Аналитика онлайн » ARC

Logo

ARC Document Solutions, Inc. занимается предоставлением решений по документированию для специалистов по проектированию, проектированию, строительству и управлению объектами. Он предлагает услуги управляемой печати (MPS), удаленные услуги, управление архивами и информацией (AIM), специализированную цветную печать, веб-приложения для управления документами, а также продажи оборудования и расходных материалов. Компания была основана Сатиямурти Чандрамоханом и Кумаракулингингам Суриякумар в 1988 году и имеет штаб-квартиру в Сан-Рамоне, штат Калифорния.

General
Code ARC
Type Common Stock
Name ARC Document Solutions Inc
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000D1FJT3
ISIN US00191G1031
LEI 529900E4UQREZKXE7O60
PrimaryTicker ARC.US
CUSIP 029263100
CIK 1305168
EmployerIdNumber 20-1700361
FiscalYearEnd December
IPODate 2005-02-04
InternationalDomestic Domestic
Sector Industrials
Industry Specialty Business Services
GicSector Industrials
GicGroup Commercial & Professional Services
GicIndustry Commercial Services & Supplies
GicSubIndustry Office Services & Supplies
HomeCategory Domestic
IsDelisted Нет
Address 12657 Alcosta Boulevard, San Ramon, CA, United States, 94583
Phone 925 949 5100
WebURL https://www.e-arc.com
FullTimeEmployees 1800
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 135759296
MarketCapitalizationMln 135.7593
EBITDA 35826000
PERatio 12.1538
PEGRatio 0.6898
WallStreetTargetPrice 5.25
BookValue 3.649
DividendShare 0.2
DividendYield 0.0633
EarningsShare 0.26
EPSEstimateCurrentYear 0.28
EPSEstimateNextYear 0
EPSEstimateNextQuarter 0
EPSEstimateCurrentQuarter 0.08
MostRecentQuarter 2023-09-30
ProfitMargin 0.04
OperatingMarginTTM 0.0685
ReturnOnAssetsTTM 0.0377
ReturnOnEquityTTM 0.0704
RevenueTTM 281147008
RevenuePerShareTTM 6.61
QuarterlyRevenueGrowthYOY -0.028
GrossProfitTTM 95997000
DilutedEpsTTM 0.26
QuarterlyEarningsGrowthYOY -0.208

Financials / Income Statement / quarterly / net Income

2.63M
2021-12-31
1.86M
2022-03-31
3.26M
2022-06-30
3.74M
2022-09-30
2.12M
2022-12-31
1.94M
2023-03-31
4.02M
2023-06-30
3.17M
2023-09-30

Financials / Income Statement / quarterly / ebitda

4.3M
2021-12-31
3.06M
2022-03-31
10.76M
2022-06-30
10.72M
2022-09-30
8.85M
2022-12-31
8.11M
2023-03-31
10.54M
2023-06-30
9.38M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

69.25M
2021-12-31
69.49M
2022-03-31
74.56M
2022-06-30
73.14M
2022-09-30
68.82M
2022-12-31
68.92M
2023-03-31
72.35M
2023-06-30
71.06M
2023-09-30

Earnings / History / epsActual

0.06
2022-12-31
0.05
2023-03-31
0.09
2023-06-30
0.07
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 12.1538
ForwardPE 8.2781
PriceSalesTTM 0.4569
PriceBookMRQ 0.8166
EnterpriseValue 181478272
EnterpriseValueRevenue 0.6123
EnterpriseValueEbitda 4.6678
SharesStats
SharesOutstanding 42961800
SharesFloat 33371005
PercentInsiders 15.838
PercentInstitutions 50.649
Technicals
Beta 1.263
52WeekHigh 3.6874
52WeekLow 2.5351
50DayMA 2.88
200DayMA 3.1081
SharesShort 84865
SharesShortPriorMonth 48172
ShortRatio 0.65
ShortPercent 0.0023
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-03
currency_symbol USD
totalAssets 302472000.00
intangibleAssets 167000.00
otherCurrentAssets 3705000.00
totalLiab 144103000.00
totalStockholderEquity 156778000.00
otherCurrentLiab 36262000.00
commonStock 52000.00
capitalStock 52000.00
retainedEarnings 47132000.00
goodWill 121051000.00
otherAssets 6270000.00
cash 50586000.00
cashAndEquivalents 50586000.00
totalCurrentLiabilities 67937000.00
currentDeferredRevenue -9346000.00
netDebt 44128000.00
shortTermDebt 18708000.00
shortLongTermDebtTotal 94714000.00
otherStockholderEquity 114075000.00
propertyPlantEquipment 67039000.00
totalCurrentAssets 107945000.00
netReceivables 40401000.00
longTermDebt 52880000.00
inventory 8666000.00
accountsPayable 22313000.00
accumulatedOtherComprehensiveIncome -4481000.00
nonCurrrentAssetsOther 2078000.00
nonCurrentAssetsTotal 194527000.00
capitalLeaseObligations 41834000.00
longTermDebtTotal 52880000.00
nonCurrentLiabilitiesOther 160000.00
nonCurrentLiabilitiesTotal 76166000.00
capitalSurpluse 135801000.00
liabilitiesAndStockholdersEquity 302472000.00
cashAndShortTermInvestments 50586000.00
propertyPlantAndEquipmentGross 299416000.00
propertyPlantAndEquipmentNet 67039000.00
netWorkingCapital 40008000.00
netInvestedCapital 209658000.00
commonStockSharesOutstanding 43516000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-03
currency_symbol USD
totalAssets 300793000.00
intangibleAssets 178000.00
otherCurrentAssets 3817000.00
totalLiab 142892000.00
totalStockholderEquity 156285000.00
otherCurrentLiab 33767000.00
commonStock 52000.00
capitalStock 52000.00
retainedEarnings 46087000.00
otherLiab 132000.00
goodWill 121051000.00
otherAssets 7568000.00
cash 51066000.00
cashAndEquivalents 51066000.00
totalCurrentLiabilities 66827000.00
currentDeferredRevenue -9792000.00
netDebt 44193000.00
shortTermDebt 19326000.00
shortLongTermDebtTotal 95259000.00
otherStockholderEquity 114430000.00
propertyPlantEquipment 65632000.00
totalCurrentAssets 106364000.00
netTangibleAssets 35056000.00
netReceivables 38451000.00
longTermDebt 52984000.00
inventory 8876000.00
accountsPayable 23526000.00
noncontrollingInterestInConsolidatedEntity 1616000.00
accumulatedOtherComprehensiveIncome -4284000.00
commonStockTotalEquity 52000.00
retainedEarningsTotalEquity 46087000.00
nonCurrrentAssetsOther 2138000.00
nonCurrentAssetsTotal 194429000.00
capitalLeaseObligations 42275000.00
longTermDebtTotal 52984000.00
nonCurrentLiabilitiesOther 23081000.00
nonCurrentLiabilitiesTotal 76065000.00
capitalSurpluse 135115000.00
liabilitiesAndStockholdersEquity 300793000.00
cashAndShortTermInvestments 51066000.00
propertyPlantAndEquipmentGross 297683000.00
propertyPlantAndEquipmentNet 65632000.00
netWorkingCapital 39537000.00
netInvestedCapital 209269000.00
commonStockSharesOutstanding 43614000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-04
currency_symbol USD
totalAssets 303469000.00
intangibleAssets 198000.00
otherCurrentAssets 3143000.00
totalLiab 145997000.00
totalStockholderEquity 155661000.00
otherCurrentLiab 23808000.00
commonStock 52000.00
capitalStock 52000.00
retainedEarnings 44231000.00
goodWill 121051000.00
otherAssets 9168000.00
cash 49803000.00
cashAndEquivalents 49803000.00
totalCurrentLiabilities 67690000.00
netDebt 49046000.00
shortTermDebt 20675000.00
shortLongTermDebtTotal 98849000.00
otherStockholderEquity 115516000.00
propertyPlantEquipment 67814000.00
totalCurrentAssets 105238000.00
netTangibleAssets 34412000.00
netReceivables 39423000.00
longTermDebt 54160000.00
inventory 9204000.00
accountsPayable 23207000.00
noncontrollingInterestInConsolidatedEntity 1811000.00
accumulatedOtherComprehensiveIncome -4138000.00
commonStockTotalEquity 52000.00
retainedEarningsTotalEquity 44231000.00
nonCurrrentAssetsOther 2170000.00
nonCurrentAssetsTotal 198231000.00
capitalLeaseObligations 44689000.00
longTermDebtTotal 54160000.00
nonCurrentLiabilitiesOther 24147000.00
nonCurrentLiabilitiesTotal 78307000.00
capitalSurpluse 134510000.00
liabilitiesAndStockholdersEquity 303469000.00
cashAndShortTermInvestments 49803000.00
propertyPlantAndEquipmentGross 298720000.00
propertyPlantAndEquipmentNet 67814000.00
netWorkingCapital 37548000.00
netInvestedCapital 209821000.00
commonStockSharesOutstanding 43764000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-23
currency_symbol USD
totalAssets 307315000.00
intangibleAssets 208000.00
otherCurrentAssets 3540000.00
totalLiab 151025000.00
totalStockholderEquity 154355000.00
otherCurrentLiab 20124000.00
commonStock 51000.00
capitalStock 51000.00
retainedEarnings 44416000.00
otherLiab 199000.00
goodWill 121051000.00
otherAssets 10202000.00
cash 52561000.00
cashAndEquivalents 52561000.00
totalCurrentLiabilities 72571000.00
currentDeferredRevenue 7993000.00
netDebt 47176000.00
shortTermDebt 21482000.00
shortLongTermDebtTotal 99737000.00
otherStockholderEquity 114075000.00
propertyPlantEquipment 68377000.00
totalCurrentAssets 107477000.00
netTangibleAssets 33096000.00
netReceivables 38748000.00
longTermDebt 54916000.00
inventory 8610000.00
accountsPayable 22972000.00
noncontrollingInterestInConsolidatedEntity 1935000.00
accumulatedOtherComprehensiveIncome -4187000.00
commonStockTotalEquity 51000.00
retainedEarningsTotalEquity 44416000.00
nonCurrrentAssetsOther 2209000.00
nonCurrentAssetsTotal 199838000.00
capitalLeaseObligations 44821000.00
longTermDebtTotal 54916000.00
nonCurrentLiabilitiesOther 199000.00
nonCurrentLiabilitiesTotal 78454000.00
capitalSurpluse 132952000.00
liabilitiesAndStockholdersEquity 307315000.00
cashAndShortTermInvestments 52561000.00
propertyPlantAndEquipmentGross 300290000.00
propertyPlantAndEquipmentNet 68377000.00
netWorkingCapital 34906000.00
netInvestedCapital 209271000.00
commonStockSharesOutstanding 42882000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-03
currency_symbol USD
totalAssets 310122000.00
intangibleAssets 212000.00
otherCurrentAssets 3528000.00
totalLiab 154731000.00
totalStockholderEquity 153511000.00
otherCurrentLiab 19477000.00
commonStock 51000.00
capitalStock 51000.00
retainedEarnings 44413000.00
otherLiab 176000.00
goodWill 121051000.00
otherAssets 11204000.00
cash 50648000.00
cashAndEquivalents 50648000.00
totalCurrentLiabilities 72959000.00
currentDeferredRevenue 8940000.00
netDebt 52512000.00
shortTermDebt 21564000.00
shortLongTermDebtTotal 103160000.00
otherStockholderEquity 113524000.00
propertyPlantEquipment 68538000.00
totalCurrentAssets 109117000.00
netTangibleAssets 32248000.00
netReceivables 41117000.00
longTermDebt 57231000.00
inventory 9495000.00
accountsPayable 22978000.00
noncontrollingInterestInConsolidatedEntity 1880000.00
accumulatedOtherComprehensiveIncome -4477000.00
commonStockTotalEquity 51000.00
retainedEarningsTotalEquity 44413000.00
nonCurrrentAssetsOther 2264000.00
nonCurrentAssetsTotal 201005000.00
capitalLeaseObligations 45929000.00
longTermDebtTotal 57231000.00
nonCurrentLiabilitiesOther 24541000.00
nonCurrentLiabilitiesTotal 81772000.00
capitalSurpluse 131625000.00
liabilitiesAndStockholdersEquity 310122000.00
cashAndShortTermInvestments 50648000.00
propertyPlantAndEquipmentGross 301662000.00
propertyPlantAndEquipmentNet 68538000.00
netWorkingCapital 36158000.00
netInvestedCapital 210742000.00
commonStockSharesOutstanding 42956000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-04
currency_symbol USD
totalAssets 311655000.00
intangibleAssets 243000.00
otherCurrentAssets 3279000.00
totalLiab 157311000.00
totalStockholderEquity 152293000.00
otherCurrentLiab 15968000.00
commonStock 51000.00
capitalStock 51000.00
retainedEarnings 42773000.00
otherLiab 177000.00
goodWill 121051000.00
otherAssets 12875000.00
cash 44595000.00
cashAndEquivalents 44595000.00
totalCurrentLiabilities 72560000.00
currentDeferredRevenue 10639000.00
netDebt 62242000.00
shortTermDebt 22263000.00
shortLongTermDebtTotal 106837000.00
otherStockholderEquity 113018000.00
propertyPlantEquipment 70713000.00
totalCurrentAssets 106773000.00
netTangibleAssets 30999000.00
netReceivables 44363000.00
longTermDebt 59995000.00
inventory 9882000.00
accountsPayable 23690000.00
noncontrollingInterestInConsolidatedEntity 2051000.00
accumulatedOtherComprehensiveIncome -3549000.00
commonStockTotalEquity 51000.00
retainedEarningsTotalEquity 42773000.00
nonCurrrentAssetsOther 2236000.00
nonCurrentAssetsTotal 204882000.00
capitalLeaseObligations 46842000.00
longTermDebtTotal 59995000.00
nonCurrentLiabilitiesOther 24756000.00
nonCurrentLiabilitiesTotal 84751000.00
capitalSurpluse 131119000.00
liabilitiesAndStockholdersEquity 311655000.00
cashAndShortTermInvestments 44595000.00
propertyPlantAndEquipmentNet 70713000.00
netWorkingCapital 34213000.00
netInvestedCapital 212288000.00
commonStockSharesOutstanding 43490000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-04
currency_symbol USD
totalAssets 315288000.00
intangibleAssets 291000.00
otherCurrentAssets 7447000.00
totalLiab 156036000.00
totalStockholderEquity 152771000.00
otherCurrentLiab 36068000.00
commonStock 51000.00
capitalStock 51000.00
retainedEarnings 41624000.00
otherLiab 179000.00
goodWill 121051000.00
otherAssets 14988000.00
cash 50374000.00
cashAndEquivalents 50374000.00
totalCurrentLiabilities 70610000.00
currentDeferredRevenue 12551000.00
netDebt 44946000.00
shortTermDebt 22933000.00
shortLongTermDebtTotal 95320000.00
otherStockholderEquity 111096000.00
propertyPlantEquipment 70730000.00
totalCurrentAssets 108228000.00
netTangibleAssets 31429000.00
netReceivables 40703000.00
longTermDebt 61827000.00
inventory 9704000.00
accountsPayable 21991000.00
noncontrollingInterestInConsolidatedEntity 6481000.00
accumulatedOtherComprehensiveIncome -2491000.00
commonStockTotalEquity 51000.00
retainedEarningsTotalEquity 41624000.00
treasuryStock -17052000.00
nonCurrrentAssetsOther 14988000.00
nonCurrentAssetsTotal 207060000.00
capitalLeaseObligations 46353000.00
longTermDebtTotal 61827000.00
nonCurrentLiabilitiesOther 23599000.00
nonCurrentLiabilitiesTotal 95320000.00
capitalSurpluse 130639000.00
liabilitiesAndStockholdersEquity 315288000.00
cashAndShortTermInvestments 50374000.00
propertyPlantAndEquipmentNet 70730000.00
netWorkingCapital 37618000.00
netInvestedCapital 214598000.00
commonStockSharesOutstanding 43739000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-23
currency_symbol USD
totalAssets 323999000.00
intangibleAssets 325000.00
otherCurrentAssets 8332000.00
totalLiab 165007000.00
totalStockholderEquity 152427000.00
otherCurrentLiab 39416000.00
commonStock 50000.00
capitalStock 50000.00
retainedEarnings 41768000.00
otherLiab 167000.00
goodWill 121051000.00
otherAssets 15566000.00
cash 55929000.00
cashAndEquivalents 55929000.00
totalCurrentLiabilities 75462000.00
currentDeferredRevenue 13293000.00
netDebt 43733000.00
shortTermDebt 24100000.00
shortLongTermDebtTotal 99662000.00
otherStockholderEquity 110609000.00
propertyPlantEquipment 74513000.00
totalCurrentAssets 112544000.00
netTangibleAssets 31051000.00
netReceivables 39441000.00
longTermDebt 64426000.00
inventory 8842000.00
accountsPayable 22753000.00
noncontrollingInterestInConsolidatedEntity 6565000.00
accumulatedOtherComprehensiveIncome -2501000.00
commonStockTotalEquity 50000.00
retainedEarningsTotalEquity 41768000.00
treasuryStock -16771000.00
nonCurrrentAssetsOther 15566000.00
nonCurrentAssetsTotal 211455000.00
capitalLeaseObligations 49052000.00
longTermDebtTotal 64426000.00
nonCurrentLiabilitiesOther 25119000.00
nonCurrentLiabilitiesTotal 99662000.00
capitalSurpluse 129881000.00
liabilitiesAndStockholdersEquity 323999000.00
cashAndShortTermInvestments 55929000.00
propertyPlantAndEquipmentNet 74513000.00
netWorkingCapital 37082000.00
netInvestedCapital 216853000.00
commonStockSharesOutstanding 43204000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-04
currency_symbol USD
totalAssets 330719000.00
intangibleAssets 355000.00
otherCurrentAssets 8795000.00
totalLiab 172741000.00
totalStockholderEquity 151526000.00
otherCurrentLiab 39543000.00
commonStock 50000.00
capitalStock 50000.00
retainedEarnings 41319000.00
otherLiab 1543000.00
goodWill 121051000.00
otherAssets 16799000.00
cash 54903000.00
cashAndEquivalents 54903000.00
totalCurrentLiabilities 77225000.00
currentDeferredRevenue 14493000.00
netDebt 49770000.00
shortTermDebt 25064000.00
shortLongTermDebtTotal 104673000.00
otherStockholderEquity 110157000.00
propertyPlantEquipment 47385000.00
totalCurrentAssets 112940000.00
netTangibleAssets 30120000.00
netReceivables 40098000.00
longTermDebt 66140000.00
inventory 9144000.00
accountsPayable 23189000.00
noncontrollingInterestInConsolidatedEntity 6452000.00
accumulatedOtherComprehensiveIncome -2669000.00
commonStockTotalEquity 50000.00
retainedEarningsTotalEquity 41319000.00
treasuryStock -16250000.00
nonCurrrentAssetsOther 16799000.00
nonCurrentAssetsTotal 217779000.00
capitalLeaseObligations 52897000.00
longTermDebtTotal 66140000.00
nonCurrentLiabilitiesOther 29376000.00
nonCurrentLiabilitiesTotal 104673000.00
capitalSurpluse 129076000.00
liabilitiesAndStockholdersEquity 330719000.00
cashAndShortTermInvestments 54903000.00
propertyPlantAndEquipmentNet 79574000.00
netWorkingCapital 35715000.00
netInvestedCapital 217666000.00
commonStockSharesOutstanding 42724000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-03
currency_symbol USD
totalAssets 330250000.00
intangibleAssets 392000.00
otherCurrentAssets 7956000.00
totalLiab 174455000.00
totalStockholderEquity 149339000.00
otherCurrentLiab 39252000.00
commonStock 50000.00
capitalStock 50000.00
retainedEarnings 38982000.00
otherLiab 1571000.00
goodWill 121051000.00
otherAssets 18016000.00
cash 52372000.00
cashAndEquivalents 52372000.00
totalCurrentLiabilities 75058000.00
currentDeferredRevenue 15749000.00
netDebt 56493000.00
shortTermDebt 26553000.00
shortLongTermDebtTotal 108865000.00
otherStockholderEquity 110307000.00
propertyPlantEquipment 82954000.00
totalCurrentAssets 107837000.00
netTangibleAssets 27896000.00
netReceivables 38222000.00
longTermDebt 68132000.00
inventory 9287000.00
accountsPayable 20057000.00
noncontrollingInterestInConsolidatedEntity 6456000.00
accumulatedOtherComprehensiveIncome -2535000.00
commonStockTotalEquity 50000.00
retainedEarningsTotalEquity 38982000.00
treasuryStock -15682000.00
nonCurrrentAssetsOther 18016000.00
nonCurrentAssetsTotal 222413000.00
capitalLeaseObligations 56247000.00
longTermDebtTotal 68132000.00
nonCurrentLiabilitiesOther 1571000.00
nonCurrentLiabilitiesTotal 108865000.00
capitalSurpluse 128524000.00
liabilitiesAndStockholdersEquity 330250000.00
cashAndShortTermInvestments 52372000.00
propertyPlantAndEquipmentGross 82954000.00
propertyPlantAndEquipmentNet 82954000.00
netWorkingCapital 32779000.00
netInvestedCapital 217471000.00
commonStockSharesOutstanding 42597000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-05
currency_symbol USD
totalAssets 332311000.00
intangibleAssets 441000.00
otherCurrentAssets 3180000.00
totalLiab 177934000.00
totalStockholderEquity 147886000.00
otherCurrentLiab 25409000.00
commonStock 49000.00
retainedEarnings 37250000.00
otherLiab 1672000.00
goodWill 121051000.00
otherAssets 18929000.00
cash 49460000.00
totalCurrentLiabilities 72898000.00
netDebt 81925000.00
shortTermDebt 28021000.00
shortLongTermDebtTotal 131385000.00
otherStockholderEquity 113295000.00
propertyPlantEquipment 52874000.00
totalCurrentAssets 103267000.00
netTangibleAssets 26394000.00
netReceivables 36847000.00
longTermDebt 71780000.00
inventory 9751000.00
accountsPayable 19468000.00
noncontrollingInterestInConsolidatedEntity 6491000.00
accumulatedOtherComprehensiveIncome -2708000.00
commonStockTotalEquity 49000.00
retainedEarningsTotalEquity 37250000.00
treasuryStock -14813000.00
nonCurrrentAssetsOther 2110000.00
nonCurrentAssetsTotal 229044000.00
capitalLeaseObligations 59605000.00
longTermDebtTotal 71780000.00
nonCurrentLiabilitiesOther 33256000.00
nonCurrentLiabilitiesTotal 105036000.00
capitalSurpluse 128108000.00
liabilitiesAndStockholdersEquity 332311000.00
cashAndShortTermInvestments 49460000.00
propertyPlantAndEquipmentGross 88623000.00
propertyPlantAndEquipmentNet 88623000.00
netWorkingCapital 30369000.00
netInvestedCapital 219666000.00
commonStockSharesOutstanding 42634000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-24
currency_symbol USD
totalAssets 345438000.00
intangibleAssets 515000.00
otherCurrentAssets 3979000.00
totalLiab 191102000.00
totalStockholderEquity 147668000.00
otherCurrentLiab 10610000.00
commonStock 49000.00
retainedEarnings 37308000.00
otherLiab 1615000.00
goodWill 121051000.00
otherAssets 19436000.00
cash 54950000.00
totalCurrentLiabilities 76247000.00
currentDeferredRevenue 17261000.00
netDebt 88005000.00
shortTermDebt 29715000.00
shortLongTermDebt 17557000.00
shortLongTermDebtTotal 142955000.00
otherStockholderEquity 113098000.00
propertyPlantEquipment 95689000.00
totalCurrentAssets 108747000.00
netTangibleAssets 26102000.00
netReceivables 36279000.00
longTermDebt 79679000.00
inventory 9474000.00
accountsPayable 18661000.00
noncontrollingInterestInConsolidatedEntity 6668000.00
accumulatedOtherComprehensiveIncome -2787000.00
commonStockTotalEquity 49000.00
retainedEarningsTotalEquity 37308000.00
treasuryStock -14657000.00
nonCurrrentAssetsOther 2175000.00
nonCurrentAssetsTotal 236691000.00
capitalLeaseObligations 45719000.00
longTermDebtTotal 79679000.00
nonCurrentLiabilitiesOther 35176000.00
nonCurrentLiabilitiesTotal 114855000.00
capitalSurpluse 127755000.00
liabilitiesAndStockholdersEquity 345438000.00
cashAndShortTermInvestments 54950000.00
propertyPlantAndEquipmentGross 95689000.00
propertyPlantAndEquipmentNet 95689000.00
netWorkingCapital 32500000.00
netInvestedCapital 244904000.00
commonStockSharesOutstanding 42771000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-05
currency_symbol USD
totalAssets 352700000.00
intangibleAssets 641000.00
otherCurrentAssets 4051000.00
totalLiab 199765000.00
totalStockholderEquity 146579000.00
otherCurrentLiab 10678000.00
commonStock 50000.00
retainedEarnings 36477000.00
otherLiab 500000.00
goodWill 121051000.00
otherAssets 19414000.00
cash 50342000.00
totalCurrentLiabilities 77809000.00
currentDeferredRevenue 17287000.00
netDebt 101641000.00
shortTermDebt 30527000.00
shortLongTermDebtTotal 151983000.00
otherStockholderEquity 113663000.00
propertyPlantEquipment 62971000.00
totalCurrentAssets 110880000.00
netTangibleAssets 24887000.00
netReceivables 41322000.00
longTermDebt 87374000.00
inventory 10502000.00
accountsPayable 19317000.00
noncontrollingInterestInConsolidatedEntity 6356000.00
accumulatedOtherComprehensiveIncome -3611000.00
commonStockTotalEquity 50000.00
retainedEarningsTotalEquity 36477000.00
treasuryStock -13842000.00
nonCurrrentAssetsOther 2127000.00
nonCurrentAssetsTotal 241820000.00
capitalLeaseObligations 64609000.00
longTermDebtTotal 87374000.00
nonCurrentLiabilitiesOther 121956000.00
nonCurrentLiabilitiesTotal 121956000.00
capitalSurpluse 127505000.00
liabilitiesAndStockholdersEquity 352700000.00
cashAndShortTermInvestments 50342000.00
propertyPlantAndEquipmentGross 100714000.00
propertyPlantAndEquipmentNet 100714000.00
netWorkingCapital 33071000.00
netInvestedCapital 233953000.00
commonStockSharesOutstanding 42918000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-05
currency_symbol USD
totalAssets 370403000.00
intangibleAssets 902000.00
otherCurrentAssets 4761000.00
totalLiab 220968000.00
totalStockholderEquity 143123000.00
otherCurrentLiab 26900000.00
commonStock 50000.00
retainedEarnings 33686000.00
otherLiab 443000.00
goodWill 121051000.00
otherAssets 20771000.00
cash 58431000.00
totalCurrentLiabilities 78469000.00
netDebt 112285000.00
shortTermDebt 28660000.00
shortLongTermDebtTotal 170716000.00
otherStockholderEquity 113235000.00
propertyPlantEquipment 65588000.00
totalCurrentAssets 122595000.00
netTangibleAssets 21170000.00
netReceivables 42375000.00
longTermDebt 105906000.00
inventory 11931000.00
accountsPayable 22909000.00
noncontrollingInterestInConsolidatedEntity 6312000.00
accumulatedOtherComprehensiveIncome -3848000.00
commonStockTotalEquity 50000.00
retainedEarningsTotalEquity 33686000.00
treasuryStock -13842000.00
nonCurrrentAssetsOther 2284000.00
nonCurrentAssetsTotal 247808000.00
capitalLeaseObligations 64810000.00
longTermDebtTotal 105906000.00
nonCurrentLiabilitiesOther 142499000.00
nonCurrentLiabilitiesTotal 142499000.00
capitalSurpluse 127077000.00
liabilitiesAndStockholdersEquity 370403000.00
cashAndShortTermInvestments 58431000.00
propertyPlantAndEquipmentGross 105084000.00
propertyPlantAndEquipmentNet 105084000.00
netWorkingCapital 44126000.00
netInvestedCapital 249029000.00
commonStockSharesOutstanding 42767000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-06
currency_symbol USD
totalAssets 368709000.00
intangibleAssets 1363000.00
otherCurrentAssets 5951000.00
totalLiab 221515000.00
totalStockholderEquity 140876000.00
otherCurrentLiab 27550000.00
commonStock 50000.00
retainedEarnings 32225000.00
otherLiab 389000.00
goodWill 121051000.00
otherAssets 21050000.00
cash 38210000.00
totalCurrentLiabilities 78751000.00
netDebt 132414000.00
shortTermDebt 28249000.00
shortLongTermDebtTotal 170624000.00
otherStockholderEquity 112799000.00
propertyPlantEquipment 68750000.00
totalCurrentAssets 114533000.00
netTangibleAssets 18462000.00
netReceivables 52763000.00
longTermDebt 104351000.00
inventory 12819000.00
accountsPayable 22952000.00
noncontrollingInterestInConsolidatedEntity 6318000.00
accumulatedOtherComprehensiveIncome -4198000.00
commonStockTotalEquity 50000.00
retainedEarningsTotalEquity 32225000.00
treasuryStock -13842000.00
nonCurrrentAssetsOther 2421000.00
nonCurrentAssetsTotal 254176000.00
capitalLeaseObligations 66273000.00
longTermDebtTotal 104351000.00
nonCurrentLiabilitiesOther 142764000.00
nonCurrentLiabilitiesTotal 142764000.00
capitalSurpluse 126641000.00
liabilitiesAndStockholdersEquity 368709000.00
cashAndShortTermInvestments 38210000.00
propertyPlantAndEquipmentGross 110712000.00
propertyPlantAndEquipmentNet 110712000.00
netWorkingCapital 35782000.00
netInvestedCapital 245227000.00
commonStockSharesOutstanding 43811000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-12
currency_symbol USD
totalAssets 363157000.00
intangibleAssets 1996000.00
otherCurrentAssets 6807000.00
totalLiab 213117000.00
totalStockholderEquity 143368000.00
otherCurrentLiab 15254000.00
commonStock 49000.00
retainedEarnings 31969000.00
otherLiab 400000.00
goodWill 121051000.00
otherAssets 22155000.00
cash 29425000.00
totalCurrentLiabilities 86375000.00
currentDeferredRevenue 19755000.00
netDebt 125052000.00
shortTermDebt 28135000.00
shortLongTermDebt 17075000.00
shortLongTermDebtTotal 154477000.00
otherStockholderEquity 114707000.00
propertyPlantEquipment 111572000.00
totalCurrentAssets 106383000.00
netTangibleAssets 20321000.00
netReceivables 51432000.00
longTermDebt 89082000.00
inventory 13936000.00
accountsPayable 23231000.00
noncontrollingInterestInConsolidatedEntity 6672000.00
accumulatedOtherComprehensiveIncome -3357000.00
commonStockTotalEquity 49000.00
retainedEarningsTotalEquity 31969000.00
treasuryStock -11410000.00
nonCurrrentAssetsOther 2400000.00
nonCurrentAssetsTotal 256774000.00
capitalLeaseObligations 48320000.00
longTermDebtTotal 89082000.00
nonCurrentLiabilitiesOther 37660000.00
nonCurrentLiabilitiesTotal 126742000.00
capitalSurpluse 126117000.00
liabilitiesAndStockholdersEquity 363157000.00
cashAndShortTermInvestments 29425000.00
propertyPlantAndEquipmentGross 111572000.00
propertyPlantAndEquipmentNet 111572000.00
commonStockSharesOutstanding 44725000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-08
currency_symbol USD
totalAssets 364179000.00
intangibleAssets 2636000.00
otherCurrentAssets 7435000.00
totalLiab 214834000.00
totalStockholderEquity 142849000.00
otherCurrentLiab 31820000.00
commonStock 49000.00
retainedEarnings 31588000.00
otherLiab 497000.00
goodWill 121051000.00
otherAssets 22643000.00
cash 20803000.00
totalCurrentLiabilities 88892000.00
netDebt 138517000.00
shortTermDebt 33875000.00
shortLongTermDebt 22976000.00
shortLongTermDebtTotal 159320000.00
otherStockholderEquity 114952000.00
propertyPlantEquipment 70226000.00
totalCurrentAssets 106870000.00
netTangibleAssets 19162000.00
netReceivables 57662000.00
longTermDebt 88437000.00
inventory 15384000.00
accountsPayable 23197000.00
noncontrollingInterestInConsolidatedEntity 6496000.00
accumulatedOtherComprehensiveIncome -3740000.00
commonStockTotalEquity 49000.00
retainedEarningsTotalEquity 31588000.00
treasuryStock -10536000.00
nonCurrrentAssetsOther 2479000.00
nonCurrentAssetsTotal 257309000.00
capitalLeaseObligations 47907000.00
longTermDebtTotal 88437000.00
nonCurrentLiabilitiesOther 125942000.00
nonCurrentLiabilitiesTotal 125942000.00
capitalSurpluse 125488000.00
liabilitiesAndStockholdersEquity 364179000.00
cashAndShortTermInvestments 20803000.00
propertyPlantAndEquipmentGross 110979000.00
propertyPlantAndEquipmentNet 110979000.00
commonStockSharesOutstanding 44992000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-07
currency_symbol USD
totalAssets 372462000.00
intangibleAssets 3378000.00
otherCurrentAssets 7763000.00
totalLiab 224709000.00
totalStockholderEquity 141359000.00
otherCurrentLiab 33623000.00
commonStock 49000.00
retainedEarnings 30513000.00
otherLiab 400000.00
goodWill 121051000.00
otherAssets 23210000.00
cash 21741000.00
totalCurrentLiabilities 91689000.00
netDebt 145167000.00
shortTermDebt 34288000.00
shortLongTermDebt 22916000.00
shortLongTermDebtTotal 166908000.00
otherStockholderEquity 114620000.00
propertyPlantEquipment 70330000.00
totalCurrentAssets 111648000.00
netTangibleAssets 16930000.00
netReceivables 59681000.00
longTermDebt 94070000.00
inventory 16498000.00
accountsPayable 23778000.00
noncontrollingInterestInConsolidatedEntity 6394000.00
accumulatedOtherComprehensiveIncome -3823000.00
commonStockTotalEquity 49000.00
retainedEarningsTotalEquity 30513000.00
treasuryStock -10217000.00
nonCurrrentAssetsOther 2155000.00
nonCurrentAssetsTotal 260814000.00
capitalLeaseObligations 49922000.00
longTermDebtTotal 94070000.00
nonCurrentLiabilitiesOther 133020000.00
nonCurrentLiabilitiesTotal 133020000.00
capitalSurpluse 124837000.00
liabilitiesAndStockholdersEquity 372462000.00
cashAndShortTermInvestments 21741000.00
propertyPlantAndEquipmentGross 113175000.00
propertyPlantAndEquipmentNet 113175000.00
commonStockSharesOutstanding 45298000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-08
currency_symbol USD
totalAssets 374905000.00
intangibleAssets 4253000.00
otherCurrentAssets 7318000.00
totalLiab 227338000.00
totalStockholderEquity 140885000.00
otherCurrentLiab 29044000.00
commonStock 49000.00
retainedEarnings 29989000.00
otherLiab 468000.00
goodWill 121051000.00
otherAssets 27045000.00
cash 18770000.00
totalCurrentLiabilities 87851000.00
netDebt 154317000.00
shortTermDebt 34068000.00
shortLongTermDebt 22312000.00
shortLongTermDebtTotal 173087000.00
otherStockholderEquity 114766000.00
propertyPlantEquipment 69984000.00
totalCurrentAssets 107789000.00
netTangibleAssets 15581000.00
netReceivables 60108000.00
longTermDebt 68866000.00
inventory 16278000.00
accountsPayable 24739000.00
noncontrollingInterestInConsolidatedEntity 6682000.00
accumulatedOtherComprehensiveIncome -3919000.00
commonStockTotalEquity 49000.00
retainedEarningsTotalEquity 29989000.00
treasuryStock -9416000.00
nonCurrrentAssetsOther 2266000.00
nonCurrentAssetsTotal 267116000.00
longTermDebtTotal 99006000.00
nonCurrentLiabilitiesOther 139487000.00
nonCurrentLiabilitiesTotal 139487000.00
capitalSurpluse 124182000.00
liabilitiesAndStockholdersEquity 374905000.00
cashAndShortTermInvestments 18770000.00
propertyPlantAndEquipmentGross 114767000.00
propertyPlantAndEquipmentNet 114767000.00
commonStockSharesOutstanding 45355000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-06
currency_symbol USD
totalAssets 339716000.00
intangibleAssets 5126000.00
otherCurrentAssets 6202000.00
totalLiab 192414000.00
totalStockholderEquity 140269000.00
otherCurrentLiab 9654000.00
commonStock 48000.00
retainedEarnings 29397000.00
otherLiab 6404000.00
goodWill 121051000.00
otherAssets 27496000.00
cash 29433000.00
totalCurrentLiabilities 80950000.00
currentDeferredRevenue 24946000.00
netDebt 97759000.00
shortTermDebt 22132000.00
shortLongTermDebt 5260000.00
shortLongTermDebtTotal 127192000.00
otherStockholderEquity 114175000.00
propertyPlantEquipment 70668000.00
totalCurrentAssets 115375000.00
netTangibleAssets 14092000.00
netReceivables 58035000.00
longTermDebt 74195000.00
inventory 16768000.00
accountsPayable 24218000.00
noncontrollingInterestInConsolidatedEntity 7033000.00
accumulatedOtherComprehensiveIncome -3351000.00
commonStockTotalEquity 48000.00
retainedEarningsTotalEquity 29397000.00
treasuryStock -9350000.00
nonCurrrentAssetsOther 2550000.00
nonCurrentAssetsTotal 224341000.00
longTermDebtTotal 105060000.00
nonCurrentLiabilitiesOther 6404000.00
nonCurrentLiabilitiesTotal 111464000.00
capitalSurpluse 123525000.00
liabilitiesAndStockholdersEquity 339716000.00
cashAndShortTermInvestments 29433000.00
propertyPlantAndEquipmentGross 70668000.00
propertyPlantAndEquipmentNet 70668000.00
commonStockSharesOutstanding 45218000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-08
currency_symbol USD
totalAssets 335364000.00
intangibleAssets 6078000.00
otherCurrentAssets 5209000.00
totalLiab 190450000.00
totalStockholderEquity 137904000.00
deferredLongTermLiab 0.00
otherCurrentLiab 30905000.00
commonStock 48000.00
retainedEarnings 27785000.00
otherLiab 4474000.00
goodWill 121051000.00
otherAssets 28339000.00
cash 18404000.00
totalCurrentLiabilities 75087000.00
netDebt 113819000.00
shortTermDebt 21334000.00
shortLongTermDebt 21334000.00
shortLongTermDebtTotal 132223000.00
otherStockholderEquity 113528000.00
propertyPlantEquipment 69133000.00
totalCurrentAssets 110763000.00
netTangibleAssets 10775000.00
shortTermInvestments 0.00
netReceivables 62478000.00
longTermDebt 110889000.00
inventory 18301000.00
accountsPayable 22848000.00
totalPermanentEquity 144914000.00
noncontrollingInterestInConsolidatedEntity 7010000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3457000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 48000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 27785000.00
treasuryStock -9350000.00
nonCurrrentAssetsOther 2601000.00
nonCurrentAssetsTotal 224601000.00
longTermDebtTotal 110889000.00
nonCurrentLiabilitiesOther 4474000.00
nonCurrentLiabilitiesTotal 115363000.00
capitalSurpluse 122878000.00
liabilitiesAndStockholdersEquity 335364000.00
cashAndShortTermInvestments 18404000.00
propertyPlantAndEquipmentGross 69133000.00
propertyPlantAndEquipmentNet 69133000.00
commonStockSharesOutstanding 45188000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-03
currency_symbol USD
totalAssets 338964000.00
intangibleAssets 7040000.00
otherCurrentAssets 5056000.00
totalLiab 196943000.00
totalStockholderEquity 134809000.00
deferredLongTermLiab 0.00
otherCurrentLiab 30369000.00
commonStock 48000.00
retainedEarnings 25226000.00
otherLiab 4500000.00
goodWill 121051000.00
otherAssets 28682000.00
cash 24738000.00
totalCurrentLiabilities 77049000.00
netDebt 111441000.00
shortTermDebt 20785000.00
shortLongTermDebt 20785000.00
shortLongTermDebtTotal 136179000.00
otherStockholderEquity 112902000.00
propertyPlantEquipment 68059000.00
totalCurrentAssets 114132000.00
netTangibleAssets 6718000.00
shortTermInvestments 0.00
netReceivables 60689000.00
longTermDebt 115394000.00
inventory 18481000.00
accountsPayable 25895000.00
totalPermanentEquity 142021000.00
noncontrollingInterestInConsolidatedEntity 7212000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3367000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 48000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 25226000.00
treasuryStock -9350000.00
nonCurrrentAssetsOther 2463000.00
nonCurrentAssetsTotal 224832000.00
longTermDebtTotal 115394000.00
nonCurrentLiabilitiesOther 4500000.00
nonCurrentLiabilitiesTotal 119894000.00
capitalSurpluse 122252000.00
liabilitiesAndStockholdersEquity 338964000.00
cashAndShortTermInvestments 24738000.00
propertyPlantAndEquipmentGross 68059000.00
propertyPlantAndEquipmentNet 68059000.00
commonStockSharesOutstanding 44979000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-02
currency_symbol USD
totalAssets 325803000.00
intangibleAssets 8078000.00
otherCurrentAssets 4313000.00
totalLiab 186679000.00
totalStockholderEquity 131546000.00
deferredLongTermLiab 0.00
otherCurrentLiab 24464000.00
commonStock 48000.00
retainedEarnings 21152000.00
otherLiab 3279000.00
goodWill 121051000.00
otherAssets 30620000.00
cash 13968000.00
totalCurrentLiabilities 65512000.00
netDebt 124118000.00
shortTermDebt 20198000.00
shortLongTermDebt 20198000.00
shortLongTermDebtTotal 138086000.00
otherStockholderEquity 112300000.00
propertyPlantEquipment 63083000.00
totalCurrentAssets 102971000.00
netTangibleAssets 2417000.00
shortTermInvestments 0.00
netReceivables 59893000.00
longTermDebt 117888000.00
inventory 19577000.00
accountsPayable 20850000.00
totalPermanentEquity 139124000.00
noncontrollingInterestInConsolidatedEntity 7578000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1954000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 48000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 21152000.00
treasuryStock -9350000.00
nonCurrrentAssetsOther 2577000.00
deferredLongTermAssetCharges 28043000.00
nonCurrentAssetsTotal 222832000.00
longTermDebtTotal 117888000.00
nonCurrentLiabilitiesOther 3279000.00
nonCurrentLiabilitiesTotal 121167000.00
capitalSurpluse 121650000.00
liabilitiesAndStockholdersEquity 325803000.00
cashAndShortTermInvestments 13968000.00
propertyPlantAndEquipmentGross 63083000.00
propertyPlantAndEquipmentNet 63083000.00
commonStockSharesOutstanding 44855000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-05
currency_symbol USD
totalAssets 339425000.00
intangibleAssets 9068000.00
otherCurrentAssets 5266000.00
totalLiab 201814000.00
totalStockholderEquity 130237000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1789000.00
commonStock 48000.00
retainedEarnings 20524000.00
otherLiab 3290000.00
goodWill 121051000.00
otherAssets 160699000.00
cash 28059000.00
totalCurrentLiabilities 74898000.00
currentDeferredRevenue 28029000.00
netDebt 116358000.00
shortTermDebt 20791000.00
shortLongTermDebt 20791000.00
shortLongTermDebtTotal 144417000.00
otherStockholderEquity 111663000.00
propertyPlantEquipment 64245000.00
totalCurrentAssets 114481000.00
netTangibleAssets 118000.00
shortTermInvestments 0.00
netReceivables 57011000.00
longTermDebt 123626000.00
inventory 19937000.00
accountsPayable 24289000.00
totalPermanentEquity 137611000.00
noncontrollingInterestInConsolidatedEntity 7374000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1998000.00
additionalPaidInCapital 120953000.00
commonStockTotalEquity 48000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 20524000.00
treasuryStock -9290000.00
nonCurrrentAssetsOther 2551000.00
nonCurrentAssetsTotal 224944000.00
longTermDebtTotal 123626000.00
nonCurrentLiabilitiesOther 3290000.00
nonCurrentLiabilitiesTotal 126916000.00
capitalSurpluse 120953000.00
liabilitiesAndStockholdersEquity 339425000.00
cashAndShortTermInvestments 28059000.00
propertyPlantAndEquipmentGross 64245000.00
propertyPlantAndEquipmentNet 64245000.00
commonStockSharesOutstanding 45414000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-03
currency_symbol USD
totalAssets 355243000.00
intangibleAssets 10087000.00
otherCurrentAssets 5034000.00
totalLiab 203490000.00
totalStockholderEquity 144479000.00
deferredLongTermLiab 0.00
otherCurrentLiab 25949000.00
commonStock 48000.00
retainedEarnings 32681000.00
otherLiab 3329000.00
goodWill 121051000.00
otherAssets 175092000.00
cash 26363000.00
totalCurrentLiabilities 71244000.00
netDebt 122822000.00
shortTermDebt 20268000.00
shortLongTermDebt 20268000.00
shortLongTermDebtTotal 149185000.00
otherStockholderEquity 114295000.00
propertyPlantEquipment 65645000.00
totalCurrentAssets 114506000.00
netTangibleAssets 13341000.00
shortTermInvestments 0.00
netReceivables 59006000.00
longTermDebt 128917000.00
inventory 19095000.00
accountsPayable 25027000.00
totalPermanentEquity 151753000.00
noncontrollingInterestInConsolidatedEntity 7274000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2545000.00
additionalPaidInCapital 120204000.00
commonStockTotalEquity 48000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 32681000.00
treasuryStock -5909000.00
nonCurrrentAssetsOther 2590000.00
deferredLongTermAssetCharges 41364000.00
nonCurrentAssetsTotal 240737000.00
longTermDebtTotal 128917000.00
nonCurrentLiabilitiesOther 3329000.00
nonCurrentLiabilitiesTotal 132246000.00
capitalSurpluse 120204000.00
liabilitiesAndStockholdersEquity 355243000.00
cashAndShortTermInvestments 26363000.00
propertyPlantAndEquipmentGross 65645000.00
propertyPlantAndEquipmentNet 65645000.00
commonStockSharesOutstanding 45834000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-02
currency_symbol USD
totalAssets 371382000.00
intangibleAssets 11094000.00
otherCurrentAssets 5265000.00
totalLiab 206335000.00
totalStockholderEquity 157922000.00
deferredLongTermLiab 0.00
otherCurrentLiab 29483000.00
commonStock 48000.00
retainedEarnings 47455000.00
otherLiab 2639000.00
goodWill 138688000.00
otherAssets 191524000.00
cash 26604000.00
totalCurrentLiabilities 66891000.00
netDebt 125363000.00
shortTermDebt 15162000.00
shortLongTermDebt 151967000.00
shortLongTermDebtTotal 151967000.00
otherStockholderEquity 113558000.00
propertyPlantEquipment 64078000.00
totalCurrentAssets 115780000.00
netTangibleAssets 8140000.00
shortTermInvestments 0.00
netReceivables 59565000.00
longTermDebt 136805000.00
inventory 18733000.00
accountsPayable 22246000.00
totalPermanentEquity 165047000.00
noncontrollingInterestInConsolidatedEntity 7125000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3139000.00
additionalPaidInCapital 119467000.00
commonStockTotalEquity 48000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 47455000.00
treasuryStock -5909000.00
nonCurrrentAssetsOther 2345000.00
deferredLongTermAssetCharges 39397000.00
nonCurrentAssetsTotal 255602000.00
longTermDebtTotal 136805000.00
nonCurrentLiabilitiesOther 2639000.00
nonCurrentLiabilitiesTotal 139444000.00
capitalSurpluse 119467000.00
liabilitiesAndStockholdersEquity 371382000.00
cashAndShortTermInvestments 26604000.00
propertyPlantAndEquipmentGross 64078000.00
propertyPlantAndEquipmentNet 64078000.00
commonStockSharesOutstanding 46258000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-05
currency_symbol USD
totalAssets 365314000.00
intangibleAssets 12102000.00
otherCurrentAssets 4269000.00
totalLiab 205190000.00
totalStockholderEquity 153201000.00
deferredLongTermLiab 0.00
otherCurrentLiab 25122000.00
commonStock 47000.00
retainedEarnings 43819000.00
otherLiab 2214000.00
goodWill 138688000.00
otherAssets 194737000.00
cash 19669000.00
totalCurrentLiabilities 63316000.00
netDebt 134671000.00
shortTermDebt 14680000.00
shortLongTermDebt 14680000.00
shortLongTermDebtTotal 154340000.00
otherStockholderEquity 112710000.00
propertyPlantEquipment 62595000.00
totalCurrentAssets 107982000.00
netTangibleAssets 2411000.00
shortTermInvestments 0.00
netReceivables 59659000.00
longTermDebt 139660000.00
inventory 19755000.00
accountsPayable 23514000.00
totalPermanentEquity 160124000.00
noncontrollingInterestInConsolidatedEntity 6923000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3375000.00
additionalPaidInCapital 118619000.00
commonStockTotalEquity 47000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 43819000.00
treasuryStock -5909000.00
nonCurrrentAssetsOther 2220000.00
deferredLongTermAssetCharges 41727000.00
nonCurrentAssetsTotal 257332000.00
longTermDebtTotal 139660000.00
nonCurrentLiabilitiesOther 2214000.00
nonCurrentLiabilitiesTotal 141874000.00
capitalSurpluse 118619000.00
liabilitiesAndStockholdersEquity 365314000.00
cashAndShortTermInvestments 19669000.00
propertyPlantAndEquipmentGross 62595000.00
propertyPlantAndEquipmentNet 62595000.00
commonStockSharesOutstanding 46382000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-01
currency_symbol USD
totalAssets 399577000.00
intangibleAssets 13202000.00
otherCurrentAssets 4785000.00
totalLiab 242756000.00
totalStockholderEquity 149916000.00
deferredLongTermLiab 30296000.00
otherCurrentLiab -44606000.00
commonStock 47000.00
retainedEarnings 41822000.00
otherLiab 2148000.00
goodWill 138688000.00
otherAssets 227038000.00
cash 25239000.00
totalCurrentLiabilities 66912000.00
currentDeferredRevenue 72963000.00
netDebt 131934000.00
shortTermDebt 13773000.00
shortLongTermDebt 13773000.00
shortLongTermDebtTotal 157173000.00
otherStockholderEquity 111840000.00
propertyPlantEquipment 60735000.00
totalCurrentAssets 111804000.00
netTangibleAssets -1974000.00
shortTermInvestments 0.00
netReceivables 59735000.00
longTermDebt 143400000.00
inventory 18184000.00
accountsPayable 24782000.00
totalPermanentEquity 156821000.00
noncontrollingInterestInConsolidatedEntity 6905000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3793000.00
additionalPaidInCapital 117749000.00
commonStockTotalEquity 47000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 41822000.00
treasuryStock -5909000.00
nonCurrrentAssetsOther 2185000.00
deferredLongTermAssetCharges 72963000.00
nonCurrentAssetsTotal 287773000.00
longTermDebtTotal 143400000.00
nonCurrentLiabilitiesOther 2148000.00
nonCurrentLiabilitiesTotal 175844000.00
capitalSurpluse 117749000.00
liabilitiesAndStockholdersEquity 399577000.00
cashAndShortTermInvestments 25239000.00
propertyPlantAndEquipmentGross 60735000.00
propertyPlantAndEquipmentNet 60735000.00
commonStockSharesOutstanding 46274000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-07
currency_symbol USD
totalAssets 395565000.00
intangibleAssets 14393000.00
otherCurrentAssets 3485000.00
totalLiab 240754000.00
totalStockholderEquity 147769000.00
deferredLongTermLiab 29845000.00
otherCurrentLiab 26989000.00
commonStock 47000.00
retainedEarnings 39198000.00
otherLiab 2482000.00
goodWill 138688000.00
otherAssets 229474000.00
cash 19640000.00
totalCurrentLiabilities 62449000.00
netDebt 139264000.00
shortTermDebt 12926000.00
shortLongTermDebt 12926000.00
shortLongTermDebtTotal 158904000.00
otherStockholderEquity 111355000.00
propertyPlantEquipment 56923000.00
totalCurrentAssets 109168000.00
netTangibleAssets -5312000.00
shortTermInvestments 0.00
netReceivables 61373000.00
longTermDebt 145978000.00
inventory 19981000.00
accountsPayable 22534000.00
totalPermanentEquity 154811000.00
noncontrollingInterestInConsolidatedEntity 7042000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2831000.00
additionalPaidInCapital 117264000.00
commonStockTotalEquity 47000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 39198000.00
treasuryStock -5909000.00
nonCurrrentAssetsOther 2255000.00
deferredLongTermAssetCharges 74138000.00
nonCurrentAssetsTotal 286397000.00
longTermDebtTotal 145978000.00
nonCurrentLiabilitiesOther 2482000.00
nonCurrentLiabilitiesTotal 178305000.00
capitalSurpluse 117264000.00
liabilitiesAndStockholdersEquity 395565000.00
cashAndShortTermInvestments 19640000.00
propertyPlantAndEquipmentGross 56923000.00
propertyPlantAndEquipmentNet 56923000.00
commonStockSharesOutstanding 46189000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-04
currency_symbol USD
totalAssets 400481000.00
intangibleAssets 15580000.00
otherCurrentAssets 4347000.00
totalLiab 248939000.00
totalStockholderEquity 144536000.00
deferredLongTermLiab 29412000.00
otherCurrentLiab 29834000.00
commonStock 47000.00
retainedEarnings 36357000.00
otherLiab 2623000.00
goodWill 138688000.00
otherAssets 232659000.00
cash 20452000.00
totalCurrentLiabilities 66845000.00
netDebt 144470000.00
shortTermDebt 14863000.00
shortLongTermDebt 14863000.00
shortLongTermDebtTotal 164922000.00
otherStockholderEquity 110785000.00
propertyPlantEquipment 57754000.00
totalCurrentAssets 110068000.00
netTangibleAssets -9732000.00
shortTermInvestments 0.00
netReceivables 60933000.00
longTermDebt 150059000.00
inventory 19570000.00
accountsPayable 22148000.00
totalPermanentEquity 151542000.00
noncontrollingInterestInConsolidatedEntity 7006000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2653000.00
additionalPaidInCapital 116494000.00
commonStockTotalEquity 47000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 36357000.00
treasuryStock -5709000.00
nonCurrrentAssetsOther 2372000.00
deferredLongTermAssetCharges 76019000.00
nonCurrentAssetsTotal 290413000.00
longTermDebtTotal 150059000.00
nonCurrentLiabilitiesOther 2623000.00
nonCurrentLiabilitiesTotal 182094000.00
capitalSurpluse 116494000.00
liabilitiesAndStockholdersEquity 400481000.00
cashAndShortTermInvestments 20452000.00
propertyPlantAndEquipmentGross 57754000.00
propertyPlantAndEquipmentNet 57754000.00
commonStockSharesOutstanding 45955000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-04
currency_symbol USD
totalAssets 465961000.00
intangibleAssets 16872000.00
otherCurrentAssets 3687000.00
totalLiab 255962000.00
totalStockholderEquity 202877000.00
deferredLongTermLiab 36490000.00
otherCurrentLiab 28214000.00
commonStock 47000.00
retainedEarnings 92261000.00
otherLiab 2869000.00
goodWill 212608000.00
otherAssets 304972000.00
cash 16793000.00
totalCurrentLiabilities 64250000.00
netDebt 150211000.00
shortTermDebt 14651000.00
shortLongTermDebtTotal 167004000.00
otherStockholderEquity 112497000.00
propertyPlantEquipment 56247000.00
totalCurrentAssets 104742000.00
netTangibleAssets -26603000.00
shortTermInvestments 0.00
netReceivables 61377000.00
longTermDebt 152353000.00
inventory 18529000.00
accountsPayable 21385000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 7122000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1928000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 47000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 92261000.00
treasuryStock -3345000.00
nonCurrrentAssetsOther 2501000.00
deferredLongTermAssetCharges 72991000.00
nonCurrentAssetsTotal 361219000.00
longTermDebtTotal 152353000.00
nonCurrentLiabilitiesOther 2869000.00
nonCurrentLiabilitiesTotal 191712000.00
capitalSurpluse 115842000.00
liabilitiesAndStockholdersEquity 465961000.00
cashAndShortTermInvestments 16793000.00
propertyPlantAndEquipmentGross 56247000.00
propertyPlantAndEquipmentNet 56247000.00
commonStockSharesOutstanding 47203000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-01
currency_symbol USD
totalAssets 476124000.00
intangibleAssets 17946000.00
otherCurrentAssets 4131000.00
totalLiab 266990000.00
totalStockholderEquity 202114000.00
deferredLongTermLiab 35933000.00
otherCurrentLiab -42884000.00
commonStock 47000.00
retainedEarnings 89687000.00
otherLiab 2778000.00
goodWill 212608000.00
otherAssets 308828000.00
cash 23963000.00
totalCurrentLiabilities 69675000.00
currentDeferredRevenue 74196000.00
netDebt 149015000.00
shortTermDebt 14374000.00
shortLongTermDebt 14374000.00
shortLongTermDebtTotal 172978000.00
otherStockholderEquity 114477000.00
propertyPlantEquipment 57590000.00
totalCurrentAssets 109706000.00
longTermInvestments 191000.00
netTangibleAssets -28440000.00
shortTermInvestments 0.00
netReceivables 60085000.00
longTermDebt 158604000.00
inventory 16972000.00
accountsPayable 23989000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 7020000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2097000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 47000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 89687000.00
treasuryStock -612000.00
nonCurrrentAssetsOther 2492000.00
deferredLongTermAssetCharges 74196000.00
nonCurrentAssetsTotal 366418000.00
longTermDebtTotal 158604000.00
nonCurrentLiabilitiesOther 2778000.00
nonCurrentLiabilitiesTotal 197315000.00
capitalSurpluse 115089000.00
liabilitiesAndStockholdersEquity 476124000.00
cashAndShortTermInvestments 23963000.00
propertyPlantAndEquipmentGross 57590000.00
propertyPlantAndEquipmentNet 57590000.00
commonStockSharesOutstanding 47400000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
totalAssets 481772000.00
intangibleAssets 19339000.00
otherCurrentAssets 3271000.00
totalLiab 276067000.00
totalStockholderEquity 198672000.00
deferredLongTermLiab 35156000.00
otherCurrentLiab 32533000.00
commonStock 47000.00
retainedEarnings 86626000.00
otherLiab 3226000.00
goodWill 212608000.00
otherAssets 307932000.00
cash 20824000.00
totalCurrentLiabilities 74534000.00
netDebt 159595000.00
shortTermDebt 17268000.00
shortLongTermDebtTotal 180419000.00
otherStockholderEquity 113692000.00
propertyPlantEquipment 58459000.00
totalCurrentAssets 115381000.00
netTangibleAssets -33275000.00
shortTermInvestments 0.00
netReceivables 64600000.00
longTermDebt 163151000.00
inventory 17839000.00
accountsPayable 24733000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 7033000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1693000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 47000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 86626000.00
treasuryStock -612000.00
nonCurrrentAssetsOther 2192000.00
deferredLongTermAssetCharges 71989000.00
nonCurrentAssetsTotal 366391000.00
longTermDebtTotal 163151000.00
nonCurrentLiabilitiesOther 3226000.00
nonCurrentLiabilitiesTotal 201533000.00
capitalSurpluse 114304000.00
liabilitiesAndStockholdersEquity 481772000.00
cashAndShortTermInvestments 20824000.00
propertyPlantAndEquipmentGross 58459000.00
propertyPlantAndEquipmentNet 58459000.00
commonStockSharesOutstanding 47557000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-05
currency_symbol USD
totalAssets 411146000.00
intangibleAssets 20851000.00
otherCurrentAssets 4836000.00
totalLiab 285034000.00
totalStockholderEquity 118842000.00
deferredLongTermLiab 34578000.00
otherCurrentLiab 32475000.00
commonStock 47000.00
retainedEarnings 6340000.00
otherLiab 3492000.00
goodWill 212608000.00
otherAssets 238925000.00
cash 15436000.00
totalCurrentLiabilities 79256000.00
netDebt 173594000.00
shortTermDebt 21322000.00
shortLongTermDebtTotal 189030000.00
otherStockholderEquity 112932000.00
propertyPlantEquipment 59454000.00
totalCurrentAssets 112767000.00
netTangibleAssets -114617000.00
shortTermInvestments 0.00
netReceivables 68344000.00
longTermDebt 167708000.00
inventory 19135000.00
accountsPayable 25459000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 7270000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -477000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 47000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 6340000.00
treasuryStock -612000.00
nonCurrrentAssetsOther 2434000.00
deferredLongTermAssetCharges 994000.00
nonCurrentAssetsTotal 298379000.00
longTermDebtTotal 167708000.00
nonCurrentLiabilitiesOther 3492000.00
nonCurrentLiabilitiesTotal 205778000.00
capitalSurpluse 113544000.00
liabilitiesAndStockholdersEquity 411146000.00
cashAndShortTermInvestments 15436000.00
propertyPlantAndEquipmentGross 59454000.00
propertyPlantAndEquipmentNet 59454000.00
commonStockSharesOutstanding 47558000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-06
currency_symbol USD
totalAssets 410105000.00
intangibleAssets 22228000.00
otherCurrentAssets 3913000.00
totalLiab 294449000.00
totalStockholderEquity 108617000.00
deferredLongTermLiab 34050000.00
otherCurrentLiab 33041000.00
commonStock 47000.00
retainedEarnings -2917000.00
otherLiab 3464000.00
goodWill 212608000.00
otherAssets 240810000.00
cash 17561000.00
totalCurrentLiabilities 85045000.00
netDebt 182632000.00
shortTermDebt 28303000.00
shortLongTermDebtTotal 200193000.00
otherStockholderEquity 112165000.00
propertyPlantEquipment 58897000.00
totalCurrentAssets 110398000.00
netTangibleAssets -126219000.00
shortTermInvestments 0.00
netReceivables 66046000.00
longTermDebt 171890000.00
inventory 17354000.00
accountsPayable 23701000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 7039000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -678000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 47000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -2917000.00
treasuryStock -408000.00
nonCurrrentAssetsOther 2686000.00
deferredLongTermAssetCharges 992000.00
nonCurrentAssetsTotal 299707000.00
longTermDebtTotal 171890000.00
nonCurrentLiabilitiesOther 3464000.00
nonCurrentLiabilitiesTotal 209404000.00
capitalSurpluse 112573000.00
liabilitiesAndStockholdersEquity 410105000.00
cashAndShortTermInvestments 17561000.00
propertyPlantAndEquipmentGross 58897000.00
propertyPlantAndEquipmentNet 58897000.00
commonStockSharesOutstanding 47654000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-13
currency_symbol USD
totalAssets 414068000.00
intangibleAssets 23841000.00
otherCurrentAssets 6080000.00
totalLiab 304230000.00
totalStockholderEquity 102775000.00
deferredLongTermLiab 33463000.00
otherCurrentLiab 36280000.00
commonStock 47000.00
retainedEarnings -7353000.00
otherLiab 3458000.00
goodWill 212608000.00
otherAssets 242491000.00
cash 22636000.00
totalCurrentLiabilities 91393000.00
currentDeferredRevenue 278000.00
netDebt 181249000.00
shortTermDebt 27969000.00
shortLongTermDebt 27969000.00
shortLongTermDebtTotal 203885000.00
otherStockholderEquity 110242000.00
propertyPlantEquipment 59520000.00
totalCurrentAssets 112057000.00
netTangibleAssets -133674000.00
shortTermInvestments 1400000.00
netReceivables 62045000.00
longTermDebt 175916000.00
inventory 16251000.00
accountsPayable 26866000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 7063000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -161000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 47000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -7353000.00
treasuryStock -408000.00
nonCurrrentAssetsOther 2492000.00
deferredLongTermAssetCharges 1110000.00
nonCurrentAssetsTotal 302011000.00
longTermDebtTotal 175916000.00
nonCurrentLiabilitiesOther 3458000.00
nonCurrentLiabilitiesTotal 212837000.00
capitalSurpluse 110650000.00
liabilitiesAndStockholdersEquity 414068000.00
cashAndShortTermInvestments 22636000.00
propertyPlantAndEquipmentGross 59520000.00
propertyPlantAndEquipmentNet 59520000.00
commonStockSharesOutstanding 46393000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
totalAssets 416791000.00
intangibleAssets 24682000.00
otherCurrentAssets 3466000.00
totalLiab 305330000.00
totalStockholderEquity 104620000.00
deferredLongTermLiab 33110000.00
otherCurrentLiab 38102000.00
commonStock 46000.00
retainedEarnings -5026000.00
otherLiab 3059000.00
goodWill 212608000.00
otherAssets 243197000.00
cash 24835000.00
totalCurrentLiabilities 74923000.00
netDebt 180797000.00
shortTermDebt 11394000.00
shortLongTermDebtTotal 205632000.00
otherStockholderEquity 109371000.00
propertyPlantEquipment 59515000.00
totalCurrentAssets 114079000.00
netTangibleAssets -132670000.00
shortTermInvestments 0.00
netReceivables 64056000.00
longTermDebt 194238000.00
inventory 16167000.00
accountsPayable 25427000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 6841000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 229000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 46000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -5026000.00
treasuryStock -319000.00
nonCurrrentAssetsOther 2356000.00
deferredLongTermAssetCharges 976000.00
nonCurrentAssetsTotal 302712000.00
longTermDebtTotal 194238000.00
nonCurrentLiabilitiesOther 3059000.00
nonCurrentLiabilitiesTotal 230407000.00
capitalSurpluse 109690000.00
liabilitiesAndStockholdersEquity 416791000.00
cashAndShortTermInvestments 24835000.00
propertyPlantAndEquipmentGross 59515000.00
propertyPlantAndEquipmentNet 59515000.00
commonStockSharesOutstanding 47015000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-06
currency_symbol USD
totalAssets 414927000.00
intangibleAssets 26078000.00
otherCurrentAssets 3275000.00
totalLiab 307337000.00
totalStockholderEquity 100220000.00
deferredLongTermLiab 32724000.00
otherCurrentLiab 34794000.00
commonStock 46000.00
retainedEarnings -8687000.00
otherLiab 3190000.00
goodWill 212608000.00
otherAssets 245226000.00
cash 24206000.00
totalCurrentLiabilities 74446000.00
netDebt 186630000.00
shortTermDebt 13859000.00
shortLongTermDebtTotal 210836000.00
otherStockholderEquity 108206000.00
propertyPlantEquipment 57923000.00
totalCurrentAssets 111778000.00
netTangibleAssets -138466000.00
shortTermInvestments 0.00
netReceivables 63622000.00
longTermDebt 196977000.00
inventory 16013000.00
accountsPayable 25793000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 7370000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 655000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 46000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -8687000.00
treasuryStock -319000.00
nonCurrrentAssetsOther 2420000.00
deferredLongTermAssetCharges 1254000.00
nonCurrentAssetsTotal 303149000.00
longTermDebtTotal 196977000.00
nonCurrentLiabilitiesOther 3190000.00
nonCurrentLiabilitiesTotal 232891000.00
capitalSurpluse 108525000.00
liabilitiesAndStockholdersEquity 414927000.00
cashAndShortTermInvestments 24206000.00
propertyPlantAndEquipmentGross 57923000.00
propertyPlantAndEquipmentNet 57923000.00
commonStockSharesOutstanding 46834000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-07
currency_symbol USD
totalAssets 410776000.00
intangibleAssets 26316000.00
otherCurrentAssets 4155000.00
totalLiab 308851000.00
totalStockholderEquity 94641000.00
deferredLongTermLiab 32339000.00
otherCurrentLiab 34289000.00
commonStock 46000.00
retainedEarnings -13232000.00
otherLiab 3186000.00
goodWill 212608000.00
otherAssets 245552000.00
cash 23993000.00
totalCurrentLiabilities 76129000.00
netDebt 192392000.00
shortTermDebt 19188000.00
shortLongTermDebtTotal 216385000.00
otherStockholderEquity 107431000.00
propertyPlantEquipment 56574000.00
totalCurrentAssets 108650000.00
netTangibleAssets -144283000.00
shortTermInvestments 0.00
netReceivables 59493000.00
longTermDebt 197197000.00
inventory 16066000.00
accountsPayable 22652000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 7284000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 396000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 46000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -13232000.00
treasuryStock -168000.00
nonCurrrentAssetsOther 2323000.00
deferredLongTermAssetCharges 1222000.00
nonCurrentAssetsTotal 302126000.00
longTermDebtTotal 197197000.00
nonCurrentLiabilitiesOther 3186000.00
nonCurrentLiabilitiesTotal 232722000.00
capitalSurpluse 107599000.00
liabilitiesAndStockholdersEquity 410776000.00
cashAndShortTermInvestments 23993000.00
propertyPlantAndEquipmentGross 56574000.00
propertyPlantAndEquipmentNet 56574000.00
commonStockSharesOutstanding 46782000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-14
currency_symbol USD
totalAssets 409922000.00
intangibleAssets 27856000.00
otherCurrentAssets 4013000.00
totalLiab 310783000.00
totalStockholderEquity 91690000.00
deferredLongTermLiab 31667000.00
otherCurrentLiab 32506000.00
commonStock 46000.00
retainedEarnings -14628000.00
otherLiab 3163000.00
goodWill 212608000.00
otherAssets 247311000.00
cash 27362000.00
totalCurrentLiabilities 77725000.00
currentDeferredRevenue 356000.00
netDebt 192366000.00
shortTermDebt 21500000.00
shortLongTermDebtTotal 219728000.00
otherStockholderEquity 105638000.00
propertyPlantEquipment 56181000.00
totalCurrentAssets 106430000.00
netTangibleAssets -148774000.00
shortTermInvestments 0.00
netReceivables 56328000.00
longTermDebt 198228000.00
inventory 14047000.00
accountsPayable 23363000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 7449000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 634000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 46000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -14628000.00
treasuryStock -168000.00
nonCurrrentAssetsOther 2419000.00
deferredLongTermAssetCharges 1186000.00
nonCurrentAssetsTotal 303492000.00
longTermDebtTotal 198228000.00
nonCurrentLiabilitiesOther 3163000.00
nonCurrentLiabilitiesTotal 233058000.00
capitalSurpluse 105806000.00
liabilitiesAndStockholdersEquity 409922000.00
cashAndShortTermInvestments 27362000.00
propertyPlantAndEquipmentGross 56181000.00
propertyPlantAndEquipmentNet 56181000.00
commonStockSharesOutstanding 45928000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-07
currency_symbol USD
totalAssets 423606000.00
intangibleAssets 29436000.00
otherCurrentAssets 3418000.00
totalLiab 309791000.00
totalStockholderEquity 106602000.00
deferredLongTermLiab 30938000.00
otherCurrentLiab 40457000.00
commonStock 46000.00
retainedEarnings 1382000.00
otherLiab 3122000.00
goodWill 212608000.00
otherAssets 249195000.00
cash 37054000.00
totalCurrentLiabilities 73851000.00
netDebt 176331000.00
shortTermDebt 11505000.00
shortLongTermDebtTotal 213385000.00
otherStockholderEquity 104438000.00
propertyPlantEquipment 56367000.00
totalCurrentAssets 118044000.00
netTangibleAssets -135442000.00
shortTermInvestments 0.00
netReceivables 58643000.00
longTermDebt 201880000.00
inventory 13750000.00
accountsPayable 21889000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 7213000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 736000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 46000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1382000.00
treasuryStock -134000.00
nonCurrrentAssetsOther 2591000.00
deferredLongTermAssetCharges 1269000.00
nonCurrentAssetsTotal 305562000.00
longTermDebtTotal 201880000.00
nonCurrentLiabilitiesOther 3122000.00
nonCurrentLiabilitiesTotal 235940000.00
capitalSurpluse 104572000.00
liabilitiesAndStockholdersEquity 423606000.00
cashAndShortTermInvestments 37054000.00
propertyPlantAndEquipmentGross 56367000.00
propertyPlantAndEquipmentNet 56367000.00
commonStockSharesOutstanding 45976000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-07
currency_symbol USD
totalAssets 424366000.00
intangibleAssets 31021000.00
otherCurrentAssets 3318000.00
totalLiab 310855000.00
totalStockholderEquity 105995000.00
deferredLongTermLiab 30319000.00
otherCurrentLiab 31792000.00
commonStock 46000.00
retainedEarnings 1832000.00
otherLiab 3137000.00
goodWill 212608000.00
otherAssets 250912000.00
cash 32377000.00
totalCurrentLiabilities 68677000.00
netDebt 188406000.00
shortTermDebt 12061000.00
shortLongTermDebtTotal 220783000.00
otherStockholderEquity 103706000.00
propertyPlantEquipment 56552000.00
totalCurrentAssets 116902000.00
netTangibleAssets -137634000.00
shortTermInvestments 0.00
netReceivables 63111000.00
longTermDebt 208722000.00
inventory 13717000.00
accountsPayable 24824000.00
totalPermanentEquity 113511000.00
noncontrollingInterestInConsolidatedEntity 7516000.00
temporaryEquityRedeemableNoncontrollingInterests 113511000.00
accumulatedOtherComprehensiveIncome 411000.00
additionalPaidInCapital 113511000.00
commonStockTotalEquity 46000.00
preferredStockTotalEquity 113511000.00
retainedEarningsTotalEquity 1832000.00
treasuryStock -134000.00
nonCurrrentAssetsOther 2275000.00
deferredLongTermAssetCharges 1350000.00
nonCurrentAssetsTotal 307464000.00
longTermDebtTotal 208722000.00
nonCurrentLiabilitiesOther 3137000.00
nonCurrentLiabilitiesTotal 242178000.00
capitalSurpluse 103840000.00
liabilitiesAndStockholdersEquity 424366000.00
cashAndShortTermInvestments 32377000.00
propertyPlantAndEquipmentGross 56552000.00
propertyPlantAndEquipmentNet 56552000.00
commonStockSharesOutstanding 46058000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-08
currency_symbol USD
totalAssets 421102000.00
intangibleAssets 32723000.00
otherCurrentAssets 2819000.00
totalLiab 309143000.00
totalStockholderEquity 104709000.00
deferredLongTermLiab 29018000.00
otherCurrentLiab 37038000.00
commonStock 46000.00
retainedEarnings 1110000.00
otherLiab 3141000.00
goodWill 212608000.00
otherAssets 253119000.00
cash 30219000.00
totalCurrentLiabilities 68860000.00
netDebt 189169000.00
shortTermDebt 11264000.00
shortLongTermDebtTotal 219388000.00
otherStockholderEquity 103058000.00
propertyPlantEquipment 56345000.00
totalCurrentAssets 111638000.00
netTangibleAssets -140622000.00
shortTermInvestments 0.00
netReceivables 60758000.00
longTermDebt 208124000.00
inventory 13907000.00
accountsPayable 20558000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 7250000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 495000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 46000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1110000.00
treasuryStock -44000.00
nonCurrrentAssetsOther 2536000.00
deferredLongTermAssetCharges 1316000.00
nonCurrentAssetsTotal 309464000.00
longTermDebtTotal 208124000.00
nonCurrentLiabilitiesOther 3141000.00
nonCurrentLiabilitiesTotal 240283000.00
capitalSurpluse 103102000.00
liabilitiesAndStockholdersEquity 421102000.00
cashAndShortTermInvestments 30219000.00
propertyPlantAndEquipmentGross 56345000.00
propertyPlantAndEquipmentNet 56345000.00
commonStockSharesOutstanding 45791000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-13
currency_symbol USD
totalAssets 415839000.00
intangibleAssets 34498000.00
otherCurrentAssets 6819000.00
totalLiab 305002000.00
totalStockholderEquity 103896000.00
deferredLongTermLiab 28936000.00
otherCurrentLiab 27849000.00
commonStock 46000.00
retainedEarnings 695000.00
otherLiab 3231000.00
goodWill 212608000.00
otherAssets 255145000.00
cash 28021000.00
totalCurrentLiabilities 63573000.00
currentDeferredRevenue 1246000.00
netDebt 194504000.00
shortTermDebt 13263000.00
shortLongTermDebtTotal 222525000.00
otherStockholderEquity 102466000.00
propertyPlantEquipment 56471000.00
totalCurrentAssets 104223000.00
netTangibleAssets -143210000.00
shortTermInvestments 0.00
netReceivables 51855000.00
longTermDebt 209262000.00
inventory 14251000.00
accountsPayable 21215000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 6941000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 689000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 46000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 695000.00
treasuryStock -44000.00
nonCurrrentAssetsOther 2574000.00
deferredLongTermAssetCharges 1246000.00
nonCurrentAssetsTotal 311616000.00
longTermDebtTotal 209262000.00
nonCurrentLiabilitiesOther 3231000.00
nonCurrentLiabilitiesTotal 241429000.00
capitalSurpluse 102510000.00
liabilitiesAndStockholdersEquity 415839000.00
cashAndShortTermInvestments 28021000.00
propertyPlantAndEquipmentGross 56471000.00
propertyPlantAndEquipmentNet 56471000.00
commonStockSharesOutstanding 45749000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-08
currency_symbol USD
totalAssets 428769000.00
intangibleAssets 36308000.00
otherCurrentAssets 8080000.00
totalLiab 313134000.00
totalStockholderEquity 109042000.00
deferredLongTermLiab 28114000.00
otherCurrentLiab 36346000.00
commonStock 46000.00
retainedEarnings 6591000.00
otherLiab 3107000.00
goodWill 212608000.00
otherAssets 256900000.00
cash 30534000.00
totalCurrentLiabilities 71668000.00
netDebt 193698000.00
shortTermDebt 13987000.00
shortLongTermDebtTotal 224232000.00
otherStockholderEquity 101968000.00
propertyPlantEquipment 56408000.00
totalCurrentAssets 115461000.00
netTangibleAssets -139874000.00
shortTermInvestments 0.00
netReceivables 57698000.00
longTermDebt 210245000.00
inventory 14450000.00
accountsPayable 21335000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 6593000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 437000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 46000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 6591000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2196000.00
deferredLongTermAssetCharges 1293000.00
nonCurrentAssetsTotal 313308000.00
longTermDebtTotal 210245000.00
nonCurrentLiabilitiesOther 3107000.00
nonCurrentLiabilitiesTotal 241466000.00
capitalSurpluse 101968000.00
liabilitiesAndStockholdersEquity 428769000.00
cashAndShortTermInvestments 30534000.00
propertyPlantAndEquipmentGross 56408000.00
propertyPlantAndEquipmentNet 56408000.00
commonStockSharesOutstanding 45716000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-08
currency_symbol USD
totalAssets 441919000.00
intangibleAssets 38109000.00
otherCurrentAssets 7480000.00
totalLiab 307502000.00
totalStockholderEquity 127816000.00
deferredLongTermLiab 28088000.00
otherCurrentLiab 28651000.00
commonStock 46000.00
retainedEarnings 26703000.00
otherLiab 3163000.00
goodWill 229315000.00
otherAssets 275729000.00
cash 23318000.00
totalCurrentLiabilities 64343000.00
netDebt 201093000.00
shortTermDebt 12503000.00
shortLongTermDebtTotal 224411000.00
otherStockholderEquity 101414000.00
propertyPlantEquipment 56953000.00
totalCurrentAssets 109237000.00
netTangibleAssets -139608000.00
shortTermInvestments 0.00
netReceivables 60464000.00
longTermDebt 211908000.00
inventory 13492000.00
accountsPayable 23189000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 6601000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -347000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 46000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 26703000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2264000.00
deferredLongTermAssetCharges 1271000.00
nonCurrentAssetsTotal 332682000.00
longTermDebtTotal 211908000.00
nonCurrentLiabilitiesOther 3163000.00
nonCurrentLiabilitiesTotal 243159000.00
capitalSurpluse 101414000.00
liabilitiesAndStockholdersEquity 441919000.00
cashAndShortTermInvestments 23318000.00
propertyPlantAndEquipmentGross 56953000.00
propertyPlantAndEquipmentNet 56953000.00
commonStockSharesOutstanding 45667000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-09
currency_symbol USD
totalAssets 448452000.00
intangibleAssets 40644000.00
otherCurrentAssets 6909000.00
totalLiab 314029000.00
totalStockholderEquity 127976000.00
deferredLongTermLiab 27336000.00
otherCurrentLiab 35669000.00
commonStock 46000.00
retainedEarnings 27756000.00
otherLiab 3306000.00
goodWill 229315000.00
otherAssets 278274000.00
cash 29814000.00
totalCurrentLiabilities 71525000.00
netDebt 196650000.00
shortTermDebt 14602000.00
shortLongTermDebtTotal 226464000.00
otherStockholderEquity 100870000.00
propertyPlantEquipment 55775000.00
totalCurrentAssets 114403000.00
netTangibleAssets -141983000.00
shortTermInvestments 0.00
netReceivables 60216000.00
longTermDebt 211862000.00
inventory 12542000.00
accountsPayable 21254000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 6447000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -696000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 46000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 27756000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2059000.00
deferredLongTermAssetCharges 1320000.00
nonCurrentAssetsTotal 334049000.00
longTermDebtTotal 211862000.00
nonCurrentLiabilitiesOther 3306000.00
nonCurrentLiabilitiesTotal 242504000.00
capitalSurpluse 100870000.00
liabilitiesAndStockholdersEquity 448452000.00
cashAndShortTermInvestments 29814000.00
propertyPlantAndEquipmentGross 55775000.00
propertyPlantAndEquipmentNet 55775000.00
commonStockSharesOutstanding 45541000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-08
currency_symbol USD
totalAssets 441357000.00
intangibleAssets 45127000.00
otherCurrentAssets 7541000.00
totalLiab 304292000.00
totalStockholderEquity 130677000.00
deferredLongTermLiab 26447000.00
otherCurrentLiab 25232000.00
commonStock 46000.00
retainedEarnings 32663000.00
otherLiab 3194000.00
goodWill 229315000.00
otherAssets 282476000.00
cash 25437000.00
totalCurrentLiabilities 63392000.00
currentDeferredRevenue 1368000.00
netDebt 200827000.00
shortTermDebt 15005000.00
shortLongTermDebtTotal 226264000.00
otherStockholderEquity 99728000.00
propertyPlantEquipment 55084000.00
totalCurrentAssets 103797000.00
netTangibleAssets -143765000.00
shortTermInvestments 0.00
netReceivables 54713000.00
longTermDebt 211259000.00
inventory 12107000.00
accountsPayable 21787000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 6388000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1760000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 46000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 32663000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2092000.00
deferredLongTermAssetCharges 1368000.00
nonCurrentAssetsTotal 337560000.00
longTermDebtTotal 211259000.00
nonCurrentLiabilitiesOther 3194000.00
nonCurrentLiabilitiesTotal 240900000.00
capitalSurpluse 99728000.00
liabilitiesAndStockholdersEquity 441357000.00
cashAndShortTermInvestments 25437000.00
propertyPlantAndEquipmentGross 55084000.00
propertyPlantAndEquipmentNet 55084000.00
commonStockSharesOutstanding 45541000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-07
currency_symbol USD
totalAssets 464439000.00
intangibleAssets 49701000.00
otherCurrentAssets 19609000.00
totalLiab 325418000.00
totalStockholderEquity 132742000.00
deferredLongTermLiab 26070000.00
otherCurrentLiab 34742000.00
commonStock 46000.00
retainedEarnings 35720000.00
otherLiab 3073000.00
goodWill 229315000.00
otherAssets 287044000.00
cash 25954000.00
totalCurrentLiabilities 84321000.00
netDebt 212648000.00
shortTermDebt 26648000.00
shortLongTermDebtTotal 238602000.00
otherStockholderEquity 99698000.00
propertyPlantEquipment 55407000.00
totalCurrentAssets 121988000.00
netTangibleAssets -146274000.00
shortTermInvestments 0.00
netReceivables 60956000.00
longTermDebt 211954000.00
inventory 10880000.00
accountsPayable 22931000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 6279000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2722000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 46000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 35720000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2120000.00
deferredLongTermAssetCharges 1347000.00
nonCurrentAssetsTotal 342451000.00
longTermDebtTotal 211954000.00
nonCurrentLiabilitiesOther 3073000.00
nonCurrentLiabilitiesTotal 241097000.00
capitalSurpluse 99698000.00
liabilitiesAndStockholdersEquity 464439000.00
cashAndShortTermInvestments 25954000.00
propertyPlantAndEquipmentGross 55407000.00
propertyPlantAndEquipmentNet 55407000.00
commonStockSharesOutstanding 45416000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-09
currency_symbol USD
totalAssets 508993000.00
intangibleAssets 53799000.00
otherCurrentAssets 20775000.00
totalLiab 329141000.00
totalStockholderEquity 173700000.00
deferredLongTermLiab 29486000.00
otherCurrentLiab 27537000.00
commonStock 46000.00
retainedEarnings 77477000.00
otherLiab 3298000.00
goodWill 271424000.00
otherAssets 333553000.00
cash 21907000.00
totalCurrentLiabilities 83069000.00
netDebt 223746000.00
shortTermDebt 32365000.00
shortLongTermDebtTotal 245653000.00
otherStockholderEquity 99396000.00
propertyPlantEquipment 56140000.00
totalCurrentAssets 119300000.00
netTangibleAssets -151523000.00
shortTermInvestments 0.00
netReceivables 61045000.00
longTermDebt 213288000.00
inventory 11350000.00
accountsPayable 23167000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 6152000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3219000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 46000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 77477000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2219000.00
deferredLongTermAssetCharges 1442000.00
nonCurrentAssetsTotal 389693000.00
longTermDebtTotal 213288000.00
nonCurrentLiabilitiesOther 3298000.00
nonCurrentLiabilitiesTotal 246072000.00
capitalSurpluse 99396000.00
liabilitiesAndStockholdersEquity 508993000.00
cashAndShortTermInvestments 21907000.00
propertyPlantAndEquipmentGross 56140000.00
propertyPlantAndEquipmentNet 56140000.00
commonStockSharesOutstanding 45360000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-09
currency_symbol USD
totalAssets 569594000.00
intangibleAssets 57941000.00
otherCurrentAssets 28043000.00
totalLiab 307807000.00
totalStockholderEquity 255618000.00
otherCurrentLiab 33922000.00
commonStock 46000.00
retainedEarnings 169816000.00
otherLiab 3175000.00
goodWill 294759000.00
otherAssets 388402000.00
cash 22672000.00
totalCurrentLiabilities 90147000.00
netDebt 225169000.00
shortTermDebt 33356000.00
shortLongTermDebtTotal 247841000.00
otherStockholderEquity 90086000.00
propertyPlantEquipment 57862000.00
totalCurrentAssets 123330000.00
netReceivables 60791000.00
longTermDebt 214485000.00
inventory 11824000.00
accountsPayable 22869000.00
accumulatedOtherComprehensiveIncome -4330000.00
commonStockTotalEquity 46000.00
treasuryStock -7709000.00
nonCurrrentAssetsOther 2024000.00
nonCurrentAssetsTotal 446264000.00
nonCurrentLiabilitiesTotal 217660000.00
liabilitiesAndStockholdersEquity 569594000.00
cashAndShortTermInvestments 22672000.00
propertyPlantAndEquipmentGross 57862000.00
propertyPlantAndEquipmentNet 57862000.00
commonStockSharesOutstanding 45322000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-09
currency_symbol USD
totalAssets 569085000.00
intangibleAssets 62643000.00
otherCurrentAssets 18101000.00
totalLiab 306403000.00
totalStockholderEquity 256506000.00
otherCurrentLiab 30957000.00
commonStock 46000.00
retainedEarnings 173459000.00
otherLiab 5072000.00
goodWill 294759000.00
otherAssets 402347000.00
cash 26293000.00
totalCurrentLiabilities 85315000.00
currentDeferredRevenue 7157000.00
netDebt 213331000.00
shortTermDebt 23608000.00
shortLongTermDebtTotal 239624000.00
otherStockholderEquity 88542000.00
propertyPlantEquipment 59036000.00
totalCurrentAssets 107702000.00
netReceivables 52619000.00
longTermDebt 216016000.00
inventory 10689000.00
accountsPayable 23593000.00
accumulatedOtherComprehensiveIncome -5541000.00
commonStockTotalEquity 46000.00
treasuryStock -7709000.00
nonCurrrentAssetsOther 2115000.00
nonCurrentAssetsTotal 461383000.00
nonCurrentLiabilitiesTotal 221088000.00
liabilitiesAndStockholdersEquity 569085000.00
cashAndShortTermInvestments 26293000.00
propertyPlantAndEquipmentGross 59036000.00
propertyPlantAndEquipmentNet 59036000.00
commonStockSharesOutstanding 45322092.00
2010-09-30
date 2010-09-30
filing_date 2010-11-05
currency_symbol USD
totalAssets 581592000.00
intangibleAssets 66592000.00
otherCurrentAssets 18722000.00
totalLiab 317421000.00
totalStockholderEquity 258022000.00
otherCurrentLiab 35928000.00
commonStock 46000.00
retainedEarnings 178213000.00
otherLiab 9067000.00
goodWill 294759000.00
otherAssets 403247000.00
cash 29755000.00
totalCurrentLiabilities 124552000.00
netDebt 218491000.00
shortTermDebt 64444000.00
shortLongTermDebtTotal 248246000.00
otherStockholderEquity 86841000.00
propertyPlantEquipment 60402000.00
totalCurrentAssets 117943000.00
netReceivables 58432000.00
longTermDebt 183802000.00
inventory 11034000.00
accountsPayable 24180000.00
accumulatedOtherComprehensiveIncome -7078000.00
commonStockTotalEquity 46000.00
treasuryStock -7709000.00
nonCurrrentAssetsOther 2157000.00
nonCurrentAssetsTotal 463649000.00
nonCurrentLiabilitiesTotal 192869000.00
liabilitiesAndStockholdersEquity 581592000.00
cashAndShortTermInvestments 29755000.00
propertyPlantAndEquipmentGross 60402000.00
propertyPlantAndEquipmentNet 60402000.00
commonStockSharesOutstanding 45224000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-06
currency_symbol USD
totalAssets 617047000.00
intangibleAssets 69022000.00
otherCurrentAssets 14624000.00
totalLiab 329605000.00
totalStockholderEquity 281379000.00
otherCurrentLiab 38930000.00
commonStock 46000.00
retainedEarnings 203357000.00
otherLiab 9650000.00
goodWill 333024000.00
otherAssets 434221000.00
cash 33673000.00
totalCurrentLiabilities 124570000.00
netDebt 223056000.00
shortTermDebt 61344000.00
shortLongTermDebtTotal 256729000.00
otherStockholderEquity 85373000.00
propertyPlantEquipment 63313000.00
totalCurrentAssets 119513000.00
netReceivables 59376000.00
longTermDebt 195385000.00
inventory 11840000.00
accountsPayable 24296000.00
accumulatedOtherComprehensiveIncome -7397000.00
commonStockTotalEquity 46000.00
treasuryStock -7709000.00
nonCurrrentAssetsOther 1966000.00
nonCurrentAssetsTotal 497534000.00
nonCurrentLiabilitiesTotal 205035000.00
liabilitiesAndStockholdersEquity 617047000.00
cashAndShortTermInvestments 33673000.00
propertyPlantAndEquipmentGross 63313000.00
propertyPlantAndEquipmentNet 63313000.00
commonStockSharesOutstanding 45512000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-07
currency_symbol USD
totalAssets 615762000.00
intangibleAssets 71618000.00
otherCurrentAssets 15231000.00
totalLiab 331730000.00
totalStockholderEquity 278023000.00
otherCurrentLiab 35503000.00
commonStock 46000.00
retainedEarnings 201678000.00
otherLiab 9214000.00
goodWill 332518000.00
otherAssets 436734000.00
cash 26183000.00
totalCurrentLiabilities 115564000.00
netDebt 237775000.00
shortTermDebt 57006000.00
shortLongTermDebtTotal 263958000.00
otherStockholderEquity 83769000.00
propertyPlantEquipment 68108000.00
totalCurrentAssets 110920000.00
netReceivables 59108000.00
longTermDebt 206952000.00
inventory 10398000.00
accountsPayable 23055000.00
accumulatedOtherComprehensiveIncome -7470000.00
commonStockTotalEquity 46000.00
treasuryStock -7709000.00
nonCurrrentAssetsOther 2020000.00
nonCurrentAssetsTotal 504842000.00
nonCurrentLiabilitiesTotal 216166000.00
liabilitiesAndStockholdersEquity 615762000.00
cashAndShortTermInvestments 26183000.00
propertyPlantAndEquipmentGross 68108000.00
propertyPlantAndEquipmentNet 68108000.00
commonStockSharesOutstanding 45356871.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
totalAssets 620954000.00
intangibleAssets 74208000.00
otherCurrentAssets 12579000.00
totalLiab 338930000.00
totalStockholderEquity 276007000.00
otherCurrentLiab 27776000.00
commonStock 46000.00
retainedEarnings 200961000.00
otherLiab 8000000.00
goodWill 332518000.00
otherAssets 439906000.00
cash 29377000.00
totalCurrentLiabilities 110219000.00
currentDeferredRevenue 5568000.00
netDebt 244854000.00
shortTermDebt 53520000.00
shortLongTermDebtTotal 274231000.00
otherStockholderEquity 82273000.00
propertyPlantEquipment 74568000.00
totalCurrentAssets 106480000.00
netReceivables 53919000.00
longTermDebt 220711000.00
inventory 10605000.00
accountsPayable 23355000.00
accumulatedOtherComprehensiveIncome -7273000.00
commonStockTotalEquity 46000.00
treasuryStock -7709000.00
nonCurrrentAssetsOther 2111000.00
nonCurrentAssetsTotal 514474000.00
nonCurrentLiabilitiesTotal 228711000.00
liabilitiesAndStockholdersEquity 620954000.00
cashAndShortTermInvestments 29377000.00
propertyPlantAndEquipmentGross 74568000.00
propertyPlantAndEquipmentNet 74568000.00
commonStockSharesOutstanding 45356871.00
2009-09-30
date 2009-09-30
filing_date 2009-11-09
currency_symbol USD
totalAssets 666500000.00
intangibleAssets 76800000.00
otherCurrentAssets 15800000.00
totalLiab 392000000.00
totalStockholderEquity 274500000.00
otherCurrentLiab 28909000.00
commonStock 46000.00
retainedEarnings 201500000.00
otherLiab 10465000.00
goodWill 330700000.00
otherAssets 437930000.00
cash 59200000.00
totalCurrentLiabilities 137000000.00
currentDeferredRevenue 5827000.00
netDebt 258400000.00
shortTermDebt 79064000.00
shortLongTermDebtTotal 317600000.00
otherStockholderEquity 81000000.00
propertyPlantEquipment 78169000.00
totalCurrentAssets 150400000.00
netReceivables 63700000.00
longTermDebt 238521000.00
inventory 11700000.00
accountsPayable 23200000.00
accumulatedOtherComprehensiveIncome -8000000.00
treasuryStock -7709000.00
nonCurrrentAssetsOther 30400000.00
nonCurrentAssetsTotal 516100000.00
nonCurrentLiabilitiesTotal 255000000.00
liabilitiesAndStockholdersEquity 666500000.00
cashAndShortTermInvestments 59200000.00
propertyPlantAndEquipmentGross 78200000.00
propertyPlantAndEquipmentNet 78200000.00
commonStockSharesOutstanding 45138446.00
2009-06-30
date 2009-06-30
filing_date 2009-08-07
currency_symbol USD
totalAssets 707900000.00
intangibleAssets 80300000.00
otherCurrentAssets 13500000.00
totalLiab 407500000.00
totalStockholderEquity 300500000.00
otherCurrentLiab 32791000.00
commonStock 46000.00
retainedEarnings 229700000.00
otherLiab 10496000.00
goodWill 367800000.00
otherAssets 475111000.00
cash 56900000.00
totalCurrentLiabilities 132900000.00
currentDeferredRevenue 5829000.00
netDebt 272600000.00
shortTermDebt 71580000.00
shortLongTermDebtTotal 329500000.00
otherStockholderEquity 79800000.00
propertyPlantEquipment 83071000.00
totalCurrentAssets 149800000.00
netReceivables 69200000.00
longTermDebt 257963000.00
inventory 10200000.00
accountsPayable 22700000.00
accumulatedOtherComprehensiveIncome -9000000.00
treasuryStock -7709000.00
nonCurrrentAssetsOther 26900000.00
nonCurrentAssetsTotal 558100000.00
nonCurrentLiabilitiesTotal 274600000.00
liabilitiesAndStockholdersEquity 708000000.00
cashAndShortTermInvestments 56900000.00
propertyPlantAndEquipmentGross 83100000.00
propertyPlantAndEquipmentNet 83100000.00
commonStockSharesOutstanding 45243171.00
2009-03-31
date 2009-03-31
filing_date 2009-05-08
currency_symbol USD
totalAssets 720400000.00
intangibleAssets 83100000.00
otherCurrentAssets 14400000.00
totalLiab 429800000.00
totalStockholderEquity 290600000.00
otherCurrentLiab 30535000.00
commonStock 46000.00
retainedEarnings 223400000.00
otherLiab 12281000.00
goodWill 367300000.00
otherAssets 479417000.00
cash 50500000.00
totalCurrentLiabilities 128500000.00
currentDeferredRevenue 5832000.00
netDebt 300100000.00
shortTermDebt 67733000.00
shortLongTermDebtTotal 350600000.00
otherStockholderEquity 89600000.00
propertyPlantEquipment 87126000.00
totalCurrentAssets 153800000.00
netReceivables 78500000.00
longTermDebt 282897000.00
inventory 10400000.00
accountsPayable 24400000.00
accumulatedOtherComprehensiveIncome -22400000.00
treasuryStock -7709000.00
nonCurrrentAssetsOther 29100000.00
nonCurrentAssetsTotal 566600000.00
nonCurrentLiabilitiesTotal 301300000.00
liabilitiesAndStockholdersEquity 720400000.00
cashAndShortTermInvestments 50500000.00
propertyPlantAndEquipmentGross 87100000.00
propertyPlantAndEquipmentNet 87100000.00
commonStockSharesOutstanding 45100225.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
totalAssets 725900000.00
intangibleAssets 86000000.00
otherCurrentAssets 17900000.00
totalLiab 444200000.00
totalStockholderEquity 281800000.00
otherCurrentLiab 32676000.00
commonStock 46000.00
retainedEarnings 215800000.00
otherLiab 13318000.00
goodWill 366500000.00
otherAssets 483557000.00
cash 46500000.00
totalCurrentLiabilities 122900000.00
currentDeferredRevenue 5831000.00
netDebt 314500000.00
shortTermDebt 59193000.00
shortLongTermDebtTotal 361000000.00
otherStockholderEquity 77000000.00
propertyPlantEquipment 89712000.00
totalCurrentAssets 152700000.00
netReceivables 77200000.00
longTermDebt 301847000.00
inventory 11100000.00
accountsPayable 25200000.00
accumulatedOtherComprehensiveIncome -11000000.00
treasuryStock -7709000.00
nonCurrrentAssetsOther 31000000.00
nonCurrentAssetsTotal 573200000.00
nonCurrentLiabilitiesTotal 321300000.00
liabilitiesAndStockholdersEquity 726000000.00
cashAndShortTermInvestments 46500000.00
propertyPlantAndEquipmentGross 89700000.00
propertyPlantAndEquipmentNet 89700000.00
commonStockSharesOutstanding 45100000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-07
currency_symbol USD
totalAssets 751200000.00
intangibleAssets 87200000.00
otherCurrentAssets 23900000.00
totalLiab 444900000.00
totalStockholderEquity 306400000.00
otherCurrentLiab 33592000.00
commonStock 46000.00
retainedEarnings 231500000.00
otherLiab 4189000.00
goodWill 397200000.00
otherAssets 493876000.00
cash 34600000.00
totalCurrentLiabilities 127400000.00
currentDeferredRevenue 5793000.00
netDebt 329400000.00
shortTermDebt 56715000.00
shortLongTermDebtTotal 364000000.00
otherStockholderEquity 75900000.00
propertyPlantEquipment 89268000.00
totalCurrentAssets 168100000.00
shortTermInvestments 1959000.00
netReceivables 97200000.00
longTermDebt 307263000.00
inventory 12400000.00
accountsPayable 31300000.00
accumulatedOtherComprehensiveIncome -1000000.00
treasuryStock -7709000.00
nonCurrrentAssetsOther 9400000.00
nonCurrentAssetsTotal 583100000.00
nonCurrentLiabilitiesTotal 317500000.00
liabilitiesAndStockholdersEquity 751300000.00
cashAndShortTermInvestments 34600000.00
propertyPlantAndEquipmentGross 89300000.00
propertyPlantAndEquipmentNet 89300000.00
commonStockSharesOutstanding 45400000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-08
currency_symbol USD
totalAssets 731900000.00
intangibleAssets 81700000.00
otherCurrentAssets 31000000.00
totalLiab 440900000.00
totalStockholderEquity 291000000.00
otherCurrentLiab 36119000.00
commonStock 46000.00
retainedEarnings 216500000.00
otherLiab 3338000.00
goodWill 387900000.00
otherAssets 483290000.00
cash 16800000.00
totalCurrentLiabilities 127100000.00
currentDeferredRevenue 5792000.00
netDebt 346300000.00
shortTermDebt 52589000.00
shortLongTermDebtTotal 363100000.00
otherStockholderEquity 76300000.00
propertyPlantEquipment 87985000.00
totalCurrentAssets 160600000.00
shortTermInvestments 13549000.00
netReceivables 101800000.00
longTermDebt 310484000.00
inventory 11000000.00
accountsPayable 32600000.00
accumulatedOtherComprehensiveIncome -1800000.00
treasuryStock -7709000.00
nonCurrrentAssetsOther 13700000.00
nonCurrentAssetsTotal 571300000.00
nonCurrentLiabilitiesTotal 313800000.00
liabilitiesAndStockholdersEquity 731900000.00
cashAndShortTermInvestments 16800000.00
propertyPlantAndEquipmentGross 88000000.00
propertyPlantAndEquipmentNet 88000000.00
commonStockSharesOutstanding 45400000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-09
currency_symbol USD
totalAssets 728300000.00
intangibleAssets 84500000.00
otherCurrentAssets 16200000.00
totalLiab 462900000.00
totalStockholderEquity 265400000.00
otherCurrentLiab 33980000.00
commonStock 46000.00
retainedEarnings 197600000.00
otherLiab 10024000.00
goodWill 386700000.00
otherAssets 490420000.00
cash 16800000.00
totalCurrentLiabilities 135900000.00
currentDeferredRevenue 5792000.00
netDebt 362200000.00
shortTermDebt 62128000.00
shortLongTermDebtTotal 379000000.00
otherStockholderEquity 73800000.00
propertyPlantEquipment 86881000.00
totalCurrentAssets 151000000.00
netReceivables 106900000.00
longTermDebt 316906000.00
inventory 11100000.00
accountsPayable 34000000.00
accumulatedOtherComprehensiveIncome -6000000.00
treasuryStock -7709000.00
nonCurrrentAssetsOther 19200000.00
nonCurrentAssetsTotal 577300000.00
nonCurrentLiabilitiesTotal 327000000.00
liabilitiesAndStockholdersEquity 728300000.00
cashAndShortTermInvestments 16800000.00
propertyPlantAndEquipmentGross 86900000.00
propertyPlantAndEquipmentNet 86900000.00
commonStockSharesOutstanding 45400000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-27
currency_symbol USD
totalAssets 722600000.00
intangibleAssets 86300000.00
otherCurrentAssets 17000000.00
totalLiab 471000000.00
totalStockholderEquity 251700000.00
otherCurrentLiab 35455000.00
commonStock 46000.00
retainedEarnings 179100000.00
otherLiab 2576000.00
goodWill 382500000.00
otherAssets 487046000.00
cash 24800000.00
totalCurrentLiabilities 146200000.00
currentDeferredRevenue 5791000.00
netDebt 365500000.00
shortTermDebt 69254000.00
shortLongTermDebtTotal 390300000.00
otherStockholderEquity 74400000.00
propertyPlantEquipment 84634000.00
totalCurrentAssets 150900000.00
shortTermInvestments 937000.00
netReceivables 97900000.00
longTermDebt 321013000.00
inventory 11200000.00
accountsPayable 35700000.00
accumulatedOtherComprehensiveIncome -1800000.00
treasuryStock -7709000.00
nonCurrrentAssetsOther 18300000.00
nonCurrentAssetsTotal 571700000.00
nonCurrentLiabilitiesTotal 324800000.00
liabilitiesAndStockholdersEquity 722700000.00
cashAndShortTermInvestments 24800000.00
propertyPlantAndEquipmentGross 84600000.00
propertyPlantAndEquipmentNet 84600000.00
commonStockSharesOutstanding 45700000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-08
currency_symbol USD
totalAssets 681400000.00
intangibleAssets 73700000.00
otherCurrentAssets 27200000.00
totalLiab 438900000.00
totalStockholderEquity 242500000.00
otherCurrentLiab 39416000.00
commonStock 46000.00
retainedEarnings 162400000.00
otherLiab 2380000.00
goodWill 356100000.00
otherAssets 440584000.00
cash 20200000.00
totalCurrentLiabilities 192300000.00
currentDeferredRevenue 10969000.00
netDebt 331700000.00
shortTermDebt 107615000.00
shortLongTermDebtTotal 351900000.00
otherStockholderEquity 79100000.00
propertyPlantEquipment 79064000.00
totalCurrentAssets 161700000.00
shortTermInvestments 8802000.00
netReceivables 103700000.00
longTermDebt 244280000.00
inventory 10600000.00
accountsPayable 34300000.00
accumulatedOtherComprehensiveIncome 1000000.00
nonCurrrentAssetsOther 10800000.00
nonCurrentAssetsTotal 519700000.00
nonCurrentLiabilitiesTotal 246600000.00
liabilitiesAndStockholdersEquity 681400000.00
cashAndShortTermInvestments 20200000.00
propertyPlantAndEquipmentGross 79100000.00
propertyPlantAndEquipmentNet 79100000.00
commonStockSharesOutstanding 45900000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-09
currency_symbol USD
totalAssets 670100000.00
intangibleAssets 73700000.00
otherCurrentAssets 29600000.00
totalLiab 444800000.00
totalStockholderEquity 225200000.00
otherCurrentLiab 48501000.00
commonStock 45000.00
retainedEarnings 146400000.00
otherLiab 2477000.00
goodWill 351800000.00
otherAssets 435467000.00
cash 16400000.00
totalCurrentLiabilities 133600000.00
currentDeferredRevenue 10967000.00
netDebt 332700000.00
shortTermDebt 40332000.00
shortLongTermDebtTotal 349100000.00
otherStockholderEquity 80000000.00
propertyPlantEquipment 75704000.00
totalCurrentAssets 158900000.00
shortTermInvestments 8697000.00
netReceivables 102500000.00
longTermDebt 308798000.00
inventory 10400000.00
accountsPayable 33800000.00
accumulatedOtherComprehensiveIncome -1200000.00
nonCurrrentAssetsOther 10000000.00
nonCurrentAssetsTotal 511200000.00
nonCurrentLiabilitiesTotal 311200000.00
liabilitiesAndStockholdersEquity 670000000.00
cashAndShortTermInvestments 16400000.00
propertyPlantAndEquipmentGross 75700000.00
propertyPlantAndEquipmentNet 75700000.00
commonStockSharesOutstanding 45900000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-10
currency_symbol USD
totalAssets 576600000.00
intangibleAssets 56600000.00
otherCurrentAssets 26700000.00
totalLiab 373300000.00
totalStockholderEquity 203200000.00
otherCurrentLiab 33607000.00
commonStock 45000.00
retainedEarnings 126800000.00
otherLiab 2405000.00
goodWill 303100000.00
otherAssets 369831000.00
cash 12700000.00
totalCurrentLiabilities 118600000.00
currentDeferredRevenue 10964000.00
netDebt 280900000.00
shortTermDebt 41329000.00
shortLongTermDebtTotal 293600000.00
otherStockholderEquity 78800000.00
propertyPlantEquipment 63954000.00
totalCurrentAssets 142800000.00
shortTermInvestments 8593000.00
netReceivables 94400000.00
longTermDebt 252288000.00
inventory 9000000.00
accountsPayable 32700000.00
accumulatedOtherComprehensiveIncome -2400000.00
nonCurrrentAssetsOther 10100000.00
nonCurrentAssetsTotal 433800000.00
nonCurrentLiabilitiesTotal 254700000.00
liabilitiesAndStockholdersEquity 576500000.00
cashAndShortTermInvestments 12700000.00
propertyPlantAndEquipmentGross 64000000.00
propertyPlantAndEquipmentNet 64000000.00
commonStockSharesOutstanding 45800000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
totalAssets 547600000.00
intangibleAssets 51000000.00
otherCurrentAssets 26300000.00
totalLiab 363300000.00
totalStockholderEquity 184200000.00
otherCurrentLiab 44489000.00
commonStock 45000.00
retainedEarnings 110000000.00
goodWill 291300000.00
otherAssets 356375000.00
cash 11600000.00
totalCurrentLiabilities 109900000.00
currentDeferredRevenue 10963000.00
netDebt 261500000.00
shortTermDebt 21048000.00
shortLongTermDebtTotal 273100000.00
otherStockholderEquity 76600000.00
propertyPlantEquipment 60138000.00
totalCurrentAssets 131100000.00
shortTermInvestments 8491000.00
netReceivables 85300000.00
longTermDebt 252097000.00
inventory 7900000.00
accountsPayable 33400000.00
accumulatedOtherComprehensiveIncome -2400000.00
nonCurrrentAssetsOther 14100000.00
nonCurrentAssetsTotal 416500000.00
nonCurrentLiabilitiesTotal 253400000.00
liabilitiesAndStockholdersEquity 547500000.00
cashAndShortTermInvestments 11600000.00
propertyPlantAndEquipmentGross 60100000.00
propertyPlantAndEquipmentNet 60100000.00
commonStockSharesOutstanding 45800000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-13
currency_symbol USD
totalAssets 543600000.00
intangibleAssets 48700000.00
otherCurrentAssets 23700000.00
totalLiab 373800000.00
totalStockholderEquity 169900000.00
otherCurrentLiab 50449000.00
commonStock 45000.00
retainedEarnings 97100000.00
goodWill 285600000.00
otherAssets 346147000.00
cash 13500000.00
totalCurrentLiabilities 103200000.00
currentDeferredRevenue 9664000.00
netDebt 275700000.00
shortTermDebt 18687000.00
shortLongTermDebtTotal 289200000.00
otherStockholderEquity 75600000.00
propertyPlantEquipment 59822000.00
totalCurrentAssets 137700000.00
netReceivables 92300000.00
longTermDebt 270548000.00
inventory 8200000.00
accountsPayable 24400000.00
accumulatedOtherComprehensiveIncome -2800000.00
nonCurrrentAssetsOther 11800000.00
nonCurrentAssetsTotal 405900000.00
nonCurrentLiabilitiesTotal 270600000.00
liabilitiesAndStockholdersEquity 543700000.00
cashAndShortTermInvestments 13500000.00
propertyPlantAndEquipmentGross 59800000.00
propertyPlantAndEquipmentNet 59800000.00
commonStockSharesOutstanding 45700000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-14
currency_symbol USD
totalAssets 490700000.00
intangibleAssets 29700000.00
otherCurrentAssets 15900000.00
totalLiab 345600000.00
totalStockholderEquity 145100000.00
otherCurrentLiab 42829000.00
commonStock 45000.00
retainedEarnings 81400000.00
goodWill 256000000.00
otherAssets 299798000.00
cash 23100000.00
totalCurrentLiabilities 96100000.00
currentDeferredRevenue 9664000.00
netDebt 245300000.00
shortTermDebt 18907000.00
shortLongTermDebtTotal 268400000.00
otherStockholderEquity 66300000.00
propertyPlantEquipment 55347000.00
totalCurrentAssets 135500000.00
netReceivables 87700000.00
longTermDebt 249521000.00
inventory 8800000.00
accountsPayable 24700000.00
accumulatedOtherComprehensiveIncome -2600000.00
nonCurrrentAssetsOther 14200000.00
nonCurrentAssetsTotal 355200000.00
nonCurrentLiabilitiesTotal 249500000.00
liabilitiesAndStockholdersEquity 490700000.00
cashAndShortTermInvestments 23100000.00
propertyPlantAndEquipmentGross 55300000.00
propertyPlantAndEquipmentNet 55300000.00
commonStockSharesOutstanding 45500000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-15
currency_symbol USD
totalAssets 455500000.00
intangibleAssets 26500000.00
otherCurrentAssets 10000000.00
totalLiab 325900000.00
totalStockholderEquity 129600000.00
otherCurrentLiab 32560000.00
commonStock 45000.00
retainedEarnings 72900000.00
goodWill 248300000.00
otherAssets 292583000.00
cash 11100000.00
totalCurrentLiabilities 76700000.00
currentDeferredRevenue 4272000.00
netDebt 255000000.00
shortTermDebt 16868000.00
shortLongTermDebtTotal 266100000.00
otherStockholderEquity 59900000.00
propertyPlantEquipment 50403000.00
totalCurrentAssets 112500000.00
netReceivables 83200000.00
longTermDebt 249265000.00
inventory 8200000.00
accountsPayable 23000000.00
accumulatedOtherComprehensiveIncome -3200000.00
nonCurrrentAssetsOther 17800000.00
nonCurrentAssetsTotal 343000000.00
nonCurrentLiabilitiesTotal 249200000.00
liabilitiesAndStockholdersEquity 455500000.00
cashAndShortTermInvestments 11100000.00
propertyPlantAndEquipmentGross 50400000.00
propertyPlantAndEquipmentNet 50400000.00
commonStockSharesOutstanding 45200000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
totalAssets 442400000.00
intangibleAssets 21400000.00
otherCurrentAssets 10700000.00
totalLiab 328800000.00
totalStockholderEquity 113600000.00
otherCurrentLiab 21087000.00
commonStock 44000.00
retainedEarnings 58600000.00
goodWill 245300000.00
otherAssets 285370000.00
cash 22600000.00
totalCurrentLiabilities 75400000.00
currentDeferredRevenue 4272000.00
netDebt 251200000.00
shortTermDebt 20441000.00
shortLongTermDebtTotal 273800000.00
otherStockholderEquity 58800000.00
propertyPlantEquipment 45773000.00
totalCurrentAssets 111200000.00
netReceivables 71100000.00
longTermDebt 253371000.00
inventory 6800000.00
accountsPayable 29600000.00
accumulatedOtherComprehensiveIncome -3800000.00
nonCurrrentAssetsOther 18700000.00
nonCurrentAssetsTotal 331200000.00
nonCurrentLiabilitiesTotal 253400000.00
liabilitiesAndStockholdersEquity 442400000.00
cashAndShortTermInvestments 22600000.00
propertyPlantAndEquipmentGross 45800000.00
propertyPlantAndEquipmentNet 45800000.00
commonStockSharesOutstanding 45400000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-14
currency_symbol USD
totalAssets 423000000.00
intangibleAssets 19500000.00
otherCurrentAssets 8000000.00
totalLiab 315700000.00
totalStockholderEquity 107300000.00
otherCurrentLiab 47200000.00
commonStock 44000.00
retainedEarnings 55600000.00
otherLiab 376000.00
goodWill 241700000.00
otherAssets 285049000.00
cash 12800000.00
totalCurrentLiabilities 69500000.00
currentDeferredRevenue -12426000.00
netDebt 245500000.00
shortTermDebt 12426000.00
shortLongTermDebtTotal 258300000.00
otherStockholderEquity 55700000.00
propertyPlantEquipment 37375000.00
totalCurrentAssets 100600000.00
netReceivables 72800000.00
longTermDebt 245875000.00
inventory 7000000.00
accountsPayable 22300000.00
accumulatedOtherComprehensiveIncome -4000000.00
nonCurrrentAssetsOther 23800000.00
nonCurrentAssetsTotal 322400000.00
nonCurrentLiabilitiesTotal 246200000.00
liabilitiesAndStockholdersEquity 423000000.00
cashAndShortTermInvestments 12800000.00
propertyPlantAndEquipmentGross 37400000.00
propertyPlantAndEquipmentNet 37400000.00
commonStockSharesOutstanding 45000000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-11
currency_symbol USD
totalAssets 405700000.00
intangibleAssets 13200000.00
otherCurrentAssets 8700000.00
totalLiab 312900000.00
totalStockholderEquity 92800000.00
otherCurrentLiab 46500000.00
commonStock 44000.00
retainedEarnings 45000000.00
otherLiab 377000.00
goodWill 234500000.00
otherAssets 272354000.00
cash 12600000.00
totalCurrentLiabilities 68100000.00
netDebt 243800000.00
shortLongTermDebtTotal 256400000.00
otherStockholderEquity 51800000.00
propertyPlantEquipment 36430000.00
totalCurrentAssets 96900000.00
netReceivables 69700000.00
longTermDebt 244374000.00
inventory 5900000.00
accountsPayable 21600000.00
accumulatedOtherComprehensiveIncome -4000000.00
nonCurrrentAssetsOther 24700000.00
nonCurrentAssetsTotal 308800000.00
nonCurrentLiabilitiesTotal 244800000.00
liabilitiesAndStockholdersEquity 405700000.00
cashAndShortTermInvestments 12600000.00
propertyPlantAndEquipmentGross 36400000.00
propertyPlantAndEquipmentNet 36400000.00
commonStockSharesOutstanding 44900000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-13
currency_symbol USD
totalAssets 397700000.00
intangibleAssets 12000000.00
otherCurrentAssets 9900000.00
totalLiab 316100000.00
totalStockholderEquity 81600000.00
otherCurrentLiab 45700000.00
commonStock 44000.00
retainedEarnings 33600000.00
otherLiab 375000.00
goodWill 231500000.00
otherAssets 270072000.00
cash 7700000.00
totalCurrentLiabilities 64900000.00
netDebt 254600000.00
shortLongTermDebtTotal 262300000.00
otherStockholderEquity 47000000.00
propertyPlantEquipment 33807000.00
totalCurrentAssets 93800000.00
netReceivables 70000000.00
longTermDebt 250854000.00
inventory 6200000.00
accountsPayable 19200000.00
accumulatedOtherComprehensiveIncome 1000000.00
nonCurrrentAssetsOther 26600000.00
nonCurrentAssetsTotal 303900000.00
nonCurrentLiabilitiesTotal 251200000.00
liabilitiesAndStockholdersEquity 397700000.00
cashAndShortTermInvestments 7700000.00
propertyPlantAndEquipmentGross 33800000.00
propertyPlantAndEquipmentNet 33800000.00
commonStockSharesOutstanding 41900000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-31
currency_symbol USD
totalAssets 377334000.00
intangibleAssets 12095000.00
otherCurrentAssets 9219000.00
totalLiab 412343000.00
totalStockholderEquity -35009000.00
otherCurrentLiab 36903000.00
commonStock 29309000.00
otherLiab 5623000.00
goodWill 231357000.00
otherAssets 251575000.00
cash 13826000.00
totalCurrentLiabilities 68349000.00
netDebt 307007000.00
shortTermDebt 10276000.00
shortLongTermDebtTotal 320833000.00
propertyPlantEquipment 35023000.00
totalCurrentAssets 90736000.00
netReceivables 61679000.00
longTermDebt 338371000.00
inventory 6012000.00
accountsPayable 21170000.00
nonCurrrentAssetsOther 8123000.00
nonCurrentAssetsTotal 286598000.00
nonCurrentLiabilitiesTotal 343994000.00
liabilitiesAndStockholdersEquity 377334000.00
cashAndShortTermInvestments 13826000.00
propertyPlantAndEquipmentNet 35023000.00
commonStockSharesOutstanding 58872800.00
2004-09-30
date 2004-09-30
currency_symbol USD
totalAssets 377617000.00
intangibleAssets 242503000.00
otherCurrentAssets 6662000.00
totalLiab 415916000.00
otherCurrentLiab 31630000.00
commonStock 29302000.00
otherLiab 5920000.00
goodWill 230639000.00
otherAssets 251279000.00
totalCurrentLiabilities 62296000.00
propertyPlantEquipment 36132000.00
longTermDebt 347700000.00
inventory 5861000.00
accountsPayable 19981000.00
2003-12-31
date 2003-12-31
currency_symbol USD
totalAssets 374716000.00
intangibleAssets 241706000.00
otherCurrentAssets 5661000.00
totalLiab 434731000.00
otherCurrentLiab 24902000.00
commonStock 26228000.00
otherLiab 5956000.00
goodWill 229059000.00
otherAssets 251872000.00
cash 17315000.00
totalCurrentLiabilities 68767000.00
propertyPlantEquipment 37268000.00
longTermDebt 360008000.00
inventory 5937000.00
accountsPayable 18742000.00
2002-12-31
date 2002-12-31
currency_symbol USD
totalAssets 395128000.00
intangibleAssets 241881000.00
otherCurrentAssets 6448000.00
totalLiab 432307000.00
otherCurrentLiab 30540000.00
commonStock 26117000.00
otherLiab 3733000.00
goodWill 228144000.00
otherAssets 250303000.00
cash 24995000.00
totalCurrentLiabilities 74375000.00
propertyPlantEquipment 46079000.00
longTermDebt 354199000.00
inventory 7223000.00
accountsPayable 19426000.00
preferredStockTotalEquity 23903000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-23
currency_symbol USD
totalAssets 307315000.00
intangibleAssets 208000.00
otherCurrentAssets 3540000.00
totalLiab 151025000.00
totalStockholderEquity 154355000.00
otherCurrentLiab 20124000.00
commonStock 51000.00
capitalStock 51000.00
retainedEarnings 44416000.00
otherLiab 199000.00
goodWill 121051000.00
otherAssets 10202000.00
cash 52561000.00
cashAndEquivalents 52561000.00
totalCurrentLiabilities 72571000.00
currentDeferredRevenue 7993000.00
netDebt 47176000.00
shortTermDebt 21482000.00
shortLongTermDebtTotal 99737000.00
otherStockholderEquity 114075000.00
propertyPlantEquipment 68377000.00
totalCurrentAssets 107477000.00
netTangibleAssets 33096000.00
netReceivables 38748000.00
longTermDebt 54916000.00
inventory 8610000.00
accountsPayable 22972000.00
noncontrollingInterestInConsolidatedEntity 1935000.00
accumulatedOtherComprehensiveIncome -4187000.00
commonStockTotalEquity 51000.00
retainedEarningsTotalEquity 44416000.00
nonCurrrentAssetsOther 2209000.00
nonCurrentAssetsTotal 199838000.00
capitalLeaseObligations 44821000.00
longTermDebtTotal 54916000.00
nonCurrentLiabilitiesOther 199000.00
nonCurrentLiabilitiesTotal 78454000.00
capitalSurpluse 132952000.00
liabilitiesAndStockholdersEquity 307315000.00
cashAndShortTermInvestments 52561000.00
propertyPlantAndEquipmentGross 300290000.00
propertyPlantAndEquipmentNet 68377000.00
netWorkingCapital 34906000.00
netInvestedCapital 209271000.00
commonStockSharesOutstanding 43280000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-24
currency_symbol USD
totalAssets 323999000.00
intangibleAssets 325000.00
otherCurrentAssets 4207000.00
totalLiab 165007000.00
totalStockholderEquity 152427000.00
otherCurrentLiab 28609000.00
commonStock 50000.00
capitalStock 50000.00
retainedEarnings 41768000.00
otherLiab 167000.00
goodWill 121051000.00
otherAssets 15566000.00
cash 55929000.00
cashAndEquivalents 55929000.00
totalCurrentLiabilities 75462000.00
netDebt 57549000.00
shortTermDebt 24100000.00
shortLongTermDebtTotal 113478000.00
otherStockholderEquity 113110000.00
propertyPlantEquipment 74513000.00
totalCurrentAssets 112544000.00
netTangibleAssets 31051000.00
netReceivables 39441000.00
longTermDebt 64426000.00
inventory 8842000.00
accountsPayable 22753000.00
noncontrollingInterestInConsolidatedEntity 6565000.00
accumulatedOtherComprehensiveIncome -2501000.00
commonStockTotalEquity 50000.00
retainedEarningsTotalEquity 41768000.00
treasuryStock -16771000.00
nonCurrrentAssetsOther 2273000.00
nonCurrentAssetsTotal 211455000.00
capitalLeaseObligations 49052000.00
longTermDebtTotal 64426000.00
nonCurrentLiabilitiesOther 25119000.00
nonCurrentLiabilitiesTotal 89545000.00
capitalSurpluse 129881000.00
liabilitiesAndStockholdersEquity 323999000.00
cashAndShortTermInvestments 55929000.00
propertyPlantAndEquipmentGross 304316000.00
propertyPlantAndEquipmentNet 74513000.00
netWorkingCapital 37082000.00
netInvestedCapital 216853000.00
commonStockSharesOutstanding 42732000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-24
currency_symbol USD
totalAssets 345438000.00
intangibleAssets 515000.00
otherCurrentAssets 3979000.00
totalLiab 191102000.00
totalStockholderEquity 147668000.00
otherCurrentLiab 27871000.00
commonStock 49000.00
capitalStock 49000.00
retainedEarnings 37308000.00
otherLiab 1615000.00
goodWill 121051000.00
otherAssets 19436000.00
cash 54950000.00
cashAndEquivalents 54950000.00
totalCurrentLiabilities 76247000.00
netDebt 88005000.00
shortTermDebt 29715000.00
shortLongTermDebt 17557000.00
shortLongTermDebtTotal 142955000.00
otherStockholderEquity 113098000.00
propertyPlantEquipment 95689000.00
totalCurrentAssets 108747000.00
netTangibleAssets 26102000.00
netReceivables 36279000.00
longTermDebt 79679000.00
inventory 9474000.00
accountsPayable 18661000.00
noncontrollingInterestInConsolidatedEntity 6668000.00
accumulatedOtherComprehensiveIncome -2787000.00
commonStockTotalEquity 49000.00
retainedEarningsTotalEquity 37308000.00
treasuryStock -14657000.00
nonCurrrentAssetsOther 2175000.00
nonCurrentAssetsTotal 236691000.00
capitalLeaseObligations 45719000.00
longTermDebtTotal 79679000.00
nonCurrentLiabilitiesOther 35176000.00
nonCurrentLiabilitiesTotal 114855000.00
capitalSurpluse 127755000.00
liabilitiesAndStockholdersEquity 345438000.00
cashAndShortTermInvestments 54950000.00
propertyPlantAndEquipmentGross 95689000.00
propertyPlantAndEquipmentNet 95689000.00
netWorkingCapital 32500000.00
netInvestedCapital 244904000.00
commonStockSharesOutstanding 43021000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-12
currency_symbol USD
totalAssets 363157000.00
intangibleAssets 1996000.00
otherCurrentAssets 6807000.00
totalLiab 213117000.00
totalStockholderEquity 143368000.00
otherCurrentLiab 35009000.00
commonStock 49000.00
capitalStock 49000.00
retainedEarnings 31969000.00
otherLiab 400000.00
goodWill 121051000.00
otherAssets 22155000.00
cash 29425000.00
cashAndEquivalents 29425000.00
totalCurrentLiabilities 86375000.00
netDebt 125052000.00
shortTermDebt 28135000.00
shortLongTermDebt 17075000.00
shortLongTermDebtTotal 154477000.00
otherStockholderEquity 114707000.00
propertyPlantEquipment 111572000.00
totalCurrentAssets 106383000.00
netTangibleAssets 20321000.00
netReceivables 51432000.00
longTermDebt 89082000.00
inventory 13936000.00
accountsPayable 23231000.00
noncontrollingInterestInConsolidatedEntity 6672000.00
accumulatedOtherComprehensiveIncome -3357000.00
commonStockTotalEquity 49000.00
retainedEarningsTotalEquity 31969000.00
treasuryStock -11410000.00
nonCurrrentAssetsOther 2400000.00
nonCurrentAssetsTotal 256774000.00
capitalLeaseObligations 48320000.00
longTermDebtTotal 89082000.00
nonCurrentLiabilitiesOther 37660000.00
nonCurrentLiabilitiesTotal 126742000.00
capitalSurpluse 126117000.00
liabilitiesAndStockholdersEquity 363157000.00
cashAndShortTermInvestments 29425000.00
propertyPlantAndEquipmentGross 111572000.00
propertyPlantAndEquipmentNet 111572000.00
netWorkingCapital 20008000.00
netInvestedCapital 249525000.00
commonStockSharesOutstanding 45083000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-06
currency_symbol USD
totalAssets 339716000.00
intangibleAssets 5126000.00
otherCurrentAssets 6202000.00
totalLiab 192414000.00
totalStockholderEquity 140269000.00
otherCurrentLiab 34600000.00
commonStock 48000.00
capitalStock 48000.00
retainedEarnings 29397000.00
otherLiab 6404000.00
goodWill 121051000.00
otherAssets 27496000.00
cash 29433000.00
cashAndEquivalents 29433000.00
totalCurrentLiabilities 80950000.00
netDebt 97759000.00
shortTermDebt 22132000.00
shortLongTermDebt 22132000.00
shortLongTermDebtTotal 127192000.00
otherStockholderEquity 114175000.00
propertyPlantEquipment 70668000.00
totalCurrentAssets 115375000.00
netTangibleAssets 14092000.00
netReceivables 58035000.00
longTermDebt 105060000.00
inventory 16768000.00
accountsPayable 24218000.00
noncontrollingInterestInConsolidatedEntity 7033000.00
accumulatedOtherComprehensiveIncome -3351000.00
commonStockTotalEquity 48000.00
retainedEarningsTotalEquity 29397000.00
treasuryStock -9350000.00
nonCurrrentAssetsOther 2550000.00
nonCurrentAssetsTotal 224341000.00
longTermDebtTotal 105060000.00
nonCurrentLiabilitiesOther 6404000.00
nonCurrentLiabilitiesTotal 111464000.00
capitalSurpluse 123525000.00
liabilitiesAndStockholdersEquity 339716000.00
cashAndShortTermInvestments 29433000.00
propertyPlantAndEquipmentGross 70668000.00
propertyPlantAndEquipmentNet 70668000.00
netWorkingCapital 34425000.00
netInvestedCapital 267461000.00
commonStockSharesOutstanding 45050000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-05
currency_symbol USD
totalAssets 339425000.00
intangibleAssets 9068000.00
otherCurrentAssets 5266000.00
totalLiab 201814000.00
totalStockholderEquity 130237000.00
deferredLongTermLiab 0.00
otherCurrentLiab 29818000.00
commonStock 48000.00
retainedEarnings 20524000.00
otherLiab 3290000.00
goodWill 121051000.00
otherAssets 30580000.00
cash 28059000.00
cashAndEquivalents 28059000.00
totalCurrentLiabilities 74898000.00
netDebt 116358000.00
shortTermDebt 20791000.00
shortLongTermDebt 20791000.00
shortLongTermDebtTotal 144417000.00
otherStockholderEquity 111663000.00
propertyPlantEquipment 64245000.00
totalCurrentAssets 114481000.00
netTangibleAssets 118000.00
shortTermInvestments 0.00
netReceivables 57011000.00
longTermDebt 123626000.00
inventory 19937000.00
accountsPayable 24289000.00
totalPermanentEquity 137611000.00
noncontrollingInterestInConsolidatedEntity 7374000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1998000.00
additionalPaidInCapital 120953000.00
commonStockTotalEquity 48000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 20524000.00
treasuryStock -9290000.00
nonCurrrentAssetsOther 2551000.00
nonCurrentAssetsTotal 224944000.00
longTermDebtTotal 123626000.00
nonCurrentLiabilitiesOther 3290000.00
nonCurrentLiabilitiesTotal 126916000.00
capitalSurpluse 120953000.00
liabilitiesAndStockholdersEquity 339425000.00
cashAndShortTermInvestments 28059000.00
propertyPlantAndEquipmentGross 64245000.00
propertyPlantAndEquipmentNet 64245000.00
netWorkingCapital 39583000.00
netInvestedCapital 274654000.00
commonStockSharesOutstanding 45669000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-01
currency_symbol USD
totalAssets 399577000.00
intangibleAssets 13202000.00
otherCurrentAssets 4785000.00
totalLiab 242756000.00
totalStockholderEquity 149916000.00
deferredLongTermLiab 30296000.00
otherCurrentLiab 28357000.00
commonStock 47000.00
retainedEarnings 41822000.00
otherLiab 2148000.00
goodWill 138688000.00
otherAssets 44852000.00
cash 25239000.00
cashAndEquivalents 25239000.00
totalCurrentLiabilities 66912000.00
netDebt 131934000.00
shortTermDebt 13773000.00
shortLongTermDebt 13773000.00
shortLongTermDebtTotal 157173000.00
otherStockholderEquity 111840000.00
propertyPlantEquipment 60735000.00
totalCurrentAssets 111804000.00
netTangibleAssets -1974000.00
shortTermInvestments 0.00
netReceivables 59735000.00
longTermDebt 143400000.00
inventory 18184000.00
accountsPayable 24782000.00
totalPermanentEquity 156821000.00
noncontrollingInterestInConsolidatedEntity 6905000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3793000.00
additionalPaidInCapital 117749000.00
commonStockTotalEquity 47000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 41822000.00
treasuryStock -5909000.00
nonCurrrentAssetsOther 2185000.00
deferredLongTermAssetCharges 72963000.00
nonCurrentAssetsTotal 287773000.00
longTermDebtTotal 143400000.00
nonCurrentLiabilitiesOther 2148000.00
nonCurrentLiabilitiesTotal 175844000.00
capitalSurpluse 117749000.00
liabilitiesAndStockholdersEquity 399577000.00
cashAndShortTermInvestments 25239000.00
propertyPlantAndEquipmentGross 60735000.00
propertyPlantAndEquipmentNet 60735000.00
commonStockSharesOutstanding 45932000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-01
currency_symbol USD
totalAssets 476124000.00
intangibleAssets 17946000.00
otherCurrentAssets 4131000.00
totalLiab 266990000.00
totalStockholderEquity 202114000.00
deferredLongTermLiab 35933000.00
otherCurrentLiab 31312000.00
commonStock 47000.00
retainedEarnings 89687000.00
otherLiab 38711000.00
goodWill 212608000.00
otherAssets 76688000.00
cash 23963000.00
totalCurrentLiabilities 69675000.00
netDebt 149015000.00
shortTermDebt 14374000.00
shortLongTermDebt 14374000.00
shortLongTermDebtTotal 172978000.00
otherStockholderEquity 114477000.00
propertyPlantEquipment 57590000.00
totalCurrentAssets 109706000.00
longTermInvestments 191000.00
netTangibleAssets -28440000.00
shortTermInvestments 0.00
netReceivables 60085000.00
longTermDebt 157018000.00
inventory 16972000.00
accountsPayable 23989000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 7020000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2097000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 47000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 89687000.00
treasuryStock -612000.00
nonCurrrentAssetsOther 2492000.00
deferredLongTermAssetCharges 74196000.00
nonCurrentAssetsTotal 366418000.00
longTermDebtTotal 158604000.00
nonCurrentLiabilitiesOther 2778000.00
nonCurrentLiabilitiesTotal 197315000.00
capitalSurpluse 115089000.00
liabilitiesAndStockholdersEquity 476124000.00
cashAndShortTermInvestments 23963000.00
propertyPlantAndEquipmentGross 57590000.00
propertyPlantAndEquipmentNet 57590000.00
commonStockSharesOutstanding 47532000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-13
currency_symbol USD
totalAssets 414068000.00
intangibleAssets 23841000.00
otherCurrentAssets 6080000.00
totalLiab 304230000.00
totalStockholderEquity 102775000.00
deferredLongTermLiab 33463000.00
otherCurrentLiab 36558000.00
commonStock 47000.00
retainedEarnings -7353000.00
otherLiab 3458000.00
goodWill 212608000.00
otherAssets 6042000.00
cash 22636000.00
totalCurrentLiabilities 91393000.00
netDebt 181249000.00
shortTermDebt 27969000.00
shortLongTermDebt 27969000.00
shortLongTermDebtTotal 203885000.00
otherStockholderEquity 110242000.00
propertyPlantEquipment 59520000.00
totalCurrentAssets 112057000.00
netTangibleAssets -133674000.00
shortTermInvestments 1400000.00
netReceivables 62045000.00
longTermDebt 175916000.00
inventory 16251000.00
accountsPayable 26866000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 7063000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -161000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 47000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -7353000.00
treasuryStock -408000.00
nonCurrrentAssetsOther 2492000.00
deferredLongTermAssetCharges 1110000.00
nonCurrentAssetsTotal 302011000.00
longTermDebtTotal 175916000.00
nonCurrentLiabilitiesOther 3458000.00
nonCurrentLiabilitiesTotal 212837000.00
capitalSurpluse 110650000.00
liabilitiesAndStockholdersEquity 414068000.00
cashAndShortTermInvestments 22636000.00
propertyPlantAndEquipmentGross 59520000.00
propertyPlantAndEquipmentNet 59520000.00
commonStockSharesOutstanding 47088000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-14
currency_symbol USD
totalAssets 409922000.00
intangibleAssets 27856000.00
otherCurrentAssets 4013000.00
totalLiab 310783000.00
totalStockholderEquity 91690000.00
deferredLongTermLiab 31667000.00
otherCurrentLiab 32862000.00
commonStock 46000.00
retainedEarnings -14628000.00
otherLiab 3163000.00
goodWill 212608000.00
otherAssets 6847000.00
cash 27362000.00
totalCurrentLiabilities 77725000.00
netDebt 192366000.00
shortTermDebt 21500000.00
shortLongTermDebtTotal 219728000.00
otherStockholderEquity 105638000.00
propertyPlantEquipment 56181000.00
totalCurrentAssets 106430000.00
netTangibleAssets -148774000.00
shortTermInvestments 0.00
netReceivables 56328000.00
longTermDebt 198228000.00
inventory 14047000.00
accountsPayable 23363000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 7449000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 634000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 46000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -14628000.00
treasuryStock -168000.00
nonCurrrentAssetsOther 2419000.00
deferredLongTermAssetCharges 1186000.00
nonCurrentAssetsTotal 303492000.00
longTermDebtTotal 198228000.00
nonCurrentLiabilitiesOther 3163000.00
nonCurrentLiabilitiesTotal 233058000.00
capitalSurpluse 105806000.00
liabilitiesAndStockholdersEquity 409922000.00
cashAndShortTermInvestments 27362000.00
propertyPlantAndEquipmentGross 56181000.00
propertyPlantAndEquipmentNet 56181000.00
commonStockSharesOutstanding 45856000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-13
currency_symbol USD
totalAssets 415839000.00
intangibleAssets 34498000.00
otherCurrentAssets 6819000.00
totalLiab 305002000.00
totalStockholderEquity 103896000.00
deferredLongTermLiab 28936000.00
otherCurrentLiab 29095000.00
commonStock 46000.00
retainedEarnings 695000.00
otherLiab 3231000.00
goodWill 212608000.00
otherAssets 8039000.00
cash 28021000.00
totalCurrentLiabilities 63573000.00
netDebt 194504000.00
shortTermDebt 13263000.00
shortLongTermDebtTotal 222525000.00
otherStockholderEquity 102466000.00
propertyPlantEquipment 56471000.00
totalCurrentAssets 104223000.00
netTangibleAssets -143210000.00
shortTermInvestments 0.00
netReceivables 51855000.00
longTermDebt 209262000.00
inventory 14251000.00
accountsPayable 21215000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 6941000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 689000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 46000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 695000.00
treasuryStock -44000.00
nonCurrrentAssetsOther 2574000.00
deferredLongTermAssetCharges 1246000.00
nonCurrentAssetsTotal 311616000.00
longTermDebtTotal 209262000.00
nonCurrentLiabilitiesOther 3231000.00
nonCurrentLiabilitiesTotal 241429000.00
capitalSurpluse 102510000.00
liabilitiesAndStockholdersEquity 415839000.00
cashAndShortTermInvestments 28021000.00
propertyPlantAndEquipmentGross 56471000.00
propertyPlantAndEquipmentNet 56471000.00
commonStockSharesOutstanding 45668000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-08
currency_symbol USD
totalAssets 441357000.00
intangibleAssets 45127000.00
otherCurrentAssets 7541000.00
totalLiab 304292000.00
totalStockholderEquity 130677000.00
deferredLongTermLiab 26447000.00
otherCurrentLiab 26600000.00
commonStock 46000.00
retainedEarnings 32663000.00
otherLiab 3194000.00
goodWill 229315000.00
otherAssets 8034000.00
cash 25437000.00
totalCurrentLiabilities 63392000.00
netDebt 200827000.00
shortTermDebt 15005000.00
shortLongTermDebtTotal 226264000.00
otherStockholderEquity 99728000.00
propertyPlantEquipment 55084000.00
totalCurrentAssets 103797000.00
netTangibleAssets -143765000.00
shortTermInvestments 0.00
netReceivables 54713000.00
longTermDebt 211259000.00
inventory 12107000.00
accountsPayable 21787000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 6388000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1760000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 46000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 32663000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2092000.00
deferredLongTermAssetCharges 1368000.00
nonCurrentAssetsTotal 337560000.00
longTermDebtTotal 211259000.00
nonCurrentLiabilitiesOther 3194000.00
nonCurrentLiabilitiesTotal 240900000.00
capitalSurpluse 99728000.00
liabilitiesAndStockholdersEquity 441357000.00
cashAndShortTermInvestments 25437000.00
propertyPlantAndEquipmentGross 55084000.00
propertyPlantAndEquipmentNet 55084000.00
commonStockSharesOutstanding 45401000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-09
currency_symbol USD
totalAssets 569085000.00
intangibleAssets 62643000.00
otherCurrentAssets 18101000.00
totalLiab 306403000.00
totalStockholderEquity 256506000.00
otherCurrentLiab 38114000.00
commonStock 46000.00
retainedEarnings 173459000.00
otherLiab 5072000.00
goodWill 294759000.00
otherAssets 44945000.00
cash 26293000.00
totalCurrentLiabilities 85315000.00
netDebt 213331000.00
shortTermDebt 23608000.00
shortLongTermDebtTotal 239624000.00
otherStockholderEquity 88542000.00
propertyPlantEquipment 59036000.00
totalCurrentAssets 107702000.00
netReceivables 52619000.00
longTermDebt 216016000.00
inventory 10689000.00
accountsPayable 23593000.00
accumulatedOtherComprehensiveIncome -5541000.00
commonStockTotalEquity 46000.00
treasuryStock -7709000.00
nonCurrrentAssetsOther 2115000.00
nonCurrentAssetsTotal 461383000.00
nonCurrentLiabilitiesTotal 221088000.00
liabilitiesAndStockholdersEquity 569085000.00
cashAndShortTermInvestments 26293000.00
propertyPlantAndEquipmentGross 59036000.00
propertyPlantAndEquipmentNet 59036000.00
commonStockSharesOutstanding 45213000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
totalAssets 620954000.00
intangibleAssets 74208000.00
otherCurrentAssets 12579000.00
totalLiab 338930000.00
totalStockholderEquity 276007000.00
otherCurrentLiab 33344000.00
commonStock 46000.00
retainedEarnings 200961000.00
otherLiab 8000000.00
goodWill 332518000.00
otherAssets 33180000.00
cash 29377000.00
totalCurrentLiabilities 110219000.00
netDebt 244854000.00
shortTermDebt 53520000.00
shortLongTermDebtTotal 274231000.00
otherStockholderEquity 82273000.00
propertyPlantEquipment 74568000.00
totalCurrentAssets 106480000.00
netReceivables 53919000.00
longTermDebt 220711000.00
inventory 10605000.00
accountsPayable 23355000.00
accumulatedOtherComprehensiveIncome -7273000.00
commonStockTotalEquity 46000.00
treasuryStock -7709000.00
nonCurrrentAssetsOther 2111000.00
nonCurrentAssetsTotal 514474000.00
nonCurrentLiabilitiesTotal 228711000.00
liabilitiesAndStockholdersEquity 620954000.00
cashAndShortTermInvestments 29377000.00
propertyPlantAndEquipmentGross 74568000.00
propertyPlantAndEquipmentNet 74568000.00
commonStockSharesOutstanding 45123110.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
totalAssets 725931000.00
intangibleAssets 85967000.00
otherCurrentAssets 17807000.00
totalLiab 438029000.00
totalStockholderEquity 281781000.00
otherCurrentLiab 38500000.00
commonStock 46000.00
retainedEarnings 215846000.00
otherLiab 13318000.00
goodWill 366513000.00
otherAssets 31077000.00
cash 46542000.00
totalCurrentLiabilities 122864000.00
netDebt 314498000.00
shortTermDebt 59193000.00
shortLongTermDebtTotal 361040000.00
otherStockholderEquity 77303000.00
propertyPlantEquipment 89712000.00
totalCurrentAssets 152662000.00
netReceivables 77216000.00
longTermDebt 301847000.00
inventory 11097000.00
accountsPayable 25171000.00
accumulatedOtherComprehensiveIncome -11414000.00
commonStockTotalEquity 46000.00
treasuryStock -7709000.00
nonCurrrentAssetsOther 2136000.00
nonCurrentAssetsTotal 573269000.00
nonCurrentLiabilitiesTotal 315165000.00
liabilitiesAndStockholdersEquity 725931000.00
cashAndShortTermInvestments 46542000.00
propertyPlantAndEquipmentGross 89712000.00
propertyPlantAndEquipmentNet 89712000.00
commonStockSharesOutstanding 45398086.00
2007-12-31
date 2007-12-31
filing_date 2008-02-27
currency_symbol USD
totalAssets 722600000.00
intangibleAssets 86300000.00
otherCurrentAssets 17000000.00
totalLiab 471000000.00
totalStockholderEquity 251700000.00
otherCurrentLiab 36655000.00
commonStock 46000.00
retainedEarnings 179100000.00
otherLiab 2576000.00
goodWill 382500000.00
otherAssets 18178000.00
cash 24800000.00
totalCurrentLiabilities 147400000.00
currentDeferredRevenue 5791000.00
netDebt 365500000.00
shortTermDebt 69254000.00
shortLongTermDebtTotal 390300000.00
otherStockholderEquity 74400000.00
propertyPlantEquipment 84634000.00
totalCurrentAssets 150900000.00
shortTermInvestments 937000.00
netReceivables 97900000.00
longTermDebt 321013000.00
inventory 11200000.00
accountsPayable 35700000.00
accumulatedOtherComprehensiveIncome -1800000.00
treasuryStock -7709000.00
nonCurrrentAssetsOther 18300000.00
nonCurrentAssetsTotal 571700000.00
nonCurrentLiabilitiesTotal 323600000.00
liabilitiesAndStockholdersEquity 722700000.00
cashAndShortTermInvestments 24800000.00
propertyPlantAndEquipmentGross 84600000.00
propertyPlantAndEquipmentNet 84600000.00
commonStockSharesOutstanding 45800000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
totalAssets 547600000.00
intangibleAssets 51000000.00
otherCurrentAssets 26300000.00
totalLiab 363300000.00
totalStockholderEquity 184200000.00
otherCurrentLiab 45789000.00
commonStock 45000.00
retainedEarnings 110000000.00
goodWill 291300000.00
otherAssets 14114000.00
cash 11600000.00
totalCurrentLiabilities 111200000.00
currentDeferredRevenue 10963000.00
netDebt 261500000.00
shortTermDebt 21048000.00
shortLongTermDebtTotal 273100000.00
otherStockholderEquity 76600000.00
propertyPlantEquipment 60138000.00
totalCurrentAssets 131100000.00
shortTermInvestments 8491000.00
netReceivables 85300000.00
longTermDebt 252097000.00
inventory 7900000.00
accountsPayable 33400000.00
accumulatedOtherComprehensiveIncome -2400000.00
nonCurrrentAssetsOther 14100000.00
nonCurrentAssetsTotal 416500000.00
nonCurrentLiabilitiesTotal 252100000.00
liabilitiesAndStockholdersEquity 547500000.00
cashAndShortTermInvestments 11600000.00
propertyPlantAndEquipmentGross 60100000.00
propertyPlantAndEquipmentNet 60100000.00
commonStockSharesOutstanding 45600000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
totalAssets 442400000.00
intangibleAssets 21400000.00
otherCurrentAssets 10700000.00
totalLiab 328800000.00
totalStockholderEquity 113600000.00
otherCurrentLiab 29887000.00
commonStock 44000.00
retainedEarnings 58600000.00
goodWill 245300000.00
otherAssets 18712000.00
cash 22600000.00
totalCurrentLiabilities 75400000.00
currentDeferredRevenue 4272000.00
netDebt 251200000.00
shortTermDebt 20441000.00
shortLongTermDebtTotal 273800000.00
otherStockholderEquity 58800000.00
propertyPlantEquipment 45773000.00
totalCurrentAssets 111200000.00
netReceivables 71100000.00
longTermDebt 253371000.00
inventory 6800000.00
accountsPayable 20800000.00
accumulatedOtherComprehensiveIncome -3800000.00
nonCurrrentAssetsOther 18700000.00
nonCurrentAssetsTotal 331200000.00
nonCurrentLiabilitiesTotal 253400000.00
liabilitiesAndStockholdersEquity 442400000.00
cashAndShortTermInvestments 22600000.00
propertyPlantAndEquipmentGross 45800000.00
propertyPlantAndEquipmentNet 45800000.00
commonStockSharesOutstanding 43200000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-31
currency_symbol USD
totalAssets 377334000.00
intangibleAssets 12095000.00
otherCurrentAssets 9219000.00
totalLiab 412343000.00
totalStockholderEquity -35009000.00
otherCurrentLiab 36903000.00
commonStock 29309000.00
otherLiab 5623000.00
goodWill 231357000.00
otherAssets 8123000.00
cash 13826000.00
totalCurrentLiabilities 68349000.00
netDebt 307007000.00
shortTermDebt 10276000.00
shortLongTermDebtTotal 320833000.00
otherStockholderEquity -35215000.00
propertyPlantEquipment 35023000.00
totalCurrentAssets 90736000.00
netReceivables 61679000.00
longTermDebt 338371000.00
inventory 6012000.00
accountsPayable 21170000.00
accumulatedOtherComprehensiveIncome 206000.00
nonCurrrentAssetsOther 8123000.00
nonCurrentAssetsTotal 286598000.00
nonCurrentLiabilitiesTotal 343994000.00
liabilitiesAndStockholdersEquity 377334000.00
cashAndShortTermInvestments 13826000.00
propertyPlantAndEquipmentNet 35023000.00
commonStockSharesOutstanding 37464123000.00
2003-12-31
date 2003-12-31
currency_symbol USD
totalAssets 374716000.00
intangibleAssets 241706000.00
otherCurrentAssets 5661000.00
totalLiab 434731000.00
otherCurrentLiab 24902000.00
commonStock 26228000.00
otherLiab 5956000.00
goodWill 229059000.00
otherAssets 10166000.00
cash 17315000.00
totalCurrentLiabilities 68767000.00
propertyPlantEquipment 37268000.00
longTermDebt 360008000.00
inventory 5937000.00
accountsPayable 18742000.00
2002-12-31
date 2002-12-31
currency_symbol USD
totalAssets 395128000.00
intangibleAssets 241881000.00
otherCurrentAssets 6448000.00
totalLiab 432307000.00
otherCurrentLiab 30540000.00
commonStock 26117000.00
otherLiab 3733000.00
goodWill 228144000.00
otherAssets 8422000.00
cash 24995000.00
totalCurrentLiabilities 74375000.00
propertyPlantEquipment 46079000.00
longTermDebt 354199000.00
inventory 7223000.00
accountsPayable 19426000.00
preferredStockTotalEquity 23903000.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-03
currency_symbol USD
investments -3156000.00
totalCashflowsFromInvestingActivities -7461000.00
totalCashFromFinancingActivities -6055000.00
netIncome 3121000.00
changeInCash -480000.00
beginPeriodCashFlow 51066000.00
endPeriodCashFlow 50586000.00
totalCashFromOperatingActivities 8704000.00
depreciation 4498000.00
otherCashflowsFromInvestingActivities 267000.00
dividendsPaid 2132000.00
changeToInventory 188000.00
changeToAccountReceivables -2190000.00
salePurchaseOfStock -1041000.00
otherCashflowsFromFinancingActivities -992000.00
capitalExpenditures 3232000
changeInWorkingCapital -610000.00
stockBasedCompensation 599000.00
otherNonCashItems -116000.00
freeCashFlow 5472000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-03
currency_symbol USD
investments -2142000.00
changeToLiabilities -2678000.00
totalCashflowsFromInvestingActivities -2142000.00
netBorrowings -23000.00
totalCashFromFinancingActivities -6794000.00
changeToOperatingActivities 1284000.00
netIncome 3987000.00
changeInCash 1263000.00
beginPeriodCashFlow 49803000.00
endPeriodCashFlow 51066000.00
totalCashFromOperatingActivities 10329000.00
depreciation 4373000.00
otherCashflowsFromInvestingActivities 99000.00
dividendsPaid 2145000.00
changeToInventory 260000.00
changeToAccountReceivables 920000.00
salePurchaseOfStock -1691000.00
otherCashflowsFromFinancingActivities -1669000.00
changeToNetincome 584000.00
capitalExpenditures 2241000
changeReceivables 920000.00
cashFlowsOtherOperating 2867000.00
cashAndCashEquivalentsChanges 1393000.00
changeInWorkingCapital -214000.00
stockBasedCompensation 529000.00
otherNonCashItems 65000.00
freeCashFlow 8088000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-04
currency_symbol USD
investments -2163000.00
changeToLiabilities -6181000.00
totalCashflowsFromInvestingActivities -2163000.00
netBorrowings -3011000.00
totalCashFromFinancingActivities -4357000.00
changeToOperatingActivities 1284000.00
netIncome 1827000.00
changeInCash -2758000.00
beginPeriodCashFlow 52561000.00
endPeriodCashFlow 49803000.00
totalCashFromOperatingActivities 3824000.00
depreciation 4663000.00
otherCashflowsFromInvestingActivities 92000.00
dividendsPaid 2122000.00
changeToInventory -583000.00
changeToAccountReceivables -698000.00
salePurchaseOfStock -117000.00
otherCashflowsFromFinancingActivities 43065000.00
changeToNetincome 560000.00
capitalExpenditures 2255000
changeReceivables -698000.00
cashFlowsOtherOperating 4220000.00
cashAndCashEquivalentsChanges -2696000.00
changeInWorkingCapital -4204000.00
stockBasedCompensation 494000.00
otherNonCashItems 39000.00
freeCashFlow 1569000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-23
currency_symbol USD
investments -1500000.00
changeToLiabilities -4020000.00
totalCashflowsFromInvestingActivities -1500000.00
netBorrowings -17236000.00
totalCashFromFinancingActivities -7661000.00
changeToOperatingActivities 2872000.00
netIncome 2102000.00
changeInCash 1913000.00
beginPeriodCashFlow 50648000.00
endPeriodCashFlow 52561000.00
totalCashFromOperatingActivities 10829000.00
depreciation 4826000.00
otherCashflowsFromInvestingActivities 97000.00
dividendsPaid 2116000.00
changeToInventory 958000.00
changeToAccountReceivables 2685000.00
salePurchaseOfStock -776000.00
otherCashflowsFromFinancingActivities 40879000.00
changeToNetincome 651000.00
capitalExpenditures 1597000
changeReceivables 2685000.00
cashFlowsOtherOperating 3612000.00
cashAndCashEquivalentsChanges 1668000.00
changeInWorkingCapital 2495000.00
stockBasedCompensation 442000.00
otherNonCashItems -10000.00
freeCashFlow 9232000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-03
currency_symbol USD
investments -1550000.00
changeToLiabilities -608000.00
totalCashflowsFromInvestingActivities -1550000.00
netBorrowings -1250000.00
totalCashFromFinancingActivities -7060000.00
changeToOperatingActivities 1677000.00
netIncome 3706000.00
changeInCash 6053000.00
beginPeriodCashFlow 44595000.00
endPeriodCashFlow 50648000.00
totalCashFromOperatingActivities 14869000.00
depreciation 4982000.00
otherCashflowsFromInvestingActivities 68000.00
dividendsPaid 2114000.00
changeToInventory 260000.00
changeToAccountReceivables 2727000.00
salePurchaseOfStock 24000.00
otherCashflowsFromFinancingActivities 38041000.00
changeToNetincome 500000.00
capitalExpenditures 1618000
changeReceivables 2727000.00
cashFlowsOtherOperating 3286000.00
cashAndCashEquivalentsChanges 6259000.00
changeInWorkingCapital 4056000.00
stockBasedCompensation 441000.00
otherNonCashItems 61000.00
freeCashFlow 13251000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-04
currency_symbol USD
investments -1370000.00
changeToLiabilities 428000.00
totalCashflowsFromInvestingActivities -1370000.00
netBorrowings -5044000.00
totalCashFromFinancingActivities -12070000.00
changeToOperatingActivities 1984000.00
netIncome 3126000.00
changeInCash -5779000.00
beginPeriodCashFlow 50374000.00
endPeriodCashFlow 44595000.00
totalCashFromOperatingActivities 8598000.00
depreciation 5188000.00
otherCashflowsFromInvestingActivities 54000.00
dividendsPaid 2110000.00
changeToInventory -289000.00
changeToAccountReceivables -4217000.00
salePurchaseOfStock -1049000.00
otherCashflowsFromFinancingActivities 34133000.00
changeToNetincome 2227000.00
capitalExpenditures 1424000
changeReceivables -4217000.00
cashFlowsOtherOperating 3827000.00
cashAndCashEquivalentsChanges -4842000.00
changeInWorkingCapital -2094000.00
stockBasedCompensation 439000.00
otherNonCashItems 88000.00
freeCashFlow 7174000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-05
currency_symbol USD
investments -1154000.00
changeToLiabilities -6541000.00
totalCashflowsFromInvestingActivities -1154000.00
netBorrowings -1250000.00
totalCashFromFinancingActivities -7364000.00
changeToOperatingActivities 3213000.00
netIncome 1856000.00
changeInCash -5555000.00
beginPeriodCashFlow 55929000.00
endPeriodCashFlow 50374000.00
totalCashFromOperatingActivities 2931000.00
depreciation 5429000.00
otherCashflowsFromInvestingActivities 88000.00
dividendsPaid 2108000.00
changeToInventory -867000.00
changeToAccountReceivables -1390000.00
salePurchaseOfStock -281000.00
otherCashflowsFromFinancingActivities 38308000.00
changeToNetincome 481000.00
capitalExpenditures 1242000
changeReceivables -1390000.00
cashFlowsOtherOperating 3948000.00
cashAndCashEquivalentsChanges -5587000.00
changeInWorkingCapital -5585000.00
stockBasedCompensation 451000.00
otherNonCashItems 37000.00
freeCashFlow 1689000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-24
currency_symbol USD
investments -89000.00
changeToLiabilities -6195000.00
totalCashflowsFromInvestingActivities -89000.00
netBorrowings -19619000.00
totalCashFromFinancingActivities -6715000.00
changeToOperatingActivities 2924000.00
netIncome 2625000.00
changeInCash 1026000.00
beginPeriodCashFlow 54903000.00
endPeriodCashFlow 55929000.00
totalCashFromOperatingActivities 7601000.00
depreciation 5628000.00
otherCashflowsFromInvestingActivities 74000.00
dividendsPaid 837000.00
changeToInventory 313000.00
changeToAccountReceivables 628000.00
salePurchaseOfStock -521000.00
otherCashflowsFromFinancingActivities 31594000.00
changeToNetincome 658000.00
capitalExpenditures 163000
changeReceivables 628000.00
cashFlowsOtherOperating 3929000.00
cashAndCashEquivalentsChanges 797000.00
changeInWorkingCapital -2330000.00
stockBasedCompensation 462000.00
otherNonCashItems 13000.00
freeCashFlow 7438000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-04
currency_symbol USD
investments -1766000.00
changeToLiabilities 711000.00
totalCashflowsFromInvestingActivities -1766000.00
netBorrowings -1250000.00
totalCashFromFinancingActivities -6943000.00
changeToOperatingActivities 1642000.00
netIncome 3137000.00
changeInCash 2531000.00
beginPeriodCashFlow 52372000.00
endPeriodCashFlow 54903000.00
totalCashFromOperatingActivities 11285000.00
depreciation 6029000.00
otherCashflowsFromInvestingActivities 71000.00
dividendsPaid 843000.00
changeToInventory 124000.00
changeToAccountReceivables 158000.00
salePurchaseOfStock 17000.00
otherCashflowsFromFinancingActivities -1764000.00
changeToNetincome 573000.00
capitalExpenditures 1837000
changeReceivables -2149000.00
cashFlowsOtherOperating 2845000.00
cashAndCashEquivalentsChanges 2576000.00
changeInWorkingCapital 993000.00
stockBasedCompensation 481000.00
otherNonCashItems -558000.00
freeCashFlow 11285000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-03
currency_symbol USD
investments -897000.00
changeToLiabilities 43000.00
totalCashflowsFromInvestingActivities -897000.00
netBorrowings -5998000.00
totalCashFromFinancingActivities -7983000.00
changeToOperatingActivities 1973000.00
netIncome 2468000.00
changeInCash 2912000.00
beginPeriodCashFlow 49460000.00
endPeriodCashFlow 52372000.00
totalCashFromOperatingActivities 11514000.00
depreciation 6375000.00
otherCashflowsFromInvestingActivities 89000.00
dividendsPaid 847000.00
changeToInventory 504000.00
changeToAccountReceivables 42000.00
salePurchaseOfStock 12000.00
otherCashflowsFromFinancingActivities -2400000.00
changeToNetincome 1384000.00
capitalExpenditures 986000
changeReceivables -1355000.00
cashFlowsOtherOperating 3015000.00
cashAndCashEquivalentsChanges 2634000.00
changeInWorkingCapital 589000.00
stockBasedCompensation 404000.00
otherNonCashItems 636000.00
freeCashFlow 11514000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-05
currency_symbol USD
investments -437000.00
changeToLiabilities -5050000.00
totalCashflowsFromInvestingActivities -437000.00
netBorrowings -5000000.00
totalCashFromFinancingActivities -10381000.00
changeToOperatingActivities 3350000.00
netIncome 612000.00
changeInCash -5490000.00
beginPeriodCashFlow 54950000.00
endPeriodCashFlow 49460000.00
totalCashFromOperatingActivities 5375000.00
depreciation 6524000.00
otherCashflowsFromInvestingActivities 131000.00
dividendsPaid 422000.00
changeToInventory -290000.00
changeToAccountReceivables -504000.00
salePurchaseOfStock -156000.00
otherCashflowsFromFinancingActivities 15014000.00
changeToNetincome 325000.00
capitalExpenditures 568000
changeReceivables -504000.00
cashFlowsOtherOperating 3742000.00
cashAndCashEquivalentsChanges -5443000.00
changeInWorkingCapital -2494000.00
stockBasedCompensation 339000.00
otherNonCashItems -58000.00
freeCashFlow 4807000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-24
currency_symbol USD
investments -1125000.00
changeToLiabilities -3930000.00
totalCashflowsFromInvestingActivities -1125000.00
netBorrowings -9699000.00
totalCashFromFinancingActivities -10502000.00
changeToOperatingActivities 3962000.00
netIncome 1283000.00
changeInCash 4608000.00
beginPeriodCashFlow 50342000.00
endPeriodCashFlow 54950000.00
totalCashFromOperatingActivities 15463000.00
depreciation 7605000.00
otherCashflowsFromInvestingActivities 262000.00
dividendsPaid 399000.00
changeToInventory 1097000.00
changeToAccountReceivables 5104000.00
salePurchaseOfStock -815000.00
otherCashflowsFromFinancingActivities 15012000.00
changeToNetincome 47000.00
capitalExpenditures 1387000
changeReceivables 5104000.00
cashFlowsOtherOperating 4240000.00
cashAndCashEquivalentsChanges 3836000.00
changeInWorkingCapital 6233000.00
stockBasedCompensation 238000.00
otherNonCashItems 18000.00
freeCashFlow 14076000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-05
currency_symbol USD
investments -2302000.00
changeToLiabilities -5617000.00
totalCashflowsFromInvestingActivities -2302000.00
netBorrowings -18936000.00
totalCashFromFinancingActivities -18921000.00
changeToOperatingActivities 3754000.00
netIncome 2628000.00
changeInCash -8089000.00
beginPeriodCashFlow 58431000.00
endPeriodCashFlow 50342000.00
totalCashFromOperatingActivities 12760000.00
depreciation 7223000.00
otherCashflowsFromInvestingActivities 170000.00
dividendsPaid 870000.00
changeToInventory 1527000.00
changeToAccountReceivables 1144000.00
salePurchaseOfStock 15000.00
otherCashflowsFromFinancingActivities 5015000.00
changeToNetincome 910000.00
capitalExpenditures 2472000
changeReceivables 1144000.00
cashFlowsOtherOperating 4929000.00
cashAndCashEquivalentsChanges -8463000.00
changeInWorkingCapital 808000.00
stockBasedCompensation 413000.00
otherNonCashItems 463000.00
freeCashFlow 10288000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-05
currency_symbol USD
investments -1453000.00
changeToLiabilities -994000.00
totalCashflowsFromInvestingActivities -1453000.00
netBorrowings -6300000.00
totalCashFromFinancingActivities -2105000.00
changeToOperatingActivities 3607000.00
netIncome 1420000.00
changeInCash 20221000.00
beginPeriodCashFlow 38210000.00
endPeriodCashFlow 58431000.00
totalCashFromOperatingActivities 23481000.00
depreciation 7528000.00
otherCashflowsFromInvestingActivities 7000.00
dividendsPaid 427000.00
changeToInventory 915000.00
changeToAccountReceivables 10161000.00
salePurchaseOfStock 20000.00
otherCashflowsFromFinancingActivities 20000.00
changeToNetincome 335000.00
capitalExpenditures 1460000
changeReceivables 10161000.00
cashFlowsOtherOperating 4100000.00
cashAndCashEquivalentsChanges 19923000.00
changeInWorkingCapital 13689000.00
stockBasedCompensation 416000.00
otherNonCashItems 253000.00
freeCashFlow 22021000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-06
currency_symbol USD
investments -1048000.00
changeToLiabilities -9937000.00
totalCashflowsFromInvestingActivities -1048000.00
netBorrowings 15000000.00
totalCashFromFinancingActivities 7543000.00
changeToOperatingActivities 3404000.00
netIncome 462000.00
changeInCash 8785000.00
beginPeriodCashFlow 29425000.00
endPeriodCashFlow 38210000.00
totalCashFromOperatingActivities 2774000.00
depreciation 8004000.00
otherCashflowsFromInvestingActivities 73000.00
dividendsPaid 443000.00
changeToInventory 1027000.00
changeToAccountReceivables -1995000.00
salePurchaseOfStock -2432000.00
otherCashflowsFromFinancingActivities 40020000.00
changeToNetincome 1042000.00
capitalExpenditures 1121000
changeReceivables -1995000.00
cashFlowsOtherOperating 4155000.00
cashAndCashEquivalentsChanges 9269000.00
changeInWorkingCapital -7501000.00
stockBasedCompensation 504000.00
otherNonCashItems 264000.00
freeCashFlow 1653000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-12
currency_symbol USD
investments -4180000.00
changeToLiabilities 205000.00
totalCashflowsFromInvestingActivities -4180000.00
netBorrowings -27157000.00
totalCashFromFinancingActivities -10552000.00
changeToOperatingActivities 4734000.00
netIncome 822000.00
changeInCash 8622000.00
beginPeriodCashFlow 20803000.00
endPeriodCashFlow 29425000.00
totalCashFromOperatingActivities 22987000.00
depreciation 7824000.00
otherCashflowsFromInvestingActivities 299000.00
changeToInventory 1549000.00
changeToAccountReceivables 6377000.00
salePurchaseOfStock -874000.00
otherCashflowsFromFinancingActivities 51428000.00
changeToNetincome 1471000.00
capitalExpenditures 4479000
changeReceivables 6377000.00
cashFlowsOtherOperating 4734000.00
cashAndCashEquivalentsChanges 8255000.00
changeInWorkingCapital 12865000.00
stockBasedCompensation 605000.00
otherNonCashItems 462000.00
freeCashFlow 18508000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-08
currency_symbol USD
investments -2360000.00
changeToLiabilities -5507000.00
totalCashflowsFromInvestingActivities -2360000.00
netBorrowings -3500000.00
totalCashFromFinancingActivities -9896000.00
changeToOperatingActivities 3113000.00
netIncome 1059000.00
changeInCash -938000.00
beginPeriodCashFlow 21741000.00
endPeriodCashFlow 20803000.00
totalCashFromOperatingActivities 10807000.00
depreciation 7748000.00
otherCashflowsFromInvestingActivities 41000.00
changeToInventory 1011000.00
changeToAccountReceivables 1836000.00
salePurchaseOfStock -319000.00
otherCashflowsFromFinancingActivities 6528000.00
changeToNetincome 1495000.00
capitalExpenditures 2401000
changeReceivables 1836000.00
cashFlowsOtherOperating 3113000.00
cashAndCashEquivalentsChanges -1449000.00
changeInWorkingCapital 453000.00
stockBasedCompensation 622000.00
otherNonCashItems 54000.00
freeCashFlow 8406000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-07
currency_symbol USD
investments -2674000.00
changeToLiabilities 765000.00
totalCashflowsFromInvestingActivities -2674000.00
netBorrowings -3875000.00
totalCashFromFinancingActivities -10341000.00
changeToOperatingActivities 2183000.00
netIncome 512000.00
changeInCash 2971000.00
beginPeriodCashFlow 18770000.00
endPeriodCashFlow 21741000.00
totalCashFromOperatingActivities 16322000.00
depreciation 8014000.00
otherCashflowsFromInvestingActivities 135000.00
changeToInventory -128000.00
changeToAccountReceivables 443000.00
salePurchaseOfStock -801000.00
otherCashflowsFromFinancingActivities 5031000.00
changeToNetincome 4478000.00
capitalExpenditures 2809000
changeReceivables 443000.00
cashFlowsOtherOperating 2183000.00
cashAndCashEquivalentsChanges 3307000.00
changeInWorkingCapital 3263000.00
stockBasedCompensation 624000.00
otherNonCashItems 148000.00
freeCashFlow 13513000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-08
currency_symbol USD
investments -3030000.00
changeToLiabilities -6722000.00
totalCashflowsFromInvestingActivities -3030000.00
netBorrowings -3875000.00
totalCashFromFinancingActivities -9644000.00
changeToOperatingActivities 1798000.00
netIncome 447000.00
changeInCash -10663000.00
beginPeriodCashFlow 29433000.00
endPeriodCashFlow 18770000.00
totalCashFromOperatingActivities 2665000.00
depreciation 8318000.00
otherCashflowsFromInvestingActivities 166000.00
changeToInventory 359000.00
changeToAccountReceivables -2537000.00
salePurchaseOfStock -66000.00
otherCashflowsFromFinancingActivities 8297000.00
changeToNetincome 947000.00
capitalExpenditures 3196000
changeReceivables -2537000.00
cashFlowsOtherOperating 1798000.00
cashAndCashEquivalentsChanges -10009000.00
changeInWorkingCapital -7102000.00
stockBasedCompensation 608000.00
otherNonCashItems 227000.00
freeCashFlow -531000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-06
currency_symbol USD
changeToLiabilities 7471000.00
totalCashflowsFromInvestingActivities -4328000.00
netBorrowings -9706000.00
totalCashFromFinancingActivities -9739000.00
changeToOperatingActivities 512000.00
netIncome 1656000.00
changeInCash 11029000.00
beginPeriodCashFlow 18404000.00
endPeriodCashFlow 29433000.00
totalCashFromOperatingActivities 24902000.00
depreciation 8237000.00
otherCashflowsFromInvestingActivities 139000.00
changeToInventory 1446000.00
changeToAccountReceivables 3827000.00
salePurchaseOfStock 187000.00
otherCashflowsFromFinancingActivities 7405000.00
changeToNetincome 1815000.00
capitalExpenditures 4467000
changeReceivables 3827000.00
cashFlowsOtherOperating 372000.00
exchangeRateChanges 194000.00
cashAndCashEquivalentsChanges 11029000.00
changeInWorkingCapital 13256000.00
stockBasedCompensation 621000.00
otherNonCashItems 390000.00
freeCashFlow 20435000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-08
currency_symbol USD
changeToLiabilities -1690000.00
totalCashflowsFromInvestingActivities -3562000.00
netBorrowings -9661000.00
totalCashFromFinancingActivities -9695000.00
changeToOperatingActivities -1563000.00
netIncome 2587000.00
changeInCash -6334000.00
beginPeriodCashFlow 24738000.00
endPeriodCashFlow 18404000.00
totalCashFromOperatingActivities 7097000.00
depreciation 8338000.00
otherCashflowsFromInvestingActivities 184000.00
dividendsPaid 0.00
changeToInventory 217000.00
changeToAccountReceivables -1920000.00
salePurchaseOfStock 28000.00
otherCashflowsFromFinancingActivities 3091000.00
changeToNetincome 1048000.00
capitalExpenditures 3746000
changeReceivables -1920000.00
cashFlowsOtherOperating -1563000.00
exchangeRateChanges -174000.00
cashAndCashEquivalentsChanges -6334000.00
changeInWorkingCapital -4956000.00
stockBasedCompensation 597000.00
otherNonCashItems 43000.00
freeCashFlow 3351000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-03
currency_symbol USD
changeToLiabilities 11993000.00
totalCashflowsFromInvestingActivities -3833000.00
netBorrowings -9538000.00
totalCashFromFinancingActivities -9571000.00
changeToOperatingActivities -613000.00
netIncome 4008000.00
changeInCash 10770000.00
beginPeriodCashFlow 13968000.00
endPeriodCashFlow 24738000.00
totalCashFromOperatingActivities 24944000.00
depreciation 8175000.00
otherCashflowsFromInvestingActivities -8000.00
dividendsPaid 0.00
changeToInventory 550000.00
changeToAccountReceivables -1761000.00
salePurchaseOfStock 28000.00
otherCashflowsFromFinancingActivities 4092000.00
changeToNetincome 2533000.00
capitalExpenditures 3825000
changeReceivables -1761000.00
cashFlowsOtherOperating -613000.00
exchangeRateChanges -770000.00
cashAndCashEquivalentsChanges 10770000.00
changeInWorkingCapital 10169000.00
stockBasedCompensation 574000.00
otherNonCashItems 225000.00
freeCashFlow 21119000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-02
currency_symbol USD
changeToLiabilities -9014000.00
totalCashflowsFromInvestingActivities -2512000.00
netBorrowings -9626000.00
totalCashFromFinancingActivities -9695000.00
changeToOperatingActivities -150000.00
netIncome 476000.00
changeInCash -14091000.00
beginPeriodCashFlow 28059000.00
endPeriodCashFlow 13968000.00
totalCashFromOperatingActivities -1979000.00
depreciation 8137000.00
otherCashflowsFromInvestingActivities 380000.00
dividendsPaid 0.00
changeToInventory 524000.00
changeToAccountReceivables -2913000.00
salePurchaseOfStock -60000.00
otherCashflowsFromFinancingActivities 1991000.00
changeToNetincome 901000.00
capitalExpenditures 2892000
changeReceivables -2913000.00
cashFlowsOtherOperating -150000.00
exchangeRateChanges 95000.00
cashAndCashEquivalentsChanges -14091000.00
changeInWorkingCapital -11553000.00
stockBasedCompensation 653000.00
otherNonCashItems 343000.00
freeCashFlow -4871000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-05
currency_symbol USD
changeToLiabilities 3026000.00
totalCashflowsFromInvestingActivities -1582000.00
netBorrowings -9331000.00
totalCashFromFinancingActivities -12720000.00
changeToOperatingActivities -556000.00
netIncome -12056000.00
changeInCash 1696000.00
beginPeriodCashFlow 26363000.00
endPeriodCashFlow 28059000.00
totalCashFromOperatingActivities 15614000.00
depreciation 8286000.00
otherCashflowsFromInvestingActivities 278000.00
dividendsPaid 0.00
changeToInventory -689000.00
changeToAccountReceivables 1752000.00
salePurchaseOfStock -3381000.00
otherCashflowsFromFinancingActivities 8242000.00
changeToNetincome 13631000.00
capitalExpenditures 1860000
changeReceivables 1752000.00
cashFlowsOtherOperating 1604000.00
exchangeRateChanges 384000.00
cashAndCashEquivalentsChanges 1696000.00
changeInWorkingCapital 4662000.00
stockBasedCompensation 696000.00
otherNonCashItems 726000.00
freeCashFlow 13754000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-03
currency_symbol USD
changeToLiabilities -482000.00
totalCashflowsFromInvestingActivities -2263000.00
netBorrowings -9171000.00
totalCashFromFinancingActivities -9465000.00
changeToOperatingActivities 1029000.00
netIncome -14767000.00
changeInCash -241000.00
beginPeriodCashFlow 26604000.00
endPeriodCashFlow 26363000.00
totalCashFromOperatingActivities 11326000.00
depreciation 8430000.00
otherCashflowsFromInvestingActivities 72000.00
dividendsPaid 0.00
changeToInventory -142000.00
changeToAccountReceivables 554000.00
salePurchaseOfStock 37000.00
otherCashflowsFromFinancingActivities 52019000.00
changeToNetincome 16635000.00
capitalExpenditures 2335000
changeReceivables 554000.00
cashFlowsOtherOperating 1029000.00
exchangeRateChanges 161000.00
cashAndCashEquivalentsChanges -241000.00
changeInWorkingCapital 959000.00
stockBasedCompensation 699000.00
otherNonCashItems 17931000.00
freeCashFlow 8991000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-02
currency_symbol USD
changeToLiabilities 4018000.00
totalCashflowsFromInvestingActivities -2637000.00
netBorrowings -8931000.00
totalCashFromFinancingActivities -8979000.00
changeToOperatingActivities -1956000.00
netIncome 3720000.00
changeInCash 6935000.00
beginPeriodCashFlow 19669000.00
endPeriodCashFlow 26604000.00
totalCashFromOperatingActivities 18488000.00
depreciation 8353000.00
otherCashflowsFromInvestingActivities 262000.00
dividendsPaid 0.00
changeToInventory 1026000.00
changeToAccountReceivables -95000.00
salePurchaseOfStock 30000.00
otherCashflowsFromFinancingActivities 922000.00
changeToNetincome 3339000.00
capitalExpenditures 2899000
changeReceivables -95000.00
cashFlowsOtherOperating -1956000.00
exchangeRateChanges 63000.00
cashAndCashEquivalentsChanges 6935000.00
changeInWorkingCapital 2993000.00
stockBasedCompensation 816000.00
otherNonCashItems 313000.00
freeCashFlow 15589000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-05
currency_symbol USD
changeToLiabilities -3569000.00
totalCashflowsFromInvestingActivities -1880000.00
netBorrowings -10933000.00
totalCashFromFinancingActivities -10899000.00
changeToOperatingActivities -202000.00
netIncome 1748000.00
changeInCash -5570000.00
beginPeriodCashFlow 25239000.00
endPeriodCashFlow 19669000.00
totalCashFromOperatingActivities 6942000.00
depreciation 8254000.00
otherCashflowsFromInvestingActivities 132000.00
dividendsPaid 0.00
changeToInventory -1534000.00
changeToAccountReceivables -53000.00
salePurchaseOfStock 36000.00
otherCashflowsFromFinancingActivities 1498000.00
changeToNetincome 2204000.00
capitalExpenditures 2012000
changeReceivables -53000.00
cashFlowsOtherOperating -202000.00
exchangeRateChanges 267000.00
cashAndCashEquivalentsChanges -5570000.00
changeInWorkingCapital -5358000.00
stockBasedCompensation 737000.00
otherNonCashItems 395000.00
freeCashFlow 4930000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-01
currency_symbol USD
changeToLiabilities 3865000.00
totalCashflowsFromInvestingActivities -4258000.00
netBorrowings -8389000.00
totalCashFromFinancingActivities -8461000.00
changeToOperatingActivities 109000.00
netIncome 2779000.00
changeInCash 5599000.00
beginPeriodCashFlow 19640000.00
endPeriodCashFlow 25239000.00
totalCashFromOperatingActivities 19096000.00
depreciation 8014000.00
otherCashflowsFromInvestingActivities 259000.00
dividendsPaid 4395000.00
changeToInventory 1606000.00
changeToAccountReceivables 991000.00
salePurchaseOfStock 5417000.00
otherCashflowsFromFinancingActivities -118000.00
changeToNetincome 2137000.00
capitalExpenditures 4517000
changeReceivables 991000.00
cashFlowsOtherOperating -404000.00
exchangeRateChanges -778000.00
cashAndCashEquivalentsChanges 5599000.00
changeInWorkingCapital 6058000.00
stockBasedCompensation 620000.00
otherNonCashItems 251000.00
freeCashFlow 14579000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-07
currency_symbol USD
changeToLiabilities -1811000.00
totalCashflowsFromInvestingActivities -2295000.00
netBorrowings -10310000.00
totalCashFromFinancingActivities -10600000.00
changeToOperatingActivities 1179000.00
netIncome 2902000.00
changeInCash -812000.00
beginPeriodCashFlow 20452000.00
endPeriodCashFlow 19640000.00
totalCashFromOperatingActivities 12163000.00
depreciation 7857000.00
otherCashflowsFromInvestingActivities 135000.00
dividendsPaid 46000.00
changeToInventory -429000.00
changeToAccountReceivables -897000.00
salePurchaseOfStock -200000.00
otherCashflowsFromFinancingActivities -70000.00
changeToNetincome 3251000.00
capitalExpenditures 2430000
changeReceivables -897000.00
cashFlowsOtherOperating 1179000.00
exchangeRateChanges -80000.00
cashAndCashEquivalentsChanges -812000.00
changeInWorkingCapital -1958000.00
stockBasedCompensation 650000.00
otherNonCashItems 414000.00
freeCashFlow 9733000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-04
currency_symbol USD
changeToLiabilities 2177000.00
totalCashflowsFromInvestingActivities -2164000.00
netBorrowings -7820000.00
totalCashFromFinancingActivities -10436000.00
changeToOperatingActivities -1063000.00
netIncome -55808000.00
changeInCash 3659000.00
beginPeriodCashFlow 16793000.00
endPeriodCashFlow 20452000.00
totalCashFromOperatingActivities 16580000.00
depreciation 7890000.00
otherCashflowsFromInvestingActivities 481000.00
dividendsPaid 0.00
changeToInventory -1199000.00
changeToAccountReceivables -124000.00
salePurchaseOfStock -2364000.00
otherCashflowsFromFinancingActivities -252000.00
changeToNetincome 64592000.00
capitalExpenditures 2645000
changeReceivables -124000.00
cashFlowsOtherOperating -1063000.00
exchangeRateChanges -321000.00
cashAndCashEquivalentsChanges 3659000.00
changeInWorkingCapital -209000.00
stockBasedCompensation 651000.00
otherNonCashItems 74209000.00
freeCashFlow 13935000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-04
currency_symbol USD
changeToLiabilities -5374000.00
totalCashflowsFromInvestingActivities -2279000.00
netBorrowings -7521000.00
totalCashFromFinancingActivities -10299000.00
netIncome 2628000.00
changeInCash -7170000.00
beginPeriodCashFlow 23963000.00
endPeriodCashFlow 16793000.00
totalCashFromOperatingActivities 5303000.00
depreciation 7990000.00
otherCashflowsFromInvestingActivities 226000.00
dividendsPaid 0.00
changeToInventory -1568000.00
changeToAccountReceivables -1264000.00
salePurchaseOfStock -2733000.00
otherCashflowsFromFinancingActivities -45000.00
changeToNetincome 2376000.00
capitalExpenditures 2505000
changeReceivables -1264000.00
cashFlowsOtherOperating 397000.00
exchangeRateChanges 105000.00
cashAndCashEquivalentsChanges -7170000.00
changeInWorkingCapital -7809000.00
stockBasedCompensation 772000.00
otherNonCashItems -99000.00
freeCashFlow 2798000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-01
currency_symbol USD
changeToLiabilities -2191000.00
totalCashflowsFromInvestingActivities -2653000.00
netBorrowings -10912000.00
totalCashFromFinancingActivities -10826000.00
changeToOperatingActivities 2296000.00
netIncome 3184000.00
changeInCash 3139000.00
beginPeriodCashFlow 20824000.00
endPeriodCashFlow 23963000.00
totalCashFromOperatingActivities 16864000.00
depreciation 8171000.00
otherCashflowsFromInvestingActivities 75000.00
dividendsPaid 0.00
changeToInventory 808000.00
changeToAccountReceivables 4366000.00
salePurchaseOfStock 315000.00
otherCashflowsFromFinancingActivities -229000.00
changeToNetincome 3042000.00
capitalExpenditures 2728000
changeReceivables 4366000.00
cashFlowsOtherOperating -645000.00
exchangeRateChanges -246000.00
cashAndCashEquivalentsChanges 3139000.00
changeInWorkingCapital 2338000.00
stockBasedCompensation 773000.00
otherNonCashItems 233000.00
freeCashFlow 14136000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
changeToLiabilities -202000.00
totalCashflowsFromInvestingActivities -3614000.00
netBorrowings -11031000.00
totalCashFromFinancingActivities -11365000.00
netIncome 80336000.00
changeInCash 5388000.00
beginPeriodCashFlow 15436000.00
endPeriodCashFlow 20824000.00
totalCashFromOperatingActivities 20965000.00
depreciation 8415000.00
otherCashflowsFromInvestingActivities 266000.00
dividendsPaid 0.00
changeToInventory 1083000.00
changeToAccountReceivables 2996000.00
salePurchaseOfStock 25000.00
otherCashflowsFromFinancingActivities -359000.00
changeToNetincome -73025000.00
capitalExpenditures 3880000
changeReceivables 2996000.00
cashFlowsOtherOperating 1224000.00
exchangeRateChanges -598000.00
cashAndCashEquivalentsChanges 5388000.00
changeInWorkingCapital 5101000.00
stockBasedCompensation 735000.00
otherNonCashItems 271000.00
freeCashFlow 17085000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-05
currency_symbol USD
changeToLiabilities 1230000.00
totalCashflowsFromInvestingActivities -4043000.00
netBorrowings -14723000.00
totalCashFromFinancingActivities -14881000.00
netIncome 9457000.00
changeInCash -2125000.00
beginPeriodCashFlow 17561000.00
endPeriodCashFlow 15436000.00
totalCashFromOperatingActivities 16864000.00
depreciation 8520000.00
otherCashflowsFromInvestingActivities 93000.00
dividendsPaid 0.00
changeToInventory -1765000.00
changeToAccountReceivables -2111000.00
salePurchaseOfStock -204000.00
otherCashflowsFromFinancingActivities 46000.00
changeToNetincome 1654000.00
capitalExpenditures 4136000
changeReceivables -2111000.00
cashFlowsOtherOperating -282000.00
exchangeRateChanges -65000.00
cashAndCashEquivalentsChanges -2125000.00
changeInWorkingCapital -2928000.00
stockBasedCompensation 921000.00
otherNonCashItems 304000.00
freeCashFlow 12728000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-06
currency_symbol USD
changeToLiabilities -5800000.00
totalCashflowsFromInvestingActivities -3346000.00
netBorrowings -7683000.00
totalCashFromFinancingActivities -7135000.00
netIncome 4411000.00
changeInCash -5075000.00
beginPeriodCashFlow 22636000.00
endPeriodCashFlow 17561000.00
totalCashFromOperatingActivities 5288000.00
depreciation 8555000.00
otherCashflowsFromInvestingActivities 155000.00
dividendsPaid 0.00
changeToInventory -1093000.00
changeToAccountReceivables -4522000.00
salePurchaseOfStock 27000.00
otherCashflowsFromFinancingActivities -111000.00
changeToNetincome 1577000.00
capitalExpenditures 3501000
changeReceivables -4522000.00
cashFlowsOtherOperating 1999000.00
exchangeRateChanges 118000.00
cashAndCashEquivalentsChanges -5075000.00
changeInWorkingCapital -9416000.00
stockBasedCompensation 1083000.00
otherNonCashItems 13000.00
freeCashFlow 1787000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-13
currency_symbol USD
changeToLiabilities -309000.00
totalCashflowsFromInvestingActivities -3932000.00
netBorrowings -8854000.00
totalCashFromFinancingActivities -11181000.00
changeToOperatingActivities -1830000.00
netIncome -2107000.00
changeInCash -2199000.00
beginPeriodCashFlow 24835000.00
endPeriodCashFlow 22636000.00
totalCashFromOperatingActivities 12963000.00
depreciation 8574000.00
otherCashflowsFromInvestingActivities -690000.00
dividendsPaid 486000.00
changeToInventory -149000.00
changeToAccountReceivables 1526000.00
salePurchaseOfStock -89000.00
otherCashflowsFromFinancingActivities -2281000.00
changeToNetincome 6670000.00
capitalExpenditures 3242000
changeReceivables 1526000.00
cashFlowsOtherOperating -1521000.00
exchangeRateChanges -49000.00
cashAndCashEquivalentsChanges -2199000.00
changeInWorkingCapital -453000.00
stockBasedCompensation 1184000.00
otherNonCashItems 5508000.00
freeCashFlow 9721000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
changeToLiabilities 3192000.00
totalCashflowsFromInvestingActivities -3325000.00
netBorrowings -11030000.00
totalCashFromFinancingActivities -11307000.00
netIncome 3620000.00
changeInCash 629000.00
beginPeriodCashFlow 24206000.00
endPeriodCashFlow 24835000.00
totalCashFromOperatingActivities 15311000.00
depreciation 8536000.00
otherCashflowsFromInvestingActivities 105000.00
dividendsPaid 486000.00
changeToInventory -142000.00
changeToAccountReceivables -930000.00
salePurchaseOfStock 17000.00
otherCashflowsFromFinancingActivities -486000.00
changeToNetincome 1584000.00
capitalExpenditures 3430000
changeReceivables -930000.00
cashFlowsOtherOperating -946000.00
exchangeRateChanges -50000.00
cashAndCashEquivalentsChanges 629000.00
changeInWorkingCapital 1174000.00
stockBasedCompensation 956000.00
otherNonCashItems 540000.00
freeCashFlow 11881000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-06
currency_symbol USD
changeToLiabilities 2629000.00
totalCashflowsFromInvestingActivities -3138000.00
netBorrowings -11174000.00
totalCashFromFinancingActivities -10727000.00
netIncome 4622000.00
changeInCash 213000.00
beginPeriodCashFlow 23993000.00
endPeriodCashFlow 24206000.00
totalCashFromOperatingActivities 14024000.00
depreciation 8532000.00
otherCashflowsFromInvestingActivities -106000.00
dividendsPaid 0.00
changeToInventory 85000.00
changeToAccountReceivables -4059000.00
salePurchaseOfStock -151000.00
otherCashflowsFromFinancingActivities 598000.00
changeToNetincome 1362000.00
capitalExpenditures 3032000
changeReceivables -4059000.00
cashFlowsOtherOperating 415000.00
exchangeRateChanges 54000.00
cashAndCashEquivalentsChanges 213000.00
changeInWorkingCapital -930000.00
stockBasedCompensation 881000.00
otherNonCashItems 388000.00
freeCashFlow 10992000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-07
currency_symbol USD
changeToLiabilities 998000.00
totalCashflowsFromInvestingActivities -3401000.00
netBorrowings -7561000.00
totalCashFromFinancingActivities -7556000.00
netIncome 1296000.00
changeInCash -3369000.00
beginPeriodCashFlow 27362000.00
endPeriodCashFlow 23993000.00
totalCashFromOperatingActivities 7714000.00
depreciation 8493000.00
otherCashflowsFromInvestingActivities 164000.00
dividendsPaid 0.00
changeToInventory -2014000.00
changeToAccountReceivables -3435000.00
salePurchaseOfStock 21000.00
otherCashflowsFromFinancingActivities 386000.00
changeToNetincome 1746000.00
capitalExpenditures 3565000
changeReceivables -3435000.00
cashFlowsOtherOperating 222000.00
exchangeRateChanges -126000.00
cashAndCashEquivalentsChanges -3369000.00
changeInWorkingCapital -4229000.00
stockBasedCompensation 781000.00
otherNonCashItems 769000.00
freeCashFlow 4149000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-14
currency_symbol USD
changeToLiabilities -6487000.00
totalCashflowsFromInvestingActivities -3216000.00
netBorrowings -27946000.00
totalCashFromFinancingActivities -13225000.00
netIncome -15807000.00
changeInCash -9692000.00
beginPeriodCashFlow 37054000.00
endPeriodCashFlow 27362000.00
totalCashFromOperatingActivities 6788000.00
depreciation 8655000.00
otherCashflowsFromInvestingActivities 119000.00
dividendsPaid 485000.00
changeToInventory -345000.00
changeToAccountReceivables 2225000.00
salePurchaseOfStock -34000.00
otherCashflowsFromFinancingActivities -13484000.00
changeToNetincome 18131000.00
capitalExpenditures 3335000
changeReceivables 2225000.00
cashFlowsOtherOperating -22000.00
exchangeRateChanges -39000.00
cashAndCashEquivalentsChanges -9692000.00
changeInWorkingCapital -4629000.00
stockBasedCompensation 1158000.00
otherNonCashItems 16521000.00
freeCashFlow 3453000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-07
currency_symbol USD
changeToLiabilities 5745000.00
totalCashflowsFromInvestingActivities -4731000.00
netBorrowings 6617000.00
totalCashFromFinancingActivities -10763000.00
netIncome -328000.00
changeInCash 4677000.00
beginPeriodCashFlow 32377000.00
endPeriodCashFlow 37054000.00
totalCashFromOperatingActivities 20019000.00
depreciation 8669000.00
otherCashflowsFromInvestingActivities 83000.00
dividendsPaid 485000.00
changeToInventory 441000.00
changeToAccountReceivables 4491000.00
salePurchaseOfStock 4000.00
otherCashflowsFromFinancingActivities -551000.00
changeToNetincome 1665000.00
capitalExpenditures 4814000
changeReceivables 4491000.00
cashFlowsOtherOperating -1102000.00
exchangeRateChanges 152000.00
cashAndCashEquivalentsChanges 4677000.00
changeInWorkingCapital 9575000.00
stockBasedCompensation 728000.00
otherNonCashItems 807000.00
freeCashFlow 15205000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-07
currency_symbol USD
changeToLiabilities -1263000.00
totalCashflowsFromInvestingActivities -4248000.00
netBorrowings -1744000.00
totalCashFromFinancingActivities -1825000.00
netIncome 877000.00
changeInCash 2158000.00
beginPeriodCashFlow 30219000.00
endPeriodCashFlow 32377000.00
totalCashFromOperatingActivities 8110000.00
depreciation 8719000.00
otherCashflowsFromInvestingActivities 182000.00
dividendsPaid 0.00
changeToInventory 234000.00
changeToAccountReceivables -2666000.00
salePurchaseOfStock -90000.00
otherCashflowsFromFinancingActivities 1340000.00
changeToNetincome 2383000.00
capitalExpenditures 4430000
changeReceivables -2666000.00
cashFlowsOtherOperating -619000.00
exchangeRateChanges 121000.00
cashAndCashEquivalentsChanges 2158000.00
changeInWorkingCapital -4314000.00
stockBasedCompensation 729000.00
otherNonCashItems 800000.00
freeCashFlow 3680000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-08
currency_symbol USD
changeToLiabilities 7184000.00
totalCashflowsFromInvestingActivities -5255000.00
netBorrowings -4471000.00
totalCashFromFinancingActivities -4471000.00
netIncome 683000.00
changeInCash 2198000.00
beginPeriodCashFlow 28021000.00
endPeriodCashFlow 30219000.00
totalCashFromOperatingActivities 11881000.00
depreciation 8702000.00
otherCashflowsFromInvestingActivities 357000.00
dividendsPaid 0.00
changeToInventory 46000.00
changeToAccountReceivables -9183000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -5255000.00
changeToNetincome 292000.00
capitalExpenditures 5612000
changeReceivables -9183000.00
cashFlowsOtherOperating 3709000.00
exchangeRateChanges 43000.00
cashAndCashEquivalentsChanges 2198000.00
changeInWorkingCapital 1756000.00
stockBasedCompensation 592000.00
otherNonCashItems 537000.00
freeCashFlow 6269000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-13
currency_symbol USD
changeToLiabilities -9405000.00
totalCashflowsFromInvestingActivities -5964000.00
netBorrowings -3335000.00
totalCashFromFinancingActivities -3335000.00
netIncome -5606000.00
changeInCash -2513000.00
beginPeriodCashFlow 30534000.00
endPeriodCashFlow 28021000.00
totalCashFromOperatingActivities 6673000.00
depreciation 9012000.00
otherCashflowsFromInvestingActivities 190000.00
dividendsPaid 7000.00
changeToInventory -339000.00
changeToAccountReceivables 5864000.00
salePurchaseOfStock 28000.00
otherCashflowsFromFinancingActivities 225000.00
changeToNetincome 4234000.00
capitalExpenditures 6154000
changeReceivables 5864000.00
cashFlowsOtherOperating 2479000.00
exchangeRateChanges 113000.00
cashAndCashEquivalentsChanges -2513000.00
changeInWorkingCapital -1647000.00
stockBasedCompensation 542000.00
otherNonCashItems 3520000.00
freeCashFlow 519000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-08
currency_symbol USD
changeToLiabilities 5973000.00
totalCashflowsFromInvestingActivities -4615000.00
netBorrowings -2151000.00
totalCashFromFinancingActivities -2151000.00
netIncome -20094000.00
changeInCash 7216000.00
beginPeriodCashFlow 23318000.00
endPeriodCashFlow 30534000.00
totalCashFromOperatingActivities 14029000.00
depreciation 8989000.00
otherCashflowsFromInvestingActivities 317000.00
dividendsPaid 0.00
changeToInventory -1081000.00
changeToAccountReceivables 2796000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1424000.00
changeToNetincome 17323000.00
capitalExpenditures 4932000
changeReceivables 2796000.00
cashFlowsOtherOperating -309000.00
exchangeRateChanges -47000.00
cashAndCashEquivalentsChanges 7216000.00
changeInWorkingCapital 6893000.00
stockBasedCompensation 554000.00
otherNonCashItems 17630000.00
freeCashFlow 9097000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-08
currency_symbol USD
changeToLiabilities -5231000.00
totalCashflowsFromInvestingActivities -5832000.00
netBorrowings -5013000.00
totalCashFromFinancingActivities -5054000.00
netIncome -875000.00
changeInCash -6496000.00
beginPeriodCashFlow 29814000.00
endPeriodCashFlow 23318000.00
totalCashFromOperatingActivities 4455000.00
depreciation 9866000.00
otherCashflowsFromInvestingActivities -375000.00
dividendsPaid 0.00
changeToInventory -1064000.00
changeToAccountReceivables -493000.00
salePurchaseOfStock 86000.00
otherCashflowsFromFinancingActivities -41000.00
changeToNetincome 1325000.00
capitalExpenditures 5457000
changeReceivables -493000.00
cashFlowsOtherOperating 496000.00
exchangeRateChanges -65000.00
cashAndCashEquivalentsChanges -6496000.00
changeInWorkingCapital -6928000.00
stockBasedCompensation 459000.00
otherNonCashItems 1168000.00
freeCashFlow -1002000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-09
currency_symbol USD
changeToLiabilities 8566000.00
totalCashflowsFromInvestingActivities -3614000.00
netBorrowings -3836000.00
totalCashFromFinancingActivities -4527000.00
netIncome -4890000.00
changeInCash 4377000.00
beginPeriodCashFlow 25437000.00
endPeriodCashFlow 29814000.00
totalCashFromOperatingActivities 12395000.00
depreciation 11655000.00
otherCashflowsFromInvestingActivities 191000.00
dividendsPaid 531000.00
changeToInventory -521000.00
changeToAccountReceivables -5634000.00
salePurchaseOfStock 21000.00
otherCashflowsFromFinancingActivities 350000.00
changeToNetincome 2297000.00
capitalExpenditures 3805000
changeReceivables -5634000.00
cashFlowsOtherOperating 520000.00
exchangeRateChanges 123000.00
cashAndCashEquivalentsChanges 4377000.00
changeInWorkingCapital 2145000.00
stockBasedCompensation 444000.00
otherNonCashItems 1398000.00
freeCashFlow 8590000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-08
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -15712000.00
netIncome -2988000.00
changeInCash -517000.00
beginPeriodCashFlow 25954000.00
endPeriodCashFlow 25437000.00
totalCashFromOperatingActivities 19678000.00
depreciation 11513000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 10172000.00
changeToInventory -1206000.00
changeToAccountReceivables 5917000.00
salePurchaseOfStock 51000.00
otherCashflowsFromFinancingActivities -830000.00
capitalExpenditures 3615000
changeInWorkingCapital 8926000.00
stockBasedCompensation 496000.00
otherNonCashItems 1737000.00
freeCashFlow 16063000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-07
currency_symbol USD
changeToLiabilities 2490000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -9535000.00
netIncome -41696000.00
changeInCash 4047000.00
beginPeriodCashFlow 21907000.00
endPeriodCashFlow 25954000.00
totalCashFromOperatingActivities 17617000.00
depreciation 11711000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 3806000.00
changeToInventory 1084000.00
changeToAccountReceivables 206000.00
salePurchaseOfStock 8000.00
otherCashflowsFromFinancingActivities 541000.00
capitalExpenditures 4316000
changeInWorkingCapital 7504000.00
stockBasedCompensation 517000.00
otherNonCashItems 43211000.00
freeCashFlow 13301000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-09
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -5028000.00
netIncome -84742000.00
changeInCash -765000.00
beginPeriodCashFlow 22672000.00
endPeriodCashFlow 21907000.00
totalCashFromOperatingActivities 7284000.00
depreciation 12166000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 143000.00
changeToAccountReceivables -437000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1369000.00
capitalExpenditures 3486000
changeInWorkingCapital -17216000.00
stockBasedCompensation 1769000.00
otherNonCashItems 24770000.00
freeCashFlow 3798000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-09
currency_symbol USD
changeToLiabilities 3321000.00
totalCashFromFinancingActivities 5168000.00
netIncome -3682000.00
changeInCash -3621000.00
beginPeriodCashFlow 26293000.00
endPeriodCashFlow 22672000.00
totalCashFromOperatingActivities 4589000.00
depreciation 12486000.00
dividendsPaid 12818000.00
changeToInventory -1191000.00
changeToAccountReceivables -8268000.00
salePurchaseOfStock 23000.00
otherCashflowsFromFinancingActivities 25644000.00
capitalExpenditures 4136000
changeInWorkingCapital -9366000.00
stockBasedCompensation 1489000.00
otherNonCashItems 1344000.00
freeCashFlow 453000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-09
currency_symbol USD
changeToLiabilities 2666000.00
totalCashFromFinancingActivities -16546000.00
netIncome -4815000.00
changeInCash -3462000.00
beginPeriodCashFlow 29755000.00
endPeriodCashFlow 26293000.00
totalCashFromOperatingActivities 15916000.00
depreciation 12128000.00
otherCashflowsFromInvestingActivities 1002000.00
dividendsPaid 195714000.00
changeToInventory 464000.00
changeToAccountReceivables 5502000.00
salePurchaseOfStock 51000.00
otherCashflowsFromFinancingActivities 385889000.00
capitalExpenditures 2938000
changeInWorkingCapital 6488000.00
stockBasedCompensation 1551000.00
otherNonCashItems 3471000.00
freeCashFlow 12978000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-05
currency_symbol USD
changeToLiabilities 3562000.00
totalCashFromFinancingActivities -10913000.00
netIncome -25217000.00
changeInCash -3918000.00
beginPeriodCashFlow 33673000.00
endPeriodCashFlow 29755000.00
totalCashFromOperatingActivities 10262000.00
depreciation 10757000.00
otherCashflowsFromInvestingActivities 754000.00
changeToInventory 829000.00
changeToAccountReceivables 751000.00
otherCashflowsFromFinancingActivities -327000.00
capitalExpenditures 2919000
changeInWorkingCapital -6166000.00
stockBasedCompensation 1453000.00
otherNonCashItems 39349000.00
freeCashFlow 7343000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-06
currency_symbol USD
changeToLiabilities 7726000.00
totalCashFromFinancingActivities -9543000.00
netIncome 1733000.00
changeInCash 7490000.00
beginPeriodCashFlow 26183000.00
endPeriodCashFlow 33673000.00
totalCashFromOperatingActivities 18278000.00
depreciation 11108000.00
otherCashflowsFromInvestingActivities 845000.00
changeToInventory -1441000.00
changeToAccountReceivables -365000.00
otherCashflowsFromFinancingActivities 37000.00
capitalExpenditures 1560000
changeInWorkingCapital 3806000.00
stockBasedCompensation 1457000.00
otherNonCashItems 284000.00
freeCashFlow 16718000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-07
currency_symbol USD
changeToLiabilities 2695000.00
totalCashFromFinancingActivities -11997000.00
netIncome 709000.00
changeInCash -3194000.00
beginPeriodCashFlow 29377000.00
endPeriodCashFlow 26183000.00
totalCashFromOperatingActivities 9468000.00
depreciation 11656000.00
otherCashflowsFromInvestingActivities 551000.00
changeToInventory 156000.00
changeToAccountReceivables -5419000.00
otherCashflowsFromFinancingActivities 19000.00
capitalExpenditures 1217000
changeInWorkingCapital -5083000.00
stockBasedCompensation 1461000.00
otherNonCashItems 451000.00
freeCashFlow 8251000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
totalCashFromFinancingActivities -49647000.00
netIncome -640000.00
changeInCash -29802000.00
beginPeriodCashFlow 59179000.00
endPeriodCashFlow 29377000.00
totalCashFromOperatingActivities 22061000.00
depreciation 11892000.00
otherCashflowsFromInvestingActivities 1684000.00
dividendsPaid 1359000.00
changeToInventory 989000.00
changeToAccountReceivables 9862000.00
salePurchaseOfStock 164000.00
otherCashflowsFromFinancingActivities 2762000.00
capitalExpenditures 1654000
changeInWorkingCapital 11068000.00
stockBasedCompensation 1328000.00
otherNonCashItems 632000.00
freeCashFlow 20407000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-09
currency_symbol USD
totalCashFromFinancingActivities -14503000.00
netIncome -28192000.00
changeInCash 2293000.00
beginPeriodCashFlow 56886000.00
endPeriodCashFlow 59179000.00
totalCashFromOperatingActivities 19566000.00
depreciation 12185000.00
otherCashflowsFromInvestingActivities 716000.00
changeToInventory -563000.00
changeToAccountReceivables 5503000.00
otherCashflowsFromFinancingActivities 59000.00
capitalExpenditures 1928000
changeInWorkingCapital -704000.00
stockBasedCompensation 1403000.00
otherNonCashItems 38803000.00
freeCashFlow 17638000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-07
currency_symbol USD
totalCashFromFinancingActivities -25260000.00
netIncome 6308000.00
changeInCash 6410000.00
beginPeriodCashFlow 50476000.00
endPeriodCashFlow 56886000.00
totalCashFromOperatingActivities 33522000.00
depreciation 12751000.00
otherCashflowsFromInvestingActivities 442000.00
changeToInventory 232000.00
changeToAccountReceivables 8159000.00
otherCashflowsFromFinancingActivities 24000.00
capitalExpenditures 1945000
changeInWorkingCapital 11477000.00
stockBasedCompensation 1228000.00
otherNonCashItems 1499000.00
freeCashFlow 31577000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-08
currency_symbol USD
totalCashFromFinancingActivities -15922000.00
netIncome 7535000.00
changeInCash 3934000.00
beginPeriodCashFlow 46542000.00
endPeriodCashFlow 50476000.00
totalCashFromOperatingActivities 22276000.00
depreciation 12715000.00
otherCashflowsFromInvestingActivities 163000.00
changeToInventory 686000.00
changeToAccountReceivables -2425000.00
otherCashflowsFromFinancingActivities -2404000.00
capitalExpenditures 1979000
changeInWorkingCapital -1922000.00
stockBasedCompensation 933000.00
otherNonCashItems 1603000.00
freeCashFlow 20297000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
totalCashFromFinancingActivities -13400000.00
netIncome -15700000.00
changeInCash 11900000.00
beginPeriodCashFlow 34600000.00
endPeriodCashFlow 46500000.00
totalCashFromOperatingActivities 32000000.00
depreciation 12900000.00
otherCashflowsFromInvestingActivities 1205000.00
dividendsPaid 165000.00
changeToInventory 1883000.00
changeToAccountReceivables 3066000.00
salePurchaseOfStock -165000.00
otherCashflowsFromFinancingActivities 265000.00
capitalExpenditures 2600000
changeInWorkingCapital -10900000.00
stockBasedCompensation 1146000.00
otherNonCashItems 61254000.00
freeCashFlow 29400000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-07
currency_symbol USD
totalCashFromFinancingActivities -13100000.00
netIncome 15100000.00
changeInCash 17800000.00
beginPeriodCashFlow 16800000.00
endPeriodCashFlow 34600000.00
totalCashFromOperatingActivities 33800000.00
depreciation 12900000.00
otherCashflowsFromInvestingActivities 946000.00
changeToInventory 525000.00
changeToAccountReceivables 6988000.00
salePurchaseOfStock 100000.00
otherCashflowsFromFinancingActivities 51000.00
capitalExpenditures 2100000
changeInWorkingCapital 7200000.00
stockBasedCompensation 1114000.00
otherNonCashItems -6814000.00
freeCashFlow 31700000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-08
currency_symbol USD
totalCashFromFinancingActivities -25100000.00
netIncome 18900000.00
beginPeriodCashFlow 16800000.00
endPeriodCashFlow 16800000.00
totalCashFromOperatingActivities 41200000.00
depreciation 12200000.00
otherCashflowsFromInvestingActivities 785000.00
changeToInventory 288000.00
changeToAccountReceivables 4390000.00
salePurchaseOfStock 100000.00
otherCashflowsFromFinancingActivities -12073000.00
capitalExpenditures 2000000
changeInWorkingCapital 18400000.00
stockBasedCompensation 1117000.00
otherNonCashItems -11017000.00
freeCashFlow 39200000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-09
currency_symbol USD
totalCashFromFinancingActivities -22700000.00
netIncome 18500000.00
changeInCash -8000000.00
beginPeriodCashFlow 24800000.00
endPeriodCashFlow 16800000.00
totalCashFromOperatingActivities 20300000.00
depreciation 12100000.00
otherCashflowsFromInvestingActivities 554000.00
dividendsPaid 13000.00
changeToInventory 438000.00
changeToAccountReceivables -9478000.00
salePurchaseOfStock 13000.00
otherCashflowsFromFinancingActivities -10598000.00
capitalExpenditures 2300000
changeInWorkingCapital 10400000.00
stockBasedCompensation 912000.00
otherNonCashItems -22212000.00
freeCashFlow 18000000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-27
currency_symbol USD
totalCashFromFinancingActivities 2600000.00
netIncome 16700000.00
changeInCash 4700000.00
beginPeriodCashFlow 20200000.00
endPeriodCashFlow 24900000.00
totalCashFromOperatingActivities 30300000.00
depreciation 10600000.00
otherCashflowsFromInvestingActivities 443000.00
dividendsPaid 0.00
changeToInventory 1182000.00
changeToAccountReceivables 10391000.00
salePurchaseOfStock -7700000.00
otherCashflowsFromFinancingActivities 267442000.00
capitalExpenditures 1200000
changeInWorkingCapital 35300000.00
stockBasedCompensation 891000.00
otherNonCashItems -36191000.00
freeCashFlow 29100000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-08
currency_symbol USD
changeToLiabilities 2097000.00
totalCashFromFinancingActivities -9100000.00
netIncome 15900000.00
changeInCash 3700000.00
beginPeriodCashFlow 16400000.00
endPeriodCashFlow 20100000.00
totalCashFromOperatingActivities 25700000.00
depreciation 10500000.00
otherCashflowsFromInvestingActivities 345000.00
changeToInventory -126000.00
changeToAccountReceivables -1062000.00
salePurchaseOfStock 100000.00
otherCashflowsFromFinancingActivities 4972000.00
capitalExpenditures 1900000
changeInWorkingCapital -55900000.00
stockBasedCompensation 1009000.00
otherNonCashItems 53691000.00
freeCashFlow 23800000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-09
currency_symbol USD
changeToLiabilities 6062000.00
totalCashFromFinancingActivities 37200000.00
netIncome 19600000.00
changeInCash 3800000.00
beginPeriodCashFlow 12700000.00
endPeriodCashFlow 16500000.00
totalCashFromOperatingActivities 34000000.00
depreciation 10100000.00
otherCashflowsFromInvestingActivities 283000.00
changeToInventory -101000.00
changeToAccountReceivables -2467000.00
salePurchaseOfStock 500000.00
otherCashflowsFromFinancingActivities 51930000.00
capitalExpenditures 3100000
changeInWorkingCapital 1100000.00
stockBasedCompensation 997000.00
otherNonCashItems 1703000.00
freeCashFlow 30900000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-10
currency_symbol USD
totalCashFromFinancingActivities 13700000.00
netIncome 16800000.00
changeInCash 1000000.00
beginPeriodCashFlow 11600000.00
endPeriodCashFlow 12600000.00
totalCashFromOperatingActivities 11400000.00
depreciation 8300000.00
otherCashflowsFromInvestingActivities 98000.00
changeToInventory -261000.00
changeToAccountReceivables -7308000.00
salePurchaseOfStock 600000.00
otherCashflowsFromFinancingActivities 19141000.00
capitalExpenditures 2100000
changeInWorkingCapital 3000000.00
stockBasedCompensation 572000.00
otherNonCashItems -18572000.00
freeCashFlow 9300000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
changeToLiabilities 14963000.00
totalCashFromFinancingActivities -23100000.00
netIncome 12800000.00
changeInCash -1900000.00
beginPeriodCashFlow 13500000.00
endPeriodCashFlow 11600000.00
totalCashFromOperatingActivities 25800000.00
depreciation 8400000.00
otherCashflowsFromInvestingActivities 488000.00
dividendsPaid 1870000.00
changeToInventory 963000.00
changeToAccountReceivables 7986000.00
salePurchaseOfStock 300000.00
otherCashflowsFromFinancingActivities 3296000.00
capitalExpenditures 1400000
changeInWorkingCapital -13300000.00
stockBasedCompensation 761000.00
otherNonCashItems 19739000.00
freeCashFlow 24400000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-13
currency_symbol USD
changeToLiabilities 26274000.00
totalCashFromFinancingActivities 13000000.00
netIncome 15800000.00
changeInCash -9600000.00
beginPeriodCashFlow 23100000.00
endPeriodCashFlow 13500000.00
totalCashFromOperatingActivities 30200000.00
depreciation 7300000.00
changeToInventory 113000.00
changeToAccountReceivables -1080000.00
salePurchaseOfStock 200000.00
otherCashflowsFromFinancingActivities 35876000.00
capitalExpenditures 2200000
changeInWorkingCapital -4900000.00
stockBasedCompensation 429000.00
otherNonCashItems 9571000.00
freeCashFlow 28000000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-14
currency_symbol USD
changeToLiabilities 21141000.00
totalCashFromFinancingActivities -3900000.00
netIncome 8400000.00
changeInCash 12100000.00
beginPeriodCashFlow 11100000.00
endPeriodCashFlow 23200000.00
totalCashFromOperatingActivities 27200000.00
depreciation 6400000.00
changeToInventory -32000.00
changeToAccountReceivables -1962000.00
salePurchaseOfStock 1400000.00
otherCashflowsFromFinancingActivities 2739000.00
capitalExpenditures 2300000
changeInWorkingCapital 3600000.00
stockBasedCompensation 565000.00
otherNonCashItems 12435000.00
freeCashFlow 24900000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-15
currency_symbol USD
changeToLiabilities 3628000.00
totalCashFromFinancingActivities -17900000.00
netIncome 14400000.00
changeInCash -11600000.00
beginPeriodCashFlow 22600000.00
endPeriodCashFlow 11000000.00
totalCashFromOperatingActivities 15200000.00
depreciation 5700000.00
changeToInventory -95000.00
changeToAccountReceivables -10713000.00
salePurchaseOfStock 500000.00
otherCashflowsFromFinancingActivities 5266000.00
capitalExpenditures 1500000
changeInWorkingCapital 28620000.00
stockBasedCompensation 460000.00
otherNonCashItems -34880000.00
freeCashFlow 13700000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
totalCashFromFinancingActivities 3600000.00
netIncome 3000000.00
changeInCash 9800000.00
beginPeriodCashFlow 12800000.00
endPeriodCashFlow 22600000.00
totalCashFromOperatingActivities 14000000.00
depreciation 5200000.00
otherCashflowsFromInvestingActivities 70000.00
dividendsPaid 8244000.00
changeToInventory 12000.00
changeToAccountReceivables 3186000.00
salePurchaseOfStock 2600000.00
otherCashflowsFromFinancingActivities 5964000.00
capitalExpenditures 1800000
changeInWorkingCapital 4700000.00
stockBasedCompensation 175000.00
otherNonCashItems 725000.00
freeCashFlow 12200000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-14
currency_symbol USD
totalCashFromFinancingActivities -4800000.00
netIncome 10500000.00
changeInCash 200000.00
beginPeriodCashFlow 12600000.00
endPeriodCashFlow 12800000.00
totalCashFromOperatingActivities 18000000.00
depreciation 5000000.00
dividendsPaid 0.00
changeToInventory -14000.00
changeToAccountReceivables 377000.00
salePurchaseOfStock 23000000.00
otherCashflowsFromFinancingActivities -22188000.00
capitalExpenditures 900000
changeInWorkingCapital 2300000.00
stockBasedCompensation 141000.00
otherNonCashItems -541000.00
freeCashFlow 17100000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-11
currency_symbol USD
totalCashFromFinancingActivities -13100000.00
netIncome 11400000.00
changeInCash 4900000.00
beginPeriodCashFlow 7700000.00
endPeriodCashFlow 12600000.00
totalCashFromOperatingActivities 22000000.00
depreciation 4500000.00
dividendsPaid 8244000.00
changeToInventory 38000.00
changeToAccountReceivables 760000.00
otherCashflowsFromFinancingActivities -80000.00
capitalExpenditures 1200000
changeInWorkingCapital -100000.00
stockBasedCompensation 141000.00
otherNonCashItems 5059000.00
freeCashFlow 20800000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-13
currency_symbol USD
totalCashFromFinancingActivities -6000000.00
netIncome 35600000.00
changeInCash -6100000.00
beginPeriodCashFlow 13800000.00
endPeriodCashFlow 7700000.00
totalCashFromOperatingActivities 2600000.00
depreciation 4400000.00
dividendsPaid 8244000.00
changeToInventory 52000.00
changeToAccountReceivables -8287000.00
salePurchaseOfStock 64400000.00
otherCashflowsFromFinancingActivities 3216000.00
capitalExpenditures 1300000
changeInWorkingCapital 6200000.00
stockBasedCompensation 167000.00
otherNonCashItems -17167000.00
freeCashFlow 1300000.00
2004-12-31
date 2004-12-31
currency_symbol USD
changeToLiabilities 12357000.00
netIncome 4074000.00
endPeriodCashFlow 13800000.00
totalCashFromOperatingActivities 60858000.00
dividendsPaid 6124000.00
changeToInventory 386000.00
capitalExpenditures 5898000
2004-09-30
date 2004-09-30
currency_symbol USD
changeToLiabilities 8221000.00
netIncome 7191000.00
totalCashFromOperatingActivities 42419000.00
otherCashflowsFromInvestingActivities 54000.00
changeToInventory 29000.00
capitalExpenditures 4772000
2004-06-30
date 2004-06-30
currency_symbol USD
netIncome 9845000.00
capitalExpenditures 0
2004-03-31
date 2004-03-31
currency_symbol USD
netIncome 8438000.00
capitalExpenditures 0
2003-12-31
date 2003-12-31
currency_symbol USD
netIncome 3553000.00
totalCashFromOperatingActivities 48237000.00
changeToInventory 1034000.00
changeToAccountReceivables 1802000.00
capitalExpenditures 4992000
2003-09-30
date 2003-09-30
currency_symbol USD
netIncome 2583000.00
capitalExpenditures 0
2003-06-30
date 2003-06-30
currency_symbol USD
netIncome 8049000.00
capitalExpenditures 0
2003-03-31
date 2003-03-31
currency_symbol USD
netIncome 5946000.00
capitalExpenditures 0
2002-12-31
date 2002-12-31
currency_symbol USD
changeToLiabilities 2659000.00
netIncome 1949000.00
totalCashFromOperatingActivities 56413000.00
changeToInventory 718000.00
capitalExpenditures 5209000
2002-09-30
date 2002-09-30
currency_symbol USD
netIncome 5041000.00
capitalExpenditures 0
2002-06-30
date 2002-06-30
currency_symbol USD
netIncome 6266000.00
capitalExpenditures 0
2002-03-31
date 2002-03-31
currency_symbol USD
netIncome 7444000.00
capitalExpenditures 0
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-23
currency_symbol USD
investments -5574000.00
changeToLiabilities -10741000.00
totalCashflowsFromInvestingActivities -5574000.00
netBorrowings -20986000.00
totalCashFromFinancingActivities -34155000.00
changeToOperatingActivities 9746000.00
netIncome 10790000.00
changeInCash -3368000.00
beginPeriodCashFlow 55929000.00
endPeriodCashFlow 52561000.00
totalCashFromOperatingActivities 37227000.00
depreciation 20425000.00
otherCashflowsFromInvestingActivities 307000.00
dividendsPaid 8448000.00
changeToInventory 62000.00
changeToAccountReceivables -195000.00
salePurchaseOfStock -2106000.00
otherCashflowsFromFinancingActivities 151385000.00
changeToNetincome 2152000.00
capitalExpenditures 5881000
changeReceivables -195000.00
cashFlowsOtherOperating 14673000.00
cashAndCashEquivalentsChanges -2502000.00
changeInWorkingCapital -1128000.00
stockBasedCompensation 1773000.00
otherNonCashItems 176000.00
freeCashFlow 31346000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-24
currency_symbol USD
investments -3189000.00
changeToLiabilities -10491000.00
totalCashflowsFromInvestingActivities -3189000.00
netBorrowings -27119000.00
totalCashFromFinancingActivities -32022000.00
changeToOperatingActivities 9889000.00
netIncome 8842000.00
changeInCash 979000.00
beginPeriodCashFlow 54950000.00
endPeriodCashFlow 55929000.00
totalCashFromOperatingActivities 35775000.00
depreciation 24556000.00
otherCashflowsFromInvestingActivities 365000.00
dividendsPaid 2949000.00
changeToInventory 651000.00
changeToAccountReceivables -3380000.00
salePurchaseOfStock -2114000.00
otherCashflowsFromFinancingActivities -281000.00
changeToNetincome 2004000.00
capitalExpenditures 3554000
changeReceivables -3380000.00
cashFlowsOtherOperating 13531000.00
cashAndCashEquivalentsChanges 564000.00
changeInWorkingCapital -3331000.00
stockBasedCompensation 1686000.00
otherNonCashItems 57000.00
freeCashFlow 32221000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-24
currency_symbol USD
investments -5928000.00
changeToLiabilities -20478000.00
totalCashflowsFromInvestingActivities -5928000.00
netBorrowings -19935000.00
totalCashFromFinancingActivities -23985000.00
changeToOperatingActivities 14727000.00
netIncome 5793000.00
changeInCash 25525000.00
beginPeriodCashFlow 29425000.00
endPeriodCashFlow 54950000.00
totalCashFromOperatingActivities 54478000.00
depreciation 30360000.00
otherCashflowsFromInvestingActivities 512000.00
dividendsPaid 870000.00
changeToInventory 4566000.00
changeToAccountReceivables 14414000.00
salePurchaseOfStock -3247000.00
otherCashflowsFromFinancingActivities 60067000.00
changeToNetincome 2334000.00
capitalExpenditures 6440000
changeReceivables 14414000.00
cashFlowsOtherOperating 17424000.00
cashAndCashEquivalentsChanges 24565000.00
changeInWorkingCapital 13229000.00
stockBasedCompensation 1571000.00
otherNonCashItems 998000.00
freeCashFlow 48038000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-12
currency_symbol USD
investments -12244000.00
changeToLiabilities -11259000.00
totalCashflowsFromInvestingActivities -12244000.00
netBorrowings -38407000.00
totalCashFromFinancingActivities -40433000.00
changeToOperatingActivities 11828000.00
netIncome 2840000.00
changeInCash -8000.00
beginPeriodCashFlow 29433000.00
endPeriodCashFlow 29425000.00
totalCashFromOperatingActivities 52781000.00
depreciation 31904000.00
otherCashflowsFromInvestingActivities 641000.00
dividendsPaid 870000.00
changeToInventory 2791000.00
changeToAccountReceivables 6119000.00
salePurchaseOfStock -2060000.00
otherCashflowsFromFinancingActivities 71284000.00
changeToNetincome 8391000.00
capitalExpenditures 12885000
changeReceivables 6119000.00
cashFlowsOtherOperating 11828000.00
cashAndCashEquivalentsChanges 104000.00
changeInWorkingCapital 9479000.00
stockBasedCompensation 2459000.00
otherNonCashItems 891000.00
freeCashFlow 39896000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-06
currency_symbol USD
investments -14235000.00
changeToLiabilities 8760000.00
totalCashflowsFromInvestingActivities -14235000.00
netBorrowings -38531000.00
totalCashFromFinancingActivities -38700000.00
changeToOperatingActivities -1814000.00
netIncome 8727000.00
changeInCash 1374000.00
beginPeriodCashFlow 28059000.00
endPeriodCashFlow 29433000.00
totalCashFromOperatingActivities 54964000.00
depreciation 32887000.00
otherCashflowsFromInvestingActivities 695000.00
dividendsPaid 870000.00
changeToInventory 2737000.00
changeToAccountReceivables -2767000.00
salePurchaseOfStock -60000.00
otherCashflowsFromFinancingActivities 16766000.00
changeToNetincome 6297000.00
capitalExpenditures 14930000
changeReceivables -2767000.00
cashFlowsOtherOperating -1954000.00
exchangeRateChanges -655000.00
cashAndCashEquivalentsChanges 1374000.00
changeInWorkingCapital 6916000.00
stockBasedCompensation 2445000.00
otherNonCashItems 1001000.00
freeCashFlow 40034000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-05
currency_symbol USD
investments -8362000.00
changeToLiabilities 2993000.00
totalCashflowsFromInvestingActivities -8362000.00
netBorrowings -38366000.00
totalCashFromFinancingActivities -42063000.00
changeToOperatingActivities -556000.00
netIncome -21355000.00
changeInCash 2820000.00
beginPeriodCashFlow 25239000.00
endPeriodCashFlow 28059000.00
totalCashFromOperatingActivities 52370000.00
depreciation 33323000.00
otherCashflowsFromInvestingActivities 744000.00
dividendsPaid 63196000.00
changeToInventory -1339000.00
changeToAccountReceivables 2158000.00
salePurchaseOfStock -3381000.00
otherCashflowsFromFinancingActivities 125847000.00
changeToNetincome 35809000.00
capitalExpenditures 9106000
changeReceivables 2158000.00
cashFlowsOtherOperating 475000.00
exchangeRateChanges 875000.00
cashAndCashEquivalentsChanges 2820000.00
changeInWorkingCapital 3256000.00
stockBasedCompensation 2947000.00
otherNonCashItems 19366000.00
freeCashFlow 43264000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-01
currency_symbol USD
investments -10996000.00
changeToLiabilities -1143000.00
totalCashflowsFromInvestingActivities -10996000.00
netBorrowings -34040000.00
totalCashFromFinancingActivities -39796000.00
changeToOperatingActivities 109000.00
netIncome -47499000.00
changeInCash 1276000.00
beginPeriodCashFlow 23963000.00
endPeriodCashFlow 25239000.00
totalCashFromOperatingActivities 53142000.00
depreciation 31751000.00
otherCashflowsFromInvestingActivities 1101000.00
dividendsPaid 0.00
changeToInventory -1590000.00
changeToAccountReceivables -1294000.00
salePurchaseOfStock -5297000.00
otherCashflowsFromFinancingActivities 491000.00
changeToNetincome 72363000.00
capitalExpenditures 12097000
changeReceivables -1294000.00
cashFlowsOtherOperating 109000.00
exchangeRateChanges -1074000.00
cashAndCashEquivalentsChanges 1276000.00
changeInWorkingCapital -3918000.00
stockBasedCompensation 2693000.00
otherNonCashItems 74775000.00
freeCashFlow 41045000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-01
currency_symbol USD
changeToLiabilities -6963000.00
totalCashflowsFromInvestingActivities -13656000.00
netBorrowings -44349000.00
totalCashFromFinancingActivities -44207000.00
changeToOperatingActivities 2296000.00
netIncome 97388000.00
changeInCash 1327000.00
beginPeriodCashFlow 22636000.00
endPeriodCashFlow 23963000.00
totalCashFromOperatingActivities 59981000.00
depreciation 33661000.00
otherCashflowsFromInvestingActivities 589000.00
dividendsPaid 0.00
changeToInventory -967000.00
changeToAccountReceivables 729000.00
salePurchaseOfStock -204000.00
otherCashflowsFromFinancingActivities -286000.00
changeToNetincome -66752000.00
capitalExpenditures 14245000
changeReceivables 729000.00
cashFlowsOtherOperating 2296000.00
exchangeRateChanges -791000.00
cashAndCashEquivalentsChanges 1327000.00
changeInWorkingCapital -4905000.00
stockBasedCompensation 3512000.00
otherNonCashItems 821000.00
freeCashFlow 45736000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-13
currency_symbol USD
changeToLiabilities 6510000.00
totalCashflowsFromInvestingActivities -13796000.00
netBorrowings -38619000.00
totalCashFromFinancingActivities -40771000.00
changeToOperatingActivities -1830000.00
netIncome 7431000.00
changeInCash -4726000.00
beginPeriodCashFlow 27362000.00
endPeriodCashFlow 22636000.00
totalCashFromOperatingActivities 50012000.00
depreciation 34135000.00
otherCashflowsFromInvestingActivities -527000.00
dividendsPaid 486000.00
changeToInventory -2220000.00
changeToAccountReceivables -6898000.00
salePurchaseOfStock -240000.00
otherCashflowsFromFinancingActivities -3221000.00
changeToNetincome 11362000.00
capitalExpenditures 13269000
changeReceivables -6898000.00
cashFlowsOtherOperating -1830000.00
exchangeRateChanges -171000.00
cashAndCashEquivalentsChanges -4726000.00
changeInWorkingCapital -4438000.00
stockBasedCompensation 3802000.00
otherNonCashItems 7205000.00
freeCashFlow 36743000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-14
currency_symbol USD
changeToLiabilities 5179000.00
totalCashflowsFromInvestingActivities -17450000.00
netBorrowings -27544000.00
totalCashFromFinancingActivities -30284000.00
netIncome -14575000.00
changeInCash -659000.00
beginPeriodCashFlow 28021000.00
endPeriodCashFlow 27362000.00
totalCashFromOperatingActivities 46798000.00
depreciation 34745000.00
otherCashflowsFromInvestingActivities 741000.00
dividendsPaid 485000.00
changeToInventory 376000.00
changeToAccountReceivables -5133000.00
salePurchaseOfStock -124000.00
otherCashflowsFromFinancingActivities -14035000.00
changeToNetincome 22471000.00
capitalExpenditures 18191000
changeReceivables -5133000.00
cashFlowsOtherOperating 1966000.00
exchangeRateChanges 277000.00
cashAndCashEquivalentsChanges -659000.00
changeInWorkingCapital 2388000.00
stockBasedCompensation 3207000.00
otherNonCashItems 18665000.00
freeCashFlow 28607000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-13
currency_symbol USD
changeToLiabilities -97000.00
totalCashflowsFromInvestingActivities -20025000.00
netBorrowings -14335000.00
totalCashFromFinancingActivities -15067000.00
netIncome -31465000.00
changeInCash 2584000.00
beginPeriodCashFlow 25437000.00
endPeriodCashFlow 28021000.00
totalCashFromOperatingActivities 37552000.00
depreciation 39522000.00
otherCashflowsFromInvestingActivities 323000.00
dividendsPaid 0.00
changeToInventory -3005000.00
changeToAccountReceivables 2533000.00
salePurchaseOfStock 107000.00
otherCashflowsFromFinancingActivities 534000.00
changeToNetincome 25179000.00
capitalExpenditures 20348000
changeReceivables 2533000.00
cashFlowsOtherOperating 3186000.00
exchangeRateChanges 124000.00
cashAndCashEquivalentsChanges 2584000.00
changeInWorkingCapital 463000.00
stockBasedCompensation 1999000.00
otherNonCashItems 23716000.00
freeCashFlow 17204000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-08
currency_symbol USD
investments -9729000.00
changeToLiabilities -5947000.00
totalCashflowsFromInvestingActivities -25182000.00
netBorrowings -24478000.00
totalCashFromFinancingActivities -25107000.00
netIncome -133108000.00
changeInCash -856000.00
beginPeriodCashFlow 26293000.00
endPeriodCashFlow 25437000.00
totalCashFromOperatingActivities 49168000.00
depreciation 47876000.00
otherCashflowsFromInvestingActivities 100000.00
dividendsPaid 758000.00
changeToInventory -1170000.00
changeToAccountReceivables -2582000.00
salePurchaseOfStock 51000.00
otherCashflowsFromFinancingActivities 717000.00
changeToNetincome 139551000.00
capitalExpenditures 15553000
changeReceivables -2582000.00
cashFlowsOtherOperating 3112000.00
exchangeRateChanges 265000.00
cashAndCashEquivalentsChanges -856000.00
changeInWorkingCapital -10152000.00
stockBasedCompensation 4271000.00
otherNonCashItems 71062000.00
freeCashFlow 33615000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-09
currency_symbol USD
changeToLiabilities 2666000.00
totalCashFromFinancingActivities -48999000.00
netIncome -27590000.00
changeInCash -3084000.00
beginPeriodCashFlow 29377000.00
endPeriodCashFlow 26293000.00
totalCashFromOperatingActivities 53924000.00
depreciation 45649000.00
otherCashflowsFromInvestingActivities 1002000.00
dividendsPaid 195839000.00
changeToInventory 8000.00
changeToAccountReceivables 469000.00
salePurchaseOfStock 51000.00
otherCashflowsFromFinancingActivities 385727000.00
capitalExpenditures 8634000
changeInWorkingCapital -955000.00
stockBasedCompensation 5922000.00
otherNonCashItems 43555000.00
freeCashFlow 45290000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
totalCashFromFinancingActivities -105332000.00
netIncome -14989000.00
changeInCash -17165000.00
beginPeriodCashFlow 46542000.00
endPeriodCashFlow 29377000.00
totalCashFromOperatingActivities 97425000.00
depreciation 49543000.00
otherCashflowsFromInvestingActivities 1684000.00
changeToInventory 1344000.00
changeToAccountReceivables 21099000.00
otherCashflowsFromFinancingActivities 1604000.00
capitalExpenditures 7506000
changeInWorkingCapital 19919000.00
stockBasedCompensation 4892000.00
otherNonCashItems 42537000.00
freeCashFlow 89919000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
totalCashFromFinancingActivities -74334000.00
netIncome 36813000.00
changeInCash 21740000.00
beginPeriodCashFlow 24802000.00
endPeriodCashFlow 46542000.00
totalCashFromOperatingActivities 127266000.00
depreciation 50121000.00
otherCashflowsFromInvestingActivities 1205000.00
dividendsPaid 142000.00
changeToInventory 3134000.00
changeToAccountReceivables 21556000.00
salePurchaseOfStock 35000.00
otherCashflowsFromFinancingActivities 314000.00
capitalExpenditures 9033000
changeInWorkingCapital 4829000.00
stockBasedCompensation 4289000.00
otherNonCashItems 41386000.00
freeCashFlow 118233000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-27
currency_symbol USD
totalCashFromFinancingActivities 44400000.00
netIncome 69100000.00
changeInCash 13200000.00
beginPeriodCashFlow 11600000.00
endPeriodCashFlow 24800000.00
totalCashFromOperatingActivities 101400000.00
depreciation 39500000.00
otherCashflowsFromInvestingActivities 443000.00
changeToInventory 694000.00
changeToAccountReceivables -446000.00
salePurchaseOfStock -6500000.00
otherCashflowsFromFinancingActivities 343485000.00
capitalExpenditures 8300000
changeInWorkingCapital -16400000.00
stockBasedCompensation 3469000.00
otherNonCashItems 431000.00
freeCashFlow 93100000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
changeToLiabilities 14963000.00
totalCashFromFinancingActivities -31900000.00
netIncome 51400000.00
changeInCash -11000000.00
beginPeriodCashFlow 22600000.00
endPeriodCashFlow 11600000.00
totalCashFromOperatingActivities 98400000.00
depreciation 27800000.00
otherCashflowsFromInvestingActivities 488000.00
changeToInventory 949000.00
changeToAccountReceivables -5769000.00
salePurchaseOfStock 2400000.00
otherCashflowsFromFinancingActivities 47177000.00
capitalExpenditures 7400000
changeInWorkingCapital -15900000.00
stockBasedCompensation 2215000.00
otherNonCashItems 36785000.00
freeCashFlow 91000000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
totalCashFromFinancingActivities -20300000.00
netIncome 60500000.00
changeInCash 8800000.00
beginPeriodCashFlow 13800000.00
endPeriodCashFlow 22600000.00
totalCashFromOperatingActivities 56600000.00
depreciation 19100000.00
otherCashflowsFromInvestingActivities 70000.00
dividendsPaid 8244000.00
changeToInventory 88000.00
changeToAccountReceivables -3964000.00
salePurchaseOfStock 90000000.00
otherCashflowsFromFinancingActivities -13088000.00
capitalExpenditures 5200000
changeInWorkingCapital 13400000.00
stockBasedCompensation 624000.00
otherNonCashItems -12224000.00
freeCashFlow 51400000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-31
currency_symbol USD
changeToLiabilities 12357000.00
totalCashFromFinancingActivities -53761000.00
netIncome 29548000.00
changeInCash -3489000.00
beginPeriodCashFlow 17315000.00
endPeriodCashFlow 13826000.00
totalCashFromOperatingActivities 60858000.00
depreciation 18730000.00
dividendsPaid 6124000.00
changeToInventory 89000.00
changeToAccountReceivables -5780000.00
otherCashflowsFromFinancingActivities -53761000.00
capitalExpenditures 5898000
changeInWorkingCapital 6666000.00
stockBasedCompensation 547000.00
otherNonCashItems 4500000.00
freeCashFlow 54960000.00
2003-12-31
date 2003-12-31
currency_symbol USD
netIncome 3553000.00
endPeriodCashFlow 17315000.00
totalCashFromOperatingActivities 48237000.00
changeToInventory 1034000.00
changeToAccountReceivables 1802000.00
capitalExpenditures 4992000
2002-12-31
date 2002-12-31
currency_symbol USD
changeToLiabilities 2659000.00
netIncome 20700000.00
totalCashFromOperatingActivities 56413000.00
changeToInventory 718000.00
capitalExpenditures 5209000
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-03
currency_symbol USD
incomeBeforeTax 4489000.00
minorityInterest 44000.00
netIncome 3165000.00
sellingGeneralAdministrative 19269000.00
grossProfit 24149000.00
reconciledDepreciation 4498000.00
ebit 4886000.00
ebitda 9384000.00
depreciationAndAmortization 4498000.00
operatingIncome 4870000.00
otherOperatingExpenses 66187000.00
interestExpense 397000.00
taxProvision 1368000.00
interestIncome 397000.00
netInterestIncome -397000.00
incomeTaxExpense 1368000.00
totalRevenue 71057000.00
totalOperatingExpenses 19279000.00
costOfRevenue 46908000.00
totalOtherIncomeExpenseNet 16000.00
netIncomeFromContinuingOps 3121000.00
netIncomeApplicableToCommonShares 3165000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-03
currency_symbol USD
incomeBeforeTax 5721000.00
minorityInterest -31000.00
netIncome 4018000.00
sellingGeneralAdministrative 19013000.00
grossProfit 25176000.00
reconciledDepreciation 4373000.00
ebit 6168000.00
ebitda 10541000.00
depreciationAndAmortization 4373000.00
nonOperatingIncomeNetOther 15000.00
operatingIncome 6153000.00
otherOperatingExpenses 66197000.00
interestExpense 447000.00
taxProvision 1734000.00
interestIncome 447000.00
netInterestIncome -447000.00
incomeTaxExpense 1734000.00
totalRevenue 72350000.00
totalOperatingExpenses 19023000.00
costOfRevenue 47174000.00
totalOtherIncomeExpenseNet 15000.00
netIncomeFromContinuingOps 3987000.00
netIncomeApplicableToCommonShares 4018000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-04
currency_symbol USD
incomeBeforeTax 2987000.00
minorityInterest -113000.00
netIncome 1940000.00
sellingGeneralAdministrative 19482000.00
grossProfit 22925000.00
reconciledDepreciation 4663000.00
ebit 3432000.00
ebitda 8106000.00
depreciationAndAmortization 4674000.00
nonOperatingIncomeNetOther 11000.00
operatingIncome 3432000.00
otherOperatingExpenses 65486000.00
interestExpense 456000.00
taxProvision 1160000.00
interestIncome 456000.00
netInterestIncome -456000.00
incomeTaxExpense 1160000.00
totalRevenue 68918000.00
totalOperatingExpenses 19493000.00
costOfRevenue 45993000.00
totalOtherIncomeExpenseNet -445000.00
netIncomeFromContinuingOps 1827000.00
netIncomeApplicableToCommonShares 1940000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-23
currency_symbol USD
incomeBeforeTax 3558000.00
minorityInterest 21000.00
netIncome 2123000.00
sellingGeneralAdministrative 19168000.00
grossProfit 23189000.00
reconciledDepreciation 4826000.00
ebit 4011000.00
ebitda 8850000.00
depreciationAndAmortization 4839000.00
nonOperatingIncomeNetOther 13000.00
operatingIncome 4011000.00
otherOperatingExpenses 64811000.00
interestExpense 466000.00
taxProvision 1456000.00
interestIncome 466000.00
netInterestIncome -466000.00
incomeTaxExpense 1456000.00
totalRevenue 68822000.00
totalOperatingExpenses 19178000.00
costOfRevenue 45633000.00
totalOtherIncomeExpenseNet -453000.00
netIncomeFromContinuingOps 2102000.00
netIncomeApplicableToCommonShares 2123000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-03
currency_symbol USD
incomeBeforeTax 5283000.00
minorityInterest -31000.00
netIncome 3737000.00
sellingGeneralAdministrative 19082000.00
grossProfit 24821000.00
reconciledDepreciation 4982000.00
ebit 5722000.00
ebitda 10719000.00
depreciationAndAmortization 4997000.00
nonOperatingIncomeNetOther 15000.00
operatingIncome 5722000.00
otherOperatingExpenses 67414000.00
interestExpense 454000.00
taxProvision 1577000.00
interestIncome 454000.00
netInterestIncome -454000.00
incomeTaxExpense 1577000.00
totalRevenue 73136000.00
totalOperatingExpenses 19099000.00
costOfRevenue 48315000.00
totalOtherIncomeExpenseNet -439000.00
netIncomeFromContinuingOps 3706000.00
netIncomeApplicableToCommonShares 3737000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-04
currency_symbol USD
incomeBeforeTax 5127000.00
minorityInterest -136000.00
netIncome 3262000.00
sellingGeneralAdministrative 19939000.00
grossProfit 25538000.00
reconciledDepreciation 5188000.00
ebit 5564000.00
ebitda 10761000.00
depreciationAndAmortization 5197000.00
nonOperatingIncomeNetOther 9000.00
operatingIncome 5564000.00
otherOperatingExpenses 69000000.00
interestExpense 446000.00
taxProvision 2001000.00
interestIncome 446000.00
netInterestIncome -446000.00
incomeTaxExpense 2001000.00
totalRevenue 74564000.00
totalOperatingExpenses 19974000.00
costOfRevenue 49026000.00
totalOtherIncomeExpenseNet -437000.00
netIncomeFromContinuingOps 3126000.00
netIncomeApplicableToCommonShares 3262000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-04
currency_symbol USD
incomeBeforeTax 2654000.00
minorityInterest -116000.00
netIncome 1856000.00
sellingGeneralAdministrative 19355000.00
grossProfit 22449000.00
reconciledDepreciation 5429000.00
ebit 3059000.00
ebitda 3059000.00
depreciationAndAmortization 5454000.00
nonOperatingIncomeNetOther 25000.00
operatingIncome 3059000.00
otherOperatingExpenses 66394000.00
interestExpense 430000.00
taxProvision 798000.00
interestIncome 430000.00
netInterestIncome -430000.00
incomeTaxExpense 798000.00
totalRevenue 69488000.00
totalOperatingExpenses 19355000.00
costOfRevenue 47039000.00
totalOtherIncomeExpenseNet -405000.00
netIncomeFromContinuingOps 1856000.00
netIncomeApplicableToCommonShares 1972000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-23
currency_symbol USD
incomeBeforeTax 3857000.00
minorityInterest 23000.00
netIncome 2625000.00
sellingGeneralAdministrative 17949000.00
grossProfit 22282000.00
reconciledDepreciation 5628000.00
ebit 4313000.00
ebitda 4302000.00
depreciationAndAmortization 5628000.00
nonOperatingIncomeNetOther 11000.00
operatingIncome 4302000.00
otherOperatingExpenses 64914000.00
interestExpense 456000.00
taxProvision 1232000.00
interestIncome 456000.00
netInterestIncome -456000.00
incomeTaxExpense 1232000.00
totalRevenue 69247000.00
totalOperatingExpenses 17949000.00
costOfRevenue 46965000.00
totalOtherIncomeExpenseNet -445000.00
netIncomeFromContinuingOps 2625000.00
netIncomeApplicableToCommonShares 2602000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-04
currency_symbol USD
incomeBeforeTax 4435000.00
minorityInterest -41000.00
netIncome 3137000.00
sellingGeneralAdministrative 18829000.00
grossProfit 23789000.00
reconciledDepreciation 6029000.00
ebit 4930000.00
ebitda 4923000.00
depreciationAndAmortization 6029000.00
nonOperatingIncomeNetOther 7000.00
operatingIncome 4923000.00
otherOperatingExpenses 67472000.00
interestExpense 495000.00
taxProvision 1298000.00
interestIncome 495000.00
netInterestIncome -495000.00
incomeTaxExpense 1298000.00
totalRevenue 72432000.00
totalOperatingExpenses 18829000.00
costOfRevenue 48643000.00
totalOtherIncomeExpenseNet -488000.00
netIncomeFromContinuingOps 3137000.00
netIncomeApplicableToCommonShares 3178000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-03
currency_symbol USD
incomeBeforeTax 3623000.00
minorityInterest 6456000.00
netIncome 2468000.00
sellingGeneralAdministrative 18549000.00
grossProfit 22792000.00
reconciledDepreciation 6375000.00
ebit 4199000.00
ebitda 4187000.00
depreciationAndAmortization 6375000.00
nonOperatingIncomeNetOther 12000.00
operatingIncome 4187000.00
otherOperatingExpenses 64556000.00
interestExpense 576000.00
taxProvision 1155000.00
interestIncome 576000.00
netInterestIncome -576000.00
incomeTaxExpense 1155000.00
totalRevenue 68799000.00
totalOperatingExpenses 18549000.00
costOfRevenue 46007000.00
totalOtherIncomeExpenseNet -564000.00
netIncomeFromContinuingOps 2468000.00
netIncomeApplicableToCommonShares 2574000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-05
currency_symbol USD
incomeBeforeTax 1108000.00
minorityInterest -177000.00
netIncome 789000.00
sellingGeneralAdministrative 16995000.00
grossProfit 18787000.00
reconciledDepreciation 6524000.00
ebit 1728000.00
ebitda 8252000.00
depreciationAndAmortization 6524000.00
nonOperatingIncomeNetOther 11000.00
operatingIncome 1717000.00
otherOperatingExpenses 60013000.00
interestExpense 620000.00
taxProvision 496000.00
interestIncome 620000.00
netInterestIncome -620000.00
incomeTaxExpense 496000.00
totalRevenue 61730000.00
totalOperatingExpenses 17070000.00
costOfRevenue 42943000.00
totalOtherIncomeExpenseNet 11000.00
netIncomeFromContinuingOps 612000.00
netIncomeApplicableToCommonShares 789000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-24
currency_symbol USD
incomeBeforeTax 1543000.00
minorityInterest 30000.00
netIncome 1253000.00
sellingGeneralAdministrative 18200000.00
grossProfit 20674000.00
reconciledDepreciation 7605000.00
ebit 2340000.00
ebitda 9945000.00
depreciationAndAmortization 7605000.00
nonOperatingIncomeNetOther 13000.00
operatingIncome 2327000.00
otherOperatingExpenses 62017000.00
interestExpense 797000.00
taxProvision 260000.00
interestIncome 797000.00
netInterestIncome -797000.00
incomeTaxExpense 260000.00
totalRevenue 64344000.00
totalOperatingExpenses 18347000.00
costOfRevenue 43670000.00
totalOtherIncomeExpenseNet 13000.00
netIncomeFromContinuingOps 1276000.00
netIncomeApplicableToCommonShares 1253000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-05
currency_symbol USD
incomeBeforeTax 3862000.00
minorityInterest -163000.00
netIncome 2791000.00
sellingGeneralAdministrative 19186000.00
grossProfit 24193000.00
reconciledDepreciation 7223000.00
ebit 4733000.00
ebitda 11956000.00
depreciationAndAmortization 7223000.00
nonOperatingIncomeNetOther 11000.00
operatingIncome 4722000.00
otherOperatingExpenses 67657000.00
interestExpense 871000.00
taxProvision 1234000.00
interestIncome 871000.00
netInterestIncome -871000.00
incomeTaxExpense 1234000.00
totalRevenue 72379000.00
totalOperatingExpenses 19471000.00
costOfRevenue 48186000.00
totalOtherIncomeExpenseNet 11000.00
netIncomeFromContinuingOps 2628000.00
netIncomeApplicableToCommonShares 2791000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-05
currency_symbol USD
incomeBeforeTax 1568000.00
minorityInterest -41000.00
netIncome 1461000.00
sellingGeneralAdministrative 17292000.00
grossProfit 20445000.00
reconciledDepreciation 7528000.00
ebit 2699000.00
ebitda 10227000.00
depreciationAndAmortization 7528000.00
nonOperatingIncomeNetOther 17000.00
operatingIncome 2682000.00
otherOperatingExpenses 61637000.00
interestExpense 1131000.00
taxProvision 148000.00
interestIncome 1131000.00
netInterestIncome -1131000.00
incomeTaxExpense 148000.00
totalRevenue 64319000.00
totalOperatingExpenses 17763000.00
costOfRevenue 43874000.00
totalOtherIncomeExpenseNet 17000.00
netIncomeFromContinuingOps 1420000.00
netIncomeApplicableToCommonShares 1461000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-06
currency_symbol USD
incomeBeforeTax 1569000.00
minorityInterest -221000.00
netIncome 683000.00
sellingGeneralAdministrative 24338000.00
grossProfit 27597000.00
reconciledDepreciation 8004000.00
ebit 2678000.00
ebitda 10682000.00
depreciationAndAmortization 8004000.00
nonOperatingIncomeNetOther 16000.00
operatingIncome 2662000.00
otherOperatingExpenses 85763000.00
interestExpense 1109000.00
taxProvision 1107000.00
interestIncome 1109000.00
netInterestIncome -1109000.00
incomeTaxExpense 1107000.00
totalRevenue 88425000.00
totalOperatingExpenses 24935000.00
costOfRevenue 60828000.00
totalOtherIncomeExpenseNet 16000.00
netIncomeFromContinuingOps 469000.00
netIncomeApplicableToCommonShares 683000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-12
currency_symbol USD
incomeBeforeTax 1324000.00
minorityInterest -2000.00
netIncome 824000.00
sellingGeneralAdministrative 26379000.00
grossProfit 30244000.00
reconciledDepreciation 7824000.00
ebit 3222000.00
ebitda 11046000.00
depreciationAndAmortization 7824000.00
nonOperatingIncomeNetOther -371000.00
operatingIncome 2855000.00
otherOperatingExpenses 89112000.00
interestExpense 1160000.00
taxProvision 502000.00
interestIncome 1160000.00
netInterestIncome -1160000.00
nonRecurring 349000.00
incomeTaxExpense 502000.00
totalRevenue 92316000.00
totalOperatingExpenses 27040000.00
costOfRevenue 62072000.00
totalOtherIncomeExpenseNet -720000.00
netIncomeFromContinuingOps 828000.00
netIncomeApplicableToCommonShares 824000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-08
currency_symbol USD
incomeBeforeTax 2101000.00
minorityInterest -16000.00
netIncome 1075000.00
sellingGeneralAdministrative 26025000.00
grossProfit 30402000.00
reconciledDepreciation 7748000.00
ebit 3676000.00
ebitda 11424000.00
depreciationAndAmortization 7748000.00
nonOperatingIncomeNetOther 17000.00
operatingIncome 3348000.00
otherOperatingExpenses 90445000.00
interestExpense 1264000.00
taxProvision 1042000.00
interestIncome 1264000.00
netInterestIncome -1264000.00
nonRecurring 311000.00
incomeTaxExpense 1042000.00
totalRevenue 94104000.00
totalOperatingExpenses 26743000.00
costOfRevenue 63702000.00
totalOtherIncomeExpenseNet -294000.00
netIncomeFromContinuingOps 1100000.00
netIncomeApplicableToCommonShares 1075000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-07
currency_symbol USD
incomeBeforeTax 4408000.00
minorityInterest -12000.00
netIncome 524000.00
sellingGeneralAdministrative 27219000.00
grossProfit 33848000.00
reconciledDepreciation 8014000.00
ebit 5780000.00
ebitda 13794000.00
depreciationAndAmortization 8014000.00
nonOperatingIncomeNetOther 18000.00
operatingIncome 5762000.00
otherOperatingExpenses 93111000.00
interestExpense 1372000.00
taxProvision 3896000.00
interestIncome 1372000.00
netInterestIncome -1372000.00
incomeTaxExpense 3896000.00
totalRevenue 98873000.00
totalOperatingExpenses 28086000.00
costOfRevenue 65025000.00
totalOtherIncomeExpenseNet 18000.00
netIncomeFromContinuingOps 512000.00
netIncomeApplicableToCommonShares 524000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-08
currency_symbol USD
incomeBeforeTax 731000.00
minorityInterest -145000.00
netIncome 592000.00
sellingGeneralAdministrative 27637000.00
grossProfit 30675000.00
reconciledDepreciation 8318000.00
ebit 2161000.00
ebitda 10479000.00
depreciationAndAmortization 8318000.00
nonOperatingIncomeNetOther 18000.00
operatingIncome 2143000.00
otherOperatingExpenses 94979000.00
interestExpense 1430000.00
taxProvision 284000.00
interestIncome 1430000.00
netInterestIncome -1430000.00
incomeTaxExpense 284000.00
totalRevenue 97122000.00
totalOperatingExpenses 28532000.00
costOfRevenue 66447000.00
totalOtherIncomeExpenseNet 18000.00
netIncomeFromContinuingOps 400000.00
netIncomeApplicableToCommonShares 592000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-06
currency_symbol USD
researchDevelopment 8400000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2464000.00
minorityInterest 44000.00
netIncome 1612000.00
sellingGeneralAdministrative 27342000.00
grossProfit 32158000.00
reconciledDepreciation 8237000.00
ebit 3908000.00
ebitda 12145000.00
depreciationAndAmortization 8237000.00
nonOperatingIncomeNetOther 18000.00
operatingIncome 3890000.00
otherOperatingExpenses 94523000.00
interestExpense 1444000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 808000.00
totalRevenue 98413000.00
totalOperatingExpenses 28268000.00
costOfRevenue 66255000.00
totalOtherIncomeExpenseNet 18000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1585000.00
netIncomeApplicableToCommonShares 1612000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3234000.00
minorityInterest 28000.00
netIncome 2559000.00
sellingGeneralAdministrative 26973000.00
grossProfit 32672000.00
reconciledDepreciation 8338000.00
ebit 4712000.00
ebitda 13050000.00
depreciationAndAmortization 8338000.00
nonOperatingIncomeNetOther -38000.00
operatingIncome 4750000.00
otherOperatingExpenses 95723000.00
interestExpense 1478000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 647000.00
totalRevenue 100473000.00
totalOperatingExpenses 27922000.00
costOfRevenue 67801000.00
totalOtherIncomeExpenseNet -38000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2634000.00
netIncomeApplicableToCommonShares 2559000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5848000.00
minorityInterest -66000.00
netIncome 4074000.00
sellingGeneralAdministrative 27506000.00
grossProfit 35835000.00
reconciledDepreciation 8175000.00
ebit 7364000.00
ebitda 15539000.00
depreciationAndAmortization 8175000.00
nonOperatingIncomeNetOther 20000.00
operatingIncome 7344000.00
otherOperatingExpenses 96846000.00
interestExpense 1516000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1840000.00
totalRevenue 104190000.00
totalOperatingExpenses 28491000.00
costOfRevenue 68355000.00
totalOtherIncomeExpenseNet 20000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4008000.00
netIncomeApplicableToCommonShares 4074000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 515000.00
minorityInterest -152000.00
netIncome 628000.00
sellingGeneralAdministrative 27301000.00
grossProfit 30185000.00
reconciledDepreciation 8137000.00
ebit 1957000.00
ebitda 10094000.00
depreciationAndAmortization 8137000.00
nonOperatingIncomeNetOther 81000.00
operatingIncome 1876000.00
otherOperatingExpenses 95832000.00
interestExpense 1442000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 39000.00
totalRevenue 97708000.00
totalOperatingExpenses 28309000.00
costOfRevenue 67523000.00
totalOtherIncomeExpenseNet 81000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 500000.00
netIncomeApplicableToCommonShares 628000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-05
currency_symbol USD
researchDevelopment 6900000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1614000.00
minorityInterest 101000.00
netIncome -12157000.00
sellingGeneralAdministrative 25349000.00
grossProfit 29472000.00
reconciledDepreciation 8286000.00
ebit 3114000.00
ebitda 11400000.00
depreciationAndAmortization 8286000.00
nonOperatingIncomeNetOther 21000.00
operatingIncome 3093000.00
otherOperatingExpenses 94017000.00
interestExpense 1500000.00
extraordinaryItems 0.00
nonRecurring -246918000.00
otherItems 0.00
incomeTaxExpense 13670000.00
totalRevenue 97110000.00
totalOperatingExpenses 26379000.00
costOfRevenue 67638000.00
totalOtherIncomeExpenseNet 21000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -12103000.00
netIncomeApplicableToCommonShares -12157000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -16941000.00
minorityInterest 7000.00
netIncome -14774000.00
sellingGeneralAdministrative 25843000.00
grossProfit 29227000.00
reconciledDepreciation 8430000.00
ebit 2350000.00
ebitda 10780000.00
depreciationAndAmortization 8430000.00
nonOperatingIncomeNetOther -105000.00
operatingIncome -15306000.00
otherOperatingExpenses 94127000.00
interestExpense 1530000.00
extraordinaryItems 0.00
nonRecurring 17637000.00
otherItems 0.00
incomeTaxExpense -2174000.00
totalRevenue 96458000.00
totalOperatingExpenses 26896000.00
costOfRevenue 67231000.00
totalOtherIncomeExpenseNet -17742000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -14700000.00
netIncomeApplicableToCommonShares -14774000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6242000.00
minorityInterest 84000.00
netIncome 3636000.00
sellingGeneralAdministrative 25550000.00
grossProfit 34486000.00
reconciledDepreciation 8353000.00
ebit 7876000.00
ebitda 16229000.00
depreciationAndAmortization 8353000.00
nonOperatingIncomeNetOther -18000.00
operatingIncome 7854000.00
otherOperatingExpenses 94426000.00
interestExpense 1594000.00
extraordinaryItems 0.00
nonRecurring -123459000.00
otherItems 0.00
incomeTaxExpense 2522000.00
totalRevenue 102280000.00
totalOperatingExpenses 26632000.00
costOfRevenue 67794000.00
totalOtherIncomeExpenseNet -18000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3700000.00
netIncomeApplicableToCommonShares 3636000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2974000.00
minorityInterest -36000.00
netIncome 1784000.00
sellingGeneralAdministrative 25147000.00
grossProfit 30838000.00
reconciledDepreciation 8254000.00
ebit 4595000.00
ebitda 12849000.00
depreciationAndAmortization 8254000.00
nonOperatingIncomeNetOther -47000.00
operatingIncome 4576000.00
otherOperatingExpenses 94155000.00
interestExpense 1555000.00
extraordinaryItems 0.00
nonRecurring 17637000.00
otherItems 0.00
incomeTaxExpense 1226000.00
totalRevenue 98731000.00
totalOperatingExpenses 26262000.00
costOfRevenue 67893000.00
totalOtherIncomeExpenseNet -47000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1748000.00
netIncomeApplicableToCommonShares 1784000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-01
currency_symbol USD
researchDevelopment 6200000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4299000.00
minorityInterest 155000.00
netIncome 2624000.00
sellingGeneralAdministrative 23462000.00
grossProfit 30384000.00
reconciledDepreciation 8014000.00
ebit 5812000.00
ebitda 13826000.00
depreciationAndAmortization 8014000.00
nonOperatingIncomeNetOther -34000.00
operatingIncome 5794000.00
otherOperatingExpenses 92764000.00
interestExpense 1461000.00
extraordinaryItems 0.00
nonRecurring 20000.00
otherItems 0.00
incomeTaxExpense 1520000.00
totalRevenue 98558000.00
totalOperatingExpenses 24590000.00
costOfRevenue 68174000.00
totalOtherIncomeExpenseNet -34000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2840000.00
netIncomeApplicableToCommonShares 2624000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5064000.00
minorityInterest 61000.00
netIncome 2841000.00
sellingGeneralAdministrative 24893000.00
grossProfit 32730000.00
reconciledDepreciation 7857000.00
ebit 6693000.00
ebitda 14550000.00
depreciationAndAmortization 7857000.00
nonOperatingIncomeNetOther -50000.00
operatingIncome 6677000.00
otherOperatingExpenses 93766000.00
interestExpense 1563000.00
extraordinaryItems 0.00
nonRecurring -591400000.00
otherItems 0.00
incomeTaxExpense 2162000.00
totalRevenue 100443000.00
totalOperatingExpenses 26053000.00
costOfRevenue 67713000.00
totalOtherIncomeExpenseNet -50000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2864000.00
netIncomeApplicableToCommonShares 2841000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -65823000.00
minorityInterest 96000.00
netIncome -55904000.00
sellingGeneralAdministrative 25503000.00
grossProfit 36392000.00
reconciledDepreciation 7890000.00
ebit 9672000.00
ebitda 17562000.00
depreciationAndAmortization 7890000.00
nonOperatingIncomeNetOther -29000.00
operatingIncome -64268000.00
otherOperatingExpenses 94113000.00
interestExpense 1526000.00
extraordinaryItems 0.00
nonRecurring 73905000.00
otherItems 0.00
incomeTaxExpense -10015000.00
totalRevenue 103770000.00
totalOperatingExpenses 26735000.00
costOfRevenue 67378000.00
totalOtherIncomeExpenseNet -73954000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -55800000.00
netIncomeApplicableToCommonShares -55904000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4597000.00
minorityInterest 54000.00
netIncome 2574000.00
sellingGeneralAdministrative 26356000.00
grossProfit 33737000.00
reconciledDepreciation 7990000.00
ebit 6091000.00
ebitda 14081000.00
depreciationAndAmortization 7990000.00
nonOperatingIncomeNetOther -23000.00
operatingIncome 6066000.00
otherOperatingExpenses 97482000.00
interestExpense 1446000.00
extraordinaryItems 0.00
nonRecurring 2000.00
otherItems 0.00
incomeTaxExpense 1969000.00
totalRevenue 103550000.00
totalOperatingExpenses 27669000.00
costOfRevenue 69813000.00
totalOtherIncomeExpenseNet -25000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2597000.00
netIncomeApplicableToCommonShares 2574000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-01
currency_symbol USD
researchDevelopment 5800000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5518000.00
minorityInterest 123000.00
netIncome 3061000.00
sellingGeneralAdministrative 26877000.00
grossProfit 35301000.00
reconciledDepreciation 8171000.00
ebit 7106000.00
ebitda 15277000.00
depreciationAndAmortization 8171000.00
nonOperatingIncomeNetOther -71000.00
operatingIncome 7088000.00
otherOperatingExpenses 97451000.00
interestExpense 1499000.00
extraordinaryItems 0.00
nonRecurring 89000.00
otherItems 0.00
incomeTaxExpense 2334000.00
totalRevenue 104539000.00
totalOperatingExpenses 28213000.00
costOfRevenue 69238000.00
totalOtherIncomeExpenseNet -71000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3184000.00
netIncomeApplicableToCommonShares 3061000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6998000.00
minorityInterest 50000.00
netIncome 80286000.00
sellingGeneralAdministrative 25816000.00
grossProfit 35943000.00
reconciledDepreciation 8415000.00
ebit 8777000.00
ebitda 17192000.00
depreciationAndAmortization 8415000.00
nonOperatingIncomeNetOther -71000.00
operatingIncome 8748000.00
otherOperatingExpenses 97666000.00
interestExpense 1679000.00
extraordinaryItems 0.00
nonRecurring 4000.00
otherItems 0.00
incomeTaxExpense -73338000.00
totalRevenue 106418000.00
totalOperatingExpenses 27191000.00
costOfRevenue 70475000.00
totalOtherIncomeExpenseNet -75000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 80336000.00
netIncomeApplicableToCommonShares 80286000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 10268000.00
minorityInterest 200000.00
netIncome 9257000.00
sellingGeneralAdministrative 27132000.00
grossProfit 40859000.00
reconciledDepreciation 8520000.00
ebit 12315000.00
ebitda 20835000.00
depreciationAndAmortization 8520000.00
nonOperatingIncomeNetOther -67000.00
operatingIncome 12274000.00
otherOperatingExpenses 101104000.00
interestExpense 1939000.00
extraordinaryItems 0.00
nonRecurring 11000.00
otherItems 0.00
incomeTaxExpense 811000.00
totalRevenue 113389000.00
totalOperatingExpenses 28574000.00
costOfRevenue 72530000.00
totalOtherIncomeExpenseNet -78000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 9457000.00
netIncomeApplicableToCommonShares 9257000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5172000.00
minorityInterest -25000.00
netIncome 4436000.00
sellingGeneralAdministrative 27455000.00
grossProfit 36021000.00
reconciledDepreciation 8555000.00
ebit 7103000.00
ebitda 15658000.00
depreciationAndAmortization 8555000.00
nonOperatingIncomeNetOther 26000.00
operatingIncome 7003000.00
otherOperatingExpenses 97242000.00
interestExpense 1857000.00
extraordinaryItems 0.00
nonRecurring 74000.00
otherItems 0.00
incomeTaxExpense 761000.00
totalRevenue 104319000.00
totalOperatingExpenses 28944000.00
costOfRevenue 68298000.00
totalOtherIncomeExpenseNet -48000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4411000.00
netIncomeApplicableToCommonShares 4436000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-13
currency_symbol USD
researchDevelopment 6300000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1689000.00
minorityInterest 220000.00
netIncome -2327000.00
sellingGeneralAdministrative 26952000.00
grossProfit 34914000.00
reconciledDepreciation 8574000.00
ebit 6498000.00
ebitda 15072000.00
depreciationAndAmortization 8574000.00
nonOperatingIncomeNetOther -5227000.00
operatingIncome 6461000.00
otherOperatingExpenses 101121000.00
interestExpense 2923000.00
extraordinaryItems 0.00
nonRecurring 12000.00
otherItems 0.00
incomeTaxExpense 418000.00
totalRevenue 107594000.00
totalOperatingExpenses 28441000.00
costOfRevenue 72680000.00
totalOtherIncomeExpenseNet -5239000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2107000.00
netIncomeApplicableToCommonShares -2327000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4279000.00
minorityInterest -41000.00
netIncome 3661000.00
sellingGeneralAdministrative 26331000.00
grossProfit 36223000.00
reconciledDepreciation 8536000.00
ebit 8417000.00
ebitda 16953000.00
depreciationAndAmortization 8536000.00
nonOperatingIncomeNetOther -325000.00
operatingIncome 8384000.00
otherOperatingExpenses 98412000.00
interestExpense 3780000.00
extraordinaryItems 0.00
nonRecurring 11000.00
otherItems 0.00
incomeTaxExpense 659000.00
totalRevenue 106807000.00
totalOperatingExpenses 27828000.00
costOfRevenue 70584000.00
totalOtherIncomeExpenseNet -336000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3620000.00
netIncomeApplicableToCommonShares 3661000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5229000.00
minorityInterest 77000.00
netIncome 4545000.00
sellingGeneralAdministrative 28283000.00
grossProfit 39207000.00
reconciledDepreciation 8532000.00
ebit 9444000.00
ebitda 17976000.00
depreciationAndAmortization 8532000.00
nonOperatingIncomeNetOther 23000.00
operatingIncome 9150000.00
otherOperatingExpenses 99561000.00
interestExpense 3944000.00
extraordinaryItems 0.00
nonRecurring 271000.00
otherItems 0.00
incomeTaxExpense 607000.00
totalRevenue 108982000.00
totalOperatingExpenses 29786000.00
costOfRevenue 69775000.00
totalOtherIncomeExpenseNet -248000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4622000.00
netIncomeApplicableToCommonShares 4545000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1960000.00
minorityInterest -100000.00
netIncome 1396000.00
sellingGeneralAdministrative 26106000.00
grossProfit 33934000.00
reconciledDepreciation 8493000.00
ebit 6356000.00
ebitda 14849000.00
depreciationAndAmortization 8493000.00
nonOperatingIncomeNetOther 26000.00
operatingIncome 5847000.00
otherOperatingExpenses 94043000.00
interestExpense 3913000.00
extraordinaryItems 0.00
nonRecurring 483000.00
otherItems 0.00
incomeTaxExpense 664000.00
totalRevenue 100373000.00
totalOperatingExpenses 27604000.00
costOfRevenue 66439000.00
totalOtherIncomeExpenseNet -457000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1296000.00
netIncomeApplicableToCommonShares 1396000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-14
currency_symbol USD
researchDevelopment 5500000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -14767000.00
minorityInterest 203000.00
netIncome -16010000.00
sellingGeneralAdministrative 24117000.00
grossProfit 33467000.00
reconciledDepreciation 8655000.00
ebit 7814000.00
ebitda 16469000.00
depreciationAndAmortization 8655000.00
nonOperatingIncomeNetOther -16057000.00
operatingIncome 7015000.00
otherOperatingExpenses 93491000.00
interestExpense 5725000.00
extraordinaryItems 0.00
nonRecurring 779000.00
otherItems 0.00
incomeTaxExpense 1040000.00
totalRevenue 101285000.00
totalOperatingExpenses 25673000.00
costOfRevenue 67818000.00
totalOtherIncomeExpenseNet -16836000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -17387000.00
netIncomeApplicableToCommonShares -16010000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 462000.00
minorityInterest 122000.00
netIncome -450000.00
sellingGeneralAdministrative 24019000.00
grossProfit 32880000.00
reconciledDepreciation 8669000.00
ebit 7276000.00
ebitda 15945000.00
depreciationAndAmortization 8669000.00
nonOperatingIncomeNetOther -237000.00
operatingIncome 6594000.00
otherOperatingExpenses 94001000.00
interestExpense 5895000.00
extraordinaryItems 0.00
nonRecurring 657000.00
otherItems 0.00
incomeTaxExpense 790000.00
totalRevenue 101252000.00
totalOperatingExpenses 25629000.00
costOfRevenue 68372000.00
totalOtherIncomeExpenseNet -894000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1252000.00
netIncomeApplicableToCommonShares -450000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2344000.00
minorityInterest 155000.00
netIncome 722000.00
sellingGeneralAdministrative 24891000.00
grossProfit 35611000.00
reconciledDepreciation 8719000.00
ebit 9056000.00
ebitda 17775000.00
depreciationAndAmortization 8719000.00
nonOperatingIncomeNetOther 35000.00
operatingIncome 8385000.00
otherOperatingExpenses 95601000.00
interestExpense 6076000.00
extraordinaryItems 0.00
nonRecurring 636000.00
otherItems 0.00
incomeTaxExpense 1467000.00
totalRevenue 104622000.00
totalOperatingExpenses 26590000.00
costOfRevenue 69011000.00
totalOtherIncomeExpenseNet -601000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 877000.00
netIncomeApplicableToCommonShares 722000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 372000.00
minorityInterest 268000.00
netIncome 415000.00
sellingGeneralAdministrative 23773000.00
grossProfit 32379000.00
reconciledDepreciation 8702000.00
ebit 6885000.00
ebitda 15587000.00
depreciationAndAmortization 8702000.00
nonOperatingIncomeNetOther 26000.00
operatingIncome 6387000.00
otherOperatingExpenses 93177000.00
interestExpense 6041000.00
extraordinaryItems 0.00
nonRecurring 472000.00
otherItems 0.00
incomeTaxExpense -311000.00
totalRevenue 100036000.00
totalOperatingExpenses 25520000.00
costOfRevenue 67657000.00
totalOtherIncomeExpenseNet -446000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 683000.00
netIncomeApplicableToCommonShares 415000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-13
currency_symbol USD
researchDevelopment 5400000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -4667000.00
minorityInterest 290000.00
netIncome -5896000.00
sellingGeneralAdministrative 21727000.00
grossProfit 28640000.00
reconciledDepreciation 9012000.00
ebit 5143000.00
ebitda 14155000.00
depreciationAndAmortization 9012000.00
nonOperatingIncomeNetOther 21000.00
operatingIncome 1802000.00
otherOperatingExpenses 91769000.00
interestExpense 6490000.00
extraordinaryItems 0.00
nonRecurring 3320000.00
otherItems 0.00
incomeTaxExpense 939000.00
totalRevenue 96891000.00
totalOperatingExpenses 23518000.00
costOfRevenue 68251000.00
totalOtherIncomeExpenseNet -3299000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -5606000.00
netIncomeApplicableToCommonShares -5896000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -20178000.00
minorityInterest 18000.00
netIncome -20112000.00
sellingGeneralAdministrative 23916000.00
grossProfit 29248000.00
reconciledDepreciation 8989000.00
ebit 3486000.00
ebitda 5332000.00
depreciationAndAmortization 1846000.00
nonOperatingIncomeNetOther 25000.00
operatingIncome -13221000.00
otherOperatingExpenses 95940000.00
interestExpense 6982000.00
extraordinaryItems 0.00
nonRecurring 16707000.00
otherItems 0.00
incomeTaxExpense -84000.00
totalRevenue 99426000.00
totalOperatingExpenses 25762000.00
costOfRevenue 70178000.00
totalOtherIncomeExpenseNet -16682000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -20094000.00
netIncomeApplicableToCommonShares -20112000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -256000.00
minorityInterest 178000.00
netIncome -1053000.00
sellingGeneralAdministrative 23973000.00
grossProfit 33753000.00
reconciledDepreciation 9866000.00
ebit 6975000.00
ebitda 16841000.00
depreciationAndAmortization 9866000.00
nonOperatingIncomeNetOther 24000.00
operatingIncome 6975000.00
otherOperatingExpenses 99253000.00
interestExpense 7255000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 619000.00
totalRevenue 106228000.00
totalOperatingExpenses 26778000.00
costOfRevenue 72475000.00
totalOtherIncomeExpenseNet 24000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -875000.00
netIncomeApplicableToCommonShares -1053000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3580000.00
minorityInterest 17000.00
netIncome -4907000.00
sellingGeneralAdministrative 23457000.00
grossProfit 31878000.00
reconciledDepreciation 11655000.00
ebit 3828000.00
ebitda 15483000.00
depreciationAndAmortization 11655000.00
nonOperatingIncomeNetOther 30000.00
operatingIncome 3828000.00
otherOperatingExpenses 99745000.00
interestExpense 7438000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1310000.00
totalRevenue 103573000.00
totalOperatingExpenses 28050000.00
costOfRevenue 71695000.00
totalOtherIncomeExpenseNet 30000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -4890000.00
netIncomeApplicableToCommonShares -4907000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-08
currency_symbol USD
researchDevelopment 4900000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3929000.00
minorityInterest 69000.00
netIncome -3057000.00
sellingGeneralAdministrative 23146000.00
grossProfit 31293000.00
reconciledDepreciation 11513000.00
ebit 3551000.00
ebitda 15064000.00
depreciationAndAmortization 11513000.00
operatingIncome 3551000.00
otherOperatingExpenses 98295000.00
interestExpense 7495000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -941000.00
totalRevenue 101846000.00
totalOperatingExpenses 27742000.00
costOfRevenue 70553000.00
totalOtherIncomeExpenseNet 15000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2011-09-30
date 2011-09-30
filing_date 2011-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -44088000.00
minorityInterest 61000.00
netIncome -41757000.00
sellingGeneralAdministrative 23533000.00
grossProfit 33924000.00
reconciledDepreciation 11711000.00
ebit 5737000.00
ebitda 17448000.00
depreciationAndAmortization 11711000.00
nonOperatingIncomeNetOther 27000.00
operatingIncome -36372000.00
otherOperatingExpenses 99055000.00
interestExpense 7743000.00
extraordinaryItems 0.00
nonRecurring 42109000.00
otherItems 0.00
incomeTaxExpense -2392000.00
totalRevenue 104792000.00
totalOperatingExpenses 28187000.00
costOfRevenue 70868000.00
totalOtherIncomeExpenseNet -42082000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -41696000.00
netIncomeApplicableToCommonShares -41757000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -26829000.00
minorityInterest -112000.00
netIncome -84630000.00
sellingGeneralAdministrative 26804000.00
grossProfit 35695000.00
reconciledDepreciation 12166000.00
ebit 4170000.00
ebitda 16336000.00
depreciationAndAmortization 12166000.00
nonOperatingIncomeNetOther 35000.00
operatingIncome -19165000.00
otherOperatingExpenses 105420000.00
interestExpense 7699000.00
extraordinaryItems 0.00
nonRecurring 23335000.00
otherItems 0.00
incomeTaxExpense 57913000.00
totalRevenue 109590000.00
totalOperatingExpenses 31525000.00
costOfRevenue 73895000.00
totalOtherIncomeExpenseNet -23300000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -84742000.00
netIncomeApplicableToCommonShares -84630000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -7331000.00
minorityInterest 0.00
netIncome -3643000.00
sellingGeneralAdministrative 27832000.00
grossProfit 33386000.00
reconciledDepreciation 12486000.00
ebit 810000.00
ebitda 13296000.00
depreciationAndAmortization 12486000.00
operatingIncome 810000.00
otherOperatingExpenses 105694000.00
interestExpense 8167000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -3649000.00
totalRevenue 106504000.00
totalOperatingExpenses 32576000.00
costOfRevenue 73118000.00
totalOtherIncomeExpenseNet 26000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-12-31
date 2010-12-31
filing_date 2011-03-09
currency_symbol USD
researchDevelopment 4674000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -8139000.00
minorityInterest 0.00
netIncome -4754000.00
sellingGeneralAdministrative 25832000.00
grossProfit 31008000.00
reconciledDepreciation 12128000.00
ebit 1178000.00
ebitda 13306000.00
depreciationAndAmortization 12128000.00
operatingIncome 1178000.00
otherOperatingExpenses 103791000.00
interestExpense 6835000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -3324000.00
totalRevenue 104969000.00
totalOperatingExpenses 29830000.00
costOfRevenue 73961000.00
totalOtherIncomeExpenseNet -2482000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-09-30
date 2010-09-30
filing_date 2010-11-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -37885000.00
minorityInterest -54000.00
netIncome -25144000.00
sellingGeneralAdministrative 26612000.00
grossProfit 35018000.00
reconciledDepreciation 10757000.00
ebit 5940000.00
ebitda 16697000.00
depreciationAndAmortization 10757000.00
operatingIncome -32323000.00
otherOperatingExpenses 103481000.00
interestExpense 5614000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -12668000.00
totalRevenue 109421000.00
totalOperatingExpenses 29078000.00
costOfRevenue 74403000.00
totalOtherIncomeExpenseNet -38211000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -1679000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3009000.00
minorityInterest 54000.00
netIncome 1679000.00
sellingGeneralAdministrative 28169000.00
grossProfit 39455000.00
reconciledDepreciation 11108000.00
ebit 2779000.00
ebitda 13887000.00
depreciationAndAmortization 11108000.00
operatingIncome 8729000.00
otherOperatingExpenses 106359000.00
interestExpense 5754000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1276000.00
totalRevenue 115088000.00
totalOperatingExpenses 30726000.00
costOfRevenue 75633000.00
totalOtherIncomeExpenseNet -34000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1679000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1239000.00
minorityInterest 0.00
netIncome 717000.00
sellingGeneralAdministrative 27131000.00
grossProfit 36851000.00
reconciledDepreciation 11656000.00
ebit 7084000.00
ebitda 18740000.00
depreciationAndAmortization 11656000.00
operatingIncome 7084000.00
otherOperatingExpenses 105077000.00
interestExpense 5888000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 530000.00
totalRevenue 112161000.00
totalOperatingExpenses 29767000.00
costOfRevenue 75310000.00
totalOtherIncomeExpenseNet 43000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 717000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
researchDevelopment 4011000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1142000.00
minorityInterest 0.00
netIncome -575000.00
sellingGeneralAdministrative 26685000.00
grossProfit 35924000.00
reconciledDepreciation 11892000.00
ebit 6546000.00
ebitda 18438000.00
depreciationAndAmortization 11892000.00
operatingIncome 6546000.00
otherOperatingExpenses 105116000.00
interestExpense 7721000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -502000.00
totalRevenue 111662000.00
totalOperatingExpenses 29378000.00
costOfRevenue 75738000.00
totalOtherIncomeExpenseNet 33000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-09-30
date 2009-09-30
filing_date 2009-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -33526000.00
minorityInterest -1000.00
netIncome -28164000.00
sellingGeneralAdministrative 27330000.00
grossProfit 41131000.00
reconciledDepreciation 12185000.00
ebit 11024000.00
ebitda 23209000.00
depreciationAndAmortization 12185000.00
operatingIncome -27139000.00
otherOperatingExpenses 108326000.00
interestExpense 6428000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -5334000.00
totalRevenue 119350000.00
totalOperatingExpenses 30107000.00
costOfRevenue 78219000.00
totalOtherIncomeExpenseNet -38122000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -6307000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -10404000.00
minorityInterest 1000.00
netIncome 6307000.00
sellingGeneralAdministrative 30039000.00
grossProfit 49155000.00
reconciledDepreciation 12751000.00
ebit -4530000.00
ebitda 8221000.00
depreciationAndAmortization 12751000.00
operatingIncome 16202000.00
otherOperatingExpenses 114852000.00
interestExpense 5836000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -4096000.00
totalRevenue 131054000.00
totalOperatingExpenses 32953000.00
costOfRevenue 81899000.00
totalOtherIncomeExpenseNet -38000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6307000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12293000.00
minorityInterest 0.00
netIncome 7547000.00
sellingGeneralAdministrative 30966000.00
grossProfit 51979000.00
reconciledDepreciation 12715000.00
ebit 18030000.00
ebitda 30745000.00
depreciationAndAmortization 12715000.00
operatingIncome 18030000.00
otherOperatingExpenses 121453000.00
interestExpense 5796000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4758000.00
totalRevenue 139483000.00
totalOperatingExpenses 33949000.00
costOfRevenue 87504000.00
totalOtherIncomeExpenseNet 59000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7547000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
researchDevelopment 5129000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -24300000.00
minorityInterest 64000.00
netIncome -15700000.00
sellingGeneralAdministrative 36900000.00
sellingAndMarketingExpenses 38100000.00
grossProfit 56500000.00
reconciledDepreciation 12900000.00
ebit -30405000.00
ebitda -17505000.00
depreciationAndAmortization 12900000.00
operatingIncome -18500000.00
otherOperatingExpenses 172500000.00
interestExpense 6005000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -8700000.00
totalRevenue 154000000.00
totalOperatingExpenses 75000000.00
costOfRevenue 97500000.00
totalOtherIncomeExpenseNet -5800000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 21687000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 22100000.00
minorityInterest 0.00
netIncome 15100000.00
sellingGeneralAdministrative 38800000.00
sellingAndMarketingExpenses 3000000.00
grossProfit 70000000.00
reconciledDepreciation 12900000.00
ebit 15920000.00
ebitda 28820000.00
depreciationAndAmortization 12900000.00
operatingIncome 28200000.00
otherOperatingExpenses 146400000.00
interestExpense 6180000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7000000.00
totalRevenue 174600000.00
totalOperatingExpenses 41800000.00
costOfRevenue 104600000.00
totalOtherIncomeExpenseNet -6100000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 15067000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 30300000.00
minorityInterest 0.00
netIncome 18900000.00
sellingGeneralAdministrative 39500000.00
sellingAndMarketingExpenses 2800000.00
grossProfit 79000000.00
reconciledDepreciation 12200000.00
ebit 23741000.00
ebitda 35941000.00
depreciationAndAmortization 12200000.00
operatingIncome 36800000.00
otherOperatingExpenses 148200000.00
interestExpense 6559000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 11400000.00
totalRevenue 184900000.00
totalOperatingExpenses 42300000.00
costOfRevenue 105900000.00
totalOtherIncomeExpenseNet -6500000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 18876000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 30000000.00
minorityInterest 0.00
netIncome 18500000.00
sellingGeneralAdministrative 39500000.00
sellingAndMarketingExpenses 3200000.00
grossProfit 79600000.00
reconciledDepreciation 12100000.00
ebit 22854000.00
ebitda 34954000.00
depreciationAndAmortization 12100000.00
operatingIncome 36900000.00
otherOperatingExpenses 150500000.00
interestExpense 7146000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 11500000.00
totalRevenue 187400000.00
totalOperatingExpenses 42700000.00
costOfRevenue 107800000.00
totalOtherIncomeExpenseNet -6900000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 18498000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-27
currency_symbol USD
researchDevelopment 5468000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 27300000.00
minorityInterest 0.00
netIncome 16700000.00
sellingGeneralAdministrative 37900000.00
sellingAndMarketingExpenses 900000.00
grossProfit 71700000.00
reconciledDepreciation 10600000.00
ebit 21502000.00
ebitda 32102000.00
depreciationAndAmortization 10600000.00
operatingIncome 33000000.00
otherOperatingExpenses 141200000.00
interestExpense 5698000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 10500000.00
totalRevenue 174100000.00
totalOperatingExpenses 38800000.00
costOfRevenue 102400000.00
totalOtherIncomeExpenseNet -5700000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 16735000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 26200000.00
minorityInterest 0.00
netIncome 15900000.00
sellingGeneralAdministrative 37200000.00
sellingAndMarketingExpenses 2400000.00
grossProfit 72700000.00
reconciledDepreciation 10500000.00
ebit -4377000.00
ebitda 6123000.00
depreciationAndAmortization 10500000.00
operatingIncome 33100000.00
otherOperatingExpenses 143100000.00
interestExpense 30477000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 10200000.00
totalRevenue 176200000.00
totalOperatingExpenses 39600000.00
costOfRevenue 103500000.00
totalOtherIncomeExpenseNet -6900000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 15945000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 31200000.00
minorityInterest 0.00
netIncome 19600000.00
sellingGeneralAdministrative 34500000.00
sellingAndMarketingExpenses 2400000.00
grossProfit 74800000.00
reconciledDepreciation 10100000.00
ebit 37841000.00
ebitda 47941000.00
depreciationAndAmortization 10100000.00
operatingIncome 37900000.00
otherOperatingExpenses 139900000.00
interestExpense 6641000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 11600000.00
totalRevenue 177800000.00
totalOperatingExpenses 36900000.00
costOfRevenue 103000000.00
totalOtherIncomeExpenseNet -6700000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 19613000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 26600000.00
minorityInterest 0.00
netIncome 16800000.00
sellingGeneralAdministrative 34200000.00
sellingAndMarketingExpenses 1800000.00
grossProfit 67800000.00
reconciledDepreciation 8300000.00
ebit 31761000.00
ebitda 40061000.00
depreciationAndAmortization 8300000.00
operatingIncome 31800000.00
otherOperatingExpenses 128400000.00
interestExpense 5161000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9800000.00
totalRevenue 160200000.00
totalOperatingExpenses 36000000.00
costOfRevenue 92400000.00
totalOtherIncomeExpenseNet -5200000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 16844000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
researchDevelopment 6314000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 20600000.00
minorityInterest 0.00
netIncome 12800000.00
sellingGeneralAdministrative 32600000.00
sellingAndMarketingExpenses 1900000.00
grossProfit 61200000.00
reconciledDepreciation 8400000.00
ebit 26522000.00
ebitda 34922000.00
depreciationAndAmortization 8400000.00
operatingIncome 26700000.00
otherOperatingExpenses 120300000.00
interestExpense 5922000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7800000.00
totalRevenue 147000000.00
totalOperatingExpenses 34500000.00
costOfRevenue 85800000.00
totalOtherIncomeExpenseNet -6100000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 12836000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 24700000.00
minorityInterest 0.00
netIncome 15800000.00
sellingGeneralAdministrative 34500000.00
sellingAndMarketingExpenses 1600000.00
grossProfit 67000000.00
reconciledDepreciation 7300000.00
ebit 30610000.00
ebitda 37910000.00
depreciationAndAmortization 7300000.00
operatingIncome 30900000.00
otherOperatingExpenses 121600000.00
interestExpense 5810000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9000000.00
totalRevenue 152500000.00
totalOperatingExpenses 36100000.00
costOfRevenue 85500000.00
totalOtherIncomeExpenseNet -6200000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 15756000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 14000000.00
minorityInterest 0.00
netIncome 8400000.00
sellingGeneralAdministrative 33100000.00
sellingAndMarketingExpenses 12200000.00
grossProfit 65800000.00
reconciledDepreciation 6400000.00
ebit 21001000.00
ebitda 27401000.00
depreciationAndAmortization 6400000.00
operatingIncome 20600000.00
otherOperatingExpenses 131000000.00
interestExpense 7001000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5600000.00
totalRevenue 151500000.00
totalOperatingExpenses 45300000.00
costOfRevenue 85700000.00
totalOtherIncomeExpenseNet -6600000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 8427000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 24000000.00
minorityInterest 0.00
netIncome 14400000.00
sellingGeneralAdministrative 31500000.00
sellingAndMarketingExpenses 800000.00
grossProfit 60400000.00
reconciledDepreciation 5700000.00
ebit 28459000.00
ebitda 34159000.00
depreciationAndAmortization 5700000.00
operatingIncome 28100000.00
otherOperatingExpenses 112700000.00
interestExpense 4459000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9600000.00
totalRevenue 140800000.00
totalOperatingExpenses 32300000.00
costOfRevenue 80400000.00
totalOtherIncomeExpenseNet -4100000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 14375000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
researchDevelopment 977000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4800000.00
minorityInterest 0.00
netIncome 3000000.00
sellingGeneralAdministrative 29300000.00
sellingAndMarketingExpenses 10100000.00
grossProfit 50100000.00
reconciledDepreciation 5200000.00
ebit 52071000.00
ebitda 57271000.00
depreciationAndAmortization 5200000.00
operatingIncome 10700000.00
otherOperatingExpenses 114000000.00
interestExpense 47371000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1700000.00
totalRevenue 124700000.00
totalOperatingExpenses 39400000.00
costOfRevenue 74600000.00
totalOtherIncomeExpenseNet -5900000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3012000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 17500000.00
minorityInterest 0.00
netIncome 10500000.00
sellingGeneralAdministrative 28300000.00
sellingAndMarketingExpenses 600000.00
grossProfit 52500000.00
reconciledDepreciation 5000000.00
ebit 11369000.00
ebitda 16369000.00
depreciationAndAmortization 5000000.00
operatingIncome 23600000.00
otherOperatingExpenses 103900000.00
interestExpense 6131000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7000000.00
totalRevenue 127500000.00
totalOperatingExpenses 28900000.00
costOfRevenue 75000000.00
totalOtherIncomeExpenseNet -6100000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 10518000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 19000000.00
minorityInterest 0.00
netIncome 11400000.00
sellingGeneralAdministrative 28100000.00
sellingAndMarketingExpenses 500000.00
grossProfit 53700000.00
reconciledDepreciation 4500000.00
ebit -3842000.00
ebitda 658000.00
depreciationAndAmortization 4500000.00
operatingIncome 25100000.00
otherOperatingExpenses 100500000.00
interestExpense 22842000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7600000.00
totalRevenue 125600000.00
totalOperatingExpenses 28600000.00
costOfRevenue 71900000.00
totalOtherIncomeExpenseNet -6100000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 11383000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12900000.00
minorityInterest 0.00
netIncome 35600000.00
sellingGeneralAdministrative 26900000.00
sellingAndMarketingExpenses 400000.00
grossProfit 48400000.00
reconciledDepreciation 4400000.00
ebit 21224000.00
ebitda 25624000.00
depreciationAndAmortization 4400000.00
operatingIncome 21100000.00
otherOperatingExpenses 95400000.00
interestExpense 8324000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -22700000.00
totalRevenue 116500000.00
totalOperatingExpenses 27300000.00
costOfRevenue 68100000.00
totalOtherIncomeExpenseNet -8200000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 35563000.00
2004-12-31
date 2004-12-31
currency_symbol USD
researchDevelopment 769000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5654000.00
minorityInterest 0.00
netIncome 4074000.00
sellingGeneralAdministrative 24346000.00
grossProfit 197112000.00
ebit 0.00
operatingIncome 15673000.00
otherOperatingExpenses 0.00
interestExpense 8476000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1580000.00
totalRevenue 107566000.00
totalOperatingExpenses 0.00
costOfRevenue 62823000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4074000.00
2004-09-30
date 2004-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9150000.00
minorityInterest 0.00
netIncome 7191000.00
sellingGeneralAdministrative 26170000.00
grossProfit 0.00
ebit 0.00
operatingIncome 17702000.00
otherOperatingExpenses 0.00
interestExpense 8559000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1959000.00
totalRevenue 110165000.00
totalOperatingExpenses 0.00
costOfRevenue 61708000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7191000.00
2004-06-30
date 2004-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12527000.00
minorityInterest 0.00
netIncome 9845000.00
sellingGeneralAdministrative 28363000.00
grossProfit 0.00
ebit 0.00
operatingIncome 20639000.00
otherOperatingExpenses 0.00
interestExpense 8405000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2682000.00
totalRevenue 115615000.00
totalOperatingExpenses 0.00
costOfRevenue 61706000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 9845000.00
2004-03-31
date 2004-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 10737000.00
minorityInterest 0.00
netIncome 8438000.00
sellingGeneralAdministrative 26901000.00
grossProfit 0.00
ebit 0.00
operatingIncome 18588000.00
otherOperatingExpenses 0.00
interestExpense 8125000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2299000.00
totalRevenue 110518000.00
totalOperatingExpenses 0.00
costOfRevenue 60515000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 8438000.00
2003-12-31
date 2003-12-31
currency_symbol USD
researchDevelopment 874000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4455000.00
minorityInterest 0.00
netIncome 970000.00
sellingGeneralAdministrative 101252000.00
grossProfit 182160000.00
ebit 0.00
operatingIncome 60971000.00
otherOperatingExpenses 0.00
interestExpense 10432000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3485000.00
totalRevenue 99622000.00
totalOperatingExpenses 0.00
costOfRevenue 233800000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -760000.00
2003-09-30
date 2003-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3229000.00
minorityInterest 0.00
netIncome 2583000.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 10842000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 646000.00
totalRevenue 102184000.00
totalOperatingExpenses 0.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2583000.00
2003-06-30
date 2003-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 10061000.00
minorityInterest 0.00
netIncome 8049000.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 8799000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2012000.00
totalRevenue 108882000.00
totalOperatingExpenses 0.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7155000.00
2003-03-31
date 2003-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7508000.00
minorityInterest 0.00
netIncome 5946000.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 9317000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1562000.00
totalRevenue 105272000.00
totalOperatingExpenses 0.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5110000.00
2002-12-31
date 2002-12-31
currency_symbol USD
researchDevelopment 569000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 26967000.00
minorityInterest 0.00
netIncome 1949000.00
sellingGeneralAdministrative 101805000.00
grossProfit 188826000.00
ebit 0.00
operatingIncome 67843000.00
otherOperatingExpenses 0.00
interestExpense 39917000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6267000.00
totalRevenue 100525000.00
totalOperatingExpenses 0.00
costOfRevenue 230098000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1113000.00
2002-09-30
date 2002-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 5041000.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 107549000.00
totalOperatingExpenses 0.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4205000.00
2002-06-30
date 2002-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 6266000.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 110078000.00
totalOperatingExpenses 0.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5436000.00
2002-03-31
date 2002-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 7444000.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 100772000.00
totalOperatingExpenses 0.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6655000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-23
currency_symbol USD
incomeBeforeTax 16622000.00
minorityInterest 304000.00
netIncome 11094000.00
sellingGeneralAdministrative 77544000.00
grossProfit 95997000.00
reconciledDepreciation 20425000.00
ebit 18356000.00
ebitda 38843000.00
depreciationAndAmortization 20487000.00
nonOperatingIncomeNetOther 62000.00
operatingIncome 18356000.00
otherOperatingExpenses 267654000.00
interestExpense 1796000.00
taxProvision 5832000.00
interestIncome 1796000.00
netInterestIncome -1796000.00
incomeTaxExpense 5832000.00
totalRevenue 286010000.00
totalOperatingExpenses 77641000.00
costOfRevenue 190013000.00
totalOtherIncomeExpenseNet -1734000.00
netIncomeFromContinuingOps 10790000.00
netIncomeApplicableToCommonShares 11094000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-24
currency_symbol USD
incomeBeforeTax 13023000.00
minorityInterest -301000.00
netIncome 9143000.00
sellingGeneralAdministrative 72322000.00
grossProfit 87650000.00
reconciledDepreciation 24556000.00
ebit 15129000.00
ebitda 39726000.00
depreciationAndAmortization 24597000.00
nonOperatingIncomeNetOther 41000.00
operatingIncome 15129000.00
otherOperatingExpenses 257079000.00
interestExpense 2147000.00
taxProvision 4181000.00
interestIncome 2147000.00
netInterestIncome -2147000.00
incomeTaxExpense 4181000.00
totalRevenue 272208000.00
totalOperatingExpenses 72521000.00
costOfRevenue 184558000.00
totalOtherIncomeExpenseNet -2106000.00
netIncomeFromContinuingOps 8842000.00
netIncomeApplicableToCommonShares 9143000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-24
currency_symbol USD
incomeBeforeTax 8542000.00
minorityInterest -395000.00
netIncome 6188000.00
sellingGeneralAdministrative 79016000.00
grossProfit 92909000.00
reconciledDepreciation 30360000.00
ebit 12393000.00
ebitda 42810000.00
depreciationAndAmortization 30417000.00
nonOperatingIncomeNetOther 57000.00
operatingIncome 12393000.00
otherOperatingExpenses 277074000.00
interestExpense 3908000.00
taxProvision 2749000.00
interestIncome 3908000.00
netInterestIncome -3908000.00
incomeTaxExpense 2749000.00
totalRevenue 289467000.00
totalOperatingExpenses 80516000.00
costOfRevenue 196558000.00
totalOtherIncomeExpenseNet -3851000.00
netIncomeFromContinuingOps 5793000.00
netIncomeApplicableToCommonShares 6188000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-12
currency_symbol USD
incomeBeforeTax 8564000.00
minorityInterest -175000.00
netIncome 3015000.00
sellingGeneralAdministrative 107260000.00
grossProfit 125169000.00
reconciledDepreciation 31904000.00
ebit 14108000.00
ebitda 46743000.00
depreciationAndAmortization 32635000.00
nonOperatingIncomeNetOther -318000.00
operatingIncome 14108000.00
otherOperatingExpenses 367647000.00
interestExpense 5226000.00
taxProvision 5724000.00
interestIncome 5226000.00
netInterestIncome -5226000.00
nonRecurring 660000.00
incomeTaxExpense 5724000.00
totalRevenue 382415000.00
totalOperatingExpenses 110401000.00
costOfRevenue 257246000.00
totalOtherIncomeExpenseNet -5544000.00
netIncomeFromContinuingOps 2840000.00
netIncomeApplicableToCommonShares 3015000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-06
currency_symbol USD
researchDevelopment 8400000.00
incomeBeforeTax 12061000.00
minorityInterest -146000.00
netIncome 8873000.00
sellingGeneralAdministrative 109122000.00
grossProfit 130850000.00
reconciledDepreciation 32887000.00
ebit 17941000.00
ebitda 50828000.00
depreciationAndAmortization 32887000.00
nonOperatingIncomeNetOther 81000.00
operatingIncome 17860000.00
otherOperatingExpenses 382924000.00
interestExpense 5880000.00
taxProvision 3334000.00
interestIncome 5880000.00
netInterestIncome -5880000.00
incomeTaxExpense 3334000.00
totalRevenue 400784000.00
totalOperatingExpenses 112990000.00
costOfRevenue 269934000.00
totalOtherIncomeExpenseNet 81000.00
netIncomeFromContinuingOps 8727000.00
netIncomeApplicableToCommonShares 8873000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-05
currency_symbol USD
researchDevelopment 6900000.00
incomeBeforeTax -6111000.00
minorityInterest 156000.00
netIncome -21511000.00
sellingGeneralAdministrative 101889000.00
grossProfit 124023000.00
reconciledDepreciation 33323000.00
ebit 17935000.00
ebitda 51258000.00
depreciationAndAmortization 33323000.00
nonOperatingIncomeNetOther -149000.00
operatingIncome 217000.00
otherOperatingExpenses 376725000.00
interestExpense 6179000.00
taxProvision 15244000.00
interestIncome 6179000.00
netInterestIncome -6179000.00
extraordinaryItems -11900000.00
nonRecurring 17637000.00
incomeTaxExpense 15244000.00
totalRevenue 394579000.00
totalOperatingExpenses 106169000.00
costOfRevenue 270556000.00
totalOtherIncomeExpenseNet -17786000.00
netIncomeFromContinuingOps -21355000.00
netIncomeApplicableToCommonShares -21511000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-01
currency_symbol USD
researchDevelopment 6200000.00
incomeBeforeTax -51863000.00
minorityInterest 366000.00
netIncome -47865000.00
sellingGeneralAdministrative 100214000.00
grossProfit 133243000.00
ebit 28268000.00
ebitda 60019000.00
depreciationAndAmortization 31751000.00
nonOperatingIncomeNetOther -136000.00
operatingIncome -45731000.00
otherOperatingExpenses 378125000.00
interestExpense 5996000.00
taxProvision -4364000.00
interestIncome 5996000.00
netInterestIncome -5996000.00
nonRecurring 73927000.00
incomeTaxExpense -4364000.00
totalRevenue 406321000.00
totalOperatingExpenses 105047000.00
costOfRevenue 273078000.00
totalOtherIncomeExpenseNet -74063000.00
netIncomeFromContinuingOps -47499000.00
netIncomeApplicableToCommonShares -47865000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-01
currency_symbol USD
researchDevelopment 5800000.00
incomeBeforeTax 27956000.00
minorityInterest 348000.00
netIncome 97040000.00
sellingGeneralAdministrative 107280000.00
grossProfit 148124000.00
ebit 35301000.00
ebitda 68962000.00
depreciationAndAmortization 33661000.00
nonOperatingIncomeNetOther -183000.00
operatingIncome 35113000.00
otherOperatingExpenses 393463000.00
interestExpense 6974000.00
taxProvision -69432000.00
interestIncome 6974000.00
nonRecurring 89000.00
incomeTaxExpense -69432000.00
totalRevenue 428665000.00
totalOperatingExpenses 112922000.00
costOfRevenue 280541000.00
totalOtherIncomeExpenseNet -272000.00
netIncomeFromContinuingOps 97388000.00
netIncomeApplicableToCommonShares 97040000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-13
currency_symbol USD
researchDevelopment 6300000.00
incomeBeforeTax 9779000.00
minorityInterest 156000.00
netIncome 7275000.00
sellingGeneralAdministrative 107672000.00
grossProfit 144278000.00
ebit 30715000.00
ebitda 64850000.00
depreciationAndAmortization 34135000.00
nonOperatingIncomeNetOther -5503000.00
operatingIncome 29842000.00
otherOperatingExpenses 393137000.00
interestExpense 14560000.00
nonRecurring 777000.00
incomeTaxExpense 2348000.00
totalRevenue 423756000.00
totalOperatingExpenses 113659000.00
costOfRevenue 279478000.00
totalOtherIncomeExpenseNet -6280000.00
netIncomeFromContinuingOps 7431000.00
netIncomeApplicableToCommonShares 7275000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-14
currency_symbol USD
researchDevelopment 5500000.00
incomeBeforeTax -11589000.00
minorityInterest 748000.00
netIncome -15323000.00
sellingGeneralAdministrative 96800000.00
grossProfit 134337000.00
ebit 31031000.00
ebitda 65776000.00
depreciationAndAmortization 34745000.00
nonOperatingIncomeNetOther -16233000.00
operatingIncome 28381000.00
otherOperatingExpenses 376270000.00
interestExpense 23737000.00
nonRecurring 2544000.00
incomeTaxExpense 2986000.00
totalRevenue 407195000.00
totalOperatingExpenses 103412000.00
costOfRevenue 272858000.00
totalOtherIncomeExpenseNet -18777000.00
netIncomeFromContinuingOps -14575000.00
netIncomeApplicableToCommonShares -15323000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-13
currency_symbol USD
researchDevelopment 5400000.00
incomeBeforeTax -28681000.00
minorityInterest 503000.00
netIncome -31968000.00
sellingGeneralAdministrative 93073000.00
grossProfit 123519000.00
ebit 19511000.00
ebitda 59033000.00
depreciationAndAmortization 39522000.00
nonOperatingIncomeNetOther 100000.00
operatingIncome -616000.00
otherOperatingExpenses 386707000.00
interestExpense 28165000.00
nonRecurring 20027000.00
incomeTaxExpense 2784000.00
totalRevenue 406118000.00
totalOperatingExpenses 104108000.00
costOfRevenue 282599000.00
totalOtherIncomeExpenseNet -19927000.00
netIncomeFromContinuingOps -31465000.00
netIncomeApplicableToCommonShares -31968000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-08
currency_symbol USD
researchDevelopment 4900000.00
incomeBeforeTax -82177000.00
minorityInterest -21000.00
netIncome -133087000.00
sellingGeneralAdministrative 101315000.00
grossProfit 134298000.00
ebit 14268000.00
ebitda 62144000.00
depreciationAndAmortization 47876000.00
nonOperatingIncomeNetOther 103000.00
operatingIncome -51176000.00
otherOperatingExpenses 408464000.00
interestExpense 31104000.00
nonRecurring 65444000.00
incomeTaxExpense 50931000.00
totalRevenue 422732000.00
totalOperatingExpenses 120030000.00
costOfRevenue 288434000.00
totalOtherIncomeExpenseNet -65341000.00
netIncomeFromContinuingOps -133108000.00
netIncomeApplicableToCommonShares -133087000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-09
currency_symbol USD
researchDevelopment 4674000.00
incomeBeforeTax -41776000.00
netIncome -27502000.00
sellingGeneralAdministrative 107744000.00
grossProfit 142332000.00
ebit 22931000.00
ebitda 68580000.00
depreciationAndAmortization 45649000.00
operatingIncome -15332000.00
otherOperatingExpenses 418708000.00
interestExpense 24091000.00
incomeTaxExpense -14186000.00
totalRevenue 441639000.00
totalOperatingExpenses 119401000.00
costOfRevenue 299307000.00
totalOtherIncomeExpenseNet -40616000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
researchDevelopment 4011000.00
incomeBeforeTax -11971000.00
netIncome -14885000.00
sellingGeneralAdministrative 115020000.00
grossProfit 178189000.00
ebit 51802000.00
ebitda 101345000.00
depreciationAndAmortization 49543000.00
operatingIncome 13639000.00
otherOperatingExpenses 449747000.00
interestExpense 25781000.00
incomeTaxExpense 3018000.00
totalRevenue 501549000.00
totalOperatingExpenses 126387000.00
costOfRevenue 323360000.00
totalOtherIncomeExpenseNet -37992000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
researchDevelopment 5129000.00
incomeBeforeTax 58013000.00
minorityInterest 59000.00
netIncome 36754000.00
sellingGeneralAdministrative 154728000.00
grossProfit 285272000.00
ebit 118540000.00
ebitda 168661000.00
depreciationAndAmortization 50121000.00
operatingIncome 83386000.00
otherOperatingExpenses 582447000.00
interestExpense 25890000.00
incomeTaxExpense 21200000.00
totalRevenue 700987000.00
totalOperatingExpenses 166732000.00
costOfRevenue 415715000.00
totalOtherIncomeExpenseNet -34637000.00
netIncomeApplicableToCommonShares 36754000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-27
currency_symbol USD
researchDevelopment 5468000.00
incomeBeforeTax 111300000.00
netIncome 69100000.00
sellingGeneralAdministrative 143800000.00
grossProfit 287100000.00
ebit 86930000.00
ebitda 126430000.00
depreciationAndAmortization 39500000.00
operatingIncome 135700000.00
otherOperatingExpenses 552600000.00
interestExpense 24373000.00
incomeTaxExpense 42203000.00
totalRevenue 688400000.00
totalOperatingExpenses 151300000.00
costOfRevenue 401300000.00
totalOtherIncomeExpenseNet -24400000.00
netIncomeApplicableToCommonShares 69137000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
researchDevelopment 6314000.00
incomeBeforeTax 83400000.00
netIncome 51400000.00
sellingGeneralAdministrative 131700000.00
grossProfit 254300000.00
ebit 106574000.00
ebitda 134374000.00
depreciationAndAmortization 27800000.00
operatingIncome 106300000.00
otherOperatingExpenses 485600000.00
interestExpense 23192000.00
incomeTaxExpense 31982000.00
totalRevenue 591800000.00
totalOperatingExpenses 148100000.00
costOfRevenue 337500000.00
totalOtherIncomeExpenseNet -22900000.00
netIncomeApplicableToCommonShares 51394000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
researchDevelopment 977000.00
incomeBeforeTax 54100000.00
netIncome 60500000.00
sellingGeneralAdministrative 112700000.00
grossProfit 204600000.00
ebit 80886000.00
ebitda 99986000.00
depreciationAndAmortization 19100000.00
operatingIncome 80500000.00
otherOperatingExpenses 413700000.00
interestExpense 26722000.00
incomeTaxExpense -6336000.00
totalRevenue 494200000.00
totalOperatingExpenses 124100000.00
costOfRevenue 289600000.00
totalOtherIncomeExpenseNet -26400000.00
netIncomeApplicableToCommonShares 60476000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-31
currency_symbol USD
researchDevelopment 769000.00
incomeBeforeTax 38068000.00
netIncome 29548000.00
sellingGeneralAdministrative 105780000.00
grossProfit 180077000.00
ebitda 71213000.00
operatingIncome 71213000.00
otherOperatingExpenses 369567000.00
interestExpense 33565000.00
incomeTaxExpense 8520000.00
totalRevenue 443864000.00
totalOperatingExpenses 105780000.00
costOfRevenue 263787000.00
totalOtherIncomeExpenseNet -33145000.00
netIncomeApplicableToCommonShares 29548000.00
2003-12-31
date 2003-12-31
currency_symbol USD
researchDevelopment 874000.00
incomeBeforeTax 7684000.00
netIncome 3553000.00
sellingGeneralAdministrative 101252000.00
grossProfit 182160000.00
operatingIncome 60971000.00
interestExpense 0.00
incomeTaxExpense 4131000.00
totalRevenue 415960000.00
costOfRevenue 233800000.00
netIncomeApplicableToCommonShares 1823000.00
2002-12-31
date 2002-12-31
currency_symbol USD
researchDevelopment 569000.00
incomeBeforeTax 26967000.00
netIncome 20700000.00
sellingGeneralAdministrative 101805000.00
grossProfit 188826000.00
operatingIncome 67843000.00
interestExpense 0.00
incomeTaxExpense 6267000.00
totalRevenue 418924000.00
costOfRevenue 230098000.00
netIncomeApplicableToCommonShares 17409000.00