Аналитика онлайн » BKEP

BlueKnight Energy Partners LP занимается предоставлением комплексных услуг терминализации, сбора и транспортировки. Компания работает в следующих сегментах: услуги по терминализации асфальта, услуги по терминализации сырой нефти, услуги по транспортировке сырой нефти и услуги по транспортировке сырой нефти. Сегмент услуг по удалению асфальта на терминалах предлагает услуги по удалению жидкого асфальтового цемента и остаточного мазута. Сегмент терминальной обработки сырой нефти предоставляет услуги терминализации сырой нефти на своем терминальном объекте. Сегмент «Нефтепроводные трубопроводные услуги» управляет трубопроводными системами, которые собирают сырую нефть, приобретенную ее клиентами, и транспортируют ее на нефтеперерабатывающие заводы, к трубопроводам общего транспорта для окончательной доставки на нефтеперерабатывающие заводы, терминалы и другие. Сегмент услуг по транспортировке сырой нефти владеет и арендует автоцистерны для сбора сырой нефти для своих клиентов в удаленных устьях скважин, как правило, не охваченных системами трубопроводов и сбора, и для транспортировки сырой нефти в пункты агрегации и терминальные сооружения, расположенные вдоль систем сбора и транспортировки трубопроводов. Компания была основана 22 февраля 2007 года со штаб-квартирой в Оклахома-Сити, штат Оклахома.

General
Code BKEP
Type Common Stock
Name Blueknight Energy Partners LP LLC
Exchange NASDAQ
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
ISIN US09625U1097
LEI 549300MJZOVVV4LEQN47
PrimaryTicker BKEP.US
CUSIP 81662W108
CIK 1392091
EmployerIdNumber 20-8536826
FiscalYearEnd December
IPODate 2007-07-18
InternationalDomestic Domestic
Sector Energy
Industry Oil, Gas & Consumable Fuels
GicSector Energy
GicGroup Energy
GicIndustry Oil, Gas & Consumable Fuels
GicSubIndustry Oil & Gas Storage & Transportation
HomeCategory Domestic Primary
IsDelisted Да
DelistedDate 2022-09-07
Address 6060 American Plaza, Tulsa, OK, United States, 74135
Phone 918 237 4000
WebURL https://www.bkep.com
FullTimeEmployees 130
UpdatedAt 2022-11-06
Highlights
MarketCapitalization 194010896
MarketCapitalizationMln 194.0109
EBITDA 50040000
PERatio 21.0455
PEGRatio 0
WallStreetTargetPrice 2
BookValue 9.241
DividendShare 0.168
DividendYield 0.0362
EarningsShare 0.22
EPSEstimateCurrentYear 0
EPSEstimateNextYear 0
EPSEstimateNextQuarter 0
EPSEstimateCurrentQuarter 0
MostRecentQuarter 2022-06-30
ProfitMargin 0.2871
OperatingMarginTTM 0.3143
ReturnOnAssetsTTM 0.1583
ReturnOnEquityTTM 0.1136
RevenueTTM 118553000
RevenuePerShareTTM 2.844
QuarterlyRevenueGrowthYOY 0.063
GrossProfitTTM 53256000
DilutedEpsTTM 0.22
QuarterlyEarningsGrowthYOY -0.908

Financials / Income Statement / quarterly / net Income

14.39M
2020-09-30
-29.22M
2020-12-31
81.65M
2021-03-31
7.28M
2021-06-30
12.6M
2021-09-30
-106.5M
2021-12-31
6.64M
2022-03-31
6.35M
2022-06-30

Financials / Income Statement / quarterly / ebitda

22.03M
2020-09-30
-27.04M
2020-12-31
85.67M
2021-03-31
20.45M
2021-06-30
16.31M
2021-09-30
-109.13M
2021-12-31
10.83M
2022-03-31
10.83M
2022-06-30

Financials / Income Statement / quarterly / totalRevenue

85.76M
2020-09-30
-107.99M
2020-12-31
27.08M
2021-03-31
27.76M
2021-06-30
30.34M
2021-09-30
-79.88M
2021-12-31
28.46M
2022-03-31
29.51M
2022-06-30

Earnings / History / epsActual

0.18
2020-09-30
-0.0369
2020-12-31
1.74
2021-03-31
0.02
2021-06-30
0.14
2021-09-30
0.06
2021-12-31
0.18
2022-03-31
0.18
2022-06-30
Valuation
TrailingPE 21.0455
ForwardPE 0
PriceSalesTTM 1.6365
PriceBookMRQ 43.6372
EnterpriseValue 314656959
EnterpriseValueRevenue 2.6541
EnterpriseValueEbitda 6.2134
SharesStats
SharesOutstanding 41903000
SharesFloat 35676646
PercentInsiders 8.407
PercentInstitutions 36.56
Technicals
Beta 1.5624
52WeekHigh 0
52WeekLow 0
50DayMA 4.5849
200DayMA 3.9217
SharesShort 83728
SharesShortPriorMonth 91349
ShortRatio 0.43
ShortPercent 0.0022
Financials
Balance_Sheet
currency_symbol USD
quarterly
2022-06-30
date 2022-06-30
filing_date 2022-08-04
currency_symbol USD
totalAssets 153326000.00
intangibleAssets 3081000.00
otherCurrentAssets 6000000.00
totalLiab 148880000.00
totalStockholderEquity 4446000.00
deferredLongTermLiab 4349000.00
otherCurrentLiab 8364000.00
commonStock 387240000.00
retainedEarnings 14475000.00
otherLiab 4888000.00
goodWill 6728000.00
otherAssets 3142000.00
cash 774000.00
totalCurrentLiabilities 23941000.00
currentDeferredRevenue 7189000.00
netDebt 120646000.00
shortTermDebt 1369000.00
shortLongTermDebtTotal 121420000.00
otherStockholderEquity 4446000.00
propertyPlantEquipment 119527000.00
totalCurrentAssets 13627000.00
netTangibleAssets 377886000.00
netReceivables 6853000.00
longTermDebt 114000000.00
accountsPayable 7019000.00
nonCurrrentAssetsOther 3142000.00
nonCurrentAssetsTotal 139699000.00
capitalLeaseObligations 7420000.00
longTermDebtTotal 114000000.00
nonCurrentLiabilitiesOther 539000.00
nonCurrentLiabilitiesTotal 124939000.00
liabilitiesAndStockholdersEquity 148880000.00
cashAndShortTermInvestments 774000.00
propertyPlantAndEquipmentGross 119527000.00
propertyPlantAndEquipmentNet 126748000.00
netWorkingCapital -10314000.00
netInvestedCapital 118446000.00
commonStockSharesOutstanding 41872000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-05
currency_symbol USD
totalAssets 150190000.00
intangibleAssets 4088000.00
otherCurrentAssets 5815000.00
totalLiab 144259000.00
totalStockholderEquity 5931000.00
deferredLongTermLiab 4351000.00
otherCurrentLiab 7774000.00
commonStock 388702000.00
otherLiab 4640000.00
goodWill 6728000.00
otherAssets 3387000.00
cash 1052000.00
totalCurrentLiabilities 18225000.00
currentDeferredRevenue 4418000.00
netDebt 121725000.00
shortTermDebt 1383000.00
shortLongTermDebtTotal 122777000.00
otherStockholderEquity 5931000.00
propertyPlantEquipment 116028000.00
totalCurrentAssets 12420000.00
netTangibleAssets 12325000.00
netReceivables 5553000.00
longTermDebt 115000000.00
accountsPayable 4650000.00
nonCurrrentAssetsOther 3387000.00
nonCurrentAssetsTotal 137770000.00
capitalLeaseObligations 7777000.00
longTermDebtTotal 115000000.00
nonCurrentLiabilitiesOther 289000.00
nonCurrentLiabilitiesTotal 126034000.00
liabilitiesAndStockholdersEquity 144259000.00
cashAndShortTermInvestments 1052000.00
propertyPlantAndEquipmentGross 116028000.00
propertyPlantAndEquipmentNet 123567000.00
netWorkingCapital -5805000.00
netInvestedCapital 120931000.00
commonStockSharesOutstanding 41817000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-09
currency_symbol USD
totalAssets 136898000.00
intangibleAssets 5088000.00
otherCurrentAssets 3483000.00
totalLiab 136898000.00
totalStockholderEquity 7557000.00
deferredLongTermLiab 4390000.00
otherCurrentLiab 10176000.00
commonStock 390310000.00
otherLiab 4618000.00
goodWill 6728000.00
otherAssets 3194000.00
cash 1172000.00
totalCurrentLiabilities -89691000.00
currentDeferredRevenue 1932000.00
netDebt 9803000.00
shortTermDebt -93728000.00
shortLongTermDebtTotal 10975000.00
otherStockholderEquity 7557000.00
propertyPlantEquipment 106389000.00
totalCurrentAssets 7644000.00
netTangibleAssets 9172000.00
netReceivables 2989000.00
longTermDebt 98000000.00
accountsPayable 2105000.00
nonCurrrentAssetsOther 3194000.00
nonCurrentAssetsTotal 129254000.00
capitalLeaseObligations 8121000.00
longTermDebtTotal 98000000.00
nonCurrentLiabilitiesOther 228000.00
nonCurrentLiabilitiesTotal 226589000.00
liabilitiesAndStockholdersEquity 136898000.00
cashAndShortTermInvestments 1172000.00
propertyPlantAndEquipmentGross 106389000.00
propertyPlantAndEquipmentNet 114244000.00
netWorkingCapital -12376000.00
netInvestedCapital 105557000.00
commonStockSharesOutstanding 41514000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-12
currency_symbol USD
totalAssets 138369000.00
intangibleAssets 5744000.00
otherCurrentAssets 3175000.00
totalLiab 132090000.00
totalStockholderEquity 6279000.00
deferredLongTermLiab 4702000.00
otherCurrentLiab 7915000.00
commonStock 389053000.00
otherLiab 4955000.00
goodWill 6728000.00
otherAssets 3457000.00
cash 555000.00
totalCurrentLiabilities 19925000.00
currentDeferredRevenue 8110000.00
netDebt 107926000.00
shortTermDebt 1271000.00
shortLongTermDebtTotal 108481000.00
otherStockholderEquity 6279000.00
propertyPlantEquipment 105978000.00
totalCurrentAssets 9181000.00
netTangibleAssets 17000.00
netReceivables 5451000.00
longTermDebt 101000000.00
accountsPayable 2629000.00
nonCurrrentAssetsOther 3457000.00
nonCurrentAssetsTotal 129188000.00
capitalLeaseObligations 7481000.00
longTermDebtTotal 101000000.00
nonCurrentLiabilitiesOther 253000.00
nonCurrentLiabilitiesTotal 112165000.00
liabilitiesAndStockholdersEquity 132090000.00
cashAndShortTermInvestments 555000.00
propertyPlantAndEquipmentNet 113259000.00
netWorkingCapital -10744000.00
netInvestedCapital 107279000.00
commonStockSharesOutstanding 41514000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-04
currency_symbol USD
totalAssets 140960000.00
intangibleAssets 6340000.00
otherCurrentAssets 4866000.00
totalLiab 139327000.00
totalStockholderEquity 1633000.00
deferredLongTermLiab 2994000.00
otherCurrentLiab 7019000.00
commonStock 384265000.00
otherLiab 4200000.00
goodWill 6728000.00
otherAssets 3389000.00
cash 415000.00
totalCurrentLiabilities 17715000.00
currentDeferredRevenue 6818000.00
netDebt 118397000.00
shortTermDebt 1400000.00
shortLongTermDebtTotal 118812000.00
otherStockholderEquity 201941000.00
propertyPlantEquipment 111957000.00
totalCurrentAssets 12546000.00
netTangibleAssets 371092000.00
netReceivables 7265000.00
longTermDebt 111000000.00
accountsPayable 2478000.00
accumulatedOtherComprehensiveIncome -200308000.00
nonCurrrentAssetsOther 3389000.00
nonCurrentAssetsTotal 128414000.00
capitalLeaseObligations 7812000.00
longTermDebtTotal 111000000.00
nonCurrentLiabilitiesOther 176000.00
nonCurrentLiabilitiesTotal 121612000.00
liabilitiesAndStockholdersEquity 140960000.00
cashAndShortTermInvestments 415000.00
propertyPlantAndEquipmentGross 111957000.00
propertyPlantAndEquipmentNet 111957000.00
netWorkingCapital -5169000.00
netInvestedCapital 112633000.00
commonStockSharesOutstanding 41468000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-05
currency_symbol USD
totalAssets 138997000.00
intangibleAssets 6935000.00
otherCurrentAssets 4204000.00
totalLiab 136866000.00
totalStockholderEquity 2131000.00
deferredLongTermLiab 3985000.00
otherCurrentLiab 9087000.00
commonStock 384755000.00
otherLiab 4147000.00
goodWill 6728000.00
otherAssets 1280000.00
cash 13000.00
totalCurrentLiabilities 19392000.00
currentDeferredRevenue 6446000.00
netDebt 114846000.00
shortTermDebt 1532000.00
shortLongTermDebtTotal 114859000.00
otherStockholderEquity 202026000.00
propertyPlantEquipment 104256000.00
totalCurrentAssets 11778000.00
netTangibleAssets -4797000.00
netReceivables 7561000.00
longTermDebt 106592000.00
accountsPayable 2327000.00
accumulatedOtherComprehensiveIncome -199895000.00
nonCurrrentAssetsOther 1280000.00
nonCurrentAssetsTotal 127219000.00
capitalLeaseObligations 8267000.00
longTermDebtTotal 106592000.00
nonCurrentLiabilitiesOther 162000.00
nonCurrentLiabilitiesTotal 117474000.00
liabilitiesAndStockholdersEquity 138997000.00
cashAndShortTermInvestments 13000.00
propertyPlantAndEquipmentGross 112276000.00
propertyPlantAndEquipmentNet 112276000.00
netWorkingCapital -7614000.00
netInvestedCapital 108723000.00
commonStockSharesOutstanding 41430000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-10
currency_symbol USD
totalAssets 233017000.00
intangibleAssets 7531000.00
otherCurrentAssets 99300000.00
totalLiab 299240000.00
totalStockholderEquity -66223000.00
deferredLongTermLiab 4153000.00
otherCurrentLiab 25605000.00
commonStock 312591000.00
otherLiab 4321000.00
goodWill 6728000.00
otherAssets 10140.00
cash 805000.00
totalCurrentLiabilities 35347000.00
currentDeferredRevenue 6392000.00
netDebt 253471000.00
shortTermDebt 1684000.00
shortLongTermDebtTotal 254276000.00
otherStockholderEquity -66223000.00
propertyPlantEquipment 104709000.00
totalCurrentAssets 103909000.00
netTangibleAssets -65971000.00
netReceivables 3804000.00
longTermDebt 252592000.00
accountsPayable 1666000.00
nonCurrrentAssetsOther 1592000.00
nonCurrentAssetsTotal 129108000.00
capitalLeaseObligations 8664000.00
longTermDebtTotal 252592000.00
nonCurrentLiabilitiesOther 168000.00
nonCurrentLiabilitiesTotal 263893000.00
liabilitiesAndStockholdersEquity 233017000.00
cashAndShortTermInvestments 805000.00
propertyPlantAndEquipmentGross 113257000.00
propertyPlantAndEquipmentNet 113257000.00
netWorkingCapital 68562000.00
netInvestedCapital 186369000.00
commonStockSharesOutstanding 41430000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-05
currency_symbol USD
totalAssets 278085000.00
intangibleAssets 12029000.00
otherCurrentAssets 7783000.00
totalLiab 307151000.00
totalStockholderEquity -29066000.00
deferredLongTermLiab 4224000.00
otherCurrentLiab 22458000.00
commonStock 349160000.00
otherLiab 5151000.00
goodWill 6728000.00
otherAssets 2638000.00
cash 972000.00
totalCurrentLiabilities 34187000.00
currentDeferredRevenue 6784000.00
netDebt 261447000.00
shortTermDebt 1827000.00
shortLongTermDebtTotal 262419000.00
otherStockholderEquity 258898000.00
propertyPlantEquipment 222881000.00
totalCurrentAssets 24800000.00
netTangibleAssets -40602000.00
netReceivables 16045000.00
longTermDebt 260592000.00
accountsPayable 3118000.00
accumulatedOtherComprehensiveIncome -287964000.00
nonCurrrentAssetsOther 2638000.00
nonCurrentAssetsTotal 253285000.00
capitalLeaseObligations 9048000.00
longTermDebtTotal 260592000.00
nonCurrentLiabilitiesOther 927000.00
nonCurrentLiabilitiesTotal 272964000.00
liabilitiesAndStockholdersEquity 278085000.00
cashAndShortTermInvestments 972000.00
propertyPlantAndEquipmentGross 231890000.00
propertyPlantAndEquipmentNet 231890000.00
netWorkingCapital -9387000.00
netInvestedCapital 231526000.00
commonStockSharesOutstanding 77646000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-06
currency_symbol USD
totalAssets 287037000.00
intangibleAssets 12715000.00
otherCurrentAssets 8405000.00
totalLiab 322715000.00
totalStockholderEquity -35678000.00
deferredLongTermLiab 2964000.00
otherCurrentLiab 28030000.00
commonStock 342651000.00
otherLiab 4307000.00
goodWill 6728000.00
otherAssets 3036000.00
cash 1042000.00
totalCurrentLiabilities 43082000.00
currentDeferredRevenue 6868000.00
netDebt 268703000.00
shortTermDebt 2153000.00
shortLongTermDebtTotal 269745000.00
otherStockholderEquity 247887000.00
propertyPlantEquipment 222947000.00
totalCurrentAssets 31977000.00
netTangibleAssets -40659000.00
netReceivables 22530000.00
longTermDebt 267592000.00
accountsPayable 6031000.00
accumulatedOtherComprehensiveIncome -283565000.00
nonCurrrentAssetsOther 3036000.00
nonCurrentAssetsTotal 255060000.00
capitalLeaseObligations 9887000.00
longTermDebtTotal 267592000.00
nonCurrentLiabilitiesOther 1343000.00
nonCurrentLiabilitiesTotal 279633000.00
liabilitiesAndStockholdersEquity 287037000.00
cashAndShortTermInvestments 1042000.00
propertyPlantAndEquipmentGross 232581000.00
propertyPlantAndEquipmentNet 232581000.00
netWorkingCapital -11105000.00
netInvestedCapital 231914000.00
commonStockSharesOutstanding 41035000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-07
currency_symbol USD
totalAssets 290072000.00
intangibleAssets 13402000.00
otherCurrentAssets 8723000.00
totalLiab 319314000.00
totalStockholderEquity -29242000.00
deferredLongTermLiab 1792000.00
otherCurrentLiab 19944000.00
commonStock 348984000.00
otherLiab 4154000.00
goodWill 6728000.00
otherAssets 3344000.00
cash 671000.00
totalCurrentLiabilities 35421000.00
currentDeferredRevenue 6254000.00
netDebt 273245000.00
shortTermDebt 2324000.00
shortLongTermDebtTotal 273916000.00
otherStockholderEquity 249902000.00
propertyPlantEquipment 226398000.00
totalCurrentAssets 29851000.00
netTangibleAssets -41225000.00
netReceivables 20457000.00
longTermDebt 271592000.00
accountsPayable 6899000.00
accumulatedOtherComprehensiveIncome -279144000.00
nonCurrrentAssetsOther 3344000.00
nonCurrentAssetsTotal 260221000.00
capitalLeaseObligations 10471000.00
longTermDebtTotal 271592000.00
nonCurrentLiabilitiesOther 2362000.00
nonCurrentLiabilitiesTotal 283893000.00
liabilitiesAndStockholdersEquity 290072000.00
cashAndShortTermInvestments 671000.00
propertyPlantAndEquipmentGross 236747000.00
propertyPlantAndEquipmentNet 236747000.00
netWorkingCapital -5570000.00
netInvestedCapital 242350000.00
commonStockSharesOutstanding 41015000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-26
currency_symbol USD
totalAssets 301940000.00
intangibleAssets 14088000.00
otherCurrentAssets 8692000.00
totalLiab 323263000.00
totalStockholderEquity -21323000.00
deferredLongTermLiab 2344000.00
otherCurrentLiab 41724000.00
commonStock 356777000.00
otherLiab 4136000.00
goodWill 6728000.00
otherAssets 2763000.00
cash 558000.00
totalCurrentLiabilities 54576000.00
currentDeferredRevenue 4876000.00
netDebt 257425000.00
shortTermDebt 2391000.00
shortLongTermDebtTotal 257983000.00
otherStockholderEquity 253081000.00
propertyPlantEquipment 232777000.00
totalCurrentAssets 34076000.00
netTangibleAssets -24733000.00
netReceivables 24826000.00
longTermDebt 255592000.00
accountsPayable 5585000.00
accumulatedOtherComprehensiveIncome -274404000.00
nonCurrrentAssetsOther 3513000.00
nonCurrentAssetsTotal 267864000.00
capitalLeaseObligations 10920000.00
longTermDebtTotal 255592000.00
nonCurrentLiabilitiesOther 2417000.00
nonCurrentLiabilitiesTotal 268687000.00
liabilitiesAndStockholdersEquity 301940000.00
cashAndShortTermInvestments 558000.00
propertyPlantAndEquipmentGross 243535000.00
propertyPlantAndEquipmentNet 243535000.00
commonStockSharesOutstanding 40816000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-07
currency_symbol USD
totalAssets 313975000.00
intangibleAssets 14775000.00
otherCurrentAssets 7774000.00
totalLiab 331876000.00
totalStockholderEquity -17901000.00
deferredLongTermLiab 2595000.00
otherCurrentLiab 29081000.00
commonStock 360144000.00
otherLiab 16811000.00
goodWill 6728000.00
otherAssets 3104000.00
cash 2777000.00
totalCurrentLiabilities 47002000.00
currentDeferredRevenue 8100000.00
netDebt 258294000.00
shortTermDebt 2479000.00
shortLongTermDebtTotal 261071000.00
otherStockholderEquity 260867000.00
propertyPlantEquipment 238818000.00
totalCurrentAssets 38337000.00
netTangibleAssets -2055000.00
netReceivables 27786000.00
longTermDebt 258592000.00
accountsPayable 7342000.00
accumulatedOtherComprehensiveIncome -278768000.00
nonCurrrentAssetsOther 3943000.00
nonCurrentAssetsTotal 275638000.00
capitalLeaseObligations 11447000.00
longTermDebtTotal 258592000.00
nonCurrentLiabilitiesOther 3708000.00
nonCurrentLiabilitiesTotal 284874000.00
liabilitiesAndStockholdersEquity 313975000.00
cashAndShortTermInvestments 2777000.00
propertyPlantAndEquipmentGross 250192000.00
propertyPlantAndEquipmentNet 250192000.00
commonStockSharesOutstanding 40811000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-08
currency_symbol USD
totalAssets 316262000.00
intangibleAssets 15461000.00
otherCurrentAssets 7477000.00
totalLiab 333430000.00
totalStockholderEquity -17168000.00
deferredLongTermLiab 2846000.00
otherCurrentLiab 25604000.00
commonStock 360861000.00
otherLiab 16801000.00
goodWill 6728000.00
otherAssets 3380000.00
cash 1542000.00
totalCurrentLiabilities 45187000.00
currentDeferredRevenue 9983000.00
netDebt 262732000.00
shortTermDebt 2682000.00
shortLongTermDebtTotal 264274000.00
otherStockholderEquity 256252000.00
propertyPlantEquipment 241130000.00
totalCurrentAssets 36801000.00
netTangibleAssets -17975000.00
netReceivables 27782000.00
longTermDebt 261592000.00
accountsPayable 6918000.00
accumulatedOtherComprehensiveIncome -273420000.00
nonCurrrentAssetsOther 4133000.00
nonCurrentAssetsTotal 279461000.00
capitalLeaseObligations 12084000.00
longTermDebtTotal 261592000.00
nonCurrentLiabilitiesOther 5269000.00
nonCurrentLiabilitiesTotal 288243000.00
liabilitiesAndStockholdersEquity 316262000.00
cashAndShortTermInvestments 1542000.00
propertyPlantAndEquipmentGross 253139000.00
propertyPlantAndEquipmentNet 253139000.00
commonStockSharesOutstanding 40715000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-09
currency_symbol USD
totalAssets 319656000.00
intangibleAssets 16147000.00
otherCurrentAssets 7127000.00
totalLiab 332395000.00
totalStockholderEquity -12739000.00
deferredLongTermLiab 3098000.00
otherCurrentLiab 27163000.00
commonStock 365220000.00
otherLiab 15829000.00
goodWill 6728000.00
otherAssets 3660000.00
cash 1209000.00
totalCurrentLiabilities 54671000.00
currentDeferredRevenue 18704000.00
netDebt 254151000.00
shortTermDebt 2768000.00
shortLongTermDebt 2768000.00
shortLongTermDebtTotal 255360000.00
otherStockholderEquity 255837000.00
propertyPlantEquipment 243063000.00
totalCurrentAssets 37833000.00
netTangibleAssets -15809000.00
netReceivables 29497000.00
longTermDebt 252592000.00
accountsPayable 6036000.00
accumulatedOtherComprehensiveIncome -268576000.00
nonCurrrentAssetsOther 4291000.00
nonCurrentAssetsTotal 281823000.00
capitalLeaseObligations 11703000.00
longTermDebtTotal 252592000.00
nonCurrentLiabilitiesOther 5327000.00
nonCurrentLiabilitiesTotal 277724000.00
liabilitiesAndStockholdersEquity 319656000.00
cashAndShortTermInvestments 1209000.00
propertyPlantAndEquipmentGross 254657000.00
propertyPlantAndEquipmentNet 254657000.00
commonStockSharesOutstanding 40678000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-12
currency_symbol USD
totalAssets 323304000.00
intangibleAssets 16834000.00
otherCurrentAssets 9345000.00
totalLiab 330200000.00
totalStockholderEquity -6896000.00
deferredLongTermLiab 3349000.00
otherCurrentLiab 34854000.00
commonStock 370972000.00
otherLiab 15743000.00
goodWill 6728000.00
otherAssets 3955000.00
cash 1455000.00
totalCurrentLiabilities 48865000.00
currentDeferredRevenue 8041000.00
netDebt 264137000.00
shortLongTermDebtTotal 265592000.00
otherStockholderEquity 256658000.00
propertyPlantEquipment 248261000.00
totalCurrentAssets 47526000.00
netTangibleAssets -3577000.00
netReceivables 36726000.00
longTermDebt 269602000.00
accountsPayable 5970000.00
accumulatedOtherComprehensiveIncome -263554000.00
nonCurrrentAssetsOther 3955000.00
nonCurrentAssetsTotal 275778000.00
longTermDebtTotal 269602000.00
nonCurrentLiabilitiesOther 1714000.00
nonCurrentLiabilitiesTotal 281335000.00
liabilitiesAndStockholdersEquity 323304000.00
cashAndShortTermInvestments 1455000.00
propertyPlantAndEquipmentGross 248261000.00
propertyPlantAndEquipmentNet 248261000.00
commonStockSharesOutstanding 40678000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-01
currency_symbol USD
totalAssets 386239000.00
intangibleAssets 18169000.00
otherCurrentAssets 11980000.00
totalLiab 333202000.00
totalStockholderEquity 53037000.00
deferredLongTermLiab 3600000.00
otherCurrentLiab 49621000.00
commonStock 429959000.00
retainedEarnings 0.00
otherLiab 4471000.00
goodWill 6728000.00
otherAssets 3600000.00
cash 1926000.00
totalCurrentLiabilities 57139000.00
currentDeferredRevenue 3207000.00
netDebt 269666000.00
shortLongTermDebtTotal 271592000.00
otherStockholderEquity 329327000.00
propertyPlantEquipment 295272000.00
totalCurrentAssets 62470000.00
netTangibleAssets 46309000.00
shortTermInvestments 0.00
netReceivables 48564000.00
longTermDebt 275318000.00
inventory 0.00
accountsPayable 4311000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -276290000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 253923000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 3600000.00
nonCurrentAssetsTotal 323769000.00
longTermDebtTotal 275318000.00
nonCurrentLiabilitiesOther 745000.00
nonCurrentLiabilitiesTotal 276063000.00
liabilitiesAndStockholdersEquity 386239000.00
cashAndShortTermInvestments 1926000.00
propertyPlantAndEquipmentGross 295272000.00
propertyPlantAndEquipmentNet 295272000.00
commonStockSharesOutstanding 40380000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-02
currency_symbol USD
totalAssets 390506000.00
intangibleAssets 18919000.00
otherCurrentAssets 14809000.00
totalLiab 403871000.00
totalStockholderEquity -13365000.00
deferredLongTermLiab 3802000.00
otherCurrentLiab 42321000.00
commonStock 436416000.00
retainedEarnings 0.00
otherLiab 4675000.00
goodWill 6728000.00
otherAssets 20659000.00
cash 1193000.00
totalCurrentLiabilities 49604000.00
currentDeferredRevenue 2039000.00
netDebt 348399000.00
shortTermDebt 349592000.00
shortLongTermDebt 349592000.00
shortLongTermDebtTotal 349592000.00
otherStockholderEquity 256613000.00
propertyPlantEquipment 312568000.00
totalCurrentAssets 48489000.00
netTangibleAssets -20093000.00
shortTermInvestments 0.00
netReceivables 32487000.00
longTermDebt 353307000.00
inventory 0.00
accountsPayable 5244000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -269978000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 253923000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 20659000.00
nonCurrentAssetsTotal 342017000.00
longTermDebtTotal 353307000.00
nonCurrentLiabilitiesOther 960000.00
nonCurrentLiabilitiesTotal 354267000.00
liabilitiesAndStockholdersEquity 390506000.00
cashAndShortTermInvestments 1193000.00
propertyPlantAndEquipmentGross 295711000.00
propertyPlantAndEquipmentNet 295711000.00
commonStockSharesOutstanding 40324000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-10
currency_symbol USD
totalAssets 361591000.00
intangibleAssets 19654000.00
otherCurrentAssets 10488000.00
totalLiab 364736000.00
totalStockholderEquity -3145000.00
deferredLongTermLiab 4186000.00
otherCurrentLiab 17779000.00
commonStock 446471000.00
retainedEarnings 0.00
otherLiab 4638000.00
goodWill 6728000.00
otherAssets 5722000.00
cash 2081000.00
totalCurrentLiabilities 25506000.00
currentDeferredRevenue 3028000.00
netDebt 332511000.00
shortTermDebt 334592000.00
shortLongTermDebt 334592000.00
shortLongTermDebtTotal 334592000.00
otherStockholderEquity 316075000.00
propertyPlantEquipment 305952000.00
totalCurrentAssets 25071000.00
netTangibleAssets -9873000.00
shortTermInvestments 0.00
netReceivables 12502000.00
longTermDebt 338234000.00
inventory 0.00
accountsPayable 4699000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -319220000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 253923000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 5722000.00
nonCurrentAssetsTotal 336520000.00
longTermDebtTotal 338234000.00
nonCurrentLiabilitiesOther 996000.00
nonCurrentLiabilitiesTotal 339230000.00
liabilitiesAndStockholdersEquity 361591000.00
cashAndShortTermInvestments 2081000.00
propertyPlantAndEquipmentGross 304416000.00
propertyPlantAndEquipmentNet 304416000.00
commonStockSharesOutstanding 40289000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-08
currency_symbol USD
totalAssets 340869000.00
intangibleAssets 12913000.00
otherCurrentAssets 10447000.00
totalLiab 336185000.00
totalStockholderEquity 4684000.00
deferredLongTermLiab 4442000.00
otherCurrentLiab 16811000.00
commonStock 454358000.00
retainedEarnings 0.00
otherLiab 4950000.00
goodWill 3870000.00
otherAssets 21225000.00
cash 2469000.00
totalCurrentLiabilities 23643000.00
currentDeferredRevenue 2393000.00
netDebt 308796000.00
shortTermDebt 307817000.00
shortLongTermDebt 307817000.00
shortLongTermDebtTotal 311265000.00
otherStockholderEquity 321275000.00
propertyPlantEquipment 296069000.00
totalCurrentAssets 23575000.00
netTangibleAssets 784000.00
shortTermInvestments 0.00
netReceivables 10659000.00
longTermDebt 311490000.00
inventory 0.00
accountsPayable 4439000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -316591000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 253923000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 4442000.00
nonCurrentAssetsTotal 317294000.00
longTermDebtTotal 311490000.00
nonCurrentLiabilitiesOther 1052000.00
nonCurrentLiabilitiesTotal 312542000.00
liabilitiesAndStockholdersEquity 340869000.00
cashAndShortTermInvestments 2469000.00
propertyPlantAndEquipmentGross 296069000.00
propertyPlantAndEquipmentNet 296069000.00
commonStockSharesOutstanding 40289000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-01
currency_symbol USD
totalAssets 338057000.00
intangibleAssets 13494000.00
otherCurrentAssets 10048000.00
totalLiab 328393000.00
totalStockholderEquity 9664000.00
deferredLongTermLiab 633000.00
otherCurrentLiab 15747000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 4762000.00
goodWill 4746000.00
otherAssets 22902000.00
cash 2648000.00
totalCurrentLiabilities 26039000.00
currentDeferredRevenue 6710000.00
netDebt 294944000.00
shortTermDebt 61000.00
shortLongTermDebt 61000.00
shortLongTermDebtTotal 297592000.00
otherStockholderEquity 317333000.00
propertyPlantEquipment 292574000.00
totalCurrentAssets 22581000.00
netTangibleAssets 303594000.00
shortTermInvestments 0.00
netReceivables 9885000.00
longTermDebt 297592000.00
inventory 0.00
accountsPayable 3582000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -307669000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 253923000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 4662000.00
nonCurrentAssetsTotal 315476000.00
longTermDebtTotal 297592000.00
nonCurrentLiabilitiesOther 451000.00
nonCurrentLiabilitiesTotal 302354000.00
liabilitiesAndStockholdersEquity 338057000.00
cashAndShortTermInvestments 2648000.00
propertyPlantAndEquipmentGross 292574000.00
propertyPlantAndEquipmentNet 292574000.00
commonStockSharesOutstanding 38189000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-02
currency_symbol USD
totalAssets 346096000.00
intangibleAssets 13761000.00
otherCurrentAssets 10336000.00
totalLiab 334445000.00
totalStockholderEquity 11651000.00
deferredLongTermLiab 0.00
otherCurrentLiab 13879000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 4907000.00
goodWill 4746000.00
otherAssets 23266000.00
cash 3274000.00
totalCurrentLiabilities 25946000.00
currentDeferredRevenue 7637000.00
netDebt 300318000.00
shortTermDebt 304564000.00
shortLongTermDebt 304564000.00
shortLongTermDebtTotal 303592000.00
otherStockholderEquity 312266000.00
propertyPlantEquipment 298345000.00
totalCurrentAssets 24485000.00
netTangibleAssets 312032000.00
shortTermInvestments 0.00
netReceivables 10875000.00
longTermDebt 304564000.00
inventory 0.00
accountsPayable 4430000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -300615000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 253923000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 4759000.00
nonCurrentAssetsTotal 321611000.00
longTermDebtTotal 304564000.00
nonCurrentLiabilitiesOther 563000.00
nonCurrentLiabilitiesTotal 308499000.00
liabilitiesAndStockholdersEquity 346096000.00
cashAndShortTermInvestments 3274000.00
propertyPlantAndEquipmentGross 298345000.00
propertyPlantAndEquipmentNet 298345000.00
commonStockSharesOutstanding 38155000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-04
currency_symbol USD
totalAssets 374067000.00
intangibleAssets 14191000.00
otherCurrentAssets 10316000.00
totalLiab 357138000.00
totalStockholderEquity 16929000.00
deferredLongTermLiab 0.00
otherCurrentLiab 10759000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 4959000.00
goodWill 4746000.00
otherAssets 46169000.00
cash 2807000.00
totalCurrentLiabilities 22179000.00
currentDeferredRevenue 7072000.00
netDebt 327193000.00
shortTermDebt 331195000.00
shortLongTermDebt 331195000.00
shortLongTermDebtTotal 330000000.00
otherStockholderEquity 315711000.00
propertyPlantEquipment 306225000.00
totalCurrentAssets 26038000.00
netTangibleAssets 12183000.00
shortTermInvestments 0.00
netReceivables 12915000.00
longTermDebt 334377000.00
inventory 0.00
accountsPayable 4348000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -298782000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 253923000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 27232000.00
nonCurrentAssetsTotal 348029000.00
longTermDebtTotal 334377000.00
nonCurrentLiabilitiesOther 582000.00
nonCurrentLiabilitiesTotal 334959000.00
liabilitiesAndStockholdersEquity 374067000.00
cashAndShortTermInvestments 2807000.00
propertyPlantAndEquipmentGross 301860000.00
propertyPlantAndEquipmentNet 301860000.00
commonStockSharesOutstanding 38146000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-09
currency_symbol USD
totalAssets 375663000.00
intangibleAssets 14515000.00
otherCurrentAssets 13749000.00
totalLiab 350087000.00
totalStockholderEquity 25576000.00
deferredLongTermLiab 2050000.00
otherCurrentLiab 14634000.00
commonStock 471180000.00
retainedEarnings 0.00
otherLiab 5546000.00
goodWill 4746000.00
otherAssets 41872000.00
cash 3304000.00
totalCurrentLiabilities 20541000.00
currentDeferredRevenue 2733000.00
netDebt 320696000.00
shortTermDebt 325947000.00
shortLongTermDebt 325947000.00
shortLongTermDebtTotal 324000000.00
otherStockholderEquity 317693000.00
propertyPlantEquipment 307334000.00
totalCurrentAssets 26457000.00
longTermInvestments 20561000.00
netTangibleAssets 20830000.00
shortTermInvestments 0.00
netReceivables 9404000.00
longTermDebt 328906000.00
inventory 0.00
accountsPayable 3174000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -292117000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 253923000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 2050000.00
nonCurrentAssetsTotal 349206000.00
longTermDebtTotal 328906000.00
nonCurrentLiabilitiesOther 640000.00
nonCurrentLiabilitiesTotal 329546000.00
liabilitiesAndStockholdersEquity 375663000.00
cashAndShortTermInvestments 3304000.00
propertyPlantAndEquipmentGross 307334000.00
propertyPlantAndEquipmentNet 307334000.00
commonStockSharesOutstanding 37955000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-02
currency_symbol USD
totalAssets 354006000.00
intangibleAssets 14299000.00
otherCurrentAssets 11461000.00
totalLiab 283305000.00
totalStockholderEquity 70701000.00
deferredLongTermLiab 0.00
otherCurrentLiab 14843000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 6985000.00
goodWill 4746000.00
otherAssets 41598000.00
cash 4285000.00
totalCurrentLiabilities 22320000.00
currentDeferredRevenue 4037000.00
netDebt 249715000.00
shortLongTermDebtTotal 254000000.00
otherStockholderEquity 294264000.00
propertyPlantEquipment 286829000.00
totalCurrentAssets 25579000.00
longTermInvestments 20164000.00
netTangibleAssets 65955000.00
shortTermInvestments 0.00
netReceivables 9833000.00
longTermDebt 260933000.00
inventory 0.00
accountsPayable 3440000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -223563000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 204599000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 2389000.00
nonCurrentAssetsTotal 328427000.00
longTermDebtTotal 260933000.00
nonCurrentLiabilitiesOther 52000.00
nonCurrentLiabilitiesTotal 260985000.00
liabilitiesAndStockholdersEquity 354006000.00
cashAndShortTermInvestments 4285000.00
propertyPlantAndEquipmentGross 286829000.00
propertyPlantAndEquipmentNet 286829000.00
commonStockSharesOutstanding 36036000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-03
currency_symbol USD
totalAssets 358374000.00
intangibleAssets 14625000.00
otherCurrentAssets 12372000.00
totalLiab 309571000.00
totalStockholderEquity 48803000.00
deferredLongTermLiab 0.00
otherCurrentLiab 14193000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 7774000.00
goodWill 4746000.00
otherAssets 41008000.00
cash 3034000.00
totalCurrentLiabilities 22797000.00
currentDeferredRevenue 3757000.00
netDebt 275966000.00
shortLongTermDebtTotal 279000000.00
otherStockholderEquity 265595000.00
propertyPlantEquipment 289733000.00
totalCurrentAssets 27633000.00
longTermInvestments 19859000.00
netTangibleAssets 44057000.00
shortTermInvestments 0.00
netReceivables 12227000.00
longTermDebt 286713000.00
inventory 0.00
accountsPayable 4847000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -216792000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 204599000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1778000.00
nonCurrentAssetsTotal 330741000.00
longTermDebtTotal 286713000.00
nonCurrentLiabilitiesOther 61000.00
nonCurrentLiabilitiesTotal 286774000.00
liabilitiesAndStockholdersEquity 358374000.00
cashAndShortTermInvestments 3034000.00
propertyPlantAndEquipmentGross 289733000.00
propertyPlantAndEquipmentNet 289733000.00
commonStockSharesOutstanding 33206000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-05
currency_symbol USD
totalAssets 381271000.00
intangibleAssets 14948000.00
otherCurrentAssets 6037000.00
totalLiab 303575000.00
totalStockholderEquity 77696000.00
deferredLongTermLiab 0.00
otherCurrentLiab 11255000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 7420000.00
goodWill 4746000.00
otherAssets 41377000.00
cash 2016000.00
totalCurrentLiabilities 23155000.00
currentDeferredRevenue 5668000.00
netDebt 270984000.00
shortLongTermDebtTotal 273000000.00
otherStockholderEquity 289476000.00
propertyPlantEquipment 319641000.00
totalCurrentAssets 20253000.00
longTermInvestments 19702000.00
netTangibleAssets 72950000.00
shortTermInvestments 0.00
netReceivables 12200000.00
longTermDebt 280350000.00
inventory 0.00
accountsPayable 6232000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -211780000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 204599000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1981000.00
nonCurrentAssetsTotal 361018000.00
longTermDebtTotal 280350000.00
nonCurrentLiabilitiesOther 70000.00
nonCurrentLiabilitiesTotal 280420000.00
liabilitiesAndStockholdersEquity 381271000.00
cashAndShortTermInvestments 2016000.00
propertyPlantAndEquipmentGross 319641000.00
propertyPlantAndEquipmentNet 319641000.00
commonStockSharesOutstanding 33176000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-09
currency_symbol USD
totalAssets 364746000.00
intangibleAssets 3770000.00
otherCurrentAssets 5781000.00
totalLiab 277527000.00
totalStockholderEquity 87219000.00
deferredLongTermLiab 2201000.00
otherCurrentLiab 16585000.00
commonStock 493824000.00
retainedEarnings 0.00
otherLiab 5651000.00
goodWill 4387000.00
otherAssets 32452000.00
cash 3038000.00
totalCurrentLiabilities 26876000.00
currentDeferredRevenue 5055000.00
netDebt 241962000.00
shortTermDebt 248103000.00
shortLongTermDebt 248103000.00
shortLongTermDebtTotal 245000000.00
otherStockholderEquity 293186000.00
propertyPlantEquipment 312934000.00
totalCurrentAssets 19360000.00
longTermInvestments 19078000.00
netTangibleAssets 483040000.00
shortTermInvestments 0.00
netReceivables 10541000.00
longTermDebt 245000000.00
inventory 0.00
accountsPayable 5236000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -205967000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 204599000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 5217000.00
nonCurrentAssetsTotal 345386000.00
nonCurrentLiabilitiesTotal 250651000.00
liabilitiesAndStockholdersEquity 364746000.00
cashAndShortTermInvestments 3038000.00
propertyPlantAndEquipmentGross 312934000.00
propertyPlantAndEquipmentNet 312934000.00
commonStockSharesOutstanding 33021000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-05
currency_symbol USD
totalAssets 383030000.00
intangibleAssets 3293000.00
otherCurrentAssets 6545000.00
totalLiab 269019000.00
totalStockholderEquity 114011000.00
deferredLongTermLiab 0.00
otherCurrentLiab 13067000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 9086000.00
goodWill 10727000.00
otherAssets 36134000.00
cash 1136000.00
totalCurrentLiabilities 27933000.00
currentDeferredRevenue 4568000.00
netDebt 230864000.00
shortLongTermDebtTotal 232000000.00
otherStockholderEquity 323556000.00
propertyPlantEquipment 326435000.00
totalCurrentAssets 20461000.00
longTermInvestments 19684000.00
netTangibleAssets 103284000.00
shortTermInvestments 0.00
netReceivables 12780000.00
longTermDebt 240997000.00
inventory 0.00
accountsPayable 10298000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -209545000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 204599000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 2430000.00
nonCurrentAssetsTotal 362569000.00
longTermDebtTotal 240997000.00
nonCurrentLiabilitiesOther 89000.00
nonCurrentLiabilitiesTotal 241086000.00
liabilitiesAndStockholdersEquity 383030000.00
cashAndShortTermInvestments 1136000.00
propertyPlantAndEquipmentGross 326435000.00
propertyPlantAndEquipmentNet 326435000.00
commonStockSharesOutstanding 63875000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-06
currency_symbol USD
totalAssets 388046000.00
intangibleAssets 3759000.00
otherCurrentAssets 7821000.00
totalLiab 278492000.00
totalStockholderEquity 109554000.00
deferredLongTermLiab 0.00
otherCurrentLiab 12292000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 8662000.00
goodWill 10727000.00
otherAssets 36595000.00
cash 2354000.00
totalCurrentLiabilities 26830000.00
currentDeferredRevenue 2401000.00
netDebt 240646000.00
shortLongTermDebtTotal 243000000.00
otherStockholderEquity 313553000.00
propertyPlantEquipment 324021000.00
totalCurrentAssets 27430000.00
longTermInvestments 19461000.00
netTangibleAssets 98827000.00
shortTermInvestments 0.00
netReceivables 17255000.00
longTermDebt 251564000.00
inventory 0.00
accountsPayable 12137000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -203999000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 204599000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 2648000.00
nonCurrentAssetsTotal 360616000.00
longTermDebtTotal 251564000.00
nonCurrentLiabilitiesOther 98000.00
nonCurrentLiabilitiesTotal 251662000.00
liabilitiesAndStockholdersEquity 388046000.00
cashAndShortTermInvestments 2354000.00
propertyPlantAndEquipmentGross 324021000.00
propertyPlantAndEquipmentNet 324021000.00
commonStockSharesOutstanding 32915000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-07
currency_symbol USD
totalAssets 361901000.00
intangibleAssets 2043000.00
otherCurrentAssets 5992000.00
totalLiab 250488000.00
totalStockholderEquity 111413000.00
deferredLongTermLiab 0.00
otherCurrentLiab 8704000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 8871000.00
goodWill 7216000.00
otherAssets 31256000.00
cash 2383000.00
totalCurrentLiabilities 17617000.00
currentDeferredRevenue 2015000.00
netDebt 221617000.00
shortLongTermDebtTotal 224000000.00
otherStockholderEquity 310013000.00
propertyPlantEquipment 309233000.00
totalCurrentAssets 21412000.00
longTermInvestments 19131000.00
netTangibleAssets 104197000.00
shortTermInvestments 2079000.00
netReceivables 13037000.00
longTermDebt 232764000.00
inventory 0.00
accountsPayable 6898000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -198600000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 204599000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 2866000.00
nonCurrentAssetsTotal 340489000.00
longTermDebtTotal 232764000.00
nonCurrentLiabilitiesOther 107000.00
nonCurrentLiabilitiesTotal 232871000.00
liabilitiesAndStockholdersEquity 361901000.00
cashAndShortTermInvestments 2383000.00
propertyPlantAndEquipmentGross 309233000.00
propertyPlantAndEquipmentNet 309233000.00
commonStockSharesOutstanding 32894000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-11
currency_symbol USD
totalAssets 364395000.00
intangibleAssets 526000.00
otherCurrentAssets 5387000.00
totalLiab 244439000.00
totalStockholderEquity 119956000.00
deferredLongTermLiab 3085000.00
otherCurrentLiab 12003000.00
commonStock 525767000.00
retainedEarnings 0.00
otherLiab 6370000.00
goodWill 7216000.00
otherAssets 32738000.00
cash 2661000.00
totalCurrentLiabilities 22069000.00
currentDeferredRevenue 2440000.00
netDebt 215418000.00
shortTermDebt 218750000.00
shortLongTermDebt 218750000.00
shortLongTermDebtTotal 218079000.00
otherStockholderEquity 312396000.00
propertyPlantEquipment 310163000.00
totalCurrentAssets 21494000.00
longTermInvestments 20381000.00
netTangibleAssets 112740000.00
shortTermInvestments 2079000.00
netReceivables 11367000.00
longTermDebt 222254000.00
inventory 0.00
accountsPayable 7626000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -192440000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 204599000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 4615000.00
nonCurrentAssetsTotal 342901000.00
longTermDebtTotal 222254000.00
nonCurrentLiabilitiesOther 116000.00
nonCurrentLiabilitiesTotal 222370000.00
liabilitiesAndStockholdersEquity 364395000.00
cashAndShortTermInvestments 4740000.00
propertyPlantAndEquipmentGross 310163000.00
propertyPlantAndEquipmentNet 310163000.00
commonStockSharesOutstanding 32835000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-06
currency_symbol USD
totalAssets 361469000.00
intangibleAssets 1683000.00
otherCurrentAssets 6442000.00
totalLiab 240928000.00
totalStockholderEquity 120541000.00
deferredLongTermLiab 0.00
otherCurrentLiab 12927000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 5305000.00
goodWill 7216000.00
otherAssets 32177000.00
cash 1362000.00
totalCurrentLiabilities 23623000.00
currentDeferredRevenue 2607000.00
netDebt 210638000.00
shortLongTermDebtTotal 212000000.00
otherStockholderEquity 307190000.00
propertyPlantEquipment 305567000.00
totalCurrentAssets 23725000.00
longTermInvestments 19975000.00
netTangibleAssets 113325000.00
shortTermInvestments 0.00
netReceivables 15921000.00
longTermDebt 217179000.00
inventory 0.00
accountsPayable 8089000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -186649000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 204599000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 3303000.00
nonCurrentAssetsTotal 337744000.00
longTermDebtTotal 217179000.00
nonCurrentLiabilitiesOther 126000.00
nonCurrentLiabilitiesTotal 217305000.00
liabilitiesAndStockholdersEquity 361469000.00
cashAndShortTermInvestments 1362000.00
propertyPlantAndEquipmentGross 305567000.00
propertyPlantAndEquipmentNet 305567000.00
commonStockSharesOutstanding 54927000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-06
currency_symbol USD
totalAssets 360354000.00
intangibleAssets 1772000.00
otherCurrentAssets 7726000.00
totalLiab 313928000.00
totalStockholderEquity 46426000.00
deferredLongTermLiab 0.00
otherCurrentLiab 11157000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 6000000.00
goodWill 7216000.00
otherAssets 31722000.00
cash 1598000.00
totalCurrentLiabilities 20928000.00
currentDeferredRevenue 3170000.00
netDebt 285402000.00
shortLongTermDebtTotal 287000000.00
otherStockholderEquity 227427000.00
propertyPlantEquipment 303615000.00
totalCurrentAssets 25017000.00
longTermInvestments 19552000.00
netTangibleAssets 39210000.00
shortTermInvestments 0.00
netReceivables 15693000.00
longTermDebt 292865000.00
inventory 0.00
accountsPayable 6601000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -181001000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 204599000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 3182000.00
nonCurrentAssetsTotal 335337000.00
longTermDebtTotal 292865000.00
nonCurrentLiabilitiesOther 135000.00
nonCurrentLiabilitiesTotal 293000000.00
liabilitiesAndStockholdersEquity 360354000.00
cashAndShortTermInvestments 1598000.00
propertyPlantAndEquipmentGross 303615000.00
propertyPlantAndEquipmentNet 303615000.00
commonStockSharesOutstanding 22925000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-07
currency_symbol USD
totalAssets 354957000.00
intangibleAssets 1907000.00
otherCurrentAssets 6753000.00
totalLiab 304134000.00
totalStockholderEquity 50823000.00
deferredLongTermLiab 0.00
otherCurrentLiab 9046000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 4186000.00
goodWill 7216000.00
otherAssets 31798000.00
cash 906000.00
totalCurrentLiabilities 18948000.00
currentDeferredRevenue 2091000.00
netDebt 280094000.00
shortLongTermDebtTotal 281000000.00
otherStockholderEquity 226021000.00
propertyPlantEquipment 301259000.00
totalCurrentAssets 21900000.00
longTermInvestments 19294000.00
netTangibleAssets 43607000.00
shortTermInvestments 0.00
netReceivables 14241000.00
longTermDebt 285042000.00
inventory 0.00
accountsPayable 7811000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -175198000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 204599000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 3381000.00
nonCurrentAssetsTotal 333057000.00
longTermDebtTotal 285042000.00
nonCurrentLiabilitiesOther 144000.00
nonCurrentLiabilitiesTotal 285186000.00
liabilitiesAndStockholdersEquity 354957000.00
cashAndShortTermInvestments 906000.00
propertyPlantAndEquipmentGross 301259000.00
propertyPlantAndEquipmentNet 301259000.00
commonStockSharesOutstanding 22900000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-12
currency_symbol USD
totalAssets 354748000.00
intangibleAssets 559000.00
otherCurrentAssets 6353000.00
totalLiab 299290000.00
totalStockholderEquity 55458000.00
deferredLongTermLiab 0.00
otherCurrentLiab 14630000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 2707000.00
goodWill 7216000.00
otherAssets 32420000.00
cash 3182000.00
totalCurrentLiabilities 23583000.00
currentDeferredRevenue 2416000.00
netDebt 269818000.00
shortLongTermDebtTotal 273000000.00
otherStockholderEquity 226514000.00
propertyPlantEquipment 297400000.00
totalCurrentAssets 24928000.00
longTermInvestments 19498000.00
netTangibleAssets 48242000.00
shortTermInvestments 0.00
netReceivables 15393000.00
longTermDebt 275554000.00
inventory 0.00
accountsPayable 6537000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -171056000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 204599000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 5147000.00
nonCurrentAssetsTotal 329820000.00
longTermDebtTotal 275554000.00
nonCurrentLiabilitiesOther 153000.00
nonCurrentLiabilitiesTotal 275707000.00
liabilitiesAndStockholdersEquity 354748000.00
cashAndShortTermInvestments 3182000.00
propertyPlantAndEquipmentGross 297400000.00
propertyPlantAndEquipmentNet 297400000.00
commonStockSharesOutstanding 22772000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-06
currency_symbol USD
totalAssets 362451000.00
intangibleAssets 1417000.00
otherCurrentAssets 3501000.00
totalLiab 304280000.00
totalStockholderEquity 58171000.00
deferredLongTermLiab 0.00
otherCurrentLiab 13846000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 97000.00
goodWill 7216000.00
otherAssets 32055000.00
cash 1642000.00
totalCurrentLiabilities 29772000.00
currentDeferredRevenue 3899000.00
netDebt 272769000.00
shortLongTermDebtTotal 274411000.00
otherStockholderEquity 231600000.00
propertyPlantEquipment 305115000.00
totalCurrentAssets 25281000.00
shortTermInvestments 0.00
netReceivables 20138000.00
longTermDebt 274411000.00
inventory 0.00
accountsPayable 12027000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -173429000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 204599000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 3747000.00
nonCurrentAssetsTotal 337170000.00
nonCurrentLiabilitiesTotal 274508000.00
liabilitiesAndStockholdersEquity 362451000.00
cashAndShortTermInvestments 1642000.00
propertyPlantAndEquipmentGross 305115000.00
propertyPlantAndEquipmentNet 305115000.00
commonStockSharesOutstanding 53718000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-07
currency_symbol USD
totalAssets 345904000.00
intangibleAssets 1474000.00
otherCurrentAssets 5303000.00
totalLiab 290487000.00
totalStockholderEquity 55417000.00
deferredLongTermLiab 0.00
otherCurrentLiab 12185000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 128000.00
goodWill 7216000.00
otherAssets 29399000.00
cash 4848000.00
totalCurrentLiabilities 27948000.00
currentDeferredRevenue 4845000.00
netDebt 257563000.00
shortLongTermDebtTotal 262411000.00
otherStockholderEquity 219511000.00
propertyPlantEquipment 290124000.00
totalCurrentAssets 26381000.00
shortTermInvestments 0.00
netReceivables 16230000.00
longTermDebt 262411000.00
inventory 0.00
accountsPayable 10918000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -164094000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 204599000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 3882000.00
nonCurrentAssetsTotal 319523000.00
nonCurrentLiabilitiesTotal 262539000.00
liabilitiesAndStockholdersEquity 345904000.00
cashAndShortTermInvestments 4848000.00
propertyPlantAndEquipmentGross 290124000.00
propertyPlantAndEquipmentNet 290124000.00
commonStockSharesOutstanding 22681000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-08
currency_symbol USD
totalAssets 318713000.00
intangibleAssets 1567000.00
otherCurrentAssets 2484000.00
totalLiab 261695000.00
totalStockholderEquity 57018000.00
deferredLongTermLiab 0.00
otherCurrentLiab 10687000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 733000.00
goodWill 7216000.00
otherAssets 25720000.00
cash 176000.00
totalCurrentLiabilities 23962000.00
currentDeferredRevenue 4763000.00
netDebt 236824000.00
shortLongTermDebtTotal 237000000.00
otherStockholderEquity 215906000.00
propertyPlantEquipment 275985000.00
totalCurrentAssets 17008000.00
shortTermInvestments 0.00
netReceivables 14348000.00
longTermDebt 237000000.00
inventory 0.00
accountsPayable 8512000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -158888000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 204599000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 2993000.00
nonCurrentAssetsTotal 301705000.00
nonCurrentLiabilitiesTotal 237733000.00
liabilitiesAndStockholdersEquity 318713000.00
cashAndShortTermInvestments 176000.00
propertyPlantAndEquipmentGross 275985000.00
propertyPlantAndEquipmentNet 275985000.00
commonStockSharesOutstanding 22675000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-14
currency_symbol USD
totalAssets 299825000.00
intangibleAssets 592000.00
otherCurrentAssets 3340000.00
totalLiab 241170000.00
totalStockholderEquity 58655000.00
deferredLongTermLiab 0.00
otherCurrentLiab 14728000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 1006000.00
goodWill 7216000.00
otherAssets 12097000.00
cash 3177000.00
totalCurrentLiabilities 29164000.00
currentDeferredRevenue 4384000.00
netDebt 207823000.00
shortLongTermDebtTotal 211000000.00
otherStockholderEquity 211871000.00
propertyPlantEquipment 267741000.00
totalCurrentAssets 19987000.00
shortTermInvestments 0.00
netReceivables 13470000.00
longTermDebt 211000000.00
inventory 0.00
accountsPayable 10052000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -153216000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 204599000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 4289000.00
nonCurrentAssetsTotal 279838000.00
nonCurrentLiabilitiesTotal 212006000.00
liabilitiesAndStockholdersEquity 299825000.00
cashAndShortTermInvestments 3177000.00
propertyPlantAndEquipmentGross 267741000.00
propertyPlantAndEquipmentNet 267741000.00
commonStockSharesOutstanding 22671000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-06
currency_symbol USD
totalAssets 300557000.00
intangibleAssets 1906000.00
otherCurrentAssets 5872000.00
totalLiab 239649000.00
totalStockholderEquity 60908000.00
deferredLongTermLiab 0.00
otherCurrentLiab 12902000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 1506000.00
goodWill 7216000.00
otherAssets 12790000.00
cash 5139000.00
totalCurrentLiabilities 25143000.00
currentDeferredRevenue 3672000.00
netDebt 209156000.00
shortLongTermDebtTotal 214295000.00
otherStockholderEquity 209488000.00
propertyPlantEquipment 262629000.00
totalCurrentAssets 25138000.00
shortTermInvestments 0.00
netReceivables 14127000.00
longTermDebt 213000000.00
inventory 0.00
accountsPayable 8569000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -148580000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 204599000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 3668000.00
nonCurrentAssetsTotal 275419000.00
nonCurrentLiabilitiesTotal 214506000.00
liabilitiesAndStockholdersEquity 300557000.00
cashAndShortTermInvestments 5139000.00
propertyPlantAndEquipmentGross 262629000.00
propertyPlantAndEquipmentNet 262629000.00
commonStockSharesOutstanding 22670000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-07
currency_symbol USD
totalAssets 300350000.00
intangibleAssets 1922000.00
otherCurrentAssets 7808000.00
totalLiab 239646000.00
totalStockholderEquity 60704000.00
deferredLongTermLiab 0.00
otherCurrentLiab 11019000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 1959000.00
goodWill 7216000.00
otherAssets 13250000.00
cash 3831000.00
totalCurrentLiabilities 22687000.00
currentDeferredRevenue 5392000.00
netDebt 212942000.00
shortLongTermDebtTotal 216773000.00
otherStockholderEquity 204790000.00
propertyPlantEquipment 261320000.00
totalCurrentAssets 25780000.00
shortTermInvestments 0.00
netReceivables 14141000.00
longTermDebt 215000000.00
inventory 0.00
accountsPayable 6276000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -144086000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 204599000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 4112000.00
nonCurrentAssetsTotal 274570000.00
nonCurrentLiabilitiesTotal 216959000.00
liabilitiesAndStockholdersEquity 300350000.00
cashAndShortTermInvestments 3831000.00
propertyPlantAndEquipmentGross 261320000.00
propertyPlantAndEquipmentNet 261320000.00
commonStockSharesOutstanding 22670000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-09
currency_symbol USD
totalAssets 301343000.00
intangibleAssets 2006000.00
otherCurrentAssets 5431000.00
totalLiab 239031000.00
totalStockholderEquity 62312000.00
deferredLongTermLiab 0.00
otherCurrentLiab 9644000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 2381000.00
goodWill 7216000.00
otherAssets 13778000.00
cash 4935000.00
totalCurrentLiabilities 24650000.00
currentDeferredRevenue 5811000.00
netDebt 209446000.00
shortLongTermDebtTotal 214381000.00
otherStockholderEquity 201693000.00
propertyPlantEquipment 263504000.00
totalCurrentAssets 24061000.00
shortTermInvestments 0.00
netReceivables 13695000.00
longTermDebt 212000000.00
inventory 0.00
accountsPayable 9195000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -139381000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 20599000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 4556000.00
nonCurrentAssetsTotal 277282000.00
nonCurrentLiabilitiesTotal 214381000.00
liabilitiesAndStockholdersEquity 301343000.00
cashAndShortTermInvestments 4935000.00
propertyPlantAndEquipmentGross 263504000.00
propertyPlantAndEquipmentNet 263504000.00
commonStockSharesOutstanding 22660000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-13
currency_symbol USD
totalAssets 304755000.00
intangibleAssets 2191000.00
otherCurrentAssets 4166000.00
totalLiab 246956000.00
totalStockholderEquity 57799000.00
deferredLongTermLiab 0.00
otherCurrentLiab 12462000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 2781000.00
goodWill 7216000.00
otherAssets 14407000.00
cash 1239000.00
totalCurrentLiabilities 26175000.00
currentDeferredRevenue 1939000.00
netDebt 219442000.00
shortLongTermDebtTotal 220681000.00
otherStockholderEquity 193101000.00
propertyPlantEquipment 266355000.00
totalCurrentAssets 23993000.00
shortTermInvestments 0.00
netReceivables 18588000.00
longTermDebt 218000000.00
inventory 0.00
accountsPayable 11774000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -135302000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 202746000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 5000000.00
nonCurrentAssetsTotal 280762000.00
nonCurrentLiabilitiesTotal 220781000.00
liabilitiesAndStockholdersEquity 304755000.00
cashAndShortTermInvestments 1239000.00
propertyPlantAndEquipmentGross 266355000.00
propertyPlantAndEquipmentNet 266355000.00
commonStockSharesOutstanding 22660000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-09
currency_symbol USD
totalAssets 320775000.00
intangibleAssets 2410000.00
otherCurrentAssets 4198000.00
totalLiab 333235000.00
totalStockholderEquity -12460000.00
deferredLongTermLiab 0.00
otherCurrentLiab 45493000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 3262000.00
goodWill 7216000.00
otherAssets 15120000.00
cash 1010000.00
totalCurrentLiabilities 103973000.00
currentDeferredRevenue 3911000.00
netDebt 273034000.00
shortTermDebt 44932000.00
shortLongTermDebtTotal 274044000.00
otherStockholderEquity 119174000.00
propertyPlantEquipment 271624000.00
totalCurrentAssets 34031000.00
netTangibleAssets -9348000.00
shortTermInvestments 0.00
netReceivables 28823000.00
longTermDebt 226150000.00
inventory 0.00
accountsPayable 9637000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -131634000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 91376000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 5494000.00
nonCurrentAssetsTotal 286744000.00
longTermDebtTotal 226150000.00
nonCurrentLiabilitiesTotal 229262000.00
liabilitiesAndStockholdersEquity 320775000.00
cashAndShortTermInvestments 1010000.00
propertyPlantAndEquipmentGross 271624000.00
propertyPlantAndEquipmentNet 271624000.00
commonStockSharesOutstanding 21890000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-05
currency_symbol USD
totalAssets 327448000.00
intangibleAssets 2556000.00
otherCurrentAssets 5466000.00
totalLiab 372972000.00
totalStockholderEquity -45524000.00
deferredLongTermLiab 0.00
otherCurrentLiab 76782000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 3678000.00
goodWill 7216000.00
otherAssets 15761000.00
cash 5706000.00
totalCurrentLiabilities 129294000.00
currentDeferredRevenue 3940000.00
netDebt 278303000.00
shortTermDebt 40481000.00
shortLongTermDebtTotal 284009000.00
otherStockholderEquity 83685000.00
propertyPlantEquipment 272424000.00
totalCurrentAssets 39263000.00
netTangibleAssets -41996000.00
shortTermInvestments 0.00
netReceivables 28091000.00
longTermDebt 240150000.00
inventory 0.00
accountsPayable 8091000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -129209000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 113296000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 5989000.00
nonCurrentAssetsTotal 288185000.00
longTermDebtTotal 240150000.00
nonCurrentLiabilitiesTotal 243678000.00
liabilitiesAndStockholdersEquity 327448000.00
cashAndShortTermInvestments 5706000.00
propertyPlantAndEquipmentGross 272424000.00
propertyPlantAndEquipmentNet 272424000.00
commonStockSharesOutstanding 34461000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-10
currency_symbol USD
totalAssets 323492000.00
intangibleAssets 2696000.00
otherCurrentAssets 3169000.00
totalLiab 358559000.00
otherCurrentLiab 71199000.00
otherLiab 4079000.00
goodWill 7216000.00
otherAssets 16114000.00
cash 5116000.00
totalCurrentLiabilities 118618000.00
currentDeferredRevenue 3585000.00
netDebt 270754000.00
shortTermDebt 36079000.00
shortLongTermDebtTotal 275870000.00
otherStockholderEquity 90276000.00
propertyPlantEquipment 274592000.00
totalCurrentAssets 32786000.00
netReceivables 24501000.00
longTermDebt 235862000.00
accountsPayable 7755000.00
accumulatedOtherComprehensiveIncome -125343000.00
preferredStockTotalEquity 102275000.00
nonCurrrentAssetsOther 6202000.00
nonCurrentAssetsTotal 290706000.00
nonCurrentLiabilitiesTotal 239941000.00
liabilitiesAndStockholdersEquity 323492000.00
cashAndShortTermInvestments 5116000.00
propertyPlantAndEquipmentGross 274592000.00
propertyPlantAndEquipmentNet 274592000.00
commonStockSharesOutstanding 34461000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-16
currency_symbol USD
totalAssets 323838000.00
intangibleAssets 3875000.00
otherCurrentAssets 3560000.00
totalLiab 361581000.00
otherCurrentLiab 72009000.00
otherLiab 4467000.00
goodWill 7083000.00
otherAssets 17633000.00
cash 4840000.00
totalCurrentLiabilities 117252000.00
currentDeferredRevenue 3506000.00
netDebt 272247000.00
shortTermDebt 32908000.00
shortLongTermDebtTotal 277087000.00
otherStockholderEquity 81992000.00
propertyPlantEquipment 274069000.00
totalCurrentAssets 32136000.00
netReceivables 23736000.00
longTermDebt 239862000.00
accountsPayable 8829000.00
accumulatedOtherComprehensiveIncome -119735000.00
preferredStockTotalEquity 91376000.00
nonCurrrentAssetsOther 6675000.00
nonCurrentAssetsTotal 291702000.00
nonCurrentLiabilitiesTotal 244329000.00
liabilitiesAndStockholdersEquity 323838000.00
cashAndShortTermInvestments 4840000.00
propertyPlantAndEquipmentGross 274069000.00
propertyPlantAndEquipmentNet 274069000.00
commonStockSharesOutstanding 34461000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-09
currency_symbol USD
totalAssets 295956000.00
intangibleAssets 6340000.00
otherCurrentAssets 2639000.00
totalLiab 448708000.00
otherCurrentLiab 21651000.00
otherLiab 4691000.00
goodWill 6340000.00
otherAssets 12286000.00
cash 2069000.00
totalCurrentLiabilities 444017000.00
currentDeferredRevenue 2556000.00
netDebt 416351000.00
shortTermDebt 413729000.00
shortLongTermDebtTotal 418420000.00
propertyPlantEquipment 267428000.00
totalCurrentAssets 16242000.00
netReceivables 11534000.00
accountsPayable 6081000.00
accumulatedOtherComprehensiveIncome -114591000.00
nonCurrrentAssetsOther 5946000.00
nonCurrentAssetsTotal 279714000.00
nonCurrentLiabilitiesTotal 4691000.00
liabilitiesAndStockholdersEquity 295956000.00
cashAndShortTermInvestments 2069000.00
propertyPlantAndEquipmentGross 267428000.00
propertyPlantAndEquipmentNet 267428000.00
commonStockSharesOutstanding 34299000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-09
currency_symbol USD
totalAssets 297291000.00
intangibleAssets 6340000.00
otherCurrentAssets 3326000.00
totalLiab 447205000.00
otherCurrentLiab 17093000.00
goodWill 6340000.00
otherAssets 13455000.00
cash 149000.00
totalCurrentLiabilities 447205000.00
currentDeferredRevenue 4109000.00
netDebt 419791000.00
shortTermDebt 419940000.00
shortLongTermDebtTotal 419940000.00
propertyPlantEquipment 267850000.00
totalCurrentAssets 15986000.00
netReceivables 12511000.00
accountsPayable 6063000.00
accumulatedOtherComprehensiveIncome -109540000.00
nonCurrrentAssetsOther 7115000.00
nonCurrentAssetsTotal 281305000.00
liabilitiesAndStockholdersEquity 297291000.00
cashAndShortTermInvestments 149000.00
propertyPlantAndEquipmentGross 267850000.00
propertyPlantAndEquipmentNet 267850000.00
commonStockSharesOutstanding 34299000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-10
currency_symbol USD
totalAssets 303605000.00
intangibleAssets 369000.00
otherCurrentAssets 5408000.00
totalLiab 450827000.00
otherCurrentLiab 15166000.00
goodWill 6340000.00
otherAssets 12459000.00
cash 4703000.00
totalCurrentLiabilities 36120000.00
currentDeferredRevenue 4124000.00
netDebt 419587000.00
shortTermDebt 9583000.00
shortLongTermDebtTotal 424290000.00
propertyPlantEquipment 270348000.00
totalCurrentAssets 20798000.00
netReceivables 10687000.00
longTermDebt 414707000.00
accountsPayable 7247000.00
accumulatedOtherComprehensiveIncome -104168000.00
nonCurrrentAssetsOther 6119000.00
nonCurrentAssetsTotal 282807000.00
nonCurrentLiabilitiesTotal 414707000.00
liabilitiesAndStockholdersEquity 303605000.00
cashAndShortTermInvestments 4703000.00
propertyPlantAndEquipmentGross 270348000.00
propertyPlantAndEquipmentNet 270348000.00
commonStockSharesOutstanding 34299000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-30
currency_symbol USD
totalAssets 310701000.00
intangibleAssets 369000.00
otherCurrentAssets 5766000.00
totalLiab 452880000.00
otherCurrentLiab 12366000.00
goodWill 6340000.00
otherAssets 13093000.00
cash 5548000.00
totalCurrentLiabilities 33880000.00
currentDeferredRevenue 5205000.00
netDebt 422700000.00
shortTermDebt 9248000.00
shortLongTermDebtTotal 428248000.00
propertyPlantEquipment 274492000.00
totalCurrentAssets 23116000.00
netReceivables 11802000.00
longTermDebt 419000000.00
accountsPayable 7061000.00
accumulatedOtherComprehensiveIncome -99948000.00
nonCurrrentAssetsOther 6384000.00
nonCurrentAssetsTotal 287585000.00
nonCurrentLiabilitiesTotal 419000000.00
liabilitiesAndStockholdersEquity 310701000.00
cashAndShortTermInvestments 5548000.00
propertyPlantAndEquipmentGross 274492000.00
propertyPlantAndEquipmentNet 274492000.00
commonStockSharesOutstanding 34299000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-13
currency_symbol USD
totalAssets 316834000.00
intangibleAssets 1847000.00
otherCurrentAssets 5152000.00
totalLiab 450473000.00
otherCurrentLiab 17907000.00
goodWill 6340000.00
otherAssets 15186000.00
cash 5638000.00
totalCurrentLiabilities 27974000.00
currentDeferredRevenue 4888000.00
netDebt 417273000.00
shortTermDebt 412000.00
shortLongTermDebtTotal 422911000.00
propertyPlantEquipment 277942000.00
totalCurrentAssets 23706000.00
netReceivables 12916000.00
longTermDebt 422499000.00
accountsPayable 4767000.00
accumulatedOtherComprehensiveIncome -95002000.00
nonCurrrentAssetsOther 6999000.00
nonCurrentAssetsTotal 293128000.00
nonCurrentLiabilitiesTotal 422499000.00
liabilitiesAndStockholdersEquity 316834000.00
cashAndShortTermInvestments 5638000.00
propertyPlantAndEquipmentGross 277942000.00
propertyPlantAndEquipmentNet 277942000.00
commonStockSharesOutstanding 34148000.00
2009-06-30
date 2009-06-30
filing_date 2009-07-02
currency_symbol USD
totalAssets 354641000.00
intangibleAssets 1750000.00
otherCurrentAssets 4067000.00
totalLiab 481284000.00
otherCurrentLiab 26688000.00
goodWill 6340000.00
otherAssets 16002000.00
cash 28785000.00
totalCurrentLiabilities 32929000.00
currentDeferredRevenue 2765000.00
netDebt 420181000.00
shortTermDebt 866000.00
shortLongTermDebtTotal 448966000.00
propertyPlantEquipment 281933000.00
totalCurrentAssets 60106000.00
netReceivables 27254000.00
longTermDebt 417866000.00
accountsPayable 2610000.00
accumulatedOtherComprehensiveIncome -80277000.00
nonCurrrentAssetsOther 1956000.00
nonCurrentAssetsTotal 294535000.00
nonCurrentLiabilitiesTotal 448355000.00
liabilitiesAndStockholdersEquity 354684000.00
cashAndShortTermInvestments 28785000.00
propertyPlantAndEquipmentGross 284489000.00
propertyPlantAndEquipmentNet 284489000.00
commonStockSharesOutstanding 34128000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-27
currency_symbol USD
totalAssets 349113000.00
intangibleAssets 1640000.00
otherCurrentAssets 4969000.00
totalLiab 474108000.00
otherCurrentLiab 21309000.00
goodWill 6340000.00
otherAssets 8471000.00
cash 16558000.00
totalCurrentLiabilities 25590000.00
currentDeferredRevenue 453000.00
netDebt 432534000.00
shortTermDebt 992000.00
shortLongTermDebtTotal 449092000.00
propertyPlantEquipment 280151000.00
totalCurrentAssets 48772000.00
netReceivables 27245000.00
longTermDebt 448189000.00
accountsPayable 2836000.00
accumulatedOtherComprehensiveIncome -74731000.00
nonCurrrentAssetsOther 4285000.00
nonCurrentAssetsTotal 300341000.00
nonCurrentLiabilitiesTotal 448518000.00
liabilitiesAndStockholdersEquity 349108000.00
cashAndShortTermInvestments 16558000.00
propertyPlantAndEquipmentGross 289716000.00
propertyPlantAndEquipmentNet 289716000.00
commonStockSharesOutstanding 33997000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-23
currency_symbol USD
totalAssets 314178000.00
intangibleAssets 1750000.00
otherCurrentAssets 7371000.00
totalLiab 444323000.00
otherCurrentLiab 15811000.00
goodWill 6340000.00
otherAssets 10046000.00
cash 758000.00
totalCurrentLiabilities 443736000.00
currentDeferredRevenue 968000.00
netDebt 422845000.00
shortTermDebt 423016000.00
shortLongTermDebtTotal 423603000.00
propertyPlantEquipment 284489000.00
totalCurrentAssets 12181000.00
netReceivables 4052000.00
longTermDebt 448355000.00
accountsPayable 3941000.00
accumulatedOtherComprehensiveIncome -69277000.00
nonCurrrentAssetsOther 1976000.00
nonCurrentAssetsTotal 301997000.00
nonCurrentLiabilitiesTotal 587000.00
liabilitiesAndStockholdersEquity 314223000.00
cashAndShortTermInvestments 758000.00
propertyPlantAndEquipmentGross 293681000.00
propertyPlantAndEquipmentNet 293681000.00
commonStockSharesOutstanding 33846000.00
2008-09-30
date 2008-09-30
currency_symbol USD
totalAssets 349113000.00
intangibleAssets 6340000.00
otherCurrentAssets 4969000.00
totalLiab 474108000.00
otherCurrentLiab 21762000.00
goodWill 6340000.00
otherAssets 10625000.00
cash 16558000.00
totalCurrentLiabilities 25590000.00
netDebt 432952000.00
shortLongTermDebtTotal 449510000.00
propertyPlantEquipment 289716000.00
totalCurrentAssets 48772000.00
netReceivables 27245000.00
longTermDebt 448518000.00
accountsPayable 2836000.00
accumulatedOtherComprehensiveIncome -74731000.00
nonCurrrentAssetsOther 1863000.00
liabilitiesAndStockholdersEquity 349108000.00
propertyPlantAndEquipmentGross 289716000.00
commonStockSharesOutstanding 33997000.00
2008-06-30
date 2008-06-30
currency_symbol USD
totalAssets 314178000.00
intangibleAssets 6340000.00
otherCurrentAssets 7371000.00
totalLiab 444323000.00
otherCurrentLiab 16779000.00
goodWill 6340000.00
otherAssets 8316000.00
cash 758000.00
totalCurrentLiabilities 443736000.00
netDebt 422845000.00
shortTermDebt 421900000.00
shortLongTermDebtTotal 423603000.00
propertyPlantEquipment 293681000.00
totalCurrentAssets 12181000.00
netReceivables 4052000.00
longTermDebt 587000.00
accountsPayable 3941000.00
accumulatedOtherComprehensiveIncome -69277000.00
nonCurrrentAssetsOther 1976000.00
liabilitiesAndStockholdersEquity 314223000.00
propertyPlantAndEquipmentGross 293681000.00
commonStockSharesOutstanding 33846000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-08
currency_symbol USD
totalAssets 261991000.00
intangibleAssets 6340000.00
otherCurrentAssets 1435000.00
totalLiab 316580000.00
totalStockholderEquity -54589000.00
otherCurrentLiab 11212000.00
otherLiab 4649000.00
goodWill 6340000.00
otherAssets 11392000.00
cash 846000.00
totalCurrentLiabilities 16095000.00
netDebt 295350000.00
shortTermDebt 1196000.00
shortLongTermDebtTotal 296196000.00
otherStockholderEquity 8887000.00
propertyPlantEquipment 244820000.00
totalCurrentAssets 5779000.00
netReceivables 3498000.00
longTermDebt 295836000.00
accountsPayable 3687000.00
accumulatedOtherComprehensiveIncome -530540000.00
nonCurrrentAssetsOther 5052000.00
nonCurrentAssetsTotal 256212000.00
nonCurrentLiabilitiesTotal 300485000.00
liabilitiesAndStockholdersEquity 261991000.00
cashAndShortTermInvestments 846000.00
propertyPlantAndEquipmentGross 244820000.00
propertyPlantAndEquipmentNet 244820000.00
commonStockSharesOutstanding 29916000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-06
currency_symbol USD
totalAssets 125482000.00
intangibleAssets 6340000.00
otherCurrentAssets 1239000.00
totalLiab 108253000.00
totalStockholderEquity 17229000.00
otherCurrentLiab 789000.00
otherLiab 2233000.00
goodWill 6340000.00
otherAssets 9257000.00
cash 416000.00
totalCurrentLiabilities 15297000.00
netDebt 90420000.00
shortTermDebt 1236000.00
shortLongTermDebtTotal 90836000.00
otherStockholderEquity 57451000.00
propertyPlantEquipment 102239000.00
totalCurrentAssets 13986000.00
netReceivables 12331000.00
longTermDebt 90723000.00
accountsPayable 13272000.00
accumulatedOtherComprehensiveIncome -299775000.00
nonCurrrentAssetsOther 2917000.00
nonCurrentAssetsTotal 111496000.00
nonCurrentLiabilitiesTotal 92956000.00
liabilitiesAndStockholdersEquity 125482000.00
cashAndShortTermInvestments 416000.00
propertyPlantAndEquipmentGross 102239000.00
propertyPlantAndEquipmentNet 102239000.00
commonStockSharesOutstanding 29916000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-14
currency_symbol USD
totalAssets 117316000.00
intangibleAssets 6340000.00
otherCurrentAssets 1391000.00
totalLiab 101311000.00
totalStockholderEquity 16005000.00
otherCurrentLiab 2308000.00
otherLiab 627000.00
goodWill 6340000.00
otherAssets 9505000.00
cash 1168000.00
totalCurrentLiabilities 6768000.00
netDebt 92600000.00
shortTermDebt 1268000.00
shortLongTermDebtTotal 93768000.00
otherStockholderEquity 53684000.00
propertyPlantEquipment 103384000.00
totalCurrentAssets 4427000.00
netReceivables 1868000.00
longTermDebt 93916000.00
accountsPayable 3192000.00
accumulatedOtherComprehensiveIncome -12591000.00
nonCurrrentAssetsOther 3165000.00
nonCurrentAssetsTotal 112889000.00
nonCurrentLiabilitiesTotal 94543000.00
liabilitiesAndStockholdersEquity 117316000.00
cashAndShortTermInvestments 1168000.00
propertyPlantAndEquipmentGross 103384000.00
propertyPlantAndEquipmentNet 103384000.00
commonStockSharesOutstanding 27100000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-16
currency_symbol USD
totalAssets 116624000.00
intangibleAssets 6340000.00
otherCurrentAssets 1760000.00
totalLiab 41146000.00
totalStockholderEquity 75478000.00
otherCurrentLiab 1788000.00
goodWill 6340000.00
otherAssets 8585000.00
cash 3813000.00
totalCurrentLiabilities 7163000.00
netDebt 29193000.00
shortTermDebt 1815000.00
shortLongTermDebtTotal 33006000.00
otherStockholderEquity 110927000.00
propertyPlantEquipment 102466000.00
totalCurrentAssets 5573000.00
longTermDebt 33983000.00
accountsPayable 3560000.00
accumulatedOtherComprehensiveIncome 75478000.00
nonCurrrentAssetsOther 2245000.00
nonCurrentAssetsTotal 111051000.00
nonCurrentLiabilitiesTotal 33983000.00
liabilitiesAndStockholdersEquity 116624000.00
cashAndShortTermInvestments 3813000.00
propertyPlantAndEquipmentGross 102466000.00
propertyPlantAndEquipmentNet 102466000.00
commonStockSharesOutstanding 12501024.00
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol USD
totalAssets 114800000.00
intangibleAssets 2400000.00
otherCurrentAssets 1100000.00
totalLiab 43400000.00
totalStockholderEquity 71500000.00
otherCurrentLiab 3300000.00
goodWill 6300000.00
otherAssets 8729000.00
totalCurrentLiabilities 8900000.00
netDebt 34600000.00
shortTermDebt 200000.00
shortLongTermDebtTotal 34600000.00
propertyPlantEquipment 101967000.00
totalCurrentAssets 4100000.00
netReceivables 3000000.00
longTermDebt 34431000.00
accountsPayable 5400000.00
accumulatedOtherComprehensiveIncome 143000000.00
nonCurrentAssetsTotal 110700000.00
nonCurrentLiabilitiesTotal 34500000.00
liabilitiesAndStockholdersEquity 114900000.00
propertyPlantAndEquipmentGross 102000000.00
propertyPlantAndEquipmentNet 102000000.00
commonStockSharesOutstanding 14400000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalAssets 104847000.00
intangibleAssets 6340000.00
otherCurrentAssets 1256000.00
totalLiab 42701000.00
totalStockholderEquity 62146000.00
otherCurrentLiab 1270000.00
goodWill 6340000.00
otherAssets 8802000.00
totalCurrentLiabilities 7821000.00
netDebt 33068000.00
shortTermDebt 1877000.00
shortLongTermDebtTotal 33068000.00
otherStockholderEquity 62146000.00
propertyPlantEquipment 92245000.00
totalCurrentAssets 3800000.00
netReceivables 2544000.00
longTermDebt 34880000.00
accountsPayable 4674000.00
nonCurrrentAssetsOther 2462000.00
nonCurrentAssetsTotal 101047000.00
nonCurrentLiabilitiesTotal 34880000.00
liabilitiesAndStockholdersEquity 104847000.00
propertyPlantAndEquipmentGross 92245000.00
propertyPlantAndEquipmentNet 92245000.00
commonStockSharesOutstanding 14400000.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
commonStockSharesOutstanding 12501024.00
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol USD
commonStockSharesOutstanding 12501024.00
2005-12-31
date 2005-12-31
currency_symbol USD
totalAssets 72912000.00
intangibleAssets 4694000.00
otherCurrentAssets 1233000.00
totalLiab 44113000.00
totalStockholderEquity 28799000.00
otherCurrentLiab 809000.00
goodWill 4694000.00
otherAssets 4891000.00
totalCurrentLiabilities 7407000.00
propertyPlantEquipment 64688000.00
longTermDebt 36706000.00
accountsPayable 4361000.00
yearly
2021-12-31
date 2021-12-31
filing_date 2022-03-09
currency_symbol USD
totalAssets 136898000.00
intangibleAssets 5088000.00
otherCurrentAssets 3483000.00
totalLiab 136898000.00
totalStockholderEquity 7557000.00
deferredLongTermLiab 4390000.00
otherCurrentLiab 10176000.00
commonStock 390310000.00
otherLiab 4618000.00
goodWill 6728000.00
otherAssets 3194000.00
cash 1172000.00
totalCurrentLiabilities -89691000.00
currentDeferredRevenue 1932000.00
netDebt 9803000.00
shortTermDebt -93728000.00
shortLongTermDebtTotal 10975000.00
otherStockholderEquity 7557000.00
propertyPlantEquipment 106389000.00
totalCurrentAssets 7644000.00
netTangibleAssets 9172000.00
netReceivables 2989000.00
longTermDebt 98000000.00
accountsPayable 2105000.00
nonCurrrentAssetsOther 3194000.00
nonCurrentAssetsTotal 129254000.00
capitalLeaseObligations 8121000.00
longTermDebtTotal 98000000.00
nonCurrentLiabilitiesOther 228000.00
nonCurrentLiabilitiesTotal 226589000.00
liabilitiesAndStockholdersEquity 136898000.00
cashAndShortTermInvestments 1172000.00
propertyPlantAndEquipmentGross 106389000.00
propertyPlantAndEquipmentNet 114244000.00
netWorkingCapital -12376000.00
netInvestedCapital 105557000.00
commonStockSharesOutstanding 41104000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-10
currency_symbol USD
totalAssets 233017000.00
intangibleAssets 7531000.00
otherCurrentAssets 99300000.00
totalLiab 299240000.00
totalStockholderEquity -66223000.00
deferredLongTermLiab 4153000.00
otherCurrentLiab 25605000.00
commonStock 312591000.00
otherLiab 4321000.00
goodWill 6728000.00
otherAssets 10140.00
cash 805000.00
totalCurrentLiabilities 35347000.00
currentDeferredRevenue 6392000.00
netDebt 253471000.00
shortTermDebt 1684000.00
shortLongTermDebtTotal 254276000.00
otherStockholderEquity -66223000.00
propertyPlantEquipment 104709000.00
totalCurrentAssets 103909000.00
netTangibleAssets -65971000.00
netReceivables 3804000.00
longTermDebt 252592000.00
accountsPayable 1666000.00
nonCurrrentAssetsOther 1592000.00
nonCurrentAssetsTotal 129108000.00
capitalLeaseObligations 8664000.00
longTermDebtTotal 252592000.00
nonCurrentLiabilitiesOther 168000.00
nonCurrentLiabilitiesTotal 263893000.00
liabilitiesAndStockholdersEquity 233017000.00
cashAndShortTermInvestments 805000.00
propertyPlantAndEquipmentGross 113257000.00
propertyPlantAndEquipmentNet 113257000.00
netWorkingCapital 68562000.00
netInvestedCapital 186369000.00
commonStockSharesOutstanding 41104000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-26
currency_symbol USD
totalAssets 301940000.00
intangibleAssets 14088000.00
otherCurrentAssets 8692000.00
totalLiab 323263000.00
totalStockholderEquity -21323000.00
deferredLongTermLiab 2344000.00
otherCurrentLiab 41724000.00
commonStock 356777000.00
otherLiab 4136000.00
goodWill 6728000.00
otherAssets 2763000.00
cash 558000.00
totalCurrentLiabilities 54576000.00
currentDeferredRevenue 4876000.00
netDebt 257425000.00
shortTermDebt 2391000.00
shortLongTermDebtTotal 257983000.00
otherStockholderEquity 253081000.00
propertyPlantEquipment 232777000.00
totalCurrentAssets 34076000.00
netTangibleAssets -24733000.00
netReceivables 24826000.00
longTermDebt 255592000.00
accountsPayable 5585000.00
accumulatedOtherComprehensiveIncome -274404000.00
nonCurrrentAssetsOther 3513000.00
nonCurrentAssetsTotal 267864000.00
capitalLeaseObligations 10920000.00
longTermDebtTotal 255592000.00
nonCurrentLiabilitiesOther 2417000.00
nonCurrentLiabilitiesTotal 268687000.00
liabilitiesAndStockholdersEquity 301940000.00
cashAndShortTermInvestments 558000.00
propertyPlantAndEquipmentGross 243535000.00
propertyPlantAndEquipmentNet 243535000.00
netWorkingCapital -20500000.00
netInvestedCapital 234269000.00
commonStockSharesOutstanding 40755000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-12
currency_symbol USD
totalAssets 323304000.00
intangibleAssets 16834000.00
otherCurrentAssets 9345000.00
totalLiab 330200000.00
totalStockholderEquity -6896000.00
deferredLongTermLiab 3349000.00
otherCurrentLiab 34854000.00
commonStock 370972000.00
otherLiab 15743000.00
goodWill 6728000.00
otherAssets 3955000.00
cash 1455000.00
totalCurrentLiabilities 48865000.00
currentDeferredRevenue 8041000.00
netDebt 264137000.00
shortLongTermDebtTotal 265592000.00
otherStockholderEquity 256658000.00
propertyPlantEquipment 248261000.00
totalCurrentAssets 47526000.00
netTangibleAssets -3577000.00
netReceivables 36726000.00
longTermDebt 269602000.00
accountsPayable 5970000.00
accumulatedOtherComprehensiveIncome -263554000.00
nonCurrrentAssetsOther 3955000.00
nonCurrentAssetsTotal 275778000.00
longTermDebtTotal 269602000.00
nonCurrentLiabilitiesOther 1714000.00
nonCurrentLiabilitiesTotal 281335000.00
liabilitiesAndStockholdersEquity 323304000.00
cashAndShortTermInvestments 1455000.00
propertyPlantAndEquipmentGross 248261000.00
propertyPlantAndEquipmentNet 248261000.00
netWorkingCapital -1339000.00
netInvestedCapital 258696000.00
commonStockSharesOutstanding 40348000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-08
currency_symbol USD
totalAssets 340869000.00
intangibleAssets 12913000.00
otherCurrentAssets 10447000.00
totalLiab 336185000.00
totalStockholderEquity 4684000.00
deferredLongTermLiab 4442000.00
otherCurrentLiab 16811000.00
commonStock 454358000.00
retainedEarnings 0.00
otherLiab 4725000.00
goodWill 3870000.00
otherAssets 5200000.00
cash 2469000.00
totalCurrentLiabilities 23643000.00
currentDeferredRevenue 2393000.00
netDebt 308796000.00
shortTermDebt 307817000.00
shortLongTermDebt 307817000.00
shortLongTermDebtTotal 311265000.00
otherStockholderEquity 321275000.00
propertyPlantEquipment 296069000.00
totalCurrentAssets 23575000.00
longTermInvestments 0.00
netTangibleAssets 784000.00
shortTermInvestments 0.00
netReceivables 10659000.00
longTermDebt 311490000.00
inventory 0.00
accountsPayable 4439000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -316591000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 253923000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 4442000.00
nonCurrentAssetsTotal 317294000.00
longTermDebtTotal 311490000.00
nonCurrentLiabilitiesOther 1052000.00
nonCurrentLiabilitiesTotal 312542000.00
liabilitiesAndStockholdersEquity 340869000.00
cashAndShortTermInvestments 2469000.00
propertyPlantAndEquipmentGross 296069000.00
propertyPlantAndEquipmentNet 296069000.00
netWorkingCapital -68000.00
netInvestedCapital 315949000.00
commonStockSharesOutstanding 38342000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-09
currency_symbol USD
totalAssets 375663000.00
intangibleAssets 14515000.00
otherCurrentAssets 13749000.00
totalLiab 350087000.00
totalStockholderEquity 25576000.00
deferredLongTermLiab 2050000.00
otherCurrentLiab 14634000.00
commonStock 471180000.00
retainedEarnings 0.00
otherLiab 3599000.00
goodWill 4746000.00
otherAssets 7174000.00
cash 3304000.00
totalCurrentLiabilities 20541000.00
currentDeferredRevenue 2733000.00
netDebt 320696000.00
shortTermDebt 325947000.00
shortLongTermDebt 325947000.00
shortLongTermDebtTotal 324000000.00
otherStockholderEquity 317693000.00
propertyPlantEquipment 307334000.00
totalCurrentAssets 26457000.00
longTermInvestments 20561000.00
netTangibleAssets 20830000.00
shortTermInvestments 0.00
netReceivables 9404000.00
longTermDebt 328906000.00
inventory 0.00
accountsPayable 3174000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -292117000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 253923000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 2050000.00
nonCurrentAssetsTotal 349206000.00
longTermDebtTotal 328906000.00
nonCurrentLiabilitiesOther 640000.00
nonCurrentLiabilitiesTotal 329546000.00
liabilitiesAndStockholdersEquity 375663000.00
cashAndShortTermInvestments 3304000.00
propertyPlantAndEquipmentGross 307334000.00
propertyPlantAndEquipmentNet 307334000.00
commonStockSharesOutstanding 35093000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-09
currency_symbol USD
totalAssets 364746000.00
intangibleAssets 3770000.00
otherCurrentAssets 5781000.00
totalLiab 277527000.00
totalStockholderEquity 87219000.00
deferredLongTermLiab 2201000.00
otherCurrentLiab 16585000.00
commonStock 493824000.00
retainedEarnings 0.00
otherLiab 2548000.00
goodWill 4387000.00
otherAssets 2590000.00
cash 3038000.00
totalCurrentLiabilities 26876000.00
currentDeferredRevenue 5055000.00
netDebt 241962000.00
shortTermDebt 248103000.00
shortLongTermDebt 248103000.00
shortLongTermDebtTotal 245000000.00
otherStockholderEquity 293186000.00
propertyPlantEquipment 312934000.00
totalCurrentAssets 19360000.00
longTermInvestments 19078000.00
netTangibleAssets 483040000.00
shortTermInvestments 0.00
netReceivables 10541000.00
longTermDebt 245000000.00
inventory 0.00
accountsPayable 5236000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -205967000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 204599000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 5217000.00
nonCurrentAssetsTotal 345386000.00
longTermDebtTotal 245000000.00
nonCurrentLiabilitiesTotal 250651000.00
liabilitiesAndStockholdersEquity 364746000.00
cashAndShortTermInvestments 3038000.00
propertyPlantAndEquipmentGross 312934000.00
propertyPlantAndEquipmentNet 312934000.00
commonStockSharesOutstanding 32945000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-11
currency_symbol USD
totalAssets 364395000.00
intangibleAssets 526000.00
otherCurrentAssets 5387000.00
totalLiab 244439000.00
totalStockholderEquity 119956000.00
deferredLongTermLiab 3085000.00
otherCurrentLiab 12003000.00
commonStock 525767000.00
retainedEarnings 0.00
otherLiab 6370000.00
goodWill 7216000.00
otherAssets 4615000.00
cash 2661000.00
totalCurrentLiabilities 22069000.00
currentDeferredRevenue 2440000.00
netDebt 215418000.00
shortTermDebt 218750000.00
shortLongTermDebt 218750000.00
shortLongTermDebtTotal 218079000.00
otherStockholderEquity 312396000.00
propertyPlantEquipment 310163000.00
totalCurrentAssets 21494000.00
longTermInvestments 20381000.00
netTangibleAssets 112740000.00
shortTermInvestments 2079000.00
netReceivables 11367000.00
longTermDebt 222254000.00
inventory 0.00
accountsPayable 7626000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -192440000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 204599000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 4615000.00
nonCurrentAssetsTotal 342901000.00
longTermDebtTotal 222254000.00
nonCurrentLiabilitiesOther 116000.00
nonCurrentLiabilitiesTotal 222370000.00
liabilitiesAndStockholdersEquity 364395000.00
cashAndShortTermInvestments 4740000.00
propertyPlantAndEquipmentGross 310163000.00
propertyPlantAndEquipmentNet 310163000.00
commonStockSharesOutstanding 25670000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-12
currency_symbol USD
totalAssets 354748000.00
intangibleAssets 559000.00
otherCurrentAssets 6353000.00
totalLiab 299290000.00
totalStockholderEquity 55458000.00
deferredLongTermLiab 0.00
otherCurrentLiab 14630000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 2707000.00
goodWill 7216000.00
otherAssets 5147000.00
cash 3182000.00
totalCurrentLiabilities 23583000.00
currentDeferredRevenue 2416000.00
netDebt 269818000.00
shortLongTermDebtTotal 273000000.00
otherStockholderEquity 226514000.00
propertyPlantEquipment 297400000.00
totalCurrentAssets 24928000.00
longTermInvestments 19498000.00
netTangibleAssets 48242000.00
shortTermInvestments 0.00
netReceivables 15393000.00
longTermDebt 275554000.00
inventory 0.00
accountsPayable 6537000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -171056000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 204599000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 5147000.00
nonCurrentAssetsTotal 329820000.00
longTermDebtTotal 275554000.00
nonCurrentLiabilitiesOther 153000.00
nonCurrentLiabilitiesTotal 275707000.00
liabilitiesAndStockholdersEquity 354748000.00
cashAndShortTermInvestments 3182000.00
propertyPlantAndEquipmentGross 297400000.00
propertyPlantAndEquipmentNet 297400000.00
commonStockSharesOutstanding 22706000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-14
currency_symbol USD
totalAssets 299825000.00
intangibleAssets 592000.00
otherCurrentAssets 3340000.00
totalLiab 241170000.00
totalStockholderEquity 58655000.00
deferredLongTermLiab 0.00
otherCurrentLiab 14728000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 1006000.00
goodWill 7216000.00
otherAssets 4289000.00
cash 3177000.00
totalCurrentLiabilities 29164000.00
currentDeferredRevenue 4384000.00
netDebt 207823000.00
shortLongTermDebtTotal 211000000.00
otherStockholderEquity 211871000.00
propertyPlantEquipment 267741000.00
totalCurrentAssets 19987000.00
shortTermInvestments 0.00
netReceivables 13470000.00
longTermDebt 211000000.00
inventory 0.00
accountsPayable 10052000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -153216000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 204599000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 4289000.00
nonCurrentAssetsTotal 279838000.00
nonCurrentLiabilitiesTotal 212006000.00
liabilitiesAndStockholdersEquity 299825000.00
cashAndShortTermInvestments 3177000.00
propertyPlantAndEquipmentGross 267741000.00
propertyPlantAndEquipmentNet 267741000.00
commonStockSharesOutstanding 22668000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-13
currency_symbol USD
totalAssets 304755000.00
intangibleAssets 2191000.00
otherCurrentAssets 4166000.00
totalLiab 246956000.00
totalStockholderEquity 57799000.00
deferredLongTermLiab 0.00
otherCurrentLiab 12462000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 2781000.00
goodWill 7216000.00
otherAssets 6420000.00
cash 1239000.00
totalCurrentLiabilities 26175000.00
currentDeferredRevenue 1939000.00
netDebt 219442000.00
shortLongTermDebtTotal 220681000.00
otherStockholderEquity 193101000.00
propertyPlantEquipment 266355000.00
totalCurrentAssets 23993000.00
shortTermInvestments 0.00
netReceivables 18588000.00
longTermDebt 218000000.00
inventory 0.00
accountsPayable 11774000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -135302000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 202746000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 5000000.00
nonCurrentAssetsTotal 280762000.00
nonCurrentLiabilitiesTotal 220781000.00
liabilitiesAndStockholdersEquity 304755000.00
cashAndShortTermInvestments 1239000.00
propertyPlantAndEquipmentGross 266355000.00
propertyPlantAndEquipmentNet 266355000.00
commonStockSharesOutstanding 22059000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-16
currency_symbol USD
totalAssets 323838000.00
intangibleAssets 3875000.00
otherCurrentAssets 3560000.00
totalLiab 361581000.00
otherCurrentLiab 72009000.00
otherLiab 4467000.00
goodWill 7083000.00
otherAssets 10550000.00
cash 4840000.00
totalCurrentLiabilities 117252000.00
currentDeferredRevenue 3506000.00
netDebt 272247000.00
shortTermDebt 32908000.00
shortLongTermDebtTotal 277087000.00
otherStockholderEquity 81992000.00
propertyPlantEquipment 274069000.00
totalCurrentAssets 32136000.00
netReceivables 23736000.00
longTermDebt 239862000.00
accountsPayable 8829000.00
accumulatedOtherComprehensiveIncome -119735000.00
preferredStockTotalEquity 91376000.00
nonCurrrentAssetsOther 6675000.00
nonCurrentAssetsTotal 291702000.00
nonCurrentLiabilitiesTotal 244329000.00
liabilitiesAndStockholdersEquity 323838000.00
cashAndShortTermInvestments 4840000.00
propertyPlantAndEquipmentGross 274069000.00
propertyPlantAndEquipmentNet 274069000.00
commonStockSharesOutstanding 34315000.00
2009-12-31
date 2009-12-31
filing_date 2009-07-02
currency_symbol USD
totalAssets 354641000.00
intangibleAssets 1750000.00
otherCurrentAssets 4067000.00
totalLiab 481284000.00
otherCurrentLiab 26688000.00
goodWill 6340000.00
otherAssets 6753000.00
cash 28785000.00
totalCurrentLiabilities 32929000.00
currentDeferredRevenue 2765000.00
netDebt 420181000.00
shortTermDebt 866000.00
shortLongTermDebtTotal 448966000.00
propertyPlantEquipment 274492000.00
totalCurrentAssets 60106000.00
netReceivables 27254000.00
longTermDebt 419000000.00
accountsPayable 2610000.00
accumulatedOtherComprehensiveIncome -80277000.00
nonCurrrentAssetsOther 1956000.00
nonCurrentAssetsTotal 294535000.00
nonCurrentLiabilitiesTotal 448355000.00
liabilitiesAndStockholdersEquity 354684000.00
cashAndShortTermInvestments 28785000.00
propertyPlantAndEquipmentGross 284489000.00
propertyPlantAndEquipmentNet 284489000.00
commonStockSharesOutstanding 32972000.00
2008-12-31
date 2008-12-31
currency_symbol USD
totalAssets 354641000.00
intangibleAssets 1750000.00
otherCurrentAssets 4067000.00
totalLiab 481284000.00
otherCurrentLiab 29453000.00
goodWill 6340000.00
otherAssets 3706000.00
cash 28785000.00
totalCurrentLiabilities 32929000.00
netDebt 420436000.00
shortLongTermDebtTotal 449221000.00
propertyPlantEquipment 284489000.00
totalCurrentAssets 60106000.00
netReceivables 27254000.00
longTermDebt 448355000.00
accountsPayable 2610000.00
accumulatedOtherComprehensiveIncome -80277000.00
liabilitiesAndStockholdersEquity 354684000.00
propertyPlantAndEquipmentGross 284489000.00
commonStockSharesOutstanding 32972000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-06
currency_symbol USD
totalAssets 125482000.00
intangibleAssets 6340000.00
otherCurrentAssets 1239000.00
totalLiab 108253000.00
totalStockholderEquity 17229000.00
otherCurrentLiab 789000.00
otherLiab 2233000.00
goodWill 6340000.00
otherAssets 2917000.00
cash 416000.00
totalCurrentLiabilities 15297000.00
netDebt 90420000.00
shortTermDebt 1236000.00
shortLongTermDebtTotal 90836000.00
otherStockholderEquity 57451000.00
propertyPlantEquipment 102239000.00
totalCurrentAssets 13986000.00
netReceivables 12331000.00
longTermDebt 90723000.00
accountsPayable 13272000.00
accumulatedOtherComprehensiveIncome -299775000.00
nonCurrrentAssetsOther 2917000.00
nonCurrentAssetsTotal 111496000.00
nonCurrentLiabilitiesTotal 92956000.00
liabilitiesAndStockholdersEquity 125482000.00
cashAndShortTermInvestments 416000.00
propertyPlantAndEquipmentGross 102239000.00
propertyPlantAndEquipmentNet 102239000.00
commonStockSharesOutstanding 26946000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalAssets 104847000.00
intangibleAssets 6340000.00
otherCurrentAssets 1256000.00
totalLiab 42701000.00
totalStockholderEquity 62146000.00
otherCurrentLiab 1270000.00
goodWill 6340000.00
otherAssets 2462000.00
totalCurrentLiabilities 7821000.00
netDebt 33068000.00
shortTermDebt 1877000.00
shortLongTermDebtTotal 33068000.00
otherStockholderEquity 62146000.00
propertyPlantEquipment 92245000.00
totalCurrentAssets 3800000.00
netReceivables 2544000.00
longTermDebt 34880000.00
accountsPayable 4674000.00
nonCurrrentAssetsOther 2462000.00
nonCurrentAssetsTotal 101047000.00
nonCurrentLiabilitiesTotal 34880000.00
liabilitiesAndStockholdersEquity 104847000.00
propertyPlantAndEquipmentGross 92245000.00
propertyPlantAndEquipmentNet 92245000.00
commonStockSharesOutstanding 12500000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
totalAssets 72912000.00
intangibleAssets 4694000.00
otherCurrentAssets 1233000.00
totalLiab 44113000.00
totalStockholderEquity 28799000.00
otherCurrentLiab 809000.00
goodWill 4694000.00
otherAssets 72912000.00
totalCurrentLiabilities 7407000.00
otherStockholderEquity 28799000.00
propertyPlantEquipment 64688000.00
longTermDebt 36706000.00
accountsPayable 4361000.00
liabilitiesAndStockholdersEquity 72912000.00
propertyPlantAndEquipmentGross 64688000.00
propertyPlantAndEquipmentNet 64688000.00
commonStockSharesOutstanding 12500000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
totalAssets 57739000.00
totalLiab 37541000.00
totalStockholderEquity 20198000.00
otherAssets 57739000.00
otherStockholderEquity 20198000.00
liabilitiesAndStockholdersEquity 57739000.00
propertyPlantAndEquipmentGross 49601000.00
propertyPlantAndEquipmentNet 49601000.00
commonStockSharesOutstanding 12500000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
totalAssets 54332000.00
totalLiab 36689000.00
totalStockholderEquity 17643000.00
otherAssets 54332000.00
otherStockholderEquity 17643000.00
liabilitiesAndStockholdersEquity 54332000.00
propertyPlantAndEquipmentGross 45295000.00
propertyPlantAndEquipmentNet 45295000.00
commonStockSharesOutstanding 12500000.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
totalAssets 59440000.00
totalLiab 35972000.00
totalStockholderEquity 23468000.00
otherAssets 59440000.00
otherStockholderEquity 23468000.00
liabilitiesAndStockholdersEquity 59440000.00
propertyPlantAndEquipmentGross 49721000.00
propertyPlantAndEquipmentNet 49721000.00
commonStockSharesOutstanding 12500000.00
Cash_Flow
currency_symbol USD
quarterly
2022-06-30
date 2022-06-30
filing_date 2022-08-04
currency_symbol USD
investments -3209000.00
changeToLiabilities 2387000.00
totalCashflowsFromInvestingActivities -3209000.00
netBorrowings -1000000.00
totalCashFromFinancingActivities -9142000.00
changeToOperatingActivities 514000.00
netIncome 6345000.00
changeInCash -278000.00
beginPeriodCashFlow 1052000.00
endPeriodCashFlow 774000.00
totalCashFromOperatingActivities 12073000.00
issuanceOfCapitalStock 0.00
depreciation 3482000.00
otherCashflowsFromInvestingActivities 6000.00
dividendsPaid 8130000.00
changeToAccountReceivables -1387000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 20988000.00
changeToNetincome 624000.00
capitalExpenditures 3215000
cashAndCashEquivalentsChanges 14475000.00
changeInWorkingCapital 1514000.00
otherNonCashItems 432000.00
freeCashFlow 8858000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-05
currency_symbol USD
investments -9624000.00
changeToLiabilities -2246000.00
totalCashflowsFromInvestingActivities -9624000.00
netBorrowings 17000000.00
totalCashFromFinancingActivities 8471000.00
changeToOperatingActivities -5294000.00
netIncome 6642000.00
changeInCash -120000.00
beginPeriodCashFlow 1172000.00
endPeriodCashFlow 1052000.00
totalCashFromOperatingActivities 1033000.00
issuanceOfCapitalStock 77000.00
depreciation 3397000.00
otherCashflowsFromInvestingActivities -24000.00
dividendsPaid 8105000.00
changeToAccountReceivables -1948000.00
salePurchaseOfStock 77000.00
otherCashflowsFromFinancingActivities 27499000.00
changeToNetincome 378000.00
capitalExpenditures 9600000
cashAndCashEquivalentsChanges 14824000.00
changeInWorkingCapital -9488000.00
otherNonCashItems 233000.00
freeCashFlow -8567000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-09
currency_symbol USD
investments -1959000.00
changeToLiabilities -1487000.00
totalCashflowsFromInvestingActivities -1959000.00
netBorrowings -3000000.00
totalCashFromFinancingActivities 7999000.00
changeToOperatingActivities 1539000.00
netIncome -106502000.00
changeInCash 16997000.00
beginPeriodCashFlow 555000.00
endPeriodCashFlow 1172000.00
totalCashFromOperatingActivities 8998000.00
issuanceOfCapitalStock 0.00
depreciation 2972000.00
otherCashflowsFromInvestingActivities -24000.00
dividendsPaid 7999000.00
changeToAccountReceivables 1566000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -609000.00
changeToNetincome 411000.00
capitalExpenditures 2035000
cashAndCashEquivalentsChanges 16997000.00
changeInWorkingCapital 1618000.00
otherNonCashItems 104884000.00
freeCashFlow 12022000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-12
currency_symbol USD
investments -1854000.00
changeToLiabilities 823000.00
totalCashflowsFromInvestingActivities -1854000.00
netBorrowings -10000000.00
totalCashFromFinancingActivities -18473000.00
changeToOperatingActivities 1672000.00
netIncome 12596000.00
changeInCash 140000.00
beginPeriodCashFlow 415000.00
endPeriodCashFlow 555000.00
totalCashFromOperatingActivities 20467000.00
issuanceOfCapitalStock 106000.00
depreciation 2930000.00
otherCashflowsFromInvestingActivities 1059000.00
dividendsPaid 8006000.00
changeToAccountReceivables 2970000.00
salePurchaseOfStock -244000.00
otherCashflowsFromFinancingActivities 10671000.00
changeToNetincome -517000.00
capitalExpenditures 2681000
cashAndCashEquivalentsChanges 20708000.00
changeInWorkingCapital 5465000.00
otherNonCashItems -718000.00
freeCashFlow 17786000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-04
currency_symbol USD
investments -17274000.00
changeToLiabilities -353000.00
totalCashflowsFromInvestingActivities -1580000.00
netBorrowings 1486000.00
totalCashFromFinancingActivities -5483000.00
changeToOperatingActivities -1146000.00
netIncome 7283000.00
changeInCash 484000.00
beginPeriodCashFlow 558000.00
endPeriodCashFlow 1042000.00
totalCashFromOperatingActivities 23241000.00
issuanceOfCapitalStock 0.00
depreciation 12260000.00
otherCashflowsFromInvestingActivities 1059000.00
dividendsPaid 16188000.00
changeToAccountReceivables 2453000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 113650000.00
changeToNetincome 269000.00
capitalExpenditures 6686000
cashAndCashEquivalentsChanges 15286000.00
changeInWorkingCapital -1388000.00
otherNonCashItems 4659000.00
freeCashFlow 16555000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-05
currency_symbol USD
investments 153272000.00
changeToLiabilities -188000.00
totalCashflowsFromInvestingActivities 153272000.00
netBorrowings -146000000.00
totalCashFromFinancingActivities -159442000.00
changeToOperatingActivities -14575000.00
netIncome 81653000.00
changeInCash -792000.00
beginPeriodCashFlow 805000.00
endPeriodCashFlow 13000.00
totalCashFromOperatingActivities 5378000.00
depreciation 3065000.00
otherCashflowsFromInvestingActivities 1059000.00
dividendsPaid 8107000.00
changeToAccountReceivables 10022000.00
salePurchaseOfStock -5163000.00
otherCashflowsFromFinancingActivities 47780000.00
changeToNetincome -73698000.00
capitalExpenditures 2044000
cashAndCashEquivalentsChanges 89808000.00
changeInWorkingCapital -4741000.00
otherNonCashItems -74522000.00
freeCashFlow 3334000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-10
currency_symbol USD
investments -464000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 153272000.00
netBorrowings -146000000.00
totalCashFromFinancingActivities -16970000.00
changeToOperatingActivities -14575000.00
netIncome -29224000.00
changeInCash -167000.00
beginPeriodCashFlow 972000.00
endPeriodCashFlow 805000.00
totalCashFromOperatingActivities 17267000.00
depreciation 5370000.00
otherCashflowsFromInvestingActivities 1059000.00
dividendsPaid 8109000.00
changeToAccountReceivables -2216000.00
otherCashflowsFromFinancingActivities 46309000.00
changeToNetincome -73698000.00
capitalExpenditures 3951000
cashAndCashEquivalentsChanges -21115000.00
changeInWorkingCapital 2296000.00
otherNonCashItems 38649000.00
freeCashFlow 13316000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-05
currency_symbol USD
investments -4919000.00
changeToLiabilities -392000.00
totalCashflowsFromInvestingActivities -4919000.00
netBorrowings -7000000.00
totalCashFromFinancingActivities -15810000.00
changeToOperatingActivities -1370000.00
netIncome 14393000.00
changeInCash -70000.00
beginPeriodCashFlow 1042000.00
endPeriodCashFlow 972000.00
totalCashFromOperatingActivities 20659000.00
depreciation 5438000.00
dividendsPaid 8109000.00
changeToAccountReceivables 6224000.00
salePurchaseOfStock 115000.00
otherCashflowsFromFinancingActivities 65184000.00
changeToNetincome -3657000.00
capitalExpenditures 5695000
cashAndCashEquivalentsChanges 22617000.00
changeInWorkingCapital 4462000.00
otherNonCashItems -3847000.00
freeCashFlow 14964000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-06
currency_symbol USD
investments -2178000.00
changeToLiabilities 689000.00
totalCashflowsFromInvestingActivities -2178000.00
netBorrowings -4000000.00
totalCashFromFinancingActivities -12818000.00
changeToOperatingActivities 3557000.00
netIncome 1351000.00
changeInCash 371000.00
beginPeriodCashFlow 671000.00
endPeriodCashFlow 1042000.00
totalCashFromOperatingActivities 15367000.00
depreciation 6166000.00
dividendsPaid 8106000.00
changeToAccountReceivables -1748000.00
otherCashflowsFromFinancingActivities 36288000.00
changeToNetincome 5122000.00
capitalExpenditures 3786000
cashAndCashEquivalentsChanges 9457000.00
changeInWorkingCapital 2498000.00
otherNonCashItems 5033000.00
freeCashFlow 11581000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-07
currency_symbol USD
investments -15096000.00
changeToLiabilities 1024000.00
totalCashflowsFromInvestingActivities -15096000.00
netBorrowings 16000000.00
totalCashFromFinancingActivities 7335000.00
changeToOperatingActivities -9111000.00
netIncome 4340000.00
changeInCash 113000.00
beginPeriodCashFlow 558000.00
endPeriodCashFlow 671000.00
totalCashFromOperatingActivities 7874000.00
depreciation 6094000.00
otherCashflowsFromInvestingActivities -12196000.00
dividendsPaid 8082000.00
changeToAccountReceivables 4201000.00
salePurchaseOfStock 55000.00
otherCashflowsFromFinancingActivities 77362000.00
changeToNetincome 5415000.00
capitalExpenditures 2900000
cashAndCashEquivalentsChanges 8137000.00
changeInWorkingCapital -3886000.00
otherNonCashItems 5558000.00
freeCashFlow 4974000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-26
currency_symbol USD
investments -1997000.00
changeToLiabilities -3556000.00
totalCashflowsFromInvestingActivities -1997000.00
netBorrowings -3000000.00
totalCashFromFinancingActivities -11775000.00
changeToOperatingActivities 206000.00
netIncome 4340000.00
changeInCash -2219000.00
beginPeriodCashFlow 2777000.00
endPeriodCashFlow 558000.00
totalCashFromOperatingActivities 11553000.00
depreciation 6322000.00
otherCashflowsFromInvestingActivities 8410000.00
dividendsPaid 8083000.00
changeToAccountReceivables 2197000.00
salePurchaseOfStock 176000.00
otherCashflowsFromFinancingActivities 72308000.00
changeToNetincome 1862000.00
capitalExpenditures 3318000
cashAndCashEquivalentsChanges 12423000.00
changeInWorkingCapital -1153000.00
otherNonCashItems 1723000.00
freeCashFlow 8235000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-07
currency_symbol USD
investments -2450000.00
changeToLiabilities -2096000.00
totalCashflowsFromInvestingActivities -2450000.00
netBorrowings -3000000.00
totalCashFromFinancingActivities -11661000.00
changeToOperatingActivities 3568000.00
netIncome 6959000.00
changeInCash 1235000.00
beginPeriodCashFlow 1542000.00
endPeriodCashFlow 2777000.00
totalCashFromOperatingActivities 15346000.00
depreciation 6240000.00
otherCashflowsFromInvestingActivities 7089000.00
dividendsPaid 8084000.00
changeToAccountReceivables 12000.00
salePurchaseOfStock 103000.00
otherCashflowsFromFinancingActivities 59320000.00
changeToNetincome 522000.00
capitalExpenditures 3188000
cashAndCashEquivalentsChanges 15146000.00
changeInWorkingCapital 1484000.00
otherNonCashItems 374000.00
freeCashFlow 12158000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-08
currency_symbol USD
investments -3392000.00
changeToLiabilities -9076000.00
totalCashflowsFromInvestingActivities -3392000.00
netBorrowings 9000000.00
totalCashFromFinancingActivities 304000.00
changeToOperatingActivities -1311000.00
netIncome 3356000.00
changeInCash 333000.00
beginPeriodCashFlow 1209000.00
endPeriodCashFlow 1542000.00
totalCashFromOperatingActivities 3421000.00
depreciation 6237000.00
otherCashflowsFromInvestingActivities 6351000.00
dividendsPaid 8079000.00
changeToAccountReceivables 2636000.00
salePurchaseOfStock 73000.00
otherCashflowsFromFinancingActivities 82383000.00
changeToNetincome 1380000.00
capitalExpenditures 3439000
cashAndCashEquivalentsChanges 11435000.00
changeInWorkingCapital -7751000.00
otherNonCashItems 1285000.00
freeCashFlow -18000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-09
currency_symbol USD
investments 3503000.00
changeToLiabilities 10099000.00
totalCashflowsFromInvestingActivities 3503000.00
netBorrowings -13000000.00
totalCashFromFinancingActivities -23266000.00
changeToOperatingActivities -5312000.00
netIncome 3757000.00
changeInCash -246000.00
beginPeriodCashFlow 1455000.00
endPeriodCashFlow 1209000.00
totalCashFromOperatingActivities 19517000.00
depreciation 6734000.00
otherCashflowsFromInvestingActivities 6304000.00
dividendsPaid 9742000.00
changeToAccountReceivables 4480000.00
salePurchaseOfStock 73000.00
otherCashflowsFromFinancingActivities 74403000.00
changeToNetincome -387000.00
capitalExpenditures 2801000
cashAndCashEquivalentsChanges 13572000.00
changeInWorkingCapital 9267000.00
otherNonCashItems -310000.00
freeCashFlow 16716000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-12
currency_symbol USD
investments 2225000.00
changeToLiabilities 2660000.00
totalCashflowsFromInvestingActivities -4496000.00
netBorrowings -6151000.00
totalCashFromFinancingActivities -16572000.00
changeToOperatingActivities -6079000.00
netIncome -50682000.00
changeInCash -471000.00
beginPeriodCashFlow 1926000.00
endPeriodCashFlow 1455000.00
totalCashFromOperatingActivities 20597000.00
depreciation 7414000.00
otherCashflowsFromInvestingActivities 73855000.00
dividendsPaid 9561000.00
changeToAccountReceivables 13878000.00
salePurchaseOfStock 208000.00
otherCashflowsFromFinancingActivities 107140000.00
changeToNetincome 52345000.00
capitalExpenditures 4840000
cashAndCashEquivalentsChanges -40938000.00
changeInWorkingCapital 10459000.00
otherNonCashItems 52913000.00
freeCashFlow 15757000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-01
currency_symbol USD
changeToLiabilities 416000.00
totalCashflowsFromInvestingActivities 81917000.00
netBorrowings -78000000.00
totalCashFromFinancingActivities -88296000.00
changeToOperatingActivities 11740000.00
netIncome 2408000.00
changeInCash 733000.00
beginPeriodCashFlow 1193000.00
endPeriodCashFlow 1926000.00
totalCashFromOperatingActivities 7112000.00
depreciation 7166000.00
otherCashflowsFromInvestingActivities 93245000.00
dividendsPaid 9754000.00
changeToInventory 0.00
changeToAccountReceivables -17499000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 102342000.00
changeToNetincome 818000.00
capitalExpenditures 7435000
cashAndCashEquivalentsChanges 12162000.00
changeInWorkingCapital -3492000.00
otherNonCashItems 365000.00
freeCashFlow -323000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-02
currency_symbol USD
changeToLiabilities -1307000.00
totalCashflowsFromInvestingActivities -13695000.00
netBorrowings 15000000.00
totalCashFromFinancingActivities 1673000.00
changeToOperatingActivities 23340000.00
netIncome 1785000.00
changeInCash -888000.00
beginPeriodCashFlow 2081000.00
endPeriodCashFlow 1193000.00
totalCashFromOperatingActivities 11134000.00
depreciation 7412000.00
otherCashflowsFromInvestingActivities 3893000.00
dividendsPaid 12651000.00
changeToInventory 0.00
changeToAccountReceivables -19978000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 58324000.00
changeToNetincome 108000.00
capitalExpenditures 17562000
cashAndCashEquivalentsChanges 14436000.00
changeInWorkingCapital 1164000.00
otherNonCashItems 127000.00
freeCashFlow -6428000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-10
currency_symbol USD
investments 2225000.00
changeToLiabilities 4138000.00
totalCashflowsFromInvestingActivities -24271000.00
netBorrowings 27000000.00
totalCashFromFinancingActivities 13942000.00
changeToOperatingActivities -1773000.00
netIncome 4442000.00
changeInCash -388000.00
beginPeriodCashFlow 2469000.00
endPeriodCashFlow 2081000.00
totalCashFromOperatingActivities 9941000.00
depreciation 7367000.00
otherCashflowsFromInvestingActivities 26000.00
dividendsPaid 12587000.00
changeToInventory 0.00
changeToAccountReceivables -1851000.00
salePurchaseOfStock 183000.00
otherCashflowsFromFinancingActivities 53437000.00
changeToNetincome -1447000.00
capitalExpenditures 4563000
cashAndCashEquivalentsChanges 17212000.00
changeInWorkingCapital -446000.00
otherNonCashItems -1463000.00
freeCashFlow 5378000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-08
currency_symbol USD
investments 26489000.00
changeToLiabilities 2025000.00
totalCashflowsFromInvestingActivities 17071000.00
netBorrowings -16408000.00
totalCashFromFinancingActivities -3237000.00
changeToOperatingActivities 1471000.00
netIncome 361000.00
changeInCash -179000.00
beginPeriodCashFlow 2648000.00
endPeriodCashFlow 2469000.00
totalCashFromOperatingActivities 8313000.00
depreciation 7553000.00
otherCashflowsFromInvestingActivities 9297000.00
dividendsPaid 12310000.00
changeToInventory 0.00
changeToAccountReceivables 328000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 33073000.00
changeToNetincome -1439000.00
capitalExpenditures 5403000
cashAndCashEquivalentsChanges 12671000.00
changeInWorkingCapital -2147000.00
otherNonCashItems 2008000.00
freeCashFlow 2910000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-01
currency_symbol USD
investments 1112000.00
changeToLiabilities -1020000.00
totalCashflowsFromInvestingActivities 22326000.00
netBorrowings -6000000.00
totalCashFromFinancingActivities -19105000.00
changeToOperatingActivities 2403000.00
netIncome 9771000.00
changeInCash -626000.00
beginPeriodCashFlow 3274000.00
endPeriodCashFlow 2648000.00
totalCashFromOperatingActivities 19620000.00
depreciation 7681000.00
otherCashflowsFromInvestingActivities 9202000.00
dividendsPaid 12303000.00
changeToInventory 0.00
changeToAccountReceivables 1433000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 8042000.00
changeToNetincome -589000.00
capitalExpenditures 2981000
cashAndCashEquivalentsChanges 22074000.00
changeInWorkingCapital 2816000.00
otherNonCashItems -1037000.00
freeCashFlow 16639000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-02
currency_symbol USD
investments 25324000.00
changeToLiabilities 1027000.00
totalCashflowsFromInvestingActivities 23467000.00
netBorrowings -26408000.00
totalCashFromFinancingActivities -43214000.00
changeToOperatingActivities 3768000.00
netIncome 6371000.00
changeInCash 467000.00
beginPeriodCashFlow 2807000.00
endPeriodCashFlow 3274000.00
totalCashFromOperatingActivities 19012000.00
depreciation 7839000.00
otherCashflowsFromInvestingActivities 8474000.00
dividendsPaid 12298000.00
changeToInventory 0.00
changeToAccountReceivables 2021000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 306084000.00
changeToNetincome -2723000.00
capitalExpenditures 6279000
cashAndCashEquivalentsChanges 18669000.00
changeInWorkingCapital 6816000.00
otherNonCashItems -2663000.00
freeCashFlow 12733000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-04
currency_symbol USD
investments 25324000.00
changeToLiabilities 61000.00
totalCashflowsFromInvestingActivities -1202000.00
netBorrowings 6000000.00
totalCashFromFinancingActivities -6844000.00
changeToOperatingActivities -166000.00
netIncome 9821000.00
changeInCash -497000.00
beginPeriodCashFlow 3304000.00
endPeriodCashFlow 2807000.00
totalCashFromOperatingActivities 7549000.00
depreciation 8066000.00
otherCashflowsFromInvestingActivities 2850000.00
dividendsPaid 12148000.00
changeToInventory 0.00
changeToAccountReceivables -3806000.00
salePurchaseOfStock 104000.00
otherCashflowsFromFinancingActivities 24220000.00
changeToNetincome -793000.00
capitalExpenditures 4052000
cashAndCashEquivalentsChanges 15898000.00
changeInWorkingCapital -3608000.00
otherNonCashItems -6605000.00
freeCashFlow 3497000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-09
currency_symbol USD
investments 26489000.00
changeToLiabilities -1618000.00
totalCashflowsFromInvestingActivities -159563000.00
netBorrowings 79000000.00
totalCashFromFinancingActivities 112502000.00
changeToOperatingActivities 1355000.00
netIncome 1951000.00
changeInCash -981000.00
beginPeriodCashFlow 4285000.00
endPeriodCashFlow 3304000.00
totalCashFromOperatingActivities 12936000.00
depreciation 8373000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 12362000.00
changeToInventory 0.00
changeToAccountReceivables 999000.00
salePurchaseOfStock -18583000.00
otherCashflowsFromFinancingActivities 136910000.00
changeToNetincome 25320000.00
capitalExpenditures 4352000
cashAndCashEquivalentsChanges -3205000.00
changeInWorkingCapital 1022000.00
otherNonCashItems 822000.00
freeCashFlow 8584000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-02
currency_symbol USD
investments 25324000.00
changeToLiabilities -923000.00
totalCashflowsFromInvestingActivities -33144000.00
netBorrowings -25000000.00
totalCashFromFinancingActivities -15872000.00
changeToOperatingActivities 1306000.00
netIncome 11419000.00
changeInCash 1251000.00
beginPeriodCashFlow 3034000.00
endPeriodCashFlow 4285000.00
totalCashFromOperatingActivities 20934000.00
depreciation 7624000.00
otherCashflowsFromInvestingActivities 1488000.00
dividendsPaid 11223000.00
changeToInventory 0.00
changeToAccountReceivables 2089000.00
salePurchaseOfStock 20813000.00
otherCashflowsFromFinancingActivities 17190000.00
changeToNetincome 504000.00
capitalExpenditures 4066000
cashAndCashEquivalentsChanges 43959000.00
changeInWorkingCapital 2773000.00
otherNonCashItems -1386000.00
freeCashFlow 16868000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-03
currency_symbol USD
changeToLiabilities 1548000.00
totalCashflowsFromInvestingActivities -29333000.00
netBorrowings 6000000.00
totalCashFromFinancingActivities -6355000.00
changeToOperatingActivities 460000.00
netIncome -18936000.00
changeInCash 1018000.00
beginPeriodCashFlow 2016000.00
endPeriodCashFlow 3034000.00
totalCashFromOperatingActivities 14332000.00
depreciation 7688000.00
otherCashflowsFromInvestingActivities 1233000.00
dividendsPaid 10657000.00
changeToInventory 0.00
changeToAccountReceivables 148000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 19302000.00
changeToNetincome 662000.00
capitalExpenditures 7308000
cashAndCashEquivalentsChanges -7617000.00
changeInWorkingCapital 1989000.00
otherNonCashItems 22929000.00
freeCashFlow 7024000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-05
currency_symbol USD
totalCashflowsFromInvestingActivities -22374000.00
totalCashFromFinancingActivities 16705000.00
netIncome 6117000.00
changeInCash -1022000.00
beginPeriodCashFlow 3038000.00
endPeriodCashFlow 2016000.00
totalCashFromOperatingActivities 4647000.00
depreciation 7135000.00
otherCashflowsFromInvestingActivities 884000.00
dividendsPaid 10593000.00
changeToInventory 0.00
changeToAccountReceivables -2098000.00
salePurchaseOfStock 154000.00
otherCashflowsFromFinancingActivities 43144000.00
changeToNetincome 153000.00
capitalExpenditures 4269000
cashAndCashEquivalentsChanges 11626000.00
changeInWorkingCapital -4909000.00
otherNonCashItems -3849000.00
freeCashFlow 378000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-09
currency_symbol USD
investments 3268000.00
changeToLiabilities 2805000.00
totalCashflowsFromInvestingActivities -44605000.00
netBorrowings 29000000.00
totalCashFromFinancingActivities 1432000.00
changeToOperatingActivities 6003000.00
netIncome -16862000.00
changeInCash 1902000.00
beginPeriodCashFlow 1136000.00
endPeriodCashFlow 3038000.00
totalCashFromOperatingActivities 17338000.00
depreciation 7087000.00
otherCashflowsFromInvestingActivities 14687000.00
dividendsPaid 10640000.00
changeToInventory 0.00
changeToAccountReceivables 1405000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 23072000.00
changeToNetincome 18943000.00
capitalExpenditures 11565000
changeInWorkingCapital 6060000.00
otherNonCashItems 20381000.00
freeCashFlow 5773000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-05
currency_symbol USD
totalCashflowsFromInvestingActivities -27737000.00
totalCashFromFinancingActivities -22114000.00
netIncome 13967000.00
changeInCash -1218000.00
beginPeriodCashFlow 2354000.00
endPeriodCashFlow 1136000.00
totalCashFromOperatingActivities 23970000.00
depreciation 6757000.00
otherCashflowsFromInvestingActivities 13540000.00
dividendsPaid 10463000.00
changeToInventory 0.00
changeToAccountReceivables 4469000.00
salePurchaseOfStock 186000.00
otherCashflowsFromFinancingActivities 22349000.00
changeToNetincome 727000.00
capitalExpenditures 15528000
cashAndCashEquivalentsChanges 25345000.00
changeInWorkingCapital 6873000.00
otherNonCashItems -4354000.00
freeCashFlow 8442000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-06
currency_symbol USD
totalCashflowsFromInvestingActivities -24663000.00
totalCashFromFinancingActivities 7748000.00
netIncome 7710000.00
changeInCash -29000.00
beginPeriodCashFlow 2383000.00
endPeriodCashFlow 2354000.00
totalCashFromOperatingActivities 15142000.00
depreciation 6738000.00
otherCashflowsFromInvestingActivities 864000.00
dividendsPaid 10327000.00
changeToInventory 0.00
changeToAccountReceivables -4119000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 39075000.00
changeToNetincome 721000.00
capitalExpenditures 8103000
cashAndCashEquivalentsChanges 18758000.00
changeInWorkingCapital -350000.00
otherNonCashItems 323000.00
freeCashFlow 7039000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-07
currency_symbol USD
totalCashflowsFromInvestingActivities -1744000.00
totalCashFromFinancingActivities -2616000.00
netIncome 1579000.00
changeInCash -278000.00
beginPeriodCashFlow 2661000.00
endPeriodCashFlow 2383000.00
totalCashFromOperatingActivities 4082000.00
depreciation 6646000.00
otherCashflowsFromInvestingActivities 417000.00
dividendsPaid 10170000.00
changeToInventory 0.00
changeToAccountReceivables -1217000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 24554000.00
changeToNetincome 11000.00
capitalExpenditures 6413000
cashAndCashEquivalentsChanges 11760000.00
changeInWorkingCapital -4948000.00
otherNonCashItems 794000.00
freeCashFlow -2331000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-11
currency_symbol USD
investments 3268000.00
changeToLiabilities 120000.00
totalCashflowsFromInvestingActivities -34305000.00
netBorrowings -57000000.00
totalCashFromFinancingActivities -6707000.00
changeToOperatingActivities 1518000.00
netIncome 8789000.00
changeInCash 1299000.00
beginPeriodCashFlow 1362000.00
endPeriodCashFlow 2661000.00
totalCashFromOperatingActivities 18921000.00
depreciation 6703000.00
otherCashflowsFromInvestingActivities 3063000.00
dividendsPaid 10091000.00
changeToInventory 0.00
changeToAccountReceivables 3779000.00
salePurchaseOfStock -11000.00
otherCashflowsFromFinancingActivities 17395000.00
changeToNetincome -262000.00
capitalExpenditures 11996000
cashAndCashEquivalentsChanges 18102000.00
changeInWorkingCapital 3959000.00
otherNonCashItems -1220000.00
freeCashFlow 6925000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-06
currency_symbol USD
totalCashflowsFromInvestingActivities -23390000.00
totalCashFromFinancingActivities -13441000.00
netIncome 11271000.00
changeInCash -236000.00
beginPeriodCashFlow 1598000.00
endPeriodCashFlow 1362000.00
totalCashFromOperatingActivities 19445000.00
depreciation 6571000.00
otherCashflowsFromInvestingActivities 1982000.00
dividendsPaid 8706000.00
changeToInventory 0.00
changeToAccountReceivables -238000.00
salePurchaseOfStock 71193000.00
otherCashflowsFromFinancingActivities 81998000.00
changeToNetincome 319000.00
capitalExpenditures 7136000
cashAndCashEquivalentsChanges 91489000.00
changeInWorkingCapital 3214000.00
otherNonCashItems -1930000.00
freeCashFlow 12309000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-06
currency_symbol USD
totalCashflowsFromInvestingActivities -17150000.00
totalCashFromFinancingActivities -3237000.00
netIncome 3619000.00
changeInCash 692000.00
beginPeriodCashFlow 906000.00
endPeriodCashFlow 1598000.00
totalCashFromOperatingActivities 13654000.00
depreciation 6454000.00
otherCashflowsFromInvestingActivities 1086000.00
dividendsPaid 8636000.00
changeToInventory 0.00
changeToAccountReceivables -1193000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 15399000.00
changeToNetincome 582000.00
capitalExpenditures 10358000
cashAndCashEquivalentsChanges 12838000.00
changeInWorkingCapital 1829000.00
otherNonCashItems 1170000.00
freeCashFlow 3296000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-07
currency_symbol USD
totalCashflowsFromInvestingActivities -7425000.00
totalCashFromFinancingActivities -1071000.00
netIncome 3892000.00
changeInCash -2276000.00
beginPeriodCashFlow 3182000.00
endPeriodCashFlow 906000.00
totalCashFromOperatingActivities 6220000.00
depreciation 6317000.00
otherCashflowsFromInvestingActivities 453000.00
dividendsPaid 8511000.00
changeToInventory 0.00
changeToAccountReceivables 719000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 14440000.00
changeToNetincome -53000.00
capitalExpenditures 7878000
cashAndCashEquivalentsChanges 12350000.00
changeInWorkingCapital -4297000.00
otherNonCashItems 361000.00
freeCashFlow -1658000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-12
currency_symbol USD
changeToLiabilities 1555000.00
totalCashflowsFromInvestingActivities -80698000.00
totalCashFromFinancingActivities -10510000.00
netIncome -16258000.00
changeInCash 1540000.00
beginPeriodCashFlow 1642000.00
endPeriodCashFlow 3182000.00
totalCashFromOperatingActivities 18290000.00
depreciation 6429000.00
otherCashflowsFromInvestingActivities 4258000.00
dividendsPaid 8422000.00
changeToInventory 0.00
changeToAccountReceivables 1874000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 10323000.00
capitalExpenditures 8518000
changeInWorkingCapital 5711000.00
otherNonCashItems 22043000.00
freeCashFlow 9772000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-06
currency_symbol USD
totalCashflowsFromInvestingActivities -74458000.00
totalCashFromFinancingActivities 2966000.00
netIncome 10541000.00
changeInCash -3206000.00
beginPeriodCashFlow 4848000.00
endPeriodCashFlow 1642000.00
totalCashFromOperatingActivities 20512000.00
depreciation 6078000.00
otherCashflowsFromInvestingActivities 1980000.00
dividendsPaid 8354000.00
changeToInventory 0.00
changeToAccountReceivables -2882000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 16320000.00
capitalExpenditures 24486000
changeInWorkingCapital -2891000.00
otherNonCashItems 6255000.00
freeCashFlow -3974000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-07
currency_symbol USD
totalCashflowsFromInvestingActivities -47774000.00
totalCashFromFinancingActivities 10790000.00
netIncome 6165000.00
changeInCash 4672000.00
beginPeriodCashFlow 176000.00
endPeriodCashFlow 4848000.00
totalCashFromOperatingActivities 13750000.00
depreciation 5911000.00
otherCashflowsFromInvestingActivities 1178000.00
dividendsPaid 8296000.00
changeToInventory 0.00
changeToAccountReceivables -882000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 280321000.00
capitalExpenditures 18045000
changeInWorkingCapital 235000.00
otherNonCashItems 947000.00
freeCashFlow -4295000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-08
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 16906000.00
netIncome 6022000.00
changeInCash -3001000.00
beginPeriodCashFlow 3177000.00
endPeriodCashFlow 176000.00
totalCashFromOperatingActivities 7999000.00
depreciation 5823000.00
otherCashflowsFromInvestingActivities 1000.00
dividendsPaid 8222000.00
changeToInventory 0.00
changeToAccountReceivables -2080000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 29574000.00
capitalExpenditures 13907000
changeInWorkingCapital -5136000.00
otherNonCashItems 764000.00
freeCashFlow -5908000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-14
currency_symbol USD
totalCashflowsFromInvestingActivities -17511000.00
totalCashFromFinancingActivities -11040000.00
netIncome 5517000.00
changeInCash -1962000.00
beginPeriodCashFlow 5139000.00
endPeriodCashFlow 3177000.00
totalCashFromOperatingActivities 15248000.00
depreciation 5955000.00
otherCashflowsFromInvestingActivities 10206000.00
dividendsPaid 32189000.00
changeToInventory 0.00
changeToAccountReceivables 1180000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -4245000.00
capitalExpenditures 8987000
changeInWorkingCapital 4178000.00
otherNonCashItems -767000.00
freeCashFlow 6261000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-06
currency_symbol USD
totalCashflowsFromInvestingActivities -11341000.00
totalCashFromFinancingActivities -11004000.00
netIncome 7907000.00
changeInCash 1308000.00
beginPeriodCashFlow 3831000.00
endPeriodCashFlow 5139000.00
totalCashFromOperatingActivities 17765000.00
depreciation 5792000.00
otherCashflowsFromInvestingActivities 7389000.00
dividendsPaid 24018000.00
changeToInventory 0.00
changeToAccountReceivables 514000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -1589000.00
capitalExpenditures 5551000
changeInWorkingCapital 3168000.00
otherNonCashItems 486000.00
freeCashFlow 12214000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-07
currency_symbol USD
totalCashflowsFromInvestingActivities -5888000.00
totalCashFromFinancingActivities -5941000.00
netIncome 11538000.00
changeInCash -1104000.00
beginPeriodCashFlow 4935000.00
endPeriodCashFlow 3831000.00
totalCashFromOperatingActivities 11336000.00
depreciation 5727000.00
otherCashflowsFromInvestingActivities 7291000.00
dividendsPaid 15903000.00
changeToInventory 0.00
changeToAccountReceivables -584000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 3461000.00
capitalExpenditures 6972000
changeInWorkingCapital -2183000.00
otherNonCashItems -4138000.00
freeCashFlow 4364000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-09
currency_symbol USD
totalCashflowsFromInvestingActivities 611000.00
totalCashFromFinancingActivities -14286000.00
netIncome 11994000.00
changeInCash 3696000.00
beginPeriodCashFlow 1239000.00
endPeriodCashFlow 4935000.00
totalCashFromOperatingActivities 17371000.00
depreciation 5655000.00
otherCashflowsFromInvestingActivities 6818000.00
dividendsPaid 7756000.00
changeToInventory 0.00
changeToAccountReceivables 3139000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 4102000.00
capitalExpenditures 6207000
changeInWorkingCapital 3958000.00
otherNonCashItems -4511000.00
freeCashFlow 11164000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-13
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -6092000.00
netIncome 7582000.00
changeInCash 229000.00
beginPeriodCashFlow 1010000.00
endPeriodCashFlow 1239000.00
totalCashFromOperatingActivities 5386000.00
depreciation 5709000.00
otherCashflowsFromInvestingActivities 7491000.00
dividendsPaid 11615000.00
changeToInventory 0.00
changeToAccountReceivables -1164000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 3283000.00
capitalExpenditures 4312000
changeInWorkingCapital -9295000.00
otherNonCashItems 1223000.00
freeCashFlow 1074000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-09
currency_symbol USD
changeToLiabilities 2480000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -17822000.00
netIncome 28605000.00
changeInCash -4696000.00
beginPeriodCashFlow 5706000.00
endPeriodCashFlow 1010000.00
totalCashFromOperatingActivities 16022000.00
depreciation 5651000.00
otherCashflowsFromInvestingActivities 2244000.00
dividendsPaid 8313000.00
changeToInventory 0.00
changeToAccountReceivables -23000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -17822000.00
capitalExpenditures 4388000
changeInWorkingCapital 1376000.00
otherNonCashItems -19778000.00
freeCashFlow 11634000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-05
currency_symbol USD
changeToLiabilities 1736000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -2053000.00
netIncome -5345000.00
changeInCash 590000.00
beginPeriodCashFlow 5116000.00
endPeriodCashFlow 5706000.00
totalCashFromOperatingActivities 5449000.00
depreciation 5710000.00
otherCashflowsFromInvestingActivities 752000.00
dividendsPaid 5278000.00
changeToInventory 0.00
changeToAccountReceivables -3280000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -2053000.00
capitalExpenditures 3536000
changeInWorkingCapital -4264000.00
otherNonCashItems 9181000.00
freeCashFlow 1913000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-10
currency_symbol USD
totalCashFromFinancingActivities -4156000.00
netIncome 2634000.00
changeInCash 276000.00
beginPeriodCashFlow 4840000.00
endPeriodCashFlow 5116000.00
totalCashFromOperatingActivities 10305000.00
depreciation 5705000.00
otherCashflowsFromInvestingActivities 22000.00
changeToAccountReceivables -853000.00
otherCashflowsFromFinancingActivities 844000.00
capitalExpenditures 5762000
changeInWorkingCapital 574000.00
otherNonCashItems 1350000.00
freeCashFlow 4543000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-16
currency_symbol USD
changeToLiabilities 5508000.00
totalCashFromFinancingActivities 11896000.00
netIncome -13405000.00
changeInCash 2771000.00
beginPeriodCashFlow 2069000.00
endPeriodCashFlow 4840000.00
totalCashFromOperatingActivities 3407000.00
depreciation 5219000.00
otherCashflowsFromInvestingActivities 1633000.00
changeToAccountReceivables 1587000.00
otherCashflowsFromFinancingActivities 448016000.00
capitalExpenditures 6822000
changeInWorkingCapital -709000.00
otherNonCashItems 12217000.00
freeCashFlow -3415000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-09
currency_symbol USD
changeToLiabilities 6119000.00
totalCashFromFinancingActivities -885000.00
netIncome -2791000.00
changeInCash 1920000.00
beginPeriodCashFlow 149000.00
endPeriodCashFlow 2069000.00
totalCashFromOperatingActivities 7904000.00
depreciation 5315000.00
otherCashflowsFromInvestingActivities 1628000.00
changeToAccountReceivables 1173000.00
otherCashflowsFromFinancingActivities 19326000.00
capitalExpenditures 5130000
changeInWorkingCapital 4162000.00
otherNonCashItems 1208000.00
freeCashFlow 2774000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-09
currency_symbol USD
changeToLiabilities 1953000.00
totalCashFromFinancingActivities -4850000.00
netIncome -2647000.00
changeInCash -4554000.00
beginPeriodCashFlow 4703000.00
endPeriodCashFlow 149000.00
totalCashFromOperatingActivities 3106000.00
depreciation 5399000.00
otherCashflowsFromInvestingActivities 1597000.00
changeToAccountReceivables -1179000.00
otherCashflowsFromFinancingActivities 10200000.00
capitalExpenditures 4290000
changeInWorkingCapital -924000.00
otherNonCashItems 1269000.00
freeCashFlow -1184000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-10
currency_symbol USD
changeToLiabilities 2764000.00
totalCashFromFinancingActivities -4577000.00
netIncome -4951000.00
changeInCash -845000.00
beginPeriodCashFlow 5548000.00
endPeriodCashFlow 4703000.00
totalCashFromOperatingActivities 5474000.00
depreciation 5514000.00
otherCashflowsFromInvestingActivities 117000.00
changeToAccountReceivables 144000.00
otherCashflowsFromFinancingActivities 16500000.00
capitalExpenditures 1859000
changeInWorkingCapital 3275000.00
otherNonCashItems 1628000.00
freeCashFlow 3615000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-30
currency_symbol USD
changeToLiabilities 11583000.00
totalCashFromFinancingActivities 4909000.00
netIncome -8527000.00
changeInCash -90000.00
beginPeriodCashFlow 5638000.00
endPeriodCashFlow 5548000.00
totalCashFromOperatingActivities -2368000.00
depreciation 5637000.00
otherCashflowsFromInvestingActivities 324000.00
changeToAccountReceivables 1357000.00
otherCashflowsFromFinancingActivities 10500000.00
capitalExpenditures 2738000
changeInWorkingCapital -2074000.00
otherNonCashItems 2610000.00
freeCashFlow -5106000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-13
currency_symbol USD
changeToLiabilities 11511000.00
totalCashFromFinancingActivities 4473000.00
netIncome -2859000.00
changeInCash 2787000.00
beginPeriodCashFlow 2851000.00
endPeriodCashFlow 5638000.00
totalCashFromOperatingActivities -644000.00
depreciation 5645000.00
otherCashflowsFromInvestingActivities 217000.00
changeToAccountReceivables -2903000.00
otherCashflowsFromFinancingActivities 12545000.00
capitalExpenditures 1058000
changeInWorkingCapital -4379000.00
otherNonCashItems 984000.00
freeCashFlow -1702000.00
2009-06-30
date 2009-06-30
filing_date 2009-07-02
currency_symbol USD
changeToLiabilities 10040000.00
totalCashFromFinancingActivities -299000.00
netIncome -1728000.00
changeInCash 12227000.00
beginPeriodCashFlow 16558000.00
endPeriodCashFlow 28785000.00
totalCashFromOperatingActivities 13067000.00
depreciation 5741000.00
otherCashflowsFromInvestingActivities 201000.00
changeToAccountReceivables -131000.00
otherCashflowsFromFinancingActivities -541000.00
capitalExpenditures 531000
changeInWorkingCapital 8393000.00
otherNonCashItems 661000.00
freeCashFlow 12536000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-27
currency_symbol USD
changeToLiabilities 1197000.00
totalCashFromFinancingActivities 25907000.00
netIncome -11851000.00
changeInCash 15800000.00
beginPeriodCashFlow 758000.00
endPeriodCashFlow 16558000.00
totalCashFromOperatingActivities -8095000.00
depreciation 5815000.00
otherCashflowsFromInvestingActivities 37000.00
dividendsPaid 14274000.00
changeToAccountReceivables -15574000.00
otherCashflowsFromFinancingActivities 26200000.00
capitalExpenditures 2000000
changeInWorkingCapital -21068000.00
otherNonCashItems 2482000.00
freeCashFlow -10095000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-23
currency_symbol USD
changeToLiabilities 3775000.00
totalCashFromFinancingActivities 112087000.00
netIncome 21596000.00
changeInCash -88000.00
beginPeriodCashFlow 846000.00
endPeriodCashFlow 758000.00
totalCashFromOperatingActivities 25125000.00
depreciation 5660000.00
otherCashflowsFromInvestingActivities 375000.00
dividendsPaid 14274000.00
changeToAccountReceivables -131000.00
otherCashflowsFromFinancingActivities 126361000.00
capitalExpenditures 377012000
changeInWorkingCapital 539000.00
otherNonCashItems -2670000.00
freeCashFlow 402137000.00
2008-09-30
date 2008-09-30
currency_symbol USD
changeToLiabilities 2734000.00
totalCashFromFinancingActivities 25907000.00
netIncome -11851000.00
changeInCash 15800000.00
beginPeriodCashFlow 758000.00
endPeriodCashFlow 16558000.00
totalCashFromOperatingActivities -8095000.00
depreciation 5815000.00
otherCashflowsFromInvestingActivities 386000.00
dividendsPaid 23717000.00
changeToAccountReceivables -15574000.00
otherCashflowsFromFinancingActivities -2012000.00
capitalExpenditures 2000000
changeInWorkingCapital 454737000.00
otherNonCashItems -825000.00
freeCashFlow -10095000.00
2008-06-30
date 2008-06-30
currency_symbol USD
changeToLiabilities 1664000.00
totalCashFromFinancingActivities 112087000.00
netIncome 21596000.00
changeInCash -88000.00
beginPeriodCashFlow 846000.00
endPeriodCashFlow 758000.00
totalCashFromOperatingActivities 25125000.00
depreciation 5660000.00
otherCashflowsFromInvestingActivities 372000.00
dividendsPaid 14274000.00
changeToAccountReceivables 7022000.00
otherCashflowsFromFinancingActivities 1874000.00
capitalExpenditures 377012000
changeInWorkingCapital -421239000.00
otherNonCashItems -1574000.00
freeCashFlow 402137000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-08
currency_symbol USD
changeToLiabilities 1392000.00
totalCashFromFinancingActivities 354994000.00
netIncome 9758000.00
changeInCash 430000.00
beginPeriodCashFlow 416000.00
endPeriodCashFlow 846000.00
totalCashFromOperatingActivities 25892000.00
depreciation 4112000.00
otherCashflowsFromInvestingActivities 41000.00
dividendsPaid 9443000.00
changeToAccountReceivables 8833000.00
otherCashflowsFromFinancingActivities 203199000.00
capitalExpenditures 380497000
changeInWorkingCapital 9171000.00
otherNonCashItems 2851000.00
freeCashFlow -354605000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-06
currency_symbol USD
totalCashFromFinancingActivities -34878000.00
netIncome 7265000.00
endPeriodCashFlow 416000.00
totalCashFromOperatingActivities 19186000.00
depreciation 3448000.00
otherCashflowsFromInvestingActivities 366000.00
dividendsPaid 143178000.00
otherCashflowsFromFinancingActivities -34878000.00
capitalExpenditures 6049000
changeInWorkingCapital -2227000.00
otherNonCashItems 10700000.00
freeCashFlow 25235000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-14
currency_symbol USD
totalCashFromFinancingActivities 19052000.00
netIncome 4317000.00
totalCashFromOperatingActivities 2107000.00
depreciation 1736000.00
otherCashflowsFromInvestingActivities 338000.00
dividendsPaid 136463000.00
changeToAccountReceivables 701000.00
otherCashflowsFromFinancingActivities 19052000.00
capitalExpenditures 11135000
changeInWorkingCapital 3342000.00
otherNonCashItems -7288000.00
freeCashFlow -9028000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-16
currency_symbol USD
totalCashFromFinancingActivities 15671000.00
netIncome -12211000.00
totalCashFromOperatingActivities -9785000.00
depreciation 2187000.00
otherCashflowsFromInvestingActivities 331000.00
otherCashflowsFromFinancingActivities 15671000.00
capitalExpenditures 6150000
changeInWorkingCapital 97000.00
otherNonCashItems 142000.00
freeCashFlow -15935000.00
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol USD
totalCashFromFinancingActivities 21110000.00
netIncome -12300000.00
totalCashFromOperatingActivities -12062000.00
depreciation 2200000.00
otherCashflowsFromInvestingActivities 67000.00
changeToAccountReceivables -453000.00
otherCashflowsFromFinancingActivities 21603000.00
capitalExpenditures 9115000
changeInWorkingCapital -1958000.00
otherNonCashItems -4000.00
freeCashFlow -21177000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
changeToLiabilities 1546000.00
totalCashFromFinancingActivities 11270000.00
netIncome -8308000.00
totalCashFromOperatingActivities -6034000.00
depreciation 2474000.00
otherCashflowsFromInvestingActivities 146000.00
otherCashflowsFromFinancingActivities 11763000.00
capitalExpenditures 5240000
changeInWorkingCapital -402000.00
otherNonCashItems 202000.00
freeCashFlow -11274000.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
totalCashFromFinancingActivities 6455000.00
netIncome -8976000.00
totalCashFromOperatingActivities 4703000.00
depreciation 2353000.00
otherCashflowsFromFinancingActivities 6994000.00
capitalExpenditures 11174000
changeInWorkingCapital 11173000.00
otherNonCashItems 153000.00
freeCashFlow -6471000.00
2005-12-31
date 2005-12-31
currency_symbol USD
changeToLiabilities 1552000.00
totalCashFromFinancingActivities 33794000.00
otherCashflowsFromInvestingActivities 97000.00
otherCashflowsFromFinancingActivities 35584000.00
capitalExpenditures 15043000
yearly
2021-12-31
date 2021-12-31
filing_date 2022-03-09
currency_symbol USD
investments 147879000.00
changeToLiabilities -1205000.00
totalCashflowsFromInvestingActivities 147879000.00
netBorrowings -157514000.00
totalCashFromFinancingActivities 32269000.00
changeToOperatingActivities -12510000.00
netIncome -4970000.00
changeInCash 142799000.00
beginPeriodCashFlow 805000.00
endPeriodCashFlow 1172000.00
totalCashFromOperatingActivities 110530000.00
issuanceOfCapitalStock 154000.00
depreciation 11949000.00
otherCashflowsFromInvestingActivities 1059000.00
dividendsPaid 32115000.00
changeToAccountReceivables 14265000.00
salePurchaseOfStock 154000.00
otherCashflowsFromFinancingActivities -2468000.00
changeToNetincome -73535000.00
capitalExpenditures 8429000
cashAndCashEquivalentsChanges 142799000.00
changeInWorkingCapital 550000.00
otherNonCashItems 4420000.00
freeCashFlow 40900000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-10
currency_symbol USD
investments -22657000.00
changeToLiabilities 779000.00
totalCashflowsFromInvestingActivities -22657000.00
netBorrowings -3000000.00
totalCashFromFinancingActivities -38263000.00
changeToOperatingActivities -1870000.00
netIncome -13480000.00
changeInCash 247000.00
beginPeriodCashFlow 558000.00
endPeriodCashFlow 805000.00
totalCashFromOperatingActivities 61167000.00
issuanceOfCapitalStock 170000.00
depreciation 23068000.00
otherCashflowsFromInvestingActivities 1059000.00
dividendsPaid 32406000.00
changeToAccountReceivables 6461000.00
salePurchaseOfStock 170000.00
otherCashflowsFromFinancingActivities 224973000.00
changeToNetincome 44992000.00
capitalExpenditures 16332000
cashAndCashEquivalentsChanges 19096000.00
changeInWorkingCapital 5370000.00
otherNonCashItems 45393000.00
freeCashFlow 44835000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-26
currency_symbol USD
investments -4336000.00
changeToLiabilities -4629000.00
totalCashflowsFromInvestingActivities -4336000.00
netBorrowings -10000000.00
totalCashFromFinancingActivities -46398000.00
changeToOperatingActivities -2849000.00
netIncome 18412000.00
changeInCash -897000.00
beginPeriodCashFlow 1455000.00
endPeriodCashFlow 558000.00
totalCashFromOperatingActivities 49837000.00
issuanceOfCapitalStock 176000.00
depreciation 25533000.00
otherCashflowsFromInvestingActivities 8410000.00
dividendsPaid 33988000.00
changeToAccountReceivables 9325000.00
salePurchaseOfStock 176000.00
otherCashflowsFromFinancingActivities 288414000.00
changeToNetincome 3377000.00
capitalExpenditures 12746000
cashAndCashEquivalentsChanges 52576000.00
changeInWorkingCapital 1847000.00
otherNonCashItems 3072000.00
freeCashFlow 37091000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-12
currency_symbol USD
investments 39455000.00
changeToLiabilities 5907000.00
totalCashflowsFromInvestingActivities 39455000.00
netBorrowings -42000000.00
totalCashFromFinancingActivities -89253000.00
changeToOperatingActivities 27228000.00
netIncome -42047000.00
changeInCash -1014000.00
beginPeriodCashFlow 2469000.00
endPeriodCashFlow 1455000.00
totalCashFromOperatingActivities 48784000.00
issuanceOfCapitalStock 208000.00
depreciation 29359000.00
otherCashflowsFromInvestingActivities 73855000.00
dividendsPaid 44553000.00
changeToAccountReceivables -25450000.00
salePurchaseOfStock 183000.00
otherCashflowsFromFinancingActivities 321243000.00
changeToNetincome 51826000.00
capitalExpenditures 34400000
cashAndCashEquivalentsChanges 2872000.00
changeInWorkingCapital 7685000.00
otherNonCashItems 51942000.00
freeCashFlow 14384000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-08
currency_symbol USD
investments 17071000.00
changeToLiabilities 2430000.00
totalCashflowsFromInvestingActivities 17071000.00
netBorrowings -16408000.00
totalCashFromFinancingActivities -72400000.00
changeToOperatingActivities 1471000.00
netIncome 20045000.00
changeInCash -835000.00
beginPeriodCashFlow 3304000.00
endPeriodCashFlow 2469000.00
totalCashFromOperatingActivities 54494000.00
depreciation 31139000.00
otherCashflowsFromInvestingActivities 35786000.00
dividendsPaid 49059000.00
changeToInventory 0.00
changeToAccountReceivables -24000.00
salePurchaseOfStock 104000.00
otherCashflowsFromFinancingActivities 371419000.00
changeToNetincome -1439000.00
capitalExpenditures 18715000
cashAndCashEquivalentsChanges 69312000.00
changeInWorkingCapital 3877000.00
otherNonCashItems -2018000.00
freeCashFlow 35779000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-09
currency_symbol USD
investments -159563000.00
changeToLiabilities -1618000.00
totalCashflowsFromInvestingActivities -159563000.00
netBorrowings 79000000.00
totalCashFromFinancingActivities 106980000.00
changeToOperatingActivities 1355000.00
netIncome -4840000.00
changeInCash 266000.00
beginPeriodCashFlow 3038000.00
endPeriodCashFlow 3304000.00
totalCashFromOperatingActivities 52849000.00
depreciation 30820000.00
otherCashflowsFromInvestingActivities -139568000.00
dividendsPaid 44835000.00
changeToInventory 0.00
changeToAccountReceivables 1138000.00
salePurchaseOfStock -95348000.00
otherCashflowsFromFinancingActivities 311894000.00
changeToNetincome 25320000.00
capitalExpenditures 19995000
cashAndCashEquivalentsChanges 44763000.00
changeInWorkingCapital 875000.00
otherNonCashItems 23907000.00
freeCashFlow 32854000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-09
currency_symbol USD
investments 3268000.00
changeToLiabilities 1094000.00
totalCashflowsFromInvestingActivities -44605000.00
netBorrowings 29000000.00
totalCashFromFinancingActivities -15550000.00
changeToOperatingActivities 6003000.00
netIncome 6396000.00
changeInCash 377000.00
beginPeriodCashFlow 2661000.00
endPeriodCashFlow 3038000.00
totalCashFromOperatingActivities 60532000.00
depreciation 27228000.00
otherCashflowsFromInvestingActivities -2996000.00
dividendsPaid 41600000.00
changeToInventory 0.00
changeToAccountReceivables 538000.00
salePurchaseOfStock 186000.00
otherCashflowsFromFinancingActivities 108864000.00
changeToNetincome 18943000.00
capitalExpenditures 41609000
changeInWorkingCapital 7635000.00
otherNonCashItems 17142000.00
freeCashFlow 18923000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-11
currency_symbol USD
investments 3268000.00
changeToLiabilities 120000.00
totalCashflowsFromInvestingActivities -34305000.00
netBorrowings -57000000.00
totalCashFromFinancingActivities -24456000.00
changeToOperatingActivities 1518000.00
netIncome 27572000.00
changeInCash -521000.00
beginPeriodCashFlow 3182000.00
endPeriodCashFlow 2661000.00
totalCashFromOperatingActivities 58240000.00
depreciation 26045000.00
otherCashflowsFromInvestingActivities 3063000.00
dividendsPaid 35944000.00
changeToInventory 0.00
changeToAccountReceivables 3067000.00
salePurchaseOfStock 71182000.00
otherCashflowsFromFinancingActivities 58039000.00
changeToNetincome -262000.00
capitalExpenditures 37368000
cashAndCashEquivalentsChanges 134779000.00
changeInWorkingCapital 4705000.00
otherNonCashItems -1620000.00
freeCashFlow 20872000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-12
currency_symbol USD
changeToLiabilities 1555000.00
totalCashflowsFromInvestingActivities -80698000.00
totalCashFromFinancingActivities 20152000.00
netIncome 6471000.00
changeInCash 5000.00
beginPeriodCashFlow 3177000.00
endPeriodCashFlow 3182000.00
totalCashFromOperatingActivities 60551000.00
depreciation 24241000.00
otherCashflowsFromInvestingActivities 4258000.00
dividendsPaid 33294000.00
changeToInventory 0.00
changeToAccountReceivables -3970000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 336538000.00
capitalExpenditures 64956000
cashAndCashEquivalentsChanges 61329000.00
changeInWorkingCapital -2081000.00
otherNonCashItems 30008000.00
freeCashFlow -4405000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-14
currency_symbol USD
totalCashflowsFromInvestingActivities -17511000.00
totalCashFromFinancingActivities -42271000.00
netIncome 31565000.00
changeInCash 1938000.00
beginPeriodCashFlow 1239000.00
endPeriodCashFlow 3177000.00
totalCashFromOperatingActivities 61720000.00
depreciation 23129000.00
otherCashflowsFromInvestingActivities 10206000.00
dividendsPaid 32189000.00
changeToInventory 0.00
changeToAccountReceivables 4249000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 33918000.00
capitalExpenditures 27717000
changeInWorkingCapital 9121000.00
otherNonCashItems -3539000.00
freeCashFlow 34003000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-13
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -30123000.00
netIncome 33475000.00
changeInCash -3601000.00
beginPeriodCashFlow 4840000.00
endPeriodCashFlow 1239000.00
totalCashFromOperatingActivities 37162000.00
depreciation 22775000.00
otherCashflowsFromInvestingActivities 7491000.00
dividendsPaid 11615000.00
changeToInventory 0.00
changeToAccountReceivables -5320000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 11537000.00
capitalExpenditures 17998000
changeInWorkingCapital -11609000.00
otherNonCashItems -8023000.00
freeCashFlow 19164000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-16
currency_symbol USD
changeToLiabilities 5508000.00
totalCashFromFinancingActivities 1584000.00
netIncome -23796000.00
changeInCash -708000.00
beginPeriodCashFlow 5548000.00
endPeriodCashFlow 4840000.00
totalCashFromOperatingActivities 19891000.00
depreciation 21447000.00
otherCashflowsFromInvestingActivities 1633000.00
changeToAccountReceivables 1725000.00
otherCashflowsFromFinancingActivities 494042000.00
capitalExpenditures 18101000
changeInWorkingCapital 5804000.00
otherNonCashItems 16324000.00
freeCashFlow 1790000.00
2009-12-31
date 2009-12-31
filing_date 2009-07-02
currency_symbol USD
changeToLiabilities 11583000.00
totalCashFromFinancingActivities 492689000.00
netIncome 17775000.00
changeInCash 28369000.00
beginPeriodCashFlow 416000.00
endPeriodCashFlow 28785000.00
totalCashFromOperatingActivities 55989000.00
depreciation 21328000.00
otherCashflowsFromInvestingActivities 324000.00
dividendsPaid 23717000.00
changeToAccountReceivables -15477000.00
otherCashflowsFromFinancingActivities 518600000.00
capitalExpenditures 6016000
changeInWorkingCapital -2965000.00
otherNonCashItems 1887000.00
freeCashFlow 49973000.00
2008-12-31
date 2008-12-31
currency_symbol USD
changeToLiabilities 3775000.00
totalCashFromFinancingActivities 492689000.00
netIncome 17775000.00
changeInCash 28369000.00
beginPeriodCashFlow 416000.00
endPeriodCashFlow 28785000.00
totalCashFromOperatingActivities 55989000.00
depreciation 21328000.00
otherCashflowsFromInvestingActivities 375000.00
dividendsPaid 23717000.00
changeToAccountReceivables -15477000.00
otherCashflowsFromFinancingActivities -520309000.00
capitalExpenditures 6016000
changeInWorkingCapital 28488000.00
otherNonCashItems 554000.00
freeCashFlow 49973000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-06
currency_symbol USD
totalCashFromFinancingActivities 20955000.00
netIncome -12913000.00
endPeriodCashFlow 416000.00
totalCashFromOperatingActivities -554000.00
depreciation 9571000.00
otherCashflowsFromInvestingActivities 366000.00
dividendsPaid 143178000.00
otherCashflowsFromFinancingActivities 126097000.00
capitalExpenditures 20351000
changeInWorkingCapital -746000.00
otherNonCashItems 3534000.00
freeCashFlow -20905000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
changeToLiabilities 1546000.00
totalCashFromFinancingActivities 67103000.00
netIncome -35855000.00
totalCashFromOperatingActivities -25774000.00
depreciation 8597000.00
otherCashflowsFromInvestingActivities 146000.00
otherCashflowsFromFinancingActivities 69195000.00
capitalExpenditures 31640000
changeInWorkingCapital 1079000.00
otherNonCashItems 405000.00
freeCashFlow -57414000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
changeToLiabilities 1552000.00
totalCashFromFinancingActivities 33730000.00
netIncome -26983000.00
totalCashFromOperatingActivities -18784000.00
depreciation 6554000.00
otherCashflowsFromInvestingActivities 97000.00
otherCashflowsFromFinancingActivities 35584000.00
capitalExpenditures 15043000
changeInWorkingCapital 1530000.00
otherNonCashItems 115000.00
freeCashFlow -33827000.00
Income_Statement
currency_symbol USD
quarterly
2022-06-30
date 2022-06-30
filing_date 2022-08-04
currency_symbol USD
incomeBeforeTax 6355000.00
minorityInterest -6150000.00
netIncome 6345000.00
sellingGeneralAdministrative 3558000.00
grossProfit 29510000.00
reconciledDepreciation 3482000.00
ebit 7350000.00
ebitda 10832000.00
depreciationAndAmortization 3482000.00
nonOperatingIncomeNetOther 91000.00
operatingIncome 7428000.00
otherOperatingExpenses 21859000.00
interestExpense 995000.00
taxProvision 10000.00
interestIncome 41000.00
netInterestIncome -1164000.00
nonRecurring 223000.00
incomeTaxExpense 10000.00
totalRevenue 29510000.00
totalOperatingExpenses 21859000.00
costOfRevenue 18301000.00
totalOtherIncomeExpenseNet -1073000.00
netIncomeFromContinuingOps 6345000.00
netIncomeApplicableToCommonShares 94000.00
preferredStockAndOtherAdjustments -101000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-05
currency_symbol USD
incomeBeforeTax 6652000.00
minorityInterest -6150000.00
netIncome 6642000.00
sellingGeneralAdministrative 3371000.00
grossProfit 10884000.00
reconciledDepreciation 3397000.00
ebit 7431000.00
ebitda 10828000.00
depreciationAndAmortization 3397000.00
nonOperatingIncomeNetOther 127000.00
operatingIncome 7489000.00
otherOperatingExpenses 20947000.00
interestExpense 779000.00
taxProvision 10000.00
interestIncome 24000.00
netInterestIncome -964000.00
nonRecurring 24000.00
incomeTaxExpense 10000.00
totalRevenue 28460000.00
totalOperatingExpenses 20947000.00
costOfRevenue 17576000.00
totalOtherIncomeExpenseNet -837000.00
netIncomeFromContinuingOps 6642000.00
netIncomeApplicableToCommonShares 6747000.00
preferredStockAndOtherAdjustments -105000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-09
currency_symbol USD
incomeBeforeTax -30824000.00
minorityInterest -6150000.00
netIncome -106502000.00
sellingGeneralAdministrative 9637000.00
grossProfit 13840000.00
reconciledDepreciation 2972000.00
ebit 9879000.00
ebitda -109130000.00
nonOperatingIncomeNetOther 86000.00
operatingIncome 9793000.00
otherOperatingExpenses 3723000.00
interestExpense 2601000.00
taxProvision 0.00
netInterestIncome -948000.00
nonRecurring 66000.00
incomeTaxExpense -27000.00
totalRevenue -79880000.00
totalOperatingExpenses -45334000.00
costOfRevenue 16404000.00
totalOtherIncomeExpenseNet -40617000.00
discontinuedOperations 67000.00
netIncomeFromContinuingOps 8931000.00
netIncomeApplicableToCommonShares 9141000.00
preferredStockAndOtherAdjustments -143000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-12
currency_symbol USD
incomeBeforeTax 12626000.00
minorityInterest -6177000.00
netIncome 12596000.00
sellingGeneralAdministrative 2967000.00
grossProfit 14503000.00
reconciledDepreciation 2930000.00
ebit 13381000.00
ebitda 16311000.00
depreciationAndAmortization 2930000.00
nonOperatingIncomeNetOther 2187000.00
operatingIncome 11407000.00
otherOperatingExpenses 18803000.00
interestExpense 775000.00
taxProvision 10000.00
netInterestIncome -968000.00
nonRecurring 129000.00
incomeTaxExpense 10000.00
totalRevenue 30339000.00
totalOperatingExpenses 18803000.00
costOfRevenue 15836000.00
totalOtherIncomeExpenseNet 1219000.00
discontinuedOperations -20000.00
netIncomeFromContinuingOps 12616000.00
netIncomeApplicableToCommonShares 12796000.00
preferredStockAndOtherAdjustments -200000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-04
currency_symbol USD
incomeBeforeTax 7118000.00
minorityInterest -631578000.00
netIncome 7283000.00
sellingGeneralAdministrative 2972000.00
grossProfit 11676000.00
reconciledDepreciation 12260000.00
ebit 8188000.00
ebitda 20448000.00
depreciationAndAmortization 12260000.00
nonOperatingIncomeNetOther 109000.00
operatingIncome 8704000.00
otherOperatingExpenses 19055000.00
interestExpense 895000.00
taxProvision 10000.00
netInterestIncome -1112000.00
incomeTaxExpense 10000.00
totalRevenue 27759000.00
totalOperatingExpenses 19055000.00
costOfRevenue 16083000.00
totalOtherIncomeExpenseNet -1586000.00
discontinuedOperations 175000.00
netIncomeFromContinuingOps 7108000.00
netIncomeApplicableToCommonShares 1011000.00
preferredStockAndOtherAdjustments -116000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-05
currency_symbol USD
incomeBeforeTax 6113000.00
minorityInterest -6341000.00
netIncome 81653000.00
sellingGeneralAdministrative 3982000.00
grossProfit 27075000.00
reconciledDepreciation 3065000.00
ebit 82605000.00
ebitda 85670000.00
depreciationAndAmortization 3065000.00
nonOperatingIncomeNetOther 233000.00
operatingIncome 7213000.00
otherOperatingExpenses 19862000.00
interestExpense 942000.00
taxProvision 10000.00
netInterestIncome -1333000.00
incomeTaxExpense 10000.00
totalRevenue 27075000.00
totalOperatingExpenses 19862000.00
costOfRevenue 15880000.00
totalOtherIncomeExpenseNet -1100000.00
discontinuedOperations 75550000.00
netIncomeFromContinuingOps 6103000.00
netIncomeApplicableToCommonShares 82945000.00
preferredStockAndOtherAdjustments -1292000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-10
currency_symbol USD
incomeBeforeTax 12936000.00
minorityInterest -6279000.00
netIncome -29224000.00
sellingGeneralAdministrative 3174000.00
grossProfit 107993000.00
reconciledDepreciation 5370000.00
ebit -32406000.00
ebitda -27036000.00
depreciationAndAmortization 5370000.00
nonOperatingIncomeNetOther 391000.00
operatingIncome 9815000.00
otherOperatingExpenses 117808000.00
interestExpense 3167000.00
taxProvision -15000.00
netInterestIncome 2921000.00
nonRecurring 493000.00
incomeTaxExpense -15000.00
totalRevenue -107993000.00
totalOperatingExpenses -7080000.00
costOfRevenue 58981000.00
totalOtherIncomeExpenseNet 3121000.00
discontinuedOperations -37642000.00
netIncomeFromContinuingOps 12951000.00
netIncomeApplicableToCommonShares -35965000.00
preferredStockAndOtherAdjustments 462000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-05
currency_symbol USD
incomeBeforeTax 14394000.00
minorityInterest -6278000.00
netIncome 14393000.00
sellingGeneralAdministrative 3401000.00
grossProfit 43297000.00
reconciledDepreciation 5438000.00
ebit 16594000.00
ebitda 22032000.00
depreciationAndAmortization 5438000.00
nonOperatingIncomeNetOther 176000.00
operatingIncome 16690000.00
otherOperatingExpenses 69576000.00
interestExpense 2200000.00
taxProvision 1000.00
netInterestIncome -2472000.00
nonRecurring -509000.00
incomeTaxExpense 1000.00
totalRevenue 85757000.00
totalOperatingExpenses 27116000.00
costOfRevenue 42460000.00
totalOtherIncomeExpenseNet -2296000.00
discontinuedOperations -37642000.00
netIncomeFromContinuingOps 14393000.00
netIncomeApplicableToCommonShares 14621000.00
preferredStockAndOtherAdjustments -228000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-06
currency_symbol USD
incomeBeforeTax 1350000.00
minorityInterest -6279000.00
netIncome 1351000.00
sellingGeneralAdministrative 4068000.00
grossProfit 33572000.00
reconciledDepreciation 6166000.00
ebit 3790000.00
ebitda 9956000.00
depreciationAndAmortization 6166000.00
nonOperatingIncomeNetOther 44000.00
operatingIncome 4020000.00
otherOperatingExpenses 48228000.00
interestExpense 2440000.00
taxProvision -1000.00
netInterestIncome -2714000.00
nonRecurring -102000.00
incomeTaxExpense -1000.00
totalRevenue 53441000.00
totalOperatingExpenses 28359000.00
costOfRevenue 19869000.00
totalOtherIncomeExpenseNet -2670000.00
discontinuedOperations -37642000.00
netIncomeFromContinuingOps 1351000.00
netIncomeApplicableToCommonShares 1372000.00
preferredStockAndOtherAdjustments -21000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-07
currency_symbol USD
incomeBeforeTax 8000.00
minorityInterest -6279000.00
netIncome 4340000.00
sellingGeneralAdministrative 3540000.00
grossProfit 36635000.00
reconciledDepreciation 6094000.00
ebit 8156000.00
ebitda 14250000.00
depreciationAndAmortization 6094000.00
nonOperatingIncomeNetOther 558000.00
operatingIncome 2849000.00
otherOperatingExpenses 70954000.00
interestExpense 3399000.00
taxProvision 8000.00
interestIncome 3399000.00
netInterestIncome -3399000.00
nonRecurring 185000.00
incomeTaxExpense 8000.00
totalRevenue 79110000.00
totalOperatingExpenses 28479000.00
costOfRevenue 42475000.00
totalOtherIncomeExpenseNet -2841000.00
discontinuedOperations -37642000.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6279000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-26
currency_symbol USD
incomeBeforeTax 4364000.00
minorityInterest -6279000.00
netIncome 4340000.00
sellingGeneralAdministrative 3600000.00
grossProfit 37980000.00
reconciledDepreciation 6322000.00
ebit 7685000.00
ebitda 14007000.00
depreciationAndAmortization 6322000.00
nonOperatingIncomeNetOther 268000.00
operatingIncome 7945000.00
otherOperatingExpenses 82089000.00
interestExpense 3321000.00
taxProvision 24000.00
interestIncome 0.00
netInterestIncome -3581000.00
nonRecurring -2726000.00
incomeTaxExpense 24000.00
totalRevenue 91506000.00
totalOperatingExpenses 28563000.00
costOfRevenue 53526000.00
totalOtherIncomeExpenseNet -3581000.00
netIncomeFromContinuingOps 4340000.00
netIncomeApplicableToCommonShares 4629000.00
preferredStockAndOtherAdjustments -289000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-07
currency_symbol USD
incomeBeforeTax 6973000.00
minorityInterest -6278000.00
netIncome 6959000.00
sellingGeneralAdministrative 3840000.00
grossProfit 40093000.00
reconciledDepreciation 6240000.00
ebit 10687000.00
ebitda 16927000.00
depreciationAndAmortization 6240000.00
operatingIncome 10962000.00
otherOperatingExpenses 80671000.00
interestExpense 3714000.00
taxProvision 14000.00
interestIncome 0.00
netInterestIncome -3989000.00
nonRecurring 40000.00
incomeTaxExpense 14000.00
totalRevenue 91756000.00
totalOperatingExpenses 29008000.00
costOfRevenue 51663000.00
totalOtherIncomeExpenseNet -3989000.00
netIncomeFromContinuingOps 6959000.00
netIncomeApplicableToCommonShares 6849000.00
preferredStockAndOtherAdjustments 110000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-08
currency_symbol USD
incomeBeforeTax 3369000.00
minorityInterest -6279000.00
netIncome 3356000.00
sellingGeneralAdministrative 2962000.00
grossProfit 37145000.00
reconciledDepreciation 6237000.00
ebit 7230000.00
ebitda 13467000.00
depreciationAndAmortization 6237000.00
operatingIncome 7235000.00
otherOperatingExpenses 85808000.00
interestExpense 3861000.00
taxProvision 13000.00
interestIncome 0.00
netInterestIncome -4134000.00
nonRecurring 1114000.00
incomeTaxExpense 13000.00
totalRevenue 94076000.00
totalOperatingExpenses 28877000.00
costOfRevenue 56931000.00
totalOtherIncomeExpenseNet -3866000.00
netIncomeFromContinuingOps 3356000.00
netIncomeApplicableToCommonShares 3409000.00
preferredStockAndOtherAdjustments -53000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-09
currency_symbol USD
incomeBeforeTax 3769000.00
minorityInterest -6279000.00
netIncome 3757000.00
sellingGeneralAdministrative 3693000.00
grossProfit 38371000.00
reconciledDepreciation 6734000.00
ebit 8040000.00
ebitda 14774000.00
depreciationAndAmortization 6734000.00
operatingIncome 8040000.00
otherOperatingExpenses 86297000.00
interestExpense 4271000.00
taxProvision 12000.00
interestIncome 4271000.00
netInterestIncome -4271000.00
nonRecurring 1119000.00
incomeTaxExpense 12000.00
totalRevenue 93732000.00
totalOperatingExpenses 30936000.00
costOfRevenue 55361000.00
totalOtherIncomeExpenseNet -4271000.00
netIncomeFromContinuingOps 3757000.00
netIncomeApplicableToCommonShares 3862000.00
preferredStockAndOtherAdjustments -105000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -50699000.00
minorityInterest -6279000.00
netIncome -50682000.00
sellingGeneralAdministrative 2966000.00
grossProfit 35625000.00
reconciledDepreciation 7414000.00
ebit -46522000.00
ebitda -39108000.00
depreciationAndAmortization 7414000.00
operatingIncome -46522000.00
otherOperatingExpenses 117458000.00
interestExpense 4177000.00
extraordinaryItems 0.00
nonRecurring 52288000.00
otherItems 0.00
incomeTaxExpense -17000.00
totalRevenue 123524000.00
totalOperatingExpenses 29559000.00
costOfRevenue 87899000.00
totalOtherIncomeExpenseNet -4177000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -50682000.00
netIncomeApplicableToCommonShares -51492000.00
preferredStockAndOtherAdjustments 810000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2573000.00
minorityInterest -6279000.00
netIncome 2408000.00
sellingGeneralAdministrative 4322000.00
grossProfit 38237000.00
reconciledDepreciation 7166000.00
ebit 6663000.00
ebitda 13829000.00
depreciationAndAmortization 7166000.00
operatingIncome 6663000.00
otherOperatingExpenses 126417000.00
interestExpense 4090000.00
extraordinaryItems 0.00
nonRecurring 15000.00
otherItems 0.00
incomeTaxExpense 165000.00
totalRevenue 133158000.00
totalOperatingExpenses 31496000.00
costOfRevenue 94921000.00
totalOtherIncomeExpenseNet -4090000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2408000.00
netIncomeApplicableToCommonShares 2447000.00
preferredStockAndOtherAdjustments -39000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1806000.00
minorityInterest -6279000.00
netIncome 1785000.00
sellingGeneralAdministrative 4486000.00
grossProfit 10717000.00
reconciledDepreciation 7412000.00
ebit 6830000.00
ebitda 14242000.00
depreciationAndAmortization 7412000.00
operatingIncome 6830000.00
otherOperatingExpenses 77262000.00
interestExpense 5024000.00
extraordinaryItems 0.00
nonRecurring -616000.00
otherItems 0.00
incomeTaxExpense 21000.00
totalRevenue 83493000.00
totalOperatingExpenses 4486000.00
costOfRevenue 72776000.00
totalOtherIncomeExpenseNet -5024000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1785000.00
netIncomeApplicableToCommonShares 1813000.00
preferredStockAndOtherAdjustments -28000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4471000.00
minorityInterest -6278000.00
netIncome 4442000.00
sellingGeneralAdministrative 4221000.00
grossProfit 10888000.00
reconciledDepreciation 7367000.00
ebit 8040000.00
ebitda 15407000.00
depreciationAndAmortization 7367000.00
nonOperatingIncomeNetOther 2225000.00
operatingIncome 5815000.00
otherOperatingExpenses 37993000.00
interestExpense 3569000.00
extraordinaryItems 0.00
nonRecurring 616000.00
otherItems 0.00
incomeTaxExpense 29000.00
totalRevenue 44660000.00
totalOperatingExpenses 4221000.00
costOfRevenue 33772000.00
totalOtherIncomeExpenseNet -1344000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4442000.00
netIncomeApplicableToCommonShares 4673000.00
preferredStockAndOtherAdjustments -231000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 380000.00
minorityInterest -6278000.00
netIncome 361000.00
sellingGeneralAdministrative 4112000.00
grossProfit 10015000.00
reconciledDepreciation 7553000.00
ebit 3612000.00
ebitda 11165000.00
depreciationAndAmortization 7553000.00
nonOperatingIncomeNetOther -5284000.00
operatingIncome 3559000.00
otherOperatingExpenses 38345000.00
interestExpense 3232000.00
extraordinaryItems 0.00
nonRecurring 3330000.00
otherItems 0.00
incomeTaxExpense 19000.00
totalRevenue 44248000.00
totalOperatingExpenses 4112000.00
costOfRevenue 34233000.00
totalOtherIncomeExpenseNet -3179000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 361000.00
netIncomeApplicableToCommonShares 528000.00
preferredStockAndOtherAdjustments -167000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9831000.00
minorityInterest -6279000.00
netIncome 9771000.00
sellingGeneralAdministrative 4093000.00
grossProfit 16419000.00
reconciledDepreciation 7681000.00
ebit 13331000.00
ebitda 21012000.00
depreciationAndAmortization 7681000.00
nonOperatingIncomeNetOther 1112000.00
operatingIncome 12219000.00
otherOperatingExpenses 35148000.00
interestExpense 3500000.00
extraordinaryItems 0.00
nonRecurring 2388000.00
otherItems 0.00
incomeTaxExpense 60000.00
totalRevenue 47474000.00
totalOperatingExpenses 4093000.00
costOfRevenue 31055000.00
totalOtherIncomeExpenseNet -2388000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 9771000.00
netIncomeApplicableToCommonShares 10083000.00
preferredStockAndOtherAdjustments -312000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6412000.00
minorityInterest -6279000.00
netIncome 6371000.00
sellingGeneralAdministrative 4322000.00
grossProfit 11598000.00
reconciledDepreciation 7839000.00
ebit 10677000.00
ebitda 18516000.00
depreciationAndAmortization 7839000.00
nonOperatingIncomeNetOther 4172000.00
operatingIncome 6505000.00
otherOperatingExpenses 36601000.00
interestExpense 4265000.00
extraordinaryItems 0.00
nonRecurring 17000.00
otherItems 0.00
incomeTaxExpense 41000.00
totalRevenue 43877000.00
totalOperatingExpenses 4322000.00
costOfRevenue 32279000.00
totalOtherIncomeExpenseNet -93000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 6371000.00
netIncomeApplicableToCommonShares 6627000.00
preferredStockAndOtherAdjustments -256000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3588000.00
minorityInterest -6279000.00
netIncome 9821000.00
sellingGeneralAdministrative 4585000.00
grossProfit 11295000.00
reconciledDepreciation 8066000.00
ebit 12897000.00
ebitda 20963000.00
depreciationAndAmortization 8066000.00
nonOperatingIncomeNetOther 61000.00
operatingIncome 6557000.00
otherOperatingExpenses 39630000.00
interestExpense 3030000.00
extraordinaryItems 0.00
nonRecurring 28000.00
otherItems 0.00
incomeTaxExpense 46000.00
totalRevenue 46340000.00
totalOperatingExpenses 4585000.00
costOfRevenue 35045000.00
totalOtherIncomeExpenseNet -2969000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3542000.00
netIncomeApplicableToCommonShares 3751000.00
preferredStockAndOtherAdjustments -209000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2012000.00
minorityInterest -8765000.00
netIncome 1951000.00
sellingGeneralAdministrative 5582000.00
grossProfit 11902000.00
reconciledDepreciation 8373000.00
ebit 3824000.00
ebitda 12197000.00
depreciationAndAmortization 8373000.00
nonOperatingIncomeNetOther 397000.00
operatingIncome 3427000.00
otherOperatingExpenses 39700000.00
interestExpense 1812000.00
extraordinaryItems 0.00
nonRecurring 2808000.00
otherItems 0.00
incomeTaxExpense 61000.00
totalRevenue 46020000.00
totalOperatingExpenses 5582000.00
costOfRevenue 34118000.00
totalOtherIncomeExpenseNet -1415000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1951000.00
netIncomeApplicableToCommonShares 2094000.00
preferredStockAndOtherAdjustments -143000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 11528000.00
minorityInterest -6279000.00
netIncome 11419000.00
sellingGeneralAdministrative 4865000.00
grossProfit 18159000.00
reconciledDepreciation 7624000.00
ebit 13703000.00
ebitda 21327000.00
depreciationAndAmortization 7624000.00
nonOperatingIncomeNetOther 305000.00
operatingIncome 13398000.00
otherOperatingExpenses 33645000.00
interestExpense 2175000.00
extraordinaryItems 0.00
nonRecurring -64806000.00
otherItems 0.00
incomeTaxExpense 109000.00
totalRevenue 46939000.00
totalOperatingExpenses 4865000.00
costOfRevenue 28780000.00
totalOtherIncomeExpenseNet -1870000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 11419000.00
netIncomeApplicableToCommonShares 11760000.00
preferredStockAndOtherAdjustments -341000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -18888000.00
minorityInterest -5389000.00
netIncome -18936000.00
sellingGeneralAdministrative 4834000.00
grossProfit 12046000.00
reconciledDepreciation 7688000.00
ebit -15191000.00
ebitda -7503000.00
depreciationAndAmortization 7688000.00
nonOperatingIncomeNetOther 157000.00
operatingIncome -15348000.00
otherOperatingExpenses 36213000.00
interestExpense 3697000.00
extraordinaryItems 0.00
nonRecurring 22574000.00
otherItems 0.00
incomeTaxExpense 48000.00
totalRevenue 43425000.00
totalOperatingExpenses 4834000.00
costOfRevenue 31379000.00
totalOtherIncomeExpenseNet -3540000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -18936000.00
netIncomeApplicableToCommonShares -19131000.00
preferredStockAndOtherAdjustments 195000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 767000.00
minorityInterest -5391000.00
netIncome 6117000.00
sellingGeneralAdministrative 4745000.00
grossProfit 10062000.00
reconciledDepreciation 7135000.00
ebit 11028000.00
ebitda 18163000.00
depreciationAndAmortization 7135000.00
nonOperatingIncomeNetOther 624000.00
operatingIncome 5013000.00
otherOperatingExpenses 35692000.00
interestExpense 4870000.00
extraordinaryItems 0.00
nonRecurring 271000.00
otherItems 0.00
incomeTaxExpense 41000.00
totalRevenue 41009000.00
totalOperatingExpenses 4745000.00
costOfRevenue 30947000.00
totalOtherIncomeExpenseNet -4246000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 726000.00
netIncomeApplicableToCommonShares 870000.00
preferredStockAndOtherAdjustments -144000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -16835000.00
minorityInterest -611204000.00
netIncome -16862000.00
sellingGeneralAdministrative 4590000.00
grossProfit 10123000.00
reconciledDepreciation 7087000.00
ebit -18305000.00
ebitda -11218000.00
depreciationAndAmortization 7087000.00
operatingIncome -16803000.00
otherOperatingExpenses 38349000.00
interestExpense 1470000.00
extraordinaryItems 0.00
nonRecurring 21996000.00
otherItems 0.00
incomeTaxExpense 27000.00
totalRevenue 43882000.00
totalOperatingExpenses 4590000.00
costOfRevenue 33759000.00
totalOtherIncomeExpenseNet -32000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 6396000.00
netIncomeApplicableToCommonShares -23978000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 14066000.00
minorityInterest -5391000.00
netIncome 13967000.00
sellingGeneralAdministrative 4742000.00
grossProfit 15539000.00
reconciledDepreciation 6757000.00
ebit 18409000.00
ebitda 25166000.00
depreciationAndAmortization 6757000.00
nonOperatingIncomeNetOther 1399000.00
operatingIncome 17010000.00
otherOperatingExpenses 36420000.00
interestExpense 4343000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 99000.00
totalRevenue 47217000.00
totalOperatingExpenses 4742000.00
costOfRevenue 31678000.00
totalOtherIncomeExpenseNet -2944000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 13967000.00
netIncomeApplicableToCommonShares 14343000.00
preferredStockAndOtherAdjustments -376000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7816000.00
minorityInterest -5391000.00
netIncome 7710000.00
sellingGeneralAdministrative 4667000.00
grossProfit 13191000.00
reconciledDepreciation 6738000.00
ebit 9767000.00
ebitda 16505000.00
depreciationAndAmortization 6738000.00
nonOperatingIncomeNetOther 1283000.00
operatingIncome 8484000.00
otherOperatingExpenses 38050000.00
interestExpense 1951000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 106000.00
totalRevenue 46574000.00
totalOperatingExpenses 4667000.00
costOfRevenue 33383000.00
totalOtherIncomeExpenseNet -668000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 7710000.00
netIncomeApplicableToCommonShares 7951000.00
preferredStockAndOtherAdjustments -241000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1670000.00
minorityInterest -5391000.00
netIncome 1579000.00
sellingGeneralAdministrative 4977000.00
grossProfit 9970000.00
reconciledDepreciation 6646000.00
ebit 5953000.00
ebitda 12599000.00
depreciationAndAmortization 6646000.00
nonOperatingIncomeNetOther 656000.00
operatingIncome 5297000.00
otherOperatingExpenses 37363000.00
interestExpense 4283000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 91000.00
totalRevenue 42356000.00
totalOperatingExpenses 4977000.00
costOfRevenue 32386000.00
totalOtherIncomeExpenseNet -3627000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1579000.00
netIncomeApplicableToCommonShares 1682000.00
preferredStockAndOtherAdjustments -103000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8907000.00
minorityInterest -5390000.00
netIncome 8789000.00
sellingGeneralAdministrative 4374000.00
grossProfit 14055000.00
reconciledDepreciation 6703000.00
ebit 12850000.00
ebitda 19553000.00
depreciationAndAmortization 6703000.00
nonOperatingIncomeNetOther 2485000.00
operatingIncome 10365000.00
otherOperatingExpenses 36347000.00
interestExpense 3943000.00
extraordinaryItems 0.00
nonRecurring 21996000.00
otherItems 0.00
incomeTaxExpense 118000.00
totalRevenue 46028000.00
totalOperatingExpenses 4374000.00
costOfRevenue 31973000.00
totalOtherIncomeExpenseNet -1458000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 8320000.00
netIncomeApplicableToCommonShares 8995000.00
preferredStockAndOtherAdjustments -205000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 11387000.00
minorityInterest -5391000.00
netIncome 11271000.00
sellingGeneralAdministrative 4267000.00
grossProfit 16063000.00
reconciledDepreciation 6571000.00
ebit 13027000.00
ebitda 19598000.00
depreciationAndAmortization 6571000.00
nonOperatingIncomeNetOther 423000.00
operatingIncome 12604000.00
otherOperatingExpenses 36562000.00
interestExpense 1640000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 116000.00
totalRevenue 48358000.00
totalOperatingExpenses 4267000.00
costOfRevenue 32295000.00
totalOtherIncomeExpenseNet -1217000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 11271000.00
netIncomeApplicableToCommonShares 11518000.00
preferredStockAndOtherAdjustments -247000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3753000.00
minorityInterest -5391000.00
netIncome 3619000.00
sellingGeneralAdministrative 4371000.00
grossProfit 11322000.00
reconciledDepreciation 6454000.00
ebit 7784000.00
ebitda 14238000.00
depreciationAndAmortization 6454000.00
nonOperatingIncomeNetOther 258000.00
operatingIncome 7526000.00
otherOperatingExpenses 38846000.00
interestExpense 4031000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 134000.00
totalRevenue 45797000.00
totalOperatingExpenses 4371000.00
costOfRevenue 34475000.00
totalOtherIncomeExpenseNet -3773000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3887000.00
netIncomeApplicableToCommonShares 3715000.00
preferredStockAndOtherAdjustments -96000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3993000.00
minorityInterest -5391000.00
netIncome 3892000.00
sellingGeneralAdministrative 4487000.00
grossProfit 10942000.00
reconciledDepreciation 6317000.00
ebit 6648000.00
ebitda 12965000.00
depreciationAndAmortization 6317000.00
nonOperatingIncomeNetOther -204000.00
operatingIncome 6852000.00
otherOperatingExpenses 39987000.00
interestExpense 2655000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 101000.00
totalRevenue 46442000.00
totalOperatingExpenses 4487000.00
costOfRevenue 35500000.00
totalOtherIncomeExpenseNet -2859000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4094000.00
netIncomeApplicableToCommonShares 3985000.00
preferredStockAndOtherAdjustments -93000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8831000.00
minorityInterest 0.00
netIncome -16258000.00
sellingGeneralAdministrative 3676000.00
grossProfit 10439000.00
reconciledDepreciation 6429000.00
ebit -13689000.00
ebitda -7260000.00
depreciationAndAmortization 6429000.00
operatingIncome 11435000.00
otherOperatingExpenses 40783000.00
interestExpense 2427000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 142000.00
totalRevenue 47546000.00
totalOperatingExpenses 3676000.00
costOfRevenue 37107000.00
totalOtherIncomeExpenseNet -2604000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -785000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 10826000.00
minorityInterest 0.00
netIncome 10541000.00
sellingGeneralAdministrative 4649000.00
grossProfit 22644000.00
reconciledDepreciation 6078000.00
ebit 12723000.00
ebitda 18801000.00
depreciationAndAmortization 6078000.00
operatingIncome 12874000.00
otherOperatingExpenses 37248000.00
interestExpense 1897000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 285000.00
totalRevenue 55243000.00
totalOperatingExpenses 4649000.00
costOfRevenue 32599000.00
totalOtherIncomeExpenseNet -2048000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 10639000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6258000.00
minorityInterest 0.00
netIncome 6165000.00
sellingGeneralAdministrative 4490000.00
grossProfit 14205000.00
reconciledDepreciation 5911000.00
ebit 10817000.00
ebitda 16728000.00
depreciationAndAmortization 5911000.00
operatingIncome 10935000.00
otherOperatingExpenses 36583000.00
interestExpense 4559000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 93000.00
totalRevenue 46298000.00
totalOperatingExpenses 4490000.00
costOfRevenue 32093000.00
totalOtherIncomeExpenseNet -4677000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2013-03-31
date 2013-03-31
filing_date 2013-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6096000.00
minorityInterest 0.00
netIncome 6022000.00
sellingGeneralAdministrative 4667000.00
grossProfit 13773000.00
reconciledDepreciation 5823000.00
ebit 8828000.00
ebitda 14651000.00
depreciationAndAmortization 5823000.00
operatingIncome 8884000.00
otherOperatingExpenses 36478000.00
interestExpense 2732000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 74000.00
totalRevenue 45584000.00
totalOperatingExpenses 4667000.00
costOfRevenue 31811000.00
totalOtherIncomeExpenseNet -2788000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2012-12-31
date 2012-12-31
filing_date 2013-03-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5571000.00
minorityInterest 0.00
netIncome 5517000.00
sellingGeneralAdministrative 6187000.00
grossProfit 12601000.00
reconciledDepreciation 5955000.00
ebit 8399000.00
ebitda 14354000.00
depreciationAndAmortization 5955000.00
operatingIncome 1149000.00
otherOperatingExpenses 40521000.00
interestExpense 2828000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 54000.00
totalRevenue 46935000.00
totalOperatingExpenses 6187000.00
costOfRevenue 34334000.00
totalOtherIncomeExpenseNet 4422000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 126000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8022000.00
minorityInterest 0.00
netIncome 7907000.00
sellingGeneralAdministrative 4119000.00
grossProfit 15004000.00
reconciledDepreciation 5792000.00
ebit 10931000.00
ebitda 16723000.00
depreciationAndAmortization 5792000.00
operatingIncome 10931000.00
otherOperatingExpenses 36241000.00
interestExpense 2909000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 115000.00
totalRevenue 47126000.00
totalOperatingExpenses 4119000.00
costOfRevenue 32122000.00
totalOtherIncomeExpenseNet -2909000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2516000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6220000.00
minorityInterest 0.00
netIncome 11538000.00
sellingGeneralAdministrative 4386000.00
grossProfit 13240000.00
reconciledDepreciation 5727000.00
ebit 14508000.00
ebitda 20235000.00
depreciationAndAmortization 5727000.00
operatingIncome 9117000.00
otherOperatingExpenses 34904000.00
interestExpense 2897000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 73000.00
totalRevenue 43758000.00
totalOperatingExpenses 4386000.00
costOfRevenue 30518000.00
totalOtherIncomeExpenseNet -2897000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 756000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12070000.00
minorityInterest 0.00
netIncome 11994000.00
sellingGeneralAdministrative 5103000.00
grossProfit 15289000.00
reconciledDepreciation 5655000.00
ebit 15141000.00
ebitda 20796000.00
depreciationAndAmortization 5655000.00
operatingIncome 15141000.00
otherOperatingExpenses 34391000.00
interestExpense 3071000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 76000.00
totalRevenue 44577000.00
totalOperatingExpenses 5103000.00
costOfRevenue 29288000.00
totalOtherIncomeExpenseNet -3071000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4750000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7650000.00
minorityInterest 0.00
netIncome 7582000.00
sellingGeneralAdministrative 3246000.00
grossProfit 16465000.00
reconciledDepreciation 5709000.00
ebit 13264000.00
ebitda 18973000.00
depreciationAndAmortization 5709000.00
operatingIncome 13219000.00
otherOperatingExpenses 32363000.00
interestExpense 5614000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 68000.00
totalRevenue 45582000.00
totalOperatingExpenses 3246000.00
costOfRevenue 29117000.00
totalOtherIncomeExpenseNet -5569000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -14489000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 28677000.00
minorityInterest 0.00
netIncome 28605000.00
sellingGeneralAdministrative 4679000.00
grossProfit 18894000.00
reconciledDepreciation 5651000.00
ebit 37797000.00
ebitda 43448000.00
depreciationAndAmortization 5651000.00
nonOperatingIncomeNetOther 15358000.00
operatingIncome 14215000.00
otherOperatingExpenses 32296000.00
interestExpense 9120000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 72000.00
totalRevenue 46511000.00
totalOperatingExpenses 4679000.00
costOfRevenue 27617000.00
totalOtherIncomeExpenseNet 14462000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 28605000.00
netIncomeApplicableToCommonShares 29248000.00
preferredStockAndOtherAdjustments -643000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -5268000.00
minorityInterest 0.00
netIncome -5345000.00
sellingGeneralAdministrative 4777000.00
grossProfit 13596000.00
reconciledDepreciation 5710000.00
ebit 3844000.00
ebitda 9554000.00
depreciationAndAmortization 5710000.00
nonOperatingIncomeNetOther -3431000.00
operatingIncome 8819000.00
otherOperatingExpenses 34272000.00
interestExpense 9112000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 77000.00
totalRevenue 43091000.00
totalOperatingExpenses 4777000.00
costOfRevenue 29495000.00
totalOtherIncomeExpenseNet -14087000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -5345000.00
netIncomeApplicableToCommonShares -5391000.00
preferredStockAndOtherAdjustments 46000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2704000.00
minorityInterest 0.00
netIncome 2634000.00
sellingGeneralAdministrative 4608000.00
grossProfit 12909000.00
reconciledDepreciation 5705000.00
ebit 11756000.00
ebitda 17461000.00
depreciationAndAmortization 5705000.00
operatingIncome 8301000.00
otherOperatingExpenses 33222000.00
interestExpense 9052000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 70000.00
totalRevenue 41523000.00
totalOperatingExpenses 4608000.00
costOfRevenue 28614000.00
totalOtherIncomeExpenseNet -5597000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-12-31
date 2010-12-31
filing_date 2011-03-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -13140000.00
minorityInterest 0.00
netIncome -13405000.00
sellingGeneralAdministrative 9417000.00
grossProfit 14879000.00
reconciledDepreciation 5219000.00
ebit -4213000.00
ebitda 1006000.00
depreciationAndAmortization 5219000.00
operatingIncome -1738000.00
otherOperatingExpenses 40830000.00
interestExpense 9136000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 56000.00
totalRevenue 39092000.00
totalOperatingExpenses 16617000.00
costOfRevenue 24213000.00
totalOtherIncomeExpenseNet -11402000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-09-30
date 2010-09-30
filing_date 2010-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2798000.00
minorityInterest 0.00
netIncome -2791000.00
sellingGeneralAdministrative 3883000.00
grossProfit 14615000.00
reconciledDepreciation 5315000.00
ebit 10789000.00
ebitda 16104000.00
depreciationAndAmortization 5315000.00
operatingIncome 10732000.00
otherOperatingExpenses 27324000.00
interestExpense 13530000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 50000.00
totalRevenue 38056000.00
totalOperatingExpenses 3883000.00
costOfRevenue 23441000.00
totalOtherIncomeExpenseNet -13530000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-06-30
date 2010-06-30
filing_date 2010-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2648000.00
minorityInterest 0.00
netIncome -2647000.00
sellingGeneralAdministrative 3385000.00
grossProfit 14286000.00
reconciledDepreciation 5399000.00
ebit 10955000.00
ebitda 16354000.00
depreciationAndAmortization 5399000.00
operatingIncome 10901000.00
otherOperatingExpenses 27542000.00
interestExpense 13549000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 53000.00
totalRevenue 38443000.00
totalOperatingExpenses 3385000.00
costOfRevenue 24157000.00
totalOtherIncomeExpenseNet -13549000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-03-31
date 2010-03-31
filing_date 2010-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -5002000.00
minorityInterest 0.00
netIncome -4951000.00
sellingGeneralAdministrative 3768000.00
grossProfit 11189000.00
reconciledDepreciation 5514000.00
ebit 7521000.00
ebitda 13035000.00
depreciationAndAmortization 5514000.00
operatingIncome 7421000.00
otherOperatingExpenses 29611000.00
interestExpense 12423000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 49000.00
totalRevenue 37032000.00
totalOperatingExpenses 3768000.00
costOfRevenue 25843000.00
totalOtherIncomeExpenseNet -12423000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-12-31
date 2009-12-31
filing_date 2010-03-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -8481000.00
minorityInterest 0.00
netIncome -8527000.00
sellingGeneralAdministrative 5198000.00
grossProfit 12374000.00
reconciledDepreciation 5637000.00
ebit 7176000.00
ebitda 12813000.00
depreciationAndAmortization 5637000.00
operatingIncome 7176000.00
otherOperatingExpenses 27313000.00
interestExpense 15657000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 46000.00
totalRevenue 37074000.00
totalOperatingExpenses 2613000.00
costOfRevenue 24700000.00
totalOtherIncomeExpenseNet -15657000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-09-30
date 2009-09-30
filing_date 2009-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2808000.00
minorityInterest 0.00
netIncome -2859000.00
sellingGeneralAdministrative 7106000.00
grossProfit 15540000.00
reconciledDepreciation 5645000.00
ebit 8434000.00
ebitda 14079000.00
depreciationAndAmortization 5645000.00
operatingIncome 8434000.00
otherOperatingExpenses 31585000.00
interestExpense 11242000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 51000.00
totalRevenue 40019000.00
totalOperatingExpenses 7106000.00
costOfRevenue 24479000.00
totalOtherIncomeExpenseNet -11242000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-06-30
date 2009-06-30
filing_date 2009-07-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1664000.00
minorityInterest 0.00
netIncome -1728000.00
sellingGeneralAdministrative 9841000.00
grossProfit 19344000.00
reconciledDepreciation 5741000.00
ebit 9382000.00
ebitda 15123000.00
depreciationAndAmortization 5741000.00
operatingIncome 9382000.00
otherOperatingExpenses 33514000.00
interestExpense 11046000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 64000.00
totalRevenue 42896000.00
totalOperatingExpenses 9962000.00
costOfRevenue 23552000.00
totalOtherIncomeExpenseNet -11046000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-03-31
date 2009-03-31
filing_date 2009-05-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -11792000.00
minorityInterest 0.00
netIncome -11851000.00
sellingGeneralAdministrative 27177000.00
grossProfit 25607000.00
reconciledDepreciation 5815000.00
ebit -751000.00
ebitda 5064000.00
depreciationAndAmortization 5815000.00
operatingIncome -751000.00
otherOperatingExpenses 54545000.00
interestExpense 11041000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 59000.00
totalRevenue 53794000.00
totalOperatingExpenses 26358000.00
costOfRevenue 28187000.00
totalOtherIncomeExpenseNet -11041000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-12-31
date 2008-12-31
filing_date 2009-03-23
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 21673000.00
minorityInterest 0.00
netIncome 21596000.00
sellingGeneralAdministrative 3057000.00
grossProfit 25771000.00
reconciledDepreciation 5660000.00
ebit 21673000.00
ebitda 27333000.00
depreciationAndAmortization 5660000.00
operatingIncome 21448000.00
otherOperatingExpenses 33828000.00
interestExpense 11046000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 77000.00
totalRevenue 55276000.00
totalOperatingExpenses 4323000.00
costOfRevenue 29505000.00
totalOtherIncomeExpenseNet 225000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 17775000.00
2008-09-30
date 2008-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -11792000.00
minorityInterest 0.00
netIncome -11851000.00
sellingGeneralAdministrative 27177000.00
grossProfit 25607000.00
reconciledDepreciation 5815000.00
ebit -751000.00
ebitda 5064000.00
depreciationAndAmortization 5815000.00
operatingIncome -751000.00
otherOperatingExpenses 54545000.00
interestExpense 11041000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 59000.00
totalRevenue 53794000.00
totalOperatingExpenses 26358000.00
costOfRevenue 28187000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -21596000.00
2008-06-30
date 2008-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 21673000.00
minorityInterest 0.00
netIncome 21596000.00
sellingGeneralAdministrative 3057000.00
grossProfit 25771000.00
reconciledDepreciation 5660000.00
ebit 21448000.00
ebitda 27108000.00
depreciationAndAmortization 5660000.00
operatingIncome 21448000.00
otherOperatingExpenses 33828000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 77000.00
totalRevenue 55276000.00
totalOperatingExpenses 4323000.00
costOfRevenue 29505000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 21596000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9849000.00
minorityInterest 0.00
netIncome 9758000.00
sellingGeneralAdministrative 3010000.00
grossProfit 17948000.00
reconciledDepreciation 4112000.00
ebit 14938000.00
ebitda 19050000.00
depreciationAndAmortization 4112000.00
operatingIncome 14938000.00
otherOperatingExpenses 25276000.00
interestExpense 5089000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 91000.00
totalRevenue 40214000.00
totalOperatingExpenses 3010000.00
costOfRevenue 22266000.00
totalOtherIncomeExpenseNet -5089000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 9758000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7344000.00
minorityInterest 0.00
netIncome 7265000.00
sellingGeneralAdministrative 2580000.00
grossProfit 13115000.00
reconciledDepreciation 3448000.00
ebit 10535000.00
ebitda 13983000.00
depreciationAndAmortization 3448000.00
operatingIncome 10535000.00
otherOperatingExpenses 19652000.00
interestExpense 3191000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 79000.00
totalRevenue 30187000.00
totalOperatingExpenses 2580000.00
costOfRevenue 17072000.00
totalOtherIncomeExpenseNet -3191000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7265000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4379000.00
minorityInterest 0.00
netIncome 4317000.00
sellingGeneralAdministrative 2525000.00
grossProfit 9328000.00
reconciledDepreciation 1736000.00
ebit 6803000.00
ebitda 8539000.00
depreciationAndAmortization 1736000.00
operatingIncome 6803000.00
otherOperatingExpenses 18477000.00
interestExpense 2424000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 62000.00
totalRevenue 25280000.00
totalOperatingExpenses 2525000.00
costOfRevenue 15952000.00
totalOtherIncomeExpenseNet -2424000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4317000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -12211000.00
sellingGeneralAdministrative 4118000.00
grossProfit -7577000.00
reconciledDepreciation 2187000.00
ebit -11695000.00
ebitda -9508000.00
depreciationAndAmortization 2187000.00
operatingIncome -11695000.00
otherOperatingExpenses 22159000.00
interestExpense 516000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 10464000.00
totalOperatingExpenses 4118000.00
costOfRevenue 18041000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -12300000.00
minorityInterest 0.00
netIncome -12300000.00
sellingGeneralAdministrative 4400000.00
grossProfit 0.00
reconciledDepreciation 2200000.00
ebit -12700000.00
ebitda -10500000.00
depreciationAndAmortization 2200000.00
operatingIncome -11900000.00
otherOperatingExpenses 20500000.00
interestExpense 400000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 8600000.00
totalOperatingExpenses 20500000.00
costOfRevenue 12817000.00
totalOtherIncomeExpenseNet -400000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -8308000.00
sellingGeneralAdministrative 2939000.00
grossProfit 0.00
reconciledDepreciation 2474000.00
ebit -7900000.00
ebitda -5426000.00
depreciationAndAmortization 2474000.00
operatingIncome -7900000.00
otherOperatingExpenses 16308000.00
interestExpense 408000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 8408000.00
totalOperatingExpenses -35300000.00
costOfRevenue 10895000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -8976000.00
minorityInterest 0.00
netIncome -8976000.00
sellingGeneralAdministrative 2663000.00
grossProfit 0.00
reconciledDepreciation 2353000.00
ebit -8436000.00
ebitda -6083000.00
depreciationAndAmortization 2353000.00
operatingIncome -8436000.00
otherOperatingExpenses 15926000.00
interestExpense 540000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 7490000.00
totalOperatingExpenses 15926000.00
costOfRevenue 10910000.00
totalOtherIncomeExpenseNet -540000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -8294000.00
sellingGeneralAdministrative 2718000.00
grossProfit -5046000.00
ebit 0.00
ebitda -7764000.00
operatingIncome -7764000.00
otherOperatingExpenses 14367000.00
interestExpense 530000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 6603000.00
totalOperatingExpenses 2718000.00
costOfRevenue 11649000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2006-03-31
date 2006-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 2777000.00
grossProfit 0.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 6338000.00
totalOperatingExpenses 0.00
costOfRevenue 11424000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-12-31
date 2005-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 6280000.00
grossProfit 0.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 2897000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 20361000.00
totalOperatingExpenses 0.00
costOfRevenue 31913000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
yearly
2021-12-31
date 2021-12-31
filing_date 2022-03-09
currency_symbol USD
incomeBeforeTax -4967000.00
minorityInterest -24824000.00
netIncome -4970000.00
sellingGeneralAdministrative 284000.00
grossProfit 51214000.00
reconciledDepreciation 11949000.00
ebit 39732000.00
ebitda -4956000.00
nonOperatingIncomeNetOther 2615000.00
operatingIncome 37117000.00
interestExpense 11000.00
taxProvision 30000.00
netInterestIncome -4214000.00
nonRecurring 195000.00
incomeTaxExpense 3000.00
totalRevenue 5293000.00
totalOperatingExpenses 12386000.00
costOfRevenue 64203000.00
totalOtherIncomeExpenseNet -42084000.00
discontinuedOperations 75772000.00
netIncomeFromContinuingOps 34758000.00
netIncomeApplicableToCommonShares 112281000.00
preferredStockAndOtherAdjustments -1751000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-10
currency_symbol USD
incomeBeforeTax 28688000.00
minorityInterest -25115000.00
netIncome -13480000.00
sellingGeneralAdministrative 14182000.00
grossProfit 11.06
reconciledDepreciation 23068000.00
ebit -8876000.00
ebitda 14192000.00
depreciationAndAmortization 23068000.00
nonOperatingIncomeNetOther 1169000.00
operatingIncome 33184000.00
otherOperatingExpenses 76994000.00
interestExpense 4611000.00
taxProvision -7000.00
netInterestIncome -5665000.00
nonRecurring 67000.00
incomeTaxExpense -7000.00
totalRevenue 110245000.00
totalOperatingExpenses 76994000.00
costOfRevenue 62812000.00
totalOtherIncomeExpenseNet -4496000.00
discontinuedOperations -42175000.00
netIncomeFromContinuingOps 28695000.00
netIncomeApplicableToCommonShares -13693000.00
preferredStockAndOtherAdjustments 213000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-26
currency_symbol USD
incomeBeforeTax 18475000.00
minorityInterest -25115000.00
netIncome 18412000.00
sellingGeneralAdministrative 14095000.00
grossProfit 153589000.00
reconciledDepreciation 25533000.00
ebit 33381000.00
ebitda 58914000.00
depreciationAndAmortization 25533000.00
nonOperatingIncomeNetOther 268000.00
operatingIncome 34182000.00
otherOperatingExpenses 334865000.00
interestExpense 14906000.00
taxProvision 63000.00
interestIncome 40000.00
netInterestIncome -15931000.00
nonRecurring -453000.00
incomeTaxExpense 63000.00
totalRevenue 371070000.00
totalOperatingExpenses 117384000.00
costOfRevenue 217481000.00
totalOtherIncomeExpenseNet -15707000.00
discontinuedOperations -3587000.00
netIncomeFromContinuingOps 18412000.00
netIncomeApplicableToCommonShares 18749000.00
preferredStockAndOtherAdjustments -337000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-12
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -41849000.00
minorityInterest -25115000.00
netIncome -42047000.00
sellingGeneralAdministrative 15995000.00
grossProfit 155590000.00
reconciledDepreciation 29359000.00
ebit -24989000.00
ebitda 4370000.00
depreciationAndAmortization 29359000.00
nonOperatingIncomeNetOther 2225000.00
operatingIncome -27214000.00
otherOperatingExpenses 359130000.00
interestExpense 16860000.00
taxProvision 198000.00
interestIncome 14635000.00
netInterestIncome -16860000.00
nonRecurring 52919000.00
incomeTaxExpense 198000.00
totalRevenue 384835000.00
totalOperatingExpenses 129885000.00
costOfRevenue 229245000.00
totalOtherIncomeExpenseNet -14635000.00
discontinuedOperations -3587000.00
netIncomeFromContinuingOps -42047000.00
netIncomeApplicableToCommonShares -42559000.00
preferredStockAndOtherAdjustments 512000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-08
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 20211000.00
minorityInterest -25115000.00
netIncome 20045000.00
sellingGeneralAdministrative 17112000.00
grossProfit 49327000.00
reconciledDepreciation 31139000.00
ebit 34238000.00
ebitda 65377000.00
depreciationAndAmortization 31139000.00
nonOperatingIncomeNetOther 61000.00
operatingIncome 28840000.00
otherOperatingExpenses 149724000.00
interestExpense 14027000.00
taxProvision 166000.00
interestIncome 8629000.00
netInterestIncome -14027000.00
nonRecurring 3375000.00
incomeTaxExpense 166000.00
totalRevenue 181939000.00
totalOperatingExpenses 17112000.00
costOfRevenue 132612000.00
totalOtherIncomeExpenseNet -8629000.00
discontinuedOperations -3587000.00
netIncomeFromContinuingOps 20045000.00
netIncomeApplicableToCommonShares 20989000.00
preferredStockAndOtherAdjustments -944000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-09
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -4580000.00
minorityInterest -25824000.00
netIncome -4840000.00
sellingGeneralAdministrative 20029000.00
grossProfit 52173000.00
ebit 7974000.00
ebitda 38794000.00
depreciationAndAmortization 30820000.00
nonOperatingIncomeNetOther 1483000.00
operatingIncome 6491000.00
otherOperatingExpenses 145250000.00
interestExpense 12554000.00
taxProvision 260000.00
interestIncome 11071000.00
netInterestIncome -12554000.00
nonRecurring 25653000.00
incomeTaxExpense 260000.00
totalRevenue 177394000.00
totalOperatingExpenses 20029000.00
costOfRevenue 125221000.00
totalOtherIncomeExpenseNet -11071000.00
netIncomeFromContinuingOps -4840000.00
netIncomeApplicableToCommonShares -4407000.00
preferredStockAndOtherAdjustments -433000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-09
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 6719000.00
minorityInterest -611204000.00
netIncome 6396000.00
sellingGeneralAdministrative 18976000.00
grossProfit 48824000.00
ebit 15825000.00
ebitda 43053000.00
depreciationAndAmortization 27228000.00
operatingIncome 13989000.00
otherOperatingExpenses 150181000.00
interestExpense 9106000.00
taxProvision 323000.00
interestIncome 7270000.00
nonRecurring 21996000.00
incomeTaxExpense 323000.00
totalRevenue 180029000.00
totalOperatingExpenses 18976000.00
costOfRevenue 131205000.00
totalOtherIncomeExpenseNet -7270000.00
netIncomeFromContinuingOps 6396000.00
netIncomeApplicableToCommonShares -15722000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-11
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 28041000.00
minorityInterest -21563000.00
netIncome 27572000.00
sellingGeneralAdministrative 17498000.00
grossProfit 52381000.00
ebit 40309000.00
ebitda 66354000.00
depreciationAndAmortization 26045000.00
nonOperatingIncomeNetOther 2962000.00
operatingIncome 37347000.00
otherOperatingExpenses 151743000.00
interestExpense 12268000.00
nonRecurring 21996000.00
incomeTaxExpense 469000.00
totalRevenue 186626000.00
totalOperatingExpenses 17498000.00
costOfRevenue 134245000.00
totalOtherIncomeExpenseNet -9306000.00
netIncomeFromContinuingOps 27572000.00
netIncomeApplicableToCommonShares 28213000.00
preferredStockAndOtherAdjustments -641000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-12
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 32011000.00
minorityInterest -21564000.00
netIncome 6471000.00
sellingGeneralAdministrative 17482000.00
grossProfit 61061000.00
ebit 18679000.00
ebitda 42920000.00
depreciationAndAmortization 24241000.00
nonOperatingIncomeNetOther -502000.00
operatingIncome 44128000.00
otherOperatingExpenses 151092000.00
interestExpense 11615000.00
nonRecurring 524000.00
incomeTaxExpense 593000.00
totalRevenue 194671000.00
totalOperatingExpenses 17482000.00
costOfRevenue 133610000.00
totalOtherIncomeExpenseNet -12117000.00
netIncomeFromContinuingOps 31418000.00
netIncomeApplicableToCommonShares 28682000.00
preferredStockAndOtherAdjustments -647000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-14
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 31883000.00
netIncome 31565000.00
sellingGeneralAdministrative 19795000.00
grossProfit 56133000.00
ebit 43588000.00
ebitda 66717000.00
depreciationAndAmortization 23129000.00
operatingIncome 36338000.00
otherOperatingExpenses 146057000.00
interestExpense 11705000.00
incomeTaxExpense 318000.00
totalRevenue 182395000.00
totalOperatingExpenses 19795000.00
costOfRevenue 126262000.00
totalOtherIncomeExpenseNet -4455000.00
netIncomeApplicableToCommonShares 8148000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-13
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 33762000.00
netIncome 33475000.00
sellingGeneralAdministrative 17311000.00
grossProfit 61864000.00
ebit 66660000.00
ebitda 89435000.00
depreciationAndAmortization 22775000.00
operatingIncome 44553000.00
otherOperatingExpenses 132154000.00
interestExpense 32898000.00
incomeTaxExpense 287000.00
totalRevenue 176707000.00
totalOperatingExpenses 17311000.00
costOfRevenue 114843000.00
totalOtherIncomeExpenseNet -10791000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-16
currency_symbol USD
incomeBeforeTax -23589000.00
netIncome -23796000.00
sellingGeneralAdministrative 20454000.00
grossProfit 54969000.00
ebit 25049000.00
ebitda 46496000.00
depreciationAndAmortization 21447000.00
operatingIncome 27315000.00
otherOperatingExpenses 125309000.00
interestExpense 48638000.00
incomeTaxExpense 207000.00
totalRevenue 152624000.00
totalOperatingExpenses 27654000.00
costOfRevenue 97655000.00
totalOtherIncomeExpenseNet -50904000.00
2009-12-31
date 2009-12-31
filing_date 2009-07-02
currency_symbol USD
incomeBeforeTax 18066000.00
netIncome 17775000.00
sellingGeneralAdministrative 43085000.00
grossProfit 88670000.00
ebit 45017000.00
ebitda 66345000.00
depreciationAndAmortization 21328000.00
operatingIncome 45017000.00
otherOperatingExpenses 147163000.00
interestExpense 26951000.00
incomeTaxExpense 291000.00
totalRevenue 192180000.00
totalOperatingExpenses 43653000.00
costOfRevenue 103510000.00
totalOtherIncomeExpenseNet -26951000.00
2008-12-31
date 2008-12-31
currency_symbol USD
incomeBeforeTax 18066000.00
netIncome 17775000.00
sellingGeneralAdministrative 43085000.00
grossProfit 88670000.00
ebit 45017000.00
ebitda 66345000.00
depreciationAndAmortization 21328000.00
operatingIncome 45017000.00
otherOperatingExpenses 147163000.00
interestExpense 0.00
incomeTaxExpense 291000.00
totalRevenue 192180000.00
totalOperatingExpenses 43653000.00
costOfRevenue 103510000.00
netIncomeApplicableToCommonShares 17775000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-06
currency_symbol USD
incomeBeforeTax -12772000.00
netIncome -12913000.00
sellingGeneralAdministrative 13595000.00
grossProfit 7383000.00
ebit -6212000.00
ebitda 3359000.00
depreciationAndAmortization 9571000.00
operatingIncome -6212000.00
otherOperatingExpenses 80777000.00
interestExpense 6560000.00
incomeTaxExpense 141000.00
totalRevenue 74565000.00
totalOperatingExpenses 13595000.00
costOfRevenue 67182000.00
totalOtherIncomeExpenseNet -6560000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
netIncome -35855000.00
sellingGeneralAdministrative 11097000.00
grossProfit -22769000.00
ebit -33866000.00
ebitda -25269000.00
depreciationAndAmortization 8597000.00
operatingIncome -33866000.00
otherOperatingExpenses 62705000.00
interestExpense 1989000.00
totalRevenue 28839000.00
totalOperatingExpenses 11097000.00
costOfRevenue 51608000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
incomeBeforeTax -26983000.00
netIncome -26983000.00
sellingGeneralAdministrative 6280000.00
ebit -24386000.00
ebitda -17832000.00
depreciationAndAmortization 6554000.00
operatingIncome -24386000.00
otherOperatingExpenses 44747000.00
interestExpense 2597000.00
totalRevenue 20361000.00
totalOperatingExpenses 44747000.00
costOfRevenue 31913000.00
totalOtherIncomeExpenseNet -2597000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
incomeBeforeTax -24682000.00
netIncome -24682000.00
ebit -24682000.00
ebitda -22709000.00
operatingIncome -22709000.00
otherOperatingExpenses 38566000.00
interestExpense 1973000.00
totalRevenue 15857000.00
totalOperatingExpenses 38566000.00
totalOtherIncomeExpenseNet -1973000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
incomeBeforeTax -26740000.00
netIncome -26740000.00
ebit -26740000.00
ebitda -23361000.00
operatingIncome -23361000.00
otherOperatingExpenses 39055000.00
interestExpense 3379000.00
totalRevenue 15694000.00
totalOperatingExpenses 39055000.00
totalOtherIncomeExpenseNet -3379000.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
netIncome -21027000.00
ebitda -21027000.00
operatingIncome -17014000.00
interestExpense 0.00
totalRevenue 13499000.00