Аналитика онлайн » ALJJ

ALJ Regional Holdings, Inc. - холдинговая компания, которая занимается предоставлением аутсорсинговых услуг коммерческим и государственным организациям. Он работает в следующих сегментах: Faneuil, Carpets и Phoenix. Сегмент Faneuil предлагает услуги колл-центра, бэк-офис, кадровые услуги и услуги по сбору платы за проезд. Сегмент Ковры производит и продает полы, столешницы, шкафы, оконные покрытия, а также организаторы гаражей и шкафов. Сегмент Феникс производит и продает книги и учебные материалы. Компания была основана Марком Палмером в 1998 году и имеет штаб-квартиру в Нью-Йорке, штат Нью-Йорк.

General
Code ALJJ
Type Common Stock
Name ALJ Regional Holdings Inc
Exchange NASDAQ
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000LCQSJ9
ISIN US0016271084
PrimaryTicker ALJJ.US
CUSIP 001627108
CIK 1103926
EmployerIdNumber 13-4082185
FiscalYearEnd September
IPODate 1996-04-02
InternationalDomestic Domestic
Sector Industrials
Industry Specialty Business Services
GicSector Information Technology
GicGroup Software & Services
GicIndustry IT Services
GicSubIndustry Data Processing & Outsourced Services
HomeCategory Domestic
IsDelisted Нет
Address 244 Madison Avenue, New York, NY, United States, 10016
Phone 888 486 7775
WebURL https://www.aljregionalholdings.com
FullTimeEmployees 0
UpdatedAt 2023-07-23
Highlights
MarketCapitalization 74227776
MarketCapitalizationMln 74.2278
EBITDA -6810000
PERatio 1.0608
PEGRatio 0
BookValue 4.782
DividendShare 0
DividendYield 0
EarningsShare 1.81
EPSEstimateCurrentYear 0
EPSEstimateNextYear 0
EPSEstimateNextQuarter 0
EPSEstimateCurrentQuarter 0
MostRecentQuarter 2022-06-30
ProfitMargin 0.7137
OperatingMarginTTM -0.0799
ReturnOnAssetsTTM -0.0525
ReturnOnEquityTTM 1.4386
RevenueTTM 215408992
RevenuePerShareTTM 5.387
QuarterlyRevenueGrowthYOY -0.363
GrossProfitTTM 26897000
DilutedEpsTTM 1.81
QuarterlyEarningsGrowthYOY 2.32

Financials / Income Statement / quarterly / net Income

1.06M
2020-09-30
-2.09M
2020-12-31
745K
2021-03-31
-3.5M
2021-06-30
1.06M
2021-09-30
-9.39M
2021-12-31
-8.48M
2022-03-31
105.87M
2022-06-30

Financials / Income Statement / quarterly / ebitda

7.8M
2020-09-30
5.88M
2020-12-31
8.12M
2021-03-31
6.33M
2021-06-30
3.31M
2021-09-30
-835K
2021-12-31
-2.98M
2022-03-31
444K
2022-06-30

Financials / Income Statement / quarterly / totalRevenue

107.3M
2020-09-30
119.83M
2020-12-31
114.59M
2021-03-31
103.46M
2021-06-30
111.67M
2021-09-30
103.08M
2021-12-31
68.51M
2022-03-31
57.62M
2022-06-30

Earnings / History / epsActual

-0.08
2021-06-30
0.03
2021-09-30
-0.22
2021-12-31
-0.07
2022-03-31
1.93
2022-06-30
0
2022-09-30
0
2022-12-31
0
2023-03-31
Valuation
TrailingPE 1.0608
ForwardPE 0
PriceSalesTTM 0.1833
PriceBookMRQ 0.4764
EnterpriseValue 56871032
EnterpriseValueRevenue 0.5376
EnterpriseValueEbitda -0.1863
SharesStats
SharesOutstanding 38660300
SharesFloat 10386029
PercentInsiders 81.5
PercentInstitutions 1.073
Technicals
Beta 1.0025
52WeekHigh 2.1
52WeekLow 1.6
50DayMA 1.8477
200DayMA 1.8327
SharesShort 29384
SharesShortPriorMonth 49916
ShortRatio 0.4
ShortPercent 0.0014
Financials
Balance_Sheet
currency_symbol USD
quarterly
2022-06-30
date 2022-06-30
filing_date 2022-08-11
currency_symbol USD
totalAssets 218305000.00
intangibleAssets 9980000.00
otherCurrentAssets 4861000.00
totalLiab 64132000.00
totalStockholderEquity 154173000.00
deferredLongTermLiab 331000.00
otherCurrentLiab 25862000.00
commonStock 424000.00
capitalStock 424000.00
retainedEarnings -134681000.00
otherLiab 2359000.00
otherAssets 9759000.00
cash 27944000.00
totalCurrentLiabilities 35580000.00
netDebt 1977000.00
shortTermDebt 3728000.00
shortLongTermDebtTotal 29921000.00
otherStockholderEquity 288430000.00
propertyPlantEquipment 28403000.00
totalCurrentAssets 170163000.00
netTangibleAssets 144193000.00
shortTermInvestments 99679000.00
netReceivables 37679000.00
longTermDebt 6026000.00
accountsPayable 5990000.00
nonCurrrentAssetsOther 9759000.00
nonCurrentAssetsTotal 48142000.00
capitalLeaseObligations 23895000.00
nonCurrentLiabilitiesOther 440000.00
nonCurrentLiabilitiesTotal 28552000.00
liabilitiesAndStockholdersEquity 218305000.00
cashAndShortTermInvestments 127623000.00
propertyPlantAndEquipmentNet 28403000.00
netWorkingCapital 134583000.00
netInvestedCapital 160199000.00
commonStockSharesOutstanding 54818000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-16
currency_symbol USD
totalAssets 186602000.00
intangibleAssets 10622000.00
otherCurrentAssets 41412000.00
totalLiab 186274000.00
totalStockholderEquity 328000.00
deferredLongTermLiab 426000.00
otherCurrentLiab 39930000.00
commonStock 424000.00
capitalStock 424000.00
retainedEarnings -288511000.00
otherLiab 5669000.00
otherAssets 59690000.00
cash 2638000.00
totalCurrentLiabilities 56847000.00
currentDeferredRevenue 348000.00
netDebt 128616000.00
shortTermDebt 7496000.00
shortLongTermDebt 3732000.00
shortLongTermDebtTotal 131254000.00
otherStockholderEquity 288415000.00
propertyPlantEquipment 29857000.00
totalCurrentAssets 86433000.00
netTangibleAssets -10294000.00
netReceivables 42383000.00
longTermDebt 103571000.00
accountsPayable 9073000.00
nonCurrrentAssetsOther 59690000.00
nonCurrentAssetsTotal 100169000.00
capitalLeaseObligations 23951000.00
nonCurrentLiabilitiesOther 2640000.00
nonCurrentLiabilitiesTotal 129427000.00
liabilitiesAndStockholdersEquity 186602000.00
cashAndShortTermInvestments 2638000.00
propertyPlantAndEquipmentNet 29857000.00
netWorkingCapital 29586000.00
netInvestedCapital 107631000.00
commonStockSharesOutstanding 54691000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-11
currency_symbol USD
totalAssets 199610000.00
intangibleAssets 29462000.00
otherCurrentAssets 8999000.00
totalLiab 196382000.00
totalStockholderEquity 3228000.00
deferredLongTermLiab 500000.00
otherCurrentLiab 28414000.00
commonStock 424000.00
capitalStock 424000.00
retainedEarnings -285595000.00
otherLiab 5353000.00
otherAssets 1506000.00
cash 2069000.00
totalCurrentLiabilities 54855000.00
currentDeferredRevenue 2359000.00
netDebt 144029000.00
shortTermDebt 9924000.00
shortLongTermDebt 4372000.00
shortLongTermDebtTotal 146098000.00
otherStockholderEquity 288399000.00
propertyPlantEquipment 90238000.00
totalCurrentAssets 78404000.00
netTangibleAssets -26234000.00
netReceivables 59831000.00
longTermDebt 104197000.00
inventory 7505000.00
accountsPayable 14158000.00
nonCurrrentAssetsOther 1506000.00
nonCurrentAssetsTotal 121206000.00
capitalLeaseObligations 37529000.00
nonCurrentLiabilitiesOther 2750000.00
nonCurrentLiabilitiesTotal 141527000.00
liabilitiesAndStockholdersEquity 199610000.00
cashAndShortTermInvestments 2069000.00
propertyPlantAndEquipmentNet 90238000.00
netWorkingCapital 23549000.00
netInvestedCapital 111797000.00
commonStockSharesOutstanding 42407000.00
2021-09-30
date 2021-09-30
filing_date 2021-12-20
currency_symbol USD
totalAssets 214653000.00
intangibleAssets 30611000.00
otherCurrentAssets 10894000.00
totalLiab 202077000.00
totalStockholderEquity 12576000.00
deferredLongTermLiab 2500000.00
otherCurrentLiab 30089000.00
commonStock 424000.00
capitalStock 424000.00
retainedEarnings -276203000.00
otherLiab 11076000.00
otherAssets 1668000.00
cash 2276000.00
totalCurrentLiabilities 58928000.00
currentDeferredRevenue 4053000.00
netDebt 139342000.00
shortTermDebt 9545000.00
shortLongTermDebt 4058000.00
shortLongTermDebtTotal 141618000.00
otherStockholderEquity 288355000.00
propertyPlantEquipment 92978000.00
totalCurrentAssets 89396000.00
netTangibleAssets -18035000.00
netReceivables 68572000.00
longTermDebt 98974000.00
inventory 7654000.00
accountsPayable 15241000.00
nonCurrrentAssetsOther 1668000.00
nonCurrentAssetsTotal 125257000.00
capitalLeaseObligations 38586000.00
nonCurrentLiabilitiesOther 8106000.00
nonCurrentLiabilitiesTotal 143149000.00
liabilitiesAndStockholdersEquity 214653000.00
cashAndShortTermInvestments 2276000.00
propertyPlantAndEquipmentNet 92978000.00
netWorkingCapital 30468000.00
netInvestedCapital 115608000.00
commonStockSharesOutstanding 54431000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-12
currency_symbol USD
totalAssets 207602000.00
intangibleAssets 31716000.00
otherCurrentAssets 8361000.00
totalLiab 196205000.00
totalStockholderEquity 11397000.00
deferredLongTermLiab 700000.00
otherCurrentLiab 27750000.00
commonStock 423000.00
capitalStock 423000.00
retainedEarnings -277266000.00
otherLiab 11004000.00
otherAssets 1937000.00
cash 8415000.00
totalCurrentLiabilities 56042000.00
currentDeferredRevenue 5464000.00
netDebt 129264000.00
shortTermDebt 8520000.00
shortLongTermDebt 2675000.00
shortLongTermDebtTotal 137679000.00
otherStockholderEquity 288240000.00
propertyPlantEquipment 97972000.00
totalCurrentAssets 75977000.00
netTangibleAssets -20319000.00
netReceivables 52601000.00
longTermDebt 94187000.00
inventory 6600000.00
accountsPayable 14308000.00
commonStockTotalEquity 423000.00
nonCurrrentAssetsOther 1937000.00
nonCurrentAssetsTotal 131625000.00
capitalLeaseObligations 40817000.00
nonCurrentLiabilitiesOther 7502000.00
nonCurrentLiabilitiesTotal 140163000.00
liabilitiesAndStockholdersEquity 207602000.00
cashAndShortTermInvestments 8415000.00
propertyPlantAndEquipmentGross 97972000.00
propertyPlantAndEquipmentNet 97972000.00
netWorkingCapital 19935000.00
netInvestedCapital 108259000.00
commonStockSharesOutstanding 54503000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-12
currency_symbol USD
totalAssets 208353000.00
intangibleAssets 32995000.00
otherCurrentAssets 7408000.00
totalLiab 193467000.00
totalStockholderEquity 14886000.00
deferredLongTermLiab 2900000.00
otherCurrentLiab 25302000.00
commonStock 423000.00
retainedEarnings -273762000.00
otherLiab 13073000.00
otherAssets 4375000.00
cash 4566000.00
totalCurrentLiabilities 61022000.00
currentDeferredRevenue 4304000.00
netDebt 132924000.00
shortTermDebt 18118000.00
shortLongTermDebt 11162000.00
shortLongTermDebtTotal 137490000.00
otherStockholderEquity 288225000.00
propertyPlantEquipment 98105000.00
totalCurrentAssets 72878000.00
netTangibleAssets -18109000.00
netReceivables 54764000.00
longTermDebt 81758000.00
inventory 6140000.00
accountsPayable 13298000.00
commonStockTotalEquity 423000.00
nonCurrrentAssetsOther 4375000.00
nonCurrentAssetsTotal 135475000.00
capitalLeaseObligations 44570000.00
nonCurrentLiabilitiesOther 6365000.00
nonCurrentLiabilitiesTotal 132445000.00
liabilitiesAndStockholdersEquity 208353000.00
cashAndShortTermInvestments 4566000.00
propertyPlantAndEquipmentGross 98105000.00
propertyPlantAndEquipmentNet 98105000.00
netWorkingCapital 11856000.00
netInvestedCapital 107806000.00
commonStockSharesOutstanding 54458000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-11
currency_symbol USD
totalAssets 226081000.00
intangibleAssets 34598000.00
otherCurrentAssets 10223000.00
totalLiab 211095000.00
totalStockholderEquity 14986000.00
deferredLongTermLiab 3300000.00
otherCurrentLiab 32097000.00
commonStock 423000.00
retainedEarnings -273647000.00
otherLiab 11902000.00
otherAssets 37526000.00
cash 2580000.00
totalCurrentLiabilities 75408000.00
currentDeferredRevenue 8516000.00
netDebt 139196000.00
shortTermDebt 17991000.00
shortLongTermDebt 10014000.00
shortLongTermDebtTotal 141776000.00
otherStockholderEquity 288210000.00
propertyPlantEquipment 100302000.00
totalCurrentAssets 86269000.00
netTangibleAssets -19612000.00
netReceivables 66522000.00
longTermDebt 85190000.00
inventory 6944000.00
accountsPayable 16804000.00
accumulatedOtherComprehensiveIncome -69355000.00
commonStockTotalEquity 423000.00
nonCurrrentAssetsOther 4912000.00
nonCurrentAssetsTotal 139812000.00
capitalLeaseObligations 46572000.00
nonCurrentLiabilitiesOther 6479000.00
nonCurrentLiabilitiesTotal 135687000.00
liabilitiesAndStockholdersEquity 226081000.00
cashAndShortTermInvestments 2580000.00
propertyPlantAndEquipmentGross 100302000.00
propertyPlantAndEquipmentNet 100302000.00
netWorkingCapital 10861000.00
netInvestedCapital 110190000.00
commonStockSharesOutstanding 42318000.00
2020-09-30
date 2020-09-30
filing_date 2020-12-18
currency_symbol USD
totalAssets 190244000.00
intangibleAssets 35887000.00
otherCurrentAssets 9748000.00
totalLiab 173188000.00
totalStockholderEquity 17056000.00
deferredLongTermLiab 1700000.00
otherCurrentLiab 21389000.00
commonStock 423000.00
retainedEarnings -271560000.00
otherLiab 22462000.00
goodWill 0.00
otherAssets 3362000.00
cash 6050000.00
totalCurrentLiabilities 60591000.00
currentDeferredRevenue 8768000.00
netDebt 96349000.00
shortTermDebt 12264000.00
shortLongTermDebt 9827000.00
shortLongTermDebtTotal 102399000.00
otherStockholderEquity 357548000.00
propertyPlantEquipment 68383000.00
totalCurrentAssets 82612000.00
netTangibleAssets -18831000.00
netReceivables 59361000.00
longTermDebt 87235000.00
inventory 7453000.00
accountsPayable 18170000.00
accumulatedOtherComprehensiveIncome -69355000.00
commonStockTotalEquity 423000.00
nonCurrrentAssetsOther 3362000.00
nonCurrentAssetsTotal 107632000.00
capitalLeaseObligations 5337000.00
nonCurrentLiabilitiesOther 17223000.00
nonCurrentLiabilitiesTotal 112597000.00
liabilitiesAndStockholdersEquity 190244000.00
cashAndShortTermInvestments 6050000.00
propertyPlantAndEquipmentGross 68383000.00
propertyPlantAndEquipmentNet 68383000.00
netWorkingCapital 22021000.00
netInvestedCapital 114118000.00
commonStockSharesOutstanding 53451000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-12
currency_symbol USD
totalAssets 187166000.00
intangibleAssets 37181000.00
otherCurrentAssets 12934000.00
totalLiab 171318000.00
totalStockholderEquity 15848000.00
deferredLongTermLiab 1000000.00
otherCurrentLiab 18908000.00
commonStock 422000.00
retainedEarnings -272620000.00
otherLiab 20129000.00
goodWill 0.00
otherAssets 2834000.00
cash 7393000.00
totalCurrentLiabilities 57378000.00
currentDeferredRevenue 8917000.00
netDebt 96901000.00
shortTermDebt 10483000.00
shortLongTermDebt 7739000.00
shortLongTermDebtTotal 104294000.00
otherStockholderEquity 354601000.00
propertyPlantEquipment 67075000.00
totalCurrentAssets 80076000.00
netTangibleAssets -21333000.00
netReceivables 52612000.00
longTermDebt 90444000.00
inventory 7137000.00
accountsPayable 19070000.00
accumulatedOtherComprehensiveIncome -66555000.00
commonStockTotalEquity 422000.00
nonCurrrentAssetsOther 2834000.00
nonCurrentAssetsTotal 107090000.00
capitalLeaseObligations 6111000.00
nonCurrentLiabilitiesOther 14753000.00
nonCurrentLiabilitiesTotal 113940000.00
liabilitiesAndStockholdersEquity 187166000.00
cashAndShortTermInvestments 7393000.00
propertyPlantAndEquipmentGross 67075000.00
propertyPlantAndEquipmentNet 67075000.00
netWorkingCapital 22698000.00
netInvestedCapital 114031000.00
commonStockSharesOutstanding 42173000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-15
currency_symbol USD
totalAssets 183909000.00
intangibleAssets 38502000.00
otherCurrentAssets 15221000.00
totalLiab 165463000.00
totalStockholderEquity 18446000.00
deferredLongTermLiab 1000000.00
otherCurrentLiab 18754000.00
commonStock 422000.00
retainedEarnings -269961000.00
otherLiab 15141000.00
otherAssets 2130000.00
cash 3099000.00
totalCurrentLiabilities 53135000.00
currentDeferredRevenue 7007000.00
netDebt 102281000.00
shortTermDebt 8193000.00
shortLongTermDebt 5039000.00
shortLongTermDebtTotal 105380000.00
otherStockholderEquity 351500000.00
propertyPlantEquipment 66144000.00
totalCurrentAssets 77133000.00
netTangibleAssets -20056000.00
netReceivables 51554000.00
longTermDebt 93358000.00
inventory 7259000.00
accountsPayable 19181000.00
accumulatedOtherComprehensiveIncome -63515000.00
commonStockTotalEquity 422000.00
nonCurrrentAssetsOther 2130000.00
nonCurrentAssetsTotal 106776000.00
capitalLeaseObligations 6983000.00
longTermDebtTotal 97187000.00
nonCurrentLiabilitiesOther 11116000.00
nonCurrentLiabilitiesTotal 112328000.00
capitalSurpluse 287985000.00
liabilitiesAndStockholdersEquity 183909000.00
cashAndShortTermInvestments 3099000.00
propertyPlantAndEquipmentGross 66144000.00
propertyPlantAndEquipmentNet 66144000.00
netWorkingCapital 23998000.00
netInvestedCapital 116843000.00
commonStockSharesOutstanding 42173000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-14
currency_symbol USD
totalAssets 236882000.00
intangibleAssets 39803000.00
otherCurrentAssets 10356000.00
totalLiab 156844000.00
totalStockholderEquity 80038000.00
deferredLongTermLiab 400000.00
otherCurrentLiab 17286000.00
commonStock 422000.00
retainedEarnings -208163000.00
otherLiab 14823000.00
goodWill 59047000.00
otherAssets 1976000.00
cash 2554000.00
totalCurrentLiabilities 49648000.00
currentDeferredRevenue 5505000.00
netDebt 101098000.00
shortTermDebt 11279000.00
shortLongTermDebt 9106000.00
shortLongTermDebtTotal 103652000.00
otherStockholderEquity 347725000.00
propertyPlantEquipment 66176000.00
totalCurrentAssets 69880000.00
netTangibleAssets -18812000.00
netReceivables 50106000.00
longTermDebt 90189000.00
inventory 6864000.00
accountsPayable 15578000.00
accumulatedOtherComprehensiveIncome -59946000.00
commonStockTotalEquity 422000.00
nonCurrrentAssetsOther 1976000.00
nonCurrentAssetsTotal 167002000.00
capitalLeaseObligations 4357000.00
longTermDebtTotal 92373000.00
nonCurrentLiabilitiesOther 11482000.00
nonCurrentLiabilitiesTotal 107196000.00
capitalSurpluse 287779000.00
liabilitiesAndStockholdersEquity 236882000.00
cashAndShortTermInvestments 2554000.00
propertyPlantAndEquipmentGross 66176000.00
propertyPlantAndEquipmentNet 66176000.00
commonStockSharesOutstanding 42173000.00
2019-09-30
date 2019-09-30
filing_date 2019-12-23
currency_symbol USD
totalAssets 231177000.00
intangibleAssets 41148000.00
otherCurrentAssets 5515000.00
totalLiab 148061000.00
totalStockholderEquity 83116000.00
otherCurrentLiab 17574000.00
commonStock 422000.00
retainedEarnings -204407000.00
otherLiab 16189000.00
goodWill 59047000.00
otherAssets 1687000.00
cash 4529000.00
totalCurrentLiabilities 46263000.00
currentDeferredRevenue 1965000.00
netDebt 92734000.00
shortTermDebt 11654000.00
shortLongTermDebt 9119000.00
shortLongTermDebtTotal 97263000.00
otherStockholderEquity 343876000.00
propertyPlantEquipment 69870000.00
totalCurrentAssets 59425000.00
netTangibleAssets -17079000.00
netReceivables 42604000.00
longTermDebt 82986000.00
inventory 6777000.00
accountsPayable 15070000.00
accumulatedOtherComprehensiveIncome -56775000.00
commonStockTotalEquity 422000.00
nonCurrrentAssetsOther 1687000.00
nonCurrentAssetsTotal 171752000.00
capitalLeaseObligations 5158000.00
longTermDebtTotal 85609000.00
nonCurrentLiabilitiesOther 11733000.00
nonCurrentLiabilitiesTotal 101798000.00
capitalSurpluse 287101000.00
liabilitiesAndStockholdersEquity 231177000.00
cashAndShortTermInvestments 4529000.00
propertyPlantAndEquipmentGross 69870000.00
propertyPlantAndEquipmentNet 69870000.00
commonStockSharesOutstanding 40717000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-12
currency_symbol USD
totalAssets 233736000.00
intangibleAssets 38530000.00
otherCurrentAssets 5684000.00
totalLiab 148177000.00
totalStockholderEquity 85559000.00
deferredLongTermLiab 0.00
otherCurrentLiab 16974000.00
commonStock 380000.00
retainedEarnings -194501000.00
otherLiab 12643000.00
goodWill 56372000.00
otherAssets 6360000.00
cash 2971000.00
totalCurrentLiabilities 43559000.00
currentDeferredRevenue 2716000.00
netDebt 100567000.00
shortTermDebt 11563000.00
shortLongTermDebt 9091000.00
shortLongTermDebtTotal 103538000.00
otherStockholderEquity 332332000.00
propertyPlantEquipment 72604000.00
totalCurrentAssets 59870000.00
longTermInvestments 0.00
netTangibleAssets -9343000.00
shortTermInvestments 0.00
netReceivables 43727000.00
longTermDebt 89067000.00
inventory 7488000.00
accountsPayable 12306000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -52652000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 380000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 2347000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 173866000.00
capitalLeaseObligations 5380000.00
longTermDebtTotal 91975000.00
nonCurrentLiabilitiesOther 9125000.00
nonCurrentLiabilitiesTotal 104618000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 279680000.00
liabilitiesAndStockholdersEquity 233736000.00
cashAndShortTermInvestments 2971000.00
propertyPlantAndEquipmentGross 72604000.00
propertyPlantAndEquipmentNet 72604000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 38026000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-13
currency_symbol USD
totalAssets 237703000.00
intangibleAssets 39760000.00
otherCurrentAssets 5548000.00
totalLiab 145021000.00
totalStockholderEquity 92682000.00
deferredLongTermLiab 0.00
otherCurrentLiab 17616000.00
commonStock 380000.00
retainedEarnings -187294000.00
otherLiab 11012000.00
goodWill 56372000.00
otherAssets 9471000.00
cash 7541000.00
totalCurrentLiabilities 42136000.00
currentDeferredRevenue 2096000.00
netDebt 95905000.00
shortTermDebt 11573000.00
shortLongTermDebt 9063000.00
shortLongTermDebtTotal 103446000.00
otherStockholderEquity 327902000.00
propertyPlantEquipment 72540000.00
totalCurrentAssets 58865000.00
longTermInvestments 0.00
netTangibleAssets -3450000.00
shortTermInvestments 0.00
netReceivables 38393000.00
longTermDebt 88630000.00
inventory 7383000.00
accountsPayable 10851000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -48306000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 380000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 2523000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 178838000.00
capitalLeaseObligations 5753000.00
longTermDebtTotal 91873000.00
nonCurrentLiabilitiesOther 8866000.00
nonCurrentLiabilitiesTotal 102885000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 279596000.00
liabilitiesAndStockholdersEquity 237703000.00
cashAndShortTermInvestments 7541000.00
propertyPlantAndEquipmentGross 72540000.00
propertyPlantAndEquipmentNet 72540000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 38076000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-11
currency_symbol USD
totalAssets 250818000.00
intangibleAssets 41080000.00
otherCurrentAssets 6725000.00
totalLiab 158643000.00
totalStockholderEquity 92175000.00
deferredLongTermLiab 0.00
otherCurrentLiab 19735000.00
commonStock 380000.00
retainedEarnings -187717000.00
otherLiab 11070000.00
goodWill 56372000.00
otherAssets 10437000.00
cash 2168000.00
totalCurrentLiabilities 47698000.00
currentDeferredRevenue 2386000.00
netDebt 109362000.00
shortTermDebt 11655000.00
shortLongTermDebt 8926000.00
shortLongTermDebtTotal 111530000.00
otherStockholderEquity 324301000.00
propertyPlantEquipment 72168000.00
totalCurrentAssets 70761000.00
longTermInvestments 0.00
netTangibleAssets -5277000.00
shortTermInvestments 0.00
netReceivables 54275000.00
longTermDebt 96079000.00
inventory 7593000.00
accountsPayable 13922000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -44789000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 380000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 2847000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 180057000.00
capitalLeaseObligations 0.00
longTermDebtTotal 99875000.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 110945000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 279512000.00
liabilitiesAndStockholdersEquity 250818000.00
cashAndShortTermInvestments 2168000.00
propertyPlantAndEquipmentGross 72168000.00
propertyPlantAndEquipmentNet 72168000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 38097000.00
2018-09-30
date 2018-09-30
filing_date 2018-12-17
currency_symbol USD
totalAssets 231468000.00
intangibleAssets 42400000.00
otherCurrentAssets 5726000.00
totalLiab 139940000.00
totalStockholderEquity 91528000.00
deferredLongTermLiab 0.00
otherCurrentLiab 16578000.00
commonStock 381000.00
retainedEarnings -188428000.00
otherLiab 8171000.00
goodWill 56372000.00
otherAssets 10769000.00
cash 2000000.00
totalCurrentLiabilities 43953000.00
currentDeferredRevenue 3179000.00
netDebt 97320000.00
shortTermDebt 11504000.00
shortLongTermDebt 8595000.00
shortLongTermDebtTotal 99320000.00
otherStockholderEquity 321244000.00
propertyPlantEquipment 60162000.00
totalCurrentAssets 61765000.00
longTermInvestments 0.00
netTangibleAssets -7244000.00
shortTermInvestments 0.00
netReceivables 46383000.00
longTermDebt 83389000.00
inventory 7656000.00
accountsPayable 12692000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -41669000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 381000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 3130000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 169703000.00
capitalLeaseObligations 0.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 95987000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 0.00
liabilitiesAndStockholdersEquity 231468000.00
cashAndShortTermInvestments 2000000.00
propertyPlantAndEquipmentGross 60162000.00
propertyPlantAndEquipmentNet 60162000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 38077000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-14
currency_symbol USD
totalAssets 224564000.00
intangibleAssets 43744000.00
otherCurrentAssets 5754000.00
totalLiab 134807000.00
totalStockholderEquity 89757000.00
deferredLongTermLiab 0.00
otherCurrentLiab 14513000.00
commonStock 379000.00
retainedEarnings -189650000.00
otherLiab 3876080.69
goodWill 56372000.00
otherAssets 8300470.20
cash 4979000.00
totalCurrentLiabilities 44656000.00
currentDeferredRevenue 3726000.00
netDebt 91500000.00
shortTermDebt 11439000.00
shortLongTermDebt 6277870.47
shortLongTermDebtTotal 96479000.00
otherStockholderEquity 317761000.00
propertyPlantEquipment 39527529.20
totalCurrentAssets 61382000.00
longTermInvestments 0.00
netTangibleAssets -7856059.46
shortTermInvestments 0.00
netReceivables 42379000.00
longTermDebt 60717427.57
inventory 8270000.00
accountsPayable 14978000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -38733000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 379000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 3776000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 163182000.00
capitalLeaseObligations 0.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 90151000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 0.00
liabilitiesAndStockholdersEquity 224564000.00
cashAndShortTermInvestments 4979000.00
propertyPlantAndEquipmentGross 52121000.00
propertyPlantAndEquipmentNet 52121000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 37921000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-14
currency_symbol USD
totalAssets 234478000.00
intangibleAssets 45123000.00
otherCurrentAssets 5467000.00
totalLiab 141972000.00
totalStockholderEquity 92506000.00
deferredLongTermLiab 2343000.00
otherCurrentLiab 14406000.00
commonStock 379000.00
retainedEarnings -186754000.00
otherLiab 5823000.00
goodWill 56372000.00
otherAssets 12390000.00
cash 2947000.00
totalCurrentLiabilities 46654000.00
currentDeferredRevenue 4340000.00
netDebt 97821000.00
shortTermDebt 11273000.00
shortLongTermDebt 8251000.00
shortLongTermDebtTotal 100768000.00
otherStockholderEquity 314333000.00
propertyPlantEquipment 54332000.00
totalCurrentAssets 66261000.00
netTangibleAssets -8989000.00
netReceivables 49152000.00
longTermDebt 83882000.00
inventory 8695000.00
accountsPayable 16635000.00
accumulatedOtherComprehensiveIncome -35452000.00
commonStockTotalEquity 379000.00
nonCurrrentAssetsOther 4112000.00
nonCurrentAssetsTotal 168217000.00
nonCurrentLiabilitiesTotal 95318000.00
liabilitiesAndStockholdersEquity 234478000.00
cashAndShortTermInvestments 2947000.00
propertyPlantAndEquipmentGross 54332000.00
propertyPlantAndEquipmentNet 54332000.00
commonStockSharesOutstanding 37911000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-14
currency_symbol USD
totalAssets 247424000.00
intangibleAssets 46498000.00
otherCurrentAssets 8045000.00
totalLiab 155024000.00
totalStockholderEquity 92400000.00
deferredLongTermLiab 2675000.00
otherCurrentLiab 16216000.00
commonStock 376000.00
retainedEarnings -186414000.00
otherLiab 6317000.00
goodWill 56372000.00
otherAssets 115174000.00
cash 2027000.00
totalCurrentLiabilities 47966000.00
currentDeferredRevenue 4312000.00
netDebt 110485000.00
shortTermDebt 11771000.00
shortLongTermDebt 8196000.00
shortLongTermDebtTotal 112512000.00
otherStockholderEquity 310423000.00
propertyPlantEquipment 56735000.00
totalCurrentAssets 75515000.00
netTangibleAssets -10470000.00
netReceivables 55540000.00
longTermDebt 100741000.00
inventory 9903000.00
accountsPayable 15667000.00
accumulatedOtherComprehensiveIncome -31985000.00
commonStockTotalEquity 376000.00
nonCurrrentAssetsOther 4504000.00
nonCurrentAssetsTotal 171909000.00
nonCurrentLiabilitiesTotal 107058000.00
liabilitiesAndStockholdersEquity 247424000.00
cashAndShortTermInvestments 2027000.00
propertyPlantAndEquipmentGross 56735000.00
propertyPlantAndEquipmentNet 56735000.00
commonStockSharesOutstanding 37577000.00
2017-09-30
date 2017-09-30
filing_date 2017-12-19
currency_symbol USD
totalAssets 239129000.00
intangibleAssets 43179000.00
otherCurrentAssets 5783000.00
totalLiab 143376000.00
totalStockholderEquity 95753000.00
deferredLongTermLiab 3111000.00
otherCurrentLiab 13935000.00
commonStock 371000.00
retainedEarnings -181096000.00
otherLiab 6908000.00
goodWill 54964000.00
otherAssets 114548000.00
cash 5630000.00
totalCurrentLiabilities 49706000.00
currentDeferredRevenue 5755000.00
netDebt 95551000.00
shortTermDebt 14419000.00
shortLongTermDebt 11848000.00
shortLongTermDebtTotal 101181000.00
otherStockholderEquity 305233000.00
propertyPlantEquipment 54335000.00
totalCurrentAssets 70246000.00
netTangibleAssets -2390000.00
netReceivables 49457000.00
longTermDebt 86762000.00
inventory 9376000.00
accountsPayable 15597000.00
accumulatedOtherComprehensiveIncome -28755000.00
commonStockTotalEquity 371000.00
nonCurrrentAssetsOther 5353000.00
nonCurrentAssetsTotal 168883000.00
nonCurrentLiabilitiesTotal 93670000.00
liabilitiesAndStockholdersEquity 239129000.00
cashAndShortTermInvestments 5630000.00
propertyPlantAndEquipmentGross 54335000.00
propertyPlantAndEquipmentNet 54335000.00
commonStockSharesOutstanding 37186000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-14
currency_symbol USD
totalAssets 227374000.00
intangibleAssets 44509000.00
otherCurrentAssets 5891000.00
totalLiab 146508000.00
totalStockholderEquity 80866000.00
deferredLongTermLiab 5441000.00
otherCurrentLiab 14746000.00
commonStock 360000.00
retainedEarnings -194866000.00
otherLiab 7391000.00
goodWill 54964000.00
otherAssets 106391000.00
cash 1876000.00
totalCurrentLiabilities 44410000.00
currentDeferredRevenue 6941000.00
netDebt 100458000.00
shortTermDebt 9664000.00
shortLongTermDebt 102334000.00
shortLongTermDebtTotal 102334000.00
otherStockholderEquity 301249000.00
propertyPlantEquipment 52590000.00
totalCurrentAssets 68393000.00
netTangibleAssets -18607000.00
netReceivables 50607000.00
longTermDebt 92670000.00
inventory 10019000.00
accountsPayable 13059000.00
accumulatedOtherComprehensiveIncome -25877000.00
commonStockTotalEquity 360000.00
nonCurrrentAssetsOther 6918000.00
nonCurrentAssetsTotal 158981000.00
nonCurrentLiabilitiesTotal 102098000.00
liabilitiesAndStockholdersEquity 227374000.00
cashAndShortTermInvestments 1876000.00
propertyPlantAndEquipmentGross 52590000.00
propertyPlantAndEquipmentNet 52590000.00
commonStockSharesOutstanding 36164000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-12
currency_symbol USD
totalAssets 213970000.00
intangibleAssets 36179000.00
otherCurrentAssets 6876000.00
totalLiab 138893000.00
totalStockholderEquity 75077000.00
deferredLongTermLiab 5081000.00
otherCurrentLiab 13897000.00
commonStock 346000.00
retainedEarnings -195826000.00
otherLiab 7726000.00
goodWill 53417000.00
otherAssets 96470000.00
cash 1159000.00
totalCurrentLiabilities 40618000.00
currentDeferredRevenue 3653000.00
netDebt 97644000.00
shortTermDebt 9873000.00
shortLongTermDebt 9873000.00
shortLongTermDebtTotal 98803000.00
otherStockholderEquity 293454000.00
propertyPlantEquipment 54331000.00
totalCurrentAssets 63169000.00
netTangibleAssets -14519000.00
netReceivables 46460000.00
longTermDebt 88930000.00
inventory 8674000.00
accountsPayable 13195000.00
accumulatedOtherComprehensiveIncome -22897000.00
commonStockTotalEquity 346000.00
nonCurrrentAssetsOther 6874000.00
nonCurrentAssetsTotal 150801000.00
nonCurrentLiabilitiesTotal 98275000.00
liabilitiesAndStockholdersEquity 213970000.00
cashAndShortTermInvestments 1159000.00
propertyPlantAndEquipmentGross 54331000.00
propertyPlantAndEquipmentNet 54331000.00
commonStockSharesOutstanding 35644000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-13
currency_symbol USD
totalAssets 218517000.00
intangibleAssets 37188000.00
otherCurrentAssets 6243000.00
totalLiab 143921000.00
totalStockholderEquity 74596000.00
deferredLongTermLiab 4965000.00
otherCurrentLiab 16094000.00
commonStock 346000.00
retainedEarnings -196218000.00
otherLiab 8131000.00
goodWill 53417000.00
otherAssets 99451000.00
cash 4435000.00
totalCurrentLiabilities 45720000.00
currentDeferredRevenue 2837000.00
netDebt 94203000.00
shortTermDebt 9772000.00
shortLongTermDebt 9772000.00
shortLongTermDebtTotal 98638000.00
otherStockholderEquity 290342000.00
propertyPlantEquipment 52885000.00
totalCurrentAssets 66181000.00
netTangibleAssets -16009000.00
netReceivables 47950000.00
longTermDebt 88866000.00
inventory 7553000.00
accountsPayable 17017000.00
accumulatedOtherComprehensiveIncome -19874000.00
commonStockTotalEquity 346000.00
nonCurrrentAssetsOther 8846000.00
nonCurrentAssetsTotal 152336000.00
nonCurrentLiabilitiesTotal 98201000.00
liabilitiesAndStockholdersEquity 218517000.00
cashAndShortTermInvestments 4435000.00
propertyPlantAndEquipmentGross 52885000.00
propertyPlantAndEquipmentNet 52885000.00
commonStockSharesOutstanding 35712000.00
2016-09-30
date 2016-09-30
filing_date 2016-12-23
currency_symbol USD
totalAssets 218726000.00
intangibleAssets 38196000.00
otherCurrentAssets 5544000.00
totalLiab 144779000.00
totalStockholderEquity 73947000.00
deferredLongTermLiab 5213000.00
otherCurrentLiab 13979000.00
commonStock 346000.00
retainedEarnings -196769000.00
otherLiab 6411000.00
goodWill 53417000.00
otherAssets 102931000.00
cash 5279000.00
totalCurrentLiabilities 43157000.00
currentDeferredRevenue 2981000.00
netDebt 101441000.00
shortTermDebt 12939000.00
shortLongTermDebt 9887000.00
shortLongTermDebtTotal 106720000.00
otherStockholderEquity 287300000.00
propertyPlantEquipment 51811000.00
totalCurrentAssets 63984000.00
netTangibleAssets -17666000.00
netReceivables 44288000.00
longTermDebt 93781000.00
inventory 8873000.00
accountsPayable 13258000.00
accumulatedOtherComprehensiveIncome -16930000.00
commonStockTotalEquity 346000.00
nonCurrrentAssetsOther 11318000.00
nonCurrentAssetsTotal 154742000.00
nonCurrentLiabilitiesTotal 101622000.00
liabilitiesAndStockholdersEquity 218726000.00
cashAndShortTermInvestments 5279000.00
propertyPlantAndEquipmentGross 51811000.00
propertyPlantAndEquipmentNet 51811000.00
commonStockSharesOutstanding 35712000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-15
currency_symbol USD
totalAssets 197246000.00
intangibleAssets 38429000.00
otherCurrentAssets 3153000.00
totalLiab 132399000.00
totalStockholderEquity 64847000.00
deferredLongTermLiab 8197000.00
otherCurrentLiab 12178000.00
commonStock 345000.00
retainedEarnings -205519000.00
otherLiab 3351000.00
goodWill 52523000.00
otherAssets 100113000.00
cash 3868000.00
totalCurrentLiabilities 33389000.00
currentDeferredRevenue 3354000.00
netDebt 92794000.00
shortTermDebt 9200000.00
shortLongTermDebt 9200000.00
shortLongTermDebtTotal 96662000.00
otherStockholderEquity 284411000.00
propertyPlantEquipment 46452000.00
totalCurrentAssets 50681000.00
netTangibleAssets -26105000.00
netReceivables 36744000.00
longTermDebt 87462000.00
inventory 6916000.00
accountsPayable 8657000.00
accumulatedOtherComprehensiveIncome -14390000.00
commonStockTotalEquity 345000.00
nonCurrrentAssetsOther 9161000.00
nonCurrentAssetsTotal 146565000.00
nonCurrentLiabilitiesTotal 99010000.00
liabilitiesAndStockholdersEquity 197246000.00
cashAndShortTermInvestments 3868000.00
propertyPlantAndEquipmentGross 46452000.00
propertyPlantAndEquipmentNet 46452000.00
commonStockSharesOutstanding 35838000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-16
currency_symbol USD
totalAssets 203611227.00
intangibleAssets 39400482.00
otherCurrentAssets 4161439.00
totalLiab 138375369.00
totalStockholderEquity 65235858.00
otherCurrentLiab 13089662.00
commonStock 350032.00
retainedEarnings -206926403.00
otherLiab 3784000.00
goodWill 52522675.00
otherAssets 99714000.00
cash 6124410.00
totalCurrentLiabilities 31959580.00
currentDeferredRevenue 2747862.00
netDebt 97789984.00
shortTermDebt 9009551.00
shortLongTermDebtTotal 103914394.00
otherStockholderEquity 283919538.00
propertyPlantEquipment 47642000.00
totalCurrentAssets 56255274.00
netReceivables 39403131.00
longTermDebt 94904000.00
inventory 6566294.00
accountsPayable 7112505.00
accumulatedOtherComprehensiveIncome -12107309.00
commonStockTotalEquity 350032.00
nonCurrrentAssetsOther 7790358.00
nonCurrentAssetsTotal 147355953.00
nonCurrentLiabilitiesTotal 106415789.00
liabilitiesAndStockholdersEquity 203611227.00
cashAndShortTermInvestments 6124410.00
propertyPlantAndEquipmentGross 47642438.00
propertyPlantAndEquipmentNet 47642438.00
commonStockSharesOutstanding 36146687.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
totalAssets 201738272.00
intangibleAssets 40372359.00
otherCurrentAssets 5196111.00
totalLiab 137047492.00
totalStockholderEquity 64690780.00
otherCurrentLiab 12294564.00
commonStock 350886.00
retainedEarnings -207369534.00
otherLiab 3903000.00
goodWill 52522675.00
otherAssets 98994000.00
cash 3815186.00
totalCurrentLiabilities 29858860.00
currentDeferredRevenue 1324739.00
netDebt 100413185.00
shortTermDebt 8892255.00
shortLongTermDebtTotal 104228371.00
otherStockholderEquity 281614433.00
propertyPlantEquipment 49245000.00
totalCurrentAssets 53499448.00
netReceivables 38769446.00
longTermDebt 95336000.00
inventory 5718705.00
accountsPayable 7347302.00
accumulatedOtherComprehensiveIncome -9905005.00
commonStockTotalEquity 350886.00
treasuryStock -389000.00
nonCurrrentAssetsOther 6098330.00
nonCurrentAssetsTotal 148238824.00
nonCurrentLiabilitiesTotal 107188632.00
liabilitiesAndStockholdersEquity 201738272.00
cashAndShortTermInvestments 3815186.00
propertyPlantAndEquipmentGross 49245460.00
propertyPlantAndEquipmentNet 49245460.00
commonStockSharesOutstanding 36172821.00
2015-09-30
date 2015-09-30
filing_date 2015-09-30
currency_symbol USD
totalAssets 202901968.00
intangibleAssets 41344223.00
otherCurrentAssets 6354569.00
totalLiab 138515869.00
totalStockholderEquity 64386099.00
deferredLongTermLiab 3675000.00
otherCurrentLiab 12751686.00
commonStock 350886.00
retainedEarnings -207693608.00
otherLiab 3794000.00
goodWill 52522675.00
otherAssets 14.00
cash 5103462.00
totalCurrentLiabilities 30256560.00
currentDeferredRevenue 1453516.00
netDebt 99887182.00
shortTermDebt 8705368.00
shortLongTermDebt 7875000.00
shortLongTermDebtTotal 104990644.00
otherStockholderEquity 279475529.00
propertyPlantEquipment 50260000.00
totalCurrentAssets 52708739.00
netTangibleAssets -29481000.00
shortTermInvestments 2000000.00
netReceivables 35077531.00
longTermDebt 96285000.00
inventory 6173177.00
accountsPayable 7345990.00
accumulatedOtherComprehensiveIncome -7746708.00
commonStockTotalEquity 350886.00
treasuryStock -271000.00
nonCurrrentAssetsOther 5964691.00
nonCurrentAssetsTotal 150193215.00
nonCurrentLiabilitiesTotal 108259309.00
liabilitiesAndStockholdersEquity 202901968.00
cashAndShortTermInvestments 5103462.00
propertyPlantAndEquipmentGross 50259549.00
propertyPlantAndEquipmentNet 50259549.00
commonStockSharesOutstanding 36172821.00
2015-06-30
date 2015-06-30
filing_date 2015-06-30
currency_symbol USD
totalAssets 98502382.00
intangibleAssets 15198454.00
otherCurrentAssets 6366856.00
totalLiab 45209101.00
totalStockholderEquity 53293281.00
otherCurrentLiab 9215462.00
commonStock 328626.00
retainedEarnings -214115413.00
otherLiab 2256000.00
goodWill 22283308.00
otherAssets 43304000.00
cash 7070940.00
totalCurrentLiabilities 19919241.00
currentDeferredRevenue 1910573.00
netDebt 13553587.00
shortTermDebt 4623928.00
shortLongTermDebtTotal 20624527.00
otherStockholderEquity 281025765.00
propertyPlantEquipment 13276000.00
totalCurrentAssets 41921330.00
netReceivables 25654637.00
longTermDebt 16001000.00
inventory 2828897.00
accountsPayable 4169278.00
accumulatedOtherComprehensiveIncome -13945697.00
commonStockTotalEquity 328626.00
treasuryStock -29000.00
nonCurrrentAssetsOther 274753.00
nonCurrentAssetsTotal 56581052.00
nonCurrentLiabilitiesTotal 25289860.00
liabilitiesAndStockholdersEquity 98502382.00
cashAndShortTermInvestments 7070940.00
propertyPlantAndEquipmentGross 13275879.00
propertyPlantAndEquipmentNet 13275879.00
commonStockSharesOutstanding 34464350.00
2015-03-31
date 2015-03-31
filing_date 2015-03-31
currency_symbol USD
totalAssets 103407465.00
intangibleAssets 15655456.00
otherCurrentAssets 7068416.00
totalLiab 49974211.00
totalStockholderEquity 53433254.00
otherCurrentLiab 10262161.00
commonStock 331650.00
retainedEarnings -214764484.00
otherLiab 2501000.00
goodWill 22283308.00
otherAssets 43822000.00
cash 3504997.00
totalCurrentLiabilities 22651970.00
currentDeferredRevenue 1956794.00
netDebt 19709732.00
shortTermDebt 5399214.00
shortLongTermDebtTotal 23214729.00
otherStockholderEquity 280668937.00
propertyPlantEquipment 13534000.00
totalCurrentAssets 46051177.00
netReceivables 32219406.00
longTermDebt 17816000.00
inventory 3258358.00
accountsPayable 5033801.00
accumulatedOtherComprehensiveIncome -12802849.00
commonStockTotalEquity 331650.00
treasuryStock -29000.00
nonCurrrentAssetsOther 335164.00
nonCurrentAssetsTotal 57356288.00
nonCurrentLiabilitiesTotal 27322241.00
liabilitiesAndStockholdersEquity 103407465.00
cashAndShortTermInvestments 3504997.00
propertyPlantAndEquipmentGross 13533702.00
propertyPlantAndEquipmentNet 13533702.00
commonStockSharesOutstanding 34663513.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
totalAssets 105324494.00
intangibleAssets 16322457.00
otherCurrentAssets 7080290.00
totalLiab 54577551.00
totalStockholderEquity 50746943.00
otherCurrentLiab 12696269.00
commonStock 312786.00
retainedEarnings -216702964.00
otherLiab 2678000.00
goodWill 22283308.00
otherAssets 44521000.00
cash 3736824.00
totalCurrentLiabilities 26558111.00
currentDeferredRevenue 2262494.00
netDebt 19427880.00
shortTermDebt 4754864.00
shortLongTermDebtTotal 23164704.00
otherStockholderEquity 278736650.00
propertyPlantEquipment 11435000.00
totalCurrentAssets 49368226.00
netReceivables 35194371.00
longTermDebt 18409000.00
inventory 3356741.00
accountsPayable 6844484.00
accumulatedOtherComprehensiveIncome -11599529.00
commonStockTotalEquity 312786.00
treasuryStock -817000.00
nonCurrrentAssetsOther 366874.00
nonCurrentAssetsTotal 55956268.00
nonCurrentLiabilitiesTotal 28019440.00
liabilitiesAndStockholdersEquity 105324494.00
cashAndShortTermInvestments 3736824.00
propertyPlantAndEquipmentGross 11434971.00
propertyPlantAndEquipmentNet 11434971.00
commonStockSharesOutstanding 34682827.00
2014-09-30
date 2014-09-30
filing_date 2014-09-30
currency_symbol USD
totalAssets 97270699.00
intangibleAssets 16779458.00
otherCurrentAssets 5680490.00
totalLiab 49443252.00
totalStockholderEquity 47827447.00
deferredLongTermLiab 215072.00
otherCurrentLiab 10166320.00
commonStock 312786.00
retainedEarnings -219586160.00
otherLiab 2763000.00
goodWill 22283308.00
otherAssets 45010000.00
cash 10078301.00
totalCurrentLiabilities 23451697.00
currentDeferredRevenue 2732588.00
netDebt 11021876.00
shortTermDebt 4700177.00
shortLongTermDebt 4656789.00
shortLongTermDebtTotal 21100177.00
otherStockholderEquity 277727062.00
propertyPlantEquipment 9061000.00
totalCurrentAssets 43199646.00
longTermInvestments 102077.00
netTangibleAssets 8764681.00
netReceivables 25441827.00
longTermDebt 16400000.00
inventory 1999028.00
accountsPayable 5852612.00
accumulatedOtherComprehensiveIncome -10626241.00
commonStockTotalEquity 312786.00
treasuryStock -817000.00
nonCurrrentAssetsOther 398585.00
nonCurrentAssetsTotal 54071053.00
nonCurrentLiabilitiesTotal 25991555.00
liabilitiesAndStockholdersEquity 97270699.00
cashAndShortTermInvestments 10078301.00
propertyPlantAndEquipmentGross 9061044.00
propertyPlantAndEquipmentNet 9061044.00
commonStockSharesOutstanding 34682827.00
2014-06-30
date 2014-06-30
filing_date 2014-06-30
currency_symbol USD
totalAssets 90439881.00
intangibleAssets 17353286.00
otherCurrentAssets 6996384.00
totalLiab 48964042.00
totalStockholderEquity 41475839.00
otherCurrentLiab 10298641.00
commonStock 311612.00
retainedEarnings -226449052.00
otherLiab 2878000.00
goodWill 15974703.00
otherAssets -9.00
cash 13708430.00
totalCurrentLiabilities 24052145.00
currentDeferredRevenue 5113625.00
netDebt 11089893.00
shortTermDebt 4288126.00
shortLongTermDebtTotal 24798323.00
otherStockholderEquity 278199913.00
propertyPlantEquipment 9423000.00
totalCurrentAssets 47308943.00
netReceivables 23917896.00
longTermDebt 20510000.00
inventory 2686233.00
accountsPayable 4351753.00
accumulatedOtherComprehensiveIncome -10586634.00
commonStockTotalEquity 311612.00
treasuryStock -29000.00
nonCurrrentAssetsOther 277791.00
nonCurrentAssetsTotal 43130947.00
nonCurrentLiabilitiesTotal 24911897.00
liabilitiesAndStockholdersEquity 90439881.00
cashAndShortTermInvestments 13708430.00
propertyPlantAndEquipmentGross 9423090.00
propertyPlantAndEquipmentNet 9423090.00
commonStockSharesOutstanding 33832413.00
2014-03-31
date 2014-03-31
filing_date 2014-03-31
currency_symbol USD
totalAssets 79159671.00
intangibleAssets 15058500.00
otherCurrentAssets 6779618.00
totalLiab 43787493.00
totalStockholderEquity 35372178.00
otherCurrentLiab 7893627.00
commonStock 297612.00
retainedEarnings -230286414.00
otherLiab 2987000.00
goodWill 13815975.00
otherAssets 29123000.00
cash 9578898.00
totalCurrentLiabilities 19403767.00
currentDeferredRevenue 5930762.00
netDebt 14655703.00
shortTermDebt 4234601.00
shortLongTermDebtTotal 24234601.00
otherStockholderEquity 274094826.00
propertyPlantEquipment 9879000.00
totalCurrentAssets 40157615.00
netReceivables 23799099.00
longTermDebt 20000000.00
accountsPayable 1344777.00
accumulatedOtherComprehensiveIncome -8733846.00
commonStockTotalEquity 297612.00
treasuryStock -29000.00
nonCurrrentAssetsOther 146082.00
nonCurrentAssetsTotal 39002056.00
nonCurrentLiabilitiesTotal 24383726.00
liabilitiesAndStockholdersEquity 79159671.00
cashAndShortTermInvestments 9578898.00
propertyPlantAndEquipmentGross 9879422.00
propertyPlantAndEquipmentNet 9879422.00
commonStockSharesOutstanding 33124080.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
totalAssets 75921325.00
intangibleAssets 15565961.00
otherCurrentAssets 7397857.00
totalLiab 44064857.00
totalStockholderEquity 31856468.00
otherCurrentLiab 7231703.00
commonStock 297612.00
retainedEarnings -233765823.00
otherLiab 3129000.00
goodWill 14160855.00
otherAssets 29981000.00
cash 5289113.00
totalCurrentLiabilities 18652601.00
currentDeferredRevenue 5355204.00
netDebt 20483887.00
shortTermDebt 4763544.00
shortLongTermDebtTotal 25773000.00
otherStockholderEquity 273377762.00
propertyPlantEquipment 8916000.00
totalCurrentAssets 37023916.00
netReceivables 24336946.00
longTermDebt 21009000.00
accountsPayable 1302150.00
accumulatedOtherComprehensiveIncome -8053083.00
commonStockTotalEquity 297612.00
treasuryStock -29000.00
nonCurrrentAssetsOther 152411.00
nonCurrentAssetsTotal 38897409.00
nonCurrentLiabilitiesTotal 25412256.00
liabilitiesAndStockholdersEquity 75921325.00
cashAndShortTermInvestments 5289113.00
propertyPlantAndEquipmentGross 8916105.00
propertyPlantAndEquipmentNet 8916105.00
commonStockSharesOutstanding 31619913.00
2013-09-30
date 2013-09-30
filing_date 2013-09-30
currency_symbol USD
totalAssets 28056895.00
otherCurrentAssets 129492.00
totalLiab 298466.00
totalStockholderEquity 27758429.00
otherCurrentLiab 298466.00
commonStock 267612.00
retainedEarnings -235235946.00
otherAssets 102000.00
cash 27825326.00
totalCurrentLiabilities 298466.00
netDebt -27825326.00
otherStockholderEquity 262726763.00
totalCurrentAssets 27954818.00
commonStockTotalEquity 267612.00
treasuryStock -29000.00
nonCurrentAssetsTotal 102077.00
liabilitiesAndStockholdersEquity 28056895.00
cashAndShortTermInvestments 27825326.00
commonStockSharesOutstanding 31619913.00
2013-06-30
date 2013-06-30
filing_date 2013-06-30
currency_symbol USD
totalAssets 28119843.00
otherCurrentAssets 57708.00
totalLiab 298466.00
totalStockholderEquity 27821377.00
otherCurrentLiab 298466.00
commonStock 266850.00
retainedEarnings -234967466.00
otherAssets 101000.00
cash 7680274.00
totalCurrentLiabilities 298466.00
netDebt -7680274.00
otherStockholderEquity 262665025.00
totalCurrentAssets 28017766.00
shortTermInvestments 20231865.00
netReceivables 47919.00
accumulatedOtherComprehensiveIncome -143032.00
commonStockTotalEquity 266850.00
treasuryStock -29000.00
nonCurrentAssetsTotal 102077.00
liabilitiesAndStockholdersEquity 28119843.00
cashAndShortTermInvestments 27912139.00
commonStockSharesOutstanding 29257648.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol USD
totalAssets 29746886.00
otherCurrentAssets 108708.00
totalLiab 2088118.00
totalStockholderEquity 27658768.00
otherCurrentLiab 1948466.00
commonStock 274466.00
retainedEarnings -235099808.00
otherAssets 102000.00
cash 7569571.00
totalCurrentLiabilities 2088118.00
netDebt -7569571.00
otherStockholderEquity 262657409.00
totalCurrentAssets 29644809.00
shortTermInvestments 19867439.00
netReceivables 2099091.00
accountsPayable 139652.00
accumulatedOtherComprehensiveIncome -173299.00
commonStockTotalEquity 274466.00
treasuryStock -913000.00
nonCurrentAssetsTotal 102077.00
nonCurrentLiabilitiesTotal 139652.00
liabilitiesAndStockholdersEquity 29746886.00
cashAndShortTermInvestments 27437010.00
commonStockSharesOutstanding 44646598.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalAssets 45730807.00
otherCurrentAssets 7242616.00
totalLiab 60505156.00
totalStockholderEquity -14774349.00
otherCurrentLiab 3488309.00
commonStock 574466.00
retainedEarnings -302915385.00
otherAssets 554000.00
cash 568304.00
totalCurrentLiabilities 16317561.00
netDebt 27657018.00
shortTermDebt 3500000.00
shortLongTermDebtTotal 28225322.00
otherStockholderEquity 290564172.00
propertyPlantEquipment 2181000.00
totalCurrentAssets 42996345.00
netReceivables 8962676.00
longTermDebt 36723000.00
inventory 26222749.00
accountsPayable 9329252.00
accumulatedOtherComprehensiveIncome -2997602.00
commonStockTotalEquity 574466.00
treasuryStock -904000.00
nonCurrrentAssetsOther 464359.00
nonCurrentAssetsTotal 2734462.00
nonCurrentLiabilitiesTotal 44187595.00
liabilitiesAndStockholdersEquity 45730807.00
cashAndShortTermInvestments 568304.00
propertyPlantAndEquipmentGross 2179875.00
propertyPlantAndEquipmentNet 2179875.00
commonStockSharesOutstanding 59546598.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol USD
totalAssets 48819522.00
otherCurrentAssets 7537701.00
totalLiab 62130365.00
totalStockholderEquity -13310843.00
otherCurrentLiab 4871871.00
commonStock 572466.00
retainedEarnings -301405879.00
otherAssets 589000.00
cash 2823576.00
totalCurrentLiabilities 16491462.00
netDebt 27341652.00
shortTermDebt 4000000.00
shortLongTermDebtTotal 30165228.00
otherStockholderEquity 290457194.00
propertyPlantEquipment 2244000.00
totalCurrentAssets 45987487.00
netReceivables 11620325.00
longTermDebt 37970000.00
inventory 24005885.00
accountsPayable 7619591.00
accumulatedOtherComprehensiveIncome -2934624.00
commonStockTotalEquity 572466.00
treasuryStock -904000.00
nonCurrrentAssetsOther 498954.00
nonCurrentAssetsTotal 2832035.00
nonCurrentLiabilitiesTotal 45638903.00
liabilitiesAndStockholdersEquity 48819522.00
cashAndShortTermInvestments 2823576.00
propertyPlantAndEquipmentGross 2242853.00
propertyPlantAndEquipmentNet 2242853.00
commonStockSharesOutstanding 59546598.00
2012-06-30
date 2012-06-30
filing_date 2012-06-30
currency_symbol USD
totalAssets 48268576.00
otherCurrentAssets 3487296.00
totalLiab 60272912.00
totalStockholderEquity -19162524.00
otherCurrentLiab 8236476.00
commonStock 572466.00
retainedEarnings -307332142.00
otherAssets 623000.00
cash 1731866.00
totalCurrentLiabilities 20077202.00
netDebt 28516566.00
shortTermDebt 2045075.00
shortLongTermDebtTotal 30248432.00
otherStockholderEquity 290441610.00
propertyPlantEquipment 2263000.00
totalCurrentAssets 45382054.00
netReceivables 13971507.00
longTermDebt 39812000.00
inventory 26191385.00
accountsPayable 9795651.00
accumulatedOtherComprehensiveIncome -2844458.00
commonStockTotalEquity 572466.00
treasuryStock -830000.00
nonCurrrentAssetsOther 533549.00
nonCurrentAssetsTotal 2886522.00
nonCurrentLiabilitiesTotal 40195710.00
liabilitiesAndStockholdersEquity 48268576.00
cashAndShortTermInvestments 1731866.00
propertyPlantAndEquipmentGross 2262745.00
propertyPlantAndEquipmentNet 2262745.00
commonStockSharesOutstanding 59390319.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
currency_symbol USD
totalAssets 51633176.00
otherCurrentAssets 3739318.00
totalLiab 66644240.00
totalStockholderEquity -21733524.00
otherCurrentLiab 7232129.00
commonStock 569340.00
retainedEarnings -309851052.00
otherAssets 1357000.00
cash 1836125.00
totalCurrentLiabilities 19493364.00
netDebt 35603419.00
shortTermDebt 2088581.00
shortLongTermDebtTotal 37439544.00
otherStockholderEquity 290302479.00
propertyPlantEquipment 2353000.00
totalCurrentAssets 47922268.00
netReceivables 14427556.00
longTermDebt 46768000.00
inventory 27919269.00
accountsPayable 10172654.00
accumulatedOtherComprehensiveIncome -2754291.00
commonStockTotalEquity 569340.00
treasuryStock -830000.00
nonCurrrentAssetsOther 1267768.00
nonCurrentAssetsTotal 3710908.00
nonCurrentLiabilitiesTotal 47150876.00
liabilitiesAndStockholdersEquity 51633176.00
cashAndShortTermInvestments 1836125.00
propertyPlantAndEquipmentGross 2352912.00
propertyPlantAndEquipmentNet 2352912.00
commonStockSharesOutstanding 59434040.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
totalAssets 53268312.00
otherCurrentAssets 3951809.00
totalLiab 72030028.00
totalStockholderEquity -24846591.00
otherCurrentLiab 10108386.00
commonStock 569340.00
retainedEarnings -312958029.00
otherAssets 1387000.00
cash 2272037.00
totalCurrentLiabilities 21378611.00
netDebt 38902714.00
shortTermDebt 2130807.00
shortLongTermDebtTotal 41174751.00
otherStockholderEquity 290206223.00
propertyPlantEquipment 2443000.00
totalCurrentAssets 49437727.00
netReceivables 11890546.00
longTermDebt 50268000.00
inventory 31323335.00
accountsPayable 9139418.00
accumulatedOtherComprehensiveIncome -2664125.00
commonStockTotalEquity 569340.00
treasuryStock -830000.00
nonCurrrentAssetsOther 1297279.00
nonCurrentAssetsTotal 3830585.00
nonCurrentLiabilitiesTotal 50651417.00
liabilitiesAndStockholdersEquity 53268312.00
cashAndShortTermInvestments 2272037.00
propertyPlantAndEquipmentGross 2443078.00
propertyPlantAndEquipmentNet 2443078.00
commonStockSharesOutstanding 58534040.00
2011-09-30
date 2011-09-30
filing_date 2011-09-30
currency_symbol USD
totalAssets 52472335.00
otherCurrentAssets 3059567.00
totalLiab 79048782.00
totalStockholderEquity -26576447.00
otherCurrentLiab 8706728.00
commonStock 569340.00
retainedEarnings -314681795.00
otherAssets 1414000.00
cash 1282228.00
totalCurrentLiabilities 21302726.00
netDebt 41982079.00
shortTermDebt 2707000.00
shortLongTermDebtTotal 43264307.00
otherStockholderEquity 290109966.00
propertyPlantEquipment 2533000.00
totalCurrentAssets 48525683.00
netReceivables 14522393.00
longTermDebt 51587000.00
inventory 28351131.00
accountsPayable 9888998.00
accumulatedOtherComprehensiveIncome -2573958.00
commonStockTotalEquity 569340.00
treasuryStock -830000.00
nonCurrrentAssetsOther 1323179.00
nonCurrentAssetsTotal 3946652.00
nonCurrentLiabilitiesTotal 57746056.00
liabilitiesAndStockholdersEquity 52472335.00
cashAndShortTermInvestments 1282228.00
propertyPlantAndEquipmentGross 2533245.00
propertyPlantAndEquipmentNet 2533245.00
commonStockSharesOutstanding 58534040.00
2011-06-30
date 2011-06-30
filing_date 2011-06-30
currency_symbol USD
totalAssets 49241830.00
otherCurrentAssets 490132.00
totalLiab 81706305.00
totalStockholderEquity -32464475.00
otherCurrentLiab 9071774.00
commonStock 569340.00
retainedEarnings -320600331.00
otherAssets 1167000.00
cash 503294.00
totalCurrentLiabilities 34460658.00
netDebt 44335765.00
shortTermDebt 13582008.00
shortLongTermDebtTotal 44839059.00
otherStockholderEquity 290050377.00
propertyPlantEquipment 2623000.00
totalCurrentAssets 45452259.00
netReceivables 17032304.00
longTermDebt 42092000.00
inventory 27426529.00
accountsPayable 11806876.00
accumulatedOtherComprehensiveIncome -2483861.00
commonStockTotalEquity 569340.00
treasuryStock -830000.00
nonCurrrentAssetsOther 924460.00
nonCurrentAssetsTotal 3789571.00
nonCurrentLiabilitiesTotal 47245647.00
liabilitiesAndStockholdersEquity 49241830.00
cashAndShortTermInvestments 503294.00
propertyPlantAndEquipmentGross 2623342.00
propertyPlantAndEquipmentNet 2623342.00
commonStockSharesOutstanding 54931807.00
2011-03-31
date 2011-03-31
filing_date 2011-03-31
currency_symbol USD
totalAssets 46726792.00
otherCurrentAssets 545927.00
totalLiab 85380255.00
totalStockholderEquity -38653463.00
otherCurrentLiab 7868663.00
commonStock 497295.00
retainedEarnings -323146488.00
otherAssets 1166000.00
cash 489932.00
totalCurrentLiabilities 34761109.00
netDebt 49181536.00
shortTermDebt 16228540.00
shortLongTermDebtTotal 49671468.00
otherStockholderEquity 286389424.00
propertyPlantEquipment 2714000.00
totalCurrentAssets 42847054.00
netReceivables 15396526.00
longTermDebt 45963000.00
inventory 26414669.00
accountsPayable 10663906.00
accumulatedOtherComprehensiveIncome -2393694.00
commonStockTotalEquity 497295.00
treasuryStock -829000.00
nonCurrrentAssetsOther 924460.00
nonCurrentAssetsTotal 3879738.00
nonCurrentLiabilitiesTotal 50619146.00
liabilitiesAndStockholdersEquity 46726792.00
cashAndShortTermInvestments 489932.00
propertyPlantAndEquipmentGross 2713509.00
propertyPlantAndEquipmentNet 2713509.00
commonStockSharesOutstanding 50229574.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
totalAssets 40344456.00
otherCurrentAssets 732062.00
totalLiab 81341868.00
totalStockholderEquity -40997412.00
otherCurrentLiab 6933641.00
commonStock 497295.00
retainedEarnings -325436416.00
otherAssets 1231000.00
cash 475685.00
totalCurrentLiabilities 30444856.00
netDebt 49718298.00
shortTermDebt 16228295.00
shortLongTermDebtTotal 50193983.00
otherStockholderEquity 286241924.00
propertyPlantEquipment 2806000.00
totalCurrentAssets 36306645.00
netReceivables 10664270.00
longTermDebt 46706000.00
inventory 24434628.00
accountsPayable 7282920.00
accumulatedOtherComprehensiveIncome -2300215.00
commonStockTotalEquity 497295.00
treasuryStock -830000.00
nonCurrrentAssetsOther 989054.00
nonCurrentAssetsTotal 4037811.00
nonCurrentLiabilitiesTotal 50897012.00
liabilitiesAndStockholdersEquity 40344456.00
cashAndShortTermInvestments 475685.00
propertyPlantAndEquipmentGross 2806988.00
propertyPlantAndEquipmentNet 2806988.00
commonStockSharesOutstanding 49929574.00
2010-09-30
date 2010-09-30
filing_date 2010-09-30
currency_symbol USD
totalAssets 38454609.00
otherCurrentAssets 1078846.00
totalLiab 76104060.00
totalStockholderEquity -41713943.00
otherCurrentLiab 7892271.00
commonStock 497295.00
retainedEarnings -326098926.00
otherAssets 1343000.00
cash 391470.00
totalCurrentLiabilities 30546995.00
netDebt 49176430.00
shortTermDebt 16542734.00
shortLongTermDebtTotal 49567900.00
otherStockholderEquity 286087799.00
propertyPlantEquipment 2907000.00
totalCurrentAssets 34204576.00
netReceivables 11461602.00
longTermDebt 45558000.00
inventory 21272658.00
accountsPayable 6111990.00
accumulatedOtherComprehensiveIncome -2200111.00
commonStockTotalEquity 497295.00
treasuryStock -830000.00
nonCurrrentAssetsOther 1101172.00
nonCurrentAssetsTotal 4250033.00
nonCurrentLiabilitiesTotal 45557065.00
liabilitiesAndStockholdersEquity 38454609.00
cashAndShortTermInvestments 391470.00
propertyPlantAndEquipmentGross 2907092.00
propertyPlantAndEquipmentNet 2907092.00
commonStockSharesOutstanding 49929574.00
2010-06-30
date 2010-06-30
filing_date 2010-06-30
currency_symbol USD
totalAssets 38879508.00
otherCurrentAssets 693441.00
totalLiab 77157608.00
totalStockholderEquity -42240342.00
otherCurrentLiab 8271130.00
commonStock 497295.00
retainedEarnings -326571304.00
otherAssets 1456000.00
cash 266696.00
totalCurrentLiabilities 32729216.00
netDebt 51839124.00
shortTermDebt 19999666.00
shortLongTermDebtTotal 52105820.00
otherStockholderEquity 285933673.00
propertyPlantEquipment 3007000.00
totalCurrentAssets 34417252.00
netReceivables 10646821.00
longTermDebt 44429000.00
inventory 22810294.00
accountsPayable 4458420.00
accumulatedOtherComprehensiveIncome -2100006.00
commonStockTotalEquity 497295.00
treasuryStock -830000.00
nonCurrrentAssetsOther 1213290.00
nonCurrentAssetsTotal 4462256.00
nonCurrentLiabilitiesTotal 44428392.00
liabilitiesAndStockholdersEquity 38879508.00
cashAndShortTermInvestments 266696.00
propertyPlantAndEquipmentGross 3007197.00
propertyPlantAndEquipmentNet 3007197.00
commonStockSharesOutstanding 49822339.00
2010-03-31
date 2010-03-31
filing_date 2010-03-31
currency_symbol USD
totalAssets 37427505.00
otherCurrentAssets 474069.00
totalLiab 82173263.00
totalStockholderEquity -47644295.00
otherCurrentLiab 6649713.00
commonStock 486651.00
retainedEarnings -331061567.00
otherAssets 1566000.00
cash 388652.00
totalCurrentLiabilities 26604481.00
netDebt 45747589.00
shortTermDebt 13592248.00
shortLongTermDebtTotal 46136241.00
otherStockholderEquity 284930523.00
propertyPlantEquipment 3107000.00
totalCurrentAssets 32754246.00
netReceivables 10562649.00
longTermDebt 55568000.00
inventory 21328876.00
accountsPayable 6362520.00
accumulatedOtherComprehensiveIncome -1999902.00
commonStockTotalEquity 486651.00
treasuryStock -830000.00
nonCurrrentAssetsOther 1324189.00
nonCurrentAssetsTotal 4673259.00
nonCurrentLiabilitiesTotal 55568782.00
liabilitiesAndStockholdersEquity 37427505.00
cashAndShortTermInvestments 388652.00
propertyPlantAndEquipmentGross 3107301.00
propertyPlantAndEquipmentNet 3107301.00
commonStockSharesOutstanding 49350149.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
totalAssets 29647779.00
otherCurrentAssets 676255.00
totalLiab 75475996.00
totalStockholderEquity -48576311.00
otherCurrentLiab 6075652.00
commonStock 486651.00
retainedEarnings -331940432.00
otherAssets 1658000.00
cash 207066.00
totalCurrentLiabilities 19600685.00
netDebt 41285507.00
shortTermDebt 8226588.00
shortLongTermDebtTotal 41492573.00
otherStockholderEquity 284777268.00
propertyPlantEquipment 3207000.00
totalCurrentAssets 24782760.00
netReceivables 6013688.00
longTermDebt 55875000.00
inventory 17885751.00
accountsPayable 5298445.00
accumulatedOtherComprehensiveIncome -1899798.00
commonStockTotalEquity 486651.00
treasuryStock -830000.00
nonCurrrentAssetsOther 1415845.00
nonCurrentAssetsTotal 4865019.00
nonCurrentLiabilitiesTotal 55875311.00
liabilitiesAndStockholdersEquity 29647779.00
cashAndShortTermInvestments 207066.00
propertyPlantAndEquipmentGross 3207405.00
propertyPlantAndEquipmentNet 3207405.00
commonStockSharesOutstanding 49350149.00
2009-09-30
date 2009-09-30
filing_date 2009-09-30
currency_symbol USD
totalAssets 33601942.00
otherCurrentAssets 612883.00
totalLiab 82078298.00
totalStockholderEquity -48476356.00
otherCurrentLiab 10071120.00
commonStock 486651.00
retainedEarnings -331787326.00
otherAssets 1741000.00
cash 779841.00
totalCurrentLiabilities 22712330.00
netDebt 38279596.00
shortTermDebt 4659431.00
shortLongTermDebtTotal 39059437.00
otherStockholderEquity 284623908.00
propertyPlantEquipment 3307000.00
totalCurrentAssets 28553865.00
netReceivables 9435003.00
longTermDebt 56585000.00
inventory 17726138.00
accountsPayable 7981779.00
accumulatedOtherComprehensiveIncome -1799589.00
commonStockTotalEquity 486651.00
treasuryStock -830000.00
nonCurrrentAssetsOther 621528.00
nonCurrentAssetsTotal 5048077.00
nonCurrentLiabilitiesTotal 59365968.00
liabilitiesAndStockholdersEquity 33601942.00
cashAndShortTermInvestments 779841.00
propertyPlantAndEquipmentGross 3307614.00
propertyPlantAndEquipmentNet 3307614.00
commonStockSharesOutstanding 49350149.00
2009-06-30
date 2009-06-30
filing_date 2009-06-30
currency_symbol USD
totalAssets 27954539.00
otherCurrentAssets 702369.00
totalLiab 77599488.00
totalStockholderEquity -49644949.00
otherCurrentLiab 12938351.00
commonStock 486651.00
retainedEarnings -332905364.00
otherAssets 1119000.00
cash 588500.00
totalCurrentLiabilities 22174105.00
netDebt 35552258.00
shortTermDebt 5151505.00
shortLongTermDebtTotal 36140758.00
otherStockholderEquity 284473139.00
propertyPlantEquipment 3408000.00
totalCurrentAssets 23427776.00
netReceivables 6507880.00
longTermDebt 52749000.00
inventory 15629027.00
accountsPayable 4084249.00
accumulatedOtherComprehensiveIncome -1699375.00
commonStockTotalEquity 486651.00
treasuryStock -830000.00
nonCurrrentAssetsOther 906435.00
nonCurrentAssetsTotal 4526763.00
nonCurrentLiabilitiesTotal 55425383.00
liabilitiesAndStockholdersEquity 27954539.00
cashAndShortTermInvestments 588500.00
propertyPlantAndEquipmentGross 3407828.00
propertyPlantAndEquipmentNet 3407828.00
commonStockSharesOutstanding 49291494.00
2009-03-31
date 2009-03-31
filing_date 2009-03-31
currency_symbol USD
totalAssets 32131309.00
otherCurrentAssets 853988.00
totalLiab 80906874.00
totalStockholderEquity -48775565.00
otherCurrentLiab 15344105.00
commonStock 483179.00
retainedEarnings -331971171.00
otherAssets 1119000.00
cash 612274.00
totalCurrentLiabilities 27738391.00
netDebt 36141947.00
shortTermDebt 7724026.00
shortLongTermDebtTotal 36754221.00
otherStockholderEquity 286343262.00
propertyPlantEquipment 3578000.00
totalCurrentAssets 27434276.00
netReceivables 9550674.00
longTermDebt 50371000.00
inventory 16417340.00
accountsPayable 4670260.00
accumulatedOtherComprehensiveIncome -3630835.00
commonStockTotalEquity 483179.00
treasuryStock -830000.00
nonCurrrentAssetsOther 906435.00
nonCurrentAssetsTotal 4697033.00
nonCurrentLiabilitiesTotal 53168483.00
liabilitiesAndStockholdersEquity 32131309.00
cashAndShortTermInvestments 612274.00
propertyPlantAndEquipmentGross 3578098.00
propertyPlantAndEquipmentNet 3578098.00
commonStockSharesOutstanding 49710321.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
totalAssets 38631998.00
otherCurrentAssets 968141.00
totalLiab 84821229.00
totalStockholderEquity -48905307.00
otherCurrentLiab 10118535.00
commonStock 473698.00
retainedEarnings -332038918.00
otherAssets 1119000.00
cash 699281.00
totalCurrentLiabilities 29172877.00
netDebt 49723254.00
shortTermDebt 15698581.00
shortLongTermDebtTotal 50422535.00
otherStockholderEquity 286085450.00
propertyPlantEquipment 3783000.00
totalCurrentAssets 33729667.00
netReceivables 12804911.00
longTermDebt 55648000.00
inventory 19257334.00
accountsPayable 3355761.00
accumulatedOtherComprehensiveIncome -3425537.00
commonStockTotalEquity 473698.00
treasuryStock -830000.00
nonCurrrentAssetsOther 906435.00
nonCurrentAssetsTotal 4902331.00
nonCurrentLiabilitiesTotal 55648352.00
liabilitiesAndStockholdersEquity 38631998.00
cashAndShortTermInvestments 699281.00
propertyPlantAndEquipmentGross 3783396.00
propertyPlantAndEquipmentNet 3783396.00
commonStockSharesOutstanding 49954021.00
2008-09-30
date 2008-09-30
filing_date 2008-09-30
currency_symbol USD
totalAssets 56937226.00
otherCurrentAssets 813115.00
totalLiab 106210905.00
totalStockholderEquity -49273679.00
otherCurrentLiab 15293446.00
commonStock 465335.00
retainedEarnings -331840487.00
otherAssets 1119000.00
cash 951803.00
totalCurrentLiabilities 48854558.00
netDebt 51748539.00
shortTermDebt 18584155.00
shortLongTermDebtTotal 52700342.00
otherStockholderEquity 285321711.00
propertyPlantEquipment 3410000.00
totalCurrentAssets 52408518.00
netReceivables 18326250.00
longTermDebt 54616000.00
inventory 32317350.00
accountsPayable 14976957.00
accumulatedOtherComprehensiveIncome -3220238.00
commonStockTotalEquity 465335.00
treasuryStock -830000.00
nonCurrentAssetsTotal 4528708.00
nonCurrentLiabilitiesTotal 57356347.00
liabilitiesAndStockholdersEquity 56937226.00
cashAndShortTermInvestments 951803.00
propertyPlantAndEquipmentGross 3409773.00
propertyPlantAndEquipmentNet 3409773.00
commonStockSharesOutstanding 49954021.00
2008-06-30
date 2008-06-30
filing_date 2008-06-30
currency_symbol USD
totalAssets 49654295.00
otherCurrentAssets 681038.00
totalLiab 95748776.00
totalStockholderEquity -46094481.00
otherCurrentLiab 16754766.00
commonStock 464624.00
retainedEarnings -328632295.00
otherAssets 981000.00
cash -510890.00
totalCurrentLiabilities 36801911.00
netDebt 33363507.00
shortTermDebt 3760890.00
shortLongTermDebtTotal 32852617.00
otherStockholderEquity 285167318.00
propertyPlantEquipment 3536000.00
totalCurrentAssets 45136976.00
netReceivables 19296261.00
longTermDebt 56167000.00
inventory 25159677.00
accountsPayable 16286255.00
accumulatedOtherComprehensiveIncome -3094128.00
commonStockTotalEquity 464624.00
treasuryStock -830000.00
nonCurrrentAssetsOther 906435.00
nonCurrentAssetsTotal 4517319.00
nonCurrentLiabilitiesTotal 58946865.00
liabilitiesAndStockholdersEquity 49654295.00
cashAndShortTermInvestments -510890.00
propertyPlantAndEquipmentGross 3535884.00
propertyPlantAndEquipmentNet 3535884.00
commonStockSharesOutstanding 47072629.00
2008-03-31
date 2008-03-31
filing_date 2008-03-31
currency_symbol USD
totalAssets 46009073.00
otherCurrentAssets 689210.00
totalLiab 97421144.00
totalStockholderEquity -51412071.00
otherCurrentLiab 21407076.00
commonStock 620736.00
retainedEarnings -331369450.00
otherLiab 54000.00
otherAssets 981000.00
cash -638528.00
totalCurrentLiabilities 35888841.00
netDebt 41388258.00
shortTermDebt 3540372.00
shortLongTermDebtTotal 40749730.00
otherStockholderEquity 282237672.00
propertyPlantEquipment 3729000.00
totalCurrentAssets 41298655.00
netReceivables 16831733.00
longTermDebt 59342000.00
inventory 23777712.00
accountsPayable 10941393.00
accumulatedOtherComprehensiveIncome -2901029.00
commonStockTotalEquity 620736.00
treasuryStock -830000.00
nonCurrrentAssetsOther 906435.00
nonCurrentAssetsTotal 4710418.00
nonCurrentLiabilitiesTotal 61532303.00
liabilitiesAndStockholdersEquity 46009073.00
cashAndShortTermInvestments -638528.00
propertyPlantAndEquipmentGross 3728983.00
propertyPlantAndEquipmentNet 3728983.00
commonStockSharesOutstanding 42245547.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
totalAssets 43109237.00
otherCurrentAssets 1228238.00
totalLiab 96358897.00
totalStockholderEquity -53249660.00
otherCurrentLiab 20479139.00
commonStock 620736.00
retainedEarnings -333207039.00
otherLiab 63000.00
otherAssets 990000.00
cash 389898.00
totalCurrentLiabilities 30655818.00
netDebt 42392732.00
shortTermDebt 520604.00
shortLongTermDebtTotal 42782630.00
otherStockholderEquity 282044572.00
propertyPlantEquipment 3922000.00
totalCurrentAssets 38196719.00
netReceivables 11624209.00
longTermDebt 63962000.00
inventory 24954374.00
accountsPayable 9656075.00
accumulatedOtherComprehensiveIncome -2707929.00
commonStockTotalEquity 620736.00
treasuryStock -830000.00
nonCurrrentAssetsOther 915435.00
nonCurrentAssetsTotal 4912518.00
nonCurrentLiabilitiesTotal 65703079.00
liabilitiesAndStockholdersEquity 43109237.00
cashAndShortTermInvestments 389898.00
propertyPlantAndEquipmentGross 3922083.00
propertyPlantAndEquipmentNet 3922083.00
commonStockSharesOutstanding 41754638.00
2007-09-30
date 2007-09-30
filing_date 2007-09-30
currency_symbol USD
totalAssets 44711603.00
otherCurrentAssets 1536173.00
totalLiab 102816396.00
totalStockholderEquity -59510486.00
otherCurrentLiab 13653393.00
commonStock 400236.00
retainedEarnings -338172285.00
otherLiab 72000.00
otherAssets 991000.00
cash 599063.00
totalCurrentLiabilities 37711165.00
netDebt 13762962.00
shortTermDebt 13992619.00
shortLongTermDebtTotal 14362025.00
otherStockholderEquity 280776393.00
propertyPlantEquipment 4115000.00
totalCurrentAssets 39605986.00
netReceivables 13980982.00
longTermDebt 65033000.00
inventory 23489768.00
accountsPayable 10065153.00
accumulatedOtherComprehensiveIncome -2514830.00
commonStockTotalEquity 400236.00
treasuryStock -829000.00
nonCurrrentAssetsOther 915435.00
nonCurrentAssetsTotal 5105617.00
nonCurrentLiabilitiesTotal 65105231.00
liabilitiesAndStockholdersEquity 44711603.00
cashAndShortTermInvestments 599063.00
propertyPlantAndEquipmentGross 4115182.00
propertyPlantAndEquipmentNet 4115182.00
commonStockSharesOutstanding 41754638.00
2007-06-30
date 2007-06-30
filing_date 2007-06-30
currency_symbol USD
totalAssets 45027678.00
otherCurrentAssets 1154637.00
totalLiab 102718425.00
totalStockholderEquity -61083375.00
otherCurrentLiab 24826712.00
commonStock 400236.00
retainedEarnings -328495174.00
otherLiab 81000.00
otherAssets 2981000.00
cash 399338.00
totalCurrentLiabilities 35996163.00
netDebt 14594764.00
shortTermDebt 416291.00
shortLongTermDebtTotal 14994102.00
otherStockholderEquity 269348512.00
propertyPlantEquipment 4293000.00
totalCurrentAssets 37753451.00
netReceivables 12113963.00
longTermDebt 66641000.00
inventory 24085513.00
accountsPayable 10753160.00
accumulatedOtherComprehensiveIncome -2336949.00
commonStockTotalEquity 400236.00
treasuryStock -829000.00
nonCurrrentAssetsOther 2906164.00
nonCurrentAssetsTotal 7274227.00
nonCurrentLiabilitiesTotal 66722262.00
liabilitiesAndStockholdersEquity 45027678.00
cashAndShortTermInvestments 399338.00
propertyPlantAndEquipmentGross 4293063.00
propertyPlantAndEquipmentNet 4293063.00
commonStockSharesOutstanding 40704638.00
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol USD
totalAssets 44903339.00
otherCurrentAssets 1132808.00
totalLiab 104494285.00
totalStockholderEquity -62680342.00
otherCurrentLiab 27686049.00
commonStock 400236.00
retainedEarnings -330092141.00
otherLiab 90000.00
otherAssets 3333000.00
cash 304331.00
totalCurrentLiabilities 37682650.00
netDebt 999674.00
shortTermDebt 465535.00
shortLongTermDebtTotal 1304005.00
otherStockholderEquity 269169078.00
propertyPlantEquipment 4472000.00
totalCurrentAssets 37098220.00
netReceivables 13446773.00
longTermDebt 66721000.00
inventory 22214308.00
accountsPayable 9531066.00
accumulatedOtherComprehensiveIncome -2157515.00
commonStockTotalEquity 400236.00
treasuryStock -829000.00
nonCurrrentAssetsOther 3257622.00
nonCurrentAssetsTotal 7805119.00
nonCurrentLiabilitiesTotal 66811635.00
liabilitiesAndStockholdersEquity 44903339.00
cashAndShortTermInvestments 304331.00
propertyPlantAndEquipmentGross 4472497.00
propertyPlantAndEquipmentNet 4472497.00
commonStockSharesOutstanding 40704638.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalAssets 42633764.00
otherCurrentAssets 1314614.00
totalLiab 120361712.00
totalStockholderEquity -77727948.00
otherCurrentLiab 7686200.00
commonStock 400236.00
retainedEarnings -345139747.00
otherLiab 2976000.00
otherAssets 643000.00
cash 298095.00
totalCurrentLiabilities 35363748.00
netDebt 17198789.00
shortTermDebt 16669707.00
shortLongTermDebtTotal 17496884.00
otherStockholderEquity 268986537.00
propertyPlantEquipment 4655000.00
totalCurrentAssets 37336128.00
netReceivables 12231256.00
longTermDebt 82018000.00
inventory 23492163.00
accountsPayable 11007841.00
accumulatedOtherComprehensiveIncome -1974974.00
commonStockTotalEquity 400236.00
treasuryStock -829000.00
nonCurrrentAssetsOther 567598.00
nonCurrentAssetsTotal 5297636.00
nonCurrentLiabilitiesTotal 84997964.00
liabilitiesAndStockholdersEquity 42633764.00
cashAndShortTermInvestments 298095.00
propertyPlantAndEquipmentGross 4655038.00
propertyPlantAndEquipmentNet 4655038.00
commonStockSharesOutstanding 40004638.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
totalAssets 40404376.00
otherCurrentAssets 1397005.00
totalLiab 117832790.00
totalStockholderEquity -77428414.00
otherCurrentLiab 6853551.00
commonStock 398486.00
retainedEarnings -344833212.00
otherLiab 108000.00
otherAssets 453000.00
cash 540851.00
totalCurrentLiabilities 34356062.00
netDebt 60698333.00
shortTermDebt 17705596.00
shortLongTermDebtTotal 61239184.00
otherStockholderEquity 268798744.00
propertyPlantEquipment 4838000.00
totalCurrentAssets 35113405.00
netReceivables 12157870.00
longTermDebt 83368000.00
inventory 21017679.00
accountsPayable 9796915.00
accumulatedOtherComprehensiveIncome -1792432.00
commonStockTotalEquity 398486.00
treasuryStock -829000.00
nonCurrrentAssetsOther 378391.00
nonCurrentAssetsTotal 5290971.00
nonCurrentLiabilitiesTotal 83476728.00
liabilitiesAndStockholdersEquity 40404376.00
cashAndShortTermInvestments 540851.00
propertyPlantAndEquipmentGross 4837580.00
propertyPlantAndEquipmentNet 4837580.00
commonStockSharesOutstanding 40004638.00
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol USD
totalAssets 39038960.00
otherCurrentAssets 1103507.00
totalLiab 117533730.00
totalStockholderEquity -78494770.00
otherCurrentLiab 7806602.00
commonStock 398486.00
retainedEarnings -345899568.00
otherLiab 117000.00
otherAssets 462000.00
cash 933747.00
totalCurrentLiabilities 39005853.00
netDebt 64939598.00
shortTermDebt 22315686.00
shortLongTermDebtTotal 65873345.00
otherStockholderEquity 268616204.00
propertyPlantEquipment 5020000.00
totalCurrentAssets 33556710.00
netReceivables 12277210.00
longTermDebt 78411000.00
inventory 19242246.00
accountsPayable 8883565.00
accumulatedOtherComprehensiveIncome -1609892.00
commonStockTotalEquity 398486.00
treasuryStock -830000.00
nonCurrrentAssetsOther 462130.00
nonCurrentAssetsTotal 5482250.00
nonCurrentLiabilitiesTotal 78527877.00
liabilitiesAndStockholdersEquity 39038960.00
cashAndShortTermInvestments 933747.00
propertyPlantAndEquipmentGross 5020120.00
propertyPlantAndEquipmentNet 5020120.00
commonStockSharesOutstanding 39971097.00
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
totalAssets 40138655.00
otherCurrentAssets 1214543.00
totalLiab 119092605.00
totalStockholderEquity -78953950.00
otherCurrentLiab 13510141.00
commonStock 398486.00
retainedEarnings -346358748.00
otherLiab 254000.00
otherAssets 471000.00
cash 948003.00
totalCurrentLiabilities 41245687.00
netDebt 61728496.00
shortTermDebt 19009920.00
shortLongTermDebtTotal 62676499.00
otherStockholderEquity 268433662.00
propertyPlantEquipment 5203000.00
totalCurrentAssets 34465123.00
netReceivables 14005631.00
longTermDebt 77593000.00
inventory 18296946.00
accountsPayable 8725626.00
accumulatedOtherComprehensiveIncome -1427350.00
commonStockTotalEquity 398486.00
treasuryStock -830000.00
nonCurrrentAssetsOther 255435.00
nonCurrentAssetsTotal 5673532.00
nonCurrentLiabilitiesTotal 77846918.00
liabilitiesAndStockholdersEquity 40138655.00
cashAndShortTermInvestments 948003.00
propertyPlantAndEquipmentGross 5202662.00
propertyPlantAndEquipmentNet 5202662.00
commonStockSharesOutstanding 40038680.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
totalAssets 42435929.00
otherCurrentAssets 2236484.00
totalLiab 121912745.00
totalStockholderEquity -79476816.00
otherCurrentLiab 13863100.00
commonStock 398486.00
retainedEarnings -346874864.00
otherLiab 2901000.00
otherAssets 555000.00
cash 544653.00
totalCurrentLiabilities 40244180.00
netDebt 61341421.00
shortTermDebt 16265219.00
shortLongTermDebtTotal 61886074.00
otherStockholderEquity 268244371.00
propertyPlantEquipment 5385000.00
totalCurrentAssets 36495517.00
netReceivables 15455842.00
longTermDebt 78768000.00
inventory 18258538.00
accountsPayable 10115861.00
accumulatedOtherComprehensiveIncome -1244809.00
commonStockTotalEquity 398486.00
treasuryStock -830000.00
nonCurrrentAssetsOther 339174.00
nonCurrentAssetsTotal 5940412.00
nonCurrentLiabilitiesTotal 81668565.00
liabilitiesAndStockholdersEquity 42435929.00
cashAndShortTermInvestments 544653.00
propertyPlantAndEquipmentGross 5385203.00
propertyPlantAndEquipmentNet 5385203.00
commonStockSharesOutstanding 40110581.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
totalAssets 41922254.00
otherCurrentAssets 2167382.00
totalLiab 121522604.00
totalStockholderEquity -79600350.00
otherCurrentLiab 6245985.00
commonStock 398486.00
retainedEarnings -347265398.00
otherLiab 144000.00
otherAssets 638000.00
cash 998835.00
totalCurrentLiabilities 34636232.00
netDebt 73064636.00
shortTermDebt 19381635.00
shortLongTermDebtTotal 74063471.00
otherStockholderEquity 268328829.00
propertyPlantEquipment 5568000.00
totalCurrentAssets 35715561.00
netReceivables 14668539.00
longTermDebt 86742000.00
inventory 17880805.00
accountsPayable 9008612.00
accumulatedOtherComprehensiveIncome -1062267.00
commonStockTotalEquity 398486.00
treasuryStock -829000.00
nonCurrrentAssetsOther 422913.00
nonCurrentAssetsTotal 6206693.00
nonCurrentLiabilitiesTotal 86886372.00
liabilitiesAndStockholdersEquity 41922254.00
cashAndShortTermInvestments 998835.00
propertyPlantAndEquipmentGross 5567745.00
propertyPlantAndEquipmentNet 5567745.00
commonStockSharesOutstanding 40110581.00
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
totalAssets 34857302.00
otherCurrentAssets 1179159.00
totalLiab 114138289.00
totalStockholderEquity -79280987.00
otherCurrentLiab 4195256.00
commonStock 398486.00
retainedEarnings -347018793.00
otherLiab 2083000.00
otherAssets 742000.00
cash 484957.00
totalCurrentLiabilities 29376023.00
netDebt 63038821.00
shortTermDebt 17030778.00
shortLongTermDebtTotal 63523778.00
otherStockholderEquity 267339320.00
propertyPlantEquipment 5750000.00
totalCurrentAssets 30011702.00
netReceivables 12879490.00
longTermDebt 84089000.00
inventory 15468096.00
accountsPayable 8149989.00
commonStockTotalEquity 398486.00
treasuryStock -830000.00
nonCurrrentAssetsOther 525634.00
nonCurrentAssetsTotal 4845600.00
nonCurrentLiabilitiesTotal 84762266.00
liabilitiesAndStockholdersEquity 34857302.00
cashAndShortTermInvestments 484957.00
propertyPlantAndEquipmentGross 4103931.00
propertyPlantAndEquipmentNet 4103931.00
commonStockSharesOutstanding 39242251.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
totalAssets 36421874.00
otherCurrentAssets 933728.00
totalLiab 113918837.00
totalStockholderEquity -77496963.00
otherCurrentLiab 4761828.00
commonStock 398486.00
retainedEarnings -345234769.00
otherLiab 1095000.00
otherAssets 843000.00
cash 1001817.00
totalCurrentLiabilities 30745115.00
netDebt 62116653.00
shortTermDebt 16625470.00
shortLongTermDebtTotal 63118470.00
otherStockholderEquity 267339320.00
propertyPlantEquipment 5930000.00
totalCurrentAssets 31400882.00
netReceivables 11030805.00
longTermDebt 83401000.00
inventory 18434532.00
accountsPayable 9357817.00
commonStockTotalEquity 398486.00
treasuryStock -830000.00
nonCurrrentAssetsOther 626695.00
nonCurrentAssetsTotal 5020992.00
nonCurrentLiabilitiesTotal 83173722.00
liabilitiesAndStockholdersEquity 36421874.00
cashAndShortTermInvestments 1001817.00
propertyPlantAndEquipmentGross 4178262.00
propertyPlantAndEquipmentNet 4178262.00
commonStockSharesOutstanding 39242251.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
totalAssets 1299000.00
otherCurrentAssets 28000.00
totalLiab 14573000.00
totalStockholderEquity -13274000.00
otherCurrentLiab 3439000.00
commonStock 398000.00
retainedEarnings -344043000.00
otherAssets 508000.00
cash 559000.00
totalCurrentLiabilities 4389000.00
netDebt 4356000.00
shortLongTermDebtTotal 4915000.00
otherStockholderEquity 330371000.00
totalCurrentAssets 791000.00
netReceivables 204000.00
longTermDebt 10184000.00
accountsPayable 950000.00
commonStockTotalEquity 398000.00
treasuryStock -830000.00
nonCurrrentAssetsOther 508000.00
nonCurrentAssetsTotal 508000.00
nonCurrentLiabilitiesTotal 10184000.00
liabilitiesAndStockholdersEquity 1299000.00
cashAndShortTermInvestments 559000.00
commonStockSharesOutstanding 39242251.00
2004-09-30
date 2004-09-30
filing_date 2004-09-30
currency_symbol USD
totalAssets 1505000.00
otherCurrentAssets 17000.00
totalLiab 14570000.00
totalStockholderEquity -13065000.00
otherCurrentLiab 3477000.00
commonStock 398000.00
retainedEarnings -343834000.00
otherAssets 546000.00
cash 675000.00
totalCurrentLiabilities 4387000.00
netDebt 4239000.00
shortLongTermDebtTotal 4914000.00
otherStockholderEquity 330486000.00
propertyPlantEquipment 25000.00
totalCurrentAssets 934000.00
netReceivables 242000.00
longTermDebt 10183000.00
accountsPayable 910000.00
accumulatedOtherComprehensiveIncome -115000.00
commonStockTotalEquity 398000.00
treasuryStock -829000.00
nonCurrrentAssetsOther 546000.00
nonCurrentAssetsTotal 571000.00
nonCurrentLiabilitiesTotal 10183000.00
liabilitiesAndStockholdersEquity 1505000.00
cashAndShortTermInvestments 675000.00
propertyPlantAndEquipmentGross 25000.00
propertyPlantAndEquipmentNet 25000.00
commonStockSharesOutstanding 39242251.00
2004-06-30
date 2004-06-30
filing_date 2004-06-30
currency_symbol USD
totalAssets 1444000.00
otherCurrentAssets 35000.00
totalLiab 14299000.00
totalStockholderEquity -12855000.00
otherCurrentLiab 3306000.00
commonStock 398000.00
retainedEarnings -343624000.00
otherAssets 596000.00
cash 783000.00
totalCurrentLiabilities 4116000.00
netDebt 4131000.00
shortLongTermDebtTotal 4914000.00
otherStockholderEquity 330371000.00
propertyPlantEquipment 30000.00
totalCurrentAssets 818000.00
longTermDebt 10183000.00
accountsPayable 810000.00
commonStockTotalEquity 398000.00
treasuryStock -829000.00
nonCurrrentAssetsOther 596000.00
nonCurrentAssetsTotal 626000.00
nonCurrentLiabilitiesTotal 10183000.00
liabilitiesAndStockholdersEquity 1444000.00
cashAndShortTermInvestments 783000.00
propertyPlantAndEquipmentGross 30000.00
propertyPlantAndEquipmentNet 30000.00
commonStockSharesOutstanding 39242000.00
2004-03-31
date 2004-03-31
filing_date 2004-03-31
currency_symbol USD
totalAssets 1752000.00
otherCurrentAssets 41000.00
totalLiab 9188000.00
totalStockholderEquity -7436000.00
otherCurrentLiab 3394000.00
commonStock 398000.00
retainedEarnings -343474000.00
otherAssets 979000.00
cash 697000.00
totalCurrentLiabilities 4275000.00
netDebt 4216000.00
shortLongTermDebtTotal 4913000.00
otherStockholderEquity 330371000.00
propertyPlantEquipment 35000.00
totalCurrentAssets 738000.00
longTermDebt 10182000.00
accountsPayable 881000.00
commonStockTotalEquity 398000.00
treasuryStock -829000.00
nonCurrrentAssetsOther 979000.00
nonCurrentAssetsTotal 1014000.00
nonCurrentLiabilitiesTotal 4913000.00
liabilitiesAndStockholdersEquity 1752000.00
cashAndShortTermInvestments 697000.00
propertyPlantAndEquipmentGross 35000.00
propertyPlantAndEquipmentNet 35000.00
commonStockSharesOutstanding 39242000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
totalAssets 3897000.00
otherCurrentAssets 66000.00
totalLiab 15261000.00
totalStockholderEquity -11364000.00
otherCurrentLiab 3512000.00
commonStock 398000.00
retainedEarnings -342133000.00
otherAssets 125000.00
cash 303000.00
totalCurrentLiabilities 5079000.00
netDebt 4610000.00
shortLongTermDebtTotal 4913000.00
otherStockholderEquity 331828000.00
propertyPlantEquipment 1396000.00
totalCurrentAssets 2376000.00
netReceivables 4000.00
longTermDebt 10182000.00
inventory 1870000.00
accountsPayable 1567000.00
accumulatedOtherComprehensiveIncome -1457000.00
commonStockTotalEquity 398000.00
treasuryStock -829000.00
nonCurrrentAssetsOther 125000.00
nonCurrentAssetsTotal 1521000.00
nonCurrentLiabilitiesTotal 10182000.00
liabilitiesAndStockholdersEquity 3897000.00
cashAndShortTermInvestments 303000.00
propertyPlantAndEquipmentGross 1396000.00
propertyPlantAndEquipmentNet 1396000.00
commonStockSharesOutstanding 39242000.00
2003-09-30
date 2003-09-30
filing_date 2003-09-30
currency_symbol USD
totalAssets 6079000.00
otherCurrentAssets 62000.00
totalLiab 11509000.00
totalStockholderEquity -5430000.00
otherCurrentLiab 4577000.00
commonStock 398000.00
retainedEarnings -341468000.00
otherAssets 125000.00
cash 1490000.00
totalCurrentLiabilities 6596000.00
netDebt 3423000.00
shortLongTermDebtTotal 4913000.00
otherStockholderEquity 330371000.00
propertyPlantEquipment 1536000.00
totalCurrentAssets 4418000.00
netReceivables 518000.00
longTermDebt 10182000.00
inventory 2098000.00
accountsPayable 2019000.00
accumulatedOtherComprehensiveIncome -1457000.00
commonStockTotalEquity 398000.00
treasuryStock -829000.00
nonCurrrentAssetsOther 125000.00
nonCurrentAssetsTotal 1661000.00
nonCurrentLiabilitiesTotal 4913000.00
liabilitiesAndStockholdersEquity 6079000.00
cashAndShortTermInvestments 1490000.00
propertyPlantAndEquipmentGross 1536000.00
propertyPlantAndEquipmentNet 1536000.00
commonStockSharesOutstanding 39242000.00
2003-06-30
date 2003-06-30
filing_date 2003-06-30
currency_symbol USD
totalAssets 4628000.00
otherCurrentAssets 79000.00
totalLiab 15596000.00
totalStockholderEquity -10968000.00
otherCurrentLiab 2862000.00
commonStock 398000.00
retainedEarnings -341617000.00
otherAssets 10000.00
cash 549000.00
totalCurrentLiabilities 5415000.00
netDebt 4418000.00
shortTermDebt 55000.00
shortLongTermDebtTotal 4967000.00
otherStockholderEquity 330251000.00
propertyPlantEquipment 1630000.00
totalCurrentAssets 2988000.00
longTermDebt 4912000.00
inventory 2078000.00
accountsPayable 2498000.00
accumulatedOtherComprehensiveIncome -1317000.00
commonStockTotalEquity 398000.00
preferredStockTotalEquity 5269000.00
treasuryStock -829000.00
nonCurrrentAssetsOther 10000.00
nonCurrentAssetsTotal 1640000.00
nonCurrentLiabilitiesTotal 10181000.00
liabilitiesAndStockholdersEquity 4628000.00
cashAndShortTermInvestments 549000.00
propertyPlantAndEquipmentGross 1630000.00
propertyPlantAndEquipmentNet 1630000.00
commonStockSharesOutstanding 39242000.00
2003-03-31
date 2003-03-31
filing_date 2003-03-31
currency_symbol USD
totalAssets 5734000.00
otherCurrentAssets 58000.00
totalLiab 15670000.00
totalStockholderEquity -9936000.00
otherCurrentLiab 3051000.00
commonStock 398000.00
retainedEarnings -340585000.00
cash 1484000.00
totalCurrentLiabilities 5489000.00
netDebt 3544000.00
shortTermDebt 116000.00
shortLongTermDebtTotal 5028000.00
otherStockholderEquity 330251000.00
propertyPlantEquipment 1723000.00
totalCurrentAssets 4011000.00
longTermDebt 4912000.00
inventory 2056000.00
accountsPayable 2322000.00
accumulatedOtherComprehensiveIncome -1254000.00
commonStockTotalEquity 398000.00
preferredStockTotalEquity 5269000.00
treasuryStock -829000.00
nonCurrentAssetsTotal 1723000.00
nonCurrentLiabilitiesTotal 10181000.00
liabilitiesAndStockholdersEquity 5734000.00
cashAndShortTermInvestments 1484000.00
propertyPlantAndEquipmentGross 1723000.00
propertyPlantAndEquipmentNet 1723000.00
commonStockSharesOutstanding 38224000.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
totalAssets 14647000.00
otherCurrentAssets 302000.00
totalLiab 25565000.00
totalStockholderEquity -10918000.00
otherCurrentLiab 5006000.00
commonStock 359000.00
retainedEarnings -341313000.00
otherAssets 2176000.00
cash 7561000.00
totalCurrentLiabilities 25532000.00
netDebt 10302000.00
shortTermDebt 17830000.00
shortLongTermDebtTotal 17863000.00
otherStockholderEquity 330036000.00
propertyPlantEquipment 2003000.00
totalCurrentAssets 10468000.00
netReceivables 43000.00
longTermDebt 33000.00
inventory 2562000.00
accountsPayable 2696000.00
accumulatedOtherComprehensiveIncome -1138000.00
commonStockTotalEquity 359000.00
treasuryStock -829000.00
nonCurrrentAssetsOther 2176000.00
nonCurrentAssetsTotal 4179000.00
nonCurrentLiabilitiesTotal 33000.00
liabilitiesAndStockholdersEquity 14647000.00
cashAndShortTermInvestments 7561000.00
propertyPlantAndEquipmentGross 2003000.00
propertyPlantAndEquipmentNet 2003000.00
commonStockSharesOutstanding 35257000.00
2002-09-30
date 2002-09-30
filing_date 2002-09-30
currency_symbol USD
totalAssets 18978000.00
otherCurrentAssets 148000.00
totalLiab 26923000.00
totalStockholderEquity -7945000.00
otherCurrentLiab 4678000.00
commonStock 359000.00
retainedEarnings -338340000.00
cash 9067000.00
totalCurrentLiabilities 26539000.00
netDebt 9305000.00
shortTermDebt 18334000.00
shortLongTermDebtTotal 18372000.00
otherStockholderEquity 330036000.00
totalCurrentAssets 14478000.00
netReceivables 732000.00
inventory 3622000.00
accountsPayable 3527000.00
accumulatedOtherComprehensiveIncome -940000.00
commonStockTotalEquity 359000.00
nonCurrrentAssetsOther 2366000.00
nonCurrentAssetsTotal 4500000.00
nonCurrentLiabilitiesTotal 384000.00
liabilitiesAndStockholdersEquity 18978000.00
cashAndShortTermInvestments 9067000.00
propertyPlantAndEquipmentGross 2134000.00
propertyPlantAndEquipmentNet 2134000.00
commonStockSharesOutstanding 33008000.00
2002-06-30
date 2002-06-30
filing_date 2002-06-30
currency_symbol USD
totalAssets 19987000.00
intangibleAssets 4924000.00
otherCurrentAssets 993000.00
totalLiab 25867000.00
totalStockholderEquity -5880000.00
otherCurrentLiab 4665000.00
commonStock 336000.00
retainedEarnings -336161000.00
otherLiab 396000.00
otherAssets 7484000.00
cash 597000.00
totalCurrentLiabilities 25358000.00
currentDeferredRevenue 548000.00
netDebt 17730000.00
shortTermDebt 18214000.00
shortLongTermDebtTotal 18327000.00
otherStockholderEquity 333442000.00
propertyPlantEquipment 4560000.00
totalCurrentAssets 7943000.00
shortTermInvestments 768000.00
netReceivables 3584000.00
longTermDebt 113000.00
inventory 2584000.00
accountsPayable 1931000.00
accumulatedOtherComprehensiveIncome -3497000.00
commonStockTotalEquity 336000.00
treasuryStock -829000.00
nonCurrrentAssetsOther 2560000.00
nonCurrentAssetsTotal 12044000.00
nonCurrentLiabilitiesTotal 509000.00
liabilitiesAndStockholdersEquity 19987000.00
cashAndShortTermInvestments 597000.00
propertyPlantAndEquipmentGross 4560000.00
propertyPlantAndEquipmentNet 4560000.00
commonStockSharesOutstanding 33008000.00
2002-03-31
date 2002-03-31
filing_date 2002-03-31
currency_symbol USD
totalAssets 34702000.00
intangibleAssets 12193000.00
otherCurrentAssets 1340000.00
totalLiab 27950000.00
totalStockholderEquity 6752000.00
otherCurrentLiab 5742000.00
commonStock 314000.00
retainedEarnings -323278000.00
otherLiab 422000.00
otherAssets 15317000.00
cash 1211000.00
totalCurrentLiabilities 9452000.00
currentDeferredRevenue 1148000.00
netDebt 17261000.00
shortTermDebt 396000.00
shortLongTermDebtTotal 18472000.00
otherStockholderEquity 337196000.00
propertyPlantEquipment 6028000.00
totalCurrentAssets 13357000.00
shortTermInvestments 2042000.00
netReceivables 4113000.00
longTermDebt 18076000.00
inventory 3629000.00
accountsPayable 2166000.00
accumulatedOtherComprehensiveIncome -7480000.00
commonStockTotalEquity 314000.00
treasuryStock -830000.00
nonCurrrentAssetsOther 3124000.00
nonCurrentAssetsTotal 21345000.00
nonCurrentLiabilitiesTotal 18498000.00
liabilitiesAndStockholdersEquity 34702000.00
cashAndShortTermInvestments 3253000.00
propertyPlantAndEquipmentGross 6028000.00
propertyPlantAndEquipmentNet 6028000.00
commonStockSharesOutstanding 30505000.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
totalAssets 41865000.00
intangibleAssets 12193000.00
otherCurrentAssets 1082000.00
totalLiab 31225000.00
totalStockholderEquity 10640000.00
otherCurrentLiab 7460000.00
commonStock 311000.00
retainedEarnings -319179000.00
otherLiab 421000.00
otherAssets 16512000.00
cash 6503000.00
totalCurrentLiabilities 13012000.00
currentDeferredRevenue 1742000.00
netDebt 12773000.00
shortTermDebt 1484000.00
shortLongTermDebtTotal 19276000.00
otherStockholderEquity 335172000.00
propertyPlantEquipment 6446000.00
totalCurrentAssets 18907000.00
shortTermInvestments 2774000.00
netReceivables 4611000.00
longTermDebt 17792000.00
inventory 3937000.00
accountsPayable 2326000.00
accumulatedOtherComprehensiveIncome -5664000.00
commonStockTotalEquity 311000.00
treasuryStock -830000.00
nonCurrrentAssetsOther 4319000.00
nonCurrentAssetsTotal 22958000.00
nonCurrentLiabilitiesTotal 18213000.00
liabilitiesAndStockholdersEquity 41865000.00
cashAndShortTermInvestments 9277000.00
propertyPlantAndEquipmentGross 6446000.00
propertyPlantAndEquipmentNet 6446000.00
commonStockSharesOutstanding 30270000.00
2001-09-30
date 2001-09-30
filing_date 2001-09-30
currency_symbol USD
totalAssets 47688000.00
intangibleAssets 11943000.00
otherCurrentAssets 1137000.00
totalLiab 33308000.00
totalStockholderEquity 14380000.00
otherCurrentLiab 7406000.00
commonStock 308000.00
retainedEarnings -315373000.00
otherLiab 432000.00
otherAssets 16454000.00
cash 12546000.00
totalCurrentLiabilities 14710000.00
currentDeferredRevenue 1875000.00
netDebt 8523000.00
shortTermDebt 2903000.00
shortLongTermDebtTotal 21069000.00
otherStockholderEquity 335872000.00
propertyPlantEquipment 6755000.00
totalCurrentAssets 24479000.00
shortTermInvestments 3284000.00
netReceivables 4303000.00
longTermDebt 18166000.00
inventory 3209000.00
accountsPayable 2526000.00
accumulatedOtherComprehensiveIncome -6427000.00
commonStockTotalEquity 308000.00
treasuryStock -538000.00
nonCurrrentAssetsOther 4511000.00
nonCurrentAssetsTotal 23209000.00
nonCurrentLiabilitiesTotal 18598000.00
liabilitiesAndStockholdersEquity 47688000.00
cashAndShortTermInvestments 15830000.00
propertyPlantAndEquipmentGross 6755000.00
propertyPlantAndEquipmentNet 6755000.00
commonStockSharesOutstanding 30027000.00
2001-06-30
date 2001-06-30
filing_date 2001-06-30
currency_symbol USD
totalAssets 48706000.00
intangibleAssets 10785000.00
otherCurrentAssets 241000.00
totalLiab 35196000.00
totalStockholderEquity 13510000.00
otherCurrentLiab 8349000.00
commonStock 301000.00
retainedEarnings -315649000.00
otherLiab 926000.00
otherAssets 15488000.00
cash 14927000.00
totalCurrentLiabilities 15635000.00
currentDeferredRevenue 1751000.00
netDebt 6423000.00
shortTermDebt 2715000.00
shortLongTermDebtTotal 21350000.00
otherStockholderEquity 332451000.00
propertyPlantEquipment 6817000.00
totalCurrentAssets 26401000.00
shortTermInvestments 5655000.00
netReceivables 2585000.00
longTermDebt 18635000.00
inventory 2606000.00
accountsPayable 2820000.00
accumulatedOtherComprehensiveIncome -3593000.00
commonStockTotalEquity 301000.00
treasuryStock -239000.00
nonCurrrentAssetsOther 4703000.00
nonCurrentAssetsTotal 22305000.00
nonCurrentLiabilitiesTotal 19561000.00
liabilitiesAndStockholdersEquity 48706000.00
cashAndShortTermInvestments 20582000.00
propertyPlantAndEquipmentGross 6817000.00
propertyPlantAndEquipmentNet 6817000.00
commonStockSharesOutstanding 30027000.00
2001-03-31
date 2001-03-31
filing_date 2001-03-31
currency_symbol USD
totalAssets 67081000.00
intangibleAssets 17021000.00
otherCurrentAssets 5673000.00
totalLiab 34872000.00
totalStockholderEquity 32209000.00
otherCurrentLiab 7939000.00
commonStock 298000.00
retainedEarnings -296798000.00
otherLiab 3042000.00
otherAssets 22157000.00
cash 11696000.00
totalCurrentLiabilities 12997000.00
currentDeferredRevenue 1955000.00
netDebt 8595000.00
shortTermDebt 1458000.00
shortLongTermDebtTotal 20291000.00
otherStockholderEquity 334359000.00
propertyPlantEquipment 7520000.00
totalCurrentAssets 37404000.00
shortTermInvestments 13310000.00
netReceivables 5226000.00
longTermDebt 18833000.00
inventory 1499000.00
accountsPayable 1645000.00
accumulatedOtherComprehensiveIncome -5650000.00
commonStockTotalEquity 298000.00
nonCurrrentAssetsOther 5136000.00
nonCurrentAssetsTotal 29677000.00
nonCurrentLiabilitiesTotal 21875000.00
liabilitiesAndStockholdersEquity 67081000.00
cashAndShortTermInvestments 25006000.00
propertyPlantAndEquipmentGross 7520000.00
propertyPlantAndEquipmentNet 7520000.00
commonStockSharesOutstanding 29481000.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
totalAssets 74648000.00
intangibleAssets 17746000.00
otherCurrentAssets 5601000.00
totalLiab 37214000.00
totalStockholderEquity 37434000.00
otherCurrentLiab 11388000.00
commonStock 292000.00
retainedEarnings -291036000.00
otherLiab 3833000.00
otherAssets 23165000.00
cash 10341000.00
totalCurrentLiabilities 14351000.00
netDebt 10197000.00
shortTermDebt 1508000.00
shortLongTermDebtTotal 20538000.00
otherStockholderEquity 333175000.00
propertyPlantEquipment 7913000.00
totalCurrentAssets 43570000.00
shortTermInvestments 20037000.00
netReceivables 6118000.00
longTermDebt 19030000.00
inventory 1473000.00
accountsPayable 1455000.00
accumulatedOtherComprehensiveIncome -4997000.00
commonStockTotalEquity 292000.00
nonCurrrentAssetsOther 5419000.00
nonCurrentAssetsTotal 31078000.00
nonCurrentLiabilitiesTotal 22863000.00
liabilitiesAndStockholdersEquity 74648000.00
cashAndShortTermInvestments 30378000.00
propertyPlantAndEquipmentGross 7913000.00
propertyPlantAndEquipmentNet 7913000.00
commonStockSharesOutstanding 29172000.00
2000-09-30
date 2000-09-30
filing_date 2000-09-30
currency_symbol USD
totalAssets 257419000.00
intangibleAssets 188054000.00
otherCurrentAssets 6204000.00
totalLiab 34379000.00
totalStockholderEquity 223040000.00
otherCurrentLiab 5371000.00
commonStock 291000.00
retainedEarnings -105058000.00
otherLiab 3726000.00
otherAssets 193982000.00
cash 17153000.00
totalCurrentLiabilities 10181000.00
netDebt 5310000.00
shortTermDebt 1991000.00
shortLongTermDebtTotal 22463000.00
otherStockholderEquity 332097000.00
propertyPlantEquipment 11777000.00
totalCurrentAssets 51660000.00
shortTermInvestments 21493000.00
netReceivables 5414000.00
longTermDebt 20472000.00
inventory 1396000.00
accountsPayable 2819000.00
accumulatedOtherComprehensiveIncome -4290000.00
commonStockTotalEquity 291000.00
nonCurrrentAssetsOther 5928000.00
nonCurrentAssetsTotal 205759000.00
nonCurrentLiabilitiesTotal 24198000.00
liabilitiesAndStockholdersEquity 257419000.00
cashAndShortTermInvestments 38646000.00
propertyPlantAndEquipmentGross 11777000.00
propertyPlantAndEquipmentNet 11777000.00
commonStockSharesOutstanding 28897000.00
2000-06-30
date 2000-06-30
filing_date 2000-06-30
currency_symbol USD
totalAssets 277947000.00
intangibleAssets 201606000.00
otherCurrentAssets 8449000.00
totalLiab 33533000.00
totalStockholderEquity 244414000.00
otherCurrentLiab 5492000.00
commonStock 280000.00
retainedEarnings -77846000.00
otherLiab 4053000.00
otherAssets 207410000.00
cash 18232000.00
totalCurrentLiabilities 9714000.00
netDebt 3679000.00
shortTermDebt 2145000.00
shortLongTermDebtTotal 21911000.00
otherStockholderEquity 326270000.00
propertyPlantEquipment 12186000.00
totalCurrentAssets 58351000.00
shortTermInvestments 25189000.00
netReceivables 5010000.00
longTermDebt 19766000.00
inventory 1471000.00
accountsPayable 2077000.00
accumulatedOtherComprehensiveIncome -4290000.00
commonStockTotalEquity 280000.00
nonCurrrentAssetsOther 5804000.00
nonCurrentAssetsTotal 219596000.00
nonCurrentLiabilitiesTotal 23819000.00
liabilitiesAndStockholdersEquity 277947000.00
cashAndShortTermInvestments 43421000.00
propertyPlantAndEquipmentGross 12186000.00
propertyPlantAndEquipmentNet 12186000.00
commonStockSharesOutstanding 28897000.00
2000-03-31
date 2000-03-31
filing_date 2000-03-31
currency_symbol USD
totalAssets 295572000.00
intangibleAssets 222540000.00
otherCurrentAssets 6503000.00
totalLiab 21643000.00
totalStockholderEquity 273929000.00
otherCurrentLiab 5086000.00
commonStock 279000.00
retainedEarnings -47056000.00
otherLiab 2295000.00
otherAssets 225944000.00
cash 42220000.00
totalCurrentLiabilities 10550000.00
netDebt -31271000.00
shortTermDebt 2151000.00
shortLongTermDebtTotal 10949000.00
otherStockholderEquity 320732000.00
propertyPlantEquipment 11404000.00
totalCurrentAssets 58224000.00
shortTermInvestments 1328000.00
netReceivables 7286000.00
longTermDebt 8798000.00
inventory 887000.00
accountsPayable 3313000.00
accumulatedOtherComprehensiveIncome -26000.00
commonStockTotalEquity 279000.00
nonCurrrentAssetsOther 3404000.00
nonCurrentAssetsTotal 237348000.00
nonCurrentLiabilitiesTotal 11093000.00
liabilitiesAndStockholdersEquity 295572000.00
cashAndShortTermInvestments 43548000.00
propertyPlantAndEquipmentGross 11404000.00
propertyPlantAndEquipmentNet 11404000.00
commonStockSharesOutstanding 23091000.00
1999-12-31
date 1999-12-31
filing_date 1999-12-31
currency_symbol USD
totalAssets 95300000.00
intangibleAssets 24700000.00
otherCurrentAssets 5500000.00
totalLiab 15900000.00
totalStockholderEquity 79400000.00
otherCurrentLiab 3700000.00
commonStock 200000.00
retainedEarnings -30500000.00
cash 51300000.00
totalCurrentLiabilities 7200000.00
netDebt -44100000.00
shortTermDebt 900000.00
shortLongTermDebtTotal 7200000.00
otherStockholderEquity 114500000.00
totalCurrentAssets 63400000.00
netReceivables 6000000.00
inventory 600000.00
accountsPayable 2600000.00
accumulatedOtherComprehensiveIncome -4800000.00
commonStockTotalEquity 200000.00
nonCurrrentAssetsOther 600000.00
nonCurrentAssetsTotal 31900000.00
nonCurrentLiabilitiesTotal 8700000.00
liabilitiesAndStockholdersEquity 95300000.00
cashAndShortTermInvestments 51300000.00
propertyPlantAndEquipmentGross 6600000.00
propertyPlantAndEquipmentNet 6600000.00
commonStockSharesOutstanding 17500000.00
1999-09-30
date 1999-09-30
filing_date 1999-09-30
currency_symbol USD
totalAssets 57200000.00
intangibleAssets 15900000.00
otherCurrentAssets 1900000.00
totalLiab 11600000.00
totalStockholderEquity 45600000.00
otherCurrentLiab 2400000.00
commonStock 200000.00
retainedEarnings -28400000.00
cash 28300000.00
totalCurrentLiabilities 5200000.00
netDebt -21000000.00
shortTermDebt 900000.00
shortLongTermDebtTotal 7300000.00
otherStockholderEquity 78100000.00
totalCurrentAssets 34800000.00
netReceivables 4200000.00
inventory 400000.00
accountsPayable 1900000.00
accumulatedOtherComprehensiveIncome -4300000.00
commonStockTotalEquity 200000.00
nonCurrrentAssetsOther 700000.00
nonCurrentAssetsTotal 22400000.00
nonCurrentLiabilitiesTotal 6400000.00
liabilitiesAndStockholdersEquity 57200000.00
cashAndShortTermInvestments 28300000.00
propertyPlantAndEquipmentGross 5800000.00
propertyPlantAndEquipmentNet 5800000.00
commonStockSharesOutstanding 13333333.00
1999-06-30
date 1999-06-30
filing_date 1999-06-30
currency_symbol USD
totalAssets 30300000.00
intangibleAssets 13700000.00
otherCurrentAssets 900000.00
totalLiab 11100000.00
totalStockholderEquity 19200000.00
otherCurrentLiab 2100000.00
commonStock 100000.00
retainedEarnings -28000000.00
cash 7000000.00
totalCurrentLiabilities 4400000.00
netDebt 500000.00
shortTermDebt 900000.00
shortLongTermDebtTotal 7500000.00
otherStockholderEquity 50900000.00
totalCurrentAssets 11500000.00
netReceivables 2700000.00
inventory 900000.00
accountsPayable 1400000.00
accumulatedOtherComprehensiveIncome -3800000.00
commonStockTotalEquity 100000.00
nonCurrrentAssetsOther 700000.00
nonCurrentAssetsTotal 18800000.00
nonCurrentLiabilitiesTotal 6700000.00
liabilitiesAndStockholdersEquity 30300000.00
cashAndShortTermInvestments 7000000.00
propertyPlantAndEquipmentGross 4400000.00
propertyPlantAndEquipmentNet 4400000.00
commonStockSharesOutstanding 13333333.00
1999-03-31
date 1999-03-31
filing_date 1999-03-31
currency_symbol USD
totalAssets 29500000.00
intangibleAssets 6000000.00
otherCurrentAssets 1100000.00
totalLiab 10100000.00
totalStockholderEquity 19400000.00
otherCurrentLiab 1900000.00
retainedEarnings -23900000.00
cash 13200000.00
totalCurrentLiabilities 3200000.00
netDebt -5500000.00
shortTermDebt 800000.00
shortLongTermDebtTotal 7700000.00
otherStockholderEquity 47100000.00
totalCurrentAssets 17400000.00
netReceivables 3100000.00
accountsPayable 500000.00
accumulatedOtherComprehensiveIncome -3800000.00
nonCurrrentAssetsOther 900000.00
nonCurrentAssetsTotal 12100000.00
nonCurrentLiabilitiesTotal 6900000.00
liabilitiesAndStockholdersEquity 29500000.00
cashAndShortTermInvestments 13200000.00
propertyPlantAndEquipmentGross 5200000.00
propertyPlantAndEquipmentNet 5200000.00
commonStockSharesOutstanding 14444444.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
totalAssets 19000000.00
intangibleAssets 6200000.00
otherCurrentAssets 700000.00
totalLiab 12200000.00
totalStockholderEquity 6800000.00
otherCurrentLiab 2600000.00
retainedEarnings -22700000.00
cash 3100000.00
totalCurrentLiabilities 4100000.00
netDebt 5800000.00
shortTermDebt 800000.00
shortLongTermDebtTotal 8900000.00
otherStockholderEquity 31900000.00
totalCurrentAssets 7000000.00
netReceivables 3200000.00
accountsPayable 700000.00
accumulatedOtherComprehensiveIncome -2400000.00
nonCurrrentAssetsOther 900000.00
nonCurrentAssetsTotal 12000000.00
nonCurrentLiabilitiesTotal 8100000.00
liabilitiesAndStockholdersEquity 19000000.00
cashAndShortTermInvestments 3100000.00
propertyPlantAndEquipmentGross 4900000.00
propertyPlantAndEquipmentNet 4900000.00
commonStockSharesOutstanding 11428571.00
1998-09-30
date 1998-09-30
filing_date 1998-09-30
currency_symbol USD
totalAssets 21300000.00
intangibleAssets 7400000.00
otherCurrentAssets 1600000.00
totalLiab 13500000.00
totalStockholderEquity 7800000.00
otherCurrentLiab 3300000.00
retainedEarnings -20200000.00
cash 3400000.00
totalCurrentLiabilities 5300000.00
netDebt 5600000.00
shortTermDebt 800000.00
shortLongTermDebtTotal 9000000.00
otherStockholderEquity 31000000.00
totalCurrentAssets 9100000.00
netReceivables 4100000.00
accountsPayable 1200000.00
accumulatedOtherComprehensiveIncome -3000000.00
nonCurrentAssetsTotal 12200000.00
nonCurrentLiabilitiesTotal 8200000.00
liabilitiesAndStockholdersEquity 21300000.00
cashAndShortTermInvestments 3400000.00
propertyPlantAndEquipmentGross 4800000.00
propertyPlantAndEquipmentNet 4800000.00
commonStockSharesOutstanding 11538462.00
1998-06-30
date 1998-06-30
filing_date 1998-06-30
currency_symbol USD
totalAssets 15700000.00
intangibleAssets 6500000.00
otherCurrentAssets 500000.00
totalLiab 7200000.00
totalStockholderEquity 8500000.00
otherCurrentLiab 2000000.00
retainedEarnings -18800000.00
cash 2300000.00
totalCurrentLiabilities 3700000.00
netDebt 2000000.00
shortTermDebt 800000.00
shortLongTermDebtTotal 4300000.00
otherStockholderEquity 30000000.00
totalCurrentAssets 4300000.00
netReceivables 1500000.00
accountsPayable 900000.00
accumulatedOtherComprehensiveIncome -2700000.00
nonCurrentAssetsTotal 11400000.00
nonCurrentLiabilitiesTotal 3500000.00
liabilitiesAndStockholdersEquity 15700000.00
cashAndShortTermInvestments 2300000.00
propertyPlantAndEquipmentGross 4900000.00
propertyPlantAndEquipmentNet 4900000.00
commonStockSharesOutstanding 11538462.00
1998-03-31
date 1998-03-31
filing_date 1998-03-31
currency_symbol USD
totalAssets 20100000.00
intangibleAssets 6400000.00
otherCurrentAssets 700000.00
totalLiab 9300000.00
totalStockholderEquity 10800000.00
otherCurrentLiab 2900000.00
retainedEarnings -16500000.00
cash 4500000.00
totalCurrentLiabilities 5100000.00
netDebt 500000.00
shortTermDebt 800000.00
shortLongTermDebtTotal 5000000.00
otherStockholderEquity 29600000.00
totalCurrentAssets 8700000.00
netReceivables 3500000.00
accountsPayable 1400000.00
accumulatedOtherComprehensiveIncome -2300000.00
nonCurrentAssetsTotal 11400000.00
nonCurrentLiabilitiesTotal 4200000.00
liabilitiesAndStockholdersEquity 20100000.00
cashAndShortTermInvestments 4500000.00
propertyPlantAndEquipmentGross 5000000.00
propertyPlantAndEquipmentNet 5000000.00
commonStockSharesOutstanding 11666667.00
1997-12-31
date 1997-12-31
filing_date 1997-12-31
currency_symbol USD
totalAssets 15900000.00
intangibleAssets 6200000.00
otherCurrentAssets 500000.00
totalLiab 8300000.00
totalStockholderEquity 7600000.00
otherCurrentLiab 900000.00
retainedEarnings -15100000.00
cash 1300000.00
totalCurrentLiabilities 3900000.00
netDebt 3900000.00
shortTermDebt 800000.00
shortLongTermDebtTotal 5200000.00
otherStockholderEquity 24700000.00
totalCurrentAssets 4700000.00
netReceivables 2900000.00
accountsPayable 2200000.00
accumulatedOtherComprehensiveIncome -2000000.00
nonCurrentAssetsTotal 11200000.00
nonCurrentLiabilitiesTotal 4400000.00
liabilitiesAndStockholdersEquity 15900000.00
cashAndShortTermInvestments 1300000.00
propertyPlantAndEquipmentGross 5000000.00
propertyPlantAndEquipmentNet 5000000.00
commonStockSharesOutstanding 10000000.00
1997-09-30
date 1997-09-30
filing_date 1997-09-30
currency_symbol USD
totalAssets 18600000.00
intangibleAssets 6200000.00
otherCurrentAssets 1500000.00
totalLiab 11100000.00
totalStockholderEquity 7500000.00
otherCurrentLiab 4300000.00
retainedEarnings -13000000.00
cash 1500000.00
totalCurrentLiabilities 5800000.00
netDebt 4700000.00
shortTermDebt 800000.00
shortLongTermDebtTotal 6200000.00
otherStockholderEquity 22300000.00
totalCurrentAssets 7400000.00
netReceivables 4400000.00
accountsPayable 700000.00
accumulatedOtherComprehensiveIncome -1800000.00
nonCurrentAssetsTotal 11200000.00
nonCurrentLiabilitiesTotal 5300000.00
liabilitiesAndStockholdersEquity 18600000.00
cashAndShortTermInvestments 1500000.00
propertyPlantAndEquipmentGross 5000000.00
propertyPlantAndEquipmentNet 5000000.00
commonStockSharesOutstanding 10000000.00
1997-06-30
date 1997-06-30
filing_date 1997-06-30
currency_symbol USD
totalAssets 17200000.00
intangibleAssets 6300000.00
otherCurrentAssets 500000.00
totalLiab 8200000.00
totalStockholderEquity 9000000.00
otherCurrentLiab 1500000.00
retainedEarnings -11500000.00
cash 4200000.00
totalCurrentLiabilities 2900000.00
netDebt 2000000.00
shortTermDebt 900000.00
shortLongTermDebtTotal 6200000.00
otherStockholderEquity 22000000.00
totalCurrentAssets 6100000.00
netReceivables 1400000.00
accountsPayable 500000.00
accumulatedOtherComprehensiveIncome -1500000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 11100000.00
nonCurrentLiabilitiesTotal 5300000.00
liabilitiesAndStockholdersEquity 17200000.00
cashAndShortTermInvestments 4200000.00
propertyPlantAndEquipmentGross 4700000.00
propertyPlantAndEquipmentNet 4700000.00
commonStockSharesOutstanding 10000000.00
1997-03-31
date 1997-03-31
filing_date 1997-03-31
currency_symbol USD
totalAssets 17300000.00
intangibleAssets 5200000.00
otherCurrentAssets 3100000.00
totalLiab 9500000.00
totalStockholderEquity 7800000.00
retainedEarnings -8500000.00
cash 900000.00
totalCurrentLiabilities 4300000.00
netDebt 5000000.00
shortTermDebt 700000.00
shortLongTermDebtTotal 5900000.00
otherStockholderEquity 17000000.00
totalCurrentAssets 7200000.00
netReceivables 3200000.00
accountsPayable 3600000.00
accumulatedOtherComprehensiveIncome -700000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 10100000.00
nonCurrentLiabilitiesTotal 5200000.00
liabilitiesAndStockholdersEquity 17300000.00
cashAndShortTermInvestments 900000.00
propertyPlantAndEquipmentGross 4800000.00
propertyPlantAndEquipmentNet 4800000.00
commonStockSharesOutstanding 8823529.00
1996-12-31
date 1996-12-31
filing_date 1996-12-31
currency_symbol USD
totalAssets 16900000.00
intangibleAssets 5200000.00
otherCurrentAssets 4100000.00
totalLiab 7700000.00
totalStockholderEquity 9200000.00
otherCurrentLiab 100000.00
retainedEarnings -7000000.00
cash 2600000.00
totalCurrentLiabilities 4300000.00
netDebt 1500000.00
shortTermDebt 700000.00
shortLongTermDebtTotal 4100000.00
otherStockholderEquity 16900000.00
totalCurrentAssets 8600000.00
netReceivables 1900000.00
accountsPayable 3500000.00
accumulatedOtherComprehensiveIncome -700000.00
nonCurrentAssetsTotal 8300000.00
nonCurrentLiabilitiesTotal 3400000.00
liabilitiesAndStockholdersEquity 16900000.00
cashAndShortTermInvestments 2600000.00
propertyPlantAndEquipmentGross 3100000.00
propertyPlantAndEquipmentNet 3100000.00
commonStockSharesOutstanding 8666667.00
1996-09-30
date 1996-09-30
filing_date 1996-09-30
currency_symbol USD
totalAssets 16000000.00
intangibleAssets 5300000.00
otherCurrentAssets 5200000.00
totalLiab 5500000.00
totalStockholderEquity 10500000.00
retainedEarnings -5700000.00
cash 1600000.00
totalCurrentLiabilities 1300000.00
netDebt 2700000.00
shortLongTermDebtTotal 4300000.00
otherStockholderEquity 16900000.00
totalCurrentAssets 7500000.00
netReceivables 700000.00
accountsPayable 1300000.00
accumulatedOtherComprehensiveIncome -700000.00
nonCurrrentAssetsOther -100000.00
nonCurrentAssetsTotal 8500000.00
nonCurrentLiabilitiesTotal 4200000.00
liabilitiesAndStockholdersEquity 16000000.00
cashAndShortTermInvestments 1600000.00
propertyPlantAndEquipmentGross 3300000.00
propertyPlantAndEquipmentNet 3300000.00
commonStockSharesOutstanding 7500000.00
1996-03-31
date 1996-03-31
filing_date 1996-03-31
currency_symbol USD
totalAssets 3200000.00
otherCurrentAssets 100000.00
totalLiab 1000000.00
totalStockholderEquity 2200000.00
retainedEarnings -4300000.00
cash 200000.00
totalCurrentLiabilities 1000000.00
netDebt 300000.00
shortTermDebt 500000.00
shortLongTermDebtTotal 500000.00
otherStockholderEquity 7000000.00
totalCurrentAssets 300000.00
accountsPayable 500000.00
accumulatedOtherComprehensiveIncome -500000.00
nonCurrrentAssetsOther 300000.00
nonCurrentAssetsTotal 2900000.00
nonCurrentLiabilitiesTotal 1000000.00
liabilitiesAndStockholdersEquity 3200000.00
cashAndShortTermInvestments 200000.00
propertyPlantAndEquipmentGross 2600000.00
propertyPlantAndEquipmentNet 2600000.00
commonStockSharesOutstanding 6153846.00
yearly
2021-09-30
date 2021-09-30
filing_date 2021-12-20
currency_symbol USD
totalAssets 214653000.00
intangibleAssets 30611000.00
otherCurrentAssets 10894000.00
totalLiab 202077000.00
totalStockholderEquity 12576000.00
deferredLongTermLiab 2500000.00
otherCurrentLiab 30089000.00
commonStock 424000.00
capitalStock 424000.00
retainedEarnings -276203000.00
otherLiab 11076000.00
otherAssets 1668000.00
cash 2276000.00
totalCurrentLiabilities 58928000.00
currentDeferredRevenue 4053000.00
netDebt 139342000.00
shortTermDebt 9545000.00
shortLongTermDebt 4058000.00
shortLongTermDebtTotal 141618000.00
otherStockholderEquity 288355000.00
propertyPlantEquipment 92978000.00
totalCurrentAssets 89396000.00
netTangibleAssets -18035000.00
netReceivables 68572000.00
longTermDebt 98974000.00
inventory 7654000.00
accountsPayable 15241000.00
nonCurrrentAssetsOther 1668000.00
nonCurrentAssetsTotal 125257000.00
capitalLeaseObligations 38586000.00
nonCurrentLiabilitiesOther 8106000.00
nonCurrentLiabilitiesTotal 143149000.00
liabilitiesAndStockholdersEquity 214653000.00
cashAndShortTermInvestments 2276000.00
propertyPlantAndEquipmentNet 92978000.00
netWorkingCapital 30468000.00
netInvestedCapital 115608000.00
commonStockSharesOutstanding 42329000.00
2020-09-30
date 2020-09-30
filing_date 2020-12-18
currency_symbol USD
totalAssets 190244000.00
intangibleAssets 35887000.00
otherCurrentAssets 9748000.00
totalLiab 173188000.00
totalStockholderEquity 17056000.00
deferredLongTermLiab 1700000.00
otherCurrentLiab 21389000.00
commonStock 423000.00
capitalStock 423000.00
retainedEarnings -271560000.00
otherLiab 22462000.00
goodWill 0.00
otherAssets 3362000.00
cash 6050000.00
totalCurrentLiabilities 60591000.00
currentDeferredRevenue 8768000.00
netDebt 96349000.00
shortTermDebt 12264000.00
shortLongTermDebt 9827000.00
shortLongTermDebtTotal 102399000.00
otherStockholderEquity 288193000.00
propertyPlantEquipment 68383000.00
totalCurrentAssets 82612000.00
netTangibleAssets -18831000.00
netReceivables 59361000.00
longTermDebt 87235000.00
inventory 7453000.00
accountsPayable 18170000.00
accumulatedOtherComprehensiveIncome -69355000.00
commonStockTotalEquity 423000.00
nonCurrrentAssetsOther 3362000.00
nonCurrentAssetsTotal 107632000.00
capitalLeaseObligations 5337000.00
nonCurrentLiabilitiesOther 17223000.00
nonCurrentLiabilitiesTotal 112597000.00
liabilitiesAndStockholdersEquity 190244000.00
cashAndShortTermInvestments 6050000.00
propertyPlantAndEquipmentGross 68383000.00
propertyPlantAndEquipmentNet 68383000.00
netWorkingCapital 22021000.00
netInvestedCapital 114118000.00
commonStockSharesOutstanding 42186000.00
2019-09-30
date 2019-09-30
filing_date 2019-12-23
currency_symbol USD
totalAssets 231177000.00
intangibleAssets 41148000.00
otherCurrentAssets 5515000.00
totalLiab 148061000.00
totalStockholderEquity 83116000.00
otherCurrentLiab 17574000.00
commonStock 422000.00
capitalStock 422000.00
retainedEarnings -204407000.00
otherLiab 16189000.00
goodWill 59047000.00
otherAssets 1687000.00
cash 4529000.00
totalCurrentLiabilities 46263000.00
currentDeferredRevenue 1965000.00
netDebt 92734000.00
shortTermDebt 11654000.00
shortLongTermDebt 9119000.00
shortLongTermDebtTotal 97263000.00
otherStockholderEquity 287101000.00
propertyPlantEquipment 69870000.00
totalCurrentAssets 59425000.00
netTangibleAssets -17079000.00
netReceivables 42604000.00
longTermDebt 82986000.00
inventory 6777000.00
accountsPayable 15070000.00
accumulatedOtherComprehensiveIncome -56775000.00
commonStockTotalEquity 422000.00
nonCurrrentAssetsOther 1687000.00
nonCurrentAssetsTotal 171752000.00
capitalLeaseObligations 5158000.00
longTermDebtTotal 85609000.00
nonCurrentLiabilitiesOther 11733000.00
nonCurrentLiabilitiesTotal 101798000.00
capitalSurpluse 287101000.00
liabilitiesAndStockholdersEquity 231177000.00
cashAndShortTermInvestments 4529000.00
propertyPlantAndEquipmentGross 69870000.00
propertyPlantAndEquipmentNet 69870000.00
netWorkingCapital 13162000.00
netInvestedCapital 175221000.00
commonStockSharesOutstanding 38710000.00
2018-09-30
date 2018-09-30
filing_date 2018-12-17
currency_symbol USD
totalAssets 231468000.00
intangibleAssets 42400000.00
otherCurrentAssets 5726000.00
totalLiab 139940000.00
totalStockholderEquity 91528000.00
deferredLongTermLiab 0.00
otherCurrentLiab 16578000.00
commonStock 381000.00
capitalStock 381000.00
retainedEarnings -188428000.00
otherLiab 8171000.00
goodWill 56372000.00
otherAssets 10769000.00
cash 2000000.00
totalCurrentLiabilities 43953000.00
currentDeferredRevenue 3179000.00
netDebt 97320000.00
shortTermDebt 11504000.00
shortLongTermDebt 8595000.00
shortLongTermDebtTotal 99320000.00
otherStockholderEquity 279575000.00
propertyPlantEquipment 60162000.00
totalCurrentAssets 61765000.00
longTermInvestments 0.00
netTangibleAssets -7244000.00
shortTermInvestments 0.00
netReceivables 46383000.00
longTermDebt 83389000.00
inventory 7656000.00
accountsPayable 12692000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -41669000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 381000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 3130000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 169703000.00
capitalLeaseObligations 7336000.00
longTermDebtTotal 87816000.00
nonCurrentLiabilitiesOther 5289000.00
nonCurrentLiabilitiesTotal 95987000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 279575000.00
liabilitiesAndStockholdersEquity 231468000.00
cashAndShortTermInvestments 2000000.00
propertyPlantAndEquipmentGross 60162000.00
propertyPlantAndEquipmentNet 60162000.00
accumulatedDepreciation 0.00
netWorkingCapital 17812000.00
netInvestedCapital 183512000.00
commonStockSharesOutstanding 37856000.00
2017-09-30
date 2017-09-30
filing_date 2017-12-19
currency_symbol USD
totalAssets 239129000.00
intangibleAssets 43179000.00
otherCurrentAssets 5783000.00
totalLiab 143376000.00
totalStockholderEquity 95753000.00
deferredLongTermLiab 164047.10
otherCurrentLiab 13935000.00
commonStock 371000.00
retainedEarnings -181096000.00
otherLiab 6908000.00
goodWill 54964000.00
otherAssets 16405000.00
cash 5630000.00
totalCurrentLiabilities 49706000.00
currentDeferredRevenue 5755000.00
netDebt 95551000.00
shortTermDebt 14419000.00
shortLongTermDebt 11848000.00
shortLongTermDebtTotal 101181000.00
otherStockholderEquity 276478000.00
propertyPlantEquipment 54335000.00
totalCurrentAssets 70246000.00
longTermInvestments 0.00
netTangibleAssets -2390000.00
shortTermInvestments 0.00
netReceivables 49457000.00
longTermDebt 82083000.00
inventory 9376000.00
accountsPayable 15597000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -28755000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 371000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 5353000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 168883000.00
capitalLeaseObligations 7250000.00
longTermDebtTotal 86762000.00
nonCurrentLiabilitiesOther 2049000.00
nonCurrentLiabilitiesTotal 93670000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 276478000.00
liabilitiesAndStockholdersEquity 239129000.00
cashAndShortTermInvestments 5630000.00
propertyPlantAndEquipmentGross 54335000.00
propertyPlantAndEquipmentNet 54335000.00
accumulatedDepreciation 0.00
netWorkingCapital 20540000.00
netInvestedCapital 189684000.00
commonStockSharesOutstanding 36186000.00
2016-09-30
date 2016-09-30
filing_date 2016-12-23
currency_symbol USD
totalAssets 218726000.00
intangibleAssets 38196000.00
otherCurrentAssets 5544000.00
totalLiab 144779000.00
totalStockholderEquity 73947000.00
deferredLongTermLiab 106807.64
otherCurrentLiab 13979000.00
commonStock 346000.00
retainedEarnings -196769000.00
otherLiab 7841000.00
goodWill 53417000.00
otherAssets 7902000.00
cash 5279000.00
totalCurrentLiabilities 43157000.00
currentDeferredRevenue 2981000.00
netDebt 101441000.00
shortTermDebt 12939000.00
shortLongTermDebt 10893000.00
shortLongTermDebtTotal 106720000.00
otherStockholderEquity 287300000.00
propertyPlantEquipment 51811000.00
totalCurrentAssets 63984000.00
longTermInvestments 0.00
netTangibleAssets -17666000.00
shortTermInvestments 0.00
netReceivables 44288000.00
longTermDebt 91076000.00
inventory 8873000.00
accountsPayable 13258000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -16930000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 346000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 11318000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 154742000.00
capitalLeaseObligations 4751000.00
longTermDebtTotal 91371000.00
nonCurrentLiabilitiesOther 806000.00
nonCurrentLiabilitiesTotal 101622000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 270370000.00
liabilitiesAndStockholdersEquity 218726000.00
cashAndShortTermInvestments 5279000.00
propertyPlantAndEquipmentGross 51811000.00
propertyPlantAndEquipmentNet 51811000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 36202000.00
2015-09-30
date 2015-09-30
filing_date 2015-09-30
currency_symbol USD
totalAssets 202901968.00
intangibleAssets 41344223.00
otherCurrentAssets 6354569.00
totalLiab 138515869.00
totalStockholderEquity 64386099.00
deferredLongTermLiab 3675000.00
otherCurrentLiab 12751686.00
commonStock 350886.00
retainedEarnings -207693608.00
otherLiab 11974000.00
goodWill 52522675.00
otherAssets 14.00
cash 5103462.00
totalCurrentLiabilities 30256560.00
currentDeferredRevenue 1453516.00
netDebt 99887182.00
shortTermDebt 8705368.00
shortLongTermDebt 7875000.00
shortLongTermDebtTotal 104990644.00
otherStockholderEquity 279475529.00
propertyPlantEquipment 50260000.00
totalCurrentAssets 52708739.00
longTermInvestments 0.00
netTangibleAssets -29481000.00
shortTermInvestments 31978.75
netReceivables 35077531.00
longTermDebt 95177000.00
inventory 6173177.00
accountsPayable 7345990.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -7746708.00
additionalPaidInCapital 0.00
commonStockTotalEquity 350886.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -271000.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 5964691.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 150193215.00
capitalLeaseObligations 0.00
longTermDebtTotal 96285000.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 108259309.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 272000000.00
liabilitiesAndStockholdersEquity 202901968.00
cashAndShortTermInvestments 5103462.00
propertyPlantAndEquipmentGross 50259549.00
propertyPlantAndEquipmentNet 50259549.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 34153536.00
2014-09-30
date 2014-09-30
filing_date 2014-09-30
currency_symbol USD
totalAssets 97270699.00
intangibleAssets 16779458.00
otherCurrentAssets 5680490.00
totalLiab 49443252.00
totalStockholderEquity 47827447.00
deferredLongTermLiab 215072.00
otherCurrentLiab 10166320.00
commonStock 312786.00
retainedEarnings -219586160.00
otherLiab 2763000.00
goodWill 22283308.00
otherAssets 5846000.00
cash 10078301.00
totalCurrentLiabilities 23451697.00
currentDeferredRevenue 2732588.00
netDebt 11021876.00
shortTermDebt 4700177.00
shortLongTermDebt 4656789.00
shortLongTermDebtTotal 21100177.00
otherStockholderEquity 277727062.00
propertyPlantEquipment 9061000.00
totalCurrentAssets 43199646.00
longTermInvestments 102077.00
netTangibleAssets 8764681.00
netReceivables 25441827.00
longTermDebt 16400000.00
inventory 1999028.00
accountsPayable 5852612.00
accumulatedOtherComprehensiveIncome -10626241.00
commonStockTotalEquity 312786.00
treasuryStock -817000.00
nonCurrrentAssetsOther 398585.00
nonCurrentAssetsTotal 54071053.00
nonCurrentLiabilitiesTotal 25991555.00
liabilitiesAndStockholdersEquity 97270699.00
cashAndShortTermInvestments 10078301.00
propertyPlantAndEquipmentGross 9061044.00
propertyPlantAndEquipmentNet 9061044.00
commonStockSharesOutstanding 32399287.00
2013-09-30
date 2013-09-30
filing_date 2013-09-30
currency_symbol USD
totalAssets 28056895.00
otherCurrentAssets 129492.00
totalLiab 298466.00
totalStockholderEquity 27758429.00
otherCurrentLiab 298466.00
commonStock 267612.00
retainedEarnings -235235946.00
cash 27825326.00
totalCurrentLiabilities 298466.00
netDebt -27825326.00
otherStockholderEquity 262726763.00
totalCurrentAssets 27954818.00
commonStockTotalEquity 267612.00
treasuryStock -29000.00
nonCurrentAssetsTotal 102077.00
liabilitiesAndStockholdersEquity 28056895.00
cashAndShortTermInvestments 27825326.00
commonStockSharesOutstanding 44883256.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol USD
totalAssets 48819522.00
otherCurrentAssets 7537701.00
totalLiab 62130365.00
totalStockholderEquity -13310843.00
otherCurrentLiab 4871871.00
commonStock 572466.00
retainedEarnings -301405879.00
otherAssets 499000.00
cash 2823576.00
totalCurrentLiabilities 16491462.00
netDebt 27341652.00
shortTermDebt 4000000.00
shortLongTermDebtTotal 30165228.00
otherStockholderEquity 290457194.00
propertyPlantEquipment 2244000.00
totalCurrentAssets 45987487.00
netReceivables 11620325.00
longTermDebt 37970000.00
inventory 24005885.00
accountsPayable 7619591.00
accumulatedOtherComprehensiveIncome -2934624.00
commonStockTotalEquity 572466.00
treasuryStock -904000.00
nonCurrrentAssetsOther 498954.00
nonCurrentAssetsTotal 2832035.00
nonCurrentLiabilitiesTotal 45638903.00
liabilitiesAndStockholdersEquity 48819522.00
cashAndShortTermInvestments 2823576.00
propertyPlantAndEquipmentGross 2242853.00
propertyPlantAndEquipmentNet 2242853.00
commonStockSharesOutstanding 59490319.00
2011-09-30
date 2011-09-30
filing_date 2011-09-30
currency_symbol USD
totalAssets 52472335.00
otherCurrentAssets 3059567.00
totalLiab 79048782.00
totalStockholderEquity -26576447.00
otherCurrentLiab 8706728.00
commonStock 569340.00
retainedEarnings -314681795.00
otherAssets 1324000.00
cash 1282228.00
totalCurrentLiabilities 21302726.00
netDebt 41982079.00
shortTermDebt 2707000.00
shortLongTermDebtTotal 43264307.00
otherStockholderEquity 290109966.00
propertyPlantEquipment 2533000.00
totalCurrentAssets 48525683.00
netReceivables 14522393.00
longTermDebt 51587000.00
inventory 28351131.00
accountsPayable 9888998.00
accumulatedOtherComprehensiveIncome -2573958.00
commonStockTotalEquity 569340.00
treasuryStock -830000.00
nonCurrrentAssetsOther 1323179.00
nonCurrentAssetsTotal 3946652.00
nonCurrentLiabilitiesTotal 57746056.00
liabilitiesAndStockholdersEquity 52472335.00
cashAndShortTermInvestments 1282228.00
propertyPlantAndEquipmentGross 2533245.00
propertyPlantAndEquipmentNet 2533245.00
commonStockSharesOutstanding 54856807.00
2010-09-30
date 2010-09-30
filing_date 2010-09-30
currency_symbol USD
totalAssets 38454609.00
otherCurrentAssets 1078846.00
totalLiab 76104060.00
totalStockholderEquity -41713943.00
otherCurrentLiab 7892271.00
commonStock 497295.00
retainedEarnings -326098926.00
otherAssets 1101000.00
cash 391470.00
totalCurrentLiabilities 30546995.00
netDebt 49176430.00
shortTermDebt 16542734.00
shortLongTermDebtTotal 49567900.00
otherStockholderEquity 286087799.00
propertyPlantEquipment 2907000.00
totalCurrentAssets 34204576.00
netReceivables 11461602.00
longTermDebt 45558000.00
inventory 21272658.00
accountsPayable 6111990.00
accumulatedOtherComprehensiveIncome -2200111.00
commonStockTotalEquity 497295.00
treasuryStock -830000.00
nonCurrrentAssetsOther 1101172.00
nonCurrentAssetsTotal 4250033.00
nonCurrentLiabilitiesTotal 45557065.00
liabilitiesAndStockholdersEquity 38454609.00
cashAndShortTermInvestments 391470.00
propertyPlantAndEquipmentGross 2907092.00
propertyPlantAndEquipmentNet 2907092.00
commonStockSharesOutstanding 49722339.00
2009-09-30
date 2009-09-30
filing_date 2009-09-30
currency_symbol USD
totalAssets 33601942.00
otherCurrentAssets 612883.00
totalLiab 82078298.00
totalStockholderEquity -48476356.00
otherCurrentLiab 10071120.00
commonStock 486651.00
retainedEarnings -331787326.00
otherAssets 1528000.00
cash 779841.00
totalCurrentLiabilities 22712330.00
netDebt 38279596.00
shortTermDebt 4659431.00
shortLongTermDebtTotal 39059437.00
otherStockholderEquity 284623908.00
propertyPlantEquipment 3307000.00
totalCurrentAssets 28553865.00
netReceivables 9435003.00
longTermDebt 56585000.00
inventory 17726138.00
accountsPayable 7981779.00
accumulatedOtherComprehensiveIncome -1799589.00
commonStockTotalEquity 486651.00
treasuryStock -830000.00
nonCurrrentAssetsOther 621528.00
nonCurrentAssetsTotal 5048077.00
nonCurrentLiabilitiesTotal 59365968.00
liabilitiesAndStockholdersEquity 33601942.00
cashAndShortTermInvestments 779841.00
propertyPlantAndEquipmentGross 3307614.00
propertyPlantAndEquipmentNet 3307614.00
commonStockSharesOutstanding 49285194.00
2008-09-30
date 2008-09-30
filing_date 2008-09-30
currency_symbol USD
totalAssets 56937226.00
otherCurrentAssets 813115.00
totalLiab 106210905.00
totalStockholderEquity -49273679.00
otherCurrentLiab 15293446.00
commonStock 465335.00
retainedEarnings -331840487.00
otherAssets 906000.00
cash 951803.00
totalCurrentLiabilities 48854558.00
netDebt 51748539.00
shortTermDebt 18584155.00
shortLongTermDebtTotal 52700342.00
otherStockholderEquity 285321711.00
propertyPlantEquipment 3410000.00
totalCurrentAssets 52408518.00
netReceivables 18326250.00
longTermDebt 54616000.00
inventory 32317350.00
accountsPayable 14976957.00
accumulatedOtherComprehensiveIncome -3220238.00
commonStockTotalEquity 465335.00
treasuryStock -830000.00
nonCurrentAssetsTotal 4528708.00
nonCurrentLiabilitiesTotal 57356347.00
liabilitiesAndStockholdersEquity 56937226.00
cashAndShortTermInvestments 951803.00
propertyPlantAndEquipmentGross 3409773.00
propertyPlantAndEquipmentNet 3409773.00
commonStockSharesOutstanding 49605283.00
2007-09-30
date 2007-09-30
filing_date 2007-09-30
currency_symbol USD
totalAssets 44711603.00
otherCurrentAssets 1536173.00
totalLiab 102816396.00
totalStockholderEquity -59510486.00
otherCurrentLiab 13653393.00
commonStock 400236.00
retainedEarnings -338172285.00
otherLiab 72000.00
otherAssets 916000.00
cash 599063.00
totalCurrentLiabilities 37711165.00
netDebt 13762962.00
shortTermDebt 13992619.00
shortLongTermDebtTotal 14362025.00
otherStockholderEquity 280776393.00
propertyPlantEquipment 4115000.00
totalCurrentAssets 39605986.00
netReceivables 13980982.00
longTermDebt 65033000.00
inventory 23489768.00
accountsPayable 10065153.00
accumulatedOtherComprehensiveIncome -2514830.00
commonStockTotalEquity 400236.00
treasuryStock -829000.00
nonCurrrentAssetsOther 915435.00
nonCurrentAssetsTotal 5105617.00
nonCurrentLiabilitiesTotal 65105231.00
liabilitiesAndStockholdersEquity 44711603.00
cashAndShortTermInvestments 599063.00
propertyPlantAndEquipmentGross 4115182.00
propertyPlantAndEquipmentNet 4115182.00
commonStockSharesOutstanding 40004638.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
totalAssets 40404376.00
otherCurrentAssets 1397005.00
totalLiab 117832790.00
totalStockholderEquity -77428414.00
otherCurrentLiab 6853551.00
commonStock 398486.00
retainedEarnings -344833212.00
otherLiab 108000.00
otherAssets 378000.00
cash 540851.00
totalCurrentLiabilities 34356062.00
netDebt 60698333.00
shortTermDebt 17705596.00
shortLongTermDebtTotal 61239184.00
otherStockholderEquity 268798744.00
propertyPlantEquipment 4838000.00
totalCurrentAssets 35113405.00
netReceivables 12157870.00
longTermDebt 83368000.00
inventory 21017679.00
accountsPayable 9796915.00
accumulatedOtherComprehensiveIncome -1792432.00
commonStockTotalEquity 398486.00
treasuryStock -829000.00
nonCurrrentAssetsOther 378391.00
nonCurrentAssetsTotal 5290971.00
nonCurrentLiabilitiesTotal 83476728.00
liabilitiesAndStockholdersEquity 40404376.00
cashAndShortTermInvestments 540851.00
propertyPlantAndEquipmentGross 4837580.00
propertyPlantAndEquipmentNet 4837580.00
commonStockSharesOutstanding 39242251.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
totalAssets 41922254.00
otherCurrentAssets 2167382.00
totalLiab 121522604.00
totalStockholderEquity -79600350.00
otherCurrentLiab 6245985.00
commonStock 398486.00
retainedEarnings -347265398.00
otherLiab 144000.00
otherAssets 638000.00
cash 998835.00
totalCurrentLiabilities 34636232.00
netDebt 73064636.00
shortTermDebt 19381635.00
shortLongTermDebtTotal 74063471.00
otherStockholderEquity 268328829.00
propertyPlantEquipment 5568000.00
totalCurrentAssets 35715561.00
netReceivables 14668539.00
longTermDebt 86742000.00
inventory 17880805.00
accountsPayable 9008612.00
accumulatedOtherComprehensiveIncome -1062267.00
commonStockTotalEquity 398486.00
treasuryStock -829000.00
nonCurrrentAssetsOther 422913.00
nonCurrentAssetsTotal 6206693.00
nonCurrentLiabilitiesTotal 86886372.00
liabilitiesAndStockholdersEquity 41922254.00
cashAndShortTermInvestments 998835.00
propertyPlantAndEquipmentGross 5567745.00
propertyPlantAndEquipmentNet 5567745.00
commonStockSharesOutstanding 39242251.00
2004-09-30
date 2004-09-30
filing_date 2004-09-30
currency_symbol USD
totalAssets 1505000.00
otherCurrentAssets 17000.00
totalLiab 14570000.00
totalStockholderEquity -13065000.00
otherCurrentLiab 3477000.00
commonStock 398000.00
retainedEarnings -343834000.00
otherAssets 175000.00
cash 675000.00
totalCurrentLiabilities 4387000.00
netDebt 4239000.00
shortLongTermDebtTotal 4914000.00
otherStockholderEquity 330486000.00
propertyPlantEquipment 25000.00
totalCurrentAssets 934000.00
netReceivables 242000.00
longTermDebt 10183000.00
accountsPayable 910000.00
accumulatedOtherComprehensiveIncome -115000.00
commonStockTotalEquity 398000.00
treasuryStock -829000.00
nonCurrrentAssetsOther 546000.00
nonCurrentAssetsTotal 571000.00
nonCurrentLiabilitiesTotal 10183000.00
liabilitiesAndStockholdersEquity 1505000.00
cashAndShortTermInvestments 675000.00
propertyPlantAndEquipmentGross 25000.00
propertyPlantAndEquipmentNet 25000.00
commonStockSharesOutstanding 39242000.00
2003-09-30
date 2003-09-30
filing_date 2003-09-30
currency_symbol USD
totalAssets 6079000.00
otherCurrentAssets 62000.00
totalLiab 11509000.00
totalStockholderEquity -5430000.00
otherCurrentLiab 4577000.00
commonStock 398000.00
retainedEarnings -341468000.00
cash 1490000.00
totalCurrentLiabilities 6596000.00
netDebt 3423000.00
shortLongTermDebtTotal 4913000.00
otherStockholderEquity 330371000.00
propertyPlantEquipment 1536000.00
totalCurrentAssets 4418000.00
netReceivables 518000.00
longTermDebt 10182000.00
inventory 2098000.00
accountsPayable 2019000.00
accumulatedOtherComprehensiveIncome -1457000.00
commonStockTotalEquity 398000.00
treasuryStock -829000.00
nonCurrrentAssetsOther 125000.00
nonCurrentAssetsTotal 1661000.00
nonCurrentLiabilitiesTotal 4913000.00
liabilitiesAndStockholdersEquity 6079000.00
cashAndShortTermInvestments 1490000.00
propertyPlantAndEquipmentGross 1536000.00
propertyPlantAndEquipmentNet 1536000.00
commonStockSharesOutstanding 37987000.00
2002-09-30
date 2002-09-30
filing_date 2002-06-30
currency_symbol USD
totalAssets 19987000.00
intangibleAssets 4924000.00
otherCurrentAssets 993000.00
totalLiab 25867000.00
totalStockholderEquity -5880000.00
otherCurrentLiab 4665000.00
commonStock 336000.00
retainedEarnings -336161000.00
otherLiab 396000.00
otherAssets 2560000.00
cash 597000.00
totalCurrentLiabilities 25358000.00
currentDeferredRevenue 548000.00
netDebt 17730000.00
shortTermDebt 18214000.00
shortLongTermDebtTotal 18327000.00
otherStockholderEquity 333442000.00
propertyPlantEquipment 4560000.00
totalCurrentAssets 7943000.00
shortTermInvestments 768000.00
netReceivables 3584000.00
longTermDebt 113000.00
inventory 2584000.00
accountsPayable 1931000.00
accumulatedOtherComprehensiveIncome -3497000.00
commonStockTotalEquity 336000.00
treasuryStock -829000.00
nonCurrrentAssetsOther 2560000.00
nonCurrentAssetsTotal 12044000.00
nonCurrentLiabilitiesTotal 509000.00
liabilitiesAndStockholdersEquity 19987000.00
cashAndShortTermInvestments 597000.00
propertyPlantAndEquipmentGross 4560000.00
propertyPlantAndEquipmentNet 4560000.00
commonStockSharesOutstanding 30414000.00
2001-09-30
date 2001-09-30
filing_date 2001-06-30
currency_symbol USD
totalAssets 48706000.00
intangibleAssets 10785000.00
otherCurrentAssets 241000.00
totalLiab 35196000.00
totalStockholderEquity 13510000.00
otherCurrentLiab 8349000.00
commonStock 301000.00
retainedEarnings -315649000.00
otherLiab 926000.00
otherAssets 4703000.00
cash 14927000.00
totalCurrentLiabilities 15635000.00
currentDeferredRevenue 1751000.00
netDebt 6423000.00
shortTermDebt 2715000.00
shortLongTermDebtTotal 21350000.00
otherStockholderEquity 332451000.00
propertyPlantEquipment 6817000.00
totalCurrentAssets 26401000.00
shortTermInvestments 5655000.00
netReceivables 2585000.00
longTermDebt 18635000.00
inventory 2606000.00
accountsPayable 2820000.00
accumulatedOtherComprehensiveIncome -3593000.00
commonStockTotalEquity 301000.00
treasuryStock -239000.00
nonCurrrentAssetsOther 4703000.00
nonCurrentAssetsTotal 22305000.00
nonCurrentLiabilitiesTotal 19561000.00
liabilitiesAndStockholdersEquity 48706000.00
cashAndShortTermInvestments 20582000.00
propertyPlantAndEquipmentGross 6817000.00
propertyPlantAndEquipmentNet 6817000.00
commonStockSharesOutstanding 29334000.00
2000-09-30
date 2000-09-30
filing_date 2000-06-30
currency_symbol USD
totalAssets 277947000.00
intangibleAssets 201606000.00
otherCurrentAssets 8449000.00
totalLiab 33533000.00
totalStockholderEquity 244414000.00
otherCurrentLiab 5492000.00
commonStock 280000.00
retainedEarnings -77846000.00
otherLiab 4053000.00
otherAssets 5804000.00
cash 18232000.00
totalCurrentLiabilities 9714000.00
netDebt 3679000.00
shortTermDebt 2145000.00
shortLongTermDebtTotal 21911000.00
otherStockholderEquity 326270000.00
propertyPlantEquipment 12186000.00
totalCurrentAssets 58351000.00
shortTermInvestments 25189000.00
netReceivables 5010000.00
longTermDebt 19766000.00
inventory 1471000.00
accountsPayable 2077000.00
accumulatedOtherComprehensiveIncome -4290000.00
commonStockTotalEquity 280000.00
nonCurrrentAssetsOther 5804000.00
nonCurrentAssetsTotal 219596000.00
nonCurrentLiabilitiesTotal 23819000.00
liabilitiesAndStockholdersEquity 277947000.00
cashAndShortTermInvestments 43421000.00
propertyPlantAndEquipmentGross 12186000.00
propertyPlantAndEquipmentNet 12186000.00
commonStockSharesOutstanding 21111000.00
1999-09-30
date 1999-09-30
filing_date 1999-06-30
currency_symbol USD
totalAssets 30300000.00
intangibleAssets 13700000.00
otherCurrentAssets 900000.00
totalLiab 11100000.00
totalStockholderEquity 19200000.00
otherCurrentLiab 2100000.00
commonStock 100000.00
retainedEarnings -28000000.00
cash 7000000.00
totalCurrentLiabilities 4400000.00
netDebt 500000.00
shortTermDebt 900000.00
shortLongTermDebtTotal 7500000.00
otherStockholderEquity 50900000.00
totalCurrentAssets 11500000.00
netReceivables 2700000.00
inventory 900000.00
accountsPayable 1400000.00
accumulatedOtherComprehensiveIncome -3800000.00
commonStockTotalEquity 100000.00
nonCurrrentAssetsOther 700000.00
nonCurrentAssetsTotal 18800000.00
nonCurrentLiabilitiesTotal 6700000.00
liabilitiesAndStockholdersEquity 30300000.00
cashAndShortTermInvestments 7000000.00
propertyPlantAndEquipmentGross 4400000.00
propertyPlantAndEquipmentNet 4400000.00
commonStockSharesOutstanding 12777778.00
1998-09-30
date 1998-09-30
filing_date 1998-06-30
currency_symbol USD
totalAssets 15700000.00
intangibleAssets 6500000.00
otherCurrentAssets 500000.00
totalLiab 7200000.00
totalStockholderEquity 8500000.00
otherCurrentLiab 2000000.00
retainedEarnings -18800000.00
cash 2300000.00
totalCurrentLiabilities 3700000.00
netDebt 2000000.00
shortTermDebt 800000.00
shortLongTermDebtTotal 4300000.00
otherStockholderEquity 30000000.00
totalCurrentAssets 4300000.00
netReceivables 1500000.00
accountsPayable 900000.00
accumulatedOtherComprehensiveIncome -2700000.00
nonCurrentAssetsTotal 11400000.00
nonCurrentLiabilitiesTotal 3500000.00
liabilitiesAndStockholdersEquity 15700000.00
cashAndShortTermInvestments 2300000.00
propertyPlantAndEquipmentGross 4900000.00
propertyPlantAndEquipmentNet 4900000.00
commonStockSharesOutstanding 10434783.00
1997-09-30
date 1997-09-30
filing_date 1997-06-30
currency_symbol USD
totalAssets 17200000.00
intangibleAssets 6300000.00
otherCurrentAssets 500000.00
totalLiab 8200000.00
totalStockholderEquity 9000000.00
otherCurrentLiab 1500000.00
retainedEarnings -11500000.00
cash 4200000.00
totalCurrentLiabilities 2900000.00
netDebt 2000000.00
shortTermDebt 900000.00
shortLongTermDebtTotal 6200000.00
otherStockholderEquity 22000000.00
totalCurrentAssets 6100000.00
netReceivables 1400000.00
accountsPayable 500000.00
accumulatedOtherComprehensiveIncome -1500000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 11100000.00
nonCurrentLiabilitiesTotal 5300000.00
liabilitiesAndStockholdersEquity 17200000.00
cashAndShortTermInvestments 4200000.00
propertyPlantAndEquipmentGross 4700000.00
propertyPlantAndEquipmentNet 4700000.00
commonStockSharesOutstanding 8732394.00
1996-09-30
date 1996-09-30
filing_date 1996-06-30
currency_symbol USD
totalAssets 11300000.00
otherCurrentAssets 7900000.00
totalLiab 400000.00
totalStockholderEquity 10900000.00
retainedEarnings -5400000.00
cash 300000.00
totalCurrentLiabilities 500000.00
netDebt -300000.00
otherStockholderEquity 17000000.00
totalCurrentAssets 8200000.00
accountsPayable 500000.00
accumulatedOtherComprehensiveIncome -700000.00
nonCurrentAssetsTotal 3100000.00
nonCurrentLiabilitiesTotal -100000.00
liabilitiesAndStockholdersEquity 11300000.00
cashAndShortTermInvestments 300000.00
propertyPlantAndEquipmentGross 3100000.00
propertyPlantAndEquipmentNet 3100000.00
commonStockSharesOutstanding 8636364.00
Cash_Flow
currency_symbol USD
quarterly
2022-06-30
date 2022-06-30
filing_date 2022-08-11
currency_symbol USD
investments -104596000.00
changeToLiabilities -3421000.00
totalCashflowsFromInvestingActivities 158699000.00
netBorrowings -103940000.00
totalCashFromFinancingActivities -104268000.00
changeToOperatingActivities -2075000.00
netIncome 153830000.00
changeInCash 25306000.00
beginPeriodCashFlow 2638000.00
endPeriodCashFlow 27944000.00
totalCashFromOperatingActivities -29125000.00
depreciation 2491000.00
changeToAccountReceivables 4084000.00
otherCashflowsFromFinancingActivities -6098000.00
changeToNetincome -187880000.00
capitalExpenditures 75000
changeInWorkingCapital 2434000.00
stockBasedCompensation 41000.00
otherNonCashItems -187170000.00
freeCashFlow -29200000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-16
currency_symbol USD
investments -874000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 158699000.00
netBorrowings -103940000.00
totalCashFromFinancingActivities -1133000.00
changeToOperatingActivities -2075000.00
netIncome -2916000.00
changeInCash 569000.00
beginPeriodCashFlow 2069000.00
endPeriodCashFlow 2638000.00
totalCashFromOperatingActivities 2576000.00
depreciation 709000.00
changeToAccountReceivables 5856000.00
otherCashflowsFromFinancingActivities 20000.00
changeToNetincome -187880000.00
capitalExpenditures 75000
changeInWorkingCapital -1142000.00
stockBasedCompensation 42000.00
otherNonCashItems 5821000.00
freeCashFlow 2576000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-11
currency_symbol USD
investments -2174000.00
changeToLiabilities -2983000.00
totalCashflowsFromInvestingActivities -2174000.00
netBorrowings 4883000.00
totalCashFromFinancingActivities 4643000.00
changeToOperatingActivities -5190000.00
netIncome -9392000.00
changeInCash -207000.00
beginPeriodCashFlow 2276000.00
endPeriodCashFlow 2069000.00
totalCashFromOperatingActivities -2676000.00
depreciation 5430000.00
changeToInventory 151000.00
changeToAccountReceivables 8741000.00
otherCashflowsFromFinancingActivities 5795000.00
changeToNetincome -51000.00
capitalExpenditures 2174000
changeInWorkingCapital 1017000.00
stockBasedCompensation 71000.00
otherNonCashItems 344000.00
freeCashFlow -4850000.00
2021-09-30
date 2021-09-30
filing_date 2021-12-20
currency_symbol USD
investments -2244000.00
changeToLiabilities -749000.00
totalCashflowsFromInvestingActivities -2244000.00
netBorrowings 4337000.00
totalCashFromFinancingActivities 4317000.00
changeToOperatingActivities 1688000.00
netIncome 1063000.00
changeInCash -6139000.00
beginPeriodCashFlow 8415000.00
endPeriodCashFlow 2276000.00
totalCashFromOperatingActivities -8212000.00
depreciation 6655000.00
otherCashflowsFromInvestingActivities -438000.00
changeToInventory -1094000.00
changeToAccountReceivables -16012000.00
otherCashflowsFromFinancingActivities -20000.00
changeToNetincome 45000.00
capitalExpenditures 2244000
changeInWorkingCapital -16259000.00
stockBasedCompensation 37000.00
otherNonCashItems 465000.00
freeCashFlow -10456000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-12
currency_symbol USD
investments -2188000.00
changeToLiabilities -1053000.00
totalCashflowsFromInvestingActivities -2188000.00
netBorrowings 1562000.00
totalCashFromFinancingActivities -3503000.00
changeToOperatingActivities 3417000.00
netIncome -3504000.00
changeInCash 3849000.00
beginPeriodCashFlow 4566000.00
endPeriodCashFlow 8415000.00
totalCashFromOperatingActivities 9540000.00
depreciation 4944000.00
changeToInventory -460000.00
changeToAccountReceivables 2001000.00
otherCashflowsFromFinancingActivities 90836000.00
changeToNetincome 3773000.00
capitalExpenditures 2469000
changeInWorkingCapital 4164000.00
stockBasedCompensation 41000.00
otherNonCashItems 3878000.00
freeCashFlow 7071000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-12
currency_symbol USD
investments -1111000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -2188000.00
netBorrowings 1562000.00
totalCashFromFinancingActivities -5024000.00
changeToOperatingActivities 3417000.00
netIncome -115000.00
changeInCash 1986000.00
beginPeriodCashFlow 2580000.00
endPeriodCashFlow 4566000.00
totalCashFromOperatingActivities 8121000.00
depreciation 4811000.00
changeToInventory -395000.00
changeToAccountReceivables 8918000.00
otherCashflowsFromFinancingActivities 2566000.00
changeToNetincome 3773000.00
capitalExpenditures 1550000
changeInWorkingCapital 1167000.00
stockBasedCompensation 37000.00
otherNonCashItems 2173000.00
freeCashFlow 6571000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-11
currency_symbol USD
investments -2593000.00
changeToLiabilities -1407000.00
totalCashflowsFromInvestingActivities -2593000.00
netBorrowings -3878000.00
totalCashFromFinancingActivities -3878000.00
changeToOperatingActivities 7281000.00
netIncome -2087000.00
changeInCash -3470000.00
beginPeriodCashFlow 6050000.00
endPeriodCashFlow 2580000.00
totalCashFromOperatingActivities 3001000.00
depreciation 5157000.00
changeToInventory 502000.00
changeToAccountReceivables -6992000.00
otherCashflowsFromFinancingActivities -2566000.00
changeToNetincome 352000.00
capitalExpenditures 2613000
changeInWorkingCapital -606000.00
stockBasedCompensation 48000.00
otherNonCashItems 516000.00
freeCashFlow 388000.00
2020-09-30
date 2020-09-30
filing_date 2020-12-18
currency_symbol USD
investments -4325000.00
changeToLiabilities -42000.00
totalCashflowsFromInvestingActivities -4325000.00
netBorrowings -2631000.00
totalCashFromFinancingActivities -2631000.00
changeToOperatingActivities 5980000.00
netIncome 1060000.00
changeInCash -1343000.00
beginPeriodCashFlow 7393000.00
endPeriodCashFlow 6050000.00
totalCashFromOperatingActivities 5613000.00
depreciation 5244000.00
changeToInventory -293000.00
changeToAccountReceivables -8055000.00
otherCashflowsFromFinancingActivities -1857000.00
changeToNetincome 1678000.00
capitalExpenditures 4325000
changeInWorkingCapital -2551000.00
stockBasedCompensation 69000.00
otherNonCashItems 2151000.00
freeCashFlow 1288000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-12
currency_symbol USD
investments -2342000.00
changeToLiabilities 3150000.00
totalCashflowsFromInvestingActivities -2342000.00
netBorrowings -3445000.00
totalCashFromFinancingActivities -3669000.00
changeToOperatingActivities 4298000.00
netIncome -2659000.00
changeInCash 4294000.00
beginPeriodCashFlow 3099000.00
endPeriodCashFlow 7393000.00
totalCashFromOperatingActivities 10305000.00
depreciation 4937000.00
changeToInventory 199000.00
changeToAccountReceivables -1622000.00
otherCashflowsFromFinancingActivities -2797000.00
changeToNetincome 1670000.00
capitalExpenditures 2342000
changeInWorkingCapital 6173000.00
stockBasedCompensation 89000.00
otherNonCashItems 1765000.00
freeCashFlow 7963000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-15
currency_symbol USD
investments -2208000.00
changeToLiabilities 4824000.00
totalCashflowsFromInvestingActivities -2208000.00
netBorrowings -1706000.00
totalCashFromFinancingActivities -1984000.00
changeToOperatingActivities -697000.00
netIncome -61798000.00
changeInCash 545000.00
beginPeriodCashFlow 2554000.00
endPeriodCashFlow 3099000.00
totalCashFromOperatingActivities 4737000.00
depreciation 4918000.00
otherCashflowsFromInvestingActivities 1000.00
changeToInventory -455000.00
changeToAccountReceivables -1189000.00
otherCashflowsFromFinancingActivities -1375000.00
changeToNetincome 59321000.00
capitalExpenditures 2208000
changeInWorkingCapital 1866000.00
stockBasedCompensation 111000.00
otherNonCashItems 60041000.00
freeCashFlow 2529000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-14
currency_symbol USD
investments -674000.00
changeToLiabilities 3808000.00
totalCashflowsFromInvestingActivities -674000.00
netBorrowings 6715000.00
totalCashFromFinancingActivities 6451000.00
changeToOperatingActivities -5133000.00
netIncome -4277000.00
changeInCash -1975000.00
beginPeriodCashFlow 4529000.00
endPeriodCashFlow 2554000.00
totalCashFromOperatingActivities -7752000.00
depreciation 5242000.00
otherCashflowsFromInvestingActivities 1000.00
changeToInventory -389000.00
changeToAccountReceivables -8096000.00
otherCashflowsFromFinancingActivities 7011000.00
changeToNetincome -229000.00
capitalExpenditures 675000
changeInWorkingCapital -8661000.00
stockBasedCompensation 112000.00
otherNonCashItems 879000.00
freeCashFlow -8427000.00
2019-09-30
date 2019-09-30
filing_date 2019-12-23
currency_symbol USD
investments -5664000.00
changeToLiabilities 124000.00
totalCashflowsFromInvestingActivities -5664000.00
netBorrowings -6528000.00
totalCashFromFinancingActivities 101000.00
changeToOperatingActivities 1356000.00
netIncome -9906000.00
changeInCash 1558000.00
beginPeriodCashFlow 2971000.00
endPeriodCashFlow 4529000.00
totalCashFromOperatingActivities 7121000.00
depreciation 5672000.00
otherCashflowsFromInvestingActivities -3148000.00
changeToInventory 632000.00
changeToAccountReceivables 1935000.00
salePurchaseOfStock 7011000.00
otherCashflowsFromFinancingActivities -6260000.00
changeToNetincome 7142000.00
capitalExpenditures 3199000
changeInWorkingCapital 4044000.00
stockBasedCompensation 111000.00
otherNonCashItems 1289000.00
freeCashFlow 3922000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-12
currency_symbol USD
investments -5572000.00
changeToLiabilities 3447000.00
totalCashflowsFromInvestingActivities -5572000.00
netBorrowings -264000.00
totalCashFromFinancingActivities -414000.00
changeToOperatingActivities 745000.00
netIncome -7207000.00
changeInCash -4570000.00
beginPeriodCashFlow 7541000.00
endPeriodCashFlow 2971000.00
totalCashFromOperatingActivities 1416000.00
depreciation 5598000.00
otherCashflowsFromInvestingActivities -683000.00
dividendsPaid 0.00
changeToInventory -117000.00
changeToAccountReceivables -5313000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 308000.00
changeToNetincome 3808000.00
capitalExpenditures 5581000
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 0.00
changeInWorkingCapital -940000.00
stockBasedCompensation 185000.00
otherNonCashItems 150000.00
freeCashFlow -4165000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-13
currency_symbol USD
investments -4632000.00
changeToLiabilities -3618000.00
totalCashflowsFromInvestingActivities -10207000.00
netBorrowings -8244000.00
totalCashFromFinancingActivities -8244000.00
changeToOperatingActivities 326000.00
netIncome 423000.00
changeInCash 5373000.00
beginPeriodCashFlow 2168000.00
endPeriodCashFlow 7541000.00
totalCashFromOperatingActivities 18249000.00
depreciation 4837000.00
otherCashflowsFromInvestingActivities -692000.00
dividendsPaid 0.00
changeToInventory 167000.00
changeToAccountReceivables 15916000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -7472000.00
changeToNetincome 142000.00
capitalExpenditures 4632000
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 0.00
changeInWorkingCapital 12687000.00
stockBasedCompensation 186000.00
otherNonCashItems 169000.00
freeCashFlow 13617000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-11
currency_symbol USD
investments 0.00
changeToLiabilities 176000.00
totalCashflowsFromInvestingActivities -5575000.00
netBorrowings 8314000.00
totalCashFromFinancingActivities 7912000.00
changeToOperatingActivities 106000.00
netIncome 711000.00
changeInCash 168000.00
beginPeriodCashFlow 2000000.00
endPeriodCashFlow 2168000.00
totalCashFromOperatingActivities -2169000.00
depreciation 4446000.00
otherCashflowsFromInvestingActivities -692000.00
dividendsPaid 0.00
changeToInventory 21000.00
changeToAccountReceivables -7918000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 8723000.00
changeToNetincome 79000.00
capitalExpenditures 4883000
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 0.00
changeInWorkingCapital -7643000.00
stockBasedCompensation 185000.00
otherNonCashItems 83000.00
freeCashFlow -7052000.00
2018-09-30
date 2018-09-30
filing_date 2018-12-17
currency_symbol USD
investments 0.00
changeToLiabilities -3308000.00
totalCashflowsFromInvestingActivities -5362000.00
netBorrowings 2543000.00
totalCashFromFinancingActivities 2543000.00
changeToOperatingActivities 500000.00
netIncome 1222000.00
changeInCash -2979000.00
beginPeriodCashFlow 4979000.00
endPeriodCashFlow 2000000.00
totalCashFromOperatingActivities -160000.00
depreciation 4647000.00
otherCashflowsFromInvestingActivities 18538.53
dividendsPaid 0.00
changeToInventory 463000.00
changeToAccountReceivables -4044000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 16891000.00
changeToNetincome -141000.00
capitalExpenditures 5498000
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 0.00
changeInWorkingCapital -6185000.00
stockBasedCompensation 242000.00
otherNonCashItems 384000.00
freeCashFlow -5658000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-14
currency_symbol USD
investments 0.00
changeToLiabilities -2096920.98
totalCashflowsFromInvestingActivities -764447.14
netBorrowings -3493098.74
totalCashFromFinancingActivities -4756000.00
changeToOperatingActivities -123615.96
netIncome -2896000.00
changeInCash 2032000.00
beginPeriodCashFlow 2947000.00
endPeriodCashFlow 4979000.00
totalCashFromOperatingActivities 7796000.00
depreciation 4718000.00
otherCashflowsFromInvestingActivities 29883.76
dividendsPaid 0.00
changeToInventory 425000.00
changeToAccountReceivables 3856000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -4079000.00
changeToNetincome 3286819.35
capitalExpenditures 1033000
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 0.00
changeInWorkingCapital 1353000.00
stockBasedCompensation 249000.00
otherNonCashItems 3263000.00
freeCashFlow 6763000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-14
currency_symbol USD
changeToLiabilities 666000.00
totalCashflowsFromInvestingActivities -1047000.00
netBorrowings -12129000.00
totalCashFromFinancingActivities -11851000.00
changeToOperatingActivities 894000.00
netIncome -340000.00
changeInCash 920000.00
beginPeriodCashFlow 2027000.00
endPeriodCashFlow 2947000.00
totalCashFromOperatingActivities 13818000.00
depreciation 4850000.00
otherCashflowsFromInvestingActivities 383000.00
changeToInventory 1208000.00
changeToAccountReceivables 6320000.00
salePurchaseOfStock 278000.00
otherCashflowsFromFinancingActivities -11180000.00
changeToNetincome -164000.00
capitalExpenditures 1087000
changeInWorkingCapital 9088000.00
stockBasedCompensation 270000.00
otherNonCashItems 428000.00
freeCashFlow 12731000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-14
currency_symbol USD
changeToLiabilities 1133000.00
totalCashflowsFromInvestingActivities -9637000.00
netBorrowings 8558000.00
totalCashFromFinancingActivities 9726000.00
changeToOperatingActivities 259000.00
netIncome -5318000.00
changeInCash -3603000.00
beginPeriodCashFlow 5630000.00
endPeriodCashFlow 2027000.00
totalCashFromOperatingActivities -3692000.00
depreciation 4833000.00
otherCashflowsFromInvestingActivities 343000.00
changeToInventory 979000.00
changeToAccountReceivables -6240000.00
salePurchaseOfStock 1500000.00
otherCashflowsFromFinancingActivities 8903000.00
changeToNetincome 3494000.00
capitalExpenditures 980000
changeInWorkingCapital -7008000.00
stockBasedCompensation 293000.00
otherNonCashItems 256000.00
freeCashFlow -4672000.00
2017-09-30
date 2017-09-30
filing_date 2017-12-19
currency_symbol USD
changeToLiabilities 3289000.00
totalCashflowsFromInvestingActivities -17173000.00
netBorrowings -7790000.00
totalCashFromFinancingActivities -2368000.00
changeToOperatingActivities 4593000.00
netIncome 13770000.00
changeInCash 3754000.00
beginPeriodCashFlow 1876000.00
endPeriodCashFlow 5630000.00
totalCashFromOperatingActivities 8505000.00
depreciation 4433000.00
otherCashflowsFromInvestingActivities 152000.00
changeToInventory 584000.00
changeToAccountReceivables 1135000.00
salePurchaseOfStock 1000000.00
otherCashflowsFromFinancingActivities 9179000.00
changeToNetincome -11732000.00
capitalExpenditures 2383000
changeInWorkingCapital 2773000.00
stockBasedCompensation 247000.00
otherNonCashItems 371000.00
freeCashFlow 6122000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-14
currency_symbol USD
changeToLiabilities 592000.00
totalCashflowsFromInvestingActivities -8933000.00
netBorrowings 3459000.00
totalCashFromFinancingActivities 2876000.00
changeToOperatingActivities 2405000.00
netIncome 960000.00
changeInCash 717000.00
beginPeriodCashFlow 1159000.00
endPeriodCashFlow 1876000.00
totalCashFromOperatingActivities 6774000.00
depreciation 4164000.00
otherCashflowsFromInvestingActivities 152000.00
changeToInventory -1345000.00
changeToAccountReceivables -823000.00
salePurchaseOfStock 1000000.00
otherCashflowsFromFinancingActivities 3539000.00
changeToNetincome 261000.00
capitalExpenditures 900000
changeInWorkingCapital 946000.00
stockBasedCompensation 206000.00
otherNonCashItems 80000.00
freeCashFlow 5874000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-12
currency_symbol USD
changeToLiabilities 17000.00
totalCashflowsFromInvestingActivities -1912000.00
netBorrowings -2621000.00
totalCashFromFinancingActivities -3009000.00
changeToOperatingActivities 1289000.00
netIncome 392000.00
changeInCash -3276000.00
beginPeriodCashFlow 4435000.00
endPeriodCashFlow 1159000.00
totalCashFromOperatingActivities 1645000.00
depreciation 4053000.00
otherCashflowsFromInvestingActivities 148000.00
changeToInventory -1121000.00
changeToAccountReceivables 1451000.00
salePurchaseOfStock 1000000.00
otherCashflowsFromFinancingActivities -2365000.00
changeToNetincome 123000.00
capitalExpenditures 1963000
changeInWorkingCapital -3687000.00
stockBasedCompensation 174000.00
otherNonCashItems 298000.00
freeCashFlow -318000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-13
currency_symbol USD
changeToLiabilities 5617000.00
totalCashflowsFromInvestingActivities -3945000.00
netBorrowings -4918000.00
totalCashFromFinancingActivities -5208000.00
changeToOperatingActivities -867000.00
netIncome 551000.00
changeInCash -844000.00
beginPeriodCashFlow 5279000.00
endPeriodCashFlow 4435000.00
totalCashFromOperatingActivities 8309000.00
depreciation 3961000.00
otherCashflowsFromInvestingActivities 97000.00
changeToInventory 1320000.00
changeToAccountReceivables -3662000.00
salePurchaseOfStock 1000000.00
otherCashflowsFromFinancingActivities -4772000.00
changeToNetincome 184000.00
capitalExpenditures 4042000
changeInWorkingCapital 3581000.00
stockBasedCompensation 183000.00
otherNonCashItems 259000.00
freeCashFlow 4267000.00
2016-09-30
date 2016-09-30
filing_date 2016-12-23
currency_symbol USD
changeToLiabilities 4531000.00
totalCashflowsFromInvestingActivities -9170000.00
netBorrowings -2274000.00
totalCashFromFinancingActivities 6475000.00
changeToOperatingActivities -5064000.00
netIncome 8750000.00
changeInCash 1411000.00
beginPeriodCashFlow 3868000.00
endPeriodCashFlow 5279000.00
totalCashFromOperatingActivities 1868000.00
depreciation 3670000.00
otherCashflowsFromInvestingActivities 1043000.00
changeToInventory -945000.00
changeToAccountReceivables -5918000.00
salePurchaseOfStock 1000000.00
otherCashflowsFromFinancingActivities 17899000.00
changeToNetincome -5432000.00
capitalExpenditures 455000
changeInWorkingCapital -4486000.00
stockBasedCompensation 95000.00
otherNonCashItems 607000.00
freeCashFlow 1413000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-15
currency_symbol USD
changeToLiabilities 347000.00
totalCashflowsFromInvestingActivities -2143000.00
netBorrowings -7816000.00
totalCashFromFinancingActivities -10026596.00
changeToOperatingActivities 47000.00
netIncome 1407795.00
changeInCash -2256410.00
beginPeriodCashFlow 6124410.00
endPeriodCashFlow 3868000.00
totalCashFromOperatingActivities 9913862.00
depreciation 3262508.00
otherCashflowsFromInvestingActivities 945000.00
changeToInventory -349883.00
changeToAccountReceivables 2513611.00
salePurchaseOfStock -1945205.00
otherCashflowsFromFinancingActivities -7771844.00
changeToNetincome 407000.00
capitalExpenditures 2178328
changeInWorkingCapital 4120411.00
stockBasedCompensation 263651.00
otherNonCashItems 388619.00
freeCashFlow 7735534.00
2016-03-31
date 2016-03-31
filing_date 2016-05-16
currency_symbol USD
totalCashFromFinancingActivities -880718.00
netIncome 443131.00
changeInCash 2309224.00
beginPeriodCashFlow 3815186.00
endPeriodCashFlow 6124410.00
totalCashFromOperatingActivities 2703756.00
depreciation 3197317.00
otherCashflowsFromInvestingActivities 910000.00
changeToInventory -847589.00
changeToAccountReceivables -688696.00
otherCashflowsFromFinancingActivities -626031.00
changeToNetincome 433000.00
capitalExpenditures 423700
changeInWorkingCapital -1325707.00
stockBasedCompensation 326947.00
otherNonCashItems 284491.00
freeCashFlow 2280056.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
totalCashFromFinancingActivities -1717686.00
netIncome 324074.00
changeInCash -1288276.00
beginPeriodCashFlow 5103462.00
endPeriodCashFlow 3815186.00
totalCashFromOperatingActivities 1010382.00
depreciation 3130175.00
changeToInventory 454472.00
changeToAccountReceivables -3791915.00
salePurchaseOfStock -117795.00
otherCashflowsFromFinancingActivities -1335125.00
changeToNetincome 203000.00
capitalExpenditures 580972
changeInWorkingCapital -2562704.00
stockBasedCompensation 98402.00
otherNonCashItems 250890.00
freeCashFlow 429410.00
2015-09-30
date 2015-09-30
filing_date 2015-09-30
currency_symbol USD
changeToLiabilities -2695000.00
totalCashflowsFromInvestingActivities -95308000.00
netBorrowings 81313000.00
totalCashFromFinancingActivities 79520447.00
changeToOperatingActivities 939000.00
netIncome 6822380.00
changeInCash -1967478.00
beginPeriodCashFlow 7070940.00
endPeriodCashFlow 5103462.00
totalCashFromOperatingActivities 6345981.00
depreciation 2471067.00
otherCashflowsFromInvestingActivities 60000.00
changeToInventory 903734.00
changeToAccountReceivables -1500347.00
salePurchaseOfStock -200292.00
otherCashflowsFromFinancingActivities 96868508.00
changeToNetincome -3372000.00
capitalExpenditures 450642
changeInWorkingCapital 2119868.00
stockBasedCompensation 1399771.00
otherNonCashItems -6467105.00
freeCashFlow 6796623.00
2015-06-30
date 2015-06-30
filing_date 2015-06-30
currency_symbol USD
totalCashFromFinancingActivities -1117164.00
netIncome 649071.00
changeInCash 3565943.00
beginPeriodCashFlow 3504997.00
endPeriodCashFlow 7070940.00
totalCashFromOperatingActivities 5568132.00
depreciation 1608150.00
otherCashflowsFromInvestingActivities 60000.00
changeToInventory 429461.00
changeToAccountReceivables 6445796.00
salePurchaseOfStock -866345.00
otherCashflowsFromFinancingActivities 2294181.00
capitalExpenditures 885025
changeInWorkingCapital 3096456.00
stockBasedCompensation 36301.00
otherNonCashItems 178154.00
freeCashFlow 4683107.00
2015-03-31
date 2015-03-31
filing_date 2015-03-31
currency_symbol USD
totalCashFromFinancingActivities -1277965.00
netIncome 1938480.00
changeInCash -231827.00
beginPeriodCashFlow 3736824.00
endPeriodCashFlow 3504997.00
totalCashFromOperatingActivities 4288189.00
depreciation 1660321.00
otherCashflowsFromInvestingActivities 60000.00
changeToInventory 98383.00
changeToAccountReceivables 2974965.00
otherCashflowsFromFinancingActivities -122965.00
changeToNetincome 119000.00
capitalExpenditures 3302051
changeInWorkingCapital 481007.00
stockBasedCompensation 36300.00
otherNonCashItems 172081.00
freeCashFlow 986138.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
changeToLiabilities 2703000.00
totalCashFromFinancingActivities 1805665.00
netIncome 2883196.00
changeInCash -6341477.00
beginPeriodCashFlow 10078301.00
endPeriodCashFlow 3736824.00
totalCashFromOperatingActivities -4799927.00
depreciation 1430289.00
changeToInventory -1357713.00
changeToAccountReceivables -9752544.00
otherCashflowsFromFinancingActivities 2955665.00
changeToNetincome 15000.00
capitalExpenditures 3347215
changeInWorkingCapital -9263622.00
stockBasedCompensation 36300.00
otherNonCashItems 113910.00
freeCashFlow -8147142.00
2014-09-30
date 2014-09-30
filing_date 2014-09-30
currency_symbol USD
changeToLiabilities 4474000.00
totalCashflowsFromInvestingActivities -28608475.00
netBorrowings -4754852.00
totalCashFromFinancingActivities -5761573.00
changeToOperatingActivities 3783173.00
netIncome 6862892.00
changeInCash -3630129.00
beginPeriodCashFlow 13708430.00
endPeriodCashFlow 10078301.00
totalCashFromOperatingActivities 4060261.00
depreciation 2486224.00
changeToInventory 761254.00
changeToAccountReceivables -2217401.00
salePurchaseOfStock -786707.00
otherCashflowsFromFinancingActivities 1779986.00
changeToNetincome 251000.00
capitalExpenditures 1593816
changeInWorkingCapital -6261636.00
stockBasedCompensation 275424.00
otherNonCashItems 697357.00
freeCashFlow 2466445.00
2014-06-30
date 2014-06-30
filing_date 2014-06-30
currency_symbol USD
changeToLiabilities 3005000.00
totalCashFromFinancingActivities 3579942.00
netIncome 3837362.00
changeInCash 4129532.00
beginPeriodCashFlow 9578898.00
endPeriodCashFlow 13708430.00
totalCashFromOperatingActivities 6154846.00
depreciation 375214.00
changeToInventory -1360941.00
changeToAccountReceivables 3581674.00
otherCashflowsFromFinancingActivities 3579942.00
changeToNetincome 705000.00
capitalExpenditures 758848
changeInWorkingCapital 2403967.00
stockBasedCompensation 36299.00
otherNonCashItems -497996.00
freeCashFlow 6913694.00
2014-03-31
date 2014-03-31
filing_date 2014-03-31
currency_symbol USD
changeToLiabilities 1792000.00
totalCashFromFinancingActivities -1000000.00
netIncome 3479409.00
changeInCash 4289785.00
beginPeriodCashFlow 5289113.00
endPeriodCashFlow 9578898.00
totalCashFromOperatingActivities 6588984.00
depreciation 1188223.00
otherCashflowsFromInvestingActivities 1100000.00
changeToAccountReceivables 537847.00
otherCashflowsFromFinancingActivities -1000000.00
changeToNetincome 444000.00
capitalExpenditures 1644079
changeInWorkingCapital 1762274.00
stockBasedCompensation 36301.00
otherNonCashItems 122777.00
freeCashFlow 4944905.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
changeToLiabilities 1535000.00
netIncome 1470123.00
changeInCash -22536213.00
beginPeriodCashFlow 27825326.00
endPeriodCashFlow 5289113.00
totalCashFromOperatingActivities -2426010.00
depreciation 450144.00
otherCashflowsFromInvestingActivities 1100000.00
changeToAccountReceivables -7767299.00
otherCashflowsFromFinancingActivities -20110203.00
changeToNetincome 122000.00
capitalExpenditures 1784122
changeInWorkingCapital -4534658.00
stockBasedCompensation 127916.00
otherNonCashItems 60465.00
freeCashFlow -4210132.00
2013-09-30
date 2013-09-30
filing_date 2013-09-30
currency_symbol USD
totalCashflowsFromInvestingActivities 112883000.00
netIncome -268480.00
changeInCash 20145052.00
beginPeriodCashFlow 7680274.00
endPeriodCashFlow 27825326.00
totalCashFromOperatingActivities -86813.00
otherCashflowsFromInvestingActivities 112895000.00
otherCashflowsFromFinancingActivities 4000000.00
capitalExpenditures 0
changeInWorkingCapital 5857988.00
stockBasedCompensation 62500.00
otherNonCashItems -5738821.00
freeCashFlow -86813.00
2013-06-30
date 2013-06-30
filing_date 2013-06-30
currency_symbol USD
totalCashflowsFromInvestingActivities 92651000.00
netIncome 132342.00
changeInCash 110703.00
beginPeriodCashFlow 7569571.00
endPeriodCashFlow 7680274.00
totalCashFromOperatingActivities 475129.00
otherCashflowsFromInvestingActivities 112895000.00
otherCashflowsFromFinancingActivities -364426.00
capitalExpenditures 0
changeInWorkingCapital 452172.00
otherNonCashItems -109385.00
freeCashFlow 475129.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol USD
totalCashflowsFromInvestingActivities 93015000.00
totalCashFromFinancingActivities -75986774.00
netIncome 67656413.00
changeInCash 7001267.00
beginPeriodCashFlow 568304.00
endPeriodCashFlow 7569571.00
totalCashFromOperatingActivities -10027138.00
depreciation -62978.00
otherCashflowsFromInvestingActivities 112894000.00
changeToInventory 2216864.00
changeToAccountReceivables -2751408.00
otherCashflowsFromFinancingActivities -70259665.00
changeToNetincome 1600000.00
capitalExpenditures 0
changeInWorkingCapital -1910071.00
otherNonCashItems -75710502.00
freeCashFlow -10027138.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
changeToLiabilities 525000.00
totalCashFromFinancingActivities -1893906.00
netIncome -1509506.00
changeInCash -2255272.00
beginPeriodCashFlow 2823576.00
endPeriodCashFlow 568304.00
totalCashFromOperatingActivities -361366.00
depreciation 62978.00
changeToInventory -2216864.00
changeToAccountReceivables 2751408.00
otherCashflowsFromFinancingActivities -454000.00
capitalExpenditures 0
changeInWorkingCapital 1421984.00
otherNonCashItems -336822.00
freeCashFlow -361366.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol USD
totalCashFromFinancingActivities -434831.00
netIncome 5926263.00
changeInCash 1091710.00
beginPeriodCashFlow 1731866.00
endPeriodCashFlow 2823576.00
totalCashFromOperatingActivities 1596815.00
depreciation 90166.00
changeToInventory 2185500.00
changeToAccountReceivables 2628589.00
otherCashflowsFromFinancingActivities 511397.00
capitalExpenditures 70000
changeInWorkingCapital -1671426.00
stockBasedCompensation 1126.00
otherNonCashItems -2749314.00
freeCashFlow 1596815.00
2012-06-30
date 2012-06-30
filing_date 2012-06-30
currency_symbol USD
totalCashFromFinancingActivities -6572641.00
netIncome 2518910.00
changeInCash -104259.00
beginPeriodCashFlow 1836125.00
endPeriodCashFlow 1731866.00
totalCashFromOperatingActivities 6468382.00
depreciation 90167.00
changeToInventory 1727884.00
changeToAccountReceivables 456049.00
otherCashflowsFromFinancingActivities -6014068.00
capitalExpenditures 0
changeInWorkingCapital 3384391.00
stockBasedCompensation 4967.00
otherNonCashItems 469947.00
freeCashFlow 6468382.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
currency_symbol USD
totalCashFromFinancingActivities -4755786.00
netIncome 3106977.00
changeInCash -435912.00
beginPeriodCashFlow 2272037.00
endPeriodCashFlow 1836125.00
totalCashFromOperatingActivities 4319874.00
depreciation 90166.00
changeToInventory 3404066.00
changeToAccountReceivables -2665650.00
salePurchaseOfStock -194555.00
otherCashflowsFromFinancingActivities -2722342.00
capitalExpenditures 0
changeInWorkingCapital 320905.00
stockBasedCompensation 6090.00
otherNonCashItems 795736.00
freeCashFlow 4319874.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
changeToLiabilities 127000.00
totalCashFromFinancingActivities -1364406.00
netIncome 1723766.00
changeInCash 989809.00
beginPeriodCashFlow 1282228.00
endPeriodCashFlow 2272037.00
totalCashFromOperatingActivities 2354215.00
depreciation 90167.00
changeToInventory -2972204.00
changeToAccountReceivables 2723866.00
salePurchaseOfStock 194555.00
otherCashflowsFromFinancingActivities 530595.00
capitalExpenditures 0
changeInWorkingCapital 291267.00
stockBasedCompensation 6090.00
otherNonCashItems 242925.00
freeCashFlow 2354215.00
2011-09-30
date 2011-09-30
filing_date 2011-09-30
currency_symbol USD
changeToLiabilities 6954000.00
totalCashFromFinancingActivities -4170320.00
netIncome 5918536.00
changeInCash 778934.00
beginPeriodCashFlow 503294.00
endPeriodCashFlow 1282228.00
totalCashFromOperatingActivities 4949254.00
depreciation 266809.00
changeToInventory -924602.00
changeToAccountReceivables 2640872.00
salePurchaseOfStock 316443.00
otherCashflowsFromFinancingActivities -3367805.00
changeToNetincome 539000.00
capitalExpenditures 0
changeInWorkingCapital -1708489.00
stockBasedCompensation 6091.00
otherNonCashItems 466307.00
freeCashFlow 4949254.00
2011-06-30
date 2011-06-30
filing_date 2011-06-30
currency_symbol USD
changeToLiabilities 7559000.00
totalCashFromFinancingActivities -2167710.00
netIncome 2546158.00
changeInCash 13362.00
beginPeriodCashFlow 489932.00
endPeriodCashFlow 503294.00
totalCashFromOperatingActivities 2181072.00
depreciation 90167.00
changeToInventory -1011860.00
changeToAccountReceivables -1518394.00
otherCashflowsFromFinancingActivities -1667710.00
capitalExpenditures 0
changeInWorkingCapital -743069.00
stockBasedCompensation 40598.00
otherNonCashItems 247218.00
freeCashFlow 2181072.00
2011-03-31
date 2011-03-31
filing_date 2011-03-31
currency_symbol USD
changeToLiabilities 5323000.00
totalCashFromFinancingActivities -1063675.00
netIncome 2289928.00
changeInCash 14247.00
beginPeriodCashFlow 475685.00
endPeriodCashFlow 489932.00
totalCashFromOperatingActivities 1077922.00
depreciation 93479.00
changeToInventory -1980041.00
changeToAccountReceivables -4857630.00
salePurchaseOfStock -487260.00
otherCashflowsFromFinancingActivities 818541.00
changeToNetincome 367000.00
capitalExpenditures 0
changeInWorkingCapital -1868205.00
stockBasedCompensation 54021.00
otherNonCashItems 508699.00
freeCashFlow 1077922.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
changeToLiabilities 802000.00
totalCashFromFinancingActivities 141702.00
netIncome 662510.00
changeInCash 84215.00
beginPeriodCashFlow 391470.00
endPeriodCashFlow 475685.00
totalCashFromOperatingActivities -57487.00
depreciation 100104.00
changeToInventory -3161970.00
changeToAccountReceivables 370189.00
salePurchaseOfStock 209660.00
otherCashflowsFromFinancingActivities 585075.00
changeToNetincome 105000.00
capitalExpenditures 0
changeInWorkingCapital -1107834.00
stockBasedCompensation 54021.00
otherNonCashItems 233712.00
freeCashFlow -57487.00
2010-09-30
date 2010-09-30
filing_date 2010-09-30
currency_symbol USD
totalCashFromFinancingActivities -2307645.00
netIncome 472378.00
changeInCash 124774.00
beginPeriodCashFlow 266696.00
endPeriodCashFlow 391470.00
totalCashFromOperatingActivities 2432419.00
depreciation 100103.00
changeToInventory 1537636.00
changeToAccountReceivables -219905.00
salePurchaseOfStock -323706.00
otherCashflowsFromFinancingActivities 9088787.00
changeToNetincome 139000.00
capitalExpenditures 0
changeInWorkingCapital 1757247.00
stockBasedCompensation 52377.00
otherNonCashItems 50314.00
freeCashFlow 2432419.00
2010-06-30
date 2010-06-30
filing_date 2010-06-30
currency_symbol USD
totalCashFromFinancingActivities 444275.00
netIncome 4490263.00
changeInCash -121956.00
beginPeriodCashFlow 388652.00
endPeriodCashFlow 266696.00
totalCashFromOperatingActivities -792553.00
depreciation 100106.00
changeToInventory -1481418.00
changeToAccountReceivables -162087.00
salePurchaseOfStock -6169130.00
otherCashflowsFromFinancingActivities 7965202.00
changeToNetincome 457000.00
capitalExpenditures 29000
changeInWorkingCapital -2733000.00
stockBasedCompensation 53441.00
otherNonCashItems -2703363.00
freeCashFlow -792553.00
2010-03-31
date 2010-03-31
filing_date 2010-03-31
currency_symbol USD
totalCashFromFinancingActivities 5437720.00
netIncome 878865.00
changeInCash 181586.00
beginPeriodCashFlow 207066.00
endPeriodCashFlow 388652.00
totalCashFromOperatingActivities -5256134.00
depreciation 100104.00
changeToInventory -3443125.00
changeToAccountReceivables -4548961.00
salePurchaseOfStock 415463.00
otherCashflowsFromFinancingActivities 9647184.00
changeToNetincome 138000.00
capitalExpenditures 29000
changeInWorkingCapital -6548378.00
stockBasedCompensation 53151.00
otherNonCashItems 260124.00
freeCashFlow -5256134.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
totalCashFromFinancingActivities -533855.00
netIncome -153106.00
changeInCash -346453.00
beginPeriodCashFlow 553519.00
endPeriodCashFlow 207066.00
totalCashFromOperatingActivities 216671.00
depreciation 100209.00
changeToInventory -159613.00
changeToAccountReceivables 3421315.00
salePurchaseOfStock 424693.00
otherCashflowsFromFinancingActivities 614589.00
changeToNetincome 19000.00
capitalExpenditures 29269
changeInWorkingCapital 137534.00
stockBasedCompensation 53151.00
otherNonCashItems 78883.00
freeCashFlow 187402.00
2009-09-30
date 2009-09-30
filing_date 2009-09-30
currency_symbol USD
totalCashFromFinancingActivities -632531.00
netIncome 1118038.00
changeInCash 191341.00
beginPeriodCashFlow 588500.00
endPeriodCashFlow 779841.00
totalCashFromOperatingActivities 244951.00
depreciation 187958.00
changeToInventory -2097111.00
changeToAccountReceivables -2762894.00
otherCashflowsFromFinancingActivities 11454935.00
capitalExpenditures 0
changeInWorkingCapital -1091746.00
stockBasedCompensation 100416.00
otherNonCashItems -69715.00
freeCashFlow 244951.00
2009-06-30
date 2009-06-30
filing_date 2009-06-30
currency_symbol USD
totalCashFromFinancingActivities -2380485.00
netIncome -934192.00
changeInCash -23774.00
beginPeriodCashFlow 612274.00
endPeriodCashFlow 588500.00
totalCashFromOperatingActivities 2356711.00
depreciation 170269.00
changeToInventory 788313.00
changeToAccountReceivables 2908423.00
salePurchaseOfStock 420079.00
otherCashflowsFromFinancingActivities 521957.00
capitalExpenditures 579000
changeInWorkingCapital 3212238.00
stockBasedCompensation 30632.00
otherNonCashItems -122236.00
freeCashFlow 2356711.00
2009-03-31
date 2009-03-31
filing_date 2009-03-31
currency_symbol USD
totalCashFromFinancingActivities -5900387.00
netIncome 67127.00
changeInCash -87007.00
beginPeriodCashFlow 699281.00
endPeriodCashFlow 612274.00
totalCashFromOperatingActivities 5813380.00
depreciation 205298.00
changeToInventory 2839994.00
changeToAccountReceivables 3243577.00
otherCashflowsFromFinancingActivities 772488.00
capitalExpenditures 579000
changeInWorkingCapital 5358336.00
stockBasedCompensation 53994.00
otherNonCashItems 128625.00
freeCashFlow 5813380.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
totalCashFromFinancingActivities -6504741.00
netIncome -198431.00
changeInCash -252522.00
beginPeriodCashFlow 951803.00
endPeriodCashFlow 699281.00
totalCashFromOperatingActivities 6831140.00
depreciation 205298.00
dividendsPaid 424694.00
changeToInventory 13060016.00
changeToAccountReceivables 5586170.00
otherCashflowsFromFinancingActivities 1834952.00
capitalExpenditures 578921
changeInWorkingCapital 6724490.00
stockBasedCompensation 53994.00
otherNonCashItems 45789.00
freeCashFlow 6252219.00
2008-09-30
date 2008-09-30
filing_date 2008-09-30
currency_symbol USD
changeToLiabilities 6513000.00
totalCashFromFinancingActivities 8933161.00
netIncome -3208192.00
changeInCash 951803.00
endPeriodCashFlow 951803.00
totalCashFromOperatingActivities -7768858.00
depreciation 126110.00
changeToInventory -7157673.00
changeToAccountReceivables 1084287.00
otherCashflowsFromFinancingActivities 8933161.00
changeToNetincome 528000.00
capitalExpenditures 0
changeInWorkingCapital -7621478.00
stockBasedCompensation 53992.00
otherNonCashItems 2880710.00
freeCashFlow -7768858.00
2008-06-30
date 2008-06-30
filing_date 2008-06-30
currency_symbol USD
changeToLiabilities 8458000.00
totalCashFromFinancingActivities -7777698.00
netIncome 2737155.00
changeInCash -1.00
endPeriodCashFlow -1.00
totalCashFromOperatingActivities 7777697.00
depreciation 193099.00
changeToInventory -1381965.00
changeToAccountReceivables -2464528.00
otherCashflowsFromFinancingActivities -2258121.00
capitalExpenditures 0
changeInWorkingCapital 4108818.00
otherNonCashItems 738625.00
freeCashFlow 7777697.00
2008-03-31
date 2008-03-31
filing_date 2008-03-31
currency_symbol USD
changeToLiabilities 457000.00
totalCashFromFinancingActivities 1045163.00
netIncome 1837587.00
changeInCash -389899.00
beginPeriodCashFlow 389899.00
totalCashFromOperatingActivities -1435062.00
depreciation 193100.00
changeToInventory 1176663.00
changeToAccountReceivables -5207524.00
otherCashflowsFromFinancingActivities 1168131.00
capitalExpenditures 0
changeInWorkingCapital -3923865.00
otherNonCashItems 458116.00
freeCashFlow -1435062.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
changeToLiabilities 889000.00
totalCashFromFinancingActivities -4735082.00
netIncome 4965246.00
changeInCash -209163.00
beginPeriodCashFlow 599062.00
endPeriodCashFlow 389899.00
totalCashFromOperatingActivities 4525919.00
depreciation 193099.00
changeToInventory -1464607.00
changeToAccountReceivables 2356773.00
otherCashflowsFromFinancingActivities -4616612.00
capitalExpenditures 0
changeInWorkingCapital 2079768.00
otherNonCashItems -2712194.00
freeCashFlow 4525919.00
2007-09-30
date 2007-09-30
filing_date 2007-09-30
currency_symbol USD
totalCashFromFinancingActivities 13807772.00
netIncome -9677111.00
changeInCash 199725.00
beginPeriodCashFlow 399337.00
endPeriodCashFlow 599062.00
totalCashFromOperatingActivities -13608047.00
depreciation 177880.00
changeToInventory 595745.00
changeToAccountReceivables -1867019.00
otherCashflowsFromFinancingActivities 13921908.00
capitalExpenditures 0
changeInWorkingCapital -4112610.00
otherNonCashItems 3794.00
freeCashFlow -13608047.00
2007-06-30
date 2007-06-30
filing_date 2007-06-30
currency_symbol USD
totalCashFromFinancingActivities -5116390.00
netIncome 1596967.00
changeInCash 95006.00
beginPeriodCashFlow 304331.00
endPeriodCashFlow 399337.00
totalCashFromOperatingActivities 5211397.00
depreciation 179434.00
changeToInventory -1871205.00
changeToAccountReceivables 1332811.00
otherCashflowsFromFinancingActivities -5006429.00
capitalExpenditures 0
changeInWorkingCapital 2958806.00
otherNonCashItems 476190.00
freeCashFlow 5211397.00
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol USD
totalCashFromFinancingActivities -9710990.00
netIncome 15047608.00
changeInCash 6236.00
beginPeriodCashFlow 298095.00
endPeriodCashFlow 304331.00
totalCashFromOperatingActivities 9717225.00
depreciation 182541.00
changeToInventory 1277856.00
changeToAccountReceivables -1215518.00
otherCashflowsFromFinancingActivities -9452766.00
capitalExpenditures 0
changeInWorkingCapital -6790794.00
otherNonCashItems 1277870.00
freeCashFlow 9717225.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalCashFromFinancingActivities 853787.00
netIncome -395420.00
changeInCash -242756.00
beginPeriodCashFlow 540851.00
endPeriodCashFlow 298095.00
totalCashFromOperatingActivities -1096543.00
depreciation 182542.00
changeToInventory -2474482.00
changeToAccountReceivables -73386.00
otherCashflowsFromFinancingActivities 976278.00
capitalExpenditures 0
changeInWorkingCapital -694459.00
otherNonCashItems -189206.00
freeCashFlow -1096543.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
changeToLiabilities 5567000.00
totalCashFromFinancingActivities 93559.00
netIncome 1066357.00
changeInCash -392899.00
beginPeriodCashFlow 933747.00
endPeriodCashFlow 540848.00
totalCashFromOperatingActivities -411455.00
depreciation 182540.00
changeToInventory -1775435.00
changeToAccountReceivables 2511000.00
otherCashflowsFromFinancingActivities 2899166.00
capitalExpenditures 0
changeInWorkingCapital -1659452.00
otherNonCashItems -900.00
freeCashFlow -411455.00
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol USD
changeToLiabilities 5268000.00
totalCashFromFinancingActivities -3898646.00
netIncome 459180.00
changeInCash -14256.00
beginPeriodCashFlow 948003.00
endPeriodCashFlow 933747.00
totalCashFromOperatingActivities 3884390.00
depreciation 13217.00
changeToInventory -945300.00
changeToAccountReceivables 2391000.00
capitalExpenditures 0
changeInWorkingCapital 3157887.00
otherNonCashItems 254106.00
freeCashFlow 3884390.00
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
changeToLiabilities 2995000.00
totalCashFromFinancingActivities -2389060.00
netIncome 516116.00
changeInCash 403350.00
beginPeriodCashFlow 544653.00
endPeriodCashFlow 948003.00
totalCashFromOperatingActivities 2792410.00
depreciation 267242.00
changeToInventory -38408.00
changeToAccountReceivables 662000.00
otherCashflowsFromFinancingActivities 3130551.00
capitalExpenditures 0
changeInWorkingCapital 2002302.00
otherNonCashItems 6750.00
freeCashFlow 2792410.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
changeToLiabilities 3418000.00
totalCashFromFinancingActivities -3287097.00
netIncome 390534.00
changeInCash -454182.00
beginPeriodCashFlow 998835.00
endPeriodCashFlow 544653.00
totalCashFromOperatingActivities 2832915.00
depreciation 267166.00
changeToInventory -377733.00
otherCashflowsFromFinancingActivities -3130551.00
capitalExpenditures 0
changeInWorkingCapital 2175215.00
freeCashFlow 2832915.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
changeToLiabilities 3372000.00
totalCashflowsFromInvestingActivities 506000.00
totalCashFromFinancingActivities 1817616.00
netIncome -246605.00
changeInCash 513878.00
beginPeriodCashFlow 484957.00
endPeriodCashFlow 998835.00
totalCashFromOperatingActivities -1562660.00
depreciation 532859.00
changeToInventory -1500962.00
otherCashflowsFromFinancingActivities 1817616.00
capitalExpenditures 0
changeInWorkingCapital -3358727.00
otherNonCashItems 1509813.00
freeCashFlow -1562660.00
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
totalCashflowsFromInvestingActivities 247000.00
totalCashFromFinancingActivities 390116.00
netIncome -1784024.00
changeInCash -516860.00
beginPeriodCashFlow 1001817.00
endPeriodCashFlow 484957.00
totalCashFromOperatingActivities -1337084.00
depreciation 74331.00
changeToInventory 2966436.00
otherCashflowsFromFinancingActivities 390116.00
capitalExpenditures 0
changeInWorkingCapital -1510089.00
otherNonCashItems 1882698.00
freeCashFlow -1337084.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
totalCashFromFinancingActivities 997275.00
netIncome -1190933.00
changeInCash 442817.00
beginPeriodCashFlow 559000.00
endPeriodCashFlow 1001817.00
totalCashFromOperatingActivities -1197651.00
depreciation 25006.00
changeToInventory 328000.00
otherCashflowsFromFinancingActivities 997275.00
capitalExpenditures 0
changeInWorkingCapital -608569.00
otherNonCashItems 576845.00
freeCashFlow -1197651.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
changeToLiabilities 10000.00
totalCashflowsFromInvestingActivities 87000.00
netIncome -209000.00
changeInCash -116000.00
beginPeriodCashFlow 675000.00
endPeriodCashFlow 559000.00
totalCashFromOperatingActivities -203000.00
depreciation 6000.00
otherCashflowsFromFinancingActivities 87000.00
capitalExpenditures 0
changeInWorkingCapital -1000.00
otherNonCashItems 1000.00
freeCashFlow -203000.00
2004-09-30
date 2004-09-30
filing_date 2004-09-30
currency_symbol USD
changeToLiabilities 151000.00
totalCashflowsFromInvestingActivities 1045000.00
netIncome -210000.00
changeInCash -108000.00
beginPeriodCashFlow 783000.00
endPeriodCashFlow 675000.00
totalCashFromOperatingActivities 67000.00
depreciation 6000.00
otherCashflowsFromInvestingActivities 645000.00
otherCashflowsFromFinancingActivities -175000.00
capitalExpenditures 0
changeInWorkingCapital 255000.00
otherNonCashItems 16000.00
freeCashFlow 67000.00
2004-06-30
date 2004-06-30
filing_date 2004-06-30
currency_symbol USD
totalCashflowsFromInvestingActivities 1220000.00
netIncome -150000.00
changeInCash 86000.00
beginPeriodCashFlow 697000.00
endPeriodCashFlow 783000.00
totalCashFromOperatingActivities -314000.00
depreciation 5000.00
otherCashflowsFromInvestingActivities 1220000.00
otherCashflowsFromFinancingActivities 400000.00
capitalExpenditures 0
changeInWorkingCapital -172000.00
otherNonCashItems 3000.00
freeCashFlow -314000.00
2004-03-31
date 2004-03-31
filing_date 2004-03-31
currency_symbol USD
changeToLiabilities 93000.00
totalCashflowsFromInvestingActivities 820000.00
netIncome -1341000.00
changeInCash 394000.00
beginPeriodCashFlow 303000.00
endPeriodCashFlow 697000.00
totalCashFromOperatingActivities 533000.00
depreciation -129000.00
otherCashflowsFromInvestingActivities 820000.00
otherCashflowsFromFinancingActivities 820000.00
capitalExpenditures 0
changeInWorkingCapital 393000.00
otherNonCashItems 1610000.00
freeCashFlow 533000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
netIncome -665000.00
changeInCash -1187000.00
beginPeriodCashFlow 1490000.00
endPeriodCashFlow 303000.00
totalCashFromOperatingActivities -1187000.00
depreciation 140000.00
changeToInventory 228000.00
changeToAccountReceivables 524000.00
capitalExpenditures 0
changeInWorkingCapital -154000.00
otherNonCashItems -508000.00
freeCashFlow -1187000.00
2003-09-30
date 2003-09-30
filing_date 2003-09-30
currency_symbol USD
totalCashflowsFromInvestingActivities 595000.00
netIncome 149000.00
changeInCash 941000.00
beginPeriodCashFlow 549000.00
endPeriodCashFlow 1490000.00
totalCashFromOperatingActivities 402000.00
depreciation 139000.00
otherCashflowsFromInvestingActivities 575000.00
changeToInventory -21000.00
changeToAccountReceivables 170000.00
otherCashflowsFromFinancingActivities 539000.00
capitalExpenditures 46000
changeInWorkingCapital -1419000.00
otherNonCashItems 1533000.00
freeCashFlow 356000.00
2003-06-30
date 2003-06-30
currency_symbol USD
totalCashflowsFromInvestingActivities 56000.00
beginPeriodCashFlow 1484000.00
endPeriodCashFlow 549000.00
changeToInventory 909000.00
changeToAccountReceivables 693000.00
capitalExpenditures 40000
2003-03-31
date 2003-03-31
filing_date 2003-03-31
currency_symbol USD
totalCashFromFinancingActivities -4500000.00
netIncome 728000.00
changeInCash -6077000.00
beginPeriodCashFlow 7561000.00
endPeriodCashFlow 1484000.00
totalCashFromOperatingActivities -1574000.00
depreciation 206000.00
changeToInventory 303000.00
otherCashflowsFromFinancingActivities -4500000.00
capitalExpenditures 3000
changeInWorkingCapital -62000.00
otherNonCashItems -2446000.00
freeCashFlow -1577000.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
totalCashFromFinancingActivities -514000.00
netIncome -2973000.00
changeInCash -1506000.00
beginPeriodCashFlow 9067000.00
endPeriodCashFlow 7561000.00
totalCashFromOperatingActivities -1066000.00
depreciation 368000.00
changeToInventory 628000.00
otherCashflowsFromFinancingActivities -514000.00
capitalExpenditures 32000
changeInWorkingCapital 586000.00
otherNonCashItems 953000.00
freeCashFlow -1098000.00
2002-09-30
date 2002-09-30
filing_date 2002-09-30
currency_symbol USD
totalCashFromFinancingActivities -112000.00
netIncome -2179000.00
changeInCash 8470000.00
beginPeriodCashFlow 597000.00
endPeriodCashFlow 9067000.00
totalCashFromOperatingActivities 1366000.00
depreciation 397000.00
changeToInventory -1038000.00
otherCashflowsFromFinancingActivities -112000.00
capitalExpenditures 42000
changeInWorkingCapital 3146000.00
otherNonCashItems 2000.00
freeCashFlow 1324000.00
2002-06-30
date 2002-06-30
filing_date 2002-06-30
currency_symbol USD
totalCashflowsFromInvestingActivities 3195000.00
totalCashFromFinancingActivities -266000.00
netIncome -12883000.00
changeInCash -614000.00
beginPeriodCashFlow 1211000.00
endPeriodCashFlow 597000.00
totalCashFromOperatingActivities -2030000.00
depreciation 1131000.00
changeToInventory 1045000.00
salePurchaseOfStock 1000.00
otherCashflowsFromFinancingActivities -267000.00
capitalExpenditures 160000
changeInWorkingCapital 2518000.00
otherNonCashItems 7204000.00
freeCashFlow -2190000.00
2002-03-31
date 2002-03-31
filing_date 2002-03-31
currency_symbol USD
totalCashflowsFromInvestingActivities 1513000.00
totalCashFromFinancingActivities -959000.00
netIncome -4099000.00
changeInCash -5292000.00
beginPeriodCashFlow 6503000.00
endPeriodCashFlow 1211000.00
totalCashFromOperatingActivities -4682000.00
depreciation 880000.00
changeToInventory 308000.00
otherCashflowsFromFinancingActivities -959000.00
capitalExpenditures 383000
changeInWorkingCapital -1770000.00
otherNonCashItems 307000.00
freeCashFlow -5065000.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
totalCashflowsFromInvestingActivities 1164000.00
totalCashFromFinancingActivities -521000.00
netIncome -3806000.00
changeInCash -6043000.00
beginPeriodCashFlow 12546000.00
endPeriodCashFlow 6503000.00
totalCashFromOperatingActivities -4858000.00
depreciation 796000.00
changeToInventory -728000.00
otherCashflowsFromFinancingActivities -521000.00
capitalExpenditures 324000
changeInWorkingCapital -791000.00
otherNonCashItems -1057000.00
freeCashFlow -5182000.00
2001-09-30
date 2001-09-30
filing_date 2001-09-30
currency_symbol USD
totalCashflowsFromInvestingActivities 1828000.00
totalCashFromFinancingActivities -644000.00
netIncome 276000.00
changeInCash -2381000.00
beginPeriodCashFlow 14927000.00
endPeriodCashFlow 12546000.00
totalCashFromOperatingActivities -3565000.00
depreciation 861000.00
changeToInventory -603000.00
salePurchaseOfStock -299000.00
otherCashflowsFromFinancingActivities -345000.00
capitalExpenditures 543000
changeInWorkingCapital -3880000.00
otherNonCashItems -822000.00
freeCashFlow -4108000.00
2001-06-30
date 2001-06-30
filing_date 2001-06-30
currency_symbol USD
changeToLiabilities 2875000.00
totalCashflowsFromInvestingActivities 18196000.00
totalCashFromFinancingActivities -675000.00
netIncome -18851000.00
changeInCash 3231000.00
beginPeriodCashFlow 11696000.00
endPeriodCashFlow 14927000.00
totalCashFromOperatingActivities -3536000.00
depreciation 1516000.00
otherCashflowsFromInvestingActivities 390000.00
changeToInventory -1107000.00
changeToAccountReceivables 2296000.00
otherCashflowsFromFinancingActivities -675000.00
capitalExpenditures 593000
changeInWorkingCapital 5076000.00
otherNonCashItems 8723000.00
freeCashFlow -4129000.00
2001-03-31
date 2001-03-31
filing_date 2001-03-31
currency_symbol USD
totalCashflowsFromInvestingActivities 10754000.00
totalCashFromFinancingActivities -277000.00
netIncome -5762000.00
changeInCash 1355000.00
beginPeriodCashFlow 10341000.00
endPeriodCashFlow 11696000.00
totalCashFromOperatingActivities -4839000.00
depreciation 1644000.00
otherCashflowsFromInvestingActivities 149000.00
changeToInventory -26000.00
otherCashflowsFromFinancingActivities -312000.00
capitalExpenditures 337000
changeInWorkingCapital 1072000.00
otherNonCashItems -1793000.00
freeCashFlow -5176000.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
totalCashflowsFromInvestingActivities 4283000.00
totalCashFromFinancingActivities -262000.00
netIncome -185978000.00
changeInCash -6812000.00
beginPeriodCashFlow 17153000.00
endPeriodCashFlow 10341000.00
totalCashFromOperatingActivities -7863000.00
depreciation -16856000.00
otherCashflowsFromInvestingActivities 58000.00
changeToInventory -77000.00
otherCashflowsFromFinancingActivities -262000.00
capitalExpenditures 382000
changeInWorkingCapital -336000.00
otherNonCashItems 195307000.00
freeCashFlow -8245000.00
2000-09-30
date 2000-09-30
filing_date 2000-09-30
currency_symbol USD
totalCashflowsFromInvestingActivities 2970000.00
totalCashFromFinancingActivities 614000.00
netIncome -27212000.00
changeInCash -1079000.00
beginPeriodCashFlow 18232000.00
endPeriodCashFlow 17153000.00
totalCashFromOperatingActivities -4663000.00
depreciation 20017000.00
changeToInventory 75000.00
otherCashflowsFromFinancingActivities 487000.00
capitalExpenditures 483000
changeInWorkingCapital 2209000.00
otherNonCashItems 323000.00
freeCashFlow -5146000.00
2000-06-30
date 2000-06-30
filing_date 2000-06-30
currency_symbol USD
changeToLiabilities 586000.00
totalCashFromFinancingActivities 11633000.00
netIncome -30790000.00
changeInCash -23988000.00
beginPeriodCashFlow 42220000.00
endPeriodCashFlow 18232000.00
totalCashFromOperatingActivities -10449000.00
depreciation 19517000.00
changeToInventory -584000.00
otherCashflowsFromFinancingActivities 11081000.00
capitalExpenditures 2005000
changeInWorkingCapital 483000.00
otherNonCashItems 341000.00
freeCashFlow -12454000.00
2000-03-31
date 2000-03-31
filing_date 2000-03-31
currency_symbol USD
totalCashFromFinancingActivities 2447000.00
netIncome -16498000.00
changeInCash -9080000.00
beginPeriodCashFlow 51300000.00
endPeriodCashFlow 42220000.00
totalCashFromOperatingActivities -1422000.00
depreciation 12691000.00
changeToInventory -235000.00
otherCashflowsFromFinancingActivities 1552000.00
capitalExpenditures 1034000
changeInWorkingCapital 2527000.00
otherNonCashItems -142000.00
freeCashFlow -2456000.00
1999-12-31
date 1999-12-31
filing_date 1999-12-31
currency_symbol USD
totalCashFromFinancingActivities 30700000.00
netIncome -2200000.00
changeInCash 23000000.00
beginPeriodCashFlow 28300000.00
endPeriodCashFlow 51300000.00
totalCashFromOperatingActivities -6000000.00
depreciation 1700000.00
changeToInventory -200000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 1600000
changeInWorkingCapital -5900000.00
otherNonCashItems 400000.00
freeCashFlow -7600000.00
1999-09-30
date 1999-09-30
filing_date 1999-09-30
currency_symbol USD
totalCashFromFinancingActivities 24000000.00
netIncome -400000.00
changeInCash 21300000.00
beginPeriodCashFlow 7000000.00
endPeriodCashFlow 28300000.00
totalCashFromOperatingActivities -700000.00
depreciation 1000000.00
changeToInventory 400000.00
otherCashflowsFromFinancingActivities -200000.00
capitalExpenditures 2100000
changeInWorkingCapital -1200000.00
otherNonCashItems -100000.00
freeCashFlow -2800000.00
1999-06-30
date 1999-06-30
filing_date 1999-06-30
currency_symbol USD
totalCashFromFinancingActivities -300000.00
netIncome -4000000.00
changeInCash -6100000.00
beginPeriodCashFlow 13100000.00
endPeriodCashFlow 7000000.00
totalCashFromOperatingActivities -1500000.00
depreciation 400000.00
otherCashflowsFromFinancingActivities -200000.00
capitalExpenditures 4000000
changeInWorkingCapital 900000.00
otherNonCashItems 1200000.00
freeCashFlow -5500000.00
1999-03-31
date 1999-03-31
filing_date 1999-03-31
currency_symbol USD
totalCashFromFinancingActivities 12700000.00
netIncome -1300000.00
changeInCash 10000000.00
endPeriodCashFlow 10000000.00
totalCashFromOperatingActivities -1900000.00
depreciation 800000.00
otherCashflowsFromFinancingActivities -1400000.00
capitalExpenditures 800000
changeInWorkingCapital -1100000.00
otherNonCashItems -300000.00
freeCashFlow -2700000.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
totalCashFromFinancingActivities 1300000.00
netIncome -2400000.00
changeInCash -300000.00
beginPeriodCashFlow 3500000.00
endPeriodCashFlow -300000.00
totalCashFromOperatingActivities -1200000.00
depreciation 500000.00
otherCashflowsFromFinancingActivities 100000.00
capitalExpenditures 400000
changeInWorkingCapital 500000.00
otherNonCashItems 200000.00
freeCashFlow -1600000.00
1998-09-30
date 1998-09-30
filing_date 1998-09-30
currency_symbol USD
totalCashFromFinancingActivities 4500000.00
netIncome -1500000.00
changeInCash 1200000.00
beginPeriodCashFlow 2300000.00
endPeriodCashFlow 3500000.00
totalCashFromOperatingActivities -3000000.00
depreciation 500000.00
otherCashflowsFromFinancingActivities 4300000.00
capitalExpenditures 300000
changeInWorkingCapital -2000000.00
freeCashFlow -3300000.00
1998-06-30
date 1998-06-30
filing_date 1998-06-30
currency_symbol USD
totalCashFromFinancingActivities -800000.00
netIncome -2300000.00
changeInCash -2300000.00
beginPeriodCashFlow 3200000.00
endPeriodCashFlow -2300000.00
totalCashFromOperatingActivities -700000.00
depreciation 600000.00
otherCashflowsFromFinancingActivities -800000.00
capitalExpenditures 1100000
changeInWorkingCapital 600000.00
otherNonCashItems 400000.00
freeCashFlow -1800000.00
1998-03-31
date 1998-03-31
filing_date 1998-03-31
currency_symbol USD
totalCashFromFinancingActivities 4300000.00
netIncome -1300000.00
changeInCash 3200000.00
endPeriodCashFlow 3200000.00
totalCashFromOperatingActivities -700000.00
depreciation 400000.00
otherCashflowsFromFinancingActivities -200000.00
capitalExpenditures 200000
changeInWorkingCapital 600000.00
otherNonCashItems -400000.00
freeCashFlow -900000.00
1997-12-31
date 1997-12-31
filing_date 1997-12-31
currency_symbol USD
totalCashFromFinancingActivities 1100000.00
netIncome -2100000.00
changeInCash -100000.00
beginPeriodCashFlow 1600000.00
endPeriodCashFlow -100000.00
totalCashFromOperatingActivities -900000.00
depreciation 400000.00
otherCashflowsFromFinancingActivities 1100000.00
capitalExpenditures 300000
changeInWorkingCapital 600000.00
otherNonCashItems 200000.00
freeCashFlow -1200000.00
1997-09-30
date 1997-09-30
filing_date 1997-09-30
currency_symbol USD
totalCashFromFinancingActivities 100000.00
netIncome -1500000.00
changeInCash -2600000.00
beginPeriodCashFlow 4200000.00
endPeriodCashFlow 1600000.00
totalCashFromOperatingActivities -2100000.00
depreciation 400000.00
otherCashflowsFromFinancingActivities 100000.00
capitalExpenditures 600000
changeInWorkingCapital -1000000.00
freeCashFlow -2700000.00
1997-06-30
date 1997-06-30
filing_date 1997-06-30
currency_symbol USD
totalCashFromFinancingActivities 1400000.00
netIncome -3100000.00
changeInCash 3200000.00
endPeriodCashFlow 3200000.00
totalCashFromOperatingActivities -2400000.00
depreciation 500000.00
otherCashflowsFromFinancingActivities 1400000.00
capitalExpenditures 1800000
changeInWorkingCapital 300000.00
otherNonCashItems -100000.00
freeCashFlow -600000.00
1997-03-31
date 1997-03-31
filing_date 1997-03-31
currency_symbol USD
totalCashFromFinancingActivities 1700000.00
netIncome -1500000.00
changeInCash -1700000.00
beginPeriodCashFlow 900000.00
endPeriodCashFlow -1700000.00
totalCashFromOperatingActivities -2300000.00
depreciation 300000.00
otherCashflowsFromFinancingActivities 1700000.00
capitalExpenditures 2100000
changeInWorkingCapital -1400000.00
otherNonCashItems 300000.00
freeCashFlow -4400000.00
1996-12-31
date 1996-12-31
filing_date 1996-12-31
currency_symbol USD
totalCashFromFinancingActivities -100000.00
netIncome -1300000.00
changeInCash 900000.00
beginPeriodCashFlow 1700000.00
endPeriodCashFlow 900000.00
totalCashFromOperatingActivities -100000.00
depreciation 400000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 5400000
changeInWorkingCapital -1900000.00
otherNonCashItems 2700000.00
freeCashFlow -5500000.00
1996-09-30
date 1996-09-30
filing_date 1996-09-30
currency_symbol USD
totalCashFromFinancingActivities 4300000.00
netIncome -300000.00
changeInCash 1400000.00
beginPeriodCashFlow 300000.00
endPeriodCashFlow 1700000.00
totalCashFromOperatingActivities -500000.00
depreciation 100000.00
otherCashflowsFromFinancingActivities 4300000.00
capitalExpenditures 300000
changeInWorkingCapital -300000.00
freeCashFlow -800000.00
1996-03-31
date 1996-03-31
filing_date 1996-03-31
currency_symbol USD
totalCashFromFinancingActivities 500000.00
netIncome -800000.00
changeInCash -500000.00
beginPeriodCashFlow 800000.00
endPeriodCashFlow 300000.00
totalCashFromOperatingActivities -700000.00
depreciation 200000.00
otherCashflowsFromFinancingActivities 500000.00
capitalExpenditures 300000
changeInWorkingCapital -100000.00
freeCashFlow -1000000.00
yearly
2021-09-30
date 2021-09-30
filing_date 2021-12-20
currency_symbol USD
investments -8136000.00
changeToLiabilities -7552000.00
totalCashflowsFromInvestingActivities -8136000.00
netBorrowings -3003000.00
totalCashFromFinancingActivities -8088000.00
changeToOperatingActivities 9378000.00
netIncome -4643000.00
changeInCash -3774000.00
beginPeriodCashFlow 6050000.00
endPeriodCashFlow 2276000.00
totalCashFromOperatingActivities 12450000.00
depreciation 21567000.00
otherCashflowsFromInvestingActivities -7000.00
changeToInventory -1447000.00
changeToAccountReceivables -12085000.00
otherCashflowsFromFinancingActivities 90816000.00
changeToNetincome 6249000.00
capitalExpenditures 8876000
changeInWorkingCapital -11534000.00
stockBasedCompensation 163000.00
otherNonCashItems 7032000.00
freeCashFlow 3574000.00
2020-09-30
date 2020-09-30
filing_date 2020-12-18
currency_symbol USD
investments -9549000.00
changeToLiabilities 11740000.00
totalCashflowsFromInvestingActivities -9549000.00
netBorrowings -1067000.00
totalCashFromFinancingActivities -1833000.00
changeToOperatingActivities 4448000.00
netIncome -67674000.00
changeInCash 1521000.00
beginPeriodCashFlow 4529000.00
endPeriodCashFlow 6050000.00
totalCashFromOperatingActivities 12903000.00
issuanceOfCapitalStock 0.00
depreciation 20341000.00
otherCashflowsFromInvestingActivities -7000.00
changeToInventory -938000.00
changeToAccountReceivables -18962000.00
otherCashflowsFromFinancingActivities 982000.00
changeToNetincome 62440000.00
capitalExpenditures 9550000
changeInWorkingCapital -3173000.00
stockBasedCompensation 381000.00
otherNonCashItems 64836000.00
freeCashFlow 3353000.00
2019-09-30
date 2019-09-30
filing_date 2019-12-23
currency_symbol USD
investments -21443000.00
changeToLiabilities 129000.00
totalCashflowsFromInvestingActivities -21443000.00
netBorrowings -6722000.00
totalCashFromFinancingActivities -645000.00
changeToOperatingActivities 2533000.00
netIncome -15979000.00
changeInCash 2529000.00
beginPeriodCashFlow 2000000.00
endPeriodCashFlow 4529000.00
totalCashFromOperatingActivities 24617000.00
issuanceOfCapitalStock 7011000.00
depreciation 20553000.00
otherCashflowsFromInvestingActivities -3148000.00
changeToInventory 703000.00
changeToAccountReceivables 4620000.00
salePurchaseOfStock 7011000.00
otherCashflowsFromFinancingActivities -4701000.00
changeToNetincome 11171000.00
capitalExpenditures 18295000
changeInWorkingCapital 8148000.00
stockBasedCompensation 667000.00
otherNonCashItems 1691000.00
freeCashFlow 6322000.00
2018-09-30
date 2018-09-30
filing_date 2018-12-17
currency_symbol USD
investments -17054000.00
changeToLiabilities -7218000.00
totalCashflowsFromInvestingActivities -17054000.00
netBorrowings -5634000.00
totalCashFromFinancingActivities -4338000.00
changeToOperatingActivities 1490000.00
netIncome -7332000.00
changeInCash -3630000.00
beginPeriodCashFlow 5630000.00
endPeriodCashFlow 2000000.00
totalCashFromOperatingActivities 17762000.00
issuanceOfCapitalStock 1500000.00
depreciation 19048000.00
otherCashflowsFromInvestingActivities -8456000.00
dividendsPaid 0.00
changeToInventory 3075000.00
changeToAccountReceivables -108000.00
salePurchaseOfStock 1778000.00
otherCashflowsFromFinancingActivities 10535000.00
changeToNetincome 7523000.00
capitalExpenditures 8598000
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 0.00
changeInWorkingCapital -2752000.00
stockBasedCompensation 1054000.00
otherNonCashItems 4331000.00
freeCashFlow 9164000.00
2017-09-30
date 2017-09-30
filing_date 2017-12-19
currency_symbol USD
investments -17173000.00
changeToLiabilities 1919000.00
totalCashflowsFromInvestingActivities -17173000.00
netBorrowings -7790000.00
totalCashFromFinancingActivities -7709000.00
changeToOperatingActivities 4593000.00
netIncome 15673000.00
changeInCash 351000.00
beginPeriodCashFlow 5279000.00
endPeriodCashFlow 5630000.00
totalCashFromOperatingActivities 25233000.00
depreciation 16611000.00
otherCashflowsFromInvestingActivities -7885000.00
dividendsPaid 0.00
changeToInventory -562000.00
changeToAccountReceivables -1899000.00
salePurchaseOfStock 1000000.00
otherCashflowsFromFinancingActivities 5581000.00
changeToNetincome -11732000.00
capitalExpenditures 9288000
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 0.00
changeInWorkingCapital 3613000.00
stockBasedCompensation 810000.00
otherNonCashItems 1008000.00
freeCashFlow 15945000.00
2016-09-30
date 2016-09-30
filing_date 2016-12-23
currency_symbol USD
investments -9170000.00
changeToLiabilities 9933000.00
totalCashflowsFromInvestingActivities -9170000.00
netBorrowings -2274000.00
totalCashFromFinancingActivities -6150000.00
changeToOperatingActivities -5064000.00
netIncome 10925000.00
changeInCash 176000.00
beginPeriodCashFlow 5103000.00
endPeriodCashFlow 5279000.00
totalCashFromOperatingActivities 15496000.00
depreciation 13260000.00
otherCashflowsFromInvestingActivities -5532000.00
dividendsPaid 0.00
changeToInventory -1688000.00
changeToAccountReceivables -7885000.00
salePurchaseOfStock -2063000.00
otherCashflowsFromFinancingActivities 8166000.00
changeToNetincome -5432000.00
capitalExpenditures 3638000
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 0.00
changeInWorkingCapital -4254000.00
stockBasedCompensation 784000.00
otherNonCashItems 1531000.00
freeCashFlow 11858000.00
2015-09-30
date 2015-09-30
filing_date 2015-09-30
currency_symbol USD
investments 0.00
changeToLiabilities -2695000.00
totalCashflowsFromInvestingActivities -95308200.00
netBorrowings 81313000.00
totalCashFromFinancingActivities 78930983.00
changeToOperatingActivities 939000.00
netIncome 12293127.00
changeInCash -4974839.00
beginPeriodCashFlow 10078301.00
endPeriodCashFlow 5103462.00
totalCashFromOperatingActivities 11402375.00
depreciation 7169827.00
otherCashflowsFromInvestingActivities -88224550.00
dividendsPaid 0.00
changeToInventory 73865.00
changeToAccountReceivables -1832130.00
salePurchaseOfStock -1155106.00
otherCashflowsFromFinancingActivities 102083858.00
changeToNetincome -3372000.00
capitalExpenditures 7083649
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 0.00
changeInWorkingCapital -3566291.00
stockBasedCompensation 1508672.00
otherNonCashItems -6002960.00
freeCashFlow 4318726.00
2014-09-30
date 2014-09-30
filing_date 2014-09-30
currency_symbol USD
changeToLiabilities 4474000.00
totalCashflowsFromInvestingActivities -28608475.00
netBorrowings -4754852.00
totalCashFromFinancingActivities -3181631.00
changeToOperatingActivities 3783173.00
netIncome 15649786.00
changeInCash -17747025.00
beginPeriodCashFlow 27825326.00
endPeriodCashFlow 10078301.00
totalCashFromOperatingActivities 14378081.00
depreciation 4499805.00
changeToInventory -599687.00
changeToAccountReceivables -5865179.00
salePurchaseOfStock -786707.00
otherCashflowsFromFinancingActivities 2119928.00
changeToNetincome 251000.00
capitalExpenditures 4263169
changeInWorkingCapital -6630053.00
stockBasedCompensation 475940.00
otherNonCashItems 382603.00
freeCashFlow 10114912.00
2013-09-30
date 2013-09-30
filing_date 2013-09-30
currency_symbol USD
totalCashflowsFromInvestingActivities 112883000.00
totalCashFromFinancingActivities -77880680.00
netIncome 66010769.00
changeInCash 25001750.00
beginPeriodCashFlow 2823576.00
endPeriodCashFlow 27825326.00
totalCashFromOperatingActivities -10000188.00
otherCashflowsFromInvestingActivities 112895000.00
salePurchaseOfStock -47493830.00
otherCashflowsFromFinancingActivities -19265835.00
capitalExpenditures 0
changeInWorkingCapital 5822073.00
stockBasedCompensation 62500.00
otherNonCashItems -81895530.00
freeCashFlow -10000188.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol USD
totalCashFromFinancingActivities -13127664.00
netIncome 13275916.00
changeInCash 1541348.00
beginPeriodCashFlow 1282228.00
endPeriodCashFlow 2823576.00
totalCashFromOperatingActivities 14739286.00
depreciation 360666.00
changeToInventory 4345246.00
changeToAccountReceivables 3142854.00
otherCashflowsFromFinancingActivities -9586874.00
capitalExpenditures 70274
changeInWorkingCapital 2325137.00
stockBasedCompensation 18273.00
otherNonCashItems -1240706.00
freeCashFlow 14669012.00
2011-09-30
date 2011-09-30
filing_date 2011-09-30
currency_symbol USD
changeToLiabilities 6954000.00
totalCashFromFinancingActivities -7260003.00
netIncome 11417131.00
changeInCash 890758.00
beginPeriodCashFlow 391470.00
endPeriodCashFlow 1282228.00
totalCashFromOperatingActivities 8150761.00
depreciation 550559.00
changeToInventory -7078473.00
changeToAccountReceivables -3364963.00
salePurchaseOfStock 38843.00
otherCashflowsFromFinancingActivities -3631899.00
changeToNetincome 539000.00
capitalExpenditures 0
changeInWorkingCapital -5427597.00
stockBasedCompensation 154731.00
otherNonCashItems 1455937.00
freeCashFlow 8150761.00
2010-09-30
date 2010-09-30
filing_date 2010-09-30
currency_symbol USD
totalCashFromFinancingActivities 3040495.00
netIncome 5688400.00
changeInCash -388371.00
beginPeriodCashFlow 779841.00
endPeriodCashFlow 391470.00
totalCashFromOperatingActivities -3399597.00
depreciation 400522.00
changeToInventory -3546520.00
changeToAccountReceivables -1509638.00
salePurchaseOfStock -5652680.00
otherCashflowsFromFinancingActivities 15362314.00
changeToNetincome 139000.00
capitalExpenditures 0
changeInWorkingCapital -7386597.00
stockBasedCompensation 212120.00
otherNonCashItems -2314042.00
freeCashFlow -3399597.00
2009-09-30
date 2009-09-30
filing_date 2009-09-30
currency_symbol USD
totalCashFromFinancingActivities -15418144.00
netIncome 53161.00
changeInCash -171962.00
beginPeriodCashFlow 951803.00
endPeriodCashFlow 779841.00
totalCashFromOperatingActivities 15246182.00
depreciation 768823.00
changeToInventory 14591212.00
changeToAccountReceivables 8975276.00
otherCashflowsFromFinancingActivities -9595215.00
capitalExpenditures 0
changeInWorkingCapital 14203318.00
stockBasedCompensation 239036.00
otherNonCashItems -18156.00
freeCashFlow 15246182.00
2008-09-30
date 2008-09-30
filing_date 2008-09-30
currency_symbol USD
changeToLiabilities 6513000.00
totalCashFromFinancingActivities -2534456.00
netIncome 6331798.00
changeInCash 352740.00
beginPeriodCashFlow 599063.00
endPeriodCashFlow 951803.00
totalCashFromOperatingActivities 3099696.00
depreciation 705408.00
changeToInventory -8827582.00
changeToAccountReceivables -4230992.00
otherCashflowsFromFinancingActivities -2534456.00
changeToNetincome 528000.00
capitalExpenditures 0
changeInWorkingCapital -5356757.00
stockBasedCompensation 148760.00
otherNonCashItems 1270487.00
freeCashFlow 3099696.00
2007-09-30
date 2007-09-30
filing_date 2007-09-30
currency_symbol USD
totalCashFromFinancingActivities -165821.00
netIncome 6572043.00
changeInCash 58211.00
beginPeriodCashFlow 540851.00
endPeriodCashFlow 599062.00
totalCashFromOperatingActivities 224032.00
depreciation 722397.00
changeToInventory -2472086.00
changeToAccountReceivables -1823112.00
otherCashflowsFromFinancingActivities 438991.00
capitalExpenditures 0
changeInWorkingCapital -8639057.00
otherNonCashItems 1568649.00
freeCashFlow 224032.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
changeToLiabilities 5567000.00
totalCashFromFinancingActivities -9481244.00
netIncome 2432187.00
changeInCash -457984.00
beginPeriodCashFlow 998832.00
endPeriodCashFlow 540848.00
totalCashFromOperatingActivities 9098260.00
depreciation 730165.00
changeToInventory -3136876.00
changeToAccountReceivables 2510668.00
otherCashflowsFromFinancingActivities 2899166.00
capitalExpenditures 0
changeInWorkingCapital 5675952.00
otherNonCashItems 259956.00
freeCashFlow 9098260.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
changeToLiabilities 3372000.00
totalCashflowsFromInvestingActivities 506000.00
totalCashFromFinancingActivities 3205007.00
netIncome -3430562.00
changeInCash 323955.00
beginPeriodCashFlow 674880.00
endPeriodCashFlow 998835.00
totalCashFromOperatingActivities -4300395.00
depreciation 638196.00
changeToInventory 881413.00
otherCashflowsFromFinancingActivities 3439284.00
capitalExpenditures 0
changeInWorkingCapital -5478385.00
otherNonCashItems 3970356.00
freeCashFlow -4300395.00
2004-09-30
date 2004-09-30
filing_date 2004-09-30
currency_symbol USD
changeToLiabilities 151000.00
totalCashflowsFromInvestingActivities 1045000.00
netIncome -2366000.00
changeInCash 144000.00
beginPeriodCashFlow 531000.00
endPeriodCashFlow 675000.00
totalCashFromOperatingActivities -901000.00
depreciation 22000.00
otherCashflowsFromInvestingActivities 645000.00
otherCashflowsFromFinancingActivities 1045000.00
capitalExpenditures 0
changeInWorkingCapital 322000.00
otherNonCashItems 1121000.00
freeCashFlow -901000.00
2003-09-30
date 2003-09-30
filing_date 2003-09-30
currency_symbol USD
totalCashflowsFromInvestingActivities 595000.00
totalCashFromFinancingActivities -5018000.00
netIncome -3128000.00
changeInCash -7577000.00
beginPeriodCashFlow 9067000.00
endPeriodCashFlow 1490000.00
totalCashFromOperatingActivities -3154000.00
depreciation 775000.00
otherCashflowsFromInvestingActivities 575000.00
changeToInventory 888000.00
changeToAccountReceivables 170000.00
otherCashflowsFromFinancingActivities -5018000.00
capitalExpenditures 86000
changeInWorkingCapital -822000.00
otherNonCashItems 21000.00
freeCashFlow -3240000.00
2002-09-30
date 2002-09-30
filing_date 2002-06-30
currency_symbol USD
totalCashflowsFromInvestingActivities 3195000.00
totalCashFromFinancingActivities -2390000.00
netIncome -20512000.00
changeInCash -14330000.00
beginPeriodCashFlow 14927000.00
endPeriodCashFlow 597000.00
totalCashFromOperatingActivities -15135000.00
depreciation 3668000.00
changeToInventory 22000.00
salePurchaseOfStock -590000.00
otherCashflowsFromFinancingActivities -1800000.00
capitalExpenditures 1410000
changeInWorkingCapital -3923000.00
otherNonCashItems 5632000.00
freeCashFlow -16545000.00
2001-09-30
date 2001-09-30
filing_date 2001-06-30
currency_symbol USD
changeToLiabilities 2875000.00
totalCashflowsFromInvestingActivities 18196000.00
totalCashFromFinancingActivities -600000.00
netIncome -237803000.00
changeInCash -3305000.00
beginPeriodCashFlow 18232000.00
endPeriodCashFlow 14927000.00
totalCashFromOperatingActivities -20901000.00
depreciation 6321000.00
otherCashflowsFromInvestingActivities 390000.00
changeToInventory -1135000.00
changeToAccountReceivables 2296000.00
salePurchaseOfStock -239000.00
otherCashflowsFromFinancingActivities -523000.00
capitalExpenditures 1795000
changeInWorkingCapital 8021000.00
otherNonCashItems 202560000.00
freeCashFlow -22696000.00
2000-09-30
date 2000-09-30
filing_date 2000-06-30
currency_symbol USD
changeToLiabilities 586000.00
totalCashFromFinancingActivities 68780000.00
netIncome -49888000.00
changeInCash 11186000.00
beginPeriodCashFlow 7046000.00
endPeriodCashFlow 18232000.00
totalCashFromOperatingActivities -18571000.00
depreciation 34908000.00
changeToInventory -619000.00
otherCashflowsFromFinancingActivities 12333000.00
capitalExpenditures 6739000
changeInWorkingCapital -4090000.00
otherNonCashItems 499000.00
freeCashFlow -25310000.00
1999-09-30
date 1999-09-30
filing_date 1999-06-30
currency_symbol USD
totalCashFromFinancingActivities 18200000.00
netIncome -9200000.00
changeInCash 4700000.00
beginPeriodCashFlow 2300000.00
endPeriodCashFlow 7000000.00
totalCashFromOperatingActivities -7600000.00
depreciation 2200000.00
changeToInventory -100000.00
otherCashflowsFromFinancingActivities 2800000.00
capitalExpenditures 5500000
changeInWorkingCapital -1700000.00
otherNonCashItems 1100000.00
freeCashFlow -13100000.00
1998-09-30
date 1998-09-30
filing_date 1998-06-30
currency_symbol USD
totalCashFromFinancingActivities 4600000.00
netIncome -7200000.00
changeInCash -1900000.00
beginPeriodCashFlow 4200000.00
endPeriodCashFlow 2300000.00
totalCashFromOperatingActivities -4400000.00
depreciation 1800000.00
otherCashflowsFromFinancingActivities -2100000.00
capitalExpenditures 2200000
changeInWorkingCapital 800000.00
otherNonCashItems 200000.00
freeCashFlow -6600000.00
1997-09-30
date 1997-09-30
filing_date 1997-06-30
currency_symbol USD
totalCashFromFinancingActivities 7300000.00
netIncome -6200000.00
changeInCash 3800000.00
beginPeriodCashFlow 300000.00
endPeriodCashFlow 4100000.00
totalCashFromOperatingActivities -5300000.00
depreciation 1300000.00
otherCashflowsFromFinancingActivities 3500000.00
capitalExpenditures 6000000
changeInWorkingCapital -400000.00
otherNonCashItems -100000.00
freeCashFlow -11300000.00
1996-09-30
date 1996-09-30
filing_date 1996-06-30
currency_symbol USD
totalCashFromFinancingActivities 9700000.00
netIncome -1900000.00
changeInCash -600000.00
beginPeriodCashFlow 800000.00
endPeriodCashFlow 200000.00
totalCashFromOperatingActivities -1500000.00
depreciation 300000.00
otherCashflowsFromFinancingActivities -8800000.00
capitalExpenditures 900000
changeInWorkingCapital 100000.00
freeCashFlow -2400000.00
Income_Statement
currency_symbol USD
quarterly
2022-06-30
date 2022-06-30
filing_date 2022-08-11
currency_symbol USD
incomeBeforeTax 111932000.00
netIncome 105867000.00
sellingGeneralAdministrative 7443000.00
grossProfit 5269000.00
reconciledDepreciation 2491000.00
ebit -2047000.00
ebitda 444000.00
depreciationAndAmortization 2491000.00
operatingIncome -2047000.00
otherOperatingExpenses 59795000.00
interestExpense 151000.00
taxProvision 6065000.00
interestIncome 127000.00
netInterestIncome -24000.00
incomeTaxExpense 6065000.00
totalRevenue 57621000.00
totalOperatingExpenses 7443000.00
costOfRevenue 52352000.00
totalOtherIncomeExpenseNet 113979000.00
discontinuedOperations 47963000.00
netIncomeFromContinuingOps 105867000.00
netIncomeApplicableToCommonShares 153830000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-16
currency_symbol USD
incomeBeforeTax -8435000.00
netIncome -8481000.00
sellingGeneralAdministrative 14004000.00
grossProfit 10320000.00
reconciledDepreciation 709000.00
ebit -3684000.00
ebitda -2975000.00
depreciationAndAmortization 709000.00
operatingIncome -3684000.00
otherOperatingExpenses 72198000.00
interestExpense 2593000.00
taxProvision 46000.00
netInterestIncome -2593000.00
incomeTaxExpense 46000.00
totalRevenue 68514000.00
totalOperatingExpenses 14004000.00
costOfRevenue 58194000.00
totalOtherIncomeExpenseNet -4751000.00
discontinuedOperations 5565000.00
netIncomeFromContinuingOps -8481000.00
netIncomeApplicableToCommonShares -2916000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-11
currency_symbol USD
incomeBeforeTax -8996000.00
netIncome -9392000.00
sellingGeneralAdministrative 20183000.00
grossProfit 13918000.00
reconciledDepreciation 5430000.00
ebit -6265000.00
ebitda -835000.00
depreciationAndAmortization 5430000.00
operatingIncome -6265000.00
otherOperatingExpenses 109347000.00
interestExpense 2705000.00
taxProvision 396000.00
netInterestIncome -2705000.00
incomeTaxExpense 396000.00
totalRevenue 103082000.00
totalOperatingExpenses 20183000.00
costOfRevenue 89164000.00
totalOtherIncomeExpenseNet -2731000.00
discontinuedOperations 5565000.00
netIncomeFromContinuingOps -9392000.00
netIncomeApplicableToCommonShares -9392000.00
2021-09-30
date 2021-09-30
filing_date 2021-12-20
currency_symbol USD
incomeBeforeTax 773000.00
netIncome 1063000.00
sellingGeneralAdministrative 22227000.00
grossProfit 25534000.00
reconciledDepreciation 6655000.00
ebit -3348000.00
ebitda 3307000.00
depreciationAndAmortization 6655000.00
operatingIncome -3348000.00
otherOperatingExpenses 108361000.00
interestExpense 2534000.00
taxProvision -290000.00
netInterestIncome -2534000.00
incomeTaxExpense -290000.00
totalRevenue 111668000.00
totalOperatingExpenses 22227000.00
costOfRevenue 86134000.00
totalOtherIncomeExpenseNet 4121000.00
discontinuedOperations 5565000.00
netIncomeFromContinuingOps 1063000.00
netIncomeApplicableToCommonShares 1063000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-12
currency_symbol USD
incomeBeforeTax -3121000.00
netIncome -3504000.00
sellingGeneralAdministrative 19607000.00
grossProfit 20992000.00
reconciledDepreciation 4944000.00
ebit 1574000.00
ebitda 6329000.00
depreciationAndAmortization 4755000.00
operatingIncome 1574000.00
otherOperatingExpenses 102075000.00
interestExpense 2623000.00
taxProvision 383000.00
interestIncome 0.00
netInterestIncome -2623000.00
incomeTaxExpense 383000.00
totalRevenue 103460000.00
totalOperatingExpenses 19607000.00
costOfRevenue 82468000.00
totalOtherIncomeExpenseNet -4695000.00
discontinuedOperations 5565000.00
netIncomeFromContinuingOps -3504000.00
netIncomeApplicableToCommonShares -3504000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-12
currency_symbol USD
incomeBeforeTax 789000.00
netIncome 745000.00
sellingGeneralAdministrative 17800000.00
grossProfit 21104000.00
reconciledDepreciation 4811000.00
ebit 3240000.00
ebitda 8115000.00
depreciationAndAmortization 4875000.00
operatingIncome 3240000.00
otherOperatingExpenses 111284000.00
interestExpense 2451000.00
taxProvision 44000.00
interestIncome 0.00
netInterestIncome -2451000.00
incomeTaxExpense 44000.00
totalRevenue 114588000.00
totalOperatingExpenses 17800000.00
costOfRevenue 93484000.00
totalOtherIncomeExpenseNet -2451000.00
discontinuedOperations -860000.00
netIncomeFromContinuingOps 745000.00
netIncomeApplicableToCommonShares -115000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-11
currency_symbol USD
incomeBeforeTax -1794000.00
netIncome -2087000.00
sellingGeneralAdministrative 18688000.00
grossProfit 19409000.00
reconciledDepreciation 5157000.00
ebit 788000.00
ebitda 5878000.00
depreciationAndAmortization 5090000.00
operatingIncome 788000.00
otherOperatingExpenses 119109000.00
interestExpense 2582000.00
taxProvision 293000.00
interestIncome 0.00
netInterestIncome -2582000.00
incomeTaxExpense 293000.00
totalRevenue 119830000.00
totalOperatingExpenses 18688000.00
costOfRevenue 100421000.00
totalOtherIncomeExpenseNet -2582000.00
discontinuedOperations -860000.00
netIncomeFromContinuingOps -2087000.00
netIncomeApplicableToCommonShares -2087000.00
2020-09-30
date 2020-09-30
filing_date 2020-12-18
currency_symbol USD
incomeBeforeTax 25000.00
netIncome 1060000.00
sellingGeneralAdministrative 20328000.00
grossProfit 22880000.00
reconciledDepreciation 5244000.00
ebit 2577000.00
ebitda 7796000.00
depreciationAndAmortization 5219000.00
operatingIncome 2577000.00
otherOperatingExpenses 104752000.00
interestExpense 2552000.00
taxProvision -1035000.00
interestIncome 0.00
netInterestIncome -2752000.00
incomeTaxExpense -1035000.00
totalRevenue 107304000.00
totalOperatingExpenses 20328000.00
costOfRevenue 84424000.00
totalOtherIncomeExpenseNet -2552000.00
discontinuedOperations -860000.00
netIncomeFromContinuingOps 1060000.00
netIncomeApplicableToCommonShares 1060000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-12
currency_symbol USD
incomeBeforeTax -2409000.00
netIncome -2659000.00
sellingGeneralAdministrative 20408000.00
grossProfit 20270000.00
reconciledDepreciation 4937000.00
ebit -138000.00
ebitda 4799000.00
depreciationAndAmortization 4937000.00
operatingIncome -138000.00
otherOperatingExpenses 95492000.00
interestExpense 2568000.00
taxProvision 250000.00
interestIncome 0.00
netInterestIncome -2568000.00
incomeTaxExpense 250000.00
totalRevenue 95354000.00
totalOperatingExpenses 20408000.00
costOfRevenue 75084000.00
totalOtherIncomeExpenseNet -2271000.00
discontinuedOperations -860000.00
netIncomeFromContinuingOps -2659000.00
netIncomeApplicableToCommonShares -2659000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-15
currency_symbol USD
incomeBeforeTax -63095000.00
netIncome -61798000.00
sellingGeneralAdministrative 18467000.00
grossProfit 17263000.00
reconciledDepreciation 4918000.00
ebit -1204000.00
ebitda 3714000.00
depreciationAndAmortization 4918000.00
operatingIncome -1204000.00
otherOperatingExpenses 97230000.00
interestExpense 2844000.00
taxProvision -1297000.00
interestIncome 0.00
netInterestIncome -2844000.00
incomeTaxExpense -1297000.00
totalRevenue 96026000.00
totalOperatingExpenses 18467000.00
costOfRevenue 78763000.00
totalOtherIncomeExpenseNet -61891000.00
netIncomeFromContinuingOps -61798000.00
netIncomeApplicableToCommonShares -61798000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-14
currency_symbol USD
incomeBeforeTax -4237000.00
netIncome -4277000.00
sellingGeneralAdministrative 16610000.00
grossProfit 14739000.00
reconciledDepreciation 5242000.00
ebit -1671000.00
ebitda 3571000.00
depreciationAndAmortization 5242000.00
operatingIncome -1671000.00
otherOperatingExpenses 92336000.00
interestExpense 2564000.00
taxProvision 40000.00
interestIncome 200000.00
netInterestIncome -2364000.00
incomeTaxExpense 40000.00
totalRevenue 90465000.00
totalOperatingExpenses 16610000.00
costOfRevenue 75726000.00
totalOtherIncomeExpenseNet -2566000.00
netIncomeFromContinuingOps -4277000.00
netIncomeApplicableToCommonShares -4277000.00
2019-09-30
date 2019-09-30
filing_date 2019-12-23
currency_symbol USD
incomeBeforeTax -4052000.00
netIncome -9906000.00
sellingGeneralAdministrative 19865000.00
grossProfit 19134000.00
reconciledDepreciation 5672000.00
ebit -731000.00
ebitda 4941000.00
depreciationAndAmortization 5672000.00
operatingIncome -731000.00
otherOperatingExpenses 89723000.00
interestExpense 2570000.00
taxProvision 5854000.00
interestIncome 2570000.00
netInterestIncome -2570000.00
incomeTaxExpense 5854000.00
totalRevenue 88992000.00
totalOperatingExpenses 19865000.00
costOfRevenue 69858000.00
totalOtherIncomeExpenseNet -3321000.00
netIncomeFromContinuingOps -9906000.00
netIncomeApplicableToCommonShares -9906000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3545000.00
minorityInterest 0.00
netIncome -7207000.00
sellingGeneralAdministrative 18037000.00
grossProfit 17195000.00
reconciledDepreciation 5598000.00
ebit -842000.00
ebitda 4756000.00
depreciationAndAmortization 5598000.00
nonOperatingIncomeNetOther 0.00
operatingIncome -842000.00
otherOperatingExpenses 85067000.00
interestExpense 2701000.00
taxProvision 3662000.00
interestIncome 2701000.00
netInterestIncome -2701000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3662000.00
totalRevenue 84225000.00
totalOperatingExpenses 18037000.00
costOfRevenue 67030000.00
totalOtherIncomeExpenseNet -2703000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -7207000.00
netIncomeApplicableToCommonShares -7207000.00
preferredStockAndOtherAdjustments 0.00
2019-03-31
date 2019-03-31
filing_date 2019-05-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 625000.00
minorityInterest 0.00
netIncome 423000.00
sellingGeneralAdministrative 17007000.00
grossProfit 20257000.00
reconciledDepreciation 4837000.00
ebit 3250000.00
ebitda 8087000.00
depreciationAndAmortization 4837000.00
nonOperatingIncomeNetOther 0.00
operatingIncome 3250000.00
otherOperatingExpenses 84746000.00
interestExpense 2625000.00
taxProvision 202000.00
interestIncome 2625000.00
netInterestIncome -2625000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 202000.00
totalRevenue 87996000.00
totalOperatingExpenses 17007000.00
costOfRevenue 67739000.00
totalOtherIncomeExpenseNet -2625000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 423000.00
netIncomeApplicableToCommonShares 423000.00
preferredStockAndOtherAdjustments 0.00
2018-12-31
date 2018-12-31
filing_date 2019-02-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 999000.00
minorityInterest 0.00
netIncome 711000.00
sellingGeneralAdministrative 17466000.00
grossProfit 20957000.00
reconciledDepreciation 4446000.00
ebit 3714000.00
ebitda 7937000.00
depreciationAndAmortization 4223000.00
nonOperatingIncomeNetOther 0.00
operatingIncome 3714000.00
otherOperatingExpenses 90293000.00
interestExpense 2715000.00
taxProvision 288000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 288000.00
totalRevenue 93784000.00
totalOperatingExpenses 17466000.00
costOfRevenue 72827000.00
totalOtherIncomeExpenseNet -2715000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 711000.00
netIncomeApplicableToCommonShares 711000.00
preferredStockAndOtherAdjustments 0.00
2018-09-30
date 2018-09-30
filing_date 2018-12-17
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1399000.00
minorityInterest 0.00
netIncome 1222000.00
sellingGeneralAdministrative 17238000.00
grossProfit 21112000.00
reconciledDepreciation 4647000.00
ebit 3978000.00
ebitda 8521000.00
depreciationAndAmortization 4543000.00
nonOperatingIncomeNetOther 0.00
operatingIncome 3978000.00
otherOperatingExpenses 86183000.00
interestExpense 2579000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 177000.00
totalRevenue 90057000.00
totalOperatingExpenses 17238000.00
costOfRevenue 68945000.00
totalOtherIncomeExpenseNet -2579000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1222000.00
netIncomeApplicableToCommonShares 1222000.00
preferredStockAndOtherAdjustments 0.00
2018-06-30
date 2018-06-30
filing_date 2018-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1761000.00
minorityInterest 0.00
netIncome -2896000.00
sellingGeneralAdministrative 21058000.00
grossProfit 21882000.00
reconciledDepreciation 4718000.00
ebit 765000.00
ebitda 5542000.00
depreciationAndAmortization 4777000.00
nonOperatingIncomeNetOther 0.00
operatingIncome 765000.00
otherOperatingExpenses 88836000.00
interestExpense 2526000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1135000.00
totalRevenue 89660000.00
totalOperatingExpenses 21058000.00
costOfRevenue 67778000.00
totalOtherIncomeExpenseNet -2526000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2196268.77
netIncomeApplicableToCommonShares -2196268.77
preferredStockAndOtherAdjustments 0.00
2018-03-31
date 2018-03-31
filing_date 2018-05-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -724000.00
minorityInterest 0.00
netIncome -340000.00
sellingGeneralAdministrative 18822000.00
grossProfit 20866000.00
reconciledDepreciation 4850000.00
ebit 2069000.00
ebitda 6894000.00
depreciationAndAmortization 4825000.00
operatingIncome 2069000.00
otherOperatingExpenses 93061000.00
interestExpense 2793000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -384000.00
totalRevenue 95105000.00
totalOperatingExpenses 18822000.00
costOfRevenue 74239000.00
totalOtherIncomeExpenseNet -2793000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -340000.00
netIncomeApplicableToCommonShares -340000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1947000.00
minorityInterest 0.00
netIncome -5318000.00
sellingGeneralAdministrative 19538000.00
grossProfit 20044000.00
reconciledDepreciation 4833000.00
ebit 506000.00
ebitda 5339000.00
depreciationAndAmortization 4833000.00
operatingIncome 506000.00
otherOperatingExpenses 94448000.00
interestExpense 2660000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3371000.00
totalRevenue 94954000.00
totalOperatingExpenses 19538000.00
costOfRevenue 74910000.00
totalOtherIncomeExpenseNet -2453000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -5318000.00
netIncomeApplicableToCommonShares -5318000.00
2017-09-30
date 2017-09-30
filing_date 2017-12-19
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 14000.00
minorityInterest 0.00
netIncome 13770000.00
sellingGeneralAdministrative 17583000.00
grossProfit 20321000.00
reconciledDepreciation 4433000.00
ebit 2738000.00
ebitda 7171000.00
depreciationAndAmortization 4433000.00
operatingIncome 2738000.00
otherOperatingExpenses 83594000.00
interestExpense 2724000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -13756000.00
totalRevenue 86332000.00
totalOperatingExpenses 17583000.00
costOfRevenue 66011000.00
totalOtherIncomeExpenseNet -2724000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 14236000.00
netIncomeApplicableToCommonShares 13770000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1537000.00
minorityInterest 0.00
netIncome 960000.00
sellingGeneralAdministrative 16431000.00
grossProfit 19968000.00
reconciledDepreciation 4164000.00
ebit 3541000.00
ebitda 7999000.00
depreciationAndAmortization 4458000.00
operatingIncome 3541000.00
otherOperatingExpenses 79936000.00
interestExpense 2302000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 577000.00
totalRevenue 83473000.00
totalOperatingExpenses 16431000.00
costOfRevenue 63505000.00
totalOtherIncomeExpenseNet -2004000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2698000.00
netIncomeApplicableToCommonShares 960000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1087000.00
minorityInterest 0.00
netIncome 392000.00
sellingGeneralAdministrative 14914000.00
grossProfit 18289000.00
reconciledDepreciation 4053000.00
ebit 3371000.00
ebitda 7428000.00
depreciationAndAmortization 4057000.00
operatingIncome 3371000.00
otherOperatingExpenses 75921000.00
interestExpense 2284000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 695000.00
totalRevenue 79296000.00
totalOperatingExpenses 14914000.00
costOfRevenue 61007000.00
totalOtherIncomeExpenseNet -2284000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1812000.00
netIncomeApplicableToCommonShares 392000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 611000.00
minorityInterest 0.00
netIncome 551000.00
sellingGeneralAdministrative 14383000.00
grossProfit 17436000.00
reconciledDepreciation 3961000.00
ebit 3045000.00
ebitda 7014000.00
depreciationAndAmortization 3969000.00
operatingIncome 3045000.00
otherOperatingExpenses 74564000.00
interestExpense 2434000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 60000.00
totalRevenue 77617000.00
totalOperatingExpenses 14383000.00
costOfRevenue 60181000.00
totalOtherIncomeExpenseNet -2434000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 551000.00
netIncomeApplicableToCommonShares 551000.00
2016-09-30
date 2016-09-30
filing_date 2016-12-23
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1956000.00
minorityInterest 0.00
netIncome 8750000.00
sellingGeneralAdministrative 13373000.00
grossProfit 17747000.00
reconciledDepreciation 3670000.00
ebit 4384000.00
ebitda 8044000.00
depreciationAndAmortization 3660000.00
operatingIncome 4384000.00
otherOperatingExpenses 68062000.00
interestExpense 2428000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -6794000.00
totalRevenue 72436000.00
totalOperatingExpenses 13373000.00
costOfRevenue 54689000.00
totalOtherIncomeExpenseNet -2428000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 9517000.00
netIncomeApplicableToCommonShares 8750000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1815000.00
minorityInterest 0.00
netIncome 1408000.00
sellingGeneralAdministrative 11962000.00
grossProfit 15954000.00
reconciledDepreciation 3262508.00
ebit 3990000.00
ebitda 7254508.00
depreciationAndAmortization 3264508.00
operatingIncome 3990000.00
otherOperatingExpenses 60865000.00
interestExpense 2175000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 407000.00
totalRevenue 64857000.00
totalOperatingExpenses 11962000.00
costOfRevenue 48903000.00
totalOtherIncomeExpenseNet -2175000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1408000.00
netIncomeApplicableToCommonShares 1408000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 551615.00
minorityInterest 0.00
netIncome 443131.00
sellingGeneralAdministrative 12370599.00
grossProfit 15147399.00
reconciledDepreciation 3197317.00
ebit 2895800.00
ebitda 5974117.00
depreciationAndAmortization 3078317.00
operatingIncome 2895800.00
otherOperatingExpenses 63502181.00
interestExpense 2344185.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 108484.00
totalRevenue 66278981.00
totalOperatingExpenses 12370599.00
costOfRevenue 51131582.00
totalOtherIncomeExpenseNet -2344185.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 443000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 387388.00
minorityInterest 0.00
netIncome 324074.00
sellingGeneralAdministrative 10255354.00
grossProfit 15034180.00
reconciledDepreciation 3130175.00
ebit 2568851.00
ebitda 5699026.00
depreciationAndAmortization 3130175.00
operatingIncome 2568851.00
otherOperatingExpenses 62228197.00
interestExpense 2181581.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 63314.00
totalRevenue 64797048.00
totalOperatingExpenses 12465329.00
costOfRevenue 49762868.00
totalOtherIncomeExpenseNet -2181463.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 324000.00
2015-09-30
date 2015-09-30
filing_date 2015-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 475938.00
minorityInterest 196000.00
netIncome 6421805.00
sellingGeneralAdministrative 10160000.00
grossProfit 14411051.00
reconciledDepreciation 2471067.00
ebit 1849047.00
ebitda 4440897.00
depreciationAndAmortization 2591850.00
operatingIncome 1849047.00
otherOperatingExpenses 55885621.00
interestExpense 1493892.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -6142569.00
totalRevenue 58182926.00
totalOperatingExpenses 12113746.00
costOfRevenue 43771875.00
totalOtherIncomeExpenseNet -1373109.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 12293000.00
netIncomeApplicableToCommonShares 6422000.00
2015-06-30
date 2015-06-30
filing_date 2015-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 791438.00
minorityInterest 28000.00
netIncome 649072.00
sellingGeneralAdministrative 6603133.00
grossProfit 9260459.00
reconciledDepreciation 1608150.00
ebit 1049178.00
ebitda 2633525.00
depreciationAndAmortization 1584347.00
operatingIncome 1049178.00
otherOperatingExpenses 47662135.00
interestExpense 233937.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 114384.00
totalRevenue 48711313.00
totalOperatingExpenses 8211281.00
costOfRevenue 39450854.00
totalOtherIncomeExpenseNet -257740.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 649000.00
2015-03-31
date 2015-03-31
filing_date 2015-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2357898.00
minorityInterest 72000.00
netIncome 1938480.00
sellingGeneralAdministrative 6074676.00
grossProfit 10410825.00
reconciledDepreciation 1660321.00
ebit 2675828.00
ebitda 4246333.00
depreciationAndAmortization 1570505.00
operatingIncome 2675828.00
otherOperatingExpenses 50511891.00
interestExpense 228114.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 347386.00
totalRevenue 53187719.00
totalOperatingExpenses 7734997.00
costOfRevenue 42776894.00
totalOtherIncomeExpenseNet -317930.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1939000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3211318.00
minorityInterest 104000.00
netIncome 2883196.00
sellingGeneralAdministrative 5718727.00
grossProfit 10589458.00
reconciledDepreciation 1430289.00
ebit 3440441.00
ebitda 4873526.00
depreciationAndAmortization 1433085.00
operatingIncome 3440441.00
otherOperatingExpenses 46424180.00
interestExpense 231918.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 224263.00
totalRevenue 49864621.00
totalOperatingExpenses 7149017.00
costOfRevenue 39275163.00
totalOtherIncomeExpenseNet -229123.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2883000.00
2014-09-30
date 2014-09-30
filing_date 2014-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1586398.00
minorityInterest 155000.00
netIncome 6862892.00
sellingGeneralAdministrative 7339000.00
grossProfit 9246104.00
reconciledDepreciation 2486224.00
ebit 1906904.00
ebitda 4357640.00
depreciationAndAmortization 2450736.00
operatingIncome 1906904.00
otherOperatingExpenses 42131293.00
interestExpense 317706.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -5248318.00
totalRevenue 44038197.00
totalOperatingExpenses 7339200.00
costOfRevenue 34792093.00
totalOtherIncomeExpenseNet -320506.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 15931752.00
netIncomeApplicableToCommonShares 6863000.00
2014-06-30
date 2014-06-30
filing_date 2014-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4225273.00
minorityInterest 127000.00
netIncome 3837362.00
sellingGeneralAdministrative 5752094.00
grossProfit 10346391.00
reconciledDepreciation 375214.00
ebit 4594297.00
ebitda 4972763.00
depreciationAndAmortization 378466.00
operatingIncome 4594297.00
otherOperatingExpenses 38730681.00
interestExpense 372276.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 261019.00
totalRevenue 43324978.00
totalOperatingExpenses 5752094.00
costOfRevenue 32978587.00
totalOtherIncomeExpenseNet -369024.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3837000.00
2014-03-31
date 2014-03-31
filing_date 2014-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3923762.00
minorityInterest 122000.00
netIncome 3479409.00
sellingGeneralAdministrative 4285478.00
grossProfit 8520171.00
reconciledDepreciation 1188223.00
ebit 4234693.00
ebitda 5427281.00
depreciationAndAmortization 1192588.00
operatingIncome 4234693.00
otherOperatingExpenses 32173580.00
interestExpense 315296.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 321575.00
totalRevenue 36408273.00
totalOperatingExpenses 4285478.00
costOfRevenue 27888102.00
totalOtherIncomeExpenseNet -310931.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3480000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1653027.00
minorityInterest 61000.00
netIncome 1470123.00
sellingGeneralAdministrative 3661505.00
grossProfit 5572193.00
reconciledDepreciation 450144.00
ebit 1910688.00
ebitda 2367699.00
depreciationAndAmortization 457011.00
operatingIncome 1910688.00
otherOperatingExpenses 23922626.00
interestExpense 264528.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 122432.00
totalRevenue 25833314.00
totalOperatingExpenses 3661505.00
costOfRevenue 20261121.00
totalOtherIncomeExpenseNet -257661.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1470000.00
2013-09-30
date 2013-09-30
filing_date 2013-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -268480.00
minorityInterest 12992000.00
netIncome -352589.00
sellingGeneralAdministrative 184371.00
grossProfit 0.00
ebit -184371.00
ebitda 86651578.00
depreciationAndAmortization 86835949.00
operatingIncome -184371.00
otherOperatingExpenses 184371.00
interestExpense 84109.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 84109.00
totalRevenue 0.00
totalOperatingExpenses 184371.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet -84109.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 66197000.00
2013-06-30
date 2013-06-30
filing_date 2013-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 132341.00
minorityInterest -13197000.00
netIncome 372586.00
sellingGeneralAdministrative 107904.00
grossProfit 0.00
ebit 0.00
ebitda -107904.00
operatingIncome -107904.00
otherOperatingExpenses 107904.00
interestExpense 240245.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -240245.00
totalRevenue 0.00
totalOperatingExpenses 107904.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 240245.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 132000.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 86825873.00
minorityInterest 13197000.00
netIncome 67815577.00
sellingGeneralAdministrative 211248.00
grossProfit 0.00
reconciledDepreciation -62978.00
ebit -211248.00
ebitda -87047197.00
depreciationAndAmortization -86835949.00
operatingIncome -211248.00
otherOperatingExpenses 211248.00
interestExpense 162030226.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7230430.00
totalRevenue 0.00
totalOperatingExpenses 211248.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 87037121.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 66398000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1711065.00
minorityInterest 0.00
netIncome -1715463.00
sellingGeneralAdministrative 2491568.00
sellingAndMarketingExpenses 517753.00
grossProfit 2067108.00
reconciledDepreciation 62978.00
ebit -942213.00
ebitda -936837.00
depreciationAndAmortization 5376.00
operatingIncome -942213.00
otherOperatingExpenses 31562616.00
interestExpense 711250.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4398.00
totalRevenue 30620403.00
totalOperatingExpenses 3009321.00
costOfRevenue 28553295.00
totalOtherIncomeExpenseNet -768852.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 67000.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2389905.00
minorityInterest 108000.00
netIncome 5926263.00
sellingGeneralAdministrative 1865364.00
sellingAndMarketingExpenses 471004.00
grossProfit 3078889.00
reconciledDepreciation 90166.00
ebit 442601.00
ebitda 532767.00
depreciationAndAmortization 90166.00
operatingIncome 442601.00
otherOperatingExpenses 32643713.00
interestExpense 741141.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -3674349.00
totalRevenue 33386234.00
totalOperatingExpenses 2336368.00
costOfRevenue 30307345.00
totalOtherIncomeExpenseNet 1947304.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5191000.00
2012-06-30
date 2012-06-30
filing_date 2012-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3192763.00
minorityInterest 435000.00
netIncome 2518910.00
sellingGeneralAdministrative 1829004.00
sellingAndMarketingExpenses 530542.00
grossProfit 6337941.00
reconciledDepreciation 90167.00
ebit 3978395.00
ebitda 4075415.00
depreciationAndAmortization 97020.00
operatingIncome 3978395.00
otherOperatingExpenses 38140883.00
interestExpense 794787.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 238125.00
totalRevenue 42119278.00
totalOperatingExpenses 2359546.00
costOfRevenue 35781337.00
totalOtherIncomeExpenseNet -785632.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3866034.00
minorityInterest 638000.00
netIncome 3106977.00
sellingGeneralAdministrative 2020353.00
sellingAndMarketingExpenses 577269.00
grossProfit 7295242.00
reconciledDepreciation 90166.00
ebit 4697620.00
ebitda 4790685.00
depreciationAndAmortization 93065.00
operatingIncome 4697620.00
otherOperatingExpenses 39686449.00
interestExpense 822935.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 121472.00
totalRevenue 44384069.00
totalOperatingExpenses 2597622.00
costOfRevenue 37088827.00
totalOtherIncomeExpenseNet -831586.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2318762.00
minorityInterest 309000.00
netIncome 1723766.00
sellingGeneralAdministrative 1695484.00
sellingAndMarketingExpenses 537459.00
grossProfit 5491441.00
reconciledDepreciation 90167.00
ebit 3258498.00
ebitda 3360058.00
depreciationAndAmortization 101560.00
operatingIncome 3258498.00
otherOperatingExpenses 35636392.00
interestExpense 967183.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 285953.00
totalRevenue 38894890.00
totalOperatingExpenses 2232943.00
costOfRevenue 33403449.00
totalOtherIncomeExpenseNet -939736.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2011-09-30
date 2011-09-30
filing_date 2011-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3976966.00
minorityInterest 623000.00
netIncome 5918536.00
sellingGeneralAdministrative 2009206.00
sellingAndMarketingExpenses 564279.00
grossProfit 7442224.00
reconciledDepreciation 266809.00
ebit 4868739.00
ebitda 5137510.00
depreciationAndAmortization 268771.00
operatingIncome 4868739.00
otherOperatingExpenses 41021626.00
interestExpense 1015941.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -2564010.00
totalRevenue 45890365.00
totalOperatingExpenses 2573485.00
costOfRevenue 38448141.00
totalOtherIncomeExpenseNet -891773.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5918000.00
2011-06-30
date 2011-06-30
filing_date 2011-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3440524.00
minorityInterest 496000.00
netIncome 2546158.00
sellingGeneralAdministrative 2079845.00
sellingAndMarketingExpenses 572868.00
grossProfit 6984050.00
reconciledDepreciation 90167.00
ebit 4331337.00
ebitda 4435396.00
depreciationAndAmortization 104059.00
operatingIncome 4331337.00
otherOperatingExpenses 38832149.00
interestExpense 1039306.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 397413.00
totalRevenue 43163486.00
totalOperatingExpenses 2652713.00
costOfRevenue 36179436.00
totalOtherIncomeExpenseNet -890813.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2547000.00
2011-03-31
date 2011-03-31
filing_date 2011-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3123469.00
minorityInterest 467000.00
netIncome 2289928.00
sellingGeneralAdministrative 1815204.00
sellingAndMarketingExpenses 480119.00
grossProfit 6305511.00
reconciledDepreciation 93479.00
ebit 4010188.00
ebitda 4140176.00
depreciationAndAmortization 129988.00
operatingIncome 4010188.00
otherOperatingExpenses 36282310.00
interestExpense 1075469.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 366869.00
totalRevenue 40292498.00
totalOperatingExpenses 2295323.00
costOfRevenue 33986987.00
totalOtherIncomeExpenseNet -886719.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2289000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 892680.00
minorityInterest 125000.00
netIncome 662510.00
sellingGeneralAdministrative 1377435.00
sellingAndMarketingExpenses 454152.00
grossProfit 3832854.00
reconciledDepreciation 100104.00
ebit 2001267.00
ebitda 2102664.00
depreciationAndAmortization 101397.00
operatingIncome 2001267.00
otherOperatingExpenses 30672909.00
interestExpense 1133139.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 104898.00
totalRevenue 32674176.00
totalOperatingExpenses 1831587.00
costOfRevenue 28841322.00
totalOtherIncomeExpenseNet -1108587.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 663000.00
2010-09-30
date 2010-09-30
filing_date 2010-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 600994.00
minorityInterest 103000.00
netIncome 472378.00
sellingGeneralAdministrative 1342522.00
sellingAndMarketingExpenses 430704.00
grossProfit 3489572.00
reconciledDepreciation 100103.00
ebit 1716346.00
ebitda 1817057.00
depreciationAndAmortization 100711.00
operatingIncome 1716346.00
otherOperatingExpenses 30658186.00
interestExpense 1099309.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 26367.00
totalRevenue 32374532.00
totalOperatingExpenses 1773226.00
costOfRevenue 28884960.00
totalOtherIncomeExpenseNet -1115352.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 472000.00
2010-06-30
date 2010-06-30
filing_date 2010-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5946853.00
minorityInterest 1064000.00
netIncome 4490263.00
sellingGeneralAdministrative 1616942.00
sellingAndMarketingExpenses 443133.00
grossProfit 5282821.00
reconciledDepreciation 100106.00
ebit 3222746.00
ebitda 3323323.00
depreciationAndAmortization 100577.00
operatingIncome 3222746.00
otherOperatingExpenses 27746509.00
interestExpense 1257029.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 392885.00
totalRevenue 30969255.00
totalOperatingExpenses 2060075.00
costOfRevenue 25686434.00
totalOtherIncomeExpenseNet 2724107.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4490000.00
2010-03-31
date 2010-03-31
filing_date 2010-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1214021.00
minorityInterest 150000.00
netIncome 878865.00
sellingGeneralAdministrative 1529616.00
sellingAndMarketingExpenses 412829.00
grossProfit 4405476.00
reconciledDepreciation 100104.00
ebit 2463031.00
ebitda 2575128.00
depreciationAndAmortization 112097.00
operatingIncome 2463031.00
otherOperatingExpenses 25994610.00
interestExpense 1263253.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 184713.00
totalRevenue 28457641.00
totalOperatingExpenses 1942445.00
costOfRevenue 24052165.00
totalOtherIncomeExpenseNet -1249010.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 879000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -154125.00
minorityInterest 0.00
netIncome -186341.00
sellingGeneralAdministrative 1164452.00
sellingAndMarketingExpenses 408952.00
grossProfit 2698390.00
reconciledDepreciation 100209.00
ebit 1124986.00
ebitda 1226324.00
depreciationAndAmortization 101338.00
operatingIncome 1124986.00
otherOperatingExpenses 19902082.00
interestExpense 1282529.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 32216.00
totalRevenue 21027068.00
totalOperatingExpenses 1573404.00
costOfRevenue 18328678.00
totalOtherIncomeExpenseNet -1279111.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-09-30
date 2009-09-30
filing_date 2009-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1427066.00
minorityInterest 105000.00
netIncome 1118038.00
sellingGeneralAdministrative 1431278.00
sellingAndMarketingExpenses 368490.00
grossProfit 4262644.00
reconciledDepreciation 187958.00
ebit 2462876.00
ebitda 2652608.00
depreciationAndAmortization 189732.00
operatingIncome 2462876.00
otherOperatingExpenses 21837863.00
interestExpense 1291148.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 203726.00
totalRevenue 24300739.00
totalOperatingExpenses 1799768.00
costOfRevenue 20038095.00
totalOtherIncomeExpenseNet -1035810.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1118000.00
2009-06-30
date 2009-06-30
filing_date 2009-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1054287.00
minorityInterest -83000.00
netIncome -1056429.00
sellingGeneralAdministrative 1368234.00
sellingAndMarketingExpenses 393705.00
grossProfit 2007918.00
reconciledDepreciation 170269.00
ebit 245979.00
ebitda 418262.00
depreciationAndAmortization 172283.00
operatingIncome 245979.00
otherOperatingExpenses 19135362.00
interestExpense 1306831.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2142.00
totalRevenue 19381341.00
totalOperatingExpenses 1761939.00
costOfRevenue 17373423.00
totalOtherIncomeExpenseNet -1300266.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -67000.00
2009-03-31
date 2009-03-31
filing_date 2009-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 295850.00
minorityInterest 83000.00
netIncome 149935.00
sellingGeneralAdministrative 1259083.00
sellingAndMarketingExpenses 435394.00
grossProfit 3226806.00
reconciledDepreciation 205298.00
ebit 1532329.00
ebitda 1748828.00
depreciationAndAmortization 216499.00
operatingIncome 1532329.00
otherOperatingExpenses 24902118.00
interestExpense 1252733.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 145915.00
totalRevenue 26434447.00
totalOperatingExpenses 1694477.00
costOfRevenue 23207641.00
totalOtherIncomeExpenseNet -1236479.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 67000.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -197811.00
minorityInterest 0.00
netIncome -111170.00
sellingGeneralAdministrative 1187280.00
sellingAndMarketingExpenses 486781.00
grossProfit 2980068.00
reconciledDepreciation 205298.00
ebit 1306007.00
ebitda 1513440.00
depreciationAndAmortization 207433.00
operatingIncome 1306007.00
otherOperatingExpenses 38656827.00
interestExpense 1593214.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -86641.00
totalRevenue 39962834.00
totalOperatingExpenses 1674061.00
costOfRevenue 36982766.00
totalOtherIncomeExpenseNet -1503818.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-09-30
date 2008-09-30
filing_date 2008-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2664985.00
minorityInterest 666000.00
netIncome -3272865.00
sellingGeneralAdministrative 4640268.00
sellingAndMarketingExpenses 531246.00
grossProfit 7165973.00
reconciledDepreciation 126110.00
ebit 1994459.00
ebitda 2123128.00
depreciationAndAmortization 128669.00
operatingIncome 1994459.00
otherOperatingExpenses 50221418.00
interestExpense 1633336.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 607880.00
totalRevenue 52215877.00
totalOperatingExpenses 5171514.00
costOfRevenue 45049904.00
totalOtherIncomeExpenseNet -4659444.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3595000.00
2008-06-30
date 2008-06-30
filing_date 2008-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3575007.00
minorityInterest 644000.00
netIncome 2737155.00
sellingGeneralAdministrative 2469713.00
sellingAndMarketingExpenses 475999.00
grossProfit 7892287.00
reconciledDepreciation 193099.00
ebit 4946575.00
ebitda 5140940.00
depreciationAndAmortization 194365.00
operatingIncome 4946575.00
otherOperatingExpenses 46116570.00
interestExpense 1422503.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 193997.00
totalRevenue 51063145.00
totalOperatingExpenses 2945712.00
costOfRevenue 43170858.00
totalOtherIncomeExpenseNet -1371568.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2737000.00
2008-03-31
date 2008-03-31
filing_date 2008-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2373334.00
minorityInterest 459000.00
netIncome 1837587.00
sellingGeneralAdministrative 2546109.00
sellingAndMarketingExpenses 447779.00
grossProfit 6876048.00
reconciledDepreciation 193100.00
ebit 3882160.00
ebitda 4093502.00
depreciationAndAmortization 211342.00
operatingIncome 3882160.00
otherOperatingExpenses 41019595.00
interestExpense 1555024.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 77633.00
totalRevenue 44901755.00
totalOperatingExpenses 2993888.00
costOfRevenue 38025707.00
totalOtherIncomeExpenseNet -1508826.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1838000.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5330446.00
minorityInterest 272000.00
netIncome 4965246.00
sellingGeneralAdministrative 1414341.00
sellingAndMarketingExpenses 332376.00
grossProfit 5130697.00
reconciledDepreciation 193099.00
ebit 3383980.00
ebitda 3582667.00
depreciationAndAmortization 198687.00
operatingIncome 3383980.00
otherOperatingExpenses 34047958.00
interestExpense 1737503.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 92734.00
totalRevenue 37431938.00
totalOperatingExpenses 1746717.00
costOfRevenue 32301241.00
totalOtherIncomeExpenseNet 1946466.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4965000.00
2007-09-30
date 2007-09-30
filing_date 2007-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -11452004.00
minorityInterest 924000.00
netIncome -11664046.00
sellingGeneralAdministrative 1485675.00
sellingAndMarketingExpenses 819964.00
grossProfit 6376671.00
reconciledDepreciation 177880.00
ebit 4071032.00
ebitda -13176123.00
depreciationAndAmortization -17247155.00
operatingIncome 4071032.00
otherOperatingExpenses 35532949.00
interestExpense 2049170.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 212042.00
totalRevenue 39603981.00
totalOperatingExpenses 2305639.00
costOfRevenue 33227310.00
totalOtherIncomeExpenseNet -15523036.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1061000.00
2007-06-30
date 2007-06-30
filing_date 2007-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2116342.00
minorityInterest -481000.00
netIncome 1596967.00
sellingGeneralAdministrative 1842363.00
sellingAndMarketingExpenses 347356.00
grossProfit 6125015.00
reconciledDepreciation 179434.00
ebit 3935296.00
ebitda 4117550.00
depreciationAndAmortization 182254.00
operatingIncome 3935296.00
otherOperatingExpenses 33571815.00
interestExpense 1786139.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 216145.00
totalRevenue 37507111.00
totalOperatingExpenses 2189719.00
costOfRevenue 31382096.00
totalOtherIncomeExpenseNet -1818954.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1582000.00
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 18391284.00
minorityInterest 481000.00
netIncome 15047608.00
sellingGeneralAdministrative 2256083.00
sellingAndMarketingExpenses 311734.00
grossProfit 5557401.00
reconciledDepreciation 182541.00
ebit 2989584.00
ebitda 3172677.00
depreciationAndAmortization 183093.00
operatingIncome 2989584.00
otherOperatingExpenses 35420895.00
interestExpense 2080098.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 254280.00
totalRevenue 38410479.00
totalOperatingExpenses 2567817.00
costOfRevenue 32853078.00
totalOtherIncomeExpenseNet 15401700.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4254000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -336193.00
minorityInterest 0.00
netIncome -395420.00
sellingGeneralAdministrative 1376137.00
sellingAndMarketingExpenses 292637.00
grossProfit 3503261.00
reconciledDepreciation 182542.00
ebit 1834487.00
ebitda 2017860.00
depreciationAndAmortization 183373.00
operatingIncome 1834487.00
otherOperatingExpenses 33564846.00
interestExpense 2184411.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 59227.00
totalRevenue 35399333.00
totalOperatingExpenses 1668774.00
costOfRevenue 31896072.00
totalOtherIncomeExpenseNet -2170680.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1132215.00
minorityInterest 0.00
netIncome 1066357.00
sellingGeneralAdministrative 1416521.00
sellingAndMarketingExpenses 347843.00
grossProfit 5004600.00
reconciledDepreciation 182540.00
ebit 3240236.00
ebitda 3511399.00
depreciationAndAmortization 271163.00
operatingIncome 3240236.00
otherOperatingExpenses 32249021.00
interestExpense 2196644.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 65858.00
totalRevenue 35489257.00
totalOperatingExpenses 1764364.00
costOfRevenue 30484657.00
totalOtherIncomeExpenseNet -2108021.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1066000.00
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 605180.00
minorityInterest 0.00
netIncome 459180.00
sellingGeneralAdministrative 1559607.00
sellingAndMarketingExpenses 389025.00
grossProfit 4876238.00
reconciledDepreciation 13217.00
ebit 2927606.00
ebitda 2938574.00
depreciationAndAmortization 10968.00
operatingIncome 2927606.00
otherOperatingExpenses 31356551.00
interestExpense 2320177.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 146000.00
totalRevenue 34284157.00
totalOperatingExpenses 1948632.00
costOfRevenue 29407919.00
totalOtherIncomeExpenseNet -2322426.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 459000.00
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 581116.00
minorityInterest 0.00
netIncome 516116.00
sellingGeneralAdministrative 1656100.00
sellingAndMarketingExpenses 410185.00
grossProfit 4916976.00
reconciledDepreciation 267242.00
ebit 2850691.00
ebitda 3038823.00
depreciationAndAmortization 188132.00
operatingIncome 2850691.00
otherOperatingExpenses 33670259.00
interestExpense 2190465.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 65000.00
totalRevenue 36520950.00
totalOperatingExpenses 2066285.00
costOfRevenue 31603974.00
totalOtherIncomeExpenseNet -2269575.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 516000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 453534.00
minorityInterest 0.00
netIncome 390534.00
sellingGeneralAdministrative 1341429.00
sellingAndMarketingExpenses 385571.00
grossProfit 4607310.00
reconciledDepreciation 267166.00
ebit 2880310.00
ebitda 3140787.00
depreciationAndAmortization 260477.00
operatingIncome 2880310.00
otherOperatingExpenses 30602532.00
interestExpense 2420087.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 63000.00
totalRevenue 33482842.00
totalOperatingExpenses 1727000.00
costOfRevenue 28875532.00
totalOtherIncomeExpenseNet -2426776.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 391000.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -228654.00
minorityInterest 1000.00
netIncome -2529533.00
sellingGeneralAdministrative 1546000.00
grossProfit 3708708.00
reconciledDepreciation 532859.00
ebit 2162954.00
ebitda 2587133.00
depreciationAndAmortization 424179.00
operatingIncome 2162954.00
otherOperatingExpenses 28758178.00
interestExpense 2391608.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2300879.00
totalRevenue 30921132.00
totalOperatingExpenses 1545754.00
costOfRevenue 27212424.00
totalOtherIncomeExpenseNet -2391608.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1966476.00
minorityInterest 0.00
netIncome -4620695.00
sellingGeneralAdministrative 1294537.00
grossProfit 1888175.00
reconciledDepreciation 74331.00
ebit 870195.00
ebitda 944526.00
depreciationAndAmortization 74331.00
operatingIncome 870195.00
otherOperatingExpenses 28533928.00
interestExpense 2836671.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2654219.00
totalRevenue 29127566.00
totalOperatingExpenses 1294537.00
costOfRevenue 27239391.00
totalOtherIncomeExpenseNet -2836671.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1457747.00
minorityInterest 0.00
netIncome -4378048.00
sellingGeneralAdministrative 516544.00
grossProfit 646578.00
reconciledDepreciation 25006.00
ebit 1728984.00
ebitda 1753990.00
depreciationAndAmortization 25006.00
operatingIncome 1728984.00
otherOperatingExpenses 9003743.00
interestExpense 3186731.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2920301.00
totalRevenue 9133777.00
totalOperatingExpenses 516544.00
costOfRevenue 8487199.00
totalOtherIncomeExpenseNet -3186731.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -211000.00
minorityInterest 0.00
netIncome -224000.00
sellingGeneralAdministrative 194000.00
grossProfit 0.00
reconciledDepreciation 6000.00
ebit -215000.00
ebitda -189000.00
depreciationAndAmortization 26000.00
operatingIncome -215000.00
otherOperatingExpenses 215000.00
interestExpense 4000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 13000.00
totalRevenue 0.00
totalOperatingExpenses 215000.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 4000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-09-30
date 2004-09-30
filing_date 2004-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -216000.00
minorityInterest 0.00
netIncome -142000.00
sellingGeneralAdministrative 220000.00
grossProfit 0.00
reconciledDepreciation 6000.00
ebit -225000.00
ebitda -219000.00
depreciationAndAmortization 6000.00
operatingIncome -225000.00
otherOperatingExpenses 225000.00
interestExpense 59000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -74000.00
totalRevenue 0.00
totalOperatingExpenses 225000.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 9000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-06-30
date 2004-06-30
filing_date 2004-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -146000.00
minorityInterest 0.00
netIncome -145000.00
sellingGeneralAdministrative 150000.00
grossProfit 0.00
reconciledDepreciation 5000.00
ebit -155000.00
ebitda -150000.00
depreciationAndAmortization 5000.00
operatingIncome -155000.00
otherOperatingExpenses 155000.00
interestExpense 4000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1000.00
totalRevenue 0.00
totalOperatingExpenses 155000.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 9000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-03-31
date 2004-03-31
filing_date 2004-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -375000.00
minorityInterest 0.00
netIncome -363000.00
sellingGeneralAdministrative 371000.00
grossProfit 0.00
reconciledDepreciation -129000.00
ebit -376000.00
ebitda -371000.00
depreciationAndAmortization 5000.00
operatingIncome -376000.00
otherOperatingExpenses 376000.00
interestExpense 1111000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -12000.00
totalRevenue 0.00
totalOperatingExpenses 376000.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 1000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -659000.00
minorityInterest 0.00
netIncome -660000.00
sellingGeneralAdministrative 1668000.00
grossProfit 660000.00
reconciledDepreciation 140000.00
ebit -648000.00
ebitda -1008000.00
depreciationAndAmortization -360000.00
operatingIncome -648000.00
otherOperatingExpenses 1701000.00
interestExpense 484000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1000.00
totalRevenue 1053000.00
totalOperatingExpenses 1308000.00
costOfRevenue 393000.00
totalOtherIncomeExpenseNet -11000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-09-30
date 2003-09-30
filing_date 2003-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -527000.00
minorityInterest 0.00
netIncome -549000.00
sellingGeneralAdministrative 552000.00
grossProfit 3901000.00
reconciledDepreciation 139000.00
ebit -380000.00
ebitda -240000.00
depreciationAndAmortization 140000.00
operatingIncome -380000.00
otherOperatingExpenses 5616000.00
interestExpense 550000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 22000.00
totalRevenue 5236000.00
totalOperatingExpenses 4281000.00
costOfRevenue 1335000.00
totalOtherIncomeExpenseNet -147000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-06-30
date 2003-06-30
filing_date 2003-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1052000.00
minorityInterest 0.00
netIncome -1056000.00
sellingGeneralAdministrative 1500000.00
grossProfit 518000.00
reconciledDepreciation 63000.00
ebit -1053000.00
ebitda -982000.00
depreciationAndAmortization 71000.00
operatingIncome -1053000.00
otherOperatingExpenses 1735000.00
interestExpense 17000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4000.00
totalRevenue 682000.00
totalOperatingExpenses 1571000.00
costOfRevenue 164000.00
totalOtherIncomeExpenseNet 1000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -1945000.00
2003-03-31
date 2003-03-31
filing_date 2003-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 740000.00
minorityInterest 0.00
netIncome 728000.00
sellingGeneralAdministrative 2322000.00
grossProfit 960000.00
reconciledDepreciation 206000.00
ebit -1835000.00
ebitda -4059000.00
depreciationAndAmortization -2224000.00
operatingIncome -1835000.00
otherOperatingExpenses 3164000.00
interestExpense 4998000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5000.00
totalRevenue 1329000.00
totalOperatingExpenses 2795000.00
costOfRevenue 369000.00
totalOtherIncomeExpenseNet 2575000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1945000.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3109000.00
minorityInterest 0.00
netIncome -4655000.00
sellingGeneralAdministrative 2792000.00
grossProfit 1512000.00
reconciledDepreciation 368000.00
ebit -2416000.00
ebitda -1059000.00
depreciationAndAmortization 1357000.00
operatingIncome -2416000.00
otherOperatingExpenses 4372000.00
interestExpense 693000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1546000.00
totalRevenue 1956000.00
totalOperatingExpenses 3928000.00
costOfRevenue 444000.00
totalOtherIncomeExpenseNet -693000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-09-30
date 2002-09-30
filing_date 2002-09-30
currency_symbol USD
incomeBeforeTax -1983000.00
netIncome -2079000.00
sellingGeneralAdministrative 6364000.00
grossProfit 5258000.00
reconciledDepreciation 397000.00
ebit -1275000.00
ebitda -878000.00
depreciationAndAmortization 397000.00
operatingIncome -1275000.00
otherOperatingExpenses 7721000.00
interestExpense 808000.00
incomeTaxExpense 96000.00
totalRevenue 6446000.00
totalOperatingExpenses 6533000.00
costOfRevenue 1188000.00
totalOtherIncomeExpenseNet -708000.00
2002-06-30
date 2002-06-30
filing_date 2002-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -13819000.00
minorityInterest 0.00
netIncome -13826000.00
sellingGeneralAdministrative 10993000.00
grossProfit 1685000.00
reconciledDepreciation 1131000.00
ebit -13033000.00
ebitda -11902000.00
depreciationAndAmortization 1131000.00
operatingIncome -13033000.00
otherOperatingExpenses 18086000.00
interestExpense 157000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7000.00
totalRevenue 5053000.00
totalOperatingExpenses 14718000.00
costOfRevenue 3368000.00
totalOtherIncomeExpenseNet -786000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-03-31
date 2002-03-31
filing_date 2002-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -4270000.00
minorityInterest 0.00
netIncome -4402000.00
sellingGeneralAdministrative 6582000.00
grossProfit 3144000.00
reconciledDepreciation 880000.00
ebit -3650000.00
ebitda -2770000.00
depreciationAndAmortization 880000.00
operatingIncome -3650000.00
otherOperatingExpenses 10963000.00
interestExpense 317000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 132000.00
totalRevenue 7313000.00
totalOperatingExpenses 6794000.00
costOfRevenue 4169000.00
totalOtherIncomeExpenseNet -620000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3055000.00
minorityInterest 0.00
netIncome -3093000.00
sellingGeneralAdministrative 6441000.00
grossProfit 4244000.00
reconciledDepreciation 796000.00
ebit -2421000.00
ebitda -1625000.00
depreciationAndAmortization 796000.00
operatingIncome -2421000.00
otherOperatingExpenses 10447000.00
interestExpense 1347000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 38000.00
totalRevenue 8026000.00
totalOperatingExpenses 6665000.00
costOfRevenue 3782000.00
totalOtherIncomeExpenseNet -634000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -860000.00
2001-09-30
date 2001-09-30
filing_date 2001-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 312000.00
minorityInterest 0.00
netIncome 276000.00
sellingGeneralAdministrative 7695000.00
grossProfit 8711000.00
reconciledDepreciation 861000.00
ebit 902000.00
ebitda 1763000.00
depreciationAndAmortization 861000.00
operatingIncome 902000.00
otherOperatingExpenses 11908000.00
interestExpense 590000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 36000.00
totalRevenue 12810000.00
totalOperatingExpenses 7809000.00
costOfRevenue 4099000.00
totalOtherIncomeExpenseNet -590000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 860000.00
2001-06-30
date 2001-06-30
filing_date 2001-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -20015000.00
minorityInterest 0.00
netIncome -19869000.00
sellingGeneralAdministrative 29912000.00
grossProfit -9820000.00
reconciledDepreciation 1516000.00
ebit -19662000.00
ebitda -7490000.00
depreciationAndAmortization 12172000.00
operatingIncome -19662000.00
otherOperatingExpenses 22931000.00
interestExpense 9991000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -146000.00
totalRevenue 3269000.00
totalOperatingExpenses 9842000.00
costOfRevenue 13089000.00
totalOtherIncomeExpenseNet -353000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-03-31
date 2001-03-31
filing_date 2001-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -5641000.00
minorityInterest 0.00
netIncome -5762000.00
sellingGeneralAdministrative 9256000.00
grossProfit 6437000.00
reconciledDepreciation 1644000.00
ebit -5238000.00
ebitda -2785000.00
depreciationAndAmortization 2453000.00
operatingIncome -5238000.00
otherOperatingExpenses 11003000.00
interestExpense 1212000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 121000.00
totalRevenue 5765000.00
totalOperatingExpenses 11675000.00
costOfRevenue -672000.00
totalOtherIncomeExpenseNet -403000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -5168000.00
minorityInterest 0.00
netIncome -5240000.00
sellingGeneralAdministrative 10511000.00
grossProfit -11255000.00
reconciledDepreciation -16856000.00
ebit -4910000.00
ebitda -21752000.00
depreciationAndAmortization -16842000.00
operatingIncome -4910000.00
otherOperatingExpenses 12201000.00
interestExpense 181010000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 72000.00
totalRevenue 7291000.00
totalOperatingExpenses -6345000.00
costOfRevenue 18546000.00
totalOtherIncomeExpenseNet -258000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2000-09-30
date 2000-09-30
filing_date 2000-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -26956000.00
minorityInterest 0.00
netIncome -27212000.00
sellingGeneralAdministrative 16298000.00
grossProfit 9428000.00
reconciledDepreciation 20017000.00
ebit -26887000.00
ebitda -6897000.00
depreciationAndAmortization 19990000.00
operatingIncome -26887000.00
otherOperatingExpenses 37673000.00
interestExpense 42000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 256000.00
totalRevenue 10786000.00
totalOperatingExpenses 36315000.00
costOfRevenue 1358000.00
totalOtherIncomeExpenseNet -69000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2000-06-30
date 2000-06-30
filing_date 2000-06-30
currency_symbol USD
incomeBeforeTax -30481000.00
netIncome -30790000.00
grossProfit 4585000.00
reconciledDepreciation 19517000.00
ebit -30817000.00
ebitda -11359000.00
depreciationAndAmortization 19458000.00
operatingIncome -30817000.00
otherOperatingExpenses 35423000.00
interestExpense 395000.00
incomeTaxExpense 309000.00
totalRevenue 4606000.00
totalOperatingExpenses 35402000.00
costOfRevenue 21000.00
totalOtherIncomeExpenseNet 336000.00
2000-03-31
date 2000-03-31
filing_date 2000-03-31
currency_symbol USD
incomeBeforeTax -16446000.00
netIncome -16545000.00
sellingGeneralAdministrative 11166000.00
grossProfit 7362000.00
reconciledDepreciation 12691000.00
ebit -16487000.00
ebitda -3650000.00
depreciationAndAmortization 12837000.00
operatingIncome -16487000.00
otherOperatingExpenses 23958000.00
interestExpense 105000.00
incomeTaxExpense 99000.00
totalRevenue 7471000.00
totalOperatingExpenses 23849000.00
costOfRevenue 109000.00
totalOtherIncomeExpenseNet 41000.00
1999-12-31
date 1999-12-31
filing_date 1999-12-31
currency_symbol USD
incomeBeforeTax -1800000.00
netIncome -2500000.00
sellingGeneralAdministrative 6600000.00
grossProfit 6500000.00
reconciledDepreciation 1700000.00
ebit -1400000.00
ebitda 300000.00
depreciationAndAmortization 1700000.00
operatingIncome -1400000.00
otherOperatingExpenses 8400000.00
interestExpense 400000.00
incomeTaxExpense 700000.00
totalRevenue 6600000.00
totalOperatingExpenses 8300000.00
costOfRevenue 100000.00
totalOtherIncomeExpenseNet -400000.00
1999-09-30
date 1999-09-30
filing_date 1999-09-30
currency_symbol USD
incomeBeforeTax 300000.00
netIncome -1000000.00
sellingGeneralAdministrative 7800000.00
grossProfit 9100000.00
reconciledDepreciation 1000000.00
ebit 900000.00
ebitda 1900000.00
depreciationAndAmortization 1000000.00
operatingIncome 900000.00
otherOperatingExpenses 10100000.00
interestExpense 600000.00
incomeTaxExpense 1300000.00
totalRevenue 10400000.00
totalOperatingExpenses 8800000.00
costOfRevenue 1300000.00
totalOtherIncomeExpenseNet -600000.00
1999-06-30
date 1999-06-30
filing_date 1999-06-30
currency_symbol USD
incomeBeforeTax -3900000.00
netIncome -4000000.00
grossProfit 2300000.00
reconciledDepreciation 400000.00
ebit -3000000.00
ebitda -1400000.00
depreciationAndAmortization 1600000.00
operatingIncome -3000000.00
otherOperatingExpenses 5300000.00
interestExpense 2100000.00
incomeTaxExpense 100000.00
totalRevenue 2300000.00
totalOperatingExpenses 5000000.00
totalOtherIncomeExpenseNet -900000.00
1999-03-31
date 1999-03-31
filing_date 1999-03-31
currency_symbol USD
incomeBeforeTax -900000.00
netIncome -1100000.00
sellingGeneralAdministrative 4700000.00
grossProfit 4500000.00
reconciledDepreciation 800000.00
ebit -1000000.00
ebitda -300000.00
depreciationAndAmortization 700000.00
operatingIncome -1000000.00
otherOperatingExpenses 5200000.00
interestExpense 100000.00
incomeTaxExpense 200000.00
totalRevenue 4200000.00
totalOperatingExpenses 5500000.00
costOfRevenue -300000.00
totalOtherIncomeExpenseNet 100000.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
incomeBeforeTax -2300000.00
netIncome -2400000.00
sellingGeneralAdministrative 5000000.00
grossProfit 3400000.00
reconciledDepreciation 500000.00
ebit -2100000.00
ebitda -1700000.00
depreciationAndAmortization 400000.00
operatingIncome -2100000.00
otherOperatingExpenses 5500000.00
interestExpense 100000.00
incomeTaxExpense 100000.00
totalRevenue 3400000.00
totalOperatingExpenses 5500000.00
totalOtherIncomeExpenseNet -200000.00
1998-09-30
date 1998-09-30
filing_date 1998-09-30
currency_symbol USD
incomeBeforeTax -1100000.00
netIncome -1300000.00
sellingGeneralAdministrative 4100000.00
grossProfit 3400000.00
reconciledDepreciation 500000.00
ebit -1200000.00
ebitda -800000.00
depreciationAndAmortization 400000.00
operatingIncome -1200000.00
otherOperatingExpenses 4600000.00
interestExpense 100000.00
incomeTaxExpense 200000.00
totalRevenue 3400000.00
totalOperatingExpenses 4600000.00
totalOtherIncomeExpenseNet 100000.00
1998-06-30
date 1998-06-30
filing_date 1998-06-30
currency_symbol USD
incomeBeforeTax -2300000.00
netIncome -2200000.00
grossProfit 1800000.00
reconciledDepreciation 600000.00
ebit -2300000.00
ebitda -1800000.00
depreciationAndAmortization 500000.00
operatingIncome -2300000.00
otherOperatingExpenses 4100000.00
incomeTaxExpense -100000.00
totalRevenue 1800000.00
totalOperatingExpenses 4100000.00
1998-03-31
date 1998-03-31
filing_date 1998-03-31
currency_symbol USD
netIncome -1400000.00
sellingGeneralAdministrative 4200000.00
grossProfit 3400000.00
reconciledDepreciation 400000.00
ebit -1200000.00
ebitda -800000.00
depreciationAndAmortization 400000.00
operatingIncome -1200000.00
otherOperatingExpenses 4600000.00
incomeTaxExpense 200000.00
totalRevenue 3400000.00
totalOperatingExpenses 4600000.00
1997-12-31
date 1997-12-31
filing_date 1997-12-31
currency_symbol USD
incomeBeforeTax -2000000.00
netIncome -2100000.00
sellingGeneralAdministrative 4500000.00
grossProfit 3000000.00
reconciledDepreciation 400000.00
ebit -1900000.00
ebitda -1500000.00
depreciationAndAmortization 400000.00
operatingIncome -1900000.00
otherOperatingExpenses 4900000.00
interestExpense 100000.00
incomeTaxExpense 100000.00
totalRevenue 3000000.00
totalOperatingExpenses 4900000.00
totalOtherIncomeExpenseNet -100000.00
1997-09-30
date 1997-09-30
filing_date 1997-09-30
currency_symbol USD
netIncome -1500000.00
sellingGeneralAdministrative 3900000.00
grossProfit 3000000.00
reconciledDepreciation 400000.00
ebit -1300000.00
ebitda -900000.00
depreciationAndAmortization 400000.00
operatingIncome -1300000.00
otherOperatingExpenses 4300000.00
incomeTaxExpense 200000.00
totalRevenue 3000000.00
totalOperatingExpenses 4300000.00
1997-06-30
date 1997-06-30
filing_date 1997-06-30
currency_symbol USD
incomeBeforeTax -3100000.00
netIncome -3200000.00
grossProfit 1500000.00
reconciledDepreciation 500000.00
ebit -3000000.00
ebitda -2500000.00
depreciationAndAmortization 500000.00
operatingIncome -3000000.00
otherOperatingExpenses 4500000.00
interestExpense 100000.00
incomeTaxExpense 100000.00
totalRevenue 1500000.00
totalOperatingExpenses 8100000.00
totalOtherIncomeExpenseNet -100000.00
1997-03-31
date 1997-03-31
filing_date 1997-03-31
currency_symbol USD
incomeBeforeTax -1400000.00
netIncome -1500000.00
sellingGeneralAdministrative 1400000.00
grossProfit 400000.00
reconciledDepreciation 300000.00
ebit -1300000.00
ebitda -1000000.00
depreciationAndAmortization 300000.00
operatingIncome -1300000.00
otherOperatingExpenses 3600000.00
interestExpense 100000.00
incomeTaxExpense 100000.00
totalRevenue 2300000.00
totalOperatingExpenses 1700000.00
costOfRevenue 1900000.00
totalOtherIncomeExpenseNet -100000.00
1996-12-31
date 1996-12-31
filing_date 1996-12-31
currency_symbol USD
incomeBeforeTax -1200000.00
netIncome -1300000.00
sellingGeneralAdministrative 1300000.00
grossProfit 600000.00
reconciledDepreciation 400000.00
ebit -1100000.00
ebitda -600000.00
depreciationAndAmortization 500000.00
operatingIncome -1100000.00
otherOperatingExpenses 2900000.00
interestExpense 200000.00
incomeTaxExpense 100000.00
totalRevenue 1800000.00
totalOperatingExpenses 1700000.00
costOfRevenue 1200000.00
totalOtherIncomeExpenseNet -100000.00
1996-09-30
date 1996-09-30
filing_date 1996-09-30
currency_symbol USD
netIncome -300000.00
sellingGeneralAdministrative 1300000.00
grossProfit 1000000.00
reconciledDepreciation 100000.00
ebit -400000.00
ebitda -300000.00
depreciationAndAmortization 100000.00
operatingIncome -400000.00
otherOperatingExpenses 1400000.00
incomeTaxExpense -100000.00
totalRevenue 1000000.00
totalOperatingExpenses 1400000.00
1996-03-31
date 1996-03-31
filing_date 1996-03-31
currency_symbol USD
netIncome -800000.00
sellingGeneralAdministrative 700000.00
grossProfit 100000.00
reconciledDepreciation 200000.00
ebit -800000.00
ebitda -600000.00
depreciationAndAmortization 200000.00
operatingIncome -800000.00
otherOperatingExpenses 900000.00
totalRevenue 100000.00
totalOperatingExpenses 900000.00
yearly
2021-09-30
date 2021-09-30
filing_date 2021-12-20
currency_symbol USD
incomeBeforeTax -3151000.00
netIncome -3580000.00
sellingGeneralAdministrative 76688000.00
grossProfit 85608000.00
reconciledDepreciation 21567000.00
ebit -12647000.00
ebitda 8920000.00
depreciationAndAmortization 21567000.00
operatingIncome -12647000.00
otherOperatingExpenses 431933000.00
interestExpense 10190000.00
taxProvision 429000.00
netInterestIncome -10190000.00
incomeTaxExpense 429000.00
totalRevenue 440853000.00
totalOperatingExpenses 76688000.00
costOfRevenue 355245000.00
totalOtherIncomeExpenseNet 9496000.00
discontinuedOperations -1063000.00
netIncomeFromContinuingOps -3580000.00
netIncomeApplicableToCommonShares -4643000.00
2020-09-30
date 2020-09-30
filing_date 2020-12-18
currency_symbol USD
incomeBeforeTax -69716000.00
netIncome -67674000.00
sellingGeneralAdministrative 75813000.00
grossProfit 75152000.00
reconciledDepreciation 20341000.00
ebit -661000.00
ebitda -461000.00
depreciationAndAmortization 200000.00
operatingIncome -661000.00
otherOperatingExpenses 389810000.00
interestExpense 10528000.00
taxProvision -2042000.00
interestIncome 200000.00
netInterestIncome -10528000.00
incomeTaxExpense -2042000.00
totalRevenue 389149000.00
totalOperatingExpenses 75813000.00
costOfRevenue 313997000.00
totalOtherIncomeExpenseNet -69055000.00
discontinuedOperations -1063000.00
netIncomeFromContinuingOps -67674000.00
netIncomeApplicableToCommonShares -67674000.00
2019-09-30
date 2019-09-30
filing_date 2019-12-23
currency_symbol USD
incomeBeforeTax -5973000.00
netIncome -15979000.00
sellingGeneralAdministrative 72375000.00
grossProfit 77543000.00
reconciledDepreciation 20553000.00
ebit -15385000.00
ebitda 5168000.00
depreciationAndAmortization 20553000.00
operatingIncome -15385000.00
otherOperatingExpenses 349829000.00
interestExpense 10611000.00
taxProvision 10006000.00
interestIncome 10611000.00
netInterestIncome -10611000.00
incomeTaxExpense 10006000.00
totalRevenue 354997000.00
totalOperatingExpenses 72375000.00
costOfRevenue 277454000.00
totalOtherIncomeExpenseNet 9412000.00
discontinuedOperations -1063000.00
netIncomeFromContinuingOps -15979000.00
netIncomeApplicableToCommonShares -15979000.00
2018-09-30
date 2018-09-30
filing_date 2018-12-17
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3033000.00
minorityInterest 0.00
netIncome -7332000.00
sellingGeneralAdministrative 76656000.00
grossProfit 83904000.00
reconciledDepreciation 19048000.00
ebit -11800000.00
ebitda 7248000.00
depreciationAndAmortization 19048000.00
nonOperatingIncomeNetOther 0.00
operatingIncome -11800000.00
otherOperatingExpenses 362528000.00
interestExpense 10558000.00
taxProvision 4299000.00
interestIncome 10558000.00
netInterestIncome -10558000.00
extraordinaryItems -4100000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4299000.00
totalRevenue 369776000.00
totalOperatingExpenses 76656000.00
costOfRevenue 285872000.00
totalOtherIncomeExpenseNet 8767000.00
discontinuedOperations -1063000.00
netIncomeFromContinuingOps -7332000.00
netIncomeApplicableToCommonShares -7332000.00
preferredStockAndOtherAdjustments 0.00
2017-09-30
date 2017-09-30
filing_date 2017-12-19
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3249000.00
minorityInterest 0.00
netIncome 15673000.00
sellingGeneralAdministrative 63311000.00
grossProfit 76014000.00
reconciledDepreciation 16611000.00
ebit -3610000.00
ebitda 13001000.00
depreciationAndAmortization 16611000.00
nonOperatingIncomeNetOther 0.00
operatingIncome -3610000.00
otherOperatingExpenses 314015000.00
interestExpense 9744000.00
taxProvision -12424000.00
interestIncome 9744000.00
netInterestIncome -9744000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -12424000.00
totalRevenue 326718000.00
totalOperatingExpenses 63311000.00
costOfRevenue 250704000.00
totalOtherIncomeExpenseNet 6859000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 15673000.00
netIncomeApplicableToCommonShares 15673000.00
preferredStockAndOtherAdjustments 0.00
2016-09-30
date 2016-09-30
filing_date 2016-12-23
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4710000.00
minorityInterest 0.00
netIncome 10925000.00
sellingGeneralAdministrative 50171000.00
grossProfit 63883000.00
ebit 13839000.00
ebitda 26972000.00
depreciationAndAmortization 13133000.00
nonOperatingIncomeNetOther 0.00
operatingIncome 13839000.00
otherOperatingExpenses 254657000.00
interestExpense 9129000.00
taxProvision -6215000.00
interestIncome 9129000.00
netInterestIncome -9129000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -6215000.00
totalRevenue 268369000.00
totalOperatingExpenses 50171000.00
costOfRevenue 204486000.00
totalOtherIncomeExpenseNet -9129000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 10925000.00
netIncomeApplicableToCommonShares 10925000.00
preferredStockAndOtherAdjustments 0.00
2015-09-30
date 2015-09-30
filing_date 2015-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6836592.00
minorityInterest 6395.75
netIncome 11892552.00
sellingGeneralAdministrative 28557455.00
grossProfit 44671793.00
ebit 9014494.00
ebitda 16632579.00
depreciationAndAmortization 7618085.00
nonOperatingIncomeNetOther 0.00
operatingIncome 9014494.00
otherOperatingExpenses 200483827.00
interestExpense 2187861.00
taxProvision -5457000.00
interestIncome 2178000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -5456535.00
totalRevenue 209946579.00
totalOperatingExpenses 35209041.00
costOfRevenue 165274786.00
totalOtherIncomeExpenseNet -2177902.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 12293000.00
netIncomeApplicableToCommonShares 11893000.00
preferredStockAndOtherAdjustments 0.00
2014-09-30
date 2014-09-30
filing_date 2014-09-30
currency_symbol USD
incomeBeforeTax 11388460.00
minorityInterest 282000.00
netIncome 15649786.00
sellingGeneralAdministrative 21038277.00
grossProfit 33684859.00
ebit 12646582.00
ebitda 17125383.00
depreciationAndAmortization 4478801.00
operatingIncome 12646582.00
otherOperatingExpenses 136958180.00
interestExpense 1269806.00
incomeTaxExpense -4543292.00
totalRevenue 149604762.00
totalOperatingExpenses 21038277.00
costOfRevenue 115919903.00
totalOtherIncomeExpenseNet -1258122.00
netIncomeFromContinuingOps 15931752.00
netIncomeApplicableToCommonShares 15650000.00
2013-09-30
date 2013-09-30
filing_date 2013-09-30
currency_symbol USD
incomeBeforeTax 86561636.00
minorityInterest 12992000.00
netIncome 66169933.00
sellingGeneralAdministrative 641493.00
ebitda -641493.00
operatingIncome -641493.00
otherOperatingExpenses 641493.00
interestExpense 74051856.00
incomeTaxExpense 7240430.00
totalOperatingExpenses 641493.00
totalOtherIncomeExpenseNet 87203129.00
netIncomeApplicableToCommonShares 66329000.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol USD
incomeBeforeTax 11767464.00
minorityInterest 1490000.00
netIncome 13275916.00
sellingGeneralAdministrative 7410205.00
sellingAndMarketingExpenses 2116274.00
grossProfit 22203513.00
ebit 12677034.00
ebitda 12758925.00
depreciationAndAmortization 81891.00
operatingIncome 12677034.00
otherOperatingExpenses 146107437.00
interestExpense 3326046.00
incomeTaxExpense -3028799.00
totalRevenue 158784471.00
totalOperatingExpenses 9526479.00
costOfRevenue 136580958.00
totalOtherIncomeExpenseNet -909570.00
netIncomeApplicableToCommonShares 10590000.00
2011-09-30
date 2011-09-30
filing_date 2011-09-30
currency_symbol USD
incomeBeforeTax 11433639.00
minorityInterest 1711000.00
netIncome 11417131.00
sellingGeneralAdministrative 7281690.00
sellingAndMarketingExpenses 2071418.00
grossProfit 24564639.00
ebit 15211531.00
ebitda 15815746.00
depreciationAndAmortization 604215.00
operatingIncome 15211531.00
otherOperatingExpenses 146808994.00
interestExpense 4263855.00
incomeTaxExpense -1694830.00
totalRevenue 162020525.00
totalOperatingExpenses 9353108.00
costOfRevenue 137455886.00
totalOtherIncomeExpenseNet -3777892.00
netIncomeApplicableToCommonShares 11417000.00
2010-09-30
date 2010-09-30
filing_date 2010-09-30
currency_symbol USD
incomeBeforeTax 7607743.00
minorityInterest 1284000.00
netIncome 5688400.00
sellingGeneralAdministrative 5653532.00
sellingAndMarketingExpenses 1695618.00
grossProfit 15876259.00
ebit 8527109.00
ebitda 8941832.00
depreciationAndAmortization 414723.00
operatingIncome 8527109.00
otherOperatingExpenses 104301387.00
interestExpense 4902120.00
incomeTaxExpense 636181.00
totalRevenue 112828496.00
totalOperatingExpenses 7349150.00
costOfRevenue 96952237.00
totalOtherIncomeExpenseNet -919366.00
netIncomeApplicableToCommonShares 5688000.00
2009-09-30
date 2009-09-30
filing_date 2009-09-30
currency_symbol USD
incomeBeforeTax 470817.00
minorityInterest 66000.00
netIncome 119034.00
sellingGeneralAdministrative 5245875.00
sellingAndMarketingExpenses 1684370.00
grossProfit 12477436.00
ebit 5547191.00
ebitda 6333138.00
depreciationAndAmortization 785947.00
operatingIncome 5547191.00
otherOperatingExpenses 104532170.00
interestExpense 5443927.00
incomeTaxExpense 351783.00
totalRevenue 110079361.00
totalOperatingExpenses 6930245.00
costOfRevenue 97601925.00
totalOtherIncomeExpenseNet -5076374.00
netIncomeApplicableToCommonShares 53000.00
2008-09-30
date 2008-09-30
filing_date 2008-09-30
currency_symbol USD
incomeBeforeTax 8613805.00
minorityInterest 1310000.00
netIncome 6331798.00
sellingGeneralAdministrative 11070430.00
sellingAndMarketingExpenses 1787400.00
grossProfit 27065005.00
ebit 14207175.00
ebitda 14940239.00
depreciationAndAmortization 733064.00
operatingIncome 14207175.00
otherOperatingExpenses 171405540.00
interestExpense 6348365.00
incomeTaxExpense 972244.00
totalRevenue 185612715.00
totalOperatingExpenses 12857830.00
costOfRevenue 158547710.00
totalOtherIncomeExpenseNet -5593370.00
netIncomeApplicableToCommonShares 6332000.00
2007-09-30
date 2007-09-30
filing_date 2007-09-30
currency_symbol USD
incomeBeforeTax 8719430.00
minorityInterest 1405000.00
netIncome 6572043.00
sellingGeneralAdministrative 6960258.00
sellingAndMarketingExpenses 1771691.00
grossProfit 21562348.00
ebit 12830399.00
ebitda 13562389.00
depreciationAndAmortization 731990.00
operatingIncome 12830399.00
otherOperatingExpenses 138090505.00
interestExpense 8099817.00
incomeTaxExpense 741694.00
totalRevenue 150920904.00
totalOperatingExpenses 8731949.00
costOfRevenue 129358556.00
totalOtherIncomeExpenseNet -4110969.00
netIncomeApplicableToCommonShares 6572000.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
incomeBeforeTax 2772045.00
netIncome 2432187.00
sellingGeneralAdministrative 5973657.00
sellingAndMarketingExpenses 1532624.00
grossProfit 19405124.00
ebit 11898843.00
ebitda 12629583.00
depreciationAndAmortization 730740.00
operatingIncome 11898843.00
otherOperatingExpenses 127878363.00
interestExpense 9784421.00
incomeTaxExpense 339858.00
totalRevenue 139777206.00
totalOperatingExpenses 7506281.00
costOfRevenue 120372082.00
totalOtherIncomeExpenseNet -9126798.00
netIncomeApplicableToCommonShares 2432000.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
incomeBeforeTax -3861493.00
netIncome -10975546.00
sellingGeneralAdministrative 2816125.00
sellingAndMarketingExpenses 735381.00
grossProfit 6243461.00
ebit 3683491.00
ebitda 4321687.00
depreciationAndAmortization 638196.00
operatingIncome 3683491.00
otherOperatingExpenses 66490520.00
interestExpense 7544984.00
incomeTaxExpense 7114053.00
totalRevenue 69182475.00
totalOperatingExpenses 3551506.00
costOfRevenue 62939014.00
totalOtherIncomeExpenseNet -7544984.00
2004-09-30
date 2004-09-30
filing_date 2004-09-30
currency_symbol USD
incomeBeforeTax -1082000.00
netIncome -994000.00
sellingGeneralAdministrative 1070000.00
ebit -1090000.00
ebitda -1068000.00
depreciationAndAmortization 22000.00
operatingIncome -1090000.00
otherOperatingExpenses 1090000.00
interestExpense 1364000.00
incomeTaxExpense -88000.00
totalOperatingExpenses 1090000.00
totalOtherIncomeExpenseNet 8000.00
2003-09-30
date 2003-09-30
filing_date 2003-09-30
currency_symbol USD
incomeBeforeTax -3949000.00
netIncome -3979000.00
sellingGeneralAdministrative 10332000.00
grossProfit 6891000.00
ebit -5730000.00
ebitda -5965000.00
depreciationAndAmortization -235000.00
operatingIncome -5730000.00
otherOperatingExpenses 14933000.00
interestExpense 3642000.00
incomeTaxExpense 30000.00
totalRevenue 9203000.00
totalOperatingExpenses 12621000.00
costOfRevenue 2312000.00
totalOtherIncomeExpenseNet 1781000.00
2002-09-30
date 2002-09-30
filing_date 2002-06-30
currency_symbol USD
incomeBeforeTax -20618000.00
netIncome -20802000.00
sellingGeneralAdministrative 34922000.00
grossProfit 17799000.00
ebit -17988000.00
ebitda -14320000.00
depreciationAndAmortization 3668000.00
operatingIncome -17988000.00
otherOperatingExpenses 51064000.00
interestExpense 2340000.00
incomeTaxExpense 184000.00
totalRevenue 33076000.00
totalOperatingExpenses 35787000.00
costOfRevenue 15277000.00
totalOtherIncomeExpenseNet -2630000.00
2001-09-30
date 2001-09-30
filing_date 2001-06-30
currency_symbol USD
incomeBeforeTax -32969000.00
netIncome -33244000.00
sellingGeneralAdministrative 29912000.00
grossProfit 11849000.00
ebit -31931000.00
ebitda -14930000.00
depreciationAndAmortization 17001000.00
operatingIncome -31931000.00
otherOperatingExpenses 58823000.00
interestExpense 216277000.00
incomeTaxExpense 275000.00
totalRevenue 26892000.00
totalOperatingExpenses 43780000.00
costOfRevenue 15043000.00
totalOtherIncomeExpenseNet -1038000.00
2000-09-30
date 2000-09-30
filing_date 2000-06-30
currency_symbol USD
incomeBeforeTax -49388000.00
netIncome -49888000.00
sellingGeneralAdministrative 41434000.00
grossProfit 27493000.00
ebit -48849000.00
ebitda -12855000.00
depreciationAndAmortization 35994000.00
operatingIncome -48849000.00
otherOperatingExpenses 77888000.00
interestExpense 1625000.00
incomeTaxExpense 500000.00
totalRevenue 29039000.00
totalOperatingExpenses 76342000.00
costOfRevenue 1546000.00
totalOtherIncomeExpenseNet -539000.00
1999-09-30
date 1999-09-30
filing_date 1999-06-30
currency_symbol USD
incomeBeforeTax -9000000.00
netIncome -9200000.00
sellingGeneralAdministrative 18500000.00
grossProfit 13300000.00
ebit -7400000.00
ebitda -4300000.00
depreciationAndAmortization 3100000.00
operatingIncome -7400000.00
otherOperatingExpenses 20700000.00
interestExpense 2500000.00
incomeTaxExpense 200000.00
totalRevenue 13300000.00
totalOperatingExpenses 20700000.00
totalOtherIncomeExpenseNet -1600000.00
1998-09-30
date 1998-09-30
filing_date 1998-06-30
currency_symbol USD
incomeBeforeTax -7000000.00
netIncome -7200000.00
sellingGeneralAdministrative 16100000.00
grossProfit 11200000.00
ebit -6700000.00
ebitda -5100000.00
depreciationAndAmortization 1600000.00
operatingIncome -6700000.00
otherOperatingExpenses 17900000.00
interestExpense 100000.00
incomeTaxExpense 200000.00
totalRevenue 11200000.00
totalOperatingExpenses 17900000.00
totalOtherIncomeExpenseNet -300000.00
1997-09-30
date 1997-09-30
filing_date 1997-06-30
currency_symbol USD
incomeBeforeTax -6000000.00
netIncome -6200000.00
sellingGeneralAdministrative 11100000.00
grossProfit 6400000.00
ebit -6000000.00
ebitda -5000000.00
depreciationAndAmortization 1000000.00
operatingIncome -6000000.00
otherOperatingExpenses 12400000.00
interestExpense 300000.00
incomeTaxExpense 200000.00
totalRevenue 6400000.00
totalOperatingExpenses 12400000.00
totalOtherIncomeExpenseNet 300000.00
1996-09-30
date 1996-09-30
filing_date 1996-06-30
currency_symbol USD
incomeBeforeTax -1800000.00
netIncome -1700000.00
sellingGeneralAdministrative 1700000.00
grossProfit 100000.00
ebit -1900000.00
ebitda -1700000.00
depreciationAndAmortization 200000.00
operatingIncome -1900000.00
otherOperatingExpenses 2000000.00
interestExpense 100000.00
incomeTaxExpense -100000.00
totalRevenue 100000.00
totalOperatingExpenses 2000000.00
totalOtherIncomeExpenseNet 100000.00