Аналитика онлайн » ATEC

Alphatec Holdings, Inc. занимается проектированием, разработкой и маркетингом продуктов и решений для технологии спинного плавления для лечения заболеваний позвоночника. Он предлагает интраоперационные информационные и нейромониторинговые технологии, системы доступа, межтеловые имплантаты, системы фиксации и различные биологические предложения. Компания была основана 4 марта 2005 года и имеет штаб-квартиру в Карлсбаде, штат Калифорния.

General
Code ATEC
Type Common Stock
Name Alphatec Holdings Inc
Exchange NASDAQ
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000BBM7Y5
ISIN US02081G2012
LEI 549300EZE8CQ8K65FS24
PrimaryTicker ATEC.US
CUSIP 02081G102
CIK 1350653
EmployerIdNumber 20-2463898
FiscalYearEnd December
IPODate 2006-06-02
InternationalDomestic Domestic
Sector Healthcare
Industry Medical Devices
GicSector Health Care
GicGroup Health Care Equipment & Services
GicIndustry Health Care Equipment & Supplies
GicSubIndustry Health Care Equipment
HomeCategory Domestic
IsDelisted Нет
Address 1950 Camino Vida Roble, Carlsbad, CA, United States, 92008
Phone 760 431 9286
WebURL https://www.atecspine.com
FullTimeEmployees 705
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 2056781952
MarketCapitalizationMln 2056.782
EBITDA -89377000
PEGRatio 0
WallStreetTargetPrice 21.85
BookValue -0.358
DividendShare 0
DividendYield 0.0243
EarningsShare -1.51
EPSEstimateCurrentYear -1.44
EPSEstimateNextYear -0.96
EPSEstimateNextQuarter -0.25
EPSEstimateCurrentQuarter -0.28
MostRecentQuarter 2023-09-30
ProfitMargin -0.3847
OperatingMarginTTM -0.298
ReturnOnAssetsTTM -0.1484
ReturnOnEquityTTM -11.3097
RevenueTTM 450236000
RevenuePerShareTTM 3.942
QuarterlyRevenueGrowthYOY 0.316
GrossProfitTTM 233059000
DilutedEpsTTM -1.51
QuarterlyEarningsGrowthYOY 0

Financials / Income Statement / quarterly / net Income

-40.19M
2021-12-31
-42.84M
2022-03-31
-37.32M
2022-06-30
-37M
2022-09-30
-34.99M
2022-12-31
-43.53M
2023-03-31
-51.38M
2023-06-30
-42.65M
2023-09-30

Financials / Income Statement / quarterly / ebitda

-31M
2021-12-31
-22.36M
2022-03-31
-19.64M
2022-06-30
-20.33M
2022-09-30
-23.62M
2022-12-31
-33.39M
2023-03-31
-24.16M
2023-06-30
-19.54M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

73.96M
2021-12-31
70.93M
2022-03-31
84.15M
2022-06-30
89.84M
2022-09-30
105.94M
2022-12-31
109.11M
2023-03-31
116.92M
2023-06-30
118.26M
2023-09-30

Earnings / History / epsActual

-0.33
2022-12-31
-0.4
2023-03-31
-0.43
2023-06-30
-0.35
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 0
ForwardPE 0
PriceSalesTTM 4.3896
PriceBookMRQ 91.7569
EnterpriseValue 2495819008
EnterpriseValueRevenue 5.6574
EnterpriseValueEbitda -22.5378
SharesStats
SharesOutstanding 136300992
SharesFloat 96634445
PercentInsiders 35.29
PercentInstitutions 52.888
Technicals
Beta 1.428
52WeekHigh 19.14
52WeekLow 8.66
50DayMA 11.7628
200DayMA 14.4567
SharesShort 10962348
SharesShortPriorMonth 11741774
ShortRatio 4.72
ShortPercent 0.111
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-06
currency_symbol USD
totalAssets 670221000.00
intangibleAssets 102196000.00
otherCurrentAssets 15841000.00
totalLiab 714382000.00
totalStockholderEquity -44161000.00
otherCurrentLiab 77251000.00
commonStock 12000.00
capitalStock 12000.00
retainedEarnings -1069884000.00
goodWill 71555000.00
cash 122526000.00
totalCurrentLiabilities 148044000.00
currentDeferredRevenue 13833000.00
netDebt 415439000.00
shortTermDebt 6856000.00
shortLongTermDebt 1766000.00
shortLongTermDebtTotal 537965000.00
otherStockholderEquity 1014219000.00
totalCurrentAssets 333558000.00
netReceivables 64519000.00
longTermDebt 506613000.00
inventory 130672000.00
accountsPayable 50104000.00
accumulatedOtherComprehensiveIncome -12111000.00
nonCurrrentAssetsOther 2041000.00
nonCurrentAssetsTotal 336663000.00
capitalLeaseObligations 29586000.00
nonCurrentLiabilitiesOther 11626000.00
nonCurrentLiabilitiesTotal 566338000.00
liabilitiesAndStockholdersEquity 670221000.00
cashAndShortTermInvestments 122526000.00
propertyPlantAndEquipmentGross 280267000.00
propertyPlantAndEquipmentNet 160871000.00
netWorkingCapital 185514000.00
netInvestedCapital 464218000.00
commonStockSharesOutstanding 122468000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-03
currency_symbol USD
totalAssets 628234000.00
intangibleAssets 105508000.00
otherCurrentAssets 18758000.00
totalLiab 656387000.00
totalStockholderEquity -28153000.00
otherCurrentLiab 74123000.00
commonStock 12000.00
capitalStock 12000.00
retainedEarnings -1027230000.00
otherLiab 13409000.00
goodWill 72527000.00
otherAssets 3739000.00
cash 101020000.00
totalCurrentLiabilities 138747000.00
currentDeferredRevenue 13895000.00
netDebt 386639000.00
shortTermDebt 7031000.00
shortLongTermDebt 2207000.00
shortLongTermDebtTotal 487659000.00
otherStockholderEquity 984973000.00
propertyPlantEquipment 146793000.00
totalCurrentAssets 299667000.00
netTangibleAssets -206188000.00
netReceivables 59932000.00
longTermDebt 455341000.00
inventory 119957000.00
accountsPayable 43698000.00
accumulatedOtherComprehensiveIncome -9511000.00
nonCurrrentAssetsOther 3739000.00
nonCurrentAssetsTotal 328567000.00
capitalLeaseObligations 30111000.00
nonCurrentLiabilitiesOther 13409000.00
nonCurrentLiabilitiesTotal 517640000.00
liabilitiesAndStockholdersEquity 628234000.00
cashAndShortTermInvestments 101020000.00
propertyPlantAndEquipmentGross 256781000.00
propertyPlantAndEquipmentNet 146793000.00
netWorkingCapital 160920000.00
netInvestedCapital 429395000.00
commonStockSharesOutstanding 118719000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-04
currency_symbol USD
totalAssets 569693000.00
intangibleAssets 81079000.00
otherCurrentAssets 11798000.00
totalLiab 628055000.00
totalStockholderEquity -58362000.00
otherCurrentLiab 69032000.00
commonStock 12000.00
capitalStock 12000.00
retainedEarnings -975853000.00
goodWill 47924000.00
cash 116698000.00
totalCurrentLiabilities 142904000.00
currentDeferredRevenue 13938000.00
netDebt -95834000.00
shortTermDebt 20864000.00
shortLongTermDebt 16068000.00
shortLongTermDebtTotal 20864000.00
otherStockholderEquity 903565000.00
propertyPlantEquipment 109750000.00
totalCurrentAssets 299153000.00
netTangibleAssets -137855000.00
netReceivables 62415000.00
longTermDebt 419455000.00
inventory 108242000.00
accountsPayable 39070000.00
accumulatedOtherComprehensiveIncome -9689000.00
commonStockTotalEquity 12000.00
retainedEarningsTotalEquity -975853000.00
treasuryStock -25097000.00
nonCurrrentAssetsOther 3724000.00
nonCurrentAssetsTotal 270540000.00
capitalLeaseObligations 4796000.00
longTermDebtTotal 419455000.00
nonCurrentLiabilitiesOther 16186000.00
nonCurrentLiabilitiesTotal 485151000.00
warrants 23603000.00
capitalSurpluse 952265000.00
liabilitiesAndStockholdersEquity 569693000.00
cashAndShortTermInvestments 116698000.00
propertyPlantAndEquipmentGross 137813000.00
propertyPlantAndEquipmentNet 137813000.00
netWorkingCapital 156249000.00
netInvestedCapital 16068000.00
commonStockSharesOutstanding 109751000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-28
currency_symbol USD
totalAssets 513376000.00
intangibleAssets 82781000.00
otherCurrentAssets 9357000.00
totalLiab 550089000.00
totalStockholderEquity -36713000.00
deferredLongTermLiab 1300000.00
otherCurrentLiab 72382000.00
commonStock 11000.00
capitalStock 11000.00
retainedEarnings -934474000.00
otherLiab 11543000.00
goodWill 39775000.00
otherAssets 4874000.00
cash 84696000.00
totalCurrentLiabilities 138870000.00
currentDeferredRevenue 11956000.00
netDebt 311167000.00
shortTermDebt 19790000.00
shortLongTermDebt 14948000.00
shortLongTermDebtTotal 395863000.00
otherStockholderEquity 908440000.00
propertyPlantEquipment 130312000.00
totalCurrentAssets 255634000.00
netTangibleAssets -159269000.00
netReceivables 60060000.00
longTermDebt 349511000.00
inventory 101521000.00
accountsPayable 34742000.00
accumulatedOtherComprehensiveIncome -10690000.00
nonCurrrentAssetsOther 4874000.00
nonCurrentAssetsTotal 257742000.00
capitalLeaseObligations 31404000.00
nonCurrentLiabilitiesOther 7516000.00
nonCurrentLiabilitiesTotal 411219000.00
liabilitiesAndStockholdersEquity 513376000.00
cashAndShortTermInvestments 84696000.00
propertyPlantAndEquipmentGross 130312000.00
propertyPlantAndEquipmentNet 130312000.00
netWorkingCapital 116764000.00
netInvestedCapital 327746000.00
commonStockSharesOutstanding 105858000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-03
currency_symbol USD
totalAssets 516283000.00
intangibleAssets 79738000.00
otherCurrentAssets 9718000.00
totalLiab 538852000.00
totalStockholderEquity -22569000.00
deferredLongTermLiab 1300000.00
otherCurrentLiab 61741000.00
commonStock 11000.00
capitalStock 11000.00
retainedEarnings -899488000.00
otherLiab 14486000.00
goodWill 37593000.00
otherAssets 2881000.00
cash 106112000.00
totalCurrentLiabilities 125487000.00
currentDeferredRevenue 12293000.00
netDebt 287243000.00
shortTermDebt 18079000.00
shortLongTermDebt 13550000.00
shortLongTermDebtTotal 393355000.00
otherStockholderEquity 870619000.00
propertyPlantEquipment 98908000.00
totalCurrentAssets 268712000.00
netTangibleAssets -89345000.00
netReceivables 50723000.00
longTermDebt 348324000.00
inventory 102159000.00
accountsPayable 33374000.00
accumulatedOtherComprehensiveIncome -17314000.00
commonStockTotalEquity 11000.00
retainedEarningsTotalEquity -899488000.00
treasuryStock -25097000.00
nonCurrrentAssetsOther 2881000.00
nonCurrentAssetsTotal 247571000.00
capitalLeaseObligations 31481000.00
longTermDebtTotal 348324000.00
nonCurrentLiabilitiesOther 14486000.00
nonCurrentLiabilitiesTotal 413365000.00
warrants 23603000.00
capitalSurpluse 919319000.00
liabilitiesAndStockholdersEquity 516283000.00
cashAndShortTermInvestments 106112000.00
propertyPlantAndEquipmentGross 214113000.00
propertyPlantAndEquipmentNet 127359000.00
netWorkingCapital 143225000.00
netInvestedCapital 339305000.00
commonStockSharesOutstanding 104804000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-04
currency_symbol USD
totalAssets 511935000.00
intangibleAssets 78611000.00
otherCurrentAssets 11045000.00
totalLiab 501396000.00
totalStockholderEquity 10539000.00
otherCurrentLiab 55874000.00
commonStock 11000.00
capitalStock 11000.00
retainedEarnings -862489000.00
otherLiab 15750000.00
goodWill 39170000.00
otherAssets 1616000.00
cash 107470000.00
totalCurrentLiabilities 121311000.00
currentDeferredRevenue 13850000.00
netDebt 251692000.00
shortTermDebt 18430000.00
shortLongTermDebt 14266000.00
shortLongTermDebtTotal 359162000.00
otherStockholderEquity 861877000.00
propertyPlantEquipment 127299000.00
totalCurrentAssets 265239000.00
netTangibleAssets -107242000.00
netReceivables 43928000.00
longTermDebt 313397000.00
inventory 102796000.00
accountsPayable 33157000.00
accumulatedOtherComprehensiveIncome -12463000.00
commonStockTotalEquity 11000.00
retainedEarningsTotalEquity -862489000.00
treasuryStock -25097000.00
nonCurrrentAssetsOther 1616000.00
nonCurrentAssetsTotal 246696000.00
capitalLeaseObligations 31499000.00
longTermDebtTotal 313397000.00
nonCurrentLiabilitiesOther 15750000.00
nonCurrentLiabilitiesTotal 380085000.00
warrants 23603000.00
capitalSurpluse 910577000.00
liabilitiesAndStockholdersEquity 511935000.00
cashAndShortTermInvestments 107470000.00
propertyPlantAndEquipmentNet 127299000.00
netWorkingCapital 143928000.00
netInvestedCapital 338202000.00
commonStockSharesOutstanding 102849000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-05
currency_symbol USD
totalAssets 548689000.00
intangibleAssets 82090000.00
otherCurrentAssets 12085000.00
totalLiab 506705000.00
totalStockholderEquity 41984000.00
otherCurrentLiab 61152000.00
commonStock 10000.00
capitalStock 10000.00
retainedEarnings -825169000.00
otherLiab 16625000.00
goodWill 40831000.00
otherAssets 1544000.00
cash 151812000.00
totalCurrentLiabilities 115904000.00
currentDeferredRevenue 14893000.00
netDebt 204584000.00
shortTermDebt 5823000.00
shortLongTermDebt 1789000.00
shortLongTermDebtTotal 356396000.00
otherStockholderEquity 850714000.00
propertyPlantEquipment 96185000.00
totalCurrentAssets 303378000.00
netTangibleAssets -33400000.00
netReceivables 40438000.00
longTermDebt 326639000.00
inventory 99043000.00
accountsPayable 34036000.00
accumulatedOtherComprehensiveIncome -7174000.00
commonStockTotalEquity 10000.00
retainedEarningsTotalEquity -825169000.00
treasuryStock -25097000.00
nonCurrrentAssetsOther 1544000.00
nonCurrentAssetsTotal 245311000.00
capitalLeaseObligations 27968000.00
longTermDebtTotal 326639000.00
nonCurrentLiabilitiesOther 16625000.00
nonCurrentLiabilitiesTotal 390801000.00
warrants 23603000.00
capitalSurpluse 899414000.00
liabilitiesAndStockholdersEquity 548689000.00
cashAndShortTermInvestments 151812000.00
propertyPlantAndEquipmentNet 120846000.00
netWorkingCapital 187474000.00
netInvestedCapital 370412000.00
commonStockSharesOutstanding 99978000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-02
currency_symbol USD
totalAssets 572053000.00
intangibleAssets 85274000.00
otherCurrentAssets 10313000.00
totalLiab 492631000.00
totalStockholderEquity 79422000.00
otherCurrentLiab 55549000.00
commonStock 10000.00
capitalStock 10000.00
retainedEarnings -782325000.00
otherLiab 367933000.00
goodWill 39689000.00
otherAssets 3249000.00
cash 187248000.00
totalCurrentLiabilities 101095000.00
currentDeferredRevenue 15255000.00
netDebt -182694000.00
shortTermDebt 4554000.00
shortLongTermDebt 342000.00
shortLongTermDebtTotal 4554000.00
otherStockholderEquity 216098000.00
propertyPlantEquipment 112684000.00
totalCurrentAssets 331157000.00
netTangibleAssets -45541000.00
netReceivables 41893000.00
longTermDebt 326489000.00
inventory 91703000.00
accountsPayable 25737000.00
accumulatedOtherComprehensiveIncome -5994000.00
commonStockTotalEquity 10000.00
retainedEarningsTotalEquity -782325000.00
treasuryStock -25097000.00
nonCurrrentAssetsOther 3249000.00
nonCurrentAssetsTotal 240896000.00
capitalLeaseObligations 28595000.00
longTermDebtTotal 326489000.00
nonCurrentLiabilitiesOther 17061000.00
nonCurrentLiabilitiesTotal 391536000.00
warrants 23603000.00
capitalSurpluse 892828000.00
liabilitiesAndStockholdersEquity 572053000.00
cashAndShortTermInvestments 187248000.00
propertyPlantAndEquipmentNet 112684000.00
netWorkingCapital 230062000.00
netInvestedCapital 406253000.00
commonStockSharesOutstanding 99300000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-04
currency_symbol USD
totalAssets 598108000.00
intangibleAssets 88840000.00
otherCurrentAssets 7109000.00
totalLiab 486351000.00
totalStockholderEquity 111757000.00
otherCurrentLiab 43985000.00
commonStock 10000.00
capitalStock 10000.00
retainedEarnings -742138000.00
otherLiab 16752000.00
goodWill 44335000.00
otherAssets 3910000.00
cash 223868000.00
totalCurrentLiabilities 100071000.00
currentDeferredRevenue 16670000.00
netDebt 132035000.00
shortTermDebt 9978000.00
shortLongTermDebt 6119000.00
shortLongTermDebtTotal 355903000.00
otherStockholderEquity 833896000.00
propertyPlantEquipment 77214000.00
totalCurrentAssets 357162000.00
netTangibleAssets 27136000.00
netReceivables 33676000.00
longTermDebt 320974000.00
inventory 92509000.00
accountsPayable 29438000.00
accumulatedOtherComprehensiveIncome -3614000.00
commonStockTotalEquity 10000.00
retainedEarningsTotalEquity -742138000.00
treasuryStock -25097000.00
nonCurrrentAssetsOther 3910000.00
nonCurrentAssetsTotal 240946000.00
capitalLeaseObligations 28810000.00
longTermDebtTotal 320974000.00
nonCurrentLiabilitiesOther 16752000.00
nonCurrentLiabilitiesTotal 386280000.00
warrants 23603000.00
capitalSurpluse 883296000.00
liabilitiesAndStockholdersEquity 598108000.00
cashAndShortTermInvestments 223868000.00
propertyPlantAndEquipmentNet 103861000.00
netWorkingCapital 257091000.00
netInvestedCapital 438850000.00
commonStockSharesOutstanding 99571000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-03
currency_symbol USD
totalAssets 441027000.00
intangibleAssets 92981000.00
otherCurrentAssets 8108000.00
totalLiab 227513000.00
totalStockholderEquity 213514000.00
otherCurrentLiab 43596000.00
commonStock 10000.00
capitalStock 10000.00
retainedEarnings -699107000.00
otherLiab 15143000.00
goodWill 45189000.00
otherAssets 3843000.00
cash 76581000.00
totalCurrentLiabilities 107565000.00
currentDeferredRevenue 20392000.00
netDebt 18386000.00
shortTermDebt 13765000.00
shortLongTermDebt 10988000.00
shortLongTermDebtTotal 94967000.00
otherStockholderEquity 889159000.00
propertyPlantEquipment 92655000.00
totalCurrentAssets 206359000.00
netTangibleAssets 75344000.00
netReceivables 34819000.00
longTermDebt 55789000.00
inventory 86715000.00
accountsPayable 29812000.00
accumulatedOtherComprehensiveIncome -151000.00
commonStockTotalEquity 10000.00
retainedEarningsTotalEquity -699107000.00
treasuryStock -97000.00
nonCurrrentAssetsOther 3843000.00
nonCurrentAssetsTotal 234668000.00
capitalLeaseObligations 28190000.00
longTermDebtTotal 55789000.00
nonCurrentLiabilitiesOther 11798000.00
nonCurrentLiabilitiesTotal 119948000.00
warrants 23603000.00
capitalSurpluse 914659000.00
liabilitiesAndStockholdersEquity 441027000.00
cashAndShortTermInvestments 76581000.00
propertyPlantAndEquipmentGross 92655000.00
propertyPlantAndEquipmentNet 92655000.00
netWorkingCapital 98794000.00
netInvestedCapital 280291000.00
commonStockSharesOutstanding 98541000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-06
currency_symbol USD
totalAssets 404503000.00
intangibleAssets 24129000.00
otherCurrentAssets 3433000.00
totalLiab 296211000.00
totalStockholderEquity 108292000.00
otherCurrentLiab 7333000.00
commonStock 8000.00
retainedEarnings -660902000.00
otherLiab 143127000.00
goodWill 13897000.00
otherAssets 9528000.00
cash 191137000.00
totalCurrentLiabilities 70149000.00
currentDeferredRevenue 29540000.00
netDebt -124945000.00
shortTermDebt 6860000.00
shortLongTermDebt 5374000.00
shortLongTermDebtTotal 66192000.00
otherStockholderEquity 747431000.00
propertyPlantEquipment 56124000.00
totalCurrentAssets 279121000.00
longTermInvestments 8932000.00
netTangibleAssets 246459000.00
netReceivables 26827000.00
longTermDebt 38580000.00
inventory 57376000.00
accountsPayable 26416000.00
accumulatedOtherComprehensiveIncome -1848000.00
commonStockTotalEquity 8000.00
retainedEarningsTotalEquity -660902000.00
treasuryStock -97000.00
nonCurrrentAssetsOther 596000.00
nonCurrentAssetsTotal 125382000.00
capitalLeaseObligations 22238000.00
longTermDebtTotal 38580000.00
nonCurrentLiabilitiesOther 11289000.00
nonCurrentLiabilitiesTotal 226062000.00
warrants 155441000.00
capitalSurpluse 774031000.00
liabilitiesAndStockholdersEquity 404503000.00
cashAndShortTermInvestments 191137000.00
propertyPlantAndEquipmentGross 77828000.00
propertyPlantAndEquipmentNet 77828000.00
netWorkingCapital 208972000.00
netInvestedCapital 152246000.00
commonStockSharesOutstanding 87223000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-05
currency_symbol USD
totalAssets 261223000.00
intangibleAssets 24720000.00
otherCurrentAssets 5439000.00
totalLiab 131343000.00
totalStockholderEquity 129880000.00
otherCurrentLiab 397000.00
commonStock 8000.00
retainedEarnings -637999000.00
otherLiab 8628000.00
goodWill 13897000.00
otherAssets 1776000.00
cash 107765000.00
totalCurrentLiabilities 58312000.00
currentDeferredRevenue 35231000.00
netDebt -102680000.00
shortTermDebt 5085000.00
shortLongTermDebt 4200000.00
shortLongTermDebtTotal 5085000.00
otherStockholderEquity 766667000.00
propertyPlantEquipment 36670000.00
totalCurrentAssets 184160000.00
netTangibleAssets 114907000.00
netReceivables 24603000.00
longTermDebt 38034000.00
inventory 46001000.00
accountsPayable 17599000.00
accumulatedOtherComprehensiveIncome 1204000.00
commonStockTotalEquity 8000.00
retainedEarningsTotalEquity -637999000.00
treasuryStock -97000.00
nonCurrrentAssetsOther 599000.00
nonCurrentAssetsTotal 77063000.00
capitalLeaseObligations 926000.00
longTermDebtTotal 38034000.00
nonCurrentLiabilitiesOther 11353000.00
nonCurrentLiabilitiesTotal 73031000.00
warrants 23603000.00
capitalSurpluse 770764000.00
liabilitiesAndStockholdersEquity 261223000.00
cashAndShortTermInvestments 107765000.00
propertyPlantAndEquipmentGross 37847000.00
propertyPlantAndEquipmentNet 37847000.00
netWorkingCapital 125848000.00
netInvestedCapital 172114000.00
commonStockSharesOutstanding 77098000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-05
currency_symbol USD
totalAssets 154677000.00
intangibleAssets 24283000.00
otherCurrentAssets 3321000.00
totalLiab 146626000.00
totalStockholderEquity 8051000.00
otherCurrentLiab 5121000.00
commonStock 6000.00
retainedEarnings -611201000.00
otherLiab 9038000.00
goodWill 13897000.00
otherAssets 604000.00
cash 15678000.00
totalCurrentLiabilities 48165000.00
currentDeferredRevenue 26254000.00
netDebt 53022000.00
shortTermDebt 2880000.00
shortLongTermDebt 1672000.00
shortLongTermDebtTotal 68700000.00
otherStockholderEquity 594462000.00
propertyPlantEquipment 27681000.00
totalCurrentAssets 86682000.00
netTangibleAssets -6470000.00
netReceivables 25204000.00
longTermDebt 65764000.00
inventory 42144000.00
accountsPayable 13910000.00
accumulatedOtherComprehensiveIncome 1181000.00
commonStockTotalEquity 6000.00
retainedEarningsTotalEquity -611201000.00
treasuryStock -97000.00
nonCurrrentAssetsOther 604000.00
nonCurrentAssetsTotal 67995000.00
capitalLeaseObligations 1264000.00
longTermDebtTotal 65764000.00
nonCurrentLiabilitiesOther 9038000.00
nonCurrentLiabilitiesTotal 98461000.00
warrants 23603000.00
capitalSurpluse 623162000.00
liabilitiesAndStockholdersEquity 154677000.00
cashAndShortTermInvestments 15678000.00
propertyPlantAndEquipmentGross 29211000.00
propertyPlantAndEquipmentNet 29211000.00
netWorkingCapital 38517000.00
netInvestedCapital 75487000.00
commonStockSharesOutstanding 64761000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-06
currency_symbol USD
totalAssets 161135000.00
intangibleAssets 24724000.00
otherCurrentAssets 2651000.00
totalLiab 142313000.00
totalStockholderEquity 18822000.00
otherCurrentLiab 4708000.00
commonStock 6000.00
retainedEarnings -595532000.00
otherLiab 9651000.00
goodWill 13897000.00
otherAssets 546000.00
cash 31163000.00
totalCurrentLiabilities 42795000.00
currentDeferredRevenue 20329000.00
netDebt 36904000.00
shortTermDebt 1803000.00
shortLongTermDebt 399000.00
shortLongTermDebtTotal 68067000.00
otherStockholderEquity 589582000.00
propertyPlantEquipment 24671000.00
totalCurrentAssets 95964000.00
netTangibleAssets 3995000.00
netReceivables 20362000.00
longTermDebt 66073000.00
inventory 41466000.00
accountsPayable 15955000.00
accumulatedOtherComprehensiveIncome 1163000.00
commonStockTotalEquity 6000.00
retainedEarningsTotalEquity -595532000.00
treasuryStock -97000.00
nonCurrrentAssetsOther 546000.00
nonCurrentAssetsTotal 65171000.00
capitalLeaseObligations 1595000.00
longTermDebtTotal 66073000.00
nonCurrentLiabilitiesOther 9651000.00
nonCurrentLiabilitiesTotal 99518000.00
warrants 23603000.00
capitalSurpluse 618282000.00
liabilitiesAndStockholdersEquity 161135000.00
cashAndShortTermInvestments 31163000.00
propertyPlantAndEquipmentGross 26004000.00
propertyPlantAndEquipmentNet 26004000.00
netWorkingCapital 53169000.00
netInvestedCapital 85294000.00
commonStockSharesOutstanding 63713000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-11
currency_symbol USD
totalAssets 153839000.00
intangibleAssets 25165000.00
otherCurrentAssets 10646000.00
totalLiab 126409000.00
totalStockholderEquity 27430000.00
otherCurrentLiab 3585000.00
commonStock 6000.00
retainedEarnings -579727000.00
otherLiab 10971000.00
goodWill 13897000.00
otherAssets 545000.00
cash 27466000.00
totalCurrentLiabilities 38243000.00
currentDeferredRevenue 20586000.00
netDebt 28398000.00
shortTermDebt 2272000.00
shortLongTermDebt 916000.00
shortLongTermDebtTotal 55864000.00
otherStockholderEquity 582391000.00
propertyPlantEquipment 20919000.00
totalCurrentAssets 91712000.00
netTangibleAssets 12530000.00
netReceivables 15375000.00
longTermDebt 53033000.00
inventory 37872000.00
accountsPayable 11800000.00
accumulatedOtherComprehensiveIncome 1157000.00
commonStockTotalEquity 6000.00
retainedEarningsTotalEquity -579727000.00
treasuryStock -97000.00
nonCurrrentAssetsOther 545000.00
nonCurrentAssetsTotal 62127000.00
capitalLeaseObligations 1915000.00
longTermDebtTotal 53033000.00
nonCurrentLiabilitiesOther 10971000.00
nonCurrentLiabilitiesTotal 88166000.00
warrants 23603000.00
capitalSurpluse 611091000.00
liabilitiesAndStockholdersEquity 153839000.00
cashAndShortTermInvestments 27466000.00
propertyPlantAndEquipmentGross 22520000.00
propertyPlantAndEquipmentNet 22520000.00
netWorkingCapital 53469000.00
netInvestedCapital 81979000.00
commonStockSharesOutstanding 62568000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-17
currency_symbol USD
totalAssets 169948000.00
intangibleAssets 25605000.00
otherCurrentAssets 9880000.00
totalLiab 126317000.00
totalStockholderEquity 43631000.00
otherCurrentLiab 399000.00
commonStock 6000.00
retainedEarnings -558924000.00
otherLiab 11951000.00
goodWill 13897000.00
otherAssets 546000.00
cash 47113000.00
totalCurrentLiabilities 36390000.00
currentDeferredRevenue 26416000.00
netDebt -45310000.00
shortTermDebt 1803000.00
shortLongTermDebt 489000.00
shortLongTermDebtTotal 1803000.00
otherStockholderEquity 601461000.00
propertyPlantEquipment 19722000.00
totalCurrentAssets 108318000.00
netTangibleAssets 28657000.00
netReceivables 16150000.00
longTermDebt 53448000.00
inventory 34854000.00
accountsPayable 7772000.00
accumulatedOtherComprehensiveIncome 1088000.00
commonStockTotalEquity 6000.00
retainedEarningsTotalEquity -558924000.00
treasuryStock -97000.00
nonCurrrentAssetsOther 546000.00
nonCurrentAssetsTotal 61630000.00
capitalLeaseObligations 2239000.00
longTermDebtTotal 53448000.00
nonCurrentLiabilitiesOther 11951000.00
nonCurrentLiabilitiesTotal 89927000.00
warrants 23603000.00
capitalSurpluse 606558000.00
liabilitiesAndStockholdersEquity 169948000.00
cashAndShortTermInvestments 47113000.00
propertyPlantAndEquipmentGross 21582000.00
propertyPlantAndEquipmentNet 21582000.00
commonStockSharesOutstanding 61139000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-01
currency_symbol USD
totalAssets 178283000.00
intangibleAssets 25882000.00
otherCurrentAssets 10852000.00
totalLiab 120629000.00
totalStockholderEquity 57654000.00
otherCurrentLiab 504000.00
commonStock 6000.00
retainedEarnings -541893000.00
otherLiab 13082000.00
goodWill 13897000.00
otherAssets 265000.00
cash 57843000.00
totalCurrentLiabilities 31585000.00
currentDeferredRevenue 22972000.00
netDebt -55744000.00
shortTermDebt 2099000.00
shortLongTermDebt 836000.00
shortLongTermDebtTotal 2099000.00
otherStockholderEquity 574818000.00
propertyPlantEquipment 18723000.00
totalCurrentAssets 117404000.00
netTangibleAssets 42743000.00
netReceivables 15430000.00
longTermDebt 51094000.00
inventory 33065000.00
accountsPayable 6010000.00
accumulatedOtherComprehensiveIncome 1120000.00
commonStockTotalEquity 6000.00
retainedEarningsTotalEquity -541893000.00
treasuryStock -97000.00
nonCurrrentAssetsOther 265000.00
nonCurrentAssetsTotal 60879000.00
capitalLeaseObligations 2528000.00
longTermDebtTotal 51094000.00
nonCurrentLiabilitiesOther 13082000.00
nonCurrentLiabilitiesTotal 89044000.00
warrants 23603000.00
capitalSurpluse 603518000.00
liabilitiesAndStockholdersEquity 178283000.00
cashAndShortTermInvestments 57843000.00
propertyPlantAndEquipmentGross 20835000.00
propertyPlantAndEquipmentNet 20835000.00
commonStockSharesOutstanding 55736000.00
2019-06-30
date 2019-06-30
filing_date 2019-07-26
currency_symbol USD
totalAssets 133432000.00
intangibleAssets 26054000.00
otherCurrentAssets 10904000.00
totalLiab 119271000.00
totalStockholderEquity 14161000.00
otherCurrentLiab 538000.00
commonStock 4000.00
retainedEarnings -527326000.00
otherLiab 13826000.00
goodWill 13897000.00
otherAssets 275000.00
cash 18570000.00
totalCurrentLiabilities 31006000.00
currentDeferredRevenue 20831000.00
netDebt -17111000.00
shortTermDebt 1459000.00
shortLongTermDebt 286000.00
shortLongTermDebtTotal 1459000.00
otherStockholderEquity 516723000.00
propertyPlantEquipment 15090000.00
totalCurrentAssets 75946000.00
netTangibleAssets -720000.00
netReceivables 13642000.00
longTermDebt 49369000.00
inventory 32605000.00
accountsPayable 8178000.00
accumulatedOtherComprehensiveIncome 1157000.00
commonStockTotalEquity 4000.00
retainedEarningsTotalEquity -527326000.00
treasuryStock -97000.00
nonCurrrentAssetsOther 275000.00
nonCurrentAssetsTotal 57486000.00
capitalLeaseObligations 2640000.00
longTermDebtTotal 49369000.00
nonCurrentLiabilitiesOther 13826000.00
nonCurrentLiabilitiesTotal 88265000.00
warrants 23603000.00
capitalSurpluse 545423000.00
liabilitiesAndStockholdersEquity 133432000.00
cashAndShortTermInvestments 18570000.00
propertyPlantAndEquipmentGross 17260000.00
propertyPlantAndEquipmentNet 17260000.00
commonStockSharesOutstanding 46880000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-10
currency_symbol USD
totalAssets 119417000.00
intangibleAssets 26226000.00
otherCurrentAssets 2167000.00
totalLiab 110167000.00
totalStockholderEquity 9250000.00
otherCurrentLiab 3235000.00
commonStock 4000.00
retainedEarnings -514890000.00
otherLiab 14600000.00
goodWill 13897000.00
otherAssets 330000.00
cash 16419000.00
totalCurrentLiabilities 27627000.00
currentDeferredRevenue 15861000.00
netDebt 29669000.00
shortTermDebt 1751000.00
shortLongTermDebt 619000.00
shortLongTermDebtTotal 46088000.00
otherStockholderEquity 499394000.00
propertyPlantEquipment 12821000.00
totalCurrentAssets 63749000.00
netTangibleAssets -5492000.00
netReceivables 13760000.00
longTermDebt 42559000.00
inventory 31166000.00
accountsPayable 6780000.00
accumulatedOtherComprehensiveIncome 1139000.00
commonStockTotalEquity 4000.00
retainedEarningsTotalEquity -514890000.00
treasuryStock -97000.00
nonCurrrentAssetsOther 330000.00
nonCurrentAssetsTotal 55668000.00
capitalLeaseObligations 2910000.00
longTermDebtTotal 42559000.00
nonCurrentLiabilitiesOther 14600000.00
nonCurrentLiabilitiesTotal 82540000.00
warrants 23603000.00
capitalSurpluse 528094000.00
liabilitiesAndStockholdersEquity 119417000.00
cashAndShortTermInvestments 16419000.00
propertyPlantAndEquipmentGross 15215000.00
propertyPlantAndEquipmentNet 15215000.00
commonStockSharesOutstanding 45020000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-29
currency_symbol USD
totalAssets 129477000.00
intangibleAssets 26408000.00
otherCurrentAssets 2380000.00
totalLiab 111903000.00
totalStockholderEquity 17574000.00
otherCurrentLiab 621000.00
commonStock 4000.00
retainedEarnings -501922000.00
otherLiab 15389000.00
goodWill 13897000.00
otherAssets 401000.00
cash 29054000.00
totalCurrentLiabilities 30612000.00
currentDeferredRevenue 22316000.00
netDebt -25778000.00
shortTermDebt 3276000.00
shortLongTermDebt 3242000.00
shortLongTermDebtTotal 3276000.00
otherStockholderEquity 518428000.00
propertyPlantEquipment 13235000.00
totalCurrentAssets 75536000.00
netTangibleAssets 872000.00
netReceivables 15095000.00
longTermDebt 42299000.00
inventory 28765000.00
accountsPayable 4399000.00
accumulatedOtherComprehensiveIncome 1064000.00
commonStockTotalEquity 4000.00
retainedEarningsTotalEquity -501922000.00
treasuryStock -97000.00
nonCurrrentAssetsOther 401000.00
nonCurrentAssetsTotal 53941000.00
longTermDebtTotal 42299000.00
nonCurrentLiabilitiesOther 15389000.00
nonCurrentLiabilitiesTotal 81291000.00
warrants 23603000.00
capitalSurpluse 523525000.00
liabilitiesAndStockholdersEquity 129477000.00
cashAndShortTermInvestments 29054000.00
propertyPlantAndEquipmentGross 13235000.00
propertyPlantAndEquipmentNet 13235000.00
commonStockSharesOutstanding 43201000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-09
currency_symbol USD
totalAssets 131465000.00
intangibleAssets 26345000.00
otherCurrentAssets 1530000.00
totalLiab 107252000.00
totalStockholderEquity 24213000.00
deferredLongTermLiab 0.00
otherCurrentLiab 3520000.00
commonStock 4000.00
retainedEarnings -477806000.00
otherLiab 16220000.00
goodWill 14469000.00
otherAssets 277000.00
cash 35111000.00
totalCurrentLiabilities 33144000.00
currentDeferredRevenue 17796000.00
netDebt 5360000.00
shortTermDebt 6186000.00
shortLongTermDebt 6179000.00
shortLongTermDebtTotal 40471000.00
otherStockholderEquity 477378000.00
propertyPlantEquipment 12295000.00
totalCurrentAssets 78079000.00
netTangibleAssets 7002000.00
shortTermInvestments 0.00
netReceivables 12204000.00
longTermDebt 34285000.00
inventory 28988000.00
accountsPayable 5642000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1034000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4000.00
preferredStockTotalEquity 23603000.00
retainedEarningsTotalEquity -477806000.00
treasuryStock -97000.00
nonCurrrentAssetsOther 277000.00
nonCurrentAssetsTotal 53386000.00
longTermDebtTotal 34285000.00
nonCurrentLiabilitiesOther 16220000.00
nonCurrentLiabilitiesTotal 74108000.00
warrants 23603000.00
capitalSurpluse 506078000.00
liabilitiesAndStockholdersEquity 131465000.00
cashAndShortTermInvestments 35111000.00
propertyPlantAndEquipmentGross 12295000.00
propertyPlantAndEquipmentNet 12295000.00
commonStockSharesOutstanding 42497000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-03
currency_symbol USD
totalAssets 139495000.00
intangibleAssets 26382000.00
otherCurrentAssets 1778000.00
totalLiab 109275000.00
totalStockholderEquity 30220000.00
deferredLongTermLiab 0.00
otherCurrentLiab 4637000.00
commonStock 4000.00
retainedEarnings -468451000.00
otherLiab 16978000.00
goodWill 14250000.00
otherAssets 280000.00
cash 44912000.00
totalCurrentLiabilities 35028000.00
currentDeferredRevenue 20355000.00
netDebt -4564000.00
shortTermDebt 6682000.00
shortLongTermDebt 6644000.00
shortLongTermDebtTotal 40348000.00
otherStockholderEquity 473983000.00
propertyPlantEquipment 12060000.00
totalCurrentAssets 86523000.00
netTangibleAssets 13191000.00
shortTermInvestments 0.00
netReceivables 11405000.00
longTermDebt 33666000.00
inventory 28177000.00
accountsPayable 3354000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1081000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4000.00
preferredStockTotalEquity 23603000.00
retainedEarningsTotalEquity -468451000.00
treasuryStock -97000.00
nonCurrrentAssetsOther 280000.00
nonCurrentAssetsTotal 52972000.00
longTermDebtTotal 33666000.00
nonCurrentLiabilitiesOther 16978000.00
nonCurrentLiabilitiesTotal 74247000.00
warrants 23603000.00
capitalSurpluse 502683000.00
liabilitiesAndStockholdersEquity 139495000.00
cashAndShortTermInvestments 44912000.00
propertyPlantAndEquipmentGross 12060000.00
propertyPlantAndEquipmentNet 12060000.00
commonStockSharesOutstanding 34030000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-11
currency_symbol USD
totalAssets 143336000.00
intangibleAssets 26514000.00
otherCurrentAssets 1986000.00
totalLiab 111763000.00
totalStockholderEquity 31573000.00
deferredLongTermLiab 0.00
otherCurrentLiab 5240000.00
commonStock 2000.00
retainedEarnings -461375000.00
otherLiab 19000000.00
goodWill 14346000.00
otherAssets 195000.00
cash 47645000.00
totalCurrentLiabilities 34495000.00
currentDeferredRevenue 18595000.00
netDebt -6089000.00
shortTermDebt 6891000.00
shortLongTermDebt 6821000.00
shortLongTermDebtTotal 41556000.00
otherStockholderEquity 468272000.00
propertyPlantEquipment 11549000.00
totalCurrentAssets 90732000.00
netTangibleAssets 14316000.00
shortTermInvestments 0.00
netReceivables 11960000.00
longTermDebt 34665000.00
inventory 28872000.00
accountsPayable 3769000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1071000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2000.00
preferredStockTotalEquity 23603000.00
retainedEarningsTotalEquity -461375000.00
treasuryStock -97000.00
nonCurrrentAssetsOther 195000.00
nonCurrentAssetsTotal 52604000.00
longTermDebtTotal 34665000.00
nonCurrentLiabilitiesOther 19000000.00
nonCurrentLiabilitiesTotal 77268000.00
warrants 23603000.00
capitalSurpluse 496972000.00
liabilitiesAndStockholdersEquity 143336000.00
cashAndShortTermInvestments 47645000.00
propertyPlantAndEquipmentGross 11549000.00
propertyPlantAndEquipmentNet 11549000.00
commonStockSharesOutstanding 21212000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-09
currency_symbol USD
totalAssets 84660000.00
intangibleAssets 5248000.00
otherCurrentAssets 1767000.00
totalLiab 111318000.00
totalStockholderEquity -26658000.00
deferredLongTermLiab 0.00
otherCurrentLiab 3450000.00
commonStock 2000.00
retainedEarnings -459459000.00
otherLiab 20206000.00
goodWill 5248000.00
otherAssets 5512000.00
cash 22466000.00
totalCurrentLiabilities 29742000.00
currentDeferredRevenue 19108000.00
netDebt 18607000.00
shortTermDebt 3306000.00
shortLongTermDebt 3213000.00
shortLongTermDebtTotal 41073000.00
otherStockholderEquity 431706000.00
propertyPlantEquipment 12670000.00
totalCurrentAssets 66478000.00
netTangibleAssets -8303000.00
shortTermInvestments 0.00
netReceivables 14822000.00
longTermDebt 37767000.00
inventory 27292000.00
accountsPayable 3878000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1093000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2000.00
preferredStockTotalEquity 23603000.00
retainedEarningsTotalEquity -459459000.00
treasuryStock -97000.00
nonCurrrentAssetsOther 264000.00
nonCurrentAssetsTotal 18182000.00
longTermDebtTotal 37767000.00
nonCurrentLiabilitiesOther 20206000.00
nonCurrentLiabilitiesTotal 81576000.00
warrants 23603000.00
capitalSurpluse 436803000.00
liabilitiesAndStockholdersEquity 84660000.00
cashAndShortTermInvestments 22466000.00
propertyPlantAndEquipmentGross 12670000.00
propertyPlantAndEquipmentNet 12670000.00
commonStockSharesOutstanding 21212000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-09
currency_symbol USD
totalAssets 79773000.00
intangibleAssets 5482000.00
otherCurrentAssets 2019000.00
totalLiab 113288000.00
totalStockholderEquity -33515000.00
deferredLongTermLiab 0.00
otherCurrentLiab 3456000.00
commonStock 2000.00
retainedEarnings -468514000.00
otherLiab 23666000.00
goodWill 5482000.00
otherAssets 5756000.00
cash 15437000.00
totalCurrentLiabilities 28791000.00
currentDeferredRevenue 19433000.00
netDebt 24828000.00
shortTermDebt 3037000.00
shortLongTermDebt 2910000.00
shortLongTermDebtTotal 40265000.00
otherStockholderEquity 410269000.00
propertyPlantEquipment 13275000.00
totalCurrentAssets 60742000.00
netTangibleAssets -15394000.00
shortTermInvestments 0.00
netReceivables 13303000.00
longTermDebt 37228000.00
inventory 29747000.00
accountsPayable 2865000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1125000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2000.00
preferredStockTotalEquity 23603000.00
retainedEarningsTotalEquity -468514000.00
treasuryStock -97000.00
nonCurrrentAssetsOther 274000.00
nonCurrentAssetsTotal 19031000.00
longTermDebtTotal 37228000.00
nonCurrentLiabilitiesOther 23666000.00
nonCurrentLiabilitiesTotal 84497000.00
warrants 23603000.00
capitalSurpluse 438969000.00
liabilitiesAndStockholdersEquity 79773000.00
cashAndShortTermInvestments 15437000.00
propertyPlantAndEquipmentGross 13275000.00
propertyPlantAndEquipmentNet 13275000.00
commonStockSharesOutstanding 13938000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-11
currency_symbol USD
totalAssets 84197000.00
intangibleAssets 5243000.00
otherCurrentAssets 2114000.00
totalLiab 115747000.00
totalStockholderEquity -31550000.00
deferredLongTermLiab 0.00
otherCurrentLiab 3889000.00
commonStock 1000.00
retainedEarnings -465377000.00
otherLiab 24391000.00
goodWill 5243000.00
otherAssets 5504000.00
cash 19107000.00
totalCurrentLiabilities 29575000.00
currentDeferredRevenue 20492000.00
netDebt 21404000.00
shortTermDebt 2333000.00
shortLongTermDebt 40511000.00
shortLongTermDebtTotal 40511000.00
otherStockholderEquity 409305000.00
propertyPlantEquipment 14467000.00
totalCurrentAssets 64226000.00
netTangibleAssets -13190000.00
shortTermInvestments 0.00
netReceivables 13126000.00
longTermDebt 38178000.00
inventory 29810000.00
accountsPayable 2861000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 918000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1000.00
preferredStockTotalEquity 23603000.00
retainedEarningsTotalEquity -465377000.00
treasuryStock -97000.00
nonCurrrentAssetsOther 261000.00
nonCurrentAssetsTotal 19971000.00
longTermDebtTotal 38178000.00
nonCurrentLiabilitiesOther 24391000.00
nonCurrentLiabilitiesTotal 86172000.00
warrants 23603000.00
capitalSurpluse 438005000.00
liabilitiesAndStockholdersEquity 84197000.00
cashAndShortTermInvestments 19107000.00
propertyPlantAndEquipmentGross 14467000.00
propertyPlantAndEquipmentNet 14467000.00
commonStockSharesOutstanding 11047000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-12
currency_symbol USD
totalAssets 93571000.00
intangibleAssets 5477000.00
otherCurrentAssets 2451000.00
totalLiab 122704000.00
totalStockholderEquity -29133000.00
deferredLongTermLiab 0.00
otherCurrentLiab 3979000.00
commonStock 1000.00
retainedEarnings -462680000.00
otherLiab 25757000.00
goodWill 5477000.00
otherAssets 5757000.00
cash 25485000.00
totalCurrentLiabilities 33327000.00
currentDeferredRevenue 22487000.00
netDebt 17148000.00
shortTermDebt 2616000.00
shortLongTermDebt 2616000.00
shortLongTermDebtTotal 42633000.00
otherStockholderEquity 408783000.00
propertyPlantEquipment 15408000.00
totalCurrentAssets 72406000.00
netTangibleAssets -11007000.00
shortTermInvestments 0.00
netReceivables 14212000.00
longTermDebt 40017000.00
inventory 30088000.00
accountsPayable 4245000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1160000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1000.00
preferredStockTotalEquity 23603000.00
retainedEarningsTotalEquity -462680000.00
treasuryStock -97000.00
nonCurrrentAssetsOther 280000.00
nonCurrentAssetsTotal 21165000.00
longTermDebtTotal 40017000.00
nonCurrentLiabilitiesOther 25757000.00
nonCurrentLiabilitiesTotal 89377000.00
warrants 23603000.00
capitalSurpluse 437483000.00
liabilitiesAndStockholdersEquity 93571000.00
cashAndShortTermInvestments 25485000.00
propertyPlantAndEquipmentGross 15408000.00
propertyPlantAndEquipmentNet 15408000.00
commonStockSharesOutstanding 9005000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-31
currency_symbol USD
totalAssets 94188000.00
intangibleAssets 5711000.00
otherCurrentAssets 4262000.00
totalLiab 136084000.00
totalStockholderEquity -41896000.00
deferredLongTermLiab 0.00
otherCurrentLiab 732000.00
commonStock 1000.00
retainedEarnings -457165000.00
otherLiab 28862000.00
goodWill 5711000.00
otherAssets 6288000.00
cash 19593000.00
totalCurrentLiabilities 40527000.00
currentDeferredRevenue 27981000.00
netDebt -16480000.00
shortTermDebt 3113000.00
shortLongTermDebt 3113000.00
shortLongTermDebtTotal 3113000.00
otherStockholderEquity 414690000.00
propertyPlantEquipment 15076000.00
totalCurrentAssets 72824000.00
netTangibleAssets -23612000.00
shortTermInvestments 0.00
netReceivables 18512000.00
longTermDebt 43092000.00
inventory 30093000.00
accountsPayable 8701000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 970000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1000.00
preferredStockTotalEquity 23603000.00
retainedEarningsTotalEquity -457165000.00
treasuryStock -97000.00
nonCurrrentAssetsOther 577000.00
nonCurrentAssetsTotal 21364000.00
longTermDebtTotal 43092000.00
nonCurrentLiabilitiesOther 28862000.00
nonCurrentLiabilitiesTotal 95557000.00
warrants 23603000.00
capitalSurpluse 419787000.00
liabilitiesAndStockholdersEquity 94188000.00
cashAndShortTermInvestments 19593000.00
propertyPlantAndEquipmentGross 15076000.00
propertyPlantAndEquipmentNet 15076000.00
commonStockSharesOutstanding 8465000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-09
currency_symbol USD
totalAssets 96025000.00
intangibleAssets 6152000.00
otherCurrentAssets 2941000.00
totalLiab 134236000.00
totalStockholderEquity -38211000.00
deferredLongTermLiab 0.00
otherCurrentLiab 29012000.00
commonStock 1000.00
retainedEarnings -452811000.00
otherLiab 30038000.00
goodWill 6152000.00
otherAssets 6739000.00
cash 25598000.00
totalCurrentLiabilities 42380000.00
currentDeferredRevenue 3900000.00
netDebt 15264000.00
shortTermDebt 2647000.00
shortLongTermDebtTotal 40862000.00
otherStockholderEquity 390227000.00
propertyPlantEquipment 13712000.00
totalCurrentAssets 75574000.00
netTangibleAssets -20760000.00
shortTermInvestments 0.00
netReceivables 16546000.00
longTermDebt 38215000.00
inventory 27661000.00
accountsPayable 6821000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 769000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1000.00
preferredStockTotalEquity 23603000.00
retainedEarningsTotalEquity -452811000.00
treasuryStock -97000.00
nonCurrrentAssetsOther 587000.00
nonCurrentAssetsTotal 20451000.00
longTermDebtTotal 38215000.00
nonCurrentLiabilitiesOther 30038000.00
nonCurrentLiabilitiesTotal 91856000.00
warrants 23603000.00
capitalSurpluse 418927000.00
liabilitiesAndStockholdersEquity 96025000.00
cashAndShortTermInvestments 25598000.00
propertyPlantAndEquipmentGross 13712000.00
propertyPlantAndEquipmentNet 13712000.00
commonStockSharesOutstanding 8560000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-09
currency_symbol USD
totalAssets 136452000.00
intangibleAssets 19756000.00
otherCurrentAssets 3559000.00
totalLiab 182816000.00
totalStockholderEquity -46364000.00
deferredLongTermLiab 0.00
otherCurrentLiab 31604000.00
commonStock 10000.00
retainedEarnings -439090000.00
otherLiab 33800000.00
goodWill 19756000.00
otherAssets 21164000.00
cash 9322000.00
totalCurrentLiabilities 125226000.00
currentDeferredRevenue 799000.00
netDebt 66241000.00
shortTermDebt 75376000.00
shortLongTermDebtTotal 75563000.00
otherStockholderEquity 388660000.00
propertyPlantEquipment 21601000.00
totalCurrentAssets 93687000.00
netTangibleAssets -42517000.00
shortTermInvestments 150000.00
netReceivables 36515000.00
longTermDebt 187000.00
inventory 44141000.00
accountsPayable 17447000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -19547000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 23603000.00
retainedEarningsTotalEquity -439090000.00
treasuryStock -97000.00
nonCurrrentAssetsOther 1408000.00
nonCurrentAssetsTotal 42765000.00
longTermDebtTotal 187000.00
nonCurrentLiabilitiesOther 33800000.00
nonCurrentLiabilitiesTotal 57590000.00
warrants 23603000.00
capitalSurpluse 417360000.00
liabilitiesAndStockholdersEquity 136452000.00
cashAndShortTermInvestments 9322000.00
propertyPlantAndEquipmentGross 21601000.00
propertyPlantAndEquipmentNet 21601000.00
commonStockSharesOutstanding 8488000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-06
currency_symbol USD
totalAssets 145390000.00
intangibleAssets 21004000.00
otherCurrentAssets 3854000.00
totalLiab 187733000.00
totalStockholderEquity -42343000.00
deferredLongTermLiab 0.00
otherCurrentLiab 31431000.00
commonStock 10000.00
retainedEarnings -433857000.00
otherLiab 34251000.00
goodWill 21004000.00
otherAssets 22458000.00
cash 7761000.00
totalCurrentLiabilities 129565000.00
currentDeferredRevenue 736000.00
netDebt 70658000.00
shortTermDebt 78105000.00
shortLongTermDebtTotal 78419000.00
otherStockholderEquity 388297000.00
propertyPlantEquipment 22673000.00
totalCurrentAssets 100259000.00
netTangibleAssets -39744000.00
shortTermInvestments 1250000.00
netReceivables 39436000.00
longTermDebt 314000.00
inventory 47958000.00
accountsPayable 19293000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -20396000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 23603000.00
retainedEarningsTotalEquity -433857000.00
treasuryStock -97000.00
nonCurrrentAssetsOther 1454000.00
nonCurrentAssetsTotal 45131000.00
longTermDebtTotal 314000.00
nonCurrentLiabilitiesOther 34251000.00
nonCurrentLiabilitiesTotal 58168000.00
warrants 23603000.00
capitalSurpluse 416997000.00
liabilitiesAndStockholdersEquity 145390000.00
cashAndShortTermInvestments 7761000.00
propertyPlantAndEquipmentGross 22673000.00
propertyPlantAndEquipmentNet 22673000.00
commonStockSharesOutstanding 8466000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-15
currency_symbol USD
totalAssets 146704000.00
intangibleAssets 21616000.00
otherCurrentAssets 5052000.00
totalLiab 183280000.00
totalStockholderEquity -36576000.00
deferredLongTermLiab 0.00
otherCurrentLiab 30478000.00
commonStock 10000.00
retainedEarnings -427240000.00
otherLiab 33797000.00
goodWill 21616000.00
otherAssets 22901000.00
cash 11229000.00
totalCurrentLiabilities 125400000.00
currentDeferredRevenue 648000.00
netDebt 68876000.00
shortTermDebt 80105000.00
shortLongTermDebt 79742000.00
shortLongTermDebtTotal 80105000.00
otherStockholderEquity 411842000.00
propertyPlantEquipment 21945000.00
totalCurrentAssets 101858000.00
netTangibleAssets -45382000.00
shortTermInvestments 2350000.00
netReceivables 38319000.00
longTermDebt 480000.00
inventory 44908000.00
accountsPayable 14169000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -21188000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 23603000.00
retainedEarningsTotalEquity 0.00
treasuryStock -97000.00
nonCurrrentAssetsOther 1285000.00
nonCurrentAssetsTotal 44846000.00
nonCurrentLiabilitiesTotal 57880000.00
liabilitiesAndStockholdersEquity 146704000.00
cashAndShortTermInvestments 11229000.00
propertyPlantAndEquipmentGross 21945000.00
propertyPlantAndEquipmentNet 21945000.00
commonStockSharesOutstanding 8375883.00
2015-09-30
date 2015-09-30
filing_date 2015-11-03
currency_symbol USD
totalAssets 148384000.00
intangibleAssets 22943000.00
otherCurrentAssets 5225000.00
totalLiab 174538000.00
totalStockholderEquity -26154000.00
deferredLongTermLiab 1623000.00
otherCurrentLiab 27903000.00
commonStock 10000.00
retainedEarnings -417337000.00
otherLiab 29814000.00
goodWill 22943000.00
otherAssets 24389000.00
cash 10502000.00
totalCurrentLiabilities 98579000.00
currentDeferredRevenue 831000.00
netDebt 69435000.00
shortTermDebt 59018000.00
shortLongTermDebtTotal 79937000.00
otherStockholderEquity 387920000.00
propertyPlantEquipment 23720000.00
totalCurrentAssets 100275000.00
netTangibleAssets -25510000.00
shortTermInvestments 3450000.00
netReceivables 36252000.00
longTermDebt 700000.00
inventory 42328000.00
accountsPayable 10827000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -20350000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 23603000.00
retainedEarningsTotalEquity -417337000.00
treasuryStock -97000.00
nonCurrrentAssetsOther 1446000.00
nonCurrentAssetsTotal 48109000.00
longTermDebtTotal 700000.00
nonCurrentLiabilitiesOther 29814000.00
nonCurrentLiabilitiesTotal 75959000.00
warrants 23603000.00
capitalSurpluse 416620000.00
liabilitiesAndStockholdersEquity 148384000.00
cashAndShortTermInvestments 10502000.00
propertyPlantAndEquipmentGross 23720000.00
propertyPlantAndEquipmentNet 23720000.00
commonStockSharesOutstanding 8281000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-04
currency_symbol USD
totalAssets 314172000.00
intangibleAssets 24885000.00
otherCurrentAssets 4203000.00
totalLiab 180585000.00
totalStockholderEquity 133587000.00
deferredLongTermLiab 3291000.00
otherCurrentLiab 35132000.00
commonStock 10000.00
retainedEarnings -257072000.00
otherLiab 30599000.00
goodWill 163752000.00
otherAssets 190264000.00
cash 8898000.00
totalCurrentLiabilities 53308000.00
currentDeferredRevenue 1001000.00
netDebt -2145000.00
shortTermDebt 6753000.00
shortLongTermDebtTotal 6753000.00
otherStockholderEquity 388020000.00
propertyPlantEquipment 23834000.00
totalCurrentAssets 100074000.00
netTangibleAssets -31447000.00
shortTermInvestments 4400000.00
netReceivables 38857000.00
longTermDebt 727000.00
inventory 41237000.00
accountsPayable 10422000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -20974000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 23603000.00
retainedEarningsTotalEquity -257072000.00
treasuryStock -97000.00
nonCurrrentAssetsOther 1627000.00
nonCurrentAssetsTotal 214098000.00
longTermDebtTotal 727000.00
nonCurrentLiabilitiesOther 30599000.00
nonCurrentLiabilitiesTotal 127277000.00
warrants 23603000.00
capitalSurpluse 416720000.00
liabilitiesAndStockholdersEquity 314172000.00
cashAndShortTermInvestments 8898000.00
propertyPlantAndEquipmentGross 23834000.00
propertyPlantAndEquipmentNet 23834000.00
commonStockSharesOutstanding 8271466.00
2015-03-31
date 2015-03-31
filing_date 2015-05-01
currency_symbol USD
totalAssets 320106000.00
intangibleAssets 27114000.00
otherCurrentAssets 4734000.00
totalLiab 185662000.00
totalStockholderEquity 134444000.00
deferredLongTermLiab 1862000.00
otherCurrentLiab 39197000.00
commonStock 10000.00
retainedEarnings -253123000.00
otherLiab 31261000.00
goodWill 161702000.00
otherAssets 191725000.00
cash 11400000.00
totalCurrentLiabilities 56713000.00
currentDeferredRevenue 1351000.00
netDebt 68079000.00
shortTermDebt 7256000.00
shortLongTermDebtTotal 79479000.00
otherStockholderEquity 386467000.00
propertyPlantEquipment 25913000.00
totalCurrentAssets 102468000.00
netTangibleAssets -30769000.00
shortTermInvestments 4400000.00
netReceivables 38914000.00
longTermDebt 72223000.00
inventory 41772000.00
accountsPayable 8909000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -22513000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 23603000.00
retainedEarningsTotalEquity -253123000.00
treasuryStock -97000.00
nonCurrrentAssetsOther 2909000.00
nonCurrentAssetsTotal 217638000.00
longTermDebtTotal 72223000.00
nonCurrentLiabilitiesOther 31261000.00
nonCurrentLiabilitiesTotal 128949000.00
warrants 23603000.00
capitalSurpluse 415167000.00
liabilitiesAndStockholdersEquity 320106000.00
cashAndShortTermInvestments 11400000.00
propertyPlantAndEquipmentGross 25913000.00
propertyPlantAndEquipmentNet 25913000.00
commonStockSharesOutstanding 8251633.00
2014-12-31
date 2014-12-31
filing_date 2015-02-27
currency_symbol USD
totalAssets 344923000.00
intangibleAssets 30259000.00
otherCurrentAssets 5466000.00
totalLiab 195969000.00
totalStockholderEquity 148954000.00
deferredLongTermLiab 1948000.00
otherCurrentLiab 44095000.00
commonStock 10000.00
retainedEarnings -248564000.00
otherLiab 32220000.00
goodWill 171333000.00
otherAssets 205771000.00
cash 19735000.00
totalCurrentLiabilities 63601000.00
currentDeferredRevenue 1300000.00
netDebt -11659000.00
shortTermDebt 8076000.00
shortLongTermDebt 8076000.00
shortLongTermDebtTotal 8076000.00
otherStockholderEquity 408824000.00
propertyPlantEquipment 26040000.00
totalCurrentAssets 113112000.00
netTangibleAssets -29035000.00
shortTermInvestments 4400000.00
netReceivables 40440000.00
longTermDebt 74597000.00
inventory 41747000.00
accountsPayable 10130000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -11316000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 23603000.00
retainedEarningsTotalEquity -248564000.00
treasuryStock -97000.00
nonCurrrentAssetsOther 4179000.00
nonCurrentAssetsTotal 231811000.00
longTermDebtTotal 74597000.00
nonCurrentLiabilitiesOther 32220000.00
nonCurrentLiabilitiesTotal 132368000.00
warrants 23603000.00
capitalSurpluse 413921000.00
liabilitiesAndStockholdersEquity 344923000.00
cashAndShortTermInvestments 19735000.00
propertyPlantAndEquipmentGross 26040000.00
propertyPlantAndEquipmentNet 26040000.00
commonStockSharesOutstanding 8206383.00
2014-09-30
date 2014-09-30
filing_date 2014-10-30
currency_symbol USD
totalAssets 348602000.00
intangibleAssets 32428000.00
otherCurrentAssets 7230000.00
totalLiab 195282000.00
totalStockholderEquity 153320000.00
deferredLongTermLiab 1925000.00
otherCurrentLiab 45655000.00
commonStock 10000.00
retainedEarnings -248291000.00
otherLiab 32965000.00
goodWill 175089000.00
otherAssets 209380000.00
cash 20169000.00
totalCurrentLiabilities 66172000.00
currentDeferredRevenue 1142000.00
netDebt 58490000.00
shortTermDebt 8042000.00
shortLongTermDebtTotal 78659000.00
otherStockholderEquity 383936000.00
propertyPlantEquipment 26510000.00
totalCurrentAssets 112712000.00
netTangibleAssets -30594000.00
shortTermInvestments 2001000.00
netReceivables 40053000.00
longTermDebt 70617000.00
inventory 41986000.00
accountsPayable 11333000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5938000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 23603000.00
retainedEarningsTotalEquity -248291000.00
treasuryStock -97000.00
nonCurrrentAssetsOther 1863000.00
nonCurrentAssetsTotal 235890000.00
longTermDebtTotal 70617000.00
nonCurrentLiabilitiesOther 32965000.00
nonCurrentLiabilitiesTotal 129110000.00
warrants 23603000.00
capitalSurpluse 412636000.00
liabilitiesAndStockholdersEquity 348602000.00
cashAndShortTermInvestments 20169000.00
propertyPlantAndEquipmentGross 26510000.00
propertyPlantAndEquipmentNet 26510000.00
commonStockSharesOutstanding 8194050.00
2014-06-30
date 2014-06-30
filing_date 2014-07-31
currency_symbol USD
totalAssets 364710000.00
intangibleAssets 35412000.00
otherCurrentAssets 7886000.00
totalLiab 200860000.00
totalStockholderEquity 163850000.00
deferredLongTermLiab 2199000.00
otherCurrentLiab 48077000.00
commonStock 10000.00
retainedEarnings -245250000.00
otherLiab 34360000.00
goodWill 182301000.00
otherAssets 219952000.00
cash 18983000.00
totalCurrentLiabilities 69789000.00
currentDeferredRevenue 1838000.00
netDebt 57835000.00
shortTermDebt 5909000.00
shortLongTermDebtTotal 76818000.00
otherStockholderEquity 382332000.00
propertyPlantEquipment 27390000.00
totalCurrentAssets 117368000.00
netTangibleAssets -30260000.00
shortTermInvestments 2001000.00
netReceivables 44662000.00
longTermDebt 70909000.00
inventory 42447000.00
accountsPayable 13965000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 3155000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 23603000.00
retainedEarningsTotalEquity -245250000.00
treasuryStock -97000.00
nonCurrrentAssetsOther 2239000.00
nonCurrentAssetsTotal 247342000.00
longTermDebtTotal 70909000.00
nonCurrentLiabilitiesOther 34360000.00
nonCurrentLiabilitiesTotal 131071000.00
warrants 23603000.00
capitalSurpluse 411032000.00
liabilitiesAndStockholdersEquity 364710000.00
cashAndShortTermInvestments 18983000.00
propertyPlantAndEquipmentGross 27390000.00
propertyPlantAndEquipmentNet 27390000.00
commonStockSharesOutstanding 8076801.00
2014-03-31
date 2014-03-31
filing_date 2014-05-01
currency_symbol USD
totalAssets 386282000.00
intangibleAssets 37176000.00
otherCurrentAssets 11168000.00
totalLiab 220154000.00
totalStockholderEquity 166128000.00
deferredLongTermLiab 1998000.00
otherCurrentLiab 72704000.00
commonStock 10000.00
retainedEarnings -242355000.00
otherLiab 36039000.00
goodWill 183088000.00
otherAssets 222696000.00
cash 23764000.00
totalCurrentLiabilities 94399000.00
currentDeferredRevenue 1044000.00
netDebt 44540000.00
shortTermDebt 4189000.00
shortLongTermDebtTotal 68304000.00
otherStockholderEquity 380814000.00
propertyPlantEquipment 28136000.00
totalCurrentAssets 135450000.00
netTangibleAssets -30533000.00
shortTermInvestments 17750000.00
netReceivables 38838000.00
longTermDebt 64115000.00
inventory 42542000.00
accountsPayable 16462000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 4056000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 23603000.00
retainedEarningsTotalEquity -242355000.00
treasuryStock -97000.00
nonCurrrentAssetsOther 2432000.00
nonCurrentAssetsTotal 250832000.00
longTermDebtTotal 64115000.00
nonCurrentLiabilitiesOther 36039000.00
nonCurrentLiabilitiesTotal 125755000.00
warrants 23603000.00
capitalSurpluse 404514000.00
liabilitiesAndStockholdersEquity 386282000.00
cashAndShortTermInvestments 23764000.00
propertyPlantAndEquipmentGross 28136000.00
propertyPlantAndEquipmentNet 28136000.00
commonStockSharesOutstanding 8069801.00
2013-12-31
date 2013-12-31
filing_date 2014-03-20
currency_symbol USD
totalAssets 365630000.00
intangibleAssets 39064000.00
otherCurrentAssets 7694000.00
totalLiab 193954000.00
totalStockholderEquity 171676000.00
deferredLongTermLiab 1870000.00
otherCurrentLiab 62996000.00
commonStock 10000.00
retainedEarnings -235682000.00
otherLiab 38784000.00
goodWill 183004000.00
otherAssets 223855000.00
cash 21345000.00
totalCurrentLiabilities 79719000.00
currentDeferredRevenue 1009000.00
netDebt -16421000.00
shortTermDebt 4924000.00
shortLongTermDebtTotal 4924000.00
otherStockholderEquity 403471000.00
propertyPlantEquipment 28030000.00
totalCurrentAssets 113745000.00
netTangibleAssets -26789000.00
shortTermInvestments 0.00
netReceivables 41395000.00
longTermDebt 49978000.00
inventory 41939000.00
accountsPayable 10790000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 3877000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 23603000.00
retainedEarningsTotalEquity -235682000.00
treasuryStock -97000.00
nonCurrrentAssetsOther 1787000.00
nonCurrentAssetsTotal 251885000.00
longTermDebtTotal 49978000.00
nonCurrentLiabilitiesOther 38784000.00
nonCurrentLiabilitiesTotal 114235000.00
warrants 23603000.00
capitalSurpluse 403568000.00
liabilitiesAndStockholdersEquity 365630000.00
cashAndShortTermInvestments 21345000.00
propertyPlantAndEquipmentGross 28030000.00
propertyPlantAndEquipmentNet 28030000.00
commonStockSharesOutstanding 8066051.00
2013-09-30
date 2013-09-30
filing_date 2013-11-12
currency_symbol USD
totalAssets 366135000.00
intangibleAssets 40744000.00
otherCurrentAssets 6069000.00
totalLiab 137165000.00
totalStockholderEquity 228970000.00
deferredLongTermLiab 2277000.00
otherCurrentLiab 35952000.00
commonStock 10000.00
retainedEarnings -175275000.00
otherLiab 11130000.00
goodWill 181390000.00
otherAssets 224146000.00
cash 18654000.00
totalCurrentLiabilities 56371000.00
currentDeferredRevenue 1264000.00
netDebt -13670000.00
shortTermDebt 4984000.00
shortLongTermDebtTotal 4984000.00
otherStockholderEquity 402153000.00
propertyPlantEquipment 29515000.00
totalCurrentAssets 112474000.00
netTangibleAssets 30439000.00
shortTermInvestments 0.00
netReceivables 41738000.00
longTermDebt 43784000.00
inventory 43139000.00
accountsPayable 14171000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 2082000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 23603000.00
retainedEarningsTotalEquity -175275000.00
treasuryStock -97000.00
nonCurrrentAssetsOther 2012000.00
nonCurrentAssetsTotal 253661000.00
longTermDebtTotal 43784000.00
nonCurrentLiabilitiesOther 11130000.00
nonCurrentLiabilitiesTotal 80794000.00
warrants 23603000.00
capitalSurpluse 402250000.00
liabilitiesAndStockholdersEquity 366135000.00
cashAndShortTermInvestments 18654000.00
propertyPlantAndEquipmentGross 29515000.00
propertyPlantAndEquipmentNet 29515000.00
commonStockSharesOutstanding 8031717.00
2013-06-30
date 2013-06-30
filing_date 2013-08-07
currency_symbol USD
totalAssets 366671000.00
intangibleAssets 43611000.00
otherCurrentAssets 5619000.00
totalLiab 128789000.00
totalStockholderEquity 237882000.00
deferredLongTermLiab 2269000.00
otherCurrentLiab 29597000.00
commonStock 10000.00
retainedEarnings -160765000.00
otherLiab 11988000.00
goodWill 177832000.00
otherAssets 223153000.00
cash 12948000.00
totalCurrentLiabilities 49811000.00
currentDeferredRevenue 1176000.00
netDebt -12239000.00
shortTermDebt 709000.00
shortLongTermDebtTotal 709000.00
otherStockholderEquity 377689000.00
propertyPlantEquipment 30471000.00
totalCurrentAssets 113047000.00
netTangibleAssets 40042000.00
shortTermInvestments 0.00
netReceivables 41031000.00
longTermDebt 41118000.00
inventory 50614000.00
accountsPayable 18329000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2655000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 23603000.00
retainedEarningsTotalEquity -160765000.00
treasuryStock -97000.00
nonCurrrentAssetsOther 1710000.00
nonCurrentAssetsTotal 253624000.00
longTermDebtTotal 41118000.00
nonCurrentLiabilitiesOther 11988000.00
nonCurrentLiabilitiesTotal 78978000.00
warrants 23603000.00
capitalSurpluse 401389000.00
liabilitiesAndStockholdersEquity 366671000.00
cashAndShortTermInvestments 12948000.00
propertyPlantAndEquipmentGross 30471000.00
propertyPlantAndEquipmentNet 30471000.00
commonStockSharesOutstanding 7993801.00
2013-03-31
date 2013-03-31
filing_date 2013-05-02
currency_symbol USD
totalAssets 374199000.00
intangibleAssets 46227000.00
otherCurrentAssets 5753000.00
totalLiab 134336000.00
totalStockholderEquity 239863000.00
deferredLongTermLiab 2096000.00
otherCurrentLiab 34397000.00
commonStock 10000.00
retainedEarnings -156104000.00
otherLiab 12556000.00
goodWill 175669000.00
otherAssets 223711000.00
cash 19293000.00
totalCurrentLiabilities 55503000.00
currentDeferredRevenue 1313000.00
netDebt -18016000.00
shortTermDebt 1277000.00
shortLongTermDebtTotal 1277000.00
otherStockholderEquity 376727000.00
propertyPlantEquipment 31310000.00
totalCurrentAssets 119178000.00
netTangibleAssets 41570000.00
shortTermInvestments 0.00
netReceivables 40711000.00
longTermDebt 40578000.00
inventory 50457000.00
accountsPayable 18516000.00
totalPermanentEquity 239863000.00
noncontrollingInterestInConsolidatedEntity 239863000.00
temporaryEquityRedeemableNoncontrollingInterests 239863000.00
accumulatedOtherComprehensiveIncome -4373000.00
additionalPaidInCapital 239863000.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 23603000.00
retainedEarningsTotalEquity -156104000.00
treasuryStock -97000.00
nonCurrrentAssetsOther 1815000.00
nonCurrentAssetsTotal 255021000.00
longTermDebtTotal 40578000.00
nonCurrentLiabilitiesOther 12556000.00
nonCurrentLiabilitiesTotal 78833000.00
warrants 23603000.00
capitalSurpluse 400427000.00
liabilitiesAndStockholdersEquity 374199000.00
cashAndShortTermInvestments 19293000.00
propertyPlantAndEquipmentGross 31310000.00
propertyPlantAndEquipmentNet 31310000.00
commonStockSharesOutstanding 7985468.00
2012-12-31
date 2012-12-31
filing_date 2013-03-05
currency_symbol USD
totalAssets 382127000.00
intangibleAssets 46856000.00
otherCurrentAssets 5953000.00
totalLiab 136311000.00
totalStockholderEquity 245816000.00
deferredLongTermLiab 2468000.00
otherCurrentLiab 38490000.00
commonStock 10000.00
retainedEarnings -153455000.00
otherLiab 13485000.00
goodWill 180838000.00
otherAssets 229672000.00
cash 22241000.00
totalCurrentLiabilities 56788000.00
currentDeferredRevenue 1361000.00
netDebt -20541000.00
shortTermDebt 1700000.00
shortLongTermDebtTotal 1700000.00
otherStockholderEquity 399149000.00
propertyPlantEquipment 30403000.00
totalCurrentAssets 122052000.00
netTangibleAssets 41725000.00
shortTermInvestments 0.00
netReceivables 41012000.00
longTermDebt 39967000.00
inventory 49855000.00
accountsPayable 15237000.00
totalPermanentEquity 245816000.00
noncontrollingInterestInConsolidatedEntity 245816000.00
temporaryEquityRedeemableNoncontrollingInterests 245816000.00
accumulatedOtherComprehensiveIncome 112000.00
additionalPaidInCapital 245816000.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 23603000.00
retainedEarningsTotalEquity -153455000.00
treasuryStock -97000.00
nonCurrrentAssetsOther 1978000.00
nonCurrentAssetsTotal 260075000.00
longTermDebtTotal 39967000.00
nonCurrentLiabilitiesOther 13485000.00
nonCurrentLiabilitiesTotal 79523000.00
warrants 23603000.00
capitalSurpluse 399246000.00
liabilitiesAndStockholdersEquity 382127000.00
cashAndShortTermInvestments 22241000.00
propertyPlantAndEquipmentGross 30403000.00
propertyPlantAndEquipmentNet 30403000.00
commonStockSharesOutstanding 7767385.00
2012-09-30
date 2012-09-30
filing_date 2012-11-06
currency_symbol USD
totalAssets 365666000.00
intangibleAssets 41063000.00
otherCurrentAssets 9920000.00
totalLiab 127615000.00
totalStockholderEquity 238051000.00
deferredLongTermLiab 3647000.00
otherCurrentLiab 30886000.00
commonStock 9000.00
retainedEarnings -148100000.00
otherLiab 11130000.00
goodWill 168499000.00
otherAssets 212090000.00
cash 25941000.00
totalCurrentLiabilities 53204000.00
currentDeferredRevenue 3069000.00
netDebt 11810000.00
shortTermDebt 1720000.00
shortLongTermDebtTotal 37751000.00
otherStockholderEquity 364846000.00
propertyPlantEquipment 31806000.00
totalCurrentAssets 121770000.00
netTangibleAssets 52092000.00
shortTermInvestments 0.00
netReceivables 37565000.00
longTermDebt 36031000.00
inventory 48344000.00
accountsPayable 17529000.00
totalPermanentEquity 238051000.00
noncontrollingInterestInConsolidatedEntity 238051000.00
temporaryEquityRedeemableNoncontrollingInterests 238051000.00
accumulatedOtherComprehensiveIncome -2307000.00
additionalPaidInCapital 238051000.00
commonStockTotalEquity 9000.00
preferredStockTotalEquity 23603000.00
retainedEarningsTotalEquity -148100000.00
treasuryStock -97000.00
nonCurrrentAssetsOther 2528000.00
nonCurrentAssetsTotal 243896000.00
longTermDebtTotal 36031000.00
nonCurrentLiabilitiesOther 11130000.00
nonCurrentLiabilitiesTotal 74411000.00
capitalSurpluse 388546000.00
liabilitiesAndStockholdersEquity 365666000.00
cashAndShortTermInvestments 25941000.00
propertyPlantAndEquipmentGross 31806000.00
propertyPlantAndEquipmentNet 31806000.00
commonStockSharesOutstanding 7458553.00
2012-06-30
date 2012-06-30
filing_date 2012-08-08
currency_symbol USD
totalAssets 357053000.00
intangibleAssets 42215000.00
otherCurrentAssets 7125000.00
totalLiab 122353000.00
totalStockholderEquity 234700000.00
deferredLongTermLiab 1695000.00
otherCurrentLiab 32782000.00
commonStock 9000.00
retainedEarnings -145631000.00
otherLiab 11593000.00
goodWill 165144000.00
otherAssets 210177000.00
cash 22023000.00
totalCurrentLiabilities 50155000.00
currentDeferredRevenue 2651000.00
netDebt -21257000.00
shortTermDebt 766000.00
shortLongTermDebtTotal 766000.00
otherStockholderEquity 363851000.00
propertyPlantEquipment 31516000.00
totalCurrentAssets 115360000.00
netTangibleAssets 50944000.00
shortTermInvestments 0.00
netReceivables 38800000.00
longTermDebt 35307000.00
inventory 47412000.00
accountsPayable 13956000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -7132000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 9000.00
preferredStockTotalEquity 23603000.00
retainedEarningsTotalEquity -145631000.00
treasuryStock -97000.00
nonCurrrentAssetsOther 2818000.00
nonCurrentAssetsTotal 241693000.00
longTermDebtTotal 35307000.00
nonCurrentLiabilitiesOther 11593000.00
nonCurrentLiabilitiesTotal 72198000.00
warrants 23603000.00
capitalSurpluse 387551000.00
liabilitiesAndStockholdersEquity 357053000.00
cashAndShortTermInvestments 22023000.00
propertyPlantAndEquipmentGross 31516000.00
propertyPlantAndEquipmentNet 31516000.00
commonStockSharesOutstanding 7434803.00
2012-03-31
date 2012-03-31
filing_date 2012-05-08
currency_symbol USD
totalAssets 364682000.00
intangibleAssets 45628000.00
otherCurrentAssets 7302000.00
totalLiab 115807000.00
totalStockholderEquity 248875000.00
deferredLongTermLiab 4309000.00
otherCurrentLiab 28359000.00
commonStock 9000.00
retainedEarnings -139257000.00
otherLiab 11679000.00
goodWill 171386000.00
otherAssets 219707000.00
cash 16859000.00
totalCurrentLiabilities 49567000.00
currentDeferredRevenue 3124000.00
netDebt 13443000.00
shortTermDebt 3653000.00
shortLongTermDebtTotal 30302000.00
otherStockholderEquity 363086000.00
propertyPlantEquipment 32089000.00
totalCurrentAssets 112886000.00
netTangibleAssets 55464000.00
shortTermInvestments 0.00
netReceivables 40570000.00
longTermDebt 26649000.00
inventory 48155000.00
accountsPayable 14431000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1434000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 9000.00
preferredStockTotalEquity 23603000.00
retainedEarningsTotalEquity -139257000.00
treasuryStock -97000.00
nonCurrrentAssetsOther 2693000.00
nonCurrentAssetsTotal 251796000.00
longTermDebtTotal 26649000.00
nonCurrentLiabilitiesOther 11679000.00
nonCurrentLiabilitiesTotal 66240000.00
capitalSurpluse 386786000.00
liabilitiesAndStockholdersEquity 364682000.00
cashAndShortTermInvestments 16859000.00
propertyPlantAndEquipmentGross 32089000.00
propertyPlantAndEquipmentNet 32089000.00
commonStockSharesOutstanding 7411470.00
2011-12-31
date 2011-12-31
filing_date 2012-03-05
currency_symbol USD
totalAssets 366692000.00
intangibleAssets 47144000.00
otherCurrentAssets 8136000.00
totalLiab 121364000.00
totalStockholderEquity 245328000.00
deferredLongTermLiab 3825000.00
otherCurrentLiab 30837000.00
commonStock 9000.00
retainedEarnings -137996000.00
otherLiab 12997000.00
goodWill 168609000.00
otherAssets 218787000.00
cash 20666000.00
totalCurrentLiabilities 57137000.00
currentDeferredRevenue 4514000.00
netDebt 7532000.00
shortTermDebt 4396000.00
shortLongTermDebtTotal 28198000.00
otherStockholderEquity 386127000.00
propertyPlantEquipment 31476000.00
totalCurrentAssets 116429000.00
netTangibleAssets 53178000.00
shortTermInvestments 0.00
netReceivables 41711000.00
longTermDebt 23802000.00
inventory 45916000.00
accountsPayable 17390000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2812000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 9000.00
preferredStockTotalEquity 23603000.00
retainedEarningsTotalEquity -137996000.00
treasuryStock -97000.00
nonCurrrentAssetsOther 3034000.00
nonCurrentAssetsTotal 250263000.00
longTermDebtTotal 23802000.00
nonCurrentLiabilitiesOther 12997000.00
nonCurrentLiabilitiesTotal 64227000.00
capitalSurpluse 386224000.00
liabilitiesAndStockholdersEquity 366692000.00
cashAndShortTermInvestments 20666000.00
propertyPlantAndEquipmentGross 31476000.00
propertyPlantAndEquipmentNet 31476000.00
commonStockSharesOutstanding 7411470.00
2011-09-30
date 2011-09-30
filing_date 2011-11-04
currency_symbol USD
totalAssets 372690000.00
intangibleAssets 41828000.00
otherCurrentAssets 8737000.00
totalLiab 105221000.00
totalStockholderEquity 267469000.00
deferredLongTermLiab 6910000.00
otherCurrentLiab 23229000.00
commonStock 9000.00
retainedEarnings -122030000.00
otherLiab 1826000.00
goodWill 173626000.00
otherAssets 218929000.00
cash 22144000.00
totalCurrentLiabilities 44111000.00
currentDeferredRevenue 3351000.00
netDebt -19600000.00
shortTermDebt 2544000.00
shortLongTermDebtTotal 2544000.00
otherStockholderEquity 361901000.00
propertyPlantEquipment 34322000.00
totalCurrentAssets 119439000.00
netTangibleAssets 75618000.00
shortTermInvestments 0.00
netReceivables 39775000.00
longTermDebt 28771000.00
inventory 48783000.00
accountsPayable 14987000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 3986000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 9000.00
preferredStockTotalEquity 23603000.00
retainedEarningsTotalEquity -122030000.00
treasuryStock -97000.00
nonCurrrentAssetsOther 3475000.00
nonCurrentAssetsTotal 253251000.00
longTermDebtTotal 28771000.00
nonCurrentLiabilitiesOther 1826000.00
nonCurrentLiabilitiesTotal 61110000.00
capitalSurpluse 385601000.00
liabilitiesAndStockholdersEquity 372690000.00
cashAndShortTermInvestments 22144000.00
propertyPlantAndEquipmentGross 34322000.00
propertyPlantAndEquipmentNet 34322000.00
commonStockSharesOutstanding 7402387.00
2011-06-30
date 2011-06-30
filing_date 2011-08-08
currency_symbol USD
totalAssets 384446000.00
intangibleAssets 44821000.00
otherCurrentAssets 10419000.00
totalLiab 109122000.00
totalStockholderEquity 275324000.00
deferredLongTermLiab 7875000.00
otherCurrentLiab 23356000.00
commonStock 9000.00
retainedEarnings -120726000.00
otherLiab 2892000.00
goodWill 178905000.00
otherAssets 227890000.00
cash 21761000.00
totalCurrentLiabilities 42529000.00
currentDeferredRevenue 3291000.00
netDebt -20798000.00
shortTermDebt 963000.00
shortLongTermDebtTotal 963000.00
otherStockholderEquity 361472000.00
propertyPlantEquipment 34691000.00
totalCurrentAssets 121865000.00
netTangibleAssets 75201000.00
shortTermInvestments 0.00
netReceivables 41711000.00
longTermDebt 32223000.00
inventory 47974000.00
accountsPayable 14919000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 10966000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 9000.00
preferredStockTotalEquity 23603000.00
retainedEarningsTotalEquity -120726000.00
treasuryStock -97000.00
nonCurrrentAssetsOther 4164000.00
nonCurrentAssetsTotal 262581000.00
longTermDebtTotal 32223000.00
nonCurrentLiabilitiesOther 2892000.00
nonCurrentLiabilitiesTotal 66593000.00
capitalSurpluse 385172000.00
liabilitiesAndStockholdersEquity 384446000.00
cashAndShortTermInvestments 21761000.00
propertyPlantAndEquipmentGross 34691000.00
propertyPlantAndEquipmentNet 34691000.00
commonStockSharesOutstanding 7394970.00
2011-03-31
date 2011-03-31
filing_date 2011-05-06
currency_symbol USD
totalAssets 388735000.00
intangibleAssets 45620000.00
otherCurrentAssets 9389000.00
totalLiab 113639000.00
totalStockholderEquity 275096000.00
otherCurrentLiab 24985000.00
commonStock 9000.00
retainedEarnings -117682000.00
otherLiab 2751000.00
goodWill 177260000.00
otherAssets 226571000.00
cash 21477000.00
totalCurrentLiabilities 45472000.00
currentDeferredRevenue 3266000.00
netDebt 12206000.00
shortTermDebt 1353000.00
shortLongTermDebtTotal 33683000.00
otherStockholderEquity 360613000.00
propertyPlantEquipment 35389000.00
totalCurrentAssets 126775000.00
netReceivables 43341000.00
longTermDebt 32330000.00
inventory 52568000.00
accountsPayable 15868000.00
accumulatedOtherComprehensiveIncome 8553000.00
commonStockTotalEquity 9000.00
preferredStockTotalEquity 23603000.00
treasuryStock -97000.00
nonCurrrentAssetsOther 3691000.00
nonCurrentAssetsTotal 261960000.00
nonCurrentLiabilitiesTotal 68167000.00
liabilitiesAndStockholdersEquity 388735000.00
cashAndShortTermInvestments 21477000.00
propertyPlantAndEquipmentGross 35389000.00
propertyPlantAndEquipmentNet 35389000.00
commonStockSharesOutstanding 7391387.00
2010-12-31
date 2010-12-31
filing_date 2011-03-04
currency_symbol USD
totalAssets 377016000.00
intangibleAssets 43148000.00
otherCurrentAssets 8244000.00
totalLiab 110582000.00
totalStockholderEquity 266434000.00
otherCurrentLiab 22530000.00
commonStock 9000.00
retainedEarnings -115815000.00
otherLiab 2153000.00
goodWill 170194000.00
otherAssets 215752000.00
cash 23168000.00
totalCurrentLiabilities 43591000.00
currentDeferredRevenue 3396000.00
netDebt 11014000.00
shortTermDebt 1708000.00
shortLongTermDebtTotal 34182000.00
otherStockholderEquity 383550000.00
propertyPlantEquipment 38440000.00
totalCurrentAssets 122824000.00
netReceivables 39777000.00
longTermDebt 32474000.00
inventory 51635000.00
accountsPayable 15957000.00
accumulatedOtherComprehensiveIncome -1310000.00
commonStockTotalEquity 9000.00
preferredStockTotalEquity 23603000.00
treasuryStock -97000.00
nonCurrrentAssetsOther 2410000.00
nonCurrentAssetsTotal 254192000.00
nonCurrentLiabilitiesTotal 66991000.00
liabilitiesAndStockholdersEquity 377016000.00
cashAndShortTermInvestments 23168000.00
propertyPlantAndEquipmentGross 38440000.00
propertyPlantAndEquipmentNet 38440000.00
commonStockSharesOutstanding 7391387.00
2010-09-30
date 2010-09-30
filing_date 2010-11-08
currency_symbol USD
totalAssets 390393000.00
intangibleAssets 42354000.00
otherCurrentAssets 7668000.00
totalLiab 120810000.00
totalStockholderEquity 269043000.00
otherCurrentLiab 25613000.00
commonStock 9000.00
retainedEarnings -112939000.00
otherLiab 4525000.00
goodWill 172318000.00
otherAssets 217753000.00
cash 28854000.00
totalCurrentLiabilities 58016000.00
currentDeferredRevenue 2984000.00
netDebt 3973000.00
shortTermDebt 10147000.00
shortLongTermDebtTotal 32827000.00
otherStockholderEquity 356563000.00
propertyPlantEquipment 39415000.00
totalCurrentAssets 133225000.00
netReceivables 43151000.00
longTermDebt 22680000.00
inventory 53552000.00
accountsPayable 19272000.00
accumulatedOtherComprehensiveIncome 1807000.00
commonStockTotalEquity 9000.00
preferredStockTotalEquity 23603000.00
treasuryStock -97000.00
nonCurrrentAssetsOther 3081000.00
nonCurrentAssetsTotal 257168000.00
nonCurrentLiabilitiesTotal 62794000.00
liabilitiesAndStockholdersEquity 390393000.00
cashAndShortTermInvestments 28854000.00
propertyPlantAndEquipmentGross 39415000.00
propertyPlantAndEquipmentNet 39415000.00
commonStockSharesOutstanding 7249137.00
2010-06-30
date 2010-06-30
filing_date 2010-08-06
currency_symbol USD
totalAssets 374692000.00
intangibleAssets 37045000.00
otherCurrentAssets 7142000.00
totalLiab 116699000.00
totalStockholderEquity 257500000.00
otherCurrentLiab 22643000.00
commonStock 9000.00
retainedEarnings -109149000.00
otherLiab 2565000.00
goodWill 162098000.00
otherAssets 201473000.00
cash 38408000.00
totalCurrentLiabilities 55208000.00
currentDeferredRevenue 1299000.00
netDebt -28384000.00
shortTermDebt 10024000.00
shortLongTermDebtTotal 10024000.00
otherStockholderEquity 355348000.00
propertyPlantEquipment 40603000.00
totalCurrentAssets 132616000.00
netReceivables 37153000.00
longTermDebt 24165000.00
inventory 49913000.00
accountsPayable 21242000.00
accumulatedOtherComprehensiveIncome -12311000.00
commonStockTotalEquity 9000.00
preferredStockTotalEquity 23603000.00
treasuryStock -97000.00
nonCurrrentAssetsOther 2330000.00
nonCurrentAssetsTotal 242076000.00
nonCurrentLiabilitiesTotal 61491000.00
liabilitiesAndStockholdersEquity 374692000.00
cashAndShortTermInvestments 38408000.00
propertyPlantAndEquipmentGross 40603000.00
propertyPlantAndEquipmentNet 40603000.00
commonStockSharesOutstanding 7056221.00
2010-03-31
date 2010-03-31
filing_date 2010-05-10
currency_symbol USD
totalAssets 357205000.00
intangibleAssets 40822000.00
otherCurrentAssets 6484000.00
totalLiab 126656000.00
totalStockholderEquity 230011000.00
otherCurrentLiab 26287000.00
commonStock 8000.00
retainedEarnings -106170000.00
otherLiab 3013000.00
goodWill 172631000.00
otherAssets 215973000.00
cash 12662000.00
totalCurrentLiabilities 61033000.00
currentDeferredRevenue 1618000.00
netDebt 24145000.00
shortTermDebt 10055000.00
shortLongTermDebtTotal 36807000.00
otherStockholderEquity 311478000.00
propertyPlantEquipment 36116000.00
totalCurrentAssets 105116000.00
netReceivables 39268000.00
longTermDebt 26752000.00
inventory 46702000.00
accountsPayable 23073000.00
accumulatedOtherComprehensiveIncome 1092000.00
commonStockTotalEquity 8000.00
preferredStockTotalEquity 23603000.00
treasuryStock -97000.00
nonCurrrentAssetsOther 2520000.00
nonCurrentAssetsTotal 252089000.00
nonCurrentLiabilitiesTotal 65623000.00
liabilitiesAndStockholdersEquity 357205000.00
cashAndShortTermInvestments 12662000.00
propertyPlantAndEquipmentGross 36116000.00
propertyPlantAndEquipmentNet 36116000.00
commonStockSharesOutstanding 4512731.00
2009-12-31
date 2009-12-31
filing_date 2010-03-02
currency_symbol USD
totalAssets 161888000.00
intangibleAssets 2296000.00
otherCurrentAssets 3256000.00
totalLiab 87059000.00
totalStockholderEquity 74829000.00
otherCurrentLiab 16439000.00
commonStock 5000.00
retainedEarnings -101460000.00
otherLiab 1008000.00
goodWill 60113000.00
otherAssets 63910000.00
cash 10085000.00
totalCurrentLiabilities 38079000.00
currentDeferredRevenue 2135000.00
netDebt 20270000.00
shortTermDebt 6724000.00
shortLongTermDebtTotal 30355000.00
otherStockholderEquity 175021000.00
propertyPlantEquipment 30356000.00
totalCurrentAssets 67622000.00
netReceivables 24766000.00
longTermDebt 23631000.00
inventory 29515000.00
accountsPayable 12781000.00
accumulatedOtherComprehensiveIncome 1263000.00
commonStockTotalEquity 5000.00
preferredStockTotalEquity 23603000.00
nonCurrrentAssetsOther 1501000.00
nonCurrentAssetsTotal 94266000.00
nonCurrentLiabilitiesTotal 48980000.00
liabilitiesAndStockholdersEquity 161888000.00
cashAndShortTermInvestments 10085000.00
propertyPlantAndEquipmentGross 30356000.00
propertyPlantAndEquipmentNet 30356000.00
commonStockSharesOutstanding 4512731.00
2009-09-30
date 2009-09-30
filing_date 2009-11-09
currency_symbol USD
totalAssets 164305000.00
intangibleAssets 3217000.00
otherCurrentAssets 4887000.00
totalLiab 89053000.00
totalStockholderEquity 75252000.00
otherCurrentLiab 16242000.00
commonStock 5000.00
retainedEarnings -100140000.00
otherLiab 1963000.00
goodWill 60132000.00
otherAssets 64994000.00
cash 14110000.00
totalCurrentLiabilities 38763000.00
currentDeferredRevenue 2067000.00
netDebt 16019000.00
shortTermDebt 6405000.00
shortLongTermDebtTotal 30129000.00
otherStockholderEquity 150415000.00
propertyPlantEquipment 29955000.00
totalCurrentAssets 69356000.00
netReceivables 21744000.00
longTermDebt 23724000.00
inventory 28615000.00
accountsPayable 14049000.00
accumulatedOtherComprehensiveIncome 1367000.00
commonStockTotalEquity 5000.00
preferredStockTotalEquity 23605000.00
nonCurrrentAssetsOther 1645000.00
nonCurrentAssetsTotal 94949000.00
nonCurrentLiabilitiesTotal 50290000.00
liabilitiesAndStockholdersEquity 164305000.00
cashAndShortTermInvestments 14110000.00
propertyPlantAndEquipmentGross 29955000.00
propertyPlantAndEquipmentNet 29955000.00
commonStockSharesOutstanding 4292982.00
2009-06-30
date 2009-06-30
filing_date 2009-08-04
currency_symbol USD
totalAssets 169115000.00
intangibleAssets 2705000.00
otherCurrentAssets 4451000.00
totalLiab 96173000.00
totalStockholderEquity 72942000.00
otherCurrentLiab 22167000.00
commonStock 5000.00
retainedEarnings -98857000.00
otherLiab 1747000.00
goodWill 60087000.00
otherAssets 64498000.00
cash 19731000.00
totalCurrentLiabilities 43280000.00
currentDeferredRevenue 2865000.00
netDebt -15292000.00
shortTermDebt 4439000.00
shortLongTermDebtTotal 4439000.00
otherStockholderEquity 147066000.00
propertyPlantEquipment 28862000.00
totalCurrentAssets 75755000.00
netReceivables 23824000.00
longTermDebt 26577000.00
inventory 27749000.00
accountsPayable 13809000.00
accumulatedOtherComprehensiveIncome 1123000.00
commonStockTotalEquity 5000.00
preferredStockTotalEquity 23605000.00
nonCurrrentAssetsOther 1706000.00
nonCurrentAssetsTotal 93360000.00
nonCurrentLiabilitiesTotal 52893000.00
liabilitiesAndStockholdersEquity 169115000.00
cashAndShortTermInvestments 19731000.00
propertyPlantAndEquipmentGross 28862000.00
propertyPlantAndEquipmentNet 28862000.00
commonStockSharesOutstanding 3929734.00
2009-03-31
date 2009-03-31
filing_date 2009-05-05
currency_symbol USD
totalAssets 158233000.00
intangibleAssets 3475000.00
otherCurrentAssets 4829000.00
totalLiab 90703000.00
totalStockholderEquity 67530000.00
otherCurrentLiab 18287000.00
commonStock 5000.00
retainedEarnings -92554000.00
otherLiab 2033000.00
goodWill 60068000.00
otherAssets 65383000.00
cash 10087000.00
totalCurrentLiabilities 37790000.00
currentDeferredRevenue 2501000.00
netDebt 19310000.00
shortTermDebt 3037000.00
shortLongTermDebtTotal 29397000.00
otherStockholderEquity 135418000.00
propertyPlantEquipment 27170000.00
totalCurrentAssets 65680000.00
netReceivables 23812000.00
longTermDebt 26360000.00
inventory 26952000.00
accountsPayable 13965000.00
accumulatedOtherComprehensiveIncome 1056000.00
commonStockTotalEquity 5000.00
preferredStockTotalEquity 23605000.00
nonCurrrentAssetsOther 1840000.00
nonCurrentAssetsTotal 92553000.00
nonCurrentLiabilitiesTotal 52913000.00
liabilitiesAndStockholdersEquity 158233000.00
cashAndShortTermInvestments 10087000.00
propertyPlantAndEquipmentGross 27170000.00
propertyPlantAndEquipmentNet 27170000.00
commonStockSharesOutstanding 3875234.00
2008-12-31
date 2008-12-31
filing_date 2009-03-04
currency_symbol USD
totalAssets 155548000.00
intangibleAssets 4280000.00
otherCurrentAssets 4265000.00
totalLiab 84079000.00
totalStockholderEquity 71469000.00
otherCurrentLiab 16739000.00
commonStock 5000.00
retainedEarnings -88171000.00
otherLiab 1889000.00
goodWill 60124000.00
otherAssets 66946000.00
cash 18315000.00
totalCurrentLiabilities 31210000.00
currentDeferredRevenue 1858000.00
netDebt 10282000.00
shortTermDebt 2109000.00
shortLongTermDebtTotal 28597000.00
otherStockholderEquity 158140000.00
propertyPlantEquipment 23093000.00
totalCurrentAssets 65509000.00
netReceivables 18759000.00
longTermDebt 26488000.00
inventory 24170000.00
accountsPayable 10504000.00
accumulatedOtherComprehensiveIncome 1495000.00
commonStockTotalEquity 5000.00
preferredStockTotalEquity 23605000.00
nonCurrrentAssetsOther 2542000.00
nonCurrentAssetsTotal 90039000.00
nonCurrentLiabilitiesTotal 52869000.00
liabilitiesAndStockholdersEquity 155548000.00
cashAndShortTermInvestments 18315000.00
propertyPlantAndEquipmentGross 23093000.00
propertyPlantAndEquipmentNet 23093000.00
commonStockSharesOutstanding 3875234.00
2008-09-30
date 2008-09-30
filing_date 2008-11-04
currency_symbol USD
totalAssets 147093000.00
intangibleAssets 5027000.00
otherCurrentAssets 7268000.00
totalLiab 72776000.00
totalStockholderEquity 74317000.00
otherCurrentLiab 16045000.00
commonStock 5000.00
retainedEarnings -83113000.00
otherLiab 1749000.00
goodWill 60129000.00
otherAssets 67671000.00
cash 10874000.00
totalCurrentLiabilities 44814000.00
currentDeferredRevenue 2862000.00
netDebt 6575000.00
shortTermDebt 15949000.00
shortLongTermDebtTotal 17449000.00
otherStockholderEquity 133181000.00
propertyPlantEquipment 21547000.00
totalCurrentAssets 57875000.00
netReceivables 17391000.00
longTermDebt 1500000.00
inventory 22342000.00
accountsPayable 9958000.00
accumulatedOtherComprehensiveIncome 638000.00
commonStockTotalEquity 5000.00
preferredStockTotalEquity 23606000.00
treasuryStock -60000.00
nonCurrrentAssetsOther 2515000.00
nonCurrentAssetsTotal 89218000.00
nonCurrentLiabilitiesTotal 27962000.00
liabilitiesAndStockholdersEquity 147093000.00
cashAndShortTermInvestments 10874000.00
propertyPlantAndEquipmentGross 21547000.00
propertyPlantAndEquipmentNet 21547000.00
commonStockSharesOutstanding 3865567.00
2008-06-30
date 2008-06-30
filing_date 2008-08-06
currency_symbol USD
totalAssets 141168000.00
intangibleAssets 5921000.00
otherCurrentAssets 5830000.00
totalLiab 62691000.00
totalStockholderEquity 78477000.00
otherCurrentLiab 14144000.00
commonStock 5000.00
retainedEarnings -78253000.00
otherLiab 1975000.00
goodWill 60128000.00
otherAssets 68574000.00
cash 13071000.00
totalCurrentLiabilities 34497000.00
currentDeferredRevenue 1085000.00
netDebt 858000.00
shortTermDebt 12414000.00
shortLongTermDebtTotal 13929000.00
otherStockholderEquity 132473000.00
propertyPlantEquipment 17377000.00
totalCurrentAssets 55217000.00
netReceivables 15300000.00
longTermDebt 1515000.00
inventory 21016000.00
accountsPayable 6854000.00
accumulatedOtherComprehensiveIncome 646000.00
commonStockTotalEquity 5000.00
preferredStockTotalEquity 23606000.00
nonCurrrentAssetsOther 2525000.00
nonCurrentAssetsTotal 85951000.00
nonCurrentLiabilitiesTotal 28194000.00
liabilitiesAndStockholdersEquity 141168000.00
cashAndShortTermInvestments 13071000.00
propertyPlantAndEquipmentGross 17377000.00
propertyPlantAndEquipmentNet 17377000.00
commonStockSharesOutstanding 3856151.00
2008-03-31
date 2008-03-31
filing_date 2008-05-12
currency_symbol USD
totalAssets 150322000.00
intangibleAssets 8738000.00
otherCurrentAssets 2458000.00
totalLiab 68392000.00
totalStockholderEquity 81930000.00
otherCurrentLiab 22798000.00
commonStock 5000.00
retainedEarnings -74662000.00
otherLiab 1518000.00
goodWill 60183000.00
otherAssets 71235000.00
cash 26904000.00
totalCurrentLiabilities 40630000.00
netDebt -13886000.00
shortTermDebt 11450000.00
shortLongTermDebtTotal 13018000.00
otherStockholderEquity 130865000.00
propertyPlantEquipment 13884000.00
totalCurrentAssets 65203000.00
netReceivables 14183000.00
longTermDebt 1568000.00
inventory 21658000.00
accountsPayable 6382000.00
accumulatedOtherComprehensiveIncome 2114000.00
commonStockTotalEquity 5000.00
preferredStockTotalEquity 23608000.00
nonCurrrentAssetsOther 2314000.00
nonCurrentAssetsTotal 85119000.00
nonCurrentLiabilitiesTotal 27762000.00
liabilitiesAndStockholdersEquity 150322000.00
cashAndShortTermInvestments 26904000.00
propertyPlantAndEquipmentGross 13884000.00
propertyPlantAndEquipmentNet 13884000.00
commonStockSharesOutstanding 3833401.00
2007-12-31
date 2007-12-31
filing_date 2008-03-17
currency_symbol USD
totalAssets 147240000.00
intangibleAssets 9634000.00
otherCurrentAssets 4905000.00
totalLiab 52390000.00
totalStockholderEquity 94850000.00
otherCurrentLiab 12431000.00
commonStock 5000.00
retainedEarnings -58883000.00
otherLiab 1478000.00
goodWill 60003000.00
otherAssets 71136000.00
cash 25843000.00
totalCurrentLiabilities 24073000.00
currentDeferredRevenue 937000.00
netDebt -19132000.00
shortTermDebt 4757000.00
shortLongTermDebtTotal 6711000.00
otherStockholderEquity 153394000.00
propertyPlantEquipment 12229000.00
totalCurrentAssets 63875000.00
shortTermInvestments 2000000.00
netReceivables 13035000.00
longTermDebt 1954000.00
inventory 20092000.00
accountsPayable 5948000.00
accumulatedOtherComprehensiveIncome 334000.00
commonStockTotalEquity 5000.00
preferredStockTotalEquity 23612000.00
nonCurrrentAssetsOther 1499000.00
nonCurrentAssetsTotal 83365000.00
nonCurrentLiabilitiesTotal 28317000.00
liabilitiesAndStockholdersEquity 147240000.00
cashAndShortTermInvestments 25843000.00
propertyPlantAndEquipmentGross 12229000.00
propertyPlantAndEquipmentNet 12229000.00
commonStockSharesOutstanding 3833401.00
2007-09-30
date 2007-09-30
filing_date 2007-11-09
currency_symbol USD
totalAssets 156740000.00
intangibleAssets 12138000.00
otherCurrentAssets 6782000.00
totalLiab 51137000.00
totalStockholderEquity 105603000.00
otherCurrentLiab 10981000.00
commonStock 5000.00
retainedEarnings -47636000.00
otherLiab 1421000.00
goodWill 59465000.00
otherAssets 72763000.00
cash 33661000.00
totalCurrentLiabilities 21085000.00
netDebt -26078000.00
shortTermDebt 5173000.00
shortLongTermDebtTotal 7583000.00
otherStockholderEquity 129288000.00
propertyPlantEquipment 12507000.00
totalCurrentAssets 71470000.00
shortTermInvestments 3100000.00
netReceivables 12807000.00
longTermDebt 2410000.00
inventory 18220000.00
accountsPayable 4931000.00
accumulatedOtherComprehensiveIncome 264000.00
commonStockTotalEquity 5000.00
preferredStockTotalEquity 23682000.00
nonCurrrentAssetsOther 1160000.00
nonCurrentAssetsTotal 85270000.00
nonCurrentLiabilitiesTotal 30052000.00
liabilitiesAndStockholdersEquity 156740000.00
cashAndShortTermInvestments 33661000.00
propertyPlantAndEquipmentGross 12507000.00
propertyPlantAndEquipmentNet 12507000.00
commonStockSharesOutstanding 2969488.00
2007-06-30
date 2007-06-30
filing_date 2007-08-14
currency_symbol USD
totalAssets 126472000.00
intangibleAssets 12996000.00
otherCurrentAssets 6664000.00
totalLiab 50511000.00
totalStockholderEquity 75961000.00
otherCurrentLiab 9923000.00
commonStock 3000.00
retainedEarnings -42058000.00
otherLiab 1342000.00
goodWill 59501000.00
otherAssets 73628000.00
cash 6249000.00
totalCurrentLiabilities 20139000.00
netDebt 1925000.00
shortTermDebt 5287000.00
shortLongTermDebtTotal 8174000.00
otherStockholderEquity 94431000.00
propertyPlantEquipment 12277000.00
totalCurrentAssets 40567000.00
shortTermInvestments 3100000.00
netReceivables 11724000.00
longTermDebt 2887000.00
inventory 15930000.00
accountsPayable 4929000.00
accumulatedOtherComprehensiveIncome -118000.00
commonStockTotalEquity 3000.00
preferredStockTotalEquity 23703000.00
nonCurrrentAssetsOther 1131000.00
nonCurrentAssetsTotal 85905000.00
nonCurrentLiabilitiesTotal 30372000.00
liabilitiesAndStockholdersEquity 126472000.00
cashAndShortTermInvestments 6249000.00
propertyPlantAndEquipmentGross 12277000.00
propertyPlantAndEquipmentNet 12277000.00
commonStockSharesOutstanding 2829905.00
2007-03-31
date 2007-03-31
filing_date 2007-04-02
currency_symbol USD
totalAssets 129277000.00
intangibleAssets 10185000.00
otherCurrentAssets 4518000.00
totalLiab 51557000.00
totalStockholderEquity 74996000.00
otherCurrentLiab 9185000.00
commonStock 3000.00
retainedEarnings -36681000.00
otherLiab 1743000.00
goodWill 60389000.00
otherAssets 71905000.00
cash 16943000.00
totalCurrentLiabilities 21390000.00
currentDeferredRevenue 1184000.00
netDebt -8609000.00
shortTermDebt 5223000.00
shortLongTermDebtTotal 8334000.00
otherStockholderEquity 111563000.00
propertyPlantEquipment 11546000.00
totalCurrentAssets 45498000.00
shortTermInvestments 3100000.00
netReceivables 10583000.00
longTermDebt 2630000.00
inventory 13454000.00
accountsPayable 5798000.00
accumulatedOtherComprehensiveIncome 111000.00
commonStockTotalEquity 3000.00
preferredStockTotalEquity 23703000.00
nonCurrrentAssetsOther 622000.00
nonCurrentAssetsTotal 83779000.00
nonCurrentLiabilitiesTotal 30167000.00
liabilitiesAndStockholdersEquity 129277000.00
cashAndShortTermInvestments 16943000.00
propertyPlantAndEquipmentGross 12583000.00
propertyPlantAndEquipmentNet 12583000.00
commonStockSharesOutstanding 2791072.00
2006-12-31
date 2006-12-31
currency_symbol USD
totalAssets 129277000.00
intangibleAssets 10185000.00
otherCurrentAssets 3418000.00
totalLiab 51557000.00
totalStockholderEquity 98699000.00
otherCurrentLiab 10369000.00
commonStock 3000.00
retainedEarnings -36681000.00
otherLiab 1886000.00
goodWill 60389000.00
otherAssets 71196000.00
cash 16943000.00
totalCurrentLiabilities 21390000.00
netDebt -8609000.00
shortTermDebt 5223000.00
shortLongTermDebtTotal 8334000.00
propertyPlantEquipment 12583000.00
totalCurrentAssets 45498000.00
shortTermInvestments 1100000.00
netReceivables 10583000.00
longTermDebt 3111000.00
inventory 13454000.00
accountsPayable 5798000.00
accumulatedOtherComprehensiveIncome -5554000.00
commonStockTotalEquity 3000.00
preferredStockTotalEquity 23703000.00
nonCurrrentAssetsOther 622000.00
liabilitiesAndStockholdersEquity 126553000.00
propertyPlantAndEquipmentGross 12583000.00
commonStockSharesOutstanding 2791072.00
2006-09-30
date 2006-09-30
filing_date 2006-11-14
currency_symbol USD
totalAssets 131409000.00
intangibleAssets 11102000.00
otherCurrentAssets 2325000.00
totalLiab 45898000.00
totalStockholderEquity 82223000.00
otherCurrentLiab 8694000.00
commonStock 3000.00
retainedEarnings -34377000.00
otherLiab 1344000.00
goodWill 60509000.00
otherAssets 73163000.00
cash 21360000.00
totalCurrentLiabilities 17979000.00
netDebt -14449000.00
shortTermDebt 4029000.00
shortLongTermDebtTotal 6911000.00
otherStockholderEquity 92750000.00
propertyPlantEquipment 11774000.00
totalCurrentAssets 46472000.00
netReceivables 10417000.00
longTermDebt 2882000.00
inventory 12370000.00
accountsPayable 5256000.00
accumulatedOtherComprehensiveIncome 144000.00
commonStockTotalEquity 3000.00
preferredStockTotalEquity 23693000.00
nonCurrrentAssetsOther 1552000.00
nonCurrentAssetsTotal 84937000.00
nonCurrentLiabilitiesTotal 27919000.00
liabilitiesAndStockholdersEquity 131409000.00
cashAndShortTermInvestments 21360000.00
propertyPlantAndEquipmentGross 11774000.00
propertyPlantAndEquipmentNet 11774000.00
commonStockSharesOutstanding 2781738.00
2006-06-30
date 2006-06-30
filing_date 2006-08-14
currency_symbol USD
totalAssets 139479000.00
intangibleAssets 11974000.00
otherCurrentAssets 5336000.00
totalLiab 49697000.00
totalStockholderEquity 86405000.00
otherCurrentLiab 9740000.00
commonStock 3000.00
retainedEarnings -28939000.00
otherLiab 1581000.00
goodWill 60897000.00
otherAssets 73492000.00
cash 25020000.00
totalCurrentLiabilities 18033000.00
netDebt -17497000.00
shortTermDebt 4190000.00
shortLongTermDebtTotal 7523000.00
otherStockholderEquity 91585000.00
propertyPlantEquipment 11469000.00
totalCurrentAssets 54518000.00
netReceivables 13537000.00
longTermDebt 3333000.00
inventory 10625000.00
accountsPayable 4103000.00
accumulatedOtherComprehensiveIncome 53000.00
commonStockTotalEquity 3000.00
preferredStockTotalEquity 23693000.00
nonCurrrentAssetsOther 621000.00
nonCurrentAssetsTotal 84961000.00
nonCurrentLiabilitiesTotal 31664000.00
liabilitiesAndStockholdersEquity 139479000.00
cashAndShortTermInvestments 25020000.00
propertyPlantAndEquipmentGross 11469000.00
propertyPlantAndEquipmentNet 11469000.00
commonStockSharesOutstanding 1920408.00
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
totalAssets 115724587.00
intangibleAssets 12832397.00
otherCurrentAssets 4079072.00
totalLiab 138160187.00
totalStockholderEquity -25555665.00
otherCurrentLiab 1298331.00
commonStock 571.00
retainedEarnings -25643088.00
otherLiab 1649000.00
goodWill 60897505.00
otherAssets 80094000.00
cash 790557.00
totalCurrentLiabilities 29862118.00
currentDeferredRevenue 11132659.00
netDebt 12860782.00
shortTermDebt 11637428.00
shortLongTermDebtTotal 13651339.00
propertyPlantEquipment 9701000.00
totalCurrentAssets 25929849.00
netReceivables 11391011.00
longTermDebt 2014000.00
inventory 9669209.00
accountsPayable 5793700.00
accumulatedOtherComprehensiveIncome 86852.00
commonStockTotalEquity 571.00
preferredStockTotalEquity 101578000.00
nonCurrrentAssetsOther 6363580.00
nonCurrentAssetsTotal 89794738.00
nonCurrentLiabilitiesTotal 108298069.00
liabilitiesAndStockholdersEquity 115724587.00
cashAndShortTermInvestments 790557.00
propertyPlantAndEquipmentGross 9701256.00
propertyPlantAndEquipmentNet 9701256.00
commonStockSharesOutstanding 1551493.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
totalAssets 109138786.00
intangibleAssets 13643694.00
otherCurrentAssets 70535.00
totalLiab 126481355.00
totalStockholderEquity -19256657.00
otherCurrentLiab 95835.00
commonStock 577.00
retainedEarnings -12865636.00
otherLiab 1711000.00
goodWill 60946455.00
otherAssets 77827000.00
cash 2180366.00
totalCurrentLiabilities 19856773.00
currentDeferredRevenue 8735552.00
netDebt 7250672.00
shortTermDebt 6922951.00
shortLongTermDebtTotal 9431038.00
otherStockholderEquity 12016656.00
propertyPlantEquipment 7206000.00
totalCurrentAssets 24105536.00
netReceivables 9360818.00
longTermDebt 2508000.00
inventory 8457777.00
accountsPayable 4102435.00
accumulatedOtherComprehensiveIncome -18408254.00
commonStockTotalEquity 577.00
preferredStockTotalEquity 99349000.00
nonCurrrentAssetsOther 3237513.00
nonCurrentAssetsTotal 85033250.00
nonCurrentLiabilitiesTotal 106624582.00
liabilitiesAndStockholdersEquity 109138786.00
cashAndShortTermInvestments 2180366.00
propertyPlantAndEquipmentGross 7205588.00
propertyPlantAndEquipmentNet 7205588.00
commonStockSharesOutstanding 434575.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
commonStockSharesOutstanding 424849.00
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
commonStockSharesOutstanding 424849.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
commonStockSharesOutstanding 361512.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
totalAssets 11306414.00
intangibleAssets 221250.00
otherCurrentAssets 53165.00
totalLiab 9478226.00
totalStockholderEquity 1828188.00
otherCurrentLiab 62750.00
commonStock 92353.00
retainedEarnings -5014307.00
otherLiab 492000.00
goodWill 221250.00
otherAssets 327000.00
cash 1556770.00
totalCurrentLiabilities 6547938.00
currentDeferredRevenue 1798157.00
netDebt 3985829.00
shortTermDebt 3104882.00
shortLongTermDebtTotal 5542599.00
otherStockholderEquity 8045705.00
propertyPlantEquipment 3706000.00
totalCurrentAssets 7273496.00
netReceivables 2841930.00
longTermDebt 2438000.00
inventory 2614942.00
accountsPayable 1582149.00
accumulatedOtherComprehensiveIncome -1295563.00
commonStockTotalEquity 92353.00
nonCurrrentAssetsOther 106014.00
nonCurrentAssetsTotal 4032918.00
nonCurrentLiabilitiesTotal 2930288.00
liabilitiesAndStockholdersEquity 11306414.00
cashAndShortTermInvestments 1556770.00
propertyPlantAndEquipmentGross 3705654.00
propertyPlantAndEquipmentNet 3705654.00
commonStockSharesOutstanding 361512.00
2004-09-30
date 2004-09-30
filing_date 2004-09-30
currency_symbol USD
commonStockSharesOutstanding 801693.00
2004-06-30
date 2004-06-30
filing_date 2004-06-30
currency_symbol USD
commonStockSharesOutstanding 801693.00
2004-03-31
date 2004-03-31
filing_date 2004-03-31
currency_symbol USD
commonStockSharesOutstanding 801693.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-28
currency_symbol USD
totalAssets 513376000.00
intangibleAssets 82781000.00
otherCurrentAssets 9357000.00
totalLiab 550089000.00
totalStockholderEquity -36713000.00
deferredLongTermLiab 1300000.00
otherCurrentLiab 72382000.00
commonStock 11000.00
capitalStock 11000.00
retainedEarnings -934474000.00
otherLiab 11543000.00
goodWill 39775000.00
otherAssets 4874000.00
cash 84696000.00
totalCurrentLiabilities 138870000.00
currentDeferredRevenue 11956000.00
netDebt 311167000.00
shortTermDebt 19790000.00
shortLongTermDebt 14948000.00
shortLongTermDebtTotal 395863000.00
otherStockholderEquity 884837000.00
propertyPlantEquipment 130312000.00
totalCurrentAssets 255634000.00
netTangibleAssets -159269000.00
netReceivables 60060000.00
longTermDebt 349511000.00
inventory 101521000.00
accountsPayable 34742000.00
accumulatedOtherComprehensiveIncome -10690000.00
nonCurrrentAssetsOther 4874000.00
nonCurrentAssetsTotal 257742000.00
capitalLeaseObligations 31404000.00
nonCurrentLiabilitiesOther 7516000.00
nonCurrentLiabilitiesTotal 411219000.00
liabilitiesAndStockholdersEquity 513376000.00
cashAndShortTermInvestments 84696000.00
propertyPlantAndEquipmentGross 130312000.00
propertyPlantAndEquipmentNet 130312000.00
netWorkingCapital 116764000.00
netInvestedCapital 327746000.00
commonStockSharesOutstanding 103373000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-02
currency_symbol USD
totalAssets 572053000.00
intangibleAssets 85274000.00
otherCurrentAssets 10313000.00
totalLiab 492631000.00
totalStockholderEquity 79422000.00
otherCurrentLiab 55549000.00
commonStock 10000.00
capitalStock 10000.00
retainedEarnings -782325000.00
otherLiab 367933000.00
goodWill 39689000.00
otherAssets 3249000.00
cash 187248000.00
totalCurrentLiabilities 101095000.00
currentDeferredRevenue 15255000.00
netDebt -182694000.00
shortTermDebt 4554000.00
shortLongTermDebt 342000.00
shortLongTermDebtTotal 4554000.00
otherStockholderEquity 844128000.00
propertyPlantEquipment 112684000.00
totalCurrentAssets 331157000.00
netTangibleAssets -45541000.00
netReceivables 41893000.00
longTermDebt 326489000.00
inventory 91703000.00
accountsPayable 25737000.00
accumulatedOtherComprehensiveIncome -5994000.00
commonStockTotalEquity 10000.00
retainedEarningsTotalEquity -782325000.00
treasuryStock -25097000.00
nonCurrrentAssetsOther 3249000.00
nonCurrentAssetsTotal 240896000.00
capitalLeaseObligations 28595000.00
longTermDebtTotal 326489000.00
nonCurrentLiabilitiesOther 17061000.00
nonCurrentLiabilitiesTotal 391536000.00
warrants 23603000.00
capitalSurpluse 892828000.00
liabilitiesAndStockholdersEquity 572053000.00
cashAndShortTermInvestments 187248000.00
propertyPlantAndEquipmentGross 112684000.00
propertyPlantAndEquipmentNet 112684000.00
netWorkingCapital 230062000.00
netInvestedCapital 406253000.00
commonStockSharesOutstanding 96197000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-05
currency_symbol USD
totalAssets 261223000.00
intangibleAssets 24720000.00
otherCurrentAssets 5439000.00
totalLiab 131343000.00
totalStockholderEquity 129880000.00
otherCurrentLiab 397000.00
commonStock 8000.00
capitalStock 8000.00
retainedEarnings -637999000.00
otherLiab 8628000.00
goodWill 13897000.00
otherAssets 1776000.00
cash 107765000.00
totalCurrentLiabilities 58312000.00
currentDeferredRevenue 35231000.00
netDebt -102680000.00
shortTermDebt 5085000.00
shortLongTermDebt 4200000.00
shortLongTermDebtTotal 5085000.00
otherStockholderEquity 743064000.00
propertyPlantEquipment 36670000.00
totalCurrentAssets 184160000.00
netTangibleAssets 114907000.00
netReceivables 24603000.00
longTermDebt 38034000.00
inventory 46001000.00
accountsPayable 17599000.00
accumulatedOtherComprehensiveIncome 1204000.00
commonStockTotalEquity 8000.00
retainedEarningsTotalEquity -637999000.00
treasuryStock -97000.00
nonCurrrentAssetsOther 599000.00
nonCurrentAssetsTotal 77063000.00
capitalLeaseObligations 926000.00
longTermDebtTotal 38034000.00
nonCurrentLiabilitiesOther 11353000.00
nonCurrentLiabilitiesTotal 73031000.00
warrants 23603000.00
capitalSurpluse 770764000.00
liabilitiesAndStockholdersEquity 261223000.00
cashAndShortTermInvestments 107765000.00
propertyPlantAndEquipmentGross 37847000.00
propertyPlantAndEquipmentNet 37847000.00
netWorkingCapital 125848000.00
netInvestedCapital 172114000.00
commonStockSharesOutstanding 67020000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-17
currency_symbol USD
totalAssets 169948000.00
intangibleAssets 25605000.00
otherCurrentAssets 9880000.00
totalLiab 126317000.00
totalStockholderEquity 43631000.00
otherCurrentLiab 399000.00
commonStock 6000.00
capitalStock 6000.00
retainedEarnings -558924000.00
otherLiab 11951000.00
goodWill 13897000.00
otherAssets 546000.00
cash 47113000.00
totalCurrentLiabilities 36390000.00
currentDeferredRevenue 26416000.00
netDebt -45310000.00
shortTermDebt 1803000.00
shortLongTermDebt 489000.00
shortLongTermDebtTotal 1803000.00
otherStockholderEquity 577858000.00
propertyPlantEquipment 19722000.00
totalCurrentAssets 108318000.00
netTangibleAssets 28657000.00
netReceivables 16150000.00
longTermDebt 53448000.00
inventory 34854000.00
accountsPayable 7772000.00
accumulatedOtherComprehensiveIncome 1088000.00
commonStockTotalEquity 6000.00
retainedEarningsTotalEquity -558924000.00
treasuryStock -97000.00
nonCurrrentAssetsOther 546000.00
nonCurrentAssetsTotal 61630000.00
capitalLeaseObligations 2239000.00
longTermDebtTotal 53448000.00
nonCurrentLiabilitiesOther 11951000.00
nonCurrentLiabilitiesTotal 89927000.00
warrants 23603000.00
capitalSurpluse 606558000.00
liabilitiesAndStockholdersEquity 169948000.00
cashAndShortTermInvestments 47113000.00
propertyPlantAndEquipmentGross 21582000.00
propertyPlantAndEquipmentNet 21582000.00
netWorkingCapital 71928000.00
netInvestedCapital 98168000.00
commonStockSharesOutstanding 52234000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-29
currency_symbol USD
totalAssets 129477000.00
intangibleAssets 26408000.00
otherCurrentAssets 2380000.00
totalLiab 111903000.00
totalStockholderEquity 17574000.00
otherCurrentLiab 22940000.00
commonStock 4000.00
capitalStock 4000.00
retainedEarnings -501922000.00
otherLiab 15389000.00
goodWill 13897000.00
otherAssets 401000.00
cash 29054000.00
totalCurrentLiabilities 30612000.00
currentDeferredRevenue -3000.00
netDebt -25778000.00
shortTermDebt 3276000.00
shortLongTermDebt 3276000.00
shortLongTermDebtTotal 3276000.00
otherStockholderEquity 494825000.00
propertyPlantEquipment 13235000.00
totalCurrentAssets 75536000.00
netTangibleAssets 872000.00
netReceivables 15095000.00
longTermDebt 42299000.00
inventory 28765000.00
accountsPayable 4399000.00
accumulatedOtherComprehensiveIncome 1064000.00
commonStockTotalEquity 4000.00
retainedEarningsTotalEquity -501922000.00
treasuryStock -97000.00
nonCurrrentAssetsOther 401000.00
nonCurrentAssetsTotal 53941000.00
longTermDebtTotal 42299000.00
nonCurrentLiabilitiesOther 15389000.00
nonCurrentLiabilitiesTotal 81291000.00
warrants 23603000.00
capitalSurpluse 523525000.00
liabilitiesAndStockholdersEquity 129477000.00
cashAndShortTermInvestments 29054000.00
propertyPlantAndEquipmentGross 13235000.00
propertyPlantAndEquipmentNet 13235000.00
netWorkingCapital 44924000.00
netInvestedCapital 63149000.00
commonStockSharesOutstanding 35315000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-09
currency_symbol USD
totalAssets 84660000.00
intangibleAssets 5248000.00
otherCurrentAssets 1767000.00
totalLiab 111318000.00
totalStockholderEquity -26658000.00
deferredLongTermLiab 0.00
otherCurrentLiab 3450000.00
commonStock 2000.00
retainedEarnings -459459000.00
otherLiab 20206000.00
goodWill 5248000.00
otherAssets 264000.00
cash 22466000.00
totalCurrentLiabilities 29742000.00
currentDeferredRevenue 19108000.00
netDebt 18607000.00
shortTermDebt 3306000.00
shortLongTermDebt 3306000.00
shortLongTermDebtTotal 41073000.00
otherStockholderEquity 408103000.00
propertyPlantEquipment 12670000.00
totalCurrentAssets 66478000.00
netTangibleAssets -8303000.00
shortTermInvestments 0.00
netReceivables 14822000.00
longTermDebt 37767000.00
inventory 27292000.00
accountsPayable 3878000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1093000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2000.00
preferredStockTotalEquity 23603000.00
retainedEarningsTotalEquity -459459000.00
treasuryStock -97000.00
nonCurrrentAssetsOther 264000.00
nonCurrentAssetsTotal 18182000.00
longTermDebtTotal 37767000.00
nonCurrentLiabilitiesOther 20206000.00
nonCurrentLiabilitiesTotal 81576000.00
warrants 23603000.00
capitalSurpluse 436803000.00
liabilitiesAndStockholdersEquity 84660000.00
cashAndShortTermInvestments 22466000.00
propertyPlantAndEquipmentGross 12670000.00
propertyPlantAndEquipmentNet 12670000.00
netWorkingCapital 36736000.00
netInvestedCapital 14415000.00
commonStockSharesOutstanding 13282000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-31
currency_symbol USD
totalAssets 94188000.00
intangibleAssets 5711000.00
otherCurrentAssets 4262000.00
totalLiab 136084000.00
totalStockholderEquity -41896000.00
deferredLongTermLiab 0.00
otherCurrentLiab 732000.00
commonStock 1000.00
retainedEarnings -457165000.00
otherLiab 28862000.00
goodWill 5711000.00
otherAssets 577000.00
cash 19593000.00
totalCurrentLiabilities 40527000.00
currentDeferredRevenue 27981000.00
netDebt -16480000.00
shortTermDebt 3113000.00
shortLongTermDebt 3113000.00
shortLongTermDebtTotal 3113000.00
otherStockholderEquity 390695000.00
propertyPlantEquipment 15076000.00
totalCurrentAssets 72824000.00
netTangibleAssets -23612000.00
shortTermInvestments 0.00
netReceivables 18512000.00
longTermDebt 43092000.00
inventory 30093000.00
accountsPayable 8701000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 970000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1000.00
preferredStockTotalEquity 23603000.00
retainedEarningsTotalEquity -457165000.00
treasuryStock -97000.00
nonCurrrentAssetsOther 577000.00
nonCurrentAssetsTotal 21364000.00
longTermDebtTotal 43092000.00
nonCurrentLiabilitiesOther 28862000.00
nonCurrentLiabilitiesTotal 95557000.00
warrants 23603000.00
capitalSurpluse 419787000.00
liabilitiesAndStockholdersEquity 94188000.00
cashAndShortTermInvestments 19593000.00
propertyPlantAndEquipmentGross 15076000.00
propertyPlantAndEquipmentNet 15076000.00
commonStockSharesOutstanding 8582000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-15
currency_symbol USD
totalAssets 146704000.00
intangibleAssets 21616000.00
otherCurrentAssets 5052000.00
totalLiab 183280000.00
totalStockholderEquity -36576000.00
deferredLongTermLiab 0.00
otherCurrentLiab 30478000.00
commonStock 10000.00
retainedEarnings -427240000.00
otherLiab 33797000.00
goodWill 21616000.00
otherAssets 19959000.00
cash 11229000.00
totalCurrentLiabilities 125400000.00
currentDeferredRevenue 648000.00
netDebt 68876000.00
shortTermDebt 80105000.00
shortLongTermDebt 79742000.00
shortLongTermDebtTotal 80105000.00
otherStockholderEquity 388239000.00
propertyPlantEquipment 16081000.00
totalCurrentAssets 101858000.00
netTangibleAssets -45382000.00
shortTermInvestments 2350000.00
netReceivables 38319000.00
longTermDebt 480000.00
inventory 44908000.00
accountsPayable 14169000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -21188000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 23603000.00
retainedEarningsTotalEquity 0.00
treasuryStock -97000.00
nonCurrrentAssetsOther 1285000.00
nonCurrentAssetsTotal 44846000.00
nonCurrentLiabilitiesTotal 57880000.00
liabilitiesAndStockholdersEquity 146704000.00
cashAndShortTermInvestments 11229000.00
propertyPlantAndEquipmentGross 21945000.00
propertyPlantAndEquipmentNet 21945000.00
commonStockSharesOutstanding 8297800.00
2014-12-31
date 2014-12-31
filing_date 2015-02-27
currency_symbol USD
totalAssets 344923000.00
intangibleAssets 30259000.00
otherCurrentAssets 5466000.00
totalLiab 195969000.00
totalStockholderEquity 148954000.00
deferredLongTermLiab 1948000.00
otherCurrentLiab 44095000.00
commonStock 10000.00
retainedEarnings -248564000.00
otherLiab 32220000.00
goodWill 171333000.00
otherAssets 4179000.00
cash 19735000.00
totalCurrentLiabilities 63601000.00
currentDeferredRevenue 1300000.00
netDebt -11659000.00
shortTermDebt 8076000.00
shortLongTermDebt 8076000.00
shortLongTermDebtTotal 8076000.00
otherStockholderEquity 385221000.00
propertyPlantEquipment 26040000.00
totalCurrentAssets 113112000.00
netTangibleAssets -29035000.00
shortTermInvestments 4400000.00
netReceivables 40440000.00
longTermDebt 74597000.00
inventory 41747000.00
accountsPayable 10130000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -11316000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 23603000.00
retainedEarningsTotalEquity -248564000.00
treasuryStock -97000.00
nonCurrrentAssetsOther 4179000.00
nonCurrentAssetsTotal 231811000.00
longTermDebtTotal 74597000.00
nonCurrentLiabilitiesOther 32220000.00
nonCurrentLiabilitiesTotal 132368000.00
warrants 23603000.00
capitalSurpluse 413921000.00
liabilitiesAndStockholdersEquity 344923000.00
cashAndShortTermInvestments 19735000.00
propertyPlantAndEquipmentGross 26040000.00
propertyPlantAndEquipmentNet 26040000.00
commonStockSharesOutstanding 8144550.00
2013-12-31
date 2013-12-31
filing_date 2014-03-20
currency_symbol USD
totalAssets 365630000.00
intangibleAssets 39064000.00
otherCurrentAssets 7694000.00
totalLiab 193954000.00
totalStockholderEquity 171676000.00
deferredLongTermLiab 1870000.00
otherCurrentLiab 62996000.00
commonStock 10000.00
retainedEarnings -235682000.00
otherLiab 38784000.00
goodWill 183004000.00
otherAssets 1787000.00
cash 21345000.00
totalCurrentLiabilities 79719000.00
currentDeferredRevenue 1009000.00
netDebt -16421000.00
shortTermDebt 4924000.00
shortLongTermDebtTotal 4924000.00
otherStockholderEquity 379868000.00
propertyPlantEquipment 28030000.00
totalCurrentAssets 113745000.00
netTangibleAssets -26789000.00
shortTermInvestments 0.00
netReceivables 41395000.00
longTermDebt 49978000.00
inventory 41939000.00
accountsPayable 10790000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 3877000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 23603000.00
retainedEarningsTotalEquity -235682000.00
treasuryStock -97000.00
nonCurrrentAssetsOther 1787000.00
nonCurrentAssetsTotal 251885000.00
longTermDebtTotal 49978000.00
nonCurrentLiabilitiesOther 38784000.00
nonCurrentLiabilitiesTotal 114235000.00
warrants 23603000.00
capitalSurpluse 403568000.00
liabilitiesAndStockholdersEquity 365630000.00
cashAndShortTermInvestments 21345000.00
propertyPlantAndEquipmentGross 28030000.00
propertyPlantAndEquipmentNet 28030000.00
commonStockSharesOutstanding 8019551.00
2012-12-31
date 2012-12-31
filing_date 2013-03-05
currency_symbol USD
totalAssets 382127000.00
intangibleAssets 46856000.00
otherCurrentAssets 5953000.00
totalLiab 136311000.00
totalStockholderEquity 245816000.00
deferredLongTermLiab 0.00
otherCurrentLiab 38490000.00
commonStock 10000.00
retainedEarnings -153455000.00
otherLiab 13485000.00
goodWill 180838000.00
otherAssets 1978000.00
cash 22241000.00
totalCurrentLiabilities 56788000.00
currentDeferredRevenue 1361000.00
netDebt -20541000.00
shortTermDebt 1700000.00
shortLongTermDebtTotal 1700000.00
otherStockholderEquity 375546000.00
propertyPlantEquipment 30403000.00
totalCurrentAssets 122052000.00
shortTermInvestments 0.00
netReceivables 41012000.00
longTermDebt 39967000.00
inventory 49855000.00
accountsPayable 15237000.00
totalPermanentEquity 245816000.00
noncontrollingInterestInConsolidatedEntity 245816000.00
temporaryEquityRedeemableNoncontrollingInterests 245816000.00
accumulatedOtherComprehensiveIncome 112000.00
additionalPaidInCapital 245816000.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 23603000.00
retainedEarningsTotalEquity 245816000.00
treasuryStock -97000.00
nonCurrrentAssetsOther 1978000.00
nonCurrentAssetsTotal 260075000.00
nonCurrentLiabilitiesTotal 79523000.00
liabilitiesAndStockholdersEquity 382127000.00
cashAndShortTermInvestments 22241000.00
propertyPlantAndEquipmentGross 30403000.00
propertyPlantAndEquipmentNet 30403000.00
commonStockSharesOutstanding 7518136.00
2011-12-31
date 2011-12-31
filing_date 2012-03-05
currency_symbol USD
totalAssets 366692000.00
intangibleAssets 47144000.00
otherCurrentAssets 8136000.00
totalLiab 121364000.00
totalStockholderEquity 245328000.00
deferredLongTermLiab 3825000.00
otherCurrentLiab 32583000.00
commonStock 9000.00
retainedEarnings -137996000.00
otherLiab 12997000.00
goodWill 168609000.00
otherAssets 3034000.00
cash 20666000.00
totalCurrentLiabilities 57137000.00
currentDeferredRevenue 2768000.00
netDebt -16270000.00
shortTermDebt 4396000.00
shortLongTermDebtTotal 4396000.00
otherStockholderEquity 362524000.00
propertyPlantEquipment 31476000.00
totalCurrentAssets 116429000.00
netTangibleAssets 53178000.00
shortTermInvestments 0.00
netReceivables 41711000.00
longTermDebt 23802000.00
inventory 45916000.00
accountsPayable 17390000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2812000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 9000.00
preferredStockTotalEquity 23603000.00
retainedEarningsTotalEquity -137996000.00
treasuryStock -97000.00
nonCurrrentAssetsOther 3034000.00
nonCurrentAssetsTotal 250263000.00
longTermDebtTotal 23802000.00
nonCurrentLiabilitiesOther 12997000.00
nonCurrentLiabilitiesTotal 64227000.00
capitalSurpluse 386224000.00
liabilitiesAndStockholdersEquity 366692000.00
cashAndShortTermInvestments 20666000.00
propertyPlantAndEquipmentGross 31476000.00
propertyPlantAndEquipmentNet 31476000.00
commonStockSharesOutstanding 7399803.00
2010-12-31
date 2010-12-31
filing_date 2011-03-04
currency_symbol USD
totalAssets 377016000.00
intangibleAssets 43148000.00
otherCurrentAssets 8244000.00
totalLiab 110582000.00
totalStockholderEquity 266434000.00
otherCurrentLiab 22530000.00
commonStock 9000.00
retainedEarnings -115815000.00
otherLiab 2153000.00
goodWill 170194000.00
otherAssets 2410000.00
cash 23168000.00
totalCurrentLiabilities 43591000.00
currentDeferredRevenue 3396000.00
netDebt -21460000.00
shortTermDebt 1708000.00
shortLongTermDebtTotal 1708000.00
otherStockholderEquity 359947000.00
propertyPlantEquipment 38440000.00
totalCurrentAssets 122824000.00
netReceivables 39777000.00
longTermDebt 32474000.00
inventory 51635000.00
accountsPayable 15957000.00
accumulatedOtherComprehensiveIncome -1310000.00
commonStockTotalEquity 9000.00
preferredStockTotalEquity 23603000.00
treasuryStock -97000.00
nonCurrrentAssetsOther 2410000.00
nonCurrentAssetsTotal 254192000.00
nonCurrentLiabilitiesTotal 66991000.00
liabilitiesAndStockholdersEquity 377016000.00
cashAndShortTermInvestments 23168000.00
propertyPlantAndEquipmentGross 38440000.00
propertyPlantAndEquipmentNet 38440000.00
commonStockSharesOutstanding 6549140.00
2009-12-31
date 2009-12-31
filing_date 2010-03-02
currency_symbol USD
totalAssets 161888000.00
intangibleAssets 2296000.00
otherCurrentAssets 3256000.00
totalLiab 87059000.00
totalStockholderEquity 74829000.00
otherCurrentLiab 16439000.00
commonStock 5000.00
retainedEarnings -101460000.00
otherLiab 1008000.00
goodWill 60113000.00
otherAssets 1501000.00
cash 10085000.00
totalCurrentLiabilities 38079000.00
currentDeferredRevenue 2135000.00
netDebt -3361000.00
shortTermDebt 6724000.00
shortLongTermDebtTotal 6724000.00
otherStockholderEquity 151418000.00
propertyPlantEquipment 30356000.00
totalCurrentAssets 67622000.00
netReceivables 24766000.00
longTermDebt 23631000.00
inventory 29515000.00
accountsPayable 12781000.00
accumulatedOtherComprehensiveIncome 1263000.00
commonStockTotalEquity 5000.00
preferredStockTotalEquity 23603000.00
nonCurrrentAssetsOther 1501000.00
nonCurrentAssetsTotal 94266000.00
nonCurrentLiabilitiesTotal 48980000.00
liabilitiesAndStockholdersEquity 161888000.00
cashAndShortTermInvestments 10085000.00
propertyPlantAndEquipmentGross 30356000.00
propertyPlantAndEquipmentNet 30356000.00
commonStockSharesOutstanding 4107650.00
2008-12-31
date 2008-12-31
filing_date 2009-03-04
currency_symbol USD
totalAssets 155548000.00
intangibleAssets 4280000.00
otherCurrentAssets 4265000.00
totalLiab 84079000.00
totalStockholderEquity 71469000.00
otherCurrentLiab 16739000.00
commonStock 5000.00
retainedEarnings -88171000.00
otherLiab 1889000.00
goodWill 60124000.00
otherAssets 2542000.00
cash 18315000.00
totalCurrentLiabilities 31210000.00
currentDeferredRevenue 1858000.00
netDebt -16206000.00
shortTermDebt 2109000.00
shortLongTermDebtTotal 2109000.00
otherStockholderEquity 134535000.00
propertyPlantEquipment 23093000.00
totalCurrentAssets 65509000.00
netReceivables 18759000.00
longTermDebt 26488000.00
inventory 24170000.00
accountsPayable 10504000.00
accumulatedOtherComprehensiveIncome 1495000.00
commonStockTotalEquity 5000.00
preferredStockTotalEquity 23605000.00
nonCurrrentAssetsOther 2542000.00
nonCurrentAssetsTotal 90039000.00
nonCurrentLiabilitiesTotal 52869000.00
liabilitiesAndStockholdersEquity 155548000.00
cashAndShortTermInvestments 18315000.00
propertyPlantAndEquipmentGross 23093000.00
propertyPlantAndEquipmentNet 23093000.00
commonStockSharesOutstanding 3857484.00
2007-12-31
date 2007-12-31
filing_date 2008-03-17
currency_symbol USD
totalAssets 147240000.00
intangibleAssets 9634000.00
otherCurrentAssets 4905000.00
totalLiab 52390000.00
totalStockholderEquity 94850000.00
otherCurrentLiab 13368000.00
commonStock 5000.00
retainedEarnings -58883000.00
otherLiab 1478000.00
goodWill 60003000.00
otherAssets 1499000.00
cash 25843000.00
totalCurrentLiabilities 24073000.00
netDebt -19132000.00
shortTermDebt 4757000.00
shortLongTermDebtTotal 6711000.00
otherStockholderEquity 129782000.00
propertyPlantEquipment 12229000.00
totalCurrentAssets 63875000.00
shortTermInvestments 2000000.00
netReceivables 13035000.00
longTermDebt 1954000.00
inventory 20092000.00
accountsPayable 5948000.00
accumulatedOtherComprehensiveIncome 334000.00
commonStockTotalEquity 5000.00
preferredStockTotalEquity 23612000.00
nonCurrrentAssetsOther 1499000.00
nonCurrentAssetsTotal 83365000.00
nonCurrentLiabilitiesTotal 28317000.00
liabilitiesAndStockholdersEquity 147240000.00
cashAndShortTermInvestments 25843000.00
propertyPlantAndEquipmentGross 12229000.00
propertyPlantAndEquipmentNet 12229000.00
commonStockSharesOutstanding 3106904.00
2006-12-31
date 2006-12-31
filing_date 2007-04-02
currency_symbol USD
totalAssets 129277000.00
intangibleAssets 10185000.00
otherCurrentAssets 4518000.00
totalLiab 51557000.00
totalStockholderEquity 74996000.00
otherCurrentLiab 1918000.00
commonStock 3000.00
retainedEarnings -36681000.00
otherLiab 1886000.00
goodWill 60389000.00
otherAssets 622000.00
cash 16943000.00
totalCurrentLiabilities 21390000.00
currentDeferredRevenue 8451000.00
netDebt -8609000.00
shortTermDebt 5223000.00
shortLongTermDebtTotal 8334000.00
otherStockholderEquity 87860000.00
propertyPlantEquipment 12583000.00
totalCurrentAssets 45498000.00
shortTermInvestments 1100000.00
netReceivables 10583000.00
longTermDebt 3111000.00
inventory 13454000.00
accountsPayable 5798000.00
accumulatedOtherComprehensiveIncome 111000.00
commonStockTotalEquity 3000.00
preferredStockTotalEquity 23703000.00
nonCurrrentAssetsOther 622000.00
nonCurrentAssetsTotal 83779000.00
nonCurrentLiabilitiesTotal 30167000.00
liabilitiesAndStockholdersEquity 129277000.00
cashAndShortTermInvestments 16943000.00
propertyPlantAndEquipmentGross 12583000.00
propertyPlantAndEquipmentNet 12583000.00
commonStockSharesOutstanding 2269824.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
totalAssets 109138786.00
intangibleAssets 13643694.00
otherCurrentAssets 70535.00
totalLiab 126481355.00
totalStockholderEquity -19256657.00
otherCurrentLiab 95835.00
commonStock 577.00
retainedEarnings -12865636.00
otherLiab 1711000.00
goodWill 60946455.00
otherAssets 3238000.00
cash 2180366.00
totalCurrentLiabilities 19856773.00
currentDeferredRevenue 8735552.00
netDebt 7250672.00
shortTermDebt 6922951.00
shortLongTermDebtTotal 9431038.00
otherStockholderEquity 12016656.00
propertyPlantEquipment 7206000.00
totalCurrentAssets 24105536.00
netReceivables 9360818.00
longTermDebt 2508000.00
inventory 8457777.00
accountsPayable 4102435.00
accumulatedOtherComprehensiveIncome -18408254.00
commonStockTotalEquity 577.00
preferredStockTotalEquity 99349000.00
nonCurrrentAssetsOther 3237513.00
nonCurrentAssetsTotal 85033250.00
nonCurrentLiabilitiesTotal 106624582.00
liabilitiesAndStockholdersEquity 109138786.00
cashAndShortTermInvestments 2180366.00
propertyPlantAndEquipmentGross 7205588.00
propertyPlantAndEquipmentNet 7205588.00
commonStockSharesOutstanding 1516743.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
totalAssets 11306414.00
intangibleAssets 221250.00
otherCurrentAssets 53165.00
totalLiab 9478226.00
totalStockholderEquity 1828188.00
otherCurrentLiab 62750.00
commonStock 92353.00
retainedEarnings -5014307.00
otherLiab 492000.00
goodWill 221250.00
otherAssets 106000.00
cash 1556770.00
totalCurrentLiabilities 6547938.00
currentDeferredRevenue 1798157.00
netDebt 3985829.00
shortTermDebt 3104882.00
shortLongTermDebtTotal 5542599.00
otherStockholderEquity 8045705.00
propertyPlantEquipment 3706000.00
totalCurrentAssets 7273496.00
netReceivables 2841930.00
longTermDebt 2438000.00
inventory 2614942.00
accountsPayable 1582149.00
accumulatedOtherComprehensiveIncome -1295563.00
commonStockTotalEquity 92353.00
nonCurrrentAssetsOther 106014.00
nonCurrentAssetsTotal 4032918.00
nonCurrentLiabilitiesTotal 2930288.00
liabilitiesAndStockholdersEquity 11306414.00
cashAndShortTermInvestments 1556770.00
propertyPlantAndEquipmentGross 3705654.00
propertyPlantAndEquipmentNet 3705654.00
commonStockSharesOutstanding 801693.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
commonStockSharesOutstanding 774842.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
totalAssets 7080000.00
totalLiab 5041000.00
totalStockholderEquity 2039000.00
otherAssets 7080000.00
cash 1123000.00
netDebt 187000.00
shortLongTermDebtTotal 1310000.00
otherStockholderEquity 2039000.00
totalCurrentAssets 1123000.00
nonCurrentLiabilitiesTotal 1310000.00
liabilitiesAndStockholdersEquity 7080000.00
cashAndShortTermInvestments 1123000.00
commonStockSharesOutstanding 785996.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
totalAssets 9210759.00
totalLiab 6160346.00
totalStockholderEquity 3050413.00
otherAssets 9210759.00
cash 977306.00
netDebt -977306.00
otherStockholderEquity 3050413.00
totalCurrentAssets 977306.00
liabilitiesAndStockholdersEquity 9210759.00
cashAndShortTermInvestments 977306.00
commonStockSharesOutstanding 792505.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-06
currency_symbol USD
investments -21383000.00
totalCashFromFinancingActivities 60325000.00
netIncome -42654000.00
changeInCash 21506000.00
beginPeriodCashFlow 101020000.00
endPeriodCashFlow 122526000.00
totalCashFromOperatingActivities -17285000.00
issuanceOfCapitalStock 9917000.00
depreciation 15654000.00
changeToInventory -14041000.00
changeToAccountReceivables -5036000.00
otherCashflowsFromFinancingActivities 85408000.00
capitalExpenditures 21383000
changeInWorkingCapital -15352000.00
stockBasedCompensation 20073000.00
otherNonCashItems 1733000.00
freeCashFlow -38668000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-03
currency_symbol USD
investments -75563000.00
changeToLiabilities 4460000.00
totalCashflowsFromInvestingActivities -75563000.00
netBorrowings 21658000.00
totalCashFromFinancingActivities 77913000.00
changeToOperatingActivities -5365000.00
netIncome -51377000.00
changeInCash -15678000.00
beginPeriodCashFlow 116698000.00
endPeriodCashFlow 101020000.00
totalCashFromOperatingActivities -17872000.00
depreciation 14541000.00
changeToInventory -13506000.00
changeToAccountReceivables 2576000.00
otherCashflowsFromFinancingActivities 111228000.00
changeToNetincome 29786000.00
capitalExpenditures 20563000
changeInWorkingCapital -11835000.00
stockBasedCompensation 24194000.00
otherNonCashItems 1283000.00
freeCashFlow -38435000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-04
currency_symbol USD
investments -16816000.00
changeToLiabilities 4286000.00
totalCashflowsFromInvestingActivities -16816000.00
netBorrowings -30693000.00
totalCashFromFinancingActivities 67110000.00
changeToOperatingActivities -5365000.00
netIncome -43529000.00
changeInCash 9571000.00
beginPeriodCashFlow 84696000.00
endPeriodCashFlow 9571000.00
totalCashFromOperatingActivities 9571000.00
depreciation 9315000.00
otherCashflowsFromInvestingActivities -538000.00
changeToInventory -8540000.00
changeToAccountReceivables -2478000.00
otherCashflowsFromFinancingActivities 94610000.00
changeToNetincome 19103000.00
capitalExpenditures 16816000
changeReceivables -2478000.00
cashFlowsOtherOperating 445000.00
cashAndCashEquivalentsChanges 31970000.00
changeInWorkingCapital -7881000.00
stockBasedCompensation 256000.00
otherNonCashItems -9571000.00
freeCashFlow 9571000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-28
currency_symbol USD
investments -14835000.00
changeToLiabilities 1212000.00
totalCashflowsFromInvestingActivities -14835000.00
netBorrowings 1439000.00
totalCashFromFinancingActivities 1013000.00
changeToOperatingActivities 7563000.00
netIncome -34986000.00
changeInCash -21416000.00
beginPeriodCashFlow 106112000.00
endPeriodCashFlow 84696000.00
totalCashFromOperatingActivities -8403000.00
issuanceOfCapitalStock 0.00
depreciation 12182000.00
changeToInventory -573000.00
changeToAccountReceivables -8699000.00
salePurchaseOfStock -3041000.00
otherCashflowsFromFinancingActivities 30365000.00
changeToNetincome 14330000.00
capitalExpenditures 14835000
changeInWorkingCapital -497000.00
stockBasedCompensation 10092000.00
otherNonCashItems 4806000.00
freeCashFlow -23238000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-03
currency_symbol USD
investments -15628000.00
changeToLiabilities 7623000.00
totalCashflowsFromInvestingActivities -15628000.00
netBorrowings 33700000.00
totalCashFromFinancingActivities 29444000.00
changeToOperatingActivities 7511000.00
netIncome -36999000.00
changeInCash -1358000.00
beginPeriodCashFlow 107470000.00
endPeriodCashFlow 106112000.00
totalCashFromOperatingActivities -14690000.00
issuanceOfCapitalStock 0.00
depreciation 11611000.00
otherCashflowsFromInvestingActivities -5982000.00
changeToInventory -3516000.00
changeToAccountReceivables -7878000.00
otherCashflowsFromFinancingActivities 29819000.00
changeToNetincome 14393000.00
capitalExpenditures 15628000
changeReceivables -7878000.00
cashFlowsOtherOperating 378000.00
cashAndCashEquivalentsChanges -874000.00
changeInWorkingCapital -5043000.00
stockBasedCompensation 11077000.00
otherNonCashItems 4664000.00
freeCashFlow -30318000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-04
currency_symbol USD
investments -14410000.00
changeToLiabilities -1745000.00
totalCashflowsFromInvestingActivities -14410000.00
netBorrowings -981000.00
totalCashFromFinancingActivities -1926000.00
changeToOperatingActivities -1630000.00
netIncome -37320000.00
changeInCash -44342000.00
beginPeriodCashFlow 151812000.00
endPeriodCashFlow 107470000.00
totalCashFromOperatingActivities -27338000.00
issuanceOfCapitalStock 0.00
depreciation 10257000.00
otherCashflowsFromInvestingActivities -1329000.00
changeToInventory -7461000.00
changeToAccountReceivables -3929000.00
otherCashflowsFromFinancingActivities -1112000.00
changeToNetincome 11942000.00
capitalExpenditures 14410000
changeReceivables -3929000.00
cashFlowsOtherOperating 999000.00
cashAndCashEquivalentsChanges -43660000.00
changeInWorkingCapital -13193000.00
stockBasedCompensation 9203000.00
otherNonCashItems 3715000.00
freeCashFlow -41748000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-05
currency_symbol USD
investments -13407000.00
changeToLiabilities 5653000.00
totalCashflowsFromInvestingActivities -13407000.00
netBorrowings -1064000.00
totalCashFromFinancingActivities 2697000.00
changeToOperatingActivities -4513000.00
netIncome -42844000.00
changeInCash -35436000.00
beginPeriodCashFlow 187248000.00
endPeriodCashFlow 151812000.00
totalCashFromOperatingActivities -24712000.00
issuanceOfCapitalStock 0.00
depreciation 9878000.00
otherCashflowsFromInvestingActivities -150000.00
changeToInventory -9154000.00
changeToAccountReceivables 1674000.00
otherCashflowsFromFinancingActivities 2697000.00
changeToNetincome 11559000.00
capitalExpenditures 13407000
changeReceivables 1674000.00
cashFlowsOtherOperating -1404000.00
exchangeRateChanges -14000.00
cashAndCashEquivalentsChanges -35436000.00
changeInWorkingCapital -4356000.00
stockBasedCompensation 10184000.00
otherNonCashItems 2426000.00
freeCashFlow -38119000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-02
currency_symbol USD
investments -19997000.00
changeToLiabilities 11982000.00
totalCashflowsFromInvestingActivities -19997000.00
netBorrowings -1064000.00
totalCashFromFinancingActivities -487000.00
changeToOperatingActivities 7294000.00
netIncome -40187000.00
changeInCash -36620000.00
beginPeriodCashFlow 223868000.00
endPeriodCashFlow 187248000.00
totalCashFromOperatingActivities -14856000.00
issuanceOfCapitalStock 0.00
depreciation 9458000.00
otherCashflowsFromInvestingActivities -21496000.00
changeToInventory -3929000.00
changeToAccountReceivables -8724000.00
salePurchaseOfStock -5963000.00
otherCashflowsFromFinancingActivities 40448000.00
changeToNetincome 16880000.00
capitalExpenditures 19598000
changeReceivables -8724000.00
cashFlowsOtherOperating 73000.00
exchangeRateChanges -1280000.00
cashAndCashEquivalentsChanges -36620000.00
changeInWorkingCapital -4304000.00
stockBasedCompensation 9726000.00
otherNonCashItems 2139000.00
freeCashFlow -34454000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-04
currency_symbol USD
investments -12918000.00
changeToLiabilities -3595000.00
totalCashflowsFromInvestingActivities -12918000.00
netBorrowings 306237000.00
totalCashFromFinancingActivities 183684000.00
changeToOperatingActivities 3918000.00
netIncome -43031000.00
changeInCash 147287000.00
beginPeriodCashFlow 76581000.00
endPeriodCashFlow 223868000.00
totalCashFromOperatingActivities -23466000.00
issuanceOfCapitalStock 0.00
depreciation 8372000.00
otherCashflowsFromInvestingActivities -399000.00
changeToInventory -8622000.00
changeToAccountReceivables -156000.00
salePurchaseOfStock -21956000.00
otherCashflowsFromFinancingActivities 250625000.00
changeToNetincome 20057000.00
capitalExpenditures 12918000
changeReceivables -156000.00
cashFlowsOtherOperating 3992000.00
exchangeRateChanges -13000.00
cashAndCashEquivalentsChanges 147287000.00
changeInWorkingCapital -8955000.00
stockBasedCompensation 10754000.00
otherNonCashItems -833000.00
freeCashFlow -36384000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-03
currency_symbol USD
investments 6081000.00
changeToLiabilities 1637000.00
totalCashflowsFromInvestingActivities -98853000.00
netBorrowings -1000.00
totalCashFromFinancingActivities -2007000.00
changeToOperatingActivities -2709000.00
netIncome -38205000.00
changeInCash -114556000.00
beginPeriodCashFlow 191137000.00
endPeriodCashFlow 76581000.00
totalCashFromOperatingActivities -16506000.00
issuanceOfCapitalStock 1038000.00
depreciation 7472000.00
otherCashflowsFromInvestingActivities -878000.00
changeToInventory -1724000.00
changeToAccountReceivables 630000.00
salePurchaseOfStock -10000.00
otherCashflowsFromFinancingActivities -3044000.00
changeToNetincome 15741000.00
capitalExpenditures 41923000
changeReceivables 630000.00
cashFlowsOtherOperating 934000.00
exchangeRateChanges 2810000.00
cashAndCashEquivalentsChanges -114556000.00
changeInWorkingCapital -2166000.00
stockBasedCompensation 11496000.00
otherNonCashItems 2643000.00
freeCashFlow -58429000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-06
currency_symbol USD
investments -9081000.00
changeToLiabilities 5513000.00
totalCashflowsFromInvestingActivities -25994000.00
netBorrowings -14000.00
totalCashFromFinancingActivities 130776000.00
changeToOperatingActivities 4751000.00
netIncome -22903000.00
changeInCash 83372000.00
beginPeriodCashFlow 107765000.00
endPeriodCashFlow 191137000.00
totalCashFromOperatingActivities -18604000.00
depreciation 4872000.00
otherCashflowsFromInvestingActivities -1711000.00
changeToInventory -13471000.00
changeToAccountReceivables -1891000.00
salePurchaseOfStock 131838000.00
otherCashflowsFromFinancingActivities -25994000.00
changeToNetincome 6970000.00
capitalExpenditures 15202000
changeReceivables -1891000.00
cashFlowsOtherOperating 2688000.00
exchangeRateChanges -2806000.00
cashAndCashEquivalentsChanges 83372000.00
changeInWorkingCapital -8451000.00
stockBasedCompensation 4474000.00
otherNonCashItems 640000.00
freeCashFlow -33806000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-05
currency_symbol USD
investments -11018000.00
changeToLiabilities 9110000.00
totalCashflowsFromInvestingActivities -11018000.00
netBorrowings -14000.00
totalCashFromFinancingActivities 109821000.00
changeToOperatingActivities 5247000.00
netIncome -26798000.00
changeInCash 92087000.00
beginPeriodCashFlow 15678000.00
endPeriodCashFlow 107765000.00
totalCashFromOperatingActivities -6728000.00
depreciation 2957000.00
otherCashflowsFromInvestingActivities -755000.00
changeToInventory -5472000.00
changeToAccountReceivables 715000.00
salePurchaseOfStock 109835000.00
otherCashflowsFromFinancingActivities -4000.00
changeToNetincome 12533000.00
capitalExpenditures 11018000
changeReceivables 715000.00
cashFlowsOtherOperating -802000.00
exchangeRateChanges 12000.00
cashAndCashEquivalentsChanges 92087000.00
changeInWorkingCapital 3374000.00
stockBasedCompensation 4972000.00
otherNonCashItems 8758000.00
freeCashFlow -17746000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-05
currency_symbol USD
investments -5863000.00
changeToLiabilities 4372000.00
totalCashflowsFromInvestingActivities -5863000.00
netBorrowings 85000.00
totalCashFromFinancingActivities -90000.00
changeToOperatingActivities 4400000.00
netIncome -15669000.00
changeInCash -15485000.00
beginPeriodCashFlow 31163000.00
endPeriodCashFlow 15678000.00
totalCashFromOperatingActivities -9539000.00
depreciation 3092000.00
otherCashflowsFromInvestingActivities 27000.00
changeToInventory -2673000.00
changeToAccountReceivables -4542000.00
salePurchaseOfStock -175000.00
otherCashflowsFromFinancingActivities 91000.00
changeToNetincome 6345000.00
capitalExpenditures 5890000
changeReceivables -4542000.00
cashFlowsOtherOperating -877000.00
exchangeRateChanges 7000.00
cashAndCashEquivalentsChanges -15485000.00
changeInWorkingCapital -4452000.00
stockBasedCompensation 4544000.00
otherNonCashItems 757000.00
freeCashFlow -15429000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-06
currency_symbol USD
investments -4349000.00
changeToLiabilities 862000.00
totalCashflowsFromInvestingActivities -4349000.00
netBorrowings 20591000.00
totalCashFromFinancingActivities 21137000.00
changeToOperatingActivities -2005000.00
netIncome -15805000.00
changeInCash 3697000.00
beginPeriodCashFlow 27466000.00
endPeriodCashFlow 31163000.00
totalCashFromOperatingActivities -13097000.00
depreciation 2870000.00
otherCashflowsFromInvestingActivities -1711000.00
changeToInventory -5306000.00
changeToAccountReceivables -4439000.00
salePurchaseOfStock 546000.00
otherCashflowsFromFinancingActivities 46832000.00
changeToNetincome 7634000.00
capitalExpenditures 4349000
changeReceivables -4439000.00
cashFlowsOtherOperating 217000.00
exchangeRateChanges 6000.00
cashAndCashEquivalentsChanges 3697000.00
changeInWorkingCapital -9281000.00
stockBasedCompensation 4575000.00
otherNonCashItems 1138000.00
freeCashFlow -17446000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-11
currency_symbol USD
investments -2629000.00
changeToLiabilities -328000.00
totalCashflowsFromInvestingActivities -2629000.00
netBorrowings -872000.00
totalCashFromFinancingActivities -39000.00
changeToOperatingActivities -5049000.00
netIncome -20722000.00
changeInCash -19647000.00
beginPeriodCashFlow 47113000.00
endPeriodCashFlow 27466000.00
totalCashFromOperatingActivities -17048000.00
depreciation 2713000.00
changeToInventory -4741000.00
changeToAccountReceivables 782000.00
salePurchaseOfStock 833000.00
otherCashflowsFromFinancingActivities 29544000.00
changeToNetincome 4998000.00
capitalExpenditures 2629000
changeReceivables 782000.00
cashFlowsOtherOperating -729000.00
exchangeRateChanges 69000.00
cashAndCashEquivalentsChanges -19647000.00
changeInWorkingCapital -5594000.00
stockBasedCompensation 3568000.00
otherNonCashItems 1238000.00
freeCashFlow -19677000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-17
currency_symbol USD
investments -2595000.00
changeToLiabilities 4695000.00
totalCashflowsFromInvestingActivities -2595000.00
netBorrowings 1186000.00
totalCashFromFinancingActivities 964000.00
changeToOperatingActivities 1558000.00
netIncome -17031000.00
changeInCash -10730000.00
beginPeriodCashFlow 57843000.00
endPeriodCashFlow 47113000.00
totalCashFromOperatingActivities -9067000.00
depreciation 2476000.00
changeToInventory -3961000.00
changeToAccountReceivables -772000.00
salePurchaseOfStock -222000.00
otherCashflowsFromFinancingActivities 32987000.00
changeToNetincome 4483000.00
capitalExpenditures 2595000
changeReceivables -772000.00
cashFlowsOtherOperating -82000.00
exchangeRateChanges -32000.00
cashAndCashEquivalentsChanges -10730000.00
changeInWorkingCapital -713000.00
stockBasedCompensation 3390000.00
otherNonCashItems 3251000.00
freeCashFlow -11662000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-01
currency_symbol USD
investments -6720000.00
changeToLiabilities 234000.00
totalCashflowsFromInvestingActivities -6720000.00
netBorrowings 797000.00
totalCashFromFinancingActivities 55443000.00
changeToOperatingActivities 709000.00
netIncome -14567000.00
changeInCash 39273000.00
beginPeriodCashFlow 18570000.00
endPeriodCashFlow 57843000.00
totalCashFromOperatingActivities -9412000.00
depreciation 2161000.00
changeToInventory -2788000.00
changeToAccountReceivables -1856000.00
salePurchaseOfStock 54646000.00
otherCashflowsFromFinancingActivities 27503000.00
changeToNetincome 6232000.00
capitalExpenditures 6720000
changeReceivables -1856000.00
cashFlowsOtherOperating 110000.00
exchangeRateChanges -38000.00
cashAndCashEquivalentsChanges 39273000.00
changeInWorkingCapital -4716000.00
stockBasedCompensation 3603000.00
otherNonCashItems 1299000.00
freeCashFlow -16132000.00
2019-06-30
date 2019-06-30
filing_date 2019-07-26
currency_symbol USD
investments -2649000.00
changeToLiabilities 2175000.00
totalCashflowsFromInvestingActivities -2649000.00
netBorrowings 10091000.00
totalCashFromFinancingActivities 11478000.00
changeToOperatingActivities 967000.00
netIncome -12436000.00
changeInCash 2151000.00
beginPeriodCashFlow 16419000.00
endPeriodCashFlow 18570000.00
totalCashFromOperatingActivities -6698000.00
depreciation 1869000.00
changeToInventory -3565000.00
changeToAccountReceivables 62000.00
salePurchaseOfStock 1387000.00
otherCashflowsFromFinancingActivities 37787000.00
changeToNetincome 4545000.00
capitalExpenditures 2649000
changeReceivables 62000.00
cashFlowsOtherOperating 346000.00
exchangeRateChanges 20000.00
cashAndCashEquivalentsChanges 2151000.00
changeInWorkingCapital -1533000.00
stockBasedCompensation 2351000.00
otherNonCashItems 3053000.00
freeCashFlow -9347000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-10
currency_symbol USD
investments -1068000.00
changeToLiabilities 1149000.00
totalCashflowsFromInvestingActivities -1068000.00
netBorrowings -3716000.00
totalCashFromFinancingActivities -3702000.00
changeToOperatingActivities -1605000.00
netIncome -12968000.00
changeInCash -12635000.00
beginPeriodCashFlow 29054000.00
endPeriodCashFlow 16419000.00
totalCashFromOperatingActivities -7944000.00
depreciation 2002000.00
changeToInventory -4398000.00
changeToAccountReceivables 1268000.00
salePurchaseOfStock 14000.00
otherCashflowsFromFinancingActivities 26133000.00
changeToNetincome 6537000.00
capitalExpenditures 1068000
changeReceivables 1268000.00
cashFlowsOtherOperating -1820000.00
exchangeRateChanges 79000.00
cashAndCashEquivalentsChanges -12635000.00
changeInWorkingCapital -1416000.00
stockBasedCompensation 1612000.00
otherNonCashItems 2822000.00
freeCashFlow -9012000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-29
currency_symbol USD
changeToLiabilities 248000.00
totalCashflowsFromInvestingActivities -3467000.00
netBorrowings 6122000.00
totalCashFromFinancingActivities 6470000.00
changeToOperatingActivities -6000.00
netIncome -10628000.00
changeInCash -6057000.00
beginPeriodCashFlow 35111000.00
endPeriodCashFlow 29054000.00
totalCashFromOperatingActivities -9088000.00
depreciation 1723000.00
otherCashflowsFromInvestingActivities -250000.00
changeToInventory -2907000.00
changeToAccountReceivables -2923000.00
salePurchaseOfStock 348000.00
otherCashflowsFromFinancingActivities 56732000.00
changeToNetincome 677000.00
capitalExpenditures 3467000
changeReceivables -2923000.00
cashFlowsOtherOperating 4206000.00
exchangeRateChanges 28000.00
cashAndCashEquivalentsChanges -6057000.00
changeInWorkingCapital -6742000.00
stockBasedCompensation 1862000.00
otherNonCashItems 4875000.00
freeCashFlow -12555000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-09
currency_symbol USD
changeToLiabilities -1705000.00
totalCashflowsFromInvestingActivities -1819000.00
netBorrowings -145000.00
totalCashFromFinancingActivities -129000.00
changeToOperatingActivities -2636000.00
netIncome -9355000.00
changeInCash -9801000.00
beginPeriodCashFlow 44912000.00
endPeriodCashFlow 35111000.00
totalCashFromOperatingActivities -7809000.00
depreciation 1591000.00
otherCashflowsFromInvestingActivities -909000.00
dividendsPaid 0.00
changeToInventory -212000.00
changeToAccountReceivables -819000.00
salePurchaseOfStock 16000.00
otherCashflowsFromFinancingActivities 23304000.00
changeToNetincome 1642000.00
capitalExpenditures 1060000
changeReceivables -819000.00
cashFlowsOtherOperating 568000.00
exchangeRateChanges -44000.00
cashAndCashEquivalentsChanges -9801000.00
changeInWorkingCapital -2189000.00
stockBasedCompensation 1675000.00
otherNonCashItems 458000.00
freeCashFlow -8869000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-03
currency_symbol USD
changeToLiabilities 326000.00
totalCashflowsFromInvestingActivities -2301000.00
netBorrowings -1318000.00
totalCashFromFinancingActivities 2961000.00
changeToOperatingActivities 1103000.00
netIncome -7076000.00
changeInCash -2733000.00
beginPeriodCashFlow 47645000.00
endPeriodCashFlow 44912000.00
totalCashFromOperatingActivities -3411000.00
depreciation 1589000.00
otherCashflowsFromInvestingActivities -324000.00
dividendsPaid 0.00
changeToInventory -172000.00
changeToAccountReceivables 500000.00
salePurchaseOfStock 4279000.00
otherCashflowsFromFinancingActivities 22067000.00
changeToNetincome 692000.00
capitalExpenditures 1977000
changeReceivables 500000.00
cashFlowsOtherOperating 229000.00
exchangeRateChanges 18000.00
cashAndCashEquivalentsChanges -2733000.00
changeInWorkingCapital 828000.00
stockBasedCompensation 1148000.00
otherNonCashItems 1369000.00
freeCashFlow -5388000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-11
currency_symbol USD
changeToLiabilities -1543000.00
totalCashflowsFromInvestingActivities -14082000.00
netBorrowings -2676000.00
totalCashFromFinancingActivities 44583000.00
changeToOperatingActivities -1509000.00
netIncome -1916000.00
changeInCash 25179000.00
beginPeriodCashFlow 22466000.00
endPeriodCashFlow 47645000.00
totalCashFromOperatingActivities -5300000.00
depreciation 1886000.00
otherCashflowsFromInvestingActivities -13672000.00
dividendsPaid 0.00
changeToInventory -2733000.00
changeToAccountReceivables 2846000.00
salePurchaseOfStock 47259000.00
otherCashflowsFromFinancingActivities 22433000.00
changeToNetincome -4304000.00
capitalExpenditures 410000
changeReceivables 2846000.00
cashFlowsOtherOperating -125000.00
exchangeRateChanges -22000.00
cashAndCashEquivalentsChanges 25179000.00
changeInWorkingCapital -1610000.00
stockBasedCompensation 619000.00
otherNonCashItems -4310000.00
freeCashFlow -5710000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-09
currency_symbol USD
changeToLiabilities -3281000.00
totalCashflowsFromInvestingActivities -179000.00
netBorrowings -1175000.00
totalCashFromFinancingActivities 7801000.00
changeToOperatingActivities -12344000.00
netIncome 9055000.00
changeInCash 7156000.00
beginPeriodCashFlow 15437000.00
endPeriodCashFlow 22593000.00
totalCashFromOperatingActivities -615000.00
depreciation 1945000.00
otherCashflowsFromInvestingActivities 232000.00
dividendsPaid 0.00
changeToInventory 1552000.00
changeToAccountReceivables -1201000.00
salePurchaseOfStock 7176000.00
otherCashflowsFromFinancingActivities 25697000.00
changeToNetincome -9561000.00
capitalExpenditures 411000
changeReceivables -1201000.00
cashFlowsOtherOperating 222000.00
exchangeRateChanges -10000.00
cashAndCashEquivalentsChanges 6997000.00
changeInWorkingCapital -2544000.00
stockBasedCompensation 2233000.00
otherNonCashItems -11269000.00
freeCashFlow -1026000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-09
currency_symbol USD
changeToLiabilities -2350000.00
totalCashflowsFromInvestingActivities -968000.00
netBorrowings 1015000.00
totalCashFromFinancingActivities -1205000.00
changeToOperatingActivities -2228000.00
netIncome -3137000.00
changeInCash -3670000.00
beginPeriodCashFlow 19107000.00
endPeriodCashFlow 15437000.00
totalCashFromOperatingActivities -1639000.00
depreciation 1798000.00
otherCashflowsFromInvestingActivities 869000.00
dividendsPaid 0.00
changeToInventory -677000.00
changeToAccountReceivables -104000.00
salePurchaseOfStock -420000.00
otherCashflowsFromFinancingActivities 23433000.00
changeToNetincome 2033000.00
capitalExpenditures 1837000
changeReceivables -104000.00
cashFlowsOtherOperating 114000.00
exchangeRateChanges 301000.00
cashAndCashEquivalentsChanges -3511000.00
changeInWorkingCapital -3017000.00
stockBasedCompensation 709000.00
otherNonCashItems 290000.00
freeCashFlow -3476000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-11
currency_symbol USD
changeToLiabilities -1210000.00
totalCashflowsFromInvestingActivities -3371000.00
netBorrowings -2690000.00
totalCashFromFinancingActivities -2532000.00
changeToOperatingActivities -2664000.00
netIncome -2697000.00
changeInCash -6470000.00
beginPeriodCashFlow 25577000.00
endPeriodCashFlow 19107000.00
totalCashFromOperatingActivities -424000.00
depreciation 1870000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -363000.00
changeToAccountReceivables 1102000.00
salePurchaseOfStock 158000.00
otherCashflowsFromFinancingActivities 22919000.00
changeToNetincome -511000.00
capitalExpenditures 3371000
changeReceivables 1102000.00
cashFlowsOtherOperating 679000.00
exchangeRateChanges -143000.00
cashAndCashEquivalentsChanges -6470000.00
changeInWorkingCapital 208000.00
stockBasedCompensation 444000.00
otherNonCashItems -248000.00
freeCashFlow -3795000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-12
currency_symbol USD
changeToLiabilities -11300000.00
totalCashflowsFromInvestingActivities -1977000.00
netBorrowings -3715000.00
totalCashFromFinancingActivities 13757000.00
changeToOperatingActivities 2249000.00
netIncome -5515000.00
changeInCash 5825000.00
beginPeriodCashFlow 19752000.00
endPeriodCashFlow 25577000.00
totalCashFromOperatingActivities -6051000.00
depreciation 1868000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -254000.00
changeToAccountReceivables 4356000.00
salePurchaseOfStock 17472000.00
otherCashflowsFromFinancingActivities 24195000.00
changeToNetincome 1828000.00
capitalExpenditures 1977000
changeReceivables 4356000.00
cashFlowsOtherOperating 2249000.00
exchangeRateChanges 96000.00
cashAndCashEquivalentsChanges 5825000.00
changeInWorkingCapital -4949000.00
stockBasedCompensation 516000.00
otherNonCashItems 1711000.00
freeCashFlow -8028000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-31
currency_symbol USD
changeToLiabilities -3349000.00
totalCashflowsFromInvestingActivities -1960000.00
netBorrowings 4473000.00
totalCashFromFinancingActivities 4530000.00
changeToOperatingActivities 117000.00
netIncome -4354000.00
changeInCash -6128000.00
beginPeriodCashFlow 25880000.00
endPeriodCashFlow 19752000.00
totalCashFromOperatingActivities -9833000.00
depreciation 1961000.00
otherCashflowsFromInvestingActivities -354000.00
dividendsPaid 0.00
changeToInventory -1019000.00
changeToAccountReceivables -2658000.00
salePurchaseOfStock 57000.00
otherCashflowsFromFinancingActivities 29241000.00
changeToNetincome -454000.00
capitalExpenditures 1856000
changeReceivables -2658000.00
cashFlowsOtherOperating -270000.00
exchangeRateChanges 1135000.00
cashAndCashEquivalentsChanges -6128000.00
changeInWorkingCapital -7749000.00
stockBasedCompensation 116000.00
otherNonCashItems 157000.00
freeCashFlow -11689000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-09
currency_symbol USD
changeToLiabilities -6485000.00
totalCashflowsFromInvestingActivities 63919000.00
netBorrowings -42166000.00
totalCashFromFinancingActivities -42167000.00
netIncome -13721000.00
changeInCash 16558000.00
beginPeriodCashFlow 9322000.00
endPeriodCashFlow 25880000.00
totalCashFromOperatingActivities -10198000.00
depreciation 3022000.00
otherCashflowsFromInvestingActivities 71210000.00
dividendsPaid 0.00
changeToInventory -4645000.00
changeToAccountReceivables 7725000.00
salePurchaseOfStock -1000.00
otherCashflowsFromFinancingActivities 47132000.00
changeToNetincome -3137000.00
capitalExpenditures 1600000
changeReceivables 7725000.00
cashFlowsOtherOperating 6283000.00
exchangeRateChanges 629000.00
cashAndCashEquivalentsChanges 16558000.00
changeInWorkingCapital -2721000.00
stockBasedCompensation 1147000.00
otherNonCashItems 220000.00
freeCashFlow -11798000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-09
currency_symbol USD
changeToLiabilities -906000.00
totalCashflowsFromInvestingActivities -3205000.00
netBorrowings -4276000.00
totalCashFromFinancingActivities -4218000.00
netIncome -5233000.00
changeInCash 1561000.00
beginPeriodCashFlow 7761000.00
endPeriodCashFlow 9322000.00
totalCashFromOperatingActivities 9862000.00
depreciation 3497000.00
otherCashflowsFromInvestingActivities 800000.00
dividendsPaid 0.00
changeToInventory 2970000.00
changeToAccountReceivables 3530000.00
salePurchaseOfStock 58000.00
otherCashflowsFromFinancingActivities 35334000.00
changeToNetincome 3191000.00
capitalExpenditures 4005000
changeReceivables 3530000.00
cashFlowsOtherOperating 1685000.00
exchangeRateChanges -878000.00
cashAndCashEquivalentsChanges 1561000.00
changeInWorkingCapital 7279000.00
stockBasedCompensation 305000.00
otherNonCashItems 3964000.00
freeCashFlow 5857000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-06
currency_symbol USD
changeToLiabilities 2377000.00
totalCashflowsFromInvestingActivities -1170000.00
netBorrowings -1537000.00
totalCashFromFinancingActivities -1537000.00
netIncome -6617000.00
changeInCash -3468000.00
beginPeriodCashFlow 11229000.00
endPeriodCashFlow 7761000.00
totalCashFromOperatingActivities 210000.00
depreciation 3884000.00
otherCashflowsFromInvestingActivities 516000.00
dividendsPaid 0.00
changeToInventory -3048000.00
changeToAccountReceivables -597000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 34879000.00
changeToNetincome 810000.00
capitalExpenditures 1686000
changeReceivables -597000.00
cashFlowsOtherOperating 1969000.00
exchangeRateChanges -971000.00
cashAndCashEquivalentsChanges -3468000.00
changeInWorkingCapital 701000.00
stockBasedCompensation 58000.00
otherNonCashItems 2260000.00
freeCashFlow -1476000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-15
currency_symbol USD
changeToLiabilities 3209000.00
totalCashflowsFromInvestingActivities -12247000.00
netBorrowings -6907000.00
totalCashFromFinancingActivities 17000.00
changeToOperatingActivities 168000.00
netIncome -9903000.00
changeInCash 727000.00
beginPeriodCashFlow 10502000.00
endPeriodCashFlow 11229000.00
totalCashFromOperatingActivities 4558000.00
depreciation 4932000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -3254000.00
changeToAccountReceivables -2278000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 36435000.00
changeToNetincome 171217000.00
capitalExpenditures 3509000
changeInWorkingCapital 5908000.00
stockBasedCompensation 203000.00
otherNonCashItems 2431000.00
freeCashFlow 1049000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-03
currency_symbol USD
changeToLiabilities -4889000.00
totalCashflowsFromInvestingActivities -1482000.00
netBorrowings 809000.00
totalCashFromFinancingActivities 809000.00
netIncome -160265000.00
changeInCash 1604000.00
beginPeriodCashFlow 8898000.00
endPeriodCashFlow 10502000.00
totalCashFromOperatingActivities 2168000.00
depreciation 4512000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -886000.00
changeToAccountReceivables 2609000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 37060000.00
changeToNetincome 158026000.00
capitalExpenditures 1482000
changeReceivables 2609000.00
cashFlowsOtherOperating 1925000.00
exchangeRateChanges 109000.00
cashAndCashEquivalentsChanges 1604000.00
changeInWorkingCapital -1339000.00
stockBasedCompensation -78000.00
otherNonCashItems 161024000.00
freeCashFlow 686000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-04
currency_symbol USD
changeToLiabilities -1191000.00
totalCashflowsFromInvestingActivities -3794000.00
netBorrowings -3652000.00
totalCashFromFinancingActivities -3652000.00
netIncome -3947000.00
changeInCash -2502000.00
beginPeriodCashFlow 11400000.00
endPeriodCashFlow 8898000.00
totalCashFromOperatingActivities 5621000.00
depreciation 5425000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -630000.00
changeToAccountReceivables -397000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 34512000.00
changeToNetincome 3340000.00
capitalExpenditures 3794000
changeReceivables -397000.00
cashFlowsOtherOperating 1921000.00
exchangeRateChanges -677000.00
cashAndCashEquivalentsChanges -2502000.00
changeInWorkingCapital -297000.00
stockBasedCompensation 1265000.00
otherNonCashItems 3042000.00
freeCashFlow 1827000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-01
currency_symbol USD
changeToLiabilities -7169000.00
totalCashflowsFromInvestingActivities -3462000.00
netBorrowings -3706000.00
totalCashFromFinancingActivities -3706000.00
netIncome -4561000.00
changeInCash -8335000.00
beginPeriodCashFlow 19735000.00
endPeriodCashFlow 11400000.00
totalCashFromOperatingActivities -2223000.00
depreciation 4162000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -686000.00
changeToAccountReceivables 1263000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 38951000.00
changeToNetincome 1936000.00
capitalExpenditures 3462000
changeReceivables 1263000.00
cashFlowsOtherOperating 1438000.00
exchangeRateChanges 1056000.00
cashAndCashEquivalentsChanges -8335000.00
changeInWorkingCapital -5154000.00
stockBasedCompensation 1253000.00
otherNonCashItems 1844000.00
freeCashFlow -5685000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-27
currency_symbol USD
changeToLiabilities -870000.00
totalCashflowsFromInvestingActivities -3549000.00
netBorrowings 3651000.00
totalCashFromFinancingActivities 3677000.00
changeToOperatingActivities -36937000.00
netIncome -273000.00
changeInCash -434000.00
beginPeriodCashFlow 20169000.00
endPeriodCashFlow 19735000.00
totalCashFromOperatingActivities 13000.00
depreciation 4379000.00
otherCashflowsFromInvestingActivities 300000.00
dividendsPaid 0.00
changeToInventory -1214000.00
changeToAccountReceivables -1401000.00
salePurchaseOfStock 26000.00
otherCashflowsFromFinancingActivities 46877000.00
changeToNetincome 1251000.00
capitalExpenditures 3549000
changeReceivables -1401000.00
cashFlowsOtherOperating -4205000.00
exchangeRateChanges -575000.00
cashAndCashEquivalentsChanges -434000.00
changeInWorkingCapital -7588000.00
stockBasedCompensation 913000.00
otherNonCashItems 2669000.00
freeCashFlow -3536000.00
2014-09-30
date 2014-09-30
filing_date 2014-10-30
currency_symbol USD
changeToLiabilities -6024000.00
totalCashflowsFromInvestingActivities -2876000.00
netBorrowings -431000.00
totalCashFromFinancingActivities -431000.00
netIncome -3041000.00
changeInCash 1186000.00
beginPeriodCashFlow 18983000.00
endPeriodCashFlow 20169000.00
totalCashFromOperatingActivities 4766000.00
depreciation 4451000.00
otherCashflowsFromInvestingActivities 300000.00
dividendsPaid 0.00
changeToInventory -1309000.00
changeToAccountReceivables 3047000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 42965000.00
changeToNetincome 4074000.00
capitalExpenditures 2876000
changeReceivables 3047000.00
cashFlowsOtherOperating 1570000.00
exchangeRateChanges -273000.00
cashAndCashEquivalentsChanges 1186000.00
changeInWorkingCapital -2818000.00
stockBasedCompensation 1502000.00
otherNonCashItems 4688000.00
freeCashFlow 1890000.00
2014-06-30
date 2014-06-30
filing_date 2014-07-31
currency_symbol USD
changeToLiabilities -28956000.00
totalCashflowsFromInvestingActivities -3081000.00
netBorrowings 7176000.00
totalCashFromFinancingActivities 7176000.00
netIncome -2895000.00
changeInCash -4781000.00
beginPeriodCashFlow 23764000.00
endPeriodCashFlow 18983000.00
totalCashFromOperatingActivities -8669000.00
depreciation 4704000.00
otherCashflowsFromInvestingActivities 300000.00
dividendsPaid 0.00
changeToInventory -586000.00
changeToAccountReceivables -5234000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 45080000.00
changeToNetincome 3950000.00
capitalExpenditures 3081000
changeReceivables -5234000.00
cashFlowsOtherOperating 18422000.00
exchangeRateChanges -207000.00
cashAndCashEquivalentsChanges -4781000.00
changeInWorkingCapital -16354000.00
stockBasedCompensation 1195000.00
otherNonCashItems 4433000.00
freeCashFlow -11750000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-01
currency_symbol USD
changeToLiabilities 34000.00
totalCashflowsFromInvestingActivities -1494000.00
netBorrowings 20312000.00
totalCashFromFinancingActivities 20312000.00
netIncome -6673000.00
changeInCash 2419000.00
beginPeriodCashFlow 21345000.00
endPeriodCashFlow 23764000.00
totalCashFromOperatingActivities -16381000.00
depreciation 4851000.00
otherCashflowsFromInvestingActivities 300000.00
dividendsPaid 0.00
changeToInventory -1239000.00
changeToAccountReceivables 2560000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 58521000.00
changeToNetincome 1606000.00
capitalExpenditures 1794000
changeReceivables 2560000.00
cashFlowsOtherOperating -17950000.00
exchangeRateChanges -18000.00
cashAndCashEquivalentsChanges 2419000.00
changeInWorkingCapital -16595000.00
stockBasedCompensation 944000.00
otherNonCashItems 986000.00
freeCashFlow -18175000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-20
currency_symbol USD
changeToLiabilities 52710000.00
totalCashflowsFromInvestingActivities -3377000.00
netBorrowings 5118000.00
totalCashFromFinancingActivities 5126000.00
netIncome -60407000.00
changeInCash 2691000.00
beginPeriodCashFlow 18654000.00
endPeriodCashFlow 21345000.00
totalCashFromOperatingActivities 1138000.00
depreciation 6313000.00
otherCashflowsFromInvestingActivities 3600000.00
dividendsPaid 0.00
changeToInventory 313000.00
changeToAccountReceivables -236000.00
salePurchaseOfStock 8000.00
otherCashflowsFromFinancingActivities 45347000.00
changeToNetincome 3532000.00
capitalExpenditures 3377000
changeReceivables -236000.00
cashFlowsOtherOperating -1170000.00
exchangeRateChanges -196000.00
cashAndCashEquivalentsChanges 2691000.00
changeInWorkingCapital 51617000.00
stockBasedCompensation 1246000.00
otherNonCashItems 1284000.00
freeCashFlow -2239000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-12
currency_symbol USD
changeToLiabilities 1537000.00
totalCashflowsFromInvestingActivities -3544000.00
netBorrowings 5173000.00
totalCashFromFinancingActivities 5173000.00
netIncome -14510000.00
changeInCash 5706000.00
beginPeriodCashFlow 12948000.00
endPeriodCashFlow 18654000.00
totalCashFromOperatingActivities 4187000.00
depreciation 7375000.00
otherCashflowsFromInvestingActivities -250000.00
dividendsPaid 0.00
changeToInventory 359000.00
changeToAccountReceivables -394000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 68537000.00
changeToNetincome 8709000.00
capitalExpenditures 3544000
changeReceivables -394000.00
cashFlowsOtherOperating 1035000.00
exchangeRateChanges -110000.00
cashAndCashEquivalentsChanges 5706000.00
changeInWorkingCapital 2537000.00
stockBasedCompensation 853000.00
otherNonCashItems 8045000.00
freeCashFlow 643000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-07
currency_symbol USD
changeToLiabilities 28000.00
totalCashflowsFromInvestingActivities -9412000.00
netBorrowings -30000.00
totalCashFromFinancingActivities -30000.00
netIncome -4661000.00
changeInCash -6345000.00
beginPeriodCashFlow 19293000.00
endPeriodCashFlow 12948000.00
totalCashFromOperatingActivities 2818000.00
depreciation 6330000.00
otherCashflowsFromInvestingActivities -4250000.00
dividendsPaid 0.00
changeToInventory -1692000.00
changeToAccountReceivables -636000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 34077000.00
changeToNetincome 3153000.00
capitalExpenditures 5412000
changeReceivables -636000.00
cashFlowsOtherOperating 216000.00
exchangeRateChanges 279000.00
cashAndCashEquivalentsChanges -6345000.00
changeInWorkingCapital -2084000.00
stockBasedCompensation 795000.00
otherNonCashItems 2390000.00
freeCashFlow -2594000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-02
currency_symbol USD
changeToLiabilities -3467000.00
totalCashflowsFromInvestingActivities -2769000.00
netBorrowings 418000.00
totalCashFromFinancingActivities 418000.00
netIncome -2649000.00
changeInCash -2948000.00
beginPeriodCashFlow 22241000.00
endPeriodCashFlow 19293000.00
totalCashFromOperatingActivities -336000.00
depreciation 6259000.00
otherCashflowsFromInvestingActivities -250000.00
dividendsPaid 0.00
changeToInventory -3387000.00
changeToAccountReceivables -674000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 34669000.00
changeToNetincome 3020000.00
capitalExpenditures 2769000
changeReceivables -674000.00
cashFlowsOtherOperating 433000.00
exchangeRateChanges -261000.00
cashAndCashEquivalentsChanges -2948000.00
changeInWorkingCapital -7095000.00
stockBasedCompensation 1184000.00
otherNonCashItems 2169000.00
freeCashFlow -3105000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-05
currency_symbol USD
changeToLiabilities 1510000.00
totalCashflowsFromInvestingActivities -6561000.00
netBorrowings 2924000.00
totalCashFromFinancingActivities 2984000.00
netIncome -5355000.00
changeInCash -3700000.00
beginPeriodCashFlow 25941000.00
endPeriodCashFlow 22241000.00
totalCashFromOperatingActivities -298000.00
depreciation 6369000.00
otherCashflowsFromInvestingActivities -2925000.00
dividendsPaid 0.00
changeToInventory -2178000.00
changeToAccountReceivables -2986000.00
salePurchaseOfStock 60000.00
otherCashflowsFromFinancingActivities 38411000.00
changeToNetincome -3741000.00
capitalExpenditures 4561000
changeReceivables -2986000.00
cashFlowsOtherOperating -227000.00
exchangeRateChanges 175000.00
cashAndCashEquivalentsChanges -3700000.00
changeInWorkingCapital -4237000.00
stockBasedCompensation 1480000.00
otherNonCashItems 3358000.00
freeCashFlow -4859000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-06
currency_symbol USD
changeToLiabilities 1321000.00
totalCashflowsFromInvestingActivities -4187000.00
netBorrowings -241000.00
totalCashFromFinancingActivities -241000.00
netIncome -2469000.00
changeInCash 3918000.00
beginPeriodCashFlow 22023000.00
endPeriodCashFlow 25941000.00
totalCashFromOperatingActivities 8317000.00
depreciation 5800000.00
otherCashflowsFromInvestingActivities -175000.00
dividendsPaid 0.00
changeToInventory -1748000.00
changeToAccountReceivables 1733000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 47208000.00
changeToNetincome 3391000.00
capitalExpenditures 4187000
changeReceivables 1733000.00
cashFlowsOtherOperating 211000.00
exchangeRateChanges 29000.00
cashAndCashEquivalentsChanges 3918000.00
changeInWorkingCapital 1517000.00
stockBasedCompensation 1000000.00
otherNonCashItems 1970000.00
freeCashFlow 4130000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-08
currency_symbol USD
changeToLiabilities 3703000.00
totalCashflowsFromInvestingActivities -5129000.00
netBorrowings 5062000.00
totalCashFromFinancingActivities 5062000.00
netIncome -6374000.00
changeInCash 5164000.00
beginPeriodCashFlow 16859000.00
endPeriodCashFlow 22023000.00
totalCashFromOperatingActivities 5005000.00
depreciation 5820000.00
otherCashflowsFromInvestingActivities -650000.00
dividendsPaid 0.00
changeToInventory -1365000.00
changeToAccountReceivables 950000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 32090000.00
changeToNetincome 1848000.00
capitalExpenditures 5129000
changeReceivables 950000.00
cashFlowsOtherOperating -246000.00
exchangeRateChanges 226000.00
cashAndCashEquivalentsChanges 5164000.00
changeInWorkingCapital 3042000.00
stockBasedCompensation 663000.00
otherNonCashItems 4022000.00
freeCashFlow -124000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-08
currency_symbol USD
changeToLiabilities -8333000.00
totalCashflowsFromInvestingActivities -3519000.00
netBorrowings 655000.00
totalCashFromFinancingActivities 671000.00
netIncome -1261000.00
changeInCash -3807000.00
beginPeriodCashFlow 20666000.00
endPeriodCashFlow 16859000.00
totalCashFromOperatingActivities -1431000.00
depreciation 5803000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -2562000.00
changeToAccountReceivables 685000.00
salePurchaseOfStock 16000.00
otherCashflowsFromFinancingActivities 3599000.00
changeToNetincome 2192000.00
capitalExpenditures 3519000
changeReceivables 685000.00
cashFlowsOtherOperating 1943000.00
exchangeRateChanges 472000.00
cashAndCashEquivalentsChanges -3807000.00
changeInWorkingCapital -8267000.00
stockBasedCompensation 547000.00
otherNonCashItems 1585000.00
freeCashFlow -4950000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-05
currency_symbol USD
totalCashflowsFromInvestingActivities -9516000.00
totalCashFromFinancingActivities -3930000.00
netIncome -15966000.00
changeInCash -1478000.00
beginPeriodCashFlow 22144000.00
endPeriodCashFlow 20666000.00
totalCashFromOperatingActivities 2299000.00
depreciation 4937000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 1224000.00
changeToAccountReceivables -3085000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 10688000.00
capitalExpenditures 418000
changeInWorkingCapital 3231000.00
stockBasedCompensation 497000.00
otherNonCashItems 11593000.00
freeCashFlow 1881000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-04
currency_symbol USD
totalCashflowsFromInvestingActivities -9098000.00
totalCashFromFinancingActivities -1833000.00
netIncome -1304000.00
changeInCash 383000.00
beginPeriodCashFlow 21761000.00
endPeriodCashFlow 22144000.00
totalCashFromOperatingActivities 6553000.00
depreciation 4957000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -3089000.00
changeToAccountReceivables 1245000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1239000.00
capitalExpenditures 4151000
changeInWorkingCapital 571000.00
stockBasedCompensation 480000.00
otherNonCashItems 2533000.00
freeCashFlow 2402000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-08
currency_symbol USD
totalCashflowsFromInvestingActivities -4817000.00
totalCashFromFinancingActivities -378000.00
netIncome -3044000.00
changeInCash 284000.00
beginPeriodCashFlow 21477000.00
endPeriodCashFlow 21761000.00
totalCashFromOperatingActivities 2944000.00
depreciation 4979000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 4037000.00
changeToAccountReceivables -399000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 96000.00
capitalExpenditures 2219000
changeInWorkingCapital 201000.00
stockBasedCompensation 734000.00
otherNonCashItems 912000.00
freeCashFlow 725000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-06
currency_symbol USD
totalCashFromFinancingActivities -774000.00
netIncome -1867000.00
changeInCash -1691000.00
beginPeriodCashFlow 23168000.00
endPeriodCashFlow 21477000.00
totalCashFromOperatingActivities 1612000.00
depreciation 5003000.00
changeToInventory -1088000.00
changeToAccountReceivables -2765000.00
otherCashflowsFromFinancingActivities 431000.00
capitalExpenditures 2108000
changeInWorkingCapital -2203000.00
stockBasedCompensation 714000.00
otherNonCashItems 795000.00
freeCashFlow -496000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-04
currency_symbol USD
totalCashFromFinancingActivities -217000.00
netIncome -2876000.00
changeInCash -5686000.00
beginPeriodCashFlow 28854000.00
endPeriodCashFlow 23168000.00
totalCashFromOperatingActivities -1680000.00
depreciation 4795000.00
changeToInventory -1364000.00
changeToAccountReceivables 2966000.00
otherCashflowsFromFinancingActivities 17086000.00
capitalExpenditures 4171000
changeInWorkingCapital -5337000.00
stockBasedCompensation 851000.00
otherNonCashItems 1731000.00
freeCashFlow -5851000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-08
currency_symbol USD
totalCashFromFinancingActivities -1497000.00
netIncome -3790000.00
changeInCash -9554000.00
beginPeriodCashFlow 38408000.00
endPeriodCashFlow 28854000.00
totalCashFromOperatingActivities -1905000.00
depreciation 4614000.00
changeToInventory -4512000.00
changeToAccountReceivables -4870000.00
otherCashflowsFromFinancingActivities 1017000.00
capitalExpenditures 5584000
changeInWorkingCapital -4493000.00
stockBasedCompensation 573000.00
otherNonCashItems 2107000.00
freeCashFlow -7489000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-06
currency_symbol USD
totalCashFromFinancingActivities 40017000.00
netIncome -2979000.00
changeInCash 25746000.00
beginPeriodCashFlow 12662000.00
endPeriodCashFlow 38408000.00
totalCashFromOperatingActivities -8747000.00
depreciation 4275000.00
changeToInventory -5358000.00
changeToAccountReceivables 505000.00
otherCashflowsFromFinancingActivities 1302000.00
capitalExpenditures 5428000
changeInWorkingCapital -12071000.00
stockBasedCompensation 772000.00
otherNonCashItems 1476000.00
freeCashFlow -14175000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-10
currency_symbol USD
totalCashflowsFromInvestingActivities 444000.00
totalCashFromFinancingActivities 4762000.00
netIncome -4710000.00
changeInCash 2577000.00
beginPeriodCashFlow 10085000.00
endPeriodCashFlow 12662000.00
totalCashFromOperatingActivities -2501000.00
depreciation 3562000.00
changeToInventory -3427000.00
changeToAccountReceivables -780000.00
otherCashflowsFromFinancingActivities 502000.00
capitalExpenditures 1145000
changeInWorkingCapital -2923000.00
stockBasedCompensation 981000.00
otherNonCashItems 554000.00
freeCashFlow -3646000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-02
currency_symbol USD
totalCashFromFinancingActivities 384000.00
netIncome -1320000.00
changeInCash -4025000.00
beginPeriodCashFlow 14110000.00
endPeriodCashFlow 10085000.00
totalCashFromOperatingActivities -2511000.00
depreciation 3312000.00
changeToInventory -1873000.00
changeToAccountReceivables -3159000.00
otherCashflowsFromFinancingActivities 1907000.00
capitalExpenditures 2166000
changeInWorkingCapital -6755000.00
stockBasedCompensation 1008000.00
otherNonCashItems 1213000.00
freeCashFlow -4677000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-09
currency_symbol USD
totalCashFromFinancingActivities -2022000.00
netIncome -1283000.00
changeInCash -5621000.00
beginPeriodCashFlow 19731000.00
endPeriodCashFlow 14110000.00
totalCashFromOperatingActivities 897000.00
depreciation 3146000.00
changeToInventory -1189000.00
changeToAccountReceivables 2379000.00
otherCashflowsFromFinancingActivities 31000.00
capitalExpenditures 4362000
changeInWorkingCapital -2695000.00
stockBasedCompensation 1098000.00
otherNonCashItems 603000.00
freeCashFlow -3465000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-04
currency_symbol USD
totalCashFromFinancingActivities 11063000.00
netIncome -6303000.00
changeInCash 9644000.00
beginPeriodCashFlow 10087000.00
endPeriodCashFlow 19731000.00
totalCashFromOperatingActivities 2425000.00
depreciation 2897000.00
changeToInventory -1023000.00
changeToAccountReceivables 113000.00
otherCashflowsFromFinancingActivities 11812000.00
capitalExpenditures 3756000
changeInWorkingCapital 1867000.00
stockBasedCompensation 831000.00
otherNonCashItems 3086000.00
freeCashFlow -1331000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-05
currency_symbol USD
totalCashFromFinancingActivities 844000.00
netIncome -4383000.00
changeInCash -8228000.00
beginPeriodCashFlow 18315000.00
endPeriodCashFlow 10087000.00
totalCashFromOperatingActivities -6359000.00
depreciation 2601000.00
changeToInventory -3189000.00
changeToAccountReceivables -5381000.00
otherCashflowsFromFinancingActivities 1940000.00
capitalExpenditures 2892000
changeInWorkingCapital -5931000.00
stockBasedCompensation 634000.00
otherNonCashItems 685000.00
freeCashFlow -9251000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-04
currency_symbol USD
totalCashFromFinancingActivities 10835000.00
netIncome -5058000.00
changeInCash 7441000.00
beginPeriodCashFlow 10874000.00
endPeriodCashFlow 18315000.00
totalCashFromOperatingActivities -1304000.00
depreciation 2816000.00
otherCashflowsFromInvestingActivities 3856000.00
changeToInventory -2768000.00
changeToAccountReceivables -5273000.00
otherCashflowsFromFinancingActivities 10835000.00
capitalExpenditures 2915000
changeInWorkingCapital -1720000.00
stockBasedCompensation 2935000.00
otherNonCashItems -313000.00
freeCashFlow -4219000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-04
currency_symbol USD
totalCashFromFinancingActivities 3520000.00
netIncome -4860000.00
changeInCash -2197000.00
beginPeriodCashFlow 13071000.00
endPeriodCashFlow 10874000.00
totalCashFromOperatingActivities -4100000.00
depreciation 2242000.00
otherCashflowsFromInvestingActivities 913000.00
changeToInventory -1759000.00
otherCashflowsFromFinancingActivities 3520000.00
capitalExpenditures 2904000
changeInWorkingCapital -2784000.00
otherNonCashItems 1267000.00
freeCashFlow -7004000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-06
currency_symbol USD
totalCashFromFinancingActivities 1035000.00
netIncome -3591000.00
changeInCash -13833000.00
beginPeriodCashFlow 26904000.00
endPeriodCashFlow 13071000.00
totalCashFromOperatingActivities -9751000.00
depreciation 1638000.00
changeToInventory -328000.00
otherCashflowsFromFinancingActivities 1035000.00
capitalExpenditures 5058000
changeInWorkingCapital -9344000.00
otherNonCashItems 1510000.00
freeCashFlow -14809000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-12
currency_symbol USD
totalCashFromFinancingActivities 6019000.00
netIncome -15779000.00
changeInCash 1061000.00
beginPeriodCashFlow 25843000.00
endPeriodCashFlow 26904000.00
totalCashFromOperatingActivities -4324000.00
depreciation 2035000.00
changeToInventory -1731000.00
changeToAccountReceivables -719000.00
otherCashflowsFromFinancingActivities 6019000.00
capitalExpenditures 2515000
changeInWorkingCapital 7145000.00
stockBasedCompensation 769000.00
otherNonCashItems 1212000.00
freeCashFlow -6839000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-17
currency_symbol USD
totalCashFromFinancingActivities -957000.00
netIncome -11247000.00
changeInCash -7818000.00
beginPeriodCashFlow 33661000.00
endPeriodCashFlow 25843000.00
totalCashFromOperatingActivities -6383000.00
depreciation 2942000.00
changeToInventory -2972000.00
changeToAccountReceivables -1469000.00
otherCashflowsFromFinancingActivities -951000.00
capitalExpenditures 1585000
changeInWorkingCapital 615000.00
stockBasedCompensation 314000.00
otherNonCashItems 961000.00
freeCashFlow -7968000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-09
currency_symbol USD
totalCashFromFinancingActivities 31443000.00
netIncome -5578000.00
changeInCash 27412000.00
beginPeriodCashFlow 6249000.00
endPeriodCashFlow 33661000.00
totalCashFromOperatingActivities -2173000.00
depreciation 2742000.00
changeToInventory -1980000.00
otherCashflowsFromFinancingActivities -795000.00
capitalExpenditures 1825000
changeInWorkingCapital -1917000.00
otherNonCashItems 2580000.00
freeCashFlow -3998000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-14
currency_symbol USD
totalCashFromFinancingActivities -362000.00
netIncome -703000.00
changeInCash -1841000.00
beginPeriodCashFlow 8090000.00
endPeriodCashFlow 6249000.00
totalCashFromOperatingActivities 250000.00
depreciation 2527000.00
changeToInventory -1535000.00
otherCashflowsFromFinancingActivities -362000.00
capitalExpenditures 1526000
changeInWorkingCapital -859000.00
otherNonCashItems -715000.00
freeCashFlow -1276000.00
2007-03-31
date 2007-03-31
filing_date 2007-04-02
currency_symbol USD
totalCashFromFinancingActivities 1451000.00
netIncome -11324000.00
changeInCash -4417000.00
beginPeriodCashFlow 21360000.00
endPeriodCashFlow 16943000.00
totalCashFromOperatingActivities -2240000.00
depreciation 3881000.00
changeToInventory -993000.00
changeToAccountReceivables -1272000.00
salePurchaseOfStock 1000.00
otherCashflowsFromFinancingActivities 1671000.00
capitalExpenditures 2576000
changeInWorkingCapital 2617000.00
stockBasedCompensation 8828000.00
otherNonCashItems -6525000.00
freeCashFlow -4816000.00
2006-12-31
date 2006-12-31
currency_symbol USD
totalCashFromFinancingActivities 1451000.00
netIncome -11324000.00
changeInCash -4417000.00
beginPeriodCashFlow 21360000.00
endPeriodCashFlow 16943000.00
totalCashFromOperatingActivities -2240000.00
depreciation 3881000.00
changeToInventory -993000.00
salePurchaseOfStock 1000.00
otherCashflowsFromFinancingActivities -65000.00
capitalExpenditures 2576000
changeInWorkingCapital -4385000.00
otherNonCashItems 4139000.00
freeCashFlow -4816000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-14
currency_symbol USD
totalCashFromFinancingActivities -653000.00
netIncome -5438000.00
changeInCash -3660000.00
beginPeriodCashFlow 25020000.00
endPeriodCashFlow 21360000.00
totalCashFromOperatingActivities -1689000.00
depreciation 1979000.00
changeToInventory -1430000.00
otherCashflowsFromFinancingActivities -653000.00
capitalExpenditures 1415000
changeInWorkingCapital 693000.00
otherNonCashItems 1077000.00
freeCashFlow -3104000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-14
currency_symbol USD
totalCashFromFinancingActivities 29647199.00
netIncome -3177548.00
changeInCash 24229443.00
beginPeriodCashFlow 790557.00
endPeriodCashFlow 25020000.00
totalCashFromOperatingActivities -2790564.00
depreciation 1692071.00
changeToInventory -927055.00
salePurchaseOfStock -35153873.00
otherCashflowsFromFinancingActivities -5435943.00
capitalExpenditures 2606463
changeInWorkingCapital -4146631.00
otherNonCashItems 2841544.00
freeCashFlow -5397027.00
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
totalCashFromFinancingActivities 3327801.00
netIncome -5876452.00
changeInCash -1389809.00
beginPeriodCashFlow 2180366.00
endPeriodCashFlow 790557.00
totalCashFromOperatingActivities -1873436.00
depreciation 1462929.00
changeToInventory -1203945.00
salePurchaseOfStock -127.00
otherCashflowsFromFinancingActivities 3104943.00
capitalExpenditures 3104537
changeInWorkingCapital -68369.00
otherNonCashItems 2608456.00
freeCashFlow -4977973.00
2005-12-31
date 2005-12-31
currency_symbol USD
totalCashFromFinancingActivities 90992000.00
endPeriodCashFlow 2180366.00
changeToInventory 346000.00
capitalExpenditures 4258000
2004-12-31
date 2004-12-31
currency_symbol USD
totalCashFromFinancingActivities 110000.00
netIncome 509000.00
totalCashFromOperatingActivities 1282000.00
capitalExpenditures 598000
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-28
currency_symbol USD
investments -58280000.00
changeToLiabilities 7516000.00
totalCashflowsFromInvestingActivities -58280000.00
netBorrowings 35000000.00
totalCashFromFinancingActivities 31228000.00
changeToOperatingActivities 8931000.00
netIncome -152149000.00
changeInCash -102552000.00
beginPeriodCashFlow 187248000.00
endPeriodCashFlow 84696000.00
totalCashFromOperatingActivities -75143000.00
issuanceOfCapitalStock 0.00
depreciation 43928000.00
changeToInventory -20704000.00
changeToAccountReceivables -18832000.00
salePurchaseOfStock -3041000.00
otherCashflowsFromFinancingActivities 61769000.00
changeToNetincome 54129000.00
capitalExpenditures 58280000
changeInWorkingCapital -23089000.00
stockBasedCompensation 40556000.00
otherNonCashItems 15611000.00
freeCashFlow -133423000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-02
currency_symbol USD
investments -3000000.00
changeToLiabilities 12592000.00
totalCashflowsFromInvestingActivities -157762000.00
netBorrowings 306222000.00
totalCashFromFinancingActivities 311966000.00
changeToOperatingActivities 13254000.00
netIncome -144326000.00
changeInCash 79483000.00
beginPeriodCashFlow 107765000.00
endPeriodCashFlow 187248000.00
totalCashFromOperatingActivities -73432000.00
issuanceOfCapitalStock 131828000.00
depreciation 30174000.00
otherCashflowsFromInvestingActivities -86218000.00
dividendsPaid 316250000.00
changeToInventory -27746000.00
changeToAccountReceivables -10141000.00
salePurchaseOfStock -30963000.00
otherCashflowsFromFinancingActivities 572351000.00
changeToNetincome 59878000.00
capitalExpenditures 68544000
changeReceivables -10141000.00
cashFlowsOtherOperating 7687000.00
exchangeRateChanges -1289000.00
cashAndCashEquivalentsChanges 79483000.00
changeInWorkingCapital -23876000.00
stockBasedCompensation 36450000.00
otherNonCashItems 4589000.00
freeCashFlow -141976000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-05
currency_symbol USD
investments -23859000.00
changeToLiabilities 14016000.00
totalCashflowsFromInvestingActivities -23859000.00
netBorrowings 19790000.00
totalCashFromFinancingActivities 130829000.00
changeToOperatingActivities 2593000.00
netIncome -78994000.00
changeInCash 60652000.00
beginPeriodCashFlow 47113000.00
endPeriodCashFlow 107765000.00
totalCashFromOperatingActivities -46412000.00
issuanceOfCapitalStock 111039000.00
depreciation 11632000.00
otherCashflowsFromInvestingActivities -728000.00
changeToInventory -18192000.00
changeToAccountReceivables -7484000.00
salePurchaseOfStock 111039000.00
otherCashflowsFromFinancingActivities 76463000.00
changeToNetincome 31510000.00
capitalExpenditures 23886000
changeReceivables -7484000.00
cashFlowsOtherOperating -2191000.00
exchangeRateChanges 94000.00
cashAndCashEquivalentsChanges 60652000.00
changeInWorkingCapital -15953000.00
stockBasedCompensation 17659000.00
otherNonCashItems 19235000.00
freeCashFlow -70298000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-17
currency_symbol USD
investments -13032000.00
changeToLiabilities 8253000.00
totalCashflowsFromInvestingActivities -13032000.00
netBorrowings 8358000.00
totalCashFromFinancingActivities 64183000.00
changeToOperatingActivities 1629000.00
netIncome -57002000.00
changeInCash 18059000.00
beginPeriodCashFlow 29054000.00
endPeriodCashFlow 47113000.00
totalCashFromOperatingActivities -33121000.00
issuanceOfCapitalStock 55825000.00
depreciation 8508000.00
otherCashflowsFromInvestingActivities -2988000.00
changeToInventory -14712000.00
changeToAccountReceivables -1298000.00
salePurchaseOfStock 55825000.00
otherCashflowsFromFinancingActivities 124410000.00
changeToNetincome 21797000.00
capitalExpenditures 13032000
changeReceivables -1298000.00
cashFlowsOtherOperating -1446000.00
exchangeRateChanges 29000.00
cashAndCashEquivalentsChanges 18059000.00
changeInWorkingCapital -8378000.00
stockBasedCompensation 10956000.00
otherNonCashItems 13233000.00
freeCashFlow -46153000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-29
currency_symbol USD
investments -21669000.00
changeToLiabilities -2674000.00
totalCashflowsFromInvestingActivities -21669000.00
netBorrowings 1983000.00
totalCashFromFinancingActivities 53885000.00
changeToOperatingActivities -3048000.00
netIncome -28975000.00
changeInCash 6588000.00
beginPeriodCashFlow 22466000.00
endPeriodCashFlow 29054000.00
totalCashFromOperatingActivities -25608000.00
issuanceOfCapitalStock 51902000.00
depreciation 6789000.00
otherCashflowsFromInvestingActivities -15155000.00
changeToInventory -6024000.00
changeToAccountReceivables -396000.00
salePurchaseOfStock 51902000.00
otherCashflowsFromFinancingActivities 124536000.00
changeToNetincome -1293000.00
capitalExpenditures 6914000
changeReceivables -396000.00
cashFlowsOtherOperating 4878000.00
exchangeRateChanges -20000.00
cashAndCashEquivalentsChanges 6588000.00
changeInWorkingCapital -9713000.00
stockBasedCompensation 5304000.00
otherNonCashItems 2392000.00
freeCashFlow -32522000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-09
currency_symbol USD
investments -6495000.00
changeToLiabilities -18141000.00
totalCashflowsFromInvestingActivities -6495000.00
netBorrowings -6565000.00
totalCashFromFinancingActivities 17821000.00
changeToOperatingActivities -12423000.00
netIncome -2294000.00
changeInCash 2841000.00
beginPeriodCashFlow 19752000.00
endPeriodCashFlow 22593000.00
totalCashFromOperatingActivities -8729000.00
depreciation 7481000.00
otherCashflowsFromInvestingActivities 1101000.00
dividendsPaid 0.00
changeToInventory 258000.00
changeToAccountReceivables 4153000.00
salePurchaseOfStock 24386000.00
otherCashflowsFromFinancingActivities 96244000.00
changeToNetincome -6211000.00
capitalExpenditures 7596000
changeReceivables 4153000.00
cashFlowsOtherOperating 3264000.00
exchangeRateChanges 244000.00
cashAndCashEquivalentsChanges 2841000.00
changeInWorkingCapital -10302000.00
stockBasedCompensation 3902000.00
otherNonCashItems -7480000.00
freeCashFlow -16325000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-31
currency_symbol USD
investments 61959000.00
changeToLiabilities -8363000.00
totalCashflowsFromInvestingActivities 61959000.00
netBorrowings -43506000.00
totalCashFromFinancingActivities -43392000.00
changeToOperatingActivities 117000.00
netIncome -29925000.00
changeInCash 8523000.00
beginPeriodCashFlow 11229000.00
endPeriodCashFlow 19752000.00
totalCashFromOperatingActivities -9959000.00
depreciation 12364000.00
otherCashflowsFromInvestingActivities 70856000.00
dividendsPaid 0.00
changeToInventory -5742000.00
changeToAccountReceivables 8000000.00
salePurchaseOfStock 114000.00
otherCashflowsFromFinancingActivities 146528000.00
changeToNetincome 410000.00
capitalExpenditures 9147000
changeReceivables 8000000.00
cashFlowsOtherOperating 9667000.00
exchangeRateChanges -85000.00
cashAndCashEquivalentsChanges 8523000.00
changeInWorkingCapital -2490000.00
stockBasedCompensation 1626000.00
otherNonCashItems 8456000.00
freeCashFlow -19106000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-15
currency_symbol USD
changeToLiabilities 3209000.00
totalCashflowsFromInvestingActivities -12247000.00
netBorrowings -6907000.00
totalCashFromFinancingActivities -6532000.00
changeToOperatingActivities 168000.00
netIncome -178676000.00
changeInCash -8506000.00
beginPeriodCashFlow 19735000.00
endPeriodCashFlow 11229000.00
totalCashFromOperatingActivities 10124000.00
depreciation 19031000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -5456000.00
changeToAccountReceivables 1197000.00
salePurchaseOfStock 375000.00
otherCashflowsFromFinancingActivities 146958000.00
changeToNetincome 171217000.00
capitalExpenditures 12247000
changeInWorkingCapital -882000.00
stockBasedCompensation 2643000.00
otherNonCashItems 168341000.00
freeCashFlow -2123000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-27
currency_symbol USD
changeToLiabilities -35816000.00
totalCashflowsFromInvestingActivities -11000000.00
netBorrowings 30708000.00
totalCashFromFinancingActivities 30734000.00
changeToOperatingActivities -36937000.00
netIncome -12882000.00
changeInCash -1610000.00
beginPeriodCashFlow 21345000.00
endPeriodCashFlow 19735000.00
totalCashFromOperatingActivities -20271000.00
depreciation 18385000.00
otherCashflowsFromInvestingActivities 300000.00
dividendsPaid 0.00
changeToInventory -4348000.00
changeToAccountReceivables -1028000.00
salePurchaseOfStock 26000.00
otherCashflowsFromFinancingActivities 193443000.00
changeToNetincome 10881000.00
capitalExpenditures 11300000
changeReceivables -1028000.00
cashFlowsOtherOperating -2163000.00
exchangeRateChanges -1073000.00
cashAndCashEquivalentsChanges -1610000.00
changeInWorkingCapital -43355000.00
stockBasedCompensation 4554000.00
otherNonCashItems 12776000.00
freeCashFlow -31571000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-20
currency_symbol USD
changeToLiabilities 50808000.00
totalCashflowsFromInvestingActivities -19102000.00
netBorrowings 10679000.00
totalCashFromFinancingActivities 10687000.00
netIncome -82227000.00
changeInCash -896000.00
beginPeriodCashFlow 22241000.00
endPeriodCashFlow 21345000.00
totalCashFromOperatingActivities 7807000.00
depreciation 26277000.00
otherCashflowsFromInvestingActivities -4750000.00
dividendsPaid 0.00
changeToInventory -4407000.00
changeToAccountReceivables -1940000.00
salePurchaseOfStock 8000.00
otherCashflowsFromFinancingActivities 182630000.00
changeToNetincome 18414000.00
capitalExpenditures 15102000
changeReceivables -1940000.00
cashFlowsOtherOperating 514000.00
exchangeRateChanges -288000.00
cashAndCashEquivalentsChanges -896000.00
changeInWorkingCapital 44975000.00
stockBasedCompensation 4078000.00
otherNonCashItems 13888000.00
freeCashFlow -7295000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-05
currency_symbol USD
changeToLiabilities -1799000.00
totalCashflowsFromInvestingActivities -19396000.00
netBorrowings 8400000.00
totalCashFromFinancingActivities 8476000.00
netIncome -15459000.00
changeInCash 1575000.00
beginPeriodCashFlow 20666000.00
endPeriodCashFlow 22241000.00
totalCashFromOperatingActivities 11593000.00
depreciation 23792000.00
otherCashflowsFromInvestingActivities -3750000.00
dividendsPaid 0.00
changeToInventory -7853000.00
changeToAccountReceivables 382000.00
salePurchaseOfStock 76000.00
otherCashflowsFromFinancingActivities 121308000.00
changeToNetincome 3690000.00
capitalExpenditures 17396000
changeReceivables 382000.00
cashFlowsOtherOperating 1681000.00
exchangeRateChanges 902000.00
cashAndCashEquivalentsChanges 1575000.00
changeInWorkingCapital -7945000.00
stockBasedCompensation 3690000.00
otherNonCashItems 10935000.00
freeCashFlow -5803000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-05
currency_symbol USD
investments -620000.00
changeToLiabilities 3163000.00
totalCashflowsFromInvestingActivities -9516000.00
netBorrowings -7019000.00
totalCashFromFinancingActivities -6915000.00
netIncome -22181000.00
changeInCash -2502000.00
beginPeriodCashFlow 23168000.00
endPeriodCashFlow 20666000.00
totalCashFromOperatingActivities 13408000.00
depreciation 19876000.00
otherCashflowsFromInvestingActivities -690000.00
dividendsPaid 0.00
changeToInventory 1084000.00
changeToAccountReceivables -5004000.00
salePurchaseOfStock 104000.00
otherCashflowsFromFinancingActivities 12454000.00
changeToNetincome 3738000.00
capitalExpenditures 8896000
changeReceivables -5004000.00
cashFlowsOtherOperating 12357000.00
exchangeRateChanges 521000.00
cashAndCashEquivalentsChanges -2502000.00
changeInWorkingCapital 1800000.00
stockBasedCompensation 2425000.00
otherNonCashItems 15833000.00
freeCashFlow 4512000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-04
currency_symbol USD
totalCashFromFinancingActivities 43065000.00
netIncome -14355000.00
changeInCash 13083000.00
beginPeriodCashFlow 10085000.00
endPeriodCashFlow 23168000.00
totalCashFromOperatingActivities -14833000.00
depreciation 17246000.00
changeToInventory -14661000.00
changeToAccountReceivables -2179000.00
otherCashflowsFromFinancingActivities 19907000.00
capitalExpenditures 16328000
changeInWorkingCapital -24824000.00
stockBasedCompensation 3177000.00
otherNonCashItems 5868000.00
freeCashFlow -31161000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-02
currency_symbol USD
totalCashFromFinancingActivities 10269000.00
netIncome -13289000.00
changeInCash -8230000.00
beginPeriodCashFlow 18315000.00
endPeriodCashFlow 10085000.00
totalCashFromOperatingActivities -5548000.00
depreciation 11956000.00
changeToInventory -7274000.00
changeToAccountReceivables -6048000.00
otherCashflowsFromFinancingActivities 5806000.00
capitalExpenditures 13176000
changeInWorkingCapital -13514000.00
stockBasedCompensation 3571000.00
otherNonCashItems 5587000.00
freeCashFlow -18724000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-04
currency_symbol USD
totalCashFromFinancingActivities 21409000.00
netIncome -29288000.00
changeInCash -7528000.00
beginPeriodCashFlow 25843000.00
endPeriodCashFlow 18315000.00
totalCashFromOperatingActivities -19479000.00
depreciation 8731000.00
otherCashflowsFromInvestingActivities 3856000.00
changeToInventory -6586000.00
changeToAccountReceivables -5273000.00
salePurchaseOfStock -48000.00
otherCashflowsFromFinancingActivities 41037000.00
capitalExpenditures 13392000
changeInWorkingCapital -6703000.00
stockBasedCompensation 2935000.00
otherNonCashItems 4445000.00
freeCashFlow -32871000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-17
currency_symbol USD
totalCashFromFinancingActivities 31319000.00
netIncome -20202000.00
changeInCash 8900000.00
beginPeriodCashFlow 16943000.00
endPeriodCashFlow 25843000.00
totalCashFromOperatingActivities -13237000.00
depreciation 10621000.00
changeToInventory -7378000.00
changeToAccountReceivables -1469000.00
otherCashflowsFromFinancingActivities -2032000.00
capitalExpenditures 7984000
changeInWorkingCapital -7170000.00
stockBasedCompensation 314000.00
otherNonCashItems 3168000.00
freeCashFlow -21221000.00
2006-12-31
date 2006-12-31
filing_date 2007-04-02
currency_symbol USD
totalCashFromFinancingActivities 33773000.00
netIncome -25816000.00
changeInCash 14763000.00
beginPeriodCashFlow 2180000.00
endPeriodCashFlow 16943000.00
totalCashFromOperatingActivities -8593000.00
depreciation 9015000.00
changeToInventory -4554000.00
changeToAccountReceivables -1272000.00
salePurchaseOfStock -35153000.00
otherCashflowsFromFinancingActivities -1534000.00
capitalExpenditures 9702000
changeInWorkingCapital -905000.00
stockBasedCompensation 8828000.00
otherNonCashItems 8828000.00
freeCashFlow -18295000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
totalCashFromFinancingActivities 90992636.00
netIncome -14054177.00
changeInCash 1679491.00
beginPeriodCashFlow 1556770.00
endPeriodCashFlow 3236261.00
totalCashFromOperatingActivities -8239246.00
depreciation 3540385.00
changeToInventory 346399.00
otherCashflowsFromFinancingActivities -616082.00
capitalExpenditures 4257891
changeInWorkingCapital -2684250.00
otherNonCashItems 8033574.00
freeCashFlow -12497137.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
totalCashFromFinancingActivities 109959.00
netIncome 509454.00
changeInCash 802913.00
beginPeriodCashFlow 753857.00
endPeriodCashFlow 1556770.00
totalCashFromOperatingActivities 1281774.00
depreciation 633847.00
changeToInventory -741951.00
otherCashflowsFromFinancingActivities 99959.00
capitalExpenditures 598467
changeInWorkingCapital -141377.00
otherNonCashItems 279850.00
freeCashFlow 683307.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-06
currency_symbol USD
researchDevelopment 20000000.00
incomeBeforeTax -42771000.00
netIncome -42654000.00
sellingGeneralAdministrative 91411000.00
grossProfit 80047000.00
reconciledDepreciation 15654000.00
ebit -35190000.00
ebitda -19536000.00
depreciationAndAmortization 15654000.00
operatingIncome -38359000.00
otherOperatingExpenses 153499000.00
interestExpense 4459000.00
taxProvision -117000.00
netInterestIncome -4459000.00
incomeTaxExpense -117000.00
totalRevenue 118262000.00
totalOperatingExpenses 115284000.00
costOfRevenue 38215000.00
totalOtherIncomeExpenseNet -3075000.00
netIncomeFromContinuingOps -42654000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-03
currency_symbol USD
researchDevelopment 14571000.00
incomeBeforeTax -51427000.00
netIncome -51377000.00
sellingGeneralAdministrative 87287000.00
grossProfit 64541000.00
reconciledDepreciation 14541000.00
ebit -38698000.00
ebitda -24157000.00
depreciationAndAmortization 14541000.00
operatingIncome -49859000.00
otherOperatingExpenses 157942000.00
interestExpense 3892000.00
taxProvision -50000.00
netInterestIncome -3892000.00
incomeTaxExpense -50000.00
totalRevenue 116920000.00
totalOperatingExpenses 105563000.00
costOfRevenue 52379000.00
totalOtherIncomeExpenseNet -6513000.00
netIncomeFromContinuingOps -51377000.00
netIncomeApplicableToCommonShares -51377000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-04
currency_symbol USD
researchDevelopment 13260000.00
incomeBeforeTax -43515000.00
netIncome -43529000.00
sellingGeneralAdministrative 91262000.00
grossProfit 70425000.00
reconciledDepreciation 2883000.00
ebit -36980000.00
ebitda -33391000.00
depreciationAndAmortization 3589000.00
operatingIncome -36980000.00
otherOperatingExpenses 146090000.00
interestExpense 3874000.00
taxProvision 14000.00
netInterestIncome -3874000.00
nonRecurring 175000.00
incomeTaxExpense 14000.00
totalRevenue 109110000.00
totalOperatingExpenses 107405000.00
costOfRevenue 38685000.00
totalOtherIncomeExpenseNet -6535000.00
netIncomeFromContinuingOps -43529000.00
netIncomeApplicableToCommonShares -43529000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-28
currency_symbol USD
researchDevelopment 11604000.00
incomeBeforeTax -35307000.00
netIncome -34986000.00
sellingGeneralAdministrative 81920000.00
grossProfit 68851000.00
reconciledDepreciation 12182000.00
ebit -27607000.00
ebitda -23624000.00
depreciationAndAmortization 3983000.00
operatingIncome -27607000.00
otherOperatingExpenses 133551000.00
interestExpense 1329000.00
taxProvision -321000.00
netInterestIncome -1329000.00
incomeTaxExpense -321000.00
totalRevenue 105944000.00
totalOperatingExpenses 96458000.00
costOfRevenue 37093000.00
totalOtherIncomeExpenseNet -7700000.00
netIncomeFromContinuingOps -34986000.00
netIncomeApplicableToCommonShares -34986000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-03
currency_symbol USD
researchDevelopment 12111000.00
incomeBeforeTax -36870000.00
netIncome -36999000.00
sellingGeneralAdministrative 75954000.00
grossProfit 59516000.00
reconciledDepreciation 11611000.00
ebit -31323000.00
ebitda -20327000.00
depreciationAndAmortization 10996000.00
operatingIncome -31323000.00
otherOperatingExpenses 121162000.00
interestExpense 1285000.00
taxProvision 129000.00
netInterestIncome -1285000.00
nonRecurring 45000.00
incomeTaxExpense 129000.00
totalRevenue 89839000.00
totalOperatingExpenses 90839000.00
costOfRevenue 30323000.00
totalOtherIncomeExpenseNet -5547000.00
netIncomeFromContinuingOps -36999000.00
netIncomeApplicableToCommonShares -36999000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-04
currency_symbol USD
researchDevelopment 10596000.00
incomeBeforeTax -37117000.00
netIncome -37320000.00
sellingGeneralAdministrative 72668000.00
grossProfit 55476000.00
reconciledDepreciation 10257000.00
ebit -29965000.00
ebitda -19641000.00
depreciationAndAmortization 10324000.00
operatingIncome -29965000.00
otherOperatingExpenses 114116000.00
interestExpense 1435000.00
taxProvision 203000.00
netInterestIncome -1435000.00
nonRecurring 289000.00
incomeTaxExpense 203000.00
totalRevenue 84151000.00
totalOperatingExpenses 85441000.00
costOfRevenue 28675000.00
totalOtherIncomeExpenseNet -7152000.00
netIncomeFromContinuingOps -37320000.00
netIncomeApplicableToCommonShares -37320000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-05
currency_symbol USD
researchDevelopment 9722000.00
incomeBeforeTax -42715000.00
netIncome -42844000.00
sellingGeneralAdministrative 69471000.00
grossProfit 49216000.00
reconciledDepreciation 9878000.00
ebit -32207000.00
ebitda -22359000.00
depreciationAndAmortization 9848000.00
operatingIncome -32207000.00
otherOperatingExpenses 103140000.00
interestExpense 1456000.00
taxProvision 129000.00
netInterestIncome -1456000.00
nonRecurring 1490000.00
incomeTaxExpense 129000.00
totalRevenue 70933000.00
totalOperatingExpenses 81423000.00
costOfRevenue 21717000.00
totalOtherIncomeExpenseNet -10508000.00
netIncomeFromContinuingOps -42844000.00
netIncomeApplicableToCommonShares -42844000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-02
currency_symbol USD
researchDevelopment 8984000.00
incomeBeforeTax -40186000.00
netIncome -40187000.00
sellingGeneralAdministrative 66692000.00
grossProfit 45225000.00
reconciledDepreciation 9458000.00
ebit -32951000.00
ebitda -30995000.00
depreciationAndAmortization 1956000.00
operatingIncome -38138000.00
otherOperatingExpenses 106369000.00
interestExpense 1504000.00
taxProvision 1000.00
netInterestIncome -1504000.00
nonRecurring 319000.00
incomeTaxExpense 1000.00
totalRevenue 73962000.00
totalOperatingExpenses 77632000.00
costOfRevenue 28737000.00
totalOtherIncomeExpenseNet -6275000.00
netIncomeFromContinuingOps -40187000.00
netIncomeApplicableToCommonShares -40187000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-04
currency_symbol USD
researchDevelopment 9391000.00
incomeBeforeTax -42941000.00
netIncome -43031000.00
sellingGeneralAdministrative 61494000.00
grossProfit 39614000.00
reconciledDepreciation 8372000.00
ebit -32397000.00
ebitda -24025000.00
depreciationAndAmortization 8372000.00
operatingIncome -35121000.00
otherOperatingExpenses 96163000.00
interestExpense 1272000.00
taxProvision 90000.00
netInterestIncome -1272000.00
nonRecurring 629000.00
incomeTaxExpense 90000.00
totalRevenue 62880000.00
totalOperatingExpenses 72897000.00
costOfRevenue 23266000.00
totalOtherIncomeExpenseNet -8386000.00
netIncomeFromContinuingOps -43031000.00
netIncomeApplicableToCommonShares -43031000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-03
currency_symbol USD
researchDevelopment 7839000.00
incomeBeforeTax -38162000.00
netIncome -38205000.00
sellingGeneralAdministrative 60659000.00
grossProfit 41065000.00
reconciledDepreciation 7472000.00
ebit -28657000.00
ebitda -21185000.00
depreciationAndAmortization 7472000.00
operatingIncome -35752000.00
otherOperatingExpenses 90890000.00
interestExpense 2394000.00
taxProvision 43000.00
netInterestIncome -2394000.00
nonRecurring 5944000.00
incomeTaxExpense 43000.00
totalRevenue 62249000.00
totalOperatingExpenses 69706000.00
costOfRevenue 21184000.00
totalOtherIncomeExpenseNet -7127000.00
netIncomeFromContinuingOps -38205000.00
netIncomeApplicableToCommonShares -38205000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-06
currency_symbol USD
researchDevelopment 5801000.00
incomeBeforeTax -22873000.00
netIncome -22903000.00
sellingGeneralAdministrative 38135000.00
grossProfit 31858000.00
reconciledDepreciation 4872000.00
ebit -16430000.00
ebitda -11558000.00
depreciationAndAmortization 4872000.00
operatingIncome -19046000.00
otherOperatingExpenses 58662000.00
interestExpense 1938000.00
taxProvision 30000.00
netInterestIncome -1938000.00
nonRecurring 1170000.00
incomeTaxExpense 30000.00
totalRevenue 44121000.00
totalOperatingExpenses 46399000.00
costOfRevenue 12263000.00
totalOtherIncomeExpenseNet -6394000.00
netIncomeFromContinuingOps -22903000.00
netIncomeApplicableToCommonShares -22903000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-05
currency_symbol USD
researchDevelopment 5355000.00
incomeBeforeTax -26793000.00
netIncome -26798000.00
sellingGeneralAdministrative 38135000.00
sellingAndMarketingExpenses 1590000.00
grossProfit 31391000.00
reconciledDepreciation 2957000.00
ebit -13861000.00
ebitda -13689000.00
depreciationAndAmortization 172000.00
operatingIncome -17036000.00
otherOperatingExpenses 57815000.00
interestExpense 3700000.00
taxProvision 5000.00
netInterestIncome -3706000.00
nonRecurring 130000.00
incomeTaxExpense 5000.00
totalRevenue 43954000.00
totalOperatingExpenses 45252000.00
costOfRevenue 12563000.00
totalOtherIncomeExpenseNet -9232000.00
netIncomeFromContinuingOps -26798000.00
netIncomeApplicableToCommonShares -26798000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-05
currency_symbol USD
researchDevelopment 4379000.00
incomeBeforeTax -15629000.00
netIncome -15669000.00
sellingGeneralAdministrative 35985000.00
grossProfit 29237000.00
reconciledDepreciation 3092000.00
ebit -11305000.00
ebitda -8213000.00
depreciationAndAmortization 3092000.00
operatingIncome -12861000.00
otherOperatingExpenses 52462000.00
interestExpense 2762000.00
taxProvision 40000.00
netInterestIncome -2762000.00
nonRecurring 2000.00
incomeTaxExpense 40000.00
totalRevenue 41163000.00
totalOperatingExpenses 40536000.00
costOfRevenue 11926000.00
totalOtherIncomeExpenseNet -1568000.00
netIncomeFromContinuingOps -15669000.00
netIncomeApplicableToCommonShares -15669000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-06
currency_symbol USD
researchDevelopment 3672000.00
incomeBeforeTax -15745000.00
netIncome -15805000.00
sellingGeneralAdministrative 27033000.00
grossProfit 20842000.00
reconciledDepreciation 2870000.00
ebit -10035000.00
ebitda -7165000.00
depreciationAndAmortization 2870000.00
nonOperatingIncomeNetOther -1555000.00
operatingIncome -11158000.00
otherOperatingExpenses 39664000.00
interestExpense 3032000.00
taxProvision 60000.00
netInterestIncome -3032000.00
nonRecurring -181000.00
incomeTaxExpense 60000.00
totalRevenue 29629000.00
totalOperatingExpenses 30877000.00
costOfRevenue 8787000.00
totalOtherIncomeExpenseNet -2678000.00
netIncomeFromContinuingOps -15805000.00
netIncomeApplicableToCommonShares -15805000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-11
currency_symbol USD
researchDevelopment 3749000.00
incomeBeforeTax -20682000.00
netIncome -20722000.00
sellingGeneralAdministrative 28003000.00
grossProfit 21031000.00
reconciledDepreciation 2713000.00
ebit -3978000.00
ebitda -1265000.00
depreciationAndAmortization 2713000.00
nonOperatingIncomeNetOther -2874000.00
operatingIncome -17808000.00
otherOperatingExpenses 41008000.00
taxProvision 40000.00
nonRecurring 4272000.00
incomeTaxExpense 40000.00
totalRevenue 30115000.00
totalOperatingExpenses 31924000.00
costOfRevenue 9084000.00
totalOtherIncomeExpenseNet -9789000.00
netIncomeFromContinuingOps -20722000.00
netIncomeApplicableToCommonShares -20722000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-17
currency_symbol USD
researchDevelopment 3436000.00
incomeBeforeTax -17398000.00
netIncome -17031000.00
sellingGeneralAdministrative 29354000.00
sellingAndMarketingExpenses 378000.00
grossProfit 22207000.00
reconciledDepreciation 2476000.00
ebit -6255000.00
ebitda -6083000.00
depreciationAndAmortization 172000.00
nonOperatingIncomeNetOther -2899000.00
operatingIncome -14499000.00
otherOperatingExpenses 42729000.00
taxProvision -361000.00
interestIncome 2899000.00
extraordinaryItems 6000.00
nonRecurring -3823000.00
incomeTaxExpense -361000.00
totalRevenue 32352000.00
totalOperatingExpenses 32584000.00
costOfRevenue 10145000.00
totalOtherIncomeExpenseNet -7021000.00
discontinuedOperations 6000.00
netIncomeFromContinuingOps -17037000.00
netIncomeApplicableToCommonShares -17031000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-01
currency_symbol USD
researchDevelopment 3962000.00
incomeBeforeTax -14523000.00
netIncome -14567000.00
sellingGeneralAdministrative 26792000.00
grossProfit 19933000.00
reconciledDepreciation 2161000.00
ebit -10389000.00
ebitda -10217000.00
depreciationAndAmortization 172000.00
nonOperatingIncomeNetOther -2926000.00
operatingIncome -11597000.00
otherOperatingExpenses 40194000.00
taxProvision 20000.00
interestIncome 2926000.00
extraordinaryItems -24000.00
incomeTaxExpense 20000.00
totalRevenue 29201000.00
totalOperatingExpenses 30926000.00
costOfRevenue 9268000.00
totalOtherIncomeExpenseNet -3530000.00
discontinuedOperations -24000.00
netIncomeFromContinuingOps -14543000.00
netIncomeApplicableToCommonShares -14567000.00
2019-06-30
date 2019-06-30
filing_date 2019-07-26
currency_symbol USD
researchDevelopment 3360000.00
incomeBeforeTax -12335000.00
netIncome -12436000.00
sellingGeneralAdministrative 24568000.00
grossProfit 18886000.00
reconciledDepreciation 1869000.00
ebit -8014000.00
ebitda -7842000.00
depreciationAndAmortization 172000.00
nonOperatingIncomeNetOther -1921000.00
operatingIncome -10414000.00
otherOperatingExpenses 36533000.00
taxProvision 71000.00
interestIncome 1921000.00
extraordinaryItems -30000.00
nonRecurring 1200000.00
incomeTaxExpense 71000.00
totalRevenue 27319000.00
totalOperatingExpenses 28100000.00
costOfRevenue 8433000.00
totalOtherIncomeExpenseNet -3121000.00
discontinuedOperations -30000.00
netIncomeFromContinuingOps -12406000.00
netIncomeApplicableToCommonShares -12436000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-10
currency_symbol USD
researchDevelopment 3469000.00
incomeBeforeTax -12885000.00
netIncome -12968000.00
sellingGeneralAdministrative 21000000.00
sellingAndMarketingExpenses 18649000.00
grossProfit 16568000.00
reconciledDepreciation 2002000.00
ebit -5400000.00
ebitda -3398000.00
depreciationAndAmortization 2002000.00
nonOperatingIncomeNetOther -2119000.00
operatingIncome -10766000.00
otherOperatingExpenses 32638000.00
interestExpense 1956000.00
taxProvision 31000.00
interestIncome 2119000.00
extraordinaryItems -52000.00
nonRecurring 2683000.00
incomeTaxExpense 31000.00
totalRevenue 24555000.00
totalOperatingExpenses 24651000.00
costOfRevenue 7987000.00
totalOtherIncomeExpenseNet -4802000.00
discontinuedOperations -52000.00
netIncomeFromContinuingOps -12916000.00
netIncomeApplicableToCommonShares -12968000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-29
currency_symbol USD
researchDevelopment 3032000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -10241000.00
minorityInterest 0.00
netIncome -10628000.00
sellingGeneralAdministrative 22171000.00
sellingAndMarketingExpenses 18649000.00
grossProfit 16572000.00
reconciledDepreciation 1723000.00
ebit -5528000.00
ebitda -5341000.00
depreciationAndAmortization 187000.00
nonOperatingIncomeNetOther -577000.00
operatingIncome -7695000.00
otherOperatingExpenses 30871000.00
interestExpense 1956000.00
extraordinaryItems -51000.00
nonRecurring 6310000.00
otherItems 0.00
incomeTaxExpense 336000.00
totalRevenue 25343000.00
totalOperatingExpenses 22100000.00
costOfRevenue 8771000.00
totalOtherIncomeExpenseNet -2757000.00
discontinuedOperations -51000.00
netIncomeFromContinuingOps -10577000.00
netIncomeApplicableToCommonShares -24116000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-09
currency_symbol USD
researchDevelopment 3157000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -9287000.00
minorityInterest 0.00
netIncome -9355000.00
sellingGeneralAdministrative 7914000.00
sellingAndMarketingExpenses 10956000.00
grossProfit 14914000.00
reconciledDepreciation 1591000.00
ebit -7300000.00
ebitda -5709000.00
depreciationAndAmortization 1591000.00
operatingIncome -7533000.00
otherOperatingExpenses 30302000.00
interestExpense 1754000.00
extraordinaryItems 0.00
nonRecurring 233000.00
otherItems 0.00
incomeTaxExpense 26000.00
totalRevenue 23002000.00
totalOperatingExpenses 22214000.00
costOfRevenue 8088000.00
totalOtherIncomeExpenseNet -233000.00
discontinuedOperations -42000.00
netIncomeFromContinuingOps -9313000.00
netIncomeApplicableToCommonShares -9355000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-03
currency_symbol USD
researchDevelopment 2009000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -8329000.00
minorityInterest 0.00
netIncome -7076000.00
sellingGeneralAdministrative 7815000.00
sellingAndMarketingExpenses 10673000.00
grossProfit 14270000.00
reconciledDepreciation 1589000.00
ebit -6489000.00
ebitda -4900000.00
depreciationAndAmortization 1589000.00
nonOperatingIncomeNetOther -75000.00
operatingIncome -6545000.00
otherOperatingExpenses 28456000.00
interestExpense 1709000.00
extraordinaryItems 0.00
nonRecurring 131000.00
otherItems 0.00
incomeTaxExpense -1265000.00
totalRevenue 22042000.00
totalOperatingExpenses 20684000.00
costOfRevenue 7772000.00
totalOtherIncomeExpenseNet -206000.00
discontinuedOperations -12000.00
netIncomeFromContinuingOps -7064000.00
netIncomeApplicableToCommonShares -7076000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-11
currency_symbol USD
researchDevelopment 1786000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2312000.00
minorityInterest 0.00
netIncome -1916000.00
sellingGeneralAdministrative 6442000.00
sellingAndMarketingExpenses 10060000.00
grossProfit 13570000.00
reconciledDepreciation 1886000.00
ebit -4833000.00
ebitda -2947000.00
depreciationAndAmortization 1886000.00
nonOperatingIncomeNetOther 62000.00
operatingIncome -667000.00
otherOperatingExpenses 26202000.00
interestExpense 1707000.00
extraordinaryItems 0.00
nonRecurring -4228000.00
otherItems 0.00
incomeTaxExpense -458000.00
totalRevenue 21307000.00
totalOperatingExpenses 18465000.00
costOfRevenue 7737000.00
totalOtherIncomeExpenseNet 4290000.00
discontinuedOperations -62000.00
netIncomeFromContinuingOps -1854000.00
netIncomeApplicableToCommonShares -1916000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-09
currency_symbol USD
researchDevelopment 1437000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6498000.00
minorityInterest 0.00
netIncome 9055000.00
sellingGeneralAdministrative 7243000.00
sellingAndMarketingExpenses 9742000.00
grossProfit 15294000.00
reconciledDepreciation 1945000.00
ebit -3425000.00
ebitda -1480000.00
depreciationAndAmortization 1945000.00
nonOperatingIncomeNetOther 11919000.00
operatingIncome -3608000.00
otherOperatingExpenses 29583000.00
interestExpense 1813000.00
extraordinaryItems 0.00
nonRecurring 308000.00
otherItems 0.00
incomeTaxExpense -91000.00
totalRevenue 26283000.00
totalOperatingExpenses 18594000.00
costOfRevenue 10989000.00
totalOtherIncomeExpenseNet 11611000.00
discontinuedOperations 5448000.00
netIncomeFromContinuingOps 6589000.00
netIncomeApplicableToCommonShares 9055000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-09
currency_symbol USD
researchDevelopment 1044000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3083000.00
minorityInterest 0.00
netIncome -3137000.00
sellingGeneralAdministrative 4403000.00
sellingAndMarketingExpenses 10015000.00
grossProfit 14512000.00
reconciledDepreciation 1798000.00
ebit -1137000.00
ebitda 661000.00
depreciationAndAmortization 1798000.00
nonOperatingIncomeNetOther -15000.00
operatingIncome -1261000.00
otherOperatingExpenses 24221000.00
interestExpense 1807000.00
extraordinaryItems 0.00
nonRecurring 139000.00
otherItems 0.00
incomeTaxExpense -7000.00
totalRevenue 23099000.00
totalOperatingExpenses 15634000.00
costOfRevenue 8587000.00
totalOtherIncomeExpenseNet -154000.00
discontinuedOperations -4044000.00
netIncomeFromContinuingOps -3076000.00
netIncomeApplicableToCommonShares -3137000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-11
currency_symbol USD
researchDevelopment 990000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2614000.00
minorityInterest 0.00
netIncome -2697000.00
sellingGeneralAdministrative 5351000.00
sellingAndMarketingExpenses 10298000.00
grossProfit 15748000.00
reconciledDepreciation 1870000.00
ebit -1061000.00
ebitda 809000.00
depreciationAndAmortization 1870000.00
nonOperatingIncomeNetOther 2000.00
operatingIncome -735000.00
otherOperatingExpenses 25442000.00
interestExpense 1881000.00
extraordinaryItems 0.00
nonRecurring 528000.00
otherItems 0.00
incomeTaxExpense 15000.00
totalRevenue 24379000.00
totalOperatingExpenses 16811000.00
costOfRevenue 8631000.00
totalOtherIncomeExpenseNet 330000.00
discontinuedOperations 933000.00
netIncomeFromContinuingOps -2629000.00
netIncomeApplicableToCommonShares -2697000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-12
currency_symbol USD
researchDevelopment 1449000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -5375000.00
minorityInterest 0.00
netIncome -5515000.00
sellingGeneralAdministrative 6223000.00
sellingAndMarketingExpenses 11103000.00
grossProfit 16779000.00
reconciledDepreciation 1868000.00
ebit -2163000.00
ebitda -295000.00
depreciationAndAmortization 1868000.00
nonOperatingIncomeNetOther 5000.00
operatingIncome -3399000.00
otherOperatingExpenses 30146000.00
interestExpense 1981000.00
extraordinaryItems 0.00
nonRecurring 1231000.00
otherItems 0.00
incomeTaxExpense 49000.00
totalRevenue 27978000.00
totalOperatingExpenses 18947000.00
costOfRevenue 11199000.00
totalOtherIncomeExpenseNet -1226000.00
discontinuedOperations -91000.00
netIncomeFromContinuingOps -5424000.00
netIncomeApplicableToCommonShares -5515000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-31
currency_symbol USD
researchDevelopment 2449000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -9753000.00
minorityInterest 0.00
netIncome -4746000.00
sellingGeneralAdministrative 7092000.00
sellingAndMarketingExpenses 11464000.00
grossProfit 14627000.00
reconciledDepreciation 1961000.00
ebit -6550000.00
ebitda -6378000.00
depreciationAndAmortization 172000.00
nonOperatingIncomeNetOther -2122000.00
operatingIncome -7064000.00
otherOperatingExpenses 33640000.00
interestExpense 2689000.00
extraordinaryItems 0.00
nonRecurring -102000.00
otherItems 0.00
incomeTaxExpense 474000.00
totalRevenue 27090000.00
totalOperatingExpenses 21177000.00
costOfRevenue 12463000.00
totalOtherIncomeExpenseNet -514000.00
discontinuedOperations -3624000.00
netIncomeFromContinuingOps -4391000.00
netIncomeApplicableToCommonShares -4354000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-09
currency_symbol USD
researchDevelopment 1087000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -15060000.00
minorityInterest 0.00
netIncome -13721000.00
sellingGeneralAdministrative 4136000.00
sellingAndMarketingExpenses 11764000.00
grossProfit 15862000.00
reconciledDepreciation 3022000.00
ebit -1118000.00
ebitda 1904000.00
depreciationAndAmortization 3022000.00
nonOperatingIncomeNetOther -9388000.00
operatingIncome -4549000.00
otherOperatingExpenses 27919000.00
interestExpense 1123000.00
extraordinaryItems 0.00
nonRecurring 3341000.00
otherItems 0.00
incomeTaxExpense -4997000.00
totalRevenue 26711000.00
totalOperatingExpenses 17070000.00
costOfRevenue 10849000.00
totalOtherIncomeExpenseNet -12729000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -10060000.00
netIncomeApplicableToCommonShares -13721000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-09
currency_symbol USD
researchDevelopment 2080000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -4633000.00
minorityInterest 0.00
netIncome -5233000.00
sellingGeneralAdministrative 8270000.00
sellingAndMarketingExpenses 18138000.00
grossProfit 28295000.00
reconciledDepreciation 3497000.00
ebit -806000.00
ebitda 2691000.00
depreciationAndAmortization 3497000.00
nonOperatingIncomeNetOther 255000.00
operatingIncome -1164000.00
otherOperatingExpenses 44851000.00
interestExpense 3724000.00
extraordinaryItems 0.00
nonRecurring 103000.00
otherItems 0.00
incomeTaxExpense 600000.00
totalRevenue 43790000.00
totalOperatingExpenses 29356000.00
costOfRevenue 15495000.00
totalOtherIncomeExpenseNet 136000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -5233000.00
netIncomeApplicableToCommonShares -5233000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-06
currency_symbol USD
researchDevelopment 3667000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -6031000.00
minorityInterest 0.00
netIncome -6617000.00
sellingGeneralAdministrative 10647000.00
sellingAndMarketingExpenses 19122000.00
grossProfit 31229000.00
reconciledDepreciation 3884000.00
ebit -1988000.00
ebitda 1896000.00
depreciationAndAmortization 3884000.00
nonOperatingIncomeNetOther 1065000.00
operatingIncome -3739000.00
otherOperatingExpenses 47814000.00
interestExpense 3357000.00
extraordinaryItems 0.00
nonRecurring 686000.00
otherItems 0.00
incomeTaxExpense 586000.00
totalRevenue 44761000.00
totalOperatingExpenses 34282000.00
costOfRevenue 13532000.00
totalOtherIncomeExpenseNet 359000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -6617000.00
netIncomeApplicableToCommonShares -6617000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-15
currency_symbol USD
researchDevelopment 8106000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -8660000.00
minorityInterest 0.00
netIncome -9903000.00
sellingGeneralAdministrative 8394000.00
sellingAndMarketingExpenses 18883000.00
grossProfit 31495000.00
reconciledDepreciation 4932000.00
ebit -4781000.00
ebitda -3888000.00
depreciationAndAmortization 893000.00
operatingIncome -5806000.00
otherOperatingExpenses 51784000.00
interestExpense 2854000.00
extraordinaryItems 0.00
nonRecurring 165134000.00
otherItems 0.00
incomeTaxExpense 1243000.00
totalRevenue 47003000.00
totalOperatingExpenses 36276000.00
costOfRevenue 15508000.00
totalOtherIncomeExpenseNet -1025000.00
discontinuedOperations -7423000.00
netIncomeFromContinuingOps -171253000.00
netIncomeApplicableToCommonShares -178676000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-03
currency_symbol USD
researchDevelopment 2172000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -161982000.00
minorityInterest 0.00
netIncome -160265000.00
sellingGeneralAdministrative 8094000.00
sellingAndMarketingExpenses 17134000.00
grossProfit 28842000.00
reconciledDepreciation 4512000.00
ebit 6634000.00
ebitda 11146000.00
depreciationAndAmortization 4512000.00
nonOperatingIncomeNetOther 6076000.00
operatingIncome -164948000.00
otherOperatingExpenses 42438000.00
interestExpense 3110000.00
extraordinaryItems 0.00
nonRecurring 165780000.00
otherItems 0.00
incomeTaxExpense -1717000.00
totalRevenue 42996000.00
totalOperatingExpenses 28284000.00
costOfRevenue 14154000.00
totalOtherIncomeExpenseNet -159448000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -160265000.00
netIncomeApplicableToCommonShares -160265000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-04
currency_symbol USD
researchDevelopment 3912000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3694000.00
minorityInterest 0.00
netIncome -3947000.00
sellingGeneralAdministrative 9241000.00
sellingAndMarketingExpenses 16644000.00
grossProfit 27888000.00
reconciledDepreciation 5425000.00
ebit -2939000.00
ebitda -1909000.00
depreciationAndAmortization 1030000.00
nonOperatingIncomeNetOther 2173000.00
operatingIncome -2827000.00
otherOperatingExpenses 49572000.00
interestExpense 867000.00
extraordinaryItems 0.00
nonRecurring -112000.00
otherItems 0.00
incomeTaxExpense 253000.00
totalRevenue 46633000.00
totalOperatingExpenses 30827000.00
costOfRevenue 18745000.00
totalOtherIncomeExpenseNet 112000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -3947000.00
netIncomeApplicableToCommonShares -3947000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-01
currency_symbol USD
researchDevelopment 3851000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3659000.00
minorityInterest 0.00
netIncome -4561000.00
sellingGeneralAdministrative 9138000.00
sellingAndMarketingExpenses 18195000.00
grossProfit 33312000.00
reconciledDepreciation 4162000.00
ebit -348000.00
ebitda 3814000.00
depreciationAndAmortization 4162000.00
nonOperatingIncomeNetOther -1430000.00
operatingIncome 1142000.00
otherOperatingExpenses 47565000.00
interestExpense 3371000.00
extraordinaryItems 0.00
nonRecurring -60000.00
otherItems 0.00
incomeTaxExpense 902000.00
totalRevenue 48647000.00
totalOperatingExpenses 32230000.00
costOfRevenue 15335000.00
totalOtherIncomeExpenseNet -1377000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -4561000.00
netIncomeApplicableToCommonShares -4561000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-27
currency_symbol USD
researchDevelopment 3661000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -134000.00
minorityInterest 0.00
netIncome -273000.00
sellingGeneralAdministrative 9705000.00
sellingAndMarketingExpenses 20634000.00
grossProfit 38098000.00
reconciledDepreciation 4379000.00
ebit 2973000.00
ebitda 4098000.00
depreciationAndAmortization 1125000.00
nonOperatingIncomeNetOther 1199000.00
operatingIncome 2973000.00
otherOperatingExpenses 50654000.00
interestExpense 3107000.00
extraordinaryItems 0.00
nonRecurring 527000.00
otherItems 0.00
incomeTaxExpense 139000.00
totalRevenue 53627000.00
totalOperatingExpenses 35125000.00
costOfRevenue 15529000.00
totalOtherIncomeExpenseNet 1197000.00
discontinuedOperations -12784000.00
netIncomeFromContinuingOps -273000.00
netIncomeApplicableToCommonShares -273000.00
2014-09-30
date 2014-09-30
filing_date 2014-10-30
currency_symbol USD
researchDevelopment 4950000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3069000.00
minorityInterest 0.00
netIncome -3041000.00
sellingGeneralAdministrative 10213000.00
sellingAndMarketingExpenses 18649000.00
grossProfit 36741000.00
reconciledDepreciation 4451000.00
ebit 826000.00
ebitda 5277000.00
depreciationAndAmortization 4451000.00
nonOperatingIncomeNetOther -926000.00
operatingIncome 1732000.00
otherOperatingExpenses 49261000.00
interestExpense 3875000.00
extraordinaryItems 0.00
nonRecurring 547000.00
otherItems 0.00
incomeTaxExpense -28000.00
totalRevenue 51013000.00
totalOperatingExpenses 34989000.00
costOfRevenue 14272000.00
totalOtherIncomeExpenseNet -948000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -3041000.00
netIncomeApplicableToCommonShares -3041000.00
2014-06-30
date 2014-06-30
filing_date 2014-07-31
currency_symbol USD
researchDevelopment 4534000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2588000.00
minorityInterest 0.00
netIncome -2895000.00
sellingGeneralAdministrative 9241000.00
sellingAndMarketingExpenses 19837000.00
grossProfit 36567000.00
reconciledDepreciation 4704000.00
ebit 1069000.00
ebitda 5773000.00
depreciationAndAmortization 4704000.00
nonOperatingIncomeNetOther -682000.00
operatingIncome 1841000.00
otherOperatingExpenses 51416000.00
interestExpense 3747000.00
extraordinaryItems 0.00
nonRecurring -90000.00
otherItems 0.00
incomeTaxExpense 307000.00
totalRevenue 53167000.00
totalOperatingExpenses 34816000.00
costOfRevenue 16600000.00
totalOtherIncomeExpenseNet -595000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2895000.00
netIncomeApplicableToCommonShares -2895000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-01
currency_symbol USD
researchDevelopment 4181000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -6004000.00
minorityInterest 0.00
netIncome -6673000.00
sellingGeneralAdministrative 14222000.00
sellingAndMarketingExpenses 18059000.00
grossProfit 33740000.00
reconciledDepreciation 4851000.00
ebit -3540000.00
ebitda 1311000.00
depreciationAndAmortization 4851000.00
nonOperatingIncomeNetOther 386000.00
operatingIncome -4702000.00
otherOperatingExpenses 53099000.00
interestExpense 1688000.00
extraordinaryItems 0.00
nonRecurring 776000.00
otherItems 0.00
incomeTaxExpense 669000.00
totalRevenue 49173000.00
totalOperatingExpenses 37666000.00
costOfRevenue 15433000.00
totalOtherIncomeExpenseNet -393000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -6673000.00
netIncomeApplicableToCommonShares -6673000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-20
currency_symbol USD
researchDevelopment 3814000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -58111000.00
minorityInterest 0.00
netIncome -60407000.00
sellingGeneralAdministrative 13931000.00
sellingAndMarketingExpenses 21156000.00
grossProfit 35699000.00
reconciledDepreciation 6313000.00
ebit -4400000.00
ebitda -3202000.00
depreciationAndAmortization 1198000.00
nonOperatingIncomeNetOther -820000.00
operatingIncome -56002000.00
otherOperatingExpenses 57465000.00
interestExpense 2109000.00
extraordinaryItems 0.00
nonRecurring 51602000.00
otherItems 0.00
incomeTaxExpense 2296000.00
totalRevenue 53065000.00
totalOperatingExpenses 40099000.00
costOfRevenue 17366000.00
totalOtherIncomeExpenseNet -51602000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -60407000.00
netIncomeApplicableToCommonShares -60407000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-12
currency_symbol USD
researchDevelopment 3028000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -14010000.00
minorityInterest 0.00
netIncome -14510000.00
sellingGeneralAdministrative 11443000.00
sellingAndMarketingExpenses 18149000.00
grossProfit 24664000.00
reconciledDepreciation 7375000.00
ebit -9129000.00
ebitda -7956000.00
depreciationAndAmortization 1173000.00
nonOperatingIncomeNetOther 212000.00
operatingIncome -13174000.00
otherOperatingExpenses 59325000.00
interestExpense 836000.00
extraordinaryItems 0.00
nonRecurring 4045000.00
otherItems 0.00
incomeTaxExpense 500000.00
totalRevenue 50196000.00
totalOperatingExpenses 33793000.00
costOfRevenue 25532000.00
totalOtherIncomeExpenseNet -4045000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -14510000.00
netIncomeApplicableToCommonShares -14510000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-07
currency_symbol USD
researchDevelopment 3666000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -4226000.00
minorityInterest 0.00
netIncome -4661000.00
sellingGeneralAdministrative 11445000.00
sellingAndMarketingExpenses 19160000.00
grossProfit 32519000.00
reconciledDepreciation 6330000.00
ebit -2899000.00
ebitda -1752000.00
depreciationAndAmortization 1147000.00
nonOperatingIncomeNetOther -400000.00
operatingIncome -2899000.00
otherOperatingExpenses 53919000.00
interestExpense 1327000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 435000.00
totalRevenue 51020000.00
totalOperatingExpenses 35418000.00
costOfRevenue 18501000.00
totalOtherIncomeExpenseNet -400000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -4661000.00
netIncomeApplicableToCommonShares -4661000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-02
currency_symbol USD
researchDevelopment 3682000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2701000.00
minorityInterest 0.00
netIncome -2649000.00
sellingGeneralAdministrative 11130000.00
sellingAndMarketingExpenses 18495000.00
grossProfit 33173000.00
reconciledDepreciation 6259000.00
ebit -1358000.00
ebitda -134000.00
depreciationAndAmortization 1224000.00
nonOperatingIncomeNetOther -648000.00
operatingIncome -1358000.00
otherOperatingExpenses 51801000.00
interestExpense 1343000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -52000.00
totalRevenue 50443000.00
totalOperatingExpenses 34531000.00
costOfRevenue 17270000.00
totalOtherIncomeExpenseNet -650000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2649000.00
netIncomeApplicableToCommonShares -2649000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-05
currency_symbol USD
researchDevelopment 4224000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -5755000.00
minorityInterest 0.00
netIncome -5355000.00
sellingGeneralAdministrative 11226000.00
sellingAndMarketingExpenses 19335000.00
grossProfit 32755000.00
reconciledDepreciation 6369000.00
ebit -3270000.00
ebitda -2030000.00
depreciationAndAmortization 1240000.00
nonOperatingIncomeNetOther -516000.00
operatingIncome -3988000.00
otherOperatingExpenses 56013000.00
interestExpense 1767000.00
extraordinaryItems 0.00
nonRecurring 1059000.00
otherItems 0.00
incomeTaxExpense -400000.00
totalRevenue 52743000.00
totalOperatingExpenses 36025000.00
costOfRevenue 19988000.00
totalOtherIncomeExpenseNet -718000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -5355000.00
netIncomeApplicableToCommonShares -5355000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-06
currency_symbol USD
researchDevelopment 3216000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2507000.00
minorityInterest 0.00
netIncome -2469000.00
sellingGeneralAdministrative 10122000.00
sellingAndMarketingExpenses 17778000.00
grossProfit 29633000.00
reconciledDepreciation 5800000.00
ebit -1941000.00
ebitda 3859000.00
depreciationAndAmortization 5800000.00
nonOperatingIncomeNetOther 33000.00
operatingIncome -1974000.00
otherOperatingExpenses 48813000.00
interestExpense 774000.00
extraordinaryItems 0.00
nonRecurring 364000.00
otherItems 0.00
incomeTaxExpense -38000.00
totalRevenue 46839000.00
totalOperatingExpenses 31607000.00
costOfRevenue 17206000.00
totalOtherIncomeExpenseNet 208000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2469000.00
netIncomeApplicableToCommonShares -2469000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-08
currency_symbol USD
researchDevelopment 3777000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -7302000.00
minorityInterest 0.00
netIncome -6374000.00
sellingGeneralAdministrative 10132000.00
sellingAndMarketingExpenses 19529000.00
grossProfit 30196000.00
reconciledDepreciation 5820000.00
ebit -3751000.00
ebitda -3242000.00
depreciationAndAmortization 509000.00
nonOperatingIncomeNetOther 27000.00
operatingIncome -3751000.00
otherOperatingExpenses 51986000.00
interestExpense 3578000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -928000.00
totalRevenue 48235000.00
totalOperatingExpenses 33947000.00
costOfRevenue 18039000.00
totalOtherIncomeExpenseNet -9000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -6374000.00
netIncomeApplicableToCommonShares -6374000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-08
currency_symbol USD
researchDevelopment 4010000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1054000.00
minorityInterest 0.00
netIncome -1261000.00
sellingGeneralAdministrative 8825000.00
sellingAndMarketingExpenses 18536000.00
grossProfit 31819000.00
reconciledDepreciation 5803000.00
ebit -87000.00
ebitda 5716000.00
depreciationAndAmortization 5803000.00
nonOperatingIncomeNetOther -220000.00
operatingIncome -126000.00
otherOperatingExpenses 48587000.00
interestExpense 708000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 207000.00
totalRevenue 48461000.00
totalOperatingExpenses 31945000.00
costOfRevenue 16642000.00
totalOtherIncomeExpenseNet -259000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1261000.00
netIncomeApplicableToCommonShares -1261000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-05
currency_symbol USD
researchDevelopment 3235000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -17429000.00
minorityInterest 0.00
netIncome -15966000.00
sellingGeneralAdministrative 9660000.00
sellingAndMarketingExpenses 18124000.00
grossProfit 24911000.00
reconciledDepreciation 4937000.00
ebit -6586000.00
ebitda -1649000.00
depreciationAndAmortization 4937000.00
operatingIncome -16488000.00
otherOperatingExpenses 56141000.00
interestExpense 735000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1463000.00
totalRevenue 49510000.00
totalOperatingExpenses 31542000.00
costOfRevenue 24599000.00
totalOtherIncomeExpenseNet -10108000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2011-09-30
date 2011-09-30
filing_date 2011-11-04
currency_symbol USD
researchDevelopment 3858000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2837000.00
minorityInterest 0.00
netIncome -1304000.00
sellingGeneralAdministrative 8627000.00
sellingAndMarketingExpenses 19145000.00
grossProfit 30207000.00
reconciledDepreciation 4957000.00
ebit -1574000.00
ebitda -1029000.00
depreciationAndAmortization 545000.00
nonOperatingIncomeNetOther 250000.00
operatingIncome -2362000.00
otherOperatingExpenses 49587000.00
interestExpense 725000.00
extraordinaryItems 0.00
nonRecurring 394000.00
otherItems 0.00
incomeTaxExpense -1533000.00
totalRevenue 47619000.00
totalOperatingExpenses 32175000.00
costOfRevenue 17412000.00
totalOtherIncomeExpenseNet -394000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1304000.00
netIncomeApplicableToCommonShares -1304000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-08
currency_symbol USD
researchDevelopment 4382000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3806000.00
minorityInterest 0.00
netIncome -3044000.00
sellingGeneralAdministrative 8938000.00
sellingAndMarketingExpenses 19291000.00
grossProfit 29861000.00
reconciledDepreciation 4979000.00
ebit -3304000.00
ebitda -2750000.00
depreciationAndAmortization 554000.00
nonOperatingIncomeNetOther 386000.00
operatingIncome -3304000.00
otherOperatingExpenses 54166000.00
interestExpense 888000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -762000.00
totalRevenue 50862000.00
totalOperatingExpenses 33165000.00
costOfRevenue 21001000.00
totalOtherIncomeExpenseNet 335000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -3044000.00
netIncomeApplicableToCommonShares -3044000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-06
currency_symbol USD
researchDevelopment 5413000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2616000.00
minorityInterest 0.00
netIncome -1867000.00
sellingGeneralAdministrative 9142000.00
sellingAndMarketingExpenses 18629000.00
grossProfit 31951000.00
reconciledDepreciation 5003000.00
ebit -1759000.00
ebitda 3244000.00
depreciationAndAmortization 5003000.00
operatingIncome -2362000.00
otherOperatingExpenses 51483000.00
interestExpense 679000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -749000.00
totalRevenue 49720000.00
totalOperatingExpenses 33714000.00
costOfRevenue 17769000.00
totalOtherIncomeExpenseNet -178000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-12-31
date 2010-12-31
filing_date 2011-03-04
currency_symbol USD
researchDevelopment 7051000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -4031000.00
minorityInterest 0.00
netIncome -2876000.00
sellingGeneralAdministrative 9598000.00
sellingAndMarketingExpenses 18971000.00
grossProfit 30741000.00
reconciledDepreciation 4795000.00
ebit -4886000.00
ebitda -91000.00
depreciationAndAmortization 4795000.00
operatingIncome -1696000.00
otherOperatingExpenses 51430000.00
interestExpense 2224000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1155000.00
totalRevenue 46018000.00
totalOperatingExpenses 36153000.00
costOfRevenue 15277000.00
totalOtherIncomeExpenseNet 3079000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-09-30
date 2010-09-30
filing_date 2010-11-08
currency_symbol USD
researchDevelopment 3751000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -4560000.00
minorityInterest 0.00
netIncome -3790000.00
sellingGeneralAdministrative 7939000.00
sellingAndMarketingExpenses 17052000.00
grossProfit 29300000.00
reconciledDepreciation 4614000.00
ebit -86000.00
ebitda 4528000.00
depreciationAndAmortization 4614000.00
operatingIncome -3475000.00
otherOperatingExpenses 44821000.00
interestExpense 1417000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -770000.00
totalRevenue 44846000.00
totalOperatingExpenses 29275000.00
costOfRevenue 15546000.00
totalOtherIncomeExpenseNet -3057000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-06-30
date 2010-06-30
filing_date 2010-08-06
currency_symbol USD
researchDevelopment 4909000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3366000.00
minorityInterest 0.00
netIncome -2979000.00
sellingGeneralAdministrative 8500000.00
sellingAndMarketingExpenses 17115000.00
grossProfit 28833000.00
reconciledDepreciation 4275000.00
ebit -2160000.00
ebitda -1691000.00
depreciationAndAmortization 469000.00
operatingIncome -3057000.00
otherOperatingExpenses 47584000.00
interestExpense 309000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -265000.00
totalRevenue 45424000.00
totalOperatingExpenses 30993000.00
costOfRevenue 16591000.00
totalOtherIncomeExpenseNet -897000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-03-31
date 2010-03-31
filing_date 2010-05-10
currency_symbol USD
researchDevelopment 3687000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -4598000.00
minorityInterest 0.00
netIncome -4710000.00
sellingGeneralAdministrative 8798000.00
sellingAndMarketingExpenses 13780000.00
grossProfit 23966000.00
reconciledDepreciation 3562000.00
ebit -2294000.00
ebitda 1268000.00
depreciationAndAmortization 3562000.00
operatingIncome -3631000.00
otherOperatingExpenses 40730000.00
interestExpense 862000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 112000.00
totalRevenue 38431000.00
totalOperatingExpenses 26265000.00
costOfRevenue 14465000.00
totalOtherIncomeExpenseNet -1442000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-12-31
date 2009-12-31
filing_date 2010-03-02
currency_symbol USD
researchDevelopment 3554000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1307000.00
minorityInterest 0.00
netIncome -1320000.00
sellingGeneralAdministrative 5566000.00
sellingAndMarketingExpenses 13354000.00
grossProfit 22699000.00
reconciledDepreciation 3312000.00
ebit 234000.00
ebitda 3546000.00
depreciationAndAmortization 3312000.00
operatingIncome -325000.00
otherOperatingExpenses 36381000.00
interestExpense 713000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 13000.00
totalRevenue 36606000.00
totalOperatingExpenses 22474000.00
costOfRevenue 13907000.00
totalOtherIncomeExpenseNet -828000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-09-30
date 2009-09-30
filing_date 2009-11-09
currency_symbol USD
researchDevelopment 3630000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1285000.00
minorityInterest 0.00
netIncome -1283000.00
sellingGeneralAdministrative 5223000.00
sellingAndMarketingExpenses 12565000.00
grossProfit 20811000.00
reconciledDepreciation 3146000.00
ebit -587000.00
ebitda 2559000.00
depreciationAndAmortization 3146000.00
operatingIncome -657000.00
otherOperatingExpenses 33284000.00
interestExpense 935000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -2000.00
totalRevenue 32677000.00
totalOperatingExpenses 21418000.00
costOfRevenue 11866000.00
totalOtherIncomeExpenseNet 237000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-06-30
date 2009-06-30
filing_date 2009-08-04
currency_symbol USD
researchDevelopment 3436000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -6187000.00
minorityInterest 0.00
netIncome -6303000.00
sellingGeneralAdministrative 5563000.00
sellingAndMarketingExpenses 12810000.00
grossProfit 20851000.00
reconciledDepreciation 2897000.00
ebit -3855000.00
ebitda -958000.00
depreciationAndAmortization 2897000.00
operatingIncome -5451000.00
otherOperatingExpenses 33221000.00
interestExpense 736000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 116000.00
totalRevenue 32263000.00
totalOperatingExpenses 21809000.00
costOfRevenue 11412000.00
totalOtherIncomeExpenseNet -4493000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-03-31
date 2009-03-31
filing_date 2009-05-05
currency_symbol USD
researchDevelopment 2867000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -4267000.00
minorityInterest 0.00
netIncome -4383000.00
sellingGeneralAdministrative 5963000.00
sellingAndMarketingExpenses 12784000.00
grossProfit 19780000.00
reconciledDepreciation 2601000.00
ebit -1800000.00
ebitda 801000.00
depreciationAndAmortization 2601000.00
operatingIncome -3124000.00
otherOperatingExpenses 32444000.00
interestExpense 916000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 116000.00
totalRevenue 30610000.00
totalOperatingExpenses 21614000.00
costOfRevenue 10830000.00
totalOtherIncomeExpenseNet -1551000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-12-31
date 2008-12-31
filing_date 2009-03-04
currency_symbol USD
researchDevelopment 3046000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -4833000.00
minorityInterest 0.00
netIncome -5058000.00
sellingGeneralAdministrative 28828000.00
sellingAndMarketingExpenses 42437000.00
grossProfit 16853000.00
reconciledDepreciation 2816000.00
ebit -17234000.00
ebitda -14418000.00
depreciationAndAmortization 2816000.00
operatingIncome -4171000.00
otherOperatingExpenses 32468000.00
interestExpense 1161000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 225000.00
totalRevenue 28447000.00
totalOperatingExpenses 20874000.00
costOfRevenue 11594000.00
totalOtherIncomeExpenseNet 11324000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-09-30
date 2008-09-30
filing_date 2008-11-04
currency_symbol USD
researchDevelopment 3361000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -4778000.00
minorityInterest 0.00
netIncome -4860000.00
sellingGeneralAdministrative 16502000.00
sellingAndMarketingExpenses 10723000.00
grossProfit 16708000.00
reconciledDepreciation 2242000.00
ebit -1755000.00
ebitda 487000.00
depreciationAndAmortization 2242000.00
operatingIncome -4455000.00
otherOperatingExpenses 28971000.00
interestExpense 266000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 82000.00
totalRevenue 25816000.00
totalOperatingExpenses 19863000.00
costOfRevenue 9108000.00
totalOtherIncomeExpenseNet -1400000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-06-30
date 2008-06-30
filing_date 2008-08-06
currency_symbol USD
researchDevelopment 3354000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3522000.00
minorityInterest 0.00
netIncome -3591000.00
sellingGeneralAdministrative 15802000.00
sellingAndMarketingExpenses 9019000.00
grossProfit 15837000.00
reconciledDepreciation 1638000.00
ebit -3281000.00
ebitda -1643000.00
depreciationAndAmortization 1638000.00
operatingIncome -3319000.00
otherOperatingExpenses 27172000.00
interestExpense 269000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 69000.00
totalRevenue 23853000.00
totalOperatingExpenses 19156000.00
costOfRevenue 8016000.00
totalOtherIncomeExpenseNet -38000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-03-31
date 2008-03-31
filing_date 2008-05-12
currency_symbol USD
researchDevelopment 3204000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -15687000.00
minorityInterest 0.00
netIncome -15779000.00
sellingGeneralAdministrative 15667000.00
sellingAndMarketingExpenses 9139000.00
grossProfit 15310000.00
reconciledDepreciation 2035000.00
ebit -2412000.00
ebitda -377000.00
depreciationAndAmortization 2035000.00
operatingIncome -15861000.00
otherOperatingExpenses 37758000.00
interestExpense 178000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 92000.00
totalRevenue 23197000.00
totalOperatingExpenses 29871000.00
costOfRevenue 7887000.00
totalOtherIncomeExpenseNet -12149000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2007-12-31
date 2007-12-31
filing_date 2008-03-17
currency_symbol USD
researchDevelopment 89000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -10935000.00
minorityInterest 0.00
netIncome -11247000.00
sellingGeneralAdministrative 14515000.00
sellingAndMarketingExpenses 29939000.00
grossProfit 12614000.00
reconciledDepreciation 2942000.00
ebit 7530000.00
ebitda 10472000.00
depreciationAndAmortization 2942000.00
operatingIncome -11156000.00
otherOperatingExpenses 23154000.00
interestExpense 149000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 312000.00
totalRevenue 21342000.00
totalOperatingExpenses 14426000.00
costOfRevenue 8728000.00
totalOtherIncomeExpenseNet -9342000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2007-09-30
date 2007-09-30
filing_date 2007-11-09
currency_symbol USD
researchDevelopment 3680000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -5357000.00
minorityInterest 0.00
netIncome -5578000.00
sellingGeneralAdministrative 14628000.00
sellingAndMarketingExpenses 7506000.00
grossProfit 12940000.00
reconciledDepreciation 2742000.00
ebit -5428000.00
ebitda -2686000.00
depreciationAndAmortization 2742000.00
operatingIncome -5368000.00
otherOperatingExpenses 25687000.00
interestExpense 156000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 221000.00
totalRevenue 20319000.00
totalOperatingExpenses 18308000.00
costOfRevenue 7379000.00
totalOtherIncomeExpenseNet 60000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2007-06-30
date 2007-06-30
filing_date 2007-08-14
currency_symbol USD
researchDevelopment 1303000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -647000.00
minorityInterest 0.00
netIncome -703000.00
sellingGeneralAdministrative 11231000.00
sellingAndMarketingExpenses 6880000.00
grossProfit 11984000.00
reconciledDepreciation 2527000.00
ebit -548000.00
ebitda 1979000.00
depreciationAndAmortization 2527000.00
operatingIncome -550000.00
otherOperatingExpenses 19370000.00
interestExpense 225000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 56000.00
totalRevenue 18820000.00
totalOperatingExpenses 12534000.00
costOfRevenue 6836000.00
totalOtherIncomeExpenseNet -2000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2007-03-31
date 2007-03-31
filing_date 2007-04-02
currency_symbol USD
researchDevelopment 1013000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -10990000.00
minorityInterest 0.00
netIncome -11324000.00
sellingGeneralAdministrative 21650000.00
sellingAndMarketingExpenses 18068000.00
grossProfit 13079000.00
reconciledDepreciation 3881000.00
ebit -9584000.00
ebitda -5703000.00
depreciationAndAmortization 3881000.00
operatingIncome -9584000.00
otherOperatingExpenses 28780000.00
interestExpense 102000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 334000.00
totalRevenue 19196000.00
totalOperatingExpenses 22663000.00
costOfRevenue 6117000.00
totalOtherIncomeExpenseNet -1406000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2006-12-31
date 2006-12-31
currency_symbol USD
researchDevelopment 1013000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -10990000.00
minorityInterest 0.00
netIncome -11324000.00
sellingGeneralAdministrative 21650000.00
grossProfit 13079000.00
reconciledDepreciation 3881000.00
ebit -9584000.00
ebitda -5703000.00
depreciationAndAmortization 3881000.00
operatingIncome -9584000.00
otherOperatingExpenses 28780000.00
interestExpense 102000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 334000.00
totalRevenue 19196000.00
totalOperatingExpenses 22663000.00
costOfRevenue 6117000.00
totalOtherIncomeExpenseNet -2005000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2006-09-30
date 2006-09-30
filing_date 2006-11-14
currency_symbol USD
researchDevelopment 1016000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -5438000.00
minorityInterest 0.00
netIncome -5438000.00
sellingGeneralAdministrative 15345000.00
sellingAndMarketingExpenses 8587000.00
grossProfit 10752000.00
reconciledDepreciation 1979000.00
ebit -5609000.00
ebitda -3630000.00
depreciationAndAmortization 1979000.00
operatingIncome -5609000.00
otherOperatingExpenses 22967000.00
interestExpense 171000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 17358000.00
totalOperatingExpenses 16361000.00
costOfRevenue 6606000.00
totalOtherIncomeExpenseNet 171000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2006-06-30
date 2006-06-30
filing_date 2006-08-14
currency_symbol USD
researchDevelopment 856000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -4516000.00
minorityInterest 0.00
netIncome -3178000.00
sellingGeneralAdministrative 15809000.00
sellingAndMarketingExpenses 7998000.00
grossProfit 12855000.00
reconciledDepreciation 1692071.00
ebit -3810000.00
ebitda -2117929.00
depreciationAndAmortization 1692071.00
operatingIncome -3810000.00
otherOperatingExpenses 23232000.00
interestExpense 706000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1338000.00
totalRevenue 19422000.00
totalOperatingExpenses 16665000.00
costOfRevenue 6567000.00
totalOtherIncomeExpenseNet -706000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
researchDevelopment 704534.00
effectOfAccountingCharges 0.00
incomeBeforeTax -4602125.00
minorityInterest 0.00
netIncome -5876452.00
sellingGeneralAdministrative 14025579.00
grossProfit 11619846.00
reconciledDepreciation 1462929.00
ebit -3170554.00
ebitda -1707625.00
depreciationAndAmortization 1462929.00
operatingIncome -3110267.00
otherOperatingExpenses 21139568.00
interestExpense 1552145.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1274327.00
totalRevenue 18029301.00
totalOperatingExpenses 14730113.00
costOfRevenue 6409455.00
totalOtherIncomeExpenseNet 60287.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
researchDevelopment 324000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -3123314.00
sellingGeneralAdministrative 12999000.00
grossProfit 11808116.00
ebit 0.00
ebitda -45561133.00
operatingIncome -45561133.00
otherOperatingExpenses 57369249.00
interestExpense 983000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3123314.00
totalRevenue 11808116.00
totalOperatingExpenses -57369249.00
costOfRevenue 5980000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
researchDevelopment 173000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -3123314.00
sellingGeneralAdministrative 10995000.00
grossProfit 11808116.00
ebit 0.00
ebitda 11808116.00
operatingIncome 11808116.00
otherOperatingExpenses 16000000.00
interestExpense 761000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3123314.00
totalRevenue 11808116.00
totalOperatingExpenses 16000000.00
costOfRevenue 2758000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
researchDevelopment 177000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -3123314.00
sellingGeneralAdministrative 6331000.00
grossProfit 11808116.00
ebit 0.00
ebitda 11808116.00
operatingIncome 11808116.00
otherOperatingExpenses 10000000.00
interestExpense 76000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3123314.00
totalRevenue 11808116.00
totalOperatingExpenses 10000000.00
costOfRevenue 3584000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
researchDevelopment 3393000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -4684235.00
sellingGeneralAdministrative 6222000.00
grossProfit 6901349.00
ebit 0.00
ebitda 6901349.00
operatingIncome 6901349.00
otherOperatingExpenses 0.00
interestExpense 109000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4684235.00
totalRevenue 6901349.00
totalOperatingExpenses 0.00
costOfRevenue 1860000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
researchDevelopment 1177000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 606000.00
minorityInterest 0.00
netIncome 127363.00
sellingGeneralAdministrative 12183000.00
grossProfit 4455336.00
ebit 0.00
ebitda -13188199.00
operatingIncome -13188199.00
otherOperatingExpenses 17643535.00
interestExpense 311000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -127363.00
totalRevenue 4455336.00
totalOperatingExpenses -17643535.00
costOfRevenue 4826000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 509000.00
2004-09-30
date 2004-09-30
filing_date 2004-09-30
currency_symbol USD
netIncome 127364.00
grossProfit 4455337.00
ebitda 4455337.00
operatingIncome 4455337.00
incomeTaxExpense -127364.00
totalRevenue 4455337.00
2004-06-30
date 2004-06-30
filing_date 2004-06-30
currency_symbol USD
netIncome 127364.00
grossProfit 4455336.00
ebitda 4455336.00
operatingIncome 4455336.00
incomeTaxExpense -127364.00
totalRevenue 4455336.00
2004-03-31
date 2004-03-31
filing_date 2004-03-31
currency_symbol USD
netIncome 127364.00
grossProfit 4455336.00
ebitda 4455336.00
operatingIncome 4455336.00
incomeTaxExpense -127364.00
totalRevenue 4455336.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-28
currency_symbol USD
researchDevelopment 44033000.00
incomeBeforeTax -152009000.00
netIncome -152149000.00
sellingGeneralAdministrative 300013000.00
grossProfit 233059000.00
reconciledDepreciation 43928000.00
ebit -121102000.00
ebitda -110516000.00
depreciationAndAmortization 10586000.00
operatingIncome -121102000.00
otherOperatingExpenses 471969000.00
interestExpense 5505000.00
taxProvision 140000.00
netInterestIncome -5505000.00
incomeTaxExpense 140000.00
totalRevenue 350867000.00
totalOperatingExpenses 354161000.00
costOfRevenue 117808000.00
totalOtherIncomeExpenseNet -30907000.00
netIncomeFromContinuingOps -152149000.00
netIncomeApplicableToCommonShares -152149000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-02
currency_symbol USD
researchDevelopment 32015000.00
incomeBeforeTax -144162000.00
netIncome -144326000.00
sellingGeneralAdministrative 229271000.00
grossProfit 157762000.00
reconciledDepreciation 30174000.00
ebit -108872000.00
ebitda -105087000.00
depreciationAndAmortization 3785000.00
operatingIncome -108872000.00
otherOperatingExpenses 352084000.00
interestExpense 7108000.00
taxProvision 164000.00
netInterestIncome -7108000.00
nonRecurring 8062000.00
incomeTaxExpense 164000.00
totalRevenue 243212000.00
totalOperatingExpenses 266634000.00
costOfRevenue 85450000.00
totalOtherIncomeExpenseNet -35290000.00
netIncomeFromContinuingOps -144326000.00
netIncomeApplicableToCommonShares -144326000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-05
currency_symbol USD
researchDevelopment 18745000.00
incomeBeforeTax -78849000.00
netIncome -78994000.00
sellingGeneralAdministrative 129156000.00
grossProfit 102501000.00
reconciledDepreciation 11632000.00
ebit -46088000.00
ebitda -45400000.00
depreciationAndAmortization 688000.00
operatingIncome -46088000.00
otherOperatingExpenses 190949000.00
interestExpense 12374000.00
taxProvision 145000.00
netInterestIncome -12374000.00
nonRecurring 4223000.00
incomeTaxExpense 145000.00
totalRevenue 144861000.00
totalOperatingExpenses 148589000.00
costOfRevenue 42360000.00
totalOtherIncomeExpenseNet -32761000.00
netIncomeFromContinuingOps -78994000.00
netIncomeApplicableToCommonShares -78994000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-17
currency_symbol USD
researchDevelopment 13849000.00
incomeBeforeTax -57141000.00
netIncome -56902000.00
sellingGeneralAdministrative 101714000.00
grossProfit 77594000.00
reconciledDepreciation 8508000.00
ebit -38667000.00
ebitda -29360000.00
depreciationAndAmortization 9307000.00
nonOperatingIncomeNetOther -9865000.00
operatingIncome -38667000.00
otherOperatingExpenses 152094000.00
interestExpense 27183000.00
taxProvision -239000.00
interestIncome 9865000.00
extraordinaryItems -100000.00
nonRecurring 60000.00
incomeTaxExpense -239000.00
totalRevenue 113427000.00
totalOperatingExpenses 116261000.00
costOfRevenue 35833000.00
totalOtherIncomeExpenseNet -18474000.00
discontinuedOperations -100000.00
netIncomeFromContinuingOps -56902000.00
netIncomeApplicableToCommonShares -57002000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-29
currency_symbol USD
researchDevelopment 9984000.00
incomeBeforeTax -30169000.00
netIncome -28975000.00
sellingGeneralAdministrative 72509000.00
sellingAndMarketingExpenses 72509000.00
grossProfit 63237000.00
reconciledDepreciation 6789000.00
ebit -19994000.00
ebitda -19256000.00
depreciationAndAmortization 738000.00
nonOperatingIncomeNetOther -590000.00
operatingIncome -22440000.00
otherOperatingExpenses 111688000.00
interestExpense 7139000.00
taxProvision -1361000.00
interestIncome 7139000.00
netInterestIncome -7139000.00
extraordinaryItems -167000.00
nonRecurring 2446000.00
incomeTaxExpense -1361000.00
totalRevenue 91694000.00
totalOperatingExpenses 83231000.00
costOfRevenue 28457000.00
totalOtherIncomeExpenseNet -3036000.00
discontinuedOperations -167000.00
netIncomeFromContinuingOps -28808000.00
netIncomeApplicableToCommonShares -42463000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-09
currency_symbol USD
researchDevelopment 4920000.00
incomeBeforeTax -4574000.00
netIncome -2294000.00
sellingGeneralAdministrative 23220000.00
sellingAndMarketingExpenses 41158000.00
grossProfit 62333000.00
reconciledDepreciation 7481000.00
ebit -7786000.00
ebitda -305000.00
depreciationAndAmortization 7481000.00
nonOperatingIncomeNetOther 11911000.00
operatingIncome -9003000.00
otherOperatingExpenses 109392000.00
interestExpense 7482000.00
taxProvision -34000.00
interestIncome 4429000.00
netInterestIncome -7482000.00
extraordinaryItems 2246000.00
nonRecurring 2206000.00
incomeTaxExpense -34000.00
totalRevenue 101739000.00
totalOperatingExpenses 69986000.00
costOfRevenue 39406000.00
totalOtherIncomeExpenseNet 10561000.00
discontinuedOperations 2246000.00
netIncomeFromContinuingOps -4540000.00
netIncomeApplicableToCommonShares -2294000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-31
currency_symbol USD
researchDevelopment 9248000.00
incomeBeforeTax -30935000.00
netIncome -30317000.00
sellingGeneralAdministrative 26339000.00
sellingAndMarketingExpenses 50962000.00
grossProfit 76134000.00
ebit -11349000.00
ebitda -10415000.00
depreciationAndAmortization 934000.00
nonOperatingIncomeNetOther -10190000.00
operatingIncome -15377000.00
otherOperatingExpenses 131597000.00
interestExpense 15558000.00
taxProvision -4634000.00
interestIncome 3000.00
netInterestIncome -5365000.00
extraordinaryItems -3624000.00
nonRecurring 4028000.00
incomeTaxExpense -4488000.00
totalRevenue 120248000.00
totalOperatingExpenses 87483000.00
costOfRevenue 44114000.00
totalOtherIncomeExpenseNet -4028000.00
discontinuedOperations -3624000.00
netIncomeFromContinuingOps -26301000.00
netIncomeApplicableToCommonShares -29925000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-15
currency_symbol USD
researchDevelopment 18041000.00
incomeBeforeTax -177995000.00
netIncome -178676000.00
sellingGeneralAdministrative 34867000.00
sellingAndMarketingExpenses 70856000.00
grossProfit 121537000.00
ebit -6080000.00
ebitda -2227000.00
depreciationAndAmortization 3853000.00
operatingIncome -172439000.00
otherOperatingExpenses 191359000.00
interestExpense 5556000.00
taxProvision -1146000.00
interestIncome 3990000.00
extraordinaryItems -7423000.00
nonRecurring 165134000.00
incomeTaxExpense 681000.00
totalRevenue 185279000.00
totalOperatingExpenses 127617000.00
costOfRevenue 63742000.00
totalOtherIncomeExpenseNet -166359000.00
discontinuedOperations -7423000.00
netIncomeFromContinuingOps -171253000.00
netIncomeApplicableToCommonShares -178676000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-27
currency_symbol USD
researchDevelopment 17326000.00
incomeBeforeTax -11795000.00
netIncome -12882000.00
sellingGeneralAdministrative 43381000.00
sellingAndMarketingExpenses 77179000.00
grossProfit 145146000.00
ebit 2550000.00
ebitda 7260000.00
depreciationAndAmortization 4710000.00
nonOperatingIncomeNetOther -23000.00
operatingIncome 1844000.00
otherOperatingExpenses 204430000.00
interestExpense 13639000.00
nonRecurring 1233000.00
incomeTaxExpense 1087000.00
totalRevenue 206980000.00
totalOperatingExpenses 142596000.00
costOfRevenue 61834000.00
totalOtherIncomeExpenseNet -706000.00
discontinuedOperations -12784000.00
netIncomeFromContinuingOps -12882000.00
netIncomeApplicableToCommonShares -12882000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-20
currency_symbol USD
researchDevelopment 14190000.00
incomeBeforeTax -79047000.00
netIncome -82227000.00
sellingGeneralAdministrative 47949000.00
sellingAndMarketingExpenses 76960000.00
grossProfit 126055000.00
ebit -17785000.00
ebitda -13043000.00
depreciationAndAmortization 4742000.00
nonOperatingIncomeNetOther -1656000.00
operatingIncome -73433000.00
otherOperatingExpenses 222510000.00
interestExpense 5615000.00
nonRecurring 55647000.00
incomeTaxExpense 3179000.00
totalRevenue 204724000.00
totalOperatingExpenses 143841000.00
costOfRevenue 78669000.00
totalOtherIncomeExpenseNet -55647000.00
netIncomeFromContinuingOps -82227000.00
netIncomeApplicableToCommonShares -82227000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-05
currency_symbol USD
researchDevelopment 15227000.00
incomeBeforeTax -16618000.00
netIncome -15459000.00
sellingGeneralAdministrative 39939000.00
sellingAndMarketingExpenses 75177000.00
grossProfit 125517000.00
ebit -8755000.00
ebitda -4826000.00
depreciationAndAmortization 3929000.00
nonOperatingIncomeNetOther -676000.00
operatingIncome -9837000.00
otherOperatingExpenses 205033000.00
interestExpense 6781000.00
nonRecurring 1423000.00
incomeTaxExpense -1159000.00
totalRevenue 196278000.00
totalOperatingExpenses 134272000.00
costOfRevenue 70761000.00
totalOtherIncomeExpenseNet -1082000.00
netIncomeFromContinuingOps -15459000.00
netIncomeApplicableToCommonShares -15459000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-05
currency_symbol USD
researchDevelopment 16888000.00
incomeBeforeTax -26688000.00
netIncome -22181000.00
sellingGeneralAdministrative 36367000.00
sellingAndMarketingExpenses 75189000.00
grossProfit 116930000.00
ebit -2816000.00
ebitda -664000.00
depreciationAndAmortization 2152000.00
nonOperatingIncomeNetOther 855000.00
operatingIncome -24516000.00
otherOperatingExpenses 211377000.00
interestExpense 3027000.00
nonRecurring 10850000.00
incomeTaxExpense -4507000.00
totalRevenue 197711000.00
totalOperatingExpenses 130596000.00
costOfRevenue 80781000.00
totalOtherIncomeExpenseNet -10850000.00
netIncomeFromContinuingOps -22181000.00
netIncomeApplicableToCommonShares -22181000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-04
currency_symbol USD
researchDevelopment 19398000.00
incomeBeforeTax -16487000.00
netIncome -14355000.00
sellingGeneralAdministrative 34749000.00
sellingAndMarketingExpenses 66542000.00
grossProfit 112817000.00
ebit -9407000.00
ebitda -7872000.00
depreciationAndAmortization 1535000.00
operatingIncome -11789000.00
otherOperatingExpenses 181017000.00
interestExpense 4698000.00
incomeTaxExpense -2054000.00
totalRevenue 171610000.00
totalOperatingExpenses 122224000.00
costOfRevenue 58793000.00
totalOtherIncomeExpenseNet -2382000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-02
currency_symbol USD
researchDevelopment 13487000.00
incomeBeforeTax -13046000.00
netIncome -13289000.00
sellingGeneralAdministrative 22315000.00
sellingAndMarketingExpenses 51513000.00
grossProfit 84141000.00
ebit -15130000.00
ebitda -3174000.00
depreciationAndAmortization 11956000.00
operatingIncome -9557000.00
otherOperatingExpenses 135330000.00
interestExpense 3489000.00
incomeTaxExpense 243000.00
totalRevenue 132156000.00
totalOperatingExpenses 87315000.00
costOfRevenue 48015000.00
totalOtherIncomeExpenseNet -6383000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-04
currency_symbol USD
researchDevelopment 12965000.00
incomeBeforeTax -28820000.00
netIncome -29288000.00
sellingGeneralAdministrative 23362000.00
sellingAndMarketingExpenses 42437000.00
grossProfit 64708000.00
ebit -31037000.00
ebitda -22306000.00
depreciationAndAmortization 8731000.00
operatingIncome -27806000.00
otherOperatingExpenses 126369000.00
interestExpense 1875000.00
incomeTaxExpense 468000.00
totalRevenue 101313000.00
totalOperatingExpenses 89764000.00
costOfRevenue 36605000.00
totalOtherIncomeExpenseNet -2750000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-17
currency_symbol USD
researchDevelopment 6360000.00
incomeBeforeTax -19612000.00
netIncome -20202000.00
sellingGeneralAdministrative 54189000.00
sellingAndMarketingExpenses 29939000.00
grossProfit 50207000.00
ebit -1147000.00
ebitda 9474000.00
depreciationAndAmortization 10621000.00
operatingIncome -19686000.00
otherOperatingExpenses 90373000.00
interestExpense 868000.00
incomeTaxExpense 590000.00
totalRevenue 80031000.00
totalOperatingExpenses 60549000.00
costOfRevenue 29824000.00
totalOtherIncomeExpenseNet -9195000.00
2006-12-31
date 2006-12-31
filing_date 2007-04-02
currency_symbol USD
researchDevelopment 3589000.00
incomeBeforeTax -25546000.00
netIncome -25816000.00
sellingGeneralAdministrative 66830000.00
sellingAndMarketingExpenses 33099000.00
grossProfit 48305000.00
ebit -20109000.00
ebitda -11094000.00
depreciationAndAmortization 9015000.00
operatingIncome -22114000.00
otherOperatingExpenses 96119000.00
interestExpense 2128000.00
incomeTaxExpense 270000.00
totalRevenue 74005000.00
totalOperatingExpenses 70419000.00
costOfRevenue 25700000.00
totalOtherIncomeExpenseNet -2005000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
researchDevelopment 4067075.00
incomeBeforeTax -17091610.00
netIncome -14054177.00
sellingGeneralAdministrative 35579862.00
grossProfit 24603385.00
ebit -14924077.00
ebitda -11383692.00
depreciationAndAmortization 3540385.00
operatingIncome -15043552.00
otherOperatingExpenses 57369249.00
interestExpense 1928583.00
incomeTaxExpense -3037433.00
totalRevenue 42325697.00
totalOperatingExpenses 39646937.00
costOfRevenue 17722312.00
totalOtherIncomeExpenseNet -119475.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
researchDevelopment 1176671.00
incomeBeforeTax 605581.00
netIncome 509454.00
sellingGeneralAdministrative 11006372.00
grossProfit 12360853.00
ebit -561475.00
ebitda 72372.00
depreciationAndAmortization 633847.00
operatingIncome 177810.00
otherOperatingExpenses 17643535.00
interestExpense 311514.00
incomeTaxExpense 96127.00
totalRevenue 17821345.00
totalOperatingExpenses 12183043.00
costOfRevenue 5460492.00
totalOtherIncomeExpenseNet 739285.00
netIncomeApplicableToCommonShares 509000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
netIncome -833505.00
grossProfit 10890776.00
ebitda 10890776.00
operatingIncome 10890776.00
interestExpense 0.00
incomeTaxExpense 833505.00
totalRevenue 10890776.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
researchDevelopment 415000.00
incomeBeforeTax -1038000.00
netIncome -1042000.00
sellingGeneralAdministrative 7221000.00
grossProfit 6838000.00
ebit -1038000.00
ebitda -798000.00
operatingIncome -798000.00
otherOperatingExpenses 12135000.00
interestExpense 240000.00
incomeTaxExpense 4000.00
totalRevenue 11337000.00
totalOperatingExpenses 7636000.00
costOfRevenue 4499000.00
totalOtherIncomeExpenseNet -240000.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
researchDevelopment 326147.00
incomeBeforeTax 95783.00
netIncome 91883.00
sellingGeneralAdministrative 7512638.00
grossProfit 8115997.00
ebit 95783.00
ebitda 277212.00
operatingIncome 277212.00
otherOperatingExpenses 13684352.00
interestExpense 0.00
incomeTaxExpense 3900.00
totalRevenue 13961564.00
totalOperatingExpenses 7838785.00
costOfRevenue 5845567.00
totalOtherIncomeExpenseNet -181429.00