Аналитика онлайн » BLIN

Logo

Bridgeline Digital, Inc. - компания информационных технологий. Он участвует в разработке платформы продукта управления веб-взаимодействиями и соответствующих цифровых решений. Компания также позволяет своим клиентам максимизировать производительность своих критически важных веб-сайтов, интрасетей и интернет-магазинов. Его платформа обеспечивает управление веб-контентом, электронную коммерцию, электронный маркетинг, управление социальными сетями и веб-аналитику. Компания была основана Томасом Л. Масси 28 августа 2000 года и имеет штаб-квартиру в Берлингтоне, штат Массачусетс.

General
Code BLIN
Type Common Stock
Name Bridgeline Digital Inc
Exchange NASDAQ
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000PMGM61
ISIN US10807Q7007
LEI 5493007XAMAJ1KUXPN28
PrimaryTicker BLIN.US
CUSIP 10807Q700
CIK 1378590
EmployerIdNumber 52-2263942
FiscalYearEnd September
IPODate 2007-06-29
InternationalDomestic Domestic
Sector Technology
Industry Software - Infrastructure
GicSector Information Technology
GicGroup Software & Services
GicIndustry Software
GicSubIndustry Application Software
HomeCategory Domestic
IsDelisted Нет
Address 100 Sylvan Road, Woburn, MA, United States, 01801
Phone 781 376 5555
WebURL https://www.bridgeline.com
FullTimeEmployees 60
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 8738283
MarketCapitalizationMln 8.7383
EBITDA -482000
PEGRatio 0
WallStreetTargetPrice 3.08
BookValue 1.845
DividendShare 0
DividendYield 0.0182
EarningsShare -0.18
EPSEstimateCurrentYear -0.19
EPSEstimateNextYear -0.09
EPSEstimateNextQuarter -0.04
EPSEstimateCurrentQuarter -0.06
MostRecentQuarter 2023-06-30
ProfitMargin -0.1133
OperatingMarginTTM -0.167
ReturnOnAssetsTTM -0.0461
ReturnOnEquityTTM -0.0901
RevenueTTM 16297000
RevenuePerShareTTM 1.568
QuarterlyRevenueGrowthYOY -0.07
GrossProfitTTM 11702000
DilutedEpsTTM -0.18
QuarterlyEarningsGrowthYOY 0.125

Financials / Income Statement / quarterly / net Income

-1.36M
2021-09-30
1.87M
2021-12-31
346K
2022-03-31
403K
2022-06-30
-475K
2022-09-30
-80K
2022-12-31
-511K
2023-03-31
-781K
2023-06-30

Financials / Income Statement / quarterly / ebitda

179K
2021-09-30
-2.3M
2021-12-31
-1.02M
2022-03-31
-840K
2022-06-30
34K
2022-09-30
-272K
2022-12-31
-344K
2023-03-31
-143K
2023-06-30

Financials / Income Statement / quarterly / totalRevenue

4.1M
2021-09-30
4.29M
2021-12-31
4.12M
2022-03-31
4.21M
2022-06-30
4.21M
2022-09-30
4.08M
2022-12-31
4.09M
2023-03-31
3.91M
2023-06-30

Earnings / History / epsActual

-0.05
2022-09-30
-0.01
2022-12-31
-0.05
2023-03-31
-0.07
2023-06-30
0
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
Valuation
TrailingPE 0
ForwardPE 12.1507
PriceSalesTTM 0.5066
PriceBookMRQ 0.4229
EnterpriseValue 7689290
EnterpriseValueRevenue 0.4112
EnterpriseValueEbitda -13.9041
SharesStats
SharesOutstanding 10417600
SharesFloat 8687973
PercentInsiders 16.587
PercentInstitutions 8.873
Technicals
Beta 2.069
52WeekHigh 1.43
52WeekLow 0.7
50DayMA 0.761
200DayMA 0.937
SharesShort 50605
SharesShortPriorMonth 54646
ShortRatio 1.74
ShortPercent 0.0053
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-06-30
date 2023-06-30
filing_date 2023-08-14
currency_symbol USD
totalAssets 25944000.00
intangibleAssets 5236000.00
otherCurrentAssets 400000.00
totalLiab 6726000.00
totalStockholderEquity 19218000.00
otherCurrentLiab 862000.00
commonStock 10000.00
capitalStock 10000.00
retainedEarnings -81514000.00
otherLiab 1032000.00
goodWill 15985000.00
otherAssets 87000.00
cash 2607000.00
totalCurrentLiabilities 4889000.00
currentDeferredRevenue 2512000.00
netDebt -1425000.00
shortTermDebt 377000.00
shortLongTermDebt 210000.00
shortLongTermDebtTotal 1182000.00
otherStockholderEquity 100980000.00
propertyPlantEquipment 624000.00
totalCurrentAssets 4012000.00
netTangibleAssets -2003000.00
netReceivables 1005000.00
longTermDebt 533000.00
accountsPayable 1138000.00
accumulatedOtherComprehensiveIncome -258000.00
nonCurrrentAssetsOther 87000.00
nonCurrentAssetsTotal 21932000.00
capitalLeaseObligations 439000.00
nonCurrentLiabilitiesOther 644000.00
nonCurrentLiabilitiesTotal 1837000.00
liabilitiesAndStockholdersEquity 25944000.00
cashAndShortTermInvestments 2607000.00
propertyPlantAndEquipmentGross 624000.00
propertyPlantAndEquipmentNet 624000.00
netWorkingCapital -877000.00
netInvestedCapital 19961000.00
commonStockSharesOutstanding 10417609.00
2023-03-31
date 2023-03-31
filing_date 2023-05-15
currency_symbol USD
totalAssets 26806000.00
intangibleAssets 5582000.00
otherCurrentAssets 463000.00
totalLiab 6934000.00
totalStockholderEquity 19872000.00
otherCurrentLiab 1060000.00
commonStock 10000.00
capitalStock 10000.00
retainedEarnings -80733000.00
otherLiab 953000.00
goodWill 15985000.00
otherAssets 106000.00
cash 2819000.00
totalCurrentLiabilities 5126000.00
currentDeferredRevenue 2420000.00
netDebt -1568000.00
shortTermDebt 396000.00
shortLongTermDebt 210000.00
shortLongTermDebtTotal 1251000.00
otherStockholderEquity 100881000.00
propertyPlantEquipment 703000.00
totalCurrentAssets 4430000.00
netTangibleAssets -1695000.00
netReceivables 1148000.00
longTermDebt 552000.00
accountsPayable 1250000.00
accumulatedOtherComprehensiveIncome -286000.00
nonCurrrentAssetsOther 106000.00
nonCurrentAssetsTotal 22376000.00
capitalLeaseObligations 489000.00
nonCurrentLiabilitiesOther 672000.00
nonCurrentLiabilitiesTotal 1808000.00
liabilitiesAndStockholdersEquity 26806000.00
cashAndShortTermInvestments 2819000.00
propertyPlantAndEquipmentGross 703000.00
propertyPlantAndEquipmentNet 703000.00
netWorkingCapital -696000.00
netInvestedCapital 20634000.00
commonStockSharesOutstanding 10430710.00
2022-12-31
date 2022-12-31
filing_date 2023-02-14
currency_symbol USD
totalAssets 27479000.00
intangibleAssets 5927000.00
otherCurrentAssets 577000.00
totalLiab 7175000.00
totalStockholderEquity 20304000.00
otherCurrentLiab 1319000.00
commonStock 10000.00
capitalStock 10000.00
retainedEarnings -80222000.00
otherLiab 698000.00
goodWill 15985000.00
otherAssets 115000.00
cash 2508000.00
totalCurrentLiabilities 5072000.00
currentDeferredRevenue 1913000.00
netDebt -901000.00
shortTermDebt 642000.00
shortLongTermDebt 443000.00
shortLongTermDebtTotal 1607000.00
otherStockholderEquity 100797000.00
propertyPlantEquipment 778000.00
totalCurrentAssets 4674000.00
netTangibleAssets -1608000.00
netReceivables 1589000.00
longTermDebt 625000.00
accountsPayable 1198000.00
accumulatedOtherComprehensiveIncome -281000.00
nonCurrrentAssetsOther 115000.00
nonCurrentAssetsTotal 22805000.00
capitalLeaseObligations 539000.00
nonCurrentLiabilitiesOther 686000.00
nonCurrentLiabilitiesTotal 2103000.00
liabilitiesAndStockholdersEquity 27479000.00
cashAndShortTermInvestments 2508000.00
propertyPlantAndEquipmentGross 778000.00
propertyPlantAndEquipmentNet 778000.00
netWorkingCapital -398000.00
netInvestedCapital 21372000.00
commonStockSharesOutstanding 10430822.00
2022-09-30
date 2022-09-30
filing_date 2022-12-21
currency_symbol USD
totalAssets 27513000.00
intangibleAssets 6268000.00
otherCurrentAssets 242000.00
totalLiab 7161000.00
totalStockholderEquity 20352000.00
otherCurrentLiab 1245000.00
commonStock 10000.00
capitalStock 10000.00
retainedEarnings -80142000.00
otherLiab 658000.00
goodWill 15985000.00
otherAssets 123000.00
cash 2856000.00
totalCurrentLiabilities 4788000.00
currentDeferredRevenue 1943000.00
netDebt -1250000.00
shortTermDebt 628000.00
shortLongTermDebt 429000.00
shortLongTermDebtTotal 1606000.00
otherStockholderEquity 100704000.00
propertyPlantEquipment 857000.00
totalCurrentAssets 4280000.00
netTangibleAssets -1901000.00
netReceivables 1182000.00
longTermDebt 588000.00
accountsPayable 972000.00
accumulatedOtherComprehensiveIncome -220000.00
nonCurrrentAssetsOther 123000.00
nonCurrentAssetsTotal 23233000.00
capitalLeaseObligations 589000.00
nonCurrentLiabilitiesOther 646000.00
nonCurrentLiabilitiesTotal 2373000.00
liabilitiesAndStockholdersEquity 27513000.00
cashAndShortTermInvestments 2856000.00
propertyPlantAndEquipmentGross 1170000.00
propertyPlantAndEquipmentNet 857000.00
netWorkingCapital -508000.00
netInvestedCapital 21369000.00
commonStockSharesOutstanding 10366907.00
2022-06-30
date 2022-06-30
filing_date 2022-08-12
currency_symbol USD
totalAssets 29400000.00
intangibleAssets 6612000.00
otherCurrentAssets 377000.00
totalLiab 8712000.00
totalStockholderEquity 20688000.00
otherCurrentLiab 2806000.00
commonStock 10000.00
capitalStock 10000.00
retainedEarnings -79666000.00
otherLiab 1482000.00
goodWill 15985000.00
otherAssets 139000.00
cash 3893000.00
totalCurrentLiabilities 6358000.00
currentDeferredRevenue 1803000.00
netDebt -2374000.00
shortTermDebt 647000.00
shortLongTermDebt 448000.00
shortLongTermDebtTotal 1519000.00
otherStockholderEquity 100590000.00
propertyPlantEquipment 639000.00
totalCurrentAssets 6025000.00
netTangibleAssets -1909000.00
netReceivables 1755000.00
longTermDebt 715000.00
accountsPayable 1102000.00
accumulatedOtherComprehensiveIncome -246000.00
nonCurrrentAssetsOther 139000.00
nonCurrentAssetsTotal 23375000.00
capitalLeaseObligations 356000.00
nonCurrentLiabilitiesOther 771000.00
nonCurrentLiabilitiesTotal 2354000.00
liabilitiesAndStockholdersEquity 29400000.00
cashAndShortTermInvestments 3893000.00
propertyPlantAndEquipmentNet 639000.00
netWorkingCapital -333000.00
netInvestedCapital 21851000.00
commonStockSharesOutstanding 10269752.00
2022-03-31
date 2022-03-31
filing_date 2022-05-13
currency_symbol USD
totalAssets 30315000.00
intangibleAssets 6962000.00
otherCurrentAssets 494000.00
totalLiab 10303000.00
totalStockholderEquity 20012000.00
otherCurrentLiab 3463000.00
commonStock 10000.00
capitalStock 10000.00
retainedEarnings -80069000.00
otherLiab 780000.00
goodWill 15985000.00
otherAssets 137000.00
cash 4686000.00
totalCurrentLiabilities 6980000.00
currentDeferredRevenue 1566000.00
netDebt -2986000.00
shortTermDebt 674000.00
shortLongTermDebt 527000.00
shortLongTermDebtTotal 1700000.00
otherStockholderEquity 100341000.00
propertyPlantEquipment 636000.00
totalCurrentAssets 6595000.00
netTangibleAssets -2935000.00
netReceivables 1415000.00
longTermDebt 780000.00
accountsPayable 1277000.00
accumulatedOtherComprehensiveIncome -270000.00
nonCurrrentAssetsOther 137000.00
nonCurrentAssetsTotal 23720000.00
capitalLeaseObligations 393000.00
nonCurrentLiabilitiesOther 768000.00
nonCurrentLiabilitiesTotal 3323000.00
liabilitiesAndStockholdersEquity 30315000.00
cashAndShortTermInvestments 4686000.00
propertyPlantAndEquipmentNet 636000.00
netWorkingCapital -385000.00
netInvestedCapital 21319000.00
commonStockSharesOutstanding 10340910.00
2021-12-31
date 2021-12-31
filing_date 2022-02-10
currency_symbol USD
totalAssets 32158000.00
intangibleAssets 7354000.00
otherCurrentAssets 397000.00
totalLiab 12605000.00
totalStockholderEquity 19553000.00
otherCurrentLiab 2106000.00
commonStock 10000.00
capitalStock 10000.00
retainedEarnings -80415000.00
otherLiab 5171000.00
goodWill 15985000.00
otherAssets 120000.00
cash 6356000.00
totalCurrentLiabilities 6018000.00
currentDeferredRevenue 1793000.00
netDebt -4180000.00
shortTermDebt 760000.00
shortLongTermDebt 609000.00
shortLongTermDebtTotal 2176000.00
otherStockholderEquity 100270000.00
propertyPlantEquipment 684000.00
totalCurrentAssets 8015000.00
netTangibleAssets -3786000.00
netReceivables 1262000.00
longTermDebt 1133000.00
accountsPayable 1359000.00
accumulatedOtherComprehensiveIncome -312000.00
nonCurrrentAssetsOther 120000.00
nonCurrentAssetsTotal 24143000.00
capitalLeaseObligations 434000.00
nonCurrentLiabilitiesOther 778000.00
nonCurrentLiabilitiesTotal 6587000.00
liabilitiesAndStockholdersEquity 32158000.00
cashAndShortTermInvestments 6356000.00
propertyPlantAndEquipmentNet 684000.00
netWorkingCapital 1997000.00
netInvestedCapital 21295000.00
commonStockSharesOutstanding 10625617.00
2021-09-30
date 2021-09-30
filing_date 2021-12-20
currency_symbol USD
totalAssets 34967000.00
intangibleAssets 7755000.00
otherCurrentAssets 17000.00
totalLiab 17390000.00
totalStockholderEquity 17577000.00
otherCurrentLiab 4371000.00
commonStock 10000.00
capitalStock 10000.00
retainedEarnings -82287000.00
otherLiab 7538000.00
goodWill 15985000.00
otherAssets 76000.00
cash 8852000.00
totalCurrentLiabilities 8335000.00
currentDeferredRevenue 2097000.00
netDebt -6442000.00
shortTermDebt 893000.00
shortLongTermDebt 732000.00
shortLongTermDebtTotal 2410000.00
otherStockholderEquity 100207000.00
propertyPlantEquipment 733000.00
totalCurrentAssets 10418000.00
netTangibleAssets -6163000.00
netReceivables 1370000.00
longTermDebt 1197000.00
inventory 179000.00
accountsPayable 974000.00
accumulatedOtherComprehensiveIncome -353000.00
nonCurrrentAssetsOther 76000.00
nonCurrentAssetsTotal 24549000.00
capitalLeaseObligations 481000.00
nonCurrentLiabilitiesOther 774000.00
nonCurrentLiabilitiesTotal 9055000.00
liabilitiesAndStockholdersEquity 34967000.00
cashAndShortTermInvestments 8852000.00
propertyPlantAndEquipmentNet 733000.00
netWorkingCapital 2083000.00
netInvestedCapital 19506000.00
commonStockSharesOutstanding 8381657.00
2021-06-30
date 2021-06-30
filing_date 2021-08-16
currency_symbol USD
totalAssets 32063000.00
intangibleAssets 8159000.00
otherCurrentAssets 600000.00
totalLiab 23729000.00
totalStockholderEquity 8334000.00
otherCurrentLiab 6941000.00
commonStock 7000.00
capitalStock 7000.00
retainedEarnings -78910000.00
otherLiab 9248000.00
goodWill 15961000.00
otherAssets 80000.00
cash 4768000.00
totalCurrentLiabilities 12837000.00
currentDeferredRevenue 2796000.00
netDebt -2193000.00
shortTermDebt 931000.00
shortLongTermDebt 755000.00
shortLongTermDebtTotal 2575000.00
otherStockholderEquity 87663000.00
propertyPlantEquipment 781000.00
totalCurrentAssets 7082000.00
netTangibleAssets -15786000.00
netReceivables 1325000.00
longTermDebt 1288000.00
inventory 389000.00
accountsPayable 2169000.00
accumulatedOtherComprehensiveIncome -426000.00
commonStockTotalEquity 7000.00
retainedEarningsTotalEquity -78910000.00
nonCurrrentAssetsOther 80000.00
nonCurrentAssetsTotal 24981000.00
capitalLeaseObligations 532000.00
nonCurrentLiabilitiesOther 425000.00
nonCurrentLiabilitiesTotal 10892000.00
capitalSurpluse 87663000.00
liabilitiesAndStockholdersEquity 32063000.00
cashAndShortTermInvestments 4768000.00
propertyPlantAndEquipmentGross 781000.00
propertyPlantAndEquipmentNet 781000.00
netWorkingCapital -5755000.00
netInvestedCapital 10377000.00
commonStockSharesOutstanding 5939021.00
2021-03-31
date 2021-03-31
filing_date 2021-05-17
currency_symbol USD
totalAssets 17929000.00
intangibleAssets 3856000.00
otherCurrentAssets 537000.00
totalLiab 12540000.00
totalStockholderEquity 5389000.00
otherCurrentLiab 2707000.00
commonStock 5000.00
retainedEarnings -75301000.00
otherLiab 4227000.00
goodWill 8018000.00
otherAssets 86000.00
cash 3497000.00
totalCurrentLiabilities 6459000.00
currentDeferredRevenue 1666000.00
netDebt -793000.00
shortTermDebt 850000.00
shortLongTermDebt 659000.00
shortLongTermDebtTotal 2704000.00
otherStockholderEquity 81125000.00
propertyPlantEquipment 240000.00
totalCurrentAssets 5145000.00
netTangibleAssets -6485000.00
netReceivables 717000.00
longTermDebt 1461000.00
inventory 394000.00
accountsPayable 1236000.00
accumulatedOtherComprehensiveIncome -440000.00
commonStockTotalEquity 5000.00
retainedEarningsTotalEquity -75301000.00
nonCurrrentAssetsOther 86000.00
nonCurrentAssetsTotal 12784000.00
capitalLeaseObligations 584000.00
longTermDebtTotal 1461000.00
nonCurrentLiabilitiesOther 22000.00
nonCurrentLiabilitiesTotal 6081000.00
capitalSurpluse 81125000.00
liabilitiesAndStockholdersEquity 17929000.00
cashAndShortTermInvestments 3497000.00
propertyPlantAndEquipmentGross 824000.00
propertyPlantAndEquipmentNet 824000.00
netWorkingCapital -1314000.00
netInvestedCapital 7509000.00
commonStockSharesOutstanding 4999938.00
2020-12-31
date 2020-12-31
filing_date 2021-02-11
currency_symbol USD
totalAssets 11603000.00
intangibleAssets 2399000.00
otherCurrentAssets 207000.00
totalLiab 8348000.00
totalStockholderEquity 3255000.00
otherCurrentLiab 931000.00
commonStock 4000.00
retainedEarnings -74745000.00
otherLiab 3952000.00
goodWill 5557000.00
otherAssets 92000.00
cash 1277000.00
totalCurrentLiabilities 3966000.00
currentDeferredRevenue 1739000.00
netDebt -684000.00
shortTermDebt 163000.00
shortLongTermDebtTotal 593000.00
otherStockholderEquity 78367000.00
propertyPlantEquipment 234000.00
totalCurrentAssets 2728000.00
netTangibleAssets -4701000.00
netReceivables 863000.00
inventory 381000.00
accountsPayable 1133000.00
accumulatedOtherComprehensiveIncome -371000.00
commonStockTotalEquity 4000.00
retainedEarningsTotalEquity -74745000.00
nonCurrrentAssetsOther 92000.00
nonCurrentAssetsTotal 8875000.00
capitalLeaseObligations 593000.00
nonCurrentLiabilitiesOther 25000.00
nonCurrentLiabilitiesTotal 4382000.00
capitalSurpluse 78367000.00
liabilitiesAndStockholdersEquity 11603000.00
cashAndShortTermInvestments 1277000.00
propertyPlantAndEquipmentGross 827000.00
propertyPlantAndEquipmentNet 827000.00
netWorkingCapital -1238000.00
netInvestedCapital 3255000.00
commonStockSharesOutstanding 4420170.00
2020-09-30
date 2020-09-30
filing_date 2020-12-23
currency_symbol USD
totalAssets 10660000.00
intangibleAssets 2617000.00
otherCurrentAssets 111000.00
totalLiab 6304000.00
totalStockholderEquity 4356000.00
otherCurrentLiab 599000.00
commonStock 4000.00
retainedEarnings -73583000.00
otherLiab 41000.00
goodWill 5557000.00
otherAssets 49000.00
cash 861000.00
totalCurrentLiabilities 3605000.00
currentDeferredRevenue 1511000.00
netDebt -479000.00
shortTermDebt 184000.00
shortLongTermDebt 88000.00
shortLongTermDebtTotal 382000.00
otherStockholderEquity 78316000.00
propertyPlantEquipment 238000.00
totalCurrentAssets 1905000.00
netTangibleAssets 4356000.00
netReceivables 665000.00
inventory 268000.00
accountsPayable 1311000.00
accumulatedOtherComprehensiveIncome -381000.00
commonStockTotalEquity 4000.00
retainedEarningsTotalEquity -73583000.00
nonCurrrentAssetsOther 49000.00
nonCurrentAssetsTotal 8755000.00
capitalLeaseObligations 294000.00
nonCurrentLiabilitiesOther 15000.00
nonCurrentLiabilitiesTotal 2699000.00
capitalSurpluse 78316000.00
liabilitiesAndStockholdersEquity 10660000.00
cashAndShortTermInvestments 861000.00
propertyPlantAndEquipmentGross 532000.00
propertyPlantAndEquipmentNet 532000.00
netWorkingCapital -1700000.00
netInvestedCapital 4444000.00
commonStockSharesOutstanding 4526700.00
2020-06-30
date 2020-06-30
filing_date 2020-08-13
currency_symbol USD
totalAssets 11297000.00
intangibleAssets 2831000.00
otherCurrentAssets 18000.00
totalLiab 8050000.00
totalStockholderEquity 3247000.00
otherCurrentLiab 588000.00
commonStock 4000.00
retainedEarnings -74652000.00
otherLiab 31000.00
goodWill 5557000.00
otherAssets 83000.00
cash 1165000.00
totalCurrentLiabilities 4798000.00
currentDeferredRevenue 1779000.00
netDebt 208000.00
shortTermDebt 562000.00
shortLongTermDebt 466000.00
shortLongTermDebtTotal 1373000.00
otherStockholderEquity 78255000.00
propertyPlantEquipment 577000.00
totalCurrentAssets 2249000.00
netTangibleAssets -5141000.00
netReceivables 799000.00
longTermDebt 582000.00
inventory 267000.00
accountsPayable 1869000.00
accumulatedOtherComprehensiveIncome -360000.00
commonStockTotalEquity 4000.00
retainedEarningsTotalEquity -74652000.00
nonCurrrentAssetsOther 83000.00
nonCurrentAssetsTotal 9048000.00
capitalLeaseObligations 325000.00
nonCurrentLiabilitiesOther 5000.00
nonCurrentLiabilitiesTotal 3252000.00
capitalSurpluse 78255000.00
liabilitiesAndStockholdersEquity 11297000.00
cashAndShortTermInvestments 1165000.00
propertyPlantAndEquipmentGross 577000.00
propertyPlantAndEquipmentNet 577000.00
netWorkingCapital -2549000.00
netInvestedCapital 4295000.00
commonStockSharesOutstanding 3876677.00
2020-03-31
date 2020-03-31
filing_date 2020-05-14
currency_symbol USD
totalAssets 10787000.00
intangibleAssets 3040000.00
otherCurrentAssets 30000.00
totalLiab 6117000.00
totalStockholderEquity 4670000.00
otherCurrentLiab 1159000.00
commonStock 3000.00
retainedEarnings -72951000.00
otherLiab 18000.00
goodWill 5557000.00
otherAssets 101000.00
cash 234000.00
totalCurrentLiabilities 5291000.00
currentDeferredRevenue 1739000.00
netDebt 151000.00
shortTermDebt 157000.00
shortLongTermDebtTotal 385000.00
otherStockholderEquity 78014000.00
propertyPlantEquipment 267000.00
totalCurrentAssets 1437000.00
netTangibleAssets -3927000.00
netReceivables 874000.00
inventory 299000.00
accountsPayable 2236000.00
accumulatedOtherComprehensiveIncome -396000.00
commonStockTotalEquity 3000.00
retainedEarningsTotalEquity -72951000.00
nonCurrrentAssetsOther 101000.00
nonCurrentAssetsTotal 9350000.00
capitalLeaseObligations 385000.00
nonCurrentLiabilitiesOther 821000.00
nonCurrentLiabilitiesTotal 826000.00
capitalSurpluse 78014000.00
liabilitiesAndStockholdersEquity 10787000.00
cashAndShortTermInvestments 234000.00
propertyPlantAndEquipmentGross 652000.00
propertyPlantAndEquipmentNet 652000.00
netWorkingCapital -3854000.00
netInvestedCapital 4670000.00
commonStockSharesOutstanding 4412935.00
2019-12-31
date 2019-12-31
filing_date 2020-02-13
currency_symbol USD
totalAssets 11573000.00
intangibleAssets 3269000.00
otherCurrentAssets 46000.00
totalLiab 7689000.00
totalStockholderEquity 3884000.00
otherCurrentLiab 936000.00
commonStock 3000.00
retainedEarnings -73746000.00
otherLiab 18000.00
goodWill 5557000.00
otherAssets 83000.00
cash 408000.00
totalCurrentLiabilities 5018000.00
currentDeferredRevenue 1963000.00
netDebt 54000.00
shortTermDebt 209000.00
shortLongTermDebtTotal 462000.00
otherStockholderEquity 77964000.00
propertyPlantEquipment 283000.00
totalCurrentAssets 1919000.00
netTangibleAssets -1673000.00
netReceivables 1086000.00
inventory 379000.00
accountsPayable 1910000.00
accumulatedOtherComprehensiveIncome -337000.00
commonStockTotalEquity 3000.00
retainedEarningsTotalEquity -73746000.00
nonCurrrentAssetsOther 83000.00
nonCurrentAssetsTotal 9654000.00
capitalLeaseObligations 462000.00
nonCurrentLiabilitiesOther 253000.00
nonCurrentLiabilitiesTotal 2671000.00
capitalSurpluse 77964000.00
liabilitiesAndStockholdersEquity 11573000.00
cashAndShortTermInvestments 408000.00
propertyPlantAndEquipmentGross 745000.00
propertyPlantAndEquipmentNet 745000.00
commonStockSharesOutstanding 2798475.00
2019-09-30
date 2019-09-30
filing_date 2019-12-27
currency_symbol USD
totalAssets 11155000.00
intangibleAssets 3509000.00
otherCurrentAssets 49000.00
totalLiab 7359000.00
totalStockholderEquity 3796000.00
otherCurrentLiab 835000.00
commonStock 3000.00
retainedEarnings -71489000.00
otherLiab 22000.00
goodWill 5557000.00
otherAssets 115000.00
cash 296000.00
totalCurrentLiabilities 3837000.00
currentDeferredRevenue 1262000.00
netDebt -296000.00
otherStockholderEquity 75620000.00
propertyPlantEquipment 299000.00
totalCurrentAssets 1675000.00
netTangibleAssets -5270000.00
netReceivables 979000.00
inventory 351000.00
accountsPayable 1740000.00
accumulatedOtherComprehensiveIncome -338000.00
commonStockTotalEquity 3000.00
retainedEarningsTotalEquity -71489000.00
nonCurrrentAssetsOther 115000.00
nonCurrentAssetsTotal 9480000.00
nonCurrentLiabilitiesOther 8000.00
nonCurrentLiabilitiesTotal 3522000.00
capitalSurpluse 75620000.00
liabilitiesAndStockholdersEquity 11155000.00
cashAndShortTermInvestments 296000.00
propertyPlantAndEquipmentGross 299000.00
propertyPlantAndEquipmentNet 299000.00
commonStockSharesOutstanding 2915438.00
2019-06-30
date 2019-06-30
filing_date 2019-08-14
currency_symbol USD
totalAssets 13209000.00
intangibleAssets 3747000.00
otherCurrentAssets 89000.00
totalLiab 10055000.00
totalStockholderEquity 3154000.00
otherCurrentLiab 1172000.00
commonStock 3000.00
retainedEarnings -72101000.00
otherLiab 39000.00
goodWill 5557000.00
otherAssets 103000.00
cash 1298000.00
totalCurrentLiabilities 4316000.00
currentDeferredRevenue 1832000.00
netDebt -1298000.00
otherStockholderEquity 75585000.00
propertyPlantEquipment 315000.00
totalCurrentAssets 3487000.00
netTangibleAssets -6150000.00
netReceivables 1658000.00
inventory 442000.00
accountsPayable 1312000.00
accumulatedOtherComprehensiveIncome -333000.00
commonStockTotalEquity 3000.00
retainedEarningsTotalEquity -72101000.00
nonCurrrentAssetsOther 103000.00
nonCurrentAssetsTotal 9722000.00
nonCurrentLiabilitiesOther 5726000.00
nonCurrentLiabilitiesTotal 5739000.00
capitalSurpluse 75585000.00
liabilitiesAndStockholdersEquity 13209000.00
cashAndShortTermInvestments 1298000.00
propertyPlantAndEquipmentGross 315000.00
propertyPlantAndEquipmentNet 315000.00
commonStockSharesOutstanding 2032766.00
2019-03-31
date 2019-03-31
filing_date 2019-05-15
currency_symbol USD
totalAssets 16115000.00
intangibleAssets 3988000.00
otherCurrentAssets 523000.00
totalLiab 24260000.00
totalStockholderEquity -8145000.00
otherCurrentLiab 805000.00
retainedEarnings -79334000.00
otherLiab 149000.00
goodWill 5346000.00
otherAssets 214000.00
cash 1615000.00
totalCurrentLiabilities 3611000.00
currentDeferredRevenue 1352000.00
netDebt -1615000.00
otherStockholderEquity 71541000.00
propertyPlantEquipment 327000.00
totalCurrentAssets 6240000.00
netTangibleAssets -8145000.00
netReceivables 2550000.00
inventory 1552000.00
accountsPayable 1454000.00
accumulatedOtherComprehensiveIncome -352000.00
retainedEarningsTotalEquity -79334000.00
nonCurrrentAssetsOther 214000.00
nonCurrentAssetsTotal 9875000.00
nonCurrentLiabilitiesOther 20649000.00
nonCurrentLiabilitiesTotal 20649000.00
capitalSurpluse 71541000.00
liabilitiesAndStockholdersEquity 16115000.00
cashAndShortTermInvestments 1615000.00
propertyPlantAndEquipmentGross 327000.00
propertyPlantAndEquipmentNet 327000.00
commonStockSharesOutstanding 303443.00
2018-12-31
date 2018-12-31
filing_date 2019-02-14
currency_symbol USD
totalAssets 9271000.00
intangibleAssets 17000.00
otherCurrentAssets 75000.00
totalLiab 5354000.00
totalStockholderEquity 3917000.00
otherCurrentLiab 480000.00
commonStock 14000.00
retainedEarnings -66734000.00
otherLiab 203000.00
goodWill 4050000.00
otherAssets 232000.00
cash 2101000.00
totalCurrentLiabilities 2828000.00
currentDeferredRevenue 935000.00
netDebt 420000.00
shortTermDebt 198000.00
shortLongTermDebt 198000.00
shortLongTermDebtTotal 2521000.00
otherStockholderEquity 70988000.00
propertyPlantEquipment 57000.00
totalCurrentAssets 4915000.00
netTangibleAssets -133000.00
netReceivables 2267000.00
longTermDebt 2323000.00
inventory 472000.00
accountsPayable 1215000.00
accumulatedOtherComprehensiveIncome -351000.00
commonStockTotalEquity 14000.00
retainedEarningsTotalEquity -66734000.00
nonCurrrentAssetsOther 232000.00
nonCurrentAssetsTotal 4356000.00
longTermDebtTotal 2323000.00
nonCurrentLiabilitiesTotal 2526000.00
capitalSurpluse 70988000.00
liabilitiesAndStockholdersEquity 9271000.00
cashAndShortTermInvestments 2101000.00
propertyPlantAndEquipmentGross 57000.00
propertyPlantAndEquipmentNet 57000.00
commonStockSharesOutstanding 220156.00
2018-09-30
date 2018-09-30
filing_date 2018-12-28
currency_symbol USD
totalAssets 11000000.00
intangibleAssets 20000.00
otherCurrentAssets 473000.00
totalLiab 6576000.00
totalStockholderEquity 4424000.00
deferredLongTermLiab 0.00
otherCurrentLiab 580000.00
commonStock 5000.00
retainedEarnings -61778000.00
otherLiab 234000.00
goodWill 7782000.00
otherAssets 280000.00
cash 644000.00
totalCurrentLiabilities 3768000.00
currentDeferredRevenue 594000.00
netDebt 2947000.00
shortTermDebt 1017000.00
shortLongTermDebt 76000.00
shortLongTermDebtTotal 3591000.00
otherStockholderEquity 66548000.00
propertyPlantEquipment 80000.00
totalCurrentAssets 2838000.00
netTangibleAssets -3378000.00
shortTermInvestments 0.00
netReceivables 1721000.00
longTermDebt 2574000.00
inventory 0.00
accountsPayable 1577000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -351000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 5000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -61778000.00
treasuryStock 0.00
nonCurrrentAssetsOther 280000.00
nonCurrentAssetsTotal 8162000.00
longTermDebtTotal 2574000.00
nonCurrentLiabilitiesTotal 2808000.00
capitalSurpluse 66548000.00
liabilitiesAndStockholdersEquity 11000000.00
cashAndShortTermInvestments 644000.00
propertyPlantAndEquipmentGross 80000.00
propertyPlantAndEquipmentNet 80000.00
commonStockSharesOutstanding 84824.00
2018-06-30
date 2018-06-30
filing_date 2018-08-14
currency_symbol USD
totalAssets 11422000.00
intangibleAssets 49000.00
otherCurrentAssets 465000.00
totalLiab 6090000.00
totalStockholderEquity 5332000.00
deferredLongTermLiab 0.00
otherCurrentLiab 636000.00
commonStock 5000.00
retainedEarnings -60752000.00
otherLiab 234000.00
goodWill 8026000.00
otherAssets 258000.00
cash 427000.00
totalCurrentLiabilities 3046000.00
currentDeferredRevenue 841000.00
netDebt 2581000.00
shortTermDebt 198000.00
shortLongTermDebt 198000.00
shortLongTermDebtTotal 3008000.00
otherStockholderEquity 66430000.00
propertyPlantEquipment 94000.00
totalCurrentAssets 2995000.00
netTangibleAssets 5332000.00
shortTermInvestments 0.00
netReceivables 2103000.00
longTermDebt 2810000.00
inventory 0.00
accountsPayable 1371000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -351000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 5000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -60752000.00
treasuryStock 0.00
nonCurrrentAssetsOther 258000.00
nonCurrentAssetsTotal 8427000.00
nonCurrentLiabilitiesTotal 3044000.00
capitalSurpluse 66430000.00
liabilitiesAndStockholdersEquity 11422000.00
cashAndShortTermInvestments 427000.00
propertyPlantAndEquipmentGross 94000.00
propertyPlantAndEquipmentNet 94000.00
commonStockSharesOutstanding 84825.00
2018-03-31
date 2018-03-31
filing_date 2018-05-15
currency_symbol USD
totalAssets 17196000.00
intangibleAssets 120000.00
otherCurrentAssets 429000.00
totalLiab 6789000.00
totalStockholderEquity 10407000.00
deferredLongTermLiab 0.00
otherCurrentLiab 718000.00
commonStock 4000.00
retainedEarnings -55511000.00
otherLiab 380000.00
goodWill 12641000.00
otherAssets 273000.00
cash 756000.00
totalCurrentLiabilities 3818000.00
currentDeferredRevenue 1193000.00
netDebt 1955000.00
shortTermDebt 120000.00
shortLongTermDebt 120000.00
shortLongTermDebtTotal 2711000.00
otherStockholderEquity 66265000.00
propertyPlantEquipment 98000.00
totalCurrentAssets 4064000.00
netTangibleAssets -2354000.00
shortTermInvestments 0.00
netReceivables 2879000.00
longTermDebt 2591000.00
inventory 0.00
accountsPayable 1787000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -351000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -55511000.00
treasuryStock 0.00
nonCurrrentAssetsOther 273000.00
nonCurrentAssetsTotal 13132000.00
longTermDebtTotal 2591000.00
nonCurrentLiabilitiesOther 380000.00
nonCurrentLiabilitiesTotal 2971000.00
capitalSurpluse 66265000.00
liabilitiesAndStockholdersEquity 17196000.00
cashAndShortTermInvestments 756000.00
propertyPlantAndEquipmentGross 98000.00
propertyPlantAndEquipmentNet 98000.00
commonStockSharesOutstanding 84543.00
2017-12-31
date 2017-12-31
filing_date 2018-02-14
currency_symbol USD
totalAssets 18105000.00
intangibleAssets 191000.00
otherCurrentAssets 464000.00
totalLiab 7163000.00
totalStockholderEquity 10942000.00
deferredLongTermLiab 0.00
otherCurrentLiab 980000.00
commonStock 4000.00
retainedEarnings -54754000.00
otherLiab 444000.00
goodWill 12641000.00
otherAssets 13135000.00
cash 1117000.00
totalCurrentLiabilities 3577000.00
currentDeferredRevenue 1380000.00
netDebt 2067000.00
shortTermDebt 42000.00
shortLongTermDebt 42000.00
shortLongTermDebtTotal 3184000.00
otherStockholderEquity 66043000.00
propertyPlantEquipment 181000.00
totalCurrentAssets 4789000.00
netTangibleAssets -1890000.00
shortTermInvestments 0.00
netReceivables 3208000.00
longTermDebt 3142000.00
inventory 0.00
accountsPayable 1175000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -351000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -54754000.00
treasuryStock 0.00
nonCurrrentAssetsOther 303000.00
nonCurrentAssetsTotal 13316000.00
nonCurrentLiabilitiesOther 444000.00
nonCurrentLiabilitiesTotal 3586000.00
capitalSurpluse 66043000.00
liabilitiesAndStockholdersEquity 18105000.00
cashAndShortTermInvestments 1117000.00
propertyPlantAndEquipmentGross 181000.00
propertyPlantAndEquipmentNet 181000.00
commonStockSharesOutstanding 84004.00
2017-09-30
date 2017-09-30
filing_date 2017-12-21
currency_symbol USD
totalAssets 17573000.00
intangibleAssets 263000.00
otherCurrentAssets 352000.00
totalLiab 6299000.00
totalStockholderEquity 11274000.00
deferredLongTermLiab 0.00
otherCurrentLiab 725000.00
commonStock 4000.00
retainedEarnings -54249000.00
otherLiab 172000.00
goodWill 12641000.00
otherAssets 13238000.00
cash 748000.00
totalCurrentLiabilities 3627000.00
currentDeferredRevenue 1466000.00
netDebt 1752000.00
shortTermDebt 195000.00
shortLongTermDebt 2500000.00
shortLongTermDebtTotal 2500000.00
otherStockholderEquity 65869000.00
propertyPlantEquipment 209000.00
totalCurrentAssets 4126000.00
netTangibleAssets -1630000.00
shortTermInvestments 0.00
netReceivables 3026000.00
longTermDebt 2500000.00
inventory 0.00
accountsPayable 1241000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -350000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -54249000.00
treasuryStock 0.00
nonCurrrentAssetsOther 334000.00
nonCurrentAssetsTotal 13447000.00
nonCurrentLiabilitiesTotal 2672000.00
capitalSurpluse 65869000.00
liabilitiesAndStockholdersEquity 17573000.00
cashAndShortTermInvestments 748000.00
propertyPlantAndEquipmentGross 209000.00
propertyPlantAndEquipmentNet 209000.00
commonStockSharesOutstanding 84002.00
2017-06-30
date 2017-06-30
filing_date 2017-08-14
currency_symbol USD
totalAssets 17845000.00
intangibleAssets 334000.00
otherCurrentAssets 405000.00
totalLiab 6361000.00
totalStockholderEquity 11484000.00
deferredLongTermLiab 0.00
otherCurrentLiab 841000.00
commonStock 21000.00
retainedEarnings -53843000.00
otherLiab 251000.00
goodWill 12641000.00
otherAssets 13366000.00
cash 753000.00
totalCurrentLiabilities 3766000.00
currentDeferredRevenue 1629000.00
netDebt 1600000.00
shortTermDebt 9000.00
shortLongTermDebt 2353000.00
shortLongTermDebtTotal 2353000.00
otherStockholderEquity 65656000.00
propertyPlantEquipment 265000.00
totalCurrentAssets 4214000.00
netTangibleAssets 11484000.00
shortTermInvestments 0.00
netReceivables 3056000.00
longTermDebt 2344000.00
inventory 0.00
accountsPayable 1287000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -350000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 21000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -53843000.00
treasuryStock 0.00
nonCurrrentAssetsOther 391000.00
nonCurrentAssetsTotal 13631000.00
nonCurrentLiabilitiesOther 251000.00
nonCurrentLiabilitiesTotal 2595000.00
capitalSurpluse 65656000.00
liabilitiesAndStockholdersEquity 17845000.00
cashAndShortTermInvestments 753000.00
propertyPlantAndEquipmentGross 265000.00
propertyPlantAndEquipmentNet 265000.00
commonStockSharesOutstanding 83918.00
2017-03-31
date 2017-03-31
filing_date 2017-05-15
currency_symbol USD
totalAssets 17701000.00
intangibleAssets 405000.00
otherCurrentAssets 389000.00
totalLiab 6041000.00
totalStockholderEquity 11660000.00
deferredLongTermLiab 0.00
otherCurrentLiab 895000.00
commonStock 21000.00
retainedEarnings -53440000.00
otherLiab 339000.00
goodWill 12641000.00
otherAssets 13454000.00
cash 1331000.00
totalCurrentLiabilities 3470000.00
currentDeferredRevenue 1638000.00
netDebt 922000.00
shortTermDebt 21000.00
shortLongTermDebt 21000.00
shortLongTermDebtTotal 2253000.00
otherStockholderEquity 65429000.00
propertyPlantEquipment 308000.00
totalCurrentAssets 3939000.00
netTangibleAssets 11660000.00
shortTermInvestments 0.00
netReceivables 2219000.00
longTermDebt 2232000.00
inventory 0.00
accountsPayable 916000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -350000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 21000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -53440000.00
treasuryStock 0.00
nonCurrrentAssetsOther 408000.00
nonCurrentAssetsTotal 13762000.00
longTermDebtTotal 2232000.00
nonCurrentLiabilitiesOther 339000.00
nonCurrentLiabilitiesTotal 2571000.00
capitalSurpluse 65429000.00
liabilitiesAndStockholdersEquity 17701000.00
cashAndShortTermInvestments 1331000.00
propertyPlantAndEquipmentGross 308000.00
propertyPlantAndEquipmentNet 308000.00
commonStockSharesOutstanding 83616.00
2016-12-31
date 2016-12-31
filing_date 2017-02-14
currency_symbol USD
totalAssets 18359000.00
intangibleAssets 477000.00
otherCurrentAssets 344000.00
totalLiab 6284000.00
totalStockholderEquity 12075000.00
deferredLongTermLiab 0.00
otherCurrentLiab 979000.00
commonStock 21000.00
retainedEarnings -52842000.00
otherLiab 420000.00
goodWill 12641000.00
otherAssets 13534000.00
cash 1428000.00
totalCurrentLiabilities 3474000.00
currentDeferredRevenue 1547000.00
netDebt 995000.00
shortTermDebt 33000.00
shortLongTermDebt 33000.00
shortLongTermDebtTotal 2423000.00
otherStockholderEquity 65247000.00
propertyPlantEquipment 423000.00
totalCurrentAssets 4402000.00
netTangibleAssets 12075000.00
shortTermInvestments 0.00
netReceivables 2630000.00
longTermDebt 2390000.00
inventory 0.00
accountsPayable 915000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -351000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 21000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -52842000.00
treasuryStock 0.00
nonCurrrentAssetsOther 416000.00
nonCurrentAssetsTotal 13957000.00
longTermDebtTotal 2390000.00
nonCurrentLiabilitiesTotal 2810000.00
capitalSurpluse 65247000.00
liabilitiesAndStockholdersEquity 18359000.00
cashAndShortTermInvestments 1428000.00
propertyPlantAndEquipmentGross 423000.00
propertyPlantAndEquipmentNet 423000.00
commonStockSharesOutstanding 80090.00
2016-09-30
date 2016-09-30
filing_date 2016-12-19
currency_symbol USD
totalAssets 17728000.00
intangibleAssets 548000.00
otherCurrentAssets 381000.00
totalLiab 6226000.00
totalStockholderEquity 11502000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1021000.00
commonStock 19000.00
retainedEarnings -52366000.00
otherLiab 400000.00
goodWill 12641000.00
otherAssets 13625000.00
cash 661000.00
totalCurrentLiabilities 3711000.00
currentDeferredRevenue 1360000.00
netDebt 1499000.00
shortTermDebt 45000.00
shortLongTermDebt 2160000.00
shortLongTermDebtTotal 2160000.00
otherStockholderEquity 64202000.00
propertyPlantEquipment 512000.00
totalCurrentAssets 3591000.00
netTangibleAssets 11502000.00
shortTermInvestments 0.00
netReceivables 2549000.00
longTermDebt 2115000.00
inventory 0.00
accountsPayable 1285000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -353000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 19000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -52366000.00
treasuryStock 0.00
nonCurrrentAssetsOther 436000.00
nonCurrentAssetsTotal 14137000.00
longTermDebtTotal 2115000.00
nonCurrentLiabilitiesTotal 2515000.00
capitalSurpluse 64202000.00
liabilitiesAndStockholdersEquity 17728000.00
cashAndShortTermInvestments 661000.00
propertyPlantAndEquipmentGross 512000.00
propertyPlantAndEquipmentNet 512000.00
commonStockSharesOutstanding 69418.00
2016-06-30
date 2016-06-30
filing_date 2016-08-15
currency_symbol USD
totalAssets 17297000.00
intangibleAssets 706000.00
otherCurrentAssets 523000.00
totalLiab 9061000.00
totalStockholderEquity 8236000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1335000.00
commonStock 14000.00
retainedEarnings -48893000.00
otherLiab 620000.00
goodWill 12641000.00
otherAssets 13857000.00
cash 233000.00
totalCurrentLiabilities 4171000.00
currentDeferredRevenue 1415000.00
netDebt 4066000.00
shortTermDebt 29000.00
shortLongTermDebtTotal 4299000.00
otherStockholderEquity 57468000.00
propertyPlantEquipment 700000.00
totalCurrentAssets 2740000.00
netTangibleAssets -5111000.00
shortTermInvestments 0.00
netReceivables 1984000.00
longTermDebt 4270000.00
inventory 0.00
accountsPayable 1392000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -353000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 14000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -48893000.00
treasuryStock 0.00
nonCurrrentAssetsOther 510000.00
nonCurrentAssetsTotal 14557000.00
nonCurrentLiabilitiesOther 620000.00
nonCurrentLiabilitiesTotal 4890000.00
capitalSurpluse 57468000.00
liabilitiesAndStockholdersEquity 17297000.00
cashAndShortTermInvestments 233000.00
propertyPlantAndEquipmentGross 700000.00
propertyPlantAndEquipmentNet 700000.00
commonStockSharesOutstanding 40060.00
2016-03-31
date 2016-03-31
filing_date 2016-05-16
currency_symbol USD
totalAssets 17736000.00
intangibleAssets 813000.00
otherCurrentAssets 522000.00
totalLiab 13612000.00
totalStockholderEquity 4124000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1668000.00
commonStock 5000.00
retainedEarnings -46828000.00
otherLiab 715000.00
goodWill 12641000.00
otherAssets 13952000.00
cash 154000.00
totalCurrentLiabilities 9966000.00
currentDeferredRevenue 1610000.00
netDebt 8207000.00
shortTermDebt 5430000.00
shortLongTermDebtTotal 8361000.00
otherStockholderEquity 51300000.00
propertyPlantEquipment 869000.00
totalCurrentAssets 2915000.00
netTangibleAssets -9330000.00
shortTermInvestments 0.00
netReceivables 2239000.00
longTermDebt 2931000.00
inventory 0.00
accountsPayable 1258000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -353000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 5000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -46828000.00
treasuryStock 0.00
nonCurrrentAssetsOther 498000.00
nonCurrentAssetsTotal 14821000.00
nonCurrentLiabilitiesTotal 3646000.00
capitalSurpluse 51300000.00
liabilitiesAndStockholdersEquity 17736000.00
cashAndShortTermInvestments 154000.00
propertyPlantAndEquipmentGross 869000.00
propertyPlantAndEquipmentNet 869000.00
commonStockSharesOutstanding 21070.00
2015-12-31
date 2015-12-31
filing_date 2016-02-12
currency_symbol USD
totalAssets 18992000.00
intangibleAssets 921000.00
otherCurrentAssets 624000.00
totalLiab 13950000.00
totalStockholderEquity 5042000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1697000.00
commonStock 5000.00
retainedEarnings -45791000.00
otherLiab 784000.00
goodWill 12641000.00
otherAssets 14197000.00
cash 580000.00
totalCurrentLiabilities 5287000.00
currentDeferredRevenue 1592000.00
netDebt 8015000.00
shortTermDebt 716000.00
shortLongTermDebtTotal 8595000.00
otherStockholderEquity 51183000.00
propertyPlantEquipment 1084000.00
totalCurrentAssets 3711000.00
netTangibleAssets -8520000.00
shortTermInvestments 0.00
netReceivables 2507000.00
longTermDebt 7879000.00
inventory 0.00
accountsPayable 1282000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -355000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 5000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -45791000.00
treasuryStock 0.00
nonCurrrentAssetsOther 635000.00
nonCurrentAssetsTotal 15281000.00
nonCurrentLiabilitiesTotal 8663000.00
capitalSurpluse 51183000.00
liabilitiesAndStockholdersEquity 18992000.00
cashAndShortTermInvestments 580000.00
propertyPlantAndEquipmentGross 1084000.00
propertyPlantAndEquipmentNet 1084000.00
commonStockSharesOutstanding 20659.00
2015-09-30
date 2015-09-30
filing_date 2015-12-24
currency_symbol USD
totalAssets 19187000.00
intangibleAssets 1028000.00
otherCurrentAssets 680000.00
totalLiab 13515000.00
totalStockholderEquity 5672000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1340000.00
commonStock 5000.00
retainedEarnings -44411000.00
otherLiab 726000.00
goodWill 12641000.00
otherAssets 14392000.00
cash 337000.00
totalCurrentLiabilities 5094000.00
currentDeferredRevenue 1716000.00
netDebt 7770000.00
shortTermDebt 412000.00
shortLongTermDebt 92000.00
shortLongTermDebtTotal 8107000.00
otherStockholderEquity 50434000.00
propertyPlantEquipment 1315000.00
totalCurrentAssets 3480000.00
netTangibleAssets 5672000.00
shortTermInvestments 0.00
netReceivables 2463000.00
longTermDebt 7695000.00
inventory 0.00
accountsPayable 1626000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -356000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 5000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -44411000.00
treasuryStock 0.00
nonCurrrentAssetsOther 723000.00
nonCurrentAssetsTotal 15707000.00
longTermDebtTotal 7695000.00
nonCurrentLiabilitiesOther 726000.00
nonCurrentLiabilitiesTotal 8421000.00
capitalSurpluse 50434000.00
liabilitiesAndStockholdersEquity 19187000.00
cashAndShortTermInvestments 337000.00
propertyPlantAndEquipmentGross 1315000.00
propertyPlantAndEquipmentNet 1315000.00
commonStockSharesOutstanding 20659.00
2015-06-30
date 2015-06-30
filing_date 2015-08-14
currency_symbol USD
totalAssets 31142000.00
intangibleAssets 1136000.00
otherCurrentAssets 605000.00
totalLiab 14405000.00
totalStockholderEquity 16737000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1493000.00
commonStock 5000.00
retainedEarnings -32904000.00
otherLiab 1084000.00
goodWill 23141000.00
otherAssets 25214000.00
cash 583000.00
totalCurrentLiabilities 5699000.00
currentDeferredRevenue 2191000.00
netDebt 7798000.00
shortTermDebt 759000.00
shortLongTermDebtTotal 8381000.00
otherStockholderEquity 49993000.00
propertyPlantEquipment 1585000.00
totalCurrentAssets 4343000.00
netTangibleAssets -7540000.00
shortTermInvestments 0.00
netReceivables 3155000.00
longTermDebt 7622000.00
inventory 0.00
accountsPayable 1256000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -357000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 5000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -32904000.00
treasuryStock 0.00
nonCurrrentAssetsOther 937000.00
nonCurrentAssetsTotal 26799000.00
nonCurrentLiabilitiesTotal 8706000.00
capitalSurpluse 49993000.00
liabilitiesAndStockholdersEquity 31142000.00
cashAndShortTermInvestments 583000.00
propertyPlantAndEquipmentGross 1585000.00
propertyPlantAndEquipmentNet 1585000.00
commonStockSharesOutstanding 17395.00
2015-03-31
date 2015-03-31
filing_date 2015-05-15
currency_symbol USD
totalAssets 33352000.00
intangibleAssets 1276000.00
otherCurrentAssets 765000.00
totalLiab 15619000.00
totalStockholderEquity 17733000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1400000.00
commonStock 22000.00
retainedEarnings -31763000.00
otherLiab 1448000.00
goodWill 23141000.00
otherAssets 25467000.00
cash 1126000.00
totalCurrentLiabilities 7008000.00
currentDeferredRevenue 2914000.00
netDebt 7224000.00
shortTermDebt 1187000.00
shortLongTermDebtTotal 8350000.00
otherStockholderEquity 49829000.00
propertyPlantEquipment 2005000.00
totalCurrentAssets 5880000.00
netTangibleAssets -6684000.00
shortTermInvestments 0.00
netReceivables 3989000.00
longTermDebt 7163000.00
inventory 0.00
accountsPayable 1507000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -355000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 22000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -31763000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1050000.00
nonCurrentAssetsTotal 27472000.00
nonCurrentLiabilitiesOther 226000.00
nonCurrentLiabilitiesTotal 8611000.00
capitalSurpluse 49829000.00
liabilitiesAndStockholdersEquity 33352000.00
cashAndShortTermInvestments 1126000.00
propertyPlantAndEquipmentGross 2005000.00
propertyPlantAndEquipmentNet 2005000.00
commonStockSharesOutstanding 17086.00
2014-12-31
date 2014-12-31
filing_date 2015-02-17
currency_symbol USD
totalAssets 32947000.00
intangibleAssets 1430000.00
otherCurrentAssets 610000.00
totalLiab 13308000.00
totalStockholderEquity 19639000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1253000.00
commonStock 22000.00
retainedEarnings -29660000.00
otherLiab 1577000.00
goodWill 23141000.00
otherAssets 25834000.00
cash 1044000.00
totalCurrentLiabilities 5538000.00
currentDeferredRevenue 2024000.00
netDebt 6185000.00
shortTermDebt 1036000.00
shortLongTermDebtTotal 7229000.00
otherStockholderEquity 49615000.00
propertyPlantEquipment 2282000.00
totalCurrentAssets 4831000.00
netTangibleAssets -4932000.00
shortTermInvestments 0.00
netReceivables 3177000.00
longTermDebt 6193000.00
inventory 0.00
accountsPayable 1225000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -338000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 22000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -29660000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1263000.00
nonCurrentAssetsTotal 28116000.00
capitalLeaseObligations 216000.00
longTermDebtTotal 216000.00
nonCurrentLiabilitiesOther 1271000.00
nonCurrentLiabilitiesTotal 7770000.00
capitalSurpluse 49615000.00
liabilitiesAndStockholdersEquity 32947000.00
cashAndShortTermInvestments 1044000.00
propertyPlantAndEquipmentGross 2282000.00
propertyPlantAndEquipmentNet 2282000.00
commonStockSharesOutstanding 17372.00
2014-09-30
date 2014-09-30
filing_date 2014-12-29
currency_symbol USD
totalAssets 33560000.00
intangibleAssets 1582000.00
otherCurrentAssets 747000.00
totalLiab 13627000.00
totalStockholderEquity 19933000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1304000.00
commonStock 22000.00
retainedEarnings -27529000.00
otherLiab 1215000.00
goodWill 23141000.00
otherAssets 26040000.00
cash 1256000.00
totalCurrentLiabilities 5909000.00
currentDeferredRevenue 2130000.00
netDebt 6275000.00
shortTermDebt 1349000.00
shortLongTermDebt 985000.00
shortLongTermDebtTotal 7531000.00
otherStockholderEquity 47773000.00
propertyPlantEquipment 2175000.00
totalCurrentAssets 5345000.00
netTangibleAssets -4790000.00
shortTermInvestments 0.00
netReceivables 3342000.00
longTermDebt 6182000.00
inventory 0.00
accountsPayable 1126000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -333000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 22000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -27529000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1317000.00
nonCurrentAssetsTotal 28215000.00
capitalLeaseObligations 247000.00
longTermDebtTotal 6182000.00
nonCurrentLiabilitiesOther 1536000.00
nonCurrentLiabilitiesTotal 7718000.00
capitalSurpluse 47773000.00
liabilitiesAndStockholdersEquity 33560000.00
cashAndShortTermInvestments 1256000.00
propertyPlantAndEquipmentGross 2175000.00
propertyPlantAndEquipmentNet 2175000.00
commonStockSharesOutstanding 17372.00
2014-06-30
date 2014-06-30
filing_date 2014-08-14
currency_symbol USD
totalAssets 34961000.00
intangibleAssets 1729000.00
otherCurrentAssets 844000.00
totalLiab 13387000.00
totalStockholderEquity 21574000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1613000.00
commonStock 22000.00
retainedEarnings -25711000.00
otherLiab 1466000.00
goodWill 23151000.00
otherAssets 26307000.00
cash 1547000.00
totalCurrentLiabilities 5680000.00
currentDeferredRevenue 2506000.00
netDebt 5063000.00
shortTermDebt 369000.00
shortLongTermDebtTotal 6610000.00
otherStockholderEquity 47568000.00
propertyPlantEquipment 2436000.00
totalCurrentAssets 6218000.00
netTangibleAssets -3306000.00
shortTermInvestments 0.00
netReceivables 3827000.00
longTermDebt 5901000.00
inventory 0.00
accountsPayable 1192000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -305000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 22000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -25711000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1427000.00
nonCurrentAssetsTotal 28743000.00
capitalLeaseObligations 340000.00
longTermDebtTotal 6241000.00
nonCurrentLiabilitiesOther 1466000.00
nonCurrentLiabilitiesTotal 7707000.00
capitalSurpluse 47568000.00
liabilitiesAndStockholdersEquity 34961000.00
cashAndShortTermInvestments 1547000.00
propertyPlantAndEquipmentGross 2436000.00
propertyPlantAndEquipmentNet 2436000.00
commonStockSharesOutstanding 17037.00
2014-03-31
date 2014-03-31
filing_date 2014-05-15
currency_symbol USD
totalAssets 37045000.00
intangibleAssets 1887000.00
otherCurrentAssets 846000.00
totalLiab 14304000.00
totalStockholderEquity 22741000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1754000.00
commonStock 22000.00
retainedEarnings -24405000.00
otherLiab 1646000.00
goodWill 23141000.00
otherAssets 26554000.00
cash 3455000.00
totalCurrentLiabilities 6028000.00
currentDeferredRevenue 2386000.00
netDebt 3563000.00
shortTermDebt 388000.00
shortLongTermDebtTotal 7018000.00
otherStockholderEquity 47411000.00
propertyPlantEquipment 2752000.00
totalCurrentAssets 7739000.00
netTangibleAssets -2287000.00
shortTermInvestments 0.00
netReceivables 3438000.00
longTermDebt 6194000.00
inventory 0.00
accountsPayable 1500000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -287000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 22000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -24405000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1526000.00
nonCurrentAssetsTotal 29306000.00
capitalLeaseObligations 436000.00
longTermDebtTotal 6630000.00
nonCurrentLiabilitiesOther 1222000.00
nonCurrentLiabilitiesTotal 8276000.00
capitalSurpluse 47411000.00
liabilitiesAndStockholdersEquity 37045000.00
cashAndShortTermInvestments 3455000.00
propertyPlantAndEquipmentGross 2752000.00
propertyPlantAndEquipmentNet 2752000.00
commonStockSharesOutstanding 14235.00
2013-12-31
date 2013-12-31
filing_date 2014-02-14
currency_symbol USD
totalAssets 35384000.00
intangibleAssets 1402000.00
otherCurrentAssets 967000.00
totalLiab 13189000.00
totalStockholderEquity 22195000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1414000.00
commonStock 19000.00
retainedEarnings -22091000.00
otherLiab 1997000.00
goodWill 23835000.00
otherAssets 26846000.00
cash 621000.00
totalCurrentLiabilities 5277000.00
currentDeferredRevenue 2012000.00
netDebt 5678000.00
shortTermDebt 384000.00
shortLongTermDebtTotal 6299000.00
otherStockholderEquity 44461000.00
propertyPlantEquipment 2909000.00
totalCurrentAssets 5629000.00
netTangibleAssets -3042000.00
shortTermInvestments 0.00
netReceivables 4041000.00
longTermDebt 5470000.00
inventory 0.00
accountsPayable 1467000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -194000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 19000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -22091000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1609000.00
nonCurrentAssetsTotal 29755000.00
capitalLeaseObligations 445000.00
longTermDebtTotal 5915000.00
nonCurrentLiabilitiesOther 1407000.00
nonCurrentLiabilitiesTotal 7912000.00
capitalSurpluse 44461000.00
liabilitiesAndStockholdersEquity 35384000.00
cashAndShortTermInvestments 621000.00
propertyPlantAndEquipmentGross 2909000.00
propertyPlantAndEquipmentNet 2909000.00
commonStockSharesOutstanding 14208.00
2013-09-30
date 2013-09-30
filing_date 2013-12-20
currency_symbol USD
totalAssets 36977000.00
intangibleAssets 1517000.00
otherCurrentAssets 963000.00
totalLiab 14229000.00
totalStockholderEquity 22748000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1537000.00
commonStock 18000.00
retainedEarnings -21314000.00
otherLiab 1936000.00
goodWill 23777000.00
otherAssets 26925000.00
cash 2830000.00
totalCurrentLiabilities 6922000.00
currentDeferredRevenue 2077000.00
netDebt 4001000.00
shortTermDebt 1562000.00
shortLongTermDebtTotal 6831000.00
otherStockholderEquity 44206000.00
propertyPlantEquipment 3065000.00
totalCurrentAssets 6987000.00
netTangibleAssets -2546000.00
shortTermInvestments 0.00
netReceivables 3194000.00
longTermDebt 4725000.00
inventory 0.00
accountsPayable 1746000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -162000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 18000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -21314000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1631000.00
nonCurrentAssetsTotal 29990000.00
capitalLeaseObligations 544000.00
longTermDebtTotal 5269000.00
nonCurrentLiabilitiesOther 1088000.00
nonCurrentLiabilitiesTotal 7307000.00
capitalSurpluse 44206000.00
liabilitiesAndStockholdersEquity 36977000.00
cashAndShortTermInvestments 2830000.00
propertyPlantAndEquipmentGross 3065000.00
propertyPlantAndEquipmentNet 3065000.00
commonStockSharesOutstanding 14208.00
2013-06-30
date 2013-06-30
filing_date 2013-08-14
currency_symbol USD
totalAssets 33974000.00
intangibleAssets 1030000.00
otherCurrentAssets 954000.00
totalLiab 11636000.00
totalStockholderEquity 22338000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1248000.00
commonStock 18000.00
retainedEarnings -20609000.00
otherLiab 1498000.00
goodWill 21880000.00
otherAssets 24585000.00
cash 1715000.00
totalCurrentLiabilities 7033000.00
currentDeferredRevenue 2548000.00
netDebt 3362000.00
shortTermDebt 1972000.00
shortLongTermDebtTotal 5077000.00
otherStockholderEquity 43066000.00
propertyPlantEquipment 3341000.00
totalCurrentAssets 6048000.00
netTangibleAssets -571000.00
shortTermInvestments 0.00
netReceivables 3379000.00
longTermDebt 2501000.00
inventory 0.00
accountsPayable 1265000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -137000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 18000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -20609000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1675000.00
nonCurrentAssetsTotal 27926000.00
capitalLeaseObligations 604000.00
longTermDebtTotal 3105000.00
nonCurrentLiabilitiesOther -83000.00
nonCurrentLiabilitiesTotal 4603000.00
capitalSurpluse 43066000.00
liabilitiesAndStockholdersEquity 33974000.00
cashAndShortTermInvestments 1715000.00
propertyPlantAndEquipmentGross 3341000.00
propertyPlantAndEquipmentNet 3341000.00
commonStockSharesOutstanding 12030.00
2013-03-31
date 2013-03-31
filing_date 2013-05-15
currency_symbol USD
totalAssets 33667000.00
intangibleAssets 1142000.00
otherCurrentAssets 821000.00
totalLiab 11755000.00
totalStockholderEquity 21912000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1461000.00
commonStock 15000.00
retainedEarnings -19045000.00
otherLiab 1568000.00
goodWill 21880000.00
otherAssets 24764000.00
cash 1799000.00
totalCurrentLiabilities 7185000.00
currentDeferredRevenue 2996000.00
netDebt 2772000.00
shortTermDebt 1569000.00
shortLongTermDebtTotal 4571000.00
otherStockholderEquity 41067000.00
propertyPlantEquipment 2541000.00
totalCurrentAssets 6362000.00
netTangibleAssets -1110000.00
shortTermInvestments 0.00
netReceivables 3742000.00
longTermDebt 3842000.00
inventory 0.00
accountsPayable 1159000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -125000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 15000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -19045000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1742000.00
nonCurrentAssetsTotal 27305000.00
capitalLeaseObligations 112000.00
longTermDebtTotal 3954000.00
nonCurrentLiabilitiesOther 616000.00
nonCurrentLiabilitiesTotal 4570000.00
capitalSurpluse 41067000.00
liabilitiesAndStockholdersEquity 33667000.00
cashAndShortTermInvestments 1799000.00
propertyPlantAndEquipmentGross 2541000.00
propertyPlantAndEquipmentNet 2541000.00
commonStockSharesOutstanding 11902.00
2012-12-31
date 2012-12-31
filing_date 2013-02-14
currency_symbol USD
totalAssets 34727000.00
intangibleAssets 1375000.00
otherCurrentAssets 677000.00
totalLiab 12120000.00
totalStockholderEquity 22607000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1257000.00
commonStock 15000.00
retainedEarnings -18358000.00
otherLiab 1981000.00
goodWill 21724000.00
otherAssets 24494000.00
cash 2395000.00
totalCurrentLiabilities 6742000.00
currentDeferredRevenue 2852000.00
netDebt 2647000.00
shortTermDebt 1645000.00
shortLongTermDebtTotal 5042000.00
otherStockholderEquity 41087000.00
propertyPlantEquipment 2673000.00
totalCurrentAssets 7560000.00
netTangibleAssets -492000.00
shortTermInvestments 0.00
netReceivables 4488000.00
longTermDebt 3271000.00
inventory 0.00
accountsPayable 988000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -137000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 15000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -18358000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1395000.00
nonCurrentAssetsTotal 27167000.00
capitalLeaseObligations 126000.00
longTermDebtTotal 3397000.00
nonCurrentLiabilitiesOther 1981000.00
nonCurrentLiabilitiesTotal 5378000.00
capitalSurpluse 41087000.00
liabilitiesAndStockholdersEquity 34727000.00
cashAndShortTermInvestments 2395000.00
propertyPlantAndEquipmentGross 2673000.00
propertyPlantAndEquipmentNet 2673000.00
commonStockSharesOutstanding 11826.00
2012-09-30
date 2012-09-30
filing_date 2012-12-05
currency_symbol USD
totalAssets 33690000.00
intangibleAssets 1527000.00
otherCurrentAssets 648000.00
totalLiab 10720000.00
totalStockholderEquity 22970000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1681000.00
commonStock 15000.00
retainedEarnings -17716000.00
otherLiab 1994000.00
goodWill 21545000.00
otherAssets 24204000.00
cash 2126000.00
totalCurrentLiabilities 5611000.00
currentDeferredRevenue 1144000.00
netDebt 2643000.00
shortTermDebt 1654000.00
shortLongTermDebtTotal 4769000.00
otherStockholderEquity 40847000.00
propertyPlantEquipment 2735000.00
totalCurrentAssets 6751000.00
netTangibleAssets -102000.00
shortTermInvestments 0.00
netReceivables 3977000.00
longTermDebt 2988000.00
inventory 0.00
accountsPayable 1132000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -176000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 15000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -17716000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1132000.00
nonCurrentAssetsTotal 26939000.00
capitalLeaseObligations 127000.00
longTermDebtTotal 3115000.00
nonCurrentLiabilitiesOther 1994000.00
nonCurrentLiabilitiesTotal 5109000.00
capitalSurpluse 40847000.00
liabilitiesAndStockholdersEquity 33690000.00
cashAndShortTermInvestments 2126000.00
propertyPlantAndEquipmentGross 2735000.00
propertyPlantAndEquipmentNet 2735000.00
commonStockSharesOutstanding 11826.00
2012-06-30
date 2012-06-30
filing_date 2012-08-14
currency_symbol USD
totalAssets 34443000.00
intangibleAssets 1706000.00
otherCurrentAssets 661000.00
totalLiab 11465000.00
totalStockholderEquity 22978000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1759000.00
commonStock 15000.00
retainedEarnings -17676000.00
otherLiab 2131000.00
goodWill 21598000.00
otherAssets 24110000.00
cash 1942000.00
totalCurrentLiabilities 5989000.00
currentDeferredRevenue 1411000.00
netDebt 3062000.00
shortTermDebt 1659000.00
shortLongTermDebtTotal 5004000.00
otherStockholderEquity 40819000.00
propertyPlantEquipment 2936000.00
totalCurrentAssets 7397000.00
netTangibleAssets -326000.00
shortTermInvestments 0.00
netReceivables 4794000.00
longTermDebt 3203000.00
inventory 0.00
accountsPayable 1160000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -180000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 15000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -17676000.00
treasuryStock 0.00
nonCurrrentAssetsOther 806000.00
nonCurrentAssetsTotal 27046000.00
capitalLeaseObligations 142000.00
longTermDebtTotal 3345000.00
nonCurrentLiabilitiesOther 2131000.00
nonCurrentLiabilitiesTotal 5476000.00
capitalSurpluse 40819000.00
liabilitiesAndStockholdersEquity 34443000.00
cashAndShortTermInvestments 1942000.00
propertyPlantAndEquipmentGross 2936000.00
propertyPlantAndEquipmentNet 2936000.00
commonStockSharesOutstanding 10377.00
2012-03-31
date 2012-03-31
filing_date 2012-05-14
currency_symbol USD
totalAssets 31695000.00
intangibleAssets 1270000.00
otherCurrentAssets 846000.00
totalLiab 10905000.00
totalStockholderEquity 20790000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1464000.00
commonStock 13000.00
retainedEarnings -17399000.00
otherLiab 2129000.00
goodWill 20809000.00
otherAssets 22743000.00
cash 1352000.00
totalCurrentLiabilities 5223000.00
currentDeferredRevenue 1206000.00
netDebt 3767000.00
shortTermDebt 1566000.00
shortLongTermDebtTotal 5119000.00
otherStockholderEquity 38329000.00
propertyPlantEquipment 3082000.00
totalCurrentAssets 5870000.00
netTangibleAssets -1289000.00
shortTermInvestments 0.00
netReceivables 3672000.00
longTermDebt 3344000.00
inventory 0.00
accountsPayable 987000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -153000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 13000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -17399000.00
treasuryStock 0.00
nonCurrrentAssetsOther 664000.00
nonCurrentAssetsTotal 25825000.00
capitalLeaseObligations 209000.00
longTermDebtTotal 3553000.00
nonCurrentLiabilitiesOther 2129000.00
nonCurrentLiabilitiesTotal 5682000.00
capitalSurpluse 38329000.00
liabilitiesAndStockholdersEquity 31695000.00
cashAndShortTermInvestments 1352000.00
propertyPlantAndEquipmentGross 3082000.00
propertyPlantAndEquipmentNet 3082000.00
commonStockSharesOutstanding 9870.00
2011-12-31
date 2011-12-31
filing_date 2012-02-14
currency_symbol USD
totalAssets 31638000.00
intangibleAssets 1461000.00
otherCurrentAssets 712000.00
totalLiab 10690000.00
totalStockholderEquity 20948000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1425000.00
commonStock 12000.00
retainedEarnings -17233000.00
otherLiab 1651000.00
goodWill 20727000.00
otherAssets 22892000.00
cash 1684000.00
totalCurrentLiabilities 4732000.00
currentDeferredRevenue 1533000.00
netDebt 3525000.00
shortTermDebt 902000.00
shortLongTermDebtTotal 5209000.00
otherStockholderEquity 38292000.00
propertyPlantEquipment 2218000.00
totalCurrentAssets 6528000.00
netTangibleAssets -1240000.00
shortTermInvestments 0.00
netReceivables 4132000.00
longTermDebt 4098000.00
inventory 0.00
accountsPayable 872000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -123000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 12000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -17233000.00
treasuryStock 0.00
nonCurrrentAssetsOther 704000.00
nonCurrentAssetsTotal 25110000.00
capitalLeaseObligations 209000.00
longTermDebtTotal 4307000.00
nonCurrentLiabilitiesOther 1651000.00
nonCurrentLiabilitiesTotal 5958000.00
capitalSurpluse 38292000.00
liabilitiesAndStockholdersEquity 31638000.00
cashAndShortTermInvestments 1684000.00
propertyPlantAndEquipmentGross 2218000.00
propertyPlantAndEquipmentNet 2218000.00
commonStockSharesOutstanding 9855.00
2011-09-30
date 2011-09-30
filing_date 2011-12-29
currency_symbol USD
totalAssets 31409000.00
intangibleAssets 1527000.00
otherCurrentAssets 494000.00
totalLiab 10201000.00
totalStockholderEquity 21208000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1376000.00
commonStock 12000.00
retainedEarnings -16770000.00
otherLiab 1167000.00
goodWill 20122000.00
otherAssets 22334000.00
cash 2528000.00
totalCurrentLiabilities 5802000.00
currentDeferredRevenue 1169000.00
netDebt 2670000.00
shortTermDebt 1966000.00
shortLongTermDebtTotal 5198000.00
otherStockholderEquity 38083000.00
propertyPlantEquipment 1779000.00
totalCurrentAssets 7296000.00
netTangibleAssets -441000.00
shortTermInvestments 0.00
netReceivables 4274000.00
longTermDebt 3017000.00
inventory 0.00
accountsPayable 1291000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -117000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 12000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -16770000.00
treasuryStock 0.00
nonCurrrentAssetsOther 685000.00
nonCurrentAssetsTotal 24113000.00
capitalLeaseObligations 215000.00
longTermDebtTotal 3232000.00
nonCurrentLiabilitiesOther 1167000.00
nonCurrentLiabilitiesTotal 4399000.00
capitalSurpluse 38083000.00
liabilitiesAndStockholdersEquity 31409000.00
cashAndShortTermInvestments 2528000.00
propertyPlantAndEquipmentGross 1779000.00
propertyPlantAndEquipmentNet 1779000.00
commonStockSharesOutstanding 9855.00
2011-06-30
date 2011-06-30
filing_date 2011-08-15
currency_symbol USD
totalAssets 30012000.00
intangibleAssets 1710000.00
otherCurrentAssets 479000.00
totalLiab 8841000.00
totalStockholderEquity 21171000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1449000.00
commonStock 12000.00
retainedEarnings -16719000.00
otherLiab 1369000.00
goodWill 20039000.00
otherAssets 22589000.00
cash 1167000.00
totalCurrentLiabilities 4308000.00
currentDeferredRevenue 1482000.00
netDebt 2513000.00
shortTermDebt 516000.00
shortLongTermDebtTotal 3680000.00
otherStockholderEquity 38012000.00
propertyPlantEquipment 1614000.00
totalCurrentAssets 5809000.00
netTangibleAssets -4886000.00
shortTermInvestments 0.00
netReceivables 4163000.00
longTermDebt 2900000.00
inventory 0.00
accountsPayable 861000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -134000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 12000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -16719000.00
treasuryStock 0.00
nonCurrrentAssetsOther 840000.00
nonCurrentAssetsTotal 24203000.00
capitalLeaseObligations 264000.00
longTermDebtTotal 3164000.00
nonCurrentLiabilitiesOther 1369000.00
nonCurrentLiabilitiesTotal 4533000.00
capitalSurpluse 38012000.00
liabilitiesAndStockholdersEquity 30012000.00
cashAndShortTermInvestments 1167000.00
propertyPlantAndEquipmentGross 1614000.00
propertyPlantAndEquipmentNet 1614000.00
commonStockSharesOutstanding 9844.00
2011-03-31
date 2011-03-31
filing_date 2011-05-16
currency_symbol USD
totalAssets 32257000.00
intangibleAssets 1894000.00
otherCurrentAssets 518000.00
totalLiab 10914000.00
totalStockholderEquity 21343000.00
otherCurrentLiab 1419000.00
commonStock 12000.00
retainedEarnings -16473000.00
otherLiab 1396000.00
goodWill 20039000.00
otherAssets 22809000.00
cash 3125000.00
totalCurrentLiabilities 6244000.00
currentDeferredRevenue 1176000.00
netDebt 2710000.00
shortTermDebt 2561000.00
shortLongTermDebtTotal 5835000.00
otherStockholderEquity 37913000.00
propertyPlantEquipment 1685000.00
totalCurrentAssets 7763000.00
netReceivables 4120000.00
longTermDebt 3274000.00
accountsPayable 1088000.00
accumulatedOtherComprehensiveIncome -109000.00
commonStockTotalEquity 12000.00
nonCurrrentAssetsOther 876000.00
nonCurrentAssetsTotal 24494000.00
nonCurrentLiabilitiesTotal 4670000.00
liabilitiesAndStockholdersEquity 32257000.00
cashAndShortTermInvestments 3125000.00
propertyPlantAndEquipmentGross 1685000.00
propertyPlantAndEquipmentNet 1685000.00
commonStockSharesOutstanding 9803.00
2010-12-31
date 2010-12-31
filing_date 2011-02-14
currency_symbol USD
totalAssets 32054000.00
intangibleAssets 2084000.00
otherCurrentAssets 384000.00
totalLiab 10579000.00
totalStockholderEquity 21475000.00
otherCurrentLiab 1401000.00
commonStock 12000.00
retainedEarnings -16144000.00
otherLiab 1378000.00
goodWill 20034000.00
otherAssets 22990000.00
cash 2972000.00
totalCurrentLiabilities 5905000.00
currentDeferredRevenue 956000.00
netDebt 2872000.00
shortTermDebt 2548000.00
shortLongTermDebtTotal 5844000.00
otherStockholderEquity 37721000.00
propertyPlantEquipment 1575000.00
totalCurrentAssets 7489000.00
netReceivables 4133000.00
longTermDebt 3296000.00
accountsPayable 1000000.00
accumulatedOtherComprehensiveIncome -114000.00
commonStockTotalEquity 12000.00
nonCurrrentAssetsOther 872000.00
nonCurrentAssetsTotal 24565000.00
nonCurrentLiabilitiesTotal 4674000.00
liabilitiesAndStockholdersEquity 32054000.00
cashAndShortTermInvestments 2972000.00
propertyPlantAndEquipmentGross 1575000.00
propertyPlantAndEquipmentNet 1575000.00
commonStockSharesOutstanding 9507.00
2010-09-30
date 2010-09-30
filing_date 2010-12-29
currency_symbol USD
totalAssets 31724000.00
intangibleAssets 2292000.00
otherCurrentAssets 351000.00
totalLiab 11068000.00
totalStockholderEquity 20656000.00
otherCurrentLiab 1924000.00
commonStock 11000.00
retainedEarnings -15988000.00
otherLiab 1414000.00
goodWill 20036000.00
otherAssets 23228000.00
cash 3045000.00
totalCurrentLiabilities 6618000.00
currentDeferredRevenue 899000.00
netDebt 2516000.00
shortTermDebt 2525000.00
shortLongTermDebtTotal 5561000.00
otherStockholderEquity 36749000.00
propertyPlantEquipment 1171000.00
totalCurrentAssets 7325000.00
netReceivables 3929000.00
longTermDebt 3036000.00
accountsPayable 1270000.00
accumulatedOtherComprehensiveIncome -116000.00
commonStockTotalEquity 11000.00
nonCurrrentAssetsOther 900000.00
nonCurrentAssetsTotal 24399000.00
nonCurrentLiabilitiesTotal 4450000.00
liabilitiesAndStockholdersEquity 31724000.00
cashAndShortTermInvestments 3045000.00
propertyPlantAndEquipmentGross 1171000.00
propertyPlantAndEquipmentNet 1171000.00
commonStockSharesOutstanding 9507.00
2010-06-30
date 2010-06-30
filing_date 2010-08-16
currency_symbol USD
totalAssets 27323000.00
intangibleAssets 1246000.00
otherCurrentAssets 330000.00
totalLiab 6855000.00
totalStockholderEquity 20468000.00
otherCurrentLiab 1408000.00
commonStock 11000.00
retainedEarnings -15336000.00
otherLiab 759000.00
goodWill 16891000.00
otherAssets 19109000.00
cash 2863000.00
totalCurrentLiabilities 5644000.00
currentDeferredRevenue 1677000.00
netDebt -635000.00
shortTermDebt 1776000.00
shortLongTermDebtTotal 2228000.00
otherStockholderEquity 35912000.00
propertyPlantEquipment 1248000.00
totalCurrentAssets 6966000.00
netReceivables 3773000.00
longTermDebt 452000.00
accountsPayable 783000.00
accumulatedOtherComprehensiveIncome -119000.00
commonStockTotalEquity 11000.00
nonCurrrentAssetsOther 972000.00
nonCurrentAssetsTotal 20357000.00
nonCurrentLiabilitiesTotal 1211000.00
liabilitiesAndStockholdersEquity 27323000.00
cashAndShortTermInvestments 2863000.00
propertyPlantAndEquipmentGross 1248000.00
propertyPlantAndEquipmentNet 1248000.00
commonStockSharesOutstanding 9223.00
2010-03-31
date 2010-03-31
filing_date 2010-05-17
currency_symbol USD
totalAssets 25378000.00
intangibleAssets 1207000.00
otherCurrentAssets 367000.00
totalLiab 5069000.00
totalStockholderEquity 20309000.00
otherCurrentLiab 1043000.00
commonStock 11000.00
retainedEarnings -15371000.00
otherLiab 411000.00
goodWill 14656000.00
otherAssets 16784000.00
cash 3293000.00
totalCurrentLiabilities 4610000.00
currentDeferredRevenue 1139000.00
netDebt -1546000.00
shortTermDebt 1699000.00
shortLongTermDebtTotal 1747000.00
otherStockholderEquity 35798000.00
propertyPlantEquipment 1210000.00
totalCurrentAssets 7384000.00
netReceivables 3724000.00
longTermDebt 48000.00
accountsPayable 729000.00
accumulatedOtherComprehensiveIncome -129000.00
commonStockTotalEquity 11000.00
nonCurrrentAssetsOther 921000.00
nonCurrentAssetsTotal 17994000.00
nonCurrentLiabilitiesTotal 459000.00
liabilitiesAndStockholdersEquity 25378000.00
cashAndShortTermInvestments 3293000.00
propertyPlantAndEquipmentGross 1210000.00
propertyPlantAndEquipmentNet 1210000.00
commonStockSharesOutstanding 9404.00
2009-12-31
date 2009-12-31
filing_date 2010-02-16
currency_symbol USD
totalAssets 25376000.00
intangibleAssets 1349000.00
otherCurrentAssets 365000.00
totalLiab 5180000.00
totalStockholderEquity 20196000.00
otherCurrentLiab 1354000.00
commonStock 11000.00
retainedEarnings -15391000.00
otherLiab 448000.00
goodWill 14369000.00
otherAssets 16552000.00
cash 3076000.00
totalCurrentLiabilities 4676000.00
currentDeferredRevenue 1148000.00
netDebt -1613000.00
shortTermDebt 1407000.00
shortLongTermDebtTotal 1463000.00
otherStockholderEquity 35690000.00
propertyPlantEquipment 1327000.00
totalCurrentAssets 7497000.00
netReceivables 4056000.00
longTermDebt 56000.00
accountsPayable 767000.00
accumulatedOtherComprehensiveIncome -114000.00
commonStockTotalEquity 11000.00
nonCurrrentAssetsOther 834000.00
nonCurrentAssetsTotal 17879000.00
nonCurrentLiabilitiesTotal 504000.00
liabilitiesAndStockholdersEquity 25376000.00
cashAndShortTermInvestments 3076000.00
propertyPlantAndEquipmentGross 1327000.00
propertyPlantAndEquipmentNet 1327000.00
commonStockSharesOutstanding 9216.00
2009-09-30
date 2009-09-30
filing_date 2009-12-29
currency_symbol USD
totalAssets 24255000.00
intangibleAssets 1490000.00
otherCurrentAssets 320000.00
totalLiab 4351000.00
totalStockholderEquity 19904000.00
otherCurrentLiab 1194000.00
commonStock 11000.00
retainedEarnings -15611000.00
otherLiab 414000.00
goodWill 13899000.00
otherAssets 15959000.00
cash 3060000.00
totalCurrentLiabilities 3875000.00
currentDeferredRevenue 890000.00
netDebt -1921000.00
shortTermDebt 1077000.00
shortLongTermDebtTotal 1139000.00
otherStockholderEquity 35620000.00
propertyPlantEquipment 1448000.00
totalCurrentAssets 6848000.00
netReceivables 3468000.00
longTermDebt 62000.00
accountsPayable 714000.00
accumulatedOtherComprehensiveIncome -116000.00
commonStockTotalEquity 11000.00
nonCurrrentAssetsOther 570000.00
nonCurrentAssetsTotal 17407000.00
nonCurrentLiabilitiesTotal 476000.00
liabilitiesAndStockholdersEquity 24255000.00
cashAndShortTermInvestments 3060000.00
propertyPlantAndEquipmentGross 1448000.00
propertyPlantAndEquipmentNet 1448000.00
commonStockSharesOutstanding 9216.00
2009-06-30
date 2009-06-30
filing_date 2009-08-13
currency_symbol USD
totalAssets 24531000.00
intangibleAssets 1632000.00
otherCurrentAssets 255000.00
totalLiab 4963000.00
totalStockholderEquity 19568000.00
otherCurrentLiab 1420000.00
commonStock 11000.00
retainedEarnings -15808000.00
otherLiab 488000.00
goodWill 13491000.00
otherAssets 15776000.00
cash 2833000.00
totalCurrentLiabilities 4396000.00
currentDeferredRevenue 924000.00
netDebt -1424000.00
shortTermDebt 1330000.00
shortLongTermDebtTotal 1409000.00
otherStockholderEquity 35478000.00
propertyPlantEquipment 1594000.00
totalCurrentAssets 7161000.00
netReceivables 4073000.00
longTermDebt 79000.00
accountsPayable 722000.00
accumulatedOtherComprehensiveIncome -113000.00
commonStockTotalEquity 11000.00
nonCurrrentAssetsOther 653000.00
nonCurrentAssetsTotal 17370000.00
nonCurrentLiabilitiesTotal 567000.00
liabilitiesAndStockholdersEquity 24531000.00
cashAndShortTermInvestments 2833000.00
propertyPlantAndEquipmentGross 1594000.00
propertyPlantAndEquipmentNet 1594000.00
commonStockSharesOutstanding 8928.00
2009-03-31
date 2009-03-31
filing_date 2009-05-13
currency_symbol USD
totalAssets 24527000.00
intangibleAssets 1773000.00
otherCurrentAssets 430000.00
totalLiab 5400000.00
totalStockholderEquity 19127000.00
otherCurrentLiab 1820000.00
commonStock 11000.00
retainedEarnings -15986000.00
goodWill 13007000.00
otherAssets 15394000.00
cash 2740000.00
totalCurrentLiabilities 5301000.00
currentDeferredRevenue 1220000.00
netDebt -1565000.00
shortTermDebt 1076000.00
shortLongTermDebtTotal 1175000.00
otherStockholderEquity 35228000.00
propertyPlantEquipment 1727000.00
totalCurrentAssets 7406000.00
netReceivables 4236000.00
longTermDebt 99000.00
accountsPayable 1185000.00
accumulatedOtherComprehensiveIncome -126000.00
commonStockTotalEquity 11000.00
nonCurrrentAssetsOther 614000.00
nonCurrentAssetsTotal 17121000.00
nonCurrentLiabilitiesTotal 99000.00
liabilitiesAndStockholdersEquity 24527000.00
cashAndShortTermInvestments 2740000.00
propertyPlantAndEquipmentGross 1727000.00
propertyPlantAndEquipmentNet 1727000.00
commonStockSharesOutstanding 8847.00
2008-12-31
date 2008-12-31
filing_date 2009-02-17
currency_symbol USD
totalAssets 24512000.00
intangibleAssets 2790000.00
otherCurrentAssets 805000.00
totalLiab 5798000.00
totalStockholderEquity 18714000.00
otherCurrentLiab 1953000.00
commonStock 11000.00
retainedEarnings -16207000.00
otherLiab 19000.00
goodWill 11171000.00
otherAssets 14666000.00
cash 2507000.00
totalCurrentLiabilities 5664000.00
currentDeferredRevenue 1044000.00
netDebt -1305000.00
shortTermDebt 1087000.00
shortLongTermDebtTotal 1202000.00
otherStockholderEquity 35020000.00
propertyPlantEquipment 1858000.00
totalCurrentAssets 7988000.00
netReceivables 4676000.00
longTermDebt 115000.00
accountsPayable 1580000.00
accumulatedOtherComprehensiveIncome -110000.00
commonStockTotalEquity 11000.00
nonCurrrentAssetsOther 705000.00
nonCurrentAssetsTotal 16524000.00
nonCurrentLiabilitiesTotal 134000.00
liabilitiesAndStockholdersEquity 24512000.00
cashAndShortTermInvestments 2507000.00
propertyPlantAndEquipmentGross 1858000.00
propertyPlantAndEquipmentNet 1858000.00
commonStockSharesOutstanding 8669.00
2008-09-30
date 2008-09-30
filing_date 2008-12-29
currency_symbol USD
totalAssets 24259000.00
intangibleAssets 2980000.00
otherCurrentAssets 529000.00
totalLiab 6069000.00
totalStockholderEquity 18190000.00
otherCurrentLiab 1860000.00
commonStock 11000.00
retainedEarnings -16369000.00
otherLiab 19000.00
goodWill 10725000.00
otherAssets 14456000.00
cash 1911000.00
totalCurrentLiabilities 5911000.00
currentDeferredRevenue 1176000.00
netDebt -667000.00
shortTermDebt 1105000.00
shortLongTermDebtTotal 1244000.00
otherStockholderEquity 34647000.00
propertyPlantEquipment 1763000.00
totalCurrentAssets 8040000.00
netReceivables 5600000.00
longTermDebt 139000.00
accountsPayable 1770000.00
accumulatedOtherComprehensiveIncome -99000.00
commonStockTotalEquity 11000.00
nonCurrrentAssetsOther 751000.00
nonCurrentAssetsTotal 16219000.00
nonCurrentLiabilitiesTotal 158000.00
liabilitiesAndStockholdersEquity 24259000.00
cashAndShortTermInvestments 1911000.00
propertyPlantAndEquipmentGross 1763000.00
propertyPlantAndEquipmentNet 1763000.00
commonStockSharesOutstanding 8669.00
2008-06-30
date 2008-06-30
filing_date 2008-08-14
currency_symbol USD
totalAssets 28357000.00
intangibleAssets 2177000.00
otherCurrentAssets 545000.00
totalLiab 3139000.00
totalStockholderEquity 25218000.00
otherCurrentLiab 1293000.00
commonStock 10000.00
retainedEarnings -5844000.00
otherLiab 19000.00
goodWill 16972000.00
otherAssets 19778000.00
cash 2274000.00
totalCurrentLiabilities 2987000.00
currentDeferredRevenue 590000.00
netDebt -2026000.00
shortTermDebt 115000.00
shortLongTermDebtTotal 248000.00
otherStockholderEquity 31121000.00
propertyPlantEquipment 1197000.00
totalCurrentAssets 7382000.00
netReceivables 4563000.00
longTermDebt 133000.00
accountsPayable 989000.00
accumulatedOtherComprehensiveIncome -69000.00
commonStockTotalEquity 10000.00
nonCurrrentAssetsOther 629000.00
nonCurrentAssetsTotal 20975000.00
nonCurrentLiabilitiesTotal 152000.00
liabilitiesAndStockholdersEquity 28357000.00
cashAndShortTermInvestments 2274000.00
propertyPlantAndEquipmentGross 1197000.00
propertyPlantAndEquipmentNet 1197000.00
commonStockSharesOutstanding 7671.00
2008-03-31
date 2008-03-31
filing_date 2008-05-15
currency_symbol USD
totalAssets 28342000.00
intangibleAssets 2321000.00
otherCurrentAssets 375000.00
totalLiab 3250000.00
totalStockholderEquity 25092000.00
otherCurrentLiab 1167000.00
commonStock 10000.00
retainedEarnings -5911000.00
otherLiab 19000.00
goodWill 16536000.00
otherAssets 19323000.00
cash 3491000.00
totalCurrentLiabilities 3072000.00
currentDeferredRevenue 735000.00
netDebt -3175000.00
shortTermDebt 157000.00
shortLongTermDebtTotal 316000.00
otherStockholderEquity 30968000.00
propertyPlantEquipment 1185000.00
totalCurrentAssets 7834000.00
netReceivables 3968000.00
longTermDebt 159000.00
accountsPayable 1013000.00
accumulatedOtherComprehensiveIncome 25000.00
commonStockTotalEquity 10000.00
nonCurrrentAssetsOther 466000.00
nonCurrentAssetsTotal 20508000.00
nonCurrentLiabilitiesTotal 178000.00
liabilitiesAndStockholdersEquity 28342000.00
cashAndShortTermInvestments 3491000.00
propertyPlantAndEquipmentGross 1185000.00
propertyPlantAndEquipmentNet 1185000.00
commonStockSharesOutstanding 7479.00
2007-12-31
date 2007-12-31
filing_date 2008-02-13
currency_symbol USD
totalAssets 26139000.00
intangibleAssets 1355000.00
otherCurrentAssets 387000.00
totalLiab 3123000.00
totalStockholderEquity 23016000.00
otherCurrentLiab 1147000.00
commonStock 9000.00
retainedEarnings -6023000.00
otherLiab 19000.00
goodWill 14725000.00
otherAssets 16425000.00
cash 4768000.00
totalCurrentLiabilities 2980000.00
currentDeferredRevenue 718000.00
netDebt -4519000.00
shortTermDebt 125000.00
shortLongTermDebtTotal 249000.00
otherStockholderEquity 29009000.00
propertyPlantEquipment 1055000.00
totalCurrentAssets 8659000.00
netReceivables 3504000.00
longTermDebt 124000.00
accountsPayable 990000.00
accumulatedOtherComprehensiveIncome 21000.00
commonStockTotalEquity 9000.00
nonCurrrentAssetsOther 345000.00
nonCurrentAssetsTotal 17480000.00
nonCurrentLiabilitiesTotal 143000.00
liabilitiesAndStockholdersEquity 26139000.00
cashAndShortTermInvestments 4768000.00
propertyPlantAndEquipmentGross 1055000.00
propertyPlantAndEquipmentNet 1055000.00
commonStockSharesOutstanding 6941.00
2007-09-30
date 2007-09-30
filing_date 2007-12-26
currency_symbol USD
totalAssets 25759000.00
intangibleAssets 1441000.00
otherCurrentAssets 192000.00
totalLiab 2884000.00
totalStockholderEquity 22875000.00
otherCurrentLiab 1266000.00
commonStock 9000.00
retainedEarnings -6060000.00
otherLiab 19000.00
goodWill 14426000.00
otherAssets 16140000.00
cash 5219000.00
totalCurrentLiabilities 2719000.00
currentDeferredRevenue 725000.00
netDebt -4997000.00
shortTermDebt 76000.00
shortLongTermDebtTotal 222000.00
otherStockholderEquity 28908000.00
propertyPlantEquipment 961000.00
totalCurrentAssets 8658000.00
netReceivables 3247000.00
longTermDebt 146000.00
accountsPayable 652000.00
accumulatedOtherComprehensiveIncome 18000.00
commonStockTotalEquity 9000.00
nonCurrrentAssetsOther 273000.00
nonCurrentAssetsTotal 17101000.00
nonCurrentLiabilitiesTotal 165000.00
liabilitiesAndStockholdersEquity 25759000.00
cashAndShortTermInvestments 5219000.00
propertyPlantAndEquipmentGross 961000.00
propertyPlantAndEquipmentNet 961000.00
commonStockSharesOutstanding 6941.00
2007-06-30
date 2007-06-30
filing_date 2007-08-14
currency_symbol USD
totalAssets 10019000.00
intangibleAssets 216000.00
otherCurrentAssets 145000.00
totalLiab 5998000.00
totalStockholderEquity 4021000.00
otherCurrentLiab 1129000.00
commonStock 4000.00
retainedEarnings -6082000.00
goodWill 6579000.00
otherAssets 7766000.00
cash 182000.00
totalCurrentLiabilities 5887000.00
currentDeferredRevenue 497000.00
netDebt 3096000.00
shortTermDebt 3167000.00
shortLongTermDebtTotal 3278000.00
otherStockholderEquity 10099000.00
propertyPlantEquipment 422000.00
totalCurrentAssets 1831000.00
netReceivables 1504000.00
longTermDebt 111000.00
accountsPayable 1094000.00
accumulatedOtherComprehensiveIncome -599000.00
commonStockTotalEquity 4000.00
nonCurrrentAssetsOther 971000.00
nonCurrentAssetsTotal 8188000.00
nonCurrentLiabilitiesTotal 111000.00
liabilitiesAndStockholdersEquity 10019000.00
cashAndShortTermInvestments 182000.00
propertyPlantAndEquipmentGross 422000.00
propertyPlantAndEquipmentNet 422000.00
commonStockSharesOutstanding 3426.00
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol USD
totalAssets 9384000.00
intangibleAssets 241000.00
otherCurrentAssets 81000.00
totalLiab 4891000.00
totalStockholderEquity 4493000.00
otherCurrentLiab 743000.00
commonStock 4000.00
retainedEarnings -5491000.00
goodWill 6496000.00
otherAssets 7526000.00
cash 96000.00
totalCurrentLiabilities 4818000.00
currentDeferredRevenue 401000.00
netDebt 2795000.00
shortTermDebt 2818000.00
shortLongTermDebtTotal 2891000.00
otherStockholderEquity 9980000.00
propertyPlantEquipment 364000.00
totalCurrentAssets 1494000.00
netReceivables 1317000.00
longTermDebt 73000.00
accountsPayable 856000.00
accumulatedOtherComprehensiveIncome -599000.00
commonStockTotalEquity 4000.00
nonCurrrentAssetsOther 789000.00
nonCurrentAssetsTotal 7890000.00
nonCurrentLiabilitiesTotal 73000.00
liabilitiesAndStockholdersEquity 9384000.00
cashAndShortTermInvestments 96000.00
propertyPlantAndEquipmentGross 364000.00
propertyPlantAndEquipmentNet 364000.00
commonStockSharesOutstanding 3421.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalAssets 9810000.00
intangibleAssets 271000.00
otherCurrentAssets 43000.00
totalLiab 4717000.00
totalStockholderEquity 5093000.00
otherCurrentLiab 672000.00
commonStock 4000.00
retainedEarnings -4793000.00
goodWill 6409000.00
cash 169000.00
totalCurrentLiabilities 4631000.00
currentDeferredRevenue 505000.00
netDebt 2597000.00
shortTermDebt 2680000.00
shortLongTermDebtTotal 2766000.00
otherStockholderEquity 9882000.00
totalCurrentAssets 1971000.00
netReceivables 1759000.00
accountsPayable 774000.00
accumulatedOtherComprehensiveIncome -546000.00
commonStockTotalEquity 4000.00
nonCurrrentAssetsOther 750000.00
nonCurrentAssetsTotal 7839000.00
nonCurrentLiabilitiesTotal 86000.00
liabilitiesAndStockholdersEquity 9810000.00
cashAndShortTermInvestments 169000.00
propertyPlantAndEquipmentGross 409000.00
propertyPlantAndEquipmentNet 409000.00
commonStockSharesOutstanding 3419.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
totalAssets 9824000.00
intangibleAssets 303000.00
otherCurrentAssets 39000.00
totalLiab 4192000.00
totalStockholderEquity 5632000.00
otherCurrentLiab 706000.00
commonStock 4000.00
retainedEarnings -4163000.00
goodWill 6346000.00
otherAssets 7322000.00
cash 591000.00
totalCurrentLiabilities 4093000.00
currentDeferredRevenue 264000.00
netDebt 2050000.00
shortTermDebt 2542000.00
shortLongTermDebtTotal 2641000.00
otherStockholderEquity 9791000.00
propertyPlantEquipment 429000.00
totalCurrentAssets 2073000.00
netReceivables 1443000.00
longTermDebt 99000.00
accountsPayable 581000.00
accumulatedOtherComprehensiveIncome -498000.00
commonStockTotalEquity 4000.00
nonCurrrentAssetsOther 673000.00
nonCurrentAssetsTotal 7751000.00
nonCurrentLiabilitiesTotal 99000.00
liabilitiesAndStockholdersEquity 9824000.00
cashAndShortTermInvestments 591000.00
propertyPlantAndEquipmentGross 429000.00
propertyPlantAndEquipmentNet 429000.00
commonStockSharesOutstanding 3419.00
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol USD
commonStockSharesOutstanding 3237.00
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
commonStockSharesOutstanding 3237.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
commonStockSharesOutstanding 3237.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
totalAssets 6739000.00
intangibleAssets 331000.00
otherCurrentAssets 25000.00
totalLiab 1147000.00
totalStockholderEquity 5592000.00
otherCurrentLiab 563000.00
commonStock 4000.00
retainedEarnings -2715000.00
goodWill 5097000.00
otherAssets 5537000.00
cash 138000.00
totalCurrentLiabilities 1114000.00
currentDeferredRevenue 183000.00
netDebt -9000.00
shortTermDebt 96000.00
shortLongTermDebtTotal 129000.00
otherStockholderEquity 8303000.00
propertyPlantEquipment 267000.00
totalCurrentAssets 935000.00
netReceivables 772000.00
longTermDebt 33000.00
accountsPayable 272000.00
accumulatedOtherComprehensiveIncome -312000.00
commonStockTotalEquity 4000.00
nonCurrrentAssetsOther 109000.00
nonCurrentAssetsTotal 5804000.00
nonCurrentLiabilitiesTotal 33000.00
liabilitiesAndStockholdersEquity 6739000.00
cashAndShortTermInvestments 138000.00
propertyPlantAndEquipmentGross 267000.00
propertyPlantAndEquipmentNet 267000.00
commonStockSharesOutstanding 3237.00
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
commonStockSharesOutstanding 3043.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
commonStockSharesOutstanding 3043.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
commonStockSharesOutstanding 3043.00
yearly
2022-09-30
date 2022-09-30
filing_date 2022-12-21
currency_symbol USD
totalAssets 27513000.00
intangibleAssets 6268000.00
otherCurrentAssets 242000.00
totalLiab 7161000.00
totalStockholderEquity 20352000.00
otherCurrentLiab 1245000.00
commonStock 10000.00
capitalStock 10000.00
retainedEarnings -80142000.00
otherLiab 658000.00
goodWill 15985000.00
otherAssets 123000.00
cash 2856000.00
totalCurrentLiabilities 4788000.00
currentDeferredRevenue 1943000.00
netDebt -1250000.00
shortTermDebt 628000.00
shortLongTermDebt 429000.00
shortLongTermDebtTotal 1606000.00
otherStockholderEquity 100704000.00
propertyPlantEquipment 857000.00
totalCurrentAssets 4280000.00
netTangibleAssets -1901000.00
netReceivables 1182000.00
longTermDebt 588000.00
accountsPayable 972000.00
accumulatedOtherComprehensiveIncome -220000.00
nonCurrrentAssetsOther 123000.00
nonCurrentAssetsTotal 23233000.00
capitalLeaseObligations 589000.00
nonCurrentLiabilitiesOther 646000.00
nonCurrentLiabilitiesTotal 2373000.00
liabilitiesAndStockholdersEquity 27513000.00
cashAndShortTermInvestments 2856000.00
propertyPlantAndEquipmentGross 1170000.00
propertyPlantAndEquipmentNet 857000.00
netWorkingCapital -508000.00
netInvestedCapital 21369000.00
commonStockSharesOutstanding 10366907.00
2021-09-30
date 2021-09-30
filing_date 2021-12-20
currency_symbol USD
totalAssets 34967000.00
intangibleAssets 7755000.00
otherCurrentAssets 17000.00
totalLiab 17390000.00
totalStockholderEquity 17577000.00
otherCurrentLiab 4371000.00
commonStock 10000.00
capitalStock 10000.00
retainedEarnings -82287000.00
otherLiab 7538000.00
goodWill 15985000.00
otherAssets 76000.00
cash 8852000.00
totalCurrentLiabilities 8335000.00
currentDeferredRevenue 2097000.00
netDebt -6442000.00
shortTermDebt 893000.00
shortLongTermDebt 732000.00
shortLongTermDebtTotal 2410000.00
otherStockholderEquity 100207000.00
propertyPlantEquipment 733000.00
totalCurrentAssets 10418000.00
netTangibleAssets -6163000.00
netReceivables 1370000.00
longTermDebt 1197000.00
inventory 179000.00
accountsPayable 974000.00
accumulatedOtherComprehensiveIncome -353000.00
nonCurrrentAssetsOther 76000.00
nonCurrentAssetsTotal 24549000.00
capitalLeaseObligations 481000.00
nonCurrentLiabilitiesOther 774000.00
nonCurrentLiabilitiesTotal 9055000.00
liabilitiesAndStockholdersEquity 34967000.00
cashAndShortTermInvestments 8852000.00
propertyPlantAndEquipmentGross 733000.00
propertyPlantAndEquipmentNet 733000.00
netWorkingCapital 2083000.00
netInvestedCapital 19506000.00
commonStockSharesOutstanding 5935981.00
2020-09-30
date 2020-09-30
filing_date 2020-12-23
currency_symbol USD
totalAssets 10660000.00
intangibleAssets 2617000.00
otherCurrentAssets 111000.00
totalLiab 6304000.00
totalStockholderEquity 4356000.00
otherCurrentLiab 599000.00
commonStock 4000.00
capitalStock 4000.00
retainedEarnings -73583000.00
otherLiab 41000.00
goodWill 5557000.00
otherAssets 49000.00
cash 861000.00
totalCurrentLiabilities 3605000.00
currentDeferredRevenue 1511000.00
netDebt -479000.00
shortTermDebt 184000.00
shortLongTermDebt 88000.00
shortLongTermDebtTotal 382000.00
otherStockholderEquity 78316000.00
propertyPlantEquipment 238000.00
totalCurrentAssets 1905000.00
netTangibleAssets 4356000.00
netReceivables 665000.00
inventory 268000.00
accountsPayable 1311000.00
accumulatedOtherComprehensiveIncome -381000.00
commonStockTotalEquity 4000.00
retainedEarningsTotalEquity -73583000.00
nonCurrrentAssetsOther 49000.00
nonCurrentAssetsTotal 8755000.00
capitalLeaseObligations 294000.00
nonCurrentLiabilitiesOther 15000.00
nonCurrentLiabilitiesTotal 2699000.00
capitalSurpluse 78316000.00
liabilitiesAndStockholdersEquity 10660000.00
cashAndShortTermInvestments 861000.00
propertyPlantAndEquipmentGross 532000.00
propertyPlantAndEquipmentNet 532000.00
netWorkingCapital -1700000.00
netInvestedCapital 4444000.00
commonStockSharesOutstanding 3555032.00
2019-09-30
date 2019-09-30
filing_date 2019-12-27
currency_symbol USD
totalAssets 11155000.00
intangibleAssets 3509000.00
otherCurrentAssets 49000.00
totalLiab 7359000.00
totalStockholderEquity 3796000.00
otherCurrentLiab 835000.00
commonStock 3000.00
capitalStock 3000.00
retainedEarnings -71489000.00
otherLiab 22000.00
goodWill 5557000.00
otherAssets 115000.00
cash 296000.00
totalCurrentLiabilities 3837000.00
currentDeferredRevenue 1262000.00
netDebt -296000.00
otherStockholderEquity 75620000.00
propertyPlantEquipment 299000.00
totalCurrentAssets 1675000.00
netTangibleAssets -5270000.00
netReceivables 979000.00
inventory 351000.00
accountsPayable 1740000.00
accumulatedOtherComprehensiveIncome -338000.00
commonStockTotalEquity 3000.00
retainedEarningsTotalEquity -71489000.00
nonCurrrentAssetsOther 115000.00
nonCurrentAssetsTotal 9480000.00
nonCurrentLiabilitiesOther 8000.00
nonCurrentLiabilitiesTotal 3522000.00
capitalSurpluse 75620000.00
liabilitiesAndStockholdersEquity 11155000.00
cashAndShortTermInvestments 296000.00
propertyPlantAndEquipmentGross 299000.00
propertyPlantAndEquipmentNet 299000.00
netWorkingCapital -2162000.00
netInvestedCapital 3796000.00
commonStockSharesOutstanding 1199322.00
2018-09-30
date 2018-09-30
filing_date 2018-12-28
currency_symbol USD
totalAssets 11000000.00
intangibleAssets 20000.00
otherCurrentAssets 473000.00
totalLiab 6576000.00
totalStockholderEquity 4424000.00
deferredLongTermLiab 0.00
otherCurrentLiab 580000.00
commonStock 5000.00
capitalStock 5000.00
retainedEarnings -61778000.00
otherLiab 234000.00
goodWill 7782000.00
otherAssets 280000.00
cash 644000.00
totalCurrentLiabilities 3768000.00
currentDeferredRevenue 594000.00
netDebt 2947000.00
shortTermDebt 1017000.00
shortLongTermDebt 1017000.00
shortLongTermDebtTotal 3591000.00
otherStockholderEquity 66548000.00
propertyPlantEquipment 80000.00
totalCurrentAssets 2838000.00
netTangibleAssets -3378000.00
shortTermInvestments 0.00
netReceivables 1721000.00
longTermDebt 2574000.00
inventory 0.00
accountsPayable 1577000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -351000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 5000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -61778000.00
treasuryStock 0.00
nonCurrrentAssetsOther 280000.00
nonCurrentAssetsTotal 8162000.00
longTermDebtTotal 2574000.00
nonCurrentLiabilitiesOther 234000.00
nonCurrentLiabilitiesTotal 2808000.00
capitalSurpluse 66548000.00
liabilitiesAndStockholdersEquity 11000000.00
cashAndShortTermInvestments 644000.00
propertyPlantAndEquipmentGross 80000.00
propertyPlantAndEquipmentNet 80000.00
netWorkingCapital -930000.00
netInvestedCapital 8015000.00
commonStockSharesOutstanding 84548.00
2017-09-30
date 2017-09-30
filing_date 2017-12-21
currency_symbol USD
totalAssets 17573000.00
intangibleAssets 263000.00
otherCurrentAssets 352000.00
totalLiab 6299000.00
totalStockholderEquity 11274000.00
deferredLongTermLiab 0.00
otherCurrentLiab 725000.00
commonStock 4000.00
retainedEarnings -54249000.00
otherLiab 172000.00
goodWill 12641000.00
otherAssets 334000.00
cash 748000.00
totalCurrentLiabilities 3627000.00
currentDeferredRevenue 1466000.00
netDebt 1752000.00
shortTermDebt 195000.00
shortLongTermDebt 2500000.00
shortLongTermDebtTotal 2500000.00
otherStockholderEquity 65869000.00
propertyPlantEquipment 209000.00
totalCurrentAssets 4126000.00
netTangibleAssets -1630000.00
shortTermInvestments 0.00
netReceivables 3026000.00
longTermDebt 2500000.00
inventory 0.00
accountsPayable 1241000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -350000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -54249000.00
treasuryStock 0.00
nonCurrrentAssetsOther 334000.00
nonCurrentAssetsTotal 13447000.00
capitalLeaseObligations 0.00
longTermDebtTotal 2500000.00
nonCurrentLiabilitiesOther 172000.00
nonCurrentLiabilitiesTotal 2672000.00
capitalSurpluse 65869000.00
liabilitiesAndStockholdersEquity 17573000.00
cashAndShortTermInvestments 748000.00
propertyPlantAndEquipmentGross 209000.00
propertyPlantAndEquipmentNet 209000.00
netWorkingCapital 499000.00
netInvestedCapital 13774000.00
commonStockSharesOutstanding 82942.00
2016-09-30
date 2016-09-30
filing_date 2016-12-19
currency_symbol USD
totalAssets 17728000.00
intangibleAssets 548000.00
otherCurrentAssets 381000.00
totalLiab 6226000.00
totalStockholderEquity 11502000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1021000.00
commonStock 19000.00
retainedEarnings -52366000.00
otherLiab 400000.00
goodWill 12641000.00
otherAssets 436000.00
cash 661000.00
totalCurrentLiabilities 3711000.00
currentDeferredRevenue 1360000.00
netDebt 1499000.00
shortTermDebt 45000.00
shortLongTermDebt 2160000.00
shortLongTermDebtTotal 2160000.00
otherStockholderEquity 64202000.00
propertyPlantEquipment 512000.00
totalCurrentAssets 3591000.00
netTangibleAssets 11502000.00
shortTermInvestments 0.00
netReceivables 2549000.00
longTermDebt 2115000.00
inventory 0.00
accountsPayable 1285000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -353000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 19000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -52366000.00
treasuryStock 0.00
nonCurrrentAssetsOther 436000.00
nonCurrentAssetsTotal 14137000.00
capitalLeaseObligations 45000.00
longTermDebtTotal 2115000.00
nonCurrentLiabilitiesOther 400000.00
nonCurrentLiabilitiesTotal 2515000.00
capitalSurpluse 64202000.00
liabilitiesAndStockholdersEquity 17728000.00
cashAndShortTermInvestments 661000.00
propertyPlantAndEquipmentGross 512000.00
propertyPlantAndEquipmentNet 512000.00
commonStockSharesOutstanding 37860.00
2015-09-30
date 2015-09-30
filing_date 2015-12-24
currency_symbol USD
totalAssets 19187000.00
intangibleAssets 1028000.00
otherCurrentAssets 680000.00
totalLiab 13515000.00
totalStockholderEquity 5672000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1340000.00
commonStock 5000.00
retainedEarnings -44411000.00
otherLiab 726000.00
goodWill 12641000.00
otherAssets 723000.00
cash 337000.00
totalCurrentLiabilities 5094000.00
currentDeferredRevenue 1716000.00
netDebt 7770000.00
shortTermDebt 412000.00
shortLongTermDebt 92000.00
shortLongTermDebtTotal 8107000.00
otherStockholderEquity 50434000.00
propertyPlantEquipment 1315000.00
totalCurrentAssets 3480000.00
netTangibleAssets 5672000.00
shortTermInvestments 0.00
netReceivables 2463000.00
longTermDebt 7695000.00
inventory 0.00
accountsPayable 1626000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -356000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 5000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -44411000.00
treasuryStock 0.00
nonCurrrentAssetsOther 723000.00
nonCurrentAssetsTotal 15707000.00
longTermDebtTotal 7695000.00
nonCurrentLiabilitiesOther 726000.00
nonCurrentLiabilitiesTotal 8421000.00
capitalSurpluse 50434000.00
liabilitiesAndStockholdersEquity 19187000.00
cashAndShortTermInvestments 337000.00
propertyPlantAndEquipmentGross 1315000.00
propertyPlantAndEquipmentNet 1315000.00
commonStockSharesOutstanding 17402.00
2014-09-30
date 2014-09-30
filing_date 2014-12-29
currency_symbol USD
totalAssets 33560000.00
intangibleAssets 1582000.00
otherCurrentAssets 747000.00
totalLiab 13627000.00
totalStockholderEquity 19933000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1304000.00
commonStock 22000.00
retainedEarnings -27529000.00
otherLiab 1215000.00
goodWill 23141000.00
otherAssets 1317000.00
cash 1256000.00
totalCurrentLiabilities 5909000.00
currentDeferredRevenue 2130000.00
netDebt 6275000.00
shortTermDebt 1349000.00
shortLongTermDebt 985000.00
shortLongTermDebtTotal 7531000.00
otherStockholderEquity 47773000.00
propertyPlantEquipment 2175000.00
totalCurrentAssets 5345000.00
netTangibleAssets -4790000.00
shortTermInvestments 0.00
netReceivables 3342000.00
longTermDebt 6182000.00
inventory 0.00
accountsPayable 1126000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -333000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 22000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1317000.00
nonCurrentAssetsTotal 28215000.00
nonCurrentLiabilitiesTotal 7718000.00
liabilitiesAndStockholdersEquity 33560000.00
cashAndShortTermInvestments 1256000.00
propertyPlantAndEquipmentGross 2175000.00
propertyPlantAndEquipmentNet 2175000.00
commonStockSharesOutstanding 15751.00
2013-09-30
date 2013-09-30
filing_date 2013-12-20
currency_symbol USD
totalAssets 36977000.00
intangibleAssets 1517000.00
otherCurrentAssets 963000.00
totalLiab 14229000.00
totalStockholderEquity 22748000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1654000.00
commonStock 18000.00
retainedEarnings -21314000.00
otherLiab 1936000.00
goodWill 23777000.00
otherAssets 1631000.00
cash 2830000.00
totalCurrentLiabilities 6922000.00
currentDeferredRevenue 1960000.00
netDebt 4001000.00
shortTermDebt 1562000.00
shortLongTermDebtTotal 6831000.00
otherStockholderEquity 44206000.00
propertyPlantEquipment 3065000.00
totalCurrentAssets 6987000.00
netTangibleAssets -2546000.00
shortTermInvestments 0.00
netReceivables 3194000.00
longTermDebt 4725000.00
inventory 0.00
accountsPayable 1746000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -162000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 18000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -21314000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1631000.00
nonCurrentAssetsTotal 29990000.00
capitalLeaseObligations 544000.00
longTermDebtTotal 5269000.00
nonCurrentLiabilitiesOther 1088000.00
nonCurrentLiabilitiesTotal 7307000.00
capitalSurpluse 44206000.00
liabilitiesAndStockholdersEquity 36977000.00
cashAndShortTermInvestments 2830000.00
propertyPlantAndEquipmentGross 3065000.00
propertyPlantAndEquipmentNet 3065000.00
commonStockSharesOutstanding 12446.00
2012-09-30
date 2012-09-30
filing_date 2012-12-05
currency_symbol USD
totalAssets 33690000.00
intangibleAssets 1527000.00
otherCurrentAssets 648000.00
totalLiab 10720000.00
totalStockholderEquity 22970000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1681000.00
commonStock 15000.00
retainedEarnings -17716000.00
otherLiab 1994000.00
goodWill 21545000.00
otherAssets 1132000.00
cash 2126000.00
totalCurrentLiabilities 5611000.00
currentDeferredRevenue 1144000.00
netDebt 2643000.00
shortTermDebt 1654000.00
shortLongTermDebtTotal 4769000.00
otherStockholderEquity 40847000.00
propertyPlantEquipment 2735000.00
totalCurrentAssets 6751000.00
netTangibleAssets -102000.00
shortTermInvestments 0.00
netReceivables 3977000.00
longTermDebt 2988000.00
inventory 0.00
accountsPayable 1132000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -176000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 15000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -17716000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1132000.00
nonCurrentAssetsTotal 26939000.00
capitalLeaseObligations 127000.00
longTermDebtTotal 3115000.00
nonCurrentLiabilitiesOther 1994000.00
nonCurrentLiabilitiesTotal 5109000.00
capitalSurpluse 40847000.00
liabilitiesAndStockholdersEquity 33690000.00
cashAndShortTermInvestments 2126000.00
propertyPlantAndEquipmentGross 2735000.00
propertyPlantAndEquipmentNet 2735000.00
commonStockSharesOutstanding 10467.00
2011-09-30
date 2011-09-30
filing_date 2011-12-29
currency_symbol USD
totalAssets 31409000.00
intangibleAssets 1527000.00
otherCurrentAssets 494000.00
totalLiab 10201000.00
totalStockholderEquity 21208000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1376000.00
commonStock 12000.00
retainedEarnings -16770000.00
otherLiab 1167000.00
goodWill 20122000.00
otherAssets 685000.00
cash 2528000.00
totalCurrentLiabilities 5802000.00
currentDeferredRevenue 1169000.00
netDebt 2670000.00
shortTermDebt 1966000.00
shortLongTermDebtTotal 5198000.00
otherStockholderEquity 38083000.00
propertyPlantEquipment 1779000.00
totalCurrentAssets 7296000.00
netTangibleAssets -441000.00
shortTermInvestments 0.00
netReceivables 4274000.00
longTermDebt 3017000.00
inventory 0.00
accountsPayable 1291000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -117000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 12000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -16770000.00
treasuryStock 0.00
nonCurrrentAssetsOther 685000.00
nonCurrentAssetsTotal 24113000.00
capitalLeaseObligations 215000.00
longTermDebtTotal 3232000.00
nonCurrentLiabilitiesOther 1167000.00
nonCurrentLiabilitiesTotal 4399000.00
capitalSurpluse 38083000.00
liabilitiesAndStockholdersEquity 31409000.00
cashAndShortTermInvestments 2528000.00
propertyPlantAndEquipmentGross 1779000.00
propertyPlantAndEquipmentNet 1779000.00
commonStockSharesOutstanding 9750.00
2010-09-30
date 2010-09-30
filing_date 2010-12-29
currency_symbol USD
totalAssets 31724000.00
intangibleAssets 2292000.00
otherCurrentAssets 351000.00
totalLiab 11068000.00
totalStockholderEquity 20656000.00
otherCurrentLiab 1924000.00
commonStock 11000.00
retainedEarnings -15988000.00
otherLiab 1414000.00
goodWill 20036000.00
otherAssets 900000.00
cash 3045000.00
totalCurrentLiabilities 6618000.00
currentDeferredRevenue 899000.00
netDebt 2516000.00
shortTermDebt 2525000.00
shortLongTermDebtTotal 5561000.00
otherStockholderEquity 36749000.00
propertyPlantEquipment 1171000.00
totalCurrentAssets 7325000.00
netReceivables 3929000.00
longTermDebt 3036000.00
accountsPayable 1270000.00
accumulatedOtherComprehensiveIncome -116000.00
commonStockTotalEquity 11000.00
nonCurrrentAssetsOther 900000.00
nonCurrentAssetsTotal 24399000.00
nonCurrentLiabilitiesTotal 4450000.00
liabilitiesAndStockholdersEquity 31724000.00
cashAndShortTermInvestments 3045000.00
propertyPlantAndEquipmentGross 1171000.00
propertyPlantAndEquipmentNet 1171000.00
commonStockSharesOutstanding 8948.00
2009-09-30
date 2009-09-30
filing_date 2009-12-29
currency_symbol USD
totalAssets 24255000.00
intangibleAssets 1490000.00
otherCurrentAssets 320000.00
totalLiab 4351000.00
totalStockholderEquity 19904000.00
otherCurrentLiab 1194000.00
commonStock 11000.00
retainedEarnings -15611000.00
otherLiab 414000.00
goodWill 13899000.00
otherAssets 689000.00
cash 3060000.00
totalCurrentLiabilities 3875000.00
currentDeferredRevenue 890000.00
netDebt -1921000.00
shortTermDebt 1077000.00
shortLongTermDebtTotal 1139000.00
otherStockholderEquity 35620000.00
propertyPlantEquipment 1448000.00
totalCurrentAssets 6848000.00
netReceivables 3468000.00
longTermDebt 62000.00
accountsPayable 714000.00
accumulatedOtherComprehensiveIncome -116000.00
commonStockTotalEquity 11000.00
nonCurrrentAssetsOther 570000.00
nonCurrentAssetsTotal 17407000.00
nonCurrentLiabilitiesTotal 476000.00
liabilitiesAndStockholdersEquity 24255000.00
cashAndShortTermInvestments 3060000.00
propertyPlantAndEquipmentGross 1448000.00
propertyPlantAndEquipmentNet 1448000.00
commonStockSharesOutstanding 9017.00
2008-09-30
date 2008-09-30
filing_date 2008-12-29
currency_symbol USD
totalAssets 24259000.00
intangibleAssets 2980000.00
otherCurrentAssets 529000.00
totalLiab 6069000.00
totalStockholderEquity 18190000.00
otherCurrentLiab 1860000.00
commonStock 11000.00
retainedEarnings -16369000.00
otherLiab 19000.00
goodWill 10725000.00
otherAssets 959000.00
cash 1911000.00
totalCurrentLiabilities 5911000.00
currentDeferredRevenue 1176000.00
netDebt -667000.00
shortTermDebt 1105000.00
shortLongTermDebtTotal 1244000.00
otherStockholderEquity 34647000.00
propertyPlantEquipment 1763000.00
totalCurrentAssets 8040000.00
netReceivables 5600000.00
longTermDebt 139000.00
accountsPayable 1770000.00
accumulatedOtherComprehensiveIncome -99000.00
commonStockTotalEquity 11000.00
nonCurrrentAssetsOther 751000.00
nonCurrentAssetsTotal 16219000.00
nonCurrentLiabilitiesTotal 158000.00
liabilitiesAndStockholdersEquity 24259000.00
cashAndShortTermInvestments 1911000.00
propertyPlantAndEquipmentGross 1763000.00
propertyPlantAndEquipmentNet 1763000.00
commonStockSharesOutstanding 7578.00
2007-09-30
date 2007-09-30
filing_date 2007-12-26
currency_symbol USD
totalAssets 25759000.00
intangibleAssets 1441000.00
otherCurrentAssets 192000.00
totalLiab 2884000.00
totalStockholderEquity 22875000.00
otherCurrentLiab 1266000.00
commonStock 9000.00
retainedEarnings -6060000.00
otherLiab 19000.00
goodWill 14426000.00
otherAssets 278000.00
cash 5219000.00
totalCurrentLiabilities 2719000.00
currentDeferredRevenue 725000.00
netDebt -4997000.00
shortTermDebt 76000.00
shortLongTermDebtTotal 222000.00
otherStockholderEquity 28908000.00
propertyPlantEquipment 961000.00
totalCurrentAssets 8658000.00
netReceivables 3247000.00
longTermDebt 146000.00
accountsPayable 652000.00
accumulatedOtherComprehensiveIncome 18000.00
commonStockTotalEquity 9000.00
nonCurrrentAssetsOther 273000.00
nonCurrentAssetsTotal 17101000.00
nonCurrentLiabilitiesTotal 165000.00
liabilitiesAndStockholdersEquity 25759000.00
cashAndShortTermInvestments 5219000.00
propertyPlantAndEquipmentGross 961000.00
propertyPlantAndEquipmentNet 961000.00
commonStockSharesOutstanding 4228.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
totalAssets 9824000.00
intangibleAssets 303000.00
otherCurrentAssets 39000.00
totalLiab 4192000.00
totalStockholderEquity 5632000.00
otherCurrentLiab 706000.00
commonStock 4000.00
retainedEarnings -4163000.00
goodWill 6346000.00
otherAssets 711000.00
cash 591000.00
totalCurrentLiabilities 4093000.00
currentDeferredRevenue 264000.00
netDebt 2050000.00
shortTermDebt 2542000.00
shortLongTermDebtTotal 2641000.00
otherStockholderEquity 9791000.00
propertyPlantEquipment 429000.00
totalCurrentAssets 2073000.00
netReceivables 1443000.00
longTermDebt 99000.00
accountsPayable 581000.00
accumulatedOtherComprehensiveIncome -498000.00
commonStockTotalEquity 4000.00
nonCurrrentAssetsOther 673000.00
nonCurrentAssetsTotal 7751000.00
nonCurrentLiabilitiesTotal 99000.00
liabilitiesAndStockholdersEquity 9824000.00
cashAndShortTermInvestments 591000.00
propertyPlantAndEquipmentGross 429000.00
propertyPlantAndEquipmentNet 429000.00
commonStockSharesOutstanding 3237.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
totalAssets 6739000.00
intangibleAssets 331000.00
otherCurrentAssets 25000.00
totalLiab 1147000.00
totalStockholderEquity 5592000.00
otherCurrentLiab 563000.00
commonStock 4000.00
retainedEarnings -2715000.00
goodWill 5097000.00
otherAssets 179000.00
cash 138000.00
totalCurrentLiabilities 1114000.00
currentDeferredRevenue 183000.00
netDebt -9000.00
shortTermDebt 96000.00
shortLongTermDebtTotal 129000.00
otherStockholderEquity 8303000.00
propertyPlantEquipment 267000.00
totalCurrentAssets 935000.00
netReceivables 772000.00
longTermDebt 33000.00
accountsPayable 272000.00
accumulatedOtherComprehensiveIncome -312000.00
commonStockTotalEquity 4000.00
nonCurrrentAssetsOther 109000.00
nonCurrentAssetsTotal 5804000.00
nonCurrentLiabilitiesTotal 33000.00
liabilitiesAndStockholdersEquity 6739000.00
cashAndShortTermInvestments 138000.00
propertyPlantAndEquipmentGross 267000.00
propertyPlantAndEquipmentNet 267000.00
commonStockSharesOutstanding 3043.00
2004-09-30
date 2004-09-30
filing_date 2004-09-30
currency_symbol USD
totalAssets 4959000.00
intangibleAssets 72000.00
otherCurrentAssets 6000.00
totalLiab 1085000.00
totalStockholderEquity 3874000.00
otherCurrentLiab 264000.00
commonStock 3000.00
retainedEarnings -2198000.00
goodWill 2740000.00
cash 956000.00
totalCurrentLiabilities 980000.00
currentDeferredRevenue 381000.00
netDebt -731000.00
shortTermDebt 120000.00
shortLongTermDebtTotal 225000.00
otherStockholderEquity 6069000.00
totalCurrentAssets 1878000.00
netReceivables 916000.00
accountsPayable 215000.00
accumulatedOtherComprehensiveIncome -206000.00
commonStockTotalEquity 3000.00
nonCurrrentAssetsOther 111000.00
nonCurrentAssetsTotal 3081000.00
nonCurrentLiabilitiesTotal 105000.00
liabilitiesAndStockholdersEquity 4959000.00
cashAndShortTermInvestments 956000.00
propertyPlantAndEquipmentGross 158000.00
propertyPlantAndEquipmentNet 158000.00
commonStockSharesOutstanding 2420.00
Cash_Flow
currency_symbol USD
quarterly
2023-06-30
date 2023-06-30
filing_date 2023-08-14
currency_symbol USD
investments -7000.00
changeToLiabilities 0.00
totalCashFromFinancingActivities -56000.00
netIncome -781000.00
changeInCash -212000.00
beginPeriodCashFlow 2819000.00
endPeriodCashFlow 2607000.00
totalCashFromOperatingActivities -182000.00
depreciation 391000.00
changeToAccountReceivables 153000.00
otherCashflowsFromFinancingActivities -7000.00
capitalExpenditures 7000
changeInWorkingCapital 2000.00
stockBasedCompensation 99000.00
otherNonCashItems 397000.00
freeCashFlow -189000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-15
currency_symbol USD
investments -10000.00
changeToLiabilities 307000.00
totalCashflowsFromInvestingActivities -10000.00
netBorrowings -283000.00
totalCashFromFinancingActivities -283000.00
changeToOperatingActivities 82000.00
netIncome -511000.00
changeInCash 311000.00
beginPeriodCashFlow 2508000.00
endPeriodCashFlow 2819000.00
totalCashFromOperatingActivities 613000.00
depreciation 389000.00
changeToAccountReceivables 433000.00
otherCashflowsFromFinancingActivities -10000.00
changeToNetincome -87000.00
capitalExpenditures 10000
changeInWorkingCapital 822000.00
stockBasedCompensation 84000.00
otherNonCashItems -171000.00
freeCashFlow 603000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-14
currency_symbol USD
investments -6000.00
changeToLiabilities 559000.00
totalCashflowsFromInvestingActivities -6000.00
netBorrowings -46000.00
totalCashFromFinancingActivities -296000.00
changeToOperatingActivities -341000.00
netIncome -80000.00
changeInCash -348000.00
beginPeriodCashFlow 2856000.00
endPeriodCashFlow 2508000.00
totalCashFromOperatingActivities -82000.00
depreciation 384000.00
changeToAccountReceivables -400000.00
otherCashflowsFromFinancingActivities -250000.00
changeToNetincome -204000.00
capitalExpenditures 6000
changeInWorkingCapital -182000.00
stockBasedCompensation 93000.00
otherNonCashItems -297000.00
freeCashFlow -88000.00
2022-09-30
date 2022-09-30
filing_date 2022-12-21
currency_symbol USD
investments -28000.00
changeToLiabilities 174000.00
totalCashflowsFromInvestingActivities -28000.00
netBorrowings -56000.00
totalCashFromFinancingActivities -1808000.00
changeToOperatingActivities 92000.00
netIncome -475000.00
changeInCash -1037000.00
beginPeriodCashFlow 3893000.00
endPeriodCashFlow 2856000.00
totalCashFromOperatingActivities 864000.00
issuanceOfCapitalStock 0.00
depreciation 395000.00
changeToAccountReceivables 571000.00
otherCashflowsFromFinancingActivities -1752000.00
changeToNetincome 107000.00
capitalExpenditures 28000
changeInWorkingCapital 837000.00
stockBasedCompensation 114000.00
otherNonCashItems 38000.00
freeCashFlow 836000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-12
currency_symbol USD
investments -91000.00
changeToLiabilities 39000.00
totalCashflowsFromInvestingActivities -91000.00
netBorrowings -61000.00
totalCashFromFinancingActivities -519000.00
changeToOperatingActivities 173000.00
netIncome 403000.00
changeInCash -793000.00
beginPeriodCashFlow 4686000.00
endPeriodCashFlow 3893000.00
totalCashFromOperatingActivities -115000.00
issuanceOfCapitalStock 0.00
depreciation 373000.00
changeToAccountReceivables -374000.00
otherCashflowsFromFinancingActivities -458000.00
changeToNetincome -729000.00
capitalExpenditures 91000
changeInWorkingCapital -162000.00
stockBasedCompensation 249000.00
otherNonCashItems -978000.00
freeCashFlow -206000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-13
currency_symbol USD
investments -12000.00
changeToLiabilities -548000.00
totalCashflowsFromInvestingActivities -12000.00
netBorrowings -413000.00
totalCashFromFinancingActivities -652000.00
changeToOperatingActivities -108000.00
netIncome 345000.00
changeInCash -1670000.00
beginPeriodCashFlow 6356000.00
endPeriodCashFlow 4686000.00
totalCashFromOperatingActivities -962000.00
depreciation 416000.00
changeToAccountReceivables -144000.00
otherCashflowsFromFinancingActivities -239000.00
changeToNetincome -923000.00
capitalExpenditures 12000
changeInWorkingCapital -800000.00
stockBasedCompensation 52000.00
otherNonCashItems -975000.00
freeCashFlow -974000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-10
currency_symbol USD
investments -64000.00
changeToLiabilities 199000.00
totalCashflowsFromInvestingActivities -64000.00
netBorrowings -81000.00
totalCashFromFinancingActivities -2504000.00
changeToOperatingActivities -214000.00
netIncome 1872000.00
changeInCash -2496000.00
beginPeriodCashFlow 8852000.00
endPeriodCashFlow 6356000.00
totalCashFromOperatingActivities 79000.00
depreciation 424000.00
changeToInventory -214000.00
changeToAccountReceivables 106000.00
otherCashflowsFromFinancingActivities -2423000.00
changeToNetincome -2308000.00
capitalExpenditures 64000
changeInWorkingCapital 91000.00
stockBasedCompensation 63000.00
otherNonCashItems 70000.00
freeCashFlow 15000.00
2021-09-30
date 2021-09-30
filing_date 2021-12-20
currency_symbol USD
investments -77000.00
changeToLiabilities -1708000.00
totalCashflowsFromInvestingActivities -77000.00
netBorrowings -109000.00
totalCashFromFinancingActivities 5507000.00
changeToOperatingActivities 863000.00
netIncome -1362000.00
changeInCash 4084000.00
beginPeriodCashFlow 4768000.00
endPeriodCashFlow 8852000.00
totalCashFromOperatingActivities -1327000.00
issuanceOfCapitalStock 1000.00
depreciation 425000.00
dividendsPaid 2015000.00
changeToInventory 763000.00
changeToAccountReceivables -39000.00
salePurchaseOfStock 5327000.00
otherCashflowsFromFinancingActivities -158000.00
changeToNetincome 494000.00
capitalExpenditures 27000
changeInWorkingCapital -884000.00
stockBasedCompensation 474000.00
otherNonCashItems 35000.00
freeCashFlow -1354000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-16
currency_symbol USD
investments -4787000.00
changeToLiabilities 303000.00
totalCashflowsFromInvestingActivities -4787000.00
netBorrowings -117000.00
totalCashFromFinancingActivities 5862000.00
changeToOperatingActivities -12000.00
netIncome -3609000.00
changeInCash 1271000.00
beginPeriodCashFlow 3497000.00
endPeriodCashFlow 4768000.00
totalCashFromOperatingActivities 135000.00
issuanceOfCapitalStock 4689000.00
depreciation 306000.00
otherCashflowsFromInvestingActivities -3954000.00
changeToAccountReceivables 124000.00
salePurchaseOfStock 4689000.00
otherCashflowsFromFinancingActivities 3815000.00
changeToNetincome 3023000.00
capitalExpenditures 25000
cashAndCashEquivalentsChanges 1210000.00
changeInWorkingCapital 415000.00
stockBasedCompensation 43000.00
otherNonCashItems 4156000.00
freeCashFlow 110000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-17
currency_symbol USD
investments 388000.00
changeToLiabilities -505000.00
totalCashflowsFromInvestingActivities 388000.00
netBorrowings -377000.00
totalCashFromFinancingActivities 2104000.00
changeToOperatingActivities -22000.00
netIncome -556000.00
changeInCash 2220000.00
beginPeriodCashFlow 1277000.00
endPeriodCashFlow 3497000.00
totalCashFromOperatingActivities -248000.00
depreciation 239000.00
otherCashflowsFromInvestingActivities -404000.00
changeToAccountReceivables 139000.00
salePurchaseOfStock 2462000.00
otherCashflowsFromFinancingActivities 388000.00
changeToNetincome 308000.00
capitalExpenditures 16000
cashAndCashEquivalentsChanges 2244000.00
changeInWorkingCapital -388000.00
stockBasedCompensation 39000.00
otherNonCashItems 418000.00
freeCashFlow -264000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-11
currency_symbol USD
investments -41000.00
changeToLiabilities 377000.00
totalCashflowsFromInvestingActivities -41000.00
netBorrowings -377000.00
totalCashFromFinancingActivities 2104000.00
changeToOperatingActivities -212000.00
netIncome -1162000.00
changeInCash 416000.00
beginPeriodCashFlow 861000.00
endPeriodCashFlow 1277000.00
totalCashFromOperatingActivities 451000.00
depreciation 232000.00
otherCashflowsFromInvestingActivities -30000.00
dividendsPaid 189000.00
changeToInventory -212000.00
changeToAccountReceivables -188000.00
otherCashflowsFromFinancingActivities -41000.00
changeToNetincome 1613000.00
capitalExpenditures 41000
cashAndCashEquivalentsChanges 410000.00
changeInWorkingCapital -23000.00
stockBasedCompensation 51000.00
otherNonCashItems -88000.00
freeCashFlow 410000.00
2020-09-30
date 2020-09-30
filing_date 2020-12-23
currency_symbol USD
investments 0.00
changeToLiabilities -769000.00
totalCashflowsFromInvestingActivities -41000.00
netBorrowings -377000.00
totalCashFromFinancingActivities 2104000.00
changeToOperatingActivities -102000.00
netIncome 1068000.00
changeInCash -304000.00
beginPeriodCashFlow 1165000.00
endPeriodCashFlow 861000.00
totalCashFromOperatingActivities -271000.00
depreciation 237000.00
dividendsPaid 189000.00
changeToInventory -37000.00
changeToAccountReceivables 144000.00
otherCashflowsFromFinancingActivities 189000.00
changeToNetincome -1339000.00
capitalExpenditures 11000
cashAndCashEquivalentsChanges -271000.00
changeInWorkingCapital -727000.00
stockBasedCompensation 61000.00
otherNonCashItems -910000.00
freeCashFlow -271000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-13
currency_symbol USD
investments 0.00
changeToLiabilities -733000.00
totalCashflowsFromInvestingActivities -41000.00
netBorrowings 1048000.00
totalCashFromFinancingActivities 1048000.00
changeToOperatingActivities 77000.00
netIncome -1701000.00
changeInCash 931000.00
beginPeriodCashFlow 234000.00
endPeriodCashFlow 1165000.00
totalCashFromOperatingActivities -137000.00
depreciation 224000.00
dividendsPaid 0.00
changeToAccountReceivables 100000.00
otherCashflowsFromFinancingActivities 1048000.00
changeToNetincome 1564000.00
capitalExpenditures 11000
cashAndCashEquivalentsChanges 883000.00
changeInWorkingCapital -556000.00
stockBasedCompensation 53000.00
otherNonCashItems 1843000.00
freeCashFlow -137000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-14
currency_symbol USD
investments 0.00
changeToLiabilities -213000.00
totalCashflowsFromInvestingActivities -41000.00
netBorrowings 1048000.00
totalCashFromFinancingActivities 1048000.00
changeToOperatingActivities 52000.00
netIncome 823000.00
changeInCash -174000.00
beginPeriodCashFlow 408000.00
endPeriodCashFlow 234000.00
totalCashFromOperatingActivities -200000.00
depreciation 249000.00
dividendsPaid 0.00
changeToAccountReceivables 659000.00
otherCashflowsFromFinancingActivities 1048000.00
changeToNetincome -1023000.00
capitalExpenditures 11000
exchangeRateChanges 26000.00
cashAndCashEquivalentsChanges -174000.00
changeInWorkingCapital 498000.00
stockBasedCompensation 50000.00
otherNonCashItems -1819000.00
freeCashFlow -200000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-13
currency_symbol USD
investments 0.00
changeToLiabilities 1055000.00
netBorrowings 1048000.00
totalCashFromFinancingActivities -79000.00
changeToOperatingActivities 5000.00
netIncome 136000.00
changeInCash 112000.00
beginPeriodCashFlow 296000.00
endPeriodCashFlow 408000.00
totalCashFromOperatingActivities 110000.00
depreciation 258000.00
dividendsPaid 79000.00
changeToInventory 5000.00
changeToAccountReceivables -273000.00
otherCashflowsFromFinancingActivities 79000.00
changeToNetincome -26000.00
capitalExpenditures 0
exchangeRateChanges 2000.00
cashAndCashEquivalentsChanges 112000.00
changeInWorkingCapital 787000.00
stockBasedCompensation 30000.00
otherNonCashItems -1101000.00
freeCashFlow 110000.00
2019-09-30
date 2019-09-30
filing_date 2019-12-27
currency_symbol USD
investments -28000.00
changeToLiabilities -125000.00
totalCashflowsFromInvestingActivities -28000.00
netBorrowings 1048000.00
totalCashFromFinancingActivities -97000.00
changeToOperatingActivities 107000.00
netIncome 692000.00
changeInCash -1002000.00
beginPeriodCashFlow 1298000.00
endPeriodCashFlow 296000.00
totalCashFromOperatingActivities -895000.00
depreciation 257000.00
otherCashflowsFromInvestingActivities -29000.00
dividendsPaid 80000.00
changeToInventory -222000.00
changeToAccountReceivables 335000.00
salePurchaseOfStock 4019000.00
otherCashflowsFromFinancingActivities -74000.00
changeToNetincome -1587000.00
capitalExpenditures 13000
exchangeRateChanges 18000.00
cashAndCashEquivalentsChanges -1002000.00
changeInWorkingCapital 317000.00
stockBasedCompensation 39000.00
otherNonCashItems -2200000.00
freeCashFlow -882000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-14
currency_symbol USD
investments -35000.00
changeToLiabilities 737000.00
totalCashflowsFromInvestingActivities -35000.00
totalCashFromFinancingActivities 494000.00
changeToOperatingActivities 292000.00
netIncome 7311000.00
changeInCash -317000.00
beginPeriodCashFlow 1615000.00
endPeriodCashFlow 1298000.00
totalCashFromOperatingActivities -759000.00
depreciation 270000.00
otherCashflowsFromInvestingActivities -31000.00
dividendsPaid 78000.00
changeToAccountReceivables 703000.00
salePurchaseOfStock 572000.00
otherCashflowsFromFinancingActivities 245000.00
changeToNetincome -8070000.00
capitalExpenditures 5000
exchangeRateChanges -17000.00
cashAndCashEquivalentsChanges -317000.00
changeInWorkingCapital 1732000.00
stockBasedCompensation 75000.00
otherNonCashItems -10147000.00
freeCashFlow -764000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-15
currency_symbol USD
investments -5618000.00
changeToLiabilities 469000.00
totalCashflowsFromInvestingActivities -5618000.00
netBorrowings -2677000.00
totalCashFromFinancingActivities 6120000.00
changeToOperatingActivities -184000.00
netIncome -12522000.00
changeInCash -486000.00
beginPeriodCashFlow 2101000.00
endPeriodCashFlow 1615000.00
totalCashFromOperatingActivities -994000.00
depreciation 83000.00
otherCashflowsFromInvestingActivities -5608000.00
dividendsPaid 78000.00
changeToAccountReceivables 814000.00
salePurchaseOfStock 13251000.00
otherCashflowsFromFinancingActivities 8953000.00
changeToNetincome 11528000.00
capitalExpenditures 10000
exchangeRateChanges 6000.00
cashAndCashEquivalentsChanges -486000.00
changeInWorkingCapital 1099000.00
stockBasedCompensation 38000.00
otherNonCashItems 10308000.00
freeCashFlow -1004000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-14
currency_symbol USD
changeToLiabilities -155000.00
totalCashflowsFromInvestingActivities -18000.00
netBorrowings -1267000.00
totalCashFromFinancingActivities 3030000.00
changeToOperatingActivities 86000.00
netIncome -4955000.00
changeInCash 1457000.00
beginPeriodCashFlow 644000.00
endPeriodCashFlow 2101000.00
totalCashFromOperatingActivities -1555000.00
depreciation 39000.00
otherCashflowsFromInvestingActivities -11000.00
dividendsPaid 79000.00
changeToInventory 18000.00
changeToAccountReceivables -546000.00
salePurchaseOfStock 1267000.00
otherCashflowsFromFinancingActivities -1267000.00
changeToNetincome 3400000.00
capitalExpenditures 18000
cashAndCashEquivalentsChanges 1457000.00
changeInWorkingCapital -615000.00
stockBasedCompensation 97000.00
otherNonCashItems 150000.00
freeCashFlow -1573000.00
2018-09-30
date 2018-09-30
filing_date 2018-12-28
currency_symbol USD
changeToLiabilities -87000.00
totalCashflowsFromInvestingActivities -20000.00
netBorrowings 536000.00
totalCashFromFinancingActivities 379000.00
changeToOperatingActivities 42000.00
netIncome -947000.00
changeInCash 217000.00
beginPeriodCashFlow 427000.00
endPeriodCashFlow 644000.00
totalCashFromOperatingActivities -142000.00
depreciation 64000.00
otherCashflowsFromInvestingActivities -15000.00
dividendsPaid 157000.00
changeToInventory -761000.00
changeToAccountReceivables 1305000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 832000.00
changeToNetincome 805000.00
capitalExpenditures 20000
cashAndCashEquivalentsChanges 217000.00
changeInWorkingCapital 337000.00
stockBasedCompensation 118000.00
otherNonCashItems 47000.00
freeCashFlow -162000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-14
currency_symbol USD
changeToLiabilities -865000.00
totalCashflowsFromInvestingActivities -17000.00
netBorrowings 269000.00
totalCashFromFinancingActivities 231000.00
changeToOperatingActivities -38000.00
netIncome -5162000.00
changeInCash -329000.00
beginPeriodCashFlow 756000.00
endPeriodCashFlow 427000.00
totalCashFromOperatingActivities -543000.00
depreciation 108000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 38000.00
changeToInventory 0.00
changeToAccountReceivables 776000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 462000.00
changeToNetincome 4619000.00
capitalExpenditures 17000
cashAndCashEquivalentsChanges -329000.00
changeInWorkingCapital -127000.00
stockBasedCompensation 127000.00
otherNonCashItems 32000.00
freeCashFlow -560000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-15
currency_symbol USD
changeToLiabilities 162000.00
totalCashflowsFromInvestingActivities -5000.00
netBorrowings -502000.00
totalCashFromFinancingActivities -502000.00
changeToOperatingActivities 28000.00
netIncome -680000.00
changeInCash -361000.00
beginPeriodCashFlow 1117000.00
endPeriodCashFlow 756000.00
totalCashFromOperatingActivities 146000.00
depreciation 117000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 38000.00
changeToInventory 0.00
changeToAccountReceivables 329000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 88000.00
changeToNetincome 826000.00
capitalExpenditures 5000
cashAndCashEquivalentsChanges -361000.00
changeInWorkingCapital 519000.00
stockBasedCompensation 122000.00
otherNonCashItems 68000.00
freeCashFlow 141000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-14
currency_symbol USD
changeToLiabilities -123000.00
totalCashflowsFromInvestingActivities -8000.00
netBorrowings 953000.00
totalCashFromFinancingActivities 953000.00
changeToOperatingActivities -111000.00
netIncome -430000.00
changeInCash 369000.00
beginPeriodCashFlow 748000.00
endPeriodCashFlow 1117000.00
totalCashFromOperatingActivities -575000.00
depreciation 124000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 76000.00
changeToInventory -50000.00
changeToAccountReceivables -182000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1329000.00
changeToNetincome -145000.00
capitalExpenditures 8000
exchangeRateChanges -1000.00
cashAndCashEquivalentsChanges 369000.00
changeInWorkingCapital -416000.00
stockBasedCompensation 125000.00
otherNonCashItems 22000.00
freeCashFlow -583000.00
2017-09-30
date 2017-09-30
filing_date 2017-12-21
currency_symbol USD
changeToLiabilities -57000.00
totalCashflowsFromInvestingActivities -34000.00
netBorrowings 147000.00
totalCashFromFinancingActivities 146000.00
changeToOperatingActivities -98000.00
netIncome -332000.00
changeInCash -5000.00
beginPeriodCashFlow 753000.00
endPeriodCashFlow 748000.00
totalCashFromOperatingActivities -117000.00
depreciation 127000.00
otherCashflowsFromInvestingActivities -5000.00
dividendsPaid 281000.00
changeToInventory 794000.00
changeToAccountReceivables -477000.00
salePurchaseOfStock 282000.00
otherCashflowsFromFinancingActivities 317000.00
changeToNetincome 215000.00
capitalExpenditures 34000
cashAndCashEquivalentsChanges -5000.00
changeInWorkingCapital -84000.00
stockBasedCompensation 126000.00
otherNonCashItems 46000.00
freeCashFlow -151000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-14
currency_symbol USD
changeToLiabilities 268000.00
totalCashflowsFromInvestingActivities -10000.00
netBorrowings 100000.00
totalCashFromFinancingActivities 100000.00
changeToOperatingActivities -69000.00
netIncome -332000.00
changeInCash -578000.00
beginPeriodCashFlow 1331000.00
endPeriodCashFlow 753000.00
totalCashFromOperatingActivities -668000.00
depreciation 142000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 853000.00
otherCashflowsFromFinancingActivities 762000.00
changeToNetincome -336000.00
capitalExpenditures 10000
cashAndCashEquivalentsChanges -578000.00
changeInWorkingCapital -639000.00
stockBasedCompensation 161000.00
freeCashFlow -678000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-15
currency_symbol USD
changeToLiabilities -71000.00
totalCashflowsFromInvestingActivities -28000.00
netBorrowings -170000.00
totalCashFromFinancingActivities -208000.00
changeToOperatingActivities -44000.00
netIncome -530000.00
changeInCash -97000.00
beginPeriodCashFlow 1428000.00
endPeriodCashFlow 1331000.00
totalCashFromOperatingActivities 138000.00
depreciation 173000.00
otherCashflowsFromInvestingActivities -20000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 331000.00
salePurchaseOfStock -38000.00
otherCashflowsFromFinancingActivities 742000.00
changeToNetincome 668000.00
capitalExpenditures 28000
exchangeRateChanges 1000.00
cashAndCashEquivalentsChanges -97000.00
changeInWorkingCapital 297000.00
stockBasedCompensation 150000.00
otherNonCashItems 48000.00
freeCashFlow 110000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-14
currency_symbol USD
changeToLiabilities -164000.00
totalCashflowsFromInvestingActivities -21000.00
netBorrowings 263000.00
totalCashFromFinancingActivities 1079000.00
changeToOperatingActivities 39000.00
netIncome -408000.00
changeInCash 767000.00
beginPeriodCashFlow 661000.00
endPeriodCashFlow 1428000.00
totalCashFromOperatingActivities -293000.00
depreciation 199000.00
otherCashflowsFromInvestingActivities -21000.00
dividendsPaid 68000.00
changeToInventory 39000.00
changeToAccountReceivables -81000.00
salePurchaseOfStock 423000.00
otherCashflowsFromFinancingActivities -75000.00
changeToNetincome 115000.00
capitalExpenditures 21000
exchangeRateChanges 2000.00
cashAndCashEquivalentsChanges 767000.00
changeInWorkingCapital -206000.00
stockBasedCompensation 122000.00
otherNonCashItems 2688000.00
freeCashFlow -314000.00
2016-09-30
date 2016-09-30
filing_date 2016-12-19
currency_symbol USD
changeToLiabilities -607000.00
totalCashflowsFromInvestingActivities -37000.00
netBorrowings 242000.00
totalCashFromFinancingActivities 1638000.00
changeToOperatingActivities 113000.00
netIncome -3439000.00
changeInCash 428000.00
beginPeriodCashFlow 233000.00
endPeriodCashFlow 661000.00
totalCashFromOperatingActivities -1173000.00
depreciation 328000.00
otherCashflowsFromInvestingActivities -38000.00
dividendsPaid 131000.00
changeToInventory -221000.00
changeToAccountReceivables -42000.00
salePurchaseOfStock 406000.00
otherCashflowsFromFinancingActivities -76000.00
changeToNetincome 2266000.00
capitalExpenditures 37000
cashAndCashEquivalentsChanges 428000.00
changeInWorkingCapital -871000.00
stockBasedCompensation 116000.00
otherNonCashItems 2688000.00
freeCashFlow -1210000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-15
currency_symbol USD
totalCashflowsFromInvestingActivities -78000.00
netBorrowings -562000.00
totalCashFromFinancingActivities 937000.00
netIncome -2032000.00
changeInCash 79000.00
beginPeriodCashFlow 154000.00
endPeriodCashFlow 233000.00
totalCashFromOperatingActivities -780000.00
depreciation 386000.00
otherCashflowsFromInvestingActivities -54000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 479000.00
salePurchaseOfStock 669000.00
otherCashflowsFromFinancingActivities -75000.00
changeToNetincome 1252000.00
capitalExpenditures 78000
cashAndCashEquivalentsChanges 79000.00
changeInWorkingCapital -136000.00
stockBasedCompensation 72000.00
otherNonCashItems 930000.00
freeCashFlow -858000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-16
currency_symbol USD
changeToLiabilities 21000.00
totalCashflowsFromInvestingActivities -6000.00
netBorrowings -251000.00
totalCashFromFinancingActivities -380000.00
netIncome -1005000.00
changeInCash -426000.00
beginPeriodCashFlow 580000.00
endPeriodCashFlow 154000.00
totalCashFromOperatingActivities -42000.00
depreciation 467000.00
otherCashflowsFromInvestingActivities -6000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 224000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 371000.00
changeToNetincome 963000.00
capitalExpenditures 6000
exchangeRateChanges 2000.00
cashAndCashEquivalentsChanges -426000.00
changeInWorkingCapital 374000.00
stockBasedCompensation 60000.00
otherNonCashItems 62000.00
freeCashFlow -48000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-12
currency_symbol USD
totalCashflowsFromInvestingActivities -44000.00
netBorrowings 417000.00
totalCashFromFinancingActivities 973000.00
netIncome -1348000.00
changeInCash 243000.00
beginPeriodCashFlow 337000.00
endPeriodCashFlow 580000.00
totalCashFromOperatingActivities -687000.00
depreciation 536000.00
otherCashflowsFromInvestingActivities -44000.00
dividendsPaid 32000.00
changeToInventory 60000.00
changeToAccountReceivables -44000.00
salePurchaseOfStock 1140000.00
otherCashflowsFromFinancingActivities -113000.00
changeToNetincome 661000.00
capitalExpenditures 44000
exchangeRateChanges 1000.00
cashAndCashEquivalentsChanges 243000.00
changeInWorkingCapital 53000.00
stockBasedCompensation 72000.00
otherNonCashItems -22000.00
freeCashFlow -731000.00
2015-09-30
date 2015-09-30
filing_date 2015-12-24
currency_symbol USD
changeToLiabilities 195000.00
totalCashflowsFromInvestingActivities 332000.00
netBorrowings -256000.00
totalCashFromFinancingActivities -452000.00
changeToOperatingActivities 352000.00
netIncome -11475000.00
changeInCash -246000.00
beginPeriodCashFlow 583000.00
endPeriodCashFlow 337000.00
totalCashFromOperatingActivities -126000.00
depreciation 568000.00
otherCashflowsFromInvestingActivities 530000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -187000.00
salePurchaseOfStock 251000.00
otherCashflowsFromFinancingActivities -173000.00
changeToNetincome 11349000.00
capitalExpenditures 85000
cashAndCashEquivalentsChanges -246000.00
changeInWorkingCapital 496000.00
stockBasedCompensation 70000.00
otherNonCashItems 10260000.00
freeCashFlow -211000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-14
currency_symbol USD
totalCashflowsFromInvestingActivities -120000.00
netBorrowings 73000.00
totalCashFromFinancingActivities 23000.00
netIncome -1110000.00
changeInCash -543000.00
beginPeriodCashFlow 1126000.00
endPeriodCashFlow 583000.00
totalCashFromOperatingActivities -444000.00
depreciation 579000.00
otherCashflowsFromInvestingActivities -122000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 834000.00
salePurchaseOfStock -50000.00
otherCashflowsFromFinancingActivities 1146000.00
changeToNetincome 666000.00
capitalExpenditures 12000
exchangeRateChanges -2000.00
cashAndCashEquivalentsChanges -543000.00
changeInWorkingCapital -53000.00
stockBasedCompensation 82000.00
otherNonCashItems 58000.00
freeCashFlow -456000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-15
currency_symbol USD
totalCashflowsFromInvestingActivities -144000.00
netBorrowings 1189000.00
totalCashFromFinancingActivities 1189000.00
netIncome -2073000.00
changeInCash 82000.00
beginPeriodCashFlow 1044000.00
endPeriodCashFlow 1126000.00
totalCashFromOperatingActivities -946000.00
depreciation 595000.00
otherCashflowsFromInvestingActivities -144000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -812000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1975000.00
changeToNetincome 1127000.00
capitalExpenditures 15000
exchangeRateChanges -17000.00
cashAndCashEquivalentsChanges 82000.00
changeInWorkingCapital 298000.00
stockBasedCompensation 73000.00
otherNonCashItems 131000.00
freeCashFlow -961000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-17
currency_symbol USD
totalCashflowsFromInvestingActivities -255000.00
netBorrowings -483000.00
totalCashFromFinancingActivities 1295000.00
netIncome -2110000.00
changeInCash -212000.00
beginPeriodCashFlow 1256000.00
endPeriodCashFlow 1044000.00
totalCashFromOperatingActivities -1247000.00
depreciation 577000.00
otherCashflowsFromInvestingActivities -201000.00
dividendsPaid 21000.00
changeToInventory 255000.00
changeToAccountReceivables 165000.00
salePurchaseOfStock 21000.00
otherCashflowsFromFinancingActivities 2886000.00
changeToNetincome 863000.00
capitalExpenditures 75000
exchangeRateChanges -5000.00
cashAndCashEquivalentsChanges -212000.00
changeInWorkingCapital 182000.00
stockBasedCompensation 89000.00
freeCashFlow -1322000.00
2014-09-30
date 2014-09-30
filing_date 2014-12-29
currency_symbol USD
changeToLiabilities -1420000.00
totalCashflowsFromInvestingActivities -250000.00
netBorrowings 919000.00
totalCashFromFinancingActivities 957000.00
changeToOperatingActivities 747000.00
netIncome -1818000.00
changeInCash -291000.00
beginPeriodCashFlow 1547000.00
endPeriodCashFlow 1256000.00
totalCashFromOperatingActivities -970000.00
depreciation 609000.00
otherCashflowsFromInvestingActivities -210000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 389000.00
salePurchaseOfStock 38000.00
otherCashflowsFromFinancingActivities 1330000.00
changeToNetincome 848000.00
capitalExpenditures 70000
exchangeRateChanges -28000.00
cashAndCashEquivalentsChanges -291000.00
changeInWorkingCapital -138000.00
stockBasedCompensation 167000.00
otherNonCashItems 210000.00
freeCashFlow -1040000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-14
currency_symbol USD
totalCashflowsFromInvestingActivities -248000.00
netBorrowings -427000.00
totalCashFromFinancingActivities -423000.00
netIncome -1306000.00
changeInCash -1908000.00
beginPeriodCashFlow 3455000.00
endPeriodCashFlow 1547000.00
totalCashFromOperatingActivities -1219000.00
depreciation 617000.00
otherCashflowsFromInvestingActivities -208000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -389000.00
salePurchaseOfStock 4000.00
otherCashflowsFromFinancingActivities -248000.00
changeToNetincome 87000.00
capitalExpenditures 68000
exchangeRateChanges -18000.00
cashAndCashEquivalentsChanges -1908000.00
changeInWorkingCapital -702000.00
stockBasedCompensation 172000.00
freeCashFlow -1287000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-15
currency_symbol USD
totalCashflowsFromInvestingActivities -273000.00
netBorrowings 620000.00
totalCashFromFinancingActivities 3429000.00
netIncome -2314000.00
changeInCash 2834000.00
beginPeriodCashFlow 621000.00
endPeriodCashFlow 3455000.00
totalCashFromOperatingActivities -229000.00
depreciation 693000.00
otherCashflowsFromInvestingActivities -196000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 2809000.00
otherCashflowsFromFinancingActivities 802000.00
changeToNetincome 2085000.00
capitalExpenditures 93000
exchangeRateChanges -93000.00
cashAndCashEquivalentsChanges 2834000.00
changeInWorkingCapital 1267000.00
stockBasedCompensation 125000.00
freeCashFlow -322000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-14
currency_symbol USD
totalCashflowsFromInvestingActivities -341000.00
netBorrowings -548000.00
totalCashFromFinancingActivities -406000.00
netIncome -777000.00
changeInCash -2209000.00
beginPeriodCashFlow 2830000.00
endPeriodCashFlow 621000.00
totalCashFromOperatingActivities -1430000.00
depreciation 567000.00
otherCashflowsFromInvestingActivities -194000.00
dividendsPaid 0.00
changeToInventory 169000.00
changeToAccountReceivables -847000.00
salePurchaseOfStock 142000.00
otherCashflowsFromFinancingActivities 1042000.00
changeToNetincome -653000.00
capitalExpenditures 237000
exchangeRateChanges -32000.00
cashAndCashEquivalentsChanges -2209000.00
changeInWorkingCapital -1262000.00
stockBasedCompensation 42000.00
otherNonCashItems -10000.00
freeCashFlow -1667000.00
2013-09-30
date 2013-09-30
filing_date 2013-12-20
currency_symbol USD
totalCashflowsFromInvestingActivities -656000.00
netBorrowings 1352000.00
totalCashFromFinancingActivities 1421000.00
netIncome -705000.00
changeInCash 1115000.00
beginPeriodCashFlow 1715000.00
endPeriodCashFlow 2830000.00
totalCashFromOperatingActivities 375000.00
depreciation 577000.00
otherCashflowsFromInvestingActivities -656000.00
dividendsPaid 0.00
changeToInventory 834000.00
changeToAccountReceivables 324000.00
salePurchaseOfStock 69000.00
otherCashflowsFromFinancingActivities 2244000.00
changeToNetincome 1080000.00
capitalExpenditures 75000
exchangeRateChanges -25000.00
cashAndCashEquivalentsChanges 1115000.00
changeInWorkingCapital 308000.00
stockBasedCompensation 103000.00
otherNonCashItems -10000.00
freeCashFlow 300000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-14
currency_symbol USD
totalCashflowsFromInvestingActivities -452000.00
netBorrowings -286000.00
totalCashFromFinancingActivities 1812000.00
netIncome -1564000.00
changeInCash -84000.00
beginPeriodCashFlow 1799000.00
endPeriodCashFlow 1715000.00
totalCashFromOperatingActivities -1432000.00
depreciation 534000.00
otherCashflowsFromInvestingActivities -146000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 363000.00
salePurchaseOfStock 2098000.00
otherCashflowsFromFinancingActivities 8000.00
changeToNetincome 132000.00
capitalExpenditures 375000
exchangeRateChanges -12000.00
cashAndCashEquivalentsChanges -84000.00
changeInWorkingCapital -272000.00
stockBasedCompensation 55000.00
otherNonCashItems -185000.00
freeCashFlow -1807000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-15
currency_symbol USD
totalCashflowsFromInvestingActivities -1146000.00
netBorrowings -325000.00
totalCashFromFinancingActivities -494000.00
netIncome -687000.00
changeInCash -596000.00
beginPeriodCashFlow 2395000.00
endPeriodCashFlow 1799000.00
totalCashFromOperatingActivities 594000.00
depreciation 425000.00
otherCashflowsFromInvestingActivities -907000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 710000.00
salePurchaseOfStock 113000.00
otherCashflowsFromFinancingActivities 225000.00
changeToNetincome 2309000.00
capitalExpenditures 575000
exchangeRateChanges 51000.00
cashAndCashEquivalentsChanges -327000.00
changeInWorkingCapital 1016000.00
stockBasedCompensation 152000.00
otherNonCashItems -312000.00
freeCashFlow 19000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-14
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 282000.00
netIncome -642000.00
changeInCash 269000.00
beginPeriodCashFlow 2126000.00
endPeriodCashFlow 2395000.00
totalCashFromOperatingActivities 386000.00
depreciation 468000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -37000.00
changeToAccountReceivables -511000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 567000.00
capitalExpenditures 334000
changeInWorkingCapital 433000.00
stockBasedCompensation 127000.00
otherNonCashItems 586000.00
freeCashFlow 52000.00
2012-09-30
date 2012-09-30
filing_date 2012-12-05
currency_symbol USD
totalCashflowsFromInvestingActivities -565000.00
netBorrowings 2407000.00
totalCashFromFinancingActivities -326000.00
netIncome -40000.00
changeInCash 184000.00
beginPeriodCashFlow 1942000.00
endPeriodCashFlow 2126000.00
totalCashFromOperatingActivities 1071000.00
depreciation 473000.00
otherCashflowsFromInvestingActivities -488000.00
dividendsPaid 0.00
changeToInventory 1038000.00
changeToAccountReceivables 734000.00
salePurchaseOfStock -156000.00
otherCashflowsFromFinancingActivities -169000.00
changeToNetincome 1111000.00
capitalExpenditures 452000
exchangeRateChanges 4000.00
cashAndCashEquivalentsChanges 184000.00
changeInWorkingCapital 828000.00
stockBasedCompensation 130000.00
otherNonCashItems 586000.00
freeCashFlow 619000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-14
currency_symbol USD
totalCashflowsFromInvestingActivities -508000.00
netBorrowings -393000.00
totalCashFromFinancingActivities 1957000.00
netIncome -277000.00
changeInCash 590000.00
beginPeriodCashFlow 1352000.00
endPeriodCashFlow 1942000.00
totalCashFromOperatingActivities -832000.00
depreciation 486000.00
otherCashflowsFromInvestingActivities -233000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -909000.00
salePurchaseOfStock 2350000.00
otherCashflowsFromFinancingActivities 109000.00
changeToNetincome -555000.00
capitalExpenditures 443000
exchangeRateChanges -27000.00
cashAndCashEquivalentsChanges 590000.00
changeInWorkingCapital -675000.00
stockBasedCompensation 101000.00
otherNonCashItems -744000.00
freeCashFlow -1275000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-14
currency_symbol USD
totalCashflowsFromInvestingActivities -148000.00
netBorrowings -119000.00
totalCashFromFinancingActivities -99000.00
netIncome -166000.00
changeInCash -332000.00
beginPeriodCashFlow 1684000.00
endPeriodCashFlow 1352000.00
totalCashFromOperatingActivities -55000.00
depreciation 475000.00
otherCashflowsFromInvestingActivities -91000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 552000.00
salePurchaseOfStock -130000.00
otherCashflowsFromFinancingActivities 140000.00
changeToNetincome 111000.00
capitalExpenditures 71000
exchangeRateChanges -30000.00
cashAndCashEquivalentsChanges -332000.00
changeInWorkingCapital -146000.00
stockBasedCompensation 95000.00
otherNonCashItems -313000.00
freeCashFlow -126000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-14
currency_symbol USD
totalCashflowsFromInvestingActivities -740000.00
netBorrowings -193000.00
totalCashFromFinancingActivities -193000.00
netIncome -463000.00
changeInCash -844000.00
beginPeriodCashFlow 2528000.00
endPeriodCashFlow 1684000.00
totalCashFromOperatingActivities 95000.00
depreciation 465000.00
otherCashflowsFromInvestingActivities -217000.00
dividendsPaid 0.00
changeToInventory -199000.00
changeToAccountReceivables 281000.00
salePurchaseOfStock 150000.00
otherCashflowsFromFinancingActivities 1605000.00
changeToNetincome 558000.00
capitalExpenditures 523000
exchangeRateChanges -6000.00
cashAndCashEquivalentsChanges -844000.00
changeInWorkingCapital -248000.00
stockBasedCompensation 60000.00
otherNonCashItems 281000.00
freeCashFlow -428000.00
2011-09-30
date 2011-09-30
filing_date 2011-12-29
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 1529000.00
netIncome -51000.00
changeInCash 1361000.00
beginPeriodCashFlow 1167000.00
endPeriodCashFlow 2528000.00
totalCashFromOperatingActivities 314000.00
depreciation 419000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 445000.00
changeToAccountReceivables -111000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 2000000.00
capitalExpenditures 254000
changeInWorkingCapital 70000.00
stockBasedCompensation 70000.00
otherNonCashItems 420000.00
freeCashFlow 60000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-15
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -2174000.00
netIncome -246000.00
changeInCash -1958000.00
beginPeriodCashFlow 3125000.00
endPeriodCashFlow 1167000.00
totalCashFromOperatingActivities 489000.00
depreciation 414000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 42000.00
capitalExpenditures 151000
changeInWorkingCapital 207000.00
stockBasedCompensation 99000.00
otherNonCashItems 15000.00
freeCashFlow 338000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-16
currency_symbol USD
totalCashFromFinancingActivities 11000.00
netIncome -329000.00
changeInCash 153000.00
beginPeriodCashFlow 2972000.00
endPeriodCashFlow 3125000.00
totalCashFromOperatingActivities 333000.00
depreciation 431000.00
otherCashflowsFromFinancingActivities 2079000.00
capitalExpenditures 91000
changeInWorkingCapital 159000.00
stockBasedCompensation 72000.00
freeCashFlow 242000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-14
currency_symbol USD
totalCashFromFinancingActivities 668000.00
netIncome -156000.00
changeInCash -73000.00
beginPeriodCashFlow 3045000.00
endPeriodCashFlow 2972000.00
totalCashFromOperatingActivities -313000.00
depreciation 454000.00
changeToInventory -32000.00
changeToAccountReceivables -204000.00
otherCashflowsFromFinancingActivities 2450000.00
capitalExpenditures 122000
changeInWorkingCapital -726000.00
stockBasedCompensation 115000.00
freeCashFlow -435000.00
2010-09-30
date 2010-09-30
filing_date 2010-12-29
currency_symbol USD
changeToLiabilities 187000.00
totalCashFromFinancingActivities 3333000.00
netIncome -652000.00
changeInCash 182000.00
beginPeriodCashFlow 2863000.00
endPeriodCashFlow 3045000.00
totalCashFromOperatingActivities -175000.00
depreciation 466000.00
changeToInventory -729000.00
changeToAccountReceivables 429000.00
otherCashflowsFromFinancingActivities 4995000.00
capitalExpenditures 59000
changeInWorkingCapital -151000.00
stockBasedCompensation 162000.00
otherNonCashItems 94000.00
freeCashFlow -234000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-16
currency_symbol USD
totalCashFromFinancingActivities -19000.00
netIncome 35000.00
changeInCash -430000.00
beginPeriodCashFlow 3293000.00
endPeriodCashFlow 2863000.00
totalCashFromOperatingActivities 758000.00
depreciation 412000.00
otherCashflowsFromFinancingActivities 1650000.00
capitalExpenditures 393000
changeInWorkingCapital 197000.00
stockBasedCompensation 114000.00
freeCashFlow 365000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-17
currency_symbol USD
totalCashFromFinancingActivities 289000.00
netIncome 20000.00
changeInCash 217000.00
beginPeriodCashFlow 3076000.00
endPeriodCashFlow 3293000.00
totalCashFromOperatingActivities 640000.00
depreciation 395000.00
otherCashflowsFromFinancingActivities 1655000.00
capitalExpenditures 226000
changeInWorkingCapital 122000.00
stockBasedCompensation 103000.00
freeCashFlow 414000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-16
currency_symbol USD
changeToLiabilities 67000.00
totalCashFromFinancingActivities 324000.00
netIncome 220000.00
changeInCash 16000.00
beginPeriodCashFlow 3060000.00
endPeriodCashFlow 3076000.00
totalCashFromOperatingActivities 321000.00
depreciation 376000.00
changeToInventory 142000.00
changeToAccountReceivables -588000.00
otherCashflowsFromFinancingActivities 1350000.00
capitalExpenditures 228000
changeInWorkingCapital -345000.00
stockBasedCompensation 70000.00
freeCashFlow 93000.00
2009-09-30
date 2009-09-30
filing_date 2009-12-29
currency_symbol USD
totalCashFromFinancingActivities -270000.00
netIncome 197000.00
changeInCash 227000.00
beginPeriodCashFlow 2833000.00
endPeriodCashFlow 3060000.00
totalCashFromOperatingActivities 982000.00
depreciation 350000.00
changeToInventory 181000.00
changeToAccountReceivables 1771000.00
otherCashflowsFromFinancingActivities 565000.00
capitalExpenditures 78000
changeInWorkingCapital 360000.00
stockBasedCompensation 75000.00
otherNonCashItems 392000.00
freeCashFlow 904000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-13
currency_symbol USD
totalCashFromFinancingActivities 234000.00
netIncome 178000.00
changeInCash 93000.00
beginPeriodCashFlow 2740000.00
endPeriodCashFlow 2833000.00
totalCashFromOperatingActivities 167000.00
depreciation 398000.00
changeToAccountReceivables 1167000.00
otherCashflowsFromFinancingActivities 1250000.00
capitalExpenditures 29000
changeInWorkingCapital -590000.00
stockBasedCompensation 181000.00
freeCashFlow 138000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-13
currency_symbol USD
totalCashFromFinancingActivities -27000.00
netIncome 218000.00
changeInCash 233000.00
beginPeriodCashFlow 2507000.00
endPeriodCashFlow 2740000.00
totalCashFromOperatingActivities 749000.00
depreciation 303000.00
changeToAccountReceivables 1003000.00
otherCashflowsFromFinancingActivities 1000000.00
capitalExpenditures 80000
changeInWorkingCapital 83000.00
stockBasedCompensation 145000.00
freeCashFlow 669000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-17
currency_symbol USD
totalCashFromFinancingActivities -42000.00
netIncome 165000.00
changeInCash 596000.00
beginPeriodCashFlow 1911000.00
endPeriodCashFlow 2507000.00
totalCashFromOperatingActivities 1102000.00
depreciation 441000.00
changeToInventory -132000.00
changeToAccountReceivables 634000.00
otherCashflowsFromFinancingActivities 765000.00
capitalExpenditures 296000
changeInWorkingCapital 359000.00
stockBasedCompensation 137000.00
freeCashFlow 806000.00
2008-09-30
date 2008-09-30
filing_date 2008-12-29
currency_symbol USD
changeToLiabilities 124000.00
totalCashFromFinancingActivities 970000.00
netIncome -10525000.00
changeInCash -363000.00
beginPeriodCashFlow 2274000.00
endPeriodCashFlow 1911000.00
totalCashFromOperatingActivities 110000.00
depreciation 426000.00
changeToInventory 891000.00
changeToAccountReceivables -993000.00
otherCashflowsFromFinancingActivities -4346000.00
capitalExpenditures 759000
changeInWorkingCapital 296000.00
stockBasedCompensation 425000.00
otherNonCashItems 9913000.00
freeCashFlow -649000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-14
currency_symbol USD
changeToLiabilities 2000.00
totalCashFromFinancingActivities -68000.00
netIncome 67000.00
changeInCash -1217000.00
beginPeriodCashFlow 3491000.00
endPeriodCashFlow 2274000.00
totalCashFromOperatingActivities -575000.00
depreciation 365000.00
otherCashflowsFromFinancingActivities -68000.00
capitalExpenditures 280000
changeInWorkingCapital -1160000.00
otherNonCashItems 153000.00
freeCashFlow -855000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-15
currency_symbol USD
changeToLiabilities 1000.00
totalCashFromFinancingActivities -37000.00
netIncome 112000.00
changeInCash -1277000.00
beginPeriodCashFlow 4768000.00
endPeriodCashFlow 3491000.00
totalCashFromOperatingActivities 103000.00
depreciation 255000.00
changeToAccountReceivables 70000.00
otherCashflowsFromFinancingActivities -37000.00
capitalExpenditures 200000
changeInWorkingCapital -396000.00
stockBasedCompensation 132000.00
otherNonCashItems 132000.00
freeCashFlow -97000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-13
currency_symbol USD
changeToLiabilities 220000.00
totalCashFromFinancingActivities -67000.00
netIncome 37000.00
changeInCash -451000.00
beginPeriodCashFlow 5219000.00
endPeriodCashFlow 4768000.00
totalCashFromOperatingActivities -25000.00
depreciation 204000.00
otherCashflowsFromFinancingActivities -67000.00
capitalExpenditures 138000
changeInWorkingCapital -321000.00
otherNonCashItems 55000.00
freeCashFlow -163000.00
2007-09-30
date 2007-09-30
filing_date 2007-12-26
currency_symbol USD
changeToLiabilities 422000.00
totalCashFromFinancingActivities 10425000.00
netIncome 22000.00
changeInCash 5037000.00
beginPeriodCashFlow 182000.00
endPeriodCashFlow 5219000.00
totalCashFromOperatingActivities -581000.00
depreciation 156000.00
changeToInventory -1417000.00
changeToAccountReceivables -539000.00
otherCashflowsFromFinancingActivities -3125000.00
capitalExpenditures 353000
changeInWorkingCapital -827000.00
stockBasedCompensation 332000.00
otherNonCashItems 68000.00
freeCashFlow -934000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-14
currency_symbol USD
changeToLiabilities 936000.00
totalCashFromFinancingActivities 324000.00
netIncome -591000.00
changeInCash 86000.00
beginPeriodCashFlow 96000.00
endPeriodCashFlow 182000.00
totalCashFromOperatingActivities -106000.00
depreciation 142000.00
otherCashflowsFromInvestingActivities 16000.00
otherCashflowsFromFinancingActivities 293000.00
capitalExpenditures 49000
changeInWorkingCapital 255000.00
otherNonCashItems 88000.00
freeCashFlow -155000.00
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol USD
changeToLiabilities 412000.00
totalCashFromFinancingActivities 2000.00
netIncome -698000.00
changeInCash -73000.00
beginPeriodCashFlow 169000.00
endPeriodCashFlow 96000.00
totalCashFromOperatingActivities 23000.00
depreciation 342000.00
otherCashflowsFromInvestingActivities 16000.00
changeToAccountReceivables 126000.00
otherCashflowsFromFinancingActivities 2000.00
capitalExpenditures 27000
changeInWorkingCapital 295000.00
otherNonCashItems 84000.00
freeCashFlow -4000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalCashFromFinancingActivities -11000.00
netIncome -630000.00
changeInCash -422000.00
beginPeriodCashFlow 591000.00
endPeriodCashFlow 169000.00
totalCashFromOperatingActivities -320000.00
depreciation 338000.00
otherCashflowsFromFinancingActivities -11000.00
capitalExpenditures 28000
changeInWorkingCapital -119000.00
otherNonCashItems 91000.00
freeCashFlow -348000.00
2006-09-30
date 2006-09-30
currency_symbol USD
changeToLiabilities 721000.00
totalCashFromFinancingActivities 2028000.00
endPeriodCashFlow 591000.00
capitalExpenditures 163000
2005-09-30
date 2005-09-30
currency_symbol USD
totalCashFromFinancingActivities 157000.00
changeToAccountReceivables 245000.00
capitalExpenditures 122000
yearly
2022-09-30
date 2022-09-30
filing_date 2022-12-21
currency_symbol USD
investments -195000.00
changeToLiabilities -136000.00
totalCashflowsFromInvestingActivities -195000.00
netBorrowings -611000.00
totalCashFromFinancingActivities -5483000.00
changeToOperatingActivities -57000.00
netIncome 2145000.00
changeInCash -5996000.00
beginPeriodCashFlow 8852000.00
endPeriodCashFlow 2856000.00
totalCashFromOperatingActivities -134000.00
issuanceOfCapitalStock 0.00
depreciation 1608000.00
changeToAccountReceivables 159000.00
otherCashflowsFromFinancingActivities -4872000.00
changeToNetincome -3853000.00
capitalExpenditures 195000
changeInWorkingCapital -34000.00
stockBasedCompensation 478000.00
otherNonCashItems -4286000.00
freeCashFlow -329000.00
2021-09-30
date 2021-09-30
filing_date 2021-12-20
currency_symbol USD
investments -4517000.00
changeToLiabilities -1533000.00
totalCashflowsFromInvestingActivities -4517000.00
netBorrowings -603000.00
totalCashFromFinancingActivities 13473000.00
changeToOperatingActivities 617000.00
netIncome -6689000.00
changeInCash 7991000.00
beginPeriodCashFlow 861000.00
endPeriodCashFlow 8852000.00
totalCashFromOperatingActivities -989000.00
issuanceOfCapitalStock 7152000.00
depreciation 1202000.00
dividendsPaid 2015000.00
changeToInventory 920000.00
changeToAccountReceivables 36000.00
salePurchaseOfStock 2015000.00
otherCashflowsFromFinancingActivities 9450000.00
changeToNetincome 5378000.00
capitalExpenditures 109000
changeInWorkingCapital -880000.00
stockBasedCompensation 607000.00
otherNonCashItems 5967000.00
freeCashFlow -1098000.00
2020-09-30
date 2020-09-30
filing_date 2020-12-23
currency_symbol USD
investments 0.00
changeToLiabilities -660000.00
totalCashflowsFromInvestingActivities -4517000.00
netBorrowings 1048000.00
totalCashFromFinancingActivities 1048000.00
changeToOperatingActivities 32000.00
netIncome 326000.00
changeInCash 565000.00
beginPeriodCashFlow 296000.00
endPeriodCashFlow 861000.00
totalCashFromOperatingActivities -498000.00
issuanceOfCapitalStock 0.00
depreciation 968000.00
dividendsPaid 189000.00
changeToInventory 585000.00
changeToAccountReceivables 630000.00
otherCashflowsFromFinancingActivities 1237000.00
changeToNetincome -824000.00
capitalExpenditures 79000
cashAndCashEquivalentsChanges 550000.00
changeInWorkingCapital 2000.00
stockBasedCompensation 194000.00
otherNonCashItems -960000.00
freeCashFlow -498000.00
2019-09-30
date 2019-09-30
filing_date 2019-12-27
currency_symbol USD
investments -5699000.00
changeToLiabilities 926000.00
totalCashflowsFromInvestingActivities -5699000.00
netBorrowings -3944000.00
totalCashFromFinancingActivities 9547000.00
changeToOperatingActivities 301000.00
netIncome -9474000.00
changeInCash -348000.00
beginPeriodCashFlow 644000.00
endPeriodCashFlow 296000.00
totalCashFromOperatingActivities -4203000.00
issuanceOfCapitalStock 13806000.00
depreciation 649000.00
otherCashflowsFromInvestingActivities -5679000.00
dividendsPaid 315000.00
changeToInventory -448000.00
changeToAccountReceivables 1306000.00
salePurchaseOfStock 13806000.00
otherCashflowsFromFinancingActivities 9124000.00
changeToNetincome 5271000.00
capitalExpenditures 31000
exchangeRateChanges 7000.00
cashAndCashEquivalentsChanges -348000.00
changeInWorkingCapital 2533000.00
stockBasedCompensation 249000.00
otherNonCashItems 231000.00
freeCashFlow -4234000.00
2018-09-30
date 2018-09-30
filing_date 2018-12-28
currency_symbol USD
investments -50000.00
changeToLiabilities -913000.00
totalCashflowsFromInvestingActivities -50000.00
netBorrowings 1256000.00
totalCashFromFinancingActivities 1061000.00
changeToOperatingActivities -79000.00
netIncome -7219000.00
changeInCash -104000.00
beginPeriodCashFlow 748000.00
endPeriodCashFlow 644000.00
totalCashFromOperatingActivities -1114000.00
issuanceOfCapitalStock 0.00
depreciation 413000.00
otherCashflowsFromInvestingActivities -15000.00
dividendsPaid 195000.00
changeToInventory -79000.00
changeToAccountReceivables 1305000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 2673000.00
changeToNetincome 6105000.00
capitalExpenditures 50000
exchangeRateChanges -1000.00
cashAndCashEquivalentsChanges -104000.00
changeInWorkingCapital 313000.00
stockBasedCompensation 492000.00
otherNonCashItems 129000.00
freeCashFlow -1164000.00
2017-09-30
date 2017-09-30
filing_date 2017-12-21
currency_symbol USD
investments -93000.00
changeToLiabilities -57000.00
totalCashflowsFromInvestingActivities -93000.00
netBorrowings 340000.00
totalCashFromFinancingActivities 1117000.00
changeToOperatingActivities -98000.00
netIncome -1602000.00
changeInCash 87000.00
beginPeriodCashFlow 661000.00
endPeriodCashFlow 748000.00
totalCashFromOperatingActivities -940000.00
depreciation 641000.00
otherCashflowsFromInvestingActivities -46000.00
dividendsPaid 131000.00
changeToInventory -52000.00
changeToAccountReceivables -86000.00
salePurchaseOfStock -555000.00
otherCashflowsFromFinancingActivities -75000.00
changeToNetincome 662000.00
capitalExpenditures 93000
exchangeRateChanges 3000.00
cashAndCashEquivalentsChanges 87000.00
changeInWorkingCapital -632000.00
stockBasedCompensation 559000.00
otherNonCashItems 94000.00
freeCashFlow -1033000.00
2016-09-30
date 2016-09-30
filing_date 2016-12-19
currency_symbol USD
investments -165000.00
changeToLiabilities -607000.00
totalCashflowsFromInvestingActivities -165000.00
netBorrowings -154000.00
totalCashFromFinancingActivities 3168000.00
changeToOperatingActivities 113000.00
netIncome -7824000.00
changeInCash 324000.00
beginPeriodCashFlow 337000.00
endPeriodCashFlow 661000.00
totalCashFromOperatingActivities -2682000.00
depreciation 1717000.00
otherCashflowsFromInvestingActivities -142000.00
dividendsPaid 131000.00
changeToInventory 356000.00
changeToAccountReceivables -86000.00
salePurchaseOfStock 2014000.00
otherCashflowsFromFinancingActivities -393000.00
changeToNetincome 5142000.00
capitalExpenditures 165000
exchangeRateChanges 3000.00
cashAndCashEquivalentsChanges 324000.00
changeInWorkingCapital -580000.00
stockBasedCompensation 320000.00
otherNonCashItems 3618000.00
freeCashFlow -2847000.00
2015-09-30
date 2015-09-30
filing_date 2015-12-24
currency_symbol USD
changeToLiabilities -253000.00
totalCashflowsFromInvestingActivities -187000.00
netBorrowings 523000.00
totalCashFromFinancingActivities 2055000.00
changeToOperatingActivities 352000.00
netIncome -16768000.00
changeInCash -919000.00
beginPeriodCashFlow 1256000.00
endPeriodCashFlow 337000.00
totalCashFromOperatingActivities -2763000.00
depreciation 2319000.00
otherCashflowsFromInvestingActivities 63000.00
dividendsPaid 114000.00
changeToInventory 622000.00
changeToAccountReceivables 879000.00
salePurchaseOfStock 6395000.00
otherCashflowsFromFinancingActivities -447000.00
changeToNetincome 14005000.00
capitalExpenditures 187000
exchangeRateChanges -24000.00
cashAndCashEquivalentsChanges -919000.00
changeInWorkingCapital 923000.00
stockBasedCompensation 314000.00
otherNonCashItems 10770000.00
freeCashFlow -2950000.00
2014-09-30
date 2014-09-30
filing_date 2014-12-29
currency_symbol USD
changeToLiabilities -1420000.00
totalCashflowsFromInvestingActivities -1112000.00
netBorrowings 564000.00
totalCashFromFinancingActivities 3557000.00
changeToOperatingActivities 747000.00
netIncome -6215000.00
changeInCash -1574000.00
beginPeriodCashFlow 2830000.00
endPeriodCashFlow 1256000.00
totalCashFromOperatingActivities -3848000.00
depreciation 2486000.00
otherCashflowsFromInvestingActivities -808000.00
dividendsPaid 0.00
changeToInventory 899000.00
changeToAccountReceivables -162000.00
salePurchaseOfStock 2993000.00
otherCashflowsFromFinancingActivities 3174000.00
changeToNetincome 2367000.00
capitalExpenditures 468000
exchangeRateChanges -171000.00
cashAndCashEquivalentsChanges -1574000.00
changeInWorkingCapital -835000.00
stockBasedCompensation 506000.00
otherNonCashItems -9000.00
freeCashFlow -4316000.00
2013-09-30
date 2013-09-30
filing_date 2013-12-20
currency_symbol USD
totalCashflowsFromInvestingActivities -2254000.00
netBorrowings 741000.00
totalCashFromFinancingActivities 3021000.00
netIncome -3598000.00
changeInCash 704000.00
beginPeriodCashFlow 2126000.00
endPeriodCashFlow 2830000.00
totalCashFromOperatingActivities -77000.00
depreciation 2004000.00
otherCashflowsFromInvestingActivities -1709000.00
dividendsPaid 0.00
changeToInventory 160000.00
changeToAccountReceivables 886000.00
salePurchaseOfStock 2280000.00
otherCashflowsFromFinancingActivities 3044000.00
changeToNetincome 3521000.00
capitalExpenditures 1359000
exchangeRateChanges 14000.00
cashAndCashEquivalentsChanges 704000.00
changeInWorkingCapital 1485000.00
stockBasedCompensation 437000.00
otherNonCashItems -507000.00
freeCashFlow -1436000.00
2012-09-30
date 2012-09-30
filing_date 2012-12-05
currency_symbol USD
totalCashflowsFromInvestingActivities -1961000.00
netBorrowings 1702000.00
totalCashFromFinancingActivities 1339000.00
netIncome -946000.00
changeInCash -402000.00
beginPeriodCashFlow 2528000.00
endPeriodCashFlow 2126000.00
totalCashFromOperatingActivities 279000.00
depreciation 1899000.00
otherCashflowsFromInvestingActivities -1029000.00
dividendsPaid 0.00
changeToInventory 259000.00
changeToAccountReceivables 658000.00
salePurchaseOfStock 2214000.00
otherCashflowsFromFinancingActivities 1835000.00
changeToNetincome 1225000.00
capitalExpenditures 1489000
exchangeRateChanges -59000.00
cashAndCashEquivalentsChanges -402000.00
changeInWorkingCapital -241000.00
stockBasedCompensation 386000.00
otherNonCashItems -1100000.00
freeCashFlow -1210000.00
2011-09-30
date 2011-09-30
filing_date 2011-12-29
currency_symbol USD
totalCashflowsFromInvestingActivities -1373000.00
netBorrowings -945000.00
totalCashFromFinancingActivities 34000.00
netIncome -782000.00
changeInCash -517000.00
beginPeriodCashFlow 3045000.00
endPeriodCashFlow 2528000.00
totalCashFromOperatingActivities 823000.00
depreciation 1718000.00
otherCashflowsFromInvestingActivities -755000.00
dividendsPaid 0.00
changeToInventory -219000.00
changeToAccountReceivables -345000.00
salePurchaseOfStock 979000.00
otherCashflowsFromFinancingActivities 6571000.00
changeToNetincome 1605000.00
capitalExpenditures 618000
exchangeRateChanges -1000.00
cashAndCashEquivalentsChanges -517000.00
changeInWorkingCapital -290000.00
stockBasedCompensation 356000.00
otherNonCashItems -296000.00
freeCashFlow 205000.00
2010-09-30
date 2010-09-30
filing_date 2010-12-29
currency_symbol USD
changeToLiabilities 187000.00
totalCashFromFinancingActivities 3927000.00
netIncome -377000.00
changeInCash -15000.00
beginPeriodCashFlow 3060000.00
endPeriodCashFlow 3045000.00
totalCashFromOperatingActivities 1544000.00
depreciation 1649000.00
changeToInventory -720000.00
changeToAccountReceivables 429000.00
otherCashflowsFromFinancingActivities 8980000.00
capitalExpenditures 906000
changeInWorkingCapital -177000.00
stockBasedCompensation 449000.00
freeCashFlow 638000.00
2009-09-30
date 2009-09-30
filing_date 2009-12-29
currency_symbol USD
totalCashFromFinancingActivities -105000.00
netIncome 758000.00
changeInCash 1149000.00
beginPeriodCashFlow 1911000.00
endPeriodCashFlow 3060000.00
totalCashFromOperatingActivities 3000000.00
depreciation 1492000.00
changeToInventory -105000.00
changeToAccountReceivables 1771000.00
otherCashflowsFromFinancingActivities 3815000.00
capitalExpenditures 483000
changeInWorkingCapital 212000.00
stockBasedCompensation 538000.00
freeCashFlow 2517000.00
2008-09-30
date 2008-09-30
filing_date 2008-12-29
currency_symbol USD
changeToLiabilities 124000.00
totalCashFromFinancingActivities 798000.00
netIncome -10309000.00
changeInCash -3308000.00
beginPeriodCashFlow 5219000.00
endPeriodCashFlow 1911000.00
totalCashFromOperatingActivities -387000.00
depreciation 1250000.00
changeToInventory -152000.00
changeToAccountReceivables -993000.00
otherCashflowsFromFinancingActivities -4518000.00
capitalExpenditures 1377000
changeInWorkingCapital -1581000.00
stockBasedCompensation 425000.00
otherNonCashItems 10253000.00
freeCashFlow -1764000.00
2007-09-30
date 2007-09-30
filing_date 2007-12-26
currency_symbol USD
changeToLiabilities 422000.00
totalCashFromFinancingActivities 10740000.00
netIncome -1897000.00
changeInCash 4628000.00
beginPeriodCashFlow 591000.00
endPeriodCashFlow 5219000.00
totalCashFromOperatingActivities -984000.00
depreciation 978000.00
changeToInventory -309000.00
changeToAccountReceivables -539000.00
otherCashflowsFromFinancingActivities -2854000.00
capitalExpenditures 457000
changeInWorkingCapital -396000.00
stockBasedCompensation 332000.00
otherNonCashItems 332000.00
freeCashFlow -1441000.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
changeToLiabilities 721000.00
totalCashFromFinancingActivities 2028000.00
netIncome -1448000.00
changeInCash 453000.00
beginPeriodCashFlow 138000.00
endPeriodCashFlow 591000.00
totalCashFromOperatingActivities -733000.00
depreciation 741000.00
otherCashflowsFromFinancingActivities 2028000.00
capitalExpenditures 163000
changeInWorkingCapital -30000.00
otherNonCashItems 4000.00
freeCashFlow -896000.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
totalCashFromFinancingActivities 157000.00
netIncome -517000.00
changeInCash -818000.00
beginPeriodCashFlow 956000.00
endPeriodCashFlow 138000.00
totalCashFromOperatingActivities -430000.00
depreciation 207000.00
changeToAccountReceivables 245000.00
otherCashflowsFromFinancingActivities 157000.00
capitalExpenditures 122000
changeInWorkingCapital -128000.00
otherNonCashItems 8000.00
freeCashFlow -552000.00
2004-09-30
date 2004-09-30
filing_date 2004-09-30
currency_symbol USD
totalCashFromFinancingActivities 1462000.00
netIncome -178000.00
changeInCash 858000.00
beginPeriodCashFlow 98000.00
endPeriodCashFlow 956000.00
totalCashFromOperatingActivities -378000.00
depreciation 109000.00
otherCashflowsFromFinancingActivities -178000.00
capitalExpenditures 76000
changeInWorkingCapital -311000.00
otherNonCashItems 2000.00
freeCashFlow -454000.00
Income_Statement
currency_symbol USD
quarterly
2023-06-30
date 2023-06-30
filing_date 2023-08-14
currency_symbol USD
researchDevelopment 936000.00
incomeBeforeTax -772000.00
netIncome -781000.00
sellingGeneralAdministrative 779000.00
sellingAndMarketingExpenses 1197000.00
grossProfit 2643000.00
reconciledDepreciation 391000.00
ebit -534000.00
ebitda -143000.00
depreciationAndAmortization 391000.00
operatingIncome -665000.00
otherOperatingExpenses 4563000.00
taxProvision 9000.00
incomeTaxExpense 9000.00
totalRevenue 3910000.00
totalOperatingExpenses 3296000.00
costOfRevenue 1267000.00
totalOtherIncomeExpenseNet -119000.00
netIncomeFromContinuingOps -781000.00
netIncomeApplicableToCommonShares -781000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-15
currency_symbol USD
researchDevelopment 926000.00
incomeBeforeTax -501000.00
netIncome -511000.00
sellingGeneralAdministrative 756000.00
sellingAndMarketingExpenses 1386000.00
grossProfit 2832000.00
reconciledDepreciation 389000.00
ebit -617000.00
ebitda -344000.00
depreciationAndAmortization 273000.00
operatingIncome -617000.00
otherOperatingExpenses 4711000.00
interestExpense 10000.00
taxProvision 10000.00
incomeTaxExpense 10000.00
totalRevenue 4094000.00
totalOperatingExpenses 3449000.00
costOfRevenue 1262000.00
totalOtherIncomeExpenseNet 116000.00
netIncomeFromContinuingOps -511000.00
netIncomeApplicableToCommonShares -511000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-14
currency_symbol USD
researchDevelopment 747000.00
incomeBeforeTax -74000.00
netIncome -80000.00
sellingGeneralAdministrative 832000.00
sellingAndMarketingExpenses 1209000.00
grossProfit 2804000.00
reconciledDepreciation 384000.00
ebit -362000.00
ebitda -272000.00
depreciationAndAmortization 90000.00
operatingIncome -362000.00
otherOperatingExpenses 4445000.00
interestExpense 9000.00
taxProvision 6000.00
incomeTaxExpense 6000.00
totalRevenue 4083000.00
totalOperatingExpenses 3166000.00
costOfRevenue 1279000.00
totalOtherIncomeExpenseNet 288000.00
netIncomeFromContinuingOps -80000.00
netIncomeApplicableToCommonShares -80000.00
2022-09-30
date 2022-09-30
filing_date 2022-12-21
currency_symbol USD
researchDevelopment 722000.00
incomeBeforeTax -457000.00
netIncome -475000.00
sellingGeneralAdministrative 927000.00
sellingAndMarketingExpenses 1352000.00
grossProfit 2978000.00
reconciledDepreciation 395000.00
ebit -361000.00
ebitda 34000.00
depreciationAndAmortization 395000.00
operatingIncome -361000.00
otherOperatingExpenses 4619000.00
interestExpense 409000.00
taxProvision 18000.00
incomeTaxExpense 18000.00
totalRevenue 4210000.00
totalOperatingExpenses 3387000.00
costOfRevenue 1232000.00
totalOtherIncomeExpenseNet -96000.00
netIncomeFromContinuingOps -475000.00
netIncomeApplicableToCommonShares -475000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-12
currency_symbol USD
researchDevelopment 771000.00
incomeBeforeTax 407000.00
netIncome 403000.00
sellingGeneralAdministrative 812000.00
sellingAndMarketingExpenses 1382000.00
grossProfit 2935000.00
reconciledDepreciation 373000.00
ebit -403000.00
ebitda -840000.00
depreciationAndAmortization -437000.00
operatingIncome -403000.00
otherOperatingExpenses 4609000.00
interestExpense 8000.00
taxProvision 4000.00
incomeTaxExpense 4000.00
totalRevenue 4206000.00
totalOperatingExpenses 3338000.00
costOfRevenue 1271000.00
totalOtherIncomeExpenseNet 810000.00
netIncomeFromContinuingOps 403000.00
netIncomeApplicableToCommonShares 403000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-13
currency_symbol USD
researchDevelopment 865000.00
incomeBeforeTax 351000.00
netIncome 346000.00
sellingGeneralAdministrative 775000.00
sellingAndMarketingExpenses 1267000.00
grossProfit 2783000.00
reconciledDepreciation 416000.00
ebit -540000.00
ebitda -1015000.00
depreciationAndAmortization -475000.00
operatingIncome -540000.00
otherOperatingExpenses 4657000.00
interestExpense 1782000.00
taxProvision 5000.00
incomeTaxExpense 5000.00
totalRevenue 4117000.00
totalOperatingExpenses 3323000.00
costOfRevenue 1334000.00
totalOtherIncomeExpenseNet 891000.00
netIncomeFromContinuingOps 346000.00
netIncomeApplicableToCommonShares 346000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-10
currency_symbol USD
researchDevelopment 859000.00
incomeBeforeTax 1875000.00
netIncome 1872000.00
sellingGeneralAdministrative 873000.00
sellingAndMarketingExpenses 1231000.00
grossProfit 3006000.00
reconciledDepreciation 424000.00
ebit -2724000.00
ebitda -2300000.00
depreciationAndAmortization 424000.00
operatingIncome -479000.00
otherOperatingExpenses 4667000.00
interestExpense 87000.00
taxProvision 3000.00
netInterestIncome -87000.00
incomeTaxExpense 3000.00
totalRevenue 4286000.00
totalOperatingExpenses 3387000.00
costOfRevenue 1280000.00
totalOtherIncomeExpenseNet 2343000.00
netIncomeFromContinuingOps 1872000.00
netIncomeApplicableToCommonShares 1872000.00
2021-09-30
date 2021-09-30
filing_date 2021-12-20
currency_symbol USD
researchDevelopment 934000.00
incomeBeforeTax -1360000.00
netIncome -1361000.00
sellingGeneralAdministrative 678000.00
sellingAndMarketingExpenses 997000.00
grossProfit 2788000.00
reconciledDepreciation 425000.00
ebit -246000.00
ebitda 179000.00
depreciationAndAmortization 425000.00
operatingIncome -619000.00
otherOperatingExpenses 4350000.00
interestExpense 876000.00
taxProvision 1000.00
netInterestIncome -876000.00
incomeTaxExpense 1000.00
totalRevenue 4104000.00
totalOperatingExpenses 3034000.00
costOfRevenue 1316000.00
totalOtherIncomeExpenseNet -238000.00
netIncomeFromContinuingOps -1362000.00
netIncomeApplicableToCommonShares -3376000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-16
currency_symbol USD
researchDevelopment 625000.00
incomeBeforeTax -4785000.00
netIncome -3609000.00
sellingGeneralAdministrative 608000.00
sellingAndMarketingExpenses 760000.00
grossProfit 2252000.00
reconciledDepreciation 306000.00
ebit -47000.00
ebitda 259000.00
depreciationAndAmortization 306000.00
nonOperatingIncomeNetOther -4161000.00
operatingIncome -615000.00
otherOperatingExpenses 3492000.00
interestExpense 9000.00
taxProvision -1176000.00
netInterestIncome -9000.00
incomeTaxExpense -1176000.00
totalRevenue 3445000.00
totalOperatingExpenses 2299000.00
costOfRevenue 1193000.00
totalOtherIncomeExpenseNet -4729000.00
netIncomeFromContinuingOps -3609000.00
netIncomeApplicableToCommonShares -3609000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-17
currency_symbol USD
researchDevelopment 479000.00
incomeBeforeTax -549000.00
netIncome -556000.00
sellingGeneralAdministrative 608000.00
sellingAndMarketingExpenses 524000.00
grossProfit 1808000.00
reconciledDepreciation 239000.00
ebit -42000.00
ebitda 197000.00
depreciationAndAmortization 239000.00
nonOperatingIncomeNetOther -418000.00
operatingIncome -127000.00
otherOperatingExpenses 2917000.00
interestExpense 4000.00
taxProvision 7000.00
netInterestIncome -4000.00
incomeTaxExpense 7000.00
totalRevenue 2874000.00
totalOperatingExpenses 1851000.00
costOfRevenue 1066000.00
totalOtherIncomeExpenseNet -502000.00
netIncomeFromContinuingOps -556000.00
netIncomeApplicableToCommonShares -556000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-11
currency_symbol USD
researchDevelopment 349000.00
incomeBeforeTax -1168000.00
netIncome -1162000.00
sellingGeneralAdministrative 465000.00
sellingAndMarketingExpenses 444000.00
grossProfit 1879000.00
reconciledDepreciation 232000.00
ebit 2128000.00
ebitda 2360000.00
depreciationAndAmortization 232000.00
nonOperatingIncomeNetOther -1441000.00
operatingIncome 179000.00
otherOperatingExpenses 2359000.00
interestExpense 6000.00
taxProvision -6000.00
interestIncome 6000.00
netInterestIncome 6000.00
incomeTaxExpense -6000.00
totalRevenue 2836000.00
totalOperatingExpenses 1402000.00
costOfRevenue 957000.00
totalOtherIncomeExpenseNet -1651000.00
netIncomeFromContinuingOps -1162000.00
netIncomeApplicableToCommonShares -1162000.00
2020-09-30
date 2020-09-30
filing_date 2020-12-23
currency_symbol USD
researchDevelopment 423000.00
incomeBeforeTax 1070000.00
netIncome 1068000.00
sellingGeneralAdministrative 519000.00
sellingAndMarketingExpenses 484000.00
grossProfit 1820000.00
reconciledDepreciation 237000.00
ebit 1117000.00
ebitda 1354000.00
depreciationAndAmortization 237000.00
nonOperatingIncomeNetOther 1051000.00
operatingIncome 164000.00
otherOperatingExpenses 1588000.00
interestExpense 4000.00
taxProvision 2000.00
netInterestIncome -4000.00
incomeTaxExpense 2000.00
totalRevenue 2705000.00
totalOperatingExpenses 703000.00
costOfRevenue 885000.00
totalOtherIncomeExpenseNet -43000.00
netIncomeFromContinuingOps 1069000.00
netIncomeApplicableToCommonShares 1069000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-13
currency_symbol USD
researchDevelopment 402000.00
incomeBeforeTax -1695000.00
netIncome -1701000.00
sellingGeneralAdministrative 464000.00
sellingAndMarketingExpenses 312000.00
grossProfit 1553000.00
reconciledDepreciation 224000.00
ebit 151000.00
ebitda 375000.00
depreciationAndAmortization 224000.00
nonOperatingIncomeNetOther -1843000.00
operatingIncome 150000.00
otherOperatingExpenses 2481000.00
interestExpense 2000.00
taxProvision 6000.00
netInterestIncome -2000.00
incomeTaxExpense 6000.00
totalRevenue 2632000.00
totalOperatingExpenses 1402000.00
costOfRevenue 1079000.00
totalOtherIncomeExpenseNet -1844000.00
netIncomeFromContinuingOps -1701000.00
netIncomeApplicableToCommonShares -1701000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-14
currency_symbol USD
researchDevelopment 426000.00
incomeBeforeTax 822000.00
netIncome 822000.00
sellingGeneralAdministrative 723000.00
sellingAndMarketingExpenses 786000.00
grossProfit 1554000.00
reconciledDepreciation 249000.00
ebit -630000.00
ebitda -381000.00
depreciationAndAmortization 249000.00
nonOperatingIncomeNetOther 1820000.00
operatingIncome -997000.00
otherOperatingExpenses 3368000.00
interestExpense 1000.00
taxProvision 0.00
interestIncome 1820000.00
netInterestIncome -1000.00
incomeTaxExpense 1000.00
totalRevenue 2738000.00
totalOperatingExpenses 2184000.00
costOfRevenue 1184000.00
totalOtherIncomeExpenseNet 1453000.00
netIncomeFromContinuingOps 822000.00
netIncomeApplicableToCommonShares 795000.00
preferredStockAndOtherAdjustments 27000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-13
currency_symbol USD
researchDevelopment 390000.00
incomeBeforeTax 139000.00
netIncome 136000.00
sellingGeneralAdministrative 754000.00
sellingAndMarketingExpenses 1076000.00
grossProfit 1521000.00
reconciledDepreciation 258000.00
ebit -957000.00
ebitda -699000.00
depreciationAndAmortization 258000.00
operatingIncome -962000.00
otherOperatingExpenses 3789000.00
interestExpense 1000.00
taxProvision 3000.00
interestIncome 1101000.00
netInterestIncome 0.00
incomeTaxExpense 3000.00
totalRevenue 2832000.00
totalOperatingExpenses 2478000.00
costOfRevenue 1311000.00
totalOtherIncomeExpenseNet 1096000.00
netIncomeFromContinuingOps 136000.00
netIncomeApplicableToCommonShares -2257000.00
preferredStockAndOtherAdjustments 79000.00
2019-09-30
date 2019-09-30
filing_date 2019-12-27
currency_symbol USD
researchDevelopment 686000.00
incomeBeforeTax 689000.00
netIncome 692000.00
sellingGeneralAdministrative 841000.00
sellingAndMarketingExpenses 1305000.00
grossProfit 1567000.00
reconciledDepreciation 257000.00
ebit 689000.00
ebitda 948000.00
depreciationAndAmortization 259000.00
nonOperatingIncomeNetOther -10000.00
operatingIncome -1524000.00
otherOperatingExpenses 4212000.00
interestExpense 1000.00
taxProvision -3000.00
interestIncome 1000.00
netInterestIncome 1000.00
nonRecurring -1242000.00
incomeTaxExpense -3000.00
totalRevenue 2688000.00
totalOperatingExpenses 3091000.00
costOfRevenue 1121000.00
totalOtherIncomeExpenseNet 2212000.00
netIncomeFromContinuingOps 692000.00
netIncomeApplicableToCommonShares 612000.00
preferredStockAndOtherAdjustments 80000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-14
currency_symbol USD
researchDevelopment 592000.00
incomeBeforeTax 7314000.00
netIncome 7311000.00
sellingGeneralAdministrative 986000.00
sellingAndMarketingExpenses 1268000.00
grossProfit 1202000.00
reconciledDepreciation 270000.00
ebit 8252000.00
ebitda 8522000.00
depreciationAndAmortization 270000.00
operatingIncome -2839000.00
otherOperatingExpenses 4594000.00
interestExpense 7000.00
taxProvision 3000.00
interestIncome 7000.00
netInterestIncome 7000.00
nonRecurring 938000.00
incomeTaxExpense 3000.00
totalRevenue 2693000.00
totalOperatingExpenses 3103000.00
costOfRevenue 1491000.00
totalOtherIncomeExpenseNet 9208000.00
netIncomeFromContinuingOps 7311000.00
netIncomeApplicableToCommonShares 7233000.00
preferredStockAndOtherAdjustments 78000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-15
currency_symbol USD
researchDevelopment 489000.00
incomeBeforeTax -12522000.00
netIncome -12522000.00
sellingGeneralAdministrative 888000.00
sellingAndMarketingExpenses 1001000.00
grossProfit 789000.00
reconciledDepreciation 83000.00
ebit -1142000.00
ebitda -1059000.00
depreciationAndAmortization 83000.00
nonOperatingIncomeNetOther -221000.00
operatingIncome -1971000.00
otherOperatingExpenses 3863000.00
interestExpense 10330000.00
taxProvision 0.00
interestIncome 10330000.00
netInterestIncome -10330000.00
nonRecurring 304000.00
incomeTaxExpense 10855000.00
totalRevenue 2196000.00
totalOperatingExpenses 2456000.00
costOfRevenue 1407000.00
totalOtherIncomeExpenseNet -525000.00
netIncomeFromContinuingOps -12522000.00
netIncomeApplicableToCommonShares -12600000.00
preferredStockAndOtherAdjustments 78000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-14
currency_symbol USD
researchDevelopment 418000.00
incomeBeforeTax -4951000.00
netIncome -4955000.00
sellingGeneralAdministrative 778000.00
sellingAndMarketingExpenses 814000.00
grossProfit 1034000.00
reconciledDepreciation 39000.00
ebit 2730000.00
ebitda 2769000.00
depreciationAndAmortization 39000.00
operatingIncome -4734000.00
otherOperatingExpenses 3377000.00
interestExpense 217000.00
taxProvision 4000.00
nonRecurring 3732000.00
incomeTaxExpense 4000.00
totalRevenue 2375000.00
totalOperatingExpenses 2036000.00
costOfRevenue 1341000.00
totalOtherIncomeExpenseNet -3732000.00
netIncomeFromContinuingOps -4955000.00
netIncomeApplicableToCommonShares -5034000.00
preferredStockAndOtherAdjustments 79000.00
2018-09-30
date 2018-09-30
filing_date 2018-12-28
currency_symbol USD
researchDevelopment 383000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -961000.00
minorityInterest 0.00
netIncome -947000.00
sellingGeneralAdministrative 696000.00
sellingAndMarketingExpenses 906000.00
grossProfit 1437000.00
reconciledDepreciation 64000.00
ebit -356000.00
ebitda -305000.00
depreciationAndAmortization 51000.00
operatingIncome -842000.00
otherOperatingExpenses 3402000.00
interestExpense 297000.00
extraordinaryItems 0.00
nonRecurring 244000.00
otherItems 0.00
incomeTaxExpense -14000.00
totalRevenue 2803000.00
totalOperatingExpenses 2036000.00
costOfRevenue 1366000.00
totalOtherIncomeExpenseNet -243000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -947000.00
netIncomeApplicableToCommonShares -1026000.00
preferredStockAndOtherAdjustments 79000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-14
currency_symbol USD
researchDevelopment 406000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -5152000.00
minorityInterest 0.00
netIncome -5162000.00
sellingGeneralAdministrative 625000.00
sellingAndMarketingExpenses 991000.00
grossProfit 1549000.00
reconciledDepreciation 108000.00
ebit 4055000.00
ebitda 4163000.00
depreciationAndAmortization 108000.00
operatingIncome -5187000.00
otherOperatingExpenses 3649000.00
interestExpense 35000.00
extraordinaryItems 0.00
nonRecurring 4621000.00
otherItems 0.00
incomeTaxExpense 10000.00
totalRevenue 3083000.00
totalOperatingExpenses 2115000.00
costOfRevenue 1534000.00
totalOtherIncomeExpenseNet -4621000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -5162000.00
netIncomeApplicableToCommonShares -5241000.00
preferredStockAndOtherAdjustments 79000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-15
currency_symbol USD
researchDevelopment 408000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -680000.00
minorityInterest 0.00
netIncome -680000.00
sellingGeneralAdministrative 795000.00
sellingAndMarketingExpenses 950000.00
grossProfit 1822000.00
reconciledDepreciation 117000.00
ebit -435000.00
ebitda -318000.00
depreciationAndAmortization 117000.00
operatingIncome -616000.00
otherOperatingExpenses 4148000.00
interestExpense 64000.00
extraordinaryItems 0.00
nonRecurring 181000.00
otherItems 0.00
incomeTaxExpense 64000.00
totalRevenue 3713000.00
totalOperatingExpenses 2257000.00
costOfRevenue 1891000.00
totalOtherIncomeExpenseNet -181000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -680000.00
netIncomeApplicableToCommonShares -757000.00
preferredStockAndOtherAdjustments 77000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-14
currency_symbol USD
researchDevelopment 407000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -429000.00
minorityInterest 0.00
netIncome -430000.00
sellingGeneralAdministrative 736000.00
sellingAndMarketingExpenses 1104000.00
grossProfit 2012000.00
reconciledDepreciation 124000.00
ebit -343000.00
ebitda -219000.00
depreciationAndAmortization 124000.00
operatingIncome -343000.00
otherOperatingExpenses 4312000.00
interestExpense 86000.00
extraordinaryItems 0.00
nonRecurring 181000.00
otherItems 0.00
incomeTaxExpense 1000.00
totalRevenue 3969000.00
totalOperatingExpenses 2355000.00
costOfRevenue 1957000.00
totalOtherIncomeExpenseNet -86000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -430000.00
netIncomeApplicableToCommonShares -505000.00
preferredStockAndOtherAdjustments 75000.00
2017-09-30
date 2017-09-30
filing_date 2017-12-21
currency_symbol USD
researchDevelopment 412000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -329000.00
minorityInterest 0.00
netIncome -332000.00
sellingGeneralAdministrative 861000.00
sellingAndMarketingExpenses 1147000.00
grossProfit 2320000.00
reconciledDepreciation 127000.00
ebit -176000.00
ebitda -63000.00
depreciationAndAmortization 113000.00
operatingIncome -250000.00
otherOperatingExpenses 4447000.00
interestExpense 201000.00
extraordinaryItems 0.00
nonRecurring 37000.00
otherItems 0.00
incomeTaxExpense 3000.00
totalRevenue 4234000.00
totalOperatingExpenses 2533000.00
costOfRevenue 1914000.00
totalOtherIncomeExpenseNet -37000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -332000.00
netIncomeApplicableToCommonShares -406000.00
preferredStockAndOtherAdjustments 74000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-14
currency_symbol USD
researchDevelopment 393000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -332000.00
minorityInterest 0.00
netIncome -332000.00
sellingGeneralAdministrative 801000.00
sellingAndMarketingExpenses 1193000.00
grossProfit 2239000.00
reconciledDepreciation 142000.00
ebit -225000.00
ebitda -83000.00
depreciationAndAmortization 142000.00
operatingIncome -323000.00
otherOperatingExpenses 4348000.00
interestExpense 9000.00
extraordinaryItems 0.00
nonRecurring 49000.00
otherItems 0.00
incomeTaxExpense 58000.00
totalRevenue 4074000.00
totalOperatingExpenses 2513000.00
costOfRevenue 1835000.00
totalOtherIncomeExpenseNet -49000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -332000.00
netIncomeApplicableToCommonShares -403000.00
preferredStockAndOtherAdjustments 71000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-15
currency_symbol USD
researchDevelopment 422000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -529000.00
minorityInterest 0.00
netIncome -530000.00
sellingGeneralAdministrative 803000.00
sellingAndMarketingExpenses 1174000.00
grossProfit 2278000.00
reconciledDepreciation 173000.00
ebit -109000.00
ebitda 64000.00
depreciationAndAmortization 173000.00
operatingIncome -447000.00
otherOperatingExpenses 4272000.00
interestExpense 82000.00
extraordinaryItems 0.00
nonRecurring 169000.00
otherItems 0.00
incomeTaxExpense 1000.00
totalRevenue 3994000.00
totalOperatingExpenses 2556000.00
costOfRevenue 1716000.00
totalOtherIncomeExpenseNet -169000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -530000.00
netIncomeApplicableToCommonShares -598000.00
preferredStockAndOtherAdjustments 68000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-14
currency_symbol USD
researchDevelopment 360000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -396000.00
minorityInterest 0.00
netIncome -408000.00
sellingGeneralAdministrative 791000.00
sellingAndMarketingExpenses 1294000.00
grossProfit 2296000.00
reconciledDepreciation 199000.00
ebit -303000.00
ebitda -118000.00
depreciationAndAmortization 185000.00
operatingIncome -365000.00
otherOperatingExpenses 4325000.00
interestExpense 31000.00
extraordinaryItems 0.00
nonRecurring 31000.00
otherItems 0.00
incomeTaxExpense 12000.00
totalRevenue 3991000.00
totalOperatingExpenses 2630000.00
costOfRevenue 1695000.00
totalOtherIncomeExpenseNet -31000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -408000.00
netIncomeApplicableToCommonShares -476000.00
preferredStockAndOtherAdjustments 68000.00
2016-09-30
date 2016-09-30
filing_date 2016-12-19
currency_symbol USD
researchDevelopment 433000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3531000.00
minorityInterest 0.00
netIncome -3439000.00
sellingGeneralAdministrative 795000.00
sellingAndMarketingExpenses 1406000.00
grossProfit 2208000.00
reconciledDepreciation 328000.00
ebit 2028000.00
ebitda 2315000.00
depreciationAndAmortization 287000.00
nonOperatingIncomeNetOther -2688000.00
operatingIncome -766000.00
otherOperatingExpenses 4437000.00
interestExpense 914000.00
extraordinaryItems 0.00
nonRecurring 83000.00
otherItems 0.00
incomeTaxExpense -92000.00
totalRevenue 3724000.00
totalOperatingExpenses 2921000.00
costOfRevenue 1516000.00
totalOtherIncomeExpenseNet -2741000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -3439000.00
netIncomeApplicableToCommonShares -3473000.00
preferredStockAndOtherAdjustments 34000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-15
currency_symbol USD
researchDevelopment 428000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2024000.00
minorityInterest 0.00
netIncome -2032000.00
sellingGeneralAdministrative 1035000.00
sellingAndMarketingExpenses 1212000.00
grossProfit 2008000.00
reconciledDepreciation 386000.00
ebit -253000.00
ebitda 133000.00
depreciationAndAmortization 386000.00
nonOperatingIncomeNetOther -726000.00
operatingIncome -1011000.00
otherOperatingExpenses 4691000.00
interestExpense 287000.00
extraordinaryItems 0.00
nonRecurring 16000.00
otherItems 0.00
incomeTaxExpense 8000.00
totalRevenue 3696000.00
totalOperatingExpenses 3003000.00
costOfRevenue 1688000.00
totalOtherIncomeExpenseNet -742000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2032000.00
netIncomeApplicableToCommonShares -2065000.00
preferredStockAndOtherAdjustments 33000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-16
currency_symbol USD
researchDevelopment 377000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -973000.00
minorityInterest 0.00
netIncome -1005000.00
sellingGeneralAdministrative 764000.00
sellingAndMarketingExpenses 1247000.00
grossProfit 2243000.00
reconciledDepreciation 467000.00
ebit -289000.00
ebitda 49000.00
depreciationAndAmortization 338000.00
operatingIncome -677000.00
otherOperatingExpenses 4714000.00
interestExpense 296000.00
extraordinaryItems 0.00
nonRecurring 194000.00
otherItems 0.00
incomeTaxExpense 32000.00
totalRevenue 4231000.00
totalOperatingExpenses 2726000.00
costOfRevenue 1988000.00
totalOtherIncomeExpenseNet -194000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1005000.00
netIncomeApplicableToCommonShares -1037000.00
preferredStockAndOtherAdjustments 32000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-12
currency_symbol USD
researchDevelopment 341000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1342000.00
minorityInterest 0.00
netIncome -1348000.00
sellingGeneralAdministrative 862000.00
sellingAndMarketingExpenses 1068000.00
grossProfit 2154000.00
reconciledDepreciation 536000.00
ebit 113000.00
ebitda 649000.00
depreciationAndAmortization 536000.00
operatingIncome -1059000.00
otherOperatingExpenses 4716000.00
interestExpense 283000.00
extraordinaryItems 0.00
nonRecurring 586000.00
otherItems 0.00
incomeTaxExpense 6000.00
totalRevenue 4243000.00
totalOperatingExpenses 2627000.00
costOfRevenue 2089000.00
totalOtherIncomeExpenseNet -586000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1348000.00
netIncomeApplicableToCommonShares -1380000.00
preferredStockAndOtherAdjustments 32000.00
2015-09-30
date 2015-09-30
filing_date 2015-12-24
currency_symbol USD
researchDevelopment 459000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -11789000.00
minorityInterest 0.00
netIncome -11475000.00
sellingGeneralAdministrative 825000.00
sellingAndMarketingExpenses 1170000.00
grossProfit 2290000.00
reconciledDepreciation 568000.00
ebit -544000.00
ebitda 24000.00
depreciationAndAmortization 568000.00
operatingIncome -11540000.00
otherOperatingExpenses 5093000.00
interestExpense 892000.00
extraordinaryItems 0.00
nonRecurring 10996000.00
otherItems 0.00
incomeTaxExpense -314000.00
totalRevenue 4549000.00
totalOperatingExpenses 2834000.00
costOfRevenue 2259000.00
totalOtherIncomeExpenseNet -249000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -11475000.00
netIncomeApplicableToCommonShares -11507000.00
preferredStockAndOtherAdjustments 74000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-14
currency_symbol USD
researchDevelopment 373000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1085000.00
minorityInterest 0.00
netIncome -1110000.00
sellingGeneralAdministrative 980000.00
sellingAndMarketingExpenses 1245000.00
grossProfit 2213000.00
reconciledDepreciation 579000.00
ebit -807000.00
ebitda -385000.00
depreciationAndAmortization 422000.00
operatingIncome -807000.00
otherOperatingExpenses 5683000.00
interestExpense 278000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 25000.00
totalRevenue 4876000.00
totalOperatingExpenses 3020000.00
costOfRevenue 2663000.00
totalOtherIncomeExpenseNet -278000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1110000.00
netIncomeApplicableToCommonShares -1141000.00
preferredStockAndOtherAdjustments 31000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-15
currency_symbol USD
researchDevelopment 467000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2045000.00
minorityInterest 0.00
netIncome -2073000.00
sellingGeneralAdministrative 1136000.00
sellingAndMarketingExpenses 1534000.00
grossProfit 1737000.00
reconciledDepreciation 595000.00
ebit -1842000.00
ebitda -1247000.00
depreciationAndAmortization 595000.00
operatingIncome -1842000.00
otherOperatingExpenses 6629000.00
interestExpense 203000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 28000.00
totalRevenue 4787000.00
totalOperatingExpenses 3579000.00
costOfRevenue 3050000.00
totalOtherIncomeExpenseNet -203000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2073000.00
netIncomeApplicableToCommonShares -2103000.00
preferredStockAndOtherAdjustments 30000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-17
currency_symbol USD
researchDevelopment 602000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2075000.00
minorityInterest 0.00
netIncome -2110000.00
sellingGeneralAdministrative 993000.00
sellingAndMarketingExpenses 1810000.00
grossProfit 1944000.00
reconciledDepreciation 577000.00
ebit -1913000.00
ebitda -1336000.00
depreciationAndAmortization 577000.00
operatingIncome -1913000.00
otherOperatingExpenses 6925000.00
interestExpense 162000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 35000.00
totalRevenue 5012000.00
totalOperatingExpenses 3857000.00
costOfRevenue 3068000.00
totalOtherIncomeExpenseNet -162000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2110000.00
netIncomeApplicableToCommonShares -2131000.00
preferredStockAndOtherAdjustments -21000.00
2014-09-30
date 2014-09-30
filing_date 2014-12-29
currency_symbol USD
researchDevelopment 671000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1655000.00
minorityInterest 0.00
netIncome -1818000.00
sellingGeneralAdministrative 1084000.00
sellingAndMarketingExpenses 1958000.00
grossProfit 2757000.00
reconciledDepreciation 609000.00
ebit -1440000.00
ebitda -831000.00
depreciationAndAmortization 609000.00
nonOperatingIncomeNetOther 163000.00
operatingIncome -1440000.00
otherOperatingExpenses 7210000.00
interestExpense 378000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 163000.00
totalRevenue 5770000.00
totalOperatingExpenses 4197000.00
costOfRevenue 3013000.00
totalOtherIncomeExpenseNet -215000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1818000.00
netIncomeApplicableToCommonShares -1818000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-14
currency_symbol USD
researchDevelopment 613000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1282000.00
minorityInterest 0.00
netIncome -1306000.00
sellingGeneralAdministrative 1110000.00
sellingAndMarketingExpenses 1992000.00
grossProfit 3133000.00
reconciledDepreciation 617000.00
ebit -1092000.00
ebitda -475000.00
depreciationAndAmortization 617000.00
nonOperatingIncomeNetOther -190000.00
operatingIncome -1092000.00
otherOperatingExpenses 7244000.00
interestExpense 190000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 24000.00
totalRevenue 6152000.00
totalOperatingExpenses 4225000.00
costOfRevenue 3019000.00
totalOtherIncomeExpenseNet -190000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1306000.00
netIncomeApplicableToCommonShares -1306000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-15
currency_symbol USD
researchDevelopment 579000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2279000.00
minorityInterest 0.00
netIncome -2314000.00
sellingGeneralAdministrative 1167000.00
sellingAndMarketingExpenses 1928000.00
grossProfit 2113000.00
reconciledDepreciation 693000.00
ebit -2112000.00
ebitda -1419000.00
depreciationAndAmortization 693000.00
operatingIncome -2112000.00
otherOperatingExpenses 7414000.00
interestExpense 167000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 35000.00
totalRevenue 5302000.00
totalOperatingExpenses 4225000.00
costOfRevenue 3189000.00
totalOtherIncomeExpenseNet -167000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2314000.00
netIncomeApplicableToCommonShares -2314000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-14
currency_symbol USD
researchDevelopment 523000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -756000.00
minorityInterest 0.00
netIncome -777000.00
sellingGeneralAdministrative 1031000.00
sellingAndMarketingExpenses 2110000.00
grossProfit 3529000.00
reconciledDepreciation 567000.00
ebit -589000.00
ebitda -22000.00
depreciationAndAmortization 567000.00
operatingIncome -589000.00
otherOperatingExpenses 7102000.00
interestExpense 167000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 21000.00
totalRevenue 6513000.00
totalOperatingExpenses 4118000.00
costOfRevenue 2984000.00
totalOtherIncomeExpenseNet -167000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -777000.00
netIncomeApplicableToCommonShares -777000.00
2013-09-30
date 2013-09-30
filing_date 2013-12-20
currency_symbol USD
researchDevelopment 472000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -644000.00
minorityInterest 0.00
netIncome -705000.00
sellingGeneralAdministrative 1034000.00
sellingAndMarketingExpenses 2327000.00
grossProfit 3732000.00
reconciledDepreciation 577000.00
ebit -565000.00
ebitda 12000.00
depreciationAndAmortization 577000.00
operatingIncome -565000.00
otherOperatingExpenses 7275000.00
interestExpense 408000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 61000.00
totalRevenue 6710000.00
totalOperatingExpenses 4297000.00
costOfRevenue 2978000.00
totalOtherIncomeExpenseNet -79000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -700000.00
netIncomeApplicableToCommonShares -700000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-14
currency_symbol USD
researchDevelopment 515000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1548000.00
minorityInterest 0.00
netIncome -1569000.00
sellingGeneralAdministrative 1140000.00
sellingAndMarketingExpenses 2275000.00
grossProfit 2853000.00
reconciledDepreciation 534000.00
ebit -1489000.00
ebitda -1077000.00
depreciationAndAmortization 412000.00
operatingIncome -1489000.00
otherOperatingExpenses 7089000.00
interestExpense 59000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 21000.00
totalRevenue 5600000.00
totalOperatingExpenses 4342000.00
costOfRevenue 2747000.00
totalOtherIncomeExpenseNet -59000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1569000.00
netIncomeApplicableToCommonShares -1569000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-15
currency_symbol USD
researchDevelopment 247000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -619000.00
minorityInterest 0.00
netIncome -687000.00
sellingGeneralAdministrative 946000.00
sellingAndMarketingExpenses 2164000.00
grossProfit 3187000.00
reconciledDepreciation 425000.00
ebit -560000.00
ebitda -135000.00
depreciationAndAmortization 425000.00
operatingIncome -560000.00
otherOperatingExpenses 6564000.00
interestExpense 59000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 68000.00
totalRevenue 6004000.00
totalOperatingExpenses 3747000.00
costOfRevenue 2817000.00
totalOtherIncomeExpenseNet -59000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -687000.00
netIncomeApplicableToCommonShares -687000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-14
currency_symbol USD
researchDevelopment 132000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -621000.00
minorityInterest 0.00
netIncome -642000.00
sellingGeneralAdministrative 1354000.00
sellingAndMarketingExpenses 1834000.00
grossProfit 3199000.00
reconciledDepreciation 468000.00
ebit -545000.00
ebitda -77000.00
depreciationAndAmortization 468000.00
operatingIncome -545000.00
otherOperatingExpenses 6738000.00
interestExpense 76000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 21000.00
totalRevenue 6193000.00
totalOperatingExpenses 3744000.00
costOfRevenue 2994000.00
totalOtherIncomeExpenseNet -76000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -642000.00
netIncomeApplicableToCommonShares -642000.00
2012-09-30
date 2012-09-30
filing_date 2012-12-05
currency_symbol USD
researchDevelopment 203000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -62000.00
minorityInterest 0.00
netIncome -40000.00
sellingGeneralAdministrative 1007000.00
sellingAndMarketingExpenses 2204000.00
grossProfit 3827000.00
reconciledDepreciation 473000.00
ebit -20000.00
ebitda 453000.00
depreciationAndAmortization 473000.00
operatingIncome -20000.00
otherOperatingExpenses 6755000.00
interestExpense 42000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -22000.00
totalRevenue 6735000.00
totalOperatingExpenses 3847000.00
costOfRevenue 2908000.00
totalOtherIncomeExpenseNet -42000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -40000.00
netIncomeApplicableToCommonShares -40000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-14
currency_symbol USD
researchDevelopment 370000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -256000.00
minorityInterest 0.00
netIncome -277000.00
sellingGeneralAdministrative 923000.00
sellingAndMarketingExpenses 1965000.00
grossProfit 3546000.00
reconciledDepreciation 486000.00
ebit -158000.00
ebitda 328000.00
depreciationAndAmortization 486000.00
operatingIncome -158000.00
otherOperatingExpenses 6530000.00
interestExpense 98000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 21000.00
totalRevenue 6372000.00
totalOperatingExpenses 3704000.00
costOfRevenue 2826000.00
totalOtherIncomeExpenseNet -98000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -277000.00
netIncomeApplicableToCommonShares -277000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-14
currency_symbol USD
researchDevelopment 480000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -118000.00
minorityInterest 0.00
netIncome -166000.00
sellingGeneralAdministrative 1001000.00
sellingAndMarketingExpenses 1846000.00
grossProfit 3716000.00
reconciledDepreciation 475000.00
ebit -46000.00
ebitda 429000.00
depreciationAndAmortization 475000.00
operatingIncome -46000.00
otherOperatingExpenses 6718000.00
interestExpense 72000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 48000.00
totalRevenue 6672000.00
totalOperatingExpenses 3762000.00
costOfRevenue 2956000.00
totalOtherIncomeExpenseNet -72000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -166000.00
netIncomeApplicableToCommonShares -166000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-14
currency_symbol USD
researchDevelopment 403000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -442000.00
minorityInterest 0.00
netIncome -463000.00
sellingGeneralAdministrative 1000000.00
sellingAndMarketingExpenses 1715000.00
grossProfit 3436000.00
reconciledDepreciation 465000.00
ebit -97000.00
ebitda 368000.00
depreciationAndAmortization 465000.00
operatingIncome -378000.00
otherOperatingExpenses 6614000.00
interestExpense 64000.00
extraordinaryItems 0.00
nonRecurring 281000.00
otherItems 0.00
incomeTaxExpense 21000.00
totalRevenue 6517000.00
totalOperatingExpenses 3533000.00
costOfRevenue 3081000.00
totalOtherIncomeExpenseNet -281000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -463000.00
netIncomeApplicableToCommonShares -463000.00
2011-09-30
date 2011-09-30
filing_date 2011-12-29
currency_symbol USD
researchDevelopment 566000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -90000.00
minorityInterest 0.00
netIncome -51000.00
sellingGeneralAdministrative 890000.00
sellingAndMarketingExpenses 1684000.00
grossProfit 3429000.00
reconciledDepreciation 419000.00
ebit -45000.00
ebitda 374000.00
depreciationAndAmortization 419000.00
operatingIncome -45000.00
otherOperatingExpenses 6638000.00
interestExpense 45000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -39000.00
totalRevenue 6593000.00
totalOperatingExpenses 3474000.00
costOfRevenue 3164000.00
totalOtherIncomeExpenseNet -45000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2011-06-30
date 2011-06-30
filing_date 2011-08-15
currency_symbol USD
researchDevelopment 448000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -225000.00
minorityInterest 0.00
netIncome -246000.00
sellingGeneralAdministrative 1066000.00
sellingAndMarketingExpenses 1631000.00
grossProfit 3299000.00
reconciledDepreciation 414000.00
ebit -171000.00
ebitda 243000.00
depreciationAndAmortization 414000.00
operatingIncome -171000.00
otherOperatingExpenses 6703000.00
interestExpense 54000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 21000.00
totalRevenue 6532000.00
totalOperatingExpenses 3470000.00
costOfRevenue 3233000.00
totalOtherIncomeExpenseNet -54000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -246000.00
netIncomeApplicableToCommonShares -246000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-16
currency_symbol USD
researchDevelopment 470000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -308000.00
minorityInterest 0.00
netIncome -329000.00
sellingGeneralAdministrative 1022000.00
sellingAndMarketingExpenses 1779000.00
grossProfit 3357000.00
reconciledDepreciation 431000.00
ebit -247000.00
ebitda 184000.00
depreciationAndAmortization 431000.00
operatingIncome -247000.00
otherOperatingExpenses 6860000.00
interestExpense 61000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 21000.00
totalRevenue 6613000.00
totalOperatingExpenses 3604000.00
costOfRevenue 3256000.00
totalOtherIncomeExpenseNet -61000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-12-31
date 2010-12-31
filing_date 2011-02-14
currency_symbol USD
researchDevelopment 382000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -135000.00
minorityInterest 0.00
netIncome -156000.00
sellingGeneralAdministrative 897000.00
sellingAndMarketingExpenses 1644000.00
grossProfit 3187000.00
reconciledDepreciation 454000.00
ebit -84000.00
ebitda 370000.00
depreciationAndAmortization 454000.00
operatingIncome -84000.00
otherOperatingExpenses 6613000.00
interestExpense 51000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 21000.00
totalRevenue 6529000.00
totalOperatingExpenses 3271000.00
costOfRevenue 3342000.00
totalOtherIncomeExpenseNet -51000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-09-30
date 2010-09-30
filing_date 2010-12-29
currency_symbol USD
researchDevelopment 342000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -631000.00
minorityInterest 0.00
netIncome -652000.00
sellingGeneralAdministrative 1170000.00
sellingAndMarketingExpenses 2115000.00
grossProfit 3400000.00
reconciledDepreciation 466000.00
ebit -583000.00
ebitda -117000.00
depreciationAndAmortization 466000.00
operatingIncome -583000.00
otherOperatingExpenses 7475000.00
interestExpense 71000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 21000.00
totalRevenue 6892000.00
totalOperatingExpenses 3983000.00
costOfRevenue 3492000.00
totalOtherIncomeExpenseNet -48000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -35000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-16
currency_symbol USD
researchDevelopment 259000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 56000.00
minorityInterest 0.00
netIncome 35000.00
sellingGeneralAdministrative 1045000.00
sellingAndMarketingExpenses 1427000.00
grossProfit 3124000.00
reconciledDepreciation 412000.00
ebit 72000.00
ebitda 484000.00
depreciationAndAmortization 412000.00
operatingIncome 72000.00
otherOperatingExpenses 5728000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 21000.00
totalRevenue 5800000.00
totalOperatingExpenses 3052000.00
costOfRevenue 2676000.00
totalOtherIncomeExpenseNet -16000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 35000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-17
currency_symbol USD
researchDevelopment 250000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 35000.00
minorityInterest 0.00
netIncome 20000.00
sellingGeneralAdministrative 1032000.00
sellingAndMarketingExpenses 1170000.00
grossProfit 2788000.00
reconciledDepreciation 395000.00
ebit 30000.00
ebitda 425000.00
depreciationAndAmortization 395000.00
operatingIncome 30000.00
otherOperatingExpenses 5357000.00
interestExpense 5000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 15000.00
totalRevenue 5387000.00
totalOperatingExpenses 2758000.00
costOfRevenue 2599000.00
totalOtherIncomeExpenseNet 5000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 20000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-16
currency_symbol USD
researchDevelopment 75000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 236000.00
minorityInterest 0.00
netIncome 220000.00
sellingGeneralAdministrative 1169000.00
sellingAndMarketingExpenses 1250000.00
grossProfit 3039000.00
reconciledDepreciation 376000.00
ebit 242000.00
ebitda 618000.00
depreciationAndAmortization 376000.00
operatingIncome 242000.00
otherOperatingExpenses 5237000.00
interestExpense 6000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 16000.00
totalRevenue 5479000.00
totalOperatingExpenses 2797000.00
costOfRevenue 2440000.00
totalOtherIncomeExpenseNet -6000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 220000.00
2009-09-30
date 2009-09-30
filing_date 2009-12-29
currency_symbol USD
researchDevelopment 153000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 197000.00
minorityInterest 0.00
netIncome 197000.00
sellingGeneralAdministrative 953000.00
sellingAndMarketingExpenses 1456000.00
grossProfit 3075000.00
reconciledDepreciation 350000.00
ebit 202000.00
ebitda 552000.00
depreciationAndAmortization 350000.00
operatingIncome 202000.00
otherOperatingExpenses 5123000.00
interestExpense 62000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 20000.00
totalRevenue 5325000.00
totalOperatingExpenses 2873000.00
costOfRevenue 2250000.00
totalOtherIncomeExpenseNet -5000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 197000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-13
currency_symbol USD
researchDevelopment 336000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 189000.00
minorityInterest 0.00
netIncome 178000.00
sellingGeneralAdministrative 979000.00
sellingAndMarketingExpenses 1478000.00
grossProfit 3301000.00
reconciledDepreciation 398000.00
ebit 189000.00
ebitda 587000.00
depreciationAndAmortization 398000.00
operatingIncome 189000.00
otherOperatingExpenses 5815000.00
interestExpense 13000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 11000.00
totalRevenue 6004000.00
totalOperatingExpenses 3112000.00
costOfRevenue 2703000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 178000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-13
currency_symbol USD
researchDevelopment 284000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 238000.00
minorityInterest 0.00
netIncome 218000.00
sellingGeneralAdministrative 1027000.00
sellingAndMarketingExpenses 1628000.00
grossProfit 3417000.00
reconciledDepreciation 303000.00
ebit 251000.00
ebitda 554000.00
depreciationAndAmortization 303000.00
operatingIncome 251000.00
otherOperatingExpenses 5848000.00
interestExpense 13000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 20000.00
totalRevenue 6099000.00
totalOperatingExpenses 3166000.00
costOfRevenue 2682000.00
totalOtherIncomeExpenseNet -13000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 218000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-17
currency_symbol USD
researchDevelopment 351000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 165000.00
minorityInterest 0.00
netIncome 165000.00
sellingGeneralAdministrative 1042000.00
sellingAndMarketingExpenses 1630000.00
grossProfit 3575000.00
reconciledDepreciation 441000.00
ebit 187000.00
ebitda 628000.00
depreciationAndAmortization 441000.00
operatingIncome 187000.00
otherOperatingExpenses 6286000.00
interestExpense 22000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 6473000.00
totalOperatingExpenses 3388000.00
costOfRevenue 2898000.00
totalOtherIncomeExpenseNet -22000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 165000.00
2008-09-30
date 2008-09-30
filing_date 2008-12-29
currency_symbol USD
researchDevelopment 213000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -10525000.00
minorityInterest 0.00
netIncome -10525000.00
sellingGeneralAdministrative 3531000.00
sellingAndMarketingExpenses 6294000.00
grossProfit 2801000.00
reconciledDepreciation 426000.00
ebit -741000.00
ebitda -315000.00
depreciationAndAmortization 426000.00
operatingIncome -10498000.00
otherOperatingExpenses 16492000.00
interestExpense 61000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 27000.00
totalRevenue 5994000.00
totalOperatingExpenses 13299000.00
costOfRevenue 3193000.00
totalOtherIncomeExpenseNet -9757000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -67000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-14
currency_symbol USD
researchDevelopment 108000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 67000.00
minorityInterest 0.00
netIncome 67000.00
sellingGeneralAdministrative 2651000.00
grossProfit 3069000.00
reconciledDepreciation 365000.00
ebit 12000.00
ebitda 377000.00
depreciationAndAmortization 365000.00
operatingIncome 40000.00
otherOperatingExpenses 5660000.00
interestExpense 15000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -27000.00
totalRevenue 5700000.00
totalOperatingExpenses 3029000.00
costOfRevenue 2631000.00
totalOtherIncomeExpenseNet 28000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 67000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-15
currency_symbol USD
researchDevelopment 132000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 112000.00
minorityInterest 0.00
netIncome 112000.00
sellingGeneralAdministrative 779000.00
sellingAndMarketingExpenses 1672000.00
grossProfit 2939000.00
reconciledDepreciation 255000.00
ebit 130000.00
ebitda 385000.00
depreciationAndAmortization 255000.00
operatingIncome 116000.00
otherOperatingExpenses 5282000.00
interestExpense 10000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4000.00
totalRevenue 5398000.00
totalOperatingExpenses 2823000.00
costOfRevenue 2459000.00
totalOtherIncomeExpenseNet -14000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 112000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-13
currency_symbol USD
researchDevelopment 166000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 37000.00
minorityInterest 0.00
netIncome 37000.00
sellingGeneralAdministrative 745000.00
sellingAndMarketingExpenses 1067000.00
grossProfit 2181000.00
reconciledDepreciation 204000.00
ebit 9000.00
ebitda 213000.00
depreciationAndAmortization 204000.00
operatingIncome 9000.00
otherOperatingExpenses 4194000.00
interestExpense 28000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 4203000.00
totalOperatingExpenses 2172000.00
costOfRevenue 2022000.00
totalOtherIncomeExpenseNet 28000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 37000.00
2007-09-30
date 2007-09-30
filing_date 2007-12-26
currency_symbol USD
researchDevelopment 239000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 22000.00
minorityInterest 0.00
netIncome 22000.00
sellingGeneralAdministrative 2489000.00
sellingAndMarketingExpenses 3488000.00
grossProfit 2494000.00
reconciledDepreciation 156000.00
ebit 37000.00
ebitda 193000.00
depreciationAndAmortization 156000.00
operatingIncome 37000.00
otherOperatingExpenses 4113000.00
interestExpense 924000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 4150000.00
totalOperatingExpenses 2457000.00
costOfRevenue 1656000.00
totalOtherIncomeExpenseNet -15000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 22000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-14
currency_symbol USD
researchDevelopment 206000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -591000.00
minorityInterest 0.00
netIncome -591000.00
sellingGeneralAdministrative 764000.00
sellingAndMarketingExpenses 692000.00
grossProfit 1261000.00
reconciledDepreciation 142000.00
ebit -401000.00
ebitda -259000.00
depreciationAndAmortization 142000.00
operatingIncome -401000.00
otherOperatingExpenses 2870000.00
interestExpense 190000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 2469000.00
totalOperatingExpenses 1662000.00
costOfRevenue 1208000.00
totalOtherIncomeExpenseNet -190000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol USD
researchDevelopment 191000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -698000.00
minorityInterest 0.00
netIncome -698000.00
sellingGeneralAdministrative 1374000.00
grossProfit 1208000.00
reconciledDepreciation 342000.00
ebit -357000.00
ebitda -15000.00
depreciationAndAmortization 342000.00
operatingIncome -357000.00
otherOperatingExpenses 2580000.00
interestExpense 341000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 2223000.00
totalOperatingExpenses 1565000.00
costOfRevenue 1015000.00
totalOtherIncomeExpenseNet -341000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
researchDevelopment 155000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -630000.00
minorityInterest 0.00
netIncome -630000.00
sellingGeneralAdministrative 1298000.00
grossProfit 1168000.00
reconciledDepreciation 338000.00
ebit -285000.00
ebitda 53000.00
depreciationAndAmortization 338000.00
operatingIncome -285000.00
otherOperatingExpenses 2594000.00
interestExpense 345000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 2309000.00
totalOperatingExpenses 1453000.00
costOfRevenue 1141000.00
totalOtherIncomeExpenseNet -345000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
researchDevelopment 62000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -362000.00
sellingGeneralAdministrative 2002000.00
grossProfit 2059000.00
ebit 0.00
ebitda -6986000.00
operatingIncome -6986000.00
otherOperatingExpenses 9045000.00
interestExpense 318000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 362000.00
totalRevenue 2059000.00
totalOperatingExpenses -9045000.00
costOfRevenue 891000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol USD
researchDevelopment 62000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -362000.00
sellingGeneralAdministrative 1266000.00
grossProfit 2059000.00
ebit 0.00
ebitda 2059000.00
operatingIncome 2059000.00
otherOperatingExpenses 0.00
interestExpense 268000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 362000.00
totalRevenue 2059000.00
totalOperatingExpenses 2000000.00
costOfRevenue 1125000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
researchDevelopment 52000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -362000.00
sellingGeneralAdministrative 1968000.00
grossProfit 2059000.00
ebit 0.00
ebitda 2059000.00
operatingIncome 2059000.00
otherOperatingExpenses 0.00
interestExpense 52000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 362000.00
totalRevenue 2059000.00
totalOperatingExpenses 0.00
costOfRevenue 1607000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
netIncome -362000.00
grossProfit 2059000.00
ebitda 2059000.00
operatingIncome 2059000.00
incomeTaxExpense 362000.00
totalRevenue 2059000.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
researchDevelopment 43000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -129000.00
sellingGeneralAdministrative 3117000.00
grossProfit 1442000.00
ebit 0.00
ebitda -4788000.00
operatingIncome -4788000.00
otherOperatingExpenses 6230000.00
interestExpense 56000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 129000.00
totalRevenue 1442000.00
totalOperatingExpenses -6230000.00
costOfRevenue 3007000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
netIncome -129000.00
grossProfit 1442000.00
ebitda 1442000.00
operatingIncome 1442000.00
incomeTaxExpense 129000.00
totalRevenue 1442000.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
netIncome -129000.00
grossProfit 1442000.00
ebitda 1442000.00
operatingIncome 1442000.00
incomeTaxExpense 129000.00
totalRevenue 1442000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
netIncome -129000.00
grossProfit 1442000.00
ebitda 1442000.00
operatingIncome 1442000.00
incomeTaxExpense 129000.00
totalRevenue 1442000.00
yearly
2022-09-30
date 2022-09-30
filing_date 2022-12-21
currency_symbol USD
researchDevelopment 3217000.00
incomeBeforeTax 2175000.00
netIncome 2145000.00
sellingGeneralAdministrative 3387000.00
sellingAndMarketingExpenses 5232000.00
grossProfit 11702000.00
reconciledDepreciation 1608000.00
ebit -1733000.00
ebitda -4033000.00
depreciationAndAmortization -2300000.00
operatingIncome -1733000.00
otherOperatingExpenses 18552000.00
interestExpense 417000.00
taxProvision 30000.00
incomeTaxExpense 30000.00
totalRevenue 16819000.00
totalOperatingExpenses 13435000.00
costOfRevenue 5117000.00
totalOtherIncomeExpenseNet 3908000.00
netIncomeFromContinuingOps 2145000.00
netIncomeApplicableToCommonShares 2145000.00
2021-09-30
date 2021-09-30
filing_date 2021-12-20
currency_symbol USD
researchDevelopment 2387000.00
incomeBeforeTax -7863000.00
netIncome -6689000.00
sellingGeneralAdministrative 2359000.00
sellingAndMarketingExpenses 2726000.00
grossProfit 8726000.00
reconciledDepreciation 1202000.00
ebit 140000.00
ebitda 1342000.00
depreciationAndAmortization 1202000.00
operatingIncome 140000.00
otherOperatingExpenses 13119000.00
interestExpense 883000.00
taxProvision -1174000.00
netInterestIncome -883000.00
incomeTaxExpense -1174000.00
totalRevenue 13259000.00
totalOperatingExpenses 8586000.00
costOfRevenue 4533000.00
totalOtherIncomeExpenseNet -8003000.00
netIncomeFromContinuingOps -6689000.00
netIncomeApplicableToCommonShares -8704000.00
2020-09-30
date 2020-09-30
filing_date 2020-12-23
currency_symbol USD
researchDevelopment 1641000.00
incomeBeforeTax 337000.00
netIncome 326000.00
sellingGeneralAdministrative 2455000.00
sellingAndMarketingExpenses 2614000.00
grossProfit 6400000.00
reconciledDepreciation 968000.00
ebit -318000.00
ebitda 650000.00
depreciationAndAmortization 968000.00
nonOperatingIncomeNetOther 1028000.00
operatingIncome -318000.00
otherOperatingExpenses 11225000.00
interestExpense 7000.00
taxProvision 11000.00
netInterestIncome -7000.00
incomeTaxExpense 11000.00
totalRevenue 10907000.00
totalOperatingExpenses 6718000.00
costOfRevenue 4507000.00
totalOtherIncomeExpenseNet 655000.00
netIncomeFromContinuingOps 326000.00
netIncomeApplicableToCommonShares -2094000.00
preferredStockAndOtherAdjustments 106000.00
2019-09-30
date 2019-09-30
filing_date 2019-12-27
currency_symbol USD
researchDevelopment 2185000.00
incomeBeforeTax -9470000.00
netIncome -9474000.00
sellingGeneralAdministrative 3246000.00
sellingAndMarketingExpenses 4824000.00
grossProfit 4592000.00
reconciledDepreciation 649000.00
ebit -6283000.00
ebitda -3530000.00
depreciationAndAmortization 2753000.00
nonOperatingIncomeNetOther -231000.00
operatingIncome -6283000.00
otherOperatingExpenses 16235000.00
interestExpense 535000.00
taxProvision 4000.00
interestIncome 304000.00
netInterestIncome -535000.00
nonRecurring 3732000.00
incomeTaxExpense 4000.00
totalRevenue 9952000.00
totalOperatingExpenses 10875000.00
costOfRevenue 5360000.00
totalOtherIncomeExpenseNet -3187000.00
netIncomeFromContinuingOps -9474000.00
netIncomeApplicableToCommonShares -9789000.00
preferredStockAndOtherAdjustments 315000.00
2018-09-30
date 2018-09-30
filing_date 2018-12-28
currency_symbol USD
researchDevelopment 1604000.00
incomeBeforeTax -7222000.00
netIncome -7219000.00
sellingGeneralAdministrative 2852000.00
sellingAndMarketingExpenses 3951000.00
grossProfit 6820000.00
reconciledDepreciation 413000.00
ebit 3103000.00
ebitda 3459000.00
depreciationAndAmortization 356000.00
operatingIncome -6989000.00
otherOperatingExpenses 15511000.00
interestExpense 233000.00
taxProvision -3000.00
interestIncome 233000.00
netInterestIncome -233000.00
nonRecurring 5046000.00
incomeTaxExpense -3000.00
totalRevenue 13568000.00
totalOperatingExpenses 8763000.00
costOfRevenue 6748000.00
totalOtherIncomeExpenseNet -5046000.00
netIncomeFromContinuingOps -7219000.00
netIncomeApplicableToCommonShares -7529000.00
preferredStockAndOtherAdjustments 310000.00
2017-09-30
date 2017-09-30
filing_date 2017-12-21
currency_symbol USD
researchDevelopment 1587000.00
incomeBeforeTax -1586000.00
netIncome -1602000.00
sellingGeneralAdministrative 3256000.00
sellingAndMarketingExpenses 4807000.00
grossProfit 9133000.00
reconciledDepreciation 641000.00
ebit -813000.00
ebitda -231000.00
depreciationAndAmortization 582000.00
operatingIncome -1385000.00
otherOperatingExpenses 17392000.00
interestExpense 0.00
taxProvision 16000.00
interestIncome 201000.00
netInterestIncome -201000.00
nonRecurring 286000.00
incomeTaxExpense 16000.00
totalRevenue 16293000.00
totalOperatingExpenses 10232000.00
costOfRevenue 7160000.00
totalOtherIncomeExpenseNet -286000.00
netIncomeFromContinuingOps -1602000.00
netIncomeApplicableToCommonShares -1883000.00
preferredStockAndOtherAdjustments 281000.00
2016-09-30
date 2016-09-30
filing_date 2016-12-19
currency_symbol USD
researchDevelopment 1578000.00
incomeBeforeTax -7871000.00
netIncome -7824000.00
sellingGeneralAdministrative 3456000.00
sellingAndMarketingExpenses 4934000.00
grossProfit 8613000.00
ebit 1629000.00
ebitda 2938000.00
depreciationAndAmortization 1309000.00
nonOperatingIncomeNetOther -3414000.00
operatingIncome -3543000.00
otherOperatingExpenses 18559000.00
interestExpense 914000.00
taxProvision -47000.00
interestIncome 914000.00
netInterestIncome -914000.00
nonRecurring 879000.00
incomeTaxExpense -47000.00
totalRevenue 15895000.00
totalOperatingExpenses 11277000.00
costOfRevenue 7282000.00
totalOtherIncomeExpenseNet -4293000.00
netIncomeFromContinuingOps -7824000.00
netIncomeApplicableToCommonShares -7955000.00
preferredStockAndOtherAdjustments 131000.00
2015-09-30
date 2015-09-30
filing_date 2015-12-24
currency_symbol USD
researchDevelopment 1901000.00
incomeBeforeTax -16994000.00
netIncome -16768000.00
sellingGeneralAdministrative 3935000.00
sellingAndMarketingExpenses 5760000.00
grossProfit 8185000.00
ebit 5890000.00
ebitda 8209000.00
depreciationAndAmortization 2319000.00
operatingIncome -16102000.00
otherOperatingExpenses 24330000.00
interestExpense 892000.00
taxProvision -226000.00
interestIncome 892000.00
nonRecurring 10996000.00
incomeTaxExpense -226000.00
totalRevenue 19224000.00
totalOperatingExpenses 13291000.00
costOfRevenue 11039000.00
totalOtherIncomeExpenseNet -10996000.00
netIncomeFromContinuingOps -16768000.00
netIncomeApplicableToCommonShares -16882000.00
preferredStockAndOtherAdjustments 114000.00
2014-09-30
date 2014-09-30
filing_date 2014-12-29
currency_symbol USD
researchDevelopment 2386000.00
incomeBeforeTax -5972000.00
netIncome -6215000.00
sellingGeneralAdministrative 4392000.00
sellingAndMarketingExpenses 7988000.00
grossProfit 11532000.00
ebit -5206000.00
ebitda -2720000.00
depreciationAndAmortization 2486000.00
nonOperatingIncomeNetOther -27000.00
operatingIncome -5233000.00
otherOperatingExpenses 28970000.00
interestExpense 712000.00
incomeTaxExpense 243000.00
totalRevenue 23737000.00
totalOperatingExpenses 16765000.00
costOfRevenue 12205000.00
totalOtherIncomeExpenseNet -27000.00
netIncomeFromContinuingOps -6215000.00
netIncomeApplicableToCommonShares -6215000.00
2013-09-30
date 2013-09-30
filing_date 2013-12-20
currency_symbol USD
researchDevelopment 1365000.00
incomeBeforeTax -3427000.00
netIncome -3598000.00
sellingGeneralAdministrative 4474000.00
sellingAndMarketingExpenses 8593000.00
grossProfit 12968000.00
ebit -3154000.00
ebitda -1464000.00
depreciationAndAmortization 1690000.00
operatingIncome -3154000.00
otherOperatingExpenses 27660000.00
interestExpense 273000.00
incomeTaxExpense 171000.00
totalRevenue 24506000.00
totalOperatingExpenses 16122000.00
costOfRevenue 11538000.00
totalOtherIncomeExpenseNet -273000.00
netIncomeFromContinuingOps -3598000.00
netIncomeApplicableToCommonShares -3598000.00
2012-09-30
date 2012-09-30
filing_date 2012-12-05
currency_symbol USD
researchDevelopment 1456000.00
incomeBeforeTax -877000.00
netIncome -946000.00
sellingGeneralAdministrative 3931000.00
sellingAndMarketingExpenses 7729000.00
grossProfit 14525000.00
ebit -320000.00
ebitda 1409000.00
depreciationAndAmortization 1729000.00
operatingIncome -601000.00
otherOperatingExpenses 26617000.00
interestExpense 276000.00
nonRecurring 281000.00
incomeTaxExpense 69000.00
totalRevenue 26297000.00
totalOperatingExpenses 14845000.00
costOfRevenue 11772000.00
totalOtherIncomeExpenseNet -281000.00
netIncomeFromContinuingOps -946000.00
netIncomeApplicableToCommonShares -946000.00
2011-09-30
date 2011-09-30
filing_date 2011-12-29
currency_symbol USD
researchDevelopment 1866000.00
incomeBeforeTax -758000.00
netIncome -782000.00
sellingGeneralAdministrative 3875000.00
sellingAndMarketingExpenses 6738000.00
grossProfit 13272000.00
ebit -547000.00
ebitda 1171000.00
depreciationAndAmortization 1718000.00
operatingIncome -547000.00
otherOperatingExpenses 26814000.00
interestExpense 211000.00
incomeTaxExpense 24000.00
totalRevenue 26267000.00
totalOperatingExpenses 13819000.00
costOfRevenue 12995000.00
totalOtherIncomeExpenseNet -211000.00
netIncomeFromContinuingOps -782000.00
netIncomeApplicableToCommonShares -782000.00
2010-09-30
date 2010-09-30
filing_date 2010-12-29
currency_symbol USD
researchDevelopment 926000.00
incomeBeforeTax -304000.00
netIncome -377000.00
sellingGeneralAdministrative 4416000.00
sellingAndMarketingExpenses 5962000.00
grossProfit 12351000.00
ebit -239000.00
ebitda 1410000.00
depreciationAndAmortization 1649000.00
operatingIncome -239000.00
otherOperatingExpenses 23797000.00
interestExpense 65000.00
incomeTaxExpense 73000.00
totalRevenue 23558000.00
totalOperatingExpenses 12590000.00
costOfRevenue 11207000.00
totalOtherIncomeExpenseNet -65000.00
2009-09-30
date 2009-09-30
filing_date 2009-12-29
currency_symbol USD
researchDevelopment 1124000.00
incomeBeforeTax 789000.00
netIncome 758000.00
sellingGeneralAdministrative 4001000.00
sellingAndMarketingExpenses 6192000.00
grossProfit 13368000.00
ebit 829000.00
ebitda 2321000.00
depreciationAndAmortization 1492000.00
operatingIncome 829000.00
otherOperatingExpenses 23072000.00
interestExpense 40000.00
incomeTaxExpense 31000.00
totalRevenue 23901000.00
totalOperatingExpenses 12539000.00
costOfRevenue 10533000.00
totalOtherIncomeExpenseNet -40000.00
netIncomeApplicableToCommonShares 758000.00
2008-09-30
date 2008-09-30
filing_date 2008-12-29
currency_symbol USD
researchDevelopment 619000.00
incomeBeforeTax -10309000.00
netIncome -10309000.00
sellingGeneralAdministrative 3531000.00
sellingAndMarketingExpenses 6294000.00
grossProfit 10990000.00
ebit -590000.00
ebitda 660000.00
depreciationAndAmortization 1250000.00
operatingIncome -10333000.00
otherOperatingExpenses 31628000.00
interestExpense 61000.00
incomeTaxExpense -24000.00
totalRevenue 21295000.00
totalOperatingExpenses 21323000.00
costOfRevenue 10305000.00
totalOtherIncomeExpenseNet -9743000.00
2007-09-30
date 2007-09-30
filing_date 2007-12-26
currency_symbol USD
researchDevelopment 791000.00
incomeBeforeTax -1897000.00
netIncome -1897000.00
sellingGeneralAdministrative 2489000.00
sellingAndMarketingExpenses 3488000.00
grossProfit 6131000.00
ebit -1039000.00
ebitda -61000.00
depreciationAndAmortization 978000.00
operatingIncome -1006000.00
otherOperatingExpenses 12157000.00
interestExpense 924000.00
incomeTaxExpense 891000.00
totalRevenue 11151000.00
totalOperatingExpenses 7137000.00
costOfRevenue 5020000.00
totalOtherIncomeExpenseNet 33000.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
researchDevelopment 176000.00
incomeBeforeTax -1448000.00
netIncome -1448000.00
sellingGeneralAdministrative 5060000.00
grossProfit 4426000.00
ebit -810000.00
ebitda -69000.00
depreciationAndAmortization 741000.00
operatingIncome -810000.00
otherOperatingExpenses 9045000.00
interestExpense 0.00
totalRevenue 8235000.00
totalOperatingExpenses 5236000.00
costOfRevenue 3809000.00
totalOtherIncomeExpenseNet -638000.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
researchDevelopment 43000.00
incomeBeforeTax -517000.00
netIncome -517000.00
sellingGeneralAdministrative 3074000.00
grossProfit 2656000.00
ebit -461000.00
ebitda -254000.00
depreciationAndAmortization 207000.00
operatingIncome -461000.00
otherOperatingExpenses 6230000.00
interestExpense 0.00
totalRevenue 5769000.00
totalOperatingExpenses 3117000.00
costOfRevenue 3113000.00
totalOtherIncomeExpenseNet -56000.00
2004-09-30
date 2004-09-30
filing_date 2004-09-30
currency_symbol USD
researchDevelopment 26000.00
incomeBeforeTax -178000.00
netIncome -178000.00
sellingGeneralAdministrative 2704000.00
grossProfit 2598000.00
ebit -132000.00
ebitda -23000.00
depreciationAndAmortization 109000.00
operatingIncome -132000.00
otherOperatingExpenses 5020000.00
interestExpense 0.00
totalRevenue 4888000.00
totalOperatingExpenses 2730000.00
costOfRevenue 2290000.00
totalOtherIncomeExpenseNet -46000.00