Аналитика онлайн » BAM

Logo

Brookfield Asset Management, Inc. занимается владением и управлением активами своих акционеров и клиентов, уделяя особое внимание недвижимости, возобновляемым источникам энергии, инфраструктуре и частному акционерному капиталу. Он работает в следующих бизнес-сегментах: управление активами, недвижимость, возобновляемая энергия, инфраструктура, частный капитал, жилищное строительство и корпоративная деятельность. Сегмент управления активами включает в себя управление перечисленными товариществами компании, частными фондами и государственными ценными бумагами от имени своих инвесторов и компании. Сегмент недвижимости состоит из владения, эксплуатации и развития основного офиса, основной розничной торговли, оппортунистических и других объектов недвижимости. Сегмент возобновляемых источников энергии включает в себя владение, эксплуатацию и развитие гидроэлектростанций, ветровых, солнечных, складских и других энергетических объектов. Сегмент инфраструктуры состоит из владения, эксплуатации и развития коммунальных, транспортных, энергетических, коммуникационных и устойчивых ресурсов. Сегмент Private Equity относится к широкому кругу отраслей и в основном сосредоточен на строительстве, других деловых услугах, энергетике и промышленных операциях. Сегмент жилой застройки представляет жилищное строительство, развитие кондоминиумов и развитие земли. Сегмент «Корпоративная деятельность» занимается инвестированием денежных средств и финансовых активов, а также управлением корпоративной капитализацией компании, включая корпоративные займы и привилегированные акции. Компания была основана 1 августа 1997 года со штаб-квартирой в Торонто, Канада.

General
Code BAM
Type Common Stock
Name Brookfield Asset Management Inc
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG01BPHNXZ3
ISIN CA1130041058
PrimaryTicker BAM.US
CUSIP 280905803
CIK 1001085
EmployerIdNumber
FiscalYearEnd December
IPODate 1983-12-30
InternationalDomestic International/Domestic
Sector Financial Services
Industry Asset Management
GicSector Financials
GicGroup Financial Services
GicIndustry Capital Markets
GicSubIndustry Asset Management & Custody Banks
HomeCategory Canadian Primary
IsDelisted Нет
Address Brookfield Place, Toronto, ON, Canada, M5J 2T3
Phone 416-363-9491
WebURL https://www.brookfield.com
FullTimeEmployees 2500
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 15523710976
MarketCapitalizationMln 15523.711
EBITDA 2827000064
PERatio 663.3333
PEGRatio 4.84
WallStreetTargetPrice 38.18
BookValue 23.619
DividendShare 0.96
DividendYield 0.0322
EarningsShare 0.06
EPSEstimateCurrentYear 1.33
EPSEstimateNextYear 1.53
EPSEstimateNextQuarter 0.34
EPSEstimateCurrentQuarter 0.32
MostRecentQuarter 2023-09-30
ProfitMargin 0.4863
OperatingMarginTTM 0.6562
ReturnOnAssetsTTM 0.0831
ReturnOnEquityTTM 0.1906
RevenueTTM 4048999936
RevenuePerShareTTM 10.38
QuarterlyRevenueGrowthYOY 0.075
GrossProfitTTM 2742000000
DilutedEpsTTM 0.06
QuarterlyEarningsGrowthYOY -0.491

Financials / Income Statement / quarterly / net Income

575M
2021-12-31
723M
2022-03-31
834M
2022-06-30
695M
2022-09-30
504M
2022-12-31
516M
2023-03-31
580M
2023-06-30
494M
2023-09-30

Financials / Income Statement / quarterly / ebitda

1.407B
2021-12-31
907M
2022-03-31
1.039B
2022-06-30
890M
2022-09-30
753M
2022-12-31
611M
2023-03-31
741M
2023-06-30
565M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

699M
2021-12-31
755M
2022-03-31
924M
2022-06-30
838M
2022-09-30
1.117B
2022-12-31
966M
2023-03-31
985M
2023-06-30
893M
2023-09-30

Earnings / History / epsActual

0.66
2021-12-31
0.73
2022-03-31
0.73
2022-06-30
0.85
2022-09-30
0.35
2022-12-31
0.34
2023-03-31
0.32
2023-06-30
0.35
2023-09-30
Valuation
TrailingPE 663.3333
ForwardPE 11.4811
PriceSalesTTM 3.7562
PriceBookMRQ 7.0313
EnterpriseValue 14987577344
EnterpriseValueRevenue 8.3801
EnterpriseValueEbitda 7.3511
SharesStats
SharesOutstanding 390043008
SharesFloat 361219477
PercentInsiders 15.026
PercentInstitutions 67.414
Technicals
Beta 1.4196
52WeekHigh 40.01
52WeekLow 26.8242
50DayMA 33.5848
200DayMA 32.9542
SharesShort 17271398
SharesShortPriorMonth 11502042
ShortRatio 10.71
ShortPercent 0.0482
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-09
currency_symbol USD
totalAssets 3170000000.00
intangibleAssets 54000000.00
totalLiab 1003000000.00
totalStockholderEquity 2158000000.00
otherCurrentLiab 242000000.00
commonStock 9013000000.00
retainedEarnings -27000000.00
goodWill 265000000.00
otherAssets 853000000.00
cash 12000000.00
cashAndEquivalents 2945000000.00
totalCurrentLiabilities 1003000000.00
netDebt -12000000.00
shortTermDebt 0.00
otherStockholderEquity 152000000.00
propertyPlantEquipment 69000000.00
totalCurrentAssets 835000000.00
longTermInvestments 2294000000.00
netReceivables 823000000.00
longTermDebt 194000000.00
accountsPayable 761000000.00
nonCurrrentAssetsOther 41000000.00
nonCurrentAssetsTotal 2335000000.00
longTermDebtTotal 194000000.00
nonCurrentLiabilitiesTotal 0.00
capitalSurpluse 75000000.00
liabilitiesAndStockholdersEquity 3161000000.00
cashAndShortTermInvestments 12000000.00
netWorkingCapital -168000000.00
commonStockSharesOutstanding 391667971.00
2023-06-30
date 2023-06-30
filing_date 2023-08-14
currency_symbol USD
totalAssets 14060000000.00
intangibleAssets 59000000.00
totalLiab 4622000000.00
totalStockholderEquity 7418000000.00
otherCurrentLiab 890000000.00
commonStock 9013000000.00
capitalStock 9013000000.00
retainedEarnings 3000000.00
otherLiab 44000000.00
goodWill 265000000.00
otherAssets 750000000.00
cash 2918000000.00
cashAndEquivalents 2918000000.00
totalCurrentLiabilities 2575000000.00
currentDeferredRevenue -124000000.00
netDebt -2723000000.00
shortTermDebt 124000000.00
shortLongTermDebt 124000000.00
shortLongTermDebtTotal 195000000.00
otherStockholderEquity -1764000000.00
propertyPlantEquipment 65000000.00
totalCurrentAssets 5557000000.00
longTermInvestments 7364000000.00
netTangibleAssets 2225000000.00
netReceivables 2639000000.00
longTermDebt 195000000.00
accountsPayable 1685000000.00
accumulatedOtherComprehensiveIncome 166000000.00
nonCurrrentAssetsOther 1139000000.00
nonCurrentAssetsTotal 8503000000.00
longTermDebtTotal 195000000.00
nonCurrentLiabilitiesOther 2047000000.00
nonCurrentLiabilitiesTotal 2047000000.00
capitalSurpluse 65000000.00
liabilitiesAndStockholdersEquity 12040000000.00
cashAndShortTermInvestments 2918000000.00
propertyPlantAndEquipmentNet 65000000.00
netWorkingCapital 2982000000.00
netInvestedCapital 9442000000.00
commonStockSharesOutstanding 412449287.00
2023-03-31
date 2023-03-31
filing_date 2023-05-15
currency_symbol USD
totalAssets 13973000000.00
intangibleAssets 55000000.00
totalLiab 4312000000.00
totalStockholderEquity 7752000000.00
otherCurrentLiab 615000000.00
commonStock 9242000000.00
capitalStock 9242000000.00
retainedEarnings 72000000.00
otherLiab 5000000.00
goodWill 265000000.00
otherAssets 737000000.00
cash 3152000000.00
cashAndEquivalents 3152000000.00
totalCurrentLiabilities 2430000000.00
currentDeferredRevenue -95000000.00
netDebt -3057000000.00
shortTermDebt 95000000.00
shortLongTermDebt 95000000.00
shortLongTermDebtTotal 95000000.00
otherStockholderEquity -1721000000.00
propertyPlantEquipment 67000000.00
totalCurrentAssets 5873000000.00
longTermInvestments 6976000000.00
netTangibleAssets 2320000000.00
netReceivables 2721000000.00
longTermDebt 93000000.00
accountsPayable 1815000000.00
accumulatedOtherComprehensiveIncome 159000000.00
nonCurrrentAssetsOther 737000000.00
nonCurrentAssetsTotal 8100000000.00
longTermDebtTotal 93000000.00
nonCurrentLiabilitiesOther 18000000.00
nonCurrentLiabilitiesTotal 1882000000.00
capitalSurpluse 32000000.00
liabilitiesAndStockholdersEquity 12064000000.00
cashAndShortTermInvestments 3152000000.00
propertyPlantAndEquipmentNet 67000000.00
netWorkingCapital 3443000000.00
netInvestedCapital 9505000000.00
commonStockSharesOutstanding 412449287.00
2022-12-31
date 2022-12-31
filing_date 2023-03-24
currency_symbol USD
totalAssets 12891000000.00
intangibleAssets 59000000.00
totalLiab 3383000000.00
totalStockholderEquity 9508000000.00
commonStock 9508000000.00
capitalStock 9508000000.00
retainedEarnings 84000000.00
otherLiab 1303000000.00
goodWill 249000000.00
otherAssets 739000000.00
cash 3545000000.00
cashAndEquivalents 3545000000.00
totalCurrentLiabilities 2702000000.00
netDebt -3545000000.00
shortTermDebt 0.00
otherStockholderEquity -237000000.00
propertyPlantEquipment 68000000.00
totalCurrentAssets 6448000000.00
longTermInvestments 5097000000.00
netTangibleAssets 9508000000.00
netReceivables 2903000000.00
longTermDebt 0.00
accountsPayable 2702000000.00
accumulatedOtherComprehensiveIncome 153000000.00
nonCurrrentAssetsOther 970000000.00
nonCurrentAssetsTotal 6443000000.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 681000000.00
nonCurrentLiabilitiesTotal 681000000.00
liabilitiesAndStockholdersEquity 12891000000.00
cashAndShortTermInvestments 3545000000.00
propertyPlantAndEquipmentNet 68000000.00
netWorkingCapital 3746000000.00
netInvestedCapital 9508000000.00
commonStockSharesOutstanding 396176008.00
2022-09-30
date 2022-09-30
filing_date 2022-11-14
currency_symbol USD
totalAssets 28179000000.00
intangibleAssets 58000000.00
otherCurrentAssets 52000000.00
totalLiab 16315000000.00
totalStockholderEquity 6659000000.00
otherCurrentLiab 14197000000.00
commonStock 10812000000.00
capitalStock 44546000000.00
retainedEarnings 18807000000.00
otherLiab 47337000000.00
goodWill 249000000.00
otherAssets 15806000000.00
cash 2601000000.00
cashAndEquivalents 11306000000.00
totalCurrentLiabilities 15424000000.00
netDebt -1918000000.00
shortTermDebt 683000000.00
shortLongTermDebt 43709000000.00
shortLongTermDebtTotal 683000000.00
otherStockholderEquity 6659000000.00
propertyPlantEquipment 223141000000.00
totalCurrentAssets 10823000000.00
longTermInvestments 67302000000.00
netTangibleAssets -22787000000.00
shortTermInvestments 7688000000.00
netReceivables 8170000000.00
longTermDebt 204476000000.00
inventory 8850000000.00
accountsPayable 544000000.00
accumulatedOtherComprehensiveIncome 4657000000.00
nonCurrrentAssetsOther 2192000000.00
nonCurrentAssetsTotal 17356000000.00
longTermDebtTotal 204476000000.00
nonCurrentLiabilitiesOther 4324000000.00
nonCurrentLiabilitiesTotal 891000000.00
capitalSurpluse 169000000.00
liabilitiesAndStockholdersEquity 28179000000.00
cashAndShortTermInvestments 2601000000.00
propertyPlantAndEquipmentNet 61000000.00
netWorkingCapital 6980000000.00
netInvestedCapital 244877000000.00
commonStockSharesOutstanding 402725500.00
2022-06-30
date 2022-06-30
filing_date 2022-08-15
currency_symbol USD
totalAssets 411866000000.00
intangibleAssets 34750000000.00
otherCurrentAssets 10189000000.00
totalLiab 277854000000.00
totalStockholderEquity 45797000000.00
otherCurrentLiab 1556000000.00
commonStock 10526000000.00
capitalStock 45797000000.00
retainedEarnings 18752000000.00
otherLiab 46575000000.00
goodWill 22104000000.00
otherAssets 13911000000.00
cash 12205000000.00
cashAndEquivalents 12205000000.00
totalCurrentLiabilities 32955000000.00
netDebt 187434000000.00
shortTermDebt 1315000000.00
shortLongTermDebt 44290000000.00
otherStockholderEquity 12023000000.00
propertyPlantEquipment 221171000000.00
totalCurrentAssets 59115000000.00
longTermInvestments 68350000000.00
netTangibleAssets -15202000000.00
shortTermInvestments 6802000000.00
netReceivables 27468000000.00
longTermDebt 199639000000.00
inventory 9253000000.00
accountsPayable 30084000000.00
nonCurrrentAssetsOther 3617000000.00
nonCurrentAssetsTotal 350039000000.00
longTermDebtTotal 198324000000.00
nonCurrentLiabilitiesOther 4788000000.00
nonCurrentLiabilitiesTotal 225164000000.00
capitalSurpluse 351000000.00
liabilitiesAndStockholdersEquity 411866000000.00
cashAndShortTermInvestments 12205000000.00
netWorkingCapital 9137000000.00
netInvestedCapital 241291000000.00
commonStockSharesOutstanding 402725500.00
2022-03-31
date 2022-03-31
filing_date 2022-03-31
currency_symbol USD
totalAssets 401953000000.00
intangibleAssets 31597000000.00
otherCurrentAssets 10861000000.00
totalLiab 265520000000.00
totalStockholderEquity 47544000000.00
otherCurrentLiab 1153000000.00
commonStock 10538000000.00
capitalStock 14683000000.00
retainedEarnings 18601000000.00
otherLiab 48062000000.00
goodWill 21116000000.00
otherAssets 13694000000.00
cash 11816000000.00
cashAndEquivalents 11816000000.00
totalCurrentLiabilities 70132000000.00
netDebt 173218000000.00
shortTermDebt 37708000000.00
shortLongTermDebt 37708000000.00
shortLongTermDebtTotal 185034000000.00
otherStockholderEquity 6484000000.00
propertyPlantEquipment 222715000000.00
totalCurrentAssets 57467000000.00
longTermInvestments 62818000000.00
netTangibleAssets -9314000000.00
shortTermInvestments 7454000000.00
netReceivables 18870000000.00
longTermDebt 185034000000.00
inventory 8466000000.00
accountsPayable 31271000000.00
accumulatedOtherComprehensiveIncome 7776000000.00
nonCurrrentAssetsOther 115683000000.00
nonCurrentAssetsTotal 344486000000.00
longTermDebtTotal 184678000000.00
nonCurrentLiabilitiesOther 4632000000.00
nonCurrentLiabilitiesTotal 195388000000.00
capitalSurpluse 334000000.00
liabilitiesAndStockholdersEquity 313064000000.00
cashAndShortTermInvestments 19270000000.00
propertyPlantAndEquipmentNet 117286000000.00
netWorkingCapital 5304000000.00
netInvestedCapital 228433000000.00
commonStockSharesOutstanding 402725500.00
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol USD
totalAssets 25643000000.00
intangibleAssets 64000000.00
otherCurrentAssets 11958000000.00
totalLiab 11240000000.00
totalStockholderEquity 9871000000.00
otherCurrentLiab 9518000000.00
commonStock 10538000000.00
capitalStock 14683000000.00
retainedEarnings 17705000000.00
otherLiab 24165000000.00
goodWill 249000000.00
otherAssets 3340000000.00
cash 2494000000.00
cashAndEquivalents 12694000000.00
totalCurrentLiabilities 10540000000.00
netDebt -2033000000.00
shortTermDebt 461000000.00
shortLongTermDebt 32791000000.00
shortLongTermDebtTotal 461000000.00
otherStockholderEquity 9715000000.00
propertyPlantEquipment 216354000000.00
totalCurrentAssets 9450000000.00
longTermInvestments 55683000000.00
netTangibleAssets -8626000000.00
shortTermInvestments 6963000000.00
netReceivables 6916000000.00
longTermDebt 175932000000.00
inventory 8557000000.00
accountsPayable 561000000.00
accumulatedOtherComprehensiveIncome 156000000.00
nonCurrrentAssetsOther 2268000000.00
nonCurrentAssetsTotal 16193000000.00
longTermDebtTotal 175932000000.00
nonCurrentLiabilitiesOther 1538000000.00
nonCurrentLiabilitiesTotal 700000000.00
capitalSurpluse 320000000.00
liabilitiesAndStockholdersEquity 25643000000.00
cashAndShortTermInvestments 2494000000.00
propertyPlantAndEquipmentNet 48000000.00
netWorkingCapital -8805000000.00
netInvestedCapital 218142000000.00
commonStockSharesOutstanding 1612400000.00
2021-09-30
date 2021-09-30
filing_date 2021-09-30
currency_symbol USD
totalAssets 365424000000.00
intangibleAssets 26056000000.00
otherCurrentAssets 3474000000.00
totalLiab 241853000000.00
totalStockholderEquity 42953000000.00
otherCurrentLiab 1773000000.00
commonStock 10522000000.00
capitalStock 14667000000.00
retainedEarnings 16817000000.00
otherLiab 44530000000.00
goodWill 16999000000.00
otherAssets 13247000000.00
cash 11343000000.00
cashAndEquivalents 11343000000.00
totalCurrentLiabilities 55602000000.00
netDebt 155131000000.00
shortTermDebt 24753000000.00
shortLongTermDebt 24753000000.00
shortLongTermDebtTotal 166474000000.00
otherStockholderEquity 6076000000.00
propertyPlantEquipment 211254000000.00
totalCurrentAssets 44374000000.00
longTermInvestments 60913000000.00
netTangibleAssets -4247000000.00
shortTermInvestments 7419000000.00
netReceivables 14997000000.00
longTermDebt 166474000000.00
inventory 7141000000.00
accountsPayable 29076000000.00
accumulatedOtherComprehensiveIncome 5393000000.00
nonCurrrentAssetsOther 113247000000.00
nonCurrentAssetsTotal 321050000000.00
longTermDebtTotal 166124000000.00
nonCurrentLiabilitiesOther 3790000000.00
nonCurrentLiabilitiesTotal 186251000000.00
capitalSurpluse 311000000.00
liabilitiesAndStockholdersEquity 284806000000.00
cashAndShortTermInvestments 18762000000.00
propertyPlantAndEquipmentNet 107761000000.00
netWorkingCapital -7151000000.00
netInvestedCapital 205282000000.00
commonStockSharesOutstanding 402725500.00
2021-06-30
date 2021-06-30
filing_date 2021-06-30
currency_symbol USD
totalAssets 349217000000.00
intangibleAssets 25018000000.00
otherCurrentAssets 3215000000.00
totalLiab 223280000000.00
totalStockholderEquity 37514000000.00
otherCurrentLiab 1287000000.00
commonStock 7385000000.00
capitalStock 11530000000.00
retainedEarnings 16168000000.00
otherLiab 41755000000.00
goodWill 14953000000.00
otherAssets 13578000000.00
cash 10459000000.00
cashAndEquivalents 10459000000.00
totalCurrentLiabilities 49764000000.00
netDebt 141812000000.00
shortTermDebt 20510000000.00
shortLongTermDebt 20510000000.00
shortLongTermDebtTotal 152271000000.00
otherStockholderEquity 3897000000.00
propertyPlantEquipment 199096000000.00
totalCurrentAssets 42684000000.00
longTermInvestments 62331000000.00
netTangibleAssets -6602000000.00
shortTermInvestments 8443000000.00
netReceivables 14292000000.00
longTermDebt 152271000000.00
inventory 6275000000.00
accountsPayable 27967000000.00
accumulatedOtherComprehensiveIncome 5919000000.00
commonStockTotalEquity 7385000000.00
nonCurrrentAssetsOther 111173000000.00
nonCurrentAssetsTotal 306533000000.00
longTermDebtTotal 152271000000.00
nonCurrentLiabilitiesOther 3478000000.00
nonCurrentLiabilitiesTotal 173516000000.00
capitalSurpluse 302000000.00
liabilitiesAndStockholdersEquity 260794000000.00
cashAndShortTermInvestments 18902000000.00
propertyPlantAndEquipmentGross 98086000000.00
propertyPlantAndEquipmentNet 98086000000.00
netWorkingCapital -7213000000.00
netInvestedCapital 185640000000.00
commonStockSharesOutstanding 1550000000.00
2021-03-31
date 2021-03-31
filing_date 2021-03-31
currency_symbol USD
totalAssets 345023000000.00
intangibleAssets 24224000000.00
otherCurrentAssets 5344000000.00
totalLiab 219089000000.00
totalStockholderEquity 37098000000.00
otherCurrentLiab 2728000000.00
commonStock 32953000000.00
retainedEarnings 16093000000.00
otherLiab 42896000000.00
goodWill 14699000000.00
otherAssets 12338000000.00
cash 9826000000.00
totalCurrentLiabilities 27604000000.00
netDebt 138763000000.00
shortLongTermDebtTotal 148589000000.00
otherStockholderEquity 92981000000.00
propertyPlantEquipment 195538000000.00
totalCurrentAssets 43435000000.00
longTermInvestments 61546000000.00
netTangibleAssets -5970000000.00
shortTermInvestments 6757000000.00
netReceivables 15455000000.00
longTermDebt 148589000000.00
inventory 6053000000.00
accountsPayable 24876000000.00
commonStockTotalEquity 32953000000.00
nonCurrrentAssetsOther 107904000000.00
nonCurrentAssetsTotal 301588000000.00
longTermDebtTotal 148589000000.00
nonCurrentLiabilitiesOther 3647000000.00
nonCurrentLiabilitiesTotal 191485000000.00
capitalSurpluse 289000000.00
liabilitiesAndStockholdersEquity 256187000000.00
cashAndShortTermInvestments 16583000000.00
propertyPlantAndEquipmentGross 96674000000.00
propertyPlantAndEquipmentNet 96674000000.00
netWorkingCapital -5872000000.00
netInvestedCapital 181542000000.00
commonStockSharesOutstanding 1545400000.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol USD
totalAssets 343696000000.00
intangibleAssets 24658000000.00
otherCurrentAssets 14647000000.00
totalLiab 221054000000.00
totalStockholderEquity 35838000000.00
otherCurrentLiab -8223000000.00
commonStock 31693000000.00
retainedEarnings 15178000000.00
otherLiab 50285000000.00
goodWill 14714000000.00
otherAssets 3338000000.00
cash 9933000000.00
totalCurrentLiabilities 53041000000.00
netDebt 146691000000.00
shortTermDebt 8223000000.00
shortLongTermDebtTotal 156624000000.00
otherStockholderEquity -818000000.00
propertyPlantEquipment 196876000000.00
totalCurrentAssets 45138000000.00
longTermInvestments 59057000000.00
netTangibleAssets -7679000000.00
netReceivables 24845000000.00
longTermDebt 148401000000.00
inventory 10360000000.00
accountsPayable 53041000000.00
accumulatedOtherComprehensiveIncome 818000000.00
commonStockTotalEquity 31693000000.00
nonCurrrentAssetsOther 99478000000.00
nonCurrentAssetsTotal 298558000000.00
capitalLeaseObligations 8223000000.00
longTermDebtTotal 148401000000.00
nonCurrentLiabilitiesOther 3699000000.00
nonCurrentLiabilitiesTotal 168013000000.00
capitalSurpluse 285000000.00
liabilitiesAndStockholdersEquity 256892000000.00
cashAndShortTermInvestments 9933000000.00
propertyPlantAndEquipmentGross 100009000000.00
propertyPlantAndEquipmentNet 100009000000.00
netWorkingCapital -5292000000.00
netInvestedCapital 180094000000.00
commonStockSharesOutstanding 1540700000.00
2020-09-30
date 2020-09-30
filing_date 2020-09-30
currency_symbol USD
totalAssets 327083000000.00
intangibleAssets 25245000000.00
otherCurrentAssets 3747000000.00
totalLiab 213776000000.00
totalStockholderEquity 33151000000.00
otherCurrentLiab 1503000000.00
commonStock 7360000000.00
retainedEarnings 14821000000.00
otherLiab 39809000000.00
goodWill 13872000000.00
otherAssets 12469000000.00
cash 8723000000.00
totalCurrentLiabilities 25150000000.00
netDebt 144943000000.00
shortLongTermDebtTotal 153666000000.00
otherStockholderEquity 2603000000.00
propertyPlantEquipment 186390000000.00
totalCurrentAssets 37048000000.00
longTermInvestments 56908000000.00
netTangibleAssets -10111000000.00
shortTermInvestments 4849000000.00
netReceivables 13814000000.00
longTermDebt 129998000000.00
inventory 5915000000.00
accountsPayable 23647000000.00
accumulatedOtherComprehensiveIncome 4222000000.00
commonStockTotalEquity 7360000000.00
nonCurrrentAssetsOther 105408000000.00
nonCurrentAssetsTotal 290035000000.00
longTermDebtTotal 129998000000.00
nonCurrentLiabilitiesOther 3989000000.00
nonCurrentLiabilitiesTotal 188626000000.00
capitalSurpluse 276000000.00
liabilitiesAndStockholdersEquity 246927000000.00
cashAndShortTermInvestments 13572000000.00
propertyPlantAndEquipmentGross 89895000000.00
propertyPlantAndEquipmentNet 89895000000.00
netWorkingCapital 11898000000.00
netInvestedCapital 177823000000.00
commonStockSharesOutstanding 1536400000.00
2020-06-30
date 2020-06-30
filing_date 2020-07-16
currency_symbol USD
totalAssets 316435000000.00
intangibleAssets 25117000000.00
otherCurrentAssets 542000000.00
totalLiab 205369000000.00
totalStockholderEquity 32070000000.00
otherCurrentLiab 173000000.00
commonStock 7345000000.00
retainedEarnings 14723000000.00
otherLiab 38875000000.00
goodWill 13816000000.00
otherAssets 12053000000.00
cash 9523000000.00
totalCurrentLiabilities 22081000000.00
netDebt 134890000000.00
shortLongTermDebtTotal 144413000000.00
otherStockholderEquity 1445000000.00
propertyPlantEquipment 182954000000.00
totalCurrentAssets 30775000000.00
longTermInvestments 51720000000.00
netTangibleAssets -11008000000.00
netReceivables 14350000000.00
longTermDebt 125322000000.00
inventory 6360000000.00
accountsPayable 21908000000.00
accumulatedOtherComprehensiveIncome 4412000000.00
commonStockTotalEquity 7345000000.00
nonCurrrentAssetsOther 114884000000.00
nonCurrentAssetsTotal 285660000000.00
longTermDebtTotal 125322000000.00
nonCurrentLiabilitiesOther 4201000000.00
nonCurrentLiabilitiesTotal 183288000000.00
capitalSurpluse 267000000.00
liabilitiesAndStockholdersEquity 237439000000.00
cashAndShortTermInvestments 9523000000.00
propertyPlantAndEquipmentGross 76558000000.00
propertyPlantAndEquipmentNet 76558000000.00
netWorkingCapital 8694000000.00
netInvestedCapital 172338000000.00
commonStockSharesOutstanding 1512100000.00
2020-03-31
date 2020-03-31
filing_date 2020-04-01
currency_symbol USD
totalAssets 312583000000.00
intangibleAssets 25151000000.00
otherCurrentAssets 975000000.00
totalLiab 200136000000.00
totalStockholderEquity 32810000000.00
otherCurrentLiab 304000000.00
commonStock 7344000000.00
retainedEarnings 15462000000.00
otherLiab 38002000000.00
goodWill 13338000000.00
otherAssets 11919000000.00
cash 9868000000.00
totalCurrentLiabilities 21139000000.00
netDebt 133544000000.00
shortLongTermDebtTotal 143412000000.00
otherStockholderEquity 1282000000.00
propertyPlantEquipment 180622000000.00
totalCurrentAssets 33017000000.00
longTermInvestments 48536000000.00
netTangibleAssets -9824000000.00
shortTermInvestments 2417000000.00
netReceivables 13458000000.00
longTermDebt 125980000000.00
inventory 6299000000.00
accountsPayable 20835000000.00
accumulatedOtherComprehensiveIncome 4577000000.00
commonStockTotalEquity 7344000000.00
nonCurrrentAssetsOther 103822000000.00
nonCurrentAssetsTotal 279566000000.00
longTermDebtTotal 125980000000.00
nonCurrentLiabilitiesOther 4158000000.00
nonCurrentLiabilitiesTotal 178997000000.00
capitalSurpluse 258000000.00
liabilitiesAndStockholdersEquity 232946000000.00
cashAndShortTermInvestments 12285000000.00
propertyPlantAndEquipmentGross 85143000000.00
propertyPlantAndEquipmentNet 85143000000.00
netWorkingCapital 11878000000.00
netInvestedCapital 169660000000.00
commonStockSharesOutstanding 1511599999.00
2019-12-31
date 2019-12-31
filing_date 2020-01-17
currency_symbol USD
totalAssets 323969000000.00
intangibleAssets 27710000000.00
otherCurrentAssets 10733000000.00
totalLiab 207123000000.00
totalStockholderEquity 35013000000.00
otherCurrentLiab 29690000000.00
commonStock 30868000000.00
retainedEarnings 16026000000.00
otherLiab 44745000000.00
goodWill 14550000000.00
otherAssets 3572000000.00
cash 6778000000.00
totalCurrentLiabilities 44767000000.00
netDebt 142091000000.00
shortTermDebt 5494000000.00
shortLongTermDebtTotal 148869000000.00
otherStockholderEquity 13134000000.00
propertyPlantEquipment 186059000000.00
totalCurrentAssets 42517000000.00
longTermInvestments 49561000000.00
netTangibleAssets -11392000000.00
shortTermInvestments 3605000000.00
netReceivables 11129000000.00
longTermDebt 127812000000.00
inventory 10272000000.00
accountsPayable 9583000000.00
accumulatedOtherComprehensiveIncome -13134000000.00
commonStockTotalEquity 30868000000.00
nonCurrrentAssetsOther 96795000000.00
nonCurrentAssetsTotal 281452000000.00
capitalLeaseObligations 5494000000.00
longTermDebtTotal 127812000000.00
nonCurrentLiabilitiesOther 4132000000.00
nonCurrentLiabilitiesTotal 162356000000.00
capitalSurpluse 286000000.00
liabilitiesAndStockholdersEquity 242136000000.00
cashAndShortTermInvestments 10383000000.00
propertyPlantAndEquipmentGross 89264000000.00
propertyPlantAndEquipmentNet 89264000000.00
commonStockSharesOutstanding 1550700000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-04
currency_symbol USD
totalAssets 291408000000.00
intangibleAssets 24599000000.00
otherCurrentAssets 3759000000.00
totalLiab 183807000000.00
totalStockholderEquity 33572000000.00
otherCurrentLiab 2084000000.00
commonStock 7301000000.00
retainedEarnings 15499000000.00
otherLiab 33443000000.00
goodWill 11594000000.00
otherAssets 7419000000.00
cash 7595000000.00
totalCurrentLiabilities 20125000000.00
netDebt 122644000000.00
shortLongTermDebtTotal 130239000000.00
otherStockholderEquity 1187000000.00
propertyPlantEquipment 163406000000.00
totalCurrentAssets 33871000000.00
longTermInvestments 46384000000.00
netTangibleAssets -6766000000.00
netReceivables 16084000000.00
longTermDebt 117782000000.00
inventory 6433000000.00
accountsPayable 18041000000.00
accumulatedOtherComprehensiveIncome 5440000000.00
commonStockTotalEquity 7301000000.00
nonCurrrentAssetsOther 93887000000.00
nonCurrentAssetsTotal 257537000000.00
longTermDebtTotal 117782000000.00
nonCurrentLiabilitiesOther 4096000000.00
nonCurrentLiabilitiesTotal 163682000000.00
capitalSurpluse 283000000.00
liabilitiesAndStockholdersEquity 217379000000.00
cashAndShortTermInvestments 7595000000.00
propertyPlantAndEquipmentGross 77413000000.00
propertyPlantAndEquipmentNet 77413000000.00
commonStockSharesOutstanding 1470300000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-08
currency_symbol USD
totalAssets 286336000000.00
intangibleAssets 25496000000.00
otherCurrentAssets 3985000000.00
totalLiab 183207000000.00
totalStockholderEquity 30805000000.00
otherCurrentLiab 2325000000.00
commonStock 4482000000.00
retainedEarnings 14870000000.00
otherLiab 33325000000.00
goodWill 11816000000.00
otherAssets 7176000000.00
cash 7447000000.00
totalCurrentLiabilities 19451000000.00
netDebt 126337000000.00
shortLongTermDebtTotal 133784000000.00
otherStockholderEquity 1392000000.00
propertyPlantEquipment 164022000000.00
totalCurrentAssets 34705000000.00
longTermInvestments 39572000000.00
netTangibleAssets -10653000000.00
shortTermInvestments 3353000000.00
netReceivables 12984000000.00
longTermDebt 119392000000.00
inventory 6936000000.00
accountsPayable 17126000000.00
accumulatedOtherComprehensiveIncome 5915000000.00
commonStockTotalEquity 4482000000.00
nonCurrrentAssetsOther 92429000000.00
nonCurrentAssetsTotal 251631000000.00
longTermDebtTotal 119392000000.00
nonCurrentLiabilitiesOther 4104000000.00
nonCurrentLiabilitiesTotal 163756000000.00
capitalSurpluse 279000000.00
liabilitiesAndStockholdersEquity 214012000000.00
cashAndShortTermInvestments 10800000000.00
propertyPlantAndEquipmentGross 79127000000.00
propertyPlantAndEquipmentNet 79127000000.00
commonStockSharesOutstanding 1467450000.00
2019-03-31
date 2019-03-31
filing_date 2019-04-25
currency_symbol USD
totalAssets 264225000000.00
intangibleAssets 18720000000.00
otherCurrentAssets 4025000000.00
totalLiab 165661000000.00
totalStockholderEquity 30543000000.00
otherCurrentLiab 2272000000.00
commonStock 4468000000.00
retainedEarnings 14615000000.00
otherLiab 29617000000.00
goodWill 8929000000.00
otherAssets 6778000000.00
cash 6740000000.00
totalCurrentLiabilities 17035000000.00
netDebt 115663000000.00
shortTermDebt 450000000.00
shortLongTermDebt 450000000.00
shortLongTermDebtTotal 122403000000.00
otherStockholderEquity 1213000000.00
propertyPlantEquipment 157908000000.00
totalCurrentAssets 30695000000.00
longTermInvestments 37983000000.00
netTangibleAssets -1255000000.00
shortTermInvestments 3394000000.00
netReceivables 11648000000.00
longTermDebt 107682000000.00
inventory 4888000000.00
accountsPayable 14763000000.00
accumulatedOtherComprehensiveIncome 6098000000.00
commonStockTotalEquity 4468000000.00
nonCurrrentAssetsOther 92243000000.00
nonCurrentAssetsTotal 233530000000.00
longTermDebtTotal 107682000000.00
nonCurrentLiabilitiesOther 3941000000.00
nonCurrentLiabilitiesTotal 148626000000.00
capitalSurpluse 278000000.00
liabilitiesAndStockholdersEquity 196204000000.00
cashAndShortTermInvestments 10134000000.00
propertyPlantAndEquipmentGross 72902000000.00
propertyPlantAndEquipmentNet 72902000000.00
commonStockSharesOutstanding 1462500000.00
2018-12-31
date 2018-12-31
filing_date 2019-01-24
currency_symbol USD
totalAssets 256281000000.00
intangibleAssets 18762000000.00
otherCurrentAssets 9616000000.00
totalLiab 159131000000.00
totalStockholderEquity 29815000000.00
otherCurrentLiab 17488000000.00
commonStock 25647000000.00
retainedEarnings 14244000000.00
otherLiab 30827000000.00
goodWill 8815000000.00
otherAssets 2732000000.00
cash 8390000000.00
totalCurrentLiabilities 24801000000.00
netDebt 110268000000.00
shortTermDebt 440000000.00
shortLongTermDebt 11599000000.00
shortLongTermDebtTotal 118658000000.00
otherStockholderEquity 9964000000.00
propertyPlantEquipment 151936000000.00
totalCurrentAssets 37544000000.00
longTermInvestments 38056000000.00
netTangibleAssets -1930000000.00
shortTermInvestments 3382000000.00
netReceivables 9167000000.00
longTermDebt 108771000000.00
inventory 6989000000.00
accountsPayable 6873000000.00
accumulatedOtherComprehensiveIncome -9964000000.00
commonStockTotalEquity 25647000000.00
nonCurrrentAssetsOther 84642000000.00
nonCurrentAssetsTotal 218737000000.00
longTermDebtTotal 122094000000.00
nonCurrentLiabilitiesTotal 134330000000.00
capitalSurpluse 271000000.00
liabilitiesAndStockholdersEquity 188946000000.00
cashAndShortTermInvestments 11772000000.00
propertyPlantAndEquipmentGross 67294000000.00
propertyPlantAndEquipmentNet 67294000000.00
commonStockSharesOutstanding 1463700000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-08
currency_symbol USD
totalAssets 233961000000.00
intangibleAssets 16146000000.00
otherCurrentAssets 1727000000.00
totalLiab 145702000000.00
totalStockholderEquity 26883000000.00
otherCurrentLiab 601000000.00
commonStock 22691000000.00
retainedEarnings 12703000000.00
otherLiab 23987000000.00
goodWill 7012000000.00
otherAssets 8542000000.00
cash 7839000000.00
totalCurrentLiabilities 23977000000.00
netDebt 99319000000.00
shortTermDebt 9420000000.00
shortLongTermDebt 9701000000.00
shortLongTermDebtTotal 107158000000.00
otherStockholderEquity 5260000000.00
propertyPlantEquipment 138905000000.00
totalCurrentAssets 29020000000.00
longTermInvestments 36144000000.00
netTangibleAssets -467000000.00
shortTermInvestments 3231000000.00
netReceivables 11392000000.00
longTermDebt 97273000000.00
inventory 4831000000.00
accountsPayable 13956000000.00
commonStockTotalEquity 22691000000.00
preferredStockTotalEquity 4192000000.00
nonCurrrentAssetsOther 85730000000.00
nonCurrentAssetsTotal 204941000000.00
nonCurrentLiabilitiesTotal 121725000000.00
liabilitiesAndStockholdersEquity 172585000000.00
cashAndShortTermInvestments 11070000000.00
propertyPlantAndEquipmentGross 59688000000.00
propertyPlantAndEquipmentNet 59688000000.00
commonStockSharesOutstanding 1467000000.00
2018-06-30
date 2018-06-30
filing_date 2018-07-31
currency_symbol USD
totalAssets 199168000000.00
intangibleAssets 13423000000.00
otherCurrentAssets 2443000000.00
totalLiab 119998000000.00
totalStockholderEquity 28573000000.00
otherCurrentLiab 1502000000.00
commonStock 24381000000.00
retainedEarnings 12774000000.00
otherLiab 21542000000.00
goodWill 6276000000.00
otherAssets 8235000000.00
cash 5913000000.00
totalCurrentLiabilities 13287000000.00
netDebt 82394000000.00
shortTermDebt 9858000000.00
shortLongTermDebt 9858000000.00
shortLongTermDebtTotal 88307000000.00
otherStockholderEquity 6898000000.00
propertyPlantEquipment 114135000000.00
totalCurrentAssets 24623000000.00
longTermInvestments 34093000000.00
netTangibleAssets 4682000000.00
shortTermInvestments 3138000000.00
netReceivables 9343000000.00
longTermDebt 75311000000.00
inventory 3786000000.00
accountsPayable 11785000000.00
commonStockTotalEquity 24381000000.00
preferredStockTotalEquity 4192000000.00
nonCurrrentAssetsOther 64524000000.00
nonCurrentAssetsTotal 174545000000.00
nonCurrentLiabilitiesTotal 106711000000.00
liabilitiesAndStockholdersEquity 148571000000.00
cashAndShortTermInvestments 9051000000.00
propertyPlantAndEquipmentGross 55698000000.00
propertyPlantAndEquipmentNet 55698000000.00
commonStockSharesOutstanding 1462800000.00
2018-03-31
date 2018-03-31
filing_date 2018-04-02
currency_symbol USD
totalAssets 195935000000.00
intangibleAssets 14231000000.00
otherCurrentAssets 302000000.00
totalLiab 114620000000.00
totalStockholderEquity 28648000000.00
otherCurrentLiab 568000000.00
commonStock 24456000000.00
retainedEarnings 12320000000.00
otherLiab 21777000000.00
goodWill 5516000000.00
otherAssets 8408000000.00
cash 6044000000.00
totalCurrentLiabilities 12528000000.00
netDebt 74271000000.00
shortTermDebt 9948000000.00
shortLongTermDebt 9948000000.00
shortLongTermDebtTotal 80315000000.00
otherStockholderEquity 7447000000.00
propertyPlantEquipment 112740000000.00
totalCurrentAssets 19019000000.00
longTermInvestments 36021000000.00
netTangibleAssets 4709000000.00
netReceivables 8880000000.00
longTermDebt 70367000000.00
inventory 3793000000.00
accountsPayable 11960000000.00
commonStockTotalEquity 24456000000.00
preferredStockTotalEquity 4192000000.00
nonCurrrentAssetsOther 64531000000.00
nonCurrentAssetsTotal 176916000000.00
nonCurrentLiabilitiesTotal 102092000000.00
liabilitiesAndStockholdersEquity 143268000000.00
cashAndShortTermInvestments 6044000000.00
propertyPlantAndEquipmentGross 54431000000.00
propertyPlantAndEquipmentNet 54431000000.00
commonStockSharesOutstanding 1465500000.00
2017-12-31
date 2017-12-31
filing_date 2018-01-02
currency_symbol USD
totalAssets 192720000000.00
intangibleAssets 14242000000.00
otherCurrentAssets 5979000000.00
totalLiab 112848000000.00
totalStockholderEquity 28244000000.00
deferredLongTermLiab 11409000000.00
otherCurrentLiab 14231000000.00
commonStock 24052000000.00
retainedEarnings 19361000000.00
otherLiab 14231000000.00
goodWill 5317000000.00
otherAssets 61158000000.00
cash 5139000000.00
totalCurrentLiabilities 30248000000.00
netDebt 73250000000.00
shortTermDebt 10859000000.00
shortLongTermDebt 10756000000.00
shortLongTermDebtTotal 78389000000.00
otherStockholderEquity 8262000000.00
propertyPlantEquipment 110265000000.00
totalCurrentAssets 27206000000.00
longTermInvestments 35180000000.00
netTangibleAssets 4493000000.00
shortTermInvestments 2568000000.00
netReceivables 7209000000.00
longTermDebt 71218000000.00
inventory 6311000000.00
accountsPayable 5158000000.00
accumulatedOtherComprehensiveIncome -8262000000.00
commonStockTotalEquity 24052000000.00
preferredStockTotalEquity 4192000000.00
nonCurrrentAssetsOther 57260000000.00
nonCurrentAssetsTotal 165514000000.00
nonCurrentLiabilitiesTotal 82600000000.00
liabilitiesAndStockholdersEquity 141092000000.00
cashAndShortTermInvestments 7707000000.00
propertyPlantAndEquipmentGross 53005000000.00
propertyPlantAndEquipmentNet 53005000000.00
commonStockSharesOutstanding 1475100000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-09
currency_symbol USD
totalAssets 184577000000.00
intangibleAssets 14628000000.00
otherCurrentAssets 2304000000.00
totalLiab 107246000000.00
totalStockholderEquity 27160000000.00
otherCurrentLiab 1004000000.00
commonStock 22964000000.00
retainedEarnings 18286000000.00
otherLiab 1004000000.00
goodWill 5310000000.00
otherAssets 69338000000.00
cash 4538000000.00
totalCurrentLiabilities 19983000000.00
netDebt 68749000000.00
shortTermDebt 8080000000.00
shortLongTermDebt 7956000000.00
shortLongTermDebtTotal 73287000000.00
otherStockholderEquity 7057000000.00
propertyPlantEquipment 104053000000.00
totalCurrentAssets 22643000000.00
longTermInvestments 32317000000.00
netTangibleAssets 3026000000.00
shortTermInvestments 3728000000.00
netReceivables 8148000000.00
longTermDebt 69008000000.00
inventory 3925000000.00
accountsPayable 10899000000.00
commonStockTotalEquity 22964000000.00
preferredStockTotalEquity 4196000000.00
nonCurrrentAssetsOther 62798000000.00
nonCurrentAssetsTotal 161934000000.00
nonCurrentLiabilitiesTotal 87263000000.00
liabilitiesAndStockholdersEquity 134406000000.00
cashAndShortTermInvestments 8266000000.00
propertyPlantAndEquipmentGross 47130000000.00
propertyPlantAndEquipmentNet 47130000000.00
commonStockSharesOutstanding 1470750000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-10
currency_symbol USD
totalAssets 178183000000.00
intangibleAssets 14167000000.00
otherCurrentAssets 1284000000.00
totalLiab 104138000000.00
totalStockholderEquity 26278000000.00
otherCurrentLiab 742000000.00
commonStock 22329000000.00
retainedEarnings 17668000000.00
otherLiab 742000000.00
goodWill 4984000000.00
otherAssets 64603000000.00
cash 4429000000.00
totalCurrentLiabilities 19000000000.00
netDebt 67570000000.00
shortTermDebt 8290000000.00
shortLongTermDebt 71999000000.00
shortLongTermDebtTotal 71999000000.00
otherStockholderEquity 6483000000.00
propertyPlantEquipment 102861000000.00
totalCurrentAssets 20710000000.00
longTermInvestments 30164000000.00
netTangibleAssets 3178000000.00
shortTermInvestments 3457000000.00
netReceivables 7952000000.00
longTermDebt 67327000000.00
inventory 3588000000.00
accountsPayable 9968000000.00
commonStockTotalEquity 22329000000.00
preferredStockTotalEquity 3949000000.00
nonCurrrentAssetsOther 62760000000.00
nonCurrentAssetsTotal 157473000000.00
nonCurrentLiabilitiesTotal 85138000000.00
liabilitiesAndStockholdersEquity 130416000000.00
cashAndShortTermInvestments 7886000000.00
propertyPlantAndEquipmentGross 46034000000.00
propertyPlantAndEquipmentNet 46034000000.00
commonStockSharesOutstanding 1467900000.00
2017-03-31
date 2017-03-31
filing_date 2017-04-05
currency_symbol USD
totalAssets 165996000000.00
intangibleAssets 6271000000.00
otherCurrentAssets 948000000.00
totalLiab 95570000000.00
totalStockholderEquity 26461000000.00
otherCurrentLiab 52000000.00
commonStock 22511000000.00
retainedEarnings 17870000000.00
otherLiab 52000000.00
goodWill 3906000000.00
otherAssets 51387000000.00
cash 6427000000.00
totalCurrentLiabilities 16296000000.00
netDebt 63470000000.00
shortTermDebt 8536000000.00
shortLongTermDebt 69897000000.00
shortLongTermDebtTotal 69897000000.00
otherStockholderEquity 6636000000.00
propertyPlantEquipment 102745000000.00
totalCurrentAssets 20004000000.00
longTermInvestments 29629000000.00
netTangibleAssets 12334000000.00
shortTermInvestments 3281000000.00
netReceivables 6395000000.00
longTermDebt 65127000000.00
inventory 2953000000.00
accountsPayable 7708000000.00
commonStockTotalEquity 22511000000.00
preferredStockTotalEquity 3950000000.00
nonCurrrentAssetsOther 62236000000.00
nonCurrentAssetsTotal 145992000000.00
nonCurrentLiabilitiesTotal 79274000000.00
liabilitiesAndStockholdersEquity 122031000000.00
cashAndShortTermInvestments 9708000000.00
propertyPlantAndEquipmentGross 45653000000.00
propertyPlantAndEquipmentNet 45653000000.00
commonStockSharesOutstanding 1437750000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-09
currency_symbol USD
totalAssets 159826000000.00
intangibleAssets 6073000000.00
otherCurrentAssets 4884000000.00
totalLiab 90138000000.00
totalStockholderEquity 26453000000.00
deferredLongTermLiab 9640000000.00
otherCurrentLiab 6014000000.00
commonStock 22499000000.00
retainedEarnings 17875000000.00
otherLiab 6014000000.00
goodWill 3783000000.00
otherAssets 43771000000.00
cash 4299000000.00
totalCurrentLiabilities 20563000000.00
netDebt 60592000000.00
shortTermDebt 8521000000.00
shortLongTermDebt 8946000000.00
shortLongTermDebtTotal 64891000000.00
otherStockholderEquity 7220000000.00
propertyPlantEquipment 99905000000.00
totalCurrentAssets 22055000000.00
longTermInvestments 28473000000.00
netTangibleAssets 12643000000.00
shortTermInvestments 3229000000.00
netReceivables 4294000000.00
longTermDebt 59089000000.00
inventory 5349000000.00
accountsPayable 6028000000.00
accumulatedOtherComprehensiveIncome -7220000000.00
commonStockTotalEquity 22499000000.00
preferredStockTotalEquity 3954000000.00
nonCurrrentAssetsOther 54559000000.00
nonCurrentAssetsTotal 137771000000.00
nonCurrentLiabilitiesTotal 69575000000.00
liabilitiesAndStockholdersEquity 116591000000.00
cashAndShortTermInvestments 7528000000.00
propertyPlantAndEquipmentGross 45346000000.00
propertyPlantAndEquipmentNet 45346000000.00
commonStockSharesOutstanding 1853571429.00
2016-09-30
date 2016-09-30
filing_date 2016-10-12
currency_symbol USD
totalAssets 159837000000.00
intangibleAssets 6294000000.00
otherCurrentAssets 3760000000.00
totalLiab 92718000000.00
totalStockholderEquity 26164000000.00
otherCurrentLiab 1985000000.00
commonStock 22432000000.00
retainedEarnings 17818000000.00
otherLiab 1985000000.00
goodWill 3932000000.00
otherAssets 54019000000.00
cash 4372000000.00
totalCurrentLiabilities 17734000000.00
netDebt 60875000000.00
shortTermDebt 7873000000.00
shortLongTermDebtTotal 65247000000.00
propertyPlantEquipment 95577000000.00
totalCurrentAssets 19618000000.00
shortTermInvestments 2010000000.00
netReceivables 6185000000.00
longTermDebt 60917000000.00
inventory 3291000000.00
accountsPayable 7876000000.00
commonStockTotalEquity 22432000000.00
preferredStockTotalEquity 3732000000.00
nonCurrrentAssetsOther 55649000000.00
nonCurrentAssetsTotal 140219000000.00
nonCurrentLiabilitiesTotal 74984000000.00
liabilitiesAndStockholdersEquity 118882000000.00
cashAndShortTermInvestments 6382000000.00
propertyPlantAndEquipmentGross 45203000000.00
propertyPlantAndEquipmentNet 45203000000.00
commonStockSharesOutstanding 1466850000.00
2016-06-30
date 2016-06-30
filing_date 2016-07-12
currency_symbol USD
totalAssets 156543000000.00
intangibleAssets 6211000000.00
otherCurrentAssets 1685000000.00
totalLiab 92004000000.00
totalStockholderEquity 25367000000.00
otherCurrentLiab 430000000.00
commonStock 21633000000.00
retainedEarnings 17037000000.00
otherLiab 430000000.00
goodWill 3594000000.00
otherAssets 52591000000.00
cash 4020000000.00
totalCurrentLiabilities 16666000000.00
netDebt 61510000000.00
shortTermDebt 8281000000.00
shortLongTermDebtTotal 65530000000.00
propertyPlantEquipment 94067000000.00
totalCurrentAssets 18830000000.00
shortTermInvestments 3735000000.00
netReceivables 6091000000.00
longTermDebt 60609000000.00
inventory 3299000000.00
accountsPayable 7955000000.00
commonStockTotalEquity 21633000000.00
preferredStockTotalEquity 3734000000.00
nonCurrrentAssetsOther 54708000000.00
nonCurrentAssetsTotal 137713000000.00
nonCurrentLiabilitiesTotal 75338000000.00
liabilitiesAndStockholdersEquity 117371000000.00
cashAndShortTermInvestments 7755000000.00
propertyPlantAndEquipmentGross 44420000000.00
propertyPlantAndEquipmentNet 44420000000.00
commonStockSharesOutstanding 1465500000.00
2016-03-31
date 2016-03-31
filing_date 2016-04-06
currency_symbol USD
totalAssets 152791000000.00
intangibleAssets 5407000000.00
otherCurrentAssets 1905000000.00
totalLiab 91364000000.00
totalStockholderEquity 25621000000.00
otherCurrentLiab 785000000.00
commonStock 21882000000.00
retainedEarnings 17304000000.00
otherLiab 785000000.00
goodWill 3515000000.00
otherAssets 50915000000.00
cash 3563000000.00
totalCurrentLiabilities 19876000000.00
netDebt 61160000000.00
shortTermDebt 11217000000.00
shortLongTermDebtTotal 64723000000.00
propertyPlantEquipment 92671000000.00
totalCurrentAssets 17163000000.00
shortTermInvestments 2443000000.00
netReceivables 5839000000.00
longTermDebt 56925000000.00
inventory 3413000000.00
accountsPayable 7874000000.00
commonStockTotalEquity 21882000000.00
preferredStockTotalEquity 3739000000.00
nonCurrrentAssetsOther 53708000000.00
nonCurrentAssetsTotal 135628000000.00
nonCurrentLiabilitiesTotal 71488000000.00
liabilitiesAndStockholdersEquity 116985000000.00
cashAndShortTermInvestments 6006000000.00
propertyPlantAndEquipmentGross 43561000000.00
propertyPlantAndEquipmentNet 43561000000.00
commonStockSharesOutstanding 1462200000.00
2015-12-31
date 2015-12-31
filing_date 2016-01-19
currency_symbol USD
totalAssets 139514000000.00
intangibleAssets 5170000000.00
otherCurrentAssets 4702000000.00
totalLiab 82287000000.00
totalStockholderEquity 25307000000.00
deferredLongTermLiab 8785000000.00
otherCurrentLiab 6838000000.00
commonStock 21568000000.00
retainedEarnings 16998000000.00
otherLiab 6838000000.00
goodWill 2543000000.00
otherAssets 40960000000.00
cash 2774000000.00
totalCurrentLiabilities 23309000000.00
netDebt 55509000000.00
shortTermDebt 11421000000.00
shortLongTermDebt 11482000000.00
shortLongTermDebtTotal 58283000000.00
otherStockholderEquity 5555000000.00
propertyPlantEquipment 84792000000.00
totalCurrentAssets 17335000000.00
longTermInvestments 29372000000.00
netTangibleAssets 13855000000.00
shortTermInvestments 1194000000.00
netReceivables 3384000000.00
longTermDebt 49631000000.00
inventory 5281000000.00
accountsPayable 5050000000.00
accumulatedOtherComprehensiveIncome -5555000000.00
commonStockTotalEquity 21568000000.00
preferredStockTotalEquity 3739000000.00
nonCurrrentAssetsOther 47519000000.00
nonCurrentAssetsTotal 122179000000.00
nonCurrentLiabilitiesTotal 58978000000.00
liabilitiesAndStockholdersEquity 107594000000.00
cashAndShortTermInvestments 3968000000.00
propertyPlantAndEquipmentGross 37273000000.00
propertyPlantAndEquipmentNet 37273000000.00
commonStockSharesOutstanding 1540909091.00
2015-09-30
date 2015-09-30
filing_date 2015-10-02
currency_symbol USD
totalAssets 135414000000.00
intangibleAssets 4480000000.00
otherCurrentAssets 881000000.00
totalLiab 82158000000.00
totalStockholderEquity 23855000000.00
otherCurrentLiab 305000000.00
commonStock 20306000000.00
retainedEarnings 15808000000.00
otherLiab 305000000.00
goodWill 1473000000.00
otherAssets 40530000000.00
cash 3057000000.00
totalCurrentLiabilities 19061000000.00
netDebt 56384000000.00
shortTermDebt 11281000000.00
shortLongTermDebtTotal 59441000000.00
propertyPlantEquipment 86538000000.00
totalCurrentAssets 14214000000.00
shortTermInvestments 2023000000.00
netReceivables 5116000000.00
longTermDebt 51516000000.00
inventory 3137000000.00
accountsPayable 7475000000.00
commonStockTotalEquity 20306000000.00
preferredStockTotalEquity 3549000000.00
nonCurrrentAssetsOther 53325000000.00
nonCurrentAssetsTotal 121200000000.00
nonCurrentLiabilitiesTotal 63097000000.00
liabilitiesAndStockholdersEquity 106013000000.00
cashAndShortTermInvestments 5080000000.00
propertyPlantAndEquipmentGross 37476000000.00
propertyPlantAndEquipmentNet 37476000000.00
commonStockSharesOutstanding 1475550000.00
2015-06-30
date 2015-06-30
filing_date 2015-07-13
currency_symbol USD
totalAssets 130998000000.00
intangibleAssets 4326000000.00
otherCurrentAssets 1499000000.00
totalLiab 75976000000.00
totalStockholderEquity 25016000000.00
otherCurrentLiab 617000000.00
commonStock 21467000000.00
retainedEarnings 16985000000.00
otherLiab 617000000.00
goodWill 1478000000.00
otherAssets 41410000000.00
cash 2923000000.00
totalCurrentLiabilities 15908000000.00
netDebt 49933000000.00
shortTermDebt 8241000000.00
shortLongTermDebtTotal 52856000000.00
propertyPlantEquipment 81251000000.00
totalCurrentAssets 13993000000.00
shortTermInvestments 1951000000.00
netReceivables 4873000000.00
longTermDebt 48050000000.00
inventory 2747000000.00
accountsPayable 7050000000.00
commonStockTotalEquity 21467000000.00
preferredStockTotalEquity 3549000000.00
nonCurrrentAssetsOther 51383000000.00
nonCurrentAssetsTotal 117005000000.00
nonCurrentLiabilitiesTotal 60068000000.00
liabilitiesAndStockholdersEquity 100992000000.00
cashAndShortTermInvestments 4874000000.00
propertyPlantAndEquipmentGross 34599000000.00
propertyPlantAndEquipmentNet 34599000000.00
commonStockSharesOutstanding 1470300000.00
2015-03-31
date 2015-03-31
filing_date 2015-04-06
currency_symbol USD
totalAssets 129292000000.00
intangibleAssets 4299000000.00
otherCurrentAssets 3069000000.00
totalLiab 76943000000.00
totalStockholderEquity 22989000000.00
otherCurrentLiab 1438000000.00
commonStock 19440000000.00
retainedEarnings 16180000000.00
otherLiab 1438000000.00
goodWill 1480000000.00
otherAssets 41216000000.00
cash 2643000000.00
totalCurrentLiabilities 14990000000.00
netDebt 50758000000.00
shortTermDebt 7284000000.00
shortLongTermDebtTotal 53401000000.00
propertyPlantEquipment 80117000000.00
totalCurrentAssets 14953000000.00
shortTermInvestments 1768000000.00
netReceivables 4724000000.00
longTermDebt 49542000000.00
inventory 2749000000.00
accountsPayable 6268000000.00
commonStockTotalEquity 19440000000.00
preferredStockTotalEquity 3549000000.00
nonCurrrentAssetsOther 50572000000.00
nonCurrentAssetsTotal 114339000000.00
nonCurrentLiabilitiesTotal 61953000000.00
liabilitiesAndStockholdersEquity 99932000000.00
cashAndShortTermInvestments 4411000000.00
propertyPlantAndEquipmentGross 34174000000.00
propertyPlantAndEquipmentNet 34174000000.00
commonStockSharesOutstanding 1435500000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
totalAssets 129480000000.00
intangibleAssets 4327000000.00
otherCurrentAssets 8096000000.00
totalLiab 76233000000.00
totalStockholderEquity 23702000000.00
deferredLongTermLiab 8097000000.00
otherCurrentLiab 7317000000.00
commonStock 20153000000.00
retainedEarnings 16937000000.00
otherLiab 7317000000.00
goodWill 1406000000.00
otherAssets 32872000000.00
cash 3160000000.00
totalCurrentLiabilities 17183000000.00
netDebt 49608000000.00
shortTermDebt 5356000000.00
shortLongTermDebt 4782000000.00
shortLongTermDebtTotal 52768000000.00
otherStockholderEquity 4698000000.00
propertyPlantEquipment 81146000000.00
totalCurrentAssets 21220000000.00
longTermInvestments 21201000000.00
netTangibleAssets 14420000000.00
shortTermInvestments 1234000000.00
netReceivables 3110000000.00
longTermDebt 51527000000.00
inventory 5620000000.00
accountsPayable 4510000000.00
accumulatedOtherComprehensiveIncome -4698000000.00
commonStockTotalEquity 20153000000.00
preferredStockTotalEquity 3549000000.00
nonCurrrentAssetsOther 46529000000.00
nonCurrentAssetsTotal 108260000000.00
nonCurrentLiabilitiesTotal 59050000000.00
liabilitiesAndStockholdersEquity 99935000000.00
cashAndShortTermInvestments 4394000000.00
propertyPlantAndEquipmentGross 34617000000.00
propertyPlantAndEquipmentNet 34617000000.00
commonStockSharesOutstanding 1485849057.00
2014-09-30
date 2014-09-30
filing_date 2014-10-01
currency_symbol USD
totalAssets 118232000000.00
intangibleAssets 4573000000.00
totalLiab 69299000000.00
totalStockholderEquity 21730000000.00
commonStock 18450000000.00
retainedEarnings 15272000000.00
goodWill 1594000000.00
otherAssets 34993000000.00
cash 3312000000.00
totalCurrentLiabilities 10642000000.00
netDebt 46631000000.00
shortTermDebt 4550000000.00
shortLongTermDebtTotal 49943000000.00
propertyPlantEquipment 73990000000.00
totalCurrentAssets 12025000000.00
shortTermInvestments 1425000000.00
netReceivables 4512000000.00
longTermDebt 51912000000.00
inventory 2776000000.00
accountsPayable 6092000000.00
commonStockTotalEquity 18450000000.00
preferredStockTotalEquity 3280000000.00
nonCurrrentAssetsOther 46692000000.00
nonCurrentAssetsTotal 106207000000.00
nonCurrentLiabilitiesTotal 58657000000.00
liabilitiesAndStockholdersEquity 91029000000.00
cashAndShortTermInvestments 4737000000.00
propertyPlantAndEquipmentGross 32512000000.00
propertyPlantAndEquipmentNet 32512000000.00
commonStockSharesOutstanding 1424925000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-08
currency_symbol USD
totalAssets 118538000000.00
intangibleAssets 4909000000.00
totalLiab 68738000000.00
totalStockholderEquity 22763000000.00
commonStock 18586000000.00
retainedEarnings 15461000000.00
goodWill 1712000000.00
otherAssets 34233000000.00
cash 3917000000.00
totalCurrentLiabilities 11072000000.00
netDebt 45649000000.00
shortTermDebt 4276000000.00
shortLongTermDebtTotal 49566000000.00
propertyPlantEquipment 73862000000.00
totalCurrentAssets 13054000000.00
shortTermInvestments 1372000000.00
netReceivables 4491000000.00
longTermDebt 50190000000.00
inventory 3274000000.00
accountsPayable 6796000000.00
commonStockTotalEquity 18586000000.00
preferredStockTotalEquity 3553000000.00
nonCurrrentAssetsOther 46516000000.00
nonCurrentAssetsTotal 105484000000.00
nonCurrentLiabilitiesTotal 57666000000.00
liabilitiesAndStockholdersEquity 91501000000.00
cashAndShortTermInvestments 5289000000.00
propertyPlantAndEquipmentGross 32378000000.00
propertyPlantAndEquipmentNet 32378000000.00
commonStockSharesOutstanding 1419525000.00
2014-03-31
date 2014-03-31
filing_date 2014-04-07
currency_symbol USD
totalAssets 115282000000.00
intangibleAssets 4870000000.00
totalLiab 67563000000.00
totalStockholderEquity 21891000000.00
commonStock 17847000000.00
retainedEarnings 14753000000.00
goodWill 1638000000.00
otherAssets 34604000000.00
cash 3555000000.00
totalCurrentLiabilities 13121000000.00
netDebt 45353000000.00
shortTermDebt 6523000000.00
shortLongTermDebtTotal 48908000000.00
propertyPlantEquipment 70781000000.00
totalCurrentAssets 13581000000.00
shortTermInvestments 2245000000.00
netReceivables 4833000000.00
longTermDebt 49673000000.00
inventory 2948000000.00
accountsPayable 6598000000.00
commonStockTotalEquity 17847000000.00
preferredStockTotalEquity 3279000000.00
nonCurrrentAssetsOther 44553000000.00
nonCurrentAssetsTotal 101701000000.00
nonCurrentLiabilitiesTotal 54442000000.00
liabilitiesAndStockholdersEquity 89454000000.00
cashAndShortTermInvestments 5800000000.00
propertyPlantAndEquipmentGross 31042000000.00
propertyPlantAndEquipmentNet 31042000000.00
commonStockSharesOutstanding 1424025000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
totalAssets 112745000000.00
intangibleAssets 5044000000.00
otherCurrentAssets 2367000000.00
totalLiab 64428000000.00
totalStockholderEquity 21670000000.00
otherCurrentLiab 3972000000.00
commonStock 17781000000.00
retainedEarnings 14723000000.00
otherLiab 3972000000.00
goodWill 1588000000.00
otherAssets 26279000000.00
cash 3663000000.00
totalCurrentLiabilities 19120000000.00
netDebt 43199000000.00
shortTermDebt 8804000000.00
shortLongTermDebt 47653000000.00
shortLongTermDebtTotal 46862000000.00
otherStockholderEquity 4046000000.00
propertyPlantEquipment 69857000000.00
totalCurrentAssets 17562000000.00
longTermInvestments 16745000000.00
netTangibleAssets 11149000000.00
shortTermInvestments 942000000.00
netReceivables 4299000000.00
longTermDebt 39323000000.00
inventory 6291000000.00
accountsPayable 6344000000.00
accumulatedOtherComprehensiveIncome -4046000000.00
commonStockTotalEquity 17781000000.00
preferredStockTotalEquity 3098000000.00
nonCurrrentAssetsOther 38838000000.00
nonCurrentAssetsTotal 95183000000.00
nonCurrentLiabilitiesTotal 45308000000.00
liabilitiesAndStockholdersEquity 86098000000.00
cashAndShortTermInvestments 4605000000.00
propertyPlantAndEquipmentGross 31019000000.00
propertyPlantAndEquipmentNet 31019000000.00
commonStockSharesOutstanding 1493750000.00
2013-09-30
date 2013-09-30
filing_date 2013-10-07
currency_symbol USD
totalAssets 108120000000.00
intangibleAssets 5256000000.00
totalLiab 61684000000.00
totalStockholderEquity 21283000000.00
commonStock 17373000000.00
retainedEarnings 14362000000.00
goodWill 1688000000.00
otherAssets 32546000000.00
cash 3799000000.00
totalCurrentLiabilities 12119000000.00
netDebt 40611000000.00
shortTermDebt 6023000000.00
shortLongTermDebtTotal 44410000000.00
propertyPlantEquipment 65297000000.00
totalCurrentAssets 12690000000.00
shortTermInvestments 491000000.00
netReceivables 5424000000.00
longTermDebt 39199000000.00
inventory 2976000000.00
accountsPayable 6096000000.00
commonStockTotalEquity 17373000000.00
preferredStockTotalEquity 3098000000.00
nonCurrrentAssetsOther 39695000000.00
nonCurrentAssetsTotal 95430000000.00
nonCurrentLiabilitiesTotal 49565000000.00
liabilitiesAndStockholdersEquity 82967000000.00
cashAndShortTermInvestments 4290000000.00
propertyPlantAndEquipmentGross 30937000000.00
propertyPlantAndEquipmentNet 30937000000.00
commonStockSharesOutstanding 1420425000.00
2013-06-30
date 2013-06-30
filing_date 2013-07-08
currency_symbol USD
totalAssets 108220000000.00
intangibleAssets 5184000000.00
otherCurrentAssets 4400000000.00
totalLiab 63186000000.00
totalStockholderEquity 20726000000.00
otherCurrentLiab 2660000000.00
commonStock 16688000000.00
retainedEarnings 13689000000.00
otherLiab 2660000000.00
goodWill 1676000000.00
otherAssets 34677000000.00
cash 3264000000.00
totalCurrentLiabilities 14004000000.00
netDebt 40860000000.00
shortTermDebt 5803000000.00
shortLongTermDebtTotal 44124000000.00
propertyPlantEquipment 63931000000.00
totalCurrentAssets 15664000000.00
shortTermInvestments 434000000.00
netReceivables 4757000000.00
longTermDebt 39261000000.00
inventory 2809000000.00
accountsPayable 5541000000.00
commonStockTotalEquity 16688000000.00
preferredStockTotalEquity 3098000000.00
nonCurrrentAssetsOther 39193000000.00
nonCurrentAssetsTotal 92556000000.00
nonCurrentLiabilitiesTotal 49182000000.00
liabilitiesAndStockholdersEquity 83912000000.00
cashAndShortTermInvestments 3698000000.00
propertyPlantAndEquipmentGross 30294000000.00
propertyPlantAndEquipmentNet 30294000000.00
commonStockSharesOutstanding 1412550000.00
2013-03-31
date 2013-03-31
filing_date 2013-04-02
currency_symbol USD
totalAssets 110550000000.00
intangibleAssets 5689000000.00
totalLiab 64601000000.00
totalStockholderEquity 21185000000.00
commonStock 17317000000.00
retainedEarnings 14368000000.00
goodWill 2478000000.00
otherAssets 31768000000.00
cash 2926000000.00
totalCurrentLiabilities 10391000000.00
netDebt 43960000000.00
shortTermDebt 4491000000.00
shortLongTermDebtTotal 46886000000.00
propertyPlantEquipment 69017000000.00
totalCurrentAssets 11592000000.00
shortTermInvestments 452000000.00
netReceivables 5225000000.00
longTermDebt 43362000000.00
inventory 2989000000.00
accountsPayable 5900000000.00
commonStockTotalEquity 17317000000.00
preferredStockTotalEquity 2901000000.00
nonCurrrentAssetsOther 42560000000.00
nonCurrentAssetsTotal 98958000000.00
nonCurrentLiabilitiesTotal 54210000000.00
liabilitiesAndStockholdersEquity 85786000000.00
cashAndShortTermInvestments 3378000000.00
propertyPlantAndEquipmentGross 32075000000.00
propertyPlantAndEquipmentNet 32075000000.00
commonStockSharesOutstanding 1444500000.00
2012-12-31
date 2012-12-31
filing_date 2013-01-30
currency_symbol USD
totalAssets 108644000000.00
intangibleAssets 5764000000.00
otherCurrentAssets 2573000000.00
totalLiab 63202000000.00
totalStockholderEquity 22252000000.00
otherCurrentLiab 4416000000.00
commonStock 18160000000.00
retainedEarnings 15156000000.00
otherLiab 4416000000.00
goodWill 2490000000.00
otherAssets 25929000000.00
cash 2844000000.00
totalCurrentLiabilities 17801000000.00
netDebt 41915000000.00
shortTermDebt 6202000000.00
shortLongTermDebtTotal 44759000000.00
otherStockholderEquity 3107000000.00
propertyPlantEquipment 67558000000.00
totalCurrentAssets 16748000000.00
shortTermInvestments 380000000.00
netReceivables 4372000000.00
longTermDebt 40139000000.00
inventory 6579000000.00
accountsPayable 7183000000.00
accumulatedOtherComprehensiveIncome -3107000000.00
commonStockTotalEquity 18160000000.00
preferredStockTotalEquity 2901000000.00
nonCurrrentAssetsOther 36444000000.00
nonCurrentAssetsTotal 91896000000.00
nonCurrentLiabilitiesTotal 45401000000.00
liabilitiesAndStockholdersEquity 85454000000.00
cashAndShortTermInvestments 3224000000.00
propertyPlantAndEquipmentGross 31114000000.00
propertyPlantAndEquipmentNet 31114000000.00
commonStockSharesOutstanding 1537500000.00
2012-09-30
date 2012-09-30
filing_date 2012-10-11
currency_symbol USD
totalAssets 100139000000.00
intangibleAssets 4186000000.00
totalLiab 59279000000.00
totalStockholderEquity 19912000000.00
commonStock 2837000000.00
retainedEarnings 6440000000.00
otherLiab 4014000000.00
goodWill 2561000000.00
otherAssets 30249000000.00
cash 2760000000.00
totalCurrentLiabilities 14699000000.00
netDebt 38652000000.00
shortTermDebt 4219000000.00
shortLongTermDebtTotal 41412000000.00
otherStockholderEquity 34420000000.00
propertyPlantEquipment 60612000000.00
totalCurrentAssets 30910000000.00
shortTermInvestments 14561000000.00
netReceivables 7071000000.00
longTermDebt 37667000000.00
inventory 6518000000.00
accountsPayable 10480000000.00
accumulatedOtherComprehensiveIncome 7321000000.00
preferredStockTotalEquity 2700000000.00
nonCurrrentAssetsOther 34126000000.00
nonCurrentAssetsTotal 69229000000.00
nonCurrentLiabilitiesTotal 44580000000.00
liabilitiesAndStockholdersEquity 79191000000.00
cashAndShortTermInvestments 17321000000.00
propertyPlantAndEquipmentGross 26486000000.00
propertyPlantAndEquipmentNet 26486000000.00
commonStockSharesOutstanding 1451700000.00
2012-06-30
date 2012-06-30
filing_date 2012-07-13
currency_symbol USD
totalAssets 97194000000.00
intangibleAssets 4147000000.00
totalLiab 58173000000.00
totalStockholderEquity 19366000000.00
commonStock 2825000000.00
retainedEarnings 13957000000.00
otherLiab 3819000000.00
goodWill 2549000000.00
otherAssets 29398000000.00
cash 2539000000.00
totalCurrentLiabilities 14191000000.00
netDebt 38696000000.00
shortTermDebt 4354000000.00
shortLongTermDebtTotal 41235000000.00
otherStockholderEquity 39021000000.00
propertyPlantEquipment 58903000000.00
totalCurrentAssets 29849000000.00
shortTermInvestments 13982000000.00
netReceivables 6974000000.00
longTermDebt 36380000000.00
inventory 6354000000.00
accountsPayable 9837000000.00
preferredStockTotalEquity 2443000000.00
nonCurrrentAssetsOther 29612000000.00
nonCurrentAssetsTotal 67345000000.00
nonCurrentLiabilitiesTotal 43982000000.00
liabilitiesAndStockholdersEquity 77539000000.00
cashAndShortTermInvestments 16521000000.00
propertyPlantAndEquipmentGross 29291000000.00
propertyPlantAndEquipmentNet 29291000000.00
commonStockSharesOutstanding 1415025000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-18
currency_symbol USD
totalAssets 95165000000.00
intangibleAssets 3929000000.00
totalLiab 55363000000.00
totalStockholderEquity 19793000000.00
commonStock 2811000000.00
retainedEarnings 14406000000.00
otherLiab 3782000000.00
goodWill 2609000000.00
otherAssets 29367000000.00
cash 2299000000.00
totalCurrentLiabilities 13533000000.00
netDebt 35442000000.00
shortTermDebt 3791000000.00
shortLongTermDebtTotal 37741000000.00
otherStockholderEquity 39802000000.00
propertyPlantEquipment 57021000000.00
totalCurrentAssets 29515000000.00
shortTermInvestments 13942000000.00
netReceivables 6796000000.00
longTermDebt 34226000000.00
inventory 6478000000.00
accountsPayable 9742000000.00
preferredStockTotalEquity 2443000000.00
nonCurrrentAssetsOther 29293000000.00
nonCurrentAssetsTotal 65650000000.00
nonCurrentLiabilitiesTotal 41830000000.00
liabilitiesAndStockholdersEquity 75156000000.00
cashAndShortTermInvestments 16241000000.00
propertyPlantAndEquipmentGross 27728000000.00
propertyPlantAndEquipmentNet 27728000000.00
commonStockSharesOutstanding 1393200000.00
2011-12-31
date 2011-12-31
filing_date 2012-01-25
currency_symbol USD
totalAssets 91030000000.00
intangibleAssets 3968000000.00
otherCurrentAssets 2574000000.00
totalLiab 53623000000.00
totalStockholderEquity 18891000000.00
otherCurrentLiab 3924000000.00
commonStock 2816000000.00
retainedEarnings 5990000000.00
otherLiab 3924000000.00
goodWill 2607000000.00
otherAssets 22263000000.00
cash 2027000000.00
totalCurrentLiabilities 12967000000.00
netDebt 30089000000.00
shortTermDebt 3701000000.00
shortLongTermDebtTotal 32116000000.00
otherStockholderEquity 33386000000.00
propertyPlantEquipment 54353000000.00
totalCurrentAssets 27984000000.00
shortTermInvestments 13174000000.00
netReceivables 4149000000.00
longTermDebt 34021000000.00
inventory 6060000000.00
accountsPayable 5342000000.00
accumulatedOtherComprehensiveIncome 7345000000.00
preferredStockTotalEquity 2140000000.00
nonCurrrentAssetsOther 31521000000.00
nonCurrentAssetsTotal 63046000000.00
nonCurrentLiabilitiesTotal 40656000000.00
liabilitiesAndStockholdersEquity 72514000000.00
cashAndShortTermInvestments 15201000000.00
propertyPlantAndEquipmentGross 22832000000.00
propertyPlantAndEquipmentNet 22832000000.00
commonStockSharesOutstanding 1393200000.00
2011-09-30
date 2011-09-30
filing_date 2011-10-14
currency_symbol USD
totalAssets 84635000000.00
intangibleAssets 3633000000.00
totalLiab 52690000000.00
totalStockholderEquity 16400000000.00
commonStock 2802000000.00
retainedEarnings 11586000000.00
otherLiab 4020000000.00
goodWill 2444000000.00
otherAssets 26409000000.00
cash 1956000000.00
totalCurrentLiabilities 12096000000.00
netDebt 33618000000.00
shortTermDebt 3320000000.00
shortLongTermDebtTotal 35574000000.00
otherStockholderEquity 31945000000.00
propertyPlantEquipment 50228000000.00
totalCurrentAssets 26325000000.00
shortTermInvestments 11865000000.00
netReceivables 6462000000.00
longTermDebt 32838000000.00
inventory 6042000000.00
accountsPayable 8776000000.00
preferredStockTotalEquity 1893000000.00
nonCurrrentAssetsOther 28320000000.00
nonCurrentAssetsTotal 58310000000.00
nonCurrentLiabilitiesTotal 40594000000.00
liabilitiesAndStockholdersEquity 69090000000.00
cashAndShortTermInvestments 13821000000.00
propertyPlantAndEquipmentGross 21908000000.00
propertyPlantAndEquipmentNet 21908000000.00
commonStockSharesOutstanding 1464975000.00
2011-06-30
date 2011-06-30
filing_date 2011-07-26
currency_symbol USD
totalAssets 86214000000.00
intangibleAssets 3967000000.00
otherCurrentAssets 3941000000.00
totalLiab 52635000000.00
totalStockholderEquity 17658000000.00
commonStock 2813000000.00
retainedEarnings 12840000000.00
otherLiab 5793000000.00
goodWill 2676000000.00
otherAssets 34145000000.00
cash 1997000000.00
totalCurrentLiabilities 14273000000.00
netDebt 31017000000.00
shortTermDebt 3330000000.00
shortLongTermDebtTotal 33014000000.00
otherStockholderEquity 33579000000.00
propertyPlantEquipment 46452000000.00
totalCurrentAssets 31033000000.00
shortTermInvestments 9692000000.00
netReceivables 8855000000.00
longTermDebt 30972000000.00
inventory 6548000000.00
accountsPayable 10943000000.00
preferredStockTotalEquity 1893000000.00
nonCurrrentAssetsOther 23918000000.00
nonCurrentAssetsTotal 55181000000.00
nonCurrentLiabilitiesTotal 38362000000.00
liabilitiesAndStockholdersEquity 70293000000.00
cashAndShortTermInvestments 11689000000.00
propertyPlantAndEquipmentGross 22534000000.00
propertyPlantAndEquipmentNet 22534000000.00
commonStockSharesOutstanding 1459350000.00
2011-03-31
date 2011-03-31
filing_date 2011-04-19
currency_symbol USD
totalAssets 82736000000.00
intangibleAssets 3849000000.00
otherCurrentAssets 4256000000.00
totalLiab 51072000000.00
totalStockholderEquity 16584000000.00
commonStock 2813000000.00
retainedEarnings 11774000000.00
otherLiab 5880000000.00
goodWill 2605000000.00
otherAssets 29258000000.00
cash 2034000000.00
totalCurrentLiabilities 13664000000.00
netDebt 30037000000.00
shortTermDebt 3062000000.00
shortLongTermDebtTotal 32071000000.00
otherStockholderEquity 31664000000.00
propertyPlantEquipment 45127000000.00
totalCurrentAssets 29166000000.00
shortTermInvestments 8535000000.00
netReceivables 8024000000.00
longTermDebt 29571000000.00
inventory 6317000000.00
accountsPayable 10602000000.00
preferredStockTotalEquity 1893000000.00
nonCurrrentAssetsOther 23331000000.00
nonCurrentAssetsTotal 53570000000.00
nonCurrentLiabilitiesTotal 37408000000.00
liabilitiesAndStockholdersEquity 67656000000.00
cashAndShortTermInvestments 10569000000.00
propertyPlantAndEquipmentGross 21796000000.00
propertyPlantAndEquipmentNet 21796000000.00
commonStockSharesOutstanding 1394775000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
totalAssets 78131000000.00
intangibleAssets 3805000000.00
totalLiab 48939000000.00
totalStockholderEquity 14453000000.00
commonStock 12795000000.00
retainedEarnings 11364000000.00
otherLiab 5753000000.00
goodWill 2546000000.00
otherAssets 20329000000.00
cash 1713000000.00
totalCurrentLiabilities 13239000000.00
netDebt 28653000000.00
shortTermDebt 2905000000.00
shortLongTermDebtTotal 30366000000.00
propertyPlantEquipment 43517000000.00
totalCurrentAssets 19850000000.00
shortTermInvestments 4419000000.00
netReceivables 7869000000.00
longTermDebt 26943000000.00
inventory 5849000000.00
accountsPayable 10334000000.00
commonStockTotalEquity 12795000000.00
preferredStockTotalEquity 1658000000.00
nonCurrrentAssetsOther 25369000000.00
nonCurrentAssetsTotal 58281000000.00
nonCurrentLiabilitiesTotal 35700000000.00
liabilitiesAndStockholdersEquity 63392000000.00
cashAndShortTermInvestments 6132000000.00
propertyPlantAndEquipmentGross 18148000000.00
propertyPlantAndEquipmentNet 18148000000.00
commonStockSharesOutstanding 1394775000.00
2010-09-30
date 2010-09-30
filing_date 2010-10-21
currency_symbol USD
totalAssets 69319000000.00
intangibleAssets 1145000000.00
otherCurrentAssets 4835000000.00
totalLiab 43696000000.00
totalStockholderEquity 13635000000.00
commonStock 12222000000.00
retainedEarnings 10804000000.00
goodWill 2315000000.00
otherAssets 15447000000.00
cash 1831000000.00
totalCurrentLiabilities 7950000000.00
netDebt 25537000000.00
shortLongTermDebtTotal 27368000000.00
propertyPlantEquipment 40944000000.00
totalCurrentAssets 17805000000.00
shortTermInvestments 695000000.00
netReceivables 5537000000.00
longTermDebt 26159000000.00
inventory 5602000000.00
accountsPayable 7950000000.00
commonStockTotalEquity 12222000000.00
preferredStockTotalEquity 1413000000.00
nonCurrentAssetsTotal 51514000000.00
nonCurrentLiabilitiesTotal 35746000000.00
liabilitiesAndStockholdersEquity 57331000000.00
cashAndShortTermInvestments 1831000000.00
propertyPlantAndEquipmentGross 40944000000.00
propertyPlantAndEquipmentNet 40944000000.00
commonStockSharesOutstanding 1314450000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-03
currency_symbol USD
totalAssets 65397000000.00
intangibleAssets 3086000000.00
otherCurrentAssets 5007000000.00
totalLiab 41184000000.00
totalStockholderEquity 13108000000.00
commonStock 11695000000.00
retainedEarnings 10298000000.00
goodWill 2141000000.00
otherAssets 14451000000.00
cash 1418000000.00
totalCurrentLiabilities 7341000000.00
netDebt 24575000000.00
shortLongTermDebtTotal 25993000000.00
propertyPlantEquipment 38994000000.00
totalCurrentAssets 16914000000.00
shortTermInvestments 535000000.00
netReceivables 5147000000.00
longTermDebt 24858000000.00
inventory 5342000000.00
accountsPayable 7341000000.00
commonStockTotalEquity 11695000000.00
preferredStockTotalEquity 1413000000.00
nonCurrrentAssetsOther 20195000000.00
nonCurrentAssetsTotal 48483000000.00
nonCurrentLiabilitiesTotal 33843000000.00
liabilitiesAndStockholdersEquity 54292000000.00
cashAndShortTermInvestments 1418000000.00
propertyPlantAndEquipmentGross 19744000000.00
propertyPlantAndEquipmentNet 19744000000.00
commonStockSharesOutstanding 1312875000.00
2010-03-31
date 2010-03-31
filing_date 2010-04-01
currency_symbol USD
totalAssets 66126000000.00
intangibleAssets 1491000000.00
totalLiab 41725000000.00
totalStockholderEquity 13468000000.00
commonStock 12055000000.00
retainedEarnings 10676000000.00
goodWill 2248000000.00
otherAssets 19754000000.00
cash 1279000000.00
totalCurrentLiabilities 9861000000.00
netDebt 24883000000.00
shortTermDebt 2471000000.00
shortLongTermDebtTotal 26162000000.00
propertyPlantEquipment 38869000000.00
totalCurrentAssets 17526000000.00
shortTermInvestments 5198000000.00
netReceivables 5461000000.00
longTermDebt 23311000000.00
inventory 5588000000.00
accountsPayable 7390000000.00
commonStockTotalEquity 12055000000.00
preferredStockTotalEquity 1413000000.00
nonCurrrentAssetsOther 19564000000.00
nonCurrentAssetsTotal 48600000000.00
nonCurrentLiabilitiesTotal 31864000000.00
liabilitiesAndStockholdersEquity 55193000000.00
cashAndShortTermInvestments 6477000000.00
propertyPlantAndEquipmentGross 19305000000.00
propertyPlantAndEquipmentNet 19305000000.00
commonStockSharesOutstanding 1310850000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-12
currency_symbol USD
totalAssets 61902000000.00
intangibleAssets 1822000000.00
totalLiab 54355000000.00
totalStockholderEquity 7547000000.00
commonStock 1289000000.00
retainedEarnings 4451000000.00
otherLiab 4052000000.00
goodWill 2343000000.00
otherAssets 10898000000.00
cash 1375000000.00
totalCurrentLiabilities 10017000000.00
netDebt 35909000000.00
shortLongTermDebtTotal 37284000000.00
otherStockholderEquity 58000000.00
propertyPlantEquipment 41664000000.00
totalCurrentAssets 16073000000.00
shortTermInvestments 4297000000.00
netReceivables 10401000000.00
longTermDebt 31008000000.00
inventory 461000000.00
accountsPayable 10017000000.00
accumulatedOtherComprehensiveIncome 605000000.00
commonStockTotalEquity 1289000000.00
preferredStockTotalEquity 1144000000.00
nonCurrentAssetsTotal 45829000000.00
nonCurrentLiabilitiesTotal 44338000000.00
liabilitiesAndStockholdersEquity 61902000000.00
cashAndShortTermInvestments 5672000000.00
propertyPlantAndEquipmentGross 41664000000.00
propertyPlantAndEquipmentNet 41664000000.00
commonStockSharesOutstanding 1310850000.00
2009-09-30
date 2009-09-30
filing_date 2009-10-08
currency_symbol USD
totalAssets 59372000000.00
intangibleAssets 1593000000.00
otherCurrentAssets 15503000000.00
totalLiab 51977000000.00
totalStockholderEquity 7395000000.00
otherCurrentLiab 9017000000.00
commonStock 1284000000.00
retainedEarnings 6251000000.00
otherLiab 4820000000.00
goodWill 2308000000.00
otherAssets 16230000000.00
cash 2163000000.00
totalCurrentLiabilities 19083000000.00
netDebt 30731000000.00
shortLongTermDebtTotal 32894000000.00
otherStockholderEquity 1144000000.00
propertyPlantEquipment 40351000000.00
totalCurrentAssets 25667000000.00
shortTermInvestments 628000000.00
netReceivables 8001000000.00
longTermDebt 32894000000.00
accountsPayable 10066000000.00
preferredStockTotalEquity 1144000000.00
nonCurrrentAssetsOther -2889000000.00
nonCurrentAssetsTotal 33705000000.00
nonCurrentLiabilitiesTotal 32894000000.00
liabilitiesAndStockholdersEquity 59372000000.00
cashAndShortTermInvestments 2163000000.00
propertyPlantAndEquipmentGross 32112000000.00
propertyPlantAndEquipmentNet 32112000000.00
commonStockSharesOutstanding 1302750000.00
2009-06-30
date 2009-06-30
filing_date 2009-07-06
currency_symbol USD
totalAssets 55972000000.00
intangibleAssets 1600000000.00
totalLiab 42221000000.00
totalStockholderEquity 6900000000.00
commonStock 5756000000.00
retainedEarnings 4422000000.00
otherLiab 4749000000.00
goodWill 2194000000.00
otherAssets 15249000000.00
cash 1532000000.00
totalCurrentLiabilities 8854000000.00
netDebt 30268000000.00
shortLongTermDebtTotal 31800000000.00
propertyPlantEquipment 38542000000.00
totalCurrentAssets 9835000000.00
shortTermInvestments 737000000.00
netReceivables 7566000000.00
longTermDebt 32557000000.00
accountsPayable 8854000000.00
commonStockTotalEquity 5756000000.00
preferredStockTotalEquity 1144000000.00
nonCurrrentAssetsOther 2068000000.00
nonCurrentAssetsTotal 46137000000.00
nonCurrentLiabilitiesTotal 33367000000.00
liabilitiesAndStockholdersEquity 49121000000.00
cashAndShortTermInvestments 2269000000.00
propertyPlantAndEquipmentGross 38542000000.00
propertyPlantAndEquipmentNet 38542000000.00
commonStockSharesOutstanding 1302750000.00
2009-03-31
date 2009-03-31
filing_date 2009-04-02
currency_symbol USD
totalAssets 52803000000.00
intangibleAssets 1551000000.00
otherCurrentAssets 4748000000.00
totalLiab 46957000000.00
totalStockholderEquity 5846000000.00
otherCurrentLiab 7056000000.00
commonStock 1280000000.00
retainedEarnings 4976000000.00
otherLiab 4254000000.00
goodWill 1991000000.00
otherAssets 13853000000.00
cash 1029000000.00
totalCurrentLiabilities 15238000000.00
netDebt 30690000000.00
shortLongTermDebtTotal 31719000000.00
otherStockholderEquity 870000000.00
propertyPlantEquipment 36000000000.00
totalCurrentAssets 13261000000.00
shortTermInvestments 800000000.00
netReceivables 7484000000.00
longTermDebt 31719000000.00
inventory 1121000000.00
accountsPayable 8182000000.00
preferredStockTotalEquity 870000000.00
nonCurrrentAssetsOther -2647000000.00
nonCurrentAssetsTotal 39542000000.00
nonCurrentLiabilitiesTotal 31719000000.00
liabilitiesAndStockholdersEquity 52803000000.00
cashAndShortTermInvestments 1029000000.00
propertyPlantAndEquipmentGross 36000000000.00
propertyPlantAndEquipmentNet 36000000000.00
commonStockSharesOutstanding 1302525000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-13
currency_symbol USD
totalAssets 53611000000.00
intangibleAssets 1632000000.00
totalLiab 41494000000.00
totalStockholderEquity 5788000000.00
commonStock 1278000000.00
retainedEarnings 4368000000.00
otherLiab 3839000000.00
goodWill 2011000000.00
otherAssets 8496000000.00
cash 1242000000.00
totalCurrentLiabilities 8903000000.00
netDebt 7821000000.00
shortLongTermDebtTotal 9063000000.00
otherStockholderEquity 42000000.00
propertyPlantEquipment 36375000000.00
totalCurrentAssets 12290000000.00
shortTermInvestments 1677000000.00
netReceivables 9371000000.00
longTermDebt 27853000000.00
inventory 993000000.00
accountsPayable 8903000000.00
accumulatedOtherComprehensiveIncome -770000000.00
commonStockTotalEquity 1278000000.00
preferredStockTotalEquity 870000000.00
nonCurrrentAssetsOther 1303000000.00
nonCurrentAssetsTotal 41321000000.00
nonCurrentLiabilitiesTotal 32591000000.00
liabilitiesAndStockholdersEquity 47282000000.00
cashAndShortTermInvestments 2919000000.00
propertyPlantAndEquipmentGross 36375000000.00
propertyPlantAndEquipmentNet 36375000000.00
commonStockSharesOutstanding 1302525000.00
2008-09-30
date 2008-09-30
filing_date 2008-10-24
currency_symbol USD
totalAssets 52580000000.00
intangibleAssets 1727000000.00
otherCurrentAssets 975000000.00
totalLiab 40956000000.00
totalStockholderEquity 6285000000.00
commonStock 1273000000.00
retainedEarnings 4208000000.00
otherLiab 963000000.00
goodWill 1701000000.00
otherAssets 16298000000.00
cash 1569000000.00
totalCurrentLiabilities 10929000000.00
netDebt 28239000000.00
shortTermDebt 2206000000.00
shortLongTermDebtTotal 29808000000.00
otherStockholderEquity 7416000000.00
propertyPlantEquipment 38004000000.00
totalCurrentAssets 9887000000.00
shortTermInvestments 891000000.00
netReceivables 6452000000.00
longTermDebt 33349000000.00
accountsPayable 8723000000.00
accumulatedOtherComprehensiveIncome 23000000.00
preferredStockTotalEquity 870000000.00
nonCurrrentAssetsOther 3564000000.00
nonCurrentAssetsTotal 42693000000.00
nonCurrentLiabilitiesTotal 30027000000.00
liabilitiesAndStockholdersEquity 47241000000.00
cashAndShortTermInvestments 2460000000.00
propertyPlantAndEquipmentGross 35701000000.00
propertyPlantAndEquipmentNet 35701000000.00
commonStockSharesOutstanding 1338750000.00
2008-06-30
date 2008-06-30
filing_date 2008-07-02
currency_symbol USD
totalAssets 59586000000.00
intangibleAssets 1935000000.00
totalLiab 46555000000.00
totalStockholderEquity 7154000000.00
commonStock 1276000000.00
retainedEarnings 4964000000.00
otherLiab 1036000000.00
goodWill 2017000000.00
otherAssets 18065000000.00
cash 1532000000.00
totalCurrentLiabilities 10576000000.00
netDebt 32763000000.00
shortLongTermDebtTotal 34295000000.00
otherStockholderEquity 13031000000.00
propertyPlantEquipment 39989000000.00
totalCurrentAssets 12357000000.00
shortTermInvestments 1033000000.00
netReceivables 9792000000.00
longTermDebt 34943000000.00
accountsPayable 10576000000.00
preferredStockTotalEquity 870000000.00
nonCurrrentAssetsOther 3288000000.00
nonCurrentAssetsTotal 47229000000.00
nonCurrentLiabilitiesTotal 35979000000.00
liabilitiesAndStockholdersEquity 53709000000.00
cashAndShortTermInvestments 2565000000.00
propertyPlantAndEquipmentGross 39989000000.00
propertyPlantAndEquipmentNet 39989000000.00
commonStockSharesOutstanding 1338750000.00
2008-03-31
date 2008-03-31
filing_date 2008-04-01
currency_symbol USD
totalAssets 55597000000.00
intangibleAssets 1773000000.00
otherCurrentAssets 4435000000.00
totalLiab 43827000000.00
totalStockholderEquity 7514000000.00
otherCurrentLiab 4682000000.00
commonStock 1257000000.00
retainedEarnings 4867000000.00
otherLiab 1026000000.00
goodWill 1528000000.00
otherAssets 17722000000.00
cash 1561000000.00
totalCurrentLiabilities 10055000000.00
netDebt 29755000000.00
shortTermDebt 161000000.00
shortLongTermDebtTotal 31316000000.00
otherStockholderEquity 6903000000.00
propertyPlantEquipment 38536000000.00
totalCurrentAssets 11149000000.00
shortTermInvestments 1352000000.00
netReceivables 3801000000.00
longTermDebt 33793000000.00
accountsPayable 5212000000.00
accumulatedOtherComprehensiveIncome 445000000.00
preferredStockTotalEquity 870000000.00
nonCurrrentAssetsOther 3357000000.00
nonCurrentAssetsTotal 44448000000.00
nonCurrentLiabilitiesTotal 33772000000.00
liabilitiesAndStockholdersEquity 51341000000.00
cashAndShortTermInvestments 2913000000.00
propertyPlantAndEquipmentGross 37790000000.00
propertyPlantAndEquipmentNet 37790000000.00
commonStockSharesOutstanding 1378092055.00
2007-12-31
date 2007-12-31
currency_symbol USD
totalAssets 55597000000.00
intangibleAssets 1773000000.00
totalLiab 43827000000.00
totalStockholderEquity 7514000000.00
commonStock 1275000000.00
retainedEarnings 4867000000.00
otherLiab 3804000000.00
goodWill 1528000000.00
otherAssets 10167000000.00
cash 1561000000.00
totalCurrentLiabilities 10055000000.00
netDebt 29755000000.00
shortTermDebt 161000000.00
shortLongTermDebtTotal 31316000000.00
propertyPlantEquipment 37790000000.00
totalCurrentAssets 11149000000.00
shortTermInvestments 1352000000.00
netReceivables 3801000000.00
longTermDebt 32886000000.00
inventory 878000000.00
accountsPayable 5212000000.00
preferredStockTotalEquity 870000000.00
nonCurrrentAssetsOther 3357000000.00
liabilitiesAndStockholdersEquity 51341000000.00
propertyPlantAndEquipmentGross 37790000000.00
commonStockSharesOutstanding 1308875292.00
2007-09-30
date 2007-09-30
filing_date 2007-10-02
currency_symbol USD
totalAssets 46516975288.07
intangibleAssets 777000000.00
otherCurrentAssets 4404163520.35
totalLiab 35262335602.34
totalStockholderEquity 7204811140.21
commonStock 1201000000.00
retainedEarnings 4620367910.96
goodWill 777735239.73
otherAssets 11853000000.00
cash 2340212342.87
totalCurrentLiabilities 8348892709.51
netDebt 25250871163.38
shortLongTermDebtTotal 27591083506.25
otherStockholderEquity 6634271774.78
propertyPlantEquipment 30727000000.00
totalCurrentAssets 12348673942.39
shortTermInvestments 2256132857.57
netReceivables 2633489596.09
longTermDebt 26888000000.00
inventory 714675625.50
accountsPayable 8348892709.51
accumulatedOtherComprehensiveIncome 511483536.46
preferredStockTotalEquity 870000000.00
nonCurrrentAssetsOther 2634490541.90
nonCurrentAssetsTotal 34168301345.69
nonCurrentLiabilitiesTotal 26913442892.83
liabilitiesAndStockholdersEquity 42467146742.55
cashAndShortTermInvestments 4596345200.44
propertyPlantAndEquipmentGross 30756075564.06
propertyPlantAndEquipmentNet 30756075564.06
commonStockSharesOutstanding 1352250000.00
2007-06-30
date 2007-06-30
filing_date 2007-07-12
currency_symbol USD
totalAssets 43954519067.17
intangibleAssets 668000000.00
otherCurrentAssets 2193283481.45
totalLiab 32852331724.75
totalStockholderEquity 7194808397.37
commonStock 1229000000.00
retainedEarnings 4688056089.24
goodWill 666869988.73
otherAssets 11846000000.00
cash 1332741669.33
totalCurrentLiabilities 7766839091.59
netDebt 23180720269.61
shortLongTermDebtTotal 24513461938.94
otherStockholderEquity 6414131254.11
propertyPlantEquipment 29297000000.00
totalCurrentAssets 11049277000.47
shortTermInvestments 1016277917.33
netReceivables 6506973932.36
longTermDebt 25128000000.00
inventory 594000000.00
accountsPayable 7766839091.59
accumulatedOtherComprehensiveIncome 411303047.44
preferredStockTotalEquity 870000000.00
nonCurrrentAssetsOther 2990931865.66
nonCurrentAssetsTotal 32905242066.70
nonCurrentLiabilitiesTotal 25085492633.16
liabilitiesAndStockholdersEquity 40047140122.12
cashAndShortTermInvestments 2349019586.66
propertyPlantAndEquipmentGross 29247440212.31
propertyPlantAndEquipmentNet 29247440212.31
commonStockSharesOutstanding 1313100000.00
2007-03-31
date 2007-03-31
filing_date 2007-04-13
currency_symbol USD
totalAssets 41278409381.94
intangibleAssets 669000000.00
otherCurrentAssets 2305073544.56
totalLiab 30660676861.13
totalStockholderEquity 6747288130.20
commonStock 1217000000.00
retainedEarnings 4632138250.69
goodWill 668731223.13
otherAssets 11053000000.00
cash 1220509453.02
totalCurrentLiabilities 6648327903.95
netDebt 22052136804.79
shortLongTermDebtTotal 23272646257.80
otherStockholderEquity 5985594270.11
propertyPlantEquipment 28126000000.00
totalCurrentAssets 10071951881.07
shortTermInvestments 735704305.65
netReceivables 5810664577.84
longTermDebt 24022000000.00
inventory 403000000.00
accountsPayable 6648327903.95
accumulatedOtherComprehensiveIncome 209915631.07
preferredStockTotalEquity 689000000.00
nonCurrrentAssetsOther 2423026138.18
nonCurrentAssetsTotal 31206457500.87
nonCurrentLiabilitiesTotal 24012348957.18
liabilitiesAndStockholdersEquity 37407964991.33
cashAndShortTermInvestments 1956213758.67
propertyPlantAndEquipmentGross 28114700139.56
propertyPlantAndEquipmentNet 28114700139.56
commonStockSharesOutstanding 1352698650.00
2006-12-31
date 2006-12-31
filing_date 2007-02-05
currency_symbol USD
totalAssets 40708000000.00
intangibleAssets 1522000000.00
otherCurrentAssets 1665000000.00
totalLiab 30890000000.00
totalStockholderEquity 6084000000.00
commonStock 1215000000.00
retainedEarnings 4222000000.00
otherLiab 2810000000.00
goodWill 669000000.00
otherAssets 7167000000.00
cash 1204000000.00
totalCurrentLiabilities 6497000000.00
netDebt 22379000000.00
shortLongTermDebtTotal 23583000000.00
otherStockholderEquity 5596000000.00
propertyPlantEquipment 28082000000.00
totalCurrentAssets 9595000000.00
shortTermInvestments 775000000.00
netReceivables 5951000000.00
longTermDebt 22465000000.00
inventory 345000000.00
accountsPayable 6497000000.00
accumulatedOtherComprehensiveIncome -42000000.00
preferredStockTotalEquity 689000000.00
nonCurrrentAssetsOther 2362000000.00
nonCurrentAssetsTotal 31113000000.00
nonCurrentLiabilitiesTotal 24393000000.00
liabilitiesAndStockholdersEquity 36974000000.00
cashAndShortTermInvestments 1979000000.00
propertyPlantAndEquipmentGross 28082000000.00
propertyPlantAndEquipmentNet 28082000000.00
commonStockSharesOutstanding 1352698650.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
totalAssets 31550000000.00
totalLiab 23497000000.00
totalStockholderEquity 5420000000.00
otherCurrentLiab 5338000000.00
commonStock 1209000000.00
retainedEarnings 3694000000.00
otherAssets 10545000000.00
cash 727000000.00
totalCurrentLiabilities 6975000000.00
netDebt 15781000000.00
shortTermDebt 1637000000.00
shortLongTermDebtTotal 16508000000.00
otherStockholderEquity 4359000000.00
propertyPlantEquipment 20278000000.00
totalCurrentAssets 8841000000.00
shortTermInvestments 2238000000.00
netReceivables 5876000000.00
longTermDebt 18159000000.00
accountsPayable 5338000000.00
accumulatedOtherComprehensiveIncome 2000000.00
preferredStockTotalEquity 515000000.00
nonCurrrentAssetsOther 735000000.00
nonCurrentAssetsTotal 22709000000.00
nonCurrentLiabilitiesTotal 16522000000.00
liabilitiesAndStockholdersEquity 28917000000.00
cashAndShortTermInvestments 2965000000.00
propertyPlantAndEquipmentGross 20278000000.00
propertyPlantAndEquipmentNet 20278000000.00
commonStockSharesOutstanding 895500000.00
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol USD
totalAssets 30047000000.00
totalLiab 22253000000.00
totalStockholderEquity 5236000000.00
otherCurrentLiab 5126000000.00
commonStock 1203000000.00
retainedEarnings 3517000000.00
otherAssets 10079000000.00
cash 676000000.00
totalCurrentLiabilities 6906000000.00
netDebt 14800000000.00
shortTermDebt 1780000000.00
shortLongTermDebtTotal 15476000000.00
otherStockholderEquity 4277000000.00
propertyPlantEquipment 19292000000.00
totalCurrentAssets 8470000000.00
shortTermInvestments 2172000000.00
netReceivables 5622000000.00
longTermDebt 17127000000.00
accountsPayable 5126000000.00
accumulatedOtherComprehensiveIncome 1000000.00
preferredStockTotalEquity 515000000.00
nonCurrrentAssetsOther 455000000.00
nonCurrentAssetsTotal 21577000000.00
nonCurrentLiabilitiesTotal 15347000000.00
liabilitiesAndStockholdersEquity 27489000000.00
cashAndShortTermInvestments 2848000000.00
propertyPlantAndEquipmentGross 19292000000.00
propertyPlantAndEquipmentNet 19292000000.00
commonStockSharesOutstanding 895500000.00
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
totalAssets 26915000000.00
totalLiab 19641000000.00
totalStockholderEquity 5178000000.00
otherCurrentLiab 4644000000.00
commonStock 1201000000.00
retainedEarnings 3452000000.00
otherAssets 9762000000.00
cash 910000000.00
totalCurrentLiabilities 6783000000.00
netDebt 12502000000.00
shortTermDebt 2139000000.00
shortLongTermDebtTotal 13412000000.00
otherStockholderEquity 3822000000.00
propertyPlantEquipment 16243000000.00
totalCurrentAssets 7982000000.00
shortTermInvestments 2792000000.00
netReceivables 4280000000.00
longTermDebt 14997000000.00
accountsPayable 4644000000.00
accumulatedOtherComprehensiveIncome 10000000.00
preferredStockTotalEquity 515000000.00
nonCurrrentAssetsOther 751000000.00
nonCurrentAssetsTotal 18933000000.00
nonCurrentLiabilitiesTotal 12858000000.00
liabilitiesAndStockholdersEquity 24819000000.00
cashAndShortTermInvestments 3702000000.00
propertyPlantAndEquipmentGross 16243000000.00
propertyPlantAndEquipmentNet 16243000000.00
commonStockSharesOutstanding 1339875000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
totalAssets 26058000000.00
otherCurrentAssets 2171000000.00
totalLiab 19045000000.00
totalStockholderEquity 5029000000.00
commonStock 1199000000.00
retainedEarnings 3321000000.00
otherLiab 1629000000.00
otherAssets 6298000000.00
cash 951000000.00
totalCurrentLiabilities 6181000000.00
netDebt 11935000000.00
shortTermDebt 1620000000.00
shortLongTermDebtTotal 12886000000.00
otherStockholderEquity 3692000000.00
propertyPlantEquipment 15776000000.00
totalCurrentAssets 7865000000.00
shortTermInvestments 595000000.00
netReceivables 4148000000.00
longTermDebt 13079000000.00
inventory 247000000.00
accountsPayable 4561000000.00
accumulatedOtherComprehensiveIncome -6000000.00
preferredStockTotalEquity 515000000.00
nonCurrrentAssetsOther 2417000000.00
nonCurrentAssetsTotal 18193000000.00
nonCurrentLiabilitiesTotal 12864000000.00
liabilitiesAndStockholdersEquity 24074000000.00
cashAndShortTermInvestments 1546000000.00
propertyPlantAndEquipmentGross 15776000000.00
propertyPlantAndEquipmentNet 15776000000.00
commonStockSharesOutstanding 1339875000.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
totalAssets 22546514423.09
otherCurrentAssets 0.00
totalLiab 16309011718.06
totalStockholderEquity 4452362196.71
commonStock 1256000000.00
retainedEarnings 2844037508.28
otherAssets 21334000000.00
cash 1069885553.69
totalCurrentLiabilities 4374443361.29
netDebt 11546972096.50
shortLongTermDebtTotal 12616857650.20
otherStockholderEquity 3775067700.51
propertyPlantEquipment 3636000000.00
totalCurrentAssets 6294443393.11
shortTermInvestments 2056857474.73
netReceivables 3167700364.68
longTermDebt 13876000000.00
accountsPayable 4374443361.29
accumulatedOtherComprehensiveIncome 19979188.92
preferredStockTotalEquity 590000000.00
nonCurrrentAssetsOther 7656025101.28
nonCurrentAssetsTotal 16252071029.98
nonCurrentLiabilitiesTotal 11934568356.77
liabilitiesAndStockholdersEquity 20761373914.76
cashAndShortTermInvestments 3126743028.43
propertyPlantAndEquipmentGross 8596045928.70
propertyPlantAndEquipmentNet 8596045928.70
commonStockSharesOutstanding 1345279385.00
2005-06-30
date 2005-06-30
filing_date 2005-08-05
currency_symbol USD
totalAssets 24927856404.69
totalLiab 16850024564.91
totalStockholderEquity 5986733470.74
commonStock 1244000000.00
retainedEarnings 2625145053.22
otherAssets 20685000000.00
cash 675323574.74
totalCurrentLiabilities 4584986169.43
netDebt 13324114091.79
shortLongTermDebtTotal 13999437666.53
otherStockholderEquity 5823413378.34
propertyPlantEquipment 3520000000.00
totalCurrentAssets 5615004915.76
shortTermInvestments 1734399270.23
netReceivables 3205282070.79
longTermDebt 13754000000.00
accountsPayable 4584986169.43
accumulatedOtherComprehensiveIncome 8015709.69
preferredStockTotalEquity 590000000.00
nonCurrrentAssetsOther 5999758998.89
nonCurrentAssetsTotal 19312851488.93
nonCurrentLiabilitiesTotal 12265038395.48
liabilitiesAndStockholdersEquity 22836758035.66
cashAndShortTermInvestments 2409722844.97
propertyPlantAndEquipmentGross 13313092490.04
propertyPlantAndEquipmentNet 13313092490.04
commonStockSharesOutstanding 1387256148.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
totalAssets 22601464441.60
totalLiab 15222577594.45
totalStockholderEquity 5534664925.19
commonStock 1235000000.00
retainedEarnings 2056132517.98
otherAssets 18697000000.00
cash 543770582.79
totalCurrentLiabilities 3836381430.93
netDebt 11703062478.30
shortLongTermDebtTotal 12246833061.09
otherStockholderEquity 5692598292.97
propertyPlantEquipment 3370000000.00
totalCurrentAssets 4321176895.10
shortTermInvestments 860636897.58
netReceivables 2916769414.73
longTermDebt 12927000000.00
accountsPayable 3836381430.93
accumulatedOtherComprehensiveIncome 118949814.83
preferredStockTotalEquity 590000000.00
nonCurrrentAssetsOther 5325753064.40
nonCurrentAssetsTotal 18280287546.50
nonCurrentLiabilitiesTotal 11386196163.51
liabilitiesAndStockholdersEquity 20757242519.63
cashAndShortTermInvestments 1404407480.37
propertyPlantAndEquipmentGross 12954534482.10
propertyPlantAndEquipmentNet 12954534482.10
commonStockSharesOutstanding 1381692960.00
2004-12-31
date 2004-12-31
filing_date 2005-01-03
currency_symbol USD
totalAssets 20010000000.00
intangibleAssets 156000000.00
totalLiab 12812000000.00
totalStockholderEquity 5629000000.00
commonStock 1226000000.00
retainedEarnings 2149000000.00
otherLiab 637000000.00
otherAssets 15615000000.00
cash 404000000.00
totalCurrentLiabilities 2719000000.00
netDebt 10685000000.00
shortLongTermDebtTotal 11089000000.00
otherStockholderEquity 5419000000.00
propertyPlantEquipment 2804000000.00
totalCurrentAssets 2924000000.00
shortTermInvestments 996000000.00
netReceivables 1524000000.00
longTermDebt 8597000000.00
accountsPayable 2719000000.00
accumulatedOtherComprehensiveIncome 106000000.00
preferredStockTotalEquity 1089000000.00
nonCurrrentAssetsOther 5199000000.00
nonCurrentAssetsTotal 17086000000.00
nonCurrentLiabilitiesTotal 10093000000.00
liabilitiesAndStockholdersEquity 18441000000.00
cashAndShortTermInvestments 1400000000.00
propertyPlantAndEquipmentGross 11887000000.00
propertyPlantAndEquipmentNet 11887000000.00
commonStockSharesOutstanding 1381692960.00
2004-09-30
date 2004-09-30
filing_date 2004-11-08
currency_symbol USD
totalAssets 18895981138.45
otherCurrentAssets 0.79
totalLiab 11954967289.62
totalStockholderEquity 5437527112.49
commonStock 1217000000.00
retainedEarnings 2053932710.38
otherAssets 15462000000.00
cash 538458040.42
totalCurrentLiabilities 2213771832.16
netDebt 12764152841.36
shortLongTermDebtTotal 13302610881.79
otherStockholderEquity 5699263673.99
propertyPlantEquipment 2914000000.00
totalCurrentAssets 5476487898.73
shortTermInvestments 3561415424.32
netReceivables 1376614433.19
longTermDebt 9751000000.00
accountsPayable 2213771832.16
accumulatedOtherComprehensiveIncome 112886379.53
preferredStockTotalEquity 852000000.00
nonCurrrentAssetsOther 1646342950.71
nonCurrentAssetsTotal 13419493239.72
nonCurrentLiabilitiesTotal 9741195457.46
liabilitiesAndStockholdersEquity 17392494402.11
cashAndShortTermInvestments 4099873464.74
propertyPlantAndEquipmentGross 11773150289.01
propertyPlantAndEquipmentNet 11773150289.01
commonStockSharesOutstanding 1374547054.00
2004-06-30
date 2004-06-30
filing_date 2004-08-06
currency_symbol USD
totalAssets 17237731231.81
otherCurrentAssets 962766920.70
totalLiab 10602445696.69
totalStockholderEquity 5213152692.85
commonStock 1216000000.00
retainedEarnings 2022611171.95
otherAssets 14847000000.00
cash 429342005.46
totalCurrentLiabilities 1896510722.64
netDebt 10815615503.02
shortLongTermDebtTotal 11244957508.48
otherStockholderEquity 5426322499.17
propertyPlantEquipment 1948000000.00
totalCurrentAssets 5182127979.39
shortTermInvestments 2539022534.43
netReceivables 1250996518.80
longTermDebt 8699000000.00
accountsPayable 1896510722.64
accumulatedOtherComprehensiveIncome 1166929553.09
preferredStockTotalEquity 852000000.00
nonCurrentAssetsTotal 12055603252.42
nonCurrentLiabilitiesTotal 8705934974.05
liabilitiesAndStockholdersEquity 15815598389.54
cashAndShortTermInvestments 2968364539.89
propertyPlantAndEquipmentGross 12055603252.42
propertyPlantAndEquipmentNet 12055603252.42
commonStockSharesOutstanding 1374136971.00
2004-03-31
date 2004-03-31
filing_date 2004-04-01
currency_symbol USD
totalAssets 16985535110.05
otherCurrentAssets 0.00
totalLiab 10539434506.03
totalStockholderEquity 4952613918.34
commonStock 1213000000.00
retainedEarnings 1775578611.52
otherAssets 14641000000.00
cash 373121589.82
totalCurrentLiabilities 2040664995.96
netDebt 8907902836.29
shortLongTermDebtTotal 9281024426.11
otherStockholderEquity 5483787012.86
propertyPlantEquipment 1966000000.00
totalCurrentAssets 2823920236.88
shortTermInvestments 782254915.27
netReceivables 1668543731.79
longTermDebt 8496000000.00
accountsPayable 2040664995.96
accumulatedOtherComprehensiveIncome 109035531.79
preferredStockTotalEquity 852000000.00
nonCurrrentAssetsOther 3518146465.12
nonCurrentAssetsTotal 14161614873.17
nonCurrentLiabilitiesTotal 8498769510.84
liabilitiesAndStockholdersEquity 15492048424.37
cashAndShortTermInvestments 1155376505.09
propertyPlantAndEquipmentGross 10643468408.05
propertyPlantAndEquipmentNet 10643468408.05
commonStockSharesOutstanding 1302173599.00
2003-12-31
date 2003-12-31
filing_date 2004-02-09
currency_symbol USD
totalAssets 16315000000.00
intangibleAssets 165000000.00
otherCurrentAssets 854000000.00
totalLiab 9914000000.00
totalStockholderEquity 4885000000.00
commonStock 1188000000.00
retainedEarnings 1685000000.00
otherLiab 582000000.00
otherAssets 12953000000.00
cash 382000000.00
totalCurrentLiabilities 1745000000.00
netDebt 9790000000.00
shortLongTermDebtTotal 10172000000.00
otherStockholderEquity 5529000000.00
propertyPlantEquipment 1927000000.00
totalCurrentAssets 4862000000.00
shortTermInvestments 2003000000.00
netReceivables 1623000000.00
longTermDebt 7070000000.00
accountsPayable 1745000000.00
accumulatedOtherComprehensiveIncome 151000000.00
preferredStockTotalEquity 852000000.00
nonCurrentAssetsTotal 11453000000.00
nonCurrentLiabilitiesTotal 8169000000.00
liabilitiesAndStockholdersEquity 14799000000.00
cashAndShortTermInvestments 2385000000.00
propertyPlantAndEquipmentGross 11453000000.00
propertyPlantAndEquipmentNet 11453000000.00
commonStockSharesOutstanding 1302173599.00
2003-09-30
date 2003-09-30
filing_date 2003-11-26
currency_symbol USD
totalAssets 15989665162.66
otherCurrentAssets 527395252.82
totalLiab 10200303638.60
totalStockholderEquity 4365993654.64
commonStock 1190000000.00
retainedEarnings 1546226990.69
otherAssets 13918000000.00
cash 307647230.75
totalCurrentLiabilities 1637122763.41
netDebt 8255533643.70
shortLongTermDebtTotal 8563180874.45
otherStockholderEquity 4879404942.43
propertyPlantEquipment 1782000000.00
totalCurrentAssets 2365287800.35
netReceivables 1530245316.79
longTermDebt 8573000000.00
accountsPayable 1637122763.41
accumulatedOtherComprehensiveIncome 180792691.01
preferredStockTotalEquity 852000000.00
nonCurrrentAssetsOther 1559212101.29
nonCurrentAssetsTotal 13624377362.31
nonCurrentLiabilitiesTotal 8563180874.45
liabilitiesAndStockholdersEquity 14566297293.24
cashAndShortTermInvestments 307647230.75
propertyPlantAndEquipmentGross 12065165261.03
propertyPlantAndEquipmentNet 12065165261.03
commonStockSharesOutstanding 1296911886.00
2003-06-30
date 2003-06-30
filing_date 2003-08-27
currency_symbol USD
totalAssets 15651304240.60
otherCurrentAssets 660870730.82
totalLiab 9908046767.58
totalStockholderEquity 4304183879.49
commonStock 1188000000.00
retainedEarnings 1505260951.16
otherAssets 13560000000.00
cash 264749427.61
totalCurrentLiabilities 1437067917.12
netDebt 8205226584.66
shortLongTermDebtTotal 8469976012.26
otherStockholderEquity 4876804801.11
propertyPlantEquipment 1783000000.00
totalCurrentAssets 2350654010.45
netReceivables 1425033852.02
longTermDebt 8446000000.00
accountsPayable 1437067917.12
accumulatedOtherComprehensiveIncome 175496779.46
preferredStockTotalEquity 852000000.00
nonCurrrentAssetsOther 1347815268.23
nonCurrentAssetsTotal 13300650230.14
nonCurrentLiabilitiesTotal 8470978850.47
liabilitiesAndStockholdersEquity 14212230647.08
cashAndShortTermInvestments 264749427.61
propertyPlantAndEquipmentGross 11952834961.92
propertyPlantAndEquipmentNet 11952834961.92
commonStockSharesOutstanding 1378209156.00
2003-03-31
date 2003-03-31
filing_date 2003-04-02
currency_symbol USD
totalAssets 15094315510.50
otherCurrentAssets 739652487.43
totalLiab 9569441721.51
totalStockholderEquity 4052574995.57
commonStock 1190000000.00
retainedEarnings 1490314686.81
otherAssets 13066000000.00
cash 466411446.54
totalCurrentLiabilities 1232086890.41
netDebt 7870943384.57
shortLongTermDebtTotal 8337354831.11
otherStockholderEquity 4672121531.16
propertyPlantEquipment 1549000000.00
totalCurrentAssets 2548247947.24
shortTermInvestments 579816445.30
netReceivables 1342184013.27
longTermDebt 8330000000.00
accountsPayable 1232086890.41
accumulatedOtherComprehensiveIncome 57050327.02
preferredStockTotalEquity 852000000.00
nonCurrrentAssetsOther 1255107197.26
nonCurrentAssetsTotal 12546067563.26
nonCurrentLiabilitiesTotal 8337354831.11
liabilitiesAndStockholdersEquity 13622016717.08
cashAndShortTermInvestments 466411446.54
propertyPlantAndEquipmentGross 11290960366.00
propertyPlantAndEquipmentNet 11290960366.00
commonStockSharesOutstanding 1381489877.00
2002-12-31
date 2002-12-31
filing_date 2003-03-06
currency_symbol USD
totalAssets 14474417775.41
intangibleAssets 155783048.26
otherCurrentAssets 0.00
totalLiab 9188091288.88
totalStockholderEquity 3824789171.13
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 1220830419.02
retainedEarnings 1450540796.29
otherLiab 331277421.00
goodWill 0.00
otherAssets 12561200483.25
cash 333894297.82
totalCurrentLiabilities 1266599027.51
netDebt 8168414092.52
shortTermDebt 0.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 8502308390.34
otherStockholderEquity 4472584096.52
propertyPlantEquipment 1594709734.85
totalCurrentAssets 3020043932.90
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 579816445.30
netReceivables 2106333189.78
longTermDebt 6511731417.31
inventory 0.00
accountsPayable 1266599027.51
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -25991771.63
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 730590703.89
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1909395534.55
nonCurrentAssetsTotal 11454373842.51
nonCurrentLiabilitiesTotal 7921492261.37
liabilitiesAndStockholdersEquity 13012880460.01
cashAndShortTermInvestments 913710743.12
propertyPlantAndEquipmentGross 9544978307.96
propertyPlantAndEquipmentNet 9544978307.96
commonStockSharesOutstanding 1381489877.00
2002-09-30
date 2002-09-30
filing_date 2002-12-12
currency_symbol USD
totalAssets 14724333806.75
intangibleAssets 0.00
otherCurrentAssets -1000158.79
totalLiab 9218461126.62
totalStockholderEquity 5505872680.76
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 1218728338.27
retainedEarnings 1617256335.34
otherLiab 0.00
goodWill 0.00
otherAssets 12986325540.36
cash 384060873.95
totalCurrentLiabilities 1210191815.63
netDebt 7622208119.47
shortTermDebt 0.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 8006268993.42
otherStockholderEquity 4422700998.08
propertyPlantEquipment 1355472934.65
totalCurrentAssets 1957310233.45
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 1574249518.29
longTermDebt 8007435881.28
inventory 0.00
accountsPayable 1210191815.63
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -534084652.66
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 839372361.21
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1328210521.41
nonCurrentAssetsTotal 12767023573.30
nonCurrentLiabilitiesTotal 8008269310.99
liabilitiesAndStockholdersEquity 14724333807.38
cashAndShortTermInvestments 384060873.95
propertyPlantAndEquipmentGross 11438813051.89
propertyPlantAndEquipmentNet 11438813051.89
commonStockSharesOutstanding 1411254789.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
totalAssets 14796075317.51
intangibleAssets 0.00
otherCurrentAssets 999262.78
totalLiab 9095284496.54
totalStockholderEquity 5700790821.63
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 1301939058.17
retainedEarnings 1675762700.30
otherLiab 0.00
goodWill 0.00
otherAssets 13022688299.70
cash 373724060.67
totalCurrentLiabilities 1134162590.83
netDebt 7586398582.92
shortTermDebt 0.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 7960122643.59
otherStockholderEquity 4557634871.08
propertyPlantEquipment 1402189684.74
totalCurrentAssets 1887606286.19
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 1512882962.74
longTermDebt 7962010288.88
inventory 0.00
accountsPayable 1134162590.83
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -532606749.75
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 829705843.56
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1407960431.92
nonCurrentAssetsTotal 12908469031.32
nonCurrentLiabilitiesTotal 7961121905.04
liabilitiesAndStockholdersEquity 14796075318.17
cashAndShortTermInvestments 373724060.67
propertyPlantAndEquipmentGross 11500508599.41
propertyPlantAndEquipmentNet 11500508599.41
commonStockSharesOutstanding 2159998815.00
2002-03-31
date 2002-03-31
filing_date 2002-04-03
currency_symbol USD
totalAssets 13948619925.39
intangibleAssets 0.00
otherCurrentAssets 0.00
totalLiab 8564784316.26
totalStockholderEquity 5383835609.13
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 1009949314.81
retainedEarnings 1563500228.23
otherLiab 0.00
goodWill 0.00
otherAssets 12466679181.53
cash 354659796.23
totalCurrentLiabilities 1189858640.04
netDebt 7022263963.26
shortTermDebt 0.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 7376923759.48
otherStockholderEquity 3820335380.90
propertyPlantEquipment 1100682059.95
totalCurrentAssets 1745325813.53
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 1390666017.31
longTermDebt 7361867217.32
inventory 0.00
accountsPayable 1189858640.04
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 692697578.37
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1335718724.68
nonCurrentAssetsTotal 12203294111.86
nonCurrentLiabilitiesTotal 7374925676.22
liabilitiesAndStockholdersEquity 13948619925.39
cashAndShortTermInvestments 354659796.23
propertyPlantAndEquipmentGross 10867575387.17
propertyPlantAndEquipmentNet 10867575387.17
commonStockSharesOutstanding 1263226873.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
totalAssets 13774872719.51
intangibleAssets 0.00
otherCurrentAssets 999917.71
totalLiab 8386313697.41
totalStockholderEquity 5388559022.10
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 1077261306.53
retainedEarnings 1536874228.32
otherLiab 0.00
goodWill 0.00
otherAssets 12384422110.55
cash 380968823.10
totalCurrentLiabilities 1078911706.18
netDebt 6926433168.13
shortTermDebt 0.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 7307401991.23
otherStockholderEquity 4384641178.91
propertyPlantEquipment 1008793969.85
totalCurrentAssets 1764855571.05
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 1382886830.24
longTermDebt 6222989949.75
inventory 0.00
accountsPayable 1078911706.18
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -532956385.13
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 695351758.79
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1350889448.99
nonCurrentAssetsTotal 12010017148.46
nonCurrentLiabilitiesTotal 7307401991.23
liabilitiesAndStockholdersEquity 13774872719.51
cashAndShortTermInvestments 380968823.10
propertyPlantAndEquipmentGross 10659127699.47
propertyPlantAndEquipmentNet 10659127699.47
commonStockSharesOutstanding 1263226873.00
2001-09-30
date 2001-09-30
filing_date 2001-11-20
currency_symbol USD
totalAssets 7502915159.80
intangibleAssets 0.00
otherCurrentAssets 0.00
totalLiab 3192091138.87
totalStockholderEquity 4310824020.93
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 2668748296.77
retainedEarnings 1633912103.29
otherLiab 238504102.27
goodWill 0.00
otherAssets 4331234497.23
cash 69045231.45
totalCurrentLiabilities 801525079.26
netDebt 3918567053.27
shortTermDebt 0.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 3987612284.72
otherStockholderEquity 1863220596.07
propertyPlantEquipment 1392863957.26
totalCurrentAssets 3392222244.77
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 1596045569.44
netReceivables 1727131443.88
longTermDebt 2398397252.43
inventory 0.00
accountsPayable 801525079.26
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -221144871.91
additionalPaidInCapital 0.00
commonStockTotalEquity 2668748296.77
preferredStockTotalEquity 624562742.48
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 2721783039.95
nonCurrentAssetsTotal 4110692915.03
nonCurrentLiabilitiesTotal 2390566059.61
liabilitiesAndStockholdersEquity 7502915159.80
cashAndShortTermInvestments 1665090800.89
propertyPlantAndEquipmentGross 1388909875.08
propertyPlantAndEquipmentNet 1388909875.08
commonStockSharesOutstanding 1307490720.00
2001-06-30
date 2001-06-30
filing_date 2001-08-30
currency_symbol USD
totalAssets 7546803928.64
intangibleAssets 0.00
otherCurrentAssets 999576.48
totalLiab 3201644103.73
totalStockholderEquity 4345159824.91
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 1184280052.84
retainedEarnings 1622312950.78
otherLiab 257595772.79
goodWill 0.00
otherAssets 4342140026.42
cash 170927612.16
totalCurrentLiabilities 499788339.61
netDebt 3893351166.17
shortTermDebt 0.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 4064278778.33
otherStockholderEquity 2943753320.12
propertyPlantEquipment 1426023778.07
totalCurrentAssets 3396561556.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 1619314220.68
netReceivables 1605320146.68
longTermDebt 2443857331.57
inventory 0.00
accountsPayable 499788339.61
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -220906445.99
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 483487450.46
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 2723846451.27
nonCurrentAssetsTotal 4150242372.65
nonCurrentLiabilitiesTotal 2701855764.12
liabilitiesAndStockholdersEquity 7546803928.64
cashAndShortTermInvestments 1790241832.84
propertyPlantAndEquipmentGross 1426395921.37
propertyPlantAndEquipmentNet 1426395921.37
commonStockSharesOutstanding 1307490720.00
2001-03-31
date 2001-03-31
filing_date 2001-06-05
currency_symbol USD
totalAssets 7298504847.08
intangibleAssets 0.00
otherCurrentAssets 1000342.64
totalLiab 3159084197.97
totalStockholderEquity 4139420649.11
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 1137039145.01
retainedEarnings 1523522873.10
otherLiab 249162081.83
goodWill 0.00
otherAssets 4074495668.12
cash 126043258.25
totalCurrentLiabilities 509174748.73
netDebt 3762291218.27
shortTermDebt 0.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 3888334476.52
otherStockholderEquity 2827970559.64
propertyPlantEquipment 1357111237.59
totalCurrentAssets 3338145651.65
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 1489511200.51
netReceivables 1721590850.25
longTermDebt 2391070638.08
inventory 0.00
accountsPayable 509174748.73
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -212072783.63
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 462910263.71
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 2598891939.72
nonCurrentAssetsTotal 3960359195.43
nonCurrentLiabilitiesTotal 2649909449.24
liabilitiesAndStockholdersEquity 7298504847.08
cashAndShortTermInvestments 1615554458.76
propertyPlantAndEquipmentGross 1361467255.71
propertyPlantAndEquipmentNet 1361467255.71
commonStockSharesOutstanding 1332526216.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
totalAssets 7737032120.04
intangibleAssets 0.00
otherCurrentAssets 0.00
totalLiab 3326443747.92
totalStockholderEquity 4410588372.79
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 1149540853.94
retainedEarnings 1578210533.51
otherLiab 264763053.82
goodWill 0.00
otherAssets 4291842616.80
cash 231030819.61
totalCurrentLiabilities 541072178.73
netDebt 3871516460.15
shortTermDebt 0.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 4102547279.76
otherStockholderEquity 4178557419.81
propertyPlantEquipment 1352637576.25
totalCurrentAssets 3701493779.26
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 1581210933.64
netReceivables 1889252026.01
longTermDebt 2134191299.69
inventory 0.00
accountsPayable 541072178.73
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1346179580.53
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 534218111.13
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 2689358760.25
nonCurrentAssetsTotal 4035538340.78
nonCurrentLiabilitiesTotal 2785371568.52
liabilitiesAndStockholdersEquity 7737032120.71
cashAndShortTermInvestments 1812241753.25
propertyPlantAndEquipmentGross 1346179580.53
propertyPlantAndEquipmentNet 1346179580.53
commonStockSharesOutstanding 1332526216.00
2000-09-30
date 2000-09-30
filing_date 2000-09-30
currency_symbol USD
totalAssets 7464261969.52
intangibleAssets 0.00
otherCurrentAssets -0.67
totalLiab 3159957593.85
totalStockholderEquity 4304304376.33
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 0.00
retainedEarnings 1711518658.81
otherLiab 286168521.46
goodWill 0.00
otherAssets 4319687334.39
cash 89026978.83
totalCurrentLiabilities 421127618.48
netDebt 3968202523.96
shortTermDebt 0.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 4057229502.80
otherStockholderEquity 2819854528.75
propertyPlantEquipment 1306968733.44
totalCurrentAssets 3482055201.68
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 1671506533.55
netReceivables 1721521689.96
longTermDebt 2440381558.03
inventory 0.00
accountsPayable 421127618.48
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -227068811.24
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 2668808755.99
nonCurrentAssetsTotal 3982206767.84
nonCurrentLiabilitiesTotal 2738829975.37
liabilitiesAndStockholdersEquity 7464261970.18
cashAndShortTermInvestments 1760533512.38
propertyPlantAndEquipmentGross 1313398011.85
propertyPlantAndEquipmentNet 1313398011.85
commonStockSharesOutstanding 1288002156.00
2000-06-30
date 2000-06-30
filing_date 2000-06-30
currency_symbol USD
totalAssets 7524881856.67
intangibleAssets 0.00
otherCurrentAssets 0.00
totalLiab 3178415772.88
totalStockholderEquity 4346466084.46
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 0.00
retainedEarnings 1643663611.38
otherLiab 290462037.29
goodWill 0.00
otherAssets 4311672520.94
cash 70942319.82
totalCurrentLiabilities 424654732.47
netDebt 4047708989.64
shortTermDebt 0.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 4118651309.46
otherStockholderEquity 2929618059.62
propertyPlantEquipment 1332747905.97
totalCurrentAssets 3538123310.94
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 1654654674.41
netReceivables 1812526316.71
longTermDebt 2464874358.28
inventory 0.00
accountsPayable 424654732.47
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -226815586.54
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 2654841467.78
nonCurrentAssetsTotal 3986758545.72
nonCurrentLiabilitiesTotal 2753761040.41
liabilitiesAndStockholdersEquity 7524881857.34
cashAndShortTermInvestments 1725596994.23
propertyPlantAndEquipmentGross 1331917077.95
propertyPlantAndEquipmentNet 1331917077.95
commonStockSharesOutstanding 1990454716.00
2000-03-31
date 2000-03-31
filing_date 2000-03-31
currency_symbol USD
totalAssets 7542296868.24
intangibleAssets 0.00
otherCurrentAssets 0.00
totalLiab 3161256508.60
totalStockholderEquity 4381040359.65
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 0.00
retainedEarnings 1538205329.97
otherLiab 367814505.56
goodWill 0.00
otherAssets 4336484714.65
cash 64882119.60
totalCurrentLiabilities 404265514.89
netDebt 2325774444.77
shortTermDebt 0.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 2390656564.36
otherStockholderEquity 3069423355.64
propertyPlantEquipment 1295286729.69
totalCurrentAssets 64882119.60
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 0.00
longTermDebt 2396659995.86
inventory 0.00
accountsPayable 404265514.89
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -226588325.97
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 6184763287.07
nonCurrentAssetsTotal 7477414748.65
nonCurrentLiabilitiesTotal 2756990993.71
liabilitiesAndStockholdersEquity 7542296868.24
cashAndShortTermInvestments 64882119.60
propertyPlantAndEquipmentGross 1292651461.58
propertyPlantAndEquipmentNet 1292651461.58
commonStockSharesOutstanding 1318884561.00
1999-12-31
date 1999-12-31
filing_date 1999-12-31
currency_symbol USD
totalAssets 7468891054.52
totalLiab 3286431934.02
totalStockholderEquity 4182459121.19
retainedEarnings 1338546744.87
cash 69000000.00
netDebt 2517192181.34
shortLongTermDebtTotal 2586192181.34
otherStockholderEquity 2843912376.32
nonCurrrentAssetsOther 7468891054.52
nonCurrentAssetsTotal 7468891054.52
nonCurrentLiabilitiesTotal 3286431934.02
liabilitiesAndStockholdersEquity 7468891055.22
cashAndShortTermInvestments 69000000.00
commonStockSharesOutstanding 1318884561.00
1999-09-30
date 1999-09-30
filing_date 1999-09-30
currency_symbol USD
totalAssets 7448966263.09
totalLiab 3420229580.40
totalStockholderEquity 4028736682.69
retainedEarnings 2989578411.89
cash 85000000.00
netDebt 2417972567.31
shortLongTermDebtTotal 2502972567.31
otherStockholderEquity 1039158270.80
nonCurrrentAssetsOther 7448966263.09
nonCurrentAssetsTotal 7448966263.09
nonCurrentLiabilitiesTotal 3420229580.40
liabilitiesAndStockholdersEquity 7448966263.09
cashAndShortTermInvestments 85000000.00
commonStockSharesOutstanding 1333157842.00
1999-06-30
date 1999-06-30
filing_date 1999-06-30
currency_symbol USD
totalAssets 7232194594.92
totalLiab 3267371997.12
totalStockholderEquity 3964822597.80
retainedEarnings 1322270823.58
cash 68000000.00
netDebt 2337756848.26
shortLongTermDebtTotal 2405756848.26
otherStockholderEquity 2642551774.22
nonCurrrentAssetsOther 7232194594.92
nonCurrentAssetsTotal 7232194594.92
nonCurrentLiabilitiesTotal 3267371997.12
liabilitiesAndStockholdersEquity 7232194594.92
cashAndShortTermInvestments 68000000.00
commonStockSharesOutstanding 1322554358.00
1999-03-31
date 1999-03-31
filing_date 1999-03-31
currency_symbol USD
totalAssets 7183160335.46
totalLiab 3310995781.92
totalStockholderEquity 3872164553.54
retainedEarnings 1209363715.89
cash 85000000.00
netDebt 2418753004.02
shortLongTermDebtTotal 2503753004.02
otherStockholderEquity 2662800837.65
nonCurrrentAssetsOther 7183160335.46
nonCurrentAssetsTotal 7183160335.46
nonCurrentLiabilitiesTotal 3310995781.92
liabilitiesAndStockholdersEquity 7183160335.46
cashAndShortTermInvestments 85000000.00
commonStockSharesOutstanding 1311121037.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
totalAssets 7111668589.07
totalLiab 3306840380.84
totalStockholderEquity 3804828208.88
retainedEarnings 1182092317.54
cash 98000000.00
netDebt 2307432111.52
shortLongTermDebtTotal 2405432111.52
otherStockholderEquity 2622735891.34
nonCurrrentAssetsOther 7111668589.07
nonCurrentAssetsTotal 7111668589.07
nonCurrentLiabilitiesTotal 3306840380.84
liabilitiesAndStockholdersEquity 7111668589.72
cashAndShortTermInvestments 98000000.00
commonStockSharesOutstanding 1311121037.00
1998-09-30
date 1998-09-30
filing_date 1998-09-30
currency_symbol USD
totalAssets 7426062039.31
totalLiab 3581711618.08
totalStockholderEquity 3844350421.23
cash 122000000.00
netDebt 2281846755.98
shortLongTermDebtTotal 2403846755.98
otherStockholderEquity 3844350421.23
nonCurrrentAssetsOther 7426062039.31
nonCurrentAssetsTotal 7426062039.31
nonCurrentLiabilitiesTotal 3581711618.08
liabilitiesAndStockholdersEquity 7426062039.31
cashAndShortTermInvestments 122000000.00
commonStockSharesOutstanding 1427752722.00
1998-06-30
date 1998-06-30
filing_date 1998-06-30
currency_symbol USD
totalAssets 7432245819.21
totalLiab 3457975437.34
totalStockholderEquity 3974270381.87
netDebt 2249284949.29
shortLongTermDebtTotal 2249284949.29
otherStockholderEquity 3974270381.87
nonCurrrentAssetsOther 7432245819.21
nonCurrentAssetsTotal 7432245819.21
nonCurrentLiabilitiesTotal 3457975437.34
liabilitiesAndStockholdersEquity 7432245819.21
commonStockSharesOutstanding 1344613251.00
1998-03-31
date 1998-03-31
filing_date 1998-03-31
currency_symbol USD
totalAssets 7705240332.51
totalLiab 3601308021.84
totalStockholderEquity 4103932310.67
netDebt 2364232736.17
shortLongTermDebtTotal 2364232736.17
otherStockholderEquity 4103932310.67
nonCurrrentAssetsOther 7705240332.51
nonCurrentAssetsTotal 7705240332.51
nonCurrentLiabilitiesTotal 3601308021.84
liabilitiesAndStockholdersEquity 7705240332.51
commonStockSharesOutstanding 1352229970.00
1997-12-31
date 1997-12-31
filing_date 1997-12-31
currency_symbol USD
totalAssets 7372741535.99
totalLiab 3465588128.58
totalStockholderEquity 3907153407.41
netDebt 2235798856.04
shortLongTermDebtTotal 2235798856.04
otherStockholderEquity 3907153407.41
nonCurrrentAssetsOther 7372741535.99
nonCurrentAssetsTotal 7372741535.99
nonCurrentLiabilitiesTotal 3465588128.58
liabilitiesAndStockholdersEquity 7372741535.99
commonStockSharesOutstanding 1352229970.00
1997-09-30
date 1997-09-30
filing_date 1997-09-30
currency_symbol USD
totalAssets 7294017923.85
totalLiab 3599022001.59
totalStockholderEquity 3694995922.25
netDebt 2588296656.29
shortLongTermDebtTotal 2588296656.29
otherStockholderEquity 3694995922.25
nonCurrrentAssetsOther 7294017923.85
nonCurrentAssetsTotal 7294017923.85
nonCurrentLiabilitiesTotal 3599022001.59
liabilitiesAndStockholdersEquity 7294017923.85
commonStockSharesOutstanding 1333495349.00
1997-06-30
date 1997-06-30
filing_date 1997-06-30
currency_symbol USD
totalAssets 7825583079.82
totalLiab 3886715920.61
totalStockholderEquity 3938867159.21
netDebt 2807475010.86
shortLongTermDebtTotal 2807475010.86
otherStockholderEquity 3938867159.21
nonCurrrentAssetsOther 7825583079.82
nonCurrentAssetsTotal 7825583079.82
nonCurrentLiabilitiesTotal 3886715920.61
liabilitiesAndStockholdersEquity 7825583079.82
commonStockSharesOutstanding 1476582495.00
1997-03-31
date 1997-03-31
filing_date 1997-03-31
currency_symbol USD
commonStockSharesOutstanding 1476582495.00
1996-12-31
date 1996-12-31
filing_date 1996-12-31
currency_symbol USD
commonStockSharesOutstanding 1476582495.00
1996-09-30
date 1996-09-30
filing_date 1996-09-30
currency_symbol USD
commonStockSharesOutstanding 1214809213.00
1996-06-30
date 1996-06-30
filing_date 1996-06-30
currency_symbol USD
commonStockSharesOutstanding 1222411536.00
1996-03-31
date 1996-03-31
filing_date 1996-03-31
currency_symbol USD
commonStockSharesOutstanding 1079063891.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-04-03
currency_symbol USD
totalAssets 12891000000.00
intangibleAssets 59000000.00
totalLiab 3383000000.00
totalStockholderEquity 9508000000.00
otherCurrentLiab -3000000.00
commonStock 9508000000.00
capitalStock 9508000000.00
retainedEarnings 84000000.00
otherLiab 1303000000.00
goodWill 249000000.00
otherAssets 739000000.00
cash 3545000000.00
cashAndEquivalents 3545000000.00
totalCurrentLiabilities 2702000000.00
netDebt -3542000000.00
shortTermDebt 3000000.00
shortLongTermDebt 3000000.00
shortLongTermDebtTotal 3000000.00
otherStockholderEquity -237000000.00
propertyPlantEquipment 68000000.00
totalCurrentAssets 6448000000.00
longTermInvestments 5097000000.00
netTangibleAssets 9508000000.00
netReceivables 2903000000.00
longTermDebt 0.00
accountsPayable 2702000000.00
accumulatedOtherComprehensiveIncome 153000000.00
nonCurrrentAssetsOther 967732000.00
nonCurrentAssetsTotal 6443000000.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 681000000.00
nonCurrentLiabilitiesTotal 681000000.00
liabilitiesAndStockholdersEquity 12891000000.00
cashAndShortTermInvestments 3545000000.00
propertyPlantAndEquipmentNet 68000000.00
netWorkingCapital 3746000000.00
netInvestedCapital 9508000000.00
commonStockSharesOutstanding 396176008.00
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol USD
totalAssets 25643000000.00
intangibleAssets 64000000.00
otherCurrentAssets 11958000000.00
totalLiab 11240000000.00
totalStockholderEquity 9871000000.00
otherCurrentLiab 9518000000.00
commonStock 10538000000.00
capitalStock 14683000000.00
retainedEarnings 17705000000.00
otherLiab 24165000000.00
goodWill 249000000.00
otherAssets 3340000000.00
cash 2494000000.00
cashAndEquivalents 12694000000.00
totalCurrentLiabilities 10540000000.00
netDebt -2033000000.00
shortTermDebt 461000000.00
shortLongTermDebt 32791000000.00
shortLongTermDebtTotal 461000000.00
otherStockholderEquity 9715000000.00
propertyPlantEquipment 216354000000.00
totalCurrentAssets 9450000000.00
longTermInvestments 55683000000.00
netTangibleAssets -8626000000.00
shortTermInvestments 6963000000.00
netReceivables 6916000000.00
longTermDebt 175932000000.00
inventory 8557000000.00
accountsPayable 561000000.00
accumulatedOtherComprehensiveIncome 156000000.00
nonCurrrentAssetsOther 2268000000.00
nonCurrentAssetsTotal 16193000000.00
longTermDebtTotal 175932000000.00
nonCurrentLiabilitiesOther 1538000000.00
nonCurrentLiabilitiesTotal 700000000.00
capitalSurpluse 320000000.00
liabilitiesAndStockholdersEquity 25643000000.00
cashAndShortTermInvestments 2494000000.00
propertyPlantAndEquipmentNet 48000000.00
netWorkingCapital -8805000000.00
netInvestedCapital 218142000000.00
commonStockSharesOutstanding 402725500.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol USD
totalAssets 343696000000.00
intangibleAssets 24658000000.00
otherCurrentAssets 5917000000.00
totalLiab 221054000000.00
totalStockholderEquity 35838000000.00
otherCurrentLiab 2359000000.00
commonStock 7368000000.00
capitalStock 11513000000.00
retainedEarnings 15178000000.00
otherLiab 50285000000.00
goodWill 14714000000.00
otherAssets 3338000000.00
cash 9933000000.00
cashAndEquivalents 9933000000.00
totalCurrentLiabilities 49503000000.00
netDebt 138468000000.00
shortTermDebt 21287000000.00
shortLongTermDebt 21287000000.00
shortLongTermDebtTotal 148401000000.00
otherStockholderEquity 2976000000.00
propertyPlantEquipment 196876000000.00
totalCurrentAssets 41857000000.00
longTermInvestments 59057000000.00
netTangibleAssets -7679000000.00
shortTermInvestments 5483000000.00
netReceivables 14187000000.00
longTermDebt 148401000000.00
inventory 6337000000.00
accountsPayable 25857000000.00
accumulatedOtherComprehensiveIncome 6171000000.00
commonStockTotalEquity 31693000000.00
nonCurrrentAssetsOther 105546000000.00
nonCurrentAssetsTotal 301839000000.00
capitalLeaseObligations 8223000000.00
longTermDebtTotal 148401000000.00
nonCurrentLiabilitiesOther 3699000000.00
nonCurrentLiabilitiesTotal 171551000000.00
capitalSurpluse 285000000.00
liabilitiesAndStockholdersEquity 256892000000.00
cashAndShortTermInvestments 15416000000.00
propertyPlantAndEquipmentGross 100009000000.00
propertyPlantAndEquipmentNet 100009000000.00
netWorkingCapital -5292000000.00
netInvestedCapital 180094000000.00
commonStockSharesOutstanding 402725500.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol USD
totalAssets 323969000000.00
intangibleAssets 27710000000.00
otherCurrentAssets 3502000000.00
totalLiab 207123000000.00
totalStockholderEquity 35013000000.00
otherCurrentLiab 1690000000.00
commonStock 7305000000.00
capitalStock 11450000000.00
retainedEarnings 16026000000.00
otherLiab 44745000000.00
goodWill 14550000000.00
otherAssets 3572000000.00
cash 6778000000.00
cashAndEquivalents 6778000000.00
totalCurrentLiabilities 40615000000.00
netDebt 136597000000.00
shortTermDebt 15713000000.00
shortLongTermDebt 15713000000.00
shortLongTermDebtTotal 143375000000.00
otherStockholderEquity 1296000000.00
propertyPlantEquipment 186059000000.00
totalCurrentAssets 34801000000.00
longTermInvestments 49561000000.00
netTangibleAssets -11392000000.00
shortTermInvestments 3605000000.00
netReceivables 13862000000.00
longTermDebt 130048000000.00
inventory 7054000000.00
accountsPayable 23212000000.00
accumulatedOtherComprehensiveIncome 6241000000.00
commonStockTotalEquity 30868000000.00
nonCurrrentAssetsOther 104511000000.00
nonCurrentAssetsTotal 289168000000.00
capitalLeaseObligations 5494000000.00
longTermDebtTotal 143275000000.00
nonCurrentLiabilitiesOther 4132000000.00
nonCurrentLiabilitiesTotal 166508000000.00
capitalSurpluse 286000000.00
liabilitiesAndStockholdersEquity 242136000000.00
cashAndShortTermInvestments 10383000000.00
propertyPlantAndEquipmentGross 89264000000.00
propertyPlantAndEquipmentNet 89264000000.00
netWorkingCapital -2250000000.00
netInvestedCapital 174243000000.00
commonStockSharesOutstanding 1488450000.00
2018-12-31
date 2018-12-31
filing_date 2018-12-31
currency_symbol USD
totalAssets 256281000000.00
intangibleAssets 18762000000.00
otherCurrentAssets 2185000000.00
totalLiab 159131000000.00
totalStockholderEquity 29815000000.00
otherCurrentLiab 812000000.00
commonStock 4457000000.00
capitalStock 8625000000.00
retainedEarnings 14244000000.00
otherLiab 31076000000.00
goodWill 8815000000.00
otherAssets 2732000000.00
cash 8390000000.00
cashAndEquivalents 8390000000.00
totalCurrentLiabilities 26308000000.00
netDebt 109828000000.00
shortTermDebt 11159000000.00
shortLongTermDebt 440000000.00
shortLongTermDebtTotal 118218000000.00
otherStockholderEquity 916000000.00
propertyPlantEquipment 151936000000.00
totalCurrentAssets 30446000000.00
longTermInvestments 36492000000.00
netTangibleAssets -1930000000.00
shortTermInvestments 3382000000.00
netReceivables 11911000000.00
longTermDebt 108771000000.00
inventory 4578000000.00
accountsPayable 14337000000.00
accumulatedOtherComprehensiveIncome 6030000000.00
commonStockTotalEquity 25647000000.00
nonCurrrentAssetsOther 91740000000.00
nonCurrentAssetsTotal 225835000000.00
longTermDebtTotal 108995000000.00
nonCurrentLiabilitiesOther 3876000000.00
nonCurrentLiabilitiesTotal 132823000000.00
capitalSurpluse 271000000.00
liabilitiesAndStockholdersEquity 188946000000.00
cashAndShortTermInvestments 11772000000.00
propertyPlantAndEquipmentGross 67294000000.00
propertyPlantAndEquipmentNet 67294000000.00
netWorkingCapital 12743000000.00
netInvestedCapital 143865000000.00
commonStockSharesOutstanding 1466100000.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol USD
totalAssets 192720000000.00
intangibleAssets 14242000000.00
otherCurrentAssets 5979000000.00
totalLiab 112848000000.00
totalStockholderEquity 28244000000.00
deferredLongTermLiab 11409000000.00
otherCurrentLiab 14231000000.00
commonStock 24052000000.00
retainedEarnings 11137000000.00
otherLiab 25775000000.00
goodWill 5317000000.00
otherAssets 1464000000.00
cash 5139000000.00
cashAndEquivalents 5139000000.00
totalCurrentLiabilities 30248000000.00
netDebt 73250000000.00
shortTermDebt 10859000000.00
shortLongTermDebt 10859000000.00
shortLongTermDebtTotal 78389000000.00
otherStockholderEquity 7497000000.00
propertyPlantEquipment 110265000000.00
totalCurrentAssets 27206000000.00
longTermInvestments 34226000000.00
netTangibleAssets 4493000000.00
shortTermInvestments 2568000000.00
netReceivables 7209000000.00
longTermDebt 69735000000.00
inventory 6311000000.00
accountsPayable 5158000000.00
accumulatedOtherComprehensiveIncome 7149000000.00
commonStockTotalEquity 24052000000.00
preferredStockTotalEquity 5247126000.00
nonCurrrentAssetsOther 57260000000.00
nonCurrentAssetsTotal 165514000000.00
longTermDebtTotal 69857000000.00
nonCurrentLiabilitiesOther 3661000000.00
nonCurrentLiabilitiesTotal 82600000000.00
capitalSurpluse 263000000.00
liabilitiesAndStockholdersEquity 141092000000.00
cashAndShortTermInvestments 7707000000.00
propertyPlantAndEquipmentGross 53005000000.00
propertyPlantAndEquipmentNet 53005000000.00
netWorkingCapital -3042000000.00
netInvestedCapital 102441000000.00
commonStockSharesOutstanding 1470000000.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol USD
totalAssets 159826000000.00
intangibleAssets 6073000000.00
otherCurrentAssets 4884000000.00
totalLiab 90138000000.00
totalStockholderEquity 26453000000.00
deferredLongTermLiab 9640000000.00
otherCurrentLiab 6014000000.00
commonStock 22499000000.00
retainedEarnings 10827000000.00
otherLiab 16966000000.00
goodWill 3783000000.00
otherAssets 1562000000.00
cash 4299000000.00
cashAndEquivalents 4299000000.00
totalCurrentLiabilities 20563000000.00
netDebt 60592000000.00
shortTermDebt 8521000000.00
shortLongTermDebt 8521000000.00
shortLongTermDebtTotal 64891000000.00
otherStockholderEquity 6385000000.00
propertyPlantEquipment 99905000000.00
totalCurrentAssets 22055000000.00
longTermInvestments 26448000000.00
netTangibleAssets 12643000000.00
shortTermInvestments 3229000000.00
netReceivables 4294000000.00
longTermDebt 58071000000.00
inventory 5349000000.00
accountsPayable 6028000000.00
accumulatedOtherComprehensiveIncome 6991000000.00
commonStockTotalEquity 4614000000.00
preferredStockTotalEquity 5309000000.00
nonCurrrentAssetsOther 54559000000.00
nonCurrentAssetsTotal 137771000000.00
longTermDebtTotal 58080000000.00
nonCurrentLiabilitiesOther 3565000000.00
nonCurrentLiabilitiesTotal 69575000000.00
capitalSurpluse 234000000.00
liabilitiesAndStockholdersEquity 116591000000.00
cashAndShortTermInvestments 7528000000.00
propertyPlantAndEquipmentGross 45203000000.00
propertyPlantAndEquipmentNet 45346000000.00
commonStockSharesOutstanding 1464900000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
totalAssets 139514000000.00
intangibleAssets 5170000000.00
otherCurrentAssets 4702000000.00
totalLiab 82287000000.00
totalStockholderEquity 25307000000.00
deferredLongTermLiab 8785000000.00
otherCurrentLiab 6838000000.00
commonStock 21568000000.00
retainedEarnings 9962000000.00
otherLiab 16375000000.00
goodWill 2543000000.00
otherAssets 2893000000.00
cash 2774000000.00
totalCurrentLiabilities 23309000000.00
netDebt 55509000000.00
shortTermDebt 11421000000.00
shortLongTermDebt 11482000000.00
shortLongTermDebtTotal 58283000000.00
otherStockholderEquity -296000000.00
propertyPlantEquipment 84437000000.00
totalCurrentAssets 17335000000.00
longTermInvestments 29372000000.00
netTangibleAssets 13855000000.00
shortTermInvestments 1194000000.00
netReceivables 3384000000.00
longTermDebt 48858000000.00
inventory 5281000000.00
accountsPayable 5050000000.00
accumulatedOtherComprehensiveIncome 5846000000.00
commonStockTotalEquity 4498000000.00
preferredStockTotalEquity 5174000000.00
nonCurrrentAssetsOther 47519000000.00
nonCurrentAssetsTotal 122179000000.00
longTermDebtTotal 48946000000.00
nonCurrentLiabilitiesTotal 58978000000.00
capitalSurpluse 192000000.00
liabilitiesAndStockholdersEquity 107594000000.00
cashAndShortTermInvestments 3968000000.00
propertyPlantAndEquipmentGross 37476000000.00
propertyPlantAndEquipmentNet 37273000000.00
commonStockSharesOutstanding 1553761062.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
totalAssets 129480000000.00
intangibleAssets 4327000000.00
otherCurrentAssets 8096000000.00
totalLiab 76233000000.00
totalStockholderEquity 23702000000.00
deferredLongTermLiab 6967558729.89
otherCurrentLiab 7317000000.00
commonStock 20153000000.00
retainedEarnings 8885000000.00
otherLiab 7304018587.04
goodWill 1406000000.00
otherAssets 6852250236.64
cash 3160000000.00
totalCurrentLiabilities 17183000000.00
netDebt 49608000000.00
shortTermDebt 5356000000.00
shortLongTermDebt 4114964288.79
shortLongTermDebtTotal 52768000000.00
otherStockholderEquity 6225798124.09
propertyPlantEquipment 35002151277.86
totalCurrentAssets 21220000000.00
longTermInvestments 18243696755.87
netTangibleAssets 12408570690.99
shortTermInvestments 1234000000.00
netReceivables 3110000000.00
longTermDebt 47903794854.14
inventory 5620000000.00
accountsPayable 4510000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 6387000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3178000000.00
preferredStockTotalEquity 3542724378.28
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 46529000000.00
nonCurrentAssetsTotal 108260000000.00
nonCurrentLiabilitiesTotal 59050000000.00
liabilitiesAndStockholdersEquity 99935000000.00
cashAndShortTermInvestments 4394000000.00
propertyPlantAndEquipmentGross 32512000000.00
propertyPlantAndEquipmentNet 34617000000.00
commonStockSharesOutstanding 1425600000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
totalAssets 112745000000.00
intangibleAssets 5044000000.00
otherCurrentAssets 2367000000.00
totalLiab 64428000000.00
totalStockholderEquity 21670000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 3972000000.00
commonStock 17781000000.00
retainedEarnings 6322000000.00
otherLiab 3977219241.27
goodWill 1588000000.00
otherAssets 2905958768.71
cash 3663000000.00
totalCurrentLiabilities 19120000000.00
netDebt 43199000000.00
shortTermDebt 8804000000.00
shortLongTermDebt 44858326273.18
shortLongTermDebtTotal 46862000000.00
otherStockholderEquity 7120399133.95
propertyPlantEquipment 31562647086.51
totalCurrentAssets 17562000000.00
longTermInvestments 15762967146.76
netTangibleAssets 10495152028.62
shortTermInvestments 942000000.00
netReceivables 4299000000.00
longTermDebt 39374941165.40
inventory 6291000000.00
accountsPayable 6344000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 8040000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3011000000.00
preferredStockTotalEquity 3101760331.36
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 38838000000.00
nonCurrentAssetsTotal 95183000000.00
nonCurrentLiabilitiesTotal 45308000000.00
liabilitiesAndStockholdersEquity 86098000000.00
cashAndShortTermInvestments 4605000000.00
propertyPlantAndEquipmentGross 30937000000.00
propertyPlantAndEquipmentNet 31019000000.00
commonStockSharesOutstanding 1528846154.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalAssets 108644000000.00
intangibleAssets 5764000000.00
otherCurrentAssets 2573000000.00
totalLiab 63202000000.00
totalStockholderEquity 22252000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 4416000000.00
commonStock 18160000000.00
retainedEarnings 5884000000.00
otherLiab 4431566216.49
goodWill 2490000000.00
otherAssets 3403547671.84
cash 2844000000.00
totalCurrentLiabilities 17801000000.00
netDebt 41915000000.00
shortTermDebt 6202000000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 44759000000.00
otherStockholderEquity 0.00
propertyPlantEquipment 34519250151.18
totalCurrentAssets 16748000000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 380000000.00
netReceivables 4372000000.00
longTermDebt 40284216891.76
inventory 6579000000.00
accountsPayable 7183000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 8342000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2986000000.00
preferredStockTotalEquity 2911711348.52
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 36444000000.00
nonCurrentAssetsTotal 91896000000.00
nonCurrentLiabilitiesTotal 45401000000.00
liabilitiesAndStockholdersEquity 85454000000.00
cashAndShortTermInvestments 3224000000.00
propertyPlantAndEquipmentGross 29628000000.00
propertyPlantAndEquipmentNet 31114000000.00
commonStockSharesOutstanding 1576142132.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
totalAssets 91030000000.00
intangibleAssets 3968000000.00
otherCurrentAssets 2574000000.00
totalLiab 53623000000.00
totalStockholderEquity 18891000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 3924000000.00
commonStock 2807688535.84
retainedEarnings 5990000000.00
otherLiab 3912915563.40
goodWill 2607000000.00
otherAssets 3961949593.02
cash 2027000000.00
totalCurrentLiabilities 12967000000.00
netDebt 30089000000.00
shortTermDebt 3701000000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 32116000000.00
otherStockholderEquity 0.00
propertyPlantEquipment 25913503971.76
totalCurrentAssets 27984000000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 13174000000.00
netReceivables 4149000000.00
longTermDebt 33923703049.92
inventory 6060000000.00
accountsPayable 5342000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 7345000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2921000000.00
preferredStockTotalEquity 2133960968.91
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 31521000000.00
nonCurrentAssetsTotal 63046000000.00
nonCurrentLiabilitiesTotal 40656000000.00
liabilitiesAndStockholdersEquity 72514000000.00
cashAndShortTermInvestments 15201000000.00
propertyPlantAndEquipmentGross 21908000000.00
propertyPlantAndEquipmentNet 22832000000.00
commonStockSharesOutstanding 1523615917.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
totalAssets 78131000000.00
intangibleAssets 3805000000.00
otherCurrentAssets 0.00
totalLiab 48939000000.00
totalStockholderEquity 14453000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 12795000000.00
retainedEarnings 3740000000.00
otherLiab 5776328986.96
goodWill 2546000000.00
otherAssets 5026078234.70
cash 1713000000.00
totalCurrentLiabilities 13239000000.00
netDebt 28653000000.00
shortTermDebt 2905000000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 30366000000.00
otherStockholderEquity 0.00
propertyPlantEquipment 21437311935.81
totalCurrentAssets 19850000000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 4419000000.00
netReceivables 7869000000.00
longTermDebt 27048144433.30
inventory 5849000000.00
accountsPayable 10334000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 8743000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1418000000.00
preferredStockTotalEquity 1663991975.93
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 25369000000.00
nonCurrentAssetsTotal 58281000000.00
nonCurrentLiabilitiesTotal 35700000000.00
liabilitiesAndStockholdersEquity 63392000000.00
cashAndShortTermInvestments 6132000000.00
propertyPlantAndEquipmentGross 20161000000.00
propertyPlantAndEquipmentNet 18148000000.00
commonStockSharesOutstanding 1366875000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
totalAssets 61902000000.00
intangibleAssets 1822000000.00
otherCurrentAssets 0.00
totalLiab 54355000000.00
totalStockholderEquity 7547000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 1289000000.00
retainedEarnings 4451000000.00
otherLiab 4029467680.61
goodWill 2343000000.00
otherAssets 3359315589.35
cash 1375000000.00
totalCurrentLiabilities 10017000000.00
netDebt 31612000000.00
shortTermDebt 0.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 32987000000.00
otherStockholderEquity 58000000.00
propertyPlantEquipment 11038973384.03
totalCurrentAssets 16073000000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 4297000000.00
netReceivables 10401000000.00
longTermDebt 30833650190.11
inventory 5588000000.00
accountsPayable 10017000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 605000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1289000000.00
preferredStockTotalEquity 1137832699.62
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther -2889000000.00
nonCurrentAssetsTotal 45829000000.00
nonCurrentLiabilitiesTotal 44338000000.00
liabilitiesAndStockholdersEquity 61902000000.00
cashAndShortTermInvestments 5672000000.00
propertyPlantAndEquipmentGross 32112000000.00
propertyPlantAndEquipmentNet 41664000000.00
commonStockSharesOutstanding 1305675000.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
totalAssets 53611000000.00
intangibleAssets 1632000000.00
otherCurrentAssets 0.00
totalLiab 41494000000.00
totalStockholderEquity 5788000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 1278000000.00
retainedEarnings 4368000000.00
otherLiab 3861768573.31
goodWill 2011000000.00
otherAssets 1884451019.07
cash 1242000000.00
totalCurrentLiabilities 8903000000.00
netDebt 6144000000.00
shortTermDebt 0.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 7386000000.00
otherStockholderEquity 42000000.00
propertyPlantEquipment 10001643655.49
totalCurrentAssets 12290000000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 1677000000.00
netReceivables 9371000000.00
longTermDebt 28017751479.29
inventory 5405982905.98
accountsPayable 8903000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -770000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1278000000.00
preferredStockTotalEquity 875246548.32
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1303000000.00
nonCurrentAssetsTotal 41321000000.00
nonCurrentLiabilitiesTotal 32591000000.00
liabilitiesAndStockholdersEquity 47282000000.00
cashAndShortTermInvestments 2919000000.00
propertyPlantAndEquipmentGross 29686000000.00
propertyPlantAndEquipmentNet 36375000000.00
commonStockSharesOutstanding 1331775000.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
totalAssets 55597000000.00
intangibleAssets 1773000000.00
otherCurrentAssets 4435000000.00
totalLiab 43827000000.00
totalStockholderEquity 7514000000.00
otherCurrentLiab 4682000000.00
commonStock 1275000000.00
retainedEarnings 4867000000.00
otherLiab 3804000000.00
goodWill 1528000000.00
otherAssets 2157000000.00
cash 1561000000.00
totalCurrentLiabilities 10055000000.00
netDebt 29755000000.00
shortTermDebt 161000000.00
shortLongTermDebtTotal 31316000000.00
propertyPlantEquipment 37790000000.00
totalCurrentAssets 11149000000.00
shortTermInvestments 1352000000.00
netReceivables 3801000000.00
longTermDebt 32886000000.00
inventory 878000000.00
accountsPayable 5212000000.00
accumulatedOtherComprehensiveIncome 445000000.00
preferredStockTotalEquity 870000000.00
nonCurrrentAssetsOther 3357000000.00
nonCurrentAssetsTotal 44448000000.00
nonCurrentLiabilitiesTotal 33772000000.00
liabilitiesAndStockholdersEquity 51341000000.00
cashAndShortTermInvestments 2913000000.00
propertyPlantAndEquipmentGross 25922000000.00
propertyPlantAndEquipmentNet 37790000000.00
commonStockSharesOutstanding 1428024194.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalAssets 40708000000.00
intangibleAssets 1521571318.29
otherCurrentAssets 1665000000.00
totalLiab 30890000000.00
totalStockholderEquity 6084000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 1216227806.84
retainedEarnings 4222000000.00
otherLiab 2828716013.38
goodWill 669000000.00
otherAssets 2947079509.39
cash 1204000000.00
totalCurrentLiabilities 6497000000.00
netDebt 21604000000.00
shortTermDebt 0.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 22808000000.00
otherStockholderEquity 0.00
propertyPlantEquipment 6748434685.65
totalCurrentAssets 9595000000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 775000000.00
netReceivables 5951000000.00
longTermDebt 22451325156.53
inventory 1681962432.46
accountsPayable 6497000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -42000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 689596020.24
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 2362000000.00
nonCurrentAssetsTotal 31113000000.00
nonCurrentLiabilitiesTotal 24393000000.00
liabilitiesAndStockholdersEquity 36974000000.00
cashAndShortTermInvestments 1979000000.00
propertyPlantAndEquipmentGross 20545000000.00
propertyPlantAndEquipmentNet 28082000000.00
commonStockSharesOutstanding 1385526316.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
totalAssets 26058000000.00
intangibleAssets 0.00
otherCurrentAssets 2171000000.00
totalLiab 19045000000.00
totalStockholderEquity 5029000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 1198970840.48
retainedEarnings 3321000000.00
otherLiab 1633790737.56
goodWill 0.00
otherAssets 1540308747.86
cash 951000000.00
totalCurrentLiabilities 6181000000.00
netDebt 11935000000.00
shortTermDebt 1620000000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 12886000000.00
otherStockholderEquity 0.00
propertyPlantEquipment 4902229845.63
totalCurrentAssets 7865000000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 595000000.00
netReceivables 4148000000.00
longTermDebt 13074614065.18
inventory 246998284.73
accountsPayable 4561000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -6000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 514579759.86
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 2417000000.00
nonCurrentAssetsTotal 18193000000.00
nonCurrentLiabilitiesTotal 12864000000.00
liabilitiesAndStockholdersEquity 24074000000.00
cashAndShortTermInvestments 1546000000.00
propertyPlantAndEquipmentGross 13630000000.00
propertyPlantAndEquipmentNet 15776000000.00
commonStockSharesOutstanding 1374816176.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
totalAssets 20010000000.00
intangibleAssets 129675810.47
otherCurrentAssets 0.00
totalLiab 12812000000.00
totalStockholderEquity 5629000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 1226101413.13
retainedEarnings 2149000000.00
otherLiab 616791354.95
goodWill 0.00
otherAssets 822942643.39
cash 404000000.00
totalCurrentLiabilities 2719000000.00
netDebt 9689000000.00
shortTermDebt 0.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 10093000000.00
otherStockholderEquity 0.00
propertyPlantEquipment 3039900249.38
totalCurrentAssets 2924000000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 996000000.00
netReceivables 1524000000.00
longTermDebt 8600166251.04
inventory 0.00
accountsPayable 2719000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 106000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 1088944305.90
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 5199000000.00
nonCurrentAssetsTotal 17086000000.00
nonCurrentLiabilitiesTotal 10093000000.00
liabilitiesAndStockholdersEquity 18441000000.00
cashAndShortTermInvestments 1400000000.00
propertyPlantAndEquipmentGross 13433000000.00
propertyPlantAndEquipmentNet 11887000000.00
commonStockSharesOutstanding 1463445378.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
totalAssets 16315000000.00
intangibleAssets 127216653.82
otherCurrentAssets 854000000.00
totalLiab 9914000000.00
totalStockholderEquity 4885000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 1183500385.51
retainedEarnings 1685000000.00
otherLiab 576715497.30
goodWill 0.00
otherAssets 567463377.02
cash 382000000.00
totalCurrentLiabilities 1745000000.00
netDebt 7787000000.00
shortTermDebt 0.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 8169000000.00
otherStockholderEquity 0.00
propertyPlantEquipment 3129529683.89
totalCurrentAssets 4862000000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 2003000000.00
netReceivables 1623000000.00
longTermDebt 7044718581.34
inventory 0.00
accountsPayable 1745000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 151000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 848882035.47
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrentAssetsTotal 11453000000.00
nonCurrentLiabilitiesTotal 8169000000.00
liabilitiesAndStockholdersEquity 14799000000.00
cashAndShortTermInvestments 2385000000.00
propertyPlantAndEquipmentGross 12079000000.00
propertyPlantAndEquipmentNet 11453000000.00
commonStockSharesOutstanding 1379991478.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
totalAssets 14474417776.04
intangibleAssets 155783048.26
otherCurrentAssets 0.00
totalLiab 9188091288.88
totalStockholderEquity 3824789171.13
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 1220830419.02
retainedEarnings 1450540796.29
otherLiab 331277421.00
goodWill 0.00
otherAssets 543015196.80
cash 333894297.82
totalCurrentLiabilities 1266599027.51
netDebt 7588597647.22
shortTermDebt 0.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 7922491945.04
otherStockholderEquity 0.00
propertyPlantEquipment 2694092961.15
totalCurrentAssets 3020043932.90
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 579816445.30
netReceivables 2106333189.78
longTermDebt 6511731417.31
inventory 0.00
accountsPayable 1266599027.51
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -25991771.63
additionalPaidInCapital 0.00
commonStockTotalEquity 1219000000.00
preferredStockTotalEquity 730590703.89
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1909395535.19
nonCurrentAssetsTotal 11454373843.14
nonCurrentLiabilitiesTotal 7921492261.37
liabilitiesAndStockholdersEquity 13012880460.01
cashAndShortTermInvestments 913710743.12
propertyPlantAndEquipmentGross 11444000000.00
propertyPlantAndEquipmentNet 9544978307.96
commonStockSharesOutstanding 1379991478.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
totalAssets 7493000000.00
intangibleAssets 0.00
otherCurrentAssets 0.00
totalLiab 4143000000.00
totalStockholderEquity 3371859296.48
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 1077261306.53
retainedEarnings 3349000000.00
otherLiab 0.00
goodWill 0.00
otherAssets 2407035175.88
cash 69000000.00
totalCurrentLiabilities 1755000000.00
netDebt 2319000000.00
shortTermDebt 0.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 2388000000.00
otherStockholderEquity 0.00
propertyPlantEquipment 1973618090.45
totalCurrentAssets 1764855571.05
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 1382886830.24
longTermDebt 6222989949.75
inventory 0.00
accountsPayable 1079145728.64
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -532956385.13
additionalPaidInCapital 0.00
commonStockTotalEquity 1012000000.00
preferredStockTotalEquity 695351758.79
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1350889448.99
nonCurrentAssetsTotal 12010017148.46
nonCurrentLiabilitiesTotal 2388000000.00
liabilitiesAndStockholdersEquity 7492000000.00
propertyPlantAndEquipmentGross 1387000000.00
commonStockSharesOutstanding 1336054142.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
totalAssets 7463000000.00
intangibleAssets 0.00
otherCurrentAssets 0.00
totalLiab 4277000000.00
totalStockholderEquity 3186000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 1149540853.94
retainedEarnings 3186000000.00
otherLiab 264763053.82
goodWill 0.00
otherAssets 253368188.22
cash 89000000.00
totalCurrentLiabilities 1826000000.00
netDebt 2362000000.00
shortTermDebt 0.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 2451000000.00
otherStockholderEquity 0.00
propertyPlantEquipment 1352637576.25
totalCurrentAssets 3701493779.26
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 1581210933.64
netReceivables 1889252026.01
longTermDebt 2134191299.69
inventory 0.00
accountsPayable 544272404.32
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1346179580.53
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 534218111.13
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 2689358760.25
nonCurrentAssetsTotal 4035538340.78
nonCurrentLiabilitiesTotal 2451000000.00
liabilitiesAndStockholdersEquity 7463000000.00
propertyPlantAndEquipmentGross 1313000000.00
commonStockSharesOutstanding 1372613125.00
1999-12-31
date 1999-12-31
filing_date 1999-12-31
currency_symbol USD
totalAssets 7563000000.00
totalLiab 4281000000.00
totalStockholderEquity 3282000000.00
retainedEarnings 3282000000.00
cash 65000000.00
totalCurrentLiabilities 1884000000.00
netDebt 2332000000.00
shortLongTermDebtTotal 2397000000.00
nonCurrrentAssetsOther 7468891054.52
nonCurrentAssetsTotal 7468891054.52
nonCurrentLiabilitiesTotal 2397000000.00
liabilitiesAndStockholdersEquity 7563000000.00
propertyPlantAndEquipmentGross 1296000000.00
commonStockSharesOutstanding 1349771349.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
totalAssets 7409000000.00
totalLiab 4610000000.00
retainedEarnings 2799000000.00
cash 122000000.00
totalCurrentLiabilities 2212000000.00
netDebt 2276000000.00
shortLongTermDebtTotal 2398000000.00
nonCurrrentAssetsOther 7111668589.07
nonCurrentAssetsTotal 7111668589.07
nonCurrentLiabilitiesTotal 2398000000.00
liabilitiesAndStockholdersEquity 7409000000.00
propertyPlantAndEquipmentGross 1122000000.00
commonStockSharesOutstanding 1355936862.00
1997-12-31
date 1997-12-31
filing_date 1997-12-31
currency_symbol USD
totalAssets 7372741535.99
totalLiab 3465588128.58
netDebt 2235798856.04
shortLongTermDebtTotal 2235798856.04
nonCurrrentAssetsOther 7372741535.99
nonCurrentAssetsTotal 7372741535.99
nonCurrentLiabilitiesTotal 3465588128.58
liabilitiesAndStockholdersEquity 7372741535.99
commonStockSharesOutstanding 1342269403.00
1996-12-31
date 1996-12-31
filing_date 1996-12-31
currency_symbol USD
commonStockSharesOutstanding 1389882912.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
currency_symbol USD
totalCashflowsFromInvestingActivities -209000000.00
totalCashFromFinancingActivities -1485000000.00
netIncome 1606000000.00
changeInCash -600000000.00
beginPeriodCashFlow 2918000000.00
totalCashFromOperatingActivities 1094000000.00
depreciation 10000000.00
otherCashflowsFromInvestingActivities -196000000.00
salePurchaseOfStock 63000000.00
otherCashflowsFromFinancingActivities -1553000000.00
capitalExpenditures 13000000
changeInWorkingCapital -360000000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-14
currency_symbol USD
investments -232000000.00
changeToLiabilities -107000000.00
totalCashflowsFromInvestingActivities -237000000.00
netBorrowings 29000000.00
totalCashFromFinancingActivities -528000000.00
changeToOperatingActivities 104000000.00
netIncome 580000000.00
changeInCash -234000000.00
beginPeriodCashFlow 3152000000.00
endPeriodCashFlow 2918000000.00
totalCashFromOperatingActivities 526000000.00
issuanceOfCapitalStock 63000000.00
depreciation 3000000.00
otherCashflowsFromInvestingActivities -233000000.00
dividendsPaid 524000000.00
salePurchaseOfStock 63000000.00
otherCashflowsFromFinancingActivities 64000000.00
changeToNetincome 28000000.00
capitalExpenditures 3000000
changeInWorkingCapital 79000000.00
stockBasedCompensation 24000000.00
otherNonCashItems -182000000.00
freeCashFlow 523000000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-15
currency_symbol USD
investments -5000000.00
changeToLiabilities 92000000.00
totalCashflowsFromInvestingActivities -5000000.00
netBorrowings 198000000.00
totalCashFromFinancingActivities -347000000.00
changeToOperatingActivities -77000000.00
netIncome 516000000.00
changeInCash -393000000.00
beginPeriodCashFlow 3545000000.00
endPeriodCashFlow 3152000000.00
totalCashFromOperatingActivities -41000000.00
depreciation 4000000.00
otherCashflowsFromInvestingActivities -4000000.00
dividendsPaid 528000000.00
otherCashflowsFromFinancingActivities 276000000.00
changeToNetincome -139000000.00
capitalExpenditures 1000000
changeInWorkingCapital -553000000.00
stockBasedCompensation 20000000.00
otherNonCashItems -85000000.00
freeCashFlow -42000000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-24
currency_symbol USD
investments 1653000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 1706000000.00
netBorrowings 198000000.00
totalCashFromFinancingActivities 4008000000.00
changeToOperatingActivities -77000000.00
netIncome 613000000.00
changeInCash 944000000.00
beginPeriodCashFlow 2601000000.00
endPeriodCashFlow 3545000000.00
totalCashFromOperatingActivities -4719000000.00
depreciation 4000000.00
otherCashflowsFromInvestingActivities 1719000000.00
dividendsPaid 2618000000.00
otherCashflowsFromFinancingActivities 8480000000.00
changeToNetincome -139000000.00
capitalExpenditures 7000000
changeInWorkingCapital -6069000000.00
stockBasedCompensation -77000000.00
otherNonCashItems 747000000.00
freeCashFlow -4712000000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-14
currency_symbol USD
investments -746000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -14023000000.00
netBorrowings 9928000000.00
totalCashFromFinancingActivities -2245000000.00
changeToOperatingActivities -1044000000.00
netIncome 695000000.00
changeInCash -39000000.00
beginPeriodCashFlow 2640000000.00
endPeriodCashFlow 2601000000.00
totalCashFromOperatingActivities 2077000000.00
issuanceOfCapitalStock 3000000.00
depreciation 4000000.00
otherCashflowsFromInvestingActivities 1074000000.00
dividendsPaid 180000000.00
salePurchaseOfStock -47000000.00
otherCashflowsFromFinancingActivities -1424000000.00
changeToNetincome 780000000.00
capitalExpenditures 1000000
changeInWorkingCapital 1588000000.00
stockBasedCompensation 23000000.00
otherNonCashItems -317000000.00
freeCashFlow 2076000000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-15
currency_symbol USD
investments -3052000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -15547000000.00
netBorrowings 14283000000.00
totalCashFromFinancingActivities -2265000000.00
changeToOperatingActivities -162000000.00
netIncome 834000000.00
changeInCash 63000000.00
beginPeriodCashFlow 2577000000.00
endPeriodCashFlow 2640000000.00
totalCashFromOperatingActivities 2667000000.00
issuanceOfCapitalStock 5000000.00
depreciation 2000000.00
otherCashflowsFromInvestingActivities -84000000.00
dividendsPaid 179000000.00
salePurchaseOfStock -3050000000.00
otherCashflowsFromFinancingActivities -104000000.00
changeToNetincome 814000000.00
capitalExpenditures 2000000
changeInWorkingCapital 1870000000.00
stockBasedCompensation -129000000.00
otherNonCashItems -19000000.00
freeCashFlow 2665000000.00
2022-03-31
date 2022-03-31
filing_date 2022-03-31
currency_symbol USD
investments -409000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -2672000000.00
netBorrowings 6119000000.00
totalCashFromFinancingActivities 222000000.00
changeToOperatingActivities -2175000000.00
netIncome 723000000.00
changeInCash 84000000.00
beginPeriodCashFlow 2494000000.00
endPeriodCashFlow 2578000000.00
totalCashFromOperatingActivities -399000000.00
issuanceOfCapitalStock 4000000.00
depreciation 3000000.00
otherCashflowsFromInvestingActivities -1005000000.00
dividendsPaid 207000000.00
changeToInventory -153000000.00
salePurchaseOfStock -213000000.00
otherCashflowsFromFinancingActivities 606000000.00
changeToNetincome -372000000.00
capitalExpenditures 17000000
changeInWorkingCapital -409000000.00
stockBasedCompensation 135000000.00
otherNonCashItems -931000000.00
freeCashFlow -416000000.00
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol USD
investments -12226000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -21045000000.00
netBorrowings 10957000000.00
totalCashFromFinancingActivities -511000000.00
changeToOperatingActivities -1219000000.00
netIncome 1037000000.00
changeInCash 177000000.00
beginPeriodCashFlow 2317000000.00
endPeriodCashFlow 2494000000.00
totalCashFromOperatingActivities 1435000000.00
issuanceOfCapitalStock 6000000.00
depreciation 5000000.00
otherCashflowsFromInvestingActivities -2878000000.00
dividendsPaid 712000000.00
changeToInventory 154000000.00
salePurchaseOfStock -46000000.00
otherCashflowsFromFinancingActivities 678000000.00
changeToNetincome 493000000.00
capitalExpenditures 33000000
changeInWorkingCapital 712000000.00
stockBasedCompensation 92000000.00
otherNonCashItems -536000000.00
freeCashFlow 1402000000.00
2021-09-30
date 2021-09-30
filing_date 2021-09-30
currency_symbol USD
investments -724000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -5930000000.00
netBorrowings 10645000000.00
totalCashFromFinancingActivities 1417000000.00
changeToOperatingActivities -311000000.00
netIncome 712000000.00
changeInCash -127000000.00
beginPeriodCashFlow 2444000000.00
endPeriodCashFlow 2317000000.00
totalCashFromOperatingActivities -1400000000.00
issuanceOfCapitalStock 2000000.00
depreciation 2000000.00
otherCashflowsFromInvestingActivities -141000000.00
dividendsPaid 156000000.00
changeToInventory -121000000.00
salePurchaseOfStock -305000000.00
otherCashflowsFromFinancingActivities 1888000000.00
changeToNetincome 243000000.00
capitalExpenditures 2000000
changeInWorkingCapital -1994000000.00
stockBasedCompensation 13000000.00
otherNonCashItems -266000000.00
freeCashFlow -1402000000.00
2021-06-30
date 2021-06-30
filing_date 2021-06-30
currency_symbol USD
investments -652000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 1270000000.00
netBorrowings 1083000000.00
totalCashFromFinancingActivities -2306000000.00
changeToOperatingActivities -1111000000.00
netIncome 2429000000.00
changeInCash 633000000.00
beginPeriodCashFlow 9826000000.00
endPeriodCashFlow 10459000000.00
totalCashFromOperatingActivities 1533000000.00
issuanceOfCapitalStock 2000000.00
depreciation 1571000000.00
otherCashflowsFromInvestingActivities 1428000000.00
dividendsPaid 772000000.00
changeToInventory -37000000.00
salePurchaseOfStock -231000000.00
otherCashflowsFromFinancingActivities 10404000000.00
changeToNetincome 294000000.00
capitalExpenditures 1259000000
changeInWorkingCapital -1111000000.00
otherNonCashItems -1657000000.00
freeCashFlow 274000000.00
2021-03-31
date 2021-03-31
filing_date 2021-03-31
currency_symbol USD
investments 206000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -4159000000.00
netBorrowings 2315000000.00
totalCashFromFinancingActivities 2387000000.00
changeToOperatingActivities -543000000.00
netIncome 1235000000.00
changeInCash -107000000.00
beginPeriodCashFlow 9933000000.00
endPeriodCashFlow 9826000000.00
totalCashFromOperatingActivities 1831000000.00
depreciation 1510000000.00
otherCashflowsFromInvestingActivities -1045000000.00
dividendsPaid 233000000.00
changeToInventory -30000000.00
salePurchaseOfStock -91000000.00
otherCashflowsFromFinancingActivities 11588000000.00
changeToNetincome -341000000.00
capitalExpenditures 1680000000
changeInWorkingCapital -543000000.00
otherNonCashItems -560000000.00
freeCashFlow 151000000.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol USD
investments -1451000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -1121000000.00
netBorrowings -1114000000.00
totalCashFromFinancingActivities -706000000.00
changeToOperatingActivities 140000000.00
netIncome 643000000.00
changeInCash 1210000000.00
beginPeriodCashFlow 8723000000.00
endPeriodCashFlow 9933000000.00
totalCashFromOperatingActivities 2816000000.00
depreciation 1536000000.00
otherCashflowsFromInvestingActivities -291000000.00
dividendsPaid 217000000.00
changeToInventory 215000000.00
salePurchaseOfStock -89000000.00
otherCashflowsFromFinancingActivities 12834000000.00
changeToNetincome 282000000.00
capitalExpenditures 1138000000
changeInWorkingCapital 140000000.00
otherNonCashItems 509000000.00
freeCashFlow 1678000000.00
2020-09-30
date 2020-09-30
filing_date 2020-09-30
currency_symbol USD
investments -7000000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -7000000000.00
netBorrowings 2271000000.00
totalCashFromFinancingActivities 3940000000.00
changeToOperatingActivities -47000000.00
netIncome 172000000.00
changeInCash -800000000.00
beginPeriodCashFlow 9523000000.00
endPeriodCashFlow 8723000000.00
totalCashFromOperatingActivities 2227000000.00
depreciation 1470000000.00
otherCashflowsFromInvestingActivities -177000000.00
dividendsPaid 216000000.00
changeToInventory 3000000.00
salePurchaseOfStock -21000000.00
otherCashflowsFromFinancingActivities 10323000000.00
changeToNetincome 629000000.00
capitalExpenditures 882000000
changeInWorkingCapital -47000000.00
otherNonCashItems 611000000.00
freeCashFlow 1345000000.00
2020-06-30
date 2020-06-30
filing_date 2020-07-16
currency_symbol USD
investments -3665000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -3665000000.00
netBorrowings 1652000000.00
totalCashFromFinancingActivities 1627000000.00
changeToOperatingActivities -21000000.00
netIncome -656000000.00
changeInCash -345000000.00
beginPeriodCashFlow 9868000000.00
endPeriodCashFlow 9523000000.00
totalCashFromOperatingActivities 1616000000.00
depreciation 1376000000.00
otherCashflowsFromInvestingActivities -216000000.00
dividendsPaid 217000000.00
changeToInventory -109000000.00
salePurchaseOfStock -92000000.00
otherCashflowsFromFinancingActivities 7787000000.00
changeToNetincome 1026000000.00
capitalExpenditures 579000000
changeInWorkingCapital -21000000.00
otherNonCashItems 1013000000.00
freeCashFlow 1037000000.00
2020-03-31
date 2020-03-31
filing_date 2020-04-01
currency_symbol USD
investments -2087000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -2087000000.00
netBorrowings 947000000.00
totalCashFromFinancingActivities 3837000000.00
changeToOperatingActivities -346000000.00
netIncome -293000000.00
changeInCash 3090000000.00
beginPeriodCashFlow 6778000000.00
endPeriodCashFlow 9868000000.00
totalCashFromOperatingActivities 1682000000.00
depreciation 1409000000.00
otherCashflowsFromInvestingActivities 78000000.00
dividendsPaid 217000000.00
changeToInventory -58000000.00
salePurchaseOfStock -217000000.00
otherCashflowsFromFinancingActivities 12931000000.00
changeToNetincome 970000000.00
capitalExpenditures 1413000000
changeInWorkingCapital -346000000.00
otherNonCashItems 744000000.00
freeCashFlow 269000000.00
2019-12-31
date 2019-12-31
filing_date 2020-01-17
currency_symbol USD
investments -12918000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -12918000000.00
netBorrowings 6908000000.00
totalCashFromFinancingActivities 9973000000.00
changeToOperatingActivities 170000000.00
netIncome 846000000.00
changeInCash -817000000.00
beginPeriodCashFlow 7595000000.00
endPeriodCashFlow 6778000000.00
totalCashFromOperatingActivities 2031000000.00
depreciation 1309000000.00
otherCashflowsFromInvestingActivities 220000000.00
dividendsPaid 200000000.00
salePurchaseOfStock -150000000.00
otherCashflowsFromFinancingActivities 29307000000.00
changeToNetincome -53000000.00
capitalExpenditures 1080000000
changeInWorkingCapital 170000000.00
otherNonCashItems -227000000.00
freeCashFlow 951000000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-04
currency_symbol USD
investments -3777000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -23756000000.00
netBorrowings -43000000.00
totalCashFromFinancingActivities 2166000000.00
changeToOperatingActivities -61000000.00
netIncome 947000000.00
changeInCash 148000000.00
beginPeriodCashFlow 7447000000.00
endPeriodCashFlow 7595000000.00
totalCashFromOperatingActivities 1898000000.00
depreciation 1299000000.00
otherCashflowsFromInvestingActivities -18452000000.00
dividendsPaid 191000000.00
changeToInventory -44000000.00
salePurchaseOfStock -25000000.00
otherCashflowsFromFinancingActivities 9242000000.00
changeToNetincome -243000000.00
capitalExpenditures 783000000
changeInWorkingCapital -61000000.00
otherNonCashItems 177000000.00
freeCashFlow 1115000000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-08
currency_symbol USD
investments -16748000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -19979000000.00
netBorrowings 12836000000.00
totalCashFromFinancingActivities 16582000000.00
changeToOperatingActivities -810000000.00
netIncome 399000000.00
changeInCash 707000000.00
beginPeriodCashFlow 6740000000.00
endPeriodCashFlow 7447000000.00
totalCashFromOperatingActivities 803000000.00
depreciation 1234000000.00
otherCashflowsFromInvestingActivities -16763000000.00
dividendsPaid 191000000.00
changeToInventory -3000000.00
salePurchaseOfStock -60000000.00
otherCashflowsFromFinancingActivities 27899000000.00
changeToNetincome -17000000.00
capitalExpenditures 652000000
changeInWorkingCapital -810000000.00
otherNonCashItems -27000000.00
freeCashFlow 151000000.00
2019-03-31
date 2019-03-31
filing_date 2019-04-25
currency_symbol USD
investments -3231000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -3231000000.00
netBorrowings 1852000000.00
totalCashFromFinancingActivities 25000000.00
changeToOperatingActivities -299000000.00
netIncome 615000000.00
changeInCash -1650000000.00
beginPeriodCashFlow 8390000000.00
endPeriodCashFlow 6740000000.00
totalCashFromOperatingActivities 1596000000.00
depreciation 1034000000.00
otherCashflowsFromInvestingActivities -1714000000.00
dividendsPaid 190000000.00
changeToInventory -31000000.00
salePurchaseOfStock -48000000.00
otherCashflowsFromFinancingActivities 7355000000.00
changeToNetincome 277000000.00
capitalExpenditures 538000000
changeInWorkingCapital -299000000.00
otherNonCashItems 197000000.00
freeCashFlow 1058000000.00
2018-12-31
date 2018-12-31
filing_date 2019-01-24
currency_symbol USD
investments 400000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -9907000000.00
netBorrowings 8200000000.00
totalCashFromFinancingActivities 7957000000.00
changeToOperatingActivities 559000000.00
netIncome 1884000000.00
changeInCash 551000000.00
beginPeriodCashFlow 7839000000.00
endPeriodCashFlow 8390000000.00
totalCashFromOperatingActivities 2488000000.00
depreciation 927000000.00
otherCashflowsFromInvestingActivities 89000000.00
dividendsPaid 181000000.00
changeToInventory 356000000.00
salePurchaseOfStock -195000000.00
otherCashflowsFromFinancingActivities 16802000000.00
changeToNetincome -1238000000.00
capitalExpenditures 697000000
changeInWorkingCapital 559000000.00
otherNonCashItems 381000000.00
freeCashFlow 1791000000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-08
currency_symbol USD
investments -200000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -4851000000.00
netBorrowings 4891000000.00
totalCashFromFinancingActivities 6353000000.00
changeToOperatingActivities -709000000.00
netIncome 163000000.00
changeInCash 1926000000.00
beginPeriodCashFlow 5913000000.00
endPeriodCashFlow 7839000000.00
totalCashFromOperatingActivities 476000000.00
depreciation 833000000.00
otherCashflowsFromInvestingActivities -119000000.00
dividendsPaid 182000000.00
changeToInventory -120000000.00
otherCashflowsFromFinancingActivities 12787000000.00
changeToNetincome 309000000.00
capitalExpenditures 516000000
changeInWorkingCapital -709000000.00
otherNonCashItems 164000000.00
freeCashFlow -40000000.00
2018-06-30
date 2018-06-30
filing_date 2018-07-31
currency_symbol USD
investments -435000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -3677000000.00
netBorrowings 4865000000.00
totalCashFromFinancingActivities 2784000000.00
changeToOperatingActivities -606000000.00
netIncome 680000000.00
changeInCash -131000000.00
beginPeriodCashFlow 6044000000.00
endPeriodCashFlow 5913000000.00
totalCashFromOperatingActivities 923000000.00
depreciation 672000000.00
otherCashflowsFromInvestingActivities 227000000.00
dividendsPaid 182000000.00
changeToInventory 83000000.00
otherCashflowsFromFinancingActivities 8583000000.00
changeToNetincome 94000000.00
capitalExpenditures 398000000
changeInWorkingCapital -606000000.00
otherNonCashItems -26000000.00
freeCashFlow 525000000.00
2018-03-31
date 2018-03-31
filing_date 2018-04-02
currency_symbol USD
investments 680000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -1398000000.00
netBorrowings 1620000000.00
totalCashFromFinancingActivities 1042000000.00
changeToOperatingActivities -570000000.00
netIncome 857000000.00
changeInCash 905000000.00
beginPeriodCashFlow 5139000000.00
endPeriodCashFlow 6044000000.00
totalCashFromOperatingActivities 1272000000.00
depreciation 670000000.00
otherCashflowsFromInvestingActivities -192000000.00
dividendsPaid 181000000.00
changeToInventory -61000000.00
salePurchaseOfStock -211000000.00
otherCashflowsFromFinancingActivities 9534000000.00
changeToNetincome 376000000.00
capitalExpenditures 351000000
changeInWorkingCapital -570000000.00
otherNonCashItems 389000000.00
freeCashFlow 921000000.00
2017-12-31
date 2017-12-31
filing_date 2018-01-02
currency_symbol USD
investments -3609000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -11394000000.00
netBorrowings 6387000000.00
totalCashFromFinancingActivities 211000000.00
changeToOperatingActivities -1155000000.00
netIncome 1046000000.00
changeInCash 601000000.00
beginPeriodCashFlow 4538000000.00
endPeriodCashFlow 5139000000.00
totalCashFromOperatingActivities 1131000000.00
depreciation 590000000.00
otherCashflowsFromInvestingActivities 1054000000.00
dividendsPaid 149000000.00
changeToInventory 19000000.00
salePurchaseOfStock -62000000.00
otherCashflowsFromFinancingActivities 8149000000.00
changeToNetincome 1334000000.00
capitalExpenditures 462000000
changeInWorkingCapital -721000000.00
otherNonCashItems 190000000.00
freeCashFlow 669000000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-09
currency_symbol USD
investments -1867000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -2391000000.00
netBorrowings 491000000.00
totalCashFromFinancingActivities 1360000000.00
changeToOperatingActivities -48000000.00
netIncome 228000000.00
changeInCash 109000000.00
beginPeriodCashFlow 4429000000.00
endPeriodCashFlow 4538000000.00
totalCashFromOperatingActivities 1176000000.00
depreciation 643000000.00
otherCashflowsFromInvestingActivities 157000000.00
dividendsPaid 195000000.00
changeToInventory -78000000.00
salePurchaseOfStock 4000000.00
otherCashflowsFromFinancingActivities 5688000000.00
changeToNetincome 431000000.00
capitalExpenditures 419000000
changeInWorkingCapital -48000000.00
otherNonCashItems 191000000.00
freeCashFlow 757000000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-10
currency_symbol USD
investments -223000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -6894000000.00
netBorrowings 1285000000.00
totalCashFromFinancingActivities 3756000000.00
changeToOperatingActivities -64000000.00
netIncome 225000000.00
changeInCash -1998000000.00
beginPeriodCashFlow 6427000000.00
endPeriodCashFlow 4429000000.00
totalCashFromOperatingActivities 1159000000.00
depreciation 613000000.00
otherCashflowsFromInvestingActivities 39000000.00
dividendsPaid 170000000.00
changeToInventory -11000000.00
salePurchaseOfStock -5000000.00
otherCashflowsFromFinancingActivities 8868000000.00
changeToNetincome 396000000.00
capitalExpenditures 412000000
changeInWorkingCapital -64000000.00
otherNonCashItems 354000000.00
freeCashFlow 747000000.00
2017-03-31
date 2017-03-31
filing_date 2017-04-05
currency_symbol USD
investments -275000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -1325000000.00
netBorrowings 3191000000.00
totalCashFromFinancingActivities 2858000000.00
changeToOperatingActivities -322000000.00
netIncome -37000000.00
changeInCash 2128000000.00
beginPeriodCashFlow 4299000000.00
endPeriodCashFlow 6427000000.00
totalCashFromOperatingActivities 539000000.00
depreciation 499000000.00
otherCashflowsFromInvestingActivities 367000000.00
dividendsPaid 171000000.00
changeToInventory -96000000.00
salePurchaseOfStock -64000000.00
otherCashflowsFromFinancingActivities 8351000000.00
changeToNetincome 495000000.00
capitalExpenditures 397000000
changeInWorkingCapital -322000000.00
otherNonCashItems 291000000.00
freeCashFlow 142000000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-09
currency_symbol USD
investments 21000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -8557000000.00
netBorrowings 2229000000.00
totalCashFromFinancingActivities 1137000000.00
changeToOperatingActivities -504000000.00
netIncome 173000000.00
changeInCash -73000000.00
beginPeriodCashFlow 4372000000.00
endPeriodCashFlow 4299000000.00
totalCashFromOperatingActivities 1364000000.00
depreciation 482000000.00
otherCashflowsFromInvestingActivities 360000000.00
dividendsPaid 158000000.00
changeToInventory -243000000.00
salePurchaseOfStock -54000000.00
otherCashflowsFromFinancingActivities 8363000000.00
changeToNetincome 159000000.00
capitalExpenditures 465000000
changeInWorkingCapital 326000000.00
otherNonCashItems 243000000.00
freeCashFlow 899000000.00
2016-09-30
date 2016-09-30
filing_date 2016-10-12
currency_symbol USD
totalCashFromFinancingActivities -119000000.00
netIncome 1036000000.00
changeInCash 352000000.00
beginPeriodCashFlow 4020000000.00
endPeriodCashFlow 4372000000.00
totalCashFromOperatingActivities 635000000.00
depreciation 541000000.00
otherCashflowsFromInvestingActivities 131000000.00
dividendsPaid 158000000.00
salePurchaseOfStock -1000000.00
otherCashflowsFromFinancingActivities 4571000000.00
capitalExpenditures 376000000
changeInWorkingCapital -296000000.00
otherNonCashItems 384000000.00
freeCashFlow 259000000.00
2016-06-30
date 2016-06-30
filing_date 2016-07-12
currency_symbol USD
totalCashFromFinancingActivities 1548000000.00
netIncome 185000000.00
changeInCash 457000000.00
beginPeriodCashFlow 3563000000.00
endPeriodCashFlow 4020000000.00
totalCashFromOperatingActivities 865000000.00
depreciation 516000000.00
otherCashflowsFromInvestingActivities 127000000.00
dividendsPaid 159000000.00
salePurchaseOfStock -5000000.00
otherCashflowsFromFinancingActivities 7665000000.00
capitalExpenditures 330000000
changeInWorkingCapital -91000000.00
otherNonCashItems 93000000.00
freeCashFlow 535000000.00
2016-03-31
date 2016-03-31
filing_date 2016-04-06
currency_symbol USD
totalCashFromFinancingActivities 4427000000.00
netIncome 257000000.00
changeInCash 789000000.00
beginPeriodCashFlow 2774000000.00
endPeriodCashFlow 3563000000.00
totalCashFromOperatingActivities 219000000.00
depreciation 481000000.00
dividendsPaid 158000000.00
salePurchaseOfStock -94000000.00
otherCashflowsFromFinancingActivities 9444000000.00
capitalExpenditures 301000000
changeInWorkingCapital -443000000.00
otherNonCashItems -246000000.00
freeCashFlow -82000000.00
2015-12-31
date 2015-12-31
filing_date 2016-01-19
currency_symbol USD
investments -4060000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -11064000000.00
netBorrowings 6897000000.00
totalCashFromFinancingActivities 1052000000.00
changeToOperatingActivities 14000000.00
netIncome 678000000.00
changeInCash -283000000.00
beginPeriodCashFlow 3057000000.00
endPeriodCashFlow 2774000000.00
totalCashFromOperatingActivities 687000000.00
depreciation 430000000.00
otherCashflowsFromInvestingActivities 347000000.00
dividendsPaid 148000000.00
changeToInventory -128000000.00
salePurchaseOfStock -87000000.00
otherCashflowsFromFinancingActivities 9246000000.00
changeToNetincome -1134000000.00
capitalExpenditures 354000000
changeInWorkingCapital -57000000.00
otherNonCashItems -559000000.00
freeCashFlow 333000000.00
2015-09-30
date 2015-09-30
filing_date 2015-10-02
currency_symbol USD
totalCashFromFinancingActivities 5385000000.00
netIncome 289000000.00
changeInCash 134000000.00
beginPeriodCashFlow 2923000000.00
endPeriodCashFlow 3057000000.00
totalCashFromOperatingActivities 985000000.00
depreciation 436000000.00
otherCashflowsFromInvestingActivities 347000000.00
dividendsPaid 147000000.00
salePurchaseOfStock -133000000.00
otherCashflowsFromFinancingActivities 7197000000.00
capitalExpenditures 295000000
changeInWorkingCapital 290000000.00
otherNonCashItems -137000000.00
freeCashFlow 690000000.00
2015-06-30
date 2015-06-30
filing_date 2015-07-13
currency_symbol USD
totalCashFromFinancingActivities 16000000.00
netIncome 645000000.00
changeInCash 280000000.00
beginPeriodCashFlow 2643000000.00
endPeriodCashFlow 2923000000.00
totalCashFromOperatingActivities 667000000.00
depreciation 428000000.00
otherCashflowsFromInvestingActivities 81000000.00
dividendsPaid 150000000.00
salePurchaseOfStock -27000000.00
otherCashflowsFromFinancingActivities 1975000000.00
capitalExpenditures 266000000
changeInWorkingCapital -20000000.00
otherNonCashItems 19000000.00
freeCashFlow 401000000.00
2015-03-31
date 2015-03-31
filing_date 2015-04-06
currency_symbol USD
totalCashFromFinancingActivities 1769000000.00
netIncome 729000000.00
changeInCash -517000000.00
beginPeriodCashFlow 3160000000.00
endPeriodCashFlow 2643000000.00
totalCashFromOperatingActivities 449000000.00
depreciation 401000000.00
otherCashflowsFromInvestingActivities 60000000.00
dividendsPaid 139000000.00
salePurchaseOfStock -177000000.00
otherCashflowsFromFinancingActivities 3105000000.00
capitalExpenditures 199000000
changeInWorkingCapital -199000000.00
otherNonCashItems -649000000.00
freeCashFlow 250000000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
investments -1427000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -9596000000.00
netBorrowings 4927000000.00
totalCashFromFinancingActivities 3794000000.00
changeToOperatingActivities -587000000.00
netIncome 1050000000.00
changeInCash -152000000.00
beginPeriodCashFlow 3312000000.00
endPeriodCashFlow 3160000000.00
totalCashFromOperatingActivities 995000000.00
depreciation 370000000.00
otherCashflowsFromInvestingActivities -1768000000.00
dividendsPaid 136000000.00
changeToInventory 57000000.00
salePurchaseOfStock -10000000.00
otherCashflowsFromFinancingActivities 8674000000.00
changeToNetincome -1476000000.00
capitalExpenditures 1122000000
changeInWorkingCapital 276000000.00
otherNonCashItems -1125000000.00
freeCashFlow 2397000000.00
2014-09-30
date 2014-09-30
filing_date 2014-10-01
currency_symbol USD
totalCashFromFinancingActivities 2051000000.00
netIncome 734000000.00
changeInCash -605000000.00
beginPeriodCashFlow 3917000000.00
endPeriodCashFlow 3312000000.00
totalCashFromOperatingActivities 319000000.00
depreciation 353000000.00
otherCashflowsFromInvestingActivities 105000000.00
dividendsPaid 140000000.00
salePurchaseOfStock -268000000.00
otherCashflowsFromFinancingActivities 4692000000.00
capitalExpenditures 1066000000
changeInWorkingCapital -483000000.00
otherNonCashItems -303000000.00
freeCashFlow -747000000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-08
currency_symbol USD
totalCashFromFinancingActivities -865000000.00
netIncome 785000000.00
changeInCash 362000000.00
beginPeriodCashFlow 3555000000.00
endPeriodCashFlow 3917000000.00
totalCashFromOperatingActivities 1062000000.00
depreciation 371000000.00
otherCashflowsFromInvestingActivities 89000000.00
dividendsPaid 136000000.00
salePurchaseOfStock -159000000.00
otherCashflowsFromFinancingActivities 3279000000.00
capitalExpenditures 963000000
changeInWorkingCapital 64000000.00
otherNonCashItems -468000000.00
freeCashFlow 99000000.00
2014-03-31
date 2014-03-31
filing_date 2014-04-07
currency_symbol USD
totalCashFromFinancingActivities 1653000000.00
netIncome 541000000.00
changeInCash -108000000.00
beginPeriodCashFlow 3663000000.00
endPeriodCashFlow 3555000000.00
totalCashFromOperatingActivities 198000000.00
depreciation 376000000.00
otherCashflowsFromInvestingActivities 55000000.00
dividendsPaid 130000000.00
salePurchaseOfStock -53000000.00
otherCashflowsFromFinancingActivities 2981000000.00
capitalExpenditures 471000000
changeInWorkingCapital -444000000.00
otherNonCashItems -732000000.00
freeCashFlow -273000000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
investments -2912000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -4041000000.00
netBorrowings 2400000000.00
totalCashFromFinancingActivities 1559000000.00
changeToOperatingActivities -539000000.00
netIncome 717000000.00
changeInCash -136000000.00
beginPeriodCashFlow 3799000000.00
endPeriodCashFlow 3663000000.00
totalCashFromOperatingActivities 578000000.00
depreciation 360000000.00
otherCashflowsFromInvestingActivities 222000000.00
dividendsPaid 161000000.00
changeToInventory -378000000.00
salePurchaseOfStock 340000000.00
otherCashflowsFromFinancingActivities 3436000000.00
changeToNetincome -380000000.00
capitalExpenditures 279000000
changeInWorkingCapital -150000000.00
otherNonCashItems -420000000.00
freeCashFlow 299000000.00
2013-09-30
date 2013-09-30
filing_date 2013-10-07
currency_symbol USD
totalCashFromFinancingActivities -731000000.00
netIncome 813000000.00
changeInCash 535000000.00
beginPeriodCashFlow 3264000000.00
endPeriodCashFlow 3799000000.00
totalCashFromOperatingActivities 711000000.00
depreciation 357000000.00
otherCashflowsFromInvestingActivities 21000000.00
dividendsPaid 130000000.00
salePurchaseOfStock -227000000.00
otherCashflowsFromFinancingActivities 1390000000.00
capitalExpenditures 463000000
changeInWorkingCapital 125000000.00
otherNonCashItems -813000000.00
freeCashFlow 248000000.00
2013-06-30
date 2013-06-30
filing_date 2013-07-08
currency_symbol USD
totalCashFromFinancingActivities 1025000000.00
netIncome 230000000.00
changeInCash 338000000.00
beginPeriodCashFlow 2926000000.00
endPeriodCashFlow 3264000000.00
totalCashFromOperatingActivities 867000000.00
depreciation 373000000.00
otherCashflowsFromInvestingActivities 19000000.00
dividendsPaid 127000000.00
salePurchaseOfStock -60000000.00
otherCashflowsFromFinancingActivities 4015000000.00
capitalExpenditures 336000000
changeInWorkingCapital 22000000.00
otherNonCashItems -81000000.00
freeCashFlow 531000000.00
2013-03-31
date 2013-03-31
filing_date 2013-04-02
currency_symbol USD
totalCashFromFinancingActivities 857000000.00
netIncome 360000000.00
changeInCash 76000000.00
beginPeriodCashFlow 2850000000.00
endPeriodCashFlow 2926000000.00
totalCashFromOperatingActivities 122000000.00
depreciation 365000000.00
otherCashflowsFromInvestingActivities 31000000.00
dividendsPaid 123000000.00
salePurchaseOfStock -441000000.00
otherCashflowsFromFinancingActivities 5069000000.00
capitalExpenditures 488000000
changeInWorkingCapital -536000000.00
otherNonCashItems -130000000.00
freeCashFlow -366000000.00
2012-12-31
date 2012-12-31
filing_date 2013-01-30
currency_symbol USD
totalCashFromFinancingActivities 1796000000.00
netIncome 492000000.00
changeInCash 84000000.00
beginPeriodCashFlow 2760000000.00
endPeriodCashFlow 2844000000.00
totalCashFromOperatingActivities 1109000000.00
depreciation 352000000.00
otherCashflowsFromInvestingActivities 318000000.00
dividendsPaid 406000000.00
salePurchaseOfStock -360000000.00
otherCashflowsFromFinancingActivities 1750000000.00
capitalExpenditures 2525000000
changeInWorkingCapital 90000000.00
otherNonCashItems 19000000.00
freeCashFlow -1416000000.00
2012-09-30
date 2012-09-30
filing_date 2012-10-11
currency_symbol USD
totalCashFromFinancingActivities 506000000.00
netIncome 334000000.00
changeInCash 221000000.00
beginPeriodCashFlow 2545000000.00
endPeriodCashFlow 2766000000.00
totalCashFromOperatingActivities 389000000.00
depreciation 327000000.00
dividendsPaid 118000000.00
otherCashflowsFromFinancingActivities 2599000000.00
capitalExpenditures 375000000
changeInWorkingCapital 65000000.00
otherNonCashItems -460000000.00
freeCashFlow 14000000.00
2012-06-30
date 2012-06-30
filing_date 2012-07-13
currency_symbol USD
totalCashFromFinancingActivities 1110000000.00
netIncome 138000000.00
changeInCash 240000000.00
beginPeriodCashFlow 2299000000.00
endPeriodCashFlow 2539000000.00
totalCashFromOperatingActivities -86000000.00
depreciation 287000000.00
dividendsPaid 322000000.00
otherCashflowsFromFinancingActivities 1432000000.00
capitalExpenditures 733000000
changeInWorkingCapital -251000000.00
otherNonCashItems -201000000.00
freeCashFlow -819000000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-18
currency_symbol USD
totalCashFromFinancingActivities 510000000.00
netIncome 416000000.00
changeInCash 272000000.00
beginPeriodCashFlow 2027000000.00
endPeriodCashFlow 2299000000.00
totalCashFromOperatingActivities 157000000.00
depreciation 297000000.00
dividendsPaid 270000000.00
salePurchaseOfStock -153000000.00
otherCashflowsFromFinancingActivities 933000000.00
capitalExpenditures 494000000
changeInWorkingCapital 80000000.00
otherNonCashItems -798000000.00
freeCashFlow -337000000.00
2011-12-31
date 2011-12-31
filing_date 2012-01-25
currency_symbol USD
totalCashFromFinancingActivities 756000000.00
netIncome 588000000.00
changeInCash 71000000.00
beginPeriodCashFlow 1956000000.00
endPeriodCashFlow 2027000000.00
totalCashFromOperatingActivities -286000000.00
depreciation 228000000.00
otherCashflowsFromInvestingActivities 115000000.00
dividendsPaid 242000000.00
otherCashflowsFromFinancingActivities 1002000000.00
capitalExpenditures 514000000
changeInWorkingCapital -322000000.00
otherNonCashItems -1020000000.00
freeCashFlow -800000000.00
2011-09-30
date 2011-09-30
filing_date 2011-10-14
currency_symbol USD
totalCashFromFinancingActivities 724000000.00
netIncome 253000000.00
changeInCash -41000000.00
beginPeriodCashFlow 1997000000.00
endPeriodCashFlow 1956000000.00
totalCashFromOperatingActivities 277000000.00
depreciation 224000000.00
otherCashflowsFromInvestingActivities 9000000.00
dividendsPaid 269000000.00
otherCashflowsFromFinancingActivities 1071000000.00
capitalExpenditures 514000000
changeInWorkingCapital 79000000.00
otherNonCashItems -343000000.00
freeCashFlow -237000000.00
2011-06-30
date 2011-06-30
filing_date 2011-07-26
currency_symbol USD
totalCashFromFinancingActivities 260000000.00
netIncome 838000000.00
changeInCash -37000000.00
beginPeriodCashFlow 2034000000.00
endPeriodCashFlow 1997000000.00
totalCashFromOperatingActivities 532000000.00
depreciation 231000000.00
otherCashflowsFromInvestingActivities 6000000.00
dividendsPaid 306000000.00
otherCashflowsFromFinancingActivities 566000000.00
capitalExpenditures 756000000
changeInWorkingCapital 192000000.00
otherNonCashItems -832000000.00
freeCashFlow -224000000.00
2011-03-31
date 2011-03-31
filing_date 2011-04-19
currency_symbol USD
totalCashFromFinancingActivities 910000000.00
netIncome 278000000.00
changeInCash 321000000.00
beginPeriodCashFlow 1713000000.00
endPeriodCashFlow 2034000000.00
totalCashFromOperatingActivities 119000000.00
depreciation 221000000.00
dividendsPaid 247000000.00
otherCashflowsFromFinancingActivities 686000000.00
capitalExpenditures 330000000
changeInWorkingCapital -43000000.00
otherNonCashItems -341000000.00
freeCashFlow -211000000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
totalCashFromFinancingActivities 878000000.00
netIncome 1089000000.00
changeInCash -118000000.00
beginPeriodCashFlow 1831000000.00
endPeriodCashFlow 1713000000.00
totalCashFromOperatingActivities 6000000.00
depreciation 215000000.00
otherCashflowsFromInvestingActivities 218000000.00
dividendsPaid 212000000.00
otherCashflowsFromFinancingActivities 1209000000.00
capitalExpenditures 140000000
changeInWorkingCapital -498000000.00
otherNonCashItems -810000000.00
freeCashFlow -134000000.00
2010-09-30
date 2010-09-30
filing_date 2010-10-21
currency_symbol USD
totalCashFromFinancingActivities 131000000.00
netIncome 112000000.00
changeInCash 413000000.00
beginPeriodCashFlow 1418000000.00
endPeriodCashFlow 1831000000.00
totalCashFromOperatingActivities 463000000.00
depreciation 193000000.00
dividendsPaid 194000000.00
otherCashflowsFromFinancingActivities 299000000.00
capitalExpenditures 39000000
changeInWorkingCapital -162000000.00
otherNonCashItems 284000000.00
freeCashFlow 424000000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-03
currency_symbol USD
totalCashFromFinancingActivities -475000000.00
netIncome 89000000.00
changeInCash 139000000.00
beginPeriodCashFlow 1279000000.00
endPeriodCashFlow 1418000000.00
totalCashFromOperatingActivities 582000000.00
depreciation 208000000.00
dividendsPaid 234000000.00
otherCashflowsFromFinancingActivities -251000000.00
capitalExpenditures 330000000
changeInWorkingCapital 124000000.00
otherNonCashItems 200000000.00
freeCashFlow 252000000.00
2010-03-31
date 2010-03-31
filing_date 2010-04-01
currency_symbol USD
totalCashFromFinancingActivities 320000000.00
netIncome 164000000.00
changeInCash 7000000.00
beginPeriodCashFlow 1272000000.00
endPeriodCashFlow 1279000000.00
totalCashFromOperatingActivities 403000000.00
depreciation 179000000.00
dividendsPaid 177000000.00
otherCashflowsFromFinancingActivities 479000000.00
capitalExpenditures 37000000
changeInWorkingCapital -178000000.00
otherNonCashItems 202000000.00
freeCashFlow 366000000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-12
currency_symbol USD
totalCashFromFinancingActivities 923000000.00
netIncome 1505000000.00
changeInCash -688000000.00
beginPeriodCashFlow 2063000000.00
endPeriodCashFlow 1375000000.00
totalCashFromOperatingActivities 313000000.00
depreciation 792000000.00
dividendsPaid 88000000.00
salePurchaseOfStock 5000000.00
otherCashflowsFromFinancingActivities -560000000.00
capitalExpenditures 2137000000
changeInWorkingCapital -356000000.00
otherNonCashItems -1628000000.00
freeCashFlow -1824000000.00
2009-09-30
date 2009-09-30
filing_date 2009-10-08
currency_symbol USD
totalCashFromFinancingActivities 144000000.00
netIncome -417000000.00
changeInCash 531000000.00
beginPeriodCashFlow 1532000000.00
endPeriodCashFlow 2063000000.00
totalCashFromOperatingActivities 602000000.00
depreciation -146000000.00
dividendsPaid 262000000.00
salePurchaseOfStock 2000000.00
otherCashflowsFromFinancingActivities -68000000.00
capitalExpenditures 736000000
changeInWorkingCapital 390000000.00
otherNonCashItems 1072000000.00
freeCashFlow 842000000.00
2009-06-30
date 2009-06-30
filing_date 2009-07-06
currency_symbol USD
totalCashFromFinancingActivities 13000000.00
netIncome 147000000.00
changeInCash 503000000.00
beginPeriodCashFlow 1029000000.00
endPeriodCashFlow 1532000000.00
totalCashFromOperatingActivities 315000000.00
depreciation 300000000.00
dividendsPaid 84000000.00
otherCashflowsFromFinancingActivities 87000000.00
capitalExpenditures 202000000
changeInWorkingCapital -115000000.00
otherNonCashItems 7000000.00
freeCashFlow 113000000.00
2009-03-31
date 2009-03-31
filing_date 2009-04-02
currency_symbol USD
totalCashFromFinancingActivities 287000000.00
netIncome -292000000.00
changeInCash -223000000.00
beginPeriodCashFlow 1171000000.00
endPeriodCashFlow 948000000.00
totalCashFromOperatingActivities -125000000.00
depreciation 185000000.00
dividendsPaid 129000000.00
salePurchaseOfStock -14000000.00
otherCashflowsFromFinancingActivities 376000000.00
capitalExpenditures 130000000
changeInWorkingCapital -463000000.00
otherNonCashItems 496000000.00
freeCashFlow -255000000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-13
currency_symbol USD
totalCashFromFinancingActivities -981000000.00
netIncome 200000000.00
changeInCash -327000000.00
beginPeriodCashFlow 1569000000.00
endPeriodCashFlow 1242000000.00
totalCashFromOperatingActivities -189000000.00
depreciation 414000000.00
dividendsPaid 101000000.00
salePurchaseOfStock -181000000.00
otherCashflowsFromFinancingActivities -699000000.00
capitalExpenditures 231000000
changeInWorkingCapital -511000000.00
otherNonCashItems -14000000.00
freeCashFlow -420000000.00
2008-09-30
date 2008-09-30
filing_date 2008-10-24
currency_symbol USD
totalCashFromFinancingActivities -627000000.00
netIncome 161000000.00
changeInCash 37000000.00
beginPeriodCashFlow 1532000000.00
endPeriodCashFlow 1569000000.00
totalCashFromOperatingActivities 787000000.00
depreciation 274000000.00
dividendsPaid 72000000.00
salePurchaseOfStock -24000000.00
otherCashflowsFromFinancingActivities -531000000.00
capitalExpenditures 1396000000
changeInWorkingCapital 359000000.00
otherNonCashItems -3000000.00
freeCashFlow 823000000.00
2008-06-30
date 2008-06-30
filing_date 2008-07-02
currency_symbol USD
totalCashFromFinancingActivities 365000000.00
netIncome 110000000.00
changeInCash -35000000.00
beginPeriodCashFlow 1567000000.00
endPeriodCashFlow 1532000000.00
totalCashFromOperatingActivities 457000000.00
depreciation 328000000.00
dividendsPaid 88000000.00
otherCashflowsFromFinancingActivities 313000000.00
capitalExpenditures 940000000
changeInWorkingCapital -78000000.00
otherNonCashItems 54000000.00
freeCashFlow -483000000.00
2008-03-31
date 2008-03-31
filing_date 2008-04-01
currency_symbol USD
totalCashFromFinancingActivities 1910579481.27
netIncome 345582701.45
changeInCash -779212342.87
beginPeriodCashFlow 2340212342.87
endPeriodCashFlow 1561000000.00
totalCashFromOperatingActivities 1748548445.81
depreciation 293299771.35
dividendsPaid 80777629.94
salePurchaseOfStock -32822104.15
otherCashflowsFromFinancingActivities 2024350487.51
capitalExpenditures 4687226528
changeInWorkingCapital 1288826835.21
otherNonCashItems -239028386.38
freeCashFlow -2938678082.19
2007-12-31
date 2007-12-31
currency_symbol USD
totalCashFromFinancingActivities 1910579481.27
netIncome 345582701.45
changeInCash -779212342.87
beginPeriodCashFlow 2340212342.87
endPeriodCashFlow 1561000000.00
totalCashFromOperatingActivities 1748548445.81
depreciation 293299771.35
dividendsPaid 80777629.94
salePurchaseOfStock -32822104.15
otherCashflowsFromFinancingActivities 67022710.52
capitalExpenditures 4687226528
changeInWorkingCapital 1288826835.21
otherNonCashItems 467000001.01
freeCashFlow -2938678082.19
2007-09-30
date 2007-09-30
filing_date 2007-10-02
currency_symbol USD
totalCashFromFinancingActivities 974108524.37
netIncome 93088001.61
changeInCash 1007470673.54
beginPeriodCashFlow 1332741669.33
endPeriodCashFlow 2340212342.87
totalCashFromOperatingActivities 818666146.96
depreciation 251529129.54
dividendsPaid 87472731.74
salePurchaseOfStock -167213419.57
otherCashflowsFromFinancingActivities 1230313834.71
capitalExpenditures 936158431.13
changeInWorkingCapital 499636916.78
otherNonCashItems -47919989.77
freeCashFlow -117492284.18
2007-06-30
date 2007-06-30
filing_date 2007-07-12
currency_symbol USD
totalCashFromFinancingActivities 1762241285.28
netIncome 152741179.90
changeInCash 112232216.31
beginPeriodCashFlow 1220509453.02
endPeriodCashFlow 1332741669.33
totalCashFromOperatingActivities 462887453.87
depreciation 266260691.69
dividendsPaid 76778162.95
salePurchaseOfStock 87991732.11
otherCashflowsFromFinancingActivities 1571336080.00
capitalExpenditures 1919646377.55
changeInWorkingCapital -164524819.09
otherNonCashItems 150585908.93
freeCashFlow -1456758923.68
2007-03-31
date 2007-03-31
filing_date 2007-04-13
currency_symbol USD
totalCashFromFinancingActivities -175929290.92
netIncome 194921657.42
changeInCash 16993170.08
beginPeriodCashFlow 1203516282.94
endPeriodCashFlow 1220509453.02
totalCashFromOperatingActivities 253897953.36
depreciation 222910407.42
dividendsPaid 70971475.38
salePurchaseOfStock -108956208.39
otherCashflowsFromFinancingActivities 999597.78
capitalExpenditures 77968663.31
changeInWorkingCapital -151938932.91
otherNonCashItems -71971073.16
freeCashFlow 175929290.05
2006-12-31
date 2006-12-31
filing_date 2007-02-05
currency_symbol USD
totalCashFromFinancingActivities 6166000000.00
netIncome 611000000.00
changeInCash 477000000.00
beginPeriodCashFlow 727000000.00
endPeriodCashFlow 1204000000.00
totalCashFromOperatingActivities 226000000.00
depreciation 233000000.00
otherCashflowsFromInvestingActivities 87000000.00
dividendsPaid 72000000.00
otherCashflowsFromFinancingActivities 6238000000.00
capitalExpenditures 5627000000
changeInWorkingCapital 61000000.00
otherNonCashItems -713000000.00
freeCashFlow -5401000000.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
totalCashFromFinancingActivities 1032000000.00
netIncome 245000000.00
changeInCash 51000000.00
beginPeriodCashFlow 676000000.00
endPeriodCashFlow 727000000.00
totalCashFromOperatingActivities -47000000.00
depreciation 136000000.00
dividendsPaid 68000000.00
salePurchaseOfStock 4000000.00
otherCashflowsFromFinancingActivities 1096000000.00
capitalExpenditures 833000000
changeInWorkingCapital -415000000.00
otherNonCashItems -58000000.00
freeCashFlow -880000000.00
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol USD
totalCashFromFinancingActivities 962000000.00
netIncome 135000000.00
changeInCash -234000000.00
beginPeriodCashFlow 910000000.00
endPeriodCashFlow 676000000.00
totalCashFromOperatingActivities 300000000.00
depreciation 127000000.00
dividendsPaid 70000000.00
salePurchaseOfStock -19000000.00
otherCashflowsFromFinancingActivities 1051000000.00
capitalExpenditures 2347000000
changeInWorkingCapital 33000000.00
otherNonCashItems -11000000.00
freeCashFlow -2047000000.00
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
totalCashFromFinancingActivities 541000000.00
netIncome 179000000.00
changeInCash -41000000.00
beginPeriodCashFlow 951000000.00
endPeriodCashFlow 910000000.00
totalCashFromOperatingActivities 210000000.00
depreciation 104000000.00
dividendsPaid 48000000.00
salePurchaseOfStock -11000000.00
otherCashflowsFromFinancingActivities 600000000.00
capitalExpenditures 224000000
changeInWorkingCapital -97000000.00
otherNonCashItems -27000000.00
freeCashFlow -14000000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
totalCashFromFinancingActivities 192854304.39
netIncome 362353776.29
changeInCash -118885553.69
beginPeriodCashFlow 1069885553.69
endPeriodCashFlow 951000000.00
totalCashFromOperatingActivities 77783546.21
depreciation 141242452.16
otherCashflowsFromInvestingActivities 183000000.00
dividendsPaid 190000000.00
salePurchaseOfStock -339067636.86
otherCashflowsFromFinancingActivities 531921941.25
capitalExpenditures 2229316332.52
changeInWorkingCapital -177705520.15
otherNonCashItems -289401641.94
freeCashFlow -2151532786.31
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
totalCashFromFinancingActivities -175000000.00
netIncome 633340281.25
changeInCash 570000000.00
beginPeriodCashFlow 674000000.00
endPeriodCashFlow 1244000000.00
totalCashFromOperatingActivities 431000000.00
depreciation 102000000.00
dividendsPaid 49000000.00
salePurchaseOfStock -18000000.00
otherCashflowsFromFinancingActivities -108000000.00
capitalExpenditures 383000000
changeInWorkingCapital 255000000.00
otherNonCashItems -739340281.25
freeCashFlow 48000000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-05
currency_symbol USD
totalCashFromFinancingActivities 1168000000.00
netIncome 611197893.95
changeInCash 130000000.00
beginPeriodCashFlow 544000000.00
endPeriodCashFlow 674000000.00
totalCashFromOperatingActivities 159000000.00
depreciation 92000000.00
dividendsPaid 48000000.00
salePurchaseOfStock -15000000.00
otherCashflowsFromFinancingActivities 1231000000.00
capitalExpenditures 1057000000
changeInWorkingCapital -40000000.00
otherNonCashItems -625197893.95
freeCashFlow -898000000.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
totalCashFromFinancingActivities -39983131.35
netIncome 164930415.81
changeInCash 139940958.92
beginPeriodCashFlow 403829623.87
endPeriodCashFlow 543770582.79
totalCashFromOperatingActivities 284879809.04
depreciation 76967527.49
dividendsPaid 43981444.16
salePurchaseOfStock -41982287.34
otherCashflowsFromFinancingActivities 45980600.15
capitalExpenditures 221906377.61
changeInWorkingCapital 111952766.80
otherNonCashItems -114951502.03
freeCashFlow 62973431.43
2004-12-31
date 2004-12-31
filing_date 2005-01-03
currency_symbol USD
totalCashFromFinancingActivities 395306133.10
netIncome 160530899.39
changeInCash -134458040.42
beginPeriodCashFlow 538458040.42
endPeriodCashFlow 404000000.00
totalCashFromOperatingActivities 293620387.89
dividendsPaid 51288575.87
salePurchaseOfStock -16036197.56
otherCashflowsFromFinancingActivities 341487121.69
capitalExpenditures 73381544.41
changeInWorkingCapital 198072395.12
otherNonCashItems -64982906.62
freeCashFlow 220238843.47
2004-09-30
date 2004-09-30
filing_date 2004-11-08
currency_symbol USD
totalCashFromFinancingActivities 1327000000.00
netIncome 191806945.82
changeInCash 157000000.00
beginPeriodCashFlow 429000000.00
endPeriodCashFlow 586000000.00
totalCashFromOperatingActivities 585000000.00
depreciation 172000000.00
dividendsPaid 147000000.00
changeToAccountReceivables -128000000.00
salePurchaseOfStock -19000000.00
otherCashflowsFromFinancingActivities 1346000000.00
capitalExpenditures 999000000
changeInWorkingCapital 44000000.00
otherNonCashItems -15806945.82
freeCashFlow 585000000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-06
currency_symbol USD
totalCashFromFinancingActivities 367000000.00
netIncome 189150673.59
changeInCash 47000000.00
beginPeriodCashFlow 373000000.00
endPeriodCashFlow 420000000.00
totalCashFromOperatingActivities 289000000.00
depreciation 112000000.00
dividendsPaid 78000000.00
changeToAccountReceivables 418000000.00
salePurchaseOfStock 124000000.00
otherCashflowsFromFinancingActivities 321000000.00
capitalExpenditures 91000000
changeInWorkingCapital -16000000.00
otherNonCashItems -82150673.59
freeCashFlow 289000000.00
2004-03-31
date 2004-03-31
filing_date 2004-04-01
currency_symbol USD
totalCashFromFinancingActivities 236076930.64
netIncome 147047918.73
changeInCash -9002933.91
beginPeriodCashFlow 382124523.73
endPeriodCashFlow 373121589.82
totalCashFromOperatingActivities 217070737.18
dividendsPaid 48015647.26
salePurchaseOfStock -21006845.53
otherCashflowsFromFinancingActivities 305099423.44
capitalExpenditures 514167553.12
changeInWorkingCapital 71023144.09
otherNonCashItems -1000325.65
freeCashFlow -297096815.94
2003-12-31
date 2003-12-31
filing_date 2004-02-09
currency_symbol USD
totalCashFromFinancingActivities -82696481.21
netIncome 189250832.37
changeInCash 74352769.25
beginPeriodCashFlow 307647230.75
endPeriodCashFlow 382000000.00
totalCashFromOperatingActivities 258554351.89
dividendsPaid 44160349.66
salePurchaseOfStock -7248541.97
otherCashflowsFromFinancingActivities -374505207.19
capitalExpenditures 164000000
changeInWorkingCapital 84096209.80
otherNonCashItems -14792690.27
freeCashFlow 441817889.02
2003-09-30
date 2003-09-30
filing_date 2003-11-26
currency_symbol USD
totalCashFromFinancingActivities 37052087.09
netIncome 99885464.85
changeInCash 42897803.14
beginPeriodCashFlow 264749427.61
endPeriodCashFlow 307647230.75
totalCashFromOperatingActivities 186605380.25
dividendsPaid 48581325.05
salePurchaseOfStock -65322808.01
otherCashflowsFromFinancingActivities 151713198.40
capitalExpenditures 86690874.58
changeInWorkingCapital 40781724.55
otherNonCashItems 45938190.86
freeCashFlow 99914505.67
2003-06-30
date 2003-06-30
filing_date 2003-08-27
currency_symbol USD
totalCashFromFinancingActivities -170707013.44
netIncome 63178840.81
changeInCash -201662018.93
beginPeriodCashFlow 466411446.54
endPeriodCashFlow 264749427.61
totalCashFromOperatingActivities 163722837.45
dividendsPaid 48220359.11
salePurchaseOfStock -59347419.86
otherCashflowsFromFinancingActivities -136575291.49
capitalExpenditures 174236265.4
changeInWorkingCapital 67143256.16
otherNonCashItems 33400740.48
freeCashFlow -10513427.95
2003-03-31
date 2003-03-31
filing_date 2003-04-02
currency_symbol USD
totalCashFromFinancingActivities 398351407.57
netIncome 56049444.06
changeInCash 134118312.69
beginPeriodCashFlow 332293133.85
endPeriodCashFlow 466411446.54
totalCashFromOperatingActivities 133117430.41
dividendsPaid 43037966.18
salePurchaseOfStock -92081230.16
otherCashflowsFromFinancingActivities 416367300.28
capitalExpenditures 381336397.14
changeInWorkingCapital -24021190.51
otherNonCashItems 101089176.85
freeCashFlow -248218966.74
2002-12-31
date 2002-12-31
filing_date 2003-03-06
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities -2231641.43
changeToOperatingActivities 0.00
netIncome -109056704.35
changeInCash -50166576.13
beginPeriodCashFlow 384060873.95
endPeriodCashFlow 333894297.82
totalCashFromOperatingActivities -61163095.24
depreciation 0.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 43932874.85
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 22218186.83
otherCashflowsFromFinancingActivities -48376208.52
changeToNetincome 0.00
capitalExpenditures 282621044.42
changeInWorkingCapital -178974226.00
otherNonCashItems 226867835.11
freeCashFlow -11739228.36
2002-09-30
date 2002-09-30
filing_date 2002-12-12
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 96367475.80
changeToOperatingActivities 0.00
netIncome 57009035.63
changeInCash 10336813.28
beginPeriodCashFlow 373724060.67
endPeriodCashFlow 384060873.95
totalCashFromOperatingActivities 154230569.30
depreciation 0.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 36073828.15
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -155310500.38
otherCashflowsFromFinancingActivities 118651514.95
changeToNetincome 0.00
capitalExpenditures 282621044.42
changeInWorkingCapital 27038340.95
otherNonCashItems 70183192.72
freeCashFlow -128390475.12
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 373728250.90
changeToOperatingActivities 0.00
netIncome 73945402.57
changeInCash 19064264.44
beginPeriodCashFlow 354659796.23
endPeriodCashFlow 373724060.67
totalCashFromOperatingActivities 16035385.22
depreciation 0.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 40977468.09
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -245834597.65
otherCashflowsFromFinancingActivities 660540316.65
changeToNetincome 0.00
capitalExpenditures 382774754.75
changeInWorkingCapital -61932204.59
otherNonCashItems 4022187.23
freeCashFlow -366739369.53
2002-03-31
date 2002-03-31
filing_date 2002-04-03
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 18981791.96
changeToOperatingActivities 0.00
netIncome 63938667.63
changeInCash -25975083.70
beginPeriodCashFlow 380634879.93
endPeriodCashFlow 354659796.23
totalCashFromOperatingActivities 213794919.43
depreciation 0.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 34966458.71
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -72930042.64
otherCashflowsFromFinancingActivities 126878293.31
changeToNetincome 0.00
capitalExpenditures 259750836.42
changeInWorkingCapital 99904167.66
otherNonCashItems 49952084.14
freeCashFlow -45955916.99
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 317151026.25
changeToOperatingActivities 0.00
netIncome 25873258.74
changeInCash 311923591.65
beginPeriodCashFlow 69045231.45
endPeriodCashFlow 380968823.10
totalCashFromOperatingActivities 41829182.46
depreciation 0.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 36922499.15
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -122953066.62
otherCashflowsFromFinancingActivities 366152178.10
changeToNetincome 0.00
capitalExpenditures 234915144.68
otherNonCashItems 15955923.72
freeCashFlow -193085962.22
2001-09-30
date 2001-09-30
filing_date 2001-11-20
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 37724989.94
changeToOperatingActivities 0.00
netIncome 44028843.37
changeInCash -101882380.71
beginPeriodCashFlow 170927612.16
endPeriodCashFlow 69045231.45
totalCashFromOperatingActivities 69215690.03
depreciation 0.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 31095841.26
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -35039126.31
otherCashflowsFromFinancingActivities 103859957.52
changeToNetincome 0.00
capitalExpenditures 96018.01
otherNonCashItems 25186846.66
freeCashFlow 69119672.02
2001-06-30
date 2001-06-30
filing_date 2001-08-30
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 61426684.28
netBorrowings 0.00
totalCashFromFinancingActivities -58807130.60
changeToOperatingActivities 0.00
netIncome 70969944.50
changeInCash 44884353.91
beginPeriodCashFlow 126043258.25
endPeriodCashFlow 170927612.16
totalCashFromOperatingActivities 87909082.94
depreciation 0.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 35958694.77
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -3989873.83
otherCashflowsFromFinancingActivities -18858562.00
changeToNetincome 0.00
capitalExpenditures 8934858.68
otherNonCashItems 16939138.44
freeCashFlow 78974224.26
2001-03-31
date 2001-03-31
filing_date 2001-06-05
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 55650414.22
netBorrowings 0.00
totalCashFromFinancingActivities -219075186.55
changeToOperatingActivities 0.00
netIncome 56019225.89
changeInCash -94032271.57
beginPeriodCashFlow 220075529.82
endPeriodCashFlow 126043258.25
totalCashFromOperatingActivities 70024032.36
depreciation 0.00
otherCashflowsFromInvestingActivities 40473028.52
dividendsPaid 34011672.59
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -11003776.65
otherCashflowsFromFinancingActivities -174059737.31
changeToNetincome 0.00
capitalExpenditures 80027465.74
otherNonCashItems 14004806.47
freeCashFlow -10003433.38
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 195053287.75
netBorrowings 0.00
totalCashFromFinancingActivities 30064251.37
changeToOperatingActivities 0.00
netIncome 60945174.48
changeInCash 142003840.77
beginPeriodCashFlow 89026978.83
endPeriodCashFlow 231030819.61
totalCashFromOperatingActivities 70971457.09
depreciation 0.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 142770963.20
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 30064251.37
changeToNetincome 0.00
capitalExpenditures 52993324.58
otherNonCashItems 10026282.61
freeCashFlow 17978132.52
2000-09-30
date 2000-09-30
filing_date 2000-09-30
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 153683094.86
netBorrowings 0.00
totalCashFromFinancingActivities -98316396.89
changeToOperatingActivities 0.00
netIncome 71021522.23
changeInCash 18084659.01
beginPeriodCashFlow 70942319.82
endPeriodCashFlow 89026978.83
totalCashFromOperatingActivities 67195447.52
depreciation 0.00
otherCashflowsFromInvestingActivities 12586115.53
dividendsPaid 105325914.15
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -98316396.89
changeToNetincome 0.00
capitalExpenditures 2088732.57
otherNonCashItems -3826074.71
freeCashFlow 65106714.95
2000-06-30
date 2000-06-30
filing_date 2000-06-30
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 103350445.83
netBorrowings 0.00
totalCashFromFinancingActivities -257295.73
changeToOperatingActivities 0.00
netIncome 69943132.70
changeInCash 6060200.22
beginPeriodCashFlow 64882119.60
endPeriodCashFlow 70942319.82
totalCashFromOperatingActivities 86001215.18
depreciation 0.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 36008796.98
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 35751501.25
changeToNetincome 0.00
capitalExpenditures 35015616.9
otherNonCashItems 16058082.48
freeCashFlow 50985598.28
2000-03-31
date 2000-03-31
filing_date 2000-03-31
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 182182044.03
netBorrowings 0.00
totalCashFromFinancingActivities -256533919.20
changeToOperatingActivities 0.00
netIncome 238566563.40
changeInCash -3992745.81
beginPeriodCashFlow 68874865.41
endPeriodCashFlow 64882119.60
totalCashFromOperatingActivities 70871238.66
depreciation 0.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 37931085.55
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -219601020.28
changeToNetincome 0.00
capitalExpenditures 43920203.92
otherNonCashItems -167695324.74
freeCashFlow 26951034.74
1999-12-31
date 1999-12-31
filing_date 1999-12-31
currency_symbol USD
totalCashFromFinancingActivities 17026139.65
netIncome 141804723.68
changeInCash -16006036.85
beginPeriodCashFlow 84931205.14
endPeriodCashFlow 68925168.30
totalCashFromOperatingActivities 54879540.64
dividendsPaid 43923113.63
otherCashflowsFromFinancingActivities 60949528.33
capitalExpenditures 30953171.49
otherNonCashItems -86925183.04
freeCashFlow 23926369.14
1999-09-30
date 1999-09-30
filing_date 1999-09-30
currency_symbol USD
totalCashFromFinancingActivities 77910850.97
netIncome 60950629.20
changeInCash 17275512.11
beginPeriodCashFlow 67655693.03
endPeriodCashFlow 84931205.14
totalCashFromOperatingActivities 75560379.72
dividendsPaid 32288895.44
otherCashflowsFromFinancingActivities 146013212.68
capitalExpenditures 0
otherNonCashItems 14609750.53
freeCashFlow 27599228.51
1999-06-30
date 1999-06-30
filing_date 1999-06-30
currency_symbol USD
totalCashFromFinancingActivities -225775524.26
netIncome 48751896.32
changeInCash -17369878.54
beginPeriodCashFlow 85025571.58
endPeriodCashFlow 67655693.03
totalCashFromOperatingActivities 75239694.23
dividendsPaid 39615084.46
otherCashflowsFromFinancingActivities -215970990.35
capitalExpenditures 0
otherNonCashItems 26487797.91
freeCashFlow 75239694.23
1999-03-31
date 1999-03-31
filing_date 1999-03-31
currency_symbol USD
totalCashFromFinancingActivities -14004211.45
netIncome 38011432.23
changeInCash -14004211.45
beginPeriodCashFlow 99029783.03
endPeriodCashFlow 85025571.58
totalCashFromOperatingActivities 70021058.60
dividendsPaid 34010228.76
otherCashflowsFromFinancingActivities 13003911.25
capitalExpenditures 0
otherNonCashItems 32009626.37
freeCashFlow 70021058.60
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
totalCashFromFinancingActivities -37560171.39
netIncome 26025174.35
changeInCash -24711964.64
beginPeriodCashFlow 122297458.24
endPeriodCashFlow 97585493.60
totalCashFromOperatingActivities 71109707.91
dividendsPaid 39591590.41
otherCashflowsFromFinancingActivities -3103098.02
capitalExpenditures 30184678.14
otherNonCashItems 45084533.56
freeCashFlow 40925029.77
1998-09-30
date 1998-09-30
filing_date 1998-09-30
currency_symbol USD
totalCashFromFinancingActivities 202462647.21
netIncome 33080459.88
changeInCash -113837438.64
beginPeriodCashFlow 236134896.88
endPeriodCashFlow 122297458.24
totalCashFromOperatingActivities 28372522.14
dividendsPaid 30201939.15
otherCashflowsFromFinancingActivities 221604167.47
capitalExpenditures 0
otherNonCashItems -4707937.74
freeCashFlow 71395233.97
1998-06-30
date 1998-06-30
filing_date 1998-06-30
currency_symbol USD
totalCashFromFinancingActivities -86956112.98
netIncome 41023435.44
changeInCash -20673139.05
beginPeriodCashFlow 256808035.93
endPeriodCashFlow 236134896.88
totalCashFromOperatingActivities 90147696.91
dividendsPaid 34065583.48
otherCashflowsFromFinancingActivities -54912769.50
capitalExpenditures 0
otherNonCashItems 49124261.48
freeCashFlow 46122546.82
1998-03-31
date 1998-03-31
filing_date 1998-03-31
currency_symbol USD
totalCashFromFinancingActivities 70946967.24
netIncome 184861816.13
changeInCash 48963399.79
beginPeriodCashFlow 207844636.14
endPeriodCashFlow 256808035.93
totalCashFromOperatingActivities 72945473.05
dividendsPaid 34973856.99
otherCashflowsFromFinancingActivities 89932775.63
capitalExpenditures 0
otherNonCashItems -111916343.08
freeCashFlow 72945473.05
1997-12-31
date 1997-12-31
filing_date 1997-12-31
currency_symbol USD
totalCashFromFinancingActivities -207601798.11
netIncome 266618515.92
changeInCash -53132246.04
beginPeriodCashFlow 258929638.77
endPeriodCashFlow 205797392.73
totalCashFromOperatingActivities 90778803.51
dividendsPaid 30904730.38
otherCashflowsFromFinancingActivities -178690830.04
capitalExpenditures 29939883.58
otherNonCashItems -175839712.41
freeCashFlow 60838919.92
1997-09-30
date 1997-09-30
filing_date 1997-09-30
currency_symbol USD
totalCashFromFinancingActivities -67667089.03
netIncome 57984243.52
changeInCash 51048507.38
beginPeriodCashFlow 207881131.39
endPeriodCashFlow 258929638.77
totalCashFromOperatingActivities 32841962.34
dividendsPaid 30855989.99
otherCashflowsFromFinancingActivities -36811099.04
capitalExpenditures 32122977.22
otherNonCashItems -25142281.18
freeCashFlow 718985.12
yearly
2022-12-31
date 2022-12-31
filing_date 2023-04-03
currency_symbol USD
investments 1706000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 1706000000.00
totalCashFromFinancingActivities -280000000.00
netIncome 2865000000.00
changeInCash 1051000000.00
beginPeriodCashFlow 2494000000.00
endPeriodCashFlow 3545000000.00
totalCashFromOperatingActivities -374000000.00
depreciation 13000000.00
otherCashflowsFromInvestingActivities 1719000000.00
dividendsPaid 3184000000.00
otherCashflowsFromFinancingActivities 4840000000.00
capitalExpenditures 13000000
changeInWorkingCapital -3020000000.00
stockBasedCompensation -48000000.00
otherNonCashItems -520000000.00
freeCashFlow -387000000.00
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol USD
investments -21045000000.00
changeToLiabilities 275000000.00
totalCashflowsFromInvestingActivities -21045000000.00
netBorrowings 25000000000.00
totalCashFromFinancingActivities -187000000.00
changeToOperatingActivities -3184000000.00
netIncome 2846000000.00
changeInCash 393000000.00
beginPeriodCashFlow 2101000000.00
endPeriodCashFlow 2494000000.00
totalCashFromOperatingActivities 1443000000.00
issuanceOfCapitalStock 23000000.00
depreciation 11000000.00
otherCashflowsFromInvestingActivities -2878000000.00
dividendsPaid 1395000000.00
changeToInventory -34000000.00
changeToAccountReceivables 68000000.00
salePurchaseOfStock -368000000.00
otherCashflowsFromFinancingActivities 2115000000.00
changeToNetincome 689000000.00
capitalExpenditures 35000000
changeInWorkingCapital -246000000.00
stockBasedCompensation 199000000.00
otherNonCashItems -1683000000.00
freeCashFlow 1408000000.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol USD
investments -6497000000.00
changeToLiabilities -88000000.00
totalCashflowsFromInvestingActivities -13873000000.00
netBorrowings 3756000000.00
totalCashFromFinancingActivities -576000000.00
changeToOperatingActivities -274000000.00
netIncome 573000000.00
changeInCash 455000000.00
beginPeriodCashFlow 1646000000.00
endPeriodCashFlow 2101000000.00
totalCashFromOperatingActivities 1786000000.00
issuanceOfCapitalStock 17000000.00
depreciation 7000000.00
otherCashflowsFromInvestingActivities -606000000.00
dividendsPaid 1264000000.00
changeToInventory 51000000.00
changeToAccountReceivables 446000000.00
salePurchaseOfStock -419000000.00
otherCashflowsFromFinancingActivities 748000000.00
changeToNetincome 2907000000.00
capitalExpenditures 20000000
changeInWorkingCapital 102000000.00
stockBasedCompensation 99000000.00
otherNonCashItems 956000000.00
freeCashFlow 1766000000.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol USD
investments -36674000000.00
changeToLiabilities 295000000.00
totalCashflowsFromInvestingActivities -36674000000.00
netBorrowings 21553000000.00
totalCashFromFinancingActivities 28746000000.00
changeToOperatingActivities -1000000000.00
netIncome 5354000000.00
changeInCash -1612000000.00
beginPeriodCashFlow 8390000000.00
endPeriodCashFlow 6778000000.00
totalCashFromOperatingActivities 6328000000.00
issuanceOfCapitalStock 13000000.00
depreciation 4876000000.00
otherCashflowsFromInvestingActivities 462000000.00
dividendsPaid 772000000.00
changeToInventory 29000000.00
changeToAccountReceivables -1387000000.00
salePurchaseOfStock -283000000.00
otherCashflowsFromFinancingActivities 73803000000.00
changeToNetincome -36000000.00
capitalExpenditures 3053000000
changeInWorkingCapital -1000000000.00
otherNonCashItems -2427000000.00
freeCashFlow 3275000000.00
2018-12-31
date 2018-12-31
filing_date 2018-12-31
currency_symbol USD
investments -19833000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -19833000000.00
netBorrowings 19576000000.00
totalCashFromFinancingActivities 18136000000.00
changeToOperatingActivities -1326000000.00
netIncome 7488000000.00
changeInCash 3251000000.00
beginPeriodCashFlow 5139000000.00
endPeriodCashFlow 8390000000.00
totalCashFromOperatingActivities 5159000000.00
issuanceOfCapitalStock 11000000.00
depreciation 3102000000.00
otherCashflowsFromInvestingActivities 5000000.00
dividendsPaid 726000000.00
changeToInventory -2542000000.00
changeToAccountReceivables -1139000000.00
salePurchaseOfStock -406000000.00
otherCashflowsFromFinancingActivities 47603000000.00
changeToNetincome -459000000.00
capitalExpenditures 1962000000
changeInWorkingCapital -1326000000.00
otherNonCashItems -2996000000.00
freeCashFlow 3197000000.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol USD
investments -11394000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -11394000000.00
netBorrowings 6387000000.00
totalCashFromFinancingActivities 8185000000.00
changeToOperatingActivities -1155000000.00
netIncome 1462000000.00
changeInCash 840000000.00
beginPeriodCashFlow 4299000000.00
endPeriodCashFlow 5139000000.00
totalCashFromOperatingActivities 4005000000.00
depreciation 2345000000.00
otherCashflowsFromInvestingActivities 549000000.00
dividendsPaid 685000000.00
changeToInventory -358000000.00
changeToAccountReceivables -117000000.00
salePurchaseOfStock -131000000.00
otherCashflowsFromFinancingActivities 31056000000.00
changeToNetincome 1334000000.00
capitalExpenditures 1690000000
changeInWorkingCapital -1155000000.00
otherNonCashItems 1026000000.00
freeCashFlow 2315000000.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol USD
investments -8557000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -8557000000.00
netBorrowings 2229000000.00
totalCashFromFinancingActivities 6993000000.00
changeToOperatingActivities -504000000.00
netIncome 1651000000.00
changeInCash 1525000000.00
beginPeriodCashFlow 2774000000.00
endPeriodCashFlow 4299000000.00
totalCashFromOperatingActivities 3083000000.00
depreciation 2020000000.00
otherCashflowsFromInvestingActivities -134000000.00
dividendsPaid 633000000.00
changeToInventory -4000000.00
changeToAccountReceivables -296000000.00
salePurchaseOfStock -154000000.00
otherCashflowsFromFinancingActivities 28542000000.00
changeToNetincome 159000000.00
capitalExpenditures 1472000000
changeInWorkingCapital -504000000.00
otherNonCashItems 474000000.00
freeCashFlow 1611000000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
investments -4060000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -11064000000.00
netBorrowings 6897000000.00
totalCashFromFinancingActivities 8222000000.00
changeToOperatingActivities 14000000.00
netIncome 2341000000.00
changeInCash -386000000.00
beginPeriodCashFlow 3160000000.00
endPeriodCashFlow 2774000000.00
totalCashFromOperatingActivities 2788000000.00
depreciation 1695000000.00
otherCashflowsFromInvestingActivities -7032000000.00
dividendsPaid 584000000.00
changeToInventory 125000000.00
changeToAccountReceivables -290000000.00
salePurchaseOfStock -424000000.00
otherCashflowsFromFinancingActivities 20634000000.00
changeToNetincome -1134000000.00
capitalExpenditures 1114000000
changeInWorkingCapital 14000000.00
otherNonCashItems -1326000000.00
freeCashFlow 1674000000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
investments -1227949401.94
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -8257464934.17
netBorrowings 4239738404.61
totalCashFromFinancingActivities 6633000000.00
changeToOperatingActivities -505120041.30
netIncome 3110000000.00
changeInCash -503000000.00
beginPeriodCashFlow 3663000000.00
endPeriodCashFlow 3160000000.00
totalCashFromOperatingActivities 2574000000.00
depreciation 1470000000.00
otherCashflowsFromInvestingActivities -1521383701.92
dividendsPaid 542000000.00
changeToInventory 589000000.00
changeToAccountReceivables -294000000.00
salePurchaseOfStock -331000000.00
otherCashflowsFromFinancingActivities 19327000000.00
changeToNetincome -1270114447.98
capitalExpenditures 1098000000
changeInWorkingCapital -587000000.00
otherNonCashItems -2628000000.00
freeCashFlow 1476000000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
investments -2741221877.06
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -3804010166.62
netBorrowings 2259248799.77
totalCashFromFinancingActivities 2710000000.00
changeToOperatingActivities -507389626.28
netIncome 2120000000.00
changeInCash 813000000.00
beginPeriodCashFlow 2850000000.00
endPeriodCashFlow 3663000000.00
totalCashFromOperatingActivities 2278000000.00
depreciation 1455000000.00
otherCashflowsFromInvestingActivities 208980513.98
dividendsPaid 541000000.00
changeToInventory -130000000.00
changeToAccountReceivables -483000000.00
salePurchaseOfStock -388000000.00
otherCashflowsFromFinancingActivities 13842000000.00
changeToNetincome -357714393.30
capitalExpenditures 1566000000
changeInWorkingCapital -539000000.00
otherNonCashItems -1444000000.00
freeCashFlow 712000000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 3923000000.00
changeToOperatingActivities 0.00
netIncome 1380000000.00
changeInCash 817000000.00
beginPeriodCashFlow 2027000000.00
endPeriodCashFlow 2844000000.00
totalCashFromOperatingActivities 1497000000.00
depreciation 1263000000.00
otherCashflowsFromInvestingActivities 320499899.21
dividendsPaid 469000000.00
changeToInventory -164000000.00
changeToAccountReceivables -97000000.00
salePurchaseOfStock -612000000.00
otherCashflowsFromFinancingActivities 12592000000.00
changeToNetincome 0.00
capitalExpenditures 3544000000
changeInWorkingCapital -15000000.00
otherNonCashItems -1512000000.00
freeCashFlow -2047000000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 2650000000.00
changeToOperatingActivities 0.00
netIncome 1957000000.00
changeInCash 314000000.00
beginPeriodCashFlow 1713000000.00
endPeriodCashFlow 2027000000.00
totalCashFromOperatingActivities 676000000.00
depreciation 904000000.00
otherCashflowsFromInvestingActivities 112778268.12
dividendsPaid 1064000000.00
changeToInventory 506000000.00
changeToAccountReceivables 2393000000.00
salePurchaseOfStock 639000000.00
otherCashflowsFromFinancingActivities 3308000000.00
changeToNetincome 0.00
capitalExpenditures 2061000000
changeInWorkingCapital -279000000.00
otherNonCashItems -2317000000.00
freeCashFlow -1385000000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 854000000.00
changeToOperatingActivities 0.00
netIncome 1454000000.00
changeInCash 404000000.00
beginPeriodCashFlow 1309000000.00
endPeriodCashFlow 1713000000.00
totalCashFromOperatingActivities 1454000000.00
depreciation 795000000.00
otherCashflowsFromInvestingActivities 218655967.90
dividendsPaid 817000000.00
changeToInventory -260000000.00
changeToAccountReceivables 2077000000.00
salePurchaseOfStock 780000000.00
otherCashflowsFromFinancingActivities 2345000000.00
changeToNetincome 0.00
capitalExpenditures 546000000
changeInWorkingCapital -714000000.00
otherNonCashItems -124000000.00
freeCashFlow 908000000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 1344000000.00
changeToOperatingActivities 0.00
netIncome 454000000.00
changeInCash 133000000.00
beginPeriodCashFlow 1242000000.00
endPeriodCashFlow 1375000000.00
totalCashFromOperatingActivities 1175000000.00
depreciation 1275000000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 341000000.00
changeToInventory -28000000.00
changeToAccountReceivables -435000000.00
salePurchaseOfStock -4000000.00
otherCashflowsFromFinancingActivities 633000000.00
changeToNetincome 0.00
capitalExpenditures 2386000000
changeInWorkingCapital -519000000.00
otherNonCashItems -35000000.00
freeCashFlow -1211000000.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities -1121000000.00
changeToOperatingActivities 0.00
netIncome 649000000.00
changeInCash -319000000.00
beginPeriodCashFlow 1561000000.00
endPeriodCashFlow 1242000000.00
totalCashFromOperatingActivities 1567000000.00
depreciation 1330000000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 342000000.00
changeToInventory 0.00
changeToAccountReceivables 666000000.00
salePurchaseOfStock -266000000.00
otherCashflowsFromFinancingActivities 1009000000.00
changeToNetincome 0.00
capitalExpenditures 1457000000
changeInWorkingCapital -279000000.00
otherNonCashItems 61000000.00
freeCashFlow 110000000.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
totalCashFromFinancingActivities 4471000000.00
netIncome 787000000.00
changeInCash 357000000.00
beginPeriodCashFlow 1204000000.00
endPeriodCashFlow 1561000000.00
totalCashFromOperatingActivities 3284000000.00
depreciation 1034000000.00
dividendsPaid 316000000.00
changeToAccountReceivables -564000000.00
salePurchaseOfStock -221000000.00
otherCashflowsFromFinancingActivities 4827000000.00
capitalExpenditures 7621000000
changeInWorkingCapital 1472000000.00
otherNonCashItems -209000000.00
freeCashFlow -4337000000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 8701000000.00
changeToOperatingActivities 0.00
netIncome 1170000000.00
changeInCash 253000000.00
beginPeriodCashFlow 951000000.00
endPeriodCashFlow 1204000000.00
totalCashFromOperatingActivities 689000000.00
depreciation 600000000.00
otherCashflowsFromInvestingActivities 74620464.88
dividendsPaid 258000000.00
changeToInventory 0.00
changeToAccountReceivables -254000000.00
salePurchaseOfStock 10000000.00
otherCashflowsFromFinancingActivities 7631000000.00
changeToNetincome 0.00
capitalExpenditures 9031000000
changeInWorkingCapital -418000000.00
otherNonCashItems -809000000.00
freeCashFlow -8342000000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 1013000000.00
changeToOperatingActivities 0.00
netIncome 1662000000.00
changeInCash 547000000.00
beginPeriodCashFlow 404000000.00
endPeriodCashFlow 951000000.00
totalCashFromOperatingActivities 830000000.00
depreciation 374000000.00
otherCashflowsFromInvestingActivities 156946826.76
dividendsPaid 48000000.00
changeToInventory 0.00
changeToAccountReceivables -484000000.00
salePurchaseOfStock -404000000.00
otherCashflowsFromFinancingActivities 1417000000.00
changeToNetincome 0.00
capitalExpenditures 2533000000
changeInWorkingCapital 105000000.00
otherNonCashItems -1635000000.00
freeCashFlow -1703000000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 1693000000.00
changeToOperatingActivities 0.00
netIncome 688000000.00
changeInCash 22000000.00
beginPeriodCashFlow 382000000.00
endPeriodCashFlow 404000000.00
totalCashFromOperatingActivities 910000000.00
depreciation 251000000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 338000000.00
changeToInventory 0.00
changeToAccountReceivables -128000000.00
salePurchaseOfStock -52000000.00
otherCashflowsFromFinancingActivities 1819000000.00
changeToNetincome 0.00
capitalExpenditures 1446000000
changeInWorkingCapital 270000000.00
otherNonCashItems -452000000.00
freeCashFlow -536000000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 182000000.00
changeToOperatingActivities 0.00
netIncome 408000000.00
changeInCash 50000000.00
beginPeriodCashFlow 332000000.00
endPeriodCashFlow 382000000.00
totalCashFromOperatingActivities 742000000.00
depreciation 149000000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 184000000.00
changeToInventory 0.00
changeToAccountReceivables -111000000.00
salePurchaseOfStock -224000000.00
otherCashflowsFromFinancingActivities 57000000.00
changeToNetincome 0.00
capitalExpenditures 459000000
changeInWorkingCapital 168000000.00
otherNonCashItems 17000000.00
freeCashFlow 283000000.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 486845877.24
changeToOperatingActivities 0.00
netIncome 82973732.62
changeInCash -51983543.27
beginPeriodCashFlow 385877841.09
endPeriodCashFlow 333894297.82
totalCashFromOperatingActivities 322897778.71
depreciation 118962339.69
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 155950629.80
changeToInventory 0.00
changeToAccountReceivables -64000000.00
salePurchaseOfStock -451856953.84
otherCashflowsFromFinancingActivities 775754416.22
changeToNetincome 0.00
capitalExpenditures 875722768.71
changeInWorkingCapital -113963921.97
otherNonCashItems 234925628.37
freeCashFlow -552824990.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 76993699.04
changeToOperatingActivities 0.00
netIncome 194984043.14
changeInCash 162986661.89
beginPeriodCashFlow 217982161.21
endPeriodCashFlow 380968823.10
totalCashFromOperatingActivities 268977987.79
depreciation 23998036.41
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 137988707.77
changeToInventory 0.00
changeToAccountReceivables -7000000.00
salePurchaseOfStock -172985843.42
otherCashflowsFromFinancingActivities 118990262.44
changeToNetincome 0.00
capitalExpenditures 323973487.1
changeInWorkingCapital 48995990.53
otherNonCashItems 999917.71
freeCashFlow -54995499.32
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 195053287.75
netBorrowings 0.00
totalCashFromFinancingActivities -325043360.45
changeToOperatingActivities 0.00
netIncome 432057636.55
changeInCash 164021880.63
beginPeriodCashFlow 67008938.98
endPeriodCashFlow 231030819.61
totalCashFromOperatingActivities 295039358.45
depreciation 31004136.05
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 142018945.65
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -61008138.71
otherCashflowsFromFinancingActivities -122016276.09
changeToNetincome 0.00
capitalExpenditures 134017877.96
changeInWorkingCapital 228500000.00
otherNonCashItems -168022414.14
freeCashFlow 161021480.49
1999-12-31
date 1999-12-31
filing_date 1999-12-31
currency_symbol USD
totalCashFromFinancingActivities -144842745.09
netIncome 291683320.79
changeInCash -34962041.80
beginPeriodCashFlow 103887210.10
endPeriodCashFlow 68925168.30
totalCashFromOperatingActivities 275700673.19
dividendsPaid 149837322.30
salePurchaseOfStock 700000.00
otherCashflowsFromFinancingActivities 3995661.90
capitalExpenditures 78914322.7
changeInWorkingCapital 70900000.00
otherNonCashItems -15982647.60
freeCashFlow 196786350.49
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
totalCashFromFinancingActivities 148893330.08
netIncome 269617651.91
changeInCash -63380269.06
beginPeriodCashFlow 160965762.66
endPeriodCashFlow 97585493.60
totalCashFromOperatingActivities 262575400.01
dividendsPaid 138832970.04
salePurchaseOfStock 30100000.00
otherCashflowsFromFinancingActivities 253521075.58
capitalExpenditures 31187116.4
changeInWorkingCapital 200300000.00
otherNonCashItems -7042251.90
freeCashFlow 231388283.62
1997-12-31
date 1997-12-31
filing_date 1997-09-30
currency_symbol USD
totalCashFromFinancingActivities -290600000.00
netIncome 433573147.45
changeInCash -21800000.00
beginPeriodCashFlow 7595000000.00
endPeriodCashFlow 7573200000.00
totalCashFromOperatingActivities 191100000.00
dividendsPaid 91500000.00
salePurchaseOfStock 5800000.00
otherCashflowsFromFinancingActivities -204900000.00
capitalExpenditures 42900000
changeInWorkingCapital 191100000.00
otherNonCashItems -157844602.38
freeCashFlow 148200000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-09
currency_symbol USD
incomeBeforeTax 562000000.00
minorityInterest -16000000.00
netIncome 494000000.00
sellingGeneralAdministrative 226000000.00
grossProfit 586000000.00
ebitda 565000000.00
operatingIncome 565000000.00
otherOperatingExpenses 307000000.00
interestExpense 3000000.00
taxProvision 52000000.00
interestIncome 22000000.00
netInterestIncome -3000000.00
incomeTaxExpense 52000000.00
totalRevenue 893000000.00
totalOperatingExpenses -43000000.00
costOfRevenue 307000000.00
totalOtherIncomeExpenseNet -21000000.00
netIncomeFromContinuingOps 510000000.00
netIncomeApplicableToCommonShares 494000000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-14
currency_symbol USD
incomeBeforeTax 736000000.00
netIncome 580000000.00
sellingGeneralAdministrative 270000000.00
grossProfit 637000000.00
reconciledDepreciation 3000000.00
ebit 738000000.00
ebitda 741000000.00
depreciationAndAmortization 3000000.00
operatingIncome 741000000.00
otherOperatingExpenses 348000000.00
interestExpense 5000000.00
taxProvision 156000000.00
interestIncome 1000000.00
netInterestIncome -5000000.00
incomeTaxExpense 156000000.00
totalRevenue 985000000.00
totalOperatingExpenses 75000000.00
costOfRevenue 348000000.00
totalOtherIncomeExpenseNet 104000000.00
netIncomeFromContinuingOps 580000000.00
netIncomeApplicableToCommonShares 455000000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-15
currency_symbol USD
incomeBeforeTax 609000000.00
minorityInterest 0.00
netIncome 516000000.00
sellingGeneralAdministrative 7000000.00
grossProfit 590000000.00
reconciledDepreciation 4000000.00
ebit 607000000.00
ebitda 611000000.00
depreciationAndAmortization 4000000.00
operatingIncome 607000000.00
otherOperatingExpenses 376000000.00
interestExpense 2000000.00
taxProvision 93000000.00
interestIncome 43000000.00
netInterestIncome -2000000.00
incomeTaxExpense 93000000.00
totalRevenue 966000000.00
totalOperatingExpenses 49000000.00
costOfRevenue 376000000.00
totalOtherIncomeExpenseNet 2000000.00
netIncomeFromContinuingOps 516000000.00
netIncomeApplicableToCommonShares 516000000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-24
currency_symbol USD
incomeBeforeTax 687000000.00
minorityInterest -109000000.00
netIncome 504000000.00
sellingGeneralAdministrative 28000000.00
grossProfit 912000000.00
reconciledDepreciation 4000000.00
ebit 749000000.00
ebitda 753000000.00
depreciationAndAmortization 4000000.00
operatingIncome 749000000.00
otherOperatingExpenses 205000000.00
interestExpense 66000000.00
taxProvision 183000000.00
interestIncome 49000000.00
netInterestIncome -66000000.00
incomeTaxExpense 183000000.00
totalRevenue 1117000000.00
totalOperatingExpenses -206000000.00
costOfRevenue 205000000.00
totalOtherIncomeExpenseNet -62000000.00
netIncomeFromContinuingOps 504000000.00
netIncomeApplicableToCommonShares 504000000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-14
currency_symbol USD
incomeBeforeTax 835000000.00
minorityInterest -293000000.00
netIncome 695000000.00
sellingGeneralAdministrative 35000000.00
grossProfit 612000000.00
reconciledDepreciation 1997000000.00
ebit 886000000.00
ebitda 890000000.00
depreciationAndAmortization 4000000.00
operatingIncome 886000000.00
otherOperatingExpenses 336000000.00
interestExpense 51000000.00
taxProvision 525000000.00
netInterestIncome -2874000000.00
incomeTaxExpense 140000000.00
totalRevenue 838000000.00
totalOperatingExpenses 110000000.00
costOfRevenue 226000000.00
totalOtherIncomeExpenseNet -51000000.00
netIncomeFromContinuingOps 716000000.00
netIncomeApplicableToCommonShares 386000000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-15
currency_symbol USD
incomeBeforeTax 996000000.00
minorityInterest -885000000.00
netIncome 834000000.00
sellingGeneralAdministrative 26000000.00
grossProfit 701000000.00
reconciledDepreciation 1886000000.00
ebit 1037000000.00
ebitda 1039000000.00
depreciationAndAmortization 2000000.00
operatingIncome 1039000000.00
otherOperatingExpenses 223000000.00
interestExpense 43000000.00
taxProvision 141000000.00
interestIncome 87000000.00
netInterestIncome -2405000000.00
incomeTaxExpense 162000000.00
totalRevenue 924000000.00
totalOperatingExpenses 251000000.00
costOfRevenue 223000000.00
totalOtherIncomeExpenseNet 338000000.00
netIncomeFromContinuingOps 1475000000.00
netIncomeApplicableToCommonShares 553000000.00
2022-03-31
date 2022-03-31
filing_date 2022-03-31
currency_symbol USD
incomeBeforeTax 865000000.00
minorityInterest -1601000000.00
netIncome 723000000.00
sellingGeneralAdministrative 40000000.00
grossProfit 495000000.00
reconciledDepreciation 1811000000.00
ebit 904000000.00
ebitda 907000000.00
depreciationAndAmortization 3000000.00
operatingIncome 904000000.00
otherOperatingExpenses 260000000.00
interestExpense 42000000.00
taxProvision 708000000.00
interestIncome 68000000.00
netInterestIncome -2138000000.00
incomeTaxExpense 142000000.00
totalRevenue 755000000.00
totalOperatingExpenses 139000000.00
costOfRevenue 260000000.00
totalOtherIncomeExpenseNet -39000000.00
netIncomeFromContinuingOps 2960000000.00
netIncomeApplicableToCommonShares 1322000000.00
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol USD
incomeBeforeTax 1204000000.00
minorityInterest -2343000000.00
netIncome 575000000.00
sellingGeneralAdministrative 30000000.00
grossProfit 511000000.00
reconciledDepreciation 1739000000.00
ebit 1402000000.00
ebitda 1407000000.00
depreciationAndAmortization 5000000.00
operatingIncome 1402000000.00
otherOperatingExpenses 11000000.00
interestExpense 198000000.00
taxProvision 516000000.00
interestIncome 161000000.00
netInterestIncome -2044000000.00
incomeTaxExpense 167000000.00
totalRevenue 699000000.00
totalOperatingExpenses -199000000.00
costOfRevenue 188000000.00
totalOtherIncomeExpenseNet 692000000.00
netIncomeFromContinuingOps 3461000000.00
netIncomeApplicableToCommonShares 1081000000.00
2021-09-30
date 2021-09-30
filing_date 2021-09-30
currency_symbol USD
incomeBeforeTax 898000000.00
minorityInterest -1925000000.00
netIncome 453000000.00
sellingGeneralAdministrative 41000000.00
grossProfit 656000000.00
reconciledDepreciation 1617000000.00
ebit 972000000.00
ebitda 974000000.00
depreciationAndAmortization 2000000.00
operatingIncome 972000000.00
otherOperatingExpenses 234000000.00
interestExpense 74000000.00
taxProvision 717000000.00
netInterestIncome -1899000000.00
incomeTaxExpense 186000000.00
totalRevenue 817000000.00
totalOperatingExpenses 73000000.00
costOfRevenue 161000000.00
totalOtherIncomeExpenseNet 389000000.00
netIncomeFromContinuingOps 2722000000.00
netIncomeApplicableToCommonShares 760000000.00
2021-06-30
date 2021-06-30
filing_date 2021-06-30
currency_symbol USD
incomeBeforeTax 2976000000.00
minorityInterest 88423000000.00
netIncome 816000000.00
sellingGeneralAdministrative 30000000.00
grossProfit 4292000000.00
reconciledDepreciation 1571000000.00
ebit 3194000000.00
ebitda 4765000000.00
depreciationAndAmortization 1571000000.00
operatingIncome 2691000000.00
otherOperatingExpenses 15595000000.00
interestExpense 1831000000.00
taxProvision 547000000.00
interestIncome 24000000.00
netInterestIncome -1831000000.00
incomeTaxExpense 547000000.00
totalRevenue 18286000000.00
totalOperatingExpenses 1601000000.00
costOfRevenue 13994000000.00
totalOtherIncomeExpenseNet 285000000.00
netIncomeFromContinuingOps 2429000000.00
netIncomeApplicableToCommonShares 764000000.00
2021-03-31
date 2021-03-31
filing_date 2021-03-31
currency_symbol USD
incomeBeforeTax 4320000000.00
minorityInterest 88836000000.00
netIncome 1235000000.00
sellingGeneralAdministrative 29000000.00
grossProfit 4223000000.00
reconciledDepreciation 1510000000.00
ebit 3609000000.00
ebitda 5119000000.00
depreciationAndAmortization 1510000000.00
operatingIncome 2684000000.00
otherOperatingExpenses 13726000000.00
interestExpense 1830000000.00
taxProvision 544000000.00
interestIncome 40000000.00
netInterestIncome -1830000000.00
incomeTaxExpense 544000000.00
totalRevenue 16410000000.00
totalOperatingExpenses 1539000000.00
costOfRevenue 12187000000.00
totalOtherIncomeExpenseNet 1636000000.00
netIncomeFromContinuingOps 3776000000.00
netIncomeApplicableToCommonShares 1187000000.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol USD
incomeBeforeTax 2058000000.00
minorityInterest 86804000000.00
netIncome 643000000.00
sellingGeneralAdministrative 27000000.00
grossProfit 4229000000.00
reconciledDepreciation 1536000000.00
ebit 2775000000.00
ebitda 4311000000.00
depreciationAndAmortization 1536000000.00
operatingIncome 2666000000.00
otherOperatingExpenses 14395000000.00
interestExpense 1889000000.00
taxProvision 243000000.00
netInterestIncome -1889000000.00
incomeTaxExpense 243000000.00
totalRevenue 17088000000.00
totalOperatingExpenses 1536000000.00
costOfRevenue 12859000000.00
totalOtherIncomeExpenseNet -608000000.00
netIncomeFromContinuingOps 1815000000.00
netIncomeApplicableToCommonShares 623000000.00
2020-09-30
date 2020-09-30
filing_date 2020-09-30
currency_symbol USD
incomeBeforeTax 767000000.00
minorityInterest 80156000000.00
netIncome 172000000.00
sellingGeneralAdministrative 25000000.00
grossProfit 3877000000.00
reconciledDepreciation 1470000000.00
ebit 2154000000.00
ebitda 3624000000.00
depreciationAndAmortization 1470000000.00
operatingIncome 2382000000.00
otherOperatingExpenses 13842000000.00
interestExpense 1757000000.00
taxProvision 225000000.00
netInterestIncome -1757000000.00
incomeTaxExpense 225000000.00
totalRevenue 16249000000.00
totalOperatingExpenses 1470000000.00
costOfRevenue 12372000000.00
totalOtherIncomeExpenseNet -1615000000.00
netIncomeFromContinuingOps 542000000.00
netIncomeApplicableToCommonShares 147000000.00
2020-06-30
date 2020-06-30
filing_date 2020-07-16
currency_symbol USD
incomeBeforeTax -1488000000.00
minorityInterest 78996000000.00
netIncome -656000000.00
sellingGeneralAdministrative 25000000.00
grossProfit 3383000000.00
reconciledDepreciation 1376000000.00
ebit 1064000000.00
ebitda 2440000000.00
depreciationAndAmortization 1376000000.00
operatingIncome 1982000000.00
otherOperatingExpenses 10822000000.00
interestExpense 1715000000.00
taxProvision 5000000.00
netInterestIncome -1715000000.00
incomeTaxExpense 5000000.00
totalRevenue 12829000000.00
totalOperatingExpenses 1376000000.00
costOfRevenue 9446000000.00
totalOtherIncomeExpenseNet -3470000000.00
netIncomeFromContinuingOps -1493000000.00
netIncomeApplicableToCommonShares -643000000.00
2020-03-31
date 2020-03-31
filing_date 2020-04-01
currency_symbol USD
incomeBeforeTax 207000000.00
minorityInterest 79637000000.00
netIncome -293000000.00
sellingGeneralAdministrative 24000000.00
grossProfit 3877000000.00
reconciledDepreciation 1409000000.00
ebit 1923000000.00
ebitda 3332000000.00
depreciationAndAmortization 1409000000.00
operatingIncome 2444000000.00
otherOperatingExpenses 14118000000.00
interestExpense 1852000000.00
taxProvision 364000000.00
netInterestIncome -1852000000.00
incomeTaxExpense 364000000.00
totalRevenue 16586000000.00
totalOperatingExpenses 1409000000.00
costOfRevenue 12709000000.00
totalOtherIncomeExpenseNet -2237000000.00
netIncomeFromContinuingOps -157000000.00
netIncomeApplicableToCommonShares -309000000.00
2019-12-31
date 2019-12-31
filing_date 2020-01-17
currency_symbol USD
incomeBeforeTax 1838000000.00
minorityInterest 81833000000.00
netIncome 846000000.00
sellingGeneralAdministrative 26000000.00
grossProfit 3971000000.00
reconciledDepreciation 1309000000.00
ebit 2898000000.00
ebitda 4207000000.00
depreciationAndAmortization 1309000000.00
operatingIncome 2636000000.00
otherOperatingExpenses 15157000000.00
interestExpense 1852000000.00
taxProvision 200000000.00
netInterestIncome -1852000000.00
incomeTaxExpense 200000000.00
totalRevenue 17819000000.00
totalOperatingExpenses 1309000000.00
costOfRevenue 13848000000.00
totalOtherIncomeExpenseNet -798000000.00
netIncomeFromContinuingOps 1638000000.00
netIncomeApplicableToCommonShares 768000000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-04
currency_symbol USD
incomeBeforeTax 1576000000.00
minorityInterest 74029000000.00
netIncome 947000000.00
sellingGeneralAdministrative 23000000.00
grossProfit 3965000000.00
reconciledDepreciation 1299000000.00
ebit 2693000000.00
ebitda 3992000000.00
depreciationAndAmortization 1299000000.00
operatingIncome 2643000000.00
otherOperatingExpenses 15209000000.00
interestExpense 1926000000.00
taxProvision -180000000.00
netInterestIncome -1926000000.00
incomeTaxExpense -180000000.00
totalRevenue 17875000000.00
totalOperatingExpenses 1299000000.00
costOfRevenue 13910000000.00
totalOtherIncomeExpenseNet -1067000000.00
netIncomeFromContinuingOps 1756000000.00
netIncomeApplicableToCommonShares 909000000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-08
currency_symbol USD
incomeBeforeTax 943000000.00
minorityInterest 72324000000.00
netIncome 399000000.00
sellingGeneralAdministrative 23000000.00
grossProfit 3539000000.00
reconciledDepreciation 1234000000.00
ebit 2471000000.00
ebitda 3705000000.00
depreciationAndAmortization 1234000000.00
operatingIncome 2282000000.00
otherOperatingExpenses 14619000000.00
interestExpense 1833000000.00
taxProvision 239000000.00
netInterestIncome -1833000000.00
incomeTaxExpense 239000000.00
totalRevenue 16924000000.00
totalOperatingExpenses 1234000000.00
costOfRevenue 13385000000.00
totalOtherIncomeExpenseNet -1339000000.00
netIncomeFromContinuingOps 704000000.00
netIncomeApplicableToCommonShares 361000000.00
2019-03-31
date 2019-03-31
filing_date 2019-04-25
currency_symbol USD
incomeBeforeTax 1492000000.00
minorityInterest 68021000000.00
netIncome 615000000.00
sellingGeneralAdministrative 26000000.00
grossProfit 3623000000.00
reconciledDepreciation 1034000000.00
ebit 2467000000.00
ebitda 3501000000.00
depreciationAndAmortization 1034000000.00
operatingIncome 2563000000.00
otherOperatingExpenses 12619000000.00
interestExpense 1616000000.00
taxProvision 236000000.00
netInterestIncome -1642000000.00
incomeTaxExpense 236000000.00
totalRevenue 15208000000.00
totalOperatingExpenses 1034000000.00
costOfRevenue 11585000000.00
totalOtherIncomeExpenseNet -1071000000.00
netIncomeFromContinuingOps 1256000000.00
netIncomeApplicableToCommonShares 578000000.00
2018-12-31
date 2018-12-31
filing_date 2019-01-24
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2144000000.00
minorityInterest 67335000000.00
netIncome 1884000000.00
sellingGeneralAdministrative 28000000.00
grossProfit 3326000000.00
reconciledDepreciation 927000000.00
ebit 2477000000.00
ebitda 3404000000.00
depreciationAndAmortization 927000000.00
operatingIncome 2371000000.00
otherOperatingExpenses 13607000000.00
interestExpense 1477000000.00
taxProvision -884000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -884000000.00
totalRevenue 16006000000.00
totalOperatingExpenses 927000000.00
costOfRevenue 12680000000.00
totalOtherIncomeExpenseNet -227000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3028000000.00
netIncomeApplicableToCommonShares 1829000000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1085000000.00
minorityInterest 61376000000.00
netIncome 163000000.00
sellingGeneralAdministrative 25000000.00
grossProfit 2891000000.00
reconciledDepreciation 833000000.00
ebit 1581000000.00
ebitda 2414000000.00
depreciationAndAmortization 833000000.00
operatingIncome 2033000000.00
otherOperatingExpenses 12800000000.00
interestExpense 1274000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 144000000.00
totalRevenue 14858000000.00
totalOperatingExpenses 833000000.00
costOfRevenue 11967000000.00
totalOtherIncomeExpenseNet -948000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 941000000.00
netIncomeApplicableToCommonShares 105000000.00
2018-06-30
date 2018-06-30
filing_date 2018-07-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2003000000.00
minorityInterest 50597000000.00
netIncome 680000000.00
sellingGeneralAdministrative 24000000.00
grossProfit 2495000000.00
reconciledDepreciation 672000000.00
ebit 2085000000.00
ebitda 2757000000.00
depreciationAndAmortization 672000000.00
operatingIncome 1799000000.00
otherOperatingExpenses 11453000000.00
interestExpense 1066000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 339000000.00
totalRevenue 13276000000.00
totalOperatingExpenses 672000000.00
costOfRevenue 10781000000.00
totalOtherIncomeExpenseNet 204000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1664000000.00
netIncomeApplicableToCommonShares 608000000.00
2018-03-31
date 2018-03-31
filing_date 2018-04-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2008000000.00
minorityInterest 52667000000.00
netIncome 857000000.00
sellingGeneralAdministrative 27000000.00
grossProfit 2540000000.00
reconciledDepreciation 670000000.00
ebit 2047000000.00
ebitda 2717000000.00
depreciationAndAmortization 670000000.00
operatingIncome 1843000000.00
otherOperatingExpenses 10761000000.00
interestExpense 1037000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 153000000.00
totalRevenue 12631000000.00
totalOperatingExpenses 670000000.00
costOfRevenue 10091000000.00
totalOtherIncomeExpenseNet 165000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1855000000.00
netIncomeApplicableToCommonShares 786000000.00
2017-12-31
date 2017-12-31
filing_date 2018-01-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2193000000.00
minorityInterest 1037000000.00
netIncome 1046000000.00
sellingGeneralAdministrative 86000000.00
grossProfit 2430000000.00
reconciledDepreciation 590000000.00
ebit 2124000000.00
ebitda 2714000000.00
depreciationAndAmortization 590000000.00
operatingIncome 1814000000.00
otherOperatingExpenses 11225000000.00
interestExpense 968000000.00
extraordinaryItems 0.00
nonRecurring 32483000000.00
otherItems 0.00
incomeTaxExpense 110000000.00
totalRevenue 13065000000.00
totalOperatingExpenses 590000000.00
costOfRevenue 10635000000.00
totalOtherIncomeExpenseNet 379000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4957000000.00
netIncomeApplicableToCommonShares 1007000000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1251000000.00
minorityInterest 764000000.00
netIncome 228000000.00
sellingGeneralAdministrative 39000000.00
grossProfit 2242000000.00
reconciledDepreciation 643000000.00
ebit 1419000000.00
ebitda 2062000000.00
depreciationAndAmortization 643000000.00
operatingIncome 1575000000.00
otherOperatingExpenses 10677000000.00
interestExpense 932000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 259000000.00
totalRevenue 12276000000.00
totalOperatingExpenses 643000000.00
costOfRevenue 10034000000.00
totalOtherIncomeExpenseNet -324000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -328000000.00
netIncomeApplicableToCommonShares 193000000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1077000000.00
minorityInterest 733000000.00
netIncome 225000000.00
sellingGeneralAdministrative 55000000.00
grossProfit 2112000000.00
reconciledDepreciation 613000000.00
ebit 1209000000.00
ebitda 1822000000.00
depreciationAndAmortization 613000000.00
operatingIncome 1479000000.00
otherOperatingExpenses 7945000000.00
interestExpense 865000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 119000000.00
totalRevenue 9444000000.00
totalOperatingExpenses 613000000.00
costOfRevenue 7332000000.00
totalOtherIncomeExpenseNet -402000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -596000000.00
netIncomeApplicableToCommonShares 190000000.00
2017-03-31
date 2017-03-31
filing_date 2017-04-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 643000000.00
minorityInterest 555000000.00
netIncome -37000000.00
sellingGeneralAdministrative 25000000.00
grossProfit 1614000000.00
reconciledDepreciation 499000000.00
ebit 931000000.00
ebitda 1430000000.00
depreciationAndAmortization 499000000.00
operatingIncome 1090000000.00
otherOperatingExpenses 4886000000.00
interestExpense 843000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 125000000.00
totalRevenue 6001000000.00
totalOperatingExpenses 499000000.00
costOfRevenue 4387000000.00
totalOtherIncomeExpenseNet -447000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 518000000.00
netIncomeApplicableToCommonShares -73000000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 308000000.00
minorityInterest 42250000000.00
netIncome 173000000.00
sellingGeneralAdministrative 92000000.00
grossProfit 1785000000.00
reconciledDepreciation 482000000.00
ebit 1210000000.00
ebitda 1692000000.00
depreciationAndAmortization 482000000.00
operatingIncome 1279000000.00
otherOperatingExpenses 5632000000.00
interestExpense 826000000.00
extraordinaryItems 0.00
nonRecurring 17810000000.00
otherItems 0.00
incomeTaxExpense 211000000.00
totalRevenue 6935000000.00
totalOperatingExpenses 482000000.00
costOfRevenue 5150000000.00
totalOtherIncomeExpenseNet -971000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3338000000.00
netIncomeApplicableToCommonShares 140000000.00
2016-09-30
date 2016-09-30
filing_date 2016-10-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1029000000.00
minorityInterest 985000000.00
netIncome 1036000000.00
sellingGeneralAdministrative 0.00
grossProfit 1695000000.00
reconciledDepreciation 541000000.00
ebit 869000000.00
ebitda 1410000000.00
depreciationAndAmortization 541000000.00
operatingIncome 1134000000.00
otherOperatingExpenses 5131000000.00
interestExpense 825000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -992000000.00
totalRevenue 6285000000.00
totalOperatingExpenses 541000000.00
costOfRevenue 4590000000.00
totalOtherIncomeExpenseNet -105000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1003000000.00
2016-06-30
date 2016-06-30
filing_date 2016-07-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 818000000.00
minorityInterest 399000000.00
netIncome 185000000.00
sellingGeneralAdministrative 0.00
grossProfit 1643000000.00
reconciledDepreciation 516000000.00
ebit 1234000000.00
ebitda 1750000000.00
depreciationAndAmortization 516000000.00
operatingIncome 1102000000.00
otherOperatingExpenses 4846000000.00
interestExpense 815000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 234000000.00
totalRevenue 5973000000.00
totalOperatingExpenses 516000000.00
costOfRevenue 4330000000.00
totalOtherIncomeExpenseNet -284000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 151000000.00
2016-03-31
date 2016-03-31
filing_date 2016-04-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 838000000.00
minorityInterest 379000000.00
netIncome 257000000.00
sellingGeneralAdministrative 0.00
grossProfit 1570000000.00
reconciledDepreciation 481000000.00
ebit 1226000000.00
ebitda 1707000000.00
depreciationAndAmortization 481000000.00
operatingIncome 1066000000.00
otherOperatingExpenses 4129000000.00
interestExpense 767000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 202000000.00
totalRevenue 5218000000.00
totalOperatingExpenses 481000000.00
costOfRevenue 3648000000.00
totalOtherIncomeExpenseNet -228000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 224000000.00
2015-12-31
date 2015-12-31
filing_date 2016-01-19
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1405000000.00
minorityInterest 509000000.00
netIncome 678000000.00
sellingGeneralAdministrative 106000000.00
grossProfit 1446000000.00
reconciledDepreciation 430000000.00
ebit 1599000000.00
ebitda 2029000000.00
depreciationAndAmortization 430000000.00
operatingIncome 993000000.00
otherOperatingExpenses 4522000000.00
interestExpense 703000000.00
extraordinaryItems 0.00
nonRecurring 14539000000.00
otherItems 0.00
incomeTaxExpense 218000000.00
totalRevenue 5538000000.00
totalOperatingExpenses 430000000.00
costOfRevenue 4092000000.00
totalOtherIncomeExpenseNet 412000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4669000000.00
netIncomeApplicableToCommonShares 644000000.00
2015-09-30
date 2015-09-30
filing_date 2015-10-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 990000000.00
minorityInterest 556000000.00
netIncome 289000000.00
sellingGeneralAdministrative 0.00
grossProfit 1316000000.00
reconciledDepreciation 436000000.00
ebit 1125000000.00
ebitda 1561000000.00
depreciationAndAmortization 436000000.00
operatingIncome 855000000.00
otherOperatingExpenses 4176000000.00
interestExpense 691000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 145000000.00
totalRevenue 5056000000.00
totalOperatingExpenses 436000000.00
costOfRevenue 3740000000.00
totalOtherIncomeExpenseNet 135000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 257000000.00
2015-06-30
date 2015-06-30
filing_date 2015-07-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 831000000.00
minorityInterest 554000000.00
netIncome 645000000.00
sellingGeneralAdministrative 0.00
grossProfit 1328000000.00
reconciledDepreciation 428000000.00
ebit 1002000000.00
ebitda 1430000000.00
depreciationAndAmortization 428000000.00
operatingIncome 871000000.00
otherOperatingExpenses 4023000000.00
interestExpense 725000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -368000000.00
totalRevenue 4923000000.00
totalOperatingExpenses 428000000.00
costOfRevenue 3595000000.00
totalOtherIncomeExpenseNet -40000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 611000000.00
2015-03-31
date 2015-03-31
filing_date 2015-04-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1639000000.00
minorityInterest 709000000.00
netIncome 729000000.00
sellingGeneralAdministrative 0.00
grossProfit 1390000000.00
reconciledDepreciation 401000000.00
ebit 1631000000.00
ebitda 2032000000.00
depreciationAndAmortization 401000000.00
operatingIncome 960000000.00
otherOperatingExpenses 3407000000.00
interestExpense 701000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 201000000.00
totalRevenue 4396000000.00
totalOperatingExpenses 401000000.00
costOfRevenue 3006000000.00
totalOtherIncomeExpenseNet 679000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 695000000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2144000000.00
minorityInterest 649000000.00
netIncome 1050000000.00
sellingGeneralAdministrative 1133000000.00
grossProfit 1262000000.00
reconciledDepreciation 370000000.00
ebit 2164000000.00
ebitda 2534000000.00
depreciationAndAmortization 370000000.00
operatingIncome 862000000.00
otherOperatingExpenses 3802000000.00
interestExpense 669000000.00
extraordinaryItems 0.00
nonRecurring 13241000000.00
otherItems 0.00
incomeTaxExpense 445000000.00
totalRevenue 4694000000.00
totalOperatingExpenses 370000000.00
costOfRevenue 3432000000.00
totalOtherIncomeExpenseNet 1282000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 5209000000.00
netIncomeApplicableToCommonShares 1013000000.00
2014-09-30
date 2014-09-30
filing_date 2014-10-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1147000000.00
minorityInterest 375000000.00
netIncome 734000000.00
sellingGeneralAdministrative 0.00
grossProfit 1192000000.00
reconciledDepreciation 353000000.00
ebit 1417000000.00
ebitda 1770000000.00
depreciationAndAmortization 353000000.00
operatingIncome 812000000.00
otherOperatingExpenses 3820000000.00
interestExpense 645000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 38000000.00
totalRevenue 4659000000.00
totalOperatingExpenses 353000000.00
costOfRevenue 3467000000.00
totalOtherIncomeExpenseNet 335000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 693000000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1904000000.00
minorityInterest 773000000.00
netIncome 785000000.00
sellingGeneralAdministrative 0.00
grossProfit 1606000000.00
reconciledDepreciation 371000000.00
ebit 1770000000.00
ebitda 2141000000.00
depreciationAndAmortization 371000000.00
operatingIncome 1202000000.00
otherOperatingExpenses 3600000000.00
interestExpense 639000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 346000000.00
totalRevenue 4835000000.00
totalOperatingExpenses 371000000.00
costOfRevenue 3229000000.00
totalOtherIncomeExpenseNet 702000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 747000000.00
2014-03-31
date 2014-03-31
filing_date 2014-04-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1337000000.00
minorityInterest 302000000.00
netIncome 541000000.00
sellingGeneralAdministrative 0.00
grossProfit 1383000000.00
reconciledDepreciation 376000000.00
ebit 1661000000.00
ebitda 2037000000.00
depreciationAndAmortization 376000000.00
operatingIncome 974000000.00
otherOperatingExpenses 3366000000.00
interestExpense 626000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 494000000.00
totalRevenue 4373000000.00
totalOperatingExpenses 376000000.00
costOfRevenue 2990000000.00
totalOtherIncomeExpenseNet 363000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 503000000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 964000000.00
minorityInterest 133000000.00
netIncome 717000000.00
sellingGeneralAdministrative 1127000000.00
grossProfit 1865000000.00
reconciledDepreciation 360000000.00
ebit 1444000000.00
ebitda 1804000000.00
depreciationAndAmortization 360000000.00
operatingIncome 1469000000.00
otherOperatingExpenses 4032000000.00
interestExpense 613000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 114000000.00
totalRevenue 5537000000.00
totalOperatingExpenses 360000000.00
costOfRevenue 3672000000.00
totalOtherIncomeExpenseNet -505000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3844000000.00
netIncomeApplicableToCommonShares 681000000.00
2013-09-30
date 2013-09-30
filing_date 2013-10-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1759000000.00
minorityInterest 682000000.00
netIncome 813000000.00
sellingGeneralAdministrative 0.00
grossProfit 1946000000.00
reconciledDepreciation 357000000.00
ebit 1694000000.00
ebitda 2051000000.00
depreciationAndAmortization 357000000.00
operatingIncome 1553000000.00
otherOperatingExpenses 3587000000.00
interestExpense 617000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 264000000.00
totalRevenue 5176000000.00
totalOperatingExpenses 357000000.00
costOfRevenue 3230000000.00
totalOtherIncomeExpenseNet 206000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 776000000.00
2013-06-30
date 2013-06-30
filing_date 2013-07-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1172000000.00
minorityInterest 572000000.00
netIncome 230000000.00
sellingGeneralAdministrative 0.00
grossProfit 1560000000.00
reconciledDepreciation 373000000.00
ebit 1268000000.00
ebitda 1641000000.00
depreciationAndAmortization 373000000.00
operatingIncome 1151000000.00
otherOperatingExpenses 3979000000.00
interestExpense 668000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 370000000.00
totalRevenue 5166000000.00
totalOperatingExpenses 373000000.00
costOfRevenue 3606000000.00
totalOtherIncomeExpenseNet 21000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 194000000.00
2013-03-31
date 2013-03-31
filing_date 2013-04-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 794000000.00
minorityInterest 337000000.00
netIncome 360000000.00
sellingGeneralAdministrative 0.00
grossProfit 1531000000.00
reconciledDepreciation 365000000.00
ebit 1112000000.00
ebitda 1477000000.00
depreciationAndAmortization 365000000.00
operatingIncome 1122000000.00
otherOperatingExpenses 3785000000.00
interestExpense 655000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 97000000.00
totalRevenue 4951000000.00
totalOperatingExpenses 365000000.00
costOfRevenue 3420000000.00
totalOtherIncomeExpenseNet -328000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 324000000.00
2012-12-31
date 2012-12-31
filing_date 2013-01-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 967000000.00
minorityInterest 287000000.00
netIncome 492000000.00
sellingGeneralAdministrative 160000000.00
grossProfit 46000000.00
reconciledDepreciation 352000000.00
ebit 1320000000.00
ebitda 1672000000.00
depreciationAndAmortization 352000000.00
operatingIncome -96000000.00
otherOperatingExpenses 5430000000.00
interestExpense 637000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 191000000.00
totalRevenue 5492000000.00
totalOperatingExpenses 5111000000.00
costOfRevenue 5446000000.00
totalOtherIncomeExpenseNet 1063000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 457000000.00
2012-09-30
date 2012-09-30
filing_date 2012-10-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1025000000.00
minorityInterest 541000000.00
netIncome 334000000.00
sellingGeneralAdministrative 128000000.00
grossProfit 1580000000.00
reconciledDepreciation 327000000.00
ebit 1080000000.00
ebitda 1407000000.00
depreciationAndAmortization 327000000.00
operatingIncome 1125000000.00
otherOperatingExpenses 3576000000.00
interestExpense 593000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 153000000.00
totalRevenue 4701000000.00
totalOperatingExpenses 455000000.00
costOfRevenue 3121000000.00
totalOtherIncomeExpenseNet -100000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 302000000.00
2012-06-30
date 2012-06-30
filing_date 2012-07-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1681000000.00
minorityInterest 243000000.00
netIncome 138000000.00
sellingGeneralAdministrative 119000000.00
grossProfit 2806000000.00
reconciledDepreciation 287000000.00
ebit 734000000.00
ebitda 1021000000.00
depreciationAndAmortization 287000000.00
operatingIncome 2400000000.00
otherOperatingExpenses 1893000000.00
interestExpense 613000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -17000000.00
totalRevenue 4293000000.00
totalOperatingExpenses 406000000.00
costOfRevenue 1487000000.00
totalOtherIncomeExpenseNet -719000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 105000000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-18
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 909000000.00
minorityInterest 304000000.00
netIncome 416000000.00
sellingGeneralAdministrative 121000000.00
grossProfit 1675000000.00
reconciledDepreciation 297000000.00
ebit 1259000000.00
ebitda 1556000000.00
depreciationAndAmortization 297000000.00
operatingIncome 1257000000.00
otherOperatingExpenses 2787000000.00
interestExpense 654000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 189000000.00
totalRevenue 4044000000.00
totalOperatingExpenses 418000000.00
costOfRevenue 2369000000.00
totalOtherIncomeExpenseNet -348000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 387000000.00
2011-12-31
date 2011-12-31
filing_date 2012-01-25
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1120000000.00
minorityInterest 372000000.00
netIncome 588000000.00
sellingGeneralAdministrative 129000000.00
grossProfit 1096000000.00
reconciledDepreciation 228000000.00
ebit 1368000000.00
ebitda 1596000000.00
depreciationAndAmortization 228000000.00
operatingIncome 642000000.00
otherOperatingExpenses 2978000000.00
interestExpense 620000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 160000000.00
totalRevenue 3620000000.00
totalOperatingExpenses 454000000.00
costOfRevenue 2524000000.00
totalOtherIncomeExpenseNet 478000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 559000000.00
2011-09-30
date 2011-09-30
filing_date 2011-10-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 806000000.00
minorityInterest 463000000.00
netIncome 253000000.00
sellingGeneralAdministrative 119000000.00
grossProfit 991000000.00
reconciledDepreciation 224000000.00
ebit 965000000.00
ebitda 1189000000.00
depreciationAndAmortization 224000000.00
operatingIncome 648000000.00
otherOperatingExpenses 3934000000.00
interestExpense 622000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 90000000.00
totalRevenue 4582000000.00
totalOperatingExpenses 343000000.00
costOfRevenue 3591000000.00
totalOtherIncomeExpenseNet 158000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 227000000.00
2011-06-30
date 2011-06-30
filing_date 2011-07-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1552000000.00
minorityInterest 590000000.00
netIncome 838000000.00
sellingGeneralAdministrative 118000000.00
grossProfit 1132000000.00
reconciledDepreciation 231000000.00
ebit 1526000000.00
ebitda 1757000000.00
depreciationAndAmortization 231000000.00
operatingIncome 783000000.00
otherOperatingExpenses 3353000000.00
interestExpense 564000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 124000000.00
totalRevenue 4136000000.00
totalOperatingExpenses 349000000.00
costOfRevenue 3004000000.00
totalOtherIncomeExpenseNet 769000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 812000000.00
2011-03-31
date 2011-03-31
filing_date 2011-04-19
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 607000000.00
minorityInterest 292000000.00
netIncome 278000000.00
sellingGeneralAdministrative 115000000.00
grossProfit 1207000000.00
reconciledDepreciation 221000000.00
ebit 861000000.00
ebitda 1082000000.00
depreciationAndAmortization 221000000.00
operatingIncome 871000000.00
otherOperatingExpenses 3114000000.00
interestExpense 546000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 37000000.00
totalRevenue 3985000000.00
totalOperatingExpenses 336000000.00
costOfRevenue 2778000000.00
totalOtherIncomeExpenseNet -264000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 253000000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2094000000.00
minorityInterest 982000000.00
netIncome 1089000000.00
sellingGeneralAdministrative 121000000.00
grossProfit 68000000.00
reconciledDepreciation 215000000.00
ebit 1629000000.00
ebitda 1844000000.00
depreciationAndAmortization 215000000.00
operatingIncome -268000000.00
otherOperatingExpenses 4590000000.00
interestExpense 517000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 23000000.00
totalRevenue 4322000000.00
totalOperatingExpenses 336000000.00
costOfRevenue 4254000000.00
totalOtherIncomeExpenseNet 2362000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1067000000.00
2010-09-30
date 2010-09-30
filing_date 2010-10-21
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 416000000.00
minorityInterest 230000000.00
netIncome 112000000.00
sellingGeneralAdministrative 94000000.00
grossProfit 1209000000.00
reconciledDepreciation 193000000.00
ebit 638000000.00
ebitda 831000000.00
depreciationAndAmortization 193000000.00
operatingIncome 922000000.00
otherOperatingExpenses 2919000000.00
interestExpense 452000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 74000000.00
totalRevenue 3841000000.00
totalOperatingExpenses 287000000.00
costOfRevenue 2632000000.00
totalOtherIncomeExpenseNet -506000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 94000000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 359000000.00
minorityInterest 284000000.00
netIncome 89000000.00
sellingGeneralAdministrative 109000000.00
grossProfit 816000000.00
reconciledDepreciation 208000000.00
ebit 508000000.00
ebitda 716000000.00
depreciationAndAmortization 208000000.00
operatingIncome 499000000.00
otherOperatingExpenses 2660000000.00
interestExpense 433000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -14000000.00
totalRevenue 3159000000.00
totalOperatingExpenses 317000000.00
costOfRevenue 2343000000.00
totalOtherIncomeExpenseNet -140000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 70000000.00
2010-03-31
date 2010-03-31
filing_date 2010-04-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 424000000.00
minorityInterest 245000000.00
netIncome 164000000.00
sellingGeneralAdministrative 93000000.00
grossProfit 1037000000.00
reconciledDepreciation 179000000.00
ebit 606000000.00
ebitda 785000000.00
depreciationAndAmortization 179000000.00
operatingIncome 765000000.00
otherOperatingExpenses 2050000000.00
interestExpense 427000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 15000000.00
totalRevenue 2815000000.00
totalOperatingExpenses 272000000.00
costOfRevenue 1778000000.00
totalOtherIncomeExpenseNet -341000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 148000000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3961000000.00
minorityInterest 106000000.00
netIncome 1505000000.00
sellingGeneralAdministrative 119000000.00
grossProfit 2092000000.00
reconciledDepreciation 792000000.00
ebit 2461000000.00
ebitda 3253000000.00
depreciationAndAmortization 792000000.00
operatingIncome 1185000000.00
otherOperatingExpenses 3471000000.00
interestExpense 699000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 257000000.00
totalRevenue 4656000000.00
totalOperatingExpenses 907000000.00
costOfRevenue 2564000000.00
totalOtherIncomeExpenseNet 2776000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 85000000.00
2009-09-30
date 2009-09-30
filing_date 2009-10-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -751000000.00
minorityInterest 52000000.00
netIncome -417000000.00
sellingGeneralAdministrative 87000000.00
grossProfit 753000000.00
reconciledDepreciation -146000000.00
ebit -213000000.00
ebitda -359000000.00
depreciationAndAmortization -146000000.00
operatingIncome 505000000.00
otherOperatingExpenses 2339000000.00
interestExpense 383000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -179000000.00
totalRevenue 2844000000.00
totalOperatingExpenses 248000000.00
costOfRevenue 2091000000.00
totalOtherIncomeExpenseNet -1256000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 103000000.00
2009-06-30
date 2009-06-30
filing_date 2009-07-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 135000000.00
minorityInterest 54000000.00
netIncome 147000000.00
sellingGeneralAdministrative 166000000.00
grossProfit 1126000000.00
reconciledDepreciation 300000000.00
ebit 533000000.00
ebitda 833000000.00
depreciationAndAmortization 300000000.00
operatingIncome 660000000.00
otherOperatingExpenses 2318000000.00
interestExpense 452000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -66000000.00
totalRevenue 2978000000.00
totalOperatingExpenses 466000000.00
costOfRevenue 1852000000.00
totalOtherIncomeExpenseNet -525000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 138000000.00
2009-03-31
date 2009-03-31
filing_date 2009-04-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -665000000.00
minorityInterest 7000000.00
netIncome -292000000.00
sellingGeneralAdministrative 96000000.00
grossProfit 760000000.00
reconciledDepreciation 185000000.00
ebit -19000000.00
ebitda 166000000.00
depreciationAndAmortization 185000000.00
operatingIncome 479000000.00
otherOperatingExpenses 1606000000.00
interestExpense 335000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -62000000.00
totalRevenue 2085000000.00
totalOperatingExpenses 281000000.00
costOfRevenue 1325000000.00
totalOtherIncomeExpenseNet -1144000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 85000000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1766000000.00
minorityInterest 163000000.00
netIncome 200000000.00
sellingGeneralAdministrative 189000000.00
grossProfit 1864000000.00
reconciledDepreciation 414000000.00
ebit 545000000.00
ebitda 959000000.00
depreciationAndAmortization 414000000.00
operatingIncome 1268000000.00
otherOperatingExpenses 2336000000.00
interestExpense 447000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 345000000.00
totalRevenue 3604000000.00
totalOperatingExpenses 596000000.00
costOfRevenue 1740000000.00
totalOtherIncomeExpenseNet 498000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 162000000.00
2008-09-30
date 2008-09-30
filing_date 2008-10-24
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 262000000.00
minorityInterest 74000000.00
netIncome 161000000.00
sellingGeneralAdministrative 157000000.00
grossProfit 983000000.00
reconciledDepreciation 274000000.00
ebit 262000000.00
ebitda 536000000.00
depreciationAndAmortization 274000000.00
operatingIncome 513000000.00
otherOperatingExpenses 2508000000.00
interestExpense 535000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 101000000.00
totalRevenue 3021000000.00
totalOperatingExpenses 470000000.00
costOfRevenue 2038000000.00
totalOtherIncomeExpenseNet -251000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 160000000.00
2008-06-30
date 2008-06-30
filing_date 2008-07-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 128000000.00
minorityInterest 88000000.00
netIncome 110000000.00
sellingGeneralAdministrative 148000000.00
grossProfit 0.00
reconciledDepreciation 328000000.00
ebit 128000000.00
ebitda 456000000.00
depreciationAndAmortization 328000000.00
operatingIncome 752000000.00
otherOperatingExpenses 476000000.00
interestExpense 475000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 18000000.00
totalRevenue 1228000000.00
totalOperatingExpenses 476000000.00
costOfRevenue 2611000000.00
totalOtherIncomeExpenseNet -624000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 98000000.00
2008-03-31
date 2008-03-31
filing_date 2008-04-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 338428461.93
minorityInterest 36000000.00
netIncome 345582701.45
sellingGeneralAdministrative 164903938.60
grossProfit 1032523651.29
reconciledDepreciation 293299771.35
ebit 338428461.93
ebitda 631728233.28
depreciationAndAmortization 293299771.35
operatingIncome 598529519.54
otherOperatingExpenses 2553617895.85
interestExpense 527000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -7154239.52
totalRevenue 3152147415.39
totalOperatingExpenses 433994131.75
costOfRevenue 2119623764.10
totalOtherIncomeExpenseNet -260101057.61
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 185000000.00
2007-12-31
date 2007-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 338428461.93
minorityInterest 98000000.00
netIncome 345582701.45
sellingGeneralAdministrative 140694359.39
grossProfit 1032523651.29
reconciledDepreciation 293299771.35
ebit 598529519.54
ebitda 891829290.89
depreciationAndAmortization 293299771.35
operatingIncome 598529519.54
otherOperatingExpenses 2553617895.85
interestExpense 510000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -7154239.52
totalRevenue 3152147415.39
totalOperatingExpenses 433994131.75
costOfRevenue 2119623764.10
totalOtherIncomeExpenseNet 237588379.33
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 334000000.00
2007-09-30
date 2007-09-30
filing_date 2007-10-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 76071914.79
minorityInterest -32000000.00
netIncome 93088001.61
sellingGeneralAdministrative 108102195.81
grossProfit 661625474.42
reconciledDepreciation 251529129.54
ebit 76071914.79
ebitda 327601044.33
depreciationAndAmortization 251529129.54
operatingIncome 303286715.35
otherOperatingExpenses 1917813023.77
interestExpense 454000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -17016086.83
totalRevenue 2221099739.12
totalOperatingExpenses 358338759.07
costOfRevenue 1559474264.71
totalOtherIncomeExpenseNet -227214800.56
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 80000000.00
2007-06-30
date 2007-06-30
filing_date 2007-07-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 247580474.40
minorityInterest 32000000.00
netIncome 152741179.90
sellingGeneralAdministrative 104822378.58
grossProfit 0.00
reconciledDepreciation 266260691.69
ebit 247580474.40
ebitda 513841166.09
depreciationAndAmortization 266260691.69
operatingIncome 720778640.68
otherOperatingExpenses 371370712.07
interestExpense 424000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 94839294.50
totalRevenue 1092149352.75
totalOperatingExpenses 371370712.07
costOfRevenue 1374000000.00
totalOtherIncomeExpenseNet -473198166.28
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 143000000.00
2007-03-31
date 2007-03-31
filing_date 2007-04-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 279887507.80
minorityInterest 89000000.00
netIncome 194921657.42
sellingGeneralAdministrative 109955806.17
grossProfit 0.00
reconciledDepreciation 222910407.42
ebit 279887507.80
ebitda 502797915.22
depreciationAndAmortization 222910407.42
operatingIncome 800678191.75
otherOperatingExpenses 332866214.46
interestExpense 398000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 84965850.38
totalRevenue 1133544406.21
totalOperatingExpenses 332866214.46
costOfRevenue 1078000000.00
totalOtherIncomeExpenseNet -520790683.95
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 186000000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 627000000.00
minorityInterest 21000000.00
netIncome 611000000.00
sellingGeneralAdministrative 108000000.00
grossProfit 2605000000.00
reconciledDepreciation 233000000.00
ebit 770000000.00
ebitda 1003000000.00
depreciationAndAmortization 233000000.00
operatingIncome 4826000000.00
otherOperatingExpenses 1922000000.00
interestExpense 420000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 159000000.00
totalRevenue 2904000000.00
totalOperatingExpenses 341000000.00
costOfRevenue 1804000000.00
totalOtherIncomeExpenseNet -4199000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 603000000.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 351000000.00
minorityInterest 38000000.00
netIncome 245000000.00
sellingGeneralAdministrative 70000000.00
grossProfit 611000000.00
reconciledDepreciation 136000000.00
ebit 604000000.00
ebitda 740000000.00
depreciationAndAmortization 136000000.00
operatingIncome 405000000.00
otherOperatingExpenses 1000000000.00
interestExpense 291000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 68000000.00
totalRevenue 1405000000.00
totalOperatingExpenses 206000000.00
costOfRevenue 794000000.00
totalOtherIncomeExpenseNet -54000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 238000000.00
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 247000000.00
minorityInterest 59000000.00
netIncome 135000000.00
sellingGeneralAdministrative 84000000.00
grossProfit 552000000.00
reconciledDepreciation 127000000.00
ebit 438000000.00
ebitda 565000000.00
depreciationAndAmortization 127000000.00
operatingIncome 341000000.00
otherOperatingExpenses 1064000000.00
interestExpense 250000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 53000000.00
totalRevenue 1405000000.00
totalOperatingExpenses 211000000.00
costOfRevenue 853000000.00
totalOtherIncomeExpenseNet -94000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 125000000.00
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 290000000.00
minorityInterest 46000000.00
netIncome 179000000.00
sellingGeneralAdministrative 35000000.00
grossProfit 511000000.00
reconciledDepreciation 104000000.00
ebit 468000000.00
ebitda 572000000.00
depreciationAndAmortization 104000000.00
operatingIncome 336000000.00
otherOperatingExpenses 847000000.00
interestExpense 224000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 65000000.00
totalRevenue 1183000000.00
totalOperatingExpenses 175000000.00
costOfRevenue 672000000.00
totalOtherIncomeExpenseNet -46000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 169000000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 501714853.14
minorityInterest 85000000.00
netIncome 362353776.29
sellingGeneralAdministrative 0.00
grossProfit 1141213299.79
reconciledDepreciation 141242452.16
ebit 501714853.14
ebitda 642957305.29
depreciationAndAmortization 141242452.16
operatingIncome 360338167.98
otherOperatingExpenses 1871811625.17
interestExpense 229000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 139361076.85
totalRevenue 2232149793.15
totalOperatingExpenses 780875131.81
costOfRevenue 1090936493.36
totalOtherIncomeExpenseNet 141376685.16
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 141000000.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 812154019.70
minorityInterest 46000000.00
netIncome 633340281.25
sellingGeneralAdministrative 0.00
grossProfit 371612909.30
reconciledDepreciation 102000000.00
ebit 812154019.70
ebitda 914154019.70
depreciationAndAmortization 102000000.00
operatingIncome 440541110.39
otherOperatingExpenses 736233102.83
interestExpense 218000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 178813738.44
totalRevenue 1176774213.22
totalOperatingExpenses 979000000.00
costOfRevenue 805161303.92
totalOtherIncomeExpenseNet 371612909.30
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 728000000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 792553334.58
minorityInterest 48000000.00
netIncome 611197893.95
sellingGeneralAdministrative 0.00
grossProfit 470922967.41
reconciledDepreciation 92000000.00
ebit 792553334.58
ebitda 884553334.58
depreciationAndAmortization 92000000.00
operatingIncome 549076140.37
otherOperatingExpenses 1223397752.73
interestExpense 235000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 181355440.64
totalRevenue 1772473893.10
totalOperatingExpenses 1333000000.00
costOfRevenue 1301550925.68
totalOtherIncomeExpenseNet 243477194.21
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 601000000.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 226904268.83
minorityInterest 55000000.00
netIncome 164930415.81
sellingGeneralAdministrative 26988613.71
grossProfit 481796729.77
reconciledDepreciation 76967527.49
ebit 226904268.83
ebitda 303871796.31
depreciationAndAmortization 76967527.49
operatingIncome 377840588.58
otherOperatingExpenses 613741063.07
interestExpense 199000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 61973853.02
totalRevenue 991581651.65
totalOperatingExpenses 103956141.19
costOfRevenue 509784921.88
totalOtherIncomeExpenseNet -150936319.75
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 157000000.00
2004-12-31
date 2004-12-31
filing_date 2005-01-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -124264986.24
minorityInterest 57000000.00
netIncome 160530899.39
sellingGeneralAdministrative 30053290.94
grossProfit 667043699.20
ebit -124264986.24
ebitda 196735013.76
operatingIncome 125252841.36
otherOperatingExpenses 1176490137.89
interestExpense 154000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 36204114.37
totalRevenue 1301742979.25
totalOperatingExpenses 541790857.84
costOfRevenue 634699280.05
totalOtherIncomeExpenseNet -249517827.61
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 80000000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 263734550.70
minorityInterest 26000000.00
netIncome 191806945.82
sellingGeneralAdministrative 21977878.83
grossProfit 347650089.20
reconciledDepreciation 172000000.00
ebit 263734550.70
ebitda 435734550.70
depreciationAndAmortization 172000000.00
operatingIncome 443553562.11
otherOperatingExpenses 617378606.71
interestExpense 154000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 71927604.88
totalRevenue 1060932168.82
totalOperatingExpenses -95903472.91
costOfRevenue 713282079.62
totalOtherIncomeExpenseNet -179819011.41
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 128000000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 242192925.83
minorityInterest 59000000.00
netIncome 189150673.59
sellingGeneralAdministrative 29023119.51
grossProfit 435346788.83
reconciledDepreciation 112000000.00
ebit 242192925.83
ebitda 354192925.83
depreciationAndAmortization 112000000.00
operatingIncome 350279025.02
otherOperatingExpenses 548436874.04
interestExpense 153000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 53042252.24
totalRevenue 898715899.07
totalOperatingExpenses 85067763.81
costOfRevenue 463369110.23
totalOtherIncomeExpenseNet -108086099.19
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 184000000.00
2004-03-31
date 2004-03-31
filing_date 2004-04-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 201065521.42
minorityInterest 46000000.00
netIncome 147047918.73
sellingGeneralAdministrative 26008475.31
grossProfit 318103660.71
ebit 201065521.42
ebitda 201065521.42
operatingIncome 364118655.91
otherOperatingExpenses 401130717.19
interestExpense 147000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 54017602.69
totalRevenue 765249373.10
totalOperatingExpenses -46014995.20
costOfRevenue 447145712.39
totalOtherIncomeExpenseNet -163053134.49
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 139000000.00
2003-12-31
date 2003-12-31
filing_date 2004-02-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 255364222.69
minorityInterest 91000000.00
netIncome 189250832.37
sellingGeneralAdministrative 39056122.38
grossProfit 572988441.54
ebit 255364222.69
ebitda 255364222.69
operatingIncome 255081215.38
otherOperatingExpenses 925429402.37
interestExpense 126000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 66113390.33
totalRevenue 1180510617.75
totalOperatingExpenses 317907226.16
costOfRevenue 607522176.21
totalOtherIncomeExpenseNet 283007.31
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 171239000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 140838505.51
minorityInterest 46000000.00
netIncome 99885464.85
sellingGeneralAdministrative 15981674.64
grossProfit 302652957.10
ebit 140838505.51
ebitda 140838505.51
operatingIncome 330620887.17
otherOperatingExpenses 474455956.72
interestExpense 121000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 40953040.67
totalRevenue 805076843.89
totalOperatingExpenses -27967930.07
costOfRevenue 502423886.79
totalOtherIncomeExpenseNet -189782381.65
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 86587000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 93264003.18
minorityInterest 42000000.00
netIncome 63178840.81
sellingGeneralAdministrative 19053936.21
grossProfit 283803363.82
ebit 93264003.18
ebitda 93264003.18
operatingIncome 306868655.07
otherOperatingExpenses 414172400.48
interestExpense 108000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 30085162.36
totalRevenue 721041055.55
totalOperatingExpenses -23065291.24
costOfRevenue 437237691.73
totalOtherIncomeExpenseNet -213604651.89
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 49587000.00
2003-03-31
date 2003-03-31
filing_date 2003-04-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 84074166.43
minorityInterest 40000000.00
netIncome 56049444.06
sellingGeneralAdministrative 14012360.84
grossProfit 277244572.07
ebit 84074166.43
ebitda 84074166.43
operatingIncome 307271060.38
otherOperatingExpenses 360317855.54
interestExpense 116000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 28024722.37
totalRevenue 667588915.91
totalOperatingExpenses -30026488.30
costOfRevenue 390344343.84
totalOtherIncomeExpenseNet -223196893.95
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 42587000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -84102141.06
minorityInterest 38786799.77
netIncome -109056704.35
sellingGeneralAdministrative 12001902.27
grossProfit 296471858.10
ebit -84102141.06
ebitda -84102141.06
operatingIncome 247547215.26
otherOperatingExpenses 709153055.43
interestExpense 113181153.43
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 24954563.30
totalRevenue 956700270.68
totalOperatingExpenses 48924642.84
costOfRevenue 660228412.58
totalOtherIncomeExpenseNet -331649356.32
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -6994340.94
2002-09-30
date 2002-09-30
filing_date 2002-12-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 83013157.12
minorityInterest 49782595.00
netIncome 57009035.63
sellingGeneralAdministrative 12001902.27
grossProfit 313049617.84
ebit 83013157.12
ebitda 83013157.12
operatingIncome 312049459.06
otherOperatingExpenses 368058337.80
interestExpense 119730291.76
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 26004121.48
totalRevenue 680107796.86
totalOperatingExpenses 1000158.79
costOfRevenue 367058179.01
totalOtherIncomeExpenseNet -229036301.94
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 44741319.55
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 98926957.47
minorityInterest 45508508.11
netIncome 73945402.57
sellingGeneralAdministrative 0.00
grossProfit 283790462.91
ebit 98926957.47
ebitda 98926957.47
operatingIncome 298779395.98
otherOperatingExpenses 446670201.12
interestExpense 122675108.82
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 24981554.90
totalRevenue 745449597.10
totalOperatingExpenses -14988933.07
costOfRevenue 461659134.19
totalOtherIncomeExpenseNet -199852438.51
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 62656641.60
2002-03-31
date 2002-03-31
filing_date 2002-04-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 92910876.54
minorityInterest 69457480.76
netIncome 63938667.63
sellingGeneralAdministrative 0.00
grossProfit 301710587.50
ebit 92910876.54
ebitda 92910876.54
operatingIncome 314698129.04
otherOperatingExpenses 394621463.41
interestExpense 111382266.44
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 28972208.92
totalRevenue 709319592.45
totalOperatingExpenses -12987541.54
costOfRevenue 407609004.95
totalOtherIncomeExpenseNet -221787252.49
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 55691133.22
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -16151323.95
minorityInterest 17587939.70
netIncome 25873258.74
sellingGeneralAdministrative 280188709.84
grossProfit -196410154.56
ebit -16151323.95
ebitda -16151323.95
operatingIncome 59780518.87
otherOperatingExpenses 5463889618.86
interestExpense 40201005.03
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -42024582.69
totalRevenue -5404109099.99
totalOperatingExpenses -256190673.43
costOfRevenue -5207698945.42
totalOtherIncomeExpenseNet -75931842.82
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 21356783.92
2001-09-30
date 2001-09-30
filing_date 2001-11-20
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 51033431.83
minorityInterest 17172295.36
netIncome 44028843.37
sellingGeneralAdministrative 94061619.53
grossProfit 195127828.15
ebit 51033431.83
ebitda 51033431.83
operatingIncome 101066208.62
otherOperatingExpenses 1909250750.16
interestExpense 47700820.45
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7004588.46
totalRevenue 2010316958.78
totalOperatingExpenses 94061619.53
costOfRevenue 1815189130.63
totalOtherIncomeExpenseNet -50032776.79
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 38160656.36
2001-06-30
date 2001-06-30
filing_date 2001-08-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 83964441.36
minorityInterest 19154557.46
netIncome 70969944.50
sellingGeneralAdministrative 91961054.51
grossProfit 183922109.02
ebit 83964441.36
ebitda 83964441.36
operatingIncome 91961054.51
otherOperatingExpenses 2126099596.96
interestExpense 55482166.45
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 12994496.86
totalRevenue 2218060651.47
totalOperatingExpenses 91961054.51
costOfRevenue 2034138542.45
totalOtherIncomeExpenseNet -7996613.15
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 64068692.21
2001-03-31
date 2001-03-31
filing_date 2001-06-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 74025405.46
minorityInterest 20236514.26
netIncome 56019225.89
sellingGeneralAdministrative 105036048.22
grossProfit 206070723.35
ebit 74025405.46
ebitda 74025405.46
operatingIncome 101034675.13
otherOperatingExpenses 1936664663.07
interestExpense 52488458.86
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 18006179.57
totalRevenue 2037699338.20
totalOperatingExpenses 105036048.22
costOfRevenue 1831628614.85
totalOtherIncomeExpenseNet -27009269.67
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 49326503.51
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -102092016.58
minorityInterest 18097727.73
netIncome 60945174.48
sellingGeneralAdministrative 119967641.57
grossProfit 224933112.34
ebit -102092016.58
ebitda 70931064.45
operatingIncome 104965470.77
otherOperatingExpenses 2317238536.27
interestExpense 57644614.25
extraordinaryItems 174274415.18
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9985889.96
totalRevenue 2422204007.03
totalOperatingExpenses 119967641.57
costOfRevenue 2197270894.69
totalOtherIncomeExpenseNet -207057487.35
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 51276895.23
2000-09-30
date 2000-09-30
filing_date 2000-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 148044863.55
minorityInterest 26497085.32
netIncome 71021522.23
sellingGeneralAdministrative 281085180.38
grossProfit 395119737.09
ebit 148044863.55
ebitda 148044863.55
operatingIncome 114034556.71
otherOperatingExpenses 1936586863.68
interestExpense 43057763.65
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 77023341.32
totalRevenue 2050621420.39
totalOperatingExpenses 281085180.38
costOfRevenue 1655501683.31
totalOtherIncomeExpenseNet 34010306.84
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 62599364.07
2000-06-30
date 2000-06-30
filing_date 2000-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 80934196.40
minorityInterest 31072683.06
netIncome 69943132.70
sellingGeneralAdministrative 1998374.91
grossProfit 90926072.31
ebit 80934196.40
ebitda 80934196.40
operatingIncome 88927697.40
otherOperatingExpenses 2241177799.01
interestExpense 40529586.60
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 10991063.70
totalRevenue 2330105496.40
totalOperatingExpenses 1998374.91
costOfRevenue 2239179424.10
totalOtherIncomeExpenseNet -7993501.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 62483112.67
2000-03-31
date 2000-03-31
filing_date 2000-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 244555682.46
minorityInterest 23462839.00
netIncome 238566563.40
sellingGeneralAdministrative 0.00
grossProfit 139746104.07
ebit 244555682.46
ebitda 244555682.46
operatingIncome 139746104.07
otherOperatingExpenses 98820459.33
interestExpense 44855427.51
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5989119.06
totalRevenue 238566563.40
totalOperatingExpenses 0.00
costOfRevenue 98820459.33
totalOtherIncomeExpenseNet 104809578.39
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 52101304.26
1999-12-31
date 1999-12-31
filing_date 1999-12-31
currency_symbol USD
incomeBeforeTax 147791613.01
netIncome 141804723.68
ebit 147791613.01
ebitda 147791613.01
operatingIncome 219658494.58
otherOperatingExpenses 121794495.06
incomeTaxExpense 5986889.33
totalRevenue 341452989.64
totalOperatingExpenses 121794495.06
totalOtherIncomeExpenseNet -71866881.57
1999-09-30
date 1999-09-30
filing_date 1999-09-30
currency_symbol USD
incomeBeforeTax 63948200.93
netIncome 60950629.20
ebit 63948200.93
ebitda 63948200.93
operatingIncome 122900449.43
otherOperatingExpenses 75938489.25
incomeTaxExpense 2997571.74
totalRevenue 198838938.67
totalOperatingExpenses 75938489.25
totalOtherIncomeExpenseNet -58952248.49
1999-06-30
date 1999-06-30
filing_date 1999-06-30
currency_symbol USD
incomeBeforeTax 62681009.65
netIncome 48751896.32
ebit 62681009.65
ebitda 62681009.65
operatingIncome 135311386.07
otherOperatingExpenses 85564552.93
incomeTaxExpense 13929113.33
totalRevenue 220875939.00
totalOperatingExpenses 85564552.93
totalOtherIncomeExpenseNet -72630376.42
1999-03-31
date 1999-03-31
filing_date 1999-03-31
currency_symbol USD
incomeBeforeTax 45013538.28
netIncome 38011432.23
ebit 45013538.28
ebitda 45013538.28
operatingIncome 111033393.42
otherOperatingExpenses 102030685.63
incomeTaxExpense 7002106.06
totalRevenue 213064079.05
totalOperatingExpenses 102030685.63
totalOtherIncomeExpenseNet -66019855.13
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
incomeBeforeTax 26082739.87
netIncome 26025174.35
ebit 26082739.87
ebitda 26082739.87
operatingIncome 208380334.26
otherOperatingExpenses 128167291.47
incomeTaxExpense 57565.52
totalRevenue 336547625.73
totalOperatingExpenses 128167291.47
totalOtherIncomeExpenseNet -182297594.39
1998-09-30
date 1998-09-30
filing_date 1998-09-30
currency_symbol USD
incomeBeforeTax 38092650.51
netIncome 33080459.88
ebit 38092650.51
ebitda 38092650.51
operatingIncome 105256009.17
otherOperatingExpenses 98238941.37
incomeTaxExpense 5012190.63
totalRevenue 203494950.54
totalOperatingExpenses 98238941.37
totalOtherIncomeExpenseNet -67163358.66
1998-06-30
date 1998-06-30
filing_date 1998-06-30
currency_symbol USD
incomeBeforeTax 45025721.87
netIncome 41023435.44
ebit 45025721.87
ebitda 45025721.87
operatingIncome 107061160.57
otherOperatingExpenses 150085739.57
incomeTaxExpense 4002286.43
totalRevenue 257146900.14
totalOperatingExpenses 150085739.57
totalOtherIncomeExpenseNet -62035438.70
1998-03-31
date 1998-03-31
filing_date 1998-03-31
currency_symbol USD
incomeBeforeTax 192855840.79
netIncome 184861816.13
ebit 192855840.79
ebitda 192855840.79
operatingIncome 116912607.26
otherOperatingExpenses 159880489.61
incomeTaxExpense 7994024.66
totalRevenue 276793096.87
totalOperatingExpenses 159880489.61
totalOtherIncomeExpenseNet 75943233.53
1997-12-31
date 1997-12-31
filing_date 1997-12-31
currency_symbol USD
incomeBeforeTax 275584036.59
netIncome 266618515.92
ebit 275584036.59
ebitda 275584036.59
operatingIncome 88609922.94
otherOperatingExpenses 173487882.15
incomeTaxExpense 8965520.67
totalRevenue 262097805.09
totalOperatingExpenses 173487882.15
totalOtherIncomeExpenseNet 186974113.65
1997-09-30
date 1997-09-30
filing_date 1997-09-30
currency_symbol USD
incomeBeforeTax 66981798.18
netIncome 57984243.52
ebit 66981798.18
ebitda 66981798.18
operatingIncome 130964412.19
otherOperatingExpenses 116968214.85
incomeTaxExpense 8997554.65
totalRevenue 247932627.05
totalOperatingExpenses 116968214.85
totalOtherIncomeExpenseNet -63982614.01
1997-06-30
date 1997-06-30
filing_date 1997-06-30
currency_symbol USD
ebitda 71982.47
operatingIncome 71982.47
totalRevenue 71982.47
1997-03-31
date 1997-03-31
filing_date 1997-03-31
currency_symbol USD
netIncome 54587575.19
ebitda 54587575.19
operatingIncome 95227221.54
totalRevenue 95227221.54
1996-12-31
date 1996-12-31
filing_date 1996-12-31
currency_symbol USD
netIncome 42081239.67
ebitda 42081239.67
operatingIncome 1195157208.52
totalRevenue 1195157208.52
1996-09-30
date 1996-09-30
filing_date 1996-09-30
currency_symbol USD
netIncome 51272523.12
ebitda 51272523.12
operatingIncome 1124597328.59
totalRevenue 1124597328.59
1996-06-30
date 1996-06-30
filing_date 1996-06-30
currency_symbol USD
netIncome 45139907.74
ebitda 45139907.74
operatingIncome 1098937051.33
totalRevenue 1098937051.33
1996-03-31
date 1996-03-31
filing_date 1996-03-31
currency_symbol USD
netIncome 48366551.72
ebitda 48366551.72
operatingIncome 1078225068.97
totalRevenue 1078225068.97
yearly
2022-12-31
date 2022-12-31
filing_date 2023-04-03
currency_symbol USD
incomeBeforeTax 2542000000.00
minorityInterest -950000000.00
netIncome 1915000000.00
sellingGeneralAdministrative 81000000.00
grossProfit 2610000000.00
reconciledDepreciation 13000000.00
ebit 2729000000.00
ebitda 2742000000.00
depreciationAndAmortization 13000000.00
operatingIncome 2729000000.00
otherOperatingExpenses 1017000000.00
interestExpense 200000000.00
taxProvision 627000000.00
interestIncome 146000000.00
netInterestIncome -200000000.00
incomeTaxExpense 627000000.00
totalRevenue 3627000000.00
totalOperatingExpenses 68000000.00
costOfRevenue 1017000000.00
totalOtherIncomeExpenseNet -187000000.00
netIncomeFromContinuingOps 1915000000.00
netIncomeApplicableToCommonShares 1915000000.00
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol USD
incomeBeforeTax 3350000000.00
minorityInterest -8422000000.00
netIncome 2846000000.00
sellingGeneralAdministrative 132000000.00
grossProfit 2085000000.00
reconciledDepreciation 6437000000.00
ebit 3732000000.00
ebitda 3743000000.00
depreciationAndAmortization 11000000.00
operatingIncome 3732000000.00
otherOperatingExpenses 721000000.00
interestExpense 382000000.00
taxProvision 2324000000.00
interestIncome 161000000.00
netInterestIncome -7604000000.00
incomeTaxExpense 504000000.00
totalRevenue 2788000000.00
totalOperatingExpenses 18000000.00
costOfRevenue 703000000.00
totalOtherIncomeExpenseNet -382000000.00
netIncomeFromContinuingOps 12388000000.00
netIncomeApplicableToCommonShares 3792000000.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol USD
incomeBeforeTax 799000000.00
minorityInterest 86804000000.00
netIncome 573000000.00
sellingGeneralAdministrative 114000000.00
grossProfit 1732000000.00
reconciledDepreciation 5791000000.00
ebit 1176000000.00
ebitda 1183000000.00
depreciationAndAmortization 7000000.00
operatingIncome 1176000000.00
otherOperatingExpenses 887000000.00
interestExpense 377000000.00
taxProvision 837000000.00
interestIncome 38000000.00
netInterestIncome -7213000000.00
incomeTaxExpense 226000000.00
totalRevenue 2251000000.00
totalOperatingExpenses 368000000.00
costOfRevenue 519000000.00
totalOtherIncomeExpenseNet -377000000.00
netIncomeFromContinuingOps 707000000.00
netIncomeApplicableToCommonShares -182000000.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol USD
incomeBeforeTax 5849000000.00
minorityInterest 81833000000.00
netIncome 2807000000.00
sellingGeneralAdministrative 98000000.00
grossProfit 15098000000.00
reconciledDepreciation 4876000000.00
ebit 10529000000.00
ebitda 15405000000.00
depreciationAndAmortization 4876000000.00
operatingIncome 10124000000.00
otherOperatingExpenses 57702000000.00
interestExpense 7227000000.00
taxProvision 495000000.00
interestIncome 26000000.00
netInterestIncome -7227000000.00
incomeTaxExpense 495000000.00
totalRevenue 67826000000.00
totalOperatingExpenses 4974000000.00
costOfRevenue 52728000000.00
totalOtherIncomeExpenseNet -4275000000.00
netIncomeFromContinuingOps 5354000000.00
netIncomeApplicableToCommonShares 2581000000.00
2018-12-31
date 2018-12-31
filing_date 2018-12-31
currency_symbol USD
incomeBeforeTax 7240000000.00
minorityInterest 67335000000.00
netIncome 3584000000.00
sellingGeneralAdministrative 104000000.00
grossProfit 11252000000.00
reconciledDepreciation 3102000000.00
ebit 8190000000.00
ebitda 11292000000.00
depreciationAndAmortization 3102000000.00
operatingIncome 8046000000.00
otherOperatingExpenses 48725000000.00
interestExpense 4854000000.00
taxProvision -248000000.00
netInterestIncome -4854000000.00
incomeTaxExpense -248000000.00
totalRevenue 56771000000.00
totalOperatingExpenses 3206000000.00
costOfRevenue 45519000000.00
totalOtherIncomeExpenseNet -806000000.00
netIncomeFromContinuingOps 7488000000.00
netIncomeApplicableToCommonShares 3328000000.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol USD
incomeBeforeTax 5164000000.00
minorityInterest 51628000000.00
netIncome 1462000000.00
sellingGeneralAdministrative 95000000.00
grossProfit 8398000000.00
reconciledDepreciation 2345000000.00
ebit 5683000000.00
ebitda 8028000000.00
depreciationAndAmortization 2345000000.00
operatingIncome 5958000000.00
otherOperatingExpenses 34828000000.00
interestExpense 3608000000.00
taxProvision 613000000.00
netInterestIncome -3608000000.00
nonRecurring 32483000000.00
incomeTaxExpense 613000000.00
totalRevenue 40786000000.00
totalOperatingExpenses 2440000000.00
costOfRevenue 32388000000.00
totalOtherIncomeExpenseNet -794000000.00
netIncomeFromContinuingOps 4551000000.00
netIncomeApplicableToCommonShares 1317000000.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol USD
incomeBeforeTax 2993000000.00
minorityInterest 43235000000.00
netIncome 1651000000.00
sellingGeneralAdministrative 92000000.00
grossProfit 6693000000.00
ebit 4539000000.00
ebitda 6559000000.00
depreciationAndAmortization 2020000000.00
operatingIncome 4581000000.00
otherOperatingExpenses 19830000000.00
interestExpense 3233000000.00
taxProvision -345000000.00
netInterestIncome -3233000000.00
nonRecurring 17810000000.00
incomeTaxExpense -345000000.00
totalRevenue 24411000000.00
totalOperatingExpenses 2112000000.00
costOfRevenue 17718000000.00
totalOtherIncomeExpenseNet -1588000000.00
netIncomeFromContinuingOps 3338000000.00
netIncomeApplicableToCommonShares 1518000000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
incomeBeforeTax 4865000000.00
minorityInterest 31920000000.00
netIncome 2341000000.00
sellingGeneralAdministrative 106000000.00
grossProfit 5480000000.00
ebit 5357000000.00
ebitda 7052000000.00
depreciationAndAmortization 1695000000.00
operatingIncome 3679000000.00
otherOperatingExpenses 16234000000.00
interestExpense 2820000000.00
taxProvision 196000000.00
nonRecurring 14539000000.00
incomeTaxExpense 196000000.00
totalRevenue 19913000000.00
totalOperatingExpenses 1801000000.00
costOfRevenue 14433000000.00
totalOtherIncomeExpenseNet 1186000000.00
netIncomeFromContinuingOps 4669000000.00
netIncomeApplicableToCommonShares 2207000000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6532000000.00
minorityInterest 2095344634.71
netIncome 3110000000.00
sellingGeneralAdministrative 123000000.00
grossProfit 5246000000.00
ebit 7012000000.00
ebitda 8482000000.00
depreciationAndAmortization 1470000000.00
operatingIncome 3653000000.00
otherOperatingExpenses 14711000000.00
interestExpense 2579000000.00
extraordinaryItems 0.00
nonRecurring 11394028052.66
otherItems 0.00
incomeTaxExpense 1323000000.00
totalRevenue 18364000000.00
totalOperatingExpenses 1593000000.00
costOfRevenue 13118000000.00
totalOtherIncomeExpenseNet 2879000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4482402547.11
netIncomeApplicableToCommonShares 2543670940.54
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4689000000.00
minorityInterest 1726442624.49
netIncome 2120000000.00
sellingGeneralAdministrative 152000000.00
grossProfit 6902000000.00
ebit 5518000000.00
ebitda 6973000000.00
depreciationAndAmortization 1455000000.00
operatingIncome 5295000000.00
otherOperatingExpenses 15535000000.00
interestExpense 2553000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 845000000.00
totalRevenue 20830000000.00
totalOperatingExpenses 1607000000.00
costOfRevenue 13928000000.00
totalOtherIncomeExpenseNet -606000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3618563494.30
netIncomeApplicableToCommonShares 1859173491.48
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3263000000.00
minorityInterest 1371699254.18
netIncome 1380000000.00
sellingGeneralAdministrative 158000000.00
grossProfit 4788000000.00
ebit 4393000000.00
ebitda 5656000000.00
depreciationAndAmortization 1263000000.00
operatingIncome 3367000000.00
otherOperatingExpenses 15330000000.00
interestExpense 2497000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 516000000.00
totalRevenue 18697000000.00
totalOperatingExpenses 1421000000.00
costOfRevenue 13909000000.00
totalOtherIncomeExpenseNet -104000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1260834509.17
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4085000000.00
minorityInterest 1712268314.21
netIncome 1957000000.00
sellingGeneralAdministrative 115000000.00
grossProfit 4100000000.00
ebit 4720000000.00
ebitda 5624000000.00
depreciationAndAmortization 904000000.00
operatingIncome 2618000000.00
otherOperatingExpenses 13303000000.00
interestExpense 2352000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 411000000.00
totalRevenue 15921000000.00
totalOperatingExpenses 1482000000.00
costOfRevenue 11821000000.00
totalOtherIncomeExpenseNet 1467000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1815239776.40
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3335000000.00
minorityInterest 1748244734.20
netIncome 1454000000.00
sellingGeneralAdministrative 94000000.00
grossProfit 3424000000.00
ebit 3423000000.00
ebitda 4218000000.00
depreciationAndAmortization 795000000.00
operatingIncome 2212000000.00
otherOperatingExpenses 11776000000.00
interestExpense 1829000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 140000000.00
totalRevenue 13988000000.00
totalOperatingExpenses 1212000000.00
costOfRevenue 10564000000.00
totalOtherIncomeExpenseNet 1123000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1383149448.35
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1995000000.00
minorityInterest 217680608.37
netIncome 454000000.00
sellingGeneralAdministrative 87000000.00
grossProfit 4515000000.00
ebit 2214000000.00
ebitda 3489000000.00
depreciationAndAmortization 1275000000.00
operatingIncome 2851000000.00
otherOperatingExpenses 9231000000.00
interestExpense 1784000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -24000000.00
totalRevenue 12082000000.00
totalOperatingExpenses 1664000000.00
costOfRevenue 7567000000.00
totalOtherIncomeExpenseNet -856000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 390684410.65
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2331000000.00
minorityInterest 363247863.25
netIncome 649000000.00
sellingGeneralAdministrative 167000000.00
grossProfit 4809000000.00
ebit 3094000000.00
ebitda 4424000000.00
depreciationAndAmortization 1330000000.00
operatingIncome 2846000000.00
otherOperatingExpenses 10022000000.00
interestExpense 1984000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 461000000.00
totalRevenue 12868000000.00
totalOperatingExpenses 1963000000.00
costOfRevenue 8059000000.00
totalOtherIncomeExpenseNet -515000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 497205785.67
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
incomeBeforeTax 943000000.00
minorityInterest 98000000.00
netIncome 787000000.00
sellingGeneralAdministrative 108000000.00
grossProfit 3652000000.00
ebit 943000000.00
ebitda 1977000000.00
depreciationAndAmortization 1034000000.00
operatingIncome 2154000000.00
otherOperatingExpenses 7189000000.00
interestExpense 0.00
incomeTaxExpense 156000000.00
totalRevenue 9343000000.00
totalOperatingExpenses 1498000000.00
costOfRevenue 5691000000.00
totalOtherIncomeExpenseNet -1211000000.00
netIncomeApplicableToCommonShares 743000000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1515000000.00
minorityInterest 163821940.13
netIncome 1170000000.00
sellingGeneralAdministrative 70000000.00
grossProfit 855000000.00
ebit 1515000000.00
ebitda 2115000000.00
depreciationAndAmortization 600000000.00
operatingIncome 5964000000.00
otherOperatingExpenses 933000000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 345000000.00
totalRevenue 6897000000.00
totalOperatingExpenses 933000000.00
costOfRevenue 550000000.00
totalOtherIncomeExpenseNet -4449000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 973496869.37
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2148000000.00
minorityInterest 234133790.74
netIncome 1662000000.00
sellingGeneralAdministrative 60000000.00
grossProfit 2306000000.00
ebit 2148000000.00
ebitda 2522000000.00
depreciationAndAmortization 374000000.00
operatingIncome 1645000000.00
otherOperatingExpenses 3611000000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 486000000.00
totalRevenue 5256000000.00
totalOperatingExpenses 661000000.00
costOfRevenue 2950000000.00
totalOtherIncomeExpenseNet 503000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1395368782.16
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 606000000.00
minorityInterest 257689110.56
netIncome 688000000.00
sellingGeneralAdministrative 22000000.00
grossProfit 1704000000.00
ebit 927000000.00
ebitda 1178000000.00
depreciationAndAmortization 251000000.00
operatingIncome 1370000000.00
otherOperatingExpenses 2657000000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 239000000.00
totalRevenue 4027000000.00
totalOperatingExpenses 334000000.00
costOfRevenue 2323000000.00
totalOtherIncomeExpenseNet -764000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 520365752.29
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 573000000.00
minorityInterest 217424826.52
netIncome 408000000.00
sellingGeneralAdministrative 16000000.00
grossProfit 1435000000.00
ebit 573000000.00
ebitda 722000000.00
depreciationAndAmortization 149000000.00
operatingIncome 1198000000.00
otherOperatingExpenses 2172000000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 165000000.00
totalRevenue 3370000000.00
totalOperatingExpenses 237000000.00
costOfRevenue 1935000000.00
totalOtherIncomeExpenseNet -625000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 269853508.10
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 186940819.15
minorityInterest 203471736.50
netIncome 82973732.62
sellingGeneralAdministrative 12000000.00
grossProfit 1210616750.20
ebit 186940819.15
ebitda 305903158.84
depreciationAndAmortization 118962339.69
operatingIncome 1035672133.19
otherOperatingExpenses 2019360723.11
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 103967086.53
totalRevenue 3055032856.30
totalOperatingExpenses 174944617.01
costOfRevenue 1844416106.10
totalOtherIncomeExpenseNet -848731314.04
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 38150950.59
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 190984370.41
minorityInterest 72864321.61
netIncome 194984043.14
sellingGeneralAdministrative 3000000.00
grossProfit 381968741.44
ebit 190984370.41
ebitda 214982406.81
depreciationAndAmortization 23998036.41
operatingIncome 350971277.91
otherOperatingExpenses 420965549.82
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -3999672.73
totalRevenue 771936827.72
totalOperatingExpenses 30997463.54
costOfRevenue 389968086.28
totalOtherIncomeExpenseNet -159986907.50
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 168969849.25
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 360048030.68
minorityInterest 98532073.20
netIncome 432057636.55
sellingGeneralAdministrative 14000000.00
grossProfit 796106200.73
ebit 533071111.70
ebitda 564075247.75
depreciationAndAmortization 31004136.05
operatingIncome 391052166.72
otherOperatingExpenses 8628150995.00
interestExpense 0.00
extraordinaryItems 174274415.18
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 101013475.16
totalRevenue 9019203161.72
totalOperatingExpenses 405054034.01
costOfRevenue 8223096960.99
totalOtherIncomeExpenseNet -31004136.05
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 227227025.94
1999-12-31
date 1999-12-31
filing_date 1999-12-31
currency_symbol USD
incomeBeforeTax 321650785.39
netIncome 291683320.79
sellingGeneralAdministrative 3000000.00
grossProfit 122000000.00
ebit 61000000.00
ebitda 321650785.39
operatingIncome 593355795.99
otherOperatingExpenses 387579207.09
interestExpense 0.00
incomeTaxExpense 29967464.60
totalRevenue 980935003.07
totalOperatingExpenses 387579207.09
costOfRevenue 75000000.00
totalOtherIncomeExpenseNet -271705010.60
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
incomeBeforeTax 285714228.24
netIncome 269617651.91
sellingGeneralAdministrative 1000000.00
grossProfit 102000000.00
ebit 33000000.00
ebitda 285714228.24
operatingIncome 525150799.38
otherOperatingExpenses 520120620.00
interestExpense 0.00
incomeTaxExpense 16096576.33
totalRevenue 1045271419.38
totalOperatingExpenses 520120620.00
costOfRevenue 187000000.00
totalOtherIncomeExpenseNet -239436571.13
1997-12-31
date 1997-12-31
filing_date 1997-12-31
currency_symbol USD
incomeBeforeTax 478528888.19
netIncome 433573147.45
sellingGeneralAdministrative 8000000.00
grossProfit 117000000.00
ebit 478528888.19
ebitda 478528888.19
operatingIncome 513494464.71
otherOperatingExpenses 652357754.02
interestExpense 0.00
incomeTaxExpense 44955740.74
totalRevenue 1165852218.73
totalOperatingExpenses 652357754.02
costOfRevenue 127000000.00
totalOtherIncomeExpenseNet -34965576.52
1996-12-31
date 1996-12-31
filing_date 1996-12-31
currency_symbol USD
netIncome 187003575.60
ebitda 187003575.60
operatingIncome 4500186043.49
interestExpense 0.00
totalRevenue 4500186043.49