Аналитика онлайн » BFAM

Logo

Bright Horizons Family Solutions, Inc. занимается обеспечением ухода за детьми и ранним образованием; услуги по уходу за больными и обучение персонала. Он работает в следующих сегментах: полный уход за ребенком на базе центра обслуживания, услуги резервного обслуживания и консультативные услуги в сфере образования. Сегмент по уходу за детьми на базе центра полного обслуживания состоит из традиционного центра по уходу за детьми и дошкольного образования, дошкольного и начального образования. Сегмент Back-Up Care Services занимается центральным резервным уходом за детьми, а также уходом на дому от детей и взрослых / пожилых людей. Сегмент образовательных консультационных услуг включает управление программой возмещения расходов на обучение и соответствующие образовательные консультации, а также консультационные услуги колледжа. Компания была основана Роджером Х. Брауном и Линдой А. Мейсон в 1986 году и имеет штаб-квартиру в Уотертауне, штат Массачусетс.

General
Code BFAM
Type Common Stock
Name Bright Horizons Family Solutions Inc
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG003LFWP05
ISIN US1091941005
PrimaryTicker BFAM.US
CUSIP 109194100
CIK 1437578
EmployerIdNumber 80-0188269
FiscalYearEnd December
IPODate 1997-08-12
InternationalDomestic Domestic
Sector Consumer Cyclical
Industry Personal Services
GicSector Consumer Discretionary
GicGroup Consumer Services
GicIndustry Diversified Consumer Services
GicSubIndustry Education Services
HomeCategory Domestic
IsDelisted Нет
Address 2 Wells Avenue, Newton, MA, United States, 02459
Phone 617 673 8000
WebURL https://www.brighthorizons.com
FullTimeEmployees 29100
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 5567556096
MarketCapitalizationMln 5567.5561
EBITDA 248342000
PERatio 64.5302
PEGRatio 1.76
WallStreetTargetPrice 87.8
BookValue 20.171
DividendShare 0
DividendYield 0
EarningsShare 1.49
EPSEstimateCurrentYear 2.74
EPSEstimateNextYear 3.16
EPSEstimateNextQuarter 0.8
EPSEstimateCurrentQuarter 0.81
MostRecentQuarter 2023-09-30
ProfitMargin 0.0372
OperatingMarginTTM 0.083
ReturnOnAssetsTTM 0.0229
ReturnOnEquityTTM 0.0804
RevenueTTM 2332131072
RevenuePerShareTTM 40.456
QuarterlyRevenueGrowthYOY 0.195
GrossProfitTTM 408714000
DilutedEpsTTM 1.49
QuarterlyEarningsGrowthYOY 1.184

Financials / Income Statement / quarterly / net Income

17.69M
2021-12-31
19.41M
2022-03-31
24.95M
2022-06-30
18.25M
2022-09-30
18.04M
2022-12-31
8.13M
2023-03-31
20.59M
2023-06-30
39.98M
2023-09-30

Financials / Income Statement / quarterly / ebitda

61.28M
2021-12-31
56.74M
2022-03-31
72.91M
2022-06-30
66.35M
2022-09-30
67.73M
2022-12-31
57.96M
2023-03-31
74.45M
2023-06-30
93.33M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

462.66M
2021-12-31
460.41M
2022-03-31
490.34M
2022-06-30
540.22M
2022-09-30
529.52M
2022-12-31
553.61M
2023-03-31
603.22M
2023-06-30
645.79M
2023-09-30

Earnings / History / epsActual

0.77
2022-12-31
0.49
2023-03-31
0.64
2023-06-30
0.88
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 64.5302
ForwardPE 30.1205
PriceSalesTTM 2.3253
PriceBookMRQ 4.5482
EnterpriseValue 7410692608
EnterpriseValueRevenue 3.0644
EnterpriseValueEbitda 24.3525
SharesStats
SharesOutstanding 57904900
SharesFloat 52882234
PercentInsiders 1.151
PercentInstitutions 110.88
Technicals
Beta 1.297
52WeekHigh 98.87
52WeekLow 59.55
50DayMA 85.1212
200DayMA 86.4557
SharesShort 1858302
SharesShortPriorMonth 2106573
ShortRatio 4.96
ShortPercent 0.0324
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-06
currency_symbol USD
totalAssets 3802385000.00
intangibleAssets 223381000.00
otherCurrentAssets 105003000.00
totalLiab 2636965000.00
totalStockholderEquity 1165420000.00
otherCurrentLiab 150057000.00
commonStock 58000.00
retainedEarnings 620301000.00
goodWill 1750568000.00
cash 40927000.00
totalCurrentLiabilities 743425000.00
currentDeferredRevenue 210002000.00
netDebt 1846046000.00
shortTermDebt 141788000.00
shortLongTermDebt 45400000.00
shortLongTermDebtTotal 1886973000.00
otherStockholderEquity 635731000.00
totalCurrentAssets 369248000.00
netReceivables 223318000.00
longTermDebt 950468000.00
accountsPayable 241578000.00
accumulatedOtherComprehensiveIncome -90670000.00
nonCurrrentAssetsOther 98349000.00
nonCurrentAssetsTotal 3433137000.00
capitalLeaseObligations 891105000.00
nonCurrentLiabilitiesOther 102749000.00
nonCurrentLiabilitiesTotal 1893540000.00
liabilitiesAndStockholdersEquity 3802385000.00
cashAndShortTermInvestments 40927000.00
propertyPlantAndEquipmentGross 1360839000.00
propertyPlantAndEquipmentNet 1360839000.00
netWorkingCapital -374177000.00
netInvestedCapital 995868000.00
commonStockSharesOutstanding 58045137.00
2023-06-30
date 2023-06-30
filing_date 2023-08-08
currency_symbol USD
totalAssets 3823365000.00
intangibleAssets 231477000.00
otherCurrentAssets 88839000.00
totalLiab 2673597000.00
totalStockholderEquity 1149768000.00
deferredLongTermLiab 45374000.00
otherCurrentLiab 165687000.00
commonStock 58000.00
capitalStock 58000.00
retainedEarnings 580322000.00
goodWill 1767480000.00
otherAssets 62771000.00
cash 66011000.00
totalCurrentLiabilities 757929000.00
currentDeferredRevenue 239965000.00
netDebt 1814262000.00
shortTermDebt 113469000.00
shortLongTermDebt 16000000.00
shortLongTermDebtTotal 1880273000.00
otherStockholderEquity 627275000.00
propertyPlantEquipment 580888000.00
totalCurrentAssets 336111000.00
netTangibleAssets -849189000.00
netReceivables 181261000.00
longTermDebt 954172000.00
accountsPayable 238808000.00
accumulatedOtherComprehensiveIncome -57887000.00
commonStockTotalEquity 58000.00
retainedEarningsTotalEquity 580322000.00
nonCurrrentAssetsOther 99879000.00
nonCurrentAssetsTotal 3487254000.00
capitalLeaseObligations 910101000.00
longTermDebtTotal 954172000.00
nonCurrentLiabilitiesOther 103490000.00
nonCurrentLiabilitiesTotal 1915668000.00
capitalSurpluse 627275000.00
liabilitiesAndStockholdersEquity 3823365000.00
cashAndShortTermInvestments 66011000.00
propertyPlantAndEquipmentGross 1388418000.00
propertyPlantAndEquipmentNet 1388418000.00
netWorkingCapital -421818000.00
netInvestedCapital 970172000.00
commonStockSharesOutstanding 57905424.00
2023-03-31
date 2023-03-31
filing_date 2023-05-08
currency_symbol USD
totalAssets 3805351000.00
intangibleAssets 237255000.00
otherCurrentAssets 95966000.00
totalLiab 2701908000.00
totalStockholderEquity 1103443000.00
deferredLongTermLiab 46889000.00
otherCurrentLiab 368171000.00
commonStock 58000.00
capitalStock 58000.00
retainedEarnings 559728000.00
otherLiab 150830000.00
goodWill 1731758000.00
otherAssets 69658000.00
cash 44629000.00
totalCurrentLiabilities 788381000.00
currentDeferredRevenue 263977000.00
netDebt 1874301000.00
shortTermDebt 156233000.00
shortLongTermDebt 60500000.00
shortLongTermDebtTotal 1918930000.00
otherStockholderEquity 616305000.00
propertyPlantEquipment 575440000.00
totalCurrentAssets 371364000.00
netTangibleAssets -865570000.00
netReceivables 230769000.00
longTermDebt 957876000.00
accountsPayable 210524000.00
accumulatedOtherComprehensiveIncome -72648000.00
commonStockTotalEquity 58000.00
retainedEarningsTotalEquity 559728000.00
nonCurrrentAssetsOther 46388000.00
nonCurrentAssetsTotal 3433987000.00
capitalLeaseObligations 900554000.00
longTermDebtTotal 957876000.00
nonCurrentLiabilitiesOther 103941000.00
nonCurrentLiabilitiesTotal 1913527000.00
capitalSurpluse 616305000.00
liabilitiesAndStockholdersEquity 3805351000.00
cashAndShortTermInvestments 44629000.00
propertyPlantAndEquipmentGross 1371697000.00
propertyPlantAndEquipmentNet 1371697000.00
netWorkingCapital -417017000.00
netInvestedCapital 1018376000.00
commonStockSharesOutstanding 57709909.00
2022-12-31
date 2022-12-31
filing_date 2023-02-28
currency_symbol USD
totalAssets 3798869000.00
intangibleAssets 245574000.00
otherCurrentAssets 21047000.00
totalLiab 2718416000.00
totalStockholderEquity 1080453000.00
otherCurrentLiab 344560000.00
commonStock 58000.00
capitalStock 58000.00
retainedEarnings 551602000.00
otherLiab 160138000.00
goodWill 1727852000.00
otherAssets 63783000.00
cash 36224000.00
totalCurrentLiabilities 786294000.00
currentDeferredRevenue 222994000.00
netDebt 1929852000.00
shortTermDebt 194092000.00
shortLongTermDebt 100000000.00
shortLongTermDebtTotal 1966076000.00
otherStockholderEquity 599422000.00
propertyPlantEquipment 1373097000.00
totalCurrentAssets 347710000.00
longTermInvestments 19023000.00
netTangibleAssets -892973000.00
shortTermInvestments 17701000.00
netReceivables 217170000.00
longTermDebt 961581000.00
inventory 73269000.00
accountsPayable 24648000.00
accumulatedOtherComprehensiveIncome -70629000.00
nonCurrrentAssetsOther 85613000.00
nonCurrentAssetsTotal 3451159000.00
capitalLeaseObligations 904495000.00
nonCurrentLiabilitiesOther 109399000.00
nonCurrentLiabilitiesTotal 1932122000.00
liabilitiesAndStockholdersEquity 3798869000.00
cashAndShortTermInvestments 36224000.00
propertyPlantAndEquipmentGross 1373097000.00
propertyPlantAndEquipmentNet 1373097000.00
netWorkingCapital -438584000.00
netInvestedCapital 1061581000.00
commonStockSharesOutstanding 57554377.00
2022-09-30
date 2022-09-30
filing_date 2022-11-08
currency_symbol USD
totalAssets 3716130000.00
intangibleAssets 254729000.00
otherCurrentAssets 75830000.00
totalLiab 2722374000.00
totalStockholderEquity 993756000.00
deferredLongTermLiab 55830000.00
otherCurrentLiab 232092000.00
commonStock 58000.00
capitalStock 58000.00
retainedEarnings 533560000.00
otherLiab 262518000.00
goodWill 1674466000.00
otherAssets 126955000.00
cash 32604000.00
totalCurrentLiabilities 690016000.00
currentDeferredRevenue 238214000.00
netDebt 1956946000.00
shortTermDebt 219710000.00
shortLongTermDebt 129000000.00
shortLongTermDebtTotal 1989550000.00
otherStockholderEquity 590608000.00
propertyPlantEquipment 1357136000.00
totalCurrentAssets 302844000.00
netTangibleAssets -935439000.00
netReceivables 194410000.00
longTermDebt 965284000.00
accountsPayable 232092000.00
accumulatedOtherComprehensiveIncome -130470000.00
commonStockTotalEquity 58000.00
retainedEarningsTotalEquity 533560000.00
nonCurrrentAssetsOther 71125000.00
nonCurrentAssetsTotal 3413286000.00
capitalLeaseObligations 895266000.00
longTermDebtTotal 965284000.00
nonCurrentLiabilitiesOther 206688000.00
nonCurrentLiabilitiesTotal 2032358000.00
capitalSurpluse 590608000.00
liabilitiesAndStockholdersEquity 3716130000.00
cashAndShortTermInvestments 32604000.00
propertyPlantAndEquipmentGross 1357136000.00
propertyPlantAndEquipmentNet 1357136000.00
netWorkingCapital -387172000.00
netInvestedCapital 1094284000.00
commonStockSharesOutstanding 57740013.00
2022-06-30
date 2022-06-30
filing_date 2022-08-05
currency_symbol USD
totalAssets 3525393000.00
intangibleAssets 235769000.00
otherCurrentAssets 75370000.00
totalLiab 2406407000.00
totalStockholderEquity 1118986000.00
deferredLongTermLiab 51817000.00
otherCurrentLiab 74815000.00
commonStock 59000.00
capitalStock 59000.00
retainedEarnings 515312000.00
otherLiab 151089000.00
goodWill 1441185000.00
otherAssets 94578000.00
cash 270425000.00
totalCurrentLiabilities 599358000.00
currentDeferredRevenue 287770000.00
netDebt 1488665000.00
shortTermDebt 103130000.00
shortLongTermDebt 16000000.00
shortLongTermDebtTotal 1759090000.00
otherStockholderEquity 680618000.00
propertyPlantEquipment 558143000.00
totalCurrentAssets 516909000.00
netTangibleAssets -557968000.00
netReceivables 171114000.00
longTermDebt 968989000.00
accountsPayable 208458000.00
accumulatedOtherComprehensiveIncome -77003000.00
commonStockTotalEquity 59000.00
retainedEarningsTotalEquity 515312000.00
nonCurrrentAssetsOther 42761000.00
nonCurrentAssetsTotal 3008484000.00
capitalLeaseObligations 774101000.00
longTermDebtTotal 968989000.00
nonCurrentLiabilitiesOther 786243000.00
nonCurrentLiabilitiesTotal 1807049000.00
capitalSurpluse 680618000.00
liabilitiesAndStockholdersEquity 3525393000.00
cashAndShortTermInvestments 270425000.00
propertyPlantAndEquipmentNet 1236952000.00
netWorkingCapital -82449000.00
netInvestedCapital 984989000.00
commonStockSharesOutstanding 59252869.00
2022-03-31
date 2022-03-31
filing_date 2022-05-06
currency_symbol USD
totalAssets 3594123000.00
intangibleAssets 243423000.00
otherCurrentAssets 76141000.00
totalLiab 2421617000.00
totalStockholderEquity 1172506000.00
deferredLongTermLiab 54932000.00
otherCurrentLiab 205404000.00
commonStock 59000.00
capitalStock 59000.00
retainedEarnings 490367000.00
goodWill 1470154000.00
otherAssets 59030000.00
cash 257227000.00
totalCurrentLiabilities 598609000.00
currentDeferredRevenue 287053000.00
netDebt 1511246000.00
shortTermDebt 106152000.00
shortLongTermDebt 16000000.00
shortLongTermDebtTotal 1768473000.00
otherStockholderEquity 717745000.00
propertyPlantEquipment 583174000.00
totalCurrentAssets 521073000.00
netTangibleAssets -541071000.00
netReceivables 187705000.00
longTermDebt 972692000.00
accountsPayable 205404000.00
accumulatedOtherComprehensiveIncome -35665000.00
commonStockTotalEquity 59000.00
retainedEarningsTotalEquity 490367000.00
nonCurrrentAssetsOther 92752000.00
nonCurrentAssetsTotal 3073050000.00
capitalLeaseObligations 779781000.00
longTermDebtTotal 972692000.00
nonCurrentLiabilitiesOther 105755000.00
nonCurrentLiabilitiesTotal 1823008000.00
capitalSurpluse 717745000.00
liabilitiesAndStockholdersEquity 3594123000.00
cashAndShortTermInvestments 257227000.00
propertyPlantAndEquipmentNet 1266721000.00
netWorkingCapital -77536000.00
netInvestedCapital 988692000.00
commonStockSharesOutstanding 59415345.00
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
totalAssets 3640047000.00
intangibleAssets 251032000.00
otherCurrentAssets 68320000.00
totalLiab 2460771000.00
totalStockholderEquity 1179276000.00
deferredLongTermLiab 48509000.00
otherCurrentLiab 188863000.00
commonStock 59000.00
capitalStock 59000.00
retainedEarnings 470961000.00
otherLiab 158289000.00
goodWill 1481725000.00
otherAssets 72460000.00
cash 260980000.00
totalCurrentLiabilities 622175000.00
currentDeferredRevenue 321468000.00
netDebt 1522668000.00
shortTermDebt 103341000.00
shortLongTermDebt 16000000.00
shortLongTermDebtTotal 1783648000.00
otherStockholderEquity 745674000.00
propertyPlantEquipment 1294559000.00
totalCurrentAssets 540271000.00
netTangibleAssets -553481000.00
shortTermInvestments 22712000.00
netReceivables 210971000.00
longTermDebt 976396000.00
inventory -3333000.00
accountsPayable 8503000.00
accumulatedOtherComprehensiveIncome -37359000.00
commonStockTotalEquity 59000.00
retainedEarningsTotalEquity 470961000.00
nonCurrrentAssetsOther 72460000.00
nonCurrentAssetsTotal 3099776000.00
capitalLeaseObligations 791252000.00
longTermDebtTotal 976396000.00
nonCurrentLiabilitiesOther 109780000.00
nonCurrentLiabilitiesTotal 1838596000.00
capitalSurpluse 745615000.00
liabilitiesAndStockholdersEquity 3640047000.00
cashAndShortTermInvestments 260980000.00
propertyPlantAndEquipmentNet 1294559000.00
netWorkingCapital -81904000.00
netInvestedCapital 992396000.00
commonStockSharesOutstanding 60309067.00
2021-09-30
date 2021-09-30
filing_date 2021-11-05
currency_symbol USD
totalAssets 3711866000.00
intangibleAssets 253529000.00
otherCurrentAssets 75909000.00
totalLiab 2452637000.00
totalStockholderEquity 1259229000.00
deferredLongTermLiab 48786000.00
otherCurrentLiab 53414000.00
commonStock 60000.00
capitalStock 60000.00
retainedEarnings 453268000.00
otherLiab 171576000.00
goodWill 1446321000.00
otherAssets 58069000.00
cash 412402000.00
totalCurrentLiabilities 563338000.00
currentDeferredRevenue 265873000.00
netDebt 1403137000.00
shortTermDebt 97816000.00
shortLongTermDebt 10750000.00
shortLongTermDebtTotal 1815539000.00
otherStockholderEquity 843265000.00
propertyPlantEquipment 1305320000.00
totalCurrentAssets 648627000.00
netTangibleAssets -440621000.00
netReceivables 160316000.00
longTermDebt 1013080000.00
accountsPayable 146235000.00
accumulatedOtherComprehensiveIncome -37364000.00
commonStockTotalEquity 60000.00
retainedEarningsTotalEquity 453268000.00
nonCurrrentAssetsOther 58069000.00
nonCurrentAssetsTotal 3063239000.00
capitalLeaseObligations 791709000.00
longTermDebtTotal 1013080000.00
nonCurrentLiabilitiesOther 122790000.00
nonCurrentLiabilitiesTotal 1889299000.00
capitalSurpluse 843265000.00
liabilitiesAndStockholdersEquity 3711866000.00
cashAndShortTermInvestments 412402000.00
propertyPlantAndEquipmentNet 1305320000.00
netWorkingCapital 85289000.00
netInvestedCapital 1023830000.00
commonStockSharesOutstanding 60743765.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
totalAssets 3740883000.00
intangibleAssets 261013000.00
otherCurrentAssets 94573000.00
totalLiab 2469739000.00
totalStockholderEquity 1271144000.00
deferredLongTermLiab 49144000.00
otherCurrentLiab 49599000.00
commonStock 60000.00
capitalStock 60000.00
retainedEarnings 426449000.00
otherLiab 177387000.00
goodWill 1451041000.00
otherAssets 54010000.00
cash 418638000.00
totalCurrentLiabilities 564520000.00
currentDeferredRevenue 275282000.00
netDebt 1407878000.00
shortTermDebt 98684000.00
shortLongTermDebt 10750000.00
shortLongTermDebtTotal 1826516000.00
otherStockholderEquity 868289000.00
propertyPlantEquipment 1320355000.00
totalCurrentAssets 654464000.00
netTangibleAssets -440910000.00
netReceivables 141253000.00
longTermDebt 1015433000.00
accountsPayable 140955000.00
accumulatedOtherComprehensiveIncome -23654000.00
commonStockTotalEquity 60000.00
retainedEarningsTotalEquity 426449000.00
nonCurrrentAssetsOther 54010000.00
nonCurrentAssetsTotal 3086419000.00
capitalLeaseObligations 800333000.00
longTermDebtTotal 1015433000.00
nonCurrentLiabilitiesOther 128243000.00
nonCurrentLiabilitiesTotal 1905219000.00
capitalSurpluse 868289000.00
liabilitiesAndStockholdersEquity 3740883000.00
cashAndShortTermInvestments 418638000.00
propertyPlantAndEquipmentGross 1320355000.00
propertyPlantAndEquipmentNet 1320355000.00
netWorkingCapital 89944000.00
netInvestedCapital 1026183000.00
commonStockSharesOutstanding 61106792.00
2021-03-31
date 2021-03-31
filing_date 2021-05-10
currency_symbol USD
totalAssets 3789665000.00
intangibleAssets 268939000.00
otherCurrentAssets 77388000.00
totalLiab 2479040000.00
totalStockholderEquity 1310625000.00
deferredLongTermLiab 47550000.00
otherCurrentLiab 41234000.00
commonStock 61000.00
retainedEarnings 407634000.00
otherLiab 173559000.00
goodWill 1448923000.00
otherAssets 49122000.00
cash 442124000.00
totalCurrentLiabilities 562779000.00
currentDeferredRevenue 276570000.00
netDebt 1398759000.00
shortTermDebt 98181000.00
shortLongTermDebt 10750000.00
shortLongTermDebtTotal 1840883000.00
otherStockholderEquity 928761000.00
propertyPlantEquipment 622716000.00
totalCurrentAssets 686154000.00
netTangibleAssets -407237000.00
shortTermInvestments 21493000.00
netReceivables 166642000.00
longTermDebt 1017784000.00
accountsPayable 146794000.00
accumulatedOtherComprehensiveIncome -25831000.00
commonStockTotalEquity 61000.00
retainedEarningsTotalEquity 407634000.00
nonCurrrentAssetsOther 49122000.00
nonCurrentAssetsTotal 3103511000.00
capitalLeaseObligations 812349000.00
longTermDebtTotal 1017784000.00
nonCurrentLiabilitiesOther 850927000.00
nonCurrentLiabilitiesTotal 1916261000.00
capitalSurpluse 928761000.00
liabilitiesAndStockholdersEquity 3789665000.00
cashAndShortTermInvestments 442124000.00
propertyPlantAndEquipmentGross 1336527000.00
propertyPlantAndEquipmentNet 1336527000.00
netWorkingCapital 123375000.00
netInvestedCapital 1028534000.00
commonStockSharesOutstanding 61325973.00
2020-12-31
date 2020-12-31
filing_date 2021-03-01
currency_symbol USD
totalAssets 3726648000.00
intangibleAssets 274620000.00
otherCurrentAssets 63224000.00
totalLiab 2442851000.00
totalStockholderEquity 1283797000.00
deferredLongTermLiab 45951000.00
otherCurrentLiab 164593000.00
commonStock 60000.00
retainedEarnings 400502000.00
otherLiab 162146000.00
goodWill 1431967000.00
otherAssets 767119000.00
cash 384344000.00
totalCurrentLiabilities 530814000.00
currentDeferredRevenue 238332000.00
netDebt 1463478000.00
shortTermDebt 97931000.00
shortLongTermDebt 10750000.00
shortLongTermDebtTotal 1847822000.00
otherStockholderEquity 910304000.00
propertyPlantEquipment 628757000.00
totalCurrentAssets 624185000.00
netTangibleAssets -422790000.00
shortTermInvestments 21493000.00
netReceivables 176617000.00
longTermDebt 1020137000.00
accountsPayable 29958000.00
accumulatedOtherComprehensiveIncome -27069000.00
commonStockTotalEquity 60000.00
retainedEarningsTotalEquity 400502000.00
nonCurrrentAssetsOther 49298000.00
nonCurrentAssetsTotal 3102463000.00
capitalLeaseObligations 816935000.00
longTermDebtTotal 1020137000.00
nonCurrentLiabilitiesOther 845949000.00
nonCurrentLiabilitiesTotal 1912037000.00
capitalSurpluse 910304000.00
liabilitiesAndStockholdersEquity 3726648000.00
cashAndShortTermInvestments 384344000.00
propertyPlantAndEquipmentGross 1346578000.00
propertyPlantAndEquipmentNet 1346578000.00
netWorkingCapital 93371000.00
netInvestedCapital 2314684000.00
commonStockSharesOutstanding 61234750.00
2020-09-30
date 2020-09-30
filing_date 2020-11-09
currency_symbol USD
totalAssets 3673521000.00
intangibleAssets 281226000.00
otherCurrentAssets 100098000.00
totalLiab 2446408000.00
totalStockholderEquity 1227113000.00
deferredLongTermLiab 66247000.00
otherCurrentLiab 43828000.00
commonStock 60000.00
retainedEarnings 397947000.00
otherLiab 185173000.00
goodWill 1409040000.00
otherAssets 42668000.00
cash 365300000.00
totalCurrentLiabilities 504827000.00
currentDeferredRevenue 221130000.00
netDebt 1490086000.00
shortTermDebt 105181000.00
shortLongTermDebt 10750000.00
shortLongTermDebtTotal 1855386000.00
otherStockholderEquity 895966000.00
propertyPlantEquipment 606831000.00
totalCurrentAssets 615497000.00
netTangibleAssets -463153000.00
netReceivables 150099000.00
longTermDebt 1022489000.00
accountsPayable 178516000.00
accumulatedOtherComprehensiveIncome -66860000.00
commonStockTotalEquity 60000.00
retainedEarningsTotalEquity 397947000.00
nonCurrrentAssetsOther 42976000.00
nonCurrentAssetsTotal 3058024000.00
capitalLeaseObligations 822147000.00
longTermDebtTotal 1022489000.00
nonCurrentLiabilitiesOther 852845000.00
nonCurrentLiabilitiesTotal 1941581000.00
capitalSurpluse 895966000.00
liabilitiesAndStockholdersEquity 3673521000.00
cashAndShortTermInvestments 365300000.00
propertyPlantAndEquipmentGross 1324782000.00
propertyPlantAndEquipmentNet 1324782000.00
netWorkingCapital 110670000.00
netInvestedCapital 2260352000.00
commonStockSharesOutstanding 60196795.00
2020-06-30
date 2020-06-30
filing_date 2020-08-10
currency_symbol USD
totalAssets 3611596000.00
intangibleAssets 287489000.00
otherCurrentAssets 84947000.00
totalLiab 2413321000.00
totalStockholderEquity 1198275000.00
deferredLongTermLiab 54856000.00
otherCurrentLiab 51199000.00
commonStock 60000.00
retainedEarnings 404601000.00
otherLiab 165018000.00
goodWill 1391650000.00
otherAssets 40771000.00
cash 270442000.00
totalCurrentLiabilities 491547000.00
currentDeferredRevenue 244024000.00
netDebt 1581941000.00
shortTermDebt 103207000.00
shortLongTermDebt 10750000.00
shortLongTermDebtTotal 1852383000.00
otherStockholderEquity 885373000.00
propertyPlantEquipment 596947000.00
totalCurrentAssets 576921000.00
netTangibleAssets -480864000.00
netReceivables 221532000.00
longTermDebt 1024801000.00
accountsPayable 93117000.00
accumulatedOtherComprehensiveIncome -91759000.00
commonStockTotalEquity 60000.00
retainedEarningsTotalEquity 404601000.00
nonCurrrentAssetsOther 44902000.00
nonCurrentAssetsTotal 3034675000.00
capitalLeaseObligations 816832000.00
longTermDebtTotal 1024801000.00
nonCurrentLiabilitiesOther 842117000.00
nonCurrentLiabilitiesTotal 1921774000.00
capitalSurpluse 885373000.00
liabilitiesAndStockholdersEquity 3611596000.00
cashAndShortTermInvestments 270442000.00
propertyPlantAndEquipmentGross 1310634000.00
propertyPlantAndEquipmentNet 1310634000.00
netWorkingCapital 85374000.00
netInvestedCapital 2233826000.00
commonStockSharesOutstanding 60266102.00
2020-03-31
date 2020-03-31
filing_date 2020-05-11
currency_symbol USD
totalAssets 3350994000.00
intangibleAssets 295337000.00
otherCurrentAssets 63369000.00
totalLiab 2413466000.00
totalStockholderEquity 937528000.00
deferredLongTermLiab 56003000.00
otherCurrentLiab 27356000.00
commonStock 58000.00
retainedEarnings 404242000.00
otherLiab 158939000.00
goodWill 1389649000.00
otherAssets 42431000.00
cash 49230000.00
totalCurrentLiabilities 497181000.00
currentDeferredRevenue 211756000.00
netDebt 1796218000.00
shortTermDebt 97002000.00
shortLongTermDebt 10750000.00
shortLongTermDebtTotal 1845448000.00
otherStockholderEquity 627337000.00
propertyPlantEquipment 609459000.00
totalCurrentAssets 284165000.00
netTangibleAssets -747458000.00
netReceivables 171566000.00
longTermDebt 1025844000.00
accountsPayable 161067000.00
accumulatedOtherComprehensiveIncome -94109000.00
commonStockTotalEquity 58000.00
retainedEarningsTotalEquity 404242000.00
nonCurrrentAssetsOther 48331000.00
nonCurrentAssetsTotal 3066829000.00
capitalLeaseObligations 808854000.00
longTermDebtTotal 1025844000.00
nonCurrentLiabilitiesOther 834438000.00
nonCurrentLiabilitiesTotal 1916285000.00
capitalSurpluse 627337000.00
liabilitiesAndStockholdersEquity 3350994000.00
cashAndShortTermInvestments 49230000.00
propertyPlantAndEquipmentGross 1333512000.00
propertyPlantAndEquipmentNet 1333512000.00
netWorkingCapital -213016000.00
netInvestedCapital 1974122000.00
commonStockSharesOutstanding 58878784.00
2019-12-31
date 2019-12-31
filing_date 2020-02-27
currency_symbol USD
totalAssets 3330420000.00
intangibleAssets 304673000.00
otherCurrentAssets 52161000.00
totalLiab 2359152000.00
totalStockholderEquity 971268000.00
deferredLongTermLiab 58940000.00
otherCurrentLiab 135459000.00
commonStock 58000.00
retainedEarnings 373510000.00
otherLiab 159003000.00
goodWill 1412873000.00
otherAssets 29577000.00
cash 27872000.00
totalCurrentLiabilities 483290000.00
currentDeferredRevenue 222358000.00
netDebt 1779960000.00
shortTermDebt 93873000.00
shortLongTermDebt 10750000.00
shortLongTermDebtTotal 1807832000.00
otherStockholderEquity 648031000.00
propertyPlantEquipment 636153000.00
totalCurrentAssets 228888000.00
longTermInvestments 17300000.00
netTangibleAssets -746278000.00
shortTermInvestments 17053000.00
netReceivables 148855000.00
longTermDebt 1028049000.00
accountsPayable 31600000.00
accumulatedOtherComprehensiveIncome -50331000.00
commonStockTotalEquity 58000.00
retainedEarningsTotalEquity 373510000.00
nonCurrrentAssetsOther 46877000.00
nonCurrentAssetsTotal 3101532000.00
capitalLeaseObligations 769033000.00
longTermDebtTotal 1028049000.00
nonCurrentLiabilitiesOther 788873000.00
nonCurrentLiabilitiesTotal 1875862000.00
capitalSurpluse 648031000.00
liabilitiesAndStockholdersEquity 3330420000.00
cashAndShortTermInvestments 27872000.00
propertyPlantAndEquipmentGross 1337109000.00
propertyPlantAndEquipmentNet 1337109000.00
commonStockSharesOutstanding 58964124.00
2019-09-30
date 2019-09-30
filing_date 2019-11-06
currency_symbol USD
totalAssets 3211226000.00
intangibleAssets 305918000.00
otherCurrentAssets 62027000.00
totalLiab 2316731000.00
totalStockholderEquity 894495000.00
deferredLongTermLiab 73831000.00
otherCurrentLiab 22596000.00
commonStock 58000.00
retainedEarnings 325747000.00
otherLiab 169997000.00
goodWill 1371905000.00
otherAssets 32172000.00
cash 48529000.00
totalCurrentLiabilities 469991000.00
currentDeferredRevenue 197759000.00
netDebt 1716469000.00
shortTermDebt 91655000.00
shortLongTermDebt 10750000.00
shortLongTermDebtTotal 1764998000.00
otherStockholderEquity 663227000.00
propertyPlantEquipment 601168000.00
totalCurrentAssets 228129000.00
longTermInvestments 13800000.00
netTangibleAssets -783328000.00
shortTermInvestments 12000000.00
netReceivables 117573000.00
longTermDebt 1030254000.00
accountsPayable 157981000.00
accumulatedOtherComprehensiveIncome -94537000.00
commonStockTotalEquity 58000.00
retainedEarningsTotalEquity 325747000.00
nonCurrrentAssetsOther 45972000.00
nonCurrentAssetsTotal 2983097000.00
capitalLeaseObligations 723994000.00
longTermDebtTotal 1030254000.00
nonCurrentLiabilitiesOther 742655000.00
nonCurrentLiabilitiesTotal 1846740000.00
capitalSurpluse 663227000.00
liabilitiesAndStockholdersEquity 3211226000.00
cashAndShortTermInvestments 48529000.00
propertyPlantAndEquipmentGross 1259302000.00
propertyPlantAndEquipmentNet 1259302000.00
commonStockSharesOutstanding 59132689.00
2019-06-30
date 2019-06-30
filing_date 2019-08-07
currency_symbol USD
totalAssets 3193479000.00
intangibleAssets 314351000.00
otherCurrentAssets 52955000.00
totalLiab 2315117000.00
totalStockholderEquity 878362000.00
deferredLongTermLiab 73818000.00
otherCurrentLiab 22261000.00
commonStock 58000.00
retainedEarnings 284493000.00
otherLiab 173362000.00
goodWill 1380211000.00
otherAssets 33107000.00
cash 22656000.00
totalCurrentLiabilities 453325000.00
currentDeferredRevenue 206816000.00
netDebt 1755247000.00
shortTermDebt 91473000.00
shortLongTermDebt 10750000.00
shortLongTermDebtTotal 1777903000.00
otherStockholderEquity 667154000.00
propertyPlantEquipment 601271000.00
totalCurrentAssets 187140000.00
longTermInvestments 11000000.00
netTangibleAssets -816200000.00
shortTermInvestments 9000000.00
netReceivables 111529000.00
longTermDebt 1032459000.00
accountsPayable 132775000.00
accumulatedOtherComprehensiveIncome -73343000.00
commonStockTotalEquity 58000.00
retainedEarningsTotalEquity 284493000.00
nonCurrrentAssetsOther 44107000.00
nonCurrentAssetsTotal 3006339000.00
capitalLeaseObligations 734694000.00
longTermDebtTotal 1032459000.00
nonCurrentLiabilitiesOther 755515000.00
nonCurrentLiabilitiesTotal 1861792000.00
capitalSurpluse 667154000.00
liabilitiesAndStockholdersEquity 3193479000.00
cashAndShortTermInvestments 22656000.00
propertyPlantAndEquipmentGross 1267670000.00
propertyPlantAndEquipmentNet 1267670000.00
commonStockSharesOutstanding 58939763.00
2019-03-31
date 2019-03-31
filing_date 2019-05-09
currency_symbol USD
totalAssets 3196536000.00
intangibleAssets 322388000.00
otherCurrentAssets 37208000.00
totalLiab 2359524000.00
totalStockholderEquity 837012000.00
deferredLongTermLiab 75486000.00
otherCurrentLiab 24778000.00
commonStock 58000.00
retainedEarnings 235166000.00
otherLiab 173773000.00
goodWill 1381044000.00
otherAssets 50872000.00
cash 20129000.00
totalCurrentLiabilities 514256000.00
currentDeferredRevenue 220411000.00
netDebt 1791883000.00
shortTermDebt 140517000.00
shortLongTermDebt 60900000.00
shortLongTermDebtTotal 1812012000.00
otherStockholderEquity 660032000.00
propertyPlantEquipment 603117000.00
totalCurrentAssets 187635000.00
longTermInvestments 17855000.00
netTangibleAssets -866420000.00
shortTermInvestments 6000000.00
netReceivables 130298000.00
longTermDebt 1034664000.00
accountsPayable 128550000.00
accumulatedOtherComprehensiveIncome -58244000.00
commonStockTotalEquity 58000.00
retainedEarningsTotalEquity 235166000.00
nonCurrrentAssetsOther 50872000.00
nonCurrentAssetsTotal 3008901000.00
capitalLeaseObligations 716448000.00
longTermDebtTotal 1034664000.00
nonCurrentLiabilitiesOther 735118000.00
nonCurrentLiabilitiesTotal 1845268000.00
capitalSurpluse 660032000.00
liabilitiesAndStockholdersEquity 3196536000.00
cashAndShortTermInvestments 20129000.00
propertyPlantAndEquipmentGross 1254597000.00
propertyPlantAndEquipmentNet 1254597000.00
commonStockSharesOutstanding 58752384.00
2018-12-31
date 2018-12-31
filing_date 2019-02-27
currency_symbol USD
totalAssets 2524306000.00
intangibleAssets 323035000.00
otherCurrentAssets 47263000.00
totalLiab 1744829000.00
totalStockholderEquity 779477000.00
deferredLongTermLiab 143123000.00
otherCurrentLiab 118258000.00
commonStock 57000.00
retainedEarnings 193124000.00
otherLiab 224174000.00
goodWill 1347611000.00
otherAssets 54727000.00
cash 15450000.00
totalCurrentLiabilities 483785000.00
currentDeferredRevenue 200640000.00
netDebt 1150370000.00
shortTermDebt 128950000.00
shortLongTermDebt 10750000.00
shortLongTermDebtTotal 1165820000.00
otherStockholderEquity 648651000.00
propertyPlantEquipment 597141000.00
totalCurrentAssets 193891000.00
longTermInvestments 7901000.00
netTangibleAssets -891169000.00
netReceivables 131178000.00
longTermDebt 1036870000.00
accountsPayable 35937000.00
accumulatedOtherComprehensiveIncome -62355000.00
commonStockTotalEquity 57000.00
retainedEarningsTotalEquity 193124000.00
nonCurrrentAssetsOther 62628000.00
nonCurrentAssetsTotal 2330415000.00
longTermDebtTotal 1036870000.00
nonCurrentLiabilitiesOther 81051000.00
nonCurrentLiabilitiesTotal 1261044000.00
capitalSurpluse 648651000.00
liabilitiesAndStockholdersEquity 2524306000.00
cashAndShortTermInvestments 15450000.00
propertyPlantAndEquipmentGross 597141000.00
propertyPlantAndEquipmentNet 597141000.00
commonStockSharesOutstanding 58868993.00
2018-09-30
date 2018-09-30
filing_date 2018-11-06
currency_symbol USD
totalAssets 2497414000.00
intangibleAssets 329319000.00
otherCurrentAssets 48189000.00
totalLiab 1717201000.00
totalStockholderEquity 780213000.00
deferredLongTermLiab 144190000.00
otherCurrentLiab 31258000.00
commonStock 58000.00
retainedEarnings 146467000.00
otherLiab 225610000.00
goodWill 1339450000.00
otherAssets 53111000.00
cash 21304000.00
totalCurrentLiabilities 452517000.00
currentDeferredRevenue 187737000.00
netDebt 1122520000.00
shortTermDebt 104750000.00
shortLongTermDebt 10750000.00
shortLongTermDebtTotal 1143824000.00
otherStockholderEquity 682663000.00
propertyPlantEquipment 586411000.00
totalCurrentAssets 174458000.00
longTermInvestments 14665000.00
netTangibleAssets -888556000.00
shortTermInvestments 7770000.00
netReceivables 104965000.00
longTermDebt 1039074000.00
inventory 0.00
accountsPayable 128772000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -48975000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 58000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 146467000.00
treasuryStock 0.00
nonCurrrentAssetsOther 67776000.00
nonCurrentAssetsTotal 2322956000.00
longTermDebtTotal 1039074000.00
nonCurrentLiabilitiesOther 81420000.00
nonCurrentLiabilitiesTotal 1264684000.00
capitalSurpluse 682663000.00
liabilitiesAndStockholdersEquity 2497414000.00
cashAndShortTermInvestments 21304000.00
propertyPlantAndEquipmentGross 586411000.00
propertyPlantAndEquipmentNet 586411000.00
commonStockSharesOutstanding 58924423.00
2018-06-30
date 2018-06-30
filing_date 2018-08-07
currency_symbol USD
totalAssets 2481754000.00
intangibleAssets 337993000.00
otherCurrentAssets 46370000.00
totalLiab 1732732000.00
totalStockholderEquity 749022000.00
deferredLongTermLiab 144493000.00
otherCurrentLiab 31331000.00
commonStock 58000.00
retainedEarnings 112867000.00
otherLiab 222228000.00
goodWill 1342158000.00
otherAssets 44725000.00
cash 22912000.00
totalCurrentLiabilities 469224000.00
currentDeferredRevenue 199998000.00
netDebt 1141418000.00
shortTermDebt 123050000.00
shortLongTermDebt 10750000.00
shortLongTermDebtTotal 1164330000.00
otherStockholderEquity 676093000.00
propertyPlantEquipment 583249000.00
totalCurrentAssets 160257000.00
longTermInvestments 13372000.00
netTangibleAssets -931129000.00
shortTermInvestments 0.00
netReceivables 90975000.00
longTermDebt 1041280000.00
inventory 0.00
accountsPayable 114845000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -39996000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 58000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 112867000.00
treasuryStock 0.00
nonCurrrentAssetsOther 58097000.00
nonCurrentAssetsTotal 2321497000.00
longTermDebtTotal 1041280000.00
nonCurrentLiabilitiesOther 77735000.00
nonCurrentLiabilitiesTotal 1263508000.00
capitalSurpluse 676093000.00
liabilitiesAndStockholdersEquity 2481754000.00
cashAndShortTermInvestments 22912000.00
propertyPlantAndEquipmentGross 583249000.00
propertyPlantAndEquipmentNet 583249000.00
commonStockSharesOutstanding 58761229.00
2018-03-31
date 2018-03-31
filing_date 2018-05-07
currency_symbol USD
totalAssets 2514480000.00
intangibleAssets 342525000.00
otherCurrentAssets 68750000.00
totalLiab 1777303000.00
totalStockholderEquity 737177000.00
deferredLongTermLiab 149386000.00
otherCurrentLiab 36789000.00
commonStock 58000.00
retainedEarnings 72441000.00
otherLiab 221792000.00
goodWill 1335297000.00
otherAssets 44875000.00
cash 20324000.00
totalCurrentLiabilities 511723000.00
currentDeferredRevenue 218203000.00
netDebt 1163614000.00
shortTermDebt 140150000.00
shortLongTermDebt 10750000.00
shortLongTermDebtTotal 1183938000.00
otherStockholderEquity 672478000.00
propertyPlantEquipment 584935000.00
totalCurrentAssets 196346000.00
longTermInvestments 10502000.00
netTangibleAssets -940645000.00
shortTermInvestments 0.00
netReceivables 107272000.00
longTermDebt 1043788000.00
inventory 0.00
accountsPayable 116581000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -7800000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 58000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 72441000.00
treasuryStock 0.00
nonCurrrentAssetsOther 55377000.00
nonCurrentAssetsTotal 2318134000.00
longTermDebtTotal 1043788000.00
nonCurrentLiabilitiesOther 72406000.00
nonCurrentLiabilitiesTotal 1265580000.00
capitalSurpluse 672478000.00
liabilitiesAndStockholdersEquity 2514480000.00
cashAndShortTermInvestments 20324000.00
propertyPlantAndEquipmentGross 584935000.00
propertyPlantAndEquipmentNet 584935000.00
commonStockSharesOutstanding 59448031.00
2017-12-31
date 2017-12-31
filing_date 2018-02-28
currency_symbol USD
totalAssets 2468644000.00
intangibleAssets 348540000.00
otherCurrentAssets 52096000.00
totalLiab 1719584000.00
totalStockholderEquity 749060000.00
deferredLongTermLiab 148747000.00
otherCurrentLiab 101178000.00
commonStock 58000.00
retainedEarnings 35143000.00
otherLiab 138849000.00
goodWill 1306792000.00
otherAssets 1700998000.00
cash 23227000.00
totalCurrentLiabilities 460655000.00
currentDeferredRevenue 189908000.00
netDebt 1160634000.00
shortTermDebt 137850000.00
shortLongTermDebt 10750000.00
shortLongTermDebtTotal 1183861000.00
otherStockholderEquity 747155000.00
propertyPlantEquipment 575185000.00
totalCurrentAssets 192461000.00
longTermInvestments 3767000.00
netTangibleAssets -906272000.00
shortTermInvestments 0.00
netReceivables 117138000.00
longTermDebt 1046011000.00
inventory 0.00
accountsPayable 31719000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -33296000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 58000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 35143000.00
treasuryStock 0.00
nonCurrrentAssetsOther 45666000.00
nonCurrentAssetsTotal 2276183000.00
longTermDebtTotal 1046011000.00
nonCurrentLiabilitiesOther 64171000.00
nonCurrentLiabilitiesTotal 1258929000.00
capitalSurpluse 747155000.00
liabilitiesAndStockholdersEquity 2468644000.00
cashAndShortTermInvestments 23227000.00
propertyPlantAndEquipmentGross 575185000.00
propertyPlantAndEquipmentNet 575185000.00
commonStockSharesOutstanding 59643752.00
2017-09-30
date 2017-09-30
filing_date 2017-11-07
currency_symbol USD
totalAssets 2463150000.00
intangibleAssets 356469000.00
otherCurrentAssets 57416000.00
totalLiab 1688637000.00
totalStockholderEquity 774513000.00
deferredLongTermLiab 184804000.00
otherCurrentLiab 27129000.00
commonStock 59000.00
retainedEarnings -16301000.00
otherLiab 130465000.00
goodWill 1302549000.00
otherAssets 1699617000.00
cash 42265000.00
totalCurrentLiabilities 398441000.00
currentDeferredRevenue 178412000.00
netDebt 1082628000.00
shortTermDebt 76250000.00
shortLongTermDebt 10750000.00
shortLongTermDebtTotal 1124893000.00
otherStockholderEquity 831174000.00
propertyPlantEquipment 567747000.00
totalCurrentAssets 195786000.00
netTangibleAssets -884505000.00
shortTermInvestments 0.00
netReceivables 96105000.00
longTermDebt 1048643000.00
inventory 0.00
accountsPayable 116650000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -40419000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 59000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -16301000.00
treasuryStock 0.00
nonCurrrentAssetsOther 40599000.00
nonCurrentAssetsTotal 2267364000.00
longTermDebtTotal 1048643000.00
nonCurrentLiabilitiesOther 56749000.00
nonCurrentLiabilitiesTotal 1290196000.00
capitalSurpluse 831174000.00
liabilitiesAndStockholdersEquity 2463150000.00
cashAndShortTermInvestments 42265000.00
propertyPlantAndEquipmentGross 567747000.00
propertyPlantAndEquipmentNet 567747000.00
commonStockSharesOutstanding 60088078.00
2017-06-30
date 2017-06-30
filing_date 2017-08-07
currency_symbol USD
totalAssets 2418372000.00
intangibleAssets 363523000.00
otherCurrentAssets 51764000.00
totalLiab 1696335000.00
totalStockholderEquity 722037000.00
deferredLongTermLiab 189660000.00
otherCurrentLiab 28204000.00
commonStock 59000.00
retainedEarnings -47406000.00
otherLiab 130881000.00
goodWill 1298676000.00
otherAssets 1694057000.00
cash 34337000.00
totalCurrentLiabilities 397126000.00
currentDeferredRevenue 196101000.00
netDebt 1094302000.00
shortTermDebt 77750000.00
shortLongTermDebt 1128639000.00
shortLongTermDebtTotal 1128639000.00
otherStockholderEquity 828786000.00
propertyPlantEquipment 556409000.00
totalCurrentAssets 167906000.00
netTangibleAssets -940162000.00
shortTermInvestments 0.00
netReceivables 81805000.00
longTermDebt 1050889000.00
inventory 0.00
accountsPayable 95071000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -59402000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 59000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -47406000.00
treasuryStock 0.00
nonCurrrentAssetsOther 31858000.00
nonCurrentAssetsTotal 2250466000.00
longTermDebtTotal 1050889000.00
nonCurrentLiabilitiesOther 58660000.00
nonCurrentLiabilitiesTotal 1299209000.00
capitalSurpluse 828786000.00
liabilitiesAndStockholdersEquity 2418372000.00
cashAndShortTermInvestments 34337000.00
propertyPlantAndEquipmentGross 556409000.00
propertyPlantAndEquipmentNet 556409000.00
commonStockSharesOutstanding 60379657.00
2017-03-31
date 2017-03-31
filing_date 2017-05-09
currency_symbol USD
totalAssets 2376458000.00
intangibleAssets 367743000.00
otherCurrentAssets 46867000.00
totalLiab 1650407000.00
totalStockholderEquity 726051000.00
deferredLongTermLiab 184306000.00
otherCurrentLiab 25797000.00
commonStock 59000.00
retainedEarnings -80446000.00
otherLiab 127757000.00
goodWill 1273674000.00
otherAssets 1672917000.00
cash 21494000.00
totalCurrentLiabilities 356112000.00
currentDeferredRevenue 195150000.00
netDebt 1055917000.00
shortTermDebt 25650000.00
shortLongTermDebt 25650000.00
shortLongTermDebtTotal 1077411000.00
otherStockholderEquity 888545000.00
propertyPlantEquipment 537076000.00
totalCurrentAssets 166465000.00
netTangibleAssets -915366000.00
shortTermInvestments 0.00
netReceivables 98104000.00
longTermDebt 1051761000.00
inventory 0.00
accountsPayable 109515000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -82107000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 59000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -80446000.00
treasuryStock 0.00
nonCurrrentAssetsOther 31500000.00
nonCurrentAssetsTotal 2209993000.00
longTermDebtTotal 1051761000.00
nonCurrentLiabilitiesOther 58228000.00
nonCurrentLiabilitiesTotal 1294295000.00
capitalSurpluse 888545000.00
liabilitiesAndStockholdersEquity 2376458000.00
cashAndShortTermInvestments 21494000.00
propertyPlantAndEquipmentGross 537076000.00
propertyPlantAndEquipmentNet 537076000.00
commonStockSharesOutstanding 60903277.00
2016-12-31
date 2016-12-31
filing_date 2017-03-01
currency_symbol USD
totalAssets 2368332000.00
intangibleAssets 374566000.00
otherCurrentAssets 49985000.00
totalLiab 1680465000.00
totalStockholderEquity 687867000.00
deferredLongTermLiab 177513000.00
otherCurrentLiab 101113000.00
commonStock 59000.00
retainedEarnings -121820000.00
otherLiab 117850000.00
goodWill 1271366000.00
otherAssets 1675186000.00
cash 12856000.00
totalCurrentLiabilities 396895000.00
currentDeferredRevenue 182861000.00
netDebt 1127903000.00
shortTermDebt 86750000.00
shortLongTermDebt 10750000.00
shortLongTermDebtTotal 1140759000.00
otherStockholderEquity 899076000.00
propertyPlantEquipment 529432000.00
totalCurrentAssets 160053000.00
netTangibleAssets -954404000.00
shortTermInvestments 0.00
netReceivables 97212000.00
longTermDebt 1054009000.00
inventory 0.00
accountsPayable 26171000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -89448000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 59000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -121820000.00
treasuryStock 0.00
nonCurrrentAssetsOther 32915000.00
nonCurrentAssetsTotal 2208279000.00
longTermDebtTotal 1054009000.00
nonCurrentLiabilitiesOther 52048000.00
nonCurrentLiabilitiesTotal 1283570000.00
capitalSurpluse 899076000.00
liabilitiesAndStockholdersEquity 2368332000.00
cashAndShortTermInvestments 12856000.00
propertyPlantAndEquipmentGross 529432000.00
propertyPlantAndEquipmentNet 529432000.00
commonStockSharesOutstanding 60168025.00
2016-09-30
date 2016-09-30
filing_date 2016-11-07
currency_symbol USD
totalAssets 2128697000.00
intangibleAssets 372095000.00
otherCurrentAssets 43487000.00
totalLiab 1430736000.00
totalStockholderEquity 697961000.00
deferredLongTermLiab 173988000.00
otherCurrentLiab 24202000.00
commonStock 59000.00
retainedEarnings -138940000.00
otherLiab 110190000.00
goodWill 1150717000.00
otherAssets 1552291000.00
cash 19484000.00
totalCurrentLiabilities 309125000.00
currentDeferredRevenue 156439000.00
netDebt 920424000.00
shortTermDebt 39550000.00
shortLongTermDebtTotal 939908000.00
otherStockholderEquity 908006000.00
propertyPlantEquipment 430260000.00
totalCurrentAssets 146146000.00
netTangibleAssets -824851000.00
shortTermInvestments 0.00
netReceivables 83175000.00
longTermDebt 900358000.00
inventory 0.00
accountsPayable 88934000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -71164000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 59000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -138940000.00
treasuryStock 0.00
nonCurrrentAssetsOther 29479000.00
nonCurrentAssetsTotal 1982551000.00
longTermDebtTotal 900358000.00
nonCurrentLiabilitiesOther 47265000.00
nonCurrentLiabilitiesTotal 1121611000.00
capitalSurpluse 908006000.00
liabilitiesAndStockholdersEquity 2128697000.00
cashAndShortTermInvestments 19484000.00
propertyPlantAndEquipmentGross 430260000.00
propertyPlantAndEquipmentNet 430260000.00
commonStockSharesOutstanding 60275902.00
2016-06-30
date 2016-06-30
filing_date 2016-08-05
currency_symbol USD
totalAssets 2107835000.00
intangibleAssets 373376000.00
otherCurrentAssets 33639000.00
totalLiab 1429850000.00
totalStockholderEquity 677985000.00
deferredLongTermLiab 166113000.00
otherCurrentLiab 26127000.00
commonStock 59000.00
retainedEarnings -161450000.00
otherLiab 97978000.00
goodWill 1135748000.00
otherAssets 1536831000.00
cash 45026000.00
totalCurrentLiabilities 320334000.00
currentDeferredRevenue 163272000.00
netDebt 895911000.00
shortTermDebt 39150000.00
shortLongTermDebtTotal 940937000.00
otherStockholderEquity 903486000.00
propertyPlantEquipment 420441000.00
totalCurrentAssets 150563000.00
netTangibleAssets -831139000.00
shortTermInvestments 0.00
netReceivables 71898000.00
longTermDebt 901787000.00
inventory 0.00
accountsPayable 91785000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -64110000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 59000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -161450000.00
treasuryStock 0.00
nonCurrrentAssetsOther 27707000.00
nonCurrentAssetsTotal 1957272000.00
longTermDebtTotal 901787000.00
nonCurrentLiabilitiesOther 41616000.00
nonCurrentLiabilitiesTotal 1109516000.00
capitalSurpluse 903486000.00
liabilitiesAndStockholdersEquity 2107835000.00
cashAndShortTermInvestments 45026000.00
propertyPlantAndEquipmentGross 420441000.00
propertyPlantAndEquipmentNet 420441000.00
commonStockSharesOutstanding 60635241.00
2016-03-31
date 2016-03-31
filing_date 2016-05-06
currency_symbol USD
totalAssets 2143991000.00
intangibleAssets 382111000.00
otherCurrentAssets 35195000.00
totalLiab 1415923000.00
totalStockholderEquity 728068000.00
deferredLongTermLiab 167152000.00
otherCurrentLiab 26715000.00
commonStock 60000.00
retainedEarnings -191853000.00
otherLiab 99741000.00
goodWill 1147236000.00
otherAssets 1559346000.00
cash 40152000.00
totalCurrentLiabilities 301681000.00
currentDeferredRevenue 173454000.00
netDebt 872613000.00
shortTermDebt 9550000.00
shortLongTermDebtTotal 912765000.00
otherStockholderEquity 964071000.00
propertyPlantEquipment 424986000.00
totalCurrentAssets 159659000.00
netTangibleAssets -801279000.00
shortTermInvestments 0.00
netReceivables 84312000.00
longTermDebt 903215000.00
inventory 0.00
accountsPayable 91962000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -44210000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 60000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -191853000.00
treasuryStock 0.00
nonCurrrentAssetsOther 29999000.00
nonCurrentAssetsTotal 1984332000.00
longTermDebtTotal 903215000.00
nonCurrentLiabilitiesOther 43875000.00
nonCurrentLiabilitiesTotal 1114242000.00
capitalSurpluse 964071000.00
liabilitiesAndStockholdersEquity 2143991000.00
cashAndShortTermInvestments 40152000.00
propertyPlantAndEquipmentGross 424986000.00
propertyPlantAndEquipmentNet 424986000.00
commonStockSharesOutstanding 61300409.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
totalAssets 2150370000.00
intangibleAssets 389331000.00
otherCurrentAssets 46093000.00
totalLiab 1422762000.00
totalStockholderEquity 727608000.00
deferredLongTermLiab 167747000.00
otherCurrentLiab 90047000.00
commonStock 60000.00
retainedEarnings -216580000.00
otherLiab 98829000.00
goodWill 1147809000.00
otherAssets 1568092000.00
cash 11539000.00
totalCurrentLiabilities 307558000.00
currentDeferredRevenue 157017000.00
netDebt 927672000.00
shortTermDebt 33550000.00
shortLongTermDebt 9550000.00
shortLongTermDebtTotal 939211000.00
otherStockholderEquity 983398000.00
propertyPlantEquipment 429736000.00
totalCurrentAssets 154927000.00
netTangibleAssets -809532000.00
shortTermInvestments 0.00
netReceivables 97295000.00
longTermDebt 905661000.00
inventory 0.00
accountsPayable 26944000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -39270000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 60000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -216580000.00
treasuryStock 0.00
nonCurrrentAssetsOther 28567000.00
nonCurrentAssetsTotal 1995443000.00
longTermDebtTotal 905661000.00
nonCurrentLiabilitiesOther 44182000.00
nonCurrentLiabilitiesTotal 1115204000.00
capitalSurpluse 983398000.00
liabilitiesAndStockholdersEquity 2150370000.00
cashAndShortTermInvestments 11539000.00
propertyPlantAndEquipmentGross 429736000.00
propertyPlantAndEquipmentNet 429736000.00
commonStockSharesOutstanding 61548783.00
2015-09-30
date 2015-09-30
filing_date 2015-11-09
currency_symbol USD
totalAssets 2153941000.00
intangibleAssets 394545000.00
otherCurrentAssets 72417000.00
totalLiab 1439118000.00
totalStockholderEquity 714823000.00
deferredLongTermLiab 183585000.00
otherCurrentLiab 18995000.00
commonStock 60000.00
retainedEarnings -240498000.00
otherLiab 84806000.00
goodWill 1141285000.00
otherAssets 1556420000.00
cash 21393000.00
totalCurrentLiabilities 315612000.00
currentDeferredRevenue 140106000.00
netDebt 921794000.00
shortTermDebt 36050000.00
shortLongTermDebtTotal 943187000.00
otherStockholderEquity 986285000.00
propertyPlantEquipment 430380000.00
totalCurrentAssets 167141000.00
netTangibleAssets -821007000.00
shortTermInvestments 0.00
netReceivables 73331000.00
longTermDebt 907137000.00
inventory 0.00
accountsPayable 120461000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -31024000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 60000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -240498000.00
treasuryStock 0.00
nonCurrrentAssetsOther 20590000.00
nonCurrentAssetsTotal 1986800000.00
longTermDebtTotal 907137000.00
nonCurrentLiabilitiesOther 32784000.00
nonCurrentLiabilitiesTotal 1123506000.00
capitalSurpluse 986285000.00
liabilitiesAndStockholdersEquity 2153941000.00
cashAndShortTermInvestments 21393000.00
propertyPlantAndEquipmentGross 430380000.00
propertyPlantAndEquipmentNet 430380000.00
commonStockSharesOutstanding 61846725.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
totalAssets 2148670000.00
intangibleAssets 398418000.00
otherCurrentAssets 60353000.00
totalLiab 1406432000.00
totalStockholderEquity 742238000.00
deferredLongTermLiab 182160000.00
otherCurrentLiab 18561000.00
commonStock 61000.00
retainedEarnings -261056000.00
otherLiab 78700000.00
goodWill 1111454000.00
otherAssets 1527505000.00
cash 76920000.00
totalCurrentLiabilities 288463000.00
currentDeferredRevenue 142523000.00
netDebt 841243000.00
shortTermDebt 9550000.00
shortLongTermDebtTotal 918163000.00
otherStockholderEquity 1026192000.00
propertyPlantEquipment 416152000.00
totalCurrentAssets 205013000.00
netTangibleAssets -767634000.00
shortTermInvestments 0.00
netReceivables 67740000.00
longTermDebt 908613000.00
inventory 0.00
accountsPayable 117829000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -22959000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 61000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -261056000.00
treasuryStock 0.00
nonCurrrentAssetsOther 17633000.00
nonCurrentAssetsTotal 1943657000.00
longTermDebtTotal 908613000.00
nonCurrentLiabilitiesOther 27196000.00
nonCurrentLiabilitiesTotal 1117969000.00
capitalSurpluse 1026192000.00
liabilitiesAndStockholdersEquity 2148670000.00
cashAndShortTermInvestments 76920000.00
propertyPlantAndEquipmentGross 416152000.00
propertyPlantAndEquipmentNet 416152000.00
commonStockSharesOutstanding 65772698.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
totalAssets 2153514000.00
intangibleAssets 398262000.00
otherCurrentAssets 55779000.00
totalLiab 1388063000.00
totalStockholderEquity 765451000.00
deferredLongTermLiab 179073000.00
otherCurrentLiab 18334000.00
commonStock 62000.00
retainedEarnings -287975000.00
otherLiab 75025000.00
goodWill 1087479000.00
otherAssets 1502739000.00
cash 123661000.00
totalCurrentLiabilities 272476000.00
currentDeferredRevenue 150689000.00
netDebt 795978000.00
shortTermDebt 9550000.00
shortLongTermDebtTotal 919639000.00
otherStockholderEquity 1091934000.00
propertyPlantEquipment 396626000.00
totalCurrentAssets 254149000.00
netTangibleAssets -720290000.00
shortTermInvestments 0.00
netReceivables 74709000.00
longTermDebt 910089000.00
inventory 0.00
accountsPayable 93903000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -38570000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 62000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -287975000.00
treasuryStock 0.00
nonCurrrentAssetsOther 16998000.00
nonCurrentAssetsTotal 1899365000.00
longTermDebtTotal 910089000.00
nonCurrentLiabilitiesOther 26425000.00
nonCurrentLiabilitiesTotal 1115587000.00
capitalSurpluse 1091934000.00
liabilitiesAndStockholdersEquity 2153514000.00
cashAndShortTermInvestments 123661000.00
propertyPlantAndEquipmentGross 396626000.00
propertyPlantAndEquipmentNet 396626000.00
commonStockSharesOutstanding 63189367.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
totalAssets 2142670000.00
intangibleAssets 406249000.00
otherCurrentAssets 54380000.00
totalLiab 1391711000.00
totalStockholderEquity 750959000.00
deferredLongTermLiab 175666000.00
otherCurrentLiab 103641000.00
commonStock 62000.00
retainedEarnings -310507000.00
otherLiab 72031000.00
goodWill 1095738000.00
otherAssets 1518971000.00
cash 87886000.00
totalCurrentLiabilities 279423000.00
currentDeferredRevenue 153448000.00
netDebt 833291000.00
shortTermDebt 9550000.00
shortLongTermDebt 9550000.00
shortLongTermDebtTotal 921177000.00
otherStockholderEquity 1083091000.00
propertyPlantEquipment 398947000.00
totalCurrentAssets 225332000.00
netTangibleAssets -751028000.00
shortTermInvestments 0.00
netReceivables 83066000.00
longTermDebt 911627000.00
inventory 0.00
accountsPayable 12784000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -21687000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 62000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -310507000.00
treasuryStock 0.00
nonCurrrentAssetsOther 16404000.00
deferredLongTermAssetCharges 580000.00
nonCurrentAssetsTotal 1917338000.00
longTermDebtTotal 911627000.00
nonCurrentLiabilitiesOther 23401000.00
nonCurrentLiabilitiesTotal 1112288000.00
capitalSurpluse 1083091000.00
liabilitiesAndStockholdersEquity 2142670000.00
cashAndShortTermInvestments 87886000.00
propertyPlantAndEquipmentGross 398947000.00
propertyPlantAndEquipmentNet 398947000.00
commonStockSharesOutstanding 66674772.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
totalAssets 2153838000.00
intangibleAssets 413485000.00
otherCurrentAssets 56769000.00
totalLiab 1201366000.00
totalStockholderEquity 952472000.00
deferredLongTermLiab 188497000.00
otherCurrentLiab 13411000.00
commonStock 66000.00
retainedEarnings -329401000.00
otherLiab 70969000.00
goodWill 1096840000.00
otherAssets 1524766000.00
cash 109008000.00
totalCurrentLiabilities 237777000.00
currentDeferredRevenue 126038000.00
netDebt 651549000.00
shortTermDebt 7900000.00
shortLongTermDebtTotal 760557000.00
otherStockholderEquity 1289939000.00
propertyPlantEquipment 398635000.00
totalCurrentAssets 230437000.00
netTangibleAssets -557853000.00
shortTermInvestments 0.00
netReceivables 64660000.00
longTermDebt 752657000.00
inventory 0.00
accountsPayable 90428000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8132000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 66000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -329401000.00
treasuryStock 0.00
nonCurrrentAssetsOther 14441000.00
deferredLongTermAssetCharges 229000.00
nonCurrentAssetsTotal 1923401000.00
longTermDebtTotal 752657000.00
nonCurrentLiabilitiesOther 22435000.00
nonCurrentLiabilitiesTotal 963589000.00
capitalSurpluse 1289939000.00
liabilitiesAndStockholdersEquity 2153838000.00
cashAndShortTermInvestments 109008000.00
propertyPlantAndEquipmentGross 398635000.00
propertyPlantAndEquipmentNet 398635000.00
commonStockSharesOutstanding 67635657.00
2014-06-30
date 2014-06-30
filing_date 2014-08-08
currency_symbol USD
totalAssets 2166482000.00
intangibleAssets 421877000.00
otherCurrentAssets 41286000.00
totalLiab 1214754000.00
totalStockholderEquity 951728000.00
deferredLongTermLiab 188469000.00
otherCurrentLiab 16236000.00
commonStock 66000.00
retainedEarnings -344780000.00
otherLiab 70825000.00
goodWill 1104406000.00
otherAssets 1541077000.00
cash 112283000.00
totalCurrentLiabilities 250055000.00
currentDeferredRevenue 113504000.00
netDebt 649496000.00
shortTermDebt 7900000.00
shortLongTermDebtTotal 761779000.00
otherStockholderEquity 1288012000.00
propertyPlantEquipment 400724000.00
totalCurrentAssets 224681000.00
netTangibleAssets -574555000.00
shortTermInvestments 0.00
netReceivables 58084000.00
longTermDebt 753879000.00
inventory 13028000.00
accountsPayable 112415000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 8430000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 66000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -344780000.00
treasuryStock 0.00
nonCurrrentAssetsOther 14555000.00
deferredLongTermAssetCharges 239000.00
nonCurrentAssetsTotal 1941801000.00
longTermDebtTotal 753879000.00
nonCurrentLiabilitiesOther 22351000.00
nonCurrentLiabilitiesTotal 964699000.00
capitalSurpluse 1288012000.00
liabilitiesAndStockholdersEquity 2166482000.00
cashAndShortTermInvestments 112283000.00
propertyPlantAndEquipmentGross 400724000.00
propertyPlantAndEquipmentNet 400724000.00
commonStockSharesOutstanding 67456880.00
2014-03-31
date 2014-03-31
filing_date 2014-05-09
currency_symbol USD
totalAssets 2121512000.00
intangibleAssets 427356000.00
otherCurrentAssets 53906000.00
totalLiab 1206574000.00
totalStockholderEquity 914938000.00
deferredLongTermLiab 187445000.00
otherCurrentLiab 11814000.00
commonStock 66000.00
retainedEarnings -366494000.00
otherLiab 70070000.00
goodWill 1096567000.00
otherAssets 1539044000.00
cash 75734000.00
totalCurrentLiabilities 241510000.00
currentDeferredRevenue 128924000.00
netDebt 687267000.00
shortTermDebt 7900000.00
shortLongTermDebtTotal 763001000.00
otherStockholderEquity 1278425000.00
propertyPlantEquipment 393467000.00
totalCurrentAssets 189001000.00
netTangibleAssets -608985000.00
shortTermInvestments 0.00
netReceivables 59361000.00
longTermDebt 755101000.00
inventory 0.00
accountsPayable 92872000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 2941000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 66000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -366494000.00
treasuryStock 0.00
nonCurrrentAssetsOther 15121000.00
deferredLongTermAssetCharges 229000.00
nonCurrentAssetsTotal 1932511000.00
longTermDebtTotal 755101000.00
nonCurrentLiabilitiesOther 22518000.00
nonCurrentLiabilitiesTotal 965064000.00
capitalSurpluse 1278425000.00
liabilitiesAndStockholdersEquity 2121512000.00
cashAndShortTermInvestments 75734000.00
propertyPlantAndEquipmentGross 393467000.00
propertyPlantAndEquipmentNet 393467000.00
commonStockSharesOutstanding 67209378.00
2013-12-31
date 2013-12-31
filing_date 2014-03-25
currency_symbol USD
totalAssets 2102670000.00
intangibleAssets 435060000.00
otherCurrentAssets 56894000.00
totalLiab 1213533000.00
totalStockholderEquity 889137000.00
deferredLongTermLiab 183116000.00
otherCurrentLiab 100935000.00
commonStock 65000.00
retainedEarnings -382542000.00
otherLiab 62234000.00
goodWill 1096283000.00
otherAssets 1546606000.00
cash 29585000.00
totalCurrentLiabilities 255088000.00
currentDeferredRevenue 139562000.00
netDebt 734638000.00
shortTermDebt 7900000.00
shortLongTermDebtTotal 764223000.00
otherStockholderEquity 1270198000.00
propertyPlantEquipment 390894000.00
totalCurrentAssets 165170000.00
netTangibleAssets -642206000.00
shortTermInvestments 0.00
netReceivables 78691000.00
longTermDebt 756323000.00
inventory 0.00
accountsPayable 6691000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1416000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 65000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -382542000.00
treasuryStock 0.00
nonCurrrentAssetsOther 15263000.00
deferredLongTermAssetCharges 236000.00
nonCurrentAssetsTotal 1937500000.00
longTermDebtTotal 756323000.00
nonCurrentLiabilitiesOther 19006000.00
nonCurrentLiabilitiesTotal 958445000.00
capitalSurpluse 1270198000.00
liabilitiesAndStockholdersEquity 2102670000.00
cashAndShortTermInvestments 29585000.00
propertyPlantAndEquipmentGross 390894000.00
propertyPlantAndEquipmentNet 390894000.00
commonStockSharesOutstanding 67008493.00
2013-09-30
date 2013-09-30
filing_date 2013-11-07
currency_symbol USD
totalAssets 2087767000.00
intangibleAssets 444841000.00
otherCurrentAssets 57244000.00
totalLiab 1237817000.00
totalStockholderEquity 849950000.00
deferredLongTermLiab 156741000.00
otherCurrentLiab 24882000.00
commonStock 65000.00
retainedEarnings -406285000.00
otherLiab 59317000.00
goodWill 1097447000.00
otherAssets 1554497000.00
cash 35010000.00
totalCurrentLiabilities 260431000.00
currentDeferredRevenue 122897000.00
netDebt 751034000.00
shortTermDebt 28500000.00
shortLongTermDebtTotal 786044000.00
otherStockholderEquity 1261361000.00
propertyPlantEquipment 385598000.00
totalCurrentAssets 147672000.00
netTangibleAssets -684245000.00
shortTermInvestments 0.00
netReceivables 55418000.00
longTermDebt 757544000.00
inventory 0.00
accountsPayable 84152000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5191000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 65000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -406285000.00
treasuryStock 0.00
nonCurrrentAssetsOther 12209000.00
deferredLongTermAssetCharges 128000.00
nonCurrentAssetsTotal 1940095000.00
longTermDebtTotal 757544000.00
nonCurrentLiabilitiesOther 55008000.00
nonCurrentLiabilitiesTotal 977386000.00
warrants 8093000.00
capitalSurpluse 1261361000.00
liabilitiesAndStockholdersEquity 2087767000.00
cashAndShortTermInvestments 35010000.00
propertyPlantAndEquipmentGross 385598000.00
propertyPlantAndEquipmentNet 385598000.00
commonStockSharesOutstanding 66831413.00
2013-06-30
date 2013-06-30
filing_date 2013-08-09
currency_symbol USD
totalAssets 2032751000.00
intangibleAssets 434398000.00
otherCurrentAssets 53547000.00
totalLiab 1220260000.00
totalStockholderEquity 812491000.00
deferredLongTermLiab 156371000.00
otherCurrentLiab 17474000.00
commonStock 65000.00
retainedEarnings -421329000.00
otherLiab 56435000.00
goodWill 1047049000.00
otherAssets 1492739000.00
cash 62999000.00
totalCurrentLiabilities 245345000.00
currentDeferredRevenue 126379000.00
netDebt 703667000.00
shortTermDebt 7900000.00
shortLongTermDebtTotal 766666000.00
otherStockholderEquity 1254413000.00
propertyPlantEquipment 366802000.00
totalCurrentAssets 173210000.00
netTangibleAssets -661062000.00
shortTermInvestments 0.00
netReceivables 56664000.00
longTermDebt 758766000.00
inventory 0.00
accountsPayable 93592000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -20658000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 65000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -421329000.00
treasuryStock 0.00
nonCurrrentAssetsOther 11292000.00
deferredLongTermAssetCharges 125000.00
nonCurrentAssetsTotal 1859541000.00
longTermDebtTotal 758766000.00
nonCurrentLiabilitiesOther 51884000.00
nonCurrentLiabilitiesTotal 974915000.00
warrants 7894000.00
capitalSurpluse 1254413000.00
liabilitiesAndStockholdersEquity 2032751000.00
cashAndShortTermInvestments 62999000.00
propertyPlantAndEquipmentGross 366802000.00
propertyPlantAndEquipmentNet 366802000.00
commonStockSharesOutstanding 66635484.00
2013-03-31
date 2013-03-31
filing_date 2013-05-10
currency_symbol USD
totalAssets 1975350000.00
intangibleAssets 424627000.00
otherCurrentAssets 52683000.00
totalLiab 1193140000.00
totalStockholderEquity 782210000.00
deferredLongTermLiab 149723000.00
otherCurrentLiab 13361000.00
commonStock 65000.00
retainedEarnings -445908000.00
otherLiab 52743000.00
goodWill 987779000.00
otherAssets 1422353000.00
cash 96735000.00
totalCurrentLiabilities 226290000.00
currentDeferredRevenue 118458000.00
netDebt 671152000.00
shortTermDebt 7900000.00
shortLongTermDebtTotal 767887000.00
otherStockholderEquity 1248691000.00
propertyPlantEquipment 346044000.00
totalCurrentAssets 206953000.00
netTangibleAssets -622353000.00
shortTermInvestments 0.00
netReceivables 57535000.00
longTermDebt 759987000.00
inventory 0.00
accountsPayable 86571000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -20638000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 65000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -445908000.00
treasuryStock 0.00
nonCurrrentAssetsOther 9947000.00
deferredLongTermAssetCharges 1509000.00
nonCurrentAssetsTotal 1768397000.00
longTermDebtTotal 759987000.00
nonCurrentLiabilitiesOther 49297000.00
nonCurrentLiabilitiesTotal 966850000.00
warrants 7843000.00
capitalSurpluse 1248691000.00
liabilitiesAndStockholdersEquity 1975350000.00
cashAndShortTermInvestments 96735000.00
propertyPlantAndEquipmentGross 346044000.00
propertyPlantAndEquipmentNet 346044000.00
commonStockSharesOutstanding 55798000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-26
currency_symbol USD
totalAssets 1913632000.00
intangibleAssets 432580000.00
otherCurrentAssets 39194000.00
totalLiab 2167519000.00
totalStockholderEquity -253887000.00
otherCurrentLiab 90888000.00
commonStock 6000.00
retainedEarnings -395165000.00
otherLiab 52388000.00
goodWill 993397000.00
otherAssets 1437239000.00
cash 34109000.00
totalCurrentLiabilities 201893000.00
currentDeferredRevenue 102650000.00
netDebt 872534000.00
shortTermDebt 2036000.00
shortLongTermDebtTotal 906643000.00
otherStockholderEquity 150088000.00
propertyPlantEquipment 340376000.00
totalCurrentAssets 136017000.00
netReceivables 62714000.00
longTermDebt 904607000.00
accountsPayable 6319000.00
accumulatedOtherComprehensiveIncome -8816000.00
commonStockTotalEquity 6000.00
preferredStockTotalEquity 854101000.00
nonCurrrentAssetsOther 11262000.00
nonCurrentAssetsTotal 1777615000.00
nonCurrentLiabilitiesTotal 1965626000.00
liabilitiesAndStockholdersEquity 1913632000.00
cashAndShortTermInvestments 34109000.00
propertyPlantAndEquipmentGross 340376000.00
propertyPlantAndEquipmentNet 340376000.00
commonStockSharesOutstanding 64533873.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol USD
totalAssets 1899603000.00
intangibleAssets 1432034000.00
otherCurrentAssets 35840000.00
totalLiab 1293683000.00
totalStockholderEquity 590095000.00
otherCurrentLiab 185198000.00
commonStock 12000.00
otherLiab 50463000.00
goodWill 991967000.00
otherAssets 1442360000.00
cash 45057000.00
totalCurrentLiabilities 202148000.00
propertyPlantEquipment 328358000.00
longTermDebt 898047000.00
accountsPayable 11952000.00
preferredStockTotalEquity 832516000.00
commonStockSharesOutstanding 6062664.00
2012-06-30
date 2012-06-30
filing_date 2012-06-30
currency_symbol USD
commonStockSharesOutstanding 6062664.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
currency_symbol USD
commonStockSharesOutstanding 6046056.00
2011-12-31
date 2011-12-31
currency_symbol USD
totalAssets 1771164000.00
intangibleAssets 1400488000.00
otherCurrentAssets 33084000.00
totalLiab 1189243000.00
totalStockholderEquity 566394000.00
otherCurrentLiab 180014000.00
commonStock 12000.00
otherLiab 44984000.00
goodWill 947371000.00
otherAssets 1409802000.00
cash 30448000.00
totalCurrentLiabilities 193672000.00
propertyPlantEquipment 237157000.00
longTermDebt 794443000.00
accountsPayable 7850000.00
preferredStockTotalEquity 772422000.00
treasuryStock -125000.00
2010-12-31
date 2010-12-31
currency_symbol USD
totalAssets 1721692000.00
intangibleAssets 1363010000.00
otherCurrentAssets 38464000.00
totalLiab 1157492000.00
totalStockholderEquity 564200000.00
otherCurrentLiab 161894000.00
commonStock 12000.00
otherLiab 37918000.00
goodWill 887895000.00
otherAssets 1370713000.00
cash 15438000.00
totalCurrentLiabilities 185863000.00
propertyPlantEquipment 219837000.00
longTermDebt 773304000.00
accountsPayable 1815000.00
preferredStockTotalEquity 699533000.00
treasuryStock -125000.00
2008-03-31
date 2008-03-31
filing_date 2008-03-31
currency_symbol USD
totalAssets 470856000.00
intangibleAssets 35849000.00
otherCurrentAssets 34475000.00
totalLiab 191146000.00
totalStockholderEquity 279710000.00
otherCurrentLiab 77748000.00
commonStock 283000.00
retainedEarnings 201128000.00
otherLiab 35423000.00
goodWill 160453000.00
otherAssets 209777000.00
cash 11319000.00
totalCurrentLiabilities 153617000.00
currentDeferredRevenue 833000.00
netDebt -11236000.00
shortTermDebt 41000.00
shortLongTermDebtTotal 83000.00
otherStockholderEquity 66428000.00
propertyPlantEquipment 167416000.00
totalCurrentAssets 93663000.00
netReceivables 47869000.00
longTermDebt 42000.00
accountsPayable 74995000.00
accumulatedOtherComprehensiveIncome 11871000.00
commonStockTotalEquity 283000.00
treasuryStock -70479000.00
nonCurrrentAssetsOther 5734000.00
nonCurrentAssetsTotal 377193000.00
nonCurrentLiabilitiesTotal 37529000.00
liabilitiesAndStockholdersEquity 470856000.00
cashAndShortTermInvestments 11319000.00
propertyPlantAndEquipmentGross 167416000.00
propertyPlantAndEquipmentNet 167416000.00
commonStockSharesOutstanding 27008000.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
totalAssets 454513000.00
intangibleAssets 34299000.00
otherCurrentAssets 35170000.00
totalLiab 183872000.00
totalStockholderEquity 270641000.00
otherCurrentLiab 82153000.00
commonStock 283000.00
retainedEarnings 194561000.00
otherLiab 35716000.00
goodWill 152397000.00
otherAssets 198475000.00
cash 8954000.00
totalCurrentLiabilities 145942000.00
currentDeferredRevenue 1563000.00
netDebt -8809000.00
shortTermDebt 98000.00
shortLongTermDebtTotal 145000.00
otherStockholderEquity 64557000.00
propertyPlantEquipment 164892000.00
totalCurrentAssets 91146000.00
netReceivables 47022000.00
longTermDebt 47000.00
accountsPayable 62128000.00
accumulatedOtherComprehensiveIncome 11240000.00
commonStockTotalEquity 283000.00
treasuryStock -70479000.00
nonCurrrentAssetsOther 4410000.00
nonCurrentAssetsTotal 363367000.00
nonCurrentLiabilitiesTotal 37930000.00
liabilitiesAndStockholdersEquity 454513000.00
cashAndShortTermInvestments 8954000.00
propertyPlantAndEquipmentGross 164892000.00
propertyPlantAndEquipmentNet 164892000.00
commonStockSharesOutstanding 26934000.00
2007-09-30
date 2007-09-30
filing_date 2007-09-30
currency_symbol USD
totalAssets 444091000.00
intangibleAssets 35918000.00
otherCurrentAssets 34213000.00
totalLiab 178641000.00
totalStockholderEquity 265450000.00
otherCurrentLiab 74115000.00
commonStock 282000.00
retainedEarnings 189371000.00
otherLiab 35799000.00
goodWill 153295000.00
otherAssets 202589000.00
cash 5886000.00
totalCurrentLiabilities 140178000.00
currentDeferredRevenue 660000.00
netDebt -5485000.00
shortTermDebt 347000.00
shortLongTermDebtTotal 401000.00
otherStockholderEquity 63000000.00
propertyPlantEquipment 159126000.00
totalCurrentAssets 82376000.00
netReceivables 42277000.00
longTermDebt 54000.00
accountsPayable 65056000.00
accumulatedOtherComprehensiveIncome 12797000.00
commonStockTotalEquity 282000.00
treasuryStock -70479000.00
nonCurrrentAssetsOther 3700000.00
nonCurrentAssetsTotal 361715000.00
nonCurrentLiabilitiesTotal 38463000.00
liabilitiesAndStockholdersEquity 444091000.00
cashAndShortTermInvestments 5886000.00
propertyPlantAndEquipmentGross 159126000.00
propertyPlantAndEquipmentNet 159126000.00
commonStockSharesOutstanding 26938000.00
2007-06-30
date 2007-06-30
filing_date 2007-06-30
currency_symbol USD
totalAssets 434477000.00
intangibleAssets 36688000.00
otherCurrentAssets 36107000.00
totalLiab 183613000.00
totalStockholderEquity 250864000.00
otherCurrentLiab 82722000.00
commonStock 282000.00
retainedEarnings 179186000.00
otherLiab 35393000.00
goodWill 148446000.00
otherAssets 197225000.00
cash 5866000.00
totalCurrentLiabilities 145562000.00
currentDeferredRevenue 5768000.00
netDebt -5308000.00
shortTermDebt 500000.00
shortLongTermDebtTotal 558000.00
otherStockholderEquity 60501000.00
propertyPlantEquipment 152450000.00
totalCurrentAssets 84802000.00
netReceivables 42829000.00
longTermDebt 58000.00
accountsPayable 56572000.00
accumulatedOtherComprehensiveIncome 10895000.00
commonStockTotalEquity 282000.00
treasuryStock -70479000.00
nonCurrrentAssetsOther 3659000.00
nonCurrentAssetsTotal 349675000.00
nonCurrentLiabilitiesTotal 38051000.00
liabilitiesAndStockholdersEquity 434477000.00
cashAndShortTermInvestments 5866000.00
propertyPlantAndEquipmentGross 152450000.00
propertyPlantAndEquipmentNet 152450000.00
commonStockSharesOutstanding 26868000.00
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol USD
totalAssets 417916000.00
intangibleAssets 36969000.00
otherCurrentAssets 33865000.00
totalLiab 183238000.00
totalStockholderEquity 234678000.00
otherCurrentLiab 80802000.00
commonStock 281000.00
retainedEarnings 166643000.00
otherLiab 34015000.00
goodWill 145168000.00
otherAssets 192635000.00
cash 9302000.00
totalCurrentLiabilities 146659000.00
currentDeferredRevenue 3059000.00
netDebt -5003000.00
shortTermDebt 4277000.00
shortLongTermDebtTotal 4299000.00
otherStockholderEquity 58177000.00
propertyPlantEquipment 139209000.00
totalCurrentAssets 86072000.00
netReceivables 42905000.00
longTermDebt 22000.00
accountsPayable 58521000.00
accumulatedOtherComprehensiveIncome 9577000.00
commonStockTotalEquity 281000.00
treasuryStock -70479000.00
nonCurrrentAssetsOther 3560000.00
nonCurrentAssetsTotal 331844000.00
nonCurrentLiabilitiesTotal 36579000.00
liabilitiesAndStockholdersEquity 417916000.00
cashAndShortTermInvestments 9302000.00
propertyPlantAndEquipmentGross 139209000.00
propertyPlantAndEquipmentNet 139209000.00
commonStockSharesOutstanding 26961000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalAssets 409370000.00
intangibleAssets 38150000.00
otherCurrentAssets 33747000.00
totalLiab 185532000.00
totalStockholderEquity 223838000.00
otherCurrentLiab 92741000.00
commonStock 279000.00
retainedEarnings 155427000.00
otherLiab 31414000.00
goodWill 145070000.00
otherAssets 192552000.00
cash 7115000.00
totalCurrentLiabilities 151359000.00
currentDeferredRevenue 5507000.00
netDebt -2662000.00
shortTermDebt 4376000.00
shortLongTermDebtTotal 4453000.00
otherStockholderEquity 58586000.00
propertyPlantEquipment 137312000.00
totalCurrentAssets 79506000.00
netReceivables 38644000.00
longTermDebt 77000.00
accountsPayable 48735000.00
accumulatedOtherComprehensiveIncome 9546000.00
commonStockTotalEquity 279000.00
treasuryStock -65283000.00
nonCurrrentAssetsOther 3474000.00
nonCurrentAssetsTotal 329864000.00
nonCurrentLiabilitiesTotal 34173000.00
liabilitiesAndStockholdersEquity 409370000.00
cashAndShortTermInvestments 7115000.00
propertyPlantAndEquipmentGross 137312000.00
propertyPlantAndEquipmentNet 137312000.00
commonStockSharesOutstanding 27025000.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
totalAssets 393352000.00
intangibleAssets 38752000.00
otherCurrentAssets 29545000.00
totalLiab 179749000.00
totalStockholderEquity 213603000.00
otherCurrentLiab 82558000.00
commonStock 278000.00
retainedEarnings 144468000.00
otherLiab 30813000.00
goodWill 136372000.00
otherAssets 186335000.00
cash 7629000.00
totalCurrentLiabilities 142476000.00
currentDeferredRevenue 7010000.00
netDebt -3228000.00
shortTermDebt 614000.00
shortLongTermDebtTotal 4401000.00
otherStockholderEquity 62091000.00
propertyPlantEquipment 131740000.00
totalCurrentAssets 75277000.00
netReceivables 38103000.00
longTermDebt 3787000.00
accountsPayable 52294000.00
accumulatedOtherComprehensiveIncome 6766000.00
commonStockTotalEquity 278000.00
treasuryStock -58565000.00
nonCurrrentAssetsOther 3152000.00
nonCurrentAssetsTotal 318075000.00
nonCurrentLiabilitiesTotal 37273000.00
liabilitiesAndStockholdersEquity 393352000.00
cashAndShortTermInvestments 7629000.00
propertyPlantAndEquipmentGross 131740000.00
propertyPlantAndEquipmentNet 131740000.00
commonStockSharesOutstanding 27044000.00
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol USD
totalAssets 362332000.00
intangibleAssets 27882000.00
otherCurrentAssets 28428000.00
totalLiab 155778000.00
totalStockholderEquity 206554000.00
otherCurrentLiab 58525000.00
commonStock 277000.00
retainedEarnings 134569000.00
otherLiab 31009000.00
goodWill 123264000.00
otherAssets 161794000.00
cash 14874000.00
totalCurrentLiabilities 122028000.00
currentDeferredRevenue 9755000.00
netDebt -13850000.00
shortTermDebt 605000.00
shortLongTermDebtTotal 1024000.00
otherStockholderEquity 66390000.00
propertyPlantEquipment 124330000.00
totalCurrentAssets 76208000.00
netReceivables 32906000.00
longTermDebt 419000.00
accountsPayable 53143000.00
accumulatedOtherComprehensiveIncome 5318000.00
commonStockTotalEquity 277000.00
treasuryStock -51215000.00
nonCurrrentAssetsOther 2550000.00
nonCurrentAssetsTotal 286124000.00
nonCurrentLiabilitiesTotal 33750000.00
liabilitiesAndStockholdersEquity 362332000.00
cashAndShortTermInvestments 14874000.00
propertyPlantAndEquipmentGross 124330000.00
propertyPlantAndEquipmentNet 124330000.00
commonStockSharesOutstanding 27484000.00
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
totalAssets 362977000.00
intangibleAssets 28284000.00
otherCurrentAssets 27711000.00
totalLiab 155198000.00
totalStockholderEquity 207779000.00
otherCurrentLiab 59868000.00
commonStock 276000.00
retainedEarnings 123694000.00
otherLiab 28961000.00
goodWill 121565000.00
otherAssets 158710000.00
cash 23228000.00
totalCurrentLiabilities 123487000.00
currentDeferredRevenue 4597000.00
netDebt -22085000.00
shortTermDebt 613000.00
shortLongTermDebtTotal 1143000.00
otherStockholderEquity 80277000.00
propertyPlantEquipment 120029000.00
totalCurrentAssets 84238000.00
netReceivables 33299000.00
longTermDebt 530000.00
accountsPayable 58409000.00
accumulatedOtherComprehensiveIncome 3532000.00
commonStockTotalEquity 276000.00
treasuryStock -34257000.00
nonCurrrentAssetsOther 2443000.00
nonCurrentAssetsTotal 278739000.00
nonCurrentLiabilitiesTotal 31711000.00
liabilitiesAndStockholdersEquity 362977000.00
cashAndShortTermInvestments 23228000.00
propertyPlantAndEquipmentGross 120029000.00
propertyPlantAndEquipmentNet 120029000.00
commonStockSharesOutstanding 28023000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
totalAssets 353699000.00
intangibleAssets 28720000.00
otherCurrentAssets 28707000.00
totalLiab 136520000.00
totalStockholderEquity 217179000.00
otherCurrentLiab 45745000.00
commonStock 274000.00
retainedEarnings 113704000.00
otherLiab 29530000.00
goodWill 120507000.00
otherAssets 158142000.00
cash 21650000.00
totalCurrentLiabilities 104111000.00
currentDeferredRevenue 3260000.00
netDebt -20338000.00
shortTermDebt 628000.00
shortLongTermDebtTotal 1312000.00
otherStockholderEquity 100046000.00
propertyPlantEquipment 116462000.00
totalCurrentAssets 79095000.00
netReceivables 28738000.00
longTermDebt 684000.00
accountsPayable 54478000.00
accumulatedOtherComprehensiveIncome 3155000.00
commonStockTotalEquity 274000.00
treasuryStock -11234000.00
nonCurrrentAssetsOther 2448000.00
nonCurrentAssetsTotal 274604000.00
nonCurrentLiabilitiesTotal 32409000.00
liabilitiesAndStockholdersEquity 353699000.00
cashAndShortTermInvestments 21650000.00
propertyPlantAndEquipmentGross 116462000.00
propertyPlantAndEquipmentNet 116462000.00
commonStockSharesOutstanding 28428000.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
totalAssets 360767000.00
intangibleAssets 26079000.00
otherCurrentAssets 30790000.00
totalLiab 142490000.00
totalStockholderEquity 218277000.00
otherCurrentLiab 50757000.00
commonStock 273000.00
retainedEarnings 103861000.00
otherLiab 28896000.00
goodWill 120387000.00
otherAssets 151055000.00
cash 30344000.00
totalCurrentLiabilities 110551000.00
currentDeferredRevenue 599000.00
netDebt -28830000.00
shortTermDebt 664000.00
shortLongTermDebtTotal 1514000.00
otherStockholderEquity 110220000.00
propertyPlantEquipment 119446000.00
totalCurrentAssets 90266000.00
netReceivables 29132000.00
longTermDebt 850000.00
accountsPayable 58531000.00
accumulatedOtherComprehensiveIncome 3923000.00
commonStockTotalEquity 273000.00
nonCurrrentAssetsOther 2074000.00
nonCurrentAssetsTotal 270501000.00
nonCurrentLiabilitiesTotal 31939000.00
liabilitiesAndStockholdersEquity 360767000.00
cashAndShortTermInvestments 30344000.00
propertyPlantAndEquipmentGross 119446000.00
propertyPlantAndEquipmentNet 119446000.00
commonStockSharesOutstanding 28557000.00
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
totalAssets 341656000.00
intangibleAssets 12924000.00
otherCurrentAssets 24817000.00
totalLiab 133732000.00
totalStockholderEquity 207924000.00
otherCurrentLiab 38205000.00
commonStock 272000.00
retainedEarnings 94823000.00
otherLiab 27192000.00
goodWill 75695000.00
otherAssets 93492000.00
cash 82169000.00
totalCurrentLiabilities 105552000.00
currentDeferredRevenue 2755000.00
netDebt -80464000.00
shortTermDebt 717000.00
shortLongTermDebtTotal 1705000.00
otherStockholderEquity 107791000.00
propertyPlantEquipment 111461000.00
totalCurrentAssets 136703000.00
netReceivables 29717000.00
longTermDebt 988000.00
accountsPayable 63875000.00
accumulatedOtherComprehensiveIncome 5038000.00
commonStockTotalEquity 272000.00
nonCurrrentAssetsOther 1046000.00
nonCurrentAssetsTotal 204953000.00
nonCurrentLiabilitiesTotal 28180000.00
liabilitiesAndStockholdersEquity 341656000.00
cashAndShortTermInvestments 82169000.00
propertyPlantAndEquipmentGross 111461000.00
propertyPlantAndEquipmentNet 111461000.00
commonStockSharesOutstanding 28365000.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
totalAssets 317209000.00
intangibleAssets 13052000.00
otherCurrentAssets 23820000.00
totalLiab 120811000.00
totalStockholderEquity 196398000.00
otherCurrentLiab 34570000.00
commonStock 270000.00
retainedEarnings 85362000.00
otherLiab 25862000.00
goodWill 77543000.00
otherAssets 94798000.00
cash 55399000.00
totalCurrentLiabilities 93803000.00
currentDeferredRevenue 398000.00
netDebt -53503000.00
shortTermDebt 750000.00
shortLongTermDebtTotal 1896000.00
otherStockholderEquity 103250000.00
propertyPlantEquipment 112204000.00
totalCurrentAssets 110207000.00
netReceivables 30988000.00
longTermDebt 1146000.00
accountsPayable 58085000.00
accumulatedOtherComprehensiveIncome 7516000.00
commonStockTotalEquity 270000.00
nonCurrrentAssetsOther 1028000.00
nonCurrentAssetsTotal 207002000.00
nonCurrentLiabilitiesTotal 27008000.00
liabilitiesAndStockholdersEquity 317209000.00
cashAndShortTermInvestments 55399000.00
propertyPlantAndEquipmentGross 112204000.00
propertyPlantAndEquipmentNet 112204000.00
commonStockSharesOutstanding 28203000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
totalAssets 296605000.00
intangibleAssets 12747000.00
otherCurrentAssets 25954000.00
totalLiab 110361000.00
totalStockholderEquity 186244000.00
otherCurrentLiab 29781000.00
commonStock 268000.00
retainedEarnings 77003000.00
otherLiab 26251000.00
goodWill 72987000.00
otherAssets 89360000.00
cash 42472000.00
totalCurrentLiabilities 82789000.00
currentDeferredRevenue 274000.00
netDebt -40373000.00
shortTermDebt 778000.00
shortLongTermDebtTotal 2099000.00
otherStockholderEquity 100499000.00
propertyPlantEquipment 112637000.00
totalCurrentAssets 94608000.00
netReceivables 26182000.00
longTermDebt 1321000.00
accountsPayable 51956000.00
accumulatedOtherComprehensiveIncome 8474000.00
commonStockTotalEquity 268000.00
nonCurrrentAssetsOther 789000.00
nonCurrentAssetsTotal 201997000.00
nonCurrentLiabilitiesTotal 27572000.00
liabilitiesAndStockholdersEquity 296605000.00
cashAndShortTermInvestments 42472000.00
propertyPlantAndEquipmentGross 112637000.00
propertyPlantAndEquipmentNet 112637000.00
commonStockSharesOutstanding 28110000.00
2004-09-30
date 2004-09-30
filing_date 2004-09-30
currency_symbol USD
totalAssets 291394000.00
intangibleAssets 7064000.00
otherCurrentAssets 24641000.00
totalLiab 119218000.00
totalStockholderEquity 172176000.00
otherCurrentLiab 33944000.00
commonStock 133000.00
retainedEarnings 69435000.00
otherLiab 23588000.00
goodWill 73173000.00
otherAssets 86057000.00
cash 42283000.00
totalCurrentLiabilities 94167000.00
currentDeferredRevenue 1712000.00
netDebt -39983000.00
shortTermDebt 837000.00
shortLongTermDebtTotal 2300000.00
otherStockholderEquity 97809000.00
propertyPlantEquipment 108574000.00
totalCurrentAssets 96763000.00
netReceivables 29839000.00
longTermDebt 1463000.00
accountsPayable 57674000.00
accumulatedOtherComprehensiveIncome 4799000.00
commonStockTotalEquity 133000.00
nonCurrrentAssetsOther 684000.00
nonCurrentAssetsTotal 194631000.00
nonCurrentLiabilitiesTotal 25051000.00
liabilitiesAndStockholdersEquity 291394000.00
cashAndShortTermInvestments 42283000.00
propertyPlantAndEquipmentGross 108574000.00
propertyPlantAndEquipmentNet 108574000.00
commonStockSharesOutstanding 27882000.00
2004-06-30
date 2004-06-30
filing_date 2004-06-30
currency_symbol USD
totalAssets 285656000.00
intangibleAssets 7255000.00
otherCurrentAssets 24403000.00
totalLiab 122162000.00
totalStockholderEquity 163494000.00
otherCurrentLiab 95806000.00
commonStock 133000.00
retainedEarnings 62656000.00
otherLiab 24028000.00
goodWill 69477000.00
otherAssets 83234000.00
cash 45311000.00
totalCurrentLiabilities 96496000.00
netDebt -42983000.00
shortTermDebt 690000.00
shortLongTermDebtTotal 2328000.00
otherStockholderEquity 96087000.00
propertyPlantEquipment 107297000.00
totalCurrentAssets 95125000.00
netReceivables 25411000.00
longTermDebt 1638000.00
accountsPayable 63657000.00
accumulatedOtherComprehensiveIncome 4618000.00
commonStockTotalEquity 133000.00
nonCurrrentAssetsOther 628000.00
nonCurrentAssetsTotal 190531000.00
nonCurrentLiabilitiesTotal 25666000.00
liabilitiesAndStockholdersEquity 285656000.00
cashAndShortTermInvestments 45311000.00
propertyPlantAndEquipmentGross 107297000.00
propertyPlantAndEquipmentNet 107297000.00
commonStockSharesOutstanding 27758000.00
2004-03-31
date 2004-03-31
filing_date 2004-03-31
currency_symbol USD
totalAssets 255772000.00
intangibleAssets 5536000.00
otherCurrentAssets 18443000.00
totalLiab 101803000.00
totalStockholderEquity 153969000.00
otherCurrentLiab 30943000.00
commonStock 132000.00
retainedEarnings 55778000.00
otherLiab 15872000.00
goodWill 56428000.00
otherAssets 68433000.00
cash 46484000.00
totalCurrentLiabilities 84119000.00
currentDeferredRevenue 513000.00
netDebt -43988000.00
shortTermDebt 684000.00
shortLongTermDebtTotal 2496000.00
otherStockholderEquity 93816000.00
propertyPlantEquipment 98694000.00
totalCurrentAssets 88645000.00
netReceivables 23718000.00
longTermDebt 1812000.00
accountsPayable 51979000.00
accumulatedOtherComprehensiveIncome 4243000.00
commonStockTotalEquity 132000.00
nonCurrrentAssetsOther 641000.00
nonCurrentAssetsTotal 167127000.00
nonCurrentLiabilitiesTotal 17684000.00
liabilitiesAndStockholdersEquity 255772000.00
cashAndShortTermInvestments 46484000.00
propertyPlantAndEquipmentGross 98694000.00
propertyPlantAndEquipmentNet 98694000.00
commonStockSharesOutstanding 27643000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
totalAssets 247065000.00
intangibleAssets 5679000.00
otherCurrentAssets 19217000.00
totalLiab 101559000.00
totalStockholderEquity 145506000.00
otherCurrentLiab 30275000.00
commonStock 131000.00
retainedEarnings 49675000.00
otherLiab 16245000.00
goodWill 55652000.00
otherAssets 67811000.00
cash 33899000.00
totalCurrentLiabilities 83322000.00
netDebt -31238000.00
shortTermDebt 669000.00
shortLongTermDebtTotal 2661000.00
otherStockholderEquity 91219000.00
propertyPlantEquipment 98201000.00
totalCurrentAssets 81053000.00
netReceivables 27937000.00
longTermDebt 1992000.00
accountsPayable 52378000.00
accumulatedOtherComprehensiveIncome 4481000.00
commonStockTotalEquity 131000.00
nonCurrrentAssetsOther 651000.00
nonCurrentAssetsTotal 166012000.00
nonCurrentLiabilitiesTotal 18237000.00
liabilitiesAndStockholdersEquity 247065000.00
cashAndShortTermInvestments 33899000.00
propertyPlantAndEquipmentGross 98201000.00
propertyPlantAndEquipmentNet 98201000.00
commonStockSharesOutstanding 13034621.00
2003-09-30
date 2003-09-30
filing_date 2003-09-30
currency_symbol USD
totalAssets 233289000.00
intangibleAssets 54029000.00
otherCurrentAssets 17152000.00
totalLiab 101602000.00
totalStockholderEquity 131687000.00
otherCurrentLiab 30663000.00
commonStock 130000.00
retainedEarnings 44361000.00
otherLiab 17051000.00
otherAssets 61969000.00
cash 32279000.00
totalCurrentLiabilities 82525000.00
currentDeferredRevenue 1130000.00
netDebt -29453000.00
shortTermDebt 800000.00
shortLongTermDebtTotal 2826000.00
otherStockholderEquity 84313000.00
propertyPlantEquipment 97122000.00
totalCurrentAssets 74198000.00
netReceivables 24767000.00
longTermDebt 2026000.00
accountsPayable 49932000.00
accumulatedOtherComprehensiveIncome 2883000.00
commonStockTotalEquity 130000.00
nonCurrrentAssetsOther 709000.00
nonCurrentAssetsTotal 159091000.00
nonCurrentLiabilitiesTotal 19077000.00
liabilitiesAndStockholdersEquity 233289000.00
cashAndShortTermInvestments 32279000.00
propertyPlantAndEquipmentGross 97122000.00
propertyPlantAndEquipmentNet 97122000.00
commonStockSharesOutstanding 13524000.00
2003-06-30
date 2003-06-30
filing_date 2003-06-30
currency_symbol USD
totalAssets 223126000.00
intangibleAssets 40480000.00
otherCurrentAssets 15727000.00
totalLiab 100041000.00
totalStockholderEquity 123085000.00
otherCurrentLiab 26548000.00
commonStock 132000.00
retainedEarnings 39316000.00
otherLiab 17155000.00
otherAssets 48551000.00
cash 38468000.00
totalCurrentLiabilities 80775000.00
currentDeferredRevenue 93000.00
netDebt -36202000.00
shortTermDebt 155000.00
shortLongTermDebtTotal 2266000.00
otherStockholderEquity 81037000.00
propertyPlantEquipment 93428000.00
totalCurrentAssets 81147000.00
netReceivables 26952000.00
longTermDebt 2111000.00
accountsPayable 53979000.00
accumulatedOtherComprehensiveIncome 2600000.00
commonStockTotalEquity 132000.00
treasuryStock -7560000.00
nonCurrrentAssetsOther 840000.00
nonCurrentAssetsTotal 141979000.00
nonCurrentLiabilitiesTotal 19266000.00
liabilitiesAndStockholdersEquity 223126000.00
cashAndShortTermInvestments 38468000.00
propertyPlantAndEquipmentGross 93428000.00
propertyPlantAndEquipmentNet 93428000.00
commonStockSharesOutstanding 13240000.00
2003-03-31
date 2003-03-31
filing_date 2003-03-31
currency_symbol USD
totalAssets 201699000.00
intangibleAssets 39628000.00
otherCurrentAssets 13491000.00
totalLiab 87123000.00
totalStockholderEquity 114576000.00
otherCurrentLiab 24880000.00
commonStock 130000.00
retainedEarnings 34189000.00
otherLiab 17707000.00
otherAssets 47491000.00
cash 22856000.00
totalCurrentLiabilities 68446000.00
currentDeferredRevenue 14000.00
netDebt -21731000.00
shortTermDebt 155000.00
shortLongTermDebtTotal 1125000.00
otherStockholderEquity 78719000.00
propertyPlantEquipment 90851000.00
totalCurrentAssets 63357000.00
netReceivables 27010000.00
longTermDebt 970000.00
accountsPayable 43397000.00
accumulatedOtherComprehensiveIncome 1538000.00
commonStockTotalEquity 130000.00
treasuryStock -7560000.00
nonCurrrentAssetsOther 632000.00
nonCurrentAssetsTotal 138342000.00
nonCurrentLiabilitiesTotal 18677000.00
liabilitiesAndStockholdersEquity 201699000.00
cashAndShortTermInvestments 22856000.00
propertyPlantAndEquipmentGross 90851000.00
propertyPlantAndEquipmentNet 90851000.00
commonStockSharesOutstanding 13012000.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
totalAssets 201290000.00
intangibleAssets 39946000.00
otherCurrentAssets 14348000.00
totalLiab 91663000.00
totalStockholderEquity 109627000.00
otherCurrentLiab 23524000.00
commonStock 129000.00
retainedEarnings 29661000.00
otherLiab 17453000.00
goodWill 39242000.00
otherAssets 47713000.00
cash 28193000.00
totalCurrentLiabilities 73830000.00
currentDeferredRevenue 1309000.00
netDebt -27651000.00
shortTermDebt 162000.00
shortLongTermDebtTotal 542000.00
otherStockholderEquity 77952000.00
propertyPlantEquipment 88472000.00
totalCurrentAssets 65105000.00
netReceivables 22564000.00
longTermDebt 380000.00
accountsPayable 48835000.00
accumulatedOtherComprehensiveIncome 1885000.00
commonStockTotalEquity 129000.00
treasuryStock -7560000.00
nonCurrrentAssetsOther 536000.00
nonCurrentAssetsTotal 136185000.00
nonCurrentLiabilitiesTotal 17833000.00
liabilitiesAndStockholdersEquity 201290000.00
cashAndShortTermInvestments 28193000.00
propertyPlantAndEquipmentGross 88472000.00
propertyPlantAndEquipmentNet 88472000.00
commonStockSharesOutstanding 13004000.00
2002-09-30
date 2002-09-30
filing_date 2002-09-30
currency_symbol USD
totalAssets 184840000.00
intangibleAssets 39808000.00
otherCurrentAssets 12978000.00
totalLiab 80898000.00
totalStockholderEquity 103942000.00
otherCurrentLiab 21213000.00
commonStock 129000.00
retainedEarnings 25768000.00
otherLiab 17115000.00
otherAssets 47524000.00
cash 5988000.00
totalCurrentLiabilities 63274000.00
currentDeferredRevenue 782000.00
netDebt -4917000.00
shortTermDebt 562000.00
shortLongTermDebtTotal 1071000.00
otherStockholderEquity 78045000.00
propertyPlantEquipment 86165000.00
totalCurrentAssets 51151000.00
netReceivables 32185000.00
longTermDebt 509000.00
accountsPayable 40717000.00
accumulatedOtherComprehensiveIncome 1257000.00
commonStockTotalEquity 129000.00
treasuryStock -7560000.00
nonCurrrentAssetsOther 659000.00
nonCurrentAssetsTotal 133689000.00
nonCurrentLiabilitiesTotal 17624000.00
liabilitiesAndStockholdersEquity 184840000.00
cashAndShortTermInvestments 5988000.00
propertyPlantAndEquipmentGross 86165000.00
propertyPlantAndEquipmentNet 86165000.00
commonStockSharesOutstanding 13028000.00
2002-06-30
date 2002-06-30
filing_date 2002-06-30
currency_symbol USD
totalAssets 180789000.00
intangibleAssets 39097000.00
otherCurrentAssets 12562000.00
totalLiab 81306000.00
totalStockholderEquity 99483000.00
otherCurrentLiab 19923000.00
commonStock 129000.00
retainedEarnings 22019000.00
otherLiab 17428000.00
otherAssets 46666000.00
cash 11252000.00
totalCurrentLiabilities 63415000.00
currentDeferredRevenue 1061000.00
netDebt -10627000.00
shortTermDebt 162000.00
shortLongTermDebtTotal 625000.00
otherStockholderEquity 77335000.00
propertyPlantEquipment 85268000.00
totalCurrentAssets 48855000.00
netReceivables 25041000.00
longTermDebt 463000.00
accountsPayable 42269000.00
accumulatedOtherComprehensiveIncome 431000.00
commonStockTotalEquity 129000.00
treasuryStock -7081000.00
nonCurrrentAssetsOther 512000.00
nonCurrentAssetsTotal 131934000.00
nonCurrentLiabilitiesTotal 17891000.00
liabilitiesAndStockholdersEquity 180789000.00
cashAndShortTermInvestments 11252000.00
propertyPlantAndEquipmentGross 85268000.00
propertyPlantAndEquipmentNet 85268000.00
commonStockSharesOutstanding 13091000.00
2002-03-31
date 2002-03-31
filing_date 2002-03-31
currency_symbol USD
totalAssets 164183000.00
intangibleAssets 23830000.00
otherCurrentAssets 11565000.00
totalLiab 70535000.00
totalStockholderEquity 93648000.00
otherCurrentLiab 19963000.00
commonStock 128000.00
retainedEarnings 18060000.00
otherLiab 15848000.00
otherAssets 31348000.00
cash 15390000.00
totalCurrentLiabilities 54084000.00
currentDeferredRevenue 124000.00
netDebt -14536000.00
shortTermDebt 251000.00
shortLongTermDebtTotal 854000.00
otherStockholderEquity 75460000.00
propertyPlantEquipment 79410000.00
totalCurrentAssets 53425000.00
netReceivables 26470000.00
longTermDebt 603000.00
accountsPayable 33746000.00
accumulatedOtherComprehensiveIncome -140000.00
commonStockTotalEquity 128000.00
treasuryStock -7081000.00
nonCurrrentAssetsOther 461000.00
nonCurrentAssetsTotal 110758000.00
nonCurrentLiabilitiesTotal 16451000.00
liabilitiesAndStockholdersEquity 164183000.00
cashAndShortTermInvestments 15390000.00
propertyPlantAndEquipmentGross 79410000.00
propertyPlantAndEquipmentNet 79410000.00
commonStockSharesOutstanding 12978000.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
totalAssets 161018000.00
intangibleAssets 24375000.00
otherCurrentAssets 11737000.00
totalLiab 71601000.00
totalStockholderEquity 89417000.00
otherCurrentLiab 16834000.00
commonStock 128000.00
retainedEarnings 14342000.00
otherLiab 16170000.00
goodWill 23610000.00
otherAssets 32012000.00
cash 12770000.00
totalCurrentLiabilities 54792000.00
currentDeferredRevenue 1553000.00
netDebt -11880000.00
shortTermDebt 251000.00
shortLongTermDebtTotal 890000.00
otherStockholderEquity 74947000.00
propertyPlantEquipment 77761000.00
totalCurrentAssets 51245000.00
netReceivables 26738000.00
longTermDebt 639000.00
accountsPayable 36154000.00
accumulatedOtherComprehensiveIncome -104000.00
commonStockTotalEquity 128000.00
treasuryStock -7081000.00
nonCurrrentAssetsOther 580000.00
nonCurrentAssetsTotal 109773000.00
nonCurrentLiabilitiesTotal 16809000.00
liabilitiesAndStockholdersEquity 161018000.00
cashAndShortTermInvestments 12770000.00
propertyPlantAndEquipmentGross 77761000.00
propertyPlantAndEquipmentNet 77761000.00
commonStockSharesOutstanding 12813000.00
2001-09-30
date 2001-09-30
filing_date 2001-09-30
currency_symbol USD
totalAssets 147296000.00
otherCurrentAssets 7966000.00
totalLiab 61969000.00
totalStockholderEquity 85327000.00
otherCurrentLiab 16248000.00
commonStock 127000.00
retainedEarnings 11356000.00
otherLiab 15131000.00
otherAssets 30893000.00
cash 9099000.00
totalCurrentLiabilities 46526000.00
currentDeferredRevenue 743000.00
netDebt -5172000.00
shortTermDebt 3615000.00
shortLongTermDebtTotal 3927000.00
otherStockholderEquity 73844000.00
propertyPlantEquipment 73221000.00
totalCurrentAssets 43182000.00
netReceivables 26117000.00
longTermDebt 312000.00
accountsPayable 25920000.00
accumulatedOtherComprehensiveIncome -23000.00
commonStockTotalEquity 127000.00
treasuryStock -7081000.00
nonCurrrentAssetsOther 562000.00
nonCurrentAssetsTotal 104114000.00
nonCurrentLiabilitiesTotal 15443000.00
liabilitiesAndStockholdersEquity 147296000.00
cashAndShortTermInvestments 9099000.00
propertyPlantAndEquipmentGross 73221000.00
propertyPlantAndEquipmentNet 73221000.00
commonStockSharesOutstanding 12813000.00
2001-06-30
date 2001-06-30
filing_date 2001-06-30
currency_symbol USD
totalAssets 141817000.00
otherCurrentAssets 9020000.00
totalLiab 59754000.00
totalStockholderEquity 82063000.00
otherCurrentLiab 15884000.00
commonStock 127000.00
retainedEarnings 8568000.00
otherLiab 13607000.00
otherAssets 31228000.00
cash 8088000.00
totalCurrentLiabilities 45773000.00
currentDeferredRevenue 32000.00
netDebt -7531000.00
shortTermDebt 183000.00
shortLongTermDebtTotal 557000.00
otherStockholderEquity 73368000.00
propertyPlantEquipment 70147000.00
totalCurrentAssets 40442000.00
netReceivables 23334000.00
longTermDebt 374000.00
accountsPayable 29674000.00
accumulatedOtherComprehensiveIncome -150000.00
commonStockTotalEquity 127000.00
treasuryStock -7081000.00
nonCurrrentAssetsOther 765000.00
nonCurrentAssetsTotal 101375000.00
nonCurrentLiabilitiesTotal 13981000.00
liabilitiesAndStockholdersEquity 141817000.00
cashAndShortTermInvestments 8088000.00
propertyPlantAndEquipmentGross 70147000.00
propertyPlantAndEquipmentNet 70147000.00
commonStockSharesOutstanding 12826000.00
2001-03-31
date 2001-03-31
filing_date 2001-03-31
currency_symbol USD
totalAssets 137122000.00
otherCurrentAssets 8229000.00
totalLiab 58773000.00
totalStockholderEquity 78349000.00
otherCurrentLiab 14912000.00
commonStock 126000.00
retainedEarnings 5604000.00
otherLiab 13510000.00
otherAssets 30535000.00
cash 6849000.00
totalCurrentLiabilities 44891000.00
currentDeferredRevenue 584000.00
netDebt -4130000.00
shortTermDebt 2347000.00
shortLongTermDebtTotal 2719000.00
otherStockholderEquity 72619000.00
propertyPlantEquipment 66931000.00
totalCurrentAssets 39656000.00
netReceivables 24578000.00
longTermDebt 372000.00
accountsPayable 27048000.00
accumulatedOtherComprehensiveIncome -98000.00
commonStockTotalEquity 126000.00
treasuryStock -7081000.00
nonCurrrentAssetsOther 767000.00
nonCurrentAssetsTotal 97466000.00
nonCurrentLiabilitiesTotal 13882000.00
liabilitiesAndStockholdersEquity 137122000.00
cashAndShortTermInvestments 6849000.00
propertyPlantAndEquipmentGross 66931000.00
propertyPlantAndEquipmentNet 66931000.00
commonStockSharesOutstanding 12741000.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
totalAssets 136895000.00
intangibleAssets 24256000.00
otherCurrentAssets 8805000.00
totalLiab 61612000.00
totalStockholderEquity 75283000.00
otherCurrentLiab 12592000.00
commonStock 126000.00
retainedEarnings 2815000.00
otherLiab 13573000.00
goodWill 23361000.00
otherAssets 31113000.00
cash 8599000.00
totalCurrentLiabilities 47614000.00
currentDeferredRevenue 540000.00
netDebt -1699000.00
shortTermDebt 6475000.00
shortLongTermDebtTotal 6900000.00
otherStockholderEquity 72342000.00
propertyPlantEquipment 64433000.00
totalCurrentAssets 41349000.00
netReceivables 23945000.00
longTermDebt 425000.00
accountsPayable 28007000.00
accumulatedOtherComprehensiveIncome 25000.00
commonStockTotalEquity 126000.00
treasuryStock -7081000.00
nonCurrrentAssetsOther 706000.00
nonCurrentAssetsTotal 95546000.00
nonCurrentLiabilitiesTotal 13998000.00
liabilitiesAndStockholdersEquity 136895000.00
cashAndShortTermInvestments 8599000.00
propertyPlantAndEquipmentGross 64433000.00
propertyPlantAndEquipmentNet 64433000.00
commonStockSharesOutstanding 12753000.00
2000-09-30
date 2000-09-30
filing_date 2000-09-30
currency_symbol USD
totalAssets 125149000.00
otherCurrentAssets 10342000.00
totalLiab 54335000.00
totalStockholderEquity 70814000.00
otherCurrentLiab 12335000.00
commonStock 125000.00
retainedEarnings 674000.00
otherLiab 11825000.00
otherAssets 27627000.00
cash 5240000.00
totalCurrentLiabilities 42020000.00
netDebt 896000.00
shortTermDebt 5646000.00
shortLongTermDebtTotal 6136000.00
otherStockholderEquity 70015000.00
propertyPlantEquipment 59337000.00
totalCurrentAssets 38185000.00
netReceivables 22603000.00
longTermDebt 490000.00
accountsPayable 24039000.00
commonStockTotalEquity 125000.00
treasuryStock -7081000.00
nonCurrrentAssetsOther 1233000.00
nonCurrentAssetsTotal 86964000.00
nonCurrentLiabilitiesTotal 12315000.00
liabilitiesAndStockholdersEquity 125149000.00
cashAndShortTermInvestments 5240000.00
propertyPlantAndEquipmentGross 59337000.00
propertyPlantAndEquipmentNet 59337000.00
commonStockSharesOutstanding 12667000.00
2000-06-30
date 2000-06-30
filing_date 2000-06-30
currency_symbol USD
totalAssets 118716000.00
otherCurrentAssets 7548000.00
totalLiab 51507000.00
totalStockholderEquity 67209000.00
otherCurrentLiab 14089000.00
commonStock 123000.00
retainedEarnings -1586000.00
otherLiab 10092000.00
otherAssets 28252000.00
cash 7429000.00
totalCurrentLiabilities 40919000.00
currentDeferredRevenue 18000.00
netDebt -6761000.00
shortTermDebt 172000.00
shortLongTermDebtTotal 668000.00
otherStockholderEquity 68672000.00
propertyPlantEquipment 56775000.00
totalCurrentAssets 33689000.00
netReceivables 18712000.00
longTermDebt 496000.00
accountsPayable 26640000.00
commonStockTotalEquity 123000.00
treasuryStock -7081000.00
nonCurrrentAssetsOther 1344000.00
nonCurrentAssetsTotal 85027000.00
nonCurrentLiabilitiesTotal 10588000.00
liabilitiesAndStockholdersEquity 118716000.00
cashAndShortTermInvestments 7429000.00
propertyPlantAndEquipmentGross 56775000.00
propertyPlantAndEquipmentNet 56775000.00
commonStockSharesOutstanding 12345000.00
2000-03-31
date 2000-03-31
filing_date 2000-03-31
currency_symbol USD
totalAssets 114793000.00
otherCurrentAssets 7291000.00
totalLiab 50135000.00
totalStockholderEquity 64658000.00
otherCurrentLiab 12865000.00
commonStock 123000.00
retainedEarnings -4085000.00
otherLiab 15423000.00
otherAssets 26338000.00
cash 10531000.00
totalCurrentLiabilities 34201000.00
currentDeferredRevenue 733000.00
netDebt -9848000.00
shortTermDebt 172000.00
shortLongTermDebtTotal 683000.00
otherStockholderEquity 68620000.00
propertyPlantEquipment 52329000.00
totalCurrentAssets 36126000.00
netReceivables 18304000.00
longTermDebt 511000.00
accountsPayable 20431000.00
commonStockTotalEquity 123000.00
treasuryStock -7081000.00
nonCurrrentAssetsOther 866000.00
nonCurrentAssetsTotal 78667000.00
nonCurrentLiabilitiesTotal 15934000.00
liabilitiesAndStockholdersEquity 114793000.00
cashAndShortTermInvestments 10531000.00
propertyPlantAndEquipmentGross 52329000.00
propertyPlantAndEquipmentNet 52329000.00
commonStockSharesOutstanding 12322000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-28
currency_symbol USD
totalAssets 3798869000.00
intangibleAssets 245574000.00
otherCurrentAssets 21047000.00
totalLiab 2718416000.00
totalStockholderEquity 1080453000.00
otherCurrentLiab 344560000.00
commonStock 58000.00
capitalStock 58000.00
retainedEarnings 551602000.00
otherLiab 160138000.00
goodWill 1727852000.00
otherAssets 63783000.00
cash 36224000.00
totalCurrentLiabilities 786294000.00
currentDeferredRevenue 222994000.00
netDebt 1929852000.00
shortTermDebt 194092000.00
shortLongTermDebt 100000000.00
shortLongTermDebtTotal 1966076000.00
otherStockholderEquity 599422000.00
propertyPlantEquipment 1373097000.00
totalCurrentAssets 347710000.00
longTermInvestments 19023000.00
netTangibleAssets -892973000.00
shortTermInvestments 17701000.00
netReceivables 217170000.00
longTermDebt 961581000.00
inventory 73269000.00
accountsPayable 24648000.00
accumulatedOtherComprehensiveIncome -70629000.00
nonCurrrentAssetsOther 34874000.00
nonCurrentAssetsTotal 3451159000.00
capitalLeaseObligations 904495000.00
nonCurrentLiabilitiesOther 109399000.00
nonCurrentLiabilitiesTotal 1932122000.00
liabilitiesAndStockholdersEquity 3798869000.00
cashAndShortTermInvestments 36224000.00
propertyPlantAndEquipmentGross 1373097000.00
propertyPlantAndEquipmentNet 1373097000.00
netWorkingCapital -438584000.00
netInvestedCapital 1061581000.00
commonStockSharesOutstanding 58490652.00
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
totalAssets 3640047000.00
intangibleAssets 251032000.00
otherCurrentAssets 68320000.00
totalLiab 2460771000.00
totalStockholderEquity 1179276000.00
deferredLongTermLiab 48509000.00
otherCurrentLiab 188863000.00
commonStock 59000.00
capitalStock 59000.00
retainedEarnings 470961000.00
otherLiab 158289000.00
goodWill 1481725000.00
otherAssets 72460000.00
cash 260980000.00
totalCurrentLiabilities 622175000.00
currentDeferredRevenue 321468000.00
netDebt 1522668000.00
shortTermDebt 103341000.00
shortLongTermDebt 16000000.00
shortLongTermDebtTotal 1783648000.00
otherStockholderEquity 745615000.00
propertyPlantEquipment 1294559000.00
totalCurrentAssets 540271000.00
netTangibleAssets -553481000.00
shortTermInvestments 22712000.00
netReceivables 210971000.00
longTermDebt 976396000.00
accountsPayable 8503000.00
accumulatedOtherComprehensiveIncome -37359000.00
commonStockTotalEquity 59000.00
retainedEarningsTotalEquity 470961000.00
nonCurrrentAssetsOther 72460000.00
nonCurrentAssetsTotal 3099776000.00
capitalLeaseObligations 791252000.00
longTermDebtTotal 976396000.00
nonCurrentLiabilitiesOther 109780000.00
nonCurrentLiabilitiesTotal 1838596000.00
capitalSurpluse 745615000.00
liabilitiesAndStockholdersEquity 3640047000.00
cashAndShortTermInvestments 260980000.00
propertyPlantAndEquipmentGross 1294559000.00
propertyPlantAndEquipmentNet 1294559000.00
netWorkingCapital -81904000.00
netInvestedCapital 992396000.00
commonStockSharesOutstanding 60871399.00
2020-12-31
date 2020-12-31
filing_date 2021-03-01
currency_symbol USD
totalAssets 3726648000.00
intangibleAssets 274620000.00
otherCurrentAssets 63224000.00
totalLiab 2442851000.00
totalStockholderEquity 1283797000.00
deferredLongTermLiab 45951000.00
otherCurrentLiab 164593000.00
commonStock 60000.00
capitalStock 60000.00
retainedEarnings 400502000.00
otherLiab 162146000.00
goodWill 1431967000.00
otherAssets 767119000.00
cash 384344000.00
totalCurrentLiabilities 530814000.00
currentDeferredRevenue 238332000.00
netDebt 1463478000.00
shortTermDebt 97931000.00
shortLongTermDebt 10750000.00
shortLongTermDebtTotal 1847822000.00
otherStockholderEquity 910304000.00
propertyPlantEquipment 628757000.00
totalCurrentAssets 624185000.00
netTangibleAssets -422790000.00
shortTermInvestments 21493000.00
netReceivables 176617000.00
longTermDebt 1020137000.00
accountsPayable 29958000.00
accumulatedOtherComprehensiveIncome -27069000.00
commonStockTotalEquity 60000.00
retainedEarningsTotalEquity 400502000.00
nonCurrrentAssetsOther 49298000.00
nonCurrentAssetsTotal 3102463000.00
capitalLeaseObligations 816935000.00
longTermDebtTotal 1020137000.00
nonCurrentLiabilitiesOther 845949000.00
nonCurrentLiabilitiesTotal 1912037000.00
capitalSurpluse 910304000.00
liabilitiesAndStockholdersEquity 3726648000.00
cashAndShortTermInvestments 384344000.00
propertyPlantAndEquipmentGross 1346578000.00
propertyPlantAndEquipmentNet 1346578000.00
netWorkingCapital 93371000.00
netInvestedCapital 2314684000.00
commonStockSharesOutstanding 60309985.00
2019-12-31
date 2019-12-31
filing_date 2020-02-27
currency_symbol USD
totalAssets 3330420000.00
intangibleAssets 304673000.00
otherCurrentAssets 52161000.00
totalLiab 2359152000.00
totalStockholderEquity 971268000.00
deferredLongTermLiab 58940000.00
otherCurrentLiab 135459000.00
commonStock 58000.00
capitalStock 58000.00
retainedEarnings 373510000.00
otherLiab 159003000.00
goodWill 1412873000.00
otherAssets 29577000.00
cash 27872000.00
totalCurrentLiabilities 483290000.00
currentDeferredRevenue 222358000.00
netDebt 1779960000.00
shortTermDebt 93873000.00
shortLongTermDebt 10750000.00
shortLongTermDebtTotal 1807832000.00
otherStockholderEquity 648031000.00
propertyPlantEquipment 636153000.00
totalCurrentAssets 228888000.00
longTermInvestments 17300000.00
netTangibleAssets -746278000.00
shortTermInvestments 17053000.00
netReceivables 148855000.00
longTermDebt 1028049000.00
accountsPayable 31600000.00
accumulatedOtherComprehensiveIncome -50331000.00
commonStockTotalEquity 58000.00
retainedEarningsTotalEquity 373510000.00
nonCurrrentAssetsOther 46877000.00
nonCurrentAssetsTotal 3101532000.00
capitalLeaseObligations 769033000.00
longTermDebtTotal 1028049000.00
nonCurrentLiabilitiesOther 788873000.00
nonCurrentLiabilitiesTotal 1875862000.00
capitalSurpluse 648031000.00
liabilitiesAndStockholdersEquity 3330420000.00
cashAndShortTermInvestments 27872000.00
propertyPlantAndEquipmentGross 1337109000.00
propertyPlantAndEquipmentNet 1337109000.00
netWorkingCapital -254402000.00
netInvestedCapital 2010067000.00
commonStockSharesOutstanding 58947240.00
2018-12-31
date 2018-12-31
filing_date 2019-02-27
currency_symbol USD
totalAssets 2524306000.00
intangibleAssets 323035000.00
otherCurrentAssets 47263000.00
totalLiab 1744829000.00
totalStockholderEquity 779477000.00
deferredLongTermLiab 143123000.00
otherCurrentLiab 118258000.00
commonStock 57000.00
capitalStock 57000.00
retainedEarnings 193124000.00
otherLiab 224174000.00
goodWill 1347611000.00
otherAssets 51828000.00
cash 15450000.00
totalCurrentLiabilities 483785000.00
currentDeferredRevenue 200640000.00
netDebt 1150370000.00
shortTermDebt 128950000.00
shortLongTermDebt 128950000.00
shortLongTermDebtTotal 1165820000.00
otherStockholderEquity 648651000.00
propertyPlantEquipment 597141000.00
totalCurrentAssets 193891000.00
longTermInvestments 10800000.00
netTangibleAssets -891169000.00
netReceivables 131178000.00
longTermDebt 1036870000.00
accountsPayable 35937000.00
accumulatedOtherComprehensiveIncome -62355000.00
commonStockTotalEquity 57000.00
retainedEarningsTotalEquity 193124000.00
nonCurrrentAssetsOther 62628000.00
nonCurrentAssetsTotal 2330415000.00
longTermDebtTotal 1036870000.00
nonCurrentLiabilitiesOther 81051000.00
nonCurrentLiabilitiesTotal 1261044000.00
capitalSurpluse 648651000.00
liabilitiesAndStockholdersEquity 2524306000.00
cashAndShortTermInvestments 15450000.00
propertyPlantAndEquipmentGross 597141000.00
propertyPlantAndEquipmentNet 597141000.00
netWorkingCapital -289894000.00
netInvestedCapital 1945297000.00
commonStockSharesOutstanding 59000669.00
2017-12-31
date 2017-12-31
filing_date 2018-02-28
currency_symbol USD
totalAssets 2468644000.00
intangibleAssets 348540000.00
otherCurrentAssets 52096000.00
totalLiab 1719584000.00
totalStockholderEquity 749060000.00
deferredLongTermLiab 148747000.00
otherCurrentLiab 101178000.00
commonStock 58000.00
retainedEarnings 35143000.00
otherLiab 212918000.00
goodWill 1306792000.00
otherAssets 41899000.00
cash 23227000.00
totalCurrentLiabilities 460655000.00
currentDeferredRevenue 189908000.00
netDebt 1160634000.00
shortTermDebt 137850000.00
shortLongTermDebt 137850000.00
shortLongTermDebtTotal 1183861000.00
otherStockholderEquity 747155000.00
propertyPlantEquipment 575185000.00
totalCurrentAssets 192461000.00
longTermInvestments 3767000.00
netTangibleAssets -906272000.00
shortTermInvestments 0.00
netReceivables 117138000.00
longTermDebt 1046011000.00
inventory 0.00
accountsPayable 31719000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -33296000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 58000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 35143000.00
treasuryStock 0.00
nonCurrrentAssetsOther 45666000.00
nonCurrentAssetsTotal 2276183000.00
longTermDebtTotal 1046011000.00
nonCurrentLiabilitiesOther 64171000.00
nonCurrentLiabilitiesTotal 1258929000.00
capitalSurpluse 747155000.00
liabilitiesAndStockholdersEquity 2468644000.00
cashAndShortTermInvestments 23227000.00
propertyPlantAndEquipmentGross 575185000.00
propertyPlantAndEquipmentNet 575185000.00
netWorkingCapital -268194000.00
netInvestedCapital 1932921000.00
commonStockSharesOutstanding 60253691.00
2016-12-31
date 2016-12-31
filing_date 2017-03-01
currency_symbol USD
totalAssets 2368332000.00
intangibleAssets 374566000.00
otherCurrentAssets 49985000.00
totalLiab 1680465000.00
totalStockholderEquity 687867000.00
deferredLongTermLiab 177513000.00
otherCurrentLiab 101113000.00
commonStock 59000.00
retainedEarnings -121820000.00
otherLiab 229561000.00
goodWill 1271366000.00
otherAssets 32915000.00
cash 12856000.00
totalCurrentLiabilities 396895000.00
currentDeferredRevenue 182861000.00
netDebt 1127903000.00
shortTermDebt 86750000.00
shortLongTermDebt 86750000.00
shortLongTermDebtTotal 1140759000.00
otherStockholderEquity 899076000.00
propertyPlantEquipment 529432000.00
totalCurrentAssets 160053000.00
netTangibleAssets -954404000.00
shortTermInvestments 0.00
netReceivables 97212000.00
longTermDebt 1054009000.00
inventory 0.00
accountsPayable 26171000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -89448000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 59000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -121820000.00
treasuryStock 0.00
nonCurrrentAssetsOther 32915000.00
nonCurrentAssetsTotal 2208279000.00
longTermDebtTotal 1054009000.00
nonCurrentLiabilitiesOther 52048000.00
nonCurrentLiabilitiesTotal 1283570000.00
capitalSurpluse 899076000.00
liabilitiesAndStockholdersEquity 2368332000.00
cashAndShortTermInvestments 12856000.00
propertyPlantAndEquipmentGross 529432000.00
propertyPlantAndEquipmentNet 529432000.00
commonStockSharesOutstanding 60594895.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
totalAssets 2150370000.00
intangibleAssets 389331000.00
otherCurrentAssets 46093000.00
totalLiab 1422762000.00
totalStockholderEquity 727608000.00
deferredLongTermLiab 167747000.00
otherCurrentLiab 90047000.00
commonStock 60000.00
retainedEarnings -216580000.00
otherLiab 211929000.00
goodWill 1147809000.00
otherAssets 30952000.00
cash 11539000.00
totalCurrentLiabilities 307558000.00
currentDeferredRevenue 157017000.00
netDebt 927672000.00
shortTermDebt 33550000.00
shortLongTermDebt 9550000.00
shortLongTermDebtTotal 939211000.00
otherStockholderEquity 983398000.00
propertyPlantEquipment 429736000.00
totalCurrentAssets 154927000.00
netTangibleAssets -809532000.00
shortTermInvestments 0.00
netReceivables 97295000.00
longTermDebt 905661000.00
inventory 0.00
accountsPayable 26944000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -39270000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 60000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -216580000.00
treasuryStock 0.00
nonCurrrentAssetsOther 28567000.00
nonCurrentAssetsTotal 1995443000.00
longTermDebtTotal 905661000.00
nonCurrentLiabilitiesOther 44182000.00
nonCurrentLiabilitiesTotal 1115204000.00
capitalSurpluse 983398000.00
liabilitiesAndStockholdersEquity 2150370000.00
cashAndShortTermInvestments 11539000.00
propertyPlantAndEquipmentGross 429736000.00
propertyPlantAndEquipmentNet 429736000.00
commonStockSharesOutstanding 62360778.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
totalAssets 2142670000.00
intangibleAssets 406249000.00
otherCurrentAssets 54380000.00
totalLiab 1391711000.00
totalStockholderEquity 750959000.00
deferredLongTermLiab 175666000.00
otherCurrentLiab 103641000.00
commonStock 62000.00
retainedEarnings -310507000.00
otherLiab 72031000.00
goodWill 1095738000.00
otherAssets 14984000.00
cash 87886000.00
totalCurrentLiabilities 279423000.00
currentDeferredRevenue 153448000.00
netDebt 833291000.00
shortTermDebt 9550000.00
shortLongTermDebt 9550000.00
shortLongTermDebtTotal 921177000.00
otherStockholderEquity 1083091000.00
propertyPlantEquipment 398947000.00
totalCurrentAssets 225332000.00
netTangibleAssets -751028000.00
shortTermInvestments 0.00
netReceivables 83066000.00
longTermDebt 911627000.00
inventory 0.00
accountsPayable 12784000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -21687000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 62000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -310507000.00
treasuryStock 0.00
nonCurrrentAssetsOther 16404000.00
deferredLongTermAssetCharges 580000.00
nonCurrentAssetsTotal 1917338000.00
longTermDebtTotal 911627000.00
nonCurrentLiabilitiesOther 23401000.00
nonCurrentLiabilitiesTotal 1112288000.00
capitalSurpluse 1083091000.00
liabilitiesAndStockholdersEquity 2142670000.00
cashAndShortTermInvestments 87886000.00
propertyPlantAndEquipmentGross 398947000.00
propertyPlantAndEquipmentNet 398947000.00
commonStockSharesOutstanding 67244172.00
2013-12-31
date 2013-12-31
filing_date 2014-03-25
currency_symbol USD
totalAssets 2102670000.00
intangibleAssets 435060000.00
otherCurrentAssets 56894000.00
totalLiab 1213533000.00
totalStockholderEquity 889137000.00
deferredLongTermLiab 5761000.00
otherCurrentLiab 100935000.00
commonStock 65000.00
retainedEarnings -382542000.00
otherLiab 62234000.00
goodWill 1096283000.00
otherAssets 15263000.00
cash 29585000.00
totalCurrentLiabilities 255088000.00
currentDeferredRevenue 139562000.00
netDebt 734638000.00
shortTermDebt 7900000.00
shortLongTermDebtTotal 764223000.00
otherStockholderEquity 1270198000.00
propertyPlantEquipment 390894000.00
totalCurrentAssets 165170000.00
shortTermInvestments 0.00
netReceivables 78691000.00
longTermDebt 756323000.00
inventory 0.00
accountsPayable 6691000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1416000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 65000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 15263000.00
nonCurrentAssetsTotal 1937500000.00
nonCurrentLiabilitiesTotal 958445000.00
liabilitiesAndStockholdersEquity 2102670000.00
cashAndShortTermInvestments 29585000.00
propertyPlantAndEquipmentGross 390894000.00
propertyPlantAndEquipmentNet 390894000.00
commonStockSharesOutstanding 64509036.00
2012-12-31
date 2012-12-31
filing_date 2013-03-26
currency_symbol USD
totalAssets 1913632000.00
intangibleAssets 432580000.00
otherCurrentAssets 39194000.00
totalLiab 2167519000.00
totalStockholderEquity -253887000.00
otherCurrentLiab 90888000.00
commonStock 6000.00
retainedEarnings -395165000.00
otherLiab 52388000.00
goodWill 993397000.00
otherAssets 11262000.00
cash 34109000.00
totalCurrentLiabilities 201893000.00
currentDeferredRevenue 102650000.00
netDebt 872534000.00
shortTermDebt 2036000.00
shortLongTermDebtTotal 906643000.00
otherStockholderEquity 150088000.00
propertyPlantEquipment 340376000.00
totalCurrentAssets 136017000.00
netReceivables 62714000.00
longTermDebt 904607000.00
accountsPayable 6319000.00
accumulatedOtherComprehensiveIncome -8816000.00
commonStockTotalEquity 6000.00
preferredStockTotalEquity 854101000.00
nonCurrrentAssetsOther 11262000.00
nonCurrentAssetsTotal 1777615000.00
nonCurrentLiabilitiesTotal 1965626000.00
liabilitiesAndStockholdersEquity 1913632000.00
cashAndShortTermInvestments 34109000.00
propertyPlantAndEquipmentGross 340376000.00
propertyPlantAndEquipmentNet 340376000.00
commonStockSharesOutstanding 64533873.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
totalAssets 1771164000.00
intangibleAssets 453069000.00
otherCurrentAssets 1176000.00
totalLiab 1977192000.00
totalStockholderEquity -206028000.00
otherCurrentLiab 85231000.00
commonStock 6000.00
retainedEarnings -318680000.00
otherLiab 44984000.00
goodWill 947371000.00
otherAssets 48000.00
cash 30448000.00
totalCurrentLiabilities 193672000.00
currentDeferredRevenue 95777000.00
netDebt 768809000.00
shortTermDebt 4814000.00
shortLongTermDebtTotal 799257000.00
otherStockholderEquity 126807000.00
propertyPlantEquipment 237157000.00
totalCurrentAssets 124205000.00
netReceivables 60656000.00
longTermDebt 794443000.00
inventory 31925000.00
accountsPayable 7850000.00
accumulatedOtherComprehensiveIncome -14161000.00
commonStockTotalEquity 6000.00
preferredStockTotalEquity 772422000.00
treasuryStock -125000.00
nonCurrrentAssetsOther 7500000.00
nonCurrentAssetsTotal 1646911000.00
nonCurrentLiabilitiesTotal 1783520000.00
liabilitiesAndStockholdersEquity 1771164000.00
cashAndShortTermInvestments 30448000.00
propertyPlantAndEquipmentGross 237157000.00
propertyPlantAndEquipmentNet 237157000.00
commonStockSharesOutstanding 6016733.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
totalAssets 1721692000.00
intangibleAssets 1363010000.00
otherCurrentAssets 38464000.00
totalLiab 1157492000.00
totalStockholderEquity 564200000.00
otherCurrentLiab 161894000.00
commonStock 12000.00
otherLiab 37918000.00
goodWill 887895000.00
otherAssets 7703000.00
cash 15438000.00
totalCurrentLiabilities 185863000.00
propertyPlantEquipment 219837000.00
longTermDebt 773304000.00
accountsPayable 1815000.00
preferredStockTotalEquity 699533000.00
treasuryStock -125000.00
commonStockSharesOutstanding 6006960.00
2009-12-31
date 2009-12-31
currency_symbol USD
commonStockSharesOutstanding 6000000.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
totalAssets 454513000.00
intangibleAssets 34299000.00
otherCurrentAssets 35170000.00
totalLiab 183872000.00
totalStockholderEquity 270641000.00
otherCurrentLiab 82153000.00
commonStock 283000.00
retainedEarnings 194561000.00
otherLiab 35716000.00
goodWill 152397000.00
otherAssets 11779000.00
cash 8954000.00
totalCurrentLiabilities 145942000.00
currentDeferredRevenue 1563000.00
netDebt -8809000.00
shortTermDebt 98000.00
shortLongTermDebtTotal 145000.00
otherStockholderEquity 64557000.00
propertyPlantEquipment 164892000.00
totalCurrentAssets 91146000.00
netReceivables 47022000.00
longTermDebt 47000.00
accountsPayable 62128000.00
accumulatedOtherComprehensiveIncome 11240000.00
commonStockTotalEquity 283000.00
treasuryStock -70479000.00
nonCurrrentAssetsOther 4410000.00
nonCurrentAssetsTotal 363367000.00
nonCurrentLiabilitiesTotal 37930000.00
liabilitiesAndStockholdersEquity 454513000.00
cashAndShortTermInvestments 8954000.00
propertyPlantAndEquipmentGross 164892000.00
propertyPlantAndEquipmentNet 164892000.00
commonStockSharesOutstanding 26925000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalAssets 409370000.00
intangibleAssets 38150000.00
otherCurrentAssets 33747000.00
totalLiab 185532000.00
totalStockholderEquity 223838000.00
otherCurrentLiab 92741000.00
commonStock 279000.00
retainedEarnings 155427000.00
otherLiab 31414000.00
goodWill 145070000.00
otherAssets 9332000.00
cash 7115000.00
totalCurrentLiabilities 151359000.00
currentDeferredRevenue 5507000.00
netDebt -2662000.00
shortTermDebt 4376000.00
shortLongTermDebtTotal 4453000.00
otherStockholderEquity 58586000.00
propertyPlantEquipment 137312000.00
totalCurrentAssets 79506000.00
netReceivables 38644000.00
longTermDebt 77000.00
accountsPayable 48735000.00
accumulatedOtherComprehensiveIncome 9546000.00
commonStockTotalEquity 279000.00
treasuryStock -65283000.00
nonCurrrentAssetsOther 3474000.00
nonCurrentAssetsTotal 329864000.00
nonCurrentLiabilitiesTotal 34173000.00
liabilitiesAndStockholdersEquity 409370000.00
cashAndShortTermInvestments 7115000.00
propertyPlantAndEquipmentGross 137312000.00
propertyPlantAndEquipmentNet 137312000.00
commonStockSharesOutstanding 27391000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
totalAssets 353699000.00
intangibleAssets 28720000.00
otherCurrentAssets 28707000.00
totalLiab 136520000.00
totalStockholderEquity 217179000.00
otherCurrentLiab 45745000.00
commonStock 274000.00
retainedEarnings 113704000.00
otherLiab 29530000.00
goodWill 120507000.00
otherAssets 8915000.00
cash 21650000.00
totalCurrentLiabilities 104111000.00
currentDeferredRevenue 3260000.00
netDebt -20338000.00
shortTermDebt 628000.00
shortLongTermDebtTotal 1312000.00
otherStockholderEquity 100046000.00
propertyPlantEquipment 116462000.00
totalCurrentAssets 79095000.00
netReceivables 28738000.00
longTermDebt 684000.00
accountsPayable 54478000.00
accumulatedOtherComprehensiveIncome 3155000.00
commonStockTotalEquity 274000.00
treasuryStock -11234000.00
nonCurrrentAssetsOther 2448000.00
nonCurrentAssetsTotal 274604000.00
nonCurrentLiabilitiesTotal 32409000.00
liabilitiesAndStockholdersEquity 353699000.00
cashAndShortTermInvestments 21650000.00
propertyPlantAndEquipmentGross 116462000.00
propertyPlantAndEquipmentNet 116462000.00
commonStockSharesOutstanding 28392000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
totalAssets 296605000.00
intangibleAssets 12747000.00
otherCurrentAssets 25954000.00
totalLiab 110361000.00
totalStockholderEquity 186244000.00
otherCurrentLiab 29781000.00
commonStock 268000.00
retainedEarnings 77003000.00
otherLiab 26251000.00
goodWill 72987000.00
otherAssets 3626000.00
cash 42472000.00
totalCurrentLiabilities 82789000.00
currentDeferredRevenue 274000.00
netDebt -40373000.00
shortTermDebt 778000.00
shortLongTermDebtTotal 2099000.00
otherStockholderEquity 100499000.00
propertyPlantEquipment 112637000.00
totalCurrentAssets 94608000.00
netReceivables 26182000.00
longTermDebt 1321000.00
accountsPayable 51956000.00
accumulatedOtherComprehensiveIncome 8474000.00
commonStockTotalEquity 268000.00
nonCurrrentAssetsOther 789000.00
nonCurrentAssetsTotal 201997000.00
nonCurrentLiabilitiesTotal 27572000.00
liabilitiesAndStockholdersEquity 296605000.00
cashAndShortTermInvestments 42472000.00
propertyPlantAndEquipmentGross 112637000.00
propertyPlantAndEquipmentNet 112637000.00
commonStockSharesOutstanding 27846000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
totalAssets 247065000.00
intangibleAssets 5679000.00
otherCurrentAssets 19217000.00
totalLiab 101559000.00
totalStockholderEquity 145506000.00
otherCurrentLiab 30275000.00
commonStock 131000.00
retainedEarnings 49675000.00
otherLiab 16245000.00
goodWill 55652000.00
otherAssets 6480000.00
cash 33899000.00
totalCurrentLiabilities 83322000.00
netDebt -31238000.00
shortTermDebt 669000.00
shortLongTermDebtTotal 2661000.00
otherStockholderEquity 91219000.00
propertyPlantEquipment 98201000.00
totalCurrentAssets 81053000.00
netReceivables 27937000.00
longTermDebt 1992000.00
accountsPayable 52378000.00
accumulatedOtherComprehensiveIncome 4481000.00
commonStockTotalEquity 131000.00
nonCurrrentAssetsOther 651000.00
nonCurrentAssetsTotal 166012000.00
nonCurrentLiabilitiesTotal 18237000.00
liabilitiesAndStockholdersEquity 247065000.00
cashAndShortTermInvestments 33899000.00
propertyPlantAndEquipmentGross 98201000.00
propertyPlantAndEquipmentNet 98201000.00
commonStockSharesOutstanding 26746000.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
totalAssets 201290000.00
intangibleAssets 39946000.00
otherCurrentAssets 14348000.00
totalLiab 91663000.00
totalStockholderEquity 109627000.00
otherCurrentLiab 23524000.00
commonStock 129000.00
retainedEarnings 29661000.00
otherLiab 17453000.00
goodWill 39242000.00
otherAssets 7767000.00
cash 28193000.00
totalCurrentLiabilities 73830000.00
currentDeferredRevenue 1309000.00
netDebt -27651000.00
shortTermDebt 162000.00
shortLongTermDebtTotal 542000.00
otherStockholderEquity 77952000.00
propertyPlantEquipment 88472000.00
totalCurrentAssets 65105000.00
netReceivables 22564000.00
longTermDebt 380000.00
accountsPayable 48835000.00
accumulatedOtherComprehensiveIncome 1885000.00
commonStockTotalEquity 129000.00
treasuryStock -7560000.00
nonCurrrentAssetsOther 536000.00
nonCurrentAssetsTotal 136185000.00
nonCurrentLiabilitiesTotal 17833000.00
liabilitiesAndStockholdersEquity 201290000.00
cashAndShortTermInvestments 28193000.00
propertyPlantAndEquipmentGross 88472000.00
propertyPlantAndEquipmentNet 88472000.00
commonStockSharesOutstanding 13025000.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
totalAssets 161018000.00
intangibleAssets 24375000.00
otherCurrentAssets 11737000.00
totalLiab 71601000.00
totalStockholderEquity 89417000.00
otherCurrentLiab 16834000.00
commonStock 128000.00
retainedEarnings 14342000.00
otherLiab 16170000.00
goodWill 23610000.00
otherAssets 7637000.00
cash 12770000.00
totalCurrentLiabilities 54792000.00
currentDeferredRevenue 1553000.00
netDebt -11880000.00
shortTermDebt 251000.00
shortLongTermDebtTotal 890000.00
otherStockholderEquity 74947000.00
propertyPlantEquipment 77761000.00
totalCurrentAssets 51245000.00
netReceivables 26738000.00
longTermDebt 639000.00
accountsPayable 36154000.00
accumulatedOtherComprehensiveIncome -104000.00
commonStockTotalEquity 128000.00
treasuryStock -7081000.00
nonCurrrentAssetsOther 580000.00
nonCurrentAssetsTotal 109773000.00
nonCurrentLiabilitiesTotal 16809000.00
liabilitiesAndStockholdersEquity 161018000.00
cashAndShortTermInvestments 12770000.00
propertyPlantAndEquipmentGross 77761000.00
propertyPlantAndEquipmentNet 77761000.00
commonStockSharesOutstanding 12798000.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
totalAssets 136895000.00
intangibleAssets 24256000.00
otherCurrentAssets 8805000.00
totalLiab 61612000.00
totalStockholderEquity 75283000.00
otherCurrentLiab 12592000.00
commonStock 126000.00
retainedEarnings 2815000.00
otherLiab 13573000.00
goodWill 23361000.00
otherAssets 6857000.00
cash 8599000.00
totalCurrentLiabilities 47614000.00
currentDeferredRevenue 540000.00
netDebt -1699000.00
shortTermDebt 6475000.00
shortLongTermDebtTotal 6900000.00
otherStockholderEquity 72342000.00
propertyPlantEquipment 64433000.00
totalCurrentAssets 41349000.00
netReceivables 23945000.00
longTermDebt 425000.00
accountsPayable 28007000.00
accumulatedOtherComprehensiveIncome 25000.00
commonStockTotalEquity 126000.00
treasuryStock -7081000.00
nonCurrrentAssetsOther 706000.00
nonCurrentAssetsTotal 95546000.00
nonCurrentLiabilitiesTotal 13998000.00
liabilitiesAndStockholdersEquity 136895000.00
cashAndShortTermInvestments 8599000.00
propertyPlantAndEquipmentGross 64433000.00
propertyPlantAndEquipmentNet 64433000.00
commonStockSharesOutstanding 12522000.00
1999-12-31
date 1999-12-31
filing_date 1999-12-31
currency_symbol USD
totalAssets 107073000.00
otherCurrentAssets 7217000.00
totalLiab 44787000.00
totalStockholderEquity 62286000.00
otherCurrentLiab 10516000.00
commonStock 123000.00
retainedEarnings -6397000.00
cash 12752000.00
totalCurrentLiabilities 34485000.00
currentDeferredRevenue 780000.00
netDebt -12065000.00
shortTermDebt 172000.00
shortLongTermDebtTotal 687000.00
otherStockholderEquity 68560000.00
totalCurrentAssets 37827000.00
netReceivables 17858000.00
accountsPayable 23017000.00
commonStockTotalEquity 123000.00
nonCurrrentAssetsOther 708000.00
nonCurrentAssetsTotal 69246000.00
nonCurrentLiabilitiesTotal 10302000.00
liabilitiesAndStockholdersEquity 107073000.00
cashAndShortTermInvestments 12752000.00
propertyPlantAndEquipmentGross 48437000.00
propertyPlantAndEquipmentNet 48437000.00
commonStockSharesOutstanding 12586000.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
totalAssets 91463000.00
otherCurrentAssets 6099000.00
totalLiab 38083000.00
totalStockholderEquity 53380000.00
otherCurrentLiab 8217000.00
commonStock 115000.00
retainedEarnings -14324000.00
cash 20439000.00
totalCurrentLiabilities 30043000.00
netDebt -19754000.00
shortTermDebt 67000.00
shortLongTermDebtTotal 685000.00
otherStockholderEquity 67589000.00
totalCurrentAssets 42083000.00
netReceivables 15545000.00
accountsPayable 21759000.00
commonStockTotalEquity 115000.00
nonCurrrentAssetsOther 1204000.00
nonCurrentAssetsTotal 49380000.00
nonCurrentLiabilitiesTotal 8040000.00
liabilitiesAndStockholdersEquity 91463000.00
cashAndShortTermInvestments 20439000.00
propertyPlantAndEquipmentGross 31482000.00
propertyPlantAndEquipmentNet 31482000.00
commonStockSharesOutstanding 12411000.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-06
currency_symbol USD
investments -23281000.00
totalCashFromFinancingActivities 26015000.00
netIncome 39979000.00
changeInCash -17287000.00
beginPeriodCashFlow 76406000.00
endPeriodCashFlow 59119000.00
totalCashFromOperatingActivities -19071000.00
depreciation 26503000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 330015000.00
capitalExpenditures 20093000
changeInWorkingCapital -97389000.00
stockBasedCompensation 7841000.00
otherNonCashItems 3433000.00
freeCashFlow -39164000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-08
currency_symbol USD
investments -50499000.00
changeToLiabilities 8757000.00
totalCashflowsFromInvestingActivities -50499000.00
netBorrowings -48500000.00
totalCashFromFinancingActivities -45509000.00
changeToOperatingActivities 9034000.00
netIncome 20594000.00
changeInCash 16505000.00
beginPeriodCashFlow 59901000.00
endPeriodCashFlow 76406000.00
totalCashFromOperatingActivities 112729000.00
depreciation 28919000.00
otherCashflowsFromInvestingActivities -30746000.00
changeToAccountReceivables 49073000.00
salePurchaseOfStock 3095000.00
otherCashflowsFromFinancingActivities 109991000.00
changeToNetincome 6766000.00
capitalExpenditures 20782000
changeReceivables 49073000.00
cashFlowsOtherOperating -1380000.00
cashAndCashEquivalentsChanges 16721000.00
changeInWorkingCapital 56450000.00
stockBasedCompensation 7463000.00
otherNonCashItems 2956000.00
freeCashFlow 91947000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-08
currency_symbol USD
investments -18229000.00
changeToLiabilities 41196000.00
totalCashflowsFromInvestingActivities -18229000.00
netBorrowings -43500000.00
totalCashFromFinancingActivities -40963000.00
changeToOperatingActivities 11990000.00
netIncome 8126000.00
changeInCash 8007000.00
beginPeriodCashFlow 51894000.00
endPeriodCashFlow 59901000.00
totalCashFromOperatingActivities 67313000.00
depreciation 27310000.00
otherCashflowsFromInvestingActivities -121000.00
changeToAccountReceivables -13271000.00
salePurchaseOfStock 4287000.00
otherCashflowsFromFinancingActivities -41250000.00
changeToNetincome 7731000.00
capitalExpenditures 19333000
changeReceivables -13271000.00
cashFlowsOtherOperating -3779000.00
cashAndCashEquivalentsChanges 8121000.00
changeInWorkingCapital 24146000.00
stockBasedCompensation 5850000.00
otherNonCashItems 2478000.00
freeCashFlow 47980000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-28
currency_symbol USD
investments -27110000.00
changeToLiabilities 19174000.00
totalCashflowsFromInvestingActivities -27110000.00
netBorrowings -33000000.00
totalCashFromFinancingActivities -31883000.00
changeToOperatingActivities -5470000.00
netIncome 18042000.00
changeInCash 47000.00
beginPeriodCashFlow 51847000.00
endPeriodCashFlow 51894000.00
totalCashFromOperatingActivities 57493000.00
depreciation 28184000.00
changeToAccountReceivables -21251000.00
salePurchaseOfStock 182570000.00
otherCashflowsFromFinancingActivities -223688000.00
changeToNetincome 18866000.00
capitalExpenditures 22237000
changeInWorkingCapital -9713000.00
stockBasedCompensation 6829000.00
otherNonCashItems 15586000.00
freeCashFlow 35256000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-08
currency_symbol USD
investments -1808000.00
changeToLiabilities 26364000.00
totalCashflowsFromInvestingActivities -227799000.00
netBorrowings 109000000.00
totalCashFromFinancingActivities -436000.00
changeToOperatingActivities -45264000.00
netIncome 18248000.00
changeInCash -224830000.00
beginPeriodCashFlow 276677000.00
endPeriodCashFlow 51847000.00
totalCashFromOperatingActivities 5208000.00
depreciation 27297000.00
otherCashflowsFromInvestingActivities -1326000.00
changeToAccountReceivables -21886000.00
salePurchaseOfStock -110016000.00
otherCashflowsFromFinancingActivities 113580000.00
changeToNetincome 5919000.00
capitalExpenditures 18526000
changeReceivables -21886000.00
cashFlowsOtherOperating -2056000.00
cashAndCashEquivalentsChanges -223027000.00
changeInWorkingCapital -46256000.00
stockBasedCompensation 7514000.00
otherNonCashItems 2345000.00
freeCashFlow -13318000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-05
currency_symbol USD
investments -13787000.00
changeToLiabilities -18261000.00
totalCashflowsFromInvestingActivities -13787000.00
netBorrowings -4000000.00
totalCashFromFinancingActivities -36890000.00
changeToOperatingActivities 17573000.00
netIncome 24945000.00
changeInCash 14925000.00
beginPeriodCashFlow 261752000.00
endPeriodCashFlow 276677000.00
totalCashFromOperatingActivities 67212000.00
depreciation 25085000.00
otherCashflowsFromInvestingActivities 3805000.00
changeToAccountReceivables 15363000.00
salePurchaseOfStock -32641000.00
otherCashflowsFromFinancingActivities -249000.00
changeToNetincome 8334000.00
capitalExpenditures 7651000
changeReceivables 15363000.00
cashFlowsOtherOperating 11746000.00
cashAndCashEquivalentsChanges 16535000.00
changeInWorkingCapital 8848000.00
stockBasedCompensation 7672000.00
otherNonCashItems 5307000.00
freeCashFlow 59561000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-06
currency_symbol USD
investments -9353000.00
changeToLiabilities -11209000.00
totalCashflowsFromInvestingActivities -9353000.00
netBorrowings -4000000.00
totalCashFromFinancingActivities -52129000.00
changeToOperatingActivities -1780000.00
netIncome 19406000.00
changeInCash -3529000.00
beginPeriodCashFlow 265281000.00
endPeriodCashFlow 261752000.00
totalCashFromOperatingActivities 58558000.00
depreciation 25576000.00
otherCashflowsFromInvestingActivities -147000.00
changeToInventory -10621000.00
changeToAccountReceivables 22892000.00
salePurchaseOfStock -39913000.00
otherCashflowsFromFinancingActivities -8216000.00
changeToNetincome 6631000.00
capitalExpenditures 11595000
changeReceivables 22892000.00
cashFlowsOtherOperating -4738000.00
cashAndCashEquivalentsChanges -2924000.00
changeInWorkingCapital 6945000.00
stockBasedCompensation 6096000.00
otherNonCashItems 159000.00
freeCashFlow 46963000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
investments -3530000.00
changeToLiabilities 45239000.00
totalCashflowsFromInvestingActivities -54663000.00
netBorrowings -26264000.00
totalCashFromFinancingActivities -141921000.00
changeToOperatingActivities 7938000.00
netIncome 17693000.00
changeInCash -155476000.00
beginPeriodCashFlow 420757000.00
endPeriodCashFlow 265281000.00
totalCashFromOperatingActivities 42006000.00
issuanceOfCapitalStock 0.00
depreciation 25972000.00
otherCashflowsFromInvestingActivities -34992000.00
dividendsPaid 1987103000.00
changeToInventory -23673000.00
changeToAccountReceivables -50460000.00
salePurchaseOfStock -111646000.00
otherCashflowsFromFinancingActivities 2945950000.00
changeToNetincome 9286000.00
capitalExpenditures 16152000
changeReceivables -50460000.00
cashFlowsOtherOperating -8341000.00
cashAndCashEquivalentsChanges -154578000.00
changeInWorkingCapital -20900000.00
stockBasedCompensation 6325000.00
otherNonCashItems 19485000.00
freeCashFlow 25854000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-05
currency_symbol USD
investments -2191000.00
changeToLiabilities 1534000.00
totalCashflowsFromInvestingActivities -25070000.00
netBorrowings -2688000.00
totalCashFromFinancingActivities -31369000.00
changeToOperatingActivities 29175000.00
netIncome 26819000.00
changeInCash -8362000.00
beginPeriodCashFlow 429119000.00
endPeriodCashFlow 420757000.00
totalCashFromOperatingActivities 49522000.00
issuanceOfCapitalStock 0.00
depreciation 27466000.00
otherCashflowsFromInvestingActivities -9482000.00
changeToAccountReceivables -19502000.00
salePurchaseOfStock -31838000.00
otherCashflowsFromFinancingActivities 3157000.00
changeToNetincome 7791000.00
capitalExpenditures 13047000
changeReceivables -19502000.00
cashFlowsOtherOperating 5414000.00
cashAndCashEquivalentsChanges -6917000.00
changeInWorkingCapital -12554000.00
stockBasedCompensation 5600000.00
otherNonCashItems 2856000.00
freeCashFlow 36475000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
investments -842000.00
changeToLiabilities -7518000.00
totalCashflowsFromInvestingActivities -15372000.00
netBorrowings -2687000.00
totalCashFromFinancingActivities -70639000.00
changeToOperatingActivities 8809000.00
netIncome 18815000.00
changeInCash -18717000.00
beginPeriodCashFlow 447836000.00
endPeriodCashFlow 429119000.00
totalCashFromOperatingActivities 67430000.00
depreciation 28110000.00
otherCashflowsFromInvestingActivities 1511000.00
changeToAccountReceivables 25332000.00
salePurchaseOfStock -70346000.00
otherCashflowsFromFinancingActivities 2394000.00
changeToNetincome 8528000.00
capitalExpenditures 14409000
changeReceivables 25332000.00
cashFlowsOtherOperating -1303000.00
cashAndCashEquivalentsChanges -18581000.00
changeInWorkingCapital 11977000.00
stockBasedCompensation 5829000.00
otherNonCashItems 1477000.00
freeCashFlow 53021000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-10
currency_symbol USD
investments 731000.00
changeToLiabilities 26868000.00
totalCashflowsFromInvestingActivities -22284000.00
netBorrowings -2688000.00
totalCashFromFinancingActivities 13899000.00
changeToOperatingActivities 28523000.00
netIncome 7132000.00
changeInCash 59371000.00
beginPeriodCashFlow 388465000.00
endPeriodCashFlow 447836000.00
totalCashFromOperatingActivities 68295000.00
depreciation 27282000.00
otherCashflowsFromInvestingActivities -5103000.00
changeToInventory -9219000.00
changeToAccountReceivables 10006000.00
salePurchaseOfStock 32658000.00
otherCashflowsFromFinancingActivities 16587000.00
changeToNetincome 5358000.00
capitalExpenditures 14054000
changeReceivables 10006000.00
cashFlowsOtherOperating -8351000.00
cashAndCashEquivalentsChanges 59910000.00
changeInWorkingCapital 28523000.00
stockBasedCompensation 5306000.00
otherNonCashItems -964000.00
freeCashFlow 54241000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-01
currency_symbol USD
investments -6878000.00
changeToLiabilities 31473000.00
totalCashflowsFromInvestingActivities -35368000.00
netBorrowings -2687000.00
totalCashFromFinancingActivities 5624000.00
changeToOperatingActivities -10972000.00
netIncome 2555000.00
changeInCash 12219000.00
beginPeriodCashFlow 376246000.00
endPeriodCashFlow 388465000.00
totalCashFromOperatingActivities 39719000.00
depreciation 28489000.00
otherCashflowsFromInvestingActivities 1756000.00
dividendsPaid 20902000.00
changeToInventory -31908000.00
changeToAccountReceivables -26085000.00
salePurchaseOfStock 32658000.00
otherCashflowsFromFinancingActivities -3427000.00
changeToNetincome -6388000.00
capitalExpenditures 28337000
changeReceivables -26085000.00
cashFlowsOtherOperating 6890000.00
cashAndCashEquivalentsChanges 9975000.00
changeInWorkingCapital 12278000.00
stockBasedCompensation 5858000.00
otherNonCashItems 11224000.00
freeCashFlow 11382000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-09
currency_symbol USD
investments 3000000.00
changeToLiabilities 490000.00
totalCashflowsFromInvestingActivities -20182000.00
netBorrowings -2688000.00
totalCashFromFinancingActivities 1902000.00
changeToOperatingActivities 12033000.00
netIncome -6654000.00
changeInCash 101507000.00
beginPeriodCashFlow 274739000.00
endPeriodCashFlow 376246000.00
totalCashFromOperatingActivities 118593000.00
depreciation 27293000.00
otherCashflowsFromInvestingActivities -1062000.00
changeToAccountReceivables 72064000.00
salePurchaseOfStock 5771000.00
otherCashflowsFromFinancingActivities 4719000.00
changeToNetincome 19624000.00
capitalExpenditures 19475000
changeReceivables 72064000.00
cashFlowsOtherOperating 5776000.00
cashAndCashEquivalentsChanges 100313000.00
changeInWorkingCapital 78330000.00
stockBasedCompensation 5700000.00
otherNonCashItems 2733000.00
freeCashFlow 99118000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-10
currency_symbol USD
investments -2064000.00
changeToLiabilities -4692000.00
totalCashflowsFromInvestingActivities -15311000.00
netBorrowings -5505000.00
totalCashFromFinancingActivities 247173000.00
changeToOperatingActivities 24943000.00
netIncome 359000.00
changeInCash 219334000.00
beginPeriodCashFlow 55405000.00
endPeriodCashFlow 274739000.00
totalCashFromOperatingActivities -12823000.00
depreciation 27659000.00
otherCashflowsFromInvestingActivities 2033000.00
changeToInventory 10739000.00
changeToAccountReceivables -50028000.00
salePurchaseOfStock 255162000.00
otherCashflowsFromFinancingActivities 249860000.00
changeToNetincome 18811000.00
capitalExpenditures 12382000
changeReceivables -50028000.00
cashFlowsOtherOperating -4932000.00
cashAndCashEquivalentsChanges 219039000.00
changeInWorkingCapital -61780000.00
stockBasedCompensation 5155000.00
otherNonCashItems 13519000.00
freeCashFlow -25205000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-11
currency_symbol USD
investments 3205000.00
changeToLiabilities 17726000.00
totalCashflowsFromInvestingActivities -12964000.00
netBorrowings -2688000.00
totalCashFromFinancingActivities -25703000.00
changeToOperatingActivities 4440000.00
netIncome 30732000.00
changeInCash 24213000.00
beginPeriodCashFlow 31192000.00
endPeriodCashFlow 55405000.00
totalCashFromOperatingActivities 64083000.00
depreciation 28221000.00
otherCashflowsFromInvestingActivities 925000.00
changeToInventory -11032000.00
changeToAccountReceivables -23421000.00
salePurchaseOfStock -32658000.00
otherCashflowsFromFinancingActivities 9643000.00
changeToNetincome 3514000.00
capitalExpenditures 12640000
changeReceivables -23421000.00
cashFlowsOtherOperating 7311000.00
cashAndCashEquivalentsChanges 25416000.00
changeInWorkingCapital 1616000.00
stockBasedCompensation 4283000.00
otherNonCashItems 4279000.00
freeCashFlow 51443000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-27
currency_symbol USD
investments -5018000.00
changeToLiabilities 13179000.00
totalCashflowsFromInvestingActivities -62206000.00
netBorrowings -2687000.00
totalCashFromFinancingActivities -21959000.00
changeToOperatingActivities 13603000.00
netIncome 47763000.00
changeInCash -25717000.00
beginPeriodCashFlow 56909000.00
endPeriodCashFlow 31192000.00
totalCashFromOperatingActivities 57923000.00
depreciation 27842000.00
otherCashflowsFromInvestingActivities -19835000.00
dividendsPaid 17607000.00
changeToInventory -6327000.00
changeToAccountReceivables -30507000.00
salePurchaseOfStock -19530000.00
otherCashflowsFromFinancingActivities -4795000.00
changeToNetincome -13254000.00
capitalExpenditures 34604000
changeReceivables -30507000.00
cashFlowsOtherOperating 10971000.00
cashAndCashEquivalentsChanges -26242000.00
changeInWorkingCapital -6576000.00
stockBasedCompensation 4944000.00
otherNonCashItems -621000.00
freeCashFlow 23319000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-06
currency_symbol USD
investments -5838000.00
changeToLiabilities 23979000.00
totalCashflowsFromInvestingActivities -35965000.00
netBorrowings -2688000.00
totalCashFromFinancingActivities -14791000.00
changeToOperatingActivities 782000.00
netIncome 41254000.00
changeInCash 30683000.00
beginPeriodCashFlow 26226000.00
endPeriodCashFlow 56909000.00
totalCashFromOperatingActivities 81819000.00
depreciation 27080000.00
otherCashflowsFromInvestingActivities -3786000.00
dividendsPaid 4127000.00
changeToAccountReceivables -6586000.00
salePurchaseOfStock -11333000.00
otherCashflowsFromFinancingActivities 3063000.00
changeToNetincome 5525000.00
capitalExpenditures 25146000
changeReceivables -6586000.00
cashFlowsOtherOperating -9433000.00
cashAndCashEquivalentsChanges 31063000.00
changeInWorkingCapital 7960000.00
stockBasedCompensation 4721000.00
otherNonCashItems 360000.00
freeCashFlow 56673000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-07
currency_symbol USD
investments -13000.00
changeToLiabilities 1937000.00
totalCashflowsFromInvestingActivities -30337000.00
netBorrowings -52395000.00
totalCashFromFinancingActivities -50115000.00
changeToOperatingActivities -3644000.00
netIncome 49327000.00
changeInCash 3012000.00
beginPeriodCashFlow 23214000.00
endPeriodCashFlow 26226000.00
totalCashFromOperatingActivities 83598000.00
depreciation 26885000.00
otherCashflowsFromInvestingActivities -6368000.00
changeToInventory -13535000.00
changeToAccountReceivables 18788000.00
salePurchaseOfStock -630000.00
otherCashflowsFromFinancingActivities -46798000.00
changeToNetincome 2603000.00
capitalExpenditures 23954000
changeReceivables 18788000.00
cashFlowsOtherOperating -15942000.00
cashAndCashEquivalentsChanges 3146000.00
changeInWorkingCapital 4783000.00
stockBasedCompensation 4512000.00
otherNonCashItems -1754000.00
freeCashFlow 59644000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-09
currency_symbol USD
investments -20011000.00
changeToLiabilities 261000.00
totalCashflowsFromInvestingActivities -60562000.00
netBorrowings -70838000.00
totalCashFromFinancingActivities -62263000.00
changeToOperatingActivities 4222000.00
netIncome 42042000.00
changeInCash -15264000.00
beginPeriodCashFlow 38478000.00
endPeriodCashFlow 23214000.00
totalCashFromOperatingActivities 107013000.00
depreciation 26462000.00
otherCashflowsFromInvestingActivities -16356000.00
dividendsPaid 60341000.00
changeToInventory 4222000.00
changeToAccountReceivables 2587000.00
salePurchaseOfStock -60000.00
otherCashflowsFromFinancingActivities -2779000.00
changeToNetincome 8362000.00
capitalExpenditures 21061000
changeReceivables 2587000.00
cashFlowsOtherOperating 27299000.00
cashAndCashEquivalentsChanges -15812000.00
changeInWorkingCapital 30147000.00
stockBasedCompensation 3106000.00
otherNonCashItems 1460000.00
freeCashFlow 85952000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-27
currency_symbol USD
investments -767000.00
changeToLiabilities -793000.00
totalCashflowsFromInvestingActivities -44250000.00
netBorrowings 21513000.00
totalCashFromFinancingActivities -15946000.00
changeToOperatingActivities 5678000.00
netIncome 46657000.00
changeInCash -4977000.00
beginPeriodCashFlow 43455000.00
endPeriodCashFlow 38478000.00
totalCashFromOperatingActivities 55051000.00
depreciation 25797000.00
otherCashflowsFromInvestingActivities -13541000.00
dividendsPaid 13764000.00
changeToInventory 2358000.00
changeToAccountReceivables -26170000.00
salePurchaseOfStock -40954000.00
otherCashflowsFromFinancingActivities 27440000.00
changeToNetincome 6353000.00
capitalExpenditures 28883000
changeReceivables -26170000.00
cashFlowsOtherOperating 2724000.00
exchangeRateChanges -633000.00
cashAndCashEquivalentsChanges -5248000.00
changeInWorkingCapital -19696000.00
stockBasedCompensation 3507000.00
otherNonCashItems 536000.00
freeCashFlow 26168000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-06
currency_symbol USD
investments -767000.00
changeToLiabilities 6210000.00
totalCashflowsFromInvestingActivities -24514000.00
netBorrowings -20988000.00
totalCashFromFinancingActivities -18484000.00
changeToOperatingActivities 568000.00
netIncome 33600000.00
changeInCash 20543000.00
beginPeriodCashFlow 22912000.00
endPeriodCashFlow 43455000.00
totalCashFromOperatingActivities 50999000.00
depreciation 25213000.00
otherCashflowsFromInvestingActivities -1120000.00
dividendsPaid 0.00
changeToInventory 568000.00
changeToAccountReceivables -14486000.00
salePurchaseOfStock 3232000.00
otherCashflowsFromFinancingActivities -15796000.00
changeToNetincome 3393000.00
capitalExpenditures 23394000
changeReceivables -14486000.00
cashFlowsOtherOperating -3413000.00
cashAndCashEquivalentsChanges 7471000.00
changeInWorkingCapital -11689000.00
stockBasedCompensation 3715000.00
otherNonCashItems 1532000.00
freeCashFlow 27605000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-07
currency_symbol USD
investments -767000.00
changeToLiabilities -23445000.00
totalCashflowsFromInvestingActivities -60296000.00
netBorrowings -20079000.00
totalCashFromFinancingActivities -20162000.00
changeToOperatingActivities 24173000.00
netIncome 40426000.00
changeInCash 2588000.00
beginPeriodCashFlow 20324000.00
endPeriodCashFlow 22912000.00
totalCashFromOperatingActivities 82947000.00
depreciation 25250000.00
otherCashflowsFromInvestingActivities -33908000.00
dividendsPaid 0.00
changeToInventory 24173000.00
changeToAccountReceivables 16149000.00
salePurchaseOfStock 3815000.00
otherCashflowsFromFinancingActivities -17475000.00
changeToNetincome 2400000.00
capitalExpenditures 26388000
changeReceivables 16149000.00
cashFlowsOtherOperating 21696000.00
exchangeRateChanges 99000.00
cashAndCashEquivalentsChanges 2588000.00
changeInWorkingCapital 14400000.00
stockBasedCompensation 3698000.00
otherNonCashItems 1030000.00
freeCashFlow 56559000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-07
currency_symbol USD
investments -767000.00
changeToLiabilities 48747000.00
totalCashflowsFromInvestingActivities -29483000.00
netBorrowings -388000.00
totalCashFromFinancingActivities -79601000.00
changeToOperatingActivities -16927000.00
netIncome 37298000.00
changeInCash -2903000.00
beginPeriodCashFlow 23227000.00
endPeriodCashFlow 20324000.00
totalCashFromOperatingActivities 105750000.00
depreciation 24683000.00
otherCashflowsFromInvestingActivities -16716000.00
dividendsPaid 10146000.00
changeToInventory -16927000.00
changeToAccountReceivables 10009000.00
salePurchaseOfStock -85725000.00
otherCashflowsFromFinancingActivities 14501000.00
changeToNetincome 2660000.00
capitalExpenditures 12767000
changeReceivables 10009000.00
cashFlowsOtherOperating -18112000.00
exchangeRateChanges 431000.00
cashAndCashEquivalentsChanges -2903000.00
changeInWorkingCapital 40644000.00
stockBasedCompensation 2891000.00
otherNonCashItems 724000.00
freeCashFlow 92983000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-28
currency_symbol USD
changeToLiabilities 6628000.00
totalCashflowsFromInvestingActivities -24725000.00
netBorrowings 58515000.00
totalCashFromFinancingActivities -28797000.00
changeToOperatingActivities -8334000.00
netIncome 51444000.00
changeInCash -19038000.00
beginPeriodCashFlow 42265000.00
endPeriodCashFlow 23227000.00
totalCashFromOperatingActivities 35061000.00
depreciation 24487000.00
otherCashflowsFromInvestingActivities 327000.00
dividendsPaid 47254000.00
changeToInventory 20382000.00
changeToAccountReceivables -21013000.00
salePurchaseOfStock -87260000.00
otherCashflowsFromFinancingActivities 90143000.00
changeToNetincome -32230000.00
capitalExpenditures 20767000
changeReceivables -21013000.00
cashFlowsOtherOperating 5292000.00
exchangeRateChanges -577000.00
cashAndCashEquivalentsChanges -19038000.00
changeInWorkingCapital -7367000.00
stockBasedCompensation 3295000.00
otherNonCashItems 1802000.00
freeCashFlow 14294000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-07
currency_symbol USD
changeToLiabilities 1826000.00
totalCashflowsFromInvestingActivities -21375000.00
netBorrowings -4187000.00
totalCashFromFinancingActivities -5189000.00
changeToOperatingActivities -17555000.00
netIncome 31105000.00
changeInCash 7928000.00
beginPeriodCashFlow 34337000.00
endPeriodCashFlow 42265000.00
totalCashFromOperatingActivities 33614000.00
depreciation 23685000.00
otherCashflowsFromInvestingActivities -500000.00
dividendsPaid 1858000.00
changeToInventory -5166000.00
changeToAccountReceivables -14108000.00
salePurchaseOfStock -1712000.00
otherCashflowsFromFinancingActivities 1010000.00
changeToNetincome 4387000.00
capitalExpenditures 20875000
changeReceivables -14108000.00
cashFlowsOtherOperating -13723000.00
exchangeRateChanges 878000.00
cashAndCashEquivalentsChanges 7928000.00
changeInWorkingCapital -26005000.00
stockBasedCompensation 3263000.00
otherNonCashItems 4720000.00
freeCashFlow 12739000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-07
currency_symbol USD
changeToLiabilities -14272000.00
totalCashflowsFromInvestingActivities -36348000.00
netBorrowings 50786000.00
totalCashFromFinancingActivities -12824000.00
changeToOperatingActivities -3061000.00
netIncome 33040000.00
changeInCash 12843000.00
beginPeriodCashFlow 21494000.00
endPeriodCashFlow 34337000.00
totalCashFromOperatingActivities 60924000.00
depreciation 23190000.00
otherCashflowsFromInvestingActivities -14047000.00
dividendsPaid 0.00
changeToInventory -4573000.00
changeToAccountReceivables 17279000.00
salePurchaseOfStock -66753000.00
otherCashflowsFromFinancingActivities 115029000.00
changeToNetincome 6000000.00
capitalExpenditures 22301000
changeReceivables 17279000.00
cashFlowsOtherOperating -4755000.00
exchangeRateChanges 1091000.00
cashAndCashEquivalentsChanges 12843000.00
changeInWorkingCapital -1748000.00
stockBasedCompensation 3137000.00
otherNonCashItems 1898000.00
freeCashFlow 38623000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-09
currency_symbol USD
changeToLiabilities 37900000.00
totalCashflowsFromInvestingActivities -22873000.00
netBorrowings -63788000.00
totalCashFromFinancingActivities -77054000.00
changeToOperatingActivities -2572000.00
netIncome 41374000.00
changeInCash 6861000.00
beginPeriodCashFlow 14633000.00
endPeriodCashFlow 21494000.00
totalCashFromOperatingActivities 106673000.00
depreciation 23414000.00
otherCashflowsFromInvestingActivities -2979000.00
dividendsPaid 12171000.00
changeToInventory -4057000.00
changeToAccountReceivables -847000.00
salePurchaseOfStock -6470000.00
otherCashflowsFromFinancingActivities 1070000.00
changeToNetincome 6965000.00
capitalExpenditures 19894000
changeReceivables -847000.00
cashFlowsOtherOperating -2572000.00
exchangeRateChanges 115000.00
cashAndCashEquivalentsChanges 6861000.00
changeInWorkingCapital 34481000.00
stockBasedCompensation 2377000.00
otherNonCashItems 2242000.00
freeCashFlow 86779000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-01
currency_symbol USD
changeToLiabilities 14848000.00
totalCashflowsFromInvestingActivities -230064000.00
netBorrowings 1111610000.00
totalCashFromFinancingActivities 176780000.00
changeToOperatingActivities 3088000.00
netIncome 17120000.00
changeInCash -6628000.00
beginPeriodCashFlow 19484000.00
endPeriodCashFlow 12856000.00
totalCashFromOperatingActivities 46567000.00
depreciation 23194000.00
otherCashflowsFromInvestingActivities -205196000.00
dividendsPaid 2157999000.00
changeToInventory 3658000.00
changeToAccountReceivables -14041000.00
salePurchaseOfStock -17115000.00
otherCashflowsFromFinancingActivities 3395753000.00
changeToNetincome 15424000.00
capitalExpenditures 23634000
changeReceivables -14041000.00
cashFlowsOtherOperating -8814000.00
exchangeRateChanges 89000.00
cashAndCashEquivalentsChanges -4851000.00
changeInWorkingCapital -2267000.00
stockBasedCompensation 3170000.00
otherNonCashItems 12742000.00
freeCashFlow 22933000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-07
currency_symbol USD
changeToLiabilities -6034000.00
totalCashflowsFromInvestingActivities -43121000.00
netBorrowings -1988000.00
totalCashFromFinancingActivities -465000.00
netIncome 22510000.00
changeInCash -25542000.00
beginPeriodCashFlow 45026000.00
endPeriodCashFlow 19484000.00
totalCashFromOperatingActivities 18071000.00
depreciation 20999000.00
otherCashflowsFromInvestingActivities -19948000.00
dividendsPaid 0.00
changeToInventory -9646000.00
changeToAccountReceivables -11168000.00
salePurchaseOfStock -781000.00
otherCashflowsFromFinancingActivities 2704000.00
changeToNetincome 2293000.00
capitalExpenditures 23173000
changeReceivables -11168000.00
cashFlowsOtherOperating -11487000.00
exchangeRateChanges -27000.00
cashAndCashEquivalentsChanges -25542000.00
changeInWorkingCapital -28689000.00
stockBasedCompensation 2830000.00
otherNonCashItems 2072000.00
freeCashFlow -5102000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-05
currency_symbol USD
changeToLiabilities -8226000.00
totalCashflowsFromInvestingActivities -16082000.00
netBorrowings 27213000.00
totalCashFromFinancingActivities -38738000.00
netIncome 30403000.00
changeInCash 4874000.00
beginPeriodCashFlow 40152000.00
endPeriodCashFlow 45026000.00
totalCashFromOperatingActivities 61085000.00
depreciation 20566000.00
otherCashflowsFromInvestingActivities 574000.00
dividendsPaid 32396000.00
changeToInventory 1094000.00
changeToAccountReceivables 12226000.00
salePurchaseOfStock -71511000.00
otherCashflowsFromFinancingActivities 67225000.00
changeToNetincome 1965000.00
capitalExpenditures 16656000
changeReceivables 12226000.00
cashFlowsOtherOperating 3191000.00
exchangeRateChanges -1391000.00
cashAndCashEquivalentsChanges 4874000.00
changeInWorkingCapital 7191000.00
stockBasedCompensation 3049000.00
otherNonCashItems 1188000.00
freeCashFlow 44429000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-06
currency_symbol USD
changeToLiabilities 16256000.00
totalCashflowsFromInvestingActivities -13570000.00
netBorrowings -27390000.00
totalCashFromFinancingActivities -43822000.00
netIncome 24727000.00
changeInCash 28613000.00
beginPeriodCashFlow 11539000.00
endPeriodCashFlow 40152000.00
totalCashFromOperatingActivities 85797000.00
depreciation 20525000.00
otherCashflowsFromInvestingActivities -2933000.00
dividendsPaid 22318000.00
changeToInventory 8601000.00
changeToAccountReceivables 12905000.00
salePurchaseOfStock -23385000.00
otherCashflowsFromFinancingActivities 918000.00
changeToNetincome 939000.00
capitalExpenditures 10637000
changeReceivables 12905000.00
cashFlowsOtherOperating 9502000.00
exchangeRateChanges 208000.00
cashAndCashEquivalentsChanges 28613000.00
changeInWorkingCapital 38663000.00
stockBasedCompensation 2597000.00
otherNonCashItems 1051000.00
freeCashFlow 75160000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
changeToLiabilities -6670000.00
totalCashflowsFromInvestingActivities -27303000.00
netBorrowings -4887000.00
totalCashFromFinancingActivities -10075000.00
changeToOperatingActivities 11025000.00
netIncome 23918000.00
changeInCash -9854000.00
beginPeriodCashFlow 21393000.00
endPeriodCashFlow 11539000.00
totalCashFromOperatingActivities 28817000.00
depreciation 20127000.00
otherCashflowsFromInvestingActivities -10933000.00
dividendsPaid 6088000.00
changeToInventory 12364000.00
changeToAccountReceivables -25048000.00
salePurchaseOfStock -10565000.00
otherCashflowsFromFinancingActivities 3018000.00
changeToNetincome 1520000.00
capitalExpenditures 16320000
changeReceivables -24728000.00
cashFlowsOtherOperating 12715000.00
exchangeRateChanges -269000.00
cashAndCashEquivalentsChanges -9854000.00
changeInWorkingCapital -13017000.00
stockBasedCompensation 2300000.00
otherNonCashItems 1510000.00
freeCashFlow 12497000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-09
currency_symbol USD
changeToLiabilities 977000.00
totalCashflowsFromInvestingActivities -63841000.00
netBorrowings 24112000.00
totalCashFromFinancingActivities -18095000.00
netIncome 20558000.00
changeInCash -55527000.00
beginPeriodCashFlow 76920000.00
endPeriodCashFlow 21393000.00
totalCashFromOperatingActivities 27244000.00
depreciation 19874000.00
otherCashflowsFromInvestingActivities -44226000.00
dividendsPaid 0.00
changeToInventory -12003000.00
changeToAccountReceivables -4567000.00
salePurchaseOfStock -44894000.00
otherCashflowsFromFinancingActivities 29187000.00
changeToNetincome 4313000.00
capitalExpenditures 19615000
changeReceivables -4567000.00
cashFlowsOtherOperating -14821000.00
exchangeRateChanges -835000.00
cashAndCashEquivalentsChanges -55527000.00
changeInWorkingCapital -18411000.00
stockBasedCompensation 2300000.00
otherNonCashItems 1833000.00
freeCashFlow 7629000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
changeToLiabilities 13471000.00
totalCashflowsFromInvestingActivities -46227000.00
netBorrowings -2387000.00
totalCashFromFinancingActivities -70431000.00
netIncome 26919000.00
changeInCash -46741000.00
beginPeriodCashFlow 123661000.00
endPeriodCashFlow 76920000.00
totalCashFromOperatingActivities 67757000.00
depreciation 19279000.00
otherCashflowsFromInvestingActivities -21338000.00
dividendsPaid 0.00
changeToInventory -2997000.00
changeToAccountReceivables 7775000.00
salePurchaseOfStock -71906000.00
otherCashflowsFromFinancingActivities 3862000.00
changeToNetincome 2689000.00
capitalExpenditures 24889000
changeReceivables 7775000.00
cashFlowsOtherOperating -3290000.00
exchangeRateChanges 2160000.00
cashAndCashEquivalentsChanges -46741000.00
changeInWorkingCapital 17956000.00
stockBasedCompensation 2300000.00
otherNonCashItems 1525000.00
freeCashFlow 42868000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
changeToLiabilities -6490000.00
totalCashflowsFromInvestingActivities -17983000.00
netBorrowings -2388000.00
totalCashFromFinancingActivities 8020000.00
netIncome 22532000.00
changeInCash 35775000.00
beginPeriodCashFlow 87886000.00
endPeriodCashFlow 123661000.00
totalCashFromOperatingActivities 47262000.00
depreciation 19386000.00
otherCashflowsFromInvestingActivities -1072000.00
dividendsPaid 4210000.00
changeToInventory -4267000.00
changeToAccountReceivables 8180000.00
salePurchaseOfStock -738000.00
otherCashflowsFromFinancingActivities 11492000.00
changeToNetincome 7881000.00
capitalExpenditures 16911000
changeReceivables 8180000.00
cashFlowsOtherOperating -5075000.00
exchangeRateChanges -1524000.00
cashAndCashEquivalentsChanges 35775000.00
changeInWorkingCapital -3385000.00
stockBasedCompensation 2300000.00
otherNonCashItems 2034000.00
freeCashFlow 30351000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
changeToLiabilities 38936000.00
totalCashflowsFromInvestingActivities -24556000.00
netBorrowings 159828000.00
totalCashFromFinancingActivities -48483000.00
changeToOperatingActivities 652000.00
netIncome 18894000.00
changeInCash -21122000.00
beginPeriodCashFlow 109008000.00
endPeriodCashFlow 87886000.00
totalCashFromOperatingActivities 52986000.00
depreciation 19115000.00
otherCashflowsFromInvestingActivities -6315000.00
dividendsPaid 152856000.00
changeToInventory 4727000.00
changeToAccountReceivables -18542000.00
salePurchaseOfStock -214344000.00
otherCashflowsFromFinancingActivities 307979000.00
changeToNetincome -10380000.00
capitalExpenditures 17856000
changeReceivables -18542000.00
cashFlowsOtherOperating 4170000.00
exchangeRateChanges -1069000.00
cashAndCashEquivalentsChanges -21122000.00
changeInWorkingCapital 22491000.00
stockBasedCompensation 1460000.00
otherNonCashItems 2270000.00
freeCashFlow 35130000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
changeToLiabilities -10738000.00
totalCashflowsFromInvestingActivities -17252000.00
netBorrowings -1975000.00
totalCashFromFinancingActivities -2088000.00
netIncome 15379000.00
changeInCash -3275000.00
beginPeriodCashFlow 112283000.00
endPeriodCashFlow 109008000.00
totalCashFromOperatingActivities 16942000.00
depreciation 19382000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -6144000.00
changeToAccountReceivables -6777000.00
salePurchaseOfStock -4154000.00
otherCashflowsFromFinancingActivities 4041000.00
changeToNetincome 2981000.00
capitalExpenditures 17252000
changeReceivables -6777000.00
cashFlowsOtherOperating -4038000.00
exchangeRateChanges -877000.00
cashAndCashEquivalentsChanges -3275000.00
changeInWorkingCapital -21553000.00
stockBasedCompensation 2039000.00
otherNonCashItems 1595000.00
freeCashFlow -310000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-08
currency_symbol USD
changeToLiabilities 7718000.00
totalCashflowsFromInvestingActivities -22077000.00
netBorrowings -1975000.00
totalCashFromFinancingActivities 5574000.00
netIncome 21714000.00
changeInCash 36549000.00
beginPeriodCashFlow 75734000.00
endPeriodCashFlow 112283000.00
totalCashFromOperatingActivities 52728000.00
depreciation 19335000.00
otherCashflowsFromInvestingActivities -5807000.00
dividendsPaid 0.00
changeToInventory 4173000.00
changeToAccountReceivables 1362000.00
salePurchaseOfStock 3963000.00
otherCashflowsFromFinancingActivities 7549000.00
changeToNetincome 2403000.00
capitalExpenditures 16270000
changeReceivables 1362000.00
cashFlowsOtherOperating -557000.00
exchangeRateChanges 324000.00
cashAndCashEquivalentsChanges 36549000.00
changeInWorkingCapital 8523000.00
stockBasedCompensation 2038000.00
otherNonCashItems 1189000.00
freeCashFlow 36458000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-09
currency_symbol USD
changeToLiabilities -11635000.00
totalCashflowsFromInvestingActivities -14116000.00
netBorrowings -1975000.00
totalCashFromFinancingActivities 8577000.00
netIncome 16048000.00
changeInCash 46149000.00
beginPeriodCashFlow 29585000.00
endPeriodCashFlow 75734000.00
totalCashFromOperatingActivities 51641000.00
depreciation 19615000.00
otherCashflowsFromInvestingActivities 315000.00
dividendsPaid 0.00
changeToInventory 3995000.00
changeToAccountReceivables 19353000.00
salePurchaseOfStock 8694000.00
otherCashflowsFromFinancingActivities 5843000.00
changeToNetincome 3358000.00
capitalExpenditures 14431000
changeReceivables 19353000.00
cashFlowsOtherOperating 4149000.00
exchangeRateChanges 47000.00
cashAndCashEquivalentsChanges 46149000.00
changeInWorkingCapital 11867000.00
stockBasedCompensation 2385000.00
otherNonCashItems 1814000.00
freeCashFlow 37210000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-25
currency_symbol USD
investments -2000000.00
changeToLiabilities 6085000.00
totalCashflowsFromInvestingActivities -20584000.00
netBorrowings -22575000.00
totalCashFromFinancingActivities -23267000.00
netIncome 23676000.00
changeInCash -5425000.00
beginPeriodCashFlow 35010000.00
endPeriodCashFlow 29585000.00
totalCashFromOperatingActivities 38214000.00
depreciation 17486000.00
otherCashflowsFromInvestingActivities -4319000.00
dividendsPaid 0.00
changeToInventory 2344000.00
changeToAccountReceivables -22435000.00
salePurchaseOfStock -1769000.00
otherCashflowsFromFinancingActivities 202612000.00
changeToNetincome -12371000.00
capitalExpenditures 14161000
changeReceivables -22435000.00
cashFlowsOtherOperating 23010000.00
exchangeRateChanges 211000.00
cashAndCashEquivalentsChanges -5425000.00
changeInWorkingCapital 6660000.00
stockBasedCompensation 1164000.00
otherNonCashItems 3005000.00
freeCashFlow 24053000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-07
currency_symbol USD
changeToLiabilities -12235000.00
totalCashflowsFromInvestingActivities -76673000.00
netBorrowings 18625000.00
totalCashFromFinancingActivities 24682000.00
netIncome 14942000.00
changeInCash -27989000.00
beginPeriodCashFlow 62999000.00
endPeriodCashFlow 35010000.00
totalCashFromOperatingActivities 23039000.00
depreciation 19466000.00
otherCashflowsFromInvestingActivities -61091000.00
dividendsPaid 0.00
changeToInventory -2867000.00
changeToAccountReceivables 3286000.00
salePurchaseOfStock 4003000.00
otherCashflowsFromFinancingActivities 26657000.00
changeToNetincome 1117000.00
capitalExpenditures 15497000
changeReceivables 3286000.00
cashFlowsOtherOperating -3537000.00
exchangeRateChanges 963000.00
cashAndCashEquivalentsChanges -27989000.00
changeInWorkingCapital -12486000.00
stockBasedCompensation 1223000.00
otherNonCashItems -42000.00
freeCashFlow 7542000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-09
currency_symbol USD
changeToLiabilities 3834000.00
totalCashflowsFromInvestingActivities -81683000.00
netBorrowings -1975000.00
totalCashFromFinancingActivities 2076000.00
netIncome 24507000.00
changeInCash -33736000.00
beginPeriodCashFlow 96735000.00
endPeriodCashFlow 62999000.00
totalCashFromOperatingActivities 46156000.00
depreciation 18908000.00
otherCashflowsFromInvestingActivities -64213000.00
dividendsPaid 0.00
changeToInventory -3661000.00
changeToAccountReceivables 2676000.00
salePurchaseOfStock 2996000.00
otherCashflowsFromFinancingActivities 4051000.00
changeToNetincome 2345000.00
capitalExpenditures 17470000
changeReceivables 2676000.00
cashFlowsOtherOperating -6114000.00
exchangeRateChanges -285000.00
cashAndCashEquivalentsChanges -33736000.00
changeInWorkingCapital 396000.00
stockBasedCompensation 1685000.00
otherNonCashItems 159000.00
freeCashFlow 28686000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-10
currency_symbol USD
changeToLiabilities 21797000.00
totalCashflowsFromInvestingActivities -22192000.00
netBorrowings 767385000.00
totalCashFromFinancingActivities 33269000.00
netIncome -50781000.00
changeInCash 62626000.00
beginPeriodCashFlow 34109000.00
endPeriodCashFlow 96735000.00
totalCashFromOperatingActivities 52270000.00
depreciation 16948000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -14595000.00
changeToAccountReceivables 5015000.00
salePurchaseOfStock 236616000.00
otherCashflowsFromFinancingActivities -199700000.00
changeToNetincome 72729000.00
capitalExpenditures 22192000
changeReceivables 5015000.00
cashFlowsOtherOperating -13438000.00
exchangeRateChanges -721000.00
cashAndCashEquivalentsChanges 62626000.00
changeInWorkingCapital 13374000.00
stockBasedCompensation 6620000.00
otherNonCashItems 66179000.00
freeCashFlow 30078000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-26
currency_symbol USD
changeToLiabilities 7428000.00
totalCashFromFinancingActivities -212000.00
netIncome 4227000.00
changeInCash -10948000.00
beginPeriodCashFlow 45057000.00
endPeriodCashFlow 34109000.00
totalCashFromOperatingActivities 14333000.00
depreciation 16138000.00
dividendsPaid 5140000.00
changeToInventory -4499000.00
changeToAccountReceivables -14739000.00
salePurchaseOfStock 5140000.00
otherCashflowsFromFinancingActivities -2115000.00
capitalExpenditures 21295000
changeInWorkingCapital -17740000.00
stockBasedCompensation 896000.00
otherNonCashItems 7944000.00
freeCashFlow -6962000.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol USD
changeToLiabilities 9663000.00
totalCashFromFinancingActivities -337000.00
netIncome 2606000.00
changeInCash -17707000.00
beginPeriodCashFlow 62764000.00
endPeriodCashFlow 45057000.00
totalCashFromOperatingActivities 2206000.00
depreciation 12593000.00
changeToInventory -5391000.00
changeToAccountReceivables 471000.00
otherCashflowsFromFinancingActivities -125000.00
capitalExpenditures 20103000
changeInWorkingCapital -23368000.00
stockBasedCompensation 901000.00
otherNonCashItems 11077000.00
freeCashFlow -17897000.00
2012-06-30
date 2012-06-30
filing_date 2012-06-30
currency_symbol USD
totalCashFromFinancingActivities 82108000.00
netIncome -1914000.00
changeInCash 11213000.00
beginPeriodCashFlow 51551000.00
endPeriodCashFlow 62764000.00
totalCashFromOperatingActivities 52328000.00
depreciation 16548000.00
changeToInventory 11621000.00
changeToAccountReceivables 58000.00
otherCashflowsFromFinancingActivities 82321000.00
capitalExpenditures 14768000
changeInWorkingCapital 26220000.00
stockBasedCompensation 15574000.00
otherNonCashItems 6253000.00
freeCashFlow 37560000.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
currency_symbol USD
totalCashFromFinancingActivities -4354000.00
netIncome 3590000.00
changeInCash 21103000.00
beginPeriodCashFlow 30448000.00
endPeriodCashFlow 51551000.00
totalCashFromOperatingActivities 38115000.00
depreciation 16069000.00
changeToInventory 546000.00
changeToAccountReceivables 12630000.00
salePurchaseOfStock -5140000.00
otherCashflowsFromFinancingActivities 5621000.00
capitalExpenditures 12920000
changeInWorkingCapital 15046000.00
stockBasedCompensation 225000.00
otherNonCashItems 6142000.00
freeCashFlow 25195000.00
2011-12-31
date 2011-12-31
currency_symbol USD
changeToLiabilities 16271000.00
netIncome 4759000.00
endPeriodCashFlow 30448000.00
totalCashFromOperatingActivities 133570000.00
capitalExpenditures 42517000
2010-12-31
date 2010-12-31
currency_symbol USD
changeToLiabilities 4068000.00
beginPeriodCashFlow 11319000.00
totalCashFromOperatingActivities 70119000.00
capitalExpenditures 39522000
2008-03-31
date 2008-03-31
filing_date 2008-03-31
currency_symbol USD
changeToLiabilities 6817000.00
totalCashFromFinancingActivities -8520000.00
netIncome 6567000.00
changeInCash 2365000.00
beginPeriodCashFlow 8954000.00
endPeriodCashFlow 11319000.00
totalCashFromOperatingActivities 26834000.00
depreciation 6231000.00
changeToAccountReceivables 534000.00
otherCashflowsFromFinancingActivities 429000.00
capitalExpenditures 5360000
changeInWorkingCapital 12611000.00
otherNonCashItems 790000.00
freeCashFlow 21474000.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
changeToLiabilities 11412000.00
totalCashFromFinancingActivities 770000.00
netIncome 5190000.00
changeInCash 3068000.00
beginPeriodCashFlow 5886000.00
endPeriodCashFlow 8954000.00
totalCashFromOperatingActivities 13311000.00
depreciation 6369000.00
otherCashflowsFromInvestingActivities 8000.00
otherCashflowsFromFinancingActivities 735000.00
changeToNetincome 696000.00
capitalExpenditures 11069000
changeInWorkingCapital 1632000.00
otherNonCashItems 702000.00
freeCashFlow 2242000.00
2007-09-30
date 2007-09-30
filing_date 2007-09-30
currency_symbol USD
changeToLiabilities 13237000.00
totalCashFromFinancingActivities -933000.00
netIncome 10185000.00
changeInCash 20000.00
beginPeriodCashFlow 5866000.00
endPeriodCashFlow 5886000.00
totalCashFromOperatingActivities 15018000.00
depreciation 5926000.00
otherCashflowsFromInvestingActivities 33000.00
otherCashflowsFromFinancingActivities 18572000.00
capitalExpenditures 10913000
changeInWorkingCapital -1070000.00
otherNonCashItems 977000.00
freeCashFlow 4105000.00
2007-06-30
date 2007-06-30
filing_date 2007-06-30
currency_symbol USD
changeToLiabilities 10221000.00
totalCashFromFinancingActivities -1628000.00
netIncome 12543000.00
changeInCash -3436000.00
beginPeriodCashFlow 9302000.00
endPeriodCashFlow 5866000.00
totalCashFromOperatingActivities 17435000.00
depreciation 5882000.00
otherCashflowsFromFinancingActivities 359000.00
changeToNetincome 2885000.00
capitalExpenditures 13561000
changeInWorkingCapital 449000.00
otherNonCashItems 973000.00
freeCashFlow 3874000.00
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol USD
changeToLiabilities 8167000.00
totalCashFromFinancingActivities -23392000.00
netIncome 11216000.00
changeInCash 2187000.00
beginPeriodCashFlow 7115000.00
endPeriodCashFlow 9302000.00
totalCashFromOperatingActivities 31870000.00
depreciation 5562000.00
salePurchaseOfStock -5196000.00
otherCashflowsFromFinancingActivities 786000.00
capitalExpenditures 6304000
changeInWorkingCapital 15007000.00
otherNonCashItems 738000.00
freeCashFlow 25566000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
changeToLiabilities 1671000.00
totalCashFromFinancingActivities 10217000.00
netIncome 10959000.00
changeInCash -514000.00
beginPeriodCashFlow 7629000.00
endPeriodCashFlow 7115000.00
totalCashFromOperatingActivities 4335000.00
depreciation 5361000.00
dividendsPaid 15000000.00
salePurchaseOfStock -6718000.00
otherCashflowsFromFinancingActivities 30814000.00
changeToNetincome 2683000.00
capitalExpenditures 9102000
changeInWorkingCapital -13648000.00
otherNonCashItems 677000.00
freeCashFlow -4767000.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
changeToLiabilities 6166000.00
totalCashFromFinancingActivities 14378000.00
netIncome 9899000.00
changeInCash -7245000.00
beginPeriodCashFlow 14874000.00
endPeriodCashFlow 7629000.00
totalCashFromOperatingActivities 6642000.00
depreciation 4835000.00
dividendsPaid 20000000.00
salePurchaseOfStock -7350000.00
otherCashflowsFromFinancingActivities 40654000.00
changeToNetincome 4237000.00
capitalExpenditures 9312000
changeInWorkingCapital -9527000.00
otherNonCashItems 694000.00
freeCashFlow -2670000.00
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol USD
totalCashFromFinancingActivities -15371000.00
netIncome 10875000.00
changeInCash -8354000.00
beginPeriodCashFlow 23228000.00
endPeriodCashFlow 14874000.00
totalCashFromOperatingActivities 13749000.00
depreciation 4495000.00
salePurchaseOfStock -16958000.00
otherCashflowsFromFinancingActivities 514000.00
changeToNetincome 6876000.00
capitalExpenditures 7124000
changeInWorkingCapital 240000.00
otherNonCashItems 698000.00
freeCashFlow 6625000.00
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
changeToLiabilities 3562000.00
totalCashFromFinancingActivities -20701000.00
netIncome 9990000.00
changeInCash 1578000.00
beginPeriodCashFlow 21650000.00
endPeriodCashFlow 23228000.00
totalCashFromOperatingActivities 29938000.00
depreciation 4165000.00
salePurchaseOfStock -23023000.00
otherCashflowsFromFinancingActivities 628000.00
changeToNetincome 1323000.00
capitalExpenditures 7177000
changeInWorkingCapital 14116000.00
otherNonCashItems 572000.00
freeCashFlow 22761000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
changeToLiabilities 1792000.00
totalCashFromFinancingActivities -11026000.00
netIncome 9843000.00
changeInCash -8694000.00
beginPeriodCashFlow 30344000.00
endPeriodCashFlow 21650000.00
totalCashFromOperatingActivities 1272000.00
depreciation 4133000.00
otherCashflowsFromFinancingActivities -11234000.00
changeToNetincome 4825000.00
capitalExpenditures 5805000
changeInWorkingCapital -11739000.00
otherNonCashItems 3920000.00
freeCashFlow -4533000.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
changeToLiabilities 6880000.00
totalCashFromFinancingActivities 1392000.00
netIncome 9022000.00
changeInCash -51825000.00
beginPeriodCashFlow 82169000.00
endPeriodCashFlow 30344000.00
totalCashFromOperatingActivities 648000.00
depreciation 3590000.00
otherCashflowsFromFinancingActivities -53838000.00
capitalExpenditures 4308000
changeInWorkingCapital -13410000.00
otherNonCashItems 552000.00
freeCashFlow -3660000.00
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
changeToLiabilities 12673000.00
totalCashFromFinancingActivities 2778000.00
netIncome 9477000.00
changeInCash 26770000.00
beginPeriodCashFlow 55399000.00
endPeriodCashFlow 82169000.00
totalCashFromOperatingActivities 27283000.00
depreciation 3454000.00
otherCashflowsFromFinancingActivities -3034000.00
changeToNetincome 4254000.00
capitalExpenditures 3034000
changeInWorkingCapital 14621000.00
otherNonCashItems 1253000.00
freeCashFlow 24249000.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
changeToLiabilities 6470000.00
totalCashFromFinancingActivities 1310000.00
netIncome 8359000.00
changeInCash 12927000.00
beginPeriodCashFlow 42472000.00
endPeriodCashFlow 55399000.00
totalCashFromOperatingActivities 20916000.00
depreciation 3333000.00
otherCashflowsFromFinancingActivities -9214000.00
changeToNetincome 1895000.00
capitalExpenditures 2452000
changeInWorkingCapital 8037000.00
otherNonCashItems 927000.00
freeCashFlow 18464000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
totalCashFromFinancingActivities 1296000.00
netIncome 7568000.00
changeInCash 189000.00
beginPeriodCashFlow 42283000.00
endPeriodCashFlow 42472000.00
totalCashFromOperatingActivities 5572000.00
depreciation 3251000.00
changeToAccountReceivables 2166000.00
otherCashflowsFromFinancingActivities 29000.00
capitalExpenditures 5224000
changeInWorkingCapital -3140000.00
otherNonCashItems -1994000.00
freeCashFlow 348000.00
2004-09-30
date 2004-09-30
filing_date 2004-09-30
currency_symbol USD
changeToLiabilities 3429000.00
totalCashFromFinancingActivities 897000.00
netIncome 6739000.00
changeInCash -3028000.00
beginPeriodCashFlow 45311000.00
endPeriodCashFlow 42283000.00
totalCashFromOperatingActivities 1329000.00
depreciation 3172000.00
otherCashflowsFromFinancingActivities -29000.00
changeToNetincome 2068000.00
capitalExpenditures 3447000
changeInWorkingCapital -9584000.00
otherNonCashItems 357000.00
freeCashFlow -2118000.00
2004-06-30
date 2004-06-30
filing_date 2004-06-30
currency_symbol USD
changeToLiabilities 10738000.00
totalCashFromFinancingActivities 1231000.00
netIncome 6918000.00
changeInCash -1173000.00
beginPeriodCashFlow 46484000.00
endPeriodCashFlow 45311000.00
totalCashFromOperatingActivities 15770000.00
depreciation 3050000.00
changeToAccountReceivables 2588000.00
otherCashflowsFromFinancingActivities -18007000.00
capitalExpenditures 1027000
changeInWorkingCapital 6543000.00
otherNonCashItems -741000.00
freeCashFlow 14743000.00
2004-03-31
date 2004-03-31
filing_date 2004-03-31
currency_symbol USD
totalCashFromFinancingActivities 1529000.00
netIncome 6103000.00
changeInCash 12585000.00
beginPeriodCashFlow 33899000.00
endPeriodCashFlow 46484000.00
totalCashFromOperatingActivities 14604000.00
depreciation 2884000.00
changeToAccountReceivables 4315000.00
otherCashflowsFromFinancingActivities -3559000.00
changeToNetincome 513000.00
capitalExpenditures 3272000
changeInWorkingCapital 4593000.00
otherNonCashItems 1024000.00
freeCashFlow 11332000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
changeToLiabilities 3886000.00
totalCashFromFinancingActivities 1446000.00
netIncome 5314000.00
changeInCash 1620000.00
beginPeriodCashFlow 32279000.00
endPeriodCashFlow 33899000.00
totalCashFromOperatingActivities 8536000.00
depreciation 3024000.00
otherCashflowsFromFinancingActivities 13000.00
capitalExpenditures 2263000
changeInWorkingCapital -3701000.00
otherNonCashItems 3899000.00
freeCashFlow 6273000.00
2003-09-30
date 2003-09-30
filing_date 2003-09-30
currency_symbol USD
changeToLiabilities 1990000.00
totalCashFromFinancingActivities 3822000.00
netIncome 5045000.00
changeInCash -6189000.00
beginPeriodCashFlow 38468000.00
endPeriodCashFlow 32279000.00
totalCashFromOperatingActivities 6512000.00
depreciation 2767000.00
otherCashflowsFromFinancingActivities 619000.00
capitalExpenditures 6191000
changeInWorkingCapital -1314000.00
otherNonCashItems 14000.00
freeCashFlow 321000.00
2003-06-30
date 2003-06-30
filing_date 2003-06-30
currency_symbol USD
changeToLiabilities 5572000.00
totalCashFromFinancingActivities 3448000.00
netIncome 5127000.00
changeInCash 15612000.00
beginPeriodCashFlow 22856000.00
endPeriodCashFlow 38468000.00
totalCashFromOperatingActivities 17331000.00
depreciation 2619000.00
otherCashflowsFromFinancingActivities 1175000.00
capitalExpenditures 5544000
changeInWorkingCapital 9161000.00
otherNonCashItems 424000.00
freeCashFlow 11787000.00
2003-03-31
date 2003-03-31
filing_date 2003-03-31
currency_symbol USD
totalCashFromFinancingActivities 1339000.00
netIncome 4528000.00
changeInCash -5337000.00
beginPeriodCashFlow 28193000.00
endPeriodCashFlow 22856000.00
totalCashFromOperatingActivities -1631000.00
depreciation 2618000.00
otherCashflowsFromFinancingActivities 699000.00
capitalExpenditures 5052000
changeInWorkingCapital -8789000.00
otherNonCashItems 12000.00
freeCashFlow -6683000.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
changeToLiabilities 10866000.00
totalCashFromFinancingActivities -1041000.00
netIncome 3893000.00
changeInCash 22205000.00
beginPeriodCashFlow 5988000.00
endPeriodCashFlow 28193000.00
totalCashFromOperatingActivities 26697000.00
depreciation 2756000.00
changeToAccountReceivables 5290000.00
otherCashflowsFromFinancingActivities -3608000.00
capitalExpenditures 5078000
changeInWorkingCapital 14948000.00
otherNonCashItems 5100000.00
freeCashFlow 21619000.00
2002-09-30
date 2002-09-30
filing_date 2002-09-30
currency_symbol USD
changeToLiabilities 2885000.00
totalCashFromFinancingActivities 224000.00
netIncome 3749000.00
changeInCash -5264000.00
beginPeriodCashFlow 11252000.00
endPeriodCashFlow 5988000.00
totalCashFromOperatingActivities -3670000.00
depreciation 2475000.00
otherCashflowsFromFinancingActivities 2071000.00
capitalExpenditures 3074000
changeInWorkingCapital -9927000.00
otherNonCashItems 33000.00
freeCashFlow -6744000.00
2002-06-30
date 2002-06-30
filing_date 2002-06-30
currency_symbol USD
changeToLiabilities 6338000.00
totalCashFromFinancingActivities 1076000.00
netIncome 3959000.00
changeInCash -4138000.00
beginPeriodCashFlow 15390000.00
endPeriodCashFlow 11252000.00
totalCashFromOperatingActivities 17167000.00
depreciation 2308000.00
changeToAccountReceivables 1736000.00
otherCashflowsFromFinancingActivities -22503000.00
capitalExpenditures 5105000
changeInWorkingCapital 10900000.00
freeCashFlow 12062000.00
2002-03-31
date 2002-03-31
filing_date 2002-03-31
currency_symbol USD
totalCashFromFinancingActivities 513000.00
netIncome 3718000.00
changeInCash 2620000.00
beginPeriodCashFlow 12770000.00
endPeriodCashFlow 15390000.00
totalCashFromOperatingActivities 5880000.00
depreciation 2221000.00
changeToAccountReceivables 262000.00
otherCashflowsFromFinancingActivities -3769000.00
capitalExpenditures 3769000
changeInWorkingCapital -59000.00
freeCashFlow 2111000.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
changeToLiabilities 7972000.00
totalCashFromFinancingActivities -3332000.00
netIncome 2987000.00
changeInCash 3671000.00
beginPeriodCashFlow 9099000.00
endPeriodCashFlow 12770000.00
totalCashFromOperatingActivities 13803000.00
depreciation 2687000.00
otherCashflowsFromFinancingActivities -3500000.00
changeToNetincome 1013000.00
capitalExpenditures 6555000
changeInWorkingCapital 10392000.00
otherNonCashItems -2263000.00
freeCashFlow 7248000.00
2001-09-30
date 2001-09-30
filing_date 2001-09-30
currency_symbol USD
totalCashFromFinancingActivities 3718000.00
netIncome 2787000.00
changeInCash 1011000.00
beginPeriodCashFlow 8088000.00
endPeriodCashFlow 9099000.00
totalCashFromOperatingActivities 1826000.00
depreciation 2383000.00
otherCashflowsFromFinancingActivities 3500000.00
changeToNetincome 202000.00
capitalExpenditures 4821000
changeInWorkingCapital -3344000.00
freeCashFlow -2995000.00
2001-06-30
date 2001-06-30
filing_date 2001-06-30
currency_symbol USD
changeToLiabilities 1914000.00
totalCashFromFinancingActivities -1358000.00
netIncome 2964000.00
changeInCash 1239000.00
beginPeriodCashFlow 6849000.00
endPeriodCashFlow 8088000.00
totalCashFromOperatingActivities 8841000.00
depreciation 2429000.00
changeToAccountReceivables 596000.00
otherCashflowsFromFinancingActivities 1000000.00
capitalExpenditures 5048000
changeInWorkingCapital 3448000.00
freeCashFlow 3793000.00
2001-03-31
date 2001-03-31
filing_date 2001-03-31
currency_symbol USD
totalCashFromFinancingActivities -3762000.00
netIncome 2789000.00
changeInCash -1750000.00
beginPeriodCashFlow 8599000.00
endPeriodCashFlow 6849000.00
totalCashFromOperatingActivities 6616000.00
depreciation 2282000.00
otherCashflowsFromFinancingActivities 500000.00
changeToNetincome 44000.00
capitalExpenditures 4581000
changeInWorkingCapital 1545000.00
freeCashFlow 2035000.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
changeToLiabilities 3864000.00
totalCashFromFinancingActivities 348000.00
netIncome 2141000.00
changeInCash 3359000.00
beginPeriodCashFlow 5240000.00
endPeriodCashFlow 8599000.00
totalCashFromOperatingActivities 10171000.00
depreciation 2291000.00
otherCashflowsFromFinancingActivities 5364000.00
changeToNetincome 851000.00
capitalExpenditures 6491000
changeInWorkingCapital 7267000.00
otherNonCashItems -1528000.00
freeCashFlow 3680000.00
2000-09-30
date 2000-09-30
filing_date 2000-09-30
currency_symbol USD
totalCashFromFinancingActivities 6769000.00
netIncome 2260000.00
changeInCash -2189000.00
beginPeriodCashFlow 7429000.00
endPeriodCashFlow 5240000.00
totalCashFromOperatingActivities -5232000.00
depreciation 1886000.00
otherCashflowsFromFinancingActivities 10674000.00
capitalExpenditures 3930000
changeInWorkingCapital -9391000.00
otherNonCashItems 13000.00
freeCashFlow -9162000.00
2000-06-30
date 2000-06-30
filing_date 2000-06-30
currency_symbol USD
changeToLiabilities 1936000.00
totalCashFromFinancingActivities 36000.00
netIncome 2499000.00
changeInCash -3102000.00
beginPeriodCashFlow 10531000.00
endPeriodCashFlow 7429000.00
totalCashFromOperatingActivities 8817000.00
depreciation 1760000.00
otherCashflowsFromFinancingActivities -11955000.00
capitalExpenditures 4494000
changeInWorkingCapital 6947000.00
otherNonCashItems -2389000.00
freeCashFlow 4323000.00
2000-03-31
date 2000-03-31
filing_date 2000-03-31
currency_symbol USD
totalCashFromFinancingActivities 57000.00
netIncome 2312000.00
changeInCash -2221000.00
beginPeriodCashFlow 12752000.00
endPeriodCashFlow 10531000.00
totalCashFromOperatingActivities 3197000.00
depreciation 1588000.00
otherCashflowsFromFinancingActivities -5475000.00
capitalExpenditures 4762000
changeInWorkingCapital -3106000.00
otherNonCashItems 2403000.00
freeCashFlow -1565000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-28
currency_symbol USD
investments -278049000.00
changeToLiabilities -17939000.00
totalCashflowsFromInvestingActivities -278049000.00
netBorrowings 68000000.00
totalCashFromFinancingActivities -121338000.00
changeToOperatingActivities -8911000.00
netIncome 80641000.00
changeInCash -213387000.00
beginPeriodCashFlow 265281000.00
endPeriodCashFlow 51894000.00
totalCashFromOperatingActivities 188471000.00
issuanceOfCapitalStock 0.00
depreciation 106142000.00
otherCashflowsFromInvestingActivities -5917000.00
changeToAccountReceivables -4882000.00
salePurchaseOfStock -182570000.00
otherCashflowsFromFinancingActivities 63997000.00
changeToNetincome 39750000.00
capitalExpenditures 60009000
changeInWorkingCapital -40176000.00
stockBasedCompensation 28111000.00
otherNonCashItems 23397000.00
freeCashFlow 128462000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
investments -5832000.00
changeToLiabilities 61589000.00
totalCashflowsFromInvestingActivities -117389000.00
netBorrowings -42390000.00
totalCashFromFinancingActivities -230030000.00
changeToOperatingActivities 7046000.00
netIncome 70459000.00
changeInCash -123184000.00
beginPeriodCashFlow 388465000.00
endPeriodCashFlow 265281000.00
totalCashFromOperatingActivities 227253000.00
issuanceOfCapitalStock 0.00
depreciation 108830000.00
otherCashflowsFromInvestingActivities -48066000.00
changeToInventory -6238000.00
changeToAccountReceivables -34624000.00
salePurchaseOfStock -213830000.00
otherCashflowsFromFinancingActivities -8137000.00
changeToNetincome 40918000.00
capitalExpenditures 57662000
changeReceivables -34624000.00
cashFlowsOtherOperating -12581000.00
cashAndCashEquivalentsChanges -120166000.00
changeInWorkingCapital 7046000.00
stockBasedCompensation 23060000.00
otherNonCashItems 22854000.00
freeCashFlow 169591000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-01
currency_symbol USD
investments -2737000.00
changeToLiabilities 44997000.00
totalCashflowsFromInvestingActivities -83825000.00
netBorrowings -13568000.00
totalCashFromFinancingActivities 228996000.00
changeToOperatingActivities 30444000.00
netIncome 26992000.00
changeInCash 357273000.00
beginPeriodCashFlow 31192000.00
endPeriodCashFlow 388465000.00
totalCashFromOperatingActivities 209572000.00
issuanceOfCapitalStock 249790000.00
depreciation 111662000.00
otherCashflowsFromInvestingActivities 3652000.00
dividendsPaid 38843000.00
changeToInventory 10819000.00
changeToAccountReceivables -27470000.00
salePurchaseOfStock -32658000.00
otherCashflowsFromFinancingActivities 61457000.00
changeToNetincome 35561000.00
capitalExpenditures 72834000
changeReceivables -27470000.00
cashFlowsOtherOperating 15045000.00
cashAndCashEquivalentsChanges 354743000.00
changeInWorkingCapital 30444000.00
stockBasedCompensation 20996000.00
otherNonCashItems 31755000.00
freeCashFlow 136738000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-27
currency_symbol USD
investments -30880000.00
changeToLiabilities 39356000.00
totalCashflowsFromInvestingActivities -189070000.00
netBorrowings -128608000.00
totalCashFromFinancingActivities -149128000.00
changeToOperatingActivities 14963000.00
netIncome 180386000.00
changeInCash -7286000.00
beginPeriodCashFlow 38478000.00
endPeriodCashFlow 31192000.00
totalCashFromOperatingActivities 330353000.00
depreciation 108269000.00
otherCashflowsFromInvestingActivities -46345000.00
changeToInventory 8200000.00
changeToAccountReceivables -15718000.00
salePurchaseOfStock -31553000.00
otherCashflowsFromFinancingActivities -106825000.00
changeToNetincome 3236000.00
capitalExpenditures 104765000
changeReceivables -15718000.00
cashFlowsOtherOperating 12895000.00
cashAndCashEquivalentsChanges -7845000.00
changeInWorkingCapital 36314000.00
stockBasedCompensation 17283000.00
otherNonCashItems -555000.00
freeCashFlow 225588000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-27
currency_symbol USD
investments -767000.00
changeToLiabilities 30719000.00
totalCashflowsFromInvestingActivities -158543000.00
netBorrowings -19942000.00
totalCashFromFinancingActivities -134193000.00
changeToOperatingActivities 13492000.00
netIncome 157981000.00
changeInCash 1908000.00
beginPeriodCashFlow 36570000.00
endPeriodCashFlow 38478000.00
totalCashFromOperatingActivities 294747000.00
issuanceOfCapitalStock 4457000.00
depreciation 100943000.00
otherCashflowsFromInvestingActivities -65285000.00
dividendsPaid 9576000.00
changeToInventory 10172000.00
changeToAccountReceivables -14498000.00
salePurchaseOfStock -126679000.00
otherCashflowsFromFinancingActivities 8355000.00
changeToNetincome 14806000.00
capitalExpenditures 91432000
changeReceivables -14498000.00
cashFlowsOtherOperating 2895000.00
exchangeRateChanges -103000.00
cashAndCashEquivalentsChanges 1908000.00
changeInWorkingCapital 23659000.00
stockBasedCompensation 13811000.00
otherNonCashItems 3822000.00
freeCashFlow 203315000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-28
currency_symbol USD
investments -105321000.00
changeToLiabilities 32082000.00
totalCashflowsFromInvestingActivities -105321000.00
netBorrowings 41326000.00
totalCashFromFinancingActivities -123864000.00
changeToOperatingActivities 3587000.00
netIncome 156963000.00
changeInCash 8594000.00
beginPeriodCashFlow 14633000.00
endPeriodCashFlow 23227000.00
totalCashFromOperatingActivities 236272000.00
depreciation 94776000.00
otherCashflowsFromInvestingActivities -17199000.00
dividendsPaid 73725000.00
changeToInventory 2822000.00
changeToAccountReceivables -18689000.00
salePurchaseOfStock -162195000.00
otherCashflowsFromFinancingActivities 115756000.00
changeToNetincome -14878000.00
capitalExpenditures 83837000
changeReceivables -18689000.00
cashFlowsOtherOperating -15758000.00
exchangeRateChanges 1507000.00
cashAndCashEquivalentsChanges 8594000.00
changeInWorkingCapital -639000.00
stockBasedCompensation 12072000.00
otherNonCashItems 10662000.00
freeCashFlow 152435000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-01
currency_symbol USD
investments -302837000.00
changeToLiabilities 16844000.00
totalCashflowsFromInvestingActivities -302837000.00
netBorrowings 1109445000.00
totalCashFromFinancingActivities 93755000.00
changeToOperatingActivities 3008000.00
netIncome 94760000.00
changeInCash 1317000.00
beginPeriodCashFlow 11539000.00
endPeriodCashFlow 12856000.00
totalCashFromOperatingActivities 211520000.00
depreciation 85284000.00
otherCashflowsFromInvestingActivities -227503000.00
dividendsPaid 1129288000.00
changeToInventory 3707000.00
changeToAccountReceivables -78000.00
salePurchaseOfStock -112792000.00
otherCashflowsFromFinancingActivities 1339316000.00
changeToNetincome 20621000.00
capitalExpenditures 74100000
changeReceivables -78000.00
cashFlowsOtherOperating -7608000.00
exchangeRateChanges -1121000.00
cashAndCashEquivalentsChanges 3094000.00
changeInWorkingCapital 14898000.00
stockBasedCompensation 11646000.00
otherNonCashItems 17053000.00
freeCashFlow 137420000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
investments -767000.00
changeToLiabilities 1288000.00
totalCashflowsFromInvestingActivities -155354000.00
netBorrowings 14450000.00
totalCashFromFinancingActivities -90581000.00
changeToOperatingActivities 11025000.00
netIncome 93927000.00
changeInCash -76347000.00
beginPeriodCashFlow 87886000.00
endPeriodCashFlow 11539000.00
totalCashFromOperatingActivities 171080000.00
depreciation 78666000.00
otherCashflowsFromInvestingActivities -77569000.00
dividendsPaid 33811000.00
changeToInventory -6903000.00
changeToAccountReceivables -13660000.00
salePurchaseOfStock -128103000.00
otherCashflowsFromFinancingActivities 77019000.00
changeToNetincome 16403000.00
capitalExpenditures 77735000
changeReceivables -13340000.00
cashFlowsOtherOperating -10471000.00
exchangeRateChanges -468000.00
cashAndCashEquivalentsChanges -76347000.00
changeInWorkingCapital -16857000.00
stockBasedCompensation 9200000.00
otherNonCashItems 6902000.00
freeCashFlow 93345000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
changeToLiabilities 24281000.00
totalCashflowsFromInvestingActivities -78001000.00
netBorrowings 153903000.00
totalCashFromFinancingActivities -36420000.00
changeToOperatingActivities 652000.00
netIncome 72035000.00
changeInCash 58301000.00
beginPeriodCashFlow 29585000.00
endPeriodCashFlow 87886000.00
totalCashFromOperatingActivities 174297000.00
depreciation 77447000.00
otherCashflowsFromInvestingActivities -11807000.00
dividendsPaid 179225000.00
changeToInventory 3606000.00
changeToAccountReceivables -4604000.00
salePurchaseOfStock -221577000.00
otherCashflowsFromFinancingActivities 367573000.00
changeToNetincome -1638000.00
capitalExpenditures 65809000
changeReceivables -4604000.00
cashFlowsOtherOperating 3724000.00
exchangeRateChanges -1575000.00
cashAndCashEquivalentsChanges 58301000.00
changeInWorkingCapital 21328000.00
stockBasedCompensation 7922000.00
otherNonCashItems 6868000.00
freeCashFlow 108488000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-25
currency_symbol USD
investments -2000000.00
changeToLiabilities 19481000.00
totalCashflowsFromInvestingActivities -201132000.00
netBorrowings 761460000.00
totalCashFromFinancingActivities 36760000.00
netIncome 12344000.00
changeInCash -4524000.00
beginPeriodCashFlow 34109000.00
endPeriodCashFlow 29585000.00
totalCashFromOperatingActivities 159679000.00
depreciation 72808000.00
otherCashflowsFromInvestingActivities -129623000.00
dividendsPaid 0.00
changeToInventory -18779000.00
changeToAccountReceivables -11458000.00
salePurchaseOfStock 241846000.00
otherCashflowsFromFinancingActivities -190284000.00
changeToNetincome 63820000.00
capitalExpenditures 69320000
changeReceivables -11458000.00
cashFlowsOtherOperating -79000.00
exchangeRateChanges 168000.00
cashAndCashEquivalentsChanges -4524000.00
changeInWorkingCapital 7944000.00
stockBasedCompensation 10692000.00
otherNonCashItems 69301000.00
freeCashFlow 90359000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-26
currency_symbol USD
changeToLiabilities 7428000.00
totalCashFromFinancingActivities 77205000.00
netIncome 8509000.00
changeInCash 3661000.00
beginPeriodCashFlow 30448000.00
endPeriodCashFlow 34109000.00
totalCashFromOperatingActivities 106982000.00
depreciation 61348000.00
dividendsPaid 85346000.00
changeToInventory -218000.00
changeToAccountReceivables -1580000.00
salePurchaseOfStock -5140000.00
otherCashflowsFromFinancingActivities 171048000.00
capitalExpenditures 69086000
changeInWorkingCapital 158000.00
stockBasedCompensation 17596000.00
otherNonCashItems 31416000.00
freeCashFlow 37896000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
changeToLiabilities 16271000.00
totalCashFromFinancingActivities -23281000.00
netIncome 4762000.00
changeInCash 15010000.00
beginPeriodCashFlow 15438000.00
endPeriodCashFlow 30448000.00
totalCashFromOperatingActivities 133570000.00
depreciation 55451000.00
changeToInventory 28028000.00
changeToAccountReceivables -1487000.00
otherCashflowsFromFinancingActivities 152000.00
capitalExpenditures 42517000
changeInWorkingCapital 50749000.00
stockBasedCompensation 1158000.00
otherNonCashItems 27322000.00
freeCashFlow 91053000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
changeToLiabilities 4068000.00
totalCashFromFinancingActivities -23497000.00
netIncome -9994000.00
changeInCash 1078000.00
beginPeriodCashFlow 14360000.00
endPeriodCashFlow 15438000.00
totalCashFromOperatingActivities 70119000.00
depreciation 53320000.00
changeToInventory 11801000.00
changeToAccountReceivables -6968000.00
salePurchaseOfStock -111000.00
otherCashflowsFromFinancingActivities 312000.00
capitalExpenditures 39522000
changeInWorkingCapital 11702000.00
stockBasedCompensation 2354000.00
otherNonCashItems 26307000.00
freeCashFlow 30597000.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
changeToLiabilities 11412000.00
totalCashFromFinancingActivities -25183000.00
netIncome 39134000.00
changeInCash 1839000.00
beginPeriodCashFlow 7115000.00
endPeriodCashFlow 8954000.00
totalCashFromOperatingActivities 77634000.00
depreciation 23739000.00
otherCashflowsFromInvestingActivities 8000.00
salePurchaseOfStock -5196000.00
otherCashflowsFromFinancingActivities -19958000.00
changeToNetincome 696000.00
capitalExpenditures 41847000
changeInWorkingCapital 16018000.00
otherNonCashItems 3390000.00
freeCashFlow 35787000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
changeToLiabilities 1671000.00
totalCashFromFinancingActivities -11477000.00
netIncome 41723000.00
changeInCash -14535000.00
beginPeriodCashFlow 21650000.00
endPeriodCashFlow 7115000.00
totalCashFromOperatingActivities 54664000.00
depreciation 18856000.00
dividendsPaid 35000000.00
salePurchaseOfStock -54049000.00
otherCashflowsFromFinancingActivities 72610000.00
changeToNetincome 2683000.00
capitalExpenditures 32715000
changeInWorkingCapital -8819000.00
otherNonCashItems 2641000.00
freeCashFlow 21949000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
changeToLiabilities 1792000.00
totalCashFromFinancingActivities -5546000.00
netIncome 36701000.00
changeInCash -20822000.00
beginPeriodCashFlow 42472000.00
endPeriodCashFlow 21650000.00
totalCashFromOperatingActivities 50119000.00
depreciation 14510000.00
salePurchaseOfStock -11234000.00
otherCashflowsFromFinancingActivities -64917000.00
changeToNetincome 4825000.00
capitalExpenditures 15599000
changeInWorkingCapital -2491000.00
otherNonCashItems 6652000.00
freeCashFlow 34520000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
totalCashFromFinancingActivities 4953000.00
netIncome 27328000.00
changeInCash 8573000.00
beginPeriodCashFlow 33899000.00
endPeriodCashFlow 42472000.00
totalCashFromOperatingActivities 37275000.00
depreciation 12357000.00
changeToAccountReceivables 2166000.00
otherCashflowsFromFinancingActivities -33873000.00
capitalExpenditures 12970000
changeInWorkingCapital -1588000.00
otherNonCashItems 165000.00
freeCashFlow 24305000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
changeToLiabilities 3886000.00
totalCashFromFinancingActivities 10055000.00
netIncome 20014000.00
changeInCash 5706000.00
beginPeriodCashFlow 28193000.00
endPeriodCashFlow 33899000.00
totalCashFromOperatingActivities 30748000.00
depreciation 11028000.00
otherCashflowsFromFinancingActivities 2506000.00
capitalExpenditures 19050000
changeInWorkingCapital -4643000.00
otherNonCashItems 4845000.00
freeCashFlow 11698000.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
changeToLiabilities 10866000.00
totalCashFromFinancingActivities 772000.00
netIncome 15319000.00
changeInCash 15423000.00
beginPeriodCashFlow 12770000.00
endPeriodCashFlow 28193000.00
totalCashFromOperatingActivities 46074000.00
depreciation 9760000.00
changeToAccountReceivables 5290000.00
salePurchaseOfStock -479000.00
otherCashflowsFromFinancingActivities 2550000.00
capitalExpenditures 17026000
changeInWorkingCapital 15862000.00
otherNonCashItems 7322000.00
freeCashFlow 29048000.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
changeToLiabilities 7972000.00
totalCashFromFinancingActivities -4734000.00
netIncome 11527000.00
changeInCash 4171000.00
beginPeriodCashFlow 8599000.00
endPeriodCashFlow 12770000.00
totalCashFromOperatingActivities 31086000.00
depreciation 9781000.00
otherCashflowsFromFinancingActivities 1500000.00
changeToNetincome 1013000.00
capitalExpenditures 21005000
changeInWorkingCapital 12041000.00
otherNonCashItems 184000.00
freeCashFlow 10081000.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
changeToLiabilities 3864000.00
totalCashFromFinancingActivities 7210000.00
netIncome 9212000.00
changeInCash -4153000.00
beginPeriodCashFlow 12752000.00
endPeriodCashFlow 8599000.00
totalCashFromOperatingActivities 16953000.00
depreciation 7525000.00
otherCashflowsFromFinancingActivities 16038000.00
changeToNetincome 851000.00
capitalExpenditures 19677000
changeInWorkingCapital 1717000.00
otherNonCashItems 789000.00
freeCashFlow -2724000.00
1999-12-31
date 1999-12-31
filing_date 1999-12-31
currency_symbol USD
totalCashFromFinancingActivities -2517000.00
netIncome 7927000.00
changeInCash -7687000.00
beginPeriodCashFlow 20439000.00
endPeriodCashFlow 12752000.00
totalCashFromOperatingActivities 15228000.00
depreciation 4912000.00
salePurchaseOfStock -7081000.00
otherCashflowsFromFinancingActivities -20398000.00
capitalExpenditures 18059000
changeInWorkingCapital 4073000.00
otherNonCashItems 230000.00
freeCashFlow -2831000.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
totalCashFromFinancingActivities 3079000.00
netIncome 474000.00
changeInCash -4945000.00
beginPeriodCashFlow 25384000.00
endPeriodCashFlow 20439000.00
totalCashFromOperatingActivities 9202000.00
depreciation 3923000.00
salePurchaseOfStock -1134000.00
otherCashflowsFromFinancingActivities -17226000.00
capitalExpenditures 13339000
changeInWorkingCapital 4814000.00
otherNonCashItems 1248000.00
freeCashFlow -4137000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-06
currency_symbol USD
incomeBeforeTax 54602000.00
netIncome 39979000.00
sellingGeneralAdministrative 83253000.00
grossProfit 157645000.00
reconciledDepreciation 26503000.00
ebit 66824000.00
ebitda 93327000.00
depreciationAndAmortization 26503000.00
operatingIncome 66824000.00
otherOperatingExpenses 578963000.00
interestExpense 12222000.00
taxProvision 14623000.00
netInterestIncome -12222000.00
incomeTaxExpense 14623000.00
totalRevenue 645787000.00
totalOperatingExpenses 90821000.00
costOfRevenue 488142000.00
totalOtherIncomeExpenseNet -12222000.00
netIncomeFromContinuingOps 39979000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-08
currency_symbol USD
incomeBeforeTax 33313000.00
netIncome 20594000.00
sellingGeneralAdministrative 81899000.00
grossProfit 136563000.00
reconciledDepreciation 28919000.00
ebit 45532000.00
ebitda 74451000.00
depreciationAndAmortization 28919000.00
operatingIncome 45532000.00
otherOperatingExpenses 557684000.00
interestExpense 12219000.00
taxProvision 12719000.00
netInterestIncome -12219000.00
incomeTaxExpense 12719000.00
totalRevenue 603216000.00
totalOperatingExpenses 91031000.00
costOfRevenue 466653000.00
totalOtherIncomeExpenseNet -12219000.00
netIncomeFromContinuingOps 20594000.00
netIncomeApplicableToCommonShares 20594000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-08
currency_symbol USD
incomeBeforeTax 17729000.00
netIncome 8126000.00
sellingGeneralAdministrative 82771000.00
grossProfit 121614000.00
reconciledDepreciation 27310000.00
ebit 30645000.00
ebitda 57955000.00
depreciationAndAmortization 27310000.00
operatingIncome 30645000.00
otherOperatingExpenses 522961000.00
interestExpense 12916000.00
taxProvision 9603000.00
netInterestIncome -12916000.00
incomeTaxExpense 9603000.00
totalRevenue 553606000.00
totalOperatingExpenses 90969000.00
costOfRevenue 431992000.00
totalOtherIncomeExpenseNet -12916000.00
netIncomeFromContinuingOps 8126000.00
netIncomeApplicableToCommonShares 8126000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-28
currency_symbol USD
incomeBeforeTax 26759000.00
netIncome 18042000.00
sellingGeneralAdministrative 62925000.00
grossProfit 111260000.00
reconciledDepreciation 28184000.00
ebit 39550000.00
ebitda 67734000.00
depreciationAndAmortization 28184000.00
operatingIncome 39550000.00
otherOperatingExpenses 489972000.00
interestExpense 12791000.00
taxProvision 8717000.00
netInterestIncome -12791000.00
incomeTaxExpense 8717000.00
totalRevenue 529522000.00
totalOperatingExpenses 71710000.00
costOfRevenue 418262000.00
totalOtherIncomeExpenseNet -12791000.00
netIncomeFromContinuingOps 18042000.00
netIncomeApplicableToCommonShares 17964000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-08
currency_symbol USD
incomeBeforeTax 27342000.00
netIncome 18248000.00
sellingGeneralAdministrative 80812000.00
grossProfit 128809000.00
reconciledDepreciation 27297000.00
ebit 39049000.00
ebitda 66346000.00
depreciationAndAmortization 27297000.00
operatingIncome 39049000.00
otherOperatingExpenses 501166000.00
interestExpense 11707000.00
taxProvision 9094000.00
netInterestIncome -11707000.00
incomeTaxExpense 9094000.00
totalRevenue 540215000.00
totalOperatingExpenses 89760000.00
costOfRevenue 411406000.00
totalOtherIncomeExpenseNet -11707000.00
netIncomeFromContinuingOps 18248000.00
netIncomeApplicableToCommonShares 18248000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-05
currency_symbol USD
incomeBeforeTax 33963000.00
netIncome 24945000.00
sellingGeneralAdministrative 73673000.00
grossProfit 128525000.00
reconciledDepreciation 25085000.00
ebit 47822000.00
ebitda 72907000.00
depreciationAndAmortization 25085000.00
nonOperatingIncomeNetOther -5917000.00
operatingIncome 47822000.00
otherOperatingExpenses 442519000.00
interestExpense 7942000.00
taxProvision 9018000.00
netInterestIncome -7942000.00
incomeTaxExpense 9018000.00
totalRevenue 490341000.00
totalOperatingExpenses 80703000.00
costOfRevenue 361816000.00
totalOtherIncomeExpenseNet -5917000.00
netIncomeFromContinuingOps 24945000.00
netIncomeApplicableToCommonShares 24945000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-06
currency_symbol USD
incomeBeforeTax 24118000.00
netIncome 19406000.00
sellingGeneralAdministrative 71746000.00
grossProfit 110059000.00
reconciledDepreciation 25576000.00
ebit 31164000.00
ebitda 56740000.00
depreciationAndAmortization 25576000.00
operatingIncome 31164000.00
otherOperatingExpenses 429245000.00
interestExpense 7046000.00
taxProvision 4712000.00
netInterestIncome -7046000.00
incomeTaxExpense 4712000.00
totalRevenue 460409000.00
totalOperatingExpenses 78895000.00
costOfRevenue 350350000.00
totalOtherIncomeExpenseNet -7046000.00
netIncomeFromContinuingOps 19406000.00
netIncomeApplicableToCommonShares 19406000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
incomeBeforeTax 24387000.00
netIncome 17693000.00
sellingGeneralAdministrative 65118000.00
grossProfit 107406000.00
reconciledDepreciation 25972000.00
ebit 35308000.00
ebitda 61280000.00
depreciationAndAmortization 25972000.00
nonOperatingIncomeNetOther -2571000.00
operatingIncome 35308000.00
otherOperatingExpenses 427348000.00
interestExpense 8350000.00
taxProvision 6694000.00
netInterestIncome -8350000.00
incomeTaxExpense 6694000.00
totalRevenue 462656000.00
totalOperatingExpenses 72098000.00
costOfRevenue 355250000.00
totalOtherIncomeExpenseNet -2571000.00
netIncomeFromContinuingOps 17693000.00
netIncomeApplicableToCommonShares 17693000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-05
currency_symbol USD
incomeBeforeTax 36837000.00
netIncome 26819000.00
sellingGeneralAdministrative 67135000.00
grossProfit 120265000.00
reconciledDepreciation 27466000.00
ebit 45990000.00
ebitda 73456000.00
depreciationAndAmortization 27466000.00
operatingIncome 45990000.00
otherOperatingExpenses 414343000.00
interestExpense 9153000.00
taxProvision 10018000.00
netInterestIncome -9153000.00
incomeTaxExpense 10018000.00
totalRevenue 460333000.00
totalOperatingExpenses 74275000.00
costOfRevenue 340068000.00
totalOtherIncomeExpenseNet -9153000.00
netIncomeFromContinuingOps 26819000.00
netIncomeApplicableToCommonShares 26819000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
incomeBeforeTax 24432000.00
netIncome 18815000.00
sellingGeneralAdministrative 64458000.00
grossProfit 105982000.00
reconciledDepreciation 28110000.00
ebit 34012000.00
ebitda 62122000.00
depreciationAndAmortization 28110000.00
operatingIncome 34012000.00
otherOperatingExpenses 407466000.00
interestExpense 9580000.00
taxProvision 5617000.00
netInterestIncome -9580000.00
incomeTaxExpense 5617000.00
totalRevenue 441478000.00
totalOperatingExpenses 71970000.00
costOfRevenue 335496000.00
totalOtherIncomeExpenseNet -9580000.00
netIncomeFromContinuingOps 18815000.00
netIncomeApplicableToCommonShares 18815000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-10
currency_symbol USD
incomeBeforeTax 4692000.00
netIncome 7132000.00
sellingGeneralAdministrative 59646000.00
grossProfit 81358000.00
reconciledDepreciation 27282000.00
ebit 13708000.00
ebitda 40990000.00
depreciationAndAmortization 27282000.00
operatingIncome 13708000.00
otherOperatingExpenses 377132000.00
interestExpense 9016000.00
taxProvision -2440000.00
netInterestIncome -9016000.00
incomeTaxExpense -2440000.00
totalRevenue 390840000.00
totalOperatingExpenses 67650000.00
costOfRevenue 309482000.00
totalOtherIncomeExpenseNet -9016000.00
netIncomeFromContinuingOps 7132000.00
netIncomeApplicableToCommonShares 7132000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-01
currency_symbol USD
incomeBeforeTax -1295000.00
netIncome 2555000.00
sellingGeneralAdministrative 59646000.00
grossProfit 75283000.00
reconciledDepreciation 28489000.00
ebit 7866000.00
ebitda 36355000.00
depreciationAndAmortization 28489000.00
operatingIncome 7866000.00
otherOperatingExpenses 369212000.00
interestExpense 9161000.00
taxProvision -3850000.00
netInterestIncome -9161000.00
incomeTaxExpense -3850000.00
totalRevenue 377078000.00
totalOperatingExpenses 67417000.00
costOfRevenue 301795000.00
totalOtherIncomeExpenseNet -9161000.00
netIncomeFromContinuingOps 2555000.00
netIncomeApplicableToCommonShares 2439000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-09
currency_symbol USD
incomeBeforeTax -15113000.00
netIncome -6654000.00
sellingGeneralAdministrative 53301000.00
grossProfit 55171000.00
reconciledDepreciation 27293000.00
ebit -5927000.00
ebitda 21366000.00
depreciationAndAmortization 27293000.00
operatingIncome -5927000.00
otherOperatingExpenses 343847000.00
interestExpense 9186000.00
taxProvision -8459000.00
netInterestIncome -9186000.00
incomeTaxExpense -8459000.00
totalRevenue 337920000.00
totalOperatingExpenses 61098000.00
costOfRevenue 282749000.00
totalOtherIncomeExpenseNet -9186000.00
netIncomeFromContinuingOps -6654000.00
netIncomeApplicableToCommonShares -6654000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-10
currency_symbol USD
incomeBeforeTax -1015000.00
netIncome 359000.00
sellingGeneralAdministrative 49247000.00
grossProfit 65236000.00
reconciledDepreciation 27659000.00
ebit 8114000.00
ebitda 35773000.00
depreciationAndAmortization 27659000.00
operatingIncome 8114000.00
otherOperatingExpenses 285658000.00
interestExpense 9129000.00
taxProvision -1374000.00
netInterestIncome -9129000.00
incomeTaxExpense -1374000.00
totalRevenue 293772000.00
totalOperatingExpenses 57122000.00
costOfRevenue 228536000.00
totalOtherIncomeExpenseNet -9129000.00
netIncomeFromContinuingOps 359000.00
netIncomeApplicableToCommonShares 359000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-11
currency_symbol USD
incomeBeforeTax 33075000.00
netIncome 30732000.00
sellingGeneralAdministrative 57369000.00
grossProfit 108859000.00
reconciledDepreciation 28221000.00
ebit 43281000.00
ebitda 71502000.00
depreciationAndAmortization 28221000.00
operatingIncome 43281000.00
otherOperatingExpenses 463042000.00
interestExpense 10206000.00
taxProvision 2343000.00
interestIncome 10206000.00
netInterestIncome -10206000.00
incomeTaxExpense 2343000.00
totalRevenue 506323000.00
totalOperatingExpenses 65578000.00
costOfRevenue 397464000.00
totalOtherIncomeExpenseNet -10206000.00
netIncomeFromContinuingOps 30732000.00
netIncomeApplicableToCommonShares 30732000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-27
currency_symbol USD
incomeBeforeTax 56919000.00
netIncome 47763000.00
sellingGeneralAdministrative 55166000.00
grossProfit 131148000.00
reconciledDepreciation 27842000.00
ebit 67447000.00
ebitda 95289000.00
depreciationAndAmortization 27842000.00
operatingIncome 67447000.00
otherOperatingExpenses 453168000.00
interestExpense 10528000.00
taxProvision 9156000.00
interestIncome 10528000.00
netInterestIncome -10528000.00
incomeTaxExpense 9156000.00
totalRevenue 520615000.00
totalOperatingExpenses 63701000.00
costOfRevenue 389467000.00
totalOtherIncomeExpenseNet -10528000.00
netIncomeFromContinuingOps 2357000.00
netIncomeApplicableToCommonShares 46897000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-06
currency_symbol USD
incomeBeforeTax 51674000.00
netIncome 41254000.00
sellingGeneralAdministrative 53964000.00
grossProfit 125220000.00
reconciledDepreciation 27080000.00
ebit 62629000.00
ebitda 89709000.00
depreciationAndAmortization 27080000.00
operatingIncome 62629000.00
otherOperatingExpenses 448955000.00
interestExpense 10955000.00
taxProvision 10420000.00
interestIncome 10955000.00
netInterestIncome -10955000.00
incomeTaxExpense 10420000.00
totalRevenue 511584000.00
totalOperatingExpenses 62591000.00
costOfRevenue 386364000.00
totalOtherIncomeExpenseNet -10955000.00
netIncomeFromContinuingOps 41254000.00
netIncomeApplicableToCommonShares 41254000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-07
currency_symbol USD
incomeBeforeTax 63110000.00
netIncome 49327000.00
sellingGeneralAdministrative 56491000.00
grossProfit 139621000.00
reconciledDepreciation 26885000.00
ebit 74833000.00
ebitda 101718000.00
depreciationAndAmortization 26885000.00
operatingIncome 74833000.00
otherOperatingExpenses 453227000.00
interestExpense 11723000.00
taxProvision 13783000.00
interestIncome 11723000.00
netInterestIncome -11723000.00
incomeTaxExpense 13783000.00
totalRevenue 528060000.00
totalOperatingExpenses 64788000.00
costOfRevenue 388439000.00
totalOtherIncomeExpenseNet -11723000.00
netIncomeFromContinuingOps 76893000.00
netIncomeApplicableToCommonShares 49327000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-09
currency_symbol USD
incomeBeforeTax 50962000.00
netIncome 42042000.00
sellingGeneralAdministrative 55875000.00
grossProfit 126947000.00
reconciledDepreciation 26462000.00
ebit 62910000.00
ebitda 89372000.00
depreciationAndAmortization 26462000.00
operatingIncome 62910000.00
otherOperatingExpenses 438848000.00
interestExpense 11948000.00
taxProvision 8920000.00
interestIncome 11948000.00
netInterestIncome -11948000.00
incomeTaxExpense 8920000.00
totalRevenue 501758000.00
totalOperatingExpenses 64037000.00
costOfRevenue 374811000.00
totalOtherIncomeExpenseNet -11948000.00
netIncomeFromContinuingOps 59882000.00
netIncomeApplicableToCommonShares 42042000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 51678000.00
minorityInterest 0.00
netIncome 46657000.00
sellingGeneralAdministrative 48815000.00
grossProfit 120634000.00
reconciledDepreciation 25797000.00
ebit 63727000.00
ebitda 89524000.00
depreciationAndAmortization 25797000.00
operatingIncome 63727000.00
otherOperatingExpenses 414514000.00
interestExpense 12049000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5021000.00
totalRevenue 478241000.00
totalOperatingExpenses 56907000.00
costOfRevenue 357607000.00
totalOtherIncomeExpenseNet -12049000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 46657000.00
netIncomeApplicableToCommonShares 45772000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 43665000.00
minorityInterest 0.00
netIncome 33600000.00
sellingGeneralAdministrative 49427000.00
grossProfit 113040000.00
reconciledDepreciation 25213000.00
ebit 55460000.00
ebitda 80673000.00
depreciationAndAmortization 25213000.00
operatingIncome 55460000.00
otherOperatingExpenses 416125000.00
interestExpense 11795000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 10065000.00
totalRevenue 471585000.00
totalOperatingExpenses 57580000.00
costOfRevenue 358545000.00
totalOtherIncomeExpenseNet -11795000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 33600000.00
netIncomeApplicableToCommonShares 33600000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 52463000.00
minorityInterest 0.00
netIncome 40426000.00
sellingGeneralAdministrative 53137000.00
grossProfit 126037000.00
reconciledDepreciation 25250000.00
ebit 64624000.00
ebitda 89874000.00
depreciationAndAmortization 25250000.00
operatingIncome 64624000.00
otherOperatingExpenses 425075000.00
interestExpense 12161000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 12037000.00
totalRevenue 489699000.00
totalOperatingExpenses 61413000.00
costOfRevenue 363662000.00
totalOtherIncomeExpenseNet -12161000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 40426000.00
netIncomeApplicableToCommonShares 40426000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 43781000.00
minorityInterest 0.00
netIncome 37298000.00
sellingGeneralAdministrative 50212000.00
grossProfit 113544000.00
reconciledDepreciation 24683000.00
ebit 55284000.00
ebitda 79967000.00
depreciationAndAmortization 24683000.00
operatingIncome 55284000.00
otherOperatingExpenses 408373000.00
interestExpense 11503000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6483000.00
totalRevenue 463657000.00
totalOperatingExpenses 58260000.00
costOfRevenue 350113000.00
totalOtherIncomeExpenseNet -11503000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 37298000.00
netIncomeApplicableToCommonShares 37298000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 40479000.00
minorityInterest 0.00
netIncome 51444000.00
sellingGeneralAdministrative 47555000.00
grossProfit 108141000.00
reconciledDepreciation 24487000.00
ebit 52266000.00
ebitda 76753000.00
depreciationAndAmortization 24487000.00
operatingIncome 52266000.00
otherOperatingExpenses 387613000.00
interestExpense 11787000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -10965000.00
totalRevenue 439879000.00
totalOperatingExpenses 55875000.00
costOfRevenue 331738000.00
totalOtherIncomeExpenseNet -11787000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 51444000.00
netIncomeApplicableToCommonShares 50476000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 34139000.00
minorityInterest 0.00
netIncome 31105000.00
sellingGeneralAdministrative 46369000.00
grossProfit 103194000.00
reconciledDepreciation 23685000.00
ebit 44963000.00
ebitda 68648000.00
depreciationAndAmortization 23685000.00
operatingIncome 44963000.00
otherOperatingExpenses 388353000.00
interestExpense 10824000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3034000.00
totalRevenue 433316000.00
totalOperatingExpenses 58231000.00
costOfRevenue 330122000.00
totalOtherIncomeExpenseNet -3671000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 31105000.00
netIncomeApplicableToCommonShares 31105000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 46152000.00
minorityInterest 0.00
netIncome 33040000.00
sellingGeneralAdministrative 48869000.00
grossProfit 114341000.00
reconciledDepreciation 23190000.00
ebit 56806000.00
ebitda 79996000.00
depreciationAndAmortization 23190000.00
operatingIncome 56806000.00
otherOperatingExpenses 388740000.00
interestExpense 10654000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 13112000.00
totalRevenue 445546000.00
totalOperatingExpenses 57535000.00
costOfRevenue 331205000.00
totalOtherIncomeExpenseNet -10654000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 33040000.00
netIncomeApplicableToCommonShares 33040000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 40630000.00
minorityInterest 0.00
netIncome 41374000.00
sellingGeneralAdministrative 46146000.00
grossProfit 104934000.00
reconciledDepreciation 23414000.00
ebit 51404000.00
ebitda 74818000.00
depreciationAndAmortization 23414000.00
nonOperatingIncomeNetOther 17000.00
operatingIncome 51404000.00
otherOperatingExpenses 370760000.00
interestExpense 10774000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -744000.00
totalRevenue 422164000.00
totalOperatingExpenses 53530000.00
costOfRevenue 317230000.00
totalOtherIncomeExpenseNet -10774000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 41374000.00
netIncomeApplicableToCommonShares 41374000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 24797000.00
minorityInterest 0.00
netIncome 17120000.00
sellingGeneralAdministrative 43564000.00
grossProfit 99216000.00
reconciledDepreciation 23194000.00
ebit 47348000.00
ebitda 70542000.00
depreciationAndAmortization 23194000.00
nonOperatingIncomeNetOther -11100000.00
operatingIncome 47348000.00
otherOperatingExpenses 351189000.00
interestExpense 11434000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7677000.00
totalRevenue 398537000.00
totalOperatingExpenses 51868000.00
costOfRevenue 299321000.00
totalOtherIncomeExpenseNet -11117000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 17120000.00
netIncomeApplicableToCommonShares 16279000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 34213000.00
minorityInterest 0.00
netIncome 22510000.00
sellingGeneralAdministrative 39616000.00
grossProfit 91472000.00
reconciledDepreciation 20999000.00
ebit 44715000.00
ebitda 65714000.00
depreciationAndAmortization 20999000.00
nonOperatingIncomeNetOther 20000.00
operatingIncome 44715000.00
otherOperatingExpenses 339214000.00
interestExpense 10502000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 11703000.00
totalRevenue 383929000.00
totalOperatingExpenses 46757000.00
costOfRevenue 292457000.00
totalOtherIncomeExpenseNet -10502000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 22510000.00
netIncomeApplicableToCommonShares 22510000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 46274000.00
minorityInterest 0.00
netIncome 30403000.00
sellingGeneralAdministrative 40756000.00
grossProfit 104383000.00
reconciledDepreciation 20566000.00
ebit 56578000.00
ebitda 77144000.00
depreciationAndAmortization 20566000.00
nonOperatingIncomeNetOther 25000.00
operatingIncome 56578000.00
otherOperatingExpenses 345475000.00
interestExpense 10304000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 15871000.00
totalRevenue 402053000.00
totalOperatingExpenses 47805000.00
costOfRevenue 297670000.00
totalOtherIncomeExpenseNet -10304000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 30403000.00
netIncomeApplicableToCommonShares 30403000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 37913000.00
minorityInterest 0.00
netIncome 24727000.00
sellingGeneralAdministrative 40031000.00
grossProfit 95776000.00
reconciledDepreciation 20525000.00
ebit 48597000.00
ebitda 69122000.00
depreciationAndAmortization 20525000.00
nonOperatingIncomeNetOther 19000.00
operatingIncome 48597000.00
otherOperatingExpenses 336725000.00
interestExpense 10684000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 13186000.00
totalRevenue 385322000.00
totalOperatingExpenses 47179000.00
costOfRevenue 289546000.00
totalOtherIncomeExpenseNet -10684000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 24727000.00
netIncomeApplicableToCommonShares 24727000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 34150000.00
minorityInterest 0.00
netIncome 23918000.00
sellingGeneralAdministrative 38010000.00
grossProfit 89903000.00
reconciledDepreciation 20127000.00
ebit 44882000.00
ebitda 65009000.00
depreciationAndAmortization 20127000.00
nonOperatingIncomeNetOther 46000.00
operatingIncome 44882000.00
otherOperatingExpenses 326714000.00
interestExpense 10732000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 10232000.00
totalRevenue 371596000.00
totalOperatingExpenses 45021000.00
costOfRevenue 281693000.00
totalOtherIncomeExpenseNet -10732000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 23918000.00
netIncomeApplicableToCommonShares 23278000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 31411000.00
minorityInterest 0.00
netIncome 20558000.00
sellingGeneralAdministrative 36419000.00
grossProfit 85384000.00
reconciledDepreciation 19873000.00
ebit 41741000.00
ebitda 61615000.00
depreciationAndAmortization 19874000.00
nonOperatingIncomeNetOther 32000.00
operatingIncome 41741000.00
otherOperatingExpenses 324203000.00
interestExpense 10330000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 10853000.00
totalRevenue 365944000.00
totalOperatingExpenses 43643000.00
costOfRevenue 280560000.00
totalOtherIncomeExpenseNet -10330000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 20558000.00
netIncomeApplicableToCommonShares 20558000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 41785000.00
minorityInterest 0.00
netIncome 26919000.00
sellingGeneralAdministrative 36890000.00
grossProfit 95860000.00
reconciledDepreciation 19280000.00
ebit 52138000.00
ebitda 71417000.00
depreciationAndAmortization 19279000.00
nonOperatingIncomeNetOther 47000.00
operatingIncome 52138000.00
otherOperatingExpenses 318327000.00
interestExpense 10353000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 14866000.00
totalRevenue 370465000.00
totalOperatingExpenses 43722000.00
costOfRevenue 274605000.00
totalOtherIncomeExpenseNet -10353000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 26919000.00
netIncomeApplicableToCommonShares 26919000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 32810000.00
minorityInterest 0.00
netIncome 22532000.00
sellingGeneralAdministrative 36845000.00
grossProfit 86608000.00
reconciledDepreciation 19386000.00
ebit 42841000.00
ebitda 62227000.00
depreciationAndAmortization 19386000.00
nonOperatingIncomeNetOther 38000.00
operatingIncome 42841000.00
otherOperatingExpenses 307599000.00
interestExpense 10031000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 10278000.00
totalRevenue 350440000.00
totalOperatingExpenses 43767000.00
costOfRevenue 263832000.00
totalOtherIncomeExpenseNet -10031000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 22532000.00
netIncomeApplicableToCommonShares 22532000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 28458000.00
minorityInterest 0.00
netIncome 18894000.00
sellingGeneralAdministrative 36219000.00
grossProfit 80478000.00
reconciledDepreciation 19115000.00
ebit 37328000.00
ebitda 56443000.00
depreciationAndAmortization 19115000.00
nonOperatingIncomeNetOther 29000.00
operatingIncome 37328000.00
otherOperatingExpenses 300440000.00
interestExpense 8870000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9564000.00
totalRevenue 337768000.00
totalOperatingExpenses 43150000.00
costOfRevenue 257290000.00
totalOtherIncomeExpenseNet -8870000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 18894000.00
netIncomeApplicableToCommonShares 18614000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 24651000.00
minorityInterest 0.00
netIncome 15379000.00
sellingGeneralAdministrative 32856000.00
grossProfit 72861000.00
reconciledDepreciation 19382000.00
ebit 33046000.00
ebitda 40005000.00
depreciationAndAmortization 6959000.00
nonOperatingIncomeNetOther 48000.00
operatingIncome 33046000.00
otherOperatingExpenses 301930000.00
interestExpense 8395000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9272000.00
totalRevenue 334976000.00
totalOperatingExpenses 39815000.00
costOfRevenue 262115000.00
totalOtherIncomeExpenseNet -8395000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 15379000.00
netIncomeApplicableToCommonShares 15379000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 33921000.00
minorityInterest 0.00
netIncome 21714000.00
sellingGeneralAdministrative 33204000.00
grossProfit 83114000.00
reconciledDepreciation 19335000.00
ebit 42546000.00
ebitda 61881000.00
depreciationAndAmortization 19335000.00
nonOperatingIncomeNetOther 11000.00
operatingIncome 42535000.00
otherOperatingExpenses 305565000.00
interestExpense 8625000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 12207000.00
totalRevenue 348100000.00
totalOperatingExpenses 40579000.00
costOfRevenue 264986000.00
totalOtherIncomeExpenseNet -8614000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 21714000.00
netIncomeApplicableToCommonShares 21714000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 25284000.00
minorityInterest 0.00
netIncome 16048000.00
sellingGeneralAdministrative 35404000.00
grossProfit 77149000.00
reconciledDepreciation 19615000.00
ebit 34011000.00
ebitda 53626000.00
depreciationAndAmortization 19615000.00
nonOperatingIncomeNetOther 15000.00
operatingIncome 34011000.00
otherOperatingExpenses 298144000.00
interestExpense 8727000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9236000.00
totalRevenue 332155000.00
totalOperatingExpenses 43138000.00
costOfRevenue 255006000.00
totalOtherIncomeExpenseNet -8727000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 16048000.00
netIncomeApplicableToCommonShares 16048000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-25
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 21257000.00
minorityInterest -67000.00
netIncome 23743000.00
sellingGeneralAdministrative 32779000.00
grossProfit 71216000.00
reconciledDepreciation 19495000.00
ebit 30411000.00
ebitda 47897000.00
depreciationAndAmortization 17486000.00
nonOperatingIncomeNetOther 9000.00
operatingIncome 30411000.00
otherOperatingExpenses 288766000.00
interestExpense 9154000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -2419000.00
totalRevenue 319177000.00
totalOperatingExpenses 40805000.00
costOfRevenue 247961000.00
totalOtherIncomeExpenseNet -9154000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 23676000.00
netIncomeApplicableToCommonShares 23743000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 18594000.00
minorityInterest -102000.00
netIncome 15044000.00
sellingGeneralAdministrative 33017000.00
grossProfit 68505000.00
reconciledDepreciation 17457000.00
ebit 27789000.00
ebitda 47255000.00
depreciationAndAmortization 19466000.00
nonOperatingIncomeNetOther 16000.00
operatingIncome 27789000.00
otherOperatingExpenses 280874000.00
interestExpense 9195000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3652000.00
totalRevenue 308663000.00
totalOperatingExpenses 40716000.00
costOfRevenue 240158000.00
totalOtherIncomeExpenseNet -9195000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 14942000.00
netIncomeApplicableToCommonShares 15044000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 26473000.00
minorityInterest -72000.00
netIncome 24579000.00
sellingGeneralAdministrative 32426000.00
grossProfit 75425000.00
reconciledDepreciation 18908000.00
ebit 35397000.00
ebitda 54305000.00
depreciationAndAmortization 18908000.00
nonOperatingIncomeNetOther 39000.00
operatingIncome 35397000.00
otherOperatingExpenses 275416000.00
interestExpense 8924000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1966000.00
totalRevenue 310813000.00
totalOperatingExpenses 40028000.00
costOfRevenue 235388000.00
totalOtherIncomeExpenseNet -8924000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 24507000.00
netIncomeApplicableToCommonShares 24579000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -61513000.00
minorityInterest -38000.00
netIncome -50743000.00
sellingGeneralAdministrative 43605000.00
grossProfit 65790000.00
reconciledDepreciation 16948000.00
ebit 15458000.00
ebitda 32406000.00
depreciationAndAmortization 16948000.00
nonOperatingIncomeNetOther -63661000.00
operatingIncome 15437000.00
otherOperatingExpenses 264686000.00
interestExpense 13289000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -10732000.00
totalRevenue 280123000.00
totalOperatingExpenses 50353000.00
costOfRevenue 214333000.00
totalOtherIncomeExpenseNet -63682000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -50781000.00
netIncomeApplicableToCommonShares -50743000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5934000.00
minorityInterest 53000.00
netIncome 4174000.00
sellingGeneralAdministrative 28526000.00
grossProfit 63105000.00
reconciledDepreciation 16138000.00
ebit 27990000.00
ebitda 34625000.00
depreciationAndAmortization 6635000.00
operatingIncome 27944000.00
otherOperatingExpenses 245482000.00
interestExpense 22056000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1707000.00
totalRevenue 273426000.00
totalOperatingExpenses 35161000.00
costOfRevenue 210321000.00
totalOtherIncomeExpenseNet -22010000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4174000.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4023000.00
minorityInterest 160000.00
netIncome 2446000.00
sellingGeneralAdministrative 27621000.00
grossProfit 60092000.00
reconciledDepreciation 12593000.00
ebit 25399000.00
ebitda 37992000.00
depreciationAndAmortization 12593000.00
operatingIncome 25355000.00
otherOperatingExpenses 242572000.00
interestExpense 21376000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1417000.00
totalRevenue 267927000.00
totalOperatingExpenses 34737000.00
costOfRevenue 207835000.00
totalOtherIncomeExpenseNet -21332000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2446000.00
2012-06-30
date 2012-06-30
filing_date 2012-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -4438000.00
minorityInterest 53000.00
netIncome -1967000.00
sellingGeneralAdministrative 41859000.00
grossProfit 64553000.00
reconciledDepreciation 16548000.00
ebit 16111000.00
ebitda 32659000.00
depreciationAndAmortization 16548000.00
operatingIncome 16061000.00
otherOperatingExpenses 255402000.00
interestExpense 20549000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -2524000.00
totalRevenue 271463000.00
totalOperatingExpenses 48492000.00
costOfRevenue 206910000.00
totalOtherIncomeExpenseNet -20499000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -3509000.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6233000.00
minorityInterest 81000.00
netIncome 3509000.00
sellingGeneralAdministrative 25367000.00
grossProfit 58020000.00
reconciledDepreciation 16069000.00
ebit 26116000.00
ebitda 42185000.00
depreciationAndAmortization 16069000.00
operatingIncome 26104000.00
otherOperatingExpenses 232018000.00
interestExpense 19883000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2643000.00
totalRevenue 258122000.00
totalOperatingExpenses 31916000.00
costOfRevenue 200102000.00
totalOtherIncomeExpenseNet -19871000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3509000.00
2011-12-31
date 2011-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5587000.00
minorityInterest 3000.00
netIncome 4759000.00
sellingGeneralAdministrative 91738000.00
grossProfit 235225000.00
ebit 0.00
operatingIncome 88036000.00
otherOperatingExpenses 0.00
interestExpense 82908000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 825000.00
totalRevenue 973701000.00
totalOperatingExpenses 0.00
costOfRevenue 738476000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4759000.00
2010-12-31
date 2010-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 83501000.00
grossProfit 205584000.00
ebit 0.00
operatingIncome 68763000.00
otherOperatingExpenses 0.00
interestExpense 88999000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 878159000.00
totalOperatingExpenses 0.00
costOfRevenue 672575000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-06-30
date 2008-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -15282000.00
minorityInterest 0.00
netIncome -6567000.00
sellingGeneralAdministrative 19683000.00
grossProfit 0.00
ebit 0.00
operatingIncome -20881000.00
otherOperatingExpenses 0.00
interestExpense 121000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -8715000.00
totalRevenue 199827000.00
totalOperatingExpenses 0.00
costOfRevenue -153032000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -6567000.00
2008-03-31
date 2008-03-31
filing_date 2008-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 15282000.00
minorityInterest 0.00
netIncome 6567000.00
sellingGeneralAdministrative 19683000.00
grossProfit 41709000.00
reconciledDepreciation 6231000.00
ebit 15314000.00
ebitda 21545000.00
depreciationAndAmortization 6231000.00
operatingIncome 15314000.00
otherOperatingExpenses 184513000.00
interestExpense 121000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8715000.00
totalRevenue 199827000.00
totalOperatingExpenses 26395000.00
costOfRevenue 158118000.00
totalOtherIncomeExpenseNet -32000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6567000.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 13608000.00
minorityInterest 0.00
netIncome 5190000.00
sellingGeneralAdministrative 19205000.00
grossProfit 40861000.00
reconciledDepreciation 6369000.00
ebit 13712000.00
ebitda 20081000.00
depreciationAndAmortization 6369000.00
operatingIncome 13712000.00
otherOperatingExpenses 179888000.00
interestExpense 218000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8418000.00
totalRevenue 193600000.00
totalOperatingExpenses 27149000.00
costOfRevenue 152739000.00
totalOtherIncomeExpenseNet -104000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5190000.00
2007-09-30
date 2007-09-30
filing_date 2007-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 17631000.00
minorityInterest 0.00
netIncome 10185000.00
sellingGeneralAdministrative 17368000.00
grossProfit 36386000.00
reconciledDepreciation 5926000.00
ebit 17829000.00
ebitda 23755000.00
depreciationAndAmortization 5926000.00
operatingIncome 17829000.00
otherOperatingExpenses 171701000.00
interestExpense 262000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7446000.00
totalRevenue 189530000.00
totalOperatingExpenses 18557000.00
costOfRevenue 153144000.00
totalOtherIncomeExpenseNet -198000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 10185000.00
2007-06-30
date 2007-06-30
filing_date 2007-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 21626000.00
minorityInterest 0.00
netIncome 12543000.00
sellingGeneralAdministrative 18182000.00
grossProfit 41141000.00
reconciledDepreciation 5882000.00
ebit 21823000.00
ebitda 27705000.00
depreciationAndAmortization 5882000.00
operatingIncome 21823000.00
otherOperatingExpenses 179571000.00
interestExpense 287000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9083000.00
totalRevenue 201394000.00
totalOperatingExpenses 19318000.00
costOfRevenue 160253000.00
totalOtherIncomeExpenseNet -197000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 12543000.00
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 19272000.00
minorityInterest 0.00
netIncome 11216000.00
sellingGeneralAdministrative 17703000.00
grossProfit 38426000.00
reconciledDepreciation 5562000.00
ebit 19543000.00
ebitda 25105000.00
depreciationAndAmortization 5562000.00
operatingIncome 19543000.00
otherOperatingExpenses 170534000.00
interestExpense 396000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8056000.00
totalRevenue 190077000.00
totalOperatingExpenses 18883000.00
costOfRevenue 151651000.00
totalOtherIncomeExpenseNet -271000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 11216000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 18224000.00
minorityInterest 0.00
netIncome 10959000.00
sellingGeneralAdministrative 16948000.00
grossProfit 36766000.00
reconciledDepreciation 5361000.00
ebit 18660000.00
ebitda 24021000.00
depreciationAndAmortization 5361000.00
operatingIncome 18660000.00
otherOperatingExpenses 162635000.00
interestExpense 516000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7265000.00
totalRevenue 181295000.00
totalOperatingExpenses 18106000.00
costOfRevenue 144529000.00
totalOtherIncomeExpenseNet -436000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 10959000.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 17030000.00
minorityInterest 0.00
netIncome 9899000.00
sellingGeneralAdministrative 15267000.00
grossProfit 33311000.00
reconciledDepreciation 4835000.00
ebit 17187000.00
ebitda 22022000.00
depreciationAndAmortization 4835000.00
operatingIncome 17187000.00
otherOperatingExpenses 155012000.00
interestExpense 239000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7131000.00
totalRevenue 172199000.00
totalOperatingExpenses 16124000.00
costOfRevenue 138888000.00
totalOtherIncomeExpenseNet -157000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 9899000.00
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 18785000.00
minorityInterest 0.00
netIncome 10875000.00
sellingGeneralAdministrative 15835000.00
grossProfit 35292000.00
reconciledDepreciation 4495000.00
ebit 18706000.00
ebitda 23201000.00
depreciationAndAmortization 4495000.00
operatingIncome 18706000.00
otherOperatingExpenses 156526000.00
interestExpense 36000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7910000.00
totalRevenue 175232000.00
totalOperatingExpenses 16586000.00
costOfRevenue 139940000.00
totalOtherIncomeExpenseNet 79000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 10875000.00
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 17228000.00
minorityInterest 0.00
netIncome 9990000.00
sellingGeneralAdministrative 15185000.00
grossProfit 32905000.00
reconciledDepreciation 4165000.00
ebit 17110000.00
ebitda 21275000.00
depreciationAndAmortization 4165000.00
operatingIncome 17110000.00
otherOperatingExpenses 152029000.00
interestExpense 57000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7238000.00
totalRevenue 169139000.00
totalOperatingExpenses 15795000.00
costOfRevenue 136234000.00
totalOtherIncomeExpenseNet 118000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 9990000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 16497000.00
minorityInterest 0.00
netIncome 9843000.00
sellingGeneralAdministrative 14727000.00
grossProfit 31805000.00
reconciledDepreciation 4133000.00
ebit 16364000.00
ebitda 20497000.00
depreciationAndAmortization 4133000.00
operatingIncome 16364000.00
otherOperatingExpenses 146695000.00
interestExpense 68000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6654000.00
totalRevenue 163059000.00
totalOperatingExpenses 15441000.00
costOfRevenue 131254000.00
totalOtherIncomeExpenseNet 133000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 9843000.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 15289000.00
minorityInterest 0.00
netIncome 9038000.00
sellingGeneralAdministrative 12668000.00
grossProfit 27843000.00
reconciledDepreciation 3590000.00
ebit 14733000.00
ebitda 18323000.00
depreciationAndAmortization 3590000.00
operatingIncome 14733000.00
otherOperatingExpenses 139692000.00
interestExpense 36000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6251000.00
totalRevenue 154425000.00
totalOperatingExpenses 13110000.00
costOfRevenue 126582000.00
totalOtherIncomeExpenseNet 556000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 9038000.00
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 15961000.00
minorityInterest 0.00
netIncome 9461000.00
sellingGeneralAdministrative 12763000.00
grossProfit 28738000.00
reconciledDepreciation 3454000.00
ebit 15591000.00
ebitda 19045000.00
depreciationAndAmortization 3454000.00
operatingIncome 15591000.00
otherOperatingExpenses 141426000.00
interestExpense 49000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6500000.00
totalRevenue 157017000.00
totalOperatingExpenses 13147000.00
costOfRevenue 128279000.00
totalOtherIncomeExpenseNet 370000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 9461000.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 14195000.00
minorityInterest 0.00
netIncome 8359000.00
sellingGeneralAdministrative 12559000.00
grossProfit 26903000.00
reconciledDepreciation 3333000.00
ebit 13968000.00
ebitda 17301000.00
depreciationAndAmortization 3333000.00
operatingIncome 13968000.00
otherOperatingExpenses 136790000.00
interestExpense 38000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5836000.00
totalRevenue 150758000.00
totalOperatingExpenses 12935000.00
costOfRevenue 123855000.00
totalOtherIncomeExpenseNet 227000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 8359000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 13126000.00
minorityInterest 0.00
netIncome 7568000.00
sellingGeneralAdministrative 11918000.00
grossProfit 25082000.00
reconciledDepreciation 3251000.00
ebit 12950000.00
ebitda 16201000.00
depreciationAndAmortization 3251000.00
operatingIncome 12950000.00
otherOperatingExpenses 131712000.00
interestExpense 33000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5558000.00
totalRevenue 144662000.00
totalOperatingExpenses 12132000.00
costOfRevenue 119580000.00
totalOtherIncomeExpenseNet 176000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7568000.00
2004-09-30
date 2004-09-30
filing_date 2004-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 11656000.00
minorityInterest 0.00
netIncome 6779000.00
sellingGeneralAdministrative 10991000.00
grossProfit 22929000.00
reconciledDepreciation 3172000.00
ebit 11584000.00
ebitda 14756000.00
depreciationAndAmortization 3172000.00
operatingIncome 11584000.00
otherOperatingExpenses 127370000.00
interestExpense 51000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4877000.00
totalRevenue 138954000.00
totalOperatingExpenses 11345000.00
costOfRevenue 116025000.00
totalOtherIncomeExpenseNet 72000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6779000.00
2004-06-30
date 2004-06-30
filing_date 2004-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 11829000.00
minorityInterest 0.00
netIncome 6878000.00
sellingGeneralAdministrative 10986000.00
grossProfit 23001000.00
reconciledDepreciation 3050000.00
ebit 11769000.00
ebitda 14819000.00
depreciationAndAmortization 3050000.00
operatingIncome 11769000.00
otherOperatingExpenses 125031000.00
interestExpense 37000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4951000.00
totalRevenue 136800000.00
totalOperatingExpenses 11232000.00
costOfRevenue 113799000.00
totalOtherIncomeExpenseNet 60000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6878000.00
2004-03-31
date 2004-03-31
filing_date 2004-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 10485000.00
minorityInterest 0.00
netIncome 6103000.00
sellingGeneralAdministrative 10293000.00
grossProfit 20941000.00
reconciledDepreciation 2884000.00
ebit 10450000.00
ebitda 13334000.00
depreciationAndAmortization 2884000.00
operatingIncome 10450000.00
otherOperatingExpenses 120897000.00
interestExpense 44000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4382000.00
totalRevenue 131347000.00
totalOperatingExpenses 10491000.00
costOfRevenue 110406000.00
totalOtherIncomeExpenseNet 35000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6103000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9386000.00
minorityInterest 0.00
netIncome 5314000.00
sellingGeneralAdministrative 9644000.00
grossProfit 19316000.00
reconciledDepreciation 3024000.00
ebit 9406000.00
ebitda 12430000.00
depreciationAndAmortization 3024000.00
operatingIncome 9406000.00
otherOperatingExpenses 115811000.00
interestExpense 70000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4072000.00
totalRevenue 125217000.00
totalOperatingExpenses 9910000.00
costOfRevenue 105901000.00
totalOtherIncomeExpenseNet -20000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5314000.00
2003-09-30
date 2003-09-30
filing_date 2003-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8685000.00
minorityInterest 0.00
netIncome 5045000.00
sellingGeneralAdministrative 9122000.00
grossProfit 17907000.00
reconciledDepreciation 2767000.00
ebit 8718000.00
ebitda 11485000.00
depreciationAndAmortization 2767000.00
operatingIncome 8718000.00
otherOperatingExpenses 109367000.00
interestExpense 70000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3640000.00
totalRevenue 118085000.00
totalOperatingExpenses 9189000.00
costOfRevenue 100178000.00
totalOtherIncomeExpenseNet -33000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5045000.00
2003-06-30
date 2003-06-30
filing_date 2003-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8780000.00
minorityInterest 0.00
netIncome 5127000.00
sellingGeneralAdministrative 9225000.00
grossProfit 18016000.00
reconciledDepreciation 2619000.00
ebit 8703000.00
ebitda 11322000.00
depreciationAndAmortization 2619000.00
operatingIncome 8703000.00
otherOperatingExpenses 108344000.00
interestExpense 23000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3653000.00
totalRevenue 117047000.00
totalOperatingExpenses 9313000.00
costOfRevenue 99031000.00
totalOtherIncomeExpenseNet 77000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5127000.00
2003-03-31
date 2003-03-31
filing_date 2003-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7794000.00
minorityInterest 0.00
netIncome 4528000.00
sellingGeneralAdministrative 9225000.00
grossProfit 17108000.00
reconciledDepreciation 2618000.00
ebit 7756000.00
ebitda 10374000.00
depreciationAndAmortization 2618000.00
operatingIncome 7756000.00
otherOperatingExpenses 104651000.00
interestExpense 11000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3266000.00
totalRevenue 112407000.00
totalOperatingExpenses 9352000.00
costOfRevenue 95299000.00
totalOtherIncomeExpenseNet 38000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4528000.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6784000.00
minorityInterest 0.00
netIncome 3893000.00
sellingGeneralAdministrative 8952000.00
grossProfit 15840000.00
reconciledDepreciation 2756000.00
ebit 6796000.00
ebitda 9552000.00
depreciationAndAmortization 2756000.00
operatingIncome 6796000.00
otherOperatingExpenses 100921000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2891000.00
totalRevenue 107717000.00
totalOperatingExpenses 9044000.00
costOfRevenue 91877000.00
totalOtherIncomeExpenseNet -12000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3893000.00
2002-09-30
date 2002-09-30
filing_date 2002-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6298000.00
minorityInterest 0.00
netIncome 3749000.00
sellingGeneralAdministrative 8527000.00
grossProfit 14926000.00
reconciledDepreciation 2475000.00
ebit 6297000.00
ebitda 8772000.00
depreciationAndAmortization 2475000.00
operatingIncome 6297000.00
otherOperatingExpenses 99088000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2549000.00
totalRevenue 105385000.00
totalOperatingExpenses 8629000.00
costOfRevenue 90459000.00
totalOtherIncomeExpenseNet 1000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3749000.00
2002-06-30
date 2002-06-30
filing_date 2002-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6756000.00
minorityInterest 0.00
netIncome 3959000.00
sellingGeneralAdministrative 8139000.00
grossProfit 14957000.00
reconciledDepreciation 2308000.00
ebit 6744000.00
ebitda 9052000.00
depreciationAndAmortization 2308000.00
operatingIncome 6744000.00
otherOperatingExpenses 93210000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2797000.00
totalRevenue 99954000.00
totalOperatingExpenses 8213000.00
costOfRevenue 84997000.00
totalOtherIncomeExpenseNet 12000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3959000.00
2002-03-31
date 2002-03-31
filing_date 2002-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6435000.00
minorityInterest 0.00
netIncome 3718000.00
sellingGeneralAdministrative 7648000.00
grossProfit 14169000.00
reconciledDepreciation 2221000.00
ebit 6412000.00
ebitda 8633000.00
depreciationAndAmortization 2221000.00
operatingIncome 6412000.00
otherOperatingExpenses 88064000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2717000.00
totalRevenue 94476000.00
totalOperatingExpenses 7757000.00
costOfRevenue 80307000.00
totalOtherIncomeExpenseNet 23000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3718000.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5215000.00
minorityInterest 0.00
netIncome 2987000.00
sellingGeneralAdministrative 7624000.00
grossProfit 13410000.00
reconciledDepreciation 2687000.00
ebit 5228000.00
ebitda 7915000.00
depreciationAndAmortization 2687000.00
operatingIncome 5228000.00
otherOperatingExpenses 85969000.00
interestExpense 85000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2228000.00
totalRevenue 91197000.00
totalOperatingExpenses 8182000.00
costOfRevenue 77787000.00
totalOtherIncomeExpenseNet -13000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2987000.00
2001-09-30
date 2001-09-30
filing_date 2001-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4816000.00
minorityInterest 0.00
netIncome 2787000.00
sellingGeneralAdministrative 7062000.00
grossProfit 12427000.00
reconciledDepreciation 2383000.00
ebit 4823000.00
ebitda 7206000.00
depreciationAndAmortization 2383000.00
operatingIncome 4823000.00
otherOperatingExpenses 82350000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2029000.00
totalRevenue 87173000.00
totalOperatingExpenses 7604000.00
costOfRevenue 74746000.00
totalOtherIncomeExpenseNet -7000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2787000.00
2001-06-30
date 2001-06-30
filing_date 2001-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5109000.00
minorityInterest 0.00
netIncome 2964000.00
sellingGeneralAdministrative 7149000.00
grossProfit 12780000.00
reconciledDepreciation 2429000.00
ebit 5100000.00
ebitda 7529000.00
depreciationAndAmortization 2429000.00
operatingIncome 5100000.00
otherOperatingExpenses 80656000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2145000.00
totalRevenue 85756000.00
totalOperatingExpenses 7680000.00
costOfRevenue 72976000.00
totalOtherIncomeExpenseNet 9000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2964000.00
2001-03-31
date 2001-03-31
filing_date 2001-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4796000.00
minorityInterest 0.00
netIncome 2789000.00
sellingGeneralAdministrative 6766000.00
grossProfit 12218000.00
reconciledDepreciation 2282000.00
ebit 4870000.00
ebitda 7152000.00
depreciationAndAmortization 2282000.00
operatingIncome 4870000.00
otherOperatingExpenses 76866000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2007000.00
totalRevenue 81736000.00
totalOperatingExpenses 7348000.00
costOfRevenue 69518000.00
totalOtherIncomeExpenseNet -74000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2789000.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3656000.00
minorityInterest 0.00
netIncome 2141000.00
sellingGeneralAdministrative 6554000.00
grossProfit 11581000.00
reconciledDepreciation 2291000.00
ebit 4492000.00
ebitda 6783000.00
depreciationAndAmortization 2291000.00
operatingIncome 4492000.00
otherOperatingExpenses 73459000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1515000.00
totalRevenue 77951000.00
totalOperatingExpenses 7089000.00
costOfRevenue 66370000.00
totalOtherIncomeExpenseNet -836000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2141000.00
2000-09-30
date 2000-09-30
filing_date 2000-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3881000.00
minorityInterest 0.00
netIncome 2260000.00
sellingGeneralAdministrative 6245000.00
grossProfit 10615000.00
reconciledDepreciation 1886000.00
ebit 3843000.00
ebitda 5729000.00
depreciationAndAmortization 1886000.00
operatingIncome 3843000.00
otherOperatingExpenses 70661000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1621000.00
totalRevenue 74504000.00
totalOperatingExpenses 6772000.00
costOfRevenue 63889000.00
totalOtherIncomeExpenseNet 38000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2260000.00
2000-06-30
date 2000-06-30
filing_date 2000-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4283000.00
minorityInterest 0.00
netIncome 2499000.00
sellingGeneralAdministrative 6046000.00
grossProfit 10760000.00
reconciledDepreciation 1760000.00
ebit 4234000.00
ebitda 5994000.00
depreciationAndAmortization 1760000.00
operatingIncome 4234000.00
otherOperatingExpenses 67832000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1784000.00
totalRevenue 72066000.00
totalOperatingExpenses 6526000.00
costOfRevenue 61306000.00
totalOtherIncomeExpenseNet 49000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2499000.00
2000-03-31
date 2000-03-31
filing_date 2000-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3952000.00
minorityInterest 0.00
netIncome 2312000.00
sellingGeneralAdministrative 5543000.00
grossProfit 9782000.00
reconciledDepreciation 1588000.00
ebit 3877000.00
ebitda 5465000.00
depreciationAndAmortization 1588000.00
operatingIncome 3877000.00
otherOperatingExpenses 62745000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1640000.00
totalRevenue 66622000.00
totalOperatingExpenses 5905000.00
costOfRevenue 56840000.00
totalOtherIncomeExpenseNet 75000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2312000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-28
currency_symbol USD
incomeBeforeTax 112182000.00
netIncome 80641000.00
sellingGeneralAdministrative 289156000.00
grossProfit 478653000.00
reconciledDepreciation 106142000.00
ebit 157585000.00
ebitda 263727000.00
depreciationAndAmortization 106142000.00
operatingIncome 157585000.00
otherOperatingExpenses 1862902000.00
interestExpense 39486000.00
taxProvision 31541000.00
netInterestIncome -39486000.00
incomeTaxExpense 31541000.00
totalRevenue 2020487000.00
totalOperatingExpenses 321068000.00
costOfRevenue 1541834000.00
totalOtherIncomeExpenseNet -45403000.00
netIncomeFromContinuingOps 80641000.00
netIncomeApplicableToCommonShares 80298000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
incomeBeforeTax 90348000.00
netIncome 70459000.00
sellingGeneralAdministrative 256821000.00
grossProfit 415011000.00
reconciledDepreciation 108830000.00
ebit 129018000.00
ebitda 237848000.00
depreciationAndAmortization 108830000.00
nonOperatingIncomeNetOther -2571000.00
operatingIncome 129018000.00
otherOperatingExpenses 1626289000.00
interestExpense 36099000.00
taxProvision 19889000.00
netInterestIncome -36099000.00
incomeTaxExpense 19889000.00
totalRevenue 1755307000.00
totalOperatingExpenses 285993000.00
costOfRevenue 1340296000.00
totalOtherIncomeExpenseNet -38670000.00
netIncomeFromContinuingOps 70459000.00
netIncomeApplicableToCommonShares 70459000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-01
currency_symbol USD
incomeBeforeTax 15652000.00
netIncome 26992000.00
sellingGeneralAdministrative 219563000.00
grossProfit 304549000.00
reconciledDepreciation 111662000.00
ebit 53334000.00
ebitda 164996000.00
depreciationAndAmortization 111662000.00
operatingIncome 53334000.00
otherOperatingExpenses 1461759000.00
interestExpense 37682000.00
taxProvision -11340000.00
netInterestIncome -37682000.00
incomeTaxExpense -11340000.00
totalRevenue 1515093000.00
totalOperatingExpenses 251215000.00
costOfRevenue 1210544000.00
totalOtherIncomeExpenseNet -37682000.00
netIncomeFromContinuingOps 26992000.00
netIncomeApplicableToCommonShares 26876000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-27
currency_symbol USD
incomeBeforeTax 222665000.00
netIncome 180386000.00
sellingGeneralAdministrative 221496000.00
grossProfit 522936000.00
reconciledDepreciation 108269000.00
ebit 267819000.00
ebitda 376088000.00
depreciationAndAmortization 108269000.00
operatingIncome 267819000.00
otherOperatingExpenses 1794198000.00
interestExpense 45154000.00
taxProvision 42279000.00
interestIncome 45154000.00
netInterestIncome -45154000.00
incomeTaxExpense 42279000.00
totalRevenue 2062017000.00
totalOperatingExpenses 255117000.00
costOfRevenue 1539081000.00
totalOtherIncomeExpenseNet -45154000.00
netIncomeFromContinuingOps 180386000.00
netIncomeApplicableToCommonShares 179520000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-27
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 191587000.00
netIncome 157981000.00
sellingGeneralAdministrative 201591000.00
grossProfit 473255000.00
reconciledDepreciation 100943000.00
ebit 239095000.00
ebitda 340038000.00
depreciationAndAmortization 100943000.00
operatingIncome 239095000.00
otherOperatingExpenses 1664087000.00
interestExpense 47508000.00
taxProvision 33606000.00
interestIncome 47508000.00
netInterestIncome -47508000.00
incomeTaxExpense 33606000.00
totalRevenue 1903182000.00
totalOperatingExpenses 234160000.00
costOfRevenue 1429927000.00
totalOtherIncomeExpenseNet -47508000.00
netIncomeFromContinuingOps 157981000.00
netIncomeApplicableToCommonShares 157096000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-28
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 161400000.00
netIncome 156963000.00
sellingGeneralAdministrative 188939000.00
grossProfit 430610000.00
reconciledDepreciation 94776000.00
ebit 205439000.00
ebitda 300215000.00
depreciationAndAmortization 94776000.00
operatingIncome 205439000.00
otherOperatingExpenses 1535466000.00
interestExpense 44039000.00
taxProvision 4437000.00
interestIncome 44039000.00
netInterestIncome -44039000.00
extraordinaryItems 22300000.00
incomeTaxExpense 4437000.00
totalRevenue 1740905000.00
totalOperatingExpenses 225171000.00
costOfRevenue 1310295000.00
totalOtherIncomeExpenseNet -3671000.00
netIncomeFromContinuingOps 156963000.00
netIncomeApplicableToCommonShares 155995000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-01
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 143197000.00
netIncome 94760000.00
sellingGeneralAdministrative 163967000.00
grossProfit 390847000.00
ebit 197238000.00
ebitda 282522000.00
depreciationAndAmortization 85284000.00
nonOperatingIncomeNetOther -11036000.00
operatingIncome 197238000.00
otherOperatingExpenses 1372603000.00
interestExpense 42924000.00
taxProvision 48437000.00
interestIncome 81000.00
netInterestIncome -42924000.00
incomeTaxExpense 48437000.00
totalRevenue 1569841000.00
totalOperatingExpenses 193609000.00
costOfRevenue 1178994000.00
totalOtherIncomeExpenseNet -11117000.00
netIncomeFromContinuingOps 94760000.00
netIncomeApplicableToCommonShares 93919000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 140156000.00
netIncome 93927000.00
sellingGeneralAdministrative 148164000.00
grossProfit 357755000.00
ebit 181602000.00
ebitda 260268000.00
depreciationAndAmortization 78666000.00
nonOperatingIncomeNetOther 163000.00
operatingIncome 181602000.00
otherOperatingExpenses 1276843000.00
interestExpense 41446000.00
taxProvision 46229000.00
interestIncome 41446000.00
incomeTaxExpense 46229000.00
totalRevenue 1458445000.00
totalOperatingExpenses 176153000.00
costOfRevenue 1100690000.00
totalOtherIncomeExpenseNet -41446000.00
netIncomeFromContinuingOps 93927000.00
netIncomeApplicableToCommonShares 93287000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 112314000.00
netIncome 72035000.00
sellingGeneralAdministrative 137683000.00
grossProfit 313602000.00
ebit 146920000.00
ebitda 224367000.00
depreciationAndAmortization 77447000.00
nonOperatingIncomeNetOther 103000.00
operatingIncome 146920000.00
otherOperatingExpenses 1206079000.00
interestExpense 34606000.00
incomeTaxExpense 40279000.00
totalRevenue 1352999000.00
totalOperatingExpenses 166682000.00
costOfRevenue 1039397000.00
totalOtherIncomeExpenseNet -34606000.00
netIncomeFromContinuingOps 72035000.00
netIncomeApplicableToCommonShares 71755000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-25
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 4811000.00
minorityInterest -279000.00
netIncome 12623000.00
sellingGeneralAdministrative 141827000.00
grossProfit 280936000.00
ebit 109034000.00
ebitda 181842000.00
depreciationAndAmortization 72808000.00
nonOperatingIncomeNetOther -63597000.00
operatingIncome 109034000.00
otherOperatingExpenses 1109742000.00
interestExpense 40541000.00
incomeTaxExpense -7533000.00
totalRevenue 1218776000.00
totalOperatingExpenses 171902000.00
costOfRevenue 937840000.00
totalOtherIncomeExpenseNet -63682000.00
netIncomeFromContinuingOps 12344000.00
netIncomeApplicableToCommonShares 12623000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-26
currency_symbol USD
incomeBeforeTax 11752000.00
minorityInterest 347000.00
netIncome 8162000.00
sellingGeneralAdministrative 123373000.00
grossProfit 245770000.00
ebit 95616000.00
ebitda 156964000.00
depreciationAndAmortization 61348000.00
operatingIncome 95464000.00
otherOperatingExpenses 975474000.00
interestExpense 83864000.00
incomeTaxExpense 3243000.00
totalRevenue 1070938000.00
totalOperatingExpenses 150306000.00
costOfRevenue 825168000.00
totalOtherIncomeExpenseNet -83712000.00
netIncomeApplicableToCommonShares 8162000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
incomeBeforeTax 5587000.00
minorityInterest 3000.00
netIncome 4759000.00
sellingGeneralAdministrative 92938000.00
grossProfit 207201000.00
ebit 87660000.00
ebitda 143111000.00
depreciationAndAmortization 55451000.00
operatingIncome 86836000.00
otherOperatingExpenses 886865000.00
interestExpense 82908000.00
incomeTaxExpense 825000.00
totalRevenue 973701000.00
totalOperatingExpenses 120365000.00
costOfRevenue 766500000.00
totalOtherIncomeExpenseNet 835000.00
netIncomeApplicableToCommonShares 4759000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
incomeBeforeTax -20308000.00
netIncome -9994000.00
sellingGeneralAdministrative 83601000.00
grossProfit 179895000.00
ebit 68691000.00
ebitda 122011000.00
depreciationAndAmortization 53320000.00
operatingIncome 68663000.00
otherOperatingExpenses 809496000.00
interestExpense 88999000.00
incomeTaxExpense -10314000.00
totalRevenue 878159000.00
totalOperatingExpenses 111232000.00
costOfRevenue 698264000.00
totalOtherIncomeExpenseNet -88971000.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
incomeBeforeTax 72137000.00
netIncome 39134000.00
sellingGeneralAdministrative 72178000.00
grossProfit 156814000.00
ebit 72907000.00
ebitda 96646000.00
depreciationAndAmortization 23739000.00
operatingIncome 72907000.00
otherOperatingExpenses 701694000.00
interestExpense 0.00
incomeTaxExpense 33003000.00
totalRevenue 774601000.00
totalOperatingExpenses 83907000.00
costOfRevenue 617787000.00
totalOtherIncomeExpenseNet -770000.00
netIncomeApplicableToCommonShares 39134000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
incomeBeforeTax 71267000.00
netIncome 41723000.00
sellingGeneralAdministrative 63235000.00
grossProfit 138274000.00
ebit 71663000.00
ebitda 90519000.00
depreciationAndAmortization 18856000.00
operatingIncome 71663000.00
otherOperatingExpenses 626202000.00
interestExpense 0.00
incomeTaxExpense 29544000.00
totalRevenue 697865000.00
totalOperatingExpenses 66611000.00
costOfRevenue 559591000.00
totalOtherIncomeExpenseNet -396000.00
netIncomeApplicableToCommonShares 41723000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
incomeBeforeTax 61942000.00
netIncome 36701000.00
sellingGeneralAdministrative 52717000.00
grossProfit 115289000.00
ebit 60656000.00
ebitda 75166000.00
depreciationAndAmortization 14510000.00
operatingIncome 60656000.00
otherOperatingExpenses 564603000.00
interestExpense 0.00
incomeTaxExpense 25241000.00
totalRevenue 625259000.00
totalOperatingExpenses 54633000.00
costOfRevenue 509970000.00
totalOtherIncomeExpenseNet 1286000.00
netIncomeApplicableToCommonShares 36701000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
incomeBeforeTax 47096000.00
netIncome 27328000.00
sellingGeneralAdministrative 44188000.00
grossProfit 91953000.00
ebit 46753000.00
ebitda 59110000.00
depreciationAndAmortization 12357000.00
operatingIncome 46753000.00
otherOperatingExpenses 505010000.00
interestExpense 0.00
incomeTaxExpense 19768000.00
totalRevenue 551763000.00
totalOperatingExpenses 45200000.00
costOfRevenue 459810000.00
totalOtherIncomeExpenseNet 343000.00
netIncomeApplicableToCommonShares 27328000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
incomeBeforeTax 34645000.00
netIncome 20014000.00
sellingGeneralAdministrative 37216000.00
grossProfit 72347000.00
ebit 34583000.00
ebitda 45611000.00
depreciationAndAmortization 11028000.00
operatingIncome 34583000.00
otherOperatingExpenses 438173000.00
interestExpense 0.00
incomeTaxExpense 14631000.00
totalRevenue 472756000.00
totalOperatingExpenses 37764000.00
costOfRevenue 400409000.00
totalOtherIncomeExpenseNet 62000.00
netIncomeApplicableToCommonShares 20014000.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
incomeBeforeTax 26273000.00
netIncome 15319000.00
sellingGeneralAdministrative 33266000.00
grossProfit 59892000.00
ebit 26249000.00
ebitda 36009000.00
depreciationAndAmortization 9760000.00
operatingIncome 26249000.00
otherOperatingExpenses 381283000.00
interestExpense 0.00
incomeTaxExpense 10954000.00
totalRevenue 407532000.00
totalOperatingExpenses 33643000.00
costOfRevenue 347640000.00
totalOtherIncomeExpenseNet 24000.00
netIncomeApplicableToCommonShares 15319000.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
incomeBeforeTax 19936000.00
netIncome 11527000.00
sellingGeneralAdministrative 28601000.00
grossProfit 50835000.00
ebit 20021000.00
ebitda 29802000.00
depreciationAndAmortization 9781000.00
operatingIncome 20021000.00
otherOperatingExpenses 325841000.00
interestExpense 0.00
incomeTaxExpense 8409000.00
totalRevenue 345862000.00
totalOperatingExpenses 30814000.00
costOfRevenue 295027000.00
totalOtherIncomeExpenseNet -85000.00
netIncomeApplicableToCommonShares 11527000.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
incomeBeforeTax 15772000.00
netIncome 9212000.00
sellingGeneralAdministrative 24388000.00
grossProfit 42738000.00
ebit 16446000.00
ebitda 23971000.00
depreciationAndAmortization 7525000.00
operatingIncome 16446000.00
otherOperatingExpenses 274697000.00
interestExpense 0.00
incomeTaxExpense 6560000.00
totalRevenue 291143000.00
totalOperatingExpenses 26292000.00
costOfRevenue 248405000.00
totalOtherIncomeExpenseNet -674000.00
netIncomeApplicableToCommonShares 9212000.00
1999-12-31
date 1999-12-31
filing_date 1999-12-31
currency_symbol USD
incomeBeforeTax 13558000.00
netIncome 7927000.00
sellingGeneralAdministrative 20903000.00
grossProfit 34659000.00
ebit 12843000.00
ebitda 17755000.00
depreciationAndAmortization 4912000.00
operatingIncome 12843000.00
otherOperatingExpenses 230447000.00
interestExpense 0.00
incomeTaxExpense 5631000.00
totalRevenue 243290000.00
totalOperatingExpenses 21816000.00
costOfRevenue 208631000.00
totalOtherIncomeExpenseNet 715000.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
incomeBeforeTax 2447000.00
netIncome 474000.00
sellingGeneralAdministrative 18972000.00
grossProfit 28602000.00
ebit 1237000.00
ebitda 5160000.00
depreciationAndAmortization 3923000.00
operatingIncome 1237000.00
otherOperatingExpenses 208135000.00
interestExpense 0.00
incomeTaxExpense 1973000.00
totalRevenue 209372000.00
totalOperatingExpenses 27365000.00
costOfRevenue 180770000.00
totalOtherIncomeExpenseNet 1210000.00