Аналитика онлайн » AROC

Logo

Archrock, Inc. занимается эксплуатацией, техническим обслуживанием, обслуживанием и оборудованием для добычи, переработки и транспортировки нефти и природного газа. Он работает через сегменты контрактных операций и послепродажного обслуживания. Сегмент Контрактных операций состоит из долевых инвестиций в партнерство, в дополнение к собственному парку оборудования для сжатия природного газа, которое компания использует для предоставления операционных услуг. Сегмент Aftermarket Services продает запчасти и компоненты, предоставляет клиентам услуги по обслуживанию, обслуживанию, капитальному ремонту и реконфигурации. Компания была основана 2 февраля 2007 года со штаб-квартирой в Хьюстоне, штат Техас.

General
Code AROC
Type Common Stock
Name Archrock Inc
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000RWH1V4
ISIN US03957W1062
LEI 549300K3RIHMHDVFTL28
PrimaryTicker AROC.US
CUSIP 30225X103
CIK 1389050
EmployerIdNumber 74-3204509
FiscalYearEnd December
IPODate 1997-07-01
InternationalDomestic Domestic
Sector Energy
Industry Oil & Gas Equipment & Services
GicSector Energy
GicGroup Energy
GicIndustry Energy Equipment & Services
GicSubIndustry Oil & Gas Equipment & Services
HomeCategory Domestic
IsDelisted Нет
Address 9807 Katy Freeway, Houston, TX, United States, 77024
Listings
0
Code 54E
Exchange F
Name Archrock Inc
Phone 281 836 8000
WebURL https://www.archrock.com
FullTimeEmployees 1100
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 2420459520
MarketCapitalizationMln 2420.4595
EBITDA 389283008
PERatio 29.2642
PEGRatio 2.3518
WallStreetTargetPrice 17.25
BookValue 5.516
DividendShare 0.61
DividendYield 0.04
EarningsShare 0.53
EPSEstimateCurrentYear 0.67
EPSEstimateNextYear 0.94
EPSEstimateNextQuarter 0.2
EPSEstimateCurrentQuarter 0.19
MostRecentQuarter 2023-09-30
ProfitMargin 0.0868
OperatingMarginTTM 0.279
ReturnOnAssetsTTM 0.0535
ReturnOnEquityTTM 0.0953
RevenueTTM 949614976
RevenuePerShareTTM 6.164
QuarterlyRevenueGrowthYOY 0.186
GrossProfitTTM 426084000
DilutedEpsTTM 0.53
QuarterlyEarningsGrowthYOY 1.01

Financials / Income Statement / quarterly / net Income

5.99M
2021-12-31
1.72M
2022-03-31
16.75M
2022-06-30
15.37M
2022-09-30
10.46M
2022-12-31
16.49M
2023-03-31
24.65M
2023-06-30
30.86M
2023-09-30

Financials / Income Statement / quarterly / ebitda

36.43M
2021-12-31
33.21M
2022-03-31
78.37M
2022-06-30
36.27M
2022-09-30
37.09M
2022-12-31
49.24M
2023-03-31
64.85M
2023-06-30
70.93M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

195.25M
2021-12-31
197.2M
2022-03-31
215.83M
2022-06-30
213.67M
2022-09-30
218.87M
2022-12-31
229.83M
2023-03-31
247.54M
2023-06-30
253.37M
2023-09-30

Earnings / History / epsActual

0.08
2022-12-31
0.1
2023-03-31
0.16
2023-06-30
0.2
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 29.2642
ForwardPE 16.4745
PriceSalesTTM 2.5324
PriceBookMRQ 2.7747
EnterpriseValue 4037459456
EnterpriseValueRevenue 4.2188
EnterpriseValueEbitda 10.3138
SharesStats
SharesOutstanding 156058000
SharesFloat 144461322
PercentInsiders 7.48
PercentInstitutions 87.08
Technicals
Beta 1.689
52WeekHigh 16.04
52WeekLow 8.0599
50DayMA 14.0126
200DayMA 11.6787
SharesShort 4768790
SharesShortPriorMonth 3753666
ShortRatio 3.26
ShortPercent 0.0436
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-02
currency_symbol USD
totalAssets 2672110000.00
intangibleAssets 31681000.00
otherCurrentAssets 7147000.00
totalLiab 1811017000.00
totalStockholderEquity 861093000.00
otherCurrentLiab 101101000.00
commonStock 1649000.00
retainedEarnings -2508743000.00
cash 482000.00
totalCurrentLiabilities 159375000.00
currentDeferredRevenue 6274000.00
netDebt 1617000000.00
shortLongTermDebtTotal 1617482000.00
otherStockholderEquity 3368187000.00
totalCurrentAssets 224877000.00
netReceivables 129306000.00
inventory 87942000.00
accountsPayable 52000000.00
nonCurrrentAssetsOther 87285000.00
nonCurrentAssetsTotal 2447233000.00
nonCurrentLiabilitiesTotal 1651642000.00
liabilitiesAndStockholdersEquity 2672110000.00
cashAndShortTermInvestments 482000.00
propertyPlantAndEquipmentNet 2317283000.00
commonStockSharesOutstanding 154401000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-01
currency_symbol USD
totalAssets 2680020000.00
intangibleAssets 33315000.00
otherCurrentAssets 8571000.00
totalLiab 1824487000.00
totalStockholderEquity 855533000.00
deferredLongTermLiab 1090000.00
otherCurrentLiab 71503000.00
commonStock 1649000.00
capitalStock 1649000.00
retainedEarnings -2515351000.00
cash 1193000.00
totalCurrentLiabilities 142097000.00
currentDeferredRevenue 5261000.00
netDebt 1651512000.00
shortLongTermDebtTotal 1652705000.00
otherStockholderEquity 3369235000.00
propertyPlantEquipment 2300589000.00
totalCurrentAssets 223568000.00
netTangibleAssets 855533000.00
netReceivables 120676000.00
longTermDebt 1639239000.00
inventory 93128000.00
accountsPayable 65333000.00
commonStockTotalEquity 1649000.00
retainedEarningsTotalEquity -2515351000.00
nonCurrrentAssetsOther 86414000.00
nonCurrentAssetsTotal 2456452000.00
capitalLeaseObligations 13466000.00
longTermDebtTotal 1639239000.00
nonCurrentLiabilitiesOther 42061000.00
nonCurrentLiabilitiesTotal 1682390000.00
capitalSurpluse 3463668000.00
liabilitiesAndStockholdersEquity 2680020000.00
cashAndShortTermInvestments 1193000.00
propertyPlantAndEquipmentGross 2300589000.00
propertyPlantAndEquipmentNet 2315961000.00
netWorkingCapital 81471000.00
netInvestedCapital 2494772000.00
commonStockSharesOutstanding 154412000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-03
currency_symbol USD
totalAssets 2619906000.00
intangibleAssets 35196000.00
otherCurrentAssets 6946000.00
totalLiab 1766856000.00
totalStockholderEquity 853050000.00
deferredLongTermLiab 934000.00
otherCurrentLiab 92213000.00
commonStock 1649000.00
capitalStock 1649000.00
retainedEarnings -2516500000.00
cash 3051000.00
totalCurrentLiabilities 177101000.00
currentDeferredRevenue 5889000.00
netDebt 1558393000.00
shortLongTermDebtTotal 1561444000.00
otherStockholderEquity 3367901000.00
propertyPlantEquipment 2246245000.00
totalCurrentAssets 210623000.00
netTangibleAssets 853050000.00
netReceivables 110994000.00
longTermDebt 1547274000.00
inventory 89632000.00
accountsPayable 78999000.00
commonStockTotalEquity 1649000.00
retainedEarningsTotalEquity -2516500000.00
nonCurrrentAssetsOther 82585000.00
nonCurrentAssetsTotal 2409283000.00
capitalLeaseObligations 14170000.00
longTermDebtTotal 1547274000.00
nonCurrentLiabilitiesOther 41547000.00
nonCurrentLiabilitiesTotal 1589755000.00
capitalSurpluse 3460259000.00
liabilitiesAndStockholdersEquity 2619906000.00
cashAndShortTermInvestments 3051000.00
propertyPlantAndEquipmentGross 2246245000.00
propertyPlantAndEquipmentNet 2262356000.00
netWorkingCapital 33522000.00
netInvestedCapital 2400324000.00
commonStockSharesOutstanding 154281000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-22
currency_symbol USD
totalAssets 2598750000.00
intangibleAssets 37077000.00
otherCurrentAssets 8228000.00
totalLiab 1738057000.00
totalStockholderEquity 860693000.00
deferredLongTermLiab 854000.00
otherCurrentLiab 76915000.00
commonStock 1634000.00
capitalStock 1634000.00
retainedEarnings -2509133000.00
otherLiab 26291000.00
otherAssets 113754000.00
cash 1566000.00
totalCurrentLiabilities 148571000.00
currentDeferredRevenue 7332000.00
netDebt 1561629000.00
shortLongTermDebtTotal 1563195000.00
otherStockholderEquity 3368192000.00
propertyPlantEquipment 2199253000.00
totalCurrentAssets 231960000.00
netTangibleAssets 860693000.00
netReceivables 137544000.00
longTermDebt 1548334000.00
inventory 84622000.00
accountsPayable 64324000.00
commonStockTotalEquity 1634000.00
retainedEarningsTotalEquity -2509133000.00
nonCurrrentAssetsOther 80401000.00
nonCurrentAssetsTotal 2366790000.00
capitalLeaseObligations 14861000.00
longTermDebtTotal 1548334000.00
nonCurrentLiabilitiesOther 40298000.00
nonCurrentLiabilitiesTotal 1589486000.00
capitalSurpluse 3456777000.00
liabilitiesAndStockholdersEquity 2598750000.00
cashAndShortTermInvestments 1566000.00
propertyPlantAndEquipmentGross 2199253000.00
propertyPlantAndEquipmentNet 2215959000.00
netWorkingCapital 83389000.00
netInvestedCapital 2409027000.00
commonStockSharesOutstanding 153682000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-03
currency_symbol USD
totalAssets 2605601000.00
intangibleAssets 39019000.00
otherCurrentAssets 6817000.00
totalLiab 1735785000.00
totalStockholderEquity 869816000.00
deferredLongTermLiab 1076000.00
otherCurrentLiab 97021000.00
commonStock 1633000.00
capitalStock 1633000.00
retainedEarnings -2497002000.00
otherLiab 28274000.00
otherAssets 115543000.00
cash 2042000.00
totalCurrentLiabilities 194330000.00
currentDeferredRevenue 7707000.00
netDebt 1511139000.00
shortLongTermDebtTotal 1513181000.00
otherStockholderEquity 3365185000.00
propertyPlantEquipment 2214666000.00
totalCurrentAssets 220284000.00
netTangibleAssets 869816000.00
netReceivables 127334000.00
longTermDebt 1498895000.00
inventory 84091000.00
accountsPayable 89602000.00
commonStockTotalEquity 1633000.00
retainedEarningsTotalEquity -2497002000.00
nonCurrrentAssetsOther 78542000.00
nonCurrentAssetsTotal 2385317000.00
capitalLeaseObligations 14286000.00
longTermDebtTotal 1498895000.00
nonCurrentLiabilitiesOther 41484000.00
nonCurrentLiabilitiesTotal 1541455000.00
capitalSurpluse 3453720000.00
liabilitiesAndStockholdersEquity 2605601000.00
cashAndShortTermInvestments 2042000.00
propertyPlantAndEquipmentGross 2214666000.00
propertyPlantAndEquipmentNet 2230755000.00
netWorkingCapital 25954000.00
netInvestedCapital 2368711000.00
commonStockSharesOutstanding 153687000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-03
currency_symbol USD
totalAssets 2601326000.00
intangibleAssets 42187000.00
otherCurrentAssets 8126000.00
totalLiab 1727408000.00
totalStockholderEquity 873918000.00
deferredLongTermLiab 1332000.00
otherCurrentLiab 66966000.00
commonStock 1633000.00
capitalStock 1633000.00
retainedEarnings -2489814000.00
otherLiab 28454000.00
otherAssets 113564000.00
cash 1950000.00
totalCurrentLiabilities 151529000.00
currentDeferredRevenue 6455000.00
netDebt 1545475000.00
shortLongTermDebtTotal 1547425000.00
otherStockholderEquity 3362099000.00
propertyPlantEquipment 2211744000.00
totalCurrentAssets 217035000.00
netTangibleAssets 873918000.00
netReceivables 129323000.00
longTermDebt 1532438000.00
inventory 77636000.00
accountsPayable 78108000.00
commonStockTotalEquity 1633000.00
retainedEarningsTotalEquity -2489814000.00
nonCurrrentAssetsOther 72468000.00
nonCurrentAssetsTotal 2384291000.00
capitalLeaseObligations 14987000.00
longTermDebtTotal 1532438000.00
nonCurrentLiabilitiesOther 42109000.00
nonCurrentLiabilitiesTotal 1575879000.00
capitalSurpluse 3450603000.00
liabilitiesAndStockholdersEquity 2601326000.00
cashAndShortTermInvestments 1950000.00
propertyPlantAndEquipmentGross 2211744000.00
propertyPlantAndEquipmentNet 2228540000.00
netWorkingCapital 65506000.00
netInvestedCapital 2406356000.00
commonStockSharesOutstanding 153164000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-10
currency_symbol USD
totalAssets 2600020000.00
intangibleAssets 45374000.00
otherCurrentAssets 6364000.00
totalLiab 1517015000.00
totalStockholderEquity 872323000.00
deferredLongTermLiab 1177000.00
otherCurrentLiab 90168000.00
commonStock 1629000.00
capitalStock 1629000.00
retainedEarnings -2484066000.00
otherLiab 26924000.00
otherAssets 2600020000.00
cash 1262000.00
totalCurrentLiabilities 168310000.00
currentDeferredRevenue 7264000.00
netDebt 1515753000.00
shortLongTermDebtTotal 1517015000.00
otherStockholderEquity 3354760000.00
propertyPlantEquipment 2230134000.00
totalCurrentAssets 196384000.00
netTangibleAssets 872323000.00
netReceivables 115162000.00
longTermDebt 1517015000.00
inventory 73596000.00
accountsPayable 70878000.00
commonStockTotalEquity 1629000.00
retainedEarningsTotalEquity -2484066000.00
treasuryStock -88501000.00
nonCurrrentAssetsOther 63508000.00
nonCurrentAssetsTotal 2403636000.00
capitalLeaseObligations 15448000.00
longTermDebtTotal 1517015000.00
nonCurrentLiabilitiesOther 41195000.00
nonCurrentLiabilitiesTotal 1517015000.00
capitalSurpluse 3443261000.00
liabilitiesAndStockholdersEquity 2600020000.00
cashAndShortTermInvestments 1262000.00
propertyPlantAndEquipmentGross 2230134000.00
propertyPlantAndEquipmentNet 2247250000.00
netWorkingCapital 28074000.00
netInvestedCapital 1517015000.00
commonStockSharesOutstanding 152810000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-23
currency_symbol USD
totalAssets 2589966000.00
intangibleAssets 47887000.00
otherCurrentAssets 7201000.00
totalLiab 1698528000.00
totalStockholderEquity 891438000.00
deferredLongTermLiab 1136000.00
otherCurrentLiab 1250000.00
commonStock 1615000.00
capitalStock 1615000.00
retainedEarnings -2463114000.00
otherLiab 26509000.00
otherAssets 111492000.00
cash 1569000.00
totalCurrentLiabilities 125254000.00
currentDeferredRevenue 3817000.00
netDebt 1545196000.00
shortTermDebt 81267000.00
shortLongTermDebtTotal 1546765000.00
otherStockholderEquity 3353921000.00
propertyPlantEquipment 2226526000.00
totalCurrentAssets 186570000.00
netTangibleAssets 891438000.00
netReceivables 104931000.00
longTermDebt 1530825000.00
inventory 72869000.00
accountsPayable 38920000.00
accumulatedOtherComprehensiveIncome -984000.00
commonStockTotalEquity 1615000.00
retainedEarningsTotalEquity -2463114000.00
treasuryStock -86138000.00
nonCurrrentAssetsOther 38195000.00
nonCurrentAssetsTotal 2403396000.00
capitalLeaseObligations 15940000.00
longTermDebtTotal 1530825000.00
nonCurrentLiabilitiesOther 41313000.00
nonCurrentLiabilitiesTotal 1573274000.00
capitalSurpluse 3440059000.00
liabilitiesAndStockholdersEquity 2589966000.00
cashAndShortTermInvestments 1569000.00
propertyPlantAndEquipmentGross 2226526000.00
propertyPlantAndEquipmentNet 2244017000.00
netWorkingCapital 61316000.00
netInvestedCapital 2422263000.00
commonStockSharesOutstanding 152442000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-02
currency_symbol USD
totalAssets 2618224000.00
intangibleAssets 50815000.00
otherCurrentAssets 7652000.00
totalLiab 1714177000.00
totalStockholderEquity 904047000.00
deferredLongTermLiab 801000.00
otherCurrentLiab 104753000.00
commonStock 1614000.00
capitalStock 1614000.00
retainedEarnings -2446755000.00
otherLiab 28165000.00
otherAssets 110221000.00
cash 3488000.00
totalCurrentLiabilities 153423000.00
currentDeferredRevenue 3985000.00
netDebt 1529101000.00
shortTermDebt 16454000.00
shortLongTermDebtTotal 1532589000.00
otherStockholderEquity 3351216000.00
propertyPlantEquipment 2252226000.00
totalCurrentAssets 186706000.00
netTangibleAssets 859137000.00
netReceivables 108936000.00
longTermDebt 1516135000.00
inventory 66630000.00
accountsPayable 44685000.00
accumulatedOtherComprehensiveIncome -2028000.00
commonStockTotalEquity 1614000.00
retainedEarningsTotalEquity -2446755000.00
treasuryStock -86082000.00
nonCurrrentAssetsOther 37619000.00
nonCurrentAssetsTotal 2431518000.00
capitalLeaseObligations 16454000.00
longTermDebtTotal 1516135000.00
nonCurrentLiabilitiesOther 43818000.00
nonCurrentLiabilitiesTotal 1560754000.00
capitalSurpluse 3437298000.00
liabilitiesAndStockholdersEquity 2618224000.00
cashAndShortTermInvestments 3488000.00
propertyPlantAndEquipmentGross 2252226000.00
propertyPlantAndEquipmentNet 2270482000.00
netWorkingCapital 33283000.00
netInvestedCapital 2420182000.00
commonStockSharesOutstanding 152297000.00
2021-06-30
date 2021-06-30
filing_date 2021-07-30
currency_symbol USD
totalAssets 2695658000.00
intangibleAssets 54684000.00
otherCurrentAssets 12265000.00
totalLiab 1781837000.00
totalStockholderEquity 913821000.00
deferredLongTermLiab 24661000.00
otherCurrentLiab 77376000.00
commonStock 1613000.00
capitalStock 1613000.00
retainedEarnings -2433553000.00
otherLiab 27351000.00
otherAssets 112315000.00
cash 3312000.00
totalCurrentLiabilities 125550000.00
currentDeferredRevenue 3078000.00
netDebt 1625624000.00
shortTermDebt 16446000.00
shortLongTermDebtTotal 1628936000.00
otherStockholderEquity 3348805000.00
propertyPlantEquipment 2340804000.00
totalCurrentAssets 187855000.00
netTangibleAssets 859137000.00
netReceivables 106393000.00
longTermDebt 1612490000.00
inventory 65885000.00
accountsPayable 45096000.00
accumulatedOtherComprehensiveIncome -3044000.00
commonStockTotalEquity 1613000.00
retainedEarningsTotalEquity -2433553000.00
treasuryStock -85419000.00
nonCurrrentAssetsOther 36360000.00
nonCurrentAssetsTotal 2507803000.00
capitalLeaseObligations 16446000.00
longTermDebtTotal 1612490000.00
nonCurrentLiabilitiesOther 18722000.00
nonCurrentLiabilitiesTotal 1656287000.00
capitalSurpluse 3434224000.00
liabilitiesAndStockholdersEquity 2695658000.00
cashAndShortTermInvestments 3312000.00
propertyPlantAndEquipmentGross 2340804000.00
propertyPlantAndEquipmentNet 2340804000.00
netWorkingCapital 62305000.00
netInvestedCapital 2526311000.00
commonStockSharesOutstanding 152203000.00
2021-03-31
date 2021-03-31
filing_date 2021-04-30
currency_symbol USD
totalAssets 2722531000.00
intangibleAssets 57369000.00
otherCurrentAssets 12818000.00
totalLiab 1799407000.00
totalStockholderEquity 923124000.00
deferredLongTermLiab 33638000.00
otherCurrentLiab 96444000.00
commonStock 1613000.00
retainedEarnings -2419974000.00
otherLiab 28190000.00
otherAssets 115703000.00
cash 1933000.00
totalCurrentLiabilities 134733000.00
currentDeferredRevenue 3099000.00
netDebt 1634246000.00
shortLongTermDebtTotal 1636179000.00
otherStockholderEquity 3345495000.00
propertyPlantEquipment 2361149000.00
totalCurrentAssets 188310000.00
netTangibleAssets 865755000.00
netReceivables 107535000.00
longTermDebt 1619238000.00
inventory 66024000.00
accountsPayable 35190000.00
accumulatedOtherComprehensiveIncome -4010000.00
commonStockTotalEquity 1613000.00
retainedEarningsTotalEquity -2419974000.00
treasuryStock -85415000.00
nonCurrrentAssetsOther 36463000.00
nonCurrentAssetsTotal 2534221000.00
capitalLeaseObligations 16941000.00
longTermDebtTotal 1619238000.00
nonCurrentLiabilitiesOther 19931000.00
nonCurrentLiabilitiesTotal 1664674000.00
capitalSurpluse 3430910000.00
liabilitiesAndStockholdersEquity 2722531000.00
cashAndShortTermInvestments 1933000.00
propertyPlantAndEquipmentGross 2361149000.00
propertyPlantAndEquipmentNet 2361149000.00
netWorkingCapital 53577000.00
netInvestedCapital 2542362000.00
commonStockSharesOutstanding 151578000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-23
currency_symbol USD
totalAssets 2779722000.00
intangibleAssets 61531000.00
otherCurrentAssets 12819000.00
totalLiab 1844165000.00
totalStockholderEquity 935557000.00
deferredLongTermLiab 725000.00
otherCurrentLiab 4809000.00
commonStock 1600000.00
retainedEarnings -2401988000.00
otherLiab 25154000.00
goodWill 0.00
otherAssets 159325000.00
cash 1097000.00
totalCurrentLiabilities 111692000.00
currentDeferredRevenue 3880000.00
netDebt 1704695000.00
shortTermDebt 72184000.00
shortLongTermDebtTotal 1705792000.00
otherStockholderEquity 3340951000.00
propertyPlantEquipment 2389674000.00
totalCurrentAssets 182011000.00
netTangibleAssets 874026000.00
netReceivables 104425000.00
longTermDebt 1688867000.00
inventory 63670000.00
accountsPayable 30819000.00
accumulatedOtherComprehensiveIncome -5006000.00
commonStockTotalEquity 1600000.00
retainedEarningsTotalEquity -2401988000.00
treasuryStock -83673000.00
nonCurrrentAssetsOther 41120000.00
nonCurrentAssetsTotal 2597711000.00
capitalLeaseObligations 16925000.00
longTermDebtTotal 1688867000.00
nonCurrentLiabilitiesOther 42881000.00
nonCurrentLiabilitiesTotal 1732473000.00
capitalSurpluse 3424624000.00
liabilitiesAndStockholdersEquity 2779722000.00
cashAndShortTermInvestments 1097000.00
propertyPlantAndEquipmentGross 2408910000.00
propertyPlantAndEquipmentNet 2408910000.00
netWorkingCapital 70319000.00
netInvestedCapital 2624424000.00
commonStockSharesOutstanding 151215000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-03
currency_symbol USD
totalAssets 2865668000.00
intangibleAssets 65636000.00
otherCurrentAssets 14056000.00
totalLiab 1915983000.00
totalStockholderEquity 949685000.00
deferredLongTermLiab 681000.00
otherCurrentLiab 103296000.00
commonStock 1599000.00
retainedEarnings -2384602000.00
otherLiab 27631000.00
goodWill 0.00
otherAssets 153604000.00
cash 1476000.00
totalCurrentLiabilities 136324000.00
currentDeferredRevenue 4007000.00
netDebt 1747758000.00
shortLongTermDebtTotal 1749234000.00
otherStockholderEquity 3338661000.00
propertyPlantEquipment 2434728000.00
totalCurrentAssets 211700000.00
netTangibleAssets 949685000.00
netReceivables 130857000.00
longTermDebt 1731459000.00
inventory 65311000.00
accountsPayable 29021000.00
accumulatedOtherComprehensiveIncome -5973000.00
commonStockTotalEquity 1599000.00
retainedEarningsTotalEquity -2384602000.00
treasuryStock -83663000.00
nonCurrrentAssetsOther 42248000.00
nonCurrentAssetsTotal 2653968000.00
capitalLeaseObligations 17775000.00
longTermDebtTotal 1731459000.00
nonCurrentLiabilitiesOther 47519000.00
nonCurrentLiabilitiesTotal 1779659000.00
capitalSurpluse 3422324000.00
liabilitiesAndStockholdersEquity 2865668000.00
cashAndShortTermInvestments 1476000.00
propertyPlantAndEquipmentGross 2454862000.00
propertyPlantAndEquipmentNet 2454862000.00
netWorkingCapital 75376000.00
netInvestedCapital 2681144000.00
commonStockSharesOutstanding 151038000.00
2020-06-30
date 2020-06-30
filing_date 2020-07-31
currency_symbol USD
totalAssets 2928393000.00
intangibleAssets 69603000.00
otherCurrentAssets 11106000.00
totalLiab 1977520000.00
totalStockholderEquity 950873000.00
deferredLongTermLiab 1017000.00
otherCurrentLiab 78936000.00
commonStock 1598000.00
retainedEarnings -2380626000.00
otherLiab 27512000.00
goodWill 0.00
otherAssets 143624000.00
cash 2205000.00
totalCurrentLiabilities 120079000.00
currentDeferredRevenue 5598000.00
netDebt 1823725000.00
shortLongTermDebtTotal 1825930000.00
otherStockholderEquity 3336809000.00
propertyPlantEquipment 2486074000.00
totalCurrentAssets 208889000.00
netTangibleAssets 950873000.00
netReceivables 124587000.00
longTermDebt 1807937000.00
inventory 70991000.00
accountsPayable 35545000.00
accumulatedOtherComprehensiveIncome -6908000.00
commonStockTotalEquity 1598000.00
retainedEarningsTotalEquity -2380626000.00
treasuryStock -82703000.00
nonCurrrentAssetsOther 42594000.00
nonCurrentAssetsTotal 2719504000.00
capitalLeaseObligations 17993000.00
longTermDebtTotal 1807937000.00
nonCurrentLiabilitiesOther 48487000.00
nonCurrentLiabilitiesTotal 1857441000.00
capitalSurpluse 3419512000.00
liabilitiesAndStockholdersEquity 2928393000.00
cashAndShortTermInvestments 2205000.00
propertyPlantAndEquipmentGross 2506277000.00
propertyPlantAndEquipmentNet 2506277000.00
netWorkingCapital 88810000.00
netInvestedCapital 2758810000.00
commonStockSharesOutstanding 150743000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-05
currency_symbol USD
totalAssets 3016839000.00
intangibleAssets 73261000.00
otherCurrentAssets 8969000.00
totalLiab 2017367000.00
totalStockholderEquity 999472000.00
deferredLongTermLiab 857000.00
otherCurrentLiab 86015000.00
commonStock 1598000.00
retainedEarnings -2328069000.00
otherLiab 26819000.00
goodWill 0.00
otherAssets 138755000.00
cash 3221000.00
totalCurrentLiabilities 157145000.00
currentDeferredRevenue 8841000.00
netDebt 1825418000.00
shortLongTermDebtTotal 1828639000.00
otherStockholderEquity 3333116000.00
propertyPlantEquipment 2561923000.00
totalCurrentAssets 223744000.00
netTangibleAssets 999472000.00
netReceivables 138623000.00
longTermDebt 1811455000.00
inventory 72931000.00
accountsPayable 62289000.00
accumulatedOtherComprehensiveIncome -7173000.00
commonStockTotalEquity 1598000.00
retainedEarningsTotalEquity -2328069000.00
treasuryStock -82668000.00
nonCurrrentAssetsOther 42266000.00
nonCurrentAssetsTotal 2793095000.00
capitalLeaseObligations 17184000.00
longTermDebtTotal 1811455000.00
nonCurrentLiabilitiesOther 47910000.00
nonCurrentLiabilitiesTotal 1860222000.00
capitalSurpluse 3415784000.00
liabilitiesAndStockholdersEquity 3016839000.00
cashAndShortTermInvestments 3221000.00
propertyPlantAndEquipmentGross 2581079000.00
propertyPlantAndEquipmentNet 2581079000.00
netWorkingCapital 66599000.00
netInvestedCapital 2810927000.00
commonStockSharesOutstanding 150550000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-21
currency_symbol USD
totalAssets 3109975000.00
intangibleAssets 77471000.00
otherCurrentAssets 9186000.00
totalLiab 2024012000.00
totalStockholderEquity 1085963000.00
deferredLongTermLiab 1289000.00
otherCurrentLiab 593000.00
commonStock 1587000.00
retainedEarnings -2244877000.00
otherLiab 25451000.00
goodWill 100598000.00
otherAssets 122404000.00
cash 3685000.00
totalCurrentLiabilities 138743000.00
currentDeferredRevenue 10683000.00
netDebt 1854958000.00
shortTermDebt 67252000.00
shortLongTermDebt 593000.00
shortLongTermDebtTotal 1858643000.00
otherStockholderEquity 3330640000.00
propertyPlantEquipment 2559398000.00
totalCurrentAssets 232203000.00
netTangibleAssets 907894000.00
netReceivables 144865000.00
longTermDebt 1842549000.00
inventory 74467000.00
accountsPayable 60215000.00
accumulatedOtherComprehensiveIncome -1387000.00
commonStockTotalEquity 1587000.00
retainedEarningsTotalEquity -2244877000.00
treasuryStock -81869000.00
nonCurrrentAssetsOther 42835000.00
nonCurrentAssetsTotal 2877772000.00
capitalLeaseObligations 16094000.00
longTermDebtTotal 1842549000.00
nonCurrentLiabilitiesOther 41431000.00
nonCurrentLiabilitiesTotal 1885269000.00
capitalSurpluse 3412509000.00
liabilitiesAndStockholdersEquity 3109975000.00
cashAndShortTermInvestments 3685000.00
propertyPlantAndEquipmentGross 2577299000.00
propertyPlantAndEquipmentNet 2577299000.00
commonStockSharesOutstanding 150465000.00
2019-09-30
date 2019-09-30
filing_date 2019-10-30
currency_symbol USD
totalAssets 3100804000.00
intangibleAssets 70379000.00
otherCurrentAssets 14068000.00
totalLiab 2043786000.00
totalStockholderEquity 1057018000.00
deferredLongTermLiab 4321000.00
otherCurrentLiab 94938000.00
commonStock 1586000.00
retainedEarnings -2268890000.00
otherLiab 31619000.00
goodWill 106928000.00
otherAssets 71353000.00
cash 3426000.00
totalCurrentLiabilities 167568000.00
currentDeferredRevenue 10120000.00
netDebt 1838903000.00
shortTermDebt 456000.00
shortLongTermDebt 456000.00
shortLongTermDebtTotal 1842329000.00
otherStockholderEquity 3328509000.00
propertyPlantEquipment 2580321000.00
totalCurrentAssets 253142000.00
netTangibleAssets 950090000.00
netReceivables 157342000.00
longTermDebt 1825475000.00
inventory 78306000.00
accountsPayable 62510000.00
accumulatedOtherComprehensiveIncome -4187000.00
commonStockTotalEquity 1586000.00
retainedEarningsTotalEquity -2268890000.00
treasuryStock -81869000.00
nonCurrrentAssetsOther 28192000.00
nonCurrentAssetsTotal 2847662000.00
capitalLeaseObligations 16854000.00
longTermDebtTotal 1825475000.00
nonCurrentLiabilitiesOther 46422000.00
nonCurrentLiabilitiesTotal 1876218000.00
capitalSurpluse 3410378000.00
liabilitiesAndStockholdersEquity 3100804000.00
cashAndShortTermInvestments 3426000.00
propertyPlantAndEquipmentGross 2599002000.00
propertyPlantAndEquipmentNet 2599002000.00
commonStockSharesOutstanding 142965000.00
2019-06-30
date 2019-06-30
filing_date 2019-07-30
currency_symbol USD
totalAssets 2661306000.00
intangibleAssets 44731000.00
otherCurrentAssets 8506000.00
totalLiab 1828416000.00
totalStockholderEquity 832890000.00
deferredLongTermLiab 4448000.00
otherCurrentLiab 269000.00
commonStock 1369000.00
retainedEarnings -2267235000.00
otherLiab 28801000.00
otherAssets 72672000.00
cash 2015000.00
totalCurrentLiabilities 152580000.00
currentDeferredRevenue 10865000.00
netDebt 1643446000.00
shortTermDebt 82687000.00
shortLongTermDebtTotal 1645461000.00
otherStockholderEquity 3101528000.00
propertyPlantEquipment 2294370000.00
totalCurrentAssets 231511000.00
netTangibleAssets 832890000.00
netReceivables 146831000.00
longTermDebt 1628814000.00
inventory 74159000.00
accountsPayable 58759000.00
accumulatedOtherComprehensiveIncome -2772000.00
commonStockTotalEquity 1369000.00
retainedEarningsTotalEquity -2267235000.00
treasuryStock -80719000.00
nonCurrrentAssetsOther 30248000.00
nonCurrentAssetsTotal 2429795000.00
capitalLeaseObligations 16647000.00
longTermDebtTotal 1628814000.00
nonCurrentLiabilitiesOther 42574000.00
nonCurrentLiabilitiesTotal 1675836000.00
capitalSurpluse 3182247000.00
liabilitiesAndStockholdersEquity 2661306000.00
cashAndShortTermInvestments 2015000.00
propertyPlantAndEquipmentGross 2312392000.00
propertyPlantAndEquipmentNet 2312392000.00
commonStockSharesOutstanding 128354000.00
2019-03-31
date 2019-03-31
filing_date 2019-04-30
currency_symbol USD
totalAssets 2634262000.00
intangibleAssets 48546000.00
otherCurrentAssets 9207000.00
totalLiab 1791970000.00
totalStockholderEquity 842292000.00
deferredLongTermLiab 4189000.00
otherCurrentLiab 269000.00
commonStock 1369000.00
retainedEarnings -2261452000.00
otherLiab 27762000.00
otherAssets 72671000.00
cash 1708000.00
totalCurrentLiabilities 164790000.00
currentDeferredRevenue 13159000.00
netDebt 1597710000.00
shortTermDebt 80110000.00
shortLongTermDebt 2700000.00
shortLongTermDebtTotal 1599418000.00
otherStockholderEquity 3099827000.00
propertyPlantEquipment 2265883000.00
totalCurrentAssets 228672000.00
longTermInvestments 1654000.00
netTangibleAssets 842292000.00
netReceivables 145294000.00
longTermDebt 1582217000.00
inventory 72463000.00
accountsPayable 71252000.00
accumulatedOtherComprehensiveIncome 2548000.00
commonStockTotalEquity 1369000.00
retainedEarningsTotalEquity -2261452000.00
treasuryStock -80719000.00
nonCurrrentAssetsOther 32194000.00
nonCurrentAssetsTotal 2405590000.00
capitalLeaseObligations 17201000.00
longTermDebtTotal 1582217000.00
nonCurrentLiabilitiesOther 40774000.00
nonCurrentLiabilitiesTotal 1627180000.00
capitalSurpluse 3180546000.00
liabilitiesAndStockholdersEquity 2634262000.00
cashAndShortTermInvestments 1708000.00
propertyPlantAndEquipmentGross 2284373000.00
propertyPlantAndEquipmentNet 2284373000.00
commonStockSharesOutstanding 128255000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-20
currency_symbol USD
totalAssets 2552515000.00
intangibleAssets 52370000.00
otherCurrentAssets 10706000.00
totalLiab 1710941000.00
totalStockholderEquity 841574000.00
deferredLongTermLiab 2842000.00
otherCurrentLiab 297000.00
commonStock 1358000.00
retainedEarnings -2263677000.00
otherLiab 30698000.00
otherAssets 68789000.00
cash 5610000.00
totalCurrentLiabilities 150742000.00
currentDeferredRevenue 16509000.00
netDebt 1523891000.00
shortTermDebt 78997000.00
shortLongTermDebtTotal 1529501000.00
otherStockholderEquity 3098120000.00
propertyPlantEquipment 2171038000.00
totalCurrentAssets 256196000.00
longTermInvestments 4122000.00
netTangibleAssets 789204000.00
netReceivables 163247000.00
longTermDebt 1529501000.00
inventory 76333000.00
accountsPayable 54939000.00
accumulatedOtherComprehensiveIncome 5773000.00
commonStockTotalEquity 1358000.00
retainedEarningsTotalEquity -2263677000.00
treasuryStock -79862000.00
nonCurrrentAssetsOther 72911000.00
nonCurrentAssetsTotal 2296319000.00
longTermDebtTotal 1529501000.00
nonCurrentLiabilitiesOther 27856000.00
nonCurrentLiabilitiesTotal 1560199000.00
capitalSurpluse 3177982000.00
liabilitiesAndStockholdersEquity 2552515000.00
cashAndShortTermInvestments 5610000.00
propertyPlantAndEquipmentGross 2171038000.00
propertyPlantAndEquipmentNet 2171038000.00
commonStockSharesOutstanding 128133000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-01
currency_symbol USD
totalAssets 2531390000.00
intangibleAssets 56289000.00
otherCurrentAssets 9696000.00
totalLiab 1703592000.00
totalStockholderEquity 827798000.00
deferredLongTermLiab 2845000.00
otherCurrentLiab 297000.00
commonStock 1356000.00
retainedEarnings -2259489000.00
otherLiab 28878000.00
goodWill 0.00
otherAssets 67071000.00
cash 3424000.00
totalCurrentLiabilities 159035000.00
currentDeferredRevenue 12909000.00
netDebt 1512255000.00
shortTermDebt 74879000.00
shortLongTermDebtTotal 1515679000.00
otherStockholderEquity 3075598000.00
propertyPlantEquipment 2165845000.00
totalCurrentAssets 232698000.00
longTermInvestments 9487000.00
netTangibleAssets 827798000.00
shortTermInvestments 0.00
netReceivables 141781000.00
longTermDebt 1515679000.00
inventory 77497000.00
accountsPayable 70950000.00
totalPermanentEquity 827798000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 10333000.00
additionalPaidInCapital 3154058000.00
commonStockTotalEquity 1356000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -2259489000.00
treasuryStock -78460000.00
nonCurrrentAssetsOther 40076000.00
nonCurrentAssetsTotal 2298692000.00
longTermDebtTotal 1515679000.00
nonCurrentLiabilitiesOther 26033000.00
nonCurrentLiabilitiesTotal 1544557000.00
capitalSurpluse 3154058000.00
liabilitiesAndStockholdersEquity 2531390000.00
cashAndShortTermInvestments 3424000.00
propertyPlantAndEquipmentGross 2165845000.00
propertyPlantAndEquipmentNet 2165845000.00
commonStockSharesOutstanding 127955000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-02
currency_symbol USD
totalAssets 2484239000.00
intangibleAssets 60390000.00
otherCurrentAssets 9808000.00
totalLiab 1653514000.00
totalStockholderEquity 830725000.00
deferredLongTermLiab 2568000.00
otherCurrentLiab 297000.00
commonStock 1355000.00
retainedEarnings -2252349000.00
otherLiab 26525000.00
goodWill 0.00
otherAssets 62806000.00
cash 3532000.00
totalCurrentLiabilities 168126000.00
currentDeferredRevenue 8859000.00
netDebt 1455331000.00
shortTermDebt 67152000.00
shortLongTermDebt 1458863000.00
shortLongTermDebtTotal 1458863000.00
otherStockholderEquity 3072345000.00
propertyPlantEquipment 2125287000.00
totalCurrentAssets 226706000.00
longTermInvestments 9050000.00
netTangibleAssets 830725000.00
shortTermInvestments 0.00
netReceivables 130596000.00
longTermDebt 1458863000.00
inventory 82470000.00
accountsPayable 91818000.00
totalPermanentEquity 830725000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 9374000.00
additionalPaidInCapital 3150118000.00
commonStockTotalEquity 1355000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -2252349000.00
treasuryStock -77773000.00
nonCurrrentAssetsOther 40616000.00
nonCurrentAssetsTotal 2257533000.00
longTermDebtTotal 1458863000.00
nonCurrentLiabilitiesOther 23957000.00
nonCurrentLiabilitiesTotal 1485388000.00
capitalSurpluse 3150118000.00
liabilitiesAndStockholdersEquity 2484239000.00
cashAndShortTermInvestments 3532000.00
propertyPlantAndEquipmentGross 2125287000.00
propertyPlantAndEquipmentNet 2125287000.00
commonStockSharesOutstanding 111402000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-03
currency_symbol USD
totalAssets 2437198000.00
intangibleAssets 64575000.00
otherCurrentAssets 6999000.00
totalLiab 1699325000.00
totalStockholderEquity 782280000.00
deferredLongTermLiab 102539000.00
otherCurrentLiab 297000.00
commonStock 778000.00
retainedEarnings -2238800000.00
otherLiab 129458000.00
goodWill 0.00
otherAssets 64365000.00
cash 3557000.00
totalCurrentLiabilities 142815000.00
currentDeferredRevenue 8372000.00
netDebt 1423495000.00
shortTermDebt 74198000.00
shortLongTermDebt 1427052000.00
shortLongTermDebtTotal 1427052000.00
otherStockholderEquity 3017108000.00
propertyPlantEquipment 2089026000.00
totalCurrentAssets 211068000.00
longTermInvestments 8164000.00
netTangibleAssets 782280000.00
shortTermInvestments 0.00
netReceivables 116004000.00
longTermDebt 1427052000.00
inventory 84208000.00
accountsPayable 59948000.00
totalPermanentEquity 737873000.00
noncontrollingInterestInConsolidatedEntity -44407000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 3194000.00
additionalPaidInCapital 3094881000.00
commonStockTotalEquity 778000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -2238800000.00
treasuryStock -77773000.00
nonCurrrentAssetsOther 45811000.00
nonCurrentAssetsTotal 2226130000.00
longTermDebtTotal 1427052000.00
nonCurrentLiabilitiesOther 26919000.00
nonCurrentLiabilitiesTotal 1556510000.00
capitalSurpluse 3094881000.00
liabilitiesAndStockholdersEquity 2437198000.00
cashAndShortTermInvestments 3557000.00
propertyPlantAndEquipmentGross 2089026000.00
propertyPlantAndEquipmentNet 2089026000.00
commonStockSharesOutstanding 69916000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-22
currency_symbol USD
totalAssets 2408007000.00
intangibleAssets 68872000.00
otherCurrentAssets 6220000.00
totalLiab 1672389000.00
totalStockholderEquity 777049000.00
deferredLongTermLiab 97943000.00
otherCurrentLiab 431000.00
commonStock 769000.00
retainedEarnings -2241243000.00
otherLiab 26537000.00
goodWill 0.00
otherAssets 109917000.00
cash 10536000.00
totalCurrentLiabilities 130856000.00
currentDeferredRevenue 4858000.00
netDebt 1406517000.00
shortTermDebt 70982000.00
shortLongTermDebt 134000.00
shortLongTermDebtTotal 1417053000.00
otherStockholderEquity 3016326000.00
propertyPlantEquipment 2076927000.00
totalCurrentAssets 221163000.00
longTermInvestments 4490000.00
netTangibleAssets 708177000.00
shortTermInvestments 0.00
netReceivables 113416000.00
longTermDebt 1417053000.00
inventory 90691000.00
accountsPayable 54585000.00
totalPermanentEquity 735618000.00
noncontrollingInterestInConsolidatedEntity -41431000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1197000.00
additionalPaidInCapital 3093058000.00
commonStockTotalEquity 769000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -2241243000.00
treasuryStock -76732000.00
nonCurrrentAssetsOther 41045000.00
nonCurrentAssetsTotal 2186844000.00
longTermDebtTotal 1417053000.00
nonCurrentLiabilitiesOther 26537000.00
nonCurrentLiabilitiesTotal 1541533000.00
capitalSurpluse 3093058000.00
liabilitiesAndStockholdersEquity 2408007000.00
cashAndShortTermInvestments 10536000.00
propertyPlantAndEquipmentGross 2076927000.00
propertyPlantAndEquipmentNet 2076927000.00
commonStockSharesOutstanding 69916000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-02
currency_symbol USD
totalAssets 2413826000.00
intangibleAssets 73303000.00
otherCurrentAssets 5256000.00
totalLiab 1712376000.00
totalStockholderEquity 735329000.00
deferredLongTermLiab 156944000.00
otherCurrentLiab 297000.00
commonStock 769000.00
retainedEarnings -2280268000.00
otherLiab 26089000.00
goodWill 0.00
otherAssets 117891000.00
cash 2646000.00
totalCurrentLiabilities 136396000.00
currentDeferredRevenue 3814000.00
netDebt 1390301000.00
shortTermDebt 79603000.00
shortLongTermDebt 1297000.00
shortLongTermDebtTotal 1392947000.00
otherStockholderEquity 3014633000.00
propertyPlantEquipment 2073753000.00
totalCurrentAssets 222182000.00
netTangibleAssets 662026000.00
shortTermInvestments 0.00
netReceivables 119686000.00
longTermDebt 1392947000.00
inventory 94294000.00
accountsPayable 52682000.00
totalPermanentEquity 701450000.00
noncontrollingInterestInConsolidatedEntity -33879000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 195000.00
additionalPaidInCapital 3090785000.00
commonStockTotalEquity 769000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -2280268000.00
treasuryStock -76152000.00
nonCurrrentAssetsOther 44588000.00
nonCurrentAssetsTotal 2191644000.00
longTermDebtTotal 1392947000.00
nonCurrentLiabilitiesOther 26089000.00
nonCurrentLiabilitiesTotal 1575980000.00
capitalSurpluse 3090785000.00
liabilitiesAndStockholdersEquity 2413826000.00
cashAndShortTermInvestments 2646000.00
propertyPlantAndEquipmentGross 2073753000.00
propertyPlantAndEquipmentNet 2073753000.00
commonStockSharesOutstanding 69644000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-01
currency_symbol USD
totalAssets 2418519000.00
intangibleAssets 77716000.00
otherCurrentAssets 6290000.00
totalLiab 1738665000.00
totalStockholderEquity 733091000.00
deferredLongTermLiab 150706000.00
otherCurrentLiab 297000.00
commonStock 768000.00
retainedEarnings -2261497000.00
otherLiab 26717000.00
goodWill 0.00
otherAssets 122694000.00
cash 2595000.00
totalCurrentLiabilities 118590000.00
currentDeferredRevenue 3968000.00
netDebt 1440057000.00
shortTermDebt 66678000.00
shortLongTermDebt 1443973000.00
shortLongTermDebtTotal 1442652000.00
otherStockholderEquity 2994756000.00
propertyPlantEquipment 2083355000.00
totalCurrentAssets 212470000.00
netTangibleAssets 655375000.00
shortTermInvestments 0.00
netReceivables 109244000.00
longTermDebt 1442652000.00
inventory 94087000.00
accountsPayable 47647000.00
totalPermanentEquity 679854000.00
noncontrollingInterestInConsolidatedEntity -53237000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -936000.00
additionalPaidInCapital 3070880000.00
commonStockTotalEquity 768000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -2261497000.00
treasuryStock -76124000.00
nonCurrrentAssetsOther 44978000.00
nonCurrentAssetsTotal 2206049000.00
longTermDebtTotal 1442652000.00
nonCurrentLiabilitiesOther 26717000.00
nonCurrentLiabilitiesTotal 1620075000.00
capitalSurpluse 3070880000.00
liabilitiesAndStockholdersEquity 2418519000.00
cashAndShortTermInvestments 2595000.00
propertyPlantAndEquipmentGross 2083355000.00
propertyPlantAndEquipmentNet 2083355000.00
commonStockSharesOutstanding 69588000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-04
currency_symbol USD
totalAssets 2416745000.00
intangibleAssets 82139000.00
otherCurrentAssets 4839000.00
totalLiab 1741447000.00
totalStockholderEquity 721282000.00
deferredLongTermLiab 155035000.00
otherCurrentLiab 297000.00
commonStock 768000.00
retainedEarnings -2246276000.00
otherLiab 24569000.00
goodWill 0.00
otherAssets 128125000.00
cash 10807000.00
totalCurrentLiabilities 125486000.00
currentDeferredRevenue 3458000.00
netDebt 1425550000.00
shortTermDebt 65645000.00
shortLongTermDebtTotal 1436357000.00
otherStockholderEquity 2967919000.00
propertyPlantEquipment 2076409000.00
totalCurrentAssets 212211000.00
netTangibleAssets 639143000.00
shortTermInvestments 0.00
netReceivables 101251000.00
longTermDebt 1436357000.00
inventory 95060000.00
accountsPayable 56086000.00
totalPermanentEquity 675298000.00
noncontrollingInterestInConsolidatedEntity -45984000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1129000.00
additionalPaidInCapital 3044043000.00
commonStockTotalEquity 768000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -2246276000.00
treasuryStock -76124000.00
nonCurrrentAssetsOther 45986000.00
nonCurrentAssetsTotal 2204534000.00
longTermDebtTotal 1436357000.00
nonCurrentLiabilitiesOther 24569000.00
nonCurrentLiabilitiesTotal 1615961000.00
capitalSurpluse 3044043000.00
liabilitiesAndStockholdersEquity 2416745000.00
cashAndShortTermInvestments 10807000.00
propertyPlantAndEquipmentGross 2076409000.00
propertyPlantAndEquipmentNet 2076409000.00
commonStockSharesOutstanding 69404000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-09
currency_symbol USD
totalAssets 2670840000.00
intangibleAssets 120351000.00
otherCurrentAssets 4141000.00
totalLiab 1919920000.00
totalStockholderEquity 724711000.00
deferredLongTermLiab 167114000.00
otherCurrentLiab 212000.00
commonStock 762000.00
retainedEarnings -2152609000.00
otherLiab 14485000.00
goodWill 0.00
otherAssets 119995000.00
cash 4791000.00
totalCurrentLiabilities 123158000.00
currentDeferredRevenue 1826000.00
netDebt 1595419000.00
shortTermDebt 79924000.00
shortLongTermDebt 3226000.00
shortLongTermDebtTotal 1600210000.00
otherStockholderEquity 2879533000.00
propertyPlantEquipment 2079099000.00
totalCurrentAssets 265702000.00
longTermInvestments 413000.00
netTangibleAssets 619045000.00
shortTermInvestments 0.00
netReceivables 132900000.00
longTermDebt 1441724000.00
inventory 123494000.00
accountsPayable 41196000.00
totalPermanentEquity 684928000.00
noncontrollingInterestInConsolidatedEntity -34038000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2975000.00
additionalPaidInCapital 3021040000.00
commonStockTotalEquity 762000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -2227214000.00
treasuryStock -73944000.00
nonCurrrentAssetsOther 20689000.00
nonCurrentAssetsTotal 2405138000.00
longTermDebtTotal 1441724000.00
nonCurrentLiabilitiesOther 14485000.00
nonCurrentLiabilitiesTotal 1796762000.00
capitalSurpluse 3021040000.00
liabilitiesAndStockholdersEquity 2670840000.00
cashAndShortTermInvestments 4791000.00
propertyPlantAndEquipmentGross 2264098000.00
propertyPlantAndEquipmentNet 2264098000.00
commonStockSharesOutstanding 68833000.00
2016-09-30
date 2016-09-30
filing_date 2017-02-09
currency_symbol USD
totalAssets 2525419000.00
intangibleAssets 105401000.00
otherCurrentAssets 5686000.00
totalLiab 1771884000.00
totalStockholderEquity 745493000.00
deferredLongTermLiab 168424000.00
otherCurrentLiab 2720000.00
commonStock 762000.00
retainedEarnings -2180144000.00
otherLiab 18675000.00
goodWill 0.00
otherAssets 125985000.00
cash 5363000.00
totalCurrentLiabilities 113403000.00
netDebt 1466019000.00
shortLongTermDebtTotal 1471382000.00
otherStockholderEquity -2708000.00
propertyPlantEquipment 2161603000.00
totalCurrentAssets 237831000.00
netTangibleAssets 640092000.00
shortTermInvestments 0.00
netReceivables 110591000.00
longTermDebt 1471382000.00
inventory 116191000.00
accountsPayable 110683000.00
totalPermanentEquity 753535000.00
noncontrollingInterestInConsolidatedEntity 8042000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3000000.00
additionalPaidInCapital 3000972000.00
commonStockTotalEquity 762000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -2180144000.00
treasuryStock -73389000.00
nonCurrrentAssetsOther 20584000.00
nonCurrentAssetsTotal 2287588000.00
longTermDebtTotal 1471382000.00
nonCurrentLiabilitiesOther 18675000.00
nonCurrentLiabilitiesTotal 1658481000.00
capitalSurpluse 3000972000.00
liabilitiesAndStockholdersEquity 2517377000.00
cashAndShortTermInvestments 5363000.00
propertyPlantAndEquipmentGross 2161603000.00
commonStockSharesOutstanding 69064000.00
2016-06-30
date 2016-06-30
filing_date 2017-02-09
currency_symbol USD
totalAssets 2611942000.00
intangibleAssets 111101000.00
otherCurrentAssets 6102000.00
totalLiab 1855850000.00
totalStockholderEquity 739371000.00
deferredLongTermLiab 173337000.00
otherCurrentLiab 2323000.00
commonStock 762000.00
retainedEarnings -2163797000.00
otherLiab 20287000.00
goodWill 0.00
otherAssets 131510000.00
cash 27833000.00
totalCurrentLiabilities 99684000.00
netDebt 1534709000.00
shortLongTermDebtTotal 1562542000.00
otherStockholderEquity -3581000.00
propertyPlantEquipment 2210986000.00
totalCurrentAssets 269446000.00
netTangibleAssets 628270000.00
shortTermInvestments 0.00
netReceivables 119064000.00
longTermDebt 1562542000.00
inventory 116447000.00
accountsPayable 97361000.00
totalPermanentEquity 756092000.00
noncontrollingInterestInConsolidatedEntity 16721000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4000000.00
additionalPaidInCapital 2979165000.00
commonStockTotalEquity 762000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -2163797000.00
treasuryStock -73178000.00
nonCurrrentAssetsOther 20409000.00
nonCurrentAssetsTotal 2342496000.00
longTermDebtTotal 1562542000.00
nonCurrentLiabilitiesOther 20287000.00
nonCurrentLiabilitiesTotal 1756166000.00
capitalSurpluse 2979165000.00
liabilitiesAndStockholdersEquity 2595221000.00
cashAndShortTermInvestments 27833000.00
propertyPlantAndEquipmentGross 2210986000.00
commonStockSharesOutstanding 69021000.00
2016-03-31
date 2016-03-31
filing_date 2017-02-09
currency_symbol USD
totalAssets 2670840000.00
intangibleAssets 120351000.00
otherCurrentAssets 4517000.00
totalLiab 1919920000.00
totalStockholderEquity 724711000.00
deferredLongTermLiab 174752000.00
otherCurrentLiab 2038000.00
commonStock 762000.00
retainedEarnings -2152609000.00
otherLiab 21800000.00
goodWill 0.00
otherAssets 141040000.00
cash 4791000.00
totalCurrentLiabilities 123158000.00
netDebt 1595419000.00
shortLongTermDebtTotal 1600210000.00
otherStockholderEquity -2975000.00
propertyPlantEquipment 2264098000.00
totalCurrentAssets 265702000.00
netTangibleAssets 604360000.00
shortTermInvestments 0.00
netReceivables 132900000.00
longTermDebt 1600210000.00
inventory 123494000.00
accountsPayable 121120000.00
totalPermanentEquity 750920000.00
noncontrollingInterestInConsolidatedEntity 26209000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3000000.00
additionalPaidInCapital 2952701000.00
commonStockTotalEquity 762000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -2152609000.00
treasuryStock -73168000.00
nonCurrrentAssetsOther 20689000.00
nonCurrentAssetsTotal 2405138000.00
longTermDebtTotal 1600210000.00
nonCurrentLiabilitiesOther 21800000.00
nonCurrentLiabilitiesTotal 1796762000.00
capitalSurpluse 2952701000.00
liabilitiesAndStockholdersEquity 2644631000.00
cashAndShortTermInvestments 4791000.00
propertyPlantAndEquipmentGross 2264098000.00
commonStockSharesOutstanding 68833000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
totalAssets 2706763000.00
intangibleAssets 100822000.00
otherCurrentAssets 6123000.00
totalLiab 1919504000.00
totalStockholderEquity 733910000.00
deferredLongTermLiab 178566000.00
otherCurrentLiab 5028000.00
commonStock 750000.00
retainedEarnings -2013799000.00
otherLiab 17369000.00
goodWill 0.00
otherAssets 153672000.00
cash 1563000.00
totalCurrentLiabilities 135104000.00
currentDeferredRevenue 2201000.00
netDebt 1586902000.00
shortTermDebt 75445000.00
shortLongTermDebt 4608000.00
shortLongTermDebtTotal 1588465000.00
otherStockholderEquity 2748529000.00
propertyPlantEquipment 2267788000.00
totalCurrentAssets 285303000.00
longTermInvestments 45000.00
netTangibleAssets 601438000.00
shortTermInvestments 0.00
netReceivables 147786000.00
longTermDebt 1588465000.00
inventory 129411000.00
accountsPayable 52430000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 53349000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1570000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 750000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -2137738000.00
treasuryStock -72429000.00
nonCurrrentAssetsOther 52850000.00
nonCurrentAssetsTotal 2421460000.00
longTermDebtTotal 1588465000.00
nonCurrentLiabilitiesOther 17369000.00
nonCurrentLiabilitiesTotal 1784400000.00
capitalSurpluse 2944897000.00
liabilitiesAndStockholdersEquity 2706763000.00
cashAndShortTermInvestments 1563000.00
propertyPlantAndEquipmentGross 2267788000.00
propertyPlantAndEquipmentNet 2267788000.00
commonStockSharesOutstanding 68431000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-05
currency_symbol USD
totalAssets 4698918000.00
intangibleAssets 215232000.00
otherCurrentAssets 67467000.00
totalLiab 2797871000.00
totalStockholderEquity 1816737000.00
deferredLongTermLiab 154335000.00
otherCurrentLiab 677000.00
commonStock 745000.00
retainedEarnings -1873115000.00
otherLiab 102452000.00
goodWill 3738000.00
otherAssets 234966000.00
cash 32516000.00
totalCurrentLiabilities 465180000.00
currentDeferredRevenue 82809000.00
netDebt 2043388000.00
shortTermDebt 229690000.00
shortLongTermDebtTotal 2075904000.00
otherStockholderEquity 3676947000.00
propertyPlantEquipment 3293366000.00
totalCurrentAssets 1170586000.00
netTangibleAssets 1597767000.00
shortTermInvestments 1491000.00
netReceivables 612590000.00
longTermDebt 2075904000.00
inventory 379598000.00
accountsPayable 152004000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 84310000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 12160000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 745000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1873115000.00
treasuryStock -72215000.00
nonCurrrentAssetsOther 15996000.00
nonCurrentAssetsTotal 3528332000.00
longTermDebtTotal 2075904000.00
nonCurrentLiabilitiesOther 102452000.00
nonCurrentLiabilitiesTotal 2332691000.00
capitalSurpluse 3749162000.00
liabilitiesAndStockholdersEquity 4698918000.00
cashAndShortTermInvestments 32516000.00
propertyPlantAndEquipmentGross 3293366000.00
propertyPlantAndEquipmentNet 3293366000.00
commonStockSharesOutstanding 68560000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-04
currency_symbol USD
totalAssets 4781576000.00
intangibleAssets 225528000.00
otherCurrentAssets 66815000.00
totalLiab 2850054000.00
totalStockholderEquity 1826533000.00
deferredLongTermLiab 177597000.00
otherCurrentLiab 929000.00
commonStock 745000.00
retainedEarnings -1856387000.00
otherLiab 86733000.00
goodWill 3738000.00
otherAssets 245772000.00
cash 23325000.00
totalCurrentLiabilities 495962000.00
currentDeferredRevenue 118715000.00
netDebt 2066437000.00
shortTermDebt 209531000.00
shortLongTermDebtTotal 2089762000.00
otherStockholderEquity 3673926000.00
propertyPlantEquipment 3340635000.00
totalCurrentAssets 1195169000.00
netTangibleAssets 1597267000.00
shortTermInvestments 1490000.00
netReceivables 630808000.00
longTermDebt 2089762000.00
inventory 400845000.00
accountsPayable 166787000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 104989000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 8249000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 745000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1856387000.00
treasuryStock -72180000.00
nonCurrrentAssetsOther 16506000.00
nonCurrentAssetsTotal 3586407000.00
longTermDebtTotal 2089762000.00
nonCurrentLiabilitiesOther 86733000.00
nonCurrentLiabilitiesTotal 2354092000.00
capitalSurpluse 3746106000.00
liabilitiesAndStockholdersEquity 4781576000.00
cashAndShortTermInvestments 23325000.00
propertyPlantAndEquipmentGross 3340635000.00
propertyPlantAndEquipmentNet 3340635000.00
commonStockSharesOutstanding 68514000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-05
currency_symbol USD
totalAssets 4826538000.00
intangibleAssets 232659000.00
otherCurrentAssets 74376000.00
totalLiab 2874957000.00
totalStockholderEquity 1809730000.00
deferredLongTermLiab 174140000.00
otherCurrentLiab 1771000.00
commonStock 745000.00
retainedEarnings -1844595000.00
otherLiab 81455000.00
goodWill 3738000.00
otherAssets 236397000.00
cash 52011000.00
totalCurrentLiabilities 571787000.00
currentDeferredRevenue 160406000.00
netDebt 1995564000.00
shortTermDebt 225693000.00
shortLongTermDebtTotal 2047575000.00
otherStockholderEquity 3649119000.00
propertyPlantEquipment 3334161000.00
totalCurrentAssets 1255980000.00
netTangibleAssets 1573333000.00
shortTermInvestments 1490000.00
netReceivables 628355000.00
longTermDebt 2047575000.00
inventory 417815000.00
accountsPayable 183917000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 141851000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 4461000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 745000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1844595000.00
treasuryStock -72122000.00
nonCurrrentAssetsOther -81480000.00
nonCurrentAssetsTotal 3570558000.00
longTermDebtTotal 2047575000.00
nonCurrentLiabilitiesOther 81455000.00
nonCurrentLiabilitiesTotal 2303170000.00
capitalSurpluse 3721241000.00
liabilitiesAndStockholdersEquity 4826538000.00
cashAndShortTermInvestments 52011000.00
propertyPlantAndEquipmentGross 3334161000.00
propertyPlantAndEquipmentNet 3334161000.00
commonStockSharesOutstanding 68252000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-26
currency_symbol USD
totalAssets 4857147000.00
intangibleAssets 141703000.00
otherCurrentAssets 61503000.00
totalLiab 2904102000.00
totalStockholderEquity 1797260000.00
deferredLongTermLiab 187445000.00
otherCurrentLiab 7024000.00
commonStock 738000.00
retainedEarnings -1866397000.00
otherLiab 79037000.00
goodWill 3738000.00
otherAssets 264579000.00
cash 39739000.00
totalCurrentLiabilities 610718000.00
currentDeferredRevenue 145587000.00
netDebt 1987163000.00
shortTermDebt 254801000.00
shortLongTermDebt 4958000.00
shortLongTermDebtTotal 2026902000.00
otherStockholderEquity 3647054000.00
propertyPlantEquipment 3326892000.00
totalCurrentAssets 1265676000.00
longTermInvestments 712000.00
netTangibleAssets 1550150000.00
shortTermInvestments 1490000.00
netReceivables 678980000.00
longTermDebt 2026902000.00
inventory 403571000.00
accountsPayable 203306000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 155785000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 15865000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 738000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1866397000.00
treasuryStock -68532000.00
nonCurrrentAssetsOther 71803000.00
nonCurrentAssetsTotal 3591471000.00
longTermDebtTotal 2026902000.00
nonCurrentLiabilitiesOther 79037000.00
nonCurrentLiabilitiesTotal 2293384000.00
capitalSurpluse 3715586000.00
liabilitiesAndStockholdersEquity 4857147000.00
cashAndShortTermInvestments 39739000.00
propertyPlantAndEquipmentGross 3326892000.00
propertyPlantAndEquipmentNet 3326892000.00
commonStockSharesOutstanding 68422000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-04
currency_symbol USD
totalAssets 4818758000.00
intangibleAssets 249976000.00
otherCurrentAssets 65596000.00
totalLiab 2857032000.00
totalStockholderEquity 1793778000.00
deferredLongTermLiab 198926000.00
otherCurrentLiab 2037000.00
commonStock 737000.00
retainedEarnings -1875268000.00
otherLiab 67156000.00
goodWill 3738000.00
otherAssets 272691000.00
cash 33789000.00
totalCurrentLiabilities 633217000.00
currentDeferredRevenue 139362000.00
netDebt 1923944000.00
shortTermDebt 296895000.00
shortLongTermDebtTotal 1957733000.00
otherStockholderEquity 3643946000.00
propertyPlantEquipment 3294933000.00
totalCurrentAssets 1251134000.00
netTangibleAssets 1540064000.00
shortTermInvestments 1514000.00
netReceivables 626063000.00
longTermDebt 1957733000.00
inventory 428910000.00
accountsPayable 194923000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 167948000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 24363000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 737000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1875268000.00
treasuryStock -83615000.00
nonCurrrentAssetsOther 18977000.00
nonCurrentAssetsTotal 3567624000.00
longTermDebtTotal 1957733000.00
nonCurrentLiabilitiesOther 67156000.00
nonCurrentLiabilitiesTotal 2223815000.00
capitalSurpluse 3727561000.00
liabilitiesAndStockholdersEquity 4818758000.00
cashAndShortTermInvestments 33789000.00
propertyPlantAndEquipmentGross 3294933000.00
propertyPlantAndEquipmentNet 3294933000.00
commonStockSharesOutstanding 70406000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-05
currency_symbol USD
totalAssets 4663117000.00
intangibleAssets 203758000.00
otherCurrentAssets 65904000.00
totalLiab 2715046000.00
totalStockholderEquity 1770231000.00
deferredLongTermLiab 207864000.00
otherCurrentLiab 2215000.00
commonStock 736000.00
retainedEarnings -1899261000.00
otherLiab 64703000.00
goodWill 0.00
otherAssets 223453000.00
cash 53903000.00
totalCurrentLiabilities 589911000.00
currentDeferredRevenue 139543000.00
netDebt 1798665000.00
shortTermDebt 248780000.00
shortLongTermDebtTotal 1852568000.00
otherStockholderEquity 3638763000.00
propertyPlantEquipment 3175249000.00
totalCurrentAssets 1264415000.00
netTangibleAssets 1566473000.00
shortTermInvestments 1514000.00
netReceivables 618199000.00
longTermDebt 1852568000.00
inventory 420126000.00
accountsPayable 199373000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 177840000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 29993000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 736000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1899261000.00
treasuryStock -90409000.00
nonCurrrentAssetsOther 19695000.00
nonCurrentAssetsTotal 3398702000.00
longTermDebtTotal 1852568000.00
nonCurrentLiabilitiesOther 64703000.00
nonCurrentLiabilitiesTotal 2125135000.00
capitalSurpluse 3729172000.00
liabilitiesAndStockholdersEquity 4663117000.00
cashAndShortTermInvestments 53903000.00
propertyPlantAndEquipmentGross 3175249000.00
propertyPlantAndEquipmentNet 3175249000.00
commonStockSharesOutstanding 65890000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-06
currency_symbol USD
totalAssets 4278936000.00
intangibleAssets 181567000.00
otherCurrentAssets 64309000.00
totalLiab 2437888000.00
totalStockholderEquity 1702787000.00
deferredLongTermLiab 197118000.00
otherCurrentLiab 2113000.00
commonStock 733000.00
retainedEarnings -1901637000.00
otherLiab 64322000.00
goodWill 0.00
otherAssets 201786000.00
cash 61490000.00
totalCurrentLiabilities 591025000.00
currentDeferredRevenue 138386000.00
netDebt 1523933000.00
shortTermDebt 258341000.00
shortLongTermDebtTotal 1585423000.00
otherStockholderEquity 3572295000.00
propertyPlantEquipment 2834188000.00
totalCurrentAssets 1242962000.00
netTangibleAssets 1521220000.00
shortTermInvestments 1269000.00
netReceivables 564839000.00
longTermDebt 1585423000.00
inventory 421313000.00
accountsPayable 192185000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 138261000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 31396000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 733000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1901637000.00
treasuryStock -219247000.00
nonCurrrentAssetsOther 20219000.00
nonCurrentAssetsTotal 3035974000.00
longTermDebtTotal 1585423000.00
nonCurrentLiabilitiesOther 64322000.00
nonCurrentLiabilitiesTotal 1846863000.00
capitalSurpluse 3791542000.00
liabilitiesAndStockholdersEquity 4278936000.00
cashAndShortTermInvestments 61490000.00
propertyPlantAndEquipmentGross 2834188000.00
propertyPlantAndEquipmentNet 2834188000.00
commonStockSharesOutstanding 67792000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-26
currency_symbol USD
totalAssets 4227157000.00
intangibleAssets 69243000.00
otherCurrentAssets 58285000.00
totalLiab 2413729000.00
totalStockholderEquity 1662090000.00
deferredLongTermLiab 198353000.00
otherCurrentLiab 6607000.00
commonStock 725000.00
retainedEarnings -1924244000.00
otherLiab 72515000.00
goodWill 0.00
otherAssets 185754000.00
cash 35665000.00
totalCurrentLiabilities 640706000.00
currentDeferredRevenue 181235000.00
netDebt 1466490000.00
shortTermDebt 275575000.00
shortLongTermDebtTotal 1502155000.00
otherStockholderEquity 3555531000.00
propertyPlantEquipment 2820272000.00
totalCurrentAssets 1221131000.00
netTangibleAssets 1497254000.00
shortTermInvestments 1269000.00
netReceivables 593967000.00
longTermDebt 1502155000.00
inventory 413927000.00
accountsPayable 177289000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 151338000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 30078000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 725000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1924244000.00
treasuryStock -213898000.00
nonCurrrentAssetsOther 65656000.00
nonCurrentAssetsTotal 3006026000.00
longTermDebtTotal 1502155000.00
nonCurrentLiabilitiesOther 72515000.00
nonCurrentLiabilitiesTotal 1773023000.00
capitalSurpluse 3769429000.00
liabilitiesAndStockholdersEquity 4227157000.00
cashAndShortTermInvestments 35665000.00
propertyPlantAndEquipmentGross 2820272000.00
propertyPlantAndEquipmentNet 2820272000.00
commonStockSharesOutstanding 66427000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-06
currency_symbol USD
totalAssets 4321731000.00
intangibleAssets 185520000.00
otherCurrentAssets 78298000.00
totalLiab 2528807000.00
totalStockholderEquity 1631507000.00
deferredLongTermLiab 158455000.00
otherCurrentLiab 2364000.00
commonStock 724000.00
retainedEarnings -1946891000.00
otherLiab 72928000.00
goodWill 0.00
otherAssets 185520000.00
cash 37064000.00
totalCurrentLiabilities 733116000.00
currentDeferredRevenue 230884000.00
netDebt 1527244000.00
shortTermDebt 305664000.00
shortLongTermDebtTotal 1564308000.00
otherStockholderEquity 3548904000.00
propertyPlantEquipment 2832962000.00
totalCurrentAssets 1303249000.00
netTangibleAssets 1445987000.00
shortTermInvestments 1283000.00
netReceivables 635580000.00
longTermDebt 1564308000.00
inventory 461104000.00
accountsPayable 194204000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 161417000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 28770000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 724000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1946891000.00
treasuryStock -212953000.00
nonCurrrentAssetsOther -89818000.00
nonCurrentAssetsTotal 3018482000.00
longTermDebtTotal 1564308000.00
nonCurrentLiabilitiesOther 72928000.00
nonCurrentLiabilitiesTotal 1795691000.00
capitalSurpluse 3761857000.00
liabilitiesAndStockholdersEquity 4321731000.00
cashAndShortTermInvestments 37064000.00
propertyPlantAndEquipmentGross 2832962000.00
propertyPlantAndEquipmentNet 2832962000.00
commonStockSharesOutstanding 66347000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-06
currency_symbol USD
totalAssets 4369640000.00
intangibleAssets 174522000.00
otherCurrentAssets 90609000.00
totalLiab 2617462000.00
totalStockholderEquity 1578980000.00
deferredLongTermLiab 144369000.00
otherCurrentLiab 9657000.00
commonStock 723000.00
retainedEarnings -1987868000.00
otherLiab 79318000.00
goodWill 0.00
otherAssets 174522000.00
cash 36941000.00
totalCurrentLiabilities 750928000.00
currentDeferredRevenue 208215000.00
netDebt 1605906000.00
shortTermDebt 268158000.00
shortLongTermDebtTotal 1642847000.00
otherStockholderEquity 3544866000.00
propertyPlantEquipment 2835847000.00
totalCurrentAssets 1359271000.00
netTangibleAssets 1404458000.00
shortTermInvestments 1283000.00
netReceivables 670898000.00
longTermDebt 1642847000.00
inventory 455695000.00
accountsPayable 264898000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 173198000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 21259000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 723000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1987868000.00
treasuryStock -212874000.00
nonCurrrentAssetsOther -80555000.00
nonCurrentAssetsTotal 3010369000.00
longTermDebtTotal 1642847000.00
nonCurrentLiabilitiesOther 79318000.00
nonCurrentLiabilitiesTotal 1866534000.00
capitalSurpluse 3757740000.00
liabilitiesAndStockholdersEquity 4369640000.00
cashAndShortTermInvestments 36941000.00
propertyPlantAndEquipmentGross 2835847000.00
propertyPlantAndEquipmentNet 2835847000.00
commonStockSharesOutstanding 65016000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-02
currency_symbol USD
totalAssets 4363052000.00
intangibleAssets 181246000.00
otherCurrentAssets 94532000.00
totalLiab 2633097000.00
totalStockholderEquity 1561250000.00
deferredLongTermLiab 136649000.00
otherCurrentLiab 9782000.00
commonStock 722000.00
retainedEarnings -1997203000.00
otherLiab 84371000.00
goodWill 0.00
otherAssets 181543000.00
cash 33198000.00
totalCurrentLiabilities 782423000.00
currentDeferredRevenue 239094000.00
netDebt 1596456000.00
shortTermDebt 266487000.00
shortLongTermDebtTotal 1629654000.00
otherStockholderEquity 3539265000.00
propertyPlantEquipment 2859422000.00
totalCurrentAssets 1322087000.00
netTangibleAssets 1380004000.00
shortTermInvestments 1283000.00
netReceivables 658759000.00
longTermDebt 1629654000.00
inventory 430862000.00
accountsPayable 267060000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 168705000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 18466000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 722000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1997203000.00
treasuryStock -212727000.00
nonCurrrentAssetsOther 297000.00
nonCurrentAssetsTotal 3040965000.00
longTermDebtTotal 1629654000.00
nonCurrentLiabilitiesOther 84371000.00
nonCurrentLiabilitiesTotal 1850674000.00
capitalSurpluse 3751992000.00
liabilitiesAndStockholdersEquity 4363052000.00
cashAndShortTermInvestments 33198000.00
propertyPlantAndEquipmentGross 2859422000.00
propertyPlantAndEquipmentNet 2859422000.00
commonStockSharesOutstanding 64598000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-26
currency_symbol USD
totalAssets 4254847000.00
intangibleAssets 84993000.00
otherCurrentAssets 93475000.00
totalLiab 2552588000.00
totalStockholderEquity 1478613000.00
deferredLongTermLiab 120934000.00
otherCurrentLiab 15445000.00
commonStock 713000.00
retainedEarnings -2047408000.00
otherLiab 92192000.00
goodWill 0.00
otherAssets 174848000.00
cash 34601000.00
totalCurrentLiabilities 774539000.00
currentDeferredRevenue 259481000.00
netDebt 1530322000.00
shortTermDebt 267448000.00
shortLongTermDebtTotal 1564923000.00
otherStockholderEquity 3501399000.00
propertyPlantEquipment 2842031000.00
totalCurrentAssets 1237968000.00
netTangibleAssets 1303765000.00
shortTermInvestments 1283000.00
netReceivables 610645000.00
longTermDebt 1564923000.00
inventory 387710000.00
accountsPayable 232165000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 223646000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 23909000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 713000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -2047408000.00
treasuryStock -209359000.00
nonCurrrentAssetsOther 40405000.00
nonCurrentAssetsTotal 3016879000.00
longTermDebtTotal 1564923000.00
nonCurrentLiabilitiesOther 92192000.00
nonCurrentLiabilitiesTotal 1778049000.00
capitalSurpluse 3710758000.00
liabilitiesAndStockholdersEquity 4254847000.00
cashAndShortTermInvestments 34601000.00
propertyPlantAndEquipmentGross 2842031000.00
propertyPlantAndEquipmentNet 2842031000.00
commonStockSharesOutstanding 63658000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-01
currency_symbol USD
totalAssets 4327282000.00
intangibleAssets 203480000.00
otherCurrentAssets 94262000.00
totalLiab 2621743000.00
totalStockholderEquity 1476314000.00
deferredLongTermLiab 112931000.00
otherCurrentLiab 140629000.00
commonStock 712000.00
retainedEarnings -2041669000.00
otherLiab 87102000.00
goodWill 0.00
otherAssets 213418000.00
cash 22071000.00
totalCurrentLiabilities 716072000.00
currentDeferredRevenue 102691000.00
netDebt 1683567000.00
shortTermDebt 273989000.00
shortLongTermDebtTotal 1705638000.00
otherStockholderEquity 3496686000.00
propertyPlantEquipment 2851115000.00
totalCurrentAssets 1262749000.00
netTangibleAssets 1272834000.00
shortTermInvestments 1284000.00
netReceivables 668131000.00
longTermDebt 1705638000.00
inventory 405590000.00
accountsPayable 198763000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 229225000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 20585000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 712000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -2041669000.00
treasuryStock -208829000.00
nonCurrrentAssetsOther 9938000.00
nonCurrentAssetsTotal 3064533000.00
longTermDebtTotal 1705638000.00
nonCurrentLiabilitiesOther 87102000.00
nonCurrentLiabilitiesTotal 1905671000.00
capitalSurpluse 3705515000.00
liabilitiesAndStockholdersEquity 4327282000.00
cashAndShortTermInvestments 22071000.00
propertyPlantAndEquipmentGross 2851115000.00
propertyPlantAndEquipmentNet 2851115000.00
commonStockSharesOutstanding 65094000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-02
currency_symbol USD
totalAssets 4303685000.00
intangibleAssets 208029000.00
otherCurrentAssets 94455000.00
totalLiab 2714130000.00
totalStockholderEquity 1351212000.00
deferredLongTermLiab 109474000.00
otherCurrentLiab 20102000.00
commonStock 712000.00
retainedEarnings -2155035000.00
otherLiab 94372000.00
goodWill 0.00
otherAssets 237411000.00
cash 21379000.00
totalCurrentLiabilities 706378000.00
currentDeferredRevenue 110036000.00
netDebt 1782527000.00
shortTermDebt 226028000.00
shortLongTermDebtTotal 1803906000.00
otherStockholderEquity 3493207000.00
propertyPlantEquipment 2835353000.00
totalCurrentAssets 1231215000.00
netTangibleAssets 1143183000.00
shortTermInvestments 1283000.00
netReceivables 613386000.00
longTermDebt 1803906000.00
inventory 414037000.00
accountsPayable 350212000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 238343000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 12328000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 712000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -2155035000.00
treasuryStock -208779000.00
nonCurrrentAssetsOther 29382000.00
nonCurrentAssetsTotal 3072470000.00
longTermDebtTotal 1803906000.00
nonCurrentLiabilitiesOther 94372000.00
nonCurrentLiabilitiesTotal 2007752000.00
capitalSurpluse 3701986000.00
liabilitiesAndStockholdersEquity 4303685000.00
cashAndShortTermInvestments 21379000.00
propertyPlantAndEquipmentGross 2835059000.00
propertyPlantAndEquipmentNet 2835059000.00
commonStockSharesOutstanding 63478000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-09
currency_symbol USD
totalAssets 4379296000.00
intangibleAssets 229141000.00
otherCurrentAssets 272154000.00
totalLiab 2611331000.00
totalStockholderEquity 1500005000.00
deferredLongTermLiab 146358000.00
otherCurrentLiab 82635000.00
commonStock 711000.00
retainedEarnings -2002427000.00
otherLiab 101222000.00
goodWill 0.00
otherAssets 229141000.00
cash 23559000.00
totalCurrentLiabilities 654300000.00
currentDeferredRevenue 84096000.00
netDebt 1685892000.00
shortTermDebt 272279000.00
shortLongTermDebtTotal 1709451000.00
otherStockholderEquity 3489134000.00
propertyPlantEquipment 3012581000.00
totalCurrentAssets 1137574000.00
netTangibleAssets 1270864000.00
shortTermInvestments 1136000.00
netReceivables 406116000.00
longTermDebt 1709451000.00
inventory 397378000.00
accountsPayable 215290000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 267960000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 12587000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 711000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -2002427000.00
treasuryStock -208694000.00
nonCurrrentAssetsOther -33360000.00
nonCurrentAssetsTotal 3241722000.00
longTermDebtTotal 1709451000.00
nonCurrentLiabilitiesOther 101222000.00
nonCurrentLiabilitiesTotal 1957031000.00
capitalSurpluse 3697828000.00
liabilitiesAndStockholdersEquity 4379296000.00
cashAndShortTermInvestments 23559000.00
propertyPlantAndEquipmentGross 3012581000.00
propertyPlantAndEquipmentNet 3012581000.00
commonStockSharesOutstanding 64596000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-24
currency_symbol USD
totalAssets 4360662000.00
intangibleAssets 118424000.00
otherCurrentAssets 112483000.00
totalLiab 2680620000.00
totalStockholderEquity 1437236000.00
deferredLongTermLiab 124847000.00
otherCurrentLiab 90344000.00
commonStock 704000.00
retainedEarnings -2007922000.00
otherLiab 112853000.00
goodWill 0.00
otherAssets 232283000.00
cash 22039000.00
totalCurrentLiabilities 669881000.00
currentDeferredRevenue 84156000.00
netDebt 1751000000.00
shortTermDebt 279054000.00
shortLongTermDebtTotal 1773039000.00
otherStockholderEquity 3438395000.00
propertyPlantEquipment 3004452000.00
totalCurrentAssets 1123927000.00
netTangibleAssets 1204953000.00
shortTermInvestments 1121000.00
netReceivables 585185000.00
longTermDebt 1773039000.00
inventory 361685000.00
accountsPayable 216327000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 242806000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 6059000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 704000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -2007922000.00
treasuryStock -206937000.00
nonCurrrentAssetsOther 41929000.00
nonCurrentAssetsTotal 3236735000.00
longTermDebtTotal 1773039000.00
nonCurrentLiabilitiesOther 112853000.00
nonCurrentLiabilitiesTotal 2010739000.00
capitalSurpluse 3645332000.00
liabilitiesAndStockholdersEquity 4360662000.00
cashAndShortTermInvestments 22039000.00
propertyPlantAndEquipmentGross 3004452000.00
propertyPlantAndEquipmentNet 3004452000.00
commonStockSharesOutstanding 62821000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-04
currency_symbol USD
totalAssets 4437109000.00
intangibleAssets 265845000.00
otherCurrentAssets 248036000.00
totalLiab 2695330000.00
totalStockholderEquity 1490396000.00
deferredLongTermLiab 139523000.00
otherCurrentLiab 91410000.00
commonStock 700000.00
retainedEarnings -1941344000.00
otherLiab 122517000.00
goodWill 0.00
otherAssets 266140000.00
cash 29631000.00
totalCurrentLiabilities 724266000.00
currentDeferredRevenue 130569000.00
netDebt 1679393000.00
shortTermDebt 301158000.00
shortLongTermDebtTotal 1709024000.00
otherStockholderEquity 3434695000.00
propertyPlantEquipment 2995714000.00
totalCurrentAssets 1175255000.00
netTangibleAssets 1224551000.00
shortTermInvestments 1122000.00
netReceivables 460353000.00
longTermDebt 1709024000.00
inventory 383889000.00
accountsPayable 201129000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 251383000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3655000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 700000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1941344000.00
treasuryStock -206452000.00
nonCurrrentAssetsOther 295000.00
nonCurrentAssetsTotal 3261854000.00
longTermDebtTotal 1709024000.00
nonCurrentLiabilitiesOther 122517000.00
nonCurrentLiabilitiesTotal 1971064000.00
capitalSurpluse 3641147000.00
liabilitiesAndStockholdersEquity 4437109000.00
cashAndShortTermInvestments 29631000.00
propertyPlantAndEquipmentGross 2995714000.00
propertyPlantAndEquipmentNet 2995714000.00
commonStockSharesOutstanding 62728000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-04
currency_symbol USD
totalAssets 4666988000.00
intangibleAssets 265333000.00
otherCurrentAssets 105360000.00
totalLiab 2688900000.00
totalStockholderEquity 1712861000.00
deferredLongTermLiab 174486000.00
otherCurrentLiab 113130000.00
commonStock 699000.00
retainedEarnings -1725370000.00
otherLiab 136507000.00
goodWill 197475000.00
otherAssets 471602000.00
cash 35097000.00
totalCurrentLiabilities 673707000.00
currentDeferredRevenue 115364000.00
netDebt 1669103000.00
shortTermDebt 279164000.00
shortLongTermDebtTotal 1704200000.00
otherStockholderEquity 3429086000.00
propertyPlantEquipment 3035154000.00
totalCurrentAssets 1160232000.00
netTangibleAssets 1250053000.00
shortTermInvestments 1757000.00
netReceivables 578479000.00
longTermDebt 1704200000.00
inventory 396670000.00
accountsPayable 166049000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 265227000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 8446000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 699000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1725370000.00
treasuryStock -206411000.00
nonCurrrentAssetsOther 8794000.00
nonCurrentAssetsTotal 3506756000.00
longTermDebtTotal 1704200000.00
nonCurrentLiabilitiesOther 136507000.00
nonCurrentLiabilitiesTotal 2015193000.00
capitalSurpluse 3635497000.00
liabilitiesAndStockholdersEquity 4666988000.00
cashAndShortTermInvestments 35097000.00
propertyPlantAndEquipmentGross 3035154000.00
propertyPlantAndEquipmentNet 3035154000.00
commonStockSharesOutstanding 62669000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-05
currency_symbol USD
totalAssets 4675031000.00
intangibleAssets 277810000.00
otherCurrentAssets 94485000.00
totalLiab 2765274000.00
totalStockholderEquity 1679860000.00
deferredLongTermLiab 160531000.00
otherCurrentLiab 136055000.00
commonStock 699000.00
retainedEarnings -1697344000.00
otherLiab 147249000.00
goodWill 197203000.00
otherAssets 483577000.00
cash 37785000.00
totalCurrentLiabilities 717911000.00
currentDeferredRevenue 114596000.00
netDebt 1701798000.00
shortTermDebt 304292000.00
shortLongTermDebtTotal 1739583000.00
otherStockholderEquity 3374416000.00
propertyPlantEquipment 3060273000.00
totalCurrentAssets 1131181000.00
netTangibleAssets 1204847000.00
shortTermInvestments 1637000.00
netReceivables 560270000.00
longTermDebt 1739583000.00
inventory 395630000.00
accountsPayable 162968000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 229897000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 2089000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 699000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1697344000.00
treasuryStock -206362000.00
nonCurrrentAssetsOther 8564000.00
nonCurrentAssetsTotal 3543850000.00
longTermDebtTotal 1739583000.00
nonCurrentLiabilitiesOther 147249000.00
nonCurrentLiabilitiesTotal 2047363000.00
capitalSurpluse 3580778000.00
liabilitiesAndStockholdersEquity 4675031000.00
cashAndShortTermInvestments 37785000.00
propertyPlantAndEquipmentGross 3060273000.00
propertyPlantAndEquipmentNet 3060273000.00
commonStockSharesOutstanding 62418000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-24
currency_symbol USD
totalAssets 4741536000.00
intangibleAssets 282428000.00
otherCurrentAssets 252620000.00
totalLiab 2939112000.00
totalStockholderEquity 1609448000.00
deferredLongTermLiab 120424000.00
otherCurrentLiab 146164000.00
commonStock 691000.00
retainedEarnings -1667314000.00
otherLiab 163338000.00
goodWill 196680000.00
otherAssets 488280000.00
cash 44616000.00
totalCurrentLiabilities 758203000.00
currentDeferredRevenue 124282000.00
netDebt 1852531000.00
shortTermDebt 330551000.00
shortLongTermDebtTotal 1897147000.00
otherStockholderEquity 3296296000.00
propertyPlantEquipment 3092652000.00
totalCurrentAssets 1160604000.00
netTangibleAssets 1130340000.00
shortTermInvestments 1941000.00
netReceivables 429047000.00
longTermDebt 1897147000.00
inventory 396287000.00
accountsPayable 157206000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 192976000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -20225000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 691000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1667314000.00
treasuryStock -203996000.00
nonCurrrentAssetsOther 9172000.00
nonCurrentAssetsTotal 3580932000.00
longTermDebtTotal 1897147000.00
nonCurrentLiabilitiesOther 163338000.00
nonCurrentLiabilitiesTotal 2180909000.00
capitalSurpluse 3500292000.00
liabilitiesAndStockholdersEquity 4741536000.00
cashAndShortTermInvestments 44616000.00
propertyPlantAndEquipmentGross 3092652000.00
propertyPlantAndEquipmentNet 3092652000.00
commonStockSharesOutstanding 62418000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-04
currency_symbol USD
totalAssets 5004932000.00
intangibleAssets 268008000.00
otherCurrentAssets 310031000.00
totalLiab 3083890000.00
totalStockholderEquity 1713583000.00
deferredLongTermLiab 175003000.00
otherCurrentLiab 119123000.00
commonStock 690000.00
retainedEarnings -1549286000.00
otherLiab 199979000.00
goodWill 196101000.00
otherAssets 464942000.00
cash 81367000.00
totalCurrentLiabilities 737599000.00
currentDeferredRevenue 137816000.00
netDebt 1889942000.00
shortTermDebt 315396000.00
shortLongTermDebtTotal 1971309000.00
otherStockholderEquity 3290445000.00
propertyPlantEquipment 3273752000.00
totalCurrentAssets 1266238000.00
netTangibleAssets 1249474000.00
shortTermInvestments 7435000.00
netReceivables 434002000.00
longTermDebt 1971309000.00
inventory 412564000.00
accountsPayable 165264000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 207459000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -28266000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 690000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1549286000.00
treasuryStock -203945000.00
nonCurrrentAssetsOther 833000.00
nonCurrentAssetsTotal 3738694000.00
longTermDebtTotal 1971309000.00
nonCurrentLiabilitiesOther 199979000.00
nonCurrentLiabilitiesTotal 2346291000.00
capitalSurpluse 3494390000.00
liabilitiesAndStockholdersEquity 5004932000.00
cashAndShortTermInvestments 81367000.00
propertyPlantAndEquipmentGross 3273752000.00
propertyPlantAndEquipmentNet 3273752000.00
commonStockSharesOutstanding 62111000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-05
currency_symbol USD
totalAssets 4973255000.00
intangibleAssets 243430000.00
otherCurrentAssets 276452000.00
totalLiab 3139078000.00
totalStockholderEquity 1665379000.00
deferredLongTermLiab 147318000.00
otherCurrentLiab 143762000.00
commonStock 690000.00
retainedEarnings -1531301000.00
otherLiab 200336000.00
goodWill 195452000.00
otherAssets 440129000.00
cash 73849000.00
totalCurrentLiabilities 710091000.00
currentDeferredRevenue 133190000.00
netDebt 2007484000.00
shortTermDebt 288039000.00
shortLongTermDebtTotal 2081333000.00
otherStockholderEquity 3243074000.00
propertyPlantEquipment 3290207000.00
totalCurrentAssets 1242919000.00
netTangibleAssets 1226497000.00
shortTermInvestments 16394000.00
netReceivables 420806000.00
longTermDebt 2081333000.00
inventory 427947000.00
accountsPayable 145100000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 168798000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -47084000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 690000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1531301000.00
treasuryStock -203906000.00
nonCurrrentAssetsOther 1247000.00
nonCurrentAssetsTotal 3730336000.00
longTermDebtTotal 2081333000.00
nonCurrentLiabilitiesOther 200336000.00
nonCurrentLiabilitiesTotal 2428987000.00
capitalSurpluse 3446980000.00
liabilitiesAndStockholdersEquity 4973255000.00
cashAndShortTermInvestments 73849000.00
propertyPlantAndEquipmentGross 3290207000.00
propertyPlantAndEquipmentNet 3290207000.00
commonStockSharesOutstanding 62044000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-06
currency_symbol USD
totalAssets 5111503000.00
intangibleAssets 263722000.00
otherCurrentAssets 116867000.00
totalLiab 3283787000.00
totalStockholderEquity 1654724000.00
otherCurrentLiab 26025000.00
commonStock 689000.00
retainedEarnings -1548827000.00
otherLiab 188479000.00
goodWill 195644000.00
otherAssets 466442000.00
cash 67403000.00
totalCurrentLiabilities 781146000.00
currentDeferredRevenue 165830000.00
netDebt 2076542000.00
shortTermDebt 298264000.00
shortLongTermDebtTotal 2143945000.00
otherStockholderEquity 3236957000.00
propertyPlantEquipment 3352654000.00
totalCurrentAssets 1292407000.00
shortTermInvestments 20416000.00
netReceivables 576887000.00
longTermDebt 2143945000.00
inventory 488324000.00
accountsPayable 291027000.00
accumulatedOtherComprehensiveIncome -34095000.00
commonStockTotalEquity 689000.00
treasuryStock -203605000.00
nonCurrrentAssetsOther 7076000.00
nonCurrentAssetsTotal 3819096000.00
nonCurrentLiabilitiesTotal 2502641000.00
liabilitiesAndStockholdersEquity 5111503000.00
cashAndShortTermInvestments 67403000.00
propertyPlantAndEquipmentGross 3352654000.00
propertyPlantAndEquipmentNet 3352654000.00
commonStockSharesOutstanding 62546000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-25
currency_symbol USD
totalAssets 5292948000.00
intangibleAssets 273883000.00
otherCurrentAssets 176965000.00
totalLiab 3476089000.00
totalStockholderEquity 1639997000.00
otherCurrentLiab 21879000.00
commonStock 682000.00
retainedEarnings -1565489000.00
otherLiab 195994000.00
goodWill 195164000.00
otherAssets 469433000.00
cash 83745000.00
totalCurrentLiabilities 837033000.00
currentDeferredRevenue 206160000.00
netDebt 2177191000.00
shortTermDebt 321412000.00
shortLongTermDebtTotal 2260936000.00
otherStockholderEquity 3232683000.00
propertyPlantEquipment 3404354000.00
totalCurrentAssets 1419161000.00
shortTermInvestments 14871000.00
netReceivables 627685000.00
longTermDebt 2260936000.00
inventory 489982000.00
accountsPayable 287582000.00
accumulatedOtherComprehensiveIncome -27879000.00
commonStockTotalEquity 682000.00
treasuryStock -201935000.00
nonCurrrentAssetsOther 386000.00
nonCurrentAssetsTotal 3873787000.00
nonCurrentLiabilitiesTotal 2639056000.00
liabilitiesAndStockholdersEquity 5292948000.00
cashAndShortTermInvestments 83745000.00
propertyPlantAndEquipmentGross 3404354000.00
propertyPlantAndEquipmentNet 3404354000.00
commonStockSharesOutstanding 62546000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-05
currency_symbol USD
totalAssets 5388305000.00
intangibleAssets 288220000.00
otherCurrentAssets 317045000.00
totalLiab 3604445000.00
totalStockholderEquity 1606444000.00
otherCurrentLiab 501410000.00
commonStock 681000.00
retainedEarnings -1588074000.00
otherLiab 153574000.00
goodWill 195518000.00
otherAssets 505562000.00
cash 86194000.00
totalCurrentLiabilities 891165000.00
currentDeferredRevenue 239232000.00
netDebt 2299554000.00
shortTermDebt 102000.00
shortLongTermDebtTotal 2385748000.00
otherStockholderEquity 3228236000.00
propertyPlantEquipment 3436559000.00
totalCurrentAssets 1446184000.00
shortTermInvestments 4961000.00
netReceivables 436054000.00
longTermDebt 2385646000.00
inventory 574768000.00
accountsPayable 150421000.00
accumulatedOtherComprehensiveIncome -34399000.00
commonStockTotalEquity 681000.00
treasuryStock -201978000.00
nonCurrrentAssetsOther -6555000.00
nonCurrentAssetsTotal 3942121000.00
nonCurrentLiabilitiesTotal 2713280000.00
liabilitiesAndStockholdersEquity 5388305000.00
cashAndShortTermInvestments 86194000.00
propertyPlantAndEquipmentGross 3436559000.00
propertyPlantAndEquipmentNet 3436559000.00
commonStockSharesOutstanding 77509000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-06
currency_symbol USD
totalAssets 5485205000.00
intangibleAssets 295385000.00
otherCurrentAssets 277754000.00
totalLiab 3733615000.00
totalStockholderEquity 1570256000.00
otherCurrentLiab 477006000.00
commonStock 681000.00
retainedEarnings -1606266000.00
otherLiab 145199000.00
goodWill 194292000.00
otherAssets 492398000.00
cash 101166000.00
totalCurrentLiabilities 883296000.00
currentDeferredRevenue 240807000.00
netDebt 2408611000.00
shortTermDebt 102000.00
shortLongTermDebtTotal 2509777000.00
otherStockholderEquity 3222525000.00
propertyPlantEquipment 3444643000.00
totalCurrentAssets 1548164000.00
shortTermInvestments 7964000.00
netReceivables 551897000.00
longTermDebt 2509675000.00
inventory 580395000.00
accountsPayable 165381000.00
accumulatedOtherComprehensiveIncome -46684000.00
commonStockTotalEquity 681000.00
treasuryStock -201484000.00
nonCurrrentAssetsOther -27484000.00
nonCurrentAssetsTotal 3937041000.00
nonCurrentLiabilitiesTotal 2850319000.00
liabilitiesAndStockholdersEquity 5485205000.00
cashAndShortTermInvestments 101166000.00
propertyPlantAndEquipmentGross 3444643000.00
propertyPlantAndEquipmentNet 3444643000.00
commonStockSharesOutstanding 61277000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-07
currency_symbol USD
totalAssets 6145924000.00
intangibleAssets 283655000.00
otherCurrentAssets 281213000.00
totalLiab 3982145000.00
totalStockholderEquity 1980704000.00
otherCurrentLiab 543470000.00
commonStock 680000.00
retainedEarnings -1075496000.00
otherLiab 193282000.00
goodWill 341834000.00
otherAssets 626706000.00
cash 113580000.00
totalCurrentLiabilities 1008523000.00
currentDeferredRevenue 246125000.00
netDebt 2440328000.00
shortTermDebt 99000.00
shortLongTermDebtTotal 2553908000.00
otherStockholderEquity 3158973000.00
propertyPlantEquipment 3681265000.00
totalCurrentAssets 1837953000.00
shortTermInvestments 11552000.00
netReceivables 738705000.00
longTermDebt 2553809000.00
inventory 663964000.00
accountsPayable 218829000.00
accumulatedOtherComprehensiveIncome -103453000.00
commonStockTotalEquity 680000.00
treasuryStock -201352000.00
nonCurrrentAssetsOther -28939000.00
nonCurrentAssetsTotal 4307971000.00
nonCurrentLiabilitiesTotal 2973622000.00
liabilitiesAndStockholdersEquity 6145924000.00
cashAndShortTermInvestments 113580000.00
propertyPlantAndEquipmentGross 3681265000.00
propertyPlantAndEquipmentNet 3681265000.00
commonStockSharesOutstanding 61209000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-26
currency_symbol USD
totalAssets 6092627000.00
intangibleAssets 299072000.00
otherCurrentAssets 369939000.00
totalLiab 3864550000.00
totalStockholderEquity 2043786000.00
otherCurrentLiab 495340000.00
commonStock 672000.00
retainedEarnings -1016082000.00
otherLiab 209203000.00
goodWill 340626000.00
otherAssets 723631000.00
cash 126391000.00
totalCurrentLiabilities 917221000.00
currentDeferredRevenue 197606000.00
netDebt 2386038000.00
shortTermDebt 101000.00
shortLongTermDebtTotal 2512429000.00
otherStockholderEquity 3153963000.00
propertyPlantEquipment 3673866000.00
totalCurrentAssets 1695130000.00
shortTermInvestments 7563000.00
netReceivables 625356000.00
longTermDebt 2512328000.00
inventory 527099000.00
accountsPayable 224174000.00
accumulatedOtherComprehensiveIncome -94767000.00
commonStockTotalEquity 672000.00
treasuryStock -200959000.00
nonCurrrentAssetsOther 83933000.00
nonCurrentAssetsTotal 4397497000.00
nonCurrentLiabilitiesTotal 2947329000.00
liabilitiesAndStockholdersEquity 6092627000.00
cashAndShortTermInvestments 126391000.00
propertyPlantAndEquipmentGross 3673866000.00
propertyPlantAndEquipmentNet 3673866000.00
commonStockSharesOutstanding 61209000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-07
currency_symbol USD
totalAssets 7241549000.00
intangibleAssets 305443000.00
otherCurrentAssets 154081000.00
totalLiab 3813738000.00
totalStockholderEquity 3239237000.00
otherCurrentLiab 291582000.00
commonStock 671000.00
retainedEarnings 39331000.00
otherLiab 151724000.00
goodWill 1514408000.00
otherAssets 1922486000.00
cash 118294000.00
totalCurrentLiabilities 890460000.00
currentDeferredRevenue 202093000.00
netDebt 2349479000.00
shortTermDebt 85000.00
shortLongTermDebtTotal 2467773000.00
otherStockholderEquity 3193787000.00
propertyPlantEquipment 3690747000.00
totalCurrentAssets 1628316000.00
shortTermInvestments 7633000.00
netReceivables 806406000.00
longTermDebt 2467688000.00
inventory 503459000.00
accountsPayable 396700000.00
accumulatedOtherComprehensiveIncome 5448000.00
commonStockTotalEquity 671000.00
treasuryStock -150900000.00
nonCurrrentAssetsOther -38443000.00
nonCurrentAssetsTotal 5613233000.00
nonCurrentLiabilitiesTotal 2923278000.00
liabilitiesAndStockholdersEquity 7241549000.00
cashAndShortTermInvestments 118294000.00
propertyPlantAndEquipmentGross 3690747000.00
propertyPlantAndEquipmentNet 3690747000.00
commonStockSharesOutstanding 65423000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-06
currency_symbol USD
totalAssets 6969530000.00
intangibleAssets 310596000.00
otherCurrentAssets 159703000.00
totalLiab 3540548000.00
totalStockholderEquity 3239728000.00
otherCurrentLiab 274489000.00
commonStock 672000.00
retainedEarnings 2298000.00
otherLiab 141329000.00
goodWill 1460482000.00
otherAssets 1870772000.00
cash 113393000.00
totalCurrentLiabilities 826687000.00
currentDeferredRevenue 182221000.00
netDebt 2159694000.00
shortTermDebt 91000.00
shortLongTermDebtTotal 2273087000.00
otherStockholderEquity 3232555000.00
propertyPlantEquipment 3616355000.00
totalCurrentAssets 1482403000.00
shortTermInvestments 15066000.00
netReceivables 718490000.00
longTermDebt 2272996000.00
inventory 433489000.00
accountsPayable 369886000.00
accumulatedOtherComprehensiveIncome 4203000.00
commonStockTotalEquity 672000.00
treasuryStock -100972000.00
nonCurrrentAssetsOther -42262000.00
nonCurrentAssetsTotal 5487127000.00
nonCurrentLiabilitiesTotal 2713861000.00
liabilitiesAndStockholdersEquity 6969530000.00
cashAndShortTermInvestments 113393000.00
propertyPlantAndEquipmentGross 3616355000.00
propertyPlantAndEquipmentNet 3616355000.00
commonStockSharesOutstanding 65904000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-08
currency_symbol USD
totalAssets 7030427000.00
intangibleAssets 313868000.00
otherCurrentAssets 170370000.00
totalLiab 3655858000.00
totalStockholderEquity 3186342000.00
otherCurrentLiab 324458000.00
commonStock 670000.00
retainedEarnings -19362000.00
otherLiab 137278000.00
goodWill 1458916000.00
otherAssets 1864953000.00
cash 125328000.00
totalCurrentLiabilities 914545000.00
currentDeferredRevenue 189706000.00
netDebt 2200776000.00
shortTermDebt 177000.00
shortLongTermDebtTotal 2326104000.00
otherStockholderEquity 3223507000.00
propertyPlantEquipment 3563528000.00
totalCurrentAssets 1601946000.00
shortTermInvestments 15603000.00
netReceivables 772848000.00
longTermDebt 2325927000.00
inventory 482012000.00
accountsPayable 400204000.00
accumulatedOtherComprehensiveIncome -18473000.00
commonStockTotalEquity 670000.00
treasuryStock -99998000.00
nonCurrrentAssetsOther -35785000.00
nonCurrentAssetsTotal 5428481000.00
nonCurrentLiabilitiesTotal 2741313000.00
liabilitiesAndStockholdersEquity 7030427000.00
cashAndShortTermInvestments 125328000.00
propertyPlantAndEquipmentGross 3563528000.00
propertyPlantAndEquipmentNet 3563528000.00
commonStockSharesOutstanding 68831000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
totalAssets 6863523000.00
intangibleAssets 311457000.00
otherCurrentAssets 349091000.00
totalLiab 3509959000.00
totalStockholderEquity 3162260000.00
otherCurrentLiab 326163000.00
commonStock 666000.00
retainedEarnings -68733000.00
otherLiab 89012000.00
goodWill 1455881000.00
otherAssets 1853414000.00
cash 149224000.00
totalCurrentLiabilities 806122000.00
currentDeferredRevenue 169830000.00
netDebt 2184700000.00
shortTermDebt 997000.00
shortLongTermDebtTotal 2333924000.00
otherStockholderEquity 3217323000.00
propertyPlantEquipment 3533505000.00
totalCurrentAssets 1476604000.00
shortTermInvestments 9133000.00
netReceivables 516072000.00
longTermDebt 2332927000.00
inventory 411436000.00
accountsPayable 309132000.00
accumulatedOtherComprehensiveIncome 13004000.00
commonStockTotalEquity 666000.00
treasuryStock -99998000.00
nonCurrrentAssetsOther 86076000.00
nonCurrentAssetsTotal 5386919000.00
nonCurrentLiabilitiesTotal 2703837000.00
liabilitiesAndStockholdersEquity 6863523000.00
cashAndShortTermInvestments 149224000.00
propertyPlantAndEquipmentGross 3533505000.00
propertyPlantAndEquipmentNet 3533505000.00
commonStockSharesOutstanding 68831000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-06
currency_symbol USD
totalAssets 6809981000.00
intangibleAssets 375187000.00
otherCurrentAssets 135586000.00
totalLiab 3466594000.00
totalStockholderEquity 3151359000.00
otherCurrentLiab 266371000.00
commonStock 662000.00
retainedEarnings -127212000.00
otherLiab 96180000.00
goodWill 1461907000.00
otherAssets 1927020000.00
cash 95524000.00
totalCurrentLiabilities 755303000.00
currentDeferredRevenue 157864000.00
netDebt 2150539000.00
shortTermDebt 3051000.00
shortLongTermDebtTotal 2246063000.00
otherStockholderEquity 3250238000.00
propertyPlantEquipment 3495237000.00
totalCurrentAssets 1387724000.00
netReceivables 690358000.00
longTermDebt 2243012000.00
inventory 427865000.00
accountsPayable 328017000.00
accumulatedOtherComprehensiveIncome 27671000.00
commonStockTotalEquity 662000.00
treasuryStock -49997000.00
nonCurrrentAssetsOther -38391000.00
nonCurrentAssetsTotal 5422257000.00
nonCurrentLiabilitiesTotal 2711291000.00
liabilitiesAndStockholdersEquity 6809981000.00
cashAndShortTermInvestments 95524000.00
propertyPlantAndEquipmentGross 3495237000.00
propertyPlantAndEquipmentNet 3495237000.00
commonStockSharesOutstanding 48771000.00
2007-06-30
date 2007-06-30
filing_date 2007-06-30
currency_symbol USD
totalAssets 2480184000.00
intangibleAssets 181043000.00
otherCurrentAssets 33980000.00
totalLiab 1372800000.00
totalStockholderEquity 986075000.00
otherCurrentLiab 67936000.00
commonStock 333000.00
retainedEarnings 316486000.00
otherLiab 61995000.00
goodWill 435882000.00
otherAssets 334585000.00
cash 45745000.00
totalCurrentLiabilities 280731000.00
currentDeferredRevenue 92801000.00
netDebt 827252000.00
shortTermDebt 14986000.00
shortLongTermDebtTotal 872997000.00
otherStockholderEquity 662154000.00
propertyPlantEquipment 1887905000.00
totalCurrentAssets 506021000.00
netReceivables 207307000.00
longTermDebt 1140957000.00
inventory 208744000.00
accountsPayable 105008000.00
accumulatedOtherComprehensiveIncome 7102000.00
commonStockTotalEquity 333000.00
treasuryStock -3970000.00
nonCurrrentAssetsOther 34849000.00
nonCurrentAssetsTotal 1974163000.00
nonCurrentLiabilitiesTotal 1092069000.00
liabilitiesAndStockholdersEquity 2480184000.00
cashAndShortTermInvestments 45745000.00
propertyPlantAndEquipmentGross 1503432000.00
propertyPlantAndEquipmentNet 1503432000.00
commonStockSharesOutstanding 31182000.00
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol USD
totalAssets 2434499000.00
intangibleAssets 181098000.00
otherCurrentAssets 25374000.00
totalLiab 1376874000.00
totalStockholderEquity 935856000.00
otherCurrentLiab 71136000.00
commonStock 332000.00
retainedEarnings 291319000.00
otherLiab 55964000.00
goodWill 432896000.00
otherAssets 331067000.00
cash 42895000.00
totalCurrentLiabilities 305544000.00
currentDeferredRevenue 124435000.00
netDebt 813687000.00
shortTermDebt 15078000.00
shortLongTermDebtTotal 856582000.00
otherStockholderEquity 656042000.00
propertyPlantEquipment 1874865000.00
totalCurrentAssets 489911000.00
netReceivables 191933000.00
longTermDebt 1169556000.00
inventory 218960000.00
accountsPayable 94895000.00
accumulatedOtherComprehensiveIncome -11837000.00
commonStockTotalEquity 332000.00
treasuryStock -3970000.00
nonCurrrentAssetsOther 32634000.00
nonCurrentAssetsTotal 1944588000.00
nonCurrentLiabilitiesTotal 1071330000.00
liabilitiesAndStockholdersEquity 2434499000.00
cashAndShortTermInvestments 42895000.00
propertyPlantAndEquipmentGross 1479058000.00
propertyPlantAndEquipmentNet 1479058000.00
commonStockSharesOutstanding 30881000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalAssets 2342031000.00
intangibleAssets 181098000.00
otherCurrentAssets 21800000.00
totalLiab 1303521000.00
totalStockholderEquity 916430000.00
otherCurrentLiab 64898000.00
commonStock 331000.00
retainedEarnings 278044000.00
otherLiab 48953000.00
goodWill 412122000.00
otherAssets 326774000.00
cash 46997000.00
totalCurrentLiabilities 265209000.00
currentDeferredRevenue 93332000.00
netDebt 783557000.00
shortTermDebt 14916000.00
shortLongTermDebtTotal 830554000.00
otherStockholderEquity 649819000.00
propertyPlantEquipment 1863452000.00
totalCurrentAssets 450188000.00
netReceivables 193968000.00
longTermDebt 1365043000.00
inventory 175812000.00
accountsPayable 92063000.00
accumulatedOtherComprehensiveIncome -11764000.00
commonStockTotalEquity 331000.00
treasuryStock -3970000.00
nonCurrrentAssetsOther 33211000.00
nonCurrentAssetsTotal 1891843000.00
nonCurrentLiabilitiesTotal 1038312000.00
liabilitiesAndStockholdersEquity 2342031000.00
cashAndShortTermInvestments 46997000.00
propertyPlantAndEquipmentGross 1446510000.00
propertyPlantAndEquipmentNet 1446510000.00
commonStockSharesOutstanding 30881000.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
totalAssets 2283127000.00
intangibleAssets 181098000.00
otherCurrentAssets 21817000.00
totalLiab 1355465000.00
totalStockholderEquity 927662000.00
otherCurrentLiab 56620000.00
commonStock 328000.00
retainedEarnings 258039000.00
otherLiab 44631000.00
goodWill 404653000.00
otherAssets 326936000.00
cash 16862000.00
totalCurrentLiabilities 239043000.00
currentDeferredRevenue 77092000.00
netDebt 897254000.00
shortTermDebt 19572000.00
shortLongTermDebtTotal 914116000.00
otherStockholderEquity 674095000.00
propertyPlantEquipment 1843996000.00
totalCurrentAssets 413912000.00
netReceivables 199030000.00
longTermDebt 1415087000.00
inventory 165028000.00
accountsPayable 85759000.00
accumulatedOtherComprehensiveIncome -4800000.00
commonStockTotalEquity 328000.00
treasuryStock -3970000.00
nonCurrrentAssetsOther 42643000.00
nonCurrentAssetsTotal 1869215000.00
nonCurrentLiabilitiesTotal 1116422000.00
liabilitiesAndStockholdersEquity 2283127000.00
cashAndShortTermInvestments 16862000.00
propertyPlantAndEquipmentGross 1421919000.00
propertyPlantAndEquipmentNet 1421919000.00
commonStockSharesOutstanding 33605000.00
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol USD
totalAssets 2215694000.00
intangibleAssets 181098000.00
otherCurrentAssets 22491000.00
totalLiab 1311386000.00
totalStockholderEquity 904308000.00
otherCurrentLiab 47833000.00
commonStock 327000.00
retainedEarnings 233079000.00
otherLiab 46121000.00
goodWill 404419000.00
otherAssets 331294000.00
cash 24646000.00
totalCurrentLiabilities 211582000.00
currentDeferredRevenue 65342000.00
netDebt 874209000.00
shortTermDebt 19454000.00
shortLongTermDebtTotal 898855000.00
otherStockholderEquity 670472000.00
propertyPlantEquipment 1836975000.00
totalCurrentAssets 359814000.00
netReceivables 171756000.00
longTermDebt 1411114000.00
inventory 129316000.00
accountsPayable 78953000.00
accumulatedOtherComprehensiveIncome 430000.00
commonStockTotalEquity 327000.00
treasuryStock -3970000.00
nonCurrrentAssetsOther 50483000.00
nonCurrentAssetsTotal 1855880000.00
nonCurrentLiabilitiesTotal 1099804000.00
liabilitiesAndStockholdersEquity 2215694000.00
cashAndShortTermInvestments 24646000.00
propertyPlantAndEquipmentGross 1400978000.00
propertyPlantAndEquipmentNet 1400978000.00
commonStockSharesOutstanding 31040000.00
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
totalAssets 2137856000.00
intangibleAssets 181226000.00
otherCurrentAssets 19036000.00
totalLiab 1276578000.00
totalStockholderEquity 861278000.00
otherCurrentLiab 64379000.00
commonStock 324000.00
retainedEarnings 211263000.00
otherLiab 45432000.00
goodWill 403124000.00
otherAssets 342850000.00
cash 42232000.00
totalCurrentLiabilities 186929000.00
currentDeferredRevenue 38561000.00
netDebt 856082000.00
shortTermDebt 19451000.00
shortLongTermDebtTotal 898314000.00
otherStockholderEquity 657275000.00
propertyPlantEquipment 1816690000.00
totalCurrentAssets 318146000.00
netReceivables 139871000.00
longTermDebt 1472849000.00
inventory 107257000.00
accountsPayable 64538000.00
accumulatedOtherComprehensiveIncome -7584000.00
commonStockTotalEquity 324000.00
treasuryStock -3970000.00
nonCurrrentAssetsOther 45482000.00
nonCurrentAssetsTotal 1819710000.00
nonCurrentLiabilitiesTotal 1089649000.00
liabilitiesAndStockholdersEquity 2137856000.00
cashAndShortTermInvestments 42232000.00
propertyPlantAndEquipmentGross 1371104000.00
propertyPlantAndEquipmentNet 1371104000.00
commonStockSharesOutstanding 30700000.00
2005-12-31
date 2005-12-31
currency_symbol USD
totalAssets 2862996000.00
intangibleAssets 184364000.00
otherCurrentAssets 62245000.00
totalLiab 1941341000.00
totalStockholderEquity 909782000.00
otherCurrentLiab 227454000.00
commonStock 102000.00
otherLiab 38976000.00
goodWill 184364000.00
otherAssets 335511000.00
cash 48233000.00
totalCurrentLiabilities 352691000.00
propertyPlantEquipment 1823100000.00
longTermDebt 1473559000.00
inventory 350235000.00
accountsPayable 92980000.00
treasuryStock -3963000.00
commonStockSharesOutstanding 30000000.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
totalAssets 2040481000.00
intangibleAssets 402881000.00
otherCurrentAssets 12572000.00
totalLiab 1131876000.00
totalStockholderEquity 908605000.00
otherCurrentLiab 48592000.00
commonStock 49000.00
retainedEarnings 178261000.00
otherLiab 42797000.00
goodWill 184409000.00
otherAssets 329129000.00
cash 26979000.00
totalCurrentLiabilities 149677000.00
currentDeferredRevenue 31686000.00
netDebt 791667000.00
shortTermDebt 25200000.00
shortLongTermDebtTotal 818646000.00
otherStockholderEquity 744128000.00
propertyPlantEquipment 1810944000.00
totalCurrentAssets 259922000.00
netReceivables 103190000.00
longTermDebt 1468826000.00
inventory 106242000.00
accountsPayable 44199000.00
accumulatedOtherComprehensiveIncome -13833000.00
commonStockTotalEquity 49000.00
treasuryStock -3790000.00
nonCurrrentAssetsOther 27216000.00
nonCurrentAssetsTotal 1780559000.00
nonCurrentLiabilitiesTotal 982199000.00
liabilitiesAndStockholdersEquity 2040481000.00
cashAndShortTermInvestments 26979000.00
propertyPlantAndEquipmentGross 1350462000.00
propertyPlantAndEquipmentNet 1350462000.00
commonStockSharesOutstanding 32836000.00
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
totalAssets 2015680000.00
intangibleAssets 401354000.00
otherCurrentAssets 12946000.00
totalLiab 1139654000.00
totalStockholderEquity 876026000.00
otherCurrentLiab 42680000.00
commonStock 321000.00
retainedEarnings 153155000.00
otherLiab 36739000.00
goodWill 184757000.00
otherAssets 331067000.00
cash 36499000.00
totalCurrentLiabilities 138161000.00
currentDeferredRevenue 21654000.00
netDebt 812964000.00
shortTermDebt 25453000.00
shortLongTermDebtTotal 849463000.00
otherStockholderEquity 753470000.00
propertyPlantEquipment 1828268000.00
totalCurrentAssets 253670000.00
netReceivables 107124000.00
longTermDebt 1663184000.00
inventory 90963000.00
accountsPayable 48374000.00
accumulatedOtherComprehensiveIncome -30920000.00
commonStockTotalEquity 321000.00
treasuryStock -7698000.00
nonCurrrentAssetsOther 21339000.00
nonCurrentAssetsTotal 1762010000.00
nonCurrentLiabilitiesTotal 1001493000.00
liabilitiesAndStockholdersEquity 2015680000.00
cashAndShortTermInvestments 36499000.00
propertyPlantAndEquipmentGross 1339317000.00
propertyPlantAndEquipmentNet 1339317000.00
commonStockSharesOutstanding 32563000.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
totalAssets 2022758000.00
intangibleAssets 401278000.00
otherCurrentAssets 13206000.00
totalLiab 1161086000.00
totalStockholderEquity 861672000.00
otherCurrentLiab 43481000.00
commonStock 320000.00
retainedEarnings 135019000.00
otherLiab 47206000.00
goodWill 183190000.00
otherAssets 328054000.00
cash 38723000.00
totalCurrentLiabilities 154024000.00
currentDeferredRevenue 32201000.00
netDebt 819373000.00
shortTermDebt 20400000.00
shortLongTermDebtTotal 858096000.00
otherStockholderEquity 751887000.00
propertyPlantEquipment 1854460000.00
totalCurrentAssets 269860000.00
netReceivables 116399000.00
longTermDebt 1658925000.00
inventory 95394000.00
accountsPayable 57942000.00
accumulatedOtherComprehensiveIncome -25554000.00
commonStockTotalEquity 320000.00
treasuryStock -7635000.00
nonCurrrentAssetsOther 25837000.00
nonCurrentAssetsTotal 1752898000.00
nonCurrentLiabilitiesTotal 1007062000.00
liabilitiesAndStockholdersEquity 2022758000.00
cashAndShortTermInvestments 38723000.00
propertyPlantAndEquipmentGross 1325783000.00
propertyPlantAndEquipmentNet 1325783000.00
commonStockSharesOutstanding 32563000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
totalAssets 2003184000.00
intangibleAssets 401144000.00
otherCurrentAssets 11548000.00
totalLiab 1146850000.00
totalStockholderEquity 856334000.00
otherCurrentLiab 57284000.00
commonStock 49000.00
retainedEarnings 146936000.00
otherLiab 47232000.00
goodWill 182497000.00
otherAssets 336284000.00
cash 53958000.00
totalCurrentLiabilities 135125000.00
currentDeferredRevenue 27023000.00
netDebt 793099000.00
shortTermDebt 10118000.00
shortLongTermDebtTotal 847057000.00
otherStockholderEquity 731481000.00
propertyPlantEquipment 1877041000.00
totalCurrentAssets 254124000.00
netReceivables 96024000.00
longTermDebt 1637080000.00
inventory 85893000.00
accountsPayable 40700000.00
accumulatedOtherComprehensiveIncome -22132000.00
commonStockTotalEquity 49000.00
treasuryStock -7307000.00
nonCurrrentAssetsOther 26110000.00
nonCurrentAssetsTotal 1749060000.00
nonCurrentLiabilitiesTotal 1011725000.00
liabilitiesAndStockholdersEquity 2003184000.00
cashAndShortTermInvestments 53958000.00
propertyPlantAndEquipmentGross 1321806000.00
propertyPlantAndEquipmentNet 1321806000.00
commonStockSharesOutstanding 32082000.00
2004-09-30
date 2004-09-30
filing_date 2004-09-30
currency_symbol USD
totalAssets 1907517000.00
intangibleAssets 392431000.00
otherCurrentAssets 8976000.00
totalLiab 1074913000.00
totalStockholderEquity 832604000.00
otherCurrentLiab 45787000.00
commonStock 315000.00
retainedEarnings 125384000.00
otherLiab 51383000.00
goodWill 176725000.00
otherAssets 331805000.00
cash 28719000.00
totalCurrentLiabilities 120972000.00
currentDeferredRevenue 16998000.00
netDebt 764247000.00
shortTermDebt 8386000.00
shortLongTermDebtTotal 792966000.00
otherStockholderEquity 739116000.00
propertyPlantEquipment 1943714000.00
totalCurrentAssets 233550000.00
netReceivables 96702000.00
longTermDebt 1687166000.00
inventory 93334000.00
accountsPayable 49801000.00
accumulatedOtherComprehensiveIncome -32211000.00
commonStockTotalEquity 315000.00
treasuryStock -3900000.00
nonCurrrentAssetsOther 24049000.00
nonCurrentAssetsTotal 1673967000.00
nonCurrentLiabilitiesTotal 953941000.00
liabilitiesAndStockholdersEquity 1907517000.00
cashAndShortTermInvestments 28719000.00
propertyPlantAndEquipmentGross 1257487000.00
propertyPlantAndEquipmentNet 1257487000.00
commonStockSharesOutstanding 32045000.00
2004-06-30
date 2004-06-30
filing_date 2004-06-30
currency_symbol USD
totalAssets 1906879000.00
intangibleAssets 390998000.00
otherCurrentAssets 15774000.00
totalLiab 1093371000.00
totalStockholderEquity 813508000.00
otherCurrentLiab 61389000.00
commonStock 314000.00
retainedEarnings 113194000.00
otherLiab 60602000.00
goodWill 176798000.00
otherAssets 341065000.00
cash 38122000.00
totalCurrentLiabilities 135229000.00
currentDeferredRevenue 27413000.00
netDebt 754543000.00
shortTermDebt 1435000.00
shortLongTermDebtTotal 792665000.00
otherStockholderEquity 737259000.00
propertyPlantEquipment 1965792000.00
totalCurrentAssets 249577000.00
netReceivables 93576000.00
longTermDebt 1731562000.00
inventory 96286000.00
accountsPayable 44992000.00
accumulatedOtherComprehensiveIncome -37259000.00
commonStockTotalEquity 314000.00
treasuryStock -2325000.00
nonCurrrentAssetsOther 25464000.00
nonCurrentAssetsTotal 1657302000.00
nonCurrentLiabilitiesTotal 958142000.00
liabilitiesAndStockholdersEquity 1906879000.00
cashAndShortTermInvestments 38122000.00
propertyPlantAndEquipmentGross 1240840000.00
propertyPlantAndEquipmentNet 1240840000.00
commonStockSharesOutstanding 31880000.00
2004-03-31
date 2004-03-31
filing_date 2004-03-31
currency_symbol USD
totalAssets 1972451000.00
intangibleAssets 390371000.00
otherCurrentAssets 13938000.00
totalLiab 1173216000.00
totalStockholderEquity 799235000.00
otherCurrentLiab 51698000.00
commonStock 313000.00
retainedEarnings 101409000.00
otherLiab 43178000.00
goodWill 176104000.00
otherAssets 342048000.00
cash 121189000.00
totalCurrentLiabilities 136611000.00
currentDeferredRevenue 25596000.00
netDebt 763253000.00
shortTermDebt 14369000.00
shortLongTermDebtTotal 884442000.00
otherStockholderEquity 734113000.00
propertyPlantEquipment 1996898000.00
totalCurrentAssets 311210000.00
netReceivables 80296000.00
longTermDebt 1541709000.00
inventory 89968000.00
accountsPayable 44948000.00
accumulatedOtherComprehensiveIncome -36600000.00
commonStockTotalEquity 313000.00
treasuryStock -2325000.00
nonCurrrentAssetsOther 26093000.00
nonCurrentAssetsTotal 1661241000.00
nonCurrentLiabilitiesTotal 1036605000.00
liabilitiesAndStockholdersEquity 1972451000.00
cashAndShortTermInvestments 121189000.00
propertyPlantAndEquipmentGross 1244777000.00
propertyPlantAndEquipmentNet 1244777000.00
commonStockSharesOutstanding 31880000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
totalAssets 1990435000.00
intangibleAssets 390030000.00
otherCurrentAssets 11156000.00
totalLiab 1210635000.00
totalStockholderEquity 779800000.00
otherCurrentLiab 57291000.00
commonStock 308000.00
retainedEarnings 89685000.00
otherLiab 72464000.00
goodWill 176629000.00
otherAssets 346810000.00
cash 101542000.00
totalCurrentLiabilities 165338000.00
currentDeferredRevenue 44974000.00
netDebt 787720000.00
shortTermDebt 10592000.00
shortLongTermDebtTotal 889262000.00
otherStockholderEquity 726221000.00
propertyPlantEquipment 2027654000.00
totalCurrentAssets 318277000.00
shortTermInvestments 29649000.00
netReceivables 103735000.00
longTermDebt 1746793000.00
inventory 90954000.00
accountsPayable 52481000.00
accumulatedOtherComprehensiveIncome -36414000.00
commonStockTotalEquity 308000.00
treasuryStock -2325000.00
nonCurrrentAssetsOther 27797000.00
nonCurrentAssetsTotal 1672158000.00
nonCurrentLiabilitiesTotal 1045297000.00
liabilitiesAndStockholdersEquity 1990435000.00
cashAndShortTermInvestments 101542000.00
propertyPlantAndEquipmentGross 1254331000.00
propertyPlantAndEquipmentNet 1254331000.00
commonStockSharesOutstanding 31243000.00
2003-09-30
date 2003-09-30
filing_date 2003-09-30
currency_symbol USD
totalAssets 1928526000.00
intangibleAssets 389622000.00
otherCurrentAssets 7933000.00
totalLiab 1165660000.00
totalStockholderEquity 762866000.00
otherCurrentLiab 66108000.00
commonStock 308000.00
retainedEarnings 77953000.00
otherLiab 52035000.00
goodWill 205347000.00
otherAssets 437442000.00
cash 43636000.00
totalCurrentLiabilities 124054000.00
netDebt 846037000.00
shortTermDebt 13264000.00
shortLongTermDebtTotal 889673000.00
otherStockholderEquity 725670000.00
propertyPlantEquipment 2046687000.00
totalCurrentAssets 247704000.00
netReceivables 94030000.00
longTermDebt 1602840000.00
inventory 91215000.00
accountsPayable 44682000.00
accumulatedOtherComprehensiveIncome -41065000.00
commonStockTotalEquity 308000.00
treasuryStock -2325000.00
nonCurrrentAssetsOther 27993000.00
nonCurrentAssetsTotal 1680822000.00
nonCurrentLiabilitiesTotal 1041606000.00
liabilitiesAndStockholdersEquity 1928526000.00
cashAndShortTermInvestments 43636000.00
propertyPlantAndEquipmentGross 1263207000.00
propertyPlantAndEquipmentNet 1263207000.00
commonStockSharesOutstanding 31108000.00
2003-06-30
date 2003-06-30
filing_date 2003-06-30
currency_symbol USD
totalAssets 1909545000.00
intangibleAssets 389223000.00
otherCurrentAssets 8400000.00
totalLiab 1159030000.00
totalStockholderEquity 750515000.00
otherCurrentLiab 67668000.00
commonStock 308000.00
retainedEarnings 68653000.00
otherLiab 168798000.00
goodWill 182982000.00
otherAssets 416378000.00
cash 23693000.00
totalCurrentLiabilities 112342000.00
netDebt 866486000.00
shortTermDebt 8005000.00
shortLongTermDebtTotal 890179000.00
otherStockholderEquity 725168000.00
propertyPlantEquipment 1184807000.00
totalCurrentAssets 213910000.00
netReceivables 79995000.00
longTermDebt 679145000.00
inventory 90932000.00
accountsPayable 36669000.00
accumulatedOtherComprehensiveIncome -43614000.00
commonStockTotalEquity 308000.00
treasuryStock -2325000.00
nonCurrrentAssetsOther 29258000.00
nonCurrentAssetsTotal 1695635000.00
nonCurrentLiabilitiesTotal 1046688000.00
liabilitiesAndStockholdersEquity 1909545000.00
cashAndShortTermInvestments 23693000.00
propertyPlantAndEquipmentGross 1277154000.00
propertyPlantAndEquipmentNet 1277154000.00
commonStockSharesOutstanding 30775000.00
2003-03-31
date 2003-03-31
filing_date 2003-03-31
currency_symbol USD
totalAssets 1953887000.00
intangibleAssets 387711000.00
otherCurrentAssets 7258000.00
totalLiab 1209436000.00
totalStockholderEquity 744451000.00
otherCurrentLiab 55523000.00
commonStock 308000.00
retainedEarnings 70622000.00
otherLiab 167599000.00
goodWill 178712000.00
otherAssets 410694000.00
cash 71693000.00
totalCurrentLiabilities 103055000.00
netDebt 873462000.00
shortTermDebt 4322000.00
shortLongTermDebtTotal 945155000.00
otherStockholderEquity 724474000.00
propertyPlantEquipment 1169514000.00
totalCurrentAssets 261460000.00
netReceivables 80287000.00
longTermDebt 644467000.00
inventory 91332000.00
accountsPayable 43210000.00
accumulatedOtherComprehensiveIncome -50953000.00
commonStockTotalEquity 308000.00
treasuryStock -2325000.00
nonCurrrentAssetsOther 27922000.00
nonCurrentAssetsTotal 1692427000.00
nonCurrentLiabilitiesTotal 1106381000.00
liabilitiesAndStockholdersEquity 1953887000.00
cashAndShortTermInvestments 71693000.00
propertyPlantAndEquipmentGross 1276794000.00
propertyPlantAndEquipmentNet 1276794000.00
commonStockSharesOutstanding 30775000.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
totalAssets 1946715000.00
intangibleAssets 384193000.00
otherCurrentAssets 24904000.00
totalLiab 1223858000.00
totalStockholderEquity 722857000.00
otherCurrentLiab 74732000.00
commonStock 307000.00
retainedEarnings 63697000.00
otherLiab 137332000.00
goodWill 180519000.00
otherAssets 405266000.00
cash 50911000.00
totalCurrentLiabilities 126617000.00
netDebt 894140000.00
shortTermDebt 5702000.00
shortLongTermDebtTotal 945051000.00
otherStockholderEquity 723675000.00
propertyPlantEquipment 1167675000.00
totalCurrentAssets 262939000.00
netReceivables 89357000.00
longTermDebt 607453000.00
inventory 97767000.00
accountsPayable 46183000.00
accumulatedOtherComprehensiveIncome -64822000.00
commonStockTotalEquity 307000.00
treasuryStock -2325000.00
nonCurrrentAssetsOther 27639000.00
nonCurrentAssetsTotal 1683776000.00
nonCurrentLiabilitiesTotal 1097241000.00
liabilitiesAndStockholdersEquity 1946715000.00
cashAndShortTermInvestments 50911000.00
propertyPlantAndEquipmentGross 1271944000.00
propertyPlantAndEquipmentNet 1271944000.00
commonStockSharesOutstanding 30859000.00
2002-09-30
date 2002-09-30
filing_date 2002-09-30
currency_symbol USD
totalAssets 1298778000.00
intangibleAssets 382237000.00
otherCurrentAssets 23613000.00
totalLiab 590705000.00
totalStockholderEquity 708073000.00
otherCurrentLiab 58915000.00
commonStock 308000.00
retainedEarnings 55115000.00
otherLiab 129525000.00
goodWill 200438000.00
otherAssets 452900000.00
cash 27107000.00
totalCurrentLiabilities 116286000.00
netDebt 204215000.00
shortTermDebt 4267000.00
shortLongTermDebtTotal 231322000.00
otherStockholderEquity 722804000.00
propertyPlantEquipment 1231689000.00
totalCurrentAssets 257522000.00
netReceivables 95196000.00
longTermDebt 657779000.00
inventory 111606000.00
accountsPayable 53104000.00
accumulatedOtherComprehensiveIncome -70154000.00
commonStockTotalEquity 308000.00
treasuryStock -2325000.00
nonCurrrentAssetsOther 23279000.00
nonCurrentAssetsTotal 1041256000.00
nonCurrentLiabilitiesTotal 474419000.00
liabilitiesAndStockholdersEquity 1298778000.00
cashAndShortTermInvestments 27107000.00
propertyPlantAndEquipmentGross 635740000.00
propertyPlantAndEquipmentNet 635740000.00
commonStockSharesOutstanding 30863000.00
2002-06-30
date 2002-06-30
filing_date 2002-06-30
currency_symbol USD
totalAssets 1300431000.00
intangibleAssets 380882000.00
otherCurrentAssets 34860000.00
totalLiab 597209000.00
totalStockholderEquity 703222000.00
otherCurrentLiab 70472000.00
commonStock 307000.00
retainedEarnings 47455000.00
otherLiab 121295000.00
goodWill 196419000.00
otherAssets 460765000.00
cash 38038000.00
totalCurrentLiabilities 118630000.00
netDebt 194160000.00
shortTermDebt 4385000.00
shortLongTermDebtTotal 232198000.00
otherStockholderEquity 723642000.00
propertyPlantEquipment 1214904000.00
totalCurrentAssets 271077000.00
netReceivables 91033000.00
longTermDebt 667566000.00
inventory 107146000.00
accountsPayable 43773000.00
accumulatedOtherComprehensiveIncome -68182000.00
commonStockTotalEquity 307000.00
treasuryStock -717000.00
nonCurrrentAssetsOther 23709000.00
nonCurrentAssetsTotal 1029354000.00
nonCurrentLiabilitiesTotal 478579000.00
liabilitiesAndStockholdersEquity 1300431000.00
cashAndShortTermInvestments 38038000.00
propertyPlantAndEquipmentGross 624763000.00
propertyPlantAndEquipmentNet 624763000.00
commonStockSharesOutstanding 30940000.00
2002-03-31
date 2002-03-31
filing_date 2002-03-31
currency_symbol USD
totalAssets 1277165000.00
intangibleAssets 380559000.00
otherCurrentAssets 19283000.00
totalLiab 576821000.00
totalStockholderEquity 700344000.00
otherCurrentLiab 64721000.00
commonStock 306000.00
retainedEarnings 37104000.00
otherLiab 127563000.00
goodWill 243023000.00
otherAssets 520808000.00
cash 6176000.00
totalCurrentLiabilities 111483000.00
netDebt 220586000.00
shortTermDebt 3801000.00
shortLongTermDebtTotal 226762000.00
otherStockholderEquity 722897000.00
propertyPlantEquipment 1179498000.00
totalCurrentAssets 251406000.00
netReceivables 114839000.00
longTermDebt 661130000.00
inventory 102748000.00
accountsPayable 42961000.00
accumulatedOtherComprehensiveIncome -59963000.00
commonStockTotalEquity 306000.00
treasuryStock -717000.00
nonCurrrentAssetsOther 28618000.00
nonCurrentAssetsTotal 1025759000.00
nonCurrentLiabilitiesTotal 465338000.00
liabilitiesAndStockholdersEquity 1277165000.00
cashAndShortTermInvestments 6176000.00
propertyPlantAndEquipmentGross 616582000.00
propertyPlantAndEquipmentNet 616582000.00
commonStockSharesOutstanding 30940000.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
totalAssets 1371323000.00
intangibleAssets 389436000.00
otherCurrentAssets 31712000.00
totalLiab 625611000.00
totalStockholderEquity 745712000.00
otherCurrentLiab 199864000.00
commonStock 306000.00
retainedEarnings 24785000.00
otherLiab 131519000.00
goodWill 245478000.00
otherAssets 503421000.00
cash 18968000.00
totalCurrentLiabilities 177863000.00
netDebt 202957000.00
shortTermDebt 3724000.00
shortLongTermDebtTotal 221925000.00
otherStockholderEquity 722362000.00
propertyPlantEquipment 1153691000.00
totalCurrentAssets 283047000.00
netReceivables 103268000.00
longTermDebt 590510000.00
inventory 129099000.00
accountsPayable 174139000.00
accumulatedOtherComprehensiveIncome -1741000.00
commonStockTotalEquity 306000.00
treasuryStock -717000.00
nonCurrrentAssetsOther 50781000.00
nonCurrentAssetsTotal 1088276000.00
nonCurrentLiabilitiesTotal 447748000.00
liabilitiesAndStockholdersEquity 1371323000.00
cashAndShortTermInvestments 18968000.00
propertyPlantAndEquipmentGross 648059000.00
propertyPlantAndEquipmentNet 648059000.00
commonStockSharesOutstanding 30844000.00
2001-09-30
date 2001-09-30
filing_date 2001-09-30
currency_symbol USD
totalAssets 1384720000.00
intangibleAssets 364291000.00
otherCurrentAssets 30912000.00
totalLiab 651597000.00
totalStockholderEquity 733123000.00
otherCurrentLiab 157839000.00
commonStock 306000.00
retainedEarnings 11034000.00
otherLiab 225856000.00
otherAssets 447694000.00
cash 5622000.00
totalCurrentLiabilities 228303000.00
netDebt 268563000.00
shortTermDebt 60872000.00
shortLongTermDebtTotal 274185000.00
otherStockholderEquity 722569000.00
propertyPlantEquipment 1022490000.00
totalCurrentAssets 280500000.00
netReceivables 118805000.00
longTermDebt 520959000.00
inventory 125161000.00
accountsPayable 167431000.00
accumulatedOtherComprehensiveIncome -786000.00
commonStockTotalEquity 306000.00
treasuryStock -717000.00
nonCurrrentAssetsOther 48910000.00
nonCurrentAssetsTotal 1104220000.00
nonCurrentLiabilitiesTotal 423294000.00
liabilitiesAndStockholdersEquity 1384720000.00
cashAndShortTermInvestments 5622000.00
propertyPlantAndEquipmentGross 691019000.00
propertyPlantAndEquipmentNet 691019000.00
commonStockSharesOutstanding 30396000.00
2001-06-30
date 2001-06-30
filing_date 2001-06-30
currency_symbol USD
totalAssets 1198398000.00
intangibleAssets 304689000.00
otherCurrentAssets 24720000.00
totalLiab 534061000.00
totalStockholderEquity 664337000.00
otherCurrentLiab 58855000.00
commonStock 285000.00
retainedEarnings -1759000.00
otherLiab 163922000.00
otherAssets 245626000.00
cash 10589000.00
totalCurrentLiabilities 140865000.00
netDebt 213239000.00
shortTermDebt 10146000.00
shortLongTermDebtTotal 223828000.00
otherStockholderEquity 664119000.00
propertyPlantEquipment 813561000.00
totalCurrentAssets 239778000.00
netReceivables 95256000.00
longTermDebt 355013000.00
inventory 109213000.00
accountsPayable 130719000.00
accumulatedOtherComprehensiveIncome 1692000.00
commonStockTotalEquity 285000.00
treasuryStock -717000.00
nonCurrrentAssetsOther 49237000.00
nonCurrentAssetsTotal 958620000.00
nonCurrentLiabilitiesTotal 393196000.00
liabilitiesAndStockholdersEquity 1198398000.00
cashAndShortTermInvestments 10589000.00
propertyPlantAndEquipmentGross 604694000.00
propertyPlantAndEquipmentNet 604694000.00
commonStockSharesOutstanding 28811000.00
2001-03-31
date 2001-03-31
filing_date 2001-03-31
currency_symbol USD
totalAssets 1176256000.00
intangibleAssets 294358000.00
otherCurrentAssets 20284000.00
totalLiab 523682000.00
totalStockholderEquity 652574000.00
otherCurrentLiab 75853000.00
commonStock 285000.00
retainedEarnings -12304000.00
otherLiab 163893000.00
otherAssets 231972000.00
cash 12279000.00
totalCurrentLiabilities 146755000.00
netDebt 202828000.00
shortTermDebt 3452000.00
shortLongTermDebtTotal 215107000.00
otherStockholderEquity 663748000.00
propertyPlantEquipment 724101000.00
totalCurrentAssets 244518000.00
netReceivables 91016000.00
longTermDebt 282372000.00
inventory 120939000.00
accountsPayable 67450000.00
accumulatedOtherComprehensiveIncome 845000.00
commonStockTotalEquity 285000.00
treasuryStock -717000.00
nonCurrrentAssetsOther 35622000.00
nonCurrentAssetsTotal 931738000.00
nonCurrentLiabilitiesTotal 376927000.00
liabilitiesAndStockholdersEquity 1176256000.00
cashAndShortTermInvestments 12279000.00
propertyPlantAndEquipmentGross 589625000.00
propertyPlantAndEquipmentNet 589625000.00
commonStockSharesOutstanding 28811000.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
totalAssets 558632000.00
intangibleAssets 130464000.00
otherCurrentAssets 1678000.00
totalLiab 293239000.00
totalStockholderEquity 265393000.00
otherCurrentLiab 13180000.00
commonStock 147000.00
retainedEarnings -13958000.00
otherLiab 132895000.00
goodWill 138673000.00
otherAssets 202926000.00
cash 7442000.00
totalCurrentLiabilities 36648000.00
netDebt 204709000.00
shortTermDebt 3097000.00
shortLongTermDebtTotal 212151000.00
otherStockholderEquity 329814000.00
propertyPlantEquipment 574703000.00
totalCurrentAssets 63764000.00
netReceivables 34121000.00
longTermDebt 197185000.00
inventory 20523000.00
accountsPayable 20371000.00
accumulatedOtherComprehensiveIncome -50610000.00
commonStockTotalEquity 147000.00
treasuryStock -717000.00
nonCurrrentAssetsOther 20747000.00
nonCurrentAssetsTotal 494868000.00
nonCurrentLiabilitiesTotal 256591000.00
liabilitiesAndStockholdersEquity 558632000.00
cashAndShortTermInvestments 7442000.00
propertyPlantAndEquipmentGross 343657000.00
propertyPlantAndEquipmentNet 343657000.00
commonStockSharesOutstanding 15052000.00
2000-09-30
date 2000-09-30
filing_date 2000-09-30
currency_symbol USD
totalAssets 539460000.00
intangibleAssets 131557000.00
otherCurrentAssets 1623000.00
totalLiab 277782000.00
totalStockholderEquity 261678000.00
otherCurrentLiab 15718000.00
commonStock 147000.00
retainedEarnings -17088000.00
otherLiab 141660000.00
otherAssets 197568000.00
cash 1535000.00
totalCurrentLiabilities 33403000.00
netDebt 202837000.00
shortTermDebt 1991000.00
shortLongTermDebtTotal 204372000.00
otherStockholderEquity 323010000.00
propertyPlantEquipment 688588000.00
totalCurrentAssets 44727000.00
netReceivables 26847000.00
longTermDebt 260085000.00
inventory 14722000.00
accountsPayable 15694000.00
accumulatedOtherComprehensiveIncome -44391000.00
commonStockTotalEquity 147000.00
treasuryStock -277000.00
nonCurrrentAssetsOther 21049000.00
nonCurrentAssetsTotal 494733000.00
nonCurrentLiabilitiesTotal 244379000.00
liabilitiesAndStockholdersEquity 539460000.00
cashAndShortTermInvestments 1535000.00
propertyPlantAndEquipmentGross 342127000.00
propertyPlantAndEquipmentNet 342127000.00
commonStockSharesOutstanding 13881000.00
2000-06-30
date 2000-06-30
filing_date 2000-06-30
currency_symbol USD
totalAssets 445814000.00
intangibleAssets 98575000.00
otherCurrentAssets 1367000.00
totalLiab 225011000.00
totalStockholderEquity 220803000.00
otherCurrentLiab 40437000.00
commonStock 133000.00
retainedEarnings -18841000.00
otherLiab 114219000.00
otherAssets 139742000.00
cash 6842000.00
totalCurrentLiabilities 16578000.00
netDebt 182959000.00
shortTermDebt 1400000.00
shortLongTermDebtTotal 189801000.00
otherStockholderEquity 277891000.00
propertyPlantEquipment 524326000.00
totalCurrentAssets 32571000.00
netReceivables 16125000.00
longTermDebt 157795000.00
inventory 8237000.00
accountsPayable 15178000.00
accumulatedOtherComprehensiveIncome -38380000.00
commonStockTotalEquity 133000.00
treasuryStock -626000.00
nonCurrrentAssetsOther 16365000.00
nonCurrentAssetsTotal 413243000.00
nonCurrentLiabilitiesTotal 208433000.00
liabilitiesAndStockholdersEquity 445814000.00
cashAndShortTermInvestments 6842000.00
propertyPlantAndEquipmentGross 298303000.00
propertyPlantAndEquipmentNet 298303000.00
commonStockSharesOutstanding 8817000.00
2000-03-31
date 2000-03-31
currency_symbol USD
totalAssets 772223000.00
otherCurrentAssets 24611000.00
totalLiab 388239000.00
totalStockholderEquity 383984000.00
otherCurrentLiab 33460000.00
commonStock 29000.00
retainedEarnings 112137000.00
otherLiab 112063000.00
otherAssets 81585000.00
totalCurrentLiabilities 82157000.00
propertyPlantEquipment 469537000.00
longTermDebt 123659000.00
inventory 89478000.00
accountsPayable 32616000.00
treasuryStock -1145000.00
commonStockSharesOutstanding 62027800.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-22
currency_symbol USD
totalAssets 2598750000.00
intangibleAssets 37077000.00
otherCurrentAssets 8228000.00
totalLiab 1738057000.00
totalStockholderEquity 860693000.00
deferredLongTermLiab 854000.00
otherCurrentLiab 76915000.00
commonStock 1634000.00
capitalStock 1634000.00
retainedEarnings -2509133000.00
otherLiab 26291000.00
otherAssets 113754000.00
cash 1566000.00
totalCurrentLiabilities 148571000.00
currentDeferredRevenue 7332000.00
netDebt 1561629000.00
shortLongTermDebtTotal 1563195000.00
otherStockholderEquity 3368192000.00
propertyPlantEquipment 2199253000.00
totalCurrentAssets 231960000.00
netTangibleAssets 860693000.00
netReceivables 137544000.00
longTermDebt 1548334000.00
inventory 84622000.00
accountsPayable 64324000.00
commonStockTotalEquity 1634000.00
retainedEarningsTotalEquity -2509133000.00
nonCurrrentAssetsOther 80401000.00
nonCurrentAssetsTotal 2366790000.00
capitalLeaseObligations 14861000.00
longTermDebtTotal 1548334000.00
nonCurrentLiabilitiesOther 40298000.00
nonCurrentLiabilitiesTotal 1589486000.00
capitalSurpluse 3456777000.00
liabilitiesAndStockholdersEquity 2598750000.00
cashAndShortTermInvestments 1566000.00
propertyPlantAndEquipmentGross 2199253000.00
propertyPlantAndEquipmentNet 2215959000.00
netWorkingCapital 83389000.00
netInvestedCapital 2409027000.00
commonStockSharesOutstanding 153410000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-23
currency_symbol USD
totalAssets 2589966000.00
intangibleAssets 47887000.00
otherCurrentAssets 7201000.00
totalLiab 1698528000.00
totalStockholderEquity 891438000.00
deferredLongTermLiab 1136000.00
otherCurrentLiab 1250000.00
commonStock 1615000.00
capitalStock 1615000.00
retainedEarnings -2463114000.00
otherLiab 26509000.00
otherAssets 111492000.00
cash 1569000.00
totalCurrentLiabilities 125254000.00
currentDeferredRevenue 3817000.00
netDebt 1545196000.00
shortTermDebt 81267000.00
shortLongTermDebtTotal 1546765000.00
otherStockholderEquity 3353921000.00
propertyPlantEquipment 2226526000.00
totalCurrentAssets 186570000.00
netTangibleAssets 891438000.00
netReceivables 104931000.00
longTermDebt 1530825000.00
inventory 72869000.00
accountsPayable 38920000.00
accumulatedOtherComprehensiveIncome -984000.00
commonStockTotalEquity 1615000.00
retainedEarningsTotalEquity -2463114000.00
treasuryStock -86138000.00
nonCurrrentAssetsOther 38195000.00
nonCurrentAssetsTotal 2403396000.00
capitalLeaseObligations 15940000.00
longTermDebtTotal 1530825000.00
nonCurrentLiabilitiesOther 41313000.00
nonCurrentLiabilitiesTotal 1573274000.00
capitalSurpluse 3440059000.00
liabilitiesAndStockholdersEquity 2589966000.00
cashAndShortTermInvestments 1569000.00
propertyPlantAndEquipmentGross 2226526000.00
propertyPlantAndEquipmentNet 2244017000.00
netWorkingCapital 61316000.00
netInvestedCapital 2422263000.00
commonStockSharesOutstanding 151830000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-23
currency_symbol USD
totalAssets 2779722000.00
intangibleAssets 61531000.00
otherCurrentAssets 12819000.00
totalLiab 1844165000.00
totalStockholderEquity 935557000.00
deferredLongTermLiab 725000.00
otherCurrentLiab 4809000.00
commonStock 1600000.00
capitalStock 1600000.00
retainedEarnings -2401988000.00
otherLiab 25154000.00
goodWill 0.00
otherAssets 159325000.00
cash 1097000.00
totalCurrentLiabilities 111692000.00
currentDeferredRevenue 3880000.00
netDebt 1704695000.00
shortTermDebt 72184000.00
shortLongTermDebtTotal 1705792000.00
otherStockholderEquity 3340951000.00
propertyPlantEquipment 2389674000.00
totalCurrentAssets 182011000.00
netTangibleAssets 874026000.00
netReceivables 104425000.00
longTermDebt 1688867000.00
inventory 63670000.00
accountsPayable 30819000.00
accumulatedOtherComprehensiveIncome -5006000.00
commonStockTotalEquity 1600000.00
retainedEarningsTotalEquity -2401988000.00
treasuryStock -83673000.00
nonCurrrentAssetsOther 41120000.00
nonCurrentAssetsTotal 2597711000.00
capitalLeaseObligations 16925000.00
longTermDebtTotal 1688867000.00
nonCurrentLiabilitiesOther 42881000.00
nonCurrentLiabilitiesTotal 1732473000.00
capitalSurpluse 3424624000.00
liabilitiesAndStockholdersEquity 2779722000.00
cashAndShortTermInvestments 1097000.00
propertyPlantAndEquipmentGross 2408910000.00
propertyPlantAndEquipmentNet 2408910000.00
netWorkingCapital 70319000.00
netInvestedCapital 2624424000.00
commonStockSharesOutstanding 150828000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-21
currency_symbol USD
totalAssets 3109975000.00
intangibleAssets 77471000.00
otherCurrentAssets 9186000.00
totalLiab 2024012000.00
totalStockholderEquity 1085963000.00
deferredLongTermLiab 1289000.00
otherCurrentLiab 593000.00
commonStock 1587000.00
capitalStock 1587000.00
retainedEarnings -2244877000.00
otherLiab 25451000.00
goodWill 100598000.00
otherAssets 122404000.00
cash 3685000.00
totalCurrentLiabilities 138743000.00
currentDeferredRevenue 10683000.00
netDebt 1854958000.00
shortTermDebt 67252000.00
shortLongTermDebt 593000.00
shortLongTermDebtTotal 1858643000.00
otherStockholderEquity 3330640000.00
propertyPlantEquipment 2559398000.00
totalCurrentAssets 232203000.00
netTangibleAssets 907894000.00
netReceivables 144865000.00
longTermDebt 1842549000.00
inventory 74467000.00
accountsPayable 60215000.00
accumulatedOtherComprehensiveIncome -1387000.00
commonStockTotalEquity 1587000.00
retainedEarningsTotalEquity -2244877000.00
treasuryStock -81869000.00
nonCurrrentAssetsOther 42835000.00
nonCurrentAssetsTotal 2877772000.00
capitalLeaseObligations 16094000.00
longTermDebtTotal 1842549000.00
nonCurrentLiabilitiesOther 41431000.00
nonCurrentLiabilitiesTotal 1885269000.00
capitalSurpluse 3412509000.00
liabilitiesAndStockholdersEquity 3109975000.00
cashAndShortTermInvestments 3685000.00
propertyPlantAndEquipmentGross 2577299000.00
propertyPlantAndEquipmentNet 2577299000.00
netWorkingCapital 93460000.00
netInvestedCapital 2928512000.00
commonStockSharesOutstanding 137528000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-20
currency_symbol USD
totalAssets 2552515000.00
intangibleAssets 52370000.00
otherCurrentAssets 10706000.00
totalLiab 1710941000.00
totalStockholderEquity 841574000.00
deferredLongTermLiab 2842000.00
otherCurrentLiab 297000.00
commonStock 1358000.00
capitalStock 1358000.00
retainedEarnings -2263677000.00
otherLiab 30698000.00
otherAssets 68789000.00
cash 5610000.00
totalCurrentLiabilities 150742000.00
currentDeferredRevenue 16509000.00
netDebt 1523891000.00
shortTermDebt 78997000.00
shortLongTermDebtTotal 1529501000.00
otherStockholderEquity 3098120000.00
propertyPlantEquipment 2171038000.00
totalCurrentAssets 256196000.00
longTermInvestments 4122000.00
netTangibleAssets 789204000.00
netReceivables 163247000.00
longTermDebt 1529501000.00
inventory 76333000.00
accountsPayable 54939000.00
accumulatedOtherComprehensiveIncome 5773000.00
commonStockTotalEquity 1358000.00
retainedEarningsTotalEquity -2263677000.00
treasuryStock -79862000.00
nonCurrrentAssetsOther 33891000.00
nonCurrentAssetsTotal 2296319000.00
longTermDebtTotal 1529501000.00
nonCurrentLiabilitiesOther 27856000.00
nonCurrentLiabilitiesTotal 1560199000.00
capitalSurpluse 3177982000.00
liabilitiesAndStockholdersEquity 2552515000.00
cashAndShortTermInvestments 5610000.00
propertyPlantAndEquipmentGross 2171038000.00
propertyPlantAndEquipmentNet 2171038000.00
netWorkingCapital 105454000.00
netInvestedCapital 2371075000.00
commonStockSharesOutstanding 109421000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-22
currency_symbol USD
totalAssets 2408007000.00
intangibleAssets 68872000.00
otherCurrentAssets 6220000.00
totalLiab 1672389000.00
totalStockholderEquity 777049000.00
deferredLongTermLiab 97943000.00
otherCurrentLiab 431000.00
commonStock 769000.00
retainedEarnings -2241243000.00
otherLiab 124480000.00
goodWill 0.00
otherAssets 36555000.00
cash 10536000.00
totalCurrentLiabilities 130856000.00
currentDeferredRevenue 4858000.00
netDebt 1406517000.00
shortTermDebt 70982000.00
shortLongTermDebt 134000.00
shortLongTermDebtTotal 1417053000.00
otherStockholderEquity 3016326000.00
propertyPlantEquipment 2076927000.00
totalCurrentAssets 221163000.00
longTermInvestments 4490000.00
netTangibleAssets 708177000.00
shortTermInvestments 0.00
netReceivables 113416000.00
longTermDebt 1417053000.00
inventory 90691000.00
accountsPayable 54585000.00
totalPermanentEquity 735618000.00
noncontrollingInterestInConsolidatedEntity -41431000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1197000.00
additionalPaidInCapital 3093058000.00
commonStockTotalEquity 769000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -2241243000.00
treasuryStock -76732000.00
nonCurrrentAssetsOther 41045000.00
nonCurrentAssetsTotal 2186844000.00
longTermDebtTotal 1417053000.00
nonCurrentLiabilitiesOther 26537000.00
nonCurrentLiabilitiesTotal 1541533000.00
capitalSurpluse 3093058000.00
liabilitiesAndStockholdersEquity 2408007000.00
cashAndShortTermInvestments 10536000.00
propertyPlantAndEquipmentGross 2076927000.00
propertyPlantAndEquipmentNet 2076927000.00
netWorkingCapital 90307000.00
netInvestedCapital 2194102000.00
commonStockSharesOutstanding 69664000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-23
currency_symbol USD
totalAssets 2414779000.00
intangibleAssets 86697000.00
otherCurrentAssets 6081000.00
totalLiab 1729851000.00
totalStockholderEquity 718966000.00
deferredLongTermLiab 167114000.00
otherCurrentLiab 4135000.00
commonStock 762000.00
retainedEarnings -2227214000.00
otherLiab 181222000.00
goodWill 0.00
otherAssets 32885000.00
cash 3134000.00
totalCurrentLiabilities 106528000.00
currentDeferredRevenue 3451000.00
netDebt 1438590000.00
shortTermDebt 66413000.00
shortLongTermDebt 3226000.00
shortLongTermDebtTotal 1441724000.00
otherStockholderEquity 2947096000.00
propertyPlantEquipment 2079099000.00
totalCurrentAssets 215685000.00
longTermInvestments 413000.00
netTangibleAssets 619045000.00
shortTermInvestments 0.00
netReceivables 111746000.00
longTermDebt 1441724000.00
inventory 93801000.00
accountsPayable 32529000.00
totalPermanentEquity 684928000.00
noncontrollingInterestInConsolidatedEntity -34038000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1678000.00
additionalPaidInCapital 3021040000.00
commonStockTotalEquity 762000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -2227214000.00
treasuryStock -73944000.00
nonCurrrentAssetsOther 26047000.00
nonCurrentAssetsTotal 2199094000.00
longTermDebtTotal 1441724000.00
nonCurrentLiabilitiesOther 14485000.00
nonCurrentLiabilitiesTotal 1623323000.00
capitalSurpluse 3021040000.00
liabilitiesAndStockholdersEquity 2414779000.00
cashAndShortTermInvestments 3134000.00
propertyPlantAndEquipmentGross 2079099000.00
propertyPlantAndEquipmentNet 2079099000.00
commonStockSharesOutstanding 68993000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
totalAssets 2706763000.00
intangibleAssets 100822000.00
otherCurrentAssets 6123000.00
totalLiab 1919504000.00
totalStockholderEquity 733910000.00
deferredLongTermLiab 178566000.00
otherCurrentLiab 5028000.00
commonStock 750000.00
retainedEarnings -2013799000.00
otherLiab 194514000.00
goodWill 0.00
otherAssets 41267000.00
cash 1563000.00
totalCurrentLiabilities 135104000.00
currentDeferredRevenue 2201000.00
netDebt 1586902000.00
shortTermDebt 75445000.00
shortLongTermDebt 4608000.00
shortLongTermDebtTotal 1588465000.00
otherStockholderEquity 2748529000.00
propertyPlantEquipment 2267788000.00
totalCurrentAssets 285303000.00
longTermInvestments 45000.00
netTangibleAssets 601438000.00
shortTermInvestments 0.00
netReceivables 147786000.00
longTermDebt 1576882000.00
inventory 129411000.00
accountsPayable 52430000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 53349000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1570000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 750000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -2137738000.00
treasuryStock -72429000.00
nonCurrrentAssetsOther 32238000.00
nonCurrentAssetsTotal 2421460000.00
longTermDebtTotal 1588465000.00
nonCurrentLiabilitiesOther 17369000.00
nonCurrentLiabilitiesTotal 1784400000.00
capitalSurpluse 2944897000.00
liabilitiesAndStockholdersEquity 2706763000.00
cashAndShortTermInvestments 1563000.00
propertyPlantAndEquipmentGross 2267788000.00
propertyPlantAndEquipmentNet 2267788000.00
commonStockSharesOutstanding 68433000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-26
currency_symbol USD
totalAssets 4857147000.00
intangibleAssets 141703000.00
otherCurrentAssets 61503000.00
totalLiab 2904102000.00
totalStockholderEquity 1797260000.00
deferredLongTermLiab 187445000.00
otherCurrentLiab 7024000.00
commonStock 738000.00
retainedEarnings -1866397000.00
otherLiab 79037000.00
goodWill 3738000.00
otherAssets 119138000.00
cash 39739000.00
totalCurrentLiabilities 610718000.00
currentDeferredRevenue 145587000.00
netDebt 1987163000.00
shortTermDebt 254801000.00
shortLongTermDebt 4958000.00
shortLongTermDebtTotal 2026902000.00
otherStockholderEquity 3647054000.00
propertyPlantEquipment 3326892000.00
totalCurrentAssets 1265676000.00
longTermInvestments 712000.00
netTangibleAssets 1550150000.00
shortTermInvestments 1490000.00
netReceivables 678980000.00
longTermDebt 2026902000.00
inventory 403571000.00
accountsPayable 203306000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 155785000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 15865000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 738000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1866397000.00
treasuryStock -68532000.00
nonCurrrentAssetsOther 71803000.00
nonCurrentAssetsTotal 3591471000.00
longTermDebtTotal 2026902000.00
nonCurrentLiabilitiesOther 79037000.00
nonCurrentLiabilitiesTotal 2293384000.00
capitalSurpluse 3715586000.00
liabilitiesAndStockholdersEquity 4857147000.00
cashAndShortTermInvestments 39739000.00
propertyPlantAndEquipmentGross 3326892000.00
propertyPlantAndEquipmentNet 3326892000.00
commonStockSharesOutstanding 69090000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-26
currency_symbol USD
totalAssets 4227157000.00
intangibleAssets 69243000.00
otherCurrentAssets 58285000.00
totalLiab 2413729000.00
totalStockholderEquity 1662090000.00
deferredLongTermLiab 198353000.00
otherCurrentLiab 6607000.00
commonStock 725000.00
retainedEarnings -1924244000.00
otherLiab 72515000.00
goodWill 0.00
otherAssets 116511000.00
cash 35665000.00
totalCurrentLiabilities 640706000.00
currentDeferredRevenue 181235000.00
netDebt 1466490000.00
shortTermDebt 275575000.00
shortLongTermDebtTotal 1502155000.00
otherStockholderEquity 3555531000.00
propertyPlantEquipment 2820272000.00
totalCurrentAssets 1221131000.00
netTangibleAssets 1497254000.00
shortTermInvestments 1269000.00
netReceivables 593967000.00
longTermDebt 1502155000.00
inventory 413927000.00
accountsPayable 177289000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 151338000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 30078000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 725000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1924244000.00
treasuryStock -213898000.00
nonCurrrentAssetsOther 65656000.00
nonCurrentAssetsTotal 3006026000.00
longTermDebtTotal 1502155000.00
nonCurrentLiabilitiesOther 72515000.00
nonCurrentLiabilitiesTotal 1773023000.00
capitalSurpluse 3769429000.00
liabilitiesAndStockholdersEquity 4227157000.00
cashAndShortTermInvestments 35665000.00
propertyPlantAndEquipmentGross 2820272000.00
propertyPlantAndEquipmentNet 2820272000.00
commonStockSharesOutstanding 66204000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-26
currency_symbol USD
totalAssets 4254847000.00
intangibleAssets 84993000.00
otherCurrentAssets 93475000.00
totalLiab 2552588000.00
totalStockholderEquity 1478613000.00
deferredLongTermLiab 120934000.00
otherCurrentLiab 15445000.00
commonStock 713000.00
retainedEarnings -2047408000.00
otherLiab 92192000.00
goodWill 0.00
otherAssets 89855000.00
cash 34601000.00
totalCurrentLiabilities 774539000.00
currentDeferredRevenue 259481000.00
netDebt 1530322000.00
shortTermDebt 267448000.00
shortLongTermDebtTotal 1564923000.00
otherStockholderEquity 3501399000.00
propertyPlantEquipment 2842031000.00
totalCurrentAssets 1237968000.00
netTangibleAssets 1303765000.00
shortTermInvestments 1283000.00
netReceivables 610645000.00
longTermDebt 1564923000.00
inventory 387710000.00
accountsPayable 232165000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 223646000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 23909000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 713000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -2047408000.00
treasuryStock -209359000.00
nonCurrrentAssetsOther 40405000.00
nonCurrentAssetsTotal 3016879000.00
longTermDebtTotal 1564923000.00
nonCurrentLiabilitiesOther 92192000.00
nonCurrentLiabilitiesTotal 1778049000.00
capitalSurpluse 3710758000.00
liabilitiesAndStockholdersEquity 4254847000.00
cashAndShortTermInvestments 34601000.00
propertyPlantAndEquipmentGross 2842031000.00
propertyPlantAndEquipmentNet 2842031000.00
commonStockSharesOutstanding 63436000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-24
currency_symbol USD
totalAssets 4360662000.00
intangibleAssets 118424000.00
otherCurrentAssets 112483000.00
totalLiab 2680620000.00
totalStockholderEquity 1437236000.00
deferredLongTermLiab 124847000.00
otherCurrentLiab 90344000.00
commonStock 704000.00
retainedEarnings -2007922000.00
otherLiab 112853000.00
goodWill 0.00
otherAssets 94299000.00
cash 22039000.00
totalCurrentLiabilities 669881000.00
currentDeferredRevenue 84156000.00
netDebt 1751000000.00
shortTermDebt 279054000.00
shortLongTermDebtTotal 1773039000.00
otherStockholderEquity 3438395000.00
propertyPlantEquipment 3004452000.00
totalCurrentAssets 1123927000.00
netTangibleAssets 1204953000.00
shortTermInvestments 1121000.00
netReceivables 585185000.00
longTermDebt 1773039000.00
inventory 361685000.00
accountsPayable 216327000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 242806000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 6059000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 704000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -2007922000.00
treasuryStock -206937000.00
nonCurrrentAssetsOther 41929000.00
nonCurrentAssetsTotal 3236735000.00
longTermDebtTotal 1773039000.00
nonCurrentLiabilitiesOther 112853000.00
nonCurrentLiabilitiesTotal 2010739000.00
capitalSurpluse 3645332000.00
liabilitiesAndStockholdersEquity 4360662000.00
cashAndShortTermInvestments 22039000.00
propertyPlantAndEquipmentGross 3004452000.00
propertyPlantAndEquipmentNet 3004452000.00
commonStockSharesOutstanding 62624000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-24
currency_symbol USD
totalAssets 4741536000.00
intangibleAssets 282428000.00
otherCurrentAssets 252620000.00
totalLiab 2939112000.00
totalStockholderEquity 1609448000.00
deferredLongTermLiab 120424000.00
otherCurrentLiab 146164000.00
commonStock 691000.00
retainedEarnings -1667314000.00
otherLiab 163338000.00
goodWill 196680000.00
otherAssets 129982000.00
cash 44616000.00
totalCurrentLiabilities 758203000.00
currentDeferredRevenue 124282000.00
netDebt 1852531000.00
shortTermDebt 330551000.00
shortLongTermDebtTotal 1897147000.00
otherStockholderEquity 3296296000.00
propertyPlantEquipment 3092652000.00
totalCurrentAssets 1160604000.00
netTangibleAssets 1130340000.00
shortTermInvestments 1941000.00
netReceivables 429047000.00
longTermDebt 1897147000.00
inventory 396287000.00
accountsPayable 157206000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 192976000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -20225000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 691000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1667314000.00
treasuryStock -203996000.00
nonCurrrentAssetsOther 9172000.00
nonCurrentAssetsTotal 3580932000.00
longTermDebtTotal 1897147000.00
nonCurrentLiabilitiesOther 163338000.00
nonCurrentLiabilitiesTotal 2180909000.00
capitalSurpluse 3500292000.00
liabilitiesAndStockholdersEquity 4741536000.00
cashAndShortTermInvestments 44616000.00
propertyPlantAndEquipmentGross 3092652000.00
propertyPlantAndEquipmentNet 3092652000.00
commonStockSharesOutstanding 61995000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-25
currency_symbol USD
totalAssets 5292948000.00
intangibleAssets 273883000.00
otherCurrentAssets 176965000.00
totalLiab 3476089000.00
totalStockholderEquity 1639997000.00
otherCurrentLiab 21879000.00
commonStock 682000.00
retainedEarnings -1565489000.00
otherLiab 195994000.00
goodWill 195164000.00
otherAssets 89029000.00
cash 83745000.00
totalCurrentLiabilities 837033000.00
currentDeferredRevenue 206160000.00
netDebt 2177191000.00
shortTermDebt 321412000.00
shortLongTermDebtTotal 2260936000.00
otherStockholderEquity 3232683000.00
propertyPlantEquipment 3404354000.00
totalCurrentAssets 1419161000.00
shortTermInvestments 14871000.00
netReceivables 627685000.00
longTermDebt 2260936000.00
inventory 489982000.00
accountsPayable 287582000.00
accumulatedOtherComprehensiveIncome -27879000.00
commonStockTotalEquity 682000.00
treasuryStock -201935000.00
nonCurrrentAssetsOther 386000.00
nonCurrentAssetsTotal 3873787000.00
nonCurrentLiabilitiesTotal 2639056000.00
liabilitiesAndStockholdersEquity 5292948000.00
cashAndShortTermInvestments 83745000.00
propertyPlantAndEquipmentGross 3404354000.00
propertyPlantAndEquipmentNet 3404354000.00
commonStockSharesOutstanding 61406000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-26
currency_symbol USD
totalAssets 6092627000.00
intangibleAssets 299072000.00
otherCurrentAssets 369939000.00
totalLiab 3864550000.00
totalStockholderEquity 2043786000.00
otherCurrentLiab 495340000.00
commonStock 672000.00
retainedEarnings -1016082000.00
otherLiab 209203000.00
goodWill 340626000.00
otherAssets 74254000.00
cash 126391000.00
totalCurrentLiabilities 917221000.00
currentDeferredRevenue 197606000.00
netDebt 2386038000.00
shortTermDebt 101000.00
shortLongTermDebtTotal 2512429000.00
otherStockholderEquity 3153963000.00
propertyPlantEquipment 3673866000.00
totalCurrentAssets 1695130000.00
shortTermInvestments 7563000.00
netReceivables 625356000.00
longTermDebt 2512328000.00
inventory 527099000.00
accountsPayable 224174000.00
accumulatedOtherComprehensiveIncome -94767000.00
commonStockTotalEquity 672000.00
treasuryStock -200959000.00
nonCurrrentAssetsOther -38782000.00
nonCurrentAssetsTotal 4397497000.00
nonCurrentLiabilitiesTotal 2947329000.00
liabilitiesAndStockholdersEquity 6092627000.00
cashAndShortTermInvestments 126391000.00
propertyPlantAndEquipmentGross 3673866000.00
propertyPlantAndEquipmentNet 3673866000.00
commonStockSharesOutstanding 64580000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
totalAssets 6863523000.00
intangibleAssets 311457000.00
otherCurrentAssets 349091000.00
totalLiab 3509959000.00
totalStockholderEquity 3162260000.00
otherCurrentLiab 326163000.00
commonStock 666000.00
retainedEarnings -68733000.00
otherLiab 89012000.00
goodWill 1455881000.00
otherAssets 117222000.00
cash 149224000.00
totalCurrentLiabilities 806122000.00
currentDeferredRevenue 169830000.00
netDebt 2184700000.00
shortTermDebt 997000.00
shortLongTermDebtTotal 2333924000.00
otherStockholderEquity 3217323000.00
propertyPlantEquipment 3533505000.00
totalCurrentAssets 1476604000.00
shortTermInvestments 9133000.00
netReceivables 516072000.00
longTermDebt 2332927000.00
inventory 411436000.00
accountsPayable 309132000.00
accumulatedOtherComprehensiveIncome 13004000.00
commonStockTotalEquity 666000.00
treasuryStock -99998000.00
nonCurrrentAssetsOther -41648000.00
nonCurrentAssetsTotal 5386919000.00
nonCurrentLiabilitiesTotal 2703837000.00
liabilitiesAndStockholdersEquity 6863523000.00
cashAndShortTermInvestments 149224000.00
propertyPlantAndEquipmentGross 3533505000.00
propertyPlantAndEquipmentNet 3533505000.00
commonStockSharesOutstanding 46300000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalAssets 2342031000.00
intangibleAssets 181098000.00
otherCurrentAssets 21800000.00
totalLiab 1303521000.00
totalStockholderEquity 916430000.00
otherCurrentLiab 64898000.00
commonStock 331000.00
retainedEarnings 278044000.00
otherLiab 48953000.00
goodWill 412122000.00
otherAssets 45988000.00
cash 46997000.00
totalCurrentLiabilities 265209000.00
currentDeferredRevenue 93332000.00
netDebt 783557000.00
shortTermDebt 14916000.00
shortLongTermDebtTotal 830554000.00
otherStockholderEquity 649819000.00
propertyPlantEquipment 1863452000.00
totalCurrentAssets 450188000.00
netReceivables 193968000.00
longTermDebt 1365043000.00
inventory 175812000.00
accountsPayable 92063000.00
accumulatedOtherComprehensiveIncome -11764000.00
commonStockTotalEquity 331000.00
treasuryStock -3970000.00
nonCurrrentAssetsOther 33211000.00
nonCurrentAssetsTotal 1891843000.00
nonCurrentLiabilitiesTotal 1038312000.00
liabilitiesAndStockholdersEquity 2342031000.00
cashAndShortTermInvestments 46997000.00
propertyPlantAndEquipmentGross 1446510000.00
propertyPlantAndEquipmentNet 1446510000.00
commonStockSharesOutstanding 31032000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
totalAssets 2195572000.00
intangibleAssets 403261000.00
otherCurrentAssets 19787000.00
totalLiab 1264080000.00
totalStockholderEquity 931492000.00
otherCurrentLiab 46254000.00
commonStock 49000.00
retainedEarnings 197995000.00
otherLiab 38976000.00
goodWill 184364000.00
otherAssets 47122000.00
cash 39262000.00
totalCurrentLiabilities 155884000.00
currentDeferredRevenue 36367000.00
netDebt 884079000.00
shortTermDebt 18249000.00
shortLongTermDebtTotal 923341000.00
otherStockholderEquity 745876000.00
propertyPlantEquipment 1823100000.00
totalCurrentAssets 300598000.00
netReceivables 121642000.00
longTermDebt 1473559000.00
inventory 108273000.00
accountsPayable 55014000.00
accumulatedOtherComprehensiveIncome -12428000.00
commonStockTotalEquity 49000.00
treasuryStock -3963000.00
nonCurrrentAssetsOther 131872000.00
nonCurrentAssetsTotal 1894974000.00
nonCurrentLiabilitiesTotal 1108196000.00
liabilitiesAndStockholdersEquity 2195572000.00
cashAndShortTermInvestments 39262000.00
propertyPlantAndEquipmentGross 1359841000.00
propertyPlantAndEquipmentNet 1359841000.00
commonStockSharesOutstanding 32758000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-31
currency_symbol USD
totalAssets 2022758000.00
intangibleAssets 401278000.00
otherCurrentAssets 19344000.00
totalLiab 1161086000.00
totalStockholderEquity 861672000.00
otherCurrentLiab 43481000.00
commonStock 320000.00
retainedEarnings 135019000.00
otherLiab 47232000.00
goodWill 182497000.00
otherAssets 56161000.00
cash 38723000.00
totalCurrentLiabilities 154024000.00
currentDeferredRevenue 32201000.00
netDebt 819373000.00
shortTermDebt 20400000.00
shortLongTermDebtTotal 858096000.00
otherStockholderEquity 751887000.00
propertyPlantEquipment 1877041000.00
totalCurrentAssets 269860000.00
netReceivables 116399000.00
longTermDebt 1637080000.00
inventory 95394000.00
accountsPayable 57942000.00
accumulatedOtherComprehensiveIncome -25554000.00
commonStockTotalEquity 320000.00
treasuryStock -7307000.00
nonCurrrentAssetsOther 25837000.00
nonCurrentAssetsTotal 1752898000.00
nonCurrentLiabilitiesTotal 1007062000.00
liabilitiesAndStockholdersEquity 2022758000.00
cashAndShortTermInvestments 38723000.00
propertyPlantAndEquipmentGross 1325783000.00
propertyPlantAndEquipmentNet 1325783000.00
commonStockSharesOutstanding 32224000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-31
currency_symbol USD
totalAssets 1972451000.00
intangibleAssets 390371000.00
otherCurrentAssets 13938000.00
totalLiab 1173216000.00
totalStockholderEquity 799235000.00
otherCurrentLiab 51698000.00
commonStock 313000.00
retainedEarnings 101409000.00
otherLiab 72464000.00
goodWill 176629000.00
otherAssets 74144000.00
cash 121189000.00
totalCurrentLiabilities 136611000.00
currentDeferredRevenue 25596000.00
netDebt 763253000.00
shortTermDebt 14369000.00
shortLongTermDebtTotal 884442000.00
otherStockholderEquity 734113000.00
propertyPlantEquipment 2027654000.00
totalCurrentAssets 311210000.00
shortTermInvestments 29649000.00
netReceivables 80296000.00
longTermDebt 1746793000.00
inventory 89968000.00
accountsPayable 44948000.00
accumulatedOtherComprehensiveIncome -36600000.00
commonStockTotalEquity 313000.00
treasuryStock -2325000.00
nonCurrrentAssetsOther 26093000.00
nonCurrentAssetsTotal 1661241000.00
nonCurrentLiabilitiesTotal 1036605000.00
liabilitiesAndStockholdersEquity 1972451000.00
cashAndShortTermInvestments 121189000.00
propertyPlantAndEquipmentGross 1244777000.00
propertyPlantAndEquipmentNet 1244777000.00
commonStockSharesOutstanding 31283000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
totalAssets 1953887000.00
intangibleAssets 387711000.00
otherCurrentAssets 7258000.00
totalLiab 1209436000.00
totalStockholderEquity 744451000.00
otherCurrentLiab 55523000.00
commonStock 308000.00
retainedEarnings 70622000.00
otherLiab 137332000.00
goodWill 180519000.00
otherAssets 61289000.00
cash 71693000.00
totalCurrentLiabilities 103055000.00
netDebt 873462000.00
shortTermDebt 4322000.00
shortLongTermDebtTotal 945155000.00
otherStockholderEquity 724474000.00
propertyPlantEquipment 1167675000.00
totalCurrentAssets 261460000.00
netReceivables 80287000.00
longTermDebt 607453000.00
inventory 91332000.00
accountsPayable 43210000.00
accumulatedOtherComprehensiveIncome -50953000.00
commonStockTotalEquity 308000.00
treasuryStock -2325000.00
nonCurrrentAssetsOther 27922000.00
nonCurrentAssetsTotal 1692427000.00
nonCurrentLiabilitiesTotal 1106381000.00
liabilitiesAndStockholdersEquity 1953887000.00
cashAndShortTermInvestments 71693000.00
propertyPlantAndEquipmentGross 1276794000.00
propertyPlantAndEquipmentNet 1276794000.00
commonStockSharesOutstanding 30928000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-31
currency_symbol USD
totalAssets 1277165000.00
intangibleAssets 380559000.00
otherCurrentAssets 19283000.00
totalLiab 576821000.00
totalStockholderEquity 700344000.00
otherCurrentLiab 64721000.00
commonStock 306000.00
retainedEarnings 37104000.00
otherLiab 131519000.00
goodWill 245478000.00
otherAssets 53617000.00
cash 6176000.00
totalCurrentLiabilities 111483000.00
netDebt 220586000.00
shortTermDebt 3801000.00
shortLongTermDebtTotal 226762000.00
otherStockholderEquity 722897000.00
propertyPlantEquipment 1153691000.00
totalCurrentAssets 251406000.00
netReceivables 114839000.00
longTermDebt 590510000.00
inventory 102748000.00
accountsPayable 42961000.00
accumulatedOtherComprehensiveIncome -59963000.00
commonStockTotalEquity 306000.00
treasuryStock -717000.00
nonCurrrentAssetsOther 28618000.00
nonCurrentAssetsTotal 1025759000.00
nonCurrentLiabilitiesTotal 465338000.00
liabilitiesAndStockholdersEquity 1277165000.00
cashAndShortTermInvestments 6176000.00
propertyPlantAndEquipmentGross 616582000.00
propertyPlantAndEquipmentNet 616582000.00
commonStockSharesOutstanding 30250000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-31
currency_symbol USD
totalAssets 1176256000.00
intangibleAssets 294358000.00
otherCurrentAssets 20284000.00
totalLiab 523682000.00
totalStockholderEquity 652574000.00
otherCurrentLiab 75853000.00
commonStock 285000.00
retainedEarnings -12304000.00
otherLiab 132895000.00
goodWill 138673000.00
otherAssets 22826000.00
cash 12279000.00
totalCurrentLiabilities 146755000.00
netDebt 202828000.00
shortTermDebt 3452000.00
shortLongTermDebtTotal 215107000.00
otherStockholderEquity 663748000.00
propertyPlantEquipment 574703000.00
totalCurrentAssets 244518000.00
netReceivables 91016000.00
longTermDebt 197185000.00
inventory 120939000.00
accountsPayable 67450000.00
accumulatedOtherComprehensiveIncome 845000.00
commonStockTotalEquity 285000.00
treasuryStock -717000.00
nonCurrrentAssetsOther 35622000.00
nonCurrentAssetsTotal 931738000.00
nonCurrentLiabilitiesTotal 376927000.00
liabilitiesAndStockholdersEquity 1176256000.00
cashAndShortTermInvestments 12279000.00
propertyPlantAndEquipmentGross 589625000.00
propertyPlantAndEquipmentNet 589625000.00
commonStockSharesOutstanding 15079000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-31
currency_symbol USD
totalAssets 469942000.00
intangibleAssets 99250000.00
otherCurrentAssets 1798000.00
totalLiab 395265000.00
totalStockholderEquity 74677000.00
otherCurrentLiab 6869000.00
commonStock 3000.00
retainedEarnings -7913000.00
cash 1403000.00
totalCurrentLiabilities 21986000.00
netDebt 382787000.00
shortTermDebt 10911000.00
shortLongTermDebtTotal 384190000.00
otherStockholderEquity 121040000.00
totalCurrentAssets 29195000.00
netReceivables 17267000.00
inventory 8727000.00
accountsPayable 4206000.00
accumulatedOtherComprehensiveIncome -38466000.00
commonStockTotalEquity 3000.00
nonCurrrentAssetsOther 11148000.00
nonCurrentAssetsTotal 440747000.00
nonCurrentLiabilitiesTotal 373279000.00
liabilitiesAndStockholdersEquity 469942000.00
cashAndShortTermInvestments 1403000.00
propertyPlantAndEquipmentGross 330349000.00
propertyPlantAndEquipmentNet 330349000.00
commonStockSharesOutstanding 333520000.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-02
currency_symbol USD
netIncome -235000.00
changeInCash 41920000.00
beginPeriodCashFlow 1193000.00
endPeriodCashFlow 41920000.00
totalCashFromOperatingActivities 41920000.00
depreciation 42155000.00
capitalExpenditures 0
otherNonCashItems -41920000.00
freeCashFlow 41920000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-01
currency_symbol USD
investments -93280000.00
changeToLiabilities -34321000.00
totalCashflowsFromInvestingActivities -93280000.00
netBorrowings 86247000.00
totalCashFromFinancingActivities 60880000.00
netIncome 24653000.00
changeInCash -1858000.00
beginPeriodCashFlow 3051000.00
endPeriodCashFlow 1193000.00
totalCashFromOperatingActivities 30542000.00
depreciation 42036000.00
otherCashflowsFromInvestingActivities 9804000.00
dividendsPaid 23504000.00
changeToInventory -2511000.00
changeToAccountReceivables -13094000.00
salePurchaseOfStock 1700000.00
otherCashflowsFromFinancingActivities 249884000.00
changeToNetincome 13642000.00
capitalExpenditures 103084000
changeReceivables -13094000.00
cashFlowsOtherOperating -1217000.00
cashAndCashEquivalentsChanges -1858000.00
changeInWorkingCapital -54919000.00
stockBasedCompensation 3197000.00
otherNonCashItems 6039000.00
freeCashFlow -72542000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-03
currency_symbol USD
investments -57666000.00
changeToLiabilities 18219000.00
totalCashflowsFromInvestingActivities -57666000.00
netBorrowings -1250000.00
totalCashFromFinancingActivities -28705000.00
netIncome 16485000.00
changeInCash 1485000.00
beginPeriodCashFlow 1566000.00
endPeriodCashFlow 3051000.00
totalCashFromOperatingActivities 87856000.00
depreciation 41004000.00
otherCashflowsFromInvestingActivities 26726000.00
dividendsPaid 23852000.00
changeToInventory -4131000.00
changeToAccountReceivables 7632000.00
salePurchaseOfStock -3773000.00
otherCashflowsFromFinancingActivities 159020000.00
changeToNetincome 5733000.00
capitalExpenditures 84392000
changeReceivables 7632000.00
cashFlowsOtherOperating 2449000.00
cashAndCashEquivalentsChanges 1485000.00
changeInWorkingCapital 19140000.00
stockBasedCompensation 3327000.00
otherNonCashItems 2019000.00
freeCashFlow 3464000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-22
currency_symbol USD
investments -64370000.00
changeToLiabilities -23722000.00
totalCashflowsFromInvestingActivities -64370000.00
netBorrowings 49250000.00
totalCashFromFinancingActivities 26776000.00
changeToOperatingActivities -10490000.00
netIncome 10458000.00
changeInCash -476000.00
beginPeriodCashFlow 2042000.00
endPeriodCashFlow 1566000.00
totalCashFromOperatingActivities 37118000.00
issuanceOfCapitalStock 6000.00
depreciation 40710000.00
otherCashflowsFromInvestingActivities 4465000.00
dividendsPaid 22589000.00
changeToInventory -2181000.00
changeToAccountReceivables 9159000.00
salePurchaseOfStock -50000.00
otherCashflowsFromFinancingActivities 247421000.00
changeToNetincome 457000.00
capitalExpenditures 68835000
changeReceivables 9159000.00
cashFlowsOtherOperating 1748000.00
cashAndCashEquivalentsChanges -476000.00
changeInWorkingCapital -22206000.00
stockBasedCompensation 2893000.00
otherNonCashItems 3658000.00
freeCashFlow -31717000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-03
currency_symbol USD
investments -4000000.00
changeToLiabilities 24200000.00
totalCashflowsFromInvestingActivities -20512000.00
netBorrowings -33733000.00
totalCashFromFinancingActivities -56204000.00
changeToOperatingActivities -7925000.00
netIncome 15371000.00
changeInCash 92000.00
beginPeriodCashFlow 1950000.00
endPeriodCashFlow 2042000.00
totalCashFromOperatingActivities 76808000.00
issuanceOfCapitalStock 48000.00
depreciation 40785000.00
otherCashflowsFromInvestingActivities 44454000.00
dividendsPaid 22559000.00
changeToInventory -2560000.00
changeToAccountReceivables 1240000.00
salePurchaseOfStock -31000.00
otherCashflowsFromFinancingActivities 173917000.00
changeToNetincome -5620000.00
capitalExpenditures 64966000
changeReceivables 1240000.00
cashFlowsOtherOperating 2936000.00
cashAndCashEquivalentsChanges 92000.00
changeInWorkingCapital 20537000.00
stockBasedCompensation 2998000.00
otherNonCashItems -7034000.00
freeCashFlow 11842000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-03
currency_symbol USD
investments -9376000.00
changeToLiabilities -19667000.00
totalCashflowsFromInvestingActivities -9376000.00
netBorrowings 15233000.00
totalCashFromFinancingActivities -2888000.00
changeToOperatingActivities -8989000.00
netIncome 16746000.00
changeInCash 688000.00
beginPeriodCashFlow 1262000.00
endPeriodCashFlow 1950000.00
totalCashFromOperatingActivities 12952000.00
issuanceOfCapitalStock 4230000.00
depreciation 42151000.00
otherCashflowsFromInvestingActivities 51832000.00
dividendsPaid 22494000.00
changeToInventory -4758000.00
changeToAccountReceivables -15286000.00
salePurchaseOfStock -3000.00
otherCashflowsFromFinancingActivities 233379000.00
changeToNetincome -6707000.00
capitalExpenditures 61208000
changeReceivables -15286000.00
cashFlowsOtherOperating -20000.00
cashAndCashEquivalentsChanges 688000.00
changeInWorkingCapital -41019000.00
stockBasedCompensation 2970000.00
otherNonCashItems -16483000.00
freeCashFlow -48256000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-10
currency_symbol USD
investments -36658000.00
changeToLiabilities 32718000.00
totalCashflowsFromInvestingActivities -36658000.00
netBorrowings -14000000.00
totalCashFromFinancingActivities -40221000.00
changeToOperatingActivities -4779000.00
netIncome 1721000.00
changeInCash -307000.00
beginPeriodCashFlow 1569000.00
endPeriodCashFlow 1262000.00
totalCashFromOperatingActivities 76572000.00
issuanceOfCapitalStock 0.00
depreciation 43819000.00
otherCashflowsFromInvestingActivities 8200000.00
dividendsPaid 22673000.00
changeToInventory -1021000.00
changeToAccountReceivables -15084000.00
salePurchaseOfStock -2363000.00
otherCashflowsFromFinancingActivities 171315000.00
changeToNetincome 2874000.00
capitalExpenditures 44858000
changeReceivables -15084000.00
cashFlowsOtherOperating 11037000.00
cashAndCashEquivalentsChanges -307000.00
changeInWorkingCapital 18185000.00
stockBasedCompensation 3067000.00
otherNonCashItems 8894000.00
freeCashFlow 31714000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-23
currency_symbol USD
investments -21747000.00
changeToLiabilities -28357000.00
totalCashflowsFromInvestingActivities -21747000.00
netBorrowings 14500000.00
totalCashFromFinancingActivities -8847000.00
changeToOperatingActivities -6234000.00
netIncome 5992000.00
changeInCash -1919000.00
beginPeriodCashFlow 3488000.00
endPeriodCashFlow 1569000.00
totalCashFromOperatingActivities 28675000.00
issuanceOfCapitalStock 0.00
depreciation 44719000.00
otherCashflowsFromInvestingActivities 5257000.00
dividendsPaid 22351000.00
changeToInventory -6995000.00
changeToAccountReceivables 6578000.00
salePurchaseOfStock -56000.00
otherCashflowsFromFinancingActivities -1107000.00
changeToNetincome 1295000.00
capitalExpenditures 27004000
changeReceivables 6578000.00
cashFlowsOtherOperating 5113000.00
cashAndCashEquivalentsChanges -1919000.00
changeInWorkingCapital -32958000.00
stockBasedCompensation 2595000.00
otherNonCashItems 9726000.00
freeCashFlow 1671000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-02
currency_symbol USD
investments 38720000.00
changeToLiabilities 27268000.00
totalCashflowsFromInvestingActivities 38720000.00
netBorrowings -96544000.00
totalCashFromFinancingActivities -120652000.00
changeToOperatingActivities -3517000.00
netIncome 9304000.00
changeInCash 176000.00
beginPeriodCashFlow 3312000.00
endPeriodCashFlow 3488000.00
totalCashFromOperatingActivities 82108000.00
issuanceOfCapitalStock 0.00
depreciation 46311000.00
otherCashflowsFromInvestingActivities 70852000.00
dividendsPaid 22506000.00
changeToInventory -2425000.00
changeToAccountReceivables 528000.00
salePurchaseOfStock -663000.00
otherCashflowsFromFinancingActivities -1158000.00
changeToNetincome -7537000.00
capitalExpenditures 32132000
changeReceivables 528000.00
cashFlowsOtherOperating 8402000.00
cashAndCashEquivalentsChanges 176000.00
changeInWorkingCapital 25953000.00
stockBasedCompensation 2900000.00
otherNonCashItems -6143000.00
freeCashFlow 49976000.00
2021-06-30
date 2021-06-30
filing_date 2021-07-30
currency_symbol USD
investments -17384000.00
changeToLiabilities -9852000.00
totalCashflowsFromInvestingActivities -17384000.00
netBorrowings -7000000.00
totalCashFromFinancingActivities -30299000.00
changeToOperatingActivities -4775000.00
netIncome 8752000.00
changeInCash 1379000.00
beginPeriodCashFlow 1933000.00
endPeriodCashFlow 3312000.00
totalCashFromOperatingActivities 49062000.00
issuanceOfCapitalStock 0.00
depreciation 45134000.00
otherCashflowsFromInvestingActivities 135000.00
dividendsPaid 22331000.00
changeToInventory -239000.00
changeToAccountReceivables 1447000.00
salePurchaseOfStock -4000.00
otherCashflowsFromFinancingActivities -1100000.00
changeToNetincome 2147000.00
capitalExpenditures 27210000
changeReceivables 1447000.00
cashFlowsOtherOperating 3736000.00
cashAndCashEquivalentsChanges 1379000.00
changeInWorkingCapital -13419000.00
stockBasedCompensation 3178000.00
otherNonCashItems 4014000.00
freeCashFlow 21852000.00
2021-03-31
date 2021-03-31
filing_date 2021-04-30
currency_symbol USD
investments 16518000.00
changeToLiabilities 20278000.00
totalCashflowsFromInvestingActivities 16518000.00
netBorrowings -69500000.00
totalCashFromFinancingActivities -93237000.00
changeToOperatingActivities -1951000.00
netIncome 4169000.00
changeInCash 836000.00
beginPeriodCashFlow 1097000.00
endPeriodCashFlow 1933000.00
totalCashFromOperatingActivities 77555000.00
depreciation 46662000.00
otherCashflowsFromInvestingActivities 775000.00
dividendsPaid 22155000.00
changeToInventory -3330000.00
changeToAccountReceivables -4108000.00
salePurchaseOfStock -1742000.00
otherCashflowsFromFinancingActivities 156510000.00
changeToNetincome 3980000.00
capitalExpenditures 11539000
changeReceivables -4108000.00
cashFlowsOtherOperating 10231000.00
cashAndCashEquivalentsChanges 836000.00
changeInWorkingCapital 10889000.00
stockBasedCompensation 2663000.00
otherNonCashItems 6580000.00
freeCashFlow 66016000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-23
currency_symbol USD
investments -3036000.00
changeToLiabilities -25768000.00
totalCashflowsFromInvestingActivities -3036000.00
netBorrowings -42701000.00
totalCashFromFinancingActivities -65787000.00
changeToOperatingActivities 15017000.00
netIncome 4791000.00
changeInCash -379000.00
beginPeriodCashFlow 1476000.00
endPeriodCashFlow 1097000.00
totalCashFromOperatingActivities 68444000.00
depreciation 48110000.00
otherCashflowsFromInvestingActivities 6923000.00
dividendsPaid 22177000.00
changeToInventory 728000.00
changeToAccountReceivables 5261000.00
salePurchaseOfStock -10000.00
otherCashflowsFromFinancingActivities -5386000.00
changeToNetincome 4230000.00
capitalExpenditures 9959000
changeReceivables 5261000.00
cashFlowsOtherOperating 30826000.00
cashAndCashEquivalentsChanges -379000.00
changeInWorkingCapital -3099000.00
stockBasedCompensation 2128000.00
otherNonCashItems 15990000.00
freeCashFlow 58485000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-03
currency_symbol USD
investments 693000.00
changeToLiabilities 21508000.00
totalCashflowsFromInvestingActivities 693000.00
netBorrowings -77000000.00
totalCashFromFinancingActivities -101182000.00
changeToOperatingActivities -21721000.00
netIncome 18332000.00
changeInCash -729000.00
beginPeriodCashFlow 2205000.00
endPeriodCashFlow 1476000.00
totalCashFromOperatingActivities 99760000.00
depreciation 48207000.00
otherCashflowsFromInvestingActivities 17747000.00
dividendsPaid 22308000.00
changeToInventory 629000.00
changeToAccountReceivables 13565000.00
salePurchaseOfStock -960000.00
otherCashflowsFromFinancingActivities -1069000.00
changeToNetincome -59078000.00
capitalExpenditures 17054000
changeReceivables 13565000.00
cashFlowsOtherOperating 56202000.00
cashAndCashEquivalentsChanges -729000.00
changeInWorkingCapital 16797000.00
stockBasedCompensation 2645000.00
otherNonCashItems 7950000.00
freeCashFlow 82706000.00
2020-06-30
date 2020-06-30
filing_date 2020-07-31
currency_symbol USD
investments -38547000.00
changeToLiabilities -23765000.00
totalCashflowsFromInvestingActivities -38547000.00
netBorrowings -8347000.00
totalCashFromFinancingActivities -30414000.00
changeToOperatingActivities -6301000.00
netIncome -30381000.00
changeInCash -1016000.00
beginPeriodCashFlow 3221000.00
endPeriodCashFlow 2205000.00
totalCashFromOperatingActivities 67945000.00
depreciation 49695000.00
otherCashflowsFromInvestingActivities 2796000.00
dividendsPaid 22176000.00
changeToInventory 1547000.00
changeToAccountReceivables 12766000.00
salePurchaseOfStock -35000.00
otherCashflowsFromFinancingActivities -368000.00
changeToNetincome 58666000.00
capitalExpenditures 41343000
changeReceivables 12766000.00
cashFlowsOtherOperating -1060000.00
cashAndCashEquivalentsChanges -1016000.00
changeInWorkingCapital -13283000.00
stockBasedCompensation 2772000.00
otherNonCashItems 67293000.00
freeCashFlow 26602000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-05
currency_symbol USD
investments -44141000.00
changeToLiabilities 12936000.00
totalCashflowsFromInvestingActivities -44141000.00
netBorrowings -32596000.00
totalCashFromFinancingActivities -55452000.00
changeToOperatingActivities -5907000.00
netIncome -61187000.00
changeInCash -464000.00
beginPeriodCashFlow 3685000.00
endPeriodCashFlow 3221000.00
totalCashFromOperatingActivities 99129000.00
depreciation 50603000.00
otherCashflowsFromInvestingActivities 27805000.00
dividendsPaid 22171000.00
changeToInventory 1068000.00
changeToAccountReceivables 4803000.00
salePurchaseOfStock -799000.00
otherCashflowsFromFinancingActivities -684000.00
changeToNetincome 90179000.00
capitalExpenditures 71946000
changeReceivables 4803000.00
cashFlowsOtherOperating -212000.00
cashAndCashEquivalentsChanges -464000.00
changeInWorkingCapital 18683000.00
stockBasedCompensation 3006000.00
otherNonCashItems 103990000.00
freeCashFlow 27183000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-21
currency_symbol USD
investments -55364000.00
changeToLiabilities -21724000.00
totalCashflowsFromInvestingActivities -55364000.00
netBorrowings 10960000.00
totalCashFromFinancingActivities -10899000.00
changeToOperatingActivities -15175000.00
netIncome 46044000.00
changeInCash 259000.00
beginPeriodCashFlow 3426000.00
endPeriodCashFlow 3685000.00
totalCashFromOperatingActivities 66522000.00
depreciation 50867000.00
otherCashflowsFromInvestingActivities 26367000.00
dividendsPaid 22031000.00
changeToInventory 3452000.00
changeToAccountReceivables 10253000.00
salePurchaseOfStock 2007000.00
otherCashflowsFromFinancingActivities 468745000.00
changeToNetincome -15975000.00
capitalExpenditures 81731000
changeReceivables 10253000.00
cashFlowsOtherOperating -7441000.00
cashAndCashEquivalentsChanges 259000.00
changeInWorkingCapital -14006000.00
stockBasedCompensation 1960000.00
otherNonCashItems 20924000.00
freeCashFlow -15209000.00
2019-09-30
date 2019-09-30
filing_date 2019-10-30
currency_symbol USD
investments -246854000.00
changeToLiabilities 2894000.00
totalCashflowsFromInvestingActivities -246854000.00
netBorrowings 196323000.00
totalCashFromFinancingActivities 173303000.00
changeToOperatingActivities -6346000.00
netIncome 20407000.00
changeInCash 1411000.00
beginPeriodCashFlow 2015000.00
endPeriodCashFlow 3426000.00
totalCashFromOperatingActivities 74962000.00
depreciation 49135000.00
otherCashflowsFromInvestingActivities -178359000.00
dividendsPaid 22062000.00
changeToInventory 424000.00
changeToAccountReceivables -1990000.00
salePurchaseOfStock -1150000.00
otherCashflowsFromFinancingActivities 323000.00
changeToNetincome 3287000.00
capitalExpenditures 68495000
changeReceivables -1990000.00
cashFlowsOtherOperating -178000.00
cashAndCashEquivalentsChanges 1411000.00
changeInWorkingCapital 2625000.00
stockBasedCompensation 2276000.00
otherNonCashItems -970000.00
freeCashFlow 6467000.00
2019-06-30
date 2019-06-30
filing_date 2019-07-30
currency_symbol USD
investments -91038000.00
changeToLiabilities 4971000.00
totalCashflowsFromInvestingActivities -91038000.00
netBorrowings 41099000.00
totalCashFromFinancingActivities 24082000.00
changeToOperatingActivities -9866000.00
netIncome 11423000.00
changeInCash 307000.00
beginPeriodCashFlow 1708000.00
endPeriodCashFlow 2015000.00
totalCashFromOperatingActivities 67263000.00
depreciation 46195000.00
otherCashflowsFromInvestingActivities 11237000.00
dividendsPaid 17206000.00
changeToInventory -1564000.00
changeToAccountReceivables -1861000.00
salePurchaseOfStock 189000.00
otherCashflowsFromFinancingActivities 563288000.00
changeToNetincome 12845000.00
capitalExpenditures 102275000
changeReceivables -1861000.00
cashFlowsOtherOperating -5744000.00
cashAndCashEquivalentsChanges 307000.00
changeInWorkingCapital 1960000.00
stockBasedCompensation 1512000.00
otherNonCashItems 5109000.00
freeCashFlow -35012000.00
2019-03-31
date 2019-03-31
filing_date 2019-04-30
currency_symbol USD
investments -121304000.00
changeToLiabilities 1131000.00
totalCashflowsFromInvestingActivities -121304000.00
netBorrowings 53872000.00
totalCashFromFinancingActivities 36002000.00
changeToOperatingActivities 8620000.00
netIncome 19729000.00
changeInCash -3902000.00
beginPeriodCashFlow 5610000.00
endPeriodCashFlow 1708000.00
totalCashFromOperatingActivities 81400000.00
depreciation 44818000.00
otherCashflowsFromInvestingActivities 11393000.00
dividendsPaid 17231000.00
changeToInventory 3724000.00
changeToAccountReceivables -3154000.00
salePurchaseOfStock -857000.00
otherCashflowsFromFinancingActivities -7128000.00
changeToNetincome 3095000.00
capitalExpenditures 132697000
changeReceivables -3154000.00
cashFlowsOtherOperating 11167000.00
cashAndCashEquivalentsChanges -3902000.00
changeInWorkingCapital 19788000.00
stockBasedCompensation 2357000.00
otherNonCashItems -2409000.00
freeCashFlow -51297000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-20
currency_symbol USD
changeToLiabilities -1497000.00
totalCashflowsFromInvestingActivities -68053000.00
netBorrowings 13251000.00
totalCashFromFinancingActivities 14997000.00
changeToOperatingActivities -23692000.00
netIncome 12968000.00
changeInCash 2186000.00
beginPeriodCashFlow 3424000.00
endPeriodCashFlow 5610000.00
totalCashFromOperatingActivities 55242000.00
depreciation 43381000.00
otherCashflowsFromInvestingActivities 9866000.00
dividendsPaid 17156000.00
changeToInventory 410000.00
changeToAccountReceivables 563000.00
salePurchaseOfStock -31000.00
otherCashflowsFromFinancingActivities 139763000.00
changeToNetincome 14364000.00
capitalExpenditures 77919000
changeReceivables 563000.00
cashFlowsOtherOperating -16831000.00
cashAndCashEquivalentsChanges 2186000.00
changeInWorkingCapital -9410000.00
stockBasedCompensation 1821000.00
otherNonCashItems 2758000.00
freeCashFlow -22677000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-01
currency_symbol USD
changeToLiabilities 6603000.00
totalCashflowsFromInvestingActivities -104143000.00
netBorrowings 56146000.00
totalCashFromFinancingActivities 38545000.00
changeToOperatingActivities -8578000.00
netIncome 9974000.00
changeInCash -108000.00
beginPeriodCashFlow 3532000.00
endPeriodCashFlow 3424000.00
totalCashFromOperatingActivities 65490000.00
depreciation 43779000.00
otherCashflowsFromInvestingActivities 4868000.00
dividendsPaid 17114000.00
changeToInventory 3850000.00
changeToAccountReceivables -11133000.00
salePurchaseOfStock -687000.00
otherCashflowsFromFinancingActivities 146000.00
changeToNetincome 13055000.00
capitalExpenditures 109011000
changeReceivables -11133000.00
cashFlowsOtherOperating -2503000.00
cashAndCashEquivalentsChanges -108000.00
changeInWorkingCapital 12000000.00
stockBasedCompensation 1804000.00
otherNonCashItems -4908000.00
freeCashFlow -43521000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-02
currency_symbol USD
changeToLiabilities 1543000.00
totalCashflowsFromInvestingActivities -57736000.00
netBorrowings 29982000.00
totalCashFromFinancingActivities 14951000.00
changeToOperatingActivities -7941000.00
netIncome 4149000.00
changeInCash -25000.00
beginPeriodCashFlow 3557000.00
endPeriodCashFlow 3532000.00
totalCashFromOperatingActivities 42760000.00
depreciation 43331000.00
otherCashflowsFromInvestingActivities 4464000.00
dividendsPaid 15486000.00
changeToInventory 1137000.00
changeToAccountReceivables -14997000.00
salePurchaseOfStock 455000.00
otherCashflowsFromFinancingActivities 227437000.00
changeToNetincome 7037000.00
capitalExpenditures 62200000
changeReceivables -6919000.00
cashFlowsOtherOperating -9377000.00
cashAndCashEquivalentsChanges -25000.00
changeInWorkingCapital -19751000.00
stockBasedCompensation 1969000.00
otherNonCashItems 14684000.00
freeCashFlow -19440000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-03
currency_symbol USD
changeToLiabilities 8315000.00
totalCashflowsFromInvestingActivities -54991000.00
netBorrowings 6673000.00
totalCashFromFinancingActivities -14443000.00
changeToOperatingActivities -7679000.00
netIncome 2069000.00
changeInCash -6979000.00
beginPeriodCashFlow 10536000.00
endPeriodCashFlow 3557000.00
totalCashFromOperatingActivities 62455000.00
depreciation 44455000.00
otherCashflowsFromInvestingActivities 14981000.00
dividendsPaid 8532000.00
changeToInventory -1187000.00
changeToAccountReceivables 4539000.00
salePurchaseOfStock -1041000.00
otherCashflowsFromFinancingActivities -14287000.00
changeToNetincome 6510000.00
capitalExpenditures 69972000
changeReceivables -3539000.00
cashFlowsOtherOperating 3903000.00
cashAndCashEquivalentsChanges -6979000.00
changeInWorkingCapital 3988000.00
stockBasedCompensation 1794000.00
otherNonCashItems 9854000.00
freeCashFlow -7517000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-22
currency_symbol USD
changeToLiabilities -10049000.00
totalCashflowsFromInvestingActivities -45172000.00
netBorrowings 22926000.00
totalCashFromFinancingActivities 2201000.00
changeToOperatingActivities -617000.00
netIncome 49142000.00
changeInCash 7890000.00
beginPeriodCashFlow 2646000.00
endPeriodCashFlow 10536000.00
totalCashFromOperatingActivities 50861000.00
depreciation 46080000.00
otherCashflowsFromInvestingActivities 24273000.00
dividendsPaid 8535000.00
changeToInventory 1353000.00
changeToAccountReceivables 3198000.00
salePurchaseOfStock -580000.00
otherCashflowsFromFinancingActivities -12151000.00
changeToNetincome -41986000.00
capitalExpenditures 69445000
changeReceivables 3198000.00
cashFlowsOtherOperating 1251000.00
cashAndCashEquivalentsChanges 7890000.00
changeInWorkingCapital -6234000.00
stockBasedCompensation 2344000.00
otherNonCashItems 13678000.00
freeCashFlow -18584000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-02
currency_symbol USD
changeToLiabilities 18070000.00
totalCashflowsFromInvestingActivities -39047000.00
netBorrowings -50864000.00
totalCashFromFinancingActivities -10659000.00
changeToOperatingActivities 1121000.00
netIncome -12629000.00
changeInCash 51000.00
beginPeriodCashFlow 2595000.00
endPeriodCashFlow 2646000.00
totalCashFromOperatingActivities 49757000.00
depreciation 47463000.00
otherCashflowsFromInvestingActivities 13792000.00
dividendsPaid 8536000.00
changeToInventory -789000.00
changeToAccountReceivables -11125000.00
salePurchaseOfStock -28000.00
otherCashflowsFromFinancingActivities 48157000.00
changeToNetincome 2211000.00
capitalExpenditures 52839000
changeReceivables -11125000.00
cashFlowsOtherOperating 4740000.00
cashAndCashEquivalentsChanges 51000.00
changeInWorkingCapital 7277000.00
stockBasedCompensation 2042000.00
otherNonCashItems 9716000.00
freeCashFlow -3082000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-01
currency_symbol USD
changeToLiabilities 3828000.00
totalCashflowsFromInvestingActivities -65371000.00
netBorrowings 4644000.00
totalCashFromFinancingActivities 10648000.00
changeToOperatingActivities -924000.00
netIncome -4036000.00
changeInCash -8212000.00
beginPeriodCashFlow 10807000.00
endPeriodCashFlow 2595000.00
totalCashFromOperatingActivities 46511000.00
depreciation 47248000.00
otherCashflowsFromInvestingActivities 3123000.00
dividendsPaid 8534000.00
changeToInventory 724000.00
changeToAccountReceivables -8835000.00
salePurchaseOfStock 25000000.00
otherCashflowsFromFinancingActivities 172182000.00
changeToNetincome 6904000.00
capitalExpenditures 68494000
changeReceivables -8835000.00
cashFlowsOtherOperating -1389000.00
cashAndCashEquivalentsChanges -8212000.00
changeInWorkingCapital -5207000.00
stockBasedCompensation 1922000.00
otherNonCashItems 8257000.00
freeCashFlow -21983000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-04
currency_symbol USD
changeToLiabilities -1503000.00
totalCashflowsFromInvestingActivities -25149000.00
netBorrowings -21540000.00
totalCashFromFinancingActivities -21965000.00
changeToOperatingActivities -78000.00
netIncome -14013000.00
changeInCash 7673000.00
beginPeriodCashFlow 3134000.00
endPeriodCashFlow 10807000.00
totalCashFromOperatingActivities 54787000.00
depreciation 47772000.00
otherCashflowsFromInvestingActivities 5766000.00
dividendsPaid 8458000.00
changeToInventory -1524000.00
changeToAccountReceivables 10125000.00
salePurchaseOfStock -2180000.00
otherCashflowsFromFinancingActivities -5766000.00
changeToNetincome 10228000.00
capitalExpenditures 30915000
changeReceivables 10125000.00
cashFlowsOtherOperating 1213000.00
cashAndCashEquivalentsChanges 7673000.00
changeInWorkingCapital 7020000.00
stockBasedCompensation 2153000.00
otherNonCashItems 11681000.00
freeCashFlow 23872000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-09
currency_symbol USD
changeToLiabilities -7389000.00
totalCashflowsFromInvestingActivities -5735000.00
netBorrowings -31275000.00
totalCashFromFinancingActivities -7793000.00
changeToOperatingActivities 5531000.00
netIncome -6726000.00
changeInCash 3228000.00
beginPeriodCashFlow 1563000.00
endPeriodCashFlow 4791000.00
totalCashFromOperatingActivities 71223000.00
depreciation 53927000.00
otherCashflowsFromInvestingActivities 14828000.00
dividendsPaid 13052000.00
changeToInventory 3595000.00
changeToAccountReceivables 13508000.00
salePurchaseOfStock -739000.00
otherCashflowsFromFinancingActivities -16502000.00
changeToNetincome 92730000.00
capitalExpenditures 50600000
changeReceivables 66543000.00
cashFlowsOtherOperating -233207000.00
cashAndCashEquivalentsChanges -2229000.00
changeInWorkingCapital 8276000.00
stockBasedCompensation 3288000.00
otherNonCashItems 16259000.00
freeCashFlow 20623000.00
2016-09-30
date 2016-09-30
filing_date 2017-02-09
currency_symbol USD
changeToLiabilities 16649000.00
totalCashflowsFromInvestingActivities -14693000.00
netBorrowings -92976000.00
totalCashFromFinancingActivities -90759000.00
changeToOperatingActivities 944000.00
netIncome -9648000.00
changeInCash -22470000.00
beginPeriodCashFlow 27833000.00
endPeriodCashFlow 5363000.00
totalCashFromOperatingActivities 82982000.00
depreciation 52068000.00
otherCashflowsFromInvestingActivities 10116000.00
dividendsPaid 6699000.00
changeToInventory -604000.00
changeToAccountReceivables 7772000.00
salePurchaseOfStock -211000.00
otherCashflowsFromFinancingActivities 8905000.00
changeToNetincome 13844000.00
capitalExpenditures 24809000
changeReceivables -7772000.00
cashFlowsOtherOperating 82982000.00
cashAndCashEquivalentsChanges -22470000.00
changeInWorkingCapital -45334000.00
otherNonCashItems 3415000.00
freeCashFlow 58173000.00
2016-06-30
date 2016-06-30
filing_date 2017-02-09
currency_symbol USD
changeToLiabilities -20355000.00
totalCashflowsFromInvestingActivities -8829000.00
netBorrowings -41168000.00
totalCashFromFinancingActivities -33826000.00
changeToOperatingActivities 4054000.00
netIncome -4477000.00
changeInCash 23042000.00
beginPeriodCashFlow 4791000.00
endPeriodCashFlow 27833000.00
totalCashFromOperatingActivities 65697000.00
depreciation 51896000.00
otherCashflowsFromInvestingActivities 12771000.00
dividendsPaid 6711000.00
changeToInventory 7016000.00
changeToAccountReceivables 12860000.00
salePurchaseOfStock -10000.00
otherCashflowsFromFinancingActivities 12173000.00
changeToNetincome -13011000.00
capitalExpenditures 21600000
changeReceivables -39876000.00
cashFlowsOtherOperating 134023000.00
cashAndCashEquivalentsChanges 23042000.00
changeInWorkingCapital 27218000.00
otherNonCashItems -71000.00
freeCashFlow 44097000.00
2016-03-31
date 2016-03-31
filing_date 2017-02-09
currency_symbol USD
changeToLiabilities -10398000.00
totalCashflowsFromInvestingActivities -60202000.00
netBorrowings 21466000.00
totalCashFromFinancingActivities -7793000.00
netIncome -1819000.00
changeInCash 3228000.00
beginPeriodCashFlow 1563000.00
endPeriodCashFlow 4791000.00
totalCashFromOperatingActivities 71223000.00
depreciation 53927000.00
otherCashflowsFromInvestingActivities -9602000.00
dividendsPaid 13052000.00
changeToInventory 3595000.00
changeToAccountReceivables 13508000.00
salePurchaseOfStock -739000.00
otherCashflowsFromFinancingActivities -15690000.00
changeToNetincome 12944000.00
capitalExpenditures 50600000
changeReceivables 13508000.00
cashFlowsOtherOperating 2964000.00
cashAndCashEquivalentsChanges 3228000.00
changeInWorkingCapital -7655000.00
otherNonCashItems 5225000.00
freeCashFlow 20623000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
changeToLiabilities 58215000.00
totalCashflowsFromInvestingActivities -54109000.00
netBorrowings -1503328000.00
totalCashFromFinancingActivities -50238000.00
changeToOperatingActivities 17213000.00
netIncome -166272000.00
changeInCash -30953000.00
beginPeriodCashFlow 32516000.00
endPeriodCashFlow 1563000.00
totalCashFromOperatingActivities 111779000.00
depreciation -55930000.00
otherCashflowsFromInvestingActivities 202033000.00
dividendsPaid 10417000.00
changeToInventory -7181000.00
changeToAccountReceivables -49970000.00
salePurchaseOfStock -214000.00
otherCashflowsFromFinancingActivities 453739000.00
changeToNetincome 206612000.00
capitalExpenditures 350253000
changeReceivables -49970000.00
cashFlowsOtherOperating 128245000.00
cashAndCashEquivalentsChanges 8408000.00
changeInWorkingCapital 76854000.00
stockBasedCompensation -4102000.00
otherNonCashItems 173147000.00
freeCashFlow 462032000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-05
currency_symbol USD
investments 5117000.00
changeToLiabilities 14823000.00
totalCashflowsFromInvestingActivities -71923000.00
netBorrowings 289500000.00
totalCashFromFinancingActivities -47182000.00
netIncome -23009000.00
changeInCash 9191000.00
beginPeriodCashFlow 23325000.00
endPeriodCashFlow 32516000.00
totalCashFromOperatingActivities 128489000.00
depreciation 94924000.00
otherCashflowsFromInvestingActivities -294118000.00
dividendsPaid 10424000.00
changeToInventory 20862000.00
changeToAccountReceivables 7846000.00
salePurchaseOfStock -35000.00
otherCashflowsFromFinancingActivities -22824000.00
changeToNetincome 8124000.00
capitalExpenditures 96073000
changeReceivables 7846000.00
cashFlowsOtherOperating -15627000.00
exchangeRateChanges -193000.00
cashAndCashEquivalentsChanges 9191000.00
changeInWorkingCapital 23466000.00
stockBasedCompensation 4409000.00
otherNonCashItems 53556000.00
freeCashFlow 32416000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-04
currency_symbol USD
investments 5062000.00
changeToLiabilities -39743000.00
totalCashflowsFromInvestingActivities -93510000.00
netBorrowings 348500000.00
totalCashFromFinancingActivities 12698000.00
netIncome 7535000.00
changeInCash -28686000.00
beginPeriodCashFlow 52011000.00
endPeriodCashFlow 23325000.00
totalCashFromOperatingActivities 52678000.00
depreciation 94325000.00
otherCashflowsFromInvestingActivities 10438000.00
dividendsPaid 10403000.00
changeToInventory 17143000.00
changeToAccountReceivables 3460000.00
salePurchaseOfStock -58000.00
otherCashflowsFromFinancingActivities -19765000.00
changeToNetincome 12947000.00
capitalExpenditures 114397000
changeReceivables 3460000.00
cashFlowsOtherOperating -45042000.00
exchangeRateChanges -552000.00
cashAndCashEquivalentsChanges -28686000.00
changeInWorkingCapital -51693000.00
stockBasedCompensation 5024000.00
otherNonCashItems 11341000.00
freeCashFlow -61719000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-05
currency_symbol USD
investments 5006000.00
changeToLiabilities -36322000.00
totalCashflowsFromInvestingActivities -109337000.00
netBorrowings 417000000.00
totalCashFromFinancingActivities -12794000.00
netIncome 22372000.00
changeInCash 12272000.00
beginPeriodCashFlow 39739000.00
endPeriodCashFlow 52011000.00
totalCashFromOperatingActivities 134634000.00
depreciation 95808000.00
otherCashflowsFromInvestingActivities 8910000.00
dividendsPaid 10340000.00
changeToInventory -14548000.00
changeToAccountReceivables 47687000.00
salePurchaseOfStock -3678000.00
otherCashflowsFromFinancingActivities -20267000.00
changeToNetincome -3771000.00
capitalExpenditures 139783000
changeReceivables 47687000.00
cashFlowsOtherOperating 2791000.00
exchangeRateChanges -231000.00
cashAndCashEquivalentsChanges 12272000.00
changeInWorkingCapital -9142000.00
stockBasedCompensation 4698000.00
otherNonCashItems 20278000.00
freeCashFlow -5149000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-26
currency_symbol USD
changeToLiabilities -6940000.00
totalCashflowsFromInvestingActivities -133236000.00
netBorrowings 390500000.00
totalCashFromFinancingActivities 40067000.00
changeToOperatingActivities -11787000.00
netIncome 9792000.00
changeInCash 5950000.00
beginPeriodCashFlow 33789000.00
endPeriodCashFlow 39739000.00
totalCashFromOperatingActivities 99247000.00
depreciation 90337000.00
otherCashflowsFromInvestingActivities 4637000.00
dividendsPaid 10272000.00
changeToInventory 27210000.00
changeToAccountReceivables -45221000.00
salePurchaseOfStock -672000.00
otherCashflowsFromFinancingActivities -19659000.00
changeToNetincome 8090000.00
capitalExpenditures 155956000
changeReceivables -45221000.00
cashFlowsOtherOperating -3769000.00
exchangeRateChanges -128000.00
cashAndCashEquivalentsChanges 5950000.00
changeInWorkingCapital -40117000.00
stockBasedCompensation 3727000.00
otherNonCashItems 28653000.00
freeCashFlow -56709000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-04
currency_symbol USD
investments 4951000.00
changeToLiabilities 42526000.00
totalCashflowsFromInvestingActivities -253916000.00
netBorrowings 460000000.00
totalCashFromFinancingActivities 76080000.00
netIncome 24155000.00
changeInCash -20114000.00
beginPeriodCashFlow 53903000.00
endPeriodCashFlow 33789000.00
totalCashFromOperatingActivities 157519000.00
depreciation 98256000.00
otherCashflowsFromInvestingActivities 6337000.00
dividendsPaid 10057000.00
changeToInventory -6697000.00
changeToAccountReceivables -13943000.00
salePurchaseOfStock -57000.00
otherCashflowsFromFinancingActivities -20103000.00
changeToNetincome -5960000.00
capitalExpenditures 147529000
changeReceivables -13943000.00
cashFlowsOtherOperating -513000.00
exchangeRateChanges 203000.00
cashAndCashEquivalentsChanges -20114000.00
changeInWorkingCapital 21178000.00
stockBasedCompensation 3986000.00
otherNonCashItems 12819000.00
freeCashFlow 9990000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-05
currency_symbol USD
investments 4909000.00
changeToLiabilities -20415000.00
totalCashflowsFromInvestingActivities -458767000.00
netBorrowings 1313712000.00
totalCashFromFinancingActivities 382060000.00
netIncome 3094000.00
changeInCash -7587000.00
beginPeriodCashFlow 61490000.00
endPeriodCashFlow 53903000.00
totalCashFromOperatingActivities 68711000.00
depreciation 111956000.00
otherCashflowsFromInvestingActivities 97331000.00
dividendsPaid 10001000.00
changeToInventory 5142000.00
changeToAccountReceivables -71403000.00
salePurchaseOfStock -966000.00
otherCashflowsFromFinancingActivities 143495000.00
changeToNetincome -7260000.00
capitalExpenditures 138996000
changeReceivables -71403000.00
cashFlowsOtherOperating 22663000.00
exchangeRateChanges 409000.00
cashAndCashEquivalentsChanges -7587000.00
changeInWorkingCapital -60899000.00
stockBasedCompensation 4034000.00
otherNonCashItems 11145000.00
freeCashFlow -70285000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-06
currency_symbol USD
investments 4890000.00
changeToLiabilities -33738000.00
totalCashflowsFromInvestingActivities -83932000.00
netBorrowings 76087000.00
totalCashFromFinancingActivities 60274000.00
netIncome 16167000.00
changeInCash 25825000.00
beginPeriodCashFlow 35665000.00
endPeriodCashFlow 61490000.00
totalCashFromOperatingActivities 53892000.00
depreciation 85522000.00
otherCashflowsFromInvestingActivities -83932000.00
dividendsPaid 9989000.00
changeToInventory -8540000.00
changeToAccountReceivables 42018000.00
salePurchaseOfStock -5349000.00
otherCashflowsFromFinancingActivities -10312000.00
changeToNetincome -12404000.00
capitalExpenditures 99214000
changeReceivables 42018000.00
cashFlowsOtherOperating -61804000.00
exchangeRateChanges -4409000.00
cashAndCashEquivalentsChanges 25825000.00
changeInWorkingCapital -51108000.00
stockBasedCompensation 7269000.00
otherNonCashItems 7998000.00
freeCashFlow -45322000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-26
currency_symbol USD
investments 4835000.00
changeToLiabilities -75557000.00
totalCashflowsFromInvestingActivities -45180000.00
netBorrowings 330000000.00
totalCashFromFinancingActivities -83714000.00
netIncome 12358000.00
changeInCash -1399000.00
beginPeriodCashFlow 37064000.00
endPeriodCashFlow 35665000.00
totalCashFromOperatingActivities 127466000.00
depreciation 82803000.00
otherCashflowsFromInvestingActivities -45180000.00
dividendsPaid 15715000.00
changeToInventory 46583000.00
changeToAccountReceivables -32499000.00
salePurchaseOfStock -945000.00
otherCashflowsFromFinancingActivities 316731000.00
changeToNetincome -14945000.00
capitalExpenditures 83862000
changeReceivables -32499000.00
cashFlowsOtherOperating 86242000.00
exchangeRateChanges 29000.00
cashAndCashEquivalentsChanges -1399000.00
changeInWorkingCapital 10600000.00
stockBasedCompensation 4126000.00
otherNonCashItems 9687000.00
freeCashFlow 43604000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-06
currency_symbol USD
investments 4778000.00
changeToLiabilities -11558000.00
totalCashflowsFromInvestingActivities -46170000.00
netBorrowings 304000000.00
totalCashFromFinancingActivities -100458000.00
netIncome 27750000.00
changeInCash 123000.00
beginPeriodCashFlow 36941000.00
endPeriodCashFlow 37064000.00
totalCashFromOperatingActivities 147623000.00
depreciation 81305000.00
otherCashflowsFromInvestingActivities -46170000.00
dividendsPaid 15565000.00
changeToInventory -5919000.00
changeToAccountReceivables 9006000.00
salePurchaseOfStock -79000.00
otherCashflowsFromFinancingActivities 288121000.00
changeToNetincome -13118000.00
capitalExpenditures 92929000
changeReceivables 9006000.00
cashFlowsOtherOperating 35058000.00
exchangeRateChanges -872000.00
cashAndCashEquivalentsChanges 123000.00
changeInWorkingCapital 23198000.00
stockBasedCompensation 3735000.00
otherNonCashItems 8672000.00
freeCashFlow 54694000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-06
currency_symbol USD
investments 4722000.00
changeToLiabilities 12717000.00
totalCashflowsFromInvestingActivities -48395000.00
netBorrowings 270000000.00
totalCashFromFinancingActivities -5545000.00
netIncome 26079000.00
changeInCash 3743000.00
beginPeriodCashFlow 33198000.00
endPeriodCashFlow 36941000.00
totalCashFromOperatingActivities 57873000.00
depreciation 80751000.00
otherCashflowsFromInvestingActivities -48395000.00
dividendsPaid 15417000.00
changeToInventory -24726000.00
changeToAccountReceivables -2337000.00
salePurchaseOfStock -147000.00
otherCashflowsFromFinancingActivities 257101000.00
changeToNetincome 8281000.00
capitalExpenditures 107944000
changeReceivables -2337000.00
cashFlowsOtherOperating -48638000.00
exchangeRateChanges -190000.00
cashAndCashEquivalentsChanges 3743000.00
changeInWorkingCapital -75508000.00
stockBasedCompensation 4256000.00
otherNonCashItems 13815000.00
freeCashFlow -50071000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-02
currency_symbol USD
investments 4665000.00
changeToLiabilities 23829000.00
totalCashflowsFromInvestingActivities -56706000.00
netBorrowings 1204037000.00
totalCashFromFinancingActivities 33015000.00
netIncome 25541000.00
changeInCash -1403000.00
beginPeriodCashFlow 34601000.00
endPeriodCashFlow 33198000.00
totalCashFromOperatingActivities 22742000.00
depreciation 82646000.00
otherCashflowsFromInvestingActivities -56706000.00
dividendsPaid 15262000.00
changeToInventory -43207000.00
changeToAccountReceivables -5554000.00
salePurchaseOfStock -3368000.00
otherCashflowsFromFinancingActivities 1181634000.00
changeToNetincome -34236000.00
capitalExpenditures 106990000
changeReceivables -5554000.00
cashFlowsOtherOperating -68062000.00
exchangeRateChanges -454000.00
cashAndCashEquivalentsChanges -1403000.00
changeInWorkingCapital -91946000.00
stockBasedCompensation 4131000.00
otherNonCashItems -157000.00
freeCashFlow -84248000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-26
currency_symbol USD
investments 4623000.00
changeToLiabilities 25463000.00
totalCashflowsFromInvestingActivities -72460000.00
netBorrowings -146480000.00
totalCashFromFinancingActivities -160392000.00
netIncome 3116000.00
changeInCash 12530000.00
beginPeriodCashFlow 22071000.00
endPeriodCashFlow 34601000.00
totalCashFromOperatingActivities 245542000.00
depreciation 91579000.00
otherCashflowsFromInvestingActivities 22923000.00
dividendsPaid 332078000.00
changeToInventory 17822000.00
changeToAccountReceivables 67316000.00
salePurchaseOfStock -530000.00
otherCashflowsFromFinancingActivities 649514000.00
changeToNetincome 111177000.00
capitalExpenditures 100006000
changeReceivables 67316000.00
cashFlowsOtherOperating -77666000.00
exchangeRateChanges -160000.00
cashAndCashEquivalentsChanges 12530000.00
changeInWorkingCapital 124371000.00
stockBasedCompensation 3538000.00
otherNonCashItems 56591000.00
freeCashFlow 145536000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-01
currency_symbol USD
investments 4793000.00
changeToLiabilities 10026000.00
totalCashflowsFromInvestingActivities 27898000.00
netBorrowings -103517000.00
totalCashFromFinancingActivities -118012000.00
netIncome 8430000.00
changeInCash 692000.00
beginPeriodCashFlow 21379000.00
endPeriodCashFlow 22071000.00
totalCashFromOperatingActivities 90656000.00
depreciation 85248000.00
otherCashflowsFromInvestingActivities 123976000.00
dividendsPaid 369119000.00
changeToInventory 10202000.00
changeToAccountReceivables -7080000.00
salePurchaseOfStock -50000.00
otherCashflowsFromFinancingActivities 723282000.00
changeToNetincome -112380000.00
capitalExpenditures 100871000
changeReceivables -7080000.00
cashFlowsOtherOperating -21407000.00
exchangeRateChanges 150000.00
cashAndCashEquivalentsChanges 692000.00
changeInWorkingCapital -8096000.00
stockBasedCompensation 3541000.00
otherNonCashItems 8802000.00
freeCashFlow -10215000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-02
currency_symbol USD
investments 4728000.00
changeToLiabilities 24744000.00
totalCashflowsFromInvestingActivities -91445000.00
netBorrowings 89420000.00
totalCashFromFinancingActivities 74984000.00
netIncome -123470000.00
changeInCash -2180000.00
beginPeriodCashFlow 23559000.00
endPeriodCashFlow 21379000.00
totalCashFromOperatingActivities 15136000.00
depreciation 86712000.00
otherCashflowsFromInvestingActivities 14961000.00
dividendsPaid 334500000.00
changeToInventory -39024000.00
changeToAccountReceivables -142112000.00
salePurchaseOfStock -85000.00
otherCashflowsFromFinancingActivities 654142000.00
changeToNetincome 133864000.00
capitalExpenditures 111134000
changeReceivables -142112000.00
cashFlowsOtherOperating 111386000.00
exchangeRateChanges -719000.00
cashAndCashEquivalentsChanges -2044000.00
changeInWorkingCapital -55554000.00
stockBasedCompensation 3864000.00
otherNonCashItems 145490000.00
freeCashFlow -95998000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-09
currency_symbol USD
investments 37339000.00
changeToLiabilities -25299000.00
totalCashflowsFromInvestingActivities -69444000.00
netBorrowings -69073000.00
totalCashFromFinancingActivities 32130000.00
netIncome 7912000.00
changeInCash 1520000.00
beginPeriodCashFlow 22039000.00
endPeriodCashFlow 23559000.00
totalCashFromOperatingActivities 38591000.00
depreciation 87308000.00
otherCashflowsFromInvestingActivities 9937000.00
dividendsPaid 844500000.00
changeToInventory -23926000.00
changeToAccountReceivables 71578000.00
salePurchaseOfStock -1757000.00
otherCashflowsFromFinancingActivities 1791030000.00
changeToNetincome -35353000.00
capitalExpenditures 116720000
changeReceivables 71578000.00
cashFlowsOtherOperating -50850000.00
exchangeRateChanges 243000.00
cashAndCashEquivalentsChanges 1520000.00
changeInWorkingCapital -23070000.00
stockBasedCompensation 4438000.00
otherNonCashItems -26941000.00
freeCashFlow -78129000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-24
currency_symbol USD
investments -209000.00
changeToLiabilities -41947000.00
totalCashflowsFromInvestingActivities -100099000.00
netBorrowings 59103000.00
totalCashFromFinancingActivities 47188000.00
netIncome -62629000.00
changeInCash -7592000.00
beginPeriodCashFlow 29631000.00
endPeriodCashFlow 22039000.00
totalCashFromOperatingActivities 45868000.00
depreciation 91698000.00
otherCashflowsFromInvestingActivities 4048000.00
dividendsPaid 290873000.00
changeToInventory 22950000.00
changeToAccountReceivables -3820000.00
salePurchaseOfStock -485000.00
otherCashflowsFromFinancingActivities 569687000.00
changeToNetincome 56500000.00
capitalExpenditures 103938000
changeReceivables -3820000.00
cashFlowsOtherOperating -22150000.00
exchangeRateChanges -549000.00
cashAndCashEquivalentsChanges -7592000.00
changeInWorkingCapital -30894000.00
stockBasedCompensation 4519000.00
otherNonCashItems 12670000.00
freeCashFlow -58070000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-04
currency_symbol USD
investments -162498000.00
changeToLiabilities 78534000.00
totalCashflowsFromInvestingActivities -64331000.00
netBorrowings -7528000.00
totalCashFromFinancingActivities -18964000.00
netIncome -213045000.00
changeInCash -5466000.00
beginPeriodCashFlow 35097000.00
endPeriodCashFlow 29631000.00
totalCashFromOperatingActivities 79275000.00
depreciation 91018000.00
otherCashflowsFromInvestingActivities 7301000.00
dividendsPaid 599497000.00
changeToInventory 8889000.00
changeToAccountReceivables -52641000.00
salePurchaseOfStock -41000.00
otherCashflowsFromFinancingActivities 1179399000.00
changeToNetincome -48677000.00
capitalExpenditures 71370000
changeReceivables -52641000.00
cashFlowsOtherOperating 12907000.00
exchangeRateChanges -1446000.00
cashAndCashEquivalentsChanges -5466000.00
changeInWorkingCapital 27571000.00
stockBasedCompensation 5173000.00
otherNonCashItems 226681000.00
freeCashFlow 7905000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-04
currency_symbol USD
changeToLiabilities -34952000.00
totalCashflowsFromInvestingActivities 76527000.00
netBorrowings -39869000.00
totalCashFromFinancingActivities -48634000.00
netIncome -29655000.00
changeInCash -2688000.00
beginPeriodCashFlow 37785000.00
endPeriodCashFlow 35097000.00
totalCashFromOperatingActivities -30933000.00
depreciation 92676000.00
otherCashflowsFromInvestingActivities 294834000.00
dividendsPaid 398676000.00
changeToInventory -5179000.00
changeToAccountReceivables 983000.00
salePurchaseOfStock -49000.00
otherCashflowsFromFinancingActivities 787926000.00
changeToNetincome -10722000.00
capitalExpenditures 56071000
changeReceivables 983000.00
cashFlowsOtherOperating -49444000.00
exchangeRateChanges 352000.00
cashAndCashEquivalentsChanges -2688000.00
changeInWorkingCapital -90479000.00
stockBasedCompensation 4864000.00
otherNonCashItems 8964000.00
freeCashFlow -87004000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-05
currency_symbol USD
investments 162236000.00
changeToLiabilities -43959000.00
totalCashflowsFromInvestingActivities 138627000.00
netBorrowings -162960000.00
totalCashFromFinancingActivities -170208000.00
netIncome -28326000.00
changeInCash -6831000.00
beginPeriodCashFlow 44616000.00
endPeriodCashFlow 37785000.00
totalCashFromOperatingActivities 26114000.00
depreciation 90478000.00
otherCashflowsFromInvestingActivities 27803000.00
dividendsPaid 605220000.00
changeToInventory -560000.00
changeToAccountReceivables -2825000.00
salePurchaseOfStock -2366000.00
otherCashflowsFromFinancingActivities 1203861000.00
changeToNetincome -1356000.00
capitalExpenditures 51412000
changeReceivables -2825000.00
cashFlowsOtherOperating 7434000.00
exchangeRateChanges -1364000.00
cashAndCashEquivalentsChanges -6831000.00
changeInWorkingCapital -46572000.00
stockBasedCompensation 5462000.00
otherNonCashItems 12539000.00
freeCashFlow -25298000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-24
currency_symbol USD
totalCashflowsFromInvestingActivities 6400000.00
totalCashFromFinancingActivities -96435000.00
netIncome -125537000.00
changeInCash -36751000.00
beginPeriodCashFlow 81367000.00
endPeriodCashFlow 44616000.00
totalCashFromOperatingActivities 116218000.00
depreciation 105012000.00
otherCashflowsFromInvestingActivities 198874000.00
dividendsPaid 1241988000.00
changeToInventory 11959000.00
changeToAccountReceivables 25284000.00
salePurchaseOfStock -51000.00
otherCashflowsFromFinancingActivities 2477602000.00
capitalExpenditures 67528000
changeInWorkingCapital 73272000.00
stockBasedCompensation 5970000.00
otherNonCashItems 144824000.00
freeCashFlow 48690000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-04
currency_symbol USD
totalCashflowsFromInvestingActivities 63000000.00
totalCashFromFinancingActivities -117011000.00
netIncome -66413000.00
changeInCash 7518000.00
beginPeriodCashFlow 73849000.00
endPeriodCashFlow 81367000.00
totalCashFromOperatingActivities 56374000.00
depreciation 98503000.00
otherCashflowsFromInvestingActivities 198874000.00
dividendsPaid 471219000.00
changeToInventory 12037000.00
changeToAccountReceivables -10173000.00
salePurchaseOfStock -39000.00
otherCashflowsFromFinancingActivities 938916000.00
capitalExpenditures 59063000
changeInWorkingCapital -10686000.00
stockBasedCompensation 5582000.00
otherNonCashItems 49903000.00
freeCashFlow -2689000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-05
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -69827000.00
netIncome 27078000.00
changeInCash 6446000.00
beginPeriodCashFlow 67403000.00
endPeriodCashFlow 73849000.00
totalCashFromOperatingActivities 84733000.00
depreciation 106188000.00
otherCashflowsFromInvestingActivities 89509000.00
dividendsPaid 332535000.00
changeToInventory 64314000.00
changeToAccountReceivables -32423000.00
salePurchaseOfStock -301000.00
otherCashflowsFromFinancingActivities 661256000.00
capitalExpenditures 61538000
changeInWorkingCapital 991000.00
stockBasedCompensation 6365000.00
otherNonCashItems -44389000.00
freeCashFlow 23195000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-06
currency_symbol USD
totalCashflowsFromInvestingActivities 1980000.00
totalCashFromFinancingActivities -124759000.00
netIncome 6308000.00
changeInCash -16342000.00
beginPeriodCashFlow 83745000.00
endPeriodCashFlow 67403000.00
totalCashFromOperatingActivities 107050000.00
depreciation 91775000.00
otherCashflowsFromInvestingActivities 50000000.00
dividendsPaid 53342000.00
changeToInventory 8783000.00
changeToAccountReceivables 53733000.00
salePurchaseOfStock -1670000.00
otherCashflowsFromFinancingActivities 103546000.00
capitalExpenditures 47861000
changeInWorkingCapital 5194000.00
stockBasedCompensation 5349000.00
otherNonCashItems 8345000.00
freeCashFlow 59189000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-25
currency_symbol USD
totalCashFromFinancingActivities -134417000.00
netIncome -25491000.00
changeInCash -2449000.00
beginPeriodCashFlow 86194000.00
endPeriodCashFlow 83745000.00
totalCashFromOperatingActivities 153003000.00
depreciation 97028000.00
otherCashflowsFromInvestingActivities 4932000.00
dividendsPaid 458065000.00
changeToInventory 82668000.00
changeToAccountReceivables 25172000.00
salePurchaseOfStock 43000.00
otherCashflowsFromFinancingActivities 533482000.00
capitalExpenditures 65341000
changeInWorkingCapital 79716000.00
stockBasedCompensation 6079000.00
otherNonCashItems -25839000.00
freeCashFlow 87662000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-05
currency_symbol USD
totalCashFromFinancingActivities -131255000.00
netIncome 22602000.00
changeInCash -14972000.00
beginPeriodCashFlow 101166000.00
endPeriodCashFlow 86194000.00
totalCashFromOperatingActivities 182859000.00
depreciation 87781000.00
otherCashflowsFromInvestingActivities 4813000.00
dividendsPaid 119970000.00
changeToInventory 8503000.00
changeToAccountReceivables 117428000.00
salePurchaseOfStock -494000.00
otherCashflowsFromFinancingActivities 227739000.00
capitalExpenditures 74983000
changeInWorkingCapital 78866000.00
stockBasedCompensation 4971000.00
otherNonCashItems -2327000.00
freeCashFlow 107876000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-06
currency_symbol USD
totalCashFromFinancingActivities 3472000.00
netIncome -188435000.00
changeInCash -12414000.00
beginPeriodCashFlow 113580000.00
endPeriodCashFlow 101166000.00
totalCashFromOperatingActivities 69293000.00
depreciation 75037000.00
otherCashflowsFromInvestingActivities 4813000.00
dividendsPaid 544418000.00
changeToInventory 63655000.00
changeToAccountReceivables 118464000.00
salePurchaseOfStock -132000.00
otherCashflowsFromFinancingActivities 1082787000.00
capitalExpenditures 105466000
changeInWorkingCapital -43643000.00
stockBasedCompensation 7554000.00
otherNonCashItems 238165000.00
freeCashFlow -36173000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-07
currency_symbol USD
totalCashFromFinancingActivities 38196000.00
netIncome -57900000.00
changeInCash -12811000.00
beginPeriodCashFlow 126391000.00
endPeriodCashFlow 113580000.00
totalCashFromOperatingActivities 72363000.00
depreciation 92939000.00
dividendsPaid 81500000.00
changeToInventory -115482000.00
changeToAccountReceivables -114013000.00
salePurchaseOfStock -393000.00
otherCashflowsFromFinancingActivities 159150000.00
capitalExpenditures 123111000
changeInWorkingCapital -66978000.00
stockBasedCompensation 6145000.00
otherNonCashItems 97932000.00
freeCashFlow -50748000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-26
currency_symbol USD
totalCashFromFinancingActivities -82000.00
netIncome -1055811000.00
changeInCash 8097000.00
beginPeriodCashFlow 118294000.00
endPeriodCashFlow 126391000.00
totalCashFromOperatingActivities 138774000.00
depreciation 96452000.00
otherCashflowsFromInvestingActivities 1815000.00
changeToInventory -37313000.00
changeToAccountReceivables -13031000.00
salePurchaseOfStock -50058000.00
otherCashflowsFromFinancingActivities 54328000.00
capitalExpenditures 133200000
changeInWorkingCapital -35207000.00
stockBasedCompensation 17325000.00
otherNonCashItems 1174872000.00
freeCashFlow 5574000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-07
currency_symbol USD
totalCashFromFinancingActivities 148170000.00
netIncome 37033000.00
changeInCash 4901000.00
beginPeriodCashFlow 113393000.00
endPeriodCashFlow 118294000.00
totalCashFromOperatingActivities 64523000.00
depreciation 92566000.00
otherCashflowsFromInvestingActivities 1815000.00
changeToInventory -62181000.00
salePurchaseOfStock -49928000.00
otherCashflowsFromFinancingActivities 528633000.00
capitalExpenditures 119831000
changeInWorkingCapital -77487000.00
stockBasedCompensation -3717000.00
otherNonCashItems 16565000.00
freeCashFlow -55308000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-06
currency_symbol USD
totalCashFromFinancingActivities -52884000.00
netIncome 21660000.00
changeInCash -11935000.00
beginPeriodCashFlow 125328000.00
endPeriodCashFlow 113393000.00
totalCashFromOperatingActivities 168403000.00
depreciation 93478000.00
otherCashflowsFromInvestingActivities 2632000.00
changeToInventory 41588000.00
otherCashflowsFromFinancingActivities -389332000.00
capitalExpenditures 153664000
changeInWorkingCapital 61138000.00
stockBasedCompensation -8432000.00
otherNonCashItems 4910000.00
freeCashFlow 14739000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-08
currency_symbol USD
totalCashFromFinancingActivities -8806000.00
netIncome 49371000.00
changeInCash -23896000.00
beginPeriodCashFlow 149224000.00
endPeriodCashFlow 125328000.00
totalCashFromOperatingActivities 112417000.00
depreciation 91106000.00
otherCashflowsFromInvestingActivities 2632000.00
changeToInventory -67724000.00
changeToAccountReceivables 78524000.00
otherCashflowsFromFinancingActivities -11358000.00
capitalExpenditures 102575000
changeInWorkingCapital -41669000.00
stockBasedCompensation 3808000.00
otherNonCashItems -6283000.00
freeCashFlow 9842000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
totalCashFromFinancingActivities 45690000.00
netIncome 58494000.00
changeInCash 53700000.00
beginPeriodCashFlow 95524000.00
endPeriodCashFlow 149224000.00
totalCashFromOperatingActivities 131869000.00
depreciation 103035000.00
changeToInventory 14958000.00
changeToAccountReceivables 54523000.00
salePurchaseOfStock -50001000.00
otherCashflowsFromFinancingActivities 83894000.00
capitalExpenditures 119279000
changeInWorkingCapital -8883000.00
stockBasedCompensation 23311000.00
otherNonCashItems -30237000.00
freeCashFlow 12590000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-06
currency_symbol USD
totalCashFromFinancingActivities 47331000.00
netIncome -63416000.00
changeInCash 49779000.00
beginPeriodCashFlow 45745000.00
endPeriodCashFlow 95524000.00
totalCashFromOperatingActivities 7764000.00
depreciation 98961000.00
changeToInventory 110118000.00
salePurchaseOfStock -48927000.00
otherCashflowsFromFinancingActivities 86329000.00
capitalExpenditures 101332000
changeInWorkingCapital -66441000.00
stockBasedCompensation -20484000.00
otherNonCashItems 96420000.00
freeCashFlow -93568000.00
2007-06-30
date 2007-06-30
filing_date 2007-06-30
currency_symbol USD
totalCashFromFinancingActivities 16867000.00
netIncome 25167000.00
changeInCash 2850000.00
beginPeriodCashFlow 42895000.00
endPeriodCashFlow 45745000.00
totalCashFromOperatingActivities 57530000.00
depreciation 36384000.00
changeToInventory 10216000.00
salePurchaseOfStock -337000.00
otherCashflowsFromFinancingActivities 15108000.00
capitalExpenditures 72019000
changeInWorkingCapital -10496000.00
stockBasedCompensation 1100000.00
otherNonCashItems 2611000.00
freeCashFlow -14489000.00
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol USD
totalCashFromFinancingActivities 25839000.00
netIncome 14324000.00
changeInCash -4102000.00
beginPeriodCashFlow 46997000.00
endPeriodCashFlow 42895000.00
totalCashFromOperatingActivities 42547000.00
depreciation 35456000.00
changeToInventory -41399000.00
salePurchaseOfStock -733000.00
otherCashflowsFromFinancingActivities 23123000.00
capitalExpenditures 59560000
changeInWorkingCapital -15251000.00
stockBasedCompensation 526000.00
otherNonCashItems 2343000.00
freeCashFlow -17013000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalCashFromFinancingActivities 10033000.00
netIncome 20005000.00
changeInCash 30135000.00
beginPeriodCashFlow 16862000.00
endPeriodCashFlow 46997000.00
totalCashFromOperatingActivities 79363000.00
depreciation 32275000.00
otherCashflowsFromInvestingActivities 52125000.00
changeToInventory -10676000.00
salePurchaseOfStock -36218000.00
otherCashflowsFromFinancingActivities -80516000.00
capitalExpenditures 62623000
changeInWorkingCapital 19686000.00
stockBasedCompensation 1588000.00
otherNonCashItems 2085000.00
freeCashFlow 16740000.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
totalCashFromFinancingActivities 13130000.00
netIncome 24960000.00
changeInCash -7784000.00
beginPeriodCashFlow 24646000.00
endPeriodCashFlow 16862000.00
totalCashFromOperatingActivities 33477000.00
depreciation 31618000.00
otherCashflowsFromInvestingActivities 52125000.00
changeToInventory -35712000.00
salePurchaseOfStock -98000.00
otherCashflowsFromFinancingActivities 12173000.00
capitalExpenditures 58552000
changeInWorkingCapital -31822000.00
stockBasedCompensation 35000.00
otherNonCashItems 1763000.00
freeCashFlow -25075000.00
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol USD
totalCashFromFinancingActivities 9032000.00
netIncome 20894000.00
changeInCash -17586000.00
beginPeriodCashFlow 42232000.00
endPeriodCashFlow 24646000.00
totalCashFromOperatingActivities 34777000.00
depreciation 30477000.00
otherCashflowsFromInvestingActivities 52125000.00
changeToInventory -22059000.00
otherCashflowsFromFinancingActivities 9032000.00
capitalExpenditures 59402000
changeInWorkingCapital -27456000.00
otherNonCashItems 1891000.00
freeCashFlow -24625000.00
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
totalCashFromFinancingActivities -23815000.00
netIncome 21797000.00
changeInCash 2970000.00
beginPeriodCashFlow 39262000.00
endPeriodCashFlow 42232000.00
totalCashFromOperatingActivities 64594000.00
depreciation 30272000.00
otherCashflowsFromInvestingActivities 51500000.00
changeToInventory 1223000.00
otherCashflowsFromFinancingActivities -23815000.00
capitalExpenditures 38732000
changeInWorkingCapital 4633000.00
otherNonCashItems 1356000.00
freeCashFlow 25862000.00
2005-12-31
date 2005-12-31
currency_symbol USD
beginPeriodCashFlow 26979000.00
endPeriodCashFlow 39262000.00
totalCashFromOperatingActivities 122487000.00
otherCashflowsFromInvestingActivities 3944000.00
capitalExpenditures 155146000
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
totalCashFromFinancingActivities -25779000.00
netIncome 17679000.00
changeInCash -9520000.00
beginPeriodCashFlow 36499000.00
endPeriodCashFlow 26979000.00
totalCashFromOperatingActivities 55259000.00
depreciation 27456000.00
otherCashflowsFromInvestingActivities 2220000.00
changeToInventory -15279000.00
otherCashflowsFromFinancingActivities -29668000.00
capitalExpenditures 38642000
changeInWorkingCapital 3128000.00
otherNonCashItems -2073000.00
freeCashFlow 16617000.00
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
totalCashFromFinancingActivities -9581000.00
netIncome 18136000.00
changeInCash -2224000.00
beginPeriodCashFlow 38723000.00
endPeriodCashFlow 36499000.00
totalCashFromOperatingActivities 44560000.00
depreciation 26705000.00
changeToInventory 4431000.00
otherCashflowsFromFinancingActivities -10779000.00
capitalExpenditures 41886000
changeInWorkingCapital -8337000.00
stockBasedCompensation 457000.00
otherNonCashItems 1447000.00
freeCashFlow 2674000.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
totalCashFromFinancingActivities -2516000.00
netIncome -4490000.00
changeInCash -15235000.00
beginPeriodCashFlow 53958000.00
endPeriodCashFlow 38723000.00
totalCashFromOperatingActivities 21833000.00
depreciation 26089000.00
otherCashflowsFromInvestingActivities 50000.00
changeToInventory -9501000.00
otherCashflowsFromFinancingActivities -2516000.00
capitalExpenditures 38283000
changeInWorkingCapital -23232000.00
otherNonCashItems 28586000.00
freeCashFlow -16450000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
totalCashflowsFromInvestingActivities 11129000.00
totalCashFromFinancingActivities 56389000.00
netIncome 14125000.00
changeInCash 25239000.00
beginPeriodCashFlow 28719000.00
endPeriodCashFlow 53958000.00
totalCashFromOperatingActivities 57523000.00
depreciation 24278000.00
otherCashflowsFromInvestingActivities 72947000.00
changeToInventory 7771000.00
otherCashflowsFromFinancingActivities 56389000.00
capitalExpenditures 45797000
changeInWorkingCapital 16404000.00
otherNonCashItems -1713000.00
freeCashFlow 11726000.00
2004-09-30
date 2004-09-30
filing_date 2004-09-30
currency_symbol USD
totalCashFromFinancingActivities -3862000.00
netIncome 12190000.00
changeInCash -9403000.00
beginPeriodCashFlow 38122000.00
endPeriodCashFlow 28719000.00
totalCashFromOperatingActivities 30633000.00
depreciation 24455000.00
otherCashflowsFromInvestingActivities 6153000.00
changeToInventory 4424000.00
otherCashflowsFromFinancingActivities -5305000.00
capitalExpenditures 39240000
changeInWorkingCapital -12558000.00
otherNonCashItems 2784000.00
freeCashFlow -8607000.00
2004-06-30
date 2004-06-30
filing_date 2004-06-30
currency_symbol USD
changeToLiabilities 3298000.00
totalCashFromFinancingActivities -85600000.00
netIncome 11785000.00
changeInCash -83067000.00
beginPeriodCashFlow 121189000.00
endPeriodCashFlow 38122000.00
totalCashFromOperatingActivities 24067000.00
depreciation 23914000.00
otherCashflowsFromInvestingActivities 5666000.00
changeToInventory -4898000.00
otherCashflowsFromFinancingActivities -86694000.00
capitalExpenditures 20345000
changeInWorkingCapital -11571000.00
stockBasedCompensation -2435000.00
otherNonCashItems -2768000.00
freeCashFlow 3722000.00
2004-03-31
date 2004-03-31
filing_date 2004-03-31
currency_symbol USD
totalCashFromFinancingActivities 2150000.00
netIncome 11724000.00
changeInCash 19647000.00
beginPeriodCashFlow 101542000.00
endPeriodCashFlow 121189000.00
totalCashFromOperatingActivities 27450000.00
depreciation 23447000.00
otherCashflowsFromInvestingActivities 167000.00
changeToInventory 1532000.00
otherCashflowsFromFinancingActivities 2150000.00
capitalExpenditures 18086000
changeInWorkingCapital -12154000.00
otherNonCashItems 1418000.00
freeCashFlow 9364000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
netIncome 11732000.00
changeInCash 57906000.00
beginPeriodCashFlow 43636000.00
endPeriodCashFlow 101542000.00
totalCashFromOperatingActivities 68976000.00
depreciation 22725000.00
otherCashflowsFromInvestingActivities 87798000.00
changeToInventory 261000.00
changeToAccountReceivables 19444000.00
otherCashflowsFromFinancingActivities -11070000.00
capitalExpenditures 31153000
changeInWorkingCapital 31294000.00
otherNonCashItems -1279000.00
freeCashFlow 37823000.00
2003-09-30
date 2003-09-30
filing_date 2003-09-30
currency_symbol USD
totalCashFromFinancingActivities 4712000.00
netIncome 9300000.00
changeInCash 19943000.00
beginPeriodCashFlow 23693000.00
endPeriodCashFlow 43636000.00
totalCashFromOperatingActivities 30236000.00
depreciation 22178000.00
otherCashflowsFromInvestingActivities 22649000.00
changeToInventory 2806000.00
otherCashflowsFromFinancingActivities -10293000.00
capitalExpenditures 20577000
changeInWorkingCapital -3052000.00
otherNonCashItems 1810000.00
freeCashFlow 9659000.00
2003-06-30
date 2003-06-30
filing_date 2003-06-30
currency_symbol USD
totalCashFromFinancingActivities -71882000.00
netIncome -1969000.00
changeInCash -48000000.00
beginPeriodCashFlow 71693000.00
endPeriodCashFlow 23693000.00
totalCashFromOperatingActivities 39416000.00
depreciation 22183000.00
otherCashflowsFromInvestingActivities 3531000.00
changeToInventory 400000.00
otherCashflowsFromFinancingActivities -71882000.00
capitalExpenditures 16741000
changeInWorkingCapital 6921000.00
otherNonCashItems 12281000.00
freeCashFlow 22675000.00
2003-03-31
date 2003-03-31
filing_date 2003-03-31
currency_symbol USD
totalCashFromFinancingActivities -2259000.00
netIncome 6925000.00
changeInCash 20782000.00
beginPeriodCashFlow 50911000.00
endPeriodCashFlow 71693000.00
totalCashFromOperatingActivities 39233000.00
depreciation 20698000.00
changeToInventory 6624000.00
otherCashflowsFromFinancingActivities -3205000.00
capitalExpenditures 21603000
changeInWorkingCapital 7392000.00
otherNonCashItems 2725000.00
freeCashFlow 17630000.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
totalCashFromFinancingActivities -5273000.00
netIncome 8582000.00
changeInCash 23804000.00
beginPeriodCashFlow 27107000.00
endPeriodCashFlow 50911000.00
totalCashFromOperatingActivities 65206000.00
depreciation 16740000.00
changeToInventory 14105000.00
changeToAccountReceivables 89457000.00
otherCashflowsFromFinancingActivities -5352000.00
capitalExpenditures 39978000
changeInWorkingCapital 29797000.00
otherNonCashItems 5128000.00
freeCashFlow 25228000.00
2002-09-30
date 2002-09-30
filing_date 2002-09-30
currency_symbol USD
totalCashFromFinancingActivities -6491000.00
netIncome 7660000.00
changeInCash -10931000.00
beginPeriodCashFlow 38038000.00
endPeriodCashFlow 27107000.00
totalCashFromOperatingActivities 26115000.00
depreciation 9901000.00
changeToInventory 16860000.00
changeToAccountReceivables 64155000.00
otherCashflowsFromFinancingActivities -6563000.00
capitalExpenditures 32880000
changeInWorkingCapital -7408000.00
otherNonCashItems 15962000.00
freeCashFlow -6765000.00
2002-06-30
date 2002-06-30
filing_date 2002-06-30
currency_symbol USD
totalCashFromFinancingActivities 174000.00
netIncome 10351000.00
changeInCash 31862000.00
beginPeriodCashFlow 6176000.00
endPeriodCashFlow 38038000.00
totalCashFromOperatingActivities 56516000.00
depreciation 20347000.00
changeToInventory 19524000.00
changeToAccountReceivables 41760000.00
otherCashflowsFromFinancingActivities 173000.00
capitalExpenditures 26290000
changeInWorkingCapital 20108000.00
otherNonCashItems 5710000.00
freeCashFlow 30226000.00
2002-03-31
date 2002-03-31
filing_date 2002-03-31
currency_symbol USD
totalCashFromFinancingActivities -204910000.00
netIncome 12319000.00
changeInCash -12792000.00
beginPeriodCashFlow 18968000.00
endPeriodCashFlow 6176000.00
totalCashFromOperatingActivities 40264000.00
depreciation 14672000.00
changeToInventory 16852000.00
changeToAccountReceivables 20312000.00
otherCashflowsFromFinancingActivities -184615000.00
capitalExpenditures 48652000
changeInWorkingCapital 4549000.00
otherNonCashItems 5281000.00
freeCashFlow -8388000.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
totalCashFromFinancingActivities 42004000.00
netIncome 13751000.00
changeInCash 13346000.00
beginPeriodCashFlow 5622000.00
endPeriodCashFlow 18968000.00
totalCashFromOperatingActivities 42116000.00
depreciation 12905000.00
changeToInventory -3400000.00
otherCashflowsFromFinancingActivities 41411000.00
capitalExpenditures 47962000
changeInWorkingCapital 3493000.00
otherNonCashItems 4822000.00
freeCashFlow -5846000.00
2001-09-30
date 2001-09-30
filing_date 2001-09-30
currency_symbol USD
totalCashFromFinancingActivities 140166000.00
netIncome 12793000.00
changeInCash -4967000.00
beginPeriodCashFlow 10589000.00
endPeriodCashFlow 5622000.00
totalCashFromOperatingActivities 32669000.00
depreciation 12405000.00
otherCashflowsFromFinancingActivities 84550000.00
capitalExpenditures 51080000
changeInWorkingCapital -46716000.00
otherNonCashItems 43932000.00
freeCashFlow -18411000.00
2001-06-30
date 2001-06-30
filing_date 2001-06-30
currency_symbol USD
totalCashFromFinancingActivities 43815000.00
netIncome 10545000.00
changeInCash -1690000.00
beginPeriodCashFlow 12279000.00
endPeriodCashFlow 10589000.00
totalCashFromOperatingActivities 18029000.00
depreciation 12033000.00
otherCashflowsFromFinancingActivities 43444000.00
capitalExpenditures 40325000
changeInWorkingCapital 1150000.00
stockBasedCompensation 3883000.00
otherNonCashItems -9566000.00
freeCashFlow -22296000.00
2001-03-31
date 2001-03-31
filing_date 2001-03-31
currency_symbol USD
totalCashFromFinancingActivities -87027000.00
netIncome -4988000.00
changeInCash 4837000.00
beginPeriodCashFlow 7442000.00
endPeriodCashFlow 12279000.00
totalCashFromOperatingActivities 74886000.00
depreciation 11924000.00
changeToInventory -7476000.00
changeToAccountReceivables 29043000.00
salePurchaseOfStock 1000.00
otherCashflowsFromFinancingActivities -42045000.00
capitalExpenditures 20581000
changeInWorkingCapital -52942000.00
otherNonCashItems 11606000.00
freeCashFlow 54305000.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
totalCashFromFinancingActivities 3699000.00
netIncome 3508000.00
changeInCash 5907000.00
beginPeriodCashFlow 1535000.00
endPeriodCashFlow 7442000.00
totalCashFromOperatingActivities 4962000.00
depreciation 8130000.00
changeToInventory -5801000.00
salePurchaseOfStock -3000.00
otherCashflowsFromFinancingActivities 3114000.00
capitalExpenditures 16646000
changeInWorkingCapital -4699000.00
otherNonCashItems -1977000.00
freeCashFlow -11684000.00
2000-09-30
date 2000-09-30
filing_date 2000-09-30
currency_symbol USD
totalCashFromFinancingActivities 49051000.00
netIncome 1753000.00
changeInCash -5307000.00
beginPeriodCashFlow 6842000.00
endPeriodCashFlow 1535000.00
totalCashFromOperatingActivities 6093000.00
depreciation 7082000.00
otherCashflowsFromFinancingActivities 9929000.00
capitalExpenditures 12220000
changeInWorkingCapital -16273000.00
otherNonCashItems 10897000.00
freeCashFlow -6127000.00
2000-06-30
date 2000-06-30
filing_date 2000-06-30
currency_symbol USD
totalCashFromFinancingActivities -41005000.00
netIncome -4664000.00
changeInCash 5439000.00
beginPeriodCashFlow 1403000.00
endPeriodCashFlow 6842000.00
totalCashFromOperatingActivities 2690000.00
depreciation 7827000.00
salePurchaseOfStock -9000.00
otherCashflowsFromFinancingActivities -198059000.00
capitalExpenditures 18559000
changeInWorkingCapital 4588000.00
otherNonCashItems -1302000.00
freeCashFlow -15869000.00
2000-03-31
date 2000-03-31
currency_symbol USD
totalCashflowsFromInvestingActivities 42608000.00
netIncome 11165000.00
endPeriodCashFlow 1403000.00
changeToAccountReceivables 3407000.00
otherCashflowsFromFinancingActivities 1194000.00
capitalExpenditures 60896000
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-22
currency_symbol USD
investments -130916000.00
changeToLiabilities 13529000.00
totalCashflowsFromInvestingActivities -130916000.00
netBorrowings 16750000.00
totalCashFromFinancingActivities -72537000.00
changeToOperatingActivities -32183000.00
netIncome 44296000.00
changeInCash -3000.00
beginPeriodCashFlow 1569000.00
endPeriodCashFlow 1566000.00
totalCashFromOperatingActivities 203450000.00
issuanceOfCapitalStock 4176000.00
depreciation 167465000.00
otherCashflowsFromInvestingActivities 108951000.00
dividendsPaid 90315000.00
changeToInventory -10520000.00
changeToAccountReceivables -19971000.00
salePurchaseOfStock -2447000.00
otherCashflowsFromFinancingActivities 826032000.00
changeToNetincome -8996000.00
capitalExpenditures 239867000
changeReceivables -19971000.00
cashFlowsOtherOperating 15701000.00
cashAndCashEquivalentsChanges -3000.00
changeInWorkingCapital -24503000.00
stockBasedCompensation 11928000.00
otherNonCashItems -10965000.00
freeCashFlow -36417000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-23
currency_symbol USD
investments 16107000.00
changeToLiabilities 5269000.00
totalCashflowsFromInvestingActivities 16107000.00
netBorrowings -160951000.00
totalCashFromFinancingActivities -253035000.00
changeToOperatingActivities -16477000.00
netIncome 28217000.00
changeInCash 472000.00
beginPeriodCashFlow 1097000.00
endPeriodCashFlow 1569000.00
totalCashFromOperatingActivities 237400000.00
issuanceOfCapitalStock 3401000.00
depreciation 182826000.00
otherCashflowsFromInvestingActivities 113992000.00
dividendsPaid 89343000.00
changeToInventory -12989000.00
changeToAccountReceivables 4445000.00
salePurchaseOfStock -2465000.00
otherCashflowsFromFinancingActivities 698623000.00
changeToNetincome -4097000.00
capitalExpenditures 97885000
changeReceivables 4445000.00
cashFlowsOtherOperating 27482000.00
cashAndCashEquivalentsChanges 472000.00
changeInWorkingCapital -9535000.00
stockBasedCompensation 11336000.00
otherNonCashItems 14177000.00
freeCashFlow 139515000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-23
currency_symbol USD
investments -85031000.00
changeToLiabilities -15089000.00
totalCashflowsFromInvestingActivities -85031000.00
netBorrowings -160644000.00
totalCashFromFinancingActivities -252835000.00
changeToOperatingActivities -18912000.00
netIncome -68445000.00
changeInCash -2588000.00
beginPeriodCashFlow 3685000.00
endPeriodCashFlow 1097000.00
totalCashFromOperatingActivities 335278000.00
depreciation 196615000.00
otherCashflowsFromInvestingActivities 55271000.00
dividendsPaid 88832000.00
changeToInventory 3972000.00
changeToAccountReceivables 36395000.00
salePurchaseOfStock -1804000.00
otherCashflowsFromFinancingActivities -7507000.00
changeToNetincome 93997000.00
capitalExpenditures 140302000
changeReceivables 36395000.00
cashFlowsOtherOperating 85756000.00
cashAndCashEquivalentsChanges -2588000.00
changeInWorkingCapital 19098000.00
stockBasedCompensation 10551000.00
otherNonCashItems 195223000.00
freeCashFlow 194976000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-21
currency_symbol USD
investments -514560000.00
changeToLiabilities -12728000.00
totalCashflowsFromInvestingActivities -514560000.00
netBorrowings 302254000.00
totalCashFromFinancingActivities 222488000.00
changeToOperatingActivities -22767000.00
netIncome 97603000.00
changeInCash -1925000.00
beginPeriodCashFlow 5610000.00
endPeriodCashFlow 3685000.00
totalCashFromOperatingActivities 290147000.00
depreciation 191015000.00
otherCashflowsFromInvestingActivities -129362000.00
dividendsPaid 78530000.00
changeToInventory 6036000.00
changeToAccountReceivables 3248000.00
salePurchaseOfStock -2007000.00
otherCashflowsFromFinancingActivities -21246000.00
changeToNetincome 3252000.00
capitalExpenditures 385198000
changeReceivables 3248000.00
cashFlowsOtherOperating -2196000.00
cashAndCashEquivalentsChanges -1925000.00
changeInWorkingCapital 10367000.00
stockBasedCompensation 8105000.00
otherNonCashItems 22654000.00
freeCashFlow -95051000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-20
currency_symbol USD
investments -284923000.00
changeToLiabilities 14964000.00
totalCashflowsFromInvestingActivities -284923000.00
netBorrowings 106052000.00
totalCashFromFinancingActivities 54050000.00
changeToOperatingActivities -47890000.00
netIncome 29160000.00
changeInCash -4926000.00
beginPeriodCashFlow 10536000.00
endPeriodCashFlow 5610000.00
totalCashFromOperatingActivities 225947000.00
depreciation 174946000.00
otherCashflowsFromInvestingActivities 34179000.00
dividendsPaid 58288000.00
changeToInventory 4210000.00
changeToAccountReceivables -21028000.00
salePurchaseOfStock -1759000.00
otherCashflowsFromFinancingActivities 662312000.00
changeToNetincome 40966000.00
capitalExpenditures 319102000
changeReceivables -21028000.00
cashFlowsOtherOperating -24808000.00
cashAndCashEquivalentsChanges -4926000.00
changeInWorkingCapital -13173000.00
stockBasedCompensation 7388000.00
otherNonCashItems 22388000.00
freeCashFlow -93155000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-22
currency_symbol USD
investments -174739000.00
changeToLiabilities 10346000.00
totalCashflowsFromInvestingActivities -174739000.00
netBorrowings -44834000.00
totalCashFromFinancingActivities -19775000.00
changeToOperatingActivities -617000.00
netIncome 18464000.00
changeInCash 7402000.00
beginPeriodCashFlow 3134000.00
endPeriodCashFlow 10536000.00
totalCashFromOperatingActivities 201916000.00
depreciation 188563000.00
otherCashflowsFromInvestingActivities 46954000.00
dividendsPaid 34063000.00
changeToInventory -236000.00
changeToAccountReceivables -6637000.00
salePurchaseOfStock -2788000.00
otherCashflowsFromFinancingActivities 43922000.00
changeToNetincome -22643000.00
capitalExpenditures 221693000
changeReceivables -6637000.00
cashFlowsOtherOperating 5815000.00
cashAndCashEquivalentsChanges 7402000.00
changeInWorkingCapital 2856000.00
stockBasedCompensation 8461000.00
otherNonCashItems 43332000.00
freeCashFlow -19777000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-23
currency_symbol USD
investments -89459000.00
changeToLiabilities -21493000.00
totalCashflowsFromInvestingActivities -89459000.00
netBorrowings -143953000.00
totalCashFromFinancingActivities -183042000.00
changeToOperatingActivities 5531000.00
netIncome -64817000.00
changeInCash 1571000.00
beginPeriodCashFlow 1563000.00
endPeriodCashFlow 3134000.00
totalCashFromOperatingActivities 274072000.00
depreciation 208986000.00
otherCashflowsFromInvestingActivities 28113000.00
dividendsPaid 34921000.00
changeToInventory 32478000.00
changeToAccountReceivables 32403000.00
salePurchaseOfStock -1515000.00
otherCashflowsFromFinancingActivities -8106000.00
changeToNetincome 92663000.00
capitalExpenditures 117572000
changeReceivables 32403000.00
cashFlowsOtherOperating -13238000.00
cashAndCashEquivalentsChanges 1571000.00
changeInWorkingCapital 48919000.00
stockBasedCompensation 8969000.00
otherNonCashItems 97214000.00
freeCashFlow 156500000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
changeToLiabilities -3027000.00
totalCashflowsFromInvestingActivities -328879000.00
netBorrowings -448328000.00
totalCashFromFinancingActivities -97516000.00
changeToOperatingActivities 17213000.00
netIncome -159374000.00
changeInCash 1185000.00
beginPeriodCashFlow 378000.00
endPeriodCashFlow 1563000.00
totalCashFromOperatingActivities 427580000.00
depreciation 229127000.00
otherCashflowsFromInvestingActivities -72737000.00
dividendsPaid 41584000.00
changeToInventory 16276000.00
changeToAccountReceivables 9023000.00
salePurchaseOfStock -3985000.00
otherCashflowsFromFinancingActivities 390883000.00
changeToNetincome 223912000.00
capitalExpenditures 256142000
changeReceivables 9023000.00
cashFlowsOtherOperating 70367000.00
cashAndCashEquivalentsChanges 1185000.00
changeInWorkingCapital 39485000.00
stockBasedCompensation 10029000.00
otherNonCashItems 258322000.00
freeCashFlow 171438000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-26
currency_symbol USD
investments 14750000.00
changeToLiabilities -18567000.00
totalCashflowsFromInvestingActivities -929851000.00
netBorrowings 2240299000.00
totalCashFromFinancingActivities 558481000.00
changeToOperatingActivities -11787000.00
netIncome 53208000.00
changeInCash 4074000.00
beginPeriodCashFlow 35665000.00
endPeriodCashFlow 39739000.00
totalCashFromOperatingActivities 379369000.00
depreciation 386071000.00
otherCashflowsFromInvestingActivities 24373000.00
dividendsPaid 40319000.00
changeToInventory 17115000.00
changeToAccountReceivables -88549000.00
salePurchaseOfStock -7044000.00
otherCashflowsFromFinancingActivities 93421000.00
changeToNetincome -17534000.00
capitalExpenditures 541695000
changeReceivables -88549000.00
cashFlowsOtherOperating -43423000.00
exchangeRateChanges -3925000.00
cashAndCashEquivalentsChanges 4074000.00
changeInWorkingCapital -130946000.00
stockBasedCompensation 19016000.00
otherNonCashItems 60615000.00
freeCashFlow -162326000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-26
currency_symbol USD
investments 19000000.00
changeToLiabilities -50569000.00
totalCashflowsFromInvestingActivities -196451000.00
netBorrowings 2108037000.00
totalCashFromFinancingActivities -156702000.00
netIncome 91728000.00
changeInCash 1064000.00
beginPeriodCashFlow 34601000.00
endPeriodCashFlow 35665000.00
totalCashFromOperatingActivities 355704000.00
depreciation 327505000.00
otherCashflowsFromInvestingActivities -196451000.00
dividendsPaid 61959000.00
changeToInventory -27269000.00
changeToAccountReceivables -31384000.00
salePurchaseOfStock -4539000.00
otherCashflowsFromFinancingActivities 2043587000.00
changeToNetincome -54018000.00
capitalExpenditures 391725000
changeReceivables -31384000.00
cashFlowsOtherOperating 4600000.00
exchangeRateChanges -1487000.00
cashAndCashEquivalentsChanges 1064000.00
changeInWorkingCapital -133656000.00
stockBasedCompensation 16248000.00
otherNonCashItems 32017000.00
freeCashFlow -36021000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-26
currency_symbol USD
investments 51483000.00
changeToLiabilities 34934000.00
totalCashflowsFromInvestingActivities -205451000.00
netBorrowings -229650000.00
totalCashFromFinancingActivities -171290000.00
netIncome -104012000.00
changeInCash 12698000.00
beginPeriodCashFlow 21903000.00
endPeriodCashFlow 34601000.00
totalCashFromOperatingActivities 389925000.00
depreciation 350847000.00
otherCashflowsFromInvestingActivities 171797000.00
dividendsPaid 57084000.00
changeToInventory -34926000.00
changeToAccountReceivables -10298000.00
salePurchaseOfStock -2422000.00
otherCashflowsFromFinancingActivities 1937771000.00
changeToNetincome 97308000.00
capitalExpenditures 428731000
changeReceivables -10298000.00
cashFlowsOtherOperating -38537000.00
exchangeRateChanges -486000.00
cashAndCashEquivalentsChanges 12698000.00
changeInWorkingCapital 37651000.00
stockBasedCompensation 15381000.00
otherNonCashItems 183942000.00
freeCashFlow -38806000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-24
currency_symbol USD
investments -471000.00
changeToLiabilities -42324000.00
totalCashflowsFromInvestingActivities 50724000.00
netBorrowings -151254000.00
totalCashFromFinancingActivities -190618000.00
netIncome -333655000.00
changeInCash -22577000.00
beginPeriodCashFlow 44616000.00
endPeriodCashFlow 22039000.00
totalCashFromOperatingActivities 120324000.00
depreciation 365870000.00
otherCashflowsFromInvestingActivities 333986000.00
dividendsPaid 1894266000.00
changeToInventory 26100000.00
changeToAccountReceivables -58303000.00
salePurchaseOfStock -2941000.00
otherCashflowsFromFinancingActivities 3740873000.00
changeToNetincome -4255000.00
capitalExpenditures 282791000
changeReceivables -58303000.00
cashFlowsOtherOperating -51253000.00
exchangeRateChanges -3007000.00
cashAndCashEquivalentsChanges -22577000.00
changeInWorkingCapital -140374000.00
stockBasedCompensation 20018000.00
otherNonCashItems 260854000.00
freeCashFlow -162467000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-24
currency_symbol USD
investments -609000.00
changeToLiabilities -78271000.00
totalCashflowsFromInvestingActivities 6400000.00
netBorrowings -392187000.00
totalCashFromFinancingActivities -408032000.00
netIncome -158564000.00
changeInCash -39129000.00
beginPeriodCashFlow 83745000.00
endPeriodCashFlow 44616000.00
totalCashFromOperatingActivities 364375000.00
depreciation 401478000.00
otherCashflowsFromInvestingActivities 242999000.00
dividendsPaid 2099084000.00
changeToInventory 97093000.00
changeToAccountReceivables 36421000.00
salePurchaseOfStock -2061000.00
otherCashflowsFromFinancingActivities 4181320000.00
changeToNetincome -7499000.00
capitalExpenditures 235990000
changeReceivables 36421000.00
cashFlowsOtherOperating 6727000.00
exchangeRateChanges -1872000.00
cashAndCashEquivalentsChanges -39129000.00
changeInWorkingCapital 68771000.00
stockBasedCompensation 23266000.00
otherNonCashItems 158683000.00
freeCashFlow 128385000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-25
currency_symbol USD
totalCashFromFinancingActivities -224004000.00
netIncome -249224000.00
changeInCash -40161000.00
beginPeriodCashFlow 123906000.00
endPeriodCashFlow 83745000.00
totalCashFromOperatingActivities 477518000.00
depreciation 352785000.00
otherCashflowsFromInvestingActivities 4932000.00
dividendsPaid 1203953000.00
changeToInventory 39344000.00
changeToAccountReceivables 147051000.00
salePurchaseOfStock -976000.00
otherCashflowsFromFinancingActivities 2003158000.00
capitalExpenditures 368901000
changeInWorkingCapital 47961000.00
stockBasedCompensation 24749000.00
otherNonCashItems 307931000.00
freeCashFlow 108617000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-26
currency_symbol USD
totalCashFromFinancingActivities 86398000.00
netIncome -947747000.00
changeInCash -22833000.00
beginPeriodCashFlow 149224000.00
endPeriodCashFlow 126391000.00
totalCashFromOperatingActivities 484117000.00
depreciation 373602000.00
otherCashflowsFromInvestingActivities 1815000.00
dividendsPaid 14489000.00
changeToInventory -125630000.00
changeToAccountReceivables -112198000.00
salePurchaseOfStock -100961000.00
otherCashflowsFromFinancingActivities 1201713000.00
capitalExpenditures 509270000
changeInWorkingCapital -93225000.00
stockBasedCompensation 17325000.00
otherNonCashItems 1181723000.00
freeCashFlow -25153000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
totalCashFromFinancingActivities 135727000.00
netIncome 34569000.00
changeInCash 75938000.00
beginPeriodCashFlow 73286000.00
endPeriodCashFlow 149224000.00
totalCashFromOperatingActivities 239710000.00
depreciation 273836000.00
changeToInventory 93893000.00
changeToAccountReceivables -124776000.00
salePurchaseOfStock -99998000.00
otherCashflowsFromFinancingActivities 208454000.00
capitalExpenditures 352190000
changeInWorkingCapital -101071000.00
stockBasedCompensation 23311000.00
otherNonCashItems 52279000.00
freeCashFlow -112480000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalCashFromFinancingActivities 8380000.00
netIncome 87656000.00
changeInCash 7735000.00
beginPeriodCashFlow 39262000.00
endPeriodCashFlow 46997000.00
totalCashFromOperatingActivities 212211000.00
depreciation 124642000.00
otherCashflowsFromInvestingActivities 52125000.00
changeToInventory -67224000.00
salePurchaseOfStock -36833000.00
otherCashflowsFromFinancingActivities -91294000.00
capitalExpenditures 219309000
changeInWorkingCapital -34959000.00
stockBasedCompensation 1277000.00
otherNonCashItems 7441000.00
freeCashFlow -7098000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
totalCashFromFinancingActivities 65266000.00
netIncome 55549000.00
changeInCash 539000.00
beginPeriodCashFlow 38723000.00
endPeriodCashFlow 39262000.00
totalCashFromOperatingActivities 144873000.00
depreciation 82892000.00
otherCashflowsFromInvestingActivities 3944000.00
changeToInventory -12582000.00
otherCashflowsFromFinancingActivities 59271000.00
capitalExpenditures 118085000
changeInWorkingCapital -18561000.00
otherNonCashItems -92000.00
freeCashFlow 26788000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-31
currency_symbol USD
totalCashflowsFromInvestingActivities 11129000.00
totalCashFromFinancingActivities -35589000.00
netIncome 33610000.00
changeInCash -82466000.00
beginPeriodCashFlow 121189000.00
endPeriodCashFlow 38723000.00
totalCashFromOperatingActivities 134056000.00
depreciation 98736000.00
otherCashflowsFromInvestingActivities 72947000.00
changeToInventory -2204000.00
otherCashflowsFromFinancingActivities -44938000.00
capitalExpenditures 143665000
changeInWorkingCapital -30957000.00
otherNonCashItems 24454000.00
freeCashFlow -9609000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-31
currency_symbol USD
totalCashFromFinancingActivities -69732000.00
netIncome 30787000.00
changeInCash 49496000.00
beginPeriodCashFlow 71693000.00
endPeriodCashFlow 121189000.00
totalCashFromOperatingActivities 166078000.00
depreciation 90533000.00
otherCashflowsFromInvestingActivities 87798000.00
changeToInventory 4999000.00
changeToAccountReceivables 19444000.00
otherCashflowsFromFinancingActivities -77310000.00
capitalExpenditures 86557000
changeInWorkingCapital 23009000.00
otherNonCashItems 13938000.00
freeCashFlow 79521000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
totalCashFromFinancingActivities -13849000.00
netIncome 33518000.00
changeInCash 65517000.00
beginPeriodCashFlow 6176000.00
endPeriodCashFlow 71693000.00
totalCashFromOperatingActivities 187070000.00
depreciation 67686000.00
changeToInventory 11871000.00
changeToAccountReceivables 89457000.00
otherCashflowsFromFinancingActivities -14947000.00
capitalExpenditures 120751000
changeInWorkingCapital 49889000.00
otherNonCashItems 17919000.00
freeCashFlow 66319000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-31
currency_symbol USD
totalCashFromFinancingActivities 21075000.00
netIncome 49408000.00
changeInCash -6103000.00
beginPeriodCashFlow 12279000.00
endPeriodCashFlow 6176000.00
totalCashFromOperatingActivities 133078000.00
depreciation 52015000.00
changeToInventory 40048000.00
salePurchaseOfStock -800000.00
otherCashflowsFromFinancingActivities -14410000.00
capitalExpenditures 188019000
changeInWorkingCapital -8959000.00
otherNonCashItems 19787000.00
freeCashFlow -54941000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-31
currency_symbol USD
totalCashFromFinancingActivities -75282000.00
netIncome -4391000.00
changeInCash 10876000.00
beginPeriodCashFlow 1403000.00
endPeriodCashFlow 12279000.00
totalCashFromOperatingActivities 88631000.00
depreciation 34963000.00
changeToInventory -19272000.00
salePurchaseOfStock -11000.00
otherCashflowsFromFinancingActivities -227061000.00
capitalExpenditures 68006000
changeInWorkingCapital -69326000.00
otherNonCashItems 19224000.00
freeCashFlow 20625000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-31
currency_symbol USD
totalCashFromFinancingActivities 12435000.00
netIncome -5982000.00
changeInCash -1524000.00
beginPeriodCashFlow 2927000.00
endPeriodCashFlow 1403000.00
totalCashFromOperatingActivities 47144000.00
depreciation 27168000.00
changeToInventory 1545000.00
salePurchaseOfStock -145000.00
otherCashflowsFromFinancingActivities 12550000.00
capitalExpenditures 60002000
changeInWorkingCapital 29003000.00
otherNonCashItems -124000.00
freeCashFlow -12858000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-02
currency_symbol USD
incomeBeforeTax 42312000.00
netIncome 30858000.00
sellingGeneralAdministrative 28558000.00
grossProfit 99251000.00
ebit -41033000.00
ebitda 70928000.00
depreciationAndAmortization 111961000.00
operatingIncome 70651000.00
otherOperatingExpenses 182674000.00
interestExpense 28339000.00
taxProvision 11454000.00
netInterestIncome -28339000.00
incomeTaxExpense 11454000.00
totalRevenue 253367000.00
totalOperatingExpenses 28558000.00
costOfRevenue 154116000.00
totalOtherIncomeExpenseNet -42000.00
netIncomeFromContinuingOps 30858000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-01
currency_symbol USD
incomeBeforeTax 34584000.00
netIncome 24653000.00
sellingGeneralAdministrative 28649000.00
grossProfit 94957000.00
reconciledDepreciation 42036000.00
ebit -46531000.00
ebitda 64845000.00
depreciationAndAmortization 111376000.00
nonOperatingIncomeNetOther -287000.00
operatingIncome 63214000.00
otherOperatingExpenses 181235000.00
interestExpense 28630000.00
taxProvision 9931000.00
netInterestIncome -28630000.00
nonRecurring -85000.00
incomeTaxExpense 9931000.00
totalRevenue 247543000.00
totalOperatingExpenses 28649000.00
costOfRevenue 152586000.00
totalOtherIncomeExpenseNet -3094000.00
netIncomeFromContinuingOps 24653000.00
netIncomeApplicableToCommonShares 24653000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-03
currency_symbol USD
incomeBeforeTax 22643000.00
netIncome 16485000.00
sellingGeneralAdministrative 26425000.00
grossProfit 76263000.00
reconciledDepreciation 41004000.00
ebit -64155000.00
ebitda 49235000.00
depreciationAndAmortization 113390000.00
nonOperatingIncomeNetOther 3002000.00
operatingIncome -64155000.00
otherOperatingExpenses 179996000.00
interestExpense 26581000.00
taxProvision 6158000.00
netInterestIncome -26581000.00
nonRecurring 1047000.00
incomeTaxExpense 6158000.00
totalRevenue 229834000.00
totalOperatingExpenses 26425000.00
costOfRevenue 153571000.00
totalOtherIncomeExpenseNet 86798000.00
netIncomeFromContinuingOps 16485000.00
netIncomeApplicableToCommonShares 16485000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-22
currency_symbol USD
incomeBeforeTax 12224000.00
netIncome 10458000.00
sellingGeneralAdministrative 31220000.00
grossProfit 70207000.00
reconciledDepreciation 40710000.00
ebit -3620000.00
ebitda 37090000.00
depreciationAndAmortization 40710000.00
nonOperatingIncomeNetOther 4842000.00
operatingIncome -3620000.00
otherOperatingExpenses 179884000.00
interestExpense 26380000.00
taxProvision 1766000.00
netInterestIncome -26380000.00
incomeTaxExpense 1766000.00
totalRevenue 218871000.00
totalOperatingExpenses 31220000.00
costOfRevenue 148664000.00
totalOtherIncomeExpenseNet 15844000.00
netIncomeFromContinuingOps 10458000.00
netIncomeApplicableToCommonShares 10458000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-03
currency_symbol USD
incomeBeforeTax 19637000.00
netIncome 15371000.00
sellingGeneralAdministrative 30500000.00
grossProfit 66188000.00
reconciledDepreciation 40785000.00
ebit -4512000.00
ebitda 36273000.00
depreciationAndAmortization 40785000.00
nonOperatingIncomeNetOther 13280000.00
operatingIncome -4512000.00
otherOperatingExpenses 177980000.00
interestExpense 25177000.00
taxProvision 4266000.00
netInterestIncome -25177000.00
incomeTaxExpense 4266000.00
totalRevenue 213668000.00
totalOperatingExpenses 30500000.00
costOfRevenue 147480000.00
totalOtherIncomeExpenseNet 24149000.00
netIncomeFromContinuingOps 15371000.00
netIncomeApplicableToCommonShares 15371000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-03
currency_symbol USD
incomeBeforeTax 26064000.00
netIncome 16746000.00
sellingGeneralAdministrative 27691000.00
grossProfit 64407000.00
reconciledDepreciation 42151000.00
ebit 36219000.00
ebitda 78370000.00
depreciationAndAmortization 42151000.00
nonOperatingIncomeNetOther 18451000.00
operatingIncome 36219000.00
otherOperatingExpenses 179112000.00
interestExpense 24456000.00
taxProvision 9318000.00
netInterestIncome -24456000.00
incomeTaxExpense 9318000.00
totalRevenue 215828000.00
totalOperatingExpenses 27691000.00
costOfRevenue 151421000.00
totalOtherIncomeExpenseNet -10155000.00
netIncomeFromContinuingOps 16746000.00
netIncomeApplicableToCommonShares 16746000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-10
currency_symbol USD
incomeBeforeTax 2664000.00
netIncome 1721000.00
sellingGeneralAdministrative 27773000.00
grossProfit 61023000.00
reconciledDepreciation 43819000.00
ebit -10605000.00
ebitda 33214000.00
depreciationAndAmortization 43819000.00
nonOperatingIncomeNetOther 2076000.00
operatingIncome -10605000.00
otherOperatingExpenses 163951000.00
interestExpense 25246000.00
taxProvision 943000.00
netInterestIncome -25246000.00
incomeTaxExpense 943000.00
totalRevenue 197201000.00
totalOperatingExpenses 27773000.00
costOfRevenue 136178000.00
totalOtherIncomeExpenseNet 13269000.00
netIncomeFromContinuingOps 1721000.00
netIncomeApplicableToCommonShares 1721000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-23
currency_symbol USD
incomeBeforeTax 4526000.00
netIncome 5992000.00
sellingGeneralAdministrative 27167000.00
grossProfit 60528000.00
reconciledDepreciation 44719000.00
ebit -8285000.00
ebitda 36434000.00
depreciationAndAmortization 44719000.00
nonOperatingIncomeNetOther 3782000.00
operatingIncome 36434000.00
otherOperatingExpenses 161888000.00
interestExpense 25424000.00
taxProvision -1466000.00
netInterestIncome -25424000.00
nonRecurring 950000.00
incomeTaxExpense -1466000.00
totalRevenue 195249000.00
totalOperatingExpenses 27167000.00
costOfRevenue 134721000.00
totalOtherIncomeExpenseNet -3411000.00
netIncomeFromContinuingOps 5992000.00
netIncomeApplicableToCommonShares 5992000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-02
currency_symbol USD
incomeBeforeTax 13229000.00
netIncome 9304000.00
sellingGeneralAdministrative 28839000.00
grossProfit 57954000.00
reconciledDepreciation 46311000.00
ebit -17533000.00
ebitda 28778000.00
depreciationAndAmortization 46311000.00
nonOperatingIncomeNetOther 15056000.00
operatingIncome 28778000.00
otherOperatingExpenses 166051000.00
interestExpense 25508000.00
taxProvision 3925000.00
netInterestIncome -25508000.00
nonRecurring 313000.00
incomeTaxExpense 3925000.00
totalRevenue 195166000.00
totalOperatingExpenses 28839000.00
costOfRevenue 137212000.00
totalOtherIncomeExpenseNet 9622000.00
netIncomeFromContinuingOps 9304000.00
netIncomeApplicableToCommonShares 9304000.00
2021-06-30
date 2021-06-30
filing_date 2021-07-30
currency_symbol USD
incomeBeforeTax 10013000.00
netIncome 8752000.00
sellingGeneralAdministrative 26077000.00
grossProfit 62545000.00
reconciledDepreciation 45134000.00
ebit -8584000.00
ebitda 36550000.00
depreciationAndAmortization 45134000.00
nonOperatingIncomeNetOther 3206000.00
operatingIncome 36550000.00
otherOperatingExpenses 159147000.00
interestExpense 25958000.00
taxProvision 1261000.00
netInterestIncome -25958000.00
nonRecurring 743000.00
incomeTaxExpense 1261000.00
totalRevenue 195615000.00
totalOperatingExpenses 26077000.00
costOfRevenue 133070000.00
totalOtherIncomeExpenseNet -497000.00
netIncomeFromContinuingOps 8752000.00
netIncomeApplicableToCommonShares 8752000.00
2021-03-31
date 2021-03-31
filing_date 2021-04-30
currency_symbol USD
incomeBeforeTax 11193000.00
netIncome 4169000.00
sellingGeneralAdministrative 25084000.00
grossProfit 62571000.00
reconciledDepreciation 46662000.00
ebit 39376000.00
ebitda 86038000.00
depreciationAndAmortization 46662000.00
nonOperatingIncomeNetOther 12921000.00
operatingIncome 39376000.00
otherOperatingExpenses 157944000.00
interestExpense 31245000.00
taxProvision 7024000.00
netInterestIncome -31245000.00
nonRecurring 897000.00
incomeTaxExpense 7024000.00
totalRevenue 195431000.00
totalOperatingExpenses 25084000.00
costOfRevenue 132860000.00
totalOtherIncomeExpenseNet 4951000.00
netIncomeFromContinuingOps 4169000.00
netIncomeApplicableToCommonShares 4001000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-23
currency_symbol USD
incomeBeforeTax 5490000.00
netIncome 4791000.00
sellingGeneralAdministrative 105100000.00
grossProfit 66816000.00
reconciledDepreciation 48110000.00
ebit -8300000.00
ebitda 39810000.00
depreciationAndAmortization 48110000.00
nonOperatingIncomeNetOther -388000.00
operatingIncome 39810000.00
otherOperatingExpenses 159558000.00
interestExpense 25052000.00
taxProvision 699000.00
netInterestIncome -25052000.00
nonRecurring -59991000.00
incomeTaxExpense 699000.00
totalRevenue 199326000.00
totalOperatingExpenses 27048000.00
costOfRevenue 132510000.00
totalOtherIncomeExpenseNet -9226000.00
netIncomeFromContinuingOps 4791000.00
netIncomeApplicableToCommonShares 4791000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-03
currency_symbol USD
incomeBeforeTax 24140000.00
netIncome 18332000.00
sellingGeneralAdministrative 18681000.00
grossProfit 72199000.00
reconciledDepreciation 48207000.00
ebit 5635000.00
ebitda 53842000.00
depreciationAndAmortization 48207000.00
nonOperatingIncomeNetOther 9470000.00
operatingIncome 53842000.00
otherOperatingExpenses 152113000.00
interestExpense 25221000.00
taxProvision 5808000.00
netInterestIncome -25221000.00
nonRecurring 2900000.00
incomeTaxExpense 5808000.00
totalRevenue 205631000.00
totalOperatingExpenses 18681000.00
costOfRevenue 133432000.00
totalOtherIncomeExpenseNet -4157000.00
netIncomeFromContinuingOps 18332000.00
netIncomeApplicableToCommonShares 18332000.00
2020-06-30
date 2020-06-30
filing_date 2020-07-31
currency_symbol USD
incomeBeforeTax -38472000.00
netIncome -30381000.00
sellingGeneralAdministrative 28745000.00
grossProfit 79391000.00
reconciledDepreciation 49695000.00
ebit 51084000.00
ebitda 100779000.00
depreciationAndAmortization 49695000.00
nonOperatingIncomeNetOther -5722000.00
operatingIncome 51084000.00
otherOperatingExpenses 169670000.00
interestExpense 25778000.00
taxProvision -8091000.00
netInterestIncome -25778000.00
nonRecurring 57618000.00
incomeTaxExpense -8091000.00
totalRevenue 220316000.00
totalOperatingExpenses 28745000.00
costOfRevenue 140925000.00
totalOtherIncomeExpenseNet -63340000.00
netIncomeFromContinuingOps -30381000.00
netIncomeApplicableToCommonShares -30381000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-05
currency_symbol USD
incomeBeforeTax -77140000.00
netIncome -61187000.00
sellingGeneralAdministrative 30626000.00
grossProfit 86233000.00
reconciledDepreciation 50603000.00
ebit 56162000.00
ebitda 106765000.00
depreciationAndAmortization 50603000.00
nonOperatingIncomeNetOther 4671000.00
operatingIncome 56162000.00
otherOperatingExpenses 194090000.00
interestExpense 29665000.00
taxProvision -15953000.00
interestIncome 29665000.00
netInterestIncome -29665000.00
nonRecurring 107753000.00
incomeTaxExpense -15953000.00
totalRevenue 249697000.00
totalOperatingExpenses 30626000.00
costOfRevenue 163464000.00
totalOtherIncomeExpenseNet -103082000.00
netIncomeFromContinuingOps -61187000.00
netIncomeApplicableToCommonShares -61187000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-21
currency_symbol USD
incomeBeforeTax 6667000.00
netIncome 46044000.00
sellingGeneralAdministrative 30594000.00
grossProfit 84601000.00
reconciledDepreciation 50867000.00
ebit 4200000.00
ebitda 54287000.00
depreciationAndAmortization 50087000.00
nonOperatingIncomeNetOther 6652000.00
operatingIncome 44643000.00
otherOperatingExpenses 191980000.00
interestExpense 27709000.00
taxProvision -39377000.00
interestIncome 27709000.00
netInterestIncome -27709000.00
nonRecurring 26283000.00
incomeTaxExpense -39377000.00
totalRevenue 245987000.00
totalOperatingExpenses 30594000.00
costOfRevenue 161386000.00
totalOtherIncomeExpenseNet -19631000.00
netIncomeFromContinuingOps 46044000.00
netIncomeApplicableToCommonShares 46044000.00
2019-09-30
date 2019-09-30
filing_date 2019-10-30
currency_symbol USD
incomeBeforeTax 21855000.00
netIncome 20407000.00
sellingGeneralAdministrative 29526000.00
grossProfit 82974000.00
reconciledDepreciation 49135000.00
ebit 12849000.00
ebitda 61258000.00
depreciationAndAmortization 48409000.00
nonOperatingIncomeNetOther 7810000.00
operatingIncome 61258000.00
otherOperatingExpenses 191501000.00
interestExpense 27401000.00
taxProvision 1448000.00
interestIncome 27401000.00
netInterestIncome -27401000.00
nonRecurring 12002000.00
incomeTaxExpense 1448000.00
totalRevenue 244949000.00
totalOperatingExpenses 29526000.00
costOfRevenue 161975000.00
totalOtherIncomeExpenseNet -4192000.00
netIncomeFromContinuingOps 20407000.00
netIncomeApplicableToCommonShares 20407000.00
2019-06-30
date 2019-06-30
filing_date 2019-07-30
currency_symbol USD
incomeBeforeTax 12614000.00
netIncome 11423000.00
sellingGeneralAdministrative 28618000.00
grossProfit 80172000.00
reconciledDepreciation 46195000.00
ebit 53540000.00
ebitda 99735000.00
depreciationAndAmortization 46195000.00
nonOperatingIncomeNetOther -1643000.00
operatingIncome 53540000.00
otherOperatingExpenses 186836000.00
interestExpense 25954000.00
taxProvision 1191000.00
interestIncome 25954000.00
netInterestIncome -25954000.00
nonRecurring 11319000.00
incomeTaxExpense 1191000.00
totalRevenue 238390000.00
totalOperatingExpenses 28618000.00
costOfRevenue 158218000.00
totalOtherIncomeExpenseNet -12986000.00
netIncomeFromContinuingOps 11423000.00
netIncomeApplicableToCommonShares 11423000.00
2019-03-31
date 2019-03-31
filing_date 2019-04-30
currency_symbol USD
incomeBeforeTax 17322000.00
netIncome 19456000.00
sellingGeneralAdministrative 28989000.00
grossProfit 73416000.00
reconciledDepreciation 44818000.00
ebit 44211000.00
ebitda 89029000.00
depreciationAndAmortization 44818000.00
nonOperatingIncomeNetOther 205000.00
operatingIncome 20810000.00
otherOperatingExpenses 191732000.00
interestExpense 23617000.00
taxProvision -2407000.00
interestIncome 23617000.00
netInterestIncome -23617000.00
extraordinaryItems -273000.00
nonRecurring 3272000.00
incomeTaxExpense -2407000.00
totalRevenue 236159000.00
totalOperatingExpenses 28989000.00
costOfRevenue 162743000.00
totalOtherIncomeExpenseNet -3488000.00
discontinuedOperations -273000.00
netIncomeFromContinuingOps 19729000.00
netIncomeApplicableToCommonShares 19456000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-20
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 17205000.00
minorityInterest 0.00
netIncome 12968000.00
sellingGeneralAdministrative 21108000.00
grossProfit 70044000.00
reconciledDepreciation 43381000.00
ebit 7723000.00
ebitda 51104000.00
depreciationAndAmortization 43381000.00
nonOperatingIncomeNetOther -68000.00
operatingIncome 51104000.00
otherOperatingExpenses 184223000.00
interestExpense 23926000.00
extraordinaryItems 0.00
nonRecurring 9941000.00
otherItems 0.00
incomeTaxExpense 4237000.00
totalRevenue 233159000.00
totalOperatingExpenses 21108000.00
costOfRevenue 163115000.00
totalOtherIncomeExpenseNet -7805000.00
discontinuedOperations -273000.00
netIncomeFromContinuingOps 12968000.00
netIncomeApplicableToCommonShares 12968000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 13100000.00
minorityInterest -2212000.00
netIncome 9974000.00
sellingGeneralAdministrative 26298000.00
grossProfit 69494000.00
reconciledDepreciation 43779000.00
ebit 43460000.00
ebitda 87239000.00
depreciationAndAmortization 43779000.00
nonOperatingIncomeNetOther 660000.00
operatingIncome 43460000.00
otherOperatingExpenses 189176000.00
interestExpense 23518000.00
extraordinaryItems 0.00
nonRecurring 6860000.00
otherItems 0.00
incomeTaxExpense 3126000.00
totalRevenue 232372000.00
totalOperatingExpenses 26298000.00
costOfRevenue 162878000.00
totalOtherIncomeExpenseNet -6578000.00
discontinuedOperations -273000.00
netIncomeFromContinuingOps 9974000.00
netIncomeApplicableToCommonShares 9974000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2582000.00
minorityInterest 2212000.00
netIncome 1937000.00
sellingGeneralAdministrative 26649000.00
grossProfit 64937000.00
reconciledDepreciation 43331000.00
ebit 41008000.00
ebitda 84339000.00
depreciationAndAmortization 43331000.00
nonOperatingIncomeNetOther 1644000.00
operatingIncome 41008000.00
otherOperatingExpenses 188582000.00
interestExpense 23337000.00
extraordinaryItems 0.00
nonRecurring 12653000.00
otherItems 0.00
incomeTaxExpense -1567000.00
totalRevenue 226870000.00
totalOperatingExpenses 26649000.00
costOfRevenue 161933000.00
totalOtherIncomeExpenseNet -12369000.00
discontinuedOperations -273000.00
netIncomeFromContinuingOps 4149000.00
netIncomeApplicableToCommonShares 1937000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2423000.00
minorityInterest 5885000.00
netIncome -3816000.00
sellingGeneralAdministrative 27508000.00
grossProfit 60653000.00
reconciledDepreciation 44455000.00
ebit 33805000.00
ebitda 78260000.00
depreciationAndAmortization 44455000.00
nonOperatingIncomeNetOther 1145000.00
operatingIncome 33805000.00
otherOperatingExpenses 178895000.00
interestExpense 22547000.00
extraordinaryItems 0.00
nonRecurring 8835000.00
otherItems 0.00
incomeTaxExpense 354000.00
totalRevenue 212040000.00
totalOperatingExpenses 27508000.00
costOfRevenue 151387000.00
totalOtherIncomeExpenseNet -8175000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2069000.00
netIncomeApplicableToCommonShares -3816000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-22
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -5889000.00
minorityInterest 1582000.00
netIncome 47560000.00
sellingGeneralAdministrative 29660000.00
grossProfit 54051000.00
reconciledDepreciation 46080000.00
ebit 24479000.00
ebitda 70559000.00
depreciationAndAmortization 46080000.00
nonOperatingIncomeNetOther 1171000.00
operatingIncome 24479000.00
otherOperatingExpenses 184544000.00
interestExpense 21943000.00
extraordinaryItems 0.00
nonRecurring 25372000.00
otherItems 0.00
incomeTaxExpense -55031000.00
totalRevenue 208935000.00
totalOperatingExpenses 29660000.00
costOfRevenue 154884000.00
totalOtherIncomeExpenseNet -8337000.00
discontinuedOperations -54000.00
netIncomeFromContinuingOps 48496000.00
netIncomeApplicableToCommonShares 47560000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -17424000.00
minorityInterest -2448000.00
netIncome -10235000.00
sellingGeneralAdministrative 29108000.00
grossProfit 39953000.00
reconciledDepreciation 47463000.00
ebit 12995000.00
ebitda 60458000.00
depreciationAndAmortization 47463000.00
nonOperatingIncomeNetOther 2716000.00
operatingIncome 12995000.00
otherOperatingExpenses 187008000.00
interestExpense 22892000.00
extraordinaryItems 0.00
nonRecurring 7527000.00
otherItems 0.00
incomeTaxExpense -4795000.00
totalRevenue 197853000.00
totalOperatingExpenses 29108000.00
costOfRevenue 157900000.00
totalOtherIncomeExpenseNet -5377000.00
discontinuedOperations -54000.00
netIncomeFromContinuingOps -12629000.00
netIncomeApplicableToCommonShares -10235000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -5616000.00
minorityInterest 2651000.00
netIncome -6687000.00
sellingGeneralAdministrative 25162000.00
grossProfit 48882000.00
reconciledDepreciation 47248000.00
ebit 22762000.00
ebitda 70010000.00
depreciationAndAmortization 47248000.00
nonOperatingIncomeNetOther 962000.00
operatingIncome 22762000.00
otherOperatingExpenses 174262000.00
interestExpense 22504000.00
extraordinaryItems 0.00
nonRecurring 5874000.00
otherItems 0.00
incomeTaxExpense -1580000.00
totalRevenue 197982000.00
totalOperatingExpenses 25162000.00
costOfRevenue 149100000.00
totalOtherIncomeExpenseNet -6832000.00
discontinuedOperations 108000.00
netIncomeFromContinuingOps -4036000.00
netIncomeApplicableToCommonShares -6687000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -13690000.00
minorityInterest -2328000.00
netIncome -11685000.00
sellingGeneralAdministrative 27553000.00
grossProfit 44284000.00
reconciledDepreciation 47772000.00
ebit 16724000.00
ebitda 64496000.00
depreciationAndAmortization 47772000.00
nonOperatingIncomeNetOther 794000.00
operatingIncome 16724000.00
otherOperatingExpenses 173154000.00
interestExpense 21421000.00
extraordinaryItems 0.00
nonRecurring -8245000.00
otherItems 0.00
incomeTaxExpense 323000.00
totalRevenue 189885000.00
totalOperatingExpenses 27553000.00
costOfRevenue 145601000.00
totalOtherIncomeExpenseNet -9000000.00
discontinuedOperations -54000.00
netIncomeFromContinuingOps -13367000.00
netIncomeApplicableToCommonShares -11685000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -10060000.00
minorityInterest -7468000.00
netIncome -1819000.00
sellingGeneralAdministrative 25865000.00
grossProfit 60827000.00
reconciledDepreciation 53927000.00
ebit 28165000.00
ebitda 82092000.00
depreciationAndAmortization 53927000.00
nonOperatingIncomeNetOther 3950000.00
operatingIncome 28165000.00
otherOperatingExpenses 187119000.00
interestExpense 20300000.00
extraordinaryItems 0.00
nonRecurring -47054000.00
otherItems 0.00
incomeTaxExpense -3334000.00
totalRevenue 213295000.00
totalOperatingExpenses 34651000.00
costOfRevenue 152468000.00
totalOtherIncomeExpenseNet -15936000.00
discontinuedOperations -384000.00
netIncomeFromContinuingOps -45695000.00
netIncomeApplicableToCommonShares -38611000.00
2016-09-30
date 2016-09-30
filing_date 2017-02-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -14916000.00
minorityInterest -406000.00
netIncome -9648000.00
sellingGeneralAdministrative 25874000.00
grossProfit 51255000.00
reconciledDepreciation 52068000.00
ebit 25381000.00
ebitda 77449000.00
depreciationAndAmortization 52068000.00
nonOperatingIncomeNetOther 2470000.00
operatingIncome 25381000.00
otherOperatingExpenses 170468000.00
interestExpense 21365000.00
extraordinaryItems 0.00
nonRecurring -16713000.00
otherItems 0.00
incomeTaxExpense -4878000.00
totalRevenue 195849000.00
totalOperatingExpenses 25874000.00
costOfRevenue 144594000.00
totalOtherIncomeExpenseNet -18932000.00
discontinuedOperations -16000.00
netIncomeFromContinuingOps -10038000.00
netIncomeApplicableToCommonShares -9648000.00
2016-06-30
date 2016-06-30
filing_date 2017-02-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -6858000.00
minorityInterest 2093000.00
netIncome -4477000.00
sellingGeneralAdministrative 28080000.00
grossProfit 59030000.00
reconciledDepreciation 51896000.00
ebit 30950000.00
ebitda 82846000.00
depreciationAndAmortization 51896000.00
nonOperatingIncomeNetOther 181000.00
operatingIncome 30950000.00
otherOperatingExpenses 173195000.00
interestExpense 21177000.00
extraordinaryItems 0.00
nonRecurring -13808000.00
otherItems 0.00
incomeTaxExpense -4500000.00
totalRevenue 204145000.00
totalOperatingExpenses 28080000.00
costOfRevenue 145115000.00
totalOtherIncomeExpenseNet -16631000.00
discontinuedOperations -26000.00
netIncomeFromContinuingOps -2358000.00
netIncomeApplicableToCommonShares -4477000.00
2016-03-31
date 2016-03-31
filing_date 2017-02-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -10060000.00
minorityInterest -4907000.00
netIncome -1819000.00
sellingGeneralAdministrative 34651000.00
grossProfit 60827000.00
reconciledDepreciation 53927000.00
ebit 26176000.00
ebitda 80103000.00
depreciationAndAmortization 53927000.00
nonOperatingIncomeNetOther 1989000.00
operatingIncome 26176000.00
otherOperatingExpenses 187119000.00
interestExpense 20300000.00
extraordinaryItems 0.00
nonRecurring -9860000.00
otherItems 0.00
incomeTaxExpense -3334000.00
totalRevenue 213295000.00
totalOperatingExpenses 34651000.00
costOfRevenue 152468000.00
totalOtherIncomeExpenseNet -15936000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -6726000.00
netIncomeApplicableToCommonShares -1819000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -98846000.00
minorityInterest -13340000.00
netIncome -130267000.00
sellingGeneralAdministrative 120765000.00
grossProfit 63661000.00
reconciledDepreciation -55930000.00
ebit -26998000.00
ebitda 29490000.00
depreciationAndAmortization 56488000.00
nonOperatingIncomeNetOther 2895000.00
operatingIncome 5974000.00
otherOperatingExpenses 213022000.00
interestExpense 24751000.00
extraordinaryItems 0.00
nonRecurring -153817000.00
otherItems 0.00
incomeTaxExpense 53091000.00
totalRevenue 241310000.00
totalOperatingExpenses 35373000.00
costOfRevenue 177649000.00
totalOtherIncomeExpenseNet -102383000.00
discontinuedOperations -4066000.00
netIncomeFromContinuingOps -166272000.00
netIncomeApplicableToCommonShares -156998000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -26614000.00
minorityInterest 2071000.00
netIncome -6304000.00
sellingGeneralAdministrative 82124000.00
grossProfit 144838000.00
reconciledDepreciation 94924000.00
ebit -57255000.00
ebitda 37669000.00
depreciationAndAmortization 94924000.00
nonOperatingIncomeNetOther 5084000.00
operatingIncome 37669000.00
otherOperatingExpenses 586787000.00
interestExpense 28577000.00
extraordinaryItems 0.00
nonRecurring -23708000.00
otherItems 0.00
incomeTaxExpense -3605000.00
totalRevenue 649501000.00
totalOperatingExpenses 82124000.00
costOfRevenue 504663000.00
totalOtherIncomeExpenseNet -60751000.00
discontinuedOperations 18776000.00
netIncomeFromContinuingOps -23009000.00
netIncomeApplicableToCommonShares -6304000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9277000.00
minorityInterest 9178000.00
netIncome -1389000.00
sellingGeneralAdministrative 83874000.00
grossProfit 152516000.00
reconciledDepreciation 94325000.00
ebit 72699000.00
ebitda 167024000.00
depreciationAndAmortization 94325000.00
nonOperatingIncomeNetOther 4057000.00
operatingIncome 72699000.00
otherOperatingExpenses 615190000.00
interestExpense 28398000.00
extraordinaryItems 0.00
nonRecurring 35024000.00
otherItems 0.00
incomeTaxExpense 1742000.00
totalRevenue 683832000.00
totalOperatingExpenses 83874000.00
costOfRevenue 531316000.00
totalOtherIncomeExpenseNet -30967000.00
discontinuedOperations 254000.00
netIncomeFromContinuingOps 7535000.00
netIncomeApplicableToCommonShares -1389000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 38863000.00
minorityInterest 8943000.00
netIncome 32142000.00
sellingGeneralAdministrative 86686000.00
grossProfit 173204000.00
reconciledDepreciation 95808000.00
ebit 83683000.00
ebitda 179491000.00
depreciationAndAmortization 95808000.00
nonOperatingIncomeNetOther -2835000.00
operatingIncome 83683000.00
otherOperatingExpenses 642564000.00
interestExpense 27298000.00
extraordinaryItems 0.00
nonRecurring 17522000.00
otherItems 0.00
incomeTaxExpense 16491000.00
totalRevenue 729082000.00
totalOperatingExpenses 86686000.00
costOfRevenue 555878000.00
totalOtherIncomeExpenseNet -20357000.00
discontinuedOperations 18713000.00
netIncomeFromContinuingOps 22372000.00
netIncomeApplicableToCommonShares 32142000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 36955000.00
minorityInterest 8824000.00
netIncome 19143000.00
sellingGeneralAdministrative 94658000.00
grossProfit 185012000.00
reconciledDepreciation 90337000.00
ebit -3172000.00
ebitda 87165000.00
depreciationAndAmortization 90337000.00
nonOperatingIncomeNetOther -3189000.00
operatingIncome 87165000.00
otherOperatingExpenses 703274000.00
interestExpense 27411000.00
extraordinaryItems 0.00
nonRecurring 22799000.00
otherItems 0.00
incomeTaxExpense 27163000.00
totalRevenue 793628000.00
totalOperatingExpenses 94658000.00
costOfRevenue 608616000.00
totalOtherIncomeExpenseNet -25988000.00
discontinuedOperations 18175000.00
netIncomeFromContinuingOps 9792000.00
netIncomeApplicableToCommonShares 19143000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 35370000.00
minorityInterest 8108000.00
netIncome 34050000.00
sellingGeneralAdministrative 94806000.00
grossProfit 168229000.00
reconciledDepreciation 98256000.00
ebit 73711000.00
ebitda 171967000.00
depreciationAndAmortization 98256000.00
nonOperatingIncomeNetOther 288000.00
operatingIncome 73711000.00
otherOperatingExpenses 650409000.00
interestExpense 25737000.00
extraordinaryItems 0.00
nonRecurring 12604000.00
otherItems 0.00
incomeTaxExpense 11215000.00
totalRevenue 723832000.00
totalOperatingExpenses 94806000.00
costOfRevenue 555603000.00
totalOtherIncomeExpenseNet -12316000.00
discontinuedOperations 18003000.00
netIncomeFromContinuingOps 24155000.00
netIncomeApplicableToCommonShares 34050000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 13964000.00
minorityInterest 8486000.00
netIncome 12377000.00
sellingGeneralAdministrative 95712000.00
grossProfit 144018000.00
reconciledDepreciation 111956000.00
ebit 56886000.00
ebitda 168842000.00
depreciationAndAmortization 111956000.00
nonOperatingIncomeNetOther 8580000.00
operatingIncome 56886000.00
otherOperatingExpenses 690964000.00
interestExpense 32722000.00
extraordinaryItems 0.00
nonRecurring 10200000.00
otherItems 0.00
incomeTaxExpense 10870000.00
totalRevenue 739270000.00
totalOperatingExpenses 95712000.00
costOfRevenue 595252000.00
totalOtherIncomeExpenseNet -1620000.00
discontinuedOperations 17769000.00
netIncomeFromContinuingOps 3094000.00
netIncomeApplicableToCommonShares 12377000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 25576000.00
minorityInterest 2298000.00
netIncome 32596000.00
sellingGeneralAdministrative 92578000.00
grossProfit 147964000.00
reconciledDepreciation 85522000.00
ebit 62513000.00
ebitda 148035000.00
depreciationAndAmortization 85522000.00
nonOperatingIncomeNetOther 7127000.00
operatingIncome 62513000.00
otherOperatingExpenses 587622000.00
interestExpense 28308000.00
extraordinaryItems 0.00
nonRecurring 8629000.00
otherItems 0.00
incomeTaxExpense 9409000.00
totalRevenue 643008000.00
totalOperatingExpenses 92578000.00
costOfRevenue 495044000.00
totalOtherIncomeExpenseNet -1502000.00
discontinuedOperations 18727000.00
netIncomeFromContinuingOps 16167000.00
netIncomeApplicableToCommonShares 32596000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 40106000.00
minorityInterest 4539000.00
netIncome 22647000.00
sellingGeneralAdministrative 88354000.00
grossProfit 154661000.00
reconciledDepreciation 82803000.00
ebit -10029000.00
ebitda 72774000.00
depreciationAndAmortization 82803000.00
nonOperatingIncomeNetOther 7841000.00
operatingIncome 72970000.00
otherOperatingExpenses 673070000.00
interestExpense 28739000.00
extraordinaryItems 0.00
nonRecurring 1575000.00
otherItems 0.00
incomeTaxExpense 29403000.00
totalRevenue 739018000.00
totalOperatingExpenses 88713000.00
costOfRevenue 584357000.00
totalOtherIncomeExpenseNet 2897000.00
discontinuedOperations 14828000.00
netIncomeFromContinuingOps 12358000.00
netIncomeApplicableToCommonShares 22647000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 43171000.00
minorityInterest 4284000.00
netIncome 40977000.00
sellingGeneralAdministrative 93723000.00
grossProfit 163476000.00
reconciledDepreciation 81305000.00
ebit -2327000.00
ebitda 78978000.00
depreciationAndAmortization 81305000.00
nonOperatingIncomeNetOther 9225000.00
operatingIncome 78978000.00
otherOperatingExpenses 706250000.00
interestExpense 28882000.00
extraordinaryItems 0.00
nonRecurring 6925000.00
otherItems 0.00
incomeTaxExpense 15421000.00
totalRevenue 776003000.00
totalOperatingExpenses 93723000.00
costOfRevenue 612527000.00
totalOtherIncomeExpenseNet 2300000.00
discontinuedOperations 17511000.00
netIncomeFromContinuingOps 27750000.00
netIncomeApplicableToCommonShares 40977000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 49928000.00
minorityInterest 15169000.00
netIncome 9335000.00
sellingGeneralAdministrative 91117000.00
grossProfit 175908000.00
reconciledDepreciation 80751000.00
ebit 96752000.00
ebitda 177503000.00
depreciationAndAmortization 80751000.00
nonOperatingIncomeNetOther 11961000.00
operatingIncome 96752000.00
otherOperatingExpenses 752553000.00
interestExpense 30250000.00
extraordinaryItems 0.00
nonRecurring 16574000.00
otherItems 0.00
incomeTaxExpense 23849000.00
totalRevenue 837344000.00
totalOperatingExpenses 91117000.00
costOfRevenue 661436000.00
totalOtherIncomeExpenseNet -4613000.00
discontinuedOperations -1575000.00
netIncomeFromContinuingOps 26079000.00
netIncomeApplicableToCommonShares 9335000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 40692000.00
minorityInterest 8586000.00
netIncome 50205000.00
sellingGeneralAdministrative 84979000.00
grossProfit 142634000.00
reconciledDepreciation 82646000.00
ebit 72129000.00
ebitda 154775000.00
depreciationAndAmortization 82646000.00
nonOperatingIncomeNetOther 14474000.00
operatingIncome 29781000.00
otherOperatingExpenses 753722000.00
interestExpense 27874000.00
extraordinaryItems 0.00
nonRecurring 3563000.00
otherItems 0.00
incomeTaxExpense 15151000.00
totalRevenue 811377000.00
totalOperatingExpenses 84979000.00
costOfRevenue 668743000.00
totalOtherIncomeExpenseNet 10911000.00
discontinuedOperations 33250000.00
netIncomeFromContinuingOps 25541000.00
netIncomeApplicableToCommonShares 50205000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -24681000.00
minorityInterest 8835000.00
netIncome -5739000.00
sellingGeneralAdministrative 101850000.00
grossProfit 147847000.00
reconciledDepreciation 91579000.00
ebit -40182000.00
ebitda 51397000.00
depreciationAndAmortization 91579000.00
nonOperatingIncomeNetOther 4712000.00
operatingIncome 50190000.00
otherOperatingExpenses 792925000.00
interestExpense 27694000.00
extraordinaryItems 0.00
nonRecurring 48174000.00
otherItems 0.00
incomeTaxExpense -27797000.00
totalRevenue 838922000.00
totalOperatingExpenses 101850000.00
costOfRevenue 691075000.00
totalOtherIncomeExpenseNet -42984000.00
discontinuedOperations -557000.00
netIncomeFromContinuingOps 3653000.00
netIncomeApplicableToCommonShares -5739000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9697000.00
minorityInterest 5980000.00
netIncome 113366000.00
sellingGeneralAdministrative 85536000.00
grossProfit 210680000.00
reconciledDepreciation 85248000.00
ebit 44689000.00
ebitda 129937000.00
depreciationAndAmortization 85248000.00
nonOperatingIncomeNetOther 6243000.00
operatingIncome 35177000.00
otherOperatingExpenses 678808000.00
interestExpense 31723000.00
extraordinaryItems 0.00
nonRecurring 4719000.00
otherItems 0.00
incomeTaxExpense 1267000.00
totalRevenue 718704000.00
totalOperatingExpenses 170784000.00
costOfRevenue 508024000.00
totalOtherIncomeExpenseNet 1524000.00
discontinuedOperations 110916000.00
netIncomeFromContinuingOps 8430000.00
netIncomeApplicableToCommonShares 113366000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -159509000.00
minorityInterest -14290000.00
netIncome -152608000.00
sellingGeneralAdministrative 94134000.00
grossProfit 194335000.00
reconciledDepreciation 86712000.00
ebit 16020000.00
ebitda 104929000.00
depreciationAndAmortization 88909000.00
nonOperatingIncomeNetOther -4024000.00
operatingIncome 713000.00
otherOperatingExpenses 619443000.00
interestExpense 36968000.00
extraordinaryItems 0.00
nonRecurring 129809000.00
otherItems 0.00
incomeTaxExpense -35502000.00
totalRevenue 630735000.00
totalOperatingExpenses 183043000.00
costOfRevenue 436400000.00
totalOtherIncomeExpenseNet -133833000.00
discontinuedOperations -42891000.00
netIncomeFromContinuingOps -124007000.00
netIncomeApplicableToCommonShares -152608000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6215000.00
minorityInterest 1792000.00
netIncome 5495000.00
sellingGeneralAdministrative 96076000.00
grossProfit 190847000.00
reconciledDepreciation 87308000.00
ebit 51585000.00
ebitda 138893000.00
depreciationAndAmortization 87308000.00
nonOperatingIncomeNetOther 44122000.00
operatingIncome 44802000.00
otherOperatingExpenses 574929000.00
interestExpense 37991000.00
extraordinaryItems 0.00
nonRecurring 7379000.00
otherItems 0.00
incomeTaxExpense -1697000.00
totalRevenue 626514000.00
totalOperatingExpenses 139262000.00
costOfRevenue 435667000.00
totalOtherIncomeExpenseNet -7379000.00
discontinuedOperations -625000.00
netIncomeFromContinuingOps 7912000.00
netIncomeApplicableToCommonShares 5495000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-24
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -25090000.00
minorityInterest 2195000.00
netIncome -66578000.00
sellingGeneralAdministrative 84940000.00
grossProfit 187144000.00
reconciledDepreciation 91698000.00
ebit 25945000.00
ebitda 117643000.00
depreciationAndAmortization 91698000.00
nonOperatingIncomeNetOther 15439000.00
operatingIncome 10297000.00
otherOperatingExpenses 676996000.00
interestExpense 39045000.00
extraordinaryItems 0.00
nonRecurring 11990000.00
otherItems 0.00
incomeTaxExpense 37539000.00
totalRevenue 702941000.00
totalOperatingExpenses 161199000.00
costOfRevenue 515797000.00
totalOtherIncomeExpenseNet -11990000.00
discontinuedOperations -1754000.00
netIncomeFromContinuingOps -62629000.00
netIncomeApplicableToCommonShares -66578000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -246536000.00
minorityInterest 1427000.00
netIncome -215974000.00
sellingGeneralAdministrative 90969000.00
grossProfit 189366000.00
reconciledDepreciation 91018000.00
ebit 7117000.00
ebitda 98135000.00
depreciationAndAmortization 91018000.00
nonOperatingIncomeNetOther -13850000.00
operatingIncome 7379000.00
otherOperatingExpenses 697099000.00
interestExpense 38672000.00
extraordinaryItems 0.00
nonRecurring 201393000.00
otherItems 0.00
incomeTaxExpense -33491000.00
totalRevenue 704478000.00
totalOperatingExpenses 181987000.00
costOfRevenue 515112000.00
totalOtherIncomeExpenseNet -215243000.00
discontinuedOperations -1502000.00
netIncomeFromContinuingOps -213045000.00
netIncomeApplicableToCommonShares -215974000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -42154000.00
minorityInterest -2198000.00
netIncome -28026000.00
sellingGeneralAdministrative 92192000.00
grossProfit 176412000.00
reconciledDepreciation 92676000.00
ebit -8456000.00
ebitda 84220000.00
depreciationAndAmortization 92676000.00
nonOperatingIncomeNetOther 2951000.00
operatingIncome -8456000.00
otherOperatingExpenses 666028000.00
interestExpense 34586000.00
extraordinaryItems 0.00
nonRecurring 2063000.00
otherItems 0.00
incomeTaxExpense -12499000.00
totalRevenue 657572000.00
totalOperatingExpenses 184868000.00
costOfRevenue 481160000.00
totalOtherIncomeExpenseNet 888000.00
discontinuedOperations -569000.00
netIncomeFromContinuingOps -29655000.00
netIncomeApplicableToCommonShares -28026000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -33340000.00
minorityInterest -434000.00
netIncome -30030000.00
sellingGeneralAdministrative 91281000.00
grossProfit 185175000.00
reconciledDepreciation 90478000.00
ebit 3416000.00
ebitda 93894000.00
depreciationAndAmortization 90478000.00
nonOperatingIncomeNetOther 414000.00
operatingIncome 3416000.00
otherOperatingExpenses 615063000.00
interestExpense 37170000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -5014000.00
totalRevenue 618479000.00
totalOperatingExpenses 181759000.00
costOfRevenue 433304000.00
totalOtherIncomeExpenseNet 414000.00
discontinuedOperations -2138000.00
netIncomeFromContinuingOps -28326000.00
netIncomeApplicableToCommonShares -30030000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-24
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -181245000.00
minorityInterest 0.00
netIncome -118028000.00
sellingGeneralAdministrative 91809000.00
grossProfit 189445000.00
reconciledDepreciation 105012000.00
ebit -15246000.00
ebitda 89766000.00
depreciationAndAmortization 105012000.00
operatingIncome -15246000.00
otherOperatingExpenses 630417000.00
interestExpense 37557000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -55708000.00
totalRevenue 615780000.00
totalOperatingExpenses 204082000.00
costOfRevenue 426335000.00
totalOtherIncomeExpenseNet -129051000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-09-30
date 2010-09-30
filing_date 2010-11-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -24114000.00
minorityInterest -371000.00
netIncome -17985000.00
sellingGeneralAdministrative 88229000.00
grossProfit 194973000.00
reconciledDepreciation 98503000.00
ebit 11182000.00
ebitda 109685000.00
depreciationAndAmortization 98503000.00
nonOperatingIncomeNetOther 2941000.00
operatingIncome 11182000.00
otherOperatingExpenses 614441000.00
interestExpense 33050000.00
extraordinaryItems 0.00
nonRecurring 2246000.00
otherItems 0.00
incomeTaxExpense -7083000.00
totalRevenue 625623000.00
totalOperatingExpenses 183791000.00
costOfRevenue 430650000.00
totalOtherIncomeExpenseNet -2246000.00
discontinuedOperations -1325000.00
netIncomeFromContinuingOps -17031000.00
netIncomeApplicableToCommonShares -17985000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -22120000.00
minorityInterest -873000.00
netIncome 17526000.00
sellingGeneralAdministrative 94166000.00
grossProfit 209450000.00
reconciledDepreciation 106188000.00
ebit 8003000.00
ebitda 114191000.00
depreciationAndAmortization 106188000.00
nonOperatingIncomeNetOther 2137000.00
operatingIncome 8351000.00
otherOperatingExpenses 635471000.00
interestExpense 32608000.00
extraordinaryItems 0.00
nonRecurring 745000.00
otherItems 0.00
incomeTaxExpense 184000.00
totalRevenue 643822000.00
totalOperatingExpenses 201099000.00
costOfRevenue 434372000.00
totalOtherIncomeExpenseNet 2137000.00
discontinuedOperations 38957000.00
netIncomeFromContinuingOps -22304000.00
netIncomeApplicableToCommonShares 17526000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2309000.00
minorityInterest 71000.00
netIncome 16662000.00
sellingGeneralAdministrative 84051000.00
grossProfit 210593000.00
reconciledDepreciation 91775000.00
ebit 34767000.00
ebitda 126542000.00
depreciationAndAmortization 91775000.00
operatingIncome 34767000.00
otherOperatingExpenses 541541000.00
interestExpense 32934000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -3999000.00
totalRevenue 576308000.00
totalOperatingExpenses 175826000.00
costOfRevenue 365715000.00
totalOtherIncomeExpenseNet 476000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6237000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-25
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 24699000.00
minorityInterest 1036000.00
netIncome 22585000.00
sellingGeneralAdministrative 84529000.00
grossProfit 217132000.00
reconciledDepreciation 97028000.00
ebit 11553000.00
ebitda 108581000.00
depreciationAndAmortization 97028000.00
operatingIncome 11553000.00
otherOperatingExpenses 552008000.00
interestExpense 33577000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 50190000.00
totalRevenue 654715000.00
totalOperatingExpenses 114425000.00
costOfRevenue 437583000.00
totalOtherIncomeExpenseNet -44431000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -22026000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 36293000.00
minorityInterest 576000.00
netIncome 18192000.00
sellingGeneralAdministrative 81600000.00
grossProfit 229904000.00
reconciledDepreciation 87781000.00
ebit 72280000.00
ebitda 160061000.00
depreciationAndAmortization 87781000.00
operatingIncome 72280000.00
otherOperatingExpenses 607426000.00
interestExpense 33371000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 13691000.00
totalRevenue 679706000.00
totalOperatingExpenses 157624000.00
costOfRevenue 449802000.00
totalOtherIncomeExpenseNet -2616000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 22026000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -209806000.00
minorityInterest 818000.00
netIncome -530770000.00
sellingGeneralAdministrative 86380000.00
grossProfit 228312000.00
reconciledDepreciation 75037000.00
ebit 66328000.00
ebitda 141365000.00
depreciationAndAmortization 75037000.00
operatingIncome 66328000.00
otherOperatingExpenses 621939000.00
interestExpense 29163000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -23177000.00
totalRevenue 677968000.00
totalOperatingExpenses 172283000.00
costOfRevenue 449656000.00
totalOtherIncomeExpenseNet -236672000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-03-31
date 2009-03-31
filing_date 2009-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -40809000.00
minorityInterest 1514000.00
netIncome -59414000.00
sellingGeneralAdministrative 91518000.00
grossProfit 260973000.00
reconciledDepreciation 92939000.00
ebit -14601000.00
ebitda 78338000.00
depreciationAndAmortization 92939000.00
operatingIncome -14601000.00
otherOperatingExpenses 661377000.00
interestExpense 26565000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 17091000.00
totalRevenue 737893000.00
totalOperatingExpenses 184457000.00
costOfRevenue 476920000.00
totalOtherIncomeExpenseNet -90760000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-12-31
date 2008-12-31
filing_date 2009-02-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1082268000.00
minorityInterest 3359000.00
netIncome -1055413000.00
sellingGeneralAdministrative 95178000.00
grossProfit 307091000.00
reconciledDepreciation 96452000.00
ebit 161957000.00
ebitda 258409000.00
depreciationAndAmortization 96452000.00
operatingIncome 161957000.00
otherOperatingExpenses 672196000.00
interestExpense 1247584000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -30214000.00
totalRevenue 830391000.00
totalOperatingExpenses 148896000.00
costOfRevenue 523300000.00
totalOtherIncomeExpenseNet -1207429000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -20963000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 60411000.00
minorityInterest 3028000.00
netIncome 37033000.00
sellingGeneralAdministrative 94533000.00
grossProfit 286354000.00
reconciledDepreciation 92566000.00
ebit 109672000.00
ebitda 202238000.00
depreciationAndAmortization 92566000.00
operatingIncome 93807000.00
otherOperatingExpenses 698427000.00
interestExpense 52289000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 20350000.00
totalRevenue 795962000.00
totalOperatingExpenses 188819000.00
costOfRevenue 509608000.00
totalOtherIncomeExpenseNet -3760000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 20963000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 41987000.00
minorityInterest 3243000.00
netIncome 21660000.00
sellingGeneralAdministrative 95339000.00
grossProfit 245815000.00
reconciledDepreciation 93478000.00
ebit 50992000.00
ebitda 144470000.00
depreciationAndAmortization 93478000.00
operatingIncome 56518000.00
otherOperatingExpenses 754150000.00
interestExpense 12248000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 17084000.00
totalRevenue 812211000.00
totalOperatingExpenses 187754000.00
costOfRevenue 566396000.00
totalOtherIncomeExpenseNet 14031000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 12901000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 81593000.00
minorityInterest 2643000.00
netIncome 49371000.00
sellingGeneralAdministrative 89687000.00
grossProfit 281746000.00
reconciledDepreciation 91106000.00
ebit 94500000.00
ebitda 185606000.00
depreciationAndAmortization 91106000.00
operatingIncome 97171000.00
otherOperatingExpenses 638479000.00
interestExpense 15152000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 29977000.00
totalRevenue 740089000.00
totalOperatingExpenses 180136000.00
costOfRevenue 458343000.00
totalOtherIncomeExpenseNet 13203000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 39546000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 82354000.00
minorityInterest 3881000.00
netIncome 58494000.00
sellingGeneralAdministrative 83998000.00
grossProfit 268735000.00
reconciledDepreciation 103035000.00
ebit 89862000.00
ebitda 192897000.00
depreciationAndAmortization 103035000.00
operatingIncome 75693000.00
otherOperatingExpenses 719947000.00
interestExpense 11389000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 19979000.00
totalRevenue 822769000.00
totalOperatingExpenses 165913000.00
costOfRevenue 554034000.00
totalOtherIncomeExpenseNet 18501000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 58494000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -111657000.00
minorityInterest 2426000.00
netIncome -75391000.00
sellingGeneralAdministrative 73025000.00
grossProfit 227518000.00
reconciledDepreciation 98961000.00
ebit 243889000.00
ebitda 342850000.00
depreciationAndAmortization 98961000.00
operatingIncome 58358000.00
otherOperatingExpenses 666169000.00
interestExpense 357972000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -38692000.00
totalRevenue 753529000.00
totalOperatingExpenses 140158000.00
costOfRevenue 526011000.00
totalOtherIncomeExpenseNet -161534000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -26064000.00
2007-06-30
date 2007-06-30
filing_date 2007-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 37932000.00
minorityInterest 0.00
netIncome 25167000.00
sellingGeneralAdministrative 36802000.00
grossProfit 129543000.00
reconciledDepreciation 36384000.00
ebit 60261000.00
ebitda 96645000.00
depreciationAndAmortization 36384000.00
operatingIncome 52157000.00
otherOperatingExpenses 277638000.00
interestExpense 22329000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 12765000.00
totalRevenue 334587000.00
totalOperatingExpenses 72594000.00
costOfRevenue 205044000.00
totalOtherIncomeExpenseNet -3312000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 26064000.00
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 21403000.00
minorityInterest 0.00
netIncome 14324000.00
sellingGeneralAdministrative 35741000.00
grossProfit 106319000.00
reconciledDepreciation 35456000.00
ebit 34664000.00
ebitda 70120000.00
depreciationAndAmortization 35456000.00
operatingIncome 34342000.00
otherOperatingExpenses 203648000.00
interestExpense 13261000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7079000.00
totalRevenue 239363000.00
totalOperatingExpenses 70604000.00
costOfRevenue 133044000.00
totalOtherIncomeExpenseNet 1051000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 25402000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 29076000.00
minorityInterest 0.00
netIncome 20005000.00
sellingGeneralAdministrative 32571000.00
grossProfit 108268000.00
reconciledDepreciation 32275000.00
ebit 43959000.00
ebitda 76234000.00
depreciationAndAmortization 32275000.00
operatingIncome 43962000.00
otherOperatingExpenses 209029000.00
interestExpense 14883000.00
extraordinaryItems 370000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9071000.00
totalRevenue 252991000.00
totalOperatingExpenses 64306000.00
costOfRevenue 144723000.00
totalOtherIncomeExpenseNet 3000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 30121000.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 37787000.00
minorityInterest -93000.00
netIncome 24960000.00
sellingGeneralAdministrative 30149000.00
grossProfit 114200000.00
reconciledDepreciation 31618000.00
ebit 52855000.00
ebitda 84473000.00
depreciationAndAmortization 31618000.00
operatingIncome 52897000.00
otherOperatingExpenses 194035000.00
interestExpense 15068000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 12827000.00
totalRevenue 246932000.00
totalOperatingExpenses 61303000.00
costOfRevenue 132732000.00
totalOtherIncomeExpenseNet 42000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 11709000.00
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 30320000.00
minorityInterest 93000.00
netIncome 21816000.00
sellingGeneralAdministrative 29461000.00
grossProfit 104338000.00
reconciledDepreciation 30477000.00
ebit 44803000.00
ebitda 75280000.00
depreciationAndAmortization 30477000.00
operatingIncome 44864000.00
otherOperatingExpenses 173852000.00
interestExpense 14483000.00
extraordinaryItems -370000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8504000.00
totalRevenue 218716000.00
totalOperatingExpenses 59474000.00
costOfRevenue 114378000.00
totalOtherIncomeExpenseNet 61000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 21751000.00
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 32750000.00
minorityInterest 0.00
netIncome 20875000.00
sellingGeneralAdministrative 26581000.00
grossProfit 101845000.00
reconciledDepreciation 30272000.00
ebit 44123000.00
ebitda 74395000.00
depreciationAndAmortization 30272000.00
operatingIncome 45465000.00
otherOperatingExpenses 183603000.00
interestExpense 11373000.00
extraordinaryItems 370000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 11875000.00
totalRevenue 229068000.00
totalOperatingExpenses 56380000.00
costOfRevenue 127223000.00
totalOtherIncomeExpenseNet 1342000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 22141000.00
2005-12-31
date 2005-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2600000.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 50689000.00
grossProfit 487240000.00
ebit 0.00
operatingIncome 30187000.00
otherOperatingExpenses 0.00
interestExpense 31713000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6792000.00
totalRevenue 353628000.00
totalOperatingExpenses 0.00
costOfRevenue 228528000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 27290000.00
minorityInterest 0.00
netIncome 17679000.00
sellingGeneralAdministrative 21012000.00
grossProfit 86641000.00
reconciledDepreciation 27456000.00
ebit 38056000.00
ebitda 65512000.00
depreciationAndAmortization 27456000.00
operatingIncome 39190000.00
otherOperatingExpenses 141938000.00
interestExpense 10766000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9611000.00
totalRevenue 181128000.00
totalOperatingExpenses 47451000.00
costOfRevenue 94487000.00
totalOtherIncomeExpenseNet 1134000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 27936000.00
minorityInterest 0.00
netIncome 18136000.00
sellingGeneralAdministrative 20438000.00
grossProfit 85982000.00
reconciledDepreciation 26705000.00
ebit 39426000.00
ebitda 66131000.00
depreciationAndAmortization 26705000.00
operatingIncome 39911000.00
otherOperatingExpenses 167773000.00
interestExpense 11490000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9800000.00
totalRevenue 207684000.00
totalOperatingExpenses 46071000.00
costOfRevenue 121702000.00
totalOtherIncomeExpenseNet 485000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -8060000.00
minorityInterest 0.00
netIncome -4490000.00
sellingGeneralAdministrative 20072000.00
grossProfit 79152000.00
reconciledDepreciation 26089000.00
ebit 63044000.00
ebitda 89133000.00
depreciationAndAmortization 26089000.00
operatingIncome 34690000.00
otherOperatingExpenses 158946000.00
interestExpense 71104000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -3570000.00
totalRevenue 193636000.00
totalOperatingExpenses 44462000.00
costOfRevenue 114484000.00
totalOtherIncomeExpenseNet -28354000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 20827000.00
minorityInterest 0.00
netIncome 14125000.00
sellingGeneralAdministrative 19224000.00
grossProfit 79656000.00
reconciledDepreciation 24278000.00
ebit 35994000.00
ebitda 60272000.00
depreciationAndAmortization 24278000.00
operatingIncome 36821000.00
otherOperatingExpenses 155855000.00
interestExpense 15167000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6702000.00
totalRevenue 192676000.00
totalOperatingExpenses 42835000.00
costOfRevenue 113020000.00
totalOtherIncomeExpenseNet 827000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-09-30
date 2004-09-30
filing_date 2004-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 19350000.00
minorityInterest 0.00
netIncome 12190000.00
sellingGeneralAdministrative 18245000.00
grossProfit 77698000.00
reconciledDepreciation 24455000.00
ebit 37156000.00
ebitda 61611000.00
depreciationAndAmortization 24455000.00
operatingIncome 36330000.00
otherOperatingExpenses 155554000.00
interestExpense 17806000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7160000.00
totalRevenue 191884000.00
totalOperatingExpenses 41368000.00
costOfRevenue 114186000.00
totalOtherIncomeExpenseNet -826000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-06-30
date 2004-06-30
filing_date 2004-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 18706000.00
minorityInterest 0.00
netIncome 11785000.00
sellingGeneralAdministrative 18215000.00
grossProfit 73748000.00
reconciledDepreciation 23914000.00
ebit 30197000.00
ebitda 54111000.00
depreciationAndAmortization 23914000.00
operatingIncome 32860000.00
otherOperatingExpenses 152014000.00
interestExpense 11491000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6921000.00
totalRevenue 184874000.00
totalOperatingExpenses 40888000.00
costOfRevenue 111126000.00
totalOtherIncomeExpenseNet 2663000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-03-31
date 2004-03-31
filing_date 2004-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 17528000.00
minorityInterest 0.00
netIncome 11724000.00
sellingGeneralAdministrative 18165000.00
grossProfit 76787000.00
reconciledDepreciation 23447000.00
ebit 37633000.00
ebitda 61080000.00
depreciationAndAmortization 23447000.00
operatingIncome 36383000.00
otherOperatingExpenses 154325000.00
interestExpense 20105000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5804000.00
totalRevenue 190708000.00
totalOperatingExpenses 40404000.00
costOfRevenue 113921000.00
totalOtherIncomeExpenseNet -1250000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 19077000.00
minorityInterest 0.00
netIncome 11733000.00
sellingGeneralAdministrative 16101000.00
grossProfit 72580000.00
reconciledDepreciation 22725000.00
ebit 32879000.00
ebitda 55604000.00
depreciationAndAmortization 22725000.00
operatingIncome 34975000.00
otherOperatingExpenses 135192000.00
interestExpense 13802000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7344000.00
totalRevenue 170167000.00
totalOperatingExpenses 37605000.00
costOfRevenue 97587000.00
totalOtherIncomeExpenseNet 2096000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-09-30
date 2003-09-30
filing_date 2003-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 15126000.00
minorityInterest 0.00
netIncome 9303000.00
sellingGeneralAdministrative 17324000.00
grossProfit 71912000.00
reconciledDepreciation 22178000.00
ebit 34260000.00
ebitda 56438000.00
depreciationAndAmortization 22178000.00
operatingIncome 33673000.00
otherOperatingExpenses 142009000.00
interestExpense 19134000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5823000.00
totalRevenue 175682000.00
totalOperatingExpenses 38239000.00
costOfRevenue 103770000.00
totalOtherIncomeExpenseNet -587000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -473000.00
2003-06-30
date 2003-06-30
filing_date 2003-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3202000.00
minorityInterest 0.00
netIncome -1969000.00
sellingGeneralAdministrative 31727000.00
grossProfit 68199000.00
reconciledDepreciation 22183000.00
ebit 14256000.00
ebitda 36439000.00
depreciationAndAmortization 22183000.00
operatingIncome 15486000.00
otherOperatingExpenses 136741000.00
interestExpense 17458000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1233000.00
totalRevenue 152227000.00
totalOperatingExpenses 52713000.00
costOfRevenue 84028000.00
totalOtherIncomeExpenseNet 1230000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 473000.00
2003-03-31
date 2003-03-31
filing_date 2003-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 11256000.00
minorityInterest 0.00
netIncome 6925000.00
sellingGeneralAdministrative 17540000.00
grossProfit 68681000.00
reconciledDepreciation 20698000.00
ebit 31541000.00
ebitda 52239000.00
depreciationAndAmortization 20698000.00
operatingIncome 31522000.00
otherOperatingExpenses 123066000.00
interestExpense 20285000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4331000.00
totalRevenue 154588000.00
totalOperatingExpenses 37159000.00
costOfRevenue 85907000.00
totalOtherIncomeExpenseNet -19000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 13956000.00
minorityInterest 0.00
netIncome 8583000.00
sellingGeneralAdministrative 32162000.00
grossProfit 66751000.00
reconciledDepreciation 16740000.00
ebit 18099000.00
ebitda 34839000.00
depreciationAndAmortization 16740000.00
operatingIncome 18863000.00
otherOperatingExpenses 145721000.00
interestExpense 4143000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5373000.00
totalRevenue 164584000.00
totalOperatingExpenses 47888000.00
costOfRevenue 97833000.00
totalOtherIncomeExpenseNet 764000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -9859000.00
2002-09-30
date 2002-09-30
filing_date 2002-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12453000.00
minorityInterest 0.00
netIncome 7659000.00
sellingGeneralAdministrative 32723000.00
grossProfit 64816000.00
reconciledDepreciation 9901000.00
ebit 22729000.00
ebitda 32630000.00
depreciationAndAmortization 9901000.00
operatingIncome 17782000.00
otherOperatingExpenses 136800000.00
interestExpense 10276000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4794000.00
totalRevenue 154582000.00
totalOperatingExpenses 47034000.00
costOfRevenue 89766000.00
totalOtherIncomeExpenseNet -537000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 9859000.00
2002-06-30
date 2002-06-30
filing_date 2002-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 16828000.00
minorityInterest 0.00
netIncome 10351000.00
sellingGeneralAdministrative 31590000.00
grossProfit 67718000.00
reconciledDepreciation 20347000.00
ebit 21617000.00
ebitda 41964000.00
depreciationAndAmortization 20347000.00
operatingIncome 22078000.00
otherOperatingExpenses 129386000.00
interestExpense 4789000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6477000.00
totalRevenue 151464000.00
totalOperatingExpenses 45640000.00
costOfRevenue 83746000.00
totalOtherIncomeExpenseNet 461000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -4830000.00
2002-03-31
date 2002-03-31
filing_date 2002-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 19628000.00
minorityInterest 0.00
netIncome 12319000.00
sellingGeneralAdministrative 31314000.00
grossProfit 69441000.00
reconciledDepreciation 14672000.00
ebit 24521000.00
ebitda 39193000.00
depreciationAndAmortization 14672000.00
operatingIncome 24852000.00
otherOperatingExpenses 163089000.00
interestExpense 4893000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7309000.00
totalRevenue 187941000.00
totalOperatingExpenses 44589000.00
costOfRevenue 118500000.00
totalOtherIncomeExpenseNet 331000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4830000.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 22549000.00
minorityInterest 0.00
netIncome 13751000.00
sellingGeneralAdministrative 30922000.00
grossProfit 71255000.00
reconciledDepreciation 12905000.00
ebit 28294000.00
ebitda 41199000.00
depreciationAndAmortization 12905000.00
operatingIncome 28100000.00
otherOperatingExpenses 149279000.00
interestExpense 5745000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8798000.00
totalRevenue 177379000.00
totalOperatingExpenses 43155000.00
costOfRevenue 106124000.00
totalOtherIncomeExpenseNet -194000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 12346000.00
2001-09-30
date 2001-09-30
filing_date 2001-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 20869000.00
minorityInterest 0.00
netIncome 12793000.00
sellingGeneralAdministrative 28786000.00
grossProfit 68129000.00
reconciledDepreciation 12405000.00
ebit 27820000.00
ebitda 40225000.00
depreciationAndAmortization 12405000.00
operatingIncome 27631000.00
otherOperatingExpenses 146677000.00
interestExpense 6951000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8076000.00
totalRevenue 174308000.00
totalOperatingExpenses 40498000.00
costOfRevenue 106179000.00
totalOtherIncomeExpenseNet -189000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 16541000.00
2001-06-30
date 2001-06-30
filing_date 2001-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 17293000.00
minorityInterest 0.00
netIncome 10545000.00
sellingGeneralAdministrative 25269000.00
grossProfit 59474000.00
reconciledDepreciation 12033000.00
ebit 22825000.00
ebitda 34858000.00
depreciationAndAmortization 12033000.00
operatingIncome 22825000.00
otherOperatingExpenses 117489000.00
interestExpense 5532000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6748000.00
totalRevenue 140314000.00
totalOperatingExpenses 36649000.00
costOfRevenue 80840000.00
totalOtherIncomeExpenseNet -5532000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 20752000.00
2001-03-31
date 2001-03-31
filing_date 2001-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7771000.00
minorityInterest 0.00
netIncome -1595000.00
sellingGeneralAdministrative 17341000.00
grossProfit 42425000.00
reconciledDepreciation 11924000.00
ebit 16272000.00
ebitda 28196000.00
depreciationAndAmortization 11924000.00
operatingIncome 14632000.00
otherOperatingExpenses 84502000.00
interestExpense 14611000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3256000.00
totalRevenue 99134000.00
totalOperatingExpenses 27793000.00
costOfRevenue 56709000.00
totalOtherIncomeExpenseNet -1640000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 19973000.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5039000.00
minorityInterest 0.00
netIncome 3130000.00
sellingGeneralAdministrative 8286000.00
grossProfit 26828000.00
reconciledDepreciation 8130000.00
ebit 10412000.00
ebitda 18542000.00
depreciationAndAmortization 8130000.00
operatingIncome 10412000.00
otherOperatingExpenses 49602000.00
interestExpense 5373000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1909000.00
totalRevenue 60014000.00
totalOperatingExpenses 16416000.00
costOfRevenue 33186000.00
totalOtherIncomeExpenseNet -5373000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 13306000.00
2000-09-30
date 2000-09-30
filing_date 2000-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2806000.00
minorityInterest 0.00
netIncome 1753000.00
sellingGeneralAdministrative 5764000.00
grossProfit 20873000.00
reconciledDepreciation 7082000.00
ebit 8027000.00
ebitda 15109000.00
depreciationAndAmortization 7082000.00
operatingIncome 8027000.00
otherOperatingExpenses 30826000.00
interestExpense 5221000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1053000.00
totalRevenue 38853000.00
totalOperatingExpenses 12846000.00
costOfRevenue 17980000.00
totalOtherIncomeExpenseNet -5221000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 12395000.00
2000-06-30
date 2000-06-30
filing_date 2000-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -7463000.00
minorityInterest 0.00
netIncome -10928000.00
sellingGeneralAdministrative 4144000.00
grossProfit 19571000.00
reconciledDepreciation 7827000.00
ebit 14659000.00
ebitda 22486000.00
depreciationAndAmortization 7827000.00
operatingIncome 7600000.00
otherOperatingExpenses 27160000.00
interestExpense 28386000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -2799000.00
totalRevenue 34760000.00
totalOperatingExpenses 11971000.00
costOfRevenue 15189000.00
totalOtherIncomeExpenseNet -7059000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 12773000.00
2000-03-31
date 2000-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 17555000.00
minorityInterest 0.00
netIncome 11165000.00
sellingGeneralAdministrative 9115000.00
grossProfit 0.00
ebit 0.00
operatingIncome 19754000.00
otherOperatingExpenses 0.00
interestExpense 3221000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6390000.00
totalRevenue 89535000.00
totalOperatingExpenses 0.00
costOfRevenue 50307000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 11165000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-22
currency_symbol USD
incomeBeforeTax 60589000.00
netIncome 44296000.00
sellingGeneralAdministrative 117184000.00
grossProfit 261825000.00
reconciledDepreciation 167465000.00
ebit -24669000.00
ebitda 142796000.00
depreciationAndAmortization 167465000.00
nonOperatingIncomeNetOther 38649000.00
operatingIncome -24669000.00
otherOperatingExpenses 700927000.00
interestExpense 101259000.00
taxProvision 16293000.00
netInterestIncome -101259000.00
incomeTaxExpense 16293000.00
totalRevenue 845568000.00
totalOperatingExpenses 117184000.00
costOfRevenue 583743000.00
totalOtherIncomeExpenseNet 85258000.00
netIncomeFromContinuingOps 44296000.00
netIncomeApplicableToCommonShares 44296000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-23
currency_symbol USD
incomeBeforeTax 38961000.00
netIncome 28217000.00
sellingGeneralAdministrative 107167000.00
grossProfit 243598000.00
reconciledDepreciation 182826000.00
ebit -41688000.00
ebitda 141138000.00
depreciationAndAmortization 182826000.00
nonOperatingIncomeNetOther 34965000.00
operatingIncome -41688000.00
otherOperatingExpenses 645030000.00
interestExpense 108135000.00
taxProvision 10744000.00
netInterestIncome -108135000.00
nonRecurring 2903000.00
incomeTaxExpense 10744000.00
totalRevenue 781461000.00
totalOperatingExpenses 107167000.00
costOfRevenue 537863000.00
totalOtherIncomeExpenseNet 80649000.00
netIncomeFromContinuingOps 28217000.00
netIncomeApplicableToCommonShares 28217000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-23
currency_symbol USD
incomeBeforeTax -85982000.00
minorityInterest 0.00
netIncome -68445000.00
sellingGeneralAdministrative 105100000.00
grossProfit 304639000.00
reconciledDepreciation 196615000.00
ebit 4283000.00
ebitda 200898000.00
depreciationAndAmortization 196615000.00
nonOperatingIncomeNetOther 8031000.00
operatingIncome 4283000.00
otherOperatingExpenses 675431000.00
interestExpense 105716000.00
taxProvision -17537000.00
netInterestIncome -105716000.00
nonRecurring 108280000.00
incomeTaxExpense -17537000.00
totalRevenue 874970000.00
totalOperatingExpenses 105100000.00
costOfRevenue 570331000.00
totalOtherIncomeExpenseNet -90265000.00
netIncomeFromContinuingOps -68445000.00
netIncomeApplicableToCommonShares -68445000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-21
currency_symbol USD
incomeBeforeTax 58458000.00
minorityInterest 0.00
netIncome 97330000.00
sellingGeneralAdministrative 117727000.00
grossProfit 321163000.00
reconciledDepreciation 191015000.00
ebit 15568000.00
ebitda 203652000.00
depreciationAndAmortization 188084000.00
nonOperatingIncomeNetOther 13024000.00
operatingIncome 15568000.00
otherOperatingExpenses 762049000.00
interestExpense 104681000.00
taxProvision -39145000.00
interestIncome 104681000.00
netInterestIncome -104681000.00
extraordinaryItems -273000.00
nonRecurring 52876000.00
incomeTaxExpense -39145000.00
totalRevenue 965485000.00
totalOperatingExpenses 117727000.00
costOfRevenue 644322000.00
totalOtherIncomeExpenseNet 42890000.00
discontinuedOperations -273000.00
netIncomeFromContinuingOps 97603000.00
netIncomeApplicableToCommonShares 97330000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-20
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 35310000.00
minorityInterest 8097000.00
netIncome 21063000.00
sellingGeneralAdministrative 101563000.00
grossProfit 265128000.00
reconciledDepreciation 174946000.00
ebit -5569000.00
ebitda 169377000.00
depreciationAndAmortization 174946000.00
nonOperatingIncomeNetOther 3381000.00
operatingIncome 169377000.00
otherOperatingExpenses 740876000.00
interestExpense 93328000.00
taxProvision 6150000.00
interestIncome 93328000.00
netInterestIncome -93328000.00
nonRecurring 38289000.00
incomeTaxExpense 6150000.00
totalRevenue 904441000.00
totalOperatingExpenses 101563000.00
costOfRevenue 639313000.00
totalOtherIncomeExpenseNet -34927000.00
discontinuedOperations -273000.00
netIncomeFromContinuingOps 29160000.00
netIncomeApplicableToCommonShares 21063000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-22
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -42619000.00
minorityInterest -543000.00
netIncome 18953000.00
sellingGeneralAdministrative 111483000.00
grossProfit 187170000.00
reconciledDepreciation 188563000.00
ebit 76960000.00
ebitda 265523000.00
depreciationAndAmortization 188563000.00
nonOperatingIncomeNetOther 5643000.00
operatingIncome 76960000.00
otherOperatingExpenses 718968000.00
interestExpense 88760000.00
taxProvision -61083000.00
interestIncome 88760000.00
netInterestIncome -88760000.00
extraordinaryItems 53346000.00
nonRecurring 30528000.00
incomeTaxExpense -61083000.00
totalRevenue 794655000.00
totalOperatingExpenses 111483000.00
costOfRevenue 607485000.00
totalOtherIncomeExpenseNet -29546000.00
discontinuedOperations -54000.00
netIncomeFromContinuingOps 18464000.00
netIncomeApplicableToCommonShares 18953000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-23
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -89421000.00
minorityInterest -10688000.00
netIncome -54555000.00
sellingGeneralAdministrative 114470000.00
grossProfit 218164000.00
ebit -110172000.00
ebitda 98814000.00
depreciationAndAmortization 208986000.00
nonOperatingIncomeNetOther 8590000.00
operatingIncome 98814000.00
otherOperatingExpenses 703375000.00
interestExpense 83899000.00
taxProvision -24604000.00
interestIncome 83899000.00
netInterestIncome -83899000.00
extraordinaryItems -426000.00
nonRecurring -87435000.00
incomeTaxExpense -24604000.00
totalRevenue 807069000.00
totalOperatingExpenses 114470000.00
costOfRevenue 588905000.00
totalOtherIncomeExpenseNet -109216000.00
discontinuedOperations -426000.00
netIncomeFromContinuingOps -64817000.00
netIncomeApplicableToCommonShares -54555000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -106185000.00
minorityInterest 6852000.00
netIncome -105818000.00
sellingGeneralAdministrative 131919000.00
grossProfit 273935000.00
ebit -85032000.00
ebitda 144095000.00
depreciationAndAmortization 229127000.00
nonOperatingIncomeNetOther 9201000.00
operatingIncome 144095000.00
otherOperatingExpenses 856092000.00
interestExpense 107617000.00
taxProvision 53189000.00
interestIncome 107617000.00
extraordinaryItems 33677000.00
nonRecurring -124979000.00
incomeTaxExpense 53189000.00
totalRevenue 998108000.00
totalOperatingExpenses 131919000.00
costOfRevenue 724173000.00
totalOtherIncomeExpenseNet -140584000.00
discontinuedOperations 33677000.00
netIncomeFromContinuingOps -159374000.00
netIncomeApplicableToCommonShares -132549000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-26
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 111865000.00
minorityInterest 27716000.00
netIncome 98166000.00
sellingGeneralAdministrative 377754000.00
grossProfit 645223000.00
ebit -105796000.00
ebitda 280275000.00
depreciationAndAmortization 386071000.00
nonOperatingIncomeNetOther 12806000.00
operatingIncome 280275000.00
otherOperatingExpenses 2632269000.00
interestExpense 114178000.00
nonRecurring 54232000.00
incomeTaxExpense 58657000.00
totalRevenue 2899738000.00
totalOperatingExpenses 377754000.00
costOfRevenue 2254515000.00
totalOtherIncomeExpenseNet -41426000.00
discontinuedOperations 72674000.00
netIncomeFromContinuingOps 53208000.00
netIncomeApplicableToCommonShares 98166000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-26
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 176447000.00
minorityInterest 32578000.00
netIncome 123164000.00
sellingGeneralAdministrative 358173000.00
grossProfit 635501000.00
ebit -6676000.00
ebitda 320829000.00
depreciationAndAmortization 327505000.00
nonOperatingIncomeNetOther 43501000.00
operatingIncome 320829000.00
otherOperatingExpenses 2883076000.00
interestExpense 115745000.00
nonRecurring 28637000.00
incomeTaxExpense 84719000.00
totalRevenue 3160404000.00
totalOperatingExpenses 358173000.00
costOfRevenue 2524903000.00
totalOtherIncomeExpenseNet 14864000.00
discontinuedOperations 64014000.00
netIncomeFromContinuingOps 91728000.00
netIncomeApplicableToCommonShares 123164000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-26
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -166387000.00
minorityInterest 2317000.00
netIncome -39486000.00
sellingGeneralAdministrative 376359000.00
grossProfit 483376000.00
ebit -192777000.00
ebitda 158070000.00
depreciationAndAmortization 350847000.00
nonOperatingIncomeNetOther 51053000.00
operatingIncome 158070000.00
otherOperatingExpenses 2696585000.00
interestExpense 134376000.00
nonRecurring 190081000.00
incomeTaxExpense -62375000.00
totalRevenue 2803602000.00
totalOperatingExpenses 376359000.00
costOfRevenue 2320226000.00
totalOtherIncomeExpenseNet -139028000.00
discontinuedOperations 66843000.00
netIncomeFromContinuingOps -104012000.00
netIncomeApplicableToCommonShares -39486000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-24
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -347120000.00
minorityInterest 990000.00
netIncome -340608000.00
sellingGeneralAdministrative 359382000.00
grossProfit 738097000.00
ebit 17799000.00
ebitda 383669000.00
depreciationAndAmortization 365870000.00
nonOperatingIncomeNetOther 4954000.00
operatingIncome 12374000.00
otherOperatingExpenses 2665671000.00
interestExpense 149473000.00
nonRecurring 215446000.00
incomeTaxExpense -13465000.00
totalRevenue 2683470000.00
totalOperatingExpenses 720298000.00
costOfRevenue 1945373000.00
totalOtherIncomeExpenseNet -215446000.00
discontinuedOperations -5963000.00
netIncomeFromContinuingOps -333655000.00
netIncomeApplicableToCommonShares -340608000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-24
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -225170000.00
minorityInterest -11416000.00
netIncome -101825000.00
sellingGeneralAdministrative 358255000.00
grossProfit 804461000.00
ebit 44119000.00
ebitda 445597000.00
depreciationAndAmortization 401478000.00
nonOperatingIncomeNetOther 13154000.00
operatingIncome 44119000.00
otherOperatingExpenses 2416805000.00
interestExpense 136149000.00
nonRecurring 146903000.00
incomeTaxExpense -66606000.00
totalRevenue 2461533000.00
totalOperatingExpenses 759733000.00
costOfRevenue 1657072000.00
totalOtherIncomeExpenseNet -133749000.00
discontinuedOperations 45323000.00
netIncomeFromContinuingOps -158564000.00
netIncomeApplicableToCommonShares -101825000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-25
currency_symbol USD
incomeBeforeTax -197557000.00
minorityInterest 3944000.00
netIncome -549407000.00
sellingGeneralAdministrative 337620000.00
grossProfit 915582000.00
ebit 134023000.00
ebitda 486808000.00
depreciationAndAmortization 352785000.00
operatingIncome 134023000.00
otherOperatingExpenses 2490424000.00
interestExpense 122845000.00
incomeTaxExpense 51667000.00
totalRevenue 2715601000.00
totalOperatingExpenses 690405000.00
costOfRevenue 1800019000.00
totalOtherIncomeExpenseNet -299889000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-26
currency_symbol USD
incomeBeforeTax -898277000.00
minorityInterest 12273000.00
netIncome -947349000.00
sellingGeneralAdministrative 374737000.00
grossProfit 1121006000.00
ebit -1905450000.00
ebitda -1531848000.00
depreciationAndAmortization 373602000.00
operatingIncome -898277000.00
otherOperatingExpenses 5084103000.00
interestExpense 129723000.00
incomeTaxExpense 37197000.00
totalRevenue 3178653000.00
totalOperatingExpenses 3026456000.00
costOfRevenue 2057647000.00
totalOtherIncomeExpenseNet 1136896000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
incomeBeforeTax 52770000.00
minorityInterest 6307000.00
netIncome 34569000.00
sellingGeneralAdministrative 265057000.00
grossProfit 822309000.00
ebit 438708000.00
ebitda 712544000.00
depreciationAndAmortization 273836000.00
operatingIncome 257813000.00
otherOperatingExpenses 2235949000.00
interestExpense 392245000.00
incomeTaxExpense 11894000.00
totalRevenue 2540485000.00
totalOperatingExpenses 517773000.00
costOfRevenue 1718176000.00
totalOtherIncomeExpenseNet -121674000.00
netIncomeApplicableToCommonShares 34569000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
incomeBeforeTax 129933000.00
netIncome 87656000.00
sellingGeneralAdministrative 118762000.00
grossProfit 428651000.00
ebit 185740000.00
ebitda 310382000.00
depreciationAndAmortization 124642000.00
operatingIncome 187188000.00
otherOperatingExpenses 760519000.00
interestExpense 55807000.00
extraordinaryItems 370000.00
incomeTaxExpense 42277000.00
totalRevenue 947707000.00
totalOperatingExpenses 241463000.00
costOfRevenue 519056000.00
totalOtherIncomeExpenseNet 1448000.00
netIncomeApplicableToCommonShares 85722000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
incomeBeforeTax 86422000.00
netIncome 55369000.00
sellingGeneralAdministrative 65269000.00
grossProfit 271335000.00
ebit 125691000.00
ebitda 208583000.00
depreciationAndAmortization 82892000.00
operatingIncome 126167000.00
otherOperatingExpenses 487480000.00
interestExpense 39269000.00
incomeTaxExpense 31053000.00
totalRevenue 613647000.00
totalOperatingExpenses 145168000.00
costOfRevenue 342312000.00
totalOtherIncomeExpenseNet 476000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-31
currency_symbol USD
incomeBeforeTax 50823000.00
netIncome 33610000.00
sellingGeneralAdministrative 75756000.00
grossProfit 310254000.00
ebit 50823000.00
ebitda 149559000.00
depreciationAndAmortization 98736000.00
operatingIncome 140701000.00
otherOperatingExpenses 622369000.00
interestExpense 0.00
incomeTaxExpense 17213000.00
totalRevenue 763070000.00
totalOperatingExpenses 169553000.00
costOfRevenue 452816000.00
totalOtherIncomeExpenseNet -89878000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-31
currency_symbol USD
incomeBeforeTax 48528000.00
netIncome 30787000.00
sellingGeneralAdministrative 67516000.00
grossProfit 289481000.00
ebit 150627000.00
ebitda 241160000.00
depreciationAndAmortization 90533000.00
operatingIncome 136315000.00
otherOperatingExpenses 552471000.00
interestExpense 102099000.00
incomeTaxExpense 17741000.00
totalRevenue 688786000.00
totalOperatingExpenses 153166000.00
costOfRevenue 399305000.00
totalOtherIncomeExpenseNet -14312000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
incomeBeforeTax 54493000.00
netIncome 33518000.00
sellingGeneralAdministrative 114015000.00
grossProfit 267968000.00
ebit 89580000.00
ebitda 157266000.00
depreciationAndAmortization 67686000.00
operatingIncome 90247000.00
otherOperatingExpenses 534971000.00
interestExpense 35087000.00
incomeTaxExpense 20975000.00
totalRevenue 625218000.00
totalOperatingExpenses 177721000.00
costOfRevenue 357250000.00
totalOtherIncomeExpenseNet 667000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-31
currency_symbol USD
incomeBeforeTax 80339000.00
netIncome 49408000.00
sellingGeneralAdministrative 116291000.00
grossProfit 268346000.00
ebit 103554000.00
ebitda 155569000.00
depreciationAndAmortization 52015000.00
operatingIncome 103455000.00
otherOperatingExpenses 576534000.00
interestExpense 23215000.00
incomeTaxExpense 30931000.00
totalRevenue 679989000.00
totalOperatingExpenses 164891000.00
costOfRevenue 411643000.00
totalOtherIncomeExpenseNet -99000.00
netIncomeApplicableToCommonShares 72801000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-31
currency_symbol USD
incomeBeforeTax 8757000.00
netIncome -4391000.00
sellingGeneralAdministrative 35535000.00
grossProfit 109702000.00
ebit 49375000.00
ebitda 84338000.00
depreciationAndAmortization 34963000.00
operatingIncome 40676000.00
otherOperatingExpenses 192085000.00
interestExpense 50121000.00
incomeTaxExpense 3645000.00
totalRevenue 232761000.00
totalOperatingExpenses 69026000.00
costOfRevenue 123059000.00
totalOtherIncomeExpenseNet -8699000.00
netIncomeApplicableToCommonShares 49639000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-31
currency_symbol USD
incomeBeforeTax -7976000.00
netIncome -5982000.00
sellingGeneralAdministrative 16797000.00
grossProfit 70316000.00
ebit 26351000.00
ebitda 53519000.00
depreciationAndAmortization 27168000.00
operatingIncome 26351000.00
otherOperatingExpenses 110098000.00
interestExpense 34327000.00
incomeTaxExpense -1994000.00
totalRevenue 136449000.00
totalOperatingExpenses 43965000.00
costOfRevenue 66133000.00
totalOtherIncomeExpenseNet -34327000.00