Аналитика онлайн » ARE

Logo

Alexandria Real Estate Equities, Inc. является инвестиционным фондом городской офисной недвижимости, который занимается владением, эксплуатацией, развитием и реконструкцией объектов науки о жизни и технологий. Он также предоставляет помещение для аренды отраслям науки о жизни и технологиям, которые в основном расположены в городских кластерах инноваций AAA. Компания была основана Аланом Д. Голдом, Гари А. Крейцером, Джоэлом С. Маркусом и Джерри М. Сударским в октябре 1994 года, со штаб-квартирой в Пасадене, штат Калифорния.

General
Code ARE
Type Common Stock
Name Alexandria Real Estate Equities Inc
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000BC33T9
ISIN US0152711091
LEI MGCJBT4MKTQBVLNUIS88
PrimaryTicker ARE.US
CUSIP 015271109
CIK 1035443
EmployerIdNumber 95-4502084
FiscalYearEnd December
IPODate 1997-05-27
InternationalDomestic Domestic
Sector Real Estate
Industry REIT - Office
GicSector Real Estate
GicGroup Equity Real Estate Investment Trusts (REITs)
GicIndustry Diversified REITs
GicSubIndustry Diversified REITs
HomeCategory Domestic Primary
IsDelisted Нет
Address 26 North Euclid Avenue, Pasadena, CA, United States, 91101
Phone 626-578-0777
WebURL https://www.are.com
FullTimeEmployees 593
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 22397896704
MarketCapitalizationMln 22397.8967
EBITDA 1685917952
PERatio 92.5725
PEGRatio 844.2
WallStreetTargetPrice 133.83
BookValue 107.195
DividendShare 4.9
DividendYield 0.0398
EarningsShare 1.38
EPSEstimateCurrentYear 1.64
EPSEstimateNextYear 3.68
EPSEstimateNextQuarter 1.18
EPSEstimateCurrentQuarter 1.14
MostRecentQuarter 2023-09-30
ProfitMargin 0.088
OperatingMarginTTM 0.2535
ReturnOnAssetsTTM 0.0124
ReturnOnEquityTTM 0.0191
RevenueTTM 2799553024
RevenuePerShareTTM 16.517
QuarterlyRevenueGrowthYOY 0.082
GrossProfitTTM 1806454000
DilutedEpsTTM 1.38
QuarterlyEarningsGrowthYOY -0.939

Financials / Income Statement / quarterly / net Income

74.9M
2021-12-31
-149.57M
2022-03-31
272.21M
2022-06-30
344.7M
2022-09-30
77.75M
2022-12-31
32.75M
2023-03-31
16.7M
2023-06-30
24.27M
2023-09-30

Financials / Income Statement / quarterly / ebitda

362.57M
2021-12-31
393.03M
2022-03-31
404.3M
2022-06-30
408.75M
2022-09-30
423.11M
2022-12-31
445.86M
2023-03-31
456.37M
2023-06-30
698.59M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

576.92M
2021-12-31
615.07M
2022-03-31
643.76M
2022-06-30
659.85M
2022-09-30
670.28M
2022-12-31
700.8M
2023-03-31
713.9M
2023-06-30
713.79M
2023-09-30

Earnings / History / epsActual

0.31
2022-12-31
0.44
2023-03-31
0.51
2023-06-30
0.13
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 92.5725
ForwardPE 16.6945
PriceSalesTTM 7.8509
PriceBookMRQ 1.1799
EnterpriseValue 37340188672
EnterpriseValueRevenue 11.8897
EnterpriseValueEbitda 21.2936
SharesStats
SharesOutstanding 173775008
SharesFloat 171669297
PercentInsiders 0.869
PercentInstitutions 98.108
Technicals
Beta 1.053
52WeekHigh 166.9483
52WeekLow 90.73
50DayMA 107.5442
200DayMA 114.6313
SharesShort 5732332
SharesShortPriorMonth 5497671
ShortRatio 4.88
ShortPercent 0.0393
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-10-23
currency_symbol USD
totalAssets 36783293000.00
intangibleAssets 492685000.00
totalLiab 14070411000.00
totalStockholderEquity 18627911000.00
otherCurrentLiab 921350000.00
commonStock 1710000.00
capitalStock 1710000.00
otherAssets 36250903000.00
cash 532390000.00
cashAndEquivalents 532390000.00
totalCurrentLiabilities 1940890000.00
currentDeferredRevenue 503126000.00
netDebt 11055403000.00
shortTermDebt 0.00
shortLongTermDebtTotal 11587793000.00
otherStockholderEquity 18651185000.00
propertyPlantEquipment 32415314000.00
totalCurrentAssets 700817000.00
longTermInvestments 1469461000.00
netReceivables 62465000.00
longTermDebt 11202835000.00
accountsPayable 516414000.00
accumulatedOtherComprehensiveIncome -24984000.00
nonCurrrentAssetsOther 33417747000.00
nonCurrentAssetsTotal 36082476000.00
capitalLeaseObligations 384958000.00
longTermDebtTotal 11202835000.00
nonCurrentLiabilitiesOther 471917000.00
nonCurrentLiabilitiesTotal 12129521000.00
capitalSurpluse 18651185000.00
liabilitiesAndStockholdersEquity 36783293000.00
cashAndShortTermInvestments 532390000.00
propertyPlantAndEquipmentGross 1195268000.00
propertyPlantAndEquipmentNet 1195268000.00
netWorkingCapital -1240073000.00
netInvestedCapital 29830746000.00
commonStockSharesOutstanding 170890000.00
2023-06-30
date 2023-06-30
filing_date 2023-07-24
currency_symbol USD
totalAssets 36659257000.00
intangibleAssets 524456000.00
otherCurrentAssets 35920000.00
totalLiab 13892005000.00
totalStockholderEquity 18797438000.00
deferredLongTermLiab 520610000.00
otherCurrentLiab 881427000.00
commonStock 1709000.00
capitalStock 1709000.00
otherAssets 35734887000.00
cash 924370000.00
cashAndEquivalents 924370000.00
totalCurrentLiabilities 1748736000.00
currentDeferredRevenue 500952000.00
netDebt 10645538000.00
shortTermDebt 0.00
shortLongTermDebtTotal 11569908000.00
otherStockholderEquity 18812318000.00
propertyPlantEquipment 31178054000.00
totalCurrentAssets 1049809000.00
longTermInvestments 37801000.00
netTangibleAssets 18850066000.00
netReceivables 62192000.00
longTermDebt 11183363000.00
accountsPayable 366357000.00
noncontrollingInterestInConsolidatedEntity 3917186000.00
accumulatedOtherComprehensiveIncome -16589000.00
commonStockTotalEquity 1709000.00
nonCurrrentAssetsOther 32845206000.00
nonCurrentAssetsTotal 35609448000.00
capitalLeaseObligations 386545000.00
longTermDebtTotal 11183363000.00
nonCurrentLiabilitiesOther 501676000.00
nonCurrentLiabilitiesTotal 12143269000.00
warrants 52628000.00
capitalSurpluse 18812318000.00
liabilitiesAndStockholdersEquity 36659257000.00
cashAndShortTermInvestments 924370000.00
propertyPlantAndEquipmentGross 1230447000.00
propertyPlantAndEquipmentNet 1230447000.00
netWorkingCapital -698927000.00
netInvestedCapital 29980801000.00
commonStockSharesOutstanding 170864000.00
2023-03-31
date 2023-03-31
filing_date 2023-04-24
currency_symbol USD
totalAssets 36912465000.00
intangibleAssets 589807000.00
totalLiab 14225698000.00
totalStockholderEquity 18883994000.00
otherCurrentLiab -252441000.00
commonStock 1709000.00
capitalStock 1709000.00
otherAssets 1655249000.00
cash 1263452000.00
cashAndEquivalents 1263452000.00
totalCurrentLiabilities 3062929000.00
currentDeferredRevenue 461787000.00
netDebt 10273853000.00
shortTermDebt 374536000.00
shortLongTermDebt 374536000.00
shortLongTermDebtTotal 11537305000.00
otherStockholderEquity 18902821000.00
propertyPlantEquipment 30889395000.00
totalCurrentAssets 1306581000.00
longTermInvestments 1611373000.00
netTangibleAssets 18928856000.00
shortTermInvestments 1573018000.00
netReceivables 8197000.00
longTermDebt 11162769000.00
accountsPayable 2479047000.00
noncontrollingInterestInConsolidatedEntity 3757911000.00
accumulatedOtherComprehensiveIncome -20536000.00
commonStockTotalEquity 1709000.00
nonCurrrentAssetsOther 32679161000.00
nonCurrentAssetsTotal 35605884000.00
capitalLeaseObligations 405190000.00
longTermDebtTotal 11162769000.00
nonCurrentLiabilitiesOther 501205000.00
nonCurrentLiabilitiesTotal 11162769000.00
warrants 44862000.00
capitalSurpluse 18902821000.00
liabilitiesAndStockholdersEquity 36912465000.00
cashAndShortTermInvestments 1263452000.00
propertyPlantAndEquipmentGross 1315350000.00
propertyPlantAndEquipmentNet 1315350000.00
netWorkingCapital -1756348000.00
netInvestedCapital 30421299000.00
commonStockSharesOutstanding 170784000.00
2022-12-31
date 2022-12-31
filing_date 2023-01-30
currency_symbol USD
totalAssets 35523399000.00
intangibleAssets 615638000.00
otherCurrentAssets 81881000.00
totalLiab 12840152000.00
totalStockholderEquity 18972387000.00
deferredLongTermLiab 548022000.00
otherCurrentLiab -240491000.00
commonStock 1707000.00
capitalStock 1707000.00
retainedEarnings 2506617000.00
otherLiab 1674818000.00
otherAssets 33083132000.00
cash 825193000.00
cashAndEquivalents 825193000.00
totalCurrentLiabilities 2680390000.00
currentDeferredRevenue 449622000.00
netDebt 9334569000.00
shortTermDebt 0.00
shortLongTermDebtTotal 10159762000.00
otherStockholderEquity 16484875000.00
propertyPlantEquipment 29945440000.00
totalCurrentAssets 865589000.00
longTermInvestments 38435000.00
netTangibleAssets 18981999000.00
shortTermInvestments 1615074000.00
netReceivables 7614000.00
longTermDebt 10159762000.00
inventory -49099000.00
accountsPayable 2471259000.00
noncontrollingInterestInConsolidatedEntity 3701248000.00
accumulatedOtherComprehensiveIncome -20812000.00
commonStockTotalEquity 1707000.00
nonCurrrentAssetsOther 31658692000.00
nonCurrentAssetsTotal 34657810000.00
capitalLeaseObligations 406700000.00
longTermDebtTotal 10159762000.00
nonCurrentLiabilitiesOther 529712000.00
nonCurrentLiabilitiesTotal 10159762000.00
warrants 9612000.00
capitalSurpluse 18991492000.00
liabilitiesAndStockholdersEquity 35523399000.00
cashAndShortTermInvestments 825193000.00
propertyPlantAndEquipmentGross 1345609000.00
propertyPlantAndEquipmentNet 1345609000.00
netWorkingCapital -699019000.00
netInvestedCapital 29132149000.00
commonStockSharesOutstanding 165393000.00
2022-09-30
date 2022-09-30
filing_date 2022-10-24
currency_symbol USD
totalAssets 34368614000.00
intangibleAssets 638024000.00
otherCurrentAssets 392358000.00
totalLiab 13113235000.00
totalStockholderEquity 17616335000.00
deferredLongTermLiab 540556000.00
otherCurrentLiab 800036000.00
commonStock 1626000.00
capitalStock 1626000.00
retainedEarnings 1530450000.00
otherLiab 1525974000.00
otherAssets 32209869000.00
cash 533824000.00
cashAndEquivalents 533824000.00
totalCurrentLiabilities 2019399000.00
currentDeferredRevenue 373937000.00
netDebt 10401054000.00
shortTermDebt 386666000.00
shortLongTermDebt 386666000.00
shortLongTermDebtTotal 10934878000.00
otherStockholderEquity 17639434000.00
propertyPlantEquipment 28771745000.00
totalCurrentAssets 991132000.00
longTermInvestments 38285000.00
netTangibleAssets 17625947000.00
shortTermInvestments 1624921000.00
netReceivables 64950000.00
longTermDebt 10139182000.00
accountsPayable 458760000.00
noncontrollingInterestInConsolidatedEntity 3629432000.00
accumulatedOtherComprehensiveIncome -24725000.00
commonStockTotalEquity 1626000.00
nonCurrrentAssetsOther 30341583000.00
nonCurrentAssetsTotal 33377482000.00
capitalLeaseObligations 409030000.00
longTermDebtTotal 10139182000.00
nonCurrentLiabilitiesOther 472802000.00
nonCurrentLiabilitiesTotal 11093836000.00
warrants 9612000.00
capitalSurpluse 17639434000.00
liabilitiesAndStockholdersEquity 34368614000.00
cashAndShortTermInvestments 533824000.00
propertyPlantAndEquipmentGross 1372693000.00
propertyPlantAndEquipmentNet 1372693000.00
netWorkingCapital -1028267000.00
netInvestedCapital 28142183000.00
commonStockSharesOutstanding 161554000.00
2022-06-30
date 2022-06-30
filing_date 2022-07-25
currency_symbol USD
totalAssets 33244053000.00
intangibleAssets 683258000.00
otherCurrentAssets 153144000.00
totalLiab 12781917000.00
totalStockholderEquity 17139335000.00
deferredLongTermLiab 498434000.00
otherCurrentLiab -151777000.00
commonStock 1615000.00
capitalStock 1615000.00
retainedEarnings 1533707000.00
otherLiab 1476901000.00
otherAssets 31586592000.00
cash 420258000.00
cashAndEquivalents 420258000.00
totalCurrentLiabilities 2660469000.00
currentDeferredRevenue 344348000.00
netDebt 9851148000.00
shortTermDebt 149958000.00
shortLongTermDebt 149958000.00
shortLongTermDebtTotal 10271406000.00
otherStockholderEquity 15615864000.00
propertyPlantEquipment 27952931000.00
totalCurrentAssets 524731000.00
longTermInvestments 37587000.00
netTangibleAssets 17148947000.00
shortTermInvestments 1657461000.00
netReceivables 7069000.00
longTermDebt 10121448000.00
inventory -55740000.00
accountsPayable 2317940000.00
noncontrollingInterestInConsolidatedEntity 3313189000.00
accumulatedOtherComprehensiveIncome -11851000.00
commonStockTotalEquity 1615000.00
nonCurrrentAssetsOther 29598239000.00
nonCurrentAssetsTotal 32719322000.00
capitalLeaseObligations 412535000.00
longTermDebtTotal 10121448000.00
nonCurrentLiabilitiesOther 490946000.00
nonCurrentLiabilitiesTotal 10121448000.00
warrants 9612000.00
capitalSurpluse 17149571000.00
liabilitiesAndStockholdersEquity 33244053000.00
cashAndShortTermInvestments 420258000.00
propertyPlantAndEquipmentNet 1426035000.00
netWorkingCapital -1046187000.00
netInvestedCapital 27410741000.00
commonStockSharesOutstanding 161412000.00
2022-03-31
date 2022-03-31
filing_date 2022-04-25
currency_symbol USD
totalAssets 32844256000.00
intangibleAssets 729774000.00
otherCurrentAssets 213159000.00
totalLiab 12663640000.00
totalStockholderEquity 16929981000.00
deferredLongTermLiab 502272000.00
otherCurrentLiab 653971000.00
commonStock 1614000.00
capitalStock 1614000.00
retainedEarnings 1261493000.00
otherLiab 1377789000.00
otherAssets 30408095000.00
cash 775060000.00
cashAndEquivalents 775060000.00
totalCurrentLiabilities 1388062000.00
currentDeferredRevenue 345006000.00
netDebt 9934005000.00
shortTermDebt 0.00
shortLongTermDebtTotal 10709065000.00
otherStockholderEquity 15672601000.00
propertyPlantEquipment 27100009000.00
totalCurrentAssets 1080820000.00
longTermInvestments 38456000.00
netTangibleAssets 16939593000.00
shortTermInvestments 1661101000.00
netReceivables 92601000.00
longTermDebt 10303247000.00
accountsPayable 389085000.00
noncontrollingInterestInConsolidatedEntity 3241023000.00
accumulatedOtherComprehensiveIncome -5727000.00
commonStockTotalEquity 1614000.00
nonCurrrentAssetsOther 28594597000.00
nonCurrentAssetsTotal 31763436000.00
capitalLeaseObligations 405818000.00
longTermDebtTotal 10303247000.00
nonCurrentLiabilitiesOther 482913000.00
nonCurrentLiabilitiesTotal 11275578000.00
warrants 9612000.00
capitalSurpluse 16934094000.00
liabilitiesAndStockholdersEquity 32844256000.00
cashAndShortTermInvestments 775060000.00
propertyPlantAndEquipmentNet 1469282000.00
netWorkingCapital -307242000.00
netInvestedCapital 27233228000.00
commonStockSharesOutstanding 158198000.00
2021-12-31
date 2021-12-31
filing_date 2022-01-31
currency_symbol USD
totalAssets 30219373000.00
intangibleAssets 609872000.00
otherCurrentAssets 254762000.00
totalLiab 11186123000.00
totalStockholderEquity 16189542000.00
deferredLongTermLiab 402898000.00
otherCurrentLiab -143077000.00
commonStock 1580000.00
capitalStock 1580000.00
retainedEarnings 1227215000.00
otherLiab 1262249000.00
otherAssets 4877356000.00
cash 361348000.00
cashAndEquivalents 361348000.00
totalCurrentLiabilities 2664247000.00
currentDeferredRevenue 326924000.00
netDebt 8430518000.00
shortTermDebt 269990000.00
shortLongTermDebt 269990000.00
shortLongTermDebtTotal 8791866000.00
otherStockholderEquity 14968041000.00
propertyPlantEquipment 24980669000.00
totalCurrentAssets 422606000.00
longTermInvestments 1915047000.00
netTangibleAssets 16189542000.00
shortTermInvestments 24980669000.00
netReceivables 7379000.00
longTermDebt 8521876000.00
inventory -200883000.00
accountsPayable 2210410000.00
accumulatedOtherComprehensiveIncome -7294000.00
nonCurrrentAssetsOther 26619745000.00
nonCurrentAssetsTotal 29796767000.00
capitalLeaseObligations 434745000.00
longTermDebtTotal 8791866000.00
nonCurrentLiabilitiesOther 424278000.00
nonCurrentLiabilitiesTotal 8521876000.00
capitalSurpluse 16195256000.00
liabilitiesAndStockholdersEquity 30219373000.00
cashAndShortTermInvestments 361348000.00
propertyPlantAndEquipmentNet 1261975000.00
netWorkingCapital -1025810000.00
netInvestedCapital 24981408000.00
commonStockSharesOutstanding 154307000.00
2021-09-30
date 2021-09-30
filing_date 2021-10-25
currency_symbol USD
totalAssets 28558718000.00
intangibleAssets 632075000.00
otherCurrentAssets 234935000.00
totalLiab 11586597000.00
totalStockholderEquity 14723238000.00
deferredLongTermLiab 329952000.00
otherCurrentLiab 585560000.00
commonStock 1532000.00
capitalStock 1532000.00
otherLiab 1219847000.00
otherAssets 28558718000.00
cash 325872000.00
cashAndEquivalents 325872000.00
totalCurrentLiabilities 2192692000.00
currentDeferredRevenue 299089000.00
netDebt 9309253000.00
shortTermDebt 749978000.00
shortLongTermDebt 749978000.00
shortLongTermDebtTotal 9635125000.00
otherStockholderEquity 14727735000.00
propertyPlantEquipment 23071514000.00
totalCurrentAssets 650976000.00
longTermInvestments 2439011000.00
netTangibleAssets 14723238000.00
netReceivables 90169000.00
longTermDebt 8513609000.00
accountsPayable 558065000.00
noncontrollingInterestInConsolidatedEntity 2237202000.00
accumulatedOtherComprehensiveIncome -6029000.00
commonStockTotalEquity 1532000.00
nonCurrrentAssetsOther 24331607000.00
nonCurrentAssetsTotal 27907742000.00
capitalLeaseObligations 371538000.00
longTermDebtTotal 8513609000.00
nonCurrentLiabilitiesOther 437705000.00
nonCurrentLiabilitiesTotal 9393905000.00
warrants 11681000.00
capitalSurpluse 14727735000.00
liabilitiesAndStockholdersEquity 28558718000.00
cashAndShortTermInvestments 325872000.00
propertyPlantAndEquipmentNet 1207520000.00
netWorkingCapital -1612112000.00
netInvestedCapital 23986825000.00
commonStockSharesOutstanding 151561000.00
2021-06-30
date 2021-06-30
filing_date 2021-07-26
currency_symbol USD
totalAssets 27018850000.00
intangibleAssets 595454000.00
otherCurrentAssets 204300000.00
totalLiab 10837033000.00
totalStockholderEquity 14191022000.00
deferredLongTermLiab 342710000.00
otherCurrentLiab -120137000.00
commonStock 1507000.00
capitalStock 1507000.00
otherLiab 1147907000.00
otherAssets 26694974000.00
cash 323876000.00
cashAndEquivalents 323876000.00
totalCurrentLiabilities 2296024000.00
currentDeferredRevenue 290784000.00
netDebt 8517123000.00
shortTermDebt 299990000.00
shortLongTermDebt 299990000.00
shortLongTermDebtTotal 8840999000.00
otherStockholderEquity 14194023000.00
propertyPlantEquipment 21392051000.00
totalCurrentAssets 364283000.00
longTermInvestments 2393018000.00
netTangibleAssets 13595568000.00
netReceivables 6710000.00
longTermDebt 8541009000.00
inventory -170603000.00
accountsPayable 1825387000.00
noncontrollingInterestInConsolidatedEntity 1979228000.00
accumulatedOtherComprehensiveIncome -4508000.00
commonStockTotalEquity 1507000.00
nonCurrrentAssetsOther 23156813000.00
nonCurrentAssetsTotal 26654567000.00
capitalLeaseObligations 371905000.00
longTermDebtTotal 8541009000.00
nonCurrentLiabilitiesOther 428082000.00
nonCurrentLiabilitiesTotal 8541009000.00
warrants 11567000.00
capitalSurpluse 14194023000.00
liabilitiesAndStockholdersEquity 27018850000.00
cashAndShortTermInvestments 323876000.00
propertyPlantAndEquipmentGross 1174849000.00
propertyPlantAndEquipmentNet 1174849000.00
netWorkingCapital -883902000.00
netInvestedCapital 23032021000.00
commonStockSharesOutstanding 146058000.00
2021-03-31
date 2021-03-31
filing_date 2021-04-26
currency_symbol USD
totalAssets 25234346000.00
intangibleAssets 550408000.00
otherCurrentAssets 221360000.00
totalLiab 10452384000.00
totalStockholderEquity 12990406000.00
deferredLongTermLiab 317242000.00
otherCurrentLiab 484396000.00
commonStock 1457000.00
otherLiab 1085317000.00
otherAssets 1145230000.00
cash 492184000.00
totalCurrentLiabilities 1102525000.00
currentDeferredRevenue 297807000.00
netDebt 8393782000.00
shortTermDebt 229406000.00
shortLongTermDebtTotal 8885966000.00
otherStockholderEquity 12994748000.00
propertyPlantEquipment 20055708000.00
totalCurrentAssets 763294000.00
longTermInvestments 2005769000.00
netTangibleAssets 12439998000.00
netReceivables 49750000.00
longTermDebt 8540918000.00
accountsPayable 320322000.00
noncontrollingInterestInConsolidatedEntity 1780102000.00
accumulatedOtherComprehensiveIncome -5799000.00
commonStockTotalEquity 1457000.00
nonCurrrentAssetsOther 21397558000.00
nonCurrentAssetsTotal 24471052000.00
capitalLeaseObligations 345048000.00
longTermDebtTotal 8540918000.00
nonCurrentLiabilitiesOther 401359000.00
nonCurrentLiabilitiesTotal 9349859000.00
warrants 11454000.00
capitalSurpluse 12994748000.00
liabilitiesAndStockholdersEquity 25234346000.00
cashAndShortTermInvestments 492184000.00
propertyPlantAndEquipmentGross 1105755000.00
propertyPlantAndEquipmentNet 1105755000.00
netWorkingCapital -242722000.00
netInvestedCapital 21531324000.00
commonStockSharesOutstanding 137688000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-01
currency_symbol USD
totalAssets 22827878000.00
intangibleAssets 462324000.00
otherCurrentAssets 110701000.00
totalLiab 9384100000.00
totalStockholderEquity 11725712000.00
deferredLongTermLiab 272673000.00
otherCurrentLiab -125769000.00
commonStock 1367000.00
otherLiab 1039061000.00
otherAssets 22259346000.00
cash 568532000.00
totalCurrentLiabilities 1920805000.00
currentDeferredRevenue 276751000.00
netDebt 6994754000.00
shortTermDebt 99991000.00
shortLongTermDebt 99991000.00
shortLongTermDebtTotal 7563286000.00
otherStockholderEquity 11730970000.00
propertyPlantEquipment 18092372000.00
totalCurrentAssets 605038000.00
longTermInvestments 332349000.00
netTangibleAssets 11737054000.00
netReceivables 7333000.00
longTermDebt 7463295000.00
inventory -81528000.00
accountsPayable 1669832000.00
noncontrollingInterestInConsolidatedEntity 1706724000.00
accumulatedOtherComprehensiveIncome -6625000.00
commonStockTotalEquity 1367000.00
nonCurrrentAssetsOther 19296389000.00
nonCurrentAssetsTotal 22222840000.00
capitalLeaseObligations 633825000.00
longTermDebtTotal 7463295000.00
nonCurrentLiabilitiesOther 89399000.00
nonCurrentLiabilitiesTotal 7463295000.00
warrants 11342000.00
capitalSurpluse 11730970000.00
liabilitiesAndStockholdersEquity 22827878000.00
cashAndShortTermInvestments 568532000.00
propertyPlantAndEquipmentGross 982988000.00
propertyPlantAndEquipmentNet 982988000.00
netWorkingCapital -240206000.00
netInvestedCapital 19288998000.00
commonStockSharesOutstanding 133827000.00
2020-09-30
date 2020-09-30
filing_date 2020-10-26
currency_symbol USD
totalAssets 21910671000.00
intangibleAssets 450954000.00
otherCurrentAssets 148305000.00
totalLiab 9575551000.00
totalStockholderEquity 10701814000.00
deferredLongTermLiab 277104000.00
otherCurrentLiab 417125000.00
commonStock 1333000.00
otherLiab 965015000.00
otherAssets 21464416000.00
cash 446255000.00
totalCurrentLiabilities 1263358000.00
currentDeferredRevenue 277964000.00
netDebt 7702961000.00
shortTermDebt 249989000.00
shortLongTermDebt 249989000.00
shortLongTermDebtTotal 8149216000.00
otherStockholderEquity 10711119000.00
propertyPlantEquipment 17600648000.00
totalCurrentAssets 642309000.00
longTermInvestments 330792000.00
netTangibleAssets 10713046000.00
netReceivables 47749000.00
longTermDebt 7573182000.00
accountsPayable 318280000.00
noncontrollingInterestInConsolidatedEntity 1622074000.00
accumulatedOtherComprehensiveIncome -10638000.00
commonStockTotalEquity 1333000.00
nonCurrrentAssetsOther 18652291000.00
nonCurrentAssetsTotal 21268362000.00
capitalLeaseObligations 618111000.00
longTermDebtTotal 7573182000.00
nonCurrentLiabilitiesOther 68876000.00
nonCurrentLiabilitiesTotal 8312193000.00
warrants 11232000.00
capitalSurpluse 10711119000.00
liabilitiesAndStockholdersEquity 21910671000.00
cashAndShortTermInvestments 446255000.00
propertyPlantAndEquipmentGross 954334000.00
propertyPlantAndEquipmentNet 954334000.00
netWorkingCapital -457170000.00
netInvestedCapital 18524985000.00
commonStockSharesOutstanding 125828000.00
2020-06-30
date 2020-06-30
filing_date 2020-07-27
currency_symbol USD
totalAssets 20069108000.00
intangibleAssets 312885000.00
otherCurrentAssets 61696000.00
totalLiab 9000132000.00
totalStockholderEquity 9431440000.00
deferredLongTermLiab 288111000.00
otherCurrentLiab -149651000.00
commonStock 1246000.00
otherLiab 817810000.00
otherAssets 738058000.00
cash 206860000.00
totalCurrentLiabilities 1916862000.00
currentDeferredRevenue 283332000.00
netDebt 7316410000.00
shortTermDebt 440000000.00
shortLongTermDebt 440000000.00
shortLongTermDebtTotal 7523270000.00
otherStockholderEquity 9443274000.00
propertyPlantEquipment 16281125000.00
totalCurrentAssets 248748000.00
longTermInvestments 326858000.00
netTangibleAssets 9443562000.00
netReceivables 7208000.00
longTermDebt 7083270000.00
inventory -27016000.00
accountsPayable 1343181000.00
noncontrollingInterestInConsolidatedEntity 1625414000.00
accumulatedOtherComprehensiveIncome -13080000.00
commonStockTotalEquity 1246000.00
nonCurrrentAssetsOther 17392628000.00
nonCurrentAssetsTotal 19820360000.00
capitalLeaseObligations 478039000.00
longTermDebtTotal 7083270000.00
nonCurrentLiabilitiesOther 82906000.00
nonCurrentLiabilitiesTotal 7083270000.00
warrants 12122000.00
capitalSurpluse 9443274000.00
liabilitiesAndStockholdersEquity 20069108000.00
cashAndShortTermInvestments 206860000.00
propertyPlantAndEquipmentGross 469524000.00
propertyPlantAndEquipmentNet 782409000.00
netWorkingCapital -803523000.00
netInvestedCapital 16954710000.00
commonStockSharesOutstanding 124448000.00
2020-03-31
date 2020-03-31
filing_date 2020-04-27
currency_symbol USD
totalAssets 19701935000.00
intangibleAssets 337849000.00
otherCurrentAssets 98952000.00
totalLiab 8787670000.00
totalStockholderEquity 9322586000.00
deferredLongTermLiab 281722000.00
otherCurrentLiab 376727000.00
commonStock 1243000.00
otherLiab 816387000.00
otherAssets 527318000.00
cash 445255000.00
totalCurrentLiabilities 1128794000.00
currentDeferredRevenue 288073000.00
netDebt 7153053000.00
shortTermDebt 221000000.00
shortLongTermDebt 221000000.00
shortLongTermDebtTotal 7598308000.00
otherStockholderEquity 9336949000.00
propertyPlantEquipment 15832182000.00
totalCurrentAssets 597789000.00
longTermInvestments 325665000.00
netTangibleAssets 9334599000.00
netReceivables 53582000.00
longTermDebt 7084135000.00
accountsPayable 242994000.00
noncontrollingInterestInConsolidatedEntity 1579666000.00
accumulatedOtherComprehensiveIncome -15606000.00
commonStockTotalEquity 1243000.00
nonCurrrentAssetsOther 16832392000.00
nonCurrentAssetsTotal 19104146000.00
capitalLeaseObligations 490988000.00
longTermDebtTotal 7084135000.00
nonCurrentLiabilitiesOther 64959000.00
nonCurrentLiabilitiesTotal 7658876000.00
warrants 12013000.00
capitalSurpluse 9336949000.00
liabilitiesAndStockholdersEquity 19701935000.00
cashAndShortTermInvestments 445255000.00
propertyPlantAndEquipmentGross 484758000.00
propertyPlantAndEquipmentNet 822607000.00
netWorkingCapital -322091000.00
netInvestedCapital 16627721000.00
commonStockSharesOutstanding 121785000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-04
currency_symbol USD
totalAssets 18390503000.00
intangibleAssets 281650000.00
otherCurrentAssets 95360000.00
totalLiab 8224025000.00
totalStockholderEquity 8865826000.00
deferredLongTermLiab 283107000.00
otherCurrentLiab -149585000.00
commonStock 1208000.00
otherLiab 849466000.00
otherAssets 520118000.00
cash 189681000.00
totalCurrentLiabilities 1830546000.00
currentDeferredRevenue 275863000.00
netDebt 6587798000.00
shortTermDebt 384000000.00
shortLongTermDebt 4797000.00
shortLongTermDebtTotal 6777479000.00
otherStockholderEquity 8874367000.00
propertyPlantEquipment 14844038000.00
totalCurrentAssets 253380000.00
longTermInvestments 346890000.00
netTangibleAssets 8878126000.00
netReceivables 10691000.00
longTermDebt 6393479000.00
inventory -42352000.00
accountsPayable 1320268000.00
noncontrollingInterestInConsolidatedEntity 1288352000.00
accumulatedOtherComprehensiveIncome -9749000.00
commonStockTotalEquity 1208000.00
nonCurrrentAssetsOther 15905957000.00
nonCurrentAssetsTotal 18137123000.00
capitalLeaseObligations 466581000.00
longTermDebtTotal 6393479000.00
nonCurrentLiabilitiesOther 86078000.00
nonCurrentLiabilitiesTotal 6393479000.00
warrants 12300000.00
capitalSurpluse 8874367000.00
liabilitiesAndStockholdersEquity 18390503000.00
cashAndShortTermInvestments 189681000.00
propertyPlantAndEquipmentGross 462032000.00
propertyPlantAndEquipmentNet 743682000.00
commonStockSharesOutstanding 114974000.00
2019-09-30
date 2019-09-30
filing_date 2019-10-29
currency_symbol USD
totalAssets 17058154000.00
intangibleAssets 186845000.00
otherCurrentAssets 68949000.00
totalLiab 8094534000.00
totalStockholderEquity 7790232000.00
deferredLongTermLiab 266463000.00
otherCurrentLiab -134092000.00
commonStock 1132000.00
otherLiab 766752000.00
otherAssets 434636000.00
cash 410675000.00
totalCurrentLiabilities 1699851000.00
currentDeferredRevenue 249667000.00
netDebt 6327008000.00
shortTermDebt 343000000.00
shortLongTermDebt 1172000.00
shortLongTermDebtTotal 6737683000.00
otherStockholderEquity 7743188000.00
propertyPlantEquipment 13618280000.00
totalCurrentAssets 463638000.00
longTermInvestments 340190000.00
netTangibleAssets 7744870000.00
netReceivables 10668000.00
longTermDebt 6394683000.00
inventory -26654000.00
accountsPayable 1241276000.00
noncontrollingInterestInConsolidatedEntity 1161289000.00
accumulatedOtherComprehensiveIncome -11549000.00
commonStockTotalEquity 1132000.00
preferredStockTotalEquity 57461000.00
nonCurrrentAssetsOther 14603400000.00
nonCurrentAssetsTotal 16594516000.00
capitalLeaseObligations 419882000.00
longTermDebtTotal 6394683000.00
nonCurrentLiabilitiesOther 62921000.00
nonCurrentLiabilitiesTotal 6394683000.00
warrants 12099000.00
capitalSurpluse 7743188000.00
liabilitiesAndStockholdersEquity 17058154000.00
cashAndShortTermInvestments 410675000.00
propertyPlantAndEquipmentGross 473627000.00
propertyPlantAndEquipmentNet 660472000.00
commonStockSharesOutstanding 112120000.00
2019-06-30
date 2019-06-30
filing_date 2019-07-30
currency_symbol USD
totalAssets 16039470000.00
intangibleAssets 158569000.00
otherCurrentAssets 76378000.00
totalLiab 7628001000.00
totalStockholderEquity 7629020000.00
deferredLongTermLiab 261949000.00
otherCurrentLiab -124395000.00
commonStock 1120000.00
otherLiab 762831000.00
otherAssets 921533000.00
cash 198909000.00
totalCurrentLiabilities 1785796000.00
currentDeferredRevenue 238774000.00
netDebt 6157296000.00
shortTermDebt 514000000.00
shortLongTermDebt 4027000.00
shortLongTermDebtTotal 6356205000.00
otherStockholderEquity 7581573000.00
propertyPlantEquipment 12872824000.00
totalCurrentAssets 247453000.00
longTermInvestments 334162000.00
netTangibleAssets 7582553000.00
netReceivables 9228000.00
longTermDebt 5842205000.00
inventory -37062000.00
accountsPayable 1157417000.00
noncontrollingInterestInConsolidatedEntity 771455000.00
accumulatedOtherComprehensiveIncome -11134000.00
commonStockTotalEquity 1120000.00
preferredStockTotalEquity 57461000.00
nonCurrrentAssetsOther 13832582000.00
nonCurrentAssetsTotal 15792017000.00
capitalLeaseObligations 397613000.00
longTermDebtTotal 5842205000.00
nonCurrentLiabilitiesOther 71532000.00
nonCurrentLiabilitiesTotal 5842205000.00
warrants 10994000.00
capitalSurpluse 7581573000.00
liabilitiesAndStockholdersEquity 16039470000.00
cashAndShortTermInvestments 198909000.00
propertyPlantAndEquipmentGross 408850000.00
propertyPlantAndEquipmentNet 567419000.00
commonStockSharesOutstanding 111501000.00
2019-03-31
date 2019-03-31
filing_date 2019-04-30
currency_symbol USD
totalAssets 15480206000.00
intangibleAssets 157194000.00
otherCurrentAssets 89969000.00
totalLiab 7125292000.00
totalStockholderEquity 7566577000.00
deferredLongTermLiab 256539000.00
otherCurrentLiab 1143000.00
commonStock 1112000.00
otherLiab 758283000.00
otherAssets 477257000.00
cash 261372000.00
totalCurrentLiabilities 1281789000.00
currentDeferredRevenue 246342000.00
netDebt 5582131000.00
shortTermDebt -137073000.00
shortLongTermDebt 4592000.00
shortLongTermDebtTotal 5843503000.00
otherStockholderEquity 7518716000.00
propertyPlantEquipment 12410350000.00
totalCurrentAssets 325450000.00
longTermInvestments 290405000.00
netTangibleAssets 7520005000.00
netReceivables 9645000.00
longTermDebt 5843503000.00
inventory -35536000.00
accountsPayable 1171377000.00
noncontrollingInterestInConsolidatedEntity 777448000.00
accumulatedOtherComprehensiveIncome -10712000.00
commonStockTotalEquity 1112000.00
preferredStockTotalEquity 57461000.00
nonCurrrentAssetsOther 13339728000.00
nonCurrentAssetsTotal 15154756000.00
capitalLeaseObligations 406778000.00
longTermDebtTotal 5843503000.00
nonCurrentLiabilitiesOther 51965000.00
nonCurrentLiabilitiesTotal 5843503000.00
warrants 10889000.00
capitalSurpluse 7518716000.00
liabilitiesAndStockholdersEquity 15480206000.00
cashAndShortTermInvestments 261372000.00
propertyPlantAndEquipmentGross 366525000.00
propertyPlantAndEquipmentNet 523719000.00
commonStockSharesOutstanding 111054000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-05
currency_symbol USD
totalAssets 14464956000.00
intangibleAssets 150340000.00
otherCurrentAssets 64613000.00
totalLiab 6570242000.00
totalStockholderEquity 7341965000.00
deferredLongTermLiab 255130000.00
otherCurrentLiab -140643000.00
commonStock 1110000.00
otherLiab 489518000.00
otherAssets 393031000.00
cash 234181000.00
totalCurrentLiabilities 1299987000.00
currentDeferredRevenue 250923000.00
netDebt 5244074000.00
shortTermDebt 208000000.00
shortLongTermDebt 4606000.00
shortLongTermDebtTotal 5478255000.00
otherStockholderEquity 7286954000.00
propertyPlantEquipment 11913693000.00
totalCurrentAssets 281928000.00
longTermInvestments 237507000.00
netTangibleAssets 7288415000.00
netReceivables 9798000.00
longTermDebt 5270255000.00
inventory -26664000.00
accountsPayable 981707000.00
noncontrollingInterestInConsolidatedEntity 541963000.00
accumulatedOtherComprehensiveIncome -10435000.00
commonStockTotalEquity 1110000.00
preferredStockTotalEquity 64336000.00
nonCurrrentAssetsOther 12824540000.00
nonCurrentAssetsTotal 14183028000.00
longTermDebtTotal 5270255000.00
nonCurrentLiabilitiesTotal 5270255000.00
warrants 10786000.00
capitalSurpluse 7286954000.00
liabilitiesAndStockholdersEquity 14464956000.00
cashAndShortTermInvestments 234181000.00
propertyPlantAndEquipmentGross 95811000.00
propertyPlantAndEquipmentNet 228717000.00
commonStockSharesOutstanding 106033000.00
2018-09-30
date 2018-09-30
filing_date 2018-10-30
currency_symbol USD
totalAssets 14105566000.00
intangibleAssets 157658000.00
otherCurrentAssets 55193000.00
totalLiab 6692182000.00
totalStockholderEquity 6872783000.00
deferredLongTermLiab 254935000.00
otherCurrentLiab -136505000.00
commonStock 1058000.00
retainedEarnings 0.00
otherLiab 461151000.00
goodWill 0.00
otherAssets 357769000.00
cash 204181000.00
totalCurrentLiabilities 1421178000.00
currentDeferredRevenue 237589000.00
netDebt 5479823000.00
shortTermDebt 413000000.00
shortLongTermDebt 192875000.00
shortLongTermDebtTotal 5684004000.00
otherStockholderEquity 6801150000.00
propertyPlantEquipment 11587312000.00
totalCurrentAssets 244921000.00
longTermInvestments 197970000.00
netTangibleAssets 6809168000.00
shortTermInvestments 29699000.00
netReceivables 11041000.00
longTermDebt 5271004000.00
inventory -25494000.00
accountsPayable 907094000.00
totalPermanentEquity 7402613000.00
noncontrollingInterestInConsolidatedEntity 529830000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3811000.00
additionalPaidInCapital 6801150000.00
commonStockTotalEquity 1058000.00
preferredStockTotalEquity 74386000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 12481152000.00
nonCurrentAssetsTotal 13860645000.00
longTermDebtTotal 5271004000.00
nonCurrentLiabilitiesTotal 5271004000.00
warrants 10771000.00
capitalSurpluse 6801150000.00
liabilitiesAndStockholdersEquity 14105566000.00
cashAndShortTermInvestments 204181000.00
propertyPlantAndEquipmentGross 84038000.00
propertyPlantAndEquipmentNet 224167000.00
commonStockSharesOutstanding 105385000.00
2018-06-30
date 2018-06-30
filing_date 2018-07-31
currency_symbol USD
totalAssets 13562190000.00
intangibleAssets 152433000.00
otherCurrentAssets 53184000.00
totalLiab 6562055000.00
totalStockholderEquity 6460461000.00
deferredLongTermLiab 241631000.00
otherCurrentLiab 98676000.00
commonStock 1033000.00
retainedEarnings 0.00
otherLiab 454839000.00
goodWill 0.00
otherAssets 374684000.00
cash 287029000.00
totalCurrentLiabilities 947950000.00
currentDeferredRevenue 248543000.00
netDebt 5327076000.00
shortTermDebt -248543000.00
shortLongTermDebt 533285000.00
shortLongTermDebtTotal 5614105000.00
otherStockholderEquity 6387527000.00
propertyPlantEquipment 11190771000.00
totalCurrentAssets 330545000.00
longTermInvestments 192972000.00
netTangibleAssets 6396936000.00
shortTermInvestments 34812000.00
netReceivables 8704000.00
longTermDebt 5614105000.00
inventory -18372000.00
accountsPayable 849274000.00
totalPermanentEquity 6989274000.00
noncontrollingInterestInConsolidatedEntity 528813000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2485000.00
additionalPaidInCapital 6387527000.00
commonStockTotalEquity 1033000.00
preferredStockTotalEquity 74386000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 12044732000.00
nonCurrentAssetsTotal 13231645000.00
longTermDebtTotal 5614105000.00
nonCurrentLiabilitiesTotal 5614105000.00
warrants 10861000.00
capitalSurpluse 6387527000.00
liabilitiesAndStockholdersEquity 13562190000.00
cashAndShortTermInvestments 287029000.00
propertyPlantAndEquipmentGross 68379000.00
propertyPlantAndEquipmentNet 203188000.00
commonStockSharesOutstanding 102236000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-01
currency_symbol USD
totalAssets 12821196000.00
intangibleAssets 107574000.00
otherCurrentAssets 76398000.00
totalLiab 6087849000.00
totalStockholderEquity 6194597000.00
deferredLongTermLiab 236399000.00
otherCurrentLiab -159194000.00
commonStock 1007000.00
retainedEarnings 1228000.00
otherLiab 413803000.00
goodWill 0.00
otherAssets 12008899000.00
cash 221645000.00
totalCurrentLiabilities 1367051000.00
currentDeferredRevenue 252259000.00
netDebt 4989153000.00
shortTermDebt 490000000.00
shortLongTermDebt 330463000.00
shortLongTermDebtTotal 5210798000.00
otherStockholderEquity 6117976000.00
propertyPlantEquipment 10671227000.00
totalCurrentAssets 270240000.00
longTermInvestments 169865000.00
netTangibleAssets 6130423000.00
shortTermInvestments 724310000.00
netReceivables 11258000.00
longTermDebt 4720798000.00
inventory -39061000.00
accountsPayable 783986000.00
totalPermanentEquity 6723135000.00
noncontrollingInterestInConsolidatedEntity 528538000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1228000.00
additionalPaidInCapital 6117976000.00
commonStockTotalEquity 1007000.00
preferredStockTotalEquity 74386000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 11508127000.00
nonCurrentAssetsTotal 12550956000.00
longTermDebtTotal 4720798000.00
nonCurrentLiabilitiesTotal 4720798000.00
warrants 10212000.00
capitalSurpluse 6117976000.00
liabilitiesAndStockholdersEquity 12821196000.00
cashAndShortTermInvestments 221645000.00
propertyPlantAndEquipmentGross 53706000.00
propertyPlantAndEquipmentNet 148654000.00
commonStockSharesOutstanding 100125000.00
2017-12-31
date 2017-12-31
filing_date 2018-01-30
currency_symbol USD
totalAssets 12103953000.00
intangibleAssets 77663000.00
otherCurrentAssets 44353000.00
totalLiab 5620784000.00
totalStockholderEquity 5949666000.00
deferredLongTermLiab 231955000.00
otherCurrentLiab 92145000.00
commonStock 998000.00
retainedEarnings 50024000.00
otherLiab 413948000.00
goodWill 0.00
otherAssets 11327045000.00
cash 254381000.00
totalCurrentLiabilities 740953000.00
currentDeferredRevenue 248924000.00
netDebt 4510426000.00
shortTermDebt 50000000.00
shortLongTermDebt 4764910000.00
shortLongTermDebtTotal 4764807000.00
otherStockholderEquity 5824258000.00
propertyPlantEquipment 10298019000.00
totalCurrentAssets 347992000.00
longTermInvestments 110618000.00
netTangibleAssets 5886789000.00
shortTermInvestments 523254000.00
netReceivables 49258000.00
longTermDebt 4714807000.00
inventory 0.00
accountsPayable 349884000.00
totalPermanentEquity 6471660000.00
noncontrollingInterestInConsolidatedEntity 521994000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 50024000.00
additionalPaidInCapital 5824258000.00
commonStockTotalEquity 998000.00
preferredStockTotalEquity 74386000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 11013967000.00
nonCurrentAssetsTotal 11755961000.00
longTermDebtTotal 4714807000.00
nonCurrentLiabilitiesTotal 4879831000.00
warrants 11509000.00
capitalSurpluse 5824258000.00
liabilitiesAndStockholdersEquity 12103953000.00
cashAndShortTermInvestments 254381000.00
propertyPlantAndEquipmentGross 43143000.00
propertyPlantAndEquipmentNet 108122000.00
commonStockSharesOutstanding 100125000.00
2017-09-30
date 2017-09-30
filing_date 2017-10-31
currency_symbol USD
totalAssets 11545323000.00
intangibleAssets 78929000.00
otherCurrentAssets 42634000.00
totalLiab 5640512000.00
totalStockholderEquity 5406970000.00
deferredLongTermLiab 0.00
otherCurrentLiab 83402000.00
commonStock 943000.00
retainedEarnings 43864000.00
otherLiab 401774000.00
goodWill 0.00
otherAssets 10936126000.00
cash 118562000.00
totalCurrentLiabilities 976199000.00
currentDeferredRevenue 240501000.00
netDebt 4698478000.00
shortTermDebt 314000000.00
shortLongTermDebt 211280000.00
shortLongTermDebtTotal 4817040000.00
otherStockholderEquity 5287777000.00
propertyPlantEquipment 10046521000.00
totalCurrentAssets 209787000.00
longTermInvestments 33692000.00
netTangibleAssets 5344002000.00
shortTermInvestments 485262000.00
netReceivables 48591000.00
longTermDebt 4503040000.00
inventory 0.00
accountsPayable 338296000.00
totalPermanentEquity 5893393000.00
noncontrollingInterestInConsolidatedEntity 486423000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 43864000.00
additionalPaidInCapital 5287777000.00
commonStockTotalEquity 943000.00
preferredStockTotalEquity 74386000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 10711688000.00
nonCurrentAssetsTotal 11335536000.00
longTermDebtTotal 4503040000.00
nonCurrentLiabilitiesTotal 4664313000.00
warrants 11418000.00
capitalSurpluse 5287777000.00
liabilitiesAndStockholdersEquity 11545323000.00
cashAndShortTermInvestments 118562000.00
propertyPlantAndEquipmentGross 38706000.00
propertyPlantAndEquipmentNet 104894000.00
commonStockSharesOutstanding 93296000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-01
currency_symbol USD
totalAssets 11245667000.00
intangibleAssets 74755000.00
otherCurrentAssets 34899000.00
totalLiab 5591176000.00
totalStockholderEquity 5157164000.00
deferredLongTermLiab 0.00
otherCurrentLiab 81602000.00
commonStock 921000.00
retainedEarnings 22677000.00
otherLiab 406826000.00
goodWill 0.00
otherAssets 10667381000.00
cash 124877000.00
totalCurrentLiabilities 950509000.00
currentDeferredRevenue 241544000.00
netDebt 4650508000.00
shortTermDebt 300000000.00
shortLongTermDebt 4776360000.00
shortLongTermDebtTotal 4775385000.00
otherStockholderEquity 5059180000.00
propertyPlantEquipment 9819413000.00
totalCurrentAssets 206691000.00
longTermInvestments 58083000.00
netTangibleAssets 5094188000.00
shortTermInvestments 424920000.00
netReceivables 46915000.00
longTermDebt 4475385000.00
inventory 0.00
accountsPayable 327363000.00
totalPermanentEquity 5643081000.00
noncontrollingInterestInConsolidatedEntity 485917000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 22677000.00
additionalPaidInCapital 5059180000.00
commonStockTotalEquity 921000.00
preferredStockTotalEquity 74386000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 10459749000.00
nonCurrentAssetsTotal 11038976000.00
longTermDebtTotal 4475385000.00
nonCurrentLiabilitiesTotal 4640667000.00
warrants 11410000.00
capitalSurpluse 5059180000.00
liabilitiesAndStockholdersEquity 11245667000.00
cashAndShortTermInvestments 124877000.00
propertyPlantAndEquipmentGross 34267000.00
propertyPlantAndEquipmentNet 96224000.00
commonStockSharesOutstanding 90745000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-02
currency_symbol USD
totalAssets 10868626000.00
intangibleAssets 70070000.00
otherCurrentAssets 38298000.00
totalLiab 5422299000.00
totalStockholderEquity 4952431000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1813000.00
commonStock 899000.00
retainedEarnings 21460000.00
otherLiab 521607000.00
goodWill 0.00
otherAssets 10275988000.00
cash 151209000.00
totalCurrentLiabilities 709142000.00
currentDeferredRevenue 239136000.00
netDebt 4279477000.00
shortTermDebt 77163000.00
shortLongTermDebt 3883266000.00
shortLongTermDebtTotal 4430686000.00
otherStockholderEquity 4855686000.00
propertyPlantEquipment 9470667000.00
totalCurrentAssets 237840000.00
longTermInvestments 50457000.00
netTangibleAssets 4889365000.00
shortTermInvestments 394471000.00
netReceivables 48333000.00
longTermDebt 4430686000.00
inventory 0.00
accountsPayable 391030000.00
totalPermanentEquity 5435007000.00
noncontrollingInterestInConsolidatedEntity 482576000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 21460000.00
additionalPaidInCapital 4855686000.00
commonStockTotalEquity 899000.00
preferredStockTotalEquity 74386000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 10095431000.00
nonCurrentAssetsTotal 10630786000.00
longTermDebtTotal 4430686000.00
nonCurrentLiabilitiesTotal 4713157000.00
warrants 11320000.00
capitalSurpluse 4855686000.00
liabilitiesAndStockholdersEquity 10868626000.00
cashAndShortTermInvestments 151209000.00
propertyPlantAndEquipmentGross 33213000.00
propertyPlantAndEquipmentNet 90427000.00
commonStockSharesOutstanding 88200000.00
2016-12-31
date 2016-12-31
filing_date 2017-01-31
currency_symbol USD
totalAssets 10354888000.00
intangibleAssets 76321000.00
otherCurrentAssets 29360000.00
totalLiab 4972610000.00
totalStockholderEquity 4895796000.00
deferredLongTermLiab 210176000.00
otherCurrentLiab 76914000.00
commonStock 877000.00
retainedEarnings 5355000.00
otherLiab 365497000.00
goodWill 0.00
otherAssets 9824656000.00
cash 125032000.00
totalCurrentLiabilities 702504000.00
currentDeferredRevenue 231416000.00
netDebt 4038993000.00
shortTermDebt 28000000.00
shortLongTermDebt 4167612000.00
shortLongTermDebtTotal 4164025000.00
otherStockholderEquity 4672650000.00
propertyPlantEquipment 9077972000.00
totalCurrentAssets 202127000.00
longTermInvestments 50221000.00
netTangibleAssets 4690189000.00
shortTermInvestments 342477000.00
netReceivables 47735000.00
longTermDebt 4136025000.00
inventory 0.00
accountsPayable 366174000.00
totalPermanentEquity 5370971000.00
noncontrollingInterestInConsolidatedEntity 475175000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 5355000.00
additionalPaidInCapital 4672650000.00
commonStockTotalEquity 877000.00
preferredStockTotalEquity 216914000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 9663925000.00
nonCurrentAssetsTotal 10152761000.00
longTermDebtTotal 4136025000.00
nonCurrentLiabilitiesTotal 4270106000.00
warrants 11307000.00
capitalSurpluse 4672650000.00
liabilitiesAndStockholdersEquity 10354888000.00
cashAndShortTermInvestments 125032000.00
propertyPlantAndEquipmentGross 32730000.00
propertyPlantAndEquipmentNet 96138000.00
commonStockSharesOutstanding 88200000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-02
currency_symbol USD
totalAssets 9293901000.00
intangibleAssets 37586000.00
otherCurrentAssets 105825000.00
totalLiab 5000980000.00
totalStockholderEquity 3910078000.00
deferredLongTermLiab 0.00
otherCurrentLiab 66705000.00
commonStock 768000.00
retainedEarnings 0.00
otherLiab 335266000.00
goodWill 0.00
otherAssets 8757446000.00
cash 157928000.00
totalCurrentLiabilities 970929000.00
currentDeferredRevenue 218309000.00
netDebt 4171166000.00
shortTermDebt 416000000.00
shortLongTermDebt 3582932000.00
shortLongTermDebtTotal 4329094000.00
otherStockholderEquity 3649263000.00
propertyPlantEquipment 7939179000.00
totalCurrentAssets 280264000.00
longTermInvestments 133580000.00
netTangibleAssets 3627298000.00
shortTermInvestments 320989000.00
netReceivables 16511000.00
longTermDebt 3913094000.00
inventory 0.00
accountsPayable 269915000.00
totalPermanentEquity 4283909000.00
noncontrollingInterestInConsolidatedEntity 373831000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -31745000.00
additionalPaidInCapital 3649263000.00
commonStockTotalEquity 768000.00
preferredStockTotalEquity 291792000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 8502461000.00
nonCurrentAssetsTotal 9013637000.00
longTermDebtTotal 3913094000.00
nonCurrentLiabilitiesTotal 4030051000.00
warrants 9012000.00
capitalSurpluse 3649263000.00
liabilitiesAndStockholdersEquity 9293901000.00
cashAndShortTermInvestments 157928000.00
propertyPlantAndEquipmentGross 31991000.00
propertyPlantAndEquipmentNet 56607000.00
commonStockSharesOutstanding 77402000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-04
currency_symbol USD
totalAssets 8775584000.00
intangibleAssets 38748000.00
otherCurrentAssets -9000000.00
totalLiab 5123000000.00
totalStockholderEquity 4022000000.00
deferredLongTermLiab 0.00
otherCurrentLiab -310422000.00
commonStock 1000000.00
retainedEarnings -188864000.00
otherLiab 311188000.00
goodWill 0.00
otherAssets 8534993000.00
cash 256000000.00
totalCurrentLiabilities 1006000000.00
netDebt 4583794000.00
shortTermDebt 722794000.00
shortLongTermDebt 3171507000.00
shortLongTermDebtTotal 4839794000.00
otherStockholderEquity 4013000000.00
propertyPlantEquipment 7774608000.00
totalCurrentAssets 256000000.00
longTermInvestments 132433000.00
netTangibleAssets 3712063000.00
shortTermInvestments 360050000.00
netReceivables 9000000.00
longTermDebt 4044537000.00
inventory 0.00
accountsPayable 593628000.00
totalPermanentEquity 4358259000.00
noncontrollingInterestInConsolidatedEntity 336550000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 8000000.00
additionalPaidInCapital 3693807000.00
commonStockTotalEquity 1000000.00
preferredStockTotalEquity 318864000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 252584000.00
nonCurrentAssetsTotal 8519584000.00
longTermDebtTotal 4044537000.00
nonCurrentLiabilitiesTotal 4117000000.00
warrants 9218000.00
capitalSurpluse 3693807000.00
liabilitiesAndStockholdersEquity 9145000000.00
cashAndShortTermInvestments 256000000.00
propertyPlantAndEquipmentGross 7775000000.00
propertyPlantAndEquipmentNet 7775000000.00
commonStockSharesOutstanding 74319000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-04
currency_symbol USD
totalAssets 8971532000.00
intangibleAssets 39945000.00
otherCurrentAssets 33760000.00
totalLiab 4784241000.00
totalStockholderEquity 3865720000.00
deferredLongTermLiab 0.00
otherCurrentLiab 64275000.00
commonStock 729000.00
retainedEarnings 0.00
otherLiab 362201000.00
goodWill 0.00
otherAssets 8466165000.00
cash 146197000.00
totalCurrentLiabilities 842613000.00
currentDeferredRevenue 213072000.00
netDebt 3945302000.00
shortTermDebt 299000000.00
shortLongTermDebt 3146862000.00
shortLongTermDebtTotal 4091499000.00
otherStockholderEquity 3529660000.00
propertyPlantEquipment 7741466000.00
totalCurrentAssets 206608000.00
longTermInvestments 127165000.00
netTangibleAssets 3536074000.00
shortTermInvestments 316163000.00
netReceivables 26651000.00
longTermDebt 3792499000.00
inventory 0.00
accountsPayable 266266000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 307353000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8533000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 729000.00
preferredStockTotalEquity 343864000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 8280551000.00
nonCurrentAssetsTotal 8764924000.00
longTermDebtTotal 3792499000.00
nonCurrentLiabilitiesTotal 3941628000.00
warrants 14218000.00
capitalSurpluse 3529660000.00
liabilitiesAndStockholdersEquity 8971532000.00
cashAndShortTermInvestments 146197000.00
propertyPlantAndEquipmentGross 14185000.00
propertyPlantAndEquipmentNet 41045000.00
commonStockSharesOutstanding 72584000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-03
currency_symbol USD
totalAssets 8911120000.00
intangibleAssets 41139000.00
otherCurrentAssets 50236000.00
totalLiab 4617156000.00
totalStockholderEquity 3975087000.00
deferredLongTermLiab 203990000.00
otherCurrentLiab 62005000.00
commonStock 725000.00
retainedEarnings 49191000.00
otherLiab 349518000.00
goodWill 0.00
otherAssets 8418132000.00
cash 125098000.00
totalCurrentLiabilities 664448000.00
currentDeferredRevenue 211605000.00
netDebt 3840697000.00
shortTermDebt 151000000.00
shortLongTermDebt 3940006000.00
shortLongTermDebtTotal 3965795000.00
otherStockholderEquity 3558008000.00
propertyPlantEquipment 7629922000.00
totalCurrentAssets 202449000.00
longTermInvestments 127212000.00
netTangibleAssets 3622142000.00
shortTermInvestments 353465000.00
netReceivables 27115000.00
longTermDebt 3814795000.00
inventory 0.00
accountsPayable 239838000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 304659000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 49191000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 725000.00
preferredStockTotalEquity 367163000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 8186315000.00
nonCurrentAssetsTotal 8708671000.00
longTermDebtTotal 3814795000.00
nonCurrentLiabilitiesTotal 3952708000.00
warrants 14218000.00
capitalSurpluse 3558008000.00
liabilitiesAndStockholdersEquity 8911120000.00
cashAndShortTermInvestments 125098000.00
propertyPlantAndEquipmentGross 13682000.00
propertyPlantAndEquipmentNet 41679000.00
commonStockSharesOutstanding 72584000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-04
currency_symbol USD
totalAssets 8737344000.00
intangibleAssets 0.00
otherCurrentAssets 36993000.00
totalLiab 4962166000.00
totalStockholderEquity 3759162000.00
deferredLongTermLiab 0.00
otherCurrentLiab 145145000.00
commonStock 718000.00
retainedEarnings 35238000.00
otherLiab 443038000.00
goodWill 0.00
otherAssets 8345890000.00
cash 76383000.00
totalCurrentLiabilities 1341285000.00
currentDeferredRevenue 209584000.00
netDebt 4237849000.00
shortTermDebt 843000000.00
shortLongTermDebtTotal 4314232000.00
otherStockholderEquity 3356043000.00
propertyPlantEquipment 7654209000.00
totalCurrentAssets 123500000.00
netTangibleAssets 3406217000.00
shortTermInvestments 330570000.00
netReceivables 10124000.00
longTermDebt 3471232000.00
inventory 0.00
accountsPayable 143556000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 1798000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 35238000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 718000.00
preferredStockTotalEquity 367163000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 8283274000.00
nonCurrentAssetsTotal 8613844000.00
longTermDebtTotal 3471232000.00
nonCurrentLiabilitiesTotal 3620881000.00
warrants 14218000.00
capitalSurpluse 3356043000.00
liabilitiesAndStockholdersEquity 8737344000.00
cashAndShortTermInvestments 76383000.00
commonStockSharesOutstanding 71500000.00
2015-06-30
date 2015-06-30
filing_date 2015-07-29
currency_symbol USD
totalAssets 8524891000.00
intangibleAssets 0.00
otherCurrentAssets 44191000.00
totalLiab 4685772000.00
totalStockholderEquity 3822876000.00
deferredLongTermLiab 0.00
otherCurrentLiab 121043000.00
commonStock 717000.00
retainedEarnings 83980000.00
otherLiab 405102000.00
goodWill 0.00
otherAssets 8145377000.00
cash 68617000.00
totalCurrentLiabilities 1073925000.00
currentDeferredRevenue 202372000.00
netDebt 4024349000.00
shortTermDebt 624000000.00
shortLongTermDebtTotal 4092966000.00
otherStockholderEquity 3371016000.00
propertyPlantEquipment 7442875000.00
totalCurrentAssets 122087000.00
netTangibleAssets 3469961000.00
shortTermInvestments 360614000.00
netReceivables 9279000.00
longTermDebt 3468966000.00
inventory 0.00
accountsPayable 126510000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 1995000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 83980000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 717000.00
preferredStockTotalEquity 367163000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 8042190000.00
nonCurrentAssetsTotal 8402804000.00
longTermDebtTotal 3468966000.00
nonCurrentLiabilitiesTotal 3611847000.00
warrants 14248000.00
capitalSurpluse 3371016000.00
liabilitiesAndStockholdersEquity 8524891000.00
cashAndShortTermInvestments 68617000.00
commonStockSharesOutstanding 71412000.00
2015-03-31
date 2015-03-31
filing_date 2015-04-29
currency_symbol USD
totalAssets 8405221000.00
intangibleAssets 0.00
otherCurrentAssets 56704000.00
totalLiab 4608369000.00
totalStockholderEquity 3780548000.00
deferredLongTermLiab 0.00
otherCurrentLiab 144593000.00
commonStock 716000.00
retainedEarnings 29213000.00
otherLiab 489350000.00
goodWill 0.00
otherAssets 8003790000.00
cash 90641000.00
totalCurrentLiabilities 926550000.00
currentDeferredRevenue 204688000.00
netDebt 3813285000.00
shortTermDebt 421000000.00
shortLongTermDebtTotal 3903926000.00
otherStockholderEquity 3383456000.00
propertyPlantEquipment 7388059000.00
totalCurrentAssets 157972000.00
netTangibleAssets 3427667000.00
shortTermInvestments 283062000.00
netReceivables 10627000.00
longTermDebt 3482926000.00
inventory 0.00
accountsPayable 156269000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2022000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 29213000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 716000.00
preferredStockTotalEquity 367163000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 7964187000.00
nonCurrentAssetsTotal 8247249000.00
longTermDebtTotal 3482926000.00
nonCurrentLiabilitiesTotal 3681819000.00
warrants 14282000.00
capitalSurpluse 3383456000.00
liabilitiesAndStockholdersEquity 8405221000.00
cashAndShortTermInvestments 90641000.00
commonStockSharesOutstanding 71366000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-24
currency_symbol USD
totalAssets 8136036000.00
intangibleAssets 19272000.00
otherCurrentAssets 26884000.00
totalLiab 4226478000.00
totalStockholderEquity 3828439000.00
deferredLongTermLiab 201798000.00
otherCurrentLiab -134885000.00
commonStock 715000.00
retainedEarnings 0.00
otherLiab 361257000.00
goodWill 0.00
otherAssets 7730033000.00
cash 86011000.00
totalCurrentLiabilities 851899000.00
currentDeferredRevenue 193699000.00
netDebt 3592568000.00
shortTermDebt 304000000.00
shortLongTermDebt 3679488000.00
shortLongTermDebtTotal 3678579000.00
otherStockholderEquity 3461189000.00
propertyPlantEquipment 7226016000.00
totalCurrentAssets 123443000.00
longTermInvestments 353795000.00
netTangibleAssets 3475591000.00
shortTermInvestments 236389000.00
netReceivables 10548000.00
longTermDebt 652209000.00
inventory 0.00
accountsPayable 489085000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 66804000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -628000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 715000.00
preferredStockTotalEquity 367163000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 7776204000.00
nonCurrentAssetsTotal 8012593000.00
longTermDebtTotal 652209000.00
nonCurrentLiabilitiesTotal 3374579000.00
warrants 14315000.00
capitalSurpluse 3461189000.00
liabilitiesAndStockholdersEquity 8136036000.00
cashAndShortTermInvestments 86011000.00
commonStockSharesOutstanding 71314000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-04
currency_symbol USD
totalAssets 8020314000.00
intangibleAssets 0.00
otherCurrentAssets 24245000.00
totalLiab 4063199000.00
totalStockholderEquity 3875198000.00
deferredLongTermLiab 0.00
otherCurrentLiab 57549000.00
commonStock 714000.00
retainedEarnings 0.00
goodWill 0.00
otherAssets 7692710000.00
cash 67023000.00
totalCurrentLiabilities 704084000.00
netDebt 3434092000.00
shortTermDebt 142000000.00
shortLongTermDebtTotal 3501115000.00
otherStockholderEquity 3523195000.00
propertyPlantEquipment 7197630000.00
totalCurrentAssets 102098000.00
netTangibleAssets 3639546000.00
shortTermInvestments 177577000.00
netReceivables 10830000.00
longTermDebt 636825000.00
inventory 0.00
accountsPayable 504535000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 67569000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -28711000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 714000.00
preferredStockTotalEquity 250000000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 7740639000.00
nonCurrentAssetsTotal 7918216000.00
longTermDebtTotal 636825000.00
nonCurrentLiabilitiesTotal 3359115000.00
warrants 14348000.00
capitalSurpluse 3523195000.00
liabilitiesAndStockholdersEquity 8020314000.00
cashAndShortTermInvestments 67023000.00
commonStockSharesOutstanding 71195000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-07
currency_symbol USD
totalAssets 7815649000.00
intangibleAssets 0.00
otherCurrentAssets 24519000.00
totalLiab 3826766000.00
totalStockholderEquity 3906802000.00
deferredLongTermLiab 0.00
otherCurrentLiab 57377000.00
commonStock 713000.00
retainedEarnings 0.00
goodWill 0.00
otherAssets 7503982000.00
cash 61701000.00
totalCurrentLiabilities 1062905000.00
netDebt 3273160000.00
shortTermDebt 571000000.00
shortLongTermDebtTotal 3334861000.00
otherStockholderEquity 3542334000.00
propertyPlantEquipment 7030117000.00
totalCurrentAssets 96874000.00
netTangibleAssets 3541183000.00
shortTermInvestments 174802000.00
netReceivables 10654000.00
longTermDebt 615551000.00
inventory 0.00
accountsPayable 434528000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 67700000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -16245000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 713000.00
preferredStockTotalEquity 380000000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 7543973000.00
nonCurrentAssetsTotal 7718775000.00
longTermDebtTotal 615551000.00
nonCurrentLiabilitiesTotal 2763861000.00
warrants 14381000.00
capitalSurpluse 3542334000.00
liabilitiesAndStockholdersEquity 7815649000.00
cashAndShortTermInvestments 61701000.00
commonStockSharesOutstanding 71126000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-08
currency_symbol USD
totalAssets 7756039000.00
intangibleAssets 0.00
otherCurrentAssets 30454000.00
totalLiab 3751534000.00
totalStockholderEquity 3922736000.00
deferredLongTermLiab 0.00
otherCurrentLiab 55860000.00
commonStock 712000.00
retainedEarnings 0.00
goodWill 0.00
otherAssets 7437909000.00
cash 74970000.00
totalCurrentLiabilities 1005753000.00
netDebt 3176811000.00
shortTermDebt 506000000.00
shortLongTermDebtTotal 3251781000.00
otherStockholderEquity 3560453000.00
propertyPlantEquipment 6930262000.00
totalCurrentAssets 116043000.00
netTangibleAssets 3557149000.00
shortTermInvestments 30454000.00
netReceivables 10619000.00
longTermDebt 597511000.00
inventory 0.00
accountsPayable 443893000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 67356000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -18429000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 712000.00
preferredStockTotalEquity 380000000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 7470674000.00
nonCurrentAssetsTotal 7639996000.00
longTermDebtTotal 597511000.00
nonCurrentLiabilitiesTotal 2745781000.00
warrants 14413000.00
capitalSurpluse 3560453000.00
liabilitiesAndStockholdersEquity 7756039000.00
cashAndShortTermInvestments 74970000.00
commonStockSharesOutstanding 71073000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-03
currency_symbol USD
totalAssets 7529764000.00
intangibleAssets 0.00
otherCurrentAssets 27709000.00
totalLiab 3550823000.00
totalStockholderEquity 3916789000.00
deferredLongTermLiab 0.00
otherCurrentLiab -133821000.00
commonStock 712000.00
retainedEarnings 0.00
otherLiab 337305000.00
goodWill 0.00
otherAssets 7244016000.00
cash 57696000.00
totalCurrentLiabilities 693762000.00
currentDeferredRevenue 188241000.00
netDebt 3003365000.00
shortTermDebt 204000000.00
shortLongTermDebtTotal 3061061000.00
otherStockholderEquity 3572281000.00
propertyPlantEquipment 6776914000.00
totalCurrentAssets 95323000.00
netTangibleAssets 3551233000.00
shortTermInvestments 27709000.00
netReceivables 9918000.00
longTermDebt 708831000.00
inventory 0.00
accountsPayable 435342000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 47708000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -36204000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 712000.00
preferredStockTotalEquity 380000000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 7294153000.00
nonCurrentAssetsTotal 7434441000.00
longTermDebtTotal 708831000.00
nonCurrentLiabilitiesTotal 2857061000.00
warrants 14444000.00
capitalSurpluse 3572281000.00
liabilitiesAndStockholdersEquity 7529764000.00
cashAndShortTermInvestments 57696000.00
commonStockSharesOutstanding 71000000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-07
currency_symbol USD
totalAssets 7358369000.00
intangibleAssets 0.00
otherCurrentAssets 30654000.00
totalLiab 3377395000.00
totalStockholderEquity 3919028000.00
deferredLongTermLiab 0.00
otherCurrentLiab 54413000.00
commonStock 711000.00
retainedEarnings 0.00
goodWill 0.00
otherAssets 7082296000.00
cash 53839000.00
totalCurrentLiabilities 520552000.00
netDebt 2817004000.00
shortTermDebt 14000000.00
shortLongTermDebtTotal 2870843000.00
otherStockholderEquity 3578343000.00
propertyPlantEquipment 6613761000.00
totalCurrentAssets 93164000.00
netTangibleAssets 3553503000.00
shortTermInvestments 30654000.00
netReceivables 8671000.00
longTermDebt 708653000.00
inventory 0.00
accountsPayable 452139000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 47471000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -40026000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 711000.00
preferredStockTotalEquity 380000000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 7136042000.00
nonCurrentAssetsTotal 7265205000.00
longTermDebtTotal 708653000.00
nonCurrentLiabilitiesTotal 2856843000.00
warrants 14475000.00
capitalSurpluse 3578343000.00
liabilitiesAndStockholdersEquity 7358369000.00
cashAndShortTermInvestments 53839000.00
commonStockSharesOutstanding 70900000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-07
currency_symbol USD
totalAssets 7379289000.00
intangibleAssets 0.00
otherCurrentAssets 30914000.00
totalLiab 3379814000.00
totalStockholderEquity 3937622000.00
deferredLongTermLiab 0.00
otherCurrentLiab 52141000.00
commonStock 710000.00
retainedEarnings 0.00
goodWill 0.00
otherAssets 6861086000.00
cash 302205000.00
totalCurrentLiabilities 420390000.00
netDebt 2657219000.00
shortLongTermDebtTotal 2959424000.00
otherStockholderEquity 3596477000.00
propertyPlantEquipment 6453379000.00
totalCurrentAssets 340696000.00
netTangibleAssets 3572127000.00
shortTermInvestments 30914000.00
netReceivables 7577000.00
longTermDebt 711029000.00
inventory 0.00
accountsPayable 368249000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 47348000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -39565000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 710000.00
preferredStockTotalEquity 380000000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 6915988000.00
nonCurrentAssetsTotal 7038593000.00
longTermDebtTotal 711029000.00
nonCurrentLiabilitiesTotal 2959424000.00
warrants 14505000.00
capitalSurpluse 3596477000.00
liabilitiesAndStockholdersEquity 7379289000.00
cashAndShortTermInvestments 302205000.00
commonStockSharesOutstanding 66973000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-03
currency_symbol USD
totalAssets 7090919000.00
intangibleAssets 0.00
otherCurrentAssets 30008000.00
totalLiab 3595638000.00
totalStockholderEquity 3433603000.00
deferredLongTermLiab 0.00
otherCurrentLiab 43955000.00
commonStock 633000.00
retainedEarnings 0.00
goodWill 0.00
otherAssets 6794549000.00
cash 87001000.00
totalCurrentLiabilities 965108000.00
netDebt 3097529000.00
shortTermDebt 554000000.00
shortLongTermDebtTotal 3184530000.00
otherStockholderEquity 3075860000.00
propertyPlantEquipment 6375182000.00
totalCurrentAssets 126270000.00
netTangibleAssets 3068137000.00
shortTermInvestments 30008000.00
netReceivables 9261000.00
longTermDebt 730714000.00
inventory 0.00
accountsPayable 367153000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 47144000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -22890000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 633000.00
preferredStockTotalEquity 380000000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 6841106000.00
nonCurrentAssetsTotal 6964649000.00
longTermDebtTotal 730714000.00
nonCurrentLiabilitiesTotal 2630530000.00
warrants 14534000.00
capitalSurpluse 3075860000.00
liabilitiesAndStockholdersEquity 7090919000.00
cashAndShortTermInvestments 87001000.00
commonStockSharesOutstanding 63161319.00
2012-12-31
date 2012-12-31
filing_date 2013-02-26
currency_symbol USD
totalAssets 7150116000.00
intangibleAssets 0.00
otherCurrentAssets 39947000.00
totalLiab 3647058000.00
totalStockholderEquity 3441851000.00
deferredLongTermLiab 0.00
otherCurrentLiab -102477000.00
commonStock 632000.00
retainedEarnings 0.00
otherLiab 318188000.00
goodWill 0.00
otherAssets 6790353000.00
cash 140971000.00
totalCurrentLiabilities 1031109000.00
currentDeferredRevenue 143878000.00
netDebt 3040978000.00
shortTermDebt 566000000.00
shortLongTermDebtTotal 3181949000.00
otherStockholderEquity 3086052000.00
propertyPlantEquipment 6424578000.00
totalCurrentAssets 189367000.00
netTangibleAssets 3076415000.00
shortTermInvestments 39947000.00
netReceivables 8449000.00
longTermDebt 716144000.00
inventory 0.00
accountsPayable 423708000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 46643000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -24833000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 632000.00
preferredStockTotalEquity 380000000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 6845701000.00
nonCurrentAssetsTotal 6960749000.00
longTermDebtTotal 716144000.00
nonCurrentLiabilitiesOther 2323513000.00
nonCurrentLiabilitiesTotal 2615949000.00
warrants 14564000.00
capitalSurpluse 3086052000.00
liabilitiesAndStockholdersEquity 7150116000.00
cashAndShortTermInvestments 140971000.00
commonStockSharesOutstanding 63091781.00
2012-09-30
date 2012-09-30
filing_date 2012-11-09
currency_symbol USD
totalAssets 6965017000.00
intangibleAssets 0.00
otherCurrentAssets -10124000.00
totalLiab 3448397000.00
totalStockholderEquity 3455890000.00
deferredLongTermLiab 0.00
otherCurrentLiab -549794000.00
commonStock 632000.00
retainedEarnings 0.00
goodWill 0.00
otherAssets -105028000.00
cash 94904000.00
totalCurrentLiabilities 413000000.00
netDebt 2937240000.00
shortTermDebt 962794000.00
shortLongTermDebtTotal 3032144000.00
otherStockholderEquity 3094987000.00
propertyPlantEquipment 0.00
totalCurrentAssets 105028000.00
shortTermInvestments 44863000.00
netReceivables 10124000.00
longTermDebt 3032144000.00
inventory 10124000.00
accountsPayable 376785000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -19729000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 632000.00
preferredStockTotalEquity 380000000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 664990000.00
nonCurrentAssetsTotal 6965017000.00
nonCurrentLiabilitiesTotal 3448397000.00
liabilitiesAndStockholdersEquity 6965017000.00
cashAndShortTermInvestments 94904000.00
propertyPlantAndEquipmentGross 6300027000.00
propertyPlantAndEquipmentNet 6300027000.00
commonStockSharesOutstanding 62364210.00
2012-06-30
date 2012-06-30
filing_date 2012-08-08
currency_symbol USD
totalAssets 6841739000.00
intangibleAssets 0.00
otherCurrentAssets -6143000.00
totalLiab 3385154000.00
totalStockholderEquity 3396521000.00
deferredLongTermLiab 0.00
otherCurrentLiab -549783000.00
commonStock 622000.00
retainedEarnings 0.00
goodWill 0.00
otherAssets -87080000.00
cash 80937000.00
totalCurrentLiabilities 379000000.00
netDebt 2917823000.00
shortTermDebt 928783000.00
shortLongTermDebtTotal 2998760000.00
otherStockholderEquity 3053269000.00
propertyPlantEquipment 0.00
totalCurrentAssets 87080000.00
shortTermInvestments 41897000.00
netReceivables 6143000.00
longTermDebt 2998760000.00
inventory 6143000.00
accountsPayable 348037000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -37370000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 622000.00
preferredStockTotalEquity 380000000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 633385000.00
nonCurrentAssetsTotal 6841739000.00
nonCurrentLiabilitiesTotal 3385154000.00
liabilitiesAndStockholdersEquity 6841739000.00
cashAndShortTermInvestments 80937000.00
propertyPlantAndEquipmentGross 6208354000.00
propertyPlantAndEquipmentNet 6208354000.00
commonStockSharesOutstanding 61663540.00
2012-03-31
date 2012-03-31
filing_date 2012-05-04
currency_symbol USD
totalAssets 6718091000.00
intangibleAssets 0.00
otherCurrentAssets -8836000.00
totalLiab 3279089000.00
totalStockholderEquity 3379770000.00
deferredLongTermLiab 0.00
otherCurrentLiab -549536000.00
commonStock 616000.00
retainedEarnings 0.00
otherLiab 129638000.00
goodWill 0.00
otherAssets -86197000.00
cash 77361000.00
totalCurrentLiabilities 167000000.00
netDebt 2712126000.00
shortTermDebt 716536000.00
shortLongTermDebtTotal 2789487000.00
otherStockholderEquity 3022242000.00
propertyPlantEquipment 0.00
totalCurrentAssets 86197000.00
shortTermInvestments 39803000.00
netReceivables 8836000.00
longTermDebt 2789487000.00
inventory 8836000.00
accountsPayable 323002000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -23088000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 616000.00
preferredStockTotalEquity 380000000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 604839000.00
nonCurrentAssetsTotal 6718091000.00
nonCurrentLiabilitiesTotal 3279089000.00
liabilitiesAndStockholdersEquity 6718091000.00
cashAndShortTermInvestments 77361000.00
propertyPlantAndEquipmentGross 6087382000.00
propertyPlantAndEquipmentNet 6113252000.00
commonStockSharesOutstanding 61508967.00
2011-12-31
date 2011-12-31
filing_date 2012-02-21
currency_symbol USD
totalAssets 6574129000.00
intangibleAssets 0.00
otherCurrentAssets -164558000.00
totalLiab 3141236000.00
totalStockholderEquity 3374301000.00
deferredLongTermLiab 0.00
otherCurrentLiab 390507000.00
commonStock 616000.00
retainedEarnings 0.00
otherLiab 238974000.00
goodWill 0.00
otherAssets -86019000.00
cash 78539000.00
totalCurrentLiabilities 30493000.00
currentDeferredRevenue 30493000.00
netDebt 2700725000.00
shortLongTermDebtTotal 2779264000.00
otherStockholderEquity 3028558000.00
propertyPlantEquipment 0.00
totalCurrentAssets 86019000.00
shortTermInvestments 23332000.00
netReceivables 7480000.00
longTermDebt 2433606000.00
inventory 164558000.00
accountsPayable 86419000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -34511000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 616000.00
preferredStockTotalEquity 379638000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 565689000.00
nonCurrentAssetsTotal 6574129000.00
nonCurrentLiabilitiesTotal 3141236000.00
liabilitiesAndStockholdersEquity 6574129000.00
cashAndShortTermInvestments 78539000.00
propertyPlantAndEquipmentGross 6008440000.00
propertyPlantAndEquipmentNet 6008440000.00
commonStockSharesOutstanding 61508967.00
2011-09-30
date 2011-09-30
filing_date 2011-11-09
currency_symbol USD
totalAssets 6455556000.00
intangibleAssets 0.00
otherCurrentAssets -6599000.00
totalLiab 3024697000.00
totalStockholderEquity 3373494000.00
deferredLongTermLiab 0.00
otherCurrentLiab 423000000.00
commonStock 614000.00
retainedEarnings 0.00
goodWill 0.00
otherAssets -79655000.00
cash 73056000.00
totalCurrentLiabilities 423000000.00
netDebt 2586310000.00
shortTermDebt 814000000.00
shortLongTermDebtTotal 2659366000.00
otherStockholderEquity 3025444000.00
propertyPlantEquipment 5925292000.00
totalCurrentAssets 79655000.00
netTangibleAssets 3009787000.00
shortTermInvestments 27929000.00
netReceivables 6599000.00
longTermDebt 1845366000.00
inventory 6599000.00
accountsPayable 35287000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 41434000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -32202000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 614000.00
preferredStockTotalEquity 379638000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 530264000.00
nonCurrentAssetsTotal 6455556000.00
longTermDebtTotal 1845366000.00
nonCurrentLiabilitiesOther 330044000.00
nonCurrentLiabilitiesTotal 3024697000.00
warrants 15931000.00
capitalSurpluse 3025444000.00
liabilitiesAndStockholdersEquity 6455556000.00
cashAndShortTermInvestments 73056000.00
propertyPlantAndEquipmentGross 5925292000.00
propertyPlantAndEquipmentNet 5925292000.00
commonStockSharesOutstanding 61303969.00
2011-06-30
date 2011-06-30
filing_date 2011-08-09
currency_symbol USD
totalAssets 6343284000.00
otherCurrentAssets -4487000.00
totalLiab 2887427000.00
totalStockholderEquity 3398583000.00
otherCurrentLiab 392000000.00
commonStock 614000.00
otherAssets -65412000.00
cash 60925000.00
totalCurrentLiabilities 392000000.00
netDebt 2492404000.00
shortLongTermDebtTotal 2553329000.00
otherStockholderEquity 3024603000.00
propertyPlantEquipment 5855352000.00
totalCurrentAssets 65412000.00
netTangibleAssets 3034844000.00
shortTermInvestments 23432000.00
netReceivables 4487000.00
longTermDebt 978329000.00
inventory 4487000.00
accountsPayable 34068000.00
noncontrollingInterestInConsolidatedEntity 41375000.00
accumulatedOtherComprehensiveIncome -6272000.00
commonStockTotalEquity 614000.00
preferredStockTotalEquity 379638000.00
nonCurrrentAssetsOther 487932000.00
nonCurrentAssetsTotal 6343284000.00
longTermDebtTotal 978329000.00
nonCurrentLiabilitiesOther 1875030000.00
nonCurrentLiabilitiesTotal 2887427000.00
warrants 15899000.00
capitalSurpluse 3024603000.00
liabilitiesAndStockholdersEquity 6343284000.00
cashAndShortTermInvestments 60925000.00
propertyPlantAndEquipmentGross 5855352000.00
propertyPlantAndEquipmentNet 5855352000.00
commonStockSharesOutstanding 58513122.00
2011-03-31
date 2011-03-31
filing_date 2011-05-05
currency_symbol USD
totalAssets 5983343000.00
intangibleAssets 0.00
otherCurrentAssets -7018000.00
totalLiab 2983651000.00
totalStockholderEquity 2942332000.00
deferredLongTermLiab 0.00
otherCurrentLiab 372000000.00
commonStock 551000.00
retainedEarnings 360000.00
goodWill 0.00
otherAssets -85214000.00
cash 78196000.00
totalCurrentLiabilities 372000000.00
netDebt 2591270000.00
shortLongTermDebtTotal 2669466000.00
otherStockholderEquity 2568976000.00
propertyPlantEquipment 5498465000.00
totalCurrentAssets 85214000.00
netTangibleAssets 2828609000.00
shortTermInvestments 30513000.00
netReceivables 7018000.00
longTermDebt 990466000.00
inventory 7018000.00
accountsPayable 31172000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 41445000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -7193000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 551000.00
preferredStockTotalEquity 129638000.00
retainedEarningsTotalEquity 360000.00
treasuryStock 0.00
nonCurrrentAssetsOther 484878000.00
nonCurrentAssetsTotal 5983343000.00
longTermDebtTotal 990466000.00
nonCurrentLiabilitiesOther 1962013000.00
nonCurrentLiabilitiesTotal 2983651000.00
warrants 15915000.00
capitalSurpluse 2568976000.00
liabilitiesAndStockholdersEquity 5983343000.00
cashAndShortTermInvestments 78196000.00
propertyPlantAndEquipmentGross 5498465000.00
propertyPlantAndEquipmentNet 5498465000.00
commonStockSharesOutstanding 54967755.00
2010-12-31
date 2010-12-31
filing_date 2011-03-01
currency_symbol USD
totalAssets 5905861000.00
intangibleAssets 0.00
otherCurrentAssets -5492000.00
totalLiab 2919533000.00
totalStockholderEquity 2928825000.00
deferredLongTermLiab 0.00
otherCurrentLiab 393000000.00
commonStock 550000.00
retainedEarnings 734000.00
otherLiab 31114000.00
goodWill 0.00
otherAssets -96724000.00
cash 91232000.00
totalCurrentLiabilities 393000000.00
netDebt 2492930000.00
shortTermDebt 1498000000.00
shortLongTermDebtTotal 2584162000.00
otherStockholderEquity 2566238000.00
propertyPlantEquipment 5408136000.00
totalCurrentAssets 96724000.00
longTermInvestments 36678000.00
netTangibleAssets 2815107000.00
shortTermInvestments 28354000.00
netReceivables 5492000.00
longTermDebt 1086162000.00
inventory 5492000.00
accountsPayable 31114000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 41583000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -18335000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 550000.00
preferredStockTotalEquity 129638000.00
retainedEarningsTotalEquity 734000.00
treasuryStock 0.00
nonCurrrentAssetsOther 461047000.00
nonCurrentAssetsTotal 5905861000.00
longTermDebtTotal 1086162000.00
nonCurrentLiabilitiesOther 304257000.00
nonCurrentLiabilitiesTotal 2919533000.00
warrants 15920000.00
capitalSurpluse 2566238000.00
liabilitiesAndStockholdersEquity 5905861000.00
cashAndShortTermInvestments 91232000.00
propertyPlantAndEquipmentGross 5444814000.00
propertyPlantAndEquipmentNet 5444814000.00
commonStockSharesOutstanding 54967755.00
2010-09-30
date 2010-09-30
filing_date 2010-11-09
currency_symbol USD
totalAssets 5748625000.00
intangibleAssets 0.00
otherCurrentAssets -4929000.00
totalLiab 2855795000.00
totalStockholderEquity 5706999000.00
deferredLongTermLiab 0.00
otherCurrentLiab 378000000.00
commonStock 549000.00
retainedEarnings 2855795000.00
goodWill 0.00
otherAssets -115740000.00
cash 110811000.00
totalCurrentLiabilities 378000000.00
netDebt 2408652000.00
shortLongTermDebtTotal 2519463000.00
otherStockholderEquity 2504365000.00
propertyPlantEquipment 0.00
totalCurrentAssets 115740000.00
shortTermInvestments 35295000.00
netReceivables 4929000.00
longTermDebt 2519463000.00
inventory 4929000.00
accountsPayable 294833000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -33348000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 549000.00
preferredStockTotalEquity 379638000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 510916000.00
nonCurrentAssetsTotal 5748625000.00
nonCurrentLiabilitiesTotal 2855795000.00
liabilitiesAndStockholdersEquity 5748625000.00
cashAndShortTermInvestments 110811000.00
propertyPlantAndEquipmentGross 5237709000.00
propertyPlantAndEquipmentNet 5237709000.00
commonStockSharesOutstanding 49830339.00
2010-06-30
date 2010-06-30
filing_date 2010-08-04
currency_symbol USD
totalAssets 5565159000.00
intangibleAssets 0.00
otherCurrentAssets -3059000.00
totalLiab 3025143000.00
totalStockholderEquity 2498348000.00
deferredLongTermLiab 0.00
otherCurrentLiab -1063000000.00
commonStock 496000.00
retainedEarnings 0.00
goodWill 0.00
otherAssets -76313000.00
cash 73254000.00
totalCurrentLiabilities 1446000000.00
netDebt 2611157000.00
shortTermDebt 1446000000.00
shortLongTermDebtTotal 2684411000.00
otherStockholderEquity 2158591000.00
propertyPlantEquipment 0.00
totalCurrentAssets 76313000.00
shortTermInvestments 37660000.00
netReceivables 3059000.00
longTermDebt 2684411000.00
inventory 3059000.00
accountsPayable 300035000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -40377000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 496000.00
preferredStockTotalEquity 379638000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 409422000.00
nonCurrentAssetsTotal 5565159000.00
nonCurrentLiabilitiesTotal 3008129000.00
liabilitiesAndStockholdersEquity 5565159000.00
cashAndShortTermInvestments 73254000.00
propertyPlantAndEquipmentGross 5120553000.00
propertyPlantAndEquipmentNet 5155737000.00
commonStockSharesOutstanding 44870142.00
2010-03-31
date 2010-03-31
filing_date 2010-04-30
currency_symbol USD
totalAssets 5468534000.00
otherCurrentAssets -2710000.00
totalLiab -5427442000.00
totalStockholderEquity 5427442000.00
otherCurrentLiab 365000000.00
commonStock 439000.00
otherAssets -73690000.00
cash 70980000.00
totalCurrentLiabilities 365000000.00
netDebt 2691834000.00
shortLongTermDebtTotal 2762814000.00
otherStockholderEquity 5074355000.00
totalCurrentAssets 73690000.00
shortTermInvestments 35832000.00
netReceivables 2710000.00
longTermDebt 2762814000.00
inventory 2710000.00
accountsPayable 284830000.00
accumulatedOtherComprehensiveIncome -26990000.00
commonStockTotalEquity 439000.00
preferredStockTotalEquity 379638000.00
nonCurrrentAssetsOther 413311000.00
nonCurrentAssetsTotal 5468534000.00
nonCurrentLiabilitiesTotal 2763000000.00
liabilitiesAndStockholdersEquity 5468534000.00
cashAndShortTermInvestments 70980000.00
propertyPlantAndEquipmentGross 5055223000.00
propertyPlantAndEquipmentNet 5055223000.00
commonStockSharesOutstanding 43706383.00
2009-12-31
date 2009-12-31
filing_date 2010-03-01
currency_symbol USD
totalAssets 5457227000.00
otherCurrentAssets -3902000.00
totalLiab 3092589000.00
totalStockholderEquity 2323408000.00
otherCurrentLiab 387000000.00
commonStock 438000.00
otherLiab 21686000.00
otherAssets -74530000.00
cash 70628000.00
totalCurrentLiabilities 387000000.00
netDebt 2676318000.00
shortLongTermDebtTotal 2746946000.00
otherStockholderEquity 1977062000.00
totalCurrentAssets 74530000.00
shortTermInvestments 47291000.00
netReceivables 3902000.00
longTermDebt 2710964000.00
inventory 3902000.00
accountsPayable 282516000.00
accumulatedOtherComprehensiveIncome -33730000.00
commonStockTotalEquity 438000.00
preferredStockTotalEquity 379638000.00
nonCurrrentAssetsOther 418099000.00
nonCurrentAssetsTotal 5457227000.00
nonCurrentLiabilitiesTotal 3092589000.00
liabilitiesAndStockholdersEquity 5457227000.00
cashAndShortTermInvestments 70628000.00
propertyPlantAndEquipmentGross 5039128000.00
propertyPlantAndEquipmentNet 5039128000.00
commonStockSharesOutstanding 43706383.00
2009-09-30
date 2009-09-30
filing_date 2009-11-06
currency_symbol USD
totalAssets 5393337000.00
otherCurrentAssets -3789000.00
totalLiab -5352047000.00
totalStockholderEquity 5352047000.00
otherCurrentLiab 430000000.00
commonStock 437000.00
otherAssets -72069000.00
cash 68280000.00
totalCurrentLiabilities 430000000.00
netDebt 2597816000.00
shortLongTermDebtTotal 2666096000.00
otherStockholderEquity 5016134000.00
totalCurrentAssets 72069000.00
shortTermInvestments 60002000.00
netReceivables 3789000.00
longTermDebt 2666096000.00
inventory 3789000.00
accountsPayable 325720000.00
accumulatedOtherComprehensiveIncome -44162000.00
commonStockTotalEquity 437000.00
preferredStockTotalEquity 379638000.00
nonCurrrentAssetsOther 422172000.00
nonCurrentAssetsTotal 5393337000.00
nonCurrentLiabilitiesTotal 2666000000.00
liabilitiesAndStockholdersEquity 5393337000.00
cashAndShortTermInvestments 68280000.00
propertyPlantAndEquipmentGross 4971165000.00
propertyPlantAndEquipmentNet 4971165000.00
commonStockSharesOutstanding 39105950.00
2009-06-30
date 2009-06-30
filing_date 2009-08-10
currency_symbol USD
totalAssets 5286653000.00
otherCurrentAssets -4665000.00
totalLiab -5245666000.00
totalStockholderEquity 5245666000.00
otherCurrentLiab 414000000.00
commonStock 390000.00
otherAssets -74978000.00
cash 70313000.00
totalCurrentLiabilities 414000000.00
netDebt 2756271000.00
shortLongTermDebtTotal 2826584000.00
otherStockholderEquity 4918651000.00
totalCurrentAssets 74978000.00
shortTermInvestments 51683000.00
netReceivables 4665000.00
longTermDebt 2826584000.00
inventory 4665000.00
accountsPayable 312313000.00
accumulatedOtherComprehensiveIncome -53013000.00
commonStockTotalEquity 390000.00
preferredStockTotalEquity 379638000.00
nonCurrrentAssetsOther 396523000.00
nonCurrentAssetsTotal 5286653000.00
nonCurrentLiabilitiesTotal 2827000000.00
liabilitiesAndStockholdersEquity 5286653000.00
cashAndShortTermInvestments 70313000.00
propertyPlantAndEquipmentGross 4890130000.00
propertyPlantAndEquipmentNet 4890130000.00
commonStockSharesOutstanding 43071925.00
2009-03-31
date 2009-03-31
filing_date 2009-05-11
currency_symbol USD
totalAssets 5235181000.00
otherCurrentAssets -5992000.00
totalLiab 3231423000.00
totalStockholderEquity 1962854000.00
otherCurrentLiab 443000000.00
commonStock 390000.00
otherAssets -131273000.00
cash 125281000.00
totalCurrentLiabilities 443000000.00
netDebt 2703839000.00
shortLongTermDebtTotal 2829120000.00
otherStockholderEquity 1662694000.00
totalCurrentAssets 131273000.00
shortTermInvestments 54770000.00
netReceivables 5992000.00
longTermDebt 2829120000.00
inventory 5992000.00
accountsPayable 331715000.00
accumulatedOtherComprehensiveIncome -79868000.00
commonStockTotalEquity 390000.00
preferredStockTotalEquity 379638000.00
nonCurrrentAssetsOther 443623000.00
nonCurrentAssetsTotal 5235181000.00
nonCurrentLiabilitiesTotal 3231423000.00
liabilitiesAndStockholdersEquity 5235181000.00
cashAndShortTermInvestments 125281000.00
propertyPlantAndEquipmentGross 4791558000.00
propertyPlantAndEquipmentNet 4791558000.00
commonStockSharesOutstanding 32498107.00
2008-12-31
date 2008-12-31
filing_date 2009-02-17
currency_symbol USD
totalAssets 5131096000.00
otherCurrentAssets -6453000.00
totalLiab 3460900000.00
totalStockholderEquity 1670196000.00
otherCurrentLiab 494000000.00
commonStock 319000.00
otherLiab 32105000.00
otherAssets -77614000.00
cash 71161000.00
totalCurrentLiabilities 494000000.00
netDebt 2895802000.00
shortLongTermDebtTotal 2966963000.00
otherStockholderEquity 1377448000.00
totalCurrentAssets 77614000.00
shortTermInvestments 67782000.00
netReceivables 6453000.00
longTermDebt 2871965000.00
inventory 6453000.00
accountsPayable 386811000.00
accumulatedOtherComprehensiveIncome -87209000.00
commonStockTotalEquity 319000.00
preferredStockTotalEquity 379638000.00
nonCurrrentAssetsOther 408626000.00
nonCurrentAssetsTotal 5131096000.00
nonCurrentLiabilitiesTotal 3460900000.00
liabilitiesAndStockholdersEquity 5131096000.00
cashAndShortTermInvestments 71161000.00
propertyPlantAndEquipmentGross 4722470000.00
propertyPlantAndEquipmentNet 4722470000.00
commonStockSharesOutstanding 32498107.00
2008-09-30
date 2008-09-30
filing_date 2008-11-10
currency_symbol USD
totalAssets 4933140000.00
otherCurrentAssets -6849000.00
totalLiab 3117312000.00
totalStockholderEquity 1740708000.00
otherCurrentLiab 387000000.00
commonStock 318000.00
otherAssets -22240000.00
cash 15391000.00
totalCurrentLiabilities 387000000.00
netDebt 2789160000.00
shortLongTermDebtTotal 2804551000.00
otherStockholderEquity 1377280000.00
totalCurrentAssets 22240000.00
shortTermInvestments 68040000.00
netReceivables 6849000.00
longTermDebt 2804551000.00
inventory 6849000.00
accountsPayable 280822000.00
accumulatedOtherComprehensiveIncome -16528000.00
commonStockTotalEquity 318000.00
preferredStockTotalEquity 379638000.00
nonCurrrentAssetsOther 368680000.00
nonCurrentAssetsTotal 4933140000.00
nonCurrentLiabilitiesTotal 3117312000.00
liabilitiesAndStockholdersEquity 4933140000.00
cashAndShortTermInvestments 15391000.00
propertyPlantAndEquipmentGross 4564460000.00
propertyPlantAndEquipmentNet 4564460000.00
commonStockSharesOutstanding 31807455.00
2008-06-30
date 2008-06-30
filing_date 2008-08-08
currency_symbol USD
totalAssets 4803608000.00
otherCurrentAssets -6448000.00
totalLiab 2977862000.00
totalStockholderEquity 1750958000.00
otherCurrentLiab 360000000.00
commonStock 318000.00
otherAssets -13520000.00
cash 7072000.00
totalCurrentLiabilities 360000000.00
netDebt 2970790000.00
shortLongTermDebtTotal 2977862000.00
otherStockholderEquity 1375633000.00
totalCurrentAssets 13520000.00
shortTermInvestments 71927000.00
netReceivables 6448000.00
longTermDebt 2693333000.00
inventory 6448000.00
accountsPayable 251652000.00
accumulatedOtherComprehensiveIncome -4631000.00
commonStockTotalEquity 318000.00
preferredStockTotalEquity 379638000.00
nonCurrrentAssetsOther 367504000.00
nonCurrentAssetsTotal 4803608000.00
nonCurrentLiabilitiesTotal 2977862000.00
liabilitiesAndStockholdersEquity 4803608000.00
cashAndShortTermInvestments 7072000.00
propertyPlantAndEquipmentGross 4436104000.00
propertyPlantAndEquipmentNet 4436104000.00
commonStockSharesOutstanding 31740291.00
2008-03-31
date 2008-03-31
filing_date 2008-05-12
currency_symbol USD
totalAssets 4685045000.00
otherCurrentAssets -8853000.00
totalLiab 2918474000.00
totalStockholderEquity 1691714000.00
otherCurrentLiab 367000000.00
commonStock 317000.00
otherAssets -16507000.00
cash 7654000.00
totalCurrentLiabilities 367000000.00
netDebt 2618198000.00
shortLongTermDebtTotal 2625852000.00
otherStockholderEquity 1374451000.00
totalCurrentAssets 16507000.00
shortTermInvestments 65612000.00
netReceivables 8853000.00
longTermDebt 2625852000.00
inventory 8853000.00
accountsPayable 264850000.00
accumulatedOtherComprehensiveIncome -32692000.00
commonStockTotalEquity 317000.00
preferredStockTotalEquity 349638000.00
nonCurrrentAssetsOther 358852000.00
nonCurrentAssetsTotal 4685045000.00
nonCurrentLiabilitiesTotal 2918474000.00
liabilitiesAndStockholdersEquity 4685045000.00
cashAndShortTermInvestments 7654000.00
propertyPlantAndEquipmentGross 4326193000.00
propertyPlantAndEquipmentNet 4326193000.00
commonStockSharesOutstanding 31687241.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
totalAssets 4642094000.00
otherCurrentAssets -6759000.00
totalLiab 3062768000.00
totalStockholderEquity 1503820000.00
otherCurrentLiab 350000000.00
commonStock 316000.00
retainedEarnings 8093000.00
otherLiab 27575000.00
otherAssets -14789000.00
cash 8030000.00
totalCurrentLiabilities 350000000.00
netDebt 2779874000.00
shortLongTermDebtTotal 2787904000.00
otherStockholderEquity 1365773000.00
totalCurrentAssets 14789000.00
shortTermInvestments 51911000.00
netReceivables 6759000.00
longTermDebt 2627830000.00
inventory 6759000.00
accountsPayable 247289000.00
accumulatedOtherComprehensiveIncome 8093000.00
commonStockTotalEquity 316000.00
preferredStockTotalEquity 129638000.00
nonCurrrentAssetsOther 351877000.00
nonCurrentAssetsTotal 4642094000.00
nonCurrentLiabilitiesTotal 3062768000.00
liabilitiesAndStockholdersEquity 4642094000.00
cashAndShortTermInvestments 8030000.00
propertyPlantAndEquipmentGross 4290217000.00
propertyPlantAndEquipmentNet 4290217000.00
commonStockSharesOutstanding 31801945.00
2007-09-30
date 2007-09-30
filing_date 2007-11-09
currency_symbol USD
totalAssets 4307003000.00
otherCurrentAssets -29964000.00
totalLiab 2756576000.00
totalStockholderEquity 1490708000.00
otherCurrentLiab 313000000.00
commonStock 312000.00
retainedEarnings 26341000.00
otherAssets -40744000.00
cash 33743000.00
totalCurrentLiabilities 313000000.00
netDebt 2469089000.00
shortLongTermDebtTotal 2502832000.00
otherStockholderEquity 1334417000.00
totalCurrentAssets 40744000.00
shortTermInvestments 56399000.00
netReceivables 7001000.00
longTermDebt 2502832000.00
inventory 29964000.00
accountsPayable 227140000.00
accumulatedOtherComprehensiveIncome 26341000.00
commonStockTotalEquity 312000.00
preferredStockTotalEquity 129638000.00
nonCurrrentAssetsOther 354732000.00
nonCurrentAssetsTotal 4307003000.00
nonCurrentLiabilitiesTotal 2756576000.00
liabilitiesAndStockholdersEquity 4307003000.00
cashAndShortTermInvestments 33743000.00
propertyPlantAndEquipmentGross 3952271000.00
propertyPlantAndEquipmentNet 3952271000.00
commonStockSharesOutstanding 29507316.00
2007-06-30
date 2007-06-30
filing_date 2007-08-09
currency_symbol USD
totalAssets 3846886000.00
otherCurrentAssets -6360000.00
totalLiab 2476267000.00
totalStockholderEquity 1312190000.00
otherCurrentLiab 261000000.00
commonStock 292000.00
retainedEarnings 36159000.00
otherAssets -13377000.00
cash 7017000.00
totalCurrentLiabilities 261000000.00
netDebt 2267252000.00
shortLongTermDebtTotal 2274269000.00
otherStockholderEquity 1146101000.00
totalCurrentAssets 13377000.00
shortTermInvestments 48332000.00
netReceivables 6360000.00
longTermDebt 2274269000.00
inventory 6360000.00
accountsPayable 176993000.00
accumulatedOtherComprehensiveIncome 36159000.00
commonStockTotalEquity 292000.00
preferredStockTotalEquity 129638000.00
nonCurrrentAssetsOther 339277000.00
nonCurrentAssetsTotal 3846886000.00
nonCurrentLiabilitiesTotal 2476267000.00
liabilitiesAndStockholdersEquity 3846886000.00
cashAndShortTermInvestments 7017000.00
propertyPlantAndEquipmentGross 3507609000.00
propertyPlantAndEquipmentNet 3507609000.00
commonStockSharesOutstanding 29362514.00
2007-03-31
date 2007-03-31
filing_date 2007-05-09
currency_symbol USD
totalAssets 3721731000.00
otherCurrentAssets -7104000.00
totalLiab 2371600000.00
totalStockholderEquity 1291661000.00
otherCurrentLiab 253000000.00
commonStock 291000.00
retainedEarnings 19295000.00
otherAssets -16116000.00
cash 9012000.00
totalCurrentLiabilities 253000000.00
netDebt 2167582000.00
shortLongTermDebtTotal 2176594000.00
otherStockholderEquity 1142437000.00
totalCurrentAssets 16116000.00
shortTermInvestments 46943000.00
netReceivables 7104000.00
longTermDebt 2176594000.00
inventory 7104000.00
accountsPayable 170593000.00
accumulatedOtherComprehensiveIncome 19295000.00
commonStockTotalEquity 291000.00
preferredStockTotalEquity 129638000.00
nonCurrrentAssetsOther 326859000.00
nonCurrentAssetsTotal 3721731000.00
nonCurrentLiabilitiesTotal 2371600000.00
liabilitiesAndStockholdersEquity 3721731000.00
cashAndShortTermInvestments 9012000.00
propertyPlantAndEquipmentGross 3394872000.00
propertyPlantAndEquipmentNet 3394872000.00
commonStockSharesOutstanding 29299733.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
totalAssets 3617477000.00
totalLiab 2208348000.00
totalStockholderEquity 1351652000.00
otherCurrentLiab 241000000.00
commonStock 290000.00
retainedEarnings 24595000.00
otherLiab 183482000.00
otherAssets -9278000.00
cash 2948000.00
totalCurrentLiabilities 241000000.00
netDebt 2021918000.00
shortLongTermDebtTotal 2024866000.00
otherStockholderEquity 1139629000.00
totalCurrentAssets 9278000.00
shortTermInvestments 34360000.00
netReceivables 6330000.00
longTermDebt 1952076000.00
inventory 397701000.00
accountsPayable 158119000.00
accumulatedOtherComprehensiveIncome 24595000.00
commonStockTotalEquity 290000.00
preferredStockTotalEquity 187138000.00
nonCurrrentAssetsOther 294895000.00
nonCurrentAssetsTotal 3617477000.00
nonCurrentLiabilitiesTotal 2208348000.00
liabilitiesAndStockholdersEquity 3617477000.00
cashAndShortTermInvestments 2948000.00
propertyPlantAndEquipmentGross 3322582000.00
propertyPlantAndEquipmentNet 3322582000.00
commonStockSharesOutstanding 29299733.00
2006-09-30
date 2006-09-30
filing_date 2006-11-09
currency_symbol USD
totalAssets 3305842000.00
totalLiab 1895318000.00
totalStockholderEquity 1353135000.00
otherCurrentLiab 232000000.00
commonStock 290000.00
retainedEarnings 25619000.00
otherAssets -12833000.00
cash 7821000.00
totalCurrentLiabilities 232000000.00
netDebt 1713527000.00
shortLongTermDebtTotal 1721348000.00
otherStockholderEquity 1140088000.00
totalCurrentAssets 12833000.00
netReceivables 5012000.00
longTermDebt 1721348000.00
accountsPayable 149278000.00
accumulatedOtherComprehensiveIncome 25619000.00
commonStockTotalEquity 290000.00
preferredStockTotalEquity 187138000.00
nonCurrrentAssetsOther 296228000.00
nonCurrentAssetsTotal 3305842000.00
nonCurrentLiabilitiesTotal 1895318000.00
liabilitiesAndStockholdersEquity 3305842000.00
cashAndShortTermInvestments 7821000.00
propertyPlantAndEquipmentGross 3009614000.00
propertyPlantAndEquipmentNet 3009614000.00
commonStockSharesOutstanding 26714050.00
2006-06-30
date 2006-06-30
filing_date 2006-08-09
currency_symbol USD
totalAssets 2576639000.00
totalLiab 1419226000.00
totalStockholderEquity 1137237000.00
otherCurrentLiab 134000000.00
commonStock 264000.00
retainedEarnings 40096000.00
otherAssets -7303000.00
cash 3647000.00
totalCurrentLiabilities 134000000.00
netDebt 1301456000.00
shortLongTermDebtTotal 1305103000.00
otherStockholderEquity 909739000.00
totalCurrentAssets 7303000.00
netReceivables 3656000.00
longTermDebt 1305103000.00
accountsPayable 91826000.00
accumulatedOtherComprehensiveIncome 40096000.00
commonStockTotalEquity 264000.00
preferredStockTotalEquity 187138000.00
nonCurrrentAssetsOther 266551000.00
nonCurrentAssetsTotal 2576639000.00
nonCurrentLiabilitiesTotal 1419226000.00
liabilitiesAndStockholdersEquity 2576639000.00
cashAndShortTermInvestments 3647000.00
propertyPlantAndEquipmentGross 2310088000.00
propertyPlantAndEquipmentNet 2310088000.00
commonStockSharesOutstanding 23250681.00
2006-03-31
date 2006-03-31
filing_date 2006-05-10
currency_symbol USD
totalAssets 2511125000.00
totalLiab 1657937000.00
totalStockholderEquity 832990000.00
otherCurrentLiab 134000000.00
commonStock 226000.00
retainedEarnings 36506000.00
otherAssets -9260000.00
cash 3430000.00
totalCurrentLiabilities 134000000.00
netDebt 1541000000.00
shortLongTermDebtTotal 1544430000.00
otherStockholderEquity 609120000.00
totalCurrentAssets 9260000.00
netReceivables 5830000.00
longTermDebt 1544430000.00
accountsPayable 93873000.00
accumulatedOtherComprehensiveIncome 36506000.00
commonStockTotalEquity 226000.00
preferredStockTotalEquity 187138000.00
nonCurrrentAssetsOther 255026000.00
nonCurrentAssetsTotal 2511125000.00
nonCurrentLiabilitiesTotal 1657937000.00
liabilitiesAndStockholdersEquity 2511125000.00
cashAndShortTermInvestments 3430000.00
propertyPlantAndEquipmentGross 2256099000.00
propertyPlantAndEquipmentNet 2256099000.00
commonStockSharesOutstanding 22759795.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
totalAssets 2362450000.00
totalLiab 1512535000.00
totalStockholderEquity 829800000.00
otherCurrentLiab 126000000.00
commonStock 224000.00
retainedEarnings 35033000.00
otherLiab 105869000.00
otherAssets -8675000.00
cash 3911000.00
totalCurrentLiabilities 126000000.00
netDebt 1402755000.00
shortLongTermDebtTotal 1406666000.00
otherStockholderEquity 607405000.00
totalCurrentAssets 8675000.00
shortTermInvestments 21013000.00
netReceivables 4764000.00
longTermDebt 1406666000.00
inventory 329338000.00
accountsPayable 86391000.00
accumulatedOtherComprehensiveIncome 35033000.00
commonStockTotalEquity 224000.00
preferredStockTotalEquity 187138000.00
nonCurrrentAssetsOther 244294000.00
nonCurrentAssetsTotal 2362450000.00
nonCurrentLiabilitiesTotal 1512535000.00
liabilitiesAndStockholdersEquity 2362450000.00
cashAndShortTermInvestments 3911000.00
propertyPlantAndEquipmentGross 2118156000.00
propertyPlantAndEquipmentNet 2118156000.00
commonStockSharesOutstanding 22759795.00
2005-09-30
date 2005-09-30
filing_date 2005-11-09
currency_symbol USD
totalAssets 2196799000.00
totalLiab 1356044000.00
totalStockholderEquity 820623000.00
otherCurrentLiab 104000000.00
commonStock 224000.00
retainedEarnings 28904000.00
otherAssets -7816000.00
cash 4551000.00
totalCurrentLiabilities 104000000.00
netDebt 1267147000.00
shortLongTermDebtTotal 1271698000.00
otherStockholderEquity 604357000.00
totalCurrentAssets 7816000.00
netReceivables 3265000.00
longTermDebt 1271698000.00
accountsPayable 65454000.00
accumulatedOtherComprehensiveIncome 28904000.00
commonStockTotalEquity 224000.00
preferredStockTotalEquity 187138000.00
nonCurrrentAssetsOther 221418000.00
nonCurrentAssetsTotal 2196799000.00
nonCurrentLiabilitiesTotal 1356044000.00
liabilitiesAndStockholdersEquity 2196799000.00
cashAndShortTermInvestments 4551000.00
propertyPlantAndEquipmentGross 1975381000.00
propertyPlantAndEquipmentNet 1975381000.00
commonStockSharesOutstanding 21486731.00
2005-06-30
date 2005-06-30
filing_date 2005-08-09
currency_symbol USD
totalAssets 2091696000.00
totalLiab 1375385000.00
totalStockholderEquity 716311000.00
otherCurrentLiab 73000000.00
commonStock 212000.00
retainedEarnings 93000.00
otherAssets -4588000.00
cash 2390000.00
totalCurrentLiabilities 73000000.00
netDebt 1299544000.00
shortLongTermDebtTotal 1301934000.00
otherStockholderEquity 520261000.00
totalCurrentAssets 4588000.00
netReceivables 2198000.00
longTermDebt 1301934000.00
accountsPayable 55680000.00
accumulatedOtherComprehensiveIncome 8607000.00
commonStockTotalEquity 212000.00
preferredStockTotalEquity 187138000.00
nonCurrrentAssetsOther 209678000.00
nonCurrentAssetsTotal 2091696000.00
nonCurrentLiabilitiesTotal 1375385000.00
liabilitiesAndStockholdersEquity 2091696000.00
cashAndShortTermInvestments 2390000.00
propertyPlantAndEquipmentGross 1882018000.00
propertyPlantAndEquipmentNet 1882018000.00
commonStockSharesOutstanding 21275364.00
2005-03-31
date 2005-03-31
filing_date 2005-05-10
currency_symbol USD
totalAssets 2004211000.00
totalLiab 1292270000.00
totalStockholderEquity 711941000.00
otherCurrentLiab 74000000.00
commonStock 211000.00
retainedEarnings 2322000.00
otherAssets -7349000.00
cash 3770000.00
totalCurrentLiabilities 74000000.00
netDebt 1214147000.00
shortLongTermDebtTotal 1217917000.00
otherStockholderEquity 512996000.00
totalCurrentAssets 7349000.00
netReceivables 3579000.00
longTermDebt 1217917000.00
accountsPayable 57091000.00
accumulatedOtherComprehensiveIncome 9274000.00
commonStockTotalEquity 211000.00
preferredStockTotalEquity 187138000.00
nonCurrrentAssetsOther 200653000.00
nonCurrentAssetsTotal 2004211000.00
nonCurrentLiabilitiesTotal 1292270000.00
liabilitiesAndStockholdersEquity 2004211000.00
cashAndShortTermInvestments 3770000.00
propertyPlantAndEquipmentGross 1803558000.00
propertyPlantAndEquipmentNet 1803558000.00
commonStockSharesOutstanding 19789798.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
totalAssets 1872284000.00
totalLiab 1251811000.00
totalStockholderEquity 620473000.00
otherCurrentLiab 65000000.00
commonStock 196000.00
retainedEarnings 5267000.00
otherLiab 64865000.00
otherAssets -5700000.00
cash 3158000.00
totalCurrentLiabilities 65000000.00
netDebt 1183788000.00
shortLongTermDebtTotal 1186946000.00
otherStockholderEquity 421835000.00
totalCurrentAssets 5700000.00
shortTermInvestments 17669000.00
netReceivables 2542000.00
longTermDebt 1186946000.00
inventory 252249000.00
accountsPayable 48581000.00
accumulatedOtherComprehensiveIncome 6037000.00
commonStockTotalEquity 196000.00
preferredStockTotalEquity 187138000.00
nonCurrrentAssetsOther 192182000.00
nonCurrentAssetsTotal 1872284000.00
nonCurrentLiabilitiesTotal 1251811000.00
liabilitiesAndStockholdersEquity 1872284000.00
cashAndShortTermInvestments 3158000.00
propertyPlantAndEquipmentGross 1680102000.00
propertyPlantAndEquipmentNet 1680102000.00
commonStockSharesOutstanding 19789798.00
2004-09-30
date 2004-09-30
filing_date 2004-11-09
currency_symbol USD
totalAssets 1523679000.00
totalLiab 909569000.00
totalStockholderEquity 614110000.00
otherCurrentLiab 63000000.00
commonStock 195000.00
retainedEarnings 6735000.00
otherAssets -7681000.00
cash 5330000.00
totalCurrentLiabilities 63000000.00
netDebt 841716000.00
shortLongTermDebtTotal 847046000.00
otherStockholderEquity 413569000.00
totalCurrentAssets 7681000.00
netReceivables 2351000.00
longTermDebt 847046000.00
accountsPayable 46234000.00
accumulatedOtherComprehensiveIncome 6473000.00
commonStockTotalEquity 195000.00
preferredStockTotalEquity 187138000.00
nonCurrrentAssetsOther 174712000.00
nonCurrentAssetsTotal 1523679000.00
nonCurrentLiabilitiesTotal 909569000.00
liabilitiesAndStockholdersEquity 1523679000.00
cashAndShortTermInvestments 5330000.00
propertyPlantAndEquipmentGross 1348967000.00
propertyPlantAndEquipmentNet 1348967000.00
commonStockSharesOutstanding 19668360.00
2004-06-30
date 2004-06-30
filing_date 2004-08-09
currency_symbol USD
totalAssets 1379744000.00
totalLiab 775098000.00
totalStockholderEquity 604646000.00
otherCurrentLiab 91000000.00
commonStock 194000.00
retainedEarnings 7826000.00
otherAssets -5127000.00
cash 3030000.00
totalCurrentLiabilities 91000000.00
netDebt 681456000.00
shortLongTermDebtTotal 684486000.00
otherStockholderEquity 410932000.00
totalCurrentAssets 5127000.00
netReceivables 2097000.00
longTermDebt 684486000.00
accountsPayable 38090000.00
accumulatedOtherComprehensiveIncome -1444000.00
commonStockTotalEquity 194000.00
preferredStockTotalEquity 187138000.00
nonCurrrentAssetsOther 149361000.00
nonCurrentAssetsTotal 1379744000.00
nonCurrentLiabilitiesTotal 775098000.00
liabilitiesAndStockholdersEquity 1379744000.00
cashAndShortTermInvestments 3030000.00
propertyPlantAndEquipmentGross 1230383000.00
propertyPlantAndEquipmentNet 1230383000.00
commonStockSharesOutstanding 19608854.00
2004-03-31
date 2004-03-31
filing_date 2004-05-10
currency_symbol USD
totalAssets 1294820000.00
totalLiab 783096000.00
totalStockholderEquity 511724000.00
otherCurrentLiab 64000000.00
commonStock 194000.00
retainedEarnings 10120000.00
otherAssets -6860000.00
cash 4356000.00
totalCurrentLiabilities 64000000.00
netDebt 714542000.00
shortLongTermDebtTotal 718898000.00
otherStockholderEquity 414317000.00
totalCurrentAssets 6860000.00
netReceivables 2504000.00
longTermDebt 718898000.00
accountsPayable 50717000.00
accumulatedOtherComprehensiveIncome -8995000.00
commonStockTotalEquity 194000.00
preferredStockTotalEquity 96088000.00
nonCurrrentAssetsOther 146480000.00
nonCurrentAssetsTotal 1294820000.00
nonCurrentLiabilitiesTotal 783096000.00
liabilitiesAndStockholdersEquity 1294820000.00
cashAndShortTermInvestments 4356000.00
propertyPlantAndEquipmentGross 1148340000.00
propertyPlantAndEquipmentNet 1148340000.00
commonStockSharesOutstanding 19584003.00
2003-12-31
date 2003-12-31
filing_date 2004-03-15
currency_symbol USD
totalAssets 1272577000.00
totalLiab 765442000.00
totalStockholderEquity 507135000.00
otherCurrentLiab 56000000.00
commonStock 193000.00
retainedEarnings 8635000.00
otherLiab 56435000.00
otherAssets -6954000.00
cash 4985000.00
totalCurrentLiabilities 56000000.00
netDebt 704022000.00
shortLongTermDebtTotal 709007000.00
otherStockholderEquity 409925000.00
totalCurrentAssets 6954000.00
shortTermInvestments 11057000.00
netReceivables 1969000.00
longTermDebt 709007000.00
accountsPayable 43408000.00
accumulatedOtherComprehensiveIncome -7706000.00
commonStockTotalEquity 193000.00
preferredStockTotalEquity 96088000.00
nonCurrrentAssetsOther 136901000.00
nonCurrentAssetsTotal 1272577000.00
nonCurrentLiabilitiesTotal 765442000.00
liabilitiesAndStockholdersEquity 1272577000.00
cashAndShortTermInvestments 4985000.00
propertyPlantAndEquipmentGross 1135676000.00
propertyPlantAndEquipmentNet 1135676000.00
commonStockSharesOutstanding 19584003.00
2003-09-30
date 2003-09-30
filing_date 2003-11-14
currency_symbol USD
totalAssets 1211145000.00
totalLiab 709783000.00
totalStockholderEquity 501362000.00
otherCurrentLiab 55000000.00
commonStock 192000.00
otherAssets -5046000.00
cash 3225000.00
totalCurrentLiabilities 55000000.00
netDebt 652091000.00
shortLongTermDebtTotal 655316000.00
otherStockholderEquity 415313000.00
totalCurrentAssets 5046000.00
netReceivables 1821000.00
longTermDebt 655316000.00
accountsPayable 41883000.00
accumulatedOtherComprehensiveIncome -10231000.00
commonStockTotalEquity 192000.00
preferredStockTotalEquity 96088000.00
nonCurrrentAssetsOther 125064000.00
nonCurrentAssetsTotal 1211145000.00
nonCurrentLiabilitiesTotal 709783000.00
liabilitiesAndStockholdersEquity 1211145000.00
cashAndShortTermInvestments 3225000.00
propertyPlantAndEquipmentGross 1086081000.00
propertyPlantAndEquipmentNet 1086081000.00
commonStockSharesOutstanding 19276932.00
2003-06-30
date 2003-06-30
filing_date 2003-08-14
currency_symbol USD
totalAssets 1231751000.00
totalLiab 742278000.00
totalStockholderEquity 489473000.00
otherCurrentLiab 60000000.00
commonStock 191000.00
otherAssets -6468000.00
cash 3998000.00
totalCurrentLiabilities 60000000.00
netDebt 677814000.00
shortLongTermDebtTotal 681812000.00
otherStockholderEquity 402659000.00
totalCurrentAssets 6468000.00
netReceivables 2470000.00
longTermDebt 681812000.00
accountsPayable 48476000.00
accumulatedOtherComprehensiveIncome -9465000.00
commonStockTotalEquity 191000.00
preferredStockTotalEquity 96088000.00
nonCurrrentAssetsOther 123999000.00
nonCurrentAssetsTotal 1231751000.00
nonCurrentLiabilitiesTotal 742278000.00
liabilitiesAndStockholdersEquity 1231751000.00
cashAndShortTermInvestments 3998000.00
propertyPlantAndEquipmentGross 1107752000.00
propertyPlantAndEquipmentNet 1107752000.00
commonStockSharesOutstanding 19190472.00
2003-03-31
date 2003-03-31
filing_date 2003-05-15
currency_symbol USD
totalAssets 1211291000.00
totalLiab 723599000.00
totalStockholderEquity 487692000.00
otherCurrentLiab 58000000.00
commonStock 190000.00
otherAssets -6980000.00
cash 3674000.00
totalCurrentLiabilities 58000000.00
netDebt 662731000.00
shortLongTermDebtTotal 666405000.00
otherStockholderEquity 400851000.00
totalCurrentAssets 6980000.00
netReceivables 3306000.00
longTermDebt 666405000.00
accountsPayable 45264000.00
accumulatedOtherComprehensiveIncome -9437000.00
commonStockTotalEquity 190000.00
preferredStockTotalEquity 96088000.00
nonCurrrentAssetsOther 118692000.00
nonCurrentAssetsTotal 1211291000.00
nonCurrentLiabilitiesTotal 723599000.00
liabilitiesAndStockholdersEquity 1211291000.00
cashAndShortTermInvestments 3674000.00
propertyPlantAndEquipmentGross 1092599000.00
propertyPlantAndEquipmentNet 1092599000.00
commonStockSharesOutstanding 19136372.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
totalAssets 1159243000.00
totalLiab 673390000.00
totalStockholderEquity 485853000.00
otherCurrentLiab 58000000.00
commonStock 190000.00
otherLiab 58512000.00
otherAssets -6431000.00
cash 3790000.00
totalCurrentLiabilities 58000000.00
netDebt 611088000.00
shortLongTermDebtTotal 614878000.00
otherStockholderEquity 399831000.00
totalCurrentAssets 6431000.00
shortTermInvestments 8020000.00
netReceivables 2641000.00
longTermDebt 614878000.00
accountsPayable 47118000.00
accumulatedOtherComprehensiveIncome -10256000.00
commonStockTotalEquity 190000.00
preferredStockTotalEquity 96088000.00
nonCurrrentAssetsOther 114435000.00
nonCurrentAssetsTotal 1159243000.00
nonCurrentLiabilitiesTotal 673390000.00
liabilitiesAndStockholdersEquity 1159243000.00
cashAndShortTermInvestments 3790000.00
propertyPlantAndEquipmentGross 1044808000.00
propertyPlantAndEquipmentNet 1044808000.00
commonStockSharesOutstanding 19136372.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
totalAssets 1079325000.00
totalLiab 592706000.00
totalStockholderEquity 486619000.00
otherCurrentLiab 51000000.00
commonStock 190000.00
otherAssets -5110000.00
cash 3593000.00
totalCurrentLiabilities 51000000.00
netDebt 538383000.00
shortLongTermDebtTotal 541976000.00
otherStockholderEquity 402041000.00
totalCurrentAssets 5110000.00
netReceivables 1517000.00
longTermDebt 541976000.00
accountsPayable 39384000.00
accumulatedOtherComprehensiveIncome -11700000.00
commonStockTotalEquity 190000.00
preferredStockTotalEquity 96088000.00
nonCurrrentAssetsOther 112756000.00
nonCurrentAssetsTotal 1079325000.00
nonCurrentLiabilitiesTotal 592706000.00
liabilitiesAndStockholdersEquity 1079325000.00
cashAndShortTermInvestments 3593000.00
propertyPlantAndEquipmentGross 966569000.00
propertyPlantAndEquipmentNet 966569000.00
commonStockSharesOutstanding 18556300.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
totalAssets 1041754000.00
totalLiab 634581000.00
totalStockholderEquity 407173000.00
otherCurrentLiab 51000000.00
commonStock 169000.00
otherAssets -4442000.00
cash 2942000.00
totalCurrentLiabilities 51000000.00
netDebt 581179000.00
shortLongTermDebtTotal 584121000.00
otherStockholderEquity 318101000.00
totalCurrentAssets 4442000.00
netReceivables 1500000.00
longTermDebt 584121000.00
accountsPayable 40154000.00
accumulatedOtherComprehensiveIncome -7185000.00
commonStockTotalEquity 169000.00
preferredStockTotalEquity 96088000.00
nonCurrrentAssetsOther 103688000.00
nonCurrentAssetsTotal 1041754000.00
nonCurrentLiabilitiesTotal 634581000.00
liabilitiesAndStockholdersEquity 1041754000.00
cashAndShortTermInvestments 2942000.00
propertyPlantAndEquipmentGross 938066000.00
propertyPlantAndEquipmentNet 938066000.00
commonStockSharesOutstanding 17117830.00
2002-03-31
date 2002-03-31
filing_date 2002-05-15
currency_symbol USD
totalAssets 977986000.00
totalLiab 571334000.00
totalStockholderEquity 406652000.00
otherCurrentLiab -221000000.00
commonStock 168000.00
otherAssets -7876000.00
cash 5012000.00
totalCurrentLiabilities 273000000.00
netDebt 514260000.00
shortTermDebt 273000000.00
shortLongTermDebtTotal 519272000.00
otherStockholderEquity 316945000.00
totalCurrentAssets 7876000.00
netReceivables 2864000.00
longTermDebt 519272000.00
accountsPayable 41889000.00
accumulatedOtherComprehensiveIncome -6549000.00
commonStockTotalEquity 168000.00
preferredStockTotalEquity 96088000.00
nonCurrrentAssetsOther 101962000.00
nonCurrentAssetsTotal 977986000.00
nonCurrentLiabilitiesTotal 571334000.00
liabilitiesAndStockholdersEquity 977986000.00
cashAndShortTermInvestments 5012000.00
propertyPlantAndEquipmentGross 876024000.00
propertyPlantAndEquipmentNet 876024000.00
commonStockSharesOutstanding 16720857.00
2001-12-31
date 2001-12-31
filing_date 2002-03-29
currency_symbol USD
totalAssets 962146000.00
totalLiab 629508000.00
totalStockholderEquity 332638000.00
otherCurrentLiab 57000000.00
commonStock 163000.00
otherLiab 56347000.00
otherAssets -11499000.00
cash 2376000.00
totalCurrentLiabilities 57000000.00
netDebt 570785000.00
shortLongTermDebtTotal 573161000.00
otherStockholderEquity 301818000.00
totalCurrentAssets 11499000.00
shortTermInvestments 11528000.00
netReceivables 9123000.00
longTermDebt 573161000.00
accountsPayable 48057000.00
accumulatedOtherComprehensiveIncome -7931000.00
commonStockTotalEquity 163000.00
preferredStockTotalEquity 38588000.00
nonCurrrentAssetsOther 100270000.00
nonCurrentAssetsTotal 962146000.00
nonCurrentLiabilitiesTotal 629508000.00
liabilitiesAndStockholdersEquity 962146000.00
cashAndShortTermInvestments 2376000.00
propertyPlantAndEquipmentGross 861876000.00
propertyPlantAndEquipmentNet 861876000.00
commonStockSharesOutstanding 16720857.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
totalAssets 928788000.00
totalLiab 599922000.00
totalStockholderEquity 328866000.00
otherCurrentLiab 47000000.00
commonStock 163000.00
otherAssets -11649000.00
cash 2720000.00
totalCurrentLiabilities 47000000.00
netDebt 549977000.00
shortLongTermDebtTotal 552697000.00
otherStockholderEquity 299265000.00
totalCurrentAssets 11649000.00
netReceivables 8929000.00
longTermDebt 552697000.00
accountsPayable 38975000.00
accumulatedOtherComprehensiveIncome -9150000.00
commonStockTotalEquity 163000.00
preferredStockTotalEquity 38588000.00
nonCurrrentAssetsOther 99008000.00
nonCurrentAssetsTotal 928788000.00
nonCurrentLiabilitiesTotal 599922000.00
liabilitiesAndStockholdersEquity 928788000.00
cashAndShortTermInvestments 2720000.00
propertyPlantAndEquipmentGross 829780000.00
propertyPlantAndEquipmentNet 829780000.00
commonStockSharesOutstanding 16413591.00
2001-06-30
date 2001-06-30
filing_date 2001-08-14
currency_symbol USD
totalAssets 879561000.00
totalLiab 543699000.00
totalStockholderEquity 335862000.00
otherCurrentLiab 43000000.00
commonStock 162000.00
otherAssets -12667000.00
cash 3666000.00
totalCurrentLiabilities 43000000.00
netDebt 270334000.00
shortLongTermDebtTotal 274000000.00
otherStockholderEquity 299860000.00
totalCurrentAssets 12667000.00
netReceivables 9001000.00
longTermDebt 501312000.00
accountsPayable 34144000.00
accumulatedOtherComprehensiveIncome -2748000.00
commonStockTotalEquity 162000.00
preferredStockTotalEquity 38588000.00
nonCurrrentAssetsOther 103447000.00
nonCurrentAssetsTotal 879561000.00
nonCurrentLiabilitiesTotal 543699000.00
liabilitiesAndStockholdersEquity 879561000.00
cashAndShortTermInvestments 3666000.00
propertyPlantAndEquipmentGross 776114000.00
propertyPlantAndEquipmentNet 776114000.00
commonStockSharesOutstanding 16253036.00
2001-03-31
date 2001-03-31
filing_date 2001-05-15
currency_symbol USD
totalAssets 820110000.00
totalLiab 506034000.00
totalStockholderEquity 314076000.00
otherCurrentLiab 43386000.00
commonStock 157000.00
otherAssets -14713000.00
cash 5796000.00
totalCurrentLiabilities 2614000.00
netDebt 454582000.00
shortTermDebt 2614000.00
shortLongTermDebtTotal 460378000.00
otherStockholderEquity 281693000.00
totalCurrentAssets 14713000.00
netReceivables 8917000.00
longTermDebt 460378000.00
accountsPayable 37689000.00
accumulatedOtherComprehensiveIncome -6362000.00
commonStockTotalEquity 157000.00
preferredStockTotalEquity 38588000.00
nonCurrrentAssetsOther 87533000.00
nonCurrentAssetsTotal 820110000.00
nonCurrentLiabilitiesTotal 506034000.00
liabilitiesAndStockholdersEquity 820110000.00
cashAndShortTermInvestments 5796000.00
propertyPlantAndEquipmentGross 732577000.00
propertyPlantAndEquipmentNet 732577000.00
commonStockSharesOutstanding 15704458.00
2000-12-31
date 2000-12-31
filing_date 2001-03-30
currency_symbol USD
totalAssets 780984000.00
totalLiab 461832000.00
totalStockholderEquity 319152000.00
otherCurrentLiab 27115000.00
commonStock 155000.00
retainedEarnings 1837000.00
otherLiab 30576000.00
otherAssets -11611000.00
cash 2776000.00
totalCurrentLiabilities 3885000.00
netDebt 428480000.00
shortTermDebt 3885000.00
shortLongTermDebtTotal 431256000.00
otherStockholderEquity 278868000.00
totalCurrentAssets 11611000.00
shortTermInvestments 6995000.00
netReceivables 8835000.00
longTermDebt 431256000.00
accountsPayable 23123000.00
accumulatedOtherComprehensiveIncome 1541000.00
commonStockTotalEquity 155000.00
preferredStockTotalEquity 38588000.00
nonCurrrentAssetsOther 75239000.00
nonCurrentAssetsTotal 780984000.00
nonCurrentLiabilitiesTotal 461832000.00
liabilitiesAndStockholdersEquity 780984000.00
cashAndShortTermInvestments 2776000.00
propertyPlantAndEquipmentGross 705745000.00
propertyPlantAndEquipmentNet 705745000.00
commonStockSharesOutstanding 15704458.00
2000-09-30
date 2000-09-30
filing_date 2000-11-14
currency_symbol USD
totalAssets 765934000.00
totalLiab 441842000.00
totalStockholderEquity 324092000.00
otherCurrentLiab 30000000.00
commonStock 155000.00
otherAssets -10510000.00
cash 775000.00
totalCurrentLiabilities 30000000.00
netDebt 410838000.00
shortLongTermDebtTotal 411613000.00
otherStockholderEquity 278646000.00
totalCurrentAssets 10510000.00
netReceivables 9735000.00
longTermDebt 411613000.00
accountsPayable 22782000.00
accumulatedOtherComprehensiveIncome 6703000.00
commonStockTotalEquity 155000.00
preferredStockTotalEquity 38588000.00
nonCurrrentAssetsOther 72165000.00
nonCurrentAssetsTotal 765934000.00
nonCurrentLiabilitiesTotal 441842000.00
liabilitiesAndStockholdersEquity 765934000.00
cashAndShortTermInvestments 775000.00
propertyPlantAndEquipmentGross 693769000.00
propertyPlantAndEquipmentNet 693769000.00
commonStockSharesOutstanding 14782077.00
2000-06-30
date 2000-06-30
filing_date 2000-08-11
currency_symbol USD
totalAssets 699626000.00
totalLiab 420083000.00
totalStockholderEquity 279543000.00
otherCurrentLiab 28000000.00
commonStock 144000.00
otherAssets -9256000.00
cash 733000.00
totalCurrentLiabilities 28000000.00
netDebt 390925000.00
shortLongTermDebtTotal 391658000.00
otherStockholderEquity 240811000.00
totalCurrentAssets 9256000.00
netReceivables 8523000.00
longTermDebt 391658000.00
accountsPayable 21471000.00
commonStockTotalEquity 144000.00
preferredStockTotalEquity 38588000.00
nonCurrrentAssetsOther 56528000.00
nonCurrentAssetsTotal 699626000.00
nonCurrentLiabilitiesTotal 420083000.00
liabilitiesAndStockholdersEquity 699626000.00
cashAndShortTermInvestments 733000.00
propertyPlantAndEquipmentGross 643098000.00
propertyPlantAndEquipmentNet 643098000.00
commonStockSharesOutstanding 14450365.00
2000-03-31
date 2000-03-31
filing_date 2000-05-15
currency_symbol USD
totalAssets 661275000.00
totalLiab 398361000.00
totalStockholderEquity 262914000.00
otherCurrentLiab 28000000.00
commonStock 138000.00
otherAssets -10857000.00
cash 1968000.00
totalCurrentLiabilities 28000000.00
netDebt 367906000.00
shortLongTermDebtTotal 369874000.00
otherStockholderEquity 224188000.00
totalCurrentAssets 10857000.00
netReceivables 8889000.00
longTermDebt 369874000.00
accountsPayable 21791000.00
commonStockTotalEquity 138000.00
preferredStockTotalEquity 38588000.00
nonCurrrentAssetsOther 50803000.00
nonCurrentAssetsTotal 661275000.00
nonCurrentLiabilitiesTotal 398361000.00
liabilitiesAndStockholdersEquity 661275000.00
cashAndShortTermInvestments 1968000.00
propertyPlantAndEquipmentGross 610472000.00
propertyPlantAndEquipmentNet 610472000.00
commonStockSharesOutstanding 13912400.00
1999-12-31
date 1999-12-31
filing_date 2000-03-29
currency_symbol USD
totalAssets 643100000.00
totalLiab 380500000.00
totalStockholderEquity 262600000.00
otherCurrentLiab 30000000.00
commonStock 100000.00
otherAssets -12800000.00
cash 3400000.00
totalCurrentLiabilities 30000000.00
netDebt 347100000.00
shortLongTermDebtTotal 350500000.00
otherStockholderEquity 225200000.00
totalCurrentAssets 12800000.00
netReceivables 9400000.00
accumulatedOtherComprehensiveIncome -1300000.00
commonStockTotalEquity 100000.00
nonCurrrentAssetsOther 44300000.00
nonCurrentAssetsTotal 643100000.00
nonCurrentLiabilitiesTotal 380500000.00
liabilitiesAndStockholdersEquity 643100000.00
cashAndShortTermInvestments 3400000.00
propertyPlantAndEquipmentGross 598800000.00
propertyPlantAndEquipmentNet 598800000.00
commonStockSharesOutstanding 13912400.00
1999-09-30
date 1999-09-30
filing_date 1999-11-15
currency_symbol USD
totalAssets 620100000.00
totalLiab 356600000.00
totalStockholderEquity 263500000.00
otherCurrentLiab 24000000.00
commonStock 100000.00
otherAssets -11800000.00
cash 2500000.00
totalCurrentLiabilities 24000000.00
netDebt 330100000.00
shortLongTermDebtTotal 332600000.00
otherStockholderEquity 224800000.00
totalCurrentAssets 11800000.00
netReceivables 9300000.00
commonStockTotalEquity 100000.00
nonCurrrentAssetsOther 41000000.00
nonCurrentAssetsTotal 620100000.00
nonCurrentLiabilitiesTotal 356600000.00
liabilitiesAndStockholdersEquity 620100000.00
cashAndShortTermInvestments 2500000.00
propertyPlantAndEquipmentGross 579100000.00
propertyPlantAndEquipmentNet 579100000.00
commonStockSharesOutstanding 13877678.00
1999-06-30
date 1999-06-30
filing_date 1999-08-13
currency_symbol USD
totalAssets 562300000.00
totalLiab 299340000.00
totalStockholderEquity 262960000.00
otherCurrentLiab -125000000.00
commonStock 136000.00
otherAssets -18300000.00
cash 2900000.00
totalCurrentLiabilities 148000000.00
netDebt 273100000.00
shortTermDebt 148000000.00
shortLongTermDebtTotal 276000000.00
otherStockholderEquity 224236000.00
totalCurrentAssets 18300000.00
netReceivables 15400000.00
commonStockTotalEquity 136000.00
nonCurrrentAssetsOther 36300000.00
nonCurrentAssetsTotal 562300000.00
nonCurrentLiabilitiesTotal 299340000.00
liabilitiesAndStockholdersEquity 562300000.00
cashAndShortTermInvestments 2900000.00
propertyPlantAndEquipmentGross 526000000.00
propertyPlantAndEquipmentNet 526000000.00
commonStockSharesOutstanding 13756007.00
1999-03-31
date 1999-03-31
filing_date 1999-05-17
currency_symbol USD
totalAssets 549900000.00
totalLiab 323800000.00
totalStockholderEquity 226100000.00
otherCurrentLiab -147000000.00
commonStock 100000.00
otherAssets -10400000.00
cash 1500000.00
totalCurrentLiabilities 172000000.00
netDebt 297700000.00
shortTermDebt 172000000.00
shortLongTermDebtTotal 299200000.00
otherStockholderEquity 226000000.00
totalCurrentAssets 10400000.00
netReceivables 8900000.00
commonStockTotalEquity 100000.00
nonCurrrentAssetsOther 34500000.00
nonCurrentAssetsTotal 549900000.00
nonCurrentLiabilitiesTotal 323800000.00
liabilitiesAndStockholdersEquity 549900000.00
cashAndShortTermInvestments 1500000.00
propertyPlantAndEquipmentGross 515400000.00
propertyPlantAndEquipmentNet 515400000.00
commonStockSharesOutstanding 13250000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-15
currency_symbol USD
totalAssets 530300000.00
totalLiab 330500000.00
totalStockholderEquity 199800000.00
otherCurrentLiab 21000000.00
commonStock 100000.00
otherAssets -16100000.00
cash 1600000.00
totalCurrentLiabilities 21000000.00
netDebt 308200000.00
shortLongTermDebtTotal 309800000.00
otherStockholderEquity 199700000.00
totalCurrentAssets 16100000.00
netReceivables 14500000.00
commonStockTotalEquity 100000.00
nonCurrrentAssetsOther 36600000.00
nonCurrentAssetsTotal 530300000.00
nonCurrentLiabilitiesTotal 330500000.00
liabilitiesAndStockholdersEquity 530300000.00
cashAndShortTermInvestments 1600000.00
propertyPlantAndEquipmentGross 493700000.00
propertyPlantAndEquipmentNet 493700000.00
commonStockSharesOutstanding 13163695.00
1998-09-30
date 1998-09-30
filing_date 1998-11-13
currency_symbol USD
totalAssets 476200000.00
totalLiab 275800000.00
totalStockholderEquity 200400000.00
otherCurrentLiab 17000000.00
commonStock 100000.00
otherAssets -14300000.00
cash 1200000.00
totalCurrentLiabilities 17000000.00
netDebt 257700000.00
shortLongTermDebtTotal 258900000.00
otherStockholderEquity 200300000.00
totalCurrentAssets 14300000.00
netReceivables 13100000.00
commonStockTotalEquity 100000.00
nonCurrrentAssetsOther 34500000.00
nonCurrentAssetsTotal 476200000.00
nonCurrentLiabilitiesTotal 275800000.00
liabilitiesAndStockholdersEquity 476200000.00
cashAndShortTermInvestments 1200000.00
propertyPlantAndEquipmentGross 441700000.00
propertyPlantAndEquipmentNet 441700000.00
commonStockSharesOutstanding 12750000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-14
currency_symbol USD
totalAssets 420900000.00
totalLiab 221000000.00
totalStockholderEquity 199900000.00
otherCurrentLiab 14000000.00
commonStock 100000.00
otherAssets -13800000.00
cash 2000000.00
totalCurrentLiabilities 14000000.00
netDebt 204600000.00
shortLongTermDebtTotal 206600000.00
otherStockholderEquity 199800000.00
totalCurrentAssets 13800000.00
netReceivables 11800000.00
commonStockTotalEquity 100000.00
nonCurrrentAssetsOther 30400000.00
nonCurrentAssetsTotal 420900000.00
nonCurrentLiabilitiesTotal 221000000.00
liabilitiesAndStockholdersEquity 420900000.00
cashAndShortTermInvestments 2000000.00
propertyPlantAndEquipmentGross 390500000.00
propertyPlantAndEquipmentNet 390500000.00
commonStockSharesOutstanding 12053983.00
1998-03-31
date 1998-03-31
filing_date 1998-05-15
currency_symbol USD
totalAssets 372100000.00
totalLiab 205100000.00
totalStockholderEquity 167000000.00
otherCurrentLiab 12000000.00
retainedEarnings -2300000.00
otherAssets -5700000.00
cash 1500000.00
totalCurrentLiabilities 12000000.00
netDebt 191200000.00
shortLongTermDebtTotal 192700000.00
otherStockholderEquity 169300000.00
totalCurrentAssets 5700000.00
netReceivables 4200000.00
nonCurrrentAssetsOther 23100000.00
nonCurrentAssetsTotal 372100000.00
nonCurrentLiabilitiesTotal 205100000.00
liabilitiesAndStockholdersEquity 372100000.00
cashAndShortTermInvestments 1500000.00
propertyPlantAndEquipmentGross 349000000.00
propertyPlantAndEquipmentNet 349000000.00
commonStockSharesOutstanding 11652772.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
totalAssets 248500000.00
totalLiab 81600000.00
totalStockholderEquity 166900000.00
otherCurrentLiab 11000000.00
retainedEarnings -6900000.00
otherAssets -5700000.00
cash 2100000.00
totalCurrentLiabilities 11000000.00
netDebt 68700000.00
shortLongTermDebtTotal 70800000.00
otherStockholderEquity 173800000.00
totalCurrentAssets 5700000.00
netReceivables 3600000.00
nonCurrrentAssetsOther 18500000.00
nonCurrentAssetsTotal 248500000.00
nonCurrentLiabilitiesTotal 81600000.00
liabilitiesAndStockholdersEquity 248500000.00
cashAndShortTermInvestments 2100000.00
propertyPlantAndEquipmentGross 230000000.00
propertyPlantAndEquipmentNet 230000000.00
commonStockSharesOutstanding 11652772.00
1997-09-30
date 1997-09-30
filing_date 1997-11-14
currency_symbol USD
totalAssets 231500000.00
totalLiab 64200000.00
totalStockholderEquity 167300000.00
otherCurrentLiab 9000000.00
retainedEarnings -11100000.00
otherAssets -8000000.00
cash 6800000.00
totalCurrentLiabilities 9000000.00
netDebt 47900000.00
shortLongTermDebtTotal 54700000.00
otherStockholderEquity 178400000.00
totalCurrentAssets 8000000.00
netReceivables 1200000.00
nonCurrrentAssetsOther 16600000.00
nonCurrentAssetsTotal 231500000.00
nonCurrentLiabilitiesTotal 64200000.00
liabilitiesAndStockholdersEquity 231500000.00
cashAndShortTermInvestments 6800000.00
propertyPlantAndEquipmentGross 214900000.00
propertyPlantAndEquipmentNet 214900000.00
commonStockSharesOutstanding 11388889.00
1997-06-30
date 1997-06-30
filing_date 1997-08-14
currency_symbol USD
totalAssets 230000000.00
totalLiab 61900000.00
totalStockholderEquity 168100000.00
retainedEarnings -16600000.00
otherAssets -21900000.00
cash 21900000.00
netDebt 33300000.00
shortLongTermDebtTotal 55200000.00
otherStockholderEquity 184700000.00
totalCurrentAssets 21900000.00
nonCurrrentAssetsOther 31200000.00
nonCurrentAssetsTotal 230000000.00
nonCurrentLiabilitiesTotal 61900000.00
liabilitiesAndStockholdersEquity 230000000.00
cashAndShortTermInvestments 21900000.00
propertyPlantAndEquipmentGross 198800000.00
propertyPlantAndEquipmentNet 198800000.00
commonStockSharesOutstanding 6098381.00
1997-03-31
date 1997-03-31
filing_date 1997-03-31
currency_symbol USD
totalAssets 161700000.00
totalLiab 123400000.00
totalStockholderEquity 38300000.00
retainedEarnings -3400000.00
otherAssets -4400000.00
cash 2800000.00
netDebt 112500000.00
shortLongTermDebtTotal 115300000.00
otherStockholderEquity 15700000.00
totalCurrentAssets 4400000.00
netReceivables 1600000.00
nonCurrrentAssetsOther 14400000.00
nonCurrentAssetsTotal 161700000.00
nonCurrentLiabilitiesTotal 123400000.00
liabilitiesAndStockholdersEquity 161700000.00
cashAndShortTermInvestments 2800000.00
propertyPlantAndEquipmentGross 147300000.00
propertyPlantAndEquipmentNet 147300000.00
commonStockSharesOutstanding 3642131.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-01-30
currency_symbol USD
totalAssets 35523399000.00
intangibleAssets 615638000.00
otherCurrentAssets 81881000.00
totalLiab 12840152000.00
totalStockholderEquity 18972387000.00
deferredLongTermLiab 548022000.00
otherCurrentLiab -240491000.00
commonStock 1707000.00
capitalStock 1707000.00
retainedEarnings 2506617000.00
otherLiab 1674818000.00
otherAssets 32209869000.00
cash 825193000.00
cashAndEquivalents 825193000.00
totalCurrentLiabilities 2680390000.00
currentDeferredRevenue 449622000.00
netDebt 9334569000.00
shortTermDebt 0.00
shortLongTermDebtTotal 10159762000.00
otherStockholderEquity 16484875000.00
propertyPlantEquipment 29945440000.00
totalCurrentAssets 865589000.00
longTermInvestments 38435000.00
netTangibleAssets 18981999000.00
shortTermInvestments 1615074000.00
netReceivables 7614000.00
longTermDebt 10159762000.00
inventory -49099000.00
accountsPayable 2471259000.00
noncontrollingInterestInConsolidatedEntity 3701248000.00
accumulatedOtherComprehensiveIncome -20812000.00
commonStockTotalEquity 1707000.00
nonCurrrentAssetsOther 31658692000.00
nonCurrentAssetsTotal 34657810000.00
capitalLeaseObligations 406700000.00
longTermDebtTotal 10159762000.00
nonCurrentLiabilitiesOther 529712000.00
nonCurrentLiabilitiesTotal 10159762000.00
warrants 9612000.00
capitalSurpluse 18991492000.00
liabilitiesAndStockholdersEquity 35523399000.00
cashAndShortTermInvestments 825193000.00
propertyPlantAndEquipmentGross 1345609000.00
propertyPlantAndEquipmentNet 1345609000.00
netWorkingCapital -699019000.00
netInvestedCapital 29132149000.00
commonStockSharesOutstanding 161659000.00
2021-12-31
date 2021-12-31
filing_date 2022-01-31
currency_symbol USD
totalAssets 30219373000.00
intangibleAssets 609872000.00
otherCurrentAssets 254762000.00
totalLiab 11186123000.00
totalStockholderEquity 16189542000.00
deferredLongTermLiab 402898000.00
otherCurrentLiab -143077000.00
commonStock 1580000.00
capitalStock 1580000.00
retainedEarnings 1227215000.00
otherLiab 1262249000.00
otherAssets 31586592000.00
cash 361348000.00
cashAndEquivalents 361348000.00
totalCurrentLiabilities 2664247000.00
currentDeferredRevenue 326924000.00
netDebt 8430518000.00
shortTermDebt 269990000.00
shortLongTermDebt 269990000.00
shortLongTermDebtTotal 8791866000.00
otherStockholderEquity 16195256000.00
propertyPlantEquipment 24980669000.00
totalCurrentAssets 422606000.00
longTermInvestments 1915047000.00
netTangibleAssets 16189542000.00
shortTermInvestments 24980669000.00
netReceivables 7379000.00
longTermDebt 8521876000.00
inventory -200883000.00
accountsPayable 2210410000.00
accumulatedOtherComprehensiveIncome -7294000.00
nonCurrrentAssetsOther 26619745000.00
nonCurrentAssetsTotal 29796767000.00
capitalLeaseObligations 434745000.00
longTermDebtTotal 8791866000.00
nonCurrentLiabilitiesOther 424278000.00
nonCurrentLiabilitiesTotal 8521876000.00
capitalSurpluse 16195256000.00
liabilitiesAndStockholdersEquity 30219373000.00
cashAndShortTermInvestments 361348000.00
propertyPlantAndEquipmentGross 1261975000.00
propertyPlantAndEquipmentNet 1261975000.00
netWorkingCapital -1025810000.00
netInvestedCapital 24981408000.00
commonStockSharesOutstanding 147460000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-01
currency_symbol USD
totalAssets 22827878000.00
intangibleAssets 462324000.00
otherCurrentAssets 110701000.00
totalLiab 9384100000.00
totalStockholderEquity 11725712000.00
deferredLongTermLiab 272673000.00
otherCurrentLiab -125769000.00
commonStock 1367000.00
capitalStock 1367000.00
otherLiab 1039061000.00
otherAssets 22259346000.00
cash 568532000.00
cashAndEquivalents 568532000.00
totalCurrentLiabilities 1920805000.00
currentDeferredRevenue 276751000.00
netDebt 6994754000.00
shortTermDebt 99991000.00
shortLongTermDebt 99991000.00
shortLongTermDebtTotal 7563286000.00
otherStockholderEquity 11730970000.00
propertyPlantEquipment 18092372000.00
totalCurrentAssets 605038000.00
longTermInvestments 332349000.00
netTangibleAssets 11737054000.00
netReceivables 7333000.00
longTermDebt 7463295000.00
accountsPayable 1669832000.00
noncontrollingInterestInConsolidatedEntity 1706724000.00
accumulatedOtherComprehensiveIncome -6625000.00
commonStockTotalEquity 1367000.00
nonCurrrentAssetsOther 19296389000.00
nonCurrentAssetsTotal 22222840000.00
capitalLeaseObligations 633825000.00
longTermDebtTotal 7463295000.00
nonCurrentLiabilitiesOther 89399000.00
nonCurrentLiabilitiesTotal 7463295000.00
warrants 11342000.00
capitalSurpluse 11730970000.00
liabilitiesAndStockholdersEquity 22827878000.00
cashAndShortTermInvestments 568532000.00
propertyPlantAndEquipmentGross 982988000.00
propertyPlantAndEquipmentNet 982988000.00
netWorkingCapital -240206000.00
netInvestedCapital 19288998000.00
commonStockSharesOutstanding 126490000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-04
currency_symbol USD
totalAssets 18390503000.00
intangibleAssets 281650000.00
otherCurrentAssets 95360000.00
totalLiab 8224025000.00
totalStockholderEquity 8865826000.00
deferredLongTermLiab 283107000.00
otherCurrentLiab -149585000.00
commonStock 1208000.00
capitalStock 1208000.00
otherLiab 849466000.00
otherAssets 520118000.00
cash 189681000.00
cashAndEquivalents 189681000.00
totalCurrentLiabilities 1830546000.00
currentDeferredRevenue 275863000.00
netDebt 6587798000.00
shortTermDebt 384000000.00
shortLongTermDebt 4797000.00
shortLongTermDebtTotal 6777479000.00
otherStockholderEquity 8874367000.00
propertyPlantEquipment 14844038000.00
totalCurrentAssets 253380000.00
longTermInvestments 346890000.00
netTangibleAssets 8878126000.00
netReceivables 10691000.00
longTermDebt 6393479000.00
accountsPayable 1320268000.00
noncontrollingInterestInConsolidatedEntity 1288352000.00
accumulatedOtherComprehensiveIncome -9749000.00
commonStockTotalEquity 1208000.00
nonCurrrentAssetsOther 15905957000.00
nonCurrentAssetsTotal 18137123000.00
capitalLeaseObligations 466581000.00
longTermDebtTotal 6393479000.00
nonCurrentLiabilitiesOther 86078000.00
nonCurrentLiabilitiesTotal 6393479000.00
warrants 12300000.00
capitalSurpluse 8874367000.00
liabilitiesAndStockholdersEquity 18390503000.00
cashAndShortTermInvestments 189681000.00
propertyPlantAndEquipmentGross 462032000.00
propertyPlantAndEquipmentNet 743682000.00
netWorkingCapital -733988000.00
netInvestedCapital 15643305000.00
commonStockSharesOutstanding 112524000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-05
currency_symbol USD
totalAssets 14464956000.00
intangibleAssets 150340000.00
otherCurrentAssets 64613000.00
totalLiab 6570242000.00
totalStockholderEquity 7341965000.00
deferredLongTermLiab 255130000.00
otherCurrentLiab -140643000.00
commonStock 1110000.00
capitalStock 65446000.00
otherLiab 765400000.00
otherAssets 393031000.00
cash 234181000.00
cashAndEquivalents 234181000.00
totalCurrentLiabilities 1299987000.00
currentDeferredRevenue 250923000.00
netDebt 5244074000.00
shortTermDebt 208000000.00
shortLongTermDebt 4606000.00
shortLongTermDebtTotal 5478255000.00
otherStockholderEquity 7286954000.00
propertyPlantEquipment 11913693000.00
totalCurrentAssets 281928000.00
longTermInvestments 237507000.00
netTangibleAssets 7288415000.00
netReceivables 9798000.00
longTermDebt 5270255000.00
inventory 39149000.00
accountsPayable 981707000.00
noncontrollingInterestInConsolidatedEntity 541963000.00
accumulatedOtherComprehensiveIncome -10435000.00
commonStockTotalEquity 1110000.00
preferredStockTotalEquity 64336000.00
nonCurrrentAssetsOther 12824540000.00
nonCurrentAssetsTotal 14183028000.00
capitalLeaseObligations 134808000.00
longTermDebtTotal 5270255000.00
nonCurrentLiabilitiesOther 63897000.00
nonCurrentLiabilitiesTotal 5270255000.00
warrants 10786000.00
capitalSurpluse 7286954000.00
liabilitiesAndStockholdersEquity 14464956000.00
cashAndShortTermInvestments 234181000.00
propertyPlantAndEquipmentGross 95811000.00
propertyPlantAndEquipmentNet 228717000.00
netWorkingCapital -524666000.00
netInvestedCapital 12755884000.00
commonStockSharesOutstanding 103321000.00
2017-12-31
date 2017-12-31
filing_date 2018-01-30
currency_symbol USD
totalAssets 12103953000.00
intangibleAssets 77663000.00
otherCurrentAssets 44353000.00
totalLiab 5620784000.00
totalStockholderEquity 5949666000.00
deferredLongTermLiab 231955000.00
otherCurrentLiab 92145000.00
commonStock 998000.00
retainedEarnings 50024000.00
otherLiab 413845000.00
goodWill 0.00
otherAssets 359385000.00
cash 254381000.00
cashAndEquivalents 254381000.00
totalCurrentLiabilities 740953000.00
currentDeferredRevenue 248924000.00
netDebt 4510426000.00
shortTermDebt 50000000.00
shortLongTermDebt 4764910000.00
shortLongTermDebtTotal 4764807000.00
otherStockholderEquity 5824258000.00
propertyPlantEquipment 10298019000.00
totalCurrentAssets 347992000.00
longTermInvestments 110618000.00
netTangibleAssets 5886789000.00
shortTermInvestments 523254000.00
netReceivables 49258000.00
longTermDebt 4714807000.00
inventory 0.00
accountsPayable 349884000.00
totalPermanentEquity 6471660000.00
noncontrollingInterestInConsolidatedEntity 521994000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 50024000.00
additionalPaidInCapital 5824258000.00
commonStockTotalEquity 998000.00
preferredStockTotalEquity 74386000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 11013967000.00
nonCurrentAssetsTotal 11755961000.00
capitalLeaseObligations 88184000.00
longTermDebtTotal 4714807000.00
nonCurrentLiabilitiesOther 41387000.00
nonCurrentLiabilitiesTotal 4879831000.00
warrants 11509000.00
capitalSurpluse 5824258000.00
liabilitiesAndStockholdersEquity 12103953000.00
cashAndShortTermInvestments 254381000.00
propertyPlantAndEquipmentGross 43143000.00
propertyPlantAndEquipmentNet 108122000.00
netWorkingCapital -200495000.00
netInvestedCapital 10640087000.00
commonStockSharesOutstanding 92063000.00
2016-12-31
date 2016-12-31
filing_date 2017-01-31
currency_symbol USD
totalAssets 10354888000.00
intangibleAssets 76321000.00
otherCurrentAssets 29360000.00
totalLiab 4972610000.00
totalStockholderEquity 4895796000.00
deferredLongTermLiab 210176000.00
otherCurrentLiab 76914000.00
commonStock 877000.00
retainedEarnings 5355000.00
otherLiab 361910000.00
goodWill 0.00
otherAssets 486502000.00
cash 125032000.00
cashAndEquivalents 125032000.00
totalCurrentLiabilities 702504000.00
currentDeferredRevenue 231416000.00
netDebt 4038993000.00
shortTermDebt 28000000.00
shortLongTermDebt 4167612000.00
shortLongTermDebtTotal 4164025000.00
otherStockholderEquity 4672650000.00
propertyPlantEquipment 9077972000.00
totalCurrentAssets 202127000.00
longTermInvestments 50221000.00
netTangibleAssets 4690189000.00
shortTermInvestments 342477000.00
netReceivables 47735000.00
longTermDebt 4136025000.00
inventory 0.00
accountsPayable 366174000.00
totalPermanentEquity 5370971000.00
noncontrollingInterestInConsolidatedEntity 475175000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 5355000.00
additionalPaidInCapital 4672650000.00
commonStockTotalEquity 877000.00
preferredStockTotalEquity 216914000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 9663925000.00
nonCurrentAssetsTotal 10152761000.00
capitalLeaseObligations 59509000.00
longTermDebtTotal 4136025000.00
nonCurrentLiabilitiesOther 33464000.00
nonCurrentLiabilitiesTotal 4270106000.00
warrants 11307000.00
capitalSurpluse 4672650000.00
liabilitiesAndStockholdersEquity 10354888000.00
cashAndShortTermInvestments 125032000.00
propertyPlantAndEquipmentGross 32730000.00
propertyPlantAndEquipmentNet 96138000.00
commonStockSharesOutstanding 76103000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-03
currency_symbol USD
totalAssets 8911120000.00
intangibleAssets 41139000.00
otherCurrentAssets 50236000.00
totalLiab 4617156000.00
totalStockholderEquity 3975087000.00
deferredLongTermLiab 203990000.00
otherCurrentLiab 62005000.00
commonStock 725000.00
retainedEarnings 49191000.00
otherLiab 345204000.00
goodWill 0.00
otherAssets 539572000.00
cash 125098000.00
totalCurrentLiabilities 664448000.00
currentDeferredRevenue 211605000.00
netDebt 3840697000.00
shortTermDebt 151000000.00
shortLongTermDebt 3940006000.00
shortLongTermDebtTotal 3965795000.00
otherStockholderEquity 3558008000.00
propertyPlantEquipment 7629922000.00
totalCurrentAssets 202449000.00
longTermInvestments 127212000.00
netTangibleAssets 3622142000.00
shortTermInvestments 353465000.00
netReceivables 27115000.00
longTermDebt 3814795000.00
inventory 0.00
accountsPayable 239838000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 304659000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 49191000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 725000.00
preferredStockTotalEquity 367163000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 8186315000.00
nonCurrentAssetsTotal 8708671000.00
longTermDebtTotal 3814795000.00
nonCurrentLiabilitiesTotal 3952708000.00
warrants 14218000.00
capitalSurpluse 3558008000.00
liabilitiesAndStockholdersEquity 8911120000.00
cashAndShortTermInvestments 125098000.00
propertyPlantAndEquipmentGross 13682000.00
propertyPlantAndEquipmentNet 41679000.00
commonStockSharesOutstanding 71529000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-24
currency_symbol USD
totalAssets 8136036000.00
intangibleAssets 19272000.00
otherCurrentAssets 26884000.00
totalLiab 4226478000.00
totalStockholderEquity 3828439000.00
deferredLongTermLiab 201798000.00
otherCurrentLiab -134885000.00
commonStock 715000.00
retainedEarnings 0.00
otherLiab 420071000.00
goodWill 0.00
otherAssets 266440000.00
cash 86011000.00
totalCurrentLiabilities 851899000.00
currentDeferredRevenue 193699000.00
netDebt 3592568000.00
shortTermDebt 304000000.00
shortLongTermDebt 3679488000.00
shortLongTermDebtTotal 3678579000.00
otherStockholderEquity 3461189000.00
propertyPlantEquipment 7226016000.00
totalCurrentAssets 123443000.00
longTermInvestments 353795000.00
netTangibleAssets 3475591000.00
shortTermInvestments 236389000.00
netReceivables 10548000.00
longTermDebt 652209000.00
inventory 0.00
accountsPayable 489085000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 66804000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -628000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 715000.00
preferredStockTotalEquity 367163000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 7776204000.00
nonCurrentAssetsTotal 8012593000.00
longTermDebtTotal 652209000.00
nonCurrentLiabilitiesTotal 3374579000.00
warrants 14315000.00
capitalSurpluse 3461189000.00
liabilitiesAndStockholdersEquity 8136036000.00
cashAndShortTermInvestments 86011000.00
commonStockSharesOutstanding 71170000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-03
currency_symbol USD
totalAssets 7529764000.00
intangibleAssets 0.00
otherCurrentAssets 27709000.00
totalLiab 3550823000.00
totalStockholderEquity 3916789000.00
deferredLongTermLiab 0.00
otherCurrentLiab -133821000.00
commonStock 712000.00
retainedEarnings 0.00
otherLiab 337305000.00
goodWill 0.00
otherAssets 326814000.00
cash 57696000.00
totalCurrentLiabilities 693762000.00
currentDeferredRevenue 188241000.00
netDebt 3003365000.00
shortTermDebt 204000000.00
shortLongTermDebtTotal 3061061000.00
otherStockholderEquity 3572281000.00
propertyPlantEquipment 6776914000.00
totalCurrentAssets 95323000.00
netTangibleAssets 3551233000.00
shortTermInvestments 27709000.00
netReceivables 9918000.00
longTermDebt 708831000.00
inventory 0.00
accountsPayable 435342000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 47708000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -36204000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 712000.00
preferredStockTotalEquity 380000000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 7294153000.00
nonCurrentAssetsTotal 7434441000.00
longTermDebtTotal 708831000.00
nonCurrentLiabilitiesTotal 2857061000.00
warrants 14444000.00
capitalSurpluse 3572281000.00
liabilitiesAndStockholdersEquity 7529764000.00
cashAndShortTermInvestments 57696000.00
commonStockSharesOutstanding 68038000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-26
currency_symbol USD
totalAssets 7150116000.00
intangibleAssets 0.00
otherCurrentAssets 39947000.00
totalLiab 3647058000.00
totalStockholderEquity 3441851000.00
deferredLongTermLiab 0.00
otherCurrentLiab -102477000.00
commonStock 632000.00
retainedEarnings 0.00
otherLiab 359589000.00
goodWill 0.00
otherAssets 250727000.00
cash 140971000.00
totalCurrentLiabilities 1031109000.00
currentDeferredRevenue 143878000.00
netDebt 3040978000.00
shortTermDebt 566000000.00
shortLongTermDebtTotal 3181949000.00
otherStockholderEquity 3086052000.00
propertyPlantEquipment 6424578000.00
totalCurrentAssets 189367000.00
netTangibleAssets 3076415000.00
shortTermInvestments 39947000.00
netReceivables 8449000.00
longTermDebt 716144000.00
inventory 0.00
accountsPayable 423708000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 46643000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -24833000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 632000.00
preferredStockTotalEquity 380000000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 6845701000.00
nonCurrentAssetsTotal 6960749000.00
longTermDebtTotal 716144000.00
nonCurrentLiabilitiesOther 2323513000.00
nonCurrentLiabilitiesTotal 2615949000.00
warrants 14564000.00
capitalSurpluse 3086052000.00
liabilitiesAndStockholdersEquity 7150116000.00
cashAndShortTermInvestments 140971000.00
commonStockSharesOutstanding 62160244.00
2011-12-31
date 2011-12-31
filing_date 2012-02-21
currency_symbol USD
totalAssets 6574129000.00
intangibleAssets 0.00
otherCurrentAssets -164558000.00
totalLiab 3141236000.00
totalStockholderEquity 3374301000.00
deferredLongTermLiab 0.00
otherCurrentLiab 390507000.00
commonStock 616000.00
retainedEarnings 0.00
otherLiab 275553000.00
goodWill 0.00
otherAssets -86019000.00
cash 78539000.00
totalCurrentLiabilities 30493000.00
currentDeferredRevenue 30493000.00
netDebt 2700725000.00
shortLongTermDebtTotal 2779264000.00
otherStockholderEquity 3028558000.00
propertyPlantEquipment 0.00
totalCurrentAssets 86019000.00
shortTermInvestments 23332000.00
netReceivables 7480000.00
longTermDebt 2433606000.00
inventory 164558000.00
accountsPayable 86419000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -34511000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 616000.00
preferredStockTotalEquity 379638000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 565689000.00
nonCurrentAssetsTotal 6574129000.00
nonCurrentLiabilitiesTotal 3141236000.00
liabilitiesAndStockholdersEquity 6574129000.00
cashAndShortTermInvestments 78539000.00
propertyPlantAndEquipmentGross 6008440000.00
propertyPlantAndEquipmentNet 6008440000.00
commonStockSharesOutstanding 59077610.00
2010-12-31
date 2010-12-31
filing_date 2011-03-01
currency_symbol USD
totalAssets 5905861000.00
intangibleAssets 0.00
otherCurrentAssets -5492000.00
totalLiab 2935453000.00
totalStockholderEquity 2928825000.00
deferredLongTermLiab 0.00
otherCurrentLiab 393000000.00
commonStock 550000.00
retainedEarnings 734000.00
otherLiab 31114000.00
goodWill 0.00
otherAssets -96724000.00
cash 91232000.00
totalCurrentLiabilities 393000000.00
netDebt 2492930000.00
shortTermDebt 1498000000.00
shortLongTermDebtTotal 2584162000.00
otherStockholderEquity 2566238000.00
propertyPlantEquipment 5408136000.00
totalCurrentAssets 96724000.00
longTermInvestments 36678000.00
netTangibleAssets 2815107000.00
shortTermInvestments 28354000.00
netReceivables 5492000.00
longTermDebt 1086162000.00
inventory 5492000.00
accountsPayable 31114000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 41583000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -18335000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 550000.00
preferredStockTotalEquity 129638000.00
retainedEarningsTotalEquity 734000.00
treasuryStock 0.00
nonCurrrentAssetsOther 461047000.00
nonCurrentAssetsTotal 5905861000.00
longTermDebtTotal 1086162000.00
nonCurrentLiabilitiesOther 304257000.00
nonCurrentLiabilitiesTotal 2919533000.00
warrants 15920000.00
capitalSurpluse 2566238000.00
liabilitiesAndStockholdersEquity 5905861000.00
cashAndShortTermInvestments 91232000.00
propertyPlantAndEquipmentGross 5444814000.00
propertyPlantAndEquipmentNet 5444814000.00
commonStockSharesOutstanding 48405040.00
2009-12-31
date 2009-12-31
filing_date 2010-03-01
currency_symbol USD
totalAssets 5457227000.00
otherCurrentAssets -3902000.00
totalLiab 3092589000.00
totalStockholderEquity 2323408000.00
otherCurrentLiab 387000000.00
commonStock 438000.00
otherLiab 21686000.00
otherAssets -74530000.00
cash 70628000.00
totalCurrentLiabilities 387000000.00
netDebt 2676318000.00
shortLongTermDebtTotal 2746946000.00
otherStockholderEquity 1977062000.00
totalCurrentAssets 74530000.00
shortTermInvestments 47291000.00
netReceivables 3902000.00
longTermDebt 2710964000.00
inventory 3902000.00
accountsPayable 282516000.00
accumulatedOtherComprehensiveIncome -33730000.00
commonStockTotalEquity 438000.00
preferredStockTotalEquity 379638000.00
nonCurrrentAssetsOther 418099000.00
nonCurrentAssetsTotal 5457227000.00
nonCurrentLiabilitiesTotal 3092589000.00
liabilitiesAndStockholdersEquity 5457227000.00
cashAndShortTermInvestments 70628000.00
propertyPlantAndEquipmentGross 5039128000.00
propertyPlantAndEquipmentNet 5039128000.00
commonStockSharesOutstanding 38593382.00
2008-12-31
date 2008-12-31
filing_date 2009-02-17
currency_symbol USD
totalAssets 5131096000.00
otherCurrentAssets -6453000.00
totalLiab 3385879000.00
totalStockholderEquity 1670196000.00
otherCurrentLiab -2012963000.00
commonStock 319000.00
otherLiab 32105000.00
otherAssets -77614000.00
cash 71161000.00
totalCurrentLiabilities 2506963000.00
netDebt 1813839000.00
shortTermDebt 1425000000.00
shortLongTermDebtTotal 1885000000.00
otherStockholderEquity 1377448000.00
totalCurrentAssets 77614000.00
shortTermInvestments 67782000.00
netReceivables 6453000.00
longTermDebt 2871965000.00
inventory 6453000.00
accountsPayable 1081963000.00
accumulatedOtherComprehensiveIncome -87209000.00
commonStockTotalEquity 319000.00
preferredStockTotalEquity 379638000.00
nonCurrrentAssetsOther 1806049000.00
nonCurrentAssetsTotal 5131096000.00
nonCurrentLiabilitiesTotal 3460900000.00
liabilitiesAndStockholdersEquity 5131096000.00
cashAndShortTermInvestments 71161000.00
propertyPlantAndEquipmentGross 4722470000.00
propertyPlantAndEquipmentNet 3325047000.00
commonStockSharesOutstanding 31907956.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
totalAssets 4642094000.00
otherCurrentAssets -6759000.00
totalLiab 3062768000.00
totalStockholderEquity 1503820000.00
otherCurrentLiab 350000000.00
commonStock 316000.00
retainedEarnings 8093000.00
otherLiab 27575000.00
otherAssets -14789000.00
cash 8030000.00
totalCurrentLiabilities 350000000.00
netDebt 2779874000.00
shortLongTermDebtTotal 2787904000.00
otherStockholderEquity 1365773000.00
totalCurrentAssets 14789000.00
shortTermInvestments 51911000.00
netReceivables 6759000.00
longTermDebt 2627830000.00
inventory 6759000.00
accountsPayable 247289000.00
accumulatedOtherComprehensiveIncome 8093000.00
commonStockTotalEquity 316000.00
preferredStockTotalEquity 129638000.00
nonCurrrentAssetsOther 351877000.00
nonCurrentAssetsTotal 4642094000.00
nonCurrentLiabilitiesTotal 3062768000.00
liabilitiesAndStockholdersEquity 4642094000.00
cashAndShortTermInvestments 8030000.00
propertyPlantAndEquipmentGross 4290217000.00
propertyPlantAndEquipmentNet 4290217000.00
commonStockSharesOutstanding 30004462.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
totalAssets 3617477000.00
totalLiab 2208348000.00
totalStockholderEquity 1351652000.00
otherCurrentLiab 241000000.00
commonStock 290000.00
retainedEarnings 24595000.00
otherLiab 183482000.00
otherAssets -9278000.00
cash 2948000.00
totalCurrentLiabilities 241000000.00
netDebt 2021918000.00
shortLongTermDebtTotal 2024866000.00
otherStockholderEquity 1139629000.00
totalCurrentAssets 9278000.00
shortTermInvestments 34360000.00
netReceivables 6330000.00
longTermDebt 1952076000.00
inventory 397701000.00
accountsPayable 158119000.00
accumulatedOtherComprehensiveIncome 24595000.00
commonStockTotalEquity 290000.00
preferredStockTotalEquity 187138000.00
nonCurrrentAssetsOther 294895000.00
nonCurrentAssetsTotal 3617477000.00
nonCurrentLiabilitiesTotal 2208348000.00
liabilitiesAndStockholdersEquity 3617477000.00
cashAndShortTermInvestments 2948000.00
propertyPlantAndEquipmentGross 3322582000.00
propertyPlantAndEquipmentNet 3322582000.00
commonStockSharesOutstanding 25478222.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
totalAssets 2362450000.00
totalLiab 1512535000.00
totalStockholderEquity 829800000.00
otherCurrentLiab 126000000.00
commonStock 224000.00
retainedEarnings 35033000.00
otherLiab 105869000.00
otherAssets -8675000.00
cash 3911000.00
totalCurrentLiabilities 126000000.00
netDebt 1402755000.00
shortLongTermDebtTotal 1406666000.00
otherStockholderEquity 607405000.00
totalCurrentAssets 8675000.00
shortTermInvestments 21013000.00
netReceivables 4764000.00
longTermDebt 1406666000.00
inventory 329338000.00
accountsPayable 86391000.00
accumulatedOtherComprehensiveIncome 35033000.00
commonStockTotalEquity 224000.00
preferredStockTotalEquity 187138000.00
nonCurrrentAssetsOther 244294000.00
nonCurrentAssetsTotal 2362450000.00
nonCurrentLiabilitiesTotal 1512535000.00
liabilitiesAndStockholdersEquity 2362450000.00
cashAndShortTermInvestments 3911000.00
propertyPlantAndEquipmentGross 2118156000.00
propertyPlantAndEquipmentNet 2118156000.00
commonStockSharesOutstanding 21305522.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
totalAssets 1872284000.00
totalLiab 1251811000.00
totalStockholderEquity 620473000.00
otherCurrentLiab 65000000.00
commonStock 196000.00
retainedEarnings 5267000.00
otherLiab 64865000.00
otherAssets -5700000.00
cash 3158000.00
totalCurrentLiabilities 65000000.00
netDebt 1183788000.00
shortLongTermDebtTotal 1186946000.00
otherStockholderEquity 421835000.00
totalCurrentAssets 5700000.00
shortTermInvestments 17669000.00
netReceivables 2542000.00
longTermDebt 1186946000.00
inventory 252249000.00
accountsPayable 48581000.00
accumulatedOtherComprehensiveIncome 6037000.00
commonStockTotalEquity 196000.00
preferredStockTotalEquity 187138000.00
nonCurrrentAssetsOther 192182000.00
nonCurrentAssetsTotal 1872284000.00
nonCurrentLiabilitiesTotal 1251811000.00
liabilitiesAndStockholdersEquity 1872284000.00
cashAndShortTermInvestments 3158000.00
propertyPlantAndEquipmentGross 1680102000.00
propertyPlantAndEquipmentNet 1680102000.00
commonStockSharesOutstanding 20422173.00
2003-12-31
date 2003-12-31
filing_date 2004-03-15
currency_symbol USD
totalAssets 1272577000.00
totalLiab 765442000.00
totalStockholderEquity 507135000.00
otherCurrentLiab 56000000.00
commonStock 193000.00
retainedEarnings 8635000.00
otherLiab 56435000.00
otherAssets -6954000.00
cash 4985000.00
totalCurrentLiabilities 56000000.00
netDebt 704022000.00
shortLongTermDebtTotal 709007000.00
otherStockholderEquity 409925000.00
totalCurrentAssets 6954000.00
shortTermInvestments 11057000.00
netReceivables 1969000.00
longTermDebt 709007000.00
accountsPayable 43408000.00
accumulatedOtherComprehensiveIncome -7706000.00
commonStockTotalEquity 193000.00
preferredStockTotalEquity 96088000.00
nonCurrrentAssetsOther 136901000.00
nonCurrentAssetsTotal 1272577000.00
nonCurrentLiabilitiesTotal 765442000.00
liabilitiesAndStockholdersEquity 1272577000.00
cashAndShortTermInvestments 4985000.00
propertyPlantAndEquipmentGross 1135676000.00
propertyPlantAndEquipmentNet 1135676000.00
commonStockSharesOutstanding 19247790.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
totalAssets 1159243000.00
totalLiab 673390000.00
totalStockholderEquity 485853000.00
otherCurrentLiab 58000000.00
commonStock 190000.00
otherLiab 58512000.00
otherAssets -6431000.00
cash 3790000.00
totalCurrentLiabilities 58000000.00
netDebt 611088000.00
shortLongTermDebtTotal 614878000.00
otherStockholderEquity 399831000.00
totalCurrentAssets 6431000.00
shortTermInvestments 8020000.00
netReceivables 2641000.00
longTermDebt 614878000.00
accountsPayable 47118000.00
accumulatedOtherComprehensiveIncome -10256000.00
commonStockTotalEquity 190000.00
preferredStockTotalEquity 96088000.00
nonCurrrentAssetsOther 114435000.00
nonCurrentAssetsTotal 1159243000.00
nonCurrentLiabilitiesTotal 673390000.00
liabilitiesAndStockholdersEquity 1159243000.00
cashAndShortTermInvestments 3790000.00
propertyPlantAndEquipmentGross 1044808000.00
propertyPlantAndEquipmentNet 1044808000.00
commonStockSharesOutstanding 17859787.00
2001-12-31
date 2001-12-31
filing_date 2002-03-29
currency_symbol USD
totalAssets 962146000.00
totalLiab 629508000.00
totalStockholderEquity 332638000.00
otherCurrentLiab 57000000.00
commonStock 163000.00
otherLiab 56347000.00
otherAssets -11499000.00
cash 2376000.00
totalCurrentLiabilities 57000000.00
netDebt 570785000.00
shortLongTermDebtTotal 573161000.00
otherStockholderEquity 301818000.00
totalCurrentAssets 11499000.00
shortTermInvestments 11528000.00
netReceivables 9123000.00
longTermDebt 573161000.00
accountsPayable 48057000.00
accumulatedOtherComprehensiveIncome -7931000.00
commonStockTotalEquity 163000.00
preferredStockTotalEquity 38588000.00
nonCurrrentAssetsOther 100270000.00
nonCurrentAssetsTotal 962146000.00
nonCurrentLiabilitiesTotal 629508000.00
liabilitiesAndStockholdersEquity 962146000.00
cashAndShortTermInvestments 2376000.00
propertyPlantAndEquipmentGross 861876000.00
propertyPlantAndEquipmentNet 861876000.00
commonStockSharesOutstanding 16208178.00
2000-12-31
date 2000-12-31
filing_date 2001-03-30
currency_symbol USD
totalAssets 780984000.00
totalLiab 461832000.00
totalStockholderEquity 319152000.00
otherCurrentLiab 27115000.00
commonStock 155000.00
retainedEarnings 1837000.00
otherLiab 30576000.00
otherAssets -11611000.00
cash 2776000.00
totalCurrentLiabilities 3885000.00
netDebt 428480000.00
shortTermDebt 3885000.00
shortLongTermDebtTotal 431256000.00
otherStockholderEquity 278868000.00
totalCurrentAssets 11611000.00
shortTermInvestments 6995000.00
netReceivables 8835000.00
longTermDebt 431256000.00
accountsPayable 23123000.00
accumulatedOtherComprehensiveIncome 1541000.00
commonStockTotalEquity 155000.00
preferredStockTotalEquity 38588000.00
nonCurrrentAssetsOther 75239000.00
nonCurrentAssetsTotal 780984000.00
nonCurrentLiabilitiesTotal 461832000.00
liabilitiesAndStockholdersEquity 780984000.00
cashAndShortTermInvestments 2776000.00
propertyPlantAndEquipmentGross 705745000.00
propertyPlantAndEquipmentNet 705745000.00
commonStockSharesOutstanding 14699478.00
1999-12-31
date 1999-12-31
filing_date 2000-03-29
currency_symbol USD
totalAssets 643100000.00
totalLiab 380500000.00
totalStockholderEquity 262600000.00
otherCurrentLiab 30000000.00
commonStock 100000.00
otherAssets -12800000.00
cash 3400000.00
totalCurrentLiabilities 30000000.00
netDebt 347100000.00
shortLongTermDebtTotal 350500000.00
otherStockholderEquity 225200000.00
totalCurrentAssets 12800000.00
netReceivables 9400000.00
accumulatedOtherComprehensiveIncome -1300000.00
commonStockTotalEquity 100000.00
nonCurrrentAssetsOther 44300000.00
nonCurrentAssetsTotal 643100000.00
nonCurrentLiabilitiesTotal 380500000.00
liabilitiesAndStockholdersEquity 643100000.00
cashAndShortTermInvestments 3400000.00
propertyPlantAndEquipmentGross 598800000.00
propertyPlantAndEquipmentNet 598800000.00
commonStockSharesOutstanding 13670568.00
1998-12-31
date 1998-12-31
filing_date 1999-03-15
currency_symbol USD
totalAssets 530300000.00
totalLiab 330500000.00
totalStockholderEquity 199800000.00
otherCurrentLiab 21000000.00
commonStock 100000.00
otherAssets -16100000.00
cash 1600000.00
totalCurrentLiabilities 21000000.00
netDebt 308200000.00
shortLongTermDebtTotal 309800000.00
otherStockholderEquity 199700000.00
totalCurrentAssets 16100000.00
netReceivables 14500000.00
commonStockTotalEquity 100000.00
nonCurrrentAssetsOther 36600000.00
nonCurrentAssetsTotal 530300000.00
nonCurrentLiabilitiesTotal 330500000.00
liabilitiesAndStockholdersEquity 530300000.00
cashAndShortTermInvestments 1600000.00
propertyPlantAndEquipmentGross 493700000.00
propertyPlantAndEquipmentNet 493700000.00
commonStockSharesOutstanding 12306470.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
totalAssets 248500000.00
totalLiab 81600000.00
totalStockholderEquity 166900000.00
otherCurrentLiab 11000000.00
retainedEarnings -6900000.00
otherAssets -5700000.00
cash 2100000.00
totalCurrentLiabilities 11000000.00
netDebt 68700000.00
shortLongTermDebtTotal 70800000.00
otherStockholderEquity 173800000.00
totalCurrentAssets 5700000.00
netReceivables 3600000.00
nonCurrrentAssetsOther 18500000.00
nonCurrentAssetsTotal 248500000.00
nonCurrentLiabilitiesTotal 81600000.00
liabilitiesAndStockholdersEquity 248500000.00
cashAndShortTermInvestments 2100000.00
propertyPlantAndEquipmentGross 230000000.00
propertyPlantAndEquipmentNet 230000000.00
commonStockSharesOutstanding 8075864.00
1996-12-31
date 1996-12-31
filing_date 1996-12-31
currency_symbol USD
totalAssets 160400000.00
totalLiab 120800000.00
totalStockholderEquity 39600000.00
retainedEarnings -1800000.00
otherAssets -2900000.00
cash 1700000.00
netDebt 111500000.00
shortLongTermDebtTotal 113200000.00
otherStockholderEquity 16200000.00
totalCurrentAssets 2900000.00
netReceivables 1200000.00
nonCurrrentAssetsOther 13400000.00
nonCurrentAssetsTotal 160400000.00
nonCurrentLiabilitiesTotal 120800000.00
liabilitiesAndStockholdersEquity 160400000.00
cashAndShortTermInvestments 1700000.00
propertyPlantAndEquipmentGross 147000000.00
propertyPlantAndEquipmentNet 147000000.00
commonStockSharesOutstanding 3642131.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-10-23
currency_symbol USD
investments -676455000.00
totalCashflowsFromInvestingActivities -2110556000.00
totalCashFromFinancingActivities -133596000.00
netIncome 68254000.00
changeInCash -392579000.00
beginPeriodCashFlow 960290000.00
endPeriodCashFlow 567711000.00
totalCashFromOperatingActivities 417890000.00
issuanceOfCapitalStock 0.00
depreciation 246148000.00
otherCashflowsFromInvestingActivities 747776000.00
dividendsPaid 214555000.00
changeToAccountReceivables 47000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 80989000.00
capitalExpenditures 644083000
changeInWorkingCapital 10620000.00
stockBasedCompensation 16288000.00
otherNonCashItems -25440000.00
freeCashFlow -226193000.00
2023-06-30
date 2023-06-30
filing_date 2023-07-24
currency_symbol USD
investments 7583000.00
changeToLiabilities 63603000.00
totalCashflowsFromInvestingActivities -394436000.00
netBorrowings -357002000.00
totalCashFromFinancingActivities -422252000.00
changeToOperatingActivities 7259000.00
netIncome 133705000.00
changeInCash -338094000.00
beginPeriodCashFlow 1298384000.00
endPeriodCashFlow 960290000.00
totalCashFromOperatingActivities 478473000.00
issuanceOfCapitalStock 0.00
depreciation 227130000.00
otherCashflowsFromInvestingActivities 592630000.00
dividendsPaid 209346000.00
changeToAccountReceivables 1734000.00
salePurchaseOfStock 148763000.00
otherCashflowsFromFinancingActivities 1092094000.00
changeToNetincome 234183000.00
capitalExpenditures 402019000
changeReceivables 1734000.00
cashFlowsOtherOperating -207551000.00
cashAndCashEquivalentsChanges -338215000.00
changeInWorkingCapital 72596000.00
stockBasedCompensation 15492000.00
otherNonCashItems -3666000.00
freeCashFlow 76454000.00
2023-03-31
date 2023-03-31
filing_date 2023-04-24
currency_symbol USD
investments -1039665000.00
changeToLiabilities -32740000.00
totalCashflowsFromInvestingActivities -1039665000.00
netBorrowings 1375644000.00
totalCashFromFinancingActivities 1174810000.00
changeToOperatingActivities -58891000.00
netIncome 121693000.00
changeInCash 440409000.00
beginPeriodCashFlow 857975000.00
endPeriodCashFlow 1298384000.00
totalCashFromOperatingActivities 305570000.00
issuanceOfCapitalStock 0.00
depreciation 265302000.00
otherCashflowsFromInvestingActivities 11244000.00
dividendsPaid 209131000.00
changeToAccountReceivables -582000.00
salePurchaseOfStock 16151000.00
otherCashflowsFromFinancingActivities 2158941000.00
changeToNetincome 28497000.00
capitalExpenditures 1050909000
changeReceivables -582000.00
cashFlowsOtherOperating -58891000.00
cashAndCashEquivalentsChanges 440715000.00
changeInWorkingCapital -92213000.00
stockBasedCompensation 16486000.00
otherNonCashItems -5698000.00
freeCashFlow 305570000.00
2022-12-31
date 2022-12-31
filing_date 2023-01-30
currency_symbol USD
investments 1545000.00
changeToLiabilities 56785000.00
totalCashflowsFromInvestingActivities -1359840000.00
netBorrowings -368550000.00
totalCashFromFinancingActivities 950747000.00
changeToOperatingActivities -33329000.00
netIncome 95268000.00
changeInCash -8193000.00
beginPeriodCashFlow 866168000.00
endPeriodCashFlow 857975000.00
totalCashFromOperatingActivities 401163000.00
issuanceOfCapitalStock 1500698000.00
depreciation 244355000.00
otherCashflowsFromInvestingActivities 1104716000.00
dividendsPaid 193624000.00
changeToAccountReceivables 149000.00
salePurchaseOfStock 1527105000.00
otherCashflowsFromFinancingActivities 3011488000.00
changeToNetincome 33688000.00
capitalExpenditures 1361385000
changeReceivables 149000.00
cashFlowsOtherOperating -33329000.00
cashAndCashEquivalentsChanges -7930000.00
changeInWorkingCapital 23605000.00
stockBasedCompensation 11586000.00
otherNonCashItems 26349000.00
freeCashFlow 401163000.00
2022-09-30
date 2022-09-30
filing_date 2022-10-24
currency_symbol USD
investments 20130000.00
changeToLiabilities 48726000.00
totalCashflowsFromInvestingActivities -624419000.00
netBorrowings 234248000.00
totalCashFromFinancingActivities 610125000.00
changeToOperatingActivities -44459000.00
netIncome 383443000.00
changeInCash 348506000.00
beginPeriodCashFlow 517662000.00
endPeriodCashFlow 866168000.00
totalCashFromOperatingActivities 363038000.00
issuanceOfCapitalStock 199430000.00
depreciation 200708000.00
otherCashflowsFromInvestingActivities 618952000.00
dividendsPaid 192571000.00
changeToAccountReceivables -728000.00
salePurchaseOfStock 586289000.00
otherCashflowsFromFinancingActivities 4425408000.00
changeToNetincome 64868000.00
capitalExpenditures 1263501000
changeReceivables -728000.00
cashFlowsOtherOperating -368158000.00
cashAndCashEquivalentsChanges 348744000.00
changeInWorkingCapital 3539000.00
stockBasedCompensation 17786000.00
otherNonCashItems -242438000.00
freeCashFlow 363038000.00
2022-06-30
date 2022-06-30
filing_date 2022-07-25
currency_symbol USD
investments 7344000.00
changeToLiabilities 8390000.00
totalCashflowsFromInvestingActivities -607401000.00
netBorrowings 160891000.00
totalCashFromFinancingActivities -83670000.00
changeToOperatingActivities -24714000.00
netIncome 309382000.00
changeInCash -352504000.00
beginPeriodCashFlow 870166000.00
endPeriodCashFlow 517662000.00
totalCashFromOperatingActivities 339034000.00
issuanceOfCapitalStock 0.00
depreciation 242078000.00
otherCashflowsFromInvestingActivities 375379000.00
dividendsPaid 187700000.00
changeToAccountReceivables 497000.00
salePurchaseOfStock 147801000.00
otherCashflowsFromFinancingActivities 1254634000.00
changeToNetincome 30877000.00
capitalExpenditures 990124000
changeReceivables 497000.00
cashFlowsOtherOperating -238933000.00
cashAndCashEquivalentsChanges -352037000.00
changeInWorkingCapital -15827000.00
stockBasedCompensation 14340000.00
otherNonCashItems -210939000.00
freeCashFlow 339034000.00
2022-03-31
date 2022-03-31
filing_date 2022-04-25
currency_symbol USD
investments 81366000.00
changeToLiabilities -36051000.00
totalCashflowsFromInvestingActivities -2488798000.00
netBorrowings 1509898000.00
totalCashFromFinancingActivities 2752570000.00
changeToOperatingActivities -97780000.00
netIncome -117392000.00
changeInCash 454939000.00
beginPeriodCashFlow 415227000.00
endPeriodCashFlow 870166000.00
totalCashFromOperatingActivities 191086000.00
issuanceOfCapitalStock 646316000.00
depreciation 240659000.00
otherCashflowsFromInvestingActivities 100635000.00
dividendsPaid 183847000.00
changeToAccountReceivables -191000.00
salePurchaseOfStock 1435425000.00
otherCashflowsFromFinancingActivities 9861007000.00
changeToNetincome 213077000.00
capitalExpenditures 2570164000
changeReceivables -191000.00
cashFlowsOtherOperating -97780000.00
cashAndCashEquivalentsChanges 454858000.00
changeInWorkingCapital -134022000.00
stockBasedCompensation 14028000.00
otherNonCashItems 187813000.00
freeCashFlow 191086000.00
2021-12-31
date 2021-12-31
filing_date 2022-01-31
currency_symbol USD
investments 438607000.00
changeToLiabilities -1389000.00
totalCashflowsFromInvestingActivities -1673931000.00
netBorrowings -470866000.00
totalCashFromFinancingActivities 1473598000.00
changeToOperatingActivities -53866000.00
netIncome 99796000.00
changeInCash 47173000.00
beginPeriodCashFlow 368054000.00
endPeriodCashFlow 415227000.00
totalCashFromOperatingActivities 249560000.00
issuanceOfCapitalStock 770552000.00
depreciation 239254000.00
otherCashflowsFromInvestingActivities -14282000.00
dividendsPaid 173560000.00
changeToInventory 2720000.00
changeToAccountReceivables 371000.00
salePurchaseOfStock 10531305000.00
otherCashflowsFromFinancingActivities 1347472000.00
changeToNetincome 3121000.00
capitalExpenditures 2098256000
changeInWorkingCapital -54884000.00
stockBasedCompensation 14253000.00
otherNonCashItems -39270000.00
freeCashFlow -1848696000.00
2021-09-30
date 2021-09-30
filing_date 2021-10-25
currency_symbol USD
investments 30416000.00
changeToLiabilities 71036000.00
totalCashflowsFromInvestingActivities -1296936000.00
netBorrowings 449142000.00
totalCashFromFinancingActivities 998681000.00
changeToOperatingActivities -38822000.00
netIncome 124433000.00
changeInCash 10481000.00
beginPeriodCashFlow 357573000.00
endPeriodCashFlow 368054000.00
totalCashFromOperatingActivities 308823000.00
issuanceOfCapitalStock 492081000.00
depreciation 210842000.00
otherCashflowsFromInvestingActivities -15440000.00
dividendsPaid 170648000.00
changeToInventory -18562000.00
changeToAccountReceivables -1042000.00
salePurchaseOfStock 9560000000.00
otherCashflowsFromFinancingActivities 228106000.00
changeToNetincome -25528000.00
capitalExpenditures 1311912000
changeReceivables -1042000.00
cashFlowsOtherOperating -38387000.00
cashAndCashEquivalentsChanges 10568000.00
changeInWorkingCapital 31172000.00
stockBasedCompensation 9728000.00
otherNonCashItems -45226000.00
freeCashFlow -1003089000.00
2021-06-30
date 2021-06-30
filing_date 2021-07-26
currency_symbol USD
investments -51908000.00
changeToLiabilities -18477000.00
totalCashflowsFromInvestingActivities -1698577000.00
netBorrowings 299173000.00
totalCashFromFinancingActivities 1281828000.00
changeToOperatingActivities -14329000.00
netIncome 404520000.00
changeInCash -176830000.00
beginPeriodCashFlow 534403000.00
endPeriodCashFlow 357573000.00
totalCashFromOperatingActivities 239761000.00
issuanceOfCapitalStock 868815000.00
depreciation 190052000.00
otherCashflowsFromInvestingActivities -33671000.00
dividendsPaid 160778000.00
changeToInventory 17026000.00
changeToAccountReceivables 848000.00
salePurchaseOfStock 5480000000.00
otherCashflowsFromFinancingActivities 274618000.00
changeToNetincome -293009000.00
capitalExpenditures 1612998000
changeReceivables 848000.00
cashFlowsOtherOperating -14329000.00
cashAndCashEquivalentsChanges -176988000.00
changeInWorkingCapital -31958000.00
stockBasedCompensation 12242000.00
otherNonCashItems -38776000.00
freeCashFlow -1373237000.00
2021-03-31
date 2021-03-31
filing_date 2021-04-26
currency_symbol USD
investments -28818000.00
changeToLiabilities 9759000.00
totalCashflowsFromInvestingActivities -2437880000.00
netBorrowings 978293000.00
totalCashFromFinancingActivities 2162254000.00
changeToOperatingActivities -49134000.00
netIncome 25533000.00
changeInCash -63302000.00
beginPeriodCashFlow 597705000.00
endPeriodCashFlow 534403000.00
totalCashFromOperatingActivities 212053000.00
depreciation 180913000.00
otherCashflowsFromInvestingActivities -98303000.00
dividendsPaid 150982000.00
changeToInventory -25775000.00
changeToAccountReceivables -221000.00
salePurchaseOfStock 10654716000.00
otherCashflowsFromFinancingActivities -62706000.00
changeToNetincome 71910000.00
capitalExpenditures 2310759000
changeReceivables -221000.00
cashFlowsOtherOperating -51913000.00
cashAndCashEquivalentsChanges -63573000.00
changeInWorkingCapital -39596000.00
stockBasedCompensation 12446000.00
otherNonCashItems -37253000.00
freeCashFlow -2098706000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-01
currency_symbol USD
investments -6514000.00
changeToLiabilities -30998000.00
totalCashflowsFromInvestingActivities -413145000.00
netBorrowings -250414000.00
totalCashFromFinancingActivities 351575000.00
changeToOperatingActivities -30690000.00
netIncome 457133000.00
changeInCash 112662000.00
beginPeriodCashFlow 485043000.00
endPeriodCashFlow 597705000.00
totalCashFromOperatingActivities 173569000.00
depreciation 177750000.00
otherCashflowsFromInvestingActivities 547483000.00
dividendsPaid 143040000.00
changeToInventory -4903000.00
changeToAccountReceivables 318000.00
salePurchaseOfStock 4720500000.00
otherCashflowsFromFinancingActivities 254554000.00
changeToNetincome -235963000.00
capitalExpenditures 855908000
changeReceivables 318000.00
cashFlowsOtherOperating -183193000.00
exchangeRateChanges 311000.00
cashAndCashEquivalentsChanges 112310000.00
changeInWorkingCapital -61370000.00
stockBasedCompensation 11394000.00
otherNonCashItems -35368000.00
freeCashFlow 1029477000.00
2020-09-30
date 2020-09-30
filing_date 2020-10-26
currency_symbol USD
investments -31386000.00
changeToLiabilities 36726000.00
totalCashflowsFromInvestingActivities -1467956000.00
netBorrowings 248780000.00
totalCashFromFinancingActivities 1395812000.00
changeToOperatingActivities -17566000.00
netIncome 95799000.00
changeInCash 243503000.00
beginPeriodCashFlow 241540000.00
endPeriodCashFlow 485043000.00
totalCashFromOperatingActivities 315284000.00
depreciation 176831000.00
otherCashflowsFromInvestingActivities 199537000.00
dividendsPaid 133681000.00
changeToInventory -4907000.00
changeToAccountReceivables -414000.00
salePurchaseOfStock 12867119000.00
otherCashflowsFromFinancingActivities -86208000.00
changeToNetincome 37778000.00
capitalExpenditures 1436570000
changeReceivables -414000.00
cashFlowsOtherOperating -19152000.00
cashAndCashEquivalentsChanges 243140000.00
changeInWorkingCapital 18746000.00
stockBasedCompensation 12994000.00
otherNonCashItems -41106000.00
freeCashFlow -1121286000.00
2020-06-30
date 2020-06-30
filing_date 2020-07-27
currency_symbol USD
investments 6267000.00
changeToLiabilities -14638000.00
totalCashflowsFromInvestingActivities -563468000.00
netBorrowings 217389000.00
totalCashFromFinancingActivities 113294000.00
changeToOperatingActivities -3830000.00
netIncome 243561000.00
changeInCash -246831000.00
beginPeriodCashFlow 488371000.00
endPeriodCashFlow 241540000.00
totalCashFromOperatingActivities 202390000.00
depreciation 168027000.00
otherCashflowsFromInvestingActivities 13885000.00
dividendsPaid 129981000.00
changeToInventory 9706000.00
changeToAccountReceivables 7774000.00
salePurchaseOfStock 31523000.00
otherCashflowsFromFinancingActivities 6733884000.00
changeToNetincome -186566000.00
capitalExpenditures 569735000
changeReceivables 7774000.00
cashFlowsOtherOperating -3830000.00
cashAndCashEquivalentsChanges -247784000.00
changeInWorkingCapital -10694000.00
stockBasedCompensation 9185000.00
otherNonCashItems -35305000.00
freeCashFlow 202390000.00
2020-03-31
date 2020-03-31
filing_date 2020-04-27
currency_symbol USD
investments 22316000.00
changeToLiabilities 7788000.00
totalCashflowsFromInvestingActivities -833592000.00
netBorrowings 527098000.00
totalCashFromFinancingActivities 889675000.00
changeToOperatingActivities -19978000.00
netIncome 30678000.00
changeInCash 245682000.00
beginPeriodCashFlow 242689000.00
endPeriodCashFlow 488371000.00
totalCashFromOperatingActivities 191267000.00
depreciation 175496000.00
otherCashflowsFromInvestingActivities 4834000.00
dividendsPaid 126278000.00
changeToInventory -10893000.00
changeToAccountReceivables -4874000.00
salePurchaseOfStock 3641431000.00
otherCashflowsFromFinancingActivities -23437000.00
changeToNetincome 16762000.00
capitalExpenditures 855908000
changeReceivables -4874000.00
cashFlowsOtherOperating -19978000.00
cashAndCashEquivalentsChanges 247350000.00
changeInWorkingCapital -17064000.00
stockBasedCompensation 9929000.00
otherNonCashItems -35202000.00
freeCashFlow -664641000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-04
currency_symbol USD
investments 20006000.00
changeToLiabilities 24710000.00
totalCashflowsFromInvestingActivities -1290450000.00
netBorrowings 1744000.00
totalCashFromFinancingActivities 901806000.00
changeToOperatingActivities -35920000.00
netIncome 216053000.00
changeInCash -210281000.00
beginPeriodCashFlow 452970000.00
endPeriodCashFlow 242689000.00
totalCashFromOperatingActivities 178291000.00
depreciation 140518000.00
otherCashflowsFromInvestingActivities 6619000.00
dividendsPaid 115574000.00
changeToInventory -15839000.00
changeToAccountReceivables -11000.00
salePurchaseOfStock 9240000.00
otherCashflowsFromFinancingActivities 3208926000.00
changeToNetincome -3974000.00
capitalExpenditures 1273659000
changeReceivables 1783000.00
cashFlowsOtherOperating 93815000.00
exchangeRateChanges -234000.00
cashAndCashEquivalentsChanges -209813000.00
changeInWorkingCapital -11221000.00
stockBasedCompensation 10239000.00
otherNonCashItems -31903000.00
freeCashFlow -1095368000.00
2019-09-30
date 2019-09-30
filing_date 2019-10-29
currency_symbol USD
investments -10899000.00
changeToLiabilities 35574000.00
totalCashflowsFromInvestingActivities -898633000.00
netBorrowings 1577000.00
totalCashFromFinancingActivities 916458000.00
changeToOperatingActivities -16449000.00
netIncome -36003000.00
changeInCash 214745000.00
beginPeriodCashFlow 238225000.00
endPeriodCashFlow 452970000.00
totalCashFromOperatingActivities 197226000.00
depreciation 135570000.00
otherCashflowsFromInvestingActivities 10899000.00
dividendsPaid 114550000.00
changeToInventory -5546000.00
changeToAccountReceivables -1459000.00
salePurchaseOfStock 3820960000.00
otherCashflowsFromFinancingActivities 486532000.00
changeToNetincome 84803000.00
capitalExpenditures 911689000
changeReceivables -1459000.00
cashFlowsOtherOperating -16449000.00
cashAndCashEquivalentsChanges 214277000.00
changeInWorkingCapital 17666000.00
stockBasedCompensation 10935000.00
otherNonCashItems -32204000.00
freeCashFlow -714463000.00
2019-06-30
date 2019-06-30
filing_date 2019-07-30
currency_symbol USD
investments 9500000.00
changeToLiabilities -5028000.00
totalCashflowsFromInvestingActivities -717904000.00
netBorrowings 1535000.00
totalCashFromFinancingActivities 468412000.00
changeToOperatingActivities -2948000.00
netIncome 87179000.00
changeInCash -77580000.00
beginPeriodCashFlow 315805000.00
endPeriodCashFlow 238225000.00
totalCashFromOperatingActivities 171610000.00
depreciation 134437000.00
otherCashflowsFromInvestingActivities -159885000.00
dividendsPaid 110578000.00
changeToInventory 9244000.00
changeToAccountReceivables 406000.00
salePurchaseOfStock 709000000.00
otherCashflowsFromFinancingActivities -18869000.00
changeToNetincome -121038000.00
capitalExpenditures 632945000
changeReceivables 740000.00
cashFlowsOtherOperating -34190000.00
exchangeRateChanges 302000.00
cashAndCashEquivalentsChanges -77580000.00
changeInWorkingCapital -7570000.00
stockBasedCompensation 11437000.00
otherNonCashItems -31932000.00
freeCashFlow -461335000.00
2019-03-31
date 2019-03-31
filing_date 2019-04-30
currency_symbol USD
investments -500000.00
changeToLiabilities -16244000.00
totalCashflowsFromInvestingActivities -734333000.00
netBorrowings 301343000.00
totalCashFromFinancingActivities 640806000.00
changeToOperatingActivities -19963000.00
netIncome 136818000.00
changeInCash 43675000.00
beginPeriodCashFlow 272130000.00
endPeriodCashFlow 315805000.00
totalCashFromOperatingActivities 136730000.00
depreciation 134087000.00
otherCashflowsFromInvestingActivities 500000.00
dividendsPaid 110468000.00
changeToInventory -8684000.00
changeToAccountReceivables 167000.00
salePurchaseOfStock -9240000.00
otherCashflowsFromFinancingActivities 415648000.00
changeToNetincome -7361000.00
capitalExpenditures 659407000
changeReceivables -167000.00
cashFlowsOtherOperating 11279000.00
exchangeRateChanges 472000.00
cashAndCashEquivalentsChanges 43675000.00
changeInWorkingCapital -36040000.00
stockBasedCompensation 11029000.00
otherNonCashItems -32681000.00
freeCashFlow -522677000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-05
currency_symbol USD
investments 4500000.00
changeToLiabilities 12000.00
totalCashflowsFromInvestingActivities -397611000.00
netBorrowings -206733000.00
totalCashFromFinancingActivities 280627000.00
changeToOperatingActivities -13487000.00
netIncome -18631000.00
changeInCash 38250000.00
beginPeriodCashFlow 233880000.00
endPeriodCashFlow 272130000.00
totalCashFromOperatingActivities 156251000.00
depreciation 124990000.00
otherCashflowsFromInvestingActivities 14442000.00
dividendsPaid 101302000.00
changeToInventory 780000.00
changeToAccountReceivables 1242000.00
salePurchaseOfStock -13976000.00
otherCashflowsFromFinancingActivities 852869000.00
changeToNetincome 71127000.00
capitalExpenditures 339205000
changeReceivables -1242000.00
cashFlowsOtherOperating 14267000.00
exchangeRateChanges -1017000.00
cashAndCashEquivalentsChanges 38250000.00
changeInWorkingCapital -12233000.00
stockBasedCompensation 9810000.00
otherNonCashItems -21483000.00
freeCashFlow -182954000.00
2018-09-30
date 2018-09-30
filing_date 2018-10-30
currency_symbol USD
investments 110554000.00
changeToLiabilities 13777000.00
totalCashflowsFromInvestingActivities -495250000.00
netBorrowings 8740000.00
totalCashFromFinancingActivities 251320000.00
changeToOperatingActivities -19690000.00
netIncome 219359000.00
changeInCash -87961000.00
beginPeriodCashFlow 321841000.00
endPeriodCashFlow 233880000.00
totalCashFromOperatingActivities 155847000.00
depreciation 119600000.00
otherCashflowsFromInvestingActivities 41670000.00
dividendsPaid 98893000.00
changeToInventory -6574000.00
changeToAccountReceivables -2359000.00
salePurchaseOfStock 1433740000.00
otherCashflowsFromFinancingActivities -15859000.00
changeToNetincome -7433000.00
capitalExpenditures 485030000
changeReceivables 2359000.00
cashFlowsOtherOperating 13116000.00
exchangeRateChanges 122000.00
cashAndCashEquivalentsChanges -87961000.00
changeInWorkingCapital -8272000.00
stockBasedCompensation 9986000.00
otherNonCashItems -23170000.00
freeCashFlow -329183000.00
2018-06-30
date 2018-06-30
filing_date 2018-07-31
currency_symbol USD
investments -60498000.00
changeToLiabilities -10296000.00
totalCashflowsFromInvestingActivities -670861000.00
netBorrowings 2902000.00
totalCashFromFinancingActivities 605167000.00
changeToOperatingActivities -16662000.00
netIncome 60547000.00
changeInCash 62859000.00
beginPeriodCashFlow 258982000.00
endPeriodCashFlow 321841000.00
totalCashFromOperatingActivities 129320000.00
depreciation 118852000.00
otherCashflowsFromInvestingActivities 13286000.00
dividendsPaid 93282000.00
changeToInventory -776000.00
changeToAccountReceivables 2540000.00
salePurchaseOfStock 2336223000.00
otherCashflowsFromFinancingActivities -12639000.00
changeToNetincome 5167000.00
capitalExpenditures 610363000
changeReceivables -2540000.00
cashFlowsOtherOperating 15886000.00
exchangeRateChanges -767000.00
cashAndCashEquivalentsChanges 62859000.00
changeInWorkingCapital -24418000.00
stockBasedCompensation 7975000.00
otherNonCashItems -26470000.00
freeCashFlow -481043000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-01
currency_symbol USD
investments -52556000.00
changeToLiabilities 18416000.00
totalCashflowsFromInvestingActivities -598038000.00
netBorrowings 6142000.00
totalCashFromFinancingActivities 451319000.00
changeToOperatingActivities -28098000.00
netIncome 141518000.00
changeInCash -18204000.00
beginPeriodCashFlow 277186000.00
endPeriodCashFlow 258982000.00
totalCashFromOperatingActivities 128921000.00
depreciation 114219000.00
otherCashflowsFromInvestingActivities -35922000.00
dividendsPaid 92362000.00
changeToInventory -14279000.00
changeToAccountReceivables -988000.00
salePurchaseOfStock 1041142000.00
otherCashflowsFromFinancingActivities -641000.00
changeToNetincome 1144000.00
capitalExpenditures 509560000
changeReceivables 988000.00
cashFlowsOtherOperating 13819000.00
exchangeRateChanges -406000.00
cashAndCashEquivalentsChanges -18204000.00
changeInWorkingCapital -10670000.00
stockBasedCompensation 7248000.00
otherNonCashItems -36833000.00
freeCashFlow -380639000.00
2017-12-31
date 2017-12-31
filing_date 2018-01-30
currency_symbol USD
investments 8000000.00
changeToLiabilities -5046000.00
totalCashflowsFromInvestingActivities -424362000.00
netBorrowings 8133000.00
totalCashFromFinancingActivities 466042000.00
changeToOperatingActivities -80861000.00
netIncome 45607000.00
changeInCash 135819000.00
beginPeriodCashFlow 118562000.00
endPeriodCashFlow 254381000.00
totalCashFromOperatingActivities 93995000.00
depreciation 107714000.00
otherCashflowsFromInvestingActivities 11169000.00
dividendsPaid 83619000.00
changeToInventory -7560000.00
changeToAccountReceivables -278000.00
salePurchaseOfStock 148284000.00
otherCashflowsFromFinancingActivities 1712729000.00
changeToNetincome 74615000.00
capitalExpenditures 306339000
changeReceivables 726000.00
cashFlowsOtherOperating 46019000.00
exchangeRateChanges 144000.00
cashAndCashEquivalentsChanges 135819000.00
changeInWorkingCapital -35243000.00
stockBasedCompensation 6961000.00
otherNonCashItems -35496000.00
freeCashFlow -212344000.00
2017-09-30
date 2017-09-30
filing_date 2017-10-31
currency_symbol USD
investments -4250000.00
changeToLiabilities 17336000.00
totalCashflowsFromInvestingActivities -332044000.00
netBorrowings 27606000.00
totalCashFromFinancingActivities 190160000.00
changeToOperatingActivities -17896000.00
netIncome 59546000.00
changeInCash -6315000.00
beginPeriodCashFlow 124877000.00
endPeriodCashFlow 118562000.00
totalCashFromOperatingActivities 134722000.00
depreciation 107788000.00
otherCashflowsFromInvestingActivities 735000.00
dividendsPaid 81820000.00
changeToInventory -6008000.00
changeToAccountReceivables -1578000.00
salePurchaseOfStock 592606000.00
otherCashflowsFromFinancingActivities -14205000.00
changeToNetincome -77396000.00
capitalExpenditures 334106000
changeReceivables 1130000.00
cashFlowsOtherOperating -47600000.00
exchangeRateChanges 847000.00
cashAndCashEquivalentsChanges -6315000.00
changeInWorkingCapital -2138000.00
stockBasedCompensation 7893000.00
otherNonCashItems -23222000.00
freeCashFlow -199384000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-01
currency_symbol USD
investments 2750000.00
changeToLiabilities -4640000.00
totalCashflowsFromInvestingActivities -513364000.00
netBorrowings 44265000.00
totalCashFromFinancingActivities 372341000.00
changeToOperatingActivities -13364000.00
netIncome 41496000.00
changeInCash -26332000.00
beginPeriodCashFlow 151209000.00
endPeriodCashFlow 124877000.00
totalCashFromOperatingActivities 114144000.00
depreciation 104098000.00
otherCashflowsFromInvestingActivities 701000.00
dividendsPaid 78989000.00
changeToInventory -667000.00
changeToAccountReceivables 1589000.00
salePurchaseOfStock -130350000.00
otherCashflowsFromFinancingActivities 970680000.00
changeToNetincome -5599000.00
capitalExpenditures 480103000
changeReceivables -1589000.00
cashFlowsOtherOperating 1958000.00
exchangeRateChanges 547000.00
cashAndCashEquivalentsChanges -26332000.00
changeInWorkingCapital -16415000.00
stockBasedCompensation 5504000.00
otherNonCashItems -20691000.00
freeCashFlow -365959000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-02
currency_symbol USD
investments -3200000.00
changeToLiabilities 17923000.00
totalCashflowsFromInvestingActivities -468356000.00
netBorrowings 73401000.00
totalCashFromFinancingActivities 386884000.00
changeToOperatingActivities -20239000.00
netIncome 47555000.00
changeInCash 26177000.00
beginPeriodCashFlow 125032000.00
endPeriodCashFlow 151209000.00
totalCashFromOperatingActivities 107464000.00
depreciation 97183000.00
otherCashflowsFromInvestingActivities 2827000.00
dividendsPaid 77322000.00
changeToInventory -3987000.00
changeToAccountReceivables -235000.00
salePurchaseOfStock -17934000.00
otherCashflowsFromFinancingActivities 1632210000.00
changeToNetincome -670000.00
capitalExpenditures 433289000
changeReceivables 235000.00
cashFlowsOtherOperating 180000.00
exchangeRateChanges 185000.00
cashAndCashEquivalentsChanges 26177000.00
changeInWorkingCapital -2551000.00
stockBasedCompensation 5252000.00
otherNonCashItems -38652000.00
freeCashFlow -325825000.00
2016-12-31
date 2016-12-31
filing_date 2017-01-31
currency_symbol USD
investments -54548000.00
changeToLiabilities -841000.00
totalCashflowsFromInvestingActivities -781327000.00
netBorrowings 76070000.00
totalCashFromFinancingActivities 647801000.00
changeToOperatingActivities -46693000.00
netIncome 19792000.00
changeInCash -32896000.00
beginPeriodCashFlow 157928000.00
endPeriodCashFlow 125032000.00
totalCashFromOperatingActivities 100650000.00
depreciation 95222000.00
otherCashflowsFromInvestingActivities 95749000.00
dividendsPaid 67308000.00
changeToInventory 3393000.00
changeToAccountReceivables -1128000.00
salePurchaseOfStock -108193000.00
otherCashflowsFromFinancingActivities 1991734000.00
changeToNetincome 181505000.00
capitalExpenditures 807165000
changeReceivables 1128000.00
cashFlowsOtherOperating 708000.00
exchangeRateChanges -20000.00
cashAndCashEquivalentsChanges -32896000.00
changeInWorkingCapital -12936000.00
stockBasedCompensation 6426000.00
otherNonCashItems -21115000.00
freeCashFlow -706515000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-02
currency_symbol USD
investments 54923000.00
changeToLiabilities 31370000.00
totalCashflowsFromInvestingActivities -341337000.00
netBorrowings 66608000.00
totalCashFromFinancingActivities 124161000.00
changeToOperatingActivities -17155000.00
netIncome 28559000.00
changeInCash -98072000.00
beginPeriodCashFlow 256000000.00
endPeriodCashFlow 157928000.00
totalCashFromOperatingActivities 119743000.00
depreciation 77133000.00
otherCashflowsFromInvestingActivities 10427000.00
dividendsPaid 67778000.00
changeToInventory -8882000.00
changeToAccountReceivables -434000.00
salePurchaseOfStock -39323000.00
otherCashflowsFromFinancingActivities 21582000.00
changeToNetincome -188353000.00
capitalExpenditures 283188000
changeReceivables 434000.00
cashFlowsOtherOperating 510000.00
exchangeRateChanges -639000.00
cashAndCashEquivalentsChanges -98072000.00
changeInWorkingCapital 13781000.00
stockBasedCompensation 7451000.00
otherNonCashItems -14001000.00
freeCashFlow -163445000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-04
currency_symbol USD
investments -374000.00
changeToLiabilities -34206000.00
totalCashflowsFromInvestingActivities -202842000.00
netBorrowings 83800000.00
totalCashFromFinancingActivities 242779000.00
changeToOperatingActivities -10620000.00
netIncome -108116000.00
changeInCash 109803000.00
beginPeriodCashFlow 146197000.00
endPeriodCashFlow 256000000.00
totalCashFromOperatingActivities 70326000.00
depreciation 70169000.00
otherCashflowsFromInvestingActivities 16905000.00
dividendsPaid 64938000.00
changeToInventory -3406000.00
changeToAccountReceivables 756000.00
salePurchaseOfStock -33692000.00
otherCashflowsFromFinancingActivities 1331396000.00
changeToNetincome 156143000.00
capitalExpenditures 186655000
changeReceivables -756000.00
cashFlowsOtherOperating 439000.00
exchangeRateChanges -460000.00
cashAndCashEquivalentsChanges 109803000.00
changeInWorkingCapital -44070000.00
stockBasedCompensation 6117000.00
otherNonCashItems -470000.00
freeCashFlow -116329000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-04
currency_symbol USD
investments 449000.00
changeToLiabilities 8999000.00
totalCashflowsFromInvestingActivities -171122000.00
netBorrowings 64922000.00
totalCashFromFinancingActivities 90780000.00
changeToOperatingActivities -8937000.00
netIncome 9966000.00
changeInCash 21099000.00
beginPeriodCashFlow 125098000.00
endPeriodCashFlow 146197000.00
totalCashFromOperatingActivities 101782000.00
depreciation 70866000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 62737000.00
changeToInventory -2525000.00
changeToAccountReceivables 521000.00
salePurchaseOfStock -25618000.00
otherCashflowsFromFinancingActivities 619514000.00
changeToNetincome 28980000.00
capitalExpenditures 159501000
changeReceivables -521000.00
cashFlowsOtherOperating -671000.00
exchangeRateChanges -341000.00
cashAndCashEquivalentsChanges 21099000.00
changeInWorkingCapital 583000.00
stockBasedCompensation 5439000.00
otherNonCashItems -10438000.00
freeCashFlow -57719000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-03
currency_symbol USD
investments -1206000.00
changeToLiabilities 12377000.00
totalCashflowsFromInvestingActivities -164905000.00
netBorrowings 122379000.00
totalCashFromFinancingActivities 117488000.00
changeToOperatingActivities -74434000.00
netIncome 42977000.00
changeInCash 48715000.00
beginPeriodCashFlow 76383000.00
endPeriodCashFlow 125098000.00
totalCashFromOperatingActivities 96200000.00
depreciation 72245000.00
otherCashflowsFromInvestingActivities 37344000.00
dividendsPaid 62070000.00
changeToInventory 4642000.00
changeToAccountReceivables -373000.00
salePurchaseOfStock 1134251000.00
otherCashflowsFromFinancingActivities 454494000.00
changeToNetincome -37153000.00
capitalExpenditures 164647000
changeReceivables 373000.00
cashFlowsOtherOperating -36000.00
exchangeRateChanges -68000.00
cashAndCashEquivalentsChanges 48715000.00
changeInWorkingCapital -1008000.00
stockBasedCompensation 4590000.00
otherNonCashItems -11494000.00
freeCashFlow -68447000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-04
currency_symbol USD
investments 51407000.00
changeToLiabilities 33033000.00
totalCashflowsFromInvestingActivities -241450000.00
netBorrowings 4508000.00
totalCashFromFinancingActivities 154519000.00
netIncome 39699000.00
changeInCash 7766000.00
beginPeriodCashFlow 68617000.00
endPeriodCashFlow 76383000.00
totalCashFromOperatingActivities 95011000.00
depreciation 67953000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 61924000.00
changeToInventory -8800000.00
changeToAccountReceivables -863000.00
salePurchaseOfStock 5052000.00
otherCashflowsFromFinancingActivities 516585000.00
capitalExpenditures 247353000
changeReceivables 863000.00
cashFlowsOtherOperating 86000.00
exchangeRateChanges -314000.00
cashAndCashEquivalentsChanges 7766000.00
changeInWorkingCapital 62000.00
stockBasedCompensation 5178000.00
otherNonCashItems -11885000.00
freeCashFlow -152342000.00
2015-06-30
date 2015-06-30
filing_date 2015-07-29
currency_symbol USD
investments -5602000.00
changeToLiabilities -28731000.00
totalCashflowsFromInvestingActivities -145988000.00
netBorrowings 13282000.00
totalCashFromFinancingActivities 79448000.00
netIncome 38430000.00
changeInCash -22024000.00
beginPeriodCashFlow 90641000.00
endPeriodCashFlow 68617000.00
totalCashFromOperatingActivities 44559000.00
depreciation 62171000.00
otherCashflowsFromInvestingActivities 24839000.00
dividendsPaid 59554000.00
changeToInventory -1674000.00
changeToAccountReceivables 1345000.00
salePurchaseOfStock 4712000.00
otherCashflowsFromFinancingActivities 711143000.00
changeToNetincome -14699000.00
capitalExpenditures 140386000
changeReceivables -1345000.00
cashFlowsOtherOperating -161000.00
exchangeRateChanges -43000.00
cashAndCashEquivalentsChanges -22024000.00
changeInWorkingCapital -46271000.00
stockBasedCompensation 4054000.00
otherNonCashItems -11509000.00
freeCashFlow -95827000.00
2015-03-31
date 2015-03-31
filing_date 2015-04-29
currency_symbol USD
investments -39098000.00
changeToLiabilities 27121000.00
totalCashflowsFromInvestingActivities -170052000.00
netBorrowings 29585000.00
totalCashFromFinancingActivities 67671000.00
netIncome 25008000.00
changeInCash 4630000.00
beginPeriodCashFlow 86011000.00
endPeriodCashFlow 90641000.00
totalCashFromOperatingActivities 106841000.00
depreciation 58920000.00
otherCashflowsFromInvestingActivities 67616000.00
dividendsPaid 59542000.00
changeToInventory -3247000.00
changeToAccountReceivables -102000.00
salePurchaseOfStock 340000.00
otherCashflowsFromFinancingActivities 185147000.00
changeToNetincome 14510000.00
capitalExpenditures 130954000
changeReceivables 102000.00
cashFlowsOtherOperating 51000.00
exchangeRateChanges 170000.00
cashAndCashEquivalentsChanges 4630000.00
changeInWorkingCapital 16590000.00
stockBasedCompensation 3690000.00
otherNonCashItems -8082000.00
freeCashFlow -24113000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-24
currency_symbol USD
investments 2990000.00
changeToLiabilities -9794000.00
totalCashflowsFromInvestingActivities -160490000.00
netBorrowings 17589000.00
totalCashFromFinancingActivities 101332000.00
changeToOperatingActivities -41607000.00
netIncome -6030000.00
changeInCash 18988000.00
beginPeriodCashFlow 67023000.00
endPeriodCashFlow 86011000.00
totalCashFromOperatingActivities 79201000.00
depreciation 57973000.00
otherCashflowsFromInvestingActivities 53202000.00
dividendsPaid 58317000.00
changeToInventory 4762000.00
changeToAccountReceivables 266000.00
salePurchaseOfStock -4996000.00
otherCashflowsFromFinancingActivities 277791000.00
changeToNetincome 16219000.00
capitalExpenditures 122307000
changeReceivables -266000.00
cashFlowsOtherOperating -30051000.00
exchangeRateChanges -1055000.00
cashAndCashEquivalentsChanges 18988000.00
changeInWorkingCapital -12997000.00
stockBasedCompensation 4624000.00
otherNonCashItems -7033000.00
freeCashFlow -43106000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-04
currency_symbol USD
investments 5887000.00
changeToLiabilities 36361000.00
totalCashflowsFromInvestingActivities -201162000.00
netBorrowings 30864000.00
totalCashFromFinancingActivities 98126000.00
netIncome 35943000.00
changeInCash 5322000.00
beginPeriodCashFlow 61701000.00
endPeriodCashFlow 67023000.00
totalCashFromOperatingActivities 110633000.00
depreciation 58388000.00
otherCashflowsFromInvestingActivities 10510000.00
dividendsPaid 58144000.00
changeToInventory -6312000.00
changeToAccountReceivables -204000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 972752000.00
changeToNetincome -25144000.00
capitalExpenditures 131064000
changeReceivables 204000.00
cashFlowsOtherOperating 8458000.00
exchangeRateChanges -2275000.00
cashAndCashEquivalentsChanges 5322000.00
changeInWorkingCapital 21387000.00
stockBasedCompensation 3068000.00
otherNonCashItems -8899000.00
freeCashFlow -20431000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-07
currency_symbol USD
investments 658000.00
changeToLiabilities -16631000.00
totalCashflowsFromInvestingActivities -110458000.00
netBorrowings 26732000.00
totalCashFromFinancingActivities 25380000.00
netIncome 36116000.00
changeInCash -13269000.00
beginPeriodCashFlow 74970000.00
endPeriodCashFlow 61701000.00
totalCashFromOperatingActivities 71232000.00
depreciation 57314000.00
otherCashflowsFromInvestingActivities 17728000.00
dividendsPaid 56625000.00
changeToInventory 11399000.00
changeToAccountReceivables -45000.00
salePurchaseOfStock 18422000.00
otherCashflowsFromFinancingActivities 302588000.00
changeToNetincome 12737000.00
capitalExpenditures 136784000
changeReceivables 45000.00
cashFlowsOtherOperating 9880000.00
exchangeRateChanges 577000.00
cashAndCashEquivalentsChanges -13269000.00
changeInWorkingCapital -15157000.00
stockBasedCompensation 3076000.00
otherNonCashItems -10681000.00
freeCashFlow -65552000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-08
currency_symbol USD
investments 747000.00
changeToLiabilities 16716000.00
totalCashflowsFromInvestingActivities -162719000.00
netBorrowings 51030000.00
totalCashFromFinancingActivities 106474000.00
netIncome 40749000.00
changeInCash 17274000.00
beginPeriodCashFlow 57696000.00
endPeriodCashFlow 74970000.00
totalCashFromOperatingActivities 73259000.00
depreciation 50421000.00
otherCashflowsFromInvestingActivities 140000.00
dividendsPaid 55185000.00
changeToInventory -17315000.00
changeToAccountReceivables -690000.00
salePurchaseOfStock 988000.00
otherCashflowsFromFinancingActivities 430503000.00
changeToNetincome 11882000.00
capitalExpenditures 153925000
changeReceivables 690000.00
cashFlowsOtherOperating 7572000.00
exchangeRateChanges 260000.00
cashAndCashEquivalentsChanges 17274000.00
changeInWorkingCapital -8861000.00
stockBasedCompensation 3228000.00
otherNonCashItems -9932000.00
freeCashFlow -80666000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-03
currency_symbol USD
investments 4106000.00
changeToLiabilities 5521000.00
totalCashflowsFromInvestingActivities -200258000.00
netBorrowings 2170000.00
totalCashFromFinancingActivities 130713000.00
netIncome 44222000.00
changeInCash 3857000.00
beginPeriodCashFlow 53839000.00
endPeriodCashFlow 57696000.00
totalCashFromOperatingActivities 76351000.00
depreciation 48101000.00
otherCashflowsFromInvestingActivities 52153000.00
dividendsPaid 55180000.00
changeToInventory 5130000.00
changeToAccountReceivables -1248000.00
salePurchaseOfStock 411786000.00
otherCashflowsFromFinancingActivities -2961000.00
capitalExpenditures 188628000
changeReceivables 1248000.00
cashFlowsOtherOperating 344000.00
exchangeRateChanges -2949000.00
cashAndCashEquivalentsChanges 3857000.00
changeInWorkingCapital -8576000.00
stockBasedCompensation 4011000.00
otherNonCashItems -5972000.00
freeCashFlow -112277000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-07
currency_symbol USD
investments 13607000.00
changeToLiabilities 43222000.00
totalCashflowsFromInvestingActivities -174645000.00
netBorrowings 205000.00
totalCashFromFinancingActivities -169735000.00
netIncome 32453000.00
changeInCash -248366000.00
beginPeriodCashFlow 302205000.00
endPeriodCashFlow 53839000.00
totalCashFromOperatingActivities 93302000.00
depreciation 49102000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 52907000.00
changeToInventory -16471000.00
changeToAccountReceivables -1118000.00
salePurchaseOfStock 17456000.00
otherCashflowsFromFinancingActivities -31366000.00
changeToNetincome -1432000.00
capitalExpenditures 175750000
changeReceivables 1118000.00
cashFlowsOtherOperating -851000.00
exchangeRateChanges 2712000.00
cashAndCashEquivalentsChanges -248366000.00
changeInWorkingCapital 12403000.00
stockBasedCompensation 3729000.00
otherNonCashItems -3767000.00
freeCashFlow -82448000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-07
currency_symbol USD
investments -1800000.00
changeToLiabilities 18937000.00
totalCashflowsFromInvestingActivities -146948000.00
netBorrowings 8899000.00
totalCashFromFinancingActivities 268101000.00
netIncome 33337000.00
changeInCash 215204000.00
beginPeriodCashFlow 87001000.00
endPeriodCashFlow 302205000.00
totalCashFromOperatingActivities 95833000.00
depreciation 46580000.00
otherCashflowsFromInvestingActivities 21612000.00
dividendsPaid 44716000.00
changeToInventory 12345000.00
changeToAccountReceivables 1665000.00
salePurchaseOfStock 535109000.00
otherCashflowsFromFinancingActivities 1171504000.00
changeToNetincome -6758000.00
capitalExpenditures 138070000
changeReceivables -1665000.00
cashFlowsOtherOperating 1114000.00
exchangeRateChanges -1782000.00
cashAndCashEquivalentsChanges 215204000.00
changeInWorkingCapital 20481000.00
stockBasedCompensation 4463000.00
otherNonCashItems -6520000.00
freeCashFlow -42237000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-03
currency_symbol USD
investments 2074000.00
changeToLiabilities -10722000.00
totalCashflowsFromInvestingActivities -69524000.00
netBorrowings 17215000.00
totalCashFromFinancingActivities -31509000.00
netIncome 30237000.00
changeInCash -53970000.00
beginPeriodCashFlow 140971000.00
endPeriodCashFlow 87001000.00
totalCashFromOperatingActivities 47241000.00
depreciation 46995000.00
otherCashflowsFromInvestingActivities 80203000.00
dividendsPaid 42158000.00
changeToInventory -7302000.00
changeToAccountReceivables -818000.00
salePurchaseOfStock 427000.00
otherCashflowsFromFinancingActivities 204398000.00
changeToNetincome 6198000.00
capitalExpenditures 59042000
changeReceivables 818000.00
cashFlowsOtherOperating -1506000.00
exchangeRateChanges -178000.00
cashAndCashEquivalentsChanges -53970000.00
changeInWorkingCapital -29093000.00
stockBasedCompensation 3349000.00
otherNonCashItems -4527000.00
freeCashFlow -11801000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-26
currency_symbol USD
totalCashflowsFromInvestingActivities -558100000.00
totalCashFromFinancingActivities 118656000.00
netIncome 28807000.00
changeInCash 46067000.00
beginPeriodCashFlow 94904000.00
endPeriodCashFlow 140971000.00
totalCashFromOperatingActivities 78043000.00
depreciation 48072000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 40226000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 119775000.00
otherCashflowsFromFinancingActivities 128902000.00
capitalExpenditures 185135000
changeInWorkingCapital 2932000.00
stockBasedCompensation 3748000.00
otherNonCashItems -2097000.00
freeCashFlow -107092000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-09
currency_symbol USD
totalCashflowsFromInvestingActivities -408395000.00
totalCashFromFinancingActivities 47636000.00
netIncome 18305000.00
changeInCash 13967000.00
beginPeriodCashFlow 80937000.00
endPeriodCashFlow 94904000.00
totalCashFromOperatingActivities 84870000.00
depreciation 48173000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 39122000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 94112000.00
otherCashflowsFromFinancingActivities -4812000.00
capitalExpenditures 113219000
changeInWorkingCapital 10403000.00
stockBasedCompensation 3845000.00
otherNonCashItems -5225000.00
freeCashFlow -28349000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-08
currency_symbol USD
totalCashflowsFromInvestingActivities -291824000.00
totalCashFromFinancingActivities 77217000.00
netIncome 25641000.00
changeInCash 3576000.00
beginPeriodCashFlow 77361000.00
endPeriodCashFlow 80937000.00
totalCashFromOperatingActivities 92935000.00
depreciation 53155000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 37494000.00
changeToInventory 0.00
changeToAccountReceivables 1366000.00
salePurchaseOfStock 37385000.00
otherCashflowsFromFinancingActivities 186695000.00
capitalExpenditures 98360000
changeInWorkingCapital 21753000.00
stockBasedCompensation 3274000.00
otherNonCashItems -5195000.00
freeCashFlow 191295000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-04
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 71351000.00
netIncome 32775000.00
changeInCash -1178000.00
beginPeriodCashFlow 78539000.00
endPeriodCashFlow 77361000.00
totalCashFromOperatingActivities 49685000.00
depreciation 42605000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 37475000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 792761000.00
otherCashflowsFromFinancingActivities -21314000.00
capitalExpenditures 140531000
changeInWorkingCapital -19801000.00
stockBasedCompensation 3293000.00
otherNonCashItems -8796000.00
freeCashFlow -90846000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-21
currency_symbol USD
totalCashflowsFromInvestingActivities -733579000.00
totalCashFromFinancingActivities 81827000.00
netIncome 35462000.00
changeInCash 5483000.00
beginPeriodCashFlow 73056000.00
endPeriodCashFlow 78539000.00
totalCashFromOperatingActivities 61119000.00
depreciation 40966000.00
otherCashflowsFromInvestingActivities 124499000.00
dividendsPaid 36516000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 315096000.00
otherCashflowsFromFinancingActivities -1941000.00
capitalExpenditures 127460000
changeInWorkingCapital -10625000.00
stockBasedCompensation 3306000.00
otherNonCashItems -9558000.00
freeCashFlow -66341000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-09
currency_symbol USD
investments -2245000.00
changeToLiabilities 25665000.00
totalCashflowsFromInvestingActivities -123748000.00
netBorrowings -184109000.00
totalCashFromFinancingActivities 61978000.00
netIncome 32995000.00
changeInCash 12131000.00
beginPeriodCashFlow 60925000.00
endPeriodCashFlow 73056000.00
totalCashFromOperatingActivities 73901000.00
depreciation 39990000.00
otherCashflowsFromInvestingActivities 14697000.00
dividendsPaid 33829000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -616000.00
otherCashflowsFromFinancingActivities 275540000.00
changeToNetincome 5237000.00
capitalExpenditures 136200000
changeReceivables -2112000.00
cashFlowsOtherOperating 9222000.00
cashAndCashEquivalentsChanges 12131000.00
changeInWorkingCapital 1079000.00
stockBasedCompensation 3344000.00
otherNonCashItems -6653000.00
freeCashFlow -62299000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-09
currency_symbol USD
investments -1402000.00
changeToLiabilities 11010000.00
totalCashflowsFromInvestingActivities -389072000.00
netBorrowings -1361488000.00
totalCashFromFinancingActivities 305650000.00
netIncome 34311000.00
changeInCash -17271000.00
beginPeriodCashFlow 78196000.00
endPeriodCashFlow 60925000.00
totalCashFromOperatingActivities 66151000.00
depreciation 40363000.00
otherCashflowsFromInvestingActivities -4000.00
dividendsPaid 33087000.00
changeToAccountReceivables 1005000.00
salePurchaseOfStock 451190000.00
otherCashflowsFromFinancingActivities 1704360000.00
changeToNetincome 3893000.00
capitalExpenditures 387666000
changeReceivables 2531000.00
cashFlowsOtherOperating 47617000.00
cashAndCashEquivalentsChanges -17271000.00
changeInWorkingCapital -9857000.00
stockBasedCompensation 2749000.00
otherNonCashItems -2885000.00
freeCashFlow -321515000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-05
currency_symbol USD
investments -4776000.00
changeToLiabilities -10670000.00
totalCashflowsFromInvestingActivities -88526000.00
netBorrowings -398018000.00
totalCashFromFinancingActivities 29701000.00
netIncome 32625000.00
changeInCash -13036000.00
beginPeriodCashFlow 91232000.00
endPeriodCashFlow 78196000.00
totalCashFromOperatingActivities 45789000.00
depreciation 36707000.00
otherCashflowsFromInvestingActivities -8000.00
dividendsPaid 33077000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 46000.00
otherCashflowsFromFinancingActivities 443359000.00
changeToNetincome 3197000.00
capitalExpenditures 83742000
changeReceivables -1526000.00
cashFlowsOtherOperating -18157000.00
cashAndCashEquivalentsChanges -13036000.00
changeInWorkingCapital -20183000.00
stockBasedCompensation 2356000.00
otherNonCashItems -6707000.00
freeCashFlow -37953000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-01
currency_symbol USD
totalCashflowsFromInvestingActivities -436654000.00
totalCashFromFinancingActivities 17126000.00
netIncome 92000000.00
changeInCash -19579000.00
beginPeriodCashFlow 110811000.00
endPeriodCashFlow 91232000.00
totalCashFromOperatingActivities 57391000.00
depreciation 34551000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 27496000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 13334000.00
otherCashflowsFromFinancingActivities 1042000.00
capitalExpenditures 359774000
changeInWorkingCapital -6960000.00
stockBasedCompensation 2767000.00
otherNonCashItems -51888000.00
freeCashFlow -302383000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-09
currency_symbol USD
totalCashflowsFromInvestingActivities -342558000.00
totalCashFromFinancingActivities 136433000.00
netIncome 30461000.00
changeInCash 37557000.00
beginPeriodCashFlow 73254000.00
endPeriodCashFlow 110811000.00
totalCashFromOperatingActivities 40687000.00
depreciation 32009000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 27776000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 342342000.00
otherCashflowsFromFinancingActivities 527186000.00
capitalExpenditures 138088000
changeInWorkingCapital -21036000.00
stockBasedCompensation 2660000.00
otherNonCashItems 36496000.00
freeCashFlow -97401000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-04
currency_symbol USD
totalCashflowsFromInvestingActivities -202995000.00
totalCashFromFinancingActivities 54327000.00
netIncome -12224000.00
changeInCash 2274000.00
beginPeriodCashFlow 70980000.00
endPeriodCashFlow 73254000.00
totalCashFromOperatingActivities 70134000.00
depreciation 30342000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 21517000.00
changeToInventory 0.00
changeToAccountReceivables 1094000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 181304000.00
capitalExpenditures 122919000
changeInWorkingCapital 7842000.00
stockBasedCompensation 2658000.00
otherNonCashItems -3305000.00
freeCashFlow -52785000.00
2010-03-31
date 2010-03-31
filing_date 2010-04-30
currency_symbol USD
totalCashFromFinancingActivities 30026000.00
netIncome 28785000.00
changeInCash 352000.00
beginPeriodCashFlow 70628000.00
endPeriodCashFlow 70980000.00
totalCashFromOperatingActivities 51134000.00
depreciation 29738000.00
dividendsPaid 23668000.00
changeToAccountReceivables 1187000.00
otherCashflowsFromFinancingActivities 82408000.00
capitalExpenditures 96322000
changeInWorkingCapital -8243000.00
stockBasedCompensation 2731000.00
otherNonCashItems -4135000.00
freeCashFlow -45188000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-01
currency_symbol USD
totalCashFromFinancingActivities 54041000.00
netIncome 29905000.00
changeInCash 2348000.00
beginPeriodCashFlow 68280000.00
endPeriodCashFlow 70628000.00
totalCashFromOperatingActivities 22286000.00
depreciation 29004000.00
dividendsPaid 23556000.00
changeToAccountReceivables 2551000.00
otherCashflowsFromFinancingActivities 233623000.00
capitalExpenditures 104717000
changeInWorkingCapital -35653000.00
stockBasedCompensation 3194000.00
otherNonCashItems -7064000.00
freeCashFlow -82431000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-06
currency_symbol USD
totalCashFromFinancingActivities 49173000.00
netIncome 26378000.00
changeInCash -2033000.00
beginPeriodCashFlow 70313000.00
endPeriodCashFlow 68280000.00
totalCashFromOperatingActivities 52520000.00
depreciation 28336000.00
dividendsPaid 21802000.00
changeToAccountReceivables 2664000.00
salePurchaseOfStock 193271000.00
otherCashflowsFromFinancingActivities 582000.00
capitalExpenditures 99804000
changeInWorkingCapital -6217000.00
stockBasedCompensation 4141000.00
otherNonCashItems -3106000.00
freeCashFlow -47284000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-10
currency_symbol USD
totalCashFromFinancingActivities -9208000.00
netIncome 44116000.00
changeInCash -54968000.00
beginPeriodCashFlow 125281000.00
endPeriodCashFlow 70313000.00
totalCashFromOperatingActivities 63023000.00
depreciation 29722000.00
dividendsPaid 39428000.00
changeToAccountReceivables 1788000.00
otherCashflowsFromFinancingActivities 421672000.00
capitalExpenditures 108818000
changeInWorkingCapital -2257000.00
stockBasedCompensation 3694000.00
otherNonCashItems -2700000.00
freeCashFlow -45795000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-11
currency_symbol USD
totalCashFromFinancingActivities 109434000.00
netIncome 41249000.00
changeInCash 54120000.00
beginPeriodCashFlow 71161000.00
endPeriodCashFlow 125281000.00
totalCashFromOperatingActivities 68121000.00
depreciation 31446000.00
dividendsPaid 34066000.00
changeToAccountReceivables 461000.00
salePurchaseOfStock 207112000.00
otherCashflowsFromFinancingActivities -1052000.00
capitalExpenditures 132788000
changeInWorkingCapital -3029000.00
stockBasedCompensation 3022000.00
otherNonCashItems -1509000.00
freeCashFlow -64667000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-17
currency_symbol USD
totalCashFromFinancingActivities 128592000.00
netIncome 28160000.00
changeInCash 55770000.00
beginPeriodCashFlow 15391000.00
endPeriodCashFlow 71161000.00
totalCashFromOperatingActivities 64294000.00
depreciation 29085000.00
dividendsPaid 36911000.00
changeToAccountReceivables 306000.00
salePurchaseOfStock 194113000.00
otherCashflowsFromFinancingActivities 3038000.00
capitalExpenditures 215965000
changeInWorkingCapital -2356000.00
stockBasedCompensation 13677000.00
otherNonCashItems -13781000.00
freeCashFlow -151671000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-10
currency_symbol USD
totalCashFromFinancingActivities 77541000.00
netIncome 28600000.00
changeInCash 8319000.00
beginPeriodCashFlow 7072000.00
endPeriodCashFlow 15391000.00
totalCashFromOperatingActivities 86989000.00
depreciation 27245000.00
dividendsPaid 33745000.00
otherCashflowsFromFinancingActivities 303929000.00
capitalExpenditures 155721000
changeInWorkingCapital 31743000.00
otherNonCashItems -599000.00
freeCashFlow -68732000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-08
currency_symbol USD
totalCashFromFinancingActivities 69525000.00
netIncome 28421000.00
changeInCash -582000.00
beginPeriodCashFlow 7654000.00
endPeriodCashFlow 7072000.00
totalCashFromOperatingActivities 56208000.00
depreciation 26783000.00
dividendsPaid 27707000.00
changeToAccountReceivables 311000.00
otherCashflowsFromFinancingActivities 126101000.00
capitalExpenditures 128518000
changeInWorkingCapital 3312000.00
otherNonCashItems -2308000.00
freeCashFlow -72310000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-12
currency_symbol USD
totalCashFromFinancingActivities 22312000.00
netIncome 37688000.00
changeInCash -376000.00
beginPeriodCashFlow 8030000.00
endPeriodCashFlow 7654000.00
totalCashFromOperatingActivities 25218000.00
depreciation 25630000.00
dividendsPaid 27716000.00
salePurchaseOfStock 320411000.00
otherCashflowsFromFinancingActivities -1600000.00
capitalExpenditures 48558000
changeInWorkingCapital -23354000.00
stockBasedCompensation 3536000.00
otherNonCashItems 3534000.00
freeCashFlow -23340000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
totalCashFromFinancingActivities 243859000.00
netIncome 24992000.00
changeInCash -2750000.00
beginPeriodCashFlow 10780000.00
endPeriodCashFlow 8030000.00
totalCashFromOperatingActivities 46835000.00
depreciation 20966000.00
dividendsPaid 26286000.00
salePurchaseOfStock 189021000.00
otherCashflowsFromFinancingActivities 14835000.00
capitalExpenditures 293180000
changeInWorkingCapital 2877000.00
stockBasedCompensation 11176000.00
otherNonCashItems 4269000.00
freeCashFlow -246345000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-09
currency_symbol USD
totalCashFromFinancingActivities 390739000.00
netIncome 22900000.00
changeInCash 3763000.00
beginPeriodCashFlow 7017000.00
endPeriodCashFlow 10780000.00
totalCashFromOperatingActivities 57154000.00
depreciation 25676000.00
dividendsPaid 25181000.00
otherCashflowsFromFinancingActivities 838679000.00
capitalExpenditures 445831000
changeInWorkingCapital 9355000.00
otherNonCashItems -777000.00
freeCashFlow -388677000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-09
currency_symbol USD
totalCashFromFinancingActivities 72047000.00
netIncome 24048000.00
changeInCash -1995000.00
beginPeriodCashFlow 9012000.00
endPeriodCashFlow 7017000.00
totalCashFromOperatingActivities 49480000.00
depreciation 24100000.00
dividendsPaid 24523000.00
otherCashflowsFromFinancingActivities 290977000.00
capitalExpenditures 123692000
changeInWorkingCapital 3286000.00
otherNonCashItems -1954000.00
freeCashFlow -74212000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-09
currency_symbol USD
totalCashFromFinancingActivities 60040000.00
netIncome 21784000.00
changeInCash 6064000.00
beginPeriodCashFlow 2948000.00
endPeriodCashFlow 9012000.00
totalCashFromOperatingActivities 31913000.00
depreciation 24530000.00
dividendsPaid 26644000.00
otherCashflowsFromFinancingActivities 468786000.00
capitalExpenditures 87315000
changeInWorkingCapital -14301000.00
stockBasedCompensation 2728000.00
otherNonCashItems 3808000.00
freeCashFlow -55402000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
totalCashFromFinancingActivities 274311000.00
netIncome 20535000.00
changeInCash -4873000.00
beginPeriodCashFlow 7821000.00
endPeriodCashFlow 2948000.00
totalCashFromOperatingActivities 48740000.00
depreciation 23473000.00
dividendsPaid 25058000.00
otherCashflowsFromFinancingActivities 971414000.00
capitalExpenditures 329049000
changeInWorkingCapital 4062000.00
otherNonCashItems 670000.00
freeCashFlow -280309000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-09
currency_symbol USD
totalCashFromFinancingActivities 403441000.00
netIncome 18964000.00
changeInCash 4174000.00
beginPeriodCashFlow 3647000.00
endPeriodCashFlow 7821000.00
totalCashFromOperatingActivities 29909000.00
depreciation 20988000.00
dividendsPaid 22639000.00
otherCashflowsFromFinancingActivities 991223000.00
capitalExpenditures 433398000
changeInWorkingCapital -9312000.00
otherNonCashItems -731000.00
freeCashFlow -403489000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-09
currency_symbol USD
totalCashFromFinancingActivities 43704000.00
netIncome 17162000.00
changeInCash 217000.00
beginPeriodCashFlow 3430000.00
endPeriodCashFlow 3647000.00
totalCashFromOperatingActivities 15543000.00
depreciation 17072000.00
dividendsPaid 19972000.00
otherCashflowsFromFinancingActivities 415495000.00
capitalExpenditures 62322000
changeInWorkingCapital -20264000.00
otherNonCashItems 1573000.00
freeCashFlow -46779000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-10
currency_symbol USD
totalCashFromFinancingActivities 119781000.00
netIncome 16755000.00
changeInCash -481000.00
beginPeriodCashFlow 3911000.00
endPeriodCashFlow 3430000.00
totalCashFromOperatingActivities 34198000.00
depreciation 16147000.00
dividendsPaid 19910000.00
otherCashflowsFromFinancingActivities 275600000.00
capitalExpenditures 153509000
changeInWorkingCapital -191000.00
otherNonCashItems 1487000.00
freeCashFlow -119311000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
totalCashFromFinancingActivities 113940000.00
netIncome 16180000.00
changeInCash -640000.00
beginPeriodCashFlow 4551000.00
endPeriodCashFlow 3911000.00
totalCashFromOperatingActivities 32320000.00
depreciation 16604000.00
dividendsPaid 19619000.00
otherCashflowsFromFinancingActivities 582494000.00
capitalExpenditures 148503000
changeInWorkingCapital 952000.00
otherNonCashItems -1416000.00
freeCashFlow -116183000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-09
currency_symbol USD
totalCashFromFinancingActivities 42852000.00
netIncome 15991000.00
changeInCash 2161000.00
beginPeriodCashFlow 2390000.00
endPeriodCashFlow 4551000.00
totalCashFromOperatingActivities 39178000.00
depreciation 15275000.00
dividendsPaid 18503000.00
otherCashflowsFromFinancingActivities 63342000.00
capitalExpenditures 79991000
changeInWorkingCapital 5640000.00
otherNonCashItems 2272000.00
freeCashFlow -40813000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-09
currency_symbol USD
totalCashFromFinancingActivities 62382000.00
netIncome 16273000.00
changeInCash -1380000.00
beginPeriodCashFlow 3770000.00
endPeriodCashFlow 2390000.00
totalCashFromOperatingActivities 17522000.00
depreciation 14728000.00
dividendsPaid 17991000.00
otherCashflowsFromFinancingActivities 92415000.00
capitalExpenditures 81773000
changeInWorkingCapital -15071000.00
otherNonCashItems 1592000.00
freeCashFlow -64251000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-10
currency_symbol USD
totalCashFromFinancingActivities 93801000.00
netIncome 14989000.00
changeInCash 612000.00
beginPeriodCashFlow 3158000.00
endPeriodCashFlow 3770000.00
totalCashFromOperatingActivities 31658000.00
depreciation 14386000.00
dividendsPaid 16957000.00
otherCashflowsFromFinancingActivities 123809000.00
capitalExpenditures 123957000
changeInWorkingCapital 1291000.00
otherNonCashItems 992000.00
freeCashFlow -92299000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
totalCashFromFinancingActivities 214510000.00
netIncome 15504000.00
changeInCash -2172000.00
beginPeriodCashFlow 5330000.00
endPeriodCashFlow 3158000.00
totalCashFromOperatingActivities 11242000.00
depreciation 12475000.00
dividendsPaid 17007000.00
otherCashflowsFromFinancingActivities 233253000.00
capitalExpenditures 226724000
changeInWorkingCapital -17312000.00
otherNonCashItems 575000.00
freeCashFlow -215482000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-09
currency_symbol USD
totalCashFromFinancingActivities 99597000.00
netIncome 15464000.00
changeInCash 2300000.00
beginPeriodCashFlow 3030000.00
endPeriodCashFlow 5330000.00
totalCashFromOperatingActivities 21565000.00
depreciation 11113000.00
dividendsPaid 14170000.00
otherCashflowsFromFinancingActivities 177113000.00
capitalExpenditures 118270000
changeInWorkingCapital -5328000.00
otherNonCashItems 316000.00
freeCashFlow -96705000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-09
currency_symbol USD
totalCashFromFinancingActivities 66759000.00
netIncome 13887000.00
changeInCash -1326000.00
beginPeriodCashFlow 4356000.00
endPeriodCashFlow 3030000.00
totalCashFromOperatingActivities 15429000.00
depreciation 10640000.00
dividendsPaid 13852000.00
otherCashflowsFromFinancingActivities 124519000.00
capitalExpenditures 81494000
changeInWorkingCapital -9875000.00
otherNonCashItems 777000.00
freeCashFlow -66065000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-10
currency_symbol USD
totalCashFromFinancingActivities 243000.00
netIncome 15340000.00
changeInCash -629000.00
beginPeriodCashFlow 4985000.00
endPeriodCashFlow 4356000.00
totalCashFromOperatingActivities 19516000.00
depreciation 10508000.00
dividendsPaid 13401000.00
otherCashflowsFromFinancingActivities 41722000.00
capitalExpenditures 24471000
changeInWorkingCapital -5507000.00
otherNonCashItems -825000.00
freeCashFlow -4955000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-15
currency_symbol USD
totalCashFromFinancingActivities 44061000.00
netIncome 13351000.00
changeInCash 1760000.00
beginPeriodCashFlow 3225000.00
endPeriodCashFlow 4985000.00
totalCashFromOperatingActivities 19438000.00
depreciation 10456000.00
dividendsPaid 12954000.00
otherCashflowsFromFinancingActivities 59737000.00
capitalExpenditures 69119000
changeInWorkingCapital -5165000.00
otherNonCashItems 796000.00
freeCashFlow -49681000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-14
currency_symbol USD
totalCashFromFinancingActivities -19444000.00
netIncome 21594000.00
changeInCash -773000.00
beginPeriodCashFlow 3998000.00
endPeriodCashFlow 3225000.00
totalCashFromOperatingActivities 15473000.00
depreciation 10273000.00
dividendsPaid 12358000.00
otherCashflowsFromFinancingActivities -1171000.00
capitalExpenditures 23051000
changeInWorkingCapital -13601000.00
otherNonCashItems -2793000.00
freeCashFlow -7578000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-14
currency_symbol USD
totalCashFromFinancingActivities 4294000.00
netIncome 12549000.00
changeInCash 324000.00
beginPeriodCashFlow 3674000.00
endPeriodCashFlow 3998000.00
totalCashFromOperatingActivities 22300000.00
depreciation 10190000.00
dividendsPaid 12297000.00
changeToAccountReceivables 171000.00
otherCashflowsFromFinancingActivities 17766000.00
capitalExpenditures 23446000
changeInWorkingCapital 4526000.00
otherNonCashItems -4965000.00
freeCashFlow -1146000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-15
currency_symbol USD
totalCashFromFinancingActivities 37247000.00
netIncome 12149000.00
changeInCash -116000.00
beginPeriodCashFlow 3790000.00
endPeriodCashFlow 3674000.00
totalCashFromOperatingActivities 17636000.00
depreciation 9825000.00
dividendsPaid 11716000.00
otherCashflowsFromFinancingActivities 50720000.00
capitalExpenditures 59704000
changeInWorkingCapital -5748000.00
otherNonCashItems 1410000.00
freeCashFlow -42068000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
totalCashFromFinancingActivities 61370000.00
netIncome 9454000.00
changeInCash 197000.00
beginPeriodCashFlow 3593000.00
endPeriodCashFlow 3790000.00
totalCashFromOperatingActivities 28454000.00
depreciation 9027000.00
dividendsPaid 11709000.00
otherCashflowsFromFinancingActivities 136071000.00
capitalExpenditures 87287000
changeInWorkingCapital 5363000.00
otherNonCashItems 4610000.00
freeCashFlow -58833000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
totalCashFromFinancingActivities 28099000.00
netIncome 10755000.00
changeInCash 651000.00
beginPeriodCashFlow 2942000.00
endPeriodCashFlow 3593000.00
totalCashFromOperatingActivities 11636000.00
depreciation 8956000.00
dividendsPaid 10708000.00
otherCashflowsFromFinancingActivities 112449000.00
capitalExpenditures 35951000
changeInWorkingCapital -9884000.00
otherNonCashItems 1809000.00
freeCashFlow -24315000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
totalCashFromFinancingActivities 55990000.00
netIncome 10220000.00
changeInCash -2070000.00
beginPeriodCashFlow 5012000.00
endPeriodCashFlow 2942000.00
totalCashFromOperatingActivities 15726000.00
depreciation 9260000.00
dividendsPaid 10543000.00
changeToAccountReceivables 1623000.00
otherCashflowsFromFinancingActivities 120475000.00
capitalExpenditures 69134000
changeInWorkingCapital -4731000.00
otherNonCashItems 977000.00
freeCashFlow -53408000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-15
currency_symbol USD
totalCashFromFinancingActivities 16745000.00
netIncome 9603000.00
changeInCash 2636000.00
beginPeriodCashFlow 2376000.00
endPeriodCashFlow 5012000.00
totalCashFromOperatingActivities 11234000.00
depreciation 8847000.00
dividendsPaid 8440000.00
otherCashflowsFromFinancingActivities 81904000.00
capitalExpenditures 21097000
changeInWorkingCapital -8168000.00
otherNonCashItems 952000.00
freeCashFlow -9863000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-29
currency_symbol USD
totalCashFromFinancingActivities 13996000.00
netIncome 8196000.00
changeInCash -344000.00
beginPeriodCashFlow 2720000.00
endPeriodCashFlow 2376000.00
totalCashFromOperatingActivities 27421000.00
depreciation 8455000.00
dividendsPaid 8413000.00
otherCashflowsFromFinancingActivities 31212000.00
capitalExpenditures 0
changeInWorkingCapital 9826000.00
otherNonCashItems 944000.00
freeCashFlow 27421000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
totalCashFromFinancingActivities 43395000.00
netIncome 7451000.00
changeInCash -946000.00
beginPeriodCashFlow 3666000.00
endPeriodCashFlow 2720000.00
totalCashFromOperatingActivities 13603000.00
depreciation 8412000.00
dividendsPaid 8392000.00
otherCashflowsFromFinancingActivities 53104000.00
capitalExpenditures 60717000
changeInWorkingCapital -2578000.00
otherNonCashItems 318000.00
freeCashFlow -47114000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-14
currency_symbol USD
totalCashFromFinancingActivities 51822000.00
netIncome 7324000.00
changeInCash -2130000.00
beginPeriodCashFlow 5796000.00
endPeriodCashFlow 3666000.00
totalCashFromOperatingActivities 1849000.00
depreciation 7685000.00
dividendsPaid 8352000.00
otherCashflowsFromFinancingActivities 60825000.00
capitalExpenditures 50066000
changeInWorkingCapital -14102000.00
otherNonCashItems 942000.00
freeCashFlow -48217000.00
2001-03-31
date 2001-03-31
filing_date 2001-05-15
currency_symbol USD
totalCashFromFinancingActivities 22226000.00
netIncome 7306000.00
changeInCash 3020000.00
beginPeriodCashFlow 2776000.00
endPeriodCashFlow 5796000.00
totalCashFromOperatingActivities 17467000.00
depreciation 6958000.00
dividendsPaid 7606000.00
otherCashflowsFromFinancingActivities 31103000.00
capitalExpenditures 32733000
changeInWorkingCapital 2566000.00
otherNonCashItems 637000.00
freeCashFlow -15266000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-30
currency_symbol USD
totalCashFromFinancingActivities 12262000.00
netIncome 7400000.00
changeInCash 2001000.00
beginPeriodCashFlow 775000.00
endPeriodCashFlow 2776000.00
totalCashFromOperatingActivities 11057000.00
dividendsPaid 7596000.00
otherCashflowsFromFinancingActivities 55596000.00
capitalExpenditures 17825000
changeInWorkingCapital -15000000.00
otherNonCashItems 18657000.00
freeCashFlow -6768000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-14
currency_symbol USD
totalCashFromFinancingActivities 41157000.00
netIncome 6531000.00
changeInCash 42000.00
beginPeriodCashFlow 733000.00
endPeriodCashFlow 775000.00
totalCashFromOperatingActivities 15397000.00
dividendsPaid 7107000.00
otherCashflowsFromFinancingActivities 49396000.00
capitalExpenditures 46461000
changeInWorkingCapital -1000000.00
otherNonCashItems 9866000.00
freeCashFlow -31064000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-11
currency_symbol USD
totalCashFromFinancingActivities 31956000.00
netIncome 6341000.00
changeInCash -1235000.00
beginPeriodCashFlow 1968000.00
endPeriodCashFlow 733000.00
totalCashFromOperatingActivities 4679000.00
dividendsPaid 6848000.00
otherCashflowsFromFinancingActivities 39338000.00
capitalExpenditures 37870000
changeInWorkingCapital -2000000.00
otherNonCashItems 338000.00
freeCashFlow -33191000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-15
currency_symbol USD
totalCashFromFinancingActivities 13504000.00
netIncome 5737000.00
changeInCash -1478000.00
beginPeriodCashFlow 3446000.00
endPeriodCashFlow 1968000.00
totalCashFromOperatingActivities 1798000.00
dividendsPaid 6837000.00
otherCashflowsFromFinancingActivities 21439000.00
capitalExpenditures 16780000
changeInWorkingCapital -28000000.00
otherNonCashItems 24061000.00
freeCashFlow -14982000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-29
currency_symbol USD
totalCashFromFinancingActivities 11300000.00
netIncome 5100000.00
changeInCash 900000.00
beginPeriodCashFlow 2500000.00
endPeriodCashFlow 3400000.00
totalCashFromOperatingActivities 14700000.00
dividendsPaid 6900000.00
otherCashflowsFromFinancingActivities 20700000.00
capitalExpenditures 39100000
changeInWorkingCapital 2000000.00
otherNonCashItems 7600000.00
freeCashFlow -24400000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-15
currency_symbol USD
totalCashFromFinancingActivities 50800000.00
netIncome 5900000.00
changeInCash -400000.00
beginPeriodCashFlow 2900000.00
endPeriodCashFlow 2500000.00
totalCashFromOperatingActivities 6400000.00
dividendsPaid 6200000.00
otherCashflowsFromFinancingActivities 58000000.00
capitalExpenditures 43500000
changeInWorkingCapital -6000000.00
otherNonCashItems 6500000.00
freeCashFlow -37100000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-13
currency_symbol USD
totalCashFromFinancingActivities 8500000.00
netIncome 5800000.00
changeInCash 1400000.00
beginPeriodCashFlow 1500000.00
endPeriodCashFlow 2900000.00
totalCashFromOperatingActivities 7200000.00
dividendsPaid 5500000.00
otherCashflowsFromFinancingActivities 14500000.00
capitalExpenditures 14300000
changeInWorkingCapital -1000000.00
otherNonCashItems 2400000.00
freeCashFlow -7100000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-17
currency_symbol USD
totalCashFromFinancingActivities -1200000.00
netIncome 5300000.00
changeInCash -100000.00
beginPeriodCashFlow 1600000.00
endPeriodCashFlow 1500000.00
totalCashFromOperatingActivities 14000000.00
dividendsPaid 5000000.00
otherCashflowsFromFinancingActivities 5100000.00
capitalExpenditures 12900000
changeInWorkingCapital 2000000.00
otherNonCashItems 6700000.00
freeCashFlow 1100000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-15
currency_symbol USD
totalCashFromFinancingActivities 12500000.00
netIncome 4900000.00
changeInCash 400000.00
beginPeriodCashFlow 1200000.00
endPeriodCashFlow 1600000.00
totalCashFromOperatingActivities 10100000.00
dividendsPaid 5100000.00
otherCashflowsFromFinancingActivities 18000000.00
capitalExpenditures 50100000
changeInWorkingCapital -4000000.00
otherNonCashItems 9200000.00
freeCashFlow -40000000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-13
currency_symbol USD
totalCashFromFinancingActivities 47700000.00
netIncome 5100000.00
changeInCash -800000.00
beginPeriodCashFlow 2000000.00
endPeriodCashFlow 1200000.00
totalCashFromOperatingActivities 5400000.00
dividendsPaid 5000000.00
otherCashflowsFromFinancingActivities 53100000.00
capitalExpenditures 26200000
changeInWorkingCapital -4000000.00
otherNonCashItems 4300000.00
freeCashFlow -20800000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-14
currency_symbol USD
totalCashFromFinancingActivities 42600000.00
netIncome 4800000.00
changeInCash 500000.00
beginPeriodCashFlow 1500000.00
endPeriodCashFlow 2000000.00
totalCashFromOperatingActivities 1900000.00
dividendsPaid 4500000.00
otherCashflowsFromFinancingActivities 47300000.00
capitalExpenditures 44000000
changeInWorkingCapital -3000000.00
otherNonCashItems 100000.00
freeCashFlow -42100000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-15
currency_symbol USD
totalCashFromFinancingActivities 117300000.00
netIncome 4600000.00
changeInCash -600000.00
beginPeriodCashFlow 2100000.00
endPeriodCashFlow 1500000.00
totalCashFromOperatingActivities 8700000.00
dividendsPaid 4600000.00
otherCashflowsFromFinancingActivities 122200000.00
capitalExpenditures 120500000
changeInWorkingCapital -2000000.00
otherNonCashItems 6100000.00
freeCashFlow -111800000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
totalCashFromFinancingActivities 11500000.00
netIncome 4200000.00
changeInCash -4700000.00
beginPeriodCashFlow 6800000.00
endPeriodCashFlow 2100000.00
totalCashFromOperatingActivities 200000.00
dividendsPaid 4500000.00
otherCashflowsFromFinancingActivities 25400000.00
capitalExpenditures 19000000
changeInWorkingCapital -1000000.00
otherNonCashItems -3000000.00
freeCashFlow -18800000.00
1997-09-30
date 1997-09-30
filing_date 1997-11-14
currency_symbol USD
totalCashFromFinancingActivities -2100000.00
netIncome 4100000.00
changeInCash -15100000.00
beginPeriodCashFlow 21900000.00
endPeriodCashFlow 6800000.00
totalCashFromOperatingActivities 4400000.00
dividendsPaid 1500000.00
otherCashflowsFromFinancingActivities 1500000.00
capitalExpenditures 14800000
changeInWorkingCapital -2000000.00
otherNonCashItems 2300000.00
freeCashFlow -10400000.00
1997-06-30
date 1997-06-30
filing_date 1997-08-14
currency_symbol USD
totalCashFromFinancingActivities 75500000.00
netIncome -11000000.00
changeInCash 19100000.00
beginPeriodCashFlow 2800000.00
endPeriodCashFlow 21900000.00
totalCashFromOperatingActivities -3900000.00
dividendsPaid 900000.00
otherCashflowsFromFinancingActivities 151900000.00
capitalExpenditures 52500000
changeInWorkingCapital -9000000.00
otherNonCashItems 16100000.00
freeCashFlow -56400000.00
1997-03-31
date 1997-03-31
filing_date 1997-03-31
currency_symbol USD
totalCashFromFinancingActivities -800000.00
netIncome -100000.00
changeInCash 1100000.00
beginPeriodCashFlow 1700000.00
endPeriodCashFlow 2800000.00
totalCashFromOperatingActivities 3200000.00
depreciation 1100000.00
dividendsPaid 3000000.00
otherCashflowsFromFinancingActivities 2600000.00
capitalExpenditures 1300000
changeInWorkingCapital 1900000.00
otherNonCashItems 300000.00
freeCashFlow 1900000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-01-30
currency_symbol USD
investments 110385000.00
changeToLiabilities 77850000.00
totalCashflowsFromInvestingActivities -5080458000.00
netBorrowings 1536487000.00
totalCashFromFinancingActivities 4229772000.00
changeToOperatingActivities -200282000.00
netIncome 670701000.00
changeInCash 442748000.00
beginPeriodCashFlow 415227000.00
endPeriodCashFlow 857975000.00
totalCashFromOperatingActivities 1294321000.00
issuanceOfCapitalStock 2346444000.00
depreciation 927800000.00
otherCashflowsFromInvestingActivities 994331000.00
dividendsPaid 757742000.00
changeToAccountReceivables -273000.00
salePurchaseOfStock 3696620000.00
otherCashflowsFromFinancingActivities 18932808000.00
changeToNetincome 342510000.00
capitalExpenditures 6185174000
changeReceivables -273000.00
cashFlowsOtherOperating -738200000.00
cashAndCashEquivalentsChanges 443635000.00
changeInWorkingCapital -122705000.00
stockBasedCompensation 57740000.00
otherNonCashItems -239215000.00
freeCashFlow 1294321000.00
2021-12-31
date 2021-12-31
filing_date 2022-01-31
currency_symbol USD
investments 388297000.00
changeToLiabilities 60929000.00
totalCashflowsFromInvestingActivities -7107324000.00
netBorrowings 1255742000.00
totalCashFromFinancingActivities 5916361000.00
changeToOperatingActivities -156151000.00
netIncome 654282000.00
changeInCash -182478000.00
beginPeriodCashFlow 597705000.00
endPeriodCashFlow 415227000.00
totalCashFromOperatingActivities 1010197000.00
issuanceOfCapitalStock 3529097000.00
depreciation 821061000.00
otherCashflowsFromInvestingActivities -161696000.00
dividendsPaid 655968000.00
changeToInventory -24591000.00
changeToAccountReceivables -44000.00
salePurchaseOfStock 36226021000.00
otherCashflowsFromFinancingActivities 1787490000.00
changeToNetincome -243506000.00
capitalExpenditures 7333925000
changeInWorkingCapital -95266000.00
stockBasedCompensation 48669000.00
otherNonCashItems -160525000.00
freeCashFlow -6323728000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-01
currency_symbol USD
investments -9317000.00
changeToLiabilities -1122000.00
totalCashflowsFromInvestingActivities -3278161000.00
netBorrowings 742853000.00
totalCashFromFinancingActivities 2750356000.00
changeToOperatingActivities -72064000.00
netIncome 827171000.00
changeInCash 355016000.00
beginPeriodCashFlow 242689000.00
endPeriodCashFlow 597705000.00
totalCashFromOperatingActivities 882510000.00
issuanceOfCapitalStock 2315862000.00
depreciation 698104000.00
otherCashflowsFromInvestingActivities 747020000.00
dividendsPaid 532980000.00
changeToInventory -10997000.00
changeToAccountReceivables 2804000.00
salePurchaseOfStock 27937051000.00
otherCashflowsFromFinancingActivities 170792000.00
changeToNetincome -367989000.00
capitalExpenditures 3268844000
changeReceivables 2804000.00
cashFlowsOtherOperating -226153000.00
exchangeRateChanges 311000.00
cashAndCashEquivalentsChanges 355016000.00
changeInWorkingCapital -70382000.00
stockBasedCompensation 43502000.00
otherNonCashItems -146981000.00
freeCashFlow -2386334000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-04
currency_symbol USD
investments 18107000.00
changeToLiabilities 39012000.00
totalCashflowsFromInvestingActivities -3641320000.00
netBorrowings 306199000.00
totalCashFromFinancingActivities 2927482000.00
changeToOperatingActivities -75280000.00
netIncome 404047000.00
changeInCash -29441000.00
beginPeriodCashFlow 272130000.00
endPeriodCashFlow 242689000.00
totalCashFromOperatingActivities 683857000.00
issuanceOfCapitalStock 1216445000.00
depreciation 544612000.00
otherCashflowsFromInvestingActivities 6619000.00
dividendsPaid 451170000.00
changeToInventory -20825000.00
changeToAccountReceivables -897000.00
salePurchaseOfStock -9240000.00
otherCashflowsFromFinancingActivities 10890646000.00
changeToNetincome -47570000.00
capitalExpenditures 3477700000
changeReceivables 897000.00
cashFlowsOtherOperating 54455000.00
exchangeRateChanges 540000.00
cashAndCashEquivalentsChanges -29441000.00
changeInWorkingCapital -37165000.00
stockBasedCompensation 43640000.00
otherNonCashItems -128720000.00
freeCashFlow 683857000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-05
currency_symbol USD
investments 2000000.00
changeToLiabilities 21909000.00
totalCashflowsFromInvestingActivities -2161760000.00
netBorrowings 17784000.00
totalCashFromFinancingActivities 1588433000.00
changeToOperatingActivities -77937000.00
netIncome 402793000.00
changeInCash -5056000.00
beginPeriodCashFlow 277186000.00
endPeriodCashFlow 272130000.00
totalCashFromOperatingActivities 570339000.00
issuanceOfCapitalStock 1293301000.00
depreciation 477661000.00
otherCashflowsFromInvestingActivities 20190000.00
dividendsPaid 385839000.00
changeToInventory -20849000.00
changeToAccountReceivables 435000.00
salePurchaseOfStock -13976000.00
otherCashflowsFromFinancingActivities 5634835000.00
changeToNetincome -1122000.00
capitalExpenditures 1944158000
changeReceivables -435000.00
cashFlowsOtherOperating 57088000.00
exchangeRateChanges -2068000.00
cashAndCashEquivalentsChanges -5056000.00
changeInWorkingCapital -55593000.00
stockBasedCompensation 35019000.00
otherNonCashItems -107956000.00
freeCashFlow -1373819000.00
2017-12-31
date 2017-12-31
filing_date 2018-01-30
currency_symbol USD
investments 3300000.00
changeToLiabilities 25573000.00
totalCashflowsFromInvestingActivities -1738126000.00
netBorrowings 153405000.00
totalCashFromFinancingActivities 1415427000.00
changeToOperatingActivities -80861000.00
netIncome 194204000.00
changeInCash 129349000.00
beginPeriodCashFlow 125032000.00
endPeriodCashFlow 254381000.00
totalCashFromOperatingActivities 450325000.00
depreciation 416783000.00
otherCashflowsFromInvestingActivities 15432000.00
dividendsPaid 321750000.00
changeToInventory -18222000.00
changeToAccountReceivables -502000.00
salePurchaseOfStock -148284000.00
otherCashflowsFromFinancingActivities 5042304000.00
changeToNetincome -3451000.00
capitalExpenditures 1553837000
changeReceivables 502000.00
cashFlowsOtherOperating 557000.00
exchangeRateChanges 1723000.00
cashAndCashEquivalentsChanges 129349000.00
changeInWorkingCapital -56347000.00
stockBasedCompensation 25610000.00
otherNonCashItems -118061000.00
freeCashFlow -1103512000.00
2016-12-31
date 2016-12-31
filing_date 2017-01-31
currency_symbol USD
investments 450000.00
changeToLiabilities 5322000.00
totalCashflowsFromInvestingActivities -1496628000.00
netBorrowings 291400000.00
totalCashFromFinancingActivities 1105521000.00
changeToOperatingActivities -46693000.00
netIncome -49799000.00
changeInCash -66000.00
beginPeriodCashFlow 125098000.00
endPeriodCashFlow 125032000.00
totalCashFromOperatingActivities 392501000.00
depreciation 313390000.00
otherCashflowsFromInvestingActivities 123081000.00
dividendsPaid 262761000.00
changeToInventory -11420000.00
changeToAccountReceivables -285000.00
salePurchaseOfStock -206826000.00
otherCashflowsFromFinancingActivities 4893834000.00
changeToNetincome -3230000.00
capitalExpenditures 1436509000
changeReceivables 285000.00
cashFlowsOtherOperating 986000.00
exchangeRateChanges -1460000.00
cashAndCashEquivalentsChanges -66000.00
changeInWorkingCapital -42642000.00
stockBasedCompensation 25433000.00
otherNonCashItems -46024000.00
freeCashFlow -1044008000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-03
currency_symbol USD
investments 5501000.00
changeToLiabilities 43800000.00
totalCashflowsFromInvestingActivities -722395000.00
netBorrowings 169754000.00
totalCashFromFinancingActivities 419126000.00
changeToOperatingActivities -74434000.00
netIncome 146114000.00
changeInCash 39087000.00
beginPeriodCashFlow 86011000.00
endPeriodCashFlow 125098000.00
totalCashFromOperatingActivities 342611000.00
depreciation 261289000.00
otherCashflowsFromInvestingActivities 129799000.00
dividendsPaid 243090000.00
changeToInventory -9079000.00
changeToAccountReceivables 7000.00
salePurchaseOfStock 2613626000.00
otherCashflowsFromFinancingActivities 382942000.00
changeToNetincome -189000.00
capitalExpenditures 683340000
changeReceivables -7000.00
cashFlowsOtherOperating -60000.00
exchangeRateChanges -255000.00
cashAndCashEquivalentsChanges 39087000.00
changeInWorkingCapital -30627000.00
stockBasedCompensation 17512000.00
otherNonCashItems -42970000.00
freeCashFlow -340729000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-24
currency_symbol USD
investments 10282000.00
changeToLiabilities 26652000.00
totalCashflowsFromInvestingActivities -634829000.00
netBorrowings 126215000.00
totalCashFromFinancingActivities 331312000.00
changeToOperatingActivities -41607000.00
netIncome 106778000.00
changeInCash 28315000.00
beginPeriodCashFlow 57696000.00
endPeriodCashFlow 86011000.00
totalCashFromOperatingActivities 334325000.00
depreciation 224096000.00
otherCashflowsFromInvestingActivities 81580000.00
dividendsPaid 228271000.00
changeToInventory -7466000.00
changeToAccountReceivables -673000.00
salePurchaseOfStock -14414000.00
otherCashflowsFromFinancingActivities 4925000.00
changeToNetincome -525000.00
capitalExpenditures 544080000
changeReceivables 673000.00
cashFlowsOtherOperating -4141000.00
exchangeRateChanges -2493000.00
cashAndCashEquivalentsChanges 28315000.00
changeInWorkingCapital -15628000.00
stockBasedCompensation 13996000.00
otherNonCashItems -36545000.00
freeCashFlow -209755000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-03
currency_symbol USD
investments 17987000.00
changeToLiabilities 56958000.00
totalCashflowsFromInvestingActivities -591375000.00
netBorrowings 28489000.00
totalCashFromFinancingActivities 197570000.00
netIncome 140249000.00
changeInCash -83275000.00
beginPeriodCashFlow 140971000.00
endPeriodCashFlow 57696000.00
totalCashFromOperatingActivities 312727000.00
depreciation 190778000.00
otherCashflowsFromInvestingActivities 153968000.00
dividendsPaid 194961000.00
changeToInventory -6298000.00
changeToAccountReceivables -1519000.00
salePurchaseOfStock -384000.00
otherCashflowsFromFinancingActivities 1235665000.00
changeToNetincome -1992000.00
capitalExpenditures 561490000
changeReceivables 1519000.00
cashFlowsOtherOperating -899000.00
exchangeRateChanges -2197000.00
cashAndCashEquivalentsChanges -83275000.00
changeInWorkingCapital -4785000.00
stockBasedCompensation 15552000.00
otherNonCashItems -20786000.00
freeCashFlow -248763000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-26
currency_symbol USD
investments -15951000.00
changeToLiabilities 65697000.00
totalCashflowsFromInvestingActivities -558100000.00
netBorrowings 626639000.00
totalCashFromFinancingActivities 314860000.00
netIncome 105528000.00
changeInCash 62432000.00
beginPeriodCashFlow 78539000.00
endPeriodCashFlow 140971000.00
totalCashFromOperatingActivities 305533000.00
depreciation 192005000.00
otherCashflowsFromInvestingActivities 49052000.00
dividendsPaid 154317000.00
changeToInventory -4069000.00
changeToAccountReceivables -981000.00
salePurchaseOfStock -4770000.00
otherCashflowsFromFinancingActivities 1388372000.00
changeToNetincome -27063000.00
capitalExpenditures 555022000
changeReceivables -981000.00
cashFlowsOtherOperating 152009000.00
exchangeRateChanges 139000.00
cashAndCashEquivalentsChanges 62432000.00
changeInWorkingCapital 15287000.00
stockBasedCompensation 14160000.00
otherNonCashItems -21313000.00
freeCashFlow -249489000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-21
currency_symbol USD
totalCashflowsFromInvestingActivities -733579000.00
totalCashFromFinancingActivities 479156000.00
netIncome 135393000.00
changeInCash -12693000.00
beginPeriodCashFlow 91232000.00
endPeriodCashFlow 78539000.00
totalCashFromOperatingActivities 246960000.00
depreciation 158026000.00
otherCashflowsFromInvestingActivities 124499000.00
dividendsPaid 136509000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 2758117000.00
otherCashflowsFromFinancingActivities -21703000.00
capitalExpenditures 735068000
changeInWorkingCapital -39586000.00
stockBasedCompensation 11755000.00
otherNonCashItems -25803000.00
freeCashFlow -488108000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-01
currency_symbol USD
investments -13528000.00
changeToLiabilities 10861000.00
totalCashflowsFromInvestingActivities -436654000.00
netBorrowings -816373000.00
totalCashFromFinancingActivities 237912000.00
netIncome 139022000.00
changeInCash 20604000.00
beginPeriodCashFlow 70628000.00
endPeriodCashFlow 91232000.00
totalCashFromOperatingActivities 219346000.00
depreciation 126640000.00
otherCashflowsFromInvestingActivities 293977000.00
dividendsPaid 100457000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 813349000.00
otherCashflowsFromFinancingActivities -8075000.00
changeToNetincome 53610000.00
capitalExpenditures 717103000
changeReceivables -1339000.00
cashFlowsOtherOperating -127339000.00
cashAndCashEquivalentsChanges 20604000.00
changeInWorkingCapital -28397000.00
stockBasedCompensation 10816000.00
otherNonCashItems -22832000.00
freeCashFlow -497757000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-01
currency_symbol USD
totalCashFromFinancingActivities 203440000.00
netIncome 141648000.00
changeInCash -533000.00
beginPeriodCashFlow 71161000.00
endPeriodCashFlow 70628000.00
totalCashFromOperatingActivities 205950000.00
depreciation 118508000.00
dividendsPaid 118852000.00
changeToAccountReceivables 2551000.00
salePurchaseOfStock 1053927000.00
otherCashflowsFromFinancingActivities 1281000.00
capitalExpenditures 446127000
changeInWorkingCapital -47156000.00
stockBasedCompensation 14051000.00
otherNonCashItems -14379000.00
freeCashFlow -240177000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-17
currency_symbol USD
totalCashFromFinancingActivities 297970000.00
netIncome 122869000.00
changeInCash 63131000.00
beginPeriodCashFlow 8030000.00
endPeriodCashFlow 71161000.00
totalCashFromOperatingActivities 232709000.00
depreciation 108743000.00
dividendsPaid 126079000.00
changeToAccountReceivables 306000.00
salePurchaseOfStock 1101516000.00
otherCashflowsFromFinancingActivities -176000.00
capitalExpenditures 548762000
changeInWorkingCapital 9345000.00
stockBasedCompensation 13677000.00
otherNonCashItems -8474000.00
freeCashFlow -316053000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
totalCashFromFinancingActivities 766685000.00
netIncome 93724000.00
changeInCash 5082000.00
beginPeriodCashFlow 2948000.00
endPeriodCashFlow 8030000.00
totalCashFromOperatingActivities 185382000.00
depreciation 95272000.00
dividendsPaid 102634000.00
salePurchaseOfStock 1787939000.00
otherCashflowsFromFinancingActivities 14359000.00
capitalExpenditures 950018000
changeInWorkingCapital 1217000.00
stockBasedCompensation 11176000.00
otherNonCashItems 15175000.00
freeCashFlow -764636000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
totalCashFromFinancingActivities 841237000.00
netIncome 73416000.00
changeInCash -963000.00
beginPeriodCashFlow 3911000.00
endPeriodCashFlow 2948000.00
totalCashFromOperatingActivities 128390000.00
depreciation 77680000.00
dividendsPaid 87579000.00
otherCashflowsFromFinancingActivities 2653732000.00
capitalExpenditures 978278000
changeInWorkingCapital -25705000.00
otherNonCashItems 2999000.00
freeCashFlow -849888000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
totalCashFromFinancingActivities 312975000.00
netIncome 63433000.00
changeInCash 753000.00
beginPeriodCashFlow 3158000.00
endPeriodCashFlow 3911000.00
totalCashFromOperatingActivities 120678000.00
depreciation 60993000.00
dividendsPaid 73070000.00
otherCashflowsFromFinancingActivities 862060000.00
capitalExpenditures 434224000
changeInWorkingCapital -7188000.00
otherNonCashItems 3440000.00
freeCashFlow -313546000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
totalCashFromFinancingActivities 381109000.00
netIncome 60195000.00
changeInCash -1827000.00
beginPeriodCashFlow 4985000.00
endPeriodCashFlow 3158000.00
totalCashFromOperatingActivities 67752000.00
depreciation 44736000.00
dividendsPaid 58430000.00
otherCashflowsFromFinancingActivities 449915000.00
capitalExpenditures 450959000
changeInWorkingCapital -38022000.00
otherNonCashItems 843000.00
freeCashFlow -383207000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-15
currency_symbol USD
totalCashFromFinancingActivities 66158000.00
netIncome 59643000.00
changeInCash 1195000.00
beginPeriodCashFlow 3790000.00
endPeriodCashFlow 4985000.00
totalCashFromOperatingActivities 74847000.00
depreciation 40744000.00
dividendsPaid 49325000.00
otherCashflowsFromFinancingActivities 121608000.00
capitalExpenditures 175320000
changeInWorkingCapital -19988000.00
otherNonCashItems -5552000.00
freeCashFlow -100473000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
totalCashFromFinancingActivities 162204000.00
netIncome 40032000.00
changeInCash 1414000.00
beginPeriodCashFlow 2376000.00
endPeriodCashFlow 3790000.00
totalCashFromOperatingActivities 67050000.00
depreciation 36090000.00
dividendsPaid 41400000.00
otherCashflowsFromFinancingActivities 217031000.00
capitalExpenditures 213469000
changeInWorkingCapital -17420000.00
otherNonCashItems 8348000.00
freeCashFlow -146419000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-29
currency_symbol USD
totalCashFromFinancingActivities 131439000.00
netIncome 30277000.00
changeInCash -400000.00
beginPeriodCashFlow 2776000.00
endPeriodCashFlow 2376000.00
totalCashFromOperatingActivities 60340000.00
depreciation 31510000.00
dividendsPaid 32763000.00
otherCashflowsFromFinancingActivities 176244000.00
capitalExpenditures 57390000
changeInWorkingCapital -4288000.00
otherNonCashItems 2841000.00
freeCashFlow 2950000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-30
currency_symbol USD
totalCashFromFinancingActivities 98879000.00
netIncome 26009000.00
changeInCash -670000.00
beginPeriodCashFlow 3446000.00
endPeriodCashFlow 2776000.00
totalCashFromOperatingActivities 32931000.00
depreciation 24941000.00
dividendsPaid 28388000.00
otherCashflowsFromFinancingActivities 160241000.00
capitalExpenditures 118936000
changeInWorkingCapital -19850000.00
otherNonCashItems 1831000.00
freeCashFlow -86005000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-29
currency_symbol USD
totalCashFromFinancingActivities 69400000.00
netIncome 22100000.00
changeInCash 1800000.00
beginPeriodCashFlow 1600000.00
endPeriodCashFlow 3400000.00
totalCashFromOperatingActivities 42300000.00
depreciation 18900000.00
dividendsPaid 23600000.00
otherCashflowsFromFinancingActivities 98300000.00
capitalExpenditures 109800000
changeInWorkingCapital -300000.00
otherNonCashItems 1600000.00
freeCashFlow -67500000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-15
currency_symbol USD
totalCashFromFinancingActivities 220100000.00
netIncome 19400000.00
changeInCash -500000.00
beginPeriodCashFlow 2100000.00
endPeriodCashFlow 1600000.00
totalCashFromOperatingActivities 26100000.00
depreciation 10300000.00
dividendsPaid 19200000.00
otherCashflowsFromFinancingActivities 240600000.00
capitalExpenditures 240800000
changeInWorkingCapital -3600000.00
freeCashFlow -214700000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
totalCashFromFinancingActivities 84100000.00
netIncome -2800000.00
changeInCash 400000.00
beginPeriodCashFlow 1700000.00
endPeriodCashFlow 2100000.00
totalCashFromOperatingActivities 3900000.00
depreciation 4900000.00
dividendsPaid 9900000.00
otherCashflowsFromFinancingActivities 177200000.00
capitalExpenditures 87600000
changeInWorkingCapital -2400000.00
otherNonCashItems 4200000.00
freeCashFlow -83700000.00
1996-12-31
date 1996-12-31
filing_date 1996-12-31
currency_symbol USD
totalCashFromFinancingActivities 97300000.00
netIncome 2200000.00
changeInCash 800000.00
beginPeriodCashFlow 900000.00
endPeriodCashFlow 1700000.00
totalCashFromOperatingActivities -1600000.00
depreciation 2400000.00
dividendsPaid 1600000.00
otherCashflowsFromFinancingActivities 103900000.00
capitalExpenditures 94900000
changeInWorkingCapital -6200000.00
freeCashFlow -96500000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-10-23
currency_symbol USD
incomeBeforeTax 21855000.00
minorityInterest -43985000.00
netIncome 24269000.00
sellingGeneralAdministrative 45987000.00
grossProfit 475210000.00
reconciledDepreciation 246148000.00
ebit 429223000.00
ebitda 698593000.00
depreciationAndAmortization 269370000.00
operatingIncome 429223000.00
otherOperatingExpenses 284565000.00
interestExpense 11411000.00
interestIncome 88371000.00
netInterestIncome -11411000.00
incomeTaxExpense -2414000.00
totalRevenue 713788000.00
totalOperatingExpenses 45987000.00
costOfRevenue 238578000.00
totalOtherIncomeExpenseNet -407368000.00
netIncomeFromContinuingOps 68254000.00
netIncomeApplicableToCommonShares 21855000.00
2023-06-30
date 2023-06-30
filing_date 2023-07-24
currency_symbol USD
incomeBeforeTax 133705000.00
minorityInterest 43768000.00
netIncome 16698000.00
sellingGeneralAdministrative 45882000.00
grossProfit 118500000.00
reconciledDepreciation 227130000.00
ebit 229235000.00
ebitda 456365000.00
depreciationAndAmortization 227130000.00
nonOperatingIncomeNetOther 214991000.00
operatingIncome 229235000.00
otherOperatingExpenses 531271000.00
interestExpense 17072000.00
interestIncome 95159000.00
netInterestIncome -17072000.00
nonRecurring 168575000.00
incomeTaxExpense 117007000.00
totalRevenue 713900000.00
totalOperatingExpenses 319437000.00
costOfRevenue 595400000.00
totalOtherIncomeExpenseNet -95530000.00
netIncomeFromContinuingOps -501927000.00
netIncomeApplicableToCommonShares 87260000.00
2023-03-31
date 2023-03-31
filing_date 2023-04-24
currency_symbol USD
incomeBeforeTax 121693000.00
minorityInterest -43831000.00
netIncome 32751000.00
sellingGeneralAdministrative 48196000.00
grossProfit 493862000.00
reconciledDepreciation 265302000.00
ebit 180558000.00
ebitda 445860000.00
depreciationAndAmortization 265302000.00
nonOperatingIncomeNetOther 194000.00
operatingIncome 180558000.00
otherOperatingExpenses 520431000.00
interestExpense 13754000.00
interestIncome 58671000.00
netInterestIncome -13754000.00
incomeTaxExpense 88942000.00
totalRevenue 700795000.00
totalOperatingExpenses 313498000.00
costOfRevenue 206933000.00
totalOtherIncomeExpenseNet -58865000.00
netIncomeFromContinuingOps 121693000.00
netIncomeApplicableToCommonShares 75256000.00
2022-12-31
date 2022-12-31
filing_date 2023-01-30
currency_symbol USD
incomeBeforeTax 95268000.00
minorityInterest 40949000.00
netIncome 77746000.00
sellingGeneralAdministrative 42992000.00
grossProfit 465929000.00
reconciledDepreciation 244355000.00
ebit 158629000.00
ebitda 423109000.00
depreciationAndAmortization 264480000.00
nonOperatingIncomeNetOther 172000.00
operatingIncome 158629000.00
otherOperatingExpenses 511824000.00
interestExpense 17522000.00
interestIncome 37003000.00
netInterestIncome -17522000.00
nonRecurring 26186000.00
incomeTaxExpense 17522000.00
totalRevenue 670281000.00
totalOperatingExpenses 307472000.00
costOfRevenue 204352000.00
totalOtherIncomeExpenseNet -63361000.00
netIncomeFromContinuingOps -555360000.00
netIncomeApplicableToCommonShares 62591000.00
2022-09-30
date 2022-09-30
filing_date 2022-10-24
currency_symbol USD
incomeBeforeTax 383443000.00
minorityInterest 38747000.00
netIncome 344696000.00
sellingGeneralAdministrative 49958000.00
grossProfit 458663000.00
reconciledDepreciation 200708000.00
ebit 208037000.00
ebitda 408745000.00
depreciationAndAmortization 200708000.00
nonOperatingIncomeNetOther 323739000.00
operatingIncome 208037000.00
otherOperatingExpenses 506076000.00
interestExpense 22984000.00
interestIncome 55249000.00
netInterestIncome -22984000.00
nonRecurring 38783000.00
incomeTaxExpense 38747000.00
totalRevenue 659852000.00
totalOperatingExpenses 304887000.00
costOfRevenue 201189000.00
totalOtherIncomeExpenseNet 175406000.00
netIncomeFromContinuingOps -244104000.00
netIncomeApplicableToCommonShares 341439000.00
2022-06-30
date 2022-06-30
filing_date 2022-07-25
currency_symbol USD
incomeBeforeTax 309382000.00
minorityInterest 37168000.00
netIncome 272214000.00
sellingGeneralAdministrative 43397000.00
grossProfit 447480000.00
reconciledDepreciation 242078000.00
ebit 162218000.00
ebitda 404296000.00
depreciationAndAmortization 242078000.00
nonOperatingIncomeNetOther 211115000.00
operatingIncome 162218000.00
otherOperatingExpenses 481759000.00
interestExpense 24257000.00
interestIncome 63525000.00
netInterestIncome -24257000.00
incomeTaxExpense 37168000.00
totalRevenue 643764000.00
totalOperatingExpenses 285475000.00
costOfRevenue 196284000.00
totalOtherIncomeExpenseNet 147164000.00
netIncomeFromContinuingOps -294901000.00
netIncomeApplicableToCommonShares 269280000.00
2022-03-31
date 2022-03-31
filing_date 2022-04-25
currency_symbol USD
incomeBeforeTax -117392000.00
minorityInterest 32177000.00
netIncome -149569000.00
sellingGeneralAdministrative 40931000.00
grossProfit 433737000.00
reconciledDepreciation 240659000.00
ebit 152367000.00
ebitda 393026000.00
depreciationAndAmortization 240659000.00
nonOperatingIncomeNetOther 220000.00
operatingIncome 152367000.00
otherOperatingExpenses 462918000.00
interestExpense 29440000.00
interestIncome 269539000.00
netInterestIncome -29440000.00
incomeTaxExpense 32177000.00
totalRevenue 615065000.00
totalOperatingExpenses 281590000.00
costOfRevenue 181328000.00
totalOtherIncomeExpenseNet -269759000.00
netIncomeFromContinuingOps -492138000.00
netIncomeApplicableToCommonShares -151650000.00
2021-12-31
date 2021-12-31
filing_date 2022-01-31
currency_symbol USD
incomeBeforeTax 99796000.00
minorityInterest -24901000.00
netIncome 74895000.00
sellingGeneralAdministrative 41654000.00
grossProfit 401206000.00
reconciledDepreciation 239254000.00
ebit 123316000.00
ebitda 362570000.00
depreciationAndAmortization 239254000.00
operatingIncome 109757000.00
otherOperatingExpenses 456625000.00
interestExpense 34862000.00
interestIncome 144728000.00
netInterestIncome -34862000.00
incomeTaxExpense 24901000.00
totalRevenue 576923000.00
totalOperatingExpenses 280908000.00
costOfRevenue 175717000.00
totalOtherIncomeExpenseNet 14360000.00
netIncomeFromContinuingOps 99796000.00
netIncomeApplicableToCommonShares 72797000.00
2021-09-30
date 2021-09-30
filing_date 2021-10-25
currency_symbol USD
incomeBeforeTax 124433000.00
minorityInterest -21286000.00
netIncome 103147000.00
sellingGeneralAdministrative 37931000.00
grossProfit 381764000.00
reconciledDepreciation 210842000.00
ebit 136082000.00
ebitda 346924000.00
depreciationAndAmortization 210842000.00
nonOperatingIncomeNetOther 2656000.00
operatingIncome 138825000.00
otherOperatingExpenses 414768000.00
interestExpense 35678000.00
interestIncome 34497000.00
netInterestIncome -35678000.00
nonRecurring 42620000.00
incomeTaxExpense 21286000.00
totalRevenue 547759000.00
totalOperatingExpenses 248773000.00
costOfRevenue 165995000.00
totalOtherIncomeExpenseNet 27120000.00
netIncomeFromContinuingOps 124433000.00
netIncomeApplicableToCommonShares 101264000.00
2021-06-30
date 2021-06-30
filing_date 2021-07-26
currency_symbol USD
incomeBeforeTax 404520000.00
minorityInterest 1990795000.00
netIncome 385084000.00
sellingGeneralAdministrative 37880000.00
grossProfit 365664000.00
reconciledDepreciation 190052000.00
ebit 140341000.00
ebitda 330393000.00
depreciationAndAmortization 190052000.00
nonOperatingIncomeNetOther 2609000.00
operatingIncome 420242000.00
otherOperatingExpenses 371887000.00
interestExpense 35158000.00
interestIncome 271714000.00
netInterestIncome -35158000.00
nonRecurring 4926000.00
incomeTaxExpense 19436000.00
totalRevenue 509619000.00
totalOperatingExpenses 227932000.00
costOfRevenue 143955000.00
totalOtherIncomeExpenseNet 301946000.00
netIncomeFromContinuingOps 404520000.00
netIncomeApplicableToCommonShares 380563000.00
2021-03-31
date 2021-03-31
filing_date 2021-04-26
currency_symbol USD
incomeBeforeTax 25533000.00
minorityInterest 1791556000.00
netIncome 8121000.00
sellingGeneralAdministrative 33996000.00
grossProfit 341961000.00
reconciledDepreciation 180913000.00
ebit 130589000.00
ebitda 311502000.00
depreciationAndAmortization 180913000.00
nonOperatingIncomeNetOther -60937000.00
operatingIncome 44588000.00
otherOperatingExpenses 352797000.00
interestExpense 36467000.00
interestIncome 31916000.00
netInterestIncome -36467000.00
nonRecurring 5129000.00
incomeTaxExpense 17412000.00
totalRevenue 479849000.00
totalOperatingExpenses 214909000.00
costOfRevenue 137888000.00
totalOtherIncomeExpenseNet -65052000.00
netIncomeFromContinuingOps 25533000.00
netIncomeApplicableToCommonShares 6107000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-01
currency_symbol USD
incomeBeforeTax 457133000.00
minorityInterest 15649000.00
netIncome 441484000.00
sellingGeneralAdministrative 32690000.00
grossProfit 326953000.00
reconciledDepreciation 177750000.00
ebit 120106000.00
ebitda 297856000.00
depreciationAndAmortization 177750000.00
nonOperatingIncomeNetOther -4305000.00
operatingIncome 479022000.00
otherOperatingExpenses 347207000.00
interestExpense 37538000.00
interestIncome 221192000.00
netInterestIncome -37538000.00
nonRecurring 25177000.00
incomeTaxExpense 15649000.00
totalRevenue 463720000.00
totalOperatingExpenses 210440000.00
costOfRevenue 136767000.00
totalOtherIncomeExpenseNet 378158000.00
netIncomeFromContinuingOps -414227000.00
netIncomeApplicableToCommonShares 448193000.00
2020-09-30
date 2020-09-30
filing_date 2020-10-26
currency_symbol USD
incomeBeforeTax 95799000.00
minorityInterest 14743000.00
netIncome 81056000.00
sellingGeneralAdministrative 36913000.00
grossProfit 404599000.00
reconciledDepreciation 176831000.00
ebit 194633000.00
ebitda 371464000.00
depreciationAndAmortization 176831000.00
nonOperatingIncomeNetOther -48992000.00
operatingIncome 124374000.00
otherOperatingExpenses 354187000.00
interestExpense 43318000.00
interestIncome 36192000.00
netInterestIncome -43318000.00
nonRecurring 7680000.00
incomeTaxExpense 14743000.00
totalRevenue 545042000.00
totalOperatingExpenses 213744000.00
costOfRevenue 140443000.00
totalOtherIncomeExpenseNet -51738000.00
netIncomeFromContinuingOps -454177000.00
netIncomeApplicableToCommonShares 79326000.00
2020-06-30
date 2020-06-30
filing_date 2020-07-27
currency_symbol USD
incomeBeforeTax 243561000.00
minorityInterest 13907000.00
netIncome 229654000.00
sellingGeneralAdministrative 31775000.00
grossProfit 313045000.00
reconciledDepreciation 168027000.00
ebit 117136000.00
ebitda 285163000.00
depreciationAndAmortization 168027000.00
nonOperatingIncomeNetOther 3893000.00
operatingIncome 274668000.00
otherOperatingExpenses 323713000.00
interestExpense 45014000.00
interestIncome 143536000.00
netInterestIncome -45014000.00
nonRecurring 13218000.00
incomeTaxExpense 13907000.00
totalRevenue 436956000.00
totalOperatingExpenses 199802000.00
costOfRevenue 123911000.00
totalOtherIncomeExpenseNet 175332000.00
netIncomeFromContinuingOps -378052000.00
netIncomeApplicableToCommonShares 226600000.00
2020-03-31
date 2020-03-31
filing_date 2020-04-27
currency_symbol USD
incomeBeforeTax 30678000.00
minorityInterest 11913000.00
netIncome 18765000.00
sellingGeneralAdministrative 31963000.00
grossProfit 310816000.00
reconciledDepreciation 175496000.00
ebit 100241000.00
ebitda 275737000.00
depreciationAndAmortization 175496000.00
nonOperatingIncomeNetOther -3116000.00
operatingIncome 64504000.00
otherOperatingExpenses 336562000.00
interestExpense 45739000.00
interestIncome 70676000.00
netInterestIncome -45739000.00
nonRecurring 2003000.00
incomeTaxExpense 11913000.00
totalRevenue 439919000.00
totalOperatingExpenses 207459000.00
costOfRevenue 129103000.00
totalOtherIncomeExpenseNet -26940000.00
netIncomeFromContinuingOps -387420000.00
netIncomeApplicableToCommonShares 16840000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-04
currency_symbol USD
incomeBeforeTax 216053000.00
minorityInterest 13612000.00
netIncome 202441000.00
sellingGeneralAdministrative 29782000.00
grossProfit 286262000.00
reconciledDepreciation 140518000.00
ebit 120739000.00
ebitda 261257000.00
depreciationAndAmortization 140518000.00
nonOperatingIncomeNetOther 13460000.00
operatingIncome 247934000.00
otherOperatingExpenses 292152000.00
interestExpense 45493000.00
interestIncome 111951000.00
netInterestIncome -45493000.00
nonRecurring -12334000.00
incomeTaxExpense 13612000.00
totalRevenue 408114000.00
totalOperatingExpenses 170300000.00
costOfRevenue 121852000.00
totalOtherIncomeExpenseNet 145584000.00
netIncomeFromContinuingOps 363439000.00
netIncomeApplicableToCommonShares 209806000.00
2019-09-30
date 2019-09-30
filing_date 2019-10-29
currency_symbol USD
incomeBeforeTax -36003000.00
minorityInterest 11199000.00
netIncome -47202000.00
sellingGeneralAdministrative 27930000.00
grossProfit 274034000.00
reconciledDepreciation 135570000.00
ebit 113485000.00
ebitda 249055000.00
depreciationAndAmortization 135570000.00
nonOperatingIncomeNetOther 40209000.00
operatingIncome -999000.00
otherOperatingExpenses 279950000.00
interestExpense 46203000.00
interestIncome 106328000.00
netInterestIncome -46203000.00
incomeTaxExpense 11199000.00
totalRevenue 390484000.00
totalOperatingExpenses 163500000.00
costOfRevenue 116450000.00
totalOtherIncomeExpenseNet -100334000.00
netIncomeFromContinuingOps 366362000.00
netIncomeApplicableToCommonShares -49773000.00
preferredStockAndOtherAdjustments 1173000.00
2019-06-30
date 2019-06-30
filing_date 2019-07-30
currency_symbol USD
incomeBeforeTax 87179000.00
minorityInterest 8412000.00
netIncome 78767000.00
sellingGeneralAdministrative 26434000.00
grossProfit 268167000.00
reconciledDepreciation 134437000.00
ebit 108558000.00
ebitda 242995000.00
depreciationAndAmortization 134437000.00
nonOperatingIncomeNetOther 1262000.00
operatingIncome 121646000.00
otherOperatingExpenses 266560000.00
interestExpense 42879000.00
interestIncome 20117000.00
netInterestIncome -42879000.00
incomeTaxExpense 8412000.00
totalRevenue 373856000.00
totalOperatingExpenses 160871000.00
costOfRevenue 105689000.00
totalOtherIncomeExpenseNet 22762000.00
netIncomeFromContinuingOps 310701000.00
netIncomeApplicableToCommonShares 76330000.00
preferredStockAndOtherAdjustments 1005000.00
2019-03-31
date 2019-03-31
filing_date 2019-04-30
currency_symbol USD
incomeBeforeTax 136818000.00
minorityInterest 7659000.00
netIncome 129159000.00
sellingGeneralAdministrative 24677000.00
grossProfit 257341000.00
reconciledDepreciation 134087000.00
ebit 99723000.00
ebitda 233810000.00
depreciationAndAmortization 134087000.00
nonOperatingIncomeNetOther -7361000.00
operatingIncome 168259000.00
otherOperatingExpenses 260265000.00
interestExpense 39100000.00
netInterestIncome -39100000.00
incomeTaxExpense 7659000.00
totalRevenue 358842000.00
totalOperatingExpenses 158764000.00
costOfRevenue 101501000.00
totalOtherIncomeExpenseNet 77341000.00
netIncomeFromContinuingOps 292004000.00
netIncomeApplicableToCommonShares 123598000.00
preferredStockAndOtherAdjustments 1026000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -18631000.00
minorityInterest 6053000.00
netIncome -24684000.00
sellingGeneralAdministrative 22385000.00
grossProfit 242781000.00
reconciledDepreciation 124990000.00
ebit 96435000.00
ebitda 221425000.00
depreciationAndAmortization 124990000.00
nonOperatingIncomeNetOther 10000.00
operatingIncome 15555000.00
otherOperatingExpenses 245057000.00
interestExpense 40239000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6053000.00
totalRevenue 340463000.00
totalOperatingExpenses 147375000.00
costOfRevenue 97682000.00
totalOtherIncomeExpenseNet -73798000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -34833000.00
netIncomeApplicableToCommonShares -19091000.00
preferredStockAndOtherAdjustments 1155000.00
2018-09-30
date 2018-09-30
filing_date 2018-10-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 219359000.00
minorityInterest 5723000.00
netIncome 213636000.00
sellingGeneralAdministrative 22660000.00
grossProfit 242064000.00
reconciledDepreciation 119600000.00
ebit 140522000.00
ebitda 260122000.00
depreciationAndAmortization 119600000.00
nonOperatingIncomeNetOther -1122000.00
operatingIncome 255880000.00
otherOperatingExpenses 242019000.00
interestExpense 42244000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5723000.00
totalRevenue 341823000.00
totalOperatingExpenses 142260000.00
costOfRevenue 99759000.00
totalOtherIncomeExpenseNet 161799000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 283141000.00
netIncomeApplicableToCommonShares 208940000.00
preferredStockAndOtherAdjustments 1301000.00
2018-06-30
date 2018-06-30
filing_date 2018-07-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 60547000.00
minorityInterest 5817000.00
netIncome 54730000.00
sellingGeneralAdministrative 22939000.00
grossProfit 233126000.00
reconciledDepreciation 118852000.00
ebit 92425000.00
ebitda 211277000.00
depreciationAndAmortization 118852000.00
nonOperatingIncomeNetOther 1090000.00
operatingIncome 92827000.00
otherOperatingExpenses 233699000.00
interestExpense 38097000.00
extraordinaryItems 0.00
nonRecurring -6311000.00
otherItems 0.00
incomeTaxExpense 5817000.00
totalRevenue 325034000.00
totalOperatingExpenses 141791000.00
costOfRevenue 91908000.00
totalOtherIncomeExpenseNet 7309000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 279197000.00
netIncomeApplicableToCommonShares 52016000.00
preferredStockAndOtherAdjustments 1302000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 141518000.00
minorityInterest 5888000.00
netIncome 135630000.00
sellingGeneralAdministrative 22421000.00
grossProfit 228368000.00
reconciledDepreciation 114219000.00
ebit 92872000.00
ebitda 207091000.00
depreciationAndAmortization 114219000.00
nonOperatingIncomeNetOther 1144000.00
operatingIncome 172545000.00
otherOperatingExpenses 228411000.00
interestExpense 36915000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5888000.00
totalRevenue 320139000.00
totalOperatingExpenses 136640000.00
costOfRevenue 91771000.00
totalOtherIncomeExpenseNet 86705000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 586609000.00
netIncomeApplicableToCommonShares 132387000.00
preferredStockAndOtherAdjustments 1302000.00
2017-12-31
date 2017-12-31
filing_date 2018-01-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 45607000.00
minorityInterest 6219000.00
netIncome 39388000.00
sellingGeneralAdministrative 18910000.00
grossProfit 210765000.00
reconciledDepreciation 107714000.00
ebit 85148000.00
ebitda 192862000.00
depreciationAndAmortization 107714000.00
nonOperatingIncomeNetOther -11797000.00
operatingIncome 75470000.00
otherOperatingExpenses 214697000.00
interestExpense 36082000.00
extraordinaryItems 0.00
nonRecurring 203000.00
otherItems 0.00
incomeTaxExpense 6219000.00
totalRevenue 298838000.00
totalOperatingExpenses 126624000.00
costOfRevenue 88073000.00
totalOtherIncomeExpenseNet -3083000.00
discontinuedOperations 111000.00
netIncomeFromContinuingOps -1346042000.00
netIncomeApplicableToCommonShares 36831000.00
preferredStockAndOtherAdjustments 1302000.00
2017-09-30
date 2017-09-30
filing_date 2017-10-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 59546000.00
minorityInterest 5773000.00
netIncome 53773000.00
sellingGeneralAdministrative 17636000.00
grossProfit 200268000.00
reconciledDepreciation 107788000.00
ebit 89532000.00
ebitda 197320000.00
depreciationAndAmortization 107788000.00
nonOperatingIncomeNetOther 14100000.00
operatingIncome 84804000.00
otherOperatingExpenses 208893000.00
interestExpense 31031000.00
extraordinaryItems 0.00
nonRecurring 406000.00
otherItems 0.00
incomeTaxExpense 5773000.00
totalRevenue 283737000.00
totalOperatingExpenses 125424000.00
costOfRevenue 83469000.00
totalOtherIncomeExpenseNet 15145000.00
discontinuedOperations 222000.00
netIncomeFromContinuingOps 539394000.00
netIncomeApplicableToCommonShares 51273000.00
preferredStockAndOtherAdjustments 1302000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 41496000.00
minorityInterest 7275000.00
netIncome 34221000.00
sellingGeneralAdministrative 19234000.00
grossProfit 196104000.00
reconciledDepreciation 104098000.00
ebit 73861000.00
ebitda 177959000.00
depreciationAndAmortization 104098000.00
nonOperatingIncomeNetOther 589000.00
operatingIncome 65969000.00
otherOperatingExpenses 200312000.00
interestExpense 31748000.00
extraordinaryItems 0.00
nonRecurring -203000.00
otherItems 0.00
incomeTaxExpense 7275000.00
totalRevenue 273084000.00
totalOperatingExpenses 123332000.00
costOfRevenue 76980000.00
totalOtherIncomeExpenseNet -28000.00
discontinuedOperations -333000.00
netIncomeFromContinuingOps 505911000.00
netIncomeApplicableToCommonShares 31630000.00
preferredStockAndOtherAdjustments 1278000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 47555000.00
minorityInterest 5844000.00
netIncome 41711000.00
sellingGeneralAdministrative 19229000.00
grossProfit 191765000.00
reconciledDepreciation 97183000.00
ebit 76252000.00
ebitda 173435000.00
depreciationAndAmortization 97183000.00
nonOperatingIncomeNetOther 670000.00
operatingIncome 71495000.00
otherOperatingExpenses 193499000.00
interestExpense 29784000.00
extraordinaryItems 0.00
nonRecurring 203000.00
otherItems 0.00
incomeTaxExpense 5844000.00
totalRevenue 268852000.00
totalOperatingExpenses 116412000.00
costOfRevenue 77087000.00
totalOtherIncomeExpenseNet 1448000.00
discontinuedOperations 111000.00
netIncomeFromContinuingOps 494830000.00
netIncomeApplicableToCommonShares 25661000.00
preferredStockAndOtherAdjustments 3784000.00
2016-12-31
date 2016-12-31
filing_date 2017-01-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 19792000.00
minorityInterest 4488000.00
netIncome 15304000.00
sellingGeneralAdministrative 17458000.00
grossProfit 172379000.00
reconciledDepreciation 95222000.00
ebit 64242000.00
ebitda 159464000.00
depreciationAndAmortization 95222000.00
nonOperatingIncomeNetOther 543000.00
operatingIncome 46527000.00
otherOperatingExpenses 185924000.00
interestExpense 31223000.00
extraordinaryItems 0.00
nonRecurring -16024000.00
otherItems 0.00
incomeTaxExpense 4488000.00
totalRevenue 245623000.00
totalOperatingExpenses 112680000.00
costOfRevenue 73244000.00
totalOtherIncomeExpenseNet -13141000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 19792000.00
netIncomeApplicableToCommonShares -25127000.00
preferredStockAndOtherAdjustments 3835000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 28559000.00
minorityInterest 4084000.00
netIncome 24475000.00
sellingGeneralAdministrative 15854000.00
grossProfit 153316000.00
reconciledDepreciation 77133000.00
ebit 61397000.00
ebitda 138530000.00
depreciationAndAmortization 77133000.00
nonOperatingIncomeNetOther 3320000.00
operatingIncome 35274000.00
otherOperatingExpenses 164989000.00
interestExpense 25850000.00
extraordinaryItems 0.00
nonRecurring -8114000.00
otherItems 0.00
incomeTaxExpense 4084000.00
totalRevenue 225318000.00
totalOperatingExpenses 92987000.00
costOfRevenue 72002000.00
totalOtherIncomeExpenseNet -6715000.00
discontinuedOperations 270000.00
netIncomeFromContinuingOps 28469000.00
netIncomeApplicableToCommonShares 5452000.00
preferredStockAndOtherAdjustments 5007000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -108116000.00
minorityInterest 3500000.00
netIncome -111616000.00
sellingGeneralAdministrative 15384000.00
grossProfit 148501000.00
reconciledDepreciation 70169000.00
ebit 63376000.00
ebitda 133545000.00
depreciationAndAmortization 70169000.00
nonOperatingIncomeNetOther -146000.00
operatingIncome -86591000.00
otherOperatingExpenses 152878000.00
interestExpense 25025000.00
extraordinaryItems 0.00
nonRecurring -156143000.00
otherItems 0.00
incomeTaxExpense 3500000.00
totalRevenue 215826000.00
totalOperatingExpenses 85553000.00
costOfRevenue 67325000.00
totalOtherIncomeExpenseNet -146613000.00
discontinuedOperations -270000.00
netIncomeFromContinuingOps -108116000.00
netIncomeApplicableToCommonShares -127648000.00
preferredStockAndOtherAdjustments 5474000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9966000.00
minorityInterest 4030000.00
netIncome 5936000.00
sellingGeneralAdministrative 15188000.00
grossProfit 145289000.00
reconciledDepreciation 70866000.00
ebit 59692000.00
ebitda 130558000.00
depreciationAndAmortization 70866000.00
nonOperatingIncomeNetOther -397000.00
operatingIncome 30791000.00
otherOperatingExpenses 151891000.00
interestExpense 24855000.00
extraordinaryItems 0.00
nonRecurring -28980000.00
otherItems 0.00
incomeTaxExpense 4030000.00
totalRevenue 211126000.00
totalOperatingExpenses 86054000.00
costOfRevenue 65837000.00
totalOtherIncomeExpenseNet -25268000.00
discontinuedOperations 90000.00
netIncomeFromContinuingOps 9966000.00
netIncomeApplicableToCommonShares -3818000.00
preferredStockAndOtherAdjustments 5907000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 42977000.00
minorityInterest -2822000.00
netIncome 42005000.00
sellingGeneralAdministrative 15102000.00
grossProfit 144469000.00
reconciledDepreciation 72245000.00
ebit 59790000.00
ebitda 132035000.00
depreciationAndAmortization 72245000.00
nonOperatingIncomeNetOther -1662000.00
operatingIncome 70235000.00
otherOperatingExpenses 156260000.00
interestExpense 28230000.00
extraordinaryItems 0.00
nonRecurring 23250000.00
otherItems 0.00
incomeTaxExpense 972000.00
totalRevenue 213382000.00
totalOperatingExpenses 87347000.00
costOfRevenue 68913000.00
totalOtherIncomeExpenseNet 11243000.00
discontinuedOperations -43000.00
netIncomeFromContinuingOps 42977000.00
netIncomeApplicableToCommonShares 35131000.00
preferredStockAndOtherAdjustments -43726000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 39699000.00
minorityInterest 170000.00
netIncome 39529000.00
sellingGeneralAdministrative 15143000.00
grossProfit 143114000.00
reconciledDepreciation 67953000.00
ebit 62000000.00
ebitda 129953000.00
depreciationAndAmortization 67953000.00
nonOperatingIncomeNetOther 710000.00
operatingIncome 33611000.00
otherOperatingExpenses 151942000.00
interestExpense 27679000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 170000.00
totalRevenue 211960000.00
totalOperatingExpenses 83096000.00
costOfRevenue 68846000.00
totalOtherIncomeExpenseNet 6088000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 39699000.00
netIncomeApplicableToCommonShares 32659000.00
preferredStockAndOtherAdjustments 6247000.00
2015-06-30
date 2015-06-30
filing_date 2015-07-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 38430000.00
minorityInterest 263000.00
netIncome 38167000.00
sellingGeneralAdministrative 14989000.00
grossProfit 139406000.00
reconciledDepreciation 62171000.00
ebit 63166000.00
ebitda 125337000.00
depreciationAndAmortization 62171000.00
nonOperatingIncomeNetOther 189000.00
operatingIncome 35957000.00
otherOperatingExpenses 139410000.00
interestExpense 26668000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 263000.00
totalRevenue 201656000.00
totalOperatingExpenses 77160000.00
costOfRevenue 62250000.00
totalOtherIncomeExpenseNet 2473000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 38430000.00
netIncomeApplicableToCommonShares 31291000.00
preferredStockAndOtherAdjustments 6246000.00
2015-03-31
date 2015-03-31
filing_date 2015-04-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 25051000.00
minorityInterest 492000.00
netIncome 24516000.00
sellingGeneralAdministrative 14387000.00
grossProfit 131333000.00
reconciledDepreciation 58920000.00
ebit 59085000.00
ebitda 118005000.00
depreciationAndAmortization 58920000.00
nonOperatingIncomeNetOther 574000.00
operatingIncome 47752000.00
otherOperatingExpenses 134530000.00
interestExpense 23236000.00
extraordinaryItems 0.00
nonRecurring -14510000.00
otherItems 0.00
incomeTaxExpense 535000.00
totalRevenue 192556000.00
totalOperatingExpenses 73307000.00
costOfRevenue 61223000.00
totalOtherIncomeExpenseNet -10224000.00
discontinuedOperations -43000.00
netIncomeFromContinuingOps 25051000.00
netIncomeApplicableToCommonShares 17786000.00
preferredStockAndOtherAdjustments 6247000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-24
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -7752000.00
minorityInterest -6366000.00
netIncome -7392000.00
sellingGeneralAdministrative 13861000.00
grossProfit 131793000.00
reconciledDepreciation 57973000.00
ebit 60513000.00
ebitda 118486000.00
depreciationAndAmortization 57973000.00
nonOperatingIncomeNetOther -797000.00
operatingIncome 14796000.00
otherOperatingExpenses 128715000.00
interestExpense 22188000.00
extraordinaryItems 1233000.00
nonRecurring 51675000.00
otherItems 0.00
incomeTaxExpense -360000.00
totalRevenue 188674000.00
totalOperatingExpenses 71834000.00
costOfRevenue 56881000.00
totalOtherIncomeExpenseNet -45523000.00
discontinuedOperations 1722000.00
netIncomeFromContinuingOps -13350000.00
netIncomeApplicableToCommonShares -16528000.00
preferredStockAndOtherAdjustments -32170000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 36123000.00
minorityInterest -1340000.00
netIncome 34603000.00
sellingGeneralAdministrative 12609000.00
grossProfit 128192000.00
reconciledDepreciation 58388000.00
ebit 57195000.00
ebitda 115583000.00
depreciationAndAmortization 58388000.00
nonOperatingIncomeNetOther -525000.00
operatingIncome 36869000.00
otherOperatingExpenses 128420000.00
interestExpense 20555000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1520000.00
totalRevenue 185615000.00
totalOperatingExpenses 70997000.00
costOfRevenue 57423000.00
totalOtherIncomeExpenseNet -517000.00
discontinuedOperations -180000.00
netIncomeFromContinuingOps 36115000.00
netIncomeApplicableToCommonShares 27626000.00
preferredStockAndOtherAdjustments -6471000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 36263000.00
minorityInterest 1307000.00
netIncome 34809000.00
sellingGeneralAdministrative 13836000.00
grossProfit 124049000.00
reconciledDepreciation 57314000.00
ebit 52899000.00
ebitda 110213000.00
depreciationAndAmortization 57314000.00
nonOperatingIncomeNetOther 797000.00
operatingIncome 36827000.00
otherOperatingExpenses 123503000.00
interestExpense 17433000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1454000.00
totalRevenue 176402000.00
totalOperatingExpenses 71150000.00
costOfRevenue 52353000.00
totalOtherIncomeExpenseNet 797000.00
discontinuedOperations -147000.00
netIncomeFromContinuingOps 35466000.00
netIncomeApplicableToCommonShares 27932000.00
preferredStockAndOtherAdjustments 6472000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 40911000.00
minorityInterest 1195000.00
netIncome 39554000.00
sellingGeneralAdministrative 13224000.00
grossProfit 123679000.00
reconciledDepreciation 50421000.00
ebit 60034000.00
ebitda 110455000.00
depreciationAndAmortization 50421000.00
operatingIncome 38565000.00
otherOperatingExpenses 116152000.00
interestExpense 19123000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1357000.00
totalRevenue 176186000.00
totalOperatingExpenses 63645000.00
costOfRevenue 52507000.00
totalOtherIncomeExpenseNet 2346000.00
discontinuedOperations -162000.00
netIncomeFromContinuingOps 40911000.00
netIncomeApplicableToCommonShares 33083000.00
preferredStockAndOtherAdjustments 6471000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 44365000.00
minorityInterest 1110000.00
netIncome 43112000.00
sellingGeneralAdministrative 12751000.00
grossProfit 118931000.00
reconciledDepreciation 48101000.00
ebit 58096000.00
ebitda 106180000.00
depreciationAndAmortization 48084000.00
nonOperatingIncomeNetOther 4052000.00
operatingIncome 60895000.00
otherOperatingExpenses 110727000.00
interestExpense 17783000.00
extraordinaryItems 900000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1203000.00
totalRevenue 168823000.00
totalOperatingExpenses 60835000.00
costOfRevenue 49892000.00
totalOtherIncomeExpenseNet 4052000.00
discontinuedOperations -93000.00
netIncomeFromContinuingOps 40263000.00
netIncomeApplicableToCommonShares 32589000.00
preferredStockAndOtherAdjustments 6471000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 32517000.00
minorityInterest 960000.00
netIncome 31493000.00
sellingGeneralAdministrative 11666000.00
grossProfit 110888000.00
reconciledDepreciation 49102000.00
ebit 50120000.00
ebitda 99222000.00
depreciationAndAmortization 49102000.00
nonOperatingIncomeNetOther 1432000.00
operatingIncome 31899000.00
otherOperatingExpenses 108510000.00
interestExpense 16171000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1024000.00
totalRevenue 158630000.00
totalOperatingExpenses 60768000.00
costOfRevenue 47742000.00
totalOtherIncomeExpenseNet -1432000.00
discontinuedOperations -64000.00
netIncomeFromContinuingOps 32517000.00
netIncomeApplicableToCommonShares 25021000.00
preferredStockAndOtherAdjustments 6472000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 33094000.00
minorityInterest 980000.00
netIncome 32357000.00
sellingGeneralAdministrative 12472000.00
grossProfit 107912000.00
reconciledDepreciation 46580000.00
ebit 48860000.00
ebitda 95440000.00
depreciationAndAmortization 46580000.00
nonOperatingIncomeNetOther 1332000.00
operatingIncome 30805000.00
otherOperatingExpenses 105375000.00
interestExpense 15978000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 737000.00
totalRevenue 154235000.00
totalOperatingExpenses 59052000.00
costOfRevenue 46323000.00
totalOtherIncomeExpenseNet 212000.00
discontinuedOperations 243000.00
netIncomeFromContinuingOps 32322000.00
netIncomeApplicableToCommonShares 25114000.00
preferredStockAndOtherAdjustments 6471000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 29423000.00
minorityInterest 982000.00
netIncome 29255000.00
sellingGeneralAdministrative 11648000.00
grossProfit 105156000.00
reconciledDepreciation 46995000.00
ebit 47443000.00
ebitda 93508000.00
depreciationAndAmortization 46065000.00
operatingIncome 29363000.00
otherOperatingExpenses 102937000.00
interestExpense 18020000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 168000.00
totalRevenue 150380000.00
totalOperatingExpenses 57713000.00
costOfRevenue 45224000.00
totalOtherIncomeExpenseNet 60000.00
discontinuedOperations 814000.00
netIncomeFromContinuingOps 29423000.00
netIncomeApplicableToCommonShares 22784000.00
preferredStockAndOtherAdjustments 6471000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 25224000.00
minorityInterest 1012000.00
netIncome 27795000.00
sellingGeneralAdministrative 12643000.00
grossProfit 107531000.00
reconciledDepreciation 48072000.00
ebit 46816000.00
ebitda 94888000.00
depreciationAndAmortization 48072000.00
operatingIncome 35652000.00
otherOperatingExpenses 107354000.00
interestExpense 17941000.00
extraordinaryItems 2218000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -2571000.00
totalRevenue 154170000.00
totalOperatingExpenses 60715000.00
costOfRevenue 46639000.00
totalOtherIncomeExpenseNet -3651000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 17735000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 17477000.00
minorityInterest 828000.00
netIncome 17477000.00
sellingGeneralAdministrative 57099000.00
grossProfit 83747000.00
reconciledDepreciation 48173000.00
ebit 35568000.00
ebitda 82744000.00
depreciationAndAmortization 47176000.00
operatingIncome 34571000.00
otherOperatingExpenses 57099000.00
interestExpense 17094000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -17477000.00
totalRevenue 128361000.00
totalOperatingExpenses 57099000.00
costOfRevenue 44614000.00
totalOtherIncomeExpenseNet -17094000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 15137000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 25435000.00
minorityInterest 851000.00
netIncome 24790000.00
sellingGeneralAdministrative 56830000.00
grossProfit 91677000.00
reconciledDepreciation 53155000.00
ebit 45798000.00
ebitda 98114000.00
depreciationAndAmortization 52316000.00
operatingIncome 42712000.00
otherOperatingExpenses 58432000.00
interestExpense 17922000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 645000.00
totalRevenue 136183000.00
totalOperatingExpenses 58432000.00
costOfRevenue 44506000.00
totalOtherIncomeExpenseNet -17277000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 13174000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 30940000.00
minorityInterest 711000.00
netIncome 32064000.00
sellingGeneralAdministrative 53771000.00
grossProfit 85329000.00
reconciledDepreciation 42605000.00
ebit 47167000.00
ebitda 90572000.00
depreciationAndAmortization 43405000.00
operatingIncome 48291000.00
otherOperatingExpenses 53148000.00
interestExpense 16227000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1124000.00
totalRevenue 128739000.00
totalOperatingExpenses 53148000.00
costOfRevenue 43410000.00
totalOtherIncomeExpenseNet -17351000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 13958000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-21
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 34320000.00
minorityInterest 1142000.00
netIncome 34320000.00
sellingGeneralAdministrative 55694000.00
grossProfit -42189000.00
reconciledDepreciation 40966000.00
ebit 49077000.00
ebitda 90043000.00
depreciationAndAmortization 40966000.00
operatingIncome 49077000.00
otherOperatingExpenses 55694000.00
interestExpense 14757000.00
extraordinaryItems 46000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -34320000.00
totalRevenue 126438000.00
totalOperatingExpenses 55694000.00
costOfRevenue 168627000.00
totalOtherIncomeExpenseNet -14757000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 24344000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 32029000.00
minorityInterest 966000.00
netIncome 32029000.00
sellingGeneralAdministrative 52905000.00
grossProfit 86546000.00
reconciledDepreciation 39990000.00
ebit 46640000.00
ebitda 86292000.00
depreciationAndAmortization 39652000.00
nonOperatingIncomeNetOther -2696000.00
operatingIncome 46302000.00
otherOperatingExpenses 55647000.00
interestExpense 14273000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -32029000.00
totalRevenue 129154000.00
totalOperatingExpenses 55647000.00
costOfRevenue 42608000.00
totalOtherIncomeExpenseNet -14273000.00
discontinuedOperations -906000.00
netIncomeFromContinuingOps 33855000.00
netIncomeApplicableToCommonShares 24894000.00
preferredStockAndOtherAdjustments 7089000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 33373000.00
minorityInterest 938000.00
netIncome 33373000.00
sellingGeneralAdministrative 51445000.00
grossProfit 86726000.00
reconciledDepreciation 40363000.00
ebit 49944000.00
ebitda 90307000.00
depreciationAndAmortization 40363000.00
nonOperatingIncomeNetOther -1248000.00
operatingIncome 49944000.00
otherOperatingExpenses 52693000.00
interestExpense 16571000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -33373000.00
totalRevenue 127405000.00
totalOperatingExpenses 52693000.00
costOfRevenue 40679000.00
totalOtherIncomeExpenseNet -16571000.00
discontinuedOperations -38000.00
netIncomeFromContinuingOps 34349000.00
netIncomeApplicableToCommonShares 26284000.00
preferredStockAndOtherAdjustments 7089000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 31696000.00
minorityInterest 929000.00
netIncome 31696000.00
sellingGeneralAdministrative 50581000.00
grossProfit 78891000.00
reconciledDepreciation 36707000.00
ebit 49538000.00
ebitda 86245000.00
depreciationAndAmortization 36707000.00
nonOperatingIncomeNetOther -2495000.00
operatingIncome 49538000.00
otherOperatingExpenses 53076000.00
interestExpense 17842000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -31696000.00
totalRevenue 119972000.00
totalOperatingExpenses 53076000.00
costOfRevenue 41081000.00
totalOtherIncomeExpenseNet -17842000.00
discontinuedOperations -59000.00
netIncomeFromContinuingOps 32684000.00
netIncomeApplicableToCommonShares 31696000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 91056000.00
minorityInterest 944000.00
netIncome 91056000.00
sellingGeneralAdministrative 45170000.00
grossProfit 25504000.00
reconciledDepreciation 34551000.00
ebit 108247000.00
ebitda 142798000.00
depreciationAndAmortization 34551000.00
operatingIncome 108247000.00
otherOperatingExpenses 45170000.00
interestExpense 17191000.00
extraordinaryItems 59442000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -91056000.00
totalRevenue 157782000.00
totalOperatingExpenses 45170000.00
costOfRevenue 132278000.00
totalOtherIncomeExpenseNet -17191000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 24517000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 29541000.00
minorityInterest 920000.00
netIncome 29541000.00
sellingGeneralAdministrative 25660000.00
grossProfit 71814000.00
reconciledDepreciation 32009000.00
ebit 45652000.00
ebitda 77661000.00
depreciationAndAmortization 32009000.00
operatingIncome 45652000.00
otherOperatingExpenses 41748000.00
interestExpense 16111000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -29541000.00
totalRevenue 105518000.00
totalOperatingExpenses 41748000.00
costOfRevenue 33704000.00
totalOtherIncomeExpenseNet -16111000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 22871000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -12224000.00
minorityInterest 930000.00
netIncome -13154000.00
sellingGeneralAdministrative 38618000.00
grossProfit 67880000.00
reconciledDepreciation 30342000.00
ebit 48050000.00
ebitda 78392000.00
depreciationAndAmortization 30342000.00
operatingIncome 5624000.00
otherOperatingExpenses 80114000.00
interestExpense 18778000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 930000.00
totalRevenue 98232000.00
totalOperatingExpenses 80114000.00
costOfRevenue 30352000.00
totalOtherIncomeExpenseNet -17848000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -20168000.00
2010-03-31
date 2010-03-31
filing_date 2010-04-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 27850000.00
minorityInterest 935000.00
netIncome 27850000.00
sellingGeneralAdministrative 41132000.00
grossProfit 67274000.00
reconciledDepreciation 29738000.00
ebit 45415000.00
ebitda 75150000.00
depreciationAndAmortization 29735000.00
operatingIncome 45412000.00
otherOperatingExpenses 41132000.00
interestExpense 17562000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -27850000.00
totalRevenue 98925000.00
totalOperatingExpenses 41132000.00
costOfRevenue 31651000.00
totalOtherIncomeExpenseNet -17562000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 20168000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 28981000.00
minorityInterest 924000.00
netIncome 28981000.00
sellingGeneralAdministrative 37527000.00
grossProfit -141759000.00
reconciledDepreciation 29004000.00
ebit 48387000.00
ebitda 77391000.00
depreciationAndAmortization 29004000.00
operatingIncome 48387000.00
otherOperatingExpenses 37527000.00
interestExpense 19406000.00
extraordinaryItems 5218000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -28981000.00
totalRevenue 83709000.00
totalOperatingExpenses 37527000.00
costOfRevenue 225468000.00
totalOtherIncomeExpenseNet -19406000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 20719000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 25492000.00
minorityInterest 886000.00
netIncome 25492000.00
sellingGeneralAdministrative 40393000.00
grossProfit 83822000.00
reconciledDepreciation 28336000.00
ebit 46706000.00
ebitda 74737000.00
depreciationAndAmortization 28031000.00
operatingIncome 46401000.00
otherOperatingExpenses 40393000.00
interestExpense 20909000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -25492000.00
totalRevenue 114605000.00
totalOperatingExpenses 40393000.00
costOfRevenue 30783000.00
totalOtherIncomeExpenseNet -20909000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 17456000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 39754000.00
minorityInterest 4362000.00
netIncome 39754000.00
sellingGeneralAdministrative 37862000.00
grossProfit 82564000.00
reconciledDepreciation 29722000.00
ebit 60817000.00
ebitda 90539000.00
depreciationAndAmortization 29722000.00
operatingIncome 60817000.00
otherOperatingExpenses 37862000.00
interestExpense 21063000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -39754000.00
totalRevenue 111623000.00
totalOperatingExpenses 37862000.00
costOfRevenue 29059000.00
totalOtherIncomeExpenseNet -21063000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 31941000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 40374000.00
minorityInterest 875000.00
netIncome 40374000.00
sellingGeneralAdministrative 42102000.00
grossProfit 79874000.00
reconciledDepreciation 31446000.00
ebit 60573000.00
ebitda 92019000.00
depreciationAndAmortization 31446000.00
operatingIncome 60573000.00
otherOperatingExpenses 42102000.00
interestExpense 20199000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -40374000.00
totalRevenue 112558000.00
totalOperatingExpenses 42102000.00
costOfRevenue 32684000.00
totalOtherIncomeExpenseNet -20199000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 30302000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-17
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 28160000.00
minorityInterest 971000.00
netIncome 28160000.00
sellingGeneralAdministrative 123512000.00
grossProfit -8034000.00
reconciledDepreciation 29085000.00
ebit 47026000.00
ebitda 76111000.00
depreciationAndAmortization 29085000.00
operatingIncome 47026000.00
otherOperatingExpenses 123512000.00
interestExpense 18866000.00
extraordinaryItems 15614000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -28160000.00
totalRevenue 106509000.00
totalOperatingExpenses 123512000.00
costOfRevenue 114543000.00
totalOtherIncomeExpenseNet -18866000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 18929000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 28600000.00
minorityInterest 929000.00
netIncome 28600000.00
sellingGeneralAdministrative 8588000.00
grossProfit 65583000.00
reconciledDepreciation 27245000.00
ebit 48548000.00
ebitda 75793000.00
depreciationAndAmortization 27245000.00
operatingIncome 48548000.00
otherOperatingExpenses 8588000.00
interestExpense 19948000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -28600000.00
totalRevenue 95332000.00
totalOperatingExpenses 8588000.00
costOfRevenue 29749000.00
totalOtherIncomeExpenseNet -19948000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 18655000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 28421000.00
minorityInterest 948000.00
netIncome 28421000.00
sellingGeneralAdministrative 8452000.00
grossProfit 64734000.00
reconciledDepreciation 26783000.00
ebit 46153000.00
ebitda 72936000.00
depreciationAndAmortization 26783000.00
operatingIncome 46153000.00
otherOperatingExpenses 8452000.00
interestExpense 17732000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -28421000.00
totalRevenue 92322000.00
totalOperatingExpenses 8452000.00
costOfRevenue 27588000.00
totalOtherIncomeExpenseNet -17732000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 17831000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 37688000.00
minorityInterest 951000.00
netIncome 37688000.00
sellingGeneralAdministrative 8787000.00
grossProfit 59385000.00
reconciledDepreciation 25630000.00
ebit 59933000.00
ebitda 85563000.00
depreciationAndAmortization 25630000.00
operatingIncome 59933000.00
otherOperatingExpenses 8787000.00
interestExpense 22245000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -37688000.00
totalRevenue 87714000.00
totalOperatingExpenses 8787000.00
costOfRevenue 28329000.00
totalOtherIncomeExpenseNet -22245000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 17621000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 24992000.00
minorityInterest 951000.00
netIncome 24992000.00
sellingGeneralAdministrative 8114000.00
grossProfit -15232000.00
reconciledDepreciation 20966000.00
ebit 49005000.00
ebitda 69971000.00
depreciationAndAmortization 20966000.00
operatingIncome 49005000.00
otherOperatingExpenses 8114000.00
interestExpense 24013000.00
extraordinaryItems 8562000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -24992000.00
totalRevenue 83978000.00
totalOperatingExpenses 8114000.00
costOfRevenue 99210000.00
totalOtherIncomeExpenseNet -24013000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 18955000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 22900000.00
minorityInterest 909000.00
netIncome 22900000.00
sellingGeneralAdministrative 8343000.00
grossProfit 54663000.00
reconciledDepreciation 25676000.00
ebit 46847000.00
ebitda 72523000.00
depreciationAndAmortization 25676000.00
operatingIncome 46847000.00
otherOperatingExpenses 8343000.00
interestExpense 23947000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -22900000.00
totalRevenue 80185000.00
totalOperatingExpenses 8343000.00
costOfRevenue 25522000.00
totalOtherIncomeExpenseNet -23947000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 17935000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 24048000.00
minorityInterest 902000.00
netIncome 24048000.00
sellingGeneralAdministrative 7921000.00
grossProfit 53194000.00
reconciledDepreciation 24100000.00
ebit 43918000.00
ebitda 68018000.00
depreciationAndAmortization 24100000.00
operatingIncome 43918000.00
otherOperatingExpenses 7921000.00
interestExpense 19870000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -24048000.00
totalRevenue 76032000.00
totalOperatingExpenses 7921000.00
costOfRevenue 22838000.00
totalOtherIncomeExpenseNet -19870000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 18462000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 21784000.00
minorityInterest 907000.00
netIncome 21784000.00
sellingGeneralAdministrative 8082000.00
grossProfit 52954000.00
reconciledDepreciation 24530000.00
ebit 42340000.00
ebitda 66870000.00
depreciationAndAmortization 24530000.00
operatingIncome 42340000.00
otherOperatingExpenses 8082000.00
interestExpense 20556000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -21784000.00
totalRevenue 77083000.00
totalOperatingExpenses 8082000.00
costOfRevenue 24129000.00
totalOtherIncomeExpenseNet -20556000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 15468000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 20535000.00
minorityInterest 838000.00
netIncome 20535000.00
sellingGeneralAdministrative 6697000.00
grossProfit 71390000.00
reconciledDepreciation 23473000.00
ebit 41683000.00
ebitda 65156000.00
depreciationAndAmortization 23473000.00
operatingIncome 41683000.00
otherOperatingExpenses 6697000.00
interestExpense 21148000.00
extraordinaryItems 1446000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -20535000.00
totalRevenue 71390000.00
totalOperatingExpenses 6697000.00
costOfRevenue 50413000.00
totalOtherIncomeExpenseNet -21148000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 15485000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 18964000.00
minorityInterest 709000.00
netIncome 18964000.00
sellingGeneralAdministrative 6653000.00
grossProfit 66167000.00
reconciledDepreciation 20988000.00
ebit 38005000.00
ebitda 58993000.00
depreciationAndAmortization 20988000.00
operatingIncome 38005000.00
otherOperatingExpenses 6653000.00
interestExpense 19041000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -18964000.00
totalRevenue 66167000.00
totalOperatingExpenses 6653000.00
costOfRevenue 44450000.00
totalOtherIncomeExpenseNet -19041000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 12484000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 17162000.00
minorityInterest 370000.00
netIncome 17162000.00
sellingGeneralAdministrative 6269000.00
grossProfit 54167000.00
reconciledDepreciation 17072000.00
ebit 33479000.00
ebitda 50551000.00
depreciationAndAmortization 17072000.00
operatingIncome 33479000.00
otherOperatingExpenses 6269000.00
interestExpense 16317000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -17162000.00
totalRevenue 54167000.00
totalOperatingExpenses 6269000.00
costOfRevenue 36406000.00
totalOtherIncomeExpenseNet -16317000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 12767000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 16755000.00
minorityInterest 370000.00
netIncome 16755000.00
sellingGeneralAdministrative 6452000.00
grossProfit 53726000.00
reconciledDepreciation 16147000.00
ebit 31620000.00
ebitda 47767000.00
depreciationAndAmortization 16147000.00
operatingIncome 31620000.00
otherOperatingExpenses 6452000.00
interestExpense 14865000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -16755000.00
totalRevenue 53726000.00
totalOperatingExpenses 6452000.00
costOfRevenue 36989000.00
totalOtherIncomeExpenseNet -14865000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 12037000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 16180000.00
minorityInterest 377000.00
netIncome 16180000.00
sellingGeneralAdministrative 5914000.00
grossProfit 52689000.00
reconciledDepreciation 16604000.00
ebit 29567000.00
ebitda 46171000.00
depreciationAndAmortization 16604000.00
operatingIncome 29567000.00
otherOperatingExpenses 5914000.00
interestExpense 13387000.00
extraordinaryItems 132000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -16180000.00
totalRevenue 52689000.00
totalOperatingExpenses 5914000.00
costOfRevenue 35164000.00
totalOtherIncomeExpenseNet -13387000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 11701000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 15991000.00
minorityInterest 234000.00
netIncome 15991000.00
sellingGeneralAdministrative 5993000.00
grossProfit 50592000.00
reconciledDepreciation 15275000.00
ebit 29151000.00
ebitda 44426000.00
depreciationAndAmortization 15275000.00
operatingIncome 29151000.00
otherOperatingExpenses 5993000.00
interestExpense 13160000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -15991000.00
totalRevenue 50592000.00
totalOperatingExpenses 5993000.00
costOfRevenue 33357000.00
totalOtherIncomeExpenseNet -13160000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 10381000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 16273000.00
minorityInterest 23000.00
netIncome 16273000.00
sellingGeneralAdministrative 4765000.00
grossProfit 46969000.00
reconciledDepreciation 14728000.00
ebit 27521000.00
ebitda 42249000.00
depreciationAndAmortization 14728000.00
operatingIncome 27521000.00
otherOperatingExpenses 4765000.00
interestExpense 11248000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -16273000.00
totalRevenue 46969000.00
totalOperatingExpenses 4765000.00
costOfRevenue 30315000.00
totalOtherIncomeExpenseNet -11248000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 11668000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 14989000.00
minorityInterest 0.00
netIncome 14989000.00
sellingGeneralAdministrative 4445000.00
grossProfit 44768000.00
reconciledDepreciation 14386000.00
ebit 26310000.00
ebitda 40696000.00
depreciationAndAmortization 14386000.00
operatingIncome 26310000.00
otherOperatingExpenses 4445000.00
interestExpense 11321000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -14989000.00
totalRevenue 44768000.00
totalOperatingExpenses 4445000.00
costOfRevenue 29352000.00
totalOtherIncomeExpenseNet -11321000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 10360000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 15504000.00
minorityInterest 0.00
netIncome 15504000.00
sellingGeneralAdministrative 3993000.00
grossProfit 42067000.00
reconciledDepreciation 12475000.00
ebit 23913000.00
ebitda 36388000.00
depreciationAndAmortization 12475000.00
operatingIncome 23913000.00
otherOperatingExpenses 3993000.00
interestExpense 8409000.00
extraordinaryItems 1626000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -15504000.00
totalRevenue 42067000.00
totalOperatingExpenses 3993000.00
costOfRevenue 26540000.00
totalOtherIncomeExpenseNet -8409000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 11485000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 15464000.00
minorityInterest 0.00
netIncome 15464000.00
sellingGeneralAdministrative 3662000.00
grossProfit 39884000.00
reconciledDepreciation 11113000.00
ebit 22090000.00
ebitda 33203000.00
depreciationAndAmortization 11113000.00
operatingIncome 22090000.00
otherOperatingExpenses 3662000.00
interestExpense 6626000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -15464000.00
totalRevenue 39884000.00
totalOperatingExpenses 3662000.00
costOfRevenue 24405000.00
totalOtherIncomeExpenseNet -6626000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 11334000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 13887000.00
minorityInterest 0.00
netIncome 13887000.00
sellingGeneralAdministrative 3814000.00
grossProfit 36597000.00
reconciledDepreciation 10640000.00
ebit 20813000.00
ebitda 31453000.00
depreciationAndAmortization 10640000.00
operatingIncome 20813000.00
otherOperatingExpenses 3814000.00
interestExpense 6926000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -13887000.00
totalRevenue 36597000.00
totalOperatingExpenses 3814000.00
costOfRevenue 22693000.00
totalOtherIncomeExpenseNet -6926000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 11569000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 15340000.00
minorityInterest 0.00
netIncome 15340000.00
sellingGeneralAdministrative 3636000.00
grossProfit 36066000.00
reconciledDepreciation 10508000.00
ebit 22049000.00
ebitda 32557000.00
depreciationAndAmortization 10508000.00
operatingIncome 22049000.00
otherOperatingExpenses 3636000.00
interestExpense 6709000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -15340000.00
totalRevenue 36066000.00
totalOperatingExpenses 3636000.00
costOfRevenue 22337000.00
totalOtherIncomeExpenseNet -6709000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 11453000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 13351000.00
minorityInterest 0.00
netIncome 13351000.00
sellingGeneralAdministrative 3550000.00
grossProfit 32604000.00
reconciledDepreciation 10456000.00
ebit 19852000.00
ebitda 30308000.00
depreciationAndAmortization 10456000.00
operatingIncome 19852000.00
otherOperatingExpenses 3550000.00
interestExpense 6501000.00
extraordinaryItems 11139000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -13351000.00
totalRevenue 32604000.00
totalOperatingExpenses 3550000.00
costOfRevenue 21305000.00
totalOtherIncomeExpenseNet -6501000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 10949000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 21594000.00
minorityInterest 0.00
netIncome 21594000.00
sellingGeneralAdministrative 3568000.00
grossProfit 34250000.00
reconciledDepreciation 10273000.00
ebit 28126000.00
ebitda 38399000.00
depreciationAndAmortization 10273000.00
operatingIncome 28126000.00
otherOperatingExpenses 3568000.00
interestExpense 6532000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -21594000.00
totalRevenue 34250000.00
totalOperatingExpenses 3568000.00
costOfRevenue 21476000.00
totalOtherIncomeExpenseNet -6532000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 9851000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12549000.00
minorityInterest 0.00
netIncome 12549000.00
sellingGeneralAdministrative 3544000.00
grossProfit 33546000.00
reconciledDepreciation 10190000.00
ebit 19061000.00
ebitda 29251000.00
depreciationAndAmortization 10190000.00
operatingIncome 19061000.00
otherOperatingExpenses 3544000.00
interestExpense 6512000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -12549000.00
totalRevenue 33546000.00
totalOperatingExpenses 3544000.00
costOfRevenue 21358000.00
totalOtherIncomeExpenseNet -6512000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 9362000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12149000.00
minorityInterest 0.00
netIncome 12149000.00
sellingGeneralAdministrative 3549000.00
grossProfit 33742000.00
reconciledDepreciation 9825000.00
ebit 19020000.00
ebitda 28845000.00
depreciationAndAmortization 9825000.00
operatingIncome 19020000.00
otherOperatingExpenses 3549000.00
interestExpense 6871000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -12149000.00
totalRevenue 33742000.00
totalOperatingExpenses 3549000.00
costOfRevenue 21499000.00
totalOtherIncomeExpenseNet -6871000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 9444000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9454000.00
minorityInterest 0.00
netIncome 9454000.00
sellingGeneralAdministrative 3452000.00
grossProfit 30383000.00
reconciledDepreciation 9027000.00
ebit 14762000.00
ebitda 23789000.00
depreciationAndAmortization 9027000.00
operatingIncome 14762000.00
otherOperatingExpenses 3452000.00
interestExpense 5308000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -9454000.00
totalRevenue 30383000.00
totalOperatingExpenses 3452000.00
costOfRevenue 22511000.00
totalOtherIncomeExpenseNet -5308000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7566000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 10755000.00
minorityInterest 0.00
netIncome 10755000.00
sellingGeneralAdministrative 3203000.00
grossProfit 31982000.00
reconciledDepreciation 8956000.00
ebit 16837000.00
ebitda 25793000.00
depreciationAndAmortization 8956000.00
operatingIncome 16837000.00
otherOperatingExpenses 3203000.00
interestExpense 6082000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -10755000.00
totalRevenue 31982000.00
totalOperatingExpenses 3203000.00
costOfRevenue 18858000.00
totalOtherIncomeExpenseNet -6082000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7264000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 10220000.00
minorityInterest 0.00
netIncome 10220000.00
sellingGeneralAdministrative 3308000.00
grossProfit 29116000.00
reconciledDepreciation 9260000.00
ebit 17094000.00
ebitda 26354000.00
depreciationAndAmortization 9260000.00
operatingIncome 17094000.00
otherOperatingExpenses 3308000.00
interestExpense 6874000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -10220000.00
totalRevenue 29116000.00
totalOperatingExpenses 3308000.00
costOfRevenue 18520000.00
totalOtherIncomeExpenseNet -6874000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7579000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9603000.00
minorityInterest 0.00
netIncome 9603000.00
sellingGeneralAdministrative 3473000.00
grossProfit 28207000.00
reconciledDepreciation 8847000.00
ebit 16323000.00
ebitda 25170000.00
depreciationAndAmortization 8847000.00
operatingIncome 16323000.00
otherOperatingExpenses 3473000.00
interestExpense 6720000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -9603000.00
totalRevenue 28207000.00
totalOperatingExpenses 3473000.00
costOfRevenue 18125000.00
totalOtherIncomeExpenseNet -6720000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7283000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8196000.00
minorityInterest 0.00
netIncome 8196000.00
sellingGeneralAdministrative 3116000.00
grossProfit 26062000.00
reconciledDepreciation 8455000.00
ebit 15800000.00
ebitda 24255000.00
depreciationAndAmortization 8455000.00
operatingIncome 15800000.00
otherOperatingExpenses 3116000.00
interestExpense 7604000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -8196000.00
totalRevenue 26062000.00
totalOperatingExpenses 3116000.00
costOfRevenue 17866000.00
totalOtherIncomeExpenseNet -7604000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7278000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7451000.00
minorityInterest 0.00
netIncome 7451000.00
sellingGeneralAdministrative 2885000.00
grossProfit 25452000.00
reconciledDepreciation 8412000.00
ebit 14729000.00
ebitda 23141000.00
depreciationAndAmortization 8412000.00
operatingIncome 14729000.00
otherOperatingExpenses 2885000.00
interestExpense 7278000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -7451000.00
totalRevenue 25452000.00
totalOperatingExpenses 2885000.00
costOfRevenue 18001000.00
totalOtherIncomeExpenseNet -7278000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6535000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7324000.00
minorityInterest 0.00
netIncome 7324000.00
sellingGeneralAdministrative 2819000.00
grossProfit 23516000.00
reconciledDepreciation 7685000.00
ebit 14207000.00
ebitda 21892000.00
depreciationAndAmortization 7685000.00
operatingIncome 14207000.00
otherOperatingExpenses 2819000.00
interestExpense 6883000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -7324000.00
totalRevenue 23516000.00
totalOperatingExpenses 2819000.00
costOfRevenue 16192000.00
totalOtherIncomeExpenseNet -6883000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6408000.00
2001-03-31
date 2001-03-31
filing_date 2001-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7306000.00
minorityInterest 0.00
netIncome 7306000.00
sellingGeneralAdministrative 2874000.00
grossProfit 23634000.00
reconciledDepreciation 6958000.00
ebit 14667000.00
ebitda 21625000.00
depreciationAndAmortization 6958000.00
operatingIncome 14667000.00
otherOperatingExpenses 2874000.00
interestExpense 7361000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -7306000.00
totalRevenue 23634000.00
totalOperatingExpenses 2874000.00
costOfRevenue 16328000.00
totalOtherIncomeExpenseNet -7361000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6390000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7400000.00
minorityInterest 0.00
netIncome 7400000.00
sellingGeneralAdministrative 2398000.00
grossProfit 22357000.00
ebit 7206000.00
ebitda 14606000.00
depreciationAndAmortization 7400000.00
operatingIncome 7206000.00
otherOperatingExpenses 2398000.00
interestExpense 7206000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -7400000.00
totalRevenue 22357000.00
totalOperatingExpenses 2398000.00
costOfRevenue 14957000.00
totalOtherIncomeExpenseNet 194000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6482000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6531000.00
minorityInterest 0.00
netIncome 6531000.00
sellingGeneralAdministrative 2391000.00
grossProfit 21409000.00
ebit 7066000.00
ebitda 13597000.00
depreciationAndAmortization 6531000.00
operatingIncome 7066000.00
otherOperatingExpenses 2391000.00
interestExpense 7066000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -6531000.00
totalRevenue 21409000.00
totalOperatingExpenses 2391000.00
costOfRevenue 14878000.00
totalOtherIncomeExpenseNet -535000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5615000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6341000.00
minorityInterest 0.00
netIncome 6341000.00
sellingGeneralAdministrative 2104000.00
grossProfit 18942000.00
ebit 5968000.00
ebitda 12309000.00
depreciationAndAmortization 6341000.00
operatingIncome 5968000.00
otherOperatingExpenses 2104000.00
interestExpense 5968000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -6341000.00
totalRevenue 18942000.00
totalOperatingExpenses 2104000.00
costOfRevenue 12601000.00
totalOtherIncomeExpenseNet 373000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5425000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5737000.00
minorityInterest 0.00
netIncome 5737000.00
sellingGeneralAdministrative 2093000.00
grossProfit 18411000.00
ebit 5551000.00
ebitda 11288000.00
depreciationAndAmortization 5737000.00
operatingIncome 5551000.00
otherOperatingExpenses 2093000.00
interestExpense 5551000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -5737000.00
totalRevenue 18411000.00
totalOperatingExpenses 2093000.00
costOfRevenue 12674000.00
totalOtherIncomeExpenseNet 186000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4821000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-29
currency_symbol USD
incomeBeforeTax 5100000.00
netIncome 5100000.00
sellingGeneralAdministrative 2100000.00
grossProfit 18100000.00
ebit 5100000.00
ebitda 10200000.00
depreciationAndAmortization 5100000.00
operatingIncome 5100000.00
otherOperatingExpenses 2100000.00
interestExpense 5100000.00
incomeTaxExpense -5100000.00
totalRevenue 18100000.00
totalOperatingExpenses 2100000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-15
currency_symbol USD
incomeBeforeTax 5800000.00
netIncome 5800000.00
sellingGeneralAdministrative 1900000.00
grossProfit 17600000.00
ebit 4800000.00
ebitda 10600000.00
depreciationAndAmortization 5800000.00
operatingIncome 4800000.00
otherOperatingExpenses 1900000.00
interestExpense 4800000.00
incomeTaxExpense -5800000.00
totalRevenue 17600000.00
totalOperatingExpenses 1900000.00
totalOtherIncomeExpenseNet 1000000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-13
currency_symbol USD
incomeBeforeTax 5800000.00
netIncome 5800000.00
sellingGeneralAdministrative 1700000.00
grossProfit 16200000.00
ebit 4900000.00
ebitda 10700000.00
depreciationAndAmortization 5800000.00
operatingIncome 4900000.00
otherOperatingExpenses 1700000.00
interestExpense 4900000.00
incomeTaxExpense -5800000.00
totalRevenue 16200000.00
totalOperatingExpenses 1700000.00
totalOtherIncomeExpenseNet 900000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-17
currency_symbol USD
incomeBeforeTax 5300000.00
netIncome 5300000.00
sellingGeneralAdministrative 1300000.00
grossProfit 14600000.00
ebit 5000000.00
ebitda 10300000.00
depreciationAndAmortization 5300000.00
operatingIncome 5000000.00
otherOperatingExpenses 1300000.00
interestExpense 5000000.00
incomeTaxExpense -5300000.00
totalRevenue 14600000.00
totalOperatingExpenses 1300000.00
totalOtherIncomeExpenseNet 300000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-15
currency_symbol USD
incomeBeforeTax 4900000.00
netIncome 4900000.00
sellingGeneralAdministrative 1300000.00
grossProfit 13500000.00
ebit 4834000.00
ebitda 9734000.00
depreciationAndAmortization 4900000.00
operatingIncome 4834000.00
otherOperatingExpenses 1300000.00
interestExpense 4834000.00
incomeTaxExpense -4900000.00
totalRevenue 13500000.00
totalOperatingExpenses 1300000.00
totalOtherIncomeExpenseNet 66000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-13
currency_symbol USD
incomeBeforeTax 5100000.00
netIncome 5100000.00
sellingGeneralAdministrative 1000000.00
grossProfit 12200000.00
ebit 3600000.00
ebitda 8700000.00
depreciationAndAmortization 5100000.00
operatingIncome 3600000.00
otherOperatingExpenses 1000000.00
interestExpense 3600000.00
incomeTaxExpense -5100000.00
totalRevenue 12200000.00
totalOperatingExpenses 1000000.00
totalOtherIncomeExpenseNet 1500000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-14
currency_symbol USD
incomeBeforeTax 4700000.00
netIncome 4700000.00
sellingGeneralAdministrative 900000.00
grossProfit 11700000.00
ebit 3500000.00
ebitda 8200000.00
depreciationAndAmortization 4700000.00
operatingIncome 3500000.00
otherOperatingExpenses 900000.00
interestExpense 3500000.00
incomeTaxExpense -4700000.00
totalRevenue 11700000.00
totalOperatingExpenses 900000.00
totalOtherIncomeExpenseNet 1200000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-15
currency_symbol USD
incomeBeforeTax 4600000.00
netIncome 4600000.00
sellingGeneralAdministrative 800000.00
grossProfit 9600000.00
ebit 2100000.00
ebitda 6700000.00
depreciationAndAmortization 4600000.00
operatingIncome 2100000.00
otherOperatingExpenses 800000.00
interestExpense 2100000.00
incomeTaxExpense -4600000.00
totalRevenue 9600000.00
totalOperatingExpenses 800000.00
totalOtherIncomeExpenseNet 2500000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
incomeBeforeTax 4200000.00
netIncome 4200000.00
sellingGeneralAdministrative 700000.00
grossProfit 9000000.00
ebit 1200000.00
ebitda 5400000.00
depreciationAndAmortization 4200000.00
operatingIncome 1200000.00
otherOperatingExpenses 700000.00
interestExpense 1200000.00
incomeTaxExpense -4200000.00
totalRevenue 9000000.00
totalOperatingExpenses 700000.00
totalOtherIncomeExpenseNet 3000000.00
1997-09-30
date 1997-09-30
filing_date 1997-11-14
currency_symbol USD
incomeBeforeTax 4100000.00
netIncome 4100000.00
sellingGeneralAdministrative 600000.00
grossProfit 8500000.00
ebit 1200000.00
ebitda 5300000.00
depreciationAndAmortization 4100000.00
operatingIncome 1200000.00
otherOperatingExpenses 600000.00
interestExpense 1200000.00
incomeTaxExpense -4100000.00
totalRevenue 8500000.00
totalOperatingExpenses 600000.00
totalOtherIncomeExpenseNet 2900000.00
1997-06-30
date 1997-06-30
filing_date 1997-08-14
currency_symbol USD
incomeBeforeTax -10900000.00
netIncome -10900000.00
sellingGeneralAdministrative 600000.00
grossProfit 5600000.00
ebit 2100000.00
ebitda -8800000.00
depreciationAndAmortization -10900000.00
operatingIncome 2100000.00
otherOperatingExpenses 600000.00
interestExpense 2100000.00
incomeTaxExpense 10900000.00
totalRevenue 5600000.00
totalOperatingExpenses 600000.00
totalOtherIncomeExpenseNet -13000000.00
1997-03-31
date 1997-03-31
filing_date 1997-03-31
currency_symbol USD
incomeBeforeTax -100000.00
netIncome -100000.00
sellingGeneralAdministrative 600000.00
grossProfit 4700000.00
reconciledDepreciation 1100000.00
ebit 2400000.00
ebitda 3500000.00
depreciationAndAmortization 1100000.00
operatingIncome 2400000.00
otherOperatingExpenses 600000.00
interestExpense 2500000.00
incomeTaxExpense 100000.00
totalRevenue 4700000.00
totalOperatingExpenses 600000.00
totalOtherIncomeExpenseNet -2500000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-01-30
currency_symbol USD
incomeBeforeTax 670701000.00
minorityInterest 149041000.00
netIncome 521660000.00
sellingGeneralAdministrative 177278000.00
grossProfit 1805809000.00
reconciledDepreciation 927800000.00
ebit 627030000.00
ebitda 1629176000.00
depreciationAndAmortization 1002146000.00
nonOperatingIncomeNetOther 535246000.00
operatingIncome 627030000.00
otherOperatingExpenses 1962577000.00
interestExpense 94203000.00
interestIncome 425316000.00
netInterestIncome -94203000.00
nonRecurring 64969000.00
incomeTaxExpense 94203000.00
totalRevenue 2588962000.00
totalOperatingExpenses 1179424000.00
costOfRevenue 783153000.00
totalOtherIncomeExpenseNet 43671000.00
netIncomeFromContinuingOps -1586503000.00
netIncomeApplicableToCommonShares 521660000.00
2021-12-31
date 2021-12-31
filing_date 2022-01-31
currency_symbol USD
incomeBeforeTax 654282000.00
minorityInterest 83035000.00
netIncome 571247000.00
sellingGeneralAdministrative 151461000.00
grossProfit 1490595000.00
reconciledDepreciation 821061000.00
ebit 530328000.00
ebitda 1351389000.00
depreciationAndAmortization 821061000.00
operatingIncome 530328000.00
otherOperatingExpenses 1596077000.00
interestExpense 142165000.00
interestIncome 129567000.00
netInterestIncome -142165000.00
incomeTaxExpense 237455000.00
totalRevenue 2114150000.00
totalOperatingExpenses 972522000.00
costOfRevenue 623555000.00
totalOtherIncomeExpenseNet 123954000.00
netIncomeFromContinuingOps 654282000.00
netIncomeApplicableToCommonShares 563399000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-01
currency_symbol USD
incomeBeforeTax 827171000.00
minorityInterest 56212000.00
netIncome 770959000.00
sellingGeneralAdministrative 133341000.00
grossProfit 1355413000.00
reconciledDepreciation 698104000.00
ebit 532116000.00
ebitda 1230220000.00
depreciationAndAmortization 698104000.00
nonOperatingIncomeNetOther -52520000.00
operatingIncome 532116000.00
otherOperatingExpenses 1361669000.00
interestExpense 171609000.00
interestIncome 257860000.00
netInterestIncome -171609000.00
nonRecurring 48078000.00
incomeTaxExpense 235969000.00
totalRevenue 1885637000.00
totalOperatingExpenses 831445000.00
costOfRevenue 530224000.00
totalOtherIncomeExpenseNet 295055000.00
netIncomeFromContinuingOps -1633876000.00
netIncomeApplicableToCommonShares 760791000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-04
currency_symbol USD
incomeBeforeTax 404047000.00
minorityInterest 40882000.00
netIncome 363165000.00
sellingGeneralAdministrative 108823000.00
grossProfit 1085804000.00
reconciledDepreciation 544612000.00
ebit 442505000.00
ebitda 987117000.00
depreciationAndAmortization 544612000.00
nonOperatingIncomeNetOther 47570000.00
operatingIncome 442505000.00
otherOperatingExpenses 1098927000.00
interestExpense 173675000.00
interestIncome 31108000.00
netInterestIncome -173675000.00
nonRecurring -12334000.00
incomeTaxExpense 224693000.00
totalRevenue 1531296000.00
totalOperatingExpenses 653435000.00
costOfRevenue 445492000.00
totalOtherIncomeExpenseNet -38458000.00
netIncomeFromContinuingOps 1332506000.00
netIncomeApplicableToCommonShares 350995000.00
preferredStockAndOtherAdjustments 3204000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-05
currency_symbol USD
incomeBeforeTax 402793000.00
minorityInterest 23481000.00
netIncome 379312000.00
sellingGeneralAdministrative 90405000.00
grossProfit 946339000.00
reconciledDepreciation 477661000.00
ebit 422254000.00
ebitda 899915000.00
depreciationAndAmortization 477661000.00
nonOperatingIncomeNetOther 1122000.00
operatingIncome 422254000.00
otherOperatingExpenses 949186000.00
interestExpense 157495000.00
interestIncome 23249000.00
netInterestIncome -157495000.00
nonRecurring -6311000.00
incomeTaxExpense -114553000.00
totalRevenue 1327459000.00
totalOperatingExpenses 568066000.00
costOfRevenue 381120000.00
totalOtherIncomeExpenseNet -19461000.00
netIncomeFromContinuingOps 1114114000.00
netIncomeApplicableToCommonShares 363983000.00
preferredStockAndOtherAdjustments 5060000.00
2017-12-31
date 2017-12-31
filing_date 2018-01-30
currency_symbol USD
incomeBeforeTax 194204000.00
minorityInterest 25111000.00
netIncome 169093000.00
sellingGeneralAdministrative 75009000.00
grossProfit 798902000.00
reconciledDepreciation 416783000.00
ebit 324793000.00
ebitda 741576000.00
depreciationAndAmortization 416783000.00
nonOperatingIncomeNetOther 3562000.00
operatingIncome 180722000.00
otherOperatingExpenses 817401000.00
interestExpense 128645000.00
interestIncome 2257000.00
netInterestIncome -126388000.00
extraordinaryItems 0.00
nonRecurring -203000.00
incomeTaxExpense 25111000.00
totalRevenue 1124511000.00
totalOperatingExpenses 491792000.00
costOfRevenue 325609000.00
totalOtherIncomeExpenseNet 13482000.00
discontinuedOperations 111000.00
netIncomeFromContinuingOps 194093000.00
netIncomeApplicableToCommonShares 145395000.00
preferredStockAndOtherAdjustments 7666000.00
2016-12-31
date 2016-12-31
filing_date 2017-01-31
currency_symbol USD
incomeBeforeTax -49799000.00
minorityInterest 16102000.00
netIncome -65901000.00
sellingGeneralAdministrative 63884000.00
grossProfit 619485000.00
ebit 248707000.00
ebitda 562097000.00
depreciationAndAmortization 313390000.00
nonOperatingIncomeNetOther 3320000.00
operatingIncome 41052000.00
otherOperatingExpenses 655682000.00
interestExpense 106953000.00
interestIncome 6680000.00
netInterestIncome -100273000.00
extraordinaryItems 0.00
nonRecurring -209261000.00
incomeTaxExpense 16102000.00
totalRevenue 897893000.00
totalOperatingExpenses 377274000.00
costOfRevenue 278408000.00
totalOtherIncomeExpenseNet -191737000.00
discontinuedOperations 90000.00
netIncomeFromContinuingOps -49889000.00
netIncomeApplicableToCommonShares -151141000.00
preferredStockAndOtherAdjustments 20223000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-03
currency_symbol USD
incomeBeforeTax 146157000.00
minorityInterest -1897000.00
netIncome 144217000.00
sellingGeneralAdministrative 59621000.00
grossProfit 558322000.00
ebit 244041000.00
ebitda 505330000.00
depreciationAndAmortization 261289000.00
nonOperatingIncomeNetOther -189000.00
operatingIncome 136577000.00
otherOperatingExpenses 582142000.00
interestExpense 105813000.00
interestIncome 104162000.00
extraordinaryItems -43000.00
nonRecurring 23250000.00
incomeTaxExpense 1940000.00
totalRevenue 819554000.00
totalOperatingExpenses 320910000.00
costOfRevenue 261232000.00
totalOtherIncomeExpenseNet 9580000.00
discontinuedOperations -43000.00
netIncomeFromContinuingOps 146157000.00
netIncomeApplicableToCommonShares 116867000.00
preferredStockAndOtherAdjustments -24986000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-24
currency_symbol USD
incomeBeforeTax 105545000.00
minorityInterest -5204000.00
netIncome 101574000.00
sellingGeneralAdministrative 53530000.00
grossProfit 507713000.00
ebit 230641000.00
ebitda 454737000.00
depreciationAndAmortization 224096000.00
nonOperatingIncomeNetOther -525000.00
operatingIncome 180873000.00
otherOperatingExpenses 496790000.00
interestExpense 79299000.00
extraordinaryItems 1233000.00
nonRecurring 51675000.00
incomeTaxExpense 3971000.00
totalRevenue 726877000.00
totalOperatingExpenses 277626000.00
costOfRevenue 219164000.00
totalOtherIncomeExpenseNet -45243000.00
discontinuedOperations 1233000.00
netIncomeFromContinuingOps 99142000.00
netIncomeApplicableToCommonShares 72113000.00
preferredStockAndOtherAdjustments -25698000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-03
currency_symbol USD
incomeBeforeTax 139349000.00
minorityInterest 4032000.00
netIncome 136217000.00
sellingGeneralAdministrative 48520000.00
grossProfit 442112000.00
ebit 204469000.00
ebitda 393592000.00
depreciationAndAmortization 189123000.00
nonOperatingIncomeNetOther 6816000.00
operatingIncome 130947000.00
otherOperatingExpenses 426682000.00
interestExpense 67952000.00
extraordinaryItems 900000.00
incomeTaxExpense 3132000.00
totalRevenue 631151000.00
totalOperatingExpenses 237643000.00
costOfRevenue 189039000.00
totalOtherIncomeExpenseNet 2832000.00
discontinuedOperations 900000.00
netIncomeFromContinuingOps 134525000.00
netIncomeApplicableToCommonShares 105508000.00
preferredStockAndOtherAdjustments 25885000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-26
currency_symbol USD
incomeBeforeTax 91910000.00
minorityInterest 3402000.00
netIncome 102126000.00
sellingGeneralAdministrative 47795000.00
grossProfit 411550000.00
ebit 174905000.00
ebitda 363755000.00
depreciationAndAmortization 188850000.00
nonOperatingIncomeNetOther -361000.00
operatingIncome 103424000.00
otherOperatingExpenses 411168000.00
interestExpense 69184000.00
extraordinaryItems 2218000.00
incomeTaxExpense -10216000.00
totalRevenue 586073000.00
totalOperatingExpenses 236645000.00
costOfRevenue 174523000.00
totalOtherIncomeExpenseNet -13811000.00
discontinuedOperations 2218000.00
netIncomeFromContinuingOps 101446000.00
netIncomeApplicableToCommonShares 72934000.00
preferredStockAndOtherAdjustments 27328000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-21
currency_symbol USD
incomeBeforeTax 131418000.00
minorityInterest 3975000.00
netIncome 131418000.00
sellingGeneralAdministrative 209790000.00
grossProfit 341409000.00
ebit 195325000.00
ebitda 352851000.00
depreciationAndAmortization 157526000.00
operatingIncome 194825000.00
otherOperatingExpenses 216275000.00
interestExpense 63407000.00
extraordinaryItems 46000.00
incomeTaxExpense -131418000.00
totalRevenue 510036000.00
totalOperatingExpenses 216275000.00
costOfRevenue 168627000.00
totalOtherIncomeExpenseNet -63407000.00
netIncomeApplicableToCommonShares 103903000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-01
currency_symbol USD
incomeBeforeTax 135293000.00
minorityInterest 3729000.00
netIncome 135293000.00
sellingGeneralAdministrative 166668000.00
grossProfit 355025000.00
ebit 205036000.00
ebitda 331575000.00
depreciationAndAmortization 126539000.00
nonOperatingIncomeNetOther 14274000.00
operatingIncome 204935000.00
otherOperatingExpenses 166668000.00
interestExpense 69642000.00
extraordinaryItems 294000.00
incomeTaxExpense -135293000.00
totalRevenue 487303000.00
totalOperatingExpenses 166668000.00
costOfRevenue 132278000.00
totalOtherIncomeExpenseNet -69642000.00
discontinuedOperations 294000.00
netIncomeFromContinuingOps 79286000.00
netIncomeApplicableToCommonShares 75851000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-01
currency_symbol USD
incomeBeforeTax 134601000.00
minorityInterest 7047000.00
netIncome 134601000.00
sellingGeneralAdministrative 156784000.00
grossProfit 370900000.00
ebit 217471000.00
ebitda 334380000.00
depreciationAndAmortization 116909000.00
operatingIncome 215872000.00
otherOperatingExpenses 156784000.00
interestExpense 81271000.00
extraordinaryItems 5218000.00
incomeTaxExpense -134601000.00
totalRevenue 491394000.00
totalOperatingExpenses 156784000.00
costOfRevenue 120494000.00
totalOtherIncomeExpenseNet -81271000.00
netIncomeApplicableToCommonShares 101026000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-17
currency_symbol USD
incomeBeforeTax 122869000.00
minorityInterest 3799000.00
netIncome 122869000.00
sellingGeneralAdministrative 34796000.00
grossProfit -193334000.00
ebit 202170000.00
ebitda 310403000.00
depreciationAndAmortization 108233000.00
operatingIncome 201660000.00
otherOperatingExpenses 149339000.00
interestExpense 78791000.00
extraordinaryItems 15614000.00
incomeTaxExpense -122869000.00
totalRevenue -78791000.00
totalOperatingExpenses 149339000.00
costOfRevenue 114543000.00
totalOtherIncomeExpenseNet -78791000.00
netIncomeApplicableToCommonShares 83030000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
incomeBeforeTax 93724000.00
minorityInterest 3669000.00
netIncome 93724000.00
sellingGeneralAdministrative 32456000.00
grossProfit 217763000.00
ebit 182111000.00
ebitda 277383000.00
depreciationAndAmortization 95272000.00
operatingIncome 182111000.00
otherOperatingExpenses 32456000.00
interestExpense 88387000.00
extraordinaryItems 8562000.00
incomeTaxExpense -93724000.00
totalRevenue 316973000.00
totalOperatingExpenses 32456000.00
costOfRevenue 99210000.00
totalOtherIncomeExpenseNet -88387000.00
netIncomeApplicableToCommonShares 73142000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
incomeBeforeTax 73416000.00
minorityInterest 2287000.00
netIncome 73416000.00
sellingGeneralAdministrative 26071000.00
grossProfit 245450000.00
ebit 144787000.00
ebitda 222467000.00
depreciationAndAmortization 77680000.00
operatingIncome 144787000.00
otherOperatingExpenses 26071000.00
interestExpense 71371000.00
extraordinaryItems 1446000.00
incomeTaxExpense -73416000.00
totalRevenue 245450000.00
totalOperatingExpenses 26071000.00
costOfRevenue 171193000.00
totalOtherIncomeExpenseNet -71371000.00
netIncomeApplicableToCommonShares 55880000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
incomeBeforeTax 63433000.00
minorityInterest 634000.00
netIncome 63433000.00
sellingGeneralAdministrative 21094000.00
grossProfit 194968000.00
ebit 112549000.00
ebitda 173542000.00
depreciationAndAmortization 60993000.00
operatingIncome 112549000.00
otherOperatingExpenses 21094000.00
interestExpense 49116000.00
extraordinaryItems 132000.00
incomeTaxExpense -63433000.00
totalRevenue 194968000.00
totalOperatingExpenses 21094000.00
costOfRevenue 131033000.00
totalOtherIncomeExpenseNet -49116000.00
netIncomeApplicableToCommonShares 47211000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
incomeBeforeTax 60195000.00
netIncome 60195000.00
sellingGeneralAdministrative 15105000.00
grossProfit 154614000.00
ebit 88865000.00
ebitda 133601000.00
depreciationAndAmortization 44736000.00
operatingIncome 88865000.00
otherOperatingExpenses 15105000.00
interestExpense 28670000.00
extraordinaryItems 1626000.00
incomeTaxExpense -60195000.00
totalRevenue 154614000.00
totalOperatingExpenses 15105000.00
costOfRevenue 96045000.00
totalOtherIncomeExpenseNet -28670000.00
netIncomeApplicableToCommonShares 45974000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-15
currency_symbol USD
incomeBeforeTax 59643000.00
netIncome 59643000.00
sellingGeneralAdministrative 14211000.00
grossProfit 134142000.00
ebit 86059000.00
ebitda 126803000.00
depreciationAndAmortization 40744000.00
operatingIncome 86059000.00
otherOperatingExpenses 14211000.00
interestExpense 26416000.00
extraordinaryItems 11139000.00
incomeTaxExpense -59643000.00
totalRevenue 134142000.00
totalOperatingExpenses 14211000.00
costOfRevenue 85638000.00
totalOtherIncomeExpenseNet -26416000.00
netIncomeApplicableToCommonShares 39606000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
incomeBeforeTax 40032000.00
netIncome 40032000.00
sellingGeneralAdministrative 13436000.00
grossProfit 119688000.00
ebit 65016000.00
ebitda 101106000.00
depreciationAndAmortization 36090000.00
operatingIncome 65016000.00
otherOperatingExpenses 13436000.00
interestExpense 24984000.00
incomeTaxExpense -40032000.00
totalRevenue 119688000.00
totalOperatingExpenses 13436000.00
costOfRevenue 79278000.00
totalOtherIncomeExpenseNet -24984000.00
netIncomeApplicableToCommonShares 31831000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-29
currency_symbol USD
incomeBeforeTax 30277000.00
netIncome 30277000.00
sellingGeneralAdministrative 11694000.00
grossProfit 98664000.00
ebit 59403000.00
ebitda 90913000.00
depreciationAndAmortization 31510000.00
operatingIncome 59403000.00
otherOperatingExpenses 11694000.00
interestExpense 29126000.00
incomeTaxExpense -30277000.00
totalRevenue 98664000.00
totalOperatingExpenses 11694000.00
costOfRevenue 68387000.00
totalOtherIncomeExpenseNet -29126000.00
netIncomeApplicableToCommonShares 26611000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-30
currency_symbol USD
incomeBeforeTax 26009000.00
netIncome 26009000.00
sellingGeneralAdministrative 8986000.00
grossProfit 81119000.00
ebit 51800000.00
ebitda 76741000.00
depreciationAndAmortization 24941000.00
operatingIncome 51800000.00
otherOperatingExpenses 8986000.00
interestExpense 25791000.00
incomeTaxExpense -26009000.00
totalRevenue 81119000.00
totalOperatingExpenses 8986000.00
costOfRevenue 55110000.00
totalOtherIncomeExpenseNet -25791000.00
netIncomeApplicableToCommonShares 22343000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-29
currency_symbol USD
incomeBeforeTax 22100000.00
netIncome 22100000.00
sellingGeneralAdministrative 7000000.00
grossProfit 66500000.00
ebit 41800000.00
ebitda 60700000.00
depreciationAndAmortization 18900000.00
operatingIncome 41800000.00
otherOperatingExpenses 7000000.00
interestExpense 19700000.00
incomeTaxExpense -22100000.00
totalRevenue 66500000.00
totalOperatingExpenses 7000000.00
totalOtherIncomeExpenseNet -19700000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-15
currency_symbol USD
incomeBeforeTax 19400000.00
netIncome 19400000.00
sellingGeneralAdministrative 3900000.00
grossProfit 47000000.00
ebit 33434000.00
ebitda 43734000.00
depreciationAndAmortization 10300000.00
operatingIncome 33434000.00
otherOperatingExpenses 3900000.00
interestExpense 14034000.00
incomeTaxExpense -19400000.00
totalRevenue 47000000.00
totalOperatingExpenses 3900000.00
totalOtherIncomeExpenseNet -14034000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
incomeBeforeTax -2800000.00
netIncome -2800000.00
sellingGeneralAdministrative 2500000.00
grossProfit 27800000.00
ebit 4200000.00
ebitda 9100000.00
depreciationAndAmortization 4900000.00
operatingIncome 4200000.00
otherOperatingExpenses 2500000.00
interestExpense 7000000.00
incomeTaxExpense 2800000.00
totalRevenue 27800000.00
totalOperatingExpenses 2500000.00
totalOtherIncomeExpenseNet -7000000.00
1996-12-31
date 1996-12-31
filing_date 1996-12-31
currency_symbol USD
incomeBeforeTax 2200000.00
netIncome 2200000.00
sellingGeneralAdministrative 2000000.00
grossProfit 11400000.00
ebit 8500000.00
ebitda 10900000.00
depreciationAndAmortization 2400000.00
operatingIncome 8500000.00
otherOperatingExpenses 2000000.00
interestExpense 6300000.00
incomeTaxExpense -2200000.00
totalRevenue 11400000.00
totalOperatingExpenses 2000000.00
totalOtherIncomeExpenseNet -6300000.00