Аналитика онлайн » BBGI

Logo

Beasley Broadcast Group, Inc. занимается эксплуатацией радиостанций. Он владеет и управляет радиостанциями на следующих рынках: Атланта, Августа, Бостон, Шарлотта, Детройт, Фейетвилл, Форт Майерс-Неаполь, Гринвилл-Нью-Берн-Джексонвилл, Лас-Вегас, Филадельфия, Тампа-Санкт-Петербург, Уэст-Палм-Бич-Бока Ратон и Уилмингтон. Компания была основана Джорджем Дж. Бизли в 1961 году и имеет штаб-квартиру в Неаполе, штат Флорида.

General
Code BBGI
Type Common Stock
Name Beasley Broadcast Group Inc
Exchange NASDAQ
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000CB07H7
ISIN US0740141017
LEI 549300R5FEOSY86VTY76
PrimaryTicker BBGI.US
CUSIP 074014101
CIK 1099160
EmployerIdNumber 65-0960915
FiscalYearEnd December
IPODate 2000-02-11
InternationalDomestic Domestic
Sector Communication Services
Industry Broadcasting
GicSector Communication Services
GicGroup Media & Entertainment
GicIndustry Media
GicSubIndustry Broadcasting
HomeCategory Domestic
IsDelisted Нет
Address 3033 Riviera Drive, Naples, FL, United States, 34103
Phone 239 263 5000
WebURL https://www.bbgi.com
FullTimeEmployees 738
UpdatedAt 2023-12-25
Highlights
MarketCapitalization 23969858
MarketCapitalizationMln 23.9699
EBITDA 25751658
PEGRatio 0
WallStreetTargetPrice 1.63
BookValue 4.754
DividendShare 0
DividendYield 0.0926
EarningsShare -3.56
EPSEstimateCurrentYear -2.77
EPSEstimateNextYear -0.06
EPSEstimateNextQuarter 0.02
EPSEstimateCurrentQuarter -0.06
MostRecentQuarter 2023-09-30
ProfitMargin -0.4184
OperatingMarginTTM 0.055
ReturnOnAssetsTTM 0.0155
ReturnOnEquityTTM -0.5454
RevenueTTM 253387616
RevenuePerShareTTM 8.506
QuarterlyRevenueGrowthYOY -0.058
GrossProfitTTM 43144955
DilutedEpsTTM -3.56
QuarterlyEarningsGrowthYOY -0.05

Financials / Income Statement / quarterly / net Income

10.58M
2021-12-31
-3.72M
2022-03-31
-14.64M
2022-06-30
498.07K
2022-09-30
-25.69M
2022-12-31
-3.48M
2023-03-31
-10.43M
2023-06-30
-67.54M
2023-09-30

Financials / Income Statement / quarterly / ebitda

9.19M
2021-12-31
1.66M
2022-03-31
6.81M
2022-06-30
8.35M
2022-09-30
9.9M
2022-12-31
3.18M
2023-03-31
7.77M
2023-06-30
-83.28M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

70.74M
2021-12-31
55.72M
2022-03-31
64.81M
2022-06-30
63.82M
2022-09-30
72.03M
2022-12-31
57.78M
2023-03-31
63.46M
2023-06-30
60.12M
2023-09-30

Earnings / History / epsActual

-0.87
2022-12-31
-0.12
2023-03-31
-0.35
2023-06-30
-2.25
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 0
ForwardPE 0
PriceSalesTTM 0.0956
PriceBookMRQ 0.17
EnterpriseValue 321005088
EnterpriseValueRevenue 1.2695
EnterpriseValueEbitda -2.9134
SharesStats
SharesOutstanding 13303400
SharesFloat 10534587
PercentInsiders 32.11
PercentInstitutions 22.795
Technicals
Beta 1.129
52WeekHigh 1.39
52WeekLow 0.6039
50DayMA 0.761
200DayMA 0.9097
SharesShort 23395
SharesShortPriorMonth 28321
ShortRatio 0.75
ShortPercent 0.0023
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-03
totalAssets 594381000000.00
intangibleAssets 7493876.00
otherCurrentAssets 13967515.00
totalLiab 283612000000.00
totalStockholderEquity 142448359.00
otherCurrentLiab 24624951.00
commonStock 33685.00
retainedEarnings 18659032.00
goodWill 2683100.00
otherAssets 564212938543.00
cash 29665000000.00
totalCurrentLiabilities 48347061.00
netDebt 253947000000.00
shortTermDebt 8342355.00
shortLongTermDebtTotal 283612000000.00
otherStockholderEquity 123256331.00
totalCurrentAssets 29665000000.00
netReceivables 47686751.00
inventory -61654266.00
accountsPayable 15379755.00
accumulatedOtherComprehensiveIncome 499311.00
nonCurrrentAssetsOther 403478696.00
nonCurrentAssetsTotal 503061457.00
nonCurrentLiabilitiesTotal 283612000000.00
liabilitiesAndStockholdersEquity 594381000000.00
cashAndShortTermInvestments 29665000000.00
propertyPlantAndEquipmentNet 89405785.00
commonStockSharesOutstanding 29962613.00
2023-06-30
date 2023-06-30
filing_date 2023-08-04
currency_symbol USD
totalAssets 698426475.00
intangibleAssets 484944695.00
otherCurrentAssets 4931795.00
totalLiab 488617022.00
totalStockholderEquity 209809453.00
otherCurrentLiab 32330526.00
commonStock 33677.00
capitalStock 33677.00
retainedEarnings 86195869.00
goodWill 13265460.00
cash 35490662.00
totalCurrentLiabilities 60719494.00
netDebt 292087489.00
shortTermDebt 8317603.00
shortLongTermDebtTotal 327578151.00
otherStockholderEquity 123080596.00
totalCurrentAssets 104391254.00
netReceivables 55299435.00
longTermDebt 283249402.00
inventory 8669362.00
accountsPayable 20071365.00
accumulatedOtherComprehensiveIncome 499311.00
nonCurrrentAssetsOther 4684273.00
nonCurrentAssetsTotal 594035221.00
capitalLeaseObligations 44328749.00
nonCurrentLiabilitiesOther 13642011.00
nonCurrentLiabilitiesTotal 427897528.00
liabilitiesAndStockholdersEquity 698426475.00
cashAndShortTermInvestments 35490662.00
propertyPlantAndEquipmentGross 91140793.00
propertyPlantAndEquipmentNet 91140793.00
netWorkingCapital 43671760.00
netInvestedCapital 493058855.00
commonStockSharesOutstanding 29853144.00
2023-03-31
date 2023-03-31
filing_date 2023-04-27
currency_symbol USD
totalAssets 698128000.00
intangibleAssets 7977918.00
otherCurrentAssets 8725569.00
totalLiab 478027000.00
totalStockholderEquity 220101000.00
otherCurrentLiab 27249726.00
commonStock 33506.00
capitalStock 33506.00
retainedEarnings 96626498.00
goodWill 13265460.00
otherAssets -402.00
cash 35895000.00
totalCurrentLiabilities 51021947.00
netDebt 293623469.00
shortTermDebt 8140640.00
shortLongTermDebtTotal 329518469.00
otherStockholderEquity 122941685.00
totalCurrentAssets 92108034.00
netReceivables 47487802.00
longTermDebt 285839233.00
inventory -337.00
accountsPayable 15631581.00
accumulatedOtherComprehensiveIncome 499311.00
nonCurrrentAssetsOther 493244059.00
nonCurrentAssetsTotal 606020368.00
capitalLeaseObligations 43679236.00
nonCurrentLiabilitiesOther 9644746.00
nonCurrentLiabilitiesTotal 427005490.00
liabilitiesAndStockholdersEquity 698128000.00
cashAndShortTermInvestments 35895000.00
propertyPlantAndEquipmentGross 91532931.00
propertyPlantAndEquipmentNet 91532931.00
netWorkingCapital 41086087.00
netInvestedCapital 505940198.00
commonStockSharesOutstanding 29785759.00
2022-12-31
date 2022-12-31
filing_date 2023-03-27
currency_symbol USD
totalAssets 707437000.00
intangibleAssets 495469737.00
otherCurrentAssets 4364120.00
totalLiab 485286000.00
totalStockholderEquity 222151000.00
otherCurrentLiab 24486641.00
commonStock 33423.00
capitalStock 33423.00
retainedEarnings 100163064.00
goodWill 13265460.00
otherAssets -7506355.00
cash 39535000.00
totalCurrentLiabilities 56694645.00
currentDeferredRevenue 4696989.00
netDebt 291589103.00
shortTermDebt 8166394.00
shortLongTermDebtTotal 331124103.00
otherStockholderEquity 121455202.00
totalCurrentAssets 105660530.00
netReceivables 56683526.00
longTermDebt 285472107.00
inventory 5077884.00
accountsPayable 19344621.00
accumulatedOtherComprehensiveIncome 499311.00
nonCurrrentAssetsOther 5955158.00
nonCurrentAssetsTotal 609282825.00
capitalLeaseObligations 45651996.00
nonCurrentLiabilitiesOther 13647481.00
nonCurrentLiabilitiesTotal 434759902.00
liabilitiesAndStockholdersEquity 707437000.00
cashAndShortTermInvestments 39535000.00
propertyPlantAndEquipmentGross 136966434.00
propertyPlantAndEquipmentNet 94592470.00
netWorkingCapital 48965885.00
netInvestedCapital 508960915.00
commonStockSharesOutstanding 29557050.00
2022-09-30
date 2022-09-30
filing_date 2022-11-07
currency_symbol USD
totalAssets 744982999.00
intangibleAssets 524747332.00
otherCurrentAssets 3903381.00
totalLiab 498699212.00
totalStockholderEquity 246283787.00
otherCurrentLiab 26510182.00
commonStock 33172.00
capitalStock 33172.00
retainedEarnings 124672915.00
otherLiab 127454022.00
goodWill 23661996.00
otherAssets 60569110.00
cash 32848868.00
totalCurrentLiabilities 47432991.00
netDebt 299068747.00
shortTermDebt 8105416.00
shortLongTermDebtTotal 331917615.00
otherStockholderEquity 122636499.00
propertyPlantEquipment 95561956.00
totalCurrentAssets 93418109.00
netTangibleAssets -303580078.00
netReceivables 46696748.00
longTermDebt 285104981.00
inventory 9969112.00
accountsPayable 12817393.00
accumulatedOtherComprehensiveIncome -1058799.00
nonCurrrentAssetsOther 7593606.00
nonCurrentAssetsTotal 651564890.00
capitalLeaseObligations 46812634.00
nonCurrentLiabilitiesOther 15896624.00
nonCurrentLiabilitiesTotal 451266221.00
liabilitiesAndStockholdersEquity 744982999.00
cashAndShortTermInvestments 32848868.00
propertyPlantAndEquipmentGross 95561956.00
propertyPlantAndEquipmentNet 95561956.00
netWorkingCapital 45985118.00
netInvestedCapital 531388768.00
commonStockSharesOutstanding 29715361.00
2022-06-30
date 2022-06-30
filing_date 2022-08-15
currency_symbol USD
totalAssets 748610000.00
intangibleAssets 526377106.00
otherCurrentAssets 3983998.00
totalLiab 503073000.00
totalStockholderEquity 245537000.00
otherCurrentLiab 30842734.00
commonStock 33164.00
capitalStock 33164.00
retainedEarnings 124174847.00
otherLiab 128930558.00
goodWill 22739996.00
otherAssets 453.00
cash 45918000.00
totalCurrentLiabilities 49865279.00
netDebt 287744169.00
shortTermDebt 9385483.00
shortLongTermDebt 2000000.00
shortLongTermDebtTotal 333662169.00
otherStockholderEquity 122375346.00
propertyPlantEquipment 89942047.00
totalCurrentAssets 101861716.00
netTangibleAssets -297647432.00
netReceivables 45628769.00
longTermDebt 287641142.00
inventory 6330949.00
accountsPayable 9637062.00
accumulatedOtherComprehensiveIncome -1046357.00
nonCurrrentAssetsOther 7688682.00
nonCurrentAssetsTotal 646747831.00
capitalLeaseObligations 44021027.00
nonCurrentLiabilitiesOther 15899359.00
nonCurrentLiabilitiesTotal 453207244.00
liabilitiesAndStockholdersEquity 748610000.00
cashAndShortTermInvestments 45918000.00
propertyPlantAndEquipmentNet 89942047.00
netWorkingCapital 51996437.00
netInvestedCapital 535178166.00
commonStockSharesOutstanding 29418951.00
2022-03-31
date 2022-03-31
filing_date 2022-05-09
currency_symbol USD
totalAssets 746632667.00
intangibleAssets 528591889.00
otherCurrentAssets 2864958.00
totalLiab 487091663.00
totalStockholderEquity 259541004.00
otherCurrentLiab 22786966.00
commonStock 32953.00
capitalStock 32953.00
retainedEarnings 138481549.00
otherLiab 126082239.00
goodWill 28596547.00
otherAssets 695926000.00
cash 50706697.00
totalCurrentLiabilities 37809958.00
netDebt 280159305.00
shortTermDebt 7666536.00
shortLongTermDebtTotal 330866002.00
otherStockholderEquity 122072859.00
propertyPlantEquipment 84140221.00
totalCurrentAssets 99514772.00
netTangibleAssets -297647432.00
netReceivables 42112420.00
longTermDebt 294170103.00
inventory 3830697.00
accountsPayable 7356456.00
accumulatedOtherComprehensiveIncome -1046357.00
nonCurrrentAssetsOther 5789238.00
nonCurrentAssetsTotal 647117895.00
capitalLeaseObligations 36695899.00
nonCurrentLiabilitiesOther 15902094.00
nonCurrentLiabilitiesTotal 449281705.00
liabilitiesAndStockholdersEquity 746632667.00
cashAndShortTermInvestments 50706697.00
propertyPlantAndEquipmentNet 84140221.00
netWorkingCapital 61704814.00
netInvestedCapital 553711107.00
commonStockSharesOutstanding 29370789.00
2021-12-31
date 2021-12-31
filing_date 2022-02-23
currency_symbol USD
totalAssets 762088062.00
intangibleAssets 531111120.00
otherCurrentAssets 3397418.00
totalLiab 499005764.00
totalStockholderEquity 263082298.00
otherCurrentLiab 26111389.00
commonStock 32910.00
capitalStock 32910.00
retainedEarnings 142220494.00
otherLiab 131966339.00
goodWill 28596547.00
otherAssets 762088000.00
cash 51378642.00
totalCurrentLiabilities 44502083.00
currentDeferredRevenue 3085370.00
netDebt 278854476.00
shortTermDebt 7695776.00
shortLongTermDebtTotal 330233118.00
otherStockholderEquity 121875251.00
propertyPlantEquipment 84318341.00
totalCurrentAssets 112198553.00
netTangibleAssets -308505261.00
netReceivables 53378437.00
longTermDebt 293789892.00
inventory 4044056.00
accountsPayable 7609548.00
accumulatedOtherComprehensiveIncome -1046357.00
nonCurrrentAssetsOther 5863501.00
nonCurrentAssetsTotal 649889509.00
capitalLeaseObligations 36443226.00
nonCurrentLiabilitiesOther 15904829.00
nonCurrentLiabilitiesTotal 454503681.00
liabilitiesAndStockholdersEquity 762088062.00
cashAndShortTermInvestments 51378642.00
propertyPlantAndEquipmentNet 84318341.00
netWorkingCapital 67696470.00
netInvestedCapital 556872190.00
commonStockSharesOutstanding 29412239.00
2021-09-30
date 2021-09-30
filing_date 2021-11-05
currency_symbol USD
totalAssets 762949000.00
intangibleAssets 531842148.00
otherCurrentAssets 5156134.00
totalLiab 511016000.00
totalStockholderEquity 251933000.00
otherCurrentLiab 28840426.00
commonStock 32803.00
capitalStock 32803.00
retainedEarnings 131638318.00
otherLiab 133429949.00
goodWill 28596547.00
otherAssets 61.00
cash 48142000.00
totalCurrentLiabilities 43770511.00
netDebt 293775514.00
shortTermDebt 8102469.00
shortLongTermDebtTotal 341917514.00
otherStockholderEquity 121688932.00
propertyPlantEquipment 87543863.00
totalCurrentAssets 109236922.00
netTangibleAssets -307941795.00
netReceivables 47197566.00
longTermDebt 303409681.00
inventory 8741222.00
accountsPayable 6827616.00
accumulatedOtherComprehensiveIncome -1426619.00
nonCurrrentAssetsOther 5729459.00
nonCurrentAssetsTotal 653712017.00
capitalLeaseObligations 38507833.00
nonCurrentLiabilitiesOther 16528538.00
nonCurrentLiabilitiesTotal 467244994.00
liabilitiesAndStockholdersEquity 762949000.00
cashAndShortTermInvestments 48142000.00
propertyPlantAndEquipmentNet 87543863.00
netWorkingCapital 65466411.00
netInvestedCapital 555343115.00
commonStockSharesOutstanding 29254609.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
totalAssets 771863967.00
intangibleAssets 532652467.00
otherCurrentAssets 8066771.00
totalLiab 518556748.00
totalStockholderEquity 253307219.00
otherCurrentLiab 34396334.00
commonStock 32803.00
capitalStock 32803.00
retainedEarnings 133258641.00
otherLiab 133971599.00
goodWill 28596547.00
otherAssets 5783607.00
cash 57141091.00
totalCurrentLiabilities 49438583.00
netDebt 286490002.00
shortTermDebt 8484527.00
shortLongTermDebtTotal 343631093.00
otherStockholderEquity 121442394.00
propertyPlantEquipment 90477405.00
totalCurrentAssets 114353941.00
netTangibleAssets -309319536.00
netReceivables 44339118.00
longTermDebt 303029470.00
inventory 4806961.00
accountsPayable 6557722.00
accumulatedOtherComprehensiveIncome -1426619.00
commonStockTotalEquity 16141.00
retainedEarningsTotalEquity 133258641.00
treasuryStock -28995230.00
nonCurrrentAssetsOther 5783607.00
nonCurrentAssetsTotal 657510026.00
capitalLeaseObligations 40601623.00
nonCurrentLiabilitiesOther 16531273.00
nonCurrentLiabilitiesTotal 469118165.00
capitalSurpluse 150437624.00
liabilitiesAndStockholdersEquity 771863967.00
cashAndShortTermInvestments 57141091.00
propertyPlantAndEquipmentGross 90150738.00
propertyPlantAndEquipmentNet 90477405.00
netWorkingCapital 64915358.00
netInvestedCapital 556336689.00
commonStockSharesOutstanding 29324614.00
2021-03-31
date 2021-03-31
filing_date 2021-05-07
currency_symbol USD
totalAssets 762099000.00
intangibleAssets 533462786.00
otherCurrentAssets 5078636.00
totalLiab 509359000.00
totalStockholderEquity 252740000.00
otherCurrentLiab 22835831.00
commonStock 32765.00
retainedEarnings 133070947.00
otherLiab 135320446.00
goodWill 28596547.00
otherAssets 448.00
cash 56211000.00
totalCurrentLiabilities 37646918.00
netDebt 288410946.00
shortTermDebt 8230555.00
shortLongTermDebtTotal 344621946.00
otherStockholderEquity 121062704.00
propertyPlantEquipment 52403620.00
totalCurrentAssets 101863219.00
netTangibleAssets -309319536.00
netReceivables 36687353.00
longTermDebt 302649259.00
inventory 3886230.00
accountsPayable 6580532.00
accumulatedOtherComprehensiveIncome -1426619.00
commonStockTotalEquity 32765.00
retainedEarningsTotalEquity 133070947.00
treasuryStock -28972759.00
nonCurrrentAssetsOther 5838286.00
nonCurrentAssetsTotal 660235333.00
capitalLeaseObligations 41972687.00
nonCurrentLiabilitiesOther 16534008.00
nonCurrentLiabilitiesTotal 471711837.00
capitalSurpluse 150035463.00
liabilitiesAndStockholdersEquity 762099000.00
cashAndShortTermInvestments 56211000.00
propertyPlantAndEquipmentGross 92337714.00
propertyPlantAndEquipmentNet 92337714.00
netWorkingCapital 64216301.00
netInvestedCapital 555389056.00
commonStockSharesOutstanding 29302799.00
2020-12-31
date 2020-12-31
filing_date 2021-02-19
currency_symbol USD
totalAssets 738614356.00
intangibleAssets 534417547.00
otherCurrentAssets 6883554.00
totalLiab 471512536.00
totalStockholderEquity 267727294.00
otherCurrentLiab 16363008.00
commonStock 32592.00
retainedEarnings 143304213.00
otherLiab 143072090.00
goodWill 28596547.00
otherAssets 552965798.00
cash 20759432.00
totalCurrentLiabilities 40460213.00
currentDeferredRevenue 3732890.00
netDebt 274297166.00
shortTermDebt 7076365.00
shortLongTermDebtTotal 295056598.00
otherStockholderEquity 125817108.00
propertyPlantEquipment 53667550.00
totalCurrentAssets 77525269.00
netTangibleAssets -295286800.00
netReceivables 47395423.00
longTermDebt 258345380.00
inventory 2486860.00
accountsPayable 13287950.00
noncontrollingInterestInConsolidatedEntity -625474.00
accumulatedOtherComprehensiveIncome -1426619.00
commonStockTotalEquity 32592.00
retainedEarningsTotalEquity 143304213.00
treasuryStock -28187857.00
nonCurrrentAssetsOther 9654447.00
nonCurrentAssetsTotal 661089087.00
capitalLeaseObligations 36711218.00
nonCurrentLiabilitiesOther 16536743.00
nonCurrentLiabilitiesTotal 431052323.00
capitalSurpluse 154004965.00
liabilitiesAndStockholdersEquity 738614356.00
cashAndShortTermInvestments 20759432.00
propertyPlantAndEquipmentGross 88420546.00
propertyPlantAndEquipmentNet 88420546.00
netWorkingCapital 37065056.00
netInvestedCapital 526072674.00
commonStockSharesOutstanding 29293120.00
2020-09-30
date 2020-09-30
filing_date 2020-11-12
currency_symbol USD
totalAssets 735536946.00
intangibleAssets 537423065.00
otherCurrentAssets 9198088.00
totalLiab 478434000.00
totalStockholderEquity 257502000.00
otherCurrentLiab 25227673.00
commonStock 33794.00
retainedEarnings 132113215.00
otherLiab 141816777.00
goodWill 28596547.00
otherAssets -399064.00
cash 15492000.00
totalCurrentLiabilities 48356163.00
netDebt 283072782.00
shortTermDebt 9904953.00
shortLongTermDebt 2750000.00
shortLongTermDebtTotal 298564782.00
otherStockholderEquity 125791624.00
propertyPlantEquipment 55231842.00
totalCurrentAssets 68744224.00
netTangibleAssets -308517317.00
netReceivables 38558344.00
longTermDebt 257371712.00
inventory 5495792.00
accountsPayable 13223537.00
noncontrollingInterestInConsolidatedEntity -399054.00
accumulatedOtherComprehensiveIncome -436338.00
commonStockTotalEquity 33794.00
retainedEarningsTotalEquity 132113215.00
treasuryStock -30696744.00
nonCurrrentAssetsOther 9485566.00
nonCurrentAssetsTotal 667191786.00
capitalLeaseObligations 38443070.00
nonCurrentLiabilitiesOther 17021149.00
nonCurrentLiabilitiesTotal 430476606.00
capitalSurpluse 156488368.00
liabilitiesAndStockholdersEquity 735536946.00
cashAndShortTermInvestments 15492000.00
propertyPlantAndEquipmentGross 91686608.00
propertyPlantAndEquipmentNet 91686608.00
netWorkingCapital 20388061.00
netInvestedCapital 517624007.00
commonStockSharesOutstanding 29154148.00
2020-06-30
date 2020-06-30
filing_date 2020-08-11
currency_symbol USD
totalAssets 734605323.00
intangibleAssets 538291577.00
otherCurrentAssets 8039706.00
totalLiab 477544000.00
totalStockholderEquity 257121000.00
otherCurrentLiab 23677161.00
commonStock 32519.00
retainedEarnings 134498613.00
otherLiab 141177562.00
goodWill 28596547.00
otherAssets -60007.00
cash 22841000.00
totalCurrentLiabilities 46462489.00
netDebt 279405577.00
shortTermDebt 12282413.00
shortLongTermDebt 5000000.00
shortLongTermDebtTotal 302246577.00
otherStockholderEquity 123025998.00
propertyPlantEquipment 94508150.00
totalCurrentAssets 64238038.00
netTangibleAssets -309767332.00
netReceivables 29692208.00
longTermDebt 256898044.00
inventory 3665124.00
accountsPayable 10502915.00
noncontrollingInterestInConsolidatedEntity -59677.00
accumulatedOtherComprehensiveIncome -436338.00
commonStockTotalEquity 32519.00
retainedEarningsTotalEquity 134498613.00
treasuryStock -30694251.00
nonCurrrentAssetsOther 9031018.00
nonCurrentAssetsTotal 670427292.00
capitalLeaseObligations 40348533.00
nonCurrentLiabilitiesOther 17038803.00
nonCurrentLiabilitiesTotal 431141726.00
capitalSurpluse 153720249.00
liabilitiesAndStockholdersEquity 734605323.00
cashAndShortTermInvestments 22841000.00
propertyPlantAndEquipmentGross 94508150.00
propertyPlantAndEquipmentNet 94508150.00
netWorkingCapital 17775549.00
netInvestedCapital 519018836.00
commonStockSharesOutstanding 27977113.00
2020-03-31
date 2020-03-31
filing_date 2020-06-29
currency_symbol USD
totalAssets 748659000.00
intangibleAssets 539174781.00
otherCurrentAssets 4016572.00
totalLiab 474105000.00
totalStockholderEquity 274554000.00
otherCurrentLiab 24081430.00
commonStock 32496.00
retainedEarnings 152115263.00
otherLiab 136311018.00
goodWill 28596547.00
otherAssets 11694994.00
cash 18479000.00
totalCurrentLiabilities 45963738.00
netDebt 235717000.00
shortTermDebt 10077329.00
shortLongTermDebt 2750000.00
shortLongTermDebtTotal 254196000.00
otherStockholderEquity 122842801.00
propertyPlantEquipment 55547807.00
totalCurrentAssets 18479000.00
netTangibleAssets -293217106.00
netReceivables 46693711.00
longTermDebt 257446435.00
inventory -50710283.00
accountsPayable 11804979.00
noncontrollingInterestInConsolidatedEntity -176184.00
accumulatedOtherComprehensiveIncome -436338.00
commonStockTotalEquity 32496.00
retainedEarningsTotalEquity 152115263.00
treasuryStock -30678207.00
nonCurrrentAssetsOther 67070773.00
nonCurrentAssetsTotal 730180000.00
capitalLeaseObligations 41886654.00
longTermDebtTotal 257501010.00
nonCurrentLiabilitiesOther 17056363.00
nonCurrentLiabilitiesTotal 254196000.00
capitalSurpluse 153521008.00
liabilitiesAndStockholdersEquity 748659000.00
cashAndShortTermInvestments 18479000.00
propertyPlantAndEquipmentGross 95337899.00
propertyPlantAndEquipmentNet 95337899.00
netWorkingCapital 27890595.00
netInvestedCapital 534750657.00
commonStockSharesOutstanding 27947577.00
2019-12-31
date 2019-12-31
filing_date 2020-02-21
currency_symbol USD
totalAssets 759993418.00
intangibleAssets 546862397.00
otherCurrentAssets 2915654.00
totalLiab 475521000.00
totalStockholderEquity 284539000.00
otherCurrentLiab 22244507.00
commonStock 32466.00
retainedEarnings 162350145.00
otherLiab 138770536.00
goodWill 28596547.00
otherAssets -66811.00
cash 18648000.00
totalCurrentLiabilities 53192459.00
currentDeferredRevenue 3639077.00
netDebt 279781960.00
shortTermDebt 14804684.00
shortLongTermDebt 7500000.00
shortLongTermDebtTotal 298429960.00
otherStockholderEquity 122592267.00
propertyPlantEquipment 53813602.00
totalCurrentAssets 79658043.00
longTermInvestments 7900000.00
netTangibleAssets -290920404.00
netReceivables 54577452.00
longTermDebt 248712452.00
inventory 3516937.00
accountsPayable 12504191.00
noncontrollingInterestInConsolidatedEntity -66582.00
accumulatedOtherComprehensiveIncome -436338.00
commonStockTotalEquity 32466.00
retainedEarningsTotalEquity 162350145.00
treasuryStock -30662332.00
nonCurrrentAssetsOther 11014063.00
nonCurrentAssetsTotal 680402186.00
capitalLeaseObligations 42217508.00
longTermDebtTotal 248787470.00
nonCurrentLiabilitiesOther 17073923.00
nonCurrentLiabilitiesTotal 422395812.00
capitalSurpluse 153254599.00
liabilitiesAndStockholdersEquity 759993418.00
cashAndShortTermInvestments 18648000.00
propertyPlantAndEquipmentGross 93929179.00
propertyPlantAndEquipmentNet 93929179.00
commonStockSharesOutstanding 27833174.00
2019-09-30
date 2019-09-30
filing_date 2019-11-07
currency_symbol USD
totalAssets 739883343.00
intangibleAssets 532418652.00
otherCurrentAssets 2318757.00
totalLiab 458414451.00
totalStockholderEquity 281468892.00
deferredLongTermLiab 124449836.00
otherCurrentLiab 21432111.00
commonStock 32309.00
retainedEarnings 158962705.00
otherLiab 134643434.00
goodWill 25377447.00
otherAssets 14147960.00
cash 11898751.00
totalCurrentLiabilities 42295514.00
netDebt 276669435.00
shortTermDebt 7092683.00
shortLongTermDebtTotal 288568186.00
otherStockholderEquity 122385993.00
propertyPlantEquipment 59175219.00
totalCurrentAssets 69923468.00
netTangibleAssets -276327207.00
netReceivables 49058272.00
longTermDebt 245228469.00
inventory 6647688.00
accountsPayable 13770720.00
accumulatedOtherComprehensiveIncome 87885.00
commonStockTotalEquity 32309.00
retainedEarningsTotalEquity 158962705.00
treasuryStock -30484269.00
nonCurrrentAssetsOther 14147960.00
nonCurrentAssetsTotal 669959875.00
capitalLeaseObligations 43339717.00
longTermDebtTotal 245228469.00
nonCurrentLiabilitiesOther 46440632.00
nonCurrentLiabilitiesTotal 416118937.00
capitalSurpluse 152870262.00
liabilitiesAndStockholdersEquity 739883343.00
cashAndShortTermInvestments 11898751.00
propertyPlantAndEquipmentGross 98015816.00
propertyPlantAndEquipmentNet 98015816.00
commonStockSharesOutstanding 27882474.00
2019-06-30
date 2019-06-30
filing_date 2019-08-07
currency_symbol USD
totalAssets 723896000.00
intangibleAssets 519440123.00
otherCurrentAssets 3932811.00
totalLiab 444679000.00
totalStockholderEquity 279217000.00
deferredLongTermLiab 123938041.00
otherCurrentLiab 19416156.00
commonStock 32309.00
retainedEarnings 157308079.00
otherLiab 134180120.00
goodWill 25377447.00
otherAssets 75.00
cash 12272000.00
totalCurrentLiabilities 36596373.00
netDebt 268308566.00
shortTermDebt 6678480.00
shortLongTermDebtTotal 280580566.00
otherStockholderEquity 121789073.00
propertyPlantEquipment 58283496.00
totalCurrentAssets 69706067.00
netTangibleAssets -265600224.00
netReceivables 47487187.00
longTermDebt 237244486.00
inventory 6014069.00
accountsPayable 10501737.00
accumulatedOtherComprehensiveIncome 87885.00
commonStockTotalEquity 32309.00
retainedEarningsTotalEquity 157308079.00
treasuryStock -30478681.00
nonCurrrentAssetsOther 12249679.00
nonCurrentAssetsTotal 654189858.00
capitalLeaseObligations 43336080.00
longTermDebtTotal 237244486.00
nonCurrentLiabilitiesOther 46899679.00
nonCurrentLiabilitiesTotal 408082206.00
capitalSurpluse 152267754.00
liabilitiesAndStockholdersEquity 723896000.00
cashAndShortTermInvestments 12272000.00
propertyPlantAndEquipmentGross 97122609.00
propertyPlantAndEquipmentNet 97122609.00
commonStockSharesOutstanding 27838939.00
2019-03-31
date 2019-03-31
filing_date 2019-05-07
currency_symbol USD
totalAssets 719305000.00
intangibleAssets 519514315.00
otherCurrentAssets 4498979.00
totalLiab 443504000.00
totalStockholderEquity 275801000.00
otherCurrentLiab 18359299.00
commonStock 32298.00
retainedEarnings 154428070.00
otherLiab 133655088.00
goodWill 25377447.00
otherAssets 26.00
cash 16394000.00
totalCurrentLiabilities 33149192.00
netDebt 266750094.00
shortTermDebt 6444379.00
shortLongTermDebt 6376473.00
shortLongTermDebtTotal 283144094.00
otherStockholderEquity 121252726.00
propertyPlantEquipment 57025461.00
totalCurrentAssets 66981171.00
netTangibleAssets -269090783.00
netReceivables 41376141.00
longTermDebt 240760500.00
inventory 4712051.00
accountsPayable 8345514.00
accumulatedOtherComprehensiveIncome 87885.00
commonStockTotalEquity 32298.00
retainedEarningsTotalEquity 154428070.00
treasuryStock -30467423.00
nonCurrrentAssetsOther 12385207.00
nonCurrentAssetsTotal 652323803.00
capitalLeaseObligations 42383591.00
longTermDebtTotal 241242680.00
nonCurrentLiabilitiesOther 9652248.00
nonCurrentLiabilitiesTotal 410354803.00
capitalSurpluse 151720149.00
liabilitiesAndStockholdersEquity 719305000.00
cashAndShortTermInvestments 16394000.00
propertyPlantAndEquipmentGross 95046834.00
propertyPlantAndEquipmentNet 95046834.00
commonStockSharesOutstanding 27622809.00
2018-12-31
date 2018-12-31
filing_date 2019-02-19
currency_symbol USD
totalAssets 681085000.00
intangibleAssets 519558732.00
otherCurrentAssets 1960032.00
totalLiab 406051000.00
totalStockholderEquity 275034000.00
deferredLongTermLiab 122912545.00
otherCurrentLiab 16062431.00
commonStock 31996.00
retainedEarnings 155398555.00
otherLiab 133915355.00
goodWill 25377447.00
otherAssets -79.00
cash 13434000.00
totalCurrentLiabilities 28859360.00
currentDeferredRevenue 1868223.00
netDebt 229909374.00
shortTermDebt 67101.00
shortLongTermDebt 67101.00
shortLongTermDebtTotal 243343374.00
otherStockholderEquity 119515655.00
propertyPlantEquipment 57753646.00
totalCurrentAssets 70945768.00
netTangibleAssets -269902088.00
netReceivables 52417152.00
longTermDebt 243276273.00
inventory 3134584.00
accountsPayable 10861605.00
accumulatedOtherComprehensiveIncome 87885.00
commonStockTotalEquity 31996.00
retainedEarningsTotalEquity 155398555.00
treasuryStock -30447597.00
nonCurrrentAssetsOther 7449486.00
nonCurrentAssetsTotal 610139311.00
longTermDebtTotal 243276270.00
nonCurrentLiabilitiesOther 254279083.00
nonCurrentLiabilitiesTotal 377191628.00
capitalSurpluse 149963252.00
liabilitiesAndStockholdersEquity 681085000.00
cashAndShortTermInvestments 13434000.00
propertyPlantAndEquipmentGross 57753646.00
propertyPlantAndEquipmentNet 57753646.00
commonStockSharesOutstanding 27409701.00
2018-09-30
date 2018-09-30
filing_date 2018-11-06
currency_symbol USD
totalAssets 681773666.00
intangibleAssets 519593304.00
otherCurrentAssets 5507574.00
totalLiab 407844043.00
totalStockholderEquity 273929623.00
deferredLongTermLiab 117502879.00
otherCurrentLiab 20254443.00
commonStock 31863.00
retainedEarnings 154680213.00
otherLiab 129150799.00
goodWill 25377447.00
otherAssets 5957487.00
cash 9979501.00
totalCurrentLiabilities 34884179.00
netDebt 233895895.00
shortTermDebt 66331.00
shortLongTermDebt 66331.00
shortLongTermDebtTotal 243875396.00
otherStockholderEquity 119527892.00
propertyPlantEquipment 58514125.00
totalCurrentAssets 72331303.00
netTangibleAssets -271041128.00
shortTermInvestments 0.00
netReceivables 46784485.00
longTermDebt 243809065.00
inventory 10059743.00
accountsPayable 14563405.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -310345.00
additionalPaidInCapital 0.00
commonStockTotalEquity 31863.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 154680213.00
treasuryStock -30267980.00
nonCurrrentAssetsOther 5957487.00
nonCurrentAssetsTotal 609442363.00
nonCurrentLiabilitiesOther 255456985.00
nonCurrentLiabilitiesTotal 372959864.00
capitalSurpluse 149795872.00
liabilitiesAndStockholdersEquity 681773666.00
cashAndShortTermInvestments 9979501.00
propertyPlantAndEquipmentGross 58514125.00
propertyPlantAndEquipmentNet 58514125.00
commonStockSharesOutstanding 27500840.00
2018-06-30
date 2018-06-30
filing_date 2018-08-06
currency_symbol USD
totalAssets 642916000.00
intangibleAssets 489676989.00
otherCurrentAssets 4218357.00
totalLiab 370721000.00
totalStockholderEquity 272195000.00
deferredLongTermLiab 116956306.00
otherCurrentLiab 21972355.00
commonStock 31884.00
retainedEarnings 153416198.00
otherLiab 128671309.00
goodWill 15275264.00
otherAssets 370.00
cash 14822000.00
totalCurrentLiabilities 31425879.00
netDebt 195866644.00
shortTermDebt 65561.00
shortLongTermDebt 65561.00
shortLongTermDebtTotal 210688644.00
otherStockholderEquity 119057622.00
propertyPlantEquipment 58420296.00
totalCurrentAssets 73864580.00
netTangibleAssets -232756894.00
shortTermInvestments 0.00
netReceivables 46159164.00
longTermDebt 210623083.00
inventory 8665059.00
accountsPayable 9387963.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -310345.00
additionalPaidInCapital 0.00
commonStockTotalEquity 31884.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 153416198.00
treasuryStock -30250887.00
nonCurrrentAssetsOther 5678501.00
nonCurrentAssetsTotal 569051050.00
nonCurrentLiabilitiesOther 222338086.00
nonCurrentLiabilitiesTotal 339294392.00
capitalSurpluse 149308509.00
liabilitiesAndStockholdersEquity 642916000.00
cashAndShortTermInvestments 14822000.00
propertyPlantAndEquipmentGross 58420296.00
propertyPlantAndEquipmentNet 58420296.00
commonStockSharesOutstanding 27523310.00
2018-03-31
date 2018-03-31
filing_date 2018-05-08
currency_symbol USD
totalAssets 636202501.00
intangibleAssets 489733113.00
otherCurrentAssets 4419721.00
totalLiab 368218356.00
totalStockholderEquity 267984145.00
deferredLongTermLiab 115338525.00
otherCurrentLiab 21435026.00
commonStock 31877.00
retainedEarnings 149865034.00
otherLiab 127120315.00
goodWill 15275264.00
otherAssets 5584672.00
cash 13169964.00
totalCurrentLiabilities 28928559.00
netDebt 199064309.00
shortTermDebt 64791.00
shortLongTermDebt 64791.00
shortLongTermDebtTotal 212234273.00
otherStockholderEquity 118397579.00
propertyPlantEquipment 58979747.00
totalCurrentAssets 66629705.00
netTangibleAssets -237024232.00
shortTermInvestments 0.00
netReceivables 40017862.00
longTermDebt 212169482.00
inventory 9022158.00
accountsPayable 7428742.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -310345.00
additionalPaidInCapital 0.00
commonStockTotalEquity 31877.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 149865034.00
treasuryStock -30207533.00
nonCurrrentAssetsOther 5584672.00
nonCurrentAssetsTotal 569572796.00
nonCurrentLiabilitiesOther 223951272.00
nonCurrentLiabilitiesTotal 339289797.00
capitalSurpluse 148605112.00
liabilitiesAndStockholdersEquity 636202501.00
cashAndShortTermInvestments 13169964.00
propertyPlantAndEquipmentGross 58979747.00
propertyPlantAndEquipmentNet 58979747.00
commonStockSharesOutstanding 27717394.00
2017-12-31
date 2017-12-31
filing_date 2018-02-20
currency_symbol USD
totalAssets 654719000.00
intangibleAssets 489736737.00
otherCurrentAssets 4135905.00
totalLiab 368553000.00
totalStockholderEquity 286166000.00
deferredLongTermLiab 115282931.00
otherCurrentLiab 15629517.00
commonStock 31885.00
retainedEarnings 154389494.00
otherLiab 11843000.00
goodWill 15275264.00
otherAssets 219.00
cash 13922000.00
totalCurrentLiabilities 28961044.00
currentDeferredRevenue 1893508.00
netDebt 200857902.00
shortTermDebt 2314020.00
shortLongTermDebt 2314020.00
shortLongTermDebtTotal 214779902.00
otherStockholderEquity 131320247.00
propertyPlantEquipment 59318933.00
totalCurrentAssets 84660973.00
longTermInvestments 1900000.00
netTangibleAssets -218845801.00
shortTermInvestments 0.00
netReceivables 60600682.00
longTermDebt 212466000.00
inventory 6002386.00
accountsPayable 9123999.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 424574.00
additionalPaidInCapital 0.00
commonStockTotalEquity 31885.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 154389494.00
treasuryStock -16667085.00
nonCurrrentAssetsOther 5726874.00
nonCurrentAssetsTotal 570057808.00
nonCurrentLiabilitiesOther 224308606.00
nonCurrentLiabilitiesTotal 339591537.00
capitalSurpluse 147987332.00
liabilitiesAndStockholdersEquity 654719000.00
cashAndShortTermInvestments 13922000.00
propertyPlantAndEquipmentGross 59318933.00
propertyPlantAndEquipmentNet 59318933.00
commonStockSharesOutstanding 27832510.00
2017-09-30
date 2017-09-30
filing_date 2017-11-06
currency_symbol USD
totalAssets 631920000.00
intangibleAssets 478325744.00
otherCurrentAssets 1812467.00
totalLiab 414904000.00
totalStockholderEquity 217016000.00
deferredLongTermLiab 166412419.00
otherCurrentLiab 18860796.00
commonStock 31774.00
retainedEarnings 86006927.00
otherLiab 14812000.00
goodWill 3393234.00
otherAssets -27.00
cash 15455000.00
totalCurrentLiabilities 26769703.00
netDebt 191517864.00
shortTermDebt 63284.00
shortLongTermDebt 63284.00
shortLongTermDebtTotal 206972864.00
otherStockholderEquity 131787172.00
propertyPlantEquipment 59107836.00
totalCurrentAssets 85217979.00
netTangibleAssets -264702990.00
shortTermInvestments 0.00
netReceivables 60894172.00
longTermDebt 206910000.00
inventory 7056340.00
accountsPayable 7845623.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -809885.00
additionalPaidInCapital 0.00
commonStockTotalEquity 31774.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 86006927.00
treasuryStock -16066431.00
nonCurrrentAssetsOther 5875234.00
nonCurrentAssetsTotal 546702048.00
nonCurrentLiabilitiesOther 221721917.00
nonCurrentLiabilitiesTotal 388134336.00
capitalSurpluse 147853603.00
liabilitiesAndStockholdersEquity 631920000.00
cashAndShortTermInvestments 15455000.00
propertyPlantAndEquipmentGross 59107836.00
propertyPlantAndEquipmentNet 59107836.00
commonStockSharesOutstanding 27907570.00
2017-06-30
date 2017-06-30
filing_date 2017-08-07
currency_symbol USD
totalAssets 630475000.00
intangibleAssets 478388263.00
otherCurrentAssets 1813621.00
totalLiab 418756000.00
totalStockholderEquity 211719000.00
deferredLongTermLiab 164071650.00
otherCurrentLiab 18780156.00
commonStock 31773.00
retainedEarnings 81222733.00
otherLiab 14926000.00
goodWill 3393234.00
otherAssets 141.00
cash 17047000.00
totalCurrentLiabilities 27378524.00
netDebt 195394325.00
shortTermDebt 62548.00
shortLongTermDebt 212441325.00
shortLongTermDebtTotal 212441325.00
otherStockholderEquity 131273599.00
propertyPlantEquipment 59128512.00
totalCurrentAssets 83549745.00
netTangibleAssets -270062097.00
shortTermInvestments 0.00
netReceivables 57555024.00
longTermDebt 212379000.00
inventory 7134100.00
accountsPayable 8535820.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -808705.00
additionalPaidInCapital 0.00
commonStockTotalEquity 31773.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 81222733.00
treasuryStock -16038023.00
nonCurrrentAssetsOther 6015105.00
nonCurrentAssetsTotal 546925114.00
nonCurrentLiabilitiesOther 227305285.00
nonCurrentLiabilitiesTotal 391376935.00
capitalSurpluse 147311622.00
liabilitiesAndStockholdersEquity 630475000.00
cashAndShortTermInvestments 17047000.00
propertyPlantAndEquipmentGross 59128512.00
propertyPlantAndEquipmentNet 59128512.00
commonStockSharesOutstanding 27874221.00
2017-03-31
date 2017-03-31
filing_date 2017-05-09
currency_symbol USD
totalAssets 638161000.00
intangibleAssets 477744203.00
otherCurrentAssets 1961596.00
totalLiab 429741000.00
totalStockholderEquity 208420000.00
deferredLongTermLiab 160101475.00
otherCurrentLiab 21018079.00
commonStock 31821.00
retainedEarnings 78602850.00
otherLiab 16818000.00
goodWill 3393234.00
otherAssets 431.00
cash 18871000.00
totalCurrentLiabilities 25973642.00
netDebt 208038786.00
shortTermDebt 61812.00
shortLongTermDebt 61812.00
shortLongTermDebtTotal 226909786.00
otherStockholderEquity 130521471.00
propertyPlantEquipment 59727981.00
totalCurrentAssets 83795966.00
netTangibleAssets -272717291.00
shortTermInvestments 0.00
netReceivables 55766921.00
longTermDebt 226848000.00
inventory 7196449.00
accountsPayable 4893751.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -735996.00
additionalPaidInCapital 0.00
commonStockTotalEquity 31821.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 78602850.00
treasuryStock -16016147.00
nonCurrrentAssetsOther 13499185.00
nonCurrentAssetsTotal 554364603.00
nonCurrentLiabilitiesOther 243665306.00
nonCurrentLiabilitiesTotal 403766781.00
capitalSurpluse 146537618.00
liabilitiesAndStockholdersEquity 638161000.00
cashAndShortTermInvestments 18871000.00
propertyPlantAndEquipmentGross 59727981.00
propertyPlantAndEquipmentNet 59727981.00
commonStockSharesOutstanding 27766662.00
2016-12-31
date 2016-12-31
filing_date 2017-03-23
currency_symbol USD
totalAssets 661670000.00
intangibleAssets 477106722.00
otherCurrentAssets 22120153.00
totalLiab 459178000.00
totalStockholderEquity 202492000.00
deferredLongTermLiab 160539268.00
otherCurrentLiab 18292274.00
commonStock 31775.00
retainedEarnings 72401766.00
otherLiab 17000000.00
goodWill 3393234.00
otherAssets -48.00
cash 20325000.00
totalCurrentLiabilities 33946932.00
currentDeferredRevenue 1798443.00
netDebt 234053248.00
shortTermDebt 6686077.00
shortLongTermDebt 6686077.00
shortLongTermDebtTotal 254378248.00
otherStockholderEquity 130779904.00
propertyPlantEquipment 60166812.00
totalCurrentAssets 103419407.00
longTermInvestments 1900000.00
netTangibleAssets -278008333.00
shortTermInvestments 0.00
netReceivables 56064040.00
longTermDebt 247692000.00
inventory 4910214.00
accountsPayable 7170138.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -721822.00
additionalPaidInCapital 0.00
commonStockTotalEquity 31775.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 72401766.00
treasuryStock -15560021.00
nonCurrrentAssetsOther 17583873.00
nonCurrentAssetsTotal 558250641.00
nonCurrentLiabilitiesOther 264692225.00
nonCurrentLiabilitiesTotal 425231493.00
capitalSurpluse 146339925.00
liabilitiesAndStockholdersEquity 661670000.00
cashAndShortTermInvestments 20325000.00
propertyPlantAndEquipmentGross 60166812.00
propertyPlantAndEquipmentNet 60166812.00
commonStockSharesOutstanding 26382531.00
2016-09-30
date 2016-09-30
filing_date 2016-11-09
currency_symbol USD
totalAssets 312963000.00
intangibleAssets 232889717.00
otherCurrentAssets 1086868.00
totalLiab 176124000.00
totalStockholderEquity 136839000.00
deferredLongTermLiab 79224948.00
otherCurrentLiab 9777313.00
commonStock 26283.00
retainedEarnings 32178362.00
otherLiab 2565000.00
goodWill 5336583.00
otherAssets -471.00
cash 16651000.00
totalCurrentLiabilities 17186444.00
netDebt 65526374.00
shortTermDebt 5029124.00
shortLongTermDebt 5029124.00
shortLongTermDebtTotal 82177374.00
otherStockholderEquity 104613423.00
propertyPlantEquipment 25564792.00
totalCurrentAssets 38917987.00
netTangibleAssets -101387518.00
shortTermInvestments 0.00
netReceivables 19175400.00
longTermDebt 77148000.00
inventory 2004719.00
accountsPayable 2380007.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 20714.00
additionalPaidInCapital 0.00
commonStockTotalEquity 26283.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 32178362.00
treasuryStock -15523869.00
nonCurrrentAssetsOther 10254392.00
nonCurrentAssetsTotal 274045484.00
nonCurrentLiabilitiesOther 79713297.00
nonCurrentLiabilitiesTotal 158938245.00
capitalSurpluse 120137292.00
liabilitiesAndStockholdersEquity 312963000.00
cashAndShortTermInvestments 16651000.00
propertyPlantAndEquipmentGross 25564792.00
propertyPlantAndEquipmentNet 25564792.00
commonStockSharesOutstanding 23176632.00
2016-06-30
date 2016-06-30
filing_date 2016-08-05
currency_symbol USD
totalAssets 311316000.00
intangibleAssets 235125327.00
otherCurrentAssets 895772.00
totalLiab 175322000.00
totalStockholderEquity 135994000.00
deferredLongTermLiab 79147682.00
otherCurrentLiab 9321712.00
commonStock 26246.00
retainedEarnings 31520335.00
otherLiab 2631000.00
goodWill 5336583.00
otherAssets -167.00
cash 14121000.00
totalCurrentLiabilities 11502029.00
netDebt 67979191.00
shortTermDebt 59671.00
shortLongTermDebt 59671.00
shortLongTermDebtTotal 82100191.00
otherStockholderEquity 104422083.00
propertyPlantEquipment 27335806.00
totalCurrentAssets 37725331.00
netTangibleAssets -104467574.00
shortTermInvestments 0.00
netReceivables 18945682.00
longTermDebt 82041000.00
inventory 3762877.00
accountsPayable 2120646.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 25672.00
additionalPaidInCapital 0.00
commonStockTotalEquity 26246.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 31520335.00
treasuryStock -15514082.00
nonCurrrentAssetsOther 5793120.00
nonCurrentAssetsTotal 273590836.00
nonCurrentLiabilitiesOther 84672120.00
nonCurrentLiabilitiesTotal 163819802.00
capitalSurpluse 119936165.00
liabilitiesAndStockholdersEquity 311316000.00
cashAndShortTermInvestments 14121000.00
propertyPlantAndEquipmentGross 27335806.00
propertyPlantAndEquipmentNet 27335806.00
commonStockSharesOutstanding 23119431.00
2016-03-31
date 2016-03-31
filing_date 2016-05-11
currency_symbol USD
totalAssets 311839000.00
intangibleAssets 235194535.00
otherCurrentAssets 921888.00
totalLiab 177463000.00
totalStockholderEquity 134376000.00
deferredLongTermLiab 78713939.00
otherCurrentLiab 8856609.00
commonStock 26246.00
retainedEarnings 30086945.00
otherLiab 2698000.00
goodWill 5336583.00
otherAssets 9.00
cash 15557000.00
totalCurrentLiabilities 11086971.00
netDebt 69466008.00
shortTermDebt 58968.00
shortLongTermDebt 58968.00
shortLongTermDebtTotal 85023008.00
otherStockholderEquity 104222957.00
propertyPlantEquipment 27394152.00
totalCurrentAssets 37825720.00
netTangibleAssets -106155218.00
shortTermInvestments 0.00
netReceivables 18316493.00
longTermDebt 84964000.00
inventory 3030339.00
accountsPayable 2171394.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 39752.00
additionalPaidInCapital 0.00
commonStockTotalEquity 26246.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 30086945.00
treasuryStock -15507834.00
nonCurrrentAssetsOther 6088001.00
nonCurrentAssetsTotal 274013271.00
nonCurrentLiabilitiesOther 87662181.00
nonCurrentLiabilitiesTotal 166376120.00
capitalSurpluse 119730791.00
liabilitiesAndStockholdersEquity 311839000.00
cashAndShortTermInvestments 15557000.00
propertyPlantAndEquipmentGross 27394152.00
propertyPlantAndEquipmentNet 27394152.00
commonStockSharesOutstanding 23020926.00
2015-12-31
date 2015-12-31
filing_date 2016-02-26
currency_symbol USD
totalAssets 311402000.00
intangibleAssets 235263743.00
otherCurrentAssets 1017059.00
totalLiab 177865000.00
totalStockholderEquity 133537000.00
deferredLongTermLiab 77739201.00
otherCurrentLiab 5670252.00
commonStock 26112.00
retainedEarnings 29302054.00
otherLiab 2765000.00
goodWill 5336583.00
otherAssets 105.00
cash 14318000.00
totalCurrentLiabilities 10899157.00
currentDeferredRevenue 1156510.00
netDebt 73627826.00
shortTermDebt 1484048.00
shortLongTermDebt 1484048.00
shortLongTermDebtTotal 87945826.00
otherStockholderEquity 104133750.00
propertyPlantEquipment 27523353.00
totalCurrentAssets 37079580.00
longTermInvestments 800000.00
netTangibleAssets -107063251.00
shortTermInvestments 0.00
netReceivables 19847536.00
longTermDebt 86462000.00
inventory 1896985.00
accountsPayable 2588347.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 75159.00
additionalPaidInCapital 0.00
commonStockTotalEquity 26112.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 29302054.00
treasuryStock -15361869.00
nonCurrrentAssetsOther 6198636.00
nonCurrentAssetsTotal 274322315.00
nonCurrentLiabilitiesOther 89226462.00
nonCurrentLiabilitiesTotal 166965663.00
capitalSurpluse 119495619.00
liabilitiesAndStockholdersEquity 311402000.00
cashAndShortTermInvestments 14318000.00
propertyPlantAndEquipmentGross 27523353.00
propertyPlantAndEquipmentNet 27523353.00
commonStockSharesOutstanding 23033198.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
totalAssets 310134000000.00
intangibleAssets 235398984.00
otherCurrentAssets 1562398.00
totalLiab 179024000000.00
totalStockholderEquity 131110000000.00
deferredLongTermLiab 77036439.00
otherCurrentLiab 8335147.00
commonStock 26123.00
retainedEarnings 27064792.00
otherLiab 1055000.00
goodWill 5336583.00
otherAssets 309823865732.00
cash 11096000000.00
totalCurrentLiabilities 10824218.00
netDebt -11005806250.00
shortTermDebt 85938.00
shortLongTermDebtTotal 90193750.00
otherStockholderEquity 103936996.00
propertyPlantEquipment 27987531.00
totalCurrentAssets 34081703.00
longTermInvestments 1468608.00
netTangibleAssets -109625135.00
shortTermInvestments 0.00
netReceivables 18541884.00
longTermDebt 90107812.00
inventory -11082022579.00
accountsPayable 2403133.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 82521.00
additionalPaidInCapital 0.00
commonStockTotalEquity 26123.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 27064792.00
treasuryStock -15361061.00
nonCurrrentAssetsOther 5860859.00
nonCurrentAssetsTotal 276052565.00
longTermDebtTotal 90107812.00
nonCurrentLiabilitiesOther 1055367.00
nonCurrentLiabilitiesTotal 168199618.00
capitalSurpluse 119298057.00
liabilitiesAndStockholdersEquity 310134000000.00
cashAndShortTermInvestments 11096000000.00
propertyPlantAndEquipmentGross 27987531.00
propertyPlantAndEquipmentNet 27987531.00
commonStockSharesOutstanding 22999488.00
2015-06-30
date 2015-06-30
filing_date 2015-08-12
currency_symbol USD
totalAssets 315492000.00
intangibleAssets 235534227.00
otherCurrentAssets 1449493.00
totalLiab 182870000.00
totalStockholderEquity 132622000.00
deferredLongTermLiab 77694201.00
otherCurrentLiab 8378637.00
commonStock 26123.00
retainedEarnings 28834367.00
otherLiab 1175000.00
goodWill 8857516.00
otherAssets -249.00
cash 11571000.00
totalCurrentLiabilities 11976379.00
currentDeferredRevenue 168159.00
netDebt 81622750.00
shortTermDebt 1168750.00
shortLongTermDebtTotal 93193750.00
otherStockholderEquity 103672573.00
propertyPlantEquipment 27697101.00
totalCurrentAssets 35910941.00
longTermInvestments 1562366.00
netTangibleAssets -111770043.00
shortTermInvestments 0.00
netReceivables 19785642.00
longTermDebt 92025000.00
inventory 3104806.00
accountsPayable 2260833.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 88637.00
additionalPaidInCapital 0.00
commonStockTotalEquity 26123.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 28834367.00
treasuryStock -15353486.00
nonCurrrentAssetsOther 7492464.00
nonCurrentAssetsTotal 279581308.00
longTermDebtTotal 92025000.00
nonCurrentLiabilitiesOther 1174969.00
nonCurrentLiabilitiesTotal 170894170.00
capitalSurpluse 119026059.00
liabilitiesAndStockholdersEquity 315492000.00
cashAndShortTermInvestments 11571000.00
propertyPlantAndEquipmentGross 27697101.00
propertyPlantAndEquipmentNet 27697101.00
commonStockSharesOutstanding 22967632.00
2015-03-31
date 2015-03-31
filing_date 2015-05-13
currency_symbol USD
totalAssets 314122000.00
intangibleAssets 235468892.00
otherCurrentAssets 2016504.00
totalLiab 183301000.00
totalStockholderEquity 130821000.00
deferredLongTermLiab 76918423.00
otherCurrentLiab 8546196.00
commonStock 26123.00
retainedEarnings 27333708.00
otherLiab 789000.00
goodWill 8857516.00
otherAssets 201.00
cash 12347000.00
totalCurrentLiabilities 12290348.00
netDebt 83846750.00
shortTermDebt 2890625.00
shortLongTermDebtTotal 96193750.00
otherStockholderEquity 103409017.00
propertyPlantEquipment 28013991.00
totalCurrentAssets 34292122.00
longTermInvestments 1655527.00
netTangibleAssets -113505780.00
shortTermInvestments 0.00
netReceivables 17620616.00
longTermDebt 93303125.00
inventory 2308002.00
accountsPayable 853527.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 51780.00
additionalPaidInCapital 0.00
commonStockTotalEquity 26123.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 27333708.00
treasuryStock -15345044.00
nonCurrrentAssetsOther 5833751.00
nonCurrentAssetsTotal 279829677.00
longTermDebtTotal 93303125.00
nonCurrentLiabilitiesOther 789275.00
nonCurrentLiabilitiesTotal 171010823.00
capitalSurpluse 118754061.00
liabilitiesAndStockholdersEquity 314122000.00
cashAndShortTermInvestments 12347000.00
propertyPlantAndEquipmentGross 28013991.00
propertyPlantAndEquipmentNet 28013991.00
commonStockSharesOutstanding 22906828.00
2014-12-31
date 2014-12-31
filing_date 2015-03-18
currency_symbol USD
totalAssets 315967000.00
intangibleAssets 235686356.00
otherCurrentAssets 2784210.00
totalLiab 185425000.00
totalStockholderEquity 130542000.00
deferredLongTermLiab 75996813.00
otherCurrentLiab 8259868.00
commonStock 25938.00
retainedEarnings 27066481.00
otherLiab 820000.00
goodWill 8857516.00
otherAssets -189.00
cash 14259000.00
totalCurrentLiabilities 14027168.00
currentDeferredRevenue 840547.00
netDebt 83434750.00
shortTermDebt 3112500.00
shortLongTermDebt 3112500.00
shortLongTermDebtTotal 97693750.00
otherStockholderEquity 103427936.00
propertyPlantEquipment 28254202.00
totalCurrentAssets 35538205.00
longTermInvestments 1748092.00
netTangibleAssets -114001584.00
shortTermInvestments 0.00
netReceivables 17637686.00
longTermDebt 94581250.00
inventory 857309.00
accountsPayable 1814253.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 21933.00
additionalPaidInCapital 0.00
commonStockTotalEquity 25938.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 27066481.00
treasuryStock -15107464.00
nonCurrrentAssetsOther 7630910.00
nonCurrentAssetsTotal 280428984.00
longTermDebtTotal 94581250.00
nonCurrentLiabilitiesOther 819670.00
nonCurrentLiabilitiesTotal 171397733.00
capitalSurpluse 118535400.00
liabilitiesAndStockholdersEquity 315967000.00
cashAndShortTermInvestments 14259000.00
propertyPlantAndEquipmentGross 28254202.00
propertyPlantAndEquipmentNet 28254202.00
commonStockSharesOutstanding 22949058.00
2014-09-30
date 2014-09-30
filing_date 2014-10-31
currency_symbol USD
totalAssets 263716000.00
intangibleAssets 109116730.00
otherCurrentAssets 2339692.00
totalLiab 166164000.00
totalStockholderEquity 97552000.00
deferredLongTermLiab 56840129.00
otherCurrentLiab 8454678.00
commonStock 25942.00
retainedEarnings -5742287.00
otherLiab 780000.00
goodWill 7062310.00
otherAssets -243.00
cash 13221000.00
totalCurrentLiabilities 12685383.00
netDebt 85750875.00
shortTermDebt 3112500.00
shortLongTermDebtTotal 98971875.00
otherStockholderEquity 103237779.00
propertyPlantEquipment 17896147.00
totalCurrentAssets 34776959.00
longTermInvestments 1840064.00
netTangibleAssets -18627454.00
shortTermInvestments 0.00
netReceivables 16363114.00
longTermDebt 95859375.00
inventory 2853153.00
accountsPayable 1118205.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 30152.00
additionalPaidInCapital 0.00
commonStockTotalEquity 25942.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -5742287.00
treasuryStock -15107464.00
nonCurrrentAssetsOther 93024033.00
nonCurrentAssetsTotal 228939284.00
longTermDebtTotal 95859375.00
nonCurrentLiabilitiesOther 779770.00
nonCurrentLiabilitiesTotal 153479274.00
capitalSurpluse 118345243.00
liabilitiesAndStockholdersEquity 263716000.00
cashAndShortTermInvestments 13221000.00
propertyPlantAndEquipmentGross 17896147.00
propertyPlantAndEquipmentNet 17896147.00
commonStockSharesOutstanding 22908376.00
2014-06-30
date 2014-06-30
filing_date 2014-08-01
currency_symbol USD
totalAssets 263951000.00
intangibleAssets 186329864.00
otherCurrentAssets 2974920.00
totalLiab 168210000.00
totalStockholderEquity 95741000.00
deferredLongTermLiab 55912979.00
otherCurrentLiab 7997569.00
commonStock 25942.00
retainedEarnings -7173981.00
otherLiab 811000.00
goodWill 13629364.00
otherAssets 150.00
cash 12091000.00
totalCurrentLiabilities 14348209.00
netDebt 90159000.00
shortTermDebt 5112500.00
shortLongTermDebtTotal 102250000.00
otherStockholderEquity 102881436.00
propertyPlantEquipment 20923758.00
totalCurrentAssets 35004450.00
longTermInvestments 1931447.00
netTangibleAssets -104218435.00
shortTermInvestments 0.00
netReceivables 16570897.00
longTermDebt 97137500.00
inventory 3367633.00
accountsPayable 1238140.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 7396.00
additionalPaidInCapital 0.00
commonStockTotalEquity 25942.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -7173981.00
treasuryStock -15096008.00
nonCurrrentAssetsOther 6131967.00
nonCurrentAssetsTotal 228946400.00
longTermDebtTotal 97137500.00
nonCurrentLiabilitiesOther 811369.00
nonCurrentLiabilitiesTotal 153861848.00
capitalSurpluse 117977444.00
liabilitiesAndStockholdersEquity 263951000.00
cashAndShortTermInvestments 12091000.00
propertyPlantAndEquipmentGross 20923758.00
propertyPlantAndEquipmentNet 20923758.00
commonStockSharesOutstanding 22879408.00
2014-03-31
date 2014-03-31
filing_date 2014-05-05
currency_symbol USD
totalAssets 262332000.00
intangibleAssets 186239864.00
otherCurrentAssets 2365394.00
totalLiab 168948000.00
totalStockholderEquity 93384000.00
deferredLongTermLiab 55012711.00
otherCurrentLiab 8108139.00
commonStock 25929.00
retainedEarnings -9168407.00
otherLiab 841000.00
goodWill 13629364.00
otherAssets -308.00
cash 12719000.00
totalCurrentLiabilities 12532667.00
netDebt 90781000.00
shortTermDebt 2937500.00
shortLongTermDebtTotal 103500000.00
otherStockholderEquity 102523083.00
propertyPlantEquipment 20713343.00
totalCurrentAssets 33712245.00
longTermInvestments 2207041.00
netTangibleAssets -106485605.00
shortTermInvestments 0.00
netReceivables 15685615.00
longTermDebt 100562500.00
inventory 2942236.00
accountsPayable 1487028.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 3018.00
additionalPaidInCapital 0.00
commonStockTotalEquity 25929.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -9168407.00
treasuryStock -15081703.00
nonCurrrentAssetsOther 5830451.00
nonCurrentAssetsTotal 228620063.00
longTermDebtTotal 100562500.00
nonCurrentLiabilitiesOther 840807.00
nonCurrentLiabilitiesTotal 156416018.00
capitalSurpluse 117604786.00
liabilitiesAndStockholdersEquity 262332000.00
cashAndShortTermInvestments 12719000.00
propertyPlantAndEquipmentGross 20713343.00
propertyPlantAndEquipmentNet 20713343.00
commonStockSharesOutstanding 22843287.00
2013-12-31
date 2013-12-31
filing_date 2014-02-14
currency_symbol USD
totalAssets 264209000.00
intangibleAssets 186174864.00
otherCurrentAssets 2522797.00
totalLiab 170583000.00
totalStockholderEquity 93626000.00
deferredLongTermLiab 52771252.00
otherCurrentLiab 7567635.00
commonStock 25736.00
retainedEarnings -8824642.00
otherLiab 871000.00
goodWill 13629364.00
otherAssets 111.00
cash 14299000.00
totalCurrentLiabilities 14316298.00
currentDeferredRevenue 823533.00
netDebt 92576000.00
shortTermDebt 4250000.00
shortLongTermDebtTotal 106875000.00
otherStockholderEquity 102400378.00
propertyPlantEquipment 20136777.00
totalCurrentAssets 35851680.00
longTermInvestments 2305502.00
netTangibleAssets -106178134.00
shortTermInvestments 0.00
netReceivables 17195453.00
longTermDebt 102625000.00
inventory 1834430.00
accountsPayable 1675130.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 24622.00
additionalPaidInCapital 0.00
commonStockTotalEquity 25736.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -8824642.00
treasuryStock -14729984.00
nonCurrrentAssetsOther 8416204.00
nonCurrentAssetsTotal 228357209.00
longTermDebtTotal 102625000.00
nonCurrentLiabilitiesOther 870245.00
nonCurrentLiabilitiesTotal 156266497.00
capitalSurpluse 117130362.00
liabilitiesAndStockholdersEquity 264209000.00
cashAndShortTermInvestments 14299000.00
propertyPlantAndEquipmentGross 20136777.00
propertyPlantAndEquipmentNet 20136777.00
commonStockSharesOutstanding 22857365.00
2013-09-30
date 2013-09-30
filing_date 2013-11-01
currency_symbol USD
totalAssets 262869000.00
intangibleAssets 186088710.00
otherCurrentAssets 2491708.00
totalLiab 172286000.00
totalStockholderEquity 90583000.00
deferredLongTermLiab 51774302.00
otherCurrentLiab 8239841.00
commonStock 25738.00
retainedEarnings -11382019.00
otherLiab 900000.00
goodWill 13629364.00
otherAssets 120.00
cash 12490000.00
totalCurrentLiabilities 14924370.00
netDebt 97760000.00
shortTermDebt 5562500.00
shortLongTermDebtTotal 110250000.00
otherStockholderEquity 101918436.00
propertyPlantEquipment 19964277.00
totalCurrentAssets 34584994.00
longTermInvestments 2403330.00
netTangibleAssets -109135049.00
shortTermInvestments 0.00
netReceivables 17106958.00
longTermDebt 104687500.00
inventory 2496328.00
accountsPayable 1122029.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 20870.00
additionalPaidInCapital 0.00
commonStockTotalEquity 25738.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -11382019.00
treasuryStock -14729984.00
nonCurrrentAssetsOther 6198205.00
nonCurrentAssetsTotal 228283886.00
longTermDebtTotal 104687500.00
nonCurrentLiabilitiesOther 899683.00
nonCurrentLiabilitiesTotal 157361485.00
capitalSurpluse 116648420.00
liabilitiesAndStockholdersEquity 262869000.00
cashAndShortTermInvestments 12490000.00
propertyPlantAndEquipmentGross 19964277.00
propertyPlantAndEquipmentNet 19964277.00
commonStockSharesOutstanding 22828664.00
2013-06-30
date 2013-06-30
filing_date 2013-08-02
currency_symbol USD
totalAssets 260967000000.00
intangibleAssets 183281728.00
otherCurrentAssets 2222119.00
totalLiab 172960000000.00
totalStockholderEquity 88007000000.00
deferredLongTermLiab 50972097.00
otherCurrentLiab 7890907.00
commonStock 25703.00
retainedEarnings -14568910.00
otherLiab 929000.00
goodWill 13629364.00
otherAssets 260706032979.00
cash 12992000000.00
totalCurrentLiabilities 14309043.00
netDebt -12879750000.00
shortTermDebt 5500000.00
shortLongTermDebtTotal 112250000.00
otherStockholderEquity 102544035.00
propertyPlantEquipment 18856086.00
totalCurrentAssets 36314235.00
longTermInvestments 2500538.00
netTangibleAssets -108904262.00
shortTermInvestments 0.00
netReceivables 17731922.00
longTermDebt 106750000.00
inventory -12975639806.00
accountsPayable 918136.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 6002.00
additionalPaidInCapital 0.00
commonStockTotalEquity 25703.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -14568910.00
treasuryStock -14723378.00
nonCurrrentAssetsOther 6385070.00
nonCurrentAssetsTotal 224652786.00
longTermDebtTotal 106750000.00
nonCurrentLiabilitiesOther 929051.00
nonCurrentLiabilitiesTotal 158651148.00
capitalSurpluse 117267413.00
liabilitiesAndStockholdersEquity 260967000000.00
cashAndShortTermInvestments 12992000000.00
propertyPlantAndEquipmentGross 18856086.00
propertyPlantAndEquipmentNet 18856086.00
commonStockSharesOutstanding 22798418.00
2013-03-31
date 2013-03-31
filing_date 2013-05-03
currency_symbol USD
totalAssets 260780000.00
intangibleAssets 183281728.00
otherCurrentAssets 2066597.00
totalLiab 175315000.00
totalStockholderEquity 85465000.00
deferredLongTermLiab 50188176.00
otherCurrentLiab 7520035.00
commonStock 25639.00
retainedEarnings -16926879.00
otherLiab 958000.00
goodWill 13629364.00
otherAssets -345.00
cash 14223000.00
totalCurrentLiabilities 13044216.00
netDebt 101527000.00
shortTermDebt 4625000.00
shortLongTermDebtTotal 115750000.00
otherStockholderEquity 102365624.00
propertyPlantEquipment 18819005.00
totalCurrentAssets 35354068.00
longTermInvestments 2582476.00
netTangibleAssets -111446424.00
shortTermInvestments 0.00
netReceivables 16736368.00
longTermDebt 111125000.00
inventory 2328103.00
accountsPayable 899181.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 284.00
additionalPaidInCapital 0.00
commonStockTotalEquity 25639.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -16926879.00
treasuryStock -14716045.00
nonCurrrentAssetsOther 7113704.00
nonCurrentAssetsTotal 225426277.00
longTermDebtTotal 111125000.00
nonCurrentLiabilitiesOther 958285.00
nonCurrentLiabilitiesTotal 162271461.00
capitalSurpluse 117081669.00
liabilitiesAndStockholdersEquity 260780000.00
cashAndShortTermInvestments 14223000.00
propertyPlantAndEquipmentGross 18819005.00
propertyPlantAndEquipmentNet 18819005.00
commonStockSharesOutstanding 22726909.00
2012-12-31
date 2012-12-31
filing_date 2013-02-15
currency_symbol USD
totalAssets 259373000000.00
intangibleAssets 183251728.00
otherCurrentAssets 2172195.00
totalLiab 176324000000.00
totalStockholderEquity 83049000000.00
deferredLongTermLiab 49449507.00
otherCurrentLiab 7067242.00
commonStock 25559.00
retainedEarnings -19347366.00
otherLiab 988000.00
goodWill 13629364.00
otherAssets 259113627336.00
cash 11661000000.00
totalCurrentLiabilities 12636381.00
currentDeferredRevenue 912733.00
netDebt -11544250000.00
shortTermDebt 3500000.00
shortLongTermDebtTotal 116750000.00
otherStockholderEquity 102356878.00
propertyPlantEquipment 19066881.00
totalCurrentAssets 33390845.00
longTermInvestments 2656067.00
netTangibleAssets -113831835.00
shortTermInvestments 0.00
netReceivables 18175425.00
longTermDebt 113250000.00
inventory -11647956775.00
accountsPayable 1156406.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 14186.00
additionalPaidInCapital 0.00
commonStockTotalEquity 25559.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -19347366.00
treasuryStock -14539533.00
nonCurrrentAssetsOther 10033846.00
nonCurrentAssetsTotal 225981819.00
longTermDebtTotal 113250000.00
nonCurrentLiabilitiesOther 987519.00
nonCurrentLiabilitiesTotal 163687026.00
capitalSurpluse 116896411.00
liabilitiesAndStockholdersEquity 259373000000.00
cashAndShortTermInvestments 11661000000.00
propertyPlantAndEquipmentGross 19066881.00
propertyPlantAndEquipmentNet 19066881.00
commonStockSharesOutstanding 22759429.00
2012-09-30
date 2012-09-30
filing_date 2012-11-02
currency_symbol USD
totalAssets 258728073.00
intangibleAssets 183101728.00
otherCurrentAssets 2117330.00
totalLiab 177448901.00
totalStockholderEquity 81279172.00
deferredLongTermLiab 48215538.00
otherCurrentLiab 8200206.00
commonStock 25561.00
retainedEarnings -21025083.00
otherLiab 1017000.00
goodWill 13629364.00
otherAssets 206904000.00
cash 11351721.00
totalCurrentLiabilities 13841610.00
currentDeferredRevenue 106407.00
netDebt 107523279.00
shortTermDebt 4500000.00
shortLongTermDebtTotal 118875000.00
otherStockholderEquity 102268826.00
propertyPlantEquipment 18987707.00
totalCurrentAssets 32835630.00
longTermInvestments 2728562.00
netTangibleAssets -115451920.00
shortTermInvestments 0.00
netReceivables 16998799.00
longTermDebt 114375000.00
inventory 2367780.00
accountsPayable 1034997.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 9868.00
additionalPaidInCapital 0.00
commonStockTotalEquity 25561.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -21025083.00
treasuryStock -14539533.00
nonCurrrentAssetsOther 10173644.00
nonCurrentAssetsTotal 225892443.00
longTermDebtTotal 114375000.00
nonCurrentLiabilitiesOther 1016753.00
nonCurrentLiabilitiesTotal 163607291.00
capitalSurpluse 116808359.00
liabilitiesAndStockholdersEquity 258728073.00
cashAndShortTermInvestments 11351721.00
propertyPlantAndEquipmentGross 18987707.00
propertyPlantAndEquipmentNet 18987707.00
commonStockSharesOutstanding 22743027.00
2012-06-30
date 2012-06-30
filing_date 2012-08-03
currency_symbol USD
totalAssets 257602324.00
intangibleAssets 178958816.00
otherCurrentAssets 2394789.00
totalLiab 177648694.00
totalStockholderEquity 79953630.00
deferredLongTermLiab 47644210.00
otherCurrentLiab 7794005.00
commonStock 25561.00
retainedEarnings -22182006.00
otherLiab 1045000.00
goodWill 13629364.00
otherAssets 201723000.00
cash 15397228.00
totalCurrentLiabilities 15732856.00
currentDeferredRevenue 214922.00
netDebt 104771083.00
shortTermDebt 6942545.00
shortLongTermDebtTotal 120168311.00
otherStockholderEquity 102105378.00
propertyPlantEquipment 18452483.00
totalCurrentAssets 37426845.00
longTermInvestments 2799981.00
netTangibleAssets -112634550.00
shortTermInvestments 0.00
netReceivables 16829062.00
longTermDebt 113225766.00
inventory 2805766.00
accountsPayable 781384.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 4697.00
additionalPaidInCapital 0.00
commonStockTotalEquity 25561.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -22182006.00
treasuryStock -14535617.00
nonCurrrentAssetsOther 9134816.00
nonCurrentAssetsTotal 220175479.00
longTermDebtTotal 113225766.00
nonCurrentLiabilitiesOther 1045862.00
nonCurrentLiabilitiesTotal 161915838.00
capitalSurpluse 116640995.00
liabilitiesAndStockholdersEquity 257602324.00
cashAndShortTermInvestments 15397228.00
propertyPlantAndEquipmentGross 18452483.00
propertyPlantAndEquipmentNet 18452483.00
commonStockSharesOutstanding 22733063.00
2012-03-31
date 2012-03-31
filing_date 2012-05-04
currency_symbol USD
totalAssets 255181742.00
intangibleAssets 178958816.00
otherCurrentAssets 2138573.00
totalLiab 179179788.00
totalStockholderEquity 76001954.00
deferredLongTermLiab 46527598.00
otherCurrentLiab 7041662.00
commonStock 25561.00
retainedEarnings -26043076.00
otherLiab 1075000.00
goodWill 13629364.00
otherAssets 201563000.00
cash 15317026.00
totalCurrentLiabilities 14884291.00
currentDeferredRevenue 188230.00
netDebt 108064415.00
shortTermDebt 6688264.00
shortLongTermDebtTotal 123381441.00
otherStockholderEquity 102001535.00
propertyPlantEquipment 18492573.00
totalCurrentAssets 35125823.00
longTermInvestments 2870340.00
netTangibleAssets -116586226.00
shortTermInvestments 0.00
netReceivables 15396829.00
longTermDebt 116693177.00
inventory 2273395.00
accountsPayable 966135.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 17934.00
additionalPaidInCapital 0.00
commonStockTotalEquity 25561.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -26043076.00
treasuryStock -14531397.00
nonCurrrentAssetsOther 8975166.00
nonCurrentAssetsTotal 220055919.00
longTermDebtTotal 116693177.00
nonCurrentLiabilitiesOther 1074722.00
nonCurrentLiabilitiesTotal 164295497.00
capitalSurpluse 116532932.00
liabilitiesAndStockholdersEquity 255181742.00
cashAndShortTermInvestments 15317026.00
propertyPlantAndEquipmentGross 18492573.00
propertyPlantAndEquipmentNet 18492573.00
commonStockSharesOutstanding 22661073.00
2011-12-31
date 2011-12-31
filing_date 2012-02-24
currency_symbol USD
totalAssets 254988907.00
intangibleAssets 178913816.00
otherCurrentAssets 2010349.00
totalLiab 181341685.00
totalStockholderEquity 73647222.00
deferredLongTermLiab 45303518.00
otherCurrentLiab 4049368.00
commonStock 25481.00
retainedEarnings -28451072.00
otherLiab 1104000.00
goodWill 13629364.00
otherAssets 200389000.00
cash 13610069.00
totalCurrentLiabilities 15049242.00
currentDeferredRevenue 2230907.00
netDebt 113123550.00
shortTermDebt 6848276.00
shortLongTermDebtTotal 126733619.00
otherStockholderEquity 102055544.00
propertyPlantEquipment 19761117.00
totalCurrentAssets 34838585.00
longTermInvestments 2939655.00
netTangibleAssets -118895958.00
shortTermInvestments 0.00
netReceivables 17759610.00
longTermDebt 119885343.00
inventory 1458557.00
accountsPayable 1920691.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 17269.00
additionalPaidInCapital 0.00
commonStockTotalEquity 25481.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -28451072.00
treasuryStock -14427679.00
nonCurrrentAssetsOther 7846025.00
nonCurrentAssetsTotal 220150322.00
longTermDebtTotal 119885343.00
nonCurrentLiabilitiesOther 1103582.00
nonCurrentLiabilitiesTotal 166292443.00
capitalSurpluse 116483223.00
liabilitiesAndStockholdersEquity 254988907.00
cashAndShortTermInvestments 13610069.00
propertyPlantAndEquipmentGross 19761117.00
propertyPlantAndEquipmentNet 19761117.00
commonStockSharesOutstanding 22661073.00
2011-09-30
date 2011-09-30
filing_date 2011-11-04
currency_symbol USD
totalAssets 256492508.00
intangibleAssets 178913816.00
otherCurrentAssets 2800363.00
totalLiab 186321428.00
totalStockholderEquity 70171080.00
deferredLongTermLiab 43997729.00
otherCurrentLiab 7282041.00
commonStock 25489.00
retainedEarnings -31840469.00
otherLiab 1132000.00
goodWill 13629364.00
otherAssets 200385000.00
cash 15089709.00
totalCurrentLiabilities 15835912.00
currentDeferredRevenue 6985.00
netDebt 117500368.00
shortTermDebt 7233801.00
shortLongTermDebtTotal 132590077.00
otherStockholderEquity 101944321.00
propertyPlantEquipment 19893382.00
totalCurrentAssets 36213925.00
longTermInvestments 3007939.00
netTangibleAssets -122372100.00
shortTermInvestments 0.00
netReceivables 16714024.00
longTermDebt 125356276.00
inventory 1609829.00
accountsPayable 1313085.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 41739.00
additionalPaidInCapital 0.00
commonStockTotalEquity 25489.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -31840469.00
treasuryStock -14427679.00
nonCurrrentAssetsOther 7842021.00
nonCurrentAssetsTotal 220278583.00
longTermDebtTotal 125356276.00
nonCurrentLiabilitiesOther 1131511.00
nonCurrentLiabilitiesTotal 170485516.00
capitalSurpluse 116372000.00
liabilitiesAndStockholdersEquity 256492508.00
cashAndShortTermInvestments 15089709.00
propertyPlantAndEquipmentGross 19893382.00
propertyPlantAndEquipmentNet 19893382.00
commonStockSharesOutstanding 22667422.00
2011-06-30
date 2011-06-30
filing_date 2011-08-05
currency_symbol USD
totalAssets 254665813.00
intangibleAssets 178913816.00
otherCurrentAssets 2795112.00
totalLiab 187233533.00
totalStockholderEquity 67432280.00
deferredLongTermLiab 42501864.00
otherCurrentLiab 6490749.00
commonStock 25486.00
retainedEarnings -34189182.00
otherLiab 1151000.00
goodWill 13629364.00
otherAssets 200499000.00
cash 11906878.00
totalCurrentLiabilities 15188728.00
currentDeferredRevenue 447084.00
netDebt 123841859.00
shortTermDebt 7356547.00
shortLongTermDebtTotal 135748737.00
otherStockholderEquity 101773671.00
propertyPlantEquipment 19969652.00
totalCurrentAssets 34196612.00
longTermInvestments 3075211.00
netTangibleAssets -125110900.00
shortTermInvestments 0.00
netReceivables 17524503.00
longTermDebt 128392190.00
inventory 1970119.00
accountsPayable 894348.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -177695.00
additionalPaidInCapital 0.00
commonStockTotalEquity 25486.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -34189182.00
treasuryStock -14424454.00
nonCurrrentAssetsOther 7956369.00
nonCurrentAssetsTotal 220469201.00
longTermDebtTotal 128392190.00
nonCurrentLiabilitiesOther 1150751.00
nonCurrentLiabilitiesTotal 172044805.00
capitalSurpluse 116198125.00
liabilitiesAndStockholdersEquity 254665813.00
cashAndShortTermInvestments 11906878.00
propertyPlantAndEquipmentGross 19969652.00
propertyPlantAndEquipmentNet 19969652.00
commonStockSharesOutstanding 22651201.00
2011-03-31
date 2011-03-31
filing_date 2011-05-04
currency_symbol USD
totalAssets 252892994.00
intangibleAssets 178913816.00
otherCurrentAssets 2298926.00
totalLiab 188592446.00
totalStockholderEquity 64300548.00
otherCurrentLiab 6734755.00
commonStock 25486.00
retainedEarnings -37002001.00
otherLiab 1151000.00
goodWill 13629364.00
otherAssets 200860000.00
cash 10720372.00
totalCurrentLiabilities 15214001.00
netDebt 128098100.00
shortTermDebt 7465934.00
shortLongTermDebtTotal 138818472.00
otherStockholderEquity 101605571.00
propertyPlantEquipment 20244000.00
totalCurrentAssets 31789268.00
netReceivables 16070544.00
longTermDebt 131352000.00
inventory 2699426.00
accountsPayable 1013312.00
accumulatedOtherComprehensiveIncome -328508.00
commonStockTotalEquity 25486.00
treasuryStock -14418000.00
nonCurrrentAssetsOther 5175938.00
nonCurrentAssetsTotal 221103726.00
nonCurrentLiabilitiesTotal 173378445.00
liabilitiesAndStockholdersEquity 252892994.00
cashAndShortTermInvestments 10720372.00
propertyPlantAndEquipmentGross 20243128.00
propertyPlantAndEquipmentNet 20243128.00
commonStockSharesOutstanding 22603771.00
2010-12-31
date 2010-12-31
filing_date 2011-03-16
currency_symbol USD
totalAssets 253011514.00
intangibleAssets 178913816.00
otherCurrentAssets 1742118.00
totalLiab 190785177.00
totalStockholderEquity 62226337.00
otherCurrentLiab 7645529.00
commonStock 25371.00
retainedEarnings -38551397.00
otherLiab 1151000.00
goodWill 13629364.00
otherAssets 200197000.00
cash 10659663.00
totalCurrentLiabilities 15277762.00
currentDeferredRevenue 18240.00
netDebt 131330092.00
shortTermDebt 6925283.00
shortLongTermDebtTotal 141989755.00
otherStockholderEquity 101570587.00
propertyPlantEquipment 20575000.00
totalCurrentAssets 32239875.00
netReceivables 18376987.00
longTermDebt 135065000.00
inventory 1461107.00
accountsPayable 688710.00
accumulatedOtherComprehensiveIncome -818224.00
commonStockTotalEquity 25371.00
treasuryStock -14214000.00
nonCurrrentAssetsOther 7653209.00
nonCurrentAssetsTotal 220771639.00
nonCurrentLiabilitiesTotal 175507415.00
liabilitiesAndStockholdersEquity 253011514.00
cashAndShortTermInvestments 10659663.00
propertyPlantAndEquipmentGross 20575250.00
propertyPlantAndEquipmentNet 20575250.00
commonStockSharesOutstanding 22603771.00
2010-09-30
date 2010-09-30
filing_date 2010-11-01
currency_symbol USD
totalAssets 251728517.00
intangibleAssets 178913816.00
otherCurrentAssets 2365403.00
totalLiab 193475562.00
totalStockholderEquity 58252955.00
otherCurrentLiab 2332015.00
commonStock 25370.00
retainedEarnings -41883998.00
otherLiab 1151000.00
goodWill 13629364.00
otherAssets 200302000.00
cash 9626253.00
totalCurrentLiabilities 15975521.00
currentDeferredRevenue 5124851.00
netDebt 135655140.00
shortTermDebt 6356274.00
shortLongTermDebtTotal 145281393.00
otherStockholderEquity 101479874.00
propertyPlantEquipment 20724000.00
totalCurrentAssets 30703280.00
netReceivables 18711624.00
longTermDebt 138925000.00
accountsPayable 2162381.00
accumulatedOtherComprehensiveIncome -1368291.00
commonStockTotalEquity 25370.00
treasuryStock -14214000.00
nonCurrrentAssetsOther 4486806.00
nonCurrentAssetsTotal 221025237.00
nonCurrentLiabilitiesTotal 177500041.00
liabilitiesAndStockholdersEquity 251728517.00
cashAndShortTermInvestments 9626253.00
propertyPlantAndEquipmentGross 20724163.00
propertyPlantAndEquipmentNet 20724163.00
commonStockSharesOutstanding 22593426.00
2010-06-30
date 2010-06-30
filing_date 2010-08-02
currency_symbol USD
totalAssets 250748512.00
intangibleAssets 178913816.00
otherCurrentAssets 2711926.00
totalLiab 195006534.00
totalStockholderEquity 55741978.00
otherCurrentLiab 2529591.00
commonStock 25370.00
retainedEarnings -43969826.00
otherLiab 1417000.00
goodWill 13629364.00
otherAssets 200461000.00
cash 7922798.00
totalCurrentLiabilities 15565364.00
currentDeferredRevenue 5072595.00
netDebt 139860534.00
shortTermDebt 5670673.00
shortLongTermDebtTotal 147783332.00
otherStockholderEquity 101359784.00
propertyPlantEquipment 21113000.00
totalCurrentAssets 29175161.00
netReceivables 18540437.00
longTermDebt 142113000.00
accountsPayable 2292505.00
accumulatedOtherComprehensiveIncome -1673350.00
commonStockTotalEquity 25370.00
treasuryStock -14212000.00
nonCurrrentAssetsOther 4582990.00
nonCurrentAssetsTotal 221573351.00
nonCurrentLiabilitiesTotal 179441170.00
liabilitiesAndStockholdersEquity 250748512.00
cashAndShortTermInvestments 7922798.00
propertyPlantAndEquipmentGross 21112732.00
propertyPlantAndEquipmentNet 21112732.00
commonStockSharesOutstanding 22533366.00
2010-03-31
date 2010-03-31
filing_date 2010-05-04
currency_symbol USD
totalAssets 249458286.00
intangibleAssets 178913816.00
otherCurrentAssets 2843669.00
totalLiab 196237473.00
totalStockholderEquity 53220813.00
otherCurrentLiab 3141500.00
commonStock 25355.00
retainedEarnings -46012393.00
otherLiab 1459000.00
goodWill 13629364.00
otherAssets 200625000.00
cash 6898973.00
totalCurrentLiabilities 15507589.00
currentDeferredRevenue 4638259.00
netDebt 143144380.00
shortTermDebt 4958770.00
shortLongTermDebtTotal 150043353.00
otherStockholderEquity 101297628.00
propertyPlantEquipment 21556000.00
totalCurrentAssets 27276754.00
netReceivables 17534112.00
longTermDebt 145085000.00
accountsPayable 2769060.00
accumulatedOtherComprehensiveIncome -2089777.00
commonStockTotalEquity 25355.00
treasuryStock -14025000.00
nonCurrrentAssetsOther 4685404.00
nonCurrentAssetsTotal 222181532.00
nonCurrentLiabilitiesTotal 180729884.00
liabilitiesAndStockholdersEquity 249458286.00
cashAndShortTermInvestments 6898973.00
propertyPlantAndEquipmentGross 21556077.00
propertyPlantAndEquipmentNet 21556077.00
commonStockSharesOutstanding 22514535.00
2009-12-31
date 2009-12-31
filing_date 2010-03-11
currency_symbol USD
totalAssets 249925993.00
intangibleAssets 178913816.00
otherCurrentAssets 2067548.00
totalLiab 197485981.00
totalStockholderEquity 52440012.00
otherCurrentLiab 3141500.00
commonStock 25270.00
retainedEarnings -46537022.00
otherLiab 1595000.00
goodWill 13629364.00
otherAssets 200194000.00
cash 5892777.00
totalCurrentLiabilities 16041097.00
currentDeferredRevenue 4473652.00
netDebt 145933939.00
shortTermDebt 4987013.00
shortLongTermDebtTotal 151826716.00
otherStockholderEquity 101123558.00
propertyPlantEquipment 21913000.00
totalCurrentAssets 27818524.00
netReceivables 19858199.00
longTermDebt 146840000.00
accountsPayable 3438932.00
accumulatedOtherComprehensiveIncome -2171794.00
commonStockTotalEquity 25270.00
treasuryStock -13922000.00
nonCurrrentAssetsOther 7651556.00
nonCurrentAssetsTotal 222107469.00
nonCurrentLiabilitiesTotal 181444884.00
liabilitiesAndStockholdersEquity 249925993.00
cashAndShortTermInvestments 5892777.00
propertyPlantAndEquipmentGross 21912733.00
propertyPlantAndEquipmentNet 21912733.00
commonStockSharesOutstanding 22514535.00
2009-09-30
date 2009-09-30
filing_date 2009-11-09
currency_symbol USD
totalAssets 249731728.00
intangibleAssets 178913816.00
otherCurrentAssets 3136992.00
totalLiab 199138172.00
totalStockholderEquity 50593556.00
otherCurrentLiab 4567204.00
commonStock 25289.00
retainedEarnings -47889153.00
otherLiab 5180000.00
goodWill 13629364.00
otherAssets 199041000.00
cash 5286039.00
totalCurrentLiabilities 14010556.00
netDebt 148540677.00
shortTermDebt 5025640.00
shortLongTermDebtTotal 153826716.00
otherStockholderEquity 100896695.00
propertyPlantEquipment 23539000.00
totalCurrentAssets 27152185.00
netReceivables 18729154.00
longTermDebt 148801000.00
accountsPayable 4417712.00
accumulatedOtherComprehensiveIncome -2439275.00
commonStockTotalEquity 25289.00
treasuryStock -13919000.00
nonCurrrentAssetsOther 2978882.00
nonCurrentAssetsTotal 222579543.00
nonCurrentLiabilitiesTotal 185127616.00
liabilitiesAndStockholdersEquity 249731728.00
cashAndShortTermInvestments 5286039.00
propertyPlantAndEquipmentGross 23538534.00
propertyPlantAndEquipmentNet 23538534.00
commonStockSharesOutstanding 22472127.00
2009-06-30
date 2009-06-30
filing_date 2009-08-05
currency_symbol USD
totalAssets 264351926.00
intangibleAssets 179028661.00
otherCurrentAssets 4638292.00
totalLiab 215255464.00
totalStockholderEquity 49096462.00
otherCurrentLiab 4901825.00
commonStock 25290.00
retainedEarnings -49268331.00
otherLiab 4945000.00
goodWill 13629364.00
otherAssets 212636000.00
cash 4874819.00
totalCurrentLiabilities 14241919.00
netDebt 166166765.00
shortTermDebt 5833664.00
shortLongTermDebtTotal 171041584.00
otherStockholderEquity 100662792.00
propertyPlantEquipment 24191000.00
totalCurrentAssets 27525101.00
netReceivables 18011990.00
longTermDebt 165208000.00
accountsPayable 3506430.00
accumulatedOtherComprehensiveIncome -2323289.00
commonStockTotalEquity 25290.00
treasuryStock -13918000.00
nonCurrrentAssetsOther 16399230.00
nonCurrentAssetsTotal 236826825.00
nonCurrentLiabilitiesTotal 201013545.00
liabilitiesAndStockholdersEquity 264351926.00
cashAndShortTermInvestments 4874819.00
propertyPlantAndEquipmentGross 24190940.00
propertyPlantAndEquipmentNet 24190940.00
commonStockSharesOutstanding 22402166.00
2009-03-31
date 2009-03-31
filing_date 2009-05-07
currency_symbol USD
totalAssets 263752875.00
intangibleAssets 191748998.00
otherCurrentAssets 3115327.00
totalLiab 215973806.00
totalStockholderEquity 47779069.00
otherCurrentLiab 5052849.00
commonStock 25291.00
retainedEarnings -49977193.00
otherLiab 5704000.00
goodWill 13629364.00
otherAssets 212228000.00
cash 4502382.00
totalCurrentLiabilities 13599450.00
netDebt 168997618.00
shortTermDebt 5900000.00
shortLongTermDebtTotal 173500000.00
otherStockholderEquity 100520335.00
propertyPlantEquipment 25283000.00
totalCurrentAssets 26241973.00
netReceivables 18624264.00
longTermDebt 167600000.00
accountsPayable 2646601.00
accumulatedOtherComprehensiveIncome -2789364.00
commonStockTotalEquity 25291.00
treasuryStock -13817000.00
nonCurrrentAssetsOther 3212398.00
nonCurrentAssetsTotal 237510902.00
nonCurrentLiabilitiesTotal 202374356.00
liabilitiesAndStockholdersEquity 263752875.00
cashAndShortTermInvestments 4502382.00
propertyPlantAndEquipmentGross 25282721.00
propertyPlantAndEquipmentNet 25282721.00
commonStockSharesOutstanding 22351002.00
2008-12-31
date 2008-12-31
filing_date 2009-03-27
currency_symbol USD
totalAssets 264636116.00
intangibleAssets 191748998.00
otherCurrentAssets 1798957.00
totalLiab 217110230.00
totalStockholderEquity 47525886.00
otherCurrentLiab 1016540.00
commonStock 25201.00
retainedEarnings -49985137.00
otherLiab 5716000.00
goodWill 13629364.00
otherAssets 211997000.00
cash 3453505.00
totalCurrentLiabilities 13354277.00
currentDeferredRevenue 5528546.00
netDebt 171046495.00
shortTermDebt 4462500.00
shortLongTermDebtTotal 174500000.00
otherStockholderEquity 100288238.00
propertyPlantEquipment 25809000.00
totalCurrentAssets 26829735.00
netReceivables 21577273.00
longTermDebt 170038000.00
accountsPayable 2346691.00
accumulatedOtherComprehensiveIncome -2802416.00
commonStockTotalEquity 25201.00
treasuryStock -13756000.00
nonCurrrentAssetsOther 6619158.00
nonCurrentAssetsTotal 237806381.00
nonCurrentLiabilitiesTotal 203755953.00
liabilitiesAndStockholdersEquity 264636116.00
cashAndShortTermInvestments 3453505.00
propertyPlantAndEquipmentGross 25808861.00
propertyPlantAndEquipmentNet 25808861.00
commonStockSharesOutstanding 22351002.00
2008-09-30
date 2008-09-30
filing_date 2008-11-12
currency_symbol USD
totalAssets 333391551.00
intangibleAssets 238371639.00
otherCurrentAssets 3024590.00
totalLiab 245250132.00
totalStockholderEquity 88141419.00
otherCurrentLiab 8021343.00
commonStock 25212.00
retainedEarnings -13521428.00
otherLiab 1151000.00
goodWill 29489229.00
otherAssets 276010000.00
cash 4983781.00
totalCurrentLiabilities 15424470.00
netDebt 174071775.00
shortTermDebt 3088888.00
shortLongTermDebtTotal 179055556.00
otherStockholderEquity 101003171.00
propertyPlantEquipment 26253000.00
totalCurrentAssets 31128805.00
netReceivables 23120434.00
longTermDebt 175967000.00
accountsPayable 4314239.00
accumulatedOtherComprehensiveIncome 634464.00
commonStockTotalEquity 25212.00
treasuryStock -12665000.00
nonCurrrentAssetsOther 6859065.00
nonCurrentAssetsTotal 302262746.00
nonCurrentLiabilitiesTotal 229825662.00
liabilitiesAndStockholdersEquity 333391551.00
cashAndShortTermInvestments 4983781.00
propertyPlantAndEquipmentGross 26253065.00
propertyPlantAndEquipmentNet 26253065.00
commonStockSharesOutstanding 23357867.00
2008-06-30
date 2008-06-30
filing_date 2008-08-05
currency_symbol USD
totalAssets 332154687.00
intangibleAssets 238371639.00
otherCurrentAssets 2868484.00
totalLiab 245404192.00
totalStockholderEquity 86750495.00
otherCurrentLiab 1045643.00
commonStock 25207.00
retainedEarnings -14673968.00
otherLiab 1151000.00
goodWill 29489229.00
otherAssets 276352000.00
cash 3150191.00
totalCurrentLiabilities 13096622.00
currentDeferredRevenue 8303880.00
netDebt 178405365.00
shortTermDebt 1575694.00
shortLongTermDebtTotal 181555556.00
otherStockholderEquity 100630518.00
propertyPlantEquipment 26524000.00
totalCurrentAssets 29279252.00
netReceivables 23260577.00
longTermDebt 179980000.00
accountsPayable 2171405.00
accumulatedOtherComprehensiveIncome 768738.00
commonStockTotalEquity 25207.00
treasuryStock -12664000.00
nonCurrrentAssetsOther 6060456.00
nonCurrentAssetsTotal 302875435.00
nonCurrentLiabilitiesTotal 232307570.00
liabilitiesAndStockholdersEquity 332154687.00
cashAndShortTermInvestments 3150191.00
propertyPlantAndEquipmentGross 26523803.00
propertyPlantAndEquipmentNet 26523803.00
commonStockSharesOutstanding 23300854.00
2008-03-31
date 2008-03-31
filing_date 2008-05-06
currency_symbol USD
totalAssets 334480133.00
intangibleAssets 238371639.00
otherCurrentAssets 2806913.00
totalLiab 249567937.00
totalStockholderEquity 84912196.00
otherCurrentLiab 9352846.00
commonStock 25187.00
retainedEarnings -15625143.00
otherLiab 1151000.00
goodWill 29489229.00
otherAssets 275403000.00
cash 5027658.00
totalCurrentLiabilities 12219117.00
netDebt 182277898.00
shortLongTermDebtTotal 187305556.00
otherStockholderEquity 100429904.00
propertyPlantEquipment 26919000.00
totalCurrentAssets 32158186.00
netReceivables 24323615.00
longTermDebt 187305000.00
accountsPayable 2866271.00
accumulatedOtherComprehensiveIncome 82248.00
commonStockTotalEquity 25187.00
treasuryStock -12477000.00
nonCurrrentAssetsOther 6714468.00
nonCurrentAssetsTotal 302321947.00
nonCurrentLiabilitiesTotal 237348820.00
liabilitiesAndStockholdersEquity 334480133.00
cashAndShortTermInvestments 5027658.00
propertyPlantAndEquipmentGross 26918634.00
propertyPlantAndEquipmentNet 26918634.00
commonStockSharesOutstanding 23337228.00
2007-12-31
date 2007-12-31
filing_date 2008-03-13
currency_symbol USD
totalAssets 337152277.00
intangibleAssets 238371639.00
otherCurrentAssets 2776408.00
totalLiab 251966746.00
totalStockholderEquity 85185531.00
otherCurrentLiab 8242156.00
commonStock 25107.00
retainedEarnings -15359228.00
otherLiab 1151000.00
goodWill 29489229.00
otherAssets 275655000.00
cash 6550620.00
totalCurrentLiabilities 12449901.00
currentDeferredRevenue -191055556000.00
netDebt 184504936.00
shortTermDebt 191055556000.00
shortLongTermDebtTotal 191055556.00
otherStockholderEquity 100494692.00
propertyPlantEquipment 27093000.00
totalCurrentAssets 34404231.00
netReceivables 25077203.00
longTermDebt 191055000.00
accountsPayable 4207745.00
accumulatedOtherComprehensiveIncome 24960.00
commonStockTotalEquity 25107.00
treasuryStock -11913000.00
nonCurrrentAssetsOther 7794298.00
nonCurrentAssetsTotal 302748046.00
nonCurrentLiabilitiesTotal 239516845.00
liabilitiesAndStockholdersEquity 337152277.00
cashAndShortTermInvestments 6550620.00
propertyPlantAndEquipmentGross 27092880.00
propertyPlantAndEquipmentNet 27092880.00
commonStockSharesOutstanding 23337228.00
2007-09-30
date 2007-09-30
filing_date 2007-11-08
currency_symbol USD
totalAssets 341462727.00
intangibleAssets 240522298.00
otherCurrentAssets 4016900.00
totalLiab 255126590.00
totalStockholderEquity 86336137.00
otherCurrentLiab 10304291.00
commonStock 25094.00
retainedEarnings -14424660.00
otherLiab 1151000.00
goodWill 29489229.00
otherAssets 278191000.00
cash 6089804.00
totalCurrentLiabilities 13657923.00
netDebt 187285196.00
shortLongTermDebtTotal 193375000.00
otherStockholderEquity 100388702.00
propertyPlantEquipment 26798000.00
totalCurrentAssets 36473903.00
netReceivables 26367199.00
longTermDebt 193375000.00
accountsPayable 3353632.00
accumulatedOtherComprehensiveIncome 347001.00
commonStockTotalEquity 25094.00
treasuryStock -11465000.00
nonCurrrentAssetsOther 5679920.00
nonCurrentAssetsTotal 304988824.00
nonCurrentLiabilitiesTotal 241468667.00
liabilitiesAndStockholdersEquity 341462727.00
cashAndShortTermInvestments 6089804.00
propertyPlantAndEquipmentGross 26797633.00
propertyPlantAndEquipmentNet 26797633.00
commonStockSharesOutstanding 23434397.00
2007-06-30
date 2007-06-30
filing_date 2007-08-08
currency_symbol USD
totalAssets 342663564.00
intangibleAssets 240522298.00
otherCurrentAssets 4437354.00
totalLiab 255723351.00
totalStockholderEquity 86940213.00
otherCurrentLiab 10220382.00
commonStock 25092.00
retainedEarnings -13960169.00
otherLiab 1152000.00
goodWill 29489229.00
otherAssets 278470000.00
cash 6849906.00
totalCurrentLiabilities 12298401.00
netDebt 188525094.00
shortLongTermDebtTotal 195375000.00
otherStockholderEquity 100280314.00
propertyPlantEquipment 26598000.00
totalCurrentAssets 37595625.00
netReceivables 26308365.00
longTermDebt 195375000.00
accountsPayable 2078019.00
accumulatedOtherComprehensiveIncome 594976.00
commonStockTotalEquity 25092.00
treasuryStock -10997000.00
nonCurrrentAssetsOther 5541816.00
nonCurrentAssetsTotal 305067939.00
nonCurrentLiabilitiesTotal 243424950.00
liabilitiesAndStockholdersEquity 342663564.00
cashAndShortTermInvestments 6849906.00
propertyPlantAndEquipmentGross 26597921.00
propertyPlantAndEquipmentNet 26597921.00
commonStockSharesOutstanding 23441227.00
2007-03-31
date 2007-03-31
filing_date 2007-05-08
currency_symbol USD
totalAssets 341443966.00
intangibleAssets 240522298.00
otherCurrentAssets 4865171.00
totalLiab 255042200.00
totalStockholderEquity 86401766.00
otherCurrentLiab 8776868.00
commonStock 25093.00
retainedEarnings -14641584.00
otherLiab 1151000.00
goodWill 29253274.00
otherAssets 278966000.00
cash 7071890.00
totalCurrentLiabilities 12140385.00
netDebt 189303110.00
shortTermDebt 3750000.00
shortLongTermDebtTotal 196375000.00
otherStockholderEquity 100733455.00
propertyPlantEquipment 26764000.00
totalCurrentAssets 35714010.00
netReceivables 23776949.00
longTermDebt 196375000.00
accountsPayable 3363517.00
accumulatedOtherComprehensiveIncome 284802.00
commonStockTotalEquity 25093.00
treasuryStock -9921000.00
nonCurrrentAssetsOther 6274719.00
nonCurrentAssetsTotal 305729956.00
nonCurrentLiabilitiesTotal 242901815.00
liabilitiesAndStockholdersEquity 341443966.00
cashAndShortTermInvestments 7071890.00
propertyPlantAndEquipmentGross 26764089.00
propertyPlantAndEquipmentNet 26764089.00
commonStockSharesOutstanding 23583300.00
2006-12-31
date 2006-12-31
filing_date 2007-03-12
currency_symbol USD
totalAssets 297967833.00
intangibleAssets 206324298.00
otherCurrentAssets 1912820.00
totalLiab 210376152.00
totalStockholderEquity 87591681.00
otherCurrentLiab 8533810.00
commonStock 25069.00
retainedEarnings -14297106.00
otherLiab 1151000.00
goodWill 19931568.00
otherAssets 236105000.00
cash 8546344.00
totalCurrentLiabilities 15733552.00
netDebt 145828656.00
shortTermDebt 3750000.00
shortLongTermDebtTotal 154375000.00
otherStockholderEquity 101576461.00
propertyPlantEquipment 25788000.00
totalCurrentAssets 36075004.00
netReceivables 25615840.00
longTermDebt 150625000.00
accountsPayable 3449742.00
accumulatedOtherComprehensiveIncome 287257.00
commonStockTotalEquity 25069.00
treasuryStock -8412000.00
nonCurrrentAssetsOther 9849322.00
nonCurrentAssetsTotal 261892829.00
nonCurrentLiabilitiesTotal 194642600.00
liabilitiesAndStockholdersEquity 297967833.00
cashAndShortTermInvestments 8546344.00
propertyPlantAndEquipmentGross 25787641.00
propertyPlantAndEquipmentNet 25787641.00
commonStockSharesOutstanding 23583300.00
2006-09-30
date 2006-09-30
filing_date 2006-11-02
currency_symbol USD
totalAssets 298873754.00
intangibleAssets 206324298.00
otherCurrentAssets 3707652.00
totalLiab 211557100.00
totalStockholderEquity 87316654.00
otherCurrentLiab 9668552.00
commonStock 25062.00
retainedEarnings -15799616.00
otherLiab 1150000.00
goodWill 19767426.00
otherAssets 234863000.00
cash 12632382.00
totalCurrentLiabilities 15034634.00
netDebt 143742618.00
shortTermDebt 2500000.00
shortLongTermDebtTotal 156375000.00
otherStockholderEquity 102718837.00
propertyPlantEquipment 24980000.00
totalCurrentAssets 39030688.00
netReceivables 22690654.00
longTermDebt 153875000.00
accountsPayable 2866082.00
accumulatedOtherComprehensiveIncome 372371.00
commonStockTotalEquity 25062.00
treasuryStock -6672000.00
nonCurrrentAssetsOther 6999462.00
nonCurrentAssetsTotal 259843066.00
nonCurrentLiabilitiesTotal 196522466.00
liabilitiesAndStockholdersEquity 298873754.00
cashAndShortTermInvestments 12632382.00
propertyPlantAndEquipmentGross 24980285.00
propertyPlantAndEquipmentNet 24980285.00
commonStockSharesOutstanding 23907978.00
2006-06-30
date 2006-06-30
filing_date 2006-08-08
currency_symbol USD
totalAssets 280072822.00
intangibleAssets 199661298.00
otherCurrentAssets 148771.00
totalLiab 191926392.00
totalStockholderEquity 88146430.00
otherCurrentLiab 8549934.00
commonStock 25062.00
retainedEarnings -16684062.00
goodWill 10128224.00
otherAssets 218674000.00
cash 13049475.00
totalCurrentLiabilities 12289360.00
netDebt 127325525.00
shortTermDebt 1250000.00
shortLongTermDebtTotal 140375000.00
otherStockholderEquity 104266041.00
propertyPlantEquipment 19779000.00
totalCurrentAssets 41619939.00
netReceivables 22771458.00
longTermDebt 139125000.00
inventory 5650235.00
accountsPayable 2489426.00
accumulatedOtherComprehensiveIncome 539389.00
commonStockTotalEquity 25062.00
treasuryStock -4494000.00
nonCurrrentAssetsOther 7137759.00
nonCurrentAssetsTotal 238452883.00
nonCurrentLiabilitiesTotal 179637032.00
liabilitiesAndStockholdersEquity 280072822.00
cashAndShortTermInvestments 13049475.00
propertyPlantAndEquipmentGross 19778858.00
propertyPlantAndEquipmentNet 19778858.00
commonStockSharesOutstanding 24104701.00
2006-03-31
date 2006-03-31
filing_date 2006-05-05
currency_symbol USD
totalAssets 279901060.00
intangibleAssets 199661298.00
otherCurrentAssets 609213.00
totalLiab 192849115.00
totalStockholderEquity 87051945.00
otherCurrentLiab 8080837.00
commonStock 24607.00
retainedEarnings -18353531.00
goodWill 10128224.00
otherAssets 218504000.00
cash 14115619.00
totalCurrentLiabilities 11330815.00
netDebt 128259381.00
shortLongTermDebtTotal 142375000.00
otherStockholderEquity 104628834.00
propertyPlantEquipment 19082000.00
totalCurrentAssets 42315071.00
netReceivables 20960508.00
longTermDebt 142375000.00
inventory 6629731.00
accountsPayable 3249978.00
accumulatedOtherComprehensiveIncome 752035.00
commonStockTotalEquity 24607.00
treasuryStock -3677000.00
nonCurrrentAssetsOther 6730115.00
nonCurrentAssetsTotal 237585989.00
nonCurrentLiabilitiesTotal 181518300.00
liabilitiesAndStockholdersEquity 279901060.00
cashAndShortTermInvestments 14115619.00
propertyPlantAndEquipmentGross 19081982.00
propertyPlantAndEquipmentNet 19081982.00
commonStockSharesOutstanding 24140159.00
2005-12-31
date 2005-12-31
filing_date 2006-03-10
currency_symbol USD
totalAssets 280816996.00
intangibleAssets 209789522.00
otherCurrentAssets 971864.00
totalLiab 192818658.00
totalStockholderEquity 87998338.00
otherCurrentLiab 862882.00
commonStock 24547.00
retainedEarnings -18477748.00
goodWill 10128224000.00
otherAssets 218674000.00
cash 16278951.00
totalCurrentLiabilities 10733744.00
currentDeferredRevenue -144366899267.00
netDebt 128096049.00
shortTermDebt 144375000000.00
shortLongTermDebtTotal 144375000.00
otherStockholderEquity 108107096.00
propertyPlantEquipment 19008000.00
totalCurrentAssets 43135265.00
netReceivables 23060351.00
longTermDebt 144375000.00
inventory 2824099.00
accountsPayable 1770129.00
accumulatedOtherComprehensiveIncome -1655557.00
commonStockTotalEquity 24547.00
treasuryStock -2488000.00
nonCurrrentAssetsOther 8884399.00
nonCurrentAssetsTotal 237681731.00
nonCurrentLiabilitiesTotal 182084914.00
liabilitiesAndStockholdersEquity 280816996.00
cashAndShortTermInvestments 16278951.00
propertyPlantAndEquipmentGross 19007810.00
propertyPlantAndEquipmentNet 19007810.00
commonStockSharesOutstanding 24140159.00
2005-09-30
date 2005-09-30
filing_date 2005-11-07
currency_symbol USD
totalAssets 285783348.00
intangibleAssets 213302558.00
otherCurrentAssets 1192732.00
totalLiab 197003636.00
totalStockholderEquity 88779712.00
otherCurrentLiab 825830.00
commonStock 24547.00
retainedEarnings -18503237.00
goodWill 10128224.00
otherAssets 222433000.00
cash 15752708.00
totalCurrentLiabilities 17629638.00
currentDeferredRevenue 8061761.00
netDebt 132484198.00
shortTermDebt 7500000.00
shortLongTermDebtTotal 148236906.00
otherStockholderEquity 108948334.00
propertyPlantEquipment 18294000.00
totalCurrentAssets 45055911.00
netReceivables 24896449.00
longTermDebt 140736000.00
inventory 3214022.00
accountsPayable 1242047.00
accumulatedOtherComprehensiveIncome -1689932.00
commonStockTotalEquity 24547.00
treasuryStock -1613000.00
nonCurrrentAssetsOther 9130310.00
nonCurrentAssetsTotal 240727437.00
nonCurrentLiabilitiesTotal 179373998.00
liabilitiesAndStockholdersEquity 285783348.00
cashAndShortTermInvestments 15752708.00
propertyPlantAndEquipmentGross 18294569.00
propertyPlantAndEquipmentNet 18294569.00
commonStockSharesOutstanding 24291056.00
2005-06-30
date 2005-06-30
filing_date 2005-07-28
currency_symbol USD
totalAssets 283441366.00
intangibleAssets 213302558.00
otherCurrentAssets 2693870.00
totalLiab 198552918.00
totalStockholderEquity 84888448.00
otherCurrentLiab 976460.00
commonStock 24280.00
retainedEarnings -22261182.00
goodWill 10128224.00
otherAssets 223508000.00
cash 12799486.00
totalCurrentLiabilities 15875723.00
currentDeferredRevenue 6354821.00
netDebt 139312420.00
shortTermDebt 7500000.00
shortLongTermDebtTotal 152111906.00
otherStockholderEquity 105961511.00
propertyPlantEquipment 18223000.00
totalCurrentAssets 41709821.00
netReceivables 26216465.00
longTermDebt 144612000.00
accountsPayable 1044442.00
accumulatedOtherComprehensiveIncome 1163839.00
commonStockTotalEquity 24280.00
treasuryStock -754000.00
nonCurrrentAssetsOther 7921275.00
nonCurrentAssetsTotal 241731545.00
nonCurrentLiabilitiesTotal 182677195.00
liabilitiesAndStockholdersEquity 283441366.00
cashAndShortTermInvestments 12799486.00
propertyPlantAndEquipmentGross 18223092.00
propertyPlantAndEquipmentNet 18223092.00
commonStockSharesOutstanding 24291863.00
2005-03-31
date 2005-03-31
filing_date 2005-05-04
currency_symbol USD
totalAssets 286336959.00
intangibleAssets 213302558.00
otherCurrentAssets 3622580.00
totalLiab 204234126.00
totalStockholderEquity 82102833.00
otherCurrentLiab 1877310.00
commonStock 24280.00
retainedEarnings -26048946.00
goodWill 10128224.00
otherAssets 224899000.00
cash 17148623.00
totalCurrentLiabilities 18277194.00
currentDeferredRevenue 7140456.00
netDebt 138838283.00
shortTermDebt 7500000.00
shortLongTermDebtTotal 155986906.00
otherStockholderEquity 106092069.00
propertyPlantEquipment 18149000.00
totalCurrentAssets 43288947.00
netReceivables 22517744.00
longTermDebt 148487000.00
accountsPayable 1759428.00
accumulatedOtherComprehensiveIncome 2035430.00
commonStockTotalEquity 24280.00
treasuryStock -623000.00
nonCurrrentAssetsOther 6978827.00
nonCurrentAssetsTotal 243048012.00
nonCurrentLiabilitiesTotal 185956932.00
liabilitiesAndStockholdersEquity 286336959.00
cashAndShortTermInvestments 17148623.00
propertyPlantAndEquipmentGross 18148916.00
propertyPlantAndEquipmentNet 18148916.00
commonStockSharesOutstanding 24551108.00
2004-12-31
date 2004-12-31
filing_date 2005-03-02
currency_symbol USD
totalAssets 286300317.00
intangibleAssets 216209036.00
otherCurrentAssets 2995745.00
totalLiab 205225130.00
totalStockholderEquity 81075187.00
otherCurrentLiab 1829479.00
commonStock 24277.00
retainedEarnings -27676506.00
goodWill 10128224000.00
otherAssets 225849000.00
cash 14850440.00
totalCurrentLiabilities 15140142.00
currentDeferredRevenue 5133737.00
netDebt 144136466.00
shortTermDebt 5625000.00
shortLongTermDebtTotal 158986906.00
otherStockholderEquity 106055992.00
propertyPlantEquipment 18730000.00
totalCurrentAssets 41720560.00
netReceivables 23874375.00
longTermDebt 153362000.00
accountsPayable 2551926.00
accumulatedOtherComprehensiveIncome 2671424.00
commonStockTotalEquity 24277.00
treasuryStock -623000.00
nonCurrrentAssetsOther 9641031.00
nonCurrentAssetsTotal 244579757.00
nonCurrentLiabilitiesTotal 190084988.00
liabilitiesAndStockholdersEquity 286300317.00
cashAndShortTermInvestments 14850440.00
propertyPlantAndEquipmentGross 18729690.00
propertyPlantAndEquipmentNet 18729690.00
commonStockSharesOutstanding 24551108.00
2004-09-30
date 2004-09-30
filing_date 2004-11-04
currency_symbol USD
totalAssets 283864502.00
intangibleAssets 216373398.00
otherCurrentAssets 4748752.00
totalLiab 206626100.00
totalStockholderEquity 77238402.00
otherCurrentLiab 1971013.00
commonStock 24277.00
retainedEarnings -31589975.00
goodWill 10128224.00
otherAssets 225762000.00
cash 10406677.00
totalCurrentLiabilities 13387331.00
currentDeferredRevenue 6031363.00
netDebt 151580229.00
shortTermDebt 3750000.00
shortLongTermDebtTotal 161986906.00
otherStockholderEquity 106281167.00
propertyPlantEquipment 18618000.00
totalCurrentAssets 39485009.00
netReceivables 24329580.00
longTermDebt 158238000.00
accountsPayable 1634955.00
accumulatedOtherComprehensiveIncome 2522933.00
commonStockTotalEquity 24277.00
treasuryStock -398000.00
nonCurrrentAssetsOther 5290373.00
nonCurrentAssetsTotal 244379493.00
nonCurrentLiabilitiesTotal 193238769.00
liabilitiesAndStockholdersEquity 283864502.00
cashAndShortTermInvestments 10406677.00
propertyPlantAndEquipmentGross 18618423.00
propertyPlantAndEquipmentNet 18618423.00
commonStockSharesOutstanding 24363737.00
2004-06-30
date 2004-06-30
filing_date 2004-08-06
currency_symbol USD
totalAssets 281750391.00
intangibleAssets 216537093.00
otherCurrentAssets 5401017.00
totalLiab 207456633.00
totalStockholderEquity 74293758.00
otherCurrentLiab 1767577.00
commonStock 24277.00
retainedEarnings -35691246.00
goodWill 10128224.00
otherAssets 227147000.00
cash 8407099.00
totalCurrentLiabilities 10302156.00
currentDeferredRevenue 5024041.00
netDebt 156579807.00
shortTermDebt 1875000.00
shortLongTermDebtTotal 164986906.00
otherStockholderEquity 106679201.00
propertyPlantEquipment 18426000.00
totalCurrentAssets 36176517.00
netReceivables 22368401.00
longTermDebt 163111000.00
accountsPayable 1635538.00
accumulatedOtherComprehensiveIncome 3281526.00
commonStockTotalEquity 24277.00
nonCurrrentAssetsOther 4532091.00
nonCurrentAssetsTotal 245573874.00
nonCurrentLiabilitiesTotal 197154477.00
liabilitiesAndStockholdersEquity 281750391.00
cashAndShortTermInvestments 8407099.00
propertyPlantAndEquipmentGross 18426080.00
propertyPlantAndEquipmentNet 18426080.00
commonStockSharesOutstanding 24381246.00
2004-03-31
date 2004-03-31
filing_date 2004-05-06
currency_symbol USD
totalAssets 278310854.00
intangibleAssets 216702309.00
otherCurrentAssets 5451349.00
totalLiab 208597776.00
totalStockholderEquity 69713078.00
otherCurrentLiab 6349543.00
commonStock 24277.00
retainedEarnings -39464467.00
otherLiab 91000.00
goodWill 10128224.00
otherAssets 226153000.00
cash 10065351.00
totalCurrentLiabilities 8375755.00
netDebt 157921555.00
shortLongTermDebtTotal 167986906.00
otherStockholderEquity 106679201.00
propertyPlantEquipment 17393000.00
totalCurrentAssets 34765243.00
netReceivables 19248543.00
longTermDebt 167987000.00
accountsPayable 2026212.00
accumulatedOtherComprehensiveIncome 2474067.00
commonStockTotalEquity 24277.00
nonCurrrentAssetsOther 2488491.00
nonCurrentAssetsTotal 243545611.00
nonCurrentLiabilitiesTotal 200222021.00
liabilitiesAndStockholdersEquity 278310854.00
cashAndShortTermInvestments 10065351.00
propertyPlantAndEquipmentGross 17392692.00
propertyPlantAndEquipmentNet 17392692.00
commonStockSharesOutstanding 24773845.00
2003-12-31
date 2003-12-31
filing_date 2004-03-12
currency_symbol USD
totalAssets 277890745.00
intangibleAssets 217006689.00
otherCurrentAssets 3055308.00
totalLiab 208480426.00
totalStockholderEquity 69410319.00
otherCurrentLiab 2036509.00
commonStock 24275.00
retainedEarnings -39707348.00
goodWill 10128224000.00
otherAssets 226125000.00
cash 7729746.00
totalCurrentLiabilities 7987065.00
currentDeferredRevenue -169982952653.00
netDebt 162257160.00
shortTermDebt 169986906000.00
shortLongTermDebtTotal 169986906.00
otherStockholderEquity 106654351.00
propertyPlantEquipment 16980000.00
totalCurrentAssets 34786151.00
netReceivables 24001097.00
longTermDebt 169988000.00
accountsPayable 1997209.00
accumulatedOtherComprehensiveIncome 2439041.00
commonStockTotalEquity 24275.00
nonCurrrentAssetsOther 9118080.00
nonCurrentAssetsTotal 243104594.00
nonCurrentLiabilitiesTotal 200493361.00
liabilitiesAndStockholdersEquity 277890745.00
cashAndShortTermInvestments 7729746.00
propertyPlantAndEquipmentGross 16979825.00
propertyPlantAndEquipmentNet 16979825.00
commonStockSharesOutstanding 24773845.00
2003-09-30
date 2003-09-30
filing_date 2003-11-13
currency_symbol USD
totalAssets 280121628.00
intangibleAssets 217235590.00
otherCurrentAssets 6462156.00
totalLiab 214370034.00
totalStockholderEquity 65751594.00
otherCurrentLiab 1967490.00
commonStock 24274.00
retainedEarnings -43007353.00
otherLiab 79000.00
goodWill 11973571.00
otherAssets 227550000.00
cash 7701197.00
totalCurrentLiabilities 16468538.00
currentDeferredRevenue 5284753.00
netDebt 168614656.00
shortTermDebt 7315789.00
shortLongTermDebtTotal 176315853.00
otherStockholderEquity 106644035.00
propertyPlantEquipment 17273000.00
totalCurrentAssets 35298963.00
netReceivables 21135610.00
longTermDebt 169000000.00
accountsPayable 1900506.00
accumulatedOtherComprehensiveIncome 2090638.00
commonStockTotalEquity 24274.00
nonCurrrentAssetsOther 5046530.00
nonCurrentAssetsTotal 244822665.00
nonCurrentLiabilitiesTotal 197901496.00
liabilitiesAndStockholdersEquity 280121628.00
cashAndShortTermInvestments 7701197.00
propertyPlantAndEquipmentGross 17273488.00
propertyPlantAndEquipmentNet 17273488.00
commonStockSharesOutstanding 24345543.00
2003-06-30
date 2003-06-30
filing_date 2003-08-12
currency_symbol USD
totalAssets 285332489.00
intangibleAssets 16035795.00
otherCurrentAssets 6570454.00
totalLiab 222054786.00
totalStockholderEquity 63277703.00
otherCurrentLiab 2243269.00
commonStock 24273.00
retainedEarnings -46119585.00
otherLiab 359000.00
goodWill 11973571.00
otherAssets 233002000.00
cash 7146856.00
totalCurrentLiabilities 16107466.00
currentDeferredRevenue 4573426.00
netDebt 178051248.00
shortTermDebt 7315789.00
shortLongTermDebtTotal 185198104.00
otherStockholderEquity 106633932.00
propertyPlantEquipment 17395000.00
totalCurrentAssets 34934751.00
netReceivables 21217441.00
longTermDebt 177882000.00
accountsPayable 1974982.00
accumulatedOtherComprehensiveIncome 2739083.00
commonStockTotalEquity 24273.00
nonCurrrentAssetsOther 209547870.00
nonCurrentAssetsTotal 250397738.00
nonCurrentLiabilitiesTotal 205947320.00
liabilitiesAndStockholdersEquity 285332489.00
cashAndShortTermInvestments 7146856.00
propertyPlantAndEquipmentGross 17395627.00
propertyPlantAndEquipmentNet 17395627.00
commonStockSharesOutstanding 24316430.00
2003-03-31
date 2003-03-31
filing_date 2003-05-15
currency_symbol USD
totalAssets 284765126.00
intangibleAssets 217589842.00
otherCurrentAssets 6203913.00
totalLiab 226276687.00
totalStockholderEquity 58488439.00
otherCurrentLiab 2523356.00
commonStock 24273.00
retainedEarnings -50502206.00
otherLiab 249000.00
goodWill 11973571.00
otherAssets 232644000.00
cash 9422421.00
totalCurrentLiabilities 15423885.00
currentDeferredRevenue 4572265.00
netDebt 182605425.00
shortTermDebt 7316585.00
shortLongTermDebtTotal 192027846.00
otherStockholderEquity 106633932.00
propertyPlantEquipment 17664000.00
totalCurrentAssets 34456915.00
netReceivables 18830581.00
longTermDebt 184711000.00
accountsPayable 1011679.00
accumulatedOtherComprehensiveIncome 2332440.00
commonStockTotalEquity 24273.00
nonCurrrentAssetsOther 6979632.00
nonCurrentAssetsTotal 250308211.00
nonCurrentLiabilitiesTotal 210852802.00
liabilitiesAndStockholdersEquity 284765126.00
cashAndShortTermInvestments 9422421.00
propertyPlantAndEquipmentGross 17663916.00
propertyPlantAndEquipmentNet 17663916.00
commonStockSharesOutstanding 24285116.00
2002-12-31
date 2002-12-31
filing_date 2003-03-10
currency_symbol USD
totalAssets 282090570.00
intangibleAssets 217814910.00
otherCurrentAssets 992996.00
totalLiab 227910905.00
totalStockholderEquity 54179665.00
otherCurrentLiab 3102522.00
commonStock 24273.00
retainedEarnings -52478540.00
otherLiab 219000.00
goodWill 11973571000.00
otherAssets 229026000.00
cash 5447604.00
totalCurrentLiabilities 15920991.00
currentDeferredRevenue 4020636.00
netDebt 190911566.00
shortTermDebt 7318961.00
shortLongTermDebtTotal 196359170.00
otherStockholderEquity 117313752.00
propertyPlantEquipment 18079000.00
totalCurrentAssets 34986582.00
netReceivables 23167538.00
longTermDebt 189040000.00
inventory 5378444.00
accountsPayable 1478872.00
accumulatedOtherComprehensiveIncome -10679820.00
commonStockTotalEquity 24273.00
nonCurrrentAssetsOther 11210640.00
nonCurrentAssetsTotal 247103988.00
nonCurrentLiabilitiesTotal 211989914.00
liabilitiesAndStockholdersEquity 282090570.00
cashAndShortTermInvestments 5447604.00
propertyPlantAndEquipmentGross 18078438.00
propertyPlantAndEquipmentNet 18078438.00
commonStockSharesOutstanding 24285116.00
2002-09-30
date 2002-09-30
filing_date 2002-11-13
currency_symbol USD
totalAssets 281181369.00
intangibleAssets 217984361.00
otherCurrentAssets 1013237.00
totalLiab 230176572.00
totalStockholderEquity 51004797.00
otherCurrentLiab 1722851.00
commonStock 24273.00
retainedEarnings -55653408.00
otherLiab 1810000.00
goodWill 11974000.00
otherAssets 229363000.00
cash 2635346.00
totalCurrentLiabilities 15920080.00
currentDeferredRevenue 5630385.00
netDebt 195778770.00
shortTermDebt 6544959.00
shortLongTermDebtTotal 198414116.00
otherStockholderEquity 121479764.00
propertyPlantEquipment 18548000.00
totalCurrentAssets 33269999.00
netReceivables 20619732.00
longTermDebt 191869000.00
inventory 9001684.00
accountsPayable 2021885.00
accumulatedOtherComprehensiveIncome -14845832.00
commonStockTotalEquity 24273.00
nonCurrrentAssetsOther 11378992.00
nonCurrentAssetsTotal 247911370.00
nonCurrentLiabilitiesTotal 214256492.00
liabilitiesAndStockholdersEquity 281181369.00
cashAndShortTermInvestments 2635346.00
propertyPlantAndEquipmentGross 18548017.00
propertyPlantAndEquipmentNet 18548017.00
commonStockSharesOutstanding 24298694.00
2002-06-30
date 2002-06-30
filing_date 2002-08-13
currency_symbol USD
totalAssets 279635595.00
intangibleAssets 219337483.00
otherCurrentAssets 6673190.00
totalLiab 230110856.00
totalStockholderEquity 49524739.00
otherCurrentLiab 2097889.00
commonStock 24273.00
retainedEarnings -57133466.00
otherLiab 2149000.00
goodWill 11973571.00
otherAssets 230708000.00
cash 3317571.00
totalCurrentLiabilities 25500849.00
currentDeferredRevenue 5312867.00
netDebt 196151459.00
shortTermDebt 16320269.00
shortLongTermDebtTotal 199469030.00
otherStockholderEquity 121479764.00
propertyPlantEquipment 18054000.00
totalCurrentAssets 30874347.00
netReceivables 20883586.00
longTermDebt 183149000.00
accountsPayable 1769824.00
accumulatedOtherComprehensiveIncome -14845832.00
commonStockTotalEquity 24273.00
nonCurrrentAssetsOther 7350049.00
nonCurrentAssetsTotal 248761248.00
nonCurrentLiabilitiesTotal 204610007.00
liabilitiesAndStockholdersEquity 279635595.00
cashAndShortTermInvestments 3317571.00
propertyPlantAndEquipmentGross 18053564.00
propertyPlantAndEquipmentNet 18053564.00
commonStockSharesOutstanding 24316087.00
2002-03-31
date 2002-03-31
filing_date 2002-05-09
currency_symbol USD
totalAssets 278126457.00
intangibleAssets 218984043.00
otherCurrentAssets 7364401.00
totalLiab 231202657.00
totalStockholderEquity 46923800.00
otherCurrentLiab 2511522.00
commonStock 24273.00
retainedEarnings -59734405.00
otherLiab 2400000.00
goodWill 11974000.00
otherAssets 230302000.00
cash 1238065.00
totalCurrentLiabilities 22875256.00
currentDeferredRevenue 5227219.00
netDebt 201495702.00
shortTermDebt 14690480.00
shortLongTermDebtTotal 202733767.00
otherStockholderEquity 121479764.00
propertyPlantEquipment 18431000.00
totalCurrentAssets 29392534.00
netReceivables 20790068.00
longTermDebt 188043000.00
accountsPayable 446035.00
accumulatedOtherComprehensiveIncome -14845832.00
commonStockTotalEquity 24273.00
nonCurrrentAssetsOther 11318467.00
nonCurrentAssetsTotal 248733923.00
nonCurrentLiabilitiesTotal 208327401.00
liabilitiesAndStockholdersEquity 278126457.00
cashAndShortTermInvestments 1238065.00
propertyPlantAndEquipmentGross 18431413.00
propertyPlantAndEquipmentNet 18431413.00
commonStockSharesOutstanding 24304630.00
2001-12-31
date 2001-12-31
filing_date 2002-03-27
currency_symbol USD
totalAssets 318593676.00
intangibleAssets 258134556.00
otherCurrentAssets 3008766.00
totalLiab 261392784.00
totalStockholderEquity 57200892.00
otherCurrentLiab 2920720.00
commonStock 24273.00
retainedEarnings -49457313.00
otherLiab 2916000.00
otherAssets 266025000.00
cash 4998526.00
totalCurrentLiabilities 26415364.00
currentDeferredRevenue 5296211.00
netDebt 220499939.00
shortTermDebt 15009045.00
shortLongTermDebtTotal 225498465.00
otherStockholderEquity 121479764.00
propertyPlantEquipment 20260000.00
totalCurrentAssets 32308566.00
netReceivables 24301274.00
longTermDebt 210490000.00
accountsPayable 3189388.00
accumulatedOtherComprehensiveIncome -14845832.00
commonStockTotalEquity 24273.00
nonCurrrentAssetsOther 7890870.00
nonCurrentAssetsTotal 286285110.00
nonCurrentLiabilitiesTotal 234977420.00
liabilitiesAndStockholdersEquity 318593676.00
cashAndShortTermInvestments 4998526.00
propertyPlantAndEquipmentGross 20259684.00
propertyPlantAndEquipmentNet 20259684.00
commonStockSharesOutstanding 24304630.00
2001-09-30
date 2001-09-30
filing_date 2001-11-09
currency_symbol USD
totalAssets 326411357.00
intangibleAssets 263327547.00
otherCurrentAssets 6868938.00
totalLiab 265680434.00
totalStockholderEquity 60730923.00
otherCurrentLiab 5581279.00
commonStock 24273.00
retainedEarnings -45927282.00
otherAssets 271479000.00
cash 4603478.00
totalCurrentLiabilities 27904685.00
currentDeferredRevenue 6512200.00
netDebt 220897138.00
shortTermDebt 11258867.00
shortLongTermDebtTotal 225500616.00
otherStockholderEquity 123310663.00
propertyPlantEquipment 21315000.00
totalCurrentAssets 33616612.00
netReceivables 22144196.00
longTermDebt 214242000.00
accountsPayable 4552339.00
accumulatedOtherComprehensiveIncome -16676731.00
commonStockTotalEquity 24273.00
nonCurrrentAssetsOther 8152466.00
nonCurrentAssetsTotal 292794745.00
nonCurrentLiabilitiesTotal 237775749.00
liabilitiesAndStockholdersEquity 326411357.00
cashAndShortTermInvestments 4603478.00
propertyPlantAndEquipmentGross 21314732.00
propertyPlantAndEquipmentNet 21314732.00
commonStockSharesOutstanding 24297678.00
2001-06-30
date 2001-06-30
filing_date 2001-08-14
currency_symbol USD
totalAssets 334360704.00
intangibleAssets 277348029.00
otherCurrentAssets 4188405.00
totalLiab 262086158.00
totalStockholderEquity 72274546.00
otherCurrentLiab 2759000.00
commonStock 24273.00
retainedEarnings -34383659.00
otherAssets 285533000.00
cash 2276201.00
totalCurrentLiabilities 19572011.00
currentDeferredRevenue 6331654.00
netDebt 223459638.00
shortTermDebt 7508692.00
shortLongTermDebtTotal 225735839.00
otherStockholderEquity 123310663.00
propertyPlantEquipment 21127000.00
totalCurrentAssets 27701470.00
netReceivables 21236864.00
longTermDebt 218227000.00
accountsPayable 2972665.00
accumulatedOtherComprehensiveIncome -16676731.00
commonStockTotalEquity 24273.00
nonCurrrentAssetsOther 8183734.00
nonCurrentAssetsTotal 306659234.00
nonCurrentLiabilitiesTotal 242514147.00
liabilitiesAndStockholdersEquity 334360704.00
cashAndShortTermInvestments 2276201.00
propertyPlantAndEquipmentGross 21127471.00
propertyPlantAndEquipmentNet 21127471.00
commonStockSharesOutstanding 24310014.00
2001-03-31
date 2001-03-31
filing_date 2001-05-09
currency_symbol USD
totalAssets 331471393.00
intangibleAssets 272999949.00
otherCurrentAssets 3383863.00
totalLiab 255096216.00
totalStockholderEquity 76375177.00
otherCurrentLiab 1847989.00
commonStock 24273.00
retainedEarnings -30283028.00
otherAssets 281143000.00
cash 8566599.00
totalCurrentLiabilities 13658093.00
currentDeferredRevenue 8220248.00
netDebt 207891045.00
shortTermDebt 8521.00
shortLongTermDebtTotal 216457644.00
otherStockholderEquity 123310663.00
propertyPlantEquipment 19399000.00
totalCurrentAssets 30928668.00
netReceivables 18978206.00
longTermDebt 216449000.00
accountsPayable 3581335.00
accumulatedOtherComprehensiveIncome -16676731.00
commonStockTotalEquity 24273.00
nonCurrrentAssetsOther 8143439.00
nonCurrentAssetsTotal 300542725.00
nonCurrentLiabilitiesTotal 241438123.00
liabilitiesAndStockholdersEquity 331471393.00
cashAndShortTermInvestments 8566599.00
propertyPlantAndEquipmentGross 19399337.00
propertyPlantAndEquipmentNet 19399337.00
commonStockSharesOutstanding 24273441.00
2000-12-31
date 2000-12-31
filing_date 2001-02-16
currency_symbol USD
totalAssets 218158564.00
intangibleAssets 164893584.00
otherCurrentAssets 2425615.00
totalLiab 139200967.00
totalStockholderEquity 78957597.00
otherCurrentLiab 7784204.00
commonStock 24273.00
retainedEarnings -27700608.00
otherAssets 173834000.00
cash 5742628.00
totalCurrentLiabilities 10147562.00
netDebt 97744129.00
shortTermDebt 8352.00
shortLongTermDebtTotal 103486757.00
otherStockholderEquity 123310663.00
propertyPlantEquipment 15620000.00
totalCurrentAssets 28705452.00
netReceivables 20537209.00
longTermDebt 103478000.00
accountsPayable 2355006.00
accumulatedOtherComprehensiveIncome -16676731.00
commonStockTotalEquity 24273.00
nonCurrrentAssetsOther 8939840.00
nonCurrentAssetsTotal 189453112.00
nonCurrentLiabilitiesTotal 129053405.00
liabilitiesAndStockholdersEquity 218158564.00
cashAndShortTermInvestments 5742628.00
propertyPlantAndEquipmentGross 15619688.00
propertyPlantAndEquipmentNet 15619688.00
commonStockSharesOutstanding 24273441.00
2000-09-30
date 2000-09-30
filing_date 2000-11-08
currency_symbol USD
totalAssets 224192141.00
intangibleAssets 168884425.00
otherCurrentAssets 2261108.00
totalLiab 143255529.00
totalStockholderEquity 80936612.00
otherCurrentLiab 8625262.00
commonStock 24273.00
retainedEarnings -25741691.00
otherAssets 174770000.00
cash 7327130.00
totalCurrentLiabilities 12118690.00
netDebt 96648897.00
shortTermDebt 8188.00
shortLongTermDebtTotal 103976027.00
otherStockholderEquity 123929030.00
propertyPlantEquipment 19355000.00
totalCurrentAssets 30066500.00
netReceivables 20478262.00
longTermDebt 103967000.00
accountsPayable 3485240.00
accumulatedOtherComprehensiveIncome -17275000.00
commonStockTotalEquity 24273.00
nonCurrrentAssetsOther 5885975.00
nonCurrentAssetsTotal 194125641.00
nonCurrentLiabilitiesTotal 131136839.00
liabilitiesAndStockholdersEquity 224192141.00
cashAndShortTermInvestments 7327130.00
propertyPlantAndEquipmentGross 19355241.00
propertyPlantAndEquipmentNet 19355241.00
commonStockSharesOutstanding 24277624.00
2000-06-30
date 2000-06-30
filing_date 2000-08-04
currency_symbol USD
totalAssets 224881955.00
intangibleAssets 169944347.00
otherCurrentAssets 2285469.00
totalLiab 144622244.00
totalStockholderEquity 80259711.00
otherCurrentLiab 5598856.00
commonStock 24273.00
retainedEarnings -26521768.00
otherAssets 175361000.00
cash 6507534.00
totalCurrentLiabilities 12399898.00
netDebt 98041838.00
shortTermDebt 8026.00
shortLongTermDebtTotal 104549372.00
otherStockholderEquity 123201206.00
propertyPlantEquipment 19455000.00
totalCurrentAssets 30066408.00
netReceivables 21273405.00
longTermDebt 104541000.00
accountsPayable 6793016.00
accumulatedOtherComprehensiveIncome -16444000.00
commonStockTotalEquity 24273.00
nonCurrrentAssetsOther 5415929.00
nonCurrentAssetsTotal 194815547.00
nonCurrentLiabilitiesTotal 132222346.00
liabilitiesAndStockholdersEquity 224881955.00
cashAndShortTermInvestments 6507534.00
propertyPlantAndEquipmentGross 19455271.00
propertyPlantAndEquipmentNet 19455271.00
commonStockSharesOutstanding 24274689.00
2000-03-31
date 2000-03-31
filing_date 2000-05-05
currency_symbol USD
totalAssets 199876782.00
intangibleAssets 151339109.00
otherCurrentAssets 1693240.00
totalLiab 119673766.00
totalStockholderEquity 80203016.00
otherCurrentLiab 5543199.00
commonStock 24273.00
retainedEarnings -27508525.00
otherAssets 156456000.00
cash 7291686.00
totalCurrentLiabilities 10778067.00
netDebt 73748881.00
shortTermDebt 7868.00
shortLongTermDebtTotal 81040567.00
otherStockholderEquity 107687268.00
propertyPlantEquipment 16556000.00
totalCurrentAssets 26864891.00
netReceivables 17879965.00
longTermDebt 81033000.00
accountsPayable 5227000.00
commonStockTotalEquity 24273.00
nonCurrrentAssetsOther 5116309.00
nonCurrentAssetsTotal 173011891.00
nonCurrentLiabilitiesTotal 108895699.00
liabilitiesAndStockholdersEquity 199876782.00
cashAndShortTermInvestments 7291686.00
propertyPlantAndEquipmentGross 16556473.00
propertyPlantAndEquipmentNet 16556473.00
commonStockSharesOutstanding 21187177.00
1999-12-31
date 1999-12-31
filing_date 2000-03-27
currency_symbol USD
totalAssets 185861156.00
intangibleAssets 137287291.00
otherCurrentAssets 1918223.00
totalLiab 188780477.00
totalStockholderEquity -2919321.00
otherCurrentLiab 10183241.00
commonStock 4530352.00
retainedEarnings -32818024.00
cash 7002669.00
totalCurrentLiabilities 25824159.00
netDebt 166567422.00
shortTermDebt 10613773.00
shortLongTermDebtTotal 173570091.00
otherStockholderEquity 40410272.00
totalCurrentAssets 30248075.00
netReceivables 21327183.00
accountsPayable 5027145.00
accumulatedOtherComprehensiveIncome -8857977.00
commonStockTotalEquity 4530352.00
nonCurrrentAssetsOther 2552615.00
nonCurrentAssetsTotal 155613081.00
nonCurrentLiabilitiesTotal 162956318.00
liabilitiesAndStockholdersEquity 185861156.00
cashAndShortTermInvestments 7002669.00
propertyPlantAndEquipmentGross 15773175.00
propertyPlantAndEquipmentNet 15773175.00
commonStockSharesOutstanding 21187177.00
1999-09-30
date 1999-09-30
filing_date 1999-09-30
currency_symbol USD
commonStockSharesOutstanding 18000000.00
1999-06-30
date 1999-06-30
filing_date 1999-06-30
currency_symbol USD
commonStockSharesOutstanding 18000000.00
1999-03-31
date 1999-03-31
filing_date 1999-03-31
currency_symbol USD
commonStockSharesOutstanding 18000000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-27
currency_symbol USD
totalAssets 707437000.00
intangibleAssets 495469737.00
otherCurrentAssets 4364120.00
totalLiab 485286000.00
totalStockholderEquity 222151000.00
otherCurrentLiab 24486641.00
commonStock 33423.00
capitalStock 33423.00
retainedEarnings 100163064.00
otherLiab 111802193.00
goodWill 13265460.00
otherAssets -7506355.00
cash 39535000.00
totalCurrentLiabilities 56694645.00
currentDeferredRevenue 4696989.00
netDebt 291589103.00
shortTermDebt 8166394.00
shortLongTermDebtTotal 331124103.00
otherStockholderEquity 121455202.00
propertyPlantEquipment 94592470.00
totalCurrentAssets 105660530.00
netReceivables 56683526.00
longTermDebt 285472107.00
inventory 5077884.00
accountsPayable 19344621.00
accumulatedOtherComprehensiveIncome 499311.00
nonCurrrentAssetsOther 5955158.00
nonCurrentAssetsTotal 609282825.00
capitalLeaseObligations 45651996.00
nonCurrentLiabilitiesOther 13647481.00
nonCurrentLiabilitiesTotal 434759902.00
liabilitiesAndStockholdersEquity 707437000.00
cashAndShortTermInvestments 39535000.00
propertyPlantAndEquipmentGross 136966434.00
propertyPlantAndEquipmentNet 94592470.00
netWorkingCapital 48965885.00
netInvestedCapital 508960915.00
commonStockSharesOutstanding 29473989.00
2021-12-31
date 2021-12-31
filing_date 2022-02-23
currency_symbol USD
totalAssets 762088062.00
intangibleAssets 531111120.00
otherCurrentAssets 3397418.00
totalLiab 499005764.00
totalStockholderEquity 263082298.00
otherCurrentLiab 26111389.00
commonStock 32910.00
capitalStock 32910.00
retainedEarnings 142220494.00
otherLiab 131966339.00
goodWill 28596547.00
otherAssets 762088000.00
cash 51378642.00
totalCurrentLiabilities 44502083.00
currentDeferredRevenue 3085370.00
netDebt 278854476.00
shortTermDebt 7695776.00
shortLongTermDebtTotal 330233118.00
otherStockholderEquity 121875251.00
propertyPlantEquipment 84318341.00
totalCurrentAssets 112198553.00
netTangibleAssets -308505261.00
netReceivables 53378437.00
longTermDebt 293789892.00
inventory 4044056.00
accountsPayable 7609548.00
accumulatedOtherComprehensiveIncome -1046357.00
nonCurrrentAssetsOther 5863501.00
nonCurrentAssetsTotal 649889509.00
capitalLeaseObligations 36443226.00
nonCurrentLiabilitiesOther 15904829.00
nonCurrentLiabilitiesTotal 454503681.00
liabilitiesAndStockholdersEquity 762088062.00
cashAndShortTermInvestments 51378642.00
propertyPlantAndEquipmentGross 125495084.00
propertyPlantAndEquipmentNet 84318341.00
netWorkingCapital 67696470.00
netInvestedCapital 556872190.00
commonStockSharesOutstanding 29263987.00
2020-12-31
date 2020-12-31
filing_date 2021-02-19
currency_symbol USD
totalAssets 738614356.00
intangibleAssets 534417547.00
otherCurrentAssets 6883554.00
totalLiab 471512536.00
totalStockholderEquity 267727294.00
otherCurrentLiab 16363008.00
commonStock 32592.00
capitalStock 32592.00
retainedEarnings 143304213.00
otherLiab 143072090.00
goodWill 28596547.00
otherAssets 552965798.00
cash 20759432.00
totalCurrentLiabilities 40460213.00
currentDeferredRevenue 3732890.00
netDebt 274297166.00
shortTermDebt 7076365.00
shortLongTermDebtTotal 295056598.00
otherStockholderEquity 125817108.00
propertyPlantEquipment 53667550.00
totalCurrentAssets 77525269.00
netTangibleAssets -295286800.00
netReceivables 47395423.00
longTermDebt 258345380.00
inventory 2486860.00
accountsPayable 13287950.00
noncontrollingInterestInConsolidatedEntity -625474.00
accumulatedOtherComprehensiveIncome -1426619.00
commonStockTotalEquity 32592.00
retainedEarningsTotalEquity 143304213.00
treasuryStock -28187857.00
nonCurrrentAssetsOther 9654447.00
nonCurrentAssetsTotal 661089087.00
capitalLeaseObligations 36711218.00
nonCurrentLiabilitiesOther 16536743.00
nonCurrentLiabilitiesTotal 431052323.00
capitalSurpluse 154004965.00
liabilitiesAndStockholdersEquity 738614356.00
cashAndShortTermInvestments 20759432.00
propertyPlantAndEquipmentGross 88420546.00
propertyPlantAndEquipmentNet 88420546.00
netWorkingCapital 37065056.00
netInvestedCapital 526072674.00
commonStockSharesOutstanding 28386456.00
2019-12-31
date 2019-12-31
filing_date 2020-02-21
currency_symbol USD
totalAssets 759993418.00
intangibleAssets 546862397.00
otherCurrentAssets 2915654.00
totalLiab 475521000.00
totalStockholderEquity 284539000.00
otherCurrentLiab 22244507.00
commonStock 32466.00
capitalStock 32466.00
retainedEarnings 162350145.00
otherLiab 138770536.00
goodWill 28596547.00
otherAssets -66811.00
cash 18648000.00
totalCurrentLiabilities 53192459.00
currentDeferredRevenue 3639077.00
netDebt 279781960.00
shortTermDebt 14804684.00
shortLongTermDebt 7500000.00
shortLongTermDebtTotal 298429960.00
otherStockholderEquity 122592727.00
propertyPlantEquipment 53813602.00
totalCurrentAssets 79658043.00
longTermInvestments 7900000.00
netTangibleAssets -290920404.00
netReceivables 54577452.00
longTermDebt 248712452.00
inventory 3516937.00
accountsPayable 12504191.00
noncontrollingInterestInConsolidatedEntity -66582.00
accumulatedOtherComprehensiveIncome -436338.00
commonStockTotalEquity 32466.00
retainedEarningsTotalEquity 162350145.00
treasuryStock -30662332.00
nonCurrrentAssetsOther 11014063.00
nonCurrentAssetsTotal 680402186.00
capitalLeaseObligations 42217508.00
longTermDebtTotal 248787470.00
nonCurrentLiabilitiesOther 17073923.00
nonCurrentLiabilitiesTotal 422395812.00
capitalSurpluse 153254599.00
liabilitiesAndStockholdersEquity 759993418.00
cashAndShortTermInvestments 18648000.00
propertyPlantAndEquipmentGross 93929179.00
propertyPlantAndEquipmentNet 93929179.00
netWorkingCapital 26465584.00
netInvestedCapital 540750992.00
commonStockSharesOutstanding 27777850.00
2018-12-31
date 2018-12-31
filing_date 2019-02-19
currency_symbol USD
totalAssets 681085000.00
intangibleAssets 519558732.00
otherCurrentAssets 1960032.00
totalLiab 406051000.00
totalStockholderEquity 275034000.00
deferredLongTermLiab 122912545.00
otherCurrentLiab 16062431.00
commonStock 31996.00
capitalStock 31996.00
retainedEarnings 155398555.00
otherLiab 133915355.00
goodWill 25377447.00
otherAssets -79.00
cash 13434000.00
totalCurrentLiabilities 28859360.00
currentDeferredRevenue 1868223.00
netDebt 229909374.00
shortTermDebt 67101.00
shortLongTermDebt 67101.00
shortLongTermDebtTotal 243343374.00
otherStockholderEquity 119515564.00
propertyPlantEquipment 57753646.00
totalCurrentAssets 70945768.00
netTangibleAssets -269902088.00
netReceivables 52417152.00
longTermDebt 243276273.00
inventory 3134584.00
accountsPayable 10861605.00
accumulatedOtherComprehensiveIncome 87885.00
commonStockTotalEquity 31996.00
retainedEarningsTotalEquity 155398555.00
treasuryStock -30447597.00
nonCurrrentAssetsOther 7449486.00
nonCurrentAssetsTotal 610139311.00
longTermDebtTotal 243276270.00
nonCurrentLiabilitiesOther 254279083.00
nonCurrentLiabilitiesTotal 377191628.00
capitalSurpluse 149963252.00
liabilitiesAndStockholdersEquity 681085000.00
cashAndShortTermInvestments 13434000.00
propertyPlantAndEquipmentGross 57753646.00
propertyPlantAndEquipmentNet 57753646.00
netWorkingCapital 42086408.00
netInvestedCapital 518377465.00
commonStockSharesOutstanding 27533983.00
2017-12-31
date 2017-12-31
filing_date 2018-02-20
currency_symbol USD
totalAssets 654719000.00
intangibleAssets 489736737.00
otherCurrentAssets 4135905.00
totalLiab 368553000.00
totalStockholderEquity 286166000.00
deferredLongTermLiab 115282931.00
otherCurrentLiab 15629517.00
commonStock 31885.00
retainedEarnings 154389494.00
otherLiab 127125655.00
goodWill 15275264.00
otherAssets 219.00
cash 13922000.00
totalCurrentLiabilities 28961044.00
currentDeferredRevenue 1893508.00
netDebt 200857902.00
shortTermDebt 2314020.00
shortLongTermDebt 2314020.00
shortLongTermDebtTotal 214779902.00
otherStockholderEquity 131320247.00
propertyPlantEquipment 59318933.00
totalCurrentAssets 84660973.00
longTermInvestments 1900000.00
netTangibleAssets -218845801.00
shortTermInvestments 0.00
netReceivables 60600682.00
longTermDebt 212465882.00
inventory 6002386.00
accountsPayable 9123999.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 424574.00
additionalPaidInCapital 0.00
commonStockTotalEquity 31885.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 154389494.00
treasuryStock -16667085.00
nonCurrrentAssetsOther 5726874.00
nonCurrentAssetsTotal 570057808.00
longTermDebtTotal 212465880.00
nonCurrentLiabilitiesOther 224308606.00
nonCurrentLiabilitiesTotal 339591537.00
capitalSurpluse 147987332.00
liabilitiesAndStockholdersEquity 654719000.00
cashAndShortTermInvestments 13922000.00
propertyPlantAndEquipmentGross 59318933.00
propertyPlantAndEquipmentNet 59318933.00
netWorkingCapital 55699929.00
netInvestedCapital 500946102.00
commonStockSharesOutstanding 27792702.00
2016-12-31
date 2016-12-31
filing_date 2017-03-23
currency_symbol USD
totalAssets 661670000.00
intangibleAssets 477106722.00
otherCurrentAssets 22120153.00
totalLiab 459178000.00
totalStockholderEquity 202492000.00
deferredLongTermLiab 160539268.00
otherCurrentLiab 18292274.00
commonStock 31775.00
retainedEarnings 72401766.00
otherLiab 177539322.00
goodWill 3393234.00
otherAssets -48.00
cash 20325000.00
totalCurrentLiabilities 33946932.00
currentDeferredRevenue 1798443.00
netDebt 234053248.00
shortTermDebt 6686077.00
shortLongTermDebt 6686077.00
shortLongTermDebtTotal 254378248.00
otherStockholderEquity 130779904.00
propertyPlantEquipment 60166812.00
totalCurrentAssets 103419407.00
longTermInvestments 1900000.00
netTangibleAssets -278008333.00
shortTermInvestments 0.00
netReceivables 56064040.00
longTermDebt 247692171.00
inventory 4910214.00
accountsPayable 7170138.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -721822.00
additionalPaidInCapital 0.00
commonStockTotalEquity 31775.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 72401766.00
treasuryStock -15560021.00
nonCurrrentAssetsOther 17583873.00
nonCurrentAssetsTotal 558250641.00
longTermDebtTotal 247692170.00
nonCurrentLiabilitiesOther 264692225.00
nonCurrentLiabilitiesTotal 425231493.00
capitalSurpluse 146339925.00
liabilitiesAndStockholdersEquity 661670000.00
cashAndShortTermInvestments 20325000.00
propertyPlantAndEquipmentGross 60166812.00
propertyPlantAndEquipmentNet 60166812.00
commonStockSharesOutstanding 23950958.00
2015-12-31
date 2015-12-31
filing_date 2016-02-26
currency_symbol USD
totalAssets 311402000.00
intangibleAssets 235263743.00
otherCurrentAssets 1017059.00
totalLiab 177865000.00
totalStockholderEquity 133537000.00
deferredLongTermLiab 77739201.00
otherCurrentLiab 5670252.00
commonStock 26112.00
retainedEarnings 29302054.00
otherLiab 80503885.00
goodWill 5336583.00
otherAssets 105.00
cash 14318000.00
totalCurrentLiabilities 10899157.00
currentDeferredRevenue 1156510.00
netDebt 73627826.00
shortTermDebt 1484048.00
shortLongTermDebt 1484048.00
shortLongTermDebtTotal 87945826.00
otherStockholderEquity 104133750.00
propertyPlantEquipment 27523353.00
totalCurrentAssets 37079580.00
longTermInvestments 800000.00
netTangibleAssets -107063251.00
shortTermInvestments 0.00
netReceivables 19847536.00
longTermDebt 86461780.00
inventory 1896985.00
accountsPayable 2588347.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 75159.00
additionalPaidInCapital 0.00
commonStockTotalEquity 26112.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 29302054.00
treasuryStock -15361869.00
nonCurrrentAssetsOther 6198636.00
nonCurrentAssetsTotal 274322315.00
longTermDebtTotal 86461780.00
nonCurrentLiabilitiesOther 89226462.00
nonCurrentLiabilitiesTotal 166965663.00
capitalSurpluse 119495619.00
liabilitiesAndStockholdersEquity 311402000.00
cashAndShortTermInvestments 14318000.00
propertyPlantAndEquipmentGross 27523353.00
propertyPlantAndEquipmentNet 27523353.00
commonStockSharesOutstanding 23025720.00
2014-12-31
date 2014-12-31
filing_date 2015-03-18
currency_symbol USD
totalAssets 315967000.00
intangibleAssets 235686356.00
otherCurrentAssets 2784210.00
totalLiab 185425000.00
totalStockholderEquity 130542000.00
deferredLongTermLiab 75996813.00
otherCurrentLiab 8259868.00
commonStock 25938.00
retainedEarnings 27066481.00
otherLiab 820000.00
goodWill 8857516.00
otherAssets -189.00
cash 14259000.00
totalCurrentLiabilities 14027168.00
currentDeferredRevenue 840547.00
netDebt 83434750.00
shortTermDebt 3112500.00
shortLongTermDebt 3112500.00
shortLongTermDebtTotal 97693750.00
otherStockholderEquity 103427936.00
propertyPlantEquipment 28254202.00
totalCurrentAssets 35538205.00
longTermInvestments 1748092.00
netTangibleAssets -114001584.00
shortTermInvestments 0.00
netReceivables 17637686.00
longTermDebt 94581250.00
inventory 857309.00
accountsPayable 1814253.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 21933.00
additionalPaidInCapital 0.00
commonStockTotalEquity 25938.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 27066481.00
treasuryStock -15107464.00
nonCurrrentAssetsOther 5882818.00
nonCurrentAssetsTotal 280428984.00
longTermDebtTotal 94581250.00
nonCurrentLiabilitiesOther 819670.00
nonCurrentLiabilitiesTotal 171397733.00
capitalSurpluse 118535400.00
liabilitiesAndStockholdersEquity 315967000.00
cashAndShortTermInvestments 14259000.00
propertyPlantAndEquipmentGross 28254202.00
propertyPlantAndEquipmentNet 28254202.00
commonStockSharesOutstanding 22944815.00
2013-12-31
date 2013-12-31
filing_date 2014-02-14
currency_symbol USD
totalAssets 264209000.00
intangibleAssets 186174864.00
otherCurrentAssets 2522797.00
totalLiab 170583000.00
totalStockholderEquity 93626000.00
deferredLongTermLiab 52771252.00
otherCurrentLiab 7567635.00
commonStock 25736.00
retainedEarnings -8824642.00
otherLiab 871000.00
goodWill 13629364.00
otherAssets 111.00
cash 14299000.00
totalCurrentLiabilities 14316298.00
currentDeferredRevenue 823533.00
netDebt 92576000.00
shortTermDebt 4250000.00
shortLongTermDebtTotal 106875000.00
otherStockholderEquity 102400378.00
propertyPlantEquipment 20136777.00
totalCurrentAssets 35851680.00
longTermInvestments 2305502.00
netTangibleAssets -106178134.00
shortTermInvestments 0.00
netReceivables 17195453.00
longTermDebt 102625000.00
inventory 1834430.00
accountsPayable 1675130.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 24622.00
additionalPaidInCapital 0.00
commonStockTotalEquity 25736.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -8824642.00
treasuryStock -14729984.00
nonCurrrentAssetsOther 6110702.00
nonCurrentAssetsTotal 228357209.00
longTermDebtTotal 102625000.00
nonCurrentLiabilitiesOther 870245.00
nonCurrentLiabilitiesTotal 156266497.00
capitalSurpluse 117130362.00
liabilitiesAndStockholdersEquity 264209000.00
cashAndShortTermInvestments 14299000.00
propertyPlantAndEquipmentGross 20136777.00
propertyPlantAndEquipmentNet 20136777.00
commonStockSharesOutstanding 22838209.00
2012-12-31
date 2012-12-31
filing_date 2013-02-15
currency_symbol USD
totalAssets 259373000000.00
intangibleAssets 183251728.00
otherCurrentAssets 2172195.00
totalLiab 176324000000.00
totalStockholderEquity 83049000000.00
deferredLongTermLiab 49449507.00
otherCurrentLiab 7067242.00
commonStock 25559.00
retainedEarnings -19347366.00
otherLiab 988000.00
goodWill 13629364.00
otherAssets 259113627336.00
cash 11661000000.00
totalCurrentLiabilities 12636381.00
currentDeferredRevenue 912733.00
netDebt -11544250000.00
shortTermDebt 3500000.00
shortLongTermDebtTotal 116750000.00
otherStockholderEquity 102356878.00
propertyPlantEquipment 19066881.00
totalCurrentAssets 33390845.00
longTermInvestments 2656067.00
netTangibleAssets -113831835.00
shortTermInvestments 0.00
netReceivables 18175425.00
longTermDebt 113250000.00
inventory -11647956775.00
accountsPayable 1156406.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 14186.00
additionalPaidInCapital 0.00
commonStockTotalEquity 25559.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -19347366.00
treasuryStock -14539533.00
nonCurrrentAssetsOther 7377779.00
nonCurrentAssetsTotal 225981819.00
longTermDebtTotal 113250000.00
nonCurrentLiabilitiesOther 987519.00
nonCurrentLiabilitiesTotal 163687026.00
capitalSurpluse 116896411.00
liabilitiesAndStockholdersEquity 259373000000.00
cashAndShortTermInvestments 11661000000.00
propertyPlantAndEquipmentGross 19066881.00
propertyPlantAndEquipmentNet 19066881.00
commonStockSharesOutstanding 22748962.00
2011-12-31
date 2011-12-31
filing_date 2012-02-24
currency_symbol USD
totalAssets 254988907.00
intangibleAssets 178913816.00
otherCurrentAssets 2010349.00
totalLiab 181341685.00
totalStockholderEquity 73647222.00
deferredLongTermLiab 45303518.00
otherCurrentLiab 4049368.00
commonStock 25481.00
retainedEarnings -28451072.00
otherLiab 1104000.00
goodWill 13629364.00
otherAssets 4906000.00
cash 13610069.00
totalCurrentLiabilities 15049242.00
currentDeferredRevenue 2230907.00
netDebt 113123550.00
shortTermDebt 6848276.00
shortLongTermDebtTotal 126733619.00
otherStockholderEquity 102055544.00
propertyPlantEquipment 19761117.00
totalCurrentAssets 34838585.00
longTermInvestments 2939655.00
netTangibleAssets -118895958.00
shortTermInvestments 0.00
netReceivables 17759610.00
longTermDebt 119885343.00
inventory 1458557.00
accountsPayable 1920691.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 17269.00
additionalPaidInCapital 0.00
commonStockTotalEquity 25481.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -28451072.00
treasuryStock -14427679.00
nonCurrrentAssetsOther 4906370.00
nonCurrentAssetsTotal 220150322.00
longTermDebtTotal 119885343.00
nonCurrentLiabilitiesOther 1103582.00
nonCurrentLiabilitiesTotal 166292443.00
capitalSurpluse 116483223.00
liabilitiesAndStockholdersEquity 254988907.00
cashAndShortTermInvestments 13610069.00
propertyPlantAndEquipmentGross 19761117.00
propertyPlantAndEquipmentNet 19761117.00
commonStockSharesOutstanding 22685661.00
2010-12-31
date 2010-12-31
filing_date 2011-03-16
currency_symbol USD
totalAssets 253011514.00
intangibleAssets 178913816.00
otherCurrentAssets 1742118.00
totalLiab 190785177.00
totalStockholderEquity 62226337.00
otherCurrentLiab 7645529.00
commonStock 25371.00
retainedEarnings -38551397.00
otherLiab 1151000.00
goodWill 13629364.00
otherAssets 4447000.00
cash 10659663.00
totalCurrentLiabilities 15277762.00
currentDeferredRevenue 18240.00
netDebt 131330092.00
shortTermDebt 6925283.00
shortLongTermDebtTotal 141989755.00
otherStockholderEquity 101570587.00
propertyPlantEquipment 20575000.00
totalCurrentAssets 32239875.00
netReceivables 18376987.00
longTermDebt 135065000.00
inventory 1461107.00
accountsPayable 688710.00
accumulatedOtherComprehensiveIncome -818224.00
commonStockTotalEquity 25371.00
treasuryStock -14214000.00
nonCurrrentAssetsOther 7653209.00
nonCurrentAssetsTotal 220771639.00
nonCurrentLiabilitiesTotal 175507415.00
liabilitiesAndStockholdersEquity 253011514.00
cashAndShortTermInvestments 10659663.00
propertyPlantAndEquipmentGross 20575250.00
propertyPlantAndEquipmentNet 20575250.00
commonStockSharesOutstanding 22575068.00
2009-12-31
date 2009-12-31
filing_date 2010-03-11
currency_symbol USD
totalAssets 249926.00
intangibleAssets 178913816.00
otherCurrentAssets 2067548.00
totalLiab 197486.00
totalStockholderEquity 52440.00
otherCurrentLiab 3141500.00
commonStock 25270.00
retainedEarnings -46537022.00
otherLiab 1595000.00
goodWill 13629364.00
otherAssets -249676067.00
cash 5893.00
totalCurrentLiabilities 16041097.00
currentDeferredRevenue 4473652.00
netDebt 140947.00
shortTermDebt 4987013.00
shortLongTermDebtTotal 146840.00
otherStockholderEquity 101123558.00
propertyPlantEquipment 21913000.00
totalCurrentAssets 27818524.00
netReceivables 19858199.00
longTermDebt 146840000.00
inventory 5886884.00
accountsPayable 3438932.00
accumulatedOtherComprehensiveIncome -2171794.00
commonStockTotalEquity 25270.00
treasuryStock -13922000.00
nonCurrrentAssetsOther 4193190.00
nonCurrentAssetsTotal 222107469.00
nonCurrentLiabilitiesTotal 181444884.00
liabilitiesAndStockholdersEquity 249926.00
cashAndShortTermInvestments 5893.00
propertyPlantAndEquipmentGross 21912733.00
propertyPlantAndEquipmentNet 21912733.00
commonStockSharesOutstanding 22435475.00
2008-12-31
date 2008-12-31
filing_date 2009-03-27
currency_symbol USD
totalAssets 264636116.00
intangibleAssets 191748998.00
otherCurrentAssets 1798957.00
totalLiab 217110230.00
totalStockholderEquity 47525886.00
otherCurrentLiab 1016540.00
commonStock 25201.00
retainedEarnings -49985137.00
otherLiab 5716000.00
goodWill 13629364.00
otherAssets 2821000.00
cash 3453505.00
totalCurrentLiabilities 13354277.00
currentDeferredRevenue 5528546.00
netDebt 171046495.00
shortTermDebt 4462500.00
shortLongTermDebtTotal 174500000.00
otherStockholderEquity 100288238.00
propertyPlantEquipment 25809000.00
totalCurrentAssets 26829735.00
netReceivables 21577273.00
longTermDebt 170038000.00
accountsPayable 2346691.00
accumulatedOtherComprehensiveIncome -2802416.00
commonStockTotalEquity 25201.00
treasuryStock -13756000.00
nonCurrrentAssetsOther 6150649.00
nonCurrentAssetsTotal 237806381.00
nonCurrentLiabilitiesTotal 203755953.00
liabilitiesAndStockholdersEquity 264636116.00
cashAndShortTermInvestments 3453505.00
propertyPlantAndEquipmentGross 25808861.00
propertyPlantAndEquipmentNet 25808861.00
commonStockSharesOutstanding 23224916.00
2007-12-31
date 2007-12-31
filing_date 2008-03-13
currency_symbol USD
totalAssets 337152277.00
intangibleAssets 238371639.00
otherCurrentAssets 2776408.00
totalLiab 251966746.00
totalStockholderEquity 85185531.00
otherCurrentLiab 8242156.00
commonStock 25107.00
retainedEarnings -15359228.00
otherLiab 1151000.00
goodWill 29489229.00
otherAssets 3394000.00
cash 6550620.00
totalCurrentLiabilities 12449901.00
currentDeferredRevenue -191055556000.00
netDebt 184504936.00
shortTermDebt 191055556000.00
shortLongTermDebtTotal 191055556.00
otherStockholderEquity 100494692.00
propertyPlantEquipment 27093000.00
totalCurrentAssets 34404231.00
netReceivables 25077203.00
longTermDebt 191055000.00
accountsPayable 4207745.00
accumulatedOtherComprehensiveIncome 24960.00
commonStockTotalEquity 25107.00
treasuryStock -11913000.00
nonCurrrentAssetsOther -1745961702.00
nonCurrentAssetsTotal 302748046.00
nonCurrentLiabilitiesTotal 239516845.00
liabilitiesAndStockholdersEquity 337152277.00
cashAndShortTermInvestments 6550620.00
propertyPlantAndEquipmentGross 27092880.00
propertyPlantAndEquipmentNet 27092880.00
commonStockSharesOutstanding 23518053.00
2006-12-31
date 2006-12-31
filing_date 2007-03-12
currency_symbol USD
totalAssets 297967833.00
intangibleAssets 206324298.00
otherCurrentAssets 1912820.00
totalLiab 210376152.00
totalStockholderEquity 87591681.00
otherCurrentLiab 8533810.00
commonStock 25069.00
retainedEarnings -14297106.00
otherLiab 1151000.00
goodWill 19931568.00
otherAssets 4841000.00
cash 8546344.00
totalCurrentLiabilities 15733552.00
netDebt 145828656.00
shortTermDebt 3750000.00
shortLongTermDebtTotal 154375000.00
otherStockholderEquity 101576461.00
propertyPlantEquipment 25788000.00
totalCurrentAssets 36075004.00
netReceivables 25615840.00
longTermDebt 150625000.00
accountsPayable 3449742.00
accumulatedOtherComprehensiveIncome 287257.00
commonStockTotalEquity 25069.00
treasuryStock -8412000.00
nonCurrrentAssetsOther -778905678.00
nonCurrentAssetsTotal 261892829.00
nonCurrentLiabilitiesTotal 194642600.00
liabilitiesAndStockholdersEquity 297967833.00
cashAndShortTermInvestments 8546344.00
propertyPlantAndEquipmentGross 25787641.00
propertyPlantAndEquipmentNet 25787641.00
commonStockSharesOutstanding 24205842.00
2005-12-31
date 2005-12-31
filing_date 2006-03-10
currency_symbol USD
totalAssets 280816996.00
intangibleAssets 209789522.00
otherCurrentAssets 971864.00
totalLiab 192818658.00
totalStockholderEquity 87998338.00
otherCurrentLiab 862882.00
commonStock 24547.00
retainedEarnings -18477748.00
goodWill 10128224000.00
otherAssets 3386000.00
cash 16278951.00
totalCurrentLiabilities 10733744.00
currentDeferredRevenue -144366899267.00
netDebt 128096049.00
shortTermDebt 144375000000.00
shortLongTermDebtTotal 144375000.00
otherStockholderEquity 108107096.00
propertyPlantEquipment 19008000.00
totalCurrentAssets 43135265.00
netReceivables 23060351.00
longTermDebt 144375000.00
inventory 2824099.00
accountsPayable 1770129.00
accumulatedOtherComprehensiveIncome -1655557.00
commonStockTotalEquity 24547.00
treasuryStock -2488000.00
nonCurrrentAssetsOther -446012601.00
nonCurrentAssetsTotal 237681731.00
nonCurrentLiabilitiesTotal 182084914.00
liabilitiesAndStockholdersEquity 280816996.00
cashAndShortTermInvestments 16278951.00
propertyPlantAndEquipmentGross 19007810.00
propertyPlantAndEquipmentNet 19007810.00
commonStockSharesOutstanding 24325976.00
2004-12-31
date 2004-12-31
filing_date 2005-03-02
currency_symbol USD
totalAssets 286300317.00
intangibleAssets 216209036.00
otherCurrentAssets 2995745.00
totalLiab 205225130.00
totalStockholderEquity 81075187.00
otherCurrentLiab 1829479.00
commonStock 24277.00
retainedEarnings -27676506.00
goodWill 10128224000.00
otherAssets 4497000.00
cash 14850440.00
totalCurrentLiabilities 15140142.00
currentDeferredRevenue 5133737.00
netDebt 144136466.00
shortTermDebt 5625000.00
shortLongTermDebtTotal 158986906.00
otherStockholderEquity 106055992.00
propertyPlantEquipment 18730000.00
totalCurrentAssets 41720560.00
netReceivables 23874375.00
longTermDebt 153362000.00
accountsPayable 2551926.00
accumulatedOtherComprehensiveIncome 2671424.00
commonStockTotalEquity 24277.00
treasuryStock -623000.00
nonCurrrentAssetsOther -4061276969.00
nonCurrentAssetsTotal 244579757.00
nonCurrentLiabilitiesTotal 190084988.00
liabilitiesAndStockholdersEquity 286300317.00
cashAndShortTermInvestments 14850440.00
propertyPlantAndEquipmentGross 18729690.00
propertyPlantAndEquipmentNet 18729690.00
commonStockSharesOutstanding 24528971.00
2003-12-31
date 2003-12-31
filing_date 2004-03-12
currency_symbol USD
totalAssets 277890745.00
intangibleAssets 217006689.00
otherCurrentAssets 3055308.00
totalLiab 208480426.00
totalStockholderEquity 69410319.00
otherCurrentLiab 2036509.00
commonStock 24275.00
retainedEarnings -39707348.00
goodWill 10128224000.00
otherAssets 1344000.00
cash 7729746.00
totalCurrentLiabilities 7987065.00
currentDeferredRevenue -169982952653.00
netDebt 162257160.00
shortTermDebt 169986906000.00
shortLongTermDebtTotal 169986906.00
otherStockholderEquity 106654351.00
propertyPlantEquipment 16980000.00
totalCurrentAssets 34786151.00
netReceivables 24001097.00
longTermDebt 169988000.00
accountsPayable 1997209.00
accumulatedOtherComprehensiveIncome 2439041.00
commonStockTotalEquity 24275.00
nonCurrrentAssetsOther -4893338920.00
nonCurrentAssetsTotal 243104594.00
nonCurrentLiabilitiesTotal 200493361.00
liabilitiesAndStockholdersEquity 277890745.00
cashAndShortTermInvestments 7729746.00
propertyPlantAndEquipmentGross 16979825.00
propertyPlantAndEquipmentNet 16979825.00
commonStockSharesOutstanding 24334480.00
2002-12-31
date 2002-12-31
filing_date 2003-03-10
currency_symbol USD
totalAssets 282090570.00
intangibleAssets 217814910.00
otherCurrentAssets 992996.00
totalLiab 227910905.00
totalStockholderEquity 54179665.00
otherCurrentLiab 3102522.00
commonStock 24273.00
retainedEarnings -52478540.00
otherLiab 219000.00
goodWill 11973571000.00
otherAssets 208592000.00
cash 5447604.00
totalCurrentLiabilities 15920991.00
currentDeferredRevenue 4020636.00
netDebt 190911566.00
shortTermDebt 7318961.00
shortLongTermDebtTotal 196359170.00
otherStockholderEquity 117313752.00
propertyPlantEquipment 18079000.00
totalCurrentAssets 34986582.00
netReceivables 23167538.00
longTermDebt 189040000.00
inventory 5378444.00
accountsPayable 1478872.00
accumulatedOtherComprehensiveIncome -10679820.00
commonStockTotalEquity 24273.00
nonCurrrentAssetsOther -3938743360.00
nonCurrentAssetsTotal 247103988.00
nonCurrentLiabilitiesTotal 211989914.00
liabilitiesAndStockholdersEquity 282090570.00
cashAndShortTermInvestments 5447604.00
propertyPlantAndEquipmentGross 18078438.00
propertyPlantAndEquipmentNet 18078438.00
commonStockSharesOutstanding 24312899.00
2001-12-31
date 2001-12-31
filing_date 2002-03-27
currency_symbol USD
totalAssets 318593676.00
intangibleAssets 258134556.00
otherCurrentAssets 3008766.00
totalLiab 261392784.00
totalStockholderEquity 57200892.00
otherCurrentLiab 2920720.00
commonStock 24273.00
retainedEarnings -49457313.00
otherLiab 2916000.00
otherAssets 260677000.00
cash 4998526.00
totalCurrentLiabilities 26415364.00
currentDeferredRevenue 5296211.00
netDebt 220499939.00
shortTermDebt 15009045.00
shortLongTermDebtTotal 225498465.00
otherStockholderEquity 121479764.00
propertyPlantEquipment 20260000.00
totalCurrentAssets 32308566.00
netReceivables 24301274.00
longTermDebt 210490000.00
accountsPayable 3189388.00
accumulatedOtherComprehensiveIncome -14845832.00
commonStockTotalEquity 24273.00
nonCurrrentAssetsOther 7890870.00
nonCurrentAssetsTotal 286285110.00
nonCurrentLiabilitiesTotal 234977420.00
liabilitiesAndStockholdersEquity 318593676.00
cashAndShortTermInvestments 4998526.00
propertyPlantAndEquipmentGross 20259684.00
propertyPlantAndEquipmentNet 20259684.00
commonStockSharesOutstanding 24273441.00
2000-12-31
date 2000-12-31
filing_date 2001-02-16
currency_symbol USD
totalAssets 218158564.00
intangibleAssets 164893584.00
otherCurrentAssets 2425615.00
totalLiab 139200967.00
totalStockholderEquity 78957597.00
otherCurrentLiab 7784204.00
commonStock 24273.00
retainedEarnings -27700608.00
otherAssets 167320000.00
cash 5742628.00
totalCurrentLiabilities 10147562.00
netDebt 97744129.00
shortTermDebt 8352.00
shortLongTermDebtTotal 103486757.00
otherStockholderEquity 123310663.00
propertyPlantEquipment 15620000.00
totalCurrentAssets 28705452.00
netReceivables 20537209.00
longTermDebt 103478000.00
accountsPayable 2355006.00
accumulatedOtherComprehensiveIncome -16676731.00
commonStockTotalEquity 24273.00
nonCurrrentAssetsOther 8939840.00
nonCurrentAssetsTotal 189453112.00
nonCurrentLiabilitiesTotal 129053405.00
liabilitiesAndStockholdersEquity 218158564.00
cashAndShortTermInvestments 5742628.00
propertyPlantAndEquipmentGross 15619688.00
propertyPlantAndEquipmentNet 15619688.00
commonStockSharesOutstanding 23506091.00
1999-12-31
date 1999-12-31
filing_date 2000-03-27
currency_symbol USD
totalAssets 185861156.00
intangibleAssets 137287291.00
otherCurrentAssets 1918223.00
totalLiab 188780477.00
totalStockholderEquity -2919321.00
otherCurrentLiab 10183241.00
commonStock 4530352.00
retainedEarnings -32818024.00
cash 7002669.00
totalCurrentLiabilities 25824159.00
netDebt 166567422.00
shortTermDebt 10613773.00
shortLongTermDebtTotal 173570091.00
otherStockholderEquity 40410272.00
totalCurrentAssets 30248075.00
netReceivables 21327183.00
accountsPayable 5027145.00
accumulatedOtherComprehensiveIncome -8857977.00
commonStockTotalEquity 4530352.00
nonCurrrentAssetsOther 2552615.00
nonCurrentAssetsTotal 155613081.00
nonCurrentLiabilitiesTotal 162956318.00
liabilitiesAndStockholdersEquity 185861156.00
cashAndShortTermInvestments 7002669.00
propertyPlantAndEquipmentGross 15773175.00
propertyPlantAndEquipmentNet 15773175.00
commonStockSharesOutstanding 17423441.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
totalAssets 194800000.00
intangibleAssets 151000000.00
otherCurrentAssets 1200000.00
totalLiab 188800000.00
totalStockholderEquity 6000000.00
otherCurrentLiab 7400000.00
commonStock 4500000.00
retainedEarnings -21800000.00
cash 4800000.00
totalCurrentLiabilities 25600000.00
netDebt 168800000.00
shortTermDebt 10500000.00
shortLongTermDebtTotal 173600000.00
otherStockholderEquity 35700000.00
totalCurrentAssets 25100000.00
netReceivables 19100000.00
accountsPayable 7700000.00
accumulatedOtherComprehensiveIncome -8100000.00
commonStockTotalEquity 4500000.00
nonCurrrentAssetsOther 2200000.00
nonCurrentAssetsTotal 169700000.00
nonCurrentLiabilitiesTotal 163200000.00
liabilitiesAndStockholdersEquity 194800000.00
cashAndShortTermInvestments 4800000.00
propertyPlantAndEquipmentGross 16500000.00
propertyPlantAndEquipmentNet 16500000.00
commonStockSharesOutstanding 24723000.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
currency_symbol USD
netIncome -67536837.00
beginPeriodCashFlow 35490662.00
capitalExpenditures 0
2023-06-30
date 2023-06-30
filing_date 2023-08-04
currency_symbol USD
investments -846905.00
changeToLiabilities 3713040.00
totalCashflowsFromInvestingActivities -846905.00
totalCashFromFinancingActivities -2025972.00
changeToOperatingActivities 5280319.00
netIncome -10430629.00
changeInCash -404001.00
beginPeriodCashFlow 35894663.00
endPeriodCashFlow 35490662.00
totalCashFromOperatingActivities 2468876.00
depreciation 2195985.00
otherCashflowsFromInvestingActivities -2016185.00
changeToAccountReceivables -8106755.00
salePurchaseOfStock -42222.00
otherCashflowsFromFinancingActivities -846905.00
changeToNetincome 11042319.00
capitalExpenditures 846905
changeInWorkingCapital 1810283.00
stockBasedCompensation 181339.00
otherNonCashItems 9692302.00
freeCashFlow 1621971.00
2023-03-31
date 2023-03-31
filing_date 2023-04-27
currency_symbol USD
investments -1169280.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -1169280.00
totalCashFromFinancingActivities -25545.00
changeToOperatingActivities 5280319.00
netIncome -3536566.00
changeInCash -3639990.00
beginPeriodCashFlow 39534653.00
endPeriodCashFlow 35894663.00
totalCashFromOperatingActivities -2445165.00
depreciation 2229325.00
otherCashflowsFromInvestingActivities -1169280.00
changeToAccountReceivables 8965032.00
salePurchaseOfStock -25545.00
otherCashflowsFromFinancingActivities -1169280.00
changeToNetincome -1137924.00
capitalExpenditures 1169280
changeInWorkingCapital 5251992.00
stockBasedCompensation 174268.00
otherNonCashItems -4400201.00
freeCashFlow -3614445.00
2022-12-31
date 2022-12-31
filing_date 2023-03-27
currency_symbol USD
investments -2144063.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -2144063.00
totalCashFromFinancingActivities -25849.00
changeToOperatingActivities 8545925.00
netIncome -24509851.00
changeInCash 6685785.00
beginPeriodCashFlow 32848868.00
endPeriodCashFlow 39534653.00
totalCashFromOperatingActivities 8855697.00
depreciation 2496898.00
otherCashflowsFromInvestingActivities -1169280.00
changeToAccountReceivables -10241680.00
salePurchaseOfStock -25849.00
otherCashflowsFromFinancingActivities 8679445.00
changeToNetincome 25670051.00
capitalExpenditures 2144063
changeInWorkingCapital 4831473.00
stockBasedCompensation 182729.00
otherNonCashItems 39779344.00
freeCashFlow 6711634.00
2022-09-30
date 2022-09-30
filing_date 2022-11-07
currency_symbol USD
investments -4732035.00
changeToLiabilities -2641981.00
totalCashflowsFromInvestingActivities -4732035.00
netBorrowings 4804445.00
totalCashFromFinancingActivities -3877384.00
changeToOperatingActivities -541354.00
netIncome 498068.00
changeInCash -13069578.00
beginPeriodCashFlow 45918446.00
endPeriodCashFlow 32848868.00
totalCashFromOperatingActivities -4460159.00
depreciation 2456646.00
otherCashflowsFromInvestingActivities -12033625.00
changeToAccountReceivables -1333166.00
salePurchaseOfStock -2384.00
otherCashflowsFromFinancingActivities -4732035.00
changeToNetincome 3683464.00
capitalExpenditures 4732035
changeInWorkingCapital -5701883.00
stockBasedCompensation 270094.00
otherNonCashItems -497945.00
freeCashFlow -9192194.00
2022-06-30
date 2022-06-30
filing_date 2022-08-15
currency_symbol USD
investments -5925815.00
changeToLiabilities -361375.00
totalCashflowsFromInvestingActivities -5925815.00
netBorrowings 1945.00
totalCashFromFinancingActivities -4878608.00
changeToOperatingActivities 6286207.00
netIncome -14306702.00
changeInCash -4788251.00
beginPeriodCashFlow 50706697.00
endPeriodCashFlow 45918446.00
totalCashFromOperatingActivities 6016172.00
depreciation 2451102.00
otherCashflowsFromInvestingActivities -7301590.00
changeToAccountReceivables -4027602.00
salePurchaseOfStock -76108.00
otherCashflowsFromFinancingActivities -5925815.00
changeToNetincome 23515670.00
capitalExpenditures 5111127
changeInWorkingCapital 5080565.00
stockBasedCompensation 378830.00
otherNonCashItems 9310869.00
freeCashFlow 905045.00
2022-03-31
date 2022-03-31
filing_date 2022-05-09
currency_symbol USD
investments -1375775.00
changeToLiabilities 361375.00
totalCashflowsFromInvestingActivities -1375775.00
netBorrowings -1945.00
totalCashFromFinancingActivities -31544.00
changeToOperatingActivities -6286207.00
netIncome -3738945.00
changeInCash -671945.00
beginPeriodCashFlow 51378642.00
endPeriodCashFlow 50706697.00
totalCashFromOperatingActivities 735374.00
depreciation 2515900.00
otherCashflowsFromInvestingActivities -7301590.00
changeToAccountReceivables 11188519.00
salePurchaseOfStock -29599.00
otherCashflowsFromFinancingActivities -1375775.00
changeToNetincome -3685479.00
capitalExpenditures 1375775
changeInWorkingCapital 5263687.00
stockBasedCompensation 227250.00
otherNonCashItems 2316800.00
freeCashFlow -640401.00
2021-12-31
date 2021-12-31
filing_date 2022-02-23
currency_symbol USD
investments -794018.00
changeToLiabilities 5567791.00
totalCashflowsFromInvestingActivities -794018.00
netBorrowings -41447371.00
totalCashFromFinancingActivities -38872.00
changeToOperatingActivities 114391.00
netIncome 10582176.00
changeInCash 3236884.00
beginPeriodCashFlow 48141758.00
endPeriodCashFlow 51378642.00
totalCashFromOperatingActivities 4069774.00
depreciation 2663821.00
otherCashflowsFromInvestingActivities 362500.00
dividendsPaid 0.00
changeToInventory 71389333.00
changeToAccountReceivables -6419627.00
salePurchaseOfStock -21330.00
otherCashflowsFromFinancingActivities -794018.00
changeToNetincome -12001613.00
capitalExpenditures 794018
changeInWorkingCapital 920870.00
stockBasedCompensation 209118.00
otherNonCashItems -9402241.00
freeCashFlow 3275756.00
2021-09-30
date 2021-09-30
filing_date 2021-11-05
currency_symbol USD
investments 1849037.00
changeToLiabilities 5837685.00
totalCashflowsFromInvestingActivities 1849037.00
netBorrowings -41464914.00
totalCashFromFinancingActivities -22343.00
changeToOperatingActivities -9442743.00
netIncome -1620323.00
changeInCash -8999333.00
beginPeriodCashFlow 57141091.00
endPeriodCashFlow 48141758.00
totalCashFromOperatingActivities -10826027.00
depreciation 2843350.00
otherCashflowsFromInvestingActivities -342250.00
dividendsPaid 0.00
changeToAccountReceivables -3150486.00
salePurchaseOfStock -4800.00
otherCashflowsFromFinancingActivities -2540425.00
changeToNetincome -2687680.00
capitalExpenditures 1150963
changeInWorkingCapital -12437726.00
stockBasedCompensation 251338.00
otherNonCashItems 652714.00
freeCashFlow -11976990.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
investments -1524519.00
changeToLiabilities 5814875.00
totalCashflowsFromInvestingActivities -1524519.00
netBorrowings -41482457.00
totalCashFromFinancingActivities -40014.00
changeToOperatingActivities -1757158.00
netIncome 187694.00
changeInCash 930486.00
beginPeriodCashFlow 56210605.00
endPeriodCashFlow 57141091.00
totalCashFromOperatingActivities 2495019.00
depreciation 2850923.00
otherCashflowsFromInvestingActivities -342250.00
dividendsPaid 0.00
changeToAccountReceivables -7344742.00
salePurchaseOfStock -22471.00
otherCashflowsFromFinancingActivities -1524519.00
changeToNetincome 7990283.00
capitalExpenditures 1524519
changeReceivables -7344742.00
cashFlowsOtherOperating -3928859.00
cashAndCashEquivalentsChanges 930486.00
changeInWorkingCapital 318033.00
stockBasedCompensation 402199.00
otherNonCashItems 35564.00
freeCashFlow 970500.00
2021-03-31
date 2021-03-31
filing_date 2021-05-07
currency_symbol USD
investments -666768.00
changeToLiabilities -3944834.00
totalCashflowsFromInvestingActivities -666768.00
netBorrowings 33895785.00
totalCashFromFinancingActivities 33763934.00
changeToOperatingActivities 1757158.00
netIncome -10684641.00
changeInCash 35451173.00
beginPeriodCashFlow 20759432.00
endPeriodCashFlow 56210605.00
totalCashFromOperatingActivities 2354007.00
depreciation 2951901.00
otherCashflowsFromInvestingActivities 362500.00
dividendsPaid 0.00
changeToInventory -62459143.00
changeToAccountReceivables 12180235.00
salePurchaseOfStock -114308.00
otherCashflowsFromFinancingActivities 302395785.00
changeToNetincome 1250493.00
capitalExpenditures 1029268
changeReceivables 12180235.00
cashFlowsOtherOperating 189490.00
cashAndCashEquivalentsChanges 35451173.00
changeInWorkingCapital 8122518.00
stockBasedCompensation 520801.00
otherNonCashItems 4046314.00
freeCashFlow 1324739.00
2020-12-31
date 2020-12-31
filing_date 2021-02-19
currency_symbol USD
investments 4151003.00
changeToLiabilities -2567000.00
totalCashflowsFromInvestingActivities 4151003.00
netBorrowings -2250000.00
totalCashFromFinancingActivities -2297745.00
changeToOperatingActivities 109255.00
netIncome 10964578.00
changeInCash 5267007.00
beginPeriodCashFlow 15492425.00
endPeriodCashFlow 20759432.00
totalCashFromOperatingActivities 3413749.00
depreciation 2721710.00
otherCashflowsFromInvestingActivities 4631566.00
dividendsPaid 2795504.00
changeToInventory -40934899.00
changeToAccountReceivables -10610689.00
salePurchaseOfStock -31539.00
otherCashflowsFromFinancingActivities -2795504.00
changeToNetincome 8399655.00
capitalExpenditures 480563
changeReceivables -10610689.00
cashFlowsOtherOperating -5968173.00
cashAndCashEquivalentsChanges 5267007.00
changeInWorkingCapital -15308662.00
stockBasedCompensation 55999.00
otherNonCashItems -3863232.00
freeCashFlow 2933186.00
2020-09-30
date 2020-09-30
filing_date 2020-11-12
currency_symbol USD
investments -1041489.00
changeToLiabilities 4212278.00
totalCashflowsFromInvestingActivities -1041489.00
netBorrowings -16205.00
totalCashFromFinancingActivities -18698.00
changeToOperatingActivities -572772.00
netIncome -2724774.00
changeInCash -7349036.00
beginPeriodCashFlow 22841461.00
endPeriodCashFlow 15492425.00
totalCashFromOperatingActivities -6288849.00
depreciation 2912681.00
otherCashflowsFromInvestingActivities -7996619.00
dividendsPaid 2795504.00
changeToInventory -20960833.00
changeToAccountReceivables -9118505.00
salePurchaseOfStock -2493.00
otherCashflowsFromFinancingActivities 545504.00
changeToNetincome 122044.00
capitalExpenditures 1041489
changeReceivables -9118505.00
cashFlowsOtherOperating -2166241.00
cashAndCashEquivalentsChanges -7349036.00
changeInWorkingCapital -6970655.00
stockBasedCompensation 228968.00
otherNonCashItems 914650.00
freeCashFlow -7330338.00
2020-06-30
date 2020-06-30
filing_date 2020-08-11
currency_symbol USD
investments -250000.00
changeToLiabilities -120150.00
totalCashflowsFromInvestingActivities -2761700.00
netBorrowings 3418837.00
totalCashFromFinancingActivities 1988267.00
changeToOperatingActivities 6435238.00
netIncome -18167797.00
changeInCash 4362260.00
beginPeriodCashFlow 18479201.00
endPeriodCashFlow 22841461.00
totalCashFromOperatingActivities 5135693.00
depreciation 2886071.00
otherCashflowsFromInvestingActivities -1000000.00
dividendsPaid 1398321.00
changeToInventory -11340311.00
changeToAccountReceivables 14834097.00
salePurchaseOfStock -16044.00
otherCashflowsFromFinancingActivities 3918837.00
changeToNetincome -739403.00
capitalExpenditures 2511700
changeReceivables 14834097.00
cashFlowsOtherOperating 5958892.00
cashAndCashEquivalentsChanges 4362260.00
changeInWorkingCapital 19967271.00
stockBasedCompensation 199264.00
otherNonCashItems 6155746.00
freeCashFlow 2623993.00
2020-03-31
date 2020-03-31
filing_date 2020-06-29
currency_symbol USD
investments -750000.00
changeToLiabilities -2487346.00
totalCashflowsFromInvestingActivities -4193430.00
netBorrowings 3500000.00
totalCashFromFinancingActivities 2070737.00
changeToOperatingActivities -5971721.00
netIncome -8946163.00
changeInCash -168970.00
beginPeriodCashFlow 18648171.00
endPeriodCashFlow 18479201.00
totalCashFromOperatingActivities 1953723.00
depreciation 2576475.00
otherCashflowsFromInvestingActivities -1000000.00
dividendsPaid 1397183.00
changeToInventory -33862316.00
changeToAccountReceivables 6870703.00
salePurchaseOfStock -15875.00
otherCashflowsFromFinancingActivities 7500000.00
changeToNetincome 5666109.00
capitalExpenditures 3443430
changeReceivables 6870703.00
cashFlowsOtherOperating -2210038.00
cashAndCashEquivalentsChanges -168970.00
changeInWorkingCapital 2380553.00
stockBasedCompensation 266439.00
otherNonCashItems 8094199.00
freeCashFlow -1489707.00
2019-12-31
date 2019-12-31
filing_date 2020-02-21
currency_symbol USD
investments 16656196.00
changeToLiabilities -583924.00
totalCashflowsFromInvestingActivities 16656196.00
netBorrowings -6000000.00
totalCashFromFinancingActivities -7584502.00
changeToOperatingActivities 5894937.00
netIncome 4717479.00
changeInCash 6749420.00
beginPeriodCashFlow 11898751.00
endPeriodCashFlow 18648171.00
totalCashFromOperatingActivities -2322274.00
depreciation 1970974.00
otherCashflowsFromInvestingActivities 18784978.00
dividendsPaid 1389273.00
changeToInventory -20570647.00
changeToAccountReceivables -5940241.00
salePurchaseOfStock -178063.00
otherCashflowsFromFinancingActivities 801500.00
changeToNetincome -6081204.00
capitalExpenditures 2128782
changeReceivables -5940241.00
cashFlowsOtherOperating 3110659.00
cashAndCashEquivalentsChanges 6749420.00
changeInWorkingCapital -3492616.00
stockBasedCompensation 384020.00
otherNonCashItems -2610888.00
freeCashFlow -4451056.00
2019-09-30
date 2019-09-30
filing_date 2019-11-07
currency_symbol USD
investments -2509999.00
changeToLiabilities 5210465.00
totalCashflowsFromInvestingActivities -18241837.00
netBorrowings 7500000.00
totalCashFromFinancingActivities 6088645.00
changeToOperatingActivities 3214060.00
netIncome 3043899.00
changeInCash -373633.00
beginPeriodCashFlow 12272384.00
endPeriodCashFlow 11898751.00
totalCashFromOperatingActivities 11779559.00
depreciation 1867234.00
otherCashflowsFromInvestingActivities -13500000.00
dividendsPaid 1388992.00
changeToInventory -24413894.00
changeToAccountReceivables -1914863.00
salePurchaseOfStock -5588.00
otherCashflowsFromFinancingActivities 9970112.00
changeToNetincome 1599459.00
capitalExpenditures 2231838
changeReceivables -1914863.00
cashFlowsOtherOperating 1489382.00
cashAndCashEquivalentsChanges -373633.00
changeInWorkingCapital 4568180.00
stockBasedCompensation 602508.00
otherNonCashItems 1185943.00
freeCashFlow 9547721.00
2019-06-30
date 2019-06-30
filing_date 2019-08-07
currency_symbol USD
investments -2828273.00
changeToLiabilities 3318235.00
totalCashflowsFromInvestingActivities -2828273.00
netBorrowings -4000000.00
totalCashFromFinancingActivities -5415865.00
changeToOperatingActivities 698940.00
netIncome 4269001.00
changeInCash -4121185.00
beginPeriodCashFlow 16393569.00
endPeriodCashFlow 12272384.00
totalCashFromOperatingActivities 4122953.00
depreciation 1742687.00
otherCashflowsFromInvestingActivities -21611242.00
dividendsPaid 1387832.00
changeToInventory -32410754.00
changeToAccountReceivables -6153062.00
salePurchaseOfStock -11258.00
otherCashflowsFromFinancingActivities -2828273.00
changeToNetincome 1162984.00
capitalExpenditures 2828273
changeReceivables -6153062.00
cashFlowsOtherOperating -700875.00
cashAndCashEquivalentsChanges -4121185.00
changeInWorkingCapital -3297899.00
stockBasedCompensation 547616.00
otherNonCashItems 288196.00
freeCashFlow 1294680.00
2019-03-31
date 2019-03-31
filing_date 2019-05-07
currency_symbol USD
investments -2500000.00
changeToLiabilities -418735.00
totalCashflowsFromInvestingActivities -541132.00
netBorrowings -2500000.00
totalCashFromFinancingActivities -3910113.00
changeToOperatingActivities -3615764.00
netIncome 1353263.00
changeInCash 2959741.00
beginPeriodCashFlow 13433828.00
endPeriodCashFlow 16393569.00
totalCashFromOperatingActivities 7410986.00
depreciation 1768787.00
otherCashflowsFromInvestingActivities 3800000.00
dividendsPaid 1373511.00
changeToInventory -37447743.00
changeToAccountReceivables 11155406.00
salePurchaseOfStock -19826.00
otherCashflowsFromFinancingActivities -198500.00
changeToNetincome -2623432.00
capitalExpenditures 1841132
changeReceivables 11155406.00
cashFlowsOtherOperating -4308286.00
cashAndCashEquivalentsChanges 2959741.00
changeInWorkingCapital 6274005.00
stockBasedCompensation 584574.00
otherNonCashItems -3021787.00
freeCashFlow 5569854.00
2018-12-31
date 2018-12-31
filing_date 2019-02-19
currency_symbol USD
investments -1530000.00
changeToLiabilities -6046437.00
totalCashflowsFromInvestingActivities -2543285.00
netBorrowings -1016005.00
totalCashFromFinancingActivities -2563383.00
changeToOperatingActivities 9434643.00
netIncome 2091853.00
changeInCash 3454327.00
beginPeriodCashFlow 9979501.00
endPeriodCashFlow 13433828.00
totalCashFromOperatingActivities 8560995.00
depreciation 1799264.00
otherCashflowsFromInvestingActivities -150175.00
dividendsPaid 1367761.00
changeToInventory -32651765.00
changeToAccountReceivables -6003310.00
salePurchaseOfStock -179617.00
otherCashflowsFromFinancingActivities -29888.00
changeToNetincome 5805476.00
capitalExpenditures 1013285
changeReceivables -6003310.00
cashFlowsOtherOperating 11422789.00
cashAndCashEquivalentsChanges 3454327.00
changeInWorkingCapital -1520921.00
stockBasedCompensation 167039.00
otherNonCashItems 755966.00
freeCashFlow 7547710.00
2018-09-30
date 2018-09-30
filing_date 2018-11-06
currency_symbol USD
investments -1530000.00
changeToLiabilities 2522013.00
totalCashflowsFromInvestingActivities -40739559.00
netBorrowings 32430934.00
totalCashFromFinancingActivities 31046393.00
changeToOperatingActivities -5551531.00
netIncome 2631776.00
changeInCash -4842248.00
beginPeriodCashFlow 14821749.00
endPeriodCashFlow 9979501.00
totalCashFromOperatingActivities 4850918.00
depreciation 1693073.00
otherCashflowsFromInvestingActivities -39520000.00
dividendsPaid 1367448.00
changeToInventory -42998655.00
changeToAccountReceivables -2525838.00
salePurchaseOfStock -17093.00
otherCashflowsFromFinancingActivities 34446938.00
changeToNetincome 3185565.00
capitalExpenditures 1219559
changeReceivables -2525838.00
cashFlowsOtherOperating -3130468.00
cashAndCashEquivalentsChanges -4842248.00
changeInWorkingCapital -2901927.00
stockBasedCompensation 457454.00
otherNonCashItems 2423969.00
freeCashFlow 3631359.00
2018-06-30
date 2018-06-30
filing_date 2018-08-06
currency_symbol USD
investments -150000.00
changeToLiabilities 2414673.00
totalCashflowsFromInvestingActivities -1103503.00
netBorrowings -2016005.00
totalCashFromFinancingActivities -3426281.00
changeToOperatingActivities 853668.00
netIncome 4918612.00
changeInCash 1651785.00
beginPeriodCashFlow 13169964.00
endPeriodCashFlow 14821749.00
totalCashFromOperatingActivities 6181569.00
depreciation 1562052.00
otherCashflowsFromInvestingActivities -45612343.00
dividendsPaid 1366922.00
changeToInventory -41585033.00
changeToAccountReceivables -6487668.00
salePurchaseOfStock -43354.00
otherCashflowsFromFinancingActivities -1103503.00
changeToNetincome 2609299.00
capitalExpenditures 953503
changeReceivables -6487668.00
cashFlowsOtherOperating 694225.00
cashAndCashEquivalentsChanges 1651785.00
changeInWorkingCapital -3674779.00
stockBasedCompensation 703404.00
otherNonCashItems 1112751.00
freeCashFlow 5228066.00
2018-03-31
date 2018-03-31
filing_date 2018-05-08
currency_symbol USD
investments -150000.00
changeToLiabilities 1990946.00
totalCashflowsFromInvestingActivities -1225996.00
netBorrowings -3016005.00
totalCashFromFinancingActivities -4327428.00
changeToOperatingActivities -659007.00
netIncome -3161192.00
changeInCash -752426.00
beginPeriodCashFlow 13922390.00
endPeriodCashFlow 13169964.00
totalCashFromOperatingActivities 4800998.00
depreciation 1546734.00
otherCashflowsFromInvestingActivities -52500.00
dividendsPaid 1286381.00
changeToInventory -38360153.00
changeToAccountReceivables 2426074.00
salePurchaseOfStock -25042.00
otherCashflowsFromFinancingActivities -3041047.00
changeToNetincome 5634316.00
capitalExpenditures 1225996
changeReceivables 2426074.00
cashFlowsOtherOperating -4106256.00
cashAndCashEquivalentsChanges -752426.00
changeInWorkingCapital 1347980.00
stockBasedCompensation 617772.00
otherNonCashItems 4074500.00
freeCashFlow 3575002.00
2017-12-31
date 2017-12-31
filing_date 2018-02-20
currency_symbol USD
investments -150000.00
changeToLiabilities -1152486.00
totalCashflowsFromInvestingActivities -13255148.00
netBorrowings 3342977.00
totalCashFromFinancingActivities 1456313.00
changeToOperatingActivities -6990371.00
netIncome 69668948.00
changeInCash -1532524.00
beginPeriodCashFlow 15454914.00
endPeriodCashFlow 13922390.00
totalCashFromOperatingActivities 10266311.00
depreciation 1558166.00
otherCashflowsFromInvestingActivities -12025000.00
dividendsPaid 1286010.00
changeToInventory -58011258.00
changeToAccountReceivables 2347243.00
salePurchaseOfStock -600654.00
otherCashflowsFromFinancingActivities 6358246.00
changeToNetincome -49704720.00
capitalExpenditures 13255148
changeReceivables 2347243.00
cashFlowsOtherOperating -12960866.00
cashAndCashEquivalentsChanges -1532524.00
changeInWorkingCapital 38120.00
stockBasedCompensation 231457.00
otherNonCashItems -9393921.00
freeCashFlow -2988837.00
2017-09-30
date 2017-09-30
filing_date 2017-11-06
currency_symbol USD
investments -150000.00
changeToLiabilities -772266.00
totalCashflowsFromInvestingActivities -1361459.00
netBorrowings -6015269.00
totalCashFromFinancingActivities -7329315.00
changeToOperatingActivities 128871.00
netIncome 6070204.00
changeInCash -1592450.00
beginPeriodCashFlow 17047364.00
endPeriodCashFlow 15454914.00
totalCashFromOperatingActivities 7098324.00
depreciation 1453167.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 1285638.00
changeToInventory -58319405.00
changeToAccountReceivables -1171665.00
salePurchaseOfStock -28408.00
otherCashflowsFromFinancingActivities -1361459.00
changeToNetincome 714088.00
capitalExpenditures 1361459
changeReceivables -1171665.00
cashFlowsOtherOperating 257988.00
cashAndCashEquivalentsChanges -1592450.00
changeInWorkingCapital -1732991.00
stockBasedCompensation 541982.00
otherNonCashItems -1573627.00
freeCashFlow 5736865.00
2017-06-30
date 2017-06-30
filing_date 2017-08-07
currency_symbol USD
changeToLiabilities 1014875.00
totalCashflowsFromInvestingActivities 9989477.00
netBorrowings -15015269.00
totalCashFromFinancingActivities -16322557.00
changeToOperatingActivities -2165251.00
netIncome 3905521.00
changeInCash -1823356.00
beginPeriodCashFlow 18870720.00
endPeriodCashFlow 17047364.00
totalCashFromOperatingActivities 4509724.00
depreciation 1619642.00
otherCashflowsFromInvestingActivities 10590897.00
dividendsPaid 1285412.00
changeToInventory -58336472.00
changeToAccountReceivables -4595904.00
salePurchaseOfStock -21876.00
otherCashflowsFromFinancingActivities 9989477.00
changeToNetincome 3501774.00
capitalExpenditures 1010523
changeReceivables -4595904.00
cashFlowsOtherOperating -1482992.00
cashAndCashEquivalentsChanges -1823356.00
changeInWorkingCapital -3119086.00
stockBasedCompensation 773956.00
otherNonCashItems -2567775.00
freeCashFlow 3499201.00
2017-03-31
date 2017-03-31
filing_date 2017-05-09
currency_symbol USD
investments -150000.00
changeToLiabilities -1938319.00
totalCashflowsFromInvestingActivities 22150413.00
netBorrowings -28015270.00
totalCashFromFinancingActivities -29751806.00
changeToOperatingActivities -1763471.00
netIncome 7486496.00
changeInCash -1454695.00
beginPeriodCashFlow 20325415.00
endPeriodCashFlow 18870720.00
totalCashFromOperatingActivities 6146698.00
depreciation 1502837.00
otherCashflowsFromInvestingActivities 23300000.00
dividendsPaid 1280410.00
changeToInventory -60464986.00
changeToAccountReceivables 7465563.00
salePurchaseOfStock -456126.00
otherCashflowsFromFinancingActivities -28471396.00
changeToNetincome -7153216.00
capitalExpenditures 1699587
changeReceivables 7465563.00
cashFlowsOtherOperating -1763471.00
cashAndCashEquivalentsChanges -1454695.00
changeInWorkingCapital 3629216.00
stockBasedCompensation 197739.00
otherNonCashItems -6217623.00
freeCashFlow 4447111.00
2016-12-31
date 2016-12-31
filing_date 2017-03-23
currency_symbol USD
investments -166667.00
changeToLiabilities -1492761.00
totalCashflowsFromInvestingActivities -88123641.00
netBorrowings 88858038.00
totalCashFromFinancingActivities 87785545.00
changeToOperatingActivities -4528048.00
netIncome 41503814.00
changeInCash 3674531.00
beginPeriodCashFlow 16650884.00
endPeriodCashFlow 20325415.00
totalCashFromOperatingActivities 4012627.00
depreciation 3746191.00
otherCashflowsFromInvestingActivities -87255273.00
dividendsPaid 1036341.00
changeToInventory -75202058.00
changeToAccountReceivables -529005.00
salePurchaseOfStock -36152.00
otherCashflowsFromFinancingActivities 147320133.00
changeToNetincome -38670590.00
capitalExpenditures 1363443
changeReceivables -529005.00
cashFlowsOtherOperating -940144.00
cashAndCashEquivalentsChanges 3674531.00
changeInWorkingCapital -2980201.00
stockBasedCompensation 167527.00
otherNonCashItems -42956609.00
freeCashFlow 2649184.00
2016-09-30
date 2016-09-30
filing_date 2016-11-09
currency_symbol USD
investments -150000.00
changeToLiabilities 693461.00
totalCashflowsFromInvestingActivities -703549.00
netBorrowings -14566.00
totalCashFromFinancingActivities -1060441.00
changeToOperatingActivities 953696.00
netIncome 1694368.00
changeInCash 2529432.00
beginPeriodCashFlow 14121452.00
endPeriodCashFlow 16650884.00
totalCashFromOperatingActivities 4293422.00
depreciation 816394.00
otherCashflowsFromInvestingActivities 743000.00
dividendsPaid 1036088.00
changeToInventory -20203119.00
changeToAccountReceivables -431124.00
salePurchaseOfStock -9787.00
otherCashflowsFromFinancingActivities -703549.00
changeToNetincome 474878.00
capitalExpenditures 703549
changeReceivables -431124.00
cashFlowsOtherOperating 953696.00
cashAndCashEquivalentsChanges 2529432.00
changeInWorkingCapital 1356661.00
stockBasedCompensation 201164.00
otherNonCashItems 152527.00
freeCashFlow 3589873.00
2016-06-30
date 2016-06-30
filing_date 2016-08-05
currency_symbol USD
investments -166667.00
changeToLiabilities 302898.00
totalCashflowsFromInvestingActivities -136239.00
netBorrowings -3014566.00
totalCashFromFinancingActivities -4056676.00
changeToOperatingActivities -933093.00
netIncome 2469478.00
changeInCash -1435454.00
beginPeriodCashFlow 15556906.00
endPeriodCashFlow 14121452.00
totalCashFromOperatingActivities 2757461.00
depreciation 830581.00
otherCashflowsFromInvestingActivities 743195.00
dividendsPaid 1035862.00
changeToInventory -26793538.00
changeToAccountReceivables -798972.00
salePurchaseOfStock -6248.00
otherCashflowsFromFinancingActivities -136239.00
changeToNetincome 794820.00
capitalExpenditures 712767
changeReceivables -798972.00
cashFlowsOtherOperating -933093.00
cashAndCashEquivalentsChanges -1435454.00
changeInWorkingCapital -1419956.00
stockBasedCompensation 205374.00
otherNonCashItems 252321.00
freeCashFlow 2044694.00
2016-03-31
date 2016-03-31
filing_date 2016-05-11
currency_symbol USD
investments -166667.00
changeToLiabilities 1560184.00
totalCashflowsFromInvestingActivities -656073.00
netBorrowings -3014567.00
totalCashFromFinancingActivities -4193105.00
changeToOperatingActivities -930182.00
netIncome 1820753.00
changeInCash 1238412.00
beginPeriodCashFlow 14318494.00
endPeriodCashFlow 15556906.00
totalCashFromOperatingActivities 6087590.00
depreciation 839406.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 1032573.00
changeToInventory -26495402.00
changeToAccountReceivables 1248298.00
salePurchaseOfStock -145965.00
otherCashflowsFromFinancingActivities -3160532.00
changeToNetincome 1457382.00
capitalExpenditures 656073
changeReceivables 1248298.00
cashFlowsOtherOperating -930182.00
cashAndCashEquivalentsChanges 1238412.00
changeInWorkingCapital 1836036.00
stockBasedCompensation 235306.00
otherNonCashItems 416758.00
freeCashFlow 5431517.00
2015-12-31
date 2015-12-31
filing_date 2016-02-26
currency_symbol USD
investments 1468608.00
changeToLiabilities -1676138.00
totalCashflowsFromInvestingActivities 2141528.00
netBorrowings -2340928.00
totalCashFromFinancingActivities -3373372.00
changeToOperatingActivities -2365814.00
netIncome 3269835.00
changeInCash 3222552.00
beginPeriodCashFlow 11095942.00
endPeriodCashFlow 14318494.00
totalCashFromOperatingActivities 4454396.00
depreciation 1012398.00
otherCashflowsFromInvestingActivities 994305.00
dividendsPaid 1031636.00
changeToInventory -26169867.00
changeToAccountReceivables -1538506.00
salePurchaseOfStock -808.00
otherCashflowsFromFinancingActivities -1147178.00
changeToNetincome 1763683.00
capitalExpenditures 321385
changeReceivables -1538506.00
cashFlowsOtherOperating 1536298.00
cashAndCashEquivalentsChanges 3222552.00
changeInWorkingCapital -2104080.00
stockBasedCompensation 199013.00
otherNonCashItems 1304270.00
freeCashFlow 4133011.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
investments 93758.00
changeToLiabilities -109677.00
totalCashflowsFromInvestingActivities -868763.00
netBorrowings -3000000.00
totalCashFromFinancingActivities -4038958.00
netIncome -737939.00
changeInCash -475062.00
beginPeriodCashFlow 11571004.00
endPeriodCashFlow 11095942.00
totalCashFromOperatingActivities 4432659.00
depreciation 863867.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 1031383.00
changeToInventory -23397629.00
changeToAccountReceivables 1028677.00
salePurchaseOfStock -7575.00
otherCashflowsFromFinancingActivities -868763.00
changeToNetincome 3096953.00
capitalExpenditures 962521
changeReceivables 1028677.00
cashFlowsOtherOperating 206412.00
cashAndCashEquivalentsChanges -475062.00
changeInWorkingCapital 1030833.00
stockBasedCompensation 271998.00
otherNonCashItems 3914959.00
freeCashFlow 3470138.00
2015-06-30
date 2015-06-30
filing_date 2015-08-12
currency_symbol USD
investments -73506.00
changeToLiabilities 1724977.00
totalCashflowsFromInvestingActivities -656702.00
netBorrowings -3000000.00
totalCashFromFinancingActivities -4039599.00
netIncome 2532042.00
changeInCash -775917.00
beginPeriodCashFlow 12346921.00
endPeriodCashFlow 11571004.00
totalCashFromOperatingActivities 3920384.00
depreciation 839874.00
otherCashflowsFromInvestingActivities -200575.00
dividendsPaid 1031157.00
changeToInventory -24097533.00
changeToAccountReceivables -2350206.00
salePurchaseOfStock -8442.00
otherCashflowsFromFinancingActivities -656702.00
changeToNetincome 1614844.00
capitalExpenditures 583196
changeReceivables -2350206.00
cashFlowsOtherOperating -525513.00
cashAndCashEquivalentsChanges -775917.00
changeInWorkingCapital -1105871.00
stockBasedCompensation 271998.00
otherNonCashItems 224675.00
freeCashFlow 3337188.00
2015-03-31
date 2015-03-31
filing_date 2015-05-13
currency_symbol USD
investments 92565.00
changeToLiabilities -1665626.00
totalCashflowsFromInvestingActivities -560592.00
netBorrowings -1500000.00
totalCashFromFinancingActivities -2916244.00
netIncome 1298384.00
changeInCash -1912520.00
beginPeriodCashFlow 14259441.00
endPeriodCashFlow 12346921.00
totalCashFromOperatingActivities 1564316.00
depreciation 1118853.00
otherCashflowsFromInvestingActivities -190600.00
dividendsPaid 1027628.00
changeToInventory -24075029.00
changeToAccountReceivables -45061.00
salePurchaseOfStock -237580.00
otherCashflowsFromFinancingActivities -151036.00
changeToNetincome 1426914.00
capitalExpenditures 653157
changeReceivables -45061.00
cashFlowsOtherOperating -653514.00
cashAndCashEquivalentsChanges -1912520.00
changeInWorkingCapital -2385223.00
stockBasedCompensation 369882.00
otherNonCashItems 167519.00
freeCashFlow 911159.00
2014-12-31
date 2014-12-31
filing_date 2015-03-18
currency_symbol USD
investments 91972.00
changeToLiabilities 3397182.00
totalCashflowsFromInvestingActivities -342776.00
netBorrowings -1324217.00
totalCashFromFinancingActivities -2369801.00
changeToOperatingActivities 3479322.00
netIncome 33836396.00
changeInCash 1038240.00
beginPeriodCashFlow 13221201.00
endPeriodCashFlow 14259441.00
totalCashFromOperatingActivities 3750817.00
depreciation 668403.00
otherCashflowsFromInvestingActivities 375376.00
dividendsPaid 1027116.00
changeToInventory -16890512.00
changeToAccountReceivables -1500900.00
salePurchaseOfStock 377480.00
otherCashflowsFromFinancingActivities -64560.00
changeToNetincome 20584031.00
capitalExpenditures 434748
changeReceivables -1500900.00
cashFlowsOtherOperating -53317024.00
cashAndCashEquivalentsChanges 1038240.00
changeInWorkingCapital 3121854.00
stockBasedCompensation 215932.00
otherNonCashItems -54233539.00
freeCashFlow 3316069.00
2014-09-30
date 2014-09-30
filing_date 2014-10-31
currency_symbol USD
investments 91383.00
changeToLiabilities 295256.00
totalCashflowsFromInvestingActivities -731330.00
netBorrowings -3288636.00
totalCashFromFinancingActivities -4333945.00
netIncome 2458810.00
changeInCash 1129750.00
beginPeriodCashFlow 12091451.00
endPeriodCashFlow 13221201.00
totalCashFromOperatingActivities 6195025.00
depreciation 634236.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 1026863.00
changeToInventory -20497878.00
changeToAccountReceivables 77604.00
salePurchaseOfStock -11456.00
otherCashflowsFromFinancingActivities -17501.00
changeToNetincome 1670519.00
capitalExpenditures 822713
changeReceivables 77604.00
cashFlowsOtherOperating 976661.00
cashAndCashEquivalentsChanges 1129750.00
changeInWorkingCapital 1551367.00
stockBasedCompensation 374787.00
otherNonCashItems 349276.00
freeCashFlow 5372312.00
2014-06-30
date 2014-06-30
filing_date 2014-08-01
currency_symbol USD
investments -10607.00
changeToLiabilities -617505.00
totalCashflowsFromInvestingActivities -701851.00
netBorrowings -1641225.00
totalCashFromFinancingActivities -2679203.00
netIncome 3021289.00
changeInCash -627537.00
beginPeriodCashFlow 12718988.00
endPeriodCashFlow 12091451.00
totalCashFromOperatingActivities 2753517.00
depreciation 616750.00
otherCashflowsFromInvestingActivities -90000.00
dividendsPaid 1026637.00
changeToInventory -22188231.00
changeToAccountReceivables -962396.00
salePurchaseOfStock -14305.00
otherCashflowsFromFinancingActivities -388261.00
changeToNetincome 1631172.00
capitalExpenditures 691244
changeReceivables -962396.00
cashFlowsOtherOperating -1036521.00
cashAndCashEquivalentsChanges -627537.00
changeInWorkingCapital -2743274.00
stockBasedCompensation 370681.00
otherNonCashItems 328293.00
freeCashFlow 2062273.00
2014-03-31
date 2014-03-31
filing_date 2014-05-05
currency_symbol USD
investments 98461.00
changeToLiabilities -321615.00
totalCashflowsFromInvestingActivities -1155222.00
netBorrowings -3375000.00
totalCashFromFinancingActivities -4639144.00
netIncome 682872.00
changeInCash -1580025.00
beginPeriodCashFlow 14299013.00
endPeriodCashFlow 12718988.00
totalCashFromOperatingActivities 4214341.00
depreciation 606562.00
otherCashflowsFromInvestingActivities -65000.00
dividendsPaid 1023539.00
changeToInventory -22382489.00
changeToAccountReceivables 1354189.00
salePurchaseOfStock -351719.00
otherCashflowsFromFinancingActivities 111114.00
changeToNetincome 2728624.00
capitalExpenditures 1253683
changeReceivables 1354189.00
cashFlowsOtherOperating -940817.00
cashAndCashEquivalentsChanges -1580025.00
changeInWorkingCapital -36824.00
stockBasedCompensation 356502.00
otherNonCashItems 388756.00
freeCashFlow 2960658.00
2013-12-31
date 2013-12-31
filing_date 2014-02-14
currency_symbol USD
investments 97828.00
changeToLiabilities -422059.00
totalCashflowsFromInvestingActivities -689377.00
netBorrowings -3375000.00
totalCashFromFinancingActivities -3367590.00
netIncome 3580916.00
changeInCash 1809282.00
beginPeriodCashFlow 12489731.00
endPeriodCashFlow 14299013.00
totalCashFromOperatingActivities 5866249.00
depreciation 580233.00
otherCashflowsFromInvestingActivities -86154.00
dividendsPaid 1023539.00
changeToInventory -21761460.00
changeToAccountReceivables -305483.00
salePurchaseOfStock 190451.00
otherCashflowsFromFinancingActivities 7410.00
changeToNetincome 1527764.00
capitalExpenditures 787205
changeReceivables -305483.00
cashFlowsOtherOperating 800352.00
cashAndCashEquivalentsChanges 1809282.00
changeInWorkingCapital 21540.00
stockBasedCompensation 187013.00
otherNonCashItems 372784.00
freeCashFlow 5079044.00
2013-09-30
date 2013-09-30
filing_date 2013-11-01
currency_symbol USD
investments 97208.00
changeToLiabilities 609982.00
totalCashflowsFromInvestingActivities -5134869.00
netBorrowings -2000000.00
totalCashFromFinancingActivities -2002233.00
netIncome 3186891.00
changeInCash -502644.00
beginPeriodCashFlow 12992375.00
endPeriodCashFlow 12489731.00
totalCashFromOperatingActivities 6634458.00
depreciation 548184.00
otherCashflowsFromInvestingActivities -4000000.00
dividendsPaid 0.00
changeToInventory -18243363.00
changeToAccountReceivables 448754.00
salePurchaseOfStock -6606.00
otherCashflowsFromFinancingActivities 4373.00
changeToNetincome 1041860.00
capitalExpenditures 5232077
changeReceivables 448754.00
cashFlowsOtherOperating 694261.00
cashAndCashEquivalentsChanges -502644.00
changeInWorkingCapital 2069908.00
stockBasedCompensation 185569.00
otherNonCashItems -36175.00
freeCashFlow 1402381.00
2013-06-30
date 2013-06-30
filing_date 2013-08-02
currency_symbol USD
investments -22229.00
changeToLiabilities 247342.00
totalCashflowsFromInvestingActivities -587702.00
netBorrowings -4117051.00
totalCashFromFinancingActivities -4121876.00
netIncome 2357969.00
changeInCash -1231077.00
beginPeriodCashFlow 14223452.00
endPeriodCashFlow 12992375.00
totalCashFromOperatingActivities 3478501.00
depreciation 527529.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -22858842.00
changeToAccountReceivables -1125075.00
salePurchaseOfStock -7333.00
otherCashflowsFromFinancingActivities -614543.00
changeToNetincome 2476300.00
capitalExpenditures 565473
changeReceivables -1125075.00
cashFlowsOtherOperating -1110090.00
cashAndCashEquivalentsChanges -1231077.00
changeInWorkingCapital -1959770.00
stockBasedCompensation 183300.00
otherNonCashItems 1466778.00
freeCashFlow 2913028.00
2013-03-31
date 2013-03-31
filing_date 2013-05-03
currency_symbol USD
investments 73591.00
changeToLiabilities -705230.00
totalCashflowsFromInvestingActivities -243285.00
netBorrowings -1000000.00
totalCashFromFinancingActivities -1128387.00
netIncome 2420487.00
changeInCash 2562804.00
beginPeriodCashFlow 11660648.00
endPeriodCashFlow 14223452.00
totalCashFromOperatingActivities 3934476.00
depreciation 564695.00
otherCashflowsFromInvestingActivities -30000.00
dividendsPaid 0.00
changeToInventory -23825643.00
changeToAccountReceivables 1160157.00
salePurchaseOfStock -176512.00
otherCashflowsFromFinancingActivities 48125.00
changeToNetincome 1373512.00
capitalExpenditures 316876
changeReceivables 1160157.00
cashFlowsOtherOperating -1029278.00
cashAndCashEquivalentsChanges 2562804.00
changeInWorkingCapital -612859.00
stockBasedCompensation 137213.00
otherNonCashItems 467541.00
freeCashFlow 3617600.00
2012-12-31
date 2012-12-31
filing_date 2013-02-15
currency_symbol USD
investments 72495.00
changeToLiabilities -100276.00
totalCashflowsFromInvestingActivities -536349.00
netBorrowings -2032998.00
totalCashFromFinancingActivities -3960562.00
netIncome 3605281.00
changeInCash 308927.00
beginPeriodCashFlow 11351721.00
endPeriodCashFlow 11660648.00
totalCashFromOperatingActivities 4805838.00
depreciation 533703.00
otherCashflowsFromInvestingActivities -195000.00
dividendsPaid 1927564.00
changeToInventory -19679778.00
changeToAccountReceivables -1516006.00
salePurchaseOfStock 111854.00
otherCashflowsFromFinancingActivities 92002.00
changeToNetincome 1096231.00
capitalExpenditures 2608844
changeReceivables -1516006.00
cashFlowsOtherOperating 1090390.00
cashAndCashEquivalentsChanges 308927.00
changeInWorkingCapital -319911.00
stockBasedCompensation 88050.00
otherNonCashItems 185735.00
freeCashFlow 2196994.00
2012-09-30
date 2012-09-30
filing_date 2012-11-02
currency_symbol USD
investments -32748.00
changeToLiabilities 681821.00
totalCashflowsFromInvestingActivities -2627388.00
netBorrowings -7848758.00
totalCashFromFinancingActivities -7852674.00
netIncome 1156923.00
changeInCash -4045507.00
beginPeriodCashFlow 15397228.00
endPeriodCashFlow 11351721.00
totalCashFromOperatingActivities 6434555.00
depreciation 532975.00
otherCashflowsFromInvestingActivities -2000000.00
dividendsPaid 0.00
changeToInventory 866194.00
changeToAccountReceivables -520725.00
salePurchaseOfStock -3916.00
otherCashflowsFromFinancingActivities -4055447.00
changeToNetincome 3535193.00
capitalExpenditures 594640
changeReceivables -520725.00
cashFlowsOtherOperating 969032.00
cashAndCashEquivalentsChanges -4045507.00
changeInWorkingCapital 1297221.00
stockBasedCompensation 108063.00
otherNonCashItems 2871389.00
freeCashFlow 5839915.00
2012-06-30
date 2012-06-30
filing_date 2012-08-03
currency_symbol USD
investments 70359.00
changeToLiabilities 366641.00
totalCashflowsFromInvestingActivities -261102.00
netBorrowings -3213130.00
totalCashFromFinancingActivities -3217350.00
netIncome 3861070.00
changeInCash 80202.00
beginPeriodCashFlow 15317026.00
endPeriodCashFlow 15397228.00
totalCashFromOperatingActivities 3558654.00
depreciation 516452.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 789675.00
changeToAccountReceivables -1694193.00
salePurchaseOfStock -4220.00
otherCashflowsFromFinancingActivities -261102.00
changeToNetincome 1500090.00
capitalExpenditures 331461
changeReceivables -1694193.00
cashFlowsOtherOperating -1083825.00
cashAndCashEquivalentsChanges 80202.00
changeInWorkingCapital -1582832.00
stockBasedCompensation 108063.00
otherNonCashItems -474166.00
freeCashFlow 3227193.00
2012-03-31
date 2012-03-31
filing_date 2012-05-04
currency_symbol USD
investments 6815.00
changeToLiabilities -130171.00
totalCashflowsFromInvestingActivities -362531.00
netBorrowings -3352178.00
totalCashFromFinancingActivities -3536000.00
netIncome 2407996.00
changeInCash 1706957.00
beginPeriodCashFlow 13610069.00
endPeriodCashFlow 15317026.00
totalCashFromOperatingActivities 5605488.00
depreciation 514049.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -1151180.00
changeToAccountReceivables 2095411.00
salePurchaseOfStock -103718.00
otherCashflowsFromFinancingActivities -80104.00
changeToNetincome 1957054.00
capitalExpenditures 369346
changeReceivables 2095411.00
cashFlowsOtherOperating -1332741.00
cashAndCashEquivalentsChanges 1706957.00
changeInWorkingCapital 1018083.00
stockBasedCompensation 129893.00
otherNonCashItems -24324.00
freeCashFlow 5236142.00
2011-12-31
date 2011-12-31
filing_date 2012-02-24
currency_symbol USD
changeToLiabilities 218000.00
totalCashflowsFromInvestingActivities -2327766.00
totalCashFromFinancingActivities -5864081.00
netIncome 3389397.00
changeInCash -1479640.00
beginPeriodCashFlow 15089709.00
endPeriodCashFlow 13610069.00
totalCashFromOperatingActivities 5032582.00
depreciation 583124.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -819547.00
changeToAccountReceivables -1341516.00
salePurchaseOfStock 214137.00
otherCashflowsFromFinancingActivities -2906935.00
capitalExpenditures 416425
changeInWorkingCapital -603538.00
stockBasedCompensation 118838.00
otherNonCashItems 417243.00
freeCashFlow 4616157.00
2011-09-30
date 2011-09-30
filing_date 2011-11-04
currency_symbol USD
changeToLiabilities 624000.00
totalCashflowsFromInvestingActivities -1679625.00
totalCashFromFinancingActivities -3162709.00
netIncome 2348713.00
changeInCash 3182831.00
beginPeriodCashFlow 11906878.00
endPeriodCashFlow 15089709.00
totalCashFromOperatingActivities 6740357.00
depreciation 573154.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 1117308.00
changeToAccountReceivables 367572.00
salePurchaseOfStock -3225.00
otherCashflowsFromFinancingActivities -3159484.00
capitalExpenditures 462089
changeInWorkingCapital 1986291.00
stockBasedCompensation 174702.00
otherNonCashItems 382297.00
freeCashFlow 6278268.00
2011-06-30
date 2011-06-30
filing_date 2011-08-05
currency_symbol USD
changeToLiabilities 206000.00
totalCashflowsFromInvestingActivities -1284808.00
totalCashFromFinancingActivities -3073616.00
netIncome 2812819.00
changeInCash 1186506.00
beginPeriodCashFlow 10720372.00
endPeriodCashFlow 11906878.00
totalCashFromOperatingActivities 4515502.00
depreciation 616061.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 775990.00
changeToAccountReceivables -1711013.00
salePurchaseOfStock -6460.00
otherCashflowsFromFinancingActivities -3067156.00
capitalExpenditures 321649
changeInWorkingCapital -1180914.00
stockBasedCompensation 171981.00
otherNonCashItems 347955.00
freeCashFlow 4193853.00
2011-03-31
date 2011-03-31
filing_date 2011-05-04
currency_symbol USD
changeToLiabilities 325000.00
totalCashFromFinancingActivities -3289763.00
netIncome 1549396.00
changeInCash 60709.00
beginPeriodCashFlow 10659663.00
endPeriodCashFlow 10720372.00
totalCashFromOperatingActivities 4379900.00
depreciation 619192.00
changeToInventory -924385.00
changeToAccountReceivables 1986743.00
salePurchaseOfStock -204452.00
otherCashflowsFromFinancingActivities 85972.00
capitalExpenditures 244716
changeInWorkingCapital 669128.00
stockBasedCompensation 153579.00
otherNonCashItems 411676.00
freeCashFlow 4135184.00
2010-12-31
date 2010-12-31
filing_date 2011-03-16
currency_symbol USD
totalCashFromFinancingActivities -3291638.00
netIncome 3332601.00
changeInCash 1033410.00
beginPeriodCashFlow 9626253.00
endPeriodCashFlow 10659663.00
totalCashFromOperatingActivities 4729244.00
depreciation 663050.00
changeToInventory 1141226.00
changeToAccountReceivables -1753678.00
salePurchaseOfStock 291730.00
otherCashflowsFromFinancingActivities -291730.00
capitalExpenditures 468516
changeInWorkingCapital -1871149.00
stockBasedCompensation 90714.00
otherNonCashItems 295009.00
freeCashFlow 4260728.00
2010-09-30
date 2010-09-30
filing_date 2010-11-01
currency_symbol USD
totalCashFromFinancingActivities -2503485.00
netIncome 2085828.00
changeInCash 1703455.00
beginPeriodCashFlow 7922798.00
endPeriodCashFlow 9626253.00
totalCashFromOperatingActivities 4402708.00
depreciation 654207.00
salePurchaseOfStock -1546.00
otherCashflowsFromFinancingActivities -195768.00
capitalExpenditures 259129
changeInWorkingCapital -340245.00
stockBasedCompensation 121636.00
otherNonCashItems 460498.00
freeCashFlow 4143579.00
2010-06-30
date 2010-06-30
filing_date 2010-08-02
currency_symbol USD
totalCashFromFinancingActivities -2428585.00
netIncome 2042567.00
changeInCash 1023825.00
beginPeriodCashFlow 6898973.00
endPeriodCashFlow 7922798.00
totalCashFromOperatingActivities 3584365.00
depreciation 671919.00
changeToAccountReceivables 352000.00
salePurchaseOfStock -187149.00
otherCashflowsFromFinancingActivities -131955.00
capitalExpenditures 194377
changeInWorkingCapital -1421911.00
stockBasedCompensation 249320.00
otherNonCashItems 630489.00
freeCashFlow 3389988.00
2010-03-31
date 2010-03-31
filing_date 2010-05-04
currency_symbol USD
totalCashFromFinancingActivities -2515148.00
netIncome 524629.00
changeInCash 1006196.00
beginPeriodCashFlow 5892777.00
endPeriodCashFlow 6898973.00
totalCashFromOperatingActivities 3695843.00
depreciation 663665.00
changeToAccountReceivables 2010297.00
salePurchaseOfStock -103035.00
otherCashflowsFromFinancingActivities -174499.00
capitalExpenditures 235994
changeInWorkingCapital 800266.00
stockBasedCompensation 277190.00
otherNonCashItems 341865.00
freeCashFlow 3459849.00
2009-12-31
date 2009-12-31
filing_date 2010-03-11
currency_symbol USD
totalCashflowsFromInvestingActivities 14529000.00
totalCashFromFinancingActivities -2002926.00
netIncome 1352131.00
changeInCash 606738.00
beginPeriodCashFlow 5286039.00
endPeriodCashFlow 5892777.00
totalCashFromOperatingActivities 3007687.00
depreciation 759399.00
otherCashflowsFromInvestingActivities 15250000.00
salePurchaseOfStock -2926.00
otherCashflowsFromFinancingActivities -398023.00
capitalExpenditures 458604
changeInWorkingCapital -1757509.00
stockBasedCompensation 229770.00
otherNonCashItems 912240.00
freeCashFlow 2549083.00
2009-09-30
date 2009-09-30
filing_date 2009-11-09
currency_symbol USD
changeToLiabilities 124000.00
totalCashflowsFromInvestingActivities 14927000.00
totalCashFromFinancingActivities -17216143.00
netIncome 1379178.00
changeInCash 411220.00
beginPeriodCashFlow 4874819.00
endPeriodCashFlow 5286039.00
totalCashFromOperatingActivities 2447764.00
depreciation 671678.00
otherCashflowsFromInvestingActivities 15250000.00
changeToAccountReceivables 1606000.00
salePurchaseOfStock -1275.00
otherCashflowsFromFinancingActivities 15179599.00
capitalExpenditures 130084
changeInWorkingCapital -725117.00
stockBasedCompensation 235177.00
otherNonCashItems -975301.00
freeCashFlow 2317680.00
2009-06-30
date 2009-06-30
filing_date 2009-08-05
currency_symbol USD
totalCashFromFinancingActivities -2542007.00
netIncome 708862.00
changeInCash 372437.00
beginPeriodCashFlow 4502382.00
endPeriodCashFlow 4874819.00
totalCashFromOperatingActivities 3012814.00
depreciation 724840.00
changeToAccountReceivables 2879000.00
salePurchaseOfStock -100850.00
otherCashflowsFromFinancingActivities -98370.00
capitalExpenditures 157161
changeInWorkingCapital 308728.00
stockBasedCompensation 243306.00
otherNonCashItems 429249.00
freeCashFlow 2855653.00
2009-03-31
date 2009-03-31
filing_date 2009-05-07
currency_symbol USD
totalCashFromFinancingActivities -1921692.00
netIncome 7944.00
changeInCash 1048877.00
beginPeriodCashFlow 3453505.00
endPeriodCashFlow 4502382.00
totalCashFromOperatingActivities 3124794.00
depreciation 730937.00
dividendsPaid 1166143.00
changeToAccountReceivables 2724000.00
salePurchaseOfStock -61127.00
otherCashflowsFromFinancingActivities -154225.00
capitalExpenditures 212148
changeInWorkingCapital 804280.00
stockBasedCompensation 293314.00
otherNonCashItems 753351.00
freeCashFlow 2912646.00
2008-12-31
date 2008-12-31
filing_date 2009-03-27
currency_symbol USD
totalCashFromFinancingActivities -6812443.00
netIncome -36463709.00
changeInCash -1530276.00
beginPeriodCashFlow 4983781.00
endPeriodCashFlow 3453505.00
totalCashFromOperatingActivities 5493652.00
depreciation 1006029.00
dividendsPaid 1166143.00
changeToAccountReceivables 1069000.00
salePurchaseOfStock -1090744.00
otherCashflowsFromFinancingActivities -4555556.00
capitalExpenditures 268547
changeInWorkingCapital -310721.00
stockBasedCompensation 1636163.00
otherNonCashItems 62245074.00
freeCashFlow 5225105.00
2008-09-30
date 2008-09-30
filing_date 2008-11-12
currency_symbol USD
changeToLiabilities 43000.00
totalCashFromFinancingActivities -3958960.00
netIncome 2318683.00
changeInCash 1833590.00
beginPeriodCashFlow 3150191.00
endPeriodCashFlow 4983781.00
totalCashFromOperatingActivities 6258675.00
depreciation 656377.00
dividendsPaid 1457601.00
changeToAccountReceivables 546000.00
salePurchaseOfStock -1359.00
otherCashflowsFromFinancingActivities -2500000.00
capitalExpenditures 522340
changeInWorkingCapital 595750.00
stockBasedCompensation 10418913.00
otherNonCashItems -9487380.00
freeCashFlow 5736335.00
2008-06-30
date 2008-06-30
filing_date 2008-08-05
currency_symbol USD
totalCashFromFinancingActivities -7389658.00
netIncome 2408776.00
changeInCash -1877467.00
beginPeriodCashFlow 5027658.00
endPeriodCashFlow 3150191.00
totalCashFromOperatingActivities 5787293.00
depreciation 789218.00
dividendsPaid 1452704.00
changeToAccountReceivables 837000.00
salePurchaseOfStock -186954.00
otherCashflowsFromFinancingActivities -5750000.00
capitalExpenditures 322696
changeInWorkingCapital -383443.00
stockBasedCompensation -143698.00
otherNonCashItems 1280928.00
freeCashFlow 5464597.00
2008-03-31
date 2008-03-31
filing_date 2008-05-06
currency_symbol USD
totalCashFromFinancingActivities -5767629.00
netIncome 1186788.00
changeInCash -1522962.00
beginPeriodCashFlow 6550620.00
endPeriodCashFlow 5027658.00
totalCashFromOperatingActivities 4704338.00
depreciation 782425.00
dividendsPaid 1454163.00
changeToAccountReceivables 328000.00
salePurchaseOfStock -563466.00
otherCashflowsFromFinancingActivities -3750000.00
capitalExpenditures 504317
changeInWorkingCapital -728353.00
stockBasedCompensation 498758.00
otherNonCashItems 574516.00
freeCashFlow 4200021.00
2007-12-31
date 2007-12-31
filing_date 2008-03-13
currency_symbol USD
changeToLiabilities 517000.00
totalCashFromFinancingActivities -4224368.00
netIncome 519595.00
changeInCash 460816.00
beginPeriodCashFlow 6089804.00
endPeriodCashFlow 6550620.00
totalCashFromOperatingActivities 5620356.00
depreciation 832652.00
dividendsPaid 1457213.00
changeToAccountReceivables 538000.00
salePurchaseOfStock -447711.00
otherCashflowsFromFinancingActivities -2319444.00
capitalExpenditures 981802
changeInWorkingCapital -735633.00
stockBasedCompensation 2152301000.00
otherNonCashItems -2148109664.00
freeCashFlow 4638554.00
2007-09-30
date 2007-09-30
filing_date 2007-11-08
currency_symbol USD
changeToLiabilities 1569000.00
totalCashFromFinancingActivities -3928930.00
netIncome 992722.00
changeInCash -760102.00
beginPeriodCashFlow 6849906.00
endPeriodCashFlow 6089804.00
totalCashFromOperatingActivities 4059305.00
depreciation 852829.00
otherCashflowsFromInvestingActivities 135000.00
dividendsPaid 1460907.00
salePurchaseOfStock -468023.00
otherCashflowsFromFinancingActivities -2000000.00
capitalExpenditures 935688
changeInWorkingCapital 1030702.00
stockBasedCompensation -10034.00
otherNonCashItems 576413.00
freeCashFlow 3123617.00
2007-06-30
date 2007-06-30
filing_date 2007-08-08
currency_symbol USD
changeToLiabilities 168000.00
totalCashFromFinancingActivities -3811339.00
netIncome 2142322.00
changeInCash -221984.00
beginPeriodCashFlow 7071890.00
endPeriodCashFlow 6849906.00
totalCashFromOperatingActivities 4344333.00
depreciation 896095.00
otherCashflowsFromInvestingActivities 90000.00
dividendsPaid 1461110.00
salePurchaseOfStock -1076015.00
otherCashflowsFromFinancingActivities -1274214.00
capitalExpenditures 563465
changeInWorkingCapital -945450.00
stockBasedCompensation -64983.00
otherNonCashItems 989472.00
freeCashFlow 3780868.00
2007-03-31
date 2007-03-31
filing_date 2007-05-08
currency_symbol USD
changeToLiabilities 157000.00
totalCashFromFinancingActivities 39024603.00
netIncome 1116632.00
changeInCash -1474454.00
beginPeriodCashFlow 8546344.00
endPeriodCashFlow 7071890.00
totalCashFromOperatingActivities 4832818.00
depreciation 809556.00
otherCashflowsFromInvestingActivities 45000.00
dividendsPaid 1466032.00
changeToAccountReceivables 2023000.00
salePurchaseOfStock -1509365.00
otherCashflowsFromFinancingActivities 42000000.00
capitalExpenditures 795288
changeInWorkingCapital 1062631.00
stockBasedCompensation 666383.00
otherNonCashItems -205323.00
freeCashFlow 4037530.00
2006-12-31
date 2006-12-31
filing_date 2007-03-12
currency_symbol USD
changeToLiabilities 1278000.00
totalCashFromFinancingActivities -5220374.00
netIncome 2968542.00
changeInCash -4086038.00
beginPeriodCashFlow 12632382.00
endPeriodCashFlow 8546344.00
totalCashFromOperatingActivities 2737666.00
depreciation 796555.00
dividendsPaid 1480863.00
salePurchaseOfStock -1739511.00
otherCashflowsFromFinancingActivities 209688.00
capitalExpenditures 1482791
changeInWorkingCapital -2916296.00
stockBasedCompensation 1096612000.00
otherNonCashItems -1096130662.00
freeCashFlow 1254875.00
2006-09-30
date 2006-09-30
filing_date 2006-11-02
currency_symbol USD
changeToLiabilities 1851000.00
totalCashFromFinancingActivities 12320916.00
netIncome 2365309.00
changeInCash -417093.00
beginPeriodCashFlow 13049475.00
endPeriodCashFlow 12632382.00
totalCashFromOperatingActivities 8270556.00
depreciation 804146.00
otherCashflowsFromInvestingActivities 125000.00
dividendsPaid 1500291.00
changeToAccountReceivables 382000.00
salePurchaseOfStock -2178793.00
otherCashflowsFromFinancingActivities 16000000.00
capitalExpenditures 1228434
changeInWorkingCapital 3655821.00
stockBasedCompensation -251227.00
otherNonCashItems 631589.00
freeCashFlow 7042122.00
2006-06-30
date 2006-06-30
filing_date 2006-08-08
currency_symbol USD
changeToLiabilities 291000.00
totalCashFromFinancingActivities -4322920.00
netIncome 3169760.00
changeInCash -1066144.00
beginPeriodCashFlow 14115619.00
endPeriodCashFlow 13049475.00
totalCashFromOperatingActivities 4736678.00
depreciation 763525.00
otherCashflowsFromInvestingActivities 85000.00
dividendsPaid 1506349.00
changeToAccountReceivables 135000.00
salePurchaseOfStock -816571.00
otherCashflowsFromFinancingActivities -2000000.00
capitalExpenditures 1323003
changeInWorkingCapital -1454038.00
otherNonCashItems 517277.00
freeCashFlow 3413675.00
2006-03-31
date 2006-03-31
filing_date 2006-05-05
currency_symbol USD
changeToLiabilities 653000.00
totalCashFromFinancingActivities -4926810.00
netIncome 1630566.00
changeInCash -2163332.00
beginPeriodCashFlow 16278951.00
endPeriodCashFlow 14115619.00
totalCashFromOperatingActivities 3464569.00
depreciation 789995.00
otherCashflowsFromInvestingActivities 42000.00
dividendsPaid 1506571.00
changeToAccountReceivables 1974000.00
salePurchaseOfStock -1188824.00
otherCashflowsFromFinancingActivities -2231415.00
capitalExpenditures 741864
changeInWorkingCapital -594308.00
stockBasedCompensation 469337.00
otherNonCashItems 58811.00
freeCashFlow 2722705.00
2005-12-31
date 2005-12-31
filing_date 2006-03-10
currency_symbol USD
changeToLiabilities 666000.00
totalCashFromFinancingActivities -4690094.00
netIncome 1532060.00
changeInCash 526243.00
beginPeriodCashFlow 15752708.00
endPeriodCashFlow 16278951.00
totalCashFromOperatingActivities 6417582.00
depreciation 846758.00
salePurchaseOfStock -874971.00
otherCashflowsFromFinancingActivities -20290373.00
capitalExpenditures 1242020
changeInWorkingCapital 1559334.00
otherNonCashItems 2226157.00
freeCashFlow 5175562.00
2005-09-30
date 2005-09-30
filing_date 2005-11-07
currency_symbol USD
changeToLiabilities 1561000.00
totalCashFromFinancingActivities -4734560.00
netIncome 3757945.00
changeInCash 2953222.00
beginPeriodCashFlow 12799486.00
endPeriodCashFlow 15752708.00
totalCashFromOperatingActivities 8389010.00
depreciation 826979.00
otherCashflowsFromInvestingActivities 118000.00
salePurchaseOfStock -859560.00
otherCashflowsFromFinancingActivities -3875000.00
capitalExpenditures 742002
changeInWorkingCapital 2486323.00
stockBasedCompensation 807137.00
otherNonCashItems -273367.00
freeCashFlow 7647008.00
2005-06-30
date 2005-06-30
filing_date 2005-07-28
currency_symbol USD
totalCashFromFinancingActivities -4238058.00
netIncome 3787764.00
changeInCash -4349137.00
beginPeriodCashFlow 17148623.00
endPeriodCashFlow 12799486.00
totalCashFromOperatingActivities 603695.00
depreciation 827906.00
otherCashflowsFromInvestingActivities 78000.00
otherCashflowsFromFinancingActivities -4238058.00
capitalExpenditures 750748
changeInWorkingCapital -5885010.00
otherNonCashItems 396280.00
freeCashFlow -147053.00
2005-03-31
date 2005-03-31
filing_date 2005-05-04
currency_symbol USD
changeToLiabilities 1202000.00
totalCashflowsFromInvestingActivities 216000.00
totalCashFromFinancingActivities -2975250.00
netIncome 1627560.00
changeInCash 2298183.00
beginPeriodCashFlow 14850440.00
endPeriodCashFlow 17148623.00
totalCashFromOperatingActivities 5056741.00
depreciation 846588.00
otherCashflowsFromInvestingActivities 39000.00
changeToAccountReceivables 1572000.00
salePurchaseOfStock -225175.00
otherCashflowsFromFinancingActivities -3000000.00
capitalExpenditures 442792
changeInWorkingCapital 2005931.00
otherNonCashItems -424898.00
freeCashFlow 4613949.00
2004-12-31
date 2004-12-31
filing_date 2005-03-02
currency_symbol USD
changeToLiabilities 1736000.00
totalCashFromFinancingActivities -3225175.00
netIncome 3913469.00
changeInCash 4443763.00
beginPeriodCashFlow 10406677.00
endPeriodCashFlow 14850440.00
totalCashFromOperatingActivities 8311586.00
depreciation 814490.00
changeToAccountReceivables 138427000.00
salePurchaseOfStock -225175.00
otherCashflowsFromFinancingActivities -21359500.00
capitalExpenditures 678042
changeInWorkingCapital 2455677.00
otherNonCashItems -328972.00
freeCashFlow 7633544.00
2004-09-30
date 2004-09-30
filing_date 2004-11-04
currency_symbol USD
changeToLiabilities 1717000.00
totalCashFromFinancingActivities -3398034.00
netIncome 4101271.00
changeInCash 1999578.00
beginPeriodCashFlow 8407099.00
endPeriodCashFlow 10406677.00
totalCashFromOperatingActivities 5911706.00
depreciation 835556.00
otherCashflowsFromFinancingActivities -3398034.00
capitalExpenditures 550863
changeInWorkingCapital -4204419.00
otherNonCashItems 5179298.00
freeCashFlow 5360843.00
2004-06-30
date 2004-06-30
filing_date 2004-08-06
currency_symbol USD
changeToLiabilities 710000.00
totalCashFromFinancingActivities -3000000.00
netIncome 3773221.00
changeInCash -1658252.00
beginPeriodCashFlow 10065351.00
endPeriodCashFlow 8407099.00
totalCashFromOperatingActivities 2864210.00
depreciation 803649.00
changeToAccountReceivables 1612000.00
otherCashflowsFromFinancingActivities -3000000.00
capitalExpenditures 1558611
changeInWorkingCapital -1526072.00
otherNonCashItems -186588.00
freeCashFlow 1305599.00
2004-03-31
date 2004-03-31
filing_date 2004-05-06
currency_symbol USD
changeToLiabilities 718000.00
totalCashFromFinancingActivities -4283823.00
netIncome 242881.00
changeInCash 2335605.00
beginPeriodCashFlow 7729746.00
endPeriodCashFlow 10065351.00
totalCashFromOperatingActivities 7648618.00
depreciation 822826.00
changeToAccountReceivables 36255.00
otherCashflowsFromFinancingActivities -4300323.00
capitalExpenditures 1065445
changeInWorkingCapital 4317886.00
otherNonCashItems 2130375.00
freeCashFlow 6583173.00
2003-12-31
date 2003-12-31
filing_date 2004-03-12
currency_symbol USD
changeToLiabilities 451000.00
totalCashflowsFromInvestingActivities 8405000.00
totalCashFromFinancingActivities -6319759.00
netIncome 3033165.00
changeInCash 28549.00
beginPeriodCashFlow 7701197.00
endPeriodCashFlow 7729746.00
totalCashFromOperatingActivities 6616978.00
depreciation 874436.00
otherCashflowsFromInvestingActivities 1638000.00
changeToAccountReceivables 129387000.00
otherCashflowsFromFinancingActivities -6328947.00
capitalExpenditures 304337
changeInWorkingCapital 1401465.00
stockBasedCompensation 266840.00
otherNonCashItems -1081296.00
freeCashFlow 6312641.00
2003-09-30
date 2003-09-30
filing_date 2003-11-13
currency_symbol USD
changeToLiabilities 1686000.00
totalCashflowsFromInvestingActivities 8674000.00
totalCashFromFinancingActivities -8980444.00
netIncome 3112232.00
changeInCash 554341.00
beginPeriodCashFlow 7146856.00
endPeriodCashFlow 7701197.00
totalCashFromOperatingActivities 5361012.00
depreciation 904336.00
otherCashflowsFromInvestingActivities 1603000.00
changeToAccountReceivables 2427000.00
otherCashflowsFromFinancingActivities -8980444.00
capitalExpenditures 457043
changeInWorkingCapital 255650.00
otherNonCashItems -1268400.00
freeCashFlow 4903969.00
2003-06-30
date 2003-06-30
filing_date 2003-08-12
currency_symbol USD
changeToLiabilities 1049000.00
totalCashflowsFromInvestingActivities 4500000.00
totalCashFromFinancingActivities -6829742.00
netIncome 4382621.00
changeInCash -2275565.00
beginPeriodCashFlow 9422421.00
endPeriodCashFlow 7146856.00
totalCashFromOperatingActivities 2228512.00
depreciation 893795.00
otherCashflowsFromInvestingActivities 1569000.00
changeToAccountReceivables 2080000.00
otherCashflowsFromFinancingActivities -6829742.00
capitalExpenditures 353991
changeInWorkingCapital -2892983.00
otherNonCashItems -2946403.00
freeCashFlow 1874521.00
2003-03-31
date 2003-03-31
filing_date 2003-05-15
currency_symbol USD
changeToLiabilities 84000.00
totalCashflowsFromInvestingActivities 2175000.00
totalCashFromFinancingActivities -4331324.00
netIncome 1976334.00
changeInCash 3974817.00
beginPeriodCashFlow 5447604.00
endPeriodCashFlow 9422421.00
totalCashFromOperatingActivities 6131448.00
depreciation 901425.00
otherCashflowsFromInvestingActivities 1500000.00
changeToAccountReceivables 4296000.00
otherCashflowsFromFinancingActivities -4331324.00
capitalExpenditures 259533
changeInWorkingCapital 3797972.00
otherNonCashItems -1754033.00
freeCashFlow 5871915.00
2002-12-31
date 2002-12-31
filing_date 2003-03-10
currency_symbol USD
totalCashflowsFromInvestingActivities 18360000.00
totalCashFromFinancingActivities -2088694.00
netIncome 3118898.00
changeInCash 2812258.00
beginPeriodCashFlow 2635346.00
endPeriodCashFlow 5447604.00
totalCashFromOperatingActivities 3847721.00
depreciation 763366.00
otherCashflowsFromInvestingActivities 19779000.00
changeToAccountReceivables 1006000.00
otherCashflowsFromFinancingActivities -2088694.00
capitalExpenditures 2439217
changeInWorkingCapital -1694902.00
stockBasedCompensation -649853.00
otherNonCashItems -6323618.00
freeCashFlow 6286938.00
2002-09-30
date 2002-09-30
filing_date 2002-11-13
currency_symbol USD
totalCashflowsFromInvestingActivities 17307000.00
totalCashFromFinancingActivities -2467529.00
netIncome 1480058.00
changeInCash -682225.00
beginPeriodCashFlow 3317571.00
endPeriodCashFlow 2635346.00
totalCashFromOperatingActivities 3343668.00
depreciation 977624.00
otherCashflowsFromInvestingActivities 19650000.00
changeToAccountReceivables 3668000.00
otherCashflowsFromFinancingActivities -2467529.00
capitalExpenditures 1590403
changeInWorkingCapital 2842241.00
otherNonCashItems -1956255.00
freeCashFlow 1753265.00
2002-06-30
date 2002-06-30
filing_date 2002-08-13
currency_symbol USD
totalCashflowsFromInvestingActivities 18865000.00
totalCashFromFinancingActivities -3855469.00
netIncome 2600939.00
changeInCash 2079506.00
beginPeriodCashFlow 1238065.00
endPeriodCashFlow 3317571.00
totalCashFromOperatingActivities 6251052.00
depreciation 962708.00
otherCashflowsFromInvestingActivities 19650000.00
changeToAccountReceivables 3422000.00
otherCashflowsFromFinancingActivities -3855469.00
capitalExpenditures 347567
changeInWorkingCapital 3407405.00
stockBasedCompensation -1747248.00
otherNonCashItems -720000.00
freeCashFlow 5903485.00
2002-03-31
date 2002-03-31
filing_date 2002-05-09
currency_symbol USD
totalCashflowsFromInvestingActivities 19181000.00
totalCashFromFinancingActivities -22764698.00
netIncome -10277092.00
changeInCash -3760461.00
beginPeriodCashFlow 4998526.00
endPeriodCashFlow 1238065.00
totalCashFromOperatingActivities -177017.00
depreciation 1021786.00
otherCashflowsFromInvestingActivities 19650000.00
changeToAccountReceivables 3513000.00
otherCashflowsFromFinancingActivities -22764698.00
capitalExpenditures 501247
changeInWorkingCapital -7252428.00
otherNonCashItems 16330717.00
freeCashFlow -678264.00
2001-12-31
date 2001-12-31
filing_date 2002-03-27
currency_symbol USD
totalCashFromFinancingActivities -2151.00
netIncome -3530031.00
changeInCash 395048.00
beginPeriodCashFlow 4603478.00
endPeriodCashFlow 4998526.00
totalCashFromOperatingActivities 791922.00
depreciation 6965336.00
otherCashflowsFromFinancingActivities -2151.00
capitalExpenditures 426998
changeInWorkingCapital -3690422.00
otherNonCashItems 1047039.00
freeCashFlow 364924.00
2001-09-30
date 2001-09-30
filing_date 2001-11-09
currency_symbol USD
changeToLiabilities 1945000.00
totalCashFromFinancingActivities -2106.00
netIncome -11543623.00
changeInCash 2327277.00
beginPeriodCashFlow 2276201.00
endPeriodCashFlow 4603478.00
totalCashFromOperatingActivities 2653646.00
depreciation 7380663.00
otherCashflowsFromFinancingActivities -2106.00
capitalExpenditures 2121919
changeInWorkingCapital -1821394.00
otherNonCashItems 8638000.00
freeCashFlow 4775565.00
2001-06-30
date 2001-06-30
filing_date 2001-08-14
currency_symbol USD
totalCashFromFinancingActivities 9747935.00
netIncome -4100631.00
changeInCash -6290398.00
beginPeriodCashFlow 8566599.00
endPeriodCashFlow 2276201.00
totalCashFromOperatingActivities -2854264.00
depreciation 7169790.00
otherCashflowsFromFinancingActivities 9747935.00
capitalExpenditures 3704805
changeInWorkingCapital -8061033.00
otherNonCashItems 2137610.00
freeCashFlow -6559069.00
2001-03-31
date 2001-03-31
filing_date 2001-05-09
currency_symbol USD
changeToLiabilities 2375000.00
totalCashFromFinancingActivities 113497970.00
netIncome -2582420.00
changeInCash 2823971.00
beginPeriodCashFlow 5742628.00
endPeriodCashFlow 8566599.00
totalCashFromOperatingActivities 8768804.00
depreciation 6038745.00
changeToAccountReceivables 2903000.00
otherCashflowsFromFinancingActivities 113497970.00
capitalExpenditures 678241
changeInWorkingCapital 3105672.00
otherNonCashItems 2206807.00
freeCashFlow 8090563.00
2000-12-31
date 2000-12-31
filing_date 2001-02-16
currency_symbol USD
totalCashFromFinancingActivities 30116.00
netIncome -1958917.00
changeInCash -1584502.00
beginPeriodCashFlow 7327130.00
endPeriodCashFlow 5742628.00
totalCashFromOperatingActivities 282639.00
depreciation 4487596.00
otherCashflowsFromInvestingActivities 8858000.00
dividendsPaid 2250000.00
salePurchaseOfStock -20098.00
otherCashflowsFromFinancingActivities 50214.00
capitalExpenditures 1897257
changeInWorkingCapital -30045040.00
otherNonCashItems 27799000.00
freeCashFlow -1614618.00
2000-09-30
date 2000-09-30
filing_date 2000-11-08
currency_symbol USD
totalCashFromFinancingActivities -2876777.00
netIncome 780077.00
changeInCash 819596.00
beginPeriodCashFlow 6507534.00
endPeriodCashFlow 7327130.00
totalCashFromOperatingActivities 4427338.00
depreciation 4662574.00
otherCashflowsFromInvestingActivities 8858000.00
dividendsPaid 2250000.00
salePurchaseOfStock -103176.00
otherCashflowsFromFinancingActivities -2773601.00
capitalExpenditures 730965
changeInWorkingCapital -1015313.00
freeCashFlow 3696373.00
2000-06-30
date 2000-06-30
filing_date 2000-08-04
currency_symbol USD
totalCashFromFinancingActivities 22846499.00
netIncome 986757.00
changeInCash -784152.00
beginPeriodCashFlow 7291686.00
endPeriodCashFlow 6507534.00
totalCashFromOperatingActivities 1767026.00
depreciation 4273785.00
otherCashflowsFromInvestingActivities 8858000.00
dividendsPaid 2250000.00
otherCashflowsFromFinancingActivities 21386499.00
capitalExpenditures 567675
changeInWorkingCapital -3493516.00
freeCashFlow 1199351.00
2000-03-31
date 2000-03-31
filing_date 2000-05-05
currency_symbol USD
totalCashFromFinancingActivities 92462.00
netIncome -29405604.00
changeInCash 289017.00
beginPeriodCashFlow 7002669.00
endPeriodCashFlow 7291686.00
totalCashFromOperatingActivities 1227762.00
depreciation 3985207.00
otherCashflowsFromInvestingActivities 8858000.00
dividendsPaid 2250000.00
changeToAccountReceivables 3121000.00
otherCashflowsFromFinancingActivities -95207438.00
capitalExpenditures 445980
changeInWorkingCapital 26648159.00
freeCashFlow 781782.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-27
currency_symbol USD
investments -14177688.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -14177688.00
netBorrowings -8679445.00
totalCashFromFinancingActivities -8813385.00
changeToOperatingActivities 1538231.00
netIncome -42057430.00
changeInCash -11843989.00
beginPeriodCashFlow 51378642.00
endPeriodCashFlow 39534653.00
totalCashFromOperatingActivities 11147084.00
depreciation 9920546.00
changeToAccountReceivables -4413929.00
salePurchaseOfStock -133940.00
otherCashflowsFromFinancingActivities -14177688.00
changeToNetincome 32319065.00
capitalExpenditures 13363000
changeInWorkingCapital 9473842.00
stockBasedCompensation 1058903.00
otherNonCashItems 50909068.00
freeCashFlow -2215916.00
2021-12-31
date 2021-12-31
filing_date 2022-02-23
currency_symbol USD
investments -1136268.00
changeToLiabilities -5400326.00
totalCashflowsFromInvestingActivities -1136268.00
netBorrowings 41429829.00
totalCashFromFinancingActivities 33662705.00
changeToOperatingActivities 7058641.00
netIncome -1535094.00
changeInCash 30619210.00
beginPeriodCashFlow 20759432.00
endPeriodCashFlow 51378642.00
totalCashFromOperatingActivities -1907227.00
depreciation 11309995.00
otherCashflowsFromInvestingActivities -1136268.00
dividendsPaid 0.00
changeToAccountReceivables -4734620.00
salePurchaseOfStock -162909.00
otherCashflowsFromFinancingActivities 302395785.00
changeToNetincome -1907227.00
capitalExpenditures 4498768
changeInWorkingCapital -3076305.00
stockBasedCompensation 1383456.00
otherNonCashItems -4667649.00
freeCashFlow -6405995.00
2020-12-31
date 2020-12-31
filing_date 2021-02-19
currency_symbol USD
investments -1000000.00
changeToLiabilities -962218.00
totalCashflowsFromInvestingActivities -3845616.00
netBorrowings 4668837.00
totalCashFromFinancingActivities 1742561.00
changeToOperatingActivities -3979098.00
netIncome -18874156.00
changeInCash 2111261.00
beginPeriodCashFlow 18648171.00
endPeriodCashFlow 20759432.00
totalCashFromOperatingActivities 4214316.00
depreciation 11096937.00
otherCashflowsFromInvestingActivities 4631566.00
dividendsPaid 2795504.00
changeToAccountReceivables 1975606.00
salePurchaseOfStock -65951.00
otherCashflowsFromFinancingActivities -2581163.00
changeToNetincome 13448405.00
capitalExpenditures 7477182
changeReceivables 1975606.00
cashFlowsOtherOperating -4385560.00
cashAndCashEquivalentsChanges 2111261.00
changeInWorkingCapital 68507.00
stockBasedCompensation 750670.00
otherNonCashItems 11301363.00
freeCashFlow -3262866.00
2019-12-31
date 2019-12-31
filing_date 2020-02-21
currency_symbol USD
investments -5009999.00
changeToLiabilities 7526041.00
totalCashflowsFromInvestingActivities -4955046.00
netBorrowings -5000000.00
totalCashFromFinancingActivities -10821835.00
changeToOperatingActivities 6192173.00
netIncome 13383642.00
changeInCash 5214343.00
beginPeriodCashFlow 13433828.00
endPeriodCashFlow 18648171.00
totalCashFromOperatingActivities 20991224.00
depreciation 7349682.00
otherCashflowsFromInvestingActivities 9084978.00
dividendsPaid 5539608.00
changeToAccountReceivables -2852760.00
salePurchaseOfStock -214735.00
otherCashflowsFromFinancingActivities 10801500.00
changeToNetincome -5942193.00
capitalExpenditures 9030025
changeReceivables -2852760.00
cashFlowsOtherOperating -409120.00
cashAndCashEquivalentsChanges 5214343.00
changeInWorkingCapital 4051670.00
stockBasedCompensation 2118718.00
otherNonCashItems -4158536.00
freeCashFlow 11961199.00
2018-12-31
date 2018-12-31
filing_date 2019-02-19
currency_symbol USD
investments -1680000.00
changeToLiabilities 881195.00
totalCashflowsFromInvestingActivities -45612343.00
netBorrowings 26382919.00
totalCashFromFinancingActivities 20729301.00
changeToOperatingActivities 4077773.00
netIncome 6481049.00
changeInCash -488562.00
beginPeriodCashFlow 13922390.00
endPeriodCashFlow 13433828.00
totalCashFromOperatingActivities 24394480.00
depreciation 6601123.00
otherCashflowsFromInvestingActivities -39722675.00
dividendsPaid 5388512.00
changeToInventory -38008635.00
changeToAccountReceivables -12590742.00
salePurchaseOfStock -265106.00
otherCashflowsFromFinancingActivities 34417050.00
changeToNetincome 17234656.00
capitalExpenditures 4412343
changeReceivables -12590742.00
cashFlowsOtherOperating 4880290.00
cashAndCashEquivalentsChanges -488562.00
changeInWorkingCapital -6749647.00
stockBasedCompensation 1945669.00
otherNonCashItems 8367186.00
freeCashFlow 19982137.00
2017-12-31
date 2017-12-31
filing_date 2018-02-20
currency_symbol USD
investments -150000.00
changeToLiabilities -2848196.00
totalCashflowsFromInvestingActivities 17523283.00
netBorrowings -45702831.00
totalCashFromFinancingActivities -51947365.00
changeToOperatingActivities -6990371.00
netIncome 87131169.00
changeInCash -6403025.00
beginPeriodCashFlow 20325415.00
endPeriodCashFlow 13922390.00
totalCashFromOperatingActivities 28021057.00
depreciation 6133812.00
otherCashflowsFromInvestingActivities 21865897.00
dividendsPaid 5137470.00
changeToInventory -62690300.00
changeToAccountReceivables 4045237.00
salePurchaseOfStock -1107064.00
otherCashflowsFromFinancingActivities -2641754.00
changeToNetincome -52642074.00
capitalExpenditures 17326717
changeReceivables 4045237.00
cashFlowsOtherOperating -15949341.00
cashAndCashEquivalentsChanges -6403025.00
changeInWorkingCapital -1184741.00
stockBasedCompensation 1745134.00
otherNonCashItems -19752946.00
freeCashFlow 10694340.00
2016-12-31
date 2016-12-31
filing_date 2017-03-23
currency_symbol USD
investments -166667.00
changeToLiabilities 1063782.00
totalCashflowsFromInvestingActivities -89619502.00
netBorrowings 82814339.00
totalCashFromFinancingActivities 78475323.00
changeToOperatingActivities -4528048.00
netIncome 47488413.00
changeInCash 6006921.00
beginPeriodCashFlow 14318494.00
endPeriodCashFlow 20325415.00
totalCashFromOperatingActivities 17151100.00
depreciation 6232572.00
otherCashflowsFromInvestingActivities -86512078.00
dividendsPaid 4140864.00
changeToInventory -74000523.00
changeToAccountReceivables -510803.00
salePurchaseOfStock -198152.00
otherCashflowsFromFinancingActivities 147320133.00
changeToNetincome -35943510.00
capitalExpenditures 3435832
changeReceivables -510803.00
cashFlowsOtherOperating -1849723.00
cashAndCashEquivalentsChanges 6006921.00
changeInWorkingCapital -1207460.00
stockBasedCompensation 809371.00
otherNonCashItems -42135003.00
freeCashFlow 13715268.00
2015-12-31
date 2015-12-31
filing_date 2016-02-26
currency_symbol USD
investments 1581425.00
changeToLiabilities -1726464.00
totalCashflowsFromInvestingActivities 55471.00
netBorrowings -9840928.00
totalCashFromFinancingActivities -14368173.00
changeToOperatingActivities -2365814.00
netIncome 6362322.00
changeInCash 59053.00
beginPeriodCashFlow 14259441.00
endPeriodCashFlow 14318494.00
totalCashFromOperatingActivities 14371755.00
depreciation 3834992.00
otherCashflowsFromInvestingActivities 603130.00
dividendsPaid 4121804.00
changeToInventory -28546237.00
changeToAccountReceivables -2905096.00
salePurchaseOfStock -254405.00
otherCashflowsFromFinancingActivities -1298214.00
changeToNetincome 7902394.00
capitalExpenditures 2520259
changeReceivables -2905096.00
cashFlowsOtherOperating 563683.00
cashAndCashEquivalentsChanges 59053.00
changeInWorkingCapital -4564341.00
stockBasedCompensation 1112891.00
otherNonCashItems 5611423.00
freeCashFlow 11851496.00
2014-12-31
date 2014-12-31
filing_date 2015-03-18
currency_symbol USD
investments 271209.00
changeToLiabilities 2753318.00
totalCashflowsFromInvestingActivities -2931179.00
netBorrowings -9629078.00
totalCashFromFinancingActivities -14022093.00
changeToOperatingActivities 3479322.00
netIncome 39999367.00
changeInCash -39572.00
beginPeriodCashFlow 14299013.00
endPeriodCashFlow 14259441.00
totalCashFromOperatingActivities 16913700.00
depreciation 2525951.00
otherCashflowsFromInvestingActivities -155000.00
dividendsPaid 4104155.00
changeToInventory -18031715.00
changeToAccountReceivables -1031503.00
salePurchaseOfStock -377480.00
otherCashflowsFromFinancingActivities -359208.00
changeToNetincome 26614346.00
capitalExpenditures 3202388
changeReceivables -1031503.00
cashFlowsOtherOperating -54317701.00
cashAndCashEquivalentsChanges -39572.00
changeInWorkingCapital 1893123.00
stockBasedCompensation 1317902.00
otherNonCashItems -53167214.00
freeCashFlow 13711312.00
2013-12-31
date 2013-12-31
filing_date 2014-02-14
currency_symbol USD
investments 246398.00
changeToLiabilities -269965.00
totalCashflowsFromInvestingActivities -6655233.00
netBorrowings -10492051.00
totalCashFromFinancingActivities -10620086.00
netIncome 11546263.00
changeInCash 2638365.00
beginPeriodCashFlow 11660648.00
endPeriodCashFlow 14299013.00
totalCashFromOperatingActivities 19913684.00
depreciation 2220641.00
otherCashflowsFromInvestingActivities -4116154.00
dividendsPaid 1023539.00
changeToInventory -22713640.00
changeToAccountReceivables 178353.00
salePurchaseOfStock -190451.00
otherCashflowsFromFinancingActivities -554635.00
changeToNetincome 6419436.00
capitalExpenditures 6901631
changeReceivables 178353.00
cashFlowsOtherOperating -644755.00
cashAndCashEquivalentsChanges 2638365.00
changeInWorkingCapital -481181.00
stockBasedCompensation 693095.00
otherNonCashItems 2270928.00
freeCashFlow 13012053.00
2012-12-31
date 2012-12-31
filing_date 2013-02-15
currency_symbol USD
investments 116921.00
changeToLiabilities 818015.00
totalCashflowsFromInvestingActivities -3787370.00
netBorrowings -16447064.00
totalCashFromFinancingActivities -18566586.00
netIncome 11031270.00
changeInCash -1949421.00
beginPeriodCashFlow 13610069.00
endPeriodCashFlow 11660648.00
totalCashFromOperatingActivities 20404535.00
depreciation 2097179.00
otherCashflowsFromInvestingActivities -2195000.00
dividendsPaid 1927564.00
changeToInventory -18956016.00
changeToAccountReceivables -1635513.00
salePurchaseOfStock -111854.00
otherCashflowsFromFinancingActivities -4043549.00
changeToNetincome 8088568.00
capitalExpenditures 3904291
changeReceivables -1635513.00
cashFlowsOtherOperating -357144.00
cashAndCashEquivalentsChanges -1949421.00
changeInWorkingCapital 412561.00
stockBasedCompensation 434069.00
otherNonCashItems 2558634.00
freeCashFlow 16500244.00
2011-12-31
date 2011-12-31
filing_date 2012-02-24
currency_symbol USD
investments -882887.00
changeToLiabilities 1265800.00
totalCashflowsFromInvestingActivities -2327766.00
netBorrowings -15256136.00
totalCashFromFinancingActivities -15390169.00
netIncome 10100325.00
changeInCash 2950406.00
beginPeriodCashFlow 10659663.00
endPeriodCashFlow 13610069.00
totalCashFromOperatingActivities 20668341.00
depreciation 2391531.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 149366.00
changeToAccountReceivables -698214.00
salePurchaseOfStock -214137.00
otherCashflowsFromFinancingActivities -15176032.00
changeToNetincome 6910405.00
capitalExpenditures 1444879
changeReceivables -698214.00
cashFlowsOtherOperating 303381.00
cashAndCashEquivalentsChanges 2950406.00
changeInWorkingCapital 870967.00
stockBasedCompensation 619100.00
otherNonCashItems 1559171.00
freeCashFlow 19223462.00
2010-12-31
date 2010-12-31
filing_date 2011-03-16
currency_symbol USD
totalCashFromFinancingActivities -10738856.00
netIncome 7985625.00
changeInCash 4766886.00
beginPeriodCashFlow 5892777.00
endPeriodCashFlow 10659663.00
totalCashFromOperatingActivities 16412160.00
depreciation 2652841.00
changeToInventory 89017.00
changeToAccountReceivables -1753678.00
salePurchaseOfStock -291730.00
otherCashflowsFromFinancingActivities -906418.00
capitalExpenditures 1158016
changeInWorkingCapital -2833039.00
stockBasedCompensation 738860.00
otherNonCashItems 1727861.00
freeCashFlow 15254144.00
2009-12-31
date 2009-12-31
filing_date 2010-03-11
currency_symbol USD
totalCashflowsFromInvestingActivities 14529000.00
totalCashFromFinancingActivities -23682768000.00
netIncome 3448115.00
changeInCash 2439272.00
beginPeriodCashFlow 3453505.00
endPeriodCashFlow 5892777.00
totalCashFromOperatingActivities 11593059000.00
depreciation 2886854.00
otherCashflowsFromInvestingActivities 15250000.00
salePurchaseOfStock -166178.00
otherCashflowsFromFinancingActivities -23659085232.00
capitalExpenditures 957997
changeInWorkingCapital -1369618.00
stockBasedCompensation 1001567.00
otherNonCashItems 11582585480.00
freeCashFlow 11592101003.00
2008-12-31
date 2008-12-31
filing_date 2009-03-27
currency_symbol USD
totalCashFromFinancingActivities -23928690.00
netIncome -30549462.00
changeInCash -3097115.00
beginPeriodCashFlow 6550620.00
endPeriodCashFlow 3453505.00
totalCashFromOperatingActivities 22243958.00
depreciation 3234049.00
dividendsPaid 5530611.00
changeToAccountReceivables 1069000.00
salePurchaseOfStock -1842523.00
otherCashflowsFromFinancingActivities -16555556.00
capitalExpenditures 1617900
changeInWorkingCapital -826767.00
stockBasedCompensation 1636163.00
otherNonCashItems 65387111.00
freeCashFlow 20626058.00
2007-12-31
date 2007-12-31
filing_date 2008-03-13
currency_symbol USD
changeToLiabilities 517000.00
totalCashFromFinancingActivities 27059966.00
netIncome 4771271.00
changeInCash -1995724.00
beginPeriodCashFlow 8546344.00
endPeriodCashFlow 6550620.00
totalCashFromOperatingActivities 18856812.00
depreciation 3391132.00
dividendsPaid 5845262.00
changeToAccountReceivables 538000.00
salePurchaseOfStock -3501114.00
otherCashflowsFromFinancingActivities 36406342.00
capitalExpenditures 3276243
changeInWorkingCapital 412250.00
stockBasedCompensation -115097.00
otherNonCashItems 6258361.00
freeCashFlow 15580569.00
2006-12-31
date 2006-12-31
filing_date 2007-03-12
currency_symbol USD
changeToLiabilities 1278000.00
totalCashFromFinancingActivities -2149188.00
netIncome 10134177.00
changeInCash -7732607.00
beginPeriodCashFlow 16278951.00
endPeriodCashFlow 8546344.00
totalCashFromOperatingActivities 19209469.00
depreciation 3154221.00
dividendsPaid 5994074.00
salePurchaseOfStock -5923699.00
otherCashflowsFromFinancingActivities 9768585.00
capitalExpenditures 4776092
changeInWorkingCapital -1308821.00
stockBasedCompensation 2152301000.00
otherNonCashItems -2150393875.00
freeCashFlow 14433377.00
2005-12-31
date 2005-12-31
filing_date 2006-03-10
currency_symbol USD
changeToLiabilities 666000.00
totalCashFromFinancingActivities -16637962.00
netIncome 10705329.00
changeInCash 1428511.00
beginPeriodCashFlow 14850440.00
endPeriodCashFlow 16278951.00
totalCashFromOperatingActivities 20467028.00
depreciation 3348231.00
salePurchaseOfStock -1865089.00
otherCashflowsFromFinancingActivities -14797623.00
capitalExpenditures 3177562
changeInWorkingCapital 166578.00
stockBasedCompensation 1096612000.00
otherNonCashItems -1093880691.00
freeCashFlow 17289466.00
2004-12-31
date 2004-12-31
filing_date 2005-03-02
currency_symbol USD
changeToLiabilities 1736000.00
totalCashFromFinancingActivities -13907032.00
netIncome 12030842.00
changeInCash 7120694.00
beginPeriodCashFlow 7729746.00
endPeriodCashFlow 14850440.00
totalCashFromOperatingActivities 24736120.00
depreciation 3276521.00
changeToAccountReceivables 138427000.00
salePurchaseOfStock -623209.00
otherCashflowsFromFinancingActivities -13300323.00
capitalExpenditures 3852961
changeInWorkingCapital 1043072.00
otherNonCashItems 1678029.00
freeCashFlow 20883159.00
2003-12-31
date 2003-12-31
filing_date 2004-03-12
currency_symbol USD
changeToLiabilities 451000.00
totalCashflowsFromInvestingActivities 8405000.00
totalCashFromFinancingActivities -26461269.00
netIncome 12504352.00
changeInCash 2282142.00
beginPeriodCashFlow 5447604.00
endPeriodCashFlow 7729746.00
totalCashFromOperatingActivities 20337950.00
depreciation 3573992.00
otherCashflowsFromInvestingActivities 1638000.00
otherCashflowsFromFinancingActivities -26479645.00
capitalExpenditures 1374904
changeInWorkingCapital 2562104.00
stockBasedCompensation 266840.00
otherNonCashItems -7050132.00
freeCashFlow 18963046.00
2002-12-31
date 2002-12-31
filing_date 2003-03-10
currency_symbol USD
totalCashflowsFromInvestingActivities 18360000.00
totalCashFromFinancingActivities -31176390.00
netIncome -3077197.00
changeInCash 449078.00
beginPeriodCashFlow 4998526.00
endPeriodCashFlow 5447604.00
totalCashFromOperatingActivities 13265424.00
depreciation 3725484.00
otherCashflowsFromInvestingActivities 19779000.00
changeToAccountReceivables 1006000.00
otherCashflowsFromFinancingActivities -31176390.00
capitalExpenditures 2119220
changeInWorkingCapital -2697684.00
stockBasedCompensation -649853.00
otherNonCashItems 10487428.00
freeCashFlow 11146204.00
2001-12-31
date 2001-12-31
filing_date 2002-03-27
currency_symbol USD
totalCashFromFinancingActivities 123241648.00
netIncome -21756705.00
changeInCash -744102.00
beginPeriodCashFlow 5742628.00
endPeriodCashFlow 4998526.00
totalCashFromOperatingActivities 9360108.00
depreciation 27554534.00
otherCashflowsFromFinancingActivities 123241648.00
capitalExpenditures 2688125
changeInWorkingCapital -10467177.00
otherNonCashItems 14029456.00
freeCashFlow 6671983.00
2000-12-31
date 2000-12-31
filing_date 2001-02-16
currency_symbol USD
totalCashFromFinancingActivities 20092300.00
netIncome -29597687.00
changeInCash -1260041.00
beginPeriodCashFlow 7002669.00
endPeriodCashFlow 5742628.00
totalCashFromOperatingActivities 7704765.00
depreciation 17409162.00
otherCashflowsFromInvestingActivities 8858000.00
dividendsPaid 2250000.00
salePurchaseOfStock -2613336.00
otherCashflowsFromFinancingActivities -2740990.00
capitalExpenditures 3641877
changeInWorkingCapital -7905710.00
otherNonCashItems 2400000.00
freeCashFlow 4062888.00
1999-12-31
date 1999-12-31
filing_date 2000-03-27
currency_symbol USD
totalCashFromFinancingActivities -2192407.00
netIncome -3847633.00
changeInCash 2243071.00
beginPeriodCashFlow 4759598.00
endPeriodCashFlow 7002669.00
totalCashFromOperatingActivities 7195185.00
depreciation 16410321.00
dividendsPaid 4938993.00
otherCashflowsFromFinancingActivities -17967.00
capitalExpenditures 2025425
changeInWorkingCapital -3270657.00
otherNonCashItems -2096846.00
freeCashFlow 5169760.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
totalCashFromFinancingActivities 4700000.00
netIncome -5300000.00
changeInCash -2900000.00
beginPeriodCashFlow 7700000.00
endPeriodCashFlow 4800000.00
totalCashFromOperatingActivities 4900000.00
depreciation 16100000.00
dividendsPaid 6000000.00
salePurchaseOfStock -500000.00
otherCashflowsFromFinancingActivities 20800000.00
capitalExpenditures 20500000
changeInWorkingCapital 1600000.00
otherNonCashItems -7500000.00
freeCashFlow -15600000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-03
currency_symbol USD
incomeBeforeTax -90817481.00
netIncome -67536837.00
grossProfit 60119757.00
reconciledDepreciation 2201664.00
ebit -85478653.00
ebitda -83276989.00
depreciationAndAmortization 2201664.00
operatingIncome -85478653.00
otherOperatingExpenses 50117044.00
interestExpense 6445746.00
taxProvision -23299388.00
netInterestIncome -6445746.00
incomeTaxExpense -23280644.00
totalRevenue 60119757.00
totalOperatingExpenses 50117044.00
totalOtherIncomeExpenseNet -5338828.00
netIncomeFromContinuingOps -67536837.00
2023-06-30
date 2023-06-30
filing_date 2023-08-04
currency_symbol USD
incomeBeforeTax -11195589.00
netIncome -10430629.00
sellingGeneralAdministrative 181339.00
grossProfit 63461723.00
reconciledDepreciation 2195985.00
ebit 5569880.00
ebitda 7765865.00
depreciationAndAmortization 2195985.00
operatingIncome -4507855.00
otherOperatingExpenses 57928578.00
interestExpense 6724469.00
taxProvision -821836.00
netInterestIncome -6724469.00
incomeTaxExpense -821836.00
totalRevenue 63461723.00
totalOperatingExpenses 57928578.00
totalOtherIncomeExpenseNet -10004265.00
netIncomeFromContinuingOps -10430629.00
netIncomeApplicableToCommonShares -10430629.00
2023-03-31
date 2023-03-31
filing_date 2023-04-27
currency_symbol USD
incomeBeforeTax -5640292.00
netIncome -3476309.00
sellingGeneralAdministrative 144268.00
grossProfit 57779120.00
reconciledDepreciation 2229325.00
ebit 953560.00
ebitda 3182885.00
depreciationAndAmortization 2229325.00
operatingIncome 953560.00
otherOperatingExpenses 57366075.00
interestExpense 6593852.00
taxProvision -2163983.00
netInterestIncome -6593852.00
incomeTaxExpense -2163983.00
totalRevenue 57779120.00
totalOperatingExpenses 57366075.00
totalOtherIncomeExpenseNet -6593852.00
netIncomeFromContinuingOps -3536566.00
netIncomeApplicableToCommonShares -3536566.00
2022-12-31
date 2022-12-31
filing_date 2023-03-27
currency_symbol USD
incomeBeforeTax -40062225.00
minorityInterest 0.00
netIncome -25694152.00
sellingGeneralAdministrative 4068067.00
grossProfit 72027012.00
reconciledDepreciation 2496898.00
ebit 7398634.00
ebitda 9895532.00
depreciationAndAmortization 2496898.00
operatingIncome 7398634.00
otherOperatingExpenses 64653188.00
interestExpense 6620251.00
taxProvision -14368073.00
netInterestIncome -6620251.00
incomeTaxExpense -14368073.00
totalRevenue 72027012.00
totalOperatingExpenses 64653188.00
totalOtherIncomeExpenseNet -47460859.00
netIncomeFromContinuingOps -25847566.00
netIncomeApplicableToCommonShares -3536566.00
2022-09-30
date 2022-09-30
filing_date 2022-11-07
currency_symbol USD
incomeBeforeTax -732529.00
netIncome 498068.00
sellingGeneralAdministrative 5132362.00
grossProfit 63823288.00
reconciledDepreciation 2456646.00
ebit 4722581.00
ebitda 8345657.00
depreciationAndAmortization 3623076.00
operatingIncome 4722581.00
otherOperatingExpenses 59100707.00
interestExpense 6621540.00
taxProvision -1252669.00
netInterestIncome -6621540.00
incomeTaxExpense -1252669.00
totalRevenue 63823288.00
totalOperatingExpenses 59100707.00
totalOtherIncomeExpenseNet -5455110.00
netIncomeFromContinuingOps 498068.00
netIncomeApplicableToCommonShares 498068.00
2022-06-30
date 2022-06-30
filing_date 2022-08-15
currency_symbol USD
incomeBeforeTax -11086818.00
minorityInterest 0.00
netIncome -14641287.00
sellingGeneralAdministrative 4567470.00
grossProfit 64810450.00
reconciledDepreciation 2451102.00
ebit 4355496.00
ebitda 6806598.00
depreciationAndAmortization 2451102.00
operatingIncome 4355496.00
otherOperatingExpenses 60645164.00
interestExpense 6823217.00
taxProvision 3554469.00
netInterestIncome -6823217.00
incomeTaxExpense 3554469.00
totalRevenue 64810450.00
totalOperatingExpenses 60645164.00
totalOtherIncomeExpenseNet -15442314.00
netIncomeFromContinuingOps -14454717.00
netIncomeApplicableToCommonShares -14454717.00
2022-03-31
date 2022-03-31
filing_date 2022-05-09
currency_symbol USD
incomeBeforeTax -9564919.00
minorityInterest 0.00
netIncome -3715601.00
sellingGeneralAdministrative 4233460.00
grossProfit 55720268.00
reconciledDepreciation 2515900.00
ebit -858656.00
ebitda 1657244.00
depreciationAndAmortization 2515900.00
operatingIncome -858656.00
otherOperatingExpenses 56579796.00
interestExpense 6849037.00
taxProvision -5849318.00
netInterestIncome -6849037.00
incomeTaxExpense -5849318.00
totalRevenue 55720268.00
totalOperatingExpenses 56579796.00
totalOtherIncomeExpenseNet -8706263.00
netIncomeFromContinuingOps -3738945.00
netIncomeApplicableToCommonShares -3738945.00
2021-12-31
date 2021-12-31
filing_date 2022-02-23
currency_symbol USD
incomeBeforeTax 9735428.00
minorityInterest 0.00
netIncome 10582176.00
sellingGeneralAdministrative 4734088.00
grossProfit 70736628.00
reconciledDepreciation 2663821.00
ebit 6526647.00
ebitda 9190468.00
depreciationAndAmortization 2663821.00
operatingIncome 6516889.00
otherOperatingExpenses 64219739.00
interestExpense 6791219.00
taxProvision -903970.00
netInterestIncome -6791219.00
incomeTaxExpense -903970.00
totalRevenue 70736628.00
totalOperatingExpenses 64219739.00
totalOtherIncomeExpenseNet 10009758.00
netIncomeFromContinuingOps 10582176.00
netIncomeApplicableToCommonShares 10582176.00
2021-09-30
date 2021-09-30
filing_date 2021-11-05
currency_symbol USD
incomeBeforeTax -2116685.00
minorityInterest 0.00
netIncome -1620323.00
sellingGeneralAdministrative 3980815.00
grossProfit 62902935.00
reconciledDepreciation 2843350.00
ebit 4904892.00
ebitda 7748242.00
depreciationAndAmortization 2843350.00
operatingIncome 4892706.00
otherOperatingExpenses 58010229.00
interestExpense 7021577.00
taxProvision -515380.00
netInterestIncome -7021577.00
incomeTaxExpense -515380.00
totalRevenue 62902935.00
totalOperatingExpenses 58010229.00
totalOtherIncomeExpenseNet 12186.00
netIncomeFromContinuingOps -1620323.00
netIncomeApplicableToCommonShares -1620323.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
incomeBeforeTax -1085781.00
minorityInterest 0.00
netIncome 187694.00
sellingGeneralAdministrative 3957854.00
grossProfit 59574705.00
reconciledDepreciation 2850923.00
ebit 5779588.00
ebitda 8630511.00
depreciationAndAmortization 2850923.00
nonOperatingIncomeNetOther 8080.00
operatingIncome 5771508.00
otherOperatingExpenses 53803197.00
interestExpense 6865369.00
taxProvision -1299394.00
netInterestIncome -6865369.00
incomeTaxExpense -1299394.00
totalRevenue 59574705.00
totalOperatingExpenses 53803197.00
totalOtherIncomeExpenseNet 8080.00
netIncomeFromContinuingOps 187694.00
netIncomeApplicableToCommonShares 187694.00
2021-03-31
date 2021-03-31
filing_date 2021-05-07
currency_symbol USD
incomeBeforeTax -13257422.00
minorityInterest 129249.00
netIncome -10555392.00
sellingGeneralAdministrative 3905289.00
grossProfit 47112040.00
reconciledDepreciation 2951901.00
ebit -7671339.00
ebitda -4719438.00
depreciationAndAmortization 2951901.00
nonOperatingIncomeNetOther -4958318.00
operatingIncome -2521033.00
otherOperatingExpenses 50925061.00
interestExpense 5778071.00
taxProvision -2602886.00
netInterestIncome -5778071.00
nonRecurring -191988.00
incomeTaxExpense -2602886.00
totalRevenue 48212040.00
totalOperatingExpenses 50925061.00
costOfRevenue 1100000.00
totalOtherIncomeExpenseNet -4766330.00
netIncomeFromContinuingOps -10654536.00
netIncomeApplicableToCommonShares -10684641.00
2020-12-31
date 2020-12-31
filing_date 2021-02-19
currency_symbol USD
incomeBeforeTax 15339642.00
minorityInterest -625474.00
netIncome 11190998.00
sellingGeneralAdministrative 3677698.00
grossProfit 68460644.00
reconciledDepreciation 2721710.00
ebit 17380033.00
ebitda 20101743.00
depreciationAndAmortization 2721710.00
nonOperatingIncomeNetOther 32070.00
operatingIncome 19621273.00
otherOperatingExpenses 51112681.00
interestExpense 4313701.00
taxProvision 4304900.00
netInterestIncome -4313701.00
nonRecurring -2273310.00
incomeTaxExpense 4304900.00
totalRevenue 68460644.00
totalOperatingExpenses 51112681.00
totalOtherIncomeExpenseNet 2305380.00
netIncomeFromContinuingOps 11034742.00
netIncomeApplicableToCommonShares 10964578.00
2020-09-30
date 2020-09-30
filing_date 2020-11-12
currency_symbol USD
incomeBeforeTax -3751719.00
minorityInterest -399054.00
netIncome -2385398.00
sellingGeneralAdministrative 3712816.00
grossProfit 49049659.00
reconciledDepreciation 2912681.00
ebit 792516.00
ebitda 3705197.00
depreciationAndAmortization 2912681.00
nonOperatingIncomeNetOther -42156.00
operatingIncome 834672.00
otherOperatingExpenses 48814987.00
interestExpense 4544235.00
taxProvision -1031166.00
netInterestIncome -4544235.00
incomeTaxExpense -1031166.00
totalRevenue 49649659.00
totalOperatingExpenses 48814987.00
costOfRevenue 600000.00
totalOtherIncomeExpenseNet -42156.00
netIncomeFromContinuingOps -2720553.00
netIncomeApplicableToCommonShares -2724774.00
2020-06-30
date 2020-06-30
filing_date 2020-08-11
currency_symbol USD
incomeBeforeTax -24184776.00
minorityInterest -59677.00
netIncome -17734961.00
sellingGeneralAdministrative 3724764.00
grossProfit 30383132.00
reconciledDepreciation 2886071.00
ebit -20333116.00
ebitda -17447045.00
depreciationAndAmortization 2886071.00
nonOperatingIncomeNetOther -2727098.00
operatingIncome -17606018.00
otherOperatingExpenses 47989150.00
interestExpense 3851660.00
taxProvision -6041946.00
netInterestIncome -3851660.00
incomeTaxExpense -6041946.00
totalRevenue 30383132.00
totalOperatingExpenses 47989150.00
totalOtherIncomeExpenseNet -2727098.00
netIncomeFromContinuingOps -18167797.00
netIncomeApplicableToCommonShares -17734961.00
2020-03-31
date 2020-03-31
filing_date 2020-06-29
currency_symbol USD
incomeBeforeTax -11302416.00
minorityInterest -109602.00
netIncome -8836561.00
sellingGeneralAdministrative 4513092.00
grossProfit 57650426.00
reconciledDepreciation 2576475.00
ebit -313193.00
ebitda 2263282.00
depreciationAndAmortization 2576475.00
nonOperatingIncomeNetOther 26425.00
operatingIncome -7144030.00
otherOperatingExpenses 57990044.00
interestExpense 4184811.00
taxProvision -2417780.00
interestIncome 4184810.00
netInterestIncome -4184811.00
nonRecurring 6804412.00
incomeTaxExpense -2417780.00
totalRevenue 57650426.00
totalOperatingExpenses 57990044.00
costOfRevenue 50900480.00
totalOtherIncomeExpenseNet -6777987.00
netIncomeFromContinuingOps -8884636.00
netIncomeApplicableToCommonShares -8946163.00
2019-12-31
date 2019-12-31
filing_date 2020-02-21
currency_symbol USD
incomeBeforeTax 6765398.00
minorityInterest -207960.00
netIncome 4784061.00
sellingGeneralAdministrative 5496797.00
grossProfit 72093111.00
reconciledDepreciation 1970974.00
ebit 8207331.00
ebitda 10178305.00
depreciationAndAmortization 1970974.00
nonOperatingIncomeNetOther 34568.00
operatingIncome 11219416.00
otherOperatingExpenses 63920348.00
interestExpense 4488586.00
taxProvision 2331124.00
interestIncome 4488590.00
netInterestIncome -4488586.00
nonRecurring -3453664.00
incomeTaxExpense 2331124.00
totalRevenue 72093111.00
totalOperatingExpenses 63920348.00
costOfRevenue 56452580.00
totalOtherIncomeExpenseNet 3081221.00
netIncomeFromContinuingOps 966314.00
netIncomeApplicableToCommonShares 1249519.00
2019-09-30
date 2019-09-30
filing_date 2019-11-07
currency_symbol USD
incomeBeforeTax 4919257.00
minorityInterest 141378.00
netIncome 3043899.00
sellingGeneralAdministrative 5326660.00
grossProfit 66049278.00
reconciledDepreciation 1867234.00
ebit 9390842.00
ebitda 11258076.00
depreciationAndAmortization 1867234.00
nonOperatingIncomeNetOther -86333.00
operatingIncome 9411752.00
otherOperatingExpenses 56637526.00
interestExpense 4406162.00
taxProvision 1733980.00
interestIncome 4406160.00
netInterestIncome -4406162.00
incomeTaxExpense 1733980.00
totalRevenue 66114701.00
totalOperatingExpenses 56637526.00
costOfRevenue 65423.00
totalOtherIncomeExpenseNet -151756.00
netIncomeFromContinuingOps 6653237.00
netIncomeApplicableToCommonShares 6511859.00
2019-06-30
date 2019-06-30
filing_date 2019-08-07
currency_symbol USD
incomeBeforeTax 6168801.00
minorityInterest -66582.00
netIncome 4269001.00
sellingGeneralAdministrative 5423561.00
grossProfit 65603585.00
reconciledDepreciation 1742687.00
ebit 10771000.00
ebitda 12513687.00
depreciationAndAmortization 1742687.00
nonOperatingIncomeNetOther 38193.00
operatingIncome 10677644.00
otherOperatingExpenses 54925941.00
interestExpense 4547036.00
taxProvision 1899800.00
interestIncome 4547040.00
netInterestIncome -4547036.00
incomeTaxExpense 1899800.00
totalRevenue 65658748.00
totalOperatingExpenses 54925941.00
costOfRevenue 55163.00
totalOtherIncomeExpenseNet -16970.00
netIncomeFromContinuingOps 4269001.00
netIncomeApplicableToCommonShares 4269001.00
2019-03-31
date 2019-03-31
filing_date 2019-05-07
currency_symbol USD
incomeBeforeTax 1986110.00
minorityInterest -66582.00
netIncome 1353263.00
sellingGeneralAdministrative 4962414.00
grossProfit 57446206.00
reconciledDepreciation 1768787.00
ebit 3272588.00
ebitda 5041375.00
depreciationAndAmortization 1768787.00
nonOperatingIncomeNetOther -232583.00
operatingIncome 6809578.00
otherOperatingExpenses 54182383.00
interestExpense 4590885.00
taxProvision 632850.00
interestIncome 4590890.00
netInterestIncome -4590885.00
nonRecurring -3545755.00
incomeTaxExpense 632847.00
totalRevenue 57687554.00
totalOperatingExpenses 54182383.00
costOfRevenue 241348.00
totalOtherIncomeExpenseNet 3071824.00
netIncomeFromContinuingOps 1353263.00
netIncomeApplicableToCommonShares 1353263.00
2018-12-31
date 2018-12-31
filing_date 2019-02-19
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9869710.00
minorityInterest 0.00
netIncome 2091853.00
sellingGeneralAdministrative 4901898.00
grossProfit 75568596.00
reconciledDepreciation 1799264.00
ebit 14371698.00
ebitda 16170962.00
depreciationAndAmortization 1799264.00
nonOperatingIncomeNetOther 425973.00
operatingIncome 13945725.00
otherOperatingExpenses 61622871.00
interestExpense 4501988.00
taxProvision 7482930.00
extraordinaryItems -294920.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7777857.00
totalRevenue 75568596.00
totalOperatingExpenses 61622871.00
costOfRevenue 54921709.00
totalOtherIncomeExpenseNet 425973.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2091853.00
netIncomeApplicableToCommonShares 2091852.00
preferredStockAndOtherAdjustments 1.00
2018-09-30
date 2018-09-30
filing_date 2018-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4210188.00
minorityInterest 0.00
netIncome 2631776.00
sellingGeneralAdministrative 3665865.00
grossProfit 65036179.00
reconciledDepreciation 1693073.00
ebit 8394747.00
ebitda 10087820.00
depreciationAndAmortization 1693073.00
nonOperatingIncomeNetOther -1042296.00
operatingIncome 9326142.00
otherOperatingExpenses 55710037.00
interestExpense 4073658.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1578412.00
totalRevenue 65147080.00
totalOperatingExpenses 55710037.00
costOfRevenue 110901.00
totalOtherIncomeExpenseNet -1153197.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2631776.00
netIncomeApplicableToCommonShares 2631776.00
2018-06-30
date 2018-06-30
filing_date 2018-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6877388.00
minorityInterest 0.00
netIncome 4918612.00
sellingGeneralAdministrative 4440299.00
grossProfit 61077144.00
reconciledDepreciation 1562052.00
ebit 10682963.00
ebitda 12245015.00
depreciationAndAmortization 1562052.00
nonOperatingIncomeNetOther 27311.00
operatingIncome 10655652.00
otherOperatingExpenses 50969644.00
interestExpense 3805575.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1958776.00
totalRevenue 61625296.00
totalOperatingExpenses 50969644.00
costOfRevenue 548152.00
totalOtherIncomeExpenseNet 27311.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4918612.00
netIncomeApplicableToCommonShares 4918612.00
2018-03-31
date 2018-03-31
filing_date 2018-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2780691.00
minorityInterest 0.00
netIncome -3161192.00
sellingGeneralAdministrative 3282473.00
grossProfit 55153627.00
reconciledDepreciation 1546734.00
ebit 5260474.00
ebitda 6807208.00
depreciationAndAmortization 1546734.00
nonOperatingIncomeNetOther 448901.00
operatingIncome 395648.00
otherOperatingExpenses 50342054.00
interestExpense 3625240.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 380501.00
totalRevenue 55153627.00
totalOperatingExpenses 50342054.00
costOfRevenue 45512847.00
totalOtherIncomeExpenseNet -3967024.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -3161192.00
netIncomeApplicableToCommonShares -3892457.00
preferredStockAndOtherAdjustments 731265.00
2017-12-31
date 2017-12-31
filing_date 2018-02-20
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 15198127.00
minorityInterest 0.00
netIncome 69668948.00
sellingGeneralAdministrative 4087306.00
grossProfit 58523448.00
reconciledDepreciation 1558166.00
ebit 5358001.00
ebitda 6916167.00
depreciationAndAmortization 1558166.00
nonOperatingIncomeNetOther -3945264.00
operatingIncome 23276550.00
otherOperatingExpenses 49220183.00
interestExpense 4133159.00
extraordinaryItems 0.00
nonRecurring -450833.00
otherItems 0.00
incomeTaxExpense -54470821.00
totalRevenue 58523448.00
totalOperatingExpenses 49220183.00
costOfRevenue 43478000.00
totalOtherIncomeExpenseNet 10028021.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 69668948.00
netIncomeApplicableToCommonShares 69668948.00
2017-09-30
date 2017-09-30
filing_date 2017-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8502944.00
minorityInterest 0.00
netIncome 6070204.00
sellingGeneralAdministrative 4026521.00
grossProfit 58611469.00
reconciledDepreciation 1453167.00
ebit 10696279.00
ebitda 12149446.00
depreciationAndAmortization 1453167.00
nonOperatingIncomeNetOther 46219.00
operatingIncome 13174255.00
otherOperatingExpenses 48251990.00
interestExpense 4717530.00
extraordinaryItems 0.00
nonRecurring 31910.00
otherItems 0.00
incomeTaxExpense 2432740.00
totalRevenue 58902050.00
totalOperatingExpenses 48251990.00
costOfRevenue 290581.00
totalOtherIncomeExpenseNet 2570414.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 6070204.00
netIncomeApplicableToCommonShares 6070204.00
2017-06-30
date 2017-06-30
filing_date 2017-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8130170.00
minorityInterest 0.00
netIncome 3905521.00
sellingGeneralAdministrative 4488482.00
grossProfit 60760499.00
reconciledDepreciation 1619642.00
ebit 9778896.00
ebitda 11398538.00
depreciationAndAmortization 1619642.00
nonOperatingIncomeNetOther 39519.00
operatingIncome 12842695.00
otherOperatingExpenses 51274037.00
interestExpense 4752044.00
extraordinaryItems 0.00
nonRecurring -3977449.00
otherItems 0.00
incomeTaxExpense 4224649.00
totalRevenue 61013414.00
totalOperatingExpenses 51274037.00
costOfRevenue 252915.00
totalOtherIncomeExpenseNet 3142837.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3905521.00
netIncomeApplicableToCommonShares 3905521.00
2017-03-31
date 2017-03-31
filing_date 2017-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7071638.00
minorityInterest 0.00
netIncome 7486496.00
sellingGeneralAdministrative 3230097.00
grossProfit 53412304.00
reconciledDepreciation 1502837.00
ebit 5085974.00
ebitda 6588811.00
depreciationAndAmortization 1502837.00
nonOperatingIncomeNetOther 356198.00
operatingIncome 11542779.00
otherOperatingExpenses 49010775.00
interestExpense 4827339.00
extraordinaryItems 0.00
nonRecurring 720289.00
otherItems 0.00
incomeTaxExpense -414858.00
totalRevenue 53740551.00
totalOperatingExpenses 49010775.00
costOfRevenue 328247.00
totalOtherIncomeExpenseNet 7169201.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 7486496.00
netIncomeApplicableToCommonShares 7486496.00
2016-12-31
date 2016-12-31
filing_date 2017-03-23
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 45283904.00
minorityInterest 0.00
netIncome 41503814.00
sellingGeneralAdministrative 2963915.00
grossProfit 53703990.00
reconciledDepreciation 3746191.00
ebit 8772345.00
ebitda 12518536.00
depreciationAndAmortization 3746191.00
nonOperatingIncomeNetOther -751126.00
operatingIncome 49890306.00
otherOperatingExpenses 44180519.00
interestExpense 3855276.00
extraordinaryItems 0.00
nonRecurring 5180625.00
otherItems 0.00
incomeTaxExpense 3780090.00
totalRevenue 53703990.00
totalOperatingExpenses 44180519.00
costOfRevenue 37470000.00
totalOtherIncomeExpenseNet 39615709.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 41503814.00
netIncomeApplicableToCommonShares 41503814.00
2016-09-30
date 2016-09-30
filing_date 2016-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3258373.00
minorityInterest 0.00
netIncome 1694368.00
sellingGeneralAdministrative 2394970.00
grossProfit 27729026.00
reconciledDepreciation 816394.00
ebit 5314324.00
ebitda 6130718.00
depreciationAndAmortization 816394.00
nonOperatingIncomeNetOther 316126.00
operatingIncome 3797625.00
otherOperatingExpenses 22730828.00
interestExpense 855378.00
extraordinaryItems 0.00
nonRecurring 1200573.00
otherItems 0.00
incomeTaxExpense 1564005.00
totalRevenue 27729026.00
totalOperatingExpenses 22730828.00
costOfRevenue 19520000.00
totalOtherIncomeExpenseNet -884447.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1694368.00
netIncomeApplicableToCommonShares 1694368.00
2016-06-30
date 2016-06-30
filing_date 2016-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4143810.00
minorityInterest 0.00
netIncome 2469478.00
sellingGeneralAdministrative 2443661.00
grossProfit 27777381.00
reconciledDepreciation 830581.00
ebit 5042370.00
ebitda 5872951.00
depreciationAndAmortization 830581.00
nonOperatingIncomeNetOther 269052.00
operatingIncome 4773318.00
otherOperatingExpenses 23004063.00
interestExpense 898560.00
extraordinaryItems 0.00
nonRecurring -4802292.00
otherItems 0.00
incomeTaxExpense 1674332.00
totalRevenue 27777381.00
totalOperatingExpenses 23004063.00
costOfRevenue 19729000.00
totalOtherIncomeExpenseNet 269052.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2469478.00
netIncomeApplicableToCommonShares 2469478.00
2016-03-31
date 2016-03-31
filing_date 2016-05-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3100128.00
minorityInterest 0.00
netIncome 1820753.00
sellingGeneralAdministrative 2500957.00
grossProfit 27454947.00
reconciledDepreciation 839406.00
ebit 4088652.00
ebitda 4928058.00
depreciationAndAmortization 839406.00
nonOperatingIncomeNetOther -39641.00
operatingIncome 4128293.00
otherOperatingExpenses 23326654.00
interestExpense 988524.00
extraordinaryItems 0.00
nonRecurring 1200573.00
otherItems 0.00
incomeTaxExpense 1279375.00
totalRevenue 27454947.00
totalOperatingExpenses 23326654.00
costOfRevenue 19986000.00
totalOtherIncomeExpenseNet -39641.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1820753.00
netIncomeApplicableToCommonShares 1820753.00
2015-12-31
date 2015-12-31
filing_date 2016-02-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4874607.00
minorityInterest 0.00
netIncome 3269835.00
sellingGeneralAdministrative 1934617.00
grossProfit 28407172.00
reconciledDepreciation 1012398.00
ebit 5889323.00
ebitda 6901721.00
depreciationAndAmortization 1012398.00
nonOperatingIncomeNetOther -169297.00
operatingIncome 6058620.00
otherOperatingExpenses 22348552.00
interestExpense 1014716.00
extraordinaryItems 0.00
nonRecurring 3870850.00
otherItems 0.00
incomeTaxExpense 1604772.00
totalRevenue 28407172.00
totalOperatingExpenses 22348552.00
costOfRevenue 19402000.00
totalOtherIncomeExpenseNet -169297.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3269835.00
netIncomeApplicableToCommonShares 3269835.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1141872.00
minorityInterest 0.00
netIncome -737939.00
sellingGeneralAdministrative 2307208.00
grossProfit 26264321.00
reconciledDepreciation 863867.00
ebit 3443130.00
ebitda 4306997.00
depreciationAndAmortization 863867.00
nonOperatingIncomeNetOther 1880.00
operatingIncome -79683.00
otherOperatingExpenses 22823071.00
interestExpense 1064069.00
extraordinaryItems 0.00
nonRecurring 3520933.00
otherItems 0.00
incomeTaxExpense -403933.00
totalRevenue 26264321.00
totalOperatingExpenses 22823071.00
costOfRevenue 19652000.00
totalOtherIncomeExpenseNet -3519053.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -737939.00
netIncomeApplicableToCommonShares -737939.00
2015-06-30
date 2015-06-30
filing_date 2015-08-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4171446.00
minorityInterest 0.00
netIncome 2532042.00
sellingGeneralAdministrative 2302888.00
grossProfit 27024338.00
reconciledDepreciation 839874.00
ebit 5158604.00
ebitda 5998478.00
depreciationAndAmortization 839874.00
nonOperatingIncomeNetOther 18694.00
operatingIncome 5093755.00
otherOperatingExpenses 21884428.00
interestExpense 941003.00
extraordinaryItems 0.00
nonRecurring 46155.00
otherItems 0.00
incomeTaxExpense 1639404.00
totalRevenue 27024338.00
totalOperatingExpenses 21884428.00
costOfRevenue 18741000.00
totalOtherIncomeExpenseNet -27461.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2532042.00
netIncomeApplicableToCommonShares 2532042.00
2015-03-31
date 2015-03-31
filing_date 2015-05-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2098928.00
minorityInterest 0.00
netIncome 1298384.00
sellingGeneralAdministrative 2439147.00
grossProfit 23947077.00
reconciledDepreciation 1118853.00
ebit 3350696.00
ebitda 4469549.00
depreciationAndAmortization 1118853.00
nonOperatingIncomeNetOther 471805.00
operatingIncome 2575129.00
otherOperatingExpenses 21371948.00
interestExpense 948006.00
extraordinaryItems 0.00
nonRecurring 303762.00
otherItems 0.00
incomeTaxExpense 800544.00
totalRevenue 24250839.00
totalOperatingExpenses 21371948.00
costOfRevenue 303762.00
totalOtherIncomeExpenseNet 168043.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1298384.00
netIncomeApplicableToCommonShares 1298384.00
2014-12-31
date 2014-12-31
filing_date 2015-03-18
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 808164.00
minorityInterest 0.00
netIncome 33836396.00
sellingGeneralAdministrative 2110910.00
grossProfit 18562069.00
reconciledDepreciation 668403.00
ebit 3498580.00
ebitda 4213992.00
depreciationAndAmortization 715412.00
nonOperatingIncomeNetOther 354617.00
operatingIncome 1754476.00
otherOperatingExpenses 15087690.00
interestExpense 970513.00
extraordinaryItems 0.00
nonRecurring 1261318.00
otherItems 0.00
incomeTaxExpense -1021611.00
totalRevenue 18562069.00
totalOperatingExpenses 15087690.00
costOfRevenue 12262000.00
totalOtherIncomeExpenseNet -1695702.00
discontinuedOperations 36566854.00
netIncomeFromContinuingOps -2730458.00
netIncomeApplicableToCommonShares 33836396.00
2014-09-30
date 2014-09-30
filing_date 2014-10-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 112150.00
minorityInterest 0.00
netIncome 2458810.00
sellingGeneralAdministrative 2194584.00
grossProfit 13047411.00
reconciledDepreciation 634236.00
ebit 1192962.00
ebitda 1685530.00
depreciationAndAmortization 492568.00
nonOperatingIncomeNetOther 254088.00
operatingIncome 938874.00
otherOperatingExpenses 12108537.00
interestExpense 1080812.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 119868.00
totalRevenue 13047411.00
totalOperatingExpenses 12108537.00
costOfRevenue 9421000.00
totalOtherIncomeExpenseNet 254088.00
discontinuedOperations 2466528.00
netIncomeFromContinuingOps -7718.00
netIncomeApplicableToCommonShares 2458810.00
2014-06-30
date 2014-06-30
filing_date 2014-08-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5088673.00
minorityInterest 0.00
netIncome 3021289.00
sellingGeneralAdministrative 2342619.00
grossProfit 25875785.00
reconciledDepreciation 616750.00
ebit 6188762.00
ebitda 6805512.00
depreciationAndAmortization 616750.00
nonOperatingIncomeNetOther -337254.00
operatingIncome 6526016.00
otherOperatingExpenses 19349769.00
interestExpense 1100089.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2067384.00
totalRevenue 25875785.00
totalOperatingExpenses 19349769.00
costOfRevenue 9061000.00
totalOtherIncomeExpenseNet -337254.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3021289.00
netIncomeApplicableToCommonShares 3021289.00
2014-03-31
date 2014-03-31
filing_date 2014-05-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3036110.00
minorityInterest 0.00
netIncome 682872.00
sellingGeneralAdministrative 2275004.00
grossProfit 24219269.00
reconciledDepreciation 606562.00
ebit 4259825.00
ebitda 4866387.00
depreciationAndAmortization 606562.00
nonOperatingIncomeNetOther 24262.00
operatingIncome 4235563.00
otherOperatingExpenses 19983706.00
interestExpense 1223715.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2353238.00
totalRevenue 24219269.00
totalOperatingExpenses 19983706.00
costOfRevenue 9607000.00
totalOtherIncomeExpenseNet 24262.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 682872.00
netIncomeApplicableToCommonShares 682872.00
2013-12-31
date 2013-12-31
filing_date 2014-02-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6015234.00
minorityInterest 0.00
netIncome 3580916.00
sellingGeneralAdministrative 2243679.00
grossProfit 27287516.00
reconciledDepreciation 580233.00
ebit 7385306.00
ebitda 7965539.00
depreciationAndAmortization 580233.00
nonOperatingIncomeNetOther -16635.00
operatingIncome 7401941.00
otherOperatingExpenses 19885575.00
interestExpense 1370072.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2434318.00
totalRevenue 27287516.00
totalOperatingExpenses 19885575.00
costOfRevenue 9531000.00
totalOtherIncomeExpenseNet -16635.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3580916.00
netIncomeApplicableToCommonShares 3580916.00
2013-09-30
date 2013-09-30
filing_date 2013-11-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5238912.00
minorityInterest 0.00
netIncome 3186891.00
sellingGeneralAdministrative 2157138.00
grossProfit 25764186.00
reconciledDepreciation 548184.00
ebit 6576517.00
ebitda 7124701.00
depreciationAndAmortization 548184.00
nonOperatingIncomeNetOther 23801.00
operatingIncome 6552716.00
otherOperatingExpenses 19397386.00
interestExpense 1337605.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2052021.00
totalRevenue 25950102.00
totalOperatingExpenses 19397386.00
costOfRevenue 185916.00
totalOtherIncomeExpenseNet 23801.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3186891.00
netIncomeApplicableToCommonShares 3186891.00
2013-06-30
date 2013-06-30
filing_date 2013-08-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3874740.00
minorityInterest 0.00
netIncome 2357969.00
sellingGeneralAdministrative 2129569.00
grossProfit 26855633.00
reconciledDepreciation 527529.00
ebit 6200990.00
ebitda 6728519.00
depreciationAndAmortization 527529.00
nonOperatingIncomeNetOther -1224221.00
operatingIncome 7425211.00
otherOperatingExpenses 19430422.00
interestExpense 2326250.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1516771.00
totalRevenue 26855633.00
totalOperatingExpenses 19430422.00
costOfRevenue 1762000.00
totalOtherIncomeExpenseNet -1224221.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2357969.00
netIncomeApplicableToCommonShares 2357969.00
2013-03-31
date 2013-03-31
filing_date 2013-05-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3448916.00
minorityInterest 0.00
netIncome 2420487.00
sellingGeneralAdministrative 2094009.00
grossProfit 24812469.00
reconciledDepreciation 564695.00
ebit 5496790.00
ebitda 6061485.00
depreciationAndAmortization 564695.00
nonOperatingIncomeNetOther 46029.00
operatingIncome 5450761.00
otherOperatingExpenses 19361708.00
interestExpense 2047874.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1028429.00
totalRevenue 24812469.00
totalOperatingExpenses 19361708.00
costOfRevenue 16703000.00
totalOtherIncomeExpenseNet 46029.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2420487.00
netIncomeApplicableToCommonShares 2420487.00
2012-12-31
date 2012-12-31
filing_date 2013-02-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6044237.00
minorityInterest 0.00
netIncome 3605281.00
sellingGeneralAdministrative 2184057.00
grossProfit -18444635.00
reconciledDepreciation 533703.00
ebit 8128133.00
ebitda 8661836.00
depreciationAndAmortization 533703.00
nonOperatingIncomeNetOther 56991.00
operatingIncome 8071142.00
otherOperatingExpenses 19365389.00
interestExpense 2083896.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2438956.00
totalRevenue 27436531.00
totalOperatingExpenses 19365389.00
costOfRevenue 45881166.00
totalOtherIncomeExpenseNet 56991.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3605281.00
netIncomeApplicableToCommonShares 3605281.00
2012-09-30
date 2012-09-30
filing_date 2012-11-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1922956.00
minorityInterest 0.00
netIncome 1156923.00
sellingGeneralAdministrative 1940499.00
grossProfit 8973517.00
reconciledDepreciation 532975.00
ebit 6500043.00
ebitda 7033018.00
depreciationAndAmortization 532975.00
nonOperatingIncomeNetOther -2784618.00
operatingIncome 6500043.00
otherOperatingExpenses 18214450.00
interestExpense 1792469.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 766033.00
totalRevenue 24714493.00
totalOperatingExpenses 2473474.00
costOfRevenue 15740976.00
totalOtherIncomeExpenseNet -2784618.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1156923.00
netIncomeApplicableToCommonShares 1156923.00
2012-06-30
date 2012-06-30
filing_date 2012-08-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6343919.00
minorityInterest 0.00
netIncome 3861070.00
sellingGeneralAdministrative 1940349.00
grossProfit 10156079.00
reconciledDepreciation 516452.00
ebit 7699278.00
ebitda 8215730.00
depreciationAndAmortization 516452.00
nonOperatingIncomeNetOther -89374.00
operatingIncome 7699278.00
otherOperatingExpenses 17091687.00
interestExpense 1265985.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2482849.00
totalRevenue 24790965.00
totalOperatingExpenses 2456801.00
costOfRevenue 14634886.00
totalOtherIncomeExpenseNet -89374.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3861070.00
netIncomeApplicableToCommonShares 3861070.00
2012-03-31
date 2012-03-31
filing_date 2012-05-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3967045.00
minorityInterest 0.00
netIncome 2407996.00
sellingGeneralAdministrative 2040345.00
grossProfit 7793304.00
reconciledDepreciation 514049.00
ebit 5238910.00
ebitda 5752959.00
depreciationAndAmortization 514049.00
nonOperatingIncomeNetOther 74306.00
operatingIncome 5238910.00
otherOperatingExpenses 18059698.00
interestExpense 1346171.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1559049.00
totalRevenue 23298608.00
totalOperatingExpenses 2554394.00
costOfRevenue 15505304.00
totalOtherIncomeExpenseNet 74306.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2407996.00
netIncomeApplicableToCommonShares 2407996.00
2011-12-31
date 2011-12-31
filing_date 2012-02-24
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5603769.00
minorityInterest 0.00
netIncome 3389397.00
sellingGeneralAdministrative 1939115.00
grossProfit 9440005.00
reconciledDepreciation 583124.00
ebit 6917766.00
ebitda 7500890.00
depreciationAndAmortization 583124.00
operatingIncome 6917766.00
otherOperatingExpenses 18239462.00
interestExpense 1390019.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2214372.00
totalRevenue 25157228.00
totalOperatingExpenses 2522239.00
costOfRevenue 15717223.00
totalOtherIncomeExpenseNet 76022.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3389000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3939791.00
minorityInterest 0.00
netIncome 2348713.00
sellingGeneralAdministrative 2008008.00
grossProfit 8221281.00
reconciledDepreciation 573154.00
ebit 5640119.00
ebitda 6213273.00
depreciationAndAmortization 573154.00
nonOperatingIncomeNetOther 53024.00
operatingIncome 5640119.00
otherOperatingExpenses 18334998.00
interestExpense 1753352.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1591078.00
totalRevenue 23975117.00
totalOperatingExpenses 2581162.00
costOfRevenue 15753836.00
totalOtherIncomeExpenseNet 53024.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2348713.00
netIncomeApplicableToCommonShares 2348713.00
2011-06-30
date 2011-06-30
filing_date 2011-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4704467.00
minorityInterest 0.00
netIncome 2812819.00
sellingGeneralAdministrative 2042147.00
grossProfit 9096610.00
reconciledDepreciation 616061.00
ebit 6438402.00
ebitda 7054463.00
depreciationAndAmortization 616061.00
nonOperatingIncomeNetOther 113798.00
operatingIncome 6438402.00
otherOperatingExpenses 19075785.00
interestExpense 1847733.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1891648.00
totalRevenue 25514187.00
totalOperatingExpenses 2658208.00
costOfRevenue 16417577.00
totalOtherIncomeExpenseNet 113798.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2812819.00
netIncomeApplicableToCommonShares 2812819.00
2011-03-31
date 2011-03-31
filing_date 2011-05-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2578029.00
minorityInterest 0.00
netIncome 1549396.00
sellingGeneralAdministrative 2056856.00
grossProfit 7620121.00
reconciledDepreciation 619192.00
ebit 4944073.00
ebitda 5563265.00
depreciationAndAmortization 619192.00
operatingIncome 4944073.00
otherOperatingExpenses 18108029.00
interestExpense 2366839.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1028633.00
totalRevenue 23052102.00
totalOperatingExpenses 2676048.00
costOfRevenue 15431981.00
totalOtherIncomeExpenseNet 795.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1549000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5432954.00
minorityInterest 0.00
netIncome 3332601.00
sellingGeneralAdministrative 1957952.00
grossProfit 10434678.00
reconciledDepreciation 663050.00
ebit 7813676.00
ebitda 8476726.00
depreciationAndAmortization 663050.00
operatingIncome 7813676.00
otherOperatingExpenses 19172704.00
interestExpense 2433648.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2100353.00
totalRevenue 26986380.00
totalOperatingExpenses 2621002.00
costOfRevenue 16551702.00
totalOtherIncomeExpenseNet 52926.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3333000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3472744.00
minorityInterest 0.00
netIncome 2085828.00
sellingGeneralAdministrative 1830230.00
grossProfit 8411813.00
reconciledDepreciation 654207.00
ebit 5927376.00
ebitda 6581583.00
depreciationAndAmortization 654207.00
operatingIncome 5927376.00
otherOperatingExpenses 18279351.00
interestExpense 2520826.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1386916.00
totalRevenue 24206727.00
totalOperatingExpenses 2484437.00
costOfRevenue 15794914.00
totalOtherIncomeExpenseNet 66194.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2086000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3431880.00
minorityInterest 0.00
netIncome 2042567.00
sellingGeneralAdministrative 10876992.00
grossProfit 17353415.00
reconciledDepreciation 671919.00
ebit 5804504.00
ebitda 6476423.00
depreciationAndAmortization 671919.00
operatingIncome 5804504.00
otherOperatingExpenses 19128849.00
interestExpense 2516468.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1389313.00
totalRevenue 24933353.00
totalOperatingExpenses 11548911.00
costOfRevenue 7579938.00
totalOtherIncomeExpenseNet 143844.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2042000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 915583.00
minorityInterest 0.00
netIncome 524629.00
sellingGeneralAdministrative 10656602.00
grossProfit 14657215.00
reconciledDepreciation 663665.00
ebit 3336948.00
ebitda 4000613.00
depreciationAndAmortization 663665.00
operatingIncome 3336948.00
otherOperatingExpenses 18507996.00
interestExpense 2535149.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 390954.00
totalRevenue 21844944.00
totalOperatingExpenses 11320267.00
costOfRevenue 7187729.00
totalOtherIncomeExpenseNet 113784.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 525000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2872454.00
minorityInterest 0.00
netIncome 1352131.00
sellingGeneralAdministrative 10258733.00
grossProfit 16424764.00
reconciledDepreciation 759399.00
ebit 5465655.00
ebitda 6225054.00
depreciationAndAmortization 759399.00
operatingIncome 5394092.00
otherOperatingExpenses 20768797.00
interestExpense 2593201.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1520323.00
totalRevenue 26162889.00
totalOperatingExpenses 11030672.00
costOfRevenue 9738125.00
totalOtherIncomeExpenseNet -2521638.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1353000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3194660.00
minorityInterest 0.00
netIncome 1379178.00
sellingGeneralAdministrative 10930174.00
grossProfit 15943325.00
reconciledDepreciation 671678.00
ebit 5921959.00
ebitda 6593637.00
depreciationAndAmortization 671678.00
operatingIncome 5837809.00
otherOperatingExpenses 18578179.00
interestExpense 2733022.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1815482.00
totalRevenue 24415988.00
totalOperatingExpenses 10105516.00
costOfRevenue 8472663.00
totalOtherIncomeExpenseNet 5723.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1378000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1297758.00
minorityInterest 0.00
netIncome 708862.00
sellingGeneralAdministrative 10700648.00
grossProfit 15389631.00
reconciledDepreciation 724840.00
ebit 4048686.00
ebitda 4773526.00
depreciationAndAmortization 724840.00
operatingIncome 3964143.00
otherOperatingExpenses 19640485.00
interestExpense 2779759.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 588896.00
totalRevenue 23604628.00
totalOperatingExpenses 11425488.00
costOfRevenue 8214997.00
totalOtherIncomeExpenseNet 28831.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 709000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 15074.00
minorityInterest 0.00
netIncome 7944.00
sellingGeneralAdministrative 11450407.00
grossProfit 14688342.00
reconciledDepreciation 730937.00
ebit 2585575.00
ebitda 3316512.00
depreciationAndAmortization 730937.00
operatingIncome 2506998.00
otherOperatingExpenses 20056870.00
interestExpense 2015665.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7130.00
totalRevenue 22563868.00
totalOperatingExpenses 12181344.00
costOfRevenue 7875526.00
totalOtherIncomeExpenseNet -554836.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 8000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -59082893.00
minorityInterest 0.00
netIncome -36463709.00
sellingGeneralAdministrative 12923384.00
grossProfit 19318804.00
reconciledDepreciation 1006029.00
ebit 5899921.00
ebitda 6905950.00
depreciationAndAmortization 1006029.00
operatingIncome -56822745.00
otherOperatingExpenses 87293707.00
interestExpense 8950385.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -22619184.00
totalRevenue 30470962.00
totalOperatingExpenses 76141549.00
costOfRevenue 11152158.00
totalOtherIncomeExpenseNet -62722666.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -2318000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4075015.00
minorityInterest 0.00
netIncome 2318683.00
sellingGeneralAdministrative 13319444.00
grossProfit 20152331.00
reconciledDepreciation 656377.00
ebit 6184421.00
ebitda 6840798.00
depreciationAndAmortization 656377.00
operatingIncome 6042733.00
otherOperatingExpenses 24528511.00
interestExpense 3583319.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1756332.00
totalRevenue 30571244.00
totalOperatingExpenses 14109598.00
costOfRevenue 10418913.00
totalOtherIncomeExpenseNet -7911.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2318000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4244288.00
minorityInterest 0.00
netIncome 2408776.00
sellingGeneralAdministrative 14212355.00
grossProfit 21148824.00
reconciledDepreciation 789218.00
ebit 6159001.00
ebitda 6948219.00
depreciationAndAmortization 789218.00
operatingIncome 6214551.00
otherOperatingExpenses 24824543.00
interestExpense 2119795.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1835512.00
totalRevenue 31039094.00
totalOperatingExpenses 14934273.00
costOfRevenue 9890270.00
totalOtherIncomeExpenseNet 55550.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2409000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2074805.00
minorityInterest 0.00
netIncome 1186788.00
sellingGeneralAdministrative 14485765.00
grossProfit 20029307.00
reconciledDepreciation 782425.00
ebit 5009700.00
ebitda 5792125.00
depreciationAndAmortization 782425.00
operatingIncome 4827594.00
otherOperatingExpenses 24539787.00
interestExpense 2674605.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 888017.00
totalRevenue 29367381.00
totalOperatingExpenses 15201713.00
costOfRevenue 9338074.00
totalOtherIncomeExpenseNet -182106.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1187000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1341587.00
minorityInterest 0.00
netIncome 519595.00
sellingGeneralAdministrative 14743533.00
grossProfit 22185244.00
reconciledDepreciation 832652.00
ebit 6686465.00
ebitda 7519117.00
depreciationAndAmortization 832652.00
operatingIncome 4524877.00
otherOperatingExpenses 30460850.00
interestExpense 13773934000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 821992.00
totalRevenue 34985727.00
totalOperatingExpenses 17660367.00
costOfRevenue 12800483.00
totalOtherIncomeExpenseNet -2161588.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 519000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1616811.00
minorityInterest 0.00
netIncome 992722.00
sellingGeneralAdministrative 14912237.00
grossProfit 20784082.00
reconciledDepreciation 852829.00
ebit 5086743.00
ebitda 5939572.00
depreciationAndAmortization 852829.00
operatingIncome 5085493.00
otherOperatingExpenses 28200208.00
interestExpense 3583319.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 624089.00
totalRevenue 33285701.00
totalOperatingExpenses 15698589.00
costOfRevenue 12501619.00
totalOtherIncomeExpenseNet -1250.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 993000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3477199.00
minorityInterest 0.00
netIncome 2142322.00
sellingGeneralAdministrative 14530852.00
grossProfit 22405460.00
reconciledDepreciation 896095.00
ebit 7193255.00
ebitda 8089350.00
depreciationAndAmortization 896095.00
operatingIncome 7044990.00
otherOperatingExpenses 27790775.00
interestExpense 3527305.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1334877.00
totalRevenue 34835765.00
totalOperatingExpenses 15360470.00
costOfRevenue 12430305.00
totalOtherIncomeExpenseNet -148265.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2142000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1830544.00
minorityInterest 0.00
netIncome 1116632.00
sellingGeneralAdministrative 14456973.00
grossProfit 20279518.00
reconciledDepreciation 809556.00
ebit 5118281.00
ebitda 5927837.00
depreciationAndAmortization 809556.00
operatingIncome 5108273.00
otherOperatingExpenses 25667614.00
interestExpense 3377178.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 713912.00
totalRevenue 30775887.00
totalOperatingExpenses 15171245.00
costOfRevenue 10496369.00
totalOtherIncomeExpenseNet -10008.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1117000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5179690.00
minorityInterest 0.00
netIncome 2968542.00
sellingGeneralAdministrative 14892388.00
grossProfit 23505474.00
reconciledDepreciation 796555.00
ebit 7911815.00
ebitda 8708370.00
depreciationAndAmortization 796555.00
operatingIncome 7911815.00
otherOperatingExpenses 26936860.00
interestExpense 9199555000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2211148.00
totalRevenue 34848675.00
totalOperatingExpenses 15593659.00
costOfRevenue 11343201.00
totalOtherIncomeExpenseNet -2732125.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2968000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3955480.00
minorityInterest 0.00
netIncome 2365309.00
sellingGeneralAdministrative 13101145.00
grossProfit 20232642.00
reconciledDepreciation 804146.00
ebit 6455870.00
ebitda 7260016.00
depreciationAndAmortization 804146.00
operatingIncome 6422634.00
otherOperatingExpenses 24634123.00
interestExpense 2576050.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1590171.00
totalRevenue 31056757.00
totalOperatingExpenses 13810008.00
costOfRevenue 10824115.00
totalOtherIncomeExpenseNet -33236.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2366000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5297415.00
minorityInterest 0.00
netIncome 3169760.00
sellingGeneralAdministrative 12941330.00
grossProfit 20764884.00
reconciledDepreciation 763525.00
ebit 7142658.00
ebitda 7906183.00
depreciationAndAmortization 763525.00
operatingIncome 7155313.00
otherOperatingExpenses 25050187.00
interestExpense 1984830.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2127655.00
totalRevenue 32205500.00
totalOperatingExpenses 13609571.00
costOfRevenue 11440616.00
totalOtherIncomeExpenseNet 12655.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3169000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2769982.00
minorityInterest 0.00
netIncome 1630566.00
sellingGeneralAdministrative 12720133.00
grossProfit 17853845.00
reconciledDepreciation 789995.00
ebit 4444425.00
ebitda 5234420.00
depreciationAndAmortization 789995.00
operatingIncome 4439001.00
otherOperatingExpenses 22640318.00
interestExpense 1784097.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1139416.00
totalRevenue 27079319.00
totalOperatingExpenses 13414844.00
costOfRevenue 9225474.00
totalOtherIncomeExpenseNet -5424.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1631000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3167042.00
minorityInterest 0.00
netIncome 1532060.00
sellingGeneralAdministrative 13458745.00
grossProfit 20229539.00
reconciledDepreciation 846758.00
ebit 6043580.00
ebitda 6890338.00
depreciationAndAmortization 846758.00
operatingIncome 4849369.00
otherOperatingExpenses 25745552.00
interestExpense 7370206000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1634982.00
totalRevenue 30594921.00
totalOperatingExpenses 15380170.00
costOfRevenue 10365382.00
totalOtherIncomeExpenseNet -1194211.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1532000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6221763.00
minorityInterest 0.00
netIncome 3757945.00
sellingGeneralAdministrative 12663672.00
grossProfit 22056091.00
reconciledDepreciation 826979.00
ebit 8687481.00
ebitda 9514460.00
depreciationAndAmortization 826979.00
operatingIncome 7879931.00
otherOperatingExpenses 24171418.00
interestExpense 1779535.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2463818.00
totalRevenue 32051349.00
totalOperatingExpenses 14176160.00
costOfRevenue 9995258.00
totalOtherIncomeExpenseNet -807550.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3758000.00
2005-06-30
date 2005-06-30
filing_date 2005-07-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6266663.00
minorityInterest 0.00
netIncome 3787764.00
sellingGeneralAdministrative 13130043.00
grossProfit 22127015.00
reconciledDepreciation 827906.00
ebit 8347235.00
ebitda 9175141.00
depreciationAndAmortization 827906.00
operatingIncome 8131807.00
otherOperatingExpenses 24879672.00
interestExpense 1920951.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2478899.00
totalRevenue 33011479.00
totalOperatingExpenses 13995208.00
costOfRevenue 10884464.00
totalOtherIncomeExpenseNet -215428.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3787000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2699105.00
minorityInterest 0.00
netIncome 1627560.00
sellingGeneralAdministrative 13806591.00
grossProfit 18786236.00
reconciledDepreciation 846588.00
ebit 3932768.00
ebitda 4779356.00
depreciationAndAmortization 846588.00
operatingIncome 4133057.00
otherOperatingExpenses 24503126.00
interestExpense 1758895.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1071545.00
totalRevenue 28636183.00
totalOperatingExpenses 14653179.00
costOfRevenue 9849947.00
totalOtherIncomeExpenseNet 200289.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1628000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6731769.00
minorityInterest 0.00
netIncome 3913469.00
sellingGeneralAdministrative 12689940.00
grossProfit 21963322.00
reconciledDepreciation 814490.00
ebit 8560148.00
ebitda 9374638.00
depreciationAndAmortization 814490.00
operatingIncome 8458892.00
otherOperatingExpenses 24946580.00
interestExpense 7009591000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2818300.00
totalRevenue 33405472.00
totalOperatingExpenses 13504430.00
costOfRevenue 11442150.00
totalOtherIncomeExpenseNet -101256.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3914000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6823750.00
minorityInterest 0.00
netIncome 4101271.00
sellingGeneralAdministrative 12567747.00
grossProfit 21779358.00
reconciledDepreciation 835556.00
ebit 8354782.00
ebitda 9190338.00
depreciationAndAmortization 835556.00
operatingIncome 8376055.00
otherOperatingExpenses 23395665.00
interestExpense 3001629.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2722479.00
totalRevenue 31771720.00
totalOperatingExpenses 13403303.00
costOfRevenue 9992362.00
totalOtherIncomeExpenseNet 21273.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4101000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6433303.00
minorityInterest 0.00
netIncome 3773221.00
sellingGeneralAdministrative 12260212.00
grossProfit 20934808.00
reconciledDepreciation 803649.00
ebit 7758111.00
ebitda 8561760.00
depreciationAndAmortization 803649.00
operatingIncome 7870947.00
otherOperatingExpenses 23088197.00
interestExpense 2836625.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2660082.00
totalRevenue 30959144.00
totalOperatingExpenses 13063861.00
costOfRevenue 10024336.00
totalOtherIncomeExpenseNet 112836.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3773000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 404801.00
minorityInterest 0.00
netIncome 242881.00
sellingGeneralAdministrative 11601849.00
grossProfit 17144858.00
reconciledDepreciation 822826.00
ebit 7159921.00
ebitda 7982747.00
depreciationAndAmortization 822826.00
operatingIncome 4720183.00
otherOperatingExpenses 21348435.00
interestExpense 1964500.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 161920.00
totalRevenue 26068618.00
totalOperatingExpenses 12424675.00
costOfRevenue 8923760.00
totalOtherIncomeExpenseNet -2439738.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 243000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5502580.00
minorityInterest 0.00
netIncome 3300005.00
sellingGeneralAdministrative 11642087.00
sellingAndMarketingExpenses 7657519.00
grossProfit 19890939.00
reconciledDepreciation 874436.00
ebit 7068454.00
ebitda 7942890.00
depreciationAndAmortization 874436.00
operatingIncome 7374416.00
otherOperatingExpenses 24758244.00
interestExpense 11195231000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2202575.00
totalRevenue 32132660.00
totalOperatingExpenses 12516523.00
costOfRevenue 12241721.00
totalOtherIncomeExpenseNet 305962.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3300000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5648771.00
minorityInterest 0.00
netIncome 3112232.00
sellingGeneralAdministrative 11372893.00
grossProfit 19582856.00
reconciledDepreciation 904336.00
ebit 6118478.00
ebitda 7022814.00
depreciationAndAmortization 904336.00
operatingIncome 7305627.00
otherOperatingExpenses 22051249.00
interestExpense 3001000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2536539.00
totalRevenue 29356876.00
totalOperatingExpenses 12277229.00
costOfRevenue 9774020.00
totalOtherIncomeExpenseNet 1187149.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3112000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7314552.00
minorityInterest 0.00
netIncome 4382621.00
sellingGeneralAdministrative 11139147.00
grossProfit 19088171.00
reconciledDepreciation 893795.00
ebit 4137485.00
ebitda 5031280.00
depreciationAndAmortization 893795.00
operatingIncome 7055229.00
otherOperatingExpenses 21417859.00
interestExpense 2837000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2931931.00
totalRevenue 28473088.00
totalOperatingExpenses 12032942.00
costOfRevenue 9384917.00
totalOtherIncomeExpenseNet 2917744.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4383000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2885785.00
minorityInterest 0.00
netIncome 1976334.00
sellingGeneralAdministrative 5118212.00
sellingAndMarketingExpenses 7657519.00
grossProfit 18334490.00
reconciledDepreciation 901425.00
ebit 3507285.00
ebitda 4408710.00
depreciationAndAmortization 901425.00
operatingIncome 4657334.00
otherOperatingExpenses 19862282.00
interestExpense 3088990.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1176291.00
totalRevenue 24519616.00
totalOperatingExpenses 13677156.00
costOfRevenue 6185126.00
totalOtherIncomeExpenseNet 1150049.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1709000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5823486.00
minorityInterest 0.00
netIncome 2469045.00
sellingGeneralAdministrative 5444763.00
sellingAndMarketingExpenses 9885205.00
grossProfit 24632191.00
reconciledDepreciation 763366.00
ebit 7735231.00
ebitda 8498597.00
depreciationAndAmortization 763366.00
operatingIncome 8522686.00
otherOperatingExpenses 24175429.00
interestExpense 15263648000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3274241.00
totalRevenue 32698115.00
totalOperatingExpenses 16109505.00
costOfRevenue 8065924.00
totalOtherIncomeExpenseNet 803626.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3183000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2549187.00
minorityInterest 0.00
netIncome 1480058.00
sellingGeneralAdministrative 5560038.00
sellingAndMarketingExpenses 7912857.00
grossProfit 21660102.00
reconciledDepreciation 977624.00
ebit 8301130.00
ebitda 9278754.00
depreciationAndAmortization 977624.00
operatingIncome 7219285.00
otherOperatingExpenses 21574517.00
interestExpense 4588745.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1019433.00
totalRevenue 28793802.00
totalOperatingExpenses 14440817.00
costOfRevenue 7133700.00
totalOtherIncomeExpenseNet -1081845.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1586000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4348187.00
minorityInterest 0.00
netIncome 2600939.00
sellingGeneralAdministrative 5241792.00
sellingAndMarketingExpenses 8909820.00
grossProfit 22568932.00
reconciledDepreciation 962708.00
ebit 6906204.00
ebitda 7868912.00
depreciationAndAmortization 962708.00
operatingIncome 7454612.00
otherOperatingExpenses 20896374.00
interestExpense 4094176.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1747248.00
totalRevenue 28350986.00
totalOperatingExpenses 15114320.00
costOfRevenue 5782054.00
totalOtherIncomeExpenseNet 548408.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2647000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1570244.00
minorityInterest 0.00
netIncome -10277092.00
sellingGeneralAdministrative 5248801.00
sellingAndMarketingExpenses 7982129.00
grossProfit 18925329.00
reconciledDepreciation 1021786.00
ebit 3851271.00
ebitda 4873057.00
depreciationAndAmortization 1021786.00
operatingIncome 4672613.00
otherOperatingExpenses 20221740.00
interestExpense 4025000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -275055.00
totalRevenue 24894353.00
totalOperatingExpenses 14252716.00
costOfRevenue 5969024.00
totalOtherIncomeExpenseNet 821342.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1183000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -5208131.00
minorityInterest 0.00
netIncome -3530031.00
sellingGeneralAdministrative 5389381.00
sellingAndMarketingExpenses 8694960.00
grossProfit 22749767.00
reconciledDepreciation 6965336.00
ebit 2909937.00
ebitda 9875273.00
depreciationAndAmortization 6965336.00
operatingIncome 172326.00
otherOperatingExpenses 30272661.00
interestExpense 4266000.00
extraordinaryItems 41000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1678000.00
totalRevenue 30444987.00
totalOperatingExpenses 22577441.00
costOfRevenue 7695220.00
totalOtherIncomeExpenseNet -2737611.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-09-30
date 2001-09-30
filing_date 2001-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -13629623.00
minorityInterest 0.00
netIncome -11543623.00
sellingGeneralAdministrative 5023145.00
sellingAndMarketingExpenses 7917572.00
grossProfit 19482699.00
reconciledDepreciation 7380663.00
ebit 461308.00
ebitda 7841971.00
depreciationAndAmortization 7380663.00
operatingIncome -7838681.00
otherOperatingExpenses 36541354.00
interestExpense 4588000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -2086000.00
totalRevenue 28702673.00
totalOperatingExpenses 27321380.00
costOfRevenue 9219974.00
totalOtherIncomeExpenseNet -8299989.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-06-30
date 2001-06-30
filing_date 2001-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -6244631.00
minorityInterest 0.00
netIncome -4100631.00
sellingGeneralAdministrative 6124863.00
sellingAndMarketingExpenses 9022020.00
grossProfit 22245995.00
reconciledDepreciation 7169790.00
ebit 2127261.00
ebitda 9297051.00
depreciationAndAmortization 7169790.00
operatingIncome -70678.00
otherOperatingExpenses 30284912.00
interestExpense 4095000.00
extraordinaryItems -41000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -2144000.00
totalRevenue 30214234.00
totalOperatingExpenses 22316673.00
costOfRevenue 7968239.00
totalOtherIncomeExpenseNet -2197939.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-03-31
date 2001-03-31
filing_date 2001-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3939420.00
minorityInterest 0.00
netIncome -2582420.00
sellingGeneralAdministrative 5483471.00
sellingAndMarketingExpenses 8824558.00
grossProfit 19627718.00
reconciledDepreciation 6038745.00
ebit -1082743.00
ebitda 4956002.00
depreciationAndAmortization 6038745.00
operatingIncome -719056.00
otherOperatingExpenses 26561777.00
interestExpense 3703000.00
extraordinaryItems 41000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1316000.00
totalRevenue 25842721.00
totalOperatingExpenses 20346774.00
costOfRevenue 6215003.00
totalOtherIncomeExpenseNet 363687.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2000-12-31
date 2000-12-31
filing_date 2001-02-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2092917.00
minorityInterest 0.00
netIncome -1958917.00
sellingGeneralAdministrative 14094536.00
grossProfit 21300399.00
reconciledDepreciation 4487596.00
ebit 5405485.00
ebitda 9893081.00
depreciationAndAmortization 4487596.00
operatingIncome 2718267.00
otherOperatingExpenses 25534853.00
interestExpense 2196000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -134000.00
totalRevenue 28253120.00
totalOperatingExpenses 18582132.00
costOfRevenue 6952721.00
totalOtherIncomeExpenseNet -2687218.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -780000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1431077.00
minorityInterest 0.00
netIncome 780077.00
sellingGeneralAdministrative 11632474.00
grossProfit 20162766.00
reconciledDepreciation 4662574.00
ebit 4053274.00
ebitda 8715848.00
depreciationAndAmortization 4662574.00
operatingIncome 3608726.00
otherOperatingExpenses 24424071.00
interestExpense 2094000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 651000.00
totalRevenue 28032797.00
totalOperatingExpenses 16554040.00
costOfRevenue 7870031.00
totalOtherIncomeExpenseNet -185556.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 780000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1814757.00
minorityInterest 0.00
netIncome 986757.00
sellingGeneralAdministrative 12253367.00
grossProfit 20118357.00
reconciledDepreciation 4273785.00
ebit 3597415.00
ebitda 7871200.00
depreciationAndAmortization 4273785.00
operatingIncome 3591205.00
otherOperatingExpenses 23489713.00
interestExpense 1860000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 828000.00
totalRevenue 27080918.00
totalOperatingExpenses 16527152.00
costOfRevenue 6962561.00
totalOtherIncomeExpenseNet -6210.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 986000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1752604.00
minorityInterest 0.00
netIncome -29405604.00
sellingGeneralAdministrative 12164135.00
grossProfit 16911983.00
reconciledDepreciation 3985207.00
ebit 797816.00
ebitda 4783023.00
depreciationAndAmortization 3985207.00
operatingIncome 762641.00
otherOperatingExpenses 22024164.00
interestExpense 2663000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 27653000.00
totalRevenue 22786805.00
totalOperatingExpenses 16149342.00
costOfRevenue 5874822.00
totalOtherIncomeExpenseNet -35175.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
1999-12-31
date 1999-12-31
filing_date 2000-03-27
currency_symbol USD
netIncome -1247633.00
grossProfit 26121404.00
ebitda -59713464.00
operatingIncome -59713464.00
otherOperatingExpenses 85834868.00
incomeTaxExpense 1247633.00
totalRevenue 26121404.00
totalOperatingExpenses -85834868.00
1999-09-30
date 1999-09-30
filing_date 1999-09-30
currency_symbol USD
netIncome -900000.00
grossProfit 22500000.00
ebitda 22500000.00
operatingIncome 22500000.00
incomeTaxExpense 900000.00
totalRevenue 22500000.00
1999-06-30
date 1999-06-30
filing_date 1999-06-30
currency_symbol USD
netIncome -900000.00
grossProfit 22500000.00
ebitda 22500000.00
operatingIncome 22500000.00
incomeTaxExpense 900000.00
totalRevenue 22500000.00
1999-03-31
date 1999-03-31
filing_date 1999-03-31
currency_symbol USD
netIncome -900000.00
grossProfit 22500000.00
ebitda 22500000.00
operatingIncome 22500000.00
incomeTaxExpense 900000.00
totalRevenue 22500000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-27
currency_symbol USD
incomeBeforeTax -61625604.00
minorityInterest 0.00
netIncome -43382885.00
sellingGeneralAdministrative 18001359.00
grossProfit 256381018.00
reconciledDepreciation 9920546.00
ebit 16605372.00
ebitda 26525918.00
depreciationAndAmortization 9920546.00
operatingIncome 16605372.00
otherOperatingExpenses 241157968.00
interestExpense 26914045.00
taxProvision -18242719.00
netInterestIncome -26914045.00
incomeTaxExpense -18242719.00
totalRevenue 256381018.00
totalOperatingExpenses 241157968.00
totalOtherIncomeExpenseNet -78230976.00
netIncomeFromContinuingOps -43395145.00
2021-12-31
date 2021-12-31
filing_date 2022-02-23
currency_symbol USD
incomeBeforeTax -6724460.00
minorityInterest 129249.00
netIncome -1402830.00
sellingGeneralAdministrative 16578046.00
grossProfit 241426308.00
reconciledDepreciation 11309995.00
ebit 14660070.00
ebitda 25846514.00
depreciationAndAmortization 11186444.00
operatingIncome 14660070.00
otherOperatingExpenses 226958226.00
interestExpense 26456236.00
taxProvision -5321630.00
netInterestIncome -26456236.00
incomeTaxExpense -5321630.00
totalRevenue 241426308.00
totalOperatingExpenses 226958226.00
totalOtherIncomeExpenseNet -21384530.00
netIncomeFromContinuingOps -1535094.00
netIncomeApplicableToCommonShares -1405845.00
2020-12-31
date 2020-12-31
filing_date 2021-02-19
currency_symbol USD
incomeBeforeTax -23899269.00
minorityInterest -625474.00
netIncome -18713277.00
sellingGeneralAdministrative 15628370.00
grossProfit 203143861.00
reconciledDepreciation 11096937.00
ebit -2473760.00
ebitda 8623177.00
depreciationAndAmortization 11096937.00
nonOperatingIncomeNetOther -2710759.00
operatingIncome -2473760.00
otherOperatingExpenses 205906862.00
interestExpense 16894407.00
taxProvision -5185992.00
netInterestIncome -16894407.00
nonRecurring 4531102.00
incomeTaxExpense -5185992.00
totalRevenue 206143861.00
totalOperatingExpenses 205906862.00
costOfRevenue 3000000.00
totalOtherIncomeExpenseNet -21425509.00
netIncomeFromContinuingOps -18713277.00
netIncomeApplicableToCommonShares -18874156.00
2019-12-31
date 2019-12-31
filing_date 2020-02-21
currency_symbol USD
incomeBeforeTax 19839566.00
minorityInterest -66582.00
netIncome 13450224.00
sellingGeneralAdministrative 21209432.00
grossProfit 260785169.00
reconciledDepreciation 7349682.00
ebit 38118390.00
ebitda 38991443.00
depreciationAndAmortization 873053.00
nonOperatingIncomeNetOther -246155.00
operatingIncome 38118390.00
otherOperatingExpenses 229666198.00
interestExpense 18032669.00
taxProvision 6597751.00
interestIncome 18032670.00
netInterestIncome -18032669.00
nonRecurring -6999419.00
incomeTaxExpense 6597751.00
totalRevenue 261554114.00
totalOperatingExpenses 229666198.00
costOfRevenue 768945.00
totalOtherIncomeExpenseNet -18278824.00
netIncomeFromContinuingOps 13241815.00
netIncomeApplicableToCommonShares 13383642.00
2018-12-31
date 2018-12-31
filing_date 2019-02-19
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 18176595.00
minorityInterest -66582.00
netIncome 6481049.00
sellingGeneralAdministrative 16290535.00
grossProfit 257383698.00
reconciledDepreciation 6601123.00
ebit 38709882.00
ebitda 45311005.00
depreciationAndAmortization 6601123.00
nonOperatingIncomeNetOther -140111.00
operatingIncome 34323167.00
otherOperatingExpenses 218644606.00
interestExpense 16006461.00
taxProvision 11695546.00
interestIncome 16006460.00
netInterestIncome -16006461.00
extraordinaryItems -294920.00
incomeTaxExpense 11695546.00
totalRevenue 257494599.00
totalOperatingExpenses 218644606.00
costOfRevenue 110901.00
totalOtherIncomeExpenseNet -4666937.00
netIncomeFromContinuingOps 6481049.00
netIncomeApplicableToCommonShares 5749783.00
preferredStockAndOtherAdjustments 731266.00
2017-12-31
date 2017-12-31
filing_date 2018-02-20
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 38902879.00
minorityInterest -66582.00
netIncome 87131169.00
sellingGeneralAdministrative 15832406.00
grossProfit 230246881.00
reconciledDepreciation 6133812.00
ebit 30919150.00
ebitda 37052962.00
depreciationAndAmortization 6133812.00
nonOperatingIncomeNetOther -3503328.00
operatingIncome 60836279.00
otherOperatingExpenses 197756985.00
interestExpense 18430072.00
taxProvision -48228290.00
interestIncome 18430070.00
netInterestIncome -18430072.00
extraordinaryItems 59700000.00
nonRecurring -3707993.00
incomeTaxExpense -48228290.00
totalRevenue 232179463.00
totalOperatingExpenses 197756985.00
costOfRevenue 1932582.00
totalOtherIncomeExpenseNet 22910473.00
netIncomeFromContinuingOps 87131169.00
netIncomeApplicableToCommonShares 87131169.00
2016-12-31
date 2016-12-31
filing_date 2017-03-23
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 55786215.00
minorityInterest -66582.00
netIncome 47488413.00
sellingGeneralAdministrative 10303503.00
grossProfit 136665344.00
ebit 23217691.00
ebitda 29450263.00
depreciationAndAmortization 6232572.00
nonOperatingIncomeNetOther -205589.00
operatingIncome 62589542.00
otherOperatingExpenses 113242064.00
interestExpense 6597738.00
taxProvision 8297802.00
interestIncome 6597740.00
netInterestIncome -6597738.00
nonRecurring 6381198.00
incomeTaxExpense 8297802.00
totalRevenue 136665344.00
totalOperatingExpenses 113242064.00
costOfRevenue 96705990.00
totalOtherIncomeExpenseNet 38960673.00
netIncomeFromContinuingOps 47488413.00
netIncomeApplicableToCommonShares 47488413.00
2015-12-31
date 2015-12-31
filing_date 2016-02-26
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 10003109.00
netIncome 6362322.00
sellingGeneralAdministrative 8983860.00
grossProfit 105596753.00
ebit 17841753.00
ebitda 21676745.00
depreciationAndAmortization 3834992.00
nonOperatingIncomeNetOther 323082.00
operatingIncome 13647821.00
otherOperatingExpenses 88427999.00
interestExpense 3967794.00
taxProvision 3640790.00
interestIncome 3967790.00
nonRecurring 3870850.00
incomeTaxExpense 3640787.00
totalRevenue 105946670.00
totalOperatingExpenses 88427999.00
costOfRevenue 349917.00
totalOtherIncomeExpenseNet -3547768.00
netIncomeFromContinuingOps 6362322.00
netIncomeApplicableToCommonShares 6362322.00
2014-12-31
date 2014-12-31
filing_date 2015-03-18
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 1480260.00
netIncome 39999367.00
sellingGeneralAdministrative 8923117.00
grossProfit 57444585.00
ebit 7575292.00
ebitda 9727241.00
depreciationAndAmortization 2151949.00
nonOperatingIncomeNetOther 295713.00
operatingIncome 5559676.00
otherOperatingExpenses 51426324.00
interestExpense 4375129.00
nonRecurring 1261318.00
incomeTaxExpense 514275.00
totalRevenue 58705903.00
totalOperatingExpenses 51426324.00
costOfRevenue 1261318.00
totalOtherIncomeExpenseNet -1424190.00
discontinuedOperations 39033382.00
netIncomeFromContinuingOps 965985.00
netIncomeApplicableToCommonShares 39999367.00
2013-12-31
date 2013-12-31
filing_date 2014-02-14
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 18577802.00
netIncome 11546263.00
sellingGeneralAdministrative 8624395.00
grossProfit 104719804.00
ebit 25659603.00
ebitda 27880244.00
depreciationAndAmortization 2220641.00
nonOperatingIncomeNetOther -1171026.00
operatingIncome 26830629.00
otherOperatingExpenses 78075091.00
interestExpense 7081801.00
incomeTaxExpense 7031539.00
totalRevenue 104905720.00
totalOperatingExpenses 78075091.00
costOfRevenue 185916.00
totalOtherIncomeExpenseNet -1171026.00
netIncomeFromContinuingOps 11546263.00
netIncomeApplicableToCommonShares 11546263.00
2012-12-31
date 2012-12-31
filing_date 2013-02-15
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 18278157.00
netIncome 11031270.00
sellingGeneralAdministrative 8105250.00
grossProfit 100240597.00
ebit 24766678.00
ebitda 26863857.00
depreciationAndAmortization 2097179.00
nonOperatingIncomeNetOther -2742695.00
operatingIncome 27509373.00
otherOperatingExpenses 72731224.00
interestExpense 6488521.00
incomeTaxExpense 7246887.00
totalRevenue 100240597.00
totalOperatingExpenses 72731224.00
costOfRevenue 61758000.00
totalOtherIncomeExpenseNet -2742695.00
netIncomeFromContinuingOps 11031270.00
netIncomeApplicableToCommonShares 11031270.00
2011-12-31
date 2011-12-31
filing_date 2012-02-24
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 16826056.00
netIncome 10100325.00
sellingGeneralAdministrative 8046126.00
grossProfit 34378017.00
ebit 23940360.00
ebitda 26331891.00
depreciationAndAmortization 2391531.00
nonOperatingIncomeNetOther 243639.00
operatingIncome 23940360.00
otherOperatingExpenses 73758274.00
interestExpense 7357943.00
incomeTaxExpense 6725731.00
totalRevenue 97698634.00
totalOperatingExpenses 10437657.00
costOfRevenue 63320617.00
totalOtherIncomeExpenseNet 243639.00
netIncomeFromContinuingOps 10100325.00
netIncomeApplicableToCommonShares 10100325.00
2010-12-31
date 2010-12-31
filing_date 2011-03-16
currency_symbol USD
incomeBeforeTax 13253161.00
netIncome 7985625.00
sellingGeneralAdministrative 7858132.00
grossProfit 33393477.00
ebit 22882504.00
ebitda 25535345.00
depreciationAndAmortization 2652841.00
operatingIncome 22882504.00
otherOperatingExpenses 75088900.00
interestExpense 10006091.00
incomeTaxExpense 5267536.00
totalRevenue 97971404.00
totalOperatingExpenses 10510973.00
costOfRevenue 64577927.00
totalOtherIncomeExpenseNet 376748.00
netIncomeApplicableToCommonShares 7986000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-11
currency_symbol USD
incomeBeforeTax 7379946.00
netIncome 3448115.00
sellingGeneralAdministrative 43339962.00
grossProfit 62446062.00
ebit 18021875.00
ebitda 20908729.00
depreciationAndAmortization 2886854.00
operatingIncome 17703042.00
otherOperatingExpenses 79044331.00
interestExpense 10121647.00
incomeTaxExpense 3931831.00
totalRevenue 96747373.00
totalOperatingExpenses 44743020.00
costOfRevenue 34301311.00
totalOtherIncomeExpenseNet -520282.00
netIncomeApplicableToCommonShares 3448000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-27
currency_symbol USD
incomeBeforeTax -48688785.00
netIncome -30549462.00
sellingGeneralAdministrative 54940948.00
grossProfit 80649266.00
ebit 23119266.00
ebitda 26353315.00
depreciationAndAmortization 3234049.00
operatingIncome -39737867.00
otherOperatingExpenses 161186548.00
interestExpense 8950385.00
incomeTaxExpense -18139323.00
totalRevenue 121448681.00
totalOperatingExpenses 120387133.00
costOfRevenue 40799415.00
totalOtherIncomeExpenseNet -62857133.00
2007-12-31
date 2007-12-31
filing_date 2008-03-13
currency_symbol USD
incomeBeforeTax 8266141.00
netIncome 4771271.00
sellingGeneralAdministrative 58643595.00
grossProfit 85654304.00
ebit 24084744.00
ebitda 27475876.00
depreciationAndAmortization 3391132.00
operatingIncome 21763633.00
otherOperatingExpenses 112119447.00
interestExpense 13773934000.00
incomeTaxExpense 3494870.00
totalRevenue 133883080.00
totalOperatingExpenses 63890671.00
costOfRevenue 48228776.00
totalOtherIncomeExpenseNet -2321111.00
netIncomeApplicableToCommonShares 4771000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-12
currency_symbol USD
incomeBeforeTax 17202567.00
netIncome 10134177.00
sellingGeneralAdministrative 53651155.00
grossProfit 82353004.00
ebit 25954768.00
ebitda 29108989.00
depreciationAndAmortization 3154221.00
operatingIncome 25928763.00
otherOperatingExpenses 99261488.00
interestExpense 9199555000.00
incomeTaxExpense 7068390.00
totalRevenue 125190251.00
totalOperatingExpenses 56424241.00
costOfRevenue 42837247.00
totalOtherIncomeExpenseNet -26005.00
netIncomeApplicableToCommonShares 10134000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-10
currency_symbol USD
incomeBeforeTax 18354573.00
netIncome 10705329.00
sellingGeneralAdministrative 53059051.00
grossProfit 83198881.00
ebit 27115254.00
ebitda 30463485.00
depreciationAndAmortization 3348231.00
operatingIncome 25098354.00
otherOperatingExpenses 99195578.00
interestExpense 7370206000.00
incomeTaxExpense 7649244.00
totalRevenue 124293932.00
totalOperatingExpenses 58100527.00
costOfRevenue 41095051.00
totalOtherIncomeExpenseNet -2016900.00
netIncomeApplicableToCommonShares 10705000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-02
currency_symbol USD
incomeBeforeTax 20393623.00
netIncome 12030842.00
sellingGeneralAdministrative 49119748.00
grossProfit 81822346.00
ebit 31832962.00
ebitda 35109483.00
depreciationAndAmortization 3276521.00
operatingIncome 29426077.00
otherOperatingExpenses 92778877.00
interestExpense 7009591000.00
incomeTaxExpense 8362781.00
totalRevenue 122204954.00
totalOperatingExpenses 52396269.00
costOfRevenue 40382608.00
totalOtherIncomeExpenseNet -2406885.00
netIncomeApplicableToCommonShares 12031000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-12
currency_symbol USD
incomeBeforeTax 21351688.00
netIncome 12771192.00
sellingGeneralAdministrative 45054140.00
grossProfit 75020738.00
ebit 20831702.00
ebitda 24405694.00
depreciationAndAmortization 3573992.00
operatingIncome 26392606.00
otherOperatingExpenses 88089634.00
interestExpense 11195231000.00
incomeTaxExpense 8847336.00
totalRevenue 114482240.00
totalOperatingExpenses 48628132.00
costOfRevenue 39461502.00
totalOtherIncomeExpenseNet 5560904.00
netIncomeApplicableToCommonShares 12504000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-10
currency_symbol USD
incomeBeforeTax 14411798.00
netIncome -3727050.00
sellingGeneralAdministrative 21482000.00
sellingAndMarketingExpenses 34636834.00
grossProfit 87817050.00
ebit 26881201.00
ebitda 30606685.00
depreciationAndAmortization 3725484.00
operatingIncome 27972732.00
otherOperatingExpenses 86719297.00
interestExpense 15263648000.00
incomeTaxExpense 5812479.00
totalRevenue 114692029.00
totalOperatingExpenses 59844318.00
costOfRevenue 26874979.00
totalOtherIncomeExpenseNet 1091531.00
netIncomeApplicableToCommonShares 8599000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-27
currency_symbol USD
incomeBeforeTax -29021705.00
netIncome -21756705.00
sellingGeneralAdministrative 22020860.00
sellingAndMarketingExpenses 34459110.00
grossProfit 84106179.00
ebit 4415763.00
ebitda 31970297.00
depreciationAndAmortization 27554534.00
operatingIncome -8456089.00
otherOperatingExpenses 123660704.00
interestExpense 0.00
extraordinaryItems 41000.00
incomeTaxExpense -7224000.00
totalRevenue 115204615.00
totalOperatingExpenses 92562268.00
costOfRevenue 31098436.00
totalOtherIncomeExpenseNet -12871852.00
2000-12-31
date 2000-12-31
filing_date 2001-02-16
currency_symbol USD
incomeBeforeTax -599687.00
netIncome -29597687.00
sellingGeneralAdministrative 48970753.00
grossProfit 78234513.00
ebit 15942516.00
ebitda 33351678.00
depreciationAndAmortization 17409162.00
operatingIncome 11854598.00
otherOperatingExpenses 94299042.00
interestExpense 0.00
incomeTaxExpense 28998000.00
totalRevenue 106153640.00
totalOperatingExpenses 66379915.00
costOfRevenue 27919127.00
totalOtherIncomeExpenseNet -4087918.00
1999-12-31
date 1999-12-31
filing_date 2000-03-27
currency_symbol USD
incomeBeforeTax -6051633.00
netIncome -3847633.00
sellingGeneralAdministrative 42248087.00
grossProfit 66444944.00
ebit 8500097.00
ebitda 24910418.00
depreciationAndAmortization 16410321.00
operatingIncome 7786536.00
otherOperatingExpenses 85834868.00
interestExpense 0.00
incomeTaxExpense -2204000.00
totalRevenue 93621404.00
totalOperatingExpenses 58658408.00
costOfRevenue 27176460.00
totalOtherIncomeExpenseNet -713561.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
incomeBeforeTax -8600000.00
netIncome -5300000.00
sellingGeneralAdministrative 39100000.00
grossProfit 56300000.00
ebit -1700000.00
ebitda 14400000.00
depreciationAndAmortization 16100000.00
operatingIncome 1100000.00
otherOperatingExpenses 80300000.00
interestExpense 0.00
incomeTaxExpense -3300000.00
totalRevenue 81400000.00
totalOperatingExpenses 55200000.00
costOfRevenue 25100000.00
totalOtherIncomeExpenseNet 2800000.00