00
totalCashFromFinancingActivities -5587000.00
netIncome -9269000.00
changeInCash 4143000.00
beginPeriodCashFlow 20740000.00
endPeriodCashFlow 24883000.00
totalCashFromOperatingActivities 6662000.00
depreciation 4837000.00
dividendsPaid 3418000.00
changeToInventory 54318000.00
changeToAccountReceivables -2559000.00
salePurchaseOfStock -284000.00
otherCashflowsFromFinancingActivities -789000.00
capitalExpenditures 1816000
changeInWorkingCapital -3176000.00
otherNonCashItems 14270000.00
freeCashFlow 4846000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-13
currency_symbol USD
totalCashflowsFromInvestingActivities 20853000.00
totalCashFromFinancingActivities -27667000.00
netIncome 7940000.00
changeInCash 5035000.00
beginPeriodCashFlow 15705000.00
endPeriodCashFlow 20740000.00
totalCashFromOperatingActivities 8773000.00
depreciation 4936000.00
dividendsPaid 3362000.00
changeToInventory 58573000.00
changeToAccountReceivables 3268000.00
salePurchaseOfStock -45000.00
otherCashflowsFromFinancingActivities -5688000.00
capitalExpenditures 2918000
changeInWorkingCapital 3253000.00
otherNonCashItems -7356000.00
freeCashFlow 5855000.00
2001-03-31
date 2001-03-31
filing_date 2001-05-14
currency_symbol USD
totalCashFromFinancingActivities -10826000.00
netIncome 1583000.00
changeInCash -6462000.00
beginPeriodCashFlow 22167000.00
endPeriodCashFlow 15705000.00
totalCashFromOperatingActivities 6610000.00
depreciation 4964000.00
dividendsPaid 3374000.00
changeToInventory 65582000.00
changeToAccountReceivables -228000.00
salePurchaseOfStock -842000.00
otherCashflowsFromFinancingActivities -885000.00
capitalExpenditures 2453000
changeInWorkingCapital -1418000.00
otherNonCashItems 1481000.00
freeCashFlow 4157000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-29
currency_symbol USD
changeToLiabilities 470000.00
totalCashflowsFromInvestingActivities 6925000.00
totalCashFromFinancingActivities -16560000.00
netIncome 13964000.00
changeInCash 8923000.00
beginPeriodCashFlow 13244000.00
endPeriodCashFlow 22167000.00
totalCashFromOperatingActivities 8945000.00
depreciation 5196000.00
dividendsPaid 3402000.00
changeToInventory 66999000.00
changeToAccountReceivables 1502000.00
salePurchaseOfStock -2770000.00
otherCashflowsFromFinancingActivities -10043000.00
capitalExpenditures 5891000
changeInWorkingCapital 699000.00
otherNonCashItems -10914000.00
freeCashFlow 3054000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-14
currency_symbol USD
changeToLiabilities 718000.00
totalCashFromFinancingActivities -5058000.00
netIncome 1105000.00
changeInCash 1295000.00
beginPeriodCashFlow 11949000.00
endPeriodCashFlow 13244000.00
totalCashFromOperatingActivities 9232000.00
depreciation 5164000.00
dividendsPaid 3017000.00
changeToInventory 65481000.00
changeToAccountReceivables -557000.00
salePurchaseOfStock -1590000.00
otherCashflowsFromFinancingActivities -1308000.00
capitalExpenditures 4735000
changeInWorkingCapital 989000.00
otherNonCashItems 1974000.00
freeCashFlow 4497000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-09
currency_symbol USD
totalCashFromFinancingActivities -6074000.00
netIncome 2964000.00
changeInCash -1254000.00
beginPeriodCashFlow 13203000.00
endPeriodCashFlow 11949000.00
totalCashFromOperatingActivities 7625000.00
depreciation 5085000.00
dividendsPaid 3037000.00
changeToInventory 89749000.00
changeToAccountReceivables -1529000.00
salePurchaseOfStock -886000.00
otherCashflowsFromFinancingActivities -264000.00
capitalExpenditures 2799000
changeInWorkingCapital -1685000.00
otherNonCashItems 1261000.00
freeCashFlow 4826000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-10
currency_symbol USD
totalCashFromFinancingActivities -26303000.00
netIncome 1874000.00
changeInCash -22137000.00
beginPeriodCashFlow 35340000.00
endPeriodCashFlow 13203000.00
totalCashFromOperatingActivities 6771000.00
depreciation 5015000.00
dividendsPaid 3089000.00
changeToInventory 90333000.00
changeToAccountReceivables -36000.00
salePurchaseOfStock -2446000.00
otherCashflowsFromFinancingActivities -2347000.00
capitalExpenditures 2440000
changeInWorkingCapital -936000.00
otherNonCashItems 818000.00
freeCashFlow 4331000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
totalCashFromFinancingActivities 7061000.00
netIncome 2058000.00
changeInCash 11863000.00
beginPeriodCashFlow 23477000.00
endPeriodCashFlow 35340000.00
totalCashFromOperatingActivities 10750000.00
depreciation 5260000.00
dividendsPaid 3126000.00
changeToInventory 91875000.00
changeToAccountReceivables 2541000.00
salePurchaseOfStock -1584000.00
otherCashflowsFromFinancingActivities -3655000.00
capitalExpenditures 5739000
changeInWorkingCapital 2826000.00
otherNonCashItems 606000.00
freeCashFlow 5011000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-15
currency_symbol USD
totalCashFromFinancingActivities 8744000.00
netIncome 3083000.00
changeInCash 10698000.00
beginPeriodCashFlow 12779000.00
endPeriodCashFlow 23477000.00
totalCashFromOperatingActivities 7212000.00
depreciation 4976000.00
dividendsPaid 3063000.00
changeToInventory 87910000.00
changeToAccountReceivables -3270000.00
otherCashflowsFromFinancingActivities 22235000.00
capitalExpenditures 4726000
changeInWorkingCapital -4780000.00
otherNonCashItems 3933000.00
freeCashFlow 2486000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-13
currency_symbol USD
totalCashFromFinancingActivities -4474000.00
netIncome 1289000.00
changeInCash -2962000.00
beginPeriodCashFlow 15741000.00
endPeriodCashFlow 12779000.00
totalCashFromOperatingActivities 5289000.00
depreciation 4965000.00
changeToInventory 91757000.00
changeToAccountReceivables -606000.00
otherCashflowsFromFinancingActivities -3586000.00
capitalExpenditures 3656000
changeInWorkingCapital -3886000.00
otherNonCashItems 2921000.00
freeCashFlow 1633000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-17
currency_symbol USD
totalCashFromFinancingActivities 2870000.00
netIncome 765000.00
changeInCash 558000.00
beginPeriodCashFlow 15183000.00
endPeriodCashFlow 15741000.00
totalCashFromOperatingActivities 2635000.00
depreciation 4686000.00
changeToInventory 91552000.00
changeToAccountReceivables -1214000.00
otherCashflowsFromFinancingActivities 3845000.00
capitalExpenditures 10970000
changeInWorkingCapital -9296000.00
otherNonCashItems 6480000.00
freeCashFlow -8335000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
totalCashFromFinancingActivities -3452000.00
netIncome -1004000.00
changeInCash -4030000.00
beginPeriodCashFlow 19213000.00
endPeriodCashFlow 15183000.00
totalCashFromOperatingActivities 4879000.00
depreciation 4622000.00
changeToInventory 96598000.00
changeToAccountReceivables -694000.00
otherCashflowsFromFinancingActivities 633000.00
capitalExpenditures 6651000
changeInWorkingCapital 1691000.00
otherNonCashItems -430000.00
freeCashFlow -1772000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-16
currency_symbol USD
totalCashFromFinancingActivities 22634000.00
netIncome -10800000.00
changeInCash 15254000.00
beginPeriodCashFlow 3959000.00
endPeriodCashFlow 19213000.00
totalCashFromOperatingActivities 1921000.00
depreciation 4188000.00
changeToInventory 91784000.00
changeToAccountReceivables -5128000.00
otherCashflowsFromFinancingActivities 92538000.00
capitalExpenditures 8576000
changeInWorkingCapital -2632000.00
otherNonCashItems 11165000.00
freeCashFlow -6655000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-11
currency_symbol USD
totalCashFromFinancingActivities 6816000.00
netIncome -1561000.00
changeInCash 3202000.00
beginPeriodCashFlow 757000.00
endPeriodCashFlow 3959000.00
totalCashFromOperatingActivities 2189000.00
depreciation 3512000.00
changeToInventory 16335000.00
changeToAccountReceivables 462000.00
otherCashflowsFromFinancingActivities 15844000.00
capitalExpenditures 4216000
changeInWorkingCapital 70000.00
otherNonCashItems 168000.00
freeCashFlow -2027000.00
1998-03-31
date 1998-03-31
filing_date 1998-04-15
currency_symbol USD
totalCashFromFinancingActivities -1950000.00
netIncome -434000.00
changeInCash 138000.00
beginPeriodCashFlow 1149000.00
endPeriodCashFlow 1287000.00
totalCashFromOperatingActivities 4224000.00
depreciation 2965000.00
dividendsPaid 1711000.00
changeToInventory 19205000.00
changeToAccountReceivables 357000.00
otherCashflowsFromFinancingActivities 413000.00
capitalExpenditures 1682000
changeInWorkingCapital 1363000.00
otherNonCashItems 330000.00
freeCashFlow 2542000.00
1997-12-31
date 1997-12-31
filing_date 1997-12-31
currency_symbol USD
totalCashFromFinancingActivities -1950000.00
netIncome -434000.00
changeInCash 138000.00
beginPeriodCashFlow 1149000.00
endPeriodCashFlow 1287000.00
totalCashFromOperatingActivities 4224000.00
depreciation 2965000.00
dividendsPaid 1711000.00
changeToAccountReceivables 357000.00
otherCashflowsFromFinancingActivities 413000.00
capitalExpenditures 1682000
changeInWorkingCapital 1363000.00
otherNonCashItems 330000.00
freeCashFlow 2542000.00
1997-09-30
date 1997-09-30
filing_date 1997-11-13
currency_symbol USD
totalCashFromFinancingActivities -1123000.00
netIncome -472000.00
changeInCash -768000.00
beginPeriodCashFlow 1917000.00
endPeriodCashFlow 1149000.00
totalCashFromOperatingActivities 1825000.00
depreciation 3547000.00
dividendsPaid 1711000.00
changeToInventory 21500000.00
changeToAccountReceivables -2158000.00
otherCashflowsFromFinancingActivities 3304000.00
capitalExpenditures 4765000
changeInWorkingCapital -2800000.00
otherNonCashItems 1550000.00
freeCashFlow -2940000.00
1997-06-30
date 1997-06-30
filing_date 1997-08-14
currency_symbol USD
totalCashFromFinancingActivities -6742000.00
netIncome -242000.00
changeInCash -6192000.00
beginPeriodCashFlow 8109000.00
endPeriodCashFlow 1917000.00
totalCashFromOperatingActivities 3300000.00
depreciation 3365000.00
dividendsPaid 3077000.00
changeToInventory 27644000.00
changeToAccountReceivables 21000.00
otherCashflowsFromFinancingActivities -3047000.00
capitalExpenditures 2391000
changeInWorkingCapital -112000.00
otherNonCashItems 289000.00
freeCashFlow 909000.00
1997-03-31
date 1997-03-31
filing_date 1997-05-14
currency_symbol USD
totalCashFromFinancingActivities 4428000.00
netIncome -416000.00
changeInCash 4197000.00
beginPeriodCashFlow 3912000.00
endPeriodCashFlow 8109000.00
totalCashFromOperatingActivities 3888000.00
depreciation 3324000.00
dividendsPaid 3078000.00
changeToInventory 31051000.00
changeToAccountReceivables 1017000.00
otherCashflowsFromFinancingActivities 18355000.00
capitalExpenditures 1720000
changeInWorkingCapital 1902000.00
otherNonCashItems -922000.00
freeCashFlow 2168000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-31
currency_symbol USD
totalCashFromFinancingActivities 8026000.00
netIncome -675000.00
changeInCash 2563000.00
beginPeriodCashFlow 1349000.00
endPeriodCashFlow 3912000.00
totalCashFromOperatingActivities -2010000.00
depreciation 2526000.00
dividendsPaid 2000.00
changeToInventory 28080000.00
changeToAccountReceivables -5693000.00
otherCashflowsFromFinancingActivities 45899000.00
capitalExpenditures 2836000
changeInWorkingCapital -21008000.00
otherNonCashItems 17147000.00
freeCashFlow -4846000.00
1996-09-30
date 1996-09-30
filing_date 1996-11-14
currency_symbol USD
totalCashFromFinancingActivities 1525000.00
netIncome -179000.00
changeInCash 617000.00
beginPeriodCashFlow 732000.00
endPeriodCashFlow 1349000.00
totalCashFromOperatingActivities 7658000.00
depreciation 3486000.00
dividendsPaid 3076000.00
changeToInventory 86717000.00
changeToAccountReceivables 5342000.00
otherCashflowsFromFinancingActivities 4919000.00
capitalExpenditures 5600000
changeInWorkingCapital 18634000.00
otherNonCashItems -14283000.00
freeCashFlow 2058000.00
1996-06-30
date 1996-06-30
filing_date 1996-08-14
currency_symbol USD
totalCashFromFinancingActivities -2329000.00
netIncome -4000.00
changeInCash -2750000.00
beginPeriodCashFlow 3482000.00
endPeriodCashFlow 732000.00
totalCashFromOperatingActivities 3563000.00
depreciation 3269000.00
dividendsPaid 3076000.00
changeToInventory 76740000.00
changeToAccountReceivables -1089000.00
otherCashflowsFromFinancingActivities 1120000.00
capitalExpenditures 7413000
changeInWorkingCapital -320000.00
otherNonCashItems 618000.00
freeCashFlow -3850000.00
1996-03-31
date 1996-03-31
filing_date 1996-05-20
currency_symbol USD
totalCashFromFinancingActivities 1900000.00
netIncome 800000.00
changeInCash 1900000.00
beginPeriodCashFlow 3068000.00
endPeriodCashFlow 1900000.00
totalCashFromOperatingActivities 3900000.00
depreciation 3000000.00
dividendsPaid 3100000.00
changeToAccountReceivables -700000.00
otherCashflowsFromFinancingActivities 5200000.00
capitalExpenditures 4700000
changeInWorkingCapital 600000.00
otherNonCashItems -500000.00
freeCashFlow -800000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
totalCashFromFinancingActivities 1900000.00
netIncome 800000.00
changeInCash 1900000.00
beginPeriodCashFlow 1700000.00
endPeriodCashFlow 3068000.00
totalCashFromOperatingActivities 3900000.00
depreciation 3000000.00
dividendsPaid 3100000.00
changeToAccountReceivables -700000.00
otherCashflowsFromFinancingActivities 5200000.00
capitalExpenditures 4700000
changeInWorkingCapital 600000.00
otherNonCashItems -500000.00
freeCashFlow -800000.00
1995-09-30
date 1995-09-30
filing_date 1995-09-30
currency_symbol USD
totalCashFromFinancingActivities 1700000.00
netIncome 1000000.00
changeInCash 1700000.00
endPeriodCashFlow 1700000.00
totalCashFromOperatingActivities 3800000.00
depreciation 3000000.00
dividendsPaid 3100000.00
changeToAccountReceivables -1600000.00
otherCashflowsFromFinancingActivities 6600000.00
capitalExpenditures 7600000
changeInWorkingCapital -1800000.00
otherNonCashItems 1600000.00
freeCashFlow -3800000.00
1995-06-30
date 1995-06-30
filing_date 1995-06-30
currency_symbol USD
totalCashFromFinancingActivities -2000000.00
netIncome 1000000.00
changeInCash -2000000.00
beginPeriodCashFlow 10100000.00
endPeriodCashFlow -2000000.00
totalCashFromOperatingActivities 3400000.00
depreciation 2900000.00
dividendsPaid 3000000.00
changeToAccountReceivables -900000.00
otherCashflowsFromFinancingActivities 3200000.00
capitalExpenditures 300000
changeInWorkingCapital -1200000.00
otherNonCashItems 700000.00
freeCashFlow 3100000.00
1995-03-31
date 1995-03-31
filing_date 1995-03-31
currency_symbol USD
totalCashFromFinancingActivities 7100000.00
netIncome 1000000.00
changeInCash 7100000.00
beginPeriodCashFlow 3000000.00
endPeriodCashFlow 10100000.00
totalCashFromOperatingActivities 3500000.00
depreciation 2900000.00
dividendsPaid 3100000.00
changeToAccountReceivables 600000.00
otherCashflowsFromFinancingActivities 55500000.00
capitalExpenditures 6800000
changeInWorkingCapital -1400000.00
otherNonCashItems 1000000.00
freeCashFlow -3300000.00
1994-06-30
date 1994-06-30
filing_date 1994-06-30
currency_symbol USD
totalCashFromFinancingActivities 17400000.00
netIncome 1400000.00
changeInCash 17400000.00
beginPeriodCashFlow 1800000.00
endPeriodCashFlow 17400000.00
totalCashFromOperatingActivities 4800000.00
depreciation 2200000.00
dividendsPaid 3000000.00
changeToAccountReceivables -2200000.00
otherCashflowsFromFinancingActivities 20500000.00
capitalExpenditures 200000
changeInWorkingCapital 1600000.00
otherNonCashItems -400000.00
freeCashFlow 4600000.00
1994-03-31
date 1994-03-31
filing_date 1994-03-31
currency_symbol USD
totalCashFromFinancingActivities -2500000.00
netIncome 1500000.00
changeInCash -2500000.00
beginPeriodCashFlow 4300000.00
endPeriodCashFlow 1800000.00
totalCashFromOperatingActivities 2400000.00
depreciation 1900000.00
dividendsPaid 3100000.00
changeToInventory 26100000.00
changeToAccountReceivables 500000.00
otherCashflowsFromFinancingActivities 700000.00
capitalExpenditures 100000
changeInWorkingCapital -2800000.00
otherNonCashItems 1800000.00
freeCashFlow 2300000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-01
currency_symbol USD
investments 25003000.00
changeToLiabilities -5100000.00
totalCashflowsFromInvestingActivities -124173000.00
netBorrowings -59644000.00
totalCashFromFinancingActivities -4376000.00
changeToOperatingActivities -9899000.00
netIncome -65251000.00
changeInCash 4662000.00
beginPeriodCashFlow 27559000.00
endPeriodCashFlow 32221000.00
totalCashFromOperatingActivities 133211000.00
issuanceOfCapitalStock 119485000.00
depreciation 135917000.00
otherCashflowsFromInvestingActivities 144503000.00
dividendsPaid 64586000.00
changeToAccountReceivables 1586000.00
salePurchaseOfStock 144190000.00
otherCashflowsFromFinancingActivities 1045279000.00
changeToNetincome 40011000.00
capitalExpenditures 293679000
changeReceivables 1586000.00
cashFlowsOtherOperating 20409000.00
cashAndCashEquivalentsChanges 4662000.00
changeInWorkingCapital -10454000.00
stockBasedCompensation 11122000.00
otherNonCashItems 61877000.00
freeCashFlow 133211000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-01
currency_symbol USD
investments -57895000.00
changeToLiabilities 8428000.00
totalCashflowsFromInvestingActivities -198538000.00
netBorrowings 67228000.00
totalCashFromFinancingActivities 91319000.00
changeToOperatingActivities -3207000.00
netIncome 26030000.00
changeInCash -2236000.00
beginPeriodCashFlow 29795000.00
endPeriodCashFlow 27559000.00
totalCashFromOperatingActivities 104983000.00
issuanceOfCapitalStock 63876000.00
depreciation 123439000.00
otherCashflowsFromInvestingActivities 61874000.00
dividendsPaid 39476000.00
changeToInventory -3199000.00
changeToAccountReceivables 7384000.00
salePurchaseOfStock 380047000.00
otherCashflowsFromFinancingActivities -7682000.00
changeToNetincome -60247000.00
capitalExpenditures 202517000
changeReceivables 7384000.00
cashFlowsOtherOperating -4447000.00
cashAndCashEquivalentsChanges -2236000.00
changeInWorkingCapital 4749000.00
stockBasedCompensation 12430000.00
otherNonCashItems -7528000.00
freeCashFlow 104983000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-22
currency_symbol USD
investments -59000000.00
changeToLiabilities -1009000.00
totalCashflowsFromInvestingActivities -96208000.00
netBorrowings 49815000.00
totalCashFromFinancingActivities -2443000.00
changeToOperatingActivities -5755000.00
netIncome -66038000.00
changeInCash 3914000.00
beginPeriodCashFlow 30010000.00
endPeriodCashFlow 33924000.00
totalCashFromOperatingActivities 102565000.00
depreciation 149793000.00
otherCashflowsFromInvestingActivities 24483000.00
dividendsPaid 50182000.00
changeToInventory -3199000.00
changeToAccountReceivables -29810000.00
salePurchaseOfStock -22386000.00
otherCashflowsFromFinancingActivities 18902000.00
changeToNetincome 17255000.00
capitalExpenditures 61691000
changeReceivables -29810000.00
cashFlowsOtherOperating 27205000.00
cashAndCashEquivalentsChanges 3914000.00
changeInWorkingCapital -32366000.00
stockBasedCompensation 10912000.00
otherNonCashItems -5288000.00
freeCashFlow 102565000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-21
currency_symbol USD
investments 11642000.00
changeToLiabilities -2834000.00
totalCashflowsFromInvestingActivities -397057000.00
netBorrowings 155937000.00
totalCashFromFinancingActivities 265042000.00
changeToOperatingActivities 3732000.00
netIncome 21204000.00
changeInCash -4838000.00
beginPeriodCashFlow 34848000.00
endPeriodCashFlow 30010000.00
totalCashFromOperatingActivities 127177000.00
issuanceOfCapitalStock 145498000.00
depreciation 125443000.00
otherCashflowsFromInvestingActivities 244000.00
dividendsPaid 93902000.00
changeToInventory -1632000.00
changeToAccountReceivables -455000.00
salePurchaseOfStock 852668000.00
otherCashflowsFromFinancingActivities 53338000.00
changeToNetincome -38195000.00
capitalExpenditures 39031000
changeReceivables -455000.00
cashFlowsOtherOperating 14437000.00
cashAndCashEquivalentsChanges -4838000.00
changeInWorkingCapital 4909000.00
stockBasedCompensation 10957000.00
otherNonCashItems -30302000.00
freeCashFlow 88146000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-19
currency_symbol USD
investments 46175000.00
changeToLiabilities 3135000.00
totalCashflowsFromInvestingActivities -136619000.00
netBorrowings 117728000.00
totalCashFromFinancingActivities -10278000.00
changeToOperatingActivities -1007000.00
netIncome -15698000.00
changeInCash -50821000.00
beginPeriodCashFlow 85669000.00
endPeriodCashFlow 34848000.00
totalCashFromOperatingActivities 96076000.00
depreciation 117549000.00
otherCashflowsFromInvestingActivities 60025000.00
dividendsPaid 88887000.00
changeToInventory -7168000.00
changeToAccountReceivables -10044000.00
salePurchaseOfStock -55111000.00
otherCashflowsFromFinancingActivities 11773000.00
changeToNetincome 2294000.00
capitalExpenditures 177261000
changeReceivables -10044000.00
cashFlowsOtherOperating -7168000.00
cashAndCashEquivalentsChanges -50821000.00
changeInWorkingCapital -14077000.00
stockBasedCompensation 12948000.00
otherNonCashItems -5760000.00
freeCashFlow 96076000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-27
currency_symbol USD
investments 33609000.00
changeToLiabilities 4483000.00
totalCashflowsFromInvestingActivities 10082000.00
netBorrowings -72634000.00
totalCashFromFinancingActivities -126897000.00
changeToOperatingActivities -10783000.00
netIncome 64308000.00
changeInCash 3018000.00
beginPeriodCashFlow 71805000.00
endPeriodCashFlow 74823000.00
totalCashFromOperatingActivities 119833000.00
depreciation 104934000.00
otherCashflowsFromInvestingActivities 285044000.00
dividendsPaid 99527000.00
changeToInventory -10783000.00
changeToAccountReceivables -11274000.00
salePurchaseOfStock 45264000.00
otherCashflowsFromFinancingActivities 555883000.00
changeToNetincome 24249000.00
capitalExpenditures 23815000
changeReceivables -11274000.00
cashFlowsOtherOperating -72852000.00
cashAndCashEquivalentsChanges 3018000.00
changeInWorkingCapital -1815000.00
stockBasedCompensation 11155000.00
otherNonCashItems -10196000.00
freeCashFlow 119833000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-24
currency_symbol USD
investments -138278000.00
changeToLiabilities 27123000.00
totalCashflowsFromInvestingActivities -610970000.00
netBorrowings -49671000.00
totalCashFromFinancingActivities 498239000.00
changeToOperatingActivities 14855000.00
netIncome 134592000.00
changeInCash -971000.00
beginPeriodCashFlow 72776000.00
endPeriodCashFlow 71805000.00
totalCashFromOperatingActivities 111760000.00
depreciation 70011000.00
otherCashflowsFromInvestingActivities 172386000.00
dividendsPaid 91334000.00
changeToInventory 14855000.00
changeToAccountReceivables -4847000.00
salePurchaseOfStock 888787000.00
otherCashflowsFromFinancingActivities 187310000.00
changeToNetincome -69109000.00
capitalExpenditures 468690000
changeReceivables -4847000.00
cashFlowsOtherOperating -49214000.00
cashAndCashEquivalentsChanges -971000.00
changeInWorkingCapital 12511000.00
stockBasedCompensation 13695000.00
otherNonCashItems -4891000.00
freeCashFlow 111760000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-19
currency_symbol USD
investments -52999000.00
changeToLiabilities 6638000.00
totalCashflowsFromInvestingActivities -354503000.00
netBorrowings 168721000.00
totalCashFromFinancingActivities 96101000.00
changeToOperatingActivities 11876000.00
netIncome 149970000.00
changeInCash -144804000.00
beginPeriodCashFlow 217580000.00
endPeriodCashFlow 72776000.00
totalCashFromOperatingActivities 113598000.00
depreciation 60751000.00
otherCashflowsFromInvestingActivities 207287000.00
dividendsPaid 86353000.00
changeToInventory 18044000.00
changeToAccountReceivables -5673000.00
salePurchaseOfStock 507659000.00
otherCashflowsFromFinancingActivities -4821000.00
changeToNetincome -94995000.00
capitalExpenditures 301504000
changeReceivables -5673000.00
cashFlowsOtherOperating -6630000.00
cashAndCashEquivalentsChanges -144804000.00
changeInWorkingCapital 7487000.00
stockBasedCompensation 7438000.00
otherNonCashItems -3081000.00
freeCashFlow 113598000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-20
currency_symbol USD
investments -99589000.00
changeToLiabilities -917000.00
totalCashflowsFromInvestingActivities -268516000.00
netBorrowings 183499000.00
totalCashFromFinancingActivities 324388000.00
changeToOperatingActivities -65000.00
netIncome 152146000.00
changeInCash 138391000.00
beginPeriodCashFlow 79189000.00
endPeriodCashFlow 217580000.00
totalCashFromOperatingActivities 82519000.00
depreciation 49645000.00
otherCashflowsFromInvestingActivities 221544000.00
dividendsPaid 53210000.00
changeToInventory 3951000.00
changeToAccountReceivables -8097000.00
salePurchaseOfStock 284303000.00
otherCashflowsFromFinancingActivities -87841000.00
changeToNetincome -105039000.00
capitalExpenditures 168927000
changeReceivables -8097000.00
cashFlowsOtherOperating -8222000.00
cashAndCashEquivalentsChanges 138391000.00
changeInWorkingCapital -8848000.00
stockBasedCompensation 6744000.00
otherNonCashItems -1144000.00
freeCashFlow 82519000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-26
currency_symbol USD
investments 32644000.00
changeToLiabilities 4460000.00
totalCashflowsFromInvestingActivities -87879000.00
netBorrowings 123445000.00
totalCashFromFinancingActivities 10022000.00
netIncome 44640000.00
changeInCash -12624000.00
beginPeriodCashFlow 91813000.00
endPeriodCashFlow 79189000.00
totalCashFromOperatingActivities 65233000.00
depreciation 43071000.00
otherCashflowsFromInvestingActivities 206401000.00
dividendsPaid 44115000.00
changeToInventory -23650000.00
changeToAccountReceivables 997000.00
salePurchaseOfStock 572443000.00
otherCashflowsFromFinancingActivities -161187000.00
changeToNetincome 2106000.00
capitalExpenditures 122387000
changeReceivables 997000.00
cashFlowsOtherOperating -33123000.00
cashAndCashEquivalentsChanges -12624000.00
changeInWorkingCapital -16849000.00
stockBasedCompensation 7667000.00
otherNonCashItems -1689000.00
freeCashFlow 65233000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-27
currency_symbol USD
investments -229108000.00
changeToLiabilities -4939000.00
totalCashflowsFromInvestingActivities -136745000.00
netBorrowings -122052000.00
totalCashFromFinancingActivities 79074000.00
netIncome 89936000.00
changeInCash 2001000.00
beginPeriodCashFlow 89812000.00
endPeriodCashFlow 91813000.00
totalCashFromOperatingActivities 59672000.00
depreciation 38769000.00
otherCashflowsFromInvestingActivities 423044000.00
dividendsPaid 32143000.00
changeToInventory 1742000.00
changeToAccountReceivables -6757000.00
salePurchaseOfStock -762000.00
otherCashflowsFromFinancingActivities 437597000.00
changeToNetincome -62313000.00
capitalExpenditures 88691000
changeReceivables -7007000.00
cashFlowsOtherOperating 1657000.00
cashAndCashEquivalentsChanges 2001000.00
changeInWorkingCapital -8628000.00
stockBasedCompensation 4021000.00
otherNonCashItems 1932000.00
freeCashFlow 59672000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-28
currency_symbol USD
investments -34599000.00
changeToLiabilities 13610000.00
totalCashflowsFromInvestingActivities -153157000.00
netBorrowings -19307000.00
totalCashFromFinancingActivities 56045000.00
netIncome 53715000.00
changeInCash -30780000.00
beginPeriodCashFlow 120592000.00
endPeriodCashFlow 89812000.00
totalCashFromOperatingActivities 66332000.00
depreciation 33683000.00
otherCashflowsFromInvestingActivities 62940000.00
dividendsPaid 29033000.00
changeToInventory -163410000.00
changeToAccountReceivables 1034000.00
salePurchaseOfStock -726000.00
otherCashflowsFromFinancingActivities 251438000.00
changeToNetincome -32190000.00
capitalExpenditures 181498000
changeReceivables -7860000.00
cashFlowsOtherOperating 627000.00
cashAndCashEquivalentsChanges -30780000.00
changeInWorkingCapital 7163000.00
stockBasedCompensation 4299000.00
otherNonCashItems 5201000.00
freeCashFlow -115166000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-28
currency_symbol USD
changeToLiabilities 1874000.00
totalCashFromFinancingActivities 43152000.00
netIncome 50667000.00
changeInCash 26784000.00
beginPeriodCashFlow 93808000.00
endPeriodCashFlow 120592000.00
totalCashFromOperatingActivities 44377000.00
depreciation 40553000.00
dividendsPaid 28909000.00
salePurchaseOfStock -966000.00
otherCashflowsFromFinancingActivities 200750000.00
capitalExpenditures 80520000
changeInWorkingCapital -17410000.00
stockBasedCompensation 4104000.00
otherNonCashItems 6866000.00
freeCashFlow -36143000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-01
currency_symbol USD
totalCashFromFinancingActivities 83035000.00
netIncome 12706000.00
changeInCash 7117000.00
beginPeriodCashFlow 86691000.00
endPeriodCashFlow 93808000.00
totalCashFromOperatingActivities 47462000.00
depreciation 42248000.00
dividendsPaid 30196000.00
salePurchaseOfStock -5424000.00
otherCashflowsFromFinancingActivities 282673000.00
capitalExpenditures 127322000
changeInWorkingCapital -7683000.00
stockBasedCompensation 3969000.00
otherNonCashItems 6769000.00
freeCashFlow -79860000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
changeToLiabilities 8368000.00
totalCashFromFinancingActivities 199096000.00
netIncome 27548000.00
changeInCash -36652000.00
beginPeriodCashFlow 123343000.00
endPeriodCashFlow 86691000.00
totalCashFromOperatingActivities 65887000.00
depreciation 41038000.00
dividendsPaid 34710000.00
salePurchaseOfStock -2102000.00
otherCashflowsFromFinancingActivities 304059000.00
capitalExpenditures 244403000
changeInWorkingCapital -11098000.00
stockBasedCompensation 3434000.00
otherNonCashItems 12910000.00
freeCashFlow -178516000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
changeToLiabilities 4962000.00
totalCashFromFinancingActivities 87476000.00
netIncome 27270000.00
changeInCash -16228000.00
beginPeriodCashFlow 139571000.00
endPeriodCashFlow 123343000.00
totalCashFromOperatingActivities 105165000.00
depreciation 28428000.00
dividendsPaid 26039000.00
changeToInventory 22746000.00
changeToAccountReceivables 23413000.00
salePurchaseOfStock -1094000.00
otherCashflowsFromFinancingActivities 278263000.00
capitalExpenditures 190559000
changeInWorkingCapital 35578000.00
stockBasedCompensation 3285000.00
otherNonCashItems 13889000.00
freeCashFlow -85394000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
totalCashFromFinancingActivities 68359000.00
netIncome 39013000.00
changeInCash 49096000.00
beginPeriodCashFlow 90475000.00
endPeriodCashFlow 139571000.00
totalCashFromOperatingActivities 39627000.00
depreciation 27178000.00
dividendsPaid 23823000.00
changeToInventory 1319000.00
changeToAccountReceivables -203000.00
salePurchaseOfStock -246000.00
otherCashflowsFromFinancingActivities 260033000.00
capitalExpenditures 87009000
changeInWorkingCapital -2960000.00
otherNonCashItems -23604000.00
freeCashFlow -47382000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
changeToLiabilities 646000.00
totalCashFromFinancingActivities 61632000.00
netIncome 20626000.00
changeInCash 26113000.00
beginPeriodCashFlow 13499000.00
endPeriodCashFlow 39612000.00
totalCashFromOperatingActivities 23959000.00
depreciation 16853000.00
dividendsPaid 21869000.00
changeToInventory -900000.00
changeToAccountReceivables -11462000.00
salePurchaseOfStock 124100000.00
otherCashflowsFromFinancingActivities -2034000.00
capitalExpenditures 25629000
changeInWorkingCapital -8524000.00
otherNonCashItems -4996000.00
freeCashFlow -1670000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
changeToLiabilities 2464000.00
totalCashFromFinancingActivities -9757000.00
netIncome 19585000.00
changeInCash -660000.00
beginPeriodCashFlow 14159000.00
endPeriodCashFlow 13499000.00
totalCashFromOperatingActivities 23823000.00
depreciation 16077000.00
dividendsPaid 18507000.00
changeToInventory 13776000.00
changeToAccountReceivables -5426000.00
salePurchaseOfStock 84000.00
otherCashflowsFromFinancingActivities 71858000.00
capitalExpenditures 7139000
changeInWorkingCapital -3334000.00
otherNonCashItems -8505000.00
freeCashFlow 16684000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-15
currency_symbol USD
changeToLiabilities 218000.00
totalCashFromFinancingActivities -30187000.00
netIncome 7853000.00
changeInCash -30505000.00
beginPeriodCashFlow 45168000.00
endPeriodCashFlow 14663000.00
totalCashFromOperatingActivities 19082000.00
depreciation 17909000.00
dividendsPaid 14896000.00
changeToInventory 8612000.00
changeToAccountReceivables -5934000.00
salePurchaseOfStock -33420000.00
otherCashflowsFromFinancingActivities 51038000.00
capitalExpenditures 13531000
changeInWorkingCapital -9882000.00
otherNonCashItems 3202000.00
freeCashFlow 5551000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-28
currency_symbol USD
changeToLiabilities 174000.00
totalCashflowsFromInvestingActivities 24646000.00
totalCashFromFinancingActivities -58807000.00
netIncome 10560000.00
changeInCash 11221000.00
beginPeriodCashFlow 33947000.00
endPeriodCashFlow 45168000.00
totalCashFromOperatingActivities 24918000.00
depreciation 14804000.00
otherCashflowsFromInvestingActivities 41736000.00
dividendsPaid 13131000.00
changeToInventory 47904000.00
changeToAccountReceivables -2815000.00
salePurchaseOfStock -33420000.00
otherCashflowsFromFinancingActivities -3173000.00
capitalExpenditures 14134000
changeInWorkingCapital -2070000.00
otherNonCashItems 1624000.00
freeCashFlow 10784000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-28
currency_symbol USD
totalCashflowsFromInvestingActivities 20155000.00
totalCashFromFinancingActivities -40474000.00
netIncome 9802000.00
changeInCash 11971000.00
beginPeriodCashFlow 22167000.00
endPeriodCashFlow 34138000.00
totalCashFromOperatingActivities 31038000.00
depreciation 19478000.00
dividendsPaid 13569000.00
changeToInventory 53365000.00
changeToAccountReceivables 1734000.00
salePurchaseOfStock -1964000.00
otherCashflowsFromFinancingActivities -8418000.00
capitalExpenditures 11272000
changeInWorkingCapital 61000.00
otherNonCashItems 1697000.00
freeCashFlow 19766000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-29
currency_symbol USD
changeToLiabilities 470000.00
totalCashflowsFromInvestingActivities 6925000.00
totalCashFromFinancingActivities -53995000.00
netIncome 19907000.00
changeInCash -13173000.00
beginPeriodCashFlow 35340000.00
endPeriodCashFlow 22167000.00
totalCashFromOperatingActivities 32573000.00
depreciation 20460000.00
dividendsPaid 12545000.00
changeToInventory 66462000.00
changeToAccountReceivables -620000.00
salePurchaseOfStock -7692000.00
otherCashflowsFromFinancingActivities 92388000.00
capitalExpenditures 15865000
changeInWorkingCapital -933000.00
otherNonCashItems -6861000.00
freeCashFlow 16708000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
totalCashFromFinancingActivities 14201000.00
netIncome 7195000.00
changeInCash 20157000.00
beginPeriodCashFlow 15183000.00
endPeriodCashFlow 35340000.00
totalCashFromOperatingActivities 25886000.00
depreciation 19887000.00
dividendsPaid 9239000.00
changeToInventory 82894000.00
changeToAccountReceivables -2549000.00
salePurchaseOfStock -1983000.00
otherCashflowsFromFinancingActivities 41038000.00
capitalExpenditures 25091000
changeInWorkingCapital -15136000.00
otherNonCashItems 13940000.00
freeCashFlow 795000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
totalCashFromFinancingActivities 26515000.00
netIncome -13898000.00
changeInCash 13896000.00
beginPeriodCashFlow 1287000.00
endPeriodCashFlow 15183000.00
totalCashFromOperatingActivities 12203000.00
depreciation 15795000.00
changeToInventory 95369000.00
changeToAccountReceivables -4863000.00
otherCashflowsFromFinancingActivities 14135000.00
capitalExpenditures 23253000
changeInWorkingCapital -767000.00
otherNonCashItems 11073000.00
freeCashFlow -11050000.00
1997-12-31
date 1997-12-31
filing_date 1998-04-15
currency_symbol USD
totalCashFromFinancingActivities -5387000.00
netIncome -1564000.00
changeInCash -2625000.00
beginPeriodCashFlow 3912000.00
endPeriodCashFlow 1287000.00
totalCashFromOperatingActivities 13237000.00
depreciation 13201000.00
dividendsPaid 9577000.00
changeToInventory 760000.00
changeToAccountReceivables -763000.00
otherCashflowsFromFinancingActivities 19025000.00
capitalExpenditures 10558000
changeInWorkingCapital 353000.00
otherNonCashItems 1247000.00
freeCashFlow 2679000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-31
currency_symbol USD
totalCashFromFinancingActivities 6811000.00
netIncome -724000.00
changeInCash 844000.00
beginPeriodCashFlow 3068000.00
endPeriodCashFlow 3912000.00
totalCashFromOperatingActivities 14056000.00
depreciation 12483000.00
dividendsPaid 9229000.00
changeToInventory -1374000.00
changeToAccountReceivables 27000.00
otherCashflowsFromFinancingActivities 56662000.00
capitalExpenditures 19741000
changeInWorkingCapital -168000.00
otherNonCashItems 2465000.00
freeCashFlow -5685000.00
1995-12-31
date 1995-12-31
filing_date 1996-05-20
currency_symbol USD
totalCashFromFinancingActivities 8700000.00
netIncome 3800000.00
changeInCash 8700000.00
beginPeriodCashFlow 3000000.00
endPeriodCashFlow 11700000.00
totalCashFromOperatingActivities 14600000.00
depreciation 11800000.00
dividendsPaid 12300000.00
changeToAccountReceivables -2600000.00
otherCashflowsFromFinancingActivities 70500000.00
capitalExpenditures 19400000
changeInWorkingCapital -3800000.00
otherNonCashItems 2800000.00
freeCashFlow -4800000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalCashFromFinancingActivities 46300000.00
netIncome 5800000.00
changeInCash 46300000.00
beginPeriodCashFlow 4300000.00
endPeriodCashFlow 50600000.00
totalCashFromOperatingActivities 13200000.00
depreciation 9100000.00
dividendsPaid 12300000.00
changeToAccountReceivables -2000000.00
otherCashflowsFromFinancingActivities 71900000.00
capitalExpenditures 41200000
changeInWorkingCapital -6400000.00
otherNonCashItems 4700000.00
freeCashFlow -28000000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-10-31
currency_symbol USD
incomeBeforeTax -16308000.00
minorityInterest 14842000.00
netIncome -16348000.00
sellingGeneralAdministrative 10309000.00
grossProfit 54412000.00
reconciledDepreciation 33726000.00
ebit -41193000.00
ebitda -7467000.00
depreciationAndAmortization 33726000.00
operatingIncome 6691000.00
otherOperatingExpenses 74701000.00
interestExpense 24885000.00
taxProvision -40000.00
interestIncome 22999000.00
netInterestIncome -19798000.00
incomeTaxExpense 40000.00
totalRevenue 81392000.00
totalOperatingExpenses 47721000.00
costOfRevenue 26980000.00
totalOtherIncomeExpenseNet -22999000.00
netIncomeFromContinuingOps -16268000.00
netIncomeApplicableToCommonShares -1670000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-02
currency_symbol USD
incomeBeforeTax 2917000.00
minorityInterest -5433000.00
netIncome 9276000.00
sellingGeneralAdministrative 10643000.00
grossProfit 64357000.00
reconciledDepreciation 34056000.00
ebit 23191000.00
ebitda 57247000.00
depreciationAndAmortization 34056000.00
nonOperatingIncomeNetOther 3533000.00
operatingIncome 19658000.00
otherOperatingExpenses 70290000.00
interestExpense 22089000.00
taxProvision 165000.00
interestIncome 16741000.00
netInterestIncome -17119000.00
incomeTaxExpense 165000.00
totalRevenue 89948000.00
totalOperatingExpenses 44699000.00
costOfRevenue 25591000.00
totalOtherIncomeExpenseNet 378000.00
netIncomeFromContinuingOps 2752000.00
netIncomeApplicableToCommonShares 9276000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-05
currency_symbol USD
incomeBeforeTax 22125000.00
minorityInterest 10717000.00
netIncome 22002000.00
sellingGeneralAdministrative 9946000.00
grossProfit 55227000.00
reconciledDepreciation 33173000.00
ebit 16955000.00
ebitda 50128000.00
depreciationAndAmortization 33173000.00
nonOperatingIncomeNetOther 4847000.00
operatingIncome 16955000.00
otherOperatingExpenses 69731000.00
interestExpense 21587000.00
taxProvision 123000.00
interestIncome 10017000.00
netInterestIncome -16769000.00
incomeTaxExpense 123000.00
totalRevenue 81839000.00
totalOperatingExpenses 43119000.00
costOfRevenue 26612000.00
totalOtherIncomeExpenseNet 5170000.00
netIncomeFromContinuingOps 22002000.00
netIncomeApplicableToCommonShares 13117000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-01
currency_symbol USD
incomeBeforeTax -3973000.00
minorityInterest 7960000.00
netIncome -3978000.00
sellingGeneralAdministrative 11298000.00
grossProfit 54035000.00
reconciledDepreciation 33489000.00
ebit 27261000.00
ebitda 60750000.00
depreciationAndAmortization 33489000.00
nonOperatingIncomeNetOther 18013000.00
operatingIncome 27261000.00
otherOperatingExpenses 71330000.00
interestExpense 21900000.00
taxProvision 5000.00
interestIncome 4751000.00
netInterestIncome -17149000.00
incomeTaxExpense 5000.00
totalRevenue 80578000.00
totalOperatingExpenses 44787000.00
costOfRevenue 26543000.00
totalOtherIncomeExpenseNet -31234000.00
netIncomeFromContinuingOps -3978000.00
netIncomeApplicableToCommonShares 3783000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-04
currency_symbol USD
incomeBeforeTax -89562000.00
minorityInterest -33654000.00
netIncome -89545000.00
sellingGeneralAdministrative 10170000.00
grossProfit 54387000.00
reconciledDepreciation 33744000.00
ebit 10473000.00
ebitda -2368000.00
depreciationAndAmortization -12841000.00
nonOperatingIncomeNetOther -46585000.00
operatingIncome 10473000.00
otherOperatingExpenses 69473000.00
interestExpense 21162000.00
taxProvision -17000.00
interestIncome 75609000.00
netInterestIncome -17168000.00
nonRecurring 33311000.00
incomeTaxExpense -17000.00
totalRevenue 79946000.00
totalOperatingExpenses 43914000.00
costOfRevenue 25559000.00
totalOtherIncomeExpenseNet -100035000.00
netIncomeFromContinuingOps -89545000.00
netIncomeApplicableToCommonShares -56089000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-05
currency_symbol USD
incomeBeforeTax -15616000.00
minorityInterest -15451000.00
netIncome -15825000.00
sellingGeneralAdministrative 10661000.00
grossProfit 59064000.00
reconciledDepreciation 34971000.00
ebit 17673000.00
ebitda 52644000.00
depreciationAndAmortization 34971000.00
nonOperatingIncomeNetOther 4241000.00
operatingIncome 17673000.00
otherOperatingExpenses 70827000.00
interestExpense 19222000.00
taxProvision 209000.00
interestIncome 2961000.00
netInterestIncome -16261000.00
incomeTaxExpense 209000.00
totalRevenue 84259000.00
totalOperatingExpenses 45632000.00
costOfRevenue 25195000.00
totalOtherIncomeExpenseNet -33289000.00
netIncomeFromContinuingOps -15825000.00
netIncomeApplicableToCommonShares -374000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-05
currency_symbol USD
incomeBeforeTax 43912000.00
minorityInterest 27259000.00
netIncome 44097000.00
sellingGeneralAdministrative 11937000.00
grossProfit 56877000.00
reconciledDepreciation 33713000.00
ebit 17292000.00
ebitda 51005000.00
depreciationAndAmortization 33713000.00
nonOperatingIncomeNetOther 6065000.00
operatingIncome 17292000.00
otherOperatingExpenses 70280000.00
interestExpense 17925000.00
taxProvision -185000.00
interestIncome 2935000.00
netInterestIncome -14990000.00
incomeTaxExpense -185000.00
totalRevenue 81507000.00
totalOperatingExpenses 45650000.00
costOfRevenue 24630000.00
totalOtherIncomeExpenseNet 26620000.00
netIncomeFromContinuingOps 44097000.00
netIncomeApplicableToCommonShares 16838000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-01
currency_symbol USD
incomeBeforeTax -7303000.00
minorityInterest 9721000.00
netIncome 2724000.00
sellingGeneralAdministrative 10570000.00
grossProfit 53220000.00
reconciledDepreciation 32195000.00
ebit 15589000.00
ebitda 47784000.00
depreciationAndAmortization 32195000.00
operatingIncome 10455000.00
otherOperatingExpenses 68902000.00
interestExpense 18552000.00
taxProvision -306000.00
interestIncome 17758000.00
netInterestIncome -15595000.00
incomeTaxExpense -306000.00
totalRevenue 79357000.00
totalOperatingExpenses 42765000.00
costOfRevenue 26137000.00
totalOtherIncomeExpenseNet -2163000.00
netIncomeFromContinuingOps -6997000.00
netIncomeApplicableToCommonShares 2568000.00
2021-09-30
date 2021-09-30
filing_date 2021-10-28
currency_symbol USD
incomeBeforeTax 30970000.00
minorityInterest -19488000.00
netIncome 11883000.00
sellingGeneralAdministrative 9910000.00
grossProfit 48425000.00
reconciledDepreciation 30866000.00
ebit 11177000.00
ebitda 41241000.00
depreciationAndAmortization 30064000.00
operatingIncome -1474000.00
otherOperatingExpenses 63445000.00
interestExpense 16775000.00
taxProvision 59000.00
interestIncome 2354000.00
netInterestIncome -14980000.00
incomeTaxExpense 59000.00
totalRevenue 71896000.00
totalOperatingExpenses 39974000.00
costOfRevenue 23471000.00
totalOtherIncomeExpenseNet 36940000.00
netIncomeFromContinuingOps 31557000.00
netIncomeApplicableToCommonShares 11913000.00
2021-06-30
date 2021-06-30
filing_date 2021-07-29
currency_symbol USD
incomeBeforeTax 1425000.00
minorityInterest 617659000.00
netIncome 3918000.00
sellingGeneralAdministrative 10671000.00
grossProfit 49266000.00
reconciledDepreciation 31345000.00
ebit 10410000.00
ebitda 41755000.00
depreciationAndAmortization 31345000.00
nonOperatingIncomeNetOther 3160000.00
operatingIncome 13159000.00
otherOperatingExpenses 67410000.00
interestExpense 17605000.00
taxProvision 194000.00
interestIncome 2054000.00
netInterestIncome -15551000.00
incomeTaxExpense 194000.00
totalRevenue 74660000.00
totalOperatingExpenses 42016000.00
costOfRevenue 25394000.00
totalOtherIncomeExpenseNet 9726000.00
netIncomeFromContinuingOps 1231000.00
netIncomeApplicableToCommonShares 3762000.00
2021-03-31
date 2021-03-31
filing_date 2021-04-30
currency_symbol USD
incomeBeforeTax 2010000.00
minorityInterest 617522000.00
netIncome 5162000.00
sellingGeneralAdministrative 8996000.00
grossProfit 44455000.00
reconciledDepreciation 31390000.00
ebit 8032000.00
ebitda 39422000.00
depreciationAndAmortization 31390000.00
nonOperatingIncomeNetOther 3963000.00
operatingIncome 8681000.00
otherOperatingExpenses 65325000.00
interestExpense 17141000.00
taxProvision 150000.00
interestIncome 1700000.00
netInterestIncome -15441000.00
incomeTaxExpense 150000.00
totalRevenue 69394000.00
totalOperatingExpenses 40386000.00
costOfRevenue 24939000.00
totalOtherIncomeExpenseNet 13382000.00
netIncomeFromContinuingOps 1860000.00
netIncomeApplicableToCommonShares 5006000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-22
currency_symbol USD
incomeBeforeTax -31604000.00
minorityInterest -21891000.00
netIncome -10725000.00
sellingGeneralAdministrative 9640000.00
grossProfit 42428000.00
reconciledDepreciation 48166000.00
ebit -14637000.00
ebitda 33529000.00
depreciationAndAmortization 48166000.00
nonOperatingIncomeNetOther -79124000.00
operatingIncome -49253000.00
otherOperatingExpenses 84388000.00
interestExpense 17687000.00
taxProvision 1012000.00
interestIncome 1823000.00
netInterestIncome -15864000.00
nonRecurring 34049000.00
incomeTaxExpense 1012000.00
totalRevenue 69010000.00
totalOperatingExpenses 57806000.00
costOfRevenue 26582000.00
totalOtherIncomeExpenseNet -362000.00
netIncomeFromContinuingOps -32616000.00
netIncomeApplicableToCommonShares -10725000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-06
currency_symbol USD
incomeBeforeTax -38215000.00
minorityInterest -29259000.00
netIncome -9030000.00
sellingGeneralAdministrative 8625000.00
grossProfit 29033000.00
reconciledDepreciation 34457000.00
ebit -12541000.00
ebitda 21916000.00
depreciationAndAmortization 34457000.00
nonOperatingIncomeNetOther -6438000.00
operatingIncome -14025000.00
otherOperatingExpenses 65330000.00
interestExpense 17752000.00
taxProvision 74000.00
interestIncome 24190000.00
netInterestIncome -15620000.00
incomeTaxExpense 74000.00
totalRevenue 51281000.00
totalOperatingExpenses 43082000.00
costOfRevenue 22248000.00
totalOtherIncomeExpenseNet -8546000.00
netIncomeFromContinuingOps -38289000.00
netIncomeApplicableToCommonShares -9030000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-07
currency_symbol USD
incomeBeforeTax 65043000.00
minorityInterest 45496000.00
netIncome 19410000.00
sellingGeneralAdministrative 8720000.00
grossProfit 36270000.00
reconciledDepreciation 33793000.00
ebit -4934000.00
ebitda 28859000.00
depreciationAndAmortization 33793000.00
nonOperatingIncomeNetOther 89120000.00
operatingIncome -5758000.00
otherOperatingExpenses 70016000.00
interestExpense 18319000.00
taxProvision 137000.00
interestIncome 2095000.00
netInterestIncome -16224000.00
incomeTaxExpense 137000.00
totalRevenue 63773000.00
totalOperatingExpenses 42513000.00
costOfRevenue 27503000.00
totalOtherIncomeExpenseNet 87510000.00
netIncomeFromContinuingOps 64906000.00
netIncomeApplicableToCommonShares 19410000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-07
currency_symbol USD
incomeBeforeTax -60991000.00
minorityInterest -51625000.00
netIncome -8414000.00
sellingGeneralAdministrative 9070000.00
grossProfit 47653000.00
reconciledDepreciation 33377000.00
ebit 8860000.00
ebitda 42237000.00
depreciationAndAmortization 33377000.00
nonOperatingIncomeNetOther 4184000.00
operatingIncome -46343000.00
otherOperatingExpenses 66214000.00
interestExpense 18302000.00
taxProvision -952000.00
interestIncome 2929000.00
netInterestIncome -15373000.00
nonRecurring 51549000.00
incomeTaxExpense -952000.00
totalRevenue 71420000.00
totalOperatingExpenses 42447000.00
costOfRevenue 23767000.00
totalOtherIncomeExpenseNet -50824000.00
netIncomeFromContinuingOps -60039000.00
netIncomeApplicableToCommonShares -8414000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-21
currency_symbol USD
incomeBeforeTax 14511000.00
minorityInterest -6645000.00
netIncome 21310000.00
sellingGeneralAdministrative 9837000.00
grossProfit 54263000.00
reconciledDepreciation 32636000.00
ebit 15324000.00
ebitda 47960000.00
depreciationAndAmortization 32636000.00
nonOperatingIncomeNetOther -393000.00
operatingIncome 28044000.00
otherOperatingExpenses 65996000.00
interestExpense 17067000.00
taxProvision -154000.00
interestIncome 1741000.00
netInterestIncome -15326000.00
incomeTaxExpense -154000.00
totalRevenue 77786000.00
totalOperatingExpenses 42473000.00
costOfRevenue 23523000.00
totalOtherIncomeExpenseNet 18047000.00
netIncomeFromContinuingOps 16679000.00
netIncomeApplicableToCommonShares 21310000.00
2019-09-30
date 2019-09-30
filing_date 2019-10-25
currency_symbol USD
incomeBeforeTax 10243000.00
minorityInterest -1618000.00
netIncome 10458000.00
sellingGeneralAdministrative 8222000.00
grossProfit 49922000.00
reconciledDepreciation 32170000.00
ebit 17611000.00
ebitda 49781000.00
depreciationAndAmortization 32170000.00
nonOperatingIncomeNetOther 3047000.00
operatingIncome 21265000.00
otherOperatingExpenses 63797000.00
interestExpense 19103000.00
taxProvision 1403000.00
interestIncome 1748000.00
netInterestIncome -17355000.00
nonRecurring 321000.00
incomeTaxExpense 1403000.00
totalRevenue 73327000.00
totalOperatingExpenses 40392000.00
costOfRevenue 23405000.00
totalOtherIncomeExpenseNet 18068000.00
netIncomeFromContinuingOps 8840000.00
netIncomeApplicableToCommonShares 10458000.00
2019-06-30
date 2019-06-30
filing_date 2019-07-25
currency_symbol USD
incomeBeforeTax -4972000.00
minorityInterest -14317000.00
netIncome 9080000.00
sellingGeneralAdministrative 9034000.00
grossProfit 47824000.00
reconciledDepreciation 30304000.00
ebit 16187000.00
ebitda 46491000.00
depreciationAndAmortization 30304000.00
nonOperatingIncomeNetOther 7701000.00
operatingIncome 7086000.00
otherOperatingExpenses 62576000.00
interestExpense 19759000.00
taxProvision 265000.00
interestIncome 4142000.00
netInterestIncome -15617000.00
nonRecurring 1400000.00
incomeTaxExpense 265000.00
totalRevenue 71062000.00
totalOperatingExpenses 39338000.00
costOfRevenue 23238000.00
totalOtherIncomeExpenseNet 2159000.00
netIncomeFromContinuingOps -5237000.00
netIncomeApplicableToCommonShares 9080000.00
2019-03-31
date 2019-03-31
filing_date 2019-04-25
currency_symbol USD
incomeBeforeTax 876000.00
minorityInterest -9261000.00
netIncome 12197000.00
sellingGeneralAdministrative 8323000.00
grossProfit 52850000.00
reconciledDepreciation 30333000.00
ebit 18735000.00
ebitda 49068000.00
depreciationAndAmortization 30333000.00
nonOperatingIncomeNetOther 6555000.00
operatingIncome 14194000.00
otherOperatingExpenses 60606000.00
interestExpense 17859000.00
taxProvision -46000.00
interestIncome 13318000.00
netInterestIncome -15589000.00
incomeTaxExpense -46000.00
totalRevenue 74800000.00
totalOperatingExpenses 38656000.00
costOfRevenue 21950000.00
totalOtherIncomeExpenseNet 2271000.00
netIncomeFromContinuingOps 922000.00
netIncomeApplicableToCommonShares 12197000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-19
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -6588000.00
minorityInterest -13801000.00
netIncome 7130000.00
sellingGeneralAdministrative 9984000.00
grossProfit 48573000.00
reconciledDepreciation 30794000.00
ebit 12508000.00
ebitda 43302000.00
depreciationAndAmortization 30794000.00
nonOperatingIncomeNetOther 4915000.00
operatingIncome 7593000.00
otherOperatingExpenses 61852000.00
interestExpense 19096000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 83000.00
totalRevenue 69445000.00
totalOperatingExpenses 40980000.00
costOfRevenue 20872000.00
totalOtherIncomeExpenseNet 2223000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -6671000.00
netIncomeApplicableToCommonShares 7130000.00
2018-09-30
date 2018-09-30
filing_date 2018-10-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -7240000.00
minorityInterest -11822000.00
netIncome 9225000.00
sellingGeneralAdministrative 7982000.00
grossProfit 43876000.00
reconciledDepreciation 28676000.00
ebit 10837000.00
ebitda 39513000.00
depreciationAndAmortization 28676000.00
nonOperatingIncomeNetOther 8996000.00
operatingIncome 6948000.00
otherOperatingExpenses 59127000.00
interestExpense 18077000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 464000.00
totalRevenue 66075000.00
totalOperatingExpenses 36928000.00
costOfRevenue 22199000.00
totalOtherIncomeExpenseNet 376000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -7704000.00
netIncomeApplicableToCommonShares 9225000.00
2018-06-30
date 2018-06-30
filing_date 2018-07-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2308000.00
minorityInterest -9935000.00
netIncome 7665000.00
sellingGeneralAdministrative 7907000.00
grossProfit 44014000.00
reconciledDepreciation 29503000.00
ebit 14607000.00
ebitda 44110000.00
depreciationAndAmortization 29503000.00
nonOperatingIncomeNetOther 8341000.00
operatingIncome 6299000.00
otherOperatingExpenses 57270000.00
interestExpense 16915000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -5000.00
totalRevenue 63569000.00
totalOperatingExpenses 37715000.00
costOfRevenue 19555000.00
totalOtherIncomeExpenseNet 5019000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2303000.00
netIncomeApplicableToCommonShares 7665000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3768000.00
minorityInterest -11579000.00
netIncome 7419000.00
sellingGeneralAdministrative 8470000.00
grossProfit 43827000.00
reconciledDepreciation 28576000.00
ebit 12122000.00
ebitda 40698000.00
depreciationAndAmortization 28576000.00
nonOperatingIncomeNetOther 5421000.00
operatingIncome 6701000.00
otherOperatingExpenses 56423000.00
interestExpense 15890000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 392000.00
totalRevenue 63124000.00
totalOperatingExpenses 37126000.00
costOfRevenue 19297000.00
totalOtherIncomeExpenseNet 1684000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -4160000.00
netIncomeApplicableToCommonShares 7419000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -10983000.00
minorityInterest 4032000.00
netIncome 20912000.00
sellingGeneralAdministrative 8470000.00
grossProfit 42907000.00
reconciledDepreciation 27689000.00
ebit 13373000.00
ebitda 41062000.00
depreciationAndAmortization 27689000.00
nonOperatingIncomeNetOther 43736000.00
operatingIncome -5064000.00
otherOperatingExpenses 60530000.00
interestExpense 19312000.00
extraordinaryItems 0.00
nonRecurring 10615000.00
otherItems 0.00
incomeTaxExpense -13000.00
totalRevenue 66081000.00
totalOperatingExpenses 37356000.00
costOfRevenue 23174000.00
totalOtherIncomeExpenseNet -2717000.00
discontinuedOperations -28946000.00
netIncomeFromContinuingOps -10970000.00
netIncomeApplicableToCommonShares 20912000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 778000.00
minorityInterest 418000.00
netIncome 12867000.00
sellingGeneralAdministrative 7953000.00
grossProfit 44439000.00
reconciledDepreciation 26652000.00
ebit 20046000.00
ebitda 46698000.00
depreciationAndAmortization 26652000.00
nonOperatingIncomeNetOther 23434000.00
operatingIncome 5744000.00
otherOperatingExpenses 53094000.00
interestExpense 15428000.00
extraordinaryItems 0.00
nonRecurring 3840000.00
otherItems 0.00
incomeTaxExpense 465000.00
totalRevenue 62678000.00
totalOperatingExpenses 34855000.00
costOfRevenue 18239000.00
totalOtherIncomeExpenseNet 161000.00
discontinuedOperations 129720000.00
netIncomeFromContinuingOps 313000.00
netIncomeApplicableToCommonShares 12867000.00
2017-06-30
date 2017-06-30
filing_date 2017-07-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6535000.00
minorityInterest -5952000.00
netIncome 12060000.00
sellingGeneralAdministrative 8864000.00
grossProfit 42106000.00
reconciledDepreciation 26057000.00
ebit 19285000.00
ebitda 45342000.00
depreciationAndAmortization 26057000.00
nonOperatingIncomeNetOther 12543000.00
operatingIncome 6742000.00
otherOperatingExpenses 52762000.00
interestExpense 12750000.00
extraordinaryItems 0.00
nonRecurring -19200000.00
otherItems 0.00
incomeTaxExpense 427000.00
totalRevenue 59504000.00
totalOperatingExpenses 35364000.00
costOfRevenue 17398000.00
totalOtherIncomeExpenseNet 4340000.00
discontinuedOperations -64860000.00
netIncomeFromContinuingOps 6108000.00
netIncomeApplicableToCommonShares 12060000.00
2017-03-31
date 2017-03-31
filing_date 2017-04-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 20096000.00
minorityInterest 4340000.00
netIncome 15631000.00
sellingGeneralAdministrative 8469000.00
grossProfit 43196000.00
reconciledDepreciation 24536000.00
ebit 31584000.00
ebitda 56120000.00
depreciationAndAmortization 24536000.00
nonOperatingIncomeNetOther 21687000.00
operatingIncome 9897000.00
otherOperatingExpenses 52102000.00
interestExpense 11488000.00
extraordinaryItems 0.00
nonRecurring 3840000.00
otherItems 0.00
incomeTaxExpense 125000.00
totalRevenue 61999000.00
totalOperatingExpenses 33299000.00
costOfRevenue 18803000.00
totalOtherIncomeExpenseNet 12703000.00
discontinuedOperations 12972000.00
netIncomeFromContinuingOps 19971000.00
netIncomeApplicableToCommonShares 15631000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-24
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 34008000.00
minorityInterest 14415000.00
netIncome 19821000.00
sellingGeneralAdministrative 9906000.00
grossProfit 37944000.00
reconciledDepreciation 23267000.00
ebit 43736000.00
ebitda 67003000.00
depreciationAndAmortization 23267000.00
nonOperatingIncomeNetOther 61701000.00
operatingIncome 1348000.00
otherOperatingExpenses 52773000.00
interestExpense 9728000.00
extraordinaryItems 0.00
nonRecurring 14455000.00
otherItems 0.00
incomeTaxExpense -228000.00
totalRevenue 54121000.00
totalOperatingExpenses 36596000.00
costOfRevenue 16177000.00
totalOtherIncomeExpenseNet 35857000.00
discontinuedOperations 81965000.00
netIncomeFromContinuingOps -47729000.00
netIncomeApplicableToCommonShares 19821000.00
2016-09-30
date 2016-09-30
filing_date 2016-10-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 415000.00
minorityInterest -5786000.00
netIncome 6112000.00
sellingGeneralAdministrative 12869000.00
grossProfit 39850000.00
reconciledDepreciation 15217000.00
ebit 8397000.00
ebitda 23614000.00
depreciationAndAmortization 15217000.00
nonOperatingIncomeNetOther -102000.00
operatingIncome 8499000.00
otherOperatingExpenses 42601000.00
interestExpense 7982000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 89000.00
totalRevenue 51100000.00
totalOperatingExpenses 31351000.00
costOfRevenue 11250000.00
totalOtherIncomeExpenseNet -102000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 326000.00
netIncomeApplicableToCommonShares 6112000.00
2016-06-30
date 2016-06-30
filing_date 2016-07-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 26266000.00
minorityInterest 8237000.00
netIncome 17918000.00
sellingGeneralAdministrative 8521000.00
grossProfit 40588000.00
reconciledDepreciation 14678000.00
ebit 18591000.00
ebitda 33269000.00
depreciationAndAmortization 14678000.00
nonOperatingIncomeNetOther 18297000.00
operatingIncome 16851000.00
otherOperatingExpenses 34482000.00
interestExpense 8882000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 111000.00
totalRevenue 51333000.00
totalOperatingExpenses 23737000.00
costOfRevenue 10745000.00
totalOtherIncomeExpenseNet 18297000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 26155000.00
netIncomeApplicableToCommonShares 17918000.00
2016-03-31
date 2016-03-31
filing_date 2016-04-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 73798000.00
minorityInterest 44950000.00
netIncome 28925000.00
sellingGeneralAdministrative 9352000.00
grossProfit 40981000.00
reconciledDepreciation 16849000.00
ebit 16443000.00
ebitda 33292000.00
depreciationAndAmortization 16849000.00
nonOperatingIncomeNetOther 67347000.00
operatingIncome 14489000.00
otherOperatingExpenses 38194000.00
interestExpense 8038000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -77000.00
totalRevenue 52683000.00
totalOperatingExpenses 26492000.00
costOfRevenue 11702000.00
totalOtherIncomeExpenseNet 67347000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 73875000.00
netIncomeApplicableToCommonShares 28925000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-19
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7599000.00
minorityInterest -1019000.00
netIncome 8890000.00
sellingGeneralAdministrative 7228000.00
grossProfit 40056000.00
reconciledDepreciation 15729000.00
ebit 16632000.00
ebitda 32361000.00
depreciationAndAmortization 15729000.00
nonOperatingIncomeNetOther 1092000.00
operatingIncome 15539000.00
otherOperatingExpenses 39229000.00
interestExpense 9032000.00
extraordinaryItems 0.00
nonRecurring 5000000.00
otherItems 0.00
incomeTaxExpense -272000.00
totalRevenue 54768000.00
totalOperatingExpenses 24517000.00
costOfRevenue 14712000.00
totalOtherIncomeExpenseNet 1092000.00
discontinuedOperations 89063000.00
netIncomeFromContinuingOps 7871000.00
netIncomeApplicableToCommonShares 8890000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 18802000.00
minorityInterest 4328000.00
netIncome 13776000.00
sellingGeneralAdministrative 7603000.00
grossProfit 44395000.00
reconciledDepreciation 17461000.00
ebit 21130000.00
ebitda 38591000.00
depreciationAndAmortization 17461000.00
nonOperatingIncomeNetOther 9212000.00
operatingIncome 18935000.00
otherOperatingExpenses 37917000.00
interestExpense 9345000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 698000.00
totalRevenue 56852000.00
totalOperatingExpenses 25460000.00
costOfRevenue 12457000.00
totalOtherIncomeExpenseNet 9212000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 18104000.00
netIncomeApplicableToCommonShares 13776000.00
2015-06-30
date 2015-06-30
filing_date 2015-07-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 85402000.00
minorityInterest 58963000.00
netIncome 26495000.00
sellingGeneralAdministrative 8005000.00
grossProfit 40546000.00
reconciledDepreciation 13903000.00
ebit 21445000.00
ebitda 35348000.00
depreciationAndAmortization 13903000.00
nonOperatingIncomeNetOther 82327000.00
operatingIncome 13039000.00
otherOperatingExpenses 35122000.00
interestExpense 9964000.00
extraordinaryItems 0.00
nonRecurring 5000000.00
otherItems 0.00
incomeTaxExpense -56000.00
totalRevenue 53161000.00
totalOperatingExpenses 22507000.00
costOfRevenue 12615000.00
totalOtherIncomeExpenseNet 77327000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 85458000.00
netIncomeApplicableToCommonShares 26495000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 39954000.00
minorityInterest 21990000.00
netIncome 16547000.00
sellingGeneralAdministrative 7532000.00
grossProfit 38458000.00
reconciledDepreciation 13658000.00
ebit 21741000.00
ebitda 35399000.00
depreciationAndAmortization 13658000.00
nonOperatingIncomeNetOther 33627000.00
operatingIncome 15148000.00
otherOperatingExpenses 37333000.00
interestExpense 8821000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1417000.00
totalRevenue 52481000.00
totalOperatingExpenses 23310000.00
costOfRevenue 14023000.00
totalOtherIncomeExpenseNet 33627000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 38537000.00
netIncomeApplicableToCommonShares 16547000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-20
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9990000.00
minorityInterest 650000.00
netIncome 9441000.00
sellingGeneralAdministrative 6535000.00
grossProfit 37604000.00
reconciledDepreciation 13590000.00
ebit 18820000.00
ebitda 32410000.00
depreciationAndAmortization 13590000.00
nonOperatingIncomeNetOther 104130000.00
operatingIncome 17479000.00
otherOperatingExpenses 33677000.00
interestExpense 8764000.00
extraordinaryItems 199000.00
nonRecurring 5000000.00
otherItems 0.00
incomeTaxExpense 561000.00
totalRevenue 51156000.00
totalOperatingExpenses 20125000.00
costOfRevenue 13552000.00
totalOtherIncomeExpenseNet 1275000.00
discontinuedOperations 662000.00
netIncomeFromContinuingOps 9429000.00
netIncomeApplicableToCommonShares 9441000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 111055000.00
minorityInterest 82508000.00
netIncome 28564000.00
sellingGeneralAdministrative 7123000.00
grossProfit 35236000.00
reconciledDepreciation 12884000.00
ebit 121007000.00
ebitda 133891000.00
depreciationAndAmortization 12884000.00
nonOperatingIncomeNetOther 3113000.00
operatingIncome 15229000.00
otherOperatingExpenses 32431000.00
interestExpense 10142000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -17000.00
totalRevenue 47660000.00
totalOperatingExpenses 20007000.00
costOfRevenue 12424000.00
totalOtherIncomeExpenseNet 105968000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 111072000.00
netIncomeApplicableToCommonShares 28564000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 11225000.00
minorityInterest 404000.00
netIncome 11464000.00
sellingGeneralAdministrative 6879000.00
grossProfit 38205000.00
reconciledDepreciation 11584000.00
ebit 20264000.00
ebitda 31848000.00
depreciationAndAmortization 11584000.00
nonOperatingIncomeNetOther 1925000.00
operatingIncome 18834000.00
otherOperatingExpenses 30677000.00
interestExpense 9534000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -83000.00
totalRevenue 49511000.00
totalOperatingExpenses 19371000.00
costOfRevenue 11306000.00
totalOtherIncomeExpenseNet 1925000.00
discontinuedOperations 560000.00
netIncomeFromContinuingOps 11308000.00
netIncomeApplicableToCommonShares 11464000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 19283000.00
minorityInterest -2480000.00
netIncome 21595000.00
sellingGeneralAdministrative 6896000.00
grossProfit 33891000.00
reconciledDepreciation 11587000.00
ebit 17750000.00
ebitda 29337000.00
depreciationAndAmortization 11587000.00
nonOperatingIncomeNetOther 15213000.00
operatingIncome 14721000.00
otherOperatingExpenses 31964000.00
interestExpense 10651000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 168000.00
totalRevenue 46685000.00
totalOperatingExpenses 19170000.00
costOfRevenue 12794000.00
totalOtherIncomeExpenseNet 15213000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 19115000.00
netIncomeApplicableToCommonShares 21595000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6117000.00
minorityInterest 2455000.00
netIncome 12250000.00
sellingGeneralAdministrative 8292000.00
grossProfit 30755000.00
reconciledDepreciation 11017000.00
ebit 16550000.00
ebitda 27571000.00
depreciationAndAmortization 11021000.00
nonOperatingIncomeNetOther 4314000.00
operatingIncome 11442000.00
otherOperatingExpenses 32661000.00
interestExpense 9668000.00
extraordinaryItems 6089000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -38000.00
totalRevenue 44103000.00
totalOperatingExpenses 19313000.00
costOfRevenue 13348000.00
totalOtherIncomeExpenseNet 4343000.00
discontinuedOperations 10448000.00
netIncomeFromContinuingOps 4257000.00
netIncomeApplicableToCommonShares 12250000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6493000.00
minorityInterest -343000.00
netIncome 9485000.00
sellingGeneralAdministrative 5335000.00
grossProfit 28586000.00
reconciledDepreciation 10450000.00
ebit 17010000.00
ebitda 27460000.00
depreciationAndAmortization 10450000.00
nonOperatingIncomeNetOther 4209000.00
operatingIncome 12801000.00
otherOperatingExpenses 27517000.00
interestExpense 10517000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 186000.00
totalRevenue 40318000.00
totalOperatingExpenses 15785000.00
costOfRevenue 11732000.00
totalOtherIncomeExpenseNet 4209000.00
discontinuedOperations 2835000.00
netIncomeFromContinuingOps 6307000.00
netIncomeApplicableToCommonShares 9485000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5164000.00
minorityInterest 857000.00
netIncome 8757000.00
sellingGeneralAdministrative 6301000.00
grossProfit 34039000.00
reconciledDepreciation 10976000.00
ebit 17577000.00
ebitda 28553000.00
depreciationAndAmortization 10976000.00
nonOperatingIncomeNetOther 815000.00
operatingIncome 16762000.00
otherOperatingExpenses 29174000.00
interestExpense 10913000.00
extraordinaryItems 0.00
nonRecurring 1500000.00
otherItems 0.00
incomeTaxExpense 7000.00
totalRevenue 45936000.00
totalOperatingExpenses 17277000.00
costOfRevenue 11897000.00
totalOtherIncomeExpenseNet -685000.00
discontinuedOperations 4457000.00
netIncomeFromContinuingOps 5157000.00
netIncomeApplicableToCommonShares 7968000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 10326000.00
minorityInterest 1556000.00
netIncome 9623000.00
sellingGeneralAdministrative 5623000.00
grossProfit 31104000.00
reconciledDepreciation 10628000.00
ebit 18131000.00
ebitda 27887000.00
depreciationAndAmortization 9756000.00
nonOperatingIncomeNetOther 2279000.00
operatingIncome 15725000.00
otherOperatingExpenses 26664000.00
interestExpense 7805000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -140000.00
totalRevenue 42389000.00
totalOperatingExpenses 15379000.00
costOfRevenue 11285000.00
totalOtherIncomeExpenseNet 2377000.00
discontinuedOperations 397000.00
netIncomeFromContinuingOps 10782000.00
netIncomeApplicableToCommonShares 9623000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4008000.00
minorityInterest 48006000.00
netIncome 21276000.00
sellingGeneralAdministrative 4605000.00
grossProfit 23739000.00
reconciledDepreciation 9116000.00
ebit 8899000.00
ebitda 18016000.00
depreciationAndAmortization 9117000.00
nonOperatingIncomeNetOther -599000.00
operatingIncome 9612000.00
otherOperatingExpenses 27529000.00
interestExpense 7061000.00
extraordinaryItems 15672000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1698000.00
totalRevenue 37141000.00
totalOperatingExpenses 14127000.00
costOfRevenue 13402000.00
totalOtherIncomeExpenseNet 1420000.00
discontinuedOperations 70629000.00
netIncomeFromContinuingOps -1347000.00
netIncomeApplicableToCommonShares 21276000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 540000.00
minorityInterest -926000.00
netIncome 7581000.00
sellingGeneralAdministrative 7004000.00
grossProfit 29955000.00
reconciledDepreciation 10365000.00
ebit 12641000.00
ebitda 23006000.00
depreciationAndAmortization 10365000.00
nonOperatingIncomeNetOther -2483000.00
operatingIncome 12586000.00
otherOperatingExpenses 31555000.00
interestExpense 9563000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -97000.00
totalRevenue 44141000.00
totalOperatingExpenses 17369000.00
costOfRevenue 14186000.00
totalOtherIncomeExpenseNet -2538000.00
discontinuedOperations 6018000.00
netIncomeFromContinuingOps 637000.00
netIncomeApplicableToCommonShares 7581000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9480000.00
minorityInterest 4337000.00
netIncome 6839000.00
sellingGeneralAdministrative 5217000.00
grossProfit 28978000.00
reconciledDepreciation 10147000.00
ebit 13636000.00
ebitda 23783000.00
depreciationAndAmortization 10147000.00
nonOperatingIncomeNetOther 4613000.00
operatingIncome 13614000.00
otherOperatingExpenses 28812000.00
interestExpense 8747000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1039000.00
totalRevenue 42426000.00
totalOperatingExpenses 15364000.00
costOfRevenue 13448000.00
totalOtherIncomeExpenseNet 4591000.00
discontinuedOperations 2735000.00
netIncomeFromContinuingOps 8441000.00
netIncomeApplicableToCommonShares 6839000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3018000.00
minorityInterest -1187000.00
netIncome 4010000.00
sellingGeneralAdministrative 5933000.00
grossProfit 26728000.00
reconciledDepreciation 9141000.00
ebit 11652000.00
ebitda 20793000.00
depreciationAndAmortization 9141000.00
nonOperatingIncomeNetOther -2000.00
operatingIncome 11654000.00
otherOperatingExpenses 27972000.00
interestExpense 8634000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 195000.00
totalRevenue 39626000.00
totalOperatingExpenses 15074000.00
costOfRevenue 12898000.00
totalOtherIncomeExpenseNet -56000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2823000.00
netIncomeApplicableToCommonShares 4010000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1050000.00
minorityInterest 0.00
netIncome 7887000.00
sellingGeneralAdministrative 5939000.00
grossProfit 29067000.00
reconciledDepreciation 8596000.00
ebit 8461000.00
ebitda 17057000.00
depreciationAndAmortization 8596000.00
operatingIncome 9874000.00
otherOperatingExpenses 25999000.00
interestExpense 9511000.00
extraordinaryItems 31493000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 467000.00
totalRevenue 35873000.00
totalOperatingExpenses 19193000.00
costOfRevenue 6806000.00
totalOtherIncomeExpenseNet -1470000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3462000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4057000.00
minorityInterest 636000.00
netIncome 4011000.00
sellingGeneralAdministrative 5758000.00
grossProfit 30046000.00
reconciledDepreciation 8398000.00
ebit 14102000.00
ebitda 22500000.00
depreciationAndAmortization 8398000.00
nonOperatingIncomeNetOther 2912000.00
operatingIncome 10887000.00
otherOperatingExpenses 26506000.00
interestExpense 9742000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -488000.00
totalRevenue 37393000.00
totalOperatingExpenses 19159000.00
costOfRevenue 7347000.00
totalOtherIncomeExpenseNet 2807000.00
discontinuedOperations 102000.00
netIncomeFromContinuingOps 4545000.00
netIncomeApplicableToCommonShares 4011000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3487000.00
minorityInterest -5193000.00
netIncome 30234000.00
sellingGeneralAdministrative 5699000.00
grossProfit 26448000.00
reconciledDepreciation 7505000.00
ebit 13387000.00
ebitda 20892000.00
depreciationAndAmortization 7505000.00
nonOperatingIncomeNetOther 41000.00
operatingIncome 5375000.00
otherOperatingExpenses 26504000.00
interestExpense 8903000.00
extraordinaryItems 0.00
nonRecurring -6925000.00
otherItems 0.00
incomeTaxExpense 233000.00
totalRevenue 38804000.00
totalOperatingExpenses 14148000.00
costOfRevenue 12356000.00
totalOtherIncomeExpenseNet -6964000.00
discontinuedOperations 28761000.00
netIncomeFromContinuingOps -3720000.00
netIncomeApplicableToCommonShares 30234000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5949000.00
minorityInterest 0.00
netIncome 9423000.00
sellingGeneralAdministrative 5690000.00
grossProfit 27272000.00
reconciledDepreciation 9184000.00
ebit 12284000.00
ebitda 21468000.00
depreciationAndAmortization 9184000.00
operatingIncome 12398000.00
otherOperatingExpenses 27408000.00
interestExpense 8008000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 262000.00
totalRevenue 39806000.00
totalOperatingExpenses 14874000.00
costOfRevenue 12534000.00
totalOtherIncomeExpenseNet 1525000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 8158000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 10023000.00
minorityInterest 1906000.00
netIncome 7012000.00
sellingGeneralAdministrative 4368000.00
grossProfit 24194000.00
reconciledDepreciation 12007000.00
ebit 19029000.00
ebitda 31036000.00
depreciationAndAmortization 12007000.00
operatingIncome 8260000.00
otherOperatingExpenses 29778000.00
interestExpense 8544000.00
extraordinaryItems 77000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1021000.00
totalRevenue 38038000.00
totalOperatingExpenses 15934000.00
costOfRevenue 13844000.00
totalOtherIncomeExpenseNet 9899000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6589000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3066000.00
minorityInterest -24626000.00
netIncome 5117000.00
sellingGeneralAdministrative 5317000.00
grossProfit 27235000.00
reconciledDepreciation 10341000.00
ebit 11720000.00
ebitda 22061000.00
depreciationAndAmortization 10341000.00
operatingIncome 11577000.00
otherOperatingExpenses 27684000.00
interestExpense 8829000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 785000.00
totalRevenue 39261000.00
totalOperatingExpenses 15658000.00
costOfRevenue 12026000.00
totalOtherIncomeExpenseNet 318000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4350000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 38142000.00
minorityInterest 24626000.00
netIncome 12798000.00
sellingGeneralAdministrative 5416000.00
grossProfit 26015000.00
reconciledDepreciation 7579000.00
ebit 12815000.00
ebitda 20679000.00
depreciationAndAmortization 7864000.00
operatingIncome 12735000.00
otherOperatingExpenses 24197000.00
interestExpense 8631000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 645000.00
totalRevenue 36932000.00
totalOperatingExpenses 13280000.00
costOfRevenue 10917000.00
totalOtherIncomeExpenseNet 34038000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 12371000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1946000.00
minorityInterest 0.00
netIncome 5130000.00
sellingGeneralAdministrative 5119000.00
grossProfit 25486000.00
reconciledDepreciation 10626000.00
ebit 10026000.00
ebitda 20652000.00
depreciationAndAmortization 10626000.00
operatingIncome 10026000.00
otherOperatingExpenses 27835000.00
interestExpense 8467000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 439000.00
totalRevenue 37861000.00
totalOperatingExpenses 15460000.00
costOfRevenue 12375000.00
totalOtherIncomeExpenseNet 387000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4950000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2865000.00
minorityInterest 0.00
netIncome 6392000.00
sellingGeneralAdministrative 5438000.00
grossProfit 24675000.00
reconciledDepreciation 10039000.00
ebit 15005000.00
ebitda 25044000.00
depreciationAndAmortization 10039000.00
operatingIncome 9428000.00
otherOperatingExpenses 28618000.00
interestExpense 8372000.00
extraordinaryItems 2534000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 192000.00
totalRevenue 38046000.00
totalOperatingExpenses 15247000.00
costOfRevenue 13371000.00
totalOtherIncomeExpenseNet -3768000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4854000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 263000.00
minorityInterest 0.00
netIncome 7307000.00
sellingGeneralAdministrative 5226000.00
grossProfit 28085000.00
reconciledDepreciation 10854000.00
ebit 12429000.00
ebitda 22806000.00
depreciationAndAmortization 10377000.00
operatingIncome 12429000.00
otherOperatingExpenses 26627000.00
interestExpense 8329000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -273000.00
totalRevenue 39056000.00
totalOperatingExpenses 15656000.00
costOfRevenue 10971000.00
totalOtherIncomeExpenseNet 11000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7276000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2417000.00
minorityInterest 0.00
netIncome 7135000.00
sellingGeneralAdministrative 5208000.00
grossProfit 23929000.00
reconciledDepreciation 10308000.00
ebit 6153000.00
ebitda 16461000.00
depreciationAndAmortization 10308000.00
operatingIncome 6104000.00
otherOperatingExpenses 29215000.00
interestExpense 7631000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1096000.00
totalRevenue 35319000.00
totalOperatingExpenses 17825000.00
costOfRevenue 11390000.00
totalOtherIncomeExpenseNet 3944000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7117000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1328000.00
minorityInterest 0.00
netIncome 10299000.00
sellingGeneralAdministrative 6141000.00
grossProfit 24039000.00
reconciledDepreciation 11047000.00
ebit 5999000.00
ebitda 17046000.00
depreciationAndAmortization 11047000.00
operatingIncome 9306000.00
otherOperatingExpenses 25805000.00
interestExpense 7821000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 526000.00
totalRevenue 35111000.00
totalOperatingExpenses 14733000.00
costOfRevenue 11072000.00
totalOtherIncomeExpenseNet 3150000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 9352000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -693000.00
minorityInterest 12217000.00
netIncome -4093000.00
sellingGeneralAdministrative 4674000.00
grossProfit 103643000.00
reconciledDepreciation 15877000.00
ebit 3784000.00
ebitda 19661000.00
depreciationAndAmortization 15877000.00
operatingIncome -601000.00
otherOperatingExpenses 36385000.00
interestExpense 6435000.00
extraordinaryItems 7648000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -5753000.00
totalRevenue 35784000.00
totalOperatingExpenses -711000.00
costOfRevenue -67859000.00
totalOtherIncomeExpenseNet 21864000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 15483000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4327000.00
minorityInterest -17033000.00
netIncome 4987000.00
sellingGeneralAdministrative 7138000.00
grossProfit 19388000.00
reconciledDepreciation 10759000.00
ebit 3955000.00
ebitda 12250000.00
depreciationAndAmortization 8295000.00
operatingIncome 3955000.00
otherOperatingExpenses 23370000.00
interestExpense 7563000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 191000.00
totalRevenue 27325000.00
totalOperatingExpenses 23370000.00
costOfRevenue 7937000.00
totalOtherIncomeExpenseNet 372000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4417000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 10378000.00
minorityInterest 17033000.00
netIncome 17911000.00
sellingGeneralAdministrative 6344000.00
grossProfit 42830000.00
reconciledDepreciation 7775000.00
ebit 16419000.00
ebitda 24194000.00
depreciationAndAmortization 7775000.00
operatingIncome 29100000.00
otherOperatingExpenses 21658000.00
interestExpense 6804000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 343000.00
totalRevenue 50758000.00
totalOperatingExpenses 21658000.00
costOfRevenue 7928000.00
totalOtherIncomeExpenseNet 763000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 10184000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9250000.00
minorityInterest 5013000.00
netIncome 8743000.00
sellingGeneralAdministrative 6389000.00
grossProfit 20195000.00
reconciledDepreciation 6627000.00
ebit -762000.00
ebitda 5865000.00
depreciationAndAmortization 6627000.00
operatingIncome 7288000.00
otherOperatingExpenses 19584000.00
interestExpense 6088000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1857000.00
totalRevenue 26872000.00
totalOperatingExpenses 19584000.00
costOfRevenue 6677000.00
totalOtherIncomeExpenseNet 8050000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7690000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3890000.00
minorityInterest 0.00
netIncome 9027000.00
sellingGeneralAdministrative 6733000.00
grossProfit 77317000.00
reconciledDepreciation 8153000.00
ebit -7079000.00
ebitda 1074000.00
depreciationAndAmortization 8153000.00
operatingIncome 4345000.00
otherOperatingExpenses 19329000.00
interestExpense 22775000.00
extraordinaryItems 8420000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1814000.00
totalRevenue 23674000.00
totalOperatingExpenses 19329000.00
costOfRevenue -53643000.00
totalOtherIncomeExpenseNet 11424000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3007000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7478000.00
minorityInterest -580000.00
netIncome 8490000.00
sellingGeneralAdministrative 5336000.00
grossProfit 20020000.00
reconciledDepreciation 6865000.00
ebit 7361000.00
ebitda 14226000.00
depreciationAndAmortization 6865000.00
operatingIncome 7906000.00
otherOperatingExpenses 19351000.00
interestExpense 5932000.00
extraordinaryItems 794000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -191000.00
totalRevenue 27257000.00
totalOperatingExpenses 19351000.00
costOfRevenue 7237000.00
totalOtherIncomeExpenseNet 545000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 8970000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3425000.00
minorityInterest 580000.00
netIncome 3034000.00
sellingGeneralAdministrative 5542000.00
grossProfit 18750000.00
reconciledDepreciation 6873000.00
ebit 3345000.00
ebitda 10218000.00
depreciationAndAmortization 6873000.00
operatingIncome 6335000.00
otherOperatingExpenses 18912000.00
interestExpense 5900000.00
extraordinaryItems -2883000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 391000.00
totalRevenue 25247000.00
totalOperatingExpenses 18912000.00
costOfRevenue 6497000.00
totalOtherIncomeExpenseNet 2990000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2362000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3880000.00
minorityInterest 0.00
netIncome 6719000.00
sellingGeneralAdministrative 5448000.00
grossProfit 19594000.00
reconciledDepreciation 6537000.00
ebit 5191000.00
ebitda 11728000.00
depreciationAndAmortization 6537000.00
operatingIncome 7609000.00
otherOperatingExpenses 19089000.00
interestExpense 6147000.00
extraordinaryItems 2883000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1892000.00
totalRevenue 26698000.00
totalOperatingExpenses 19089000.00
costOfRevenue 7104000.00
totalOtherIncomeExpenseNet 2418000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2812000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3223000.00
minorityInterest 0.00
netIncome 25690000.00
sellingGeneralAdministrative 3910000.00
grossProfit 93300000.00
reconciledDepreciation 6802000.00
ebit 9971000.00
ebitda 16773000.00
depreciationAndAmortization 6802000.00
operatingIncome 9201000.00
otherOperatingExpenses 18927000.00
interestExpense 22451000.00
extraordinaryItems 23219000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -682000.00
totalRevenue 28128000.00
totalOperatingExpenses 18927000.00
costOfRevenue -65172000.00
totalOtherIncomeExpenseNet 50000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3867000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3110000.00
minorityInterest 0.00
netIncome 4122000.00
sellingGeneralAdministrative 5786000.00
grossProfit 19591000.00
reconciledDepreciation 6911000.00
ebit 6018000.00
ebitda 12929000.00
depreciationAndAmortization 6911000.00
operatingIncome 7356000.00
otherOperatingExpenses 18760000.00
interestExpense 5584000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -638000.00
totalRevenue 26116000.00
totalOperatingExpenses 18760000.00
costOfRevenue 6525000.00
totalOtherIncomeExpenseNet 1338000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3813000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4847000.00
minorityInterest -1076000.00
netIncome 4848000.00
sellingGeneralAdministrative 4779000.00
grossProfit 18431000.00
reconciledDepreciation 6813000.00
ebit 3791000.00
ebitda 10604000.00
depreciationAndAmortization 6813000.00
operatingIncome 7146000.00
otherOperatingExpenses 17347000.00
interestExpense 5654000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 363000.00
totalRevenue 24493000.00
totalOperatingExpenses 17347000.00
costOfRevenue 6062000.00
totalOtherIncomeExpenseNet 3355000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4139000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4502000.00
minorityInterest 1076000.00
netIncome 4353000.00
sellingGeneralAdministrative 5307000.00
grossProfit 18361000.00
reconciledDepreciation 6652000.00
ebit 3625000.00
ebitda 10277000.00
depreciationAndAmortization 6652000.00
operatingIncome 6656000.00
otherOperatingExpenses 18554000.00
interestExpense 5185000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 449000.00
totalRevenue 25210000.00
totalOperatingExpenses 18554000.00
costOfRevenue 6849000.00
totalOtherIncomeExpenseNet 3031000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3803000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5390000.00
minorityInterest -15039000.00
netIncome 4611000.00
sellingGeneralAdministrative 5108000.00
grossProfit 60090000.00
reconciledDepreciation 4462000.00
ebit 4244000.00
ebitda 8706000.00
depreciationAndAmortization 4462000.00
operatingIncome 6472000.00
otherOperatingExpenses 16143000.00
interestExpense 11423000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 522000.00
totalRevenue 22615000.00
totalOperatingExpenses 16143000.00
costOfRevenue -37475000.00
totalOtherIncomeExpenseNet 2228000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4431000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8912000.00
minorityInterest 15734000.00
netIncome 7225000.00
sellingGeneralAdministrative 3499000.00
grossProfit 15097000.00
reconciledDepreciation 4390000.00
ebit 2373000.00
ebitda 6763000.00
depreciationAndAmortization 4390000.00
operatingIncome 7161000.00
otherOperatingExpenses 13584000.00
interestExpense 3084000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1618000.00
totalRevenue 20745000.00
totalOperatingExpenses 13584000.00
costOfRevenue 5648000.00
totalOtherIncomeExpenseNet 4835000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6714000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4345000.00
minorityInterest 0.00
netIncome 4345000.00
sellingGeneralAdministrative 3697000.00
grossProfit 15155000.00
reconciledDepreciation 3977000.00
ebit 7525000.00
ebitda 12272000.00
depreciationAndAmortization 4747000.00
operatingIncome 7525000.00
otherOperatingExpenses 12821000.00
interestExpense 2670000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 20346000.00
totalOperatingExpenses 12821000.00
costOfRevenue 5191000.00
totalOtherIncomeExpenseNet -3180000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4340000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1978000.00
minorityInterest 0.00
netIncome 4445000.00
sellingGeneralAdministrative 3078000.00
grossProfit 13628000.00
reconciledDepreciation 4024000.00
ebit 6526000.00
ebitda 10550000.00
depreciationAndAmortization 4024000.00
operatingIncome 6526000.00
otherOperatingExpenses 13434000.00
interestExpense 2359000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -2467000.00
totalRevenue 19960000.00
totalOperatingExpenses 13434000.00
costOfRevenue 6332000.00
totalOtherIncomeExpenseNet -4548000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4158000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4763000.00
minorityInterest 197000.00
netIncome 10076000.00
sellingGeneralAdministrative 2883000.00
grossProfit 48923000.00
reconciledDepreciation 4172000.00
ebit -430000.00
ebitda 3742000.00
depreciationAndAmortization 4172000.00
operatingIncome 6267000.00
otherOperatingExpenses 11801000.00
interestExpense 10446000.00
extraordinaryItems 5694000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9509000.00
totalRevenue 18068000.00
totalOperatingExpenses 11801000.00
costOfRevenue -30855000.00
totalOtherIncomeExpenseNet 6697000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3329000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2895000.00
minorityInterest 332000.00
netIncome 2895000.00
sellingGeneralAdministrative 2674000.00
grossProfit 11930000.00
reconciledDepreciation 3928000.00
ebit 4905000.00
ebitda 8833000.00
depreciationAndAmortization 3928000.00
operatingIncome 5328000.00
otherOperatingExpenses 13379000.00
interestExpense 2958000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2433000.00
totalRevenue 18707000.00
totalOperatingExpenses 13379000.00
costOfRevenue 6777000.00
totalOtherIncomeExpenseNet 423000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3150000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4360000.00
minorityInterest 447000.00
netIncome 3764000.00
sellingGeneralAdministrative 2422000.00
grossProfit 18143000.00
reconciledDepreciation 4121000.00
ebit 5956000.00
ebitda 10077000.00
depreciationAndAmortization 4121000.00
operatingIncome 5956000.00
otherOperatingExpenses 12187000.00
interestExpense 2446000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2192000.00
totalRevenue 18143000.00
totalOperatingExpenses 12187000.00
costOfRevenue 11676000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3913000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2850000.00
minorityInterest 214000.00
netIncome 2850000.00
sellingGeneralAdministrative 2489000.00
grossProfit 11599000.00
reconciledDepreciation 3856000.00
ebit 5254000.00
ebitda 9110000.00
depreciationAndAmortization 3856000.00
operatingIncome 5254000.00
otherOperatingExpenses 12684000.00
interestExpense 2745000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 17938000.00
totalOperatingExpenses 12684000.00
costOfRevenue 6339000.00
totalOtherIncomeExpenseNet -2404000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3124000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 19399000.00
minorityInterest 37000.00
netIncome -477000.00
sellingGeneralAdministrative 2803000.00
grossProfit 48724000.00
reconciledDepreciation 6632000.00
ebit 1744000.00
ebitda 8376000.00
depreciationAndAmortization 6632000.00
operatingIncome 1744000.00
otherOperatingExpenses 16407000.00
interestExpense 11017000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8330000.00
totalRevenue 18151000.00
totalOperatingExpenses 16407000.00
costOfRevenue -30573000.00
totalOtherIncomeExpenseNet 11113000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5429000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2424000.00
minorityInterest 183000.00
netIncome 2424000.00
sellingGeneralAdministrative 2786000.00
grossProfit 11459000.00
reconciledDepreciation 3788000.00
ebit 4885000.00
ebitda 8673000.00
depreciationAndAmortization 3788000.00
operatingIncome 4885000.00
otherOperatingExpenses 11819000.00
interestExpense 2882000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 16704000.00
totalOperatingExpenses 11819000.00
costOfRevenue 5245000.00
totalOtherIncomeExpenseNet -2461000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2424000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2443000.00
minorityInterest 274000.00
netIncome 2443000.00
sellingGeneralAdministrative 2449000.00
grossProfit 11264000.00
reconciledDepreciation 3888000.00
ebit 4927000.00
ebitda 8815000.00
depreciationAndAmortization 3888000.00
operatingIncome 4927000.00
otherOperatingExpenses 11538000.00
interestExpense 2805000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 16465000.00
totalOperatingExpenses 11538000.00
costOfRevenue 5201000.00
totalOtherIncomeExpenseNet -2484000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2443000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3463000.00
minorityInterest 853000.00
netIncome 3463000.00
sellingGeneralAdministrative 2696000.00
grossProfit 11574000.00
reconciledDepreciation 3601000.00
ebit 5277000.00
ebitda 8878000.00
depreciationAndAmortization 3601000.00
operatingIncome 5277000.00
otherOperatingExpenses 12848000.00
interestExpense 2726000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 18125000.00
totalOperatingExpenses 12848000.00
costOfRevenue 6551000.00
totalOtherIncomeExpenseNet -1814000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3463000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 19399000.00
minorityInterest 653000.00
netIncome 7230000.00
sellingGeneralAdministrative 2886000.00
grossProfit 49881000.00
reconciledDepreciation 3845000.00
ebit 4957000.00
ebitda 8802000.00
depreciationAndAmortization 3845000.00
operatingIncome 4632000.00
otherOperatingExpenses 12633000.00
interestExpense 11017000.00
extraordinaryItems 8839000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 12169000.00
totalRevenue 17590000.00
totalOperatingExpenses 12633000.00
costOfRevenue -32291000.00
totalOtherIncomeExpenseNet 15262000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1472000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1881000.00
minorityInterest 383000.00
netIncome 1881000.00
sellingGeneralAdministrative 2160000.00
grossProfit 11187000.00
reconciledDepreciation 3381000.00
ebit 5170000.00
ebitda 8551000.00
depreciationAndAmortization 3381000.00
operatingIncome 5052000.00
otherOperatingExpenses 11257000.00
interestExpense 2781000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3390000.00
totalRevenue 16208000.00
totalOperatingExpenses 11257000.00
costOfRevenue 5021000.00
totalOtherIncomeExpenseNet 101000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1989000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3822000.00
minorityInterest 245000.00
netIncome 3822000.00
sellingGeneralAdministrative 2802000.00
grossProfit 11577000.00
reconciledDepreciation 3833000.00
ebit 4942000.00
ebitda 8775000.00
depreciationAndAmortization 3833000.00
operatingIncome 4942000.00
otherOperatingExpenses 11694000.00
interestExpense 2776000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 16636000.00
totalOperatingExpenses 11694000.00
costOfRevenue 5059000.00
totalOtherIncomeExpenseNet -1120000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1906000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7868000.00
minorityInterest 1718000.00
netIncome 6466000.00
sellingGeneralAdministrative 1450000.00
grossProfit 20168000.00
reconciledDepreciation 3745000.00
ebit 9244000.00
ebitda 12989000.00
depreciationAndAmortization 3745000.00
operatingIncome 9244000.00
otherOperatingExpenses 10924000.00
interestExpense 2761000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2778000.00
totalRevenue 20168000.00
totalOperatingExpenses 10924000.00
costOfRevenue 10545000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6150000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2371000.00
minorityInterest 292000.00
netIncome 9688000.00
sellingGeneralAdministrative 1859000.00
grossProfit 21340000.00
reconciledDepreciation 4741000.00
ebit 20989000.00
ebitda 10974000.00
depreciationAndAmortization -10015000.00
operatingIncome 6233000.00
otherOperatingExpenses 15107000.00
interestExpense 2710000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 11301000.00
totalRevenue 21340000.00
totalOperatingExpenses 15107000.00
costOfRevenue 10864000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2079000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1860000.00
minorityInterest 472000.00
netIncome -9269000.00
sellingGeneralAdministrative 1156000.00
grossProfit 20513000.00
reconciledDepreciation 4837000.00
ebit -7893000.00
ebitda 11700000.00
depreciationAndAmortization 19593000.00
operatingIncome -7893000.00
otherOperatingExpenses 28406000.00
interestExpense 2932000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1376000.00
totalRevenue 20513000.00
totalOperatingExpenses 28406000.00
costOfRevenue 10253000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1388000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1236000.00
minorityInterest 460000.00
netIncome 7800000.00
sellingGeneralAdministrative 1352000.00
grossProfit 21018000.00
reconciledDepreciation 5196000.00
ebit 7155000.00
ebitda 12091000.00
depreciationAndAmortization 4936000.00
operatingIncome 7155000.00
otherOperatingExpenses 13863000.00
interestExpense 3025000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -645000.00
totalRevenue 21018000.00
totalOperatingExpenses 13863000.00
costOfRevenue 9949000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 776000.00
2001-03-31
date 2001-03-31
filing_date 2001-05-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1295000.00
minorityInterest 242000.00
netIncome 1583000.00
sellingGeneralAdministrative 1189000.00
grossProfit 22589000.00
reconciledDepreciation 4964000.00
ebit 7438000.00
ebitda 12402000.00
depreciationAndAmortization 4964000.00
operatingIncome 7438000.00
otherOperatingExpenses 15151000.00
interestExpense 3703000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5855000.00
totalRevenue 22589000.00
totalOperatingExpenses 15151000.00
costOfRevenue 11588000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1053000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 17333000.00
minorityInterest 3369000.00
netIncome 13964000.00
sellingGeneralAdministrative 1311000.00
grossProfit 24437000.00
reconciledDepreciation 5196000.00
ebit 8773000.00
ebitda 13969000.00
depreciationAndAmortization 5196000.00
operatingIncome 8773000.00
otherOperatingExpenses 15664000.00
interestExpense 6213000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -5191000.00
totalRevenue 24437000.00
totalOperatingExpenses 15664000.00
costOfRevenue 15664000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 13964000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1527000.00
minorityInterest 422000.00
netIncome 1105000.00
sellingGeneralAdministrative 1168000.00
grossProfit 23489000.00
reconciledDepreciation 5164000.00
ebit 8598000.00
ebitda 13762000.00
depreciationAndAmortization 5164000.00
operatingIncome 8598000.00
otherOperatingExpenses 14891000.00
interestExpense 6334000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7493000.00
totalRevenue 23489000.00
totalOperatingExpenses 14891000.00
costOfRevenue 14891000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1105000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4238000.00
minorityInterest 1274000.00
netIncome 2964000.00
sellingGeneralAdministrative 1285000.00
grossProfit 24969000.00
reconciledDepreciation 5085000.00
ebit 10348000.00
ebitda 15433000.00
depreciationAndAmortization 5085000.00
operatingIncome 10348000.00
otherOperatingExpenses 14621000.00
interestExpense 6261000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7384000.00
totalRevenue 24969000.00
totalOperatingExpenses 14621000.00
costOfRevenue 14621000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2964000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2701000.00
minorityInterest 827000.00
netIncome 1874000.00
sellingGeneralAdministrative 1293000.00
grossProfit 23863000.00
reconciledDepreciation 5015000.00
ebit 8856000.00
ebitda 13871000.00
depreciationAndAmortization 5015000.00
operatingIncome 8856000.00
otherOperatingExpenses 15007000.00
interestExpense 6355000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6982000.00
totalRevenue 23863000.00
totalOperatingExpenses 15007000.00
costOfRevenue 15007000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1874000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
netIncome 2058000.00
sellingGeneralAdministrative 1796000.00
grossProfit 23647000.00
reconciledDepreciation 5260000.00
ebit -74813000.00
ebitda -69553000.00
depreciationAndAmortization 5260000.00
operatingIncome -74813000.00
otherOperatingExpenses 98460000.00
incomeTaxExpense -76871000.00
totalRevenue 23647000.00
totalOperatingExpenses 98460000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-15
currency_symbol USD
netIncome 3083000.00
sellingGeneralAdministrative 1437000.00
grossProfit 24428000.00
reconciledDepreciation 4976000.00
ebit 37160000.00
ebitda 42136000.00
depreciationAndAmortization 4976000.00
operatingIncome 37160000.00
otherOperatingExpenses 12732000.00
incomeTaxExpense 34077000.00
totalRevenue 24428000.00
totalOperatingExpenses -12732000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-13
currency_symbol USD
netIncome 1289000.00
sellingGeneralAdministrative 1638000.00
grossProfit 22061000.00
reconciledDepreciation 4965000.00
ebit 35017000.00
ebitda 39982000.00
depreciationAndAmortization 4965000.00
operatingIncome 35017000.00
otherOperatingExpenses 12956000.00
incomeTaxExpense 33728000.00
totalRevenue 22061000.00
totalOperatingExpenses -12956000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-17
currency_symbol USD
netIncome 765000.00
sellingGeneralAdministrative 1466000.00
grossProfit 22434000.00
reconciledDepreciation 4686000.00
ebit 36837000.00
ebitda 41523000.00
depreciationAndAmortization 4686000.00
operatingIncome 36837000.00
otherOperatingExpenses 14403000.00
incomeTaxExpense 36072000.00
totalRevenue 22434000.00
totalOperatingExpenses -14403000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
netIncome -1004000.00
sellingGeneralAdministrative 2208000.00
grossProfit 21921000.00
reconciledDepreciation 4622000.00
ebit -46407000.00
ebitda -41785000.00
depreciationAndAmortization 4622000.00
operatingIncome -46407000.00
otherOperatingExpenses 68328000.00
incomeTaxExpense -45403000.00
totalRevenue 21921000.00
totalOperatingExpenses 68328000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-16
currency_symbol USD
netIncome -10800000.00
sellingGeneralAdministrative 1156000.00
grossProfit 16244000.00
reconciledDepreciation 4188000.00
ebit 39285000.00
ebitda 43473000.00
depreciationAndAmortization 4188000.00
operatingIncome 39285000.00
otherOperatingExpenses 23041000.00
incomeTaxExpense 50085000.00
totalRevenue 16244000.00
totalOperatingExpenses -23041000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-11
currency_symbol USD
netIncome -1561000.00
sellingGeneralAdministrative 589000.00
grossProfit 10749000.00
reconciledDepreciation 3512000.00
ebit 18481000.00
ebitda 21993000.00
depreciationAndAmortization 3512000.00
operatingIncome 18481000.00
otherOperatingExpenses 7732000.00
incomeTaxExpense 20042000.00
totalRevenue 10749000.00
totalOperatingExpenses -7732000.00
1998-03-31
date 1998-03-31
filing_date 1998-04-15
currency_symbol USD
netIncome -434000.00
sellingGeneralAdministrative 705000.00
grossProfit 11372000.00
reconciledDepreciation 3473000.00
ebit -40689000.00
ebitda -37724000.00
depreciationAndAmortization 2965000.00
operatingIncome -40689000.00
otherOperatingExpenses 52061000.00
incomeTaxExpense -40255000.00
totalRevenue 11372000.00
totalOperatingExpenses 52061000.00
1997-12-31
date 1997-12-31
filing_date 1997-12-31
currency_symbol USD
netIncome -434000.00
sellingGeneralAdministrative 705000.00
reconciledDepreciation 2965000.00
ebit -434000.00
ebitda 2531000.00
depreciationAndAmortization 2965000.00
operatingIncome -40689000.00
otherOperatingExpenses 52061000.00
totalRevenue 11372000.00
totalOperatingExpenses 52061000.00
1997-09-30
date 1997-09-30
filing_date 1997-11-13
currency_symbol USD
netIncome -472000.00
sellingGeneralAdministrative 538000.00
grossProfit 10874000.00
reconciledDepreciation 3547000.00
ebit 17866000.00
ebitda 21413000.00
depreciationAndAmortization 3547000.00
operatingIncome 17866000.00
otherOperatingExpenses 6992000.00
incomeTaxExpense 18338000.00
totalRevenue 10874000.00
totalOperatingExpenses -6992000.00
1997-06-30
date 1997-06-30
filing_date 1997-08-14
currency_symbol USD
netIncome -242000.00
sellingGeneralAdministrative 570000.00
grossProfit 11128000.00
reconciledDepreciation 3365000.00
ebit 18036000.00
ebitda 21401000.00
depreciationAndAmortization 3365000.00
operatingIncome 18036000.00
otherOperatingExpenses 6908000.00
incomeTaxExpense 18278000.00
totalRevenue 11128000.00
totalOperatingExpenses -6908000.00
1997-03-31
date 1997-03-31
filing_date 1997-05-14
currency_symbol USD
netIncome -416000.00
sellingGeneralAdministrative 537000.00
grossProfit 11124000.00
reconciledDepreciation 3324000.00
ebit 18462000.00
ebitda 21786000.00
depreciationAndAmortization 3324000.00
operatingIncome 18462000.00
otherOperatingExpenses 7338000.00
incomeTaxExpense 18878000.00
totalRevenue 11124000.00
totalOperatingExpenses -7338000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-31
currency_symbol USD
netIncome -675000.00
sellingGeneralAdministrative 697000.00
grossProfit 11345000.00
reconciledDepreciation 2526000.00
ebit -41192000.00
ebitda -38666000.00
depreciationAndAmortization 2526000.00
operatingIncome -41192000.00
otherOperatingExpenses 52537000.00
incomeTaxExpense -40517000.00
totalRevenue 11345000.00
totalOperatingExpenses 52537000.00
1996-09-30
date 1996-09-30
filing_date 1996-11-14
currency_symbol USD
netIncome -179000.00
sellingGeneralAdministrative 642000.00
grossProfit 10497000.00
reconciledDepreciation 3486000.00
ebit 17539000.00
ebitda 21025000.00
depreciationAndAmortization 3486000.00
operatingIncome 17539000.00
otherOperatingExpenses 7042000.00
incomeTaxExpense 17718000.00
totalRevenue 10497000.00
totalOperatingExpenses -7042000.00
1996-06-30
date 1996-06-30
filing_date 1996-08-14
currency_symbol USD
netIncome -4000.00
sellingGeneralAdministrative 714000.00
grossProfit 10719000.00
reconciledDepreciation 3269000.00
ebit 17630000.00
ebitda 20899000.00
depreciationAndAmortization 3269000.00
operatingIncome 17630000.00
otherOperatingExpenses 6911000.00
incomeTaxExpense 17634000.00
totalRevenue 10719000.00
totalOperatingExpenses -6911000.00
1996-03-31
date 1996-03-31
filing_date 1996-05-20
currency_symbol USD
netIncome 800000.00
sellingGeneralAdministrative 700000.00
grossProfit 11300000.00
reconciledDepreciation 3202000.00
ebit 18100000.00
ebitda 21100000.00
depreciationAndAmortization 3000000.00
operatingIncome 18100000.00
otherOperatingExpenses 6800000.00
incomeTaxExpense 17300000.00
totalRevenue 11300000.00
totalOperatingExpenses -6800000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
netIncome 800000.00
sellingGeneralAdministrative 700000.00
reconciledDepreciation 3000000.00
ebit 800000.00
ebitda 3800000.00
depreciationAndAmortization 3000000.00
operatingIncome 18100000.00
otherOperatingExpenses 6800000.00
totalRevenue 11300000.00
totalOperatingExpenses -6800000.00
1995-09-30
date 1995-09-30
filing_date 1995-09-30
currency_symbol USD
netIncome 1000000.00
sellingGeneralAdministrative 700000.00
grossProfit 10900000.00
reconciledDepreciation 3000000.00
ebit 17100000.00
ebitda 20100000.00
depreciationAndAmortization 3000000.00
operatingIncome 17100000.00
otherOperatingExpenses 6200000.00
incomeTaxExpense 16100000.00
totalRevenue 10900000.00
totalOperatingExpenses -6200000.00
1995-06-30
date 1995-06-30
filing_date 1995-06-30
currency_symbol USD
incomeBeforeTax 17000000.00
netIncome 1000000.00
sellingGeneralAdministrative 700000.00
grossProfit 10700000.00
reconciledDepreciation 2900000.00
ebit 16800000.00
ebitda 19700000.00
depreciationAndAmortization 2900000.00
operatingIncome 16900000.00
otherOperatingExpenses 6200000.00
incomeTaxExpense 15900000.00
totalRevenue 10700000.00
totalOperatingExpenses -6200000.00
totalOtherIncomeExpenseNet 100000.00
1995-03-31
date 1995-03-31
filing_date 1995-03-31
currency_symbol USD
netIncome 1000000.00
sellingGeneralAdministrative 700000.00
grossProfit 10400000.00
reconciledDepreciation 2900000.00
ebit 16600000.00
ebitda 19500000.00
depreciationAndAmortization 2900000.00
operatingIncome 16600000.00
otherOperatingExpenses 6200000.00
incomeTaxExpense 15600000.00
totalRevenue 10400000.00
totalOperatingExpenses -6200000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
netIncome 1300000.00
grossProfit 10500000.00
ebitda 30800000.00
operatingIncome 30800000.00
otherOperatingExpenses 20300000.00
incomeTaxExpense -1300000.00
totalRevenue 10500000.00
totalOperatingExpenses 20300000.00
1994-09-30
date 1994-09-30
filing_date 1994-09-30
currency_symbol USD
netIncome 1600000.00
grossProfit 8800000.00
ebitda 8800000.00
operatingIncome 8800000.00
incomeTaxExpense -1600000.00
totalRevenue 8800000.00
1994-06-30
date 1994-06-30
filing_date 1994-06-30
currency_symbol USD
netIncome 1400000.00
sellingGeneralAdministrative 800000.00
grossProfit 8600000.00
reconciledDepreciation 2200000.00
ebit 13500000.00
ebitda 15700000.00
depreciationAndAmortization 2200000.00
operatingIncome 13500000.00
otherOperatingExpenses 4900000.00
incomeTaxExpense 12100000.00
totalRevenue 8600000.00
totalOperatingExpenses -4900000.00
1994-03-31
date 1994-03-31
filing_date 1994-03-31
currency_symbol USD
netIncome 1500000.00
sellingGeneralAdministrative 700000.00
grossProfit 8600000.00
reconciledDepreciation 1900000.00
ebit 13800000.00
ebitda 15700000.00
depreciationAndAmortization 1900000.00
operatingIncome 13800000.00
otherOperatingExpenses 5200000.00
incomeTaxExpense 12300000.00
totalRevenue 8600000.00
totalOperatingExpenses -5200000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-01
currency_symbol USD
incomeBeforeTax -65239000.00
minorityInterest 29806000.00
netIncome -65251000.00
sellingGeneralAdministrative 44066000.00
grossProfit 224363000.00
reconciledDepreciation 135917000.00
ebit 26114000.00
ebitda 162031000.00
depreciationAndAmortization 135917000.00
nonOperatingIncomeNetOther -18266000.00
operatingIncome 26114000.00
otherOperatingExpenses 281910000.00
interestExpense 80209000.00
taxProvision 12000.00
interestIncome 14641000.00
netInterestIncome -65568000.00
nonRecurring 33311000.00
incomeTaxExpense 12000.00
totalRevenue 326290000.00
totalOperatingExpenses 179983000.00
costOfRevenue 101927000.00
totalOtherIncomeExpenseNet -91353000.00
netIncomeFromContinuingOps -65251000.00
netIncomeApplicableToCommonShares -36250000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-01
currency_symbol USD
incomeBeforeTax 25202000.00
minorityInterest -1962000.00
netIncome 23147000.00
sellingGeneralAdministrative 40125000.00
grossProfit 193624000.00
reconciledDepreciation 123439000.00
ebit 44455000.00
ebitda 167894000.00
depreciationAndAmortization 123439000.00
nonOperatingIncomeNetOther 14395000.00
operatingIncome 44455000.00
otherOperatingExpenses 262437000.00
interestExpense 68969000.00
taxProvision 93000.00
interestIncome 5454000.00
netInterestIncome -59904000.00
nonRecurring 9925000.00
incomeTaxExpense 93000.00
totalRevenue 292497000.00
totalOperatingExpenses 163564000.00
costOfRevenue 98873000.00
totalOtherIncomeExpenseNet -19253000.00
netIncomeFromContinuingOps 25109000.00
netIncomeApplicableToCommonShares 22523000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-22
currency_symbol USD
incomeBeforeTax -65767000.00
minorityInterest -57279000.00
netIncome -66038000.00
sellingGeneralAdministrative 36055000.00
grossProfit 155384000.00
reconciledDepreciation 149793000.00
ebit -22722000.00
ebitda 127071000.00
depreciationAndAmortization 149793000.00
nonOperatingIncomeNetOther 7742000.00
operatingIncome -22722000.00
otherOperatingExpenses 285948000.00
interestExpense 72060000.00
taxProvision 271000.00
interestIncome 8979000.00
netInterestIncome -63081000.00
nonRecurring 85598000.00
incomeTaxExpense 271000.00
totalRevenue 255484000.00
totalOperatingExpenses 185848000.00
costOfRevenue 100100000.00
totalOtherIncomeExpenseNet -43045000.00
netIncomeFromContinuingOps -66038000.00
netIncomeApplicableToCommonShares -8759000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-21
currency_symbol USD
incomeBeforeTax 22672000.00
minorityInterest -31841000.00
netIncome 21204000.00
sellingGeneralAdministrative 35416000.00
grossProfit 204859000.00
reconciledDepreciation 125443000.00
ebit 72603000.00
ebitda 193300000.00
depreciationAndAmortization 120697000.00
nonOperatingIncomeNetOther 16910000.00
operatingIncome 72603000.00
otherOperatingExpenses 251327000.00
interestExpense 73788000.00
taxProvision 1468000.00
interestIncome 7988000.00
netInterestIncome -65800000.00
nonRecurring 1721000.00
incomeTaxExpense 1468000.00
totalRevenue 295327000.00
totalOperatingExpenses 160859000.00
costOfRevenue 90468000.00
totalOtherIncomeExpenseNet -49931000.00
netIncomeFromContinuingOps 21204000.00
netIncomeApplicableToCommonShares 53045000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-19
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -19904000.00
minorityInterest -47137000.00
netIncome 31439000.00
sellingGeneralAdministrative 34343000.00
grossProfit 180290000.00
reconciledDepreciation 117549000.00
ebit 50074000.00
ebitda 167623000.00
depreciationAndAmortization 117549000.00
nonOperatingIncomeNetOther 27673000.00
operatingIncome 27541000.00
otherOperatingExpenses 234672000.00
interestExpense 69978000.00
taxProvision 934000.00
interestIncome 13231000.00
netInterestIncome -56747000.00
incomeTaxExpense 934000.00
totalRevenue 262213000.00
totalOperatingExpenses 152749000.00
costOfRevenue 81923000.00
totalOtherIncomeExpenseNet 9302000.00
netIncomeFromContinuingOps -20838000.00
netIncomeApplicableToCommonShares 31439000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-27
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 16426000.00
minorityInterest 2838000.00
netIncome 61470000.00
sellingGeneralAdministrative 33756000.00
grossProfit 172648000.00
reconciledDepreciation 104934000.00
ebit 84288000.00
ebitda 189222000.00
depreciationAndAmortization 104934000.00
nonOperatingIncomeNetOther 101400000.00
operatingIncome 17319000.00
otherOperatingExpenses 218488000.00
interestExpense 58978000.00
taxProvision 1004000.00
interestIncome 29143000.00
netInterestIncome -29835000.00
nonRecurring 14455000.00
incomeTaxExpense 1004000.00
totalRevenue 250262000.00
totalOperatingExpenses 140874000.00
costOfRevenue 77614000.00
totalOtherIncomeExpenseNet 14487000.00
discontinuedOperations 48886000.00
netIncomeFromContinuingOps 15422000.00
netIncomeApplicableToCommonShares 61470000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-24
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 52522000.00
minorityInterest 61816000.00
netIncome 72776000.00
sellingGeneralAdministrative 40648000.00
grossProfit 140065000.00
ebit 87167000.00
ebitda 157178000.00
depreciationAndAmortization 70011000.00
nonOperatingIncomeNetOther 147243000.00
operatingIncome 21889000.00
otherOperatingExpenses 168050000.00
interestExpense 34645000.00
taxProvision -105000.00
interestIncome 25829000.00
netInterestIncome -8816000.00
extraordinaryItems 0.00
nonRecurring 14455000.00
incomeTaxExpense -105000.00
totalRevenue 189939000.00
totalOperatingExpenses 118176000.00
costOfRevenue 49874000.00
totalOtherIncomeExpenseNet 39449000.00
discontinuedOperations 81965000.00
netIncomeFromContinuingOps 52627000.00
netIncomeApplicableToCommonShares 72776000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-19
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 151757000.00
minorityInterest 84262000.00
netIncome 65708000.00
sellingGeneralAdministrative 30368000.00
grossProfit 163455000.00
ebit 80948000.00
ebitda 141699000.00
depreciationAndAmortization 60751000.00
nonOperatingIncomeNetOther 126258000.00
operatingIncome 62661000.00
otherOperatingExpenses 149601000.00
interestExpense 37162000.00
taxProvision 1787000.00
interestIncome 16636000.00
nonRecurring 5000000.00
incomeTaxExpense 1787000.00
totalRevenue 217262000.00
totalOperatingExpenses 95794000.00
costOfRevenue 53807000.00
totalOtherIncomeExpenseNet 121258000.00
discontinuedOperations 89063000.00
netIncomeFromContinuingOps 149970000.00
netIncomeApplicableToCommonShares 65708000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-20
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 151553000.00
minorityInterest 81082000.00
netIncome 71064000.00
sellingGeneralAdministrative 27433000.00
grossProfit 143341000.00
ebit 74986000.00
ebitda 124631000.00
depreciationAndAmortization 49645000.00
nonOperatingIncomeNetOther 124381000.00
operatingIncome 66263000.00
otherOperatingExpenses 128749000.00
interestExpense 39091000.00
extraordinaryItems 199000.00
nonRecurring 5000000.00
incomeTaxExpense 629000.00
totalRevenue 195012000.00
totalOperatingExpenses 77078000.00
costOfRevenue 51671000.00
totalOtherIncomeExpenseNet 124381000.00
discontinuedOperations 1222000.00
netIncomeFromContinuingOps 150924000.00
netIncomeApplicableToCommonShares 71064000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-26
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 26522000.00
minorityInterest 4525000.00
netIncome 40115000.00
sellingGeneralAdministrative 25555000.00
grossProfit 121733000.00
ebit 68261000.00
ebitda 108560000.00
depreciationAndAmortization 40299000.00
nonOperatingIncomeNetOther 11617000.00
operatingIncome 55879000.00
otherOperatingExpenses 112407000.00
interestExpense 39474000.00
extraordinaryItems 6089000.00
nonRecurring 1500000.00
incomeTaxExpense 19000.00
totalRevenue 168286000.00
totalOperatingExpenses 65854000.00
costOfRevenue 46553000.00
totalOtherIncomeExpenseNet 10117000.00
discontinuedOperations 18137000.00
netIncomeFromContinuingOps 26503000.00
netIncomeApplicableToCommonShares 40115000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-27
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 9986000.00
minorityInterest 50230000.00
netIncome 39706000.00
sellingGeneralAdministrative 21532000.00
grossProfit 89725000.00
ebit 36584000.00
ebitda 69515000.00
depreciationAndAmortization 32931000.00
nonOperatingIncomeNetOther 1529000.00
operatingIncome 34857000.00
otherOperatingExpenses 99568000.00
interestExpense 28768000.00
extraordinaryItems 15672000.00
incomeTaxExpense -568000.00
totalRevenue 134425000.00
totalOperatingExpenses 54868000.00
costOfRevenue 44700000.00
totalOtherIncomeExpenseNet 3749000.00
discontinuedOperations 79382000.00
netIncomeFromContinuingOps 10554000.00
netIncomeApplicableToCommonShares 39706000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-28
currency_symbol USD
incomeBeforeTax 12022000.00
minorityInterest 2160000.00
netIncome 51555000.00
sellingGeneralAdministrative 23086000.00
grossProfit 120790000.00
ebit 47863000.00
ebitda 81546000.00
depreciationAndAmortization 33683000.00
nonOperatingIncomeNetOther 3099000.00
operatingIncome 46032000.00
otherOperatingExpenses 104129000.00
interestExpense 37109000.00
extraordinaryItems 31493000.00
incomeTaxExpense 474000.00
totalRevenue 150161000.00
totalOperatingExpenses 74758000.00
costOfRevenue 29371000.00
totalOtherIncomeExpenseNet 2823000.00
discontinuedOperations 42167000.00
netIncomeFromContinuingOps 11548000.00
netIncomeApplicableToCommonShares 51555000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-28
currency_symbol USD
incomeBeforeTax 53177000.00
minorityInterest 20307000.00
netIncome 30057000.00
sellingGeneralAdministrative 20220000.00
grossProfit 102799000.00
ebit 53843000.00
ebitda 94396000.00
depreciationAndAmortization 40553000.00
operatingIncome 42464000.00
otherOperatingExpenses 109494000.00
interestExpense 34471000.00
extraordinaryItems 77000.00
incomeTaxExpense 2890000.00
totalRevenue 151958000.00
totalOperatingExpenses 60335000.00
costOfRevenue 49159000.00
totalOtherIncomeExpenseNet 44776000.00
netIncomeApplicableToCommonShares 29980000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-01
currency_symbol USD
incomeBeforeTax 6858000.00
netIncome 31133000.00
sellingGeneralAdministrative 22013000.00
grossProfit 100704000.00
ebit 37252000.00
ebitda 74470000.00
depreciationAndAmortization 37218000.00
operatingIncome 37252000.00
otherOperatingExpenses 110093000.00
interestExpense 32154000.00
extraordinaryItems 2534000.00
incomeTaxExpense 1541000.00
totalRevenue 147345000.00
totalOperatingExpenses 63452000.00
costOfRevenue 46641000.00
totalOtherIncomeExpenseNet 1760000.00
netIncomeApplicableToCommonShares 28599000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
incomeBeforeTax 23262000.00
minorityInterest 12217000.00
netIncome 27548000.00
sellingGeneralAdministrative 24545000.00
grossProfit 103643000.00
ebit 43371000.00
ebitda 78335000.00
depreciationAndAmortization 34964000.00
operatingIncome 44134000.00
otherOperatingExpenses 96605000.00
interestExpense 26890000.00
extraordinaryItems 7648000.00
incomeTaxExpense 3362000.00
totalRevenue 140739000.00
totalOperatingExpenses 96605000.00
costOfRevenue 37096000.00
totalOtherIncomeExpenseNet 763000.00
netIncomeApplicableToCommonShares 19900000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
incomeBeforeTax 18353000.00
netIncome 27270000.00
sellingGeneralAdministrative 23058000.00
grossProfit 76010000.00
ebit 9764000.00
ebitda 38192000.00
depreciationAndAmortization 28428000.00
operatingIncome 25446000.00
otherOperatingExpenses 76123000.00
interestExpense 22775000.00
extraordinaryItems 9214000.00
incomeTaxExpense 2059000.00
totalRevenue 101569000.00
totalOperatingExpenses 76123000.00
costOfRevenue 25559000.00
totalOtherIncomeExpenseNet 15682000.00
netIncomeApplicableToCommonShares 18056000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
incomeBeforeTax 15286000.00
netIncome 39013000.00
sellingGeneralAdministrative 19782000.00
grossProfit 92046000.00
ebit 22173000.00
ebitda 49351000.00
depreciationAndAmortization 27178000.00
operatingIncome 29955000.00
otherOperatingExpenses 72738000.00
interestExpense 22451000.00
extraordinaryItems 23219000.00
incomeTaxExpense -508000.00
totalRevenue 102693000.00
totalOperatingExpenses 72738000.00
costOfRevenue 10647000.00
totalOtherIncomeExpenseNet 7782000.00
netIncomeApplicableToCommonShares 15794000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
incomeBeforeTax 23707000.00
minorityInterest 695000.00
netIncome 20626000.00
sellingGeneralAdministrative 15382000.00
grossProfit 59742000.00
ebit 20064000.00
ebitda 37687000.00
depreciationAndAmortization 17623000.00
operatingIncome 27597000.00
otherOperatingExpenses 55721000.00
interestExpense 11423000.00
incomeTaxExpense 2140000.00
totalRevenue 83318000.00
totalOperatingExpenses 55721000.00
costOfRevenue 23576000.00
totalOtherIncomeExpenseNet 7533000.00
netIncomeApplicableToCommonShares 21567000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
incomeBeforeTax 19585000.00
minorityInterest 1197000.00
netIncome 19585000.00
sellingGeneralAdministrative 10468000.00
grossProfit 72856000.00
ebit 15177000.00
ebitda 31254000.00
depreciationAndAmortization 16077000.00
operatingIncome 22805000.00
otherOperatingExpenses 50051000.00
interestExpense 10446000.00
extraordinaryItems 5694000.00
incomeTaxExpense 3220000.00
totalRevenue 72856000.00
totalOperatingExpenses 50051000.00
costOfRevenue 50051000.00
totalOtherIncomeExpenseNet 7628000.00
netIncomeApplicableToCommonShares 13891000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-15
currency_symbol USD
incomeBeforeTax 7853000.00
minorityInterest 1347000.00
netIncome 7853000.00
sellingGeneralAdministrative 10734000.00
grossProfit 69445000.00
ebit 15646000.00
ebitda 33555000.00
depreciationAndAmortization 17909000.00
operatingIncome 16833000.00
otherOperatingExpenses 52612000.00
interestExpense 11231000.00
incomeTaxExpense 8980000.00
totalRevenue 69445000.00
totalOperatingExpenses 52612000.00
costOfRevenue 52612000.00
totalOtherIncomeExpenseNet 1187000.00
netIncomeApplicableToCommonShares 7853000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-28
currency_symbol USD
incomeBeforeTax 19399000.00
minorityInterest 2426000.00
netIncome 19399000.00
sellingGeneralAdministrative 10173000.00
grossProfit 69347000.00
ebit 23375000.00
ebitda 38179000.00
depreciationAndAmortization 14804000.00
operatingIncome 23375000.00
otherOperatingExpenses 45972000.00
interestExpense 11017000.00
extraordinaryItems 8839000.00
incomeTaxExpense 12815000.00
totalRevenue 69347000.00
totalOperatingExpenses 45972000.00
costOfRevenue 45698000.00
totalOtherIncomeExpenseNet 8839000.00
netIncomeApplicableToCommonShares 10560000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-28
currency_symbol USD
incomeBeforeTax 12582000.00
minorityInterest 2491000.00
netIncome 9802000.00
sellingGeneralAdministrative 5556000.00
grossProfit 85460000.00
ebit 12933000.00
ebitda 32411000.00
depreciationAndAmortization 19478000.00
operatingIncome 12933000.00
otherOperatingExpenses 72527000.00
interestExpense 0.00
incomeTaxExpense 3131000.00
totalRevenue 85460000.00
totalOperatingExpenses 72527000.00
costOfRevenue 56641000.00
netIncomeApplicableToCommonShares 10091000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-29
currency_symbol USD
incomeBeforeTax 25799000.00
minorityInterest 5892000.00
netIncome 19907000.00
sellingGeneralAdministrative 5057000.00
grossProfit 96758000.00
ebit 36575000.00
ebitda 57035000.00
depreciationAndAmortization 20460000.00
operatingIncome 36575000.00
otherOperatingExpenses 60183000.00
interestExpense 0.00
incomeTaxExpense 16668000.00
totalRevenue 96758000.00
totalOperatingExpenses 60183000.00
costOfRevenue 60183000.00
netIncomeApplicableToCommonShares 19907000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
netIncome 7195000.00
sellingGeneralAdministrative 6337000.00
grossProfit 92709000.00
ebit 34339000.00
ebitda 54226000.00
depreciationAndAmortization 19887000.00
operatingIncome 34339000.00
otherOperatingExpenses 58370000.00
interestExpense 0.00
incomeTaxExpense 27144000.00
totalRevenue 92709000.00
totalOperatingExpenses 58370000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
incomeBeforeTax -2925000.00
netIncome -13898000.00
sellingGeneralAdministrative 4409000.00
grossProfit 59771000.00
ebit 45576000.00
ebitda 61371000.00
depreciationAndAmortization 15795000.00
operatingIncome 13242000.00
otherOperatingExpenses 30362000.00
interestExpense 0.00
incomeTaxExpense 43307000.00
totalRevenue 59771000.00
totalOperatingExpenses 30362000.00
totalOtherIncomeExpenseNet -16167000.00
1997-12-31
date 1997-12-31
filing_date 1998-04-15
currency_symbol USD
netIncome -1564000.00
sellingGeneralAdministrative 2351000.00
grossProfit 44498000.00
ebit 14242000.00
ebitda 27443000.00
depreciationAndAmortization 13201000.00
operatingIncome 13675000.00
otherOperatingExpenses 30823000.00
interestExpense 0.00
incomeTaxExpense 15806000.00
totalRevenue 44498000.00
totalOperatingExpenses 30823000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-31
currency_symbol USD
incomeBeforeTax 12551000.00
netIncome -724000.00
sellingGeneralAdministrative 2811000.00
grossProfit 43796000.00
ebit 13424000.00
ebitda 25907000.00
depreciationAndAmortization 12483000.00
operatingIncome 12530000.00
otherOperatingExpenses 31266000.00
interestExpense 0.00
incomeTaxExpense 14169000.00
totalRevenue 43796000.00
totalOperatingExpenses 31266000.00
totalOtherIncomeExpenseNet 21000.00
1995-12-31
date 1995-12-31
filing_date 1996-05-20
currency_symbol USD
incomeBeforeTax 68900000.00
netIncome 3800000.00
sellingGeneralAdministrative 2800000.00
grossProfit 43400000.00
ebit 68700000.00
ebitda 80500000.00
depreciationAndAmortization 11800000.00
operatingIncome 68800000.00
otherOperatingExpenses 25400000.00
interestExpense 0.00
incomeTaxExpense 65000000.00
totalRevenue 43400000.00
totalOperatingExpenses -25400000.00
totalOtherIncomeExpenseNet 100000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
incomeBeforeTax 57200000.00
netIncome 5800000.00
sellingGeneralAdministrative 3100000.00
grossProfit 36600000.00
ebit 56600000.00
ebitda 65700000.00
depreciationAndAmortization 9100000.00
operatingIncome 56900000.00
otherOperatingExpenses 20300000.00
interestExpense 0.00
incomeTaxExpense 51100000.00
totalRevenue 36600000.00
totalOperatingExpenses -20300000.00
totalOtherIncomeExpenseNet 300000.00