Аналитика онлайн » APLE

Apple Hospitality REIT — американский инвестиционный фонд недвижимости. Компания специализируется на инвестициях в гостиницы, номера для гостей и курорты. Портфель компании Apple Hospitality состоит из 232 отелей с приблизительно 29 800 номерами для гостей, расположенных на 87 рынках в 34 штатах.

General
Code APLE
Type Common Stock
Name Apple Hospitality REIT Inc
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG006473QX9
ISIN US03784Y2000
LEI 549300EVZAR0FBZO4F16
PrimaryTicker APLE.US
CUSIP 03784Y200
CIK 1418121
EmployerIdNumber 26-1379210
FiscalYearEnd December
IPODate 2015-05-18
InternationalDomestic Domestic
Sector Real Estate
Industry REIT - Hotel & Motel
GicSector Real Estate
GicGroup Equity Real Estate Investment Trusts (REITs)
GicIndustry Diversified REITs
GicSubIndustry Hotel & Resort REITs
HomeCategory Domestic
IsDelisted Нет
Address 814 East Main Street, Richmond, VA, United States, 23219
Phone 804-344-8121
WebURL https://www.applehospitalityreit.com
FullTimeEmployees 63
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 3873698560
MarketCapitalizationMln 3873.6986
EBITDA 435926016
PERatio 24.5217
PEGRatio 0
WallStreetTargetPrice 18.14
BookValue 13.872
DividendShare 0.95
DividendYield 0.0597
EarningsShare 0.69
EPSEstimateCurrentYear 0.78
EPSEstimateNextYear 0.83
EPSEstimateNextQuarter 0.12
EPSEstimateCurrentQuarter 0.24
MostRecentQuarter 2023-09-30
ProfitMargin 0.1195
OperatingMarginTTM 0.213
ReturnOnAssetsTTM 0.033
ReturnOnEquityTTM 0.0495
RevenueTTM 1330465024
RevenuePerShareTTM 5.809
QuarterlyRevenueGrowthYOY 0.05
GrossProfitTTM 559785000
DilutedEpsTTM 0.69
QuarterlyEarningsGrowthYOY -0.01

Financials / Income Statement / quarterly / net Income

13.22M
2021-12-31
18M
2022-03-31
65.35M
2022-06-30
59.15M
2022-09-30
2.31M
2022-12-31
32.92M
2023-03-31
65.29M
2023-06-30
58.51M
2023-09-30

Financials / Income Statement / quarterly / ebitda

73.25M
2021-12-31
78.16M
2022-03-31
126.07M
2022-06-30
118.76M
2022-09-30
89.58M
2022-12-31
95.15M
2023-03-31
129.02M
2023-06-30
121.79M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

250.59M
2021-12-31
260.48M
2022-03-31
337.67M
2022-06-30
341.15M
2022-09-30
299.12M
2022-12-31
311.45M
2023-03-31
361.63M
2023-06-30
358.26M
2023-09-30

Earnings / History / epsActual

0.12
2022-12-31
0.14
2023-03-31
0.29
2023-06-30
0.26
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 24.5217
ForwardPE 19.7239
PriceSalesTTM 2.9004
PriceBookMRQ 1.2162
EnterpriseValue 5283851776
EnterpriseValueRevenue 3.991
EnterpriseValueEbitda 12.9706
SharesStats
SharesOutstanding 228807008
SharesFloat 213131621
PercentInsiders 6.744
PercentInstitutions 92.252
Technicals
Beta 1.142
52WeekHigh 17.9
52WeekLow 13.0221
50DayMA 16.369
200DayMA 15.4842
SharesShort 16447205
SharesShortPriorMonth 17734277
ShortRatio 7.2
ShortPercent 0.0909
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-07
currency_symbol USD
totalAssets 4764042000.00
totalLiab 1590131000.00
totalStockholderEquity 3173911000.00
otherCurrentLiab -111943000.00
commonStock 4580193000.00
capitalStock 4580193000.00
retainedEarnings -1443693000.00
otherAssets 4728676000.00
cash 35366000.00
totalCurrentLiabilities 104920000.00
netDebt 1449845000.00
shortTermDebt 111943000.00
shortLongTermDebtTotal 1485211000.00
otherStockholderEquity -1443693000.00
totalCurrentAssets 129864000.00
netReceivables 60801000.00
longTermDebt 1373268000.00
accountsPayable 104920000.00
accumulatedOtherComprehensiveIncome 37411000.00
nonCurrrentAssetsOther 4634178000.00
nonCurrentAssetsTotal 4634178000.00
capitalLeaseObligations 111943000.00
nonCurrentLiabilitiesTotal 1485211000.00
liabilitiesAndStockholdersEquity 4764042000.00
cashAndShortTermInvestments 35366000.00
netWorkingCapital 24944000.00
netInvestedCapital 4547179000.00
commonStockSharesOutstanding 228877000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-03
currency_symbol USD
totalAssets 4767305000.00
otherCurrentAssets 32055000.00
totalLiab 1599250000.00
totalStockholderEquity 3168055000.00
deferredLongTermLiab 4100000.00
commonStock 4579405000.00
capitalStock 4579405000.00
retainedEarnings -1447349000.00
otherAssets 4760885000.00
cash 6420000.00
totalCurrentLiabilities 111825000.00
netDebt 1505005000.00
shortTermDebt 24000000.00
shortLongTermDebt 24000000.00
shortLongTermDebtTotal 1511425000.00
otherStockholderEquity -1447349000.00
propertyPlantEquipment 4580117000.00
totalCurrentAssets 105649000.00
netTangibleAssets 3168055000.00
netReceivables 67474000.00
longTermDebt 1375444000.00
accountsPayable 87825000.00
accumulatedOtherComprehensiveIncome 35999000.00
nonCurrrentAssetsOther 4661656000.00
nonCurrentAssetsTotal 4661656000.00
capitalLeaseObligations 111981000.00
nonCurrentLiabilitiesTotal 1487425000.00
liabilitiesAndStockholdersEquity 4767305000.00
cashAndShortTermInvestments 6420000.00
netWorkingCapital -6176000.00
netInvestedCapital 4567499000.00
commonStockSharesOutstanding 229041000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-02
currency_symbol USD
totalAssets 4761251000.00
otherCurrentAssets 32886000.00
totalLiab 1608389000.00
totalStockholderEquity 3152862000.00
deferredLongTermLiab 4400000.00
otherCurrentLiab -111994000.00
commonStock 4581841000.00
capitalStock 4581841000.00
retainedEarnings -1457754000.00
otherAssets 4755158000.00
cash 6093000.00
totalCurrentLiabilities 78716000.00
netDebt 1523580000.00
shortTermDebt 111994000.00
shortLongTermDebt 40500000.00
shortLongTermDebtTotal 1529673000.00
otherStockholderEquity -1457754000.00
propertyPlantEquipment 4583497000.00
totalCurrentAssets 109899000.00
netTangibleAssets 3152862000.00
netReceivables 71120000.00
longTermDebt 1417679000.00
accountsPayable 78716000.00
accumulatedOtherComprehensiveIncome 28775000.00
commonStockTotalEquity 4581841000.00
retainedEarningsTotalEquity -1457754000.00
nonCurrrentAssetsOther 4651352000.00
nonCurrentAssetsTotal 4651352000.00
capitalLeaseObligations 111994000.00
longTermDebtTotal 1417679000.00
nonCurrentLiabilitiesOther 111994000.00
nonCurrentLiabilitiesTotal 1529673000.00
liabilitiesAndStockholdersEquity 4761251000.00
cashAndShortTermInvestments 6093000.00
netWorkingCapital 31183000.00
netInvestedCapital 4570541000.00
commonStockSharesOutstanding 229398000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-21
currency_symbol USD
totalAssets 4772714000.00
otherCurrentAssets 39435000.00
totalLiab 1594319000.00
totalStockholderEquity 3178395000.00
deferredLongTermLiab 4800000.00
otherCurrentLiab -112006000.00
commonStock 4577022000.00
capitalStock 4577022000.00
retainedEarnings -1435508000.00
otherAssets 48161000.00
cash 4077000.00
totalCurrentLiabilities 116064000.00
netDebt 1474178000.00
shortTermDebt 112006000.00
shortLongTermDebtTotal 1478255000.00
otherStockholderEquity 36881000.00
propertyPlantEquipment 4610962000.00
totalCurrentAssets 86843000.00
netTangibleAssets 3178395000.00
netReceivables 43331000.00
longTermDebt 1366249000.00
accountsPayable 116064000.00
accumulatedOtherComprehensiveIncome 36881000.00
commonStockTotalEquity 4577022000.00
retainedEarningsTotalEquity -1435508000.00
nonCurrrentAssetsOther 4685871000.00
nonCurrentAssetsTotal 4685871000.00
capitalLeaseObligations 112006000.00
longTermDebtTotal 1366249000.00
nonCurrentLiabilitiesOther 112006000.00
nonCurrentLiabilitiesTotal 1478255000.00
liabilitiesAndStockholdersEquity 4772714000.00
cashAndShortTermInvestments 4077000.00
netWorkingCapital -29221000.00
netInvestedCapital 4544644000.00
commonStockSharesOutstanding 228811000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-07
currency_symbol USD
totalAssets 4777503000.00
otherCurrentAssets 38821000.00
totalLiab 1524507000.00
totalStockholderEquity 3252996000.00
deferredLongTermLiab 5100000.00
otherCurrentLiab -111969000.00
commonStock 4579198000.00
capitalStock 4579198000.00
retainedEarnings -1364556000.00
otherAssets 4751930000.00
cash 25573000.00
totalCurrentLiabilities 94219000.00
netDebt 1404715000.00
shortTermDebt 111969000.00
shortLongTermDebtTotal 1430288000.00
otherStockholderEquity 38354000.00
propertyPlantEquipment 4567000000.00
totalCurrentAssets 129504000.00
netTangibleAssets 3252996000.00
netReceivables 65110000.00
longTermDebt 1318319000.00
accountsPayable 94219000.00
accumulatedOtherComprehensiveIncome 38354000.00
commonStockTotalEquity 4579198000.00
retainedEarningsTotalEquity -1364556000.00
nonCurrrentAssetsOther 4647999000.00
nonCurrentAssetsTotal 4647999000.00
capitalLeaseObligations 111969000.00
longTermDebtTotal 1318319000.00
nonCurrentLiabilitiesOther 111969000.00
nonCurrentLiabilitiesTotal 1430288000.00
liabilitiesAndStockholdersEquity 4777503000.00
cashAndShortTermInvestments 25573000.00
netWorkingCapital 35285000.00
netInvestedCapital 4571315000.00
commonStockSharesOutstanding 228991000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-04
currency_symbol USD
totalAssets 4776852000.00
otherCurrentAssets 45650000.00
totalLiab 1555226000.00
totalStockholderEquity 3221626000.00
deferredLongTermLiab 100000.00
otherCurrentLiab 11400000.00
commonStock 4579590000.00
capitalStock 4579590000.00
retainedEarnings -1380294000.00
otherAssets 4775254000.00
cash 1598000.00
totalCurrentLiabilities 136668000.00
netDebt 1482960000.00
shortTermDebt 66000000.00
shortLongTermDebt 66000000.00
shortLongTermDebtTotal 1484558000.00
otherStockholderEquity 22330000.00
propertyPlantEquipment 4603244000.00
totalCurrentAssets 113677000.00
netTangibleAssets 3221626000.00
netReceivables 66429000.00
longTermDebt 1372638000.00
accountsPayable 70668000.00
accumulatedOtherComprehensiveIncome 22330000.00
commonStockTotalEquity 4579590000.00
retainedEarningsTotalEquity -1380294000.00
nonCurrrentAssetsOther 4663175000.00
nonCurrentAssetsTotal 4663175000.00
capitalLeaseObligations 111920000.00
longTermDebtTotal 1372638000.00
nonCurrentLiabilitiesOther 111920000.00
nonCurrentLiabilitiesTotal 1418558000.00
liabilitiesAndStockholdersEquity 4776852000.00
cashAndShortTermInvestments 1598000.00
netWorkingCapital -22991000.00
netInvestedCapital 4594264000.00
commonStockSharesOutstanding 228998000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-05
currency_symbol USD
totalAssets 4791117000.00
otherCurrentAssets 40568000.00
totalLiab 1612010000.00
totalStockholderEquity 3179107000.00
deferredLongTermLiab 600000.00
commonStock 4578758000.00
capitalStock 4578758000.00
retainedEarnings -1411362000.00
otherAssets 48884000.00
cash 636000.00
totalCurrentLiabilities 143449000.00
netDebt 1544425000.00
shortTermDebt 76500000.00
shortLongTermDebt 76500000.00
shortLongTermDebtTotal 1545061000.00
otherStockholderEquity 11711000.00
propertyPlantEquipment 4640018000.00
totalCurrentAssets 101764000.00
netTangibleAssets 3179107000.00
netReceivables 60560000.00
longTermDebt 1433213000.00
accountsPayable 66949000.00
accumulatedOtherComprehensiveIncome 11711000.00
commonStockTotalEquity 4578758000.00
retainedEarningsTotalEquity -1411362000.00
nonCurrrentAssetsOther 4689353000.00
nonCurrentAssetsTotal 4689353000.00
capitalLeaseObligations 111848000.00
longTermDebtTotal 1433213000.00
nonCurrentLiabilitiesOther 111848000.00
nonCurrentLiabilitiesTotal 1468561000.00
liabilitiesAndStockholdersEquity 4791117000.00
cashAndShortTermInvestments 636000.00
netWorkingCapital -41685000.00
netInvestedCapital 4612320000.00
commonStockSharesOutstanding 228986000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-22
currency_symbol USD
totalAssets 4790527000.00
otherCurrentAssets 36667000.00
totalLiab 1643206000.00
totalStockholderEquity 3147321000.00
deferredLongTermLiab 1000000.00
otherCurrentLiab -76000000.00
commonStock 4569352000.00
capitalStock 4569352000.00
retainedEarnings -1406523000.00
otherAssets 4787245000.00
cash 3282000.00
totalCurrentLiabilities 92672000.00
netDebt 1547252000.00
shortTermDebt 76000000.00
shortLongTermDebt 76000000.00
shortLongTermDebtTotal 1550534000.00
otherStockholderEquity -1422031000.00
propertyPlantEquipment 4677185000.00
totalCurrentAssets 80001000.00
netTangibleAssets 3147321000.00
shortTermInvestments 4677185000.00
netReceivables 40052000.00
longTermDebt 1438758000.00
accountsPayable 92672000.00
accumulatedOtherComprehensiveIncome -15508000.00
commonStockTotalEquity 4569352000.00
retainedEarningsTotalEquity -1406523000.00
nonCurrrentAssetsOther 4710526000.00
nonCurrentAssetsTotal 4710526000.00
capitalLeaseObligations 111776000.00
longTermDebtTotal 1438758000.00
nonCurrentLiabilitiesOther 111776000.00
nonCurrentLiabilitiesTotal 1550534000.00
liabilitiesAndStockholdersEquity 4790527000.00
cashAndShortTermInvestments 3282000.00
netWorkingCapital -88671000.00
netInvestedCapital 4586079000.00
commonStockSharesOutstanding 228429000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-04
currency_symbol USD
totalAssets 4704827000.00
otherCurrentAssets 34446000.00
totalLiab 1576713000.00
totalStockholderEquity 3128114000.00
deferredLongTermLiab 1400000.00
otherCurrentLiab -111706000.00
commonStock 4570217000.00
capitalStock 4570217000.00
retainedEarnings -1417453000.00
otherAssets 123971000.00
cash 39432000.00
totalCurrentLiabilities 98386000.00
netDebt 1438895000.00
shortTermDebt 111706000.00
shortLongTermDebtTotal 1478327000.00
otherStockholderEquity -24650000.00
propertyPlantEquipment 4541424000.00
totalCurrentAssets 126200000.00
netTangibleAssets 3128114000.00
shortTermInvestments 4541424000.00
netReceivables 52322000.00
longTermDebt 1366621000.00
accountsPayable 98386000.00
accumulatedOtherComprehensiveIncome -24650000.00
commonStockTotalEquity 4570217000.00
retainedEarningsTotalEquity -1417453000.00
nonCurrrentAssetsOther 4578627000.00
nonCurrentAssetsTotal 4578627000.00
capitalLeaseObligations 111706000.00
longTermDebtTotal 1366621000.00
nonCurrentLiabilitiesOther 111706000.00
nonCurrentLiabilitiesTotal 1478327000.00
liabilitiesAndStockholdersEquity 4704827000.00
cashAndShortTermInvestments 39432000.00
netWorkingCapital 27814000.00
netInvestedCapital 4494735000.00
commonStockSharesOutstanding 228436000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-05
currency_symbol USD
totalAssets 4792386000.00
otherCurrentAssets 239241000.00
totalLiab 1698063000.00
totalStockholderEquity 3094323000.00
deferredLongTermLiab 1800000.00
otherCurrentLiab 2300000.00
commonStock 4569332000.00
capitalStock 4569332000.00
retainedEarnings -1446933000.00
otherAssets 36075900.00
cash 2899000.00
totalCurrentLiabilities 161574000.00
netDebt 1615590000.00
shortTermDebt 82000000.00
shortLongTermDebt 82000000.00
shortLongTermDebtTotal 1618489000.00
otherStockholderEquity -1475009000.00
propertyPlantEquipment 4459866000.00
totalCurrentAssets 296436000.00
netTangibleAssets 3094323000.00
netReceivables 54296000.00
longTermDebt 1314408000.00
accountsPayable 79574000.00
accumulatedOtherComprehensiveIncome -28076000.00
commonStockTotalEquity 4569332000.00
retainedEarningsTotalEquity -1446933000.00
nonCurrrentAssetsOther 4495950000.00
nonCurrentAssetsTotal 4495950000.00
capitalLeaseObligations 222081000.00
longTermDebtTotal 1396408000.00
nonCurrentLiabilitiesOther 222081000.00
nonCurrentLiabilitiesTotal 1536489000.00
liabilitiesAndStockholdersEquity 4792386000.00
cashAndShortTermInvestments 2899000.00
netWorkingCapital 134862000.00
netInvestedCapital 4490731000.00
commonStockSharesOutstanding 224772000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-06
currency_symbol USD
totalAssets 4825932000.00
otherCurrentAssets 35321000.00
totalLiab 1824167000.00
totalStockholderEquity 3001765000.00
deferredLongTermLiab 2200000.00
otherCurrentLiab 2200000.00
commonStock 4493422000.00
retainedEarnings -1464937000.00
otherAssets 33356000.00
cash 5776000.00
totalCurrentLiabilities 230008000.00
netDebt 1738283000.00
shortTermDebt 149900000.00
shortLongTermDebt 149900000.00
shortLongTermDebtTotal 1744059000.00
otherStockholderEquity -1491657000.00
propertyPlantEquipment 4712480000.00
totalCurrentAssets 79863000.00
netTangibleAssets 3001765000.00
netReceivables 38766000.00
longTermDebt 1373132000.00
accountsPayable 80108000.00
accumulatedOtherComprehensiveIncome -26720000.00
commonStockTotalEquity 4493422000.00
retainedEarningsTotalEquity -1464937000.00
nonCurrrentAssetsOther 4746069000.00
nonCurrentAssetsTotal 4746069000.00
capitalLeaseObligations 221027000.00
longTermDebtTotal 1523032000.00
nonCurrentLiabilitiesOther 221027000.00
nonCurrentLiabilitiesTotal 1594159000.00
liabilitiesAndStockholdersEquity 4825932000.00
cashAndShortTermInvestments 5776000.00
netWorkingCapital -150145000.00
netInvestedCapital 4524797000.00
commonStockSharesOutstanding 223733000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-23
currency_symbol USD
totalAssets 4829759000.00
otherCurrentAssets 34128000.00
totalLiab 1800412000.00
totalStockholderEquity 3029347000.00
deferredLongTermLiab 2100000.00
otherCurrentLiab -105800000.00
commonStock 4488419000.00
retainedEarnings -1416270000.00
otherAssets 4824203000.00
cash 5556000.00
totalCurrentLiabilities 97860000.00
netDebt 1696996000.00
shortTermDebt 105800000.00
shortLongTermDebt 105800000.00
shortLongTermDebtTotal 1702552000.00
otherStockholderEquity 198000.00
propertyPlantEquipment 4732896000.00
totalCurrentAssets 61821000.00
netTangibleAssets 3029347000.00
netReceivables 22137000.00
longTermDebt 1482571000.00
accountsPayable 97860000.00
accumulatedOtherComprehensiveIncome -42802000.00
commonStockTotalEquity 4488419000.00
retainedEarningsTotalEquity -1416270000.00
nonCurrrentAssetsOther 4767938000.00
nonCurrentAssetsTotal 4767938000.00
capitalLeaseObligations 219981000.00
longTermDebtTotal 1482571000.00
nonCurrentLiabilitiesOther 219981000.00
nonCurrentLiabilitiesTotal 1702552000.00
liabilitiesAndStockholdersEquity 4829759000.00
cashAndShortTermInvestments 5556000.00
netWorkingCapital -141839000.00
netInvestedCapital 4511918000.00
commonStockSharesOutstanding 223316000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-05
currency_symbol USD
totalAssets 4916420000.00
otherCurrentAssets 28184000.00
totalLiab 1841416000.00
totalStockholderEquity 3075004000.00
deferredLongTermLiab 2400000.00
commonStock 4488288000.00
retainedEarnings -1364964000.00
otherAssets 36586000.00
cash 27435000.00
totalCurrentLiabilities 243242000.00
netDebt 1700439000.00
shortTermDebt 129700000.00
shortLongTermDebt 129700000.00
shortLongTermDebtTotal 1727874000.00
otherStockholderEquity -48320000.00
propertyPlantEquipment 4793945000.00
totalCurrentAssets 85588000.00
netTangibleAssets 3075004000.00
netReceivables 29969000.00
longTermDebt 1508939000.00
accountsPayable 113542000.00
accumulatedOtherComprehensiveIncome -48320000.00
commonStockTotalEquity 4488288000.00
retainedEarningsTotalEquity -1364964000.00
nonCurrrentAssetsOther 4830832000.00
nonCurrentAssetsTotal 4830832000.00
capitalLeaseObligations 218935000.00
longTermDebtTotal 1508939000.00
nonCurrentLiabilitiesOther 218935000.00
nonCurrentLiabilitiesTotal 1598174000.00
liabilitiesAndStockholdersEquity 4916420000.00
cashAndShortTermInvestments 27435000.00
netWorkingCapital -157654000.00
netInvestedCapital 4583943000.00
commonStockSharesOutstanding 223293000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-06
currency_symbol USD
totalAssets 5022199000.00
otherCurrentAssets 27713000.00
totalLiab 1909240000.00
totalStockholderEquity 3112959000.00
deferredLongTermLiab 2600000.00
commonStock 4488034000.00
retainedEarnings -1324016000.00
otherAssets 36768000.00
cash 156461000.00
totalCurrentLiabilities 307712000.00
netDebt 1644767000.00
shortTermDebt 199700000.00
shortLongTermDebt 199700000.00
shortLongTermDebtTotal 1801228000.00
otherStockholderEquity -51059000.00
propertyPlantEquipment 4776032000.00
totalCurrentAssets 209099000.00
netTangibleAssets 3112959000.00
netReceivables 24925000.00
longTermDebt 1582168000.00
accountsPayable 108012000.00
accumulatedOtherComprehensiveIncome -51059000.00
commonStockTotalEquity 4488034000.00
retainedEarningsTotalEquity -1324016000.00
nonCurrrentAssetsOther 4813100000.00
nonCurrentAssetsTotal 4813100000.00
capitalLeaseObligations 219060000.00
longTermDebtTotal 1582168000.00
nonCurrentLiabilitiesOther 219060000.00
nonCurrentLiabilitiesTotal 1601528000.00
liabilitiesAndStockholdersEquity 5022199000.00
cashAndShortTermInvestments 156461000.00
netWorkingCapital -98613000.00
netInvestedCapital 4695127000.00
commonStockSharesOutstanding 223278000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-18
currency_symbol USD
totalAssets 5306370000.00
otherCurrentAssets 33335000.00
totalLiab 2111566000.00
totalStockholderEquity 3194804000.00
deferredLongTermLiab 2300000.00
commonStock 4487441000.00
retainedEarnings -1245773000.00
otherLiab 2500000.00
otherAssets 36740000.00
cash 437260000.00
totalCurrentLiabilities 530105000.00
netDebt 1569201000.00
shortTermDebt 425000000.00
shortLongTermDebt 425000000.00
shortLongTermDebtTotal 2006461000.00
otherStockholderEquity -46864000.00
propertyPlantEquipment 4776695000.00
totalCurrentAssets 492635000.00
netTangibleAssets 3194804000.00
netReceivables 22040000.00
longTermDebt 1789281000.00
accountsPayable 105105000.00
accumulatedOtherComprehensiveIncome -46864000.00
commonStockTotalEquity 4487441000.00
retainedEarningsTotalEquity -1245773000.00
nonCurrrentAssetsOther 4813735000.00
nonCurrentAssetsTotal 4813735000.00
capitalLeaseObligations 217180000.00
longTermDebtTotal 1789281000.00
nonCurrentLiabilitiesOther 217180000.00
nonCurrentLiabilitiesTotal 1581461000.00
liabilitiesAndStockholdersEquity 5306370000.00
cashAndShortTermInvestments 437260000.00
netWorkingCapital -37470000.00
netInvestedCapital 4984085000.00
commonStockSharesOutstanding 224294000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-24
currency_symbol USD
totalAssets 4942411000.00
otherCurrentAssets 12093000.00
totalLiab 1651398000.00
totalStockholderEquity 3291013000.00
deferredLongTermLiab 2600000.00
otherCurrentLiab -50900000.00
commonStock 4493763000.00
retainedEarnings -1198052000.00
otherAssets 9327000.00
cash 34661000.00
totalCurrentLiabilities 114364000.00
netDebt 1502373000.00
shortTermDebt 50900000.00
shortLongTermDebt 50900000.00
shortLongTermDebtTotal 1537034000.00
otherStockholderEquity -4698000.00
propertyPlantEquipment 4825738000.00
totalCurrentAssets 73680000.00
netTangibleAssets 3291013000.00
netReceivables 26926000.00
longTermDebt 1320407000.00
accountsPayable 114364000.00
accumulatedOtherComprehensiveIncome -4698000.00
commonStockTotalEquity 4493763000.00
retainedEarningsTotalEquity -1198052000.00
nonCurrrentAssetsOther 4868731000.00
nonCurrentAssetsTotal 4868731000.00
capitalLeaseObligations 216627000.00
longTermDebtTotal 1320407000.00
nonCurrentLiabilitiesOther 216627000.00
nonCurrentLiabilitiesTotal 1537034000.00
liabilitiesAndStockholdersEquity 4942411000.00
cashAndShortTermInvestments 34661000.00
commonStockSharesOutstanding 223906000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-04
currency_symbol USD
totalAssets 4990427000.00
otherCurrentAssets 6574000.00
totalLiab 1663491000.00
totalStockholderEquity 3326936000.00
deferredLongTermLiab 2900000.00
commonStock 4493598000.00
retainedEarnings -1156311000.00
otherAssets 13805000.00
cash 35287000.00
totalCurrentLiabilities 259263000.00
netDebt 1520441000.00
shortTermDebt 151500000.00
shortLongTermDebt 151500000.00
shortLongTermDebtTotal 1555728000.00
otherStockholderEquity -10351000.00
propertyPlantEquipment 4863873000.00
totalCurrentAssets 82334000.00
netTangibleAssets 3326936000.00
netReceivables 40473000.00
longTermDebt 1339912000.00
accountsPayable 107763000.00
accumulatedOtherComprehensiveIncome -10351000.00
commonStockTotalEquity 4493598000.00
retainedEarningsTotalEquity -1156311000.00
nonCurrrentAssetsOther 4908093000.00
nonCurrentAssetsTotal 4908093000.00
capitalLeaseObligations 215816000.00
longTermDebtTotal 1339912000.00
nonCurrentLiabilitiesOther 215816000.00
nonCurrentLiabilitiesTotal 1404228000.00
liabilitiesAndStockholdersEquity 4990427000.00
cashAndShortTermInvestments 35287000.00
commonStockSharesOutstanding 223901000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-05
currency_symbol USD
totalAssets 4988839000.00
otherCurrentAssets 33499000.00
totalLiab 1636771000.00
totalStockholderEquity 3352068000.00
deferredLongTermLiab 3100000.00
commonStock 4493598000.00
retainedEarnings -1135372000.00
otherAssets 13733000.00
cash 33199000.00
totalCurrentLiabilities 281649000.00
netDebt 1514623000.00
shortTermDebt 192700000.00
shortLongTermDebtTotal 1547822000.00
otherStockholderEquity -6158000.00
propertyPlantEquipment 4858103000.00
totalCurrentAssets 85413000.00
netTangibleAssets 3352068000.00
netReceivables 52214000.00
longTermDebt 1384314000.00
accountsPayable 88949000.00
accumulatedOtherComprehensiveIncome -6158000.00
commonStockTotalEquity 4493598000.00
retainedEarningsTotalEquity -1135372000.00
nonCurrrentAssetsOther 4903426000.00
nonCurrentAssetsTotal 4903426000.00
capitalLeaseObligations 163508000.00
longTermDebtTotal 1384314000.00
nonCurrentLiabilitiesOther 163508000.00
nonCurrentLiabilitiesTotal 1355122000.00
liabilitiesAndStockholdersEquity 4988839000.00
cashAndShortTermInvestments 33199000.00
commonStockSharesOutstanding 223899000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-08
currency_symbol USD
totalAssets 5024387000.00
otherCurrentAssets 32569000.00
totalLiab 1657360000.00
totalStockholderEquity 3367027000.00
deferredLongTermLiab 3300000.00
otherCurrentLiab 22400000.00
commonStock 4493362000.00
retainedEarnings -1130297000.00
otherLiab 500000.00
otherAssets 11664000.00
cash 32269000.00
totalCurrentLiabilities 279326000.00
netDebt 1536165000.00
shortTermDebt 190400000.00
shortLongTermDebtTotal 1568434000.00
otherStockholderEquity 3962000.00
propertyPlantEquipment 4891503000.00
totalCurrentAssets 83627000.00
netTangibleAssets 3367027000.00
netReceivables 51358000.00
longTermDebt 1405616000.00
accountsPayable 88926000.00
accumulatedOtherComprehensiveIncome 3962000.00
commonStockTotalEquity 4493362000.00
retainedEarningsTotalEquity -1130297000.00
nonCurrrentAssetsOther 4940760000.00
nonCurrentAssetsTotal 4940760000.00
longTermDebtTotal 1405616000.00
nonCurrentLiabilitiesOther 162818000.00
nonCurrentLiabilitiesTotal 1378034000.00
liabilitiesAndStockholdersEquity 5024387000.00
cashAndShortTermInvestments 32269000.00
commonStockSharesOutstanding 223932000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-25
currency_symbol USD
totalAssets 4928672000.00
intangibleAssets 26200000.00
otherCurrentAssets 34032000.00
totalLiab 1519662000.00
totalStockholderEquity 3409010000.00
deferredLongTermLiab 3600000.00
otherCurrentLiab -268800000.00
commonStock 4495073000.00
retainedEarnings -1096069000.00
otherLiab 6000000.00
otherAssets 10707000.00
cash 33632000.00
totalCurrentLiabilities 107420000.00
netDebt 1378610000.00
shortTermDebt 268800000.00
shortLongTermDebtTotal 1412242000.00
otherStockholderEquity 10006000.00
propertyPlantEquipment 4816410000.00
totalCurrentAssets 62723000.00
netTangibleAssets 3409010000.00
netReceivables 29091000.00
longTermDebt 1412242000.00
accountsPayable 107420000.00
accumulatedOtherComprehensiveIncome 10006000.00
commonStockTotalEquity 4495073000.00
retainedEarningsTotalEquity -1096069000.00
nonCurrrentAssetsOther 4865949000.00
nonCurrentAssetsTotal 4865949000.00
longTermDebtTotal 1412242000.00
nonCurrentLiabilitiesTotal 1412242000.00
liabilitiesAndStockholdersEquity 4928672000.00
cashAndShortTermInvestments 33632000.00
commonStockSharesOutstanding 227455000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-05
currency_symbol USD
totalAssets 4968458000.00
intangibleAssets 0.00
otherCurrentAssets 34488000.00
totalLiab 1415996000.00
totalStockholderEquity 3552462000.00
deferredLongTermLiab 3800000.00
otherCurrentLiab 23000000.00
commonStock 4595207000.00
retainedEarnings -1062212000.00
otherLiab 2500000.00
goodWill 0.00
otherAssets 41154000.00
cash 34488000.00
totalCurrentLiabilities 269396000.00
netDebt 1285512000.00
shortTermDebt 173400000.00
shortLongTermDebtTotal 1320000000.00
otherStockholderEquity 19467000.00
propertyPlantEquipment 4825058000.00
totalCurrentAssets 82479000.00
netTangibleAssets 3552462000.00
shortTermInvestments 34488000.00
netReceivables 47991000.00
longTermDebt 1320000000.00
inventory 0.00
accountsPayable 95996000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 19467000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4595207000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1062212000.00
treasuryStock 0.00
nonCurrrentAssetsOther 4885979000.00
nonCurrentAssetsTotal 4885979000.00
longTermDebtTotal 1320000000.00
nonCurrentLiabilitiesTotal 1146600000.00
liabilitiesAndStockholdersEquity 4968458000.00
cashAndShortTermInvestments 34488000.00
commonStockSharesOutstanding 230351000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-06
currency_symbol USD
totalAssets 5018884000.00
intangibleAssets 0.00
otherCurrentAssets 9800000.00
totalLiab 1461647000.00
totalStockholderEquity 3557237000.00
deferredLongTermLiab 1100000.00
otherCurrentLiab 23000000.00
commonStock 4594700000.00
retainedEarnings -1055273000.00
goodWill 0.00
otherAssets 38574000.00
cash 32279000.00
totalCurrentLiabilities 307871000.00
netDebt 1339897000.00
shortTermDebt 218400000.00
shortLongTermDebt 1372421000.00
shortLongTermDebtTotal 1372176000.00
otherStockholderEquity 17810000.00
propertyPlantEquipment 4858216000.00
totalCurrentAssets 103739000.00
longTermInvestments 9800000.00
netTangibleAssets 3557237000.00
shortTermInvestments 32279000.00
netReceivables 61660000.00
longTermDebt 1153776000.00
inventory 0.00
accountsPayable 89471000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 17810000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4594700000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1055273000.00
treasuryStock 0.00
nonCurrrentAssetsOther 4915145000.00
nonCurrentAssetsTotal 4915145000.00
longTermDebtTotal 1153776000.00
nonCurrentLiabilitiesTotal 1153776000.00
liabilitiesAndStockholdersEquity 5018884000.00
cashAndShortTermInvestments 32279000.00
commonStockSharesOutstanding 230342000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-07
currency_symbol USD
totalAssets 4973371000.00
intangibleAssets 0.00
otherCurrentAssets 31438000.00
totalLiab 1416897000.00
totalStockholderEquity 3556474000.00
deferredLongTermLiab 1300000.00
otherCurrentLiab 23000000.00
commonStock 4594247000.00
retainedEarnings -1053843000.00
goodWill 0.00
otherAssets 38547000.00
cash 31438000.00
totalCurrentLiabilities 260139000.00
netDebt 1296020000.00
shortTermDebt 170700000.00
shortLongTermDebt 1327458000.00
shortLongTermDebtTotal 1327458000.00
otherStockholderEquity 16070000.00
propertyPlantEquipment 4829776000.00
totalCurrentAssets 88678000.00
netTangibleAssets 3556474000.00
shortTermInvestments 31438000.00
netReceivables 57240000.00
longTermDebt 1156758000.00
inventory 0.00
accountsPayable 89439000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 16070000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4594247000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1053843000.00
treasuryStock 0.00
nonCurrrentAssetsOther 4884693000.00
nonCurrentAssetsTotal 4884693000.00
longTermDebtTotal 1156758000.00
nonCurrentLiabilitiesTotal 1156758000.00
liabilitiesAndStockholdersEquity 4973371000.00
cashAndShortTermInvestments 31438000.00
commonStockSharesOutstanding 230515000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-22
currency_symbol USD
totalAssets 4902338000.00
intangibleAssets 27300000.00
otherCurrentAssets 29791000.00
totalLiab 1331253000.00
totalStockholderEquity 3571085000.00
deferredLongTermLiab 1700000.00
otherCurrentLiab 23000000.00
commonStock 4588188000.00
retainedEarnings -1026881000.00
otherLiab 11700000.00
goodWill 0.00
otherAssets 4841090000.00
cash 29791000.00
totalCurrentLiabilities 215957000.00
netDebt 1192405000.00
shortTermDebt 106900000.00
shortLongTermDebt 1222196000.00
shortLongTermDebtTotal 1222196000.00
otherStockholderEquity 9778000.00
propertyPlantEquipment 4793159000.00
totalCurrentAssets 61248000.00
netTangibleAssets 3571085000.00
shortTermInvestments 29791000.00
netReceivables 31457000.00
longTermDebt 1115296000.00
inventory 0.00
accountsPayable 109057000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 9778000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4588188000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1026881000.00
treasuryStock 0.00
nonCurrrentAssetsOther 4841090000.00
nonCurrentAssetsTotal 4841090000.00
longTermDebtTotal 1115296000.00
nonCurrentLiabilitiesTotal 1115296000.00
liabilitiesAndStockholdersEquity 4902338000.00
cashAndShortTermInvestments 29791000.00
commonStockSharesOutstanding 224935000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-06
currency_symbol USD
totalAssets 4913887000.00
intangibleAssets 0.00
otherCurrentAssets 40626000.00
totalLiab 1409938000.00
totalStockholderEquity 3503949000.00
deferredLongTermLiab 0.00
otherCurrentLiab 22300000.00
commonStock 4455390000.00
retainedEarnings -956659000.00
otherLiab 5500000.00
goodWill 0.00
otherAssets 4831234000.00
cash 30299000.00
totalCurrentLiabilities 321167000.00
netDebt 1275172000.00
shortTermDebt 216700000.00
shortLongTermDebt 1305475000.00
shortLongTermDebtTotal 1305471000.00
otherStockholderEquity 5218000.00
propertyPlantEquipment 4742590000.00
totalCurrentAssets 123279000.00
longTermInvestments 40626000.00
netTangibleAssets 3503949000.00
shortTermInvestments 30299000.00
netReceivables 52354000.00
longTermDebt 1088771000.00
inventory 0.00
accountsPayable 104467000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 5218000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4455390000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -956659000.00
treasuryStock 0.00
nonCurrrentAssetsOther 4790608000.00
nonCurrentAssetsTotal 4790608000.00
longTermDebtTotal 1088771000.00
nonCurrentLiabilitiesTotal 1088771000.00
liabilitiesAndStockholdersEquity 4913887000.00
cashAndShortTermInvestments 30299000.00
commonStockSharesOutstanding 223057000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-07
currency_symbol USD
totalAssets 4904574000.00
intangibleAssets 0.00
otherCurrentAssets 28244000.00
totalLiab 1397002000.00
totalStockholderEquity 3507572000.00
deferredLongTermLiab 0.00
commonStock 4455191000.00
retainedEarnings -952578000.00
goodWill 0.00
otherAssets 4818654000.00
cash 28244000.00
totalCurrentLiabilities 389985000.00
netDebt 1280073000.00
shortTermDebt 301300000.00
shortLongTermDebt 1308317000.00
shortLongTermDebtTotal 1308317000.00
otherStockholderEquity 4959000.00
propertyPlantEquipment 4770883000.00
totalCurrentAssets 85920000.00
netTangibleAssets 3507572000.00
shortTermInvestments 28244000.00
netReceivables 57676000.00
longTermDebt 1007017000.00
inventory 0.00
accountsPayable 88685000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 4959000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4455191000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -952578000.00
treasuryStock 0.00
nonCurrrentAssetsOther 4818654000.00
nonCurrentAssetsTotal 4818654000.00
longTermDebtTotal 1007017000.00
nonCurrentLiabilitiesTotal 1007017000.00
liabilitiesAndStockholdersEquity 4904574000.00
cashAndShortTermInvestments 28244000.00
commonStockSharesOutstanding 223052000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-04
currency_symbol USD
totalAssets 4974923000.00
intangibleAssets 0.00
otherCurrentAssets 39000000.00
totalLiab 1487077000.00
totalStockholderEquity 3487846000.00
deferredLongTermLiab 0.00
commonStock 4454992000.00
retainedEarnings -973280000.00
goodWill 0.00
otherAssets 4889922000.00
cash 27309000.00
totalCurrentLiabilities 450837000.00
netDebt 1375531000.00
shortTermDebt 366600000.00
shortLongTermDebt 366600000.00
shortLongTermDebtTotal 1402840000.00
otherStockholderEquity 6134000.00
propertyPlantEquipment 4803503000.00
totalCurrentAssets 124001000.00
longTermInvestments 39000000.00
netTangibleAssets 3487846000.00
shortTermInvestments 27309000.00
netReceivables 57692000.00
longTermDebt 1036240000.00
inventory 0.00
accountsPayable 84237000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 6134000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4454992000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -973280000.00
treasuryStock 0.00
nonCurrrentAssetsOther 4850922000.00
nonCurrentAssetsTotal 4850922000.00
longTermDebtTotal 1036240000.00
nonCurrentLiabilitiesTotal 1036240000.00
liabilitiesAndStockholdersEquity 4974923000.00
cashAndShortTermInvestments 27309000.00
commonStockSharesOutstanding 223047000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-27
currency_symbol USD
totalAssets 4979883000.00
intangibleAssets 28400000.00
otherCurrentAssets 39000000.00
totalLiab 1462819000.00
totalStockholderEquity 3517064000.00
deferredLongTermLiab 2800000.00
otherCurrentLiab 22300000.00
commonStock 4453205000.00
retainedEarnings -940730000.00
otherLiab 44000000.00
goodWill 0.00
otherAssets 4918998000.00
cash 29425000.00
totalCurrentLiabilities 394856000.00
netDebt 1308538000.00
shortTermDebt 270000000.00
shortLongTermDebt 1338407000.00
shortLongTermDebtTotal 1337963000.00
otherStockholderEquity 4589000.00
propertyPlantEquipment 4823489000.00
totalCurrentAssets 99885000.00
longTermInvestments 39000000.00
netTangibleAssets 3517064000.00
shortTermInvestments 29425000.00
netReceivables 31460000.00
longTermDebt 1067963000.00
inventory 0.00
accountsPayable 124856000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 4589000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4453205000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -940730000.00
treasuryStock 0.00
nonCurrrentAssetsOther 4879998000.00
nonCurrentAssetsTotal 4879998000.00
longTermDebtTotal 1067963000.00
nonCurrentLiabilitiesTotal 1067963000.00
liabilitiesAndStockholdersEquity 4979883000.00
cashAndShortTermInvestments 29425000.00
commonStockSharesOutstanding 223177000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-07
currency_symbol USD
totalAssets 5018693000.00
intangibleAssets 0.00
totalLiab 1482294000.00
totalStockholderEquity 3536399000.00
deferredLongTermLiab 0.00
commonStock 4461589000.00
retainedEarnings -915199000.00
goodWill 0.00
otherAssets 4935767000.00
cash 31953000.00
totalCurrentLiabilities 435219000.00
netDebt 1317222000.00
shortTermDebt 302100000.00
shortLongTermDebtTotal 1349175000.00
otherStockholderEquity -9991000.00
propertyPlantEquipment 4894216000.00
totalCurrentAssets 82926000.00
netTangibleAssets 3536399000.00
shortTermInvestments 31953000.00
netReceivables 50973000.00
longTermDebt 1047075000.00
inventory 0.00
accountsPayable 133119000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -9991000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4461589000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -915199000.00
treasuryStock 0.00
nonCurrrentAssetsOther 4935767000.00
nonCurrentAssetsTotal 4935767000.00
longTermDebtTotal 1047075000.00
nonCurrentLiabilitiesTotal 1047075000.00
liabilitiesAndStockholdersEquity 5018693000.00
cashAndShortTermInvestments 31953000.00
commonStockSharesOutstanding 190563000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-08
currency_symbol USD
totalAssets 3725466000.00
intangibleAssets 0.00
otherCurrentAssets 20729000.00
totalLiab 1099897000.00
totalStockholderEquity 2625569000.00
deferredLongTermLiab 0.00
commonStock 3506613000.00
retainedEarnings -866792000.00
goodWill 0.00
otherAssets 3638030000.00
cash 21614000.00
totalCurrentLiabilities 232845000.00
netDebt 1001038000.00
shortTermDebt 155600000.00
shortLongTermDebtTotal 1022652000.00
otherStockholderEquity -14252000.00
propertyPlantEquipment 3603695000.00
totalCurrentAssets 87436000.00
netTangibleAssets 2625569000.00
shortTermInvestments 20729000.00
netReceivables 45093000.00
longTermDebt 867052000.00
inventory 0.00
accountsPayable 77245000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -14252000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3506613000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -866792000.00
treasuryStock 0.00
nonCurrrentAssetsOther 3638030000.00
nonCurrentAssetsTotal 3638030000.00
longTermDebtTotal 867052000.00
nonCurrentLiabilitiesTotal 867052000.00
liabilitiesAndStockholdersEquity 3725466000.00
cashAndShortTermInvestments 21614000.00
commonStockSharesOutstanding 174667000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-05
currency_symbol USD
totalAssets 3723074000.00
intangibleAssets 0.00
totalLiab 1094468000.00
totalStockholderEquity 2628606000.00
deferredLongTermLiab 0.00
commonStock 3506514000.00
retainedEarnings -869157000.00
goodWill 0.00
otherAssets 3659241000.00
cash 20806000.00
totalCurrentLiabilities 245326000.00
netDebt 1000236000.00
shortTermDebt 171900000.00
shortLongTermDebtTotal 1021042000.00
otherStockholderEquity -8751000.00
propertyPlantEquipment 3627296000.00
totalCurrentAssets 63833000.00
netTangibleAssets 2628606000.00
shortTermInvestments 20806000.00
netReceivables 43027000.00
longTermDebt 849142000.00
inventory 0.00
accountsPayable 73426000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8751000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3506514000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -869157000.00
treasuryStock 0.00
nonCurrrentAssetsOther 3659241000.00
nonCurrentAssetsTotal 3659241000.00
longTermDebtTotal 849142000.00
nonCurrentLiabilitiesTotal 849142000.00
liabilitiesAndStockholdersEquity 3723074000.00
cashAndShortTermInvestments 20806000.00
commonStockSharesOutstanding 174666000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-25
currency_symbol USD
totalAssets 3722775000.00
intangibleAssets 19400000.00
otherCurrentAssets 22651000.00
totalLiab 1075717000.00
totalStockholderEquity 2647058000.00
deferredLongTermLiab 4000000.00
otherCurrentLiab 17400000.00
commonStock 3500584000.00
retainedEarnings -851469000.00
otherLiab 6700000.00
goodWill 0.00
otherAssets 3675381000.00
cash 22651000.00
totalCurrentLiabilities 613858000.00
netDebt 975452000.00
shortTermDebt 536244000.00
shortLongTermDebt 1000294000.00
shortLongTermDebtTotal 998103000.00
otherStockholderEquity -2057000.00
propertyPlantEquipment 3641767000.00
totalCurrentAssets 47394000.00
netTangibleAssets 2627658000.00
shortTermInvestments 22651000.00
netReceivables 24743000.00
longTermDebt 461859000.00
inventory 0.00
accountsPayable 77614000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2057000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3500584000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -851469000.00
treasuryStock 0.00
nonCurrrentAssetsOther 3675381000.00
nonCurrentAssetsTotal 3675381000.00
longTermDebtTotal 461859000.00
nonCurrentLiabilitiesTotal 461859000.00
liabilitiesAndStockholdersEquity 3722775000.00
cashAndShortTermInvestments 22651000.00
commonStockSharesOutstanding 174366000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-05
currency_symbol USD
totalAssets 3758493000.00
intangibleAssets 0.00
otherCurrentAssets 25700000.00
totalLiab 1044771000.00
totalStockholderEquity 2713722000.00
deferredLongTermLiab 0.00
commonStock 3501252000.00
retainedEarnings -781367000.00
goodWill 0.00
otherAssets 3694252000.00
cash 105000.00
totalCurrentLiabilities 581025000.00
netDebt 964141000.00
shortTermDebt 500500000.00
shortLongTermDebtTotal 964246000.00
otherStockholderEquity -6163000.00
propertyPlantEquipment 3651482000.00
totalCurrentAssets 64241000.00
netTangibleAssets 2713722000.00
shortTermInvestments 25700000.00
netReceivables 38436000.00
longTermDebt 463746000.00
inventory 0.00
accountsPayable 80525000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -6163000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3501252000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -781367000.00
treasuryStock 0.00
nonCurrrentAssetsOther 3694252000.00
nonCurrentAssetsTotal 3694252000.00
longTermDebtTotal 463746000.00
nonCurrentLiabilitiesTotal 463746000.00
liabilitiesAndStockholdersEquity 3758493000.00
cashAndShortTermInvestments 105000.00
commonStockSharesOutstanding 175069000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-06
currency_symbol USD
totalAssets 3610395000.00
intangibleAssets 0.00
totalLiab 864031000.00
totalStockholderEquity 2746364000.00
deferredLongTermLiab 0.00
commonStock 3522428000.00
retainedEarnings -775879000.00
goodWill 0.00
otherAssets 3541967000.00
cash 26657000.00
totalCurrentLiabilities 374292000.00
netDebt 772882000.00
shortTermDebt 309800000.00
shortLongTermDebtTotal 799539000.00
otherStockholderEquity -185000.00
propertyPlantEquipment 3499689000.00
totalCurrentAssets 68428000.00
netTangibleAssets 2746364000.00
shortTermInvestments 26657000.00
netReceivables 41771000.00
longTermDebt 489739000.00
inventory 0.00
accountsPayable 64492000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -185000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3522428000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -775879000.00
treasuryStock 0.00
nonCurrrentAssetsOther 3541967000.00
nonCurrentAssetsTotal 3541967000.00
longTermDebtTotal 489739000.00
nonCurrentLiabilitiesTotal 489739000.00
liabilitiesAndStockholdersEquity 3610395000.00
cashAndShortTermInvestments 26657000.00
commonStockSharesOutstanding 185351000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-07
currency_symbol USD
totalAssets 3634373000.00
intangibleAssets 0.00
otherCurrentAssets 30694000.00
totalLiab 650400000.00
totalStockholderEquity 2983973000.00
deferredLongTermLiab 0.00
commonStock 3726501000.00
retainedEarnings -741743000.00
goodWill 0.00
otherAssets 3517437000.00
cash 46905000.00
totalCurrentLiabilities 143384000.00
netDebt 560111000.00
shortTermDebt 100000000.00
shortLongTermDebtTotal 607016000.00
otherStockholderEquity -785000.00
propertyPlantEquipment 3482039000.00
totalCurrentAssets 46905000.00
netTangibleAssets 2983973000.00
shortTermInvestments 30694000.00
netReceivables 39337000.00
longTermDebt 507016000.00
inventory -70031000.00
accountsPayable 43384000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -785000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3726501000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -741743000.00
treasuryStock 0.00
nonCurrrentAssetsOther 3587468000.00
nonCurrentAssetsTotal 3587468000.00
longTermDebtTotal 507016000.00
nonCurrentLiabilitiesTotal 650400000.00
liabilitiesAndStockholdersEquity 3634373000.00
cashAndShortTermInvestments 46905000.00
commonStockSharesOutstanding 186321967.00
2014-12-31
date 2014-12-31
filing_date 2015-03-06
currency_symbol USD
totalAssets 3779749000.00
intangibleAssets 20300000.00
otherCurrentAssets 228114000.00
totalLiab 765125000.00
totalStockholderEquity 3014624000.00
deferredLongTermLiab 1900000.00
commonStock 3737328000.00
retainedEarnings -722193000.00
otherLiab 7000000.00
goodWill 0.00
otherAssets 3724344000.00
cash 32526000.00
totalCurrentLiabilities 247155000.00
netDebt 677044000.00
shortTermDebt 191600000.00
shortLongTermDebt 74000.00
shortLongTermDebtTotal 709570000.00
otherStockholderEquity -511000.00
propertyPlantEquipment 3492821000.00
totalCurrentAssets 250993000.00
longTermInvestments 195588000.00
netTangibleAssets 3014624000.00
shortTermInvestments 32526000.00
netReceivables 22879000.00
longTermDebt 517970000.00
inventory -32526000.00
accountsPayable 55555000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -511000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3737328000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -722193000.00
treasuryStock 0.00
nonCurrrentAssetsOther 3528756000.00
nonCurrentAssetsTotal 3528756000.00
longTermDebtTotal 517970000.00
nonCurrentLiabilitiesTotal 517970000.00
liabilitiesAndStockholdersEquity 3779749000.00
cashAndShortTermInvestments 32526000.00
commonStockSharesOutstanding 186321967.00
2014-09-30
date 2014-09-30
filing_date 2014-11-05
currency_symbol USD
totalAssets 3807198000.00
intangibleAssets 0.00
otherCurrentAssets 37118000.00
totalLiab 750536000.00
totalStockholderEquity 3056662000.00
deferredLongTermLiab 0.00
commonStock 3737328000.00
retainedEarnings -680977000.00
goodWill 0.00
otherAssets 3735825000.00
cash 37118000.00
totalCurrentLiabilities 228658000.00
netDebt 696878000.00
shortTermDebt 175000000.00
shortLongTermDebtTotal 696878000.00
otherStockholderEquity 311000.00
propertyPlantEquipment 3692339000.00
totalCurrentAssets 71373000.00
netTangibleAssets 3056662000.00
shortTermInvestments 37118000.00
netReceivables 34255000.00
longTermDebt 521878000.00
inventory 0.00
accountsPayable 53658000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 311000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3737328000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -680977000.00
treasuryStock 0.00
nonCurrrentAssetsOther 3735825000.00
nonCurrentAssetsTotal 3735825000.00
longTermDebtTotal 521878000.00
nonCurrentLiabilitiesTotal 521878000.00
liabilitiesAndStockholdersEquity 3807198000.00
cashAndShortTermInvestments 37118000.00
commonStockSharesOutstanding 186910000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-06
currency_symbol USD
totalAssets 3831390000.00
intangibleAssets 0.00
otherCurrentAssets 35975000.00
totalLiab 748344000.00
totalStockholderEquity 3083046000.00
deferredLongTermLiab 0.00
commonStock 3737328000.00
retainedEarnings -653836000.00
goodWill 0.00
otherAssets 3753943000.00
cash 805000.00
totalCurrentLiabilities 220665000.00
netDebt 703674000.00
shortTermDebt 176800000.00
shortLongTermDebtTotal 704479000.00
otherStockholderEquity -446000.00
propertyPlantEquipment 3709273000.00
totalCurrentAssets 77447000.00
netTangibleAssets 3083046000.00
shortTermInvestments 35975000.00
netReceivables 40667000.00
longTermDebt 527679000.00
inventory 0.00
accountsPayable 43865000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -446000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3737328000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -653836000.00
treasuryStock 0.00
nonCurrrentAssetsOther 3753943000.00
nonCurrentAssetsTotal 3753943000.00
longTermDebtTotal 527679000.00
nonCurrentLiabilitiesTotal 527679000.00
liabilitiesAndStockholdersEquity 3831390000.00
cashAndShortTermInvestments 805000.00
commonStockSharesOutstanding 186910407.00
2014-03-31
date 2014-03-31
filing_date 2014-05-14
currency_symbol USD
totalAssets 3845630000.00
intangibleAssets 0.00
otherCurrentAssets 37017000.00
totalLiab 742069000.00
totalStockholderEquity 3103561000.00
deferredLongTermLiab 0.00
commonStock 3739035000.00
retainedEarnings -635942000.00
goodWill 0.00
otherAssets 3770928000.00
cash 18102000.00
totalCurrentLiabilities 188637000.00
netDebt 703932000.00
shortTermDebt 150500000.00
shortLongTermDebtTotal 703932000.00
otherStockholderEquity 468000.00
propertyPlantEquipment 3722261000.00
totalCurrentAssets 74702000.00
netTangibleAssets 3103561000.00
shortTermInvestments 37017000.00
netReceivables 37685000.00
longTermDebt 553432000.00
inventory 0.00
accountsPayable 38137000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 468000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3739035000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -635942000.00
treasuryStock 0.00
nonCurrrentAssetsOther 3770928000.00
nonCurrentAssetsTotal 3770928000.00
longTermDebtTotal 553432000.00
nonCurrentLiabilitiesTotal 553432000.00
liabilitiesAndStockholdersEquity 3845630000.00
cashAndShortTermInvestments 37017000.00
commonStockSharesOutstanding 187025400.00
2013-12-31
date 2013-12-31
filing_date 2014-03-11
currency_symbol USD
totalAssets 1491281000.00
intangibleAssets 0.00
otherCurrentAssets 9416000.00
totalLiab 179470000.00
totalStockholderEquity 1311811000.00
deferredLongTermLiab 0.00
otherCurrentLiab -162551000.00
commonStock 1807377000.00
retainedEarnings -495614000.00
goodWill 0.00
otherAssets 1453342000.00
cash 18102000.00
totalCurrentLiabilities 16919000.00
netDebt 144449000.00
shortTermDebt 162551000.00
shortLongTermDebtTotal 162551000.00
propertyPlantEquipment 1443498000.00
totalCurrentAssets 37939000.00
netTangibleAssets 1311763000.00
shortTermInvestments 9416000.00
netReceivables 10421000.00
longTermDebt 162551000.00
inventory 0.00
accountsPayable 16919000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1807377000.00
preferredStockTotalEquity 48000.00
retainedEarningsTotalEquity -495614000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1453342000.00
nonCurrentAssetsTotal 1453342000.00
longTermDebtTotal 162551000.00
nonCurrentLiabilitiesTotal 162551000.00
liabilitiesAndStockholdersEquity 1491281000.00
cashAndShortTermInvestments 18102000.00
commonStockSharesOutstanding 187025400.00
2013-09-30
date 2013-09-30
filing_date 2013-11-06
currency_symbol USD
totalAssets 1496716000.00
intangibleAssets 0.00
otherCurrentAssets 10360000.00
totalLiab 203722000.00
totalStockholderEquity 1292994000.00
deferredLongTermLiab 0.00
commonStock 1807236000.00
retainedEarnings -514290000.00
goodWill 0.00
otherAssets 1452826000.00
cash 10360000.00
totalCurrentLiabilities 40087000.00
netDebt 185635000.00
shortTermDebt 22000000.00
shortLongTermDebtTotal 185635000.00
propertyPlantEquipment 1443024000.00
totalCurrentAssets 43890000.00
netTangibleAssets 1292946000.00
shortTermInvestments 10360000.00
netReceivables 33530000.00
longTermDebt 163635000.00
inventory 0.00
accountsPayable 18087000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1807236000.00
preferredStockTotalEquity 48000.00
retainedEarningsTotalEquity -514290000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1452826000.00
nonCurrentAssetsTotal 1452826000.00
longTermDebtTotal 163635000.00
nonCurrentLiabilitiesTotal 163635000.00
liabilitiesAndStockholdersEquity 1496716000.00
cashAndShortTermInvestments 10360000.00
commonStockSharesOutstanding 91392065.00
2013-06-30
date 2013-06-30
filing_date 2013-08-08
currency_symbol USD
totalAssets 1509173806.00
intangibleAssets 0.00
otherCurrentAssets -37900000.00
totalLiab 196200000.00
totalStockholderEquity 1312900000.00
deferredLongTermLiab 0.00
otherCurrentLiab -17635318.00
commonStock 1807400000.00
retainedEarnings -494500000.00
goodWill 0.00
otherAssets 1461501000.00
cash 9806.00
totalCurrentLiabilities 178445.00
netDebt 182490194.00
shortTermDebt 17800000.00
shortLongTermDebtTotal 182500000.00
otherStockholderEquity 173052000.00
propertyPlantEquipment 1451132000.00
totalCurrentAssets 9806.00
netTangibleAssets 1312871000.00
shortTermInvestments 9806000.00
netReceivables 37900000.00
longTermDebt 164682000.00
inventory 0.00
accountsPayable 13763.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -173100000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1807400000.00
preferredStockTotalEquity 48000.00
retainedEarningsTotalEquity -494516000.00
treasuryStock 0.00
nonCurrrentAssetsOther 58064000.00
nonCurrentAssetsTotal 1509164000.00
longTermDebtTotal 164682000.00
nonCurrentLiabilitiesTotal 164682000.00
liabilitiesAndStockholdersEquity 1509173806.00
cashAndShortTermInvestments 9806.00
propertyPlantAndEquipmentGross 1451100000.00
propertyPlantAndEquipmentNet 1451100000.00
commonStockSharesOutstanding 91392065.00
2013-03-31
date 2013-03-31
filing_date 2013-05-06
currency_symbol USD
totalAssets 1510500000.00
intangibleAssets 0.00
otherCurrentAssets -38600000.00
totalLiab 184100000.00
totalStockholderEquity 1326400000.00
deferredLongTermLiab 0.00
otherCurrentLiab -6534285.00
commonStock 1806500000.00
retainedEarnings -480200000.00
goodWill 0.00
otherAssets 1462976000.00
cash 8973.00
totalCurrentLiabilities 177433.00
netDebt 172391027.00
shortTermDebt 6700000.00
shortLongTermDebtTotal 172400000.00
otherStockholderEquity 159452000.00
propertyPlantEquipment 1453102000.00
totalCurrentAssets 8973.00
netTangibleAssets 1326326000.00
shortTermInvestments 8973000.00
netReceivables 38600000.00
longTermDebt 165715000.00
inventory 0.00
accountsPayable 11718.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -159400000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1806500000.00
preferredStockTotalEquity 48000.00
retainedEarningsTotalEquity -480188000.00
treasuryStock 0.00
nonCurrrentAssetsOther 57391027.00
nonCurrentAssetsTotal 1510491027.00
longTermDebtTotal 165715000.00
nonCurrentLiabilitiesTotal 165715000.00
liabilitiesAndStockholdersEquity 1510500000.00
cashAndShortTermInvestments 8973.00
propertyPlantAndEquipmentGross 1453100000.00
propertyPlantAndEquipmentNet 1453100000.00
commonStockSharesOutstanding 91182183.00
2012-12-31
date 2012-12-31
filing_date 2013-03-07
currency_symbol USD
totalAssets 1526017000.00
intangibleAssets 0.00
totalLiab 179884000.00
totalStockholderEquity 1346133000.00
deferredLongTermLiab 0.00
otherCurrentLiab -166783000.00
commonStock 1805335000.00
retainedEarnings -459250000.00
goodWill 0.00
otherAssets 0.00
cash 9027000.00
totalCurrentLiabilities 13101000.00
netDebt 157756000.00
shortTermDebt 166783000.00
shortLongTermDebtTotal 166783000.00
propertyPlantEquipment 1463894000.00
totalCurrentAssets 42153000.00
netTangibleAssets 1346085000.00
shortTermInvestments 0.00
netReceivables 33126000.00
longTermDebt 166783000.00
inventory 0.00
accountsPayable 13101000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1805335000.00
preferredStockTotalEquity 48000.00
retainedEarningsTotalEquity -459250000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1483864000.00
nonCurrentAssetsTotal 1483864000.00
longTermDebtTotal 166783000.00
nonCurrentLiabilitiesTotal 166783000.00
liabilitiesAndStockholdersEquity 1526017000.00
cashAndShortTermInvestments 9027000.00
commonStockSharesOutstanding 91182183.00
2012-09-30
date 2012-09-30
filing_date 2012-11-06
currency_symbol USD
totalAssets 1534422513.00
intangibleAssets 0.00
otherCurrentAssets -58180487.00
totalLiab 184900000.00
totalStockholderEquity 1369000000.00
deferredLongTermLiab 0.00
commonStock 1803600000.00
retainedEarnings -434600000.00
goodWill 0.00
otherAssets 0.00
cash 19500000.00
totalCurrentLiabilities 184867.00
netDebt 150169526.00
shortTermDebt 169526.00
shortLongTermDebtTotal 169669526.00
otherStockholderEquity 132452000.00
propertyPlantEquipment 1474335000.00
totalCurrentAssets 19513.00
netTangibleAssets 1369001000.00
shortTermInvestments 0.00
netReceivables 38700000.00
longTermDebt 169526000.00
inventory 0.00
accountsPayable 15341.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -132500000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1803600000.00
preferredStockTotalEquity 48000.00
retainedEarningsTotalEquity -434566000.00
treasuryStock 0.00
nonCurrrentAssetsOther 60103000.00
nonCurrentAssetsTotal 1534403000.00
longTermDebtTotal 169526000.00
nonCurrentLiabilitiesTotal 169526000.00
liabilitiesAndStockholdersEquity 1534422513.00
cashAndShortTermInvestments 19500000.00
propertyPlantAndEquipmentGross 1474300000.00
propertyPlantAndEquipmentNet 1474300000.00
commonStockSharesOutstanding 91309700.00
2012-06-30
date 2012-06-30
filing_date 2012-08-13
currency_symbol USD
totalAssets 1544601388.00
intangibleAssets 0.00
otherCurrentAssets -50592612.00
totalLiab 165400000.00
totalStockholderEquity 1386900000.00
deferredLongTermLiab 0.00
commonStock 1801500000.00
retainedEarnings -414700000.00
goodWill 0.00
otherAssets 0.00
cash 7400000.00
totalCurrentLiabilities 165414.00
netDebt 145352602.00
shortTermDebt 152602.00
shortLongTermDebtTotal 152752602.00
otherStockholderEquity 119252000.00
propertyPlantEquipment 1480164000.00
totalCurrentAssets 7388.00
netTangibleAssets 1386820000.00
shortTermInvestments 0.00
netReceivables 43200000.00
longTermDebt 152602000.00
inventory 0.00
accountsPayable 12812.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -119200000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1801500000.00
preferredStockTotalEquity 48000.00
retainedEarningsTotalEquity 414715000.00
treasuryStock 0.00
nonCurrrentAssetsOther 64394000.00
nonCurrentAssetsTotal 1544594000.00
longTermDebtTotal 152602000.00
nonCurrentLiabilitiesTotal 152602000.00
liabilitiesAndStockholdersEquity 1544601388.00
cashAndShortTermInvestments 7400000.00
propertyPlantAndEquipmentGross 1480200000.00
propertyPlantAndEquipmentNet 1480200000.00
commonStockSharesOutstanding 91100000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-07
currency_symbol USD
totalAssets 1673271844.00
intangibleAssets 0.00
otherCurrentAssets -21497156.00
totalLiab 133300000.00
totalStockholderEquity 1542800000.00
deferredLongTermLiab 0.00
commonStock 1804600000.00
retainedEarnings -261900000.00
goodWill 0.00
otherAssets 0.00
cash 2800000.00
totalCurrentLiabilities 133340.00
netDebt 120723359.00
shortTermDebt 123359.00
shortLongTermDebtTotal 123523359.00
otherStockholderEquity 106052000.00
propertyPlantEquipment 1472385000.00
totalCurrentAssets 2844.00
longTermInvestments 160084000.00
netTangibleAssets 1542725000.00
shortTermInvestments 0.00
netReceivables 18700000.00
longTermDebt 123359000.00
inventory 0.00
accountsPayable 9981.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -106000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1804600000.00
preferredStockTotalEquity 48000.00
retainedEarningsTotalEquity -261878000.00
treasuryStock 0.00
nonCurrrentAssetsOther 200869000.00
nonCurrentAssetsTotal 1673269000.00
longTermDebtTotal 123359000.00
nonCurrentLiabilitiesTotal 123400000.00
liabilitiesAndStockholdersEquity 1673271844.00
cashAndShortTermInvestments 2800000.00
propertyPlantAndEquipmentGross 1472400000.00
propertyPlantAndEquipmentNet 1472400000.00
commonStockSharesOutstanding 91200000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-12
currency_symbol USD
totalAssets 1700967000.00
otherCurrentAssets -9567000.00
totalLiab 137400000.00
totalStockholderEquity 1563600000.00
commonStock 1807200000.00
retainedEarnings -243600000.00
cash 30700000.00
totalCurrentLiabilities 137377000.00
netDebt 217524000.00
shortTermDebt 124124000.00
shortLongTermDebtTotal 248224000.00
otherStockholderEquity 93200000.00
propertyPlantEquipment 1480722000.00
totalCurrentAssets 30733000.00
longTermInvestments 158552000.00
netTangibleAssets 1563542000.00
netReceivables 9600000.00
longTermDebt 124124000.00
accountsPayable 13253000.00
accumulatedOtherComprehensiveIncome -93200000.00
commonStockTotalEquity 1807200000.00
preferredStockTotalEquity 48000.00
retainedEarningsTotalEquity -243633000.00
nonCurrrentAssetsOther 189534000.00
nonCurrentAssetsTotal 1670234000.00
longTermDebtTotal 124124000.00
nonCurrentLiabilitiesTotal 124100000.00
liabilitiesAndStockholdersEquity 1700967000.00
cashAndShortTermInvestments 30700000.00
propertyPlantAndEquipmentGross 1480700000.00
propertyPlantAndEquipmentNet 1480700000.00
commonStockSharesOutstanding 91500000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-09
currency_symbol USD
totalAssets 1730381000.00
intangibleAssets 0.00
otherCurrentAssets -13998000.00
totalLiab 138700000.00
totalStockholderEquity 1591700000.00
deferredLongTermLiab 0.00
commonStock 1809000000.00
retainedEarnings -217400000.00
goodWill 0.00
otherAssets 0.00
cash 61400000.00
totalCurrentLiabilities 138708000.00
netDebt 188380000.00
shortTermDebt 124880000.00
shortLongTermDebtTotal 249780000.00
otherStockholderEquity 80652000.00
propertyPlantEquipment 1454865000.00
totalCurrentAssets 61402000.00
longTermInvestments 157020000.00
netTangibleAssets 1591625000.00
shortTermInvestments 0.00
netReceivables 14000000.00
longTermDebt 124880000.00
inventory 0.00
accountsPayable 13828000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -80600000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1809000000.00
preferredStockTotalEquity 48000.00
retainedEarningsTotalEquity -217356000.00
treasuryStock 0.00
nonCurrrentAssetsOther 214079000.00
nonCurrentAssetsTotal 1668979000.00
longTermDebtTotal 124880000.00
nonCurrentLiabilitiesTotal 124900000.00
liabilitiesAndStockholdersEquity 1730381000.00
cashAndShortTermInvestments 61400000.00
propertyPlantAndEquipmentGross 1454900000.00
propertyPlantAndEquipmentNet 1454900000.00
commonStockSharesOutstanding 91400000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-12
currency_symbol USD
totalAssets 1749092000.00
intangibleAssets 0.00
otherCurrentAssets -30109000.00
totalLiab 137200000.00
totalStockholderEquity 1611900000.00
deferredLongTermLiab 0.00
commonStock 1809700000.00
retainedEarnings -197900000.00
goodWill 0.00
otherAssets 0.00
cash 67700000.00
totalCurrentLiabilities 137224000.00
netDebt 183508000.00
shortTermDebt 125608000.00
shortLongTermDebtTotal 251208000.00
otherStockholderEquity 73652000.00
propertyPlantEquipment 1608347000.00
totalCurrentAssets 67691000.00
netTangibleAssets 1611820000.00
shortTermInvestments 0.00
netReceivables 30100000.00
longTermDebt 125608000.00
inventory 0.00
accountsPayable 11616000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -73600000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1809700000.00
preferredStockTotalEquity 48000.00
retainedEarningsTotalEquity -197921000.00
treasuryStock 0.00
nonCurrrentAssetsOther 73101000.00
nonCurrentAssetsTotal 1681401000.00
longTermDebtTotal 125608000.00
nonCurrentLiabilitiesTotal 125600000.00
liabilitiesAndStockholdersEquity 1749092000.00
cashAndShortTermInvestments 67700000.00
propertyPlantAndEquipmentGross 1608300000.00
propertyPlantAndEquipmentNet 1608300000.00
commonStockSharesOutstanding 91300000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-06
currency_symbol USD
totalAssets 1736000000.00
otherCurrentAssets -28020000.00
totalLiab 116900000.00
totalStockholderEquity 1619100000.00
commonStock 1797300000.00
retainedEarnings -178200000.00
otherAssets 75120000.00
cash 117600000.00
totalCurrentLiabilities 116885000.00
netDebt 91207000.00
shortTermDebt 104407000.00
shortLongTermDebtTotal 208807000.00
otherStockholderEquity 60852000.00
totalCurrentAssets 117580000.00
netReceivables 28000000.00
accountsPayable 12478000.00
accumulatedOtherComprehensiveIncome -60900000.00
commonStockTotalEquity 1797300000.00
nonCurrrentAssetsOther -1543300000.00
nonCurrentAssetsTotal 1543300000.00
nonCurrentLiabilitiesTotal 104400000.00
liabilitiesAndStockholdersEquity 1736000000.00
cashAndShortTermInvestments 117600000.00
propertyPlantAndEquipmentGross 1543300000.00
propertyPlantAndEquipmentNet 1543300000.00
commonStockSharesOutstanding 90800000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-11
currency_symbol USD
totalAssets 1745900000.00
otherCurrentAssets -18992000.00
totalLiab 111900000.00
totalStockholderEquity 1634000000.00
commonStock 1787200000.00
retainedEarnings -153200000.00
otherAssets -42000.00
cash 224100000.00
totalCurrentLiabilities 111903000.00
netDebt -24851000.00
shortTermDebt 99649000.00
shortLongTermDebtTotal 199249000.00
otherStockholderEquity 49000000.00
totalCurrentAssets 224108000.00
netReceivables 19000000.00
accountsPayable 12254000.00
accumulatedOtherComprehensiveIncome -49000000.00
commonStockTotalEquity 1787200000.00
nonCurrrentAssetsOther 59934000.00
nonCurrentAssetsTotal 1521834000.00
nonCurrentLiabilitiesTotal 99600000.00
liabilitiesAndStockholdersEquity 1745900000.00
cashAndShortTermInvestments 224100000.00
propertyPlantAndEquipmentGross 1461900000.00
propertyPlantAndEquipmentNet 1461900000.00
commonStockSharesOutstanding 79700000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-05
currency_symbol USD
totalAssets 1545100000.00
otherCurrentAssets -7127000.00
totalLiab 95600000.00
totalStockholderEquity 1449500000.00
commonStock 1566100000.00
retainedEarnings -116700000.00
otherAssets 46827000.00
cash 411500000.00
totalCurrentLiabilities 95582000.00
netDebt -239748000.00
shortTermDebt 85852000.00
shortLongTermDebtTotal 171752000.00
otherStockholderEquity 38752000.00
totalCurrentAssets 411473000.00
netReceivables 7100000.00
accountsPayable 9730000.00
accumulatedOtherComprehensiveIncome -38700000.00
commonStockTotalEquity 1566100000.00
nonCurrrentAssetsOther -1086800000.00
nonCurrentAssetsTotal 1086800000.00
nonCurrentLiabilitiesTotal 85900000.00
liabilitiesAndStockholdersEquity 1545100000.00
cashAndShortTermInvestments 411500000.00
propertyPlantAndEquipmentGross 1086800000.00
propertyPlantAndEquipmentNet 1086800000.00
commonStockSharesOutstanding 72100000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-04
currency_symbol USD
totalAssets 1295700000.00
otherCurrentAssets -6939000.00
totalLiab 64200000.00
totalStockholderEquity 1231500000.00
commonStock 1323300000.00
retainedEarnings -91800000.00
otherAssets 29839000.00
cash 358300000.00
totalCurrentLiabilities 64201000.00
netDebt -242141000.00
shortTermDebt 58059000.00
shortLongTermDebtTotal 116159000.00
otherStockholderEquity 30752000.00
totalCurrentAssets 358261000.00
netReceivables 6900000.00
accountsPayable 6142000.00
accumulatedOtherComprehensiveIncome -30800000.00
commonStockTotalEquity 1323300000.00
nonCurrrentAssetsOther -907600000.00
nonCurrentAssetsTotal 907600000.00
nonCurrentLiabilitiesTotal 58100000.00
liabilitiesAndStockholdersEquity 1295700000.00
cashAndShortTermInvestments 358300000.00
propertyPlantAndEquipmentGross 907600000.00
propertyPlantAndEquipmentNet 907600000.00
commonStockSharesOutstanding 52000000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-05
currency_symbol USD
totalAssets 1121600000.00
otherCurrentAssets -5173000.00
totalLiab 61600000.00
totalStockholderEquity 1060000000.00
commonStock 1130400000.00
retainedEarnings -70400000.00
otherAssets 27273000.00
cash 319800000.00
totalCurrentLiabilities 61599000.00
netDebt -203033000.00
shortTermDebt 58367000.00
shortLongTermDebtTotal 116767000.00
otherStockholderEquity 23852000.00
totalCurrentAssets 319827000.00
netReceivables 5200000.00
accountsPayable 3232000.00
accumulatedOtherComprehensiveIncome -23900000.00
commonStockTotalEquity 1130400000.00
nonCurrrentAssetsOther -774500000.00
nonCurrentAssetsTotal 774500000.00
nonCurrentLiabilitiesTotal 58400000.00
liabilitiesAndStockholdersEquity 1121600000.00
cashAndShortTermInvestments 319800000.00
propertyPlantAndEquipmentGross 774500000.00
propertyPlantAndEquipmentNet 774500000.00
commonStockSharesOutstanding 52400000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-05
currency_symbol USD
totalAssets 982500000.00
otherCurrentAssets -2587000.00
totalLiab 65100000.00
totalStockholderEquity 917400000.00
commonStock 968700000.00
retainedEarnings -51400000.00
otherAssets -13000.00
cash 272900000.00
totalCurrentLiabilities 65108000.00
netDebt -155512000.00
shortTermDebt 58688000.00
shortLongTermDebtTotal 117388000.00
otherStockholderEquity 18252000.00
totalCurrentAssets 272913000.00
netReceivables 2600000.00
accountsPayable 6420000.00
accumulatedOtherComprehensiveIncome -18200000.00
commonStockTotalEquity 968700000.00
nonCurrrentAssetsOther 22100000.00
nonCurrentAssetsTotal 709600000.00
nonCurrentLiabilitiesTotal 58700000.00
liabilitiesAndStockholdersEquity 982500000.00
cashAndShortTermInvestments 272900000.00
propertyPlantAndEquipmentGross 687500000.00
propertyPlantAndEquipmentNet 687500000.00
commonStockSharesOutstanding 44000000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-04
currency_symbol USD
totalAssets 822300000.00
otherCurrentAssets -3166000.00
totalLiab 65400000.00
totalStockholderEquity 756900000.00
commonStock 793400000.00
retainedEarnings -36500000.00
otherAssets 20766000.00
cash 114900000.00
totalCurrentLiabilities 65412000.00
netDebt 3098000.00
shortTermDebt 58998000.00
shortLongTermDebtTotal 117998000.00
otherStockholderEquity 12052000.00
totalCurrentAssets 114934000.00
netReceivables 3200000.00
accountsPayable 6414000.00
accumulatedOtherComprehensiveIncome -12100000.00
commonStockTotalEquity 793400000.00
nonCurrrentAssetsOther -686600000.00
nonCurrentAssetsTotal 686600000.00
nonCurrentLiabilitiesTotal 59000000.00
liabilitiesAndStockholdersEquity 822300000.00
cashAndShortTermInvestments 114900000.00
propertyPlantAndEquipmentGross 686600000.00
propertyPlantAndEquipmentNet 686600000.00
commonStockSharesOutstanding 36200000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-07
currency_symbol USD
totalAssets 690200000.00
otherCurrentAssets -3845000.00
totalLiab 62800000.00
totalStockholderEquity 627400000.00
commonStock 652900000.00
retainedEarnings -25500000.00
otherAssets 20845000.00
cash 88400000.00
totalCurrentLiabilities 62848000.00
netDebt 29150000.00
shortTermDebt 58750000.00
shortLongTermDebtTotal 117550000.00
otherStockholderEquity 8052000.00
totalCurrentAssets 88355000.00
netReceivables 3800000.00
accountsPayable 4098000.00
accumulatedOtherComprehensiveIncome -8100000.00
commonStockTotalEquity 652900000.00
nonCurrrentAssetsOther -581000000.00
nonCurrentAssetsTotal 581000000.00
nonCurrentLiabilitiesTotal 58800000.00
liabilitiesAndStockholdersEquity 690200000.00
cashAndShortTermInvestments 88400000.00
propertyPlantAndEquipmentGross 581000000.00
propertyPlantAndEquipmentNet 581000000.00
commonStockSharesOutstanding 29200000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-05
currency_symbol USD
totalAssets 543700000.00
otherCurrentAssets -3333000.00
totalLiab 44100000.00
totalStockholderEquity 499600000.00
commonStock 518700000.00
retainedEarnings -19200000.00
otherAssets 14533000.00
cash 155800000.00
totalCurrentLiabilities 44085000.00
netDebt -70418000.00
shortTermDebt 42682000.00
shortLongTermDebtTotal 85382000.00
otherStockholderEquity 4952000.00
totalCurrentAssets 155767000.00
netReceivables 3300000.00
accountsPayable 1403000.00
accumulatedOtherComprehensiveIncome -4900000.00
commonStockTotalEquity 518700000.00
nonCurrrentAssetsOther -373400000.00
nonCurrentAssetsTotal 373400000.00
nonCurrentLiabilitiesTotal 42700000.00
liabilitiesAndStockholdersEquity 543700000.00
cashAndShortTermInvestments 155800000.00
propertyPlantAndEquipmentGross 373400000.00
propertyPlantAndEquipmentNet 373400000.00
commonStockSharesOutstanding 22800000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-04
currency_symbol USD
totalAssets 431619000.00
totalLiab 41879000.00
totalStockholderEquity 389740000.00
commonStock 400569000.00
otherAssets 356426000.00
cash 75193000.00
totalCurrentLiabilities 41879000.00
netDebt -36546000.00
shortTermDebt 38647000.00
shortLongTermDebtTotal 38647000.00
otherStockholderEquity -10829000.00
totalCurrentAssets 75193000.00
accountsPayable 3232000.00
commonStockTotalEquity 400569000.00
nonCurrrentAssetsOther 356426000.00
nonCurrentAssetsTotal 356426000.00
nonCurrentLiabilitiesTotal 3232000.00
liabilitiesAndStockholdersEquity 431619000.00
cashAndShortTermInvestments 75193000.00
commonStockSharesOutstanding 15852000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-04
currency_symbol USD
totalAssets 260452000.00
totalLiab 312000.00
totalStockholderEquity 260140000.00
commonStock 264528000.00
otherAssets 64422000.00
cash 196030000.00
totalCurrentLiabilities 312000.00
netDebt -196030000.00
otherStockholderEquity -4436000.00
totalCurrentAssets 196030000.00
accountsPayable 312000.00
commonStockTotalEquity 264528000.00
liabilitiesAndStockholdersEquity 260452000.00
cashAndShortTermInvestments 196030000.00
commonStockSharesOutstanding 9705000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-04
currency_symbol USD
totalAssets 162821000.00
totalLiab 51000.00
totalStockholderEquity 162770000.00
commonStock 163359000.00
otherAssets 242000.00
cash 162579000.00
totalCurrentLiabilities 51000.00
netDebt -162579000.00
otherStockholderEquity -637000.00
totalCurrentAssets 162579000.00
accountsPayable 51000.00
commonStockTotalEquity 163359000.00
liabilitiesAndStockholdersEquity 162821000.00
cashAndShortTermInvestments 162579000.00
commonStockSharesOutstanding 3196000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-08
totalAssets 504498.00
totalStockholderEquity 11412.00
commonStock 110.00
retainedEarnings -36698.00
otherAssets 494880.00
cash 9618.00
netDebt -9618.00
otherStockholderEquity 48000.00
totalCurrentAssets 9618.00
accumulatedOtherComprehensiveIncome -48000.00
liabilitiesAndStockholdersEquity 504498.00
cashAndShortTermInvestments 9618.00
commonStockSharesOutstanding 10.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-21
currency_symbol USD
totalAssets 4772714000.00
otherCurrentAssets 39435000.00
totalLiab 1594319000.00
totalStockholderEquity 3178395000.00
deferredLongTermLiab 4800000.00
otherCurrentLiab -112006000.00
commonStock 4577022000.00
capitalStock 4577022000.00
retainedEarnings -1435508000.00
otherAssets 48161000.00
cash 4077000.00
totalCurrentLiabilities 116064000.00
netDebt 1474178000.00
shortTermDebt 112006000.00
shortLongTermDebtTotal 1478255000.00
otherStockholderEquity 36881000.00
propertyPlantEquipment 4610962000.00
totalCurrentAssets 86843000.00
netTangibleAssets 3178395000.00
netReceivables 43331000.00
longTermDebt 1366249000.00
accountsPayable 116064000.00
accumulatedOtherComprehensiveIncome 36881000.00
commonStockTotalEquity 4577022000.00
retainedEarningsTotalEquity -1435508000.00
nonCurrrentAssetsOther 4685871000.00
nonCurrentAssetsTotal 4685871000.00
capitalLeaseObligations 112006000.00
longTermDebtTotal 1366249000.00
nonCurrentLiabilitiesOther 112006000.00
nonCurrentLiabilitiesTotal 1478255000.00
liabilitiesAndStockholdersEquity 4772714000.00
cashAndShortTermInvestments 4077000.00
netWorkingCapital -29221000.00
netInvestedCapital 4544644000.00
commonStockSharesOutstanding 228946000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-22
currency_symbol USD
totalAssets 4790527000.00
otherCurrentAssets 36667000.00
totalLiab 1643206000.00
totalStockholderEquity 3147321000.00
deferredLongTermLiab 1000000.00
otherCurrentLiab -76000000.00
commonStock 4569352000.00
capitalStock 4569352000.00
retainedEarnings -1406523000.00
otherAssets 4787245000.00
cash 3282000.00
totalCurrentLiabilities 92672000.00
netDebt 1547252000.00
shortTermDebt 76000000.00
shortLongTermDebt 76000000.00
shortLongTermDebtTotal 1550534000.00
otherStockholderEquity -1422031000.00
propertyPlantEquipment 4677185000.00
totalCurrentAssets 80001000.00
netTangibleAssets 3147321000.00
shortTermInvestments 4677185000.00
netReceivables 40052000.00
longTermDebt 1438758000.00
accountsPayable 92672000.00
accumulatedOtherComprehensiveIncome -15508000.00
commonStockTotalEquity 4569352000.00
retainedEarningsTotalEquity -1406523000.00
nonCurrrentAssetsOther 4710526000.00
nonCurrentAssetsTotal 4710526000.00
capitalLeaseObligations 111776000.00
longTermDebtTotal 1438758000.00
nonCurrentLiabilitiesOther 111776000.00
nonCurrentLiabilitiesTotal 1550534000.00
liabilitiesAndStockholdersEquity 4790527000.00
cashAndShortTermInvestments 3282000.00
netWorkingCapital -88671000.00
netInvestedCapital 4586079000.00
commonStockSharesOutstanding 226361000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-23
currency_symbol USD
totalAssets 4829759000.00
otherCurrentAssets 34128000.00
totalLiab 1800412000.00
totalStockholderEquity 3029347000.00
deferredLongTermLiab 2100000.00
otherCurrentLiab -105800000.00
commonStock 4488419000.00
capitalStock 4488419000.00
retainedEarnings -1416270000.00
otherAssets 4824203000.00
cash 5556000.00
totalCurrentLiabilities 97860000.00
netDebt 1696996000.00
shortTermDebt 105800000.00
shortLongTermDebt 105800000.00
shortLongTermDebtTotal 1702552000.00
otherStockholderEquity 198000.00
propertyPlantEquipment 4732896000.00
totalCurrentAssets 61821000.00
netTangibleAssets 3029347000.00
netReceivables 22137000.00
longTermDebt 1482571000.00
accountsPayable 97860000.00
accumulatedOtherComprehensiveIncome -42802000.00
commonStockTotalEquity 4488419000.00
retainedEarningsTotalEquity -1416270000.00
nonCurrrentAssetsOther 4767938000.00
nonCurrentAssetsTotal 4767938000.00
capitalLeaseObligations 219981000.00
longTermDebtTotal 1482571000.00
nonCurrentLiabilitiesOther 219981000.00
nonCurrentLiabilitiesTotal 1702552000.00
liabilitiesAndStockholdersEquity 4829759000.00
cashAndShortTermInvestments 5556000.00
netWorkingCapital -141839000.00
netInvestedCapital 4511918000.00
commonStockSharesOutstanding 223544000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-24
currency_symbol USD
totalAssets 4942411000.00
otherCurrentAssets 12093000.00
totalLiab 1651398000.00
totalStockholderEquity 3291013000.00
deferredLongTermLiab 2600000.00
otherCurrentLiab -50900000.00
commonStock 4493763000.00
capitalStock 4493763000.00
retainedEarnings -1198052000.00
otherLiab 7500000.00
otherAssets 9327000.00
cash -216627000.00
totalCurrentLiabilities 114364000.00
netDebt 1753661000.00
shortTermDebt 50900000.00
shortLongTermDebt 50900000.00
shortLongTermDebtTotal 1537034000.00
otherStockholderEquity 302000.00
propertyPlantEquipment 4825738000.00
totalCurrentAssets 73680000.00
netTangibleAssets 3291013000.00
netReceivables 26926000.00
longTermDebt 1320407000.00
accountsPayable 114364000.00
accumulatedOtherComprehensiveIncome -4698000.00
commonStockTotalEquity 4493763000.00
retainedEarningsTotalEquity -1198052000.00
nonCurrrentAssetsOther 4868731000.00
nonCurrentAssetsTotal 4868731000.00
capitalLeaseObligations 216627000.00
longTermDebtTotal 1320407000.00
nonCurrentLiabilitiesOther 216627000.00
nonCurrentLiabilitiesTotal 1537034000.00
liabilitiesAndStockholdersEquity 4942411000.00
cashAndShortTermInvestments -216627000.00
netWorkingCapital -91584000.00
netInvestedCapital 4611420000.00
commonStockSharesOutstanding 223910000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-25
currency_symbol USD
totalAssets 4928672000.00
intangibleAssets 26200000.00
otherCurrentAssets 33632000.00
totalLiab 1519662000.00
totalStockholderEquity 3409010000.00
deferredLongTermLiab 3600000.00
otherCurrentLiab -268800000.00
commonStock 4495073000.00
capitalStock 4495073000.00
retainedEarnings -1096069000.00
otherLiab 6000000.00
otherAssets 10707000.00
cash 33632000.00
totalCurrentLiabilities 107420000.00
netDebt 1378610000.00
shortTermDebt 268800000.00
shortLongTermDebt 268800000.00
shortLongTermDebtTotal 1412242000.00
otherStockholderEquity 6000.00
propertyPlantEquipment 4816410000.00
totalCurrentAssets 62723000.00
netTangibleAssets 3409010000.00
netReceivables 29091000.00
longTermDebt 1412242000.00
accountsPayable 107420000.00
accumulatedOtherComprehensiveIncome 10006000.00
commonStockTotalEquity 4495073000.00
retainedEarningsTotalEquity -1096069000.00
nonCurrrentAssetsOther 4865949000.00
nonCurrentAssetsTotal 4865949000.00
longTermDebtTotal 1412242000.00
nonCurrentLiabilitiesTotal 1412242000.00
liabilitiesAndStockholdersEquity 4928672000.00
cashAndShortTermInvestments 33632000.00
netWorkingCapital -313497000.00
netInvestedCapital 4821252000.00
commonStockSharesOutstanding 229659000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-22
currency_symbol USD
totalAssets 4902338000.00
intangibleAssets 27300000.00
otherCurrentAssets 29791000.00
totalLiab 1331253000.00
totalStockholderEquity 3571085000.00
deferredLongTermLiab 1700000.00
otherCurrentLiab 23000000.00
commonStock 4588188000.00
retainedEarnings -1026881000.00
otherLiab 11700000.00
goodWill 0.00
otherAssets 10553000.00
cash 29791000.00
totalCurrentLiabilities 215957000.00
netDebt 1192405000.00
shortTermDebt 106900000.00
shortLongTermDebt 1222196000.00
shortLongTermDebtTotal 1222196000.00
otherStockholderEquity 9778000.00
propertyPlantEquipment 4793159000.00
totalCurrentAssets 61248000.00
netTangibleAssets 3571085000.00
shortTermInvestments 29791000.00
netReceivables 31457000.00
longTermDebt 1115296000.00
inventory 0.00
accountsPayable 109057000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 9778000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4588188000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1026881000.00
treasuryStock 0.00
nonCurrrentAssetsOther 4841090000.00
nonCurrentAssetsTotal 4841090000.00
longTermDebtTotal 1115296000.00
nonCurrentLiabilitiesTotal 1115296000.00
liabilitiesAndStockholdersEquity 4902338000.00
cashAndShortTermInvestments 29791000.00
netWorkingCapital -154709000.00
netInvestedCapital 4793281000.00
commonStockSharesOutstanding 223526000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-27
currency_symbol USD
totalAssets 4979883000.00
intangibleAssets 28400000.00
otherCurrentAssets 39000000.00
totalLiab 1462819000.00
totalStockholderEquity 3517064000.00
deferredLongTermLiab 2800000.00
otherCurrentLiab 22300000.00
commonStock 4453205000.00
retainedEarnings -940730000.00
otherLiab 44000000.00
goodWill 0.00
otherAssets 13320000.00
cash 29425000.00
totalCurrentLiabilities 394856000.00
netDebt 1308538000.00
shortTermDebt 270000000.00
shortLongTermDebt 1338407000.00
shortLongTermDebtTotal 1337963000.00
otherStockholderEquity 4589000.00
propertyPlantEquipment 4823489000.00
totalCurrentAssets 99885000.00
longTermInvestments 39000000.00
netTangibleAssets 3517064000.00
shortTermInvestments 29425000.00
netReceivables 31460000.00
longTermDebt 1067963000.00
inventory 0.00
accountsPayable 124856000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 4589000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4453205000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -940730000.00
treasuryStock 0.00
nonCurrrentAssetsOther 4879998000.00
nonCurrentAssetsTotal 4879998000.00
longTermDebtTotal 1067963000.00
nonCurrentLiabilitiesTotal 1067963000.00
liabilitiesAndStockholdersEquity 4979883000.00
cashAndShortTermInvestments 29425000.00
commonStockSharesOutstanding 190856000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-25
currency_symbol USD
totalAssets 3722775000.00
intangibleAssets 19400000.00
otherCurrentAssets 22651000.00
totalLiab 1075717000.00
totalStockholderEquity 2647058000.00
deferredLongTermLiab 4000000.00
otherCurrentLiab 17400000.00
commonStock 3500584000.00
retainedEarnings -851469000.00
otherLiab 6700000.00
goodWill 0.00
otherAssets 22651000.00
cash 22651000.00
totalCurrentLiabilities 613858000.00
netDebt 975452000.00
shortTermDebt 536244000.00
shortLongTermDebt 1000294000.00
shortLongTermDebtTotal 998103000.00
otherStockholderEquity -2057000.00
propertyPlantEquipment 3641767000.00
totalCurrentAssets 47394000.00
netTangibleAssets 2627658000.00
shortTermInvestments 22651000.00
netReceivables 24743000.00
longTermDebt 536244000.00
inventory 0.00
accountsPayable 77614000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2057000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3500584000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -851469000.00
treasuryStock 0.00
nonCurrrentAssetsOther 3675381000.00
nonCurrentAssetsTotal 3675381000.00
longTermDebtTotal 998103000.00
nonCurrentLiabilitiesTotal 461859000.00
liabilitiesAndStockholdersEquity 3722775000.00
cashAndShortTermInvestments 22651000.00
commonStockSharesOutstanding 180261000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-06
currency_symbol USD
totalAssets 3779749000.00
intangibleAssets 20300000.00
otherCurrentAssets 228114000.00
totalLiab 765125000.00
totalStockholderEquity 3014624000.00
deferredLongTermLiab 1900000.00
commonStock 3737328000.00
retainedEarnings -722193000.00
otherLiab 7000000.00
goodWill 0.00
otherAssets 211223000.00
cash 32526000.00
totalCurrentLiabilities 247155000.00
netDebt 709570000.00
shortTermDebt 191600000.00
shortLongTermDebt 74000.00
shortLongTermDebtTotal 709570000.00
otherStockholderEquity -511000.00
propertyPlantEquipment 3492821000.00
totalCurrentAssets 250993000.00
longTermInvestments 195588000.00
netTangibleAssets 3014624000.00
shortTermInvestments 32526000.00
netReceivables 22879000.00
longTermDebt 517970000.00
inventory 0.00
accountsPayable 55555000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -511000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3737328000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -722193000.00
treasuryStock 0.00
nonCurrrentAssetsOther 3528756000.00
nonCurrentAssetsTotal 3528756000.00
longTermDebtTotal 517970000.00
nonCurrentLiabilitiesTotal 517970000.00
liabilitiesAndStockholdersEquity 3779749000.00
cashAndShortTermInvestments 32526000.00
commonStockSharesOutstanding 186910407.00
2013-12-31
date 2013-12-31
filing_date 2014-03-11
currency_symbol USD
totalAssets 1491281000.00
intangibleAssets 0.00
otherCurrentAssets 9416000.00
totalLiab 179470000.00
totalStockholderEquity 1311811000.00
deferredLongTermLiab 0.00
otherCurrentLiab -162551000.00
commonStock 1807377000.00
retainedEarnings -495614000.00
goodWill 0.00
otherAssets 9844000.00
cash 18102000.00
totalCurrentLiabilities 16919000.00
netDebt 144449000.00
shortTermDebt 162551000.00
shortLongTermDebtTotal 162551000.00
propertyPlantEquipment 1443498000.00
totalCurrentAssets 37939000.00
netTangibleAssets 1311763000.00
shortTermInvestments 9416000.00
netReceivables 10421000.00
longTermDebt 162551000.00
inventory 0.00
accountsPayable 16919000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1807377000.00
preferredStockTotalEquity 48000.00
retainedEarningsTotalEquity -495614000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1453342000.00
nonCurrentAssetsTotal 1453342000.00
longTermDebtTotal 162551000.00
nonCurrentLiabilitiesTotal 162551000.00
liabilitiesAndStockholdersEquity 1491281000.00
cashAndShortTermInvestments 18102000.00
commonStockSharesOutstanding 91392065.00
2012-12-31
date 2012-12-31
filing_date 2013-03-07
currency_symbol USD
totalAssets 1526017000.00
intangibleAssets 0.00
totalLiab 179884000.00
totalStockholderEquity 1346133000.00
deferredLongTermLiab 0.00
otherCurrentLiab -166783000.00
commonStock 1805335000.00
retainedEarnings -459250000.00
goodWill 0.00
otherAssets 0.00
cash 9027000.00
totalCurrentLiabilities 13101000.00
netDebt 157756000.00
shortTermDebt 166783000.00
shortLongTermDebtTotal 166783000.00
propertyPlantEquipment 1463894000.00
totalCurrentAssets 42153000.00
netTangibleAssets 1346085000.00
shortTermInvestments 0.00
netReceivables 33126000.00
longTermDebt 166783000.00
inventory 0.00
accountsPayable 13101000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1805335000.00
preferredStockTotalEquity 48000.00
retainedEarningsTotalEquity -459250000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1483864000.00
nonCurrentAssetsTotal 1483864000.00
longTermDebtTotal 166783000.00
nonCurrentLiabilitiesTotal 166783000.00
liabilitiesAndStockholdersEquity 1526017000.00
cashAndShortTermInvestments 9027000.00
commonStockSharesOutstanding 91309700.00
2011-12-31
date 2011-12-31
filing_date 2012-03-12
currency_symbol USD
totalAssets 1700967000.00
intangibleAssets 0.00
totalLiab 137377000.00
totalStockholderEquity 1563590000.00
deferredLongTermLiab 0.00
otherCurrentLiab -110871000.00
commonStock 1807175000.00
retainedEarnings -243633000.00
goodWill 0.00
otherAssets 0.00
cash 30733000.00
totalCurrentLiabilities 13253000.00
netDebt 93391000.00
shortTermDebt 124124000.00
shortLongTermDebtTotal 124124000.00
otherStockholderEquity -243633000.00
propertyPlantEquipment 1480722000.00
totalCurrentAssets 40338000.00
longTermInvestments 158552000.00
netTangibleAssets 1563542000.00
shortTermInvestments 0.00
netReceivables 9605000.00
longTermDebt 124124000.00
inventory 0.00
accountsPayable 13253000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1807175000.00
preferredStockTotalEquity 48000.00
retainedEarningsTotalEquity -243633000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1660629000.00
nonCurrentAssetsTotal 1660629000.00
longTermDebtTotal 124124000.00
nonCurrentLiabilitiesTotal 124124000.00
liabilitiesAndStockholdersEquity 1700967000.00
cashAndShortTermInvestments 30733000.00
commonStockSharesOutstanding 91441808.00
2010-12-31
date 2010-12-31
filing_date 2011-03-11
currency_symbol USD
totalAssets 1745942000.00
totalLiab 111903000.00
totalStockholderEquity 1634039000.00
otherCurrentLiab -87395000.00
commonStock 1787213000.00
cash 224108000.00
totalCurrentLiabilities 12254000.00
netDebt -124459000.00
shortTermDebt 99649000.00
shortLongTermDebtTotal 99649000.00
otherStockholderEquity -153222000.00
totalCurrentAssets 243089000.00
netReceivables 18981000.00
commonStockTotalEquity 1787213000.00
nonCurrrentAssetsOther 1502853000.00
nonCurrentAssetsTotal 1502853000.00
nonCurrentLiabilitiesTotal 99649000.00
liabilitiesAndStockholdersEquity 1745942000.00
cashAndShortTermInvestments 224108000.00
commonStockSharesOutstanding 166292000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-05
currency_symbol USD
totalAssets 982500000.00
otherCurrentAssets -2587000.00
totalLiab 65100000.00
totalStockholderEquity 917400000.00
commonStock 968700000.00
retainedEarnings -51400000.00
otherAssets 22087000.00
cash 272900000.00
totalCurrentLiabilities 65108000.00
netDebt -155512000.00
shortTermDebt 58688000.00
shortLongTermDebtTotal 117388000.00
otherStockholderEquity 18252000.00
totalCurrentAssets 272913000.00
netReceivables 2600000.00
accountsPayable 6420000.00
accumulatedOtherComprehensiveIncome -18200000.00
commonStockTotalEquity 968700000.00
nonCurrrentAssetsOther -687500000.00
nonCurrentAssetsTotal 687500000.00
nonCurrentLiabilitiesTotal 58700000.00
liabilitiesAndStockholdersEquity 982500000.00
cashAndShortTermInvestments 272900000.00
propertyPlantAndEquipmentGross 687500000.00
propertyPlantAndEquipmentNet 687500000.00
commonStockSharesOutstanding 33020500.00
2008-12-31
date 2008-12-31
filing_date 2009-03-04
currency_symbol USD
totalAssets 431600000.00
otherCurrentAssets -1807000.00
totalLiab 41900000.00
totalStockholderEquity 389700000.00
commonStock 400600000.00
retainedEarnings -10900000.00
otherAssets 10007000.00
cash 75200000.00
totalCurrentLiabilities 41879000.00
netDebt 2047000.00
shortTermDebt 38647000.00
shortLongTermDebtTotal 77247000.00
otherStockholderEquity 2300000.00
totalCurrentAssets 75193000.00
netReceivables 1800000.00
accountsPayable 3232000.00
accumulatedOtherComprehensiveIncome -2300000.00
commonStockTotalEquity 400600000.00
nonCurrrentAssetsOther -346400000.00
nonCurrentAssetsTotal 346400000.00
nonCurrentLiabilitiesTotal 38600000.00
liabilitiesAndStockholdersEquity 431600000.00
cashAndShortTermInvestments 75200000.00
propertyPlantAndEquipmentGross 346400000.00
propertyPlantAndEquipmentNet 346400000.00
commonStockSharesOutstanding 228255992.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-07
currency_symbol USD
netIncome 58512000.00
changeInCash 104010000.00
beginPeriodCashFlow 38175000.00
endPeriodCashFlow 104010000.00
totalCashFromOperatingActivities 104010000.00
depreciation 45498000.00
capitalExpenditures 0
otherNonCashItems -104010000.00
freeCashFlow 104010000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-03
currency_symbol USD
investments -42527000.00
changeToLiabilities 9134000.00
totalCashflowsFromInvestingActivities -42527000.00
netBorrowings -18758000.00
totalCashFromFinancingActivities -76950000.00
changeToOperatingActivities -3697000.00
netIncome 65289000.00
changeInCash -604000.00
beginPeriodCashFlow 38779000.00
endPeriodCashFlow 38175000.00
totalCashFromOperatingActivities 118873000.00
depreciation 45994000.00
dividendsPaid 54883000.00
salePurchaseOfStock -3274000.00
otherCashflowsFromFinancingActivities -35000.00
changeToNetincome 2068000.00
capitalExpenditures 11186000
changeInWorkingCapital 5437000.00
otherNonCashItems 2153000.00
freeCashFlow 107687000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-02
currency_symbol USD
investments -677000.00
changeToLiabilities -617000.00
totalCashflowsFromInvestingActivities -24576000.00
netBorrowings 50932000.00
totalCashFromFinancingActivities -31848000.00
changeToOperatingActivities -28534000.00
netIncome 32923000.00
changeInCash -4733000.00
beginPeriodCashFlow 43512000.00
endPeriodCashFlow 38779000.00
totalCashFromOperatingActivities 51691000.00
depreciation 45906000.00
dividendsPaid 73399000.00
salePurchaseOfStock -9299000.00
otherCashflowsFromFinancingActivities 90485000.00
changeToNetincome 2013000.00
capitalExpenditures 23899000
cashFlowsOtherOperating -28534000.00
cashAndCashEquivalentsChanges -4733000.00
changeInWorkingCapital -29151000.00
otherNonCashItems 2013000.00
freeCashFlow 27792000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-21
currency_symbol USD
investments -107680000.00
changeToLiabilities -5235000.00
totalCashflowsFromInvestingActivities -107680000.00
netBorrowings 47412000.00
totalCashFromFinancingActivities -8447000.00
changeToOperatingActivities 24006000.00
netIncome 2312000.00
changeInCash -20882000.00
beginPeriodCashFlow 64394000.00
endPeriodCashFlow 43512000.00
totalCashFromOperatingActivities 95245000.00
depreciation 45916000.00
dividendsPaid 52675000.00
salePurchaseOfStock -3119000.00
otherCashflowsFromFinancingActivities 50000000.00
changeToNetincome 28246000.00
capitalExpenditures 24455000
cashFlowsOtherOperating 24006000.00
cashAndCashEquivalentsChanges -20882000.00
changeInWorkingCapital 18771000.00
otherNonCashItems 28246000.00
freeCashFlow 70790000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-07
currency_symbol USD
investments -1602000.00
changeToLiabilities 13621000.00
totalCashflowsFromInvestingActivities -3211000.00
netBorrowings -60343000.00
totalCashFromFinancingActivities -100635000.00
changeToOperatingActivities 2621000.00
netIncome 59146000.00
changeInCash 17146000.00
beginPeriodCashFlow 47248000.00
endPeriodCashFlow 64394000.00
totalCashFromOperatingActivities 120992000.00
depreciation 45135000.00
otherCashflowsFromInvestingActivities 8293000.00
dividendsPaid 38830000.00
salePurchaseOfStock -1409000.00
otherCashflowsFromFinancingActivities 49840000.00
changeToNetincome 469000.00
capitalExpenditures 9902000
cashFlowsOtherOperating 2621000.00
cashAndCashEquivalentsChanges 17146000.00
changeInWorkingCapital 16242000.00
otherNonCashItems 469000.00
freeCashFlow 111090000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-04
currency_symbol USD
investments -11433000.00
changeToLiabilities 8257000.00
totalCashflowsFromInvestingActivities -11433000.00
netBorrowings -61073000.00
totalCashFromFinancingActivities -95669000.00
changeToOperatingActivities -7932000.00
netIncome 65345000.00
changeInCash 6044000.00
beginPeriodCashFlow 41204000.00
endPeriodCashFlow 47248000.00
totalCashFromOperatingActivities 113146000.00
depreciation 45322000.00
dividendsPaid 34261000.00
salePurchaseOfStock -330000.00
otherCashflowsFromFinancingActivities 64454000.00
changeToNetincome 2154000.00
capitalExpenditures 11433000
cashFlowsOtherOperating -7932000.00
cashAndCashEquivalentsChanges 6044000.00
changeInWorkingCapital 325000.00
otherNonCashItems 2154000.00
freeCashFlow 101713000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-05
currency_symbol USD
investments -13586000.00
changeToLiabilities -2621000.00
totalCashflowsFromInvestingActivities -13586000.00
netBorrowings -6056000.00
totalCashFromFinancingActivities -24222000.00
changeToOperatingActivities -23816000.00
netIncome 18002000.00
changeInCash 1255000.00
beginPeriodCashFlow 39949000.00
endPeriodCashFlow 41204000.00
totalCashFromOperatingActivities 39063000.00
depreciation 45324000.00
dividendsPaid 13701000.00
salePurchaseOfStock -4415000.00
otherCashflowsFromFinancingActivities 477000.00
changeToNetincome 2174000.00
capitalExpenditures 13586000
cashFlowsOtherOperating -23816000.00
cashAndCashEquivalentsChanges 1255000.00
changeInWorkingCapital -26437000.00
otherNonCashItems 2174000.00
freeCashFlow 25477000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-22
currency_symbol USD
investments 1752000.00
changeToLiabilities -3194000.00
totalCashflowsFromInvestingActivities -172680000.00
netBorrowings 71580000.00
totalCashFromFinancingActivities 67551000.00
changeToOperatingActivities 13871000.00
netIncome 13221000.00
changeInCash -33929000.00
beginPeriodCashFlow 73878000.00
endPeriodCashFlow 39949000.00
totalCashFromOperatingActivities 71200000.00
issuanceOfCapitalStock 36000.00
depreciation 45158000.00
dividendsPaid 2287000.00
salePurchaseOfStock -1695000.00
otherCashflowsFromFinancingActivities 172949000.00
changeToNetincome 2438000.00
capitalExpenditures 9174000
cashFlowsOtherOperating 13871000.00
cashAndCashEquivalentsChanges -33929000.00
changeInWorkingCapital 10677000.00
otherNonCashItems 2144000.00
freeCashFlow 62026000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-04
currency_symbol USD
investments -270000.00
changeToLiabilities 17068000.00
totalCashflowsFromInvestingActivities 55858000.00
netBorrowings -86375000.00
totalCashFromFinancingActivities -112683000.00
changeToOperatingActivities 874000.00
netIncome 31759000.00
changeInCash 39764000.00
beginPeriodCashFlow 34114000.00
endPeriodCashFlow 73878000.00
totalCashFromOperatingActivities 96589000.00
issuanceOfCapitalStock 30000.00
depreciation 44217000.00
otherCashflowsFromInvestingActivities 208243000.00
dividendsPaid 2278000.00
salePurchaseOfStock -30000.00
otherCashflowsFromFinancingActivities -75000.00
changeToNetincome 2671000.00
capitalExpenditures 4232000
cashFlowsOtherOperating 874000.00
cashAndCashEquivalentsChanges 39764000.00
changeInWorkingCapital 17942000.00
otherNonCashItems 2671000.00
freeCashFlow 92357000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-05
currency_symbol USD
investments 427000.00
changeToLiabilities -2042000.00
totalCashflowsFromInvestingActivities 427000.00
netBorrowings -126931000.00
totalCashFromFinancingActivities -54125000.00
changeToOperatingActivities -16413000.00
netIncome 20283000.00
changeInCash -1811000.00
beginPeriodCashFlow 35925000.00
endPeriodCashFlow 34114000.00
totalCashFromOperatingActivities 51887000.00
depreciation 46386000.00
otherCashflowsFromInvestingActivities 5178000.00
dividendsPaid 2232000.00
salePurchaseOfStock 75067000.00
otherCashflowsFromFinancingActivities 30938000.00
changeToNetincome 3575000.00
capitalExpenditures 2400000
cashFlowsOtherOperating -16413000.00
cashAndCashEquivalentsChanges -1811000.00
changeInWorkingCapital -18455000.00
otherNonCashItems 3673000.00
freeCashFlow 49487000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-06
currency_symbol USD
investments -34288000.00
changeToLiabilities 2256000.00
totalCashflowsFromInvestingActivities -34288000.00
netBorrowings 41082000.00
totalCashFromFinancingActivities 37959000.00
changeToOperatingActivities -15599000.00
netIncome -46435000.00
changeInCash 1557000.00
beginPeriodCashFlow 34368000.00
endPeriodCashFlow 35925000.00
totalCashFromOperatingActivities -2114000.00
depreciation 48710000.00
otherCashflowsFromInvestingActivities 17587000.00
dividendsPaid 2232000.00
salePurchaseOfStock -1650000.00
otherCashflowsFromFinancingActivities 42627000.00
changeToNetincome 8856000.00
capitalExpenditures 2506000
cashFlowsOtherOperating -15599000.00
cashAndCashEquivalentsChanges 1557000.00
changeInWorkingCapital -13343000.00
otherNonCashItems 8954000.00
freeCashFlow -4620000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-23
currency_symbol USD
investments -109000.00
changeToLiabilities -8749000.00
totalCashflowsFromInvestingActivities 5839000.00
netBorrowings -26651000.00
totalCashFromFinancingActivities -27619000.00
changeToOperatingActivities 8879000.00
netIncome -51247000.00
changeInCash -21251000.00
beginPeriodCashFlow 55619000.00
endPeriodCashFlow 34368000.00
totalCashFromOperatingActivities 529000.00
depreciation 50196000.00
otherCashflowsFromInvestingActivities 10114000.00
dividendsPaid 54000.00
salePurchaseOfStock -1161000.00
otherCashflowsFromFinancingActivities 241000.00
changeToNetincome 1450000.00
capitalExpenditures 4176000
cashFlowsOtherOperating 8879000.00
cashAndCashEquivalentsChanges -21251000.00
changeInWorkingCapital 130000.00
otherNonCashItems 1450000.00
freeCashFlow -3647000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-05
currency_symbol USD
investments 169000.00
changeToLiabilities 9597000.00
totalCashflowsFromInvestingActivities -69507000.00
netBorrowings -72451000.00
totalCashFromFinancingActivities -72698000.00
changeToOperatingActivities -6423000.00
netIncome -40948000.00
changeInCash -128555000.00
beginPeriodCashFlow 184174000.00
endPeriodCashFlow 55619000.00
totalCashFromOperatingActivities 13650000.00
depreciation 50171000.00
otherCashflowsFromInvestingActivities 3000.00
dividendsPaid 54000.00
salePurchaseOfStock -14336000.00
otherCashflowsFromFinancingActivities -70345000.00
changeToNetincome 1253000.00
capitalExpenditures 6087000
cashFlowsOtherOperating -6423000.00
cashAndCashEquivalentsChanges -128555000.00
changeInWorkingCapital 3174000.00
otherNonCashItems 1253000.00
freeCashFlow 7563000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-06
currency_symbol USD
investments 416000.00
changeToLiabilities 3654000.00
totalCashflowsFromInvestingActivities -35958000.00
netBorrowings -229670000.00
totalCashFromFinancingActivities -229670000.00
changeToOperatingActivities -3566000.00
netIncome -78243000.00
changeInCash -286421000.00
beginPeriodCashFlow 470595000.00
endPeriodCashFlow 184174000.00
totalCashFromOperatingActivities -20793000.00
depreciation 49897000.00
otherCashflowsFromInvestingActivities -5000.00
dividendsPaid 54000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -208854000.00
changeToNetincome 7465000.00
capitalExpenditures 11274000
cashFlowsOtherOperating -3566000.00
cashAndCashEquivalentsChanges -286421000.00
changeInWorkingCapital 88000.00
otherNonCashItems 7465000.00
freeCashFlow -32067000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-18
currency_symbol USD
investments 17365000.00
changeToLiabilities -11670000.00
totalCashflowsFromInvestingActivities 17365000.00
netBorrowings 468635000.00
totalCashFromFinancingActivities 385227000.00
changeToOperatingActivities 5325000.00
netIncome -2769000.00
changeInCash 435934000.00
beginPeriodCashFlow 34661000.00
endPeriodCashFlow 470595000.00
totalCashFromOperatingActivities 33342000.00
depreciation 49522000.00
otherCashflowsFromInvestingActivities 44387000.00
dividendsPaid 67324000.00
salePurchaseOfStock -16084000.00
otherCashflowsFromFinancingActivities -511000.00
changeToNetincome -7066000.00
capitalExpenditures 27022000
cashFlowsOtherOperating 5325000.00
cashAndCashEquivalentsChanges 435934000.00
changeInWorkingCapital -6345000.00
otherNonCashItems -7066000.00
freeCashFlow 6320000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-24
currency_symbol USD
investments 300000.00
changeToLiabilities 630000.00
totalCashflowsFromInvestingActivities -3809000.00
netBorrowings -19712000.00
totalCashFromFinancingActivities -86973000.00
changeToOperatingActivities 17143000.00
netIncome 25453000.00
changeInCash -626000.00
beginPeriodCashFlow 35287000.00
endPeriodCashFlow 34661000.00
totalCashFromOperatingActivities 90156000.00
depreciation 49294000.00
otherCashflowsFromInvestingActivities 26196000.00
dividendsPaid 67175000.00
salePurchaseOfStock -86000.00
otherCashflowsFromFinancingActivities -774000.00
changeToNetincome -2364000.00
capitalExpenditures 23288000
cashFlowsOtherOperating 17143000.00
cashAndCashEquivalentsChanges -626000.00
changeInWorkingCapital 17773000.00
otherNonCashItems -2364000.00
freeCashFlow 66868000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-04
currency_symbol USD
investments -583000.00
changeToLiabilities 14892000.00
totalCashflowsFromInvestingActivities -13246000.00
netBorrowings -44719000.00
totalCashFromFinancingActivities -112112000.00
changeToOperatingActivities 11700000.00
netIncome 46223000.00
changeInCash 2088000.00
beginPeriodCashFlow 33199000.00
endPeriodCashFlow 35287000.00
totalCashFromOperatingActivities 127446000.00
depreciation 47887000.00
otherCashflowsFromInvestingActivities 41093000.00
dividendsPaid 67154000.00
salePurchaseOfStock -239000.00
otherCashflowsFromFinancingActivities -257000.00
changeToNetincome 6744000.00
capitalExpenditures 12838000
cashFlowsOtherOperating 11700000.00
cashAndCashEquivalentsChanges 2088000.00
changeInWorkingCapital 26592000.00
otherNonCashItems 6744000.00
freeCashFlow 114608000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-05
currency_symbol USD
investments -586000.00
changeToLiabilities -1136000.00
totalCashflowsFromInvestingActivities -18253000.00
netBorrowings -21491000.00
totalCashFromFinancingActivities -88646000.00
changeToOperatingActivities -2847000.00
netIncome 62090000.00
changeInCash 930000.00
beginPeriodCashFlow 32269000.00
endPeriodCashFlow 33199000.00
totalCashFromOperatingActivities 107829000.00
depreciation 48109000.00
otherCashflowsFromInvestingActivities -114000.00
dividendsPaid 67155000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -18253000.00
changeToNetincome 1613000.00
capitalExpenditures 17547000
cashFlowsOtherOperating -2847000.00
cashAndCashEquivalentsChanges 930000.00
changeInWorkingCapital -3983000.00
otherNonCashItems 1613000.00
freeCashFlow 90282000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-08
currency_symbol USD
investments -360000.00
changeToLiabilities -5235000.00
totalCashflowsFromInvestingActivities 20984000.00
netBorrowings -6815000.00
totalCashFromFinancingActivities -78590000.00
changeToOperatingActivities -24596000.00
netIncome 38151000.00
changeInCash -1363000.00
beginPeriodCashFlow 33632000.00
endPeriodCashFlow 32269000.00
totalCashFromOperatingActivities 56243000.00
depreciation 47950000.00
otherCashflowsFromInvestingActivities 95143000.00
dividendsPaid 67188000.00
salePurchaseOfStock -4587000.00
otherCashflowsFromFinancingActivities 75000000.00
changeToNetincome -27000.00
capitalExpenditures 21223000
cashFlowsOtherOperating -24596000.00
cashAndCashEquivalentsChanges -1363000.00
changeInWorkingCapital -29831000.00
otherNonCashItems -27000.00
freeCashFlow 35020000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-25
currency_symbol USD
changeToLiabilities 2988000.00
totalCashflowsFromInvestingActivities -31565000.00
netBorrowings 92053000.00
totalCashFromFinancingActivities -77223000.00
changeToOperatingActivities 22232000.00
netIncome 34152000.00
changeInCash -856000.00
beginPeriodCashFlow 34488000.00
endPeriodCashFlow 33632000.00
totalCashFromOperatingActivities 107932000.00
depreciation 46730000.00
otherCashflowsFromInvestingActivities 5616000.00
dividendsPaid 68627000.00
salePurchaseOfStock -100649000.00
otherCashflowsFromFinancingActivities 100066000.00
changeToNetincome 1830000.00
capitalExpenditures 21624000
cashFlowsOtherOperating 22232000.00
cashAndCashEquivalentsChanges -856000.00
changeInWorkingCapital 25220000.00
otherNonCashItems 1830000.00
freeCashFlow 86308000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-05
currency_symbol USD
investments -175000.00
changeToLiabilities 6956000.00
totalCashflowsFromInvestingActivities -3990000.00
netBorrowings -55252000.00
totalCashFromFinancingActivities -124313000.00
changeToOperatingActivities 13268000.00
netIncome 62122000.00
changeInCash 2209000.00
beginPeriodCashFlow 32279000.00
endPeriodCashFlow 34488000.00
totalCashFromOperatingActivities 130512000.00
depreciation 46169000.00
otherCashflowsFromInvestingActivities 9800000.00
dividendsPaid 69061000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 629907000.00
changeToNetincome 1997000.00
capitalExpenditures 13590000
cashFlowsOtherOperating 13268000.00
cashAndCashEquivalentsChanges 2209000.00
changeInWorkingCapital 20224000.00
otherNonCashItems 1997000.00
freeCashFlow 116922000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-06
currency_symbol USD
investments -158000.00
changeToLiabilities 836000.00
totalCashflowsFromInvestingActivities -88115000.00
netBorrowings 44565000.00
totalCashFromFinancingActivities -24549000.00
changeToOperatingActivities -5840000.00
netIncome 67630000.00
changeInCash 841000.00
beginPeriodCashFlow 31438000.00
endPeriodCashFlow 32279000.00
totalCashFromOperatingActivities 113505000.00
depreciation 45743000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 69060000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 47700000.00
changeToNetincome 5136000.00
capitalExpenditures 14407000
cashFlowsOtherOperating -5840000.00
cashAndCashEquivalentsChanges 841000.00
changeInWorkingCapital -5004000.00
otherNonCashItems 5136000.00
freeCashFlow 99098000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-07
currency_symbol USD
investments -204000.00
changeToLiabilities -7746000.00
totalCashflowsFromInvestingActivities -86490000.00
netBorrowings 104867000.00
totalCashFromFinancingActivities 35274000.00
changeToOperatingActivities -28405000.00
netIncome 42182000.00
changeInCash 1647000.00
beginPeriodCashFlow 29791000.00
endPeriodCashFlow 31438000.00
totalCashFromOperatingActivities 52863000.00
depreciation 44840000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 69144000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -5180000.00
otherCashflowsFromFinancingActivities 107800000.00
changeToNetincome 1992000.00
capitalExpenditures 24672000
cashFlowsOtherOperating -28405000.00
cashAndCashEquivalentsChanges 1647000.00
changeInWorkingCapital -36151000.00
otherNonCashItems 1992000.00
freeCashFlow 28191000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-22
currency_symbol USD
investments 451000.00
changeToLiabilities -1928000.00
totalCashflowsFromInvestingActivities -86341000.00
netBorrowings -83423000.00
totalCashFromFinancingActivities -17891000.00
changeToOperatingActivities 11252000.00
netIncome -2303000.00
changeInCash -17891000.00
endPeriodCashFlow 29791000.00
totalCashFromOperatingActivities 104232000.00
depreciation 44729000.00
otherCashflowsFromInvestingActivities 41252000.00
dividendsPaid 67201000.00
changeToInventory 0.00
changeToAccountReceivables 17000.00
salePurchaseOfStock -260000.00
otherCashflowsFromFinancingActivities -922000.00
changeToNetincome 39436000.00
capitalExpenditures 21935000
cashFlowsOtherOperating 24298000.00
changeInWorkingCapital 22370000.00
otherNonCashItems 39436000.00
freeCashFlow 82297000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-06
currency_symbol USD
investments -1810000.00
changeToLiabilities 9953000.00
totalCashflowsFromInvestingActivities -54295000.00
netBorrowings -3000000.00
totalCashFromFinancingActivities -69905000.00
changeToOperatingActivities 5401000.00
netIncome 62824000.00
changeInCash -69905000.00
totalCashFromOperatingActivities 124200000.00
depreciation 44110000.00
otherCashflowsFromInvestingActivities -1318000.00
dividendsPaid 66905000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -371000.00
changeToNetincome 1912000.00
capitalExpenditures 12504000
cashFlowsOtherOperating 5401000.00
changeInWorkingCapital 15354000.00
otherNonCashItems 1912000.00
freeCashFlow 111696000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-07
currency_symbol USD
investments -11595000.00
changeToLiabilities 3917000.00
totalCashflowsFromInvestingActivities 15842000.00
netBorrowings -68061000.00
totalCashFromFinancingActivities -134964000.00
changeToOperatingActivities -1922000.00
netIncome 87606000.00
changeInCash -134964000.00
totalCashFromOperatingActivities 119122000.00
depreciation 43893000.00
otherCashflowsFromInvestingActivities 27247000.00
dividendsPaid 66903000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -65420000.00
changeToNetincome -14372000.00
capitalExpenditures 11405000
cashFlowsOtherOperating -1922000.00
changeInWorkingCapital 1995000.00
otherNonCashItems -14372000.00
freeCashFlow 107717000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-04
currency_symbol USD
investments -16367000.00
changeToLiabilities -34814000.00
totalCashflowsFromInvestingActivities -34498000.00
netBorrowings 64651000.00
totalCashFromFinancingActivities -2689000.00
changeToOperatingActivities 10367000.00
netIncome 34365000.00
changeInCash -2689000.00
totalCashFromOperatingActivities 37187000.00
depreciation 43767000.00
otherCashflowsFromInvestingActivities 1094000.00
dividendsPaid 66908000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -432000.00
otherCashflowsFromFinancingActivities 96600000.00
changeToNetincome 9724000.00
capitalExpenditures 17461000
cashFlowsOtherOperating -15855000.00
changeInWorkingCapital -50669000.00
otherNonCashItems 9724000.00
freeCashFlow 19726000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-27
currency_symbol USD
investments -7000.00
changeToLiabilities -3713000.00
totalCashflowsFromInvestingActivities -7189000.00
netBorrowings -11219000.00
totalCashFromFinancingActivities -86874000.00
changeToOperatingActivities -5611000.00
netIncome 41554000.00
changeInCash -86874000.00
beginPeriodCashFlow 26967000.00
totalCashFromOperatingActivities 94063000.00
depreciation 43512000.00
otherCashflowsFromInvestingActivities 10926000.00
dividendsPaid 67116000.00
changeToInventory 0.00
changeToAccountReceivables 5164000.00
salePurchaseOfStock -8508000.00
otherCashflowsFromFinancingActivities 721000.00
changeToNetincome 2094000.00
capitalExpenditures 17605000
cashFlowsOtherOperating 10616000.00
changeInWorkingCapital 6903000.00
otherNonCashItems 2094000.00
freeCashFlow 76458000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-07
currency_symbol USD
changeToLiabilities 36682000.00
totalCashflowsFromInvestingActivities -128268000.00
netBorrowings 63756000.00
totalCashFromFinancingActivities 5353000.00
netIncome 13694000.00
changeInCash 5353000.00
beginPeriodCashFlow 21614000.00
endPeriodCashFlow 26967000.00
totalCashFromOperatingActivities 101301000.00
depreciation 37343000.00
otherCashflowsFromInvestingActivities -116736000.00
dividendsPaid 57227000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -1176000.00
otherCashflowsFromFinancingActivities 244622000.00
changeToNetincome 7044000.00
capitalExpenditures 12035000
cashFlowsOtherOperating 6538000.00
cashAndCashEquivalentsChanges -21614000.00
changeInWorkingCapital 43220000.00
otherNonCashItems 7044000.00
freeCashFlow 89266000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-08
currency_symbol USD
investments -364000.00
changeToLiabilities 404000.00
totalCashflowsFromInvestingActivities -13496000.00
netBorrowings 1597000.00
totalCashFromFinancingActivities -50756000.00
netIncome 54718000.00
changeInCash -50756000.00
beginPeriodCashFlow 72370000.00
endPeriodCashFlow 21614000.00
totalCashFromOperatingActivities 85866000.00
depreciation 33824000.00
otherCashflowsFromInvestingActivities 25000.00
dividendsPaid 52353000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 54638000.00
changeToNetincome 1658000.00
capitalExpenditures 13157000
cashFlowsOtherOperating -4738000.00
cashAndCashEquivalentsChanges 21614000.00
changeInWorkingCapital -4334000.00
otherNonCashItems 1658000.00
freeCashFlow 72709000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-05
currency_symbol USD
investments -139000.00
changeToLiabilities -1777000.00
totalCashflowsFromInvestingActivities -20884000.00
netBorrowings 23260000.00
totalCashFromFinancingActivities -29920000.00
netIncome 34686000.00
changeInCash -29920000.00
endPeriodCashFlow 72370000.00
totalCashFromOperatingActivities 50804000.00
depreciation 33484000.00
otherCashflowsFromInvestingActivities 1586000.00
dividendsPaid 52360000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -820000.00
otherCashflowsFromFinancingActivities 57100000.00
changeToNetincome 1575000.00
capitalExpenditures 22331000
cashFlowsOtherOperating -17164000.00
changeInWorkingCapital -18941000.00
otherNonCashItems 1575000.00
freeCashFlow 28473000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-25
currency_symbol USD
investments 567000.00
changeToLiabilities -3332000.00
totalCashflowsFromInvestingActivities -40417000.00
netBorrowings 17584000.00
totalCashFromFinancingActivities -35578000.00
changeToOperatingActivities -2471000.00
netIncome -17792000.00
changeInCash -35578000.00
beginPeriodCashFlow 105000.00
endPeriodCashFlow -35473000.00
totalCashFromOperatingActivities 75890000.00
depreciation 33244000.00
otherCashflowsFromInvestingActivities -18778000.00
dividendsPaid 52313000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -849000.00
otherCashflowsFromFinancingActivities -45000.00
changeToNetincome 46089000.00
capitalExpenditures 22206000
cashFlowsOtherOperating 17681000.00
cashAndCashEquivalentsChanges -105000.00
changeInWorkingCapital 14349000.00
otherNonCashItems 46089000.00
freeCashFlow 53684000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-05
currency_symbol USD
investments -805000.00
changeToLiabilities 6708000.00
totalCashflowsFromInvestingActivities -179867000.00
netBorrowings 165499000.00
totalCashFromFinancingActivities 91627000.00
netIncome 46968000.00
changeInCash 91627000.00
beginPeriodCashFlow -91522000.00
endPeriodCashFlow 105000.00
totalCashFromOperatingActivities 88345000.00
depreciation 32351000.00
otherCashflowsFromInvestingActivities -168185000.00
dividendsPaid 52576000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -21296000.00
otherCashflowsFromFinancingActivities -11000.00
changeToNetincome 1010000.00
capitalExpenditures 10877000
cashFlowsOtherOperating 1308000.00
cashAndCashEquivalentsChanges 105000.00
changeInWorkingCapital 8016000.00
otherNonCashItems 1010000.00
freeCashFlow 77468000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-06
currency_symbol USD
investments -325000.00
changeToLiabilities 6212000.00
totalCashflowsFromInvestingActivities -48884000.00
netBorrowings 186836000.00
totalCashFromFinancingActivities -78580000.00
netIncome 44245000.00
changeInCash -78580000.00
beginPeriodCashFlow 46905000.00
endPeriodCashFlow -31675000.00
totalCashFromOperatingActivities 80559000.00
depreciation 31135000.00
otherCashflowsFromInvestingActivities -38188000.00
dividendsPaid 60821000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -204595000.00
otherCashflowsFromFinancingActivities 87778000.00
changeToNetincome 1740000.00
capitalExpenditures 10371000
cashFlowsOtherOperating -2773000.00
cashAndCashEquivalentsChanges -46905000.00
changeInWorkingCapital 3439000.00
otherNonCashItems 1740000.00
freeCashFlow 70188000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-07
currency_symbol USD
changeToLiabilities -6531000.00
totalCashflowsFromInvestingActivities 186883000.00
netBorrowings -101992000.00
totalCashFromFinancingActivities -176236000.00
netIncome 43867000.00
changeInCash -176236000.00
beginPeriodCashFlow 223141000.00
endPeriodCashFlow 46905000.00
totalCashFromOperatingActivities 36258000.00
depreciation 30719000.00
otherCashflowsFromInvestingActivities 205689000.00
dividendsPaid 63417000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -10827000.00
otherCashflowsFromFinancingActivities -493000.00
changeToNetincome -13110000.00
capitalExpenditures 18806000
cashFlowsOtherOperating -18687000.00
cashAndCashEquivalentsChanges 46905000.00
changeInWorkingCapital -25218000.00
otherNonCashItems -13110000.00
freeCashFlow 17452000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-06
currency_symbol USD
investments -64052000.00
changeToLiabilities -2314000.00
totalCashflowsFromInvestingActivities -18181000.00
netBorrowings 13660000.00
totalCashFromFinancingActivities -49890000.00
changeToOperatingActivities 445000.00
netIncome 22334000.00
changeInCash -49890000.00
endPeriodCashFlow 223141000.00
totalCashFromOperatingActivities 68071000.00
depreciation 31704000.00
otherCashflowsFromInvestingActivities 1570000.00
dividendsPaid 63550000.00
changeToInventory 0.00
changeToAccountReceivables 1931000.00
salePurchaseOfStock 2349000.00
otherCashflowsFromFinancingActivities 102000.00
changeToNetincome 2372000.00
capitalExpenditures 19751000
cashFlowsOtherOperating 13975000.00
changeInWorkingCapital 11661000.00
otherNonCashItems 2372000.00
freeCashFlow 48320000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-05
currency_symbol USD
changeToLiabilities 6343000.00
totalCashflowsFromInvestingActivities -18697000.00
netBorrowings -5948000.00
totalCashFromFinancingActivities -68251000.00
netIncome 35162000.00
changeInCash -68251000.00
beginPeriodCashFlow 805000.00
endPeriodCashFlow -67446000.00
totalCashFromOperatingActivities 86143000.00
depreciation 31095000.00
otherCashflowsFromInvestingActivities 714000.00
dividendsPaid 62303000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 25075000.00
changeToNetincome 8493000.00
capitalExpenditures 19411000
cashFlowsOtherOperating 5050000.00
cashAndCashEquivalentsChanges -805000.00
changeInWorkingCapital 11393000.00
otherNonCashItems 8493000.00
freeCashFlow 66732000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-06
currency_symbol USD
changeToLiabilities 4047000.00
totalCashflowsFromInvestingActivities -12056000.00
netBorrowings 1801000.00
totalCashFromFinancingActivities -62241000.00
netIncome 43799000.00
changeInCash -62241000.00
beginPeriodCashFlow 63046000.00
endPeriodCashFlow 805000.00
totalCashFromOperatingActivities 75102000.00
depreciation 30754000.00
otherCashflowsFromInvestingActivities 4982000.00
dividendsPaid 61693000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -2349000.00
otherCashflowsFromFinancingActivities -74000.00
changeToNetincome 1017000.00
capitalExpenditures 17038000
cashFlowsOtherOperating -4515000.00
cashAndCashEquivalentsChanges 805000.00
changeInWorkingCapital -468000.00
otherNonCashItems 1017000.00
freeCashFlow 58064000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-14
currency_symbol USD
changeToLiabilities -5517000.00
totalCashflowsFromInvestingActivities -9470000.00
netBorrowings 14363000.00
totalCashFromFinancingActivities -31503000.00
netIncome -94462000.00
changeInCash -31503000.00
beginPeriodCashFlow 18102000.00
endPeriodCashFlow -13401000.00
totalCashFromOperatingActivities 22871000.00
depreciation 19559000.00
otherCashflowsFromInvestingActivities 2320000.00
dividendsPaid 45866000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 1814613000.00
otherCashflowsFromFinancingActivities 155294000.00
changeToNetincome 223000.00
capitalExpenditures 11790000
cashFlowsOtherOperating 103068000.00
cashAndCashEquivalentsChanges -18102000.00
changeInWorkingCapital -19582000.00
otherNonCashItems 117356000.00
freeCashFlow 11081000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-11
currency_symbol USD
changeToLiabilities -4224000.00
totalCashflowsFromInvestingActivities 39876000.00
netBorrowings -23399000.00
totalCashFromFinancingActivities -61198000.00
netIncome 56616000.00
changeInCash -61198000.00
beginPeriodCashFlow 79300000.00
endPeriodCashFlow 18102000.00
totalCashFromOperatingActivities 39424000.00
depreciation 13962000.00
otherCashflowsFromInvestingActivities 51011000.00
dividendsPaid 37940000.00
changeToInventory 0.00
changeToAccountReceivables 330000.00
salePurchaseOfStock 19992000.00
otherCashflowsFromFinancingActivities -42437000.00
changeToNetincome -33256000.00
capitalExpenditures 11135000
cashFlowsOtherOperating 6326000.00
cashAndCashEquivalentsChanges 18102000.00
changeInWorkingCapital 2102000.00
otherNonCashItems -33256000.00
freeCashFlow 28289000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-06
currency_symbol USD
changeToLiabilities 3252000.00
totalCashflowsFromInvestingActivities -3054000.00
netBorrowings 3283000.00
totalCashFromFinancingActivities -34807000.00
netIncome 18165000.00
changeInCash -34807000.00
endPeriodCashFlow 79300000.00
totalCashFromOperatingActivities 37861000.00
depreciation 13732000.00
otherCashflowsFromInvestingActivities 1492000.00
dividendsPaid 37939000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -151000.00
otherCashflowsFromFinancingActivities 4200000.00
changeToNetincome 49000.00
capitalExpenditures 4546000
cashFlowsOtherOperating 2663000.00
changeInWorkingCapital 5915000.00
otherNonCashItems 49000.00
freeCashFlow 33315000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-08
currency_symbol USD
changeToLiabilities 1465000.00
totalCashflowsFromInvestingActivities -9953000.00
netBorrowings 10196000.00
totalCashFromFinancingActivities -26912000.00
netIncome 23535000.00
changeInCash -26912000.00
beginPeriodCashFlow 9027000.00
totalCashFromOperatingActivities 36865000.00
depreciation 13633000.00
otherCashflowsFromInvestingActivities -6439000.00
dividendsPaid 37863000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -9990000.00
otherCashflowsFromFinancingActivities 11100000.00
changeToNetincome 215000.00
capitalExpenditures 3514000
cashFlowsOtherOperating -1983000.00
changeInWorkingCapital -468000.00
otherNonCashItems 165000.00
freeCashFlow 33351000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-06
currency_symbol USD
changeToLiabilities -803000.00
totalCashflowsFromInvestingActivities -1423000.00
netBorrowings 5762000.00
totalCashFromFinancingActivities -30900000.00
netIncome 16906000.00
changeInCash -30900000.00
beginPeriodCashFlow 9027000.00
endPeriodCashFlow -21873000.00
totalCashFromOperatingActivities 23296000.00
depreciation 13500000.00
otherCashflowsFromInvestingActivities 1887000.00
dividendsPaid 37844000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -10002000.00
otherCashflowsFromFinancingActivities 6700000.00
capitalExpenditures 3310000
cashFlowsOtherOperating -6307000.00
cashAndCashEquivalentsChanges -9027000.00
changeInWorkingCapital -7160000.00
otherNonCashItems 50000.00
freeCashFlow 19986000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-07
currency_symbol USD
changeToLiabilities -2531000.00
totalCashflowsFromInvestingActivities -492000.00
netBorrowings -2983000.00
totalCashFromFinancingActivities -39030000.00
netIncome 13132000.00
changeInCash -10486000.00
beginPeriodCashFlow 19513000.00
endPeriodCashFlow 9027000.00
totalCashFromOperatingActivities 29036000.00
depreciation 13410000.00
otherCashflowsFromInvestingActivities 2514000.00
dividendsPaid 37816000.00
changeToInventory 7310000.00
changeToAccountReceivables -2940000.00
salePurchaseOfStock -9999000.00
otherCashflowsFromFinancingActivities -370000.00
capitalExpenditures 3006000
cashFlowsOtherOperating 5025000.00
cashAndCashEquivalentsChanges -10486000.00
changeInWorkingCapital 2454000.00
otherNonCashItems 40000.00
freeCashFlow 26030000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-06
currency_symbol USD
changeToLiabilities 2336000.00
totalCashflowsFromInvestingActivities -4836000.00
netBorrowings 16869000.00
totalCashFromFinancingActivities -18900000.00
netIncome 17927000.00
changeInCash 12100000.00
beginPeriodCashFlow 7400000.00
endPeriodCashFlow 19500000.00
totalCashFromOperatingActivities 35800000.00
depreciation 13300000.00
otherCashflowsFromInvestingActivities -520000.00
dividendsPaid 37800000.00
changeToInventory -4277974.00
changeToAccountReceivables 2100000.00
salePurchaseOfStock 2100000.00
otherCashflowsFromFinancingActivities 16800000.00
capitalExpenditures 4300000
cashFlowsOtherOperating 2247000.00
cashAndCashEquivalentsChanges 12125000.00
changeInWorkingCapital -7328.00
otherNonCashItems 4580328.00
freeCashFlow 31500000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-13
currency_symbol USD
changeToLiabilities 1433000.00
totalCashflowsFromInvestingActivities 116449000.00
netBorrowings 29209000.00
totalCashFromFinancingActivities -149400000.00
netIncome 22600000.00
changeInCash 4600000.00
beginPeriodCashFlow 2800000.00
endPeriodCashFlow 7400000.00
totalCashFromOperatingActivities 37500000.00
depreciation 13200000.00
otherCashflowsFromInvestingActivities 120969000.00
dividendsPaid 175400000.00
changeToInventory -2142504.00
changeToAccountReceivables 840000.00
salePurchaseOfStock -3200000.00
otherCashflowsFromFinancingActivities 29200000.00
changeToNetincome -1975000.00
capitalExpenditures 4500000
cashFlowsOtherOperating 2307000.00
cashAndCashEquivalentsChanges 4544000.00
changeInWorkingCapital -27530.00
otherNonCashItems 1727530.00
freeCashFlow 33000000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-07
currency_symbol USD
investments 5000.00
changeToLiabilities -3091000.00
totalCashflowsFromInvestingActivities -5170000.00
netBorrowings -645000.00
totalCashFromFinancingActivities -43300000.00
netIncome 21900000.00
changeInCash -27900000.00
beginPeriodCashFlow 30700000.00
endPeriodCashFlow 2800000.00
totalCashFromOperatingActivities 20600000.00
depreciation 12800000.00
otherCashflowsFromInvestingActivities -486000.00
dividendsPaid 40100000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -2600000.00
otherCashflowsFromFinancingActivities -600000.00
capitalExpenditures 4700000
cashFlowsOtherOperating -11009000.00
cashAndCashEquivalentsChanges -27889000.00
changeInWorkingCapital 106513504.00
otherNonCashItems -120613504.00
freeCashFlow 15900000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-12
currency_symbol USD
totalCashFromFinancingActivities -42600000.00
netIncome 13900000.00
changeInCash -30700000.00
beginPeriodCashFlow 61400000.00
endPeriodCashFlow 30700000.00
totalCashFromOperatingActivities 29600000.00
depreciation 12600000.00
dividendsPaid 40200000.00
salePurchaseOfStock -1800000.00
otherCashflowsFromFinancingActivities -600000.00
capitalExpenditures 3200000
changeInWorkingCapital -29338000.00
stockBasedCompensation 46400000.00
otherNonCashItems 32438000.00
freeCashFlow 26400000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-09
currency_symbol USD
totalCashFromFinancingActivities -41500000.00
netIncome 20800000.00
changeInCash -6300000.00
beginPeriodCashFlow 67700000.00
endPeriodCashFlow 61400000.00
totalCashFromOperatingActivities 36000000.00
depreciation 12500000.00
dividendsPaid 40200000.00
salePurchaseOfStock -700000.00
otherCashflowsFromFinancingActivities -600000.00
capitalExpenditures 2500000
changeInWorkingCapital -7773000.00
otherNonCashItems 10473000.00
freeCashFlow 33500000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-12
currency_symbol USD
totalCashFromFinancingActivities -28700000.00
netIncome 20400000.00
changeInCash -49900000.00
beginPeriodCashFlow 117600000.00
endPeriodCashFlow 67700000.00
totalCashFromOperatingActivities 32500000.00
depreciation 12800000.00
dividendsPaid 40100000.00
salePurchaseOfStock 12300000.00
otherCashflowsFromFinancingActivities -15800000.00
capitalExpenditures 223000000
changeInWorkingCapital -70228000.00
stockBasedCompensation -46400000.00
otherNonCashItems 115928000.00
freeCashFlow 255500000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-06
currency_symbol USD
totalCashFromFinancingActivities -30500000.00
netIncome 14900000.00
changeInCash -106500000.00
beginPeriodCashFlow 224100000.00
endPeriodCashFlow 117600000.00
totalCashFromOperatingActivities 17900000.00
depreciation 11900000.00
dividendsPaid 39900000.00
salePurchaseOfStock 9900000.00
otherCashflowsFromFinancingActivities -500000.00
capitalExpenditures 7500000
changeInWorkingCapital -111510000.00
otherNonCashItems 102610000.00
freeCashFlow 10400000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-11
currency_symbol USD
totalCashFromFinancingActivities 183400000.00
netIncome 600000.00
changeInCash -187400000.00
beginPeriodCashFlow 411500000.00
endPeriodCashFlow 224100000.00
totalCashFromOperatingActivities 7900000.00
depreciation 10200000.00
dividendsPaid 37100000.00
salePurchaseOfStock 221200000.00
otherCashflowsFromFinancingActivities -224002000.00
capitalExpenditures 18400000
changeInWorkingCapital -203686000.00
otherNonCashItems 200786000.00
freeCashFlow -10500000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-05
currency_symbol USD
totalCashFromFinancingActivities 210700000.00
netIncome 6600000.00
changeInCash 53300000.00
beginPeriodCashFlow 358300000.00
endPeriodCashFlow 411600000.00
totalCashFromOperatingActivities 15200000.00
depreciation 8000000.00
dividendsPaid 31400000.00
salePurchaseOfStock 242800000.00
otherCashflowsFromFinancingActivities -245704000.00
capitalExpenditures 11200000
changeInWorkingCapital 21831000.00
otherNonCashItems -21231000.00
freeCashFlow 4000000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-04
currency_symbol USD
totalCashFromFinancingActivities 165900000.00
netIncome 5300000.00
changeInCash 38400000.00
beginPeriodCashFlow 319800000.00
endPeriodCashFlow 358200000.00
totalCashFromOperatingActivities 11700000.00
depreciation 6800000.00
dividendsPaid 26800000.00
salePurchaseOfStock 192800000.00
otherCashflowsFromFinancingActivities -194806000.00
capitalExpenditures 4200000
changeInWorkingCapital 35832000.00
otherNonCashItems -36232000.00
freeCashFlow 7500000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-05
currency_symbol USD
totalCashFromFinancingActivities 138500000.00
netIncome 3800000.00
changeInCash 46900000.00
beginPeriodCashFlow 272900000.00
endPeriodCashFlow 319800000.00
totalCashFromOperatingActivities 4000000.00
depreciation 5700000.00
dividendsPaid 22800000.00
salePurchaseOfStock 161600000.00
otherCashflowsFromFinancingActivities -163145000.00
capitalExpenditures 5400000
changeInWorkingCapital 50423000.00
otherNonCashItems -55923000.00
freeCashFlow -1400000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-05
currency_symbol USD
totalCashFromFinancingActivities 156100000.00
netIncome 5500000.00
changeInCash 158000000.00
beginPeriodCashFlow 114900000.00
endPeriodCashFlow 272900000.00
totalCashFromOperatingActivities 9100000.00
depreciation 4900000.00
dividendsPaid 19000000.00
salePurchaseOfStock 175400000.00
otherCashflowsFromFinancingActivities -177031000.00
capitalExpenditures 6800000
changeInWorkingCapital 158283000.00
otherNonCashItems -159583000.00
freeCashFlow 2300000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-04
currency_symbol USD
totalCashFromFinancingActivities 124500000.00
netIncome 4100000.00
changeInCash 26500000.00
beginPeriodCashFlow 88400000.00
endPeriodCashFlow 114900000.00
totalCashFromOperatingActivities 8900000.00
depreciation 5200000.00
dividendsPaid 15800000.00
salePurchaseOfStock 140500000.00
otherCashflowsFromFinancingActivities -141971000.00
capitalExpenditures 2700000
changeInWorkingCapital 24015000.00
otherNonCashItems -24415000.00
freeCashFlow 6200000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-07
currency_symbol USD
totalCashFromFinancingActivities 121000000.00
netIncome 5700000.00
changeInCash -67400000.00
beginPeriodCashFlow 155800000.00
endPeriodCashFlow 88400000.00
totalCashFromOperatingActivities 8900000.00
depreciation 3100000.00
dividendsPaid 12600000.00
salePurchaseOfStock 134100000.00
otherCashflowsFromFinancingActivities -134566000.00
capitalExpenditures 2000000
changeInWorkingCapital -86175000.00
otherNonCashItems 86275000.00
freeCashFlow 6900000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-05
currency_symbol USD
totalCashFromFinancingActivities 108100000.00
netIncome 1600000.00
changeInCash 5407000.00
beginPeriodCashFlow 75193000.00
endPeriodCashFlow 80600000.00
totalCashFromOperatingActivities 2200000.00
depreciation 2700000.00
dividendsPaid 9900000.00
salePurchaseOfStock 118100000.00
otherCashflowsFromFinancingActivities -118235000.00
capitalExpenditures 3500000
changeInWorkingCapital 78368000.00
otherNonCashItems -80468000.00
freeCashFlow -1300000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-04
currency_symbol USD
totalCashFromFinancingActivities 128332000.00
netIncome 890000.00
changeInCash -120837000.00
beginPeriodCashFlow 196030000.00
endPeriodCashFlow 75193000.00
totalCashFromOperatingActivities 2047000.00
depreciation 2010000.00
otherCashflowsFromFinancingActivities -7769000.00
capitalExpenditures 0
changeInWorkingCapital -162404000.00
otherNonCashItems 161551000.00
freeCashFlow 2047000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-04
currency_symbol USD
totalCashFromFinancingActivities 96381000.00
netIncome 988000.00
changeInCash 33451000.00
beginPeriodCashFlow 162579000.00
endPeriodCashFlow 196030000.00
totalCashFromOperatingActivities 966000.00
depreciation 267000.00
otherCashflowsFromFinancingActivities -4788000.00
capitalExpenditures 0
changeInWorkingCapital 33190000.00
otherNonCashItems -33479000.00
freeCashFlow 966000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-04
currency_symbol USD
totalCashFromFinancingActivities 153985000.00
netIncome 274000.00
changeInCash 152961000.00
beginPeriodCashFlow 9618000.00
endPeriodCashFlow 162579000.00
totalCashFromOperatingActivities 19070000.00
otherCashflowsFromFinancingActivities -9524000.00
capitalExpenditures 0
changeInWorkingCapital 162532000.00
otherNonCashItems -143736000.00
freeCashFlow 19070000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-08
totalCashFromFinancingActivities 8480.00
netIncome -19852.00
changeInCash -10286.00
beginPeriodCashFlow 19904.00
endPeriodCashFlow 9618.00
totalCashFromOperatingActivities -18766.00
otherCashflowsFromFinancingActivities 8480.00
capitalExpenditures 0
otherNonCashItems 1086.00
freeCashFlow -18766.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-21
currency_symbol USD
investments -135910000.00
changeToLiabilities 14022000.00
totalCashflowsFromInvestingActivities -135910000.00
netBorrowings -80060000.00
totalCashFromFinancingActivities -228973000.00
changeToOperatingActivities -5121000.00
netIncome 144805000.00
changeInCash 3563000.00
beginPeriodCashFlow 39949000.00
endPeriodCashFlow 43512000.00
totalCashFromOperatingActivities 368446000.00
depreciation 181697000.00
otherCashflowsFromInvestingActivities 8293000.00
dividendsPaid 139467000.00
salePurchaseOfStock -9273000.00
otherCashflowsFromFinancingActivities 164771000.00
changeToNetincome 33043000.00
capitalExpenditures 59376000
cashFlowsOtherOperating -5121000.00
cashAndCashEquivalentsChanges 3563000.00
changeInWorkingCapital 8901000.00
otherNonCashItems 33043000.00
freeCashFlow 309070000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-22
currency_symbol USD
investments -893000.00
changeToLiabilities 14088000.00
totalCashflowsFromInvestingActivities -150683000.00
netBorrowings -124569000.00
totalCashFromFinancingActivities -61298000.00
changeToOperatingActivities -17267000.00
netIncome 18828000.00
changeInCash 5581000.00
beginPeriodCashFlow 34368000.00
endPeriodCashFlow 39949000.00
totalCashFromOperatingActivities 217562000.00
issuanceOfCapitalStock 75000000.00
depreciation 184471000.00
otherCashflowsFromInvestingActivities 231008000.00
dividendsPaid 6797000.00
salePurchaseOfStock -3345000.00
otherCashflowsFromFinancingActivities -31387000.00
changeToNetincome 17442000.00
capitalExpenditures 18312000
cashFlowsOtherOperating -17267000.00
cashAndCashEquivalentsChanges 5581000.00
changeInWorkingCapital -3179000.00
otherNonCashItems 17442000.00
freeCashFlow 199250000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-23
currency_symbol USD
investments 476000.00
changeToLiabilities -7168000.00
totalCashflowsFromInvestingActivities -82261000.00
netBorrowings 139863000.00
totalCashFromFinancingActivities 55240000.00
changeToOperatingActivities 4215000.00
netIncome -173207000.00
changeInCash -293000.00
beginPeriodCashFlow 34661000.00
endPeriodCashFlow 34368000.00
totalCashFromOperatingActivities 26728000.00
depreciation 199786000.00
otherCashflowsFromInvestingActivities 54499000.00
dividendsPaid 67378000.00
salePurchaseOfStock -17245000.00
otherCashflowsFromFinancingActivities -2289000.00
changeToNetincome 3102000.00
capitalExpenditures 48559000
cashFlowsOtherOperating 4215000.00
cashAndCashEquivalentsChanges -293000.00
changeInWorkingCapital -2953000.00
otherNonCashItems 3102000.00
freeCashFlow -21831000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-24
currency_symbol USD
investments -1229000.00
changeToLiabilities 9151000.00
totalCashflowsFromInvestingActivities -14324000.00
netBorrowings -92737000.00
totalCashFromFinancingActivities -366321000.00
changeToOperatingActivities 1400000.00
netIncome 171917000.00
changeInCash 1029000.00
beginPeriodCashFlow 33632000.00
endPeriodCashFlow 34661000.00
totalCashFromOperatingActivities 381674000.00
issuanceOfCapitalStock 0.00
depreciation 193240000.00
otherCashflowsFromInvestingActivities 121225000.00
dividendsPaid 268672000.00
salePurchaseOfStock -4912000.00
otherCashflowsFromFinancingActivities -1031000.00
changeToNetincome 5966000.00
capitalExpenditures 74896000
cashFlowsOtherOperating 1400000.00
cashAndCashEquivalentsChanges 1029000.00
changeInWorkingCapital 10551000.00
otherNonCashItems 5966000.00
freeCashFlow 306778000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-25
currency_symbol USD
investments -537000.00
changeToLiabilities 3034000.00
totalCashflowsFromInvestingActivities -210160000.00
netBorrowings 186233000.00
totalCashFromFinancingActivities -190811000.00
changeToOperatingActivities 1255000.00
netIncome 206086000.00
changeInCash 3841000.00
beginPeriodCashFlow 29791000.00
endPeriodCashFlow 33632000.00
totalCashFromOperatingActivities 404812000.00
issuanceOfCapitalStock 4677000.00
depreciation 183482000.00
otherCashflowsFromInvestingActivities 15416000.00
dividendsPaid 275892000.00
salePurchaseOfStock -105829000.00
otherCashflowsFromFinancingActivities 880796000.00
changeToNetincome 10955000.00
capitalExpenditures 74293000
cashFlowsOtherOperating 1255000.00
cashAndCashEquivalentsChanges 3841000.00
changeInWorkingCapital 4289000.00
otherNonCashItems 10955000.00
freeCashFlow 330519000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-22
currency_symbol USD
investments -1359000.00
changeToLiabilities -22872000.00
totalCashflowsFromInvestingActivities -159292000.00
netBorrowings -89833000.00
totalCashFromFinancingActivities -225449000.00
changeToOperatingActivities 11252000.00
netIncome 182492000.00
changeInCash -225449000.00
beginPeriodCashFlow 0.00
endPeriodCashFlow 29791000.00
totalCashFromOperatingActivities 384741000.00
depreciation 176499000.00
otherCashflowsFromInvestingActivities 68275000.00
dividendsPaid 267917000.00
changeToInventory 0.00
changeToAccountReceivables 17000.00
salePurchaseOfStock -692000.00
otherCashflowsFromFinancingActivities 113187000.00
changeToNetincome 36700000.00
capitalExpenditures 63305000
cashFlowsOtherOperating 11922000.00
changeInWorkingCapital -10950000.00
otherNonCashItems 36700000.00
freeCashFlow 321436000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-27
currency_symbol USD
investments -510000.00
changeToLiabilities 31596000.00
totalCashflowsFromInvestingActivities -169837000.00
netBorrowings 77394000.00
totalCashFromFinancingActivities -162197000.00
changeToOperatingActivities -5611000.00
netIncome 144652000.00
changeInCash -162197000.00
totalCashFromOperatingActivities 332034000.00
depreciation 148163000.00
otherCashflowsFromInvestingActivities -104199000.00
dividendsPaid 229056000.00
changeToInventory 0.00
changeToAccountReceivables 5164000.00
salePurchaseOfStock -9328000.00
otherCashflowsFromFinancingActivities -4219000.00
changeToNetincome 12371000.00
capitalExpenditures 65128000
cashFlowsOtherOperating -4748000.00
changeInWorkingCapital 26848000.00
otherNonCashItems 12371000.00
freeCashFlow 266906000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-25
currency_symbol USD
investments -563000.00
changeToLiabilities 3057000.00
totalCashflowsFromInvestingActivities -82285000.00
netBorrowings 274982000.00
totalCashFromFinancingActivities -198767000.00
changeToOperatingActivities -2471000.00
netIncome 117288000.00
changeInCash -198767000.00
totalCashFromOperatingActivities 281052000.00
depreciation 127449000.00
otherCashflowsFromInvestingActivities -20025000.00
dividendsPaid 229127000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -237567000.00
otherCashflowsFromFinancingActivities -7055000.00
changeToNetincome 33307000.00
capitalExpenditures 62260000
cashFlowsOtherOperating -2471000.00
changeInWorkingCapital 586000.00
otherNonCashItems 35729000.00
freeCashFlow 218792000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-06
currency_symbol USD
investments -64052000.00
changeToLiabilities 2559000.00
totalCashflowsFromInvestingActivities -58404000.00
netBorrowings 23876000.00
totalCashFromFinancingActivities -211885000.00
changeToOperatingActivities 445000.00
netIncome 6833000.00
changeInCash -211885000.00
beginPeriodCashFlow 18102000.00
endPeriodCashFlow -193783000.00
totalCashFromOperatingActivities 252187000.00
depreciation 113112000.00
otherCashflowsFromInvestingActivities 9586000.00
dividendsPaid 233412000.00
changeToInventory 0.00
changeToAccountReceivables 1931000.00
salePurchaseOfStock -2349000.00
otherCashflowsFromFinancingActivities -4903000.00
changeToNetincome 12105000.00
capitalExpenditures 67990000
cashFlowsOtherOperating 117578000.00
cashAndCashEquivalentsChanges -18102000.00
changeInWorkingCapital 3004000.00
otherNonCashItems 129238000.00
freeCashFlow 184197000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-11
currency_symbol USD
changeToLiabilities -310000.00
totalCashflowsFromInvestingActivities 25446000.00
netBorrowings -4158000.00
totalCashFromFinancingActivities -153817000.00
netIncome 115222000.00
changeInCash 9075000.00
beginPeriodCashFlow 9027000.00
endPeriodCashFlow 18102000.00
totalCashFromOperatingActivities 137446000.00
depreciation 54827000.00
otherCashflowsFromInvestingActivities 47951000.00
dividendsPaid 151586000.00
changeToInventory 0.00
changeToAccountReceivables 330000.00
salePurchaseOfStock -19992000.00
otherCashflowsFromFinancingActivities -445000.00
changeToNetincome -32992000.00
capitalExpenditures 22505000
cashFlowsOtherOperating 699000.00
cashAndCashEquivalentsChanges 9075000.00
changeInWorkingCapital 389000.00
otherNonCashItems -32992000.00
freeCashFlow 114941000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-07
currency_symbol USD
changeToLiabilities -1853000.00
totalCashflowsFromInvestingActivities 105951000.00
netBorrowings 42450000.00
totalCashFromFinancingActivities -250623000.00
netIncome 75476000.00
changeInCash -21706000.00
beginPeriodCashFlow 30733000.00
endPeriodCashFlow 9027000.00
totalCashFromOperatingActivities 122966000.00
depreciation 52748000.00
otherCashflowsFromInvestingActivities 122477000.00
dividendsPaid 291093000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -51987000.00
otherCashflowsFromFinancingActivities 76962000.00
changeToNetincome -1975000.00
capitalExpenditures 16526000
cashFlowsOtherOperating -1430000.00
cashAndCashEquivalentsChanges -21706000.00
changeInWorkingCapital -3587000.00
otherNonCashItems -1671000.00
freeCashFlow 106440000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-12
currency_symbol USD
investments -760000.00
changeToLiabilities 2759000.00
totalCashflowsFromInvestingActivities -166085000.00
netBorrowings -2610000.00
totalCashFromFinancingActivities -143334000.00
netIncome 69988000.00
changeInCash -193375000.00
beginPeriodCashFlow 224108000.00
endPeriodCashFlow 30733000.00
totalCashFromOperatingActivities 116044000.00
depreciation 49815000.00
otherCashflowsFromInvestingActivities -149591000.00
dividendsPaid 160399000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -39168000.00
otherCashflowsFromFinancingActivities -410000.00
capitalExpenditures 15734000
cashFlowsOtherOperating -6518000.00
cashAndCashEquivalentsChanges -193375000.00
changeInWorkingCapital 2045000.00
otherNonCashItems -5804000.00
freeCashFlow 116044000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-11
currency_symbol USD
totalCashFromFinancingActivities 698540000.00
netIncome 16257000.00
changeInCash -48805000.00
beginPeriodCashFlow 272913000.00
endPeriodCashFlow 224108000.00
totalCashFromOperatingActivities 38758000.00
depreciation 30749000.00
dividendsPaid 118126000.00
salePurchaseOfStock -7462000.00
otherCashflowsFromFinancingActivities -594000.00
capitalExpenditures 22736000
changeInWorkingCapital -2448000.00
otherNonCashItems -5800000.00
freeCashFlow 16022000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-05
currency_symbol USD
totalCashFromFinancingActivities 509714000.00
netIncome 16854000.00
changeInCash 197720000.00
beginPeriodCashFlow 75193000.00
endPeriodCashFlow 272913000.00
totalCashFromOperatingActivities 29137000.00
depreciation 15936000.00
dividendsPaid 57330000.00
salePurchaseOfStock -2605000.00
otherCashflowsFromFinancingActivities -300000.00
capitalExpenditures 0
changeInWorkingCapital 759000.00
otherNonCashItems -4412000.00
freeCashFlow 29137000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-04
currency_symbol USD
totalCashFromFinancingActivities 387200000.00
netIncome 2200000.00
changeInCash 75180000.00
beginPeriodCashFlow 20000.00
endPeriodCashFlow 75200000.00
totalCashFromOperatingActivities 3300000.00
depreciation 2300000.00
dividendsPaid 13000000.00
salePurchaseOfStock 400800000.00
otherCashflowsFromFinancingActivities -401379000.00
capitalExpenditures 311100000
changeInWorkingCapital -1100000.00
otherNonCashItems -100000.00
freeCashFlow -307800000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-07
currency_symbol USD
incomeBeforeTax 58825000.00
netIncome 58512000.00
sellingGeneralAdministrative 11079000.00
sellingAndMarketingExpenses 30770000.00
grossProfit 132872000.00
reconciledDepreciation 45498000.00
ebit 76295000.00
ebitda 121793000.00
depreciationAndAmortization 45498000.00
operatingIncome 76295000.00
otherOperatingExpenses 281965000.00
interestExpense 17470000.00
taxProvision 313000.00
netInterestIncome -17470000.00
incomeTaxExpense 313000.00
totalRevenue 358260000.00
totalOperatingExpenses 56577000.00
costOfRevenue 225388000.00
totalOtherIncomeExpenseNet -17470000.00
netIncomeFromContinuingOps 58512000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-03
currency_symbol USD
incomeBeforeTax 65530000.00
netIncome 65289000.00
sellingGeneralAdministrative 12100000.00
sellingAndMarketingExpenses 30936000.00
grossProfit 141123000.00
reconciledDepreciation 45994000.00
ebit 83029000.00
ebitda 129023000.00
depreciationAndAmortization 45994000.00
operatingIncome 83029000.00
otherOperatingExpenses 278601000.00
interestExpense 17499000.00
taxProvision 241000.00
netInterestIncome -17499000.00
incomeTaxExpense 241000.00
totalRevenue 361630000.00
totalOperatingExpenses 58094000.00
costOfRevenue 220507000.00
totalOtherIncomeExpenseNet -17499000.00
netIncomeFromContinuingOps 65289000.00
netIncomeApplicableToCommonShares 65289000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-02
currency_symbol USD
incomeBeforeTax 33243000.00
netIncome 32923000.00
sellingGeneralAdministrative 11461000.00
sellingAndMarketingExpenses 27700000.00
grossProfit 106614000.00
reconciledDepreciation 45906000.00
ebit 49247000.00
ebitda 95153000.00
depreciationAndAmortization 45906000.00
operatingIncome 49247000.00
otherOperatingExpenses 262207000.00
interestExpense 16004000.00
taxProvision 320000.00
netInterestIncome -16004000.00
incomeTaxExpense 320000.00
totalRevenue 311454000.00
totalOperatingExpenses 57367000.00
costOfRevenue 204840000.00
totalOtherIncomeExpenseNet -16004000.00
netIncomeFromContinuingOps 32923000.00
netIncomeApplicableToCommonShares 32923000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-21
currency_symbol USD
incomeBeforeTax 2540000.00
netIncome 2312000.00
sellingGeneralAdministrative 12248000.00
sellingAndMarketingExpenses 77264000.00
grossProfit 101827000.00
reconciledDepreciation 45916000.00
ebit 43663000.00
ebitda 89579000.00
depreciationAndAmortization 45916000.00
operatingIncome 43663000.00
otherOperatingExpenses 255458000.00
interestExpense 14948000.00
taxProvision 228000.00
netInterestIncome -14948000.00
nonRecurring 26175000.00
incomeTaxExpense 228000.00
totalRevenue 299121000.00
totalOperatingExpenses 58164000.00
costOfRevenue 197294000.00
totalOtherIncomeExpenseNet -41123000.00
netIncomeFromContinuingOps 2312000.00
netIncomeApplicableToCommonShares 2312000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-07
currency_symbol USD
incomeBeforeTax 60477000.00
netIncome 59146000.00
sellingGeneralAdministrative 10271000.00
sellingAndMarketingExpenses 28533000.00
grossProfit 129031000.00
reconciledDepreciation 45135000.00
ebit 75410000.00
ebitda 118760000.00
depreciationAndAmortization 43350000.00
operatingIncome 75410000.00
otherOperatingExpenses 267525000.00
interestExpense 14933000.00
taxProvision 1331000.00
netInterestIncome -14933000.00
incomeTaxExpense 1331000.00
totalRevenue 341150000.00
totalOperatingExpenses 55406000.00
costOfRevenue 212119000.00
totalOtherIncomeExpenseNet -14933000.00
netIncomeFromContinuingOps 59146000.00
netIncomeApplicableToCommonShares 59146000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-04
currency_symbol USD
incomeBeforeTax 65547000.00
netIncome 65345000.00
sellingGeneralAdministrative 10307000.00
sellingAndMarketingExpenses 27492000.00
grossProfit 136374000.00
reconciledDepreciation 45322000.00
ebit 80745000.00
ebitda 126067000.00
depreciationAndAmortization 45322000.00
operatingIncome 80745000.00
otherOperatingExpenses 256923000.00
interestExpense 15198000.00
taxProvision 202000.00
netInterestIncome -15198000.00
incomeTaxExpense 202000.00
totalRevenue 337668000.00
totalOperatingExpenses 55629000.00
costOfRevenue 201294000.00
totalOtherIncomeExpenseNet -15198000.00
netIncomeFromContinuingOps 65345000.00
netIncomeApplicableToCommonShares 65345000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-05
currency_symbol USD
incomeBeforeTax 18181000.00
netIncome 18002000.00
sellingGeneralAdministrative 9638000.00
sellingAndMarketingExpenses 22469000.00
grossProfit 87797000.00
reconciledDepreciation 45324000.00
ebit 32835000.00
ebitda 78159000.00
depreciationAndAmortization 45324000.00
operatingIncome 32835000.00
otherOperatingExpenses 227643000.00
interestExpense 14654000.00
taxProvision 179000.00
netInterestIncome -14654000.00
incomeTaxExpense 179000.00
totalRevenue 260478000.00
totalOperatingExpenses 54962000.00
costOfRevenue 172681000.00
totalOtherIncomeExpenseNet -14654000.00
netIncomeFromContinuingOps 18002000.00
netIncomeApplicableToCommonShares 18002000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-22
currency_symbol USD
incomeBeforeTax 13380000.00
netIncome 13221000.00
sellingGeneralAdministrative 11223000.00
sellingAndMarketingExpenses 79834000.00
grossProfit 84469000.00
reconciledDepreciation 45158000.00
ebit 28088000.00
ebitda 73246000.00
depreciationAndAmortization 45158000.00
operatingIncome 28020000.00
otherOperatingExpenses 222500000.00
interestExpense 14640000.00
taxProvision 159000.00
netInterestIncome -14640000.00
incomeTaxExpense 159000.00
totalRevenue 250588000.00
totalOperatingExpenses 56381000.00
costOfRevenue 166119000.00
totalOtherIncomeExpenseNet -68000.00
netIncomeFromContinuingOps 13221000.00
netIncomeApplicableToCommonShares 13221000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-04
currency_symbol USD
incomeBeforeTax 31873000.00
netIncome 31759000.00
sellingGeneralAdministrative 13261000.00
sellingAndMarketingExpenses 23015000.00
grossProfit 105284000.00
reconciledDepreciation 44217000.00
ebit 47806000.00
ebitda 92023000.00
depreciationAndAmortization 44217000.00
operatingIncome 47850000.00
otherOperatingExpenses 229358000.00
interestExpense 15977000.00
taxProvision 114000.00
netInterestIncome -15977000.00
incomeTaxExpense 114000.00
totalRevenue 277164000.00
totalOperatingExpenses 57478000.00
costOfRevenue 171880000.00
totalOtherIncomeExpenseNet 44000.00
netIncomeFromContinuingOps 31759000.00
netIncomeApplicableToCommonShares 31759000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-05
currency_symbol USD
incomeBeforeTax 20370000.00
netIncome 20283000.00
sellingGeneralAdministrative 8435000.00
sellingAndMarketingExpenses 20380000.00
grossProfit 94673000.00
reconciledDepreciation 46386000.00
ebit 39852000.00
ebitda 86238000.00
depreciationAndAmortization 46386000.00
operatingIncome 38988000.00
otherOperatingExpenses 207552000.00
interestExpense 18618000.00
taxProvision 87000.00
netInterestIncome -18618000.00
incomeTaxExpense 87000.00
totalRevenue 247404000.00
totalOperatingExpenses 54821000.00
costOfRevenue 152731000.00
totalOtherIncomeExpenseNet -864000.00
netIncomeFromContinuingOps 20283000.00
netIncomeApplicableToCommonShares 20283000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-06
currency_symbol USD
incomeBeforeTax -46327000.00
netIncome -46435000.00
sellingGeneralAdministrative 8119000.00
sellingAndMarketingExpenses 14888000.00
grossProfit 35285000.00
reconciledDepreciation 48710000.00
ebit -21544000.00
ebitda 27166000.00
depreciationAndAmortization 48710000.00
operatingIncome -27814000.00
otherOperatingExpenses 180257000.00
interestExpense 18513000.00
taxProvision 108000.00
netInterestIncome -18513000.00
nonRecurring 10754000.00
incomeTaxExpense 108000.00
totalRevenue 158713000.00
totalOperatingExpenses 56829000.00
costOfRevenue 123428000.00
totalOtherIncomeExpenseNet -6270000.00
netIncomeFromContinuingOps -46435000.00
netIncomeApplicableToCommonShares -46435000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-23
currency_symbol USD
incomeBeforeTax -51180000.00
netIncome -51247000.00
sellingGeneralAdministrative 7100000.00
sellingAndMarketingExpenses 61003000.00
grossProfit 23114000.00
reconciledDepreciation 50196000.00
ebit -34182000.00
ebitda 16014000.00
depreciationAndAmortization 50196000.00
operatingIncome -32828000.00
otherOperatingExpenses 168147000.00
interestExpense 18352000.00
taxProvision 67000.00
netInterestIncome -18352000.00
nonRecurring 715000.00
incomeTaxExpense 67000.00
totalRevenue 133965000.00
totalOperatingExpenses 57296000.00
costOfRevenue 110851000.00
totalOtherIncomeExpenseNet 1354000.00
netIncomeFromContinuingOps -51247000.00
netIncomeApplicableToCommonShares -51247000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-05
currency_symbol USD
incomeBeforeTax -40887000.00
netIncome -40948000.00
sellingGeneralAdministrative 6726000.00
sellingAndMarketingExpenses 13728000.00
grossProfit 34541000.00
reconciledDepreciation 50171000.00
ebit -22356000.00
ebitda 27815000.00
depreciationAndAmortization 50171000.00
operatingIncome -22356000.00
otherOperatingExpenses 171182000.00
interestExpense 18531000.00
taxProvision 61000.00
netInterestIncome -18531000.00
incomeTaxExpense 61000.00
totalRevenue 148826000.00
totalOperatingExpenses 56897000.00
costOfRevenue 114285000.00
totalOtherIncomeExpenseNet -18531000.00
netIncomeFromContinuingOps -40948000.00
netIncomeApplicableToCommonShares -40948000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-06
currency_symbol USD
incomeBeforeTax -78185000.00
netIncome -78243000.00
sellingGeneralAdministrative 6025000.00
sellingAndMarketingExpenses 9430000.00
grossProfit 559000.00
reconciledDepreciation 49897000.00
ebit -55363000.00
ebitda -5466000.00
depreciationAndAmortization 49897000.00
operatingIncome -59799000.00
otherOperatingExpenses 136441000.00
interestExpense 18386000.00
taxProvision 58000.00
netInterestIncome -18386000.00
nonRecurring 4382000.00
incomeTaxExpense 58000.00
totalRevenue 81078000.00
totalOperatingExpenses 55922000.00
costOfRevenue 80519000.00
totalOtherIncomeExpenseNet -4436000.00
netIncomeFromContinuingOps -78243000.00
netIncomeApplicableToCommonShares -78243000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-18
currency_symbol USD
incomeBeforeTax -2623000.00
netIncome -2769000.00
sellingGeneralAdministrative 9523000.00
sellingAndMarketingExpenses 24359000.00
grossProfit 63149000.00
reconciledDepreciation 49522000.00
ebit 4104000.00
ebitda 53626000.00
depreciationAndAmortization 49522000.00
operatingIncome 12943000.00
otherOperatingExpenses 233906000.00
interestExpense 15566000.00
taxProvision 146000.00
interestIncome 15566000.00
netInterestIncome -15566000.00
incomeTaxExpense 146000.00
totalRevenue 238010000.00
totalOperatingExpenses 59045000.00
costOfRevenue 174861000.00
totalOtherIncomeExpenseNet 8839000.00
netIncomeFromContinuingOps -2769000.00
netIncomeApplicableToCommonShares -2769000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-24
currency_symbol USD
incomeBeforeTax 25627000.00
netIncome 25453000.00
sellingGeneralAdministrative 10726000.00
sellingAndMarketingExpenses 116089000.00
grossProfit 96759000.00
reconciledDepreciation 49294000.00
ebit 36739000.00
ebitda 86033000.00
depreciationAndAmortization 49294000.00
operatingIncome 40708000.00
otherOperatingExpenses 253232000.00
interestExpense 15081000.00
taxProvision 174000.00
interestIncome 15081000.00
netInterestIncome -15081000.00
incomeTaxExpense 174000.00
totalRevenue 289971000.00
totalOperatingExpenses 60020000.00
costOfRevenue 193212000.00
totalOtherIncomeExpenseNet 3969000.00
netIncomeFromContinuingOps 25453000.00
netIncomeApplicableToCommonShares 25453000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-04
currency_symbol USD
incomeBeforeTax 46366000.00
netIncome 46223000.00
sellingGeneralAdministrative 9039000.00
sellingAndMarketingExpenses 29764000.00
grossProfit 124518000.00
reconciledDepreciation 47887000.00
ebit 67592000.00
ebitda 115479000.00
depreciationAndAmortization 47887000.00
operatingIncome 61125000.00
otherOperatingExpenses 264130000.00
interestExpense 14759000.00
taxProvision 143000.00
interestIncome 14759000.00
netInterestIncome -14759000.00
nonRecurring 6467000.00
incomeTaxExpense 143000.00
totalRevenue 331722000.00
totalOperatingExpenses 56926000.00
costOfRevenue 207204000.00
totalOtherIncomeExpenseNet -6467000.00
netIncomeFromContinuingOps 46223000.00
netIncomeApplicableToCommonShares 46223000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-05
currency_symbol USD
incomeBeforeTax 62246000.00
netIncome 62090000.00
sellingGeneralAdministrative 8308000.00
sellingAndMarketingExpenses 30831000.00
grossProfit 134681000.00
reconciledDepreciation 48109000.00
ebit 78264000.00
ebitda 126373000.00
depreciationAndAmortization 48109000.00
operatingIncome 78103000.00
otherOperatingExpenses 262853000.00
interestExpense 15857000.00
taxProvision 156000.00
interestIncome 15857000.00
netInterestIncome -15857000.00
incomeTaxExpense 156000.00
totalRevenue 341117000.00
totalOperatingExpenses 56417000.00
costOfRevenue 206436000.00
totalOtherIncomeExpenseNet -161000.00
netIncomeFromContinuingOps 62090000.00
netIncomeApplicableToCommonShares 62090000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-08
currency_symbol USD
incomeBeforeTax 38357000.00
netIncome 38151000.00
sellingGeneralAdministrative 8137000.00
sellingAndMarketingExpenses 27694000.00
grossProfit 108725000.00
reconciledDepreciation 47950000.00
ebit 52638000.00
ebitda 100588000.00
depreciationAndAmortization 47950000.00
operatingIncome 53851000.00
otherOperatingExpenses 251149000.00
interestExpense 15494000.00
taxProvision 206000.00
interestIncome 15494000.00
netInterestIncome -15494000.00
incomeTaxExpense 206000.00
totalRevenue 303787000.00
totalOperatingExpenses 56087000.00
costOfRevenue 195062000.00
totalOtherIncomeExpenseNet 1213000.00
netIncomeFromContinuingOps 38151000.00
netIncomeApplicableToCommonShares 38151000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-25
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 34325000.00
minorityInterest 0.00
netIncome 34152000.00
sellingGeneralAdministrative 7326000.00
sellingAndMarketingExpenses 105834000.00
grossProfit 101145000.00
reconciledDepreciation 46730000.00
ebit 47089000.00
ebitda 93819000.00
depreciationAndAmortization 46730000.00
operatingIncome 47241000.00
otherOperatingExpenses 248166000.00
interestExpense 12916000.00
taxProvision 173000.00
extraordinaryItems 0.00
nonRecurring 6270000.00
otherItems 0.00
incomeTaxExpense 173000.00
totalRevenue 295255000.00
totalOperatingExpenses 54056000.00
costOfRevenue 194110000.00
totalOtherIncomeExpenseNet 152000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 34152000.00
netIncomeApplicableToCommonShares 34152000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 62222000.00
minorityInterest 0.00
netIncome 62122000.00
sellingGeneralAdministrative 3370000.00
sellingAndMarketingExpenses 27265000.00
grossProfit 124901000.00
reconciledDepreciation 46169000.00
ebit 75362000.00
ebitda 121531000.00
depreciationAndAmortization 46169000.00
operatingIncome 75362000.00
otherOperatingExpenses 256835000.00
interestExpense 13140000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 100000.00
totalRevenue 332197000.00
totalOperatingExpenses 49539000.00
costOfRevenue 207296000.00
totalOtherIncomeExpenseNet -13140000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 62122000.00
netIncomeApplicableToCommonShares 62122000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 67781000.00
minorityInterest 0.00
netIncome 67630000.00
sellingGeneralAdministrative 6721000.00
sellingAndMarketingExpenses 28168000.00
grossProfit 136590000.00
reconciledDepreciation 45743000.00
ebit 84126000.00
ebitda 129869000.00
depreciationAndAmortization 45743000.00
operatingIncome 80991000.00
otherOperatingExpenses 260588000.00
interestExpense 13210000.00
extraordinaryItems 0.00
nonRecurring -3135000.00
otherItems 0.00
incomeTaxExpense 151000.00
totalRevenue 344714000.00
totalOperatingExpenses 52464000.00
costOfRevenue 208124000.00
totalOtherIncomeExpenseNet -3135000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 67630000.00
netIncomeApplicableToCommonShares 67630000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 42345000.00
minorityInterest 0.00
netIncome 42182000.00
sellingGeneralAdministrative 6877000.00
sellingAndMarketingExpenses 25332000.00
grossProfit 105981000.00
reconciledDepreciation 44840000.00
ebit 54264000.00
ebitda 99104000.00
depreciationAndAmortization 44840000.00
operatingIncome 54264000.00
otherOperatingExpenses 244125000.00
interestExpense 11919000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 163000.00
totalRevenue 298389000.00
totalOperatingExpenses 51717000.00
costOfRevenue 192408000.00
totalOtherIncomeExpenseNet -11919000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 42182000.00
netIncomeApplicableToCommonShares 42182000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-22
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2168000.00
minorityInterest 0.00
netIncome -2303000.00
sellingGeneralAdministrative 8086000.00
sellingAndMarketingExpenses 100877000.00
grossProfit 100088000.00
reconciledDepreciation 44729000.00
ebit 47273000.00
ebitda 92002000.00
depreciationAndAmortization 44729000.00
nonOperatingIncomeNetOther 312000.00
operatingIncome 9273000.00
otherOperatingExpenses 241794000.00
interestExpense 11753000.00
extraordinaryItems 0.00
nonRecurring 38000000.00
otherItems 0.00
incomeTaxExpense 135000.00
totalRevenue 289067000.00
totalOperatingExpenses 52815000.00
costOfRevenue 188979000.00
totalOtherIncomeExpenseNet -37688000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2303000.00
netIncomeApplicableToCommonShares -2303000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 63027000.00
minorityInterest 0.00
netIncome 62824000.00
sellingGeneralAdministrative 5350000.00
sellingAndMarketingExpenses 25488000.00
grossProfit 124668000.00
reconciledDepreciation 44110000.00
ebit 75208000.00
ebitda 119318000.00
depreciationAndAmortization 44110000.00
nonOperatingIncomeNetOther -157000.00
operatingIncome 75208000.00
otherOperatingExpenses 249718000.00
interestExpense 12024000.00
extraordinaryItems 0.00
nonRecurring -66750000.00
otherItems 0.00
incomeTaxExpense 203000.00
totalRevenue 324926000.00
totalOperatingExpenses 49460000.00
costOfRevenue 200258000.00
totalOtherIncomeExpenseNet -157000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 62824000.00
netIncomeApplicableToCommonShares 62824000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 87865000.00
minorityInterest 0.00
netIncome 87606000.00
sellingGeneralAdministrative 6151000.00
sellingAndMarketingExpenses 26270000.00
grossProfit 131032000.00
reconciledDepreciation 43893000.00
ebit 80988000.00
ebitda 124881000.00
depreciationAndAmortization 43893000.00
nonOperatingIncomeNetOther 16140000.00
operatingIncome 83574000.00
otherOperatingExpenses 250716000.00
interestExpense 11849000.00
extraordinaryItems 0.00
nonRecurring 6500000.00
otherItems 0.00
incomeTaxExpense 259000.00
totalRevenue 331704000.00
totalOperatingExpenses 50044000.00
costOfRevenue 200672000.00
totalOtherIncomeExpenseNet 18726000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 87606000.00
netIncomeApplicableToCommonShares 87606000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 34615000.00
minorityInterest 0.00
netIncome 34365000.00
sellingGeneralAdministrative 6754000.00
sellingAndMarketingExpenses 24109000.00
grossProfit 104728000.00
reconciledDepreciation 43767000.00
ebit 54207000.00
ebitda 97974000.00
depreciationAndAmortization 43767000.00
operatingIncome 46332000.00
otherOperatingExpenses 238718000.00
interestExpense 11717000.00
extraordinaryItems 0.00
nonRecurring 7875000.00
otherItems 0.00
incomeTaxExpense 250000.00
totalRevenue 292925000.00
totalOperatingExpenses 50521000.00
costOfRevenue 188197000.00
totalOtherIncomeExpenseNet -7875000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 34365000.00
netIncomeApplicableToCommonShares 34365000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 41369000.00
minorityInterest 0.00
netIncome 41554000.00
sellingGeneralAdministrative 4521000.00
sellingAndMarketingExpenses 82663000.00
grossProfit 98190000.00
reconciledDepreciation 43512000.00
ebit 50157000.00
ebitda 93669000.00
depreciationAndAmortization 43512000.00
nonOperatingIncomeNetOther -153000.00
operatingIncome 53029000.00
otherOperatingExpenses 232274000.00
interestExpense 11507000.00
extraordinaryItems 0.00
nonRecurring 5471000.00
otherItems 0.00
incomeTaxExpense -185000.00
totalRevenue 282431000.00
totalOperatingExpenses 48033000.00
costOfRevenue 184241000.00
totalOtherIncomeExpenseNet 2719000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 41554000.00
netIncomeApplicableToCommonShares 41554000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 13687000.00
minorityInterest 0.00
netIncome 13694000.00
sellingGeneralAdministrative 2623000.00
sellingAndMarketingExpenses 21329000.00
grossProfit 105732000.00
reconciledDepreciation 37343000.00
ebit 65766000.00
ebitda 103109000.00
depreciationAndAmortization 37343000.00
operatingIncome 23843000.00
otherOperatingExpenses 210705000.00
interestExpense 10156000.00
extraordinaryItems 0.00
nonRecurring 5471000.00
otherItems 0.00
incomeTaxExpense -7000.00
totalRevenue 276471000.00
totalOperatingExpenses 39966000.00
costOfRevenue 170739000.00
totalOtherIncomeExpenseNet -41923000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 13694000.00
netIncomeApplicableToCommonShares 13694000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 55078000.00
minorityInterest 0.00
netIncome 54718000.00
sellingGeneralAdministrative 5060000.00
sellingAndMarketingExpenses 19896000.00
grossProfit 104638000.00
reconciledDepreciation 33824000.00
ebit 65754000.00
ebitda 99578000.00
depreciationAndAmortization 33824000.00
operatingIncome 64638000.00
otherOperatingExpenses 191882000.00
interestExpense 9560000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 360000.00
totalRevenue 257636000.00
totalOperatingExpenses 38884000.00
costOfRevenue 152998000.00
totalOtherIncomeExpenseNet -1116000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 54718000.00
netIncomeApplicableToCommonShares 54718000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 34949000.00
minorityInterest 0.00
netIncome 34686000.00
sellingGeneralAdministrative 4828000.00
sellingAndMarketingExpenses 18019000.00
grossProfit 82357000.00
reconciledDepreciation 33484000.00
ebit 44045000.00
ebitda 77529000.00
depreciationAndAmortization 33484000.00
operatingIncome 43752000.00
otherOperatingExpenses 180442000.00
interestExpense 8803000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 263000.00
totalRevenue 224487000.00
totalOperatingExpenses 38312000.00
costOfRevenue 142130000.00
totalOtherIncomeExpenseNet -293000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 34686000.00
netIncomeApplicableToCommonShares 34686000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-25
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -17766000.00
minorityInterest 700000.00
netIncome -17792000.00
sellingGeneralAdministrative 5131000.00
sellingAndMarketingExpenses 71009000.00
grossProfit 73838000.00
reconciledDepreciation 33244000.00
ebit 35463000.00
ebitda 68707000.00
depreciationAndAmortization 33244000.00
nonOperatingIncomeNetOther -72000.00
operatingIncome -8827000.00
otherOperatingExpenses 177570000.00
interestExpense 8867000.00
extraordinaryItems 0.00
nonRecurring 45000000.00
otherItems 0.00
incomeTaxExpense 26000.00
totalRevenue 213033000.00
totalOperatingExpenses 38375000.00
costOfRevenue 139195000.00
totalOtherIncomeExpenseNet -44362000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -17792000.00
netIncomeApplicableToCommonShares -17792000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 47106000.00
minorityInterest 0.00
netIncome 46968000.00
sellingGeneralAdministrative 5175000.00
sellingAndMarketingExpenses 18524000.00
grossProfit 94776000.00
reconciledDepreciation 32351000.00
ebit 57250000.00
ebitda 89601000.00
depreciationAndAmortization 32351000.00
operatingIncome 56408000.00
otherOperatingExpenses 183305000.00
interestExpense 9302000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 138000.00
totalRevenue 240555000.00
totalOperatingExpenses 37526000.00
costOfRevenue 145779000.00
totalOtherIncomeExpenseNet -842000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 46968000.00
netIncomeApplicableToCommonShares 46968000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 44667000.00
minorityInterest 0.00
netIncome 44245000.00
sellingGeneralAdministrative 3699000.00
sellingAndMarketingExpenses 17880000.00
grossProfit 92823000.00
reconciledDepreciation 31135000.00
ebit 57989000.00
ebitda 89124000.00
depreciationAndAmortization 31135000.00
nonOperatingIncomeNetOther -271000.00
operatingIncome 52164000.00
otherOperatingExpenses 176385000.00
interestExpense 7226000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 422000.00
totalRevenue 234374000.00
totalOperatingExpenses 34834000.00
costOfRevenue 141551000.00
totalOtherIncomeExpenseNet -6096000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 44245000.00
netIncomeApplicableToCommonShares 44245000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 43867000.00
minorityInterest 0.00
netIncome 43867000.00
sellingGeneralAdministrative 5547000.00
sellingAndMarketingExpenses 17098000.00
grossProfit 73465000.00
reconciledDepreciation 30719000.00
ebit 37199000.00
ebitda 67918000.00
depreciationAndAmortization 30719000.00
nonOperatingIncomeNetOther 15629000.00
operatingIncome 36287000.00
otherOperatingExpenses 173153000.00
interestExpense 7737000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 312000.00
totalRevenue 210352000.00
totalOperatingExpenses 36266000.00
costOfRevenue 136887000.00
totalOtherIncomeExpenseNet 14405000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 43867000.00
netIncomeApplicableToCommonShares 43867000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 22808000.00
minorityInterest 1000000.00
netIncome 22334000.00
sellingGeneralAdministrative 6140000.00
sellingAndMarketingExpenses 64555000.00
grossProfit 69915000.00
reconciledDepreciation 31704000.00
ebit -98255000.00
ebitda -66551000.00
depreciationAndAmortization 31704000.00
operatingIncome 29134000.00
otherOperatingExpenses 170252000.00
interestExpense 6326000.00
extraordinaryItems 0.00
nonRecurring 2388000.00
otherItems 0.00
incomeTaxExpense 474000.00
totalRevenue 202323000.00
totalOperatingExpenses 37844000.00
costOfRevenue 132408000.00
totalOtherIncomeExpenseNet -2937000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 22334000.00
netIncomeApplicableToCommonShares 22334000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 35715000.00
minorityInterest 0.00
netIncome 35162000.00
sellingGeneralAdministrative 5627000.00
sellingAndMarketingExpenses 18441000.00
grossProfit 88084000.00
reconciledDepreciation 31095000.00
ebit 60669000.00
ebitda 91764000.00
depreciationAndAmortization 31095000.00
operatingIncome 42055000.00
otherOperatingExpenses 180522000.00
interestExpense 6340000.00
extraordinaryItems 0.00
nonRecurring 8600000.00
otherItems 0.00
incomeTaxExpense 553000.00
totalRevenue 231884000.00
totalOperatingExpenses 36722000.00
costOfRevenue 143800000.00
totalOtherIncomeExpenseNet -9307000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 35162000.00
netIncomeApplicableToCommonShares 35162000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 44350000.00
minorityInterest 0.00
netIncome 43799000.00
sellingGeneralAdministrative 6628000.00
sellingAndMarketingExpenses 18273000.00
grossProfit 90841000.00
reconciledDepreciation 30754000.00
ebit 55235000.00
ebitda 85989000.00
depreciationAndAmortization 30754000.00
operatingIncome 51683000.00
otherOperatingExpenses 179109000.00
interestExpense 7333000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 551000.00
totalRevenue 232568000.00
totalOperatingExpenses 37382000.00
costOfRevenue 141727000.00
totalOtherIncomeExpenseNet -1776000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 43799000.00
netIncomeApplicableToCommonShares 43799000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -94071000.00
minorityInterest 0.00
netIncome -94462000.00
sellingGeneralAdministrative 2634000.00
sellingAndMarketingExpenses 11084000.00
grossProfit 50889000.00
reconciledDepreciation 19559000.00
ebit 30806000.00
ebitda 50365000.00
depreciationAndAmortization 19559000.00
operatingIncome -90547000.00
otherOperatingExpenses 108540000.00
interestExpense 3524000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 391000.00
totalRevenue 137236000.00
totalOperatingExpenses 22193000.00
costOfRevenue 86347000.00
totalOtherIncomeExpenseNet -119243000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -94462000.00
netIncomeApplicableToCommonShares -94462000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 23622000.00
minorityInterest 0.00
netIncome 56616000.00
sellingGeneralAdministrative 354000.00
sellingAndMarketingExpenses 32855000.00
grossProfit 31778000.00
reconciledDepreciation 13962000.00
ebit 9557000.00
ebitda 23519000.00
depreciationAndAmortization 13962000.00
operatingIncome 16327000.00
otherOperatingExpenses 73317000.00
interestExpense 1745000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 312000.00
totalRevenue 90779000.00
totalOperatingExpenses 14316000.00
costOfRevenue 59001000.00
totalOtherIncomeExpenseNet 7905000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 23310000.00
netIncomeApplicableToCommonShares 56616000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 18530000.00
minorityInterest 0.00
netIncome 18165000.00
sellingGeneralAdministrative 1778000.00
sellingAndMarketingExpenses 8369000.00
grossProfit 38235000.00
reconciledDepreciation 13732000.00
ebit 24633000.00
ebitda 38365000.00
depreciationAndAmortization 13732000.00
operatingIncome 20817000.00
otherOperatingExpenses 77512000.00
interestExpense 2287000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 365000.00
totalRevenue 100237000.00
totalOperatingExpenses 15510000.00
costOfRevenue 62002000.00
totalOtherIncomeExpenseNet -1908000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 18165000.00
netIncomeApplicableToCommonShares 18165000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 23884000.00
minorityInterest 0.00
netIncome 23535000.00
sellingGeneralAdministrative 2177000.00
sellingAndMarketingExpenses 8648000.00
grossProfit 42059000.00
reconciledDepreciation 13633000.00
ebit 26385000.00
ebitda 40018000.00
depreciationAndAmortization 13633000.00
operatingIncome 26113000.00
otherOperatingExpenses 78323000.00
interestExpense 2229000.00
extraordinaryItems 0.00
nonRecurring 74000.00
otherItems 0.00
incomeTaxExpense 349000.00
totalRevenue 104572000.00
totalOperatingExpenses 15810000.00
costOfRevenue 62513000.00
totalOtherIncomeExpenseNet -136000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 23535000.00
netIncomeApplicableToCommonShares 23535000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 17302000.00
minorityInterest 0.00
netIncome 16906000.00
sellingGeneralAdministrative 1860000.00
sellingAndMarketingExpenses 7951000.00
grossProfit 34847000.00
reconciledDepreciation 13500000.00
ebit 19487000.00
ebitda 32987000.00
depreciationAndAmortization 13500000.00
operatingIncome 19487000.00
otherOperatingExpenses 72916000.00
interestExpense 2185000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 396000.00
totalRevenue 92403000.00
totalOperatingExpenses 15360000.00
costOfRevenue 57556000.00
totalOtherIncomeExpenseNet -2185000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 16906000.00
netIncomeApplicableToCommonShares 16906000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12247000.00
minorityInterest 0.00
netIncome 13132000.00
sellingGeneralAdministrative 2784000.00
sellingAndMarketingExpenses 15681000.00
grossProfit 29885000.00
reconciledDepreciation 13410000.00
ebit 13054000.00
ebitda 26464000.00
depreciationAndAmortization 13410000.00
operatingIncome 14328000.00
otherOperatingExpenses 73041000.00
interestExpense 2081000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -896000.00
totalRevenue 86732000.00
totalOperatingExpenses 16194000.00
costOfRevenue 56847000.00
totalOtherIncomeExpenseNet 637000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 13132000.00
netIncomeApplicableToCommonShares 13132000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 18223000.00
minorityInterest 0.00
netIncome 17927000.00
sellingGeneralAdministrative 2149000.00
sellingAndMarketingExpenses 7947000.00
grossProfit 35413000.00
reconciledDepreciation 13329000.00
ebit 19938000.00
ebitda 33267000.00
depreciationAndAmortization 13329000.00
operatingIncome 19932000.00
otherOperatingExpenses 73718000.00
interestExpense 1709000.00
extraordinaryItems 0.00
nonRecurring 3000.00
otherItems 0.00
incomeTaxExpense 296000.00
totalRevenue 93653000.00
totalOperatingExpenses 15478000.00
costOfRevenue 58240000.00
totalOtherIncomeExpenseNet -3000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 17927000.00
netIncomeApplicableToCommonShares 17927000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 21400000.00
minorityInterest 0.00
netIncome 22600000.00
sellingGeneralAdministrative 13789000.00
sellingAndMarketingExpenses 8211000.00
grossProfit 58600000.00
reconciledDepreciation 13200000.00
ebit 21400000.00
ebitda 34600000.00
depreciationAndAmortization 13200000.00
operatingIncome 23000000.00
otherOperatingExpenses 74100000.00
interestExpense 1600000.00
extraordinaryItems 0.00
nonRecurring 430000.00
otherItems 0.00
incomeTaxExpense 400000.00
totalRevenue 97100000.00
totalOperatingExpenses 35600000.00
costOfRevenue 38500000.00
totalOtherIncomeExpenseNet -1600000.00
discontinuedOperations 1525000.00
netIncomeFromContinuingOps 21033000.00
netIncomeApplicableToCommonShares 22558000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 16800000.00
minorityInterest 0.00
netIncome 21900000.00
sellingGeneralAdministrative 13829000.00
sellingAndMarketingExpenses 7371000.00
grossProfit 52300000.00
reconciledDepreciation 12800000.00
ebit 20700000.00
ebitda 33500000.00
depreciationAndAmortization 12800000.00
operatingIncome 18200000.00
otherOperatingExpenses 69900000.00
interestExpense 1400000.00
extraordinaryItems 0.00
nonRecurring 31000.00
otherItems 0.00
incomeTaxExpense 200000.00
totalRevenue 88100000.00
totalOperatingExpenses 34100000.00
costOfRevenue 35800000.00
totalOtherIncomeExpenseNet -1400000.00
discontinuedOperations 5267000.00
netIncomeFromContinuingOps 16592000.00
netIncomeApplicableToCommonShares 21859000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-12
currency_symbol USD
incomeBeforeTax 8600000.00
netIncome 13900000.00
sellingGeneralAdministrative 13969000.00
sellingAndMarketingExpenses 6931000.00
grossProfit 44400000.00
reconciledDepreciation 12600000.00
ebit 12600000.00
ebitda 25200000.00
depreciationAndAmortization 12600000.00
operatingIncome 9900000.00
otherOperatingExpenses 68500000.00
interestExpense 1300000.00
incomeTaxExpense 14600000.00
totalRevenue 78400000.00
totalOperatingExpenses 34500000.00
costOfRevenue 34000000.00
totalOtherIncomeExpenseNet -1300000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-09
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 15600000.00
netIncome 20800000.00
sellingGeneralAdministrative 13214000.00
sellingAndMarketingExpenses 7086000.00
grossProfit 49600000.00
reconciledDepreciation 12500000.00
ebit 19500000.00
ebitda 32000000.00
depreciationAndAmortization 12500000.00
operatingIncome 16900000.00
otherOperatingExpenses 68700000.00
interestExpense 1300000.00
nonRecurring 75000.00
incomeTaxExpense -2600000.00
totalRevenue 85700000.00
totalOperatingExpenses 32600000.00
costOfRevenue 36100000.00
totalOtherIncomeExpenseNet -1300000.00
discontinuedOperations 5128000.00
netIncomeFromContinuingOps 15634000.00
netIncomeApplicableToCommonShares 20762000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-12
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 15700000.00
netIncome 20400000.00
sellingGeneralAdministrative 12460000.00
sellingAndMarketingExpenses 7040000.00
grossProfit 50300000.00
reconciledDepreciation 12800000.00
ebit -69100000.00
ebitda -56300000.00
depreciationAndAmortization 12800000.00
operatingIncome 16900000.00
otherOperatingExpenses 67500000.00
interestExpense 89500000.00
nonRecurring 1733000.00
incomeTaxExpense -90700000.00
totalRevenue 84400000.00
totalOperatingExpenses 33400000.00
costOfRevenue 34100000.00
totalOtherIncomeExpenseNet -1200000.00
netIncomeFromContinuingOps 20396000.00
netIncomeApplicableToCommonShares 20396000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-06
currency_symbol USD
incomeBeforeTax 10200000.00
netIncome 14900000.00
sellingGeneralAdministrative 11347000.00
sellingAndMarketingExpenses 6153000.00
grossProfit 42100000.00
reconciledDepreciation 11900000.00
ebit 15435000.00
ebitda 27335000.00
depreciationAndAmortization 11900000.00
operatingIncome 10800000.00
otherOperatingExpenses 61300000.00
interestExpense 535000.00
incomeTaxExpense -65000.00
totalRevenue 72000000.00
totalOperatingExpenses 31400000.00
costOfRevenue 29900000.00
totalOtherIncomeExpenseNet -600000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-11
currency_symbol USD
incomeBeforeTax -4100000.00
netIncome 600000.00
sellingGeneralAdministrative 9627000.00
sellingAndMarketingExpenses 4773000.00
grossProfit 29600000.00
reconciledDepreciation 10200000.00
ebit 964000.00
ebitda 11164000.00
depreciationAndAmortization 10200000.00
operatingIncome -3800000.00
otherOperatingExpenses 58000000.00
interestExpense 364000.00
incomeTaxExpense 14200000.00
totalRevenue 54300000.00
totalOperatingExpenses 33300000.00
costOfRevenue 24700000.00
totalOtherIncomeExpenseNet -300000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-05
currency_symbol USD
incomeBeforeTax 1800000.00
netIncome 6600000.00
sellingGeneralAdministrative 6912000.00
sellingAndMarketingExpenses 3688000.00
grossProfit 24700000.00
reconciledDepreciation 8000000.00
ebit 6863000.00
ebitda 14863000.00
depreciationAndAmortization 8000000.00
operatingIncome 2100000.00
otherOperatingExpenses 41700000.00
interestExpense 263000.00
incomeTaxExpense -37000.00
totalRevenue 43800000.00
totalOperatingExpenses 22600000.00
costOfRevenue 19100000.00
totalOtherIncomeExpenseNet -300000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-04
currency_symbol USD
incomeBeforeTax -4100000.00
netIncome 5300000.00
sellingGeneralAdministrative 6720000.00
sellingAndMarketingExpenses 3080000.00
grossProfit 14900000.00
reconciledDepreciation 6800000.00
ebit 5520000.00
ebitda 12320000.00
depreciationAndAmortization 6800000.00
operatingIncome -3900000.00
otherOperatingExpenses 34200000.00
interestExpense 220000.00
incomeTaxExpense 20000.00
totalRevenue 30300000.00
totalOperatingExpenses 18800000.00
costOfRevenue 15400000.00
totalOtherIncomeExpenseNet -200000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-05
currency_symbol USD
incomeBeforeTax 3800000.00
netIncome 3800000.00
sellingGeneralAdministrative 5503000.00
sellingAndMarketingExpenses 2397000.00
grossProfit 19600000.00
reconciledDepreciation 5700000.00
ebit 3884000.00
ebitda 9584000.00
depreciationAndAmortization 5700000.00
operatingIncome 3900000.00
otherOperatingExpenses 27900000.00
interestExpense 84000.00
incomeTaxExpense -16000.00
totalRevenue 31800000.00
totalOperatingExpenses 15700000.00
costOfRevenue 12200000.00
totalOtherIncomeExpenseNet -100000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-05
currency_symbol USD
incomeBeforeTax 5500000.00
netIncome 5500000.00
sellingGeneralAdministrative 4437000.00
sellingAndMarketingExpenses 2063000.00
grossProfit 17100000.00
reconciledDepreciation 4900000.00
ebit 5588000.00
ebitda 10488000.00
depreciationAndAmortization 4900000.00
operatingIncome 5600000.00
otherOperatingExpenses 22200000.00
interestExpense 88000.00
incomeTaxExpense -12000.00
totalRevenue 27800000.00
totalOperatingExpenses 11500000.00
costOfRevenue 10700000.00
totalOtherIncomeExpenseNet -100000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-04
currency_symbol USD
incomeBeforeTax 4100000.00
netIncome 4100000.00
sellingGeneralAdministrative 4137000.00
sellingAndMarketingExpenses 2063000.00
grossProfit 17600000.00
reconciledDepreciation 5200000.00
ebit 4402000.00
ebitda 9602000.00
depreciationAndAmortization 5200000.00
operatingIncome 4400000.00
otherOperatingExpenses 23700000.00
interestExpense 302000.00
incomeTaxExpense 2000.00
totalRevenue 28100000.00
totalOperatingExpenses 13200000.00
costOfRevenue 10500000.00
totalOtherIncomeExpenseNet -300000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-07
currency_symbol USD
incomeBeforeTax 5700000.00
netIncome 5700000.00
sellingGeneralAdministrative 4337000.00
sellingAndMarketingExpenses 1863000.00
grossProfit 17600000.00
reconciledDepreciation 3100000.00
ebit 6245000.00
ebitda 9345000.00
depreciationAndAmortization 3100000.00
operatingIncome 6300000.00
otherOperatingExpenses 20300000.00
interestExpense 545000.00
incomeTaxExpense -55000.00
totalRevenue 26600000.00
totalOperatingExpenses 11300000.00
costOfRevenue 9000000.00
totalOtherIncomeExpenseNet -600000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-05
currency_symbol USD
incomeBeforeTax 1600000.00
netIncome 1600000.00
sellingGeneralAdministrative 3815000.00
sellingAndMarketingExpenses 1685000.00
grossProfit 10800000.00
reconciledDepreciation 2700000.00
ebit 1683000.00
ebitda 4383000.00
depreciationAndAmortization 2700000.00
operatingIncome 1600000.00
otherOperatingExpenses 17100000.00
interestExpense 83000.00
totalRevenue 18700000.00
totalOperatingExpenses 9200000.00
costOfRevenue 7900000.00
totalOtherIncomeExpenseNet -83000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-04
currency_symbol USD
incomeBeforeTax 890000.00
netIncome 890000.00
sellingGeneralAdministrative 203000.00
sellingAndMarketingExpenses 986000.00
grossProfit 10805000.00
reconciledDepreciation 2010000.00
ebit 1265000.00
ebitda 3275000.00
depreciationAndAmortization 2010000.00
operatingIncome 890000.00
otherOperatingExpenses 3131000.00
interestExpense 375000.00
incomeTaxExpense 375000.00
totalRevenue 10805000.00
totalOperatingExpenses 3131000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-04
currency_symbol USD
incomeBeforeTax 988000.00
netIncome 988000.00
sellingGeneralAdministrative 314000.00
sellingAndMarketingExpenses 80000.00
grossProfit 227000.00
reconciledDepreciation 267000.00
ebit 988000.00
ebitda 1255000.00
depreciationAndAmortization 267000.00
operatingIncome 988000.00
otherOperatingExpenses 139000.00
incomeTaxExpense 1235000.00
totalRevenue 719000.00
totalOperatingExpenses 139000.00
costOfRevenue 492000.00
totalOtherIncomeExpenseNet 1235000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-04
currency_symbol USD
incomeBeforeTax 274000.00
netIncome 274000.00
sellingGeneralAdministrative 111000.00
ebit 274000.00
ebitda 274000.00
operatingIncome 274000.00
otherOperatingExpenses 111000.00
totalOperatingExpenses 111000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-08
incomeBeforeTax -19852.00
netIncome -19852.00
sellingGeneralAdministrative 17216.00
ebitda -19852.00
operatingIncome -19852.00
otherOperatingExpenses 17216.00
totalOperatingExpenses 17216.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-21
currency_symbol USD
incomeBeforeTax 146745000.00
netIncome 144805000.00
sellingGeneralAdministrative 42464000.00
sellingAndMarketingExpenses 104756000.00
grossProfit 455029000.00
reconciledDepreciation 181697000.00
ebit 206478000.00
ebitda 412565000.00
depreciationAndAmortization 206087000.00
operatingIncome 206478000.00
otherOperatingExpenses 1007549000.00
interestExpense 59733000.00
taxProvision 1940000.00
netInterestIncome -59733000.00
nonRecurring 26175000.00
incomeTaxExpense 1940000.00
totalRevenue 1238417000.00
totalOperatingExpenses 224161000.00
costOfRevenue 783388000.00
totalOtherIncomeExpenseNet -59733000.00
netIncomeFromContinuingOps 144805000.00
netIncomeApplicableToCommonShares 144805000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-22
currency_symbol USD
incomeBeforeTax 19296000.00
netIncome 18828000.00
sellingGeneralAdministrative 41038000.00
sellingAndMarketingExpenses 79834000.00
grossProfit 319711000.00
reconciledDepreciation 184471000.00
ebit 87044000.00
ebitda 278673000.00
depreciationAndAmortization 191629000.00
operatingIncome 87044000.00
otherOperatingExpenses 839667000.00
interestExpense 67748000.00
taxProvision 468000.00
netInterestIncome -67748000.00
nonRecurring 10754000.00
incomeTaxExpense 468000.00
totalRevenue 933869000.00
totalOperatingExpenses 225509000.00
costOfRevenue 614158000.00
totalOtherIncomeExpenseNet -67748000.00
netIncomeFromContinuingOps 18828000.00
netIncomeApplicableToCommonShares 18828000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-23
currency_symbol USD
incomeBeforeTax -172875000.00
netIncome -173207000.00
sellingGeneralAdministrative 29374000.00
sellingAndMarketingExpenses 61003000.00
grossProfit 121363000.00
reconciledDepreciation 199786000.00
ebit -107797000.00
ebitda 91989000.00
depreciationAndAmortization 199786000.00
operatingIncome -107797000.00
otherOperatingExpenses 709676000.00
interestExpense 70835000.00
taxProvision 332000.00
netInterestIncome -70835000.00
nonRecurring 5097000.00
incomeTaxExpense 332000.00
totalRevenue 601879000.00
totalOperatingExpenses 229160000.00
costOfRevenue 480516000.00
totalOtherIncomeExpenseNet -65078000.00
netIncomeFromContinuingOps -173207000.00
netIncomeApplicableToCommonShares -173207000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-24
currency_symbol USD
incomeBeforeTax 172596000.00
netIncome 171917000.00
sellingGeneralAdministrative 36210000.00
sellingAndMarketingExpenses 116089000.00
grossProfit 464683000.00
reconciledDepreciation 193240000.00
ebit 233787000.00
ebitda 428473000.00
depreciationAndAmortization 194686000.00
operatingIncome 233787000.00
otherOperatingExpenses 1031364000.00
interestExpense 61191000.00
taxProvision 679000.00
interestIncome 61191000.00
netInterestIncome -61191000.00
nonRecurring 6467000.00
incomeTaxExpense 679000.00
totalRevenue 1266597000.00
totalOperatingExpenses 229450000.00
costOfRevenue 801914000.00
totalOtherIncomeExpenseNet -61191000.00
netIncomeFromContinuingOps 171917000.00
netIncomeApplicableToCommonShares 171917000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-25
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 206673000.00
netIncome 206086000.00
sellingGeneralAdministrative 24294000.00
sellingAndMarketingExpenses 105834000.00
grossProfit 468617000.00
reconciledDepreciation 183482000.00
ebit 260841000.00
ebitda 444323000.00
depreciationAndAmortization 183482000.00
operatingIncome 257858000.00
otherOperatingExpenses 1009714000.00
interestExpense 51185000.00
taxProvision 587000.00
interestIncome 51185000.00
netInterestIncome -51185000.00
nonRecurring 3135000.00
incomeTaxExpense 587000.00
totalRevenue 1270555000.00
totalOperatingExpenses 207776000.00
costOfRevenue 801938000.00
totalOtherIncomeExpenseNet -2983000.00
netIncomeFromContinuingOps 206086000.00
netIncomeApplicableToCommonShares 206086000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-22
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 183339000.00
netIncome 182492000.00
sellingGeneralAdministrative 26341000.00
sellingAndMarketingExpenses 100877000.00
grossProfit 460516000.00
reconciledDepreciation 176499000.00
ebit 257676000.00
ebitda 434175000.00
depreciationAndAmortization 176499000.00
nonOperatingIncomeNetOther 16295000.00
operatingIncome 214387000.00
otherOperatingExpenses 980946000.00
interestExpense 47343000.00
taxProvision 847000.00
interestIncome 47343000.00
netInterestIncome -47343000.00
nonRecurring 45875000.00
incomeTaxExpense 847000.00
totalRevenue 1238622000.00
totalOperatingExpenses 202840000.00
costOfRevenue 778106000.00
totalOtherIncomeExpenseNet -26994000.00
netIncomeFromContinuingOps 182492000.00
netIncomeApplicableToCommonShares 182492000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-27
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 145083000.00
netIncome 144652000.00
sellingGeneralAdministrative 17032000.00
sellingAndMarketingExpenses 82663000.00
grossProfit 390917000.00
ebit 225722000.00
ebitda 373885000.00
depreciationAndAmortization 148163000.00
nonOperatingIncomeNetOther -153000.00
operatingIncome 185262000.00
otherOperatingExpenses 815303000.00
interestExpense 40026000.00
taxProvision 431000.00
interestIncome 40026000.00
netInterestIncome -40026000.00
nonRecurring 5471000.00
incomeTaxExpense 431000.00
totalRevenue 1041025000.00
totalOperatingExpenses 165195000.00
costOfRevenue 650108000.00
totalOtherIncomeExpenseNet -40613000.00
netIncomeFromContinuingOps 144652000.00
netIncomeApplicableToCommonShares 144652000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-25
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 118186000.00
minorityInterest 700000.00
netIncome 117288000.00
sellingGeneralAdministrative 19552000.00
sellingAndMarketingExpenses 71009000.00
grossProfit 335214000.00
ebit 188213000.00
ebitda 315662000.00
depreciationAndAmortization 127449000.00
nonOperatingIncomeNetOther 15286000.00
operatingIncome 136032000.00
otherOperatingExpenses 710101000.00
interestExpense 33132000.00
taxProvision 898000.00
interestIncome 33132000.00
nonRecurring 45000000.00
incomeTaxExpense 898000.00
totalRevenue 898314000.00
totalOperatingExpenses 147001000.00
costOfRevenue 563100000.00
totalOtherIncomeExpenseNet -36895000.00
netIncomeFromContinuingOps 117288000.00
netIncomeApplicableToCommonShares 117288000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-06
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 8802000.00
minorityInterest 1000000.00
netIncome 6833000.00
sellingGeneralAdministrative 20914000.00
sellingAndMarketingExpenses 64555000.00
grossProfit 299614000.00
ebit 48455000.00
ebitda 161567000.00
depreciationAndAmortization 113112000.00
operatingIncome 32325000.00
otherOperatingExpenses 638308000.00
interestExpense 23523000.00
nonRecurring 10988000.00
incomeTaxExpense 1969000.00
totalRevenue 803896000.00
totalOperatingExpenses 134026000.00
costOfRevenue 504282000.00
totalOtherIncomeExpenseNet -133263000.00
netIncomeFromContinuingOps 6833000.00
netIncomeApplicableToCommonShares 6833000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-11
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 83338000.00
netIncome 115222000.00
sellingGeneralAdministrative 6169000.00
sellingAndMarketingExpenses 32855000.00
grossProfit 146919000.00
ebit 80062000.00
ebitda 134889000.00
depreciationAndAmortization 54827000.00
operatingIncome 82744000.00
otherOperatingExpenses 302068000.00
interestExpense 8446000.00
nonRecurring 74000.00
incomeTaxExpense 1422000.00
totalRevenue 387991000.00
totalOperatingExpenses 60996000.00
costOfRevenue 241072000.00
totalOtherIncomeExpenseNet 5861000.00
netIncomeFromContinuingOps 81916000.00
netIncomeApplicableToCommonShares 115222000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-07
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 68684000.00
netIncome 75476000.00
sellingGeneralAdministrative 9227000.00
sellingAndMarketingExpenses 31263000.00
grossProfit 137868000.00
ebit 76357000.00
ebitda 129105000.00
depreciationAndAmortization 52748000.00
operatingIncome 75429000.00
otherOperatingExpenses 289693000.00
interestExpense 6745000.00
nonRecurring 464000.00
incomeTaxExpense 417000.00
totalRevenue 365586000.00
totalOperatingExpenses 61975000.00
costOfRevenue 227718000.00
totalOtherIncomeExpenseNet -464000.00
discontinuedOperations 6792000.00
netIncomeFromContinuingOps 68684000.00
netIncomeApplicableToCommonShares 75476000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-12
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 50154000.00
netIncome 69988000.00
sellingGeneralAdministrative 8189000.00
sellingAndMarketingExpenses 27210000.00
grossProfit 143614000.00
ebit 65075000.00
ebitda 114890000.00
depreciationAndAmortization 49815000.00
operatingIncome 59800000.00
otherOperatingExpenses 260700000.00
interestExpense 4371000.00
nonRecurring 5275000.00
incomeTaxExpense -10188000.00
totalRevenue 320500000.00
totalOperatingExpenses 83814000.00
costOfRevenue 176886000.00
totalOtherIncomeExpenseNet -5275000.00
discontinuedOperations 19834000.00
netIncomeFromContinuingOps 50154000.00
netIncomeApplicableToCommonShares 69988000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-11
currency_symbol USD
incomeBeforeTax -2603000.00
netIncome 16257000.00
sellingGeneralAdministrative 6472000.00
sellingAndMarketingExpenses 13938000.00
grossProfit 52570000.00
ebit 37086000.00
ebitda 67835000.00
depreciationAndAmortization 30749000.00
operatingIncome -1672000.00
otherOperatingExpenses 142428000.00
interestExpense 931000.00
incomeTaxExpense 1450000.00
totalRevenue 160135000.00
totalOperatingExpenses 34863000.00
costOfRevenue 107565000.00
totalOtherIncomeExpenseNet -19379000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-05
currency_symbol USD
incomeBeforeTax 2813000.00
netIncome 16854000.00
sellingGeneralAdministrative 4079000.00
sellingAndMarketingExpenses 7674000.00
grossProfit 34630000.00
ebit 13733000.00
ebitda 29669000.00
depreciationAndAmortization 15936000.00
operatingIncome 8782000.00
otherOperatingExpenses 76424000.00
interestExpense 1018000.00
incomeTaxExpense -8072000.00
totalRevenue 85206000.00
totalOperatingExpenses 25848000.00
costOfRevenue 50576000.00
totalOtherIncomeExpenseNet -4951000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-04
currency_symbol USD
incomeBeforeTax 2200000.00
netIncome 2200000.00
sellingGeneralAdministrative 3134000.00
sellingAndMarketingExpenses 1066000.00
grossProfit 6200000.00
ebit 2575000.00
ebitda 4875000.00
depreciationAndAmortization 2300000.00
operatingIncome -200000.00
otherOperatingExpenses 11700000.00
interestExpense 375000.00
incomeTaxExpense 2775000.00
totalRevenue 11500000.00
totalOperatingExpenses 6400000.00
costOfRevenue 5300000.00
totalOtherIncomeExpenseNet 2400000.00