Робот Web Matrix Trader

Аналитика онлайн » APO

Logo

Apollo Global Management, Inc. занимается предоставлением альтернативных услуг по управлению инвестициями. Он работает в следующих сегментах: кредит, частный капитал и реальные активы. Кредитный сегмент фокусируется на инвестициях в неконтролируемые корпоративные и структурированные долговые инструменты, включая инструменты исполнения, стрессовые и проблемные инструменты в структуре капитала. Сегмент Private Equity состоит из инвестиций в контрольный капитал и соответствующие долговые инструменты, конвертируемые ценные бумаги и проблемные долговые инструменты. Сегмент Real Assets включает инвестиции в недвижимость и инфраструктуру; и недвижимость и инфраструктура долга. Компания была основана Марком Джеффри Роуэном, Леоном Дэвидом Блэком и Джошуа Джорданом Харрисом в 1990 году и имеет штаб-квартиру в Нью-Йорке, штат Нью-Йорк.

General
Code APO
Type Common Stock
Name Apollo Global Management LLC Class A
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG00ZNLTFK3
ISIN US03769M1062
PrimaryTicker APO.US
CUSIP 03768E105
CIK 1411494
EmployerIdNumber 20-8880053
FiscalYearEnd December
IPODate 2011-03-30
InternationalDomestic Domestic
Sector Financial Services
Industry Asset Management
GicSector Financials
GicGroup Financial Services
GicIndustry Capital Markets
GicSubIndustry Asset Management & Custody Banks
HomeCategory Domestic Primary
IsDelisted Нет
Address 9 West 57th Street, New York, NY, United States, 10019
Phone 212 515 3200
WebURL https://www.apollo.com
FullTimeEmployees 4739
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 52101599232
MarketCapitalizationMln 52101.5992
PERatio 34.8213
PEGRatio 1.37
WallStreetTargetPrice 101
BookValue 12.413
DividendShare 1.69
DividendYield 0.0188
EarningsShare 2.63
EPSEstimateCurrentYear 6.58
EPSEstimateNextYear 7.99
EPSEstimateNextQuarter 1.8
EPSEstimateCurrentQuarter 1.77
MostRecentQuarter 2023-09-30
ProfitMargin 0.0652
OperatingMarginTTM -0.0554
ReturnOnAssetsTTM 0.0101
ReturnOnEquityTTM 0.2586
RevenueTTM 25756000256
RevenuePerShareTTM 44.311
QuarterlyRevenueGrowthYOY -0.32
GrossProfitTTM -3754000000
DilutedEpsTTM 2.63
QuarterlyEarningsGrowthYOY 0.107

Financials / Income Statement / quarterly / net Income

243.55M
2021-12-31
-1.53B
2022-03-31
-3.002B
2022-06-30
-1.174B
2022-09-30
85.35M
2022-12-31
352.49M
2023-03-31
599M
2023-06-30
682M
2023-09-30

Financials / Income Statement / quarterly / ebitda

-585.58M
2021-12-31
-2.01B
2022-03-31
-3.18B
2022-06-30
-1.07B
2022-09-30
144.4M
2022-12-31
415.76M
2023-03-31
1.324B
2023-06-30
1.413B
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

1.195B
2021-12-31
875M
2022-03-31
2.272B
2022-06-30
2.979B
2022-09-30
672.85M
2022-12-31
1.243B
2023-03-31
13.702B
2023-06-30
2.595B
2023-09-30

Earnings / History / epsActual

0.94
2022-06-30
1.33
2022-09-30
1.42
2022-12-31
1.42
2023-03-31
1.7
2023-06-30
1.71
2023-09-30
0
2023-12-31
0
2024-03-31
Valuation
TrailingPE 34.8213
ForwardPE 11.6144
PriceSalesTTM 2.0122
PriceBookMRQ 7.3851
EnterpriseValue 62389714944
EnterpriseValueRevenue 5.4926
EnterpriseValueEbitda -20.4319
SharesStats
SharesOutstanding 567555008
SharesFloat 443862285
PercentInsiders 28.422
PercentInstitutions 58.648
Technicals
Beta 1.655
52WeekHigh 96.23
52WeekLow 54.2249
50DayMA 87.794
200DayMA 77.884
SharesShort 12555683
SharesShortPriorMonth 12793071
ShortRatio 4.39
ShortPercent 0.0242
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-07
currency_symbol USD
totalAssets 283235000000.00
intangibleAssets 5428000000.00
totalLiab 265560000000.00
totalStockholderEquity 8442000000.00
otherCurrentLiab 8530000000.00
commonStock 5000.00
capitalStock 1397000000.00
retainedEarnings 535000000.00
goodWill 4324000000.00
otherAssets 1492000000.00
cash 12935000000.00
cashAndEquivalents 12935000000.00
totalCurrentLiabilities 201283000000.00
currentDeferredRevenue 189065000000.00
netDebt -5898000000.00
shortTermDebt 31000000.00
shortLongTermDebt 31000000.00
shortLongTermDebtTotal 7037000000.00
otherStockholderEquity 14605000000.00
totalCurrentAssets 150707000000.00
longTermInvestments 101400000000.00
shortTermInvestments 135772000000.00
netReceivables 508000000.00
longTermDebt 7006000000.00
accountsPayable 3657000000.00
accumulatedOtherComprehensiveIncome -8095000000.00
nonCurrrentAssetsOther 26804000000.00
nonCurrentAssetsTotal 132528000000.00
longTermDebtTotal 7037000000.00
nonCurrentLiabilitiesOther 10312000000.00
nonCurrentLiabilitiesTotal 64277000000.00
capitalSurpluse 14605000000.00
liabilitiesAndStockholdersEquity 283235000000.00
cashAndShortTermInvestments 148707000000.00
netWorkingCapital -50576000000.00
netInvestedCapital 14082000000.00
commonStockSharesOutstanding 578797225.00
2023-06-30
date 2023-06-30
filing_date 2023-08-07
currency_symbol USD
totalAssets 281984000000.00
intangibleAssets 168435000.00
otherCurrentAssets 2473000000.00
totalLiab 264657000000.00
totalStockholderEquity 8229000000.00
deferredLongTermLiab 5166000000.00
otherCurrentLiab 10737000000.00
commonStock -554213000.00
capitalStock 0.00
retainedEarnings 153000000.00
otherLiab 238137000000.00
goodWill 4329000000.00
otherAssets 2473000000.00
cash 12311000000.00
cashAndEquivalents 12311000000.00
totalCurrentLiabilities 198415000000.00
currentDeferredRevenue 184359000000.00
netDebt -5589000000.00
shortTermDebt 33000000.00
shortLongTermDebt 33000000.00
shortLongTermDebtTotal 6722000000.00
otherStockholderEquity 13913787000.00
totalCurrentAssets 148894000000.00
longTermInvestments 5549629000.00
netTangibleAssets 2779924000.00
shortTermInvestments 133607000000.00
netReceivables 503000000.00
longTermDebt 3787643000.00
accountsPayable 3286000000.00
noncontrollingInterestInConsolidatedEntity 548350000.00
accumulatedOtherComprehensiveIncome -6392000000.00
preferredStockTotalEquity 554213000.00
retainedEarningsTotalEquity 73057000.00
nonCurrrentAssetsOther 24908414000.00
nonCurrentAssetsTotal 133090000000.00
capitalLeaseObligations 701172000.00
longTermDebtTotal 3787643000.00
nonCurrentLiabilitiesOther 5342416000.00
nonCurrentLiabilitiesTotal 66242000000.00
warrants 284631000.00
capitalSurpluse 1353930000.00
liabilitiesAndStockholdersEquity 281984000000.00
cashAndShortTermInvestments 145918000000.00
propertyPlantAndEquipmentGross 1138993000.00
propertyPlantAndEquipmentNet 954735000.00
netWorkingCapital -49521000000.00
netInvestedCapital 14951000000.00
commonStockSharesOutstanding 579000000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-09
currency_symbol USD
totalAssets 13368661000.00
intangibleAssets 5428000000.00
totalLiab 8771791000.00
totalStockholderEquity 1783621000.00
otherCurrentLiab 2987263000.00
commonStock 5670.00
capitalStock 554213000.00
retainedEarnings -172000000.00
otherLiab 225860000000.00
goodWill 263744000.00
otherAssets 173654000000.00
cash 1377564000.00
cashAndEquivalents 15876000000.00
totalCurrentLiabilities 3411929000.00
currentDeferredRevenue 205381000.00
netDebt 2187084000.00
shortTermDebt 34000000.00
shortLongTermDebt 34000000.00
shortLongTermDebtTotal 3564648000.00
otherStockholderEquity 1240217000.00
totalCurrentAssets 3213889000.00
longTermInvestments 5650246000.00
netTangibleAssets 3244939000.00
shortTermInvestments 122786000000.00
netReceivables 775115000.00
longTermDebt 2856842000.00
accountsPayable 185285000.00
noncontrollingInterestInConsolidatedEntity 533974000.00
accumulatedOtherComprehensiveIncome -10809000.00
preferredStockTotalEquity 554213000.00
nonCurrrentAssetsOther 1243931000.00
nonCurrentAssetsTotal 10154772000.00
capitalLeaseObligations 707806000.00
longTermDebtTotal 2856842000.00
nonCurrentLiabilitiesOther 2842369000.00
nonCurrentLiabilitiesTotal 5359862000.00
warrants 1041596000.00
capitalSurpluse 1240217000.00
liabilitiesAndStockholdersEquity 13368661000.00
cashAndShortTermInvestments 1377564000.00
propertyPlantAndEquipmentGross 623779000.00
propertyPlantAndEquipmentNet 623779000.00
netWorkingCapital -198040000.00
netInvestedCapital 4086250000.00
commonStockSharesOutstanding 567394604.00
2022-12-31
date 2022-12-31
filing_date 2023-03-01
currency_symbol USD
totalAssets 13793947000.00
intangibleAssets 179215000.00
otherCurrentAssets 1676000000.00
totalLiab 9295046000.00
totalStockholderEquity 1848251000.00
deferredLongTermLiab 5576000000.00
otherCurrentLiab 2939945000.00
commonStock 5720.00
capitalStock 554213000.00
retainedEarnings -2259000000.00
otherLiab 228941000000.00
goodWill 263744000.00
otherAssets 79798000000.00
cash 1310313000.00
cashAndEquivalents 8980000000.00
totalCurrentLiabilities 3330429000.00
currentDeferredRevenue 172720000.00
netDebt 2218160000.00
shortTermDebt 50000000.00
shortLongTermDebt 35000000.00
shortLongTermDebtTotal 3528473000.00
otherStockholderEquity 3563378000.00
totalCurrentAssets 3084695000.00
longTermInvestments 5644167000.00
netTangibleAssets 3193035000.00
shortTermInvestments 5582000000.00
netReceivables 726253000.00
longTermDebt 2864107000.00
accountsPayable 167764000.00
noncontrollingInterestInConsolidatedEntity 487909000.00
accumulatedOtherComprehensiveIncome -10340000.00
preferredStockTotalEquity 554213000.00
nonCurrrentAssetsOther 1206065000.00
nonCurrentAssetsTotal 10709252000.00
capitalLeaseObligations 664366000.00
longTermDebtTotal 2864107000.00
nonCurrentLiabilitiesOther 2671978000.00
nonCurrentLiabilitiesTotal 5964617000.00
warrants 1031914000.00
capitalSurpluse 1304378000.00
liabilitiesAndStockholdersEquity 13793947000.00
cashAndShortTermInvestments 1310313000.00
propertyPlantAndEquipmentGross 590732000.00
propertyPlantAndEquipmentNet 590732000.00
netWorkingCapital -245734000.00
netInvestedCapital 4158145000.00
commonStockSharesOutstanding 570276188.00
2022-09-30
date 2022-09-30
filing_date 2022-11-08
currency_symbol USD
totalAssets 250340000000.00
intangibleAssets 6603000000.00
otherCurrentAssets 1721000000.00
totalLiab 247454000000.00
totalStockholderEquity -1339000000.00
deferredLongTermLiab 5191000000.00
otherCurrentLiab 8038000000.00
commonStock 5720.00
capitalStock 0.00
retainedEarnings -2837000000.00
otherLiab 229567000000.00
goodWill 4322000000.00
otherAssets 81015000000.00
cash 11515000000.00
cashAndEquivalents 11515000000.00
totalCurrentLiabilities 177997000000.00
currentDeferredRevenue 166894000000.00
netDebt -3675000000.00
shortTermDebt 33000000.00
shortLongTermDebt 33000000.00
shortLongTermDebtTotal 7840000000.00
otherStockholderEquity 15256000000.00
totalCurrentAssets 119123000000.00
longTermInvestments 6090938000.00
netTangibleAssets -5661000000.00
shortTermInvestments 105457000000.00
netReceivables 430000000.00
longTermDebt 2860045000.00
accountsPayable 3032000000.00
noncontrollingInterestInConsolidatedEntity 371439000.00
accumulatedOtherComprehensiveIncome -13758000000.00
preferredStockTotalEquity 554213000.00
retainedEarningsTotalEquity -3901000.00
nonCurrrentAssetsOther 27269000000.00
nonCurrentAssetsTotal 131217000000.00
longTermDebtTotal 2860045000.00
nonCurrentLiabilitiesOther 2607020000.00
nonCurrentLiabilitiesTotal 69457000000.00
warrants 1023707000.00
capitalSurpluse 1242618000.00
liabilitiesAndStockholdersEquity 250340000000.00
cashAndShortTermInvestments 116972000000.00
netWorkingCapital -58874000000.00
netInvestedCapital 6501000000.00
commonStockSharesOutstanding 584300000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-09
currency_symbol USD
totalAssets 247850000000.00
intangibleAssets 6603000000.00
otherCurrentAssets 1446000000.00
totalLiab 239689000000.00
totalStockholderEquity 3679000000.00
deferredLongTermLiab 4890000000.00
otherCurrentLiab 7058000000.00
commonStock 5710.00
capitalStock 0.00
retainedEarnings -1943000000.00
otherLiab 222831000000.00
goodWill 4417000000.00
otherAssets 77992000000.00
cash 13064000000.00
cashAndEquivalents 13064000000.00
totalCurrentLiabilities 174601000000.00
currentDeferredRevenue 164571000000.00
netDebt -5156000000.00
shortTermDebt 35000000.00
shortLongTermDebt 35000000.00
shortLongTermDebtTotal 7908000000.00
otherStockholderEquity 15412000000.00
propertyPlantEquipment 822326000.00
totalCurrentAssets 118617000000.00
longTermInvestments 100245000000.00
netTangibleAssets -738000000.00
shortTermInvestments 103699000000.00
netReceivables 408000000.00
longTermDebt 7873000000.00
accountsPayable 2937000000.00
noncontrollingInterestInConsolidatedEntity 381697000.00
accumulatedOtherComprehensiveIncome -9790000000.00
preferredStockTotalEquity 554213000.00
nonCurrrentAssetsOther 24571000000.00
nonCurrentAssetsTotal 129233000000.00
longTermDebtTotal 2862955000.00
nonCurrentLiabilitiesOther 4737000000.00
nonCurrentLiabilitiesTotal 65088000000.00
warrants 1002761000.00
capitalSurpluse 1378038000.00
liabilitiesAndStockholdersEquity 247850000000.00
cashAndShortTermInvestments 116763000000.00
netWorkingCapital -55984000000.00
netInvestedCapital 11587000000.00
commonStockSharesOutstanding 584800000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-10
currency_symbol USD
totalAssets 261555000000.00
otherCurrentAssets 1872000000.00
totalLiab 241277000000.00
totalStockholderEquity 10993000000.00
deferredLongTermLiab 4713000000.00
otherCurrentLiab 8192000000.00
capitalStock 0.00
retainedEarnings -93000000.00
otherLiab 203262000000.00
goodWill 4312000000.00
otherAssets 425080000000.00
cash 10562000000.00
cashAndEquivalents 10041000000.00
totalCurrentLiabilities 175806000000.00
currentDeferredRevenue 164369000000.00
netDebt 3343000000.00
shortTermDebt 37000000.00
shortLongTermDebt 37000000.00
shortLongTermDebtTotal 13905000000.00
otherStockholderEquity 15762000000.00
totalCurrentAssets 120195000000.00
longTermInvestments 6970485000.00
netTangibleAssets 3522349000.00
shortTermInvestments 107394000000.00
netReceivables 367000000.00
longTermDebt 2815348000.00
accountsPayable 3208000000.00
noncontrollingInterestInConsolidatedEntity 374620000.00
accumulatedOtherComprehensiveIncome -4676000000.00
preferredStockTotalEquity 554213000.00
nonCurrrentAssetsOther 23359000000.00
nonCurrentAssetsTotal 141360000000.00
longTermDebtTotal 2815348000.00
nonCurrentLiabilitiesOther 2939353000.00
nonCurrentLiabilitiesTotal 65471000000.00
warrants 1790014000.00
capitalSurpluse 970498000.00
liabilitiesAndStockholdersEquity 261555000000.00
cashAndShortTermInvestments 117956000000.00
netWorkingCapital -55611000000.00
netInvestedCapital 24898000000.00
commonStockSharesOutstanding 586500000.00
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol USD
totalAssets 30501894000.00
intangibleAssets 14846000.00
otherCurrentAssets 765650000.00
totalLiab 18537494000.00
totalStockholderEquity 3789141000.00
otherCurrentLiab 2629322000.00
commonStock 2490.00
capitalStock 554213000.00
retainedEarnings 1143899000.00
otherLiab 1843070000.00
goodWill 116958000.00
otherAssets 1132017000.00
cash 917183000.00
cashAndEquivalents 1380449000.00
totalCurrentLiabilities 2931796000.00
currentDeferredRevenue 119688000.00
netDebt 2722419000.00
shortTermDebt 37732000.00
shortLongTermDebt 37732000.00
shortLongTermDebtTotal 3639602000.00
otherStockholderEquity 2096403000.00
propertyPlantEquipment 450531000.00
totalCurrentAssets 2118894000.00
longTermInvestments 9666475000.00
netTangibleAssets 7479344000.00
shortTermInvestments 14737051000.00
netReceivables 493826000.00
longTermDebt 5745415000.00
inventory -57765000.00
accountsPayable 145054000.00
noncontrollingInterestInConsolidatedEntity 3813885000.00
accumulatedOtherComprehensiveIncome -5374000.00
preferredStockTotalEquity 554213000.00
retainedEarningsTotalEquity 1143899000.00
nonCurrrentAssetsOther 16037799000.00
nonCurrentAssetsTotal 28383000000.00
capitalLeaseObligations 505206000.00
longTermDebtTotal 5745415000.00
nonCurrentLiabilitiesOther 2570526000.00
nonCurrentLiabilitiesTotal 15605698000.00
warrants 1770034000.00
capitalSurpluse 2096403000.00
liabilitiesAndStockholdersEquity 30501894000.00
cashAndShortTermInvestments 917183000.00
propertyPlantAndEquipmentNet 450531000.00
netWorkingCapital -812902000.00
netInvestedCapital 6369324000.00
commonStockSharesOutstanding 245553950.00
2021-09-30
date 2021-09-30
filing_date 2021-11-08
currency_symbol USD
totalAssets 28290642000.00
intangibleAssets 16458000.00
otherCurrentAssets 1114108000.00
totalLiab 18066543000.00
totalStockholderEquity 2647906000.00
otherCurrentLiab 2163132000.00
commonStock 2450.00
capitalStock 554213000.00
retainedEarnings 1078856000.00
otherLiab 1284636000.00
goodWill 116958000.00
otherAssets 28290642000.00
cash 2762816000.00
cashAndEquivalents 2762816000.00
totalCurrentLiabilities 2586058000.00
currentDeferredRevenue 175204000.00
netDebt 11338775000.00
shortTermDebt 38410000.00
shortLongTermDebt 38410000.00
shortLongTermDebtTotal 14101591000.00
otherStockholderEquity 1017939000.00
propertyPlantEquipment 379251000.00
totalCurrentAssets 4417218000.00
longTermInvestments 7986606000.00
netTangibleAssets 1976735000.00
shortTermInvestments 14005354000.00
netReceivables 540294000.00
longTermDebt 3153181000.00
accountsPayable 209312000.00
noncontrollingInterestInConsolidatedEntity 2818847000.00
accumulatedOtherComprehensiveIncome -3102000.00
preferredStockTotalEquity 554213000.00
retainedEarningsTotalEquity 1078856000.00
nonCurrrentAssetsOther 806903000.00
nonCurrentAssetsTotal 23873424000.00
capitalLeaseObligations 427529000.00
longTermDebtTotal 5651315000.00
nonCurrentLiabilitiesOther 2606357000.00
nonCurrentLiabilitiesTotal 15480485000.00
warrants 1750054000.00
capitalSurpluse 1017939000.00
liabilitiesAndStockholdersEquity 28290642000.00
cashAndShortTermInvestments 2762816000.00
propertyPlantAndEquipmentNet 474246000.00
netWorkingCapital 1831160000.00
netInvestedCapital 15767755000.00
commonStockSharesOutstanding 239500000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
totalAssets 27541346000.00
intangibleAssets 20584000.00
otherCurrentAssets 1593063000.00
totalLiab 17912200000.00
totalStockholderEquity 2365081000.00
otherCurrentLiab 1961568000.00
commonStock 2310.00
capitalStock 554213000.00
retainedEarnings 990798000.00
otherLiab 1938797000.00
goodWill 116958000.00
otherAssets 697851000.00
cash 2630448000.00
cashAndEquivalents 2630448000.00
totalCurrentLiabilities 2217539000.00
currentDeferredRevenue 74946000.00
netDebt 11509807000.00
shortTermDebt 39337000.00
shortLongTermDebt 39337000.00
shortLongTermDebtTotal 14140255000.00
otherStockholderEquity 822612000.00
propertyPlantEquipment 444847000.00
totalCurrentAssets 4690956000.00
longTermInvestments 21570150000.00
netTangibleAssets 1673326000.00
shortTermInvestments 13659631000.00
netReceivables 467445000.00
longTermDebt 3154289000.00
accountsPayable 141688000.00
noncontrollingInterestInConsolidatedEntity 2838121000.00
accumulatedOtherComprehensiveIncome -2542000.00
preferredStockTotalEquity 554213000.00
retainedEarningsTotalEquity 990798000.00
nonCurrrentAssetsOther 462733000.00
nonCurrentAssetsTotal 22850390000.00
capitalLeaseObligations 409930000.00
longTermDebtTotal 5653037000.00
nonCurrentLiabilitiesOther 1424189000.00
nonCurrentLiabilitiesTotal 15694661000.00
warrants 1416711000.00
capitalSurpluse 822612000.00
liabilitiesAndStockholdersEquity 27541346000.00
cashAndShortTermInvestments 2630448000.00
propertyPlantAndEquipmentGross 444847000.00
propertyPlantAndEquipmentNet 444847000.00
netWorkingCapital 2473417000.00
netInvestedCapital 15541193000.00
commonStockSharesOutstanding 231100000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-10
currency_symbol USD
totalAssets 27410138000.00
intangibleAssets 22656000.00
otherCurrentAssets 775205000.00
totalLiab 18511267000.00
totalStockholderEquity 1937165000.00
otherCurrentLiab 1858608000.00
commonStock 2320.00
retainedEarnings 477343000.00
otherLiab 2182325000.00
goodWill 116958000.00
otherAssets 825776000.00
cash 2725882000.00
totalCurrentLiabilities 2154250000.00
currentDeferredRevenue 126032000.00
netDebt 12037466000.00
shortTermDebt 38919000.00
shortLongTermDebt 38919000.00
shortLongTermDebtTotal 14763348000.00
otherStockholderEquity 908195000.00
propertyPlantEquipment 373337000.00
totalCurrentAssets 3967144000.00
longTermInvestments 6700817000.00
netTangibleAssets 5112895000.00
shortTermInvestments 15403434000.00
netReceivables 466057000.00
longTermDebt 5584271000.00
accountsPayable 130691000.00
noncontrollingInterestInConsolidatedEntity 3114805000.00
accumulatedOtherComprehensiveIncome -2586000.00
preferredStockTotalEquity 554213000.00
retainedEarningsTotalEquity 477343000.00
nonCurrrentAssetsOther 444800000.00
nonCurrentAssetsTotal 23442994000.00
capitalLeaseObligations 333670000.00
longTermDebtTotal 5584271000.00
nonCurrentLiabilitiesOther 2259354000.00
nonCurrentLiabilitiesTotal 16357017000.00
warrants 1400730000.00
capitalSurpluse 908195000.00
liabilitiesAndStockholdersEquity 27410138000.00
cashAndShortTermInvestments 2725882000.00
propertyPlantAndEquipmentGross 373337000.00
propertyPlantAndEquipmentNet 373337000.00
netWorkingCapital 1812894000.00
netInvestedCapital 15812630000.00
commonStockSharesOutstanding 230000000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-19
currency_symbol USD
totalAssets 23669084000.00
intangibleAssets 23586000.00
otherCurrentAssets 64347000.00
totalLiab 17373119000.00
totalStockholderEquity 1429315000.00
otherCurrentLiab 1451146000.00
commonStock 2290.00
otherLiab 12839981000.00
goodWill 116958000.00
otherAssets 15403793000.00
cash 2448823000.00
totalCurrentLiabilities 1642027000.00
currentDeferredRevenue 30369000.00
netDebt 12171799000.00
shortTermDebt 40530000.00
shortLongTermDebt 80823000.00
shortLongTermDebtTotal 14620622000.00
otherStockholderEquity 877173000.00
propertyPlantEquipment 295098000.00
totalCurrentAssets 3023763000.00
longTermInvestments 4995411000.00
netTangibleAssets 3349066000.00
shortTermInvestments 14133001000.00
netReceivables 510593000.00
longTermDebt 5627192000.00
accountsPayable 119982000.00
noncontrollingInterestInConsolidatedEntity 2275728000.00
accumulatedOtherComprehensiveIncome -2071000.00
preferredStockTotalEquity 554213000.00
nonCurrrentAssetsOther 461991000.00
nonCurrentAssetsTotal 20645321000.00
capitalLeaseObligations 332915000.00
longTermDebtTotal 5627192000.00
nonCurrentLiabilitiesOther 1501573000.00
nonCurrentLiabilitiesTotal 15731092000.00
warrants 782702000.00
capitalSurpluse 877173000.00
liabilitiesAndStockholdersEquity 23669084000.00
cashAndShortTermInvestments 2448823000.00
propertyPlantAndEquipmentGross 375130000.00
propertyPlantAndEquipmentNet 375130000.00
netWorkingCapital 1259100000.00
netInvestedCapital 15162809000.00
commonStockSharesOutstanding 230003502.00
2020-09-30
date 2020-09-30
filing_date 2020-11-06
currency_symbol USD
totalAssets 18627870000.00
intangibleAssets 25161000.00
otherCurrentAssets 61872000.00
totalLiab 14438866000.00
totalStockholderEquity 1089564000.00
otherCurrentLiab 1378920000.00
commonStock 2290.00
retainedEarnings -396895000.00
otherLiab 1808027000.00
goodWill 116958000.00
otherAssets 981846000.00
cash 2644175000.00
totalCurrentLiabilities 1681546000.00
currentDeferredRevenue 120075000.00
netDebt 8954992000.00
shortTermDebt 38887000.00
shortLongTermDebt 77546000.00
shortLongTermDebtTotal 11599167000.00
otherStockholderEquity 929524000.00
propertyPlantEquipment 374528000.00
totalCurrentAssets 3251592000.00
longTermInvestments 3977069000.00
netTangibleAssets 1828885000.00
shortTermInvestments 9900593000.00
netReceivables 545545000.00
longTermDebt 5615514000.00
accountsPayable 143664000.00
noncontrollingInterestInConsolidatedEntity 1688906000.00
accumulatedOtherComprehensiveIncome 2722000.00
preferredStockTotalEquity 554213000.00
retainedEarningsTotalEquity -396895000.00
nonCurrrentAssetsOther 303170000.00
nonCurrentAssetsTotal 15376278000.00
capitalLeaseObligations 336769000.00
longTermDebtTotal 5615514000.00
nonCurrentLiabilitiesOther 1293100000.00
nonCurrentLiabilitiesTotal 12757320000.00
capitalSurpluse 929524000.00
liabilitiesAndStockholdersEquity 18627870000.00
cashAndShortTermInvestments 2644175000.00
propertyPlantAndEquipmentGross 374528000.00
propertyPlantAndEquipmentNet 374528000.00
netWorkingCapital 1310202000.00
netInvestedCapital 11797749000.00
commonStockSharesOutstanding 227771678.00
2020-06-30
date 2020-06-30
filing_date 2020-08-07
currency_symbol USD
totalAssets 17958408000.00
intangibleAssets 24222000.00
otherCurrentAssets -637800000.00
totalLiab 13716471000.00
totalStockholderEquity 929031000.00
otherCurrentLiab 1198641000.00
commonStock 2290.00
retainedEarnings -653745000.00
otherLiab 1851436000.00
goodWill 116958000.00
otherAssets 1012684000.00
cash 1611585000.00
totalCurrentLiabilities 1419001000.00
currentDeferredRevenue 63156000.00
netDebt 9506775000.00
shortTermDebt 37270000.00
shortLongTermDebt 74323000.00
shortLongTermDebtTotal 11118360000.00
otherStockholderEquity 1032442000.00
propertyPlantEquipment 375640000.00
totalCurrentAssets 2278336000.00
longTermInvestments 3346435000.00
netTangibleAssets 1462896000.00
shortTermInvestments 764923000.00
netReceivables 539628000.00
longTermDebt 5099895000.00
inventory 764923000.00
accountsPayable 119934000.00
noncontrollingInterestInConsolidatedEntity 2107870000.00
accumulatedOtherComprehensiveIncome -3879000.00
preferredStockTotalEquity 554213000.00
retainedEarningsTotalEquity -653745000.00
nonCurrrentAssetsOther 268361000.00
nonCurrentAssetsTotal 15680072000.00
capitalLeaseObligations 338972000.00
longTermDebtTotal 5099895000.00
nonCurrentLiabilitiesOther 1047364000.00
nonCurrentLiabilitiesTotal 12297470000.00
capitalSurpluse 1032442000.00
liabilitiesAndStockholdersEquity 17958408000.00
cashAndShortTermInvestments 1611585000.00
propertyPlantAndEquipmentGross 375640000.00
propertyPlantAndEquipmentNet 375640000.00
netWorkingCapital 682532000.00
netInvestedCapital 11154206000.00
commonStockSharesOutstanding 227653988.00
2020-03-31
date 2020-03-31
filing_date 2020-05-11
currency_symbol USD
totalAssets 16322797000.00
intangibleAssets 21329000.00
otherCurrentAssets -802111000.00
totalLiab 12823763000.00
totalStockholderEquity 556638000.00
otherCurrentLiab 1680115000.00
retainedEarnings -1075323000.00
otherLiab 2495935000.00
goodWill 93911000.00
otherAssets 1122188000.00
cash 1276881000.00
totalCurrentLiabilities 1945035000.00
currentDeferredRevenue 128087000.00
netDebt 8542762000.00
shortTermDebt 36604000.00
shortLongTermDebt 72995000.00
shortLongTermDebtTotal 9819643000.00
otherStockholderEquity 1085949000.00
propertyPlantEquipment 241212000.00
totalCurrentAssets 2034803000.00
longTermInvestments 3369425000.00
netTangibleAssets 728640000.00
shortTermInvestments 864749000.00
netReceivables 695284000.00
longTermDebt 4513438000.00
inventory 864749000.00
accountsPayable 100229000.00
noncontrollingInterestInConsolidatedEntity 2122281000.00
accumulatedOtherComprehensiveIncome -8201000.00
preferredStockTotalEquity 554213000.00
retainedEarningsTotalEquity -1075323000.00
nonCurrrentAssetsOther 247268000.00
nonCurrentAssetsTotal 14287994000.00
capitalLeaseObligations 206721000.00
longTermDebtTotal 4513438000.00
nonCurrentLiabilitiesOther 736080000.00
nonCurrentLiabilitiesTotal 10878728000.00
capitalSurpluse 1085949000.00
liabilitiesAndStockholdersEquity 16322797000.00
cashAndShortTermInvestments 1276881000.00
propertyPlantAndEquipmentGross 241212000.00
propertyPlantAndEquipmentNet 241212000.00
netWorkingCapital -13436000.00
netInvestedCapital 9615347000.00
commonStockSharesOutstanding 226757519.00
2019-12-31
date 2019-12-31
filing_date 2020-02-21
currency_symbol USD
totalAssets 8542117000.00
intangibleAssets 20615000.00
otherCurrentAssets -479419000.00
totalLiab 5503990000.00
totalStockholderEquity 1852222000.00
otherCurrentLiab 1205590000.00
retainedEarnings 0.00
otherLiab 876245000.00
goodWill 93911000.00
otherAssets 675131000.00
cash 1556202000.00
totalCurrentLiabilities 1439059000.00
currentDeferredRevenue 84639000.00
netDebt 1303877000.00
shortTermDebt 54466000.00
shortLongTermDebt 72387000.00
shortLongTermDebtTotal 2860079000.00
otherStockholderEquity 1302587000.00
propertyPlantEquipment 232708000.00
totalCurrentAssets 1993464000.00
longTermInvestments 4823028000.00
netTangibleAssets 1183483000.00
shortTermInvestments 554387000.00
netReceivables 417483000.00
longTermDebt 3500747000.00
inventory 499198000.00
accountsPayable 94364000.00
accumulatedOtherComprehensiveIncome -4578000.00
nonCurrrentAssetsOther 1626635000.00
nonCurrentAssetsTotal 6548653000.00
capitalLeaseObligations 209479000.00
longTermDebtTotal 3500747000.00
nonCurrentLiabilitiesOther 290312000.00
nonCurrentLiabilitiesTotal 4064931000.00
capitalSurpluse 1302587000.00
liabilitiesAndStockholdersEquity 8542117000.00
cashAndShortTermInvestments 1556202000.00
propertyPlantAndEquipmentGross 232708000.00
propertyPlantAndEquipmentNet 190696000.00
commonStockSharesOutstanding 221863632.00
2019-09-30
date 2019-09-30
filing_date 2019-11-05
currency_symbol USD
totalAssets 8064304000.00
intangibleAssets 19945000.00
otherCurrentAssets -484081000.00
totalLiab 5221871000.00
totalStockholderEquity 1764617000.00
otherCurrentLiab 1200731000.00
retainedEarnings 0.00
otherLiab 880246000.00
goodWill 88852000.00
otherAssets 592840000.00
cash 1284616000.00
totalCurrentLiabilities 1537509000.00
currentDeferredRevenue 172157000.00
netDebt 2100321000.00
shortTermDebt 67801000.00
shortLongTermDebt 67801000.00
shortLongTermDebtTotal 3384937000.00
otherStockholderEquity 1217231000.00
propertyPlantEquipment 216720000.00
totalCurrentAssets 1839754000.00
longTermInvestments 4024590000.00
netTangibleAssets 1933352000.00
shortTermInvestments 551681000.00
netReceivables 487538000.00
longTermDebt 2348440000.00
inventory 551681000.00
accountsPayable 96820000.00
noncontrollingInterestInConsolidatedEntity 266016000.00
accumulatedOtherComprehensiveIncome -6827000.00
preferredStockTotalEquity 554213000.00
nonCurrrentAssetsOther 179508000.00
nonCurrentAssetsTotal 6224550000.00
capitalLeaseObligations 207673000.00
longTermDebtTotal 2348440000.00
nonCurrentLiabilitiesOther 1205471000.00
nonCurrentLiabilitiesTotal 3684362000.00
capitalSurpluse 1217231000.00
liabilitiesAndStockholdersEquity 8064304000.00
cashAndShortTermInvestments 1284616000.00
propertyPlantAndEquipmentGross 216720000.00
propertyPlantAndEquipmentNet 216720000.00
commonStockSharesOutstanding 207641323.00
2019-06-30
date 2019-06-30
filing_date 2019-08-06
currency_symbol USD
totalAssets 7348244000.00
intangibleAssets 19323000.00
otherCurrentAssets -643054000.00
totalLiab 4807254000.00
totalStockholderEquity 1379273000.00
otherCurrentLiab 997585000.00
retainedEarnings -222007000.00
otherLiab 693010000.00
goodWill 88852000.00
otherAssets 351148000.00
cash 1012810000.00
totalCurrentLiabilities 1250389000.00
currentDeferredRevenue 92274000.00
netDebt 2302626000.00
shortTermDebt 70754000.00
shortLongTermDebtTotal 3315436000.00
otherStockholderEquity 1052259000.00
propertyPlantEquipment 120575000.00
totalCurrentAssets 1554185000.00
longTermInvestments 3933011000.00
netTangibleAssets 1617263000.00
shortTermInvestments 713061000.00
netReceivables 471368000.00
longTermDebt 2350915000.00
inventory 713061000.00
accountsPayable 89776000.00
noncontrollingInterestInConsolidatedEntity 280662000.00
accumulatedOtherComprehensiveIncome -5192000.00
preferredStockTotalEquity 554213000.00
retainedEarningsTotalEquity -222007000.00
nonCurrrentAssetsOther 171774000.00
nonCurrentAssetsTotal 5794059000.00
capitalLeaseObligations 105164000.00
longTermDebtTotal 2350915000.00
nonCurrentLiabilitiesOther 906071000.00
nonCurrentLiabilitiesTotal 3556865000.00
capitalSurpluse 1052259000.00
liabilitiesAndStockholdersEquity 7348244000.00
cashAndShortTermInvestments 1012810000.00
propertyPlantAndEquipmentGross 120575000.00
propertyPlantAndEquipmentNet 120575000.00
commonStockSharesOutstanding 199578950.00
2019-03-31
date 2019-03-31
filing_date 2019-05-06
currency_symbol USD
totalAssets 6721500000.00
intangibleAssets 19373000.00
otherCurrentAssets -648202000.00
totalLiab 4279260000.00
totalStockholderEquity 1321491000.00
otherCurrentLiab 842782000.00
retainedEarnings -372576000.00
otherLiab 754845000.00
goodWill 88852000.00
otherAssets 295057000.00
cash 767894000.00
totalCurrentLiabilities 1179799000.00
currentDeferredRevenue 183458000.00
netDebt 2091018000.00
shortTermDebt 69793000.00
shortLongTermDebtTotal 2858912000.00
otherStockholderEquity 1144664000.00
propertyPlantEquipment 123615000.00
totalCurrentAssets 1152296000.00
longTermInvestments 3653403000.00
netTangibleAssets 1526030000.00
shortTermInvestments 707316000.00
netReceivables 380952000.00
longTermDebt 1903862000.00
inventory 651652000.00
accountsPayable 83766000.00
noncontrollingInterestInConsolidatedEntity 273145000.00
accumulatedOtherComprehensiveIncome -4810000.00
preferredStockTotalEquity 554213000.00
retainedEarningsTotalEquity -372576000.00
nonCurrrentAssetsOther 261037000.00
nonCurrentAssetsTotal 5569204000.00
capitalLeaseObligations 109184000.00
longTermDebtTotal 1903862000.00
nonCurrentLiabilitiesOther 922426000.00
nonCurrentLiabilitiesTotal 3099461000.00
capitalSurpluse 1144664000.00
liabilitiesAndStockholdersEquity 6721500000.00
cashAndShortTermInvestments 767894000.00
propertyPlantAndEquipmentGross 123615000.00
propertyPlantAndEquipmentNet 102845000.00
commonStockSharesOutstanding 200832323.00
2018-12-31
date 2018-12-31
filing_date 2019-03-01
currency_symbol USD
totalAssets 5991654000.00
intangibleAssets 18899000.00
otherCurrentAssets -259384000.00
totalLiab 3539814000.00
totalStockholderEquity 1376196000.00
otherCurrentLiab 877576000.00
retainedEarnings -473276000.00
otherLiab 726622000.00
goodWill 88852000.00
otherAssets 383974000.00
cash 659418000.00
totalCurrentLiabilities 1130910000.00
currentDeferredRevenue 111097000.00
netDebt 1556491000.00
shortTermDebt 71359000.00
shortLongTermDebtTotal 2215909000.00
otherStockholderEquity 1299418000.00
propertyPlantEquipment 19990000.00
totalCurrentAssets 1188330000.00
longTermInvestments 3115544000.00
netTangibleAssets 1518354000.00
shortTermInvestments 392932000.00
netReceivables 395364000.00
longTermDebt 1360448000.00
inventory 392932000.00
accountsPayable 70878000.00
noncontrollingInterestInConsolidatedEntity 271522000.00
accumulatedOtherComprehensiveIncome -4159000.00
preferredStockTotalEquity 554213000.00
retainedEarningsTotalEquity -473276000.00
nonCurrrentAssetsOther 78268000.00
nonCurrentAssetsTotal 4803324000.00
longTermDebtTotal 1360448000.00
nonCurrentLiabilitiesOther 563238000.00
nonCurrentLiabilitiesTotal 2408904000.00
capitalSurpluse 1299418000.00
liabilitiesAndStockholdersEquity 5991654000.00
cashAndShortTermInvestments 659418000.00
propertyPlantAndEquipmentGross 19990000.00
propertyPlantAndEquipmentNet 19990000.00
commonStockSharesOutstanding 201375418.00
2018-09-30
date 2018-09-30
filing_date 2018-11-05
currency_symbol USD
totalAssets 6972158000.00
intangibleAssets 18877000.00
otherCurrentAssets -219480000.00
totalLiab 3978329000.00
totalStockholderEquity 1627409000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1097456000.00
commonStock 0.00
retainedEarnings -273535000.00
otherLiab 809469000.00
goodWill 88852000.00
otherAssets 405844000.00
cash 907869000.00
totalCurrentLiabilities 1433767000.00
currentDeferredRevenue 182045000.00
netDebt 1333725000.00
shortTermDebt 72258000.00
shortLongTermDebtTotal 2241594000.00
otherStockholderEquity 1350331000.00
propertyPlantEquipment 19297000.00
totalCurrentAssets 1431170000.00
longTermInvestments 3805613000.00
netTangibleAssets 2060508000.00
shortTermInvestments 390448000.00
netReceivables 352333000.00
longTermDebt 1361024000.00
inventory 390448000.00
accountsPayable 82008000.00
totalPermanentEquity 2993829000.00
noncontrollingInterestInConsolidatedEntity 271379000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3600000.00
additionalPaidInCapital 1350331000.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 554213000.00
retainedEarningsTotalEquity -273535000.00
treasuryStock 0.00
nonCurrrentAssetsOther 57576000.00
nonCurrentAssetsTotal 5540988000.00
longTermDebtTotal 1361024000.00
nonCurrentLiabilitiesOther 1008660000.00
nonCurrentLiabilitiesTotal 2544562000.00
capitalSurpluse 1350331000.00
liabilitiesAndStockholdersEquity 6972158000.00
cashAndShortTermInvestments 907869000.00
propertyPlantAndEquipmentGross 19297000.00
propertyPlantAndEquipmentNet 19297000.00
commonStockSharesOutstanding 200347996.00
2018-06-30
date 2018-06-30
filing_date 2018-08-06
currency_symbol USD
totalAssets 6639013000.00
intangibleAssets 17306000.00
otherCurrentAssets 177601000.00
totalLiab 3817036000.00
totalStockholderEquity 1550055000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1071999000.00
commonStock 0.00
retainedEarnings -430335000.00
otherLiab 733269000.00
goodWill 88852000.00
otherAssets 428027000.00
cash 1152108000.00
totalCurrentLiabilities 1324843000.00
currentDeferredRevenue 109182000.00
netDebt 1085747000.00
shortTermDebt 69196000.00
shortLongTermDebt 2238928000.00
shortLongTermDebtTotal 2237855000.00
otherStockholderEquity 1429307000.00
propertyPlantEquipment 18253000.00
totalCurrentAssets 1672923000.00
longTermInvestments 3230588000.00
netTangibleAssets 1892444000.00
shortTermInvestments 1182771000.00
netReceivables 343214000.00
longTermDebt 1357640000.00
inventory 0.00
accountsPayable 74466000.00
totalPermanentEquity 2821977000.00
noncontrollingInterestInConsolidatedEntity 269162000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3130000.00
additionalPaidInCapital 1429307000.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 554213000.00
retainedEarningsTotalEquity -430335000.00
treasuryStock 0.00
nonCurrrentAssetsOther 64259000.00
nonCurrentAssetsTotal 4966090000.00
longTermDebtTotal 1357640000.00
nonCurrentLiabilitiesOther 908600000.00
nonCurrentLiabilitiesTotal 2492193000.00
capitalSurpluse 1429307000.00
liabilitiesAndStockholdersEquity 6639013000.00
cashAndShortTermInvestments 1152108000.00
propertyPlantAndEquipmentGross 18253000.00
propertyPlantAndEquipmentNet 18253000.00
commonStockSharesOutstanding 200711475.00
2018-03-31
date 2018-03-31
filing_date 2018-05-08
currency_symbol USD
totalAssets 6948497000.00
intangibleAssets 17861000.00
otherCurrentAssets -47471000.00
totalLiab 4041741000.00
totalStockholderEquity 1554870000.00
deferredLongTermLiab 145282000.00
otherCurrentLiab 1126367000.00
commonStock 0.00
retainedEarnings -481772000.00
otherLiab 865278000.00
goodWill 88852000.00
otherAssets 426326000.00
cash 1063085000.00
totalCurrentLiabilities 1426240000.00
currentDeferredRevenue 145282000.00
netDebt 1324638000.00
shortTermDebt 73043000.00
shortLongTermDebt 2389535000.00
shortLongTermDebtTotal 2387723000.00
otherStockholderEquity 1483244000.00
propertyPlantEquipment 18460000.00
totalCurrentAssets 1586563000.00
longTermInvestments 3424195000.00
netTangibleAssets 1954973000.00
shortTermInvestments 225510000.00
netReceivables 345439000.00
longTermDebt 1361711000.00
inventory 225510000.00
accountsPayable 81548000.00
totalPermanentEquity 2906756000.00
noncontrollingInterestInConsolidatedEntity 290857000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -815000.00
additionalPaidInCapital 1483244000.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 554213000.00
retainedEarningsTotalEquity -481772000.00
treasuryStock 0.00
nonCurrrentAssetsOther 45933000.00
nonCurrentAssetsTotal 5361934000.00
longTermDebtTotal 1361711000.00
nonCurrentLiabilitiesOther 785080000.00
nonCurrentLiabilitiesTotal 2615501000.00
capitalSurpluse 1483244000.00
liabilitiesAndStockholdersEquity 6948497000.00
cashAndShortTermInvestments 1063085000.00
propertyPlantAndEquipmentGross 18460000.00
propertyPlantAndEquipmentNet 18460000.00
commonStockSharesOutstanding 198432603.00
2017-12-31
date 2017-12-31
filing_date 2018-02-12
currency_symbol USD
totalAssets 6991070000.00
intangibleAssets 18842000.00
otherCurrentAssets -171232000.00
totalLiab 4093274000.00
totalStockholderEquity 1462926000.00
deferredLongTermLiab 128146000.00
otherCurrentLiab 1180289000.00
commonStock 0.00
retainedEarnings -379460000.00
otherLiab 417173000.00
goodWill 88852000.00
otherAssets 3790354000.00
cash 844185000.00
totalCurrentLiabilities 1748172000.00
currentDeferredRevenue 128146000.00
netDebt 1520280000.00
shortTermDebt 370864000.00
shortLongTermDebt 2366002000.00
shortLongTermDebtTotal 2364465000.00
otherStockholderEquity 1579797000.00
propertyPlantEquipment 19184000.00
totalCurrentAssets 3181532000.00
longTermInvestments 2095553000.00
netTangibleAssets 2385618000.00
shortTermInvestments 364649000.00
netReceivables 2143930000.00
longTermDebt 1362402000.00
inventory 364649000.00
accountsPayable 68873000.00
totalPermanentEquity 2897796000.00
noncontrollingInterestInConsolidatedEntity 140086000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1809000.00
additionalPaidInCapital 1579797000.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 264398000.00
retainedEarningsTotalEquity -379460000.00
treasuryStock 0.00
nonCurrrentAssetsOther 53279000.00
nonCurrentAssetsTotal 3809538000.00
longTermDebtTotal 1362402000.00
nonCurrentLiabilitiesOther 925645000.00
nonCurrentLiabilitiesTotal 2345102000.00
capitalSurpluse 1579797000.00
liabilitiesAndStockholdersEquity 6991070000.00
cashAndShortTermInvestments 844185000.00
propertyPlantAndEquipmentGross 19184000.00
propertyPlantAndEquipmentNet 19184000.00
commonStockSharesOutstanding 198432603.00
2017-09-30
date 2017-09-30
filing_date 2017-11-03
currency_symbol USD
totalAssets 6860354000.00
intangibleAssets 19153000.00
otherCurrentAssets -194735000.00
totalLiab 4268371000.00
totalStockholderEquity 1329491000.00
deferredLongTermLiab 155081000.00
otherCurrentLiab 1354274000.00
commonStock 0.00
retainedEarnings -560613000.00
otherLiab 356695000.00
goodWill 88852000.00
otherAssets 3806684000.00
cash 985269000.00
totalCurrentLiabilities 1958214000.00
currentDeferredRevenue 155081000.00
netDebt 1348407000.00
shortTermDebt 369797000.00
shortLongTermDebt 2335115000.00
shortLongTermDebtTotal 2333676000.00
otherStockholderEquity 1627767000.00
propertyPlantEquipment 0.00
totalCurrentAssets 2854770000.00
longTermInvestments 1906964000.00
netTangibleAssets 2069844000.00
shortTermInvestments 198900000.00
netReceivables 1865336000.00
longTermDebt 1361044000.00
inventory 198900000.00
accountsPayable 79062000.00
totalPermanentEquity 2591983000.00
noncontrollingInterestInConsolidatedEntity 149736000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2061000.00
additionalPaidInCapital 1627767000.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 264398000.00
retainedEarningsTotalEquity -560613000.00
treasuryStock 0.00
nonCurrrentAssetsOther 228311000.00
nonCurrentAssetsTotal 4005584000.00
longTermDebtTotal 1361044000.00
nonCurrentLiabilitiesOther 827084000.00
nonCurrentLiabilitiesTotal 2310157000.00
capitalSurpluse 1627767000.00
liabilitiesAndStockholdersEquity 6860354000.00
cashAndShortTermInvestments 985269000.00
commonStockSharesOutstanding 192882082.00
2017-06-30
date 2017-06-30
filing_date 2017-08-09
currency_symbol USD
totalAssets 6221920000.00
intangibleAssets 19754000.00
otherCurrentAssets 5023000.00
totalLiab 3868732000.00
totalStockholderEquity 1222049000.00
deferredLongTermLiab 116095000.00
otherCurrentLiab 1194626000.00
commonStock 0.00
retainedEarnings -755465000.00
otherLiab 273292000.00
goodWill 88852000.00
otherAssets 3538881000.00
cash 1125203000.00
totalCurrentLiabilities 1738304000.00
currentDeferredRevenue 116095000.00
netDebt 1118002000.00
shortTermDebt 367489000.00
shortLongTermDebt 2244286000.00
shortLongTermDebtTotal 2243205000.00
otherStockholderEquity 1716138000.00
propertyPlantEquipment 0.00
totalCurrentAssets 2683039000.00
longTermInvestments 1576839000.00
netTangibleAssets 1842904000.00
shortTermInvestments 1049529000.00
netReceivables 1552813000.00
longTermDebt 1358444000.00
inventory 0.00
accountsPayable 60094000.00
totalPermanentEquity 2353188000.00
noncontrollingInterestInConsolidatedEntity 137280000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3022000.00
additionalPaidInCapital 1716138000.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 264398000.00
retainedEarningsTotalEquity -755465000.00
treasuryStock 0.00
nonCurrrentAssetsOther 205510000.00
nonCurrentAssetsTotal 3538881000.00
longTermDebtTotal 1358444000.00
nonCurrentLiabilitiesOther 677284000.00
nonCurrentLiabilitiesTotal 2130428000.00
capitalSurpluse 1716138000.00
liabilitiesAndStockholdersEquity 6221920000.00
cashAndShortTermInvestments 1125203000.00
commonStockSharesOutstanding 190591756.00
2017-03-31
date 2017-03-31
filing_date 2017-05-05
currency_symbol USD
totalAssets 6261563000.00
intangibleAssets 21006000.00
otherCurrentAssets 4946000.00
totalLiab 3913772000.00
totalStockholderEquity 1177340000.00
deferredLongTermLiab 171267000.00
otherCurrentLiab 1233643000.00
commonStock 0.00
retainedEarnings -838686000.00
otherLiab 402802000.00
goodWill 88852000.00
otherAssets 3433692000.00
cash 1152184000.00
totalCurrentLiabilities 1839989000.00
currentDeferredRevenue 171267000.00
netDebt 998716000.00
shortTermDebt 362909000.00
shortLongTermDebt 2151661000.00
shortLongTermDebtTotal 2150900000.00
otherStockholderEquity 1763146000.00
propertyPlantEquipment 0.00
totalCurrentAssets 2827871000.00
longTermInvestments 1575687000.00
netTangibleAssets 1973250000.00
shortTermInvestments 4946000.00
netReceivables 1670741000.00
longTermDebt 1353572000.00
inventory 0.00
accountsPayable 72170000.00
totalPermanentEquity 2347791000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -11803000.00
additionalPaidInCapital 1763146000.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 264683000.00
retainedEarningsTotalEquity -838686000.00
treasuryStock 0.00
nonCurrrentAssetsOther 195570000.00
nonCurrentAssetsTotal 3433692000.00
longTermDebtTotal 1353572000.00
nonCurrentLiabilitiesOther 738523000.00
nonCurrentLiabilitiesTotal 2073783000.00
capitalSurpluse 1763146000.00
liabilitiesAndStockholdersEquity 6261563000.00
cashAndShortTermInvestments 1152184000.00
commonStockSharesOutstanding 186537367.00
2016-12-31
date 2016-12-31
filing_date 2017-02-13
currency_symbol USD
totalAssets 5629553000.00
intangibleAssets 22721000.00
otherCurrentAssets 82980000.00
totalLiab 3762025000.00
totalStockholderEquity 835116000.00
deferredLongTermLiab 174893000.00
otherCurrentLiab 1188274000.00
commonStock 0.00
retainedEarnings -986186000.00
otherLiab 324540000.00
goodWill 88852000.00
otherAssets 3148862000.00
cash 854982000.00
totalCurrentLiabilities 1782706000.00
currentDeferredRevenue 174893000.00
netDebt 1284010000.00
shortTermDebt 362074000.00
shortLongTermDebt 2140159000.00
shortLongTermDebtTotal 2138992000.00
otherStockholderEquity 1830025000.00
propertyPlantEquipment 25154000.00
totalCurrentAssets 2455537000.00
longTermInvestments 1494744000.00
netTangibleAssets 1755955000.00
shortTermInvestments 4680000.00
netReceivables 1517575000.00
longTermDebt 1352447000.00
inventory 0.00
accountsPayable 57465000.00
totalPermanentEquity 1867528000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8723000.00
additionalPaidInCapital 1830025000.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -986186000.00
treasuryStock 0.00
nonCurrrentAssetsOther 56455000.00
nonCurrentAssetsTotal 3174016000.00
longTermDebtTotal 1352447000.00
nonCurrentLiabilitiesOther 631761000.00
nonCurrentLiabilitiesTotal 1979319000.00
capitalSurpluse 1830025000.00
liabilitiesAndStockholdersEquity 5629553000.00
cashAndShortTermInvestments 854982000.00
propertyPlantAndEquipmentGross 25154000.00
propertyPlantAndEquipmentNet 25154000.00
commonStockSharesOutstanding 186537367.00
2016-09-30
date 2016-09-30
filing_date 2016-11-04
currency_symbol USD
totalAssets 5490215000.00
intangibleAssets 24693000.00
otherCurrentAssets 4776000.00
totalLiab 3879350000.00
totalStockholderEquity 723094000.00
deferredLongTermLiab 204516000.00
otherCurrentLiab 1127570000.00
commonStock 0.00
retainedEarnings -1147798000.00
otherLiab 318662000.00
goodWill 88852000.00
otherAssets 3209470000.00
cash 986435000.00
totalCurrentLiabilities 1814276000.00
currentDeferredRevenue 204516000.00
netDebt 1208263000.00
shortTermDebt 365913000.00
shortLongTermDebtTotal 2194698000.00
otherStockholderEquity 1876342000.00
propertyPlantEquipment 0.00
totalCurrentAssets 2280745000.00
longTermInvestments 1390998000.00
netTangibleAssets 1497320000.00
shortTermInvestments 4776000.00
netReceivables 1289534000.00
longTermDebt 1355994000.00
inventory 0.00
accountsPayable 116277000.00
totalPermanentEquity 1610865000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5450000.00
additionalPaidInCapital 1876342000.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1147798000.00
treasuryStock 0.00
nonCurrrentAssetsOther 162165000.00
nonCurrentAssetsTotal 3209470000.00
longTermDebtTotal 1355994000.00
nonCurrentLiabilitiesOther 59345000.00
nonCurrentLiabilitiesTotal 2065074000.00
capitalSurpluse 1876342000.00
liabilitiesAndStockholdersEquity 5490215000.00
cashAndShortTermInvestments 986435000.00
commonStockSharesOutstanding 184438515.00
2016-06-30
date 2016-06-30
filing_date 2016-08-09
currency_symbol USD
totalAssets 5162231000.00
intangibleAssets 26372000.00
otherCurrentAssets 5269000.00
totalLiab 3647520000.00
totalStockholderEquity 685310000.00
deferredLongTermLiab 158461000.00
otherCurrentLiab 1007739000.00
commonStock 0.00
retainedEarnings -1236677000.00
otherLiab 255248000.00
goodWill 88852000.00
otherAssets 3156407000.00
cash 892242000.00
totalCurrentLiabilities 1648140000.00
currentDeferredRevenue 158461000.00
netDebt 1285078000.00
shortTermDebt 365126000.00
shortLongTermDebtTotal 2177320000.00
otherStockholderEquity 1928962000.00
propertyPlantEquipment 0.00
totalCurrentAssets 2005824000.00
longTermInvestments 1324552000.00
netTangibleAssets 1399487000.00
shortTermInvestments 5269000.00
netReceivables 1108313000.00
longTermDebt 1355521000.00
inventory 0.00
accountsPayable 116814000.00
totalPermanentEquity 1514711000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -6975000.00
additionalPaidInCapital 1928962000.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1236677000.00
treasuryStock 0.00
nonCurrrentAssetsOther 134631000.00
nonCurrentAssetsTotal 3156407000.00
longTermDebtTotal 1355521000.00
nonCurrentLiabilitiesOther 50332000.00
nonCurrentLiabilitiesTotal 1999380000.00
capitalSurpluse 1928962000.00
liabilitiesAndStockholdersEquity 5162231000.00
cashAndShortTermInvestments 892242000.00
commonStockSharesOutstanding 183695920.00
2016-03-31
date 2016-03-31
filing_date 2016-05-10
currency_symbol USD
totalAssets 4360767000.00
intangibleAssets 28132000.00
otherCurrentAssets 5356000.00
totalLiab 3173773000.00
totalStockholderEquity 549360000.00
deferredLongTermLiab 175536000.00
otherCurrentLiab 851758000.00
commonStock 0.00
retainedEarnings -1403254000.00
otherLiab 292593000.00
goodWill 88852000.00
otherAssets 3020569000.00
cash 582536000.00
totalCurrentLiabilities 1677250000.00
currentDeferredRevenue 175536000.00
netDebt 1298094000.00
shortTermDebt 551295000.00
shortLongTermDebtTotal 1880630000.00
otherStockholderEquity 1957692000.00
propertyPlantEquipment 0.00
totalCurrentAssets 1340198000.00
longTermInvestments 1133559000.00
netTangibleAssets 1070010000.00
shortTermInvestments 5356000.00
netReceivables 752306000.00
longTermDebt 1046012000.00
inventory 0.00
accountsPayable 98661000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5078000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1403254000.00
treasuryStock 0.00
nonCurrrentAssetsOther 156058000.00
nonCurrentAssetsTotal 3020569000.00
longTermDebtTotal 1046012000.00
nonCurrentLiabilitiesOther 43025000.00
nonCurrentLiabilitiesTotal 1496523000.00
capitalSurpluse 1957692000.00
liabilitiesAndStockholdersEquity 4360767000.00
cashAndShortTermInvestments 582536000.00
commonStockSharesOutstanding 182665330.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
totalAssets 4559808000.00
intangibleAssets 28620000.00
otherCurrentAssets 54121000.00
totalLiab 3170827000.00
totalStockholderEquity 649505000.00
deferredLongTermLiab 177875000.00
otherCurrentLiab 890210000.00
commonStock 0.00
retainedEarnings -1348384000.00
otherLiab 307244000.00
goodWill 88852000.00
otherAssets 2903623000.00
cash 674115000.00
totalCurrentLiabilities 1690797000.00
currentDeferredRevenue 177875000.00
netDebt 1152410000.00
shortTermDebt 530700000.00
shortLongTermDebt 1826525000.00
shortLongTermDebtTotal 1826525000.00
otherStockholderEquity 2005509000.00
propertyPlantEquipment 31636000.00
totalCurrentAssets 1624549000.00
longTermInvestments 1154749000.00
netTangibleAssets 1271509000.00
shortTermInvestments 5700000.00
netReceivables 896313000.00
longTermDebt 1025255000.00
inventory 0.00
accountsPayable 92012000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -7620000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1348384000.00
treasuryStock 0.00
nonCurrrentAssetsOther 74629000.00
nonCurrentAssetsTotal 2935259000.00
longTermDebtTotal 1025255000.00
nonCurrentLiabilitiesOther 43387000.00
nonCurrentLiabilitiesTotal 1480030000.00
capitalSurpluse 2005509000.00
liabilitiesAndStockholdersEquity 4559808000.00
cashAndShortTermInvestments 674115000.00
propertyPlantAndEquipmentGross 31636000.00
propertyPlantAndEquipmentNet 31636000.00
commonStockSharesOutstanding 182665330.00
2015-09-30
date 2015-09-30
filing_date 2015-11-09
currency_symbol USD
totalAssets 4818050000.00
intangibleAssets 36219000.00
otherCurrentAssets 5431000.00
totalLiab 3298627000.00
totalStockholderEquity 716110000.00
deferredLongTermLiab 201179000.00
otherCurrentLiab 948989000.00
commonStock 0.00
retainedEarnings -1328624000.00
otherLiab 298069000.00
goodWill 88852000.00
otherAssets 2956168000.00
cash 869192000.00
totalCurrentLiabilities 1741812000.00
currentDeferredRevenue 201179000.00
netDebt 987558000.00
shortTermDebt 532295000.00
shortLongTermDebtTotal 1856750000.00
otherStockholderEquity 2050681000.00
propertyPlantEquipment 32975000.00
totalCurrentAssets 1828907000.00
longTermInvestments 1097619000.00
netTangibleAssets 1394352000.00
shortTermInvestments 5431000.00
netReceivables 954284000.00
longTermDebt 1031428000.00
inventory 0.00
accountsPayable 59349000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5947000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1328624000.00
treasuryStock 0.00
nonCurrrentAssetsOther 137096000.00
nonCurrentAssetsTotal 2989143000.00
longTermDebtTotal 1031428000.00
nonCurrentLiabilitiesOther 36463000.00
nonCurrentLiabilitiesTotal 1556815000.00
capitalSurpluse 2050681000.00
liabilitiesAndStockholdersEquity 4818050000.00
cashAndShortTermInvestments 869192000.00
propertyPlantAndEquipmentGross 32975000.00
propertyPlantAndEquipmentNet 32975000.00
commonStockSharesOutstanding 176169986.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
totalAssets 4901700000.00
intangibleAssets 44789000.00
otherCurrentAssets 6397000.00
totalLiab 3302740000.00
totalStockholderEquity 739755000.00
deferredLongTermLiab 175358000.00
otherCurrentLiab 958162000.00
commonStock 0.00
retainedEarnings -1342133000.00
otherLiab 335570000.00
goodWill 88852000.00
otherAssets 2821481000.00
cash 921641000.00
totalCurrentLiabilities 1716511000.00
currentDeferredRevenue 175358000.00
netDebt 941119000.00
shortTermDebt 532180000.00
shortLongTermDebtTotal 1862760000.00
otherStockholderEquity 2084942000.00
propertyPlantEquipment 34813000.00
totalCurrentAssets 2045406000.00
longTermInvestments 973835000.00
netTangibleAssets 1465319000.00
shortTermInvestments 6397000.00
netReceivables 1117368000.00
longTermDebt 1031288000.00
inventory 0.00
accountsPayable 50811000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3054000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1342133000.00
treasuryStock 0.00
nonCurrrentAssetsOther 149286000.00
nonCurrentAssetsTotal 2856294000.00
longTermDebtTotal 1031288000.00
nonCurrentLiabilitiesOther 48819000.00
nonCurrentLiabilitiesTotal 1586229000.00
capitalSurpluse 2084942000.00
liabilitiesAndStockholdersEquity 4901700000.00
cashAndShortTermInvestments 921641000.00
propertyPlantAndEquipmentGross 34813000.00
propertyPlantAndEquipmentNet 34813000.00
commonStockSharesOutstanding 170431430.00
2015-03-31
date 2015-03-31
filing_date 2015-05-11
currency_symbol USD
totalAssets 23647801000.00
intangibleAssets 51672000.00
otherCurrentAssets 6247000.00
totalLiab 17849028000.00
totalStockholderEquity 1656947000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1023143000.00
commonStock 0.00
retainedEarnings -1369734000.00
otherLiab 1009304000.00
goodWill 49243000.00
otherAssets 20830435000.00
cash 1600923000.00
totalCurrentLiabilities 1823848000.00
currentDeferredRevenue 220665000.00
netDebt 14112705000.00
shortTermDebt 531010000.00
shortLongTermDebtTotal 15713628000.00
otherStockholderEquity 2114747000.00
propertyPlantEquipment 36074000.00
totalCurrentAssets 2781292000.00
shortTermInvestments 6247000.00
netReceivables 1174122000.00
longTermDebt 15713628000.00
inventory 0.00
accountsPayable 49030000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 911934000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 826725000.00
nonCurrentAssetsTotal 20866509000.00
nonCurrentLiabilitiesTotal 16025180000.00
liabilitiesAndStockholdersEquity 23647801000.00
cashAndShortTermInvestments 1600923000.00
propertyPlantAndEquipmentGross 36074000.00
propertyPlantAndEquipmentNet 36074000.00
commonStockSharesOutstanding 165968620.00
2014-12-31
date 2014-12-31
filing_date 2015-02-27
currency_symbol USD
totalAssets 23178837000.00
intangibleAssets 60039000.00
otherCurrentAssets 39226000.00
totalLiab 17235376000.00
totalStockholderEquity 1786482000.00
deferredLongTermLiab 199614000.00
otherCurrentLiab 1000005000.00
commonStock 0.00
retainedEarnings -1400661000.00
otherLiab 949794000.00
goodWill 49243000.00
otherAssets 19591835000.00
cash 2294615000.00
totalCurrentLiabilities 1782911000.00
currentDeferredRevenue 199614000.00
netDebt 12862499000.00
shortTermDebt 534956000.00
shortLongTermDebt 15151065000.00
shortLongTermDebtTotal 15157114000.00
otherStockholderEquity 2254283000.00
propertyPlantEquipment 35906000.00
totalCurrentAssets 3551096000.00
longTermInvestments 2880006000.00
netTangibleAssets 5834179000.00
shortTermInvestments 6353000.00
netReceivables 1217255000.00
longTermDebt 1034014000.00
inventory 0.00
accountsPayable 48336000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 932860000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1400661000.00
treasuryStock 0.00
nonCurrrentAssetsOther 337177000.00
nonCurrentAssetsTotal 19627741000.00
longTermDebtTotal 1034014000.00
nonCurrentLiabilitiesOther 46401000.00
nonCurrentLiabilitiesTotal 15452465000.00
capitalSurpluse 2254283000.00
liabilitiesAndStockholdersEquity 23178837000.00
cashAndShortTermInvestments 2294615000.00
propertyPlantAndEquipmentGross 35906000.00
propertyPlantAndEquipmentNet 35906000.00
commonStockSharesOutstanding 162107977.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
totalAssets 24097605000.00
intangibleAssets 68628000.00
otherCurrentAssets 7520000.00
totalLiab 17928695000.00
totalStockholderEquity 1995214000.00
deferredLongTermLiab 316177000.00
otherCurrentLiab 1338639000.00
commonStock 0.00
retainedEarnings -1422874000.00
otherLiab 1292948000.00
goodWill 49243000.00
otherAssets 20060114000.00
cash 2314893000.00
totalCurrentLiabilities 2247815000.00
currentDeferredRevenue 316177000.00
netDebt 12786786000.00
shortTermDebt 516919000.00
shortLongTermDebtTotal 15101679000.00
otherStockholderEquity 2355627000.00
propertyPlantEquipment 36773000.00
totalCurrentAssets 4000718000.00
longTermInvestments 2868324000.00
netTangibleAssets 6051039000.00
shortTermInvestments 7520000.00
netReceivables 1678305000.00
longTermDebt 1015952000.00
inventory 0.00
accountsPayable 76080000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1062461000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1422874000.00
treasuryStock 0.00
nonCurrrentAssetsOther 658004000.00
nonCurrentAssetsTotal 20096887000.00
longTermDebtTotal 1015952000.00
nonCurrentLiabilitiesOther 793411000.00
nonCurrentLiabilitiesTotal 15680880000.00
capitalSurpluse 2355627000.00
liabilitiesAndStockholdersEquity 24097605000.00
cashAndShortTermInvestments 2314893000.00
propertyPlantAndEquipmentGross 36773000.00
propertyPlantAndEquipmentNet 36773000.00
commonStockSharesOutstanding 158466602.00
2014-06-30
date 2014-06-30
filing_date 2014-08-11
currency_symbol USD
totalAssets 22447391000.00
intangibleAssets 77222000.00
otherCurrentAssets 7646000.00
totalLiab 15780213000.00
totalStockholderEquity 2391983000.00
deferredLongTermLiab 272727000.00
otherCurrentLiab 1538194000.00
commonStock 0.00
retainedEarnings -1425244000.00
otherLiab 917231000.00
goodWill 49243000.00
otherAssets 17881070000.00
cash 2285024000.00
totalCurrentLiabilities 2372280000.00
currentDeferredRevenue 272727000.00
netDebt 10892996000.00
shortTermDebt 500000000.00
shortLongTermDebtTotal 13178020000.00
otherStockholderEquity 2413115000.00
propertyPlantEquipment 37781000.00
totalCurrentAssets 4528540000.00
longTermInvestments 2882683000.00
netTangibleAssets 6540713000.00
shortTermInvestments 7646000.00
netReceivables 2235870000.00
longTermDebt 999008000.00
inventory 0.00
accountsPayable 61359000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1404112000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1425244000.00
treasuryStock 0.00
nonCurrrentAssetsOther 514630000.00
nonCurrentAssetsTotal 17918851000.00
longTermDebtTotal 999008000.00
nonCurrentLiabilitiesOther 1001285000.00
nonCurrentLiabilitiesTotal 13407933000.00
capitalSurpluse 2413115000.00
liabilitiesAndStockholdersEquity 22447391000.00
cashAndShortTermInvestments 2285024000.00
propertyPlantAndEquipmentGross 37781000.00
propertyPlantAndEquipmentNet 37781000.00
commonStockSharesOutstanding 152852427.00
2014-03-31
date 2014-03-31
filing_date 2014-05-09
currency_symbol USD
totalAssets 22912382000.00
intangibleAssets 85816000.00
otherCurrentAssets 9244000.00
totalLiab 16125460000.00
totalStockholderEquity 2513627000.00
deferredLongTermLiab 337120000.00
otherCurrentLiab 1441140000.00
commonStock 0.00
retainedEarnings -1496949000.00
otherLiab 1282825000.00
goodWill 49243000.00
otherAssets 18368033000.00
cash 2184099000.00
totalCurrentLiabilities 2606900000.00
currentDeferredRevenue 337120000.00
netDebt 11094156000.00
shortTermDebt 750000000.00
shortLongTermDebtTotal 13278255000.00
otherStockholderEquity 2495338000.00
propertyPlantEquipment 39128000.00
totalCurrentAssets 4505221000.00
longTermInvestments 2640676000.00
netTangibleAssets 6651863000.00
shortTermInvestments 9244000.00
netReceivables 2311878000.00
longTermDebt 750000000.00
inventory 0.00
accountsPayable 78640000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1515238000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1496949000.00
treasuryStock 0.00
nonCurrrentAssetsOther 706753000.00
nonCurrentAssetsTotal 18407161000.00
longTermDebtTotal 750000000.00
nonCurrentLiabilitiesOther 894082000.00
nonCurrentLiabilitiesTotal 13518560000.00
capitalSurpluse 2495338000.00
liabilitiesAndStockholdersEquity 22912382000.00
cashAndShortTermInvestments 2184099000.00
propertyPlantAndEquipmentGross 39128000.00
propertyPlantAndEquipmentNet 39128000.00
commonStockSharesOutstanding 147776519.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
totalAssets 22477981000.00
intangibleAssets 94927000.00
otherCurrentAssets 25479000.00
totalLiab 15789259000.00
totalStockholderEquity 2637269000.00
deferredLongTermLiab 279479000.00
otherCurrentLiab 1587611000.00
commonStock 0.00
retainedEarnings -1568487000.00
otherLiab 910544000.00
goodWill 49243000.00
otherAssets 17623140000.00
cash 2174707000.00
totalCurrentLiabilities 2657765000.00
currentDeferredRevenue 279479000.00
netDebt 10999255000.00
shortTermDebt 750000000.00
shortLongTermDebtTotal 13173962000.00
otherStockholderEquity 2624582000.00
propertyPlantEquipment 40251000.00
totalCurrentAssets 4821003000.00
longTermInvestments 2393883000.00
netTangibleAssets 6544552000.00
shortTermInvestments 9199000.00
netReceivables 2620817000.00
longTermDebt 750000000.00
inventory 0.00
accountsPayable 40675000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1581174000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1568487000.00
treasuryStock 0.00
nonCurrrentAssetsOther 292113000.00
nonCurrentAssetsTotal 17656978000.00
longTermDebtTotal 750000000.00
nonCurrentLiabilitiesOther 992240000.00
nonCurrentLiabilitiesTotal 13131494000.00
capitalSurpluse 2624582000.00
liabilitiesAndStockholdersEquity 22477981000.00
cashAndShortTermInvestments 2174707000.00
propertyPlantAndEquipmentGross 40251000.00
propertyPlantAndEquipmentNet 40251000.00
commonStockSharesOutstanding 148542859.00
2013-09-30
date 2013-09-30
filing_date 2013-09-30
currency_symbol USD
totalAssets 22148374000.00
intangibleAssets 104662000.00
otherCurrentAssets 9093000.00
totalLiab 15762872000.00
totalStockholderEquity 2712282000.00
deferredLongTermLiab 267078000.00
otherCurrentLiab 1606401000.00
commonStock 0.00
retainedEarnings -1722459000.00
otherLiab 1097677000.00
goodWill 48894000.00
otherAssets 17356847000.00
cash 2162342000.00
totalCurrentLiabilities 2655030000.00
currentDeferredRevenue 267078000.00
netDebt 10680426000.00
shortTermDebt 728273000.00
shortLongTermDebtTotal 12842768000.00
otherStockholderEquity 2741531000.00
propertyPlantEquipment 49510000.00
totalCurrentAssets 4742017000.00
longTermInvestments 2190241000.00
netTangibleAssets 6231946000.00
shortTermInvestments 9093000.00
netReceivables 2570582000.00
longTermDebt 728273000.00
inventory 0.00
accountsPayable 53278000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1693210000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1722459000.00
treasuryStock 0.00
nonCurrrentAssetsOther 645766000.00
nonCurrentAssetsTotal 17406357000.00
longTermDebtTotal 728273000.00
nonCurrentLiabilitiesOther 74727000.00
nonCurrentLiabilitiesTotal 13107842000.00
capitalSurpluse 2741531000.00
liabilitiesAndStockholdersEquity 22148374000.00
cashAndShortTermInvestments 2162342000.00
propertyPlantAndEquipmentGross 49510000.00
propertyPlantAndEquipmentNet 49510000.00
commonStockSharesOutstanding 146212984.00
2013-06-30
date 2013-06-30
filing_date 2013-06-30
currency_symbol USD
totalAssets 20620024000.00
intangibleAssets 114809000.00
otherCurrentAssets 8356000.00
totalLiab 14382972000.00
totalStockholderEquity 2723293000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1455163000.00
commonStock 0.00
retainedEarnings -1876068000.00
otherLiab 1216671000.00
goodWill 48894000.00
otherAssets 15615710000.00
cash 2720988000.00
totalCurrentLiabilities 2529877000.00
currentDeferredRevenue 296455000.00
netDebt 8842556000.00
shortTermDebt 728273000.00
shortLongTermDebtTotal 11563544000.00
otherStockholderEquity 2931769000.00
propertyPlantEquipment 50945000.00
totalCurrentAssets 4953369000.00
shortTermInvestments 8356000.00
netReceivables 2224025000.00
longTermDebt 11563544000.00
inventory 0.00
accountsPayable 49986000.00
totalPermanentEquity 6237052000.00
noncontrollingInterestInConsolidatedEntity 6237052000.00
temporaryEquityRedeemableNoncontrollingInterests 6237052000.00
accumulatedOtherComprehensiveIncome 1667592000.00
additionalPaidInCapital 6237052000.00
commonStockTotalEquity 6237052000.00
preferredStockTotalEquity 6237052000.00
retainedEarningsTotalEquity 6237052000.00
treasuryStock -6237052000.00
nonCurrrentAssetsOther 465045000.00
nonCurrentAssetsTotal 15666655000.00
nonCurrentLiabilitiesTotal 11853095000.00
liabilitiesAndStockholdersEquity 20620024000.00
cashAndShortTermInvestments 2720988000.00
propertyPlantAndEquipmentGross 50945000.00
propertyPlantAndEquipmentNet 50945000.00
commonStockSharesOutstanding 137289147.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol USD
totalAssets 21289337000.00
intangibleAssets 126112000.00
otherCurrentAssets 8409000.00
totalLiab 15113636000.00
totalStockholderEquity 2758371000.00
deferredLongTermLiab 309048000.00
otherCurrentLiab 1593219000.00
commonStock 0.00
retainedEarnings -1915855000.00
otherLiab 1319613000.00
goodWill 48894000.00
otherAssets 15868262000.00
cash 2619599000.00
totalCurrentLiabilities 2673341000.00
currentDeferredRevenue 309048000.00
netDebt 9465444000.00
shortTermDebt 728273000.00
shortLongTermDebtTotal 12085043000.00
otherStockholderEquity 2913814000.00
propertyPlantEquipment 51933000.00
totalCurrentAssets 5369142000.00
longTermInvestments 2155995000.00
netTangibleAssets 6000695000.00
shortTermInvestments 14827631000.00
netReceivables 2741134000.00
longTermDebt 737711000.00
inventory 0.00
accountsPayable 42801000.00
totalPermanentEquity 6175701000.00
noncontrollingInterestInConsolidatedEntity 6175701000.00
temporaryEquityRedeemableNoncontrollingInterests 6175701000.00
accumulatedOtherComprehensiveIncome 1760412000.00
additionalPaidInCapital 6175701000.00
commonStockTotalEquity 6175701000.00
preferredStockTotalEquity 6175701000.00
retainedEarningsTotalEquity -1915855000.00
treasuryStock -6175701000.00
nonCurrrentAssetsOther 313666000.00
nonCurrentAssetsTotal 15920195000.00
longTermDebtTotal 737711000.00
nonCurrentLiabilitiesOther 66597000.00
nonCurrentLiabilitiesTotal 12440295000.00
capitalSurpluse 2913814000.00
liabilitiesAndStockholdersEquity 21289337000.00
cashAndShortTermInvestments 2619599000.00
propertyPlantAndEquipmentGross 51933000.00
propertyPlantAndEquipmentNet 51933000.00
commonStockSharesOutstanding 136019801.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalAssets 20636858000.00
intangibleAssets 137856000.00
otherCurrentAssets 299978000.00
totalLiab 14933475000.00
totalStockholderEquity 2666818000.00
deferredLongTermLiab 252157000.00
otherCurrentLiab 1391300000.00
commonStock 0.00
retainedEarnings -2142020000.00
otherLiab 917348000.00
goodWill 48894000.00
otherAssets 15866196000.00
cash 2628921000.00
totalCurrentLiabilities 1681794000.00
currentDeferredRevenue 252157000.00
netDebt 9943852000.00
shortLongTermDebtTotal 12572773000.00
otherStockholderEquity 4808694000.00
propertyPlantEquipment 53452000.00
totalCurrentAssets 19817683000.00
longTermInvestments 2138096000.00
netTangibleAssets 5516633000.00
shortTermInvestments 14827631000.00
netReceivables 2051568000.00
longTermDebt 737818000.00
inventory 9585000.00
accountsPayable 38337000.00
totalPermanentEquity 5703383000.00
noncontrollingInterestInConsolidatedEntity 5703383000.00
temporaryEquityRedeemableNoncontrollingInterests 5703383000.00
accumulatedOtherComprehensiveIncome 144000.00
additionalPaidInCapital 5703383000.00
commonStockTotalEquity 5703383000.00
preferredStockTotalEquity 5703383000.00
retainedEarningsTotalEquity -2142020000.00
treasuryStock -5703383000.00
nonCurrrentAssetsOther 9629000.00
nonCurrentAssetsTotal 819175000.00
longTermDebtTotal 737818000.00
nonCurrentLiabilitiesOther 44855000.00
nonCurrentLiabilitiesTotal 13251681000.00
capitalSurpluse 3043334000.00
liabilitiesAndStockholdersEquity 20636858000.00
cashAndShortTermInvestments 17456552000.00
propertyPlantAndEquipmentGross 53452000.00
propertyPlantAndEquipmentNet 53452000.00
commonStockSharesOutstanding 132678221.00
2012-09-30
date 2012-09-30
filing_date 2012-11-14
currency_symbol USD
totalAssets 19569404000.00
intangibleAssets 151427000.00
otherCurrentAssets 373445000.00
totalLiab 14577035000.00
totalStockholderEquity 2596473000.00
deferredLongTermLiab 0.00
otherCurrentLiab 751525000.00
commonStock 0.00
retainedEarnings -2313381000.00
otherLiab 907578000.00
goodWill 48894000.00
otherAssets 15268878000.00
cash 2336639000.00
totalCurrentLiabilities 1896556000.00
currentDeferredRevenue 272537000.00
netDebt 9693207000.00
shortLongTermDebtTotal 12029846000.00
otherStockholderEquity 4909686000.00
propertyPlantEquipment 53916000.00
totalCurrentAssets 18735969000.00
shortTermInvestments 14115914000.00
netReceivables 1900346000.00
longTermDebt 12029846000.00
inventory 9625000.00
accountsPayable 872494000.00
totalPermanentEquity 4992369000.00
noncontrollingInterestInConsolidatedEntity 4992369000.00
temporaryEquityRedeemableNoncontrollingInterests 4992369000.00
accumulatedOtherComprehensiveIncome 168000.00
additionalPaidInCapital 4992369000.00
commonStockTotalEquity 4992369000.00
preferredStockTotalEquity 4992369000.00
retainedEarningsTotalEquity 4992369000.00
treasuryStock -4992369000.00
nonCurrrentAssetsOther 28597000.00
nonCurrentAssetsTotal 833435000.00
nonCurrentLiabilitiesTotal 12680479000.00
liabilitiesAndStockholdersEquity 19569404000.00
cashAndShortTermInvestments 16452553000.00
propertyPlantAndEquipmentGross 53916000.00
propertyPlantAndEquipmentNet 53916000.00
commonStockSharesOutstanding 131635202.00
2012-06-30
date 2012-06-30
filing_date 2012-08-14
currency_symbol USD
totalAssets 19232157000.00
intangibleAssets 163740000.00
otherCurrentAssets 332127000.00
totalLiab 14311814000.00
totalStockholderEquity 2694062000.00
deferredLongTermLiab 0.00
otherCurrentLiab 710102000.00
commonStock 0.00
retainedEarnings -2387256000.00
otherLiab 901807000.00
goodWill 48894000.00
otherAssets 15633330000.00
cash 1984721000.00
totalCurrentLiabilities 1704276000.00
currentDeferredRevenue 280698000.00
netDebt 9986079000.00
shortLongTermDebtTotal 11970800000.00
otherStockholderEquity 5080994000.00
propertyPlantEquipment 50980000.00
totalCurrentAssets 18373228000.00
shortTermInvestments 14493254000.00
netReceivables 1550409000.00
longTermDebt 11970800000.00
inventory 12717000.00
accountsPayable 713476000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 324000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 24578000.00
nonCurrentAssetsTotal 858929000.00
nonCurrentLiabilitiesTotal 12607538000.00
liabilitiesAndStockholdersEquity 19232157000.00
cashAndShortTermInvestments 16477975000.00
propertyPlantAndEquipmentGross 50980000.00
propertyPlantAndEquipmentNet 50980000.00
commonStockSharesOutstanding 126457443.00
2012-03-31
date 2012-03-31
filing_date 2012-05-11
currency_symbol USD
totalAssets 9100674000.00
intangibleAssets 75790000.00
otherCurrentAssets 60311000.00
totalLiab 6115600000.00
totalStockholderEquity 776571000.00
deferredLongTermLiab 0.00
otherCurrentLiab 567970000.00
commonStock 0.00
retainedEarnings -2348454000.00
otherLiab 487431000.00
goodWill 48894000.00
otherAssets 6554193000.00
cash 913351000.00
totalCurrentLiabilities 1443225000.00
currentDeferredRevenue 270059000.00
netDebt 3525476000.00
shortLongTermDebtTotal 4438827000.00
otherStockholderEquity 3125118000.00
propertyPlantEquipment 50811000.00
totalCurrentAssets 8320789000.00
shortTermInvestments 5764808000.00
netReceivables 1569612000.00
longTermDebt 4438827000.00
inventory 12707000.00
accountsPayable 605196000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -93000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 26332000.00
nonCurrentAssetsTotal 779885000.00
nonCurrentLiabilitiesTotal 4672375000.00
liabilitiesAndStockholdersEquity 9100674000.00
cashAndShortTermInvestments 6678159000.00
propertyPlantAndEquipmentGross 50811000.00
propertyPlantAndEquipmentNet 50811000.00
commonStockSharesOutstanding 127515663.00
2011-12-31
date 2011-12-31
filing_date 2012-03-09
currency_symbol USD
totalAssets 7975873000.00
intangibleAssets 81846000.00
otherCurrentAssets 57855000.00
totalLiab 5327552000.00
totalStockholderEquity 726401000.00
deferredLongTermLiab 0.00
otherCurrentLiab 432374000.00
commonStock 0.00
retainedEarnings -2426197000.00
otherLiab 385287000.00
goodWill 48894000.00
otherAssets 5934570000.00
cash 912221000.00
totalCurrentLiabilities 1243885000.00
currentDeferredRevenue 232747000.00
netDebt 3016132000.00
shortLongTermDebtTotal 3928353000.00
otherStockholderEquity 3153086000.00
propertyPlantEquipment 52683000.00
totalCurrentAssets 7189170000.00
shortTermInvestments 5159431000.00
netReceivables 1045322000.00
longTermDebt 3927655000.00
inventory 14341000.00
accountsPayable 578764000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -488000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 26976000.00
nonCurrentAssetsTotal 786703000.00
nonCurrentLiabilitiesTotal 4083667000.00
liabilitiesAndStockholdersEquity 7975873000.00
cashAndShortTermInvestments 6071652000.00
propertyPlantAndEquipmentGross 52683000.00
propertyPlantAndEquipmentNet 52683000.00
commonStockSharesOutstanding 127515663.00
2011-09-30
date 2011-09-30
filing_date 2011-11-09
currency_symbol USD
totalAssets 5330771000.00
intangibleAssets 53319000.00
otherCurrentAssets 15710000.00
totalLiab 3177148000.00
totalStockholderEquity 408827000.00
deferredLongTermLiab 257665000.00
otherCurrentLiab 690972000.00
commonStock 0.00
retainedEarnings -2434557000.00
otherLiab 299307000.00
goodWill 48894000.00
otherAssets 3618663000.00
cash 840603000.00
totalCurrentLiabilities 1257688000.00
currentDeferredRevenue 257665000.00
netDebt 1034946000.00
shortLongTermDebtTotal 1875549000.00
otherStockholderEquity 2844216000.00
propertyPlantEquipment 54343000.00
totalCurrentAssets 4552111000.00
longTermInvestments 1764034000.00
netTangibleAssets 2051410000.00
shortTermInvestments 2878636000.00
netReceivables 808811000.00
longTermDebt 738623000.00
inventory 8351000.00
accountsPayable 309051000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -832000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -2434557000.00
treasuryStock 0.00
nonCurrrentAssetsOther 29738000.00
nonCurrentAssetsTotal 778660000.00
longTermDebtTotal 738623000.00
nonCurrentLiabilitiesOther 307578000.00
nonCurrentLiabilitiesTotal 1919460000.00
capitalSurpluse 2847054000.00
liabilitiesAndStockholdersEquity 5330771000.00
cashAndShortTermInvestments 3719239000.00
propertyPlantAndEquipmentGross 54343000.00
propertyPlantAndEquipmentNet 54343000.00
commonStockSharesOutstanding 122381069.00
2011-06-30
date 2011-06-30
filing_date 2011-08-10
currency_symbol USD
totalAssets 7389727000.00
intangibleAssets 56937000.00
otherCurrentAssets 17877000.00
totalLiab 3684683000.00
totalStockholderEquity 797943000.00
deferredLongTermLiab 241603000.00
otherCurrentLiab 540343000.00
commonStock 0.00
retainedEarnings -1959696000.00
otherLiab 362059000.00
goodWill 48894000.00
otherAssets 3965373000.00
cash 1032012000.00
totalCurrentLiabilities 1646525000.00
currentDeferredRevenue 241603000.00
netDebt 881340000.00
shortLongTermDebtTotal 1913352000.00
otherStockholderEquity 2758886000.00
propertyPlantEquipment 50500000.00
totalCurrentAssets 6643295000.00
longTermInvestments 2181439000.00
netTangibleAssets 3599213000.00
shortTermInvestments 3251564000.00
netReceivables 2334578000.00
longTermDebt 738784000.00
inventory 7264000.00
accountsPayable 864579000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1247000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1959696000.00
treasuryStock 0.00
nonCurrrentAssetsOther 23258000.00
nonCurrentAssetsTotal 746432000.00
longTermDebtTotal 738784000.00
nonCurrentLiabilitiesOther 862939000.00
nonCurrentLiabilitiesTotal 2038158000.00
capitalSurpluse 2757158000.00
liabilitiesAndStockholdersEquity 7389727000.00
cashAndShortTermInvestments 4283576000.00
propertyPlantAndEquipmentGross 50500000.00
propertyPlantAndEquipmentNet 50500000.00
commonStockSharesOutstanding 120963248.00
2011-03-31
date 2011-03-31
filing_date 2011-03-31
currency_symbol USD
totalAssets 6515039000.00
intangibleAssets 61321000.00
otherCurrentAssets 795173000.00
totalLiab 3267372000.00
totalStockholderEquity 260781000.00
otherCurrentLiab 603556000.00
retainedEarnings -1908707000.00
otherLiab 339996000.00
goodWill 48894000.00
otherAssets 3580709000.00
cash 459844000.00
totalCurrentLiabilities 871404000.00
currentDeferredRevenue 267848000.00
netDebt 291336000.00
shortLongTermDebtTotal 751180000.00
otherStockholderEquity 2170592000.00
propertyPlantEquipment 42566000.00
totalCurrentAssets 5768079000.00
shortTermInvestments 2145515000.00
netReceivables 2360906000.00
longTermDebt 1474412000.00
inventory 6641000.00
accountsPayable 537648000.00
accumulatedOtherComprehensiveIncome -1104000.00
nonCurrrentAssetsOther 32654000.00
nonCurrentAssetsTotal 746960000.00
nonCurrentLiabilitiesTotal 2395968000.00
liabilitiesAndStockholdersEquity 6515039000.00
cashAndShortTermInvestments 2605359000.00
propertyPlantAndEquipmentGross 42566000.00
propertyPlantAndEquipmentNet 42566000.00
commonStockSharesOutstanding 98509109.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
totalAssets 6552372000.00
intangibleAssets 64574000.00
otherCurrentAssets 36754000.00
totalLiab 3470953000.00
totalStockholderEquity 150902000.00
otherCurrentLiab 763888000.00
retainedEarnings -1937818000.00
otherLiab 308291000.00
goodWill 48894000.00
otherAssets 4005883000.00
cash 469825000.00
totalCurrentLiabilities 1533008000.00
currentDeferredRevenue 251475000.00
netDebt 281700000.00
shortLongTermDebtTotal 751525000.00
otherStockholderEquity 2090249000.00
propertyPlantEquipment 44696000.00
totalCurrentAssets 5787742000.00
shortTermInvestments 3263164000.00
netReceivables 2011436000.00
longTermDebt 1468678000.00
inventory 6563000.00
accountsPayable 517645000.00
accumulatedOtherComprehensiveIncome -1529000.00
nonCurrrentAssetsOther 35141000.00
nonCurrentAssetsTotal 764630000.00
nonCurrentLiabilitiesTotal 1937945000.00
liabilitiesAndStockholdersEquity 6552372000.00
cashAndShortTermInvestments 3732989000.00
propertyPlantAndEquipmentGross 44696000.00
propertyPlantAndEquipmentNet 44696000.00
commonStockSharesOutstanding 98215736.00
2010-09-30
date 2010-09-30
filing_date 2010-09-30
currency_symbol USD
totalAssets 5282124000.00
intangibleAssets 59691000.00
otherCurrentAssets 1326308000.00
totalLiab 3119390000.00
totalStockholderEquity -155780000.00
otherCurrentLiab 126791000.00
retainedEarnings -2144076000.00
goodWill 48894000.00
cash 590171000.00
totalCurrentLiabilities 986541000.00
currentDeferredRevenue 291588000.00
netDebt 342515000.00
shortLongTermDebtTotal 932686000.00
otherStockholderEquity 1990404000.00
totalCurrentAssets 4492011000.00
shortTermInvestments 1722662000.00
netReceivables 846293000.00
inventory 6577000.00
accountsPayable 568162000.00
accumulatedOtherComprehensiveIncome -2108000.00
nonCurrrentAssetsOther 14306000.00
nonCurrentAssetsTotal 790113000.00
nonCurrentLiabilitiesTotal 2132849000.00
liabilitiesAndStockholdersEquity 5282124000.00
cashAndShortTermInvestments 2312833000.00
propertyPlantAndEquipmentGross 62526000.00
propertyPlantAndEquipmentNet 62526000.00
commonStockSharesOutstanding 97757567.00
2010-06-30
date 2010-06-30
filing_date 2010-06-30
currency_symbol USD
totalAssets 4974048000.00
intangibleAssets 62700000.00
otherCurrentAssets 1504413000.00
totalLiab 3117223000.00
totalStockholderEquity -265924000.00
otherCurrentLiab 609274000.00
retainedEarnings -2169722000.00
goodWill 48894000.00
cash 483503000.00
totalCurrentLiabilities 913684000.00
currentDeferredRevenue 271315000.00
netDebt 1456076000.00
shortLongTermDebtTotal 1939579000.00
otherStockholderEquity 1906281000.00
totalCurrentAssets 4154528000.00
shortTermInvestments 1630877000.00
netReceivables 529275000.00
inventory 6460000.00
accountsPayable 33095000.00
accumulatedOtherComprehensiveIncome -2483000.00
nonCurrrentAssetsOther 13485000.00
nonCurrentAssetsTotal 819520000.00
nonCurrentLiabilitiesTotal 2203539000.00
liabilitiesAndStockholdersEquity 4974048000.00
cashAndShortTermInvestments 2114380000.00
propertyPlantAndEquipmentGross 63703000.00
propertyPlantAndEquipmentNet 63703000.00
commonStockSharesOutstanding 96346032.00
2010-03-31
date 2010-03-31
filing_date 2010-03-31
currency_symbol USD
commonStockSharesOutstanding 95784872.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
totalAssets 3385197000.00
intangibleAssets 69051000.00
otherCurrentAssets 6818000.00
totalLiab 2086087000.00
totalStockholderEquity -304036000.00
otherCurrentLiab 66332000.00
retainedEarnings -2029541000.00
otherLiab 360038000.00
goodWill 47897000.00
otherAssets 2317833000.00
cash 366226000.00
totalCurrentLiabilities 936349000.00
currentDeferredRevenue 321424000.00
netDebt 567608000.00
shortLongTermDebtTotal 933834000.00
otherStockholderEquity 1729593000.00
propertyPlantEquipment 67794000.00
totalCurrentAssets 2544731000.00
shortTermInvestments 1554155000.00
netReceivables 617532000.00
longTermDebt 933834000.00
accountsPayable 548593000.00
accumulatedOtherComprehensiveIncome -4088000.00
nonCurrrentAssetsOther 11329000.00
nonCurrentAssetsTotal 840466000.00
nonCurrentLiabilitiesTotal 1149738000.00
liabilitiesAndStockholdersEquity 3385197000.00
cashAndShortTermInvestments 1920381000.00
propertyPlantAndEquipmentGross 67794000.00
propertyPlantAndEquipmentNet 67794000.00
commonStockSharesOutstanding 95784872.00
2009-09-30
date 2009-09-30
filing_date 2009-09-30
currency_symbol USD
totalAssets 3075727000.00
intangibleAssets 72227000.00
otherCurrentAssets 6732000.00
totalLiab 2070874000.00
totalStockholderEquity -399079000.00
otherCurrentLiab 88932000.00
retainedEarnings -2034590000.00
goodWill 47897000.00
cash 489025000.00
totalCurrentLiabilities 983381000.00
currentDeferredRevenue 348336000.00
netDebt 445038000.00
shortLongTermDebtTotal 934063000.00
otherStockholderEquity 1640610000.00
totalCurrentAssets 2221051000.00
shortTermInvestments 1425010000.00
netReceivables 300284000.00
accountsPayable 546113000.00
accumulatedOtherComprehensiveIncome -5099000.00
nonCurrrentAssetsOther 16438000.00
nonCurrentAssetsTotal 854676000.00
nonCurrentLiabilitiesTotal 1087493000.00
liabilitiesAndStockholdersEquity 3075727000.00
cashAndShortTermInvestments 1914035000.00
propertyPlantAndEquipmentGross 68812000.00
propertyPlantAndEquipmentNet 68812000.00
commonStockSharesOutstanding 97945721.00
2009-06-30
date 2009-06-30
filing_date 2009-06-30
currency_symbol USD
commonStockSharesOutstanding 97945721.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
totalAssets 2474532000.00
intangibleAssets 81728000.00
otherCurrentAssets 5844000.00
totalLiab 2148747000.00
totalStockholderEquity -497058000.00
otherCurrentLiab 656115000.00
retainedEarnings -1874365000.00
goodWill 47897000.00
cash 381367000.00
totalCurrentLiabilities 1069907000.00
currentDeferredRevenue 364901000.00
netDebt 644638000.00
shortLongTermDebtTotal 1026005000.00
otherStockholderEquity 1384143000.00
totalCurrentAssets 1568120000.00
shortTermInvestments 958645000.00
netReceivables 222264000.00
accountsPayable 48891000.00
accumulatedOtherComprehensiveIncome -6836000.00
nonCurrrentAssetsOther 13472000.00
nonCurrentAssetsTotal 906412000.00
nonCurrentLiabilitiesTotal 1078840000.00
liabilitiesAndStockholdersEquity 2474532000.00
cashAndShortTermInvestments 1340012000.00
propertyPlantAndEquipmentGross 68063000.00
propertyPlantAndEquipmentNet 68063000.00
commonStockSharesOutstanding 97945721.00
2008-09-30
date 2008-09-30
filing_date 2008-09-30
currency_symbol USD
commonStockSharesOutstanding 97945721.00
2008-03-31
date 2008-03-31
filing_date 2008-03-31
currency_symbol USD
totalAssets 4637060000.00
intangibleAssets 91218000.00
otherCurrentAssets 3368000.00
totalLiab 2482864000.00
totalStockholderEquity 80503000.00
otherCurrentLiab 87211000.00
retainedEarnings -1058511000.00
goodWill 47897000.00
cash 898106000.00
totalCurrentLiabilities 1028765000.00
currentDeferredRevenue 278812000.00
netDebt 158300000.00
shortLongTermDebtTotal 1056406000.00
otherStockholderEquity 1145580000.00
totalCurrentAssets 3829412000.00
shortTermInvestments 2037065000.00
netReceivables 890873000.00
accountsPayable 662742000.00
accumulatedOtherComprehensiveIncome -6566000.00
nonCurrrentAssetsOther 34183000.00
nonCurrentAssetsTotal 807648000.00
nonCurrentLiabilitiesTotal 1454099000.00
liabilitiesAndStockholdersEquity 4637060000.00
cashAndShortTermInvestments 2935171000.00
propertyPlantAndEquipmentGross 20831000.00
propertyPlantAndEquipmentNet 20831000.00
commonStockSharesOutstanding 97945721.00
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol USD
commonStockSharesOutstanding 97945721.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-01
currency_symbol USD
totalAssets 13793947000.00
intangibleAssets 179215000.00
otherCurrentAssets 1676000000.00
totalLiab 9295046000.00
totalStockholderEquity 1848251000.00
deferredLongTermLiab 5576000000.00
otherCurrentLiab 2939945000.00
commonStock 5720.00
capitalStock 554213000.00
retainedEarnings -2259000000.00
otherLiab 228941000000.00
goodWill 263744000.00
otherAssets 79798000000.00
cash 1310313000.00
cashAndEquivalents 8980000000.00
totalCurrentLiabilities 3330429000.00
currentDeferredRevenue 172720000.00
netDebt 2218160000.00
shortTermDebt 50000000.00
shortLongTermDebt 35000000.00
shortLongTermDebtTotal 3528473000.00
otherStockholderEquity 3563378000.00
totalCurrentAssets 3084695000.00
longTermInvestments 5644167000.00
netTangibleAssets 3193035000.00
shortTermInvestments 5582000000.00
netReceivables 726253000.00
longTermDebt 2864107000.00
accountsPayable 167764000.00
noncontrollingInterestInConsolidatedEntity 487909000.00
accumulatedOtherComprehensiveIncome -10340000.00
preferredStockTotalEquity 554213000.00
nonCurrrentAssetsOther 1206065000.00
nonCurrentAssetsTotal 10709252000.00
capitalLeaseObligations 664366000.00
longTermDebtTotal 2864107000.00
nonCurrentLiabilitiesOther 2671978000.00
nonCurrentLiabilitiesTotal 5964617000.00
warrants 1031914000.00
capitalSurpluse 1304378000.00
liabilitiesAndStockholdersEquity 13793947000.00
cashAndShortTermInvestments 1310313000.00
propertyPlantAndEquipmentGross 590732000.00
propertyPlantAndEquipmentNet 590732000.00
netWorkingCapital -245734000.00
netInvestedCapital 4158145000.00
commonStockSharesOutstanding 584700000.00
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol USD
totalAssets 30501894000.00
intangibleAssets 14846000.00
otherCurrentAssets 765650000.00
totalLiab 20307528000.00
totalStockholderEquity 3789141000.00
otherCurrentLiab 2629322000.00
commonStock 2490.00
capitalStock 554213000.00
retainedEarnings 1143899000.00
otherLiab 1843070000.00
goodWill 116958000.00
otherAssets 1132017000.00
cash 917183000.00
cashAndEquivalents 1380449000.00
totalCurrentLiabilities 2931796000.00
currentDeferredRevenue 119688000.00
netDebt 2722419000.00
shortTermDebt 37732000.00
shortLongTermDebt 37732000.00
shortLongTermDebtTotal 3639602000.00
otherStockholderEquity 2096403000.00
propertyPlantEquipment 450531000.00
totalCurrentAssets 2118894000.00
longTermInvestments 9666475000.00
netTangibleAssets 7479344000.00
shortTermInvestments 14737051000.00
netReceivables 493826000.00
longTermDebt 5745415000.00
inventory -57765000.00
accountsPayable 145054000.00
noncontrollingInterestInConsolidatedEntity 3813885000.00
accumulatedOtherComprehensiveIncome -5374000.00
preferredStockTotalEquity 554213000.00
retainedEarningsTotalEquity 1143899000.00
nonCurrrentAssetsOther 16037799000.00
nonCurrentAssetsTotal 28383000000.00
capitalLeaseObligations 505206000.00
longTermDebtTotal 5745415000.00
nonCurrentLiabilitiesOther 2570526000.00
nonCurrentLiabilitiesTotal 17375732000.00
warrants 1770034000.00
capitalSurpluse 2096403000.00
liabilitiesAndStockholdersEquity 30501894000.00
cashAndShortTermInvestments 917183000.00
propertyPlantAndEquipmentGross 450531000.00
propertyPlantAndEquipmentNet 450531000.00
netWorkingCapital -812902000.00
netInvestedCapital 6369324000.00
commonStockSharesOutstanding 248896649.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol USD
totalAssets 23669084000.00
intangibleAssets 23586000.00
otherCurrentAssets 64347000.00
totalLiab 17373119000.00
totalStockholderEquity 1429315000.00
otherCurrentLiab 1451146000.00
commonStock 2290.00
capitalStock 554213000.00
retainedEarnings 0.00
otherLiab 12839981000.00
goodWill 116958000.00
otherAssets 15403793000.00
cash 2448823000.00
cashAndEquivalents 2448823000.00
totalCurrentLiabilities 1642027000.00
currentDeferredRevenue 30369000.00
netDebt 12171799000.00
shortTermDebt 40530000.00
shortLongTermDebt 80823000.00
shortLongTermDebtTotal 14620622000.00
otherStockholderEquity 877173000.00
propertyPlantEquipment 295098000.00
totalCurrentAssets 3023763000.00
longTermInvestments 4995411000.00
netTangibleAssets 3349066000.00
shortTermInvestments 14133001000.00
netReceivables 510593000.00
longTermDebt 5627192000.00
accountsPayable 119982000.00
noncontrollingInterestInConsolidatedEntity 2275728000.00
accumulatedOtherComprehensiveIncome -2071000.00
preferredStockTotalEquity 554213000.00
nonCurrrentAssetsOther 461991000.00
nonCurrentAssetsTotal 20645321000.00
capitalLeaseObligations 332915000.00
longTermDebtTotal 5627192000.00
nonCurrentLiabilitiesOther 1501573000.00
nonCurrentLiabilitiesTotal 15731092000.00
warrants 782702000.00
capitalSurpluse 877173000.00
liabilitiesAndStockholdersEquity 23669084000.00
cashAndShortTermInvestments 2448823000.00
propertyPlantAndEquipmentGross 375130000.00
propertyPlantAndEquipmentNet 375130000.00
netWorkingCapital 1259100000.00
netInvestedCapital 15162809000.00
commonStockSharesOutstanding 228873449.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol USD
totalAssets 8542117000.00
intangibleAssets 20615000.00
otherCurrentAssets -479419000.00
totalLiab 5503990000.00
totalStockholderEquity 1852222000.00
otherCurrentLiab 1205590000.00
commonStock 2230.00
capitalStock 554213000.00
retainedEarnings 0.00
otherLiab 876245000.00
goodWill 93911000.00
otherAssets 675131000.00
cash 1556202000.00
cashAndEquivalents 1601531000.00
totalCurrentLiabilities 1439059000.00
currentDeferredRevenue 84639000.00
netDebt 1303877000.00
shortTermDebt 54466000.00
shortLongTermDebt 72387000.00
shortLongTermDebtTotal 2860079000.00
otherStockholderEquity 1302587000.00
propertyPlantEquipment 232708000.00
totalCurrentAssets 1993464000.00
longTermInvestments 4823028000.00
netTangibleAssets 1183483000.00
shortTermInvestments 554387000.00
netReceivables 417483000.00
longTermDebt 3500747000.00
accountsPayable 94364000.00
accumulatedOtherComprehensiveIncome -4578000.00
nonCurrrentAssetsOther 1626635000.00
nonCurrentAssetsTotal 6548653000.00
capitalLeaseObligations 209479000.00
longTermDebtTotal 3500747000.00
nonCurrentLiabilitiesOther 290312000.00
nonCurrentLiabilitiesTotal 4064931000.00
capitalSurpluse 1302587000.00
liabilitiesAndStockholdersEquity 8542117000.00
cashAndShortTermInvestments 1556202000.00
propertyPlantAndEquipmentGross 232708000.00
propertyPlantAndEquipmentNet 190696000.00
netWorkingCapital 566249000.00
netInvestedCapital 4798756000.00
commonStockSharesOutstanding 208748524.00
2018-12-31
date 2018-12-31
filing_date 2019-03-01
currency_symbol USD
totalAssets 5991654000.00
intangibleAssets 18899000.00
otherCurrentAssets -259384000.00
totalLiab 3539814000.00
totalStockholderEquity 1376196000.00
otherCurrentLiab 806217000.00
commonStock 0.00
capitalStock 554213000.00
retainedEarnings -473276000.00
otherLiab 726622000.00
goodWill 88852000.00
otherAssets 464417000.00
cash 659418000.00
cashAndEquivalents 659418000.00
totalCurrentLiabilities 1059551000.00
currentDeferredRevenue 111097000.00
netDebt 1556491000.00
shortTermDebt 71359000.00
shortLongTermDebt 71359000.00
shortLongTermDebtTotal 2215909000.00
otherStockholderEquity 1299418000.00
propertyPlantEquipment 19990000.00
totalCurrentAssets 1047775000.00
longTermInvestments 3115544000.00
netTangibleAssets 1518354000.00
shortTermInvestments 392932000.00
netReceivables 384900000.00
longTermDebt 1360448000.00
inventory 262841000.00
accountsPayable 70878000.00
noncontrollingInterestInConsolidatedEntity 271522000.00
accumulatedOtherComprehensiveIncome -4159000.00
preferredStockTotalEquity 554213000.00
retainedEarningsTotalEquity -473276000.00
nonCurrrentAssetsOther 218823000.00
nonCurrentAssetsTotal 4943879000.00
longTermDebtTotal 1360448000.00
nonCurrentLiabilitiesOther 563238000.00
nonCurrentLiabilitiesTotal 2480263000.00
capitalSurpluse 1299418000.00
liabilitiesAndStockholdersEquity 5991654000.00
cashAndShortTermInvestments 659418000.00
propertyPlantAndEquipmentGross 19990000.00
propertyPlantAndEquipmentNet 19990000.00
netWorkingCapital -16163000.00
netInvestedCapital 3037892000.00
commonStockSharesOutstanding 199946632.00
2017-12-31
date 2017-12-31
filing_date 2018-02-12
currency_symbol USD
totalAssets 6991070000.00
intangibleAssets 18842000.00
otherCurrentAssets -171232000.00
totalLiab 4093274000.00
totalStockholderEquity 1462926000.00
deferredLongTermLiab 128146000.00
otherCurrentLiab 1180289000.00
commonStock 0.00
retainedEarnings -379460000.00
otherLiab 843637000.00
goodWill 88852000.00
otherAssets 390439000.00
cash 844185000.00
cashAndEquivalents 844185000.00
totalCurrentLiabilities 1748172000.00
currentDeferredRevenue 128146000.00
netDebt 1520280000.00
shortTermDebt 370864000.00
shortLongTermDebt 2366002000.00
shortLongTermDebtTotal 2364465000.00
otherStockholderEquity 1579797000.00
propertyPlantEquipment 19184000.00
totalCurrentAssets 3181532000.00
longTermInvestments 2095553000.00
netTangibleAssets 2385618000.00
shortTermInvestments 364649000.00
netReceivables 2143930000.00
longTermDebt 1362402000.00
inventory 364649000.00
accountsPayable 68873000.00
totalPermanentEquity 2897796000.00
noncontrollingInterestInConsolidatedEntity 140086000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1809000.00
additionalPaidInCapital 1579797000.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 264398000.00
retainedEarningsTotalEquity -379460000.00
treasuryStock 0.00
nonCurrrentAssetsOther 53279000.00
nonCurrentAssetsTotal 3809538000.00
longTermDebtTotal 1362402000.00
nonCurrentLiabilitiesOther 925645000.00
nonCurrentLiabilitiesTotal 2345102000.00
capitalSurpluse 1579797000.00
liabilitiesAndStockholdersEquity 6991070000.00
cashAndShortTermInvestments 844185000.00
propertyPlantAndEquipmentGross 19184000.00
propertyPlantAndEquipmentNet 19184000.00
netWorkingCapital 1370886000.00
netInvestedCapital 3562993000.00
commonStockSharesOutstanding 192581693.00
2016-12-31
date 2016-12-31
filing_date 2017-02-13
currency_symbol USD
totalAssets 5629553000.00
intangibleAssets 22721000.00
otherCurrentAssets 82980000.00
totalLiab 3762025000.00
totalStockholderEquity 835116000.00
deferredLongTermLiab 174893000.00
otherCurrentLiab 1188274000.00
commonStock 0.00
retainedEarnings -986186000.00
otherLiab 953935000.00
goodWill 88852000.00
otherAssets 627358000.00
cash 854982000.00
cashAndEquivalents 854982000.00
totalCurrentLiabilities 1782706000.00
currentDeferredRevenue 174893000.00
netDebt 1284010000.00
shortTermDebt 362074000.00
shortLongTermDebt 2140159000.00
shortLongTermDebtTotal 2138992000.00
otherStockholderEquity 1830025000.00
propertyPlantEquipment 25154000.00
totalCurrentAssets 2455537000.00
longTermInvestments 1494744000.00
netTangibleAssets 1755955000.00
shortTermInvestments 4680000.00
netReceivables 1517575000.00
longTermDebt 1352447000.00
inventory 0.00
accountsPayable 57465000.00
totalPermanentEquity 1867528000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8723000.00
additionalPaidInCapital 1830025000.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -986186000.00
treasuryStock 0.00
nonCurrrentAssetsOther 56455000.00
nonCurrentAssetsTotal 3174016000.00
longTermDebtTotal 1352447000.00
nonCurrentLiabilitiesOther 631761000.00
nonCurrentLiabilitiesTotal 1979319000.00
capitalSurpluse 1830025000.00
liabilitiesAndStockholdersEquity 5629553000.00
cashAndShortTermInvestments 854982000.00
propertyPlantAndEquipmentGross 25154000.00
propertyPlantAndEquipmentNet 25154000.00
commonStockSharesOutstanding 183998080.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
totalAssets 4559808000.00
intangibleAssets 28620000.00
otherCurrentAssets 54121000.00
totalLiab 3170827000.00
totalStockholderEquity 649505000.00
deferredLongTermLiab 177875000.00
otherCurrentLiab 890210000.00
commonStock 0.00
retainedEarnings -1348384000.00
otherLiab 888260000.00
goodWill 88852000.00
otherAssets 651907000.00
cash 674115000.00
totalCurrentLiabilities 1690797000.00
currentDeferredRevenue 177875000.00
netDebt 1152410000.00
shortTermDebt 530700000.00
shortLongTermDebt 1826525000.00
shortLongTermDebtTotal 1826525000.00
otherStockholderEquity 2005509000.00
propertyPlantEquipment 31636000.00
totalCurrentAssets 1624549000.00
longTermInvestments 1154749000.00
netTangibleAssets 1271509000.00
shortTermInvestments 5700000.00
netReceivables 896313000.00
longTermDebt 1025255000.00
inventory 0.00
accountsPayable 92012000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -7620000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1348384000.00
treasuryStock 0.00
nonCurrrentAssetsOther 74629000.00
nonCurrentAssetsTotal 2935259000.00
longTermDebtTotal 1025255000.00
nonCurrentLiabilitiesOther 43387000.00
nonCurrentLiabilitiesTotal 1480030000.00
capitalSurpluse 2005509000.00
liabilitiesAndStockholdersEquity 4559808000.00
cashAndShortTermInvestments 674115000.00
propertyPlantAndEquipmentGross 31636000.00
propertyPlantAndEquipmentNet 31636000.00
commonStockSharesOutstanding 173271666.00
2014-12-31
date 2014-12-31
filing_date 2015-02-27
currency_symbol USD
totalAssets 23178837000.00
intangibleAssets 60039000.00
otherCurrentAssets 39226000.00
totalLiab 17235376000.00
totalStockholderEquity 1786482000.00
deferredLongTermLiab 199614000.00
otherCurrentLiab 1000005000.00
commonStock 0.00
retainedEarnings -1400661000.00
otherLiab 949794000.00
goodWill 49243000.00
otherAssets 943894000.00
cash 2294615000.00
totalCurrentLiabilities 1782911000.00
currentDeferredRevenue 199614000.00
netDebt 12862499000.00
shortTermDebt 534956000.00
shortLongTermDebt 15151065000.00
shortLongTermDebtTotal 15157114000.00
otherStockholderEquity 2254283000.00
propertyPlantEquipment 35906000.00
totalCurrentAssets 3551096000.00
longTermInvestments 2880006000.00
netTangibleAssets 5834179000.00
shortTermInvestments 6353000.00
netReceivables 1217255000.00
longTermDebt 1034014000.00
inventory 0.00
accountsPayable 48336000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 932860000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1400661000.00
treasuryStock 0.00
nonCurrrentAssetsOther 337177000.00
nonCurrentAssetsTotal 19627741000.00
longTermDebtTotal 1034014000.00
nonCurrentLiabilitiesOther 46401000.00
nonCurrentLiabilitiesTotal 15452465000.00
capitalSurpluse 2254283000.00
liabilitiesAndStockholdersEquity 23178837000.00
cashAndShortTermInvestments 2294615000.00
propertyPlantAndEquipmentGross 35906000.00
propertyPlantAndEquipmentNet 35906000.00
commonStockSharesOutstanding 155349017.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
totalAssets 22477981000.00
intangibleAssets 94927000.00
otherCurrentAssets 25479000.00
totalLiab 15789259000.00
totalStockholderEquity 2637269000.00
deferredLongTermLiab 279479000.00
otherCurrentLiab 1587611000.00
commonStock 0.00
retainedEarnings -1568487000.00
otherLiab 910544000.00
goodWill 49243000.00
otherAssets 958725000.00
cash 2174707000.00
totalCurrentLiabilities 2657765000.00
currentDeferredRevenue 279479000.00
netDebt 10999255000.00
shortTermDebt 750000000.00
shortLongTermDebtTotal 13173962000.00
otherStockholderEquity 2624582000.00
propertyPlantEquipment 40251000.00
totalCurrentAssets 4821003000.00
longTermInvestments 2393883000.00
netTangibleAssets 6544552000.00
shortTermInvestments 9199000.00
netReceivables 2620817000.00
longTermDebt 750000000.00
inventory 0.00
accountsPayable 40675000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1581174000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1568487000.00
treasuryStock 0.00
nonCurrrentAssetsOther 292113000.00
nonCurrentAssetsTotal 17656978000.00
longTermDebtTotal 750000000.00
nonCurrentLiabilitiesOther 992240000.00
nonCurrentLiabilitiesTotal 13131494000.00
capitalSurpluse 2624582000.00
liabilitiesAndStockholdersEquity 22477981000.00
cashAndShortTermInvestments 2174707000.00
propertyPlantAndEquipmentGross 40251000.00
propertyPlantAndEquipmentNet 40251000.00
commonStockSharesOutstanding 142214350.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalAssets 20636858000.00
intangibleAssets 137856000.00
otherCurrentAssets 299978000.00
totalLiab 14933475000.00
totalStockholderEquity 2666818000.00
deferredLongTermLiab 252157000.00
otherCurrentLiab 1391300000.00
commonStock 0.00
retainedEarnings -2142020000.00
otherLiab 917348000.00
goodWill 48894000.00
otherAssets 851815000.00
cash 2628921000.00
totalCurrentLiabilities 1681794000.00
currentDeferredRevenue 252157000.00
netDebt 9943852000.00
shortLongTermDebtTotal 12572773000.00
otherStockholderEquity 4808694000.00
propertyPlantEquipment 53452000.00
totalCurrentAssets 19817683000.00
longTermInvestments 2138096000.00
netTangibleAssets 5516633000.00
shortTermInvestments 14827631000.00
netReceivables 2051568000.00
longTermDebt 737818000.00
inventory 9585000.00
accountsPayable 38337000.00
totalPermanentEquity 5703383000.00
noncontrollingInterestInConsolidatedEntity 5703383000.00
temporaryEquityRedeemableNoncontrollingInterests 5703383000.00
accumulatedOtherComprehensiveIncome 144000.00
additionalPaidInCapital 5703383000.00
commonStockTotalEquity 5703383000.00
preferredStockTotalEquity 5703383000.00
retainedEarningsTotalEquity -2142020000.00
treasuryStock -5703383000.00
nonCurrrentAssetsOther 9629000.00
nonCurrentAssetsTotal 819175000.00
longTermDebtTotal 737818000.00
nonCurrentLiabilitiesOther 44855000.00
nonCurrentLiabilitiesTotal 13251681000.00
capitalSurpluse 3043334000.00
liabilitiesAndStockholdersEquity 20636858000.00
cashAndShortTermInvestments 17456552000.00
propertyPlantAndEquipmentGross 53452000.00
propertyPlantAndEquipmentNet 53452000.00
commonStockSharesOutstanding 129540377.00
2011-12-31
date 2011-12-31
filing_date 2012-03-09
currency_symbol USD
totalAssets 7975873000.00
intangibleAssets 81846000.00
otherCurrentAssets 57855000.00
totalLiab 5327552000.00
totalStockholderEquity 726401000.00
deferredLongTermLiab 0.00
otherCurrentLiab 432374000.00
commonStock 0.00
retainedEarnings -2426197000.00
otherLiab 385287000.00
goodWill 48894000.00
otherAssets 644399000.00
cash 912221000.00
totalCurrentLiabilities 1243885000.00
currentDeferredRevenue 232747000.00
netDebt 3016132000.00
shortLongTermDebtTotal 3928353000.00
otherStockholderEquity 3153086000.00
propertyPlantEquipment 52683000.00
totalCurrentAssets 7189170000.00
shortTermInvestments 5159431000.00
netReceivables 1045322000.00
longTermDebt 3927655000.00
inventory 14341000.00
accountsPayable 578764000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -488000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 26976000.00
nonCurrentAssetsTotal 786703000.00
nonCurrentLiabilitiesTotal 4083667000.00
liabilitiesAndStockholdersEquity 7975873000.00
cashAndShortTermInvestments 6071652000.00
propertyPlantAndEquipmentGross 52683000.00
propertyPlantAndEquipmentNet 52683000.00
commonStockSharesOutstanding 116364110.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
totalAssets 6552372000.00
intangibleAssets 64574000.00
otherCurrentAssets 36754000.00
totalLiab 3470953000.00
totalStockholderEquity 150902000.00
otherCurrentLiab 763888000.00
retainedEarnings -1937818000.00
otherLiab 308291000.00
goodWill 48894000.00
otherAssets 629251000.00
cash 469825000.00
totalCurrentLiabilities 1533008000.00
currentDeferredRevenue 251475000.00
netDebt 281700000.00
shortLongTermDebtTotal 751525000.00
otherStockholderEquity 2090249000.00
propertyPlantEquipment 44696000.00
totalCurrentAssets 5787742000.00
shortTermInvestments 3263164000.00
netReceivables 2011436000.00
longTermDebt 1468678000.00
inventory 6563000.00
accountsPayable 517645000.00
accumulatedOtherComprehensiveIncome -1529000.00
nonCurrrentAssetsOther 35141000.00
nonCurrentAssetsTotal 764630000.00
nonCurrentLiabilitiesTotal 1937945000.00
liabilitiesAndStockholdersEquity 6552372000.00
cashAndShortTermInvestments 3732989000.00
propertyPlantAndEquipmentGross 44696000.00
propertyPlantAndEquipmentNet 44696000.00
commonStockSharesOutstanding 96964769.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
totalAssets 3385197000.00
intangibleAssets 69051000.00
otherCurrentAssets 6818000.00
totalLiab 2086087000.00
totalStockholderEquity -304036000.00
otherCurrentLiab 66332000.00
retainedEarnings -2029541000.00
otherLiab 360038000.00
goodWill 47897000.00
otherAssets 646730000.00
cash 366226000.00
totalCurrentLiabilities 936349000.00
currentDeferredRevenue 321424000.00
netDebt 567608000.00
shortLongTermDebtTotal 933834000.00
otherStockholderEquity 1729593000.00
propertyPlantEquipment 67794000.00
totalCurrentAssets 2544731000.00
shortTermInvestments 1554155000.00
netReceivables 617532000.00
longTermDebt 933834000.00
accountsPayable 548593000.00
accumulatedOtherComprehensiveIncome -4088000.00
nonCurrrentAssetsOther 11329000.00
nonCurrentAssetsTotal 840466000.00
nonCurrentLiabilitiesTotal 1149738000.00
liabilitiesAndStockholdersEquity 3385197000.00
cashAndShortTermInvestments 1920381000.00
propertyPlantAndEquipmentGross 67794000.00
propertyPlantAndEquipmentNet 67794000.00
commonStockSharesOutstanding 95815500.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
totalAssets 2474532000.00
intangibleAssets 81728000.00
otherCurrentAssets 5844000.00
totalLiab 2148747000.00
totalStockholderEquity -497058000.00
otherCurrentLiab 656115000.00
retainedEarnings -1874365000.00
goodWill 47897000.00
cash 381367000.00
totalCurrentLiabilities 1069907000.00
currentDeferredRevenue 364901000.00
netDebt 644638000.00
shortLongTermDebtTotal 1026005000.00
otherStockholderEquity 1384143000.00
totalCurrentAssets 1568120000.00
shortTermInvestments 958645000.00
netReceivables 222264000.00
accountsPayable 48891000.00
accumulatedOtherComprehensiveIncome -6836000.00
nonCurrrentAssetsOther 13472000.00
nonCurrentAssetsTotal 906412000.00
nonCurrentLiabilitiesTotal 1078840000.00
liabilitiesAndStockholdersEquity 2474532000.00
cashAndShortTermInvestments 1340012000.00
propertyPlantAndEquipmentGross 68063000.00
propertyPlantAndEquipmentNet 68063000.00
commonStockSharesOutstanding 96964769.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
totalAssets 5115642000.00
intangibleAssets 95647000.00
otherCurrentAssets 3362000.00
totalLiab 2707313000.00
totalStockholderEquity 96043000.00
otherCurrentLiab 105312000.00
retainedEarnings -962107000.00
goodWill 40056000.00
cash 763053000.00
totalCurrentLiabilities 1030425000.00
currentDeferredRevenue 153900000.00
netDebt 294708000.00
shortLongTermDebtTotal 1057761000.00
otherStockholderEquity 1064183000.00
totalCurrentAssets 4311883000.00
shortTermInvestments 2164240000.00
netReceivables 1381228000.00
accountsPayable 771213000.00
accumulatedOtherComprehensiveIncome -6033000.00
nonCurrrentAssetsOther 33403000.00
nonCurrentAssetsTotal 803759000.00
nonCurrentLiabilitiesTotal 1676888000.00
liabilitiesAndStockholdersEquity 5115642000.00
cashAndShortTermInvestments 2927293000.00
propertyPlantAndEquipmentGross 20178000.00
propertyPlantAndEquipmentNet 20178000.00
commonStockSharesOutstanding 96964769.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalAssets 11179921000.00
otherCurrentAssets 5991000.00
totalLiab 847931000.00
totalStockholderEquity 484921000.00
otherCurrentLiab 14449000.00
cash 209347000.00
totalCurrentLiabilities 259093000.00
currentDeferredRevenue 46090000.00
netDebt -115609000.00
shortTermDebt 178830000.00
shortLongTermDebtTotal 93738000.00
otherStockholderEquity 484921000.00
totalCurrentAssets 11135885000.00
shortTermInvestments 10756303000.00
netReceivables 164244000.00
accountsPayable 19724000.00
accumulatedOtherComprehensiveIncome -14154000.00
nonCurrrentAssetsOther 5348000.00
nonCurrentAssetsTotal 44036000.00
nonCurrentLiabilitiesTotal 588838000.00
liabilitiesAndStockholdersEquity 11179921000.00
cashAndShortTermInvestments 10965650000.00
propertyPlantAndEquipmentGross 36446000.00
propertyPlantAndEquipmentNet 36446000.00
commonStockSharesOutstanding 96964769.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-07
currency_symbol USD
investments -10211000000.00
totalCashflowsFromInvestingActivities -27719000000.00
totalCashFromFinancingActivities 10221000000.00
netIncome 640000000.00
changeInCash -357000000.00
beginPeriodCashFlow 14784000000.00
endPeriodCashFlow 14427000000.00
totalCashFromOperatingActivities -364000000.00
depreciation 241000000.00
otherCashflowsFromInvestingActivities -27719000000.00
dividendsPaid 256000000.00
salePurchaseOfStock -16000000.00
otherCashflowsFromFinancingActivities 9596000000.00
capitalExpenditures 0
changeInWorkingCapital -1707000000.00
stockBasedCompensation 142000000.00
otherNonCashItems -1162000000.00
freeCashFlow -364000000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-07
currency_symbol USD
investments 100020000.00
changeToLiabilities 62202000.00
totalCashflowsFromInvestingActivities 73104000.00
netBorrowings 1207551000.00
totalCashFromFinancingActivities 5014000000.00
changeToOperatingActivities 2370000000.00
netIncome 750000000.00
changeInCash -3301000000.00
beginPeriodCashFlow 18085000000.00
endPeriodCashFlow 14784000000.00
totalCashFromOperatingActivities 3551000000.00
depreciation 180000000.00
otherCashflowsFromInvestingActivities 10312000.00
dividendsPaid 256000000.00
salePurchaseOfStock -77000000.00
otherCashflowsFromFinancingActivities 4537000000.00
changeToNetincome 315084000.00
capitalExpenditures 37228000
changeReceivables -64523000.00
cashFlowsOtherOperating -1379059000.00
cashAndCashEquivalentsChanges -830086000.00
changeInWorkingCapital 3580000000.00
stockBasedCompensation 140000000.00
otherNonCashItems -1508000000.00
freeCashFlow 3551000000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-09
currency_symbol USD
investments 212103000.00
changeToLiabilities 7325000.00
totalCashflowsFromInvestingActivities 181166000.00
netBorrowings 1122467000.00
totalCashFromFinancingActivities 11523000000.00
changeToOperatingActivities 2370000000.00
netIncome 1538000000.00
changeInCash 6957000000.00
beginPeriodCashFlow 11128000000.00
endPeriodCashFlow 18085000000.00
totalCashFromOperatingActivities 1071000000.00
depreciation 165000000.00
otherCashflowsFromInvestingActivities 12820000.00
dividendsPaid 241000000.00
salePurchaseOfStock -458000000.00
otherCashflowsFromFinancingActivities 14080000000.00
changeToNetincome 363935000.00
capitalExpenditures 43757000
changeReceivables -46981000.00
cashFlowsOtherOperating 358814000.00
cashAndCashEquivalentsChanges 80332000.00
changeInWorkingCapital 1441000000.00
stockBasedCompensation 140000000.00
otherNonCashItems -2213000000.00
freeCashFlow 1071000000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-01
currency_symbol USD
investments 395464000.00
changeToLiabilities -341260000.00
totalCashflowsFromInvestingActivities 728543000.00
netBorrowings -1849584000.00
totalCashFromFinancingActivities 7697000000.00
changeToOperatingActivities 743000000.00
netIncome 960000000.00
changeInCash -2108000000.00
beginPeriodCashFlow 13236000000.00
endPeriodCashFlow 11128000000.00
totalCashFromOperatingActivities 1465000000.00
issuanceOfCapitalStock 0.00
depreciation 161000000.00
otherCashflowsFromInvestingActivities 36935000.00
dividendsPaid 240000000.00
salePurchaseOfStock -172000000.00
otherCashflowsFromFinancingActivities 11351000000.00
changeToNetincome 497883000.00
capitalExpenditures 49966000
changeReceivables -161047000.00
cashFlowsOtherOperating -2792016000.00
cashAndCashEquivalentsChanges 459293000.00
changeInWorkingCapital -1028000000.00
stockBasedCompensation 130000000.00
otherNonCashItems 1242000000.00
freeCashFlow 1465000000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-08
currency_symbol USD
investments -753125000.00
changeToLiabilities -52402000.00
totalCashflowsFromInvestingActivities -787192000.00
netBorrowings 188878000.00
totalCashFromFinancingActivities 7733000000.00
changeToOperatingActivities 2349000000.00
netIncome -1174000000.00
changeInCash -1274000000.00
beginPeriodCashFlow 14510000000.00
endPeriodCashFlow 13236000000.00
totalCashFromOperatingActivities 2344000000.00
issuanceOfCapitalStock 0.00
depreciation 162000000.00
otherCashflowsFromInvestingActivities 18684000.00
dividendsPaid 264000000.00
salePurchaseOfStock -26000000.00
otherCashflowsFromFinancingActivities 8079000000.00
changeToNetincome 962583000.00
capitalExpenditures 53711000
changeReceivables 29460000.00
cashFlowsOtherOperating -189367000.00
cashAndCashEquivalentsChanges -355767000.00
changeInWorkingCapital 2453000000.00
stockBasedCompensation 117000000.00
otherNonCashItems 786000000.00
freeCashFlow 2344000000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-09
currency_symbol USD
investments -3921000000.00
changeToLiabilities -621355000.00
totalCashflowsFromInvestingActivities 1448649000.00
netBorrowings 551049000.00
totalCashFromFinancingActivities 2040000000.00
changeToOperatingActivities 3077701000.00
netIncome -3002000000.00
changeInCash 2076000000.00
beginPeriodCashFlow 12434000000.00
endPeriodCashFlow 14510000000.00
totalCashFromOperatingActivities 3973000000.00
issuanceOfCapitalStock 0.00
depreciation 138000000.00
otherCashflowsFromInvestingActivities 31154000.00
dividendsPaid 229000000.00
salePurchaseOfStock -211000000.00
otherCashflowsFromFinancingActivities 2520000000.00
changeToNetincome 168778000.00
capitalExpenditures 55306000
changeReceivables -771676000.00
cashFlowsOtherOperating -42783000.00
cashAndCashEquivalentsChanges -47716000.00
changeInWorkingCapital 5319000000.00
stockBasedCompensation 125000000.00
otherNonCashItems 1393000000.00
freeCashFlow 3973000000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-10
currency_symbol USD
investments -1203895000.00
changeToLiabilities -105845000.00
totalCashflowsFromInvestingActivities -891526000.00
netBorrowings 1689011000.00
totalCashFromFinancingActivities 11240000000.00
changeToOperatingActivities -3846000000.00
netIncome -1530000000.00
changeInCash 10346000000.00
beginPeriodCashFlow 2088000000.00
endPeriodCashFlow 12434000000.00
totalCashFromOperatingActivities -3993000000.00
issuanceOfCapitalStock 0.00
depreciation 133000000.00
otherCashflowsFromInvestingActivities 11116000.00
dividendsPaid 229000000.00
salePurchaseOfStock -226000000.00
otherCashflowsFromFinancingActivities 12390000000.00
changeToNetincome -108944000.00
capitalExpenditures 43542000
changeReceivables 670506000.00
cashFlowsOtherOperating -2047700000.00
cashAndCashEquivalentsChanges 214298000.00
changeInWorkingCapital 375000000.00
stockBasedCompensation 168000000.00
otherNonCashItems -3139000000.00
freeCashFlow -3993000000.00
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol USD
investments -899353000.00
changeToLiabilities -245346000.00
totalCashflowsFromInvestingActivities -1208071000.00
netBorrowings 63796000.00
totalCashFromFinancingActivities 553756000.00
changeToOperatingActivities -171907000.00
netIncome 612515000.00
changeInCash -1727264000.00
beginPeriodCashFlow 3815598000.00
endPeriodCashFlow 2088334000.00
totalCashFromOperatingActivities -1072949000.00
issuanceOfCapitalStock 0.00
depreciation 7435000.00
otherCashflowsFromInvestingActivities 73275000.00
dividendsPaid 136809000.00
changeToInventory 3029000.00
changeToAccountReceivables -111000.00
salePurchaseOfStock -98747000.00
otherCashflowsFromFinancingActivities 767216000.00
changeToNetincome -264994000.00
capitalExpenditures 37009000
changeReceivables 40399000.00
cashFlowsOtherOperating -1222958000.00
cashAndCashEquivalentsChanges -1727264000.00
changeInWorkingCapital 56522000.00
stockBasedCompensation 1014999000.00
otherNonCashItems -2873875000.00
freeCashFlow -1109958000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-08
currency_symbol USD
investments -379895000.00
changeToLiabilities 102814000.00
totalCashflowsFromInvestingActivities -1115440000.00
netBorrowings -140329000.00
totalCashFromFinancingActivities -268143000.00
changeToOperatingActivities -7163000.00
netIncome 631417000.00
changeInCash -339752000.00
beginPeriodCashFlow 4155350000.00
endPeriodCashFlow 3815598000.00
totalCashFromOperatingActivities 1043831000.00
issuanceOfCapitalStock 345000000.00
depreciation 6865000.00
otherCashflowsFromInvestingActivities 96120000.00
dividendsPaid 135007000.00
changeToInventory -47056000.00
changeToAccountReceivables 9678000.00
salePurchaseOfStock -77902000.00
otherCashflowsFromFinancingActivities -191567000.00
changeToNetincome 21535000.00
capitalExpenditures 14483000
changeReceivables 98804000.00
cashFlowsOtherOperating 182396000.00
cashAndCashEquivalentsChanges -339752000.00
changeInWorkingCapital -251924000.00
stockBasedCompensation 56218000.00
otherNonCashItems 592361000.00
freeCashFlow 1029348000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
investments 760605000.00
changeToLiabilities -40089000.00
totalCashflowsFromInvestingActivities 752973000.00
netBorrowings -612959000.00
totalCashFromFinancingActivities -1353134000.00
changeToOperatingActivities 212214000.00
netIncome 1505460000.00
changeInCash 721754000.00
beginPeriodCashFlow 3433596000.00
endPeriodCashFlow 4155350000.00
totalCashFromOperatingActivities 1321915000.00
issuanceOfCapitalStock 0.00
depreciation 6978000.00
otherCashflowsFromInvestingActivities 110000.00
dividendsPaid 128700000.00
changeToInventory 9912000.00
changeToAccountReceivables -9948000.00
salePurchaseOfStock -122703000.00
otherCashflowsFromFinancingActivities -473200000.00
changeToNetincome 495033000.00
capitalExpenditures 7742000
changeReceivables -140786000.00
cashFlowsOtherOperating 509769000.00
cashAndCashEquivalentsChanges 721754000.00
changeInWorkingCapital 27121000.00
stockBasedCompensation 52998000.00
otherNonCashItems -431667000.00
freeCashFlow 1314173000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-10
currency_symbol USD
investments -30646000.00
changeToLiabilities 20211000.00
totalCashflowsFromInvestingActivities 18863000.00
netBorrowings 56130000.00
totalCashFromFinancingActivities 1176953000.00
changeToOperatingActivities 535939000.00
netIncome 1518503000.00
changeInCash 967065000.00
beginPeriodCashFlow 2466531000.00
endPeriodCashFlow 3433596000.00
totalCashFromOperatingActivities -228751000.00
depreciation 6052000.00
otherCashflowsFromInvestingActivities 55281000.00
dividendsPaid 153446000.00
changeToInventory 525549000.00
changeToAccountReceivables 1376000.00
salePurchaseOfStock 208485000.00
otherCashflowsFromFinancingActivities 632370000.00
changeToNetincome -754753000.00
capitalExpenditures 5504000
changeReceivables 29092000.00
cashFlowsOtherOperating -1047856000.00
cashAndCashEquivalentsChanges 967065000.00
changeInWorkingCapital 1134917000.00
stockBasedCompensation 56448000.00
otherNonCashItems -3130023000.00
freeCashFlow -234255000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-19
currency_symbol USD
investments -61221000.00
changeToLiabilities -70148000.00
totalCashflowsFromInvestingActivities -830192000.00
netBorrowings 2802269000.00
totalCashFromFinancingActivities 3766000000.00
changeToOperatingActivities 134378000.00
netIncome 1075461000.00
changeInCash -195338000.00
beginPeriodCashFlow 2661869000.00
endPeriodCashFlow 2466531000.00
totalCashFromOperatingActivities -3131146000.00
depreciation 5770000.00
otherCashflowsFromInvestingActivities 59316000.00
dividendsPaid 129975000.00
changeToInventory 207623000.00
changeToAccountReceivables -4203000.00
salePurchaseOfStock -91617000.00
otherCashflowsFromFinancingActivities 3974745000.00
changeToNetincome -462892000.00
capitalExpenditures 11478000
changeReceivables 25269000.00
cashFlowsOtherOperating -4760139000.00
cashAndCashEquivalentsChanges -195338000.00
changeInWorkingCapital -97727000.00
stockBasedCompensation 51872000.00
otherNonCashItems -4304541000.00
freeCashFlow -3142624000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-06
currency_symbol USD
investments 726754000.00
changeToLiabilities 77367000.00
totalCashflowsFromInvestingActivities 767463000.00
netBorrowings -102166000.00
totalCashFromFinancingActivities -375899000.00
changeToOperatingActivities 234554000.00
netIncome 676099000.00
changeInCash 968906000.00
beginPeriodCashFlow 1692963000.00
endPeriodCashFlow 2661869000.00
totalCashFromOperatingActivities 577342000.00
depreciation 4509000.00
otherCashflowsFromInvestingActivities 51174000.00
dividendsPaid 125246000.00
changeToInventory 183429000.00
changeToAccountReceivables -164000.00
salePurchaseOfStock -27412000.00
otherCashflowsFromFinancingActivities -114689000.00
changeToNetincome -264113000.00
capitalExpenditures 10465000
changeReceivables 7815000.00
cashFlowsOtherOperating 284249000.00
cashAndCashEquivalentsChanges 968906000.00
changeInWorkingCapital 264877000.00
stockBasedCompensation 49726000.00
otherNonCashItems -483486000.00
freeCashFlow 566877000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-07
currency_symbol USD
investments -105055000.00
changeToLiabilities 93787000.00
totalCashflowsFromInvestingActivities -15542000.00
netBorrowings 471720000.00
totalCashFromFinancingActivities 342100000.00
changeToOperatingActivities 353262000.00
netIncome 999085000.00
changeInCash 396318000.00
beginPeriodCashFlow 1296645000.00
endPeriodCashFlow 1692963000.00
totalCashFromOperatingActivities 69760000.00
depreciation 4071000.00
otherCashflowsFromInvestingActivities 108964000.00
dividendsPaid 108954000.00
changeToAccountReceivables -164000.00
salePurchaseOfStock -64205000.00
otherCashflowsFromFinancingActivities 574245000.00
changeToNetincome -316601000.00
capitalExpenditures 19451000
changeReceivables 157513000.00
cashFlowsOtherOperating -109227000.00
cashAndCashEquivalentsChanges 396318000.00
changeInWorkingCapital 370866000.00
stockBasedCompensation 59420000.00
otherNonCashItems -1494839000.00
freeCashFlow 50309000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-11
currency_symbol USD
investments -772425000.00
changeToLiabilities -22286000.00
totalCashflowsFromInvestingActivities -759388000.00
netBorrowings 18756000.00
totalCashFromFinancingActivities -432891000.00
changeToOperatingActivities -653583000.00
netIncome -2283843000.00
changeInCash -324665000.00
beginPeriodCashFlow 1621310000.00
endPeriodCashFlow 1296645000.00
totalCashFromOperatingActivities 867614000.00
depreciation 4478000.00
otherCashflowsFromInvestingActivities 31205000.00
dividendsPaid 222013000.00
changeToInventory -626074000.00
changeToAccountReceivables 1550000.00
salePurchaseOfStock -64205000.00
otherCashflowsFromFinancingActivities -42119000.00
changeToNetincome 1657592000.00
capitalExpenditures 18168000
changeReceivables -231184000.00
cashFlowsOtherOperating 1830938000.00
cashAndCashEquivalentsChanges -324665000.00
changeInWorkingCapital -846069000.00
stockBasedCompensation 52122000.00
otherNonCashItems 4252099000.00
freeCashFlow 849446000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-21
currency_symbol USD
investments -11680000.00
changeToLiabilities -89132000.00
totalCashflowsFromInvestingActivities -11680000.00
netBorrowings 307951000.00
totalCashFromFinancingActivities 80915000.00
changeToOperatingActivities 2509000.00
netIncome 358021000.00
changeInCash 316917000.00
beginPeriodCashFlow 1304393000.00
endPeriodCashFlow 1621310000.00
totalCashFromOperatingActivities 247682000.00
depreciation 4316000.00
otherCashflowsFromInvestingActivities -390000.00
dividendsPaid 125013000.00
changeToInventory 61032000.00
changeToAccountReceivables 679000.00
salePurchaseOfStock -110726000.00
otherCashflowsFromFinancingActivities 594770000.00
changeToNetincome 163267000.00
capitalExpenditures 20895000
changeInWorkingCapital -83880000.00
stockBasedCompensation 57244000.00
otherNonCashItems -161949000.00
freeCashFlow 226787000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-05
currency_symbol USD
investments 140589000.00
changeToLiabilities 30308000.00
totalCashflowsFromInvestingActivities 145955000.00
netBorrowings 307951000.00
totalCashFromFinancingActivities -256425000.00
changeToOperatingActivities 112834000.00
netIncome 521094000.00
changeInCash 273932000.00
beginPeriodCashFlow 1030461000.00
endPeriodCashFlow 1304393000.00
totalCashFromOperatingActivities 384402000.00
depreciation 4050000.00
otherCashflowsFromInvestingActivities 14342000.00
dividendsPaid 113969000.00
changeToInventory 89152000.00
changeToAccountReceivables -3093000.00
salePurchaseOfStock -4610000.00
otherCashflowsFromFinancingActivities -137846000.00
changeToNetincome -206565000.00
capitalExpenditures 8976000
changeReceivables 8273000.00
cashFlowsOtherOperating 156760000.00
cashAndCashEquivalentsChanges 273932000.00
changeInWorkingCapital 197817000.00
stockBasedCompensation 42665000.00
otherNonCashItems -182518000.00
freeCashFlow 375426000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-06
currency_symbol USD
investments -31595000.00
changeToLiabilities 40601000.00
totalCashflowsFromInvestingActivities -23639000.00
netBorrowings 455964000.00
totalCashFromFinancingActivities 124247000.00
changeToOperatingActivities 20301000.00
netIncome 342161000.00
changeInCash 259117000.00
beginPeriodCashFlow 771344000.00
endPeriodCashFlow 1030461000.00
totalCashFromOperatingActivities 158509000.00
depreciation 3748000.00
otherCashflowsFromInvestingActivities 12682000.00
dividendsPaid 105480000.00
changeToAccountReceivables 0.00
salePurchaseOfStock -33800000.00
otherCashflowsFromFinancingActivities 263527000.00
changeToNetincome -36550000.00
capitalExpenditures 4726000
changeReceivables -68637000.00
cashFlowsOtherOperating -37186000.00
cashAndCashEquivalentsChanges 259117000.00
changeInWorkingCapital -46377000.00
stockBasedCompensation 44662000.00
otherNonCashItems -200304000.00
freeCashFlow 153783000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-06
currency_symbol USD
investments -373876000.00
changeToLiabilities -14580000.00
totalCashflowsFromInvestingActivities -374608000.00
netBorrowings 550000000.00
totalCashFromFinancingActivities 190976000.00
changeToOperatingActivities 27659000.00
netIncome 315567000.00
changeInCash 108469000.00
beginPeriodCashFlow 662875000.00
endPeriodCashFlow 771344000.00
totalCashFromOperatingActivities 292101000.00
depreciation 3644000.00
otherCashflowsFromInvestingActivities 19214000.00
dividendsPaid 127468000.00
changeToInventory 53842000.00
changeToAccountReceivables 6792000.00
salePurchaseOfStock -72316000.00
otherCashflowsFromFinancingActivities -120018000.00
changeToNetincome 14702000.00
capitalExpenditures 4898000
changeReceivables -4527000.00
cashFlowsOtherOperating 56363000.00
cashAndCashEquivalentsChanges 108469000.00
changeInWorkingCapital 121114000.00
stockBasedCompensation 45077000.00
otherNonCashItems -208333000.00
freeCashFlow 287203000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-01
currency_symbol USD
investments -86049000.00
changeToLiabilities -91067000.00
totalCashflowsFromInvestingActivities -77656000.00
netBorrowings 549971000.00
totalCashFromFinancingActivities -214167000.00
changeToOperatingActivities -352177000.00
netIncome -377903000.00
changeInCash -248454000.00
beginPeriodCashFlow 911329000.00
endPeriodCashFlow 662875000.00
totalCashFromOperatingActivities 43369000.00
depreciation 4018000.00
otherCashflowsFromInvestingActivities 37233000.00
dividendsPaid 106246000.00
changeToInventory -276996000.00
changeToAccountReceivables 918000.00
salePurchaseOfStock -9050000.00
otherCashflowsFromFinancingActivities -98871000.00
changeToNetincome 320597000.00
capitalExpenditures 4731000
changeReceivables -42987000.00
cashFlowsOtherOperating 326429000.00
cashAndCashEquivalentsChanges -248454000.00
changeInWorkingCapital -448021000.00
stockBasedCompensation 49585000.00
otherNonCashItems 775184000.00
freeCashFlow 38638000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-05
currency_symbol USD
investments -394439000.00
changeToLiabilities 57519000.00
totalCashflowsFromInvestingActivities -393155000.00
netBorrowings 3591000.00
totalCashFromFinancingActivities -227298000.00
changeToOperatingActivities 61867000.00
netIncome 362692000.00
changeInCash -244638000.00
beginPeriodCashFlow 1155967000.00
endPeriodCashFlow 911329000.00
totalCashFromOperatingActivities 375815000.00
depreciation 3641000.00
otherCashflowsFromInvestingActivities 28960000.00
dividendsPaid 99782000.00
changeToInventory 10603000.00
changeToAccountReceivables 8771000.00
salePurchaseOfStock -29376000.00
otherCashflowsFromFinancingActivities -98140000.00
changeToNetincome -108589000.00
capitalExpenditures 4902000
changeReceivables -17111000.00
cashFlowsOtherOperating 125822000.00
cashAndCashEquivalentsChanges -244638000.00
changeInWorkingCapital 158756000.00
stockBasedCompensation 50334000.00
otherNonCashItems -214744000.00
freeCashFlow 370913000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-06
currency_symbol USD
investments 101940000.00
changeToLiabilities 21372000.00
totalCashflowsFromInvestingActivities 126336000.00
netBorrowings -91080000.00
totalCashFromFinancingActivities -390904000.00
changeToOperatingActivities 85211000.00
netIncome 143810000.00
changeInCash 88980000.00
beginPeriodCashFlow 1066987000.00
endPeriodCashFlow 1155967000.00
totalCashFromOperatingActivities 353548000.00
depreciation 3697000.00
otherCashflowsFromInvestingActivities 27330000.00
dividendsPaid 89707000.00
changeToInventory 35486000.00
changeToAccountReceivables -9605000.00
salePurchaseOfStock -11659000.00
otherCashflowsFromFinancingActivities -195237000.00
changeToNetincome 102243000.00
capitalExpenditures 2934000
changeReceivables 15255000.00
cashFlowsOtherOperating 127278000.00
cashAndCashEquivalentsChanges 88980000.00
changeInWorkingCapital -14357000.00
stockBasedCompensation 37784000.00
otherNonCashItems 166026000.00
freeCashFlow 350614000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-08
currency_symbol USD
investments 132331000.00
changeToLiabilities 23299000.00
totalCashflowsFromInvestingActivities 97215000.00
netBorrowings 299676000.00
totalCashFromFinancingActivities 80185000.00
changeToOperatingActivities -119263000.00
netIncome -109348000.00
changeInCash 218927000.00
beginPeriodCashFlow 848060000.00
endPeriodCashFlow 1066987000.00
totalCashFromOperatingActivities 41527000.00
depreciation 3877000.00
otherCashflowsFromInvestingActivities 24961000.00
dividendsPaid 142790000.00
changeToInventory -108241000.00
changeToAccountReceivables 576000.00
salePurchaseOfStock -40823000.00
otherCashflowsFromFinancingActivities 6898000.00
changeToNetincome 132586000.00
capitalExpenditures 2174000
changeReceivables -63841000.00
cashFlowsOtherOperating 225858000.00
cashAndCashEquivalentsChanges 218927000.00
changeInWorkingCapital -102299000.00
stockBasedCompensation 35525000.00
otherNonCashItems 206814000.00
freeCashFlow 39353000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-12
currency_symbol USD
investments -202020000.00
changeToLiabilities -144780000.00
totalCashflowsFromInvestingActivities -172810000.00
netBorrowings 109952000.00
totalCashFromFinancingActivities -157734000.00
changeToOperatingActivities 178853000.00
netIncome 461304000.00
changeInCash -189770000.00
beginPeriodCashFlow 941043000.00
endPeriodCashFlow 751273000.00
totalCashFromOperatingActivities 140774000.00
depreciation 3138000.00
otherCashflowsFromInvestingActivities 29747000.00
dividendsPaid 82357000.00
changeToInventory 0.00
changeToAccountReceivables 5674000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -74965000.00
changeToNetincome 258048000.00
capitalExpenditures 2600000
changeReceivables -269770000.00
cashFlowsOtherOperating 27173000.00
cashAndCashEquivalentsChanges -189770000.00
changeInWorkingCapital -371612000.00
stockBasedCompensation 21118000.00
otherNonCashItems -237484000.00
freeCashFlow 138174000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-03
currency_symbol USD
investments -237728000.00
changeToLiabilities 135601000.00
totalCashflowsFromInvestingActivities -225461000.00
netBorrowings 59327000.00
totalCashFromFinancingActivities -164896000.00
changeToOperatingActivities 199484000.00
netIncome 434363000.00
changeInCash -139434000.00
beginPeriodCashFlow 1080477000.00
endPeriodCashFlow 941043000.00
totalCashFromOperatingActivities 250923000.00
depreciation 6796000.00
otherCashflowsFromInvestingActivities 29354000.00
dividendsPaid 108289000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -11195000.00
otherCashflowsFromFinancingActivities -101022000.00
changeToNetincome -70714000.00
capitalExpenditures 2313000
changeReceivables -313609000.00
cashFlowsOtherOperating 561364000.00
cashAndCashEquivalentsChanges -139434000.00
changeInWorkingCapital -37597000.00
stockBasedCompensation 24485000.00
otherNonCashItems -191106000.00
freeCashFlow 248610000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-09
currency_symbol USD
investments -33844000.00
changeToLiabilities -34367000.00
totalCashflowsFromInvestingActivities -5861000.00
netBorrowings 32598000.00
totalCashFromFinancingActivities -217487000.00
changeToOperatingActivities -54959000.00
netIncome 192942000.00
changeInCash -11621000.00
beginPeriodCashFlow 1092098000.00
endPeriodCashFlow 1080477000.00
totalCashFromOperatingActivities 211727000.00
depreciation 4060000.00
otherCashflowsFromInvestingActivities 30597000.00
dividendsPaid 102518000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -7117000.00
otherCashflowsFromFinancingActivities -107852000.00
changeToNetincome 12785000.00
capitalExpenditures 2614000
changeReceivables 115603000.00
cashFlowsOtherOperating -79296000.00
cashAndCashEquivalentsChanges -11621000.00
changeInWorkingCapital -22335000.00
stockBasedCompensation 22740000.00
otherNonCashItems 12963000.00
freeCashFlow 209113000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-05
currency_symbol USD
investments -43529000.00
changeToLiabilities -32197000.00
totalCashflowsFromInvestingActivities -12882000.00
netBorrowings -20597000.00
totalCashFromFinancingActivities 86482000.00
changeToOperatingActivities -23244000.00
netIncome 355030000.00
changeInCash 278434000.00
beginPeriodCashFlow 813664000.00
endPeriodCashFlow 1092098000.00
totalCashFromOperatingActivities 204834000.00
depreciation 4385000.00
otherCashflowsFromInvestingActivities 31649000.00
dividendsPaid 87074000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -151000.00
otherCashflowsFromFinancingActivities 173707000.00
changeToNetincome -68000.00
capitalExpenditures 1002000
changeReceivables -175316000.00
cashFlowsOtherOperating 53000000.00
cashAndCashEquivalentsChanges 278434000.00
changeInWorkingCapital -84165000.00
stockBasedCompensation 23107000.00
otherNonCashItems -128001000.00
freeCashFlow 203832000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-13
currency_symbol USD
investments -38724000.00
changeToLiabilities -173000000.00
totalCashflowsFromInvestingActivities -10436000.00
netBorrowings 331697000.00
totalCashFromFinancingActivities -150935000.00
changeToOperatingActivities 219005000.00
netIncome 394347000.00
changeInCash -119282000.00
beginPeriodCashFlow 932946000.00
endPeriodCashFlow 813664000.00
totalCashFromOperatingActivities 42089000.00
depreciation 4596000.00
otherCashflowsFromInvestingActivities 29723000.00
dividendsPaid 67014000.00
changeToInventory 0.00
changeToAccountReceivables 6173000.00
salePurchaseOfStock -374000.00
otherCashflowsFromFinancingActivities -77183000.00
changeToNetincome -62905000.00
capitalExpenditures 1435000
changeReceivables -218604000.00
cashFlowsOtherOperating 97655000.00
cashAndCashEquivalentsChanges -119282000.00
changeInWorkingCapital -309880000.00
stockBasedCompensation 28780000.00
otherNonCashItems -105450000.00
freeCashFlow 40654000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-04
currency_symbol USD
investments -82803000.00
changeToLiabilities 110929000.00
totalCashflowsFromInvestingActivities -50420000.00
netBorrowings -5740000.00
totalCashFromFinancingActivities -151623000.00
changeToOperatingActivities 33538000.00
netIncome 234718000.00
changeInCash 68950000.00
beginPeriodCashFlow 863996000.00
endPeriodCashFlow 932946000.00
totalCashFromOperatingActivities 270993000.00
depreciation 4646000.00
otherCashflowsFromInvestingActivities 33601000.00
dividendsPaid 70760000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -8000.00
otherCashflowsFromFinancingActivities -80855000.00
changeToNetincome 13479000.00
capitalExpenditures 1218000
changeReceivables -184774000.00
cashFlowsOtherOperating 91995000.00
cashAndCashEquivalentsChanges 68950000.00
changeInWorkingCapital -38980000.00
stockBasedCompensation 26163000.00
otherNonCashItems 17608000.00
freeCashFlow 269775000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-09
currency_symbol USD
investments -83053000.00
changeToLiabilities 72682000.00
totalCashflowsFromInvestingActivities -64906000.00
netBorrowings 514260000.00
totalCashFromFinancingActivities 201515000.00
changeToOperatingActivities -22717000.00
netIncome 415803000.00
changeInCash 314593000.00
beginPeriodCashFlow 549403000.00
endPeriodCashFlow 863996000.00
totalCashFromOperatingActivities 177984000.00
depreciation 4862000.00
otherCashflowsFromInvestingActivities 19541000.00
dividendsPaid 47780000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -76000.00
otherCashflowsFromFinancingActivities 249371000.00
changeToNetincome -67056000.00
capitalExpenditures 1394000
changeReceivables -201661000.00
cashFlowsOtherOperating -46646000.00
cashAndCashEquivalentsChanges 314593000.00
changeInWorkingCapital -156013000.00
stockBasedCompensation 34038000.00
otherNonCashItems -150348000.00
freeCashFlow 176590000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-10
currency_symbol USD
investments -67246000.00
changeToLiabilities -3891000.00
totalCashflowsFromInvestingActivities -56999000.00
netBorrowings 18446000.00
totalCashFromFinancingActivities -135114000.00
changeToOperatingActivities -10274000.00
netIncome -74561000.00
changeInCash -67919000.00
beginPeriodCashFlow 617322000.00
endPeriodCashFlow 549403000.00
totalCashFromOperatingActivities 124194000.00
depreciation 4631000.00
otherCashflowsFromInvestingActivities 12556000.00
dividendsPaid 53555000.00
changeToInventory 0.00
changeToAccountReceivables 141261000.00
salePurchaseOfStock -12919000.00
otherCashflowsFromFinancingActivities -68640000.00
changeToNetincome 74098000.00
capitalExpenditures 2309000
changeReceivables -12243000.00
cashFlowsOtherOperating 136160000.00
cashAndCashEquivalentsChanges -67919000.00
changeInWorkingCapital 121336000.00
stockBasedCompensation 14002000.00
otherNonCashItems 63082000.00
freeCashFlow 121885000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
investments -172806000.00
changeToLiabilities 31033000.00
totalCashflowsFromInvestingActivities -202936000.00
netBorrowings 331697000.00
totalCashFromFinancingActivities -186838000.00
changeToOperatingActivities -104533000.00
netIncome 24364000.00
changeInCash -222446000.00
beginPeriodCashFlow 839768000.00
endPeriodCashFlow 617322000.00
totalCashFromOperatingActivities 16913000.00
depreciation 11127000.00
otherCashflowsFromInvestingActivities -23927000.00
dividendsPaid 104435000.00
changeToInventory 0.00
changeToAccountReceivables 304796000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -82403000.00
changeToNetincome 173906000.00
capitalExpenditures 1188000
changeInWorkingCapital -46340000.00
stockBasedCompensation 23890000.00
otherNonCashItems -5282000.00
freeCashFlow 15725000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-09
currency_symbol USD
changeToLiabilities 24340000.00
totalCashflowsFromInvestingActivities -150415000.00
totalCashFromFinancingActivities -203763000.00
netIncome 96559000.00
changeInCash -357000.00
beginPeriodCashFlow 840125000.00
endPeriodCashFlow 839768000.00
totalCashFromOperatingActivities 255232000.00
depreciation 11176000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 102184000.00
changeToInventory 0.00
changeToAccountReceivables 239836000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -101579000.00
capitalExpenditures 785000
changeInWorkingCapital 202539000.00
stockBasedCompensation 31404000.00
otherNonCashItems -91160000.00
freeCashFlow 254447000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
changeToLiabilities 14703000.00
totalCashflowsFromInvestingActivities -98589000.00
totalCashFromFinancingActivities -812549000.00
netIncome 31007000.00
changeInCash -89731000.00
beginPeriodCashFlow 929856000.00
endPeriodCashFlow 840125000.00
totalCashFromOperatingActivities 779554000.00
depreciation 11193000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 29308000.00
changeToInventory 0.00
changeToAccountReceivables 72349000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -451676000.00
capitalExpenditures 1427000
changeInWorkingCapital 169017000.00
stockBasedCompensation 22279000.00
otherNonCashItems 550755000.00
freeCashFlow 778127000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-11
currency_symbol USD
changeToLiabilities 4917000.00
totalCashflowsFromInvestingActivities -41853000.00
totalCashFromFinancingActivities 235072000.00
netIncome 198565000.00
changeInCash -275807000.00
beginPeriodCashFlow 1205663000.00
endPeriodCashFlow 929856000.00
totalCashFromOperatingActivities -469026000.00
depreciation 10978000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 255993000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 822630000.00
capitalExpenditures 2803000
changeInWorkingCapital 25367000.00
stockBasedCompensation 20103000.00
otherNonCashItems -741299000.00
freeCashFlow -471829000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-27
currency_symbol USD
investments -21809000.00
changeToLiabilities -223000000.00
totalCashflowsFromInvestingActivities 6077000.00
netBorrowings -317816000.00
totalCashFromFinancingActivities -128592000.00
changeToOperatingActivities -869657000.00
netIncome 85740000.00
changeInCash -207320000.00
beginPeriodCashFlow 1412983000.00
endPeriodCashFlow 1205663000.00
totalCashFromOperatingActivities -84805000.00
depreciation 11085000.00
otherCashflowsFromInvestingActivities 29502000.00
dividendsPaid 257883000.00
changeToInventory 0.00
changeToAccountReceivables 1123070000.00
salePurchaseOfStock -73000.00
otherCashflowsFromFinancingActivities 465137000.00
changeToNetincome 219382000.00
capitalExpenditures 1616000
changeReceivables -80935000.00
cashFlowsOtherOperating -97476000.00
cashAndCashEquivalentsChanges -207320000.00
changeInWorkingCapital -254034000.00
stockBasedCompensation 25445000.00
otherNonCashItems -6395000.00
freeCashFlow -86421000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
investments 33449000.00
changeToLiabilities 101857000.00
totalCashflowsFromInvestingActivities 52502000.00
netBorrowings -599774000.00
totalCashFromFinancingActivities 1490259000.00
netIncome -67764000.00
changeInCash 317337000.00
beginPeriodCashFlow 1095646000.00
endPeriodCashFlow 1412983000.00
totalCashFromOperatingActivities -1225424000.00
depreciation 11150000.00
otherCashflowsFromInvestingActivities 20676000.00
dividendsPaid 285462000.00
changeToInventory 0.00
changeToAccountReceivables 683397000.00
salePurchaseOfStock 34000.00
otherCashflowsFromFinancingActivities 2392413000.00
changeToNetincome 76274000.00
capitalExpenditures 1623000
changeReceivables -51571000.00
cashFlowsOtherOperating -1295769000.00
cashAndCashEquivalentsChanges 317337000.00
changeInWorkingCapital 891266000.00
stockBasedCompensation 13761000.00
otherNonCashItems -2081152000.00
freeCashFlow -1227047000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-11
currency_symbol USD
investments -36647000.00
changeToLiabilities -38329000.00
totalCashflowsFromInvestingActivities -43627000.00
netBorrowings -6695000.00
totalCashFromFinancingActivities -539002000.00
netIncome 252302000.00
changeInCash -34495000.00
beginPeriodCashFlow 1130141000.00
endPeriodCashFlow 1095646000.00
totalCashFromOperatingActivities 548134000.00
depreciation 11115000.00
otherCashflowsFromInvestingActivities -5790000.00
dividendsPaid 407547000.00
changeToInventory 0.00
changeToAccountReceivables 179169000.00
salePurchaseOfStock 2040000.00
otherCashflowsFromFinancingActivities 618770000.00
changeToNetincome 46817000.00
capitalExpenditures 1190000
changeReceivables -64124000.00
cashFlowsOtherOperating 338018000.00
cashAndCashEquivalentsChanges -34495000.00
changeInWorkingCapital -326027000.00
stockBasedCompensation 28536000.00
otherNonCashItems 555095000.00
freeCashFlow 546944000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-09
currency_symbol USD
investments -34916000.00
changeToLiabilities 39146000.00
totalCashflowsFromInvestingActivities -1520000.00
netBorrowings -918736000.00
totalCashFromFinancingActivities -337054000.00
netIncome 459644000.00
changeInCash 50604000.00
beginPeriodCashFlow 1079537000.00
endPeriodCashFlow 1130141000.00
totalCashFromOperatingActivities 389178000.00
depreciation 11719000.00
otherCashflowsFromInvestingActivities 34916000.00
dividendsPaid 258595000.00
changeToInventory 0.00
changeToAccountReceivables 307668000.00
salePurchaseOfStock -312000.00
otherCashflowsFromFinancingActivities -183378000.00
changeToNetincome -226116000.00
capitalExpenditures 1520000
changeReceivables -55709000.00
cashFlowsOtherOperating 160174000.00
cashAndCashEquivalentsChanges 50604000.00
changeInWorkingCapital 261101000.00
stockBasedCompensation 58911000.00
otherNonCashItems -394771000.00
freeCashFlow 387658000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
changeToLiabilities 113792000.00
totalCashflowsFromInvestingActivities 111727000.00
totalCashFromFinancingActivities -182069000.00
netIncome 730169000.00
changeInCash -59285000.00
beginPeriodCashFlow 1138822000.00
endPeriodCashFlow 1079537000.00
totalCashFromOperatingActivities 98353000.00
depreciation 12638000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 356258000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1270119000.00
capitalExpenditures 802000
changeInWorkingCapital -39305000.00
stockBasedCompensation 18225000.00
otherNonCashItems -609311000.00
freeCashFlow 97551000.00
2013-09-30
date 2013-09-30
filing_date 2013-09-30
currency_symbol USD
changeToLiabilities 166870000.00
totalCashflowsFromInvestingActivities 87296000.00
totalCashFromFinancingActivities 777785000.00
netIncome 695590000.00
changeInCash -64678000.00
beginPeriodCashFlow 1203500000.00
endPeriodCashFlow 1138822000.00
totalCashFromOperatingActivities -889303000.00
depreciation 12790000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 280603000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1488616000.00
capitalExpenditures 2106000
changeInWorkingCapital -8485000.00
stockBasedCompensation 20109000.00
otherNonCashItems -1654562000.00
freeCashFlow -891409000.00
2013-06-30
date 2013-06-30
filing_date 2013-06-30
currency_symbol USD
changeToLiabilities 27774000.00
totalCashflowsFromInvestingActivities 40456000.00
totalCashFromFinancingActivities -666973000.00
netIncome 148170000.00
changeInCash 304228000.00
beginPeriodCashFlow 899272000.00
endPeriodCashFlow 1203500000.00
totalCashFromOperatingActivities 931207000.00
depreciation 14195000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 157255000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 8120000.00
capitalExpenditures 3317000
changeInWorkingCapital 274980000.00
stockBasedCompensation 43597000.00
otherNonCashItems 434633000.00
freeCashFlow 927890000.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol USD
investments -39318000.00
changeToLiabilities 40535000.00
totalCashflowsFromInvestingActivities 462000.00
netBorrowings -911775000.00
totalCashFromFinancingActivities -933766000.00
netIncome 800065000.00
changeInCash -48179000.00
beginPeriodCashFlow 947451000.00
endPeriodCashFlow 899272000.00
totalCashFromOperatingActivities 885125000.00
depreciation 14618000.00
otherCashflowsFromInvestingActivities 41132000.00
dividendsPaid 210422000.00
changeToInventory 0.00
changeToAccountReceivables -250320000.00
salePurchaseOfStock -62326000.00
otherCashflowsFromFinancingActivities -81386000.00
changeToNetincome -87662000.00
capitalExpenditures 1352000
changeReceivables -16812000.00
cashFlowsOtherOperating 134253000.00
cashAndCashEquivalentsChanges -48179000.00
changeInWorkingCapital -82267000.00
stockBasedCompensation 44674000.00
otherNonCashItems 92158000.00
freeCashFlow 883773000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
changeToLiabilities 266399000.00
totalCashflowsFromInvestingActivities -84791000.00
totalCashFromFinancingActivities 338952000.00
netIncome 584381000.00
changeInCash 194261000.00
beginPeriodCashFlow 753190000.00
endPeriodCashFlow 947451000.00
totalCashFromOperatingActivities -194882000.00
depreciation 16215000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 147165000.00
changeToInventory 0.00
changeToAccountReceivables -250320000.00
salePurchaseOfStock -28018000.00
otherCashflowsFromFinancingActivities 112811000.00
capitalExpenditures 3158000
changeInWorkingCapital -367915000.00
stockBasedCompensation 163267000.00
otherNonCashItems -608110000.00
freeCashFlow -198040000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-14
currency_symbol USD
changeToLiabilities 391880000.00
totalCashflowsFromInvestingActivities -134982000.00
totalCashFromFinancingActivities -414040000.00
netIncome 197796000.00
changeInCash 128895000.00
beginPeriodCashFlow 624295000.00
endPeriodCashFlow 753190000.00
totalCashFromOperatingActivities 519909000.00
depreciation 16567000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 175776000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -50657000.00
capitalExpenditures 3815000
changeInWorkingCapital -186414000.00
stockBasedCompensation 144407000.00
otherNonCashItems 327754000.00
freeCashFlow 516094000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-14
currency_symbol USD
changeToLiabilities 225961000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -91981000.00
netIncome 1834477000.00
changeInCash -20941000.00
beginPeriodCashFlow 645236000.00
endPeriodCashFlow 624295000.00
totalCashFromOperatingActivities 230708000.00
depreciation 11982000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 83180000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -49725000.00
otherCashflowsFromFinancingActivities -219430000.00
capitalExpenditures 3455000
changeInWorkingCapital 223567000.00
stockBasedCompensation 142114000.00
otherNonCashItems -1988238000.00
freeCashFlow 227253000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-11
currency_symbol USD
changeToLiabilities 221982000.00
totalCashflowsFromInvestingActivities 1660000.00
totalCashFromFinancingActivities 189029000.00
netIncome 431141000.00
changeInCash -99495000.00
beginPeriodCashFlow 744731000.00
endPeriodCashFlow 645236000.00
totalCashFromOperatingActivities -290184000.00
depreciation 8472000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 61219000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -50321000.00
otherCashflowsFromFinancingActivities -122099000.00
capitalExpenditures 831000
changeInWorkingCapital -368591000.00
stockBasedCompensation 148866000.00
otherNonCashItems -521496000.00
freeCashFlow -291015000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-09
currency_symbol USD
totalCashflowsFromInvestingActivities -129536000.00
totalCashFromFinancingActivities -91412000.00
netIncome 293284000.00
changeInCash -63574000.00
beginPeriodCashFlow 808305000.00
endPeriodCashFlow 744731000.00
totalCashFromOperatingActivities 90003000.00
depreciation 6625000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 26048000.00
changeToInventory 0.00
changeToAccountReceivables 968250000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -58973000.00
capitalExpenditures 1354000
changeInWorkingCapital -254484000.00
stockBasedCompensation 290580000.00
otherNonCashItems -263527000.00
freeCashFlow 88649000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-09
currency_symbol USD
totalCashflowsFromInvestingActivities -67371000.00
totalCashFromFinancingActivities -99845000.00
netIncome -1743943000.00
changeInCash -28781000.00
beginPeriodCashFlow 837086000.00
endPeriodCashFlow 808305000.00
totalCashFromOperatingActivities 89343000.00
depreciation 6687000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 31074000.00
changeToInventory 0.00
changeToAccountReceivables 1203041000.00
salePurchaseOfStock 383990000.00
otherCashflowsFromFinancingActivities -68611000.00
capitalExpenditures 7806000
changeInWorkingCapital 1125638000.00
stockBasedCompensation 288208000.00
otherNonCashItems 432844000.00
freeCashFlow 81537000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-10
currency_symbol USD
changeToLiabilities 176193000.00
totalCashflowsFromInvestingActivities -49092000.00
totalCashFromFinancingActivities 723013000.00
netIncome -104645000.00
changeInCash 377242000.00
beginPeriodCashFlow 459844000.00
endPeriodCashFlow 837086000.00
totalCashFromOperatingActivities -341908000.00
depreciation 6902000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 19077000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 383990000.00
otherCashflowsFromFinancingActivities 1155474000.00
capitalExpenditures 9304000
changeInWorkingCapital -48537000.00
stockBasedCompensation 287358000.00
otherNonCashItems -485206000.00
freeCashFlow -351212000.00
2011-03-31
date 2011-03-31
filing_date 2011-03-31
currency_symbol USD
changeToLiabilities 184511000.00
totalCashFromFinancingActivities -783579000.00
netIncome 251105000.00
changeInCash 77575000.00
beginPeriodCashFlow 382269000.00
endPeriodCashFlow 459844000.00
totalCashFromOperatingActivities 906383000.00
depreciation 6046000.00
dividendsPaid 26399000.00
otherCashflowsFromFinancingActivities -756835000.00
capitalExpenditures 2821000
changeInWorkingCapital -162053000.00
stockBasedCompensation 283607000.00
otherNonCashItems 516752000.00
freeCashFlow 903562000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
changeToLiabilities 489939000.00
totalCashFromFinancingActivities 207315000.00
netIncome 786213000.00
changeInCash -207902000.00
beginPeriodCashFlow 590171000.00
endPeriodCashFlow 382269000.00
totalCashFromOperatingActivities -435700000.00
depreciation 6229000.00
otherCashflowsFromInvestingActivities 21624000.00
dividendsPaid 23969000.00
otherCashflowsFromFinancingActivities 412445000.00
capitalExpenditures 2374000
changeInWorkingCapital -887780000.00
stockBasedCompensation 282892000.00
otherNonCashItems -656174000.00
freeCashFlow -438074000.00
2010-09-30
date 2010-09-30
filing_date 2010-09-30
currency_symbol USD
totalCashFromFinancingActivities -221535000.00
netIncome 132332000.00
changeInCash 106668000.00
beginPeriodCashFlow 483503000.00
endPeriodCashFlow 590171000.00
totalCashFromOperatingActivities 330841000.00
depreciation 5874000.00
dividendsPaid 42887000.00
salePurchaseOfStock 697000.00
otherCashflowsFromFinancingActivities 157703000.00
capitalExpenditures 1058000
changeInWorkingCapital -136868000.00
stockBasedCompensation 281914000.00
otherNonCashItems 21818000.00
freeCashFlow 329783000.00
2010-06-30
date 2010-06-30
filing_date 2010-06-30
currency_symbol USD
totalCashFromFinancingActivities 275844000.00
netIncome -302142000.00
changeInCash 38700000.00
beginPeriodCashFlow 444803000.00
endPeriodCashFlow 483503000.00
totalCashFromOperatingActivities -208320000.00
depreciation 6041000.00
dividendsPaid 6931000.00
otherCashflowsFromFinancingActivities 300358000.00
capitalExpenditures 1240000
changeInWorkingCapital 23684000.00
stockBasedCompensation 279960000.00
otherNonCashItems -225721000.00
freeCashFlow -209560000.00
2010-03-31
date 2010-03-31
filing_date 2010-03-31
currency_symbol USD
totalCashFromFinancingActivities -17863000.00
netIncome -73179000.00
changeInCash 78577000.00
beginPeriodCashFlow 366226000.00
endPeriodCashFlow 444803000.00
totalCashFromOperatingActivities 95128000.00
depreciation 6105000.00
dividendsPaid 773000.00
otherCashflowsFromFinancingActivities -16631000.00
capitalExpenditures 929000
changeInWorkingCapital 11216000.00
stockBasedCompensation 273646000.00
otherNonCashItems -125352000.00
freeCashFlow 94199000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
changeToLiabilities 132244000.00
totalCashFromFinancingActivities -5199000.00
netIncome 19670000.00
changeInCash -122799000.00
beginPeriodCashFlow 489025000.00
endPeriodCashFlow 366226000.00
totalCashFromOperatingActivities -114901000.00
depreciation 6130000.00
dividendsPaid 4866000.00
otherCashflowsFromFinancingActivities -4969000.00
capitalExpenditures 1409000
changeInWorkingCapital -789523000.00
stockBasedCompensation 275476000.00
otherNonCashItems 372726000.00
freeCashFlow -116310000.00
2009-09-30
date 2009-09-30
filing_date 2009-09-30
currency_symbol USD
totalCashFromFinancingActivities -18664000.00
netIncome 158100000.00
changeInCash 149224000.00
beginPeriodCashFlow 339801000.00
endPeriodCashFlow 489025000.00
totalCashFromOperatingActivities 147298000.00
depreciation 6071000.00
dividendsPaid 12000000.00
salePurchaseOfStock -3485000.00
otherCashflowsFromFinancingActivities -6239000.00
capitalExpenditures 1775000
changeInWorkingCapital 54972000.00
stockBasedCompensation 275122000.00
otherNonCashItems -362250000.00
freeCashFlow 145523000.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
totalCashFromFinancingActivities -72896000.00
netIncome -1075612000.00
changeInCash -403625000.00
beginPeriodCashFlow 784992000.00
endPeriodCashFlow 381367000.00
totalCashFromOperatingActivities -270809000.00
depreciation 5621000.00
dividendsPaid 17861000.00
otherCashflowsFromFinancingActivities 119000.00
capitalExpenditures 7545000
changeInWorkingCapital -243053000.00
stockBasedCompensation 280867000.00
otherNonCashItems 786096000.00
freeCashFlow -278354000.00
2008-03-31
date 2008-03-31
filing_date 2008-03-31
currency_symbol USD
totalCashFromFinancingActivities -53285000.00
netIncome -96404000.00
changeInCash 135053000.00
beginPeriodCashFlow 763053000.00
endPeriodCashFlow 898106000.00
totalCashFromOperatingActivities 197646000.00
depreciation 6336000.00
otherCashflowsFromFinancingActivities -51930000.00
capitalExpenditures 7729000
changeInWorkingCapital 234704000.00
stockBasedCompensation 283277000.00
otherNonCashItems -235788000.00
freeCashFlow 189917000.00
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol USD
totalCashFromFinancingActivities -1266831000.00
netIncome 144041000.00
changeInCash 301312000.00
beginPeriodCashFlow 209347000.00
endPeriodCashFlow 510659000.00
totalCashFromOperatingActivities 1573398000.00
depreciation 830000.00
otherCashflowsFromFinancingActivities -1251110000.00
capitalExpenditures 1245000
changeInWorkingCapital -94145000.00
stockBasedCompensation 189000.00
otherNonCashItems 1522565000.00
freeCashFlow 1572153000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-01
currency_symbol USD
investments -561197000.00
changeToLiabilities -1120862000.00
totalCashflowsFromInvestingActivities 498474000.00
netBorrowings 579354000.00
totalCashFromFinancingActivities 28710000000.00
changeToOperatingActivities 3975000000.00
netIncome -4746000000.00
changeInCash 9040000000.00
beginPeriodCashFlow 2088000000.00
endPeriodCashFlow 11128000000.00
totalCashFromOperatingActivities 3789000000.00
issuanceOfCapitalStock 0.00
depreciation 594000000.00
otherCashflowsFromInvestingActivities 97889000.00
dividendsPaid 962000000.00
salePurchaseOfStock -635000000.00
otherCashflowsFromFinancingActivities 34340000000.00
changeToNetincome 1520300000.00
capitalExpenditures 202525000
changeReceivables -232757000.00
cashFlowsOtherOperating -5071866000.00
cashAndCashEquivalentsChanges 270108000.00
changeInWorkingCapital 7119000000.00
stockBasedCompensation 540000000.00
otherNonCashItems 174409000.00
freeCashFlow 3586475000.00
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol USD
investments -1461266000.00
changeToLiabilities 81309000.00
totalCashflowsFromInvestingActivities -1551675000.00
netBorrowings -633362000.00
totalCashFromFinancingActivities 109432000.00
changeToOperatingActivities 569083000.00
netIncome 4267895000.00
changeInCash -378197000.00
beginPeriodCashFlow 2466531000.00
endPeriodCashFlow 2088334000.00
totalCashFromOperatingActivities 1064046000.00
issuanceOfCapitalStock 1035000000.00
depreciation 27330000.00
otherCashflowsFromInvestingActivities 319686000.00
dividendsPaid 553962000.00
changeToInventory 491434000.00
changeToAccountReceivables 995000.00
salePurchaseOfStock -299352000.00
otherCashflowsFromFinancingActivities 1895447000.00
changeToNetincome -1761348000.00
capitalExpenditures 64738000
changeReceivables 27509000.00
cashFlowsOtherOperating -1578649000.00
cashAndCashEquivalentsChanges -378197000.00
changeInWorkingCapital 966636000.00
stockBasedCompensation 1180663000.00
otherNonCashItems -5843204000.00
freeCashFlow 999308000.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol USD
investments -211947000.00
changeToLiabilities 78720000.00
totalCashflowsFromInvestingActivities -837659000.00
netBorrowings 490476000.00
totalCashFromFinancingActivities 3299310000.00
changeToOperatingActivities 68611000.00
netIncome 466802000.00
changeInCash 845221000.00
beginPeriodCashFlow 1621310000.00
endPeriodCashFlow 2466531000.00
totalCashFromOperatingActivities -1616430000.00
issuanceOfCapitalStock 0.00
depreciation 18828000.00
otherCashflowsFromInvestingActivities 250659000.00
dividendsPaid 586188000.00
changeToInventory 43889000.00
changeToAccountReceivables -2817000.00
salePurchaseOfStock -91617000.00
otherCashflowsFromFinancingActivities 699037000.00
changeToNetincome 613986000.00
capitalExpenditures 59562000
changeReceivables -40587000.00
cashFlowsOtherOperating -2754179000.00
cashAndCashEquivalentsChanges 845221000.00
changeInWorkingCapital -308053000.00
stockBasedCompensation 213140000.00
otherNonCashItems -2030767000.00
freeCashFlow -1675992000.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol USD
investments -263972000.00
changeToLiabilities 6205000.00
totalCashflowsFromInvestingActivities -263972000.00
netBorrowings 1313886000.00
totalCashFromFinancingActivities 139713000.00
changeToOperatingActivities 163303000.00
netIncome 1536843000.00
changeInCash 958435000.00
beginPeriodCashFlow 662875000.00
endPeriodCashFlow 1621310000.00
totalCashFromOperatingActivities 1082694000.00
issuanceOfCapitalStock 0.00
depreciation 15758000.00
otherCashflowsFromInvestingActivities -2021000.00
dividendsPaid 471930000.00
changeToInventory 191495000.00
changeToAccountReceivables 4378000.00
salePurchaseOfStock -110726000.00
otherCashflowsFromFinancingActivities -534954000.00
changeToNetincome 49857000.00
capitalExpenditures 39495000
changeInWorkingCapital 188674000.00
stockBasedCompensation 189648000.00
otherNonCashItems -753104000.00
freeCashFlow 1043199000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-01
currency_symbol USD
investments -246217000.00
changeToLiabilities 11123000.00
totalCashflowsFromInvestingActivities -247260000.00
netBorrowings 303267000.00
totalCashFromFinancingActivities -752184000.00
changeToOperatingActivities -324362000.00
netIncome 19251000.00
changeInCash -185185000.00
beginPeriodCashFlow 848060000.00
endPeriodCashFlow 662875000.00
totalCashFromOperatingActivities 814259000.00
issuanceOfCapitalStock 289815000.00
depreciation 15233000.00
otherCashflowsFromInvestingActivities 118484000.00
dividendsPaid 438525000.00
changeToInventory -339148000.00
changeToAccountReceivables 660000.00
salePurchaseOfStock -90908000.00
otherCashflowsFromFinancingActivities -380018000.00
changeToNetincome 446837000.00
capitalExpenditures 14741000
changeReceivables -108684000.00
cashFlowsOtherOperating 805387000.00
cashAndCashEquivalentsChanges -185185000.00
changeInWorkingCapital -405921000.00
stockBasedCompensation 173228000.00
otherNonCashItems 933280000.00
freeCashFlow 799518000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-12
currency_symbol USD
investments -517121000.00
changeToLiabilities -75743000.00
totalCashflowsFromInvestingActivities -417014000.00
netBorrowings 109952000.00
totalCashFromFinancingActivities -453635000.00
changeToOperatingActivities 178853000.00
netIncome 1443639000.00
changeInCash -62391000.00
beginPeriodCashFlow 813664000.00
endPeriodCashFlow 751273000.00
totalCashFromOperatingActivities 808258000.00
depreciation 18379000.00
otherCashflowsFromInvestingActivities 121347000.00
dividendsPaid 380238000.00
changeToInventory 0.00
changeToAccountReceivables 5674000.00
salePurchaseOfStock -18463000.00
otherCashflowsFromFinancingActivities -397543000.00
changeToNetincome 200051000.00
capitalExpenditures 8529000
changeReceivables -643092000.00
cashFlowsOtherOperating 562241000.00
cashAndCashEquivalentsChanges -62391000.00
changeInWorkingCapital -515709000.00
stockBasedCompensation 91450000.00
otherNonCashItems -543628000.00
freeCashFlow 799729000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-13
currency_symbol USD
investments -271826000.00
changeToLiabilities 6720000.00
totalCashflowsFromInvestingActivities -182761000.00
netBorrowings 532706000.00
totalCashFromFinancingActivities -236157000.00
changeToOperatingActivities 219005000.00
netIncome 970307000.00
changeInCash 196342000.00
beginPeriodCashFlow 617322000.00
endPeriodCashFlow 813664000.00
totalCashFromOperatingActivities 615260000.00
depreciation 18735000.00
otherCashflowsFromInvestingActivities 95421000.00
dividendsPaid 239109000.00
changeToInventory 0.00
changeToAccountReceivables 6173000.00
salePurchaseOfStock -13377000.00
otherCashflowsFromFinancingActivities -274716000.00
changeToNetincome -42384000.00
capitalExpenditures 6356000
changeReceivables -617282000.00
cashFlowsOtherOperating 279164000.00
cashAndCashEquivalentsChanges 196342000.00
changeInWorkingCapital -383537000.00
stockBasedCompensation 102983000.00
otherNonCashItems -175108000.00
freeCashFlow 608904000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
investments -234382000.00
changeToLiabilities -80051000.00
totalCashflowsFromInvestingActivities -202936000.00
netBorrowings 331697000.00
totalCashFromFinancingActivities -968078000.00
changeToOperatingActivities -104533000.00
netIncome 350495000.00
changeInCash -588341000.00
beginPeriodCashFlow 1205663000.00
endPeriodCashFlow 617322000.00
totalCashFromOperatingActivities 582673000.00
depreciation 44474000.00
otherCashflowsFromInvestingActivities 37649000.00
dividendsPaid 433304000.00
changeToInventory 0.00
changeToAccountReceivables 303296000.00
salePurchaseOfStock 147000.00
otherCashflowsFromFinancingActivities -534774000.00
changeToNetincome -20769000.00
capitalExpenditures 6203000
changeReceivables 1500000.00
cashFlowsOtherOperating 287024000.00
cashAndCashEquivalentsChanges -588341000.00
changeInWorkingCapital 350583000.00
stockBasedCompensation 97676000.00
otherNonCashItems -286986000.00
freeCashFlow 576470000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-27
currency_symbol USD
investments -59923000.00
changeToLiabilities -120326000.00
totalCashflowsFromInvestingActivities 13432000.00
netBorrowings -1843021000.00
totalCashFromFinancingActivities 485611000.00
changeToOperatingActivities -869657000.00
netIncome 729922000.00
changeInCash 126126000.00
beginPeriodCashFlow 1079537000.00
endPeriodCashFlow 1205663000.00
totalCashFromOperatingActivities -372917000.00
depreciation 45069000.00
otherCashflowsFromInvestingActivities 79304000.00
dividendsPaid 1209487000.00
changeToInventory 0.00
changeToAccountReceivables 1123070000.00
salePurchaseOfStock -312000.00
otherCashflowsFromFinancingActivities -442498000.00
changeToNetincome 116357000.00
capitalExpenditures 5949000
changeReceivables -252339000.00
cashFlowsOtherOperating -895053000.00
cashAndCashEquivalentsChanges 126126000.00
changeInWorkingCapital 572306000.00
stockBasedCompensation 126653000.00
otherNonCashItems -1927223000.00
freeCashFlow -378866000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
investments -98422000.00
changeToLiabilities -5933000.00
totalCashflowsFromInvestingActivities 111727000.00
netBorrowings -1475810000.00
totalCashFromFinancingActivities -1005023000.00
netIncome 2373994000.00
changeInCash 132086000.00
beginPeriodCashFlow 947451000.00
endPeriodCashFlow 1079537000.00
totalCashFromOperatingActivities 1025382000.00
depreciation 54241000.00
otherCashflowsFromInvestingActivities 217726000.00
dividendsPaid 1004538000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -62326000.00
otherCashflowsFromFinancingActivities -479314000.00
changeToNetincome -489483000.00
capitalExpenditures 7577000
changeReceivables -130525000.00
cashFlowsOtherOperating -777677000.00
cashAndCashEquivalentsChanges 132086000.00
changeInWorkingCapital 144923000.00
stockBasedCompensation 126605000.00
otherNonCashItems -1737082000.00
freeCashFlow 1017805000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
investments -126917000.00
changeToLiabilities -85259000.00
totalCashflowsFromInvestingActivities -84791000.00
netBorrowings 515897000.00
totalCashFromFinancingActivities 21960000.00
netIncome 3047795000.00
changeInCash 202720000.00
beginPeriodCashFlow 744731000.00
endPeriodCashFlow 947451000.00
totalCashFromOperatingActivities 265551000.00
depreciation 53236000.00
otherCashflowsFromInvestingActivities 53385000.00
dividendsPaid 467340000.00
changeToInventory 0.00
changeToAccountReceivables -973578000.00
salePurchaseOfStock -128064000.00
otherCashflowsFromFinancingActivities -279375000.00
changeToNetincome 33190000.00
capitalExpenditures 11259000
changeReceivables 5779000.00
cashFlowsOtherOperating -2789701000.00
cashAndCashEquivalentsChanges 202720000.00
changeInWorkingCapital -699353000.00
stockBasedCompensation 598654000.00
otherNonCashItems -2790090000.00
freeCashFlow 254292000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-09
currency_symbol USD
totalCashflowsFromInvestingActivities -129536000.00
totalCashFromFinancingActivities -251823000.00
netIncome -1304199000.00
changeInCash 362462000.00
beginPeriodCashFlow 382269000.00
endPeriodCashFlow 744731000.00
totalCashFromOperatingActivities 743821000.00
depreciation 26260000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 102598000.00
changeToInventory 0.00
changeToAccountReceivables 968250000.00
salePurchaseOfStock 454356000.00
otherCashflowsFromFinancingActivities -567291000.00
capitalExpenditures 21285000
changeInWorkingCapital 660564000.00
stockBasedCompensation 1149753000.00
otherNonCashItems 200863000.00
freeCashFlow 722536000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
changeToLiabilities 489939000.00
totalCashFromFinancingActivities 243761000.00
netIncome 543224000.00
changeInCash 16043000.00
beginPeriodCashFlow 366226000.00
endPeriodCashFlow 382269000.00
totalCashFromOperatingActivities -218051000.00
depreciation 24249000.00
otherCashflowsFromInvestingActivities 21624000.00
dividendsPaid 74560000.00
salePurchaseOfStock -43000.00
otherCashflowsFromFinancingActivities 500673000.00
capitalExpenditures 5601000
changeInWorkingCapital -989748000.00
stockBasedCompensation 1118412000.00
otherNonCashItems -985429000.00
freeCashFlow -223652000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
changeToLiabilities 132244000.00
totalCashFromFinancingActivities -106264000.00
netIncome -95390000.00
changeInCash -15141000.00
beginPeriodCashFlow 381367000.00
endPeriodCashFlow 366226000.00
totalCashFromOperatingActivities 107993000.00
depreciation 24299000.00
dividendsPaid 16866000.00
salePurchaseOfStock -3485000.00
otherCashflowsFromFinancingActivities -30130000.00
capitalExpenditures 15849000
changeInWorkingCapital -782622000.00
stockBasedCompensation 1100106000.00
otherNonCashItems -157459000.00
freeCashFlow 92144000.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
totalCashFromFinancingActivities -348299000.00
netIncome -2890173000.00
changeInCash -381686000.00
beginPeriodCashFlow 763053000.00
endPeriodCashFlow 381367000.00
totalCashFromOperatingActivities 153071000.00
depreciation 22099000.00
dividendsPaid 72777000.00
otherCashflowsFromFinancingActivities -216911000.00
capitalExpenditures 57302000
changeInWorkingCapital 564441000.00
stockBasedCompensation 1125184000.00
otherNonCashItems 1375567000.00
freeCashFlow 95769000.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
totalCashFromFinancingActivities -272922000.00
netIncome -569651000.00
changeInCash 553706000.00
beginPeriodCashFlow 209347000.00
endPeriodCashFlow 763053000.00
totalCashFromOperatingActivities 855741000.00
depreciation 7869000.00
otherCashflowsFromFinancingActivities -251546000.00
capitalExpenditures 6856000
changeInWorkingCapital 87540000.00
stockBasedCompensation 989849000.00
otherNonCashItems 341000000.00
freeCashFlow 848885000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalCashFromFinancingActivities 1804040000.00
netIncome 1787001000.00
changeInCash -30875000.00
beginPeriodCashFlow 240222000.00
endPeriodCashFlow 209347000.00
totalCashFromOperatingActivities -1825504000.00
depreciation 3288000.00
dividendsPaid 190503000.00
otherCashflowsFromFinancingActivities 1996324000.00
capitalExpenditures 7039000
changeInWorkingCapital -23187000.00
stockBasedCompensation 630561000.00
otherNonCashItems -4223527000.00
freeCashFlow -1832543000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-07
currency_symbol USD
incomeBeforeTax 883000000.00
minorityInterest 42000000.00
netIncome 682000000.00
sellingGeneralAdministrative 523000000.00
grossProfit 2341000000.00
reconciledDepreciation 241000000.00
ebit 1172000000.00
ebitda 1413000000.00
depreciationAndAmortization 241000000.00
operatingIncome 1351000000.00
otherOperatingExpenses 1504000000.00
interestExpense 64000000.00
taxProvision 243000000.00
interestIncome 59000000.00
netInterestIncome -5000000.00
incomeTaxExpense 243000000.00
totalRevenue 2595000000.00
totalOperatingExpenses 1250000000.00
costOfRevenue 254000000.00
totalOtherIncomeExpenseNet -203000000.00
netIncomeFromContinuingOps 640000000.00
netIncomeApplicableToCommonShares 636000000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-07
currency_symbol USD
incomeBeforeTax 951000000.00
minorityInterest 151472000.00
netIncome 599000000.00
sellingGeneralAdministrative 485000000.00
grossProfit 13445000000.00
reconciledDepreciation 180000000.00
ebit 1144000000.00
ebitda 1324000000.00
depreciationAndAmortization 180000000.00
nonOperatingIncomeNetOther 70084000.00
operatingIncome 12508000000.00
otherOperatingExpenses 12647000000.00
interestExpense 54000000.00
taxProvision 201000000.00
interestIncome 41000000.00
netInterestIncome -13000000.00
incomeTaxExpense 201000000.00
totalRevenue 13702000000.00
totalOperatingExpenses 12390000000.00
costOfRevenue 257000000.00
totalOtherIncomeExpenseNet -91000000.00
netIncomeFromContinuingOps 264308000.00
netIncomeApplicableToCommonShares 103671000.00
preferredStockAndOtherAdjustments 9165000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-09
currency_symbol USD
incomeBeforeTax 413961000.00
minorityInterest 135106000.00
netIncome 352489000.00
sellingGeneralAdministrative 183028000.00
grossProfit 573922000.00
reconciledDepreciation 165000000.00
ebit 250762000.00
ebitda 415762000.00
depreciationAndAmortization 165000000.00
nonOperatingIncomeNetOther 57369000.00
operatingIncome 250762000.00
otherOperatingExpenses 852595000.00
interestExpense 34302000.00
taxProvision 253000000.00
interestIncome 37000000.00
netInterestIncome -2018000.00
nonRecurring 34302000.00
incomeTaxExpense 61472000.00
totalRevenue 1243489000.00
totalOperatingExpenses 183028000.00
costOfRevenue 669567000.00
totalOtherIncomeExpenseNet 163199000.00
netIncomeFromContinuingOps 352489000.00
netIncomeApplicableToCommonShares 208219000.00
preferredStockAndOtherAdjustments 9164000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-01
currency_symbol USD
incomeBeforeTax 107421000.00
minorityInterest 1571086000.00
netIncome 85352000.00
sellingGeneralAdministrative 161208000.00
grossProfit 286699000.00
reconciledDepreciation 446000000.00
ebit -301599000.00
ebitda 144401000.00
depreciationAndAmortization 446000000.00
nonOperatingIncomeNetOther 131495000.00
operatingIncome -301599000.00
otherOperatingExpenses 547354000.00
interestExpense 32219000.00
taxProvision 211000000.00
interestIncome 30000000.00
netInterestIncome -16842000.00
nonRecurring 33865000.00
incomeTaxExpense 22069000.00
totalRevenue 672845000.00
totalOperatingExpenses 161208000.00
costOfRevenue 386146000.00
totalOtherIncomeExpenseNet 409020000.00
netIncomeFromContinuingOps 443126000.00
netIncomeApplicableToCommonShares 236185000.00
preferredStockAndOtherAdjustments 9163000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-08
currency_symbol USD
incomeBeforeTax -1359000000.00
minorityInterest 61922000.00
netIncome -1174000000.00
sellingGeneralAdministrative 167000000.00
grossProfit 2593000000.00
reconciledDepreciation 162000000.00
ebit -1232000000.00
ebitda -1070000000.00
depreciationAndAmortization 162000000.00
nonOperatingIncomeNetOther 14149000.00
operatingIncome -1232000000.00
otherOperatingExpenses 4279000000.00
interestExpense 64000000.00
taxProvision -185000000.00
interestIncome 69000000.00
netInterestIncome -24000000.00
nonRecurring 32219000.00
incomeTaxExpense -185000000.00
totalRevenue 2979000000.00
totalOperatingExpenses 3893000000.00
costOfRevenue 386000000.00
totalOtherIncomeExpenseNet -127000000.00
netIncomeFromContinuingOps 85352000.00
netIncomeApplicableToCommonShares -876000000.00
preferredStockAndOtherAdjustments 9164000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-09
currency_symbol USD
incomeBeforeTax -3489000000.00
minorityInterest 951000000.00
netIncome -3002000000.00
sellingGeneralAdministrative 157000000.00
grossProfit 1963000000.00
reconciledDepreciation 138000000.00
ebit -3318000000.00
ebitda -3180000000.00
depreciationAndAmortization 138000000.00
nonOperatingIncomeNetOther 200627000.00
operatingIncome -3318000000.00
otherOperatingExpenses 5785000000.00
interestExpense 65000000.00
taxProvision -487000000.00
interestIncome 61000000.00
netInterestIncome 109000000.00
nonRecurring 31432000.00
incomeTaxExpense -487000000.00
totalRevenue 2272000000.00
totalOperatingExpenses 5476000000.00
costOfRevenue 309000000.00
totalOtherIncomeExpenseNet -171000000.00
netIncomeFromContinuingOps -3002000000.00
netIncomeApplicableToCommonShares -2051000000.00
preferredStockAndOtherAdjustments 9165000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-10
currency_symbol USD
incomeBeforeTax -2138000000.00
minorityInterest -686654000.00
netIncome -1530000000.00
sellingGeneralAdministrative 148000000.00
grossProfit 141000000.00
reconciledDepreciation 133000000.00
ebit -2143000000.00
ebitda -2010000000.00
depreciationAndAmortization 133000000.00
nonOperatingIncomeNetOther 1028370000.00
operatingIncome -2143000000.00
otherOperatingExpenses 3234000000.00
interestExpense 41000000.00
taxProvision -608000000.00
interestIncome 208000000.00
netInterestIncome 198000000.00
nonRecurring 32993000.00
incomeTaxExpense -608000000.00
totalRevenue 875000000.00
totalOperatingExpenses 2500000000.00
costOfRevenue 734000000.00
totalOtherIncomeExpenseNet 5000000.00
netIncomeFromContinuingOps 1283622000.00
netIncomeApplicableToCommonShares 587804000.00
preferredStockAndOtherAdjustments 9164000.00
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol USD
incomeBeforeTax 708163000.00
minorityInterest 368963000.00
netIncome 243552000.00
sellingGeneralAdministrative 149713000.00
grossProfit -314335000.00
reconciledDepreciation 7435000.00
ebit -593012000.00
ebitda -585577000.00
depreciationAndAmortization 7435000.00
nonOperatingIncomeNetOther 1209680000.00
operatingIncome 572693000.00
otherOperatingExpenses 1659323000.00
interestExpense 34657000.00
taxProvision 95648000.00
interestIncome 1329095000.00
netInterestIncome -33959000.00
nonRecurring 34657000.00
incomeTaxExpense 95648000.00
totalRevenue 1195275000.00
totalOperatingExpenses 149713000.00
costOfRevenue 1509610000.00
totalOtherIncomeExpenseNet 1206170000.00
netIncomeFromContinuingOps 612515000.00
netIncomeApplicableToCommonShares 234388000.00
preferredStockAndOtherAdjustments 9164000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-08
currency_symbol USD
incomeBeforeTax 732851000.00
minorityInterest 373095000.00
netIncome 258322000.00
sellingGeneralAdministrative 111597000.00
grossProfit 577630000.00
reconciledDepreciation 6865000.00
ebit 611023000.00
ebitda 617888000.00
depreciationAndAmortization 6865000.00
nonOperatingIncomeNetOther 302460000.00
operatingIncome 466033000.00
otherOperatingExpenses 613265000.00
interestExpense 155855000.00
taxProvision 101434000.00
interestIncome 317367000.00
netInterestIncome 9074000.00
nonRecurring 34820000.00
incomeTaxExpense 101434000.00
totalRevenue 1079298000.00
totalOperatingExpenses 111597000.00
costOfRevenue 501668000.00
totalOtherIncomeExpenseNet 261954000.00
netIncomeFromContinuingOps 631417000.00
netIncomeApplicableToCommonShares 240899000.00
preferredStockAndOtherAdjustments 9164000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
incomeBeforeTax 1699511000.00
minorityInterest 7264065000.00
netIncome 657727000.00
sellingGeneralAdministrative 115838000.00
grossProfit 786781000.00
reconciledDepreciation 6978000.00
ebit 901429000.00
ebitda 908407000.00
depreciationAndAmortization 6978000.00
nonOperatingIncomeNetOther 1063973000.00
operatingIncome 670943000.00
otherOperatingExpenses 711382000.00
interestExpense 166485000.00
taxProvision 194051000.00
interestIncome 1059442000.00
netInterestIncome 62580000.00
nonRecurring 34814000.00
incomeTaxExpense 194051000.00
totalRevenue 1382325000.00
totalOperatingExpenses 115838000.00
costOfRevenue 595544000.00
totalOtherIncomeExpenseNet 968507000.00
netIncomeFromContinuingOps 1505460000.00
netIncomeApplicableToCommonShares 624747000.00
preferredStockAndOtherAdjustments 9164000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-10
currency_symbol USD
incomeBeforeTax 1721749000.00
minorityInterest 839613000.00
netIncome 678890000.00
sellingGeneralAdministrative 811778000.00
grossProfit 2120070000.00
reconciledDepreciation 6052000.00
ebit 1416133000.00
ebitda 1422185000.00
depreciationAndAmortization 6052000.00
nonOperatingIncomeNetOther 448793000.00
operatingIncome 1308292000.00
otherOperatingExpenses 986408000.00
interestExpense 351936000.00
taxProvision 203246000.00
interestIncome 798000.00
netInterestIncome -34001000.00
nonRecurring 34799000.00
incomeTaxExpense 203246000.00
totalRevenue 2294700000.00
totalOperatingExpenses 811778000.00
costOfRevenue 174630000.00
totalOtherIncomeExpenseNet 639265000.00
netIncomeFromContinuingOps 1518503000.00
netIncomeApplicableToCommonShares 669726000.00
preferredStockAndOtherAdjustments 9164000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-19
currency_symbol USD
incomeBeforeTax 1228600000.00
minorityInterest 641357000.00
netIncome 434104000.00
sellingGeneralAdministrative 95144000.00
grossProfit 754321000.00
reconciledDepreciation 5770000.00
ebit 1151727000.00
ebitda 1157497000.00
depreciationAndAmortization 5770000.00
nonOperatingIncomeNetOther 604670000.00
operatingIncome 659177000.00
otherOperatingExpenses 637319000.00
interestExpense 282540000.00
taxProvision 153139000.00
interestIncome 580819000.00
netInterestIncome 159471000.00
nonRecurring 34817000.00
incomeTaxExpense 153139000.00
totalRevenue 1296496000.00
totalOperatingExpenses 95144000.00
costOfRevenue 542175000.00
totalOtherIncomeExpenseNet 382834000.00
netIncomeFromContinuingOps 1075461000.00
netIncomeApplicableToCommonShares 424940000.00
preferredStockAndOtherAdjustments 9164000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-06
currency_symbol USD
incomeBeforeTax 765456000.00
minorityInterest 403700000.00
netIncome 272399000.00
sellingGeneralAdministrative 90822000.00
grossProfit 613542000.00
reconciledDepreciation 4509000.00
ebit 533754000.00
ebitda 538263000.00
depreciationAndAmortization 4509000.00
nonOperatingIncomeNetOther 278237000.00
operatingIncome 522720000.00
otherOperatingExpenses 495554000.00
interestExpense 34889000.00
taxProvision 89357000.00
interestIncome 268076000.00
netInterestIncome -33404000.00
nonRecurring 34889000.00
incomeTaxExpense 89357000.00
totalRevenue 1018274000.00
totalOperatingExpenses 90822000.00
costOfRevenue 404732000.00
totalOtherIncomeExpenseNet 276140000.00
netIncomeFromContinuingOps 676099000.00
netIncomeApplicableToCommonShares 263236000.00
preferredStockAndOtherAdjustments 9163000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-07
currency_symbol USD
incomeBeforeTax 1139408000.00
minorityInterest 552756000.00
netIncome 446329000.00
sellingGeneralAdministrative 83729000.00
grossProfit 921937000.00
reconciledDepreciation 4071000.00
ebit 576597000.00
ebitda 580668000.00
depreciationAndAmortization 4071000.00
nonOperatingIncomeNetOther 333850000.00
operatingIncome 838208000.00
otherOperatingExpenses 670127000.00
interestExpense 184336000.00
taxProvision 140323000.00
interestIncome 3994000.00
netInterestIncome -28297000.00
nonRecurring 32291000.00
incomeTaxExpense 140323000.00
totalRevenue 1508335000.00
totalOperatingExpenses 83729000.00
costOfRevenue 586398000.00
totalOtherIncomeExpenseNet 750115000.00
netIncomeFromContinuingOps 999085000.00
netIncomeApplicableToCommonShares 437164000.00
preferredStockAndOtherAdjustments 9165000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-11
currency_symbol USD
incomeBeforeTax -2579696000.00
minorityInterest -1287625000.00
netIncome -996218000.00
sellingGeneralAdministrative 84522000.00
grossProfit -1024479000.00
reconciledDepreciation 4478000.00
ebit -1117983000.00
ebitda -1113505000.00
depreciationAndAmortization 4478000.00
nonOperatingIncomeNetOther -1439044000.00
operatingIncome -1109001000.00
otherOperatingExpenses 360085000.00
interestExpense 31242000.00
taxProvision -295853000.00
interestIncome 7934000.00
netInterestIncome -23308000.00
nonRecurring 31242000.00
incomeTaxExpense -295853000.00
totalRevenue -1469086000.00
totalOperatingExpenses 84522000.00
costOfRevenue -444607000.00
totalOtherIncomeExpenseNet -1447387000.00
netIncomeFromContinuingOps -2283843000.00
netIncomeApplicableToCommonShares -1005382000.00
preferredStockAndOtherAdjustments 9164000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-21
currency_symbol USD
incomeBeforeTax 424372000.00
minorityInterest 1185905000.00
netIncome 166043000.00
sellingGeneralAdministrative 91528000.00
grossProfit 435951000.00
reconciledDepreciation 4316000.00
ebit 338944000.00
ebitda 343260000.00
depreciationAndAmortization 4316000.00
operatingIncome 344423000.00
otherOperatingExpenses 570349000.00
interestExpense 28126000.00
taxProvision 66351000.00
interestIncome 118822000.00
netInterestIncome -18542000.00
incomeTaxExpense 66351000.00
totalRevenue 914772000.00
totalOperatingExpenses 91528000.00
costOfRevenue 478821000.00
totalOtherIncomeExpenseNet 98491000.00
netIncomeFromContinuingOps 358021000.00
netIncomeApplicableToCommonShares 151175000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-05
currency_symbol USD
incomeBeforeTax 289198000.00
minorityInterest 157824000.00
netIncome 363270000.00
sellingGeneralAdministrative 85313000.00
grossProfit 444751000.00
reconciledDepreciation 4050000.00
ebit 326190000.00
ebitda 330240000.00
depreciationAndAmortization 4050000.00
nonOperatingIncomeNetOther -42151000.00
operatingIncome 359438000.00
otherOperatingExpenses 343283000.00
interestExpense 27833000.00
taxProvision -231896000.00
interestIncome 10152000.00
netInterestIncome -17681000.00
nonRecurring 27833000.00
incomeTaxExpense -231896000.00
totalRevenue 702721000.00
totalOperatingExpenses 85313000.00
costOfRevenue 257970000.00
totalOtherIncomeExpenseNet -52559000.00
netIncomeFromContinuingOps 521094000.00
netIncomeApplicableToCommonShares 354106000.00
preferredStockAndOtherAdjustments 9164000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-06
currency_symbol USD
incomeBeforeTax 359058000.00
minorityInterest 177338000.00
netIncome 164823000.00
sellingGeneralAdministrative 81839000.00
grossProfit 399970000.00
reconciledDepreciation 3748000.00
ebit 332669000.00
ebitda 336417000.00
depreciationAndAmortization 3748000.00
nonOperatingIncomeNetOther 65004000.00
operatingIncome 318131000.00
otherOperatingExpenses 318448000.00
interestExpense 23302000.00
taxProvision 16897000.00
interestIncome 8710000.00
netInterestIncome -14592000.00
nonRecurring 23302000.00
incomeTaxExpense 16897000.00
totalRevenue 636579000.00
totalOperatingExpenses 81839000.00
costOfRevenue 236609000.00
totalOtherIncomeExpenseNet 55519000.00
netIncomeFromContinuingOps 342161000.00
netIncomeApplicableToCommonShares 155659000.00
preferredStockAndOtherAdjustments 9164000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-06
currency_symbol USD
incomeBeforeTax 335221000.00
minorityInterest 166510000.00
netIncome 149057000.00
sellingGeneralAdministrative 71662000.00
grossProfit 390090000.00
reconciledDepreciation 3644000.00
ebit 322390000.00
ebitda 326034000.00
depreciationAndAmortization 3644000.00
nonOperatingIncomeNetOther 35461000.00
operatingIncome 318428000.00
otherOperatingExpenses 359349000.00
interestExpense 19108000.00
taxProvision 19654000.00
interestIncome 35371000.00
netInterestIncome -12032000.00
nonRecurring 19108000.00
incomeTaxExpense 19654000.00
totalRevenue 677777000.00
totalOperatingExpenses 71662000.00
costOfRevenue 287687000.00
totalOtherIncomeExpenseNet 28825000.00
netIncomeFromContinuingOps 315567000.00
netIncomeApplicableToCommonShares 139893000.00
preferredStockAndOtherAdjustments 9164000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -338478000.00
minorityInterest -190658000.00
netIncome -187245000.00
sellingGeneralAdministrative 71593000.00
grossProfit -101291000.00
reconciledDepreciation 4018000.00
ebit -132544000.00
ebitda -128526000.00
depreciationAndAmortization 4018000.00
nonOperatingIncomeNetOther -149650000.00
operatingIncome -172884000.00
otherOperatingExpenses 57999000.00
interestExpense 15206000.00
extraordinaryItems 0.00
nonRecurring 15206000.00
otherItems 0.00
incomeTaxExpense 39425000.00
totalRevenue -114885000.00
totalOperatingExpenses 71593000.00
costOfRevenue -13594000.00
totalOtherIncomeExpenseNet -157525000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -395063000.00
netIncomeApplicableToCommonShares -200791000.00
preferredStockAndOtherAdjustments 13546000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 381784000.00
minorityInterest 191171000.00
netIncome 171521000.00
sellingGeneralAdministrative 70657000.00
grossProfit 291616000.00
reconciledDepreciation 3641000.00
ebit 228709000.00
ebitda 232350000.00
depreciationAndAmortization 3641000.00
nonOperatingIncomeNetOther 176780000.00
operatingIncome 220959000.00
otherOperatingExpenses 296772000.00
interestExpense 15209000.00
extraordinaryItems 0.00
nonRecurring 15209000.00
otherItems 0.00
incomeTaxExpense 19092000.00
totalRevenue 517731000.00
totalOperatingExpenses 70657000.00
costOfRevenue 226115000.00
totalOtherIncomeExpenseNet 170623000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 362692000.00
netIncomeApplicableToCommonShares 162357000.00
preferredStockAndOtherAdjustments 9164000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 162734000.00
minorityInterest 80200000.00
netIncome 63610000.00
sellingGeneralAdministrative 62517000.00
grossProfit 299912000.00
reconciledDepreciation 3697000.00
ebit 236188000.00
ebitda 239885000.00
depreciationAndAmortization 3697000.00
nonOperatingIncomeNetOther -59188000.00
operatingIncome 237395000.00
otherOperatingExpenses 285921000.00
interestExpense 15162000.00
extraordinaryItems 0.00
nonRecurring 15162000.00
otherItems 0.00
incomeTaxExpense 18924000.00
totalRevenue 523316000.00
totalOperatingExpenses 62517000.00
costOfRevenue 223404000.00
totalOtherIncomeExpenseNet -64046000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 143810000.00
netIncomeApplicableToCommonShares 54658000.00
preferredStockAndOtherAdjustments 8952000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -100768000.00
minorityInterest -51086000.00
netIncome -58262000.00
sellingGeneralAdministrative 61677000.00
grossProfit 27829000.00
reconciledDepreciation 3877000.00
ebit -26370000.00
ebitda -22493000.00
depreciationAndAmortization 3877000.00
nonOperatingIncomeNetOther -52796000.00
operatingIncome -33848000.00
otherOperatingExpenses 200751000.00
interestExpense 13797000.00
extraordinaryItems 0.00
nonRecurring 13797000.00
otherItems 0.00
incomeTaxExpense 8580000.00
totalRevenue 166903000.00
totalOperatingExpenses 61677000.00
costOfRevenue 139074000.00
totalOtherIncomeExpenseNet -56682000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -92188000.00
netIncomeApplicableToCommonShares -58262000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 732323000.00
minorityInterest 272028000.00
netIncome 189276000.00
sellingGeneralAdministrative 67940000.00
grossProfit 560135000.00
reconciledDepreciation 3138000.00
ebit 753951000.00
ebitda 757089000.00
depreciationAndAmortization 3138000.00
nonOperatingIncomeNetOther 254857000.00
operatingIncome 492195000.00
otherOperatingExpenses 377323000.00
interestExpense 13376000.00
extraordinaryItems 0.00
nonRecurring 13376000.00
otherItems 0.00
incomeTaxExpense 271019000.00
totalRevenue 869518000.00
totalOperatingExpenses 67940000.00
costOfRevenue 309383000.00
totalOtherIncomeExpenseNet 250012000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 461304000.00
netIncomeApplicableToCommonShares 189276000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 450905000.00
minorityInterest 231411000.00
netIncome 202952000.00
sellingGeneralAdministrative 68149000.00
grossProfit 393598000.00
reconciledDepreciation 6796000.00
ebit 394431000.00
ebitda 401227000.00
depreciationAndAmortization 6796000.00
nonOperatingIncomeNetOther 144156000.00
operatingIncome 325449000.00
otherOperatingExpenses 338783000.00
interestExpense 13303000.00
extraordinaryItems 0.00
nonRecurring 13303000.00
otherItems 0.00
incomeTaxExpense 16542000.00
totalRevenue 664232000.00
totalOperatingExpenses 68149000.00
costOfRevenue 270634000.00
totalOtherIncomeExpenseNet 137255000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 434363000.00
netIncomeApplicableToCommonShares 202952000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 192165000.00
minorityInterest 101262000.00
netIncome 91680000.00
sellingGeneralAdministrative 59729000.00
grossProfit 246528000.00
reconciledDepreciation 4060000.00
ebit 199741000.00
ebitda 203801000.00
depreciationAndAmortization 4060000.00
nonOperatingIncomeNetOther 23819000.00
operatingIncome 186799000.00
otherOperatingExpenses 246073000.00
interestExpense 13195000.00
extraordinaryItems 0.00
nonRecurring 13195000.00
otherItems 0.00
incomeTaxExpense -777000.00
totalRevenue 432872000.00
totalOperatingExpenses 59729000.00
costOfRevenue 186344000.00
totalOtherIncomeExpenseNet 17939000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 192942000.00
netIncomeApplicableToCommonShares 91680000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 394191000.00
minorityInterest 209834000.00
netIncome 145196000.00
sellingGeneralAdministrative 62040000.00
grossProfit 374507000.00
reconciledDepreciation 4385000.00
ebit 368565000.00
ebitda 372950000.00
depreciationAndAmortization 4385000.00
nonOperatingIncomeNetOther 96628000.00
operatingIncome 312467000.00
otherOperatingExpenses 331084000.00
interestExpense 12999000.00
extraordinaryItems 0.00
nonRecurring 12999000.00
otherItems 0.00
incomeTaxExpense 39161000.00
totalRevenue 643551000.00
totalOperatingExpenses 62040000.00
costOfRevenue 269044000.00
totalOtherIncomeExpenseNet 93920000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 355030000.00
netIncomeApplicableToCommonShares 145196000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 422546000.00
minorityInterest 227380000.00
netIncome 166967000.00
sellingGeneralAdministrative 73854000.00
grossProfit 380176000.00
reconciledDepreciation 4596000.00
ebit 343891000.00
ebitda 348487000.00
depreciationAndAmortization 4596000.00
nonOperatingIncomeNetOther 135530000.00
operatingIncome 320461000.00
otherOperatingExpenses 364919000.00
interestExpense 12977000.00
extraordinaryItems 0.00
nonRecurring 12977000.00
otherItems 0.00
incomeTaxExpense 28199000.00
totalRevenue 685380000.00
totalOperatingExpenses 59715000.00
costOfRevenue 305204000.00
totalOtherIncomeExpenseNet 114063000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 394347000.00
netIncomeApplicableToCommonShares 166967000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 264385000.00
minorityInterest 140099000.00
netIncome 94619000.00
sellingGeneralAdministrative 53920000.00
grossProfit 294825000.00
reconciledDepreciation 4646000.00
ebit 258671000.00
ebitda 263317000.00
depreciationAndAmortization 4646000.00
nonOperatingIncomeNetOther 42911000.00
operatingIncome 236259000.00
otherOperatingExpenses 267472000.00
interestExpense 12832000.00
extraordinaryItems 0.00
nonRecurring 12832000.00
otherItems 0.00
incomeTaxExpense 29667000.00
totalRevenue 503731000.00
totalOperatingExpenses 58566000.00
costOfRevenue 208906000.00
totalOtherIncomeExpenseNet 39766000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 234718000.00
netIncomeApplicableToCommonShares 94619000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 453791000.00
minorityInterest 241711000.00
netIncome 174092000.00
sellingGeneralAdministrative 65226000.00
grossProfit 399001000.00
reconciledDepreciation 4862000.00
ebit 373883000.00
ebitda 378745000.00
depreciationAndAmortization 4862000.00
nonOperatingIncomeNetOther 136742000.00
operatingIncome 328913000.00
otherOperatingExpenses 331534000.00
interestExpense 9800000.00
extraordinaryItems 0.00
nonRecurring 9800000.00
otherItems 0.00
incomeTaxExpense 37988000.00
totalRevenue 660447000.00
totalOperatingExpenses 70088000.00
costOfRevenue 261446000.00
totalOtherIncomeExpenseNet 133382000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 415803000.00
netIncomeApplicableToCommonShares 174092000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -79708000.00
minorityInterest -41733000.00
netIncome -32828000.00
sellingGeneralAdministrative 54000000.00
grossProfit 47195000.00
reconciledDepreciation 4631000.00
ebit -16685000.00
ebitda -12054000.00
depreciationAndAmortization 4631000.00
nonOperatingIncomeNetOther -58635000.00
operatingIncome -11436000.00
otherOperatingExpenses 132262000.00
interestExpense 7873000.00
extraordinaryItems 0.00
nonRecurring 7873000.00
otherItems 0.00
incomeTaxExpense -5147000.00
totalRevenue 120826000.00
totalOperatingExpenses 58631000.00
costOfRevenue 73631000.00
totalOtherIncomeExpenseNet -60984000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -74561000.00
netIncomeApplicableToCommonShares -32828000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 29900000.00
minorityInterest 18273000.00
netIncome 6091000.00
sellingGeneralAdministrative 62482000.00
grossProfit 89960000.00
reconciledDepreciation 11127000.00
ebit 12275000.00
ebitda 23402000.00
depreciationAndAmortization 11127000.00
operatingIncome 16351000.00
otherOperatingExpenses 177300000.00
interestExpense 7617000.00
extraordinaryItems 0.00
nonRecurring 8414000.00
otherItems 0.00
incomeTaxExpense 5536000.00
totalRevenue 193651000.00
totalOperatingExpenses 73609000.00
costOfRevenue 103691000.00
totalOtherIncomeExpenseNet 20337000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 350495000.00
netIncomeApplicableToCommonShares 6091000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 103150000.00
minorityInterest 55508000.00
netIncome 41051000.00
sellingGeneralAdministrative 49000000.00
grossProfit 88679000.00
reconciledDepreciation 11176000.00
ebit 28818000.00
ebitda 39994000.00
depreciationAndAmortization 11176000.00
nonOperatingIncomeNetOther 84793000.00
operatingIncome 28503000.00
otherOperatingExpenses 164765000.00
interestExpense 7529000.00
extraordinaryItems 0.00
nonRecurring 7529000.00
otherItems 0.00
incomeTaxExpense 6591000.00
totalRevenue 193268000.00
totalOperatingExpenses 60176000.00
costOfRevenue 104589000.00
totalOtherIncomeExpenseNet 81358000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 96559000.00
netIncomeApplicableToCommonShares 41051000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 157166000.00
minorityInterest -91646000.00
netIncome 56428000.00
sellingGeneralAdministrative 51412000.00
grossProfit 178943000.00
reconciledDepreciation 11193000.00
ebit 134427000.00
ebitda 145620000.00
depreciationAndAmortization 11193000.00
nonOperatingIncomeNetOther 49978000.00
operatingIncome 116338000.00
otherOperatingExpenses 235389000.00
interestExpense 7485000.00
extraordinaryItems 0.00
nonRecurring 7485000.00
otherItems 0.00
incomeTaxExpense 9092000.00
totalRevenue 351727000.00
totalOperatingExpenses 62605000.00
costOfRevenue 172784000.00
totalOtherIncomeExpenseNet 47453000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 148074000.00
netIncomeApplicableToCommonShares 56428000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 204079000.00
minorityInterest 50571000.00
netIncome 30927000.00
sellingGeneralAdministrative 48110000.00
grossProfit 120453000.00
reconciledDepreciation 10978000.00
ebit 64130000.00
ebitda 75108000.00
depreciationAndAmortization 10978000.00
operatingIncome 61365000.00
otherOperatingExpenses 215453000.00
interestExpense 7440000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5514000.00
totalRevenue 276818000.00
totalOperatingExpenses 59088000.00
costOfRevenue 156365000.00
totalOtherIncomeExpenseNet 149429000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 30927000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 136023000.00
minorityInterest -63558000.00
netIncome 22182000.00
sellingGeneralAdministrative 58663000.00
grossProfit 156210000.00
reconciledDepreciation 11085000.00
ebit 113780000.00
ebitda 124865000.00
depreciationAndAmortization 11085000.00
nonOperatingIncomeNetOther 58314000.00
operatingIncome 86462000.00
otherOperatingExpenses 188934000.00
interestExpense 7366000.00
extraordinaryItems 0.00
nonRecurring 7366000.00
otherItems 0.00
incomeTaxExpense 50283000.00
totalRevenue 275396000.00
totalOperatingExpenses 69748000.00
costOfRevenue 119186000.00
totalOtherIncomeExpenseNet 54832000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 85740000.00
netIncomeApplicableToCommonShares -752768000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -38388000.00
minorityInterest 69974000.00
netIncome 2210000.00
sellingGeneralAdministrative 51504000.00
grossProfit 122550000.00
reconciledDepreciation 11150000.00
ebit 67837000.00
ebitda 78987000.00
depreciationAndAmortization 11150000.00
nonOperatingIncomeNetOther -82135000.00
operatingIncome 59896000.00
otherOperatingExpenses 161239000.00
interestExpense 7389000.00
extraordinaryItems 0.00
nonRecurring 7389000.00
otherItems 0.00
incomeTaxExpense 29376000.00
totalRevenue 221135000.00
totalOperatingExpenses 62654000.00
costOfRevenue 98585000.00
totalOtherIncomeExpenseNet -93138000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -67764000.00
netIncomeApplicableToCommonShares 2210000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 287339000.00
minorityInterest -180634000.00
netIncome 71668000.00
sellingGeneralAdministrative 55920000.00
grossProfit 292831000.00
reconciledDepreciation 11115000.00
ebit 257972000.00
ebitda 269087000.00
depreciationAndAmortization 11115000.00
nonOperatingIncomeNetOther 69556000.00
operatingIncome 225796000.00
otherOperatingExpenses 346356000.00
interestExpense 4524000.00
extraordinaryItems 0.00
nonRecurring 4524000.00
otherItems 0.00
incomeTaxExpense 35037000.00
totalRevenue 572152000.00
totalOperatingExpenses 67035000.00
costOfRevenue 279321000.00
totalOtherIncomeExpenseNet 63341000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 252302000.00
netIncomeApplicableToCommonShares 71668000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 492193000.00
minorityInterest -387475000.00
netIncome 72169000.00
sellingGeneralAdministrative 54033000.00
grossProfit 247933000.00
reconciledDepreciation 11719000.00
ebit 224164000.00
ebitda 235883000.00
depreciationAndAmortization 11719000.00
nonOperatingIncomeNetOther 314912000.00
operatingIncome 182181000.00
otherOperatingExpenses 309219000.00
interestExpense 3114000.00
extraordinaryItems 0.00
nonRecurring 3114000.00
otherItems 0.00
incomeTaxExpense 32549000.00
totalRevenue 491400000.00
totalOperatingExpenses 65752000.00
costOfRevenue 243467000.00
totalOtherIncomeExpenseNet 309798000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 459644000.00
netIncomeApplicableToCommonShares 847119000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 753816000.00
minorityInterest 571009000.00
netIncome 159160000.00
sellingGeneralAdministrative 64577000.00
grossProfit 509882000.00
reconciledDepreciation 12638000.00
ebit 449366000.00
ebitda 462004000.00
depreciationAndAmortization 12638000.00
operatingIncome 432667000.00
otherOperatingExpenses 362481000.00
interestExpense 6969000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 23647000.00
totalRevenue 795148000.00
totalOperatingExpenses 77215000.00
costOfRevenue 285266000.00
totalOtherIncomeExpenseNet 325296000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 159160000.00
2013-09-30
date 2013-09-30
filing_date 2013-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 742794000.00
minorityInterest -503074000.00
netIncome 192516000.00
sellingGeneralAdministrative 50321000.00
grossProfit 605449000.00
reconciledDepreciation 12790000.00
ebit 597327000.00
ebitda 610117000.00
depreciationAndAmortization 12790000.00
nonOperatingIncomeNetOther 210820000.00
operatingIncome 542338000.00
otherOperatingExpenses 589751000.00
interestExpense 7179000.00
extraordinaryItems 0.00
nonRecurring 7179000.00
otherItems 0.00
incomeTaxExpense 47204000.00
totalRevenue 1132089000.00
totalOperatingExpenses 63111000.00
costOfRevenue 526640000.00
totalOtherIncomeExpenseNet 204331000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 695590000.00
netIncomeApplicableToCommonShares 1198664000.00
2013-06-30
date 2013-06-30
filing_date 2013-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 166309000.00
minorityInterest 89433000.00
netIncome 58737000.00
sellingGeneralAdministrative 57851000.00
grossProfit 257234000.00
reconciledDepreciation 14195000.00
ebit 207985000.00
ebitda 222180000.00
depreciationAndAmortization 14195000.00
operatingIncome 185188000.00
otherOperatingExpenses 312073000.00
interestExpense 7594000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 18139000.00
totalRevenue 497261000.00
totalOperatingExpenses 72046000.00
costOfRevenue 240027000.00
totalOtherIncomeExpenseNet -14334000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 58737000.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 818644000.00
minorityInterest -551087000.00
netIncome 248978000.00
sellingGeneralAdministrative 48806000.00
grossProfit 766771000.00
reconciledDepreciation 14618000.00
ebit 726168000.00
ebitda 740786000.00
depreciationAndAmortization 14618000.00
nonOperatingIncomeNetOther 132173000.00
operatingIncome 703347000.00
otherOperatingExpenses 605726000.00
interestExpense 7518000.00
extraordinaryItems 0.00
nonRecurring 7518000.00
otherItems 0.00
incomeTaxExpense 18579000.00
totalRevenue 1309073000.00
totalOperatingExpenses 63424000.00
costOfRevenue 542302000.00
totalOtherIncomeExpenseNet 119724000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 800065000.00
netIncomeApplicableToCommonShares 1351152000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 602664000.00
minorityInterest 412872000.00
netIncome 171509000.00
sellingGeneralAdministrative 55842000.00
grossProfit 560593000.00
reconciledDepreciation 16215000.00
ebit 514201000.00
ebitda 530416000.00
depreciationAndAmortization 16215000.00
operatingIncome 479609000.00
otherOperatingExpenses 670685000.00
interestExpense 8033000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 18283000.00
totalRevenue 1159221000.00
totalOperatingExpenses 72057000.00
costOfRevenue 598628000.00
totalOtherIncomeExpenseNet 119561000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 171509000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 219713000.00
minorityInterest 115005000.00
netIncome 82791000.00
sellingGeneralAdministrative 49454000.00
grossProfit 265522000.00
reconciledDepreciation 16567000.00
ebit 243557000.00
ebitda 260124000.00
depreciationAndAmortization 16567000.00
operatingIncome 199501000.00
otherOperatingExpenses 512872000.00
interestExpense 7136000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 21917000.00
totalRevenue 712373000.00
totalOperatingExpenses 66021000.00
costOfRevenue 446851000.00
totalOtherIncomeExpenseNet 24071000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 82791000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1692877000.00
minorityInterest 1875863000.00
netIncome -41386000.00
sellingGeneralAdministrative 57528000.00
grossProfit -25258000.00
reconciledDepreciation 11982000.00
ebit -93404000.00
ebitda -81423000.00
depreciationAndAmortization 11981000.00
operatingIncome -94767000.00
otherOperatingExpenses 306395000.00
interestExpense 10567000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 10650000.00
totalRevenue 211628000.00
totalOperatingExpenses 69509000.00
costOfRevenue 236886000.00
totalOtherIncomeExpenseNet 1796009000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -98043000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 445701000.00
minorityInterest 333098000.00
netIncome 98043000.00
sellingGeneralAdministrative 40381000.00
grossProfit 313747000.00
reconciledDepreciation 8472000.00
ebit 309759000.00
ebitda 318231000.00
depreciationAndAmortization 8472000.00
operatingIncome 253513000.00
otherOperatingExpenses 511850000.00
interestExpense 11380000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 14560000.00
totalRevenue 776743000.00
totalOperatingExpenses 48854000.00
costOfRevenue 462996000.00
totalOtherIncomeExpenseNet 190574000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 98043000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 312690000.00
minorityInterest 282351000.00
netIncome 10933000.00
sellingGeneralAdministrative 56027000.00
grossProfit 96429000.00
reconciledDepreciation 6625000.00
ebit 83238000.00
ebitda 89863000.00
depreciationAndAmortization 6625000.00
operatingIncome 36882000.00
otherOperatingExpenses 609112000.00
interestExpense 9851000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 19406000.00
totalRevenue 645994000.00
totalOperatingExpenses 59547000.00
costOfRevenue 549565000.00
totalOtherIncomeExpenseNet 282468000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 10933000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1763790000.00
minorityInterest -1277017000.00
netIncome -466926000.00
sellingGeneralAdministrative 33922000.00
grossProfit -1690070000.00
reconciledDepreciation 6687000.00
ebit -1367458000.00
ebitda -1360771000.00
depreciationAndAmortization 6687000.00
nonOperatingIncomeNetOther -442310000.00
operatingIncome -1732670000.00
otherOperatingExpenses 253090000.00
interestExpense 9790000.00
extraordinaryItems 0.00
nonRecurring 9790000.00
otherItems 0.00
incomeTaxExpense -19847000.00
totalRevenue -1479580000.00
totalOperatingExpenses 42600000.00
costOfRevenue 210490000.00
totalOtherIncomeExpenseNet -442980000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1743943000.00
netIncomeApplicableToCommonShares -466926000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -101095000.00
minorityInterest -53656000.00
netIncome -50989000.00
sellingGeneralAdministrative 43994000.00
grossProfit -109907000.00
reconciledDepreciation 6902000.00
ebit -154821000.00
ebitda -147919000.00
depreciationAndAmortization 6902000.00
nonOperatingIncomeNetOther 70035000.00
operatingIncome -160803000.00
otherOperatingExpenses 469679000.00
interestExpense 10327000.00
extraordinaryItems 0.00
nonRecurring 10327000.00
otherItems 0.00
incomeTaxExpense 3550000.00
totalRevenue 308876000.00
totalOperatingExpenses 50896000.00
costOfRevenue 418783000.00
totalOtherIncomeExpenseNet 69423000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -104645000.00
netIncomeApplicableToCommonShares -50989000.00
2011-03-31
date 2011-03-31
filing_date 2011-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 259925000.00
minorityInterest 212949000.00
netIncome 38156000.00
sellingGeneralAdministrative 624653000.00
grossProfit 696342000.00
reconciledDepreciation 6046000.00
ebit 87727000.00
ebitda 93773000.00
depreciationAndAmortization 6046000.00
operatingIncome 54761000.00
otherOperatingExpenses 630699000.00
interestExpense 10882000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8820000.00
totalRevenue 696342000.00
totalOperatingExpenses 630699000.00
costOfRevenue 624653000.00
totalOtherIncomeExpenseNet 204906000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 38156000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 830312000.00
minorityInterest 579930000.00
netIncome 206283000.00
sellingGeneralAdministrative 0.00
grossProfit 557750000.00
reconciledDepreciation 6229000.00
ebit 565681000.00
ebitda 571910000.00
depreciationAndAmortization 6229000.00
operatingIncome 495362000.00
otherOperatingExpenses 853011000.00
interestExpense 7772000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 44099000.00
totalRevenue 1348373000.00
totalOperatingExpenses 62388000.00
costOfRevenue 790623000.00
totalOtherIncomeExpenseNet 342215000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 206283000.00
2010-09-30
date 2010-09-30
filing_date 2010-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 163188000.00
minorityInterest 108192000.00
netIncome 24140000.00
sellingGeneralAdministrative 23847000.00
grossProfit -5202000.00
reconciledDepreciation 5874000.00
ebit -39653000.00
ebitda -33779000.00
depreciationAndAmortization 5874000.00
operatingIncome -40012000.00
otherOperatingExpenses 498663000.00
interestExpense 7340000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 30856000.00
totalRevenue 458651000.00
totalOperatingExpenses 34810000.00
costOfRevenue 463853000.00
totalOtherIncomeExpenseNet 210181000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 24140000.00
2010-06-30
date 2010-06-30
filing_date 2010-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -289415000.00
minorityInterest 0.00
netIncome -75124000.00
sellingGeneralAdministrative 27209000.00
grossProfit -234717000.00
reconciledDepreciation 6041000.00
ebit -274740000.00
ebitda -268699000.00
depreciationAndAmortization 6041000.00
operatingIncome -273328000.00
otherOperatingExpenses 352608000.00
interestExpense 9502000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 12727000.00
totalRevenue 79280000.00
totalOperatingExpenses 38611000.00
costOfRevenue 313997000.00
totalOtherIncomeExpenseNet -6885000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-03-31
date 2010-03-31
filing_date 2010-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -69124000.00
minorityInterest 0.00
netIncome -60682000.00
sellingGeneralAdministrative 411563000.00
grossProfit 223594000.00
reconciledDepreciation 6105000.00
ebit -185832000.00
ebitda -179727000.00
depreciationAndAmortization 6105000.00
operatingIncome -204896000.00
otherOperatingExpenses 417668000.00
interestExpense 10822000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4055000.00
totalRevenue 223594000.00
totalOperatingExpenses 417668000.00
costOfRevenue 411563000.00
totalOtherIncomeExpenseNet 135410000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 23251000.00
minorityInterest 59786000.00
netIncome 5049000.00
sellingGeneralAdministrative 0.00
grossProfit -1040401000.00
reconciledDepreciation 6130000.00
ebit -28393000.00
ebitda -22263000.00
depreciationAndAmortization 6130000.00
operatingIncome -58759000.00
otherOperatingExpenses 513368000.00
interestExpense 11875000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3581000.00
totalRevenue 454609000.00
totalOperatingExpenses -981642000.00
costOfRevenue 1495010000.00
totalOtherIncomeExpenseNet 93465000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-09-30
date 2009-09-30
filing_date 2009-09-30
currency_symbol USD
incomeBeforeTax 176117000.00
netIncome -46671000.00
sellingGeneralAdministrative 377726000.00
grossProfit 213685000.00
reconciledDepreciation 6071000.00
ebit -148218000.00
ebitda -142147000.00
depreciationAndAmortization 6071000.00
operatingIncome -178580000.00
otherOperatingExpenses 392265000.00
interestExpense 12272000.00
incomeTaxExpense 18017000.00
totalRevenue 213685000.00
totalOperatingExpenses 392265000.00
totalOtherIncomeExpenseNet 366640000.00
2009-06-30
date 2009-06-30
filing_date 2009-06-30
currency_symbol USD
incomeBeforeTax 122694000.00
netIncome -37375000.00
sellingGeneralAdministrative 22158000.00
grossProfit -200937000.00
reconciledDepreciation 6109000.00
ebit -203635000.00
ebitda -197526000.00
depreciationAndAmortization 6109000.00
operatingIncome -236500000.00
otherOperatingExpenses 378209000.00
interestExpense 12748000.00
incomeTaxExpense 945000.00
totalRevenue 141709000.00
totalOperatingExpenses 35563000.00
costOfRevenue 342646000.00
totalOtherIncomeExpenseNet 371649000.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
incomeBeforeTax -1100602000.00
netIncome -245200000.00
grossProfit -822903000.00
reconciledDepreciation 5621000.00
ebit -341962000.00
ebitda -336341000.00
depreciationAndAmortization 5621000.00
operatingIncome -302970000.00
otherOperatingExpenses 323667000.00
interestExpense 15360000.00
incomeTaxExpense -24990000.00
totalRevenue 20697000.00
totalOperatingExpenses -519933000.00
costOfRevenue 843600000.00
totalOtherIncomeExpenseNet -785740000.00
2008-09-30
date 2008-09-30
filing_date 2008-09-30
currency_symbol USD
incomeBeforeTax -1053105000.00
netIncome -481797000.00
sellingGeneralAdministrative 283266000.00
grossProfit -310311000.00
reconciledDepreciation 5275000.00
ebit -621248000.00
ebitda -615973000.00
depreciationAndAmortization 5275000.00
operatingIncome -611657000.00
otherOperatingExpenses 301346000.00
interestExpense 15499000.00
incomeTaxExpense -4670000.00
totalRevenue -310311000.00
totalOperatingExpenses 301346000.00
totalOtherIncomeExpenseNet -430847000.00
2008-03-31
date 2008-03-31
filing_date 2008-03-31
currency_symbol USD
incomeBeforeTax -463418000.00
netIncome -96404000.00
sellingGeneralAdministrative 36831000.00
grossProfit -252638000.00
reconciledDepreciation 6336000.00
ebit -321086000.00
ebitda -314750000.00
depreciationAndAmortization 6336000.00
operatingIncome -325199000.00
otherOperatingExpenses 340628000.00
interestExpense 16564000.00
incomeTaxExpense -2494000.00
totalRevenue 15429000.00
totalOperatingExpenses 72561000.00
costOfRevenue 268067000.00
totalOtherIncomeExpenseNet -128407000.00
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol USD
incomeBeforeTax 832418000.00
netIncome 144041000.00
sellingGeneralAdministrative 24860000.00
grossProfit 15439000.00
reconciledDepreciation 830000.00
ebit 2331000.00
ebitda 3161000.00
depreciationAndAmortization 830000.00
operatingIncome -13177000.00
otherOperatingExpenses 138087000.00
interestExpense 3253000.00
incomeTaxExpense 1771000.00
totalRevenue 124910000.00
totalOperatingExpenses 28616000.00
costOfRevenue 109471000.00
totalOtherIncomeExpenseNet 833924000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-01
currency_symbol USD
incomeBeforeTax 2204240000.00
minorityInterest 1060453000.00
netIncome 1994320000.00
sellingGeneralAdministrative 648059000.00
grossProfit 1608167000.00
reconciledDepreciation 594000000.00
ebit 115896000.00
ebitda 994896000.00
depreciationAndAmortization 879000000.00
nonOperatingIncomeNetOther 1374641000.00
operatingIncome 115896000.00
otherOperatingExpenses 2591248000.00
interestExpense 130509000.00
taxProvision -1069000000.00
interestIncome 659000000.00
netInterestIncome -80755000.00
nonRecurring 130509000.00
incomeTaxExpense 209920000.00
totalRevenue 3551356000.00
totalOperatingExpenses 648059000.00
costOfRevenue 1943189000.00
totalOtherIncomeExpenseNet 2088344000.00
netIncomeFromContinuingOps 1994320000.00
netIncomeApplicableToCommonShares 897211000.00
preferredStockAndOtherAdjustments 36656000.00
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol USD
incomeBeforeTax 4862274000.00
minorityInterest 2429404000.00
netIncome 4267895000.00
sellingGeneralAdministrative 476998000.00
grossProfit 2458218000.00
reconciledDepreciation 27330000.00
ebit 1805842000.00
ebitda 1833172000.00
depreciationAndAmortization 27330000.00
nonOperatingIncomeNetOther 3024906000.00
operatingIncome 1805842000.00
otherOperatingExpenses 3970378000.00
interestExpense 139090000.00
taxProvision 594379000.00
interestIncome 3172447000.00
netInterestIncome -134835000.00
nonRecurring 139090000.00
incomeTaxExpense 594379000.00
totalRevenue 5951598000.00
totalOperatingExpenses 476998000.00
costOfRevenue 3493380000.00
totalOtherIncomeExpenseNet 3056432000.00
netIncomeFromContinuingOps 4267895000.00
netIncomeApplicableToCommonShares 1801835000.00
preferredStockAndOtherAdjustments 36656000.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol USD
incomeBeforeTax 553768000.00
minorityInterest 310188000.00
netIncome 466802000.00
sellingGeneralAdministrative 354217000.00
grossProfit 1265321000.00
reconciledDepreciation 18828000.00
ebit 1412668000.00
ebitda 1431496000.00
depreciationAndAmortization 18828000.00
nonOperatingIncomeNetOther -222287000.00
operatingIncome 1412668000.00
otherOperatingExpenses 1442915000.00
interestExpense 380962000.00
taxProvision 86966000.00
interestIncome 243119000.00
netInterestIncome 74462000.00
nonRecurring 133239000.00
incomeTaxExpense 86966000.00
totalRevenue 2354019000.00
totalOperatingExpenses 354217000.00
costOfRevenue 1088698000.00
totalOtherIncomeExpenseNet -858900000.00
netIncomeFromContinuingOps 466802000.00
netIncomeApplicableToCommonShares 119958000.00
preferredStockAndOtherAdjustments 36656000.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol USD
incomeBeforeTax 1407849000.00
minorityInterest 1185905000.00
netIncome 1536843000.00
sellingGeneralAdministrative 330342000.00
grossProfit 1670762000.00
reconciledDepreciation 15758000.00
ebit 1312395000.00
ebitda 1328153000.00
depreciationAndAmortization 15758000.00
operatingIncome 1312395000.00
otherOperatingExpenses 1591429000.00
interestExpense 98369000.00
taxProvision -128994000.00
interestIncome 213587000.00
netInterestIncome -62847000.00
incomeTaxExpense -128994000.00
totalRevenue 2931849000.00
totalOperatingExpenses 330342000.00
costOfRevenue 1261087000.00
totalOtherIncomeExpenseNet 95454000.00
netIncomeFromContinuingOps 1536843000.00
netIncomeApplicableToCommonShares 771306000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-01
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 105272000.00
minorityInterest 29627000.00
netIncome -10376000.00
sellingGeneralAdministrative 266444000.00
grossProfit 518066000.00
reconciledDepreciation 15233000.00
ebit 290750000.00
ebitda 305983000.00
depreciationAndAmortization 15233000.00
nonOperatingIncomeNetOther -84854000.00
operatingIncome 251622000.00
otherOperatingExpenses 841443000.00
interestExpense 59374000.00
taxProvision 86021000.00
interestIncome 20654000.00
netInterestIncome -38720000.00
extraordinaryItems 0.00
nonRecurring 59374000.00
incomeTaxExpense 86021000.00
totalRevenue 1093065000.00
totalOperatingExpenses 266444000.00
costOfRevenue 574999000.00
totalOtherIncomeExpenseNet -107630000.00
netIncomeFromContinuingOps 19251000.00
netIncomeApplicableToCommonShares -42038000.00
preferredStockAndOtherAdjustments 31662000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-12
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 1769584000.00
minorityInterest 814535000.00
netIncome 629104000.00
sellingGeneralAdministrative 257858000.00
grossProfit 1574768000.00
reconciledDepreciation 18379000.00
ebit 1716688000.00
ebitda 1735067000.00
depreciationAndAmortization 18379000.00
nonOperatingIncomeNetOther 519460000.00
operatingIncome 1316910000.00
otherOperatingExpenses 1293263000.00
interestExpense 52873000.00
taxProvision 325945000.00
interestIncome 6421000.00
netInterestIncome -46452000.00
extraordinaryItems -254300000.00
nonRecurring 52873000.00
incomeTaxExpense 325945000.00
totalRevenue 2610173000.00
totalOperatingExpenses 257858000.00
costOfRevenue 1035405000.00
totalOtherIncomeExpenseNet 499126000.00
netIncomeFromContinuingOps 1443639000.00
netIncomeApplicableToCommonShares 629104000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-13
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 1061014000.00
minorityInterest 567457000.00
netIncome 402850000.00
sellingGeneralAdministrative 247000000.00
grossProfit 1121197000.00
ebit 959760000.00
ebitda 978495000.00
depreciationAndAmortization 18735000.00
nonOperatingIncomeNetOther 256548000.00
operatingIncome 874197000.00
otherOperatingExpenses 1096187000.00
interestExpense 43482000.00
taxProvision 90707000.00
interestIncome 4072000.00
netInterestIncome -39410000.00
nonRecurring 43482000.00
incomeTaxExpense 90707000.00
totalRevenue 1970384000.00
totalOperatingExpenses 247000000.00
costOfRevenue 849187000.00
totalOtherIncomeExpenseNet 226227000.00
netIncomeFromContinuingOps 970307000.00
netIncomeApplicableToCommonShares 402850000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 377228000.00
minorityInterest 215998000.00
netIncome 134497000.00
sellingGeneralAdministrative 210587000.00
grossProfit 504241000.00
ebit 266526000.00
ebitda 311000000.00
depreciationAndAmortization 44474000.00
nonOperatingIncomeNetOther 166533000.00
operatingIncome 249180000.00
otherOperatingExpenses 792490000.00
interestExpense 30071000.00
taxProvision 26733000.00
interestIncome 160579000.00
nonRecurring 30071000.00
incomeTaxExpense 26733000.00
totalRevenue 1041670000.00
totalOperatingExpenses 255061000.00
costOfRevenue 537429000.00
totalOtherIncomeExpenseNet 154887000.00
netIncomeFromContinuingOps 350495000.00
netIncomeApplicableToCommonShares 134497000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-27
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 877167000.00
minorityInterest -561693000.00
netIncome 168229000.00
sellingGeneralAdministrative 220120000.00
grossProfit 819524000.00
ebit 663753000.00
ebitda 708822000.00
depreciationAndAmortization 45069000.00
nonOperatingIncomeNetOther 360647000.00
operatingIncome 554335000.00
otherOperatingExpenses 1005748000.00
interestExpense 22393000.00
nonRecurring 22393000.00
incomeTaxExpense 147245000.00
totalRevenue 1560083000.00
totalOperatingExpenses 265189000.00
costOfRevenue 740559000.00
totalOtherIncomeExpenseNet 334833000.00
netIncomeFromContinuingOps 729922000.00
netIncomeApplicableToCommonShares 168229000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 2481563000.00
minorityInterest -1714603000.00
netIncome 659391000.00
sellingGeneralAdministrative 221555000.00
grossProfit 2139336000.00
ebit 1980846000.00
ebitda 2035087000.00
depreciationAndAmortization 54241000.00
nonOperatingIncomeNetOther 689707000.00
operatingIncome 1863540000.00
otherOperatingExpenses 1870031000.00
interestExpense 29260000.00
nonRecurring 29260000.00
incomeTaxExpense 107569000.00
totalRevenue 3733571000.00
totalOperatingExpenses 275796000.00
costOfRevenue 1594235000.00
totalOtherIncomeExpenseNet 635017000.00
netIncomeFromContinuingOps 2373994000.00
netIncomeApplicableToCommonShares 4088597000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 3113205000.00
minorityInterest -2736838000.00
netIncome 310957000.00
sellingGeneralAdministrative 189861000.00
grossProfit 1114604000.00
ebit 2933781000.00
ebitda 2987017000.00
depreciationAndAmortization 53236000.00
nonOperatingIncomeNetOther 2301085000.00
operatingIncome 812120000.00
otherOperatingExpenses 1988458000.00
interestExpense 37116000.00
nonRecurring 37116000.00
incomeTaxExpense 65410000.00
totalRevenue 2859965000.00
totalOperatingExpenses 243097000.00
costOfRevenue 1745361000.00
totalOtherIncomeExpenseNet 2269121000.00
netIncomeFromContinuingOps 3047795000.00
netIncomeApplicableToCommonShares 5784633000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-09
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -1292270000.00
netIncome -468826000.00
sellingGeneralAdministrative 174562000.00
grossProfit -1169146000.00
ebit -1351314000.00
ebitda -1325054000.00
depreciationAndAmortization 26260000.00
operatingIncome -1369968000.00
otherOperatingExpenses 1541600000.00
interestExpense 40850000.00
incomeTaxExpense 11929000.00
totalRevenue 171632000.00
totalOperatingExpenses 200822000.00
costOfRevenue 1340778000.00
totalOtherIncomeExpenseNet 113817000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
incomeBeforeTax 634961000.00
minorityInterest 448607000.00
netIncome 94617000.00
sellingGeneralAdministrative 127026000.00
grossProfit 166548000.00
ebit 59288000.00
ebitda 83537000.00
depreciationAndAmortization 24249000.00
operatingIncome -12052000.00
otherOperatingExpenses 2121950000.00
interestExpense 35436000.00
incomeTaxExpense 91737000.00
totalRevenue 2109898000.00
totalOperatingExpenses 178600000.00
costOfRevenue 1943350000.00
totalOtherIncomeExpenseNet 680921000.00
netIncomeApplicableToCommonShares 94617000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
incomeBeforeTax -66676000.00
minorityInterest 59786000.00
netIncome -155176000.00
sellingGeneralAdministrative 94955000.00
grossProfit -528282000.00
ebit -604962000.00
ebitda -580663000.00
depreciationAndAmortization 24299000.00
operatingIncome -689525000.00
otherOperatingExpenses 1656253000.00
interestExpense 50252000.00
incomeTaxExpense 28714000.00
totalRevenue 966728000.00
totalOperatingExpenses 161243000.00
costOfRevenue 1495010000.00
totalOtherIncomeExpenseNet 671651000.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
incomeBeforeTax -2927168000.00
netIncome -912258000.00
grossProfit -1110305000.00
ebit -1590837000.00
ebitda -1568738000.00
depreciationAndAmortization 22099000.00
operatingIncome -1552852000.00
otherOperatingExpenses 1286147000.00
interestExpense 62622000.00
incomeTaxExpense -36995000.00
totalRevenue -266705000.00
totalOperatingExpenses 442547000.00
costOfRevenue 843600000.00
totalOtherIncomeExpenseNet -1331062000.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
incomeBeforeTax 1247181000.00
netIncome -569651000.00
sellingGeneralAdministrative 118442000.00
grossProfit -812480000.00
ebit -926409000.00
ebitda -918540000.00
depreciationAndAmortization 7869000.00
operatingIncome -978909000.00
otherOperatingExpenses 1616759000.00
interestExpense 345968000.00
incomeTaxExpense 6726000.00
totalRevenue 637850000.00
totalOperatingExpenses 166429000.00
costOfRevenue 1450330000.00
totalOtherIncomeExpenseNet 2519558000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
incomeBeforeTax 1793477000.00
netIncome 372979000.00
sellingGeneralAdministrative 78166000.00
grossProfit 79708000.00
ebit 38039000.00
ebitda 41327000.00
depreciationAndAmortization 3288000.00
operatingIncome -1746000.00
otherOperatingExpenses 348226000.00
interestExpense 8839000.00
incomeTaxExpense 6476000.00
totalRevenue 346480000.00
totalOperatingExpenses 81454000.00
costOfRevenue 266772000.00
totalOtherIncomeExpenseNet 1765639000.00
Зарегистрируйтесь или авторизуйтесь

Если вы хотите:

  • Получить бесплатный доступ ко всем аналитическим материалам?
  • Отключить рекламу?

Тогда присоединяйтесь - регистрируйтесь!

Начать