Аналитика онлайн » BEP

Logo

Brookfield Renewable Partners LP владеет портфелем возобновляемых источников энергии, прежде всего в Северной Америке, Колумбии, Бразилии, Европе, Индии и Китае. Она работает в следующих сегментах: гидроэлектростанция; Ветер; Solar; Хранение и другое; и корпоративный. Компания была основана 27 июня 2011 года со штаб-квартирой в Гамильтоне, Бермудские острова.

General
Code BEP
Type Common Stock
Name Brookfield Renewable Partners LP
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000DJKCL1
ISIN BMG162581083
CUSIP G16258108
EmployerIdNumber
FiscalYearEnd December
IPODate 2005-11-15
InternationalDomestic Domestic
Sector Utilities
Industry Utilities - Renewable
GicSector Utilities
GicGroup Utilities
GicIndustry Independent Power and Renewable Electricity Producers
GicSubIndustry Renewable Electricity
HomeCategory ADR
IsDelisted Нет
Address 73 Front Street, Hamilton, Bermuda, HM 12
Phone 888-327-2722
WebURL https://www.bep.brookfield.com
FullTimeEmployees 3700
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 17759543296
MarketCapitalizationMln 17759.5433
EBITDA 3044999936
PEGRatio 3.3985
WallStreetTargetPrice 30.99
BookValue 19.77
DividendShare 1.333
DividendYield 0.0504
EarningsShare -0.5
EPSEstimateCurrentYear -0.28
EPSEstimateNextYear -0.11
EPSEstimateNextQuarter 0
EPSEstimateCurrentQuarter 0
MostRecentQuarter 2023-09-30
ProfitMargin -0.0296
OperatingMarginTTM 0.1578
ReturnOnAssetsTTM 0.0131
ReturnOnEquityTTM 0.0164
RevenueTTM 4936000000
RevenuePerShareTTM 10.137
QuarterlyRevenueGrowthYOY 0.067
GrossProfitTTM 3302000000
DilutedEpsTTM -0.5
QuarterlyEarningsGrowthYOY -0.434

Financials / Income Statement / quarterly / net Income

-57M
2021-12-31
33M
2022-03-31
122M
2022-06-30
-77M
2022-09-30
60M
2022-12-31
177M
2023-03-31
-18M
2023-06-30
-30M
2023-09-30

Financials / Income Statement / quarterly / ebitda

609M
2021-12-31
753M
2022-03-31
873M
2022-06-30
673M
2022-09-30
772M
2022-12-31
891M
2023-03-31
877M
2023-06-30
750M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

1.091B
2021-12-31
1.136B
2022-03-31
1.274B
2022-06-30
1.105B
2022-09-30
1.196B
2022-12-31
1.331B
2023-03-31
1.205B
2023-06-30
1.179B
2023-09-30

Earnings / History / epsActual

-0.16
2022-03-31
-0.03
2022-06-30
-0.25
2022-09-30
-0.16
2022-12-31
-0.09
2023-03-31
-0.1
2023-06-30
-0.14
2023-09-30
0
2023-12-31
Valuation
TrailingPE 0
ForwardPE 113.6364
PriceSalesTTM 3.6307
PriceBookMRQ 1.5423
EnterpriseValue 54337560576
EnterpriseValueRevenue 6.4237
EnterpriseValueEbitda 9.1011
SharesStats
SharesOutstanding 287230016
SharesFloat 208167556
PercentInsiders 0
PercentInstitutions 66.464
Technicals
Beta 0.812
52WeekHigh 31.5593
52WeekLow 19.7003
50DayMA 23.8984
200DayMA 27.313
SharesShort 3393110
SharesShortPriorMonth 3985833
ShortRatio 7.65
ShortPercent 0.0149
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-03
currency_symbol USD
totalAssets 65563000000.00
intangibleAssets 7000000.00
otherCurrentAssets 161000000.00
totalLiab 37244000000.00
totalStockholderEquity 4926000000.00
otherCurrentLiab 442000000.00
commonStock -2017000000.00
goodWill 1555000000.00
otherAssets 2748000000.00
cash 781000000.00
totalCurrentLiabilities 4078000000.00
currentDeferredRevenue 1591000000.00
netDebt 23626000000.00
shortTermDebt 1737000000.00
shortLongTermDebt 1701000000.00
shortLongTermDebtTotal 24407000000.00
otherStockholderEquity 39000000.00
propertyPlantEquipment 56437000000.00
totalCurrentAssets 3109000000.00
longTermInvestments 3437000000.00
shortTermInvestments 166000000.00
netReceivables 1182000000.00
longTermDebt 22670000000.00
inventory 41000000.00
accountsPayable 308000000.00
nonCurrrentAssetsOther 837000000.00
nonCurrentAssetsTotal 62454000000.00
capitalLeaseObligations 36000000.00
longTermDebtTotal 22670000000.00
nonCurrentLiabilitiesOther 2958000000.00
nonCurrentLiabilitiesTotal 33166000000.00
liabilitiesAndStockholdersEquity 37244000000.00
cashAndShortTermInvestments 947000000.00
propertyPlantAndEquipmentGross 56437000000.00
propertyPlantAndEquipmentNet 56437000000.00
netWorkingCapital -969000000.00
netInvestedCapital 29297000000.00
commonStockSharesOutstanding 292857143.00
2023-06-30
date 2023-06-30
filing_date 2023-08-04
currency_symbol USD
totalAssets 65901000000.00
intangibleAssets 8000000.00
otherCurrentAssets 113000000.00
totalLiab 37389000000.00
totalStockholderEquity 28512000000.00
otherCurrentLiab 762000000.00
commonStock -1880000000.00
otherLiab 10475000000.00
goodWill 1603000000.00
otherAssets 2766000000.00
cash 921000000.00
totalCurrentLiabilities 3956000000.00
currentDeferredRevenue 1484000000.00
netDebt 23528000000.00
shortTermDebt 1491000000.00
shortLongTermDebt 1457000000.00
shortLongTermDebtTotal 24449000000.00
otherStockholderEquity 49000000.00
propertyPlantEquipment 56262000000.00
totalCurrentAssets 3618000000.00
longTermInvestments 3376000000.00
netTangibleAssets 8953000000.00
shortTermInvestments 173000000.00
netReceivables 1216000000.00
longTermDebt 22958000000.00
inventory 40000000.00
accountsPayable 219000000.00
nonCurrrentAssetsOther 823000000.00
nonCurrentAssetsTotal 62283000000.00
capitalLeaseObligations 34000000.00
longTermDebtTotal 22958000000.00
nonCurrentLiabilitiesOther 2974000000.00
nonCurrentLiabilitiesTotal 33433000000.00
liabilitiesAndStockholdersEquity 65901000000.00
cashAndShortTermInvestments 1094000000.00
propertyPlantAndEquipmentGross 56262000000.00
propertyPlantAndEquipmentNet 56262000000.00
netWorkingCapital -338000000.00
netInvestedCapital 29494000000.00
commonStockSharesOutstanding 280000000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-05
currency_symbol USD
totalAssets 64797000000.00
intangibleAssets 205000000.00
otherCurrentAssets 101000000.00
totalLiab 37885000000.00
totalStockholderEquity 26912000000.00
otherCurrentLiab 2171000000.00
commonStock -2008000000.00
goodWill 1559000000.00
otherAssets 2945000000.00
cash 905000000.00
totalCurrentLiabilities 4827000000.00
netDebt 24317000000.00
shortTermDebt 2425000000.00
shortLongTermDebt 2391000000.00
shortLongTermDebtTotal 25222000000.00
otherStockholderEquity -1000000.00
propertyPlantEquipment 54977000000.00
totalCurrentAssets 3508000000.00
longTermInvestments 3545000000.00
shortTermInvestments 139000000.00
netReceivables 1247000000.00
longTermDebt 22797000000.00
inventory 46000000.00
accountsPayable 231000000.00
nonCurrrentAssetsOther 794000000.00
nonCurrentAssetsTotal 61289000000.00
capitalLeaseObligations 34000000.00
longTermDebtTotal 22797000000.00
nonCurrentLiabilitiesOther 3019000000.00
nonCurrentLiabilitiesTotal 33058000000.00
liabilitiesAndStockholdersEquity 64797000000.00
cashAndShortTermInvestments 1044000000.00
propertyPlantAndEquipmentGross 54977000000.00
propertyPlantAndEquipmentNet 54977000000.00
netWorkingCapital -1319000000.00
netInvestedCapital 29981000000.00
commonStockSharesOutstanding 288888889.00
2022-12-31
date 2022-12-31
filing_date 2023-03-01
currency_symbol USD
totalAssets 64085000000.00
intangibleAssets 209000000.00
otherCurrentAssets 86000000.00
totalLiab 37799000000.00
totalStockholderEquity 26286000000.00
otherCurrentLiab -2309000000.00
commonStock -1898000000.00
otherLiab 9782000000.00
goodWill 3665000000.00
otherAssets 2518000000.00
cash 998000000.00
totalCurrentLiabilities 6120000000.00
netDebt 26483000000.00
shortTermDebt 2309000000.00
shortLongTermDebt 2276000000.00
shortLongTermDebtTotal 27481000000.00
otherStockholderEquity -64000000.00
propertyPlantEquipment 54283000000.00
totalCurrentAssets 4745000000.00
longTermInvestments 1392000000.00
netTangibleAssets 8465000000.00
shortTermInvestments 125000000.00
netReceivables 3747000000.00
longTermDebt 25172000000.00
inventory 42000000.00
accountsPayable 6120000000.00
nonCurrrentAssetsOther -176000000.00
nonCurrentAssetsTotal 59340000000.00
capitalLeaseObligations 559000000.00
longTermDebtTotal 22574000000.00
nonCurrentLiabilitiesOther 1812000000.00
nonCurrentLiabilitiesTotal 31679000000.00
liabilitiesAndStockholdersEquity 64085000000.00
cashAndShortTermInvestments 998000000.00
propertyPlantAndEquipmentGross 54283000000.00
propertyPlantAndEquipmentNet 54283000000.00
netWorkingCapital -1375000000.00
netInvestedCapital 30028000000.00
commonStockSharesOutstanding 275358750.00
2022-09-30
date 2022-09-30
filing_date 2022-11-04
currency_symbol USD
totalAssets 57388000000.00
intangibleAssets 212000000.00
otherCurrentAssets 1588000000.00
totalLiab 35417000000.00
totalStockholderEquity 21971000000.00
otherCurrentLiab 1420000000.00
commonStock 3097000000.00
otherLiab 8943000000.00
goodWill 1346000000.00
otherAssets 1119000000.00
cash 846000000.00
totalCurrentLiabilities 4526000000.00
netDebt 23969000000.00
shortTermDebt 2867000000.00
shortLongTermDebt 2834000000.00
shortLongTermDebtTotal 24815000000.00
otherStockholderEquity 6174000000.00
propertyPlantEquipment 49079000000.00
totalCurrentAssets 3573000000.00
longTermInvestments 2059000000.00
netTangibleAssets 7713000000.00
shortTermInvestments 146000000.00
netReceivables 1040000000.00
longTermDebt 21948000000.00
inventory 99000000.00
accountsPayable 239000000.00
nonCurrrentAssetsOther 928000000.00
nonCurrentAssetsTotal 53815000000.00
capitalLeaseObligations 33000000.00
longTermDebtTotal 21948000000.00
nonCurrentLiabilitiesOther 2244000000.00
nonCurrentLiabilitiesTotal 30891000000.00
liabilitiesAndStockholdersEquity 57388000000.00
cashAndShortTermInvestments 992000000.00
propertyPlantAndEquipmentGross 49079000000.00
propertyPlantAndEquipmentNet 49079000000.00
netWorkingCapital -953000000.00
netInvestedCapital 29241000000.00
commonStockSharesOutstanding 275200000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-05
currency_symbol USD
totalAssets 57030000000.00
intangibleAssets 216000000.00
otherCurrentAssets 1263000000.00
totalLiab 34029000000.00
totalStockholderEquity 23001000000.00
otherCurrentLiab 1411000000.00
commonStock 3554000000.00
otherLiab 9006000000.00
goodWill 1185000000.00
otherAssets 1229000000.00
cash 823000000.00
totalCurrentLiabilities 4327000000.00
netDebt 22619000000.00
shortTermDebt 2746000000.00
shortLongTermDebt 2719000000.00
shortLongTermDebtTotal 23442000000.00
otherStockholderEquity 6241000000.00
propertyPlantEquipment 49594000000.00
totalCurrentAssets 3156000000.00
longTermInvestments 1164000000.00
netTangibleAssets 8394000000.00
shortTermInvestments 86000000.00
netReceivables 908000000.00
longTermDebt 20696000000.00
inventory 76000000.00
accountsPayable 170000000.00
nonCurrrentAssetsOther 1024000000.00
nonCurrentAssetsTotal 53874000000.00
capitalLeaseObligations 27000000.00
longTermDebtTotal 20696000000.00
nonCurrentLiabilitiesOther 1435000000.00
nonCurrentLiabilitiesTotal 29702000000.00
liabilitiesAndStockholdersEquity 57030000000.00
cashAndShortTermInvestments 909000000.00
propertyPlantAndEquipmentNet 49594000000.00
netWorkingCapital -1171000000.00
netInvestedCapital 28096000000.00
commonStockSharesOutstanding 300000000.00
2022-03-31
date 2022-03-31
filing_date 2022-03-31
currency_symbol USD
totalAssets 58381000000.00
intangibleAssets 220000000.00
otherCurrentAssets 1135000000.00
totalLiab 33923000000.00
totalStockholderEquity 24458000000.00
otherCurrentLiab 2178000000.00
commonStock 3930000000.00
otherLiab 9351000000.00
goodWill 1266000000.00
otherAssets 1397000000.00
cash 734000000.00
totalCurrentLiabilities 5054000000.00
netDebt 21495000000.00
shortTermDebt 2711000000.00
shortLongTermDebt 2682000000.00
shortLongTermDebtTotal 22229000000.00
otherStockholderEquity 6369000000.00
propertyPlantEquipment 51167000000.00
totalCurrentAssets 2922000000.00
longTermInvestments 1145000000.00
netTangibleAssets 8813000000.00
shortTermInvestments 50000000.00
netReceivables 985000000.00
longTermDebt 19518000000.00
inventory 68000000.00
accountsPayable 165000000.00
nonCurrrentAssetsOther 1161000000.00
nonCurrentAssetsTotal 55459000000.00
capitalLeaseObligations 29000000.00
longTermDebtTotal 19518000000.00
nonCurrentLiabilitiesOther 1463000000.00
nonCurrentLiabilitiesTotal 28869000000.00
liabilitiesAndStockholdersEquity 58381000000.00
cashAndShortTermInvestments 784000000.00
propertyPlantAndEquipmentNet 51167000000.00
netWorkingCapital -2132000000.00
netInvestedCapital 27168000000.00
commonStockSharesOutstanding 275000000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-01
currency_symbol USD
totalAssets 55867000000.00
intangibleAssets 218000000.00
otherCurrentAssets 1167000000.00
totalLiab 31871000000.00
totalStockholderEquity 23996000000.00
otherCurrentLiab 406000000.00
commonStock 9607000000.00
otherLiab 6215000000.00
goodWill 966000000.00
otherAssets 1297000000.00
cash 764000000.00
totalCurrentLiabilities 3222000000.00
currentDeferredRevenue 760000000.00
netDebt 21229000000.00
shortTermDebt 1848000000.00
shortLongTermDebt 2149000000.00
shortLongTermDebtTotal 21993000000.00
otherStockholderEquity 592000000.00
propertyPlantEquipment 49432000000.00
totalCurrentAssets 2861000000.00
longTermInvestments 1107000000.00
netTangibleAssets 9233000000.00
shortTermInvestments 60000000.00
netReceivables 899000000.00
longTermDebt 21529000000.00
inventory 31000000.00
accountsPayable 208000000.00
nonCurrrentAssetsOther 1086000000.00
nonCurrentAssetsTotal 53006000000.00
capitalLeaseObligations 464000000.00
longTermDebtTotal 21529000000.00
nonCurrentLiabilitiesOther 130000000.00
nonCurrentLiabilitiesTotal 28649000000.00
liabilitiesAndStockholdersEquity 55867000000.00
cashAndShortTermInvestments 764000000.00
propertyPlantAndEquipmentNet 49432000000.00
netWorkingCapital -3211000000.00
netInvestedCapital 26502000000.00
commonStockSharesOutstanding 275084265.00
2021-09-30
date 2021-09-30
filing_date 2021-09-30
currency_symbol USD
totalAssets 49887000000.00
intangibleAssets 222000000.00
otherCurrentAssets 924000000.00
totalLiab 29620000000.00
totalStockholderEquity 20267000000.00
otherCurrentLiab 432000000.00
commonStock 2900000000.00
otherLiab 8008000000.00
goodWill 977000000.00
otherAssets 1023000000.00
cash 537000000.00
totalCurrentLiabilities 3174000000.00
currentDeferredRevenue 688000000.00
netDebt 19777000000.00
shortTermDebt 1876000000.00
shortLongTermDebt 1852000000.00
shortLongTermDebtTotal 20314000000.00
otherStockholderEquity 4934000000.00
propertyPlantEquipment 44031000000.00
totalCurrentAssets 2341000000.00
longTermInvestments 1293000000.00
netTangibleAssets 6635000000.00
shortTermInvestments 60000000.00
netReceivables 836000000.00
longTermDebt 18438000000.00
inventory 44000000.00
accountsPayable 178000000.00
nonCurrrentAssetsOther 803000000.00
nonCurrentAssetsTotal 47546000000.00
capitalLeaseObligations 24000000.00
longTermDebtTotal 18438000000.00
nonCurrentLiabilitiesOther 1887000000.00
nonCurrentLiabilitiesTotal 26446000000.00
liabilitiesAndStockholdersEquity 49887000000.00
cashAndShortTermInvestments 597000000.00
propertyPlantAndEquipmentNet 44031000000.00
netWorkingCapital -833000000.00
netInvestedCapital 24363000000.00
commonStockSharesOutstanding 274900000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-05
currency_symbol USD
totalAssets 51121000000.00
intangibleAssets 225000000.00
otherCurrentAssets 1328000000.00
totalLiab 29390000000.00
totalStockholderEquity 3348000000.00
otherCurrentLiab 2077000000.00
commonStock 3348000000.00
otherLiab 7741000000.00
goodWill 998000000.00
otherAssets 874000000.00
cash 530000000.00
totalCurrentLiabilities 3484000000.00
currentDeferredRevenue 1300000000.00
netDebt 18876000000.00
shortTermDebt 1241000000.00
shortLongTermDebt 1212000000.00
shortLongTermDebtTotal 19406000000.00
otherStockholderEquity -3348000000.00
propertyPlantEquipment 44646000000.00
totalCurrentAssets 2989000000.00
longTermInvestments 1389000000.00
netTangibleAssets 7212000000.00
shortTermInvestments 96000000.00
netReceivables 990000000.00
longTermDebt 18165000000.00
inventory 45000000.00
accountsPayable 166000000.00
nonCurrrentAssetsOther 667000000.00
nonCurrentAssetsTotal 48132000000.00
capitalLeaseObligations 29000000.00
longTermDebtTotal 18165000000.00
nonCurrentLiabilitiesOther 1820000000.00
nonCurrentLiabilitiesTotal 25906000000.00
liabilitiesAndStockholdersEquity 29390000000.00
cashAndShortTermInvestments 626000000.00
propertyPlantAndEquipmentGross 44646000000.00
propertyPlantAndEquipmentNet 44646000000.00
netWorkingCapital -495000000.00
netInvestedCapital 23852000000.00
commonStockSharesOutstanding 269230769.00
2021-03-31
date 2021-03-31
filing_date 2021-05-04
currency_symbol USD
totalAssets 50901000000.00
intangibleAssets 227000000.00
otherCurrentAssets 1950000000.00
totalLiab 29467000000.00
totalStockholderEquity 21434000000.00
otherCurrentLiab 1071000000.00
commonStock 3503000000.00
otherLiab 7735000000.00
goodWill 1010000000.00
otherAssets 837000000.00
cash 358000000.00
totalCurrentLiabilities 3939000000.00
currentDeferredRevenue 1518000000.00
netDebt 18650000000.00
shortTermDebt 1215000000.00
shortLongTermDebt 1182000000.00
shortLongTermDebtTotal 19008000000.00
otherStockholderEquity 21731000000.00
propertyPlantEquipment 44280000000.00
totalCurrentAssets 3172000000.00
longTermInvestments 1375000000.00
netTangibleAssets 6948000000.00
shortTermInvestments 69000000.00
netReceivables 832000000.00
longTermDebt 17793000000.00
inventory 32000000.00
accountsPayable 135000000.00
nonCurrrentAssetsOther 650000000.00
nonCurrentAssetsTotal 47729000000.00
capitalLeaseObligations 33000000.00
longTermDebtTotal 17793000000.00
nonCurrentLiabilitiesOther 1792000000.00
nonCurrentLiabilitiesTotal 25528000000.00
liabilitiesAndStockholdersEquity 50901000000.00
cashAndShortTermInvestments 427000000.00
propertyPlantAndEquipmentGross 44280000000.00
propertyPlantAndEquipmentNet 44280000000.00
netWorkingCapital -767000000.00
netInvestedCapital 23488000000.00
commonStockSharesOutstanding 275000000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-26
currency_symbol USD
totalAssets 49722000000.00
intangibleAssets 232000000.00
otherCurrentAssets 391000000.00
totalLiab 27955000000.00
totalStockholderEquity 21767000000.00
otherCurrentLiab 297000000.00
commonStock 4197000000.00
otherLiab 7736000000.00
goodWill 970000000.00
otherAssets 810000000.00
cash 431000000.00
totalCurrentLiabilities 6493000000.00
currentDeferredRevenue -297000000.00
netDebt 17651000000.00
shortTermDebt 2135000000.00
shortLongTermDebt 2135000000.00
shortLongTermDebtTotal 18082000000.00
otherStockholderEquity 21767000000.00
propertyPlantEquipment 44590000000.00
totalCurrentAssets 2092000000.00
longTermInvestments 971000000.00
netTangibleAssets 7828000000.00
shortTermInvestments 62000000.00
netReceivables 1661000000.00
longTermDebt 15947000000.00
inventory 26000000.00
accountsPayable 4358000000.00
nonCurrrentAssetsOther 1012000000.00
nonCurrentAssetsTotal 47630000000.00
capitalLeaseObligations 438000000.00
longTermDebtTotal 18082000000.00
nonCurrentLiabilitiesOther 130000000.00
nonCurrentLiabilitiesTotal 21462000000.00
liabilitiesAndStockholdersEquity 49722000000.00
cashAndShortTermInvestments 431000000.00
propertyPlantAndEquipmentGross 44590000000.00
propertyPlantAndEquipmentNet 44590000000.00
netWorkingCapital -1134000000.00
netInvestedCapital 22955000000.00
commonStockSharesOutstanding 274837890.00
2020-09-30
date 2020-09-30
filing_date 2020-09-30
currency_symbol USD
totalAssets 44123000000.00
intangibleAssets 235000000.00
otherCurrentAssets 608000000.00
totalLiab 26304000000.00
totalStockholderEquity 17819000000.00
otherCurrentLiab 261000000.00
commonStock 3411000000.00
otherLiab 7054000000.00
goodWill 871000000.00
otherAssets 742000000.00
cash 482000000.00
totalCurrentLiabilities 3391000000.00
currentDeferredRevenue 706000000.00
netDebt 17651000000.00
shortTermDebt 2274000000.00
shortLongTermDebt 1694000000.00
shortLongTermDebtTotal 18133000000.00
otherStockholderEquity 17819000000.00
propertyPlantEquipment 38939000000.00
totalCurrentAssets 2095000000.00
longTermInvestments 1241000000.00
netTangibleAssets 6346000000.00
shortTermInvestments 60000000.00
netReceivables 945000000.00
longTermDebt 15859000000.00
accountsPayable 150000000.00
nonCurrrentAssetsOther 562000000.00
nonCurrentAssetsTotal 42028000000.00
capitalLeaseObligations 580000000.00
longTermDebtTotal 15859000000.00
nonCurrentLiabilitiesOther 1968000000.00
nonCurrentLiabilitiesTotal 22913000000.00
liabilitiesAndStockholdersEquity 44123000000.00
cashAndShortTermInvestments 542000000.00
propertyPlantAndEquipmentGross 38939000000.00
propertyPlantAndEquipmentNet 38939000000.00
netWorkingCapital -2070000000.00
netInvestedCapital 21754000000.00
commonStockSharesOutstanding 317241379.00
2020-06-30
date 2020-06-30
filing_date 2020-07-02
currency_symbol USD
totalAssets 33325000000.00
otherCurrentAssets 474000000.00
totalLiab 17151000000.00
totalStockholderEquity 16174000000.00
otherCurrentLiab 151000000.00
commonStock 1534000000.00
otherLiab 5424000000.00
goodWill 716000000.00
otherAssets 604000000.00
cash 229000000.00
totalCurrentLiabilities 2171000000.00
currentDeferredRevenue 599000000.00
netDebt 10672000000.00
shortTermDebt 1345000000.00
shortLongTermDebt 1330000000.00
shortLongTermDebtTotal 10901000000.00
otherStockholderEquity 16174000000.00
propertyPlantEquipment 28519000000.00
totalCurrentAssets 1410000000.00
longTermInvestments 2068000000.00
netTangibleAssets 6038000000.00
shortTermInvestments 72000000.00
netReceivables 635000000.00
longTermDebt 9556000000.00
accountsPayable 76000000.00
nonCurrrentAssetsOther 479000000.00
nonCurrentAssetsTotal 31915000000.00
capitalLeaseObligations 15000000.00
longTermDebtTotal 9556000000.00
nonCurrentLiabilitiesOther 1187000000.00
nonCurrentLiabilitiesTotal 14980000000.00
liabilitiesAndStockholdersEquity 33325000000.00
cashAndShortTermInvestments 301000000.00
propertyPlantAndEquipmentGross 28527000000.00
propertyPlantAndEquipmentNet 28527000000.00
netWorkingCapital -761000000.00
netInvestedCapital 15802000000.00
commonStockSharesOutstanding 300000000.00
2020-03-31
date 2020-03-31
filing_date 2020-04-01
currency_symbol USD
totalAssets 32663000000.00
otherCurrentAssets 505000000.00
totalLiab 16306000000.00
totalStockholderEquity 16357000000.00
otherCurrentLiab 237000000.00
commonStock 1785000000.00
otherLiab 5126000000.00
goodWill 662000000.00
otherAssets 585000000.00
cash 294000000.00
totalCurrentLiabilities 1589000000.00
currentDeferredRevenue 591000000.00
netDebt 9992000000.00
shortTermDebt 695000000.00
shortLongTermDebt 680000000.00
shortLongTermDebtTotal 10286000000.00
otherStockholderEquity 16357000000.00
propertyPlantEquipment 27865000000.00
totalCurrentAssets 1564000000.00
longTermInvestments 1979000000.00
netTangibleAssets 6348000000.00
shortTermInvestments 126000000.00
netReceivables 639000000.00
longTermDebt 9591000000.00
accountsPayable 66000000.00
nonCurrrentAssetsOther 462000000.00
nonCurrentAssetsTotal 31099000000.00
capitalLeaseObligations 15000000.00
longTermDebtTotal 9591000000.00
nonCurrentLiabilitiesOther 1031000000.00
nonCurrentLiabilitiesTotal 14717000000.00
liabilitiesAndStockholdersEquity 32663000000.00
cashAndShortTermInvestments 420000000.00
propertyPlantAndEquipmentGross 27873000000.00
propertyPlantAndEquipmentNet 27873000000.00
netWorkingCapital -25000000.00
netInvestedCapital 15334000000.00
commonStockSharesOutstanding 200000000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-28
currency_symbol USD
totalAssets 46196000000.00
intangibleAssets 241000000.00
otherCurrentAssets 612000000.00
totalLiab 25716000000.00
totalStockholderEquity 2003357000.00
otherCurrentLiab 922461000.00
commonStock 2276000.00
retainedEarnings -508287000.00
otherLiab 6747000000.00
goodWill 949000000.00
otherAssets 769000000.00
cash 352000000.00
totalCurrentLiabilities 2423000000.00
currentDeferredRevenue 194539000.00
netDebt 17348000000.00
shortTermDebt 1154000000.00
shortLongTermDebt 685000000.00
shortLongTermDebtTotal 17700000000.00
otherStockholderEquity 2509368000.00
propertyPlantEquipment 41055000000.00
totalCurrentAssets 2020000000.00
longTermInvestments 1889000000.00
netTangibleAssets 6774000000.00
shortTermInvestments 88000000.00
netReceivables 896000000.00
longTermDebt 16167000000.00
inventory 72000000.00
accountsPayable 152000000.00
nonCurrrentAssetsOther 603000000.00
nonCurrentAssetsTotal 44176000000.00
capitalLeaseObligations 133000000.00
longTermDebtTotal 16167000000.00
nonCurrentLiabilitiesOther 62000000.00
nonCurrentLiabilitiesTotal 23293000000.00
liabilitiesAndStockholdersEquity 40784000000.00
cashAndShortTermInvestments 440000000.00
propertyPlantAndEquipmentGross 30704000000.00
propertyPlantAndEquipmentNet 41055000000.00
commonStockSharesOutstanding 268466700.00
2019-09-30
date 2019-09-30
filing_date 2019-10-02
currency_symbol USD
totalAssets 33435000000.00
intangibleAssets 10000000.00
otherCurrentAssets 1051000000.00
totalLiab 17037000000.00
totalStockholderEquity 16398000000.00
otherCurrentLiab 406000000.00
commonStock -1011000000.00
otherLiab 5198000000.00
goodWill 777000000.00
otherAssets 830000000.00
cash 209000000.00
totalCurrentLiabilities 1598000000.00
currentDeferredRevenue 719000000.00
netDebt 10416000000.00
shortTermDebt 384000000.00
shortLongTermDebt 384000000.00
shortLongTermDebtTotal 10625000000.00
otherStockholderEquity 16398000000.00
propertyPlantEquipment 28350000000.00
totalCurrentAssets 1942000000.00
longTermInvestments 1733000000.00
netTangibleAssets 6352000000.00
shortTermInvestments 75000000.00
netReceivables 607000000.00
longTermDebt 10241000000.00
accountsPayable 89000000.00
nonCurrrentAssetsOther 519000000.00
nonCurrentAssetsTotal 31493000000.00
longTermDebtTotal 10241000000.00
nonCurrentLiabilitiesOther 1102000000.00
nonCurrentLiabilitiesTotal 15439000000.00
liabilitiesAndStockholdersEquity 33435000000.00
cashAndShortTermInvestments 284000000.00
propertyPlantAndEquipmentGross 28350000000.00
propertyPlantAndEquipmentNet 28350000000.00
commonStockSharesOutstanding 268418173.00
2019-06-30
date 2019-06-30
filing_date 2019-07-02
currency_symbol USD
totalAssets 34406000000.00
intangibleAssets 11000000.00
otherCurrentAssets 831000000.00
totalLiab 17156000000.00
totalStockholderEquity 17250000000.00
otherCurrentLiab 371000000.00
commonStock -882000000.00
otherLiab 5346000000.00
goodWill 839000000.00
otherAssets 886000000.00
cash 322000000.00
totalCurrentLiabilities 1893000000.00
currentDeferredRevenue 862000000.00
netDebt 10192000000.00
shortTermDebt 597000000.00
shortLongTermDebt 597000000.00
shortLongTermDebtTotal 10514000000.00
otherStockholderEquity 17250000000.00
propertyPlantEquipment 29317000000.00
totalCurrentAssets 1788000000.00
longTermInvestments 1815000000.00
netTangibleAssets 6750000000.00
shortTermInvestments 46000000.00
netReceivables 589000000.00
longTermDebt 9917000000.00
accountsPayable 63000000.00
nonCurrrentAssetsOther 533000000.00
nonCurrentAssetsTotal 32618000000.00
longTermDebtTotal 9917000000.00
nonCurrentLiabilitiesOther 1080000000.00
nonCurrentLiabilitiesTotal 15263000000.00
liabilitiesAndStockholdersEquity 34406000000.00
cashAndShortTermInvestments 368000000.00
propertyPlantAndEquipmentGross 29317000000.00
propertyPlantAndEquipmentNet 29317000000.00
commonStockSharesOutstanding 268359678.00
2019-03-31
date 2019-03-31
filing_date 2019-04-01
currency_symbol USD
totalAssets 34481000000.00
intangibleAssets 11000000.00
otherCurrentAssets 1226000000.00
totalLiab 16883000000.00
totalStockholderEquity 17598000000.00
otherCurrentLiab 557000000.00
commonStock -810000000.00
otherLiab 5230000000.00
goodWill 847000000.00
otherAssets 775000000.00
cash 177000000.00
totalCurrentLiabilities 2052000000.00
currentDeferredRevenue 936000000.00
netDebt 9916000000.00
shortTermDebt 492000000.00
shortLongTermDebt 492000000.00
shortLongTermDebtTotal 10093000000.00
otherStockholderEquity 17598000000.00
propertyPlantEquipment 29252000000.00
totalCurrentAssets 2006000000.00
longTermInvestments 1755000000.00
netTangibleAssets 6871000000.00
shortTermInvestments 27000000.00
netReceivables 576000000.00
longTermDebt 9601000000.00
accountsPayable 67000000.00
nonCurrrentAssetsOther 523000000.00
nonCurrentAssetsTotal 32475000000.00
longTermDebtTotal 9601000000.00
nonCurrentLiabilitiesOther 1011000000.00
nonCurrentLiabilitiesTotal 14831000000.00
liabilitiesAndStockholdersEquity 34481000000.00
cashAndShortTermInvestments 204000000.00
propertyPlantAndEquipmentGross 29252000000.00
propertyPlantAndEquipmentNet 29252000000.00
commonStockSharesOutstanding 268277554.00
2018-12-31
date 2018-12-31
filing_date 2019-03-01
currency_symbol USD
totalAssets 34103000000.00
intangibleAssets 11000000.00
otherCurrentAssets 1230000000.00
totalLiab 16897000000.00
totalStockholderEquity 2067454000.00
otherCurrentLiab 1116374000.00
commonStock 2096000.00
retainedEarnings -359603000.00
otherLiab 4985000000.00
goodWill 828000000.00
otherAssets 596000000.00
cash 173000000.00
totalCurrentLiabilities 1689000000.00
currentDeferredRevenue 1626000.00
netDebt 10545000000.00
shortTermDebt 495000000.00
shortLongTermDebt 495000000.00
shortLongTermDebtTotal 10718000000.00
otherStockholderEquity 2424961000.00
propertyPlantEquipment 29014000000.00
totalCurrentAssets 1961000000.00
longTermInvestments 1693000000.00
netTangibleAssets 6963000000.00
shortTermInvestments 60000000.00
netReceivables 558000000.00
longTermDebt 10223000000.00
inventory -60000000.00
accountsPayable 76000000.00
nonCurrrentAssetsOther 505000000.00
nonCurrentAssetsTotal 32142000000.00
longTermDebtTotal 10223000000.00
nonCurrentLiabilitiesTotal 15208000000.00
liabilitiesAndStockholdersEquity 28912000000.00
cashAndShortTermInvestments 233000000.00
propertyPlantAndEquipmentGross 29014000000.00
propertyPlantAndEquipmentNet 29014000000.00
commonStockSharesOutstanding 268231806.00
2018-09-30
date 2018-09-30
filing_date 2018-10-01
currency_symbol USD
totalAssets 29941000000.00
intangibleAssets 11000000.00
otherCurrentAssets 1148000000.00
totalLiab 16587000000.00
totalStockholderEquity 6001000000.00
otherCurrentLiab 1120000000.00
commonStock 1968000000.00
otherLiab 3992000000.00
goodWill 905000000.00
otherAssets 279000000.00
cash 313000000.00
totalCurrentLiabilities 2067000000.00
netDebt 11079000000.00
shortTermDebt 864000000.00
shortLongTermDebt 864000000.00
shortLongTermDebtTotal 11392000000.00
otherStockholderEquity 13354000000.00
propertyPlantEquipment 25510000000.00
totalCurrentAssets 1964000000.00
longTermInvestments 1272000000.00
netTangibleAssets 5085000000.00
shortTermInvestments 59000000.00
netReceivables 503000000.00
longTermDebt 10528000000.00
accountsPayable 83000000.00
nonCurrrentAssetsOther 271000000.00
nonCurrentAssetsTotal 27977000000.00
nonCurrentLiabilitiesTotal 14520000000.00
liabilitiesAndStockholdersEquity 16587000000.00
cashAndShortTermInvestments 313000000.00
propertyPlantAndEquipmentGross 25510000000.00
propertyPlantAndEquipmentNet 25510000000.00
commonStockSharesOutstanding 270492516.00
2018-06-30
date 2018-06-30
filing_date 2018-07-03
currency_symbol USD
totalAssets 30091000000.00
intangibleAssets 12000000.00
otherCurrentAssets 1140000000.00
totalLiab 16365000000.00
totalStockholderEquity 13726000000.00
otherCurrentLiab 669000000.00
commonStock 2214000000.00
otherLiab 3960000000.00
goodWill 918000000.00
otherAssets 289000000.00
cash 237000000.00
totalCurrentLiabilities 2359000000.00
currentDeferredRevenue 694000000.00
netDebt 10737000000.00
shortTermDebt 929000000.00
shortLongTermDebt 929000000.00
shortLongTermDebtTotal 10974000000.00
otherStockholderEquity 13726000000.00
propertyPlantEquipment 25762000000.00
totalCurrentAssets 1833000000.00
longTermInvestments 1276000000.00
netTangibleAssets 5360000000.00
shortTermInvestments 64000000.00
netReceivables 456000000.00
longTermDebt 10045000000.00
accountsPayable 67000000.00
nonCurrrentAssetsOther 264000000.00
nonCurrentAssetsTotal 28258000000.00
nonCurrentLiabilitiesTotal 14006000000.00
liabilitiesAndStockholdersEquity 30091000000.00
cashAndShortTermInvestments 237000000.00
propertyPlantAndEquipmentGross 25763000000.00
propertyPlantAndEquipmentNet 25763000000.00
commonStockSharesOutstanding 270397036.00
2018-03-31
date 2018-03-31
filing_date 2018-04-02
currency_symbol USD
totalAssets 30836000000.00
intangibleAssets 14000000.00
otherCurrentAssets 395000000.00
totalLiab 16363000000.00
totalStockholderEquity 14473000000.00
otherCurrentLiab 133000000.00
commonStock 2514000000.00
otherLiab 4132000000.00
goodWill 994000000.00
otherAssets 334000000.00
cash 404000000.00
totalCurrentLiabilities 2030000000.00
currentDeferredRevenue 577000000.00
netDebt 11039000000.00
shortTermDebt 1242000000.00
shortLongTermDebt 1242000000.00
shortLongTermDebtTotal 11443000000.00
otherStockholderEquity 14473000000.00
propertyPlantEquipment 27338000000.00
totalCurrentAssets 1314000000.00
longTermInvestments 842000000.00
netTangibleAssets 5754000000.00
shortTermInvestments 39000000.00
netReceivables 515000000.00
longTermDebt 10201000000.00
accountsPayable 78000000.00
nonCurrrentAssetsOther 285000000.00
nonCurrentAssetsTotal 29522000000.00
nonCurrentLiabilitiesTotal 14333000000.00
liabilitiesAndStockholdersEquity 30836000000.00
cashAndShortTermInvestments 404000000.00
propertyPlantAndEquipmentGross 27338000000.00
propertyPlantAndEquipmentNet 27338000000.00
commonStockSharesOutstanding 270696435.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
totalAssets 30904000000.00
intangibleAssets 13000000.00
otherCurrentAssets 365000000.00
totalLiab 16622000000.00
totalStockholderEquity 14282000000.00
deferredLongTermLiab 5000000.00
otherCurrentLiab 184000000.00
commonStock 2642000000.00
otherLiab 430000000.00
goodWill 901000000.00
otherAssets 2155000000.00
cash 799000000.00
totalCurrentLiabilities 2514000000.00
currentDeferredRevenue 537000000.00
netDebt 10967000000.00
shortTermDebt 1676000000.00
shortLongTermDebt 1676000000.00
shortLongTermDebtTotal 11766000000.00
otherStockholderEquity 14282000000.00
propertyPlantEquipment 27083000000.00
totalCurrentAssets 1666000000.00
longTermInvestments 834000000.00
netTangibleAssets 5943000000.00
shortTermInvestments 72000000.00
netReceivables 502000000.00
longTermDebt 10090000000.00
inventory -72000000.00
accountsPayable 117000000.00
nonCurrrentAssetsOther 230000000.00
nonCurrentAssetsTotal 29238000000.00
nonCurrentLiabilitiesTotal 14108000000.00
liabilitiesAndStockholdersEquity 30904000000.00
cashAndShortTermInvestments 871000000.00
propertyPlantAndEquipmentGross 27083000000.00
propertyPlantAndEquipmentNet 27083000000.00
commonStockSharesOutstanding 270696435.00
2017-09-30
date 2017-09-30
filing_date 2017-10-02
currency_symbol USD
totalAssets 28025000000.00
intangibleAssets 14000000.00
otherCurrentAssets 242000000.00
totalLiab 15038000000.00
totalStockholderEquity 12987000000.00
otherCurrentLiab 109000000.00
commonStock 2521000000.00
otherLiab 471000000.00
goodWill 916000000.00
otherAssets 1889000000.00
cash 143000000.00
totalCurrentLiabilities 1386000000.00
currentDeferredRevenue 455000000.00
netDebt 9853000000.00
shortTermDebt 726000000.00
shortLongTermDebt 726000000.00
shortLongTermDebtTotal 9996000000.00
otherStockholderEquity 12987000000.00
propertyPlantEquipment 25332000000.00
totalCurrentAssets 804000000.00
longTermInvestments 652000000.00
netTangibleAssets 5360000000.00
shortTermInvestments 146000000.00
netReceivables 419000000.00
longTermDebt 9270000000.00
accountsPayable 96000000.00
nonCurrrentAssetsOther 321000000.00
nonCurrentAssetsTotal 27221000000.00
nonCurrentLiabilitiesTotal 13652000000.00
liabilitiesAndStockholdersEquity 28025000000.00
cashAndShortTermInvestments 143000000.00
propertyPlantAndEquipmentGross 25332000000.00
propertyPlantAndEquipmentNet 25332000000.00
commonStockSharesOutstanding 270473815.00
2017-06-30
date 2017-06-30
filing_date 2017-07-05
currency_symbol USD
totalAssets 27220000000.00
intangibleAssets 14000000.00
otherCurrentAssets 213000000.00
totalLiab 14820000000.00
totalStockholderEquity 12400000000.00
otherCurrentLiab 55000000.00
commonStock -379000000.00
otherLiab 448000000.00
goodWill 885000000.00
otherAssets 1611000000.00
cash 174000000.00
totalCurrentLiabilities 1512000000.00
currentDeferredRevenue 417000000.00
netDebt 9818000000.00
shortTermDebt 952000000.00
shortLongTermDebt 9992000000.00
shortLongTermDebtTotal 9992000000.00
otherStockholderEquity 12400000000.00
propertyPlantEquipment 24835000000.00
totalCurrentAssets 774000000.00
longTermInvestments 404000000.00
netTangibleAssets 2417000000.00
shortTermInvestments 125000000.00
netReceivables 387000000.00
longTermDebt 9040000000.00
accountsPayable 88000000.00
nonCurrrentAssetsOther 362000000.00
nonCurrentAssetsTotal 26446000000.00
nonCurrentLiabilitiesTotal 13308000000.00
liabilitiesAndStockholdersEquity 27220000000.00
cashAndShortTermInvestments 174000000.00
propertyPlantAndEquipmentGross 24835000000.00
propertyPlantAndEquipmentNet 24835000000.00
commonStockSharesOutstanding 250493893.00
2017-03-31
date 2017-03-31
filing_date 2017-04-03
currency_symbol USD
totalAssets 27828000000.00
intangibleAssets 15000000.00
otherCurrentAssets 295000000.00
totalLiab 14955000000.00
totalStockholderEquity 12873000000.00
otherCurrentLiab 120000000.00
commonStock -320000000.00
otherLiab 374000000.00
goodWill 934000000.00
otherAssets 1661000000.00
cash 336000000.00
totalCurrentLiabilities 1733000000.00
currentDeferredRevenue 496000000.00
netDebt 9683000000.00
shortTermDebt 1016000000.00
shortLongTermDebt 10019000000.00
shortLongTermDebtTotal 10019000000.00
otherStockholderEquity 12873000000.00
propertyPlantEquipment 25137000000.00
totalCurrentAssets 1030000000.00
longTermInvestments 371000000.00
netTangibleAssets 2484000000.00
shortTermInvestments 161000000.00
netReceivables 399000000.00
longTermDebt 9003000000.00
accountsPayable 101000000.00
nonCurrrentAssetsOther 357000000.00
nonCurrentAssetsTotal 26798000000.00
nonCurrentLiabilitiesTotal 13222000000.00
liabilitiesAndStockholdersEquity 27828000000.00
cashAndShortTermInvestments 336000000.00
propertyPlantAndEquipmentGross 25137000000.00
propertyPlantAndEquipmentNet 25137000000.00
commonStockSharesOutstanding 250406281.00
2016-12-31
date 2016-12-31
filing_date 2017-03-01
currency_symbol USD
totalAssets 27737000000.00
intangibleAssets 14000000.00
otherCurrentAssets 265000000.00
totalLiab 15065000000.00
totalStockholderEquity 12672000000.00
deferredLongTermLiab 6000000.00
otherCurrentLiab 156000000.00
commonStock 2478000000.00
otherLiab 382000000.00
goodWill 896000000.00
otherAssets 1587000000.00
cash 223000000.00
totalCurrentLiabilities 1733000000.00
currentDeferredRevenue 451000000.00
netDebt 9959000000.00
shortTermDebt 1034000000.00
shortLongTermDebt 1034000000.00
shortLongTermDebtTotal 10182000000.00
otherStockholderEquity 12672000000.00
propertyPlantEquipment 25243000000.00
totalCurrentAssets 907000000.00
longTermInvestments 351000000.00
netTangibleAssets 5273000000.00
shortTermInvestments 55000000.00
netReceivables 419000000.00
longTermDebt 9148000000.00
inventory -55000000.00
accountsPayable 92000000.00
nonCurrrentAssetsOther 176000000.00
nonCurrentAssetsTotal 26830000000.00
nonCurrentLiabilitiesTotal 13332000000.00
liabilitiesAndStockholdersEquity 27737000000.00
cashAndShortTermInvestments 278000000.00
propertyPlantAndEquipmentGross 25243000000.00
propertyPlantAndEquipmentNet 25243000000.00
commonStockSharesOutstanding 250406281.00
2016-09-30
date 2016-09-30
filing_date 2016-10-03
currency_symbol USD
totalAssets 28063000000.00
intangibleAssets 14000000.00
otherCurrentAssets 314000000.00
totalLiab 15727000000.00
totalStockholderEquity 12336000000.00
deferredLongTermLiab 6000000.00
otherCurrentLiab 298000000.00
commonStock -163000000.00
otherLiab 464000000.00
goodWill 933000000.00
otherAssets 1707000000.00
cash 232000000.00
totalCurrentLiabilities 1869000000.00
currentDeferredRevenue 498000000.00
netDebt 10173000000.00
shortTermDebt 970000000.00
shortLongTermDebt 10405000000.00
shortLongTermDebtTotal 10405000000.00
otherStockholderEquity 12336000000.00
propertyPlantEquipment 25387000000.00
totalCurrentAssets 969000000.00
longTermInvestments 343000000.00
shortTermInvestments 164000000.00
netReceivables 423000000.00
longTermDebt 9435000000.00
accountsPayable 103000000.00
nonCurrrentAssetsOther 360000000.00
nonCurrentAssetsTotal 27094000000.00
nonCurrentLiabilitiesTotal 13858000000.00
liabilitiesAndStockholdersEquity 28063000000.00
cashAndShortTermInvestments 232000000.00
propertyPlantAndEquipmentGross 25387000000.00
propertyPlantAndEquipmentNet 25387000000.00
commonStockSharesOutstanding 250128679.00
2016-06-30
date 2016-06-30
filing_date 2016-07-05
currency_symbol USD
totalAssets 28169000000.00
intangibleAssets 15000000.00
otherCurrentAssets 325000000.00
totalLiab 15325000000.00
totalStockholderEquity 12844000000.00
deferredLongTermLiab 6000000.00
otherCurrentLiab 267000000.00
commonStock -47000000.00
otherLiab 484000000.00
goodWill 932000000.00
otherAssets 1722000000.00
cash 210000000.00
totalCurrentLiabilities 1755000000.00
currentDeferredRevenue 420000000.00
netDebt 9838000000.00
shortTermDebt 957000000.00
shortLongTermDebt 10048000000.00
shortLongTermDebtTotal 10048000000.00
otherStockholderEquity 12844000000.00
propertyPlantEquipment 25494000000.00
totalCurrentAssets 953000000.00
longTermInvestments 381000000.00
shortTermInvestments 183000000.00
netReceivables 418000000.00
longTermDebt 9091000000.00
accountsPayable 111000000.00
nonCurrrentAssetsOther 368000000.00
nonCurrentAssetsTotal 27216000000.00
nonCurrentLiabilitiesTotal 13570000000.00
liabilitiesAndStockholdersEquity 28169000000.00
cashAndShortTermInvestments 210000000.00
propertyPlantAndEquipmentGross 25494000000.00
propertyPlantAndEquipmentNet 25494000000.00
commonStockSharesOutstanding 250007713.00
2016-03-31
date 2016-03-31
filing_date 2016-04-01
currency_symbol USD
totalAssets 27478000000.00
intangibleAssets 14000000.00
otherCurrentAssets 341000000.00
totalLiab 15271000000.00
totalStockholderEquity 12207000000.00
deferredLongTermLiab 6000000.00
otherCurrentLiab 241000000.00
commonStock -530000000.00
otherLiab 446000000.00
goodWill 907000000.00
otherAssets 1575000000.00
cash 260000000.00
totalCurrentLiabilities 2395000000.00
currentDeferredRevenue 484000000.00
netDebt 9754000000.00
shortTermDebt 1528000000.00
shortLongTermDebt 10014000000.00
shortLongTermDebtTotal 10014000000.00
otherStockholderEquity 12207000000.00
propertyPlantEquipment 24301000000.00
totalCurrentAssets 1602000000.00
longTermInvestments 205000000.00
shortTermInvestments 387000000.00
netReceivables 465000000.00
longTermDebt 8486000000.00
inventory 536000000.00
accountsPayable 142000000.00
nonCurrrentAssetsOther 267000000.00
nonCurrentAssetsTotal 25876000000.00
nonCurrentLiabilitiesTotal 12876000000.00
liabilitiesAndStockholdersEquity 27478000000.00
cashAndShortTermInvestments 260000000.00
propertyPlantAndEquipmentGross 24301000000.00
propertyPlantAndEquipmentNet 24301000000.00
commonStockSharesOutstanding 214867075.00
2015-12-31
date 2015-12-31
filing_date 2016-01-04
currency_symbol USD
totalAssets 19507000000.00
intangibleAssets 13000000.00
otherCurrentAssets 295000000.00
totalLiab 10744000000.00
totalStockholderEquity 8763000000.00
deferredLongTermLiab 8000000.00
otherCurrentLiab 127000000.00
commonStock 2126000000.00
otherLiab 236000000.00
goodWill 896000000.00
otherAssets 562000000.00
cash 63000000.00
totalCurrentLiabilities 1245000000.00
currentDeferredRevenue 305000000.00
netDebt 7275000000.00
shortTermDebt 770000000.00
shortLongTermDebt 770000000.00
shortLongTermDebtTotal 7338000000.00
otherStockholderEquity 8763000000.00
propertyPlantEquipment 18345000000.00
totalCurrentAssets 600000000.00
longTermInvestments 217000000.00
netTangibleAssets 5425000000.00
shortTermInvestments 26000000.00
netReceivables 242000000.00
longTermDebt 6568000000.00
inventory -26000000.00
accountsPayable 43000000.00
nonCurrrentAssetsOther 175000000.00
nonCurrentAssetsTotal 18907000000.00
nonCurrentLiabilitiesTotal 9499000000.00
liabilitiesAndStockholdersEquity 19507000000.00
cashAndShortTermInvestments 89000000.00
propertyPlantAndEquipmentGross 18345000000.00
propertyPlantAndEquipmentNet 18345000000.00
commonStockSharesOutstanding 214867075.00
2015-09-30
date 2015-09-30
filing_date 2015-10-02
currency_symbol USD
totalAssets 18697000000.00
otherCurrentAssets 244000000.00
totalLiab 10864000000.00
totalStockholderEquity 7833000000.00
otherCurrentLiab 132000000.00
otherLiab 265000000.00
otherAssets 601000000.00
cash 106000000.00
totalCurrentLiabilities 1025000000.00
currentDeferredRevenue 330000000.00
netDebt 7510000000.00
shortTermDebt 527000000.00
shortLongTermDebtTotal 7616000000.00
otherStockholderEquity 7833000000.00
propertyPlantEquipment 17511000000.00
totalCurrentAssets 585000000.00
shortTermInvestments 223000000.00
netReceivables 235000000.00
longTermDebt 7089000000.00
accountsPayable 36000000.00
nonCurrrentAssetsOther 198000000.00
nonCurrentAssetsTotal 18112000000.00
nonCurrentLiabilitiesTotal 9839000000.00
liabilitiesAndStockholdersEquity 18697000000.00
cashAndShortTermInvestments 106000000.00
propertyPlantAndEquipmentGross 17511000000.00
propertyPlantAndEquipmentNet 17511000000.00
commonStockSharesOutstanding 214959531.00
2015-06-30
date 2015-06-30
filing_date 2015-07-02
currency_symbol USD
totalAssets 19982000000.00
otherCurrentAssets 496000000.00
totalLiab 11332000000.00
totalStockholderEquity 8650000000.00
otherCurrentLiab 258000000.00
otherLiab 254000000.00
otherAssets 580000000.00
cash 113000000.00
totalCurrentLiabilities 1110000000.00
currentDeferredRevenue 312000000.00
netDebt 7777000000.00
shortTermDebt 503000000.00
shortLongTermDebtTotal 7890000000.00
otherStockholderEquity 8650000000.00
propertyPlantEquipment 18521000000.00
totalCurrentAssets 881000000.00
shortTermInvestments 245000000.00
netReceivables 272000000.00
longTermDebt 7387000000.00
accountsPayable 37000000.00
nonCurrrentAssetsOther 165000000.00
nonCurrentAssetsTotal 19101000000.00
nonCurrentLiabilitiesTotal 10222000000.00
liabilitiesAndStockholdersEquity 19982000000.00
cashAndShortTermInvestments 113000000.00
propertyPlantAndEquipmentGross 18521000000.00
propertyPlantAndEquipmentNet 18521000000.00
commonStockSharesOutstanding 215113113.00
2015-03-31
date 2015-03-31
filing_date 2015-04-02
currency_symbol USD
totalAssets 19685000000.00
otherCurrentAssets 265000000.00
totalLiab 11130000000.00
totalStockholderEquity 8555000000.00
otherCurrentLiab 93000000.00
otherLiab 286000000.00
otherAssets 602000000.00
cash 196000000.00
totalCurrentLiabilities 880000000.00
currentDeferredRevenue 330000000.00
netDebt 7638000000.00
shortTermDebt 417000000.00
shortLongTermDebtTotal 7834000000.00
otherStockholderEquity 8881000000.00
propertyPlantEquipment 18361000000.00
totalCurrentAssets 722000000.00
shortTermInvestments 199000000.00
netReceivables 261000000.00
longTermDebt 7417000000.00
accountsPayable 40000000.00
nonCurrrentAssetsOther 175000000.00
nonCurrentAssetsTotal 18963000000.00
nonCurrentLiabilitiesTotal 10250000000.00
liabilitiesAndStockholdersEquity 19685000000.00
cashAndShortTermInvestments 196000000.00
propertyPlantAndEquipmentGross 18566000000.00
propertyPlantAndEquipmentNet 18361000000.00
commonStockSharesOutstanding 215100904.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
totalAssets 19849000000.00
otherCurrentAssets 350000000.00
totalLiab 10968000000.00
totalStockholderEquity 8881000000.00
deferredLongTermLiab 9000000.00
otherCurrentLiab 99000000.00
commonStock 2683000000.00
otherLiab 222000000.00
goodWill 896000000.00
otherAssets 589000000.00
cash 150000000.00
totalCurrentLiabilities 687000000.00
currentDeferredRevenue 303000000.00
netDebt 7528000000.00
shortTermDebt 256000000.00
shortLongTermDebt 256000000.00
shortLongTermDebtTotal 7678000000.00
otherStockholderEquity 3408000000.00
propertyPlantEquipment 18566000000.00
totalCurrentAssets 694000000.00
longTermInvestments 304000000.00
netTangibleAssets 6091000000.00
shortTermInvestments 232000000.00
netReceivables 194000000.00
longTermDebt 7422000000.00
accountsPayable 29000000.00
nonCurrrentAssetsOther 116000000.00
nonCurrentAssetsTotal 19155000000.00
nonCurrentLiabilitiesTotal 10281000000.00
liabilitiesAndStockholdersEquity 19849000000.00
cashAndShortTermInvestments 150000000.00
propertyPlantAndEquipmentGross 18566000000.00
propertyPlantAndEquipmentNet 18566000000.00
commonStockSharesOutstanding 215100000.00
2014-09-30
date 2014-09-30
filing_date 2014-10-06
currency_symbol USD
totalAssets 18555000000.00
otherCurrentAssets 263000000.00
totalLiab 10285000000.00
totalStockholderEquity 8270000000.00
otherCurrentLiab 90000000.00
otherLiab 178000000.00
otherAssets 508000000.00
cash 196000000.00
totalCurrentLiabilities 947000000.00
currentDeferredRevenue 340000000.00
netDebt 7126000000.00
shortTermDebt 494000000.00
shortLongTermDebtTotal 7322000000.00
otherStockholderEquity 8270000000.00
propertyPlantEquipment 17364000000.00
totalCurrentAssets 683000000.00
shortTermInvestments 212000000.00
netReceivables 224000000.00
longTermDebt 6828000000.00
accountsPayable 23000000.00
nonCurrrentAssetsOther 121000000.00
nonCurrentAssetsTotal 17872000000.00
nonCurrentLiabilitiesTotal 9338000000.00
liabilitiesAndStockholdersEquity 18555000000.00
cashAndShortTermInvestments 196000000.00
propertyPlantAndEquipmentGross 17364000000.00
propertyPlantAndEquipmentNet 17364000000.00
commonStockSharesOutstanding 214950000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-06
currency_symbol USD
totalAssets 18529000000.00
otherCurrentAssets 179000000.00
totalLiab 10026000000.00
totalStockholderEquity 8503000000.00
otherCurrentLiab 133000000.00
otherLiab 120000000.00
otherAssets 819000000.00
cash 225000000.00
totalCurrentLiabilities 968000000.00
currentDeferredRevenue 259000000.00
netDebt 6827000000.00
shortTermDebt 486000000.00
shortLongTermDebtTotal 7052000000.00
otherStockholderEquity 8503000000.00
propertyPlantEquipment 16991000000.00
totalCurrentAssets 719000000.00
shortTermInvestments 172000000.00
netReceivables 315000000.00
longTermDebt 6566000000.00
accountsPayable 90000000.00
nonCurrrentAssetsOther 122000000.00
nonCurrentAssetsTotal 17810000000.00
nonCurrentLiabilitiesTotal 9058000000.00
liabilitiesAndStockholdersEquity 18529000000.00
cashAndShortTermInvestments 225000000.00
propertyPlantAndEquipmentGross 16991000000.00
propertyPlantAndEquipmentNet 16991000000.00
commonStockSharesOutstanding 202950000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-02
currency_symbol USD
totalAssets 17288000000.00
otherCurrentAssets 195000000.00
totalLiab 14579000000.00
totalStockholderEquity 2709000000.00
otherCurrentLiab 1026000000.00
commonStock -348000000.00
otherLiab 97000000.00
otherAssets 819000000.00
cash 227000000.00
totalCurrentLiabilities 1047000000.00
netDebt 6584000000.00
shortLongTermDebtTotal 6811000000.00
propertyPlantEquipment 15771000000.00
totalCurrentAssets 698000000.00
shortTermInvestments 195000000.00
netReceivables 276000000.00
longTermDebt 6156000000.00
accountsPayable 21000000.00
accumulatedOtherComprehensiveIncome 3057000000.00
commonStockTotalEquity -348000000.00
nonCurrrentAssetsOther -1977000000.00
nonCurrentAssetsTotal 16590000000.00
nonCurrentLiabilitiesTotal 13532000000.00
liabilitiesAndStockholdersEquity 17288000000.00
cashAndShortTermInvestments 227000000.00
propertyPlantAndEquipmentGross 15771000000.00
propertyPlantAndEquipmentNet 15771000000.00
commonStockSharesOutstanding 199500000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-18
currency_symbol USD
totalAssets 16977000000.00
intangibleAssets 105000000.00
otherCurrentAssets 248000000.00
totalLiab 9441000000.00
totalStockholderEquity 7536000000.00
deferredLongTermLiab 11000000.00
otherCurrentLiab 62000000.00
commonStock -337000000.00
otherLiab 172000000.00
goodWill 896000000.00
otherAssets 663000000.00
cash 203000000.00
totalCurrentLiabilities 898000000.00
currentDeferredRevenue 308000000.00
netDebt 6420000000.00
shortTermDebt 517000000.00
shortLongTermDebt 6623000000.00
shortLongTermDebtTotal 6623000000.00
otherStockholderEquity 7536000000.00
propertyPlantEquipment 15710000000.00
totalCurrentAssets 604000000.00
longTermInvestments 305000000.00
netTangibleAssets 2652000000.00
shortTermInvestments 169000000.00
netReceivables 153000000.00
longTermDebt 6106000000.00
accountsPayable 11000000.00
nonCurrrentAssetsOther 151000000.00
nonCurrentAssetsTotal 16373000000.00
nonCurrentLiabilitiesTotal 8543000000.00
liabilitiesAndStockholdersEquity 16977000000.00
cashAndShortTermInvestments 203000000.00
propertyPlantAndEquipmentGross 15710000000.00
propertyPlantAndEquipmentNet 15710000000.00
commonStockSharesOutstanding 199500000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-01
currency_symbol USD
totalAssets 17612000000.00
intangibleAssets 35000000.00
otherCurrentAssets 213000000.00
totalLiab 9733000000.00
totalStockholderEquity 7879000000.00
otherCurrentLiab 81000000.00
otherLiab 174000000.00
otherAssets 677000000.00
cash 185000000.00
totalCurrentLiabilities 997000000.00
currentDeferredRevenue 379000000.00
netDebt 6469000000.00
shortTermDebt 520000000.00
shortLongTermDebtTotal 6654000000.00
otherStockholderEquity 7879000000.00
propertyPlantEquipment 16336000000.00
totalCurrentAssets 585000000.00
shortTermInvestments 206000000.00
netReceivables 187000000.00
longTermDebt 6134000000.00
accountsPayable 17000000.00
nonCurrrentAssetsOther 230000000.00
nonCurrentAssetsTotal 17027000000.00
nonCurrentLiabilitiesTotal 8736000000.00
liabilitiesAndStockholdersEquity 17612000000.00
cashAndShortTermInvestments 185000000.00
propertyPlantAndEquipmentGross 16336000000.00
propertyPlantAndEquipmentNet 16336000000.00
commonStockSharesOutstanding 199500000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-09
currency_symbol USD
totalAssets 17691000000.00
intangibleAssets 37000000.00
otherCurrentAssets 232000000.00
totalLiab 9927000000.00
totalStockholderEquity 7764000000.00
otherCurrentLiab 87000000.00
otherLiab 187000000.00
otherAssets 695000000.00
cash 231000000.00
totalCurrentLiabilities 948000000.00
currentDeferredRevenue 328000000.00
netDebt 6692000000.00
shortTermDebt 520000000.00
shortLongTermDebtTotal 6923000000.00
otherStockholderEquity 7764000000.00
propertyPlantEquipment 16287000000.00
totalCurrentAssets 697000000.00
shortTermInvestments 217000000.00
netReceivables 234000000.00
longTermDebt 6403000000.00
accountsPayable 13000000.00
nonCurrrentAssetsOther 252000000.00
nonCurrentAssetsTotal 16994000000.00
nonCurrentLiabilitiesTotal 8979000000.00
liabilitiesAndStockholdersEquity 17691000000.00
cashAndShortTermInvestments 231000000.00
propertyPlantAndEquipmentGross 16287000000.00
propertyPlantAndEquipmentNet 16287000000.00
commonStockSharesOutstanding 199350000.00
2013-03-31
date 2013-03-31
filing_date 2013-06-06
currency_symbol USD
totalAssets 18292000000.00
intangibleAssets 43000000.00
otherCurrentAssets 233000000.00
totalLiab 10386000000.00
totalStockholderEquity 7906000000.00
deferredLongTermLiab 2395000000.00
otherCurrentLiab 121000000.00
otherLiab 224000000.00
otherAssets 730000000.00
cash 227000000.00
totalCurrentLiabilities 711000000.00
currentDeferredRevenue 385000000.00
netDebt 7003000000.00
shortTermDebt 174000000.00
shortLongTermDebt 271000000.00
shortLongTermDebtTotal 7230000000.00
otherStockholderEquity 7906000000.00
propertyPlantEquipment 16813000000.00
totalCurrentAssets 749000000.00
longTermInvestments 326000000.00
netTangibleAssets 616000000.00
shortTermInvestments 209000000.00
netReceivables 289000000.00
longTermDebt 7056000000.00
accountsPayable 31000000.00
nonCurrrentAssetsOther 267000000.00
nonCurrentAssetsTotal 17543000000.00
nonCurrentLiabilitiesTotal 9675000000.00
liabilitiesAndStockholdersEquity 18292000000.00
cashAndShortTermInvestments 227000000.00
propertyPlantAndEquipmentGross 16813000000.00
propertyPlantAndEquipmentNet 16813000000.00
commonStockSharesOutstanding 199350000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalAssets 16925000000.00
intangibleAssets 128000000.00
otherCurrentAssets 88000000.00
totalLiab 9095000000.00
totalStockholderEquity 7830000000.00
otherCurrentLiab 113000000.00
otherLiab 191000000.00
otherAssets 745000000.00
cash 294000000.00
totalCurrentLiabilities 959000000.00
currentDeferredRevenue 291000000.00
netDebt 5825000000.00
shortTermDebt 532000000.00
shortLongTermDebtTotal 6119000000.00
otherStockholderEquity 7830000000.00
propertyPlantEquipment 15658000000.00
totalCurrentAssets 522000000.00
netReceivables 140000000.00
longTermDebt 5587000000.00
accountsPayable 23000000.00
nonCurrrentAssetsOther 166000000.00
nonCurrentAssetsTotal 16403000000.00
nonCurrentLiabilitiesTotal 8136000000.00
liabilitiesAndStockholdersEquity 16925000000.00
cashAndShortTermInvestments 294000000.00
propertyPlantAndEquipmentGross 15658000000.00
propertyPlantAndEquipmentNet 15658000000.00
commonStockSharesOutstanding 199350000.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol USD
totalAssets 15933000000.00
intangibleAssets 49000000.00
otherCurrentAssets 130000000.00
totalLiab 8982000000.00
totalStockholderEquity -353000000.00
otherCurrentLiab 121000000.00
otherLiab 205000000.00
otherAssets 980000000.00
cash 252000000.00
totalCurrentLiabilities 1068000000.00
currentDeferredRevenue 145000000.00
netDebt 5598000000.00
shortTermDebt 568000000.00
shortLongTermDebtTotal 5850000000.00
otherStockholderEquity 353000000.00
propertyPlantEquipment 14520000000.00
totalCurrentAssets 433000000.00
netReceivables 181000000.00
longTermDebt 5282000000.00
accountsPayable 234000000.00
accumulatedOtherComprehensiveIncome -353000000.00
nonCurrrentAssetsOther 259000000.00
nonCurrentAssetsTotal 15500000000.00
nonCurrentLiabilitiesTotal 7914000000.00
liabilitiesAndStockholdersEquity 9710000000.00
cashAndShortTermInvestments 252000000.00
propertyPlantAndEquipmentGross 14520000000.00
propertyPlantAndEquipmentNet 14520000000.00
commonStockSharesOutstanding 195000000.00
2012-06-30
date 2012-06-30
filing_date 2012-06-30
currency_symbol USD
totalAssets 15875000000.00
intangibleAssets 52000000.00
otherCurrentAssets 145000000.00
totalLiab 8847000000.00
totalStockholderEquity 7028000000.00
otherCurrentLiab 436000000.00
otherLiab 223000000.00
otherAssets 857000000.00
cash 352000000.00
totalCurrentLiabilities 1150000000.00
netDebt 5521000000.00
shortTermDebt 714000000.00
shortLongTermDebtTotal 5873000000.00
otherStockholderEquity 7028000000.00
propertyPlantEquipment 14400000000.00
totalCurrentAssets 618000000.00
netReceivables 266000000.00
longTermDebt 5159000000.00
accountsPayable 109000000.00
nonCurrrentAssetsOther 243000000.00
nonCurrentAssetsTotal 15257000000.00
nonCurrentLiabilitiesTotal 7697000000.00
liabilitiesAndStockholdersEquity 15875000000.00
cashAndShortTermInvestments 352000000.00
propertyPlantAndEquipmentGross 14400000000.00
propertyPlantAndEquipmentNet 14400000000.00
commonStockSharesOutstanding 199350000.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
currency_symbol USD
totalAssets 16568000000.00
intangibleAssets 57000000.00
otherCurrentAssets 183000000.00
totalLiab 9153000000.00
totalStockholderEquity 7415000000.00
otherCurrentLiab 512000000.00
otherLiab 209000000.00
otherAssets 997000000.00
cash 364000000.00
totalCurrentLiabilities 1270000000.00
netDebt 5620000000.00
shortTermDebt 758000000.00
shortLongTermDebtTotal 5984000000.00
otherStockholderEquity 7415000000.00
propertyPlantEquipment 14888000000.00
totalCurrentAssets 683000000.00
netReceivables 319000000.00
longTermDebt 5226000000.00
accountsPayable 167000000.00
nonCurrrentAssetsOther 259000000.00
nonCurrentAssetsTotal 15885000000.00
nonCurrentLiabilitiesTotal 7883000000.00
liabilitiesAndStockholdersEquity 16568000000.00
cashAndShortTermInvestments 364000000.00
propertyPlantAndEquipmentGross 14888000000.00
propertyPlantAndEquipmentNet 14888000000.00
commonStockSharesOutstanding 199350000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
totalAssets 15708000000.00
intangibleAssets 57000000.00
otherCurrentAssets 116000000.00
totalLiab 8508000000.00
totalStockholderEquity -457000000.00
otherCurrentLiab 99000000.00
otherLiab 187000000.00
otherAssets 1085000000.00
cash 225000000.00
totalCurrentLiabilities 1078000000.00
currentDeferredRevenue 201000000.00
netDebt 5294000000.00
shortTermDebt 650000000.00
shortLongTermDebtTotal 5519000000.00
otherStockholderEquity 457000000.00
propertyPlantEquipment 13945000000.00
totalCurrentAssets 678000000.00
netReceivables 337000000.00
longTermDebt 4869000000.00
accountsPayable 128000000.00
accumulatedOtherComprehensiveIncome -457000000.00
nonCurrrentAssetsOther 317000000.00
nonCurrentAssetsTotal 15030000000.00
nonCurrentLiabilitiesTotal 7430000000.00
liabilitiesAndStockholdersEquity 9137000000.00
cashAndShortTermInvestments 225000000.00
propertyPlantAndEquipmentGross 13945000000.00
propertyPlantAndEquipmentNet 13945000000.00
commonStockSharesOutstanding 199240686.00
2011-09-30
date 2011-09-30
filing_date 2011-09-30
currency_symbol USD
totalAssets 5457575469.00
intangibleAssets 0.00
otherCurrentAssets 5142367.39
totalLiab 3178363965.34
totalStockholderEquity 2041138939.15
deferredLongTermLiab 0.00
otherCurrentLiab 189410532.33
commonStock 2057327873.54
retainedEarnings 0.00
otherLiab 429578135.42
goodWill 0.00
otherAssets 199504809.07
cash 37425007.14
totalCurrentLiabilities 255499476.24
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 0.00
propertyPlantEquipment 5148747738.31
totalCurrentAssets 0.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 0.00
longTermDebt 1413579659.08
inventory 0.00
accountsPayable 47138367.77
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
commonStockSharesOutstanding 157078464.00
2011-06-30
date 2011-06-30
filing_date 2011-06-30
currency_symbol USD
totalAssets 5850425576.08
intangibleAssets 622794.27
otherCurrentAssets 8096325.51
totalLiab 3110753581.07
totalStockholderEquity 2480174382.40
deferredLongTermLiab 0.00
otherCurrentLiab 195661199.92
commonStock 2242474569.23
retainedEarnings 237699813.16
otherLiab 179364749.84
goodWill 0.00
otherAssets 216005812.75
cash 28959933.57
totalCurrentLiabilities 314718704.59
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 0.00
propertyPlantEquipment 5534357483.91
totalCurrentAssets 0.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 0.00
longTermDebt 1379593107.74
inventory 0.00
accountsPayable 91343159.64
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
commonStockSharesOutstanding 157078464.00
2011-03-31
date 2011-03-31
filing_date 2011-03-31
currency_symbol USD
totalAssets 5695835910.12
intangibleAssets 721500.72
otherCurrentAssets 9379509.38
totalLiab 2951865594.72
totalStockholderEquity 2486291486.29
deferredLongTermLiab 0.00
otherCurrentLiab 182436611.01
commonStock 2226757369.61
retainedEarnings 259534116.68
otherLiab 195011337.87
goodWill 0.00
otherAssets 219645433.93
cash 28963100.39
totalCurrentLiabilities 259843331.27
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 0.00
propertyPlantEquipment 5381158524.02
totalCurrentAssets 0.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 0.00
longTermDebt 1263760049.47
inventory 0.00
accountsPayable 54730983.30
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
commonStockSharesOutstanding 157078464.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
totalAssets 3740001599.74
intangibleAssets 845737211.63
otherCurrentAssets 14497680.37
totalLiab 2909334506.48
totalStockholderEquity 794872820.35
deferredLongTermLiab 0.00
otherCurrentLiab 33094704.85
commonStock 1404212637.91
retainedEarnings -555211166.21
otherLiab 462988966.90
goodWill 0.00
otherAssets 862688064.19
cash 26895696.69
totalCurrentLiabilities 330047192.45
currentDeferredRevenue 11798112.30
netDebt 1595944648.86
shortTermDebt 99484082.55
shortLongTermDebt 0.00
shortLongTermDebtTotal 1622840345.54
otherStockholderEquity 1399776035.83
propertyPlantEquipment 2814443329.99
totalCurrentAssets 74488081.91
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 5015045.14
netReceivables 33094704.85
longTermDebt 1528184553.66
inventory 0.00
accountsPayable 185670292.75
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -49692049.27
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 859962406.02
nonCurrentAssetsTotal 3665513517.84
nonCurrentLiabilitiesTotal 2579287314.03
liabilitiesAndStockholdersEquity 3740001599.74
cashAndShortTermInvestments 26895696.69
propertyPlantAndEquipmentGross 2805551111.82
propertyPlantAndEquipmentNet 2805551111.82
commonStockSharesOutstanding 157078464.00
2010-09-30
date 2010-09-30
filing_date 2010-09-30
currency_symbol USD
totalAssets 3432641984.88
intangibleAssets 0.00
otherCurrentAssets 2616786.20
totalLiab 2622310525.30
totalStockholderEquity 773793370.81
deferredLongTermLiab 0.00
otherCurrentLiab 35181236.67
commonStock 1360412010.49
retainedEarnings -537507268.85
otherLiab 456418229.52
goodWill 0.00
otherAssets 0.00
cash 18414421.40
totalCurrentLiabilities 130839309.94
currentDeferredRevenue 11436324.87
netDebt 1495735607.68
shortTermDebt 21418879.63
shortLongTermDebt 0.00
shortLongTermDebtTotal 1514150029.08
otherStockholderEquity 1356852103.12
propertyPlantEquipment 2708191623.75
totalCurrentAssets 59313820.51
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 26264780.00
longTermDebt 1496647556.12
inventory 12017832.91
accountsPayable 62802868.77
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -45551463.46
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 3373328164.37
nonCurrentLiabilitiesTotal 2491471215.35
liabilitiesAndStockholdersEquity 3432641984.88
cashAndShortTermInvestments 18414421.40
propertyPlantAndEquipmentGross 2701104865.28
propertyPlantAndEquipmentNet 2701104865.28
commonStockSharesOutstanding 157050000.00
2010-06-30
date 2010-06-30
filing_date 2010-06-30
currency_symbol USD
totalAssets 3360497106.54
intangibleAssets 0.00
otherCurrentAssets 1233279.57
totalLiab 2510862347.03
totalStockholderEquity 812067166.30
deferredLongTermLiab 0.00
otherCurrentLiab 26183474.05
commonStock 1315047905.32
retainedEarnings -472820415.52
otherLiab 438474544.43
goodWill 0.00
otherAssets 0.00
cash 36144578.31
totalCurrentLiabilities 115074471.11
currentDeferredRevenue 11194383.83
netDebt 1399013376.34
shortTermDebt 18783796.60
shortLongTermDebt 0.00
shortLongTermDebtTotal 1435157954.65
otherStockholderEquity 1328147234.61
propertyPlantEquipment 2605767424.38
totalCurrentAssets 66881700.03
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 18404325.97
longTermDebt 1402404659.03
inventory 11099516.17
accountsPayable 58912816.62
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -43259652.78
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 3293615406.51
nonCurrentLiabilitiesTotal 2395787875.91
liabilitiesAndStockholdersEquity 3360497106.54
cashAndShortTermInvestments 36144578.31
propertyPlantAndEquipmentGross 2631723745.38
propertyPlantAndEquipmentNet 2631723745.38
commonStockSharesOutstanding 163200000.00
2010-03-31
date 2010-03-31
filing_date 2010-03-31
currency_symbol USD
totalAssets 3479988228.37
intangibleAssets 0.00
otherCurrentAssets 72591720.62
totalLiab 2577202275.85
totalStockholderEquity 861487149.30
deferredLongTermLiab 0.00
otherCurrentLiab 35020600.35
commonStock 1373356876.59
retainedEarnings -462625073.57
otherLiab 457849123.50
goodWill 0.00
otherAssets 690565294.47
cash 40415930.94
totalCurrentLiabilities 129684127.92
currentDeferredRevenue 11967824.21
netDebt 1412007062.98
shortTermDebt 19128899.35
shortLongTermDebt 0.00
shortLongTermDebtTotal 1452422993.92
otherStockholderEquity 0.00
propertyPlantEquipment 2668012605.87
totalCurrentAssets 134588973.91
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 21581322.35
longTermDebt 1438940319.09
inventory 0.00
accountsPayable 63566804.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -49244653.72
additionalPaidInCapital 0.00
commonStockTotalEquity 1373356876.59
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 687855601.33
nonCurrentAssetsTotal 3345399254.46
nonCurrentLiabilitiesTotal 2447518147.93
liabilitiesAndStockholdersEquity 3479988228.37
cashAndShortTermInvestments 40415930.94
propertyPlantAndEquipmentGross 2657543653.13
propertyPlantAndEquipmentNet 2657543653.13
commonStockSharesOutstanding 157050000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
totalAssets 3367685034.86
intangibleAssets 659316539.92
otherCurrentAssets 12142106.77
totalLiab 2472551809.76
totalStockholderEquity 858572247.16
deferredLongTermLiab 0.00
otherCurrentLiab 23887880.81
commonStock 1330827946.77
retainedEarnings -433891700.89
otherLiab 460904942.97
goodWill 0.00
otherAssets 665372623.57
cash 31974023.49
totalCurrentLiabilities 108983860.19
currentDeferredRevenue 12034189.67
netDebt 1581607296.34
shortTermDebt 18387928.56
shortLongTermDebt 0.00
shortLongTermDebtTotal 1613581319.84
otherStockholderEquity 1337055677.59
propertyPlantEquipment 2603054182.51
totalCurrentAssets 83963327.28
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 5019961.98
netReceivables 39847197.02
longTermDebt 1587763307.98
inventory 0.00
accountsPayable 54673861.14
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -44591729.54
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 668486295.48
nonCurrentAssetsTotal 3283721707.57
nonCurrentLiabilitiesTotal 2363567949.58
liabilitiesAndStockholdersEquity 3367685034.86
cashAndShortTermInvestments 31974023.49
propertyPlantAndEquipmentGross 2615235412.09
propertyPlantAndEquipmentNet 2615235412.09
commonStockSharesOutstanding 157050000.00
2009-09-30
date 2009-09-30
filing_date 2009-09-30
currency_symbol USD
totalAssets 3902629806.34
intangibleAssets 0.00
otherCurrentAssets 8083076.06
totalLiab 3015427074.56
totalStockholderEquity 849390027.13
deferredLongTermLiab 0.00
otherCurrentLiab 65537468.43
commonStock 1309598765.43
retainedEarnings 0.00
otherLiab 1178751402.92
goodWill 0.00
otherAssets 0.00
cash 42662550.29
totalCurrentLiabilities 85669379.74
netDebt 1545343811.39
shortTermDebt 20131911.31
shortLongTermDebt 0.00
shortLongTermDebtTotal 1588006361.68
otherStockholderEquity 849390027.13
propertyPlantEquipment 3433666292.56
totalCurrentAssets 84503695.39
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 33758069.04
longTermDebt 1567434530.49
inventory 0.00
accountsPayable 41898615.79
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 383496117.50
nonCurrentAssetsTotal 3818126110.96
nonCurrentLiabilitiesTotal 2929757694.83
liabilitiesAndStockholdersEquity 3902629806.34
cashAndShortTermInvestments 42662550.29
propertyPlantAndEquipmentGross 3434629993.45
propertyPlantAndEquipmentNet 3434629993.45
commonStockSharesOutstanding 105900000.00
2009-06-30
date 2009-06-30
filing_date 2009-06-30
currency_symbol USD
totalAssets 1421866574.79
intangibleAssets 0.00
otherCurrentAssets 6369783.37
totalLiab 1006262974.29
totalStockholderEquity 375048021.02
deferredLongTermLiab 0.00
otherCurrentLiab 41886386.15
commonStock 562056243.55
retainedEarnings 0.00
otherLiab 22078603.37
goodWill 0.00
otherAssets 0.00
cash 22252465.65
totalCurrentLiabilities 55103148.28
netDebt 799361729.62
shortTermDebt 13216762.13
shortLongTermDebt 0.00
shortLongTermDebtTotal 821614195.27
otherStockholderEquity 375048021.02
propertyPlantEquipment 1343525971.79
totalCurrentAssets 44169860.89
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 15547611.87
longTermDebt 807111283.11
inventory 0.00
accountsPayable 25878912.97
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 32029803.18
nonCurrentAssetsTotal 1377696713.90
nonCurrentLiabilitiesTotal 951159826.00
liabilitiesAndStockholdersEquity 1421866574.79
cashAndShortTermInvestments 22252465.65
propertyPlantAndEquipmentGross 1345666910.72
propertyPlantAndEquipmentNet 1345666910.72
commonStockSharesOutstanding 86550000.00
2009-03-31
date 2009-03-31
filing_date 2009-03-31
currency_symbol USD
totalAssets 1329371188.72
intangibleAssets 0.00
otherCurrentAssets 4803991.45
totalLiab 943349964.36
totalStockholderEquity 348967292.31
deferredLongTermLiab 0.00
otherCurrentLiab 4421477.79
commonStock 518286280.73
retainedEarnings 0.00
otherLiab 36164948.45
goodWill 0.00
otherAssets 28501982.55
cash 20174229.82
totalCurrentLiabilities 100468836.62
netDebt 745923814.05
shortTermDebt 71350281.14
shortLongTermDebt 0.00
shortLongTermDebtTotal 766098043.87
otherStockholderEquity 348967292.31
propertyPlantEquipment 1267923869.94
totalCurrentAssets 34690742.06
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 9712520.79
longTermDebt 695684377.48
inventory 0.00
accountsPayable 24697077.69
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 28463609.73
nonCurrentAssetsTotal 1294680446.66
nonCurrentLiabilitiesTotal 842881127.74
liabilitiesAndStockholdersEquity 1329371188.72
cashAndShortTermInvestments 20174229.82
propertyPlantAndEquipmentGross 1266216836.94
propertyPlantAndEquipmentNet 1266216836.94
commonStockSharesOutstanding 86550000.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
totalAssets 924129005.75
intangibleAssets 0.00
otherCurrentAssets 3262941.66
totalLiab 643894001.64
totalStockholderEquity 293353327.86
deferredLongTermLiab 0.00
otherCurrentLiab 4132292.52
commonStock 471160420.78
retainedEarnings -152069843.88
otherLiab 0.00
goodWill 0.00
otherAssets 13261834.32
cash 7375513.56
totalCurrentLiabilities 100751027.12
netDebt 541161051.77
shortTermDebt 68693508.63
shortLongTermDebt 0.00
shortLongTermDebtTotal 548536565.32
otherStockholderEquity 471082990.96
propertyPlantEquipment 890405161.08
totalCurrentAssets 20610517.67
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 9972062.45
longTermDebt 479921926.36
inventory 0.00
accountsPayable 27925225.97
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -25659819.23
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 13259654.89
nonCurrentAssetsTotal 903518488.09
nonCurrentLiabilitiesTotal 96618734.59
liabilitiesAndStockholdersEquity 924129005.75
cashAndShortTermInvestments 7375513.56
propertyPlantAndEquipmentGross 890258833.20
propertyPlantAndEquipmentNet 890258833.20
commonStockSharesOutstanding 86484000.00
2008-09-30
date 2008-09-30
filing_date 2008-09-30
currency_symbol USD
totalAssets 1034157377.67
intangibleAssets 0.00
otherCurrentAssets 2143396.94
totalLiab 716188361.99
totalStockholderEquity 333268467.79
deferredLongTermLiab 0.00
otherCurrentLiab 41605894.58
commonStock 538570220.76
retainedEarnings 0.00
otherLiab 65524659.46
goodWill 0.00
otherAssets 0.00
cash 21975250.33
totalCurrentLiabilities 116138295.86
netDebt 586717362.55
shortTermDebt 74532401.28
shortLongTermDebt 0.00
shortLongTermDebtTotal 608692612.88
otherStockholderEquity 333268467.79
propertyPlantEquipment 983794269.61
totalCurrentAssets 31523710.56
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 7405063.29
longTermDebt 531199624.24
inventory 0.00
accountsPayable 36651009.86
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1002633667.11
nonCurrentAssetsTotal 1002633667.11
nonCurrentLiabilitiesTotal 74532401.28
liabilitiesAndStockholdersEquity 1034157377.67
cashAndShortTermInvestments 21975250.33
commonStockSharesOutstanding 72414000.00
2008-06-30
date 2008-06-30
filing_date 2008-06-30
currency_symbol USD
totalAssets 1065467675.38
intangibleAssets 0.00
otherCurrentAssets 3180389.07
totalLiab 737158577.32
totalStockholderEquity 344266064.06
deferredLongTermLiab 0.00
otherCurrentLiab 42350167.03
commonStock 561461169.33
retainedEarnings 0.00
otherLiab 66044461.85
goodWill 0.00
otherAssets 14064244.44
cash 12873845.55
totalCurrentLiabilities 46083709.96
netDebt 594550992.34
shortTermDebt 3733542.94
shortLongTermDebt 0.00
shortLongTermDebtTotal 607424837.89
otherStockholderEquity 344266064.06
propertyPlantEquipment 1018893350.31
totalCurrentAssets 29160935.35
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 13106700.73
longTermDebt 622796983.65
inventory 0.00
accountsPayable 33171090.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1036306740.03
nonCurrentAssetsTotal 1036306740.03
nonCurrentLiabilitiesTotal 691074867.36
liabilitiesAndStockholdersEquity 1065467675.38
cashAndShortTermInvestments 12873845.55
commonStockSharesOutstanding 72414000.00
2008-03-31
date 2008-03-31
filing_date 2008-03-31
currency_symbol USD
totalAssets 1056984358.30
intangibleAssets 0.00
otherCurrentAssets 3569416.11
totalLiab 738737977.27
totalStockholderEquity 333642281.16
deferredLongTermLiab 0.00
otherCurrentLiab 16374234.92
commonStock 558725270.44
retainedEarnings 0.00
otherLiab 64663288.18
goodWill 0.00
otherAssets 0.00
cash 12107257.36
totalCurrentLiabilities 55153988.15
currentDeferredRevenue 4885844.75
netDebt 589720198.19
shortTermDebt 3594675.99
shortLongTermDebt 0.00
shortLongTermDebtTotal 601827455.55
otherStockholderEquity 333642281.16
propertyPlantEquipment 1018397816.98
totalCurrentAssets 27144661.42
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 11467987.95
longTermDebt 621052528.99
inventory 0.00
accountsPayable 30299232.49
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1029839696.88
nonCurrentAssetsTotal 1029839696.88
nonCurrentLiabilitiesTotal 683583989.12
liabilitiesAndStockholdersEquity 1056984358.30
cashAndShortTermInvestments 12107257.36
commonStockSharesOutstanding 72414000.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
totalAssets 1089105321.62
intangibleAssets 15071190.55
otherCurrentAssets 3310108.05
totalLiab 765306472.79
totalStockholderEquity 340124204.79
deferredLongTermLiab 0.00
otherCurrentLiab 32352822.38
commonStock 575206180.40
retainedEarnings -185869938.40
otherLiab 0.00
goodWill 0.00
otherAssets 0.00
cash 5361001.72
totalCurrentLiabilities 57580531.15
netDebt 633907906.69
shortTermDebt 20149449.66
shortLongTermDebt 0.00
shortLongTermDebtTotal 639268908.41
otherStockholderEquity 578923558.52
propertyPlantEquipment 1047156616.84
totalCurrentAssets 19323437.34
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 10652327.58
longTermDebt 636716163.34
inventory 0.00
accountsPayable 5078259.11
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -52929415.33
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 786630.31
nonCurrentAssetsTotal 1069781884.28
nonCurrentLiabilitiesTotal 707725941.63
liabilitiesAndStockholdersEquity 1089105321.62
cashAndShortTermInvestments 5361001.72
propertyPlantAndEquipmentGross 1053924063.42
propertyPlantAndEquipmentNet 1053924063.42
commonStockSharesOutstanding 72414000.00
2007-09-30
date 2007-09-30
filing_date 2007-09-30
currency_symbol USD
totalAssets 1090430096.70
intangibleAssets 0.00
otherCurrentAssets 3122481.87
totalLiab 752689363.42
totalStockholderEquity 353842667.20
deferredLongTermLiab 0.00
otherCurrentLiab 9803585.82
commonStock 578222894.60
retainedEarnings -170184327.16
otherLiab 21685325.26
goodWill 0.00
otherAssets 16233988.91
cash 16301369.86
totalCurrentLiabilities 41479653.51
netDebt 604716962.13
shortTermDebt 3525382.76
shortLongTermDebt 0.00
shortLongTermDebtTotal 621018331.99
otherStockholderEquity 618062046.74
propertyPlantEquipment 1049599596.57
totalCurrentAssets 25992143.43
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 6568291.70
longTermDebt 618302571.86
inventory 0.00
accountsPayable 28150684.93
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -94035052.38
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 16212731.67
nonCurrentAssetsTotal 1064437953.26
nonCurrentLiabilitiesTotal 711209709.91
liabilitiesAndStockholdersEquity 1090430096.70
cashAndShortTermInvestments 16301369.86
propertyPlantAndEquipmentGross 1048225221.60
propertyPlantAndEquipmentNet 1048225221.60
commonStockSharesOutstanding 72414000.00
2007-06-30
date 2007-06-30
filing_date 2007-06-30
currency_symbol USD
totalAssets 1041428839.83
intangibleAssets 0.00
otherCurrentAssets 2210427.43
totalLiab 706687646.78
totalStockholderEquity 349596054.49
deferredLongTermLiab 0.00
otherCurrentLiab 9143259.75
commonStock 542699734.95
retainedEarnings -146132456.55
otherLiab 20459106.40
goodWill 0.00
otherAssets 16264672.47
cash 22574917.80
totalCurrentLiabilities 34468764.68
currentDeferredRevenue 0.00
netDebt 565525598.87
shortTermDebt 3193987.79
shortLongTermDebt 0.00
shortLongTermDebtTotal 588100516.67
otherStockholderEquity 505627054.96
propertyPlantEquipment 998251609.24
totalCurrentAssets 34632221.70
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 6661343.35
longTermDebt 589391329.04
inventory 3185533.11
accountsPayable 22131517.14
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -9898543.92
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 16140911.23
nonCurrentAssetsTotal 1006796618.13
nonCurrentLiabilitiesTotal 672218882.10
liabilitiesAndStockholdersEquity 1041428839.83
cashAndShortTermInvestments 22574917.80
propertyPlantAndEquipmentGross 990655706.90
propertyPlantAndEquipmentNet 990655706.90
commonStockSharesOutstanding 72414000.00
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol USD
totalAssets 987342233.01
intangibleAssets 0.00
otherCurrentAssets 4172156.73
totalLiab 640170769.76
totalStockholderEquity 360984743.41
deferredLongTermLiab 0.00
otherCurrentLiab 8870492.37
commonStock 495598201.94
retainedEarnings -104157420.25
otherLiab 55711445.37
goodWill 0.00
otherAssets 0.00
cash 26484049.93
totalCurrentLiabilities 34654126.21
netDebt 526027219.14
shortTermDebt 2860610.26
shortLongTermDebt 0.00
shortLongTermDebtTotal 552511269.07
otherStockholderEquity 546069694.87
propertyPlantEquipment 928929806.36
totalCurrentAssets 39906380.03
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 5215846.05
longTermDebt 548130186.72
inventory 4034327.32
accountsPayable 22923023.58
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -80927531.21
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 15929264.91
nonCurrentAssetsTotal 947435852.98
nonCurrentLiabilitiesTotal 605516643.55
liabilitiesAndStockholdersEquity 987342233.01
cashAndShortTermInvestments 26484049.93
propertyPlantAndEquipmentGross 931506588.07
propertyPlantAndEquipmentNet 931506588.07
commonStockSharesOutstanding 72414000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalAssets 993965339.74
intangibleAssets 5914550.45
otherCurrentAssets 3709677.42
totalLiab 649038263.56
totalStockholderEquity 358331331.50
deferredLongTermLiab 0.00
otherCurrentLiab 4314516.13
commonStock 491729994.00
retainedEarnings -103439430.34
otherLiab 18792349.26
goodWill 0.00
otherAssets 27348829.23
cash 27236616.33
totalCurrentLiabilities 37397906.66
currentDeferredRevenue 21560569.66
netDebt 537667295.81
shortTermDebt 7208304.74
shortLongTermDebt 0.00
shortLongTermDebtTotal 564903912.15
otherStockholderEquity 491856554.56
propertyPlantEquipment 925290333.65
totalCurrentAssets 41080988.33
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 10134694.58
longTermDebt 557552105.67
inventory 0.00
accountsPayable 4314516.13
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -30085792.72
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 21441317.78
nonCurrentAssetsTotal 952884351.41
nonCurrentLiabilitiesTotal 611640356.90
liabilitiesAndStockholdersEquity 993965339.74
cashAndShortTermInvestments 27236616.33
propertyPlantAndEquipmentGross 925528483.18
propertyPlantAndEquipmentNet 925528483.18
commonStockSharesOutstanding 72414000.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
totalAssets 1003110334.95
intangibleAssets 0.00
otherCurrentAssets 2538061.97
totalLiab 640562421.64
totalStockholderEquity 375926025.43
deferredLongTermLiab 0.00
otherCurrentLiab 8268851.87
commonStock 513854978.94
retainedEarnings -101578900.23
otherLiab 54655373.31
goodWill 0.00
otherAssets 0.00
cash 17156546.66
totalCurrentLiabilities 35171950.56
netDebt 533622604.33
shortTermDebt 0.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 550779150.99
otherStockholderEquity 513440802.44
propertyPlantEquipment 949612799.14
totalCurrentAssets 25125380.62
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 5430771.99
longTermDebt 551223447.16
inventory 0.00
accountsPayable 26903098.69
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -35935876.77
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 29137560.45
nonCurrentAssetsTotal 977984954.33
nonCurrentLiabilitiesTotal 605390471.07
liabilitiesAndStockholdersEquity 1003110334.95
cashAndShortTermInvestments 17156546.66
propertyPlantAndEquipmentGross 948847393.87
propertyPlantAndEquipmentNet 948847393.87
commonStockSharesOutstanding 72414000.00
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol USD
totalAssets 1008178962.48
intangibleAssets 0.00
otherCurrentAssets 3421288.82
totalLiab 636121881.17
totalStockholderEquity 385406569.74
deferredLongTermLiab 0.00
otherCurrentLiab 8249865.37
commonStock 513165055.50
retainedEarnings -93196015.08
otherLiab 54220372.36
goodWill 0.00
otherAssets 0.00
cash 62635074.49
totalCurrentLiabilities 29789983.84
netDebt 489330461.32
shortTermDebt 0.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 551965535.81
otherStockholderEquity 514546760.01
propertyPlantEquipment 915361618.33
totalCurrentAssets 75318614.25
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 9262250.94
longTermDebt 550483351.24
inventory 0.00
accountsPayable 21540118.47
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -35944175.19
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 15034105.19
nonCurrentAssetsTotal 932860348.23
nonCurrentLiabilitiesTotal 606331897.33
liabilitiesAndStockholdersEquity 1008178962.48
cashAndShortTermInvestments 62635074.49
propertyPlantAndEquipmentGross 917826243.04
propertyPlantAndEquipmentNet 917826243.04
commonStockSharesOutstanding 72414000.00
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
totalAssets 973813690.17
intangibleAssets 0.00
otherCurrentAssets 4794990.56
totalLiab 617636815.92
totalStockholderEquity 370078915.77
deferredLongTermLiab 0.00
otherCurrentLiab 7884714.36
commonStock 490719849.35
retainedEarnings -91992623.09
otherLiab 53305657.79
goodWill 0.00
otherAssets 0.00
cash 57473837.71
totalCurrentLiabilities 31320981.30
netDebt 475422027.79
shortTermDebt 0.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 532895865.50
otherStockholderEquity 491772173.61
propertyPlantEquipment 884668321.49
totalCurrentAssets 72255103.79
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 9986275.52
longTermDebt 531755542.24
inventory 0.00
accountsPayable 23436266.94
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -29700634.76
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 14993137.76
nonCurrentAssetsTotal 901558586.38
nonCurrentLiabilitiesTotal 586315834.62
liabilitiesAndStockholdersEquity 973813690.17
cashAndShortTermInvestments 57473837.71
propertyPlantAndEquipmentGross 886565448.62
propertyPlantAndEquipmentNet 886565448.62
commonStockSharesOutstanding 72414000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
totalAssets 973614603.07
intangibleAssets 0.00
otherCurrentAssets 4621146.89
totalLiab 618192698.47
totalStockholderEquity 369524711.56
deferredLongTermLiab 0.00
otherCurrentLiab 4208713.62
commonStock 491687821.61
retainedEarnings -93313242.64
otherLiab 19067753.00
goodWill 0.00
otherAssets 15327615.78
cash 49841570.52
totalCurrentLiabilities 32506457.72
currentDeferredRevenue 20469261.24
netDebt 487616669.54
shortTermDebt 3619769.24
shortLongTermDebt 0.00
shortLongTermDebtTotal 537458240.06
otherStockholderEquity 493635267.78
propertyPlantEquipment 888596054.89
totalCurrentAssets 66110728.43
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 11648011.02
longTermDebt 531732418.52
inventory 0.00
accountsPayable 4208713.62
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -30797313.59
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 15388324.44
nonCurrentAssetsTotal 907503874.63
nonCurrentLiabilitiesTotal 585686240.74
liabilitiesAndStockholdersEquity 973614603.07
cashAndShortTermInvestments 49841570.52
propertyPlantAndEquipmentGross 892115550.20
propertyPlantAndEquipmentNet 892115550.20
commonStockSharesOutstanding 72414000.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
totalAssets 920949554.90
intangibleAssets 0.00
otherCurrentAssets 1688384.29
totalLiab 560133316.13
totalStockholderEquity 374742183.80
deferredLongTermLiab 0.00
otherCurrentLiab 44660043.87
commonStock 492829020.89
retainedEarnings -87642884.79
otherLiab 50280237.26
goodWill 0.00
otherAssets 0.00
cash 13179374.70
totalCurrentLiabilities 62570851.07
netDebt 434074743.04
shortTermDebt 0.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 447254117.75
otherStockholderEquity 493104545.65
propertyPlantEquipment 885154302.42
totalCurrentAssets 21607534.51
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 6739775.51
longTermDebt 447004212.16
inventory 0.00
accountsPayable 17910807.21
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -30719477.06
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 13692856.84
nonCurrentAssetsTotal 899342020.38
nonCurrentLiabilitiesTotal 497562465.06
liabilitiesAndStockholdersEquity 920949554.90
cashAndShortTermInvestments 13179374.70
propertyPlantAndEquipmentGross 885649163.55
propertyPlantAndEquipmentNet 885649163.55
commonStockSharesOutstanding 72414000.00
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
totalAssets 891125187.75
intangibleAssets 0.00
otherCurrentAssets 3245608.31
totalLiab 533833997.26
totalStockholderEquity 370703813.75
deferredLongTermLiab 0.00
otherCurrentLiab 39910533.53
commonStock 467815585.48
retainedEarnings 0.00
otherLiab 30938392.49
goodWill 0.00
otherAssets 0.00
cash 15346437.67
totalCurrentLiabilities 155751648.93
netDebt 416272121.73
shortTermDebt 102037484.49
shortLongTermDebt 0.00
shortLongTermDebtTotal 431618559.39
otherStockholderEquity 437580813.69
propertyPlantEquipment 851237046.10
totalCurrentAssets 28729674.13
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 10137628.16
longTermDebt 329457364.34
inventory 0.00
accountsPayable 13803630.90
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -66876999.93
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 10838829.75
nonCurrentAssetsTotal 862395513.62
nonCurrentLiabilitiesTotal 378082348.33
liabilitiesAndStockholdersEquity 891125187.75
cashAndShortTermInvestments 15346437.67
propertyPlantAndEquipmentGross 851556683.86
propertyPlantAndEquipmentNet 851556683.86
commonStockSharesOutstanding 72414000.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
totalAssets 896228817.06
intangibleAssets 0.00
otherCurrentAssets 2807307.60
totalLiab 528188807.14
totalStockholderEquity 381499545.34
deferredLongTermLiab 0.00
otherCurrentLiab 37110027.28
commonStock 474082527.08
retainedEarnings 0.00
otherLiab 29765980.32
goodWill 0.00
otherAssets 0.00
cash 15113664.54
totalCurrentLiabilities 107632470.86
netDebt 410247995.37
shortTermDebt 52335289.74
shortLongTermDebt 0.00
shortLongTermDebtTotal 425361659.92
otherStockholderEquity 449224601.14
propertyPlantEquipment 859015959.65
totalCurrentAssets 26685955.20
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 8764983.05
longTermDebt 373149756.06
inventory 0.00
accountsPayable 18187153.84
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -67725055.80
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 10810944.86
nonCurrentAssetsTotal 869542861.87
nonCurrentLiabilitiesTotal 420556336.28
liabilitiesAndStockholdersEquity 896228817.06
cashAndShortTermInvestments 15113664.54
propertyPlantAndEquipmentGross 858731917.00
propertyPlantAndEquipmentNet 858731917.00
commonStockSharesOutstanding 72414000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
totalAssets 848238973.83
intangibleAssets 5846240.87
otherCurrentAssets 3684263.06
totalLiab 461889630.16
totalStockholderEquity 386349343.67
deferredLongTermLiab 0.00
otherCurrentLiab 4016171.16
commonStock 476565253.53
retainedEarnings 0.00
otherLiab 1095594.35
goodWill 0.00
otherAssets 10710723.19
cash 13387791.77
totalCurrentLiabilities 101368393.03
currentDeferredRevenue 10147736.54
netDebt 413770442.71
shortTermDebt 83188314.17
shortLongTermDebt 0.00
shortLongTermDebtTotal 427158234.48
otherStockholderEquity 454500307.78
propertyPlantEquipment 813254364.09
totalCurrentAssets 23684429.43
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 6612374.60
longTermDebt 343724023.28
inventory 0.00
accountsPayable 4016171.16
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -68150964.11
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 4872144.68
nonCurrentAssetsTotal 824554544.40
nonCurrentLiabilitiesTotal 360521237.13
liabilitiesAndStockholdersEquity 848238973.83
cashAndShortTermInvestments 13387791.77
propertyPlantAndEquipmentGross 813836158.85
propertyPlantAndEquipmentNet 813836158.85
commonStockSharesOutstanding 72414000.00
2004-09-30
date 2004-09-30
filing_date 2004-09-30
currency_symbol USD
totalAssets 823193174.70
intangibleAssets 0.00
otherCurrentAssets 3088353.06
totalLiab 440964485.92
totalStockholderEquity 382228688.78
deferredLongTermLiab 0.00
otherCurrentLiab 3828130.58
commonStock 454249267.09
retainedEarnings 0.00
otherLiab 17615878.30
goodWill 0.00
otherAssets 10247207.04
cash 19837613.68
totalCurrentLiabilities 48887955.03
netDebt 384561406.29
shortTermDebt 29951077.95
shortLongTermDebt 0.00
shortLongTermDebtTotal 404399019.97
otherStockholderEquity 429928876.70
propertyPlantEquipment 782025196.10
totalCurrentAssets 30349114.72
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 7423147.98
longTermDebt 374177957.37
inventory 0.00
accountsPayable 15108746.50
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -47700187.92
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 10254600.81
nonCurrentAssetsTotal 792844059.98
nonCurrentLiabilitiesTotal 392076530.90
liabilitiesAndStockholdersEquity 823193174.70
cashAndShortTermInvestments 19837613.68
propertyPlantAndEquipmentGross 782589459.16
propertyPlantAndEquipmentNet 782589459.16
commonStockSharesOutstanding 72414000.00
2004-06-30
date 2004-06-30
filing_date 2004-06-30
currency_symbol USD
totalAssets 788735035.55
intangibleAssets 0.00
otherCurrentAssets 3649974.50
totalLiab 419186744.28
totalStockholderEquity 369548291.28
deferredLongTermLiab 0.00
otherCurrentLiab 3621470.79
commonStock 430088522.13
retainedEarnings 0.00
otherLiab 16183045.76
goodWill 0.00
otherAssets 0.00
cash 20023853.10
totalCurrentLiabilities 58110804.40
currentDeferredRevenue 0.00
netDebt 368664676.41
shortTermDebt 43793693.18
shortLongTermDebt 0.00
shortLongTermDebtTotal 388688529.51
otherStockholderEquity 414673407.54
propertyPlantEquipment 747620405.10
totalCurrentAssets 31100543.07
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 7426715.47
longTermDebt 344936234.06
inventory 0.00
accountsPayable 10695640.43
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -45125116.27
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 10103813.50
nonCurrentAssetsTotal 757634492.48
nonCurrentLiabilitiesTotal 361075939.87
liabilitiesAndStockholdersEquity 788735035.55
cashAndShortTermInvestments 20023853.10
propertyPlantAndEquipmentGross 747530678.99
propertyPlantAndEquipmentNet 747530678.99
commonStockSharesOutstanding 72414000.00
2004-03-31
date 2004-03-31
filing_date 2004-03-31
currency_symbol USD
totalAssets 799338021.08
intangibleAssets 0.00
otherCurrentAssets 4315828.01
totalLiab 427154863.41
totalStockholderEquity 372183157.67
deferredLongTermLiab 0.00
otherCurrentLiab 3682067.08
commonStock 437739940.44
retainedEarnings 0.00
otherLiab 15892189.05
goodWill 0.00
otherAssets 8605787.58
cash 20839370.97
totalCurrentLiabilities 36317322.80
currentDeferredRevenue 0.00
netDebt 374032580.35
shortTermDebt 19908177.12
shortLongTermDebt 0.00
shortLongTermDebtTotal 394871951.31
otherStockholderEquity 418063330.33
propertyPlantEquipment 758196533.56
totalCurrentAssets 33424596.94
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 8269397.97
longTermDebt 375398946.32
inventory 0.00
accountsPayable 12727078.60
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -45880172.66
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 8595811.53
nonCurrentAssetsTotal 765913424.14
nonCurrentLiabilitiesTotal 390837540.61
liabilitiesAndStockholdersEquity 799338021.08
cashAndShortTermInvestments 20839370.97
propertyPlantAndEquipmentGross 757317612.61
propertyPlantAndEquipmentNet 757317612.61
commonStockSharesOutstanding 72414000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
totalAssets 798395243.57
intangibleAssets 0.00
otherCurrentAssets 5053324.80
totalLiab 426531304.70
totalStockholderEquity 371863938.86
deferredLongTermLiab 0.00
otherCurrentLiab 3723096.62
commonStock 442026214.34
retainedEarnings 0.00
otherLiab 846569.01
goodWill 0.00
otherAssets 8751734.77
cash 3821032.26
totalCurrentLiabilities 34097025.69
currentDeferredRevenue 6520817.11
netDebt 394402245.58
shortTermDebt 20130015.35
shortLongTermDebt 0.00
shortLongTermDebtTotal 398223277.84
otherStockholderEquity 418255357.54
propertyPlantEquipment 764120277.56
totalCurrentAssets 25386151.75
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 16511794.69
longTermDebt 378026214.34
inventory 0.00
accountsPayable 3723096.62
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -46391418.68
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 8753287.01
nonCurrentAssetsTotal 773009091.82
nonCurrentLiabilitiesTotal 392434279.02
liabilitiesAndStockholdersEquity 798395243.57
cashAndShortTermInvestments 3821032.26
propertyPlantAndEquipmentGross 764255804.81
propertyPlantAndEquipmentNet 764255804.81
commonStockSharesOutstanding 72414000.00
2003-09-30
date 2003-09-30
filing_date 2003-09-30
currency_symbol USD
totalAssets 731776329.90
intangibleAssets 0.00
otherCurrentAssets 3506215.93
totalLiab 376780286.50
totalStockholderEquity 354996043.40
deferredLongTermLiab 0.00
otherCurrentLiab 114503353.87
commonStock 0.00
retainedEarnings -55844309.52
otherLiab 11936723.83
goodWill 0.00
otherAssets 1034890.60
cash 1425116.66
totalCurrentLiabilities 139607445.81
netDebt 241780249.52
shortTermDebt 17974810.86
shortLongTermDebt 0.00
shortLongTermDebtTotal 243205366.19
otherStockholderEquity 423991066.21
propertyPlantEquipment 720833826.14
totalCurrentAssets 9571281.72
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 4639949.12
longTermDebt 225125665.29
inventory 0.00
accountsPayable 7129281.08
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -13150713.30
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1035372.77
nonCurrentAssetsTotal 722205048.18
nonCurrentLiabilitiesTotal 237172840.69
liabilitiesAndStockholdersEquity 731776329.90
cashAndShortTermInvestments 1425116.66
propertyPlantAndEquipmentGross 721169675.41
propertyPlantAndEquipmentNet 721169675.41
commonStockSharesOutstanding 72414000.00
2003-06-30
date 2003-06-30
filing_date 2003-06-30
currency_symbol USD
totalAssets 738872143.61
intangibleAssets 0.00
otherCurrentAssets 3547936.87
totalLiab 378169683.29
totalStockholderEquity 360702460.32
deferredLongTermLiab 0.00
otherCurrentLiab 114944542.61
commonStock 0.00
retainedEarnings -51657040.19
otherLiab 12275595.81
goodWill 0.00
otherAssets 958497.29
cash 3170054.49
totalCurrentLiabilities 139796433.50
netDebt 239247798.78
shortTermDebt 16319470.22
shortLongTermDebt 0.00
shortLongTermDebtTotal 242417853.27
otherStockholderEquity 425624730.88
propertyPlantEquipment 726118494.32
totalCurrentAssets 11838334.64
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 5120343.29
longTermDebt 226111812.31
inventory 0.00
accountsPayable 8532420.67
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -13265230.37
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 958440.36
nonCurrentAssetsTotal 727033808.97
nonCurrentLiabilitiesTotal 238373249.79
liabilitiesAndStockholdersEquity 738872143.61
cashAndShortTermInvestments 3170054.49
propertyPlantAndEquipmentGross 726075368.60
propertyPlantAndEquipmentNet 726075368.60
commonStockSharesOutstanding 72414000.00
2003-03-31
date 2003-03-31
filing_date 2003-03-31
currency_symbol USD
totalAssets 703313848.12
intangibleAssets 0.00
otherCurrentAssets 3988336.13
totalLiab 364359781.44
totalStockholderEquity 338954066.69
deferredLongTermLiab 0.00
otherCurrentLiab 112062434.42
commonStock 0.00
retainedEarnings 0.00
otherLiab 11268305.97
goodWill 0.00
otherAssets 0.00
cash 10660998.24
totalCurrentLiabilities 135542792.52
netDebt 221861586.89
shortTermDebt 14976358.85
shortLongTermDebt 0.00
shortLongTermDebtTotal 232522585.13
otherStockholderEquity 344700840.73
propertyPlantEquipment 682907840.07
totalCurrentAssets 19335322.73
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 4685988.36
longTermDebt 217498807.98
inventory 0.00
accountsPayable 8503999.24
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5746774.04
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 921800.27
nonCurrentAssetsTotal 683978525.39
nonCurrentLiabilitiesTotal 228816988.92
liabilitiesAndStockholdersEquity 703313848.12
cashAndShortTermInvestments 10660998.24
propertyPlantAndEquipmentGross 683056725.12
propertyPlantAndEquipmentNet 683056725.12
commonStockSharesOutstanding 72414000.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
totalAssets 661590156.96
intangibleAssets 0.00
otherCurrentAssets 3928070.08
totalLiab 331512218.05
totalStockholderEquity 330077938.91
deferredLongTermLiab 0.00
otherCurrentLiab 9199585.85
commonStock 0.00
retainedEarnings 0.00
otherLiab 737585.04
goodWill 0.00
otherAssets 892096.39
cash 1535275.77
totalCurrentLiabilities 119755956.58
currentDeferredRevenue 1439995.93
netDebt 299547103.18
shortTermDebt 99916788.94
shortLongTermDebt 0.00
shortLongTermDebtTotal 301082378.95
otherStockholderEquity 354423842.83
propertyPlantEquipment 652608253.32
totalCurrentAssets 8758122.61
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 3294776.76
longTermDebt 201371526.67
inventory 0.00
accountsPayable 9199585.85
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -24345903.92
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 891184.07
nonCurrentAssetsTotal 652832034.35
nonCurrentLiabilitiesTotal 211756261.47
liabilitiesAndStockholdersEquity 661590156.96
cashAndShortTermInvestments 1535275.77
propertyPlantAndEquipmentGross 651940850.28
propertyPlantAndEquipmentNet 651940850.28
commonStockSharesOutstanding 72414000.00
2002-09-30
date 2002-09-30
filing_date 2002-09-30
currency_symbol USD
totalAssets 670702246.31
intangibleAssets 0.00
otherCurrentAssets 2096972.37
totalLiab 335772659.97
totalStockholderEquity 334929586.34
deferredLongTermLiab 0.00
otherCurrentLiab 216138747.99
commonStock 361127985.38
retainedEarnings -25683500.83
otherLiab 0.00
goodWill 0.00
otherAssets 0.00
cash 15649160.39
totalCurrentLiabilities 234819948.96
currentDeferredRevenue 0.00
netDebt 80168866.77
shortTermDebt 4599729.06
shortLongTermDebt 0.00
shortLongTermDebtTotal 95818027.16
otherStockholderEquity 361093853.38
propertyPlantEquipment 645018589.70
totalCurrentAssets 24641315.65
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 6895182.89
longTermDebt 91226920.41
inventory 0.00
accountsPayable 14081471.91
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -480766.20
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1103304.87
nonCurrentAssetsTotal 646060930.66
nonCurrentLiabilitiesTotal 100952711.00
liabilitiesAndStockholdersEquity 670702246.31
cashAndShortTermInvestments 15649160.39
propertyPlantAndEquipmentGross 644957625.78
propertyPlantAndEquipmentNet 644957625.78
commonStockSharesOutstanding 72414000.00
2002-06-30
date 2002-06-30
filing_date 2002-06-30
currency_symbol USD
totalAssets 702137157.93
intangibleAssets 0.00
otherCurrentAssets 2731289.15
totalLiab 352151005.61
totalStockholderEquity 349986152.32
deferredLongTermLiab 0.00
otherCurrentLiab 248089020.77
commonStock 378227146.81
retainedEarnings -24770194.53
otherLiab 0.00
goodWill 0.00
otherAssets 0.00
cash 17597098.58
totalCurrentLiabilities 270785361.03
currentDeferredRevenue 0.00
netDebt 64003297.07
shortTermDebt 10418727.33
shortLongTermDebt 0.00
shortLongTermDebtTotal 81600395.65
otherStockholderEquity 378152324.43
propertyPlantEquipment 664756628.41
totalCurrentAssets 37000989.12
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 16672601.38
longTermDebt 71195752.54
inventory 0.00
accountsPayable 12277612.92
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3395977.58
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 511045.17
nonCurrentAssetsTotal 665136168.81
nonCurrentLiabilitiesTotal 81365644.58
liabilitiesAndStockholdersEquity 702137157.93
cashAndShortTermInvestments 17597098.58
propertyPlantAndEquipmentGross 664625123.64
propertyPlantAndEquipmentNet 664625123.64
commonStockSharesOutstanding 58360500.00
2002-03-31
date 2002-03-31
filing_date 2002-03-31
currency_symbol USD
totalAssets 425600351.12
intangibleAssets 0.00
otherCurrentAssets 2250297.82
totalLiab 201799485.86
totalStockholderEquity 223800865.26
deferredLongTermLiab 0.00
otherCurrentLiab 114126904.51
commonStock 233738189.10
retainedEarnings -10406295.07
otherLiab 0.00
goodWill 0.00
otherAssets 11029347.35
cash 15008464.48
totalCurrentLiabilities 128668255.06
currentDeferredRevenue 0.00
netDebt 55457395.45
shortTermDebt 7139005.58
shortLongTermDebt 0.00
shortLongTermDebtTotal 70465859.93
otherStockholderEquity 245917612.39
propertyPlantEquipment 390155810.02
totalCurrentAssets 23610257.70
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 6351495.39
longTermDebt 63200050.06
inventory 0.00
accountsPayable 7402344.97
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -11710452.07
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 11051476.58
nonCurrentAssetsTotal 401990093.42
nonCurrentLiabilitiesTotal 73131230.80
liabilitiesAndStockholdersEquity 425600351.12
cashAndShortTermInvestments 15008464.48
propertyPlantAndEquipmentGross 390938616.84
propertyPlantAndEquipmentNet 390938616.84
commonStockSharesOutstanding 50364000.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
totalAssets 350127514.16
intangibleAssets 10544597.99
otherCurrentAssets 643852.31
totalLiab 124339501.75
totalStockholderEquity 225788012.41
deferredLongTermLiab 0.00
otherCurrentLiab 5800324.12
commonStock 234636741.67
retainedEarnings -8848729.26
otherLiab 0.00
goodWill 10544597.99
otherAssets 11092336.68
cash 96562770.89
totalCurrentLiabilities 50267591.30
currentDeferredRevenue 475508.49
netDebt 5071671.75
shortTermDebt 38191434.57
shortLongTermDebt 0.00
shortLongTermDebtTotal 101634442.64
otherStockholderEquity 11731931.31
propertyPlantEquipment 236618718.59
totalCurrentAssets 102413346.90
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 94623115.58
netReceivables 5206723.70
longTermDebt 63442211.06
inventory 0.00
accountsPayable 5800324.12
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -11731931.31
additionalPaidInCapital 0.00
commonStockTotalEquity 234636741.67
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 11092476.04
nonCurrentAssetsTotal 247714167.26
nonCurrentLiabilitiesTotal 74071910.45
liabilitiesAndStockholdersEquity 350127514.16
cashAndShortTermInvestments 96562770.89
propertyPlantAndEquipmentGross 236621691.23
propertyPlantAndEquipmentNet 236621691.23
commonStockSharesOutstanding 50364000.00
2001-09-30
date 2001-09-30
filing_date 2001-09-30
currency_symbol USD
totalAssets 254741915.03
intangibleAssets 11154090.04
otherCurrentAssets 350031.71
totalLiab 119339885.86
totalStockholderEquity 135402029.17
deferredLongTermLiab 0.00
otherCurrentLiab 3887127.46
commonStock 141770654.46
retainedEarnings -5946100.19
otherLiab 0.00
goodWill 11187432.42
otherAssets 0.00
cash 97019.66
totalCurrentLiabilities 37800887.76
currentDeferredRevenue 0.00
netDebt 91215599.24
shortTermDebt 27901078.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 91312618.90
otherStockholderEquity 147100190.23
propertyPlantEquipment 238677097.25
totalCurrentAssets 5072923.27
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 4625871.91
longTermDebt 70596578.26
inventory 0.00
accountsPayable 6012682.31
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5752060.88
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 548509.83
nonCurrentAssetsTotal 249668991.76
nonCurrentLiabilitiesTotal 81538998.10
liabilitiesAndStockholdersEquity 254741915.03
cashAndShortTermInvestments 97019.66
propertyPlantAndEquipmentGross 237966391.88
propertyPlantAndEquipmentNet 237966391.88
commonStockSharesOutstanding 33435000.00
2001-06-30
date 2001-06-30
filing_date 2001-06-30
currency_symbol USD
totalAssets 262023785.93
intangibleAssets 11699372.32
otherCurrentAssets 539147.67
totalLiab 119966963.99
totalStockholderEquity 142056821.94
deferredLongTermLiab 0.00
otherCurrentLiab 4050214.73
commonStock 147229194.19
retainedEarnings -5221010.90
otherLiab 0.00
goodWill 11695508.59
otherAssets 12291281.37
cash 1320779.65
totalCurrentLiabilities 35900891.97
currentDeferredRevenue 0.00
netDebt 92501486.62
shortTermDebt 27750247.77
shortLongTermDebt 0.00
shortLongTermDebtTotal 93822266.27
otherStockholderEquity 153271225.64
propertyPlantEquipment 244897622.19
totalCurrentAssets 4749917.41
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 2889990.09
longTermDebt 72324966.97
inventory 0.00
accountsPayable 4100429.47
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5993392.80
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 595969.61
nonCurrentAssetsTotal 257273868.52
nonCurrentLiabilitiesTotal 84066072.02
liabilitiesAndStockholdersEquity 262023785.93
cashAndShortTermInvestments 1320779.65
propertyPlantAndEquipmentGross 244978526.59
propertyPlantAndEquipmentNet 244978526.59
commonStockSharesOutstanding 33435000.00
2001-03-31
date 2001-03-31
filing_date 2001-03-31
currency_symbol USD
totalAssets 253561548.22
intangibleAssets 12525380.71
otherCurrentAssets 331218.27
totalLiab 115043147.21
totalStockholderEquity 138518401.02
deferredLongTermLiab 0.00
otherCurrentLiab 3889593.91
commonStock 140963131.60
retainedEarnings -2918781.73
otherLiab 0.00
goodWill 12483399.73
otherAssets 0.00
cash 3312817.26
totalCurrentLiabilities 34308375.63
currentDeferredRevenue 0.00
netDebt 86788705.58
shortTermDebt 26649746.19
shortLongTermDebt 0.00
shortLongTermDebtTotal 90101522.84
otherStockholderEquity 147192893.40
propertyPlantEquipment 233571112.38
totalCurrentAssets 5824873.10
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 2180837.56
longTermDebt 69120344.02
inventory 0.00
accountsPayable 3769035.53
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5755710.66
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 854695.43
nonCurrentAssetsTotal 247736675.13
nonCurrentLiabilitiesTotal 80734771.57
liabilitiesAndStockholdersEquity 253561548.22
cashAndShortTermInvestments 3312817.26
propertyPlantAndEquipmentGross 234356598.98
propertyPlantAndEquipmentNet 234356598.98
commonStockSharesOutstanding 33435000.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
totalAssets 222364788.26
otherCurrentAssets 193397.80
totalLiab 75071023.67
totalStockholderEquity 147293764.59
otherCurrentLiab 3901967.32
retainedEarnings -1359119.71
otherAssets 0.00
cash 7967322.44
totalCurrentLiabilities 8382127.38
netDebt 58721573.86
shortLongTermDebtTotal 66688896.30
otherStockholderEquity 154702234.08
totalCurrentAssets 12835611.87
netReceivables 4674891.63
accountsPayable 4480160.05
accumulatedOtherComprehensiveIncome -6049349.78
nonCurrrentAssetsOther 649549.85
nonCurrentAssetsTotal 209529176.39
nonCurrentLiabilitiesTotal 66688896.30
liabilitiesAndStockholdersEquity 222364788.26
cashAndShortTermInvestments 7967322.44
propertyPlantAndEquipmentGross 208879626.54
propertyPlantAndEquipmentNet 208879626.54
commonStockSharesOutstanding 33435000.00
2000-09-30
date 2000-09-30
filing_date 2000-09-30
currency_symbol USD
totalAssets 222828807.24
otherCurrentAssets 197018.10
totalLiab 73673455.80
totalStockholderEquity 149155351.44
otherCurrentLiab 3894435.57
retainedEarnings 789403.62
otherAssets 0.00
cash 10675585.73
totalCurrentLiabilities 7113285.41
netDebt 55884584.66
shortLongTermDebtTotal 66560170.39
otherStockholderEquity 148996272.63
totalCurrentAssets 13849840.26
netReceivables 2977236.42
accountsPayable 3218849.84
accumulatedOtherComprehensiveIncome -630324.81
nonCurrrentAssetsOther 672257.72
nonCurrentAssetsTotal 208978966.99
nonCurrentLiabilitiesTotal 66560170.39
liabilitiesAndStockholdersEquity 222828807.24
cashAndShortTermInvestments 10675585.73
propertyPlantAndEquipmentGross 208306709.27
propertyPlantAndEquipmentNet 208306709.27
commonStockSharesOutstanding 33435714.00
2000-06-30
date 2000-06-30
filing_date 2000-06-30
currency_symbol USD
totalAssets 226056780.20
otherCurrentAssets 249805.89
totalLiab 74005333.69
totalStockholderEquity 152051446.51
otherCurrentLiab 3950308.88
retainedEarnings 1556898.36
otherAssets 0.00
cash 7354420.55
totalCurrentLiabilities 6490227.19
netDebt 60160685.95
shortLongTermDebtTotal 67515106.51
otherStockholderEquity 151133916.21
totalCurrentAssets 13426729.23
netReceivables 5822502.78
accountsPayable 2539918.31
accumulatedOtherComprehensiveIncome -639368.06
nonCurrrentAssetsOther 706208.01
nonCurrentAssetsTotal 212630050.97
nonCurrentLiabilitiesTotal 67515106.51
liabilitiesAndStockholdersEquity 226056780.20
cashAndShortTermInvestments 7354420.55
propertyPlantAndEquipmentGross 211923842.96
propertyPlantAndEquipmentNet 211923842.96
commonStockSharesOutstanding 33435714.00
2000-03-31
date 2000-03-31
filing_date 2000-03-31
currency_symbol USD
totalAssets 231199140.82
otherCurrentAssets 249907.06
totalLiab 76539716.63
totalStockholderEquity 154659424.18
otherCurrentLiab 4030181.61
retainedEarnings 1200655.40
cash 9160505.05
totalCurrentLiabilities 76539716.63
netDebt 59684414.89
shortTermDebt 68844919.93
shortLongTermDebtTotal 68844919.93
otherStockholderEquity 154110730.17
totalCurrentAssets 14463629.23
netReceivables 5053217.12
accountsPayable 3664615.09
accumulatedOtherComprehensiveIncome -651961.39
nonCurrentAssetsTotal 216735511.59
nonCurrentLiabilitiesTotal 72509535.02
liabilitiesAndStockholdersEquity 231199140.82
cashAndShortTermInvestments 9160505.05
propertyPlantAndEquipmentGross 216735511.59
propertyPlantAndEquipmentNet 216735511.59
commonStockSharesOutstanding 33435714.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-01
currency_symbol USD
totalAssets 64085000000.00
intangibleAssets 209000000.00
otherCurrentAssets 86000000.00
totalLiab 37799000000.00
totalStockholderEquity 26286000000.00
otherCurrentLiab -2309000000.00
commonStock -1898000000.00
otherLiab 9782000000.00
goodWill 3665000000.00
otherAssets 2177000000.00
cash 998000000.00
totalCurrentLiabilities 6120000000.00
netDebt 26483000000.00
shortTermDebt 2309000000.00
shortLongTermDebt 2276000000.00
shortLongTermDebtTotal 27481000000.00
otherStockholderEquity 26286000000.00
propertyPlantEquipment 54283000000.00
totalCurrentAssets 4745000000.00
longTermInvestments 1392000000.00
netTangibleAssets 8465000000.00
shortTermInvestments 125000000.00
netReceivables 3747000000.00
longTermDebt 25172000000.00
inventory 42000000.00
accountsPayable 6120000000.00
nonCurrrentAssetsOther -176000000.00
nonCurrentAssetsTotal 59340000000.00
capitalLeaseObligations 559000000.00
longTermDebtTotal 23100000000.00
nonCurrentLiabilitiesOther 1812000000.00
nonCurrentLiabilitiesTotal 31679000000.00
liabilitiesAndStockholdersEquity 64085000000.00
cashAndShortTermInvestments 998000000.00
propertyPlantAndEquipmentGross 54283000000.00
propertyPlantAndEquipmentNet 54283000000.00
netWorkingCapital -1375000000.00
netInvestedCapital 30028000000.00
commonStockSharesOutstanding 275358750.00
2021-12-31
date 2021-12-31
filing_date 2022-03-01
currency_symbol USD
totalAssets 55867000000.00
intangibleAssets 218000000.00
otherCurrentAssets 1167000000.00
totalLiab 31871000000.00
totalStockholderEquity 23996000000.00
otherCurrentLiab 406000000.00
commonStock 9607000000.00
otherLiab 6215000000.00
goodWill 966000000.00
otherAssets 1297000000.00
cash 764000000.00
totalCurrentLiabilities 3222000000.00
currentDeferredRevenue 760000000.00
netDebt 21229000000.00
shortTermDebt 1848000000.00
shortLongTermDebt 2149000000.00
shortLongTermDebtTotal 21993000000.00
otherStockholderEquity 592000000.00
propertyPlantEquipment 49432000000.00
totalCurrentAssets 2861000000.00
longTermInvestments 1107000000.00
netTangibleAssets 9233000000.00
shortTermInvestments 60000000.00
netReceivables 899000000.00
longTermDebt 21529000000.00
inventory 31000000.00
accountsPayable 208000000.00
nonCurrrentAssetsOther 1086000000.00
nonCurrentAssetsTotal 53006000000.00
capitalLeaseObligations 464000000.00
longTermDebtTotal 21529000000.00
nonCurrentLiabilitiesOther 130000000.00
nonCurrentLiabilitiesTotal 28649000000.00
liabilitiesAndStockholdersEquity 55867000000.00
cashAndShortTermInvestments 764000000.00
propertyPlantAndEquipmentGross 49432000000.00
propertyPlantAndEquipmentNet 49432000000.00
netWorkingCapital -3211000000.00
netInvestedCapital 26502000000.00
commonStockSharesOutstanding 274900000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-26
currency_symbol USD
totalAssets 49722000000.00
intangibleAssets 232000000.00
otherCurrentAssets -26000000.00
totalLiab 27955000000.00
totalStockholderEquity 21767000000.00
otherCurrentLiab 297000000.00
commonStock 4197000000.00
otherLiab 7736000000.00
goodWill 970000000.00
otherAssets 810000000.00
cash 431000000.00
totalCurrentLiabilities 6493000000.00
currentDeferredRevenue -297000000.00
netDebt 17651000000.00
shortTermDebt 2135000000.00
shortLongTermDebt 2135000000.00
shortLongTermDebtTotal 18082000000.00
otherStockholderEquity 21767000000.00
propertyPlantEquipment 44590000000.00
totalCurrentAssets 2092000000.00
longTermInvestments 971000000.00
netTangibleAssets 7828000000.00
shortTermInvestments 62000000.00
netReceivables 1661000000.00
longTermDebt 15947000000.00
inventory 26000000.00
accountsPayable 4358000000.00
nonCurrrentAssetsOther 1012000000.00
nonCurrentAssetsTotal 47630000000.00
capitalLeaseObligations 438000000.00
longTermDebtTotal 18082000000.00
nonCurrentLiabilitiesOther 130000000.00
nonCurrentLiabilitiesTotal 21462000000.00
liabilitiesAndStockholdersEquity 49722000000.00
cashAndShortTermInvestments 431000000.00
propertyPlantAndEquipmentGross 44590000000.00
propertyPlantAndEquipmentNet 44590000000.00
netWorkingCapital -1134000000.00
netInvestedCapital 22955000000.00
commonStockSharesOutstanding 274837890.00
2019-12-31
date 2019-12-31
filing_date 2020-02-28
currency_symbol USD
totalAssets 46196000000.00
intangibleAssets 241000000.00
otherCurrentAssets 148002000.00
totalLiab 25716000000.00
totalStockholderEquity 2003357000.00
otherCurrentLiab 383000000.00
commonStock 2276000.00
retainedEarnings -508287000.00
otherLiab 6747000000.00
goodWill 949000000.00
otherAssets 769000000.00
cash 352000000.00
totalCurrentLiabilities 2423000000.00
currentDeferredRevenue 734000000.00
netDebt 17348000000.00
shortTermDebt 1154000000.00
shortLongTermDebt 685000000.00
shortLongTermDebtTotal 17700000000.00
otherStockholderEquity 2509368000.00
propertyPlantEquipment 41055000000.00
totalCurrentAssets 2020000000.00
longTermInvestments 1889000000.00
netTangibleAssets 6774000000.00
shortTermInvestments 88000000.00
netReceivables 896000000.00
longTermDebt 16167000000.00
inventory 535998000.00
accountsPayable 152000000.00
accumulatedOtherComprehensiveIncome 5948000000.00
commonStockTotalEquity -1011000000.00
nonCurrrentAssetsOther 603000000.00
nonCurrentAssetsTotal 44176000000.00
capitalLeaseObligations 133000000.00
longTermDebtTotal 16167000000.00
nonCurrentLiabilitiesOther 62000000.00
nonCurrentLiabilitiesTotal 23293000000.00
liabilitiesAndStockholdersEquity 40784000000.00
cashAndShortTermInvestments 440000000.00
propertyPlantAndEquipmentGross 30704000000.00
propertyPlantAndEquipmentNet 41055000000.00
netWorkingCapital -204000000.00
netInvestedCapital 16413000000.00
commonStockSharesOutstanding 220000000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-01
currency_symbol USD
totalAssets 34103000000.00
intangibleAssets 11000000.00
otherCurrentAssets 1230000000.00
totalLiab 16897000000.00
totalStockholderEquity 2067454000.00
otherCurrentLiab 1116374000.00
commonStock 2096000.00
retainedEarnings -359603000.00
otherLiab 6066000000.00
goodWill 828000000.00
otherAssets 765000000.00
cash 173000000.00
totalCurrentLiabilities 1689000000.00
currentDeferredRevenue 1626000.00
netDebt 10545000000.00
shortTermDebt 495000000.00
shortLongTermDebt 495000000.00
shortLongTermDebtTotal 10718000000.00
otherStockholderEquity 2424961000.00
propertyPlantEquipment 38177000000.00
totalCurrentAssets 1961000000.00
longTermInvestments 1569000000.00
netTangibleAssets 6629000000.00
shortTermInvestments 60000000.00
netReceivables 558000000.00
longTermDebt 10223000000.00
inventory -60000000.00
accountsPayable 76000000.00
accumulatedOtherComprehensiveIncome 6084000000.00
commonStockTotalEquity -882000000.00
nonCurrrentAssetsOther 505000000.00
nonCurrentAssetsTotal 32142000000.00
longTermDebtTotal 10223000000.00
nonCurrentLiabilitiesOther 39000000.00
nonCurrentLiabilitiesTotal 15208000000.00
liabilitiesAndStockholdersEquity 28912000000.00
cashAndShortTermInvestments 233000000.00
propertyPlantAndEquipmentGross 29014000000.00
propertyPlantAndEquipmentNet 29014000000.00
netWorkingCapital 272000000.00
netInvestedCapital 15909000000.00
commonStockSharesOutstanding 219047619.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
totalAssets 30904000000.00
intangibleAssets 13000000.00
otherCurrentAssets 365000000.00
totalLiab 16622000000.00
totalStockholderEquity 14282000000.00
deferredLongTermLiab 5000000.00
otherCurrentLiab 184000000.00
commonStock 2642000000.00
otherLiab 4770000000.00
goodWill 901000000.00
otherAssets 457000000.00
cash 799000000.00
totalCurrentLiabilities 2514000000.00
currentDeferredRevenue 537000000.00
netDebt 10967000000.00
shortTermDebt 1676000000.00
shortLongTermDebt 1676000000.00
shortLongTermDebtTotal 11766000000.00
otherStockholderEquity 4215000000.00
propertyPlantEquipment 32708000000.00
totalCurrentAssets 1666000000.00
longTermInvestments 721000000.00
netTangibleAssets 5943000000.00
shortTermInvestments 72000000.00
netReceivables 502000000.00
longTermDebt 10090000000.00
inventory -72000000.00
accountsPayable 117000000.00
accumulatedOtherComprehensiveIncome 4280000000.00
commonStockTotalEquity -141000000.00
nonCurrrentAssetsOther 230000000.00
nonCurrentAssetsTotal 29238000000.00
longTermDebtTotal 10090000000.00
nonCurrentLiabilitiesOther 81000000.00
nonCurrentLiabilitiesTotal 14108000000.00
liabilitiesAndStockholdersEquity 30904000000.00
cashAndShortTermInvestments 871000000.00
propertyPlantAndEquipmentGross 27083000000.00
propertyPlantAndEquipmentNet 27083000000.00
netWorkingCapital -848000000.00
netInvestedCapital 16233000000.00
commonStockSharesOutstanding 270582541.00
2016-12-31
date 2016-12-31
filing_date 2017-03-01
currency_symbol USD
totalAssets 27737000000.00
intangibleAssets 14000000.00
otherCurrentAssets 265000000.00
totalLiab 15065000000.00
totalStockholderEquity 12672000000.00
deferredLongTermLiab 6000000.00
otherCurrentLiab 156000000.00
commonStock 2478000000.00
otherLiab 4184000000.00
goodWill 896000000.00
otherAssets 326000000.00
cash 223000000.00
totalCurrentLiabilities 1733000000.00
currentDeferredRevenue 451000000.00
netDebt 9959000000.00
shortTermDebt 1034000000.00
shortLongTermDebt 1034000000.00
shortLongTermDebtTotal 10182000000.00
otherStockholderEquity 3705000000.00
propertyPlantEquipment 25243000000.00
totalCurrentAssets 907000000.00
longTermInvestments 206000000.00
netTangibleAssets 5273000000.00
shortTermInvestments 55000000.00
netReceivables 419000000.00
longTermDebt 9148000000.00
inventory -55000000.00
accountsPayable 92000000.00
accumulatedOtherComprehensiveIncome 3950000000.00
commonStockTotalEquity -163000000.00
nonCurrrentAssetsOther 176000000.00
nonCurrentAssetsTotal 26830000000.00
longTermDebtTotal 9148000000.00
nonCurrentLiabilitiesOther 60000000.00
nonCurrentLiabilitiesTotal 13332000000.00
liabilitiesAndStockholdersEquity 27737000000.00
cashAndShortTermInvestments 278000000.00
propertyPlantAndEquipmentGross 25401000000.00
propertyPlantAndEquipmentNet 25243000000.00
commonStockSharesOutstanding 250258986.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
totalAssets 19507000000.00
intangibleAssets 13000000.00
otherCurrentAssets 295000000.00
totalLiab 10744000000.00
totalStockholderEquity 8763000000.00
deferredLongTermLiab 8000000.00
otherCurrentLiab 127000000.00
commonStock -485000000.00
otherLiab 2931000000.00
goodWill 907000000.00
otherAssets 338000000.00
cash 63000000.00
totalCurrentLiabilities 1245000000.00
currentDeferredRevenue 305000000.00
netDebt 7275000000.00
shortTermDebt 770000000.00
shortLongTermDebt 770000000.00
shortLongTermDebtTotal 7338000000.00
otherStockholderEquity -579000000.00
propertyPlantEquipment 18358000000.00
totalCurrentAssets 600000000.00
longTermInvestments 217000000.00
netTangibleAssets 5425000000.00
shortTermInvestments 26000000.00
netReceivables 242000000.00
longTermDebt 6568000000.00
inventory -26000000.00
accountsPayable 43000000.00
accumulatedOtherComprehensiveIncome 2993000000.00
commonStockTotalEquity -410000000.00
nonCurrrentAssetsOther 175000000.00
nonCurrentAssetsTotal 18907000000.00
longTermDebtTotal 6568000000.00
nonCurrentLiabilitiesTotal 9499000000.00
liabilitiesAndStockholdersEquity 19507000000.00
cashAndShortTermInvestments 89000000.00
propertyPlantAndEquipmentGross 17511000000.00
propertyPlantAndEquipmentNet 18345000000.00
commonStockSharesOutstanding 214782255.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
totalAssets 19849000000.00
otherCurrentAssets 350000000.00
totalLiab 10968000000.00
totalStockholderEquity 8881000000.00
deferredLongTermLiab 9000000.00
otherCurrentLiab 99000000.00
commonStock 2683000000.00
otherLiab 222000000.00
goodWill 896000000.00
otherAssets 285000000.00
cash 150000000.00
totalCurrentLiabilities 687000000.00
currentDeferredRevenue 303000000.00
netDebt 7528000000.00
shortTermDebt 256000000.00
shortLongTermDebt 256000000.00
shortLongTermDebtTotal 7678000000.00
otherStockholderEquity 3408000000.00
propertyPlantEquipment 18566000000.00
totalCurrentAssets 694000000.00
longTermInvestments 304000000.00
netTangibleAssets 6091000000.00
shortTermInvestments 232000000.00
netReceivables 194000000.00
longTermDebt 7422000000.00
accountsPayable 29000000.00
accumulatedOtherComprehensiveIncome 2970000000.00
commonStockTotalEquity -208000000.00
nonCurrrentAssetsOther 116000000.00
nonCurrentAssetsTotal 19155000000.00
nonCurrentLiabilitiesTotal 10281000000.00
liabilitiesAndStockholdersEquity 19849000000.00
cashAndShortTermInvestments 150000000.00
propertyPlantAndEquipmentGross 17364000000.00
propertyPlantAndEquipmentNet 18566000000.00
commonStockSharesOutstanding 215035281.00
2013-12-31
date 2013-12-31
filing_date 2014-03-18
currency_symbol USD
totalAssets 16977000000.00
intangibleAssets 105000000.00
otherCurrentAssets 248000000.00
totalLiab 9441000000.00
totalStockholderEquity 7536000000.00
deferredLongTermLiab 11000000.00
otherCurrentLiab 62000000.00
commonStock -337000000.00
otherLiab 172000000.00
goodWill 896000000.00
otherAssets 342000000.00
cash 203000000.00
totalCurrentLiabilities 898000000.00
currentDeferredRevenue 308000000.00
netDebt 6420000000.00
shortTermDebt 517000000.00
shortLongTermDebt 6623000000.00
shortLongTermDebtTotal 6623000000.00
otherStockholderEquity 3063000000.00
propertyPlantEquipment 15710000000.00
totalCurrentAssets 604000000.00
longTermInvestments 305000000.00
netTangibleAssets 2652000000.00
shortTermInvestments 169000000.00
netReceivables 153000000.00
longTermDebt 6106000000.00
accountsPayable 11000000.00
accumulatedOtherComprehensiveIncome 3242000000.00
commonStockTotalEquity -300000000.00
nonCurrrentAssetsOther 151000000.00
nonCurrentAssetsTotal 16373000000.00
nonCurrentLiabilitiesTotal 8543000000.00
liabilitiesAndStockholdersEquity 16977000000.00
cashAndShortTermInvestments 203000000.00
propertyPlantAndEquipmentGross 16336000000.00
propertyPlantAndEquipmentNet 15710000000.00
commonStockSharesOutstanding 199350000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalAssets 16925000000.00
intangibleAssets 128000000.00
otherCurrentAssets 88000000.00
totalLiab 9095000000.00
totalStockholderEquity 7830000000.00
otherCurrentLiab 113000000.00
otherLiab 191000000.00
otherAssets 331000000.00
cash 294000000.00
totalCurrentLiabilities 959000000.00
currentDeferredRevenue 291000000.00
netDebt 5825000000.00
shortTermDebt 532000000.00
shortLongTermDebtTotal 6119000000.00
propertyPlantEquipment 15658000000.00
totalCurrentAssets 522000000.00
netReceivables 140000000.00
longTermDebt 5587000000.00
accountsPayable 23000000.00
accumulatedOtherComprehensiveIncome 6275000000.00
commonStockTotalEquity -302000000.00
nonCurrrentAssetsOther 166000000.00
nonCurrentAssetsTotal 16403000000.00
nonCurrentLiabilitiesTotal 8136000000.00
liabilitiesAndStockholdersEquity 16925000000.00
cashAndShortTermInvestments 294000000.00
propertyPlantAndEquipmentGross 14520000000.00
propertyPlantAndEquipmentNet 15658000000.00
commonStockSharesOutstanding 199200000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
totalAssets 15708000000.00
intangibleAssets 57000000.00
otherCurrentAssets 116000000.00
totalLiab 8508000000.00
totalStockholderEquity -457000000.00
otherCurrentLiab 99000000.00
otherLiab 187000000.00
otherAssets 623000000.00
cash 225000000.00
totalCurrentLiabilities 1078000000.00
currentDeferredRevenue 201000000.00
netDebt 5294000000.00
shortTermDebt 650000000.00
shortLongTermDebtTotal 5519000000.00
otherStockholderEquity 457000000.00
propertyPlantEquipment 13945000000.00
totalCurrentAssets 678000000.00
netReceivables 337000000.00
longTermDebt 4869000000.00
accountsPayable 128000000.00
accumulatedOtherComprehensiveIncome -457000000.00
commonStockTotalEquity 6408000000.00
nonCurrrentAssetsOther 317000000.00
nonCurrentAssetsTotal 15030000000.00
nonCurrentLiabilitiesTotal 7430000000.00
liabilitiesAndStockholdersEquity 9137000000.00
cashAndShortTermInvestments 225000000.00
propertyPlantAndEquipmentGross 13945000000.00
propertyPlantAndEquipmentNet 13945000000.00
commonStockSharesOutstanding 199200000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
totalAssets 3740001599.74
intangibleAssets 845737211.63
otherCurrentAssets 14497680.37
totalLiab 2909334506.48
totalStockholderEquity 794872820.35
deferredLongTermLiab 0.00
otherCurrentLiab 33094704.85
commonStock 1404212637.91
retainedEarnings -555211166.21
otherLiab 462988966.90
goodWill 0.00
otherAssets 16950852.56
cash 26895696.69
totalCurrentLiabilities 330047192.45
currentDeferredRevenue 11798112.30
netDebt 1595944648.86
shortTermDebt 99484082.55
shortLongTermDebt 0.00
shortLongTermDebtTotal 1622840345.54
otherStockholderEquity 1399776035.83
propertyPlantEquipment 2814443329.99
totalCurrentAssets 74488081.91
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 5015045.14
netReceivables 33094704.85
longTermDebt 1528184553.66
inventory 0.00
accountsPayable 185670292.75
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -49692049.27
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 859962406.02
nonCurrentAssetsTotal 3665513517.84
nonCurrentLiabilitiesTotal 2579287314.03
liabilitiesAndStockholdersEquity 3740001599.74
cashAndShortTermInvestments 26895696.69
propertyPlantAndEquipmentGross 2805551111.82
propertyPlantAndEquipmentNet 2805551111.82
commonStockSharesOutstanding 393728622.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
totalAssets 3367685034.86
intangibleAssets 659316539.92
otherCurrentAssets 12142106.77
totalLiab 2472551809.76
totalStockholderEquity 858572247.16
deferredLongTermLiab 0.00
otherCurrentLiab 23887880.81
commonStock 1330827946.77
retainedEarnings -433891700.89
otherLiab 460904942.97
goodWill 0.00
otherAssets 6056083.65
cash 31974023.49
totalCurrentLiabilities 108983860.19
currentDeferredRevenue 12034189.67
netDebt 1581607296.34
shortTermDebt 18387928.56
shortLongTermDebt 0.00
shortLongTermDebtTotal 1613581319.84
otherStockholderEquity 1337055677.59
propertyPlantEquipment 2603054182.51
totalCurrentAssets 83963327.28
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 5019961.98
netReceivables 39847197.02
longTermDebt 1587763307.98
inventory 0.00
accountsPayable 54673861.14
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -44591729.54
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 668486295.48
nonCurrentAssetsTotal 3283721707.57
nonCurrentLiabilitiesTotal 2363567949.58
liabilitiesAndStockholdersEquity 3367685034.86
cashAndShortTermInvestments 31974023.49
propertyPlantAndEquipmentGross 2615235412.09
propertyPlantAndEquipmentNet 2615235412.09
commonStockSharesOutstanding 105900000.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
totalAssets 924129005.75
intangibleAssets 0.00
otherCurrentAssets 3262941.66
totalLiab 643894001.64
totalStockholderEquity 293353327.86
deferredLongTermLiab 0.00
otherCurrentLiab 4132292.52
commonStock 471160420.78
retainedEarnings -152069843.88
otherLiab 0.00
goodWill 0.00
otherAssets 13261834.32
cash 7375513.56
totalCurrentLiabilities 100751027.12
netDebt 541161051.77
shortTermDebt 68693508.63
shortLongTermDebt 0.00
shortLongTermDebtTotal 548536565.32
otherStockholderEquity 471082990.96
propertyPlantEquipment 890405161.08
totalCurrentAssets 20610517.67
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 9972062.45
longTermDebt 479921926.36
inventory 0.00
accountsPayable 27925225.97
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -25659819.23
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 13259654.89
nonCurrentAssetsTotal 903518488.09
nonCurrentLiabilitiesTotal 96618734.59
liabilitiesAndStockholdersEquity 924129005.75
cashAndShortTermInvestments 7375513.56
propertyPlantAndEquipmentGross 890258833.20
propertyPlantAndEquipmentNet 890258833.20
commonStockSharesOutstanding 72414000.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
totalAssets 1089105321.62
intangibleAssets 15071190.55
otherCurrentAssets 3310108.05
totalLiab 765306472.79
totalStockholderEquity 340124204.79
deferredLongTermLiab 0.00
otherCurrentLiab 32352822.38
commonStock 575206180.40
retainedEarnings -185869938.40
otherLiab 0.00
goodWill 0.00
otherAssets 0.00
cash 5361001.72
totalCurrentLiabilities 57580531.15
netDebt 633907906.69
shortTermDebt 20149449.66
shortLongTermDebt 0.00
shortLongTermDebtTotal 639268908.41
otherStockholderEquity 578923558.52
propertyPlantEquipment 1047156616.84
totalCurrentAssets 19323437.34
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 10652327.58
longTermDebt 636716163.34
inventory 0.00
accountsPayable 5078259.11
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -52929415.33
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 786630.31
nonCurrentAssetsTotal 1069781884.28
nonCurrentLiabilitiesTotal 707725941.63
liabilitiesAndStockholdersEquity 1089105321.62
cashAndShortTermInvestments 5361001.72
propertyPlantAndEquipmentGross 1053924063.42
propertyPlantAndEquipmentNet 1053924063.42
commonStockSharesOutstanding 72414000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalAssets 993965339.74
intangibleAssets 5914550.45
otherCurrentAssets 3709677.42
totalLiab 649038263.56
totalStockholderEquity 358331331.50
deferredLongTermLiab 0.00
otherCurrentLiab 4314516.13
commonStock 491729994.00
retainedEarnings -103439430.34
otherLiab 18792349.26
goodWill 0.00
otherAssets 27348829.23
cash 27236616.33
totalCurrentLiabilities 37397906.66
currentDeferredRevenue 21560569.66
netDebt 537667295.81
shortTermDebt 7208304.74
shortLongTermDebt 0.00
shortLongTermDebtTotal 564903912.15
otherStockholderEquity 491856554.56
propertyPlantEquipment 925290333.65
totalCurrentAssets 41080988.33
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 10134694.58
longTermDebt 557552105.67
inventory 0.00
accountsPayable 4314516.13
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -30085792.72
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 21441317.78
nonCurrentAssetsTotal 952884351.41
nonCurrentLiabilitiesTotal 611640356.90
liabilitiesAndStockholdersEquity 993965339.74
cashAndShortTermInvestments 27236616.33
propertyPlantAndEquipmentGross 925528483.18
propertyPlantAndEquipmentNet 925528483.18
commonStockSharesOutstanding 72414000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
totalAssets 973614603.07
intangibleAssets 0.00
otherCurrentAssets 4621146.89
totalLiab 618192698.47
totalStockholderEquity 369524711.56
deferredLongTermLiab 0.00
otherCurrentLiab 4208713.62
commonStock 491687821.61
retainedEarnings -93313242.64
otherLiab 19067753.00
goodWill 0.00
otherAssets 15327615.78
cash 49841570.52
totalCurrentLiabilities 32506457.72
currentDeferredRevenue 20469261.24
netDebt 487616669.54
shortTermDebt 3619769.24
shortLongTermDebt 0.00
shortLongTermDebtTotal 537458240.06
otherStockholderEquity 493635267.78
propertyPlantEquipment 888596054.89
totalCurrentAssets 66110728.43
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 11648011.02
longTermDebt 531732418.52
inventory 0.00
accountsPayable 4208713.62
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -30797313.59
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 15388324.44
nonCurrentAssetsTotal 907503874.63
nonCurrentLiabilitiesTotal 585686240.74
liabilitiesAndStockholdersEquity 973614603.07
cashAndShortTermInvestments 49841570.52
propertyPlantAndEquipmentGross 892115550.20
propertyPlantAndEquipmentNet 892115550.20
commonStockSharesOutstanding 72414000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
totalAssets 848238973.83
intangibleAssets 5846240.87
otherCurrentAssets 3684263.06
totalLiab 461889630.16
totalStockholderEquity 386349343.67
deferredLongTermLiab 0.00
otherCurrentLiab 4016171.16
commonStock 476565253.53
retainedEarnings 0.00
otherLiab 1095594.35
goodWill 0.00
otherAssets 10710723.19
cash 13387791.77
totalCurrentLiabilities 101368393.03
currentDeferredRevenue 10147736.54
netDebt 413770442.71
shortTermDebt 83188314.17
shortLongTermDebt 0.00
shortLongTermDebtTotal 427158234.48
otherStockholderEquity 454500307.78
propertyPlantEquipment 813254364.09
totalCurrentAssets 23684429.43
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 6612374.60
longTermDebt 343724023.28
inventory 0.00
accountsPayable 4016171.16
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -68150964.11
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 4872144.68
nonCurrentAssetsTotal 824554544.40
nonCurrentLiabilitiesTotal 360521237.13
liabilitiesAndStockholdersEquity 848238973.83
cashAndShortTermInvestments 13387791.77
propertyPlantAndEquipmentGross 813836158.85
propertyPlantAndEquipmentNet 813836158.85
commonStockSharesOutstanding 72414000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
totalAssets 798395243.57
intangibleAssets 0.00
otherCurrentAssets 5053324.80
totalLiab 426531304.70
totalStockholderEquity 371863938.86
deferredLongTermLiab 0.00
otherCurrentLiab 3723096.62
commonStock 442026214.34
retainedEarnings 0.00
otherLiab 846569.01
goodWill 0.00
otherAssets 8751734.77
cash 3821032.26
totalCurrentLiabilities 34097025.69
currentDeferredRevenue 6520817.11
netDebt 394402245.58
shortTermDebt 20130015.35
shortLongTermDebt 0.00
shortLongTermDebtTotal 398223277.84
otherStockholderEquity 418255357.54
propertyPlantEquipment 764120277.56
totalCurrentAssets 25386151.75
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 16511794.69
longTermDebt 378026214.34
inventory 0.00
accountsPayable 3723096.62
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -46391418.68
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 8753287.01
nonCurrentAssetsTotal 773009091.82
nonCurrentLiabilitiesTotal 392434279.02
liabilitiesAndStockholdersEquity 798395243.57
cashAndShortTermInvestments 3821032.26
propertyPlantAndEquipmentGross 764255804.81
propertyPlantAndEquipmentNet 764255804.81
commonStockSharesOutstanding 72414000.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
totalAssets 661590156.96
intangibleAssets 0.00
otherCurrentAssets 3928070.08
totalLiab 331512218.05
totalStockholderEquity 330077938.91
deferredLongTermLiab 0.00
otherCurrentLiab 9199585.85
commonStock 0.00
retainedEarnings 0.00
otherLiab 737585.04
goodWill 0.00
otherAssets 892096.39
cash 1535275.77
totalCurrentLiabilities 119755956.58
currentDeferredRevenue 1439995.93
netDebt 299547103.18
shortTermDebt 99916788.94
shortLongTermDebt 0.00
shortLongTermDebtTotal 301082378.95
otherStockholderEquity 354423842.83
propertyPlantEquipment 652608253.32
totalCurrentAssets 8758122.61
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 3294776.76
longTermDebt 201371526.67
inventory 0.00
accountsPayable 9199585.85
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -24345903.92
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 891184.07
nonCurrentAssetsTotal 652832034.35
nonCurrentLiabilitiesTotal 211756261.47
liabilitiesAndStockholdersEquity 661590156.96
cashAndShortTermInvestments 1535275.77
propertyPlantAndEquipmentGross 651940850.28
propertyPlantAndEquipmentNet 651940850.28
commonStockSharesOutstanding 63474000.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
totalAssets 350127514.16
intangibleAssets 10544597.99
otherCurrentAssets 643852.31
totalLiab 124339501.75
totalStockholderEquity 225788012.41
deferredLongTermLiab 0.00
otherCurrentLiab 5800324.12
commonStock 234636741.67
retainedEarnings -8848729.26
otherLiab 0.00
goodWill 10544597.99
otherAssets 547738.69
cash 96562770.89
totalCurrentLiabilities 50267591.30
currentDeferredRevenue 475508.49
netDebt 5071671.75
shortTermDebt 38191434.57
shortLongTermDebt 0.00
shortLongTermDebtTotal 101634442.64
otherStockholderEquity 11731931.31
propertyPlantEquipment 236618718.59
totalCurrentAssets 102413346.90
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 94623115.58
netReceivables 5206723.70
longTermDebt 63442211.06
inventory 0.00
accountsPayable 5800324.12
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -11731931.31
additionalPaidInCapital 0.00
commonStockTotalEquity 234636741.67
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 11092476.04
nonCurrentAssetsTotal 247714167.26
nonCurrentLiabilitiesTotal 74071910.45
liabilitiesAndStockholdersEquity 350127514.16
cashAndShortTermInvestments 96562770.89
propertyPlantAndEquipmentGross 236621691.23
propertyPlantAndEquipmentNet 236621691.23
commonStockSharesOutstanding 33946500.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
totalAssets 222364788.26
otherCurrentAssets 193397.80
totalLiab 75071023.67
totalStockholderEquity 147293764.59
otherCurrentLiab 3901967.32
retainedEarnings -1359119.71
otherAssets 0.00
cash 7967322.44
totalCurrentLiabilities 8382127.38
netDebt 58721573.86
shortLongTermDebtTotal 66688896.30
otherStockholderEquity 154702234.08
totalCurrentAssets 12835611.87
netReceivables 4674891.63
accountsPayable 4480160.05
accumulatedOtherComprehensiveIncome -6049349.78
nonCurrrentAssetsOther 649549.85
nonCurrentAssetsTotal 209529176.39
nonCurrentLiabilitiesTotal 66688896.30
liabilitiesAndStockholdersEquity 222364788.26
cashAndShortTermInvestments 7967322.44
propertyPlantAndEquipmentGross 208879626.54
propertyPlantAndEquipmentNet 208879626.54
commonStockSharesOutstanding 33435714.00
1999-12-31
date 1999-12-31
filing_date 1999-12-31
currency_symbol USD
totalAssets 228666809.36
otherCurrentAssets 281703.76
totalLiab 74644590.67
totalStockholderEquity 154022218.69
otherCurrentLiab 2000925.20
commonStock 153904842.13
retainedEarnings 117376.56
cash 4481713.42
totalCurrentLiabilities 74644590.67
currentDeferredRevenue 1597702.18
netDebt 64563324.66
shortTermDebt 69045038.08
shortLongTermDebtTotal 69045038.08
otherStockholderEquity 653856.51
totalCurrentAssets 10590818.39
netReceivables 5827401.21
accountsPayable 2000925.20
accumulatedOtherComprehensiveIncome -653856.51
commonStockTotalEquity 153904842.13
nonCurrentAssetsTotal 218075990.97
nonCurrentLiabilitiesTotal 71045963.28
liabilitiesAndStockholdersEquity 228666809.36
cashAndShortTermInvestments 4481713.42
propertyPlantAndEquipmentGross 218075990.97
propertyPlantAndEquipmentNet 218075990.97
commonStockSharesOutstanding 33435714.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-03
currency_symbol USD
investments -530000000.00
totalCashflowsFromInvestingActivities -1906000000.00
totalCashFromFinancingActivities 10000000.00
netIncome 24000000.00
changeInCash -168000000.00
beginPeriodCashFlow 1202000000.00
endPeriodCashFlow 1034000000.00
totalCashFromOperatingActivities 363000000.00
issuanceOfCapitalStock 0.00
depreciation 448000000.00
otherCashflowsFromInvestingActivities -246000000.00
dividendsPaid 250000000.00
salePurchaseOfStock -12000000.00
otherCashflowsFromFinancingActivities 99000000.00
capitalExpenditures 604000000
changeInWorkingCapital 67000000.00
stockBasedCompensation -131000000.00
otherNonCashItems -57000000.00
freeCashFlow -241000000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-04
currency_symbol USD
investments -200000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -1376000000.00
netBorrowings -794000000.00
totalCashFromFinancingActivities -130000000.00
changeToOperatingActivities -39000000.00
netIncome 151000000.00
changeInCash 62000000.00
beginPeriodCashFlow 1140000000.00
endPeriodCashFlow 1202000000.00
totalCashFromOperatingActivities 382000000.00
issuanceOfCapitalStock 630000000.00
depreciation 458000000.00
otherCashflowsFromInvestingActivities -320000000.00
dividendsPaid 246000000.00
changeToAccountReceivables -4000000.00
salePurchaseOfStock 823000000.00
otherCashflowsFromFinancingActivities 280000000.00
changeToNetincome -15000000.00
capitalExpenditures 484000000
changeInWorkingCapital -46000000.00
stockBasedCompensation -155000000.00
otherNonCashItems -8000000.00
freeCashFlow -102000000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-05
currency_symbol USD
investments -1176000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -1176000000.00
netBorrowings -794000000.00
totalCashFromFinancingActivities 640000000.00
changeToOperatingActivities -39000000.00
netIncome 177000000.00
changeInCash 142000000.00
beginPeriodCashFlow 998000000.00
endPeriodCashFlow 1140000000.00
totalCashFromOperatingActivities 663000000.00
depreciation 429000000.00
otherCashflowsFromInvestingActivities -604000000.00
dividendsPaid 243000000.00
changeToAccountReceivables 289000000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 2604000000.00
changeToNetincome -15000000.00
capitalExpenditures 572000000
changeInWorkingCapital 151000000.00
otherNonCashItems -75000000.00
freeCashFlow 91000000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-01
currency_symbol USD
investments -2143000000.00
changeToLiabilities 76000000.00
totalCashflowsFromInvestingActivities -5066000000.00
netBorrowings 462000000.00
totalCashFromFinancingActivities 1419000000.00
changeToOperatingActivities -39000000.00
netIncome 60000000.00
changeInCash -135000000.00
beginPeriodCashFlow 1133000000.00
endPeriodCashFlow 998000000.00
totalCashFromOperatingActivities 278000000.00
issuanceOfCapitalStock 0.00
depreciation 408000000.00
otherCashflowsFromInvestingActivities -2876000000.00
dividendsPaid 229000000.00
changeToAccountReceivables 112000000.00
salePurchaseOfStock -137000000.00
otherCashflowsFromFinancingActivities 5067000000.00
changeToNetincome 68000000.00
capitalExpenditures 712000000
changeInWorkingCapital -110000000.00
otherNonCashItems 34000000.00
freeCashFlow -434000000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-04
currency_symbol USD
investments -65000000.00
changeToLiabilities 52000000.00
totalCashflowsFromInvestingActivities -1233000000.00
netBorrowings 1308000000.00
totalCashFromFinancingActivities 892000000.00
changeToOperatingActivities 2000000.00
netIncome -77000000.00
changeInCash 23000000.00
beginPeriodCashFlow 823000000.00
endPeriodCashFlow 846000000.00
totalCashFromOperatingActivities 394000000.00
issuanceOfCapitalStock 0.00
depreciation 385000000.00
otherCashflowsFromInvestingActivities -11000000.00
dividendsPaid 228000000.00
changeToAccountReceivables -100000000.00
salePurchaseOfStock -137000000.00
otherCashflowsFromFinancingActivities 2551000000.00
changeToNetincome 173000000.00
capitalExpenditures 577000000
changeInWorkingCapital -48000000.00
otherNonCashItems 175000000.00
freeCashFlow -183000000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-05
currency_symbol USD
investments -216000000.00
changeToLiabilities 64000000.00
totalCashflowsFromInvestingActivities -596000000.00
netBorrowings 1081000000.00
totalCashFromFinancingActivities 267000000.00
changeToOperatingActivities -20000000.00
netIncome 122000000.00
changeInCash 89000000.00
beginPeriodCashFlow 734000000.00
endPeriodCashFlow 823000000.00
totalCashFromOperatingActivities 438000000.00
issuanceOfCapitalStock 115000000.00
depreciation 389000000.00
otherCashflowsFromInvestingActivities -50000000.00
dividendsPaid 228000000.00
changeToAccountReceivables -205000000.00
salePurchaseOfStock -203000000.00
otherCashflowsFromFinancingActivities 2271000000.00
changeToNetincome 190000000.00
capitalExpenditures 449000000
changeInWorkingCapital -140000000.00
otherNonCashItems 36000000.00
freeCashFlow -11000000.00
2022-03-31
date 2022-03-31
filing_date 2022-03-31
currency_symbol USD
investments 39000000.00
changeToLiabilities -83000000.00
totalCashflowsFromInvestingActivities -1243000000.00
netBorrowings 1274000000.00
totalCashFromFinancingActivities 910000000.00
changeToOperatingActivities 31000000.00
netIncome 33000000.00
changeInCash -30000000.00
beginPeriodCashFlow 764000000.00
endPeriodCashFlow 734000000.00
totalCashFromOperatingActivities 303000000.00
depreciation 401000000.00
otherCashflowsFromInvestingActivities -50000000.00
dividendsPaid 230000000.00
changeToAccountReceivables -103000000.00
salePurchaseOfStock -49000000.00
otherCashflowsFromFinancingActivities 2088000000.00
changeToNetincome 117000000.00
capitalExpenditures 452000000
changeInWorkingCapital -178000000.00
otherNonCashItems 73000000.00
freeCashFlow -149000000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-01
currency_symbol USD
investments -953000000.00
changeToLiabilities -89000000.00
totalCashflowsFromInvestingActivities -953000000.00
netBorrowings 1123000000.00
totalCashFromFinancingActivities 939000000.00
changeToOperatingActivities -110000000.00
netIncome 33000000.00
changeInCash 227000000.00
beginPeriodCashFlow 537000000.00
endPeriodCashFlow 764000000.00
totalCashFromOperatingActivities 262000000.00
issuanceOfCapitalStock 252000000.00
depreciation 381000000.00
otherCashflowsFromInvestingActivities 80000000.00
dividendsPaid 212000000.00
changeToAccountReceivables -74000000.00
salePurchaseOfStock 2621000000.00
otherCashflowsFromFinancingActivities -224000000.00
changeToNetincome 48000000.00
capitalExpenditures 1136000000
changeInWorkingCapital -110000000.00
stockBasedCompensation 81000000.00
otherNonCashItems -26000000.00
freeCashFlow -874000000.00
2021-09-30
date 2021-09-30
filing_date 2021-09-30
currency_symbol USD
investments 56000000.00
changeToLiabilities 28000000.00
totalCashflowsFromInvestingActivities 89000000.00
netBorrowings 412000000.00
totalCashFromFinancingActivities -314000000.00
changeToOperatingActivities 5000000.00
netIncome -154000000.00
changeInCash 7000000.00
beginPeriodCashFlow 530000000.00
endPeriodCashFlow 537000000.00
totalCashFromOperatingActivities 228000000.00
issuanceOfCapitalStock 0.00
depreciation 373000000.00
otherCashflowsFromInvestingActivities -48000000.00
dividendsPaid 213000000.00
changeToAccountReceivables -158000000.00
salePurchaseOfStock -153000000.00
otherCashflowsFromFinancingActivities -360000000.00
changeToNetincome 77000000.00
capitalExpenditures 298000000
changeInWorkingCapital -67000000.00
stockBasedCompensation 3000000.00
otherNonCashItems -48000000.00
freeCashFlow -70000000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-05
currency_symbol USD
investments -52000000.00
changeToLiabilities -264000000.00
totalCashflowsFromInvestingActivities 126000000.00
netBorrowings 211000000.00
totalCashFromFinancingActivities 36000000.00
changeToOperatingActivities 44000000.00
netIncome 110000000.00
changeInCash 172000000.00
beginPeriodCashFlow 358000000.00
endPeriodCashFlow 530000000.00
totalCashFromOperatingActivities -76000000.00
depreciation 379000000.00
otherCashflowsFromInvestingActivities -28000000.00
dividendsPaid 234000000.00
changeToAccountReceivables -191000000.00
salePurchaseOfStock 340000000.00
otherCashflowsFromFinancingActivities 1239000000.00
changeToNetincome 77000000.00
capitalExpenditures 244000000
changeInWorkingCapital -456000000.00
otherNonCashItems -13000000.00
freeCashFlow -320000000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-04
currency_symbol USD
investments 2000000.00
changeToLiabilities 43000000.00
totalCashflowsFromInvestingActivities -1765000000.00
netBorrowings 916000000.00
totalCashFromFinancingActivities 1375000000.00
changeToOperatingActivities 111000000.00
netIncome -55000000.00
changeInCash -73000000.00
beginPeriodCashFlow 431000000.00
endPeriodCashFlow 358000000.00
totalCashFromOperatingActivities 351000000.00
depreciation 368000000.00
otherCashflowsFromInvestingActivities -50000000.00
dividendsPaid 237000000.00
changeToAccountReceivables -92000000.00
otherCashflowsFromFinancingActivities 2140000000.00
changeToNetincome 40000000.00
capitalExpenditures 289000000
changeInWorkingCapital 44000000.00
stockBasedCompensation -5000000.00
otherNonCashItems 32000000.00
freeCashFlow 62000000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-26
currency_symbol USD
investments -125000000.00
changeToLiabilities -15000000.00
totalCashflowsFromInvestingActivities -21000000.00
netBorrowings -260000000.00
totalCashFromFinancingActivities -331000000.00
changeToOperatingActivities -7000000.00
netIncome -5000000.00
changeInCash -51000000.00
beginPeriodCashFlow 482000000.00
endPeriodCashFlow 431000000.00
totalCashFromOperatingActivities 279000000.00
depreciation 337000000.00
otherCashflowsFromInvestingActivities 146000000.00
dividendsPaid 202000000.00
changeToAccountReceivables 17000000.00
salePurchaseOfStock 21000000.00
otherCashflowsFromFinancingActivities 453000000.00
changeToNetincome 53000000.00
capitalExpenditures 190000000
changeInWorkingCapital 34000000.00
stockBasedCompensation -150000000.00
otherNonCashItems 248000000.00
freeCashFlow 89000000.00
2020-09-30
date 2020-09-30
filing_date 2020-09-30
currency_symbol USD
investments -183000000.00
changeToLiabilities -32000000.00
totalCashflowsFromInvestingActivities -183000000.00
netBorrowings 263000000.00
totalCashFromFinancingActivities -5000000.00
changeToOperatingActivities 47000000.00
netIncome -119000000.00
changeInCash -7000000.00
beginPeriodCashFlow 489000000.00
endPeriodCashFlow 482000000.00
totalCashFromOperatingActivities 184000000.00
depreciation 369000000.00
otherCashflowsFromInvestingActivities -91000000.00
dividendsPaid 223000000.00
changeToAccountReceivables -100000000.00
salePurchaseOfStock -21000000.00
otherCashflowsFromFinancingActivities -45000000.00
changeToNetincome 48000000.00
capitalExpenditures 113000000
changeInWorkingCapital -137000000.00
stockBasedCompensation -25000000.00
otherNonCashItems 137000000.00
freeCashFlow 71000000.00
2020-06-30
date 2020-06-30
filing_date 2020-07-02
currency_symbol USD
investments -72000000.00
changeToLiabilities -44000000.00
totalCashflowsFromInvestingActivities -193000000.00
netBorrowings 140000000.00
totalCashFromFinancingActivities -249000000.00
changeToOperatingActivities -28000000.00
netIncome 11000000.00
changeInCash -65000000.00
beginPeriodCashFlow 294000000.00
endPeriodCashFlow 229000000.00
totalCashFromOperatingActivities 261000000.00
depreciation 192000000.00
otherCashflowsFromInvestingActivities 73000000.00
dividendsPaid 201000000.00
changeToAccountReceivables 81000000.00
salePurchaseOfStock 195000000.00
otherCashflowsFromFinancingActivities 385000000.00
changeToNetincome 40000000.00
capitalExpenditures 57000000
changeInWorkingCapital 13000000.00
stockBasedCompensation 43000000.00
otherNonCashItems 12000000.00
freeCashFlow 204000000.00
2020-03-31
date 2020-03-31
filing_date 2020-04-01
currency_symbol USD
investments -29000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -29000000.00
netBorrowings -56000000.00
totalCashFromFinancingActivities -131000000.00
changeToOperatingActivities -15000000.00
netIncome 120000000.00
changeInCash 179000000.00
beginPeriodCashFlow 115000000.00
endPeriodCashFlow 294000000.00
totalCashFromOperatingActivities 355000000.00
depreciation 206000000.00
otherCashflowsFromInvestingActivities -60000000.00
dividendsPaid 200000000.00
changeToAccountReceivables 81000000.00
salePurchaseOfStock 255000000.00
otherCashflowsFromFinancingActivities -70000000.00
changeToNetincome 134000000.00
capitalExpenditures 53000000
changeInWorkingCapital -14000000.00
stockBasedCompensation 23000000.00
otherNonCashItems 21000000.00
freeCashFlow 302000000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-28
currency_symbol USD
investments -128000000.00
changeToLiabilities 31000000.00
totalCashflowsFromInvestingActivities -320000000.00
netBorrowings 91000000.00
totalCashFromFinancingActivities -182000000.00
changeToOperatingActivities -26000000.00
netIncome 10000000.00
changeInCash -94000000.00
beginPeriodCashFlow 209000000.00
endPeriodCashFlow 115000000.00
totalCashFromOperatingActivities 207000000.00
depreciation 198000000.00
otherCashflowsFromInvestingActivities 74000000.00
dividendsPaid 190000000.00
changeToInventory 12310000.00
changeToAccountReceivables -8310000.00
salePurchaseOfStock 1000000.00
otherCashflowsFromFinancingActivities 187000000.00
changeToNetincome 26000000.00
capitalExpenditures 80000000
changeInWorkingCapital -41000000.00
stockBasedCompensation 492000.00
otherNonCashItems 64508000.00
freeCashFlow 127000000.00
2019-09-30
date 2019-09-30
filing_date 2019-10-02
currency_symbol USD
investments -49000000.00
changeToLiabilities 16000000.00
totalCashflowsFromInvestingActivities -891000000.00
netBorrowings -42000000.00
totalCashFromFinancingActivities -319000000.00
changeToOperatingActivities 61000000.00
netIncome 1000000.00
changeInCash -113000000.00
beginPeriodCashFlow 322000000.00
endPeriodCashFlow 209000000.00
totalCashFromOperatingActivities 266000000.00
depreciation 200000000.00
otherCashflowsFromInvestingActivities -741000000.00
dividendsPaid 188000000.00
changeToAccountReceivables -34000000.00
salePurchaseOfStock 126000000.00
otherCashflowsFromFinancingActivities 722000000.00
changeToNetincome 64000000.00
capitalExpenditures 52000000
changeInWorkingCapital -13000000.00
stockBasedCompensation 26000000.00
otherNonCashItems 75000000.00
freeCashFlow 214000000.00
2019-06-30
date 2019-06-30
filing_date 2019-07-02
currency_symbol USD
investments 5000000.00
changeToLiabilities -36000000.00
totalCashflowsFromInvestingActivities -74000000.00
netBorrowings 220000000.00
totalCashFromFinancingActivities -221000000.00
changeToOperatingActivities -29000000.00
netIncome 109000000.00
changeInCash 145000000.00
beginPeriodCashFlow 177000000.00
endPeriodCashFlow 322000000.00
totalCashFromOperatingActivities 368000000.00
depreciation 200000000.00
otherCashflowsFromInvestingActivities -11000000.00
dividendsPaid 189000000.00
changeToAccountReceivables 52000000.00
salePurchaseOfStock 125000000.00
otherCashflowsFromFinancingActivities 922000000.00
changeToNetincome 147000000.00
capitalExpenditures 34000000
changeInWorkingCapital 28000000.00
stockBasedCompensation 25000000.00
otherNonCashItems -8000000.00
freeCashFlow 334000000.00
2019-03-31
date 2019-03-31
filing_date 2019-04-01
currency_symbol USD
investments -79000000.00
changeToLiabilities -5000000.00
totalCashflowsFromInvestingActivities -79000000.00
netBorrowings -340000000.00
totalCashFromFinancingActivities -284000000.00
changeToOperatingActivities -22000000.00
netIncome 153000000.00
changeInCash 4000000.00
beginPeriodCashFlow 173000000.00
endPeriodCashFlow 177000000.00
totalCashFromOperatingActivities 367000000.00
depreciation 200000000.00
otherCashflowsFromInvestingActivities -50000000.00
dividendsPaid 186000000.00
changeToAccountReceivables 6000000.00
salePurchaseOfStock -1000000.00
otherCashflowsFromFinancingActivities 806000000.00
changeToNetincome 145000000.00
capitalExpenditures 29000000
changeInWorkingCapital -30000000.00
stockBasedCompensation 2000000.00
otherNonCashItems 22000000.00
freeCashFlow 338000000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-01
currency_symbol USD
investments 2000000.00
changeToLiabilities 32000000.00
totalCashflowsFromInvestingActivities 11000000.00
netBorrowings -393000000.00
totalCashFromFinancingActivities -441000000.00
changeToOperatingActivities 43000000.00
netIncome 261000000.00
changeInCash -140000000.00
beginPeriodCashFlow 313000000.00
endPeriodCashFlow 173000000.00
totalCashFromOperatingActivities 286000000.00
depreciation 208000000.00
otherCashflowsFromInvestingActivities 95000000.00
dividendsPaid 177000000.00
changeToInventory -58593000.00
changeToAccountReceivables 12569000.00
salePurchaseOfStock -43000000.00
otherCashflowsFromFinancingActivities 303000000.00
changeToNetincome 25000000.00
capitalExpenditures 82000000
changeInWorkingCapital -22000000.00
stockBasedCompensation 257000.00
otherNonCashItems -70257000.00
freeCashFlow 204000000.00
2018-09-30
date 2018-09-30
filing_date 2018-10-01
currency_symbol USD
investments 2000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -105000000.00
netBorrowings 197000000.00
totalCashFromFinancingActivities -52000000.00
changeToOperatingActivities 15000000.00
netIncome 17000000.00
changeInCash 76000000.00
beginPeriodCashFlow 237000000.00
endPeriodCashFlow 313000000.00
totalCashFromOperatingActivities 236000000.00
depreciation 192000000.00
otherCashflowsFromInvestingActivities -46000000.00
dividendsPaid 177000000.00
changeToAccountReceivables -122000000.00
otherCashflowsFromFinancingActivities 641000000.00
changeToNetincome 74000000.00
capitalExpenditures 59000000
changeInWorkingCapital 15000000.00
otherNonCashItems 23000000.00
freeCashFlow 177000000.00
2018-06-30
date 2018-06-30
filing_date 2018-07-03
currency_symbol USD
investments -433000000.00
changeToLiabilities -12000000.00
totalCashflowsFromInvestingActivities -426000000.00
netBorrowings 374000000.00
totalCashFromFinancingActivities 8000000.00
changeToOperatingActivities -40000000.00
netIncome 45000000.00
changeInCash -167000000.00
beginPeriodCashFlow 404000000.00
endPeriodCashFlow 237000000.00
totalCashFromOperatingActivities 263000000.00
depreciation 206000000.00
otherCashflowsFromInvestingActivities 49000000.00
dividendsPaid 177000000.00
changeToAccountReceivables 12000000.00
salePurchaseOfStock -8000000.00
otherCashflowsFromFinancingActivities -181000000.00
changeToNetincome 89000000.00
capitalExpenditures 42000000
changeInWorkingCapital -31000000.00
stockBasedCompensation 30000000.00
otherNonCashItems 9000000.00
freeCashFlow 221000000.00
2018-03-31
date 2018-03-31
filing_date 2018-04-02
currency_symbol USD
investments 38000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -104000000.00
netBorrowings -444000000.00
totalCashFromFinancingActivities -595000000.00
changeToOperatingActivities -11000000.00
netIncome 80000000.00
changeInCash -395000000.00
beginPeriodCashFlow 799000000.00
endPeriodCashFlow 404000000.00
totalCashFromOperatingActivities 300000000.00
depreciation 213000000.00
otherCashflowsFromInvestingActivities -78000000.00
dividendsPaid 175000000.00
changeToAccountReceivables 12000000.00
salePurchaseOfStock 1491000000.00
otherCashflowsFromFinancingActivities -172000000.00
changeToNetincome 81000000.00
capitalExpenditures 52000000
changeInWorkingCapital -32000000.00
stockBasedCompensation 9000000.00
otherNonCashItems 21000000.00
freeCashFlow 248000000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
investments -77000000.00
changeToLiabilities 32000000.00
totalCashflowsFromInvestingActivities -328000000.00
netBorrowings 267000000.00
totalCashFromFinancingActivities 375000000.00
changeToOperatingActivities -12000000.00
netIncome -29000000.00
changeInCash 656000000.00
beginPeriodCashFlow 143000000.00
endPeriodCashFlow 799000000.00
totalCashFromOperatingActivities 182000000.00
depreciation 182000000.00
otherCashflowsFromInvestingActivities 166000000.00
dividendsPaid 164000000.00
changeToAccountReceivables -40000000.00
salePurchaseOfStock 422000000.00
otherCashflowsFromFinancingActivities 975000000.00
changeToNetincome 194000000.00
capitalExpenditures 109000000
changeInWorkingCapital -51000000.00
stockBasedCompensation 20000000.00
otherNonCashItems 28000000.00
freeCashFlow 73000000.00
2017-09-30
date 2017-09-30
filing_date 2017-10-02
currency_symbol USD
investments -239000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -379000000.00
netBorrowings -209000000.00
totalCashFromFinancingActivities 138000000.00
changeToOperatingActivities 9000000.00
netIncome -32000000.00
changeInCash -31000000.00
beginPeriodCashFlow 174000000.00
endPeriodCashFlow 143000000.00
totalCashFromOperatingActivities 204000000.00
depreciation 202000000.00
otherCashflowsFromInvestingActivities 126000000.00
dividendsPaid 166000000.00
changeToAccountReceivables -40000000.00
salePurchaseOfStock 500000000.00
otherCashflowsFromFinancingActivities 102000000.00
changeToNetincome 28000000.00
capitalExpenditures 106000000
changeInWorkingCapital 4000000.00
stockBasedCompensation 12000000.00
otherNonCashItems 22000000.00
freeCashFlow 98000000.00
2017-06-30
date 2017-06-30
filing_date 2017-07-05
currency_symbol USD
investments -27000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -37000000.00
netBorrowings -55000000.00
totalCashFromFinancingActivities -362000000.00
changeToOperatingActivities -32000000.00
netIncome 85000000.00
changeInCash -162000000.00
beginPeriodCashFlow 336000000.00
endPeriodCashFlow 174000000.00
totalCashFromOperatingActivities 242000000.00
depreciation 198000000.00
otherCashflowsFromInvestingActivities 128000000.00
dividendsPaid 157000000.00
changeToAccountReceivables -40000000.00
salePurchaseOfStock 411000000.00
otherCashflowsFromFinancingActivities 2000000.00
changeToNetincome 31000000.00
capitalExpenditures 73000000
changeInWorkingCapital -27000000.00
stockBasedCompensation 7000000.00
otherNonCashItems -37000000.00
freeCashFlow 169000000.00
2017-03-31
date 2017-03-31
filing_date 2017-04-03
currency_symbol USD
investments -12000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -14000000.00
netBorrowings -108000000.00
totalCashFromFinancingActivities -178000000.00
changeToOperatingActivities 44000000.00
netIncome 27000000.00
changeInCash 113000000.00
beginPeriodCashFlow 223000000.00
endPeriodCashFlow 336000000.00
totalCashFromOperatingActivities 300000000.00
depreciation 200000000.00
otherCashflowsFromInvestingActivities 65000000.00
dividendsPaid 155000000.00
changeToAccountReceivables -40000000.00
salePurchaseOfStock 147000000.00
otherCashflowsFromFinancingActivities -102000000.00
changeToNetincome 34000000.00
capitalExpenditures 67000000
changeInWorkingCapital 49000000.00
stockBasedCompensation 23000000.00
otherNonCashItems -4000000.00
freeCashFlow 233000000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-01
currency_symbol USD
investments -60000000.00
changeToLiabilities -160000000.00
totalCashflowsFromInvestingActivities -3191000000.00
netBorrowings 1502000000.00
totalCashFromFinancingActivities 48000000.00
changeToOperatingActivities 4000000.00
netIncome -1000000.00
changeInCash -9000000.00
beginPeriodCashFlow 232000000.00
endPeriodCashFlow 223000000.00
totalCashFromOperatingActivities 98000000.00
depreciation 188000000.00
otherCashflowsFromInvestingActivities 7000000.00
dividendsPaid 146000000.00
changeToAccountReceivables 30000000.00
salePurchaseOfStock 657000000.00
otherCashflowsFromFinancingActivities 1312000000.00
changeToNetincome 27000000.00
capitalExpenditures 122000000
changeInWorkingCapital -19000000.00
stockBasedCompensation -1000000.00
otherNonCashItems 26000000.00
freeCashFlow -24000000.00
2016-09-30
date 2016-09-30
filing_date 2016-10-03
currency_symbol USD
totalCashflowsFromInvestingActivities -67000000.00
totalCashFromFinancingActivities -83000000.00
changeToOperatingActivities 23000000.00
netIncome -19000000.00
changeInCash 22000000.00
beginPeriodCashFlow 210000000.00
endPeriodCashFlow 232000000.00
totalCashFromOperatingActivities 170000000.00
depreciation 210000000.00
otherCashflowsFromInvestingActivities 37000000.00
dividendsPaid 146000000.00
changeToAccountReceivables 30000000.00
otherCashflowsFromFinancingActivities 426000000.00
capitalExpenditures 103000000
changeInWorkingCapital 14000000.00
stockBasedCompensation 6000000.00
otherNonCashItems 2000000.00
freeCashFlow 67000000.00
2016-06-30
date 2016-06-30
filing_date 2016-07-05
currency_symbol USD
totalCashflowsFromInvestingActivities -513000000.00
totalCashFromFinancingActivities 322000000.00
changeToOperatingActivities -62000000.00
netIncome -19000000.00
changeInCash -50000000.00
beginPeriodCashFlow 260000000.00
endPeriodCashFlow 210000000.00
totalCashFromOperatingActivities 139000000.00
depreciation 204000000.00
otherCashflowsFromInvestingActivities 36000000.00
dividendsPaid 134000000.00
changeToAccountReceivables 30000000.00
salePurchaseOfStock 352000000.00
otherCashflowsFromFinancingActivities -314000000.00
capitalExpenditures 86000000
changeInWorkingCapital -87000000.00
stockBasedCompensation 6000000.00
otherNonCashItems 29000000.00
freeCashFlow 53000000.00
2016-03-31
date 2016-03-31
filing_date 2016-04-01
currency_symbol USD
totalCashflowsFromInvestingActivities -2472000000.00
totalCashFromFinancingActivities 2425000000.00
changeToOperatingActivities -51000000.00
netIncome 79000000.00
changeInCash 197000000.00
beginPeriodCashFlow 63000000.00
endPeriodCashFlow 260000000.00
totalCashFromOperatingActivities 225000000.00
depreciation 179000000.00
dividendsPaid 133000000.00
changeToAccountReceivables 30000000.00
otherCashflowsFromFinancingActivities 2666000000.00
capitalExpenditures 58000000
changeInWorkingCapital -45000000.00
stockBasedCompensation -1000000.00
otherNonCashItems -22000000.00
freeCashFlow 167000000.00
2015-12-31
date 2015-12-31
filing_date 2016-01-04
currency_symbol USD
investments 126000000.00
changeToLiabilities 2000000.00
totalCashflowsFromInvestingActivities -623000000.00
netBorrowings 89000000.00
totalCashFromFinancingActivities -167000000.00
changeToOperatingActivities -10000000.00
netIncome -10000000.00
changeInCash -43000000.00
beginPeriodCashFlow 106000000.00
endPeriodCashFlow 63000000.00
totalCashFromOperatingActivities 32000000.00
depreciation 144000000.00
otherCashflowsFromInvestingActivities 199000000.00
dividendsPaid 122000000.00
changeToAccountReceivables -72000000.00
salePurchaseOfStock -4000000.00
otherCashflowsFromFinancingActivities -12000000.00
changeToNetincome 48000000.00
capitalExpenditures 99000000
changeInWorkingCapital -78000000.00
stockBasedCompensation -7000000.00
otherNonCashItems 23000000.00
freeCashFlow -67000000.00
2015-09-30
date 2015-09-30
filing_date 2015-10-02
currency_symbol USD
totalCashFromFinancingActivities -179000000.00
netIncome 27000000.00
changeInCash -7000000.00
beginPeriodCashFlow 113000000.00
endPeriodCashFlow 106000000.00
totalCashFromOperatingActivities 160000000.00
depreciation 153000000.00
otherCashflowsFromInvestingActivities 146000000.00
dividendsPaid 122000000.00
salePurchaseOfStock -6000000.00
otherCashflowsFromFinancingActivities -56000000.00
capitalExpenditures 80000000
changeInWorkingCapital 39000000.00
stockBasedCompensation -49000000.00
otherNonCashItems 16000000.00
freeCashFlow 80000000.00
2015-06-30
date 2015-06-30
filing_date 2015-07-02
currency_symbol USD
totalCashFromFinancingActivities -62000000.00
netIncome 35000000.00
changeInCash -83000000.00
beginPeriodCashFlow 196000000.00
endPeriodCashFlow 113000000.00
totalCashFromOperatingActivities 164000000.00
depreciation 161000000.00
otherCashflowsFromInvestingActivities 42000000.00
dividendsPaid 124000000.00
otherCashflowsFromFinancingActivities 300000000.00
capitalExpenditures 70000000
changeInWorkingCapital -16000000.00
stockBasedCompensation 8000000.00
otherNonCashItems -18000000.00
freeCashFlow 94000000.00
2015-03-31
date 2015-03-31
filing_date 2015-04-02
currency_symbol USD
totalCashFromFinancingActivities 375000000.00
netIncome 51000000.00
changeInCash 46000000.00
beginPeriodCashFlow 150000000.00
endPeriodCashFlow 196000000.00
totalCashFromOperatingActivities 232000000.00
depreciation 158000000.00
otherCashflowsFromInvestingActivities 28000000.00
dividendsPaid 115000000.00
otherCashflowsFromFinancingActivities 807000000.00
capitalExpenditures 36000000
changeInWorkingCapital -7000000.00
stockBasedCompensation 13000000.00
otherNonCashItems 23000000.00
freeCashFlow 196000000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
investments -25000000.00
changeToLiabilities -54000000.00
totalCashflowsFromInvestingActivities -2037000000.00
netBorrowings 1072000000.00
totalCashFromFinancingActivities -24000000.00
changeToOperatingActivities 4000000.00
netIncome 31000000.00
changeInCash -46000000.00
beginPeriodCashFlow 196000000.00
endPeriodCashFlow 150000000.00
totalCashFromOperatingActivities 60000000.00
depreciation 148000000.00
otherCashflowsFromInvestingActivities 12000000.00
dividendsPaid 106000000.00
changeToAccountReceivables 20000000.00
salePurchaseOfStock 285000000.00
otherCashflowsFromFinancingActivities 572000000.00
changeToNetincome 68000000.00
capitalExpenditures 64000000
changeInWorkingCapital -67000000.00
stockBasedCompensation 4000000.00
otherNonCashItems -35000000.00
freeCashFlow -4000000.00
2014-09-30
date 2014-09-30
filing_date 2014-10-06
currency_symbol USD
totalCashFromFinancingActivities 510000000.00
netIncome -25000000.00
changeInCash -29000000.00
beginPeriodCashFlow 225000000.00
endPeriodCashFlow 196000000.00
totalCashFromOperatingActivities 188000000.00
depreciation 145000000.00
dividendsPaid 107000000.00
otherCashflowsFromFinancingActivities 639000000.00
capitalExpenditures 78000000
changeInWorkingCapital 88000000.00
stockBasedCompensation -6000000.00
otherNonCashItems 13000000.00
freeCashFlow 110000000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-06
currency_symbol USD
totalCashFromFinancingActivities 473000000.00
netIncome 72000000.00
changeInCash -2000000.00
beginPeriodCashFlow 227000000.00
endPeriodCashFlow 225000000.00
totalCashFromOperatingActivities 180000000.00
depreciation 129000000.00
otherCashflowsFromInvestingActivities 14000000.00
dividendsPaid 103000000.00
salePurchaseOfStock 125000000.00
otherCashflowsFromFinancingActivities 404000000.00
capitalExpenditures 22000000
changeInWorkingCapital -23000000.00
stockBasedCompensation 14000000.00
otherNonCashItems -29000000.00
freeCashFlow 158000000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-02
currency_symbol USD
totalCashFromFinancingActivities 340000000.00
netIncome 125000000.00
changeInCash 24000000.00
beginPeriodCashFlow 203000000.00
endPeriodCashFlow 227000000.00
totalCashFromOperatingActivities 272000000.00
depreciation 126000000.00
dividendsPaid 164000000.00
otherCashflowsFromFinancingActivities 800000000.00
capitalExpenditures 22000000
changeInWorkingCapital -18000000.00
stockBasedCompensation 5000000.00
otherNonCashItems 32000000.00
freeCashFlow 250000000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-18
currency_symbol USD
investments -25000000.00
changeToLiabilities -42000000.00
totalCashflowsFromInvestingActivities -397000000.00
netBorrowings -330000000.00
totalCashFromFinancingActivities -17000000.00
changeToOperatingActivities -15000000.00
netIncome 24000000.00
changeInCash 18000000.00
beginPeriodCashFlow 185000000.00
endPeriodCashFlow 203000000.00
totalCashFromOperatingActivities 91000000.00
depreciation 137000000.00
otherCashflowsFromInvestingActivities 59000000.00
dividendsPaid 96000000.00
changeToAccountReceivables 47000000.00
salePurchaseOfStock 285000000.00
otherCashflowsFromFinancingActivities 131000000.00
changeToNetincome 141000000.00
capitalExpenditures 69000000
changeInWorkingCapital -86000000.00
stockBasedCompensation -5000000.00
otherNonCashItems 40000000.00
freeCashFlow 22000000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-01
currency_symbol USD
totalCashFromFinancingActivities -275000000.00
netIncome 28000000.00
changeInCash -46000000.00
beginPeriodCashFlow 231000000.00
endPeriodCashFlow 185000000.00
totalCashFromOperatingActivities 225000000.00
depreciation 133000000.00
otherCashflowsFromInvestingActivities 45000000.00
dividendsPaid 95000000.00
otherCashflowsFromFinancingActivities 161000000.00
capitalExpenditures 56000000
changeInWorkingCapital 79000000.00
stockBasedCompensation -6000000.00
otherNonCashItems 1000000.00
freeCashFlow 169000000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-09
currency_symbol USD
totalCashFromFinancingActivities -126000000.00
netIncome 78000000.00
changeInCash 4000000.00
beginPeriodCashFlow 227000000.00
endPeriodCashFlow 231000000.00
totalCashFromOperatingActivities 229000000.00
depreciation 137000000.00
dividendsPaid 96000000.00
salePurchaseOfStock 34000000.00
otherCashflowsFromFinancingActivities -25000000.00
capitalExpenditures 66000000
changeInWorkingCapital 2000000.00
stockBasedCompensation -2000000.00
otherNonCashItems 4000000.00
freeCashFlow 163000000.00
2013-03-31
date 2013-03-31
filing_date 2013-06-06
currency_symbol USD
investments 1000000.00
totalCashflowsFromInvestingActivities -266000000.00
netBorrowings 105000000.00
totalCashFromFinancingActivities 155000000.00
changeToOperatingActivities 6000000.00
netIncome 85000000.00
changeInCash 90000000.00
beginPeriodCashFlow 137000000.00
endPeriodCashFlow 227000000.00
totalCashFromOperatingActivities 201000000.00
depreciation 128000000.00
otherCashflowsFromInvestingActivities -259000000.00
dividendsPaid 91000000.00
salePurchaseOfStock 1112000000.00
otherCashflowsFromFinancingActivities -28000000.00
changeToNetincome -18000000.00
capitalExpenditures 35000000
changeInWorkingCapital 6000000.00
stockBasedCompensation -17000000.00
otherNonCashItems -2000000.00
freeCashFlow 166000000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
changeToLiabilities 17000000.00
totalCashFromFinancingActivities 737000000.00
netIncome -64000000.00
changeInCash 42000000.00
beginPeriodCashFlow 252000000.00
endPeriodCashFlow 294000000.00
totalCashFromOperatingActivities 20000000.00
depreciation 123000000.00
otherCashflowsFromInvestingActivities 226000000.00
dividendsPaid 58000000.00
salePurchaseOfStock -101000000.00
otherCashflowsFromFinancingActivities 1042000000.00
capitalExpenditures 322000000
changeInWorkingCapital -72000000.00
stockBasedCompensation 24000000.00
otherNonCashItems 23000000.00
freeCashFlow -302000000.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol USD
totalCashflowsFromInvestingActivities 16000000.00
totalCashFromFinancingActivities -204000000.00
netIncome -59000000.00
changeInCash -58000000.00
beginPeriodCashFlow 235000000.00
endPeriodCashFlow 177000000.00
totalCashFromOperatingActivities 84000000.00
depreciation 117000000.00
otherCashflowsFromInvestingActivities 273000000.00
dividendsPaid 92000000.00
otherCashflowsFromFinancingActivities 470000000.00
capitalExpenditures 83000000
changeInWorkingCapital 72000000.00
stockBasedCompensation -3000000.00
otherNonCashItems -6000000.00
freeCashFlow 1000000.00
2012-06-30
date 2012-06-30
filing_date 2012-06-30
currency_symbol USD
totalCashFromFinancingActivities -132000000.00
netIncome -3000000.00
changeInCash -12000000.00
beginPeriodCashFlow 364000000.00
endPeriodCashFlow 352000000.00
totalCashFromOperatingActivities 91000000.00
depreciation 117000000.00
otherCashflowsFromInvestingActivities 212000000.00
dividendsPaid 89000000.00
otherCashflowsFromFinancingActivities 245000000.00
capitalExpenditures 124000000
changeInWorkingCapital -38000000.00
stockBasedCompensation 22000000.00
otherNonCashItems 9000000.00
freeCashFlow -33000000.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
currency_symbol USD
totalCashFromFinancingActivities -66000000.00
netIncome 31000000.00
changeInCash 97000000.00
beginPeriodCashFlow 267000000.00
endPeriodCashFlow 364000000.00
totalCashFromOperatingActivities 203000000.00
depreciation 126000000.00
otherCashflowsFromInvestingActivities 159000000.00
dividendsPaid 93000000.00
otherCashflowsFromFinancingActivities 691000000.00
capitalExpenditures 12000000
changeInWorkingCapital 16000000.00
stockBasedCompensation 9000000.00
otherNonCashItems 8000000.00
freeCashFlow 191000000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
totalCashFromFinancingActivities 122000000.00
netIncome -86000000.00
changeInCash 49000000.00
beginPeriodCashFlow 218000000.00
endPeriodCashFlow 267000000.00
totalCashFromOperatingActivities 24000000.00
depreciation 127000000.00
dividendsPaid 45000000.00
salePurchaseOfStock 300000000.00
otherCashflowsFromFinancingActivities 3000000.00
capitalExpenditures 36000000
changeInWorkingCapital -28000000.00
otherNonCashItems 25000000.00
freeCashFlow -12000000.00
2011-09-30
date 2011-09-30
filing_date 2011-09-30
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 391000000.00
changeToOperatingActivities 0.00
netIncome -242000000.00
changeInCash -90000000.00
beginPeriodCashFlow 308000000.00
endPeriodCashFlow 218000000.00
totalCashFromOperatingActivities 81000000.00
depreciation 117000000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 55000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 237000000.00
otherCashflowsFromFinancingActivities 210000000.00
changeToNetincome 0.00
capitalExpenditures 311113227.31
changeInWorkingCapital -6000000.00
stockBasedCompensation 221000000.00
otherNonCashItems 24000000.00
freeCashFlow 81000000.00
2011-06-30
date 2011-06-30
filing_date 2011-06-30
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 128000000.00
changeToOperatingActivities 0.00
netIncome -30000000.00
changeInCash 44000000.00
beginPeriodCashFlow 264000000.00
endPeriodCashFlow 308000000.00
totalCashFromOperatingActivities 156000000.00
depreciation 114000000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 24000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 176000000.00
otherCashflowsFromFinancingActivities -24000000.00
changeToNetincome 0.00
capitalExpenditures 162000000
changeInWorkingCapital 51000000.00
stockBasedCompensation 53000000.00
otherNonCashItems -29000000.00
freeCashFlow -6000000.00
2011-03-31
date 2011-03-31
filing_date 2011-03-31
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 168000000.00
changeToOperatingActivities 0.00
netIncome -93000000.00
changeInCash 76000000.00
beginPeriodCashFlow 188000000.00
endPeriodCashFlow 264000000.00
totalCashFromOperatingActivities 88000000.00
depreciation 110000000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 27000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 131000000.00
otherCashflowsFromFinancingActivities 36000000.00
changeToNetincome 0.00
capitalExpenditures 13000000
changeInWorkingCapital -29000000.00
otherNonCashItems 100000000.00
freeCashFlow 75000000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 19644400.99
changeToOperatingActivities 0.00
netIncome 33337596.79
changeInCash 8481275.29
beginPeriodCashFlow 18414421.40
endPeriodCashFlow 26895696.69
totalCashFromOperatingActivities 44634296.78
depreciation 30087044.96
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 37765897.75
changeToInventory 0.00
changeToAccountReceivables 22968906.72
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 69676748.60
changeToNetincome 0.00
capitalExpenditures 18941664.04
changeInWorkingCapital -12290190.96
otherNonCashItems 209681.51
freeCashFlow 25692632.73
2010-09-30
date 2010-09-30
filing_date 2010-09-30
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 29663061.30
changeToOperatingActivities 0.00
netIncome -20937047.91
changeInCash -17730156.91
beginPeriodCashFlow 36144578.31
endPeriodCashFlow 18414421.40
totalCashFromOperatingActivities 12458188.77
depreciation 26075127.43
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 35865740.21
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 74474294.05
changeToNetincome 0.00
capitalExpenditures 58866063.18
changeInWorkingCapital 8431314.98
otherNonCashItems 2673644.27
freeCashFlow -46407874.41
2010-06-30
date 2010-06-30
filing_date 2010-06-30
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities -9230798.24
changeToOperatingActivities 0.00
netIncome 6304102.09
changeInCash -4271352.63
beginPeriodCashFlow 40415930.94
endPeriodCashFlow 36144578.31
totalCashFromOperatingActivities -8999678.13
depreciation 21465199.27
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 32917560.97
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 25740181.32
changeToNetincome 0.00
capitalExpenditures 44346461.68
changeInWorkingCapital -25460780.52
otherNonCashItems -5637525.10
freeCashFlow -53346139.82
2010-03-31
date 2010-03-31
filing_date 2010-03-31
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 9515401.22
changeToOperatingActivities 0.00
netIncome 15989797.92
changeInCash 7553462.82
beginPeriodCashFlow 32862468.12
endPeriodCashFlow 40415930.94
totalCashFromOperatingActivities 83186187.95
depreciation 28055719.05
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 34628212.67
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 244849911.71
changeToNetincome 0.00
capitalExpenditures 24622326.86
changeInWorkingCapital 29919560.53
otherNonCashItems 12752599.57
freeCashFlow 58563861.09
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities -28205470.42
changeToOperatingActivities 0.00
netIncome 22195119.11
changeInCash -10688526.79
beginPeriodCashFlow 42662550.29
endPeriodCashFlow 31974023.49
totalCashFromOperatingActivities 38840986.04
depreciation 24736180.19
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 27115144.27
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 1850354.17
otherCashflowsFromFinancingActivities -687590.80
changeToNetincome 0.00
capitalExpenditures 19756347.13
changeInWorkingCapital 6362372.31
otherNonCashItems -14452685.56
freeCashFlow 19084638.91
2009-09-30
date 2009-09-30
filing_date 2009-09-30
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 333333422.74
changeToOperatingActivities 0.00
netIncome -220182718.79
changeInCash 20410084.63
beginPeriodCashFlow 22252465.65
endPeriodCashFlow 42662550.29
totalCashFromOperatingActivities -293990468.25
depreciation 19337220.53
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 26916272.28
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 88876415.01
otherCashflowsFromFinancingActivities -3593188.72
changeToNetincome 0.00
capitalExpenditures 4851354.86
changeInWorkingCapital -7268190.05
otherNonCashItems -85876779.94
freeCashFlow -298841823.11
2009-06-30
date 2009-06-30
filing_date 2009-06-30
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities -18157741.15
changeToOperatingActivities 0.00
netIncome 16570947.81
changeInCash 2078235.83
beginPeriodCashFlow 20174229.82
endPeriodCashFlow 22252465.65
totalCashFromOperatingActivities 29526139.17
depreciation 15338593.55
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 17097859.89
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -2695113.43
changeToNetincome 0.00
capitalExpenditures 1140371.62
changeInWorkingCapital -1509303.64
otherNonCashItems -811312.29
freeCashFlow 28385767.55
2009-03-31
date 2009-03-31
filing_date 2009-03-31
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 44046883.66
changeToOperatingActivities 0.00
netIncome 13681001.03
changeInCash 13065652.97
beginPeriodCashFlow 7108576.86
endPeriodCashFlow 20174229.82
totalCashFromOperatingActivities 20996277.82
depreciation 10381721.71
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 12970618.52
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -3939969.91
changeToNetincome 0.00
capitalExpenditures 4461075.47
changeInWorkingCapital -2596816.35
otherNonCashItems -126712.60
freeCashFlow 16535202.34
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities -2811599.05
changeToOperatingActivities 0.00
netIncome -3124168.90
changeInCash -14599736.77
beginPeriodCashFlow 21975250.33
endPeriodCashFlow 7375513.56
totalCashFromOperatingActivities -4250936.07
depreciation 4738181.36
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 49595660.75
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -2811599.05
changeToNetincome 0.00
capitalExpenditures 22302840.72
changeInWorkingCapital -9550403.85
otherNonCashItems 3685455.33
freeCashFlow -26553776.78
2008-09-30
date 2008-09-30
filing_date 2008-09-30
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities -17522347.26
changeToOperatingActivities 0.00
netIncome 11136721.95
changeInCash 9101404.78
beginPeriodCashFlow 12873845.55
endPeriodCashFlow 21975250.33
totalCashFromOperatingActivities 35243534.54
depreciation 6941311.83
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 42518553.31
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -17522347.26
changeToNetincome 0.00
capitalExpenditures 441243.91
otherNonCashItems 17165500.75
freeCashFlow 34802290.62
2008-06-30
date 2008-06-30
filing_date 2008-06-30
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities -28465204.72
changeToOperatingActivities 0.00
netIncome 22350766.19
changeInCash 766588.19
beginPeriodCashFlow 12107257.36
endPeriodCashFlow 12873845.55
totalCashFromOperatingActivities 31167153.74
depreciation 7834140.18
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 29550484.77
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -28465204.72
changeToNetincome 0.00
capitalExpenditures 162740.07
otherNonCashItems -157136.61
freeCashFlow 31004413.67
2008-03-31
date 2008-03-31
filing_date 2008-03-31
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities -15207422.52
changeToOperatingActivities 0.00
netIncome 18400854.95
changeInCash 6949383.08
beginPeriodCashFlow 5157874.28
endPeriodCashFlow 12107257.36
totalCashFromOperatingActivities 26950354.61
depreciation 7703293.50
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 14703245.30
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -15207422.52
changeToNetincome 0.00
capitalExpenditures 55377.44
otherNonCashItems 1223161.37
freeCashFlow 26894977.17
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities -4569124.70
changeToOperatingActivities 0.00
netIncome 4454857.26
changeInCash -10940368.15
beginPeriodCashFlow 16301369.86
endPeriodCashFlow 5361001.72
totalCashFromOperatingActivities 6570099.42
depreciation 57294437.04
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 15988054.72
changeToInventory 0.00
changeToAccountReceivables 1268185.01
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 12234135.05
changeToNetincome 0.00
capitalExpenditures 12988870.98
changeInWorkingCapital -4990094.08
stockBasedCompensation 0.00
otherNonCashItems -44813791.38
freeCashFlow -6418771.55
2007-09-30
date 2007-09-30
filing_date 2007-09-30
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities -18389877.10
changeToOperatingActivities 0.00
netIncome 1331801.56
changeInCash -6273547.94
beginPeriodCashFlow 22574917.80
endPeriodCashFlow 16301369.86
totalCashFromOperatingActivities 21075167.79
depreciation -9281943.47
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 17243472.49
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -198266.03
changeToNetincome 0.00
capitalExpenditures 10696709.88
changeInWorkingCapital 6890865.14
stockBasedCompensation 1487.18
otherNonCashItems 18563886.95
freeCashFlow 10378457.92
2007-06-30
date 2007-06-30
filing_date 2007-06-30
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities -16706140.16
changeToOperatingActivities 0.00
netIncome -18002835.08
changeInCash -3909132.13
beginPeriodCashFlow 26484049.93
endPeriodCashFlow 22574917.80
totalCashFromOperatingActivities 17996298.64
depreciation -8175613.63
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 28562097.69
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -15428743.09
changeToNetincome 0.00
capitalExpenditures 7207323.3
changeInWorkingCapital -744464.04
stockBasedCompensation 243837.41
otherNonCashItems 16351227.26
freeCashFlow 10788975.34
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities -14025658.81
changeToOperatingActivities 0.00
netIncome 12929091.54
changeInCash -1035887.66
beginPeriodCashFlow 27519937.59
endPeriodCashFlow 26484049.93
totalCashFromOperatingActivities 18676317.61
depreciation -7070041.61
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 13042012.45
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -13332177.53
changeToNetincome 0.00
capitalExpenditures 5647538.14
changeInWorkingCapital -2822468.79
stockBasedCompensation -139563.11
otherNonCashItems 14140083.22
freeCashFlow 13028779.47
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 16715213.55
changeToOperatingActivities 0.00
netIncome 5309566.67
changeInCash 10080069.68
beginPeriodCashFlow 17156546.66
endPeriodCashFlow 27236616.33
totalCashFromOperatingActivities 5892346.22
depreciation 46077801.88
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 11842357.66
changeToInventory 0.00
changeToAccountReceivables 1414358.01
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 28557571.21
changeToNetincome 0.00
capitalExpenditures 10541340.26
changeInWorkingCapital -6481565.06
stockBasedCompensation 0.00
otherNonCashItems -40255680.91
freeCashFlow -4648994.04
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities -13736074.81
changeToOperatingActivities 0.00
netIncome 4825147.62
changeInCash -45478527.83
beginPeriodCashFlow 62635074.49
endPeriodCashFlow 17156546.66
totalCashFromOperatingActivities 22409468.95
depreciation -7244057.49
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 13380569.29
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -355505.52
changeToNetincome 0.00
capitalExpenditures 54041053.83
changeInWorkingCapital 9843838.00
stockBasedCompensation 101207.79
otherNonCashItems 14488114.98
freeCashFlow -31631584.88
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities -14263103.18
changeToOperatingActivities 0.00
netIncome 17128292.76
changeInCash 5161236.78
beginPeriodCashFlow 57473837.71
endPeriodCashFlow 62635074.49
totalCashFromOperatingActivities 23954897.77
depreciation -6574143.28
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 14022569.09
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -240534.09
changeToNetincome 0.00
capitalExpenditures 6317828.72
changeInWorkingCapital -147567.73
stockBasedCompensation 1377435.89
otherNonCashItems 13148286.57
freeCashFlow 17637069.05
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities -12944758.96
changeToOperatingActivities 0.00
netIncome 13805112.37
changeInCash 7820380.85
beginPeriodCashFlow 49653456.85
endPeriodCashFlow 57473837.71
totalCashFromOperatingActivities 22123005.66
depreciation -6044776.12
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 12750900.67
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -193858.29
changeToNetincome 0.00
capitalExpenditures 1498541.77
changeInWorkingCapital 301938.58
stockBasedCompensation 285640.76
otherNonCashItems 12089552.24
freeCashFlow 20624463.89
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 36698552.43
changeToOperatingActivities 0.00
netIncome 7068517.08
changeInCash 36662195.81
beginPeriodCashFlow 13179374.70
endPeriodCashFlow 49841570.52
totalCashFromOperatingActivities 11001423.82
depreciation 41690802.98
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 12796437.99
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 191498730.09
changeToNetincome 0.00
capitalExpenditures 10839464.35
changeInWorkingCapital -3709651.19
stockBasedCompensation 0.00
otherNonCashItems -35715286.33
freeCashFlow 161959.47
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities -15949861.16
changeToOperatingActivities 0.00
netIncome 3811227.19
changeInCash -2167062.96
beginPeriodCashFlow 15346437.67
endPeriodCashFlow 13179374.70
totalCashFromOperatingActivities 20718661.15
depreciation -6443143.61
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 14046846.78
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 3114230.70
changeToNetincome 0.00
capitalExpenditures 7818999.36
changeInWorkingCapital 10063395.01
stockBasedCompensation 271255.03
otherNonCashItems 12886287.22
freeCashFlow 12899661.79
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities -273845.12
changeToOperatingActivities 0.00
netIncome 4355742.07
changeInCash 232773.12
beginPeriodCashFlow 15113664.54
endPeriodCashFlow 15346437.67
totalCashFromOperatingActivities 4301309.54
depreciation -5831325.75
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 11961713.36
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 11687868.24
changeToNetincome 0.00
capitalExpenditures 5144235.11
changeInWorkingCapital -5839040.25
stockBasedCompensation -1513961.16
otherNonCashItems 11662651.49
freeCashFlow -842925.57
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities -9617260.48
changeToOperatingActivities 0.00
netIncome 8933619.91
changeInCash 5786.56
beginPeriodCashFlow 15107877.99
endPeriodCashFlow 15113664.54
totalCashFromOperatingActivities 15822931.31
depreciation -5566669.42
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 12217905.27
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 2600644.79
changeToNetincome 0.00
capitalExpenditures 6199884.27
changeInWorkingCapital 264528.40
stockBasedCompensation 173596.76
otherNonCashItems 11133338.84
freeCashFlow 9623047.04
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities -3820471.14
changeToOperatingActivities 0.00
netIncome 4682079.50
changeInCash -6449821.91
beginPeriodCashFlow 19837613.68
endPeriodCashFlow 13387791.77
totalCashFromOperatingActivities 6356236.85
depreciation 36844697.43
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 13739930.07
changeToInventory 0.00
changeToAccountReceivables 11191188.69
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 14681839.78
changeToNetincome 0.00
capitalExpenditures 9178574.59
changeInWorkingCapital -2896237.39
stockBasedCompensation 0.00
otherNonCashItems -30669447.11
freeCashFlow -2822337.74
2004-09-30
date 2004-09-30
filing_date 2004-09-30
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities -13102782.53
changeToOperatingActivities 0.00
netIncome 9077431.22
changeInCash -186239.42
beginPeriodCashFlow 20023853.10
endPeriodCashFlow 19837613.68
totalCashFromOperatingActivities 20405693.26
depreciation -5635212.62
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 12723471.92
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 21583477.14
changeToNetincome 0.00
capitalExpenditures 7701246.1
changeInWorkingCapital 4884958.13
stockBasedCompensation 0.00
otherNonCashItems 11270425.24
freeCashFlow 12704447.16
2004-06-30
date 2004-06-30
filing_date 2004-06-30
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities -14260140.46
changeToOperatingActivities 0.00
netIncome 12771066.17
changeInCash -815517.87
beginPeriodCashFlow 20839370.97
endPeriodCashFlow 20023853.10
totalCashFromOperatingActivities 17454775.16
depreciation -4803307.40
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 10681885.95
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 110196825.59
changeToNetincome 0.00
capitalExpenditures 3947962.3
changeInWorkingCapital -579414.47
otherNonCashItems 9606614.80
freeCashFlow 13506812.86
2004-03-31
date 2004-03-31
filing_date 2004-03-31
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities -11210170.68
changeToOperatingActivities 0.00
netIncome 14773264.59
changeInCash 17060447.52
beginPeriodCashFlow 3778923.45
endPeriodCashFlow 20839370.97
totalCashFromOperatingActivities 32725248.24
depreciation -4896203.54
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 11045438.60
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -4454630.04
changeToNetincome 0.00
capitalExpenditures 4454630.04
changeInWorkingCapital 11415323.13
otherNonCashItems 9792407.07
freeCashFlow 28270618.20
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 19424844.15
changeToOperatingActivities 0.00
netIncome 16455882.63
changeInCash 2395915.59
beginPeriodCashFlow 1425116.66
endPeriodCashFlow 3821032.26
totalCashFromOperatingActivities 13120616.77
depreciation 5779120.34
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 12846328.59
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 32271172.74
changeToNetincome 0.00
capitalExpenditures 30225909.93
otherNonCashItems -9114386.21
freeCashFlow -17105293.17
2003-09-30
date 2003-09-30
filing_date 2003-09-30
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities -9105660.93
changeToOperatingActivities 0.00
netIncome 6290330.18
changeInCash -1744937.83
beginPeriodCashFlow 3170054.49
endPeriodCashFlow 1425116.66
totalCashFromOperatingActivities 9487717.74
depreciation 4341909.67
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 10600879.19
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1495218.26
changeToNetincome 0.00
capitalExpenditures 2120107.3
otherNonCashItems -1144522.11
freeCashFlow 7367610.44
2003-06-30
date 2003-06-30
filing_date 2003-06-30
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities -17009751.43
changeToOperatingActivities 0.00
netIncome 8600307.21
changeInCash -7490943.75
beginPeriodCashFlow 10660998.24
endPeriodCashFlow 3170054.49
totalCashFromOperatingActivities 12596842.01
depreciation 4333397.67
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 18805006.56
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1795255.13
changeToNetincome 0.00
capitalExpenditures 3225714.25
changeInWorkingCapital -625385.64
otherNonCashItems 288522.76
freeCashFlow 9371127.75
2003-03-31
date 2003-03-31
filing_date 2003-03-31
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 10150703.78
changeToOperatingActivities 0.00
netIncome 533458.69
changeInCash 9014293.70
beginPeriodCashFlow 1646704.55
endPeriodCashFlow 10660998.24
totalCashFromOperatingActivities 1081906.01
depreciation 4081674.37
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 9867282.56
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 20017986.35
changeToNetincome 0.00
capitalExpenditures 2218316.1
changeInWorkingCapital -3488261.18
otherNonCashItems 4036708.50
freeCashFlow -1136410.09
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities -5628484.42
changeToOperatingActivities 0.00
netIncome 1623619.22
changeInCash -14113884.62
beginPeriodCashFlow 15649160.39
endPeriodCashFlow 1535275.77
totalCashFromOperatingActivities -385739.94
depreciation 23822022.74
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 9368751.66
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 527880172.12
otherCashflowsFromFinancingActivities -92682.73
changeToNetincome 0.00
capitalExpenditures 8883515.55
changeInWorkingCapital -3455030.56
stockBasedCompensation 0.00
otherNonCashItems -22409498.28
freeCashFlow -9269255.49
2002-09-30
date 2002-09-30
filing_date 2002-09-30
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities -31912174.86
changeToOperatingActivities 0.00
netIncome 6605624.24
changeInCash -1947938.19
beginPeriodCashFlow 17597098.58
endPeriodCashFlow 15649160.39
totalCashFromOperatingActivities 22444328.92
depreciation -4276566.87
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 8339076.27
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -368936.58
otherCashflowsFromFinancingActivities -212326001.35
changeToNetincome 0.00
capitalExpenditures 408105106.56
changeInWorkingCapital 11515691.63
stockBasedCompensation 368845.30
otherNonCashItems 8184288.44
freeCashFlow -385660777.64
2002-06-30
date 2002-06-30
filing_date 2002-06-30
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 264550010.08
changeToOperatingActivities 0.00
netIncome 6791549.32
changeInCash 2588634.10
beginPeriodCashFlow 15008464.48
endPeriodCashFlow 17597098.58
totalCashFromOperatingActivities 3739843.85
depreciation -4313433.37
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 6775412.36
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 272082529.84
changeToNetincome 0.00
capitalExpenditures 2226417.1
changeInWorkingCapital -7196251.81
stockBasedCompensation 767889.95
otherNonCashItems 7858976.80
freeCashFlow 1513426.75
2002-03-31
date 2002-03-31
filing_date 2002-03-31
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 66735845.51
changeToOperatingActivities 0.00
netIncome 4583986.46
changeInCash -81377515.83
beginPeriodCashFlow 96385980.31
endPeriodCashFlow 15008464.48
totalCashFromOperatingActivities 4406545.86
depreciation -2771960.62
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 5789704.68
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 81375634.84
changeToNetincome 0.00
capitalExpenditures 846448.05
changeInWorkingCapital -2144335.07
stockBasedCompensation 516646.81
otherNonCashItems 5027274.44
freeCashFlow 3560097.81
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 94820657.04
changeToOperatingActivities 0.00
netIncome 2774542.72
changeInCash 96465751.23
beginPeriodCashFlow 97019.66
endPeriodCashFlow 96562770.89
totalCashFromOperatingActivities 3632839.41
depreciation 11257313.63
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 3741857.77
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 98562514.80
changeToNetincome 0.00
capitalExpenditures 38695153.41
changeInWorkingCapital -614994.78
stockBasedCompensation 0.00
otherNonCashItems -9802155.99
freeCashFlow -35062314.00
2001-09-30
date 2001-09-30
filing_date 2001-09-30
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities -2719117.67
changeToOperatingActivities 0.00
netIncome 2782277.20
changeInCash -1223759.99
beginPeriodCashFlow 1320779.65
endPeriodCashFlow 97019.66
totalCashFromOperatingActivities 4597719.24
depreciation -1553869.54
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 3568375.64
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 849257.97
changeToNetincome 0.00
capitalExpenditures 4327591.31
changeInWorkingCapital 350003.01
stockBasedCompensation 0.00
otherNonCashItems 3107739.08
freeCashFlow 270127.93
2001-06-30
date 2001-06-30
filing_date 2001-06-30
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities -2413110.68
changeToOperatingActivities 0.00
netIncome 1962006.91
changeInCash -1992037.61
beginPeriodCashFlow 3312817.26
endPeriodCashFlow 1320779.65
totalCashFromOperatingActivities 3272760.68
depreciation -1792639.93
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 4203525.08
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1790414.40
changeToNetincome 0.00
capitalExpenditures 1644987.62
changeInWorkingCapital -571072.70
stockBasedCompensation 0.00
otherNonCashItems 3585279.86
freeCashFlow 1627773.05
2001-03-31
date 2001-03-31
filing_date 2001-03-31
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 28524111.68
changeToOperatingActivities 0.00
netIncome 2263959.39
changeInCash -4267766.50
beginPeriodCashFlow 7580583.76
endPeriodCashFlow 3312817.26
totalCashFromOperatingActivities 5253172.59
depreciation -1554568.53
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 3712563.45
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 32236675.13
changeToNetincome 0.00
capitalExpenditures 1243020.3
changeInWorkingCapital 1626903.55
otherNonCashItems 3109137.06
freeCashFlow 4010152.28
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
totalCashFromFinancingActivities -3922805.56
netIncome 1776487.31
changeInCash -2708263.29
beginPeriodCashFlow 10675585.73
endPeriodCashFlow 7967322.44
totalCashFromOperatingActivities 2775424.79
depreciation -1426981.70
dividendsPaid 3921428.19
otherCashflowsFromFinancingActivities 127348.54
capitalExpenditures 1569238.11
changeInWorkingCapital -428044.22
otherNonCashItems 2853963.39
freeCashFlow 1206186.67
2000-09-30
date 2000-09-30
filing_date 2000-09-30
currency_symbol USD
totalCashFromFinancingActivities -3800670.39
netIncome 3016817.60
changeInCash 3321165.18
beginPeriodCashFlow 7354420.55
endPeriodCashFlow 10675585.73
totalCashFromOperatingActivities 7894418.90
depreciation -1333986.79
dividendsPaid 3810888.21
otherCashflowsFromFinancingActivities 965153.93
capitalExpenditures 710598.43
changeInWorkingCapital 3543614.51
otherNonCashItems 2667973.58
freeCashFlow 7183820.47
2000-06-30
date 2000-06-30
filing_date 2000-06-30
currency_symbol USD
totalCashFromFinancingActivities -4634182.53
netIncome 4231005.13
changeInCash -1806084.49
beginPeriodCashFlow 9160505.05
endPeriodCashFlow 7354420.55
totalCashFromOperatingActivities 3628628.13
depreciation -1341895.05
dividendsPaid 3911770.89
otherCashflowsFromFinancingActivities -722411.64
capitalExpenditures 714211.91
changeInWorkingCapital -1944272.05
otherNonCashItems 2683790.09
freeCashFlow 2914416.22
2000-03-31
date 2000-03-31
filing_date 2000-03-31
currency_symbol USD
totalCashFromFinancingActivities -1995125.78
netIncome 5111735.31
changeInCash 4691781.29
beginPeriodCashFlow 4468723.75
endPeriodCashFlow 9160505.05
totalCashFromOperatingActivities 7356079.69
depreciation -1378963.75
dividendsPaid 1995125.78
otherCashflowsFromFinancingActivities -669172.62
capitalExpenditures 669172.62
changeInWorkingCapital 865380.64
otherNonCashItems 2757927.49
freeCashFlow 6686907.07
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-01
currency_symbol USD
investments -5066000000.00
changeToLiabilities 109000000.00
totalCashflowsFromInvestingActivities -5066000000.00
netBorrowings 4125000000.00
totalCashFromFinancingActivities 3488000000.00
changeToOperatingActivities -26000000.00
netIncome 138000000.00
changeInCash 98000000.00
beginPeriodCashFlow 900000000.00
endPeriodCashFlow 998000000.00
totalCashFromOperatingActivities 1712000000.00
issuanceOfCapitalStock 115000000.00
depreciation 1583000000.00
otherCashflowsFromInvestingActivities -2876000000.00
dividendsPaid 915000000.00
changeToAccountReceivables -296000000.00
salePurchaseOfStock -252000000.00
otherCashflowsFromFinancingActivities 4677000000.00
changeToNetincome 548000000.00
capitalExpenditures 2190000000
changeInWorkingCapital -123000000.00
otherNonCashItems 264000000.00
freeCashFlow -478000000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-01
currency_symbol USD
investments -2503000000.00
changeToLiabilities -282000000.00
totalCashflowsFromInvestingActivities -2503000000.00
netBorrowings 2769000000.00
totalCashFromFinancingActivities 2143000000.00
changeToOperatingActivities -636000000.00
netIncome -66000000.00
changeInCash 333000000.00
beginPeriodCashFlow 431000000.00
endPeriodCashFlow 764000000.00
totalCashFromOperatingActivities 734000000.00
issuanceOfCapitalStock 592000000.00
depreciation 1501000000.00
otherCashflowsFromInvestingActivities -46000000.00
dividendsPaid 854000000.00
changeToAccountReceivables -515000000.00
salePurchaseOfStock -153000000.00
otherCashflowsFromFinancingActivities 7851000000.00
changeToNetincome 237000000.00
capitalExpenditures 1967000000
changeInWorkingCapital -716000000.00
stockBasedCompensation 178000000.00
otherNonCashItems -134000000.00
freeCashFlow -1233000000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-26
currency_symbol USD
investments -211000000.00
changeToLiabilities -91000000.00
totalCashflowsFromInvestingActivities -426000000.00
netBorrowings 87000000.00
totalCashFromFinancingActivities -792000000.00
changeToOperatingActivities -3000000.00
netIncome -45000000.00
changeInCash 79000000.00
beginPeriodCashFlow 352000000.00
endPeriodCashFlow 431000000.00
totalCashFromOperatingActivities 1296000000.00
issuanceOfCapitalStock 195000000.00
depreciation 1367000000.00
otherCashflowsFromInvestingActivities 68000000.00
dividendsPaid 769000000.00
changeToAccountReceivables -2000000.00
salePurchaseOfStock 509000000.00
otherCashflowsFromFinancingActivities -184000000.00
changeToNetincome 275000000.00
capitalExpenditures 447000000
changeInWorkingCapital -40000000.00
stockBasedCompensation -161000000.00
otherNonCashItems 388000000.00
freeCashFlow 849000000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-28
currency_symbol USD
investments -251000000.00
changeToLiabilities 17000000.00
totalCashflowsFromInvestingActivities -1211000000.00
netBorrowings 478000000.00
totalCashFromFinancingActivities -402000000.00
changeToOperatingActivities 29000000.00
netIncome 80000000.00
changeInCash -70000000.00
beginPeriodCashFlow 422000000.00
endPeriodCashFlow 352000000.00
totalCashFromOperatingActivities 1554000000.00
issuanceOfCapitalStock 126000000.00
depreciation 1271000000.00
otherCashflowsFromInvestingActivities 78000000.00
dividendsPaid 753000000.00
changeToInventory 17000000.00
changeToAccountReceivables -66000000.00
salePurchaseOfStock -1000000.00
otherCashflowsFromFinancingActivities 5451000000.00
changeToNetincome 362000000.00
capitalExpenditures 460000000
changeInWorkingCapital -53000000.00
stockBasedCompensation 19000000.00
otherNonCashItems 264000000.00
freeCashFlow 1094000000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-01
currency_symbol USD
investments -624000000.00
changeToLiabilities -18000000.00
totalCashflowsFromInvestingActivities -1077000000.00
netBorrowings 12000000.00
totalCashFromFinancingActivities -1080000000.00
changeToOperatingActivities 39000000.00
netIncome 403000000.00
changeInCash -626000000.00
beginPeriodCashFlow 799000000.00
endPeriodCashFlow 173000000.00
totalCashFromOperatingActivities 1103000000.00
issuanceOfCapitalStock 196000000.00
depreciation 819000000.00
otherCashflowsFromInvestingActivities 113000000.00
dividendsPaid 706000000.00
changeToInventory 50976000.00
changeToAccountReceivables -122000000.00
salePurchaseOfStock -51000000.00
otherCashflowsFromFinancingActivities 3208000000.00
changeToNetincome 118000000.00
capitalExpenditures 235000000
changeInWorkingCapital -68000000.00
stockBasedCompensation 257000.00
otherNonCashItems 37743000.00
freeCashFlow 868000000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
investments -328000000.00
changeToLiabilities -45000000.00
totalCashflowsFromInvestingActivities -860000000.00
netBorrowings 218000000.00
totalCashFromFinancingActivities -27000000.00
changeToOperatingActivities -294000000.00
netIncome 51000000.00
changeInCash 576000000.00
beginPeriodCashFlow 223000000.00
endPeriodCashFlow 799000000.00
totalCashFromOperatingActivities 928000000.00
depreciation 782000000.00
otherCashflowsFromInvestingActivities 359000000.00
dividendsPaid 642000000.00
changeToAccountReceivables -40000000.00
salePurchaseOfStock 1874000000.00
otherCashflowsFromFinancingActivities -250000000.00
changeToNetincome 171000000.00
capitalExpenditures 355000000
changeInWorkingCapital -25000000.00
stockBasedCompensation 62000000.00
otherNonCashItems 9000000.00
freeCashFlow 573000000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-01
currency_symbol USD
investments -3191000000.00
changeToLiabilities -160000000.00
totalCashflowsFromInvestingActivities -3191000000.00
netBorrowings 1502000000.00
totalCashFromFinancingActivities 2709000000.00
changeToOperatingActivities 4000000.00
netIncome 40000000.00
changeInCash 160000000.00
beginPeriodCashFlow 63000000.00
endPeriodCashFlow 223000000.00
totalCashFromOperatingActivities 632000000.00
depreciation 781000000.00
otherCashflowsFromInvestingActivities 7000000.00
dividendsPaid 559000000.00
changeToAccountReceivables 30000000.00
salePurchaseOfStock 3477000000.00
otherCashflowsFromFinancingActivities 962000000.00
changeToNetincome 27000000.00
capitalExpenditures 369000000
changeInWorkingCapital -137000000.00
stockBasedCompensation 10000000.00
otherNonCashItems 35000000.00
freeCashFlow 263000000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
investments 126000000.00
changeToLiabilities 2000000.00
totalCashflowsFromInvestingActivities -623000000.00
netBorrowings 89000000.00
totalCashFromFinancingActivities -33000000.00
changeToOperatingActivities -10000000.00
netIncome 103000000.00
changeInCash -87000000.00
beginPeriodCashFlow 150000000.00
endPeriodCashFlow 63000000.00
totalCashFromOperatingActivities 588000000.00
depreciation 616000000.00
otherCashflowsFromInvestingActivities -338000000.00
dividendsPaid 492000000.00
changeToAccountReceivables -72000000.00
salePurchaseOfStock -10000000.00
otherCashflowsFromFinancingActivities 1196000000.00
changeToNetincome 48000000.00
capitalExpenditures 285000000
changeInWorkingCapital -62000000.00
stockBasedCompensation -35000000.00
otherNonCashItems 44000000.00
freeCashFlow 303000000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
investments -25000000.00
changeToLiabilities -54000000.00
totalCashflowsFromInvestingActivities -2037000000.00
netBorrowings 1072000000.00
totalCashFromFinancingActivities 1299000000.00
changeToOperatingActivities 4000000.00
netIncome 203000000.00
changeInCash -53000000.00
beginPeriodCashFlow 203000000.00
endPeriodCashFlow 150000000.00
totalCashFromOperatingActivities 700000000.00
depreciation 548000000.00
otherCashflowsFromInvestingActivities 12000000.00
dividendsPaid 480000000.00
changeToAccountReceivables 20000000.00
salePurchaseOfStock 2118000000.00
otherCashflowsFromFinancingActivities 422000000.00
changeToNetincome 68000000.00
capitalExpenditures 186000000
changeInWorkingCapital -20000000.00
stockBasedCompensation 17000000.00
otherNonCashItems -19000000.00
freeCashFlow 514000000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-18
currency_symbol USD
investments -25000000.00
changeToLiabilities -42000000.00
totalCashflowsFromInvestingActivities -397000000.00
netBorrowings -330000000.00
totalCashFromFinancingActivities -263000000.00
changeToOperatingActivities -15000000.00
netIncome 215000000.00
changeInCash 66000000.00
beginPeriodCashFlow 137000000.00
endPeriodCashFlow 203000000.00
totalCashFromOperatingActivities 746000000.00
depreciation 535000000.00
otherCashflowsFromInvestingActivities 59000000.00
dividendsPaid 378000000.00
changeToAccountReceivables 47000000.00
salePurchaseOfStock 1353000000.00
otherCashflowsFromFinancingActivities 108000000.00
changeToNetincome 141000000.00
capitalExpenditures 226000000
changeInWorkingCapital 1000000.00
stockBasedCompensation -30000000.00
otherNonCashItems 43000000.00
freeCashFlow 520000000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
changeToLiabilities 17000000.00
totalCashFromFinancingActivities 335000000.00
netIncome -95000000.00
changeInCash 27000000.00
beginPeriodCashFlow 267000000.00
endPeriodCashFlow 294000000.00
totalCashFromOperatingActivities 398000000.00
depreciation 483000000.00
otherCashflowsFromInvestingActivities 226000000.00
dividendsPaid 362000000.00
changeToAccountReceivables -36000000.00
salePurchaseOfStock 1193000000.00
otherCashflowsFromFinancingActivities 396000000.00
capitalExpenditures 362000000
changeInWorkingCapital -22000000.00
stockBasedCompensation 40000000.00
otherNonCashItems 46000000.00
freeCashFlow 36000000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
totalCashFromFinancingActivities 809000000.00
netIncome -451000000.00
changeInCash 79000000.00
beginPeriodCashFlow 188000000.00
endPeriodCashFlow 267000000.00
totalCashFromOperatingActivities 349000000.00
depreciation 468000000.00
dividendsPaid 148000000.00
changeToAccountReceivables -12000000.00
salePurchaseOfStock 880000000.00
otherCashflowsFromFinancingActivities 186000000.00
capitalExpenditures 66000000
changeInWorkingCapital -12000000.00
otherNonCashItems 394000000.00
freeCashFlow 283000000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 49592065.27
changeToOperatingActivities 0.00
netIncome 34694448.89
changeInCash -6598944.17
beginPeriodCashFlow 33494640.86
endPeriodCashFlow 26895696.69
totalCashFromOperatingActivities 131278995.36
depreciation 105683090.71
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 141177411.61
changeToInventory -2799552.07
changeToAccountReceivables 22896336.59
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 410634298.51
changeToNetincome 0.00
capitalExpenditures 146776515.76
changeInWorkingCapital 599904.02
stockBasedCompensation 7598784.19
otherNonCashItems 2399616.06
freeCashFlow -15497520.40
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 331017094.83
changeToOperatingActivities 0.00
netIncome -167735650.85
changeInCash 23401776.33
beginPeriodCashFlow 8572247.16
endPeriodCashFlow 31974023.49
totalCashFromOperatingActivities -204627065.23
depreciation 69793715.98
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 84099894.95
changeToInventory 0.00
changeToAccountReceivables -8346862.76
salePurchaseOfStock 90726769.17
otherCashflowsFromFinancingActivities -10915862.86
changeToNetincome 0.00
capitalExpenditures 30209149.08
changeInWorkingCapital -5011937.73
otherNonCashItems -101673192.63
freeCashFlow -234836214.31
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities -64006573.54
changeToOperatingActivities 0.00
netIncome 48764174.20
changeInCash 3013147.08
beginPeriodCashFlow 4362366.47
endPeriodCashFlow 7375513.56
totalCashFromOperatingActivities 89110106.82
depreciation 27216926.87
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 50096138.04
changeToInventory 0.00
changeToAccountReceivables -1304026.29
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 3307313.06
changeToNetincome 0.00
capitalExpenditures 22962202.14
changeInWorkingCapital 6881676.25
stockBasedCompensation 170912.08
otherNonCashItems 673788.00
freeCashFlow 66147904.68
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities -53690800.77
changeToOperatingActivities 0.00
netIncome 712915.28
changeInCash -26696960.52
beginPeriodCashFlow 32057962.23
endPeriodCashFlow 5361001.72
totalCashFromOperatingActivities 64317883.47
depreciation 32766838.33
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 61576290.01
changeToInventory 844188.63
changeToAccountReceivables 1276380.89
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 11619711.20
changeToNetincome 0.00
capitalExpenditures 36540442.29
changeInWorkingCapital -1666161.77
otherNonCashItems 4347167.52
freeCashFlow 27777441.18
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities -24228723.40
changeToOperatingActivities 0.00
netIncome 41068119.42
changeInCash -22425360.33
beginPeriodCashFlow 49661976.66
endPeriodCashFlow 27236616.33
totalCashFromOperatingActivities 74379718.60
depreciation 26214824.98
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 51996396.71
changeToInventory 0.00
changeToAccountReceivables 2259780.37
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 27767673.30
changeToNetincome 0.00
capitalExpenditures 72398764.58
changeInWorkingCapital 3516643.79
otherNonCashItems 1234557.31
freeCashFlow 1980954.02
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 10857585.67
changeToOperatingActivities 0.00
netIncome 24169106.25
changeInCash 34105390.05
beginPeriodCashFlow 15736180.47
endPeriodCashFlow 49841570.52
totalCashFromOperatingActivities 51844325.81
depreciation 23849664.20
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 51022903.39
changeToInventory 0.00
changeToAccountReceivables -4577234.37
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 302398829.00
changeToNetincome 0.00
capitalExpenditures 30002583.09
changeInWorkingCapital 779231.96
otherNonCashItems -1102118.13
freeCashFlow 21841742.72
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities -42393564.81
changeToOperatingActivities 0.00
netIncome 41303841.48
changeInCash 9265975.68
beginPeriodCashFlow 4121816.09
endPeriodCashFlow 13387791.77
totalCashFromOperatingActivities 76941953.52
depreciation 21509973.88
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 48190726.54
changeToInventory 0.00
changeToAccountReceivables 11191188.69
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 146462142.51
changeToNetincome 0.00
capitalExpenditures 25282413.03
changeInWorkingCapital 12824629.41
freeCashFlow 51659540.49
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 3460135.57
changeToOperatingActivities 0.00
netIncome 31879978.72
changeInCash 1957170.51
beginPeriodCashFlow 1863861.75
endPeriodCashFlow 3821032.26
totalCashFromOperatingActivities 36287082.52
depreciation 18869190.37
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 52119496.90
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 320877256.57
changeToNetincome 0.00
capitalExpenditures 37790047.58
changeInWorkingCapital -16021345.34
otherNonCashItems 0.00
freeCashFlow -1502965.06
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 293745196.31
changeToOperatingActivities 0.00
netIncome 19604779.24
changeInCash -96111312.26
beginPeriodCashFlow 97646588.03
endPeriodCashFlow 1535275.77
totalCashFromOperatingActivities 30204978.69
depreciation 12460061.87
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 30272944.97
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 535810609.09
otherCashflowsFromFinancingActivities -4481328.33
changeToNetincome 0.00
capitalExpenditures 420061487.25
changeInWorkingCapital -1279925.81
otherNonCashItems 314423.46
freeCashFlow -389856508.57
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 118212540.36
changeToOperatingActivities 0.00
netIncome 9782786.22
changeInCash 89058279.63
beginPeriodCashFlow 7504491.26
endPeriodCashFlow 96562770.89
totalCashFromOperatingActivities 16756491.92
depreciation 6356235.63
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 15226321.94
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 35961507.05
changeToNetincome 0.00
capitalExpenditures 45910752.65
changeInWorkingCapital 790839.08
otherNonCashItems 0.00
freeCashFlow -29154260.73
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
totalCashFromFinancingActivities -14352784.26
netIncome 14136045.35
changeInCash 3638546.18
beginPeriodCashFlow 4328776.26
endPeriodCashFlow 7967322.44
totalCashFromOperatingActivities 21654551.52
depreciation -5481827.28
dividendsPaid 13639213.07
otherCashflowsFromFinancingActivities 65975325.11
capitalExpenditures 3663221.07
changeInWorkingCapital 2036678.89
otherNonCashItems 10963654.55
freeCashFlow 17991330.44
1999-12-31
date 1999-12-31
filing_date 1999-12-31
currency_symbol USD
totalCashFromFinancingActivities 222949880.21
netIncome 2118301.77
changeInCash 4481713.42
beginPeriodCashFlow 0.00
endPeriodCashFlow 4481713.42
totalCashFromOperatingActivities 1449945.80
depreciation 653856.51
otherCashflowsFromFinancingActivities 69045038.08
capitalExpenditures 439568330.42
changeInWorkingCapital -1322212.48
otherNonCashItems 0.00
freeCashFlow -438118384.62
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-03
currency_symbol USD
incomeBeforeTax 45000000.00
minorityInterest -54000000.00
netIncome -30000000.00
sellingGeneralAdministrative 43000000.00
grossProfit 683000000.00
reconciledDepreciation 448000000.00
ebit 302000000.00
ebitda 750000000.00
depreciationAndAmortization 448000000.00
operatingIncome 302000000.00
otherOperatingExpenses 987000000.00
interestExpense 370000000.00
taxProvision 21000000.00
interestIncome 342000000.00
netInterestIncome -370000000.00
incomeTaxExpense 21000000.00
totalRevenue 1179000000.00
totalOperatingExpenses 491000000.00
costOfRevenue 496000000.00
totalOtherIncomeExpenseNet 223000000.00
netIncomeFromContinuingOps 24000000.00
netIncomeApplicableToCommonShares -41000000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-04
currency_symbol USD
incomeBeforeTax 170000000.00
minorityInterest -169000000.00
netIncome -18000000.00
sellingGeneralAdministrative 55000000.00
grossProfit 780000000.00
reconciledDepreciation 458000000.00
ebit 419000000.00
ebitda 877000000.00
depreciationAndAmortization 458000000.00
operatingIncome 419000000.00
otherOperatingExpenses 938000000.00
interestExpense 402000000.00
taxProvision 19000000.00
interestIncome 280000000.00
netInterestIncome -402000000.00
incomeTaxExpense 19000000.00
totalRevenue 1205000000.00
totalOperatingExpenses 513000000.00
costOfRevenue 425000000.00
totalOtherIncomeExpenseNet 305000000.00
netIncomeFromContinuingOps 151000000.00
netIncomeApplicableToCommonShares -28000000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-05
currency_symbol USD
incomeBeforeTax 201000000.00
minorityInterest -193000000.00
netIncome 177000000.00
sellingGeneralAdministrative 57000000.00
grossProfit 930000000.00
reconciledDepreciation 429000000.00
ebit 462000000.00
ebitda 891000000.00
depreciationAndAmortization 429000000.00
operatingIncome 462000000.00
otherOperatingExpenses 887000000.00
interestExpense 394000000.00
taxProvision 24000000.00
interestIncome 236000000.00
netInterestIncome -394000000.00
incomeTaxExpense 24000000.00
totalRevenue 1331000000.00
totalOperatingExpenses 486000000.00
costOfRevenue 401000000.00
totalOtherIncomeExpenseNet -261000000.00
netIncomeFromContinuingOps 177000000.00
netIncomeApplicableToCommonShares -26000000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-01
currency_symbol USD
incomeBeforeTax -12000000.00
minorityInterest -142000000.00
netIncome 60000000.00
sellingGeneralAdministrative 44000000.00
grossProfit 822000000.00
reconciledDepreciation 408000000.00
ebit 364000000.00
ebitda 772000000.00
depreciationAndAmortization 408000000.00
operatingIncome 364000000.00
otherOperatingExpenses 826000000.00
interestExpense 351000000.00
taxProvision -72000000.00
interestIncome 194000000.00
netInterestIncome -351000000.00
incomeTaxExpense -72000000.00
totalRevenue 1196000000.00
totalOperatingExpenses 452000000.00
costOfRevenue 374000000.00
totalOtherIncomeExpenseNet -376000000.00
netIncomeFromContinuingOps 60000000.00
netIncomeApplicableToCommonShares -45000000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-04
currency_symbol USD
incomeBeforeTax -85000000.00
minorityInterest 19000000.00
netIncome -77000000.00
sellingGeneralAdministrative 58000000.00
grossProfit 761000000.00
reconciledDepreciation 385000000.00
ebit 288000000.00
ebitda 673000000.00
depreciationAndAmortization 385000000.00
operatingIncome 288000000.00
otherOperatingExpenses 787000000.00
interestExpense 313000000.00
taxProvision -8000000.00
interestIncome 361000000.00
netInterestIncome -313000000.00
incomeTaxExpense -8000000.00
totalRevenue 1105000000.00
totalOperatingExpenses 443000000.00
costOfRevenue 344000000.00
totalOtherIncomeExpenseNet -373000000.00
netIncomeFromContinuingOps -77000000.00
netIncomeApplicableToCommonShares -118000000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-05
currency_symbol USD
incomeBeforeTax 184000000.00
minorityInterest -119000000.00
netIncome 122000000.00
sellingGeneralAdministrative 65000000.00
grossProfit 908000000.00
reconciledDepreciation 389000000.00
ebit 484000000.00
ebitda 873000000.00
depreciationAndAmortization 389000000.00
operatingIncome 484000000.00
otherOperatingExpenses 820000000.00
interestExpense 294000000.00
taxProvision 62000000.00
interestIncome 271000000.00
netInterestIncome -294000000.00
incomeTaxExpense 62000000.00
totalRevenue 1274000000.00
totalOperatingExpenses 454000000.00
costOfRevenue 366000000.00
totalOtherIncomeExpenseNet -300000000.00
netIncomeFromContinuingOps 122000000.00
netIncomeApplicableToCommonShares 20000000.00
2022-03-31
date 2022-03-31
filing_date 2022-03-31
currency_symbol USD
incomeBeforeTax 49000000.00
minorityInterest -66000000.00
netIncome 33000000.00
sellingGeneralAdministrative 76000000.00
grossProfit 786000000.00
reconciledDepreciation 401000000.00
ebit 352000000.00
ebitda 753000000.00
depreciationAndAmortization 401000000.00
operatingIncome 352000000.00
otherOperatingExpenses 827000000.00
interestExpense 266000000.00
taxProvision 16000000.00
interestIncome 284000000.00
netInterestIncome -266000000.00
incomeTaxExpense 16000000.00
totalRevenue 1136000000.00
totalOperatingExpenses 477000000.00
costOfRevenue 350000000.00
totalOtherIncomeExpenseNet -303000000.00
netIncomeFromContinuingOps 33000000.00
netIncomeApplicableToCommonShares -60000000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-01
currency_symbol USD
incomeBeforeTax -81000000.00
minorityInterest -90000000.00
netIncome -57000000.00
sellingGeneralAdministrative 64000000.00
grossProfit 716000000.00
reconciledDepreciation 381000000.00
ebit 228000000.00
ebitda 609000000.00
depreciationAndAmortization 381000000.00
operatingIncome 121000000.00
otherOperatingExpenses 820000000.00
interestExpense 255000000.00
taxProvision -114000000.00
interestIncome 290000000.00
netInterestIncome -255000000.00
incomeTaxExpense -114000000.00
totalRevenue 1091000000.00
totalOperatingExpenses 445000000.00
costOfRevenue 375000000.00
totalOtherIncomeExpenseNet -97000000.00
netIncomeFromContinuingOps 33000000.00
netIncomeApplicableToCommonShares -57000000.00
2021-09-30
date 2021-09-30
filing_date 2021-09-30
currency_symbol USD
incomeBeforeTax -11000000.00
minorityInterest 110000000.00
netIncome -44000000.00
sellingGeneralAdministrative 71000000.00
grossProfit 674000000.00
reconciledDepreciation 373000000.00
ebit 215000000.00
ebitda 588000000.00
depreciationAndAmortization 373000000.00
operatingIncome 346000000.00
otherOperatingExpenses 736000000.00
interestExpense 247000000.00
taxProvision 143000000.00
interestIncome 230000000.00
netInterestIncome -247000000.00
incomeTaxExpense 143000000.00
totalRevenue 966000000.00
totalOperatingExpenses 444000000.00
costOfRevenue 292000000.00
totalOtherIncomeExpenseNet 6000000.00
netIncomeFromContinuingOps -154000000.00
netIncomeApplicableToCommonShares -97000000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-05
currency_symbol USD
incomeBeforeTax 112000000.00
minorityInterest 12268000000.00
netIncome -20000000.00
sellingGeneralAdministrative 72000000.00
grossProfit 712000000.00
reconciledDepreciation 379000000.00
ebit 405000000.00
ebitda 784000000.00
depreciationAndAmortization 379000000.00
operatingIncome 261000000.00
otherOperatingExpenses 758000000.00
interestExpense 246000000.00
taxProvision 2000000.00
interestIncome 291000000.00
netInterestIncome -246000000.00
incomeTaxExpense 2000000.00
totalRevenue 1019000000.00
totalOperatingExpenses 451000000.00
costOfRevenue 307000000.00
totalOtherIncomeExpenseNet 97000000.00
netIncomeFromContinuingOps 110000000.00
netIncomeApplicableToCommonShares -45000000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-04
currency_symbol USD
incomeBeforeTax -72000000.00
minorityInterest 12221000000.00
netIncome -52000000.00
sellingGeneralAdministrative 81000000.00
grossProfit 629000000.00
reconciledDepreciation 368000000.00
ebit 113000000.00
ebitda 481000000.00
depreciationAndAmortization 368000000.00
operatingIncome 164000000.00
otherOperatingExpenses 840000000.00
interestExpense 233000000.00
taxProvision -17000000.00
interestIncome 180000000.00
netInterestIncome -233000000.00
incomeTaxExpense -17000000.00
totalRevenue 1020000000.00
totalOperatingExpenses 449000000.00
costOfRevenue 391000000.00
totalOtherIncomeExpenseNet -19000000.00
netIncomeFromContinuingOps -55000000.00
netIncomeApplicableToCommonShares -119000000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-26
currency_symbol USD
incomeBeforeTax -153000000.00
minorityInterest 11709000000.00
netIncome -120000000.00
sellingGeneralAdministrative 84000000.00
grossProfit 595000000.00
reconciledDepreciation 337000000.00
ebit -25000000.00
ebitda 312000000.00
depreciationAndAmortization 337000000.00
operatingIncome 48000000.00
otherOperatingExpenses 778000000.00
interestExpense 243000000.00
taxProvision -148000000.00
interestIncome 167000000.00
netInterestIncome -243000000.00
incomeTaxExpense -148000000.00
totalRevenue 952000000.00
totalOperatingExpenses 421000000.00
costOfRevenue 357000000.00
totalOtherIncomeExpenseNet -84000000.00
netIncomeFromContinuingOps -5000000.00
netIncomeApplicableToCommonShares -106000000.00
2020-09-30
date 2020-09-30
filing_date 2020-09-30
currency_symbol USD
incomeBeforeTax -146000000.00
minorityInterest 9339000000.00
netIncome -78000000.00
sellingGeneralAdministrative 65000000.00
grossProfit 586000000.00
reconciledDepreciation 632000000.00
ebit 49000000.00
ebitda 418000000.00
depreciationAndAmortization 369000000.00
operatingIncome 128000000.00
otherOperatingExpenses 715000000.00
interestExpense 233000000.00
taxProvision -27000000.00
interestIncome 200000000.00
netInterestIncome -233000000.00
incomeTaxExpense -27000000.00
totalRevenue 867000000.00
totalOperatingExpenses 434000000.00
costOfRevenue 281000000.00
totalOtherIncomeExpenseNet -65000000.00
netIncomeFromContinuingOps -119000000.00
netIncomeApplicableToCommonShares -148000000.00
2020-06-30
date 2020-06-30
filing_date 2020-07-02
currency_symbol USD
incomeBeforeTax -2000000.00
minorityInterest 8384000000.00
netIncome -11000000.00
sellingGeneralAdministrative 36000000.00
grossProfit 403000000.00
reconciledDepreciation 192000000.00
ebit 166000000.00
ebitda 358000000.00
depreciationAndAmortization 192000000.00
operatingIncome 130000000.00
otherOperatingExpenses 476000000.00
interestExpense 154000000.00
taxProvision 28000000.00
interestIncome 525000000.00
netInterestIncome -154000000.00
incomeTaxExpense -13000000.00
totalRevenue 651000000.00
totalOperatingExpenses 228000000.00
costOfRevenue 248000000.00
totalOtherIncomeExpenseNet -23000000.00
netIncomeFromContinuingOps 11000000.00
netIncomeApplicableToCommonShares -26000000.00
2020-03-31
date 2020-03-31
filing_date 2020-04-01
currency_symbol USD
incomeBeforeTax 138000000.00
minorityInterest 8311000000.00
netIncome 22000000.00
sellingGeneralAdministrative 31000000.00
grossProfit 531000000.00
reconciledDepreciation 206000000.00
ebit 280000000.00
ebitda 486000000.00
depreciationAndAmortization 206000000.00
operatingIncome 202000000.00
otherOperatingExpenses 498000000.00
interestExpense 162000000.00
taxProvision 18000000.00
interestIncome 158000000.00
netInterestIncome -162000000.00
incomeTaxExpense 18000000.00
totalRevenue 792000000.00
totalOperatingExpenses 237000000.00
costOfRevenue 261000000.00
totalOtherIncomeExpenseNet 6000000.00
netIncomeFromContinuingOps 120000000.00
netIncomeApplicableToCommonShares 30000000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-28
currency_symbol USD
incomeBeforeTax 1000000.00
minorityInterest 11683000000.00
netIncome -27000000.00
sellingGeneralAdministrative 35000000.00
grossProfit 459000000.00
reconciledDepreciation 198000000.00
ebit 161000000.00
ebitda 359000000.00
depreciationAndAmortization 198000000.00
operatingIncome 131000000.00
otherOperatingExpenses 500000000.00
interestExpense 167000000.00
taxProvision -9000000.00
interestIncome 167000000.00
netInterestIncome -138000000.00
incomeTaxExpense -9000000.00
totalRevenue 726000000.00
totalOperatingExpenses 233000000.00
costOfRevenue 267000000.00
totalOtherIncomeExpenseNet -58000000.00
netIncomeFromContinuingOps 10000000.00
netIncomeApplicableToCommonShares -63000000.00
2019-09-30
date 2019-09-30
filing_date 2019-10-02
currency_symbol USD
incomeBeforeTax -12000000.00
minorityInterest 8426000000.00
netIncome -18000000.00
sellingGeneralAdministrative 29000000.00
grossProfit 403000000.00
reconciledDepreciation 200000000.00
ebit 162000000.00
ebitda 362000000.00
depreciationAndAmortization 200000000.00
operatingIncome 133000000.00
otherOperatingExpenses 468000000.00
interestExpense 164000000.00
taxProvision -15000000.00
interestIncome 253000000.00
netInterestIncome -164000000.00
incomeTaxExpense -13000000.00
totalRevenue 642000000.00
totalOperatingExpenses 229000000.00
costOfRevenue 239000000.00
totalOtherIncomeExpenseNet -22000000.00
netIncomeFromContinuingOps 1000000.00
netIncomeApplicableToCommonShares -39000000.00
2019-06-30
date 2019-06-30
filing_date 2019-07-02
currency_symbol USD
incomeBeforeTax 138000000.00
minorityInterest 8817000000.00
netIncome 20000000.00
sellingGeneralAdministrative 23000000.00
grossProfit 535000000.00
reconciledDepreciation 200000000.00
ebit 328000000.00
ebitda 528000000.00
depreciationAndAmortization 200000000.00
operatingIncome 227000000.00
otherOperatingExpenses 475000000.00
interestExpense 178000000.00
taxProvision 29000000.00
interestIncome 190000000.00
netInterestIncome -178000000.00
incomeTaxExpense 29000000.00
totalRevenue 787000000.00
totalOperatingExpenses 223000000.00
costOfRevenue 252000000.00
totalOtherIncomeExpenseNet 4000000.00
netIncomeFromContinuingOps 109000000.00
netIncomeApplicableToCommonShares 9000000.00
2019-03-31
date 2019-03-31
filing_date 2019-04-01
currency_symbol USD
incomeBeforeTax 197000000.00
minorityInterest 9036000000.00
netIncome 35000000.00
sellingGeneralAdministrative 21000000.00
grossProfit 571000000.00
reconciledDepreciation 200000000.00
ebit 388000000.00
ebitda 588000000.00
depreciationAndAmortization 200000000.00
operatingIncome 252000000.00
otherOperatingExpenses 475000000.00
interestExpense 173000000.00
taxProvision 44000000.00
interestIncome 159000000.00
netInterestIncome -173000000.00
incomeTaxExpense 44000000.00
totalRevenue 825000000.00
totalOperatingExpenses 221000000.00
costOfRevenue 254000000.00
totalOtherIncomeExpenseNet 20000000.00
netIncomeFromContinuingOps 153000000.00
netIncomeApplicableToCommonShares 25000000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 180000000.00
minorityInterest 8697000000.00
netIncome 61000000.00
sellingGeneralAdministrative 16000000.00
grossProfit 504000000.00
reconciledDepreciation 208000000.00
ebit 572000000.00
ebitda 780000000.00
depreciationAndAmortization 208000000.00
operatingIncome 151000000.00
otherOperatingExpenses 276000000.00
interestExpense 171000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -81000000.00
totalRevenue 780000000.00
totalOperatingExpenses 224000000.00
costOfRevenue 276000000.00
totalOtherIncomeExpenseNet 49000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 261000000.00
netIncomeApplicableToCommonShares 100000000.00
2018-09-30
date 2018-09-30
filing_date 2018-10-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12000000.00
minorityInterest 6646000000.00
netIncome 17000000.00
sellingGeneralAdministrative 22000000.00
grossProfit 417000000.00
reconciledDepreciation 192000000.00
ebit 149000000.00
ebitda 341000000.00
depreciationAndAmortization 192000000.00
operatingIncome 149000000.00
otherOperatingExpenses 471000000.00
interestExpense 176000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -5000000.00
totalRevenue 674000000.00
totalOperatingExpenses 214000000.00
costOfRevenue 257000000.00
totalOtherIncomeExpenseNet -137000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 17000000.00
netIncomeApplicableToCommonShares -45000000.00
2018-06-30
date 2018-06-30
filing_date 2018-07-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 56000000.00
minorityInterest 6729000000.00
netIncome 9000000.00
sellingGeneralAdministrative 21000000.00
grossProfit 488000000.00
reconciledDepreciation 206000000.00
ebit 267000000.00
ebitda 473000000.00
depreciationAndAmortization 206000000.00
operatingIncome 198000000.00
otherOperatingExpenses 474000000.00
interestExpense 178000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 11000000.00
totalRevenue 735000000.00
totalOperatingExpenses 227000000.00
costOfRevenue 247000000.00
totalOtherIncomeExpenseNet -27000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 45000000.00
netIncomeApplicableToCommonShares 8000000.00
2018-03-31
date 2018-03-31
filing_date 2018-04-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 96000000.00
minorityInterest 7004000000.00
netIncome 14000000.00
sellingGeneralAdministrative 21000000.00
grossProfit 537000000.00
reconciledDepreciation 213000000.00
ebit 283000000.00
ebitda 496000000.00
depreciationAndAmortization 213000000.00
operatingIncome 210000000.00
otherOperatingExpenses 490000000.00
interestExpense 180000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 16000000.00
totalRevenue 793000000.00
totalOperatingExpenses 234000000.00
costOfRevenue 256000000.00
totalOtherIncomeExpenseNet -27000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 80000000.00
netIncomeApplicableToCommonShares 17000000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 15000000.00
minorityInterest 2000000.00
netIncome -31000000.00
sellingGeneralAdministrative 24000000.00
grossProfit 395000000.00
reconciledDepreciation 182000000.00
ebit 190000000.00
ebitda 372000000.00
depreciationAndAmortization 182000000.00
operatingIncome 168000000.00
otherOperatingExpenses 468000000.00
interestExpense 155000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 44000000.00
totalRevenue 657000000.00
totalOperatingExpenses 206000000.00
costOfRevenue 262000000.00
totalOtherIncomeExpenseNet -51000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 226000000.00
netIncomeApplicableToCommonShares 75000000.00
2017-09-30
date 2017-09-30
filing_date 2017-10-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -21000000.00
minorityInterest -2088000000.00
netIncome -16000000.00
sellingGeneralAdministrative 21000000.00
grossProfit 365000000.00
reconciledDepreciation 202000000.00
ebit 151000000.00
ebitda 353000000.00
depreciationAndAmortization 202000000.00
operatingIncome 153000000.00
otherOperatingExpenses 466000000.00
interestExpense 158000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 11000000.00
totalRevenue 608000000.00
totalOperatingExpenses 223000000.00
costOfRevenue 243000000.00
totalOtherIncomeExpenseNet -5000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -206000000.00
netIncomeApplicableToCommonShares -124000000.00
2017-06-30
date 2017-06-30
filing_date 2017-07-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 97000000.00
minorityInterest 57000000.00
netIncome 28000000.00
sellingGeneralAdministrative 21000000.00
grossProfit 443000000.00
reconciledDepreciation 198000000.00
ebit 259000000.00
ebitda 457000000.00
depreciationAndAmortization 198000000.00
operatingIncome 196000000.00
otherOperatingExpenses 459000000.00
interestExpense 156000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 12000000.00
totalRevenue 683000000.00
totalOperatingExpenses 219000000.00
costOfRevenue 240000000.00
totalOtherIncomeExpenseNet 29000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4000000.00
netIncomeApplicableToCommonShares 21000000.00
2017-03-31
date 2017-03-31
filing_date 2017-04-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 48000000.00
minorityInterest 12000000.00
netIncome 15000000.00
sellingGeneralAdministrative 16000000.00
grossProfit 444000000.00
reconciledDepreciation 200000000.00
ebit 231000000.00
ebitda 431000000.00
depreciationAndAmortization 200000000.00
operatingIncome 199000000.00
otherOperatingExpenses 449000000.00
interestExpense 163000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 21000000.00
totalRevenue 677000000.00
totalOperatingExpenses 216000000.00
costOfRevenue 233000000.00
totalOtherIncomeExpenseNet -17000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 27000000.00
netIncomeApplicableToCommonShares 9000000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -72000000.00
minorityInterest 21000000.00
netIncome -22000000.00
sellingGeneralAdministrative 16000000.00
grossProfit 313000000.00
reconciledDepreciation 188000000.00
ebit 94000000.00
ebitda 282000000.00
depreciationAndAmortization 188000000.00
operatingIncome 66000000.00
otherOperatingExpenses 462000000.00
interestExpense 159000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -71000000.00
totalRevenue 571000000.00
totalOperatingExpenses 204000000.00
costOfRevenue 258000000.00
totalOtherIncomeExpenseNet -63000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 40000000.00
netIncomeApplicableToCommonShares -50000000.00
2016-09-30
date 2016-09-30
filing_date 2016-10-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -54000000.00
minorityInterest 0.00
netIncome -19000000.00
sellingGeneralAdministrative 16000000.00
grossProfit 305000000.00
reconciledDepreciation 210000000.00
ebit 109000000.00
ebitda 319000000.00
depreciationAndAmortization 210000000.00
operatingIncome 111000000.00
otherOperatingExpenses 501000000.00
interestExpense 159000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -35000000.00
totalRevenue 580000000.00
totalOperatingExpenses 226000000.00
costOfRevenue 275000000.00
totalOtherIncomeExpenseNet 26000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2016-06-30
date 2016-06-30
filing_date 2016-07-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -8000000.00
minorityInterest -53000000.00
netIncome -12000000.00
sellingGeneralAdministrative 15000000.00
grossProfit 365000000.00
reconciledDepreciation 204000000.00
ebit 155000000.00
ebitda 359000000.00
depreciationAndAmortization 204000000.00
operatingIncome 160000000.00
otherOperatingExpenses 481000000.00
interestExpense 161000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 11000000.00
totalRevenue 627000000.00
totalOperatingExpenses 219000000.00
costOfRevenue 262000000.00
totalOtherIncomeExpenseNet 7000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -23000000.00
2016-03-31
date 2016-03-31
filing_date 2016-04-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 121000000.00
minorityInterest 53000000.00
netIncome 26000000.00
sellingGeneralAdministrative 15000000.00
grossProfit 431000000.00
reconciledDepreciation 179000000.00
ebit 248000000.00
ebitda 427000000.00
depreciationAndAmortization 179000000.00
operatingIncome 195000000.00
otherOperatingExpenses 437000000.00
interestExpense 127000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 42000000.00
totalRevenue 674000000.00
totalOperatingExpenses 194000000.00
costOfRevenue 243000000.00
totalOtherIncomeExpenseNet 11000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 23000000.00
2015-12-31
date 2015-12-31
filing_date 2016-01-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -49000000.00
minorityInterest 2000000.00
netIncome -12000000.00
sellingGeneralAdministrative 10000000.00
grossProfit 250000000.00
reconciledDepreciation 144000000.00
ebit 86000000.00
ebitda 230000000.00
depreciationAndAmortization 144000000.00
operatingIncome 52000000.00
otherOperatingExpenses 296000000.00
interestExpense 103000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -39000000.00
totalRevenue 392000000.00
totalOperatingExpenses 154000000.00
costOfRevenue 142000000.00
totalOtherIncomeExpenseNet -63000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 103000000.00
netIncomeApplicableToCommonShares 4000000.00
2015-09-30
date 2015-09-30
filing_date 2015-10-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8000000.00
minorityInterest 36000000.00
netIncome -9000000.00
sellingGeneralAdministrative 11000000.00
grossProfit 195000000.00
reconciledDepreciation 153000000.00
ebit 46000000.00
ebitda 199000000.00
depreciationAndAmortization 153000000.00
operatingIncome 79000000.00
otherOperatingExpenses 306000000.00
interestExpense 107000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -19000000.00
totalRevenue 337000000.00
totalOperatingExpenses 164000000.00
costOfRevenue 142000000.00
totalOtherIncomeExpenseNet 84000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -9000000.00
2015-06-30
date 2015-06-30
filing_date 2015-07-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 34000000.00
minorityInterest 26000000.00
netIncome 9000000.00
sellingGeneralAdministrative 13000000.00
grossProfit 324000000.00
reconciledDepreciation 161000000.00
ebit 148000000.00
ebitda 309000000.00
depreciationAndAmortization 161000000.00
operatingIncome 122000000.00
otherOperatingExpenses 308000000.00
interestExpense 114000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1000000.00
totalRevenue 458000000.00
totalOperatingExpenses 174000000.00
costOfRevenue 134000000.00
totalOtherIncomeExpenseNet -2000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 9000000.00
2015-03-31
date 2015-03-31
filing_date 2015-04-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 50000000.00
minorityInterest 36000000.00
netIncome 15000000.00
sellingGeneralAdministrative 14000000.00
grossProfit 307000000.00
reconciledDepreciation 148000000.00
ebit 163000000.00
ebitda 321000000.00
depreciationAndAmortization 158000000.00
operatingIncome 119000000.00
otherOperatingExpenses 306000000.00
interestExpense 105000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1000000.00
totalRevenue 441000000.00
totalOperatingExpenses 172000000.00
costOfRevenue 134000000.00
totalOtherIncomeExpenseNet 20000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 15000000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9000000.00
minorityInterest 15000000.00
netIncome 16000000.00
sellingGeneralAdministrative 13000000.00
grossProfit 270000000.00
reconciledDepreciation 148000000.00
ebit 110000000.00
ebitda 258000000.00
depreciationAndAmortization 148000000.00
operatingIncome 100000000.00
otherOperatingExpenses 299000000.00
interestExpense 106000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -22000000.00
totalRevenue 408000000.00
totalOperatingExpenses 161000000.00
costOfRevenue 138000000.00
totalOtherIncomeExpenseNet 6000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 203000000.00
netIncomeApplicableToCommonShares 16000000.00
2014-09-30
date 2014-09-30
filing_date 2014-10-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -47000000.00
minorityInterest -51000000.00
netIncome -17000000.00
sellingGeneralAdministrative 14000000.00
grossProfit 210000000.00
reconciledDepreciation 145000000.00
ebit 50000000.00
ebitda 195000000.00
depreciationAndAmortization 145000000.00
operatingIncome 67000000.00
otherOperatingExpenses 291000000.00
interestExpense 106000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -22000000.00
totalRevenue 342000000.00
totalOperatingExpenses 159000000.00
costOfRevenue 132000000.00
totalOtherIncomeExpenseNet 8000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -21000000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 95000000.00
minorityInterest 51000000.00
netIncome 21000000.00
sellingGeneralAdministrative 13000000.00
grossProfit 350000000.00
reconciledDepreciation 129000000.00
ebit 201000000.00
ebitda 330000000.00
depreciationAndAmortization 129000000.00
operatingIncome 146000000.00
otherOperatingExpenses 266000000.00
interestExpense 102000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 23000000.00
totalRevenue 474000000.00
totalOperatingExpenses 142000000.00
costOfRevenue 124000000.00
totalOtherIncomeExpenseNet -11000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 21000000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 135000000.00
minorityInterest 87000000.00
netIncome 38000000.00
sellingGeneralAdministrative 11000000.00
grossProfit 350000000.00
reconciledDepreciation 126000000.00
ebit 236000000.00
ebitda 362000000.00
depreciationAndAmortization 126000000.00
operatingIncome 149000000.00
otherOperatingExpenses 267000000.00
interestExpense 101000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 10000000.00
totalRevenue 480000000.00
totalOperatingExpenses 137000000.00
costOfRevenue 130000000.00
totalOtherIncomeExpenseNet 23000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 38000000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-18
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9000000.00
minorityInterest 13000000.00
netIncome 11000000.00
sellingGeneralAdministrative 9000000.00
grossProfit 264000000.00
reconciledDepreciation 137000000.00
ebit 99000000.00
ebitda 236000000.00
depreciationAndAmortization 137000000.00
operatingIncome 93000000.00
otherOperatingExpenses 275000000.00
interestExpense 97000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -15000000.00
totalRevenue 393000000.00
totalOperatingExpenses 146000000.00
costOfRevenue 129000000.00
totalOtherIncomeExpenseNet -12000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 215000000.00
netIncomeApplicableToCommonShares 11000000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 22000000.00
minorityInterest 23000000.00
netIncome 5000000.00
sellingGeneralAdministrative 9000000.00
grossProfit 252000000.00
reconciledDepreciation 133000000.00
ebit 116000000.00
ebitda 249000000.00
depreciationAndAmortization 133000000.00
operatingIncome 104000000.00
otherOperatingExpenses 282000000.00
interestExpense 105000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -6000000.00
totalRevenue 392000000.00
totalOperatingExpenses 142000000.00
costOfRevenue 140000000.00
totalOtherIncomeExpenseNet 17000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5000000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 96000000.00
minorityInterest 56000000.00
netIncome 22000000.00
sellingGeneralAdministrative 11000000.00
grossProfit 349000000.00
reconciledDepreciation 137000000.00
ebit 199000000.00
ebitda 336000000.00
depreciationAndAmortization 137000000.00
operatingIncome 146000000.00
otherOperatingExpenses 283000000.00
interestExpense 106000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 18000000.00
totalRevenue 484000000.00
totalOperatingExpenses 148000000.00
costOfRevenue 135000000.00
totalOtherIncomeExpenseNet 1000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -89000000.00
netIncomeApplicableToCommonShares 22000000.00
2013-03-31
date 2013-03-31
filing_date 2013-06-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 89000000.00
minorityInterest 54000000.00
netIncome 31000000.00
sellingGeneralAdministrative 12000000.00
grossProfit 311000000.00
reconciledDepreciation 128000000.00
ebit 175000000.00
ebitda 303000000.00
depreciationAndAmortization 128000000.00
operatingIncome 137000000.00
otherOperatingExpenses 266000000.00
interestExpense 102000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4000000.00
totalRevenue 437000000.00
totalOperatingExpenses 140000000.00
costOfRevenue 126000000.00
totalOtherIncomeExpenseNet 20000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 89000000.00
netIncomeApplicableToCommonShares 31000000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -76000000.00
minorityInterest 0.00
netIncome 12000000.00
sellingGeneralAdministrative 11000000.00
grossProfit 177000000.00
reconciledDepreciation 123000000.00
ebit 37000000.00
ebitda 160000000.00
depreciationAndAmortization 123000000.00
operatingIncome 98000000.00
otherOperatingExpenses 263000000.00
interestExpense 98000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -12000000.00
totalRevenue 305000000.00
totalOperatingExpenses 135000000.00
costOfRevenue 128000000.00
totalOtherIncomeExpenseNet -20000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -97000000.00
minorityInterest 0.00
netIncome -66000000.00
sellingGeneralAdministrative 10000000.00
grossProfit 115000000.00
reconciledDepreciation 117000000.00
ebit 6000000.00
ebitda 123000000.00
depreciationAndAmortization 117000000.00
operatingIncome -97000000.00
otherOperatingExpenses 225000000.00
interestExpense 99000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -38000000.00
totalRevenue 231000000.00
totalOperatingExpenses 109000000.00
costOfRevenue 116000000.00
totalOtherIncomeExpenseNet -4000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -8000000.00
2012-06-30
date 2012-06-30
filing_date 2012-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -12000000.00
minorityInterest -2000000.00
netIncome 8000000.00
sellingGeneralAdministrative 8000000.00
grossProfit 217000000.00
reconciledDepreciation 117000000.00
ebit 91000000.00
ebitda 208000000.00
depreciationAndAmortization 117000000.00
operatingIncome 92000000.00
otherOperatingExpenses 250000000.00
interestExpense 104000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -9000000.00
totalRevenue 342000000.00
totalOperatingExpenses 125000000.00
costOfRevenue 125000000.00
totalOtherIncomeExpenseNet -104000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 8000000.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 44000000.00
minorityInterest 2000000.00
netIncome 29000000.00
sellingGeneralAdministrative 13000000.00
grossProfit 318000000.00
reconciledDepreciation 126000000.00
ebit 179000000.00
ebitda 305000000.00
depreciationAndAmortization 126000000.00
operatingIncome 69000000.00
otherOperatingExpenses 256000000.00
interestExpense 110000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 150000000.00
totalRevenue 435000000.00
totalOperatingExpenses 139000000.00
costOfRevenue 117000000.00
totalOtherIncomeExpenseNet -25000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 29000000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -85000000.00
minorityInterest 13611000.00
netIncome -106000000.00
sellingGeneralAdministrative 1000000.00
grossProfit 173000000.00
reconciledDepreciation 127000000.00
ebit 425000000.00
ebitda 552000000.00
depreciationAndAmortization 127000000.00
operatingIncome 729000000.00
otherOperatingExpenses 133000000.00
interestExpense 107000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1000000.00
totalRevenue 292000000.00
totalOperatingExpenses -252000000.00
costOfRevenue 119000000.00
totalOtherIncomeExpenseNet -510000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 147000000.00
2011-09-30
date 2011-09-30
filing_date 2011-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -274000000.00
minorityInterest 9893343.49
netIncome -232000000.00
sellingGeneralAdministrative 0.00
grossProfit 190000000.00
reconciledDepreciation 117000000.00
ebit -159000000.00
ebitda -42000000.00
depreciationAndAmortization 117000000.00
operatingIncome -274000000.00
otherOperatingExpenses 446000000.00
interestExpense 104000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -32000000.00
totalRevenue 287000000.00
totalOperatingExpenses 349000000.00
costOfRevenue 97000000.00
totalOtherIncomeExpenseNet -11000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2011-06-30
date 2011-06-30
filing_date 2011-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -31000000.00
minorityInterest 13011210.30
netIncome -43000000.00
sellingGeneralAdministrative 0.00
grossProfit 232000000.00
reconciledDepreciation 114000000.00
ebit 128000000.00
ebitda 242000000.00
depreciationAndAmortization 114000000.00
operatingIncome 118000000.00
otherOperatingExpenses 217000000.00
interestExpense 103000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1000000.00
totalRevenue 335000000.00
totalOperatingExpenses 114000000.00
costOfRevenue 103000000.00
totalOtherIncomeExpenseNet -46000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2011-03-31
date 2011-03-31
filing_date 2011-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -93000000.00
minorityInterest 0.00
netIncome -90000000.00
sellingGeneralAdministrative 4000000.00
grossProfit 215000000.00
reconciledDepreciation 110000000.00
ebit 101000000.00
ebitda 211000000.00
depreciationAndAmortization 110000000.00
operatingIncome 4000000.00
otherOperatingExpenses 202000000.00
interestExpense 97000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 191000000.00
totalRevenue 303000000.00
totalOperatingExpenses 114000000.00
costOfRevenue 88000000.00
totalOtherIncomeExpenseNet -97000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 25635247.07
minorityInterest 3209628.89
netIncome 33337596.79
sellingGeneralAdministrative 6018054.16
grossProfit -26491365.18
reconciledDepreciation 30087044.96
ebit 52126612.25
ebitda 82213657.21
depreciationAndAmortization 30087044.96
operatingIncome 53119126.45
otherOperatingExpenses 62954730.50
interestExpense 26491365.18
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -6709835.52
totalRevenue -26491365.18
totalOperatingExpenses 62954730.50
costOfRevenue 27783350.05
totalOtherIncomeExpenseNet -4952369.09
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 33400200.60
2010-09-30
date 2010-09-30
filing_date 2010-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -26264780.00
minorityInterest 5733164.90
netIncome -21418879.63
sellingGeneralAdministrative 0.00
grossProfit -22775731.73
reconciledDepreciation 26075127.43
ebit -3489048.27
ebitda 22586079.16
depreciationAndAmortization 26075127.43
operatingIncome -2229114.17
otherOperatingExpenses 46229889.51
interestExpense 22775731.73
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -3585966.27
totalRevenue -22775731.73
totalOperatingExpenses 46229889.51
costOfRevenue 21086386.16
totalOtherIncomeExpenseNet -7075014.54
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -6996404.63
2010-06-30
date 2010-06-30
filing_date 2010-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 664073.62
minorityInterest -12962615.07
netIncome 6830471.49
sellingGeneralAdministrative 0.00
grossProfit -22009297.03
reconciledDepreciation 21465199.27
ebit 18758688.41
ebitda 40223887.68
depreciationAndAmortization 21465199.27
operatingIncome 21250355.75
otherOperatingExpenses 42690446.83
interestExpense 22009297.03
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -5786927.24
totalRevenue -22009297.03
totalOperatingExpenses 42690446.83
costOfRevenue 20383242.53
totalOtherIncomeExpenseNet 1423014.89
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6763103.51
2010-03-31
date 2010-03-31
filing_date 2010-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 17559348.64
minorityInterest 13590703.17
netIncome 15989797.92
sellingGeneralAdministrative 3237198.35
grossProfit 109083774.77
reconciledDepreciation 28055719.05
ebit 57190504.22
ebitda 85246223.27
depreciationAndAmortization 28055719.05
operatingIncome 57190504.22
otherOperatingExpenses 51893270.55
interestExpense 24426133.02
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -3531489.11
totalRevenue 109083774.77
totalOperatingExpenses 51893270.55
costOfRevenue 22060271.81
totalOtherIncomeExpenseNet -15205022.56
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 16052787.08
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12863117.87
minorityInterest 3733840.30
netIncome 22195119.11
sellingGeneralAdministrative 1535171.10
sellingAndMarketingExpenses 1636119.34
grossProfit -24242314.05
reconciledDepreciation 24736180.19
ebit -45951433.48
ebitda -21215253.29
depreciationAndAmortization 24736180.19
operatingIncome 47584481.02
otherOperatingExpenses 21709119.43
interestExpense 25389361.91
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 25389361.91
totalRevenue -24242314.05
totalOperatingExpenses 21709119.43
costOfRevenue 19900190.11
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 26027566.54
2009-09-30
date 2009-09-30
filing_date 2009-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -15884773.66
minorityInterest 834268.61
netIncome -222787912.81
sellingGeneralAdministrative 2415824.92
sellingAndMarketingExpenses 2416502.95
grossProfit -16372906.73
reconciledDepreciation 19337220.53
ebit -35486949.20
ebitda -16149728.67
depreciationAndAmortization 19337220.53
operatingIncome -205705865.84
otherOperatingExpenses 19114042.47
interestExpense 17082046.96
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 17082046.96
totalRevenue -16372906.73
totalOperatingExpenses 19114042.47
costOfRevenue 15472315.75
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -16690983.91
2009-06-30
date 2009-06-30
filing_date 2009-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 16333175.42
minorityInterest 0.00
netIncome 15371893.71
sellingGeneralAdministrative 948572.41
sellingAndMarketingExpenses 950083.98
grossProfit -13430380.29
reconciledDepreciation 15338593.55
ebit 29763555.71
ebitda 45102149.26
depreciationAndAmortization 15338593.55
operatingIncome 28835005.81
otherOperatingExpenses 28511133.12
interestExpense 13430380.29
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 32731.81
totalRevenue -13430380.29
totalOperatingExpenses 28511133.12
costOfRevenue 12893016.86
totalOtherIncomeExpenseNet -12501830.40
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 15347437.22
2009-03-31
date 2009-03-31
filing_date 2009-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 13455987.31
minorityInterest 0.00
netIncome 13681001.03
sellingGeneralAdministrative 894528.15
sellingAndMarketingExpenses 893323.83
grossProfit -10734141.13
reconciledDepreciation 10381721.71
ebit -32706897.92
ebitda -22325176.21
depreciationAndAmortization 10381721.71
operatingIncome 24415142.16
otherOperatingExpenses 21972756.79
interestExpense 10734141.13
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 10734141.13
totalRevenue -10734141.13
totalOperatingExpenses 21972756.79
costOfRevenue 10485329.10
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 13699444.89
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4475673.90
minorityInterest 316403.68
netIncome -3124168.90
sellingGeneralAdministrative 560486.52
sellingAndMarketingExpenses 279328.01
grossProfit 119534023.67
reconciledDepreciation 4738181.36
ebit -65169888.42
ebitda -60431707.06
depreciationAndAmortization 4738181.36
operatingIncome -16965697.24
otherOperatingExpenses 30617710.93
interestExpense 8805884.29
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -13841528.35
totalRevenue 32813938.20
totalOperatingExpenses -10701105.83
costOfRevenue 11135765.94
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3630013.15
2008-09-30
date 2008-09-30
filing_date 2008-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 13950500.66
minorityInterest 173790.51
netIncome 12707349.33
sellingGeneralAdministrative 645373.41
sellingAndMarketingExpenses 648970.34
grossProfit 0.00
reconciledDepreciation 6941311.83
ebit -13264757.89
ebitda -6323446.06
depreciationAndAmortization 6941311.83
operatingIncome 31485924.81
otherOperatingExpenses 13863593.43
interestExpense 9592296.85
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1417910.45
totalRevenue 45098168.15
totalOperatingExpenses 13863593.43
costOfRevenue 11652418.98
totalOtherIncomeExpenseNet -17535424.15
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 12636918.74
2008-06-30
date 2008-06-30
filing_date 2008-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 23517390.45
minorityInterest -474977.96
netIncome 22142857.14
sellingGeneralAdministrative 785427.48
sellingAndMarketingExpenses 787974.06
grossProfit 0.00
reconciledDepreciation 7834140.18
ebit -14499901.75
ebitda -6665761.57
depreciationAndAmortization 7834140.18
operatingIncome 41099430.14
otherOperatingExpenses 14499901.75
interestExpense 10263441.39
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1143643.15
totalRevenue 55419645.48
totalOperatingExpenses 14499901.75
costOfRevenue 12616785.82
totalOtherIncomeExpenseNet -17582039.69
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 22071295.66
2008-03-31
date 2008-03-31
filing_date 2008-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 19873306.70
minorityInterest 472663.48
netIncome 18400854.95
sellingGeneralAdministrative 776727.41
sellingAndMarketingExpenses 774312.64
grossProfit 0.00
reconciledDepreciation 7703293.50
ebit -13212863.11
ebitda -5509569.61
depreciationAndAmortization 7703293.50
operatingIncome 36539395.71
otherOperatingExpenses 13212863.11
interestExpense 10373257.97
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 18138540.76
totalRevenue 49907416.43
totalOperatingExpenses 13212863.11
costOfRevenue 11156807.33
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 18458239.94
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -30744747.83
minorityInterest 89294.67
netIncome 4454857.26
sellingGeneralAdministrative 668205.08
grossProfit -174179263.47
reconciledDepreciation 57294437.04
ebit -195771582.96
ebitda -138477145.92
depreciationAndAmortization 57294437.04
operatingIncome -30744747.83
otherOperatingExpenses 32556868.71
interestExpense 10563860.74
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -35199605.09
totalRevenue -163214714.26
totalOperatingExpenses 21592319.49
costOfRevenue 10964549.22
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4435637.60
2007-09-30
date 2007-09-30
filing_date 2007-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3102336.83
minorityInterest -274331.82
netIncome 1697219.98
sellingGeneralAdministrative 698025.79
grossProfit 22653102.34
reconciledDepreciation -9281943.47
ebit 31237020.02
ebitda 21955076.55
depreciationAndAmortization -9281943.47
operatingIncome 3102336.83
otherOperatingExpenses 19409750.20
interestExpense 10691880.99
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1405116.84
totalRevenue 33183924.25
totalOperatingExpenses 8878928.28
costOfRevenue 10530821.92
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1700453.86
2007-06-30
date 2007-06-30
filing_date 2007-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9101925.79
minorityInterest 257478.23
netIncome -19085016.44
sellingGeneralAdministrative 598403.01
grossProfit 27563175.20
reconciledDepreciation -8175613.63
ebit 35140385.82
ebitda 26964772.19
depreciationAndAmortization -8175613.63
operatingIncome 9101925.79
otherOperatingExpenses 19496477.22
interestExpense 10100340.78
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 28186942.23
totalRevenue 38877407.23
totalOperatingExpenses 8182245.19
costOfRevenue 11314232.03
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -14118705.04
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 14568307.91
minorityInterest 0.00
netIncome 12929091.54
sellingGeneralAdministrative 759362.00
grossProfit 31586338.42
reconciledDepreciation -7070041.61
ebit 37897018.03
ebitda 30826976.42
depreciationAndAmortization -7070041.61
operatingIncome 14568307.91
otherOperatingExpenses 17997572.82
interestExpense 9302385.89
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1639216.37
totalRevenue 41754507.63
totalOperatingExpenses 7829403.61
costOfRevenue 10168169.21
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 12893326.42
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6551790.32
minorityInterest 1133887.98
netIncome 5309566.67
sellingGeneralAdministrative 609829.32
grossProfit -164150637.89
reconciledDepreciation 46077801.88
ebit -190901281.39
ebitda -144823479.51
depreciationAndAmortization 46077801.88
operatingIncome 6551790.32
otherOperatingExpenses 36765898.41
interestExpense 9166309.29
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1242223.64
totalRevenue -154135382.98
totalOperatingExpenses 26750643.50
costOfRevenue 10015254.91
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6811047.26
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5288375.43
minorityInterest 104866.90
netIncome 4891635.32
sellingGeneralAdministrative 561526.06
grossProfit 22358946.80
reconciledDepreciation -7244057.49
ebit 36312658.60
ebitda 29068601.11
depreciationAndAmortization -7244057.49
operatingIncome 21797420.74
otherOperatingExpenses 11936235.00
interestExpense 9140449.94
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 396740.10
totalRevenue 33733655.74
totalOperatingExpenses 561526.06
costOfRevenue 11374708.94
totalOtherIncomeExpenseNet -16509045.32
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4895581.25
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 15433494.88
minorityInterest 1360544.22
netIncome 16488960.69
sellingGeneralAdministrative 629150.96
grossProfit 33039849.22
reconciledDepreciation -6574143.28
ebit 45279043.66
ebitda 38704900.38
depreciationAndAmortization -6574143.28
operatingIncome 32410698.26
otherOperatingExpenses 11289714.59
interestExpense 9294665.23
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1055465.81
totalRevenue 43700412.85
totalOperatingExpenses 629150.96
costOfRevenue 10660563.63
totalOtherIncomeExpenseNet -16977203.37
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 16444683.14
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 15490650.20
minorityInterest 285029.53
netIncome 13805112.37
sellingGeneralAdministrative 550694.80
grossProfit 31331274.66
reconciledDepreciation -6044776.12
ebit 36825355.98
ebitda 30780579.86
depreciationAndAmortization -6044776.12
operatingIncome 15490650.20
otherOperatingExpenses 17104134.50
interestExpense 8940340.67
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1685537.83
totalRevenue 41839938.24
totalOperatingExpenses 6595470.92
costOfRevenue 10508663.58
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 13775571.34
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8735558.37
minorityInterest 172384.22
netIncome 7068517.08
sellingGeneralAdministrative 445969.13
grossProfit -138894027.25
reconciledDepreciation 41690802.98
ebit -163193108.04
ebitda -121502305.07
depreciationAndAmortization 41690802.98
operatingIncome 8735558.37
otherOperatingExpenses 33840602.56
interestExpense 9018010.29
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1667041.29
totalRevenue -129352505.49
totalOperatingExpenses 24299080.80
costOfRevenue 9541521.76
totalOtherIncomeExpenseNet 171928666.41
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7022298.46
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3101535.29
minorityInterest 342989.77
netIncome 3098094.87
sellingGeneralAdministrative 430052.04
grossProfit 17603750.05
reconciledDepreciation -6443143.61
ebit 29448347.24
ebitda 23005203.63
depreciationAndAmortization -6443143.61
operatingIncome 17173698.02
otherOperatingExpenses 9985808.28
interestExpense 7893062.84
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3440.42
totalRevenue 27159506.30
totalOperatingExpenses 430052.04
costOfRevenue 9555756.25
totalOtherIncomeExpenseNet -14072162.73
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3096363.79
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5945928.30
minorityInterest 22847.82
netIncome 4467609.22
sellingGeneralAdministrative 388558.74
grossProfit 26500359.17
reconciledDepreciation -5831325.75
ebit 37844157.98
ebitda 32012832.23
depreciationAndAmortization -5831325.75
operatingIncome 26111800.43
otherOperatingExpenses 9234800.50
interestExpense 7450020.40
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1478319.08
totalRevenue 35346600.93
totalOperatingExpenses 388558.74
costOfRevenue 8846241.76
totalOtherIncomeExpenseNet -20165872.13
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4465932.27
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9818136.73
minorityInterest 173654.18
netIncome 8933619.91
sellingGeneralAdministrative 694387.04
grossProfit 24272960.24
reconciledDepreciation -5566669.42
ebit 29145242.62
ebitda 23578573.20
depreciationAndAmortization -5566669.42
operatingIncome 9818136.73
otherOperatingExpenses 15431925.27
interestExpense 8022823.12
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 884516.82
totalRevenue 33443829.05
totalOperatingExpenses 6261056.46
costOfRevenue 9170868.81
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 8936574.88
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3077223.92
minorityInterest 264339.15
netIncome 4682079.50
sellingGeneralAdministrative 779717.37
grossProfit -139822954.28
reconciledDepreciation 36844697.43
ebit -162192111.83
ebitda -125347414.39
depreciationAndAmortization 36844697.43
operatingIncome 3077223.92
otherOperatingExpenses 32448494.80
interestExpense 8143807.15
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1604855.58
totalRevenue -129743617.02
totalOperatingExpenses 22369157.55
costOfRevenue 10079337.25
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2881130.51
2004-09-30
date 2004-09-30
filing_date 2004-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8193848.67
minorityInterest 0.00
netIncome 7505609.78
sellingGeneralAdministrative 472569.56
grossProfit 20311769.04
reconciledDepreciation -5635212.62
ebit 30556120.65
ebitda 24920908.03
depreciationAndAmortization -5635212.62
operatingIncome 19839199.49
otherOperatingExpenses 8534003.60
interestExpense 7790190.95
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 688238.89
totalRevenue 28373203.09
totalOperatingExpenses 472569.56
costOfRevenue 8061434.04
totalOtherIncomeExpenseNet -11645350.82
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7500198.08
2004-06-30
date 2004-06-30
filing_date 2004-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 13501005.13
minorityInterest -372843.21
netIncome 13014191.84
sellingGeneralAdministrative 551321.67
grossProfit 25201026.13
reconciledDepreciation -4803307.40
ebit 34336896.77
ebitda 29533589.37
depreciationAndAmortization -4803307.40
operatingIncome 24649704.46
otherOperatingExpenses 9109934.29
interestExpense 7492123.03
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 486813.29
totalRevenue 33759638.75
totalOperatingExpenses 551321.67
costOfRevenue 8558612.62
totalOtherIncomeExpenseNet -11148699.33
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 13015753.94
2004-03-31
date 2004-03-31
filing_date 2004-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 16413721.57
minorityInterest 379476.22
netIncome 14773264.59
sellingGeneralAdministrative 530040.73
grossProfit 28143255.90
reconciledDepreciation -4896203.54
ebit 37405622.24
ebitda 32509418.71
depreciationAndAmortization -4896203.54
operatingIncome 27613215.17
otherOperatingExpenses 9041198.27
interestExpense 7408566.85
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1640456.98
totalRevenue 36654413.45
totalOperatingExpenses 530040.73
costOfRevenue 8511157.55
totalOtherIncomeExpenseNet -11199493.60
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 14790410.02
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 18195592.09
minorityInterest 0.00
netIncome 16455882.63
sellingGeneralAdministrative 592906.71
grossProfit -96233794.70
reconciledDepreciation 5779120.34
ebit -102669179.68
ebitda -96890059.34
depreciationAndAmortization 5779120.34
operatingIncome 18195592.09
otherOperatingExpenses 15926924.16
interestExpense 5170393.22
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1739709.46
totalRevenue -86742255.52
totalOperatingExpenses 6435384.98
costOfRevenue 9491539.18
totalOtherIncomeExpenseNet 120864771.77
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 15794140.32
2003-09-30
date 2003-09-30
filing_date 2003-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6267703.03
minorityInterest 0.00
netIncome 6326127.63
sellingGeneralAdministrative 479229.68
grossProfit 16151075.68
reconciledDepreciation 4341909.67
ebit 11329936.32
ebitda 15671846.00
depreciationAndAmortization 4341909.67
operatingIncome 6267703.03
otherOperatingExpenses 11893474.93
interestExpense 5059875.81
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -58424.61
totalRevenue 23223411.26
totalOperatingExpenses 4821139.35
costOfRevenue 7072335.58
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6322442.34
2003-06-30
date 2003-06-30
filing_date 2003-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8478967.76
minorityInterest 0.00
netIncome 8552465.52
sellingGeneralAdministrative 438016.90
grossProfit 18410072.90
reconciledDepreciation 4333397.67
ebit 13638658.33
ebitda 17972056.01
depreciationAndAmortization 4333397.67
operatingIncome 8478967.76
otherOperatingExpenses 11725489.61
interestExpense 5159997.03
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -73497.75
totalRevenue 25364147.95
totalOperatingExpenses 4771414.57
costOfRevenue 6954075.04
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 8552973.49
2003-03-31
date 2003-03-31
filing_date 2003-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 488492.83
minorityInterest 0.00
netIncome 533458.69
sellingGeneralAdministrative 520513.97
grossProfit 9547071.09
reconciledDepreciation 4081674.37
ebit 9026557.11
ebitda 13108231.48
depreciationAndAmortization 4081674.37
operatingIncome 9026557.11
otherOperatingExpenses 7001730.50
interestExpense 4455418.57
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -44965.87
totalRevenue 16028287.62
totalOperatingExpenses 520513.97
costOfRevenue 6481216.53
totalOtherIncomeExpenseNet -8538064.29
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 533342.42
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1656766.16
minorityInterest 0.00
netIncome 1623619.22
sellingGeneralAdministrative 429834.04
grossProfit -78052036.74
reconciledDepreciation 23822022.74
ebit -87655413.90
ebitda -63833391.16
depreciationAndAmortization 23822022.74
operatingIncome 1656766.16
otherOperatingExpenses 14732750.39
interestExpense 4360017.80
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 33146.94
totalRevenue -72922663.50
totalOperatingExpenses 9603377.16
costOfRevenue 5129373.24
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1479621.03
2002-09-30
date 2002-09-30
filing_date 2002-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7114457.64
minorityInterest 0.00
netIncome 7111307.14
sellingGeneralAdministrative 1090072.78
grossProfit 17226300.37
reconciledDepreciation -4276566.87
ebit 20412794.46
ebitda 16136227.59
depreciationAndAmortization -4276566.87
operatingIncome 7114457.64
otherOperatingExpenses 11801140.48
interestExpense 4860419.69
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3150.50
totalRevenue 23345830.31
totalOperatingExpenses 5681610.54
costOfRevenue 6119529.95
totalOtherIncomeExpenseNet -4430232.19
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7111979.33
2002-06-30
date 2002-06-30
filing_date 2002-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6780085.72
minorityInterest 0.00
netIncome 6554566.44
sellingGeneralAdministrative 824925.82
grossProfit 15918232.77
reconciledDepreciation -4313433.37
ebit 19406740.33
ebitda 15093306.96
depreciationAndAmortization -4313433.37
operatingIncome 6780085.72
otherOperatingExpenses 9689416.42
interestExpense 4672866.38
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 225519.29
totalRevenue 21353775.14
totalOperatingExpenses 4253874.05
costOfRevenue 5435542.37
totalOtherIncomeExpenseNet -4884273.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6555863.34
2002-03-31
date 2002-03-31
filing_date 2002-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3988964.83
minorityInterest 0.00
netIncome 4583986.46
sellingGeneralAdministrative 548623.74
grossProfit 9579910.97
reconciledDepreciation -2771960.62
ebit 11803247.85
ebitda 9031287.23
depreciationAndAmortization -2771960.62
operatingIncome 3988964.83
otherOperatingExpenses 5777164.71
interestExpense 2758275.45
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -595021.63
totalRevenue 12553138.13
totalOperatingExpenses 2803937.55
costOfRevenue 2973227.16
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4574807.58
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2956623.34
minorityInterest 0.00
netIncome 2774542.72
sellingGeneralAdministrative 452889.45
grossProfit -34063706.89
reconciledDepreciation 11257313.63
ebit -44371145.29
ebitda -33113831.66
depreciationAndAmortization 11257313.63
operatingIncome 2956623.34
otherOperatingExpenses 12451385.50
interestExpense 1830402.01
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 182080.62
totalRevenue -31919759.79
totalOperatingExpenses 10307438.40
costOfRevenue 2143947.10
totalOtherIncomeExpenseNet 47327768.63
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2840452.26
2001-09-30
date 2001-09-30
filing_date 2001-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2859860.49
minorityInterest 0.00
netIncome 2952441.34
sellingGeneralAdministrative 558655.68
grossProfit 6913760.30
reconciledDepreciation -1553869.54
ebit 7908974.17
ebitda 6355104.63
depreciationAndAmortization -1553869.54
operatingIncome 2859860.49
otherOperatingExpenses 4179454.66
interestExpense 1834891.56
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -92580.85
totalRevenue 8868738.11
totalOperatingExpenses 2224476.85
costOfRevenue 1954977.81
totalOtherIncomeExpenseNet -1829422.95
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2961266.93
2001-06-30
date 2001-06-30
filing_date 2001-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1965642.55
minorityInterest 0.00
netIncome 1868516.68
sellingGeneralAdministrative 751238.85
grossProfit 6376610.51
reconciledDepreciation -1792639.93
ebit 7418011.58
ebitda 5625371.66
depreciationAndAmortization -1792639.93
operatingIncome 1965642.55
otherOperatingExpenses 4975883.71
interestExpense 1897622.19
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 97125.87
totalRevenue 8839775.36
totalOperatingExpenses 2512718.86
costOfRevenue 2463164.85
totalOtherIncomeExpenseNet -1898249.09
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1867899.60
2001-03-31
date 2001-03-31
filing_date 2001-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2071700.51
minorityInterest 0.00
netIncome 2263959.39
sellingGeneralAdministrative 388959.39
grossProfit 5577411.17
reconciledDepreciation -1554568.53
ebit 6743020.30
ebitda 5188451.78
depreciationAndAmortization -1554568.53
operatingIncome 2071700.51
otherOperatingExpenses 3892766.50
interestExpense 1608802.88
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -192258.88
totalRevenue 7526649.75
totalOperatingExpenses 1943527.92
costOfRevenue 1949238.58
totalOtherIncomeExpenseNet -1562182.74
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2256371.34
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
netIncome 1776487.31
grossProfit 5397506.53
reconciledDepreciation -1426981.70
ebit 5972808.38
ebitda 4545826.69
depreciationAndAmortization -1426981.70
operatingIncome 1776487.31
otherOperatingExpenses 4575258.09
incomeTaxExpense 4196321.08
totalRevenue 7694103.08
totalOperatingExpenses 2278661.53
costOfRevenue 2296596.56
2000-09-30
date 2000-09-30
filing_date 2000-09-30
currency_symbol USD
netIncome 3148961.66
sellingGeneralAdministrative 521831.74
grossProfit 6301251.33
reconciledDepreciation -1333986.79
ebit 7113406.38
ebitda 5779419.60
depreciationAndAmortization -1333986.79
operatingIncome 3148961.66
otherOperatingExpenses 4136048.99
incomeTaxExpense 3964444.72
totalRevenue 8542997.87
totalOperatingExpenses 1894302.45
costOfRevenue 2241746.54
2000-06-30
date 2000-06-30
filing_date 2000-06-30
currency_symbol USD
netIncome 4329743.78
sellingGeneralAdministrative 714309.83
grossProfit 7691320.93
reconciledDepreciation -1341895.05
ebit 8318906.15
ebitda 6977011.11
depreciationAndAmortization -1341895.05
operatingIncome 4329743.78
otherOperatingExpenses 4167032.37
incomeTaxExpense 3989162.37
totalRevenue 9775512.27
totalOperatingExpenses 2082841.04
costOfRevenue 2084191.34
2000-03-31
date 2000-03-31
filing_date 2000-03-31
currency_symbol USD
netIncome 5111735.31
sellingGeneralAdministrative 506010.16
grossProfit 8309581.84
reconciledDepreciation -1378963.75
ebit 9182535.42
ebitda 7803571.67
depreciationAndAmortization -1378963.75
operatingIncome 5111735.31
otherOperatingExpenses 4127252.95
incomeTaxExpense 4070800.12
totalRevenue 10551860.88
totalOperatingExpenses 1884973.91
costOfRevenue 2242279.04
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-01
currency_symbol USD
incomeBeforeTax 136000000.00
minorityInterest -433000000.00
netIncome 138000000.00
sellingGeneralAdministrative 243000000.00
grossProfit 3277000000.00
reconciledDepreciation 1583000000.00
ebit 1488000000.00
ebitda 3071000000.00
depreciationAndAmortization 1583000000.00
operatingIncome 1488000000.00
otherOperatingExpenses 3260000000.00
interestExpense 1224000000.00
taxProvision -2000000.00
interestIncome 1042000000.00
netInterestIncome -1224000000.00
incomeTaxExpense -2000000.00
totalRevenue 4711000000.00
totalOperatingExpenses 1826000000.00
costOfRevenue 1434000000.00
totalOtherIncomeExpenseNet -1352000000.00
netIncomeFromContinuingOps 138000000.00
netIncomeApplicableToCommonShares -166000000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-01
currency_symbol USD
incomeBeforeTax -52000000.00
minorityInterest -302000000.00
netIncome -66000000.00
sellingGeneralAdministrative 288000000.00
grossProfit 2731000000.00
reconciledDepreciation 1501000000.00
ebit 836000000.00
ebitda 2337000000.00
depreciationAndAmortization 1501000000.00
operatingIncome 836000000.00
otherOperatingExpenses 3212000000.00
interestExpense 981000000.00
taxProvision 14000000.00
interestIncome 991000000.00
netInterestIncome -981000000.00
incomeTaxExpense 14000000.00
totalRevenue 4096000000.00
totalOperatingExpenses 1847000000.00
costOfRevenue 1365000000.00
totalOtherIncomeExpenseNet -888000000.00
netIncomeFromContinuingOps -66000000.00
netIncomeApplicableToCommonShares -368000000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-26
currency_symbol USD
incomeBeforeTax -192000000.00
minorityInterest 11709000000.00
netIncome -45000000.00
sellingGeneralAdministrative 235000000.00
grossProfit 2536000000.00
reconciledDepreciation 1367000000.00
ebit 657000000.00
ebitda 2024000000.00
depreciationAndAmortization 1367000000.00
operatingIncome 657000000.00
otherOperatingExpenses 2876000000.00
interestExpense 976000000.00
taxProvision -147000000.00
interestIncome 746000000.00
netInterestIncome -976000000.00
incomeTaxExpense -147000000.00
totalRevenue 3810000000.00
totalOperatingExpenses 1602000000.00
costOfRevenue 1274000000.00
totalOtherIncomeExpenseNet -849000000.00
netIncomeFromContinuingOps -45000000.00
netIncomeApplicableToCommonShares -250000000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-28
currency_symbol USD
incomeBeforeTax 123000000.00
minorityInterest 11683000000.00
netIncome 80000000.00
sellingGeneralAdministrative 135000000.00
grossProfit 2708000000.00
reconciledDepreciation 798000000.00
ebit 1265000000.00
ebitda 2536000000.00
depreciationAndAmortization 1271000000.00
operatingIncome 1265000000.00
otherOperatingExpenses 2655000000.00
interestExpense 1001000000.00
taxProvision 51000000.00
interestIncome 660000000.00
netInterestIncome -653000000.00
incomeTaxExpense 43000000.00
totalRevenue 3971000000.00
totalOperatingExpenses 1392000000.00
costOfRevenue 1263000000.00
totalOtherIncomeExpenseNet -1142000000.00
netIncomeFromContinuingOps 273000000.00
netIncomeApplicableToCommonShares -59000000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-01
currency_symbol USD
incomeBeforeTax 344000000.00
minorityInterest 10857000000.00
netIncome 62000000.00
sellingGeneralAdministrative 80000000.00
grossProfit 1946000000.00
reconciledDepreciation 819000000.00
ebit 2163000000.00
ebitda 2982000000.00
depreciationAndAmortization 819000000.00
operatingIncome 708000000.00
otherOperatingExpenses 1036000000.00
interestExpense 705000000.00
taxProvision -59000000.00
interestIncome 665000000.00
netInterestIncome -683000000.00
incomeTaxExpense -59000000.00
totalRevenue 2982000000.00
totalOperatingExpenses 899000000.00
costOfRevenue 1036000000.00
totalOtherIncomeExpenseNet -20000000.00
netIncomeFromContinuingOps 403000000.00
netIncomeApplicableToCommonShares 118000000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
incomeBeforeTax 139000000.00
minorityInterest 8194000000.00
netIncome -4000000.00
sellingGeneralAdministrative 82000000.00
grossProfit 1647000000.00
reconciledDepreciation 782000000.00
ebit 831000000.00
ebitda 1613000000.00
depreciationAndAmortization 782000000.00
operatingIncome 716000000.00
otherOperatingExpenses 1842000000.00
interestExpense 632000000.00
taxProvision 88000000.00
interestIncome 638000000.00
netInterestIncome -600000000.00
incomeTaxExpense 88000000.00
totalRevenue 2625000000.00
totalOperatingExpenses 864000000.00
costOfRevenue 978000000.00
totalOtherIncomeExpenseNet -44000000.00
netIncomeFromContinuingOps 51000000.00
netIncomeApplicableToCommonShares -28000000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-01
currency_symbol USD
incomeBeforeTax -13000000.00
minorityInterest 6165000000.00
netIncome -21000000.00
sellingGeneralAdministrative 62000000.00
grossProfit 1414000000.00
ebit 606000000.00
ebitda 1387000000.00
depreciationAndAmortization 781000000.00
operatingIncome 532000000.00
otherOperatingExpenses 1881000000.00
interestExpense 606000000.00
taxProvision -53000000.00
interestIncome 610000000.00
netInterestIncome -565000000.00
incomeTaxExpense -53000000.00
totalRevenue 2452000000.00
totalOperatingExpenses 843000000.00
costOfRevenue 1038000000.00
totalOtherIncomeExpenseNet -19000000.00
netIncomeFromContinuingOps 40000000.00
netIncomeApplicableToCommonShares -50000000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
incomeBeforeTax 43000000.00
minorityInterest 3197000000.00
netIncome 3000000.00
sellingGeneralAdministrative 48000000.00
grossProfit 1076000000.00
ebit 443000000.00
ebitda 1059000000.00
depreciationAndAmortization 616000000.00
operatingIncome 372000000.00
otherOperatingExpenses 1216000000.00
interestExpense 429000000.00
taxProvision -60000000.00
interestIncome 428000000.00
incomeTaxExpense -60000000.00
totalRevenue 1628000000.00
totalOperatingExpenses 664000000.00
costOfRevenue 552000000.00
totalOtherIncomeExpenseNet 39000000.00
netIncomeFromContinuingOps 103000000.00
netIncomeApplicableToCommonShares 2000000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
incomeBeforeTax 192000000.00
minorityInterest 145000000.00
netIncome 58000000.00
sellingGeneralAdministrative 51000000.00
grossProfit 1180000000.00
ebit 597000000.00
ebitda 1145000000.00
depreciationAndAmortization 548000000.00
operatingIncome 462000000.00
otherOperatingExpenses 1123000000.00
interestExpense 415000000.00
incomeTaxExpense -11000000.00
totalRevenue 1704000000.00
totalOperatingExpenses 599000000.00
costOfRevenue 524000000.00
totalOtherIncomeExpenseNet 26000000.00
netIncomeFromContinuingOps 203000000.00
netIncomeApplicableToCommonShares 58000000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-18
currency_symbol USD
incomeBeforeTax 216000000.00
minorityInterest 146000000.00
netIncome 69000000.00
sellingGeneralAdministrative 41000000.00
grossProfit 1176000000.00
ebit 589000000.00
ebitda 1124000000.00
depreciationAndAmortization 535000000.00
operatingIncome 480000000.00
otherOperatingExpenses 1106000000.00
interestExpense 410000000.00
incomeTaxExpense 1000000.00
totalRevenue 1706000000.00
totalOperatingExpenses 576000000.00
costOfRevenue 530000000.00
totalOtherIncomeExpenseNet 26000000.00
netIncomeFromContinuingOps 215000000.00
netIncomeApplicableToCommonShares 69000000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
incomeBeforeTax -135000000.00
netIncome -35000000.00
sellingGeneralAdministrative 36000000.00
grossProfit 823000000.00
ebit 299000000.00
ebitda 782000000.00
depreciationAndAmortization 483000000.00
operatingIncome 336000000.00
otherOperatingExpenses 1005000000.00
interestExpense 411000000.00
incomeTaxExpense -40000000.00
totalRevenue 1309000000.00
totalOperatingExpenses 519000000.00
costOfRevenue 486000000.00
totalOtherIncomeExpenseNet -28000000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
incomeBeforeTax -479000000.00
minorityInterest 24000000.00
netIncome -451000000.00
sellingGeneralAdministrative 1000000.00
grossProfit 804000000.00
ebit 335000000.00
ebitda 803000000.00
depreciationAndAmortization 468000000.00
operatingIncome 335000000.00
otherOperatingExpenses 876000000.00
interestExpense 411000000.00
incomeTaxExpense -28000000.00
totalRevenue 1211000000.00
totalOperatingExpenses 469000000.00
costOfRevenue 407000000.00
totalOtherIncomeExpenseNet -403000000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 17397216.45
minorityInterest 20661985.96
netIncome 34694448.89
sellingGeneralAdministrative 6018054.16
grossProfit -95884658.45
ebit 113281874.90
ebitda 218964965.61
depreciationAndAmortization 105683090.71
operatingIncome 110882258.84
otherOperatingExpenses 204067349.22
interestExpense 95884658.45
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -19696848.50
totalRevenue -95884658.45
totalOperatingExpenses 204067349.22
costOfRevenue 87763289.87
totalOtherIncomeExpenseNet -25595904.66
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 34804413.24
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 515596409.13
minorityInterest 3404942.97
netIncome -167735650.85
sellingGeneralAdministrative 6111216.73
sellingAndMarketingExpenses 6139814.73
grossProfit -65349059.31
ebit -135159965.62
ebitda -65366249.64
depreciationAndAmortization 69793715.98
operatingIncome 205281252.98
otherOperatingExpenses 69810906.31
interestExpense 68471970.20
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 373016903.83
totalRevenue -65349059.31
totalOperatingExpenses 69810906.31
costOfRevenue 62444866.92
totalOtherIncomeExpenseNet 310315156.15
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 89392769.10
minorityInterest 673898.75
netIncome 48764174.20
sellingGeneralAdministrative 2439184.75
sellingAndMarketingExpenses 2438783.89
grossProfit -75870994.25
ebit -105650780.61
ebitda -78433853.74
depreciationAndAmortization 27216926.87
operatingIncome 89563681.18
otherOperatingExpenses 71269515.20
interestExpense 34552177.49
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 40799506.98
totalRevenue -34552177.49
totalOperatingExpenses 29950698.44
costOfRevenue 41318816.76
totalOtherIncomeExpenseNet -170912.08
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 48772189.35
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -954256.29
minorityInterest 89294.67
netIncome 712915.28
sellingGeneralAdministrative 2881508.98
grossProfit -85269110.37
ebit -133611026.96
ebitda -100844188.63
depreciationAndAmortization 32766838.33
operatingIncome 108961930.73
otherOperatingExpenses 93783701.91
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1667171.56
totalRevenue -39827325.05
totalOperatingExpenses 48341916.59
costOfRevenue 45441785.32
totalOtherIncomeExpenseNet -4257295.77
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 708337.51
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 43413692.52
minorityInterest 1234239.64
netIncome 41068119.42
sellingGeneralAdministrative 2299511.11
grossProfit -76110157.86
ebit -104625085.79
ebitda -78410260.81
depreciationAndAmortization 26214824.98
operatingIncome 43413692.52
otherOperatingExpenses 71514241.59
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2345573.10
totalRevenue -33110844.20
totalOperatingExpenses 28514927.93
costOfRevenue 42999313.66
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 41057552.11
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 28317547.79
minorityInterest 514579.76
netIncome 24169106.25
sellingGeneralAdministrative 2003430.53
grossProfit -68112622.70
ebit -93973652.49
ebitda -70123988.29
depreciationAndAmortization 23849664.20
operatingIncome 28317547.79
otherOperatingExpenses 63821250.22
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4148441.54
totalRevenue -30152402.27
totalOperatingExpenses 25861029.79
costOfRevenue 37960220.42
totalOtherIncomeExpenseNet -1403478.56
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 24073756.43
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 42607350.23
minorityInterest 0.00
netIncome 41303841.48
sellingGeneralAdministrative 2463840.40
grossProfit -63612391.24
ebit -87587968.12
ebitda -66077994.24
depreciationAndAmortization 21509973.88
operatingIncome 42607350.23
otherOperatingExpenses 60012145.01
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1303508.74
totalRevenue -27575823.12
totalOperatingExpenses 23975576.89
costOfRevenue 36036568.12
totalOtherIncomeExpenseNet 130195318.35
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 41274314.21
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 33439237.49
minorityInterest 0.00
netIncome 31879978.72
sellingGeneralAdministrative 2136468.77
grossProfit -51379967.15
ebit -72386005.23
ebitda -53516814.86
depreciationAndAmortization 18869190.37
operatingIncome 33439237.49
otherOperatingExpenses 51532654.21
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1559258.77
totalRevenue -20853351.02
totalOperatingExpenses 21006038.08
costOfRevenue 30526616.13
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 31874325.37
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 18710419.17
minorityInterest 0.00
netIncome 19604779.24
sellingGeneralAdministrative 3493991.23
grossProfit -36537276.65
ebit -59695358.60
ebitda -47235296.73
depreciationAndAmortization 12460061.87
operatingIncome 48040093.76
otherOperatingExpenses 43454592.81
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -894360.07
totalRevenue -16555189.26
totalOperatingExpenses 23472505.42
costOfRevenue 19982087.39
totalOtherIncomeExpenseNet -29329674.59
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 19624848.99
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9773363.99
minorityInterest 0.00
netIncome 9782786.22
sellingGeneralAdministrative 2130653.27
grossProfit -15456224.32
ebit -32289978.52
ebitda -25933742.89
depreciationAndAmortization 6356235.63
operatingIncome 16818678.63
otherOperatingExpenses 25244663.88
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -9422.23
totalRevenue -7045314.64
totalOperatingExpenses 16833754.19
costOfRevenue 8410909.68
totalOtherIncomeExpenseNet -7045314.64
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 9782663.32
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
netIncome 14136045.35
sellingGeneralAdministrative 2608202.73
grossProfit 27315105.04
ebit 30188729.58
ebitda 24706902.30
depreciationAndAmortization -5481827.28
operatingIncome 14136045.35
otherOperatingExpenses 16850950.32
interestExpense 0.00
incomeTaxExpense 16052684.23
totalRevenue 36076025.34
totalOperatingExpenses 8090030.01
costOfRevenue 8760920.31
1999-12-31
date 1999-12-31
filing_date 1999-12-31
currency_symbol USD
netIncome 2118301.77
sellingGeneralAdministrative 211968.27
grossProfit 3594484.68
ebit 1123362.77
ebitda 1777219.28
depreciationAndAmortization 653856.51
operatingIncome 2118301.77
otherOperatingExpenses 3466060.91
interestExpense 0.00
incomeTaxExpense -994939.00
totalRevenue 4589423.68
totalOperatingExpenses 2471121.91
costOfRevenue 994939.00